CANADIAN IMPERIAL BANK OF COMMERCE | ||||||
August 26, 2021 | By: | /s/ Allison Mudge | ||||
Name: | Allison Mudge | |||||
Title: | Senior Vice-President |
Exhibit
|
Description of Exhibit
|
|
99.1 | Report to Shareholders for the Third Quarter, 2021 | |
101 | Interactive Data File (formatted as Inline XBRL) | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
Report to Shareholders for the
Third Quarter
www.cibc.com August 26, 2021
|
Q3/21
|
Q3/20
|
Q2/21
|
YoY
Variance
|
QoQ
Variance
|
||||||||||||||||||||||||||
Reported Net Income
|
|
$1,730 million |
|
|
$1,172 million |
|
|
$1,651 million |
|
|
+48% |
|
|
+5% |
|
|||||||||||||||
Adjusted Net Income
(1)
|
|
$1,808 million |
|
|
$1,243 million |
|
|
$1,666 million |
|
|
+45% |
|
|
+9% |
|
|||||||||||||||
Reported Diluted Earnings Per Share (EPS)
|
|
$3.76 |
|
|
$2.55 |
|
|
$3.55 |
|
|
+47% |
|
|
+6% |
|
|||||||||||||||
Adjusted Diluted EPS
(1)
|
|
$3.93 |
|
|
$2.71 |
|
|
$3.59 |
|
|
+45% |
|
|
+9% |
|
|||||||||||||||
Reported Return on Common Shareholders’ Equity (ROE)
|
|
17.1% |
|
|
12.1% |
|
|
17.1% |
|
|
||||||||||||||||||||
Adjusted ROE
(1)
|
|
17.9% |
|
|
12.9% |
|
|
17.3% |
|
|
||||||||||||||||||||
Common Equity Tier 1 Ratio
|
|
12.3% |
|
|
11.8% |
|
|
12.4% |
|
|
|
|
|
|
|
• |
$85 million ($63 million after-tax) increase in legal provisions; and
|
• |
$20 million ($15 million
after-tax)
amortization of acquisition-related intangible assets.
|
(1) |
For additional information, see the
“Non-GAAP
measures” section.
Pre-provision,
pre-tax
earnings is revenue net of
non-interest
expenses and is a
non-GAAP
measure. Adjusted
pre-provision,
pre-tax
earnings is revenue net of
non-interest
expenses adjusted for items of note and is a
non-GAAP
measure.
|
• |
Nearly 100 employees contributed $1.2 million of the $4.7 million raised in the annual Tour CIBC Charles Bruneau cycling event in support of pediatric cancer research and care;
|
• |
Donated $75,000 to the Canadian Red Cross in support of the immediate and ongoing wildfire relief efforts underway in British Columbia;
|
• |
Launched registration for the 2021 Canadian Cancer Society CIBC Run for the Cure, CIBC’s 25th anniversary as title partner;
|
• |
CIBC employees contributed more than 17,000 volunteering hours this quarter;
|
• |
Celebrated Global Accessibility Awareness Day with the launch of the MaRS-CIBC Access to Work Challenge which addressed barriers to employment for persons with disabilities; and
|
• |
Recognized National Indigenous Peoples Day, including the closure of several banking centres in solidarity, and announced the creation of the Reconciliation Action Committee to strengthen our support for Indigenous peoples.
|
ii
|
CIBC THIRD QUARTER 2021 |
Third quarter, 2021
|
||||||||||||||||||||
Topics
|
Recommendations
|
Disclosures
|
Management’s
discussion
and analysis
|
Consolidated
financial
statements
|
Pillar 3 report
and
Supplementary
regulatory
capital
disclosure
|
2020
Annual
Report
|
||||||||||||||
Page references
|
||||||||||||||||||||
General | 1 | Index of risk information – current page |
|
|
||||||||||||||||
|
2 |
Risk terminology and measures
(1)
|
|
69–70 |
|
|||||||||||||||
|
3 | Top and emerging risks | 21 | 50 | ||||||||||||||||
|
4 | Key future regulatory ratio requirements | 19, 34, 35 | 62 | 9, 16 |
|
36, 39, 76, 78,
166 |
|
||||||||||||
Risk governance, risk management and business model | 5 | Risk management structure |
|
44, 45 | ||||||||||||||||
6 | Risk culture and appetite |
|
43, 46, 47 | |||||||||||||||||
7 | Risks arising from business activities | 24 | 48, 53 | |||||||||||||||||
8 | Bank-wide stress testing | 27 |
|
|
|
|
|
|
|
31, 49, 57
71, 74
|
|
|||||||||
Capital adequacy and risk-weighted assets | 9 | Minimum capital requirements | 17 | 62 | 31, 166 | |||||||||||||||
10 |
Components of capital and reconciliation to the consolidated regulatory balance sheet
|
|
8–11 | 36 | ||||||||||||||||
11 |
Regulatory capital flow statement
|
|
12 | 37 | ||||||||||||||||
12 |
Capital management and planning
|
|
39, 166 | |||||||||||||||||
13 |
Business activities and risk-weighted assets
|
24 | 4 | 38, 53 | ||||||||||||||||
14 |
Risk-weighted assets and capital requirements
|
|
4 | 33, 38 | ||||||||||||||||
15 | Credit risk by major portfolios |
|
27–36 | 56–61 | ||||||||||||||||
16 | Risk-weighted assets flow statement |
|
4, 5 | 38 | ||||||||||||||||
|
17 | Back-testing of models |
|
|
|
|
67, 68 | 48, 57, 70 | ||||||||||||
Liquidity | 18 | Liquid assets | 33 |
|
|
|
|
|
|
75 | ||||||||||
Funding | 19 | Encumbered assets | 34 | 75 | ||||||||||||||||
|
20 |
Contractual maturities of assets, liabilities and
off-balance
sheet instruments
|
38 | 79 | ||||||||||||||||
|
21 | Funding strategy and sources | 37 |
|
|
|
|
|
|
77 | ||||||||||
Market risk | 22 |
Reconciliation of trading and
non-trading
portfolios to the consolidated balance sheet
|
30 | 69 | ||||||||||||||||
|
23 |
Significant trading and
non-trading
market risk factors
|
31–32 | 69–73 | ||||||||||||||||
|
24 |
Model assumptions, limitations and validation procedures
|
|
69–73 | ||||||||||||||||
|
25 | Stress testing and scenario analysis |
|
|
|
|
|
|
|
31, 71 | ||||||||||
Credit risk | 26 | Analysis of credit risk exposures | 25–29 | 6–7, 63–66 |
|
58–67,
138–145, 186
|
|
|||||||||||||
|
27 |
Impaired loan and forbearance policies
|
25, 28 | 55, 65, 85, 116 | ||||||||||||||||
|
28 |
Reconciliation of impaired loans and the allowance for credit losses
|
28 | 55 | 65, 139 | |||||||||||||||
|
29 |
Counterparty credit risk arising from derivatives
|
27 |
66, 35
(2)
|
|
55, 59,
156–157
|
|
|||||||||||||
|
30 | Credit risk mitigation | 25 |
|
|
|
20, 51, 66 |
|
55, 61,
156–157
|
|
||||||||||
Other risks | 31 | Other risks | 39 | 80–82 | ||||||||||||||||
|
32 |
Discussion of publicly known risk events
|
|
64 |
|
|
|
80, 179 |
(1) |
A detailed glossary of our risk and capital terminology is included on page 198 to 202 of our 2020 Annual Report.
|
(2) |
Included in our supplementary financial information package.
|
CIBC THIRD QUARTER 2021
|
iii |
Management’s discussion and analysis (MD&A) is provided to enable readers to assess CIBC’s financial condition and results of operations as at and for the quarter and nine months ended July 31, 2021 compared with corresponding periods. The MD&A should be read in conjunction with our 2020 Annual Report and the unaudited interim consolidated financial statements included in this report. Unless otherwise indicated, all financial information in this MD&A has been prepared in accordance with International Financial Reporting Standards (IFRS or GAAP) and all amounts are expressed in Canadian dollars. Certain disclosures in the MD&A have been shaded as they form an integral part of the interim consolidated financial statements. The MD&A is current as of August 25, 2021. Additional information relating to CIBC is available on SEDAR at www.sedar.com and on the U.S. Securities and Exchange Commission’s (SEC) website at www.sec.gov. No information on CIBC’s website (www.cibc.com) should be considered incorporated herein by reference. A glossary of terms used throughout this quarterly report can be found on pages 196 to 202 of our 2020 Annual Report.
|
CIBC THIRD QUARTER 2021
|
1 |
As at or for the three
months ended
|
As at or for the nine
months ended
|
|||||||||||||||||||||||||
Unaudited |
2021
Jul. 31 |
2021
Apr. 30
|
2020
Jul. 31
|
2021
Jul. 31 |
2020
Jul. 31 |
|||||||||||||||||||||
Financial results
|
|
|
||||||||||||||||||||||||
Net interest income
|
$
|
2,893
|
|
$ | 2,747 | $ | 2,729 |
$
|
8,479
|
|
$ | 8,252 | ||||||||||||||
Non-interest
income
|
|
|
2,163
|
|
2,185 | 1,979 |
|
6,472
|
|
5,889 | ||||||||||||||||
Total revenue
|
|
5,056
|
|
4,932 | 4,708 |
|
14,951
|
|
14,141 | |||||||||||||||||
Provision for (reversal of) credit losses
|
|
(99
|
)
|
32 | 525 |
|
80
|
|
2,198 | |||||||||||||||||
Non-interest
expenses
|
|
|
2,918
|
|
2,756 | 2,702 |
|
8,400
|
|
8,471 | ||||||||||||||||
Income before income taxes
|
|
2,237
|
|
2,144 | 1,481 |
|
6,471
|
|
3,472 | |||||||||||||||||
Income taxes
|
|
|
507
|
|
493 | 309 |
|
1,465
|
|
696 | ||||||||||||||||
Net income
|
|
$
|
1,730
|
|
$ | 1,651 | $ | 1,172 |
$
|
5,006
|
|
$ | 2,776 | |||||||||||||
Net income (loss) attributable to
non-controlling
interests
|
|
$
|
5
|
|
$ | 4 | $ | 2 |
$
|
13
|
|
$ | 1 | |||||||||||||
Preferred shareholders
|
|
30
|
|
51 | 31 |
|
111
|
|
92 | |||||||||||||||||
Common shareholders
|
|
|
1,695
|
|
1,596 | 1,139 |
|
4,882
|
|
2,683 | ||||||||||||||||
Net income attributable to equity shareholders
|
|
$
|
1,725
|
|
$ | 1,647 | $ | 1,170 |
$
|
4,993
|
|
$ | 2,775 | |||||||||||||
Financial measures
|
|
|
||||||||||||||||||||||||
Reported efficiency ratio
|
|
57.7
|
%
|
55.9 | % | 57.4 | % |
|
56.2
|
%
|
59.9 | % | ||||||||||||||
Operating leverage
|
|
(0.6
|
)%
|
5.8 | % | (1.7 | )% |
|
6.6
|
%
|
(3.5 | )% | ||||||||||||||
Loan loss ratio
(1)
|
|
0.10
|
%
|
0.24 | % | 0.29 | % |
|
0.18
|
%
|
0.29 | % | ||||||||||||||
Reported return on common shareholders’ equity
(2)
|
|
17.1
|
%
|
17.1 | % | 12.1 | % |
|
17.1
|
%
|
9.7 | % | ||||||||||||||
Net interest margin
|
|
1.42
|
%
|
1.42 | % | 1.43 | % |
|
1.42
|
%
|
1.53 | % | ||||||||||||||
Net interest margin on average interest-earning assets
(3)
|
|
1.60
|
%
|
1.59 | % | 1.61 | % |
|
1.59
|
%
|
1.72 | % | ||||||||||||||
Return on average assets
(4)
|
|
0.85
|
%
|
0.85 | % | 0.62 | % |
|
0.84
|
%
|
0.51 | % | ||||||||||||||
Return on average interest-earning assets
(3)(4)
|
|
0.96
|
%
|
0.95 | % | 0.69 | % |
|
0.94
|
%
|
0.58 | % | ||||||||||||||
Reported effective tax rate
|
|
|
22.7
|
%
|
23.0 | % | 20.9 | % |
|
22.6
|
%
|
20.1 | % | |||||||||||||
Common share information
|
|
|
||||||||||||||||||||||||
Per share ($)
|
– basic earnings
|
$
|
3.77
|
|
$ | 3.56 | $ | 2.56 |
$
|
10.89
|
|
$ | 6.03 | |||||||||||||
– reported diluted earnings
|
|
3.76
|
|
3.55 | 2.55 |
|
10.86
|
|
6.02 | |||||||||||||||||
– dividends
|
|
1.46
|
|
1.46 | 1.46 |
|
4.38
|
|
4.36 | |||||||||||||||||
– book value
|
|
90.06
|
|
86.70 | 83.17 |
|
90.06
|
|
83.17 | |||||||||||||||||
Closing share price ($)
|
|
145.07
|
|
127.78 | 92.73 |
|
145.07
|
|
92.73 | |||||||||||||||||
Shares outstanding (thousands)
|
– weighted-average basic
|
|
449,590
|
|
448,455 | 445,416 |
|
448,442
|
|
445,137 | ||||||||||||||||
– weighted-average diluted
|
|
451,148
|
|
449,345 | 445,894 |
|
449,512
|
|
445,711 | |||||||||||||||||
– end of period
|
|
450,082
|
|
449,093 | 446,009 |
|
450,082
|
|
446,009 | |||||||||||||||||
Market capitalization
|
|
$
|
65,293
|
|
$ | 57,385 | $ | 41,358 |
$
|
65,293
|
|
$ | 41,358 | |||||||||||||
Value measures
|
|
|
||||||||||||||||||||||||
Total shareholder return
|
|
14.68
|
%
|
18.62 | % | 14.24 | % |
|
51.15
|
%
|
(13.47 | )% | ||||||||||||||
Dividend yield (based on closing share price)
|
|
4.0
|
%
|
4.7 | % | 6.3 | % |
|
4.0
|
%
|
6.3 | % | ||||||||||||||
Reported dividend payout ratio
|
|
38.7
|
%
|
41.0 | % | 57.1 | % |
|
40.2
|
%
|
72.3 | % | ||||||||||||||
Market value to book value ratio
|
|
|
1.61
|
|
1.47 | 1.11 |
|
1.61
|
|
1.11 | ||||||||||||||||
Selected financial measures – adjusted
(5)
|
|
|
||||||||||||||||||||||||
Adjusted efficiency ratio
(6)
|
|
55.1
|
%
|
54.9 | % | 54.8 | % |
|
54.6
|
%
|
55.7 | % | ||||||||||||||
Adjusted operating leverage
|
|
(0.6
|
)%
|
4.4 | % | 1.1 | % |
|
1.9
|
%
|
(0.6 | )% | ||||||||||||||
Adjusted return on common shareholders’ equity
(2)
|
|
17.9
|
%
|
17.3 | % | 12.9 | % |
|
17.5
|
%
|
11.2 | % | ||||||||||||||
Adjusted effective tax rate
|
|
22.8
|
%
|
23.0 | % | 21.2 | % |
|
22.7
|
%
|
20.7 | % | ||||||||||||||
Adjusted diluted earnings per share
|
$
|
3.93
|
|
$ | 3.59 | $ | 2.71 |
$
|
11.10
|
|
$ | 6.90 | ||||||||||||||
Adjusted dividend payout ratio
|
|
|
37.0
|
%
|
40.7 | % | 53.7 | % |
|
39.4
|
%
|
63.1 | % | |||||||||||||
On-
and
off-balance
sheet information
|
|
|
||||||||||||||||||||||||
Cash, deposits with banks and securities
|
$
|
207,774
|
|
$ | 202,319 | $ | 212,766 |
$
|
207,774
|
|
$ | 212,766 | ||||||||||||||
Loans and acceptances, net of allowance
|
|
449,167
|
|
432,120 | 414,457 |
|
449,167
|
|
414,457 | |||||||||||||||||
Total assets
|
|
806,067
|
|
782,878 | 768,545 |
|
806,067
|
|
768,545 | |||||||||||||||||
Deposits
|
|
602,969
|
|
576,563 | 566,135 |
|
602,969
|
|
566,135 | |||||||||||||||||
Common shareholders’ equity
|
|
40,533
|
|
38,935 | 37,095 |
|
40,533
|
|
37,095 | |||||||||||||||||
Average assets
|
|
806,768
|
|
795,373 | 757,589 |
|
800,755
|
|
720,906 | |||||||||||||||||
Average interest-earning assets
(3)
|
|
718,403
|
|
709,463 | 673,527 |
|
713,152
|
|
641,286 | |||||||||||||||||
Average common shareholders’ equity
|
|
39,263
|
|
38,189 | 37,360 |
|
38,173
|
|
36,802 | |||||||||||||||||
Assets under administration (AUA)
(7)(8)(9)
|
|
2,982,469
|
|
2,783,059 | 2,410,765 |
|
2,982,469
|
|
2,410,765 | |||||||||||||||||
Assets under management (AUM)
(8)(9)
|
|
|
310,560
|
|
293,488 | 262,636 |
|
310,560
|
|
262,636 | ||||||||||||||||
Balance sheet quality and liquidity measures
|
|
|
||||||||||||||||||||||||
Risk-weighted assets (RWA) ($ millions)
|
$
|
268,999
|
|
$ | 257,997 | $ | 256,683 |
$
|
268,999
|
|
$ | 256,683 | ||||||||||||||
Common Equity Tier 1 (CET1) ratio
(10)
|
|
12.3
|
%
|
12.4 | % | 11.8 | % |
|
12.3
|
%
|
11.8 | % | ||||||||||||||
Tier 1 capital ratio
(10)
|
|
13.7
|
%
|
13.9 | % | 13.0 | % |
|
13.7
|
%
|
13.0 | % | ||||||||||||||
Total capital ratio
(10)
|
|
16.0
|
%
|
16.2 | % | 15.4 | % |
|
16.0
|
%
|
15.4 | % | ||||||||||||||
Leverage ratio
|
|
4.6
|
%
|
4.7 | % | 4.6 | % |
|
4.6
|
%
|
4.6 | % | ||||||||||||||
Liquidity coverage ratio (LCR)
|
|
|
126
|
%
|
134 | % | 150 | % |
|
n/a
|
|
n/a | ||||||||||||||
Other information
|
|
|
||||||||||||||||||||||||
Full-time equivalent employees
|
|
|
44,904
|
|
44,066 | 43,952 |
|
44,904
|
|
43,952 |
(1) |
The ratio is calculated as the provision for credit losses on impaired loans to average loans and acceptances, net of allowance for credit losses.
|
(2) |
Annualized.
|
(3) |
Average interest-earning assets include interest-bearing deposits with banks, interest-bearing demand deposits with Bank of Canada, securities, cash collateral on securities borrowed, securities purchased under resale agreements, loans net of allowances, and certain sublease-related assets.
|
(4) |
Net income expressed as a percentage of average assets or average interest-earning assets.
|
(5) |
Adjusted measures are
non-GAAP
measures. Adjusted measures are calculated in the same manner as reported measures, except that financial information included in the calculation of adjusted measures is adjusted to exclude the impact of items of note. For additional information and a reconciliation of reported results to adjusted results, see the
“Non-GAAP
measures” section.
|
(6) |
Calculated on a tax equivalent basis (TEB).
|
(7) |
Includes the full contract amount of AUA or custody under a 50/50 joint venture between CIBC and The Bank of New York Mellon of $2,380.2 billion (April 30, 2021: $2,212.3 billion; July 31, 2020: $1,903.7 billion).
|
(8) |
AUM amounts are included in the amounts reported under AUA.
|
(9) |
Certain prior period information has been restated.
|
(10) |
Effective beginning in the second quarter of 2020, ratios reflect the expected credit loss (ECL) transitional arrangement announced by the Office of the Superintendent of Financial Institutions (OSFI) on March 27, 2020.
|
n/a |
Not applicable.
|
2
|
CIBC THIRD QUARTER 2021 |
• |
Simplii Financial and CIBC Investor’s Edge, previously reported in Canadian Personal and Business Banking, are now part of the newly-created Direct Financial Services line of business in Capital Markets, along with certain other direct payment services that were previously in Capital Markets. This change was made to align with the mandates of the relevant strategic business units (SBUs).
|
• |
The financial results associated with U.S. treasury activities in U.S. Commercial Banking and Wealth Management are now included within Treasury in Corporate and Other. In addition, the transfer pricing methodology between U.S. Commercial Banking and Wealth Management and Treasury in Corporate and Other has been enhanced. Both changes align the treatment of U.S. Commercial Banking and Wealth Management with our other SBUs, and allow for better management of interest rate and liquidity risks.
|
CIBC THIRD QUARTER 2021
|
3 |
• |
$85 million ($63 million after-tax) increase in legal provisions (Corporate and Other); and
|
• |
$20 million ($15 million
after-tax)
amortization of acquisition-related intangible assets ($13 million
after-tax
in U.S. Commercial Banking and Wealth Management and $2 million
after-tax
in Corporate and Other).
|
(1) |
Adjusted measures are
non-GAAP
measures. For additional information, see the
“Non-GAAP
measures” section.
|
(2) |
Trading activities and related risk management strategies can periodically shift trading income between net interest income and
non-interest
income. Therefore, we view total trading income as the most appropriate measure of trading performance.
|
4
|
CIBC THIRD QUARTER 2021 |
For the three
months ended
|
For the nine
months ended
|
|||||||||||||||||||||||
$ millions
|
2021
Jul. 31
|
2021
Apr. 30
|
2020
Jul. 31
(1)
|
2021
Jul. 31
|
2020
Jul. 31
(1)
|
|||||||||||||||||||
Provision for (reversal of) credit losses – impaired
|
|
|
||||||||||||||||||||||
Canadian Personal and Business Banking
|
$
|
82
|
|
$ | 206 | $ | 147 |
$
|
397
|
|
$ | 537 | ||||||||||||
Canadian Commercial Banking and Wealth Management
|
|
(11
|
)
|
(8 | ) | 45 |
|
–
|
|
141 | ||||||||||||||
U.S. Commercial Banking and Wealth Management
|
|
25
|
|
23 | 42 |
|
96
|
|
78 | |||||||||||||||
Capital Markets
|
|
(18
|
)
|
8 | 60 |
|
32
|
|
101 | |||||||||||||||
Corporate and Other
|
|
30
|
|
17 | 6 |
|
65
|
|
30 | |||||||||||||||
|
108
|
|
246 | 300 |
|
590
|
|
887 | ||||||||||||||||
Provision for (reversal of) credit losses – performing
|
|
|
||||||||||||||||||||||
Canadian Personal and Business Banking
|
|
(15
|
)
|
(141 | ) | 70 |
|
(211
|
)
|
531 | ||||||||||||||
Canadian Commercial Banking and Wealth Management
|
|
(38
|
)
|
(10 | ) | 12 |
|
(34
|
)
|
137 | ||||||||||||||
U.S. Commercial Banking and Wealth Management
|
|
(82
|
)
|
(35 | ) | 118 |
|
(120
|
)
|
327 | ||||||||||||||
Capital Markets
|
|
(42
|
)
|
(19 | ) | 4 |
|
(98
|
)
|
193 | ||||||||||||||
Corporate and Other
|
|
(30
|
)
|
(9 | ) | 21 |
|
(47
|
)
|
123 | ||||||||||||||
|
|
(207
|
)
|
(214 | ) | 225 |
|
(510
|
)
|
1,311 | ||||||||||||||
|
$
|
(99
|
)
|
$ | 32 | $ | 525 |
$
|
80
|
|
$ | 2,198 |
(1) |
Certain prior period information has been revised. See the “External reporting changes” section for additional details.
|
CIBC THIRD QUARTER 2021
|
5 |
For the three
months ended
|
For the nine
months ended
|
|||||||||||||||
$ millions, except per share amounts |
Jul. 31, 2021
vs.
Jul. 31, 2020
|
Jul. 31, 2021
vs.
Apr. 30, 2021
|
Jul. 31, 2021
vs.
Jul. 31, 2020
|
|||||||||||||
Estimated increase (decrease) in:
|
||||||||||||||||
Total revenue
|
$ | (105 | ) | $ | (18 | ) | $ | (243 | ) | |||||||
Provision for credit losses
|
10 | 2 | 11 | |||||||||||||
Non-interest
expenses
|
(49 | ) | (9 | ) | (113 | ) | ||||||||||
Income taxes
|
(10 | ) | (2 | ) | (20 | ) | ||||||||||
Net income
|
(56 | ) | (9 | ) | (121 | ) | ||||||||||
Impact on EPS:
|
||||||||||||||||
Basic
|
$ | (0.12 | ) | $ | (0.02 | ) | $ | (0.27 | ) | |||||||
Diluted
|
(0.12 | ) | (0.02 | ) | (0.27 | ) | ||||||||||
Average USD appreciation (depreciation) relative to CAD
|
(9.3 | )% | (1.7 | )% | (7.1 | )% |
$ millions, except per share amounts, for the three months ended
|
2021
|
2020 | 2019 | |||||||||||||||||||||||||||||||
Jul. 31
|
Apr. 30 | Jan. 31 | Oct. 31 | Jul. 31 | Apr. 30 | Jan. 31 | Oct. 31 | |||||||||||||||||||||||||||
Revenue
|
||||||||||||||||||||||||||||||||||
Canadian Personal and Business Banking
(1)
|
$
|
2,056
|
|
$ | 1,941 | $ | 2,025 | $ | 1,997 | $ | 1,910 | $ | 1,936 | $ | 2,079 | $ | 2,095 | |||||||||||||||||
Canadian Commercial Banking and Wealth Management
|
|
1,207
|
|
1,135 | 1,088 | 1,028 | 1,013 | 1,025 | 1,055 | 1,026 | ||||||||||||||||||||||||
U.S. Commercial Banking and Wealth Management
(1)
|
|
539
|
|
532 | 561 | 519 | 512 | 511 | 501 | 492 | ||||||||||||||||||||||||
Capital Markets
(1)(2)
|
|
1,140
|
|
1,194 | 1,174 | 934 | 1,146 | 967 | 1,006 | 870 | ||||||||||||||||||||||||
Corporate and Other
(1)(2)
|
|
114
|
|
130 | 115 | 122 | 127 | 139 | 214 | 289 | ||||||||||||||||||||||||
Total revenue
|
$
|
5,056
|
|
$ | 4,932 | $ | 4,963 | $ | 4,600 | $ | 4,708 | $ | 4,578 | $ | 4,855 | $ | 4,772 | |||||||||||||||||
Net interest income
|
$
|
2,893
|
|
$ | 2,747 | $ | 2,839 | $ | 2,792 | $ | 2,729 | $ | 2,762 | $ | 2,761 | $ | 2,801 | |||||||||||||||||
Non-interest
income
|
|
2,163
|
|
2,185 | 2,124 | 1,808 | 1,979 | 1,816 | 2,094 | 1,971 | ||||||||||||||||||||||||
Total revenue
|
|
5,056
|
|
4,932 | 4,963 | 4,600 | 4,708 | 4,578 | 4,855 | 4,772 | ||||||||||||||||||||||||
Provision for (reversal of) credit losses
|
|
(99
|
)
|
32 | 147 | 291 | 525 | 1,412 | 261 | 402 | ||||||||||||||||||||||||
Non-interest
expenses
|
|
2,918
|
|
2,756 | 2,726 | 2,891 | 2,702 | 2,704 | 3,065 | 2,838 | ||||||||||||||||||||||||
Income before income taxes
|
|
2,237
|
|
2,144 | 2,090 | 1,418 | 1,481 | 462 | 1,529 | 1,532 | ||||||||||||||||||||||||
Income taxes
|
|
507
|
|
493 | 465 | 402 | 309 | 70 | 317 | 339 | ||||||||||||||||||||||||
Net income
|
$
|
1,730
|
|
$ | 1,651 | $ | 1,625 | $ | 1,016 | $ | 1,172 | $ | 392 | $ | 1,212 | $ | 1,193 | |||||||||||||||||
Net income (loss) attributable to:
|
||||||||||||||||||||||||||||||||||
Non-controlling
interests
|
$
|
5
|
|
$ | 4 | $ | 4 | $ | 1 | $ | 2 | $ | (8 | ) | $ | 7 | $ | 8 | ||||||||||||||||
Equity shareholders
|
|
1,725
|
|
1,647 | 1,621 | 1,015 | 1,170 | 400 | 1,205 | 1,185 | ||||||||||||||||||||||||
EPS
|
– basic
|
$
|
3.77
|
|
$ | 3.56 | $ | 3.56 | $ | 2.21 | $ | 2.56 | $ | 0.83 | $ | 2.64 | $ | 2.59 | ||||||||||||||||
– diluted
|
|
3.76
|
|
3.55 | 3.55 | 2.20 | 2.55 | 0.83 | 2.63 | 2.58 |
(1) |
Certain prior period information has been revised. See the “External reporting changes” section for additional details.
|
(2) |
Capital Markets revenue and income taxes are reported on a TEB with an equivalent offset in the revenue and income taxes of Corporate and Other.
|
6
|
CIBC THIRD QUARTER 2021 |
CIBC THIRD QUARTER 2021
|
7 |
For the three
months ended
|
For the nine
months ended
|
|||||||||||||||||||||||
$ millions |
2021
Jul. 31
|
2021
Apr. 30
|
2020
Jul. 31
|
2021
Jul. 31
|
2020
Jul. 31
|
|||||||||||||||||||
Operating results – reported
|
|
|
||||||||||||||||||||||
Total revenue
|
$
|
5,056
|
|
$ | 4,932 | $ | 4,708 |
$
|
14,951
|
|
$ | 14,141 | ||||||||||||
Provision for (reversal of) credit losses
|
|
(99
|
)
|
32 | 525 |
|
80
|
|
2,198 | |||||||||||||||
Non-interest
expenses
|
|
2,918
|
|
2,756 | 2,702 |
|
8,400
|
|
8,471 | |||||||||||||||
Income before income taxes
|
|
2,237
|
|
2,144 | 1,481 |
|
6,471
|
|
3,472 | |||||||||||||||
Income taxes
|
|
507
|
|
493 | 309 |
|
1,465
|
|
696 | |||||||||||||||
Net income
|
|
1,730
|
|
1,651 | 1,172 |
|
5,006
|
|
2,776 | |||||||||||||||
Net income (loss) attributable to
non-controlling
interests
|
|
5
|
|
4 | 2 |
|
13
|
|
1 | |||||||||||||||
Net income attributable to equity shareholders
|
|
1,725
|
|
1,647 | 1,170 |
|
4,993
|
|
2,775 | |||||||||||||||
Diluted EPS ($)
|
$
|
3.76
|
|
$ | 3.55 | $ | 2.55 |
$
|
10.86
|
|
$ | 6.02 | ||||||||||||
Impact of items of note
(1)
|
|
|
||||||||||||||||||||||
Non-interest
expenses
|
|
|
||||||||||||||||||||||
Amortization of acquisition-related intangible assets
(2)
|
$
|
(20
|
)
|
$ | (20 | ) | $ | (26 | ) |
$
|
(60
|
)
|
$ | (82 | ) | |||||||||
Restructuring charge
(3)
|
|
–
|
|
– | – |
|
–
|
|
(339 | ) | ||||||||||||||
Goodwill impairment
(4)
|
|
–
|
|
– | – |
|
–
|
|
(28 | ) | ||||||||||||||
Increase in legal provisions
(5)
|
|
(85
|
)
|
– | (70 | ) |
|
(85
|
)
|
(70 | ) | |||||||||||||
Impact of items of note on
non-interest
expenses
|
|
(105
|
)
|
(20 | ) | (96 | ) |
|
(145
|
)
|
(519 | ) | ||||||||||||
Total
pre-tax
impact of items of note on net income
|
|
105
|
|
20 | 96 |
|
145
|
|
519 | |||||||||||||||
Amortization of acquisition-related intangible assets
(2)
|
|
5
|
|
5 | 6 |
|
15
|
|
20 | |||||||||||||||
Restructuring charge
(3)
|
|
–
|
|
– | – |
|
–
|
|
89 | |||||||||||||||
Increase in legal provisions
(5)
|
|
22
|
|
– | 19 |
|
22
|
|
19 | |||||||||||||||
Impact of items of note on income taxes
|
|
27
|
|
5 | 25 |
|
37
|
|
128 | |||||||||||||||
Total
after-tax
impact of items of note on net income
|
|
78
|
|
15 | 71 |
|
108
|
|
391 | |||||||||||||||
Impact of items of note on diluted EPS ($)
|
$
|
0.17
|
|
$ | 0.04 | $ | 0.16 |
$
|
0.24
|
|
$ | 0.88 | ||||||||||||
Operating results – adjusted
(6)
|
|
|
||||||||||||||||||||||
Total revenue
(7)
|
$
|
5,056
|
|
$ | 4,932 | $ | 4,708 |
$
|
14,951
|
|
$ | 14,141 | ||||||||||||
Provision for (reversal of) credit losses
|
|
(99
|
)
|
32 | 525 |
|
80
|
|
2,198 | |||||||||||||||
Non-interest
expenses
|
|
2,813
|
|
2,736 | 2,606 |
|
8,255
|
|
7,952 | |||||||||||||||
Income before income taxes
|
|
2,342
|
|
2,164 | 1,577 |
|
6,616
|
|
3,991 | |||||||||||||||
Income taxes
|
|
534
|
|
498 | 334 |
|
1,502
|
|
824 | |||||||||||||||
Net income
|
|
1,808
|
|
1,666 | 1,243 |
|
5,114
|
|
3,167 | |||||||||||||||
Net income (loss) attributable to
non-controlling
interests
|
|
5
|
|
4 | 2 |
|
13
|
|
1 | |||||||||||||||
Net income attributable to equity shareholders
|
|
1,803
|
|
1,662 | 1,241 |
|
5,101
|
|
3,166 | |||||||||||||||
Adjusted diluted EPS ($)
|
$
|
3.93
|
|
$ | 3.59 | $ | 2.71 |
$
|
11.10
|
|
$ | 6.90 |
(1) |
Reflects the impact of items of note on our adjusted results as compared with our reported results.
|
(2) |
Amortization of acquisition-related intangible assets is recognized in the SBU of the acquired business or Corporate and Other. A summary is provided in the table below.
|
Canadian Personal and Business Banking
(pre-tax)
|
$
|
–
|
|
$ | – | $ | (2 | ) |
$
|
–
|
|
$ | (6 | ) | ||||||||||
Canadian Personal and Business Banking
(after-tax)
|
|
–
|
|
– | (2 | ) |
|
–
|
|
(5 | ) | |||||||||||||
U.S. Commercial Banking and Wealth Management
(pre-tax)
|
|
(17
|
)
|
(18 | ) | (21 | ) |
|
(52
|
)
|
(66 | ) | ||||||||||||
U.S. Commercial Banking and Wealth Management
(after-tax)
|
|
(13
|
)
|
(13 | ) | (15 | ) |
|
(38
|
)
|
(48 | ) | ||||||||||||
Corporate and Other
(pre-tax)
|
|
(3
|
)
|
(2 | ) | (3 | ) |
|
(8
|
)
|
(10 | ) | ||||||||||||
Corporate and Other
(after-tax)
|
|
(2
|
)
|
(2 | ) | (3 | ) |
|
(7
|
)
|
(9 | ) |
(3) |
Restructuring charge associated with ongoing efforts to transform our cost structure and simplify our bank. This charge consists primarily of employee severance and related costs and was recognized in Corporate and Other.
|
(4) |
Goodwill impairment charge related to our controlling interest in CIBC FirstCaribbean recognized in Corporate and Other.
|
(5) |
Recognized in Corporate and Other.
|
(6) |
Adjusted to exclude the impact of items of note.
|
(7) |
Excludes a tax equivalent basis (TEB) adjustment of $51 million (April 30, 2021: $51 million; July 31, 2020: $51 million) and $156 million for the nine months ended July 31, 2021 (July 31, 2020: $146 million). Our adjusted efficiency ratio and adjusted operating leverage are calculated on a TEB. For further details on TEB, see pages 16 and 19 of our 2020 Annual Report.
|
$ millions, for the three months ended |
Canadian
Personal and Business Banking |
Canadian
Commercial Banking
and Wealth
Management |
U.S.
Commercial Banking and Wealth Management |
Capital
Markets |
Corporate
and Other |
CIBC
Total |
||||||||||||||||||||
2021
|
Reported net income (loss)
|
$
|
642
|
|
$
|
470
|
|
$
|
266
|
|
$
|
491
|
|
$
|
(139
|
)
|
$
|
1,730
|
|
|||||||
Jul. 31
|
After-tax
impact of items of note
(1)
|
|
–
|
|
|
–
|
|
|
13
|
|
|
–
|
|
|
65
|
|
|
78
|
|
|||||||
|
Adjusted net income (loss)
(2)
|
$
|
642
|
|
$
|
470
|
|
$
|
279
|
|
$
|
491
|
|
$
|
(74
|
)
|
$
|
1,808
|
|
|||||||
2021
|
Reported net income (loss) | $ | 603 | $ | 399 | $ | 216 | $ | 495 | $ | (62 | ) | $ | 1,651 | ||||||||||||
Apr. 30
|
After-tax
impact of items of note
(1)
|
– | – | 13 | – | 2 | 15 | |||||||||||||||||||
|
Adjusted net income (loss)
(2)
|
$ | 603 | $ | 399 | $ | 229 | $ | 495 | $ | (60 | ) | $ | 1,666 | ||||||||||||
2020
|
Reported net income (loss) | $ | 457 | $ | 320 | $ | 60 | $ | 443 | $ | (108 | ) | $ | 1,172 | ||||||||||||
Jul. 31
(3)
|
After-tax
impact of items of note
(1)
|
2 | – | 15 | – | 54 | 71 | |||||||||||||||||||
|
Adjusted net income (loss)
(2)
|
$ | 459 | $ | 320 | $ | 75 | $ | 443 | $ | (54 | ) | $ | 1,243 | ||||||||||||
$ millions, for the nine months ended | ||||||||||||||||||||||||||
2021
|
Reported net income (loss)
|
$
|
1,897
|
|
$
|
1,223
|
|
$
|
670
|
|
$
|
1,479
|
|
$
|
(263
|
)
|
$
|
5,006
|
|
|||||||
Jul. 31
|
After-tax
impact of items of note
(1)
|
|
–
|
|
|
–
|
|
|
38
|
|
|
–
|
|
|
70
|
|
|
108
|
|
|||||||
|
Adjusted net income (loss)
(2)
|
$
|
1,897
|
|
$
|
1,223
|
|
$
|
708
|
|
$
|
1,479
|
|
$
|
(193
|
)
|
$
|
5,114
|
|
|||||||
2020
|
Reported net income (loss) | $ | 1,195 | $ | 862 | $ | 240 | $ | 998 | $ | (519 | ) | $ | 2,776 | ||||||||||||
Jul. 31
(3)
|
After-tax
impact of items of note
(1)
|
5 | – | 48 | – | 338 | 391 | |||||||||||||||||||
|
Adjusted net income (loss)
(2)
|
$ | 1,200 | $ | 862 | $ | 288 | $ | 998 | $ | (181 | ) | $ | 3,167 |
(1) |
Reflects the impact of items of note described above.
|
(2) |
Non-GAAP
measure.
|
(3) |
Certain prior period information has been revised. See the “External reporting changes” section for additional details.
|
8
|
CIBC THIRD QUARTER 2021 |
For the three
months ended
|
For the nine
months ended
|
|||||||||||||||||||||||
$ millions
|
2021
Jul. 31
|
2021
Apr. 30
|
2020
Jul. 31
(2)
|
2021
Jul. 31
|
2020
Jul. 31
(2)
|
|||||||||||||||||||
Revenue
|
$
|
2,056
|
|
$ | 1,941 | $ | 1,910 |
$
|
6,022
|
|
$ | 5,925 | ||||||||||||
Provision for (reversal of) credit losses
|
|
|
||||||||||||||||||||||
Impaired
|
|
82
|
|
206 | 147 |
|
397
|
|
537 | |||||||||||||||
Performing
|
|
(15
|
)
|
(141 | ) | 70 |
|
(211
|
)
|
531 | ||||||||||||||
Total provision for credit losses
|
|
67
|
|
65 | 217 |
|
186
|
|
1,068 | |||||||||||||||
Non-interest
expenses
|
|
1,118
|
|
1,058 | 1,072 |
|
3,262
|
|
3,232 | |||||||||||||||
Income before income taxes
|
|
871
|
|
818 | 621 |
|
2,574
|
|
1,625 | |||||||||||||||
Income taxes
|
|
229
|
|
215 | 164 |
|
677
|
|
430 | |||||||||||||||
Net income
|
$
|
642
|
|
$ | 603 | $ | 457 |
$
|
1,897
|
|
$ | 1,195 | ||||||||||||
Net income attributable to:
|
|
|
||||||||||||||||||||||
Equity shareholders
|
$
|
642
|
|
$ | 603 | $ | 457 |
$
|
1,897
|
|
$ | 1,195 | ||||||||||||
Efficiency ratio
|
|
54.4
|
%
|
54.5 | % | 56.1 | % |
|
54.2
|
%
|
54.5 | % | ||||||||||||
Return on equity
(3)
|
|
38.6
|
%
|
37.9 | % | 27.7 | % |
|
38.8
|
%
|
24.1 | % | ||||||||||||
Average allocated common equity
(3)
|
$
|
6,595
|
|
$ | 6,530 | $ | 6,574 |
$
|
6,536
|
|
$ | 6,618 | ||||||||||||
Full-time equivalent employees
|
|
12,578
|
|
12,525 | 12,287 |
|
12,578
|
|
12,287 |
(1) |
For additional segmented information, see the notes to the interim consolidated financial statements.
|
(2) |
Certain prior period information has been revised. See the “External reporting changes” section for additional details.
|
(3) |
For additional information, see the
“Non-GAAP
measures” section.
|
CIBC THIRD QUARTER 2021
|
9 |
For the three
months ended
|
For the nine
months ended
|
|||||||||||||||||||||||
$ millions
|
2021
Jul. 31
|
2021
Apr. 30
|
2020
Jul. 31
|
2021
Jul. 31
|
2020
Jul. 31
|
|||||||||||||||||||
Revenue
|
|
|
||||||||||||||||||||||
Commercial banking
|
$
|
475
|
|
$ | 435 | $ | 417 |
$
|
1,338
|
|
$ | 1,254 | ||||||||||||
Wealth management
|
|
732
|
|
700 | 596 |
|
2,092
|
|
1,839 | |||||||||||||||
Total revenue
|
|
1,207
|
|
1,135 | 1,013 |
|
3,430
|
|
3,093 | |||||||||||||||
Provision for (reversal of) credit losses
|
|
|
||||||||||||||||||||||
Impaired
|
|
(11
|
)
|
(8 | ) | 45 |
|
–
|
|
141 | ||||||||||||||
Performing
|
|
(38
|
)
|
(10 | ) | 12 |
|
(34
|
)
|
137 | ||||||||||||||
Total provision for (reversal of) credit losses
|
|
(49
|
)
|
(18 | ) | 57 |
|
(34
|
)
|
278 | ||||||||||||||
Non-interest
expenses
|
|
617
|
|
608 | 519 |
|
1,797
|
|
1,639 | |||||||||||||||
Income before income taxes
|
|
639
|
|
545 | 437 |
|
1,667
|
|
1,176 | |||||||||||||||
Income taxes
|
|
169
|
|
146 | 117 |
|
444
|
|
314 | |||||||||||||||
Net income
|
$
|
470
|
|
$ | 399 | $ | 320 |
$
|
1,223
|
|
$ | 862 | ||||||||||||
Net income attributable to:
|
|
|
||||||||||||||||||||||
Equity shareholders
|
$
|
470
|
|
$ | 399 | $ | 320 |
$
|
1,223
|
|
$ | 862 | ||||||||||||
Efficiency ratio
|
|
51.2
|
%
|
53.5 | % | 51.2 | % |
|
52.4
|
%
|
53.0 | % | ||||||||||||
Return on equity
(2)
|
|
27.2
|
%
|
24.4 | % | 19.4 | % |
|
24.4
|
%
|
17.9 | % | ||||||||||||
Average allocated common equity
(2)
|
$
|
6,863
|
|
$ | 6,704 | $ | 6,591 |
$
|
6,712
|
|
$ | 6,421 | ||||||||||||
Full-time equivalent employees
|
|
5,256
|
|
5,136 | 4,981 |
|
5,256
|
|
4,981 |
(1) |
For additional segmented information, see the notes to the interim consolidated financial statements.
|
(2) |
For additional information, see the
“Non-GAAP
measures” section.
|
10
|
CIBC THIRD QUARTER 2021 |
For the three
months ended
|
For the nine
months ended
|
|||||||||||||||||||||||
$ millions
|
2021
Jul. 31
|
2021
Apr. 30
|
2020
Jul. 31
(2)
|
2021
Jul. 31
|
2020
Jul. 31
(2)
|
|||||||||||||||||||
Revenue
|
|
|
||||||||||||||||||||||
Commercial banking
|
$
|
350
|
|
$ | 347 | $ | 362 |
$
|
1,078
|
|
$ | 1,059 | ||||||||||||
Wealth management
(3)
|
|
189
|
|
185 | 150 |
|
554
|
|
465 | |||||||||||||||
Total revenue
(4)
|
|
539
|
|
532 | 512 |
|
1,632
|
|
1,524 | |||||||||||||||
Provision for (reversal of) credit losses
|
|
|
||||||||||||||||||||||
Impaired
|
|
25
|
|
23 | 42 |
|
96
|
|
78 | |||||||||||||||
Performing
|
|
(82
|
)
|
(35 | ) | 118 |
|
(120
|
)
|
327 | ||||||||||||||
Total provision for (reversal of) credit losses
|
|
(57
|
)
|
(12 | ) | 160 |
|
(24
|
)
|
405 | ||||||||||||||
Non-interest
expenses
|
|
274
|
|
271 | 270 |
|
825
|
|
859 | |||||||||||||||
Income before income taxes
|
|
322
|
|
273 | 82 |
|
831
|
|
260 | |||||||||||||||
Income taxes
|
|
56
|
|
57 | 22 |
|
161
|
|
20 | |||||||||||||||
Net income
|
$
|
266
|
|
$ | 216 | $ | 60 |
$
|
670
|
|
$ | 240 | ||||||||||||
Net income attributable to:
|
|
|
||||||||||||||||||||||
Equity shareholders
|
$
|
266
|
|
$ | 216 | $ | 60 |
$
|
670
|
|
$ | 240 | ||||||||||||
Efficiency ratio
|
|
50.9
|
%
|
51.0 | % | 52.6 | % |
|
50.6
|
%
|
56.3 | % | ||||||||||||
Return on equity
(5)
|
|
12.1
|
%
|
9.9 | % | 2.5 | % |
|
10.0
|
%
|
3.5 | % | ||||||||||||
Average allocated common equity
(5)
|
$
|
8,738
|
|
$ | 8,974 | $ | 9,488 |
$
|
8,938
|
|
$ | 9,219 | ||||||||||||
Full-time equivalent employees
|
|
2,155
|
|
2,105 | 2,087 |
|
2,155
|
|
2,087 |
(1) |
For additional segmented information, see the notes to the interim consolidated financial statements.
|
(2) |
Certain prior period information has been revised. See the “External reporting changes” section for additional details.
|
(3) |
Includes revenue related to the U.S. Paycheck Protection Program.
|
(4) |
Included $3 million of income relating to the accretion of the acquisition date fair value discount on the acquired loans of The PrivateBank for the quarter ended July 31, 2021 (April 30, 2021: $5 million; July 31, 2020: $5 million) and $12 million for the nine months ended July 31, 2021 (July 31, 2020: $15 million).
|
(5) |
For additional information, see the
“Non-GAAP
measures” section.
|
CIBC THIRD QUARTER 2021
|
11 |
For the three
months ended
|
For the nine
months ended
|
|||||||||||||||||||||||
US$ millions
|
2021
Jul. 31
|
2021
Apr. 30
|
2020
Jul. 31
(2)
|
2021
Jul. 31
|
2020
Jul. 31
(2)
|
|||||||||||||||||||
Revenue
|
|
|
||||||||||||||||||||||
Commercial banking
|
$
|
284
|
|
$ | 278 | $ | 267 |
$
|
858
|
|
$ | 784 | ||||||||||||
Wealth management
(3)
|
|
154
|
|
147 | 110 |
|
442
|
|
344 | |||||||||||||||
Total revenue
(4)
|
|
438
|
|
425 | 377 |
|
1,300
|
|
1,128 | |||||||||||||||
Provision for (reversal of) credit losses
|
|
|
||||||||||||||||||||||
Impaired
|
|
19
|
|
19 | 32 |
|
75
|
|
58 | |||||||||||||||
Performing
|
|
(65
|
)
|
(29 | ) | 89 |
|
(96
|
)
|
239 | ||||||||||||||
Total provision for (reversal of) credit losses
|
|
(46
|
)
|
(10 | ) | 121 |
|
(21
|
)
|
297 | ||||||||||||||
Non-interest
expenses
|
|
223
|
|
217 | 197 |
|
658
|
|
635 | |||||||||||||||
Income before income taxes
|
|
261
|
|
218 | 59 |
|
663
|
|
196 | |||||||||||||||
Income taxes
|
|
45
|
|
45 | 16 |
|
128
|
|
16 | |||||||||||||||
Net income
|
$
|
216
|
|
$ | 173 | $ | 43 |
$
|
535
|
|
$ | 180 | ||||||||||||
Net income attributable to:
|
|
|
||||||||||||||||||||||
Equity shareholders
|
$
|
216
|
|
$ | 173 | $ | 43 |
$
|
535
|
|
$ | 180 |
(1) |
For additional segmented information, see the notes to the interim consolidated financial statements.
|
(2) |
Certain prior period information has been revised. See the “External reporting changes” section for additional details.
|
(3) |
Includes revenue related to the U.S. Paycheck Protection Program.
|
(4) |
Included US$2 million of income relating to the accretion of the acquisition date fair value discount on the acquired loans of The PrivateBank for the quarter ended July 31, 2021 (April 30, 2021: US$4 million; July 31, 2020: US$4 million) and US$9 million for the nine months ended July 31, 2021 (July 31, 2020: US$11 million).
|
12
|
CIBC THIRD QUARTER 2021 |
For the three
months ended
|
For the nine
months ended
|
|||||||||||||||||||||||
$ millions
|
2021
Jul. 31
|
2021
Apr. 30
|
2020
Jul. 31
(2)
|
2021
Jul. 31
|
2020
Jul. 31
(2)
|
|||||||||||||||||||
Revenue
|
|
|
||||||||||||||||||||||
Global markets
|
$
|
503
|
|
$ | 539 | $ | 610 |
$
|
1,656
|
|
$ | 1,572 | ||||||||||||
Corporate and investment banking
|
|
428
|
|
448 | 363 |
|
1,234
|
|
1,022 | |||||||||||||||
Direct financial services
|
|
209
|
|
207 | 173 |
|
618
|
|
525 | |||||||||||||||
Total revenue
(3)
|
|
1,140
|
|
1,194 | 1,146 |
|
3,508
|
|
3,119 | |||||||||||||||
Provision for (reversal of) credit losses
|
|
|
||||||||||||||||||||||
Impaired
|
|
(18
|
)
|
8 | 60 |
|
32
|
|
101 | |||||||||||||||
Performing
|
|
(42
|
)
|
(19 | ) | 4 |
|
(98
|
)
|
193 | ||||||||||||||
Total provision for (reversal of) credit losses
|
|
(60
|
)
|
(11 | ) | 64 |
|
(66
|
)
|
294 | ||||||||||||||
Non-interest
expenses
|
|
529
|
|
538 | 487 |
|
1,589
|
|
1,471 | |||||||||||||||
Income before income taxes
|
|
671
|
|
667 | 595 |
|
1,985
|
|
1,354 | |||||||||||||||
Income taxes
(3)
|
|
180
|
|
172 | 152 |
|
506
|
|
356 | |||||||||||||||
Net income
|
$
|
491
|
|
$ | 495 | $ | 443 |
$
|
1,479
|
|
$ | 998 | ||||||||||||
Net income attributable to:
|
|
|
||||||||||||||||||||||
Equity shareholders
|
$
|
491
|
|
$ | 495 | $ | 443 |
$
|
1,479
|
|
$ | 998 | ||||||||||||
Efficiency ratio
|
|
46.4
|
%
|
45.0 | % | 42.5 | % |
|
45.3
|
%
|
47.2 | % | ||||||||||||
Return on equity
(4)
|
|
26.6
|
%
|
29.0 | % | 24.8 | % |
|
27.8
|
%
|
19.2 | % | ||||||||||||
Average allocated common equity
(4)
|
$
|
7,331
|
|
$ | 7,003 | $ | 7,111 |
$
|
7,110
|
|
$ | 6,956 | ||||||||||||
Full-time equivalent employees
(5)
|
|
2,259
|
|
2,120 | 1,929 |
|
2,259
|
|
1,929 |
(1) |
For additional segmented information, see the notes to the interim consolidated financial statements.
|
(2) |
Certain prior period information has been revised. See the “External reporting changes” section for additional details.
|
(3) |
Revenue and income taxes are reported on a TEB. Accordingly, revenue and income taxes include a TEB adjustment of $51 million for the quarter ended July 31, 2021 (April 30, 2021: $51 million; July 31, 2020: $51 million) and $156 million for the nine months ended July 31, 2021 (July 31, 2020: $146 million). The equivalent amounts are offset in the revenue and income taxes of Corporate and Other.
|
(4) |
For additional information, see the
“Non-GAAP
measures” section.
|
(5) |
In the second quarter of 2021, 79 full-time equivalent employees related to Simplii Financial’s call centre operations were transferred to Capital Markets from Corporate and Other, with no financial impact as the costs were previously allocated to direct financial services.
|
CIBC THIRD QUARTER 2021
|
13 |
For the three
months ended
|
For the nine
months ended
|
|||||||||||||||||||||||
$ millions
|
2021
Jul. 31
|
2021
Apr. 30
|
2020
Jul. 31
(2)
|
2021
Jul. 31
|
2020
Jul. 31
(2)
|
|||||||||||||||||||
Revenue
|
|
|
||||||||||||||||||||||
International banking
|
$
|
165
|
|
$ | 168 | $ | 180 |
$
|
507
|
|
$ | 556 | ||||||||||||
Other
|
|
(51
|
)
|
(38 | ) | (53 | ) |
|
(148
|
)
|
(76 | ) | ||||||||||||
Total revenue
(3)
|
|
114
|
|
130 | 127 |
|
359
|
|
480 | |||||||||||||||
Provision for (reversal of) credit losses
|
|
|
||||||||||||||||||||||
Impaired
|
|
30
|
|
17 | 6 |
|
65
|
|
30 | |||||||||||||||
Performing
|
|
(30
|
)
|
(9 | ) | 21 |
|
(47
|
)
|
123 | ||||||||||||||
Total provision for credit losses
|
|
–
|
|
8 | 27 |
|
18
|
|
153 | |||||||||||||||
Non-interest
expenses
|
|
380
|
|
281 | 354 |
|
927
|
|
1,270 | |||||||||||||||
Loss before income taxes
|
|
(266
|
)
|
(159 | ) | (254 | ) |
|
(586
|
)
|
(943 | ) | ||||||||||||
Income taxes
(3)
|
|
(127
|
)
|
(97 | ) | (146 | ) |
|
(323
|
)
|
(424 | ) | ||||||||||||
Net income (loss)
|
$
|
(139
|
)
|
$ | (62 | ) | $ | (108 | ) |
$
|
(263
|
)
|
$ | (519 | ) | |||||||||
Net income (loss) attributable to:
|
|
|
||||||||||||||||||||||
Non-controlling
interests
|
$
|
5
|
|
$ | 4 | $ | 2 |
$
|
13
|
|
$ | 1 | ||||||||||||
Equity shareholders
|
|
(144
|
)
|
(66 | ) | (110 | ) |
|
(276
|
)
|
(520 | ) | ||||||||||||
Full-time equivalent employees
|
|
22,656
|
|
22,180 | 22,668 |
|
22,656
|
|
22,668 |
(1) |
For additional segmented information, see the notes to the interim consolidated financial statements.
|
(2) |
Certain prior period information has been revised. See the “External reporting changes” section for additional details.
|
(3) |
Revenue and income taxes of Capital Markets are reported on a TEB. The equivalent amounts are offset in the revenue and income taxes of Corporate and Other. Accordingly, revenue and income taxes include a TEB adjustment of $51 million for the quarter ended July 31, 2021 (April 30, 2021: $51 million; July 31, 2020: $51 million) and $156 million for the nine months ended July 31, 2021 (July 31, 2020: $146 million).
|
14
|
CIBC THIRD QUARTER 2021 |
CIBC THIRD QUARTER 2021
|
15 |
$ millions, as at
|
2021
Jul. 31
|
2020
Oct. 31
|
||||||
Assets
|
||||||||
Cash and deposits with banks
|
$
|
50,296
|
|
$ | 62,518 | |||
Securities
|
|
157,478
|
|
149,046 | ||||
Securities borrowed and purchased under resale agreements
|
|
76,206
|
|
74,142 | ||||
Loans and acceptances, net of allowance
|
|
449,167
|
|
416,388 | ||||
Derivative instruments
|
|
34,360
|
|
32,730 | ||||
Other assets
|
|
38,560
|
|
34,727 | ||||
|
$
|
806,067
|
|
$ | 769,551 | |||
Liabilities and equity
|
||||||||
Deposits
|
$
|
602,969
|
|
$ | 570,740 | |||
Obligations related to securities lent, sold short and under repurchase agreements
|
|
90,059
|
|
89,440 | ||||
Derivative instruments
|
|
29,291
|
|
30,508 | ||||
Other liabilities
|
|
33,810
|
|
31,816 | ||||
Subordinated indebtedness
|
|
5,653
|
|
5,712 | ||||
Equity
|
|
44,285
|
|
41,335 | ||||
|
$
|
806,067
|
|
$ | 769,551 |
16
|
CIBC THIRD QUARTER 2021 |
(1) |
Excluding accumulated other comprehensive income (AOCI) relating to cash flow hedges and changes to fair value option (FVO) liabilities attributable to changes in own credit risk.
|
(2) |
In response to the
COVID-19
pandemic, OSFI has provided regulatory flexibility by implementing transitional arrangements for the treatment of expected loss provisioning, such that part of the allowances that would otherwise be included in Tier 2 capital will instead qualify for inclusion in CET1 capital subject to certain scalars and limitations until fiscal 2022. See the “Continuous enhancement to regulatory capital requirements” section for additional details.
|
As at July 31, 2021 |
Minimum
|
Capital
conservation buffer |
D-SIB
buffer |
Pillar 1
targets
(1)
|
Domestic
Stability Buffer
(2)
|
Target
including all buffer requirements |
||||||||||||||||||
CET1 ratio
|
|
4.5
|
%
|
|
2.5
|
%
|
|
1.0
|
%
|
|
8.0
|
%
|
|
1.0
|
%
|
|
9.0
|
%
|
||||||
Tier 1 capital ratio
|
|
6.0
|
%
|
|
2.5
|
%
|
|
1.0
|
%
|
|
9.5
|
%
|
|
1.0
|
%
|
|
10.5
|
%
|
||||||
Total capital ratio
|
|
8.0
|
%
|
|
2.5
|
%
|
|
1.0
|
%
|
|
11.5
|
%
|
|
1.0
|
%
|
|
12.5
|
%
|
(1) |
The countercyclical capital buffer applicable to CIBC is insignificant as at July 31, 2021.
|
(2) |
The DSB will be increased to 2.5% effective October 31, 2021. See the “Continuous enhancement to regulatory capital requirements” section for additional details.
|
CIBC THIRD QUARTER 2021
|
17 |
• |
Revisions to both the Internal Rating-based Approach (IRB) and Standardized Approach to credit risk;
|
• |
Revised operational, market risk, and CVA frameworks;
|
• |
Updated CET1 capital deductions for certain assets;
|
• |
An updated capital output floor based on the revised Standardized Approach noted above, with the
phase-in
of the floor factor over three years beginning in 2023; and
|
• |
Modification to the Leverage Ratio framework, including a buffer requirement for
D-SIBs.
|
18
|
CIBC THIRD QUARTER 2021 |
$ millions, as at |
2021
Jul. 31
|
2020
Oct. 31
|
||||||
CET1 capital
(1)
|
|
$ 33,095
|
|
$ | 30,876 | |||
Tier 1 capital
|
|
36,940
|
|
34,775 | ||||
Total capital
|
|
42,902
|
|
40,969 | ||||
RWA consist of:
|
||||||||
Credit risk
|
|
226,977
|
|
218,694 | ||||
Market risk
|
|
10,939
|
|
5,858 | ||||
Operational risk
|
|
31,083
|
|
30,319 | ||||
Total RWA
|
|
268,999
|
|
254,871 | ||||
CET1 ratio
|
|
12.3
|
%
|
12.1 | % | |||
Tier 1 capital ratio
|
|
13.7
|
%
|
13.6 | % | |||
Total capital ratio
|
|
16.0
|
%
|
16.1 | % |
(1) |
Includes the impact of the ECL transitional arrangement announced by OSFI on March 27, 2020. The transitional arrangement results in a portion of ECL allowances that would otherwise be included in Tier 2 capital qualifying for inclusion in CET1 capital. The amount is subject to certain adjustments and limitations until fiscal 2022.
|
(i) |
On-balance
sheet assets less Tier 1 capital regulatory adjustments;
|
(ii) |
Derivative exposures;
|
(iii) |
Securities financing transaction exposures; and
|
(iv) |
Off-balance
sheet exposures (such as commitments, direct credit substitutes, letters of credit, and securitization exposures).
|
$ millions, as at |
2021
Jul. 31
|
2020
Oct. 31
|
||||||
Tier 1 capital
|
$
|
36,940
|
|
$ | 34,775 | |||
Leverage ratio exposure
(1)
|
|
795,642
|
|
741,760 | ||||
Leverage ratio
|
|
4.6
|
%
|
4.7 | % |
(1) |
Includes the impact of regulatory flexibility provided by OSFI in respect of exposures arising from central bank reserves and sovereign-issued securities that qualify as high quality liquid assets. While the treatment specified by OSFI currently permits these items to be excluded from the leverage ratio exposure measure, the exclusion will no longer be available for sovereign-issued securities after December 31, 2021.
|
CIBC THIRD QUARTER 2021
|
19 |
Shares outstanding
|
Minimum
conversion
price per
common share |
Maximum number
of common
shares issuable
on conversion |
||||||||||||||
$ millions, except number of shares and per share amounts, as at July 31, 2021
|
Number
of shares |
Par
value
|
||||||||||||||
Preferred shares
(1)(2)
|
||||||||||||||||
Series 39 (NVCC)
|
|
16,000,000
|
|
$
|
400
|
|
$
|
5.00
|
|
|
80,000,000
|
|
||||
Series 41 (NVCC)
|
|
12,000,000
|
|
|
300
|
|
|
5.00
|
|
|
60,000,000
|
|
||||
Series 43 (NVCC)
|
|
12,000,000
|
|
|
300
|
|
|
5.00
|
|
|
60,000,000
|
|
||||
Series 45 (NVCC)
|
|
32,000,000
|
|
|
800
|
|
|
5.00
|
|
|
160,000,000
|
|
||||
Series 47 (NVCC)
|
|
18,000,000
|
|
|
450
|
|
|
5.00
|
|
|
90,000,000
|
|
||||
Series 49 (NVCC)
|
|
13,000,000
|
|
|
325
|
|
|
5.00
|
|
|
65,000,000
|
|
||||
Series 51 (NVCC)
|
|
10,000,000
|
|
|
250
|
|
|
5.00
|
|
|
50,000,000
|
|
||||
Limited recourse capital notes
(2)(3)
|
||||||||||||||||
4.375% Limited recourse capital notes Series 1 (NVCC)
|
|
n/a
|
|
|
750
|
|
|
5.00
|
|
|
150,000,000
|
|
||||
Subordinated indebtedness
(2)(4)
|
||||||||||||||||
3.45% Debentures due April 4, 2028 (NVCC)
|
|
n/a
|
|
|
1,500
|
|
|
5.00
|
|
|
450,000,000
|
|
||||
2.95% Debentures due June 19, 2029 (NVCC)
|
|
n/a
|
|
|
1,500
|
|
|
5.00
|
|
|
450,000,000
|
|
||||
2.01% Debentures due July 21, 2030 (NVCC)
|
|
n/a
|
|
|
1,000
|
|
|
5.00
|
|
|
300,000,000
|
|
||||
1.96% Debentures due April 21, 2031 (NVCC)
|
|
n/a
|
|
|
1,000
|
|
|
5.00
|
|
|
300,000,000
|
|
||||
Total
|
$
|
8,575
|
|
|
2,215,000,000
|
|
(1) |
Upon the occurrence of a Trigger Event, each share is convertible into a number of common shares, determined by dividing the par value of $25.00 plus declared and unpaid dividends by the average common share price (as defined in the relevant prospectus supplement) subject to a minimum price per share (subject to adjustment in certain events as defined in the relevant prospectus supplement). Preferred shareholders do not have the right to convert their shares into common shares.
|
(2) |
The maximum number of common shares issuable on conversion excludes the impact of declared but unpaid dividends and accrued interest.
|
(3) |
Upon the occurrence of a Trigger Event, the Series 53 Preferred Shares held in the Limited Recourse Trust in support of the limited recourse capital notes are convertible into a number of common shares, determined by dividing the par value of $1,000 by the average common share price (as defined in the relevant prospectus supplement) subject to a minimum price per common share (subject to adjustment in certain events as defined in the relevant prospectus supplement).
|
(4) |
Upon the occurrence of a Trigger Event, the Debentures are convertible into a number of common shares, determined by dividing 150% of the par value plus accrued and unpaid interest by the average common share price (as defined in the relevant prospectus supplement) subject to a minimum price per common share (subject to adjustment in certain events as defined in the relevant prospectus supplement).
|
n/a |
Not applicable.
|
20
|
CIBC THIRD QUARTER 2021 |
• |
CIBC, SBU and functional group-level risk appetite statements;
|
• |
Risk frameworks, policies, procedures and limits to align activities with our risk appetite;
|
• |
Regular risk reports to identify and communicate risk levels;
|
• |
An independent control framework to identify and test the design and operating effectiveness of our key controls;
|
• |
Stress testing to consider the potential impact of changes in the business environment on capital, liquidity and earnings;
|
• |
Proactive consideration of risk mitigation options in order to optimize results; and
|
• |
Oversight through our risk-focused committees and governance structure.
|
(i) |
As the first line of defence, CIBC’s SBUs and functional groups own the risks and are accountable and responsible for identifying and assessing risks inherent in their activities in accordance with the CIBC risk appetite. In addition, they establish and maintain controls to mitigate such risks. The first line of defence may include governance groups within the relevant area to facilitate the control framework and other risk-related processes. Control groups provide subject matter expertise to the business lines and/or implement and maintain enterprise-wide control programs and activities. While control groups collaborate with the lines of business in identifying and managing risk, they also challenge risk decisions and risk mitigation strategies.
|
(ii) |
The second line of defence is independent from the first line of defence and provides an enterprise-wide view of specific risk types, guidance and effective challenge to risk and control activities. Risk Management is the primary second line of defence. Risk Management may leverage or rely on subject matter expertise of other groups (e.g., third parties or control groups) to better inform their independent assessments, as appropriate.
|
(iii) |
As the third line of defence, CIBC’s internal audit function provides reasonable assurance to senior management and the Audit Committee of the Board of Directors (the Board) on the effectiveness of CIBC’s governance practices, risk management processes, and internal controls as a part of its risk-based audit plan and in accordance with its mandate as described in the Internal Audit Charter.
|
• |
Disintermediation risk
|
• |
Anti-money laundering
|
• |
U.S. banking regulation
|
• |
Technology, information and cyber security risk
|
• |
Third party risk
|
• |
Climate risk
|
• |
Corporate transactions
|
CIBC THIRD QUARTER 2021
|
21 |
22
|
CIBC THIRD QUARTER 2021 |
•
|
|
Global uncertainty and market repercussions pertaining to the spread of COVID-19, including concerns related to the current and subsequent waves of infection as well as the growing case counts in other countries, the spread of the variants of concern, and vaccination rates;
|
•
|
|
Ongoing U.S. and China relations and trade issues;
|
•
|
|
Diplomatic tensions and the trade dispute between Canada and China;
|
•
|
|
Implications of the U.S. “Buy American” policy;
|
•
|
|
Relations between the U.S. and Iran;
|
•
|
|
Escalating tensions in the Middle East; and
|
•
|
|
Concerns following the agreed-upon Brexit deal.
|
CIBC THIRD QUARTER 2021
|
23 |
(1)
|
Includes counterparty credit risk of $110 million, which comprises derivatives and repo-style transactions.
|
(2)
|
Includes counterparty credit risk of $18,219 million, which comprises derivatives and repo-style transactions.
|
(3)
|
Includes counterparty credit risk of $168 million, which comprises derivatives and repo-style transactions.
|
(4)
|
Non-GAAP measure. See page 16 of our 2020 Annual Report for additional details.
|
(5)
|
Represents allocated common equity relating to capital deductions, such as goodwill and intangible assets, in accordance with the rules in OSFI’s CAR Guideline.
|
24
|
|
CIBC THIRD QUARTER 2021
|
$ millions, as at |
2021
Jul. 31 |
2020
Oct. 31 |
||||||
Business and government portfolios – advanced internal ratings-based approach (AIRB)
|
||||||||
Drawn
|
$
|
244,572
|
|
$ | 248,265 | |||
Undrawn commitments
|
|
66,819
|
|
59,379 | ||||
Repo-style transactions
|
|
229,930
|
|
202,809 | ||||
Other off-balance sheet
|
|
75,704
|
|
75,399 | ||||
OTC derivatives
|
|
20,550
|
|
18,850 | ||||
Gross exposure at default (EAD) on business and government portfolios
|
|
637,575
|
|
604,702 | ||||
Less: Collateral held for repo-style transactions
|
|
214,184
|
|
187,832 | ||||
Net EAD on business and government portfolios
|
|
423,391
|
|
416,870 | ||||
Retail portfolios – AIRB approach
|
||||||||
Drawn
|
|
287,089
|
|
265,097 | ||||
Undrawn commitments
|
|
93,090
|
|
87,294 | ||||
Other off-balance sheet
|
|
352
|
|
306 | ||||
Gross EAD on retail portfolios
|
|
380,531
|
|
352,697 | ||||
Standardized portfolios
(1)
|
|
81,224
|
|
79,350 | ||||
Securitization exposures – AIRB approach
|
|
10,267
|
|
12,276 | ||||
Gross EAD
|
$
|
1,109,597
|
|
$ | 1,049,025 | |||
Net EAD
|
$
|
895,413
|
|
$ | 861,193 |
(1) |
Includes $70.2 billion relating to business and government loans (October 31, 2020: $69.7 billion), $6.2 billion (October 31, 2020: $6.2 billion) relating to retail portfolios, and $4.8 billion (October 31, 2020: $3.5 billion) relating
to
securitization exposures. Our business and government loans under the standardized approach consist of $43.9 billion (October 31, 2020: $45.7 billion) to corporates, $24.4 billion (October 31, 2020: $22.7 billion) to sovereigns, and $1.9 billion (October 31, 2020: $1.3 billion) to banks.
|
CIBC THIRD QUARTER 2021
|
25 |
|
|
Residential mortgages
(1)
|
|
|
|
|
|
HELOC
(2)
|
|
|
|
|
|
Total
|
|
|||||||||||||||||||||||||||||||||
$ billions, as at July 31, 2021
|
|
Insured
|
|
|
Uninsured
|
|
|
|
|
|
Uninsured
|
|
|
|
|
|
Insured
|
|
|
Uninsured
|
|
|||||||||||||||||||||||||||
Ontario
(3)
|
|
$
|
26.2
|
|
|
|
21
|
%
|
|
$
|
100.9
|
|
|
|
79
|
%
|
|
|
$
|
10.0
|
|
|
|
100
|
%
|
|
|
$
|
26.2
|
|
|
|
19
|
%
|
|
$
|
110.9
|
|
|
|
81
|
%
|
||||||
British Columbia and territories
(4)
|
|
|
9.0
|
|
|
|
19
|
|
|
|
38.9
|
|
|
|
81
|
|
|
|
|
3.8
|
|
|
|
100
|
|
|
|
|
9.0
|
|
|
|
17
|
|
|
|
42.7
|
|
|
|
83
|
|
||||||
Alberta
|
|
|
13.1
|
|
|
|
50
|
|
|
|
13.2
|
|
|
|
50
|
|
|
|
|
2.2
|
|
|
|
100
|
|
|
|
|
13.1
|
|
|
|
46
|
|
|
|
15.4
|
|
|
|
54
|
|
||||||
Quebec
|
|
|
5.7
|
|
|
|
31
|
|
|
|
12.5
|
|
|
|
69
|
|
|
|
|
1.1
|
|
|
|
100
|
|
|
|
|
5.7
|
|
|
|
30
|
|
|
|
13.6
|
|
|
|
70
|
|
||||||
Central prairie provinces
|
|
|
3.5
|
|
|
|
47
|
|
|
|
4.0
|
|
|
|
53
|
|
|
|
|
0.6
|
|
|
|
100
|
|
|
|
|
3.5
|
|
|
|
43
|
|
|
|
4.6
|
|
|
|
57
|
|
||||||
Atlantic provinces
|
|
|
3.8
|
|
|
|
44
|
|
|
|
4.9
|
|
|
|
56
|
|
|
|
|
|
|
|
0.7
|
|
|
|
100
|
|
|
|
|
|
|
|
3.8
|
|
|
|
40
|
|
|
|
5.6
|
|
|
|
60
|
|
Canadian portfolio
(5)(6)
|
|
|
61.3
|
|
|
|
26
|
|
|
|
174.4
|
|
|
|
74
|
|
|
|
|
18.4
|
|
|
|
100
|
|
|
|
|
61.3
|
|
|
|
24
|
|
|
|
192.8
|
|
|
|
76
|
|
||||||
U.S. portfolio
(5)
|
|
|
–
|
|
|
|
–
|
|
|
|
2.0
|
|
|
|
100
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
2.0
|
|
|
|
100
|
|
||||||
Other international portfolio
(5)
|
|
|
–
|
|
|
|
–
|
|
|
|
2.4
|
|
|
|
100
|
|
|
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
2.4
|
|
|
|
100
|
|
Total portfolio
|
|
$
|
61.3
|
|
|
|
26
|
%
|
|
$
|
178.8
|
|
|
|
74
|
%
|
|
|
|
|
|
$
|
18.4
|
|
|
|
100
|
%
|
|
|
|
|
|
$
|
61.3
|
|
|
|
24
|
%
|
|
$
|
197.2
|
|
|
|
76
|
%
|
October 31, 2020
|
|
$
|
67.0
|
|
|
|
31
|
%
|
|
$
|
149.0
|
|
|
|
69
|
%
|
|
|
|
|
|
$
|
19.6
|
|
|
|
100
|
%
|
|
|
|
|
|
$
|
67.0
|
|
|
|
28
|
%
|
|
$
|
168.6
|
|
|
|
72
|
%
|
(1)
|
Balances reflect principal values.
|
(2)
|
We did not have any insured HELOCs as at July 31, 2021 and October 31, 2020.
|
(3)
|
Includes $12.2 billion (October 31, 2020: $13.8 billion) of insured residential mortgages, $64.5 billion (October 31, 2020: $53.4 billion) of uninsured residential mortgages, and $5.8 billion (October 31, 2020: $6.1 billion) of HELOCs in the Greater Toronto Area (GTA).
|
(4)
|
Includes $4.0 billion (October 31, 2020: $4.5 billion) of insured residential mortgages, $26.8 billion (October 31, 2020: $22.9 billion) of uninsured residential mortgages, and $2.4 billion (October 31, 2020: $2.5 billion) of HELOCs in the Greater Vancouver Area (GVA).
|
(5)
|
Geographic location is based on the address of the property.
|
(6)
|
65% (October 31, 2020: 71%) of insurance on Canadian residential mortgages is provided by Canada Mortgage and Housing Corporation (CMHC) and the remaining by two private Canadian insurers, both rated at least AA (low) by DBRS Limited (DBRS).
|
|
|
For the three
months ended
|
|
|
|
|
|
For the nine
months ended
|
|
|||||||||||||||||||||||||||||||||||
|
|
2021
Jul. 31
|
|
|
2021
Apr. 30
|
|
|
2020
Jul. 31
|
|
|
|
|
|
2021
Jul. 31
|
|
|
2020
Jul. 31
|
|
||||||||||||||||||||||||||
|
|
Residential
mortgages |
|
|
HELOC
|
|
|
Residential
mortgages |
|
|
HELOC
|
|
|
Residential
mortgages |
|
|
HELOC
|
|
|
|
|
|
Residential
mortgages |
|
|
HELOC
|
|
|
Residential
mortgages |
|
|
HELOC
|
|
|||||||||||
Ontario
(2)
|
|
|
64
|
%
|
|
|
67
|
%
|
|
|
63
|
%
|
|
|
68
|
%
|
|
|
63
|
%
|
|
|
68
|
%
|
|
|
|
63
|
%
|
|
|
68
|
%
|
|
|
63
|
%
|
|
|
68
|
%
|
|||
British Columbia and territories
(3)
|
|
|
61
|
|
|
|
65
|
|
|
|
60
|
|
|
|
66
|
|
|
|
60
|
|
|
|
65
|
|
|
|
|
60
|
|
|
|
66
|
|
|
|
60
|
|
|
|
65
|
|
|||
Alberta
|
|
|
69
|
|
|
|
73
|
|
|
|
68
|
|
|
|
74
|
|
|
|
67
|
|
|
|
72
|
|
|
|
|
68
|
|
|
|
73
|
|
|
|
68
|
|
|
|
72
|
|
|||
Quebec
|
|
|
68
|
|
|
|
73
|
|
|
|
68
|
|
|
|
73
|
|
|
|
67
|
|
|
|
73
|
|
|
|
|
68
|
|
|
|
73
|
|
|
|
68
|
|
|
|
73
|
|
|||
Central prairie provinces
|
|
|
70
|
|
|
|
73
|
|
|
|
68
|
|
|
|
75
|
|
|
|
68
|
|
|
|
75
|
|
|
|
|
69
|
|
|
|
74
|
|
|
|
69
|
|
|
|
74
|
|
|||
Atlantic provinces
|
|
|
69
|
|
|
|
73
|
|
|
|
70
|
|
|
|
75
|
|
|
|
72
|
|
|
|
74
|
|
|
|
|
69
|
|
|
|
74
|
|
|
|
72
|
|
|
|
74
|
|
|||
Canadian portfolio
(4)
|
|
|
64
|
%
|
|
|
68
|
%
|
|
|
63
|
%
|
|
|
69
|
%
|
|
|
63
|
%
|
|
|
69
|
%
|
|
|
|
63
|
%
|
|
|
68
|
%
|
|
|
64
|
%
|
|
|
68
|
%
|
|||
U.S. portfolio
(4)
|
|
|
66
|
%
|
|
|
65
|
%
|
|
|
64
|
%
|
|
|
71
|
%
|
|
|
63
|
%
|
|
|
64
|
%
|
|
|
|
64
|
%
|
|
|
65
|
%
|
|
|
65
|
%
|
|
|
65
|
%
|
|||
Other international portfolio
(4)
|
|
|
72
|
%
|
|
|
n/m
|
|
|
|
76
|
%
|
|
|
n/m
|
|
|
|
62
|
%
|
|
|
n/m
|
|
|
|
|
75
|
%
|
|
|
n/m
|
|
|
|
71
|
%
|
|
|
n/m
|
|
(1)
|
LTV ratios for newly originated residential mortgages and HELOCs are calculated based on weighted average.
|
(2)
|
Average LTV ratios for our uninsured GTA residential mortgages originated during the quarter were 63% (April 30, 2021: 63%; July 31, 2020: 62%) and 63% for the nine months ended July 31, 2021 (July 31, 2020: 61%).
|
(3)
|
Average LTV ratios for our uninsured GVA residential mortgages originated during the quarter were 59% (April 30, 2021: 58%; July 31, 2020: 58%) and 59% for the nine months ended July 31, 2021 (July 31, 2020: 57%).
|
(4)
|
Geographic location is based on the address of the property.
|
n/m
|
Not meaningful.
|
|
|
Insured
|
|
|
Uninsured
|
|
||
July 31, 2021
(1)(2)
|
|
|
51
|
%
|
|
|
48
|
%
|
October 31, 2020
(1)(2)
|
|
|
55
|
%
|
|
|
52
|
%
|
(1)
|
LTV ratios for residential mortgages are calculated based on weighted average. The house price estimates for July 31, 2021 and October 31, 2020 are based on the Forward Sortation Area level indices from the Teranet – National Bank National Composite House Price Index (Teranet) as of June 30, 2021 and September 30, 2020, respectively. Teranet is an independent estimate of the rate of change in Canadian home prices.
|
(2)
|
Average LTV ratio on our uninsured GTA residential mortgage portfolio was 46% (October 31, 2020: 48%). Average LTV ratio on our uninsured GVA residential mortgage portfolio was 44% (October 31, 2020: 46%).
|
26
|
|
CIBC THIRD QUARTER 2021
|
|
|
0–5
years |
|
|
>5–10
years |
|
|
>10–15
years |
|
|
>15–20
years |
|
|
>20–25
years |
|
|
>25–30
years |
|
|
>30–35
years |
|
|
>35
years |
|
||||||||
Canadian portfolio
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
July 31, 2021
|
|
|
1
|
%
|
|
|
4
|
%
|
|
|
7
|
%
|
|
|
17
|
%
|
|
|
45
|
%
|
|
|
26
|
%
|
|
|
–
|
%
|
|
|
–
|
%
|
October 31, 2020
|
|
|
2
|
%
|
|
|
4
|
%
|
|
|
7
|
%
|
|
|
18
|
%
|
|
|
44
|
%
|
|
|
25
|
%
|
|
|
–
|
%
|
|
|
–
|
%
|
U.S. portfolio
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
July 31, 2021
|
|
|
1
|
%
|
|
|
3
|
%
|
|
|
6
|
%
|
|
|
10
|
%
|
|
|
9
|
%
|
|
|
71
|
%
|
|
|
–
|
%
|
|
|
–
|
%
|
October 31, 2020
|
|
|
2
|
%
|
|
|
3
|
%
|
|
|
7
|
%
|
|
|
10
|
%
|
|
|
10
|
%
|
|
|
68
|
%
|
|
|
–
|
%
|
|
|
–
|
%
|
Other international portfolio
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
July 31, 2021
|
|
|
7
|
%
|
|
|
12
|
%
|
|
|
21
|
%
|
|
|
24
|
%
|
|
|
19
|
%
|
|
|
15
|
%
|
|
|
1
|
%
|
|
|
–
|
%
|
October 31, 2020
|
|
|
7
|
%
|
|
|
13
|
%
|
|
|
22
|
%
|
|
|
23
|
%
|
|
|
19
|
%
|
|
|
14
|
%
|
|
|
2
|
%
|
|
|
–
|
%
|
$ billions, as at
|
2021
Jul. 31 |
2020
Oct. 31
(1)
|
||||||||||||||
Exposure
(2)
|
||||||||||||||||
Investment grade
|
$
|
8.24
|
|
|
70.1
|
%
|
$ | 7.45 | 74.8 | % | ||||||
Non-investment grade
|
|
3.45
|
|
|
29.3
|
|
2.40 | 24.1 | ||||||||
Watch list
|
|
0.07
|
|
|
0.6
|
|
0.10 | 1.0 | ||||||||
Default
|
|
–
|
|
|
–
|
|
0.01 | 0.1 | ||||||||
|
$
|
11.76
|
|
|
100.0
|
%
|
$ | 9.96 | 100.0 | % |
(1) |
Restated from amounts previously presented.
|
(2) |
MTM of OTC derivative contracts is after the impact of master netting agreements, but before any collateral.
|
CIBC THIRD QUARTER 2021
|
27 |
|
|
As at or for the three
months ended
|
|
|
|
|
|
As at or for the nine
months ended
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
$ millions
|
|
2021
Jul. 31
|
|
|
2021
Apr. 30
|
|
|
2020
Jul. 31
|
|
|
|
|
|
2021
Jul. 31
|
|
|
2020
Jul. 31
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
Business and
government loans |
|
|
Consumer
loans |
|
|
Total
|
|
|
Business and
government loans |
|
|
Consumer
loans |
|
|
Total
|
|
|
Business and
government loans |
|
|
Consumer
loans |
|
|
Total
|
|
|
|
|
|
Business and
government loans |
|
|
Consumer
loans |
|
|
Total
|
|
|
Business and
government
loans
|
|
|
Consumer
loans |
|
|
Total
|
|
||||||||||||||||
Gross impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||
Balance at beginning of period
|
|
$
|
1,391
|
|
|
$
|
943
|
|
|
$
|
2,334
|
|
|
$
|
1,476
|
|
|
$
|
979
|
|
|
$
|
2,455
|
|
|
$
|
1,144
|
|
|
$
|
1,088
|
|
|
$
|
2,232
|
|
|
|
$
|
1,359
|
|
|
$
|
990
|
|
|
$
|
2,349
|
|
|
$
|
911
|
|
|
$
|
955
|
|
|
$
|
1,866
|
|
|||
Classified as impaired during the period
|
|
|
70
|
|
|
|
344
|
|
|
|
414
|
|
|
|
192
|
|
|
|
534
|
|
|
|
726
|
|
|
|
468
|
|
|
|
493
|
|
|
|
961
|
|
|
|
|
669
|
|
|
|
1,311
|
|
|
|
1,980
|
|
|
|
928
|
|
|
|
1,576
|
|
|
|
2,504
|
|
|||
Transferred to performing during the period
|
|
|
(106
|
)
|
|
|
(143
|
)
|
|
|
(249
|
)
|
|
|
(33
|
)
|
|
|
(152
|
)
|
|
|
(185
|
)
|
|
|
(33
|
)
|
|
|
(121
|
)
|
|
|
(154
|
)
|
|
|
|
(207
|
)
|
|
|
(496
|
)
|
|
|
(703
|
)
|
|
|
(53
|
)
|
|
|
(320
|
)
|
|
|
(373
|
)
|
|||
Net repayments
|
|
|
(177
|
)
|
|
|
(169
|
)
|
|
|
(346
|
)
|
|
|
(118
|
)
|
|
|
(159
|
)
|
|
|
(277
|
)
|
|
|
(69
|
)
|
|
|
(139
|
)
|
|
|
(208
|
)
|
|
|
|
(452
|
)
|
|
|
(412
|
)
|
|
|
(864
|
)
|
|
|
(248
|
)
|
|
|
(446
|
)
|
|
|
(694
|
)
|
|||
Amounts written off
|
|
|
(99
|
)
|
|
|
(166
|
)
|
|
|
(265
|
)
|
|
|
(66
|
)
|
|
|
(250
|
)
|
|
|
(316
|
)
|
|
|
(47
|
)
|
|
|
(172
|
)
|
|
|
(219
|
)
|
|
|
|
(235
|
)
|
|
|
(566
|
)
|
|
|
(801
|
)
|
|
|
(103
|
)
|
|
|
(629
|
)
|
|
|
(732
|
)
|
|||
Recoveries of loans and advances previously written off
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|||
Disposals of loans
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(31
|
)
|
|
|
–
|
|
|
|
(31
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|||
Purchased credit-impaired loans
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|||
Foreign exchange and other
|
|
|
9
|
|
|
|
4
|
|
|
|
13
|
|
|
|
(29
|
)
|
|
|
(9
|
)
|
|
|
(38
|
)
|
|
|
(20
|
)
|
|
|
(9
|
)
|
|
|
(29
|
)
|
|
|
|
(46
|
)
|
|
|
(14
|
)
|
|
|
(60
|
)
|
|
|
8
|
|
|
|
4
|
|
|
|
12
|
|
|||
Balance at end of period
|
|
$
|
1,088
|
|
|
$
|
813
|
|
|
$
|
1,901
|
|
|
$
|
1,391
|
|
|
$
|
943
|
|
|
$
|
2,334
|
|
|
$
|
1,443
|
|
|
$
|
1,140
|
|
|
$
|
2,583
|
|
|
|
$
|
1,088
|
|
|
$
|
813
|
|
|
$
|
1,901
|
|
|
$
|
1,443
|
|
|
$
|
1,140
|
|
|
$
|
2,583
|
|
|||
Allowance for credit losses – impaired loans
|
|
$
|
540
|
|
|
$
|
267
|
|
|
$
|
807
|
|
|
$
|
620
|
|
|
$
|
286
|
|
|
$
|
906
|
|
|
$
|
612
|
|
|
$
|
296
|
|
|
$
|
908
|
|
|
|
$
|
540
|
|
|
$
|
267
|
|
|
$
|
807
|
|
|
$
|
612
|
|
|
$
|
296
|
|
|
$
|
908
|
|
|||
Net impaired loans
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||
Balance at beginning of period
|
|
$
|
771
|
|
|
$
|
657
|
|
|
$
|
1,428
|
|
|
$
|
790
|
|
|
$
|
713
|
|
|
$
|
1,503
|
|
|
$
|
625
|
|
|
$
|
800
|
|
|
$
|
1,425
|
|
|
|
$
|
709
|
|
|
$
|
726
|
|
|
$
|
1,435
|
|
|
$
|
535
|
|
|
$
|
687
|
|
|
$
|
1,222
|
|
|||
Net change in gross impaired
|
|
|
(303
|
)
|
|
|
(130
|
)
|
|
|
(433
|
)
|
|
|
(85
|
)
|
|
|
(36
|
)
|
|
|
(121
|
)
|
|
|
299
|
|
|
|
52
|
|
|
|
351
|
|
|
|
|
(271
|
)
|
|
|
(177
|
)
|
|
|
(448
|
)
|
|
|
532
|
|
|
|
185
|
|
|
|
717
|
|
|||
Net change in allowance
|
|
|
80
|
|
|
|
19
|
|
|
|
99
|
|
|
|
66
|
|
|
|
(20
|
)
|
|
|
46
|
|
|
|
(93
|
)
|
|
|
(8
|
)
|
|
|
(101
|
)
|
|
|
|
110
|
|
|
|
(3
|
)
|
|
|
107
|
|
|
|
(236
|
)
|
|
|
(28
|
)
|
|
|
(264
|
)
|
|||
Balance at end of period
|
|
$
|
548
|
|
|
$
|
546
|
|
|
$
|
1,094
|
|
|
$
|
771
|
|
|
$
|
657
|
|
|
$
|
1,428
|
|
|
$
|
831
|
|
|
$
|
844
|
|
|
$
|
1,675
|
|
|
|
$
|
548
|
|
|
$
|
546
|
|
|
$
|
1,094
|
|
|
$
|
831
|
|
|
$
|
844
|
|
|
$
|
1,675
|
|
|||
Net impaired loans as a percentage of net loans and acceptances
|
|
|
|
|
|
|
|
|
|
|
0.24
|
%
|
|
|
|
|
|
|
|
|
|
|
0.33
|
%
|
|
|
|
|
|
|
|
|
|
|
0.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
0.24
|
%
|
|
|
|
|
|
|
|
|
|
|
0.40
|
%
|
(1)
|
Net impaired loans are gross impaired loans net of stage 3 allowance for credit losses.
|
$ millions, as at |
2021
Jul. 31 |
2020
Oct. 31
(1)
|
||||||||||||||
31 to
90 days |
Over
90 days |
Total
|
Total | |||||||||||||
Residential mortgages
|
$
|
735
|
|
$
|
–
|
|
$
|
735
|
|
$ | 1,152 | |||||
Personal
|
|
168
|
|
|
–
|
|
|
168
|
|
222 | ||||||
Credit card
|
|
120
|
|
|
63
|
|
|
183
|
|
321 | ||||||
Business and government
|
|
384
|
|
|
–
|
|
|
384
|
|
281 | ||||||
|
$
|
1,407
|
|
$
|
63
|
|
$
|
1,470
|
|
$ | 1,976 |
(1) |
Excludes loans past due less than 30 days as such loans are not generally indicative of the borrowers’ ability to repay.
|
28
|
CIBC THIRD QUARTER 2021 |
Direct exposures
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Funded
|
|
|
|
|
Unfunded
|
|
|
|
|
Derivative MTM receivables
and repo-style transactions
(1)
|
|
|
||||||||||||||||||||||||||||||||||||||||||
$ millions, as at July 31, 2021
|
|
Corporate
|
|
|
Sovereign
|
|
|
Banks
|
|
|
Total
funded (A) |
|
|
|
|
|
Corporate
|
|
|
Banks
|
|
|
Total
unfunded (B) |
|
|
|
|
|
Corporate
|
|
|
Sovereign
|
|
|
Banks
|
|
|
Net
exposure (C) |
|
|
Total direct
exposure (A)+(B)+(C) |
|
||||||||||||||
Austria
|
|
$
|
–
|
|
|
$
|
542
|
|
|
$
|
57
|
|
|
$
|
599
|
|
|
|
$
|
–
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
602
|
|
||||||
Finland
|
|
|
52
|
|
|
|
260
|
|
|
|
663
|
|
|
|
975
|
|
|
|
|
119
|
|
|
|
6
|
|
|
|
125
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
1,100
|
|
||||||
France
|
|
|
43
|
|
|
|
43
|
|
|
|
70
|
|
|
|
156
|
|
|
|
|
342
|
|
|
|
55
|
|
|
|
397
|
|
|
|
|
4
|
|
|
|
–
|
|
|
|
19
|
|
|
|
23
|
|
|
|
576
|
|
||||||
Germany
|
|
|
463
|
|
|
|
992
|
|
|
|
498
|
|
|
|
1,953
|
|
|
|
|
153
|
|
|
|
123
|
|
|
|
276
|
|
|
|
|
46
|
|
|
|
–
|
|
|
|
37
|
|
|
|
83
|
|
|
|
2,312
|
|
||||||
Ireland
|
|
|
158
|
|
|
|
–
|
|
|
|
157
|
|
|
|
315
|
|
|
|
|
42
|
|
|
|
–
|
|
|
|
42
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
192
|
|
|
|
192
|
|
|
|
549
|
|
||||||
Luxembourg
|
|
|
138
|
|
|
|
–
|
|
|
|
1,921
|
|
|
|
2,059
|
|
|
|
|
85
|
|
|
|
100
|
|
|
|
185
|
|
|
|
|
5
|
|
|
|
–
|
|
|
|
41
|
|
|
|
46
|
|
|
|
2,290
|
|
||||||
Netherlands
|
|
|
459
|
|
|
|
422
|
|
|
|
139
|
|
|
|
1,020
|
|
|
|
|
526
|
|
|
|
247
|
|
|
|
773
|
|
|
|
|
33
|
|
|
|
–
|
|
|
|
4
|
|
|
|
37
|
|
|
|
1,830
|
|
||||||
Norway
|
|
|
206
|
|
|
|
337
|
|
|
|
132
|
|
|
|
675
|
|
|
|
|
700
|
|
|
|
–
|
|
|
|
700
|
|
|
|
|
–
|
|
|
|
2
|
|
|
|
–
|
|
|
|
2
|
|
|
|
1,377
|
|
||||||
Portugal
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
7
|
|
|
|
–
|
|
|
|
7
|
|
|
|
7
|
|
||||||
Spain
|
|
|
90
|
|
|
|
–
|
|
|
|
8
|
|
|
|
98
|
|
|
|
|
8
|
|
|
|
26
|
|
|
|
34
|
|
|
|
|
1
|
|
|
|
–
|
|
|
|
15
|
|
|
|
16
|
|
|
|
148
|
|
||||||
Sweden
|
|
|
389
|
|
|
|
913
|
|
|
|
121
|
|
|
|
1,423
|
|
|
|
|
150
|
|
|
|
–
|
|
|
|
150
|
|
|
|
|
21
|
|
|
|
–
|
|
|
|
2
|
|
|
|
23
|
|
|
|
1,596
|
|
||||||
Switzerland
|
|
|
184
|
|
|
|
–
|
|
|
|
12
|
|
|
|
196
|
|
|
|
|
80
|
|
|
|
–
|
|
|
|
80
|
|
|
|
|
4
|
|
|
|
–
|
|
|
|
95
|
|
|
|
99
|
|
|
|
375
|
|
||||||
United Kingdom
|
|
|
2,627
|
|
|
|
1,882
|
|
|
|
1,567
|
|
|
|
6,076
|
|
|
|
|
3,100
|
|
|
|
321
|
|
|
|
3,421
|
|
|
|
|
653
|
|
|
|
19
|
|
|
|
548
|
|
|
|
1,220
|
|
|
|
10,717
|
|
||||||
Other European countries
|
|
|
62
|
|
|
|
64
|
|
|
|
172
|
|
|
|
298
|
|
|
|
|
|
|
|
12
|
|
|
|
97
|
|
|
|
109
|
|
|
|
|
|
|
|
–
|
|
|
|
151
|
|
|
|
–
|
|
|
|
151
|
|
|
|
558
|
|
Total Europe
|
|
$
|
4,871
|
|
|
$
|
5,455
|
|
|
$
|
5,517
|
|
|
$
|
15,843
|
|
|
|
|
|
|
$
|
5,317
|
|
|
$
|
977
|
|
|
$
|
6,294
|
|
|
|
|
|
|
$
|
767
|
|
|
$
|
179
|
|
|
$
|
954
|
|
|
$
|
1,900
|
|
|
$
|
24,037
|
|
October 31, 2020
|
|
$
|
4,275
|
|
|
$
|
3,598
|
|
|
$
|
5,157
|
|
|
$
|
13,030
|
|
|
|
|
|
|
$
|
5,063
|
|
|
$
|
968
|
|
|
$
|
6,031
|
|
|
|
|
|
|
$
|
788
|
|
|
$
|
92
|
|
|
$
|
835
|
|
|
$
|
1,715
|
|
|
$
|
20,776
|
|
(1)
|
The amounts shown are net of CVA and collateral. Collateral on derivative MTM receivables was $1.7 billion (October 31, 2020: $1.8 billion), collateral on repo-style transactions was $32.3 billion (October 31, 2020: $30.3 billion), and both comprise cash and investment grade debt securities.
|
CIBC THIRD QUARTER 2021
|
|
|
29
|
|
$ millions, as at
|
|
|
|
|
|
|
|
|
|
|
2021
Jul. 31 |
|
|
|
|
|
|
|
|
|
|
|
2020
Oct. 31 |
|
|
|
|
|||||||||
|
|
|
|
|
Subject to market risk
(1)
|
|
|
|
|
|
|
|
|
Subject to market risk
(1)
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Consolidated
balance
sheet |
|
|
Trading
|
|
|
Non-
trading |
|
|
Not
subject to market risk |
|
|
Consolidated
balance sheet |
|
|
Trading
|
|
|
Non-
trading |
|
|
Not
subject to market risk |
|
|
Non-traded risk
primary risk sensitivity |
|
|||||||||
Cash and non-interest-bearing deposits with banks
|
|
$
|
30,234
|
|
|
$
|
–
|
|
|
$
|
2,616
|
|
|
$
|
27,618
|
|
|
$
|
43,531
|
|
|
$
|
–
|
|
|
$
|
2,445
|
|
|
$
|
41,086
|
|
|
|
Foreign exchange
|
|
Interest-bearing deposits with banks
|
|
|
20,062
|
|
|
|
55
|
|
|
|
20,007
|
|
|
|
–
|
|
|
|
18,987
|
|
|
|
75
|
|
|
|
18,912
|
|
|
|
–
|
|
|
|
Interest rate
|
|
Securities
|
|
|
157,478
|
|
|
|
54,706
|
|
|
|
102,772
|
|
|
|
–
|
|
|
|
149,046
|
|
|
|
45,825
|
|
|
|
103,221
|
|
|
|
–
|
|
|
|
Interest rate, equity
|
|
Cash collateral on securities borrowed
|
|
|
13,296
|
|
|
|
–
|
|
|
|
13,296
|
|
|
|
–
|
|
|
|
8,547
|
|
|
|
–
|
|
|
|
8,547
|
|
|
|
–
|
|
|
|
Interest rate
|
|
Securities purchased under resale agreements
|
|
|
62,910
|
|
|
|
–
|
|
|
|
62,910
|
|
|
|
–
|
|
|
|
65,595
|
|
|
|
–
|
|
|
|
65,595
|
|
|
|
–
|
|
|
|
Interest rate
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Residential mortgages
|
|
|
245,045
|
|
|
|
–
|
|
|
|
245,045
|
|
|
|
–
|
|
|
|
221,165
|
|
|
|
–
|
|
|
|
221,165
|
|
|
|
–
|
|
|
|
Interest rate
|
|
Personal
|
|
|
41,231
|
|
|
|
–
|
|
|
|
41,231
|
|
|
|
–
|
|
|
|
42,222
|
|
|
|
–
|
|
|
|
42,222
|
|
|
|
–
|
|
|
|
Interest rate
|
|
Credit card
|
|
|
10,870
|
|
|
|
–
|
|
|
|
10,870
|
|
|
|
–
|
|
|
|
11,389
|
|
|
|
–
|
|
|
|
11,389
|
|
|
|
–
|
|
|
|
Interest rate
|
|
Business and government
|
|
|
144,130
|
|
|
|
23,999
|
(2)
|
|
|
120,131
|
|
|
|
–
|
|
|
|
135,546
|
|
|
|
22,643
|
(2)
|
|
|
112,903
|
|
|
|
–
|
|
|
|
Interest rate
|
|
Allowance for credit losses
|
|
|
(2,926
|
)
|
|
|
–
|
|
|
|
(2,926
|
)
|
|
|
–
|
|
|
|
(3,540
|
)
|
|
|
–
|
|
|
|
(3,540
|
)
|
|
|
–
|
|
|
|
Interest rate
|
|
Derivative instruments
|
|
|
34,360
|
|
|
|
32,691
|
|
|
|
1,669
|
|
|
|
–
|
|
|
|
32,730
|
|
|
|
31,244
|
|
|
|
1,486
|
|
|
|
–
|
|
|
|
Interest rate,
foreign exchange |
|
Customers’ liability under acceptances
|
|
|
10,817
|
|
|
|
–
|
|
|
|
10,817
|
|
|
|
–
|
|
|
|
9,606
|
|
|
|
–
|
|
|
|
9,606
|
|
|
|
–
|
|
|
|
Interest rate
|
|
Other assets
|
|
|
38,560
|
|
|
|
4,003
|
|
|
|
24,681
|
|
|
|
9,876
|
|
|
|
34,727
|
|
|
|
3,364
|
|
|
|
20,613
|
|
|
|
10,750
|
|
|
|
Interest rate, equity,
foreign exchange |
|
|
|
$
|
806,067
|
|
|
$
|
115,454
|
|
|
$
|
653,119
|
|
|
$
|
37,494
|
|
|
$
|
769,551
|
|
|
$
|
103,151
|
|
|
$
|
614,564
|
|
|
$
|
51,836
|
|
|
|
|
|
Deposits
|
|
$
|
602,969
|
|
|
$
|
591
|
(3)
|
|
$
|
531,771
|
|
|
$
|
70,607
|
|
|
$
|
570,740
|
|
|
$
|
484
|
(3)
|
|
$
|
510,788
|
|
|
$
|
59,468
|
|
|
|
Interest rate
|
|
Obligations related to securities sold short
|
|
|
21,815
|
|
|
|
19,821
|
|
|
|
1,994
|
|
|
|
–
|
|
|
|
15,963
|
|
|
|
13,795
|
|
|
|
2,168
|
|
|
|
–
|
|
|
|
Interest rate
|
|
Cash collateral on securities lent
|
|
|
3,611
|
|
|
|
–
|
|
|
|
3,611
|
|
|
|
–
|
|
|
|
1,824
|
|
|
|
–
|
|
|
|
1,824
|
|
|
|
–
|
|
|
|
Interest rate
|
|
Obligations related to securities sold under repurchase agreements
|
|
|
64,633
|
|
|
|
–
|
|
|
|
64,633
|
|
|
|
–
|
|
|
|
71,653
|
|
|
|
–
|
|
|
|
71,653
|
|
|
|
–
|
|
|
|
Interest rate
|
|
Derivative instruments
|
|
|
29,291
|
|
|
|
27,825
|
|
|
|
1,466
|
|
|
|
–
|
|
|
|
30,508
|
|
|
|
29,436
|
|
|
|
1,072
|
|
|
|
–
|
|
|
|
Interest rate,
foreign exchange |
|
Acceptances
|
|
|
10,879
|
|
|
|
–
|
|
|
|
10,879
|
|
|
|
–
|
|
|
|
9,649
|
|
|
|
–
|
|
|
|
9,649
|
|
|
|
–
|
|
|
|
Interest rate
|
|
Other liabilities
|
|
|
22,931
|
|
|
|
2,241
|
|
|
|
11,041
|
|
|
|
9,649
|
|
|
|
22,167
|
|
|
|
2,386
|
|
|
|
10,926
|
|
|
|
8,855
|
|
|
|
Interest rate
|
|
Subordinated indebtedness
|
|
|
5,653
|
|
|
|
–
|
|
|
|
5,653
|
|
|
|
–
|
|
|
|
5,712
|
|
|
|
–
|
|
|
|
5,712
|
|
|
|
–
|
|
|
|
Interest rate
|
|
|
|
$
|
761,782
|
|
|
$
|
50,478
|
|
|
$
|
631,048
|
|
|
$
|
80,256
|
|
|
$
|
728,216
|
|
|
$
|
46,101
|
|
|
$
|
613,792
|
|
|
$
|
68,323
|
|
|
|
|
|
(1)
|
FVA are excluded from trading activities for regulatory capital purposes, with related derivative hedges to these FVA also excluded.
|
(2)
|
Excludes $241 million (October 31, 2020: $291 million) of loans that are warehoused for future securitization purposes. These are considered non-trading for market risk purposes.
|
(3)
|
Comprises FVO deposits which are considered trading for market risk purposes.
|
30
|
CIBC THIRD QUARTER 2021 |
As at or for the three
months ended |
As at or for the nine
months ended |
|||||||||||||||||||||||||||||||||||||||||||
$ millions
|
2021
Jul. 31 |
2021
Apr. 30 |
2020
Jul. 31 |
2021
Jul. 31 |
2020
Jul. 31 |
|||||||||||||||||||||||||||||||||||||||
High
|
Low
|
As at
|
Average
|
As at | Average | As at | Average |
Average
|
Average | |||||||||||||||||||||||||||||||||||
Interest rate risk
|
$
|
15.0
|
|
$
|
6.7
|
|
$
|
8.5
|
|
$
|
10.8
|
|
$ | 10.3 | $ | 7.5 | $ | 6.3 | $ | 6.1 |
$
|
8.3
|
|
$ | 6.0 | |||||||||||||||||||
Credit spread risk
|
|
10.5
|
|
|
6.0
|
|
|
9.1
|
|
|
8.7
|
|
9.4 | 8.9 | 4.4 | 7.5 |
|
8.5
|
|
5.3 | ||||||||||||||||||||||||
Equity risk
|
|
5.8
|
|
|
2.4
|
|
|
5.2
|
|
|
3.7
|
|
3.3 | 3.7 | 4.4 | 4.4 |
|
3.6
|
|
3.9 | ||||||||||||||||||||||||
Foreign exchange risk
|
|
1.8
|
|
|
0.4
|
|
|
1.0
|
|
|
0.9
|
|
1.1 | 1.2 | 2.5 | 1.4 |
|
1.2
|
|
1.8 | ||||||||||||||||||||||||
Commodity risk
|
|
4.5
|
|
|
1.4
|
|
|
3.8
|
|
|
2.8
|
|
1.1 | 3.1 | 4.1 | 3.4 |
|
3.0
|
|
3.0 | ||||||||||||||||||||||||
Debt specific risk
|
|
4.1
|
|
|
2.3
|
|
|
2.9
|
|
|
2.9
|
|
3.5 | 3.5 | 2.5 | 2.6 |
|
3.2
|
|
2.3 | ||||||||||||||||||||||||
Diversification effect
(1)
|
|
n/m
|
|
|
n/m
|
|
|
(21.5
|
)
|
|
(22.4
|
)
|
(21.5 | ) | (21.1 | ) | (16.4 | ) | (16.6 | ) |
|
(20.5
|
)
|
(13.5 | ) | |||||||||||||||||||
Total VaR (one-day measure)
|
$
|
9.4
|
|
$
|
5.3
|
|
$
|
9.0
|
|
$
|
7.4
|
|
$ | 7.2 | $ | 6.8 | $ | 7.8 | $ | 8.8 |
$
|
7.3
|
|
$ | 8.8 |
(1) |
Total VaR is less than the sum of the VaR of the different market risk types due to risk offsets resulting from a portfolio diversification effect.
|
n/m |
Not meaningful. It is not meaningful to compute a diversification effect because the high and low may occur on different days for different risk types.
|
As at or for the three
months ended |
As at or for the nine
months ended |
|||||||||||||||||||||||||||||||||||||||||||
$ millions
|
2021
Jul. 31 |
2021
Apr. 30 |
2020
Jul. 31 |
2021
Jul. 31 |
2020
Jul. 31 |
|||||||||||||||||||||||||||||||||||||||
High
|
Low
|
As at
|
Average
|
As at | Average | As at | Average |
Average
|
Average | |||||||||||||||||||||||||||||||||||
Interest rate risk
|
$
|
39.2
|
|
$
|
20.3
|
|
$
|
22.4
|
|
$
|
28.9
|
|
$ | 31.3 | $ | 23.7 | $ | 16.7 | $ | 16.3 |
$
|
25.7
|
|
$ | 20.6 | |||||||||||||||||||
Credit spread risk
|
|
11.0
|
|
|
5.4
|
|
|
9.4
|
|
|
8.7
|
|
6.8 | 8.9 | 10.8 | 14.8 |
|
9.1
|
|
11.7 | ||||||||||||||||||||||||
Equity risk
|
|
19.0
|
|
|
1.7
|
|
|
15.4
|
|
|
9.9
|
|
6.4 | 8.1 | 5.5 | 3.6 |
|
9.0
|
|
4.3 | ||||||||||||||||||||||||
Foreign exchange risk
|
|
9.2
|
|
|
0.3
|
|
|
1.5
|
|
|
1.5
|
|
2.1 | 2.4 | 9.0 | 7.0 |
|
4.8
|
|
8.2 | ||||||||||||||||||||||||
Commodity risk
|
|
3.2
|
|
|
1.5
|
|
|
2.3
|
|
|
2.1
|
|
2.6 | 3.1 | 3.6 | 3.8 |
|
2.5
|
|
4.9 | ||||||||||||||||||||||||
Debt specific risk
|
|
6.5
|
|
|
4.1
|
|
|
5.4
|
|
|
5.2
|
|
5.5 | 5.2 | 4.4 | 3.3 |
|
5.4
|
|
4.6 | ||||||||||||||||||||||||
Diversification effect
(1)
|
|
n/m
|
|
|
n/m
|
|
|
(25.2
|
)
|
|
(27.3
|
)
|
(27.5 | ) | (25.2 | ) | (38.1 | ) | (32.0 | ) |
|
(29.1
|
)
|
(35.2 | ) | |||||||||||||||||||
Stressed total VaR (one-day measure)
|
$
|
40.8
|
|
$
|
23.7
|
|
$
|
31.2
|
|
$
|
29.0
|
|
$ | 27.2 | $ | 26.2 | $ | 11.9 | $ | 16.8 |
$
|
27.4
|
|
$ | 19.1 |
(1) |
Stressed total VaR is less than the sum of the VaR of the different market risk types due to risk offsets resulting from a portfolio diversification effect.
|
n/m |
Not meaningful. It is not meaningful to compute a diversification effect because the high and low may occur on different days for different risk types.
|
As at or for the three
months ended |
As at or for the nine
months ended |
|||||||||||||||||||||||||||||||||||||||||||
$ millions
|
2021
Jul. 31 |
2021
Apr. 30 |
2020
Jul. 31 |
2021
Jul. 31 |
2020
Jul. 31 |
|||||||||||||||||||||||||||||||||||||||
High
|
Low
|
As at
|
Average
|
As at | Average | As at | Average |
Average
|
Average | |||||||||||||||||||||||||||||||||||
Default risk
|
$
|
195.9
|
|
$
|
148.8
|
|
$
|
175.2
|
|
$
|
171.1
|
|
$ | 152.3 | $ | 144.2 | $ | 103.2 | $ | 107.9 |
$
|
143.1
|
|
$ | 137.1 | |||||||||||||||||||
Migration risk
|
|
70.9
|
|
|
28.4
|
|
|
63.9
|
|
|
61.9
|
|
67.5 | 55.0 | 53.1 | 64.4 |
|
58.7
|
|
72.3 | ||||||||||||||||||||||||
IRC (one-year measure)
(1)
|
$
|
264.8
|
|
$
|
202.5
|
|
$
|
239.1
|
|
$
|
233.0
|
|
$ | 219.8 | $ | 199.2 | $ | 156.3 | $ | 172.3 |
$
|
201.8
|
|
$ | 209.4 |
(1) |
High and low IRC are not equal to the sum of the constituent parts, because the highs and lows of the constituent parts may occur on different days.
|
CIBC THIRD QUARTER 2021
|
31 |
(1) |
Excludes certain month-end transfer pricing and other miscellaneous adjustments.
|
(2) |
FVA are excluded from trading activities for regulatory capital purposes, with related derivative hedges to these FVA also excluded.
|
$ millions (pre-tax), as at
|
2021
Jul. 31 |
2021
Apr. 30 |
2020
Jul. 31 |
|||||||||||||||||||||
CAD
(1)
|
USD
|
CAD
(1)
|
USD |
CAD
(1)
|
USD | |||||||||||||||||||
100 basis point increase in interest rates
|
||||||||||||||||||||||||
Increase (decrease) in net interest income
|
$
|
387
|
|
$
|
26
|
|
$ | 362 | $ | 77 | $ | 316 | $ | 47 | ||||||||||
Increase (decrease) in present value of shareholders’ equity
|
|
(659
|
) |
|
(242
|
) | (608 | ) | (288 | ) | (571 | ) | (337 | ) | ||||||||||
25 basis point decrease in interest rates
|
||||||||||||||||||||||||
Increase (decrease) in net interest income
|
|
(149
|
) |
|
(52
|
) | (148 | ) | (50 | ) | (89 | ) | (24 | ) | ||||||||||
Increase (decrease) in present value of shareholders’ equity
|
|
123
|
|
|
27
|
|
83 | 27 | 79 | 13 |
(1) |
Includes CAD and other currency exposures.
|
32
|
CIBC THIRD QUARTER 2021 |
$ millions, as at
|
Bank owned
liquid assets |
Securities received
as collateral |
Total liquid
assets |
Encumbered
liquid assets |
Unencumbered
liquid assets
(1)
|
|||||||||||||||||
2021
|
Cash and deposits with banks
|
$
|
50,296
|
|
$
|
–
|
|
$
|
50,296
|
|
$
|
286
|
|
$
|
50,010
|
|
||||||
Jul. 31
|
Securities issued or guaranteed by sovereigns, central banks, and multilateral development banks
|
|
109,617
|
|
|
100,121
|
|
|
209,738
|
|
|
127,359
|
|
|
82,379
|
|
||||||
Other debt securities
|
|
5,791
|
|
|
5,825
|
|
|
11,616
|
|
|
2,791
|
|
|
8,825
|
|
|||||||
Equities
|
|
36,531
|
|
|
23,451
|
|
|
59,982
|
|
|
26,432
|
|
|
33,550
|
|
|||||||
Canadian government guaranteed National Housing Act mortgage-backed securities
|
|
37,683
|
|
|
736
|
|
|
38,419
|
|
|
13,837
|
|
|
24,582
|
|
|||||||
|
Other liquid assets
(2)
|
|
12,730
|
|
|
3,200
|
|
|
15,930
|
|
|
6,318
|
|
|
9,612
|
|
||||||
|
|
$
|
252,648
|
|
$
|
133,333
|
|
$
|
385,981
|
|
$
|
177,023
|
|
$
|
208,958
|
|
||||||
2020
|
Cash and deposits with banks | $ | 62,518 | $ | – | $ | 62,518 | $ | 133 | $ | 62,385 | |||||||||||
Oct. 31
|
Securities issued or guaranteed by sovereigns, central banks, and multilateral development banks
|
112,403 | 92,202 | 204,605 | 108,425 | 96,180 | ||||||||||||||||
Other debt securities | 4,798 | 4,288 | 9,086 | 2,603 | 6,483 | |||||||||||||||||
Equities | 27,169 | 15,924 | 43,093 | 21,449 | 21,644 | |||||||||||||||||
Canadian government guaranteed National Housing Act mortgage-backed securities
|
40,592 | 895 | 41,487 | 13,084 | 28,403 | |||||||||||||||||
|
Other liquid assets
(2)
|
10,909 | 2,109 | 13,018 | 5,441 | 7,577 | ||||||||||||||||
|
|
$ | 258,389 | $ | 115,418 | $ | 373,807 | $ | 151,135 | $ | 222,672 |
(1) |
Unencumbered liquid assets are defined as on-balance sheet assets, assets borrowed or purchased under resale agreements, and other off-balance sheet collateral received less encumbered liquid assets.
|
(2) |
Includes cash pledged as collateral for derivatives transactions, select asset-backed securities and precious metals.
|
$ millions, as at |
2021
Jul. 31
|
2020
Oct. 31
|
||||||
CIBC (parent)
|
$
|
149,704
|
|
$ | 170,936 | |||
Domestic subsidiaries
|
|
15,243
|
|
12,355 | ||||
Foreign subsidiaries
|
|
44,011
|
|
39,381 | ||||
|
$
|
208,958
|
|
$ | 222,672 |
CIBC THIRD QUARTER 2021
|
33 |
|
|
|
|
Encumbered
|
|
|
|
|
|
Unencumbered
|
|
|
|
|
|
Total assets
|
|
|||||||||||||
$ millions, as at
|
|
Pledged as
collateral |
|
|
Other
(1)
|
|
|
|
|
|
Available as
collateral |
|
|
Other
(2)
|
|
|
|
|
|
|
|
|||||||||
2021
|
|
Cash and deposits with banks
|
|
$
|
–
|
|
|
$
|
286
|
|
|
|
$
|
50,010
|
|
|
$
|
–
|
|
|
|
$
|
50,296
|
|
||||||
Jul. 31
|
|
Securities
|
|
|
148,386
|
|
|
|
1,650
|
|
|
|
|
133,287
|
|
|
|
–
|
|
|
|
|
283,323
|
|
||||||
|
Loans, net of allowance
(3)
|
|
|
1,913
|
|
|
|
42,332
|
|
|
|
|
30,767
|
|
|
|
363,338
|
|
|
|
|
438,350
|
|
|||||||
|
|
Other assets
|
|
|
6,124
|
|
|
|
–
|
|
|
|
|
|
|
|
3,806
|
|
|
|
73,807
|
|
|
|
|
|
|
|
83,737
|
|
|
|
|
|
$
|
156,423
|
|
|
$
|
44,268
|
|
|
|
|
|
|
$
|
217,870
|
|
|
$
|
437,145
|
|
|
|
|
|
|
$
|
855,706
|
|
2020
|
|
Cash and deposits with banks
|
|
$
|
–
|
|
|
$
|
133
|
|
|
|
$
|
62,385
|
|
|
$
|
–
|
|
|
|
$
|
62,518
|
|
||||||
Oct. 31
|
|
Securities
|
|
|
127,974
|
|
|
|
678
|
|
|
|
|
132,493
|
|
|
|
–
|
|
|
|
|
261,145
|
|
||||||
|
Loans, net of allowance
(3)
|
|
|
7,946
|
|
|
|
42,291
|
|
|
|
|
34,103
|
|
|
|
322,441
|
|
|
|
|
406,781
|
|
|||||||
|
|
Other assets
|
|
|
4,950
|
|
|
|
–
|
|
|
|
|
|
|
|
2,731
|
|
|
|
69,382
|
|
|
|
|
|
|
|
77,063
|
|
|
|
|
|
$
|
140,870
|
|
|
$
|
43,102
|
|
|
|
|
|
|
$
|
231,712
|
|
|
$
|
391,823
|
|
|
|
|
|
|
$
|
807,507
|
|
(1)
|
Includes assets supporting CIBC’s long-term funding activities and assets restricted for legal or other reasons, such as restricted cash.
|
(2)
|
Other unencumbered assets are not subject to any restrictions on their use to secure funding or as collateral, however they are not considered immediately available to existing borrowing programs.
|
(3)
|
Loans included as available as collateral represent the loans underlying National Housing Act mortgage-backed securities and Federal Home Loan Banks eligible loans.
|
34
|
CIBC THIRD QUARTER 2021 |
$ millions, average of the three months ended July 31, 2021
|
|
Total unweighted value
(1)
|
|
|
Total weighted value
(2)
|
|
||||
HQLA
|
|
|
||||||||
1
|
|
HQLA
|
|
|
n/a
|
|
|
$
|
168,259
|
|
Cash outflows
|
|
|
||||||||
2
|
|
Retail deposits and deposits from small business customers, of which:
|
|
$
|
208,058
|
|
|
|
15,165
|
|
3
|
|
Stable deposits
|
|
|
94,320
|
|
|
|
2,830
|
|
4
|
|
Less stable deposits
|
|
|
113,738
|
|
|
|
12,335
|
|
5
|
|
Unsecured wholesale funding, of which:
|
|
|
198,521
|
|
|
|
96,400
|
|
6
|
|
Operational deposits (all counterparties) and deposits in networks of cooperative banks
|
|
|
75,863
|
|
|
|
18,530
|
|
7
|
|
Non-operational deposits (all counterparties)
|
|
|
98,183
|
|
|
|
53,395
|
|
8
|
|
Unsecured debt
|
|
|
24,475
|
|
|
|
24,475
|
|
9
|
|
Secured wholesale funding
|
|
|
n/a
|
|
|
|
4,705
|
|
10
|
|
Additional requirements, of which:
|
|
|
132,184
|
|
|
|
32,998
|
|
11
|
|
Outflows related to derivative exposures and other collateral requirements
|
|
|
19,109
|
|
|
|
11,159
|
|
12
|
|
Outflows related to loss of funding on debt products
|
|
|
4,197
|
|
|
|
4,197
|
|
13
|
|
Credit and liquidity facilities
|
|
|
108,878
|
|
|
|
17,642
|
|
14
|
|
Other contractual funding obligations
|
|
|
3,370
|
|
|
|
3,370
|
|
15
|
|
Other contingent funding obligations
|
|
|
326,339
|
|
|
|
6,317
|
|
16
|
|
Total cash outflows
|
|
|
n/a
|
|
|
|
158,955
|
|
Cash inflows
|
|
|
||||||||
17
|
|
Secured lending (e.g. reverse repos)
|
|
|
82,535
|
|
|
|
12,496
|
|
18
|
|
Inflows from fully performing exposures
|
|
|
18,921
|
|
|
|
9,423
|
|
19
|
|
Other cash inflows
|
|
|
3,545
|
|
|
|
3,545
|
|
20
|
|
Total cash inflows
|
|
$
|
105,001
|
|
|
$
|
25,464
|
|
|
|
|
|
Total adjusted value
|
|
|||||
21
|
|
Total HQLA
|
|
|
n/a
|
|
|
$
|
168,259
|
|
22
|
|
Total net cash outflows
|
|
|
n/a
|
|
|
$
|
133,491
|
|
23
|
|
LCR
|
|
|
n/a
|
|
|
|
126
|
%
|
$ millions, average of the three months ended April 30, 2021
|
|
|
|
|
|
|
Total adjusted value
|
|
||
24
|
|
Total HQLA
|
|
|
n/a
|
|
|
$
|
178,970
|
|
25
|
|
Total net cash outflows
|
|
|
n/a
|
|
|
$
|
133,220
|
|
26
|
|
LCR
|
|
|
n/a
|
|
|
|
134
|
%
|
(1)
|
Unweighted inflow and outflow values are calculated as outstanding balances maturing or callable within 30 days of various categories or types of liabilities, off-balance sheet items or contractual receivables.
|
(2)
|
Weighted values are calculated after the application of haircuts (for HQLA) and inflow and outflow rates prescribed by OSFI.
|
n/a
|
Not applicable as per the LCR common disclosure template.
|
CIBC THIRD QUARTER 2021
|
|
|
35
|
|
|
|
|
|
a
|
|
|
b
|
|
|
c
|
|
|
d
|
|
|
e
|
|
|
|
|
||||||
|
|
|
|
Unweighted value by residual maturity
|
|
|
|
|
|
|
|
|||||||||||||||
$ millions, as at July 31, 2021
|
|
No
maturity |
|
|
<6
months |
|
|
6 months
to <1 year |
|
|
>1 year
|
|
|
Weighted
value |
|
|
|
|
||||||||
ASF item
|
|
|
|
|
|
|
||||||||||||||||||||
1
|
|
Capital
|
|
$
|
45,383
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
5,036
|
|
|
$
|
50,419
|
|
|
|||
2
|
|
Regulatory capital
|
|
|
45,383
|
|
|
|
–
|
|
|
|
–
|
|
|
|
5,036
|
|
|
|
50,419
|
|
|
|||
3
|
|
Other capital instruments
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|||
4
|
|
Retail deposits and deposits from small business customers
|
|
|
193,963
|
|
|
|
27,172
|
|
|
|
10,614
|
|
|
|
10,405
|
|
|
|
223,644
|
|
|
|||
5
|
|
Stable deposits
|
|
|
91,212
|
|
|
|
10,881
|
|
|
|
6,666
|
|
|
|
6,656
|
|
|
|
109,977
|
|
|
|||
6
|
|
Less stable deposits
|
|
|
102,751
|
|
|
|
16,291
|
|
|
|
3,948
|
|
|
|
3,749
|
|
|
|
113,667
|
|
|
|||
7
|
|
Wholesale funding
|
|
|
149,288
|
|
|
|
155,955
|
|
|
|
38,016
|
|
|
|
62,943
|
|
|
|
173,927
|
|
|
|||
8
|
|
Operational deposits
|
|
|
79,155
|
|
|
|
2,815
|
|
|
|
–
|
|
|
|
–
|
|
|
|
40,985
|
|
|
|||
9
|
|
Other wholesale funding
|
|
|
70,133
|
|
|
|
153,140
|
|
|
|
38,016
|
|
|
|
62,943
|
|
|
|
132,942
|
|
|
|||
10
|
|
Liabilities with matching interdependent assets
|
|
|
–
|
|
|
|
765
|
|
|
|
1,755
|
|
|
|
14,379
|
|
|
|
–
|
|
|
|||
11
|
|
Other liabilities
|
|
|
–
|
|
|
|
78,554
(1)
|
|
|
|
6,802
|
|
|
|||||||||||
12
|
|
NSFR derivative liabilities
|
|
|
|
5,030
(1)
|
|
|
|
|||||||||||||||||
13
|
|
All other liabilities and equity not included in the above categories
|
|
|
–
|
|
|
|
48,842
|
|
|
|
138
|
|
|
|
24,544
|
|
|
|
6,802
|
|
|
|
|
|
14
|
|
Total ASF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
454,792
|
|
|
|
|
|
RSF item
|
|
|
|
|
|
|
||||||||||||||||||||
15
|
|
Total NSFR HQLA
|
|
|
|
|
|
|
14,696
|
|
|
|||||||||||||||
16
|
|
Deposits held at other financial institutions for operational purposes
|
|
|
–
|
|
|
|
2,755
|
|
|
|
–
|
|
|
|
324
|
|
|
|
1,701
|
|
|
|||
17
|
|
Performing loans and securities
|
|
|
57,544
|
|
|
|
95,186
|
|
|
|
46,629
|
|
|
|
290,578
|
|
|
|
315,372
|
|
|
|||
18
|
|
Performing loans to financial institutions secured by Level 1 HQLA
|
|
|
–
|
|
|
|
25,403
|
|
|
|
4,022
|
|
|
|
1,985
|
|
|
|
5,524
|
|
|
|||
19
|
|
Performing loans to financial institutions secured by non-Level 1 HQLA and unsecured performing loans to financial institutions
|
|
|
323
|
|
|
|
27,236
|
|
|
|
6,562
|
|
|
|
10,441
|
|
|
|
17,043
|
|
|
|||
20
|
|
Performing loans to non-financial corporate clients, loans to retail and small business customers, and loans to sovereigns, central banks and public sector entities, of which:
|
|
|
26,807
|
|
|
|
28,769
|
|
|
|
16,984
|
|
|
|
100,028
|
|
|
|
131,118
|
|
|
|||
21
|
|
With a risk weight of less than or equal to 35% under the Basel II standardized approach for credit risk
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|||
22
|
|
Performing residential mortgages, of which:
|
|
|
17,709
|
|
|
|
12,086
|
|
|
|
18,091
|
|
|
|
174,573
|
|
|
|
146,538
|
|
|
|||
23
|
|
With a risk weight of less than or equal to 35% under the Basel II standardized approach for credit risk
|
|
|
17,709
|
|
|
|
12,006
|
|
|
|
18,016
|
|
|
|
170,152
|
|
|
|
142,702
|
|
|
|||
24
|
|
Securities that are not in default and do not qualify as HQLA, including exchange-traded equities
|
|
|
12,705
|
|
|
|
1,692
|
|
|
|
970
|
|
|
|
3,551
|
|
|
|
15,149
|
|
|
|||
25
|
|
Assets with matching interdependent liabilities
|
|
|
–
|
|
|
|
765
|
|
|
|
1,755
|
|
|
|
14,379
|
|
|
|
–
|
|
|
|||
26
|
|
Other assets
|
|
|
13,610
|
|
|
|
76,312
(1)
|
|
|
|
46,713
|
|
|
|||||||||||
27
|
|
Physical traded commodities, including gold
|
|
|
3,806
|
|
|
|
|
|
|
3,235
|
|
|
||||||||||||
28
|
|
Assets posted as initial margin for derivative contracts and contributions to default funds of central counterparties
|
|
|
|
6,864
(1)
|
|
|
|
5,834
|
|
|
||||||||||||||
29
|
|
NSFR derivative assets
|
|
|
|
12,238
(1)
|
|
|
|
7,208
|
|
|
||||||||||||||
30
|
|
NSFR derivative liabilities before deduction of variation margin posted
|
|
|
|
15,125
(1)
|
|
|
|
756
|
|
|
||||||||||||||
31
|
|
All other assets not included in the above categories
|
|
|
9,804
|
|
|
|
36,934
|
|
|
|
118
|
|
|
|
5,033
|
|
|
|
29,680
|
|
|
|||
32
|
|
Off-balance sheet items
|
|
|
|
|
|
|
325,446
(1)
|
|
|
|
11,332
|
|
|
|
|
|
||||||||
33
|
|
Total RSF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
389,814
|
|
|
|
|
|
34
|
|
NSFR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117
|
%
|
|
|
|
|
$ millions, as at April 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
value |
|
|
|
|
||||||||
35
|
|
Total ASF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
434,063
|
|
|
|
|
|
36
|
|
Total RSF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
368,255
|
|
|
|
|
|
37
|
|
NSFR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118
|
%
|
|
|
|
|
(1)
|
No assigned time period per disclosure template design.
|
36
|
|
CIBC THIRD QUARTER 2021
|
$ millions, as at July 31, 2021
|
|
Less than
1 month |
|
|
1–3
months |
|
|
3–6
months |
|
|
6–12
months |
|
|
Less than
1 year total |
|
|
1–2
years
|
|
|
Over
2 years |
|
|
Total
|
|
||||||||
Deposits from banks
(1)
|
|
$
|
4,338
|
|
|
$
|
564
|
|
|
$
|
577
|
|
|
$
|
233
|
|
|
$
|
5,712
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
5,712
|
|
Certificates of deposit and commercial paper
|
|
|
12,029
|
|
|
|
14,269
|
|
|
|
18,888
|
|
|
|
17,626
|
|
|
|
62,812
|
|
|
|
–
|
|
|
|
–
|
|
|
|
62,812
|
|
Bearer deposit notes and bankers’ acceptances
|
|
|
246
|
|
|
|
804
|
|
|
|
3,006
|
|
|
|
243
|
|
|
|
4,299
|
|
|
|
–
|
|
|
|
–
|
|
|
|
4,299
|
|
Asset-backed commercial paper
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Senior unsecured medium-term notes
(2)
|
|
|
–
|
|
|
|
1,534
|
|
|
|
2,398
|
|
|
|
6,194
|
|
|
|
10,126
|
|
|
|
14,456
|
|
|
|
23,224
|
|
|
|
47,806
|
|
Senior unsecured structured notes
|
|
|
55
|
|
|
|
205
|
|
|
|
–
|
|
|
|
–
|
|
|
|
260
|
|
|
|
–
|
|
|
|
62
|
|
|
|
322
|
|
Covered bonds/asset-backed securities
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Mortgage securitization
|
|
|
–
|
|
|
|
413
|
|
|
|
353
|
|
|
|
1,769
|
|
|
|
2,535
|
|
|
|
2,705
|
|
|
|
11,924
|
|
|
|
17,164
|
|
Covered bonds
|
|
|
–
|
|
|
|
203
|
|
|
|
1,083
|
|
|
|
4,973
|
|
|
|
6,259
|
|
|
|
4,585
|
|
|
|
10,856
|
|
|
|
21,700
|
|
Cards securitization
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
1,740
|
|
|
|
1,740
|
|
Subordinated liabilities
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
5,653
|
|
|
|
5,653
|
|
Other
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
249
|
|
|
|
249
|
|
|
|
–
|
|
|
|
8
|
|
|
|
257
|
|
|
|
$
|
16,668
|
|
|
$
|
17,992
|
|
|
$
|
26,305
|
|
|
$
|
31,287
|
|
|
$
|
92,252
|
|
|
$
|
21,746
|
|
|
$
|
53,467
|
|
|
$
|
167,465
|
|
Of which:
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Secured
|
|
$
|
–
|
|
|
$
|
616
|
|
|
$
|
1,436
|
|
|
$
|
6,742
|
|
|
$
|
8,794
|
|
|
$
|
7,290
|
|
|
$
|
24,520
|
|
|
$
|
40,604
|
|
Unsecured
|
|
|
16,668
|
|
|
|
17,376
|
|
|
|
24,869
|
|
|
|
24,545
|
|
|
|
83,458
|
|
|
|
14,456
|
|
|
|
28,947
|
|
|
|
126,861
|
|
|
|
$
|
16,668
|
|
|
$
|
17,992
|
|
|
$
|
26,305
|
|
|
$
|
31,287
|
|
|
$
|
92,252
|
|
|
$
|
21,746
|
|
|
$
|
53,467
|
|
|
$
|
167,465
|
|
October 31, 2020
|
|
$
|
17,139
|
|
|
$
|
15,400
|
|
|
$
|
12,670
|
|
|
$
|
35,224
|
|
|
$
|
80,433
|
|
|
$
|
17,648
|
|
|
$
|
54,253
|
|
|
$
|
152,334
|
|
(1)
|
Includes non-negotiable term deposits from banks.
|
(2)
|
Includes wholesale funding liabilities which are subject to conversion under bail-in regulations. See the “Capital management” section for additional details.
|
$ billions, as at
|
|
2021
Jul. 31
|
|
|
2020
Oct. 31
|
|
||||||||||
CAD
|
|
$
|
48.4
|
|
|
|
29
|
%
|
|
$
|
50.8
|
|
|
|
33
|
%
|
USD
|
|
|
90.3
|
|
|
|
54
|
|
|
|
75.4
|
|
|
|
50
|
|
Other
|
|
|
28.8
|
|
|
|
17
|
|
|
|
26.1
|
|
|
|
17
|
|
|
|
$
|
167.5
|
|
|
|
100
|
%
|
|
$
|
152.3
|
|
|
|
100
|
%
|
As at July 31, 2021
|
|
|
DBRS
|
|
|
|
Fitch
|
|
|
|
Moody’s
|
|
|
|
S&P
|
|
Deposit/Counterparty
(1)
|
|
|
AA
|
|
|
|
AA
|
|
|
|
Aa2
|
|
|
|
A+
|
|
Legacy senior debt
(2)
|
|
|
AA
|
|
|
|
AA
|
|
|
|
Aa2
|
|
|
|
A+
|
|
Senior debt
(3)
|
|
|
AA(L)
|
|
|
|
AA-
|
|
|
|
A2
|
|
|
|
BBB+
|
|
Subordinated indebtedness
|
|
|
A(H)
|
|
|
|
A
|
|
|
|
Baa1
|
|
|
|
BBB+
|
|
Subordinated indebtedness – NVCC
(4)
|
|
|
A(L)
|
|
|
|
A
|
|
|
|
Baa1
|
|
|
|
BBB
|
|
Limited recourse capital notes – NVCC
(4)
|
|
|
BBB(H)
|
|
|
|
n/a
|
|
|
|
Baa3
|
|
|
|
BB+
|
|
Preferred shares – NVCC
(4)
|
|
|
Pfd-2
|
|
|
|
n/a
|
|
|
|
Baa3
|
|
|
|
P-3(H)
|
|
Short-term debt
|
|
|
R-1(H)
|
|
|
|
F1+
|
|
|
|
P-1
|
|
|
|
A-1
|
|
Outlook
|
|
|
Stable
|
|
|
|
Stable
|
|
|
|
Stable
|
|
|
|
Stable
|
|
(1)
|
DBRS Long-Term Issuer Rating; Moody’s Long-Term Deposit and Counterparty Risk Assessment Rating; S&P’s Issuer Credit Rating; Fitch Ratings Inc. (Fitch) Long-Term Deposit Rating and Derivative Counterparty Rating.
|
(2)
|
Includes senior debt issued prior to September 23, 2018 as well as senior debt issued on or after September 23, 2018 which is not subject to bail-in regulations.
|
(3)
|
Comprises liabilities which are subject to conversion under bail-in regulations. See the “Capital management” section for additional details.
|
(4)
|
Comprises instruments which are treated as NVCC in accordance with OSFI’s CAR Guideline.
|
n/a
|
Not applicable.
|
CIBC THIRD QUARTER 2021
|
37 |
$ billions, as at |
2021
Jul. 31
|
2020
Oct. 31
|
||||||
One-notch downgrade
|
|
$ 0.1
|
|
$ 0.1 | ||||
Two-notch downgrade
|
|
0.2
|
|
0.2 | ||||
Three-notch downgrade
|
|
0.4
|
|
0.3 |
$ millions, as at July 31, 2021
|
Less than
1 month |
1–3
months
|
3–6
months
|
6–9
months
|
9–12
months |
1–2
years
|
2–5
years
|
Over
5 years |
No
specified maturity |
Total | ||||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||||||
Cash and non-interest-bearing deposits with banks
(1)
|
$
|
30,234
|
|
$
|
–
|
|
$
|
–
|
|
$
|
–
|
|
$
|
–
|
|
$
|
–
|
|
$
|
–
|
|
$
|
–
|
|
$
|
–
|
|
$
|
30,234
|
|
||||||||||
Interest-bearing deposits with banks
|
|
20,062
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
20,062
|
|
||||||||||
Securities
|
|
4,113
|
|
|
6,637
|
|
|
4,648
|
|
|
4,015
|
|
|
4,664
|
|
|
17,295
|
|
|
44,486
|
|
|
33,835
|
|
|
37,785
|
|
|
157,478
|
|
||||||||||
Cash collateral on securities borrowed
|
|
13,296
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
13,296
|
|
||||||||||
Securities purchased under resale agreements
|
|
35,194
|
|
|
11,348
|
|
|
7,727
|
|
|
4,355
|
|
|
2,099
|
|
|
2,187
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
62,910
|
|
||||||||||
Loans
|
||||||||||||||||||||||||||||||||||||||||
Residential mortgages
|
|
1,909
|
|
|
5,155
|
|
|
9,646
|
|
|
8,998
|
|
|
14,068
|
|
|
43,207
|
|
|
154,293
|
|
|
7,769
|
|
|
–
|
|
|
245,045
|
|
||||||||||
Personal
|
|
1,196
|
|
|
770
|
|
|
878
|
|
|
1,058
|
|
|
1,006
|
|
|
386
|
|
|
3,253
|
|
|
3,707
|
|
|
28,977
|
|
|
41,231
|
|
||||||||||
Credit card
|
|
228
|
|
|
457
|
|
|
685
|
|
|
685
|
|
|
685
|
|
|
2,739
|
|
|
5,391
|
|
|
–
|
|
|
–
|
|
|
10,870
|
|
||||||||||
Business and government
|
|
8,183
|
|
|
5,762
|
|
|
7,996
|
|
|
8,899
|
|
|
11,317
|
|
|
24,763
|
|
|
50,382
|
|
|
18,578
|
|
|
8,250
|
|
|
144,130
|
|
||||||||||
Allowance for credit losses
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
(2,926
|
)
|
|
(2,926
|
)
|
||||||||||
Derivative instruments
|
|
609
|
|
|
4,135
|
|
|
5,306
|
|
|
2,308
|
|
|
2,172
|
|
|
4,422
|
|
|
6,486
|
|
|
8,922
|
|
|
–
|
|
|
34,360
|
|
||||||||||
Customers’ liability under acceptances
|
|
8,653
|
|
|
2,130
|
|
|
9
|
|
|
15
|
|
|
10
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
10,817
|
|
||||||||||
Other assets
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
38,560
|
|
|
38,560
|
|
||||||||||
|
$
|
123,677
|
|
$
|
36,394
|
|
$
|
36,895
|
|
$
|
30,333
|
|
$
|
36,021
|
|
$
|
94,999
|
|
$
|
264,291
|
|
$
|
72,811
|
|
$
|
110,646
|
|
$
|
806,067
|
|
||||||||||
October 31, 2020
(2)
|
$ | 131,720 | $ | 32,390 | $ | 42,722 | $ | 34,448 | $ | 29,883 | $ | 102,112 | $ | 226,577 | $ | 70,961 | $ | 98,738 | $ | 769,551 | ||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||||||
Deposits
(3)
|
$
|
30,252
|
|
$
|
27,589
|
|
$
|
39,842
|
|
$
|
26,055
|
|
$
|
37,128
|
|
$
|
32,653
|
|
$
|
49,110
|
|
$
|
14,380
|
|
$
|
345,960
|
|
$
|
602,969
|
|
||||||||||
Obligations related to securities sold short
|
|
21,815
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
21,815
|
|
||||||||||
Cash collateral on securities lent
|
|
3,611
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
3,611
|
|
||||||||||
Obligations related to securities sold under repurchase agreements
|
|
43,942
|
|
|
8,720
|
|
|
8,911
|
|
|
2,215
|
|
|
500
|
|
|
345
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
64,633
|
|
||||||||||
Derivative instruments
|
|
1,877
|
|
|
3,251
|
|
|
2,545
|
|
|
3,595
|
|
|
1,780
|
|
|
2,872
|
|
|
5,566
|
|
|
7,805
|
|
|
–
|
|
|
29,291
|
|
||||||||||
Acceptances
|
|
8,715
|
|
|
2,130
|
|
|
9
|
|
|
15
|
|
|
10
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
10,879
|
|
||||||||||
Other liabilities
|
|
24
|
|
|
58
|
|
|
73
|
|
|
75
|
|
|
76
|
|
|
311
|
|
|
614
|
|
|
741
|
|
|
20,959
|
|
|
22,931
|
|
||||||||||
Subordinated indebtedness
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
5,653
|
|
|
–
|
|
|
5,653
|
|
||||||||||
Equity
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
44,285
|
|
|
44,285
|
|
||||||||||
|
$
|
110,236
|
|
$
|
41,748
|
|
$
|
51,380
|
|
$
|
31,955
|
|
$
|
39,494
|
|
$
|
36,181
|
|
$
|
55,290
|
|
$
|
28,579
|
|
$
|
411,204
|
|
$
|
806,067
|
|
||||||||||
October 31, 2020
|
$ | 98,552 | $ | 40,528 | $ | 58,834 | $ | 43,919 | $ | 26,555 | $ | 33,273 | $ | 58,938 | $ | 26,416 | $ | 382,536 | $ | 769,551 |
(1) |
Cash includes interest-bearing demand deposits with Bank of Canada.
|
(2) |
Restated from amounts previously presented.
|
(3) |
Comprises $210.7 billion (October 31, 2020: $202.2 billion) of personal deposits; $373.5 billion (October 31, 2020: $351.6 billion) of business and government deposits and secured borrowings; and $18.8 billion (October 31, 2020: $17.0 billion) of bank deposits.
|
38
|
CIBC THIRD QUARTER 2021 |
$ millions, as at July 31, 2021 |
Less than
1 month |
1–3
months |
3–6
months |
6–9
months |
9–12
months |
1–2
years |
2–5
years
|
Over
5 years |
No
specified maturity
(1)
|
Total | ||||||||||||||||||||||||||||||
Unutilized credit commitments
|
$
|
1,240
|
|
$
|
11,253
|
|
$
|
4,896
|
|
$
|
4,396
|
|
$
|
6,026
|
|
$
|
21,269
|
|
$
|
53,534
|
|
$
|
3,124
|
|
$
|
185,799
|
|
$
|
291,537
|
|
||||||||||
Securities lending
(2)
|
|
42,482
|
|
|
5,971
|
|
|
3,420
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
51,873
|
|
||||||||||
Standby and performance letters of credit
|
|
2,446
|
|
|
2,001
|
|
|
3,651
|
|
|
2,592
|
|
|
3,577
|
|
|
584
|
|
|
646
|
|
|
59
|
|
|
–
|
|
|
15,556
|
|
||||||||||
Backstop liquidity facilities
|
|
–
|
|
|
10
|
|
|
10,616
|
|
|
152
|
|
|
585
|
|
|
31
|
|
|
275
|
|
|
–
|
|
|
–
|
|
|
11,669
|
|
||||||||||
Documentary and commercial letters of
credit |
|
32
|
|
|
75
|
|
|
24
|
|
|
4
|
|
|
2
|
|
|
11
|
|
|
38
|
|
|
–
|
|
|
–
|
|
|
186
|
|
||||||||||
Other
|
|
346
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
346
|
|
||||||||||
|
$
|
46,546
|
|
$
|
19,310
|
|
$
|
22,607
|
|
$
|
7,144
|
|
$
|
10,190
|
|
$
|
21,895
|
|
$
|
54,493
|
|
$
|
3,183
|
|
$
|
185,799
|
|
$
|
371,167
|
|
||||||||||
October 31, 2020
|
$ | 39,474 | $ | 24,451 | $ | 11,188 | $ | 8,798 | $ | 6,427 | $ | 20,638 | $ | 51,245 | $ | 1,714 | $ | 173,157 | $ | 337,092 |
(1) |
Includes $140.2 billion (October 31, 2020: $131.3 billion) of personal, home equity and credit card lines, which are unconditionally cancellable at our discretion.
|
(2) |
Excludes securities lending of $3.6 billion (October 31, 2020: $1.8 billion) for cash because it is reported on the interim consolidated balance sheet.
|
$ millions, as at July 31, 2021 |
Less than
1 month |
1–3
months |
3–6
months |
6–9
months |
9–12
months |
1–2
years
|
2–5
years |
Over
5 years |
Total | |||||||||||||||||||||||||||
Purchase obligations
(1)
|
$
|
77
|
|
$
|
192
|
|
$
|
168
|
|
$
|
150
|
|
$
|
185
|
|
$
|
401
|
|
$
|
539
|
|
$
|
152
|
|
$
|
1,864
|
|
|||||||||
Future lease commitments
|
|
–
|
|
|
2
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
26
|
|
|
48
|
|
|
944
|
|
|
1,035
|
|
|||||||||
Investment commitments
|
|
–
|
|
|
2
|
|
|
1
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
5
|
|
|
310
|
|
|
318
|
|
|||||||||
Underwriting commitments
|
|
41
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
41
|
|
|||||||||
Pension contributions
(2)
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|||||||||
|
$
|
118
|
|
$
|
196
|
|
$
|
173
|
|
$
|
155
|
|
$
|
191
|
|
$
|
427
|
|
$
|
592
|
|
$
|
1,406
|
|
$
|
3,258
|
|
|||||||||
October 31, 2020
|
$ | 211 | $ | 243 | $ | 231 | $ | 239 | $ | 204 | $ | 488 | $ | 795 | $ | 1,625 | $ | 4,036 |
(1) |
Obligations that are legally binding agreements whereby we agree to purchase products or services with specific minimum or baseline quantities defined at fixed, minimum or variable prices over a specified period of time are defined as purchase obligations. Purchase obligations are included through to the termination date specified in the respective agreements, even if the contract is renewable. Many of the purchase agreements for goods and services include clauses that would allow us to cancel the agreement prior to expiration of the contract within a specific notice period. However, the amount above includes our obligations without regard to such termination clauses (unless actual notice of our intention to terminate the agreement has been communicated to the counterparty). The table excludes purchases of debt and equity instruments that settle within standard market time frames.
|
(2) |
Includes estimated minimum funding contributions for our funded defined benefit pension plans in Canada, the U.S., the U.K., and the Caribbean. Estimated minimum funding contributions are included only for the remaining annual period ending October 31, 2021 as the minimum contributions are affected by various factors, such as market performance and regulatory requirements, and therefore are subject to significant variability.
|
CIBC THIRD QUARTER 2021
|
39 |
40
|
CIBC THIRD QUARTER 2021 |
Contents | ||
42
|
||
43
|
||
44
|
||
45
|
||
46
|
||
47
|
47 | Note 1 | – | Changes in accounting policies | |||
48 | Note 2 | – | Impact of COVID-19 | |||
49 | Note 3 | – | Fair value measurement | |||
53 | Note 4 | – | Significant transactions | |||
53 | Note 5 | – | Securities | |||
55 | Note 6 | – | Loans | |||
61 | Note 7 | – | Deposits | |||
61 | Note 8 | – | Subordinated indebtedness |
62 | Note 9 | – | Share capital | |||
62 | Note 10 | – | Post-employment benefits | |||
63 | Note 11 | – | Income taxes | |||
63 | Note 12 | – | Earnings per share | |||
64 | Note 13 | – | Contingent liabilities and provisions | |||
65 | Note 14 | – | Interest income and expense | |||
65 | Note 15 | – | Segmented information |
CIBC THIRD QUARTER 2021
|
41 |
Unaudited, millions of Canadian dollars, as at
|
2021
Jul. 31
|
2020
Oct. 31
|
||||||
ASSETS
|
||||||||
Cash and non-interest-bearing deposits with banks
|
$
|
30,234
|
|
$ | 43,531 | |||
Interest-bearing deposits with banks
|
|
20,062
|
|
18,987 | ||||
Securities
|
|
157,478
|
|
149,046 | ||||
Cash collateral on securities borrowed
|
|
13,296
|
|
8,547 | ||||
Securities purchased under resale agreements
|
|
62,910
|
|
65,595 | ||||
Loans
|
||||||||
Residential mortgages
|
|
245,045
|
|
221,165 | ||||
Personal
|
|
41,231
|
|
42,222 | ||||
Credit card
|
|
10,870
|
|
11,389 | ||||
Business and government
|
|
144,130
|
|
135,546 | ||||
Allowance for credit losses
|
|
(2,926
|
)
|
(3,540 | ) | |||
|
|
438,350
|
|
406,782 | ||||
Other
|
||||||||
Derivative instruments
|
|
34,360
|
|
32,730 | ||||
Customers’ liability under acceptances
|
|
10,817
|
|
9,606 | ||||
Property and equipment
|
|
3,133
|
|
2,997 | ||||
Goodwill
|
|
4,986
|
|
5,253 | ||||
Software and other intangible assets
|
|
1,949
|
|
1,961 | ||||
Investments in equity-accounted associates and joint ventures
|
|
655
|
|
658 | ||||
Deferred tax assets
|
|
435
|
|
650 | ||||
Other assets
|
|
27,402
|
|
23,208 | ||||
|
|
83,737
|
|
77,063 | ||||
|
$
|
806,067
|
|
$ | 769,551 | |||
LIABILITIES AND EQUITY
|
||||||||
Deposits
|
||||||||
Personal
|
$
|
210,683
|
|
$ | 202,152 | |||
Business and government
|
|
332,974
|
|
311,426 | ||||
Bank
|
|
18,708
|
|
17,011 | ||||
Secured borrowings
|
|
40,604
|
|
40,151 | ||||
|
|
602,969
|
|
570,740 | ||||
Obligations related to securities sold short
|
|
21,815
|
|
15,963 | ||||
Cash collateral on securities lent
|
|
3,611
|
|
1,824 | ||||
Obligations related to securities sold under repurchase agreements
|
|
64,633
|
|
71,653 | ||||
Other
|
||||||||
Derivative instruments
|
|
29,291
|
|
30,508 | ||||
Acceptances
|
|
10,879
|
|
9,649 | ||||
Deferred tax liabilities
|
|
35
|
|
33 | ||||
Other liabilities
|
|
22,896
|
|
22,134 | ||||
|
|
63,101
|
|
62,324 | ||||
Subordinated indebtedness
|
|
5,653
|
|
5,712 | ||||
Equity
|
||||||||
Preferred shares and other equity instruments
|
|
3,575
|
|
3,575 | ||||
Common shares (Note 9)
|
|
14,252
|
|
13,908 | ||||
Contributed surplus
|
|
117
|
|
117 | ||||
Retained earnings
|
|
25,055
|
|
22,119 | ||||
Accumulated other comprehensive income (AOCI)
|
|
1,109
|
|
1,435 | ||||
Total shareholders’ equity
|
|
44,108
|
|
41,154 | ||||
Non-controlling interests
|
|
177
|
|
181 | ||||
Total equity
|
|
44,285
|
|
41,335 | ||||
|
$
|
806,067
|
|
$ | 769,551 |
42
|
CIBC THIRD QUARTER 2021 |
For the three
months ended |
For the nine
months ended |
|||||||||||||||||||||||
Unaudited, millions of Canadian dollars, except as noted
|
2021
Jul. 31
|
2021
Apr. 30
|
2020
Jul. 31
|
2021
Jul. 31
|
2020
Jul. 31
|
|||||||||||||||||||
Interest income
(1)
|
|
|
||||||||||||||||||||||
Loans
|
$
|
3,042
|
|
$ | 2,934 | $ | 3,120 |
$
|
9,047
|
|
$ | 10,764 | ||||||||||||
Securities
|
|
516
|
|
529 | 568 |
|
1,614
|
|
1,996 | |||||||||||||||
Securities borrowed or purchased under resale agreements
|
|
75
|
|
79 | 113 |
|
244
|
|
755 | |||||||||||||||
Deposits with banks |
|
27
|
|
31 | 37 |
|
99
|
|
207 | |||||||||||||||
|
|
3,660
|
|
3,573 | 3,838 |
|
11,004
|
|
13,722 | |||||||||||||||
Interest expense
|
|
|
||||||||||||||||||||||
Deposits
|
|
618
|
|
666 | 913 |
|
2,039
|
|
4,504 | |||||||||||||||
Securities sold short
|
|
57
|
|
62 | 57 |
|
175
|
|
195 | |||||||||||||||
Securities lent or sold under repurchase agreements
|
|
40
|
|
55 | 83 |
|
166
|
|
585 | |||||||||||||||
Subordinated indebtedness
|
|
30
|
|
28 | 33 |
|
93
|
|
123 | |||||||||||||||
Other |
|
22
|
|
15 | 23 |
|
52
|
|
63 | |||||||||||||||
|
|
767
|
|
826 | 1,109 |
|
2,525
|
|
5,470 | |||||||||||||||
Net interest income
|
|
2,893
|
|
2,747 | 2,729 |
|
8,479
|
|
8,252 | |||||||||||||||
Non-interest income
|
|
|
||||||||||||||||||||||
Underwriting and advisory fees
|
|
197
|
|
231 | 123 |
|
562
|
|
365 | |||||||||||||||
Deposit and payment fees
|
|
199
|
|
187 | 176 |
|
581
|
|
595 | |||||||||||||||
Credit fees
|
|
292
|
|
278 | 261 |
|
857
|
|
755 | |||||||||||||||
Card fees
|
|
108
|
|
104 | 98 |
|
335
|
|
305 | |||||||||||||||
Investment management and custodial fees
|
|
417
|
|
390 | 336 |
|
1,180
|
|
1,025 | |||||||||||||||
Mutual fund fees
|
|
452
|
|
427 | 391 |
|
1,303
|
|
1,184 | |||||||||||||||
Insurance fees, net of claims
|
|
93
|
|
81 | 94 |
|
271
|
|
291 | |||||||||||||||
Commissions on securities transactions
|
|
102
|
|
120 | 88 |
|
325
|
|
279 | |||||||||||||||
Gains (losses) from financial instruments measured/designated at fair value through profit or loss (FVTPL), net
|
|
134
|
|
178 | 270 |
|
525
|
|
608 | |||||||||||||||
Gains (losses) from debt securities measured at fair value through other comprehensive income (FVOCI) and amortized cost, net
|
|
10
|
|
22 | 10 |
|
68
|
|
5 | |||||||||||||||
Foreign exchange other than trading (FXOTT)
|
|
79
|
|
78 | 63 |
|
226
|
|
189 | |||||||||||||||
Income from equity-accounted associates and joint ventures
|
|
12
|
|
16 | 25 |
|
44
|
|
67 | |||||||||||||||
Other |
|
68
|
|
73 | 44 |
|
195
|
|
221 | |||||||||||||||
|
|
2,163
|
|
2,185 | 1,979 |
|
6,472
|
|
5,889 | |||||||||||||||
Total revenue
|
|
5,056
|
|
4,932 | 4,708 |
|
14,951
|
|
14,141 | |||||||||||||||
Provision for (reversal of) credit losses
|
|
(99)
|
|
32 | 525 |
|
80
|
|
2,198 | |||||||||||||||
Non-interest expenses
|
|
|
||||||||||||||||||||||
Employee compensation and benefits
|
|
1,619
|
|
1,598 | 1,512 |
|
4,781
|
|
4,888 | |||||||||||||||
Occupancy costs
|
|
202
|
|
194 | 202 |
|
589
|
|
623 | |||||||||||||||
Computer, software and office equipment
|
|
504
|
|
507 | 474 |
|
1,478
|
|
1,423 | |||||||||||||||
Communications
|
|
76
|
|
87 | 79 |
|
242
|
|
236 | |||||||||||||||
Advertising and business development
|
|
55
|
|
50 | 51 |
|
150
|
|
200 | |||||||||||||||
Professional fees
|
|
78
|
|
57 | 51 |
|
182
|
|
150 | |||||||||||||||
Business and capital taxes
|
|
25
|
|
27 | 22 |
|
83
|
|
87 | |||||||||||||||
Other
|
|
359
|
|
236 | 311 |
|
895
|
|
864 | |||||||||||||||
|
|
2,918
|
|
2,756 | 2,702 |
|
8,400
|
|
8,471 | |||||||||||||||
Income before income taxes
|
|
2,237
|
|
2,144 | 1,481 |
|
6,471
|
|
3,472 | |||||||||||||||
Income taxes
|
|
507
|
|
493 | 309 |
|
1,465
|
|
696 | |||||||||||||||
Net income
|
$
|
1,730
|
|
$ | 1,651 | $ | 1,172 |
$
|
5,006
|
|
$ | 2,776 | ||||||||||||
Net income (loss) attributable to non-controlling interests
|
$
|
5
|
|
$ | 4 | $ | 2 |
$
|
13
|
|
$ | 1 | ||||||||||||
Preferred shareholders and other equity instrument holders
|
$
|
30
|
|
$ | 51 | $ | 31 |
$
|
111
|
|
$ | 92 | ||||||||||||
Common shareholders
|
|
1,695
|
|
1,596 | 1,139 |
|
4,882
|
|
2,683 | |||||||||||||||
Net income attributable to equity shareholders
|
$
|
1,725
|
|
$ | 1,647 | $ | 1,170 |
$
|
4,993
|
|
$ | 2,775 | ||||||||||||
Earnings per share (in dollars)
|
|
|
||||||||||||||||||||||
Basic
|
$
|
3.77
|
|
$ | 3.56 | $ | 2.56 |
$
|
10.89
|
|
$ | 6.03 | ||||||||||||
Diluted
|
|
3.76
|
|
3.55 | 2.55 |
|
10.86
|
|
6.02 | |||||||||||||||
Dividends per common share (in dollars)
|
|
1.46
|
|
1.46 | 1.46 |
|
4.38
|
|
4.36 |
(1) |
Interest income included $3.3 billion for the quarter ended July 31, 2021 (April 30, 2021: $3.2 billion; July 31, 2020: $3.5 billion) and $9.8 billion for the nine months ended July 31, 2021 (July 31, 2020: $12.4 billion) calculated based on the effective interest rate method.
|
CIBC THIRD QUARTER 2021
|
43 |
44
|
CIBC THIRD QUARTER 2021 |
For the three
months ended
|
For the nine
months ended
|
|||||||||||||||||||||||
Unaudited, millions of Canadian dollars
|
2021
Jul. 31 |
2021
Apr. 30 |
2020
Jul. 31 |
2021
Jul. 31 |
2020
Jul. 31 |
|||||||||||||||||||
Preferred shares and other equity instruments
|
|
|
||||||||||||||||||||||
Balance at beginning of period
|
$
|
3,575
|
|
$ | 3,575 | $ | 2,825 |
$
|
3,575
|
|
$ | 2,825 | ||||||||||||
Issue of preferred shares and limited recourse capital notes
|
|
–
|
|
– | – |
|
–
|
|
– | |||||||||||||||
Balance at end of period
|
$
|
3,575
|
|
$ | 3,575 | $ | 2,825 |
$
|
3,575
|
|
$ | 2,825 | ||||||||||||
Common shares
|
|
|
||||||||||||||||||||||
Balance at beginning of period
|
$
|
14,130
|
|
$ | 13,991 | $ | 13,722 |
$
|
13,908
|
|
$ | 13,591 | ||||||||||||
Issue of common shares
|
|
124
|
|
136 | 81 |
|
359
|
|
282 | |||||||||||||||
Purchase of common shares for cancellation
|
|
–
|
|
– | – |
|
–
|
|
(68 | ) | ||||||||||||||
Treasury shares
|
|
(2
|
)
|
3 | (3 | ) |
|
(15
|
)
|
(5 | ) | |||||||||||||
Balance at end of period
|
$
|
14,252
|
|
$ | 14,130 | $ | 13,800 |
$
|
14,252
|
|
$ | 13,800 | ||||||||||||
Contributed surplus
|
|
|
||||||||||||||||||||||
Balance at beginning of period
|
$
|
119
|
|
$ | 119 | $ | 119 |
$
|
117
|
|
$ | 125 | ||||||||||||
Compensation expense arising from equity-settled share-based awards
|
|
3
|
|
8 | 4 |
|
17
|
|
11 | |||||||||||||||
Exercise of stock options and settlement of other equity-settled share-based awards
|
|
(6
|
)
|
(18 | ) | (1 | ) |
|
(29
|
)
|
(12 | ) | ||||||||||||
Other
|
|
1
|
|
10 | – |
|
12
|
|
(2 | ) | ||||||||||||||
Balance at end of period
|
$
|
117
|
|
$ | 119 | $ | 122 |
$
|
117
|
|
$ | 122 | ||||||||||||
Retained earnings
|
|
|
||||||||||||||||||||||
Balance at beginning of period before accounting policy changes
|
|
n/a
|
|
n/a | n/a |
|
n/a
|
|
$ | 20,972 | ||||||||||||||
Impact of adopting IFRS 16 at November 1, 2019
|
|
n/a
|
|
n/a | n/a |
|
n/a
|
|
148 | |||||||||||||||
Balance at beginning of period after accounting policy changes
|
$
|
24,003
|
|
$ | 23,060 | $ | 21,238 |
$
|
22,119
|
|
21,120 | |||||||||||||
Net income attributable to equity shareholders
|
|
1,725
|
|
1,647 | 1,170 |
|
4,993
|
|
2,775 | |||||||||||||||
Dividends and distributions
|
|
|
||||||||||||||||||||||
Preferred and other equity instruments
|
|
(30
|
)
|
(51 | ) | (31 | ) |
|
(111
|
)
|
(92 | ) | ||||||||||||
Common
|
|
(657
|
)
|
(655 | ) | (650 | ) |
|
(1,965
|
)
|
(1,940 | ) | ||||||||||||
Premium on purchase of common shares for cancellation
|
|
–
|
|
– | – |
|
–
|
|
(166 | ) | ||||||||||||||
Realized gains (losses) on equity securities designated at FVOCI reclassified from AOCI
|
|
14
|
|
1 | – |
|
18
|
|
31 | |||||||||||||||
Other
|
|
–
|
|
1 | (1 | ) |
|
1
|
|
(2 | ) | |||||||||||||
Balance at end of period
|
$
|
25,055
|
|
$ | 24,003 | $ | 21,726 |
$
|
25,055
|
|
$ | 21,726 | ||||||||||||
AOCI, net of income tax
|
|
|
||||||||||||||||||||||
AOCI, net of income tax, that is subject to subsequent reclassification to net income
|
|
|
||||||||||||||||||||||
Net foreign currency translation adjustments
|
|
|
||||||||||||||||||||||
Balance at beginning of period
|
$
|
(41
|
)
|
$ | 554 | $ | 1,875 |
$
|
1,173
|
|
$ | 993 | ||||||||||||
Net change in foreign currency translation adjustments
|
|
228
|
|
(595 | ) | (618 | ) |
|
(986
|
)
|
264 | |||||||||||||
Balance at end of period
|
$
|
187
|
|
$ | (41 | ) | $ | 1,257 |
$
|
187
|
|
$ | 1,257 | |||||||||||
Net gains (losses) on debt securities measured at FVOCI
|
|
|
||||||||||||||||||||||
Balance at beginning of period
|
$
|
251
|
|
$ | 339 | $ | 158 |
$
|
309
|
|
$ | 77 | ||||||||||||
Net change in securities measured at FVOCI
|
|
(10
|
)
|
(88 | ) | 151 |
|
(68
|
)
|
232 | ||||||||||||||
Balance at end of period
|
$
|
241
|
|
$ | 251 | $ | 309 |
$
|
241
|
|
$ | 309 | ||||||||||||
Net gains (losses) on cash flow hedges
|
|
|
||||||||||||||||||||||
Balance at beginning of period
|
$
|
242
|
|
$ | 250 | $ | 309 |
$
|
274
|
|
$ | 113 | ||||||||||||
Net change in cash flow hedges
|
|
50
|
|
(8 | ) | (5 | ) |
|
18
|
|
191 | |||||||||||||
Balance at end of period
|
$
|
292
|
|
$ | 242 | $ | 304 |
$
|
292
|
|
$ | 304 | ||||||||||||
AOCI, net of income tax, that is not subject to subsequent reclassification to net income
|
|
|
||||||||||||||||||||||
Net gains (losses) on post-employment defined benefit plans
|
|
|
||||||||||||||||||||||
Balance at beginning of period
|
$
|
243
|
|
$ | (84 | ) | $ | (220 | ) |
$
|
(283
|
)
|
$ | (363 | ) | |||||||||
Net change in post-employment defined benefit plans
|
|
137
|
|
327 | (210 | ) |
|
663
|
|
(67 | ) | |||||||||||||
Balance at end of period
|
$
|
380
|
|
$ | 243 | $ | (430 | ) |
$
|
380
|
|
$ | (430 | ) | ||||||||||
Net gains (losses) due to fair value change of FVO liabilities attributable to changes in credit risk
|
|
|
||||||||||||||||||||||
Balance at beginning of period
|
$
|
(55
|
)
|
$ | (75 | ) | $ | 31 |
$
|
(40
|
)
|
$ | 16 | |||||||||||
Net change attributable to changes in credit risk
|
|
10
|
|
20 | (63 | ) |
|
(5
|
)
|
(48 | ) | |||||||||||||
Balance at end of period
|
$
|
(45
|
)
|
$ | (55 | ) | $ | (32 | ) |
$
|
(45
|
)
|
$ | (32 | ) | |||||||||
Net gains (losses) on equity securities designated at FVOCI
|
|
|
||||||||||||||||||||||
Balance at beginning of period
|
$
|
43
|
|
$ | 23 | $ | 12 |
$
|
2
|
|
$ | 45 | ||||||||||||
Net gains (losses) on equity securities designated at FVOCI
|
|
25
|
|
21 | 27 |
|
70
|
|
25 | |||||||||||||||
Realized gains (losses) on equity securities designated at FVOCI reclassified to retained earnings
|
|
(14
|
)
|
(1 | ) | – |
|
(18
|
)
|
(31 | ) | |||||||||||||
Balance at end of period
|
$
|
54
|
|
$ | 43 | $ | 39 |
$
|
54
|
|
$ | 39 | ||||||||||||
Total AOCI, net of income tax
|
$
|
1,109
|
|
$ | 683 | $ | 1,447 |
$
|
1,109
|
|
$ | 1,447 | ||||||||||||
Non-controlling interests
|
|
|
||||||||||||||||||||||
Balance at beginning of period
|
$
|
170
|
|
$ | 177 | $ | 184 |
$
|
181
|
|
$ | 186 | ||||||||||||
Net income attributable to non-controlling interests
|
|
5
|
|
4 | 2 |
|
13
|
|
1 | |||||||||||||||
Dividends
|
|
(1
|
)
|
(2 | ) | (2 | ) |
|
(3
|
)
|
(13 | ) | ||||||||||||
Other
|
|
3
|
|
(9 | ) | (5 | ) |
|
(14
|
)
|
5 | |||||||||||||
Balance at end of period
|
$
|
177
|
|
$ | 170 | $ | 179 |
$
|
177
|
|
$ | 179 | ||||||||||||
Equity at end of period
|
$
|
44,285
|
|
$ | 42,680 | $ | 40,099 |
$
|
44,285
|
|
$ | 40,099 |
n/a |
Not applicable.
|
CIBC THIRD QUARTER 2021
|
45 |
For the three
months ended
|
For the nine
months ended
|
|||||||||||||||||||||||
Unaudited, millions of Canadian dollars
|
2021
Jul. 31
|
2021
Apr. 30 |
2020
Jul. 31 |
2021
Jul. 31 |
2020
Jul. 31 |
|||||||||||||||||||
Cash flows provided by (used in) operating activities
|
|
|
||||||||||||||||||||||
Net income
|
$
|
1,730
|
|
$ | 1,651 | $ | 1,172 |
$
|
5,006
|
|
$ | 2,776 | ||||||||||||
Adjustments to reconcile net income to cash flows provided by (used in) operating activities:
|
|
|
||||||||||||||||||||||
Provision for (reversal of) credit losses
|
|
(99
|
)
|
32 | 525 |
|
80
|
|
2,198 | |||||||||||||||
Amortization and impairment
(1)
|
|
244
|
|
249 | 249 |
|
730
|
|
775 | |||||||||||||||
Stock options and restricted shares expense
|
|
3
|
|
8 | 4 |
|
17
|
|
11 | |||||||||||||||
Deferred income taxes
|
|
(44
|
)
|
(29 | ) | (52 | ) |
|
(30
|
)
|
(212 | ) | ||||||||||||
Losses (gains) from debt securities measured at FVOCI and amortized cost
|
|
(10
|
)
|
(22 | ) | (10 | ) |
|
(68
|
)
|
(5 | ) | ||||||||||||
Net losses (gains) on disposal of property and equipment
|
|
–
|
|
– | – |
|
–
|
|
4 | |||||||||||||||
Other non-cash items, net
|
|
(55
|
)
|
430 | (89 | ) |
|
457
|
|
(781 | ) | |||||||||||||
Net changes in operating assets and liabilities
|
|
|
||||||||||||||||||||||
Interest-bearing deposits with banks
|
|
211
|
|
34 | (1,348 | ) |
|
(1,075
|
)
|
(5,532 | ) | |||||||||||||
Loans, net of repayments
|
|
(17,188
|
)
|
(11,056 | ) | 6,334 |
|
(32,421
|
)
|
(16,635 | ) | |||||||||||||
Deposits, net of withdrawals
|
|
25,466
|
|
1,479 | 22,072 |
|
28,573
|
|
78,345 | |||||||||||||||
Obligations related to securities sold short
|
|
1,546
|
|
793 | 1,287 |
|
5,852
|
|
591 | |||||||||||||||
Accrued interest receivable
|
|
77
|
|
7 | 223 |
|
216
|
|
276 | |||||||||||||||
Accrued interest payable
|
|
(249
|
)
|
(125 | ) | (238 | ) |
|
(533
|
)
|
(347 | ) | ||||||||||||
Derivative assets
|
|
973
|
|
(1,159 | ) | (3,107 | ) |
|
(1,626
|
)
|
(19,547 | ) | ||||||||||||
Derivative liabilities
|
|
(4,855
|
)
|
1,952 | 1,643 |
|
(1,215
|
)
|
17,570 | |||||||||||||||
Securities measured at FVTPL
|
|
791
|
|
(6,288 | ) | (3,278 | ) |
|
(9,361
|
)
|
(6,428 | ) | ||||||||||||
Other assets and liabilities measured/designated at FVTPL
|
|
(2,364
|
) | 1,833 | 759 |
|
1,196
|
|
588 | |||||||||||||||
Current income taxes
|
|
290
|
|
154 | 292 |
|
506
|
|
1,508 | |||||||||||||||
Cash collateral on securities lent
|
|
406
|
|
1,460 | (8 | ) |
|
1,787
|
|
(258 | ) | |||||||||||||
Obligations related to securities sold under repurchase agreements
|
|
1,752
|
|
(10,402 | ) | (14,802 | ) |
|
(3,781
|
)
|
13,174 | |||||||||||||
Cash collateral on securities borrowed
|
|
(1,723
|
)
|
(16 | ) | (1,480 | ) |
|
(4,749
|
)
|
(3,548 | ) | ||||||||||||
Securities purchased under resale agreements
|
|
196
|
|
1,290 | 10,574 |
|
2,685
|
|
1,353 | |||||||||||||||
Other, net
(2)
|
|
136
|
|
(35 | ) | (2,147 | ) |
|
(3,882
|
)
|
(2,587 | ) | ||||||||||||
|
|
7,234
|
|
(17,760 | ) | 18,575 |
|
(11,636
|
)
|
63,289 | ||||||||||||||
Cash flows provided by (used in) financing activities
|
|
|
||||||||||||||||||||||
Issue of subordinated indebtedness
|
|
–
|
|
1,000 | 1,000 |
|
1,000
|
|
1,000 | |||||||||||||||
Redemption/repurchase/maturity of subordinated indebtedness
|
|
–
|
|
– | – |
|
(1,008
|
)
|
– | |||||||||||||||
Issue of common shares for cash
|
|
86
|
|
85 | 41 |
|
233
|
|
159 | |||||||||||||||
Purchase of common shares for cancellation
|
|
–
|
|
– | – |
|
–
|
|
(234 | ) | ||||||||||||||
Net sale (purchase) of treasury shares
|
|
(2
|
)
|
3 | (3 | ) |
|
(15
|
)
|
(5 | ) | |||||||||||||
Dividends and distributions paid
|
|
(655
|
)
|
(673 | ) | (642 | ) |
|
(1,979
|
)
|
(1,921 | ) | ||||||||||||
Repayment of lease liabilities
|
|
(75
|
)
|
(74 | ) | (77 | ) |
|
(223
|
)
|
(229 | ) | ||||||||||||
|
|
(646
|
)
|
341 | 319 |
|
(1,992
|
)
|
(1,230 | ) | ||||||||||||||
Cash flows provided by (used in) investing activities
|
|
|
||||||||||||||||||||||
Purchase of securities measured/designated at FVOCI and amortized cost
|
|
(12,641
|
)
|
(12,052 | ) | (16,201 | ) |
|
(34,647
|
)
|
(44,019 | ) | ||||||||||||
Proceeds from sale of securities measured/designated at FVOCI and amortized cost
|
|
3,978
|
|
7,379 | 4,159 |
|
18,169
|
|
9,537 | |||||||||||||||
Proceeds from maturity of debt securities measured at FVOCI and amortized cost
|
|
5,555
|
|
6,301 | 4,952 |
|
17,532
|
|
18,125 | |||||||||||||||
Net sale (purchase) of property, equipment, software and other intangibles
(2)
|
|
(210
|
)
|
(175 | ) | (98 | ) |
|
(569
|
)
|
(209 | ) | ||||||||||||
|
|
(3,318
|
)
|
1,453 | (7,188 | ) |
|
485
|
|
(16,566 | ) | |||||||||||||
Effect of exchange rate changes on cash and non-interest-bearing deposits with banks
|
|
40
|
|
(96 | ) | (103 | ) |
|
(154
|
)
|
38 | |||||||||||||
Net increase (decrease) in cash and non-interest-bearing deposits with banks during the period
|
|
3,310
|
|
(16,062 | ) | 11,603 |
|
(13,297
|
)
|
45,531 | ||||||||||||||
Cash and non-interest-bearing deposits with banks at beginning of period
|
|
26,924
|
|
42,986 | 37,768 |
|
43,531
|
|
3,840 | |||||||||||||||
Cash and non-interest-bearing deposits with banks at end of period
(3)
|
$
|
30,234
|
|
$ | 26,924 | $ | 49,371 |
$
|
30,234
|
|
$ | 49,371 | ||||||||||||
Cash interest paid
|
$
|
1,016
|
|
$ | 951 | $ | 1,347 |
$
|
3,058
|
|
$ | 5,817 | ||||||||||||
Cash interest received
|
|
3,545
|
|
3,323 | 3,850 |
|
10,527
|
|
13,373 | |||||||||||||||
Cash dividends received
|
|
192
|
|
257 | 211 |
|
693
|
|
625 | |||||||||||||||
Cash income taxes paid (received)
|
|
261
|
|
368 | 69 |
|
989
|
|
(600 | ) |
(1) |
Comprises amortization and impairment of buildings, right-of-use assets, furniture, equipment, leasehold improvements, and software and other intangible assets.
|
(2) |
Restated from amounts previously presented.
|
(3) |
Includes restricted cash of $498 million (April 30
, 2021: $492
|
46
|
CIBC THIRD QUARTER 2021 |
CIBC THIRD QUARTER 2021
|
47 |
Notional/gross outstanding amounts
(1)(2)(3)
|
||||||||||||||||
$ billions, as at November 1, 2020 |
USD LIBOR
|
GBP LIBOR
|
Others
(4)
|
|||||||||||||
Maturing after
December 31, 2021 and before June 30, 2023 |
Maturing after
June 30, 2023
(5)
|
Maturing after
December 31, 2021
|
||||||||||||||
Non-derivative financial assets
|
||||||||||||||||
Securities
|
$
|
4.0
|
|
$
|
1.9
|
|
$
|
–
|
|
$
|
–
|
|
||||
Loans
|
|
18.6
|
|
|
21.2
|
|
|
2.4
|
|
|
–
|
|
||||
|
|
22.6
|
|
|
23.1
|
|
|
2.4
|
|
|
–
|
|
||||
Non-derivative financial liabilities
|
||||||||||||||||
Secured borrowing deposits and subordinated indebtedness
|
|
–
|
|
|
0.1
|
|
|
1.1
|
|
|
–
|
|
||||
Other deposits
|
|
0.8
|
|
|
1.0
|
|
|
–
|
|
|
–
|
|
||||
|
|
0.8
|
|
|
1.1
|
|
|
1.1
|
|
|
–
|
|
||||
Derivatives
|
|
276.4
|
|
|
463.3
|
|
|
70.4
|
|
|
33.3
|
|
(1) |
Excludes financial instruments which reference rates in multi-rate jurisdictions, including Canadian Dollar Offered Rate (CDOR), Euro Interbank Offered Rate (EURIBOR) and Australian Bank Bill Swap Rate. While the 6-month and 12-month tenors of CDOR discontinued on May 17, 2021, we did not hold material positions referencing these tenors as at November 1, 2020. Other tenors of CDOR are expected to continue.
|
(2) |
The table excludes undrawn loan commitments. As at November 1, 2020, the total outstanding undrawn loan commitments that are potentially subject to the transition with a maturity date beyond December 31, 2021 are estimated to be $53.1 billion, including $52.1 billion which can be drawn in USD LIBOR and $1.0 billion which can be drawn in GBP LIBOR.
|
(3) |
For cross currency swaps for which both legs reference benchmark rates that are subject to transition, the relevant notional amount for each leg has been included in the table above.
|
(4) |
Includes exposures indexed to JPY LIBOR, CHF LIBOR and EUR LIBOR.
|
(5) |
On March 5, 2021, the announcement made by the FCA and IBA resulted in the revision of the final cessation date of most USD LIBOR tenors to June 30, 2023 from December 31, 2021. As at April 30, 2021 (which is the end of the quarter during which this announcement was made), our USD LIBOR exposure excluding undrawn commitments, with a maturity date beyond June 30, 2023 was approximately $614.9 billion. In addition, undrawn loan commitments which can potentially be drawn in USD LIBOR with a maturity date beyond June 30, 2023 were approximately $31.1 billion.
|
48
|
CIBC THIRD QUARTER 2021 |
Carrying value | ||||||||||||||||||||||||||||||
$ millions, as at |
Amortized
cost |
Mandatorily
measured at FVTPL |
Designated
at FVTPL |
Fair value
through OCI |
Total |
Fair
value
|
Fair value
over (under) carrying value |
|||||||||||||||||||||||
2021
|
Financial assets
|
|||||||||||||||||||||||||||||
Jul. 31
|
Cash and deposits with banks
|
$
|
50,047
|
|
$
|
249
|
|
$
|
–
|
|
$
|
–
|
|
$
|
50,296
|
|
$
|
50,296
|
|
$
|
–
|
|
||||||||
Securities
|
|
33,665
|
|
|
71,992
|
|
|
62
|
|
|
51,759
|
|
|
157,478
|
|
|
157,969
|
|
|
491
|
|
|||||||||
Cash collateral on securities borrowed
|
|
13,296
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
13,296
|
|
|
13,296
|
|
|
–
|
|
|||||||||
Securities purchased under resale agreements
|
|
55,818
|
|
|
7,092
|
|
|
–
|
|
|
–
|
|
|
62,910
|
|
|
62,910
|
|
|
–
|
|
|||||||||
Loans
|
||||||||||||||||||||||||||||||
Residential mortgages
|
|
244,732
|
|
|
14
|
|
|
–
|
|
|
–
|
|
|
244,746
|
|
|
245,465
|
|
|
719
|
|
|||||||||
Personal
|
|
40,424
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
40,424
|
|
|
40,452
|
|
|
28
|
|
|||||||||
Credit card
|
|
10,353
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
10,353
|
|
|
10,353
|
|
|
–
|
|
|||||||||
Business and government
|
|
117,510
|
|
|
24,940
|
|
|
377
|
|
|
–
|
|
|
142,827
|
|
|
142,928
|
|
|
101
|
|
|||||||||
Derivative instruments
|
|
–
|
|
|
34,360
|
|
|
–
|
|
|
–
|
|
|
34,360
|
|
|
34,360
|
|
|
–
|
|
|||||||||
Customers’ liability under acceptances
|
|
10,817
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
10,817
|
|
|
10,817
|
|
|
–
|
|
|||||||||
|
Other assets
|
|
18,617
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
18,617
|
|
|
18,617
|
|
|
–
|
|
||||||||
Financial liabilities
|
||||||||||||||||||||||||||||||
Deposits
|
||||||||||||||||||||||||||||||
Personal
|
$
|
202,959
|
|
$
|
–
|
|
$
|
7,724
|
|
$
|
–
|
|
$
|
210,683
|
|
$
|
210,806
|
|
$
|
123
|
|
|||||||||
Business and government
|
|
322,773
|
|
|
–
|
|
|
10,201
|
|
|
–
|
|
|
332,974
|
|
|
334,159
|
|
|
1,185
|
|
|||||||||
Bank
|
|
18,708
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
18,708
|
|
|
18,708
|
|
|
–
|
|
|||||||||
Secured borrowings
|
|
39,594
|
|
|
–
|
|
|
1,010
|
|
|
–
|
|
|
40,604
|
|
|
41,070
|
|
|
466
|
|
|||||||||
Derivative instruments
|
|
–
|
|
|
29,291
|
|
|
–
|
|
|
–
|
|
|
29,291
|
|
|
29,291
|
|
|
–
|
|
|||||||||
Acceptances
|
|
10,879
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
10,879
|
|
|
10,879
|
|
|
–
|
|
|||||||||
Obligations related to securities sold short
|
|
–
|
|
|
21,815
|
|
|
–
|
|
|
–
|
|
|
21,815
|
|
|
21,815
|
|
|
–
|
|
|||||||||
Cash collateral on securities lent
|
|
3,611
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
3,611
|
|
|
3,611
|
|
|
–
|
|
|||||||||
Obligations related to securities sold under repurchase agreements
(1)
|
|
57,718
|
|
|
–
|
|
|
6,915
|
|
|
–
|
|
|
64,633
|
|
|
64,633
|
|
|
–
|
|
|||||||||
Other liabilities
|
|
15,552
|
|
|
120
|
|
|
7
|
|
|
–
|
|
|
15,679
|
|
|
15,679
|
|
|
–
|
|
|||||||||
|
Subordinated indebtedness
|
|
5,653
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
5,653
|
|
|
5,929
|
|
|
276
|
|
||||||||
2020
|
Financial assets
|
|||||||||||||||||||||||||||||
Oct. 31
|
Cash and deposits with banks
|
$ | 61,570 | $ | 948 | $ | – | $ | – | $ | 62,518 | $ | 62,518 | $ | – | |||||||||||||||
Securities
|
31,800 | 62,576 | 117 | 54,553 | 149,046 | 149,599 | 553 | |||||||||||||||||||||||
Cash collateral on securities borrowed
|
8,547 | – | – | – | 8,547 | 8,547 | – | |||||||||||||||||||||||
Securities purchased under resale agreements
|
58,090 | 7,505 | – | – | 65,595 | 65,595 | – | |||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||
Residential mortgages
|
220,739 | 63 | – | – | 220,802 | 222,920 | 2,118 | |||||||||||||||||||||||
Personal
|
41,390 | – | – | – | 41,390 | 41,452 | 62 | |||||||||||||||||||||||
Credit card
|
10,722 | – | – | – | 10,722 | 10,722 | – | |||||||||||||||||||||||
Business and government
|
110,220 | 23,291 | 357 | – | 133,868 | 134,097 | 229 | |||||||||||||||||||||||
Derivative instruments
|
– | 32,730 | – | – | 32,730 | 32,730 | – | |||||||||||||||||||||||
Customers’ liability under acceptances
|
9,606 | – | – | – | 9,606 | 9,606 | – | |||||||||||||||||||||||
|
Other assets
|
15,940 | – | – | – | 15,940 | 15,940 | – | ||||||||||||||||||||||
Financial liabilities
|
||||||||||||||||||||||||||||||
Deposits
|
||||||||||||||||||||||||||||||
Personal
|
$ | 199,593 | $ | – | $ | 2,559 | $ | – | $ | 202,152 | $ | 202,345 | $ | 193 | ||||||||||||||||
Business and government
|
301,546 | – | 9,880 | – | 311,426 | 312,279 | 853 | |||||||||||||||||||||||
Bank
|
17,011 | – | – | – | 17,011 | 17,011 | – | |||||||||||||||||||||||
Secured borrowings
|
39,560 | – | 591 | – | 40,151 | 40,586 | 435 | |||||||||||||||||||||||
Derivative instruments
|
– | 30,508 | – | – | 30,508 | 30,508 | – | |||||||||||||||||||||||
Acceptances
|
9,649 | – | – | – | 9,649 | 9,649 | – | |||||||||||||||||||||||
Obligations related to securities sold short
|
– | 15,963 | – | – | 15,963 | 15,963 | – | |||||||||||||||||||||||
Cash collateral on securities lent
|
1,824 | – | – | – | 1,824 | 1,824 | – | |||||||||||||||||||||||
Obligations related to securities sold under repurchase agreements
(1)
|
54,617 | – | 17,036 | – | 71,653 | 71,653 | – | |||||||||||||||||||||||
Other liabilities
|
15,282 | 133 | 9 | – | 15,424 | 15,424 | – | |||||||||||||||||||||||
|
Subordinated indebtedness
|
5,712 | – | – | – | 5,712 | 5,993 | 281 |
(1) |
Includes obligations related to securities sold under repurchase agreements supported by bearer deposit notes that are pledged as collateral under the Bank of Canada Term Repo Facility.
|
CIBC THIRD QUARTER 2021
|
49 |
Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||||||||
Quoted market price |
Valuation technique –
observable market inputs |
Valuation technique –
non-observable market inputs
|
Total
|
Total | ||||||||||||||||||||||||||||||||||||
$ millions, as at
|
2021
Jul. 31 |
2020
Oct. 31 |
2021
Jul. 31
|
2020
Oct. 31 |
2021
Jul. 31 |
2020
Oct. 31 |
2021
Jul. 31 |
2020
Oct. 31
|
||||||||||||||||||||||||||||||||
Financial assets
|
||||||||||||||||||||||||||||||||||||||||
Deposits with banks
|
$
|
–
|
|
$ | – |
|
|
|
$
|
249
|
|
$ | 948 |
|
|
|
$
|
–
|
|
$ | – |
$
|
249
|
|
$ | 948 | ||||||||||||||
Securities mandatorily measured and designated at FVTPL
|
||||||||||||||||||||||||||||||||||||||||
Government issued or guaranteed
|
|
4,227
|
|
3,917 |
|
24,875
|
(1)
|
25,091 |
(1)
|
|
–
|
|
– |
|
29,102
|
|
29,008 | |||||||||||||||||||||||
Corporate equity
|
|
36,789
|
|
27,919 |
|
210
|
|
47 |
|
6
|
|
16 |
|
37,005
|
|
27,982 | ||||||||||||||||||||||||
Corporate debt
|
|
–
|
|
– |
|
3,162
|
|
3,525 |
|
2
|
|
25 |
|
3,164
|
|
3,550 | ||||||||||||||||||||||||
Mortgage- and asset-backed
|
|
–
|
|
– |
|
|
|
|
2,651
|
(2)
|
2,018 |
(2)
|
|
|
|
132
|
|
135 |
|
2,783
|
|
2,153 | ||||||||||||||||||
|
|
41,016
|
|
31,836 |
|
|
|
|
30,898
|
|
30,681 |
|
|
|
140
|
|
176 |
|
72,054
|
|
62,693 | |||||||||||||||||||
Loans mandatorily measured and designated at FVTPL
|
||||||||||||||||||||||||||||||||||||||||
Business and government
|
|
–
|
|
– |
|
24,273
|
|
23,022 |
|
1,044
|
(3)
|
626 |
(3)
|
|
25,317
|
|
23,648 | |||||||||||||||||||||||
Residential mortgages
|
|
–
|
|
– |
|
|
|
|
14
|
|
63 |
|
|
|
–
|
|
– |
|
14
|
|
63 | |||||||||||||||||||
|
|
–
|
|
– |
|
|
|
|
24,287
|
|
23,085 |
|
|
|
1,044
|
|
626 |
|
25,331
|
|
23,711 | |||||||||||||||||||
Debt securities measured at FVOCI
|
||||||||||||||||||||||||||||||||||||||||
Government issued or guaranteed
|
|
3,545
|
|
3,912 |
|
37,848
|
|
41,269 |
|
–
|
|
– |
|
41,393
|
|
45,181 | ||||||||||||||||||||||||
Corporate debt
|
|
–
|
|
– |
|
7,352
|
|
6,224 |
|
–
|
|
– |
|
7,352
|
|
6,224 | ||||||||||||||||||||||||
Mortgage- and asset-backed
|
|
–
|
|
– |
|
|
|
|
2,235
|
|
2,563 |
|
|
|
–
|
|
– |
|
2,235
|
|
2,563 | |||||||||||||||||||
|
|
3,545
|
|
3,912 |
|
|
|
|
47,435
|
|
50,056 |
|
|
|
–
|
|
– |
|
50,980
|
|
53,968 | |||||||||||||||||||
Equity securities designated at FVOCI
|
||||||||||||||||||||||||||||||||||||||||
Corporate equity
|
|
106
|
|
41 |
|
|
|
|
305
|
|
304 |
|
|
|
368
|
|
240 |
|
779
|
|
585 | |||||||||||||||||||
Securities purchased under resale agreements
|
||||||||||||||||||||||||||||||||||||||||
measured at FVTPL
|
|
–
|
|
– |
|
|
|
|
7,092
|
|
7,505 |
|
|
|
–
|
|
– |
|
7,092
|
|
7,505 | |||||||||||||||||||
Derivative instruments
|
||||||||||||||||||||||||||||||||||||||||
Interest rate
|
|
–
|
|
4 |
|
9,625
|
|
12,793 |
|
34
|
|
48 |
|
9,659
|
|
12,845 | ||||||||||||||||||||||||
Foreign exchange
|
|
–
|
|
– |
|
11,514
|
|
11,462 |
|
–
|
|
– |
|
11,514
|
|
11,462 | ||||||||||||||||||||||||
Credit
|
|
–
|
|
– |
|
4
|
|
8 |
|
58
|
|
98 |
|
62
|
|
106 | ||||||||||||||||||||||||
Equity
|
|
5,233
|
|
3,153 |
|
1,855
|
|
1,791 |
|
103
|
|
212 |
|
7,191
|
|
5,156 | ||||||||||||||||||||||||
Precious metal
|
|
–
|
|
– |
|
201
|
|
283 |
|
–
|
|
– |
|
201
|
|
283 | ||||||||||||||||||||||||
Other commodity
|
|
330
|
|
271 |
|
|
|
|
5,403
|
|
2,607 |
|
|
|
–
|
|
– |
|
5,733
|
|
2,878 | |||||||||||||||||||
|
|
5,563
|
|
3,428 |
|
|
|
|
28,602
|
|
28,944 |
|
|
|
195
|
|
358 |
|
34,360
|
|
32,730 | |||||||||||||||||||
Total financial assets
|
$
|
50,230
|
|
$ | 39,217 |
|
|
|
$
|
138,868
|
|
$ | 141,523 |
|
|
$
|
1,747
|
|
$
|
1,400 |
$
|
190,845
|
|
$ | 182,140 | |||||||||||||||
Financial liabilities
|
||||||||||||||||||||||||||||||||||||||||
Deposits and other liabilities
(4)
|
$
|
–
|
|
$ | – |
$
|
(18,410
|
)
|
$ | (13,176 | ) |
$
|
(652
|
)
|
$ | 4 |
$
|
(19,062
|
)
|
$ | (13,172 | ) | ||||||||||||||||||
Obligations related to securities sold short
|
|
(7,065
|
)
|
(5,363 | ) |
|
(14,750
|
)
|
(10,600 | ) |
|
–
|
|
– |
|
(21,815
|
)
|
(15,963 | ) | |||||||||||||||||||||
Obligations related to securities sold under
|
||||||||||||||||||||||||||||||||||||||||
repurchase agreements
|
|
–
|
|
– |
|
|
|
|
(6,915
|
)
|
(17,036 | ) |
|
|
|
–
|
|
– |
|
(6,915
|
)
|
(17,036 | ) | |||||||||||||||||
Derivative instruments
|
||||||||||||||||||||||||||||||||||||||||
Interest rate
|
|
–
|
|
– |
|
(7,875
|
)
|
(9,964 | ) |
|
(87
|
)
|
(28 | ) |
|
(7,962
|
)
|
(9,992 | ) | |||||||||||||||||||||
Foreign exchange
|
|
–
|
|
– |
|
(9,805
|
)
|
(10,883 | ) |
|
–
|
|
– |
|
(9,805
|
)
|
(10,883 | ) | ||||||||||||||||||||||
Credit
|
|
–
|
|
– |
|
(45
|
)
|
(41 | ) |
|
(63
|
)
|
(107 | ) |
|
(108
|
)
|
(148 | ) | |||||||||||||||||||||
Equity
|
|
(3,817
|
) | (3,537 | ) |
|
(5,098
|
) | (3,288 | ) |
|
(233
|
)
|
(163 | ) |
|
(9,148
|
)
|
(6,988 | ) | ||||||||||||||||||||
Precious metal
|
|
–
|
|
– |
|
(153
|
)
|
(366 | ) |
|
–
|
|
– |
|
(153
|
)
|
(366 | ) | ||||||||||||||||||||||
Other commodity
|
|
(650
|
) | (325 | ) |
|
|
|
|
(1,465
|
) | (1,806 | ) |
|
|
|
–
|
|
– |
|
(2,115
|
)
|
(2,131 | ) | ||||||||||||||||
|
|
(4,467
|
)
|
(3,862 | ) |
|
|
|
|
(24,441
|
)
|
(26,348 | ) |
|
|
|
(383
|
)
|
(298 | ) |
|
(29,291
|
)
|
(30,508 | ) | |||||||||||||||
Total financial liabilitie
s
|
$
|
(11,532
|
)
|
$ | (9,225 | ) |
|
|
|
$
|
(64,516
|
)
|
$ | (67,160 | ) |
|
|
$
|
(1,035
|
)
|
$ | (294 | ) |
$
|
(77,083
|
)
|
$ | (76,679 | ) |
(1) |
Includes $51 million related to securities designated at FVTPL (October 31, 2020: $57 million).
|
(2) |
Includes $11 million related to asset-backed securities designated at FVTPL (October 31, 2020: $60 million).
|
(3) |
Includes $377 million related to loans designated at FVTPL (October 31, 2020: $357 million).
|
(4) |
Comprises deposits designated at FVTPL of $18,171 million (October 31, 2020: $13,419 million), net bifurcated embedded derivative liabilities of $764 million (net bifurcated embedded derivative assets of $389 million as at October 31, 2020), other liabilities designated at FVTPL of $7 million (October 31, 2020: $9 million), and other financial liabilities measured at fair value of $120 million (October 31, 2020: $133 million).
|
50
|
CIBC THIRD QUARTER 2021 |
Net gains (losses)
included in income
(1)
|
||||||||||||||||||||||||||||||||||||
$ millions, for the three months ended |
Opening
balance |
Realized
(2)
|
Unrealized
(2)(3)
|
Net unrealized
gains (losses) included in OCI
(4)
|
Transfer
in to Level 3 |
Transfer
out of Level 3 |
Purchases/
Issuances |
Sales/
Settlements |
Closing
balance |
|||||||||||||||||||||||||||
Jul. 31, 2021
|
||||||||||||||||||||||||||||||||||||
Securities mandatorily measured and designated
at FVTPL |
||||||||||||||||||||||||||||||||||||
Corporate equity
|
$
|
7
|
|
$
|
–
|
|
$
|
–
|
|
$
|
–
|
|
$
|
–
|
|
$
|
–
|
|
$
|
–
|
|
$
|
(1
|
)
|
$
|
6
|
|
|||||||||
Corporate debt
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
2
|
|
|
–
|
|
|
2
|
|
|||||||||
Mortgage- and asset-backed
|
|
144
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
(12
|
)
|
|
132
|
|
|||||||||
Loans mandatorily measured and designated at FVTPL
|
||||||||||||||||||||||||||||||||||||
Business and government
|
|
996
|
|
|
–
|
|
|
1
|
|
|
15
|
|
|
–
|
|
|
–
|
|
|
53
|
|
|
(21
|
) |
|
1,044
|
|
|||||||||
Debt securities measured at FVOCI
|
||||||||||||||||||||||||||||||||||||
Corporate debt
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|||||||||
Equity securities designated at FVOCI
|
||||||||||||||||||||||||||||||||||||
Corporate equity
|
|
288
|
|
|
–
|
|
|
–
|
|
|
24
|
|
|
–
|
|
|
–
|
|
|
84
|
|
|
(28
|
)
|
|
368
|
|
|||||||||
Derivative instruments
|
||||||||||||||||||||||||||||||||||||
Interest rate
|
|
38
|
|
|
–
|
|
|
11
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
2
|
|
|
(17
|
)
|
|
34
|
|
|||||||||
Foreign exchange
|
|
8
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
(8
|
) |
|
–
|
|
|
–
|
|
|
–
|
|
|||||||||
Credit
|
|
57
|
|
|
(1
|
)
|
|
2
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
58
|
|
|||||||||
Equity
|
|
66
|
|
|
–
|
|
|
23
|
|
|
–
|
|
|
–
|
|
|
(9
|
)
|
|
17
|
|
|
6
|
|
|
103
|
|
|||||||||
Total assets
|
$
|
1,604
|
|
$
|
(1
|
)
|
$
|
37
|
|
$
|
39
|
|
$
|
–
|
|
$
|
(17
|
)
|
$
|
158
|
|
$
|
(73
|
)
|
$
|
1,747
|
|
|||||||||
Deposits and other liabilities
(5)
|
$
|
(601
|
)
|
$
|
12
|
|
$
|
(184
|
)
|
$
|
–
|
|
$
|
–
|
$
|
9
|
|
$
|
(7 )
|
|
$
|
119
|
|
$
|
(652
|
)
|
||||||||||
Derivative instruments
|
||||||||||||||||||||||||||||||||||||
Interest rate
|
|
(218
|
)
|
|
–
|
|
|
134
|
|
|
–
|
|
|
–
|
|
|
9
|
|
|
–
|
|
|
(12
|
)
|
|
(87
|
)
|
|||||||||
Credit
|
|
(62
|
)
|
|
1
|
|
|
(2
|
)
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
(63
|
)
|
|||||||||
Equity
|
|
(184
|
)
|
|
–
|
|
|
(46
|
)
|
|
–
|
|
|
–
|
|
|
1
|
|
|
(24
|
)
|
|
20
|
|
|
(233
|
)
|
|||||||||
Total liabilities
|
$
|
(1,065
|
)
|
$
|
13
|
|
$
|
(98
|
) |
$
|
–
|
|
$
|
–
|
$
|
19
|
|
$
|
(31
|
)
|
$
|
127
|
|
$
|
(1,035
|
)
|
||||||||||
Apr. 30, 2021
|
||||||||||||||||||||||||||||||||||||
Securities mandatorily measured and designated
at FVTPL |
||||||||||||||||||||||||||||||||||||
Corporate equity
|
$ | 19 | $ | – | $ | (6 | ) | $ | – | $ | – | $ | – | $ | 23 | $ | (29 | ) | $ | 7 | ||||||||||||||||
Corporate debt
|
30 | – | 8 | – | – | – | – | (38 | ) | – | ||||||||||||||||||||||||||
Mortgage- and asset-backed
|
102 | – | – | – | – | – | 44 | (2 | ) | 144 | ||||||||||||||||||||||||||
Loans mandatorily measured and designated at FVTPL
|
||||||||||||||||||||||||||||||||||||
Business and government
|
879 | – | (1 | ) | (33 | ) | – | – | 180 | (29 | ) | 996 | ||||||||||||||||||||||||
Debt securities measured at FVOCI
|
||||||||||||||||||||||||||||||||||||
Corporate debt
|
– | – | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
Equity securities designated at FVOCI
|
||||||||||||||||||||||||||||||||||||
Corporate equity
|
269 | – | – | 17 | – | – | 10 | (8 | ) | 288 | ||||||||||||||||||||||||||
Derivative instruments
|
||||||||||||||||||||||||||||||||||||
Interest rate
|
45 | – | (8 | ) | – | – | – | 1 | – | 38 | ||||||||||||||||||||||||||
Foreign exchange
|
– | – | 16 | – | (8 | ) | – | – | – | 8 | ||||||||||||||||||||||||||
Credit
|
101 | (6 | ) | (38 | ) | – | – | – | – | – | 57 | |||||||||||||||||||||||||
Equity
|
61 | – | – | – | – | (1 | ) | 6 | – | 66 | ||||||||||||||||||||||||||
Total assets
|
$ | 1,506 | $ | (6 | ) | $ | (29 | ) | $ | (16 | ) | $ | (8 | ) | $ | (1 | ) | $ | 264 | $ | (106 | ) | $ | 1,604 | ||||||||||||
Deposits and other liabilities
(5)
|
$ | (367 | ) | $ | 6 | $ | (257 | ) | $ | – | $ | (13 | ) | $ | (3 | ) | $ | (38 | ) | $ | 71 | $ | (601 | ) | ||||||||||||
Derivative instruments
|
||||||||||||||||||||||||||||||||||||
Interest rate
|
(74 | ) | – | (90 | ) | – | (28 | ) | – | (29 | ) | 3 | (218 | ) | ||||||||||||||||||||||
Credit
|
(113 | ) | 6 | 44 | – | – | – | – | 1 | (62 | ) | |||||||||||||||||||||||||
Equity
|
(137 | ) | – | (62 | ) | – | – | 8 | (15 | ) | 22 | (184 | ) | |||||||||||||||||||||||
Total liabilities
|
$ | (691 | ) | $ | 12 | $ | (365 | ) | $ | – | $ | (41 | ) | $ | 5 | $ | (82 | ) | $ | 97 | $ | (1,065 | ) | |||||||||||||
Jul. 31, 2020
|
||||||||||||||||||||||||||||||||||||
Securities mandatorily measured and designated
at FVTPL |
||||||||||||||||||||||||||||||||||||
Corporate equity
|
$ | 7 | $ | – | $ | – | $ | – | $ | – | $ | – | $ | – | $ | – | $ | 7 | ||||||||||||||||||
Corporate debt
|
25 | – | 1 | – | – | – | – | – | 26 | |||||||||||||||||||||||||||
Mortgage- and asset-backed
|
278 | – | – | – | – | – | – | (141 | ) | 137 | ||||||||||||||||||||||||||
Loans mandatorily measured at FVTPL
|
||||||||||||||||||||||||||||||||||||
Business and government
|
918 | – | – | (16 | ) | – | – | 452 | (485 | ) | 869 | |||||||||||||||||||||||||
Debt securities measured at FVOCI
|
||||||||||||||||||||||||||||||||||||
Corporate debt
|
18 | – | – | – | – | – | – | (18 | ) | – | ||||||||||||||||||||||||||
Equity securities designated at FVOCI
|
||||||||||||||||||||||||||||||||||||
Corporate equity
|
243 | – | 22 | – | – | – | 10 | – | 275 | |||||||||||||||||||||||||||
Derivative instruments
|
||||||||||||||||||||||||||||||||||||
Interest rate
|
76 | – | (4 | ) | – | – | – | 3 | (34 | ) | 41 | |||||||||||||||||||||||||
Credit
|
105 | (1 | ) | (4 | ) | – | – | – | – | – | 100 | |||||||||||||||||||||||||
Equity
|
221 | – | 16 | – | – | – | 8 | – | 245 | |||||||||||||||||||||||||||
Total assets
|
$ | 1,891 | $ | (1 | ) | $ | 31 | $ | (16 | ) | $ | – | $ | – | $ | 473 | $ | (678 | ) | $ | 1,700 | |||||||||||||||
Deposits and other liabilities
(5)
|
$ | 157 | $ | – | $ | (97 | ) | $ | – | $ | (1 | ) | $ | (30 | ) | $ | (20 | ) | $ | 6 | $ | 15 | ||||||||||||||
Derivative instruments
|
||||||||||||||||||||||||||||||||||||
Interest rate
|
– | – | (7 | ) | – | – | – | – | 2 | (5 | ) | |||||||||||||||||||||||||
Credit
|
(113 | ) | 1 | 4 | – | – | – | – | – | (108 | ) | |||||||||||||||||||||||||
Equity
|
(111 | ) | – | (33 | ) | – | – | – | (21 | ) | 9 | (156 | ) | |||||||||||||||||||||||
Total liabilities
|
$ | (67 | ) | $ | 1 | $ | (133 | ) | $ | – | $ | (1 | ) | $ | (30 | ) | $ | (41 | ) | $ | 17 | $ | (254 | ) |
(1) |
Cumulative AOCI gains or losses related to equity securities designated at FVOCI are reclassified from AOCI to retained earnings at the time of disposal or derecognition.
|
(2) |
Includes foreign currency gains and losses related to debt securities measured at FVOCI.
|
(3) |
Comprises unrealized gains and losses relating to the assets and liabilities held at the end of the reporting period.
|
(4) |
Foreign exchange translation on loans mandatorily measured at FVTPL held by foreign operations and denominated in the same currency as the foreign operations is included in OCI.
|
(5) |
Includes deposits designated at FVTPL of $95
million), net bifurcated embedded derivative liabilities of
$550 million (April 30, 2021: net bifurcated embedded derivative liabilities of $562 million; July 31, 2020: net bifurcated embedded derivative assets of $155 million) and other liabilities designated at FVTPL of $7 million (April 30, 2021: $26 million; July 31, 2020: nil).
|
CIBC THIRD QUARTER 2021
|
51 |
Net gains (losses)
included in income
(1)
|
||||||||||||||||||||||||||||||||||||
$ millions, for the nine months ended |
Opening
balance |
Realized
(2)
|
Unrealized
(2)(3)
|
Net unrealized
gains (losses) included in OCI
(4)
|
Transfer
in to Level 3 |
Transfer
out of Level 3 |
Purchases/
Issuances |
Sales/
Settlements |
Closing
balance |
|||||||||||||||||||||||||||
Jul. 31, 2021
|
||||||||||||||||||||||||||||||||||||
Securities mandatorily measured and designated
at FVTPL |
||||||||||||||||||||||||||||||||||||
Corporate equity
|
$
|
16
|
|
$
|
–
|
|
$
|
(3
|
)
|
$
|
–
|
|
$
|
–
|
|
$
|
–
|
|
$
|
23
|
|
$
|
(30
|
)
|
$
|
6
|
|
|||||||||
Corporate debt
|
|
25
|
|
|
–
|
|
|
13
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
2
|
|
|
(38
|
)
|
|
2
|
|
|||||||||
Mortgage- and asset-backed
|
|
135
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
44
|
|
|
(47
|
)
|
|
132
|
|
|||||||||
Loans mandatorily measured and designated at FVTPL
|
||||||||||||||||||||||||||||||||||||
Business and government
|
|
626
|
|
|
–
|
|
|
–
|
|
|
(43
|
)
|
|
–
|
|
|
–
|
|
|
511
|
|
|
(50
|
)
|
|
1,044
|
|
|||||||||
Debt securities measured at FVOCI
|
||||||||||||||||||||||||||||||||||||
Corporate debt
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|||||||||
Equity securities designated at FVOCI
|
||||||||||||||||||||||||||||||||||||
Corporate equity
|
|
240
|
|
|
–
|
|
|
–
|
|
|
60
|
|
|
–
|
|
|
–
|
|
|
111
|
|
|
(43
|
)
|
|
368
|
|
|||||||||
Derivative instruments
|
||||||||||||||||||||||||||||||||||||
Interest rate
|
|
48
|
|
|
–
|
|
|
(1
|
)
|
|
–
|
|
|
–
|
|
|
–
|
|
|
3
|
|
|
(16
|
)
|
|
34
|
|
|||||||||
Foreign exchange
|
|
–
|
|
|
–
|
|
|
16
|
|
|
–
|
|
|
(8
|
)
|
|
(8
|
) |
|
–
|
|
|
–
|
|
|
–
|
|
|||||||||
Credit
|
|
98
|
|
|
(13
|
)
|
|
(27
|
)
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
58
|
|
|||||||||
Equity
|
|
212
|
|
|
–
|
|
|
38
|
|
|
–
|
|
|
–
|
|
|
(10
|
)
|
|
23
|
|
|
(160
|
)
|
|
103
|
|
|||||||||
Total assets
|
$
|
1,400
|
|
$
|
(13
|
)
|
$
|
36
|
|
$
|
17
|
|
$
|
(8
|
)
|
$
|
(18
|
)
|
$
|
717
|
|
$
|
(384
|
)
|
$
|
1,747
|
|
|||||||||
Deposits and other liabilities
(5)
|
$
|
4
|
|
$
|
18
|
|
$
|
(828
|
)
|
$
|
–
|
|
$
|
(15
|
)
|
$
|
1
|
|
$
|
(47
|
)
|
$
|
215
|
|
$
|
(652
|
)
|
|||||||||
Derivative instruments
|
||||||||||||||||||||||||||||||||||||
Interest rate
|
|
(28
|
)
|
|
–
|
|
|
(3
|
)
|
|
–
|
|
|
(28
|
)
|
|
9
|
|
|
(29
|
)
|
|
(8
|
)
|
|
(87
|
)
|
|||||||||
Credit
|
|
(107
|
)
|
|
13
|
|
|
34
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
(3
|
)
|
|
(63
|
)
|
|||||||||
Equit
y
|
|
(163
|
)
|
|
–
|
|
|
(152
|
)
|
|
–
|
|
|
–
|
|
|
9
|
|
|
(39
|
)
|
|
112
|
|
|
(233
|
)
|
|||||||||
Total liabilities
|
$
|
(294
|
)
|
$
|
31
|
|
$
|
(949
|
)
|
$
|
–
|
|
$
|
(43
|
)
|
$
|
19
|
|
$
|
(115
|
)
|
$
|
316
|
|
$
|
(1,035
|
)
|
|||||||||
Jul. 31, 2020
|
||||||||||||||||||||||||||||||||||||
Securities mandatorily measured and designated
at FVTPL |
||||||||||||||||||||||||||||||||||||
Corporate equity
|
$ | 7 | $ | – | $ | (7 | ) | $ | – | $ | 7 | $ | – | $ | – | $ | – | $ | 7 | |||||||||||||||||
Corporate debt
|
23 | – | 3 | – | – | – | – | – | 26 | |||||||||||||||||||||||||||
Mortgage- and asset-backed
|
173 | – | – | – | – | – | 118 | (154 | ) | 137 | ||||||||||||||||||||||||||
Loans mandatorily measured at FVTPL
|
||||||||||||||||||||||||||||||||||||
Business and government
|
831 | – | – | 5 | – | – | 1,026 | (993 | ) | 869 | ||||||||||||||||||||||||||
Debt securities measured at FVOCI
|
||||||||||||||||||||||||||||||||||||
Corporate debt
|
– | – | – | (3 | ) | 20 | – | 1 | (18 | ) | – | |||||||||||||||||||||||||
Equity securities designated at FVOCI
|
||||||||||||||||||||||||||||||||||||
Corporate equity
|
291 | – | 22 | 5 | – | – | 30 | (73 | ) | 275 | ||||||||||||||||||||||||||
Derivative instruments
|
||||||||||||||||||||||||||||||||||||
Interest rate
|
56 | – | 20 | – | – | – | 4 | (39 | ) | 41 | ||||||||||||||||||||||||||
Credit
|
104 | (6 | ) | 2 | – | – | – | – | – | 100 | ||||||||||||||||||||||||||
Equity
|
252 | – | (8 | ) | – | – | – | 53 | (52 | ) | 245 | |||||||||||||||||||||||||
Total assets
|
$ | 1,737 | $ | (6 | ) | $ | 32 | $ | 7 | $ | 27 | $ | – | $ | 1,232 | $ | (1,329 | ) | $ | 1,700 | ||||||||||||||||
Deposits and other liabilities
(5)
|
$ | (601 | ) | $ | – | $ | 530 | $ | – | $ | (44 | ) | $ | 30 | $ | (69 | ) | $ | 169 | $ | 15 | |||||||||||||||
Derivative instruments
|
||||||||||||||||||||||||||||||||||||
Interest rate
|
(1 | ) | – | (9 | ) | – | – | – | – | 5 | (5 | ) | ||||||||||||||||||||||||
Credit
|
(112 | ) | 6 | (2 | ) | – | – | – | – | – | (108 | ) | ||||||||||||||||||||||||
Equity
|
(155 | ) | – | 22 | – | – | – | (60 | ) | 37 | (156 | ) | ||||||||||||||||||||||||
Total liabilities
|
$ | (869 | ) | $ | 6 | $ | 541 | $ | – | $ | (44 | ) | $ | 30 | $ | (129 | ) | $ | 211 | $ | (254 | ) |
(1) |
Cumulative AOCI gains or losses related to equity securities designated at FVOCI are reclassified from AOCI to retained earnings at the time of disposal or derecognition.
|
(2) |
Includes foreign currency gains and losses related to debt securities measured at FVOCI.
|
(3) |
Comprises unrealized gains and losses relating to these assets and liabilities held at the end of the reporting period.
|
(4) |
Foreign exchange translation on loans mandatorily measured at FVTPL held by foreign operations and denominated in the same currency as the foreign operations is included in OCI.
|
(5) |
Includes deposits designated at FVTPL of $95 million (July 31, 2020: $140 million), net bifurcated embedded derivative liabilities of $550 million (July 31, 2020: net bifurcated embedded derivative assets of $155
million) and other liabilities designated at FVTPL of
$7
million (July 31, 2020:
nil).
|
52
|
CIBC THIRD QUARTER 2021 |
$ millions, as at |
2021
Jul. 31 |
2020
Oct. 31
|
||||||
Carrying amount | ||||||||
Debt securities measured at FVOCI
|
$
|
50,980
|
|
$ | 53,968 | |||
Equity securities designated at FVOCI
|
|
779
|
|
585 | ||||
Securities measured at amortized cost
(1)
|
|
33,665
|
|
31,800 | ||||
Securities mandatorily measured and designated at FVTPL
|
|
72,054
|
|
62,693 | ||||
|
$
|
157,478
|
|
$ | 149,046 |
(1) |
There were no sales of securities measured at amortized cost during the quarter (October 31, 2020: nil).
|
$ millions, as at |
2021
Jul. 31 |
2020
Oct. 31 |
||||||||||||||||||||||||||||||
Amortized
cost
(1)
|
Gross
unrealized gains |
Gross
unrealized losses |
Fair
value
|
Amortized
cost
(1)
|
Gross
unrealized gains |
Gross
unrealized losses |
Fair
value
|
|||||||||||||||||||||||||
Securities issued or guaranteed by:
|
||||||||||||||||||||||||||||||||
Canadian federal government
|
$
|
8,769
|
|
$
|
28
|
|
$
|
–
|
|
$
|
8,797
|
|
$ | 11,379 | $ | 32 | $ | (2 | ) | $ | 11,409 | |||||||||||
Other Canadian governments
|
|
14,026
|
|
|
151
|
|
|
–
|
|
|
14,177
|
|
15,187 | 128 | – | 15,315 | ||||||||||||||||
U.S. Treasury and agencies
|
|
12,112
|
|
|
38
|
|
|
(2
|
)
|
|
12,148
|
|
12,533 | 63 | – | 12,596 | ||||||||||||||||
Other foreign governments
|
|
6,242
|
|
|
35
|
|
|
(6
|
)
|
|
6,271
|
|
5,825 | 38 | (2 | ) | 5,861 | |||||||||||||||
Mortgage-backed securities
|
|
1,649
|
|
|
35
|
|
|
–
|
|
|
1,684
|
|
2,320 | 49 | (1 | ) | 2,368 | |||||||||||||||
Asset-backed securities
|
|
552
|
|
|
–
|
|
|
(1
|
)
|
|
551
|
|
197 | – | (2 | ) | 195 | |||||||||||||||
Corporate debt
|
|
7,333
|
|
|
21
|
|
|
(2
|
)
|
|
7,352
|
|
6,194 | 31 | (1 | ) | 6,224 | |||||||||||||||
|
|
50,683
|
|
|
308
|
|
|
(11
|
)
|
|
50,980
|
|
53,635 | 341 | (8 | ) | 53,968 | |||||||||||||||
Corporate public equity
(2)
|
|
69
|
|
|
39
|
|
|
–
|
|
|
108
|
|
30 | 15 | (3 | ) | 42 | |||||||||||||||
Corporate private equity
|
|
633
|
|
|
76
|
|
|
(38
|
)
|
|
671
|
|
546 | 43 | (46 | ) | 543 | |||||||||||||||
|
|
702
|
|
|
115
|
|
|
(38
|
)
|
|
779
|
|
576 | 58 | (49 | ) | 585 | |||||||||||||||
|
$
|
51,385
|
|
$
|
423
|
|
|
$ (49
|
)
|
$
|
51,759
|
|
$ | 54,211 | $ | 399 | $ (57 | ) | $ | 54,553 |
(1) |
Net of allowance for credit losses for debt securities measured at FVOCI of $21 million (October 31, 2020: $22 million).
|
(2) |
Includes restricted stock.
|
CIBC THIRD QUARTER 2021
|
53 |
Stage 1 | Stage 2 | Stage 3 | ||||||||||||||||||
$ millions, as at or for the three months ended |
Collective provision
12-month ECL performing |
Collective provision
lifetime ECL performing |
Collective and
individual provision lifetime ECL
credit-impaired
|
Total | ||||||||||||||||
2021
|
Debt securities measured at FVOCI
|
|||||||||||||||||||
Jul. 31
|
Balance at beginning of period
|
$
|
14
|
|
$
|
4
|
|
$
|
–
|
|
$
|
18
|
|
|||||||
Provision for (reversal of) credit losses
(1)
|
|
2
|
|
|
–
|
|
|
–
|
|
|
2
|
|
||||||||
Write-offs
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
||||||||
|
Foreign exchange and other
|
|
1
|
|
|
–
|
|
|
–
|
|
|
|
1
|
|
||||||
|
Balance at end of period
|
$
|
17
|
|
$
|
4
|
|
$
|
–
|
|
|
$
|
21
|
|
||||||
2021
|
Debt securities measured at FVOCI
|
|||||||||||||||||||
Apr. 30
|
Balance at beginning of period
|
$ | 17 | $ | 3 | $ | – | $ | 20 | |||||||||||
Provision for (reversal of) credit losses
(1)
|
(2 | ) | 1 | – | (1 | ) | ||||||||||||||
Write-offs
|
– | – | – | – | ||||||||||||||||
|
Foreign exchange and other
|
(1 | ) | – | – |
|
(1 | ) | ||||||||||||
|
Balance at end of period
|
$ | 14 | $ | 4 | $ | – |
|
$ | 18 | ||||||||||
2020
|
Debt securities measured at FVOCI
|
|||||||||||||||||||
Jul. 31
|
Balance at beginning of period
|
$ | 19 | $ | 6 | $ | 7 | $ | 32 | |||||||||||
Provision for (reversal of) credit losses
(1)(2)
|
1 | (1 | ) | 1 | 1 | |||||||||||||||
Write-offs
|
– | – | – | – | ||||||||||||||||
|
Foreign exchange and other
|
(1 | ) | – | (8 |
)
(3)
|
|
(9 | ) | |||||||||||
|
Balance at end of period
|
$ | 19 | $ | 5 | $ | – |
|
$ | 24 |
(1) |
Included in gains (losses) from debt securities measured at FVOCI and amortized cost, net on our interim consolidated statement of income.
|
(2) |
Excludes stage 3 provisions for credit loss of $1 million for the three months ended July 31, 2020 for originated credit-impaired amortized cost securities that are recognized in the gains (losses) from debt securities measured at FVOCI and amortized cost, net on our interim consolidated statement of income.
|
(3) |
Includes ECL of $8 million relating to Barbados U.S. dollar denominated securities that were derecognized in the third quarter of 2020 as a result of a U.S. dollar denominated debt restructuring agreement completed with the Government of Barbados.
|
Stage 1 | Stage 2 | Stage 3 | ||||||||||||||||||
$ millions, as at or for the nine months ended |
Collective provision
12-month ECL performing |
Collective provision
lifetime ECL performing |
Collective and
individual provision lifetime ECL
credit-impaired
|
Total | ||||||||||||||||
2021
|
Debt securities measured at FVOCI
|
|||||||||||||||||||
Jul. 31
|
Balance at beginning of period
|
$
|
18
|
|
$
|
4
|
|
$
|
–
|
|
$
|
22
|
|
|||||||
Provision for (reversal of) credit losses
(1)
|
|
(1
|
)
|
|
–
|
|
|
–
|
|
|
(1
|
)
|
||||||||
Write-offs
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
||||||||
|
Foreign exchange and other
|
|
–
|
|
|
–
|
|
|
–
|
|
|
|
–
|
|
||||||
|
Balance at end of period
|
$
|
17
|
|
$
|
4
|
|
$
|
–
|
|
|
$
|
21
|
|
||||||
2020
|
Debt securities measured at FVOCI
|
|||||||||||||||||||
Jul. 31
|
Balance at beginning of period
|
$ | 14 | $ | 3 | $ | 6 | $ | 23 | |||||||||||
Provision for (reversal of) credit losses
(1)(2)
|
5 | 3 | 1 | 9 | ||||||||||||||||
Write-offs
|
– | – | – | – | ||||||||||||||||
|
Foreign exchange and other
|
– | (1 | ) | (7 |
)
(3)
|
|
(8 | ) | |||||||||||
|
Balance at end of period
|
$ | 19 | $ | 5 | $ | – |
|
$ | 24 |
(1) |
Included in gains (losses) from debt securities measured at FVOCI and amortized cost, net on our interim consolidated statement of income.
|
(2) |
Excludes stage 3 provisions for credit loss of $14 million for the nine months ended July 31, 2020 for originated credit-impaired amortized cost securities that are recognized in the gains (losses) from debt securities measured at FVOCI and amortized cost, net on our interim consolidated statement of income.
|
(3) |
Includes ECL of $8 million relating to Barbados U.S. dollar denominated securities that were derecognized in the third quarter of 2020 as a result of a U.S. dollar denominated debt restructuring agreement completed with the Government of Barbados.
|
54
|
CIBC THIRD QUARTER 2021 |
$ millions, as at or for the three months ended |
2021
Jul. 31 |
|||||||||||||||
Stage 1
|
Stage 2
|
Stage 3
|
||||||||||||||
Collective
provision
12-month
ECL performing |
Collective
provision lifetime ECL performing |
Collective and
individual provision lifetime ECL
credit-impaired
|
Total
|
|||||||||||||
Residential mortgages
|
||||||||||||||||
Balance at beginning of period
|
$
|
60
|
|
$
|
119
|
|
$
|
171
|
|
$
|
350
|
|
||||
Originations net of repayments and other derecognitions
|
|
3
|
|
|
(3
|
)
|
|
(9
|
)
|
|
(9
|
)
|
||||
Changes in model
|
|
2
|
|
|
(10
|
)
|
|
6
|
|
|
(2
|
)
|
||||
Net remeasurement
(1)
|
|
(48
|
)
|
|
11
|
|
|
3
|
|
|
(34
|
)
|
||||
Transfers
(1)
|
||||||||||||||||
– to 12-month ECL
|
|
39
|
|
|
(36
|
)
|
|
(3
|
)
|
|
–
|
|
||||
– to lifetime ECL performing
|
|
(2
|
)
|
|
6
|
|
|
(4
|
)
|
|
–
|
|
||||
– to lifetime ECL credit-impaired
|
|
–
|
|
|
(2
|
)
|
|
2
|
|
|
–
|
|
||||
Provision for (reversal of) credit losses
(2)
|
|
(6
|
)
|
|
(34
|
)
|
|
(5
|
)
|
|
(45
|
)
|
||||
Write-offs
|
|
–
|
|
|
–
|
|
|
(7
|
)
|
|
(7
|
)
|
||||
Recoveries
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
||||
Interest income on impaired loans
|
|
–
|
|
|
–
|
|
|
(4
|
)
|
|
(4
|
)
|
||||
Foreign exchange and other
|
|
1
|
|
|
1
|
|
|
3
|
|
|
5
|
|
||||
Balance at end of period
|
$
|
55
|
|
$
|
86
|
|
$
|
158
|
|
$
|
299
|
|
||||
Personal
|
||||||||||||||||
Balance at beginning of period
|
$
|
155
|
|
$
|
495
|
|
$
|
115
|
|
$
|
765
|
|
||||
Originations net of repayments and other derecognitions
|
|
7
|
|
|
(7
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
Changes in model
|
|
(4
|
)
|
|
(1
|
)
|
|
2
|
|
|
(3
|
)
|
||||
Net remeasurement
(1)
|
|
(46
|
)
|
|
130
|
|
|
41
|
|
|
125
|
|
||||
Transfers
(1)
|
||||||||||||||||
– to 12-month ECL
|
|
61
|
|
|
(60
|
)
|
|
(1
|
)
|
|
–
|
|
||||
– to lifetime ECL performing
|
|
(13
|
)
|
|
16
|
|
|
(3
|
)
|
|
–
|
|
||||
– to lifetime ECL credit-impaired
|
|
–
|
|
|
(7
|
)
|
|
7
|
|
|
–
|
|
||||
Provision for (reversal of) credit losses
(2)
|
|
5
|
|
|
71
|
|
|
43
|
|
|
119
|
|
||||
Write-offs
|
|
–
|
|
|
–
|
|
|
(67
|
)
|
|
(67
|
)
|
||||
Recoveries
|
|
–
|
|
|
–
|
|
|
19
|
|
|
19
|
|
||||
Interest income on impaired loans
|
|
–
|
|
|
–
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Foreign exchange and other
|
|
1
|
|
|
–
|
|
|
–
|
|
|
1
|
|
||||
Balance at end of period
|
$
|
161
|
|
$
|
566
|
|
$
|
109
|
|
$
|
836
|
|
||||
Credit card
|
||||||||||||||||
Balance at beginning of period
|
$
|
163
|
|
$
|
451
|
|
$
|
–
|
|
$
|
614
|
|
||||
Originations net of repayments and other derecognitions
|
|
–
|
|
|
(12
|
)
|
|
–
|
|
|
(12
|
)
|
||||
Changes in model
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
||||
Net remeasurement
(1)
|
|
(77
|
)
|
|
63
|
|
|
17
|
|
|
3
|
|
||||
Transfers
(1)
|
||||||||||||||||
– to 12-month ECL
|
|
83
|
|
|
(83
|
)
|
|
–
|
|
|
–
|
|
||||
– to lifetime ECL performing
|
|
(6
|
)
|
|
6
|
|
|
–
|
|
|
–
|
|
||||
– to lifetime ECL credit-impaired
|
|
–
|
|
|
(43
|
)
|
|
43
|
|
|
–
|
|
||||
Provision for (reversal of) credit losses
(2)
|
|
–
|
|
|
(69
|
)
|
|
60
|
|
|
(9
|
)
|
||||
Write-offs
|
|
–
|
|
|
–
|
|
|
(92
|
)
|
|
(92
|
)
|
||||
Recoveries
|
|
–
|
|
|
–
|
|
|
32
|
|
|
32
|
|
||||
Interest income on impaired loans
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
||||
Foreign exchange and other
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
||||
Balance at end of period
|
$
|
163
|
|
$
|
382
|
|
$
|
–
|
|
$
|
545
|
|
||||
Business and government
|
||||||||||||||||
Balance at beginning of period
|
$
|
370
|
|
$
|
619
|
|
$
|
620
|
|
$
|
1,609
|
|
||||
Originations net of repayments and other derecognitions
|
|
2
|
|
|
(7
|
)
|
|
(24
|
)
|
|
(29
|
)
|
||||
Changes in model
|
|
(12
|
)
|
|
(26
|
)
|
|
1
|
|
|
(37
|
)
|
||||
Net remeasurement
(1)
|
|
(103
|
)
|
|
(42
|
)
|
|
47
|
|
|
(98
|
)
|
||||
Transfers
(1)
|
||||||||||||||||
– to 12-month ECL
|
|
40
|
|
|
(30
|
)
|
|
(10
|
)
|
|
–
|
|
||||
– to lifetime ECL performing
|
|
(19
|
)
|
|
26
|
|
|
(7
|
)
|
|
–
|
|
||||
– to lifetime ECL credit-impaired
|
|
–
|
|
|
(3
|
)
|
|
3
|
|
|
–
|
|
||||
Provision for (reversal of) credit losses
(2)
|
|
(92
|
)
|
|
(82
|
)
|
|
10
|
|
|
(164
|
)
|
||||
Write-offs
|
|
–
|
|
|
–
|
|
|
(99
|
)
|
|
(99
|
)
|
||||
Recoveries
|
|
–
|
|
|
–
|
|
|
3
|
|
|
3
|
|
||||
Interest income on impaired loans
|
|
–
|
|
|
–
|
|
|
(6
|
)
|
|
(6
|
)
|
||||
Foreign exchange and other
|
|
2
|
|
|
6
|
|
|
15
|
|
|
23
|
|
||||
Balance at end of period
|
$
|
280
|
|
$
|
543
|
|
$
|
543
|
|
$
|
1,366
|
|
||||
Total ECL allowance
(3)
|
$
|
659
|
|
$
|
1,577
|
|
$
|
810
|
|
$
|
3,046
|
|
||||
Comprises:
|
||||||||||||||||
Loans
|
$
|
593
|
|
$
|
1,526
|
|
$
|
807
|
|
$
|
2,926
|
|
||||
Undrawn credit facilities and other off-balance sheet exposures
(4)
|
|
66
|
|
|
51
|
|
|
3
|
|
|
120
|
|
(1) |
Transfers represent stage movements of prior period ECL allowances to the current period stage classification. Net remeasurement represents the current period change in ECL allowances for transfers, net write-offs, changes in forecasts of forward-looking information, parameter updates, and partial repayments in the period.
|
(2) |
Provision for (reversal of) credit losses for loans and undrawn credit facilities and other off-balance sheet exposures is presented as Provision for (reversal of) credit losses on our interim consolidated statement of income.
|
(3) |
See Note 5 for the ECL allowance on debt securities measured at FVOCI. The table above excludes the ECL allowance on debt securities classified at amortized cost of $15 million as at July 31, 2021 (April 30, 2021: $15 million; July 31, 2020: $16 million), $13 million of which was a stage 3 ECL allowance on originated credit-impaired amortized cost debt securities (April 30, 2021: $13 million; July 31, 2020: $14 million). The ECL allowances for other financial assets classified at amortized cost were immaterial as at July 31, 2021 and were excluded from the table above. Financial assets other than loans that are classified at amortized cost are presented on our interim consolidated balance sheet net of ECL allowances.
|
(4) |
Included in Other liabilities on our interim consolidated balance sheet.
|
(5) |
Includes the ECL allowance for purchased credit-impaired loans from the acquisition of The PrivateBank.
|
CIBC THIRD QUARTER 2021
|
55 |
$ millions, as at or for the three months ended |
2021
Apr. 30 |
2020
Jul. 31 |
||||||||||||||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | |||||||||||||||||||||||||||
Collective
provision 12-month ECL performing |
Collective
provision lifetime ECL performing |
Collective and
individual provision lifetime ECL
credit-impaired
|
Total |
Collective
provision
12-month
ECL performing |
Collective
provision lifetime ECL performing |
Collective and
individual provision lifetime ECL
credit-impaired
(5)
|
Total | |||||||||||||||||||||||||
Residential mortgages
|
||||||||||||||||||||||||||||||||
Balance at beginning of period
|
$ | 52 | $ | 136 | $ | 148 | $ | 336 | $ | 50 | $ | 82 | $ | 158 | $ | 290 | ||||||||||||||||
Originations net of repayments and other derecognitions
|
6 | (2 | ) | (3 | ) | 1 | 2 | (3 | ) | (4 | ) | (5 | ) | |||||||||||||||||||
Changes in model
|
– | – | 16 | 16 | (1 | ) | 3 | – | 2 | |||||||||||||||||||||||
Net remeasurement
(1)
|
(25 | ) | 13 | 28 | 16 | (17 | ) | 23 | 21 | 27 | ||||||||||||||||||||||
Transfers
(1)
|
||||||||||||||||||||||||||||||||
– to 12-month ECL
|
31 | (26 | ) | (5 | ) | – | 19 | (18 | ) | (1 | ) | – | ||||||||||||||||||||
– to lifetime ECL performing
|
(2 | ) | 7 | (5 | ) | – | (4 | ) | 6 | (2 | ) | – | ||||||||||||||||||||
– to lifetime ECL credit-impaired
|
– | (6 | ) | 6 | – | – | (3 | ) | 3 | – | ||||||||||||||||||||||
Provision for (reversal of) credit losses
(2)
|
10 | (14 | ) | 37 | 33 | (1 | ) | 8 | 17 | 24 | ||||||||||||||||||||||
Write-offs
|
– | – | (6 | ) | (6 | ) | – | – | (5 | ) | (5 | ) | ||||||||||||||||||||
Recoveries
|
– | – | 1 | 1 | – | – | 2 | 2 | ||||||||||||||||||||||||
Interest income on impaired loans
|
– | – | (5 | ) | (5 | ) | – | – | (5 | ) | (5 | ) | ||||||||||||||||||||
Foreign exchange and other
|
(2 | ) | (3 | ) | (4 | ) | (9 | ) | (1 | ) | (2 | ) | (2 | ) | (5 | ) | ||||||||||||||||
Balance at end of period
|
$ | 60 | $ | 119 | $ | 171 | $ | 350 | $ | 48 | $ | 88 | $ | 165 | $ | 301 | ||||||||||||||||
Personal
|
||||||||||||||||||||||||||||||||
Balance at beginning of period
|
$ | 181 | $ | 535 | $ | 118 | $ | 834 | $ | 185 | $ | 484 | $ | 130 | $ | 799 | ||||||||||||||||
Originations net of repayments and other derecognitions
|
11 | (14 | ) | (2 | ) | (5 | ) | 3 | (16 | ) | (3 | ) | (16 | ) | ||||||||||||||||||
Changes in model
|
(4 | ) | – | (1 | ) | (5 | ) | (2 | ) | 28 | – | 26 | ||||||||||||||||||||
Net remeasurement
(1)
|
(98 | ) | 49 | 46 | (3 | ) | (63 | ) | 121 | 65 | 123 | |||||||||||||||||||||
Transfers
(1)
|
||||||||||||||||||||||||||||||||
– to 12-month ECL
|
75 | (73 | ) | (2 | ) | – | 76 | (75 | ) | (1 | ) | – | ||||||||||||||||||||
– to lifetime ECL performing
|
(8 | ) | 13 | (5 | ) | – | (30 | ) | 33 | (3 | ) | – | ||||||||||||||||||||
– to lifetime ECL credit-impaired
|
– | (15 | ) | 15 | – | – | (17 | ) | 17 | – | ||||||||||||||||||||||
Provision for (reversal of) credit losses
(2)
|
(24 | ) | (40 | ) | 51 | (13 | ) | (16 | ) | 74 | 75 | 133 | ||||||||||||||||||||
Write-offs
|
– | – | (70 | ) | (70 | ) | – | – | (89 | ) | (89 | ) | ||||||||||||||||||||
Recoveries
|
– | – | 18 | 18 | – | – | 15 | 15 | ||||||||||||||||||||||||
Interest income on impaired loans
|
– | – | (1 | ) | (1 | ) | – | – | (1 | ) | (1 | ) | ||||||||||||||||||||
Foreign exchange and other
|
(2 | ) | – | (1 | ) | (3 | ) | – | – | 1 | 1 | |||||||||||||||||||||
Balance at end of period
|
$ | 155 | $ | 495 | $ | 115 | $ | 765 | $ | 169 | $ | 558 | $ | 131 | $ | 858 | ||||||||||||||||
Credit card
|
||||||||||||||||||||||||||||||||
Balance at beginning of period
|
$ | 116 | $ | 574 | $ | – | $ | 690 | $ | 145 | $ | 565 | $ | – | $ | 710 | ||||||||||||||||
Originations net of repayments and other derecognitions
|
– | (18 | ) | – | (18 | ) | (1 | ) | (10 | ) | – | (11 | ) | |||||||||||||||||||
Changes in model
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Net remeasurement
(1)
|
(45 | ) | 104 | 26 | 85 | (42 | ) | 108 | (6 | ) | 60 | |||||||||||||||||||||
Transfers
(1)
|
||||||||||||||||||||||||||||||||
– to 12-month ECL
|
98 | (98 | ) | – | – | 54 | (54 | ) | – | – | ||||||||||||||||||||||
– to lifetime ECL performing
|
(6 | ) | 6 | – | – | (12 | ) | 12 | – | – | ||||||||||||||||||||||
– to lifetime ECL credit-impaired
|
– | (117 | ) | 117 | – | – | (55 | ) | 55 | – | ||||||||||||||||||||||
Provision for (reversal of) credit losses
(2)
|
47 | (123 | ) | 143 | 67 | (1 | ) | 1 | 49 | 49 | ||||||||||||||||||||||
Write-offs
|
– | – | (174 | ) | (174 | ) | – | – | (78 | ) | (78 | ) | ||||||||||||||||||||
Recoveries
|
– | – | 31 | 31 | – | – | 29 | 29 | ||||||||||||||||||||||||
Interest income on impaired loans
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Foreign exchange and other
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Balance at end of period
|
$ | 163 | $ | 451 | $ | – | $ | 614 | $ | 144 | $ | 566 | $ | – | $ | 710 | ||||||||||||||||
Business and government
|
||||||||||||||||||||||||||||||||
Balance at beginning of period
|
$ | 462 | $ | 623 | $ | 686 | $ | 1,771 | $ | 474 | $ | 517 | $ | 521 | $ | 1,512 | ||||||||||||||||
Originations net of repayments and other derecognitions
|
5 | (2 | ) | (3 | ) | – | 8 | (11 | ) | (5 | ) | (8 | ) | |||||||||||||||||||
Changes in model
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Net remeasurement
(1)
|
(103 | ) | 34 | 14 | (55 | ) | 119 | 86 | 122 | 327 | ||||||||||||||||||||||
Transfers
(1)
|
||||||||||||||||||||||||||||||||
– to 12-month ECL
|
42 | (36 | ) | (6 | ) | – | 28 | (25 | ) | (3 | ) | – | ||||||||||||||||||||
– to lifetime ECL performing
|
(22 | ) | 27 | (5 | ) | – | (44 | ) | 47 | (3 | ) | – | ||||||||||||||||||||
– to lifetime ECL credit-impaired
|
(2 | ) | (13 | ) | 15 | – | (4 | ) | (44 | ) | 48 | – | ||||||||||||||||||||
Provision for (reversal of) credit losses
(2)
|
(80 | ) | 10 | 15 | (55 | ) | 107 | 53 | 159 | 319 | ||||||||||||||||||||||
Write-offs
|
– | – | (66 | ) | (66 | ) | – | – | (47 | ) | (47 | ) | ||||||||||||||||||||
Recoveries
|
– | – | 5 | 5 | – | – | 2 | 2 | ||||||||||||||||||||||||
Interest income on impaired loans
|
– | – | (5 | ) | (5 | ) | – | – | (6 | ) | (6 | ) | ||||||||||||||||||||
Foreign exchange and other
|
(12 | ) | (14 | ) | (15 | ) | (41 | ) | (13 | ) | (12 | ) | (15 | ) | (40 | ) | ||||||||||||||||
Balance at end of period
|
$ | 370 | $ | 619 | $ | 620 | $ | 1,609 | $ | 568 | $ | 558 | $ | 614 | $ | 1,740 | ||||||||||||||||
Total ECL allowance
(3)
|
$ | 748 | $ | 1,684 | $ | 906 | $ | 3,338 | $ | 929 | $ | 1,770 | $ | 910 | $ | 3,609 | ||||||||||||||||
Comprises:
|
||||||||||||||||||||||||||||||||
Loans
|
$ | 665 | $ | 1,629 | $ | 906 | $ | 3,200 | $ | 769 | $ | 1,670 | $ | 908 | $ | 3,347 | ||||||||||||||||
Undrawn credit facilities and other off-balance sheet exposures
(4)
|
83 | 55 | – | 138 | 160 | 100 | 2 | 262 | ||||||||||||||||||||||||
See previous page for footnote references.
|
|
56
|
CIBC THIRD QUARTER 2021 |
$ millions, as at or for the nine months ended |
2021
Jul. 31 |
2020
Jul. 31 |
||||||||||||||||||||||||||||||
Stage 1
|
Stage 2
|
Stage 3
|
Stage 1 | Stage 2 | Stage 3 | |||||||||||||||||||||||||||
Collective
provision 12-month ECL performing |
Collective
provision lifetime ECL performing |
Collective and
individual provision lifetime ECL
credit-impaired
|
Total
|
Collective
provision 12-month ECL performing |
Collective
provision lifetime ECL performing |
Collective and
individual provision lifetime ECL
credit-impaired
(5)
|
Total | |||||||||||||||||||||||||
Residential mortgages
|
||||||||||||||||||||||||||||||||
Balance at beginning of period
|
$
|
51
|
|
$
|
161
|
|
$
|
151
|
|
$
|
363
|
|
$ | 28 | $ | 43 | $ | 140 | $ | 211 | ||||||||||||
Originations net of repayments and other derecognitions
|
|
13
|
|
|
(11
|
)
|
|
(16
|
)
|
|
(14
|
)
|
5 | (8 | ) | (14 | ) | (17 | ) | |||||||||||||
Changes in model
|
|
2
|
|
|
(10
|
)
|
|
22
|
|
|
14
|
|
(3 | ) | 5 | – | 2 | |||||||||||||||
Net remeasurement
(1)
|
|
(105
|
)
|
|
31
|
|
|
53
|
|
|
(21
|
)
|
(6 | ) | 65 | 68 | 127 | |||||||||||||||
Transfers
(1)
|
||||||||||||||||||||||||||||||||
– to 12-month ECL
|
|
103
|
|
|
(89
|
)
|
|
(14
|
)
|
|
–
|
|
39 | (34 | ) | (5 | ) | – | ||||||||||||||
– to lifetime ECL performing
|
|
(7
|
)
|
|
23
|
|
|
(16
|
)
|
|
–
|
|
(15 | ) | 25 | (10 | ) | – | ||||||||||||||
– to lifetime ECL credit-impaired
|
|
–
|
|
|
(13
|
)
|
|
13
|
|
|
–
|
|
– | (7 | ) | 7 | – | |||||||||||||||
Provision for (reversal of) credit losses
(2)
|
|
6
|
|
|
(69
|
)
|
|
42
|
|
|
(21
|
)
|
20 | 46 | 46 | 112 | ||||||||||||||||
Write-offs
|
|
–
|
|
|
–
|
|
|
(19
|
)
|
|
(19
|
)
|
– | – | (11 | ) | (11 | ) | ||||||||||||||
Recoveries
|
|
–
|
|
|
–
|
|
|
2
|
|
|
2
|
|
– | – | 4 | 4 | ||||||||||||||||
Interest income on impaired loans
|
|
–
|
|
|
–
|
|
|
(13
|
)
|
|
(13
|
)
|
– | – | (14 | ) | (14 | ) | ||||||||||||||
Foreign exchange and other
|
|
(2
|
)
|
|
(6
|
)
|
|
(5
|
)
|
|
(13
|
)
|
– | (1 | ) | – | (1 | ) | ||||||||||||||
Balance at end of period
|
$
|
55
|
|
$
|
86
|
|
$
|
158
|
|
$
|
299
|
|
$ | 48 | $ | 88 | $ | 165 | $ | 301 | ||||||||||||
Personal
|
||||||||||||||||||||||||||||||||
Balance at beginning of period
|
$
|
204
|
|
$
|
546
|
|
$
|
113
|
|
$
|
863
|
|
$ | 174 | $ | 271 | $ | 128 | $ | 573 | ||||||||||||
Originations net of repayments and other derecognitions
|
|
29
|
|
|
(36
|
)
|
|
(7
|
)
|
|
(14
|
)
|
20 | (38 | ) | (10 | ) | (28 | ) | |||||||||||||
Changes in model
|
|
(7
|
)
|
|
–
|
|
|
1
|
|
|
(6
|
)
|
(35 | ) | 100 | – | 65 | |||||||||||||||
Net remeasurement
(1)
|
|
(254
|
)
|
|
263
|
|
|
148
|
|
|
157
|
|
(103 | ) | 379 | 210 | 486 | |||||||||||||||
Transfers
(1)
|
||||||||||||||||||||||||||||||||
– to 12-month ECL
|
|
223
|
|
|
(217
|
)
|
|
(6
|
)
|
|
–
|
|
186 | (182 | ) | (4 | ) | – | ||||||||||||||
– to lifetime ECL performing
|
|
(32
|
)
|
|
45
|
|
|
(13
|
)
|
|
–
|
|
(73 | ) | 84 | (11 | ) | – | ||||||||||||||
– to lifetime ECL credit-impaired
|
|
–
|
|
|
(35
|
)
|
|
35
|
|
|
–
|
|
– | (56 | ) | 56 | – | |||||||||||||||
Provision for (reversal of) credit losses
(2)
|
|
(41
|
)
|
|
20
|
|
|
158
|
|
|
137
|
|
(5 | ) | 287 | 241 | 523 | |||||||||||||||
Write-offs
|
|
–
|
|
|
–
|
|
|
(211
|
)
|
|
(211
|
)
|
– | – | (286 | ) | (286 | ) | ||||||||||||||
Recoveries
|
|
–
|
|
|
–
|
|
|
54
|
|
|
54
|
|
– | – | 50 | 50 | ||||||||||||||||
Interest income on impaired loans
|
|
–
|
|
|
–
|
|
|
(3
|
)
|
|
(3
|
)
|
– | – | (4 | ) | (4 | ) | ||||||||||||||
Foreign exchange and other
|
|
(2
|
)
|
|
–
|
|
|
(2
|
)
|
|
(4
|
)
|
– | – | 2 | 2 | ||||||||||||||||
Balance at end of period
|
$
|
161
|
|
$
|
566
|
|
$
|
109
|
|
$
|
836
|
|
$ | 169 | $ | 558 | $ | 131 | $ | 858 | ||||||||||||
Credit card
|
||||||||||||||||||||||||||||||||
Balance at beginning of period
|
$
|
136
|
|
$
|
572
|
|
$
|
–
|
|
$
|
708
|
|
$ | 145 | $ | 340 | $ | – | $ | 485 | ||||||||||||
Originations net of repayments and other derecognitions
|
|
(1
|
)
|
|
(56
|
)
|
|
–
|
|
|
(57
|
)
|
(3 | ) | (55 | ) | – | (58 | ) | |||||||||||||
Changes in model
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
(6 | ) | 59 | – | 53 | |||||||||||||||
Net remeasurement
(1)
|
|
(210
|
)
|
|
284
|
|
|
66
|
|
|
140
|
|
(126 | ) | 528 | 77 | 479 | |||||||||||||||
Transfers
(1)
|
||||||||||||||||||||||||||||||||
– to 12-month ECL
|
|
260
|
|
|
(260
|
)
|
|
–
|
|
|
–
|
|
186 | (186 | ) | – | – | |||||||||||||||
– to lifetime ECL performing
|
|
(22
|
)
|
|
22
|
|
|
–
|
|
|
–
|
|
(52 | ) | 52 | – | – | |||||||||||||||
– to lifetime ECL credit-impaired
|
|
–
|
|
|
(180
|
)
|
|
180
|
|
|
–
|
|
– | (172 | ) | 172 | – | |||||||||||||||
Provision for (reversal of) credit losses
(2)
|
|
27
|
|
|
(190
|
)
|
|
246
|
|
|
83
|
|
(1 | ) | 226 | 249 | 474 | |||||||||||||||
Write-offs
|
|
–
|
|
|
–
|
|
|
(336
|
)
|
|
(336
|
)
|
– | – | (332 | ) | (332 | ) | ||||||||||||||
Recoveries
|
|
–
|
|
|
–
|
|
|
90
|
|
|
90
|
|
– | – | 83 | 83 | ||||||||||||||||
Interest income on impaired loans
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
– | – | – | – | ||||||||||||||||
Foreign exchange and other
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
– | – | – | – | ||||||||||||||||
Balance at end of period
|
$
|
163
|
|
$
|
382
|
|
$
|
–
|
|
$
|
545
|
|
$ | 144 | $ | 566 | $ | – | $ | 710 | ||||||||||||
Business and government
|
||||||||||||||||||||||||||||||||
Balance at beginning of period
|
$
|
453
|
|
$
|
683
|
$
|
652
|
|
$
|
1,788
|
|
$ | 239 | $ | 158 | $ | 378 | $ | 775 | |||||||||||||
Originations net of repayments and other derecognitions
|
|
24
|
|
|
(32
|
)
|
|
(32
|
)
|
|
(40
|
)
|
39 | (17 | ) | (15 | ) | 7 | ||||||||||||||
Changes in model
|
|
(12
|
)
|
|
(26
|
) |
|
1
|
|
|
(37
|
)
|
14 | (1 | ) | (1 | ) | 12 | ||||||||||||||
Net remeasurement
(1)
|
|
(268
|
)
|
|
47
|
|
|
179
|
|
|
(42
|
)
|
404 | 354 | 312 | 1,070 | ||||||||||||||||
Transfers
(1)
|
||||||||||||||||||||||||||||||||
– to 12-month ECL
|
|
163
|
|
|
(141
|
)
|
|
(22
|
)
|
|
–
|
|
65 | (58 | ) | (7 | ) | – | ||||||||||||||
– to lifetime ECL performing
|
|
(53
|
)
|
|
67
|
|
|
(14
|
)
|
|
–
|
|
(186 | ) | 192 | (6 | ) | – | ||||||||||||||
– to lifetime ECL credit-impaired
|
|
(4
|
)
|
|
(28
|
)
|
|
32
|
|
|
–
|
|
(4 | ) | (64 | ) | 68 | – | ||||||||||||||
Provision for (reversal of) credit losses
(2)
|
|
(150
|
)
|
|
(113
|
)
|
|
144
|
|
|
(119
|
)
|
332 | 406 | 351 | 1,089 | ||||||||||||||||
Write-offs
|
|
–
|
|
|
–
|
|
|
(235
|
)
|
|
(235
|
)
|
– | – | (103 | ) | (103 | ) | ||||||||||||||
Recoveries
|
|
–
|
|
|
–
|
|
|
11
|
|
|
11
|
|
– | – | 8 | 8 | ||||||||||||||||
Interest income on impaired loans
|
|
–
|
|
|
–
|
|
|
(17
|
)
|
|
(17
|
)
|
– | – | (14 | ) | (14 | ) | ||||||||||||||
Foreign exchange and other
|
|
(23
|
)
|
|
(27
|
)
|
|
(12
|
)
|
|
(62
|
)
|
(3 | ) | (6 | ) | (6 | ) | (15 | ) | ||||||||||||
Balance at end of period
|
$
|
280
|
|
$
|
543
|
|
$
|
543
|
|
$
|
1,366
|
|
$ | 568 | $ | 558 | $ | 614 | $ | 1,740 | ||||||||||||
Total ECL allowance
(3)
|
$
|
659
|
|
$
|
1,577
|
|
$
|
810
|
|
$
|
3,046
|
|
$ | 929 | $ | 1,770 | $ | 910 | $ | 3,609 | ||||||||||||
Comprises:
|
||||||||||||||||||||||||||||||||
Loans
|
$
|
593
|
|
$
|
1,526
|
|
$
|
807
|
|
$
|
2,926
|
|
$ | 769 | $ | 1,670 | $ | 908 | $ | 3,347 | ||||||||||||
Undrawn credit facilities and other off-balance sheet exposures
(4)
|
|
66
|
|
|
51
|
|
|
3
|
|
|
120
|
|
160 | 100 | 2 | 262 | ||||||||||||||||
See previous page for footnote references.
|
|
CIBC THIRD QUARTER 2021
|
57 |
Base case | Upside case | Downside case | ||||||||||||||||||||||
As at July 31, 2021 |
Average
value over the next 12 months |
Average
value over the remaining forecast period
(1)
|
Average
value over the next 12 months |
Average
value over the remaining forecast period
(1)
|
Average
value over the next 12 months |
Average
value over the remaining forecast period
(1)
|
||||||||||||||||||
Real GDP year-over-year growth
|
||||||||||||||||||||||||
Canada
(2)
|
|
5.1
|
%
|
|
2.3
|
%
|
|
6.4
|
%
|
|
3.1
|
%
|
|
4.0
|
%
|
|
1.8
|
%
|
||||||
United States
|
|
5.5
|
%
|
|
2.4
|
%
|
|
6.9
|
%
|
|
3.7
|
%
|
|
3.3
|
%
|
|
1.4
|
%
|
||||||
Unemployment rate
|
||||||||||||||||||||||||
Canada
(2)
|
|
6.8
|
%
|
|
6.1
|
%
|
|
6.4
|
%
|
|
5.6
|
%
|
|
7.4
|
%
|
|
6.8
|
%
|
||||||
United States
|
|
4.6
|
%
|
|
3.9
|
%
|
|
4.0
|
%
|
|
3.5
|
%
|
|
6.1
|
%
|
|
5.1
|
%
|
||||||
Canadian Housing Price Index growth
(2)
|
|
7.9
|
%
|
|
4.1
|
%
|
|
12.2
|
%
|
|
9.8
|
%
|
|
3.0
|
%
|
|
(2.6
|
)%
|
||||||
Standard and Poor’s (S&P) 500 Index growth rate
|
|
9.8
|
%
|
|
4.1
|
%
|
|
14.8
|
%
|
|
8.4
|
%
|
|
2.0
|
%
|
|
(2.3
|
)%
|
||||||
West Texas Intermediate Oil Price (US$)
|
$
|
65
|
|
$
|
64
|
|
$
|
71
|
|
$
|
76
|
|
$
|
49
|
|
$
|
50
|
|
Base case | Upside case | Downside case | ||||||||||||||||||||||
As at April 30, 2021 |
Average
value over the next 12 months |
Average
value over the remaining forecast period
(1)
|
Average
value over the next 12 months |
Average
value over the remaining forecast period
(1)
|
Average
value over the next 12 months |
Average
value over the remaining forecast period
(1)
|
||||||||||||||||||
Real GDP year-over-year growth
|
||||||||||||||||||||||||
Canada
(2)
|
5.3 | % | 2.5 | % | 7.0 | % | 3.3 | % | 3.4 | % | 1.7 | % | ||||||||||||
United States
|
5.6 | % | 2.8 | % | 7.2 | % | 3.9 | % | 2.2 | % | 1.0 | % | ||||||||||||
Unemployment rate
|
||||||||||||||||||||||||
Canada
(2)
|
7.2 | % | 6.1 | % | 6.7 | % | 5.4 | % | 8.4 | % | 7.0 | % | ||||||||||||
United States
|
4.9 | % | 4.0 | % | 4.4 | % | 3.3 | % | 7.1 | % | 6.3 | % | ||||||||||||
Canadian Housing Price Index growth
(2)
|
4.7 | % | 4.0 | % | 8.5 | % | 5.6 | % | (2.8 | )% | 1.4 | % | ||||||||||||
S&P 500 Index growth rate
|
5.0 | % | 5.0 | % | 10.7 | % | 8.8 | % | (7.2 | )% | (5.8 | )% | ||||||||||||
West Texas Intermediate Oil Price (US$)
|
$ | 59 | $ | 61 | $ | 70 | $ | 75 | $ | 46 | $ | 48 |
Base case | Upside case | Downside case | ||||||||||||||||||||||
As at October 31, 2020 |
Average
value over the next 12 months |
Average
value over the remaining forecast period
(1)
|
Average
value over the next 12 months |
Average
value over the remaining forecast period
(1)
|
Average
value over the next 12 months |
Average
value over the remaining forecast period
(1)
|
||||||||||||||||||
Real GDP year-over-year growth
|
||||||||||||||||||||||||
Canada
(2)
|
1.6 | % | 3.8 | % | 3.6 | % | 4.6 | % | 0.03 | % | 2.0 | % | ||||||||||||
United States
|
1.7 | % | 3.5 | % | 3.0 | % | 4.2 | % | (0.6 | )% | 1.7 | % | ||||||||||||
Unemployment rate
|
||||||||||||||||||||||||
Canada
(2)
|
8.7 | % | 6.7 | % | 7.4 | % | 5.9 | % | 9.5 | % | 8.4 | % | ||||||||||||
United States
|
7.4 | % | 4.7 | % | 5.1 | % | 3.5 | % | 9.2 | % | 7.3 | % | ||||||||||||
Canadian Housing Price Index growth
(2)
|
2.4 | % | 3.0 | % | 11.2 | % | 10.4 | % | (6.9 | )% | (0.8 | )% | ||||||||||||
S&P 500 Index growth rate
|
5.6 | % | 4.8 | % | 11.2 | % | 7.7 | % | (3.5 | )% | (5.3 | )% | ||||||||||||
West Texas Intermediate Oil Price (US$)
|
$ | 42 | $ | 53 | $ | 51 | $ | 60 | $ | 34 | $ | 39 |
(1) |
The remaining forecast period is generally two to four years.
|
(2) |
National-level forward-looking forecasts are presented in the table above, which represent the aggregation of the provincial-level forecasts used to estimate our ECL. Housing Price Index growth rates are also forecasted at the municipal level in some cases. As a result, the forecasts for individual provinces or municipalities reflected in our ECL will differ from the national forecasts presented above.
|
58
|
CIBC THIRD QUARTER 2021 |
|
|
CIBC THIRD QUARTER 2021
|
59 |
$ millions, as at |
2021
Jul. 31 |
2020
Oct. 31 |
||||||||||||||||||||||||||||||
Stage 1
|
Stage 2
|
Stage 3
(2)
|
Total
|
Stage 1 | Stage 2 |
Stage 3
(2)
|
Total | |||||||||||||||||||||||||
Residential mortgages
|
||||||||||||||||||||||||||||||||
– Exceptionally low
|
$
|
168,629
|
|
$
|
3
|
|
$
|
–
|
|
$
|
168,632
|
|
$ | 146,139 | $ | 2 | $ | – | $ | 146,141 | ||||||||||||
– Very low
|
|
51,551
|
|
|
653
|
|
|
–
|
|
|
52,204
|
|
45,678 | 1,166 | – | 46,844 | ||||||||||||||||
– Low
|
|
11,827
|
|
|
3,408
|
|
|
–
|
|
|
15,235
|
|
12,491 | 6,042 | – | 18,533 | ||||||||||||||||
– Medium
|
|
288
|
|
|
4,685
|
|
|
–
|
|
|
4,973
|
|
232 | 4,924 | – | 5,156 | ||||||||||||||||
– High
|
|
–
|
|
|
832
|
|
|
–
|
|
|
832
|
|
– | 1,054 | – | 1,054 | ||||||||||||||||
– Default
|
|
–
|
|
|
–
|
|
|
469
|
|
|
469
|
|
– | – | 654 | 654 | ||||||||||||||||
– Not rated
|
|
2,075
|
|
|
444
|
|
|
181
|
|
|
2,700
|
|
1,810 | 818 | 155 | 2,783 | ||||||||||||||||
Gross residential mortgages
(3)(4)
|
|
234,370
|
|
|
10,025
|
|
|
650
|
|
|
245,045
|
|
206,350 | 14,006 | 809 | 221,165 | ||||||||||||||||
ECL allowance
|
|
55
|
|
|
86
|
|
|
158
|
|
|
299
|
|
51 | 161 | 151 | 363 | ||||||||||||||||
Net residential mortgages
|
|
234,315
|
|
|
9,939
|
|
|
492
|
|
|
244,746
|
|
206,299 | 13,845 | 658 | 220,802 | ||||||||||||||||
Personal
|
||||||||||||||||||||||||||||||||
– Exceptionally low
|
|
20,040
|
|
|
–
|
|
|
–
|
|
|
20,040
|
|
23,302 | – | – | 23,302 | ||||||||||||||||
– Very low
|
|
4,004
|
|
|
149
|
|
|
–
|
|
|
4,153
|
|
1,618 | 157 | – | 1,775 | ||||||||||||||||
– Low
|
|
8,661
|
|
|
2,456
|
|
|
–
|
|
|
11,117
|
|
8,662 | 2,497 | – | 11,159 | ||||||||||||||||
– Medium
|
|
1,354
|
|
|
2,656
|
|
|
–
|
|
|
4,010
|
|
1,265 | 2,768 | – | 4,033 | ||||||||||||||||
– High
|
|
264
|
|
|
838
|
|
|
–
|
|
|
1,102
|
|
331 | 769 | – | 1,100 | ||||||||||||||||
– Default
|
|
–
|
|
|
–
|
|
|
110
|
|
|
110
|
|
– | – | 140 | 140 | ||||||||||||||||
– Not rated
|
|
575
|
|
|
71
|
|
|
53
|
|
|
699
|
|
513 | 159 | 41 | 713 | ||||||||||||||||
Gross personal
(4)
|
|
34,898
|
|
|
6,170
|
|
|
163
|
|
|
41,231
|
|
35,691 | 6,350 | 181 | 42,222 | ||||||||||||||||
ECL allowance
|
|
140
|
|
|
558
|
|
|
109
|
|
|
807
|
|
179 | 540 | 113 | 832 | ||||||||||||||||
Net personal
|
|
34,758
|
|
|
5,612
|
|
|
54
|
|
|
40,424
|
|
35,512 | 5,810 | 68 | 41,390 | ||||||||||||||||
Credit card
|
||||||||||||||||||||||||||||||||
– Exceptionally low
|
|
3,552
|
|
|
–
|
|
|
–
|
|
|
3,552
|
|
3,285 | – | – | 3,285 | ||||||||||||||||
– Very low
|
|
1,388
|
|
|
–
|
|
|
–
|
|
|
1,388
|
|
1,388 | – | – | 1,388 | ||||||||||||||||
– Low
|
|
2,253
|
|
|
–
|
|
|
–
|
|
|
2,253
|
|
2,340 | – | – | 2,340 | ||||||||||||||||
– Medium
|
|
2,237
|
|
|
987
|
|
|
–
|
|
|
3,224
|
|
1,778 | 1,973 | – | 3,751 | ||||||||||||||||
– High
|
|
–
|
|
|
323
|
|
|
–
|
|
|
323
|
|
– | 472 | – | 472 | ||||||||||||||||
– Default
|
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
– | – | – | – | ||||||||||||||||
– Not rated
|
|
121
|
|
|
9
|
|
|
–
|
|
|
130
|
|
135 | 18 | – | 153 | ||||||||||||||||
Gross credit card
|
|
9,551
|
|
|
1,319
|
|
|
–
|
|
|
10,870
|
|
8,926 | 2,463 | – | 11,389 | ||||||||||||||||
ECL allowance
|
|
154
|
|
|
363
|
|
|
–
|
|
|
517
|
|
125 | 542 | – | 667 | ||||||||||||||||
Net credit card
|
|
9,397
|
|
|
956
|
|
|
–
|
|
|
10,353
|
|
8,801 | 1,921 | – | 10,722 | ||||||||||||||||
Business and government
(5)
|
||||||||||||||||||||||||||||||||
– Investment grade
|
|
61,144
|
|
|
591
|
|
|
–
|
|
|
61,735
|
|
50,691 | 307 | – | 50,998 | ||||||||||||||||
– Non-investment grade
|
|
84,102
|
|
|
4,740
|
|
|
–
|
|
|
88,842
|
|
80,471 | 7,319 | – | 87,790 | ||||||||||||||||
– Watchlist
|
|
60
|
|
|
2,964
|
|
|
–
|
|
|
3,024
|
|
447 | 4,291 | – | 4,738 | ||||||||||||||||
– Default
|
|
–
|
|
|
–
|
|
|
1,088
|
|
|
1,088
|
|
– | – | 1,359 | 1,359 | ||||||||||||||||
– Not rated
|
|
229
|
|
|
29
|
|
|
–
|
|
|
258
|
|
218 | 49 | – | 267 | ||||||||||||||||
Gross business and government
(3)(6)
|
|
145,535
|
|
|
8,324
|
|
|
1,088
|
|
|
154,947
|
|
131,827 | 11,966 | 1,359 | 145,152 | ||||||||||||||||
ECL allowance
|
|
244
|
|
|
519
|
|
|
540
|
|
|
1,303
|
|
380 | 648 | 650 | 1,678 | ||||||||||||||||
Net business and government
|
|
145,291
|
|
|
7,805
|
|
|
548
|
|
|
153,644
|
|
131,447 | 11,318 | 709 | 143,474 | ||||||||||||||||
Total net amount of loans
|
$
|
423,761
|
|
$
|
24,312
|
|
$
|
1,094
|
|
$
|
449,167
|
|
$ | 382,059 | $ | 32,894 | $ | 1,435 | $ | 416,388 |
(1) |
The table excludes debt securities measured at FVOCI, for which ECL allowances of $21 million (October 31, 2020: $22 million) were recognized in AOCI. In addition, the table excludes debt securities classified at amortized cost, for which ECL allowances of $15 million were recognized as at July 31, 2021 (October 31, 2020: $16 million), $13 million of which was stage 3 ECL allowance on originated credit-impaired amortized cost debt securities (October 31, 2020: $14 million). Other financial assets classified at amortized cost were also excluded from the table above as their ECL allowances were immaterial as at July 31, 2021 and October 31, 2020. Financial assets other than loans that are classified as amortized cost are presented on our interim consolidated balance sheet net of ECL allowances.
|
(2) |
Excludes foreclosed assets of $23 million (October 31, 2020: $23 million) which were included in Other assets on our interim consolidated balance sheet.
|
(3) |
Includes $14 million (October 31, 2020: $63 million) of residential mortgages and $24,940 million (October 31, 2020: $23,291 million) of business and government loans that are measured at FVTPL.
|
(4) |
The internal risk rating grades presented for residential mortgages and certain personal loans do not take into account loan guarantees or insurance issued by the Canadian government (federal or provincial), Canadian government agencies, or private insurers, as the determination of whether a significant increase in credit risk has occurred for these loans is based on relative changes in the loans’ lifetime PD without considering collateral or other credit enhancements.
|
(5) |
Certain prior period amounts were restated.
|
(6) |
Includes customers’ liability under acceptances of $10,817 million (October 31, 2020: $9,606 million).
|
60
|
CIBC THIRD QUARTER 2021 |
$ millions, as at
|
2021
Jul. 31 |
2020
Oct. 31
|
||||||||||||||||||||||||||||||
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||||||||||||||
Retail
|
||||||||||||||||||||||||||||||||
– Exceptionally low
|
$
|
135,074
|
|
$
|
7
|
|
$
|
–
|
|
$
|
135,081
|
|
$ | 124,690 | $ | 8 | $ | – | $ | 124,698 | ||||||||||||
– Very low
|
|
7,619
|
|
|
137
|
|
|
–
|
|
|
7,756
|
|
6,632 | 137 | – | 6,769 | ||||||||||||||||
– Low
|
|
8,620
|
|
|
569
|
|
|
–
|
|
|
9,189
|
|
8,703 | 416 | – | 9,119 | ||||||||||||||||
– Medium
|
|
934
|
|
|
554
|
|
|
–
|
|
|
1,488
|
|
909 | 692 | – | 1,601 | ||||||||||||||||
– High
|
|
78
|
|
|
464
|
|
|
–
|
|
|
542
|
|
263 | 503 | – | 766 | ||||||||||||||||
– Default
|
|
–
|
|
|
–
|
|
|
34
|
|
|
34
|
|
– | – | 28 | 28 | ||||||||||||||||
– Not rated
|
|
411
|
|
|
9
|
|
|
–
|
|
|
420
|
|
411 | 23 | – | 434 | ||||||||||||||||
Gross retail
|
|
152,736
|
|
|
1,740
|
|
|
34
|
|
|
154,510
|
|
141,608 | 1,779 | 28 | 143,415 | ||||||||||||||||
ECL allowance
|
|
30
|
|
|
27
|
|
|
–
|
|
|
57
|
|
36 | 36 | – | 72 | ||||||||||||||||
Net retail
|
|
152,706
|
|
|
1,713
|
|
|
34
|
|
|
154,453
|
|
141,572 | 1,743 | 28 | 143,343 | ||||||||||||||||
Business and government
(1)
|
||||||||||||||||||||||||||||||||
– Investment grade
|
|
103,938
|
|
|
279
|
|
|
–
|
|
|
104,217
|
|
89,883 | 149 | – | 90,032 | ||||||||||||||||
– Non-investment grade
|
|
56,963
|
|
|
1,605
|
|
|
–
|
|
|
58,568
|
|
55,910 | 3,679 | – | 59,589 | ||||||||||||||||
– Watchlist
|
|
13
|
|
|
925
|
|
|
–
|
|
|
938
|
|
91 | 1,665 | – | 1,756 | ||||||||||||||||
– Default
|
|
–
|
|
|
–
|
|
|
88
|
|
|
88
|
|
– | – | 129 | 129 | ||||||||||||||||
– Not rated
|
|
596
|
|
|
31
|
|
|
–
|
|
|
627
|
|
795 | 41 | – | 836 | ||||||||||||||||
Gross business and government
|
|
161,510
|
|
|
2,840
|
|
|
88
|
|
|
164,438
|
|
146,679 | 5,534 | 129 | 152,342 | ||||||||||||||||
ECL allowance
|
|
36
|
|
|
24
|
|
|
3
|
|
|
63
|
|
73 | 35 | 2 | 110 | ||||||||||||||||
Net business and government
|
|
161,474
|
|
|
2,816
|
|
|
85
|
|
|
164,375
|
|
146,606 | 5,499 | 127 | 152,232 | ||||||||||||||||
Total net undrawn credit facilities and other
off-balance sheet exposures |
$
|
314,180
|
|
$
|
4,529
|
|
$
|
119
|
|
$
|
318,828
|
|
$ | 288,178 | $ | 7,242 | $ | 155 | $ | 295,575 |
(1) |
Certain prior period amounts were restated.
|
$ millions, as at
|
2021
Jul. 31 |
2020
Oct. 31 |
||||||||||||||||||
Payable on
demand
(3)
|
Payable
after notice
(4)
|
Payable on a
fixed date
(5)(6)
|
Total
|
Total | ||||||||||||||||
Personal
|
$
|
15,837
|
|
$
|
143,613
|
|
$
|
51,233
|
|
$
|
210,683
|
|
$ | 202,152 | ||||||
Business and government
(7)(8)
|
|
94,920
|
|
|
82,168
|
|
|
155,886
|
|
|
332,974
|
|
311,426 | |||||||
Bank
|
|
9,208
|
|
|
214
|
|
|
9,286
|
|
|
18,708
|
|
17,011 | |||||||
Secured borrowings
(9)
|
|
–
|
|
|
–
|
|
|
40,604
|
|
|
40,604
|
|
40,151 | |||||||
|
$
|
119,965
|
|
$
|
225,995
|
|
$
|
257,009
|
|
$
|
602,969
|
|
$ | 570,740 | ||||||
Comprised of:
|
||||||||||||||||||||
Held at amortized cost
|
$
|
584,798
|
|
$ | 557,321 | |||||||||||||||
Designated at fair value
|
|
|
|
|
|
|
|
|
|
|
18,171
|
|
13,419 | |||||||
|
|
|
|
|
|
|
|
|
|
$
|
602,969
|
|
$ | 570,740 | ||||||
Total deposits include
(10)
:
|
||||||||||||||||||||
Non-interest-bearing deposits
|
||||||||||||||||||||
Canada
|
$
|
84,679
|
|
$ | 71,122 | |||||||||||||||
U.S.
|
|
15,089
|
|
13,833 | ||||||||||||||||
Other international
|
|
5,502
|
|
5,798 | ||||||||||||||||
Interest-bearing deposits
|
||||||||||||||||||||
Canada
|
|
399,436
|
|
389,439 | ||||||||||||||||
U.S.
|
|
72,828
|
|
66,399 | ||||||||||||||||
Other international
|
|
|
|
|
|
|
|
|
|
|
25,435
|
|
24,149 | |||||||
|
|
|
|
|
|
|
|
|
|
$
|
602,969
|
|
$ | 570,740 |
(1) |
Includes deposits of $207.7 billion (October 31, 2020: $185.2 billion) denominated in U.S. dollars and deposits of $34 billion (October 31, 2020: $30.2 billion) denominated in other foreign currencies.
|
(2) |
Net of purchased notes of $3.4 billion (October 31, 2020: $3.1 billion).
|
(3) |
Includes all deposits for which we do not have the right to require notice of withdrawal. These deposits are generally chequing accounts.
|
(4) |
Includes all deposits for which we can legally require notice of withdrawal. These deposits are generally savings accounts.
|
(5) |
Includes all deposits that mature on a specified date. These deposits are generally term deposits, guaranteed investment certificates, and similar instruments.
|
(6) |
Includes $30.6
|
(7) |
Includes $300 million (October 31, 2020: $303 million) of Notes issued to CIBC Capital Trust.
|
(8) |
Includes structured note liabilities that were sold upon issuance to third-party financial intermediaries, who may resell the notes to retail investors in foreign jurisdictions.
|
(9) |
Comprises liabilities issued by, or as a result of, activities associated with the securitization of residential mortgages, covered bond programme, and consolidated securitization vehicles.
|
(10) |
Classification is based on geographical location of the CIBC office.
|
CIBC THIRD QUARTER 2021
|
61 |
For the three
months ended |
For the nine
months ended |
|||||||||||||||||||||||||||||||||||||||||||
$ millions, except number of shares |
2021
Jul. 31 |
2021
Apr. 30 |
2020
Jul. 31 |
2021
Jul. 31 |
2020
Jul. 31 |
|||||||||||||||||||||||||||||||||||||||
Number
of shares |
Amount
|
Number
of shares |
Amount |
Number
of shares |
Amount |
Number
of shares |
Amount
|
Number
of shares |
Amount | |||||||||||||||||||||||||||||||||||
Balance at beginning of period
|
|
449,093,126
|
|
|
$ 14,130
|
|
447,849,605 | $ | 13,991 | 445,133,356 | $ | 13,722 |
|
447,085,329
|
|
|
$ 13,908
|
|
445,341,675 | $ | 13,591 | |||||||||||||||||||||||
Issuance pursuant to:
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Equity-settled share-based compensation plans
(1)
|
|
479,170
|
|
|
50
|
|
643,481 | 66 | 40,146 | 4 |
|
1,417,277
|
|
|
145
|
|
586,503 | 63 | ||||||||||||||||||||||||||
Shareholder investment plan
|
|
227,896
|
|
|
33
|
|
259,931 | 33 | 416,078 | 39 |
|
781,991
|
|
|
98
|
|
1,204,873 | 111 | ||||||||||||||||||||||||||
Employee share purchase plan
|
|
292,863
|
|
|
41
|
|
309,137 | 37 | 433,769 | 38 |
|
948,076
|
|
|
116
|
|
1,134,732 | 108 | ||||||||||||||||||||||||||
|
450,093,055
|
|
|
$ 14,254
|
|
449,062,154 | $ | 14,127 | 446,023,349 | $ | 13,803 |
|
450,232,673
|
|
|
$ 14,267
|
|
448,267,783 | $ | 13,873 | ||||||||||||||||||||||||
Purchase of common shares for cancellation
|
|
–
|
|
|
–
|
|
– | – | – | – |
|
–
|
|
|
–
|
|
(2,208,600 | ) | (68 | ) | ||||||||||||||||||||||||
Treasury shares
|
|
(11,328
|
)
|
|
(2
|
)
|
30,972 | 3 | (14,461 | ) | (3 | ) |
|
(150,946
|
)
|
|
(15
|
)
|
(50,295 | ) | (5 | ) | ||||||||||||||||||||||
Balance at end of period
|
|
450,081,727
|
|
|
$ 14,252
|
|
449,093,126 | $ | 14,130 | 446,008,888 | $ | 13,800 |
|
450,081,727
|
|
|
$ 14,252
|
|
446,008,888 | $ | 13,800 |
(1) |
Includes the settlement of contingent consideration related to prior acquisitions.
|
$ millions, as at
|
2021
Jul. 31 |
2020
Oct. 31 |
||||||||
Common Equity Tier 1 (CET1) capital
(1)
|
$
|
33,095
|
|
$ | 30,876 | |||||
Tier 1 capital
|
A |
|
36,940
|
|
34,775 | |||||
Total capital
|
|
42,902
|
|
40,969 | ||||||
Total risk-weighted assets (RWA)
|
|
268,999
|
|
254,871 | ||||||
CET1 ratio
|
|
12.3
|
%
|
12.1 | % | |||||
Tier 1 capital ratio
|
|
13.7
|
%
|
13.6 | % | |||||
Total capital ratio
|
|
16.0
|
%
|
16.1 | % | |||||
Leverage ratio exposure
(2)
|
B |
$
|
795,642
|
|
$ | 741,760 | ||||
Leverage ratio
|
A/B |
|
4.6
|
%
|
4.7 | % |
(1) |
Includes the impact of the ECL transitional arrangement announced by OSFI on March 27, 2020. The transitional arrangement results in a portion of ECL allowances that would otherwise be included in Tier 2 capital qualifying for inclusion in CET1 capital. The amount is subject to certain adjustments and limitations until fiscal 2022.
|
(2) |
Includes the impact of regulatory flexibility provided by OSFI in respect of exposures arising from central bank reserves and sovereign-issued securities that qualify as high quality liquid assets. While the treatment specified by OSFI currently permits these items to be excluded from the leverage ratio exposure measure, the exclusion will no longer be available for sovereign-issued securities after December 31, 2021.
|
For the three
months ended |
For the nine
months ended
|
|||||||||||||||||||||||||||||||||||||||||||
$ millions |
2021
Jul. 31 |
2021
Apr. 30 |
2020
Jul. 31 |
2021
Jul. 31 |
2021
Apr. 30 |
2020
Jul. 31 |
2021
Jul. 31 |
2020
Jul. 31 |
2021
Jul. 31 |
2020
Jul. 31 |
||||||||||||||||||||||||||||||||||
Pension plans
|
Other
post-employment plans |
Pension plans
|
Other
post-employment plans
|
|||||||||||||||||||||||||||||||||||||||||
Current service cost
|
$
|
69
|
|
$ | 70 | $ | 69 |
$
|
2
|
|
$ | 2 | $ | 3 |
$
|
210
|
|
$ | 207 |
$
|
6
|
|
$ | 10 | ||||||||||||||||||||
Past service cost
(1)
|
|
–
|
|
– | – |
|
–
|
|
– | – |
|
–
|
|
(32 | ) |
|
–
|
|
(1 | ) | ||||||||||||||||||||||||
Net interest (income) expense
|
|
(4
|
)
|
(4 | ) | (2 | ) |
|
4
|
|
4 | 5 |
|
(12
|
)
|
(7 | ) |
|
12
|
|
15 | |||||||||||||||||||||||
Special termination benefits
(1)
|
|
–
|
|
– | – |
|
–
|
|
– | – |
|
–
|
|
9 |
|
–
|
|
– | ||||||||||||||||||||||||||
Plan administration costs
|
|
2
|
|
2 | 2 |
|
–
|
|
– | – |
|
6
|
|
6 |
|
–
|
|
– | ||||||||||||||||||||||||||
Net defined benefit plan expense recognized in net income
|
$
|
67
|
|
$ | 68 | $ | 69 |
$
|
6
|
|
$ | 6 | $ | 8 |
$
|
204
|
|
$ | 183 |
$
|
18
|
|
$ | 24 |
(1) |
Includes amounts related to the restructuring recognized in 2020.
|
62
|
CIBC THIRD QUARTER 2021 |
For the three
months ended |
For the nine
months ended
|
|||||||||||||||||||||||
$ millions
|
2021
Jul. 31 |
2021
Apr. 30 |
2020
Jul. 31 |
2021
Jul. 31 |
2020
Jul. 31 |
|||||||||||||||||||
Defined contribution pension plans
|
$
|
8
|
|
$ | 13 | $ | 9 |
$
|
32
|
|
$ | 26 | ||||||||||||
Government pension plans
(1)
|
|
35
|
|
38 | 34 |
|
109
|
|
106 | |||||||||||||||
Total defined contribution plan expense
|
$
|
43
|
|
$ | 51 | $ | 43 |
$
|
141
|
|
$ | 132 |
(1) |
Includes Canada Pension Plan, Quebec Pension Plan, and U.S. Federal Insurance Contributions Act.
|
For the three
months ended |
For the nine
months ended
|
|||||||||||||||||||||||||||||||||||||||||||
$ millions |
2021
Jul. 31 |
2021
Apr. 30 |
2020
Jul. 31 |
2021
Jul. 31 |
2021
Apr. 30 |
2020
Jul. 31 |
2021
Jul. 31 |
2020
Jul. 31 |
2021
Jul. 31 |
2020
Jul. 31 |
||||||||||||||||||||||||||||||||||
Pension plans
|
Other
post-employment plans |
Pension plans
|
Other
post-employment plans
|
|||||||||||||||||||||||||||||||||||||||||
Net actuarial gains (losses) on defined benefit obligation
|
$
|
(314
|
)
|
$ | 674 | $ | (762 | ) |
$
|
(18
|
)
|
$ | 37 | $ | (49 | ) |
$
|
420
|
|
$ | (703 | ) |
$
|
22
|
|
$ | (48 | ) | ||||||||||||||||
Net actuarial gains (losses) on plan assets
|
|
519
|
|
(267 | ) | 525 |
|
–
|
|
– | – |
|
459
|
|
662 |
|
–
|
|
– | |||||||||||||||||||||||||
Changes in asset ceiling excluding interest income
|
|
(1
|
)
|
– | 1 |
|
–
|
|
– | – |
|
(1
|
)
|
(1 | ) |
|
–
|
|
– | |||||||||||||||||||||||||
Net remeasurement gains (losses) recognized in OCI
|
$
|
204
|
|
$ | 407 | $ | (236 | ) |
$
|
(18
|
)
|
$ | 37 | $ | (49 | ) |
$
|
878
|
|
$ | (42 | ) |
$
|
22
|
|
$ | (48 | ) |
(1) |
The Canadian post-employment defined benefit plans are remeasured on a quarterly basis for changes in the discount rate and for actual asset returns. All other Canadian plans’ actuarial assumptions and foreign plans’ actuarial assumptions are updated at least annually.
|
For the three
months ended |
For the nine
months ended |
|||||||||||||||||||||||
$ millions, except number of shares and per share amounts |
2021
Jul. 31 |
2021
Apr. 30 |
2020
Jul. 31 |
2021
Jul. 31 |
2020
Jul. 31 |
|||||||||||||||||||
Basic earnings per share
|
|
|
||||||||||||||||||||||
Net income attributable to equity shareholders
|
$
|
1,725
|
|
$ | 1,647 | $ | 1,170 |
$
|
4,993
|
|
$ | 2,775 | ||||||||||||
Less: Preferred share dividends and distributions on other equity instruments
|
|
30
|
|
51 | 31 |
|
111
|
|
92 | |||||||||||||||
Net income attributable to common shareholders
|
$
|
1,695
|
|
$ | 1,596 | $ | 1,139 |
$
|
4,882
|
|
$ | 2,683 | ||||||||||||
Weighted-average common shares outstanding (thousands)
|
|
449,590
|
|
448,455 | 445,416 |
|
448,442
|
|
445,137 | |||||||||||||||
Basic earnings per share
|
$
|
3.77
|
|
$ | 3.56 | $ | 2.56 |
$
|
10.89
|
|
$ | 6.03 | ||||||||||||
Diluted earnings per share
|
|
|
||||||||||||||||||||||
Net income attributable to common shareholders
|
$
|
1,695
|
|
$ | 1,596 | $ | 1,139 |
$
|
4,882
|
|
$ | 2,683 | ||||||||||||
Weighted-average common shares outstanding (thousands)
|
|
449,590
|
|
448,455 | 445,416 |
|
448,442
|
|
445,137 | |||||||||||||||
Add: Stock options potentially exercisable
(1)
(thousands)
|
|
1,322
|
|
796 | 294 |
|
901
|
|
378 | |||||||||||||||
Add: Equity-settled consideration (thousands)
|
|
236
|
|
94 | 184 |
|
169
|
|
196 | |||||||||||||||
Weighted-average diluted common shares outstanding (thousands)
|
|
451,148
|
|
449,345 | 445,894 |
|
449,512
|
|
445,711 | |||||||||||||||
Diluted earnings per share
|
$
|
3.76
|
|
$ | 3.55 | $ | 2.55 |
$
|
10.86
|
|
$ | 6.02 |
(1) |
Excludes average options outstanding of nil (April 30, 2021: nil; July 31, 2020: 4,839,980) with a weighted-average exercise price of nil (April 30, 2021: nil; July 31, 2020: $108.08) for the quarter ended July 31, 2021, and average options outstanding of nil (July 31, 2020: 4,387,057) with a weighted-average price of nil (July 31, 2020: $109.47) for the nine months ended July 31, 2021, as the options’ exercise prices were less than the average market price of CIBC’s common shares.
|
CIBC THIRD QUARTER 2021
|
63 |
• |
Credit card class actions
Interchange fees litigation
|
• |
Pilon v. Amex Bank of Canada, et al.
|
• |
Simplii privacy class actions:
The
Bannister
and
Steinman
actions have been settled subject to court approval. Pursuant to the proposed settlement,
|
• |
Order Execution Only class actions
Frayce
Michaud
|
• |
Pope v. CIBC and CIBC Trust
|
• |
Fresco v. Canadian Imperial Bank of Commerce
|
• |
Salko v. CIBC Investor Services Inc. et al
:
In March 2021, a proposed class action was commenced in Quebec against CIBC Investor Services Inc. and several other financial institutions. The plaintiff subsequently added CIBC World Markets Inc. and additional financial institutions as defendants. The action seeks the reimbursement of currency conversion fees alleged to have been unlawfully charged to class members and concealed by the defendants, as well as exemplary and punitive damages. The plaintiff seeks reimbursement of fees charged to clients since March 15, 2018, as well as punitive damages in the amount of 5% of the total sum of fees charged to class members, plus interest.
|
• |
The RRSP of J.T.G v. Her Majesty The Queen
Income Tax Act
|
• |
Mortgage prepayment class actions
Haroch
|
• |
Green v. Canadian Imperial Bank of Commerce, et al.
|
64
|
CIBC THIRD QUARTER 2021 |
For the three
months ended |
For the nine
months ended |
|||||||||||||||||||||||||||||||||||||||||||
$ millions |
2021
Jul. 31 |
2021
Apr. 30 |
2020
Jul. 31 |
2021
Jul. 31 |
2020
Jul. 31 |
|||||||||||||||||||||||||||||||||||||||
Interest
income |
Interest
expense |
Interest
income |
Interest
expense |
Interest
income |
Interest
expense |
Interest
income |
Interest
expense |
Interest
income |
Interest
expense |
|||||||||||||||||||||||||||||||||||
Measured at amortized cost
(1)
|
$
|
3,198
|
|
$
|
661
|
|
$ | 3,098 | $ | 703 | $ | 3,342 | $ | 990 |
$
|
9,552
|
|
$
|
2,178
|
|
$ | 11,775 | $ | 5,174 | ||||||||||||||||||||
Debt securities measured at FVOCI
(1)
|
|
81
|
|
|
n/a
|
|
83 | n/a | 132 | n/a |
|
262
|
|
|
n/a
|
|
578 | n/a | ||||||||||||||||||||||||||
Other
(2)
|
|
381
|
|
|
106
|
|
392 | 123 | 364 | 119 |
|
1,190
|
|
|
347
|
|
1,369 | 296 | ||||||||||||||||||||||||||
Total
|
$
|
3,660
|
|
$
|
767
|
|
$ | 3,573 | $ | 826 | $ | 3,838 | $ | 1,109 |
$
|
11,004
|
|
$
|
2,525
|
|
$ | 13,722 | $ | 5,470 |
(1) |
Interest income for financial instruments that are measured at amortized cost and debt securities that are measured at FVOCI is calculated using the effective interest rate method.
|
(2) |
Includes interest income and expense and dividend income for financial instruments that are mandatorily measured and designated at FVTPL and equity securities designated at FVOCI.
|
n/a |
Not applicable.
|
• |
Simplii Financial and CIBC Investor’s Edge, previously reported in Canadian Personal and Business Banking, are now part of the newly-created Direct Financial Services line of business in Capital Markets, along with certain other direct payment services that were previously in Capital Markets. This change was made to align with the mandates of the relevant SBUs.
|
• |
The financial results associated with U.S. treasury activities in U.S. Commercial Banking and Wealth Management are now included within Treasury in Corporate and Other. In addition, the transfer pricing methodology between U.S. Commercial Banking and Wealth Management and Treasury in Corporate and Other has been enhanced. Both changes align the treatment of U.S. Commercial Banking and Wealth Management with our other SBUs, and allow for better management of interest rate and liquidity risks.
|
CIBC THIRD QUARTER 2021
|
65 |
$ millions,for the three months ended |
Canadian
Personal and Business Banking |
Canadian
Commercial Banking and Wealth Management |
U.S.
Commercial Banking and Wealth Management |
Capital
Markets |
Corporate
and Other |
CIBC
Total |
||||||||||||||||||||
2021
|
Net interest income
(1)
|
$
|
1,504
|
|
$
|
336
|
|
$
|
356
|
|
$
|
669
|
|
$
|
28
|
|
$
|
2,893
|
|
|||||||
Jul. 31
|
Non-interest income
(2)
|
|
552
|
|
|
871
|
|
|
183
|
|
|
471
|
|
|
86
|
|
|
2,163
|
|
|||||||
Total revenue
(1)
|
|
2,056
|
|
|
1,207
|
|
|
539
|
|
|
1,140
|
|
|
114
|
|
|
5,056
|
|
||||||||
Provision for (reversal of) credit losses
|
|
67
|
|
|
(49
|
)
|
|
(57
|
)
|
|
(60
|
)
|
|
–
|
|
|
(99
|
)
|
||||||||
Amortization and impairment
(3)
|
|
53
|
|
|
7
|
|
|
27
|
|
|
3
|
|
|
154
|
|
|
244
|
|
||||||||
|
Other non-interest expenses
|
|
1,065
|
|
|
610
|
|
|
247
|
|
|
526
|
|
|
226
|
|
|
2,674
|
|
|||||||
Income (loss) before income taxes
|
|
871
|
|
|
639
|
|
|
322
|
|
|
671
|
|
|
(266
|
)
|
|
2,237
|
|
||||||||
|
Income taxes
(1)
|
|
229
|
|
|
169
|
|
|
56
|
|
|
180
|
|
|
(127
|
)
|
|
507
|
|
|||||||
|
Net income (loss)
|
$
|
642
|
|
$
|
470
|
|
$
|
266
|
|
$
|
491
|
|
$
|
(139
|
)
|
$
|
1,730
|
|
|||||||
Net income (loss) attributable to:
|
||||||||||||||||||||||||||
Non-controlling interests
|
$
|
–
|
|
$
|
–
|
|
$
|
–
|
|
$
|
–
|
|
$
|
5
|
|
$
|
5
|
|
||||||||
|
Equity shareholders
|
|
642
|
|
|
470
|
|
|
266
|
|
|
491
|
|
|
(144
|
)
|
|
1,725
|
|
|||||||
|
Average assets
(4)
|
$
|
276,572
|
|
$
|
71,863
|
|
$
|
45,772
|
|
$
|
256,512
|
|
$
|
156,049
|
|
$
|
806,768
|
|
|||||||
2021
|
Net interest income
(1)
|
$ | 1,425 | $ | 305 | $ | 351 | $ | 662 | $ | 4 | $ | 2,747 | |||||||||||||
Apr. 30
|
Non-interest income
(2)
|
516 | 830 | 181 | 532 | 126 | 2,185 | |||||||||||||||||||
Total revenue
(1)
|
1,941 | 1,135 | 532 | 1,194 | 130 | 4,932 | ||||||||||||||||||||
Provision for (reversal of) credit losses
|
65 | (18 | ) | (12 | ) | (11 | ) | 8 | 32 | |||||||||||||||||
Amortization and impairment
(3)
|
53 | 7 | 27 | 3 | 159 | 249 | ||||||||||||||||||||
|
Other non-interest expenses
|
1,005 | 601 | 244 | 535 | 122 | 2,507 | |||||||||||||||||||
Income (loss) before income taxes
|
818 | 545 | 273 | 667 | (159 | ) | 2,144 | |||||||||||||||||||
|
Income taxes
(1)
|
215 | 146 | 57 | 172 | (97 | ) | 493 | ||||||||||||||||||
|
Net income (loss)
|
$ | 603 | $ | 399 | $ | 216 | $ | 495 | $ | (62) | $ | 1,651 | |||||||||||||
Net income (loss) attributable to:
|
||||||||||||||||||||||||||
Non-controlling interests
|
$ | – | $ | – | $ | – | $ | – | $ | 4 | $ | 4 | ||||||||||||||
|
Equity shareholders
|
603 | 399 | 216 | 495 | (66 | ) | 1,647 | ||||||||||||||||||
|
Average assets
(4)
|
$ | 266,763 | $ | 67,969 | $ | 46,364 | $ | 250,627 | $ | 163,650 | $ | 795,373 | |||||||||||||
2020
|
Net interest income
(1)
|
$ | 1,426 | $ | 318 | $ | 354 | $ | 636 | $ | (5 | ) | $ | 2,729 | ||||||||||||
Jul. 31
(5)
|
Non-interest income
(2)
|
484 | 695 | 158 | 510 | 132 | 1,979 | |||||||||||||||||||
Total revenue
(1)
|
1,910 | 1,013 | 512 | 1,146 | 127 | 4,708 | ||||||||||||||||||||
Provision for credit losses
|
217 | 57 | 160 | 64 | 27 | 525 | ||||||||||||||||||||
Amortization and impairment
(3)
|
57 | 8 | 31 | 3 | 150 | 249 | ||||||||||||||||||||
|
Other non-interest expenses
|
1,015 | 511 | 239 | 484 | 204 | 2,453 | |||||||||||||||||||
Income (loss) before income taxes
|
621 | 437 | 82 | 595 | (254 | ) | 1,481 | |||||||||||||||||||
|
Income taxes
(1)
|
164 | 117 | 22 | 152 | (146 | ) | 309 | ||||||||||||||||||
|
Net income (loss)
|
$ | 457 | $ | 320 | $ | 60 | $ | 443 | $ | (108 | ) | $ | 1,172 | ||||||||||||
Net income (loss) attributable to:
|
||||||||||||||||||||||||||
Non-controlling interests
|
$ | – | $ | – | $ | – | $ | – | $ | 2 | $ | 2 | ||||||||||||||
|
Equity shareholders
|
457 | 320 | 60 | 443 | (110 | ) | 1,170 | ||||||||||||||||||
|
Average assets
(4)
|
$ | 252,249 | $ | 66,176 | $ | 50,321 | $ | 233,252 | $ | 155,591 | $ | 757,589 |
(1) |
Capital Markets net interest income and income taxes includes a taxable equivalent basis (TEB) adjustment of $51 million for the three months ended July 31, 2021 (April 30, 2021: $51 million; July 31, 2020: $51 million) with an equivalent offset in Corporate and Other.
|
(2) |
Includes intersegment revenue, which represents internal sales commissions and revenue allocations under the Manufacturer / Customer Segment / Distributor Management Model.
|
(3) |
Comprises amortization and impairment of buildings, right-of-use assets, furniture, equipment, leasehold improvements, software and other intangible assets. The three months ended July 31, 2020 includes goodwill impairment.
|
(4) |
Assets are disclosed on an average basis as this measure is most relevant to a financial institution and is the measure reviewed by management.
|
(5) |
Certain prior period information has been revised. See the “Changes made to our business segments” section for additional details.
|
$ millions,for the nine months ended |
Canadian
Personal and Business Banking |
Canadian
Commercial Banking and Wealth Management |
U.S.
Commercial Banking and Wealth Management |
Capital
Markets |
Corporate
and Other |
CIBC
Total |
||||||||||||||||||||
2021
|
Net interest income
(1)
|
$
|
4,412
|
|
$
|
939
|
|
$
|
1,081
|
|
$
|
2,013
|
|
$
|
34
|
|
$
|
8,479
|
|
|||||||
Jul. 31
|
Non-interest income
(2)
|
|
1,610
|
|
|
2,491
|
|
|
551
|
|
|
1,495
|
|
|
325
|
|
|
6,472
|
|
|||||||
Total revenue
(1)
|
|
6,022
|
|
|
3,430
|
|
|
1,632
|
|
|
3,508
|
|
|
359
|
|
|
14,951
|
|
||||||||
Provision for (reversal of) credit losses
|
|
186
|
|
|
(34
|
)
|
|
(24
|
)
|
|
(66
|
)
|
|
18
|
|
|
80
|
|
||||||||
Amortization and impairment
(3)
|
|
159
|
|
|
21
|
|
|
82
|
|
|
8
|
|
|
460
|
|
|
730
|
|
||||||||
|
Other non-interest expenses
|
|
3,103
|
|
|
1,776
|
|
|
743
|
|
|
1,581
|
|
|
467
|
|
|
7,670
|
|
|||||||
Income (loss) before income taxes
|
|
2,574
|
|
|
1,667
|
|
|
831
|
|
|
1,985
|
|
|
(586
|
)
|
|
6,471
|
|
||||||||
|
Income taxes
(1)
|
|
677
|
|
|
444
|
|
|
161
|
|
|
506
|
|
|
(323
|
)
|
|
1,465
|
|
|||||||
|
Net income (loss)
|
$
|
1,897
|
|
$
|
1,223
|
|
$
|
670
|
|
$
|
1,479
|
|
$
|
(263
|
)
|
$
|
5,006
|
|
|||||||
Net income (loss) attributable to:
|
||||||||||||||||||||||||||
Non-controlling interests
|
$
|
–
|
|
$
|
–
|
|
$
|
–
|
|
$
|
–
|
|
$
|
13
|
|
$
|
13
|
|
||||||||
|
Equity shareholders
|
|
1,897
|
|
|
1,223
|
|
|
670
|
|
|
1,479
|
|
|
(276
|
)
|
|
4,993
|
|
|||||||
|
Average assets
(4)
|
$
|
268,309
|
|
$
|
68,541
|
|
$
|
46,548
|
|
$
|
252,540
|
|
$
|
164,817
|
|
$
|
800,755
|
|
|||||||
2020
|
Net interest income
(1)
|
$ | 4,363 | $ | 954 | $ | 1,066 | $ | 1,702 | $ | 167 | $ | 8,252 | |||||||||||||
Jul. 31
(5)
|
Non-interest income
(2)
|
1,562 | 2,139 | 458 | 1,417 | 313 | 5,889 | |||||||||||||||||||
Total revenue
(1)
|
5,925 | 3,093 | 1,524 | 3,119 | 480 | 14,141 | ||||||||||||||||||||
Provision for credit losses
|
1,068 | 278 | 405 | 294 | 153 | 2,198 | ||||||||||||||||||||
Amortization and impairment
(3)
|
171 | 22 | 97 | 8 | 477 | 775 | ||||||||||||||||||||
|
Other non-interest expenses
|
3,061 | 1,617 | 762 | 1,463 | 793 | 7,696 | |||||||||||||||||||
Income (loss) before income taxes
|
1,625 | 1,176 | 260 | 1,354 | (943 | ) | 3,472 | |||||||||||||||||||
|
Income taxes
(1)
|
430 | 314 | 20 | 356 | (424 | ) | 696 | ||||||||||||||||||
|
Net income (loss)
|
$ | 1,195 | $ | 862 | $ | 240 | $ | 998 | $ | (519 | ) | $ | 2,776 | ||||||||||||
Net income (loss) attributable to:
|
||||||||||||||||||||||||||
Non-controlling interests
|
$ | – | $ | – | $ | – | $ | – | $ | 1 | $ | 1 | ||||||||||||||
|
Equity shareholders
|
1,195 | 862 | 240 | 998 | (520 | ) | 2,775 | ||||||||||||||||||
|
Average assets
(4)
|
$ | 251,915 | $ | 66,115 | $ | 48,097 | $ | 227,105 | $ | 127,674 | $ | 720,906 |
(1) |
Capital Markets net interest income and income taxes includes a TEB adjustment of $156 million, for the nine months ended July 31, 2021 (July 31, 2020: $146 million) with an equivalent offset in Corporate and Other.
|
(2) |
Includes intersegment revenue, which represents internal sales commissions and revenue allocations under the Manufacturer / Customer Segment / Distributor Management Model.
|
(3) |
Comprises amortization and impairment of buildings, right-of-use assets, furniture, equipment, leasehold improvements, software and other intangible assets. The nine months ended July 31, 2020 includes goodwill impairment.
|
(4) |
Assets are disclosed on an average basis as this measure is most relevant to a financial institution and is the measure reviewed by management.
|
(5) |
Certain prior period information has been revised. See the “Changes made to our business segments” section for additional details.
|
66
|
CIBC THIRD QUARTER 2021 |
Date |
Share
purchase option |
Dividend
reinvestment & stock
dividend options
|
||||||||
May 3/21
|
$127.37 | |||||||||
Jun. 1/21
|
$139.56 | |||||||||
Jul. 2/21
|
$142.84 | |||||||||
Jul. 28/21
|
|
|
|
|
|
|
$143.33 |