UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER

Pursuant to Rule 13a-16 or 15d-16 under
the Securities Exchange Act of 1934

For the month of: August 2021 Commission File Number: 1-8481
BCE Inc.
(Translation of Registrant’s name into English)

1, Carrefour Alexander-Graham-Bell, Verdun, Québec, Canada H3E 3B3,
(514) 870-8777
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F
or Form 40-F.

Form 20-F ☐ Form 40-F ☒

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): _____

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): _____

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ☐ No ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- _____.

Only the BCE Inc. Management’s Discussion and Analysis for the quarter ended June 30, 2021 furnished with this Form 6-K as Exhibit 99.1, the BCE Inc. unaudited consolidated interim financial statements for the quarter ended June 30, 2021 furnished with this Form 6-K as Exhibit 99.2, the Bell Canada Unaudited Selected Summary Financial Information for the quarter ended June 30, 2021 furnished with this Form 6-K as Exhibit 99.6, and the Exhibit to 2021 Second Quarter Financial Statements – Earnings Coverage furnished with this Form 6-K as Exhibit 99.7 are incorporated by reference in the registration statements filed by BCE Inc. with the Securities and Exchange Commission on Form F-3 (Registration Statement No. 333-12130), Form S-8 (Registration Statement No. 333-12780), Form S-8 (Registration Statement No. 333-12802) and Form F-10 (Registration Statement No. 333-249962). Except for the foregoing, no other document or portion of document furnished with this Form 6-K is incorporated by reference in BCE Inc.’s registration statements. Notwithstanding any reference to BCE Inc.’s Web site on the World Wide Web in the documents attached hereto, the information contained in BCE Inc.’s site or any other site on the World Wide Web referred to in BCE Inc.’s site is not a part of this Form 6-K and, therefore, is not furnished to the Securities and Exchange Commission.
1


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


BCE Inc.
 
By: (signed) Glen LeBlanc
  Glen LeBlanc
Executive Vice-President and Chief Financial Officer  
Date: August 5, 2021
2


EXHIBIT INDEX

99.1     BCE Inc. 2021 Second Quarter Management’s Discussion and Analysis
99.2     BCE Inc. 2021 Second Quarter Financial Statements
99.3     Supplementary Financial Information – Second Quarter 2021
99.4     CEO/CFO Certifications
99.5     News Release
99.6     Bell Canada Unaudited Selected Summary Financial Information
99.7     Exhibit to 2021 Second Quarter Financial Statements – Earnings Coverage
101.INS     XBRL Instance Document - the instance document does not appear in the interactive data file
because its XBRL tags are embedded within the inline XBRL document
101.SCHXBRL    Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document
3

Exhibit 99.1

MD&A

 

 

Management’s discussion and analysis

In this management’s discussion and analysis (MD&A), we, us, our, BCE and the company mean, as the context may require, either BCE Inc. or, collectively, BCE Inc., Bell Canada, their subsidiaries, joint arrangements and associates. Bell means, as the context may require, either Bell Canada or, collectively, Bell Canada, its subsidiaries, joint arrangements and associates.

All amounts in this MD&A are in millions of Canadian dollars, except where noted. Please refer to section 7.2, Non-GAAP financial measures and key performance indicators (KPIs) on pages 36 to 38 for a list of defined non-GAAP financial measures and KPIs.

Please refer to BCE’s unaudited consolidated financial statements for the second quarter of 2021 (Q2 2021 Financial Statements) when reading this MD&A. We also encourage you to read BCE’s MD&A for the year ended December 31, 2020 dated March 4, 2021 (BCE 2020 Annual MD&A) as updated in BCE’s MD&A for the first quarter of 2021 dated April 28, 2021 (BCE 2021 First Quarter MD&A). In preparing this MD&A, we have taken into account information available to us up to August 4, 2021, the date of this MD&A, unless otherwise stated.

You will find additional information relating to BCE, including BCE’s annual information form for the year ended December 31, 2020 dated March 4, 2021 (BCE 2020 AIF) and recent financial reports, including the BCE 2020 Annual MD&A and the BCE 2021 First Quarter MD&A, on BCE’s website at BCE.ca, on SEDAR at sedar.com and on EDGAR at sec.gov.

Documents and other information contained in BCE’s website or in any other site referred to in BCE’s website or in this MD&A are not part of this MD&A and are not incorporated by reference herein.

This MD&A comments on our business operations, performance, financial position and other matters for the three months (Q2) and six months (YTD) ended June 30, 2021 and 2020.

 

 

CAUTION REGARDING FORWARD-LOOKING STATEMENTS

This MD&A and, in particular, but without limitation, the introduction to section 1, Overview, section 1.2, Key corporate and business developments, the section and sub-sections entitled Assumptions, section 3.1, Bell Wireless – Key business developments, section 3.2, Bell Wireline – Key business developments, section 4.3, Cash flows and section 4.7, Liquidity, contain forward-looking statements. These forward-looking statements include, without limitation, statements relating to the potential impacts on our business, financial condition, liquidity and financial results of the COVID-19 pandemic, our network deployment and capital investment plans as well as the benefits expected to result therefrom, including our two-year increased capital investment program to accelerate broadband network and Fifth Generation (5G) footprint expansion, our intended use of an amount equal to the net proceeds from Bell Canada’s first sustainability bond offering, certain environmental, social and governance (ESG) objectives (including, without limitation, our objectives concerning diversity and inclusion, community investments and contributions, our objective to achieve the highest ESG standards, our targeted reductions in the level of our greenhouse gas emissions and our plan to achieve carbon neutral operations by 2025), the expectation that our available liquidity (as defined in section 4.7, Liquidity) will be sufficient to meet our anticipated cash requirements for the remainder of 2021, BCE’s business outlook, objectives, plans and strategic priorities, and other statements that do not refer to historical facts. A statement we make is forward-looking when it uses what we know and expect today to make a statement about the future. Forward-looking statements are typically identified by the words assumption, goal, guidance, objective, outlook, project, strategy, target, and other similar expressions or future or conditional verbs such as aim, anticipate, believe, could, expect, intend, may, plan, seek, should, strive and will. All such forward-looking statements are made pursuant to the safe harbour provisions of applicable Canadian securities laws and of the United States (U.S.) Private Securities Litigation Reform Act of 1995.

Unless otherwise indicated by us, forward-looking statements in this MD&A describe our expectations as at August 4, 2021 and, accordingly, are subject to change after that date. Except as may be required by applicable securities laws, we do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Forward-looking statements, by their very nature, are subject to inherent risks and uncertainties and are based on several assumptions, both general and specific, which give rise to the possibility that actual results or events could differ materially from our expectations expressed in, or implied by, such forward-looking statements and that our business outlook, objectives, plans and strategic priorities may not be achieved. These statements are not guarantees of future performance or events, and we caution you against relying on any of these forward-looking statements. Forward-looking statements are presented in this MD&A for the purpose of assisting investors and others in understanding our objectives, strategic priorities and business outlook as well as our anticipated operating environment. Readers are cautioned, however, that such information may not be appropriate for other purposes.

We have made certain economic, market and operational assumptions in preparing the forward-looking statements contained in this MD&A and, in particular, but without limitation, the forward-looking statements contained in the previously mentioned sections of this MD&A. These assumptions include, without limitation, the assumptions described in the section and sub-sections of this MD&A entitled Assumptions, which section and sub-sections are incorporated by reference in this cautionary statement. Subject to various factors including, without limitation, the future impacts of the COVID-19 pandemic, which are difficult to predict, we believe that our assumptions were reasonable at August 4, 2021. If our assumptions turn out to be inaccurate, our actual results could be materially different from what we expect.

Important risk factors that could cause actual results or events to differ materially from those expressed in, or implied by, the previously-mentioned forward-looking statements and other forward-looking statements contained in this MD&A, include, but are not limited to: the COVID-19 pandemic and the adverse effects from the emergency measures implemented or to be implemented as a result thereof, as well as other pandemics, epidemics and other health risks; adverse economic and financial market conditions, a declining level of retail and commercial activity, and the resulting negative impact on the demand for, and prices of, our products and services; the intensity of competitive activity including from new and emerging competitors; the level of technological substitution and the presence of alternative service providers contributing to the acceleration of disruptions and disintermediation in each of our business segments; changing viewer habits and the expansion of over-the-top (OTT) television (TV) and other alternative service providers, as well as the fragmentation of, and changes in, the advertising market; rising content costs and challenges in our ability to acquire or develop key content; the proliferation of content piracy; higher Canadian smartphone penetration and reduced or slower immigration flow; regulatory initiatives, proceedings and decisions, government consultations and government positions that affect us and influence our business; the inability to protect our

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  1


MD&A

 

physical and non-physical assets from events such as information security attacks, unauthorized access or entry, fire and natural disasters; the failure to transform our operations, enabling a truly customer-centric service experience, while lowering our cost structure; the failure to continue investment in next-generation capabilities in a disciplined and strategic manner; the inability to drive a positive customer experience; the complexity in our operations; the failure to maintain operational networks in the context of significant increases in capacity demands; the risk that we may need to incur significant capital expenditures to provide additional capacity and reduce network congestion; the failure to implement or maintain highly effective information technology (IT) systems; the failure to generate anticipated benefits from our corporate restructurings, system replacements and upgrades, process redesigns, staff reductions and the integration of business acquisitions; events affecting the functionality of, and our ability to protect, test, maintain, replace and upgrade, our networks, IT systems, equipment and other facilities; in-orbit and other operational risks to which the satellites used to provide our satellite TV services are subject; the failure to attract and retain employees with the appropriate skill sets and to drive their performance in a safe environment; labour disruptions and shortages; our dependence on third-party suppliers, outsourcers and consultants to provide an uninterrupted supply of the products and services we need to operate our business; the failure of our vendor selection, governance and oversight processes; security and data leakage exposure if security control protocols affecting our suppliers are bypassed; the quality of our products and services and the extent to which they may be subject to manufacturing defects or fail to comply with applicable government regulations and standards; the inability to access adequate sources of capital and generate sufficient cash flows from operating activities to meet our cash requirements, fund capital expenditures and provide for planned growth; uncertainty as to whether dividends will be declared by BCE’s board of directors or whether the dividend on common shares will be increased; the inability to manage various credit, liquidity and market risks; pension obligation volatility and increased contributions to post-employment benefit plans; new or higher taxes due to new tax laws or changes thereto or in the interpretation thereof, and the inability to predict the outcome of government audits; the failure to reduce costs, as well as unexpected increases in costs; the failure to evolve practices to effectively monitor and control fraudulent activities; unfavourable resolution of legal proceedings and, in particular, class actions; new or unfavourable changes in applicable laws and the failure to proactively address our legal and regulatory obligations; the failure to recognize and adequately respond to climate change concerns or stakeholder and governmental changing expectations on environmental matters; and health concerns about radio frequency emissions from wireless communication devices and equipment.

We caution that the foregoing list of risk factors is not exhaustive and other factors could also materially adversely affect us. Please see section 9, Business risks of the BCE 2020 Annual MD&A for a more complete description of the above-mentioned and other risks, which section, and the other sections of the BCE 2020 Annual MD&A referred to therein, are incorporated by reference in this cautionary statement. In addition, please also see the introduction to section 1, Overview in this MD&A for an update to the description of the risk factor relating to the COVID-19 pandemic described in the BCE 2020 Annual MD&A, which section is incorporated by reference in this cautionary statement. Please also see section 4.7, Liquidity – Litigation in this MD&A for an update to the legal proceedings described in the BCE 2020 AIF, which section 4.7 is incorporated by reference in this cautionary statement. Please also see section 6, Regulatory environment in the BCE 2021 First Quarter MD&A and in this MD&A for updates to the regulatory initiatives and proceedings described in the BCE 2020 Annual MD&A, which sections 6 are incorporated by reference in this cautionary statement. Any of those risks could cause actual results or events to differ materially from our expectations expressed in, or implied by, the forward-looking statements set out in this MD&A. Except for the updates set out in section 6, Regulatory environment of the BCE 2021 First Quarter MD&A, as well as in the introduction to section 1, Overview, in section 4.7, Liquidity – Litigation and in section 6, Regulatory environment of this MD&A, the risks described in the BCE 2020 Annual MD&A remain substantially unchanged.

Forward-looking statements contained in this MD&A for periods beyond 2021 involve longer-term assumptions and estimates than forward-looking statements for 2021 and are consequently subject to greater uncertainty. In particular, the nature and value of capital investments planned to be made by BCE in 2022 assume our ability to access or generate the necessary sources of capital as well as access the necessary equipment and labour. However, there can be no assurance that the required sources of capital, equipment or labour will be available with the result that the actual nature and value of capital investments made by BCE, as well as the timing thereof, could materially differ from current expectations. Forward-looking statements for periods beyond 2021 further assume, unless otherwise indicated, that the competitive, regulatory, security, technological, operational, financial and other risks described above and in section 9, Business risks of the BCE 2020 MD&A will remain substantially unchanged during such periods, except for an assumed improvement in the risks related to the COVID-19 pandemic and general economic conditions in future years.

Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also have a material adverse effect on our business, financial condition, liquidity, financial results or reputation. From time to time, we consider potential acquisitions, dispositions, mergers, business combinations, investments, monetizations, joint ventures and other transactions, some of which may be significant. Except as otherwise indicated by us, forward-looking statements do not reflect the potential impact of any such transactions or of special items that may be announced or that may occur after August 4, 2021. The financial impact of these transactions and special items can be complex and depends on facts particular to each of them. We therefore cannot describe the expected impact in a meaningful way, or in the same way we present known risks affecting our business.

 

2  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


1 MD&A Overview

 

 

1    Overview

BCE’s goal is to advance how Canadians connect with each other and the world. Our strategic imperatives frame our longstanding strengths in networks, service innovations and content creation, and aim at positioning the company for continued growth and innovation leadership in a fast-changing communications marketplace. Through our Bell for Better initiative, we are investing to create a better today and a better tomorrow by supporting the social and economic prosperity of our communities. With our connectivity initiatives from the smallest rural communities to the largest cities, investments in mental health initiatives, environmental sustainability and an engaged workplace, we look to create a thriving, prosperous and more connected world for Canadians across the country, especially as we recover from the unprecedented challenges of the COVID-19 pandemic. Through our accelerated capital investment plan, we are delivering more connections to help Canada’s social and economic recovery from the COVID-19 pandemic.

The COVID-19 pandemic continued to unfavourably impact our financial and operating performance in the second quarter of 2021 due to the government restrictions put in place to combat the pandemic, which reduced commercial activity during the quarter. However, compared to the same period last year, the impact of the pandemic on our year-over-year performance was considerably reduced, as Q2 2020 was the quarter most significantly affected by the pandemic. Moreover, it has been over a year since the pandemic began affecting our performance and we have since adapted many aspects of our business to better operate in this environment. Bell Wireless product and roaming revenues and Bell Media advertising revenues continued to be adversely impacted by the pandemic in the quarter, however to a lesser extent than experienced in Q2 2020. As the number of COVID-19 cases decreased and the number of people getting vaccinated increased, certain emergency measures were gradually eased in the latter part of the second quarter, which allowed many businesses to resume some level of, or increase, commercial activities.

Due to uncertainties relating to the severity and duration of the COVID-19 pandemic and possible resurgences in the number of COVID-19 cases, and various potential outcomes, it is difficult at this time to estimate the impacts of the COVID-19 pandemic on our business or future financial results and related assumptions. Our business and financial results could continue to be unfavourably impacted, and could again become more significantly and negatively impacted, in future periods. The extent to which the COVID-19 pandemic will continue to adversely impact us will depend on future developments that are difficult to predict, including the prevalence of COVID-19 variants that are more contagious and may lead to increased health risks, the timely distribution of effective vaccines and treatments, the potential development and distribution of new vaccines and treatments, the time required to achieve broad immunity, as well as new information which may emerge concerning the severity and duration of the COVID-19 pandemic, including the number and intensity of resurgences in COVID-19 cases, and the actions required to contain the coronavirus or remedy its impacts, among others. Any of the risks referred to in this MD&A, including, in particular, in the section Caution regarding forward-looking statements at the beginning of this MD&A, and others arising from the COVID-19 pandemic, could have a material adverse effect on our business, financial condition, liquidity, financial results or reputation.

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  3


1 MD&A Overview

 

 

1.1    Financial highlights

BCE Q2 2021 SELECTED QUARTERLY INFORMATION

 

Operating revenues    Net earnings    Adjusted EBITDA (1)   
$5,698    $734    $2,476          
million    million    million   
+6.4% vs. Q2 2020    +$440 million vs. Q2 2020    +6.2% vs. Q2 2020   

 

 

 

Net earnings attributable    Adjusted net earnings (1)    Cash flows from    Free cash flow (1)
to common shareholders       operating activities   
$685    $751    $2,499    $1,248
million    million    million    million
+$448 million vs. Q2 2020    +31.1% vs. Q2 2020    (2.5%) vs. Q2 2020    (22.5%) vs. Q2 2020

 

 

BCE CUSTOMER CONNECTIONS

 

Wireless    Retail high-speed    Retail TV (4)    Retail residential network
Total mobile phones (2)    Internet (3)       access services (NAS) lines
+2.6%    +4.2%    (0.7%)    (8.0%)
9.2 million subscribers    3.7 million subscribers    2.7 million subscribers    2.4 million subscribers
at June 30, 2021    at June 30, 2021    at June 30, 2021    at June 30, 2021

 

(1)

Adjusted EBITDA, adjusted net earnings and free cash flow are non-GAAP financial measures and do not have any standardized meaning under International Financial Reporting Standards (IFRS). Therefore, they are unlikely to be comparable to similar measures presented by other issuers. See section 7.2, Non-GAAP financial measures and key performance indicators (KPIs) – Adjusted EBITDA and adjusted EBITDA margin, Adjusted net earnings and adjusted EPS and Free cash flow and dividend payout ratio, in this MD&A for more details, including reconciliations to the most comparable IFRS financial measure.

 

(2)

Effective January 1, 2021, we changed our wireless operating metrics to reflect our revised approach to reporting wireless subscriber units. Consequently, we are now reporting in two categories, mobile phone subscriber units and mobile connected device subscriber units (e.g. tablets, wearables and mobile Internet devices). Additionally, mobile connected device subscribers now include previously undisclosed Internet of Things (IoT) units (e.g. connected telematics services, monitoring devices, connected cars and fleet management solutions). These changes are consistent with the way we manage our business, reflect our focus on mobile phone subscribers and align to industry peers. As a result, previously reported 2020 subscribers and associated operating metrics (gross and net activations (losses), average billing per user (ABPU) and churn) have been restated for comparability. See section 7.2, Non-GAAP financial measures and key performance indicators (KPIs) – KPIs, in this MD&A for more details.

 

(3)

At the beginning of Q1 2021, our retail high-speed Internet subscriber base was increased by 4,778 subscribers due to the transfer of fixed wireless Internet subscribers from our mobile connected devices subscriber base.

 

(4)

At the beginning of Q1 2021, we adjusted our satellite TV subscriber base to remove 6,125 non-revenue generating units.

 

4  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


1 MD&A Overview

 

 

BCE INCOME STATEMENTS – SELECTED INFORMATION

 

                                                                                                                               
                 
                 Q2  2021                 Q2 2020                 $ CHANGE                 % CHANGE                     YTD  2021                 YTD 2020                 $ CHANGE                 % CHANG

Operating revenues

                 

Service

     5,040       4,800       240       5.0%           10,008       9,818       190       1.9

Product

     658       554       104       18.8%           1,396       1,176       220       18.7

Total operating revenues

     5,698       5,354       344       6.4%           11,404       10,994       410       3.7

Operating costs

     (3,222     (3,023     (199     (6.6%)          (6,499     (6,245     (254     (4.1 %) 

Adjusted EBITDA

     2,476       2,331       145       6.2%           4,905       4,749       156       3.3

Adjusted EBITDA margin (1)

     43.5     43.5       –           43.0     43.2       (0.2 ) pts 

Net earnings from continuing operations attributable to:

                 

Common shareholders

     685       233       452       n.m.           1,327       908       419       46.1

Preferred shareholders

     32       34       (2     (5.9%)          64       72       (8     (11.1 %) 

Non-controlling interest

     17       23       (6     (26.1%)          30       38       (8     (21.1 %) 

Net earnings from continuing operations

     734       290       444       n.m.           1,421       1,018       403       39.6

Net earnings from discontinued operations

           4       (4     (100.0%)                9       (9     (100.0 %) 

Net earnings

     734       294       440       n.m.           1,421       1,027       394       38.4

Net earnings attributable to:

                 

Common shareholders

     685       237       448       n.m.           1,327       917       410       44.7

Preferred shareholders

     32       34       (2     (5.9%)          64       72       (8     (11.1 %) 

Non-controlling interest

     17       23       (6     (26.1%)          30       38       (8     (21.1 %) 

Net earnings

     734       294       440       n.m.           1,421       1,027       394       38.4

Adjusted net earnings

     751       573       178       31.1%           1,455       1,287       168       13.1

Net earnings from continuing operations per common share

     0.76       0.26       0.50       n.m.           1.47       1.00       0.47       47.0

Net earnings from discontinued operations per common share

                       –                 0.01       (0.01     (100.0 %) 

Net earnings per common share (EPS)

     0.76       0.26       0.50       n.m.           1.47       1.01       0.46       45.5

Adjusted EPS (1)

     0.83       0.63       0.20       31.7%           1.61       1.42       0.19       13.4

    

n.m.: not meaningful

 

(1)  Adjusted EBITDA margin and adjusted EPS are non-GAAP financial measures and do not have any standardized meaning under IFRS. Therefore, they are unlikely to be comparable to similar measures presented by other issuers. See section 7.2, Non-GAAP financial measures and key performance indicators (KPIs) – Adjusted EBITDA and adjusted EBITDA margin and Adjusted net earnings and adjusted EPS, in this MD&A for more details, including reconciliations to the most comparable IFRS financial measure.

 

 

   

BCE STATEMENTS OF CASH FLOWS – SELECTED INFORMATION

 

 

                 
       Q2 2021       Q2 2020       $ CHANGE       % CHANGE           YTD 2021       YTD 2020       $ CHANGE       % CHANG

Cash flows from operating activities

     2,499       2,562       (63     (2.5%)          4,491       4,013       478       11.9

Capital expenditures

     (1,207     (900     (307     (34.1%)          (2,219     (1,677     (542     (32.3 %) 

Free cash flow

     1,248       1,611       (363     (22.5%)          2,188       2,222       (34     (1.5 %) 

 

 

Q2 2021 FINANCIAL HIGHLIGHTS

BCE revenue grew by 6.4% in Q2 2021, compared to the same period in 2020. Excluding the unfavourable retroactive impact of the recent Canadian radio-television and Telecommunications Commission (CRTC) decision on wholesale high-speed Internet access services of $44 million in Q2 2021, operating revenues increased by 7.2% year over year. This represented a significant improvement over the 1.2% growth achieved in Q1 2021, due to the moderating year-over-year impacts of the COVID-19 pandemic, which peaked in Q2 2020. The growth in Q2 2021 revenues was driven by higher service revenues of 5.0% from greater media advertising and subscriber revenues, and continued growth in our mobile phones, retail Internet, and Internet protocol TV (IPTV) subscriber bases. This was moderated by ongoing erosion in our voice, satellite TV and legacy data revenues. The year-over-year increase in product revenues of 18.8% in the quarter, primarily due to greater product sales at Bell Wireless, also contributed to the overall revenue growth.

Net earnings increased by $440 million in the second quarter of 2021, compared to the same period last year, mainly due to lower impairment of assets at Bell Media, higher other income and higher adjusted EBITDA, partly offset by higher income taxes and higher depreciation and amortization.

BCE’s adjusted EBITDA increased by 6.2% in Q2 2021, compared to the same period last year. Excluding the unfavourable retroactive impact of the recent CRTC decision, as described above, adjusted EBITDA increased by 8.1%. This represented a significant improvement over the 0.5% growth achieved in Q1 2021, due to the ongoing recovery from the impacts of the COVID-19 pandemic. The year-over-year increase in Q2 2021 adjusted EBITDA was driven by higher revenues, offset in part by greater operating costs. This resulted in an adjusted EBITDA margin of 43.5% in Q2 2021, stable compared to the same period last year.

BCE’s EPS of $0.76 in Q2 2021 increased by $0.50 compared to the same period last year.

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  5


1 MD&A Overview

 

Excluding the impact of severance, acquisition and other costs, net mark-to-market gains (losses) on derivatives used to economically hedge equity settled share-based compensation plans, net gains (losses) on investments, early debt redemption costs, impairment of assets and discontinued operations, net of tax and non-controlling interest (NCI), adjusted net earnings in the second quarter of 2021 was $751 million, or $0.83 per common share, compared to $573 million, or $0.63 per common share, for the same period last year.

Cash flows from operating activities in the second quarter of 2021 decreased by $63 million, compared to the same period last year, mainly due to higher income taxes paid due to delayed tax payments in 2020 resulting from government relief measures related to the COVID-19 pandemic and higher severance and other costs paid, partly offset by higher adjusted EBITDA.

Free cash flow in Q2 2021 decreased by $363 million, compared to the same period last year, mainly due to higher capital expenditures and lower cash flows from operating activities, excluding cash from discontinued operations and acquisition and other costs paid.

 

 

1.2    Key corporate and business developments

This section contains forward-looking statements, including relating to our network deployment and capital investment plans as well as the benefits expected to result therefrom, our ESG objectives and the intended use of an amount equal to the net proceeds from Bell’s first sustainability bond offering. Refer to the section Caution regarding forward-looking statements at the beginning of this MD&A.

 

 

BELL ACQUIRING ADDITIONAL HIGH-VALUE 3500 MHZ WIRELESS SPECTRUM

On July 29, 2021, Bell announced it is acquiring significant additional mid-band, flexible-use 3500 megahertz (MHz) wireless spectrum in the recently concluded auction by Innovation, Science and Economic Development Canada (ISED). Essential to Canada’s ongoing transition to 5G communications, these high-capacity airwaves extend Bell’s leadership in delivering enhanced 5G digital experiences to Canadian consumers and businesses in urban, rural and remote communities. Bell is acquiring 271 licences for 678 million MHz per Population (MHz-Pop) of 3500 MHz spectrum – critical to enabling the full potential of 5G – for $2.07 billion. This acquisition increases Bell’s total 3500 MHz spectrum holdings to 1,690 million MHz-Pop, or 37% of this high-value spectrum available to national wireless carriers, acquired at an average cost of $1.25 per MHz-Pop.

 

 

ACCELERATED CAPITAL INVESTMENT PLAN INCREASED BY $500 MILLION

On May 31, 2021, Bell announced that its accelerated capital investment plan announced earlier this year will increase to up to $1.7 billion, or as much as $500 million more, in response to the support for infrastructure investment reflected in recent federal regulatory and policy decisions. This $1.7 billion in accelerated Bell investment for 2021 and 2022 is in addition to the approximately $4 billion in capital that Bell has typically invested each year in network expansion and enhancement over the last decade. With an additional $200 million also invested in capacity and coverage in 2020 to respond to the unprecedented usage demands of the COVID-19 crisis, Bell’s total capital investment from 2020-2022 is expected to be as high as $14 billion.

Bell’s accelerated capital investment plan announced in February 2021 originally consisted of $1 billion to $1.2 billion in additional network funding to help drive Canada’s recovery from the COVID-19 crisis. With the CRTC’s recent decision on wholesale high-speed Internet access services and ongoing government policy support for facilities-based competition and investment, Bell has now increased the amount of accelerated funding to up to $1.7 billion. This investment will significantly increase the number of wireline and wireless connections in Canada’s rural and urban centres alike over the next 2 years, including significantly expanded plans for all-fibre connections, while creating additional employment as network construction activity speeds up.

 

 

LAUNCH OF BELL FOR BETTER INITIATIVE

On June 15, 2021, Bell launched Bell for Better, our long-term commitment to create better outcomes for all stakeholders, including Canadian communities everywhere, employees, customers and shareholders. With our connectivity initiatives from the smallest rural communities to the largest cities, investments in mental health initiatives, environmental sustainability and an engaged workplace, Bell looks to create a thriving, prosperous and more connected world for Canadians across the country, especially as we recover from the unprecedented challenges of the COVID-19 crisis. With Bell for Better, Bell is underscoring its objective to achieve the highest ESG standards based on these pillars:

BETTER WORLD

 

 

Target to reduce greenhouse gas emissions by 2030 in line with the Paris Climate Agreement and the Science Based Targets initiative, and to achieve carbon neutral operations by 2025. Bell has also recycled 11.7 million devices between 2016 and 2020 and has been named one of Canada’s Greenest Employers for five straight years.

 

 

Continue to lead the industry and corporate Canada in mental health with $155 million committed to mental health initiatives by 2025 through Bell Let’s Talk, Canada’s largest-ever corporate commitment to mental health

 

 

Invest in Canadian innovation with a historical industry-leading $500 million in research and development spending annually

BETTER COMMUNITIES

 

 

Target to invest up to $14 billion from 2020 to 2022 to deliver faster and better connectivity to more Canadians

 

 

Connect rural and underserved communities by planning to make fast and reliable Wireless Home Internet (WHI) available to 1 million households in rural communities

 

 

Donate refurbished company computers, printers and other electronic devices to schools through the national Computers for Success Plus program

 

6  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


1 MD&A Overview

 

BETTER WORKPLACE

 

 

Foster an inclusive culture, building on its recognition as one of the largest and Best Employers in Canada, including one of the Best Diversity Employers, Greenest Employers, Top-Family Friendly Employers and a Montréal Top Employer

 

 

Enable the next generation of Bell leaders through our Graduate Leadership Programs, building on its recognition as a Top Employer for Young People

 

 

Encourage diversity at the top, targeting at least 35% women in executive positions (vice-president and above) by the end of 2021, and Black, Indigenous and People of Colour (BIPOC) representation on our senior management team of at least 25%, and 40% of graduate and student hires, by 2025

 

 

FIRST CANADIAN TELECOM SUSTAINABILITY BOND OFFERING

On May 28, 2021, Bell Canada completed a public offering in Canada of Cdn $500 million of medium term notes (MTN) debentures pursuant to its MTN program. The Cdn $500 million Series M-56 MTN debentures will mature on May 29, 2028 and carry an annual interest rate of 2.20%. The MTN debentures are fully and unconditionally guaranteed by BCE Inc.

The issue of the Series M-56 MTN debentures was Bell’s first sustainability bond offering pursuant to BCE’s new Sustainable Financing Framework announced April 29, 2021. Under the Framework, Bell will provide ongoing reporting and transparency to investors and other stakeholders, including annual updates on allocation and impact metrics until an amount equal to the net proceeds of a sustainable financing are fully allocated to eligible green and/or social projects.

A first for the Canadian telecommunications industry, this sustainability bond offering supports Bell’s commitment to ESG leadership and our goal to advance how Canadians connect with each other and the world. Bell intends to use an amount equal to the net proceeds from this offering to finance or re-finance, in whole or in part, new and/or existing green and social eligible investments as set out in the Framework.

 

 

1.3    Assumptions

As at the date of this MD&A, our forward-looking statements set out in the BCE 2020 Annual MD&A, as updated or supplemented in the BCE 2021 First Quarter MD&A and in this MD&A, are based on certain assumptions including, without limitation, the following economic and market assumptions as well as the various assumptions referred to under the sub-sections entitled Assumptions set out in section 3, Business segment analysis of this MD&A.

ASSUMPTIONS ABOUT THE CANADIAN ECONOMY

We have made certain assumptions concerning the Canadian economy, which in turn depend on important assumptions about how the COVID-19 pandemic will evolve, including the progress of the global vaccination rollout. Notably, it is assumed that broad immunity is achieved in the third quarter of 2021 in Canada; later in 2021 in the U.S., most other advanced economies and China; and in 2022 in other emerging-market economies. In particular, we have assumed:

 

 

Strong rebound in economic growth as the economy recovers from the effects of the pandemic and related restrictions, given the Bank of Canada’s most recent estimated growth in Canadian gross domestic product of around 6% on average in 2021

 

 

Improving consumer confidence as the rollout of vaccinations proceeds and restrictions are eased

 

 

Strengthening business investment outside the oil and gas sector as demand increases and business confidence improves

 

 

Employment gains expected in 2021, despite ongoing challenges in some sectors

 

 

Accelerating trend toward e-commerce

 

 

Low immigration levels until international travel and/or health-related restrictions are lifted

 

 

Prevailing low interest rates expected to remain at or near current levels for the foreseeable future

 

 

Canadian dollar expected to remain at or near current levels. Further movements may be impacted by the degree of strength of the U.S. dollar, interest rates and changes in commodity prices

MARKET ASSUMPTIONS

 

 

A consistently high level of wireline and wireless competition in consumer, business and wholesale markets

 

 

Higher, but slowing, wireless industry penetration

 

 

A shrinking data and voice connectivity market as business customers migrate to lower-priced traditional telecommunications solutions or alternative OTT competitors

 

 

While the advertising market continues to be adversely impacted by cancelled or delayed advertising campaigns from many sectors due to the economic downturn during the COVID-19 pandemic, we do expect gradual recovery in 2021

 

 

Declines in broadcasting distribution undertakings (BDU) subscribers driven by increasing competition from the continued rollout of subscription video on demand streaming services together with further scaling of OTT aggregators

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  7


2 MD&A Consolidated financial analysis

 

 

2    Consolidated financial analysis

This section provides detailed information and analysis about BCE’s performance in Q2 and YTD 2021 compared with Q2 and YTD 2020. It focuses on BCE’s consolidated operating results and provides financial information for our Bell Wireless, Bell Wireline and Bell Media business segments. For further discussion and analysis of our business segments, refer to section 3, Business segment analysis.

 

 

2.1   BCE consolidated income statements

 

                                                                                                                                                       
                 
      Q2 2021     Q2 2020     $ CHANGE     % CHANGE         YTD 2021     YTD 2020     $ CHANGE     % CHANGE   

Operating revenues

                 

Service

     5,040       4,800       240       5.0%           10,008       9,818       190       1.9%   

Product

     658       554       104       18.8%           1,396       1,176       220       18.7%   

Total operating revenues

     5,698       5,354       344       6.4%           11,404       10,994       410       3.7%   

Operating costs

     (3,222     (3,023     (199     (6.6%)          (6,499     (6,245     (254     (4.1%)  

Adjusted EBITDA

     2,476       2,331       145       6.2%           4,905       4,749       156       3.3%   

Adjusted EBITDA margin

     43.5     43.5       –              43.0     43.2       (0.2) p ts 

Severance, acquisition and other costs

     (7     (22     15       68.2%           (96     (38     (58     n.m.   

Depreciation

     (905     (869     (36     (4.1%)          (1,800     (1,727     (73     (4.2%)  

Amortization

     (248     (234     (14     (6.0%)          (486     (464     (22     (4.7%)  

Finance costs

                 

Interest expense

     (268     (280     12       4.3%           (535     (557     22       3.9%   

Interest on post-employment benefit obligations

     (5     (11     6       54.5%           (10     (23     13       56.5%   

Impairment of assets

     (164     (449     285       63.5%           (167     (456     289       63.4%   

Other income (expense)

     91       (80     171       n.m.           99       (127     226       n.m.   

Income taxes

     (236     (96     (140     n.m.           (489     (339     (150     (44.2%)  

Net earnings from continuing operations

     734       290       444       n.m.           1,421       1,018       403       39.6%   

Net earnings from discontinued operations

           4       (4     (100.0%)                9       (9     (100.0%)  

Net earnings

     734       294       440       n.m.           1,421       1,027       394       38.4%   

Net earnings from continuing operations attributable to:

                 

Common shareholders

     685       233       452       n.m.           1,327       908       419       46.1%   

Preferred shareholders

     32       34       (2     (5.9%)          64       72       (8     (11.1%)  

Non-controlling interest

     17       23       (6     (26.1%)          30       38       (8     (21.1%)  

Net earnings from continuing operations

     734       290       444       n.m.           1,421       1,018       403       39.6%   

Net earnings attributable to:

                 

Common shareholders

     685       237       448       n.m.           1,327       917       410       44.7%   

Preferred shareholders

     32       34       (2     (5.9%)          64       72       (8     (11.1%)  

Non-controlling interest

     17       23       (6     (26.1%)          30       38       (8     (21.1%)  

Net earnings

     734       294       440       n.m.           1,421       1,027       394       38.4%   

Adjusted net earnings

     751       573       178       31.1%           1,455       1,287       168       13.1%   

EPS

                 

Continuing operations

     0.76       0.26       0.50       n.m.           1.47       1.00       0.47       47.0%   

Discontinued operations

                       –                 0.01       (0.01     (100.0%)  

EPS

     0.76       0.26       0.50       n.m.           1.47       1.01       0.46       45.5%   

Adjusted EPS

     0.83       0.63       0.20       31.7%          1.61       1.42       0.19       13.4%   

 

n.m.: not meaningful

                 

 

8  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


2 MD&A Consolidated financial analysis

 

 

2.2    Customer connections

BCE NET ACTIVATIONS (LOSSES)

 

                                                                                                                                   
             
      Q2 2021     Q2 2020     % CHANGE         YTD 2021     YTD 2020     % CHANGE   

Wireless mobile phone subscribers net activations (losses) (1)

     46,247       12,110       n.m.           48,652       9,614       n.m.   

Postpaid

     44,433       (960     n.m.           77,358       599       n.m.   

Prepaid

     1,814       13,070       (86.1%)          (28,706     9,015       n.m.   

Wireless mobile connected devices net activations (1)

     47,449       38,843       22.2%           121,608       87,807       38.5%   

Wireline retail high-speed Internet subscribers net activations

     17,680       19,023       (7.1%)          38,888       41,618       (6.6%)  

Wireline retail TV subscribers net (losses) activations

     (4,928     (15,544     68.3%           (14,040     (34,099     58.8%   

IPTV

     4,540       (3,604     n.m.           15,236       (752     n.m.   

Satellite

     (9,468     (11,940     20.7%           (29,276     (33,347     12.2%   

Wireline retail residential NAS lines net losses

     (51,292     (48,405     (6.0%)          (102,361     (110,000     6.9%   

Total services net activations (losses)

     55,156       6,027       n.m.           92,747       (5,060     n.m.   

 

n.m.: not meaningful

 

TOTAL BCE CUSTOMER CONNECTIONS

 

             
             
                            Q2 2021     Q2 2020     % CHANGE   

Wireless mobile phone subscribers (1)

            9,212,995       8,983,282       2.6%   

Postpaid

            8,405,697       8,176,245       2.8%   

Prepaid

            807,298       807,037       –      

Wireless mobile connected devices subscribers (1)

            2,177,761       1,915,979       13.7%   

Wireline retail high-speed Internet subscribers (2)

            3,748,256       3,597,219       4.2%   

Wireline retail TV subscribers (3)

            2,718,440       2,738,365       (0.7%)  

IPTV

            1,821,609       1,766,430       3.1%   

Satellite (3)

            896,831       971,935       (7.7%)  

Wireline retail residential NAS lines

                              2,381,571       2,587,483       (8.0%)  

Total services subscribers

                              20,239,023       19,822,328       2.1%   

 

(1)

Effective January 1, 2021, we changed our wireless operating metrics to reflect our revised approach to reporting wireless subscriber units. Consequently, we are now reporting in two categories, mobile phone subscriber units and mobile connected device subscriber units (e.g. tablets, wearables and mobile Internet devices). Additionally, mobile connected device subscribers now include previously undisclosed IoT units (e.g. connected telematics services, monitoring devices, connected cars and fleet management solutions). These changes are consistent with the way we manage our business, reflect our focus on mobile phone subscribers and align to industry peers. As a result, previously reported 2020 subscribers and associated operating metrics (gross and net activations (losses), ABPU and churn) have been restated for comparability. See section 7.2, Non-GAAP financial measures and key performance indicators (KPIs) – KPIs, in this MD&A for more details.

 

(2)

At the beginning of Q1 2021, our retail high-speed Internet subscriber base was increased by 4,778 subscribers due to the transfer of fixed wireless Internet subscribers from our mobile connected devices subscriber base.

 

(3)

At the beginning of Q1 2021, we adjusted our satellite TV subscriber base to remove 6,125 non-revenue generating units.

BCE added 55,156 net retail customer activations in Q2 2021, increasing by 49,129 compared to the same period last year. The net retail customer activations in Q2 2021 consisted of:

 

 

46,247 wireless mobile phone net customer activations, along with 47,449 wireless mobile connected devices net customer activations

 

 

17,680 retail high-speed Internet net customer activations

 

 

4,928 retail TV net customer losses comprised of 9,468 retail satellite TV net customer losses, moderated by 4,540 retail IPTV net customer activations

 

 

51,292 retail residential NAS net losses

During the first six months of the year, BCE had 92,747 net retail customer activations, increasing by 97,807 compared to the same period in 2020. The year-to-date net retail customer activations consisted of:

 

 

48,652 wireless mobile phone net customer activations, along with 121,608 wireless mobile connected devices net customer activations

 

 

38,888 retail high-speed Internet net customer activations

 

 

14,040 retail TV net customer losses comprised of 29,276 retail satellite TV net customer losses, moderated by 15,236 retail IPTV net customer activations

 

 

102,361 retail residential NAS net losses

At June 30, 2021, BCE’s retail customer connections totaled 20,239,023, up 2.1% year over year, and consisted of the following:

 

 

9,212,995 wireless mobile phone subscribers, up 2.6% year over year, and 2,177,761 wireless mobile connected devices subscribers, up 13.7% year over year

 

 

3,748,256 retail high-speed Internet subscribers, 4.2% higher than last year

 

 

2,718,440 total retail TV subscribers, down 0.7% compared to Q2 2020, comprised of 896,831 retail satellite TV subscribers, down 7.7% year over year, and 1,821,609 retail IPTV subscribers, up 3.1% year over year

 

 

2,381,571 retail residential NAS lines, a decline of 8.0% compared to last year

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  9


2 MD&A Consolidated financial analysis

 

 

2.3  Operating revenues

 

BCE    BCE        
Revenues    Revenues     
(in $ millions)    (in $ millions)   
     

LOGO

  

LOGO

  

 

                                                                                                                                                                               
                 
      Q2 2021     Q2 2020     $ CHANGE     % CHANGE         YTD 2021     YTD 2020     $ CHANGE     % CHANGE      

Bell Wireless

     2,128       1,922       206       10.7%           4,228       3,957       271       6.8%     

Bell Wireline

     3,003       3,043       (40     (1.3%)          6,084       6,079       5       0.1%     

Bell Media

     755       579       176       30.4%           1,468       1,331       137       10.3%     

Inter-segment eliminations

     (188     (190     2       1.1%           (376     (373     (3     (0.8%)    

Total BCE operating revenues

     5,698       5,354       344       6.4%           11,404       10,994       410       3.7%     

BCE

Total operating revenues at BCE increased by 6.4% in Q2 2021 and by 3.7% in the first six months of the year, compared to the same periods last year. Excluding the unfavourable retroactive impact of the recent CRTC decision on wholesale high-speed Internet access services of $44 million in Q2 2021, operating revenues increased by 7.2% in Q2 2021 and 4.1% in the first six months of the year, compared to the same periods in 2020, due to the ongoing recovery from the impacts of the COVID-19 pandemic, the most significant of which were experienced in Q2 2020. The year-over-year increase in Q2 2021 was attributable to growth in our Bell Wireless and Bell Media segments, offset in part by a decline in our Bell Wireline segment. The year-to-date increase reflected growth across all three of our segments.

BCE service revenues of $5,040 million in Q2 2021 and $10,008 year to date increased by 5.0% and 1.9%, respectively, year over year, and product revenues of $658 million in Q2 2021 and $1,396 million year to date increased by 18.8% and 18.7%, respectively, year over year. Wireless operating revenues grew by 10.7% in Q2 2021 and by 6.8% during the first six months of the year, compared to the same periods last year, due to higher product revenues of 27.7% and 23.7%, respectively, coupled with greater service revenues of 5.8% and 1.8%, respectively. Bell Media operating revenues increased by 30.4% in Q2 2021 and by 10.3% in the first half of the year, compared to the same periods in 2020, driven by both higher advertising and subscriber revenues. Wireline operating revenues declined by 1.3% in Q2 2021, but increased by 0.1% year to date, over the same periods last year. Excluding the impact of the CRTC decision as described above, Bell Wireline operating revenues increased by 0.1% in Q2 2021 and 0.8% in the first half of the year, compared to the same periods in 2020. The Q2 year-over-year decline was driven by lower services revenues of 0.9%, from reduced voice revenues, offset in part by greater data and other services revenues, along with lower product revenues of 11.1%. The year-to-date increase was driven by higher product revenues of 1.9%, as service revenues were stable year over year.

 

10  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


2 MD&A Consolidated financial analysis

 

 

2.4  Operating costs

 

BCE    BCE        
Operating cost profile    Operating cost profile     
Q2 2020    Q2 2021   
     

LOGO     

  

LOGO

  
     
BCE    BCE        
Operating cost profile    Operating cost profile     
YTD 2020    YTD 2021   

LOGO

  

LOGO

  

 

                                                                                                                                                                               
                 
      Q2 2021     Q2 2020     $ CHANGE     % CHANGE          YTD 2021     YTD 2020     $ CHANGE     % CHANGE      

Bell Wireless

     (1,159     (1,043     (116     (11.1%)           (2,336     (2,150     (186     (8.7%)    

Bell Wireline

     (1,710     (1,764     54       3.1%           (3,428     (3,465     37       1.1%     

Bell Media

     (541     (406     (135     (33.3%)           (1,111     (1,003     (108     (10.8%)    

Inter-segment eliminations

     188       190       (2     (1.1%)           376       373       3       0.8%     

Total BCE operating costs

     (3,222     (3,023     (199     (6.6%)           (6,499     (6,245     (254     (4.1%)    

 

(1)

Cost of revenues includes costs of wireless devices and other equipment sold, network and content costs, and payments to other carriers.

 

(2)

Labour costs (net of capitalized costs) include wages, salaries and related taxes and benefits, post-employment benefit plans service cost, and other labour costs, including contractor and outsourcing costs.

 

(3)

Other operating costs include marketing, advertising and sales commission costs, bad debt expense, taxes other than income taxes, IT costs, professional service fees and rent.

BCE

Total BCE operating costs increased by 6.6% in Q2 2021 and by 4.1% during the first half of the year, compared to the same periods last year, attributable to greater costs in Bell Wireless of 11.1% and 8.7%, respectively, and in Bell Media of 33.3% and 10.8%, respectively, offset in part by reduced expenses in Bell Wireline of 3.1% and 1.1%, respectively. The increase in operating expenses mainly reflected higher costs associated with the revenue growth.

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  11


2 MD&A Consolidated financial analysis

 

 

2.5  Net earnings

 

BCE    BCE        
Net earnings    Net earnings     
(in $ millions)    (in $ millions)   
          
LOGO        

LOGO

  

Net earnings in the second quarter and on a year-to-date basis in 2021 increased by $440 million and $394 million, respectively, compared to the same periods last year, mainly due to lower impairment of assets at Bell Media, higher other income and higher adjusted EBITDA, partly offset by higher income taxes and higher depreciation and amortization. Additionally, on a year-to-date basis in 2021, net earnings was impacted by increased severance, acquisition and other costs.

 

 

2.6  Adjusted EBITDA

 

BCE    BCE        
Adjusted EBITDA    Adjusted EBITDA     
(in $ millions)    (in $ millions)   
          
LOGO         LOGO   

 

                                                                                                                                                       
                 
      Q2 2021      Q2 2020      $ CHANGE      % CHANGE          YTD 2021      YTD 2020      $ CHANGE      % CHANGE      

Bell Wireless

     969        879        90        10.2%           1,892        1,807        85        4.7%    

Bell Wireline

     1,293        1,279        14        1.1%           2,656        2,614        42        1.6%    

Bell Media

     214        173        41        23.7%           357        328        29        8.8%    

Total BCE adjusted EBITDA

     2,476        2,331        145        6.2%           4,905        4,749        156        3.3%    

BCE

BCE’s adjusted EBITDA grew by 6.2% in Q2 2021 and by 3.3% in the first half of the year, compared to the same periods last year. Excluding the unfavourable retroactive impact of the recent CRTC decision on wholesale high-speed Internet access services of $44 million in Q2 2021, adjusted EBITDA increased by 8.1% in Q2 2021 and 4.2% in the first half of the year, compared to the same periods in 2020, due to the favourable year-over-year impacts of the COVID-19 pandemic, which peaked in Q2 2020. The growth in adjusted EBITDA in Q2 2021 and the first six months of the year was driven by higher revenues, moderated by increased operating costs. Adjusted EBITDA margin of 43.5% in Q2 2021 remained unchanged compared to Q2 2020, despite the impact of the CRTC decision as described above, while adjusted EBITDA margin of 43.0% in the first half of the year declined by 0.2 pts over the same period last year, mainly resulting from the impact of the CRTC decision as described above and greater low-margin product sales in our total revenue base, offset in part by the flow-through impact of higher year-over-year service revenue.

 

12  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


2 MD&A Consolidated financial analysis

 

 

2.7  Severance, acquisition and other costs

2021

Severance, acquisition and other costs of $7 million in the second quarter of 2021 and $96 million on a year-to-date basis included:

 

 

Severance costs of $7 million in Q2 2021 and $104 million on a year-to-date basis related to involuntary and voluntary employee terminations

 

 

Acquisition and other costs recovery of $8 million on a year-to-date basis

2020

Severance, acquisition and other costs of $22 million in the second quarter of 2020 and $38 million on a year-to-date-basis included:

 

 

Acquisition and other costs of $20 million in Q2 2020 and $28 million on a year-to-date basis

 

 

Severance costs of $2 million in Q2 2020 and $10 million on a year-to-date basis related to involuntary and voluntary employee terminations

 

 

2.8  Depreciation and amortization

DEPRECIATION

Depreciation in the second quarter and on a year-to-date basis in 2021 increased by $36 million and $73 million, respectively, compared to the same periods in 2020, in part due to a higher asset base as we continued to invest in our broadband and wireless networks as well as our IPTV services and accelerated depreciation of Fourth Generation (4G) network elements as we transition to 5G.

AMORTIZATION

Amortization in the second quarter and on a year-to-date basis in 2021 increased by $14 million and $22 million, respectively, compared to the same periods in 2020, mainly due to a higher asset base.

 

 

2.9  Finance costs

INTEREST EXPENSE

Interest expense in the second quarter and on a year-to-date basis in 2021 decreased by $12 million and $22 million, respectively, compared to the same periods last year, mainly due to lower interest rates and lower average debt levels.

INTEREST ON POST-EMPLOYMENT BENEFIT OBLIGATIONS

Interest on our post-employment benefit obligations is based on market conditions that existed at the beginning of the year. On January 1, 2021, the discount rate was 2.6% compared to 3.1% on January 1, 2020.

In the second quarter and on a year-to-date basis in 2021, interest expense on post-employment benefit obligations decreased by $6 million and $13 million, respectively, compared to the same periods last year, due to a lower discount rate and a lower net post-employment benefit obligation at the beginning of the year.

The impacts of changes in market conditions during the year are recognized in other comprehensive income (OCI).

 

 

2.10 Impairment of assets

2021

During the second quarter of 2021, we identified indicators of impairment for our Bell Media radio markets, notably a decline in advertising revenue and an increase in the discount rate resulting from the impact of the ongoing COVID-19 pandemic. Accordingly, impairment testing was required for our group of radio cash-generating units (CGUs).

Impairment charges for the three and six months ended June 30, 2021 of $164 million and $167 million, respectively, related primarily to $163 million of charges for various radio markets within our Bell Media segment. These charges included $150 million allocated to indefinite-life intangible assets for broadcast licences, and $13 million to property, plant and equipment mainly for buildings and network infrastructure and equipment.

2020

During the second quarter of 2020, we identified indicators of impairment for certain of our Bell Media TV services and radio markets, notably declines in advertising revenues, lower subscriber revenues and overall increases in discount rates resulting from the economic impact of the COVID-19 pandemic. Accordingly, impairment testing was required for certain groups of CGUs as well as for goodwill.

Impairment charges for the three and six months ended June 30, 2020 of $449 million and $456 million, respectively, related primarily to $452 million of charges for our English and French TV services as well as various radio markets within our Bell Media segment. These charges included $291 million allocated to indefinite-life intangible assets for broadcast licenses, $146 million allocated to finite-life intangible assets, mainly for program and feature film rights, and $15 million to property, plant and equipment for network and infrastructure and equipment. There was no impairment of Bell Media goodwill.

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  13


2 MD&A Consolidated financial analysis

 

 

2.11  Other income (expense)

2021

Other income of $91 million and $99 million in the second quarter and on a year-to-date basis in 2021, respectively, included net mark-to-market gains on derivatives used to economically hedge equity settled share-based compensation plans, partly offset by losses on our equity investments, which included a loss on BCE’s share of an obligation to repurchase at fair value the minority interest in one of BCE’s joint ventures. Additionally, on a year-to-date basis in 2021, other income included early debt redemption costs.

2020

Other expense of $80 million in Q2 2020 included losses on retirements and disposals of property, plant and equipment and intangible assets, which included a loss related to a change in strategic direction of the ongoing development of some of our TV platform assets, as well as losses on operations from our equity investments. These expenses were partly offset by a gain on BCE’s share of an obligation to repurchase at fair value the minority interest in one of BCE’s joint ventures.

Other expense of $127 million on a year-to-date basis in 2020 was further impacted by net mark-to-market losses on derivatives used to economically hedge equity settled share-based compensation plans and early debt redemption costs, partly offset by net gains on our equity investments, which included a gain on BCE’s share of an obligation to repurchase at fair value the minority interest in one of BCE’s joint ventures, partly offset by losses on operations.

 

 

2.12  Income taxes

Income taxes in the second quarter and on a year-to-date basis in 2021 increased by $140 million and $150 million, respectively, compared to the same periods in 2020, mainly due to higher taxable income.

 

 

2.13  Net earnings attributable to common shareholders and EPS

Net earnings attributable to common shareholders in the second quarter and on a year-to-date basis in 2021 of $685 million and $1,327 million, respectively, increased by $448 million and $410 million, respectively, compared to the same periods last year, mainly due to lower impairment of assets at Bell Media, higher other income and higher adjusted EBITDA, partly offset by higher income taxes and higher depreciation and amortization. Additionally, on a year-to-date basis in 2021, net earnings attributable to common shareholders was impacted by increased severance, acquisition and other costs.

BCE’s EPS of $0.76 in Q2 2021 and $1.47 on a year-to-date basis increased by $0.50 and $0.46, respectively, compared to the same periods last year.

Excluding the impact of severance, acquisition and other costs, net mark-to-market gains (losses) on derivatives used to economically hedge equity settled share-based compensation plans, net gains (losses) on investments, early debt redemption costs, impairment of assets and discontinued operations, net of tax and NCI, adjusted net earnings in the second quarter of 2021 was $751 million, or $0.83 per common share, compared to $573 million, or $0.63 per common share, for the same period last year. Adjusted net earnings in the first half of 2021 was $1,455 million, or $1.61 per common share, compared to $1,287 million, or $1.42 per common share, for the first six months of 2020.

 

14  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


3 MD&A Business segment analysis - Bell Wireless

 

 

3   Business segment analysis

 

 

3.1  Bell Wireless

This section contains forward-looking statements, including relating to our network deployment and capital investment plans as well as the benefits expected to result therefrom. Refer to the section Caution regarding forward-looking statements at the beginning of this MD&A.

KEY BUSINESS DEVELOPMENTS

5G WIRELESS NETWORK EXPANSION

Bell expanded its 5G network to new markets across Québec, Ontario, Manitoba and Atlantic Canada, including the first 5G service in Newfoundland and Labrador. Offering peak theoretical mobile data access speeds up to 1.7 Gbps, Bell 5G is now available to approximately 35% of the Canadian population and on track to cover up to 70% by the end of the year.

The increased speed and lower latency offered by Bell 5G will enable millions of new business and consumer applications, like the recently launched TSN 5G View / Vision 5G RDS that offers sports fans unprecedented control of their viewing experience. 5G’s speed and efficiency in delivering data will open up possibilities in virtual and augmented reality, artificial intelligence and machine learning, IoT, connected vehicles and smart homes and cities.

PARTNERSHIP WITH AWS FOR MULTI-ACCESS EDGE COMPUTING

On June 3, 2021, Bell Canada announced it had entered into an agreement with Amazon Web Services, Inc. (AWS) to modernize the digital experience for Bell customers and support 5G innovation across Canada. Bell will use the breadth and depth of AWS technologies to create and scale new consumer and business applications faster, as well as enhance how its voice, wireless, television and Internet subscribers engage with Bell services and content such as streaming video. In addition, AWS and Bell are teaming up to bring AWS Wavelength to Canada, deploying it at the edge of Bell’s 5G network to allow developers to build ultra-low-latency applications for mobile devices and users. With this rollout, Bell will become the first Canadian communications company to offer AWS-powered multi-access edge computing (MEC) to business and government users.

STRATEGIC ALLIANCE WITH GOOGLE CLOUD

On July 15, 2021, Bell Canada and Google Cloud announced a strategic partnership to help power Bell’s company-wide digital transformation, enhance its network and IT infrastructure, and enable a more sustainable future. This new, multi-year partnership will combine Bell’s 5G network leadership with Google’s expertise in multicloud, data analytics, and artificial intelligence (AI), to deliver next-generation experiences for Bell customers across Canada. As demands on mobile networks evolve and increase, Bell and Google Cloud will collaborate throughout the next decade on new innovations, including cloud solutions for enterprise customers and consumers powered by Google edge solutions, and enhanced customer service through automation and AI.

VIRGIN MOBILE CANADA REBRANDED AS VIRGIN PLUS

Virgin Mobile Canada officially rebranded to Virgin Plus, a new name and identity that reflects the company’s evolving service offerings beyond mobility. These service offerings include Internet and app-based TV service for members in Ontario and Quebec and, for all members across Canada, new phones, value-packed phone plans, award-winning customer service, and member benefits that give members deals on food, fashion, entertainment and experiences.

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  15


3 MD&A Business segment analysis - Bell Wireless

 

 

FINANCIAL PERFORMANCE ANALYSIS

Effective January 1, 2021, we changed our wireless operating metrics to reflect our revised approach to reporting wireless subscriber units. Consequently, we are now reporting in two categories, mobile phone subscriber units and mobile connected device subscriber units (e.g. tablets, wearables and mobile Internet devices). Additionally, mobile connected device subscribers now include previously undisclosed IoT units (e.g. connected telematics services, monitoring devices, connected cars and fleet management solutions). These changes are consistent with the way we manage our business, reflect our focus on mobile phone subscribers and align to industry peers. As a result, previously reported 2020 subscribers and associated operating metrics (gross and net activations (losses), ABPU and churn) have been restated for comparability. See section 7.2, Non-GAAP financial measures and key performance indicators (KPIs) – KPIs, in this MD&A for more details.

Q2 2021 PERFORMANCE HIGHLIGHTS

 

Bell Wireless    Bell Wireless   
Revenues    Adjusted EBITDA   
(in $ millions)    (in $ millions)   
   (% adjusted EBITDA margin)   
LOGO        

LOGO

 

  
     
Bell Wireless    Bell Wireless   
Revenues    Adjusted EBITDA   
(in $ millions)    (in $ millions)   
   (% adjusted EBITDA margin)   
LOGO   

LOGO

 

  

 

 

 

Total mobile phones
subscriber growth
   Mobile phones postpaid
net activations
   Mobile phones prepaid
net activations
+2.6%    44,433    1,814
Q2 2021 vs. Q2 2020    in Q2 2021    in Q2 2021

 

 

 

Mobile phones postpaid churn

in Q2 2021

  

Mobile phones blended ABPU

per month

0.83%    +3.3%
Increased 0.07 pts vs. Q2 2020   

Q2 2021: $72.21

Q2 2020: $69.88

 

16  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


3 MD&A Business segment analysis - Bell Wireless

 

BELL WIRELESS RESULTS

REVENUES

 

                                                                                                                                                       
                 
      Q2 2021         Q2 2020         $ CHANGE             % CHANGE          YTD 2021     YTD 2020     $ CHANGE             % CHANGE      

External service revenues

      1,569         1,481        88       5.9%            3,072         3,016        56       1.9%     

Inter-segment service revenues

     11       12       (1     (8.3%)          22       24       (2     (8.3%)    

Total operating service revenues

     1,580       1,493       87       5.8%           3,094       3,040       54       1.8%     

External product revenues

     546       428        118        27.6%           1,130       915       215       23.5%     

Inter-segment product revenues

     2       1       1       100.0%           4       2       2       100.0%     

Total operating product revenues

     548       429       119       27.7%           1,134       917        217        23.7%     

Total Bell Wireless revenues

     2,128       1,922       206       10.7%           4,228       3,957       271       6.8%     

Bell Wireless operating revenues increased by 10.7% in Q2 2021 and by 6.8% in the first half of the year, compared to the same periods last year, driven by both higher product and service revenues due to the year-over-year moderating impacts of the COVID-19 pandemic as Q2 2020 was the quarter most affected by the pandemic.

Service revenues increased by 5.8% in the current quarter and by 1.8% year to date, compared to the same periods last year, driven by:

 

 

Continued growth in our mobile phone subscriber base

 

 

Flow-through of rate increases and mix shift to higher-value monthly plans including unlimited data plans

 

 

Customer accommodations provided in Q2 2020 during the height of the COVID-19 pandemic

These factors were partly offset by:

 

 

Lower voice overages due to increased usage in Q2 2020 as a result of the COVID-19 pandemic and reduced data overages driven by greater customer adoption of monthly plans with higher data thresholds, including unlimited and shareable plans

In the first six months of the year, service revenues were also unfavourably impacted by lower outbound roaming revenues due to reduced customer travel in Q1 2021 from COVID-19 related travel restrictions.

Product revenues increased by 27.7% in Q2 2021 and by 23.7% year to date, compared to the same periods last year. Product revenues continued to be unfavourably affected by the COVID-19 pandemic in Q2 2021, but the impact was significantly diminished compared to Q2 2020. The year-over-year growth in Q2 2021 and in the first half of the year was driven by increased sales of premium mobile phones due to lower activity in Q2 2020 as a result of the COVID-19 pandemic and higher handset prices, along with increased consumer electronic sales at The Source (Bell) Electronics Inc. (The Source) as the prior year was more significantly impacted by the temporary store closures due to the COVID-19 pandemic.

OPERATING COSTS AND ADJUSTED EBITDA

 

                                                                                                                                                       
                 
      Q2 2021     Q2 2020     $ CHANGE     % CHANGE              YTD 2021     YTD 2020     $ CHANGE     % CHANGE      

Operating costs

     (1,159     (1,043     (116     (11.1%)            (2,336     (2,150     (186     (8.7%)    

Adjusted EBITDA

     969       879       90       10.2%              1,892       1,807       85       4.7%     

Total adjusted EBITDA margin

     45.5     45.7             (0.2) pts          44.7     45.7             (1.0) pts  

Bell Wireless operating costs increased by 11.1% in Q2 2021 and by 8.7% in the first half of the year, compared to the same periods last year, driven by:

 

 

Increased cost of goods sold due to higher sales volumes of premium mobile phones and greater handset costs

 

 

Higher labour costs mainly at The Source driven by the Canada Emergency Wage Subsidy (CEWS) recognized in Q2 2020

These factors were partly offset by:

 

 

Higher bad debt expense in Q2 2020 related to the financial difficulty experienced by customers at the peak of the COVID-19 pandemic

In the first six months of the year, the operating costs were also impacted by reduced payments to other carriers associated with the Q1 2021 year-over-year decline in roaming revenues as a result of the COVID-19 pandemic.

Bell Wireless adjusted EBITDA increased by 10.2% in Q2 2021 and by 4.7% year to date, compared to the same periods last year, mainly attributable to the flow-through of the service revenue growth, partly offset by the higher operating costs. Adjusted EBITDA margin, based on wireless operating revenues, of 45.5% in Q2 2021 and 44.7% in the first half of the year, declined 0.2 pts and 1.0 pts, respectively, year over year, driven by a greater proportion of low-margin product sales in our total revenue base, partly offset by the flow-through of the service revenue growth.

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  17


3 MD&A Business segment analysis - Bell Wireless

 

BELL WIRELESS OPERATING METRICS

 

                                                                                                                                                       
                 
     Q2 2021     Q2 2020     CHANGE     % CHANGE     YTD 2021     YTD 2020     CHANGE     % CHANGE  

Mobile phones

               

Blended ABPU ($/month)

    72.21       69.88       2.33       3.3%       71.28       71.33       (0.05     (0.1%

Gross activations

    348,403       309,133       39,270       12.7%       688,530       642,690       45,840       7.1%  

Postpaid

    242,720       179,589       63,131       35.2%       491,710       389,139       102,571       26.4%  

Prepaid

    105,683       129,544       (23,861     (18.4%     196,820       253,551       (56,731     (22.4%

Net activations (losses)

    46,247       12,110       34,137       n.m.       48,652       9,614       39,038       n.m.  

Postpaid

    44,433       (960     45,393       n.m.       77,358       599       76,759       n.m.  

Prepaid

    1,814       13,070       (11,256     (86.1%     (28,706     9,015       (37,721     n.m.  

Blended churn % (average per month)

    1.10     1.11       0.01  pts      1.17     1.18       0.01  pts 

Postpaid

    0.83     0.76       (0.07)  pts      0.86     0.83       (0.03)  pts 

Prepaid

    3.98     4.63       0.65  pts      4.33     4.83       0.50  pts 

Subscribers

    9,212,995       8,983,282       229,713       2.6%       9,212,995       8,983,282       229,713       2.6%  

Postpaid

    8,405,697       8,176,245       229,452       2.8%       8,405,697       8,176,245       229,452       2.8%  

Prepaid

    807,298       807,037       261             807,298       807,037       261        

Mobile connected devices

               

Net activations

    47,449       38,843       8,606       22.2%       121,608       87,807       33,801       38.5%  

Subscribers

    2,177,761       1,915,979       261,782       13.7%       2,177,761       1,915,979       261,782       13.7%  

n.m.: not meaningful

Mobile phone blended ABPU of $72.21 in Q2 2021 increased by 3.3%, compared to the same period last year, driven by:

 

 

Higher monthly billings related to increased adoption of mobile phone device financing plans

 

 

Flow-through of rate increases and mix shift to higher-value monthly plans including unlimited data plans

 

 

Customer accommodations provided in Q2 2020 during the height of the COVID-19 pandemic

These factors were partly offset by:

 

 

Lower voice overages due to increased usage in Q2 2020 as a result of the COVID-19 pandemic and reduced data overages driven by greater customer adoption of monthly plans with higher data thresholds, including unlimited and shareable plans

In the first half of the year, mobile phone blended ABPU was essentially stable year over year, decreasing by 0.1% to $71.28, compared to the same period last year, as the factors described above were essentially offset by lower outbound roaming revenues in Q1 2021 due to reduced customer travel as a result of the COVID-19 travel related restrictions.

Mobile phone gross activations increased by 12.7% in Q2 2021 and by 7.1% in the first half of the year, compared to the same periods last year, due to higher postpaid gross activations, partly offset by lower prepaid gross activations.

 

 

Mobile phone postpaid gross activations increased by 35.2% in the current quarter and by 26.4% year to date, compared to the same periods last year, due to greater market activity as Q2 2020 was more significantly impacted by the temporary closure of retail distribution channels as a result of the COVID-19 pandemic. Additionally, our focus on growing higher-valued mobile phone subscribers, greater promotional offers and higher sales through our direct and digital channels also contributed to the growth in gross activations.

 

 

Mobile phone prepaid gross activations decreased by 18.4% in the current quarter and by 22.4% year to date, compared to the same periods last year, driven by continued lower market activity from fewer visitors to Canada and reduced immigration as a result of the COVID-19 pandemic

Mobile phone net activations increased by 34,137 in Q2 2021 and by 39,038 in the first six months of the year, compared to the same periods last year, due to higher postpaid net activations, offset in part by lower prepaid net activations.

 

 

Mobile phone postpaid net activations increased by 45,393 in Q2 2021 and by 76,759 year to date, compared to the same periods last year, driven by higher gross activations, offset in part by greater customer deactivations

 

 

Mobile phone prepaid net activations decreased by 11,256 in Q2 2021 and by 37,721 year to date, compared to the same periods last year, due to lower gross activations, offset in part by reduced customer deactivations

Mobile phone blended churn improved by 0.01 pts in both Q2 2021 and for the first half of 2021, to 1.10% and 1.17%, respectively, compared to the same periods last year.

 

 

Mobile phone postpaid churn of 0.83% in Q2 2021 and 0.86% year to date, increased by 0.07 pts and 0.03 pts, respectively, compared to the same periods last year, due to the historically low churn rate in Q2 2020 as a result of the reduced market activity at the height of the COVID-19 pandemic

 

 

Mobile phone prepaid churn of 3.98% in this quarter and 4.33% year to date, improved by 0.65 pts and 0.50 pts, respectively, compared to the same periods last year, due to continued lower market activity as a result of the COVID-19 pandemic

Mobile phone subscribers at June 30, 2021 totaled 9,212,995, an increase of 2.6% compared to the same period last year. This consisted of 8,405,697 postpaid subscribers, an increase of 2.8% from Q2 2020 and 807,298 prepaid subscribers, which remained relatively stable compared to Q2 2020.

Mobile connected device net activations increased by 22.2% in Q2 2021 and by 38.5% year to date, compared to the same periods last year, driven by greater IoT net activations, offset in part by higher net losses from data devices, primarily less tablet activations.

Mobile connected device subscribers at June 30, 2021 totaled 2,177,761, an increase of 13.7% from 1,915,979 subscribers at the end of Q2 2020.

 

18  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


3 MD&A Business segment analysis - Bell Wireless

 

 

ASSUMPTIONS

As at the date of this MD&A, our forward-looking statements set out in the BCE 2020 Annual MD&A, as updated or supplemented in the BCE 2021 First Quarter MD&A and in this MD&A, are based on certain assumptions including, without limitation, the following assumptions and the assumptions referred to in each of the other business segment discussions set out in this section 3, Business segment analysis, as well as the economic and market assumptions referred to in section 1.3, Assumptions, of this MD&A.

 

 

Maintain our market share of national operators’ wireless postpaid net additions

 

 

In the BCE 2020 Annual MD&A, we disclosed our assumption of continued growth of our prepaid subscriber base. As a result of lower immigration levels and reduced customer travel as a result of the COVID-19 pandemic, we are now assuming only modest growth of our prepaid subscriber base in 2021.

 

 

Continued focus on mobile phone subscriber growth, as well as the introduction of more 5G, 4G Long-term evolution (LTE) and LTE Advanced devices and new data services

 

 

Continued deployment of 5G wireless network offering coverage that is competitive with other national operators in centres across Canada

 

 

In the BCE 2020 Annual MD&A, we disclosed our assumption of improvement in subscriber acquisition and retention spending, enabled by increasing adoption of device financing plans. As a result of store closures and reduced store opening hours in the first half of the year driven by government restrictions attributable to the COVID-19 pandemic, and the resulting increased competitive intensity driven by aggressive discount offers in the market, we are now assuming increased subscriber acquisition and retention spending in 2021.

 

 

Unfavourable impact on mobile phone blended ABPU, driven by reduced outbound roaming revenue due to travel restrictions as a result of the COVID-19 pandemic and reduced data overage revenue due to continued adoption of unlimited plans

 

 

Increased adoption of unlimited data plans and device financing plans

 

 

No material financial, operational or competitive consequences of changes in regulations affecting our wireless business

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  19


3 MD&A Business segment analysis - Bell Wireline

 

 

3.2  Bell Wireline

This section contains forward-looking statements, including relating to our network deployment and capital investment plans. Refer to the section Caution regarding forward-looking statements at the beginning of this MD&A.

KEY BUSINESS DEVELOPMENTS

WIRELESS HOME INTERNET SERVICE LAUNCHED IN MANITOBA

Bell launched WHI service in Manitoba, bringing enhanced broadband access to eligible locations in 12 communities, with approximately 40,000 rural and remote locations planned by the end of 2021. WHI is 5G-capable technology delivered over Bell’s wireless network using 3500 MHz spectrum, enabling access speeds of up to 50/10 (50 Megabits (Mbps) per second download/10 Mbps upload) with no overage fees. Fully funded by Bell and designed to connect more rural and remote locations with next-generation broadband Internet connectivity, the Wireless Home Internet program is part of Bell’s accelerated network investment plan to support Canada’s recovery from the COVID-19 crisis and ongoing leadership in broadband communications. Bell plans to eventually offer WHI service to 1 million rural locations across Manitoba, Ontario, Québec, Newfoundland and Labrador, New Brunswick, Nova Scotia and Prince Edward Island.

LAUNCH OF THE BELL SECURITY UNIFIED RESPONSE ENVIRONMENT (BSURE)

Bell launched the Bell Security Unified Response Environment (BSURE), a new service that combines Bell’s national security operations with industry-leading security technologies from Fortinet, Inc. (Fortinet), a U.S. based network security company, to provide Bell Business Markets customers with a robust 24/7 managed cyber security solution. BSURE integrates the resources of Bell’s national Security Operations Centre with Fortinet’s renowned security information and event management (SIEM) and security orchestration, automation and response (SOAR) software technologies. This combination both simplifies and enhances threat detection and management as businesses increasingly adopt new cloud technologies, embrace digitization with 5G and IoT, and extend their reach to meet the needs of their customers and remote workers.

 

 

FINANCIAL PERFORMANCE ANALYSIS

Q2 2021 PERFORMANCE HIGHLIGHTS

 

Bell Wireline    Bell Wireline
Revenues    Adjusted EBITDA
(in $ millions)    (in $ millions)
   (% adjusted EBITDA margin)
LOGO   

LOGO

 

Bell Wireline    Bell Wireline
Revenues    Adjusted EBITDA
(in $ millions)    (in $ millions)
   (% adjusted EBITDA margin)
LOGO   

LOGO

 

 

20  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


3 MD&A Business segment analysis - Bell Wireline

 

 

 

Retail high-speed Internet (1)    Retail high-speed Internet    Retail TV (2)
+4.2%    17,680    (0.7%)
Subscriber growth    Total net subscriber activations    Subscriber decline
Q2 2021 vs. Q2 2020    in Q2 2021    Q2 2021 vs. Q2 2020
     
           
Retail IPTV    Retail residential NAS lines
4,540    (8.0%)

Total net subscriber activations

in Q2 2021

  

Subscriber decline

Q2 2021 vs. Q2 2020

 

(1)

At the beginning of Q1 2021, our retail high-speed Internet subscriber base was increased by 4,778 subscribers due to the transfer of fixed wireless Internet subscribers from our mobile connected devices subscriber base.

 

(2)

At the beginning of Q1 2021, we adjusted our satellite TV subscriber base to remove 6,125 non-revenue generating units.

BELL WIRELINE RESULTS

REVENUES

 

                                                                                                                                                       
                 
     Q2 2021     Q2 2020     $ CHANGE     % CHANGE         YTD 2021     YTD 2020     $ CHANGE     % CHANGE      

Data

    1,944           1,916       28       1.5%          3,909           3,807       102       2.7%     

Voice

    794       863       (69     (8.0%)         1,597       1,735       (138     (8.0%)     

Other services

    67       58       9       15.5%          141       120       21       17.5%     

Total external service revenues

    2,805       2,837       (32     (1.1%)         5,647       5,662       (15     (0.3%)    

Inter-segment service revenues

    86       80       6       7.5%          171       156       15       9.6%     

Total operating service revenues

    2,891       2,917       (26     (0.9%)         5,818       5,818             –     

Data

    101       113       (12     (10.6%)         245       236       9       3.8%     

Equipment and other

    11       13       (2     (15.4%)         21       25       (4     (16.0%)    

Total external product revenues

    112       126       (14     (11.1%)         266       261       5       1.9%     

Total operating product revenues

    112       126       (14     (11.1%)         266       261       5       1.9%     

Total Bell Wireline revenues

    3,003       3,043       (40     (1.3%)         6,084       6,079       5       0.1%     

Bell Wireline operating revenues decreased by 1.3% in Q2 2021, but remained relatively stable in the first half of the year, increasing by 0.1%, compared to the same periods last year. Excluding the unfavourable retroactive impact of the recent CRTC decision on wholesale high-speed Internet access services of $44 million in Q2 2021, operating revenues, increased by 0.1% in Q2 2021 and 0.8% year to date, compared to the same periods last year. The year-over-year decline in Q2 2021 was driven by ongoing erosion in voice revenues and lower product sales, moderated by higher data and other services revenue. In the first six months of the year, the growth in data, other services and product revenues, was offset in part by voice revenue declines.

Bell Wireline operating service revenues decreased by 0.9% in Q2 2021 but remained stable in the first six months of the year, compared to the same periods last year. Excluding the unfavourable retroactive impact of the recent CRTC decision on wholesale high-speed Internet access services of $44 million in Q2 2021, operating service revenues, increased by 0.6% in Q2 2021 and 0.8% in the first half of the year, compared to the same periods last year.

 

Data revenues increased by 1.5% in Q2 2021 and by 2.7% in the first six months of the year, compared to the same periods last year, driven by:

 

 

Higher retail Internet and IPTV subscribers coupled with the flow-through of rate increases

 

 

Increased sales of maintenance contracts on data equipment sold to business customers

These factors were partly offset by:

 

 

The unfavourable impact of the recent CRTC decision on wholesale high-speed Internet access services

 

 

Ongoing declines in our satellite TV subscriber base

 

 

Continued legacy data erosion

 

Voice revenues declined by 8.0% in both the second quarter and first six months of 2021, compared to the same periods in 2020, driven by lower local and access and long distance revenues due to:

 

 

NAS line erosion from technological substitution to wireless and Internet based services

 

 

Decreased usage of conferencing services as business customers have adopted cheaper solutions since the onset of the COVID-19 pandemic

 

 

Large business customer conversions to Internet-based and Internet protocol (IP) data services

 

Other services revenue increased by 15.5% in Q2 2021 and by 17.5% in the first half of the year, compared to the same periods last year, attributable to the acquisition in December 2020 of Environics Analytics Group Ltd., a Canadian data and analytics company, as well as increased subscriber growth in our Smart Home business.

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  21


3 MD&A Business segment analysis - Bell Wireline

 

Bell Wireline operating product revenues decreased by 11.1% in Q2 2021, compared to the same period last year, driven by greater sales to the government sector in Q2 2020, offset in part by higher year-over-year sales due to difficulties experienced in 2020 in accessing customer premises and vendor delays relating to equipment purchases as a result of the COVID-19 pandemic. Year-to-date product revenues increased by 1.9%, compared to the same period last year, due to higher product sales resulting from the favourable year-over-year impact of the COVID-19 pandemic, as described above.

OPERATING COSTS AND ADJUSTED EBITDA

 

                                                                                                                                                       
                 
      Q2 2021     Q2 2020     $ CHANGE     % CHANGE          YTD 2021     YTD 2020     $ CHANGE     % CHANGE      

Operating costs

     (1,710 )          (1,764     54       3.1%           (3,428 )          (3,465     37       1.1%     

Adjusted EBITDA

     1,293       1,279       14       1.1%           2,656       2,614       42       1.6%     

Adjusted EBITDA margin

     43.1     42.0             1.1 pts        43.7     43.0             0.7 pts  

 

Bell Wireline operating costs decreased by 3.1% in Q2 2021 and by 1.1% in the first six months of the year, compared to the same periods last year, due to:

 

  Greater COVID-19 related costs in Q2 2020, including employee redeployment, donations and personal protective equipment (PPE) costs

 

  Higher bad debt expense in Q2 2020 related to the financial difficulty experienced by customers at the peak of the COVID-19 pandemic

 

  Lower payments to other carriers and product cost of goods sold driven by lower revenues

 

These factors were partly offset by:

 

  Higher advertising costs in part due to lower spending in Q2 2020 as a result of the COVID-19 pandemic

 

  Increased labour costs from greater project requirements and higher call volumes to our customer service centres, moderated by vendor contract savings

 

  Greater expenses related to the acquisition of Environics Analytics Group Ltd.

 

Bell Wireline adjusted EBITDA increased by 1.1% in Q2 2021 and by 1.6% in the first six months of the year, compared to the same periods last year. Excluding the unfavourable retroactive impact of the recent CRTC decision on wholesale high-speed Internet access services of $44 million in Q2 2021, adjusted EBITDA increased by 4.5% in Q2 2021 and by 3.3% year to date, compared to the same periods last year. The year-over-year increases were primarily driven by operating expense savings, offset in part by lower year-over-year revenues in Q2 2021. Adjusted EBITDA margin of 43.1% in Q2 2021 and 43.7% in the first half of the year, increased by 1.1 pts and 0.7 points, respectively, over the same periods in 2020, attributable to lower operating expenses, offset in part by the impact of the CRTC decision, as described above.

 

BELL WIRELINE OPERATING METRICS

 

DATA

Retail high-speed Internet

 

 

   

   

   

 

   

   

   

 

 

 

 

                 
      Q2 2021     Q2 2020     CHANGE     % CHANGE          YTD 2021     YTD 2020     CHANGE     % CHANGE      

Retail net activations

     17,680           19,023       (1,343     (7.1%)          38,888           41,618       (2,730     (6.6%)    

Retail subscribers (1)

     3,748,256       3,597,219       151,037       4.2%           3,748,256       3,597,219       151,037       4.2%     

 

(1)  At the beginning of Q1 2021, our retail high-speed Internet subscriber base was increased by 4,778 subscribers due to the transfer of fixed wireless Internet subscribers from our mobile connected devices subscriber base.

 

Retail high-speed Internet subscriber net activations decreased by 7.1% in Q2 2021 and by 6.6% in the first six months of the year, compared to the same periods last year, driven by low Q2 2020 deactivations in our retail residential market due to the COVID-19 pandemic, coupled with greater competitive intensity. This was offset in part by higher activations in our fibre-to-the-premise (FTTP) and wireless-to-the-premise (WTTP) footprints, along with greater market activity as Q2 2020 was more significantly impacted by the temporary closures of retail distribution channels and small businesses, due to the COVID-19 pandemic.

 

Retail high-speed Internet subscribers totaled 3,748,256 at June 30, 2021, up 4.2% from the same period last year.

 

Retail TV

 

   

 

 

 

                 
      Q2 2021     Q2 2020     CHANGE     % CHANGE          YTD 2021     YTD 2020     CHANGE     % CHANGE      

Retail net subscriber (losses) activations

     (4,928 )          (15,544     10,616       68.3%           (14,040 )          (34,099     20,059       58.8%     

IPTV

     4,540       (3,604     8,144       n.m.           15,236       (752     15,988       n.m.     

Satellite

     (9,468     (11,940     2,472       20.7%           (29,276     (33,347     4,071       12.2%     

Total retail subscribers (1)

     2,718,440       2,738,365       (19,925     (0.7%)          2,718,440       2,738,365       (19,925     (0.7%)    

IPTV

     1,821,609       1,766,430       55,179       3.1%           1,821,609       1,766,430       55,179       3.1%     

Satellite (1)

     896,831       971,935       (75,104     (7.7%)          896,831       971,935       (75,104     (7.7%)    

n.m.: not meaningful

 

(1)

At the beginning of Q1 2021, we adjusted our satellite TV subscriber base to remove 6,125 non-revenue generating units.

Retail IPTV net subscriber activations increased by 8,144 in Q2 2021 and by 15,988 in the first six months of the year, compared to the same periods in 2020, from higher activations due to increased market activity, as Q2 2020 was more significantly impacted by the COVID-19 pandemic, and greater sales through our direct and digital channels. This was offset in part by higher year-over-year deactivations due to low Q2 2020 deactivations as a result of the COVID-19 pandemic, as well as increased competitive intensity, moderated by fewer customers coming off of promotional offers.

Retail satellite TV net customer losses improved by 20.7% in Q2 2021 and by 12.2% in the first six months of the year, compared to the same periods in 2020. The Q2 2021 year-over-year improvement was driven by higher activations due to increased market activity, as Q2 2020 was more significantly impacted by the COVID-19 pandemic, along with greater retail residential promotional offers. The improvement in the first six months of the year was mainly driven by fewer year-over-year deactivations in Q1 2021, as a result of the COVID-19 pandemic.

 

22  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


3 MD&A Business segment analysis - Bell Wireline

 

Total retail TV net customer losses (IPTV and satellite TV combined) improved by 68.3% in Q2 2021 and by 58.8% during the first half of the year, compared to the same periods last year, driven by higher IPTV net activations, combined with fewer satellite TV net customer losses.

Retail IPTV subscribers at June 30, 2021 totaled 1,821,609, up 3.1% from 1,766,430 subscribers reported at the end of Q2 2020.

Retail satellite TV subscribers at June 30, 2021 totaled 896,831, down 7.7% from 971,935 subscribers reported at the end of Q2 2020.

Total retail TV subscribers (IPTV and satellite TV combined) at June 30, 2021 were 2,718,440, representing a 0.7% decline from 2,738,365 subscribers at the end of Q2 2020.

VOICE

 

                                                                                                                                                       
                 
      Q2 2021     Q2 2020     CHANGE     % CHANGE          YTD 2021     YTD 2020     CHANGE     % CHANGE      

Retail residential NAS lines net losses

     (51,292 )          (48,405     (2,887     (6.0%)          (102,361     (110,000     7,639       6.9%     

Retail residential NAS lines

     2,381,571       2,587,483       (205,912     (8.0%)          2,381,571       2,587,483       (205,912     (8.0%)    

Retail residential NAS net losses increased by 6.0% in Q2 2021, compared to Q2 2020, attributable to low Q2 2020 deactivations as a result of the COVID-19 pandemic, offset in part by greater activations from increased market activity as Q2 2020 was more significantly impacted by the COVID-19 pandemic. Conversely, net losses improved by 6.9% during the first six months of the year, compared to the same period last year, due to fewer year-over-year deactivations in Q1 2021, driven by the COVID-19 pandemic.

Retail residential NAS subscribers at June 30, 2021 of 2,381,571 declined by 8.0%, compared to the end of Q2 2020. This represented an improvement over the 8.3% rate of erosion experienced in Q2 2020.

 

 

ASSUMPTIONS

As at the date of this MD&A, our forward-looking statements set out in the BCE 2020 Annual MD&A, as updated or supplemented in the BCE 2021 First Quarter MD&A and in this MD&A, are based on certain assumptions including, without limitation, the following assumptions and the assumptions referred to in each of the other business segment discussions set out in this section 3, Business segment analysis, as well as the economic and market assumptions referred to in section 1.3, Assumptions, of this MD&A.

 

 

Continued growth in retail Internet and IPTV subscribers

 

 

Increasing wireless and Internet-based technological substitution

 

 

Continued aggressive residential service bundle offers from cable TV competitors in our local wireline areas

 

 

Continued large business customer migration to IP-based systems

 

 

Ongoing competitive repricing pressures in our business and wholesale markets

 

 

Continued competitive intensity in our small and medium-sized business markets as cable operators and other telecommunications competitors continue to intensify their focus on business customers

 

 

Traditional high-margin product categories challenged by large global cloud and OTT providers of business voice and data solutions expanding into Canada with on-demand services

 

 

Accelerating customer adoption of OTT services resulting in downsizing of TV packages

 

 

Further deployment of direct fibre to more homes and businesses within our wireline footprint and fixed WTTP technology in rural communities

 

 

Growing consumption of OTT TV services and on-demand streaming video, as well as the proliferation of devices, such as tablets, that consume large quantities of bandwidth, will require ongoing capital investment

 

 

Realization of cost savings related to management workforce reductions including attrition and retirements, lower contracted rates from our suppliers, operating efficiencies enabled by a growing direct fibre footprint, changes in consumer behaviour and product innovation, new call centre technology that is enabling self-serve capabilities, and other improvements to the customer service experience

 

 

No material financial, operational or competitive consequences of changes in regulations affecting our wireline business

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  23


3 MD&A Business segment analysis - Bell Media

 

 

3.3  Bell Media

KEY BUSINESS DEVELOPMENTS

STRATEGIC ALLIANCE WITH XANDR

On April 28, 2021, Bell announced a strategic alliance with advanced advertising technology company Xandr, a business unit within AT&T, to leverage its world-leading platform to deliver a proprietary omni-channel demand-side platform (DSP) for advertisers. The new Bell Media product, which will be branded Bell DSP, is powered by Xandr’s buying platform, Xandr Invest, and will enable Canadian advertisers to easily plan, run and measure scaled, targeted campaigns using premium inventory over multiple platforms and channels. Bell DSP is the latest product offered under the Bell Marketing Platform’s suite of data enabled tools, alongside Strategic Audience Management (SAM) TV which allows marketers and advertisers the ability to identify, understand and connect with the right audiences, enabling new capabilities to target audiences on the right platforms. The alliance will deliver increased automation functionalities and leverage data to facilitate new and easier media buying capabilities. The platform, available to all advertisers and agency partners in Canada, will also be leveraged by Bell Canada for its own programmatic advertising needs.

ACQUISITION OF OCTANE RACING GROUP

On April 30, 2021, Bell announced it has agreed to acquire the operations of Montréal’s Octane Racing Group Inc., promoter of the Formula 1 Canadian Grand Prix, the largest annual sports and tourism event in the country. After the cancellation of the 2020 and 2021 Grand Prix events in Montréal due to the COVID-19 pandemic, Bell’s investment brings the financial stability and enhanced investment needed for the long-term growth of the Formula 1 Canadian Grand Prix. With the event now secured in Montréal through 2031, Bell’s investment unlocks a wide range of enhanced commercial opportunities for both Bell and Formula 1.

BELL MEDIA RECOGNIZED FOR EXCELLENCE IN PROGRAMMING AND JOURNALISM

Bell Media and its production partners were honoured with a total of 50 awards by the Academy of Canadian Cinema and Television at the 2021 Canadian Screen Awards, which recognizes excellence in Canadian TV, film and digital media productions. Overall, Bell Media was recognized with 31 awards in the TV categories, more than any other private broadcaster, with wins in major categories including Best Drama Series, Best Reality/Competition Program or Series, Best National Newscast, and Best Live Sports Event. Bell Media supported films won 19 awards, including Best Motion Picture. Bell Media was also recognized by the Radio Television Digital News Association (RTDNA) with 37 national and local news awards for outstanding achievements in electronic and digital journalism including a Lifetime Achievement Award for Wendy Freeman, Bell Media’s VP, News.

 

 

FINANCIAL PERFORMANCE ANALYSIS

Q2 2021 PERFORMANCE HIGHLIGHTS

 

Bell Media    Bell Media
Revenues    Adjusted EBITDA
(in $ millions)    (in $ millions)

LOGO

  

LOGO

Bell Media    Bell Media
Revenues    Adjusted EBITDA
(in $ millions)    (in $ millions)

LOGO

  

LOGO

 

24  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


3 MD&A Business segment analysis - Bell Media

 

BELL MEDIA RESULTS

REVENUES

 

                                                                                                                                                       
                 
      Q2 2021     Q2 2020     $ CHANGE           % CHANGE          YTD 2021     YTD 2020     $ CHANGE           % CHANGE        

Total external revenues

      666            482       184       38.2%            1,289         1,140         149        13.1%      

Inter-segment revenues

     89       97       (8     (8.2%)          179       191       (12     (6.3%)     
                 

Total Bell Media revenues

     755          579          176       30.4%           1,468          1,331          137       10.3%      

Bell Media operating revenues increased by 30.4% in Q2 2021 and by 10.3% year to date, compared to the same periods last year, reflecting the ongoing recovery from the impacts of the COVID-19 pandemic, the most significant of which were experienced in Q2 2020. The year-over-year growth in revenues was driven by both higher advertising and subscriber revenues.

 

 

Advertising revenues increased by 65.0% in Q2 2021 and 18.3% in the first six months of the year, compared to the same periods in 2020, due to the moderating year-over-year impacts of the COVID-19 pandemic. Q2 2021 advertising revenues were up year over year across all advertising platforms (TV, Radio and out-of-home (OOH)) due to cancellations by advertisers in Q2 2020 as a result of the economic uncertainty driven by the COVID-19 pandemic. Additionally, specialty TV revenues benefited from the return of live sporting events in 2021 and conventional TV revenues reflected the favourability from greater original programming in 2021 and the acquisition of V and Noovo.ca in May of 2020. OOH and Radio revenues were down in the first half of the year, compared to last year, due to the unfavourable impacts of the COVID-19 pandemic in Q1 2021.

 

 

Subscriber revenues increased by 6.2% in Q2 2021 and 2.7% in the first six months of the year, compared to the same periods last year, primarily due to continued growth in direct-to-consumer subscribers from Crave, STARZ, and sports streaming services, the latter of which benefited from the broadcast of the Union of European Football Associations (UEFA) Euro Cup 2020

OPERATING COSTS AND ADJUSTED EBITDA

 

                                                                                                                                                       
                 
      Q2 2021     Q2 2020     $ CHANGE           % CHANGE          YTD 2021     YTD 2020     $ CHANGE           % CHANGE        

Operating costs

     (541 )          (406     (135     (33.3%)          (1,111     (1,003     (108     (10.8%)     

Adjusted EBITDA

     214       173       41       23.7%           357       328       29       8.8%      

Adjusted EBITDA margin

     28.3     29.9             (1.6) pts        24.3     24.6             (0.3) pts  

Bell Media operating costs increased by 33.3% in Q2 2021 and by 10.8% year to date, compared to the same periods in 2020, driven by:

 

 

Greater sports rights and production costs due to cancellations and/or suspension of sporting events in Q2 2020 as a result of the COVID-19 pandemic

 

 

Higher TV programming costs from greater programming and TV productions as a result of COVID-19 related delays and/or cancellations in Q2 2020

 

 

The benefit in Q2 2020 from the CEWS

 

 

Higher costs from the V and Noovo.ca acquisitions

Bell Media adjusted EBITDA increased by 23.7% in Q2 2021 and by 8.8% year to date, compared to the same periods last year, driven by higher revenues, partially offset by increased operating costs.

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  25


3 MD&A Business segment analysis - Bell Media

 

 

ASSUMPTIONS

As at the date of this MD&A, our forward-looking statements set out in the BCE 2020 Annual MD&A, as updated or supplemented in the BCE 2021 First Quarter MD&A and in this MD&A, are based on certain assumptions including, without limitation, the following assumptions and the assumptions referred to in each of the other business segment discussions set out in this section 3, Business segment analysis, as well as the economic and market assumptions referred to in section 1.3, Assumptions, of this MD&A.

 

 

Overall revenue is expected to reflect a gradual economic recovery in 2021 combined with subscriber revenue growth and strategic pricing on advertising sales. However, revenue performance is expected to continue to be negatively impacted by the effects of the COVID-19 pandemic on many sectors of the economy.

 

 

Continued escalation of media content costs to secure quality programming, as well as the return of sports and entertainment programming; however, in the short term, savings can still be expected due to production delays, shortened sports seasons, and possible cancellations from the ongoing COVID-19 pandemic

 

 

Continued scaling of Crave through broader content offering and user experience improvements

 

 

Investment in Noovo News and more French-language original content to better serve our French-language customers with a wider array of content, in the language of their choice, on their preferred platforms

 

 

Enhanced market-leading attribution through our SAM tool

 

 

Ability to successfully acquire and produce highly rated programming and differentiated content

 

 

Building and maintaining strategic supply arrangements for content across all screens and platforms

 

 

Continued monetization of content rights and Bell Media properties across all platforms

 

 

No material financial, operational or competitive consequences of changes in regulations affecting our media business

 

26  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


4 MD&A Financial and capital management

 

 

4   Financial and capital management

This section tells you how we manage our cash and capital resources to carry out our strategy and deliver financial results. It provides an analysis of our financial condition, cash flows and liquidity on a consolidated basis.

 

 

4.1  Net debt (1)

 

                                                                                                               
         
      JUNE 30, 2021     DECEMBER 31, 2020     $ CHANGE     % CHANGE     

Debt due within one year

     2,304         2,417       (113     (4.7%)  

Long-term debt

     25,422       23,906       1,516       6.3%  

Preferred shares (2)

     2,002       2,002             –      

Cash and cash equivalents

     (1,752     (224     (1,528     n.m.  
         

Net debt

     27,976       28,101       (125     (0.4%

n.m.: not meaningful

 

(1)

Net debt is a non-GAAP financial measure and does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers. See section 7.2, Non-GAAP financial measures and key performance indicators (KPIs) – Net debt, in this MD&A for more details, including a reconciliation to the most comparable IFRS financial measure.

 

(2)

50% of outstanding preferred shares of $4,003 million in 2021 and 2020 are classified as debt consistent with the treatment by some credit rating agencies.

The increase of $1,403 million in total debt, comprised of debt due within one year and long-term debt, was due to:

 

 

the issuance by Bell Canada of Series M-54, Series M-55 and Series M-56 MTN debentures, with total principal amounts of $1 billion, $550 million and $500 million in Canadian dollars, respectively. The MTN debentures are fully and unconditionally guaranteed by BCE.

 

 

the issuance by Bell Canada of Series US-3 and Series US-4 Notes, with total principal amounts of $600 million and $500 million in U.S. dollars, respectively ($747 million and $623 million in Canadian dollars, respectively). The Notes are fully and unconditionally guaranteed by BCE.

Partly offset by:

 

 

the early redemption of Series M-40 MTN debentures with a total principal amount of $1,700 million in Canadian dollars

 

 

a net decrease of $258 million due to lower lease liabilities and other debt

 

 

a decrease in our notes payable (net of issuances) of $46 million

 

 

a decrease in our securitized trade receivables of $13 million

The increase in cash and cash equivalents of $1,528 million was mainly due to:

 

 

$4,491 million of cash flows from operating activities

 

 

$1,089 million of debt issuances (net of repayments)

Partly offset by:

 

 

$1,606 million of dividends paid on BCE common and preferred shares

 

 

$2,219 million of capital expenditures

 

 

$162 million paid for the purchase on the open market of BCE common shares for the settlement of share-based payments

 

 

4.2    Outstanding share data

 

                                                             
     
COMMON SHARES OUTSTANDING        

NUMBER

OF SHARES

 

Outstanding, January 1, 2021

       904,415,010      

Shares issued under employee stock option plan

       1,327,539  
     

Outstanding, June 30, 2021

         905,742,549  

 

                                                             
     
STOCK OPTIONS OUTSTANDING   

NUMBER

OF OPTIONS

    WEIGHTED AVERAGE
EXERCISE PRICE ($)
 

Outstanding, January 1, 2021

     15,650,234       59  

Exercised (1)

     (1,327,539     55      

Forfeited or expired

     (245,288     60  
     

Outstanding, June 30, 2021

     14,077,407       59  

Exercisable, June 30, 2021

     7,592,746       58  

 

(1)

The weighted average market share price for options exercised during the six months ended June 30, 2021 was $60.

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  27


4 MD&A Financial and capital management

 

 

4.3  Cash flows

 

                                                                                                                                                                               
                 
      Q2 2021     Q2 2020     $ CHANGE             % CHANGE             YTD 2021     YTD 2020     $ CHANGE             % CHANGE         

Cash flows from operating activities

     2,499       2,562       (63     (2.5%)           4,491       4,013       478       11.9%      

Capital expenditures

     (1,207     (900     (307     (34.1%)           (2,219     (1,677     (542     (32.3%)     

Cash dividends paid on preferred shares

     (31 )          (33     2       6.1%            (62 )          (69     7       10.1%      

Cash dividends paid by subsidiaries to non-controlling interest

     (15     (12     (3     (25.0%)           (28     (26     (2     (7.7%)     

Acquisition and other costs paid

     2       11       (9     (81.8%)           6       20       (14     (70.0%)     

Cash from discontinued operations (included in cash flows from operating activities)

           (17     17       100.0%                  (39     39       100.0%      

Free cash flow

     1,248       1,611       (363     (22.5%)           2,188       2,222       (34     (1.5%)     

Cash from discontinued operations (included in cash flows from operating activities)

           17          (17     (100.0%)                 39       (39     (100.0%)     

Business acquisitions

     (11     (23     12       52.2%            (11     (23     12       52.2%      

Acquisition and other costs paid

     (2     (11     9       81.8%            (6     (20     14       70.0%      

Other investing activities

     (17     (13     (4     (30.8%)           (38     (19     (19     (100.0%)     

Cash used in discontinued operations (included in cash flows from investing activities)

                (8     8       100.0%                  (15     15       100.0%      

Net (repayment) issuance of debt instruments

     (1,230     (1,850     620       33.5%            1,089       892       197       22.1%      

Issue of common shares

     63             63       n.m.            73       22       51       n.m.      

Purchase of shares for settlement of share-based payments

     (71     (75     4       5.3%            (162     (169     7       4.1%      

Cash dividends paid on common shares

     (791     (753     (38     (5.0%)           (1,544     (1,469     (75     (5.1%)     

Other financing activities

     (44     (25     (19     (76.0%)           (61     (55     (6     (10.9%)     

Cash used in discontinued operations (included in cash flows from financing activities)

           (2     2       100.0%                  (3     3       100.0%      

Net (decrease) increase in cash and cash equivalents

     (855     (1,132     277       24.5%            1,528            1,402          126       9.0%      

n.m.: not meaningful

 

 

CASH FLOWS FROM OPERATING ACTIVITIES AND FREE CASH FLOW

Cash flows from operating activities in the second quarter of 2021 decreased by $63 million, compared to the same period last year, mainly due to higher income taxes paid due to delayed tax payments in 2020 resulting from government relief measures related to the COVID-19 pandemic and higher severance and other costs paid, partly offset by higher adjusted EBITDA.

Cash flows from operating activities in the first half of 2021 increased by $478 million, compared to the same period last year, mainly due to higher cash from working capital from timing of supplier payments and higher adjusted EBITDA, partly offset by higher severance and other costs paid.

Free cash flow in the second quarter of 2021 decreased by $363 million, compared to the same period last year, mainly due to higher capital expenditures and lower cash flows from operating activities, excluding cash from discontinued operations and acquisition and other costs paid.

Free cash flow in the first half of 2021 decreased by $34 million, compared to the same period last year, mainly due to higher capital expenditures, partly offset by higher cash flows from operating activities, excluding cash from discontinued operations and acquisition and other costs paid.

 

 

CAPITAL EXPENDITURES

 

                                                                                                                                                                               
                 
      Q2 2021     Q2 2020     $ CHANGE     % CHANGE            YTD 2021     YTD 2020     $ CHANGE             % CHANGE       

Bell Wireless

     306       182       (124     (68.1%)           592       312       (280     (89.7%)     

     Capital intensity ratio

     14.4 %        9.5       (4.9) pts        14.0 %        7.9       (6.1) pts  

Bell Wireline

     877       694       (183           (26.4%)           1,584        1,316        (268     (20.4%)     

     Capital intensity ratio

     29.2     22.8       (6.4) pts        26.0     21.6       (4.4) pts  

Bell Media

     24       24             –               43       49       6       12.2%      

     Capital intensity ratio

     3.2     4.1             0.9  pts        2.9     3.7             0.8  pts  

BCE

      1,207        900       (307     (34.1%)           2,219       1,677       (542     (32.3%)     

     Capital intensity ratio

     21.2     16.8             (4.4) pts        19.5     15.3             (4.2) pts  

 

28  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


4 MD&A Financial and capital management

 

BCE capital expenditures increased by 34.1% in Q2 2021 and by 32.3% in the first half of the year, compared to the same periods last year, to $1,207 million and $2,219 million, respectively. This represented a capital intensity ratio of 21.2% in Q2 2021 and of 19.5% year to date, up 4.4 pts and 4.2 pts, respectively, year-over-year. The increase in capital spending compared to last year is consistent with our two-year accelerated network investment plan. The year-over-year growth was driven by:

 

 

Higher capital spending in our wireless segment of $124 million in Q2 2021 and $280 million year to date, compared to the same periods last year, primarily due to the ongoing deployment of our mobile 5G network

 

 

Greater capital spending in our wireline segment of $183 million in Q2 2021 and $268 million year to date, compared to the same periods last year, mainly due to the continued expansion of our FTTP network to more homes and businesses and the rollout of our fixed WTTP network to more rural locations, along with lower spending in Q2 2020 due to fewer new customer service installations and delayed network construction as a result of the COVID-19 pandemic.

 

 

DEBT INSTRUMENTS

2021

In the second quarter of 2021, we repaid $1,230 million of debt, net of issuances. This included:

 

 

$2,041 million of repayment of long-term debt comprised of the early redemption of Series M-40 MTN debentures with a total principal amount of $1,700 million in Canadian dollars and net payments of leases and other debt of $341 million

Partly offset by:

 

 

$500 million issuance of long-term debt comprised of the issuance of Series M-56 MTN debentures with a total principal amount of $500 million in Canadian dollars

 

 

$311 million issuance (net of repayments) of notes payable and bank advances

In the first half of 2021, we issued $1,089 million of debt, net of repayments. This included:

 

 

$3,415 million issuance of long-term debt comprised of the issuance of Series M-54, Series M-55 and Series M-56 MTN debentures, with total principal amounts of $1 billion, $550 million and $500 million in Canadian dollars, respectively, and the issuance of Series US-3 and Series US-4 Notes, with total principal amounts of $600 million and $500 million in U.S. dollars, respectively ($747 million and $623 million in Canadian dollars, respectively), partly offset by $5 million of discounts on our debt issuances

Partly offset by:

 

 

$2,267 million of repayment of long-term debt comprised of the early redemption of Series M-40 MTN debentures with a total principal amount of $1,700 million in Canadian dollars and net payments of leases and other debt of $567 million

 

 

$46 million repayment (net of issuances) of notes payable and bank advances

 

 

$13 million decrease in securitized trade receivables

2020

In the second quarter of 2020, we repaid $1,850 million of debt, net of issuances. This included:

 

 

$2,221 million of repayment of long-term debt comprised of the repayment by Bell Canada of $1,450 million in U.S. dollars ($2,035 million in Canadian dollars) under its committed credit facilities and net payments of leases and other debt of $186 million

 

 

$1,204 million repayment (net of issuances) of notes payable and bank advances

 

 

$400 million decrease in securitized trade receivables

Partly offset by:

 

 

$1,975 million issuance of long-term debt comprised of the issuance of Series M-52 and Series M-51 MTN debentures, with total principal amounts of $1 billion and $500 million in Canadian dollars, respectively, and the drawdown of $350 million in U.S. dollars ($491 million in Canadian dollars) under Bell Canada’s committed credit facilities, partly offset by $16 million of net discounts on our debt issuances

In the first half of 2020, we issued $892 million of debt, net of repayments. This included:

 

 

$5,256 million issuance of long-term debt comprised of the drawdown of $1,450 million in U.S. dollars ($2,035 million in Canadian dollars) under Bell Canada’s committed credit facilities and the issuance of Series M-51, Series M-47 and Series M-52 MTN debentures, with total principal amounts of $1,250 million, $1 billion and $1 billion in Canadian dollars, respectively, partly offset by $29 million of net discounts on our debt issuances

Partly offset by:

 

 

$2,930 million of repayment of long-term debt comprised of the repayment by Bell Canada of $1,450 million in U.S. dollars ($2,035 million in Canadian dollars) under its committed credit facilities, the early redemption of Series M-24 MTN debentures with a total principal amount of $500 million and net payments of leases and other debt of $395 million

 

 

$1,434 million repayment (net of issuances) of notes payable and bank advances

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  29


4 MD&A Financial and capital management

 

 

ISSUANCE OF COMMON SHARES

The issuance of common shares in the second quarter and on a year-to-date basis in 2021 increased by $63 million and $51 million, respectively, compared to the same periods in 2020, mainly due to a higher number of exercised stock options.

 

 

CASH DIVIDENDS PAID ON COMMON SHARES

In the second quarter of 2021, cash dividends paid on common shares increased by $38 million compared to Q2 2020, due to a higher dividend paid in Q2 2021 of $0.8750 per common share compared to $0.8325 per common share in Q2 2020.

In the first half of 2021, cash dividends paid on common shares increased by $75 million compared to 2020, due to a higher dividend paid in the first half of 2021 of $1.7075 per common share compared to $1.6250 per common share for the same period last year.

 

 

4.4   Post-employment benefit plans

For the three months ended June 30, 2021, we recorded an increase in our post-employment benefit plans and a gain, before taxes, in OCI from continuing operations of $574 million, due to a higher-than-expected return on plan assets in 2021, partly offset by a lower actual discount rate of 3.3% at June 30, 2021, as compared to 3.4% at March 31, 2021.

For the six months ended June 30, 2021, we recorded an increase in our post-employment benefit plans and a gain, before taxes, in OCI from continuing operations of $2,139 million, due to a higher actual discount rate of 3.3% at June 30, 2021, as compared to 2.6% at December 31, 2020, partly offset by a lower-than-expected return on plan assets in 2021.

For the three months ended June 30, 2020, we recorded a decrease in our post-employment benefit plans and a loss, before taxes, in OCI of $2,215 million due to a lower actual discount rate of 2.8% at June 30, 2020, as compared to 4.2% at March 31, 2020, partly offset by a higher-than-expected return on plan assets in 2020.

For the six months ended June 30, 2020, we recorded an increase in our post-employment benefit plans and a gain, before taxes, in OCI of $150 million due to higher-than-expected return on plan assets in 2020, partly offset by a lower actual discount rate of 2.8% at June 30, 2020, as compared to 3.1% at December 31, 2019.

 

 

4.5   Financial risk management

FAIR VALUE

The following table provides the fair value details of financial instruments measured at amortized cost in the consolidated statements of financial position.

 

         
              JUNE 30, 2021      DECEMBER 31, 2020  
     CLASSIFICATION    FAIR VALUE METHODOLOGY   

CARRYING

VALUE

    

FAIR

VALUE

    

CARRYING

VALUE

    

FAIR

VALUE

 
CRTC deferral account obligation   Trade payables and other liabilities and other non-current liabilities    Present value of estimated future cash flows discounted using observable market interest rates      79        81        82        86  
Debt securities and other debt   Debt due within one year and long-term debt    Quoted market price of debt      22,037        24,714        20,525        24,366  

 

30  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


4 MD&A Financial and capital management

 

The following table provides the fair value details of financial instruments measured at fair value in the consolidated statements of financial position.

 

       
                 FAIR VALUE  
    

CLASSIFICATION

    

CARRYING VALUE OF

ASSET (LIABILITY)

 

 

    



QUOTED PRICES IN
ACTIVE MARKETS
FOR IDENTICAL
ASSETS

(LEVEL 1)

 
 
 
 

 

    

OBSERVABLE
MARKET DATA
(LEVEL 2)
 
 
 (1) 
    

NON-OBSERVABLE
MARKET INPUTS
(LEVEL 3)
 
 
 (2) 
June 30, 2021                                         
Publicly-traded and privately-held investments (3)    Other non-current assets      141        19               122  
Derivative financial instruments   

Other current assets, trade payables and other liabilities, other non-current assets and liabilities

     150               150         
Maple Leaf Sports & Entertainment Ltd.
(MLSE) financial liability (4)
  

Trade payables and other liabilities

     (149                    (149
Other   

Other non-current assets and liabilities

     120               178        (58
           

December 31, 2020

                                        
Publicly-traded and privately-held investments (3)   

Other non-current assets

     126        3               123  
Derivative financial instruments   

Other current assets, trade payables and other liabilities, other non-current assets and liabilities

     (51             (51       
MLSE financial liability (4)   

Trade payables and other liabilities

     (149                    (149
Other   

Other non-current assets and liabilities

     109               167        (58

 

(1)

Observable market data such as equity prices, interest rates, swap rate curves and foreign currency exchange rates.

 

(2)

Non-observable market inputs such as discounted cash flows and earnings multiples. A reasonable change in our assumptions would not result in a significant increase (decrease) to our level 3 financial instruments.

 

(3)

Unrealized gains and losses are recorded in OCI from continuing operations in the consolidated statements of comprehensive income and are reclassified from Accumulated OCI to Deficit in the statements of financial position when realized.

 

(4)

Represents BCE’s obligation to repurchase the BCE Master Trust Fund’s (Master Trust Fund) 9% interest in MLSE at a price not less than an agreed minimum price should the Master Trust Fund exercise its put option. The obligation to repurchase is marked to market each reporting period and the gain or loss is recognized in Other income (expense) in the consolidated income statements.

 

 

MARKET RISK

CURRENCY EXPOSURES

We use forward contracts, options and cross currency interest rate swaps to manage foreign currency risk related to anticipated purchases and sales and certain foreign currency debt.

In Q1 2021, we entered into cross currency interest rate swaps with notional amounts of $600 million in U.S. dollars ($749 million in Canadian dollars) and $500 million in U.S. dollars ($637 million in Canadian dollars) to hedge the U.S. currency exposure of our US-3 Notes maturing in 2024 and our US-4 Notes maturing in 2051, respectively. See section 4.1, Net debt, in this MD&A, for additional details.

A 10% depreciation (appreciation) in the value of the Canadian dollar relative to the U.S. dollar would result in a gain (loss) of 5 million ($28 million) recognized in net earnings from continuing operations at June 30, 2021 and a gain (loss) of $244 million ($232 million) recognized in Other comprehensive income (loss) from continuing operations at June 30, 2021, with all other variables held constant.

A 10% depreciation (appreciation) in the value of the Canadian dollar relative to the Philippines Peso would result in a gain (loss) of $6 million recognized in Other comprehensive income (loss) from continuing operations at June 30, 2021, with all other variables held constant.

The following table provides further details on our outstanding foreign currency forward contracts and options as at June 30, 2021.

 

                                                                                                                                                     
             
TYPE OF HEDGE      BUY
CURRENCY
       AMOUNT
TO RECEIVE
       SELL
CURRENCY
       AMOUNT
TO PAY
       MATURITY        HEDGED ITEM      

Cash flow

       USD          250          CAD          311          2021        Commercial paper    

Cash flow

       USD          366          CAD          482          2021                Anticipated transactions    

Cash flow

       PHP          1,125          CAD          30          2021        Anticipated transactions    

Cash flow

       USD          509          CAD          651          2022        Anticipated transactions    

Cash flow

       PHP          2,270          CAD          58          2022        Anticipated transactions    

Cash flow

       USD          520          CAD          641          2023        Anticipated transactions    

Cash flow – call options

       USD          231          CAD          299          2022        Anticipated transactions    

Cash flow – put options

       USD          231          CAD          295          2022        Anticipated transactions    

Economic

       USD          79          CAD          105          2021        Anticipated transactions    

Economic – put options

       USD          60          CAD          77          2021        Anticipated transactions    

Economic – call options

       USD          150          CAD          178          2022        Anticipated transactions    

Economic – call options

       CAD          190          USD          150          2022        Anticipated transactions    

Economic – put options

       USD          399          CAD          481          2022        Anticipated transactions    

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  31


4 MD&A Financial and capital management

 

INTEREST RATE EXPOSURES

We use leveraged interest rate options to economically hedge the dividend rate resets on $582 million of our preferred shares having varying reset dates in 2021 for the periods ending in 2026. The dividend rates for $275 million of these preferred shares had not yet been reset as at June 30, 2021. The fair value of these interest rate options at June 30, 2021 and December 31, 2020 was a net asset of $3 million and a net liability of $6 million, respectively, recognized in Other current assets, Trade payables and other liabilities, and Other non-current liabilities in the consolidated statements of financial position. A (loss) gain of ($3 million) and $13 million for the three and six months ended June 30, 2021, respectively, relating to these interest rate options is recognized in Other income (expense) in the consolidated income statements.

A 1% increase (decrease) in interest rates would result in an increase (decrease) of $4 million and ($7 million) recognized in net earnings from continuing operations at June 30, 2021.

EQUITY PRICE EXPOSURES

We use equity forward contracts on BCE’s common shares to economically hedge the cash flow exposure related to the settlement of equity settled share-based compensation plans and the equity price risk related to certain share-based payment plans. The fair value of our equity forward contracts at June 30, 2021 and December 31, 2020 was a net asset of $54 million and a net liability of $82 million, respectively, recognized in Other current assets, Trade payables and other liabilities, Other non-current assets and Other non-current liabilities in the consolidated statements of financial position. A gain of $100 million and $160 million for the three and six months ended June 30, 2021, respectively, relating to these equity forward contracts is recognized in Other income (expense) in the consolidated income statements.

A 5% increase (decrease) in the market price of BCE’s common shares at June 30, 2021 would result in a gain (loss) of $43 million recognized in net earnings from continuing operations, with all other variables held constant.

COMMODITY PRICE EXPOSURE

We use fuel swaps to economically hedge the purchase cost of fuel in 2021. The fair value of our fuel swaps at June 30, 2021 and December 31, 2020 was an asset of $5 million and $3 million, respectively, recognized in Other current assets in the consolidated statements of financial position. A gain of $2 million and $6 million for the three and six months ended June 30, 2021, respectively, relating to these fuel swaps is recognized in Other income (expense) in the consolidated income statements.

A 25% increase (decrease) in the market price of fuel at June 30, 2021 would result in a gain (loss) of $2 million relating to fuel swaps recognized in net earnings from continuing operations, with all other variables held constant.

 

 

4.6  Credit ratings

BCE’s and Bell Canada’s key credit ratings remain unchanged from those described in the BCE 2020 Annual MD&A.

 

 

4.7  Liquidity

 

AVAILABLE LIQUIDITY

This section contains forward-looking statements, including relating to the expectation that our available liquidity, which is comprised of cash and cash equivalents and amounts available under our securitized trade receivable programs and our committed bank credit facilities, will be sufficient to meet our cash requirements for the remainder of 2021. Refer to the section Caution regarding forward-looking statements at the beginning of this MD&A.

Total available liquidity at June 30, 2021 was $5.3 billion, comprised of $1,752 million in cash and cash equivalents, $400 million available under our securitized trade receivable programs and $3.2 billion available under our committed bank credit facilities, given $310 million of commercial paper outstanding.

In Q2 2021, Bell Canada extended the term of its $2.5 billion committed revolving credit facility from November 2024 to May 2026 and the term of its $1 billion committed expansion credit facility from November 2022 to May 2024.

We expect our available liquidity to be sufficient to meet our cash requirements for the remainder of 2021, including for capital expenditures, post-employment benefit plans funding, dividend payments, the payment of contractual obligations, maturing debt, on-going operations, the acquisition of spectrum, and other cash requirements. However, we may choose to fund some of our cash requirements with other sources of financing.

We continuously monitor the rapidly changing COVID-19 pandemic for impacts on operations, capital markets and the Canadian economy with the objective of maintaining adequate available liquidity.

 

32  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


4 MD&A Financial and capital management

 

 

LITIGATION

RECENT DEVELOPMENTS IN LEGAL PROCEEDINGS

The following is an update to the legal proceedings described in the BCE 2020 AIF under section 8, Legal proceedings. While no one can predict the outcome of legal proceedings, based on information currently available, we believe that we have strong defences and intend to vigorously defend our positions.

CLAIM UNDER THE COPYRIGHT ACT

On July 5, 2021, a statement of claim was filed in Federal Court against Bell Canada (and the former Bell Aliant) by certain copyright owners including Millennium Funding Inc. The claim alleges breach of the Copyright Act for failing to forward certain copyright infringement notices to Bell customers. The claim seeks $10,000 for each alleged failure, for a total of $397,910,000.

CLASS ACTION CONCERNING INDEXATION RATE OF PENSION PAYMENTS

On July 20, 2021, the Ontario Superior Court resolved ancillary issues, and approved the amounts payable to the class for damages and by the class for legal fees. Once distribution to the class takes place, this legal proceeding will be concluded.

IP INFRINGEMENT LAWSUIT CONCERNING IPTV, SATELLITE TV AND OTT CRAVE SYSTEMS

On July 27, 2021, a claim was filed in the Federal Court by Rovi Guides, Inc. against BCE Inc., Bell Canada, Bell Media Inc., Bell ExpressVu Limited Partnership, Northerntel Limited Partnership and certain third party suppliers. The claim alleges that the defendants, through their manufacture, distribution, sale and use of certain features of their IPTV, satellite TV and OTT Crave systems, have infringed four patents owned by the plaintiff. The claim also alleges that the defendants have, through their marketing and customer support activities, induced users to infringe the patents. In addition to declaratory and injunctive relief, the plaintiff seeks damages in the form of unpaid royalties in relation to the defendants’ revenues from their TV services or an accounting of the defendants’ profits.

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  33


5 MD&A Quarterly financial information

 

 

5   Quarterly financial information

BCE’s Q2 2021 Financial Statements were prepared in accordance with IFRS, as issued by the International Accounting Standards Board (IASB), under International Accounting Standard (IAS) 34, Interim Financial Reporting and were approved by BCE’s board of directors on August 4, 2021.

The following table, which was also prepared in accordance with IFRS, shows selected consolidated financial data of BCE for the eight most recent completed quarters.

 

                                                                                                                                                       
       
                  2021     2020     2019  
   
      Q2     Q1     Q4     Q3     Q2     Q1     Q4     Q3  
   

Operating revenues

                    
   

Service

     5,040       4,968       5,090       4,924       4,800       5,018       5,235       5,141  
   

Product

     658       738       1,012       863       554       622       1,040       799  
   

Total operating revenues

     5,698       5,706       6,102       5,787       5,354       5,640       6,275       5,940  
   

Adjusted EBITDA

     2,476       2,429       2,404       2,454       2,331       2,418       2,484       2,568  
   

Severance, acquisition and other costs

     (7     (89     (52     (26     (22     (16     (28     (23
   

Depreciation

     (905     (895     (872     (876     (869     (858     (854     (852
   

Amortization

     (248     (238     (233     (232     (234     (230     (224     (225
   

Net earnings from continuing operations

     734       687       721       734       290       728       718       914  
   

Net earnings from discontinued operations

                 211       6       4       5       5       8  
   

Net earnings

     734       687       932       740       294       733       723       922  
   

Net earnings from continuing operations attributable to common shareholders

     685       642       678       686       233       675       667       859  
   

Net earnings attributable to common shareholders

     685       642       889       692       237       680       672       867  
   

EPS – basic and diluted

                    
   

Continuing operations

     0.76       0.71       0.75       0.76       0.26       0.74       0.73       0.96  
   

Discontinued operations

                 0.23       0.01             0.01       0.01        
   

EPS – basic and diluted

     0.76       0.71       0.98       0.77       0.26       0.75       0.74       0.96  
   

Weighted average number of common shares outstanding – basic (millions)

     905.0       904.5       904.4       904.3       904.3       904.1       903.8       901.4  

 

34  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


6 MD&A Regulatory environment

 

 

6   Regulatory environment

REVIEW OF KEY LEGISLATION

On June 5, 2018, the Minister of Innovation, Science and Industry and the Minister of Canadian Heritage announced the launch of a review of the Broadcasting Act, the Radiocommunication Act and the Telecommunications Act (the Acts). The legislative review was intended to modernize the Acts to better address new realities impacting the broadcasting and telecommunications industries. The review was led by a panel of external experts tasked with consulting industry members and Canadian consumers. On January 29, 2020, the review panel issued a report that included 97 recommendations. Reforms of these key pieces of legislation could have material impacts for our broadcasting, telecommunications and wireless businesses.

On November 3, 2020, the Government of Canada tabled Bill C-10, An Act to amend the Broadcasting Act and to make related and consequential amendments to other Acts. Key among the proposed amendments is that both foreign and domestic online broadcasting undertakings doing business in Canada could be required to contribute to the Canadian broadcasting system in a manner that the CRTC deems appropriate. The specifics of such contribution will be determined through the CRTC’s public consultation processes and enforced by way of conditions imposed by the CRTC. It is anticipated that additional reform to fully modernize the Broadcasting Act will be forthcoming at a later date.

Bill C-10 passed third reading in the House of Commons on June 21, 2021 and is now under consideration by the Senate. It is unclear which of the panel’s remaining recommendations, if any, may be adopted by the government, whether Bill C-10 will receive royal assent and when any adopted reforms would come into force. Therefore, the impact, if any, of these recommendations and the draft amendments to the Broadcasting Act on our business and financial results is unclear at this time.

 

 

TELECOMMUNICATIONS ACT

REVIEW OF WHOLESALE FTTN HIGH-SPEED ACCESS SERVICE RATES

As part of its ongoing review of wholesale Internet rates, on October 6, 2016, the CRTC significantly reduced, on an interim basis, some of the wholesale rates that Bell Canada and other major providers charge for access by third-party Internet resellers to fibre-to-the-node (FTTN) or cable networks, as applicable. On August 15, 2019, the CRTC further reduced the wholesale rates that Internet resellers pay to access network infrastructure built by facilities-based providers like Bell Canada, with retroactive effect back to March 2016.

The August 2019 decision was stayed, first by the Federal Court of Appeal and then by the CRTC, with the result that it never came into effect. In response to review and vary applications filed by each of Bell Canada, five major cable carriers (Cogeco Communications Inc., Bragg Communications Inc. (Eastlink), Rogers Communications Inc., Shaw Communications Inc. and Vidéotron Ltée) and Telus Communications Inc., the CRTC issued Decision 2021-182 on May 27 2021, which mostly re-instated the rates prevailing prior to August 2019 with some reductions to the Bell Canada rates with retroactive effect to March 2016. As a result, in Q2 2021, we recorded a reduction in revenue of $44 million in our consolidated income statements.

While there remains a requirement to refund monies to third-party Internet resellers, the establishment of final wholesale rates that are similar to those prevailing since 2019 reduces the impact of the CRTC’s long-running review of wholesale Internet rates and ensures a better climate for much-needed investment in advanced networks. The decision is being challenged by at least one reseller, TekSavvy Solutions Inc. (TekSavvy), before the Federal Court of Appeal, where TekSavvy seeks leave to appeal the decision, and in at least two petitions brought by TekSavvy and the Canadian Network Operators Consortium Inc. before Cabinet to overturn the decision.

REVIEW OF MOBILE WIRELESS SERVICES

Further to the release on April 15, 2021 of the CRTC’s decision in respect of the regulatory framework for mobile wireless services, a petition was brought by DOT Mobile before Cabinet to overturn the decision.

 

 

RADIOCOMMUNICATION ACT

3500 MHZ SPECTRUM AUCTION

The 3500 MHz spectrum auction was held between June 15, 2021 and July 23, 2021. Bell Mobility Inc. (Bell Mobility) is acquiring 271 licences for 678 million MHz-Pop of 3500 MHz spectrum for $2.07 billion. This increases Bell Mobility’s 3500 MHz spectrum holdings in a number of urban and rural markets. This acquisition increases Bell Mobility’s total 3500 MHz spectrum holdings to 1,690 million MHz-Pop acquired at an average cost of $1.25 per MHz-Pop.

ISED CONSULTATION AND DECISION ON 3800 MHZ SPECTRUM

On May 21, 2021, ISED released the “Decision on the Technical and Policy Framework for the 3650-4200 MHz Band and Changes to the Frequency Allocation of the 3500-3650 MHz Band.” The 3800 MHz spectrum band will consist of flexible-use licences of 10 MHz blocks in the 3650-3980 MHz spectrum range. ISED will auction spectrum in the 3650-3900 MHz spectrum range in the first quarter of 2023 and mmWave spectrum (i.e., 26, 28 and 38 gigahertz) in the first quarter of 2024. Wireless Broadband Service (WBS) licences will be displaced from the 3650-3700 MHz range. Spectrum in the 3900-3980 MHz range is designated for shared use and will be licensed through a non-competitive process to be determined in a future consultation. Fixed satellite service (FSS) operations in the 3700-4200 MHz range will be maintained in satellite-dependent areas and will be cleared (with some exceptions) from the 3700-4000 MHz range in non-satellite-dependent areas by March 31, 2025. It is unclear what impact the results of this decision and future related processes could have on our business and financial results.

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  35


7 MD&A Accounting policies, financial measures and controls

 

7   Accounting policies, financial measures and controls

 

 

7.1  Our accounting policies

BCE’s Q2 2021 Financial Statements were prepared in accordance with IFRS, as issued by the IASB, under IAS 34 – Interim Financial Reporting and were approved by BCE’s board of directors on August 4, 2021. These financial statements were prepared using the same basis of presentation, accounting policies and methods of computation as outlined in Note 2, Significant accounting policies in BCE’s consolidated financial statements for the year ended December 31, 2020. BCE’s Q2 2021 Financial Statements do not include all of the notes required in the annual financial statements.

 

 

FUTURE CHANGES TO ACCOUNTING STANDARDS

The following amendments to standards issued by the IASB have not yet been adopted by BCE.

 

       
STANDARD    DESCRIPTION    IMPACT    EFFECTIVE DATE

Onerous Contracts – Cost of Fulfilling a Contract, Amendments to IAS 37 – Provisions, Contingent Liabilities and Contingent Assets

 

  

These amendments clarify which costs should be included in determining the cost of fulfilling a contract when assessing whether a contract is onerous.

 

   We are currently assessing the impact of these amendments.   

Effective for annual reporting periods beginning on or after January 1, 2022. Early application is permitted.

 

Disclosure of Accounting Policies – Amendments to IAS 1 – Presentation of Financial Statements

 

  

These amendments require that entities disclose material accounting policies, as defined, instead of significant accounting policies.

 

  

We are currently assessing the impact of these amendments on the disclosure of our accounting policies.

 

  

Effective for annual reporting periods beginning on or after January 1, 2023. Early application is permitted.

 

 

 

7.2  Non-GAAP financial measures and key performance indicators (KPIs)

This section describes the non-GAAP financial measures and KPIs we use to explain our financial results. It also provides reconciliations of the non-GAAP financial measures to the most comparable IFRS financial measures.

 

 

ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN

The terms adjusted EBITDA and adjusted EBITDA margin do not have any standardized meaning under IFRS. Therefore, they are unlikely to be comparable to similar measures presented by other issuers.

We define adjusted EBITDA as operating revenues less operating costs, as shown in BCE’s consolidated income statements. Adjusted EBITDA for BCE’s segments is the same as segment profit as reported in Note 3, Segmented information, in BCE’s Q2 2021 Financial Statements. We define adjusted EBITDA margin as adjusted EBITDA divided by operating revenues.

We use adjusted EBITDA and adjusted EBITDA margin to evaluate the performance of our businesses as they reflect their ongoing profitability. We believe that certain investors and analysts use adjusted EBITDA to measure a company’s ability to service debt and to meet other payment obligations or as a common measurement to value companies in the telecommunications industry. We believe that certain investors and analysts also use adjusted EBITDA and adjusted EBITDA margin to evaluate the performance of our businesses. Adjusted EBITDA is also one component in the determination of short-term incentive compensation for all management employees.

Adjusted EBITDA and adjusted EBITDA margin have no directly comparable IFRS financial measure. Alternatively, the following table provides a reconciliation of net earnings to adjusted EBITDA.

 

                                                                                                   
         
      Q2 2021     Q2 2020           YTD 2021     YTD 2020  

Net earnings

     734       294            1,421       1,027  

Severance, acquisition and other costs

     7       22            96       38  

Depreciation

     905       869            1,800       1,727  

Amortization

     248       234            486       464  

Finance costs

               

Interest expense

     268       280            535       557  

Interest on post-employment benefit obligations

     5       11            10       23  

Impairment of assets

     164       449            167       456  

Other (income) expense

     (91     80            (99     127  

Income taxes

     236       96            489       339  

Net earnings from discontinued operations

           (4)                 (9

Adjusted EBITDA

     2,476       2,331            4,905       4,749  

BCE operating revenues

     5,698       5,354            11,404       10,994  

Adjusted EBITDA margin

     43.5     43.5%         43.0     43.2

 

36  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


7 MD&A Accounting policies, financial measures and controls

 

 

ADJUSTED NET EARNINGS AND ADJUSTED EPS

The terms adjusted net earnings and adjusted EPS do not have any standardized meaning under IFRS. Therefore, they are unlikely to be comparable to similar measures presented by other issuers.

We define adjusted net earnings as net earnings attributable to common shareholders before severance, acquisition and other costs, net mark-to-market losses (gains) on derivatives used to economically hedge equity settled share-based compensation plans, net losses (gains) on investments, early debt redemption costs, impairment of assets and discontinued operations, net of tax and NCI. We define adjusted EPS as adjusted net earnings per BCE common share.

We use adjusted net earnings and adjusted EPS, and we believe that certain investors and analysts use these measures, among other ones, to assess the performance of our businesses without the effects of severance, acquisition and other costs, net mark-to-market losses (gains) on derivatives used to economically hedge equity settled share-based compensation plans, net losses (gains) on investments, early debt redemption costs, impairment of assets and discontinued operations, net of tax and NCI. We exclude these items because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. Excluding these items does not imply they are non-recurring.

The most comparable IFRS financial measures are net earnings attributable to common shareholders and EPS.

The following table is a reconciliation of net earnings attributable to common shareholders and EPS to adjusted net earnings on a consolidated basis and per BCE common share (adjusted EPS), respectively.

 

                                                                                                                                                       
         
               Q2  2021               Q2 2020               YTD  2021               YTD 2020  
      TOTAL     PER SHARE     TOTAL     PER SHARE     TOTAL     PER SHARE     TOTAL     PER SHARE  

Net earnings attributable to common shareholders

     685       0.76       237       0.26       1,327       1.47       917       1.01  

Severance, acquisition and other costs

     5       0.01       16       0.02       70       0.08       28       0.03  

Net mark-to-market (gains) losses on derivatives used to economically hedge equity settled share-based compensation plans

     (73     (0.09 )        7             (117     (0.13 )        27       0.03  

Net losses (gains) on investments

     14       0.02       (11     (0.01     14       0.02       (21     (0.02

Early debt redemption costs

                             39       0.04       12       0.01  

Impairment of assets

     120       0.13       328       0.36          122       0.13       333       0.37  

Net earnings from discontinued operations

                 (4                       (9     (0.01

Adjusted net earnings

     751       0.83       573       0.63       1,455       1.61       1,287       1.42  

 

 

FREE CASH FLOW AND DIVIDEND PAYOUT RATIO

The terms free cash flow and dividend payout ratio do not have any standardized meaning under IFRS. Therefore, they are unlikely to be comparable to similar measures presented by other issuers.

We define free cash flow as cash flows from operating activities, excluding cash from discontinued operations, acquisition and other costs paid (which include significant litigation costs) and voluntary pension funding, less capital expenditures, preferred share dividends and dividends paid by subsidiaries to NCI. We exclude cash from discontinued operations, acquisition and other costs paid and voluntary pension funding because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. Excluding these items does not imply they are non-recurring.

We consider free cash flow to be an important indicator of the financial strength and performance of our businesses because it shows how much cash is available to pay dividends on common shares, repay debt and reinvest in our company. We believe that certain investors and analysts use free cash flow to value a business and its underlying assets and to evaluate the financial strength and performance of our businesses. The most comparable IFRS financial measure is cash flows from operating activities.

We define dividend payout ratio as dividends paid on common shares divided by free cash flow. We consider dividend payout ratio to be an important indicator of the financial strength and performance of our businesses because it shows the sustainability of the company’s dividend payments.

The following table is a reconciliation of cash flows from operating activities to free cash flow on a consolidated basis.

 

                                                                                       
         
      Q2 2021     Q2 2020     YTD 2021     YTD 2020  

Cash flows from operating activities

     2,499       2,562       4,491       4,013  

Capital expenditures

     (1,207 )        (900 )         (2,219 )        (1,677

Cash dividends paid on preferred shares

     (31     (33     (62     (69

Cash dividends paid by subsidiaries to NCI

     (15     (12     (28     (26

Acquisition and other costs paid

     2       11       6       20  

Cash from discontinued operations (included in cash flows from operating activities)

           (17           (39

Free cash flow

     1,248       1,611       2,188       2,222  

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  37


7 MD&A Accounting policies, financial measures and controls

 

 

NET DEBT

The term net debt does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.

We define net debt as debt due within one year plus long-term debt and 50% of preferred shares, less cash and cash equivalents, as shown in BCE’s consolidated statements of financial position. We include 50% of outstanding preferred shares in our net debt as it is consistent with the treatment by certain credit rating agencies.

We consider net debt to be an important indicator of the company’s financial leverage because it represents the amount of debt that is not covered by available cash and cash equivalents. We believe that certain investors and analysts use net debt to determine a company’s financial leverage.

Net debt has no directly comparable IFRS financial measure, but rather is calculated using several asset and liability categories from the statements of financial position, as shown in the following table.

 

                                                             
     
      JUNE 30, 2021     DECEMBER 31, 2020  

Debt due within one year

     2,304       2,417  

Long-term debt

     25,422       23,906  

50% of outstanding preferred shares

     2,002       2,002  

Cash and cash equivalents

     (1,752     (224

Net debt

     27,976       28,101  

 

 

NET DEBT LEVERAGE RATIO

The net debt leverage ratio does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers. We use, and believe that certain investors and analysts use, the net debt leverage ratio as a measure of financial leverage.

The net debt leverage ratio represents net debt divided by adjusted EBITDA. For the purposes of calculating our net debt leverage ratio, adjusted EBITDA is twelve-month trailing adjusted EBITDA.

 

 

ADJUSTED EBITDA TO NET INTEREST EXPENSE RATIO

The ratio of adjusted EBITDA to net interest expense does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers. We use, and believe that certain investors and analysts use, the adjusted EBITDA to net interest expense ratio as a measure of financial health of the company.

The adjusted EBITDA to net interest expense ratio represents adjusted EBITDA divided by net interest expense. For the purposes of calculating our adjusted EBITDA to net interest expense ratio, adjusted EBITDA is twelve-month trailing adjusted EBITDA. Net interest expense is twelve-month trailing net interest expense as shown in our statements of cash flows, plus 50% of declared preferred share dividends as shown in our income statements.

 

 

KPIs

In addition to the non-GAAP financial measures described previously, we use a number of KPIs to measure the success of our strategic imperatives. These KPIs are not accounting measures and may not be comparable to similar measures presented by other issuers.

 

   
KPI   DEFINITION

ABPU

  Mobile phone average billing per user (ABPU) or subscriber approximates the average amount billed to customers on a monthly basis, including monthly billings related to device financing receivables owing from customers on contract, which is used to track our recurring billing streams. Mobile phone blended ABPU is calculated by dividing customer billings by the average mobile phone subscriber base for the specified period and is expressed as a dollar unit per month.

Capital intensity    

  Capital expenditures divided by operating revenues.

Churn

  Mobile phone churn is the rate at which existing mobile phone subscribers cancel their services. It is a measure of our ability to retain our customers. Mobile phone churn is calculated by dividing the number of mobile phone deactivations during a given period by the average number of mobile phone subscribers in the base for the specified period and is expressed as a percentage per month.

Subscriber unit

 

Mobile phone subscriber unit is comprised of a recurring revenue generating portable unit (e.g. smartphones and feature phones) on an active service plan, that has access to our wireless networks and includes voice, text and/or data connectivity. We report mobile phone subscriber units in two categories: postpaid and prepaid. Prepaid mobile phone subscriber units are considered active for a period of 90 days following the expiry of the subscriber’s prepaid balance.

 

Mobile connected device subscriber unit is comprised of a recurring revenue generating portable unit (e.g. tablets, wearables, mobile Internet devices and IoT) on an active service plan, that has access to our wireless networks and is intended for limited or no cellular voice capability.

 

Wireline subscriber unit consists of an active revenue-generating unit with access to our services, including retail Internet, satellite TV, IPTV, and/or residential NAS. A subscriber is included in our subscriber base when the service has been installed and is operational at the customer premise and a billing relationship has been established.

 

   Retail Internet, IPTV and satellite TV subscribers have access to stand-alone services, and are primarily represented by a dwelling unit

 

   Retail residential NAS subscribers are based on a line count and are represented by a unique telephone number

 

38  |  BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT


7 MD&A Accounting policies, financial measures and controls

 

 

7.3  Controls and procedures

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

No changes were made in our internal control over financial reporting during the quarter ended June 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

BCE INC. 2021 SECOND QUARTER SHAREHOLDER REPORT  |  39

BCE INC000071894012/316/30/202120216-KQ2false00007189402021-01-012021-06-30iso4217:CAD00007189402021-04-012021-06-3000007189402020-04-012020-06-3000007189402020-01-012020-06-30iso4217:CADxbrli:sharesxbrli:sharesxbrli:pure00007189402021-06-3000007189402021-03-3100007189402020-12-3100007189402020-06-3000007189402020-03-3100007189402019-12-310000718940ifrs-full:PreferenceSharesMember2021-06-300000718940ifrs-full:PreferenceSharesMember2020-12-310000718940ifrs-full:OrdinarySharesMember2021-06-300000718940ifrs-full:OrdinarySharesMember2020-12-310000718940ifrs-full:PreferenceSharesMemberifrs-full:IssuedCapitalMember2020-12-310000718940ifrs-full:OrdinarySharesMemberifrs-full:IssuedCapitalMember2020-12-310000718940ifrs-full:SharePremiumMember2020-12-310000718940ifrs-full:AccumulatedOtherComprehensiveIncomeMember2020-12-310000718940ifrs-full:RetainedEarningsMember2020-12-310000718940ifrs-full:EquityAttributableToOwnersOfParentMember2020-12-310000718940ifrs-full:NoncontrollingInterestsMember2020-12-310000718940ifrs-full:RetainedEarningsMember2021-01-012021-06-300000718940ifrs-full:EquityAttributableToOwnersOfParentMember2021-01-012021-06-300000718940ifrs-full:NoncontrollingInterestsMember2021-01-012021-06-300000718940ifrs-full:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-06-300000718940ifrs-full:OrdinarySharesMemberifrs-full:IssuedCapitalMember2021-01-012021-06-300000718940ifrs-full:SharePremiumMember2021-01-012021-06-300000718940ifrs-full:PreferenceSharesMemberifrs-full:IssuedCapitalMember2021-06-300000718940ifrs-full:OrdinarySharesMemberifrs-full:IssuedCapitalMember2021-06-300000718940ifrs-full:SharePremiumMember2021-06-300000718940ifrs-full:AccumulatedOtherComprehensiveIncomeMember2021-06-300000718940ifrs-full:RetainedEarningsMember2021-06-300000718940ifrs-full:EquityAttributableToOwnersOfParentMember2021-06-300000718940ifrs-full:NoncontrollingInterestsMember2021-06-300000718940ifrs-full:PreferenceSharesMemberifrs-full:IssuedCapitalMember2019-12-310000718940ifrs-full:OrdinarySharesMemberifrs-full:IssuedCapitalMember2019-12-310000718940ifrs-full:SharePremiumMember2019-12-310000718940ifrs-full:AccumulatedOtherComprehensiveIncomeMember2019-12-310000718940ifrs-full:RetainedEarningsMember2019-12-310000718940ifrs-full:EquityAttributableToOwnersOfParentMember2019-12-310000718940ifrs-full:NoncontrollingInterestsMember2019-12-310000718940ifrs-full:RetainedEarningsMember2020-01-012020-06-300000718940ifrs-full:EquityAttributableToOwnersOfParentMember2020-01-012020-06-300000718940ifrs-full:NoncontrollingInterestsMember2020-01-012020-06-300000718940ifrs-full:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-06-300000718940ifrs-full:OrdinarySharesMemberifrs-full:IssuedCapitalMember2020-01-012020-06-300000718940ifrs-full:SharePremiumMember2020-01-012020-06-300000718940ifrs-full:PreferenceSharesMemberifrs-full:IssuedCapitalMember2020-06-300000718940ifrs-full:OrdinarySharesMemberifrs-full:IssuedCapitalMember2020-06-300000718940ifrs-full:SharePremiumMember2020-06-300000718940ifrs-full:AccumulatedOtherComprehensiveIncomeMember2020-06-300000718940ifrs-full:RetainedEarningsMember2020-06-300000718940ifrs-full:EquityAttributableToOwnersOfParentMember2020-06-300000718940ifrs-full:NoncontrollingInterestsMember2020-06-30bce:segment0000718940bce:BellWirelessMember2021-04-012021-06-300000718940bce:BellWirelineMember2021-04-012021-06-300000718940bce:BellMediaMember2021-04-012021-06-300000718940ifrs-full:EliminationOfIntersegmentAmountsMemberbce:BellWirelessMember2021-04-012021-06-300000718940bce:BellWirelineMemberifrs-full:EliminationOfIntersegmentAmountsMember2021-04-012021-06-300000718940ifrs-full:EliminationOfIntersegmentAmountsMemberbce:BellMediaMember2021-04-012021-06-300000718940ifrs-full:EliminationOfIntersegmentAmountsMember2021-04-012021-06-300000718940ifrs-full:OperatingSegmentsMemberbce:BellWirelessMember2021-04-012021-06-300000718940ifrs-full:OperatingSegmentsMemberbce:BellWirelineMember2021-04-012021-06-300000718940ifrs-full:OperatingSegmentsMemberbce:BellMediaMember2021-04-012021-06-300000718940bce:BellWirelessMember2020-04-012020-06-300000718940bce:BellWirelineMember2020-04-012020-06-300000718940bce:BellMediaMember2020-04-012020-06-300000718940ifrs-full:EliminationOfIntersegmentAmountsMemberbce:BellWirelessMember2020-04-012020-06-300000718940bce:BellWirelineMemberifrs-full:EliminationOfIntersegmentAmountsMember2020-04-012020-06-300000718940ifrs-full:EliminationOfIntersegmentAmountsMemberbce:BellMediaMember2020-04-012020-06-300000718940ifrs-full:EliminationOfIntersegmentAmountsMember2020-04-012020-06-300000718940ifrs-full:OperatingSegmentsMemberbce:BellWirelessMember2020-04-012020-06-300000718940ifrs-full:OperatingSegmentsMemberbce:BellWirelineMember2020-04-012020-06-300000718940ifrs-full:OperatingSegmentsMemberbce:BellMediaMember2020-04-012020-06-300000718940bce:BellWirelessMember2021-01-012021-06-300000718940bce:BellWirelineMember2021-01-012021-06-300000718940bce:BellMediaMember2021-01-012021-06-300000718940ifrs-full:EliminationOfIntersegmentAmountsMemberbce:BellWirelessMember2021-01-012021-06-300000718940bce:BellWirelineMemberifrs-full:EliminationOfIntersegmentAmountsMember2021-01-012021-06-300000718940ifrs-full:EliminationOfIntersegmentAmountsMemberbce:BellMediaMember2021-01-012021-06-300000718940ifrs-full:EliminationOfIntersegmentAmountsMember2021-01-012021-06-300000718940ifrs-full:OperatingSegmentsMemberbce:BellWirelessMember2021-01-012021-06-300000718940ifrs-full:OperatingSegmentsMemberbce:BellWirelineMember2021-01-012021-06-300000718940ifrs-full:OperatingSegmentsMemberbce:BellMediaMember2021-01-012021-06-300000718940bce:BellWirelessMember2020-01-012020-06-300000718940bce:BellWirelineMember2020-01-012020-06-300000718940bce:BellMediaMember2020-01-012020-06-300000718940ifrs-full:EliminationOfIntersegmentAmountsMemberbce:BellWirelessMember2020-01-012020-06-300000718940bce:BellWirelineMemberifrs-full:EliminationOfIntersegmentAmountsMember2020-01-012020-06-300000718940ifrs-full:EliminationOfIntersegmentAmountsMemberbce:BellMediaMember2020-01-012020-06-300000718940ifrs-full:EliminationOfIntersegmentAmountsMember2020-01-012020-06-300000718940ifrs-full:OperatingSegmentsMemberbce:BellWirelessMember2020-01-012020-06-300000718940ifrs-full:OperatingSegmentsMemberbce:BellWirelineMember2020-01-012020-06-300000718940ifrs-full:OperatingSegmentsMemberbce:BellMediaMember2020-01-012020-06-300000718940bce:WirelessMember2021-04-012021-06-300000718940bce:WirelessMember2020-04-012020-06-300000718940bce:WirelessMember2021-01-012021-06-300000718940bce:WirelessMember2020-01-012020-06-300000718940bce:DataMember2021-04-012021-06-300000718940bce:DataMember2020-04-012020-06-300000718940bce:DataMember2021-01-012021-06-300000718940bce:DataMember2020-01-012020-06-300000718940bce:VoiceMember2021-04-012021-06-300000718940bce:VoiceMember2020-04-012020-06-300000718940bce:VoiceMember2021-01-012021-06-300000718940bce:VoiceMember2020-01-012020-06-300000718940bce:MediaMember2021-04-012021-06-300000718940bce:MediaMember2020-04-012020-06-300000718940bce:MediaMember2021-01-012021-06-300000718940bce:MediaMember2020-01-012020-06-300000718940bce:ServicesOtherMember2021-04-012021-06-300000718940bce:ServicesOtherMember2020-04-012020-06-300000718940bce:ServicesOtherMember2021-01-012021-06-300000718940bce:ServicesOtherMember2020-01-012020-06-300000718940bce:EquipmentAndOtherMember2021-04-012021-06-300000718940bce:EquipmentAndOtherMember2020-04-012020-06-300000718940bce:EquipmentAndOtherMember2021-01-012021-06-300000718940bce:EquipmentAndOtherMember2020-01-012020-06-300000718940bce:IndefiniteLivedIntangibleAssets1Member2021-04-012021-06-300000718940bce:IndefiniteLivedIntangibleAssets1Member2021-01-012021-06-300000718940ifrs-full:PropertyPlantAndEquipmentMember2021-01-012021-06-300000718940ifrs-full:PropertyPlantAndEquipmentMember2021-04-012021-06-300000718940ifrs-full:IndividualAssetsOrCashgeneratingUnitsWithSignificantAmountOfGoodwillOrIntangibleAssetsWithIndefiniteUsefulLivesMember2021-01-012021-06-300000718940ifrs-full:IndividualAssetsOrCashgeneratingUnitsWithSignificantAmountOfGoodwillOrIntangibleAssetsWithIndefiniteUsefulLivesMember2021-06-300000718940bce:IndefiniteLivedIntangibleAssets1Member2020-01-012020-06-300000718940bce:IndefiniteLivedIntangibleAssets1Member2020-04-012020-06-300000718940bce:FiniteLivedIntangibleAssets1Member2020-01-012020-06-300000718940bce:FiniteLivedIntangibleAssets1Member2020-04-012020-06-300000718940ifrs-full:PropertyPlantAndEquipmentMember2020-01-012020-06-300000718940ifrs-full:PropertyPlantAndEquipmentMember2020-04-012020-06-300000718940ifrs-full:IndividualAssetsOrCashgeneratingUnitsWithSignificantAmountOfGoodwillOrIntangibleAssetsWithIndefiniteUsefulLivesMember2020-01-012020-06-300000718940srt:MinimumMemberifrs-full:IndividualAssetsOrCashgeneratingUnitsWithSignificantAmountOfGoodwillOrIntangibleAssetsWithIndefiniteUsefulLivesMember2020-06-300000718940ifrs-full:IndividualAssetsOrCashgeneratingUnitsWithSignificantAmountOfGoodwillOrIntangibleAssetsWithIndefiniteUsefulLivesMembersrt:MaximumMember2020-06-300000718940ifrs-full:IndividualAssetsOrCashgeneratingUnitsWithSignificantAmountOfGoodwillOrIntangibleAssetsWithIndefiniteUsefulLivesMember2020-06-300000718940ifrs-full:ConstructionInProgressMember2020-04-012020-06-300000718940bce:GovernmentOfQubecMember2021-03-310000718940bce:GovernmentOfQubecMember2021-01-012021-06-300000718940bce:SeriesM56MediumTermNotesMemberifrs-full:FixedInterestRateMember2021-05-280000718940bce:SeriesM56MediumTermNotesMember2021-05-280000718940ifrs-full:FixedInterestRateMemberbce:SeriesM40MediumTermNotesMember2021-04-190000718940bce:SeriesM40MediumTermNotesMember2021-04-192021-04-190000718940bce:SeriesM54MediumTermNotesMemberifrs-full:FixedInterestRateMember2021-03-170000718940bce:SeriesM54MediumTermNotesMember2021-03-170000718940ifrs-full:FixedInterestRateMemberbce:SeriesM55MediumTermNotesMember2021-03-170000718940bce:SeriesM55MediumTermNotesMember2021-03-170000718940bce:SeriesUS3NotesMemberifrs-full:FixedInterestRateMember2021-03-17iso4217:USD0000718940bce:SeriesUS3NotesMember2021-03-170000718940bce:SeriesUS4NotesMemberifrs-full:FixedInterestRateMember2021-03-170000718940bce:SeriesUS4NotesMember2021-03-170000718940bce:PensionPlansMember2021-04-012021-06-300000718940bce:PensionPlansMember2020-04-012020-06-300000718940bce:PensionPlansMember2021-01-012021-06-300000718940bce:PensionPlansMember2020-01-012020-06-300000718940bce:OtherPostretirementBenefitsPlanMember2021-04-012021-06-300000718940bce:OtherPostretirementBenefitsPlanMember2020-04-012020-06-300000718940bce:OtherPostretirementBenefitsPlanMember2021-01-012021-06-300000718940bce:OtherPostretirementBenefitsPlanMember2020-01-012020-06-300000718940bce:SurplusDeficitInPlanExcludingEffectofAssetCeilingMemberbce:FundedPlan1Member2021-06-300000718940bce:SurplusDeficitInPlanExcludingEffectofAssetCeilingMemberbce:FundedPlan1Member2020-12-310000718940bce:SurplusDeficitInPlanExcludingEffectofAssetCeilingMemberbce:PartiallyFundedPlanMember2021-06-300000718940bce:SurplusDeficitInPlanExcludingEffectofAssetCeilingMemberbce:PartiallyFundedPlanMember2020-12-310000718940bce:SurplusDeficitInPlanExcludingEffectofAssetCeilingMemberbce:UnfundedPlan1Member2021-06-300000718940bce:SurplusDeficitInPlanExcludingEffectofAssetCeilingMemberbce:UnfundedPlan1Member2020-12-310000718940bce:SurplusDeficitInPlanExcludingEffectofAssetCeilingMember2021-06-300000718940bce:SurplusDeficitInPlanExcludingEffectofAssetCeilingMember2020-12-310000718940ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMemberbce:DeferralAccountObligationMember2021-06-300000718940ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMemberbce:DeferralAccountObligationMember2020-12-310000718940ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMemberbce:DebenturesFinanceLeasesandOtherDebtMember2021-06-300000718940ifrs-full:FinancialLiabilitiesAtAmortisedCostCategoryMemberbce:DebenturesFinanceLeasesandOtherDebtMember2020-12-310000718940ifrs-full:OtherEquitySecuritiesMember2021-06-300000718940ifrs-full:OtherEquitySecuritiesMemberifrs-full:Level1OfFairValueHierarchyMember2021-06-300000718940ifrs-full:OtherEquitySecuritiesMemberifrs-full:Level2OfFairValueHierarchyMember2021-06-300000718940ifrs-full:Level3OfFairValueHierarchyMemberifrs-full:OtherEquitySecuritiesMember2021-06-300000718940ifrs-full:DerivativesMemberifrs-full:DerivativesMember2021-06-300000718940ifrs-full:DerivativesMemberifrs-full:DerivativesMemberifrs-full:Level1OfFairValueHierarchyMember2021-06-300000718940ifrs-full:DerivativesMemberifrs-full:Level2OfFairValueHierarchyMemberifrs-full:DerivativesMember2021-06-300000718940ifrs-full:DerivativesMemberifrs-full:Level3OfFairValueHierarchyMemberifrs-full:DerivativesMember2021-06-300000718940bce:RepurchaseObligationOfTrustMember2021-06-300000718940bce:RepurchaseObligationOfTrustMemberifrs-full:Level1OfFairValueHierarchyMember2021-06-300000718940bce:RepurchaseObligationOfTrustMemberifrs-full:Level2OfFairValueHierarchyMember2021-06-300000718940bce:RepurchaseObligationOfTrustMemberifrs-full:Level3OfFairValueHierarchyMember2021-06-300000718940bce:OtherNonCurrentLiabilitiesMemberbce:OtherNoncurrentAssets1Member2021-06-300000718940bce:OtherNonCurrentLiabilitiesMemberifrs-full:Level1OfFairValueHierarchyMemberbce:OtherNoncurrentAssets1Member2021-06-300000718940ifrs-full:Level2OfFairValueHierarchyMemberbce:OtherNonCurrentLiabilitiesMemberbce:OtherNoncurrentAssets1Member2021-06-300000718940ifrs-full:Level3OfFairValueHierarchyMemberbce:OtherNonCurrentLiabilitiesMemberbce:OtherNoncurrentAssets1Member2021-06-300000718940ifrs-full:OtherEquitySecuritiesMember2020-12-310000718940ifrs-full:OtherEquitySecuritiesMemberifrs-full:Level1OfFairValueHierarchyMember2020-12-310000718940ifrs-full:OtherEquitySecuritiesMemberifrs-full:Level2OfFairValueHierarchyMember2020-12-310000718940ifrs-full:Level3OfFairValueHierarchyMemberifrs-full:OtherEquitySecuritiesMember2020-12-310000718940ifrs-full:DerivativesMemberifrs-full:DerivativesMember2020-12-310000718940ifrs-full:DerivativesMemberifrs-full:DerivativesMemberifrs-full:Level1OfFairValueHierarchyMember2020-12-310000718940ifrs-full:DerivativesMemberifrs-full:Level2OfFairValueHierarchyMemberifrs-full:DerivativesMember2020-12-310000718940ifrs-full:DerivativesMemberifrs-full:Level3OfFairValueHierarchyMemberifrs-full:DerivativesMember2020-12-310000718940bce:RepurchaseObligationOfTrustMember2020-12-310000718940bce:RepurchaseObligationOfTrustMemberifrs-full:Level1OfFairValueHierarchyMember2020-12-310000718940bce:RepurchaseObligationOfTrustMemberifrs-full:Level2OfFairValueHierarchyMember2020-12-310000718940bce:RepurchaseObligationOfTrustMemberifrs-full:Level3OfFairValueHierarchyMember2020-12-310000718940bce:OtherNonCurrentLiabilitiesMemberbce:OtherNoncurrentAssets1Member2020-12-310000718940bce:OtherNonCurrentLiabilitiesMemberifrs-full:Level1OfFairValueHierarchyMemberbce:OtherNoncurrentAssets1Member2020-12-310000718940ifrs-full:Level2OfFairValueHierarchyMemberbce:OtherNonCurrentLiabilitiesMemberbce:OtherNoncurrentAssets1Member2020-12-310000718940ifrs-full:Level3OfFairValueHierarchyMemberbce:OtherNonCurrentLiabilitiesMemberbce:OtherNoncurrentAssets1Member2020-12-310000718940ifrs-full:InterestRateRiskMemberbce:SeriesUS3NotesMember2021-03-310000718940ifrs-full:InterestRateRiskMemberbce:SeriesUS4NotesMember2021-03-310000718940ifrs-full:CurrencyRiskMember2021-06-300000718940ifrs-full:CurrencyRiskMemberifrs-full:TopOfRangeMember2021-06-300000718940ifrs-full:CurrencyRiskMemberifrs-full:BottomOfRangeMember2021-06-300000718940bce:MaturingIn2021Memberbce:Long1Memberbce:CommercialPaperMemberifrs-full:CurrencyRiskMemberifrs-full:CashFlowHedgesMember2021-06-300000718940bce:MaturingIn2021Memberbce:CommercialPaperMemberifrs-full:CurrencyRiskMemberifrs-full:CashFlowHedgesMemberbce:Short1Member2021-06-300000718940bce:MaturingIn2021Memberbce:Long1Memberifrs-full:CurrencyRiskMemberifrs-full:CashFlowHedgesMemberbce:AnticipatedTransactionsMember2021-06-300000718940bce:MaturingIn2021Memberifrs-full:CurrencyRiskMemberifrs-full:CashFlowHedgesMemberbce:AnticipatedTransactionsMemberbce:Short1Member2021-06-30iso4217:PHP0000718940bce:MaturingIn2021Memberbce:AnticipatedTransactions1Memberbce:Long1Memberifrs-full:CurrencyRiskMemberifrs-full:CashFlowHedgesMember2021-06-300000718940bce:MaturingIn2021Memberbce:AnticipatedTransactions1Memberifrs-full:CurrencyRiskMemberifrs-full:CashFlowHedgesMemberbce:Short1Member2021-06-300000718940bce:MaturingIn2022Memberbce:Long1Memberifrs-full:CurrencyRiskMemberifrs-full:CashFlowHedgesMemberbce:AnticipatedTransactionsMember2021-06-300000718940bce:MaturingIn2022Memberifrs-full:CurrencyRiskMemberifrs-full:CashFlowHedgesMemberbce:AnticipatedTransactionsMemberbce:Short1Member2021-06-300000718940bce:MaturingIn2022Memberbce:AnticipatedTransactions1Memberbce:Long1Memberifrs-full:CurrencyRiskMemberifrs-full:CashFlowHedgesMember2021-06-300000718940bce:MaturingIn2022Memberbce:AnticipatedTransactions1Memberifrs-full:CurrencyRiskMemberifrs-full:CashFlowHedgesMemberbce:Short1Member2021-06-300000718940bce:Long1Memberbce:MaturingIn2023Memberifrs-full:CurrencyRiskMemberifrs-full:CashFlowHedgesMemberbce:AnticipatedTransactionsMember2021-06-300000718940bce:MaturingIn2023Memberifrs-full:CurrencyRiskMemberifrs-full:CashFlowHedgesMemberbce:AnticipatedTransactionsMemberbce:Short1Member2021-06-300000718940bce:MaturingIn2022Memberbce:Long1Memberifrs-full:CurrencyRiskMemberifrs-full:PurchasedCallOptionsMemberifrs-full:CashFlowHedgesMemberbce:AnticipatedTransactionsMember2021-06-300000718940bce:MaturingIn2022Memberifrs-full:CurrencyRiskMemberifrs-full:PurchasedCallOptionsMemberifrs-full:CashFlowHedgesMemberbce:AnticipatedTransactionsMemberbce:Short1Member2021-06-300000718940ifrs-full:WrittenPutOptionsMemberbce:MaturingIn2022Memberbce:Long1Memberifrs-full:CurrencyRiskMemberifrs-full:CashFlowHedgesMemberbce:AnticipatedTransactionsMember2021-06-300000718940ifrs-full:WrittenPutOptionsMemberbce:MaturingIn2022Memberifrs-full:CurrencyRiskMemberifrs-full:CashFlowHedgesMemberbce:AnticipatedTransactionsMemberbce:Short1Member2021-06-300000718940bce:MaturingIn2021Memberbce:Long1Memberifrs-full:CurrencyRiskMemberbce:AnticipatedTransactionsMemberbce:EconomicHedgesMember2021-06-300000718940bce:MaturingIn2021Memberifrs-full:CurrencyRiskMemberbce:AnticipatedTransactionsMemberbce:Short1Memberbce:EconomicHedgesMember2021-06-300000718940ifrs-full:WrittenPutOptionsMemberbce:MaturingIn2021Memberbce:Long1Memberifrs-full:CurrencyRiskMemberbce:AnticipatedTransactionsMemberbce:EconomicHedgesMember2021-06-300000718940ifrs-full:WrittenPutOptionsMemberbce:MaturingIn2021Memberifrs-full:CurrencyRiskMemberbce:AnticipatedTransactionsMemberbce:Short1Memberbce:EconomicHedgesMember2021-06-300000718940bce:MaturingIn2022Memberbce:Long1Memberifrs-full:CurrencyRiskMemberifrs-full:PurchasedCallOptionsMemberbce:AnticipatedTransactionsMemberbce:EconomicHedgesMember2021-06-300000718940bce:MaturingIn2022Memberifrs-full:CurrencyRiskMemberifrs-full:PurchasedCallOptionsMemberbce:AnticipatedTransactionsMemberbce:Short1Memberbce:EconomicHedgesMember2021-06-300000718940ifrs-full:WrittenPutOptionsMemberbce:MaturingIn2022Memberbce:Long1Memberifrs-full:CurrencyRiskMemberbce:AnticipatedTransactionsMemberbce:EconomicHedgesMember2021-06-300000718940ifrs-full:WrittenPutOptionsMemberbce:MaturingIn2022Memberifrs-full:CurrencyRiskMemberbce:AnticipatedTransactionsMemberbce:Short1Memberbce:EconomicHedgesMember2021-06-300000718940ifrs-full:InterestRateRiskMemberifrs-full:PreferenceSharesMember2021-06-300000718940ifrs-full:InterestRateRiskMemberbce:InterestRateOptionsMemberbce:DividendRateResetOfPreferenceSharesMember2021-06-300000718940ifrs-full:InterestRateRiskMemberbce:InterestRateOptionsMemberbce:DividendRateResetOfPreferenceSharesMember2020-12-310000718940ifrs-full:InterestRateRiskMember2021-04-012021-06-300000718940ifrs-full:InterestRateRiskMember2021-01-012021-06-300000718940ifrs-full:InterestRateRiskMember2021-06-300000718940ifrs-full:InterestRateRiskMemberifrs-full:TopOfRangeMember2021-06-300000718940ifrs-full:InterestRateRiskMemberifrs-full:BottomOfRangeMember2021-06-300000718940ifrs-full:ForwardContractMemberbce:SettlementOfShareBasedCompensationPlansMemberifrs-full:EquityPriceRiskMember2021-06-300000718940ifrs-full:ForwardContractMemberbce:SettlementOfShareBasedCompensationPlansMemberifrs-full:EquityPriceRiskMember2020-12-310000718940ifrs-full:EquityPriceRiskMember2021-04-012021-06-300000718940ifrs-full:EquityPriceRiskMember2021-01-012021-06-300000718940ifrs-full:EquityPriceRiskMember2021-06-300000718940bce:PurchaseCostOfFuelMemberifrs-full:CommodityPriceRiskMemberifrs-full:SwapContractMember2021-06-300000718940bce:PurchaseCostOfFuelMemberifrs-full:CommodityPriceRiskMemberifrs-full:SwapContractMember2020-12-310000718940ifrs-full:CommodityPriceRiskMember2021-04-012021-06-300000718940ifrs-full:CommodityPriceRiskMember2021-01-012021-06-300000718940ifrs-full:CommodityPriceRiskMember2021-06-300000718940bce:SeriesAGConvertiblePreferenceSharesMember2021-05-010000718940bce:SeriesAHConvertiblePreferenceSharesMember2021-05-010000718940bce:SeriesAGConvertiblePreferenceSharesMember2021-05-012021-05-010000718940bce:SeriesAMConvertiblePreferenceSharesMember2021-03-310000718940bce:SeriesANConvertiblePreferenceSharesMember2021-03-310000718940bce:SeriesAMConvertiblePreferenceSharesMember2021-03-312021-03-310000718940bce:SeriesAIConvertiblePreferenceSharesMemberifrs-full:MajorOrdinaryShareTransactionsMember2021-08-010000718940bce:SeriesAJConvertiblePreferenceSharesMemberifrs-full:MajorOrdinaryShareTransactionsMember2021-08-010000718940bce:SeriesAIConvertiblePreferenceSharesMemberifrs-full:MajorOrdinaryShareTransactionsMember2021-08-012021-08-010000718940bce:EmployeeSavingsPlanESPMember2021-04-012021-06-300000718940bce:EmployeeSavingsPlanESPMember2020-04-012020-06-300000718940bce:EmployeeSavingsPlanESPMember2021-01-012021-06-300000718940bce:EmployeeSavingsPlanESPMember2020-01-012020-06-300000718940bce:RestrictedStockUnitsRSUandPerformanceShareUnitsPSUMember2021-04-012021-06-300000718940bce:RestrictedStockUnitsRSUandPerformanceShareUnitsPSUMember2020-04-012020-06-300000718940bce:RestrictedStockUnitsRSUandPerformanceShareUnitsPSUMember2021-01-012021-06-300000718940bce:RestrictedStockUnitsRSUandPerformanceShareUnitsPSUMember2020-01-012020-06-300000718940bce:OtherShareBasedCompensationPlansMember2021-04-012021-06-300000718940bce:OtherShareBasedCompensationPlansMember2020-04-012020-06-300000718940bce:OtherShareBasedCompensationPlansMember2021-01-012021-06-300000718940bce:OtherShareBasedCompensationPlansMember2020-01-012020-06-300000718940bce:RestrictedStockUnitsRSUandPerformanceShareUnitsPSUMember2020-12-310000718940bce:RestrictedStockUnitsRSUandPerformanceShareUnitsPSUMember2021-06-30bce:license0000718940ifrs-full:LicencesMembersrt:ScenarioForecastMemberifrs-full:EnteringIntoSignificantCommitmentsOrContingentLiabilitiesMember2021-12-31bce:megahertz_per_population0000718940ifrs-full:LicencesMemberifrs-full:EnteringIntoSignificantCommitmentsOrContingentLiabilitiesMember2021-07-290000718940ifrs-full:LicencesMembersrt:ScenarioForecastMemberifrs-full:EnteringIntoSignificantCommitmentsOrContingentLiabilitiesMember2021-09-300000718940ifrs-full:LegalProceedingsContingentLiabilityMember2021-04-012021-06-30

EXHIBIT 99.2

Consolidated income statements
FOR THE PERIOD ENDED JUNE 30 THREE MONTHS SIX MONTHS
(IN MILLIONS OF CANADIAN DOLLARS, EXCEPT SHARE AMOUNTS) (UNAUDITED) NOTE 2021 2020 2021 2020
Operating revenues 3 5,698  5,354  11,404  10,994 
Operating costs 3, 4 (3,222) (3,023) (6,499) (6,245)
Severance, acquisition and other costs 5 (7) (22) (96) (38)
Depreciation (905) (869) (1,800) (1,727)
Amortization (248) (234) (486) (464)
Finance costs
Interest expense (268) (280) (535) (557)
Interest on post-employment benefit obligations 11 (5) (11) (10) (23)
Impairment of assets 6 (164) (449) (167) (456)
Other income (expense) 7 91  (80) 99  (127)
Income taxes (236) (96) (489) (339)
Net earnings from continuing operations 734  290  1,421  1,018 
Net earnings from discontinued operations    
Net earnings 734  294  1,421  1,027 
Net earnings from continuing operations attributable to:
Common shareholders 685  233  1,327  908 
Preferred shareholders 32  34  64  72 
Non-controlling interest 17  23  30  38 
Net earnings from continuing operations 734  290  1,421  1,018 
Net earnings attributable to:
Common shareholders 685  237  1,327  917 
Preferred shareholders 32  34  64  72 
Non-controlling interest 17  23  30  38 
Net earnings 734  294  1,421  1,027 
Net earnings per common share - basic and diluted 8
Continuing operations 0.76  0.26  1.47  1.00 
Discontinued operations   —    0.01 
Net earnings per common share - basic and diluted 0.76  0.26  1.47  1.01 
Weighted average number of common shares outstanding - basic (millions) 905.0  904.3  904.7  904.2 


1



Consolidated statements of comprehensive income (loss)
FOR THE PERIOD ENDED JUNE 30 THREE MONTHS SIX MONTHS
(IN MILLIONS OF CANADIAN DOLLARS) (UNAUDITED) NOTE 2021 2020 2021 2020
Net earnings from continuing operations 734  290  1,421  1,018 
Other comprehensive income (loss) from continuing operations, net of income taxes
Items that will be subsequently reclassified to net earnings
Net change in value of publicly-traded and privately-held investments, net of income taxes of nil for the three and six months ended June 30, 2021 and 2020, respectively
3  (4)   (7)
Net change in value of derivatives designated as cash flow hedges, net of income taxes of ($15) million and $40 million for the three months ended June 30, 2021 and 2020, respectively, and ($39) million and ($76) million for the six months ended June 30, 2021 and 2020, respectively
39  (111) 104  207 
Items that will not be reclassified to net earnings
Actuarial gains (losses) on post-employment benefit plans, net of income taxes of ($154) million and $594 million for the three months ended June 30, 2021 and 2020, respectively, and ($574) million and ($40) million for the six months ended June 30, 2021 and 2020, respectively(1)
11 420  (1,621) 1,565  110 
Net change in value of derivatives designated as cash flow hedges, net of income taxes of $3 million and $9 million for the three months ended June 30, 2021 and 2020, respectively, and $5 million and ($12) million for the six months ended June 30, 2021 and 2020, respectively
(8) (24) (14) 33 
Other comprehensive income (loss) from continuing operations 454  (1,760) 1,655  343 
Net earnings from discontinued operations attributable to common shareholders    
Total comprehensive income (loss) 1,188  (1,466) 3,076  1,370 
Total comprehensive income (loss) attributable to:
   Common shareholders 1,139  (1,520) 2,982  1,258 
   Preferred shareholders 32  34  64  72 
Non-controlling interest 17  20  30  40 
Total comprehensive income (loss) 1,188  (1,466) 3,076  1,370 
(1)The discount rate used to value our post-employment benefit obligations at June 30, 2021 was 3.3% compared to 3.4% at March 31, 2021 and 2.6% at December 31, 2020. The discount rate used to value our post-employment benefit obligations at June 30, 2020 was 2.8% compared to 4.2% at March 31, 2020 and 3.1% at December 31, 2019.


2



Consolidated statements of financial position
(IN MILLIONS OF CANADIAN DOLLARS) (UNAUDITED) NOTE JUNE 30, 2021 DECEMBER 31, 2020
ASSETS
Current assets
Cash 1,752  224 
Trade and other receivables 3,244  3,528 
Inventory 418  439 
Contract assets 467  687 
Contract costs 441  402 
Prepaid expenses 346  209 
Other current assets 9 278  199 
Total current assets 6,946  5,688 
Non-current assets
Contract assets 230  256 
Contract costs 364  362 
Property, plant and equipment 27,554  27,513 
Intangible assets 13,263  13,102 
Deferred tax assets 118  106 
Investments in associates and joint ventures 725  756 
Post-employment benefit assets 11 3,185  1,277 
Other non-current assets 9 1,167  1,001 
Goodwill 10,579  10,604 
Total non-current assets 57,185  54,977 
Total assets 64,131  60,665 
LIABILITIES
Current liabilities
Trade payables and other liabilities 3,904  3,935 
Contract liabilities 767  717 
Interest payable 228  222 
Dividends payable 806  766 
Current tax liabilities 344  214 
Debt due within one year 10  2,304  2,417 
Total current liabilities 8,353  8,271 
Non-current liabilities
Contract liabilities 242  242 
Long-term debt 10  25,422  23,906 
Deferred tax liabilities 4,530  3,810 
Post-employment benefit obligations 11 1,734  1,962 
Other non-current liabilities 1,081  1,145 
Total non-current liabilities 33,009  31,065 
Total liabilities 41,362  39,336 
EQUITY
Equity attributable to BCE shareholders
Preferred shares 4,003  4,003 
Common shares 20,467  20,390 
Contributed surplus 1,156  1,174 
Accumulated other comprehensive income 204  103 
Deficit (3,401) (4,681)
Total equity attributable to BCE shareholders 22,429  20,989 
Non-controlling interest 340  340 
Total equity 22,769  21,329 
Total liabilities and equity 64,131  60,665 


3



Consolidated statements of changes in equity
ATTRIBUTABLE TO BCE SHAREHOLDERS
FOR THE PERIOD ENDED JUNE 30, 2021 (IN MILLIONS OF CANADIAN DOLLARS) (UNAUDITED) PREFERRED SHARES COMMON SHARES CONTRI-BUTED SURPLUS ACCUM-ULATED OTHER COMPRE-HENSIVE INCOME DEFICIT TOTAL NON-CONTROL-LING INTEREST TOTAL EQUITY
Balance at December 31, 2020 4,003  20,390  1,174  103  (4,681) 20,989  340  21,329 
Net earnings         1,391  1,391  30  1,421 
Other comprehensive income       91  1,564  1,655    1,655 
Total comprehensive income       91  2,955  3,046  30  3,076 
Common shares issued under
     employee stock option plan
  77  (3)     74    74 
Other share-based compensation     (15)   (27) (42)   (42)
Dividends declared on BCE common
    and preferred shares
        (1,648) (1,648)   (1,648)
Dividends declared by subsidiaries
    to non-controlling interest
            (29) (29)
Settlement of cash flow hedges transferred
    to the cost basis of hedged items
      10    10    10 
Other             (1) (1)
Balance at June 30, 2021 4,003  20,467  1,156  204  (3,401) 22,429  340  22,769 


ATTRIBUTABLE TO BCE SHAREHOLDERS
FOR THE PERIOD ENDED JUNE 30, 2020 (IN MILLIONS OF CANADIAN DOLLARS) (UNAUDITED) PREFERRED SHARES COMMON SHARES CONTRI-BUTED SURPLUS ACCUM-ULATED OTHER COMPRE-HENSIVE INCOME (LOSS) DEFICIT TOTAL NON-CONTROL-LING INTEREST TOTAL EQUITY
Balance at December 31, 2019 4,004  20,363  1,178  161  (4,632) 21,074  334  21,408 
Net earnings —  —  —  —  989  989  38  1,027 
Other comprehensive income —  —  —  231  110  341  343 
Total comprehensive income —  —  —  231  1,099  1,330  40  1,370 
Common shares issued under employee
     stock option plan
—  23  (1) —  —  22  —  22 
Other share-based compensation —  —  (22) —  (31) (53) —  (53)
Dividends declared on BCE common and
      preferred shares
—  —  —  —  (1,578) (1,578) —  (1,578)
Dividends declared by subsidiaries to
     non-controlling interest
—  —  —  —  —  —  (26) (26)
Settlement of cash flow hedges transferred
      to the cost basis of hedged items
—  —  —  (6) —  (6) —  (6)
Balance at June 30, 2020 4,004  20,386  1,155  386  (5,142) 20,789  348  21,137 

4



Consolidated statements of cash flows
FOR THE PERIOD ENDED JUNE 30 THREE MONTHS SIX MONTHS
(IN MILLIONS OF CANADIAN DOLLARS) (UNAUDITED) NOTE 2021 2020 2021 2020
Cash flows from operating activities
Net earnings from continuing operations 734  290  1,421  1,018 
Adjustments to reconcile net earnings from continuing operations to cash flows from operating activities
Severance, acquisition and other costs 5 7  22  96  38 
Depreciation and amortization 1,153  1,103  2,286  2,191 
Post-employment benefit plans cost 11 68  75  147  162 
Net interest expense 263  275  526  545 
Impairment of assets 6 164  449  167  456 
Income taxes 236  96  489  339 
Contributions to post-employment benefit plans (70) (71) (149) (150)
Payments under other post-employment benefit plans (16) (12) (31) (29)
Severance and other costs paid (79) (13) (122) (48)
Interest paid (230) (240) (536) (556)
Income taxes (paid) received (net of refunds) (95) (204) (227)
Acquisition and other costs paid (2) (11) (6) (20)
Change in contract assets 102  239  246  394 
Change in wireless device financing plan receivables (61) (150) (152) (226)
Net change in operating assets and liabilities 325  487  313  87 
Cash from discontinued operations   17    39 
Cash flows from operating activities 2,499  2,562  4,491  4,013 
Cash flows used in investing activities
Capital expenditures (1,207) (900) (2,219) (1,677)
Business acquisitions (11) (23) (11) (23)
Other investing activities (17) (13) (38) (19)
Cash used in discontinued operations   (8)   (15)
Cash flows used in investing activities (1,235) (944) (2,268) (1,734)
Cash flows used in financing activities
Increase (decrease) in notes payable and bank advances 311  (1,204) (46) (1,434)
Decrease in securitized trade receivables   (400) (13) — 
Issue of long-term debt 10  500  1,975  3,415  5,256 
Repayment of long-term debt 10  (2,041) (2,221) (2,267) (2,930)
Issue of common shares 63  —  73  22 
Purchase of shares for settlement of share-based payments (71) (75) (162) (169)
Cash dividends paid on common shares (791) (753) (1,544) (1,469)
Cash dividends paid on preferred shares (31) (33) (62) (69)
Cash dividends paid by subsidiaries to non-controlling interest (15) (12) (28) (26)
Other financing activities (44) (25) (61) (55)
Cash used in discontinued operations   (2)   (3)
Cash flows used in financing activities (2,119) (2,750) (695) (877)
Net (decrease) increase in cash (155) 354  1,528  1,156 
Cash at beginning of period 1,907  943  224  141 
Cash at end of period 1,752  1,297  1,752  1,297 
Net (decrease) increase in cash equivalents (700) (1,486)   246 
Cash equivalents at beginning of period 700  1,736   
Cash equivalents at end of period   250    250 

5



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
These consolidated interim financial statements (financial statements) should be read in conjunction with BCE’s 2020 annual consolidated financial statements, approved by BCE’s board of directors on March 4, 2021.
These notes are unaudited.
We, us, our, BCE and the company mean, as the context may require, either BCE Inc. or, collectively, BCE Inc., Bell Canada, their subsidiaries, joint arrangements and associates.

Note 1 Corporate information
BCE is incorporated and domiciled in Canada. BCE’s head office is located at 1, Carrefour Alexander-Graham-Bell, Verdun, Québec, Canada. BCE is a telecommunications and media company providing wireless, wireline, Internet and television (TV) services to residential, business and wholesale customers in Canada. Our Bell Media segment provides conventional TV, specialty TV, pay TV, streaming services, digital media services, radio broadcasting services and out-of-home advertising services to customers in Canada.

Note 2 Basis of presentation and significant accounting policies
These financial statements were prepared in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB), under International Accounting Standard (IAS) 34 - Interim Financial Reporting and were approved by BCE’s board of directors on August 4, 2021. These financial statements were prepared using the same basis of presentation, accounting policies and methods of computation as outlined in Note 2, Significant accounting policies in our consolidated financial statements for the year ended December 31, 2020.

These financial statements do not include all of the notes required in annual financial statements.
All amounts are in millions of Canadian dollars, except where noted.

Future changes to accounting standards

The following amendments to standards issued by the IASB have not yet been adopted by BCE.

STANDARD DESCRIPTION IMPACT EFFECTIVE DATE
Onerous Contracts – Cost of Fulfilling a Contract, Amendments to IAS 37 – Provisions, Contingent Liabilities and Contingent Assets
These amendments clarify which costs should be included in determining the cost of fulfilling a contract when assessing whether a contract is onerous.
We are currently assessing the impact of these amendments.
Effective for annual reporting periods beginning on or after January 1, 2022. Early application is permitted.
Disclosure of Accounting Policies - Amendments to IAS 1 - Presentation of Financial Statements These amendments require that entities disclose material accounting policies, as defined, instead of significant accounting policies. We are currently assessing the impact of these amendments on the disclosure of our accounting policies. Effective for annual reporting periods beginning on or after January 1, 2023. Early application is permitted.



6



Note 3 Segmented information
Our results are reported in three segments: Bell Wireless, Bell Wireline and Bell Media. Our segments reflect how we manage our business and how we classify our operations for planning and measuring performance.
The following tables present financial information by segment for the three month periods ended June 30, 2021 and 2020.
FOR THE THREE MONTH PERIOD ENDED JUNE 30, 2021 NOTE BELL WIRELESS BELL
WIRELINE
BELL
MEDIA
INTER-
SEGMENT
ELIMINA-
TIONS
BCE
Operating revenues
    External customers 2,115  2,917  666    5,698 
    Inter-segment 13  86  89  (188)  
Total operating revenues 2,128  3,003  755  (188) 5,698 
Operating costs 4 (1,159) (1,710) (541) 188  (3,222)
Segment profit (1)
969  1,293  214    2,476 
Severance, acquisition and other costs 5 (7)
Depreciation and amortization (1,153)
Finance costs
    Interest expense (268)
    Interest on post-employment benefit obligations 11 (5)
Impairment of assets 6 (164)
Other income 7 91 
Income taxes (236)
Net earnings 734 
(1) The chief operating decision maker uses primarily one measure of profit to make decisions and assess performance, being operating revenues less
operating costs.
FOR THE THREE MONTH PERIOD ENDED JUNE 30, 2020 NOTE BELL WIRELESS BELL
WIRELINE
BELL
MEDIA
INTER-
SEGMENT
ELIMINA-
TIONS
BCE
Operating revenues
External customers 1,909  2,963  482  —  5,354 
Inter-segment 13  80  97  (190) — 
Total operating revenues 1,922  3,043  579  (190) 5,354 
Operating costs 4 (1,043) (1,764) (406) 190  (3,023)
Segment profit (1)
879  1,279  173  —  2,331 
Severance, acquisition and other costs 5 (22)
Depreciation and amortization (1,103)
Finance costs
Interest expense (280)
Interest on post-employment benefit obligations 11 (11)
Impairment of assets 6 (449)
Other expense 7 (80)
Income taxes (96)
Net earnings from continuing operations 290 
Net earnings from discontinued operations
Net earnings 294 
(1) The chief operating decision maker uses primarily one measure of profit to make decisions and assess performance, being operating revenues less operating costs.




7



The following tables present financial information by segment for the six month periods ended June 30, 2021 and 2020.
FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2021 NOTE BELL WIRELESS BELL
WIRELINE
BELL
MEDIA
INTER-
SEGMENT
ELIMINA-
TIONS
BCE
Operating revenues
    External customers 4,202  5,913  1,289    11,404 
    Inter-segment 26  171  179  (376)  
Total operating revenues 4,228  6,084  1,468  (376) 11,404 
Operating costs 4 (2,336) (3,428) (1,111) 376  (6,499)
Segment profit (1)
1,892  2,656  357    4,905 
Severance, acquisition and other costs 5 (96)
Depreciation and amortization (2,286)
Finance costs
    Interest expense (535)
    Interest on post-employment benefit obligations 11 (10)
Impairment of assets 6 (167)
Other income 7 99 
Income taxes (489)
Net earnings 1,421 
(1) The chief operating decision maker uses primarily one measure of profit to make decisions and assess performance, being operating revenues less
operating costs.
FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2020 NOTE BELL WIRELESS BELL
WIRELINE
BELL
MEDIA
INTER-
SEGMENT
ELIMINA-
TIONS
BCE
Operating revenues
External customers 3,931  5,923  1,140  —  10,994 
Inter-segment 26  156  191  (373) — 
Total operating revenues 3,957  6,079  1,331  (373) 10,994 
Operating costs 4 (2,150) (3,465) (1,003) 373  (6,245)
Segment profit (1)
1,807  2,614  328  —  4,749 
Severance, acquisition and other costs 5 (38)
Depreciation and amortization (2,191)
Finance costs
Interest expense (557)
Interest on post-employment benefit obligations 11 (23)
Impairment of assets 6 (456)
Other expense 7 (127)
Income taxes (339)
Net earnings from continuing operations 1,018 
Net earnings from discontinued operations
Net earnings 1,027 
(1) The chief operating decision maker uses primarily one measure of profit to make decisions and assess performance, being operating revenues less operating costs.



8




Revenues by services and products
THREE MONTHS SIX MONTHS
FOR THE PERIOD ENDED JUNE 30 2021 2020 2021 2020
Services(1)
Wireless 1,569  1,481  3,072  3,016 
Wireline data 1,944  1,916  3,909  3,807 
Wireline voice 794  863  1,597  1,735 
Media 666  482  1,289  1,140 
Other wireline services 67  58  141  120 
Total services 5,040  4,800  10,008  9,818 
Products(2)
Wireless 546  428  1,130  915 
Wireline data 101  113  245  236 
Wireline equipment and other 11  13  21  25 
Total products 658  554  1,396  1,176 
Total operating revenues 5,698  5,354  11,404  10,994 
(1) Our service revenues are generally recognized over time.
(2) Our product revenues are generally recognized at a point in time.


Note 4 Operating costs
THREE MONTHS SIX MONTHS
FOR THE PERIOD ENDED JUNE 30 NOTE 2021 2020 2021 2020
Labour costs
Wages, salaries and related taxes and benefits(1)
(1,072) (994) (2,106) (2,035)
Post-employment benefit plans service cost (net of capitalized amounts) 11 (63) (64) (137) (139)
Other labour costs (2)
(251) (236) (490) (463)
Less:
Capitalized labour 270  248  525  494 
Total labour costs (1,116) (1,046) (2,208) (2,143)
Cost of revenues (3)
(1,664) (1,471) (3,406) (3,125)
Other operating costs (4)
(442) (506) (885) (977)
Total operating costs (3,222) (3,023) (6,499) (6,245)
(1)Costs reported in 2020 are net of amounts from the Canada Emergency Wage Subsidy, a wage subsidy program offered by the federal government to eligible employers as a result of the COVID-19 pandemic.
(2)Other labour costs include contractor and outsourcing costs.
(3)Cost of revenues includes costs of wireless devices and other equipment sold, network and content costs, and payments to other carriers.
(4)Other operating costs include marketing, advertising and sales commission costs, bad debt expense, taxes other than income taxes, information technology costs, professional service fees and rent.



9



Note 5 Severance, acquisition and other costs
THREE MONTHS SIX MONTHS
FOR THE PERIOD ENDED JUNE 30 2021 2020 2021 2020
Severance (7) (2) (104) (10)
Acquisition and other   (20) 8  (28)
Total severance, acquisition and other costs (7) (22) (96) (38)
Severance costs
Severance costs consist of charges related to involuntary and voluntary employee terminations.
Acquisition and other costs
Acquisition and other costs consist of transaction costs, such as legal and financial advisory fees, related to completed or potential acquisitions, employee severance costs related to the purchase of a business, the costs to integrate acquired companies into our operations, costs relating to litigation and regulatory decisions, when they are significant, and other costs.

Note 6 Impairment of assets
2021

During the second quarter of 2021, we identified indicators of impairment for our Bell Media radio markets, notably a decline in advertising revenue and an increase in the discount rate resulting from the impact of the ongoing COVID-19 pandemic. Accordingly, impairment testing was required for our group of radio cash-generating units (CGUs).

Impairment charges for the three and six months ended June 30, 2021 of $164 million and $167 million, respectively, related primarily to $163 million of charges for various radio markets within our Bell Media segment. These charges included $150 million allocated to indefinite-life intangible assets for broadcast licences, and $13 million to property, plant and equipment mainly for buildings and network infrastructure and equipment. They were determined by comparing the carrying value of the CGUs to their fair value less cost of disposal. We estimated the fair value of the CGUs using both discounted cash flows and market-based valuation models, which include five-year cash flow projections derived from business plans reviewed by senior management for the period of July 1, 2021 to December 31, 2026, using a discount rate of 8.5% and a perpetuity growth rate of (2.0)% as well as market multiple data from public companies and market transactions. After impairments, the carrying value of our group of radio CGUs was $235 million.

2020

During the second quarter of 2020, we identified indicators of impairment for certain of our Bell Media TV services and radio markets, notably declines in advertising revenues, lower subscriber revenues and overall increases in discount rates resulting from the economic impact of the COVID-19 pandemic. Accordingly, impairment testing was required for certain groups of CGUs as well as for goodwill.

Impairment charges for the three and six months ended June 30, 2020 of $449 million and $456 million, respectively, related primarily to $452 million of charges for our English and French TV services as well as various radio markets within our Bell Media segment. These charges included $291 million allocated to indefinite-life intangible assets for broadcast licenses, $146 million allocated to finite-life intangible assets, mainly for program and feature film rights, and $15 million to property, plant and equipment for network and infrastructure and equipment. They were

10



determined by comparing the carrying value of the CGUs to their fair value less cost of disposal. We estimated the fair value of the CGUs using both discounted cash flows and market-based valuation models, which include five-year cash flow projections derived from business plans reviewed by senior management for the period of July 1, 2020 to December 31, 2025, using discount rates of 8.0% to 9.5% and a perpetuity growth rate of (1.0)% to nil as well as market multiple data from public companies and market transactions. After impairments, the carrying value of these CGUs was $942 million.

There was no impairment of Bell Media goodwill. For the Bell Media group of CGUs, a decrease of (0.6)% in the perpetuity growth rate or an increase of 0.4% in the discount rate would have resulted in its recoverable amount being equal to its carrying value.

Note 7 Other income (expense)
THREE MONTHS SIX MONTHS
FOR THE PERIOD ENDED JUNE 30 NOTE 2021 2020 2021 2020
Net mark-to-market gains (losses) on derivatives used to economically hedge equity settled share-based compensation plans 100  (9) 160  (37)
Early debt redemption costs 10    —  (53) (17)
Equity (losses) gains from investments in associates and joint ventures
(Loss) gain on investment (14) 11  (14) 21 
Operations (2) (24) (15) (15)
Losses on retirements and disposals of property, plant and equipment and intangible assets (3) (54) (8) (70)
Other 10  (4) 29  (9)
Total other income (expense) 91  (80) 99  (127)

Equity (loss) gain from investments in associates and joint ventures
We recorded a loss on investment of $14 million for the three and six months ended June 30, 2021 and a gain on investment of $11 million and $21 million for the three and six months ended June 30, 2020, respectively, related to equity (losses) gains on our share of an obligation to repurchase at fair value the minority interest in one of BCE's joint ventures. The obligation is marked to market each reporting period and the gain or loss on investment is recorded as equity gains or losses from investments in associates and joint ventures.

Losses on retirements and disposals of property, plant and equipment and intangible assets
In Q2 2020, we recorded a loss of $45 million due to a change in strategic direction related to the ongoing development of some of our TV platform assets under construction.


11



Note 8 Earnings per share
The following table shows the components used in the calculation of basic and diluted net earnings per common share for earnings attributable to common shareholders.
THREE MONTHS SIX MONTHS
FOR THE PERIOD ENDED JUNE 30 2021 2020 2021 2020
Net earnings from continuing operations attributable to common shareholders - basic 685  233  1,327  908 
Net earnings from discontinued operations attributable to common shareholders - basic    
Net earnings attributable to common shareholders - basic 685  237  1,327  917 
Dividends declared per common share (in dollars) 0.8750 0.8325  1.7500 1.6650 
Weighted average number of common shares outstanding (in millions)
Weighted average number of common shares outstanding - basic 905.0  904.3  904.7  904.2 
Assumed exercise of stock options (1)
0.3  0.1  0.1  0.2 
Weighted average number of common shares outstanding - diluted (in millions) 905.3  904.4  904.8  904.4 
(1)The calculation of the assumed exercise of stock options includes the effect of the average unrecognized future compensation cost of dilutive options. It excludes options for which the exercise price is higher than the average market value of a BCE common share. The number of excluded options was 3,337,131 for the second quarter of 2021 and 10,458,921 for the first half of 2021, compared to 14,358,128 for the second quarter of 2020 and 9,554,587 for the first half of 2020.

Note 9 Restricted cash

In Q1 2021, we entered into a $107 million subsidy agreement with the Government of Québec to facilitate the deployment of high-speed Internet in certain areas of the province of Québec by September 2022. At the end of Q2 2021, we had received $97 million of the total committed funding, with the remainder expected upon completion of the project.

As a result, we recorded $67 million in Other current assets and $27 million in Other non-current assets as restricted cash with a corresponding liability in Trade payables and other liabilities and Other non-current liabilities, respectively, on the statement of financial position at June 30, 2021. Additionally, for the three and six months ended June 30, 2021, we recorded $3 million as a reduction of capital expenditures on the statements of cash flow.


12



Note 10 Debt

On May 28, 2021, Bell Canada issued, under its 1997 trust indenture, 2.20% Series M-56 medium term note (MTN) debentures, with a principal amount of $500 million, which mature on May 29, 2028. This issue constitutes Bell Canada's first sustainability bond offering.

On April 19, 2021, Bell Canada redeemed, prior to maturity, its 3.00% Series M-40 MTN debentures, having an outstanding principal amount of $1,700 million, which were due on October 3, 2022. As a result, in Q1 2021, we recognized early debt redemption costs of $53 million, which were recorded in Other income (expense) in the income statement.

On March 17, 2021, Bell Canada issued, under its 1997 trust indenture, 3.00% Series M-54 MTN debentures, with a principal amount of $1 billion, which mature on March 17, 2031, and 4.05% Series M-55 MTN debentures, with a principal amount of $550 million, which mature on March 17, 2051.

Additionally, on March 17, 2021, Bell Canada issued, under its 2016 trust indenture, 0.75% Series US-3 Notes, with a principal amount of $600 million in U.S. dollars ($747 million in Canadian dollars), which mature on March 17, 2024, and 3.65% Series US-4 Notes, with a principal amount of $500 million in U.S. dollars ($623 million in Canadian dollars), which mature on March 17, 2051. The Series US-3 and Series US-4 Notes (collectively, the Notes) have been hedged for foreign currency fluctuations through cross currency interest rate swaps. See Note 12, Financial assets and liabilities, for additional details.

The MTN debentures and Notes are fully and unconditionally guaranteed by BCE.



Note 11 Post-employment benefit plans
Post-employment benefit plans cost
We provide pension and other benefits for most of our employees. These include defined benefit (DB) pension plans, defined contribution (DC) pension plans and other post-employment benefits (OPEBs).
COMPONENTS OF POST-EMPLOYMENT BENEFIT PLANS SERVICE COST
THREE MONTHS SIX MONTHS
FOR THE PERIOD ENDED JUNE 30 2021 2020 2021 2020
DB pension (56) (55) (111) (109)
DC pension (26) (26) (62) (62)
OPEBs   —  (1) (1)
Less:
Capitalized benefit plans cost 19  17  37  33 
Total post-employment benefit plans service cost (63) (64) (137) (139)



13



COMPONENTS OF POST-EMPLOYMENT BENEFIT PLANS FINANCING COST
THREE MONTHS SIX MONTHS
FOR THE PERIOD ENDED JUNE 30 2021 2020 2021 2020
DB pension 2  (2) 5  (5)
OPEBs (7) (9) (15) (18)
Total interest on post-employment benefit obligations (5) (11) (10) (23)
FUNDED STATUS OF POST-EMPLOYMENT BENEFIT PLANS
The following table shows the funded status of our post-employment benefit obligations.
  FUNDED
PARTIALLY FUNDED(1)
UNFUNDED(2)
TOTAL
FOR THE PERIOD ENDED JUNE 30, 2021 DECEMBER 31, 2020 JUNE 30, 2021 DECEMBER 31, 2020 JUNE 30, 2021 DECEMBER 31, 2020 JUNE 30, 2021 DECEMBER 31, 2020
Present value of post-
  employment benefit obligations
(23,838) (26,421) (1,828) (2,011) (289) (317) (25,955) (28,749)
Fair value of plan assets 27,071  27,727  400  402    —  27,471  28,129 
Plan surplus (deficit) 3,233  1,306  (1,428) (1,609) (289) (317) 1,516  (620)
(1)The partially funded plans consist of supplementary executive retirement plans (SERPs) for eligible employees and certain OPEBs. The company partially funds the SERPs through letters of credit and a retirement compensation arrangement account with the Canada Revenue Agency. Certain paid-up life insurance benefits are funded through life insurance contracts.
(2)Our unfunded plans consist of certain OPEBs, which are paid as claims are incurred.


In Q2 2021, we recorded an increase in our post-employment benefit plans and a gain, before taxes, in Other comprehensive income (loss) from continuing operations of $574 million due to an increase in the fair value of plan assets of $962 million as a result of an actual gain on plan assets of 4.4%, partly offset by an increase in the present value of our post-employment benefit obligations of ($388) million as a result of a decrease in the discount rate to 3.3% at June 30, 2021, compared to 3.4% at March 31, 2021.
During the first half of 2021, we recorded an increase in our post-employment benefit plans and a gain, before taxes, in Other comprehensive income (loss) from continuing operations of $2,139 million due to a decrease in the present value of our post-employment benefit obligations of $2,569 million as a result of an increase in the discount rate to 3.3% at June 30, 2021, compared to 2.6% at December 31, 2020, partly offset by a decrease in the fair value of plan assets of ($430) million as a result of an actual loss on plan assets of 0.1%.

14




Note 12 Financial assets and liabilities
FAIR VALUE

The following table provides the fair value details of financial instruments measured at amortized cost in the consolidated statements of financial position.
  JUNE 30, 2021 DECEMBER 31, 2020
CLASSIFICATION FAIR VALUE METHODOLOGY CARRYING VALUE FAIR VALUE CARRYING VALUE FAIR VALUE
CRTC deferral account obligation Trade payables and other liabilities and other non-current liabilities Present value of estimated future cash flows discounted using observable market interest rates 79  81  82  86 
Debt securities
and other debt
Debt due within one year and long-term debt Quoted market price of debt 22,037  24,714  20,525  24,366 

The following table provides the fair value details of financial instruments measured at fair value in the consolidated statements of financial position.
FAIR VALUE
  CLASSIFICATION CARRYING VALUE OF ASSET (LIABILITY) QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1)
OBSERVABLE MARKET DATA (LEVEL 2)(1)
NON-OBSERVABLE MARKET INPUTS (LEVEL 3)(2)
June 30, 2021        
Publicly-traded and privately-held investments (3)
Other non-current assets 141  19    122 
Derivative financial instruments Other current assets, trade payables and other liabilities, other non-current assets and liabilities 150    150   
Maple Leaf Sports & Entertainment Ltd. (MLSE) financial liability(4)
Trade payables and other liabilities (149)     (149)
Other Other non-current assets and liabilities 120    178  (58)
December 31, 2020        
Publicly-traded and privately-held investments (3)
Other non-current assets 126  —  123 
Derivative financial instruments Other current assets, trade payables and other liabilities, other non-current assets and liabilities (51) —  (51) — 
MLSE financial liability(4)
Trade payables and other liabilities (149) —  —  (149)
Other Other non-current assets and liabilities 109  —  167  (58)
(1)Observable market data such as equity prices, interest rates, swap rate curves and foreign currency exchange rates.
(2)Non-observable market inputs such as discounted cash flows and earnings multiples. A reasonable change in our assumptions would not result in a significant increase (decrease) to our level 3 financial instruments.
(3)Unrealized gains and losses are recorded in Other comprehensive income (loss) from continuing operations in the consolidated statements of comprehensive income and are reclassified from Accumulated other comprehensive income to Deficit in the statements of financial position when realized.
(4)Represents BCE’s obligation to repurchase the BCE Master Trust Fund's (Master Trust Fund) 9% interest in MLSE at a price not less than an agreed minimum price should the Master Trust Fund exercise its put option. The obligation to repurchase is marked to market each reporting period and the gain or loss is recognized in Other income (expense) in the consolidated income statements.

15



MARKET RISK
CURRENCY EXPOSURES
We use forward contracts, options and cross currency interest rate swaps to manage foreign currency risk related to anticipated purchases and sales and certain foreign currency debt.
In Q1 2021, we entered into cross currency interest rate swaps with notional amounts of $600 million in U.S. dollars ($749 million in Canadian dollars) and $500 million in U.S. dollars ($637 million in Canadian dollars) to hedge the U.S. currency exposure of our US-3 Notes maturing in 2024 and our US-4 Notes maturing in 2051, respectively. See Note 10, Debt, for additional details.
A 10% depreciation (appreciation) in the value of the Canadian dollar relative to the U.S. dollar would result in a gain (loss) of $5 million ($28 million) recognized in net earnings from continuing operations at June 30, 2021 and a gain (loss) of $244 million ($232 million) recognized in Other comprehensive income (loss) from continuing operations at June 30, 2021, with all other variables held constant.
A 10% depreciation (appreciation) in the value of the Canadian dollar relative to the Philippines Peso would result in a gain (loss) of $6 million recognized in Other comprehensive income (loss) from continuing operations at June 30, 2021, with all other variables held constant.

The following table provides further details on our outstanding foreign currency forward contracts and options as at June 30, 2021.
TYPE OF HEDGE BUY CURRENCY AMOUNT TO RECEIVE SELL CURRENCY AMOUNT TO PAY MATURITY HEDGED ITEM
Cash flow USD 250  CAD 311  2021 Commercial paper
Cash flow USD 366  CAD 482  2021 Anticipated transactions
Cash flow PHP 1,125  CAD 30  2021 Anticipated transactions
Cash flow USD 509  CAD 651  2022 Anticipated transactions
Cash flow PHP 2,270  CAD 58  2022 Anticipated transactions
Cash flow USD 520  CAD 641  2023 Anticipated transactions
Cash flow - call options USD 231  CAD 299  2022 Anticipated transactions
Cash flow - put options USD 231  CAD 295  2022 Anticipated transactions
Economic USD 79  CAD 105  2021 Anticipated transactions
Economic - put options USD 60  CAD 77  2021  Anticipated transactions
Economic - call options USD 150  CAD 178  2022  Anticipated transactions
Economic - call options CAD 190  USD 150  2022  Anticipated transactions
Economic - put options USD 399  CAD 481  2022  Anticipated transactions

INTEREST RATE EXPOSURES
We use leveraged interest rate options to economically hedge the dividend rate resets on $582 million of our preferred shares having varying reset dates in 2021 for the periods ending in 2026. The dividend rates for $275 million of these preferred shares had not yet been reset as at June 30, 2021. The fair value of these interest rate options at June 30, 2021 and December 31, 2020 was a net asset of $3 million and a net liability of $6 million, respectively, recognized in Other current assets, Trade payables and other liabilities, and Other non-current liabilities in the consolidated statements of financial position. A (loss) gain of ($3 million) and $13 million for the three and six months ended June 30, 2021, respectively, relating to these interest rate options is recognized in Other income (expense) in the consolidated income statements.
A 1% increase (decrease) in interest rates would result in an increase (decrease) of $4 million and ($7 million) recognized in net earnings from continuing operations at June 30, 2021.
EQUITY PRICE EXPOSURES
We use equity forward contracts on BCE’s common shares to economically hedge the cash flow exposure related to the settlement of equity settled share-based compensation plans and the equity price risk related to certain share-based payment plans. The fair value of our equity forward contracts at June 30, 2021 and December 31, 2020 was a net asset of $54 million and a net liability of $82 million, respectively, recognized in Other current assets, Trade payables and other liabilities, Other non-current assets and Other non-current liabilities in the consolidated

16



statements of financial position. A gain of $100 million and $160 million for the three and six months ended June 30, 2021, respectively, relating to these equity forward contracts is recognized in Other income (expense) in the consolidated income statements.
A 5% increase (decrease) in the market price of BCE’s common shares at June 30, 2021 would result in a gain (loss) of $43 million recognized in net earnings from continuing operations, with all other variables held constant.
COMMODITY PRICE EXPOSURE
We use fuel swaps to economically hedge the purchase cost of fuel in 2021. The fair value of our fuel swaps at June 30, 2021 and December 31, 2020 was an asset of $5 million and $3 million, respectively, recognized in Other current assets in the consolidated statements of financial position. A gain of $2 million and $6 million for the three and six months ended June 30, 2021, respectively, relating to these fuel swaps is recognized in Other income (expense) in the consolidated income statements.
A 25% increase (decrease) in the market price of fuel at June 30, 2021 would result in a gain (loss) of $2 million relating to fuel swaps recognized in net earnings from continuing operations, with all other variables held constant.


Note 13 Share capital
Conversion and dividend rate reset of First Preferred Shares
On May 1, 2021, 105,430 of BCE's 4,984,851 fixed-rate Cumulative Redeemable First Preferred Shares, Series AG (Series AG Preferred Shares) were converted, on a one-for-one basis, into floating-rate Cumulative Redeemable First Preferred Shares, Series AH (Series AH Preferred Shares). In addition, on the same date, 4,100,109 of BCE's 9,012,249 Series AH Preferred Shares were converted, on a one-for-one basis, into Series AG Preferred Shares.

The annual fixed dividend rate on BCE's Series AG Preferred Shares was reset for the next five years, effective May 1, 2021, at 3.37%. The Series AH Preferred Shares will continue to pay a monthly floating cash dividend.

On March 31, 2021, 42,423 of BCE's 9,542,615 fixed-rate Cumulative Redeemable First Preferred Shares, Series AM (Series AM Preferred Shares) were converted, on a one-for-one basis, into floating-rate Cumulative Redeemable First Preferred Shares, Series AN (Series AN Preferred Shares). In addition, on the same date, 939,786 of BCE's 1,952,085 Series AN Preferred Shares were converted, on a one-for-one basis, into Series AM Preferred Shares.

The annual fixed dividend rate on BCE's Series AM Preferred Shares was reset for the next five years, effective March 31, 2021, at 2.939%. The Series AN Preferred Shares continue to pay a quarterly floating cash dividend.

Subsequent to quarter end, on August 1, 2021, 12,985 of BCE's 5,949,884 fixed-rate Cumulative Redeemable First Preferred Shares, Series AI (Series AI Preferred Shares) were converted, on a one-for-one basis, into floating-rate Cumulative Redeemable First Preferred Shares, Series AJ (Series AJ Preferred Shares). In addition, on the same date, 3,598,141 of BCE's 8,050,116 Series AJ Preferred Shares were converted, on a one-for-one basis, into Series AI Preferred Shares.

The annual fixed dividend rate on BCE's Series AI Preferred Shares was reset for the next five years, effective August 1, 2021, at 3.39%. The Series AJ Preferred Shares will continue to pay a monthly floating cash dividend.

Dividends will be paid as and when declared by the board of directors of BCE.


17



Note 14 Share-based payments
The following share-based payment amounts are included in the income statements as operating costs.
THREE MONTHS SIX MONTHS
FOR THE PERIOD ENDED JUNE 30 2021 2020 2021 2020
Employee savings plan (8) (8) (16) (16)
Restricted share units (RSUs) and performance share units (PSUs) (13) (13) (33) (29)
Other (1)
(1) (2) (3) (5)
Total share-based payments (22) (23) (52) (50)
(1) Includes deferred share plan, deferred share units and stock options.
The following tables summarize the change in outstanding RSUs/PSUs and stock options for the period ended June 30, 2021.

RSUs/PSUs
NUMBER OF RSUs/PSUs
Outstanding, January 1, 2021 2,973,393 
Granted 1,168,722 
Dividends credited 90,362 
Settled (1,105,189)
Forfeited (76,977)
Outstanding, June 30, 2021 3,050,311 

STOCK OPTIONS
NUMBER OF OPTIONS WEIGHTED AVERAGE EXERCISE PRICE ($)
Outstanding, January 1, 2021 15,650,234  59 
Exercised(1)
(1,327,539) 55 
Forfeited or expired (245,288) 60 
Outstanding, June 30, 2021 14,077,407  59 
Exercisable, June 30, 2021 7,592,746  58 
(1)The weighted average market share price for options exercised during the six months ended June 30, 2021 was $60.


18



Note 15
Commitment and contingency

Commitment

On July 29, 2021, provisional spectrum licence winners in the 3500 MHz spectrum auction were announced by Innovation, Science and Economic Development Canada. Bell Mobility Inc. (Bell Mobility) secured the right to acquire 271 licences in a number of urban and rural markets for 678 million Megahertz per Population (MHz-Pop) of 3500 MHz spectrum for $2.07 billion, of which 20% will be paid in Q3 2021. The remaining balance will be paid in Q4 2021, at which time Bell Mobility will acquire these 271 licenses.

Contingency

As part of its ongoing review of wholesale Internet rates, on October 6, 2016, the Canadian Radio-television and Telecommunications Commission (CRTC) significantly reduced, on an interim basis, some of the wholesale rates that Bell Canada and other major providers charge for access by third-party Internet resellers to fibre-to-the-node (FTTN) or cable networks, as applicable. On August 15, 2019, the CRTC further reduced the wholesale rates that Internet resellers pay to access network infrastructure built by facilities-based providers like Bell Canada, with retroactive effect back to March 2016.
The August 2019 decision was stayed, first by the Federal Court of Appeal and then by the CRTC, with the result that it never came into effect. In response to review and vary applications filed by each of Bell Canada, five major cable carriers (Cogeco Communications Inc., Bragg Communications Inc. (Eastlink), Rogers Communications Inc., Shaw Communications Inc. and Videotron Ltée) and Telus Communications Inc., the CRTC issued Decision 2021-182 on May 27, 2021, which mostly re-instated the rates prevailing prior to August 2019 with some reductions to the Bell Canada rates with retroactive effect to March 2016. As a result, in Q2 2021, we recorded a reduction in revenue of $44 million in our consolidated income statements.

While there remains a requirement to refund monies to third-party Internet resellers, the establishment of final wholesale rates that are similar to those prevailing since 2019 reduces the impact of the CRTC’s long-running review of wholesale Internet rates and ensures a better climate for much-needed investment in advanced networks. The decision is being challenged by at least one reseller, TekSavvy Solutions Inc. (TekSavvy), before the Federal Court of Appeal, where TekSavvy seeks leave to appeal the decision, and in at least two petitions brought by TekSavvy and the Canadian Network Operators Consortium Inc. before Cabinet to overturn the decision.



Note 16
COVID-19

The COVID-19 pandemic continued to unfavourably impact our financial and operating performance in the second quarter of 2021 due to the government restrictions put in place to combat the pandemic, which reduced commercial activity during the quarter. Bell Wireless product and roaming revenues and Bell Media advertising revenues continued to be adversely impacted by the pandemic in the quarter, however to a lesser extent than experienced in Q2 2020. Depending on the severity and duration of the COVID-19 pandemic, including the number and intensity of resurgences in COVID-19 cases, the prevalence of variants, the timely distribution of effective vaccines, the time required to achieve broad immunity, and the scope and duration of measures adopted to combat the pandemic, our operations and financial results could continue to be unfavourably impacted, and could again become more significantly and negatively impacted, in future periods. It is difficult at this time to estimate the magnitude of such future impacts.

19

Exhibit 99.3

 

LOGO     

 

LOGO

  

Supplementary

Financial Information

 

Second Quarter 2021

 

 

 

BCE Investor Relations

 

Thane Fotopoulos

514-870-4619

thane.fotopoulos@bell.ca

  LOGO


BCE (1)

Consolidated Operational Data

 

(In millions of Canadian dollars, except share amounts) (unaudited)   

Q2

2021

   

Q2

2020

        $ change     % change         

YTD

2021

   

YTD

2020

        $ change     % change  

Operating revenues

                           

Service

     5,040       4,800         240       5.0%          10,008       9,818         190       1.9%  

Product

     658       554         104       18.8%          1,396       1,176         220       18.7%  

Total operating revenues

     5,698       5,354         344       6.4%          11,404       10,994         410       3.7%  

Operating costs (A)

     (3,159     (2,959       (200     (6.8%)          (6,362     (6,106       (256     (4.2%)  

Post-employment benefit plans service cost

     (63     (64       1       1.6%          (137     (139       2       1.4%  

Adjusted EBITDA (2)

     2,476       2,331         145       6.2%          4,905       4,749         156       3.3%  
       

Adjusted EBITDA margin (2)

     43.5%       43.5%                    43.0%       43.2%           (0.2) pts  

Severance, acquisition and other costs

     (7     (22       15       68.2%          (96     (38       (58     n.m.  

Depreciation

     (905     (869       (36     (4.1%)          (1,800     (1,727       (73     (4.2%)  

Amortization

     (248     (234       (14     (6.0%)          (486     (464       (22     (4.7%)  

Finance costs

                           

Interest expense

     (268     (280       12       4.3%          (535     (557       22       3.9%  

Interest on post-employment benefit obligations

     (5     (11       6       54.5%          (10     (23       13       56.5%  

Impairment of assets

     (164     (449       285       63.5%          (167     (456       289       63.4%  

Other income (expense)

     91       (80       171       n.m.          99       (127       226       n.m.  

Income taxes

     (236     (96       (140     n.m.          (489     (339       (150     (44.2%)  

Net earnings from continuing operations

     734       290         444       n.m.          1,421       1,018         403       39.6%  

Net earnings from discontinued operations

     -       4         (4     (100.0%)          -       9         (9     (100.0%)  

Net earnings

     734       294         440       n.m.          1,421       1,027         394       38.4%  
       

Net earnings from continuing operations attributable to:

                           

Common shareholders

     685       233         452       n.m.          1,327       908         419       46.1%  

Preferred shareholders

     32       34         (2     (5.9%)          64       72         (8     (11.1%)  

Non-controlling interest

     17       23         (6     (26.1%)          30       38         (8     (21.1%)  

Net earnings from continuing operations

     734       290         444       n.m.          1,421       1,018         403       39.6%  
       

Net earnings attributable to:

                           

Common shareholders

     685       237         448       n.m.          1,327       917         410       44.7%  

Preferred shareholders

     32       34         (2     (5.9%)          64       72         (8     (11.1%)  

Non-controlling interest

     17       23         (6     (26.1%)          30       38         (8     (21.1%)  

Net earnings

     734       294         440       n.m.          1,421       1,027         394       38.4%  
       

Net earnings per common share - basic and diluted

                           

Continuing operations

   $ 0.76     $ 0.26       $ 0.50       n.m.        $ 1.47     $ 1.00       $ 0.47       47.0%  

Discontinued operations

   $ -     $ -       $ -              $ -     $ 0.01       $ (0.01     (100.0%)  

Net earnings per common share - basic and diluted

   $ 0.76     $ 0.26       $ 0.50       n.m.        $ 1.47     $ 1.01       $ 0.46       45.5%  
       

Dividends per common share

   $      0.8750     $      0.8325       $     0.0425       5.1%        $     1.7500     $     1.6650       $     0.09       5.1%  
       

Weighted average number of common shares outstanding - basic (millions)

     905.0       904.3                904.7       904.2        

Weighted average number of common shares outstanding - diluted (millions)

     905.3       904.4                904.8       904.4        

Number of common shares outstanding (millions)

     905.7       904.3                            905.7       904.3                    
       

Adjusted net earnings and EPS

                                                                       

Net earnings attributable to common shareholders

     685       237         448       n.m.          1,327       917         410       44.7%  
       

Severance, acquisition and other costs

     5       16         (11     (68.8%)          70       28         42       n.m.  
       
Net mark-to-market (gains) losses on derivatives used to economically hedge equity settled share-based compensation plans      (73     7         (80     n.m.          (117     27         (144     n.m.  

Net losses (gains) on investments

     14       (11       25       n.m.          14       (21       35       n.m.  

Early debt redemption costs

     -       -         -                39       12         27       n.m.  

Impairment of assets

     120       328         (208     (63.4%)          122       333         (211     (63.4%)  
       

Net earnings from discontinued operations

     -       (4       4       100.0%          -       (9       9       100.0%  
       

Adjusted net earnings (2)

     751       573         178       31.1%          1,455       1,287         168       13.1%  
       

Adjusted EPS (2)

   $ 0.83     $ 0.63       $ 0.20       31.7%        $ 1.61     $ 1.42       $ 0.19       13.4%  

n.m. : not meaningful    

(A) Excludes post-employment benefit plans service cost    

 

BCE Supplementary Financial Information - Second Quarter 2021 Page 2


BCE

Consolidated Operational Data - Historical Trend

 

(In millions of Canadian dollars, except share amounts) (unaudited)    YTD 2021            Q2 21     Q1 21           

TOTAL

2020

           Q4 20     Q3 20     Q2 20     Q1 20  

Operating revenues

                         

Service

     10,008          5,040       4,968          19,832          5,090       4,924       4,800       5,018  

Product

     1,396          658       738          3,051          1,012       863       554       622  

Total operating revenues

     11,404          5,698       5,706          22,883          6,102       5,787       5,354       5,640  

Operating costs (A)

     (6,362        (3,159     (3,203        (13,007        (3,633     (3,268     (2,959     (3,147

Post-employment benefit plans service cost

     (137        (63     (74        (269        (65     (65     (64     (75

Adjusted EBITDA

     4,905          2,476       2,429          9,607          2,404       2,454       2,331       2,418  

Adjusted EBITDA margin

     43.0%          43.5%       42.6%          42.0%          39.4%       42.4%       43.5%       42.9%  

Severance, acquisition and other costs

     (96        (7     (89        (116        (52     (26     (22     (16

Depreciation

     (1,800        (905     (895        (3,475        (872     (876     (869     (858

Amortization

     (486        (248     (238        (929        (233     (232     (234     (230

Finance costs

                         

Interest expense

     (535        (268     (267        (1,110        (274     (279     (280     (277

Interest on post-employment benefit obligations

     (10        (5     (5        (46        (11     (12     (11     (12

Impairment of assets

     (167        (164     (3        (472        (12     (4     (449     (7

Other income (expense)

     99          91       8          (194        (38     (29     (80     (47

Income taxes

     (489        (236     (253        (792        (191     (262     (96     (243

Net earnings from continuing operations

     1,421          734       687          2,473          721       734       290       728  

Net earnings from discontinued operations

     -          -       -          226          211       6       4       5  

Net earnings

     1,421          734       687          2,699          932       740       294       733  

Net earnings from continuing operations attributable to:

                         

Common shareholders

     1,327          685       642          2,272          678       686       233       675  

Preferred shareholders

     64          32       32          136          32       32       34       38  

Non-controlling interest

     30          17       13          65          11       16       23       15  

Net earnings from continuing operations

     1,421          734       687          2,473          721       734       290       728  

Net earnings attributable to:

                         

Common shareholders

     1,327          685       642          2,498          889       692       237       680  

Preferred shareholders

     64          32       32          136          32       32       34       38  

Non-controlling interest

     30          17       13          65          11       16       23       15  

Net earnings

     1,421          734       687          2,699          932       740       294       733  

Net earnings per common share - basic and diluted

                         

Continuing operations

   $ 1.47        $ 0.76     $ 0.71        $ 2.51        $ 0.75     $ 0.76     $ 0.26     $ 0.74  

Discontinued operations

   $ -        $ -     $ -        $ 0.25        $ 0.23     $ 0.01     $ -     $ 0.01  

Net earnings per common share - basic and diluted

   $ 1.47        $ 0.76     $ 0.71        $ 2.76        $ 0.98     $ 0.77     $ 0.26     $ 0.75  

Dividends per common share

   $     1.7500        $     0.8750     $     0.8750        $     3.3300        $     0.8325     $     0.8325     $     0.8325     $     0.8325  

Weighted average number of common shares outstanding - basic (millions)

     904.7          905.0       904.5          904.3          904.4       904.3       904.3       904.1  

Weighted average number of common shares outstanding - diluted (millions)

     904.8          905.3       904.5          904.4          904.4       904.4       904.4       904.5  

Number of common shares outstanding (millions)

     905.7          905.7       904.6          904.4          904.4       904.3       904.3       904.3  
                 

Adjusted net earnings and EPS

                                                                         

Net earnings attributable to common shareholders

     1,327          685       642          2,498          889       692       237       680  

Severance, acquisition and other costs

     70          5       65          85          38       19       16       12  
Net mark-to-market (gains) losses on derivatives used to economically hedge equity settled share-based compensation plans      (117        (73     (44        37          -       10       7       20  

Net losses (gains) on investments

     14          14       -          (46        (3     (22     (11     (10

Early debt redemption costs

     39          -       39          37          9       16       -       12  

Impairment of assets

     122          120       2          345          9       3       328       5  

Net earnings from discontinued operations

     -          -       -          (226        (211     (6     (4     (5

Adjusted net earnings

     1,455          751       704          2,730          731       712       573       714  

Adjusted EPS

   $ 1.61        $ 0.83     $ 0.78        $ 3.02        $ 0.81     $ 0.79     $ 0.63     $ 0.79  

(A) Excludes post-employment benefit plans service cost    

 

BCE Supplementary Financial Information - Second Quarter 2021 Page 3


BCE (1)

Segmented Data

 

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)   

 

Q2

2021

   

Q2

2020

         $ change     % change         

 

YTD

2021

   

YTD

2020

         $ change     % change  
                             

Operating revenues

                             

Bell Wireless

     2,128       1,922          206       10.7%          4,228       3,957          271       6.8%  

Bell Wireline

     3,003       3,043          (40     (1.3%)          6,084       6,079          5       0.1%  

Bell Media

     755       579          176       30.4%          1,468       1,331          137       10.3%  

Inter-segment eliminations

     (188     (190        2       1.1%          (376     (373        (3     (0.8%)  

Total

     5,698       5,354          344       6.4%          11,404       10,994          410       3.7%  
                             

Operating costs

                             

Bell Wireless

     (1,159     (1,043        (116     (11.1%)          (2,336     (2,150        (186     (8.7%)  

Bell Wireline

     (1,710     (1,764        54       3.1%          (3,428     (3,465        37       1.1%  

Bell Media

     (541     (406        (135     (33.3%)          (1,111     (1,003        (108     (10.8%)  

Inter-segment eliminations

     188       190          (2     (1.1%)          376       373          3       0.8%  

Total

         (3,222         (3,023              (199     (6.6%)              (6,499         (6,245              (254     (4.1%)  
                             

Adjusted EBITDA

                             

Bell Wireless

     969       879          90       10.2%          1,892       1,807          85       4.7%  

Margin

     45.5%       45.7%            (0.2) pts          44.7%       45.7%            (1.0) pts  

Bell Wireline

     1,293       1,279          14       1.1%          2,656       2,614          42       1.6%  

Margin

     43.1%       42.0%            1.1 pts          43.7%       43.0%            0.7 pts  

Bell Media

     214       173          41       23.7%          357       328          29       8.8%  

Margin

     28.3%       29.9%            (1.6) pts          24.3%       24.6%            (0.3) pts  

Total

     2,476       2,331          145       6.2%          4,905       4,749          156       3.3%  

Margin

     43.5%       43.5%                     43.0%       43.2%            (0.2) pts  
                             

Capital expenditures

                             

Bell Wireless

     306       182          (124     (68.1%)          592       312          (280     (89.7%)  

Capital intensity (3)

     14.4%       9.5%            (4.9) pts          14.0%       7.9%            (6.1) pts  

Bell Wireline

     877       694          (183     (26.4%)          1,584       1,316          (268     (20.4%)  

Capital intensity

     29.2%       22.8%            (6.4) pts          26.0%       21.6%            (4.4) pts  

Bell Media

     24       24          -                43       49          6       12.2%  

Capital intensity

     3.2%       4.1%            0.9 pts          2.9%       3.7%            0.8 pts  

Total

     1,207       900          (307     (34.1%)          2,219       1,677          (542     (32.3%)  

Capital intensity

     21.2%       16.8%                  (4.4) pts          19.5%       15.3%                  (4.2) pts  

 

BCE Supplementary Financial Information - Second Quarter 2021 Page 4


BCE

Segmented Data - Historical Trend

 

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)     

YTD

2021

 

 

       Q2 21       Q1 21         

TOTAL

2020

 

 

       Q4 20       Q3 20       Q2 20       Q1 20  
                         

Operating revenues

                         

Bell Wireless

     4,228          2,128       2,100          8,683          2,408       2,318       1,922       2,035  

Bell Wireline

     6,084          3,003       3,081          12,206          3,095       3,032       3,043       3,036  

Bell Media

     1,468          755       713          2,750          791       628       579       752  

Inter-segment eliminations

     (376        (188     (188        (756        (192     (191     (190     (183

Total

             11,404                  5,698               5,706              22,883                6,102             5,787             5,354             5,640  
                         

Operating costs

                         

Bell Wireless

     (2,336        (1,159     (1,177        (5,017        (1,505     (1,362     (1,043     (1,107

Bell Wireline

     (3,428        (1,710     (1,718        (6,960        (1,783     (1,712     (1,764     (1,701

Bell Media

     (1,111        (541     (570        (2,055        (602     (450     (406     (597

Inter-segment eliminations

     376          188       188          756          192       191       190       183  

Total

     (6,499        (3,222     (3,277        (13,276        (3,698     (3,333     (3,023     (3,222
                         

Adjusted EBITDA

                         

Bell Wireless

     1,892          969       923          3,666          903       956       879       928  

Margin

     44.7%          45.5%       44.0%          42.2%          37.5%       41.2%       45.7%       45.6%  

Bell Wireline

     2,656          1,293       1,363          5,246          1,312       1,320       1,279       1,335  

Margin

     43.7%          43.1%       44.2%          43.0%          42.4%       43.5%       42.0%       44.0%  

Bell Media

     357          214       143          695          189       178       173       155  

Margin

     24.3%          28.3%       20.1%          25.3%          23.9%       28.3%       29.9%       20.6%  

Total

     4,905          2,476       2,429          9,607          2,404       2,454       2,331       2,418  

Margin

     43.0%          43.5%       42.6%          42.0%          39.4%       42.4%       43.5%       42.9%  
                         

Capital expenditures

                         

Bell Wireless

     592          306       286          916          392       212       182       130  

Capital intensity

     14.0%          14.4%       13.6%          10.5%          16.3%       9.1%       9.5%       6.4%  

Bell Wireline

     1,584          877       707          3,161          1,053       792       694       622  

Capital intensity

     26.0%          29.2%       22.9%          25.9%          34.0%       26.1%       22.8%       20.5%  

Bell Media

     43          24       19          125          49       27       24       25  

Capital intensity

     2.9%          3.2%       2.7%          4.5%          6.2%       4.3%       4.1%       3.3%  

Total

     2,219          1,207       1,012          4,202          1,494       1,031       900       777  

Capital intensity

     19.5%          21.2%       17.7%          18.4%          24.5%       17.8%       16.8%       13.8%  

 

BCE Supplementary Financial Information - Second Quarter 2021 Page 5


Bell Wireless (1)

 

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)   

Q2

2021

   

Q2

2020

           % change            

YTD

2021

   

YTD

2020

           % change  

Bell Wireless

                          

Operating revenues

                          

External service revenues

     1,569       1,481          5.9%           3,072       3,016          1.9%  

Inter-segment service revenues

     11       12          (8.3%)           22       24          (8.3%)  

Total operating service revenues

     1,580       1,493          5.8%           3,094       3,040          1.8%  

External product revenues

     546       428          27.6%           1,130       915          23.5%  

Inter-segment product revenues

     2       1          100.0%           4       2          100.0%  

Total operating product revenues

     548       429          27.7%           1,134       917          23.7%  

Total external revenues

     2,115       1,909          10.8%           4,202       3,931          6.9%  

Total operating revenues

     2,128       1,922          10.7%           4,228       3,957          6.8%  

Operating costs

     (1,159     (1,043        (11.1%)           (2,336     (2,150        (8.7%)  

Adjusted EBITDA

     969       879          10.2%           1,892       1,807          4.7%  

Adjusted EBITDA margin (Total operating revenues)

     45.5%       45.7%          (0.2) pts           44.7%       45.7%          (1.0) pts  
   

Capital expenditures

     306       182          (68.1%)           592       312          (89.7%)  

Capital intensity

     14.4%       9.5%          (4.9) pts           14.0%       7.9%          (6.1) pts  
                          

Mobile phone subscribers(3)(A)

                          

Gross activations

     348,403       309,133          12.7%           688,530       642,690          7.1%  

Postpaid

     242,720       179,589          35.2%           491,710       389,139          26.4%  

Prepaid

     105,683       129,544          (18.4%)           196,820       253,551          (22.4%)  

Net activations (losses)

     46,247       12,110          n.m.           48,652       9,614          n.m.  

Postpaid

     44,433       (960        n.m.           77,358       599          n.m.  

Prepaid

     1,814       13,070          (86.1%)           (28,706     9,015          n.m.  

Subscribers end of period (EOP)

     9,212,995       8,983,282          2.6%           9,212,995       8,983,282          2.6%  

Postpaid

     8,405,697       8,176,245          2.8%           8,405,697       8,176,245          2.8%  

Prepaid

     807,298       807,037                    807,298       807,037           

Blended average billing per user (ABPU) ($/month)(3)

     72.21       69.88          3.3%           71.28       71.33          (0.1%)  

Blended churn (%) (average per month)(3)

     1.10%       1.11%          0.01 pts           1.17%       1.18%          0.01 pts  

Postpaid

     0.83%       0.76%          (0.07) pts           0.86%       0.83%          (0.03) pts  

Prepaid

     3.98%       4.63%          0.65 pts           4.33%       4.83%          0.50 pts  

Mobile connected device subscribers (3)(A)

                          

Net activations

     47,449       38,843          22.2%           121,608       87,807          38.5%  

Subscribers EOP

     2,177,761       1,915,979          13.7%           2,177,761       1,915,979          13.7%  

n.m. : not meaningful

 

(A)

Effective January 1, 2021, we changed our wireless operating metrics to reflect our revised approach to reporting wireless subscriber units. Consequently, we are now reporting in two categories, mobile phone subscriber units and mobile connected device subscriber units (e.g. tablets, wearables and mobile Internet devices). Additionally, mobile connected device subscribers now include previously undisclosed Internet of Things (IoT) units (e.g. connected telematics services, monitoring devices, connected cars and fleet management solutions). These changes are consistent with the way we manage our business, reflect our focus on mobile phone subscribers and align to industry peers. As a result, previously reported 2020 subscribers and associated operating metrics (gross and net activations (losses), ABPU and churn) have been restated for comparability.

 

BCE Supplementary Financial Information - Second Quarter 2021 Page 6


Bell Wireless - Historical Trend

 

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)   

YTD

2021

           Q2 21     Q1 21           

TOTAL

2020

           Q4 20     Q3 20     Q2 20     Q1 20  

Bell Wireless

                         

Operating revenues

                         

External service revenues

     3,072          1,569       1,503          6,122          1,543       1,563       1,481       1,535  

Inter-segment service revenues

     22          11       11          47          11       12       12       12  

Total operating service revenues

     3,094          1,580       1,514          6,169          1,554       1,575       1,493       1,547  

External product revenues

     1,130          546       584          2,508          851       742       428       487  

Inter-segment product revenues

     4          2       2          6          3       1       1       1  

Total operating product revenues

     1,134          548       586          2,514          854       743       429       488  

Total external revenues

     4,202          2,115       2,087          8,630          2,394       2,305       1,909       2,022  

Total operating revenues

     4,228          2,128       2,100          8,683          2,408       2,318       1,922       2,035  

Operating costs

     (2,336        (1,159     (1,177        (5,017        (1,505     (1,362     (1,043     (1,107

Adjusted EBITDA

     1,892          969       923          3,666          903       956       879       928  

Adjusted EBITDA margin (Total operating revenues)

     44.7%          45.5%       44.0%          42.2%          37.5%       41.2%       45.7%       45.6%  

Capital expenditures

     592          306       286          916          392       212       182       130  

Capital intensity

     14.0%          14.4%       13.6%          10.5%          16.3%       9.1%       9.5%       6.4%  

Mobile phone subscribers(A)

                         

Gross activations

     688,530          348,403       340,127          1,545,173          445,322       457,161       309,133       333,557  

Postpaid

     491,710          242,720       248,990          1,025,748          328,051       308,558       179,589       209,550  

Prepaid

     196,820          105,683       91,137          519,425          117,271       148,603       129,544       124,007  

Net activations (losses)

     48,652          46,247       2,405          190,675          61,716       119,345       12,110       (2,496

Postpaid

     77,358          44,433       32,925          152,693          73,388       78,706       (960     1,559  

Prepaid

     (28,706        1,814       (30,520        37,982          (11,672     40,639       13,070       (4,055

Subscribers EOP

     9,212,995          9,212,995       9,166,748          9,164,343          9,164,343       9,102,627       8,983,282       8,971,172  

Postpaid

     8,405,697          8,405,697       8,361,264          8,328,339          8,328,339       8,254,951       8,176,245       8,177,205  

Prepaid

     807,298          807,298       805,484          836,004          836,004       847,676       807,037       793,967  

Blended ABPU ($/month)

     71.28          72.21       70.34          72.01          72.13       73.25       69.88       72.78  

Blended churn (%) (average per month)

     1.17%          1.10%       1.23%          1.26%          1.40%       1.25%       1.11%       1.26%  

Postpaid

     0.86%          0.83%       0.89%          0.92%          1.06%       0.98%       0.76%       0.89%  

Prepaid

     4.33%          3.98%       4.68%          4.60%          4.79%       3.98%       4.63%       5.03%  

Mobile connected device subscribers(A)

                         

Net activations

     121,608          47,449       74,159          227,981          98,949       41,225       38,843       48,964  

Subscribers EOP

     2,177,761          2,177,761       2,130,312          2,056,153          2,056,153       1,957,204       1,915,979       1,877,136  

 

(A)

Effective January 1, 2021, we changed our wireless operating metrics to reflect our revised approach to reporting wireless subscriber units. Consequently, we are now reporting in two categories, mobile phone subscriber units and mobile connected device subscriber units (e.g. tablets, wearables and mobile Internet devices). Additionally, mobile connected device subscribers now include previously undisclosed IoT units (e.g. connected telematics services, monitoring devices, connected cars and fleet management solutions). These changes are consistent with the way we manage our business, reflect our focus on mobile phone subscribers and align to industry peers. As a result, previously reported 2020 subscribers and associated operating metrics (gross and net activations (losses), ABPU and churn) have been restated for comparability.

 

BCE Supplementary Financial Information - Second Quarter 2021 Page 7


Bell Wireline (1)

 

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)   

Q2

2021

   

Q2

2020

         % change     

YTD

2021

   

YTD

2020

         % change  

Bell Wireline

                       

Operating revenues

                       

Data

     1,944       1,916          1.5%        3,909       3,807          2.7%  

Voice

     794       863          (8.0%)        1,597       1,735          (8.0%)  

Other services

     67       58          15.5%        141       120          17.5%  

Total external service revenues

     2,805       2,837          (1.1%)        5,647       5,662          (0.3%)  

Inter-segment service revenues

     86       80          7.5%        171       156          9.6%  

Total operating service revenues

     2,891       2,917          (0.9%)        5,818       5,818           

Data

     101       113          (10.6%)        245       236          3.8%  

Equipment and other

     11       13          (15.4%)        21       25          (16.0%)  

Total external product revenues

     112       126          (11.1%)        266       261          1.9%  

Inter-segment product revenues

     -       -                 -       -           

Total operating product revenues

     112       126          (11.1%)        266       261          1.9%  

Total external revenues

     2,917       2,963          (1.6%)        5,913       5,923          (0.2%)  

Total operating revenues

     3,003       3,043          (1.3%)        6,084       6,079          0.1%  

Operating costs

     (1,710     (1,764        3.1%        (3,428     (3,465        1.1%  

Adjusted EBITDA

     1,293       1,279          1.1%        2,656       2,614          1.6%  

Adjusted EBITDA margin

     43.1%       42.0%          1.1 pts        43.7%       43.0%          0.7 pts  
   

Capital expenditures

     877       694          (26.4%)        1,584       1,316          (20.4%)  

Capital intensity

     29.2%       22.8%          (6.4) pts        26.0%       21.6%          (4.4) pts  

Retail high-speed Internet subscribers (3)

                       

Retail net activations

     17,680       19,023          (7.1%)        38,888       41,618          (6.6%)  

Retail subscribers EOP(A)

     3,748,256       3,597,219          4.2%        3,748,256       3,597,219          4.2%  

Retail TV subscribers (3)

                       

Retail net subscriber (losses) activations

     (4,928     (15,544        68.3%        (14,040     (34,099        58.8%  

Internet protocol television (IPTV)

     4,540       (3,604        n.m.        15,236       (752        n.m.  

Satellite

     (9,468     (11,940        20.7%        (29,276     (33,347        12.2%  

Total retail subscribers EOP(B)

     2,718,440       2,738,365          (0.7%)        2,718,440       2,738,365          (0.7%)  

IPTV

     1,821,609       1,766,430          3.1%        1,821,609       1,766,430          3.1%  

Satellite(B)

     896,831       971,935          (7.7%)        896,831       971,935          (7.7%)  

Retail residential network access services (NAS)(3)

                       

Retail residential NAS lines net losses

     (51,292     (48,405        (6.0%)        (102,361     (110,000        6.9%  

Retail residential NAS lines

     2,381,571       2,587,483          (8.0%)        2,381,571       2,587,483          (8.0%)  

n.m. : not meaningful

(A) At the beginning of Q1 2021, our retail high-speed Internet subscriber base was increased by 4,778 subscribers due to the transfer of fixed wireless Internet subscribers from our mobiled connected devices subscriber base.

(B) At the beginning of Q1 2021, we adjusted our satellite TV subscriber base to remove 6,125 non-revenue generating units.

 

BCE Supplementary Financial Information - Second Quarter 2021 Page 8


Bell Wireline - Historical Trend

 

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)    YTD
2021
           Q2 21     Q1 21            TOTAL
2020
           Q4 20     Q3 20     Q2 20     Q1 20  

Bell Wireline

                         

Operating revenues

                         

Data

     3,909          1,944       1,965          7,691          1,953       1,931       1,916       1,891  

Voice

     1,597          794       803          3,402          828       839       863       872  

Other services

     141          67       74          248          67       61       58       62  

Total external service revenues

     5,647          2,805       2,842          11,341          2,848       2,831       2,837       2,825  

Inter-segment service revenues

     171          86       85          321          85       80       80       76  

Total operating service revenues

     5,818          2,891       2,927          11,662          2,933       2,911       2,917       2,901  

Data

     245          101       144          494          148       110       113       123  

Equipment and other

     21          11       10          49          13       11       13       12  

Total external product revenues

     266          112       154          543          161       121       126       135  

Inter-segment product revenues

     -          -       -          1          1       -       -       -  

Total operating product revenues

     266          112       154          544          162       121       126       135  

Total external revenues

     5,913          2,917       2,996          11,884          3,009       2,952       2,963       2,960  

Total operating revenues

     6,084          3,003       3,081          12,206          3,095       3,032       3,043       3,036  

Operating costs

     (3,428        (1,710     (1,718        (6,960        (1,783     (1,712     (1,764     (1,701

Adjusted EBITDA

     2,656          1,293       1,363          5,246          1,312       1,320       1,279       1,335  

Adjusted EBITDA margin

     43.7%          43.1%       44.2%          43.0%          42.4%       43.5%       42.0%       44.0%  

Capital expenditures

     1,584          877       707          3,161          1,053       792       694       622  

Capital intensity

     26.0%          29.2%       22.9%          25.9%          34.0%       26.1%       22.8%       20.5%  

Retail high-speed Internet subscribers

                         

Retail net activations

     38,888          17,680       21,208          148,989          44,512       62,859       19,023       22,595  

Retail subscribers EOP(A)

     3,748,256          3,748,256       3,730,576          3,704,590          3,704,590       3,660,078       3,597,219       3,578,196  

Retail TV subscribers

                         

Retail net subscriber (losses) activations

     (14,040        (4,928     (9,112        (33,859        536       (296     (15,544     (18,555

IPTV

     15,236          4,540       10,696          39,191          21,106       18,837       (3,604     2,852  

Satellite

     (29,276        (9,468     (19,808        (73,050        (20,570     (19,133     (11,940     (21,407

Total retail subscribers EOP(B)

     2,718,440          2,718,440       2,723,368          2,738,605          2,738,605       2,738,069       2,738,365       2,753,909  

IPTV

     1,821,609          1,821,609       1,817,069          1,806,373          1,806,373       1,785,267       1,766,430       1,770,034  

Satellite(B)

     896,831          896,831       906,299          932,232          932,232       952,802       971,935       983,875  

Retail residential NAS

                         

Retail residential NAS lines net losses

     (102,361        (51,292     (51,069        (213,551        (53,759     (49,792     (48,405     (61,595

Retail residential NAS lines

     2,381,571          2,381,571       2,432,863          2,483,932          2,483,932       2,537,691       2,587,483       2,635,888  

(A) At the beginning of Q1 2021, our retail high-speed Internet subscriber base was increased by 4,778 subscribers due to the transfer of fixed wireless Internet subscribers from our mobiled connected devices subscriber base.

(B) At the beginning of Q1 2021, we adjusted our satellite TV subscriber base to remove 6,125 non-revenue generating units.

 

BCE Supplementary Financial Information - Second Quarter 2021 Page 9


BCE

Net debt and other information

 

BCE - Net debt and preferred shares

                                                                          

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)

                      
                     June 30       March 31       December 31  
                     2021       2021       2020  
     

Debt due within one year

                   2,304       3,786       2,417  

Long-term debt

                   25,422       24,965       23,906  

50% of preferred shares

                   2,002       2,002       2,002  

Cash and cash equivalents

                   (1,752     (2,607     (224

Net debt (2)

                   27,976       28,146       28,101  
     

Net debt leverage ratio (2)

                   2.87       2.93       2.93  

Adjusted EBITDA /net interest expense ratio (2)

                   8.62       8.40       8.32  
                                                                            
                    

Cash flow information

                                                                          

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)

     Q2       Q2               YTD       YTD        
      2021     2020     $ change     % change             2021     2020     $ change     % change  

Free cash flow (FCF) (2)

                          

Cash flows from operating activities

     2,499       2,562       (63     (2.5%)           4,491       4,013       478       11.9%  

Capital expenditures

     (1,207     (900     (307     (34.1%)           (2,219     (1,677     (542     (32.3%)  

Cash dividends paid on preferred shares

     (31     (33     2       6.1%            (62     (69     7       10.1%  

Cash dividends paid by subsidiaries to non-controlling interest

     (15     (12     (3     (25.0%)           (28     (26     (2     (7.7%)  

Acquisition and other costs paid

     2       11       (9     (81.8%)           6       20       (14     (70.0%)  

Cash from discontinued operations (included in cash flows from operating activities)

     -       (17     17       100.0%            -       (39     39       100.0%  

FCF

     1,248       1,611       (363     (22.5%)           2,188       2,222       (34     (1.5%)  
                                                                            
                    

Cash flow information - Historical trend

                                                                          

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)

     YTD       Q2       Q1       TOTAL           Q4       Q3       Q2       Q1  
       2021       2021       2021       2020                 2020       2020       2020       2020  

FCF

                        

Cash flows from operating activities

     4,491       2,499       1,992       7,754            1,631       2,110       2,562       1,451   

Capital expenditures

     (2,219     (1,207     (1,012     (4,202)           (1,494     (1,031     (900     (777)  

Cash dividends paid on preferred shares

     (62     (31     (31     (132)           (31     (32     (33     (36)  

Cash dividends paid by subsidiaries to non-controlling interest

     (28     (15     (13     (53)           (16     (11     (12     (14)  

Acquisition and other costs paid

     6       2       4       35            2       13       11        

Cash from discontinued operations (included in cash flows from operating activities)

     -       -       -       (54)                 -       (15     (17     (22)  

FCF

     2,188       1,248       940       3,348                  92       1,034       1,611       611   
                                                                            

 

BCE Supplementary Financial Information - Second Quarter 2021 Page 10


BCE

Consolidated Statements of Financial Position

 

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)          June 30
2021
        March 31
2021
        December 31
2020
 

ASSETS

             

Current assets

             

Cash

        1,752         1,907         224  

Cash equivalents

        -         700         -  

Trade and other receivables

        3,244         3,247         3,528  

Inventory

        418         459         439  

Contract assets

        467         563         687  

Contract costs

        441         424         402  

Prepaid expenses

        346         345         209  

Other current assets

        278         244         199  

Total current assets

        6,946         7,889         5,688  

Non-current assets

             

Contract assets

        230         236         256  

Contract costs

        364         344         362  

Property, plant and equipment

        27,554         27,370         27,513  

Intangible assets

        13,263         13,227         13,102  

Deferred tax assets

        118         107         106  

Investments in associates and joint ventures

        725         745         756  

Post-employment benefit assets

        3,185         2,601         1,277  

Other non-current assets

        1,167         1,124         1,001  

Goodwill

        10,579           10,606           10,604  

Total non-current assets

        57,185         56,360         54,977  

Total assets

        64,131         64,249         60,665  

LIABILITIES

             

Current liabilities

             

Trade payables and other liabilities

        3,904         3,723         3,935  

Contract liabilities

        767         762         717  

Interest payable

        228         181         222  

Dividends payable

        806         804         766  

Current tax liabilities

        344         271         214  

Debt due within one year

        2,304         3,786         2,417  

Total current liabilities

        8,353         9,527         8,271  

Non-current liabilities

             

Contract liabilities

        242         242         242  

Long-term debt

        25,422         24,965         23,906  

Deferred tax liabilities

        4,530         4,285         3,810  

Post-employment benefit obligations

        1,734         1,723         1,962  

Other non-current liabilities

        1,081         1,141         1,145  

Total non-current liabilities

            33,009             32,356             31,065  

Total liabilities

        41,362         41,883         39,336  

EQUITY

             

Equity attributable to BCE shareholders

             

Preferred shares

        4,003         4,003         4,003  

Common shares

        20,467         20,400         20,390  

Contributed surplus

        1,156         1,154         1,174  

Accumulated other comprehensive income

        204         163         103  

Deficit

        (3,401       (3,693       (4,681

Total equity attributable to BCE shareholders

        22,429         22,027         20,989  

Non-controlling interest

        340         339         340  

Total equity

        22,769         22,366         21,329  

Total liabilities and equity

        64,131         64,249         60,665  

Number of common shares outstanding (millions)

        905.7         904.6         904.4  

 

BCE Supplementary Financial Information - Second Quarter 2021 Page 11


BCE

Consolidated Cash Flow Data

 

     Q2     Q2                         YTD     YTD               
(In millions of Canadian dollars, except where otherwise indicated) (unaudited)    2021     2020            $ change            2021     2020            $ change  
   

Net earnings from continuing operations

     734       290          444          1,421       1,018          403  

Adjustments to reconcile net earnings from continuing operations to cash flows from operating activities

                                     

Severance, acquisition and other costs

     7       22          (15        96       38          58  

Depreciation and amortization

     1,153       1,103          50          2,286       2,191          95  

Post-employment benefit plans cost

     68       75          (7        147       162          (15

Net interest expense

     263       275          (12        526       545          (19

Impairment of assets

     164       449          (285        167       456          (289

Income taxes

     236       96          140          489       339          150  

Contributions to post-employment benefit plans

     (70     (71        1          (149     (150        1  

Payments under other post-employment benefit plans

     (16     (12        (4        (31     (29        (2

Severance and other costs paid

     (79     (13        (66        (122     (48        (74

Interest paid

     (230     (240        10          (536     (556        20  

Income taxes paid (net of refunds)

     (95     6          (101        (204     (227        23  

Acquisition and other costs paid

     (2     (11        9          (6     (20        14  

Change in contract assets

     102       239          (137        246       394          (148

Change in wireless device financing plan receivables

     (61     (150        89          (152     (226        74  

Net change in operating assets and liabilities

     325       487          (162        313       87          226  

Cash from discontinued operations

     -       17          (17        -       39          (39

Cash flows from operating activities

           2,499             2,562          (63            4,491           4,013          478  

Capital expenditures

     (1,207     (900        (307        (2,219     (1,677        (542

Cash dividends paid on preferred shares

     (31     (33        2          (62     (69        7  

Cash dividends paid by subsidiaries to non-controlling interest

     (15     (12        (3        (28     (26        (2

Acquisition and other costs paid

     2       11          (9        6       20          (14

Cash from discontinued operations (included in cash flows from operating activities)

     -       (17        17          -       (39        39  

Free cash flow

     1,248       1,611          (363        2,188       2,222          (34

Cash from discontinued operations (included in cash flows from operating activities)

     -       17          (17        -       39          (39

Business acquisitions

     (11     (23        12          (11     (23        12  

Acquisition and other costs paid

     (2     (11        9          (6     (20        14  

Other investing activities

     (17     (13        (4        (38     (19        (19

Cash used in discontinued operations (included in cash flows from investing activities)

     -       (8        8          -       (15        15  

Increase (decrease) in notes payable and bank advances

     311       (1,204        1,515          (46     (1,434        1,388  

Decrease in securitized trade receivables

     -       (400        400          (13     -          (13

Issue of long-term debt

     500       1,975          (1,475        3,415       5,256          (1,841

Repayment of long-term debt

     (2,041     (2,221        180          (2,267     (2,930        663  

Issue of common shares

     63       -          63          73       22          51  

Purchase of shares for settlement of share-based payments

     (71     (75        4          (162     (169        7  

Cash dividends paid on common shares

     (791     (753        (38        (1,544     (1,469        (75

Other financing activities

     (44     (25        (19        (61     (55        (6

Cash used in discontinued operations (included in cash flows from financing activities)

     -       (2        2          -       (3        3  
     (2,103     (2,743        640          (660     (820        160  

Net (decrease) increase in cash and cash equivalents

     (855     (1,132        277          1,528       1,402          126  

Cash and cash equivalents at beginning of period

     2,607       2,679          (72        224       145          79  

Cash and cash equivalents at end of period

     1,752       1,547          205          1,752       1,547          205  

 

BCE Supplementary Financial Information - Second Quarter 2021 Page 12


BCE

Consolidated Cash Flow Data - Historical Trend

 

(In millions of Canadian dollars, except where otherwise indicated) (unaudited)    YTD
2021
           Q2 21     Q1 21            TOTAL
2020
           Q4 20     Q3 20     Q2 20     Q1 20  

Net earnings from continuing operations

     1,421          734       687          2,473          721       734       290       728  

Adjustments to reconcile net earnings from continuing operations to cash flows from operating activities

                         

Severance, acquisition and other costs

     96          7       89          116          52       26       22       16  

Depreciation and amortization

     2,286          1,153       1,133          4,404          1,105       1,108       1,103       1,088  

Post-employment benefit plans cost

     147          68       79          315          76       77       75       87  

Net interest expense

     526          263       263          1,087          269       273       275       270  

Impairment of assets

     167          164       3          472          12       4       449       7  

Losses on investments

     -          -       -          (3        (3     -       -       -  

Income taxes

     489          236       253          792          191       262       96       243  

Contributions to post-employment benefit plans

     (149        (70     (79        (297        (78     (69     (71     (79

Payments under other post-employment benefit plans

     (31        (16     (15        (61        (17     (15     (12     (17

Severance and other costs paid

     (122              (79     (43              (78        (19     (11     (13     (35

Interest paid

     (536        (230     (306        (1,112        (235     (321     (240     (316

Income taxes paid (net of refunds)

     (204        (95     (109        (846        (383     (236     6       (233

Acquisition and other costs paid

     (6        (2     (4        (35        (2     (13     (11     (9

Change in contract assets

     246          102       144          704          132       178       239       155  

Change in wireless device financing plan receivables

     (152        (61     (91        (867        (319     (322     (150     (76

Net change in operating assets and liabilities

     313          325       (12        636          129       420       487       (400

Cash from discontinued operations

     -          -       -          54          -       15       17       22  

Cash flows from operating activities

     4,491          2,499       1,992          7,754          1,631       2,110       2,562       1,451  

Capital expenditures

     (2,219        (1,207     (1,012        (4,202        (1,494     (1,031     (900     (777

Cash dividends paid on preferred shares

     (62        (31     (31        (132        (31     (32     (33     (36

Cash dividends paid by subsidiaries to non-controlling interest

     (28        (15     (13        (53        (16     (11     (12     (14

Acquisition and other costs paid

     6          2       4          35          2       13       11       9  

Cash from discontinued operations (included in cash flows from operating activities)

     -          -       -          (54        -       (15     (17     (22

Free cash flow

     2,188          1,248       940          3,348          92       1,034       1,611       611  

Cash from discontinued operations (included in cash flows from operating activities)

     -          -       -          54          -       15       17       22  

Business acquisitions

     (11        (11     -          (65        (42     -       (23     -  

Acquisition and other costs paid

     (6        (2     (4        (35        (2     (13     (11     (9

Acquisition of spectrum licences

     -          -       -          (86        -       (85     -       (1

Other investing activities

     (38        (17     (21        (79        (12     (49     (13     (5

Cash from (used in) discontinued operations (included in cash flows from investing activities)

     -          -       -          892          913       (6     (8     (7

(Decrease) increase in notes payable and bank advances

     (46        311       (357        (1,641        (524     317       (1,204     (230

(Decrease) increase in securitized trade receivables

     (13        -       (13        -          23       (23     (400     400  

Issue of long-term debt

     3,415          500       2,915          6,006          -       750       1,975       3,281  

Repayment of long-term debt

     (2,267        (2,041     (226        (5,003        (1,094     (979     (2,221     (709

Issue of common shares

     73          63       10          26          4       -       -       22  

Purchase of shares for settlement of share-based payments

     (162        (71     (91        (263        (54     (40     (75     (94

Cash dividends paid on common shares

     (1,544        (791     (753        (2,975        (753     (753     (753     (716

Other financing activities

     (61        (44     (17        (93        (6     (32     (25     (30

Cash used in discontinued operations (included in cash flows from financing activities)

     -          -       -          (7        -       (4     (2     (1
       (660        (2,103     1,443          (3,269        (1,547     (902     (2,743     1,923  

Net increase (decrease) in cash and cash equivalents

     1,528          (855     2,383          79          (1,455     132       (1,132     2,534  

Cash and cash equivalents at beginning of period

     224          2,607       224          145          1,679       1,547       2,679       145  

Cash and cash equivalents at end of period

     1,752          1,752       2,607          224          224       1,679       1,547       2,679  

 

BCE Supplementary Financial Information - Second Quarter 2021 Page 13


Accompanying Notes

 

(1)

Our results are reported in three segments: Bell Wireless, Bell Wireline and Bell Media. Our segments reflect how we manage our business and how we classify our operations for planning and measuring performance.

Throughout this report, we, us, our, BCE and the company mean, as the context may require, either BCE Inc. or, collectively, BCE Inc., Bell Canada, their subsidiaries, joint arrangements and associates. Bell means, as the context may require, either Bell Canada or, collectively, Bell Canada, its subsidiaries, joint arrangements and associates.

 

(2)

Non-GAAP Financial Measures

Adjusted EBITDA and adjusted EBITDA margin

The terms adjusted EBITDA and adjusted EBITDA margin do not have any standardized meaning under IFRS. Therefore, they are unlikely to be comparable to similar measures presented by other issuers.

We define adjusted EBITDA as operating revenues less operating costs (including post-employment benefit plans service cost) as shown in BCE’s consolidated income statements. Adjusted EBITDA for BCE’s segments is the same as segment profit as reported in BCE’s consolidated financial statements. We define adjusted EBITDA margin as adjusted EBITDA divided by operating revenues.

We use adjusted EBITDA and adjusted EBITDA margin to evaluate the performance of our businesses as they reflect their ongoing profitability. We believe that certain investors and analysts use adjusted EBITDA to measure a company’s ability to service debt and to meet other payment obligations or as a common measurement to value companies in the telecommunications industry. We believe that certain investors and analysts also use adjusted EBITDA and adjusted EBITDA margin to evaluate the performance of our businesses. Adjusted EBITDA also is one component in the determination of short-term incentive compensation for all management employees.

Adjusted EBITDA and adjusted EBITDA margin have no directly comparable IFRS financial measure. Alternatively, adjusted EBITDA may be reconciled to net earnings as shown in this document.

Adjusted net earnings and adjusted EPS

The terms adjusted net earnings and adjusted EPS do not have any standardized meaning under IFRS. Therefore, they are unlikely to be comparable to similar measures presented by other issuers.

We define adjusted net earnings as net earnings attributable to common shareholders before severance, acquisition and other costs, net mark-to-market losses (gains) on derivatives used to economically hedge equity settled share-based compensation plans, net losses (gains) on investments, early debt redemption costs, impairment of assets and discontinued operations, net of tax and non-controlling interest (NCI). We define adjusted EPS as adjusted net earnings per BCE common share.

We use adjusted net earnings and adjusted EPS, and we believe that certain investors and analysts use these measures, among other ones, to assess the performance of our businesses without the effects of severance, acquisition and other costs, net mark-to-market losses (gains) on derivatives used to economically hedge equity settled share-based compensation plans, net losses (gains) on investments, early debt redemption costs, impairment of assets and discontinued operations, net of tax and NCI. We exclude these items because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. Excluding these items does not imply they are non-recurring.

The most comparable IFRS financial measures are net earnings attributable to common shareholders and EPS, as reconciled in this document.

 

BCE Supplementary Financial Information - Second Quarter 2021 Page 14


Free cash flow

The term free cash flow does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.

We define free cash flow as cash flows from operating activities, excluding cash from discontinued operations, acquisition and other costs paid (which include significant litigation costs) and voluntary pension funding, less capital expenditures, preferred share dividends and dividends paid by subsidiaries to NCI. We exclude cash from discontinued operations, acquisition and other costs paid and voluntary pension funding because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. Excluding these items does not imply they are non-recurring.

We consider free cash flow to be an important indicator of the financial strength and performance of our businesses because it shows how much cash is available to pay dividends on common shares, repay debt and reinvest in our company.

We believe that certain investors and analysts use free cash flow to value a business and its underlying assets and to evaluate the financial strength and performance of our businesses.

The most comparable IFRS financial measure is cash flows from operating activities, as reconciled in this document.

Net debt

The term net debt does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.    

We define net debt as debt due within one year plus long-term debt and 50% of preferred shares, less cash and cash equivalents, as shown in BCE’s consolidated statements of financial position. We include 50% of outstanding preferred shares in our net debt as it is consistent with the treatment by certain credit rating agencies.

We consider net debt to be an important indicator of the company’s financial leverage because it represents the amount of debt that is not covered by available cash and cash equivalents. We believe that certain investors and analysts use net debt to determine a company’s financial leverage.

Net debt has no directly comparable IFRS financial measure, but rather is calculated using several asset and liability categories from the statements of financial position, as shown in this document.

Net debt leverage ratio

The net debt leverage ratio does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers. We use, and believe that certain investors and analysts use, the net debt leverage ratio as a measure of financial leverage.

The net debt leverage ratio represents net debt divided by adjusted EBITDA. For the purposes of calculating our net debt leverage ratio, adjusted EBITDA is twelve-month trailing adjusted EBITDA.

Adjusted EBITDA to net interest expense ratio

The ratio of adjusted EBITDA to net interest expense does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers. We use, and believe that certain investors and analysts use, the adjusted EBITDA to net interest expense ratio as a measure of financial health of the company.    

 

BCE Supplementary Financial Information - Second Quarter 2021 Page 15


The adjusted EBITDA to net interest expense ratio represents adjusted EBITDA divided by net interest expense. For the purposes of calculating our adjusted EBITDA to net interest expense ratio, adjusted EBITDA is twelve-month trailing adjusted EBITDA. Net interest expense is twelve-month trailing net interest expense as shown in our statements of cash flows, plus 50% of declared preferred share dividends as shown in our income statements.

 

(3)

Key performance indicators (KPIs)

In addition to the non-GAAP financial measures described previously, we use a number of KPIs to measure the success of our strategic imperatives. These KPIs are not accounting measures and may not be comparable to similar measures presented by other issuers.

Capital intensity is capital expenditures divided by operating revenues.

Mobile phone average billing per user (ABPU) or subscriber approximates the average amount billed to customers on a monthly basis, including monthly billings related to device financing receivables owing from customers on contract, which is used to track our recurring billing streams. Mobile phone blended ABPU is calculated by dividing customer billings by the average mobile phone subscriber base for the specified period and is expressed as a dollar unit per month.

Mobile phone churn is the rate at which existing mobile phone subscribers cancel their services. It is a measure of our ability to retain our customers. Mobile phone churn is calculated by dividing the number of mobile phone deactivations during a given period by the average number of mobile phone subscribers in the base for the specified period and is expressed as a percentage per month.

Mobile phone subscriber unit is comprised of a recurring revenue generating portable unit (e.g. smartphones and feature phones) on an active service plan, that has access to our wireless networks and includes voice, text and/or data connectivity. We report mobile phone subscriber units in two categories: postpaid and prepaid. Prepaid mobile phone subscriber units are considered active for a period of 90 days following the expiry of the subscriber’s prepaid balance.

Mobile connected device subscriber unit is comprised of a recurring revenue generating portable unit (e.g. tablets, wearables, mobile Internet devices and Internet of Things) on an active service plan, that has access to our wireless networks and is intended for limited or no cellular voice capability.

Wireline subscriber unit consists of an active revenue-generating unit with access to our services, including retail Internet, satellite TV, IPTV, and/or residential NAS. A subscriber is included in our subscriber base when the service has been installed and is operational at the customer premise and a billing relationship has been established.

 

Retail Internet, IPTV and satellite TV subscribers have access to stand-alone services, and are primarily represented by a dwelling unit

 

Retail residential NAS subscribers are based on a line count and are represented by a unique telephone number

 

BCE Supplementary Financial Information - Second Quarter 2021 Page 16

Exhibit 99.4

 

LOGO

Form 52-109F2 – Certification of Interim Filings - Full Certificate

I, Mirko Bibic, President and Chief Executive Officer of BCE Inc., certify the following:

1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of BCE Inc. (the “issuer”) for the interim period ended June 30, 2021.

2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4. Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

  A.

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

   I.

material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

  II.

information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

  B.

designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.


5.1 Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

5.2 N/A

5.3 N/A

6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2021 and ended on June 30, 2021 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date: August 5, 2021

 

          

  (signed) Mirko Bibic

    Mirko Bibic
    President and Chief Executive Officer


LOGO

Form 52-109F2 – Certification of Interim Filings - Full Certificate

I, Glen LeBlanc, Executive Vice-President and Chief Financial Officer of BCE Inc., certify the following:

1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of BCE Inc. (the “issuer”) for the interim period ended June 30, 2021.

2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4. Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

  A.

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

   I.

material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

  II.

information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

  B.

designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.


5.1 Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

5.2 N/A

5.3 N/A

6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2021 and ended on June 30, 2021 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date: August 5, 2021

 

          

  (signed) Glen LeBlanc

    Glen LeBlanc
 

  Executive Vice-President and Chief

  Financial Officer

Exhibit 99.5

 

LOGO   LOGO         

 

This news release contains forward-looking statements. For a description of the related risk factors and assumptions, please see the section entitled “Caution Regarding Forward-Looking Statements” later in this news release.

BCE reports second quarter 2021 results

 

 

Net earnings increased 149.7% to $734 million with net earnings attributable to common shareholders growing 189% to $685 million, or $0.76 per common share, up 192.3%; 31.1% higher adjusted net earnings(1) of $751 million generated adjusted EPS(1) of $0.83, up 31.7%

 

Delivered 6.4% consolidated revenue growth and 6.2% higher adjusted EBITDA(2)

 

115,916 total wireless mobile phone and mobile connected device, retail Internet and IPTV net additions, up 75% year over year

 

Leading growth in wireless service revenue and mobile phone average billing per user (ABPU) (4) as we welcomed 44,433 postpaid mobile phone net additions, up by 45,393, and increased net mobile connected device additions 22.2% to 47,449

 

Retail Internet fibre net additions up 80% to 27,112, with 12% residential Internet revenue growth; up to 900,000 new fibre and WHI locations to be passed in 2021

 

Growing 5G leadership: Total 3.5 GHz mobile spectrum holdings of 1,690M MHz-POP; strategic cloud and technology partnerships with AWS and Google Cloud; on track to cover 70% of national population with 5G service by year end

 

Strong financial position including $5.3 billion of available liquidity(5) enabling accelerated capital investment, wireless spectrum purchases and dividend growth

 

Ongoing industry leadership in ESG standards highlighted by the launch of the Bell for Better initiative

MONTRÉAL, August 5, 2021 – BCE Inc. (TSX, NYSE: BCE) today reported results for the second quarter (Q2).

“The Bell team successfully delivered on our growth strategy in Q2 with strong execution across all of our operating segments. A year after COVID-19’s initial impacts in early 2020, we’ve achieved strong, sequential improvement in total customer net additions; increased consolidated revenue and adjusted EBITDA more than 6%, with leading growth in wireless service revenue and ABPU; and further accelerated capital spending to drive the next-generation networks and service innovations critical to Canada’s recovery and long-term economic growth,” said Mirko Bibic, President and CEO of BCE Inc. and Bell Canada. “Canadians are continuing to embrace the power of our next-generation networks like 5G and Bell pure fibre, reflected in a 12% increase in residential Internet revenue; a 75% increase in total retail Internet, IPTV, and mobile phone and connected device net subscriber additions; and the ongoing introduction of exclusive digital media platform and service innovations.

“Continued healthy free cash flow and Bell’s overall strong financial position are enabling our historic network acceleration in every region, supported by public policy encouraging next-generation infrastructure investment and our recent acquisition of significant 5G spectrum; ongoing dividend growth for our shareholders; and continued leadership in building a diverse, sustainable and connected Canada, embodied in the new Bell for Better initiative that encompasses all of our ESG initiatives. For the last year and a half, Bell employees in every province and territory have stepped up 24/7 to keep Canadians connected, informed and

 

1/15


supported throughout the crisis. Our team’s outstanding Q2 performance announced today underscores that we’re moving forward, building on Bell’s 141-year legacy of service, innovation and investment like never before to deliver for all our stakeholders.”

KEY BUSINESS DEVELOPMENTS

Focusing ESG leadership with Bell for Better

Centralizing Bell’s multiple initiatives to lead the way in Environmental, Social and Governance (ESG) standards, the Bell for Better program continued to drive positive outcomes for Bell stakeholders. We continued to accelerate the rollouts of Bell’s 5G, fibre and rural networks; launched a new Sustainability Financing Framework and the first sustainability bond offering in the industry; adopted Science Based Targets to reduce greenhouse gas emissions; introduced Bell Security Unified Response Environment (BSURE), a managed cybersecurity solution to enhance data protection and governance for Bell Business Markets customers; announced new grant availability from the Bell Let’s Talk Diversity Fund supporting Black, Indigenous and People of Colour (BIPOC) communities; and launched phase 2 of the Bell Let’s Talk Post-Secondary Fund enhancing student mental health at Canadian colleges and universities.

Building the best networks faster

BCE’s capital investment increased to $1.2 billion – 34.1% higher than in Q2 last year – reflecting ongoing execution of Bell’s accelerated network rollout plan, supporting Canada’s COVID recovery and enabled by government and regulatory support for significant investment in next-generation communications infrastructure. This included expanded Wireless Home Internet service for rural and remote communities across Manitoba; all-fibre Internet access for smaller centres in Ontario and Québec; and mobile 5G service for over 50 more communities in Atlantic Canada, Ontario, Quebec and Manitoba. Bell continued to work closely with governments on projects to bring broadband access to remote and other hard to serve areas, including Québec’s Operation High Speed and the federal Universal Broadband Fund.

Accelerating Bell’s 5G leadership

Bell is taking our 5G lead further with the acquisition of significant 3500 MHz spectrum in urban, mid-size and rural markets at the lowest cost per MHZ-POP of all major carriers, increasing Bell’s share of this high-value 5G spectrum available to incumbents to 37%. Ranked once again as Canada’s fastest 5G, Bell 5G also launched Canada’s first 5G roaming service for travellers to the United States. Bell announced strategic cloud and technology partnerships with Amazon Web Services (AWS) and Google Cloud, and with 5G consumer premise equipment provider Casa Systems as Bell prepares to launch 5G Wireless Home Internet service in rural regions later this year.

Delivering the most compelling content

Growing our lead in multi-platform sports media, Bell acquired Formula1 Canadian Grand Prix promoter Octane Racing Group and media rights for F1 partner W Series; extended our Winnipeg Jets partnership and announced a new one with the Winnipeg Blue Bombers; and signed new or extended agreements with Wimbledon, LaLiga, the Canadian Hockey League and the National Lacrosse League. The UEFA Euro 2020 Final on CTV and TSN was one of the most-watched broadcasts of the year and TSN’s most-streamed live event ever. Bell Media’s French-language network Noovo celebrated a successful first year with a 10% audience increase; MuchMusic has been revitalized as a digital-first network available across major social media platforms; and Virgin Mobile Canada has transformed into Virgin Plus, reflecting the brand’s extension into TV and Internet services.

 

2/15


BCE Q2 RESULTS

Financial Highlights

 

       
($ millions except per share amounts) (unaudited)    Q2 2021    Q2 2020    % change   
   

BCE

          
   

Operating revenues

   5,698    5,354    6.4%   
   

Net earnings

   734    294    149.7%   
   

Net earnings attributable to common shareholders

   685    237    189.0%   
   

Adjusted net earnings

   751    573    31.1%   
   

Adjusted EBITDA

   2,476    2,331    6.2%   
   

Net earnings per common share (EPS)

   0.76    0.26    192.3%   
   

Adjusted EPS

   0.83    0.63    31.7%   
   

Cash flows from operating activities

   2,499    2,562    (2.5%)   
   

Capital expenditures

   (1,207)    (900)    (34.1%)   
   

Free cash flow(3)

   1,248    1,611    (22.5%)   

“We delivered strong consolidated financial performance this quarter, including revenue and adjusted EBITDA growth acceleration as we lapped the significant COVID-19 impacts in Q2 last year, demonstrating continued marketplace momentum and outstanding execution in all Bell segments. In an increasingly positive investment climate and a background of renewed consumer confidence, wireless, residential Internet and media were especially strong. Although telecom spending by large enterprise customers continued to be impacted by the current economic backdrop, business service solutions revenue increased year over year, a very positive indicator as the overall recovery continues,” said Glen LeBlanc, Chief Financial Officer for BCE and Bell Canada.

“BCE is in an exceptional financial and competitive position, with a strong investment grade balance sheet underpinned by $5.3 billion of available liquidity at the end of Q2 and fully funded defined benefit pension plans. With a second quarter of healthy consolidated growth, we remain on track to meet our financial guidance targets for full-year 2021, even taking into account higher spending under our recently upsized capital investment acceleration program.”

 

 

Total operating revenue was up 6.4% over Q2 2020 to $5,698 million, comprised of 5.0% higher service revenue of $5,040 million and an 18.8% increase in product revenue to $658 million. This result was driven by strong year-over-year growth in wireless, residential Internet and media as we began to lap the significant COVID-19 impacts in Q2 2020, the quarter most affected by the crisis. Bell Wireline revenue decreased due to a $44 million regulatory charge for the period March 2016 to June 2021 related to the CRTC’s recent decision on final aggregated rates for wholesale Internet access. Excluding this regulatory impact, total BCE operating revenue was up 7.2% this quarter.

 

Net earnings increased 149.7% to $734 million and net earnings attributable to common shareholders totalled $685 million, or $0.76 per share, up 189.0% and 192.3% respectively. The increases were due to higher adjusted EBITDA driven by improving consumer and commercial activity as the economy rebounds from COVID-19; lower year-over-year non-cash media asset impairment charges; and higher other income due mainly to net mark-to-market gains on derivatives used to economically hedge equity settled share-based

 

3/15


  compensation. This was partly offset by increased depreciation and amortization expense as well as higher income taxes.
 

Adjusted net earnings were $751 million, or $0.83 per common share, up 31.1% and 31.7% respectively, from $573 million, or $0.63 per common share, in Q2 2020.

 

Adjusted EBITDA grew 6.2% in Q2 to $2,476 million, driven by year-over-year increases at all Bell operating segments. Q2 consolidated adjusted EBITDA margin(2) of 43.5% was unchanged from Q2 2020. Excluding Bell Wireline’s $44 million wholesale Internet regulatory charge noted above, adjusted EBITDA was up 8.1% and margin expanded 0.4 percentage points to 43.9% in the quarter.

 

BCE capital expenditures increased 34.1% to $1,207 million, a capital intensity(4) ratio of 21.2%, compared to 16.8% in Q2 2020. The year-over-year increase in capital spending is consistent with our 2-year program to accelerate the rollout of Bell’s 5G, fibre and rural Wireless Home Internet networks.

 

BCE cash flows from operating activities totalled $2,499 million, down 2.5% from Q2 2020, reflecting higher income taxes, and higher severance and other costs paid from workforce reductions earlier this year, partly offset by higher adjusted EBITDA.

 

Free cash flow decreased 22.5% to $1,248 million, compared to $1,611 million in Q2 2020, due to higher capital expenditures and lower cash flows from operating activities, excluding cash from discontinued operations and acquisition and other costs paid.

Q2 OPERATING RESULTS BY SEGMENT

Bell Wireless

 

 

Total wireless operating revenue grew 10.7% to $2,128 million, reflecting both higher service and product revenues.

 

Bell led all national players in wireless service revenue growth, which increased 5.8% to $1,580 million, representing the first quarter of year-over-year growth since the start of the COVID-19 crisis. It’s a result that reflects healthy subscriber base growth over the past year, driven by our focus on higher-value smartphone loadings, continued strong demand for Bell’s IoT solutions and higher average revenue per mobile phone user year over year.

 

Product revenue was up 27.7% to $548 million, reflecting increased customer transaction volumes, including from direct and digital channels; a greater sales mix of premium mobile phones; and stronger year-over-year consumer electronic sales at The Source as retail stores re-opened.

 

Wireless adjusted EBITDA increased 10.2% to $969 million on the flow-through of strong service revenue growth, while margin contracted 0.2 percentage points to 45.5% due to increased operating costs reflecting increased commercial activity.

 

Bell added 46,247 total net new postpaid and prepaid mobile phone customers, up from 12,110 in Q2 2020.

 

Postpaid mobile phone net additions grew to 44,433, compared to a net loss 960 in Q2 2020. The significant improvement reflects a 35.2% increase in gross additions, reflecting our emphasis on higher-value smartphone transactions, pent-up customer demand, and higher direct and digital channel sales volumes that balanced ongoing retail store restrictions. Postpaid mobile phone customer churn(4) was 0.83% compared to 0.76% last year.

 

Prepaid mobile phone net additions were 1,814, down from 13,070 in Q2 2020. This result reflects an 18.4% decrease in gross activations from lower market activity due to the slowdown in immigration and international travel during COVID-19. This was partly offset by a 0.65 percentage point improvement in mobile phone prepaid customer churn to 3.98%.

 

4/15


 

Bell’s mobile phone customer base totalled 9,212,995 at the end of Q2 2021, a 2.6% increase over last year, comprising 8,405,697 postpaid subscribers, up 2.8%, and 807,298 prepaid customers, essentially unchanged compared to Q2 2020.

 

Blended mobile phone ABPU increased an industry-leading 3.3% to $72.21, reflecting our focus on higher-value activations, including a growing base of customers on equipment instalment plans; and improved roaming and data overage revenue.

 

Mobile connected device net activations increased 22.2% to 47,449, driven by continued strong demand for Bell’s IoT solutions. Mobile connected device subscribers totalled 2,177,761 at the end of Q2 2021, an increase of 13.7% over last year.

Bell Wireline

 

 

Total wireline operating revenue was down 1.3% in Q2 2021 to $3,003 million, reflecting both lower service and product revenues.

 

Wireline service revenue was unfavourably impacted in Q2 by the $44 million regulatory charge for the period March 2016 to June 2021 related to the CRTC’s recent decision on final aggregated rates for wholesale Internet access, resulting in a 0.9% year-over-year decrease to $2,891 million. Excluding this charge, wireline service revenue was up 0.6%, driven by a 12% increase in residential Internet revenue that was partly offset by softer business wireline results given the exceptionally high demand in Q2 2020 for conferencing services, remote collaboration tools and voice connectivity as Canadians began to telework with the implementation of COVID-19 restrictions.

 

Product revenue decreased 11.1% to $112 million compared to Q2 2020, due mainly to lower sales of data equipment to the government sector.

 

Wireline adjusted EBITDA grew 1.1% to $1,293 million, reflecting a 3.1% reduction in operating costs that drove a 1.1 percentage-point improvement in margin to 43.1%. Excluding the wholesale Internet regulatory impact noted above, wireline adjusted EBITDA increased 4.5%, yielding a margin of 43.9%.

 

Bell added 17,680 new retail Internet customers, down from 19,023 in Q2 2020 when we experienced strong broadband demand and fewer customer deactivations due to COVID-19. Within Bell’s direct fibre footprint, retail Internet net additions were 27,112, up 79.6% over last year. Retail Internet customers totalled 3,748,256 at the end of Q2, a 4.2% increase over Q2 last year. This included approximately 1.9 million residential fibre customers, up 15%.

 

Bell TV leveraged its multi-brand strategy, including standalone Fibe TV app subscriptions and Virgin TV streaming services, to drive 4,540 new retail IPTV net additions, up from a net loss of 3,604 in Q2 2020. At the end of Q2, Bell served 1,821,609 retail IPTV subscribers, up 3.1% from last year.

 

Retail satellite TV net customer losses improved 20.7% to 9,468 due to higher seasonal and small business activations compared to last year. Bell’s retail satellite TV customer base totalled 896,831 at the end of Q2, down 7.7% compared to last year.

 

Retail residential NAS net losses totalled 51,292, up from 48,405 in Q2 2020 when we experienced fewer customer deactivations due to COVID-19. Bell’s retail residential NAS customer base totalled 2,381,571 at the end of Q2, an 8.0% decline from last year.

Bell Media

 

Media operating revenue increased 30.4% in Q2 to $755 million, driven by increased advertiser spending across TV, radio, out of home and digital media platforms, reflecting a recovery in commercial activity impacted by COVID-19 during Q2 2020, as well as higher subscriber revenue.

 

5/15


 

Increasing 57% this quarter, digital revenues now represent 19% of total Bell Media revenue, up from 16% in Q2 2020.

 

Adjusted EBITDA increased 23.7% to $214 million with the flow-through of higher year-over-year revenue. However, margin declined to 28.3% from 29.9%, due to a 33.3% increase in operating costs with the return of live sports and TV productions, and the non-recurrence of Canada Emergency Wage Subsidy (CEWS) funding received in Q2 2020.

 

Advertising revenue increased 65% this quarter, driven by stronger advertiser bookings with the return of live sports and more original TV programming compared to last year, as well as the incremental contribution from French-language network Noovo.

 

SAM TV, Bell Media’s sales tool connecting advertisers and other marketers with the right audiences on the right media platforms, more than tripled its 2020 sales revenue in the first 6 months of 2021.

 

TSN and RDS remain Canada’s top-ranked English and French-language sports networks for the 2020/2021 broadcast year to date.

 

Noovo continues to make notable gains with key demographics versus its French-language competitors, increasing year-to-date primetime viewership and growing market share by 2 points compared to last year.

 

Subscriber revenue increased 6% due mainly to growth in Crave and TSN Direct streaming subscribers. Crave subscribers increased 6% over last year, approaching the 3 million mark, while TSN Direct more than doubled its subscriber base thanks in part to a record-setting UEFA Euro 2020.

COMMON SHARE DIVIDEND

BCE’s Board of Directors has declared a quarterly dividend of $0.875 per common share, payable on October 15, 2021 to shareholders of record at the close of business on September 15, 2021.

OUTLOOK FOR 2021

BCE confirmed its financial guidance targets for 2021, as provided on February 4, 2021, as follows:

 

     
        February 4    
Guidance    
     August 5    
Guidance    
                         
     

Revenue growth

     2% – 5%          On track         
     

Adjusted EBITDA growth

     2% – 5%          On track         
     

Capital intensity

     18% – 20%          On track         
     

Adjusted EPS growth

     1% – 6%          On track         
     

Free cash flow ($M)

     $2,850 – $3,200          On track         
     

Annualized common dividend per share

     $3.50          $3.50         

The COVID-19 pandemic continued to unfavourably impact our financial and operating performance in Q2 2021 due to the government restrictions put in place to combat the pandemic, which reduced commercial activity during the quarter. However, compared to the same period last year, the impact of the pandemic on our year-over-year performance was considerably reduced, as Q2 2020 was the quarter most significantly affected by the pandemic. Moreover, it has been over a year since the pandemic began affecting our performance and we have since adapted many aspects of our business to better operate in this environment. Bell

 

6/15


Wireless product and roaming revenues and Bell Media advertising revenues continued to be adversely impacted by the pandemic in the quarter, however to a lesser extent than experienced in Q2 2020. As the number of COVID-19 cases decreased and the number of people getting vaccinated increased, certain emergency measures were gradually eased in the latter part of the second quarter, which allowed many businesses to resume some level of, or increase, commercial activities.

Due to uncertainties relating to the severity and duration of the COVID-19 pandemic and possible resurgences in the number of COVID-19 cases, and various potential outcomes, it is difficult at this time to estimate the impacts of the COVID-19 pandemic on our business or future financial results and related assumptions. Our business and financial results could continue to be unfavourably impacted, and could again become more significantly and negatively impacted in future periods. The extent to which the COVID-19 pandemic will continue to adversely impact us will depend on future developments that are difficult to predict, including the prevalence of COVID-19 variants that are more contagious and may lead to increased health risks, the timely distribution of effective vaccines and treatments, the potential development and distribution of new vaccines and treatments, the time required to achieve broad immunity, as well as new information which may emerge concerning the severity and duration of the COVID-19 pandemic, including the number and intensity of resurgences in COVID-19 cases, and the actions required to contain the coronavirus or remedy its impacts, among others. Please see the section entitled “Caution Regarding Forward-Looking Statements” later in this news release for a description of the principal assumptions on which BCE’s 2021 financial guidance targets are based, as well as the principal related risk factors.

CALL WITH FINANCIAL ANALYSTS

BCE will hold a conference call for financial analysts to discuss Q2 2021 results on Thursday, August 5 at 8:00 am eastern. Media are welcome to participate on a listen-only basis. To participate, please dial toll-free 1-800-806-5484 or 416-340-2217 and enter passcode 2447561#. A replay will be available until midnight on September 5, 2021 by dialing 1-800-408-3053 or 905-694-9451 and entering passcode 8741283#.

A live audio webcast of the conference call will be available on BCE’s website at BCE Q2-2021 conference call

NOTES

The information contained in this news release is unaudited.

(1) The terms adjusted net earnings and adjusted EPS do not have any standardized meaning under IFRS. Therefore, they are unlikely to be comparable to similar measures presented by other issuers. We define adjusted net earnings as net earnings attributable to common shareholders before severance, acquisition and other costs, net mark-to-market losses (gains) on derivatives used to economically hedge equity settled share-based compensation plans, net losses (gains) on investments, early debt redemption costs, impairment of assets and discontinued operations, net of tax and non-controlling interest (NCI). We define adjusted EPS as adjusted net earnings per BCE common share. We use adjusted net earnings and adjusted EPS, and we believe certain investors and analysts use these measures, among other ones, to assess the performance of our businesses without the effects of severance, acquisition and other costs, net mark-to-market losses (gains) on derivatives used to economically hedge equity settled share-based compensation plans, net losses (gains) on investments, early debt redemption costs, impairment of assets and discontinued operations, net of tax and NCI. We exclude these items because they affect the comparability of our financial results and could

 

7/15


potentially distort the analysis of trends in business performance. Excluding these items does not imply they are non-recurring. The most comparable IFRS financial measures are net earnings attributable to common shareholders and EPS. The following table is a reconciliation of net earnings attributable to common shareholders and EPS to adjusted net earnings on a consolidated basis and per BCE common share (adjusted EPS), respectively.

($ millions except per share amounts)

     
      Q2 2021      Q2 2020  
         
      TOTAL      PER SHARE      TOTAL     PER SHARE  
   

Net earnings attributable to common shareholders

     685        0.76        237       0.26  
   

Severance, acquisition and other costs

     5        0.01        16       0.02  
   
Net mark-to-market (gains) losses on derivatives used to economically hedge equity settled share-based compensation plans      (73)        (0.09)        7       -  
   
Net losses (gains) on investments      14        0.02        (11)       (0.01)  
   

Early debt redemption costs

     -        -        -       -  
   

Impairment of assets

     120        0.13        328       0.36  
   

Net earnings from discontinued operations

     -        -        (4     -  

Adjusted net earnings

     751        0.83        573       0.63  
                                    

(2) The terms adjusted EBITDA and adjusted EBITDA margin do not have any standardized meaning under IFRS. Therefore, they are unlikely to be comparable to similar measures presented by other issuers. We define adjusted EBITDA as operating revenues less operating costs, as shown in BCE’s consolidated income statements. Adjusted EBITDA for BCE’s segments is the same as segment profit as reported in Note 3, Segmented information, in BCE’s Q2 2021 consolidated Financial Statements. We define adjusted EBITDA margin as adjusted EBITDA divided by operating revenues. We use adjusted EBITDA and adjusted EBITDA margin to evaluate the performance of our businesses as they reflect their ongoing profitability. We believe certain investors and analysts use adjusted EBITDA to measure a company’s ability to service debt and to meet other payment obligations or as a common measurement to value companies in the telecommunications industry. We believe that certain investors and analysts also use adjusted EBITDA and adjusted EBITDA margin to evaluate the performance of our businesses. Adjusted EBITDA is also one component in the determination of short-term incentive compensation for all management employees. Adjusted EBITDA and adjusted EBITDA margin have no directly comparable IFRS financial measure. Alternatively, the following table provides a reconciliation of net earnings to adjusted EBITDA.

 

8/15


($ millions)              
     
      Q2 2021      Q2 2020  

Net earnings

     734        294  
   

Severance, acquisition and other costs

     7        22  

Depreciation

     905        869  

Amortization

     248        234  

Finance costs

       

Interest expense

     268        280  

Interest on post-employment benefit obligations

     5        11  

Impairment of assets

     164        449  

Other (income) expense

     (91)        80  

Income taxes

     236        96  
   

Net earnings from discontinued operations

     -        (4)  
   

Adjusted EBITDA

     2,476        2,331  
                   
   

BCE operating revenues

     5,698        5,354  
   

Adjusted EBITDA margin

     43.5%        43.5%  
                   

(3) The term free cash flow does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers. We define free cash flow as cash flows from operating activities, excluding cash from discontinued operations, acquisition and other costs paid (which include significant litigation costs) and voluntary pension funding, less capital expenditures, preferred share dividends and dividends paid by subsidiaries to NCI. We exclude cash from discontinued operations, acquisition and other costs paid and voluntary pension funding because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. Excluding these items does not imply they are non-recurring. We consider free cash flow to be an important indicator of the financial strength and performance of our businesses because it shows how much cash is available to pay dividends on common shares, repay debt and reinvest in our company. We believe certain investors and analysts use free cash flow to value a business and its underlying assets and to evaluate the financial strength and performance of our businesses. The most comparable IFRS financial measure is cash flows from operating activities. The following table is a reconciliation of cash flows from operating activities to free cash flow on a consolidated basis.

 

($ millions)              
     
      Q2 2021      Q2 2020  
   

Cash flows from operating activities

     2,499        2,652  
   

Capital expenditures

     (1,207)        (900)  
   

Cash dividends paid on preferred shares

     (31)        (33)  
   

Cash dividends paid by subsidiaries to NCI

     (15)        (12)  
   

Acquisition and other costs paid

     2        11  
   

Cash from discontinued operations (included in cash flows from operating activities)

     -        (17)  
   

Free cash flow

     1,248        1,611  
                   

 

9/15


(4) We use ABPU, churn, capital intensity and subscriber units to measure the success of our strategic imperatives. These key performance indicators are not accounting measures and may not be comparable to similar measures presented by other issuers.

(5) Available liquidity at June 30, 2021 was comprised of $1,752 million in cash and cash equivalents, $400 million available under our securitized trade receivables programs and $3.2 billion available under our committed bank credit facilities.

CAUTION REGARDING FORWARD-LOOKING STATEMENTS

Certain statements made in this news release are forward-looking statements. These statements include, without limitation, statements relating to BCE’s financial guidance (including revenues, adjusted EBITDA, capital intensity, adjusted EPS and free cash flow), BCE’s 2021 annualized common share dividend and dividend growth objective, our network deployment and capital investment plans as well as the benefits expected to result therefrom, including our two-year increased capital investment program to accelerate the rollout of 5G, fibre and rural Wireless Home Internet networks, certain ESG objectives (including, without limitation, our objective to lead the way in ESG standards and for continued leadership in building a diverse, sustainable and connected Canada, and our targeted reductions in the level of our greenhouse gas emissions), the potential impacts on our business, financial condition, liquidity and financial results of the COVID-19 pandemic, BCE’s business outlook, objectives, plans and strategic priorities, and other statements that are not historical facts. Forward-looking statements are typically identified by the words assumption, goal, guidance, objective, outlook, project, strategy, target and other similar expressions or future or conditional verbs such as aim, anticipate, believe, could, expect, intend, may, plan, seek, should, strive and will. All such forward-looking statements are made pursuant to the ‘safe harbour’ provisions of applicable Canadian securities laws and of the United States Private Securities Litigation Reform Act of 1995.

Forward-looking statements, by their very nature, are subject to inherent risks and uncertainties and are based on several assumptions, both general and specific, which give rise to the possibility that actual results or events could differ materially from our expectations expressed in or implied by such forward-looking statements and that our business outlook, objectives, plans and strategic priorities may not be achieved. These statements are not guarantees of future performance or events, and we caution you against relying on any of these forward-looking statements. The forward-looking statements contained in this news release describe our expectations as of August 5, 2021 and, accordingly, are subject to change after such date. Except as may be required by applicable securities laws, we do not undertake any obligation to update or revise any forward-looking statements contained in this news release, whether as a result of new information, future events or otherwise. From time to time, we consider potential acquisitions, dispositions, mergers, business combinations, investments, monetizations, joint ventures and other transactions, some of which may be significant. Except as otherwise indicated by us, forward-looking statements do not reflect the potential impact of any such transactions or of special items that may be announced or that may occur after August 5, 2021. The financial impact of these transactions and special items can be complex and depends on the facts particular to each of them. We therefore cannot describe the expected impact in a meaningful way or in the same way we present known risks affecting our business. Forward-looking statements are presented in this news release for the purpose of assisting investors and others in understanding certain key elements of our expected financial results, as well as our objectives, strategic priorities and business outlook, and in obtaining a better understanding of our anticipated operating environment. Readers are cautioned that such information may not be appropriate for other purposes.

 

10/15


Material Assumptions

A number of economic, market, operational and financial assumptions were made by BCE in preparing its forward-looking statements contained in this news release, including, but not limited to the following:

Canadian Economic Assumptions

Our forward-looking statements are based on certain assumptions concerning the Canadian economy, which in turn depend on important assumptions about how the COVID-19 pandemic will evolve, including the progress of the global vaccination rollout. Notably, it is assumed that broad immunity is achieved in the third quarter of 2021 in Canada; later in 2021 in the U.S., most other advanced economies and China; and in 2022 in other emerging-market economies. In particular, we have assumed:

 

Strong rebound in economic growth as the economy recovers from the effects of the pandemic and related restrictions, given the Bank of Canada’s most recent estimated growth in Canadian gross domestic product of around 6% on average in 2021

 

Improving consumer confidence as the rollout of vaccinations proceeds and restrictions are eased

 

Strengthening business investment outside the oil and gas sector as demand increases and business confidence improves

 

Employment gains expected in 2021, despite ongoing challenges in some sectors

 

Accelerating trend toward e-commerce

 

Low immigration levels until international travel and/or health-related restrictions are lifted

 

Prevailing low interest rates expected to remain at or near current levels for the foreseeable future

 

Canadian dollar expected to remain at or near current levels. Further movements may be impacted by the degree of strength of the U.S. dollar, interest rates and changes in commodity prices

Canadian Market Assumptions

Our forward-looking statements also reflect various Canadian market assumptions. In particular, we have made the following market assumptions:

 

A consistently high level of wireline and wireless competition in consumer, business and wholesale markets

 

Higher, but slowing, wireless industry penetration

 

A shrinking data and voice connectivity market as business customers migrate to lower-priced traditional telecommunications solutions or alternative OTT competitors

 

While the advertising market continues to be adversely impacted by cancelled or delayed advertising campaigns from many sectors due to the economic downturn during the COVID-19 pandemic, we do expect gradual recovery in 2021

 

Declines in broadcasting distribution undertakings (BDU) subscribers driven by increasing competition from the continued rollout of subscription video on demand streaming services together with further scaling of OTT aggregators

Assumptions Concerning our Bell Wireless Segment

Our forward-looking statements are also based on the following internal operational assumptions with respect to our Bell Wireless segment:

 

Maintain our market share of national operators’ wireless postpaid net additions

 

In the BCE 2020 Annual MD&A, we disclosed our assumption of continued growth of our prepaid subscriber base. As a result of lower immigration levels and reduced customer

 

11/15


  travel as a result of the COVID-19 pandemic, we are now assuming only modest growth of our prepaid subscriber base in 2021.
 

Continued focus on mobile phone subscriber growth, as well as the introduction of more 5G, 4G Long-term evolution (LTE) and LTE Advanced devices and new data services

 

Continued deployment of 5G wireless network offering coverage that is competitive with other national operators in centres across Canada

 

In the BCE 2020 Annual MD&A, we disclosed our assumption of improvement in subscriber acquisition and retention spending, enabled by increasing adoption of device financing plans. As a result of store closures and reduced store opening hours in the first half of the year driven by government restrictions attributable to the COVID-19 pandemic, and the resulting increased competitive intensity driven by aggressive discount offers in the market, we are now assuming increased subscriber acquisition and retention spending in 2021.

 

Unfavourable impact on mobile phone blended ABPU, driven by reduced outbound roaming revenue due to travel restrictions as a result of the COVID-19 pandemic and reduced data overage revenue due to continued adoption of unlimited plans

 

Increased adoption of unlimited data plans and device financing plans

 

No material financial, operational or competitive consequences of changes in regulations affecting our wireless business

Assumptions Concerning our Bell Wireline Segment

Our forward-looking statements are also based on the following internal operational assumptions with respect to our Bell Wireline segment:

 

Continued growth in retail Internet and IPTV subscribers

 

Increasing wireless and Internet-based technological substitution

 

Continued aggressive residential service bundle offers from cable TV competitors in our local wireline areas

 

Continued large business customer migration to IP-based systems

 

Ongoing competitive repricing pressures in our business and wholesale markets

 

Continued competitive intensity in our small and medium-sized business markets as cable operators and other telecommunications competitors continue to intensify their focus on business customers

 

Traditional high-margin product categories challenged by large global cloud and OTT providers of business voice and data solutions expanding into Canada with on-demand services

 

Accelerating customer adoption of OTT services resulting in downsizing of TV packages

 

Further deployment of direct fibre to more homes and businesses within our wireline footprint and fixed WTTP technology in rural communities

 

Growing consumption of OTT TV services and on-demand streaming video, as well as the proliferation of devices, such as tablets, that consume large quantities of bandwidth, will require ongoing capital investment

 

Realization of cost savings related to management workforce reductions including attrition and retirements, lower contracted rates from our suppliers, operating efficiencies enabled by a growing direct fibre footprint, changes in consumer behaviour and product innovation, new call centre technology that is enabling self-serve capabilities, and other improvements to the customer service experience

 

No material financial, operational or competitive consequences of changes in regulations affecting our wireline business

 

12/15


Assumptions Concerning our Bell Media Segment

Our forward-looking statements are also based on the following internal operational assumptions with respect to our Bell Media segment:

 

Overall revenue is expected to reflect a gradual economic recovery in 2021 combined with subscriber revenue growth and strategic pricing on advertising sales. However, revenue performance is expected to continue to be negatively impacted by the effects of the COVID-19 pandemic on many sectors of the economy.

 

Continued escalation of media content costs to secure quality programming, as well as the return of sports and entertainment programming; however, in the short term, savings can still be expected due to production delays, shortened sports seasons, and possible cancellations from the ongoing COVID-19 pandemic

 

Continued scaling of Crave through broader content offering and user experience improvements

 

Investment in Noovo News and more French-language original content to better serve our French-language customers with a wider array of content, in the language of their choice, on their preferred platforms

 

Enhanced market-leading attribution through our Strategic Audience Management (SAM) tool

 

Ability to successfully acquire and produce highly rated programming and differentiated content

 

Building and maintaining strategic supply arrangements for content across all screens and platforms

 

Continued monetization of content rights and Bell Media properties across all platforms

 

No material financial, operational or competitive consequences of changes in regulations affecting our media business

Financial Assumptions Concerning BCE

Our forward-looking statements are also based on the following internal financial assumptions with respect to BCE for 2021:

 

Total post-employment benefit plans cost to be approximately $300 million, based on an estimated accounting discount rate of 2.6%, comprised of an estimated above adjusted EBITDA post-employment benefit plans service cost of approximately $275 million and an estimated below adjusted EBITDA net post-employment benefit plans financing cost of approximately $25 million

 

Increase in depreciation and amortization expense of approximately $200 million to $250 million compared to 2020

 

Interest expense and payments of approximately $1,050 million to $1,100 million

 

An effective tax rate of approximately 27%

 

NCI of approximately $60 million

 

Total cash pension and other post-employment benefit plan funding of approximately $350 million to $375 million

 

Cash income taxes of approximately $800 million to $900 million

 

Average number of BCE common shares outstanding of approximately 905 million

 

An annual common share dividend of $3.50 per share

The foregoing assumptions, although considered reasonable by BCE on August 5, 2021, may prove to be inaccurate. Accordingly, our actual results could differ materially from our expectations as set forth in this news release.

 

13/15


Material Risks

Important risk factors that could cause our assumptions and estimates to be inaccurate and actual results or events to differ materially from those expressed in, or implied by, our forward-looking statements, including our 2021 financial guidance, are listed below. The realization of our forward-looking statements, including our ability to meet our 2021 financial guidance targets, essentially depends on our business performance, which, in turn, is subject to many risks. Accordingly, readers are cautioned that any of the following risks could have a material adverse effect on our forward-looking statements. These risks include, but are not limited to: the COVID-19 pandemic and the adverse effects from the emergency measures implemented or to be implemented as a result thereof, as well as other pandemics, epidemics and other health risks; adverse economic and financial market conditions, a declining level of retail and commercial activity, and the resulting negative impact on the demand for, and prices of, our products and services; the intensity of competitive activity including from new and emerging competitors; the level of technological substitution and the presence of alternative service providers contributing to the acceleration of disruptions and disintermediation in each of our business segments; changing viewer habits and the expansion of over-the-top (OTT) TV and other alternative service providers, as well as the fragmentation of, and changes in, the advertising market; rising content costs and challenges in our ability to acquire or develop key content; the proliferation of content piracy; higher Canadian smartphone penetration and reduced or slower immigration flow; regulatory initiatives, proceedings and decisions, government consultations and government positions that affect us and influence our business; the inability to protect our physical and non-physical assets from events such as information security attacks, unauthorized access or entry, fire and natural disasters; the failure to transform our operations, enabling a truly customer-centric service experience, while lowering our cost structure; the failure to continue investment in next-generation capabilities in a disciplined and strategic manner; the inability to drive a positive customer experience; the complexity in our operations; the failure to maintain operational networks in the context of significant increases in capacity demands; the risk that we may need to incur significant capital expenditures to provide additional capacity and reduce network congestion; the failure to implement or maintain highly effective information technology (IT) systems; the failure to generate anticipated benefits from our corporate restructurings, system replacements and upgrades, process redesigns, staff reductions and the integration of business acquisitions; events affecting the functionality of, and our ability to protect, test, maintain, replace and upgrade, our networks, IT systems, equipment and other facilities; in-orbit and other operational risks to which the satellites used to provide our satellite TV services are subject; the failure to attract and retain employees with the appropriate skill sets and to drive their performance in a safe environment; labour disruptions and shortages; our dependence on third-party suppliers, outsourcers and consultants to provide an uninterrupted supply of the products and services we need to operate our business; the failure of our vendor selection, governance and oversight processes; security and data leakage exposure if security control protocols affecting our suppliers are bypassed; the quality of our products and services and the extent to which they may be subject to manufacturing defects or fail to comply with applicable government regulations and standards; the inability to access adequate sources of capital and generate sufficient cash flows from operating activities to meet our cash requirements, fund capital expenditures and provide for planned growth; uncertainty as to whether dividends will be declared by BCE’s board of directors or whether the dividend on common shares will be increased; the inability to manage various credit, liquidity and market risks; pension obligation volatility and increased contributions to post-employment benefit plans; new or higher taxes due to new tax laws or changes thereto or in the interpretation thereof, and the inability to predict the outcome of government audits; the failure to reduce costs, as well as unexpected increases in costs; the failure to evolve practices to effectively monitor and control fraudulent activities; unfavourable resolution of legal proceedings and, in particular, class

 

14/15


actions; new or unfavourable changes in applicable laws and the failure to proactively address our legal and regulatory obligations; the failure to recognize and adequately respond to climate change concerns or stakeholder and governmental changing expectations on environmental matters; and health concerns about radio frequency emissions from wireless communication devices and equipment.

We caution that the foregoing list of risk factors is not exhaustive and other factors could also adversely affect our results. We encourage investors to also read BCE’s 2020 Annual MD&A dated March 4, 2021 (included in BCE’s 2020 Annual Report) and BCE’s 2021 First and Second Quarter MD&As dated April 28, 2021 and August 4, 2021, respectively, for additional information with respect to certain of these and other assumptions and risks, filed by BCE with the Canadian provincial securities regulatory authorities (available at Sedar.com) and with the U.S. Securities and Exchange Commission (available at SEC.gov). These documents are also available at BCE.ca.

About BCE

BCE is Canada’s largest communications company, providing advanced Bell broadband wireless, Internet, TV, media and business communications services. To learn more, please visit Bell.ca or BCE.ca.

Through Bell for Better, we are investing to create a better today and a better tomorrow by supporting the social and economic prosperity of our communities. This includes the Bell Let’s Talk initiative, which promotes Canadian mental health with national awareness and anti-stigma campaigns like Bell Let’s Talk Day and significant Bell funding of community care and access, research and workplace initiatives throughout the country. To learn more, please visit Bell.ca/LetsTalk.

Media inquiries:

Marie-Eve Francoeur

514-391-5263

marie-eve.francoeur@bell.ca

Investor inquiries:

Thane Fotopoulos

514-870-4619

thane.fotopoulos@bell.ca

 

15/15

Exhibit 99.6

NOTICE OF RELIANCE

SECTION 13.4 OF NATIONAL INSTRUMENT 51-102

CONTINUOUS DISCLOSURE OBLIGATIONS

 

To:

Alberta Securities Commission

British Columbia Securities Commission

Manitoba Securities Commission

Financial and Consumer Services Commission, New Brunswick

Office of the Superintendent of Securities, Newfoundland and Labrador

Nova Scotia Securities Commission

Ontario Securities Commission

Office of the Superintendent of Securities, Prince Edward Island

Autorité des marchés financiers

Financial and Consumer Affairs Authority of Saskatchewan

Toronto Stock Exchange

 

Notice is hereby given that Bell Canada relies on the continuous disclosure documents filed by BCE Inc. pursuant to the exemption from the requirements of National Instrument 51-102 – Continuous Disclosure Obligations (“NI 51-102”) provided in Section 13.4 of NI 51-102.

The continuous disclosure documents of BCE Inc. can be found for viewing in electronic format at www.sedar.com.

Attached to this notice and forming part thereof is the consolidating summary financial information for BCE Inc. as required by Section 13.4 of NI 51-102.

Dated: August 5, 2021

BELL CANADA

 

 

By:

 

(signed) Thierry Chaumont                

Name:

 

Thierry Chaumont

Title:

 

Senior Vice-President, Controller and Tax

 

LOGO


 

 BELL CANADA

 

 

 

UNAUDITED SELECTED SUMMARY FINANCIAL INFORMATION(1)

For the periods ended June 30, 2021 and 2020

(in millions of Canadian dollars)

 

BCE Inc. fully and unconditionally guarantees the payment obligations of its 100% owned subsidiary Bell Canada under the public debt issued by Bell Canada. Accordingly, the following summary financial information is provided by Bell Canada in compliance with the requirements of section 13.4 of National Instrument 51-102 (Continuous Disclosure Obligations) providing for an exemption for certain credit support issuers. The tables below contain selected summary financial information for (i) BCE Inc. (as credit supporter), (ii) Bell Canada (as credit support issuer) on a consolidated basis, (iii) BCE Inc.’s subsidiaries, other than Bell Canada, on a combined basis, (iv) consolidating adjustments, and (v) BCE Inc. and all of its subsidiaries on a consolidated basis, in each case for the periods indicated. Such summary financial information for BCE Inc. and Bell Canada and all other subsidiaries is intended to provide investors with meaningful and comparable financial information about BCE Inc. and its subsidiaries. This summary financial information should be read in conjunction with BCE Inc.’s audited consolidated financial statements for the year ended December 31, 2020 and the unaudited consolidated interim financial report for the six months ended June 30, 2021.

For the periods ended June 30:

 

          BCE INC.           BELL CANADA CONSOLIDATED     SUBSIDIARIES OF BCE INC.           CONSOLIDATING                 BCE INC.        
     (“CREDIT SUPPORTER”)(2)     (“CREDIT SUPPORT ISSUER”)     OTHER THAN BELL CANADA(3)            ADJUSTMENTS(4)                   CONSOLIDATED         
     2021     2020     2021     2020     2021     2020     2021     2020     2021     2020     2021     2020     2021     2020     2021     2020     2021     2020     2021     2020  
    Three     Three     Six     Six     Three     Three     Six     Six     Three     Three     Six     Six     Three     Three     Six     Six     Three     Three     Six     Six  
     months     months     months     months     months     months     months     months     months     months     months     months     months     months     months     months     months     months     months     months  

  Operating revenues

                            5,699       5,355       11,405       10,995                               (1     (1     (1     (1     5,698       5,354       11,404       10,994  

  Net earnings from continuing operations attributable to owners

    717       267       1,391       980       874       476       1,571       1,172       36       37       69       71       (910     (513     (1,640     (1,243     717       267       1,391       980  

  Net earnings attributable to owners

    717       271       1,391       989       874       480       1,571       1,181       36       37       69       71       (910     (517     (1,640     (1,252     717       271       1,391       989  

As at June 30, 2021 and December 31, 2020, respectively:    

 

    BCE INC.        BELL CANADA CONSOLIDATED        SUBSIDIARIES OF BCE INC.        CONSOLIDATING      BCE INC.  
     (“CREDIT SUPPORTER”)(2)        (“CREDIT SUPPORT ISSUER”)        OTHER THAN BELL CANADA(3)        ADJUSTMENTS(4)      CONSOLIDATED  
    Jun. 30,     Dec. 31,        Jun. 30,     Dec. 31,        Jun. 30,     Dec. 31,        Jun. 30,     Dec. 31,      Jun. 30,     Dec. 31,  
     2021     2020        2021     2020        2021     2020        2021     2020      2021     2020  

  Total Current Assets

    495       711          10,929       9,291          231       337          (4,709     (4,651      6,946       5,688  

  Total Non-current Assets

    26,991       24,971          50,713       48,444          38       38          (20,557     (18,476      57,185       54,977  

  Total Current Liabilities

    4,997       4,589          7,981       8,238          84       95          (4,709     (4,651      8,353       8,271  

  Total Non-current Liabilities

    60       104          32,359       30,367                         590       594        33,009       31,065  

 

(1)

The summary financial information is prepared in accordance with International Financial Reporting Standards (IFRS) and is in accordance with generally accepted accounting principles issued by the Canadian Accounting Standards Board for publicly-accountable enterprises.

(2)

This column accounts for investments in all subsidiaries of BCE Inc. under the equity method.

(3)

This column accounts for investments in all subsidiaries of BCE Inc. (other than Bell Canada) on a consolidated basis.

(4)

This column includes the necessary amounts to eliminate the intercompany balances between BCE Inc., Bell Canada and other subsidiaries and other adjustments to arrive at the information for BCE Inc. on a consolidated basis.

Exhibit 99.7

BCE Inc.

EXHIBIT TO 2021 SECOND QUARTER FINANCIAL STATEMENTS

EARNINGS COVERAGE

The following consolidated financial ratios are calculated for the twelve months ended June 30, 2021, give effect to the issuance and redemption of all long-term debt since July 1, 2020 as if these transactions occurred on July 1, 2020, and are based on unaudited financial information of BCE Inc.

 

     June 30, 2021
Earnings coverage of interest on debt requirements based on net
earnings attributable to owners of BCE Inc. before
interest expense and income tax:
   4.4 times
Earnings coverage of interest on debt requirements based on net
earnings attributable to owners of BCE Inc. before
interest expense, income tax and non-controlling interest:
   4.4 times