Delaware
|
|
8000
|
|
85-1365053
|
(State or other jurisdiction of
incorporation or organization) |
|
(Primary Standard Industrial
Classification Code Number) |
|
(I.R.S. Employer
Identification No.) |
Keith M. Townsend
Rahul Patel
Michael Hamilton
King & Spalding LLP
1180 Peachtree Street, NE
Suite 1600
Atlanta, GA 30309
(404)
572-4600
|
|
Jeff Arnold
Chief Executive Officer Sharecare, Inc. 255 East Paces Ferry Road NE Suite 700 Atlanta, Georgia 30305 (404)
671-4000
|
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated
filer
|
☒ | Smaller reporting company | ☒ | |||
Emerging growth company | ☒ |
|
||||||||
Title of Each Class of
Securities to be Registered |
|
Amount
to be Registered
(1)
|
|
Proposed
Maximum Offering Price Per Share |
|
Proposed
Maximum Aggregate Offering Price |
|
Amount of
Registration Fee |
Primary Offering:
|
|
|
|
|
|
|
|
|
Common Stock, par value $0.0001 per share
(2)
|
|
1,186,667
|
|
$11.50
(3)
|
|
$13,646,670.50
|
|
$1,488.86
|
Secondary Offering:
|
|
|
|
|
|
|
|
|
Common Stock, par value $0.0001 per share
(4)
|
|
68,013,223
|
|
$7.42
(5)
|
|
$504,658,114.66
|
|
$55,058.21
|
Warrants to purchase Common Stock, par value $0.0001 per share
(6)
|
|
5,933,334
|
|
—
|
|
—
|
|
—
(7)
|
Total
|
|
|
|
|
|
$518,304,785.16
|
|
$56,547.07
|
|
||||||||
|
(1)
|
Pursuant to Rule 416 under the Securities Act of 1933, as amended (the “Securities Act”), the Registrant is also registering an indeterminate number of additional shares of common stock, par value $0.0001 per share (the “common stock”), that may become issuable as a result of any stock dividend, stock split, recapitalization or other similar transaction.
|
(2)
|
Represents the issuance of 1,186,667 shares of common stock that may be issued upon exercise of certain warrants (the “private placement warrants”) originally sold by the Registrant to Falcon Equity Investors LLC in a private placement that closed concurrently with the Registrant’s initial public offering.
|
(3)
|
Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(a) under the Securities Act based on the exercise price of the private placement warrants.
|
(4)
|
Represents the resale of (i) 5,933,334 shares of common stock underlying the private placement warrants, (ii) 5,000,000 shares of common stock that may be issued upon conversion of the Registrant’s Series A convertible preferred stock, par value $0.0001 per share, (iii) 1,905,236 shares of common stock that are subject to certain earnout conditions and (iv) 55,174,653 shares of common stock held by certain selling stockholders named in this Registration Statement.
|
(5)
|
Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(c) of the Securities Act, based upon the average of the high and low selling prices of the common stock on August 31, 2021, as reported on The Nasdaq Stock Market LLC.
|
(6)
|
Represents 5,933,334 private placement warrants.
|
(7)
|
In accordance with Rule 457(i), the entire registration fee for the private placement warrants is allocated to the shares of common stock underlying such warrants, and no separate fee is payable for the private placement warrants.
|
• |
our ability to realize the benefits expected from the Business Combination;
|
• |
our ability to maintain the listing of our shares of common stock and public warrants on Nasdaq;
|
• |
our success in retaining or recruiting, or changes required in, its officers, key employees or directors;
|
• |
our business, operations and financial performance (both before and after the Business Combination and including Legacy Sharecare), including:
|
• |
expectations with respect to our financial and business performance, including financial projections and business metrics and any underlying assumptions thereunder;
|
• |
future business plans and growth opportunities, including revenue opportunity available from new or existing clients and expectations regarding the enhancement of platform capabilities and addition of new solution offerings;
|
• |
developments and projections relating to our competitors and the digital healthcare industry;
|
• |
the impact of the
COVID-19
pandemic on our business and the actions we may take in response thereto;
|
• |
expectations regarding future acquisitions, partnerships or other relationships with third parties;
|
• |
our future capital requirements and sources and uses of cash, including our ability to obtain additional capital in the future; and
|
• |
other factors detailed under the section entitled “
Risk Factors
|
• |
our ability to adapt in a rapidly evolving industry and to promote and improve the benefits of our platform;
|
• |
our ability to compete against current and future competitors;
|
• |
our ability to maintain and expand our relationship with our clients and partners;
|
• |
the impact of the
COVID-19
pandemic and other catastrophic events;
|
• |
the failure of our platform and solutions to achieve market acceptance and our ability to develop, or incorporate through acquisition or partnership, new solutions, or enhancements, new features and modifications to existing solutions;
|
• |
security breaches, loss of data and other disruptions;
|
• |
our ability to comply with evolving regulations, including healthcare and privacy and security regulations;
|
• |
our ability to protect or enforce our intellectual property rights;
|
• |
our ability to obtain additional capital in the future;
|
• |
our ability to successfully identify, consummate and successfully integrate acquisitions and investments;
|
• |
our ability to maintain our historic growth rates and effectively manage our growth in the future; and
|
• |
our ability to operate as a public company, including with respect to increased costs and demands on management as a result of complying with additional laws and regulations.
|
Shares of our common stock to be issued upon exercise of certain private placement warrants |
1,186,667
|
|
Shares of our common stock outstanding |
335,137,704
(1)
|
|
Use of proceeds | We will receive up to an aggregate of $13,646,670.50 from the exercise of the private placement warrants assuming the exercise in full of all such warrants for cash. Unless we inform you otherwise in a prospectus supplement or free writing prospectus, we intend to use the net proceeds from the exercise of such warrants for general corporate purposes which may include acquisitions or other strategic investments. | |
Resale of Common Stock and Warrants
|
||
Shares of common stock offered by the Selling Securityholders (including (i) 5,933,334 shares of common stock that may be issued upon exercise of the private placement warrants, (ii) 5,000,000 shares of common stock that may be issued upon conversion of the Series A Preferred Stock and (iii) 1,904,595 Earnout Shares) |
68,013,223
|
|
Warrants offered by the Selling Securityholders (representing private placement warrants) |
5,933,334
|
|
Redemption |
The warrants are redeemable in certain circumstances. See “
Description of Securities — Warrants and Earned Obligations
|
|
Use of proceeds | We will not receive any proceeds from the sale of the common stock and warrants to be offered by the Selling Securityholders. With respect to shares of common stock underlying the warrants, we will not receive any proceeds from such shares except with respect to amounts received by us upon exercise of such warrants to the extent such warrants are exercised for cash. |
Lock-up
agreements
|
Certain of our stockholders are subject to restrictions on the transfer of the securities held by them until the termination of applicable
lock-up
periods. See “
Restrictions on Resale of our Common Stock
—Lock-up
Agreements
|
|
Ticker symbols | Our common stock and public warrants are listed on Nasdaq under the symbols “SHCR” and “SHCRW,” respectively. |
• |
161,317,138 shares of common stock reserved for issuance under the Sharecare, Inc. 2021 Omnibus Incentive Plan (the “Incentive Plan”), including 130,151,939 shares of common stock issuable upon the exercise of outstanding options to purchase shares of our common stock;
|
• |
11,500,000 shares of common stock underlying public warrants and 5,933,334 shares of common stock underlying our private placement warrants;
|
• |
890,314 shares of common stock underlying warrants issued at the Closing in exchange for certain existing warrants of Legacy Sharecare (the “Legacy Sharecare warrants”);
|
• |
5,000,000 shares of common stock issuable upon conversion of the Series A Preferred Stock; and
|
• |
3,213,000 Earnout Shares held in escrow, which may be released to the Sponsor and Legacy Sharecare stockholders, subject to the achievement of certain stock price targets (including 448,355 Earnout Shares underlying contingent options (as defined herein)).
|
• |
actual or anticipated fluctuations in our quarterly financial results or the quarterly financial results of companies perceived to be similar to us;
|
• |
changes in the market’s expectations about our operating results;
|
• |
success of competitors;
|
• |
operating results failing to meet the expectations of securities analysts or investors in a particular period;
|
• |
changes in financial estimates and recommendations by securities analysts concerning Sharecare or the industry in which we operate in general;
|
• |
operating and stock price performance of other companies that investors deem comparable to Sharecare;
|
• |
ability to market new and enhanced products and services on a timely basis;
|
• |
changes in laws and regulations affecting our business;
|
• |
commencement of, or involvement in, litigation involving Sharecare;
|
• |
changes in our capital structure, such as future issuances of securities or the incurrence of additional debt;
|
• |
the volume of shares of Sharecare common stock available for public sale;
|
• |
any major change in the Sharecare Board;
|
• |
sales of substantial amounts of Sharecare common stock by our directors, executive officers or significant stockholders or the perception that such sales could occur; and
|
• |
general economic and political conditions such as recessions, interest rates, fuel prices, international currency fluctuations and acts of war or terrorism.
|
• |
no cumulative voting in the election of directors, which limits the ability of minority stockholders to elect director candidates;
|
• |
a classified board of directors with three-year staggered terms, which could delay the ability of stockholders to change the membership of a majority of the Sharecare Board;
|
• |
the right of the Sharecare Board to elect a director to fill a vacancy created by the expansion of our Board or the resignation, death or removal of a director in certain circumstances, which prevents stockholders from being able to fill vacancies on the Sharecare Board;
|
• |
a prohibition on stockholder action by written consent, which forces stockholder action to be taken at an annual or special meeting of our stockholders; and
|
• |
the requirement that a meeting of stockholders may only be called by members of the Sharecare Board or the stockholders holding a majority of our shares, which may delay the ability of our stockholders to force consideration of a proposal or to take action, including the removal of directors.
|
• |
HIPAA, as amended by the Health Information Technology for Economic and Clinical Health Act, and its implementing regulations, which impose certain requirements relating to the privacy, security, and transmission of PHI on certain healthcare providers, health plans, and healthcare clearinghouses, and their business associates that access or otherwise process individually identifiable health information on their behalf; HIPAA also created criminal liability for knowingly and willfully falsifying or concealing a material fact or making a materially false statement in connection with the delivery of or payment for healthcare benefits, items, or services;
|
• |
state laws governing the privacy and security of personal information beyond health information, including state breach notification requirements, which differ from each other in significant ways with respect to scope, application, and requirements and which often exceed the standards under HIPAA, thus complicating compliance efforts;
|
• |
foreign laws governing the privacy and security of personal information, such as the General Data Protection Regulation (EU) 2016/679 (the “GDPR”);
|
• |
laws that regulate how businesses operate online, including measures relating to privacy and data security and how such information is communicated to customers (i) under the FTC’s unfair and deceptive trade practice authority from the FTC Act and (ii) from state attorneys general under state consumer protection laws and data privacy laws;
|
• |
state laws governing the corporate practice of medicine and other healthcare professions and related
fee-splitting
laws;
|
• |
potential regulation of certain of our solutions and research by the FDA;
|
• |
the federal Anti-Kickback Statute, which prohibits, among other things, any person from knowingly and willfully offering, soliciting, receiving, or providing remuneration, directly or indirectly, in exchange for or to induce either the referral of an individual for, or the purchase, order or recommendation of, any good or service for which payment may be made under federal healthcare programs, such as the Centers for Medicare & Medicaid Services programs;
|
• |
the federal civil false claims and civil monetary penalties laws, including, without limitation, the federal False Claims Act, which prohibits, among other things, individuals or entities from knowingly presenting, or causing to be presented, false claims, or knowingly using false statements, to obtain payment from the federal government;
|
• |
federal criminal laws that prohibit executing a scheme to defraud any healthcare benefit program or making false statements relating to healthcare matters; and
|
• |
state law equivalents of each of the above federal laws, such as anti-kickback and false claims laws which may apply to items or services reimbursed by any third-party payor, including commercial insurers.
|
• |
diversion of management time and focus from operating our business to addressing acquisition integration challenges;
|
• |
loss of key employees of the acquired company and other challenges associated with integrating new employees into our culture, as well as reputational harm if integration is not successful;
|
• |
implementation or remediation of controls, procedures, and policies at the acquired company;
|
• |
difficulties in integrating and managing the combined operations, technologies, technology platforms, and solutions of the acquired companies and realizing the anticipated economic, operational, and other benefits in a timely manner, which could result in substantial costs and delays or other operational, technical, or financial problems;
|
• |
integration of the acquired company’s accounting, human resource, and other administrative systems, and coordination of product, engineering, and sales and marketing functions;
|
• |
failure to successfully further develop the acquired technology or realize our intended business strategy;
|
• |
our dependence on unfamiliar affiliates and partners of acquired businesses;
|
• |
uncertainty of entry into markets in which we have limited or no prior experience or in which competitors have stronger market positions;
|
• |
unanticipated costs associated with pursuing acquisitions;
|
• |
failure to successfully onboard clients or maintain brand quality of acquired companies;
|
• |
responsibility for the liabilities of acquired businesses, including those that were not disclosed to us or exceed our estimates, as well as, without limitation, liabilities arising out of their failure to maintain effective data protection and privacy controls and comply with applicable regulations;
|
• |
inability to maintain our internal standards, controls, procedures, and policies;
|
• |
difficulties in complying with antitrust and other government regulations;
|
• |
challenges in integrating and auditing the financial statements of acquired companies that have not historically prepared financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”);
|
• |
potential accounting charges to the extent intangibles recorded in connection with an acquisition, such as goodwill, trademarks, client relationships, or intellectual property, are later determined to be impaired and written down in value; and
|
• |
failure to accurately forecast the impact of an acquisition transaction.
|
• |
the merger of Legacy Sharecare with and into Merger Sub, a wholly owned subsidiary of FCAC, with Legacy Sharecare surviving the merger as a wholly-owned subsidiary of FCAC;
|
• |
Legacy Sharecare’s acquisition of doc.ai discussed in Note 3; and
|
• |
the issuance and sale of 42,560,000 shares of FCAC Class A common stock for a purchase price of $10.00 per share and an aggregate purchase price of $425.6 million in a private placement immediately prior to the consummation of the Business Combination pursuant to those certain subscription agreements, each dated February 12, 2021 (the “Subscription Agreements”), between FCAC and the investors named therein (the “Private Placement”).
|
• |
Legacy Sharecare’s existing stockholders have the largest voting interest in the combined company;
|
• |
Legacy Sharecare appointed a majority of the board of directors of the combined company;
|
• |
Legacy Sharecare’s senior management will be the senior management of the combined company; and
|
• |
Legacy Sharecare is the larger entity based on historical revenues and business operations.
|
(in thousands)
|
Purchase price | Shares Issued | ||||||
Stock Consideration
1
|
$ | 3,935,347 | 390,827 | |||||
Cash Consideration
2
|
91,779 | |||||||
Debt Paydown
3
|
14,539 | |||||||
|
|
|
|
|||||
Total consideration
|
$ | 4,041,665 | 390,827 | |||||
|
|
|
|
(1) |
Stock consideration is calculated as the $3.8 billion equity value (consisting of $3.6 billion equity value plus $50.0 million strategic investment plus $192.5 million doc.ai equity value less $25.0 million as defined in the Merger Agreement) plus $209.6 million incremental value assuming cash exercise of options and warrants less cash consideration. Stock consideration is inclusive of Legacy Sharecare common stock, redeemable convertible preferred stock, warrants, options, and doc.ai acquisition.
|
(2) |
Calculated as the sum of the cash held in the trust account plus the Private Placement and closing cash of Legacy Sharecare less FCAC redemptions, Legacy Sharecare debt pay down and transaction expenses for FCAC and Legacy Sharecare.
|
(3) |
The total debt to be paid down reflected in the unaudited pro forma balance sheet is $56.5 million which includes $42.5 million of debt and accrued interest outstanding at June 30, 2021 plus the doc.ai note payable
|
of $14.0 million. At the closing of the Business Combination, FCAC paid down $14.5 million of Legacy Sharecare’s debt and remaining debt was repaid by Legacy Sharecare separately in July 2021 and at the closing of the Business Combination. |
actuals
|
Shares | % | ||||||
FCAC public stockholders
|
14,635,970 | 4.4 | % | |||||
FCAC initial stockholders
1
|
4,643,103 | 1.4 | % | |||||
FCAC other stockholders
2
|
984,147 | 0.3 | % | |||||
|
|
|
|
|||||
Total FCAC
|
20,263,220 | 6.1 | % | |||||
Legacy Sharecare stockholders
3
|
271,051,959 | 81.2 | % | |||||
Private Placement investors
|
42,560,000 | 12.7 | % | |||||
|
|
|
|
|||||
Total Shares at Closing (excluding shares below)
|
333,875,179 | 100 | % | |||||
Shares underlying Legacy Sharecare warrants and options
3
|
114,775,275 | |||||||
Legacy Sharecare strategic investors Series A preferred shares
3
|
5,000,000 | |||||||
|
|
|||||||
Total Shares at Closing (including shares above)
|
453,650,454 |
(1) |
Represents the 8.6 million shares outstanding at June 30, 2021 less 1.7 million shares placed into escrow subject to
earn-out
provisions, 1.7 million shares forfeited (of which 1.3 million shares is forfeited and cancelled to provide for the Sharecare
earn-out
described below and 0.4 million shares transferred from the Sponsor to Legacy Sharecare’s charity) and 0.5 million shares transferred pursuant to certain transactions that were entered into in connection with the Business Combination. Pursuant to the Merger Agreement, half of the Sponsor Earnout Shares shall vest if on or prior to the fifth anniversary of the Closing Date: (x) the VWAP of shares of common stock equals or exceeds $12.50 per share for 20 of any 30 consecutive trading days commencing after the Closing, or (y) if the Company consummates a transaction which results in the stockholders of the Company having the right to exchange their shares for cash, securities or other properties having a value equaling or exceeding $12.50 per share. The other half of the Sponsor Earnout Shares shall vest if on or prior to the fifth anniversary of the Closing Date: (x) the VWAP of shares of common stock equals or exceeds $15.00 per share for 20 of any 30 consecutive trading days commencing after the Closing, or (y) if the Company consummates a transaction which results in the stockholders of the Company having the right to exchange their shares for cash, securities or other properties having a value equaling or exceeding $15.00 per share.
|
(2) |
Represents the 0.4 million shares transferred from the Sponsor to Legacy Sharecare’s charity and 0.5 million shares transferred pursuant to certain transactions that were entered into in connection with the Business Combination, plus 60 thousand shares for FCAC’s independent directors that converted from FCAC Class B common stock to FCAC Class A common stock at the Closing.
|
(3) |
The total shares to be issued includes Legacy Sharecare and doc.ai common and preferred stock, convertible notes, and shares underlying options and warrants. Accordingly, the shares outstanding at the closing of the Business Combination has been adjusted to exclude the Series A Preferred Stock and the portion of consideration shares for options and warrants that will be unvested, unissued, and/or unexercised at the closing of the Business Combination. Additionally, excludes 1.5 million shares subject to an
earn-out
to be issued to Legacy Sharecare stockholders on a pro rata basis if the VWAP of the shares meet the thresholds noted in (1) above within the fifth anniversary of the closing.
|
As of June 30, 2021
|
As of
June 30, 2021 |
|||||||||||||||||||
FCAC
(Historical) |
Legacy
Sharecare (Historical) |
Transaction
Accounting Adjustments |
Pro Forma
Combined |
|||||||||||||||||
Commitment and contingencies
|
||||||||||||||||||||
Class A common stock subject to possible redemption
|
295,732 | — | (295,732 | ) |
|
(f
|
)
|
— | ||||||||||||
Redeemable
non-controlling
interest
|
— | — | — | — | ||||||||||||||||
Redeemable convertible preferred stock
|
— | 242,629 | (190,875 | ) |
|
(g
|
)
|
— | ||||||||||||
(51,754 | ) |
|
(j
|
)
|
||||||||||||||||
Series A convertible redeemable preferred shares | 51,754 |
|
(j
|
)
|
51,754 | |||||||||||||||
Stockholders’ equity (deficit)
|
||||||||||||||||||||
Common stock
|
1 | 2 | 4 |
|
(b
|
)
|
33 | |||||||||||||
3 |
|
(f
|
)
|
|||||||||||||||||
25 |
|
(g
|
)
|
|||||||||||||||||
(2 | ) |
|
(i
|
)
|
||||||||||||||||
Additional
paid-in
capital
|
15,159 | 287,495 | 425,596 |
|
(b
|
)
|
1,004,472 | |||||||||||||
(49,359 | ) |
|
(c
|
)
|
||||||||||||||||
(91,779 | ) |
|
(e
|
)
|
||||||||||||||||
295,729 |
|
(f
|
)
|
|||||||||||||||||
190,875 |
|
(g
|
)
|
|||||||||||||||||
140,048 |
|
(g
|
)
|
|||||||||||||||||
(464 | ) |
|
(g
|
)
|
||||||||||||||||
(25 | ) |
|
(g
|
)
|
||||||||||||||||
(10,160 | ) |
|
(h
|
)
|
||||||||||||||||
(198,643 | ) |
|
(i
|
)
|
||||||||||||||||
— | ||||||||||||||||||||
Accumulated other comprehensive loss
|
— | (1,158 | ) | (1,158 | ) | |||||||||||||||
Accumulated deficit
|
(10,160 | ) | (444,207 | ) | (34 | ) |
|
(a
|
)
|
(462,682 | ) | |||||||||
(4,767 | ) |
|
(c
|
)
|
||||||||||||||||
(1,760 | ) |
|
(d
|
)
|
||||||||||||||||
(11,902 | ) |
|
(g
|
)
|
||||||||||||||||
10,160 |
|
(h
|
)
|
|||||||||||||||||
(12 | ) |
|
(k
|
)
|
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total equity (deficit) attributable to stockholders
|
|
5,000
|
|
|
(157,868
|
)
|
|
693,533
|
|
|
540,665
|
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Non-controlling
interest in subsidiaries
|
— | 2,070 | — | 2,070 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total stockholders’ equity (deficit)
|
|
5,000
|
|
|
(155,798
|
)
|
|
693,533
|
|
|
542,735
|
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities, redeemable and stockholders’ equity (deficit)
|
$
|
345,227
|
|
$
|
437,158
|
|
$
|
15,947
|
|
$
|
798,332
|
|
||||||||
|
|
|
|
|
|
|
|
For the six
months ended June 30, 2021 |
For the six
months ended June 30, 2021 |
For the six
months ended June 30, 2021 |
||||||||||||||||||
FCAC
(Historical) |
Legacy
Sharecare (Historical) |
Transaction
Accounting Adjustments |
Pro Forma
Combined |
|||||||||||||||||
Revenue
|
$ | — | $ | 188,068 | $ | 188,068 | ||||||||||||||
Costs and Operating expenses:
|
|
—
|
|
|||||||||||||||||
Costs of revenue (exclusive of depreciation and amortization below)
|
— | 93,028 | 93,028 | |||||||||||||||||
Sales and marketing
|
— | 23,556 | 23,556 | |||||||||||||||||
Product and technology
|
— | 36,266 | 36,266 | |||||||||||||||||
General and administrative
|
1,741 | 38,752 | (90 | ) |
|
(aa
|
)
|
40,403 | ||||||||||||
Franchise tax expenses
|
64 | — | 64 | |||||||||||||||||
Depreciation and amortization
|
— | 13,850 | 360 |
|
(ff
|
)
|
14,210 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total costs and operating expenses
|
|
1,805
|
|
|
205,452
|
|
|
270
|
|
|
207,527
|
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Loss from operations
|
|
(1,805
|
)
|
|
(17,384
|
)
|
|
(270
|
)
|
|
(19,459
|
)
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other income (expense):
|
||||||||||||||||||||
Change in fair market value of derivative warrant liabilities
|
8,946 | — | 8,946 | |||||||||||||||||
Interest income
|
74 | 29 | (74 | ) |
|
(bb
|
)
|
29 | ||||||||||||
Interest expense
|
— | (14,105 | ) | 13,264 |
|
(cc
|
)
|
(841 | ) | |||||||||||
Other income (expense)
|
— | (20,730 | ) | (20,730 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total other income (expense)
|
|
9,020
|
|
|
(34,806
|
)
|
|
13,190
|
|
|
(12,596
|
)
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income (Loss) before income tax expense
|
|
7,215
|
|
|
(52,190
|
)
|
|
12,920
|
|
|
(32,055
|
)
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income tax benefit (expense)
|
— | 14 | (21 | ) |
|
(dd
|
)
|
(7 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss)
|
|
7,215
|
|
|
(52,176
|
)
|
|
12,899
|
|
|
(32,062
|
)
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) attributable to
non-controlling
interest in subsidiaries
|
— | (82 | ) | — | (82 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) attributable to stockholders
|
$
|
7,215
|
|
$
|
(52,094
|
)
|
$
|
12,899
|
|
$
|
(31,980
|
)
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Weighted average Class A common stock outstanding
|
34,500,000 | 333,875,179 | ||||||||||||||||||
Net income (loss) per common stock, Class A—basic and diluted
|
$ | — | $ | (0.10 | ) | |||||||||||||||
Weighted average Class B common stock outstanding
|
8,625,000 | — | ||||||||||||||||||
Net income (loss) per common stock, Class B—basic and diluted
|
$ | 0.84 | — |
For the period
from June 5 (inception) through December 31, 2020 |
For the year
ended December 31, 2020 |
For the year
ended December 31, 2020 |
||||||||||||||||||
FCAC
(Historical) |
Legacy
Sharecare As Adjusted (Note 3) |
Transaction
Accounting Adjustments |
Pro Forma
Combined |
|||||||||||||||||
Revenue
|
$ | — | $ | 343,615 | $ | 343,615 | ||||||||||||||
Costs and Operating expenses:
|
||||||||||||||||||||
Costs of revenue (exclusive of depreciation and amortization below)
|
— | 160,911 | 160,911 | |||||||||||||||||
Sales and marketing
|
— | 34,372 | 34,372 | |||||||||||||||||
Product and technology
|
— | 44,078 | 44,078 | |||||||||||||||||
General and administrative
|
307 | 86,445 | (48 | ) |
|
(aa
|
)
|
97,340 | ||||||||||||
5,869 |
|
(ee
|
)
|
|||||||||||||||||
4,767 |
|
(gg
|
)
|
|||||||||||||||||
Research and development
|
— | 16,477 | 16,477 | |||||||||||||||||
Depreciation and amortization
|
— | 26,848 | 26,848 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total costs and operating expenses:
|
|
307
|
|
|
369,131
|
|
|
10,588
|
|
|
380,026
|
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Loss from operations
|
|
(307
|
)
|
|
(25,516
|
)
|
|
(10,588
|
)
|
|
(36,411
|
)
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other income (expense):
|
||||||||||||||||||||
Warrant issuance transaction costs
|
(890 | ) | — | (890 | ) | |||||||||||||||
Change in fair market value of derivative warrant liabilities
|
(16,261 | ) | — | (16,261 | ) | |||||||||||||||
Change in fair value of SAFE
|
— | (10,419 | ) | (10,419 | ) | |||||||||||||||
Interest income
|
82 | 101 | (82 | ) |
|
(bb
|
)
|
101 | ||||||||||||
Interest expense
|
— | (31,043 | ) | 28,536 |
|
(cc
|
)
|
(2,507 | ) | |||||||||||
Other income (expense)
|
— | (9,924 | ) | (9,924 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total other expense
|
|
(17,069
|
)
|
|
(51,285
|
)
|
|
28,454
|
|
|
(39,900
|
)
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Loss before income tax expense and loss from equity method investment
|
|
(17,376
|
)
|
|
(76,801
|
)
|
|
17,866
|
|
|
(76,311
|
)
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income tax benefit (expense)
|
— | 1,557 | 511 |
|
(dd
|
)
|
2,068 | |||||||||||||
Loss from equity method investment
|
— | (3,902 | ) | (3,902 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net loss
|
|
(17,376
|
)
|
|
(79,146
|
)
|
|
18,377
|
|
|
(78,145
|
)
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net loss attributable to
non-controlling
interest in subsidiaries
|
— | (443 | ) | — | (443 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net loss attributable to stockholders
|
$
|
(17,376
|
)
|
$
|
(78,703
|
)
|
$
|
18,377
|
|
$
|
(77,702
|
)
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Weighted average Class A common stock outstanding
|
34,500,000 | 333,875,179 | ||||||||||||||||||
Net income (loss) per common stock, Class A - basic and diluted
|
$ | — | $ | (0.23 | ) | |||||||||||||||
Weighted average Class B common stock outstanding
|
8,030,048 | — | ||||||||||||||||||
Net loss per common stock, Class A - basic and diluted
|
$ | (2.16 | ) | — |
• |
FCAC’s unaudited consolidated balance sheet as of June 30, 2021 and the related notes included elsewhere in this prospectus; and
|
• |
Legacy Sharecare’s unaudited consolidated balance sheet as of June 30, 2021 and the related notes included elsewhere in this prospectus.
|
• |
FCAC’s unaudited consolidated statement of operations for the six months ended June 30, 2021 and the related notes included elsewhere in this prospectus; and
|
• |
Legacy Sharecare’s unaudited consolidated statement of operations for the six months ended June 30, 2021 and the related notes included elsewhere in this prospectus.
|
• |
FCAC’s audited statement of operations for the period from June 5, 2020 (date of inception) through December 31, 2020 and the related notes included elsewhere in this prospectus; and
|
• |
Legacy Sharecare’s audited consolidated statement of operations for the year ended December 31, 2020 and the related notes included elsewhere in this prospectus.
|
(in thousands)
|
||||
Estimated Consideration
|
||||
Equity Consideration
(1)
|
$ | 81,292 | ||
Cash Consideration
|
15,000 | |||
Note Payable
(2)
|
14,000 | |||
Deferred Equity/Contingent Consideration
(1)
|
10,304 | |||
|
|
|||
Total estimated purchase consideration
|
$
|
120,596
|
|
|
|
|
(1) |
Represents value of Legacy Sharecare common stock and rollover options to be issued to doc.ai. These amounts are based on the preliminary ASC 805 valuation, which are subject to change.
|
(2) |
Represents the $14.0 million, 1% interest bearing note due upon the earlier of December 31, 2021 or the closing of the Business Combination that was issued by Legacy Sharecare as part of the consideration. The note was settled at the closing of the Business Combination.
|
(in thousands, except for useful lives)
|
Preliminary
Fair Value |
Estimated
Weighted Average Useful Life (Years) |
Estimated
Annual Amortization |
Estimated
Quarterly Amortization |
||||||||||||
Acquired technology
|
$ | 15,668 | 15 | 1,045 | 261 | |||||||||||
Customer relationships
|
21,122 | 19 | 1,112 | 278 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total Preliminary Fair Value
|
|
36,790
|
|
|
2,157
|
|
|
539
|
|
|||||||
Historical Expense
|
490 | 359 | ||||||||||||||
|
|
|
|
|||||||||||||
Statement of Operations Adjustment
|
$
|
1,667
|
|
$
|
180
|
|
Estimated Goodwill
(1)
|
||||
Total current assets
|
$ | 12,861 | ||
Intangible assets, net
|
36,790 | |||
|
|
|||
Total assets acquired (a)
|
|
49,651
|
|
|
|
|
|||
Total liabilities assumed (b)
|
|
8,641
|
|
|
|
|
|||
Net assets acquired (a) – (b) = (c)
|
|
41,010
|
|
|
|
|
|||
Estimated purchase consideration (d)
|
120,596 | |||
|
|
|||
Estimated goodwill (d) – (c)
|
$
|
79,586
|
|
|
|
|
(1) |
Individual assets and liabilities acquired except for the assets for which preliminary fair value has been determined are condensed.
|
Year Ended
December 31, 2020 |
||||||||||||||||||||
(in 000’s)
|
Legacy
Sharecare
(Historical) |
Doc.ai
(Historical) |
Reclassifications
and other adjustments |
Doc.ai
pro forma fair value adjustments |
Legacy
Sharecare
(As Adjusted) |
|||||||||||||||
Revenue
|
$ | 328,805 | $ | 14,810 | $ | 343,615 | ||||||||||||||
Costs and Operating expenses:
|
||||||||||||||||||||
Costs of revenue (exclusive of depreciation and amortization
below) |
160,911 | — | 160,911 | |||||||||||||||||
Sales and marketing
|
33,335 | 1,037 | 34,372 | |||||||||||||||||
Product and technology
|
44,078 | — | 44,078 | |||||||||||||||||
General and administrative
|
83,238 | 3,207 | 86,445 | |||||||||||||||||
Research and development
|
— | 16,974 | (497 | ) | 16,477 | |||||||||||||||
Depreciation and amortization
|
24,684 |
|
—
|
|
497 | 1,667 | 26,848 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total costs and operating expenses:
|
|
346,246
|
|
|
21,218
|
|
|
—
|
|
|
1,667
|
|
|
369,131
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loss from operations
|
|
(17,441
|
)
|
|
(6,408
|
)
|
|
—
|
|
|
(1,667
|
)
|
|
(25,516
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other income (expense):
|
||||||||||||||||||||
Change in fair value of SAFE
|
— | (10,419 | ) | (10,419 | ) | |||||||||||||||
Interest income
|
71 | 30 | 101 | |||||||||||||||||
Interest expense
|
(31,037 | ) | (6 | ) | (31,043 | ) | ||||||||||||||
Other miscellaneous income
(expense) |
— | (215 | ) | 215 | — | |||||||||||||||
Other income (expense)
|
(9,709 | ) | — | (215 | ) | (9,924 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total other income (expense)
|
|
(40,675
|
)
|
|
(10,610
|
)
|
|
—
|
|
|
—
|
|
|
(51,285
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loss before income tax expense and loss from equity method investment
|
|
(58,116
|
)
|
|
(17,018
|
)
|
|
—
|
|
|
(1,667
|
)
|
|
(76,801
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income tax benefit (expense)
|
1,557 | — | 1,557 | |||||||||||||||||
Loss from equity method
investment |
(3,902 | ) | — | (3,902 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loss
|
|
(60,461
|
)
|
|
(17,018
|
)
|
|
—
|
|
|
(1,667
|
)
|
|
(79,146
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net (loss) income attributable to
non-controlling
interest
|
(443 | ) | (443 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loss attributable to
stockholders |
$
|
(60,018
|
)
|
$
|
(17,018
|
)
|
$
|
—
|
|
$
|
(1,667
|
)
|
$
|
(78,703
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
a. |
Reflects the reduction of cash and investments held in the Trust Account since June 30, 2021 and reclassification of such amount that becomes available at the closing of the Business Combination.
|
b. |
Reflects the gross proceeds of $425.6 million from the issuance and sale of 42,560,000 shares of FCAC Class A common stock at $10.00 per share in the Private Placement pursuant to the Subscription Agreements. Fees associated with the Private Placement are included in total transaction costs below.
|
c. |
Reflects $64.0 million of estimated transaction costs incurred in connection with the Business Combination, of which $4.4 million was already paid as of June 30, 2021, $10.0 million accrued as a liability to be paid for transaction bonuses after the closing and $49.5 million paid in cash. Total transaction costs are allocated between accumulated deficit and additional paid in capital. Further, the cash settlement of $49.5 million includes approximately $12.1 million of deferred underwriting costs related to the FCAC IPO payable at closing, $14.1 million for the Private Placement above which is offset against additional paid in capital, $2.5 million included in Sharecare accounts payable and accrued expenses, and $20.8 million related to legal, financial advisory and other professional fees. Additionally, represents $6.1 million capitalized as a deferred asset that will be reclassed to additional paid in capital at close. $0.2 million of FCAC accounts payable and accrued expenses was separately settled out of the FCAC cash balance at close.
|
d. |
Reflects the repayment of Legacy Sharecare’s outstanding debt. Of the amount, approximately $41.4 million was repaid at the close of the Business Combination for its Senior Secured Credit Agreement and Second Lien Credit Agreement (each as defined herein). The remaining $14.5 million was repaid by FCAC for the principal and interests on Legacy Sharecare’s $14.0 million, 1% interest bearing doc.ai note payable and $0.4 million Note payable.
|
e. |
Reflects the payment of $91.7 million of cash consideration to certain Legacy Sharecare shareholders.
|
f. |
Reflects the reclassification of common stock subject to possible redemption to permanent equity at $0.0001 par value.
|
g. |
Reflects the recapitalization of Legacy Sharecare’s equity and issuance of 271.1 million shares of common stock for the reverse recapitalization. Shares outstanding prior to the closing of the Business Combination includes shares for Legacy Sharecare’s outstanding common stock, redeemable convertible preferred stock, Series
B-3
Convertible Notes, Series
B-4
Convertible Notes, Series B Convertible promissory note, warrants, and options as well as options for doc.ai acquisition by Legacy Sharecare. Shares subject to further vesting and exercise terms are excluded as shown in the capitalization table herein. Also reflects the allocation of the debt issuance costs associated between APIC and accumulated deficit. The ending par value for the combined company also includes the par value of the FCAC Class B common stock held by the Sponsor and FCAC’s executive officers and independent director nominees and other investors that converted from Class B common stock to Class A common stock at the Closing.
|
h. |
Reflects the reclassification of the historical accumulated deficit of FCAC to additional paid in capital as part of the reverse recapitalization.
|
i. |
Reflects the redemption of approximately 19.9 million FCAC public shares outstanding at a redemption price of $10.00 per share for $198.6 million held in trust, which is allocated to Class A common stock and additional
paid-in
capital using $0.0001 par value per share.
|
j. |
Reflects the investment from Anthem, Inc. or one of its affiliates, (the “Strategic Investor”) of $50.0 million in exchange for approximately 0.06 million Legacy Sharecare Series D Preferred Stock which converted to 5.0 million shares of Series A Preferred Stock upon transaction close. The Series A Preferred Stock has a Liquidation Preference equal to the outstanding principal amount plus any accrued and unpaid dividends. They will share in any dividends paid on the Company’s common stock on an as converted basis but will not accrue separate dividends. The Series A Preferred Stock is convertible at any time, at the holder’s option, into common stock at a conversion price equal to the issue price (as converted in connection with the Business Combination). Following the Business Combination, the Company has the right to require the conversion of the outstanding Series A Preferred Stock beginning three years after the issue date at the applicable conversion price if the closing price of the Company’s common stock exceeds 130% of the issue price for at least 20 trading days during a period of 30 consecutive trading days. If not previously converted to common stock, on the fifth anniversary of the issue date, the Company will be obligated to redeem the Series A Preferred Stock at the Liquidation Preference value.
|
k. |
Reflects the settlement of the amounts prepaid to an affiliate of the Sponsor under FCAC’s administrative support agreement which will cease upon the close of the Business Combination.
|
aa. |
Reflects the elimination of the FCAC administrative service fee paid to the Sponsor that will cease upon the close of the Business Combination.
|
bb. |
Reflects the elimination of interest income earned on the FCAC Trust Account.
|
cc. |
Reflects the elimination of the interest expense associated with the Second Lien Credit Agreement, Note Payable, Series
B-3
Convertible Notes, Series
B-4
Convertible Notes, and Series B Convertible
|
promissory note that were repaid in cash at or prior to closing or were settled as part of consideration at the closing of the Business Combination. |
dd. |
Reflects income tax effect of pro forma adjustments using the estimated effective tax rate of 0.16% and 2.86% for the six months ended June 30, 2021 and year ended December 31, 2020, respectively. In its historical periods, Legacy Sharecare concluded that it is more likely than not that it will not recognize the full benefits of federal and state net deferred tax assets and as a result established a valuation allowance. For pro forma purposes, it is assumed that this conclusion will continue at the close date of the Business Combination and as such, the effective tax rate for each period is reflected.
|
ee. |
Represents the recognition of stock compensation expense for certain stock options held by Legacy Sharecare stockholders that are expected to vest upon consummation of a liquidity event which includes this Business Combination based on the terms and conditions in the respective stock option agreements. Due to these stock options only vesting upon a liquidity event, no stock compensation expense was recognized by Legacy Sharecare in the historical financial statements. This is a
non-recurring
item.
|
ff. |
Represents the incremental amortization expense for the six months ended June 30, 2021 associated with the fair value of intangible assets recognized upon Legacy Sharecare’s acquisition of doc.ai described in Note 3 above. The incremental amortization expense for the year ended December 31, 2020 is captured in Note 3 above.
|
gg. |
Represents the portion of transaction costs for the Business Combination not eligible for capitalization. Transaction costs are reflected as if incurred on January 1, 2020, the date the Business Combination occurred for the purposes of the unaudited pro forma condensed combined statement of operations. This is a
non-recurring
item.
|
(in thousands, except share and per share data)
|
Six Months
Ended
June 30, 2021
|
Year Ended
December 31, 2020 |
||||||
Pro forma weighted average common stock outstanding - basic and diluted
|
333,875,179 | 333,875,179 | ||||||
Net income (loss) per common stock - basic and diluted
|
$ | (0.10 | ) | $ | (0.23 | ) | ||
Numerator:
|
||||||||
Pro forma net loss
|
$ | (31,980 | ) | $ | (77,702 | ) | ||
Denominator:
|
||||||||
Pro forma weighted average shares outstanding - basic and diluted
|
||||||||
FCAC public stockholders
|
14,635,970 | 14,635,970 | ||||||
FCAC initial stockholders
|
4,643,103 | 4,643,103 | ||||||
FCAC other stockholders
|
984,147 | 984,147 | ||||||
|
|
|
|
|||||
Total Falcon
|
20,263,220 | 20,263,220 | ||||||
Legacy Sharecare stockholders
|
271,051,959 | 271,051,959 | ||||||
Private Placement investors
|
42,560,000 | 42,560,000 | ||||||
|
|
|
|
|||||
Pro forma weighted average shares outstanding - basic and diluted
(1)(2)(3)
|
333,875,179 | 333,875,179 | ||||||
|
|
|
|
(1) |
For the purposes of applying the if converted method for calculating diluted earnings per share, it was assumed that all outstanding warrants sold in the FCAC IPO and warrants sold in the private placement net of forfeitures are exchanged for 17.4 million shares of common stock. However, since this results in anti-dilution, the effect of such exchange was not included in calculation of diluted loss per share.
|
(2) |
For the purposes of applying the if converted method for calculating diluted earnings per share, it was assumed that all outstanding Legacy Sharecare, including doc.ai, options and warrants included in consideration and that roll over as part of the Business Combination are exchanged for 114.8 million shares of common stock. However, since this results in anti-dilution and the shares are issuable upon the occurrence of future events (i.e. exercise of stock options and warrants), the effect of such exchange was not included in calculation of diluted loss per share. Excludes any shares for the earnouts associated with the WhiteHat.AI and Visualize Health Sharecare acquisitions in 2020 as the earn-outs have not met their revenue and cash flow targets. Excludes shares of Series A Preferred Stock convertible into 5.0 million shares of common stock.
|
(3) |
Excludes 1.7 million Earnout Shares for the FCAC initial stockholders and 1.5 million Earnout Shares for the Legacy Sharecare stockholders placed into escrow at close as these are not participating securities and results in anti-dilution.
|
• |
Enterprise
: Our enterprise channel includes a range of clients, from large employers and healthcare systems to government agencies and health plans, that use our platform to engage with their population, dynamically measure the impact of that engagement and efficiently deliver health and wellness services.
|
• |
Provider
: Our suite of data- and information-driven solutions for healthcare providers are tailored to improve productivity and efficiency and enhance patient care and management while upholding the latest compliance, security and privacy standards.
|
• |
Consumer Solutions
: Our robust platform and suite of digital products and medical expert knowledge provides members with personalized information, programs, and resources to improve their health and well-being, and affords sponsors the opportunity to integrate their brands into our consumer experience in a highly contextual, relevant and targeted environment.
|
• |
Health plans
|
• |
Providers
fee-for-service
non-urgent
use of emergency departments and contribute to inefficient and more expensive care delivery.
|
• |
Employers:
|
maintained so they remain engaged and productive. However, employers are generally not equipped to provide comprehensive advice to help their employees navigate the healthcare system, nor do they employ the resources to provide personalized clinical guidance to help their employees understand treatment and care options.
|
• |
increasing engagement and enrollment of eligible members at our existing enterprise clients through continued sales and marketing efforts, including targeted next-generation digital modeling and marketing, and capitalizing on insights from claims ingestion (the process by which we receive and process information from our clients), population risk stratification and incentives management;
|
• |
promoting our marketplace of existing targeted digital therapeutics to close gaps in care in high-cost areas (with incremental fee per enrollee), which we believe represents a $1 billion revenue opportunity within our currently contracted clients; and
|
• |
expanding our relationships with our top 25 provider clients with an opportunity to extend our provider products and services to more than 4,000 additional healthcare sites.
|
• |
COVID-19
Hub
COVID-19.
Spanning a breadth of topics, which includes stress and financial management, public health and safety best practices, we earned 14 Digital Health Awards in 2020 and 2021 for our news articles, videos, and interactive tools related to
COVID-19.
|
• |
Well-Being@Work
|
• |
Facility and Employee Readiness
AI-driven
chatbot verification platform ensures that physical facilities comply with the appropriate safety protocols while employees, members and guests within those spaces have the tools and resources to stay safe and build resilience. Current and prospective partners in this area include Forbes Travel Guide, CAA ICON, and Oak View Group. See “
Health Security
|
• |
Vaccine Assistant
Health Security
|
• |
Health Information Management
: Automates health record requests, using a simple and efficient consent-based record access management solution to reduce administrative burdens for record delivery; uses actionable analytics and AI to consolidate, audit and manage data for record management and revenue analysis; and provides rapid and reliable responses to record requests that result in improved patient satisfaction.
|
• |
Value-Based Care
: Enables providers and health systems to participate in value-based care arrangements by providing capabilities to identify care gaps, accurately document diagnoses, engage patients between visits and improve billing documentation; provides quality reporting solutions that help providers, practices, and systems measure their practices’ performance and success with value-based programs including the Merit-based Incentive Payment System and Medicare’s Quality Payment Program; and helps our clients navigate complex requirements, improve quality scores and measure performance which in turn, increases their reimbursement and quality earnings.
|
• |
Payment Integrity
: Employs advanced analytics, AI, and process automation to support improvements in payment integrity for providers, payors and patients; works with payors to defend against fraud, waste and abuse while helping providers with denial prevention issues, which, in turn, may greatly improve revenue cycle management; and creates a more accurate payment support system by reducing costs, increasing patient satisfaction, and lowering payor/provider abrasion.
|
• |
Chronic Condition Intervention
:
|
• |
Digital Patient Platform
:
|
• |
more than 200,000 expert-driven Q&As, articles and slideshows;
|
• |
more than 40,000 original videos;
|
• |
more than 2.5 million social media followers;
|
• |
more than 140
in-depth
conditions and topics;
|
• |
hundreds of hours of relaxation/ambient content; and
|
• |
comprehensive virtual reality capabilities.
|
• |
Anxiety and Stress Management
|
• |
Unwinding Anxiety is an award-winning, evidence-based digital therapeutic that combines neuroscience, mindfulness and proprietary tools to help members identify their triggers, ride out stressful episodes and completely change their relationship with stress.
|
• |
Serenity is a mental health chatbot developed by doc.ai, that provides members with expert, confidential, and judgment-free mental health support, anytime, anywhere. Serenity can provide the correct resources for a wide range of issues including anxiety, depression, low esteem, sleep problems, and relationship conflict, drawing from the latest research in the fields of cognitive-behavioral therapy, mindfulness, and positive psychology.
|
• |
Scheduled to launch in 2021, Unwinding from Sharecare is an accessible, engaging, and evidence-based mental wellness app that builds resilience, decreases stress, and helps members engage with life with more joy and productivity. Using the latest neuroscience and research on how the brain deals with challenges to provide an antidote, the robust program includes short video courses to address specific pain points (e.g., sleep, stress, overeating, anger, relationships, and finances),
in-the-moment
|
• |
Tobacco/Vaping Cessation
. Craving to Quit is a dynamic, evidence-based, multimodal program that we believe can dramatically improve a participant’s chances of quit success. Funded in part by the National Institutes of Health, Craving to Quit was developed based on the study of the underlying neural mechanisms of cravings. The award-winning
21-day
program teaches awareness of cravings and habits to help participants quit smoking or vaping.
|
• |
Overeating
. Eat Right Now is an award-winning, evidence-based program that incorporates the latest research in cognitive neuroscience, habit change, and mindfulness into a
step-by-step
|
• |
Diabetes Prevention Program
. An interactive, telehealth-based weight loss program that can be accessed by our members through our partnership with Fruit Street Health. The
12-month
program
|
helps participants lose
5-7%
of their body weight with the goal of significantly reducing the risk of developing Type 2 diabetes and associated chronic diseases. This innovative program uses the same diabetes prevention curriculum developed by the CDC.
|
• |
Diabetes Education.
A self-paced digital learning curriculum that teaches people living with diabetes how to effectively take control of and manage their condition. The program leverages national standard curriculum to educate people with diabetes on key concepts and lifestyle best practices to manage their condition.
|
• |
Virtual Diabetes Care
.
up-to-date
best-in-class
sign-on
between Sharecare and Onduo, patients can experience a fully comprehensive and consolidated healthcare experience.
|
• |
state of the art technology stack, deployed in the AWS cloud, that uses the latest design patterns such as micro services and separation of concerns;
|
• |
a sophisticated data pipeline that can ingest several different categories of data (eligibility, claims, biometrics, labs, care plans, fitness and diagnostic data from devices), combine these data sets, and produce a single view of a user in our system;
|
• |
an advanced identity management scheme that separates sensitive personal health information from personal identifying information in a manner that enables privacy;
|
• |
complex data mining, AI and clinical informatics techniques that combine data from the RealAge test and all the ingested data to build wellness profiles of each member, including their health conditions and risks, and ultimately measure outcomes;
|
• |
an intricate segmentation mechanism to offer the right set of services as applicable based on eligibility and client relationships to each member or a cohort of members;
|
• |
a command center to manage population-level administrative capabilities, including messaging and reporting;
|
• |
gaming techniques to engage members for the purpose of improving wellness via challenges and rewards;
|
• |
flexibility to seamlessly integrate third-party services for members; and
|
• |
proven ability to overlay and integrate new solutions and acquired platforms into existing technology stack.
|
• |
realizing a more unified AI data-driven platform;
|
• |
more quickly scaling and automating across all products;
|
• |
offering more personalized insights in real-time;
|
• |
expanding our footprint to research in addition to care; and
|
• |
improved technology development capabilities as a result of the more than 70 engineers we expect to add to the platform as a result of the acquisition of doc.ai.
|
• |
Genewall, a genetic insights tool delivered via a mobile private genome browser to learn about and compare genetic variants;
|
• |
Omix Research that accelerates and simplifies the design, deployment and measurement of multi-omics clinical research;
|
• |
Toniq Insights and Models, a self-serving machine learning environment to automate data fluency and deploy multiple models for continuous training; and
|
• |
Amplified Infrastructure that manages workload identities and the exchange of learning from
cloud-to-edge
edge-to-cloud.
|
• |
Wellness/Well-being
|
• |
Benefits Navigation
|
• |
Health Navigation
|
• |
Enterprise
: Our enterprise channel includes a range of clients — from large employers and healthcare systems to government agencies and health plans — that use our platform to engage with their population, dynamically measure the impact of that engagement, and efficiently deliver health and wellness services.
|
• |
Provider
: Our suite of data and information-driven solutions for healthcare providers are tailored to improve productivity and efficiency and enhance patient care and management while upholding the latest compliance, security, and privacy standards.
|
• |
Consumer Solutions
: Our robust platform and suite of digital products and medical expert knowledge provides members with personalized information, programs, and resources to improve their health and well-being, and affords sponsors the opportunity to integrate their brands into Sharecare’s consumer experience in a highly contextual, relevant, and targeted environment.
|
• |
Expanding our Footprint
. We believe that our current client base represents a small fraction of potential clients that could benefit from our highly differentiated solutions. We will continue to invest in our sales and marketing efforts and leverage our partner relationships to continue to acquire new clients, including individuals, providers, employers, health plans, government organizations, and communities.
|
• |
Expanding our Existing Client Relationships
. We also believe that there is significant opportunity to generate growth by maintaining and expanding our relationships with existing clients, including:
|
• |
increasing engagement and enrollment of eligible members at our existing enterprise clients through continued sales and marketing efforts, including targeted next-generation digital modeling and marketing, and capitalizing on insights from claims ingestion (the process by which we receive and process information from our clients), population risk stratification and incentives management;
|
• |
promoting our marketplace of existing targeted digital therapeutics to close gaps in care in high-cost areas (with incremental fee per enrollee), which we believe represents a $1 billion revenue opportunity within our currently contracted clients; and
|
• |
expanding our relationships with our top 25 provider clients with an opportunity to extend our provider products and services to more than 4,000 additional healthcare sites.
|
• |
Offering Additional Solutions
. We also believe there is significant opportunity to cross-sell our provider solutions to existing accounts, including deploying our value-based care and payment integrity solutions to approximately 6,000 hospitals and physician practices.
|
• |
Growing our Platform
. We are constantly evaluating the marketplace for ways to broaden and enhance our client and member experience, improve clinical results, and increase revenue through product innovation, partnerships, and acquisitions. We intend to continue to leverage our expertise through adding digital therapeutics partnerships as well as the acquisition of products and services that are directly relevant to our existing clients. Additionally, we believe our strong and embedded client relationships provide us with unique perspectives into their evolving needs and the needs of their populations.
|
• |
Evolving our Products to Cater to an Evolving Industry
. As the digital healthcare industry grows, we closely monitor evolving consumer trends and organizations’ needs so that we may adapt our platform to better suit our clients’ demands. Since March 2020,
the COVID-19 pandemic greatly
accelerated the demand for virtual care solutions and resulted in rapid growth and increased adoption of digital health technologies, which Sharecare was in a unique position to undertake. By building on our deep expertise in handling and managing mass health data, we launched a suite of distinct but complementary digital tools and programs to address the evolving emotional, educational, clinical, and operational challenges introduced by the pandemic. We intend to continue to look for opportunities to leverage our platform and expertise to provide first-mover solutions to evolving and future demands in the digital healthcare industry.
|
• |
Acquisitions
. We believe that our proven track record of successful acquisitions coupled with the flexibility and capabilities of our platform uniquely positions us to continue opportunistically pursuing attractive M&A opportunities. We believe this potential is further accentuated by our multiple client channels and constantly expanding member base. Future acquisitions could drive value and growth in a host of ways including access to new customers and potential cross-sell opportunities; unlocking new customer channels or geographies; adding new solutions to serve our existing client base; and adding new capabilities to enhance our existing solution offering or the efficiency of our platform. In addition, we believe our acquisition track record demonstrates our ability to realize synergies and optimize performance of potential M&A partners.
|
Six Months Ended
June 30, |
Year Ended December 31,
|
|||||||||||||||||||
(in thousands)
|
2021
|
2020
|
2020
|
2019
|
2018
|
|||||||||||||||
Net loss
|
$ | (52,176 | ) | $ | (25,308 | ) | $ | (60,461 | ) | $ | (39,437 | ) | $ | (54,994 | ) | |||||
Add:
|
||||||||||||||||||||
Depreciation and amortization
|
13,850 | 13,047 | 24,684 | 23,782 | 19,653 | |||||||||||||||
Interest income
|
(29 | ) | (53 | ) | (71 | ) | (149 | ) | (403 | ) | ||||||||||
Interest expense
|
14,105 | 15,423 | 31,037 | 28,685 | 25,655 | |||||||||||||||
Other expense
|
20,730 | 312 | 9,709 | 808 | 298 | |||||||||||||||
Loss from equity method investments
|
— | — | 3,902 | — | 2,034 | |||||||||||||||
Income tax (benefit) expense
|
(14 | ) | (227 | ) | (1,557 | ) | 213 | 94 | ||||||||||||
Share-based compensation
|
14,386 | 5,813 | 19,160 | 3,532 | 6,885 | |||||||||||||||
Severance
|
265 | 1,797 | 2,553 | 4,378 | 3,931 | |||||||||||||||
Warrants issued with revenue contracts
(a)
|
38 | 263 | 1,188 | 485 | 249 | |||||||||||||||
Common stock issued for services
|
— | — | — | — | 807 | |||||||||||||||
Transaction/closing costs
|
2,022 | 188 | 2,187 | 2,675 | 3,382 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA
(b)
|
$ | 13,177 | $ | 11,255 | $ | 32,331 | $ | 24,972 | $ | 7,591 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(a) |
Represents
the non-cash value of
warrants issued to clients for meeting specific revenue thresholds.
|
(b) |
Includes non-cash amortization associated
with contract liabilities recorded in connection with acquired businesses.
|
Six Months Ended June 30,
|
||||||||||||||||
(in thousands)
|
2021
|
2020
|
$ Change
|
%
Change |
||||||||||||
Revenue
|
$ | 188,068 | $ | 160,156 | $ | 27,912 | 17 | % | ||||||||
Costs and operating expenses:
|
||||||||||||||||
Costs of revenue (exclusive of amortization and depreciation below)
|
93,028 | 80,247 | 12,781 | 16 | % | |||||||||||
Sales and marketing
|
23,556 | 17,889 | 5,667 | 32 | % | |||||||||||
Product and technology
|
36,266 | 21,146 | 15,120 | 72 | % | |||||||||||
General and administrative
|
38,752 | 37,680 | 1,072 | 3 | % | |||||||||||
Depreciation and amortization
|
13,850 | 13,047 | 803 | 6 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and operating expenses
|
205,452 | 170,009 | 35,443 | 21 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from operations
|
(17,384 | ) | (9,853 | ) | (7,531 | ) | (76 | )% | ||||||||
Other income (expense)
|
||||||||||||||||
Interest income
|
29 | 53 | (24 | ) | (45 | )% | ||||||||||
Interest expense
|
(14,105 | ) | (15,423 | ) | 1,318 | 9 | % | |||||||||
Other expense
|
(20,730 | ) | (312 | ) | (20,418 | ) | (6544 | )% | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense
|
(34,806 | ) | (15,682 | ) | (19,124 | ) | (122 | )% | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before income tax (expense) benefit
|
(52,190 | ) | (25,535 | ) | (26,655 | ) | (104 | )% | ||||||||
Income tax (expense) benefit
|
14 | 227 | (213 | ) | 94 | % | ||||||||||
Net loss
|
$ | (52,176 | ) | $ | (25,308 | ) | $ | (26,868 | ) | (106 | )% | |||||
Net (loss) income attributable to
non-controlling
interest in subsidiaries
|
(82 | ) | (268 | ) | 186 | (69 | )% | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to Sharecare, Inc.
|
$ | (52,094 | ) | $ | (25,040 | ) |
$
|
(27,054
|
)
|
|
(108
|
)%
|
||||
|
|
|
|
|
|
|
|
Year Ended December 31,
|
2019 to
2020 % Change |
2018 to
2019 % Change |
||||||||||||||||||
(in thousands)
|
2020
|
2019
|
2018
|
|||||||||||||||||
Revenue
|
$ | 328,805 | $ | 339,541 | $ | 341,866 |
|
(3
|
)%
|
|
(1
|
)%
|
||||||||
Costs and operating expenses:
|
||||||||||||||||||||
Costs of revenue (exclusive of amortization and depreciation below)
|
160,911 | 179,967 | 192,147 | (11 | )% | (6 | )% | |||||||||||||
Sales and marketing
|
33,335 | 33,993 | 34,604 | (2 | )% | (2 | )% | |||||||||||||
Product and technology
|
44,078 | 45,855 | 51,415 | (4 | )% | (11 | )% | |||||||||||||
General and administrative
|
83,238 | 65,824 | 71,363 | 26 | % | (8 | )% | |||||||||||||
Depreciation and amortization
|
24,684 | 23,782 | 19,653 | 4 | % | 21 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total costs and operating expenses
|
346,246 | 349,421 | 369,182 | (1 | )% | (5 | )% | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loss from operations
|
(17,441 | ) | (9,880 | ) | (27,316 | ) | 77 | % | (64 | )% | ||||||||||
Other income (expense)
|
||||||||||||||||||||
Interest income
|
71 | 149 | 403 | (52 | )% | (63 | )% | |||||||||||||
Interest expense
|
(31,037 | ) | (28,685 | ) | (25,655 | ) | (8 | )% | (12 | )% | ||||||||||
Other expense
|
(9,709 | ) | (808 | ) | (298 | ) | (1102 | )% | (171 | )% | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total other expense
|
(40,675 | ) | (29,344 | ) | (25,550 | ) | (39 | )% | (15 | )% | ||||||||||
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
2019 to
2020 % Change |
2018 to
2019 % Change |
||||||||||||||||||
(in thousands)
|
2020
|
2019
|
2018
|
|||||||||||||||||
Net loss before taxes and loss from equity method investment
|
(58,116 | ) | (39,224 | ) | (52,866 | ) | (48 | )% | 26 | % | ||||||||||
Income tax expense
|
1,557 | (213 | ) | (94 | ) | 831 | % | (127 | )% | |||||||||||
Loss from equity method investment
|
(3,902 | ) | — | (2,034 | ) | n.m. | n.m. | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loss
|
$ | (60,461 | ) | $ | (39,437 | ) | $ | (54,994 | ) | (53 | )% | 28 | % | |||||||
Net (loss) income attributable
to non-controlling interest
in subsidiaries
|
(443 | ) | 543 | 932 | (182 | )% | (42 | )% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loss attributable to Sharecare, Inc.
|
|
$(60,018)
|
|
$ | (39,980 | ) | $ | (55,926 | ) |
|
(50
|
)%
|
|
29
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
Year Ended
December 31, |
|||||||||||||||||||
(in thousands)
|
2021
|
2020
|
2020
|
2019
|
2018
|
|||||||||||||||
Net cash (used in)/provided by operating activities
|
$ | 80 | $ | 5,326 | $ | 14,761 | $ | 2,577 | $ | (34,355 | ) | |||||||||
Net cash used in investing activities
|
(18,458 | ) | (11,464 | ) | (19,171 | ) | (16,644 | ) | (17,925 | ) | ||||||||||
Net cash provided by financing activities
|
38,641 | 7,369 | 3,770 | 20,797 | 27,711 |
(in thousands)
|
Total
|
2021
|
2022 – 2023
|
2024 –2025
|
Thereafter
|
|||||||||||||||
Long-term debt
|
$ | 190,834 | $ | 400 | $ | 188,529 | $ | — | $ | 1,905 | ||||||||||
Operating Leases
|
9,214 | 4,482 | 4,492 | 240 | — | |||||||||||||||
Purchase Commitments
|
44,622 | 12,885 | 17,516 | 6,221 | 8,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total
|
$ | 244,670 | $ | 17,767 | $ | 210,537 | $ | 6,461 | $ | 9,905 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Name
|
Age
|
Position
|
||||
Jeff Arnold
|
51 |
Founder, Chief Executive Officer, Chairman and Director
|
||||
Justin Ferrero
|
48 |
President, Chief Financial Officer
|
||||
Dawn Whaley
|
52 |
President, Chief Marketing Officer
|
||||
Pam Shipley
|
50 |
Chief Operating Officer
|
||||
Jeffrey A. Allred
|
67 |
Director
|
||||
John Chadwick
|
54 |
Director
|
||||
Dr. Sandro Galea
|
50 |
Director
|
||||
Ken Goulet
|
62 |
Director
|
||||
Dr. Veronica Mallett
|
64 |
Director
|
||||
Alan G. Mnuchin
|
61 |
Director
|
||||
Rajeev Ronanki
|
50 |
Director
|
||||
Jeff Sagansky
|
69 |
Director
|
• |
assisting the Sharecare Board in the oversight of (i) the accounting and financial reporting processes of Sharecare and the audits of the financial statements of Sharecare, (ii) the preparation and integrity of the financial statements of Sharecare, (iii) the compliance by Sharecare with financial statement and regulatory requirements, (iv) the performance of Sharecare’s internal finance and accounting personnel and its independent registered public accounting firms, and (v) the qualifications and independence of Sharecare’s independent registered public accounting firms;
|
• |
reviewing with each of the internal and independent registered public accounting firms the overall scope and plans for audits, including authority and organizational reporting lines and adequacy of staffing and compensation;
|
• |
reviewing and discussing with management and internal auditors Sharecare’s system of internal control and discuss with the independent registered public accounting firm any significant matters regarding internal controls over financial reporting that have come to its attention during the conduct of its audit;
|
• |
reviewing and discussing with management, internal auditors and independent registered public accounting firm Sharecare’s financial and critical accounting practices, and policies relating to risk assessment and management;
|
• |
receiving and reviewing reports of the independent registered public accounting firm discussing (i) all critical accounting policies and practices to be used in the firm’s audit of Sharecare’s financial statements, (ii) all alternative treatments of financial information within GAAP that have been discussed with management, ramifications of the use of such alternative disclosures and treatments, and the treatment preferred by the independent registered public accounting firm, and (iii) other material written communications between the independent registered public accounting firm and management, such as any management letter or schedule of unadjusted differences;
|
• |
reviewing and discussing with management and the independent registered public accounting firm the annual and quarterly financial statements and section entitled “
Management’s Discussion and Analysis of Financial Condition and Results of Operations
10-K
and Quarterly Reports on Form
10-Q;
|
• |
reviewing, or establishing, standards for the type of information and the type of presentation of such information to be included in, earnings press releases and earnings guidance provided to analysts and rating agencies;
|
• |
discussing with management and the independent registered public accounting firm any changes in Sharecare’s critical accounting principles and the effects of alternative GAAP methods,
off-balance
sheet structures and regulatory and accounting initiatives;
|
• |
reviewing material pending legal proceedings involving Sharecare and other contingent liabilities;
|
• |
meeting periodically with the Chief Executive Officer, Chief Financial Officer, the senior internal auditing executive and the independent registered public accounting firm in separate executive sessions to discuss results of examinations;
|
• |
reviewing and approving all transactions between Sharecare and related parties or affiliates of the officers of Sharecare requiring disclosure under Item 404 of Regulation
S-K
prior to Sharecare entering into such;
|
• |
establishing procedures for the receipt, retention and treatment of complaints received by Sharecare regarding accounting, internal accounting controls or auditing matters, and the confidential, anonymous submissions by employees or contractors of concerns regarding questionable accounting or accounting matters;
|
• |
reviewing periodically with Sharecare’s management, the independent registered public accounting firm and outside legal counsel (i) legal and regulatory matters which may have a material effect on the financial statements, and (ii) corporate compliance policies or codes of conduct, including any correspondence with regulators or government agencies and any employee complaints or published reports that raise material issues regarding Sharecare’s financial statements or accounting policies and any significant changes in accounting standards or rules promulgated by the FASB, the SEC or other regulatory authorities; and
|
• |
establishing policies for the hiring of employees and former employees of the independent registered public accounting firm.
|
• |
reviewing the performance of the Chief Executive Officer and executive management;
|
• |
assisting the Sharecare Board in developing and evaluating potential candidates for executive positions (including Chief Executive Officer);
|
• |
reviewing and approving goals and objectives relevant to the Chief Executive Officer and other executive officer compensation, evaluating the Chief Executive Officer’s and other executive officers’ performance in light of these goals and objectives, and setting Chief Executive Officer and other executive officer compensation levels consistent with its evaluation and Sharecare’s philosophy;
|
• |
reviewing and approving the salaries, bonus and other compensation for all executive officers;
|
• |
reviewing and approving compensation packages for new corporate officers and termination packages for corporate officers as requested by management;
|
• |
reviewing and discussing with the Sharecare Board and senior officers plans for officer development and corporate succession plans for the Chief Executive Officer and other senior officers;
|
• |
reviewing and approving the compensation of Sharecare’s directors;
|
• |
reviewing and approving executive compensation agreements, policies and plans, including any employment, retention, severance,
change-in-control,
|
• |
reviewing and making recommendations concerning long-term incentive compensation plans, including the use of stock options and other equity-based plans, and, except as otherwise delegated by the Sharecare Board, acting as the “Plan Administrator” for equity-based and employee benefit plans;
|
• |
determining and approving Sharecare’s policy relating to
change-of-control
|
• |
approving all special perquisites, special cash payments and other special compensation and benefit arrangements for Sharecare’s executive officers and employees;
|
• |
overseeing Sharecare’s human capital management, including Sharecare’s policies with respect to performance management, talent management, diversity, equity and inclusion, work culture and the development and retention of the Sharecare’s workforce;
|
• |
reviewing periodic reports from management on matters relating to Sharecare’s personnel appointments and practices;
|
• |
assisting management in complying with Sharecare’s proxy statement and annual report disclosure requirements;
|
• |
issuing an annual Report of the Compensation Committee on Executive Compensation for Sharecare’s annual proxy statement in compliance with applicable SEC rules and regulations;
|
• |
monitoring the Sharecare’s compliance with a prohibition under Sarbanes-Oxley Act on personal loans to directors and executive officers;
|
• |
annually evaluating the committee’s performance and the committee’s charter and recommending to the Sharecare Board any proposed changes to the charter or the committee; and
|
• |
undertaking all further actions and discharging all further responsibilities imposed upon the committee from time to time by the Board, the federal securities laws or the rules and regulations of the SEC.
|
• |
developing and recommending to the Sharecare Board the criteria for appointment as a director;
|
• |
identifying, considering, recruiting and recommending candidates to fill new positions on Sharecare’s Board;
|
• |
reviewing candidates recommended by Sharecare stockholders;
|
• |
conducting the appropriate and necessary inquiries into the backgrounds and qualifications of possible candidates; and
|
• |
recommending director nominees for approval by the Sharecare Board and election by the stockholders of Sharecare at the next annual meeting.
|
Name
|
Position
|
|
Jeff Arnold
|
Founder, Chairman and Chief Executive Officer | |
Justin Ferrero
|
President, Chief Financial Officer | |
Dawn Whaley
|
President, Chief Marketing Officer |
Name and principal position
|
Year
|
Salary
($)
(1)
|
Option
awards ($)
(2)
|
Non-equity
Incentive Plan compensation ($)
(3)
|
All other
compensation ($)
(4)
|
Total
($) |
||||||||||||||||
Jeff Arnold
Founder, Chairman and Chief
Executive Officer
|
2020 | 750,000 | 15,855,852 | 300,000 | 1,357,701 | 18,263,553 | ||||||||||||||||
Justin Ferrero
President, Chief Financial Officer
|
2020 | 550,000 | 4,816,996 | 175,000 | 7,784 | 5,549,780 | ||||||||||||||||
Dawn Whaley
President, Chief Marketing Officer
|
2020 | 550,000 | 4,816,996 | 175,000 | 25,576 | 5,567,572 |
(1) |
The amounts in this column include salary earned by the executive in 2020 but not paid in 2020, as a result of the
COVID-19
pandemic.
|
(2) |
The amounts represent the aggregate grant-date fair value of options granted to each NEO, computed in accordance with the FASB’s Accounting Standards Codification (“ASC”) Topic 718. See Note 1 to
|
Sharecare’s audited consolidated financial statements included elsewhere in this prospectus for a discussion of the assumptions made by Sharecare in determining the grant-date fair value of Sharecare’s equity awards. In addition, the amounts in this column include options with an aggregate fair market value of $9,998,957.96 in the case of Mr. Arnold, $1,698,652.10 in the case of Mr. Ferrero and $1,698,652.10 in the case of Ms. Whaley, that in each case were granted by the compensation committee of Sharecare’s board of directors upon expiration of existing options. See “
2020 Option Grants
|
(3) |
The amounts in this column represent annual cash bonus incentive payments to Sharecare’s NEOs in accordance with the terms of their respective employment agreements. For 2020, the compensation committee of Sharecare’s board of directors adjusted bonus milestones for each NEO at the end of the year to account for the proforma effect of certain events, in accordance with the terms of each NEO’s individual employment agreement.
|
(4) |
Amounts in this column for 2020 are detailed in the table below:
|
Name
|
401(k) Match/
pension ($) |
Life
insurance ($) |
Disability
insurance ($) |
Medical
($) |
Additional
Compensation for Historical Expenses(a) ($) |
Total all other
compensation ($) |
||||||||||||||||||
Jeff Arnold
|
— | 848 | 1,080 | 22,440 | 1,333,333 | 1,357,701 | ||||||||||||||||||
Justin Ferrero
|
— | 656 | 1,080 | 6,048 | — | 7,784 | ||||||||||||||||||
Dawn Whaley
|
1,400 | 656 | 1,080 | 22,440 | — | 25,576 |
(a) |
Mr. Arnold’s employment agreement in effect during fiscal year 2020 provides for additional compensation of $1,333,333 to cover historical business expenses for which Mr. Arnold did not seek reimbursement, incurred in the Company’s early years by him during the performance of his duties and on behalf of and in the promotion of Sharecare’s interest.
|
Option Awards
|
||||||||||||||||
Name
|
Grant Date
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable |
Option
Exercise Price ($) |
Option
Expiration Date |
|||||||||||
Jeff Arnold
|
1/12/2012
|
77,541
|
—
|
$ | 67.66 |
1/12/2022
|
||||||||||
|
1/12/2012
|
9,367
|
—
|
$ | 67.66 |
1/12/2022
|
||||||||||
|
2/24/2015
|
43,454
|
—
|
$ | 75.00 |
2/24/2025
|
||||||||||
|
5/6/2016
|
500
|
—
|
$ | 75.00 |
5/6/2026
|
||||||||||
|
3/29/2018
|
57,939
|
—
|
$ | 75.00 |
3/29/2028
|
||||||||||
|
3/29/2018
|
43,454
|
—
|
$ | 75.00 |
3/29/2028
|
||||||||||
|
10/26/2020
|
3,301
(1)
|
—
|
$ | 104.00 |
10/26/2030
|
||||||||||
|
10/26/2020
|
—
|
23,990
(2)
|
$ | 104.00 |
10/26/2030
|
||||||||||
|
4/21/2020
|
44,680
(1)
|
—
|
$ | 103.50 |
4/21/2030
|
||||||||||
|
10/26/2020
|
141,039
(1)
|
—
|
$ | 104.00 |
10/26/2030
|
||||||||||
|
10/26/2020
|
17,382
(1)
|
—
|
$ | 104.00 |
10/26/2030
|
||||||||||
|
10/26/2020
|
—
|
34,763
(3)
|
$ | 104.00 |
10/26/2030
|
||||||||||
|
10/26/2020
|
—
|
11,588
(2)
|
$ | 104.00 |
10/26/2030
|
||||||||||
|
10/26/2020
|
—
|
11,588
(2)
|
$ | 104.00 |
10/26/2030
|
||||||||||
|
10/26/2020
|
—
|
11,587
(4)
|
$ | 104.00 |
10/26/2030
|
||||||||||
|
10/26/2020
|
—
|
14,485
(4)
|
$ | 104.00 |
10/26/2030
|
||||||||||
Justin Ferrero
|
1/5/2012
|
10,000
|
—
|
$ | 67.66 |
1/5/2022
|
||||||||||
|
1/12/2012
|
15,508
|
—
|
$ | 67.66 |
1/12/2022
|
Option Awards
|
||||||||||||||||
Name
|
Grant Date
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable |
Option
Exercise Price ($) |
Option
Expiration Date |
|||||||||||
|
1/12/2012
|
1,873
|
—
|
$ | 67.66 |
1/12/2022
|
||||||||||
|
2/24/2015
|
23,012
|
—
|
$ | 75.00 |
2/24/2025
|
||||||||||
|
3/29/2018
|
30,683
|
—
|
$ | 75.00 |
3/29/2028
|
||||||||||
|
3/29/2018
|
23,012
|
—
|
$ | 75.00 |
3/29/2028
|
||||||||||
|
10/26/2020
|
1,748
(1)
|
|
$ | 104.00 |
10/26/2030
|
||||||||||
|
10/26/2020
|
—
|
12,703
(2)
|
$ | 104.00 |
10/26/2030
|
||||||||||
|
4/21/2020
|
23,660
(1)
|
—
|
$ | 103.50 |
4/21/2030
|
||||||||||
|
10/26/2020
|
9,205
(1)
|
—
|
$ | 104.00 |
10/26/2030
|
||||||||||
|
10/26/2020
|
—
|
18,410
(3)
|
$ | 104.00 |
10/26/2030
|
||||||||||
|
10/26/2020
|
—
|
6,137
(2)
|
$ | 104.00 |
10/26/2030
|
||||||||||
|
10/26/2020
|
—
|
6,137
(2)
|
$ | 104.00 |
10/26/2030
|
||||||||||
|
10/26/2020
|
—
|
6,136
(4)
|
$ | 104.00 |
10/26/2030
|
||||||||||
|
10/26/2020
|
—
|
7,670
(4)
|
$ | 104.00 |
10/26/2030
|
||||||||||
Dawn Whaley
|
1/5/2012 | 10,000 | — | $ | 67.66 | 1/5/2022 | ||||||||||
|
1/12/2012 | 15,508 | — | $ | 67.66 | 1/12/2022 | ||||||||||
|
1/12/2012 | 1,873 | — | $ | 67.66 | 1/12/2022 | ||||||||||
|
2/24/2015 | 23,012 | — | $ | 75.00 | 2/24/2025 | ||||||||||
|
3/29/2018 | 30,683 | — | $ | 75.00 | 3/29/2028 | ||||||||||
|
3/29/2018 | 23,012 | — | $ | 75.00 | 3/29/2028 | ||||||||||
|
10/26/2020 |
1,748
(1)
|
— | $ | 104.00 | 10/26/2030 | ||||||||||
|
10/26/2020 | — |
12,703
(2)
|
$ | 104.00 | 10/26/2030 | ||||||||||
|
4/21/2020 |
23,660
(1)
|
— | $ | 103.50 | 4/21/2030 | ||||||||||
|
10/26/2020 |
9,205
(1)
|
— | $ | 104.00 | 10/26/2030 | ||||||||||
|
10/26/2020 | — |
18,410
(3)
|
$ | 104.00 | 10/26/2030 | ||||||||||
|
10/26/2020 | — |
6,137
(2)
|
$ | 104.00 | 10/26/2030 | ||||||||||
|
10/26/2020 | — |
6,137
(2)
|
$ | 104.00 | 10/26/2030 | ||||||||||
|
10/26/2020 | — |
6,136
(4)
|
$ | 104.00 | 10/26/2030 | ||||||||||
|
10/26/2020 | — |
7,670
(4)
|
$ | 104.00 | 10/26/2030 |
(1) |
Represents an option granted by the compensation committee of Sharecare’s board of directors upon expiration of existing options in 2020. See “
2020 Option Grants
|
(2) |
The unexercised shares subject to the option become fully vested and exercisable upon the consummation of a Qualified Transaction (as defined in each respective award agreement). The Business Combination constituted a Qualified Transaction.
|
(3) |
Unexercised shares subject to the option become fully vested and exercisable in equal instalments at the end of each calendar year in 2021, 2022 and 2023.
|
(4) |
The unexercised shares subject to the option become fully vested and exercisable upon the consummation of a Qualified Transaction (as defined in each respective award agreement). The Business Combination did not constitute a Qualified Transaction.
|
• |
Stock options and SARs.
|
• |
Restricted and unrestricted stock and stock units.
|
• |
Performance awards.
|
• |
Other share-based awards.
|
• |
Substitute awards.
|
• |
The assumption, substitution or continuation of some or all awards (or any portion thereof) by the acquiror or surviving entity;
|
• |
The acceleration of exercisability or delivery of shares in respect of any award, in full or in part; and/or
|
• |
The cash payment in respect of some or all awards (or any portion thereof) equal to the difference between the fair market value of the shares subject to the award and its exercise or base price, if any.
|
• |
8,148,490 stock options to Jeff Arnold;
|
• |
4,074,245 stock options to Justin Ferrero; and
|
• |
4,074,245 stock options to Dawn Whaley.
|
• |
in whole and not in part;
|
• |
at a price of $0.01 per warrant;
|
• |
upon not less than 30 days’ prior written notice of redemption (the
“30-day
redemption period”) to each warrant holder; and
|
• |
if, and only if, the closing price of the common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading
|
days within a
30-trading
day period ending three business days before we send to the notice of redemption to the warrant holders.
|
(1) |
prior to such time the board of directors of the corporation approved either the business combination or the transaction which resulted in the stockholder becoming an interested stockholder;
|
(2) |
upon consummation of the transaction which resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding for purposes of determining the voting stock outstanding (but not the outstanding voting stock owned by the interested stockholder) those shares owned (i) by persons who are directors and also officers and (ii) employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or
|
(3) |
at or subsequent to such time the business combination is approved by the board of directors and authorized at an annual or special meeting of stockholders, and not by written consent, by the affirmative vote of at least 66 2/3% of the outstanding voting stock which is not owned by the interested stockholder.
|
• |
1% of the total number of shares of our common stock then outstanding; or
|
• |
the average weekly reported trading volume of our common stock during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale.
|
• |
the issuer of the securities that was formerly a shell company has ceased to be a shell company;
|
• |
the issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act;
|
• |
the issuer of the securities has filed all Exchange Act reports and material required to be filed, as applicable, during the preceding 12 months (or such shorter period that the issuer was required to file such reports and materials), other than Form
8-K
reports; and
|
• |
at least one year has elapsed from the time that the issuer filed current Form 10 type information with the SEC reflecting its status as an entity that is not a shell company.
|
• |
each person known to Sharecare to be the beneficial owner of more than 5% of our outstanding common stock;
|
• |
each of our named executive officers and directors; and
|
• |
all executive officers and directors of Sharecare as a group.
|
Number of
shares of Common Stock |
%
|
Voting
Power |
||||||||||
Directors and Named Executive Officers
|
||||||||||||
Alan G. Mnuchin
(1)(2)
|
8,707,104 | 2.6 | % | 2.5 | % | |||||||
Jeff Sagansky
(2)
|
— | — | — | |||||||||
Jeff Arnold
(3)(4)
|
40,739,194 | 11.0 | % | 10.9 | % | |||||||
John Chadwick
(5)
|
36,893,128 | 11.0 | % | 10.8 | % | |||||||
Ken Goulet
(3)(6)
|
956,699 | * | * | |||||||||
Rajeev Ronanki
(3)
|
— | — | — | |||||||||
Dr. Sandro Galea
(3)(7)
|
61,570 | * | * | |||||||||
Jeffrey Allred
(3)
|
406,165 | * | * | |||||||||
Dr. Veronica Mallett
(3)
|
— | — | — | |||||||||
Justin Ferrero
(3)(8)
|
12,895,177 | 3.7 | % | 3.7 | % | |||||||
Dawn Whaley
(3)(9)
|
12,895,177 | 3.7 | % | 3.7 | % | |||||||
All Directors and Executive Officers of New Sharecare as a Group (12 Individuals)
(10)
|
113,958,688 | 28.5 | % | 28.2 | % | |||||||
5% Beneficial Owners
|
||||||||||||
Entities Affiliated with Claritas Capital
(5)
|
36,893,128 | 11.0 | % | 10.8 | % |
* |
Denotes less than 1%
|
** |
Percentage of total voting power represents voting power with respect to all shares of common stock and Series A Preferred Stock (on an as converted basis), as a single class. The Series A Preferred Stock represent less than 5% of the total voting power of New Sharecare.
|
(1) |
Includes 4,064,001 shares of common stock issuable upon exercise private placement warrants within 60 days of September 1, 2021. Falcon Equity Investors LLC is the record holder of the shares reported herein. Eagle Falcon JV Co LLC, which is controlled by Mr. Mnuchin, is the managing member of Falcon Equity Investors LLC and has voting and investment discretion with respect to the New Sharecare Common Stock held of record by Falcon Equity Investors LLC. Eagle Falcon JV Co LLC and Mr. Mnuchin each disclaims any beneficial ownership of the securities held by Falcon Equity Investors LLC other than to the extent of any pecuniary interest each may have therein, directly or indirectly.
|
(2) |
The business address of each of these stockholders is 3 Columbus Circle, 24th Floor, New York, NY 10019.
|
(3) |
The business address of each of these stockholders is 255 East Paces Ferry Road NE, Suite 700, Atlanta, Georgia 30305.
|
(4) |
Consists of (i) 5,707,283 shares of common stock and (ii) 35,031,911 options to purchase common stock currently exercisable or exercisable within 60 days of September 1, 2021. The registered holders of the referenced shares are Jeffrey Arnold, Arnold Media Group, LLC and JT Arnold Enterprises, II LLLP. Mr. Arnold is the beneficial owner and has sole voting and investment power over the referenced shares.
|
(5) |
Consists of 36,857,499 shares of common stock and 35,629 options to purchase shares of common stock that are currently exercisable or are exercisable within 60 days of September 1, 2021. The registered holders of the referenced shares are the following funds and a managed account under management by entities controlled by John H. Chadwick, founder and partner of Claritas Capital, LLC and a director of Sharecare: Claritas Dozoretz Partners, LLC, Claritas Capital Fund IV, LP, Claritas Irby, LLC, Claritas Opportunity Fund 2013, LP, Claritas Opportunity Fund II, LP, Claritas Sharecare CN Partners, LLC. Claritas Opportunity Fund IV, L.P., Claritas Cornerstone Fund, LP, Claritas Sharecare 2018 Notes, LLC, Claritas Sharecare Notes, LLC, Claritas Sharecare 2019 Notes LLC, Claritas Opportunity Fund V, L.P., Claritas SC Bactes Partners, LLC, Claritas SC Partners, LLC, Claritas Sharecare F3 LLC, Claritas Sharecare-CS Partners, LLC, Claritas Frist Partners, LLC, Claritas Sharp Partners, LLC, Claritas Sharecare Partners LLC, Claritas Irby Partners II, LLC and Claritas Capital Management Services, Inc (collectively, including the managed account, the “Claritas Entities”). On behalf of the Claritas Entities, Mr. Chadwick has voting and investment power over the shares held by the Claritas Entities through his control of the entities that manage the Claritas Entities, which are: Claritas Capital, LLC, Claritas Capital SLP – V, GP, CC Partners IV, LLC, CC SLP V, GP, Claritas Capital EGF – V Partners, LLC, Claritas Capital EGF – IV Partners, LLC, Claritas Opportunity Fund Partners II, LLC, CC Partners IV, LLC, CC SLP IV, GP, CC SLP V, GP, Claritas SCB SLP, GP, CC Partners V, LLC, Claritas SC-SLP GP and Claritas Capital EGF – IV Partners, LLC (he controls Claritas Capital Management Services, Inc. as a director and as its president rather than through a managing entity). Mr. Chadwick expressly disclaims beneficial ownership of all shares held by the Claritas Entities other than to the extent of any pecuniary interest he may have therein, directly or indirectly. The principal address for Claritas Capital is 30 Burton Hills Boulevard, Suite 100, Nashville, TN 37215.
|
(6) |
Consists of (i) 244,114 shares of common stock and (ii) 712,585 options to purchase common stock currently exercisable or exercisable within 60 days of September 1, 2021.
|
(7) |
Consists of 61,570 options to purchase common stock currently exercisable or exercisable within 60 days of September 1, 2021.
|
(8) |
Consists of (i) 1,013,029 shares of common stock and (ii) 11,882,148 options to purchase common stock currently exercisable or exercisable within 60 days of September 1, 2021. The registered holders of the referenced shares are Justin Ferrero, Arnold Media Group, LLC and JL Ferrero Enterprise LLLP. Mr. Ferrero is the beneficial owner and has sole voting and investment power over the referenced shares.
|
(9) |
Consists of (i) 1,013,029 shares of common stock and (ii) 11,882,148 options to purchase common stock currently exercisable or exercisable within 60 days of September 1, 2021. The registered holders of the referenced shares are Dawn Whaley, Arnold Media Group, LLC and Queen B Family Management Company, LLLP. Mrs. Whaley is the beneficial owner and has sole voting and investment power over the referenced shares.
|
(10) |
Consists of an aggregate (i) 49,884,223 shares of common stock, (ii) 4,064,001 shares of common stock issuable upon exercise of private placement warrants within 60 days of September 1, 2021 and (iii) 60,010,464 options to purchase common stock currently exercisable or exercisable within 60 days of September 1, 2021.
|
Selling Securityholder*
|
Shares of
Common Stock Beneficially Owned Prior to Offering |
Private
Placement Warrants Beneficially Owned Prior to Offering |
Shares of
Common Stock Offered |
Private
Placement Warrants Offered |
Shares of
Common Stock Beneficially Owned After the Offered Shares are Sold |
%
|
Private
Placement Warrants Beneficially Owned After the Offered Private Placement Warrants are Sold |
%
|
||||||||||||||||||||||||
The HGC Fund LP
(1)
|
473,299 | 341,333 | 517,288 |
(11)
|
341,333 | — | — | — | — | |||||||||||||||||||||||
Entities managed by UBS O’Connor LLC
(2)
|
605,264 | 341,333 | 693,241 |
(11)
|
341,333 | — | — | — | — | |||||||||||||||||||||||
Falcon Equity Sponsor LLC
(3)
|
8,707,104 | 4,064,001 | 10,288,138 |
(11)
|
4,064,001 | — | — | — | — | |||||||||||||||||||||||
Entities affiliated with Claritas Capital
(4)
|
36,893,128 | — | 37,000,501 |
(11)
|
— | 35,629 | ** | — | — |
Selling Securityholder
|
Shares of
Common Stock Beneficially Owned Prior to Offering |
Private
Placement Warrants Beneficially Owned Prior to Offering |
Shares of
Common Stock Offered |
Private
Placement Warrants Offered |
Shares of
Common Stock Beneficially Owned After the Offered Shares are Sold |
%
|
Private
Placement Warrants Beneficially Owned After the Offered Private Placement Warrants are Sold |
%
|
||||||||||||||||||||||||
Entities affiliated with Anthem, Inc.
(5)
|
10,306,278 | 1,000,000 | 10,322,986 |
(11)
|
1,000,000 | — | — | — | — | |||||||||||||||||||||||
Jeffrey Arnold
(6)
|
40,739,194 | — | 5,729,426 |
(11)
|
— | 35,031,911 | 9.5 | % | — | — | ||||||||||||||||||||||
Justin Ferrero
(7)
|
12,895,177 | — | 1,016,959 |
(11)
|
— | 11,882,148 | 3.4 | % | — | — | ||||||||||||||||||||||
Dawn Whaley
(8)
|
12,895,177 | — | 1,016,959 |
(11)
|
— | 11,882,148 | 3.4 | % | — | — | ||||||||||||||||||||||
Colin Daniel
(9)
|
1,603,370 | 11,500 | 11,503 | 11,500 | 1,603,367 | ** | — | — | ||||||||||||||||||||||||
Other Selling Securityholders
(10)
|
4,186,541 | 175,167 | 1,416,222 |
(11)
|
175,167 | 2,770,319 | ** | — | — |
* |
Unless otherwise noted, the address is 255 East Paces Ferry Road, Atlanta, GA 30305.
|
** |
Less than 1.0%
|
(1) |
Shares of common stock beneficially owned prior to this offering includes 341,333 shares of common stock issuable upon exercise the same number of private placement warrants within 60 days of September 1, 2021. HGC Investment Management Inc., serves as the investment manager of The HGC Fund LP. The business address of HGC Investment Management Inc is 366 Adelaide, Suite 601, Toronto, Ontario, M5V 1R9 Canada.
|
(2) |
Shares of common stock beneficially owned prior to this offering includes 341,333 shares of common stock issuable upon exercise the same number of private placement warrants within 60 days of September 1, 2021. The registered holders of the referenced private placement warrants and shares of common stock to be registered are Nineteen77 Global Multi-Strategy Alpha Master Limited and Nineteen77 Global Merger Arbitrage Master Fund (collectively, the “UBS Entities”). Kevin Russell is the Chief Investment Officer of UBS O’Connor LLC, the investment manager of the UBS Entities, and may be deemed to have voting and dispositive power over the securities held by the UBS Entities. The business address of UBS O’Connor LLC is One North Wacker Drive, Chicago IL 60606.
|
(3) |
Shares of common stock beneficially owned prior to this offering includes 4,064,001 shares of common stock issuable upon exercise of the same number of private placement warrants within 60 days of September 1, 2021. Falcon Equity Investors LLC is the record holder of the reported herein. Eagle Falcon JV Co LLC, which is controlled by Mr. Alan Mnuchin, is the managing member securities of Falcon Equity Investors LLC and has voting and investment discretion with respect to the common stock and private placement warrants held of record by Falcon Equity Investors LLC. Eagle Falcon JV Co LLC and Mr. Mnuchin each disclaims any beneficial ownership of the securities held by Falcon Equity Investors LLC other than to the extent of any pecuniary interest each may have there in, directly or indirectly.
|
(4) |
Shares of common stock beneficially owned prior to this offering consists of 36,857,499 shares of common stock and 35,629 options to purchase shares of common stock that are currently exercisable or are exercisable within 60 days of September 1, 2021. The registered holders of the referenced shares to be registered are the following funds and a managed account under management by entities controlled by John H. Chadwick, founder and partner of Claritas Capital, LLC and a director of Sharecare: Claritas Dozoretz Partners, LLC, Claritas Capital Fund IV, LP, Claritas Irby, LLC, Claritas Opportunity Fund 2013, LP, Claritas Opportunity Fund II, LP, Claritas Sharecare CN Partners, LLC. Claritas Opportunity Fund IV, L.P., Claritas Cornerstone Fund, LP, Claritas Sharecare 2018 Notes, LLC, Claritas Sharecare Notes, LLC, Claritas Sharecare 2019 Notes LLC, Claritas Opportunity Fund V, L.P., Claritas SC Bactes Partners, LLC, Claritas SC Partners, LLC, Claritas Sharecare F3 LLC, Claritas Sharecare-CS Partners, LLC, Claritas Frist Partners, LLC, Claritas Sharp Partners, LLC, Claritas Sharecare Partners LLC, Claritas Irby Partners II, LLC and Claritas Capital Management Services, Inc (collectively, including the managed account, the “Claritas Entities”). On behalf of the Claritas Entities, Mr. Chadwick has voting and investment power over the shares held by the Claritas Entities through his control of the entities that manage the Claritas Entities, which are: Claritas Capital, LLC, Claritas Capital SLP – V, GP, CC Partners IV, LLC, CC SLP V, GP, Claritas Capital EGF – V Partners, LLC, Claritas Capital EGF – IV Partners,
|
LLC, Claritas Opportunity Fund Partners II, LLC, CC Partners IV, LLC, CC SLP IV, GP, CC SLP V, GP, Claritas SCB SLP, GP, CC Partners V, LLC, Claritas SC-SLP GP and Claritas Capital EGF – IV Partners, LLC (he controls Claritas Capital Management Services, Inc. as a director and as its president rather than through a managing entity). Mr. Chadwick expressly disclaims beneficial ownership of all shares held by the Claritas Entities other than to the extent of any pecuniary interest he may have therein, directly or indirectly. The principal address for Claritas Capital is 30 Burton Hills Boulevard, Suite 100, Nashville, TN 37215. |
(5) |
Shares of common stock beneficially owned prior to this offering include 4,306,278 shares of common stock held by ATH Holding Company, LLC, 5,000,000 shares of common stock issuable upon conversion of Series A Preferred Stock held by Blue Cross of California and 1,000,000 shares of common stock issuable upon exercise of the same number of private placement warrants held by Blue Cross of California within 60 days of September 1, 2021. ATH Holding Company, LLC and Blue Cross of California are wholly-owned subsidiaries of Anthem, Inc. Scott Anglin, in his capacity as Senior Vice President, Treasurer and Chief Investment Officer of Anthem, Inc., may be deemed to have voting and dispositive power over the securities held by ATH Holding Company, LLC and Blue Cross of California. Mr. Anglin disclaims any beneficial ownership of the securities held by ATH Holding Company, LLC or Blue Cross of California other than to the extent of any pecuniary interest he may have therein, indirectly. The business address of ATH Holding Company, LLC and Blue Cross of California is 220 Virginia Avenue, Indianapolis, IN 46204.
|
(6) |
Shares of common stock beneficially owned prior to this offering consists of 5,707,283 shares of common stock and 35,031,911 options to purchase shares of common stock that are current exercisable or are exercisable within 60 days of September 1, 2021. The registered holders of the referenced shares to be registered are Jeffrey Arnold, Arnold Media Group, LLC and JT Arnold Enterprises, II LLLP. Mr. Arnold is the beneficial owner and has sole voting and investment power over the referenced shares.
|
(7) |
Shares of common stock beneficially owned prior to this offering consists of 1,013,029 shares of common stock and 11,882,148 options to purchase shares of common stock that are currently exercisable or are exercisable within 60 days of September 1, 2021. The registered holders of the referenced shares to be registered are Justin Ferrero, Arnold Media Group, LLC and JL Ferrero Enterprise LLLP. Mr. Ferrero is the beneficial owner and has sole voting and investment power over the referenced shares.
|
(8) |
Shares of common stock beneficially owned prior to this offering consists of 1,013,029 shares of common stock and 11,882,148 options to purchase shares of common stock that are currently exercisable or are exercisable within 60 days of September 1, 2021. The registered holders of the referenced shares to be registered are Dawn Whaley, Arnold Media Group, LLC and Queen B Family Management Company, LLLP. Mrs. Whaley is the beneficial owner and has sole voting and investment power over the referenced shares.
|
(9) |
Shares of common stock beneficially owned prior to this offering consists of 3 shares of common stock and 1,603,367 options to purchase shares of common stock that are currently exercisable or are exercisable within 60 days of September 1, 2021.
|
(10) |
Shares of common stock beneficially owned prior to this offering consists of (i) 1,238,532 shares of common stock, (ii) 175,167 shares of common stock issuable upon exercise of private placement warrants within 60 days of September 1, 2021 and (iii) 2,772,842 options to purchase shares of common stock that are currently exercisable or are exercisable within 60 days of September 1, 2021. The disclosure with respect to the remaining Selling Securityholders is being made on an aggregate basis, as opposed to an individual basis, because their aggregate holdings are less than 1% of the outstanding shares of our common stock and less than 1% of the outstanding warrants to purchase shares of our common stock.
|
(11) |
Includes Earnout Shares. See
“Certain Relationships and Related Party Transactions—Sharecare—Earnout Escrow Agreement.”
|
• |
any person who is, or at any time during the applicable period was, one of our executive officers or a member of the Sharecare Board;
|
• |
any person who is known by us to be the beneficial owner of more than 5% of our voting stock;
|
• |
any immediate family member of any of the foregoing persons, which means any child, stepchild, parent, stepparent, spouse, sibling,
mother-in-law,
father-in-law,
daughter-in-law,
brother-in-law
sister-in-law
|
• |
any firm, corporation or other entity in which any of the foregoing persons is a partner or principal or in a similar position or in which such person has a 10% or greater beneficial ownership interest.
|
• |
the Related Person’s interest in the transaction;
|
• |
the approximate dollar value of the amount involved in the transaction;
|
• |
the approximate dollar value of the amount of the Related Person’s interest in the transaction without regard to the amount of any profit or loss;
|
• |
whether the transaction was undertaken in the ordinary course of business of Sharecare;
|
• |
whether the transaction with the Related Person is proposed to be, or was, entered into on terms no less favorable to us than terms that could have been reached with an unrelated third party;
|
• |
the purpose of, and the potential benefits to us of, the transaction; and
|
• |
any other information regarding the transaction or the Related Person in the context of the proposed transaction that would be material to investors in light of the circumstances of the particular transaction.
|
• |
banks, financial institutions or financial services entities;
|
• |
broker-dealers;
|
• |
governments or agencies or instrumentalities thereof;
|
• |
regulated investment companies;
|
• |
real estate investment trusts;
|
• |
expatriates or former long-term residents of the United States;
|
• |
persons that actually or constructively own five percent or more (by vote or value) of our shares;
|
• |
persons that acquired our common stock pursuant to an exercise of employee share options, in connection with employee share incentive plans or otherwise as compensation;
|
• |
insurance companies;
|
• |
dealers or traders subject to a
mark-to-market
|
• |
persons holding our shares of common stock or warrants as part of a “straddle,” constructive sale, hedge, wash sale, conversion or other integrated or similar transaction;
|
• |
U.S. holders (as defined below) whose functional currency is not the U.S. dollar;
|
• |
partnerships (or entities or arrangements classified as partnerships or other pass-through entities for U.S. federal income tax purposes) and any beneficial owners of such partnerships;
|
• |
tax-exempt
entities;
|
• |
controlled foreign corporations; and
|
• |
passive foreign investment companies.
|
• |
an individual who is a citizen or resident of the United States;
|
• |
a corporation (or other entity taxable as a corporation) organized in or under the laws of the United States, any state thereof or the District of Columbia;
|
• |
an estate the income of which is includible in gross income for U.S. federal income tax purposes regardless of its source; or
|
• |
a trust, if (i) a court within the United States is able to exercise primary supervision over the administration of the trust and one or more United States persons (as defined in the Code) have authority to control all substantial decisions of the trust or (ii) it has a valid election in effect under Treasury Regulations to be treated as a United States person.
|
• |
a
non-resident
alien individual (other than certain former citizens and residents of the United States subject to U.S. tax as expatriates);
|
• |
a foreign corporation; or
|
• |
an estate or trust that is not a U.S. holder;
|
• |
the gain is effectively connected with the conduct by the
Non-U.S. holder
of a trade or business within the United States (and, under certain income tax treaties, is attributable to a United States permanent establishment or fixed base maintained by the
Non-U.S. holder);
or
|
• |
we are or have been a “United States real property holding corporation” (as defined below) for U.S. federal income tax purposes at any time during the shorter of the five-year period ending on the date of disposition or the period that the
Non-U.S. holder
held our common stock or warrants, and, in the case where shares of our common stock are regularly traded on an established securities market, the
Non-U.S. holder
has owned, directly or constructively, more than 5% of our common stock at any time within the shorter of the five-year period preceding the disposition or such
Non-U.S. holder’s
holding period for the shares of our common stock. There can be no assurance that our common stock will be treated as regularly traded on an established securities market for this purpose.
|
• |
purchases by a broker-dealer as principal and resale by such broker-dealer for its own account pursuant to this prospectus;
|
• |
ordinary brokerage transactions and transactions in which the broker solicits purchasers;
|
• |
block trades in which the broker-dealer so engaged will attempt to sell the securities as agent but may position and resell a portion of the block as principal to facilitate the transaction;
|
• |
an
over-the-counter
|
• |
through trading plans entered into by a Selling Securityholder pursuant to
Rule 10b5-1
under the Exchange Act that are in place at the time of an offering pursuant to this prospectus and any applicable prospectus supplement hereto that provide for periodic sales of their securities on the basis of parameters described in such trading plans;
|
• |
through one or more underwritten offerings on a firm commitment or best efforts basis;
|
• |
settlement of short sales entered into after the date of this prospectus;
|
• |
agreements with broker-dealers to sell a specified number of the securities at a stipulated price per share or warrant;
|
• |
in “at the market” offerings, as defined in Rule 415 under the Securities Act, at negotiated prices, at prices prevailing at the time of sale or at prices related to such prevailing market prices, including sales made directly on a national securities exchange or sales made through a market maker other than on an exchange or other similar offerings through sales agents;
|
• |
directly to purchasers, including through a specific bidding, auction or other process or in privately negotiated transactions;
|
• |
through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise;
|
• |
through a combination of any of the above methods of sale; or
|
• |
any other method permitted pursuant to applicable law.
|
• |
the specific securities to be offered and sold;
|
• |
the names of the selling securityholders;
|
• |
the respective purchase prices and public offering prices, the proceeds to be received from the sale, if any, and other material terms of the offering;
|
• |
settlement of short sales entered into after the date of this prospectus;
|
• |
the names of any participating agents, broker-dealers or underwriters; and
|
• |
any applicable commissions, discounts, concessions and other items constituting compensation from the selling securityholders.
|
Page
|
||||
Unaudited Financial Statements
|
||||
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
Audited Financial Statements
|
||||
F-17 | ||||
F-18 | ||||
F-19 | ||||
F-20 | ||||
F-21 | ||||
F-22 |
Unaudited financial statements
|
||||
F-38 | ||||
F-39 | ||||
F-40 | ||||
F-42 | ||||
F-43 | ||||
Audited financial statements
|
||||
F-59 | ||||
F-60 | ||||
F-61 | ||||
F-62 | ||||
F-63 | ||||
F-64 |
Audited financial statements
|
||||||||
F-100 | ||||||||
F-101 | ||||||||
F-102 | ||||||||
F-103 | ||||||||
F-104 | ||||||||
F-105 |
|
|
Three months
ended June 30, 2021 |
|
|
Six months
ended June 30, 2021 |
|
|
For the period
from June 5, 2020 (inception) through June 30, 2020 |
|
|||
|
|
2021
|
|
|
2021
|
|
|
2020
|
|
|||
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|||
General and administrative expenses
|
$ | 878,369 | $ | 1,740,643 |
|
|
$
|
683 | ||||
Franchise tax expenses
|
21,621 | 63,604 |
|
|
— | |||||||
Loss from operations
|
(899,990 | ) | (1,804,247 |
)
|
|
(683 | ) | |||||
Other income:
|
|
|
|
|||||||||
Interest earned on Trust Account
|
8,319 | 73,798 |
|
|
—
|
|||||||
Change in fair value of warrant liabilities
|
(27,000 | ) | 8,946,000 |
|
|
—
|
||||||
Income (loss) before provision for income taxes
|
(918,671 | ) | 7,215,551 |
|
|
(683
|
) | |||||
Provision for income taxes
|
— | — |
|
|
—
|
|||||||
Net income (loss)
|
$ | (918,671 | ) | $ | 7,215,551 |
|
|
$
|
(683
|
) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Two Class Method:
|
|
|
|
|||||||||
Weighted average number of Class A common stock outstanding
|
34,500,000 | 34,500,000 |
|
|
—
|
|||||||
|
||||||||||||
Net income per share, Class A common stock—basic and diluted
|
$ | 0.00 | $ | 0.00 |
|
|
$
|
—
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average number of Class B common stock outstanding
|
8,625,000 | 8,625,000 |
|
|
7,500,000
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income (loss) per share, Class B common stock—basic and diluted
|
$ | (0.10 | ) | $ | 0.84 |
|
|
$
|
—
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
This number included an aggregate of 1,125,000 shares of Class B common stocks that could have been forfeited by the initial stockholder depending on the exercise of the underwriters’ over-allotment option. As a result of the underwriter’s election to fully exercise their over-allotment, no shares of Class B common stocks were forfeited.
|
Six months
ended June 30, 2021 |
For the period
from June 5, 2020 (inception) to June 30, 2020 |
|||||||
Cash flows from operating activities:
|
||||||||
Net income (loss)
|
$ | 7,215,551 | $ | (683 | ) | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
||||||||
Change in fair value of warrant liability
|
(8,946,000 | ) | — | |||||
Interest income reinvested in Trust Account
|
(73,798 | ) | — | |||||
Changes in operating assets and liabilities:
|
—
|
|||||||
Prepaid expenses
|
161,944 | — | ||||||
Accounts payable and accrued expenses
|
387,321 | 683 | ||||||
|
|
|
|
|||||
Net cash used in operating activities
|
(1,254,982 | ) | — | |||||
|
|
|
|
|||||
Cash flows from investing activities:
|
||||||||
Cash withdrawn from Trust
account for tax obligations
|
147,620 | — | ||||||
|
|
|
|
|||||
Net cash provided by investing activities
|
147,620 | — | ||||||
|
|
|
|
|||||
Decrease in cash during period
|
(1,107,362 | ) | — | |||||
Cash at beginning of period
|
1,121,103 | — | ||||||
|
|
|
|
|||||
Cash at end of period
|
$ | 13,741 | $ | — | ||||
|
|
|
|
|||||
Supplemental disclosure of
non-cash
financing activities:
|
||||||||
Changes in value of Class A common stock subject to possible redemption
|
$ | 7,215,550 | $ | — | ||||
Offering costs paid by sponsor in exchange for founder shares
|
$ | — | $ | 25,000 | ||||
Deferred offering costs included in accrued expenses
|
$ | — | $ | 15,000 |
|
|
Level
|
|
June 30,
2021 |
|
|
December 31,
2020 |
|
||
Liabilities:
|
||||||||||
Warrant liabilities—Public
|
1 | $ | 20,585,000 | $ | 24,725,000 | |||||
Warrant liabilities—Private
|
3 | $ | 11,154,669 | $ | 15,960,669 |
|
|
Carrying Value
|
|
|
Gross
Unrealized Holding (Loss) |
|
|
Quoted Prices
in Active Markets
(Level 1)
|
|
|||
US Government Treasury Securities as of December 31, 2020
(1)
|
|
$
|
345,081,176
|
|
|
$
|
6,149
|
|
|
$
|
345,087,325
|
|
Money market funds as of June 30, 2021
|
|
$
|
345,008,297
|
|
|
|
—
|
|
|
$
|
345,008,297
|
|
(1)
|
Maturity date March 25, 2021
|
As of
June 30, 2021 |
As of
December 31, 2020 |
|||||||
Exercise price
|
$ | 11.50 | $ | 11.50 | ||||
Stock price
|
$ | 9.28 | $ | 10.54 | ||||
Volatility for private warrants
|
30.0 | % | 30.3 | % | ||||
Term
|
5.00 | 5.50 | ||||||
Risk-free rate
|
0.87 | % | 0.43 | % | ||||
Dividend yield
|
0 | % | 0 | % |
Level 3 warrant liabilities at December 31, 2020
|
$ | 15,960,669 | ||
Change in fair value of warrant liabilities
|
(4,806,000 | ) | ||
|
|
|||
Level 3 warrant liabilities at June 30, 2021
|
$ | 11,154,669 | ||
|
|
• |
in whole and not in part;
|
• |
at a price of $0.01 per warrant;
|
• |
upon a minimum of 30 days’ prior written notice of redemption; and
|
• |
if, and only if, the last reported closing price of the Class A Common Stock equals or exceeds $18.00 per share for any 20 trading days within a
30-trading
day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders.
|
ASSETS:
|
||||
Current assets:
|
||||
Cash
|
$ | 1,121,103 | ||
Prepaid expenses
|
366,500 | |||
|
|
|||
Total current assets
|
1,487,603 | |||
Cash and investments held in Trust Account
|
345,082,119 | |||
|
|
|||
Total Assets
|
$
|
346,569,722
|
||
|
|
|||
LIABILITIES AND STOCKHOLDERS’ EQUITY:
|
||||
Current liabilities:
|
||||
Accounts payable and accrued expenses
|
$ | 292,647 | ||
|
|
|||
Total current liabilities
|
292,647 | |||
Derivative warrant liabilities
|
40,685,669 | |||
Deferred underwriting compensation
|
12,075,000 | |||
|
|
|||
Total Liabilities
|
53,053,316 | |||
|
|
|||
Commitments and Contingencies
|
||||
Class A common stock subject to possible redemption; 28,851,640 shares at redemption value of $10.00 per share
|
288,516,400 | |||
Stockholders’ Equity:
|
||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
|
— | |||
Class A common stock, $0.0001 par value; 380,000,000 shares authorized; 5,648,360 shares issued and outstanding, (excluding 28,851,640 shares subject to possible redemption)
|
565 | |||
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 8,625,000 shares issued and outstanding
|
863 | |||
Additional paid-in capital
|
22,374,012 | |||
Accumulated deficit
|
(17,375,434 | ) | ||
|
|
|||
Total Stockholders’ Equity
|
5,000,006 | |||
|
|
|||
Total Liabilities and Stockholders’ Equity
|
$
|
346,569,722
|
||
|
|
General and administrative expenses
|
$ | 306,904 | ||
|
|
|||
Loss from operations
|
(306,904 | ) | ||
Other income (expense):
|
||||
Warrant issuance transaction costs
|
(889,980 | ) | ||
Change in fair market value of derivative warrant liabilities
|
(16,260,669 | ) | ||
Interest earned on Trust Account
|
82,119 | |||
|
|
|||
Loss before provision for income taxes
|
(17,375,434 | ) | ||
Provision for income taxes
|
— | |||
|
|
|||
Net loss
|
$ | (17,375,434 | ) | |
|
|
|||
Two Class Method:
|
||||
Weighted average shares outstanding of Class A common stock
|
34,500,000
|
|||
|
|
|||
Net income per share of common stock, Class A - basic and diluted
|
$
|
— | ||
|
|
|||
Weighted average shares outstanding of Class B common stock
|
8,030,048
|
|||
|
|
|||
Net loss per share of common stock, Class B - basic and diluted
|
$
|
(2.16
|
)
|
|
|
|
Common Stock
|
Additional
|
Total
|
||||||||||||||||||||||||||
Class A
|
Class B
|
Paid-in
|
Accumulated
|
Stockholders’
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||||||||||||
Balance, June 5, 2020
(inception)
|
—
|
$
|
—
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||||
Issuance of common stock to initial stockholder at approximately $0.0001 per share
|
— | — | 8,625,000 | 863 | 24,137 | — | 25,000 | |||||||||||||||||||||
Sale of units in initial public offering, less fair value of public warrants
|
34,500,000 | 3,450 | — | — | 329,471,550 | — | 329,475,000 | |||||||||||||||||||||
Underwriters’ discount and offering expenses
|
— | — | — | — | (18,608,160 | ) | — | (18,608,160 | ) | |||||||||||||||||||
Class A common stock subject to possible redemption
|
(28,851,640 | ) | (2,885 | ) | — | — | (288,513,515 | ) | — | (288,516,400 | ) | |||||||||||||||||
Net loss
|
— | — | — | — | — | (17,375,434 | ) | (17,375,434 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31,
2020
|
5,648,360
|
$
|
565
|
8,625,000
|
$
|
863
|
$
|
22,374,012
|
$
|
(17,375,434
|
)
|
$
|
5,000,006
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
||||
Net loss
|
$ | (17,375,434 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||
Change in fair value of derivative warrant liability
|
16,260,669 | |||
Warrant issuance transaction costs
|
889,980 | |||
Trust income reinvested in Trust Account
|
(82,119 | ) | ||
Changes in operating assets and liabilities:
|
||||
Prepaid expenses
|
(366,500 | ) | ||
Accounts payable and accrued expenses
|
292,647 | |||
|
|
|||
Net cash used in operating activities
|
(380,757 | ) | ||
|
|
|||
Cash flows from investing activities:
|
||||
Principal deposited in Trust Account
|
(345,000,000 | ) | ||
|
|
|||
Net cash used in investing activities
|
(345,000,000 | ) | ||
|
|
|||
Cash flows from financing activities:
|
||||
Proceeds from private placement of warrants
|
8,900,000 | |||
Proceeds from sale of units in initial public offering
|
345,000,000 | |||
Payment of underwriters’ discount
|
(6,900,000 | ) | ||
Payment of offering costs
|
(498,140 | ) | ||
Advances received from Promissory note
|
105,393 | |||
Repayment of advances received from Promissory note
|
(105,393 | ) | ||
|
|
|||
Net cash provided by financing activities
|
346,501,860 | |||
|
|
|||
Net increase in cash
|
1,121,103 | |||
Cash at beginning of period
|
— | |||
|
|
|||
Cash at end of period
|
$ | 1,121,103 | ||
|
|
|||
Supplemental disclosure of non-cash investing and financing activities:
|
||||
Deferred underwriting compensation
|
$ | 12,075,000 | ||
|
|
|||
Warrant liabilities in connection with initial public offering and private placement
|
$ | 26,857,668 | ||
|
|
|||
Initial value of Class A common stock subject to possible redemption
|
$ | 302,568,500 | ||
|
|
|||
Changes in value of Class A common stock subjection to redemption
|
$ | (14,052,100 | ) | |
|
|
|||
Offering costs paid by sponsor in exchange for founder shares
|
$ | 25,000 | ||
|
|
As of December 31, 2020
|
||||||||||||
As
Previously Reported |
Restatement
Adjustment |
As Restated
|
||||||||||
Balance Sheet
|
||||||||||||
Total assets
|
$ | 346,569,722 | $ | — | $ | 346,569,722 | ||||||
|
|
|
|
|
|
|||||||
Liabilities, redeemable non-controlling interest, and stockholders’ equity
|
||||||||||||
Total current liabilities
|
292,647 | 292,647 | ||||||||||
Deferred underwriting commissions
|
12,075,000 | 12,075,000 | ||||||||||
Derivative warrant liabilities
|
— | 40,685,669 | 40,685,669 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities
|
12,367,647 | 40,685,669 | 53,053,316 | |||||||||
Class A common stock, $0.0001 par value; shares subject to possible redemption
|
329,202,070 | (40,685,670 | ) | 288,516,400 | ||||||||
Stockholders’ equity
|
||||||||||||
Preferred stock 0 $0.0001 par value
|
— | — | — | |||||||||
Class A common stock - $0.0001 par value
|
158 | 407 | 565 | |||||||||
Class B common stock - $0.0001 par value
|
863 | — | 863 | |||||||||
Additional paid-in-capital
|
5,223,769 | 17,150,243 | 22,374,012 | |||||||||
Accumulated deficit
|
(224,785 | ) | (17,150,649 | ) | (17,375,434 | ) | ||||||
|
|
|
|
|
|
|||||||
Total stockholders’ equity
|
5,000,005 | 1 | 5,000,006 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and stockholders’ equity
|
$ | 346,569,722 | $ | — | $ | 346,569,722 | ||||||
|
|
|
|
|
|
Period from June 5, 2020 (inception)
through December 31, 2020 |
||||||||||||
As
Previously Reported |
Restatement
Adjustment |
As Restated
|
||||||||||
Statement of Operations
|
||||||||||||
Loss from operations
|
$ | (306,904 | ) | $ | — | $ | (306,904 | ) | ||||
Other income (expense):
|
||||||||||||
Warrant issuance transaction costs
|
— | (889,980 | ) | (889,980 | ) | |||||||
Change in fair value of derivative warrant liabilities
|
— | (16,260,669 | ) | (16,260,669 | ) | |||||||
Interest earned on Trust Account
|
82,119 | — | 82,119 | |||||||||
|
|
|
|
|
|
|||||||
Total other income (expense)
|
82,119 | (17,150,649 | ) | (17,068,530 | ) | |||||||
|
|
|
|
|
|
|||||||
Loss before provision for income taxes
|
(224,785 | ) | (17,150,649 | ) | (17,375,434 | ) | ||||||
Provision for income taxes
|
— | — | — | |||||||||
|
|
|
|
|
|
|||||||
Net loss
|
$ | (224,785 | ) | $ | (17,150,649 | ) | $ | (17,375,434 | ) | |||
|
|
|
|
|
|
|||||||
Weighted average shares outstanding of Class A common stock
|
34,500,000 | — | 34,500,000 | |||||||||
Net income per share of common stock, Class A - basic and diluted
|
$ | — | — | $ | — | |||||||
Weighted average shares outstanding of Class B common stock
|
8,030,048 | — | 8,030,048 | |||||||||
Net loss per share of common stock, Class B - basic and diluted
|
$ | (0.03 | ) | $ | (2.16 | ) |
Period from June 5, 2020 (inception)
through December 31, 2020
|
||||||||||||
As Previously
Reported |
Restatement
Adjustment |
As Restated
|
||||||||||
Statement of Cash Flows
|
||||||||||||
Net loss
|
$ | (224,785 | ) | $ | (17,150,649 | ) | $ | (17,375,434 | ) | |||
Adjustment to reconcile net loss to net cash used in operating activities
|
(155,972 | ) | 17,150,649 | 16,994,677 | ||||||||
|
|
|
|
|
|
|||||||
Net cash used in operating activities
|
(380,757 | ) | — | (380,757 | ) | |||||||
Net cash used in investing activities
|
(345,000,000 | ) | — | (345,000,000 | ) | |||||||
Net cash provided by financing activities
|
346,501,860 | — | 346,501,860 | |||||||||
|
|
|
|
|
|
|||||||
Net change in cash
|
$ | 1,121,103 | $ | — | $ | 1,121,103 | ||||||
|
|
|
|
|
|
As of September 30, 2020
|
||||||||||||
As
Previously
Reported |
Restatement
Adjustment |
As
Restated
|
||||||||||
Balance Sheet
|
||||||||||||
Total assets
|
$ | 346,748,913 | $ | — | $ | 346,748,913 | ||||||
|
|
|
|
|
|
|||||||
Liabilities, redeemable non-controlling interest and stockholders’ equity
|
||||||||||||
Total current liabilities
|
324,077 | 324,077 | ||||||||||
Deferred underwriting commissions
|
12,075,000 | 12,075,000 | ||||||||||
Derivative warrant liabilities
|
— | 28,942,335 | 28,942,335 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities
|
12,399,077 | 28,942,335 | 41,341,412 | |||||||||
Class A common stock, $0.0001 par value; shares subject to possible redemption
|
329,349,830 | (28,942,330 | ) | 300,407,500 | ||||||||
Stockholders’ equity
|
||||||||||||
Preferred stock 0 $0.0001 par value
|
— | — | — | |||||||||
Class A common stock - $0.0001 par value
|
157 | 289 | 446 | |||||||||
Class B common stock - $0.0001 par value
|
863 | — | 863 | |||||||||
Additional paid-in-capital
|
5,076,010 | 5,407,021 | 10,483,031 | |||||||||
Accumulated deficit
|
(77,024 | ) | (5,407,315 | ) | (5,484,339 | ) | ||||||
|
|
|
|
|
|
|||||||
Total stockholders’ equity
|
5,000,006 | (5 | ) | 5,000,001 | ||||||||
|
|
|
|
|
|
|||||||
Total liabilities and stockholders’ equity
|
$ | 346,748,913 | $ | — | $ | 346,748,913 | ||||||
|
|
|
|
|
|
|
|
Period from June 5, 2020 (inception)
through September 30, 2020
|
|
|||||||||
|
|
As
Previously
Reported |
|
|
Restatement
Adjustment |
|
|
As
Restated
|
|
|||
Statement of Operations
|
||||||||||||
Loss from operations
|
$ | (78,788 | ) | $ | — | $ | (78,788 | ) | ||||
Other income (expense):
|
||||||||||||
Warrant issuance costs
|
— | (889,980 | ) | (889,980 | ) | |||||||
Change in fair value of derivative warrant liabilities
|
— | (4,517,335 | ) | (4,517,335 | ) | |||||||
Interest earned on Trust Account
|
1,764 | — | 1,764 | |||||||||
|
|
|
|
|
|
|||||||
Total other income (expense)
|
1,764 | (5,407,315 | ) | (5,405,551 | ) | |||||||
|
|
|
|
|
|
|||||||
Loss before provision for income taxes
|
(77,024 | ) | (5,407,315 | ) | (5,484,339 | ) | ||||||
Provision for income taxes
|
— | — | — | |||||||||
|
|
|
|
|
|
|||||||
Net loss
|
$ | (77,024 | ) | $ | (5,407,315 | ) | $ | (5,484,339 | ) | |||
|
|
|
|
|
|
|||||||
Weighted average shares outstanding of Class A common stock
|
34,500,000 | — | 34,500,000 | |||||||||
Net income per share of common stock, Class A - basic and
diluted |
$ | — | — | $ | — | |||||||
Weighted average shares outstanding of Class B common stock
|
8,625,000 | — | 8,625,000 | |||||||||
Net loss per share of common stock, Class B - basic and diluted
|
$ | (0.01 | ) | $ | (0.64 | ) |
Period from June 5, 2020 (inception)
through September 30, 2020 |
||||||||||||
As Previously
Reported |
Restatement
Adjustment |
As
Restated |
||||||||||
Statement of Cash Flows
|
||||||||||||
Net loss
|
$ | (77,024 | ) | $ | (5,407,315 | ) | $ | (5,484,339 | ) | |||
Adjustment to reconcile net loss to net cash used in operating activities
|
32,842 | 5,407,315 | 5,440,157 | |||||||||
|
|
|
|
|
|
|||||||
Net cash used in operating activities
|
(44,182 | ) | — | (44,182 | ) | |||||||
Net cash used in investing activities
|
(345,000,000 | ) | — | (345,000,000 | ) | |||||||
Net cash provided by financing activities
|
346,503,715 | — | 346,503,715 | |||||||||
|
|
|
|
|
|
|||||||
Net change in cash
|
$ | 1,459,533 | $ | — | $ | 1,459,533 | ||||||
|
|
|
|
|
|
• |
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
|
• |
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
• |
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
Description
|
Quoted
Prices
in Active
Markets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Other Unobservable Inputs (Level 3) |
|||||||||
Assets:
|
||||||||||||
Investments held in Trust Account\—U.S. Treasury Securities
(1)
|
$ | 345,087,325 | $ | — | $ | — | ||||||
Liabilities:
|
||||||||||||
Derivative warrant liabilities - Public Warrants (restated)
|
$ | 24,725,000 | $ | — | $ | — | ||||||
Derivative warrant liabilities - Private Placement Warrants (restated)
|
$ | — | $ | — | $ | 15,960,669 |
(1)
|
Excludes $943 of cash balance held within the Trust Account.
|
At
issuance |
As of
December 31, 2020 |
|||||||
Exercise price
|
$ | 11.50 | $ | 11.50 | ||||
Stock price
|
$ | 9.81 | $ | 10.54 | ||||
Volatility for public warrants
|
22.50 | % | N/A | % | ||||
Volatility for private warrants
|
27.70 | % | 30.30 | % | ||||
Term
|
5.50 | 5.50 | ||||||
Risk-free rate
|
0.32 | % | 0.43 | % | ||||
Dividend yield
|
— | % | — | % |
Level 3 Derivative warrant liabilities at June 5, 2020 (inception)
|
$ | — | ||
Issuance of Public and Private Warrants
|
26,857,668 | |||
Change in fair value of derivative warrant liabilities
|
13,828,001 | |||
Transfer of public warrant liability to Level 1
(1)
|
(24,725,000 | ) | ||
|
|
|||
Level 3 Derivative warrant liabilities at December 31, 2020
|
$ | 15,960,669 | ||
|
|
(1) |
Due to the use of quoted prices in an active market for Public Warrants as of December 31, 2020, the Company had transfers out of Level 3 to Level 1 amounting to $24,725,000 as of December 31, 2020. The Company deems the transfer between levels to have occurred at the end of the period.
|
As of
June 30, 2021 |
As of
December 31, 2020 |
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 42,842 | $ | 22,603 | ||||
Accounts receivable, net (net of allowance for doubtful accounts of $5,227 and $5,707 respectively)
|
80,875 | 70,540 | ||||||
Other receivables
|
2,527 | 3,152 | ||||||
Prepaid expenses
|
9,558 | 3,876 | ||||||
Other current assets
|
1,835 | 1,521 | ||||||
|
|
|
|
|||||
Total current assets
|
137,637 | 101,692 | ||||||
Property and equipment, net
|
4,056 | 4,073 | ||||||
Other long term assets
|
19,982 | 6,226 | ||||||
Intangible assets, net
|
120,433 | 78,247 | ||||||
Goodwill
|
155,050 | 75,736 | ||||||
|
|
|
|
|||||
Total assets
|
$ | 437,158 | $ | 265,974 | ||||
|
|
|
|
|||||
Liabilities, Redeemable
Non-Controlling
Interest, Redeemable Convertible Preferred Stock and Stockholders’ Deficit
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 30,483 | $ | 19,346 | ||||
Accrued expenses and other current liabilities (Note 3)
|
54,999 | 41,058 | ||||||
Deferred revenue
|
30,409 | 9,907 | ||||||
Contract liabilities, current
|
4,300 | 4,045 | ||||||
Debt, current (Note 6 and 12)
|
1,157 | 1,011 | ||||||
|
|
|
|
|||||
Total current liabilities
|
121,348 | 75,367 | ||||||
Contract liabilities, noncurrent
|
3,983 | 6,261 | ||||||
Warrant liabilities
|
11,120 | 4,963 | ||||||
Long-term debt (Note 6 and 12)
|
166,834 | 173,769 | ||||||
Other long-term liabilities
|
47,042 | 15,070 | ||||||
|
|
|
|
|||||
Total liabilities
|
350,327 | 275,430 | ||||||
Commitments and contingencies (Note 11)
|
||||||||
Redeemable
non-controlling
interest
|
— | 4,000 | ||||||
Redeemable convertible preferred stock, $0.001 par value; 1,826,156 and 1,763,656 shares authorized; 959,033 and 896,533 shares issued and outstanding, aggregate liquidation preference of $244,213 and $194,213 as of June 30, 2021 and December 31, 2020, respectively
|
242,629 | 190,875 | ||||||
Stockholders’ deficit:
|
||||||||
Common stock, $0.01 par value; 6,390,000 and 5,955,000 shares authorized; 2,329,752 and 2,150,217 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively
|
2 | 2 | ||||||
Additional
paid-in
capital
|
287,495 | 186,279 | ||||||
Accumulated other comprehensive loss
|
(1,158 | ) | (702 | ) | ||||
Accumulated deficit
|
(444,207 | ) | (392,113 | ) | ||||
|
|
|
|
|||||
Total Sharecare stockholders’ deficit
|
(157,868 | ) | (206,534 | ) | ||||
Non-controlling
interest in subsidiaries
|
2,070 | 2,203 | ||||||
|
|
|
|
|||||
Total stockholders’ deficit
|
(155,798 | ) | (204,331 | ) | ||||
|
|
|
|
|||||
Total liabilities, redeemable
non-controlling
interest, redeemable convertible preferred stock and stockholders’ deficit
|
$ | 437,158 | $ | 265,974 | ||||
|
|
|
|
Six Months Ended
June 30, |
||||||||
2021
|
2020
|
|||||||
Revenue
|
$ | 188,068 | $ | 160,156 | ||||
Costs and operating expenses:
|
||||||||
Costs of revenue (exclusive of depreciation and amortization below)
|
93,028 | 80,247 | ||||||
Sales and marketing
|
23,556 | 17,889 | ||||||
Product and technology
|
36,266 | 21,146 | ||||||
General and administrative
|
38,752 | 37,680 | ||||||
Depreciation and amortization
|
13,850 | 13,047 | ||||||
|
|
|
|
|||||
Total costs and operating expenses
|
205,452 | 170,009 | ||||||
|
|
|
|
|||||
Loss from operations
|
(17,384 | ) | (9,853 | ) | ||||
Other income (expense):
|
||||||||
Interest income
|
29 | 53 | ||||||
Interest expense
|
(14,105 | ) | (15,423 | ) | ||||
Other expense
|
(20,730 | ) | (312 | ) | ||||
|
|
|
|
|||||
Total other expense
|
(34,806 | ) | (15,682 | ) | ||||
|
|
|
|
|||||
Loss before income tax benefit
|
(52,190 | ) | (25,535 | ) | ||||
Income tax benefit
|
14 | 227 | ||||||
|
|
|
|
|||||
Net loss
|
(52,176 | ) | (25,308 | ) | ||||
Net loss attributable to
non-controlling
interest in subsidiaries
|
(82 | ) | (268 | ) | ||||
|
|
|
|
|||||
Net loss attributable to Sharecare, Inc.
|
$ | (52,094 | ) | $ | (25,040 | ) | ||
|
|
|
|
|||||
Net loss per share attributable to common stockholders, basic and diluted
|
$ | (22.97 | ) | $ | (12.34 | ) | ||
Weighted-average common shares outstanding, basic and diluted
|
2,268,107 | 2,107,613 | ||||||
Net loss
|
(52,176 | ) | (25,308 | ) | ||||
Other comprehensive loss adjustments:
|
||||||||
Foreign currency translation
|
(371 | ) | (1,788 | ) | ||||
|
|
|
|
|||||
Comprehensive loss
|
(52,547 | ) | (27,096 | ) | ||||
Comprehensive (loss) income attributable to
non-controlling
interest in subsidiaries
|
3 | (1,106 | ) | |||||
|
|
|
|
|||||
Comprehensive loss attributable to Sharecare, Inc.
|
$ | (52,550 | ) | $ | (25,990 | ) | ||
|
|
|
|
Redeemable
Non-
Controlling
Interest
|
Redeemable
Convertible
Preferred Stock
|
Common Stock
|
Additional
Paid-In
Capital
|
Accumulated
Other
Comprehensive
Loss
|
Accumulated
Deficit
|
Sharecare
Stockholders’
Deficit
|
Noncontrolling
Interest
|
Total
Stockholders’
Deficit
|
||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020
|
$ | 4,000 |
|
896,533
|
$
|
190,875
|
|
2,150,217
|
|
$
|
2
|
|
$
|
186,279
|
$
|
(702
|
)
|
$
|
(392,113
|
)
|
$
|
(206,534
|
)
|
$
|
2,203
|
$
|
(204,331
|
)
|
||||||||||||||||
Stock options exercised
|
— | — | — | 23,274 | — | 1,630 | — | — | 1,630 | — | 1,630 | |||||||||||||||||||||||||||||||||
Issuance of warrants in connection with debt
|
— | — | — | — | — | 38 | — | — | 38 | — | 38 | |||||||||||||||||||||||||||||||||
Warrants converted to common stock
|
— | — | — | 10,188 | — | 721 | — | — | 721 | — | 721 | |||||||||||||||||||||||||||||||||
Issuance of common stock for doc.ai acquisition
|
— | — | — | 118,376 | — | 81,292 | — | — | 81,292 | — | 81,292 | |||||||||||||||||||||||||||||||||
Common stock issued to settle contingent consideration from acquisitions in prior years
|
— | — | — | 15,131 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Stock-based compensation expense
|
— | — | — | — | — | 14,386 | — | — | 14,386 | — | 14,386 | |||||||||||||||||||||||||||||||||
Dissolution of noncontrolling interest and redeemable
non-controlling
interest for Visualize Health
|
(4,000 | ) | — | — | 12,566 | — | 4,136 | — | — | 4,136 | (136 | ) | 4,000 | |||||||||||||||||||||||||||||||
Issuance of Series D redeemable convertible preferred stock, net of issuance costs and antidilution provisions
|
— | 62,500 | 51,754 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Net loss attributable to
non-controlling
interest in subsidiaries
|
— | — | — | — | — | — | (18 | ) | — | (18 | ) | (64 | ) | (82 | ) | |||||||||||||||||||||||||||||
Currency translation adjustment
|
— | — | — | — | — | — | (438 | ) | — | (438 | ) | 67 | (371 | ) | ||||||||||||||||||||||||||||||
Net loss attributable to Sharecare, Inc.
|
— | — | — | — | — | — | — | (52,094 | ) | (52,094 | ) | — | (52,094 | ) | ||||||||||||||||||||||||||||||
Other
|
— | — | — | — | — | (987 | ) | — | — | (987 | ) | — | (987 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Balance at June 30, 2021
|
$ | — | 959,033 | $ | 242,629 | 2,329,752 | $ | 2 | $ | 287,495 | $ | (1,158 | ) | $ | (444,207 | ) | $ | (157,868 | ) | $ | 2,070 | $ | (155,798 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable
Non-
Controlling
Interest
|
Redeemable
Convertible
Preferred Stock
|
Common Stock
|
Additional
Paid-In
Capital
|
Accumulated
Other
Comprehensive
Loss
|
Accumulated
Deficit
|
Sharecare
Stockholders’
Deficit
|
Noncontrolling
Interest
|
Total
Stockholders’
Deficit
|
||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019
|
$
|
—
|
|
|
877,854
|
$
|
183,983
|
|
2,083,916
|
|
$
|
2
|
|
$
|
155,617
|
|
$
|
(1,202
|
)
|
$
|
(332,095
|
)
|
$
|
(177,678
|
)
|
$
|
3,251
|
$
|
(174,427
|
)
|
||||||||||||||
Stock options exercised
|
— | — | — | 1,756 | — | 131 | — | — | 131 | — | 131 | |||||||||||||||||||||||||||||||||
Issuance of redeemable noncontrolling interest for and stock for Visualize Health acquisitions
|
5,040 | — | — | — | — | 590 | — | — | 590 | — | 590 | |||||||||||||||||||||||||||||||||
Change in fair value of redeemable noncontrolling interest in subsidiaries
|
960 | — | — | — | — | (960 | ) | — | — | (960 | ) | — | (960 | ) | ||||||||||||||||||||||||||||||
Issuance of stock for Mindsciences acquisition
|
— | 6,179 | 1,701 | 41,352 | — | 5,876 | — | — | 5,876 | — | 5,876 | |||||||||||||||||||||||||||||||||
Other
|
— | — | — | — | — | 135 | — | — | 135 | — | 135 | |||||||||||||||||||||||||||||||||
Stock-based compensation expense
|
— | — | — | — | — | 5,813 | — | — | 5,813 | — | 5,813 | |||||||||||||||||||||||||||||||||
Net income attributable to
non-controlling
interest in subsidiaries
|
— | — | — | — | — | — | — | — | — | (268 | ) | (268 | ) | |||||||||||||||||||||||||||||||
Currency translation adjustment
|
— | — | — | — | — | — | (950 | ) | — | (950 | ) | (838 | ) | (1,788 | ) | |||||||||||||||||||||||||||||
Net loss attributable to Sharecare, Inc.
|
— | — | — | — | — | — | — | (25,040 | ) | (25,040 | ) | — | (25,040 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Balance at June 30, 2020
|
$ | 6,000 | 884,033 | $ | 185,684 | 2,127,024 | $ | 2 | $ | 167,202 | $ | (2,152 | ) | $ | (357,135 | ) | $ | (192,083 | ) | $ | 2,145 | $ | (189,938 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
||||||||
2021
|
2020
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$ | (52,176 | ) | $ | (25,308 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation and amortization expense
|
13,850 | 13,047 | ||||||
Non-cash
interest expense
|
4,141 | 7,369 | ||||||
Amortization of contract liabilities
|
(2,802 | ) | (2,838 | ) | ||||
Accretion of contract liabilities
|
780 | 1,026 | ||||||
Change in fair value of warrant liability and contingent consideration
|
21,656 | 272 | ||||||
Share-based compensation
|
14,386 | 5,813 | ||||||
Deferred income taxes
|
291 | (724 | ) | |||||
Other
|
(498 | ) | 528 | |||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable, net and other receivables
|
(10,865 | ) | 9,018 | |||||
Prepaid expenses and other assets
|
(10,827 | ) | (6,328 | ) | ||||
Accounts payable and accrued expense
|
3,323 | 2,140 | ||||||
Deferred revenue
|
18,821 | 1,311 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities
|
|
80
|
|
5,326
|
||||
|
|
|
|
|||||
Cash flows from investing activities:
|
||||||||
Acquisition of Mindsciences
|
— | 140 | ||||||
Acquisition of Visualize Health
|
— | (2,000 | ) | |||||
Acquisition of doc.ai
|
(2,784 | ) | — | |||||
Purchases of property and equipment
|
(244 | ) | (921 | ) | ||||
Capitalized
internal-use
software costs
|
(15,430 | ) | (8,683 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities
|
|
(18,458
|
)
|
|
(11,464
|
)
|
||
|
|
|
|
|||||
Cash flows from financing activities:
|
||||||||
Proceeds from issuance of redeemable convertible preferred stock
|
50,000 | — | ||||||
Proceeds from issuance of debt
|
20,000 | 38,000 | ||||||
Repayment of debt
|
(33,293 | ) | (30,000 | ) | ||||
Proceeds from exercise of common stock options and common stock warrants
|
2,351 | 131 | ||||||
Payments on capital lease obligations
|
(416 | ) | (762 | ) | ||||
Financing costs in conjunction with the issuance of debt
|
(1 | ) | — | |||||
|
|
|
|
|||||
Net cash provided by financing activities
|
|
38,641
|
|
7,369
|
||||
|
|
|
|
|||||
Effect of exchange rates on cash and cash equivalents
|
(24 | ) | (679 | ) | ||||
Net increase in cash and cash equivalents
|
20,263 | 1,231 | ||||||
Cash and cash equivalents at beginning of period
|
22,603 | 23,678 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
42,842
|
$
|
24,230
|
||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for interest
|
$ | 6,947 | $ | 6,374 | ||||
Cash paid for income taxes
|
$ | 42 | $ | 9 |
2021
|
2020
|
|||||||
Enterprise
|
$
|
113,550
|
$
|
96,417
|
||||
Provider
|
|
42,155
|
|
40,336
|
||||
Consumer
|
|
32,363
|
|
23,403
|
||||
|
|
|
|
|||||
Total Revenue
|
$
|
188,068
|
$
|
160,156
|
||||
|
|
|
|
Six Months Ended
June 30, |
||||||||
2021
|
2020
|
|||||||
Re-measurement
of contingent consideration
|
$
|
15,499
|
$
|
272
|
||||
Re-measurement
of warrant liabilities
|
|
6,157
|
|
—
|
|
|||
Other
|
|
(926
|
)
|
|
40
|
|||
|
|
|
|
|||||
Total other expenses
|
$
|
20,730
|
$
|
312
|
||||
|
|
|
|
June 30, 2021
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
Fair Value
|
|||||||||||||
Cash equivalents
|
||||||||||||||||
Money market funds
|
$ | 11,191 | $ | — | $ | — | $ | 11,191 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cash equivalents
|
$ | 11,191 | $ | — | $ | — | $ | 11,191 | ||||||||
|
|
|
|
|
|
|
|
June 30, 2021
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
Fair Value
|
|||||||||||||
Liabilities
|
||||||||||||||||
Warrant liabilities
|
$ | — | $ | — | $ | 11,120 | $ | 11,120 | ||||||||
Contingent consideration – debt
|
— | — | 1,905 | 1,905 | ||||||||||||
Contingent consideration – other liabilities
|
— | — | 39,557 | 39,557 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities
|
$ | — | $ | — | $ | 52,582 | $ | 52,582 | ||||||||
|
|
|
|
|
|
|
|
December 31, 2020
|
$ | 4,963 | ||
Re-measurement
of warrants (other expense)
|
6,157 | |||
|
|
|||
June 30, 2021
|
$ | 11,120 | ||
|
|
December 31, 2020
|
$ | 7,366 | ||
Contingent consideration from acquisition
|
10,305 | |||
Antidilution provision for Series D redeemable convertible preferred stock
|
6,387 | |||
Re-measurement
of contingent consideration (other expense)
|
15,499 | |||
|
|
|||
June 30, 2021
|
$ | 39,557 | ||
|
|
June 30,
2021 |
December 31,
2020 |
|||||||
Accrued expenses
|
$ | 21,253 | $ | 15,632 | ||||
Accrued note payable for doc.ai
|
14,000 | — | ||||||
Accrued compensation
|
12,066 | 14,728 | ||||||
Accrued contingent consideration
|
— | — | ||||||
Accrued media costs
|
3,045 | 5,279 | ||||||
Accrued taxes
|
792 | 771 | ||||||
Accrued other
|
3,843 | 4,648 | ||||||
|
|
|
|
|||||
Total accrued expenses and other current liabilities
|
$ | 54,999 | $ | 41,058 | ||||
|
|
|
|
Cash
|
$ | 12,217 | ||
Prepaid expenses
|
244 | |||
Other current assets
|
400 | |||
Developed technology
|
15,668 | |||
Customer relationships
|
21,122 | |||
Goodwill
|
79,586 | |||
Accounts payable and other accrued liabilities
|
(5,754 | ) | ||
Deferred revenue
|
(1,681 | ) | ||
Debt
|
(904 | ) | ||
Other long term liabilities
|
(302 | ) | ||
|
|
|||
Total
|
$ | 120,596 | ||
|
|
June 30, 2021
|
||||||||||||||||
Cost
|
Accumulated
Amortization
|
Net
|
Weighted
Average
Remaining
Life
|
|||||||||||||
Definite-lived, intangible assets
|
||||||||||||||||
Technology – features/content
|
$ | 54,360 | $ | (22,359 | ) | $ | 32,001 | 10.7 | ||||||||
Trade name
|
3,792 | (3,745 | ) | 47 | 3.9 | |||||||||||
Customer relationships
|
68,282 | (24,562 | ) | 43,720 | 11.8 | |||||||||||
Internal-use
software
|
93,214 | (61,266 | ) | 31,948 | 2.2 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total definite-lived, intangible assets
|
$ | 219,648 | $ | (111,932 | ) | $ | 107,716 | |||||||||
|
|
|
|
|
|
|||||||||||
Intangible assets not subject to amortization
|
||||||||||||||||
Internal-use
software projects in process
|
$ | 7,687 | $ | — | $ | 7,687 | ||||||||||
Indefinite-lived, trade names
|
5,030 | — | 5,030 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total intangible assets not subject to amortization
|
$ | 12,717 | $ | — | $ | 12,717 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total intangible assets
|
$ | 232,365 | $ | (111,932 | ) | $ | 120,433 | |||||||||
|
|
|
|
|
|
December 31, 2020
|
||||||||||||||||
Cost
|
Accumulated
Amortization
|
Net
|
Weighted
Average
Remaining
Life
|
|||||||||||||
Definite-lived, intangible assets
|
||||||||||||||||
Technology – features/content
|
$ | 38,803 | $ | (20,721 | ) | $ | 18,082 | 7.7 | ||||||||
Trade name
|
3,792 | (3,739 | ) | 53 | 4.4 | |||||||||||
Customer relationships
|
47,160 | (22,340 | ) | 24,820 | 7.5 | |||||||||||
Internal-use
software
|
81,492 | (52,299 | ) | 29,193 | 2.3 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total definite-lived, intangible assets
|
$ | 171,247 | $ | (99,099 | ) | $ | 72,148 | |||||||||
|
|
|
|
|
|
December 31, 2020
|
||||||||||||||||
Cost
|
Accumulated
Amortization
|
Net
|
Weighted
Average
Remaining
Life
|
|||||||||||||
Intangible assets not subject to amortization
|
||||||||||||||||
Internal-use
software projects in process
|
$ | 1,069 | $ | — | $ | 1,069 | ||||||||||
Indefinite-lived, trade names
|
5,030 | — | 5,030 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total intangible assets not subject to amortization
|
$ | 6,099 | $ | — | $ | 6,099 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total intangible assets
|
$ | 177,346 | $ | (99,099 | ) | $ | 78,247 | |||||||||
|
|
|
|
|
|
December 31, 2019
|
$ | 62,939 | ||
Additions
|
12,080 | |||
Foreign currency translation adjustment
|
717 | |||
|
|
|||
December 31, 2020
|
75,736 | |||
Additions
|
79,586 | |||
Foreign currency translation adjustment
|
(272 | ) | ||
|
|
|||
June 30, 2021
|
$ | 155,050 | ||
|
|
Year ending December 31: | ||||
Remainder of 2021
|
$ | 13,397 | ||
2022
|
21,017 | |||
2023
|
16,403 | |||
2024
|
9,261 | |||
2025
|
7,823 | |||
Thereafter
|
39,815 | |||
|
|
|||
Total
|
$ | 107,716 | ||
|
|
Description
|
June 30,
2021 |
December 31,
2020 |
||||||
Senior Secured Credit Agreement, interest payable at either prime + 2.0% subject to a floor or LIBOR + 2.75%, due February 2023 (inclusive of paid in kind interest; the related fees of $455 and $595 as of June 30, 2021 and December 31, 2020, respectively, are presented as other long term assets on the consolidated balance sheets)
|
$ | 22 | $ | 13,059 | ||||
Second Lien Credit Agreement, interest payable at 12.375%, due May 2023 ($40,000 principal amount), and paid
in-kind
interest of $1,374 as of June 30, 2021 and December 31, 2020.
|
40,226 | 39,920 | ||||||
Series
B-3
convertible notes, interest payable at 10%, due August 2023, ($95,000 principal amount at June 30, 2021 and December 31, 2020), and paid
in-kind
interest of $9,161 and $7,176 as of June 30, 2021 and December 31, 2020, respectively.
|
93,508 | 89,037 | ||||||
Series
B-4
convertible notes, interest payable at 10%, due August 2023, ($25,000 principal amount as of June 30, 2021 and December 31, 2020), and paid
in-kind
interest of $2,047 and $1,549 as of June 30, 2021 and December 31, 2020, respectively.
|
25,696 | 24,884 | ||||||
Series B convertible promissory note to Claritas Capital, interest payable at 10%, due August 2023 ($5,000 principal amount as of June 30, 2021 and December 31, 2020), and paid
in-kind
interest of $503 and $371 as of June 30, 2021 and December 31, 2020, respectively.
|
5,141 | 4,924 | ||||||
Contingent consideration payable to HDS selling stockholders
|
1,905 | 1,905 | ||||||
Note payable
|
400 | 400 | ||||||
Amounts due under capital leases
|
1,093 | 651 | ||||||
|
|
|
|
|||||
Total debt
|
167,991 | 174,780 | ||||||
Less current portion
|
(1,157 | ) | (1,011 | ) | ||||
|
|
|
|
|||||
Total long-term debt
|
$ | 166,834 | $ | 173,769 | ||||
|
|
|
|
Class of stock
|
Shares
Authorized
|
Shares issued
and
outstanding |
Net carrying
value
|
Aggregate
liquidation
preference
|
||||||||||||
Series A
|
67,659 | 67,659 | $ | 14,680 | $ | 15,000 | ||||||||||
Series B
|
326,582 | 280,672 | 69,542 | 70,132 | ||||||||||||
Series
B-1
|
350,000 | 292,805 | 31,491 | 31,491 | ||||||||||||
Series
B-2
|
152,551 | 152,551 | 37,960 | 38,118 | ||||||||||||
Series
B-3
|
450,197 | — | — | — | ||||||||||||
Series
B-4
|
166,667 | 16,667 | 4,980 | 5,000 | ||||||||||||
Series C
|
250,000 | 86,179 | 32,222 | 34,472 | ||||||||||||
Series D
|
62,500 | 62,500 | 51,754 | 50,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,826,156 | 959,033 | $ | 242,629 | $ | 244,213 | |||||||||||
|
|
|
|
|
|
|
|
Classification
|
Underlying
Security
|
Warrants
Outstanding
|
Exercise Price
per Share
|
|||||||||
Equity
|
Common | 184,472 | $ | 0.01 – $400.00 | ||||||||
Liability
|
Common | 18,181 | $ | 0.01 – $186.99 |
Number of
Options
|
Weighted-
Average
Exercise
Price |
Weighted
Average
Remaining
Contractual
Term (Years)
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||||||||||
Outstanding as of December 31, 2020
|
1,513,142 | $ | 89.32 | 7.27 | $ | 341,501 | ||||||||||
Granted
|
135,046 | 342.79 | ||||||||||||||
Exercised
|
(23,273 | ) | 70.12 | 11,959 | ||||||||||||
Cancelled/Forfeited
|
(24,589 | ) | 104.64 | |||||||||||||
|
|
|||||||||||||||
Outstanding as of June 30, 2021
|
1,600,326 | $ | 110.83 | 7.09 | $ | 961,193 | ||||||||||
Vested and exercisable as of June 30, 2021
|
1,070,866 | $ | 90.98 | 6.19 | $ | 664,439 | ||||||||||
Vested and exercisable as of December 31, 2020
|
1,009,522 | $ | 85.57 | 6.30 | $ | 231,621 |
Six Months Ended
June 30, |
||||||||
2021
|
2020
|
|||||||
Cost of revenues
|
$ | 28 | $ | 13 | ||||
Sales and marketing
|
857 | 193 | ||||||
Product and technology
|
10,000 | 108 | ||||||
General and administrative
|
3,501 | 5,499 | ||||||
|
|
|
|
|||||
Total share-based compensation
|
$ | 14,386 | $ | 5,813 | ||||
|
|
|
|
Six Months Ended
|
||||||||
June 30,
2021 |
June 30,
2020 |
|||||||
Numerator
|
||||||||
Net loss
|
$ | (52,176 | ) | $ | (25,308 | ) | ||
Less: Redeemable noncontrolling interest remeasurement
|
— | (960 | ) | |||||
Less: Net loss attributable to
non-controlling
interest in subsidiaries
|
82 | 268 | ||||||
|
|
|
|
|||||
Loss available to common stockholders
|
$ | (52,094 | ) | $ | (26,000 | ) |
Six Months Ended
|
||||||||
June 30,
2021 |
June 30,
2020 |
|||||||
Denominator
|
||||||||
Weighted-average common shares outstanding, basic and diluted
|
2,268,107 | 2,107,613 | ||||||
Net loss per share attributable to common stockholders, basic and diluted
|
$ | (22.97 | ) | $ | (12.34 | ) |
Six Months Ended
|
||||||||
June 30,
2021 |
June 30,
2020 |
|||||||
Convertible debt
|
529,041 | 490,350 | ||||||
Stock options
|
1,250,082 | 869,837 | ||||||
Warrants to purchase common stock
|
177,105 | 104,691 | ||||||
Redeemable convertible preferred stock
|
925,339 | 879,176 | ||||||
Contingently issued shares
|
17,570 | 18,303 | ||||||
|
|
|
|
|||||
Total
|
2,899,137 | 2,362,357 | ||||||
|
|
|
|
As of December 31,
|
||||||||
2020
|
2019
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 22,603 | $ | 23,678 | ||||
Accounts receivable, net (net of allowance for doubtful accounts of $5,707 and $3,874 respectively)
|
70,540 | 78,686 | ||||||
Other receivables (Note 3 and 12)
|
3,152 | 5,787 | ||||||
Prepaid expenses
|
3,876 | 4,332 | ||||||
Other current assets
|
1,521 | 989 | ||||||
|
|
|
|
|||||
Total current assets
|
101,692 | 113,472 | ||||||
Property and equipment, net
|
4,073 | 4,834 | ||||||
Equity method investment
|
— | 1,236 | ||||||
Other long term assets
|
6,226 | 4,036 | ||||||
Intangible assets, net
|
78,247 | 75,327 | ||||||
Goodwill
|
75,736 | 62,939 | ||||||
|
|
|
|
|||||
Total assets
|
$ | 265,974 | $ | 261,844 | ||||
|
|
|
|
|||||
Liabilities, Redeemable Non-Controlling Interest, Redeemable Convertible Preferred Stock and Stockholders’ Deficit
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 19,346 | $ | 22,345 | ||||
Accrued expenses and other current liabilities
|
41,058 | 28,433 | ||||||
Deferred revenue
|
9,907 | 25,525 | ||||||
Contract liabilities, current
|
4,045 | 3,625 | ||||||
Debt, current (Note 6 and 12)
|
1,011 | 1,357 | ||||||
|
|
|
|
|||||
Total current liabilities
|
75,367 | 81,285 | ||||||
Contract liabilities, noncurrent
|
6,261 | 10,306 | ||||||
Warrant liabilities
|
4,963 | 1,526 | ||||||
Long-term debt (Note 6 and 12)
|
173,769 | 156,747 | ||||||
Other long-term liabilities
|
15,070 | 2,424 | ||||||
|
|
|
|
|||||
Total liabilities
|
275,430 | 252,288 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 11)
|
||||||||
Redeemable non-controlling interest
|
4,000 | — | ||||||
Redeemable convertible preferred stock, $0.001 par value; 1,763,656 and 1,726,620 shares authorized; 896,533 and 877,854 shares issued and outstanding, aggregate liquidation preference of $194,213 and $186,741 as of December 31, 2020 and 2019, respectively
|
190,875 | 183,983 | ||||||
Stockholders’ deficit:
|
||||||||
Common stock, $0.01 par value; 5,955,000 and 5,250,000 shares authorized; 2,150,217 and 2,083,916 shares issued and outstanding as of December 31, 2020 and 2019, respectively
|
2 | 2 | ||||||
Additional paid-in capital
|
186,279 | 155,617 | ||||||
Accumulated other comprehensive loss
|
(702 | ) | (1,202 | ) | ||||
Accumulated deficit
|
(392,113 | ) | (332,095 | ) | ||||
|
|
|
|
|||||
Total Sharecare, Inc. stockholders’ deficit
|
(206,534 | ) | (177,678 | ) | ||||
Non-controlling interest in subsidiaries
|
2,203 | 3,251 | ||||||
|
|
|
|
|||||
Total stockholders’ deficit
|
(204,331 | ) | (174,427 | ) | ||||
Total liabilities, redeemable non-controlling interest, redeemable convertible preferred stock and stockholders’ deficit
|
$ | 265,974 | $ | 261,844 | ||||
|
|
|
|
Year Ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
Revenue
|
$ | 328,805 | $ | 339,541 | $ | 341,866 | ||||||
Costs and operating expenses:
|
||||||||||||
Costs of revenue (exclusive of depreciation and amortization below)
|
160,911 | 179,967 | 192,147 | |||||||||
Sales and marketing
|
33,335 | 33,993 | 34,604 | |||||||||
Product and technology
|
44,078 | 45,855 | 51,415 | |||||||||
General and administrative
|
83,238 | 65,824 | 71,363 | |||||||||
Depreciation and amortization
|
24,684 | 23,782 | 19,653 | |||||||||
|
|
|
|
|
|
|||||||
Total costs and operating expenses
|
346,246 | 349,421 | 369,182 | |||||||||
|
|
|
|
|
|
|||||||
Loss from operations
|
(17,441 | ) | (9,880 | ) | (27,316 | ) | ||||||
Other income (expense):
|
||||||||||||
Interest income
|
71 | 149 | 403 | |||||||||
Interest expense
|
(31,037 | ) | (28,685 | ) | (25,655 | ) | ||||||
Other expense
|
(9,709 | ) | (808 | ) | (298 | ) | ||||||
|
|
|
|
|
|
|||||||
Total other expense
|
(40,675 | ) | (29,344 | ) | (25,550 | ) | ||||||
|
|
|
|
|
|
|||||||
Loss before income tax benefit (expense) and loss from equity method investment
|
(58,116 | ) | (39,224 | ) | (52,866 | ) | ||||||
Income tax benefit (expense)
|
1,557 | (213 | ) | (94 | ) | |||||||
Loss from equity method investment
|
(3,902 | ) | — | (2,034 | ) | |||||||
|
|
|
|
|
|
|||||||
Net loss
|
(60,461 | ) | (39,437 | ) | (54,994 | ) | ||||||
Net (loss) income attributable to non-controlling interest in subsidiaries
|
(443 | ) | 543 | 932 | ||||||||
|
|
|
|
|
|
|||||||
Net loss attributable to Sharecare, Inc.
|
$ | (60,018 | ) | $ | (39,980 | ) | $ | (55,926 | ) | |||
|
|
|
|
|
|
|||||||
Net loss per share attributable to common stockholders, basic and diluted
|
$ | (28.48 | ) | $ | (19.52 | ) | $ | (29.53 | ) | |||
Weighted-average common shares outstanding, basic and diluted
|
2,135,477 | 2,048,430 | 1,894,033 | |||||||||
Net loss
|
$ | (60,461 | ) | $ | (39,437 | ) | $ | (54,994 | ) | |||
Other comprehensive loss adjustments:
|
||||||||||||
Foreign currency translation
|
(241 | ) | (583 | ) | (1,860 | ) | ||||||
|
|
|
|
|
|
|||||||
Comprehensive loss
|
(60,702 | ) | (40,020 | ) | (56,854 | ) | ||||||
Comprehensive (loss) income attributable to non-controlling interest in subsidiaries
|
(1,184 | ) | 428 | 638 | ||||||||
|
|
|
|
|
|
|||||||
Comprehensive loss attributable to Sharecare, Inc.
|
$ | (59,518 | ) | $ | (40,448 | ) | $ | (57,492 | ) | |||
|
|
|
|
|
|
Redeemable
Non-Controlling
Interest |
Redeemable
Convertible Preferred Stock |
Common Stock
|
Additional
Paid-In Capital |
Accumulated
Other Comprehensive Income (Loss) |
Accumulated
Deficit |
Sharecare,
Inc. Stockholders’ Deficit |
Noncontrolling
Interest in Subsidiaries |
Total
Stockholders’ Deficit |
||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2017
|
$
|
—
|
|
|
810,354
|
|
$
|
158,653
|
|
|
1,824,845
|
|
$
|
2
|
|
$
|
130,193
|
|
$
|
832
|
|
$
|
(237,667
|
)
|
$
|
(106,640
|
)
|
$
|
3,023
|
|
$
|
(103,617
|
)
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Issuance of common stock with the Window Channel Purchase
|
— | — | — | 16,667 | — | 1,153 | — | — | 1,153 | — | 1,153 | |||||||||||||||||||||||||||||||||
Stock options exercised
|
— | — | — | 415 | — | 59 | — | — | 59 | — | 59 | |||||||||||||||||||||||||||||||||
BACTES RSUs share redemption in lieu of taxes
|
— | — | — | — | — | (64 | ) | — | — | (64 | ) | — | (64 | ) | ||||||||||||||||||||||||||||||
Issuance of warrants in connection with debt and revenue arrangements
|
— | — | — | — | — | 2,547 | — | — | 2,547 | — | 2,547 | |||||||||||||||||||||||||||||||||
Beneficial conversion feature in connection with convertible debt
|
— | — | — | — | — | 7,095 | — | — | 7,095 | — | 7,095 | |||||||||||||||||||||||||||||||||
Issuance of common stock for Adjustable Convertible Equity Right (ACER)
|
— | — | — | 159,309 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Issuance of common stock in exchange for services
|
— | — | — | 11,667 | — | 807 | — | — | 807 | — | 807 | |||||||||||||||||||||||||||||||||
Issuance of common stock for previously reserved Lucid Shares
|
— | — | — | 623 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Share-based compensation
|
— | — | — | — | — | 6,885 | — | — | 6,885 | — | 6,885 | |||||||||||||||||||||||||||||||||
Dividends paid to non-controlling interest in subsidiaries
|
— | — | — | — | — | — | — | — | — | (838 | ) | (838 | ) | |||||||||||||||||||||||||||||||
Net income attributable to non-controlling interest in subsidiaries
|
— | — | — | — | — | — | — | — | — | 932 | 932 | |||||||||||||||||||||||||||||||||
Currency translation adjustment
|
— | — | — | — | — | — | (1,566 | ) | — | (1,566 | ) | (294 | ) | (1,860 | ) | |||||||||||||||||||||||||||||
Net loss attributable to Sharecare, Inc.
|
— | — | — | — | — | — | — | (55,926 | ) | (55,926 | ) | — | (55,926 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Balance at December 31, 2018
|
— | 810,354 | 158,653 | 2,013,526 | 2 | 148,675 | (734 | ) | (293,593 | ) | (145,650 | ) | 2,823 | (142,827 | ) | |||||||||||||||||||||||||||||
Stock options exercised
|
— | — | — | 1,368 | — | 69 | — | — | 69 | — | 69 | |||||||||||||||||||||||||||||||||
Issuance of Series C redeemable convertible preferred stock, net of issuance costs of $1,670
|
— | 67,500 | 25,330 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Warrants converted to common stock
|
— | — | — | 68,295 | — | 1 | — | — | 1 | — | 1 | |||||||||||||||||||||||||||||||||
Issuance of warrants in connection with debt and revenue agreements
|
— | — | — | — | — | 2,638 | — | — | 2,638 | — | 2,638 | |||||||||||||||||||||||||||||||||
Beneficial conversion feature in connection with convertible debt
|
— | — | — | — | — | 702 | — | — | 702 | — | 702 | |||||||||||||||||||||||||||||||||
Issuance of Common Stock for previously reserved Lucid Shares
|
— | — | — | 727 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Share-based compensation
|
— | — | — | — | — | 3,532 | — | — | 3,532 | — | 3,532 | |||||||||||||||||||||||||||||||||
Net income attributable to non-controlling interest in subsidiaries
|
— | — | — | — | — | — | — | — | — | 543 | 543 | |||||||||||||||||||||||||||||||||
Cumulative effect of adopting ASU 2014-09
|
— | — | — | — | — | — | 1,478 | 1,478 | — | 1,478 | ||||||||||||||||||||||||||||||||||
Currency translation adjustment
|
— | — | — | — | — | — | (468 | ) | — | (468 | ) | (115 | ) | (583 | ) | |||||||||||||||||||||||||||||
Net loss attributable to Sharecare, Inc.
|
— | — | — | — | — | — | — | (39,980 | ) | (39,980 | ) | — | (39,980 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Balance at December 31, 2019
|
— | 877,854 | 183,983 | 2,083,916 | 2 | 155,617 | (1,202 | ) | (332,095 | ) | (177,678 | ) | 3,251 | (174,427 | ) | |||||||||||||||||||||||||||||
Stock options exercised
|
— | — | — | 4,949 | — | 336 | — | — | 336 | — | 336 | |||||||||||||||||||||||||||||||||
Issuance of warrants in connection with debt and revenue agreements
|
— | — | — | — | — | 1,094 | — | — | 1,094 | — | 1,094 | |||||||||||||||||||||||||||||||||
Issuance of redeemable noncontrolling interest and stock for Visualize Health acquisitions
|
5,040 | — | — | — | — | 585 | — | — | 585 | — | 585 | |||||||||||||||||||||||||||||||||
Change in carrying value of redeemable noncontrolling interest in subsidiaries
|
960 | — | — | — | — | (960 | ) | — | — | (960 | ) | — | (960 | ) | ||||||||||||||||||||||||||||||
Issuance of stock for Mindsciences acquisition
|
— | 6,179 | 1,672 | 41,352 | — | 5,876 | — | — | 5,876 | — | 5,876 | |||||||||||||||||||||||||||||||||
Issuance of common stock for Whitehat acquisition
|
— | — | — | 20,000 | — | 2,156 | — | — | 2,156 | — | 2,156 | |||||||||||||||||||||||||||||||||
Issuance of Series C redeemable convertible preferred stock
|
— | 12,500 | 5,220 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Issuance of common stock warrants
|
— | — | — | — | — | 1,525 | — | — | 1,525 | — | 1,525 | |||||||||||||||||||||||||||||||||
Share-based compensation expense
|
— | — | — | — | — | 19,160 | — | — | 19,160 | — | 19,160 | |||||||||||||||||||||||||||||||||
Net loss attributable to non-controlling interest in subsidiaries
|
— | — | — | — | — | — | — | — | — | (443 | ) | (443 | ) | |||||||||||||||||||||||||||||||
Redemption of Visualize Health put options
|
(974 | ) | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Expiration of Visualize Health put options
|
(1,026 | ) | — | — | — | — | 890 | — | — | 890 | 136 | 1,026 | ||||||||||||||||||||||||||||||||
Currency translation adjustment
|
— | — | — | — | — | — | 500 | — | 500 | (741 | ) | (241 | ) | |||||||||||||||||||||||||||||||
Net loss attributable to Sharecare, Inc.
|
— | — | — | — | — | — | — | (60,018 | ) | (60,018 | ) | — | (60,018 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Balance at December 31, 2020
|
$
|
4,000
|
|
|
896,533
|
|
$
|
190,875
|
|
|
2,150,217
|
|
$
|
2
|
|
$
|
186,279
|
|
$
|
(702
|
)
|
$
|
(392,113
|
)
|
$
|
(206,534
|
)
|
$
|
2,203
|
|
$
|
(204,331
|
)
|
Year Ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
Cash flows from operating activities:
|
||||||||||||
Net loss
|
$ | (60,461 | ) | $ | (39,437 | ) | $ | (54,994 | ) | |||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
||||||||||||
Depreciation and amortization expense
|
24,684 | 23,782 | 19,653 | |||||||||
Non-cash interest expense
|
20,776 | 9,136 | 7,618 | |||||||||
Amortization of contract liabilities
|
(5,678 | ) | (5,749 | ) | (15,422 | ) | ||||||
Accretion of contract liabilities
|
2,053 | 2,459 | 3,706 | |||||||||
Loss from equity method investment
|
3,902 | — | 2,034 | |||||||||
Change in fair value of warrant liability and contingent consideration
|
9,647 | 566 | (11 | ) | ||||||||
Share-based compensation
|
19,160 | 3,532 | 6,885 | |||||||||
Deferred income taxes
|
(1,604 | ) | (290 | ) | (1,022 | ) | ||||||
Other
|
1,094 | 498 | 1,055 | |||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Accounts receivable, net and other receivables
|
8,104 | (2,737 | ) | (9,841 | ) | |||||||
Prepaid expenses and other assets
|
(378 | ) | 987 | (433 | ) | |||||||
Accounts payable and accrued expense
|
9,239 | (1,195 | ) | 4,950 | ||||||||
Deferred revenue
|
(15,777 | ) | 11,025 | 1,467 | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) used in operating activities
|
|
14,761
|
|
|
2,577
|
|
|
(34,355
|
)
|
|||
|
|
|
|
|
|
|||||||
Cash flows from investing activities:
|
||||||||||||
Acquisition of Visualize Health
|
(2,000 | ) | — | — | ||||||||
Acquisition of MindSciences
|
140 | — | — | |||||||||
Purchases of property and equipment
|
(1,814 | ) | (1,695 | ) | (2,405 | ) | ||||||
Capitalized internal-use software costs
|
(15,497 | ) | (14,949 | ) | (15,520 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities
|
|
(19,171
|
)
|
|
(16,644
|
)
|
|
(17,925
|
)
|
|||
|
|
|
|
|
|
|||||||
Cash flows from financing activities:
|
||||||||||||
Proceeds from issuance of redeemable convertible preferred stock and warrants, net of issuance costs
|
6,774 | 25,251 | — | |||||||||
Proceeds from issuance of debt
|
38,000 | 35,400 | 71,400 | |||||||||
Dividends paid to non-controlling interest
|
— | — | (838 | ) | ||||||||
Repayment of debt
|
(40,000 | ) | (38,142 | ) | (41,425 | ) | ||||||
Proceeds from exercise of common stock options
|
336 | 69 | 59 | |||||||||
Payments on capital lease obligations
|
(1,268 | ) | (1,781 | ) | (1,279 | ) | ||||||
Financing costs
|
(72 | ) | — | (206 | ) | |||||||
|
|
|
|
|
|
|||||||
Net cash provided by financing activities
|
|
3,770
|
|
|
20,797
|
|
|
27,711
|
|
|||
|
|
|
|
|
|
|||||||
Effect of exchange rates on cash and cash equivalents
|
(435 | ) | (138 | ) | (1,032 | ) | ||||||
Net (decrease) increase in cash and cash equivalents
|
(640 | ) | 6,730 | (24,569 | ) | |||||||
Cash and cash equivalents at beginning of period
|
23,678 | 17,086 | 42,687 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents at end of period
|
$
|
22,603
|
|
$
|
23,678
|
|
$
|
17,086
|
|
|||
|
|
|
|
|
|
|||||||
Supplemental disclosure of cash flow information:
|
||||||||||||
Cash paid for interest
|
$ | 9,942 | $ | 16,624 | $ | 13,147 | ||||||
Cash paid for income taxes
|
$ | 162 | $ | 653 | $ | 1,148 | ||||||
Noncash financing activities:
|
||||||||||||
Deferred offering costs not yet paid
|
$ | 2,071 | $ | — | $ | — |
• |
Level 1 — Quoted prices in active markets for identical assets or liabilities
|
• |
Level 2 — Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
|
• |
Level 3 — Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability
|
Year Ended December 31,
|
||||||||
2020
|
2019
|
|||||||
Allowance for doubtful accounts – beginning balance
|
$ | 3,874 | $ | 3,007 | ||||
Provision for doubtful accounts
|
5,473 | 1,837 | ||||||
Amounts written off and other adjustments
|
(3,640 | ) | (970 | ) | ||||
|
|
|
|
|||||
Allowance for doubtful accounts – ending balance
|
$ | 5,707 | $ | 3,874 | ||||
|
|
|
|
Internal use software
|
3 – 5 years | |||
Technology – features/content
|
2 –15 years | |||
Trade name
|
4 –indefinite years | |||
Customer relationships
|
12 – 16 years |
Year Ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
Enterprise
|
$ | 188,339 | $ | 202,641 | $ | 209,803 | ||||||
Provider
|
79,324 | 80,726 | 73,779 | |||||||||
Consumer
|
61,142 | 56,174 | 58,284 | |||||||||
|
|
|
|
|
|
|||||||
Total Revenue
|
$ | 328,805 | $ | 339,541 | $ | 341,866 | ||||||
|
|
|
|
|
|
December 31, 2020
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total Fair
Value |
|||||||||||||
Cash equivalents
|
||||||||||||||||
Money market funds
|
$ | 11,793 | $ | — | $ | — | $ | 11,793 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cash equivalents
|
$ | 11,793 | $ | — | $ | — | $ | 11,793 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities at fair value
|
||||||||||||||||
Warrant liabilities
|
$ | — | $ | — | $ | 4,963 | $ | 4,963 | ||||||||
Contingent consideration – debt
|
— | — | 1,905 | 1,905 | ||||||||||||
Contingent consideration – other liabilities
|
— | — | 7,366 | 7,366 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities at fair value
|
$ | — | $ | — | $ | 14,234 | $ | 14,234 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2019
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total Fair
Value |
|||||||||||||
Cash equivalents
|
||||||||||||||||
Money market funds
|
$ | 12,332 | $ | — | $ | — | $ | 12,332 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cash equivalents
|
$ | 12,332 | $ | — | $ | — | $ | 12,332 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities at fair value
|
||||||||||||||||
Warrant liabilities
|
$ | — | $ | — | $ | 1,526 | $ | 1,526 | ||||||||
Contingent consideration – debt
|
— | — | 702 | 702 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities at fair value
|
$ | — | $ | — | $ | 2,228 | $ | 2,228 | ||||||||
|
|
|
|
|
|
|
|
December 31, 2018
|
$ | 1,055 | ||
Re-measurement of warrants (other expense)
|
471 | |||
|
|
|||
December 31, 2019
|
1,526 | |||
Re-measurement of warrants (other expense)
|
3,437 | |||
|
|
|||
December 31, 2020
|
$ | 4,963 | ||
|
|
December 31, 2018
|
$ | 608 | ||
Re-measurement of contingent consideration (other expense)
|
271 | |||
Settlement of contingent consideration (general and administrative expense)
|
(177 | ) | ||
|
|
|||
December 31, 2019
|
702 | |||
Re-measurement of contingent consideration (other expense)
|
1,203 | |||
|
|
|||
December 31, 2020
|
$ | 1,905 | ||
|
|
December 31, 2019
|
$ | — | ||
Contingent consideration from acquisition
|
2,358 | |||
Re-measurement of contingent consideration (other expense)
|
5,008 | |||
|
|
|||
December 31, 2020
|
$ | 7,366 | ||
|
|
2020
|
2019
|
|||||||
Loan receivable
|
$ | — | $ | 2,666 | ||||
Insurance receivable
|
— | 915 | ||||||
Other receivables
|
3,152 | 2,206 | ||||||
|
|
|
|
|||||
Total other receivables
|
$ | 3,152 | $ | 5,787 | ||||
|
|
|
|
Estimated
Useful Lives (Years) |
2020
|
2019
|
||||||||||
Computer hardware
|
3 | $ | 11,750 | $ | 9,889 | |||||||
Furniture/fixtures
|
5 – 7 | 1,962 | 1,970 | |||||||||
Leasehold improvements
|
1 – 5 | 2,658 | 2,550 | |||||||||
Other
|
Indefinite | 18 | 18 | |||||||||
|
|
|
|
|||||||||
Property and equipment, gross
|
16,388 | 14,427 | ||||||||||
Less: accumulated depreciation
|
(12,315 | ) | (9,593 | ) | ||||||||
|
|
|
|
|||||||||
Property and equipment, net
|
$ | 4,073 | $ | 4,834 | ||||||||
|
|
|
|
2020
|
2019
|
|||||||
Accrued expenses
|
$ | 15,632 | $ | 12,615 | ||||
Accrued compensation
|
14,728 | 10,363 | ||||||
Accrued media costs
|
5,279 | 4,143 | ||||||
Accrued taxes
|
771 | 177 | ||||||
Accrued other
|
4,648 | 1,135 | ||||||
|
|
|
|
|||||
Total accrued expenses and other current liabilities
|
$ | 41,058 | $ | 28,433 | ||||
|
|
|
|
Accounts receivable
|
$ | 650 | ||
Developed technology
|
4,385 | |||
Customer relationships
|
420 | |||
Goodwill
|
5,223 | |||
Accounts payable and other accrued liabilities
|
(47 | ) | ||
Deferred tax liability
|
(1,122 | ) | ||
|
|
|||
Total
|
$ | 9,509 | ||
|
|
Cash and cash equivalents
|
$ | 140 | ||
Accounts receivable
|
99 | |||
Prepaid expenses and other current assets
|
12 | |||
Developed Technology
|
1,731 | |||
Customer Relationships
|
388 | |||
Goodwill
|
5,692 | |||
Accounts payable and other accrued liabilities
|
(185 | ) | ||
Deferred tax liability
|
(287 | ) | ||
|
|
|||
Total
|
$ | 7,590 | ||
|
|
Prepaid expenses and other assets
|
$ | 10 | ||
Developed Technology
|
2,254 | |||
Goodwill
|
1,165 | |||
Accounts payable and other current liabilities
|
(241 | ) | ||
Deferred tax liability
|
(465 | ) | ||
|
|
|||
Total
|
$ | 2,723 | ||
|
|
Cost
|
2020
|
Net
|
Weighted
Average Remaining Life |
|||||||||||||
Accumulated
Amortization |
||||||||||||||||
Definite-lived, intangible assets
|
||||||||||||||||
Technology – features/content
|
$ | 38,803 | $ | (20,721 | ) | $ | 18,082 | 7.7 | ||||||||
Trade name
|
3,792 | (3,739 | ) | 53 | 4.4 | |||||||||||
Customer relationships
|
47,160 | (22,340 | ) | 24,820 | 7.5 | |||||||||||
Internal use software
|
81,492 | (52,299 | ) | 29,193 | 2.3 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total definite-lived, intangible assets
|
$ | 171,247 | $ | (99,099 | ) | $ | 72,148 | |||||||||
|
|
|
|
|
|
|||||||||||
Intangible assets not subject to amortization
|
||||||||||||||||
Internal use software projects in process
|
$ | 1,069 | $ | — | $ | 1,069 | ||||||||||
Indefinite-lived, trade names
|
5,030 | — | 5,030 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total intangible assets not subject to amortization
|
$ | 6,099 | $ | — | $ | 6,099 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total intangible assets
|
$ | 177,346 | $ | (99,099 | ) | $ | 78,247 | |||||||||
|
|
|
|
|
|
|||||||||||
Cost
|
2019
|
Net
|
Weighted
Average Remaining Life |
|||||||||||||
Accumulated
Amortization |
||||||||||||||||
Definite-lived, intangible assets
|
||||||||||||||||
Technology – features/content
|
$ | 30,189 | $ | (18,052 | ) | $ | 12,137 | 7.6 | ||||||||
Trade name
|
3,792 | (3,391 | ) | 401 | 1.4 | |||||||||||
Customer relationships
|
46,352 | (18,837 | ) | 27,515 | 8.3 | |||||||||||
Internal use software
|
65,076 | (36,819 | ) | 28,257 | 2.2 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total definite-lived, intangible assets
|
$ | 145,409 | $ | (77,099 | ) | $ | 68,310 | |||||||||
|
|
|
|
|
|
|||||||||||
Intangible assets not subject to amortization
|
||||||||||||||||
Internal use software projects in process
|
$ | 1,987 | $ | — | $ | 1,987 | ||||||||||
Indefinite-lived, trade names
|
5,030 | — | 5,030 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total intangible assets not subject to amortization
|
$ | 7,017 | $ | — | $ | 7,017 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total intangible assets
|
$ | 152,426 | $ | (77,099 | ) | $ | 75,327 | |||||||||
|
|
|
|
|
|
December 31, 2018
|
$ | 63,103 | ||
Foreign currency translation adjustment
|
(164 | ) | ||
|
|
|||
December 31, 2019
|
62,939 | |||
Additions
|
12,080 | |||
Foreign currency translation adjustment
|
717 | |||
|
|
|||
December 31, 2020
|
$ | 75,736 | ||
|
|
Year ending December 31: | ||||
2021
|
$ | 21,382 | ||
2022
|
15,059 | |||
2023
|
10,444 | |||
2024
|
5,937 | |||
2025
|
5,673 | |||
Thereafter
|
13,653 | |||
|
|
|||
Total
|
$ | 72,148 | ||
|
|
Description
|
2020
|
2019
|
||||||
Senior Secured Credit Agreement, interest payable at either prime + 2.5% subject to a floor or LIBOR + 3.75%, due February 2023 (inclusive of paid in kind interest; the related fees of $595 and $396 as of December 31, 2020 and 2019, respectively, are presented as other long term assets on the consolidated balance sheets)
|
$ | 13,059 | $ | 13,175 | ||||
Second Lien Credit Agreement, interest payable at 12.375%, due May 2023 ($40,000 principal amount), and paid in-kind interest of $1,374 and $394 as of December 31, 2020 and 2019, respectively
|
39,920 | 38,272 | ||||||
Series B-3 Convertible notes, interest payable at 10%, due August 2023, ($95,000 principal amount at both December 31, 2020 and 2019), and paid in-kind interest of $7,176 and $0 as of December 31, 2020 and 2019, respectively
|
89,037 | 76,834 | ||||||
Series B-4 Convertible notes, interest payable at 10%, due August 2023, ($25,000 principal amount as of December 31, 2020 and 2019), and paid in-kind interest of $1,549 and $0 as of December 31, 2020 and 2019, respectively
|
24,884 | 22,698 | ||||||
Series B Convertible promissory note to Claritas Capital, a related party, interest payable at 10%, due August 2023 ($5,000 principal amount as of December 31, 2020 and 2019), and paid in-kind interest of $371 and $0 as of December 31, 2020 and 2019, respectively
|
4,924 | 4,381 | ||||||
Contingent consideration payable to HDS selling stockholders
|
1,905 | 702 | ||||||
Note payable
|
400 | 400 | ||||||
Amounts due under capital leases
|
651 | 1,642 | ||||||
|
|
|
|
|||||
Total debt
|
174,780 | 158,104 | ||||||
Less current portion
|
(1,011 | ) | (1,357 | ) | ||||
|
|
|
|
|||||
Total long-term debt
|
$ | 173,769 | $ | 156,747 | ||||
|
|
|
|
Year ending December 31: | ||||
2021
|
$ | 400 | ||
2022
|
— | |||
2023
|
188,529 | |||
2024
|
— | |||
2025
|
— | |||
Thereafter
|
1,905 | |||
|
|
|||
Total
|
$ | 190,834 | ||
|
|
Year ending December 31: | ||||
2021
|
$ | 611 | ||
2022
|
40 | |||
2023
|
— | |||
2024
|
— | |||
2025
|
— | |||
Thereafter
|
— | |||
|
|
|||
Total
|
$ | 651 | ||
|
|
2020
|
2019
|
2018
|
||||||||||
Current expense (benefit):
|
||||||||||||
Foreign
|
$ | — | $ | 436 | $ | 1,035 | ||||||
Federal
|
— | (35 | ) | — | ||||||||
State
|
47 | 102 | 81 | |||||||||
|
|
|
|
|
|
|||||||
47 | 503 | 1,116 | ||||||||||
Deferred expense (benefit):
|
||||||||||||
Foreign
|
154 | (427 | ) | 149 | ||||||||
Federal
|
(1,404 | ) | 114 | (1,179 | ) | |||||||
State
|
(354 | ) | 23 | 8 | ||||||||
|
|
|
|
|
|
|||||||
(1,604 | ) | (290 | ) | (1,022 | ) | |||||||
|
|
|
|
|
|
|||||||
Total income tax expense (benefit)
|
$ | (1,557 | ) | $ | 213 | $ | 94 | |||||
|
|
|
|
|
|
2020
|
2019
|
2018
|
||||||||||
Income tax benefit at the federal statutory rate
|
21.00 | % | 21.00 | % | 21.00 | % | ||||||
Change in valuation allowance
|
(23.36 | )% | (21.01 | )% | (19.68 | )% | ||||||
Other
|
5.04 | % | (0.53 | )% | (1.50 | )% | ||||||
|
|
|
|
|
|
|||||||
Effective income tax rate
|
2.68 | % | (0.54 | )% | (0.18 | )% | ||||||
|
|
|
|
|
|
2020
|
2019
|
|||||||
Deferred tax assets:
|
||||||||
Net operating losses
|
$ | 58,376 | $ | 57,705 | ||||
Start-up expenditures
|
104 | 106 | ||||||
Goodwill
|
963 | 1,061 | ||||||
Share-based compensation expense
|
13,119 | 8,007 | ||||||
Accrued expenses
|
2,264 | 1,136 | ||||||
Property and equipment and internal use software
|
10,691 | 7,583 | ||||||
Contract liabilities
|
2,852 | 3,677 | ||||||
Interest expense
|
12,220 | 12,296 | ||||||
Tax credits
|
488 | 488 | ||||||
Deferred revenue
|
989 | 1,768 | ||||||
Other
|
4,605 | 1,888 | ||||||
Valuation allowance
|
(90,010 | ) | (83,218 | ) | ||||
|
|
|
|
|||||
Total deferred tax assets
|
16,661 | 12,497 | ||||||
Deferred tax liabilities:
|
||||||||
Intangible assets
|
(11,819 | ) | (10,126 | ) | ||||
Trade names
|
(1,379 | ) | (1,313 | ) | ||||
Beneficial conversion feature
|
(2,945 | ) | — | |||||
Other
|
(1,007 | ) | (1,259 | ) | ||||
|
|
|
|
|||||
Total deferred tax liabilities
|
(17,150 | ) | (12,698 | ) | ||||
|
|
|
|
|||||
Net deferred tax liability
|
$ | (489 | ) | $ | (201 | ) | ||
|
|
|
|
2020
|
2019
|
2018
|
||||||||||
Domestic
|
$ | (55,889 | ) | $ | (40,106 | ) | $ | (57,191 | ) | |||
Foreign
|
(2,227 | ) | 882 | 4,325 | ||||||||
|
|
|
|
|
|
|||||||
Total loss before income tax expense
|
$ | (58,116 | ) | $ | (39,224 | ) | $ | (52,866 | ) | |||
|
|
|
|
|
|
2020
|
2019
|
|||||||
Net Operating Losses – Federal
|
$ | 224,040 | $ | 228,005 | ||||
Net Operating Losses – State
|
163,010 | 158,281 | ||||||
Net Operating Losses – International
|
4,948 | 2,847 | ||||||
|
|
|
|
|||||
Total net operating losses
|
$ | 391,998 | $ | 389,133 | ||||
|
|
|
|
2020
|
2019
|
|||||||
Valuation allowance as of beginning of the year
|
$ | 83,218 | $ | 72,498 | ||||
Increases to valuation allowance during the year
|
6,792 | 10,727 | ||||||
Decreases to valuation allowance during the year
|
— | (7 | ) | |||||
|
|
|
|
|||||
Valuation allowance as of end of year
|
$ | 90,010 | $ | 83,218 | ||||
|
|
|
|
Class of stock
|
Shares
Authorized |
Shares
issued and outstanding |
Net
carrying value |
Aggregate
liquidation preference |
||||||||||||
Series A
|
67,659 | 67,659 | $ | 14,680 | $ | 15,000 | ||||||||||
Series B
|
326,582 | 280,672 | 69,542 | 70,132 | ||||||||||||
Series B-1
|
350,000 | 292,805 | 31,491 | 31,491 | ||||||||||||
Series B-2
|
152,551 | 152,551 | 37,960 | 38,118 | ||||||||||||
Series B-3
|
450,197 | — | — | — | ||||||||||||
Series B-4
|
166,667 | 16,667 | 4,980 | 5,000 | ||||||||||||
Series C
|
250,000 | 86,179 | 32,222 | 34,472 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,763,656 | 896,533 | $ | 190,875 | $ | 194,213 | |||||||||||
|
|
|
|
|
|
|
|
Class of stock
|
Shares
Authorized |
Shares
issued and outstanding |
Net
carrying value |
Aggregate
liquidation preference |
||||||||||||
Series A
|
67,659 | 67,659 | $ | 14,680 | $ | 15,000 | ||||||||||
Series B
|
326,582 | 280,672 | 69,542 | 70,132 | ||||||||||||
Series B-1
|
350,000 | 292,805 | 31,491 | 31,491 | ||||||||||||
Series B-2
|
152,551 | 152,551 | 37,960 | 38,118 | ||||||||||||
Series B-3
|
413,161 | — | — | — | ||||||||||||
Series B-4
|
166,667 | 16,667 | 4,980 | 5,000 | ||||||||||||
Series C
|
250,000 | 67,500 | 25,330 | 27,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,726,620 | 877,854 | $ | 183,983 | $ | 186,741 | |||||||||||
|
|
|
|
|
|
|
|
Classification
|
Underlying
Security |
Warrants
Outstanding |
Exercise Price
per Share |
|||||||||||||
Equity
|
Common | 176,627 | $ | 0.01 – $ | 400.00 | |||||||||||
Liability
|
Common | 18,181 | $ | 0.01 – $ | 186.99 |
Classification
|
Underlying
Security |
Warrants
Outstanding |
Exercise Price
per Share |
|||||||||||||
Equity
|
Common | 164,127 | $ | 0.01 – $ | 300.00 | |||||||||||
Liability
|
Common | 18,181 | $ | 0.01 – $ | 186.99 |
Number of
Options |
Weighted-
Average Exercise Price |
Weighted
Average Remaining Contractual Term (Years) |
Aggregate
Intrinsic Value (in thousands) |
|||||||||||||
Outstanding as of December 31, 2018
|
1,006,614 | $ | 76.34 | 6.60 | $ | — | ||||||||||
Granted
|
44,358 | 103.50 | ||||||||||||||
Exercised
|
(1,368 | ) | 68.13 | 47 | ||||||||||||
Cancelled / Forfeited
|
(27,691 | ) | 77.72 | |||||||||||||
|
|
|||||||||||||||
Outstanding as of December 31, 2019
|
1,021,913 | $ | 77.66 | 5.8 | $ | 25,228 | ||||||||||
Granted
|
687,767 | 102.35 | ||||||||||||||
Exercised
|
(4,949 | ) | 69.03 | 1,217 | ||||||||||||
Cancelled / Forfeited
|
(191,589 | ) | 74.44 | |||||||||||||
|
|
|||||||||||||||
Outstanding as of December 31, 2020
|
1,513,142 | $ | 89.32 | 7.27 | $ | 341,501 | ||||||||||
Vested and exercisable as of December 31, 2020
|
1,009,522 | $ | 85.57 | 6.3 | $ | 231,621 | ||||||||||
Vested and exercisable as of December 31, 2019
|
738,620 | $ | 76.17 | 5.35 | $ | 19,275 |
Years Ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
Expected volatility
|
55% – 57 | % | 60 | % | 75 | % | ||||||
Expected term (in years)
|
5.0 – 7.0 | 5.0 – 6.9 | 5.0 – 7.0 | |||||||||
Risk-free interest rate
|
0.27% – 0.61 | % | 1.65% – 1.75 | % | 3.05% – 3.15 | % | ||||||
Expected dividend yield
|
— | % | — | % | — | % |
Years Ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
Cost of revenues
|
$ | 30 | $ | 76 | $ | 184 | ||||||
Sales and marketing
|
484 | 680 | 736 | |||||||||
Product and technology
|
431 | 324 | 206 | |||||||||
General and administrative
|
18,215 | 2,452 | 5,759 | |||||||||
|
|
|
|
|
|
|||||||
Total share-based compensation
|
$ | 19,160 | $ | 3,532 | $ | 6,885 | ||||||
|
|
|
|
|
|
Year ending December 31: | ||||
2021
|
$ | 4,482 | ||
2022
|
3,357 | |||
2023
|
1,135 | |||
2024
|
240 | |||
2025
|
— | |||
Thereafter
|
— | |||
|
|
|||
$ | 9,214 | |||
|
|
Year ending December 31: | ||||
2021
|
$ | 12,885 | ||
2022
|
12,123 | |||
2023
|
5,393 | |||
2024
|
4,021 | |||
2025
|
2,200 | |||
Thereafter
|
8,000 | |||
|
|
|||
$ | 44,622 | |||
|
|
Years Ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
Numerator
|
||||||||||||
Net loss
|
$ | (60,461 | ) | $ | (39,437 | ) | $ | (54,994 | ) | |||
Less: Redeemable noncontrolling interest remeasurement
|
(804 | ) | — | — | ||||||||
Less: Income attributable to noncontrolling interests in subsidiaries
|
443 | (543 | ) | (932 | ) | |||||||
|
|
|
|
|
|
|||||||
Net loss available to common stockholders
|
$ | (60,822 | ) | $ | (39,980 | ) | $ | (55,926 | ) | |||
Denominator
|
||||||||||||
Weighted-average common shares outstanding, basic and diluted
|
2,135,477 | 2,048,430 | 1,894,033 | |||||||||
Net loss per share attributable to common stockholders, basic and diluted
|
$ | (28.48 | ) | $ | (19.52 | ) | $ | (29.53 | ) |
Years Ended December 31,
|
||||||||||||
2020
|
2019
|
2018
|
||||||||||
Convertible debt
|
502,169 | 472,939 | 360,405 | |||||||||
Stock options
|
1,152,903 | 887,510 | 859,457 | |||||||||
Warrants to purchase common stock
|
119,390 | 77,259 | 66,892 | |||||||||
Redeemable convertible preferred stock
|
883,271 | 840,914 | 810,352 | |||||||||
Contingently issued shares
|
17,755 | 7,145 | 8,227 | |||||||||
|
|
|
|
|
|
|||||||
Total
|
2,675,488 | 2,285,767 | 2,105,333 | |||||||||
|
|
|
|
|
|
Years Ended December 31,
|
||||||||
2020
|
2019
|
|||||||
Revenues
|
$ | 343,615 | $ | 354,727 | ||||
Net loss
|
(77,036 | ) | (47,059 | ) |
2020
|
2019
(Restated) |
|||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$ | 8,804,252 | $ | 9,093,876 | ||||
Accounts receivable
|
100,000 | 5,325,000 | ||||||
Prepaid expenses and other current assets
|
305,537 | 610,668 | ||||||
|
|
|
|
|||||
Total current assets
|
9,209,789 | 15,029,544 | ||||||
|
|
|
|
|||||
Restricted cash
|
400,000 | 500,000 | ||||||
Property and equipment, net
|
18,719 | 30,318 | ||||||
Long term deposit
|
— | 10,000 | ||||||
Intangible assets, net
|
418,321 | 908,153 | ||||||
Other noncurrent assets
|
233,007 | — | ||||||
|
|
|
|
|||||
Total assets
|
$ | 10,279,836 | $ | 16,478,015 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$ | 443,387 | $ | 232,446 | ||||
Accrued liabilities
|
145,912 | 174,931 | ||||||
Deferred revenue
|
400,000 | 167,500 | ||||||
Other current liabilities
|
17,974 | 122,255 | ||||||
Future token liability
|
314,563 | 2,743,614 | ||||||
|
|
|
|
|||||
Total current liabilities
|
1,321,836 | 3,440,746 | ||||||
|
|
|
|
|||||
Loan payable
|
910,528 | — | ||||||
Simple agreements for future equity (SAFEs)
|
14,489,615 | 4,070,911 | ||||||
Deferred rent
|
2,727 | 16,790 | ||||||
|
|
|
|
|||||
Total liabilities
|
16,724,706 | 7,528,447 | ||||||
|
|
|
|
|||||
Commitments (Note 13)
|
||||||||
Stockholders’ (deficit) equity
|
||||||||
Class B Common stock, $0.0001 par value; 15,500,000 shares authorized; 991,272 and 1,007,965 shares issued and outstanding at December 31, 2020 and 2019, respectively
|
99 | 101 | ||||||
Class A Common stock, $0.0001 par value; 7,360,678 shares authorized; 7,360,678 and 7,360,678 shares issued and outstanding at December 31, 2020 and 2019, respectively
|
736 | 736 | ||||||
Additional paid-in capital
|
28,860,949 | 27,237,784 | ||||||
Accumulated deficit
|
(35,306,654 | ) | (18,289,053 | ) | ||||
|
|
|
|
|||||
Total stockholders’ (deficit) equity
|
(6,444,870 | ) | 8,949,568 | |||||
|
|
|
|
|||||
Total liabilities and stockholders’ (deficit) equity
|
$ | 10,279,836 | $ | 16,478,015 | ||||
|
|
|
|
2020
|
2019
(Restated) |
|||||||
Revenues
|
$ | 14,810,208 | $ | 15,185,652 | ||||
|
|
|
|
|||||
Operating expenses
|
||||||||
Research and development
|
16,974,162 | 10,794,991 | ||||||
Sales and marketing
|
1,036,867 | 1,284,080 | ||||||
General and administrative
|
3,206,561 | 3,688,116 | ||||||
|
|
|
|
|||||
Total costs and expenses
|
21,217,590 | 15,767,187 | ||||||
|
|
|
|
|||||
Loss from operations
|
(6,407,382 | ) | (581,535 | ) | ||||
|
|
|
|
|||||
Other income (expense)
|
||||||||
Loss on modification of SAFE agreements
|
— | (3,600,000 | ) | |||||
Change in fair value of SAFE agreements
|
(10,418,704 | ) | (3,020,911 | ) | ||||
Interest income
|
30,392 | 100,214 | ||||||
Interest expense
|
(6,487 | ) | — | |||||
Other miscellaneous income (expense)
|
(215,420 | ) | 23,450 | |||||
|
|
|
|
|||||
Total other income (expense)
|
(10,610,219 | ) | (6,497,247 | ) | ||||
|
|
|
|
|||||
Net loss
|
$ | (17,017,601 | ) | $ | (7,078,782 | ) | ||
|
|
|
|
Class B Common Stock
|
Class A Common Stock
|
Additional
Paid-In Capital |
Accumulated
Deficit |
Total
Stockholders’ (Deficit) Equity |
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||
Balance, December 31, 2018 (Restated)
|
|
2,315,929
|
|
$
|
232
|
|
|
5,416,666
|
|
$
|
542
|
|
$
|
7,029,894
|
|
$
|
(11,210,271
|
)
|
$
|
(4,179,603
|
)
|
|||||||
Common stock repurchase
|
(1,359,205 | ) | (136 | ) | — | — | (4,249,909 | ) | — | (4,250,045 | ) | |||||||||||||||||
Issuance of Class A Common Stock
|
— | — | 1,944,012 | 194 | 24,999,800 | — | 24,999,994 | |||||||||||||||||||||
Exercise of stock options
|
99,157 | 10 | — | — | 21,302 | — | 21,312 | |||||||||||||||||||||
Stock-based compensation
|
— | — | — | — | 880,654 | — | 880,654 | |||||||||||||||||||||
Payment for cancellation of stock options
|
— | — | — | — | (1,443,957 | ) | — | (1,443,957 | ) | |||||||||||||||||||
Cancellation of prior exercised stock options
|
(47,916 | ) | (5 | ) | — | — | — | — | (5 | ) | ||||||||||||||||||
Net loss (Restated)
|
— | — | — | — | — | (7,078,782 | ) | (7,078,782 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31, 2019 (Restated)
|
|
1,007,965
|
|
$
|
101
|
|
|
7,360,678
|
|
$
|
736
|
|
$
|
27,237,784
|
|
$
|
(18,289,053
|
)
|
$
|
8,949,568
|
|
|||||||
Payment for exercise of stock options
|
— | — | — | — | 44,956 | — | 44,956 | |||||||||||||||||||||
Repurchase of Class B Common Stock
|
(16,693 | ) | (2 | ) | — | — | (79,790 | ) | — | (79,792 | ) | |||||||||||||||||
Stock-based compensation
|
— | — | — | — | 1,657,999 | — | 1,657,999 | |||||||||||||||||||||
Net loss
|
— | — | — | — | — | (17,017,601 | ) | (17,017,601 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31, 2020
|
|
991,272
|
|
$
|
99
|
|
|
7,360,678
|
|
$
|
736
|
|
$
|
28,860,949
|
|
$
|
(35,306,654
|
)
|
$
|
(6,444,870
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
2019
(Restated) |
|||||||
Cash flows from operating activities
|
||||||||
Net loss
|
$ | (17,017,601 | ) | $ | (7,078,782 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
||||||||
Depreciation and amortization
|
507,247 | 561,506 | ||||||
Change in fair value of SAFE agreements
|
10,418,704 | 3,020,911 | ||||||
Stock-based compensation
|
1,657,999 | 880,654 | ||||||
Loss on modification of SAFE agreements
|
— | 3,600,000 | ||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
5,225,000 | (5,325,000 | ) | |||||
Prepaid expenses and other current assets
|
305,131 | 44,624 | ||||||
Long term deposits
|
10,000 | — | ||||||
Other noncurrent assets
|
(233,007 | ) | — | |||||
Accounts payable
|
210,941 | 217,799 | ||||||
Accrued liabilities
|
(43,082 | ) | 19,573 | |||||
Deferred revenue
|
232,500 | (822,500 | ) | |||||
Other current liabilities
|
(104,281 | ) | 73,070 | |||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities
|
1,169,551 | (4,808,145 | ) | |||||
|
|
|
|
|||||
Cash flows from investing activities
|
||||||||
Cash paid for acquisition of intangible assets
|
— | (57,175 | ) | |||||
Acquisition of property and equipment
|
(5,816 | ) | (10,376 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities
|
(5,816 | ) | (67,551 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities
|
||||||||
Cash paid to modify SAFE agreements
|
— | (3,600,000 | ) | |||||
Proceeds from payroll protection program loan
|
910,528 | — | ||||||
Proceeds from stock options exercise receivable
|
44,956 | 21,312 | ||||||
Payment for cancellation of stock options
|
— | (1,443,957 | ) | |||||
Payment for cancellation of prior exercised stock options
|
— | (5 | ) | |||||
Repurchase of Class B Common stock
|
(79,792 | ) | (4,250,045 | ) | ||||
Proceeds from issuance of Class A Common stock
|
— | 24,999,994 | ||||||
Repayments for future tokens
|
(2,429,051 | ) | (7,832,455 | ) | ||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities
|
(1,553,359 | ) | 7,894,844 | |||||
|
|
|
|
|||||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(389,624 | ) | 3,019,148 | |||||
Cash, cash equivalents, and restricted cash, beginning of year
|
9,593,876 | 6,574,728 | ||||||
|
|
|
|
|||||
Cash, cash equivalents, and restricted cash, end of year
|
$ | 9,204,252 | $ | 9,593,876 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information
|
||||||||
Receivable from exercise of stock options
|
$ | — | $ | 44,956 | ||||
|
|
|
|
|||||
Cash paid for taxes
|
$ | 13,756 | $ | 8,839 | ||||
|
|
|
|
Previously
Reported |
Restatement
Adjustment |
As Restated
|
||||||||||
As of December 31, 2019
|
||||||||||||
Simple agreements for future equity (SAFEs)*
|
$ | 1,050,000 | 3,020,911 | $ | 4,070,911 | |||||||
Total current liabilities
|
697,132 | 2,743,614 | 3,440,746 | |||||||||
Total liabilities
|
$ | 3,457,536 | 4,070,911 | $ | 7,528,447 | |||||||
Total liabilities and stockholders’ (deficit) equity
|
$ | 16,478,015 | — | $ | 16,478,015 |
* |
Amount reclassified from equity to liability
|
Previously
Reported |
Restatement
Adjustment |
As Restated
|
||||||||||
Year ended December 31, 2019
|
||||||||||||
Loss on modification of SAFE agreements
|
$ | — | $ | (3,600,000 | ) | $ | (3,600,000 | ) | ||||
Change in fair value of SAFE agreements
|
— | (3,020,911 | ) | (3,020,912 | ) | |||||||
Total other income (expense)
|
123,664 | (6,620,911 | ) | (6,497,248 | ) | |||||||
Net loss
|
$ | (457,871 | ) | $ | (6,620,911 | ) | $ | (7,078,782 | ) |
Previously
Reported |
Restatement
Adjustment |
As Restated
|
||||||||||
Year ended December 31, 2019
|
||||||||||||
Net loss
|
$ | (457,871 | ) | $ | (6,620,911 | ) | $ | (7,078,782 | ) | |||
Loss on modification of SAFE agreements
|
— | 3,600,000 | 3,600,000 | |||||||||
Change in fair value of SAFE agreements
|
— | 3,020,911 | 3,020,911 | |||||||||
Net cash provided (used in) operating activities
|
(8,408,145 | ) | 3,600,000 | (4,808,145 | ) | |||||||
Net cash (used in) provided by finance activities
|
11,494,844 | (3,600,000 | ) | 7,894,844 |
Year ended December 31,
|
||||||||
2020
|
2019
|
|||||||
Customer A (related party)
|
97 | % | 100 | % |
As of December 31,
|
||||||||
2020
|
2019
|
|||||||
Customer A (related party)
|
— | 100 | % | |||||
Customer B
|
100 | % | — |
• |
The is persuasive evidence of an arrangement;
|
• |
The fees to be paid by the customer are fixed or determinable;
|
• |
The support period has occurred; and
|
• |
The collection of fees is reasonably assured.
|
• |
Identification of the contract, or contracts, with a customer;
|
• |
Identification of the performance obligations in the contract;
|
• |
Determination of the transaction price;
|
• |
Allocation of the transaction price to the performance obligations in the contract; and
|
• |
Recognition of revenue when, or as, the Company satisfies a performance obligation.
|
• |
The customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer (i.e., the good or service is capable of being distinct).
|
• |
The entity’s promise to transfer the good or service to the customer is separately identifiable from other promises in the contract (i.e., the promise to transfer the good or service is distinct within the context of the contract).
|
Level 1
|
— | Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. | ||
Level 2
|
— | Includes other inputs that are directly or indirectly observable in the marketplace. | ||
Level 3
|
— | Unobservable inputs which are supported by little or no market activity. |
December 31, 2018
|
$ | 1,050,000 | ||
Change in fair value
|
3,020,911 | |||
|
|
|||
December 31, 2019
|
$ | 4,070,911 | ||
Change in fair value
|
10,418,704 | |||
|
|
|||
December 31, 2020
|
$ | 14,489,615 | ||
|
|
Cost
|
Accumulated
Amortization |
Net
|
Weighted
Average Remaining Life |
|||||||||||||
Technology
|
$ | 1,469,497 | (1,051,176 | ) | $ | 418,321 | 0.4 | |||||||||
|
|
|
|
|
|
|||||||||||
As of December, 31 2020
|
$ | 1,469,497 | (1,051,176 | ) | $ | 418,321 | ||||||||||
|
|
|
|
|
|
|||||||||||
Technology
|
$ | 1,469,497 | (561,344 | ) | $ | 908,153 | 1.5 | |||||||||
|
|
|
|
|
|
|||||||||||
As of December 31, 2019
|
$ | 1,469,497 | (561,344 | ) | $ | 908,153 | ||||||||||
|
|
|
|
|
|
2021
|
$ | 407,203 | ||
2022
|
11,118 | |||
|
|
|||
Total
|
$ | 418,321 | ||
|
|
December 31,
2020 |
December 31,
2019 |
|||||||
Accrued payroll
|
$ | — | $ | 50,129 | ||||
Accrued audit and tax
|
100,000 | 68,298 | ||||||
Accrued other
|
45,912 | 56,504 | ||||||
|
|
|
|
|||||
Total
|
$ | 145,912 | $ | 174,931 | ||||
|
|
|
|
i. |
amend, modify, waive, or terminate the rights, powers or privileges of the Common Stock, in a way that adversely affects the Class A Common Stock;
|
ii. |
increase or decrease the authorized number of shares of Class A Common Stock; or
|
iii. |
amend, modify, waive, or terminate these protective provisions.
|
Shares
|
Weighted-
average exercise price per share |
Weighted-
average remaining contractual life (in years) |
||||||||||
Outstanding at December 31, 2019
|
344,000 | $ | 1.9893 | 8.30 | ||||||||
Options granted
|
631,000 | $ | 6.1269 | |||||||||
Options exercised
|
— | |||||||||||
Options forfeited-unvested canceled
|
(97,500 | ) | $ | 4.2515 | ||||||||
|
|
|||||||||||
Outstanding at December 31, 2020
|
877,500 | $ | 2.7989 | 8.94 | ||||||||
|
|
|||||||||||
Vested and expected to vest at December 31, 2020
|
837,176 | $ | 2.7771 | 8.89 | ||||||||
Exercisable at December 31, 2020
|
370,289 | $ | 2.1809 | 7.61 |
December 31,
2020 |
December 31,
2019 |
|||||||
Expected dividend yield
(1)
|
0 | % | 0 | % | ||||
Risk-free interest rate
(2)
|
0.88 | % | 1.88 | % | ||||
Expected volatility
(3)
|
42.49 | % | 40.87 | % | ||||
Expected life (in years)
(4)
|
9.53 | 8.30 |
(1) |
The Company has no history or expectation of paying cash dividends on its common stock.
|
(2) |
The risk-free interest rate is based on the U.S. Treasury yield for a term consistent with the expected life of the awards in effect at the time of grant.
|
(3) |
The Company has estimated the expected volatility of its share price based on the share price volatility of similar publicly traded entities.
|
(4) |
The expected life represents the period of time that options granted are expected to be outstanding and was estimated using the remaining contractual life of the options.
|
Shares
|
Weighted-
average exercise price per share |
Weighted-
average remaining contractual life (in years) |
||||||||||
Outstanding at December 31, 2019
|
2,081,344 | $ | 2.6263 | 8.59 | ||||||||
Options granted
|
663,500 | $ | 6.1297 | |||||||||
Options exercised
|
— | |||||||||||
Options forfeited-unvested canceled
|
(239,417 | ) | $ | 5.1923 | ||||||||
|
|
|||||||||||
Outstanding at December 31, 2020
|
2,505,427 | $ | 2.1302 | 8.71 | ||||||||
|
|
|||||||||||
Vested and expected to vest at December 31, 2020
|
2,402,142 | $ | 2.0945 | 8.67 | ||||||||
Exercisable at December 31, 2020
|
1,169,424 | $ | 1.6338 | 8.14 |
December 31,
2020 |
December 31,
2019 |
|||||||
Expected dividend yield
(1)
|
0 | % | 0 | % | ||||
Risk-free interest rate
(2)
|
0.32% – 1.40 | % | 1.36% – 2.34 | % | ||||
Expected volatility
(3)
|
35.98% – 38.12 | % | 36.76% – 38.79 | % | ||||
Expected life (in years)
(4)
|
5.68 | 5.99 |
(1) |
The Company has no history or expectation of paying cash dividends on its common stock.
|
(2) |
The risk-free interest rate is based on the U.S. Treasury yield for a term consistent with the expected life of the awards in effect at the time of grant.
|
(3) |
The Company has estimated the expected volatility of its share price based on the share price volatility of similar publicly traded entities.
|
(4) |
The expected life represents the period of time that options granted are expected to be outstanding and was estimated using the simplified method and essentially equates to the weighted average of the vesting term and contractual life of the options.
|
2020
|
2019
|
|||||||
Net operating loss carryforwards
|
$ | 3,607,052 | $ | 2,467,488 | ||||
Research and development carryovers
|
1,599,013 | 853,826 | ||||||
Other
|
625,279 | 431,299 | ||||||
|
|
|
|
|||||
Gross deferred tax assets
|
5,831,343 | 3,752,613 | ||||||
Valuation allowance
|
(5,831,343 | ) | (3,752,613 | ) | ||||
|
|
|
|
|||||
Net deferred tax assets
|
$ | — | $ | — | ||||
|
|
|
|
Minimum
Lease Payments |
||||
2021
|
$ | 739,411 | ||
2022
|
739,411 | |||
2023
|
616,175 | |||
|
|
|||
Total
|
$ | 2,094,997 | ||
|
|
Item 13.
|
Other Expenses of Issuance and Distribution.
|
Securities and Exchange Commission registration fee
|
$ | 56,547.07 | ||
Accounting fees and expenses
|
* | |||
Legal fees and expenses
|
* | |||
Advisory fees
|
* | |||
Financial printing and miscellaneous expenses
|
* | |||
|
|
|||
Total
|
$ | * | ||
|
|
* |
Estimates not presently known.
|
Item 14.
|
Indemnification of Directors and Officers.
|
Item 15.
|
Recent Sales of Unregistered Securities.
|
Item 16.
|
Exhibits and Financial Statements.
|
(a) |
Exhibits
|
* |
Filed herewith.
|
# |
Indicates a management contract or compensatory plan or arrangement.
|
† |
Certain of the exhibits and schedules to this Exhibit have been omitted in accordance with Regulation
S-K
Item 601(a)(5). The Registrant agrees to furnish a copy of all omitted exhibits and schedules to the SEC upon its request.
|
Item 17.
|
Undertakings.
|
(1) |
To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:
|
(i) |
to include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;
|
(ii) |
to reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and
|
(iii) |
to include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement;
|
(2) |
that for the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
|
(3) |
to remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.
|
(4) |
that, for the purpose of determining liability under the Securities Act of 1933 to any purchaser:
|
(i) |
if the registrant is relying on Rule 430B:
|
(A) |
each prospectus filed by the registrant pursuant to Rule 424(b)(3) shall be deemed to be part of the registration statement as of the date the filed prospectus was deemed part of and included in the registration statement; and
|
(B) |
each prospectus required to be filed pursuant to Rule 424(b)(2), (b)(5), or (b)(7) as part of a registration statement in reliance on Rule 430B relating to an offering made pursuant to Rule 415(a)(1)(i), (vii), or (x) for the purpose of providing the information required by section 10(a) of the Securities Act of 1933 shall be deemed to be part of and included in the registration statement as of the earlier of the date such form of prospectus is first used after effectiveness or the date of the first contract of sale of securities in the offering described in the prospectus. As provided in Rule 430B, for liability purposes of the issuer and any person that is at that date an underwriter, such date shall be deemed to be a new effective date of the registration statement
|
relating to the securities in the registration statement to which that prospectus relates, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such effective date, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such effective date; or |
(ii) |
If the registrant is subject to Rule 430C, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use;
|
(5) |
to deliver or cause to be delivered with the prospectus, to each person to whom the prospectus is sent or given, the latest annual report, to security holders that is incorporated by reference in the prospectus and furnished pursuant to and meeting the requirements of Rule
14a-3
or Rule
14c-3
under the Securities Exchange Act of 1934; and, where interim financial information required to be presented by Article 3 of Regulation
S-X
is not set forth in the prospectus, to deliver, or cause to be delivered to each person to whom the prospectus is sent or given, the latest quarterly report that is specifically incorporated by reference in the prospectus to provide such interim financial information;
|
(6) |
that for purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective; and
|
(7) |
that for the purpose of determining liability under the Securities Act to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.
|
By: | /s/ Jeffrey T. Arnold | |
Name: Jeffrey T. Arnold | ||
Title: Chief Executive Officer, Chairman and Director |
Name
|
Position
|
Date
|
||
/s/ Jeffrey T. Arnold
|
Chief Executive Officer, Chairman and Director (Principal Executive Officer) | September 3, 2021 | ||
Jeffrey T. Arnold | ||||
/s/ Justin Ferrero
|
President and Chief Financial Officer (Principal Financial Officer) | September 3, 2021 | ||
Justin Ferrero | ||||
/s/ Colin Daniel
|
Executive Vice President, Finance and Human Resources | September 3, 2021 | ||
Colin Daniel | ||||
/s/ Jeffrey A. Allred
|
Director | September 3, 2021 | ||
Jeffrey A. Allred | ||||
/s/ John H. Chadwick
|
Director | September 3, 2021 | ||
John H. Chadwick | ||||
/s/ Sandro Galea
|
Director | September 3, 2021 | ||
Sandro Galea |
Name
|
Position
|
Date
|
||
/s/ Kenneth R. Goulet
|
Director | September 3, 2021 | ||
Kenneth R. Goulet | ||||
/s/ Veronica Mallet
|
Director | September 3, 2021 | ||
Veronica Mallet | ||||
/s/ Alan G. Mnuchin
|
Director | September 3, 2021 | ||
Alan G. Mnuchin | ||||
/s/ Rajeev Ronanki
|
Director | September 3, 2021 | ||
Rajeev Ronanki | ||||
/s/ Jeffrey Sagansky
|
Director | September 3, 2021 | ||
Jeffrey Sagansky |
Exhibit 5.1
|
King & Spalding LLP 1180 Peachtree Street, NE Suite 1600 Atlanta, GA 30309 Tel: +1 (404) 572-4600 Fax: +1 404 572 5100 www.kslaw.com |
September 3, 2021
Sharecare, Inc.
255 East Paces Ferry Road NE
Suite 700
Atlanta, GA 30305
Ladies and Gentlemen:
We have acted as counsel to Sharecare, Inc., a Delaware corporation (the Company), in connection with the preparation of the Registration Statement on Form S-1 (the Registration Statement), filed with the Securities and Exchange Commission on September 3, 2021, under the Securities Act of 1933, as amended (the Securities Act). The Registration Statement relates to the offer and sale, from time to time, by the selling holders identified in the Registration Statement (the Selling Securityholders) of up to an aggregate 68,013,233 shares (the Secondary Shares) of the Companys common stock, par value $0.0001 per share (Common Stock), consisting of up to (i) 55,174,653 shares of Common Stock (including 1,905,236 shares of Common Stock that are subject to forfeiture if certain earn-out conditions are not satisfied) currently outstanding and that may be held by certain affiliates of the Company, (ii) 5,933,334 shares of Common Stock that are issuable upon the exercise of warrants (the Warrants) originally issued in a private placement in connection with the initial public offering of Falcon Capital Acquisition Corp. and (iii) 5,000,000 shares of Common Stock that may be issued upon conversion of the Companys Series A Preferred Stock, par value $0.0001 per share (the Series A Preferred Stock). In addition, the Registration Statement covers the issuance of up to an aggregate of 1,186,667 shares of Common Stock (the Primary Shares) that are issuable upon the exercise of the Warrants. The Primary Shares and Secondary Shares are collectively referred to herein as the Shares. The shares of Common Stock issuable upon (i) the exercise of the Warrants are referred to herein as the Warrant Shares and (ii) the conversion of the Series A Preferred Stock are referred to herein as the Conversion Shares.
In our capacity as such counsel, we have examined and relied upon the accuracy of original, certified, conformed or photographic copies of such records, agreements, certificates and other documents as we have deemed necessary or appropriate to enable us to render the opinions hereinafter expressed. In making such examination and in rendering the opinions set forth below, we have assumed the genuineness of signatures on original documents and the conformity to such original documents of all copies submitted to us as certified, conformed or photographic copies and, as to certificates of public officials, we have assumed the same to have been properly given and to be accurate. As to matters of fact material to this opinion letter, we have relied, without independent verification, upon statements and representations of representatives of the Company and public officials.
This opinion letter is being furnished in accordance with the requirements of Item 601(b)(5) of Regulation S-K promulgated under the Securities Act.
Based upon the foregoing, and subject to the assumptions, qualifications and limitations set forth herein, we are of the opinion that, when the Registration Statement becomes effective under the Securities Act:
1. the Shares (other than the Warrant Shares and the Conversion Shares) will be duly authorized, validly issued, fully paid and non-assessable;
2. the Warrants will constitute the legal, valid and binding obligations of the Company, enforceable against the Company in accordance with their terms, subject to applicable bankruptcy, insolvency, fraudulent conveyance, reorganization, moratorium and similar laws affecting creditors rights and remedies generally, and subject, as to enforceability, to general principles of equity, including principles of commercial reasonableness, good faith and fair dealing (regardless of whether enforcement is sought in a proceeding at law or in equity);
3. the Warrant Shares, when issued upon exercise of the Warrants in accordance with the terms thereof, will be duly authorized, validly issued, fully paid and non-assessable; and
4. the Conversion Shares, when issued upon conversion of the Series A Preferred Stock in accordance with the terms thereof, will be duly authorized, validly issued, fully paid and non-assessable.
The opinions expressed herein are limited in all respects to the federal laws of the United States of America, the laws of the State of New York and the Delaware General Corporation Law, and no opinion is expressed with respect to the laws of any other jurisdiction or any effect that such laws may have on the opinions expressed herein. This opinion is limited to the matters stated herein, and no opinion is implied or may be inferred beyond the matters expressly stated herein.
The opinions expressed herein are given as of the date hereof, and we assume no obligation to advise you after the date hereof of facts or circumstances that come to our attention or changes in law that occur, which could affect the opinions expressed herein. This opinion letter is being rendered solely for the benefit of the Company in connection with the matters addressed herein.
We consent to the filing of this opinion letter as an exhibit to the Registration Statement and to the reference to us under the caption Legal Matters in the prospectus that forms a part thereof. In giving such consent, we do not admit that we are in the category of persons whose consent is required under Section 7 of the Securities Act.
Very truly yours,
/s/ King & Spalding LLP
Exhibit 21.1
SHARECARE, INC.
List of Significant Subsidiaries
Entity Name |
Jurisdiction of Organization |
|
CareLinx, Inc. |
Delaware |
|
Healthways SC, LLC |
Delaware |
|
Lucid Global, Inc. |
Delaware |
|
MindSciences, Inc. |
Delaware |
|
SC-WHAI, LLC |
Delaware |
|
Sharecare |
France |
|
Sharecare ACO 1, LLC |
Delaware |
|
Sharecare ACO 2, LLC |
Delaware |
|
Sharecare ACO 3, LLC |
Delaware |
|
Sharecare ACO 4, LLC |
Delaware |
|
Sharecare ACO 5, LLC |
Delaware |
|
Sharecare ACO 6, LLC |
Delaware |
|
Sharecare ACO 7, LLC |
Delaware |
|
Sharecare ACO 8, LLC |
Delaware |
|
Sharecare ACO 9, LLC |
Delaware |
|
Sharecare ACO 10, LLC |
Delaware |
|
Sharecare AI, Inc. |
Delaware |
|
Sharecare Australia Pty Limited |
Australia |
|
Sharecare Brasil Servicos de Consultoria Ltda. |
Brazil |
|
Sharecare Digital Health International Limited |
Ireland |
|
Sharecare GmbH |
Germany |
|
Sharecare Hawkins, LLC |
Delaware |
|
Sharecare Health Data Services, Inc. |
Delaware |
|
Sharecare Health Data Services, LLC |
Delaware |
|
Sharecare Operating Company, Inc. (f/k/a Sharecare, Inc.) |
Delaware |
|
Visualize Health, LLC |
Delaware |
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the use in the Prospectus constituting a part of this Registration Statement on Form S-1 of our report dated May 11, 2021, relating to the financial statements of Falcon Capital Acquisition Corp., which is contained in that Prospectus. We also consent to the reference to our firm under the caption Experts in the Prospectus.
/s/ WithumSmith+Brown, PC
New York, New York
September 3, 2021
Exhibit 23.2
Consent of Independent Registered Public Accounting Firm
We consent to the reference to our firm under the caption Experts and to the use of our report dated April 8, 2021, in the Registration Statement and related Prospectus of Sharecare, Inc. for the registration of shares of its common stock and its warrants to purchase common stock.
/s/ Ernst & Young LLP |
Atlanta, Georgia
September 3, 2021
Exhibit 23.3
Consent of Independent Auditor
We consent to the inclusion in this Registration Statement on Form S-1 and related Prospectus of Sharecare, Inc. of our report dated March 31, 2021, relating to the financial statements of Doc.Al Incorporated.
We also consent to the reference of our firm under the heading Experts in such Registration Statement.
/s/ SingerLewak LLP
San Jose, California
September 3, 2021