Delaware |
6331 |
86-1213144 | ||
(State or Other Jurisdiction of Incorporation or Organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification No.) |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ☒ | |||
Emerging growth company | ☒ |
Page |
||||
ii |
||||
iii |
||||
1 |
||||
4 |
||||
5 |
||||
36 |
||||
37 |
||||
38 |
||||
39 |
||||
60 |
||||
72 |
||||
82 |
||||
86 |
||||
92 |
||||
95 |
||||
102 |
||||
110 |
||||
114 |
||||
120 |
||||
120 |
||||
120 |
||||
121 |
||||
F-1 |
• | our ability to compete effectively within our industry and attract and retain members; |
• | our dependence on a limited number of insurance distribution and underwriting carrier partners; |
• | our ability to prevent, monitor and detect fraudulent activity, including our reliance on a limited number of payment processing services; |
• | disruptions, interruptions, outages or other issues with our technology platforms or our use of third-party services; |
• | our reliance on a highly skilled and diverse management team and workforce and a unique culture; |
• | the limited operating history of some or our membership products and the success of any new insurance programs and products we offer; |
• | our susceptibility to interest rate fluctuations; |
• | our ability to continue to develop, implement, and maintain the confidentiality of our proprietary technology and prevent the misappropriation of our data; |
• | adverse impacts from the COVID-19 pandemic and current and future variants of the virus; |
• | the cyclical nature of the insurance business and our dependence on our ability to collect vehicle usage and driving data; |
• | unexpected increases in the frequency or severity of claims; |
• | our reinsurers may not pay claims on a timely basis, or at all, which may materially adversely affect our business, financial condition, and results of operations; |
• | unexpected changes in the interpretation of our coverage or provisions, including loss limitations and exclusions; |
• | compliance with the numerous laws and regulations applicable to our business, including state, federal and foreign laws relating to insurance and rate increases, privacy, the internet and accounting matters; |
• | our only material asset is our interest in The Hagerty Group, and, accordingly, we will depend on distributions from The Hagerty Group to pay our taxes, including payments under the TRA; |
• | whether investors or securities analysts view our stock structure unfavorably, particularly our dual-class structure; |
• | HHC controls us, and its interests may conflict with ours or yours in the future; |
• | we will be a “controlled company” within the meaning of the NYSE listing requirements, as a result, we will qualify for, and intend to rely on, exemptions from certain corporate governance requirements; and |
• | our common stock, including trading price declines from missed earnings guidance, trading volatility, lack of dividends, and anti-takeover provisions in our governing documents. |
• | reduced obligations with respect to financial data, including presenting only two years of audited financial statements and only two years of selected financial data; |
• | an exemption from compliance with the auditor attestation requirements with respect to internal control over financial reporting under Section 404 of the Sarbanes-Oxley Act of 2002, or the Sarbanes-Oxley Act; |
• | reduced disclosure about our executive compensation arrangements in our periodic reports, proxy statements, and registration statements; and |
• | exemptions from the requirements of holding non-binding advisory votes on executive compensation or golden parachute arrangements. |
Issuer |
Hagerty, Inc. |
Shares of Class A Common Stock offered by us |
271,039,456 shares of Class A Common Stock issuable upon exercise of the Warrants and upon exchange of shares of Class V common stock and Hagerty Group Units. |
Shares of Class A Common Stock offered by the Selling Securityholders |
Up to 344,871,956 shares of Class A Common Stock. |
Warrants Offered by the Selling Securityholders |
Up to 12,669,300 PIPE Warrants, up to 257,500 Private Placement Warrants, up to 1,300,000 OTM Warrants, and up to 28,750 Underwriter Warrants. |
Shares of Class A Common Stock outstanding |
82,452,214 shares of Class A Common Stock (as of March 1, 2022). |
Shares of Class V Common Stock outstanding |
251,033,906 shares of Class V Common Stock (as of March 1, 2022). |
Fully-Diluted Shares of Class A Common Stock outstanding assuming exercise of all Warrants and exchange of all shares of Class V Common Stock and Hagerty Group Units on a one-for-one |
353,491,670 (based on total shares outstanding as of March 1, 2022). |
Use of Proceeds |
We will not receive any proceeds from the sale of shares of Class A Common Stock or Warrants by the Selling Securityholders. We will receive up to an aggregate of approximately $234.6 million from the exercise of the Warrants, assuming the exercise in full of all of the Warrants for cash. We expect to use the net proceeds from the exercise of the Warrants for general corporate purposes, which may include temporary or permanent repayment of our outstanding indebtedness. See “ Use of Proceeds |
Redemption |
The Warrants are redeemable in certain circumstances. See “ Description of Securities—Warrants |
Market for Common Stock and Warrants |
Our Class A Common Stock and Public Warrants are currently traded on the NYSE under the symbols “HGTY” and “HGTY.WT,” respectively. |
Risk Factors |
See “ Risk Factors |
• | Executive, legislative or regulatory mandates or judicial decisions which are unknown to us that may require increased levels of insurance or may extend the scope of insurance coverages. |
• | Regulatory actions such as: |
• | prohibiting or postponing the cancellation or non-renewal of insurance policies in accordance with policy terms or requiring renewals on current terms, conditions, previous rates, or at a rate decrease; |
• | requiring the coverage of losses irrespective of policy terms or exclusions; |
• | requiring or encouraging premium refunds; |
• | granting extended grace periods for premium payments; and |
• | extending due dates to pay past due premiums. |
• | Disruptions, delays, and increased costs and risks related to working remotely, having limited or no access to our facilities, workplace re-entry, employee safety concerns, and reductions or interruptions of critical or essential services. Those effects may include, among others: |
• | exposure to additional and increased risks related to internal controls, data security, and information privacy, for both us and for our suppliers, vendors, and other third-parties with whom we do business; |
• | illnesses suffered by key employees, or a significant percentage of our workforce or the workforce of our agents, brokers, suppliers, or outsourcing providers, which could prevent or delay the performance of critical business functions; |
• | illnesses suffered by employees who have continued to work, or who have or will return to work, in our facilities may expose us to increased risk of employment related claims and litigation; |
• | reduced demand for our insurance and non-insurance products, events, and services due to reduced global economic activity, which could adversely impact our revenues and cash flows; adverse impacts on our revenues and cash flows due to premium refunds or delayed receipt of premium payments or delayed payment of reinsurance recoverables; and |
• | expedited claims payments in response to regulatory requirements. |
• | Increases in the number of potential fraudulent claims made under insurance policies due to the economic hardships experienced by companies and individuals as a result of COVID-19. |
• | Increases in local, state, and federal taxes to pay for costs incurred by governmental expenditures associated with COVID-19. |
• | failure to identify, attract, reward, and retain people in leadership positions in our organization who share and further our culture, values, and mission; |
• | the increasing size and geographic diversity of our workforce and our ability to promote a uniform and consistent culture across all our offices and employees; |
• | competitive pressures to move in directions that may divert us from our mission, vision, and values; |
• | the continued challenges of a rapidly evolving industry; and |
• | the increasing need to develop expertise in new areas of business needed to execute our growth plans and strategy. |
• | collect and properly and accurately analyze a substantial volume of data from our customers; |
• | develop, test, and apply appropriate actuarial projections and rating formulas; |
• | review and evaluate competitive product offerings and pricing dynamics; |
• | closely monitor and timely recognize changes in trends; |
• | project both frequency and severity of our customers’ losses with reasonable accuracy; and |
• | in many jurisdictions, obtain regulatory approval for the resulting rates. |
• | insufficient, inaccurate, or unreliable data; |
• | incorrect or incomplete analysis of available data; |
• | uncertainties generally inherent in estimates and assumptions; |
• | our inability to implement appropriate actuarial projections and rating formulas or other pricing methodologies; |
• | incorrect or incomplete analysis of the competitive environment; |
• | regulatory constraints on rate increases or coverage limitations; |
• | our inability to accurately estimate investment yields and the duration of our liability for loss and loss adjustment expenses; and |
• | unanticipated litigation, court decisions, and legislative or regulatory actions or changes to the existing regulatory landscape. |
• | trends in claim frequency and severity; |
• | changes in operations; |
• | emerging economic and social trends; |
• | trends in insurance rates; |
• | inflation or deflation; and |
• | changes in the regulatory and litigation environments. |
• | we might not be able to effectively use search engines, social media platforms, content-based online advertising, and other online sources for generating traffic to our website; |
• | potential customers in a particular marketplace could generally not meet the underwriting guidelines; |
• | demand for new products or expansion into new markets may not meet our expectations; |
• | new products and expansion into new markets may increase or change our risk exposures, and the data and models we use to manage those exposures may not be as effective as those we use in existing markets or with existing products; |
• | models underlying automated underwriting and pricing decisions may not be effective; |
• | efforts to develop new products or expand into new markets or to change commission terms may create or increase distribution channel conflicts; |
• | in connection with the conversion of existing policyholders to a new product, some policyholders’ pricing may increase while the pricing for other policyholders may decrease, the net impact of which could negatively impact retention and profit margins; |
• | changes to our business processes or workflow, including the use of new technologies, may give rise to execution risk; |
• | our products might not be competitive in terms of customer experience, pricing, or insurance coverage options; |
• | there could be barriers in obtaining the governmental and regulatory approvals, licenses, or other authorizations necessary for expansion into new markets or in relation to our products (such as line, form, underwriting, and rating approvals), or such approvals contain conditions that impose restrictions on our operations (such as limitations on growth); |
• | our digital platform might experience disruptions; |
• | we could suffer reputational harm to our brand resulting from negative publicity, whether accurate or inaccurate; |
• | we may not be able to offer new and competitive products, to provide effective updates to our existing products, or to keep pace with technological improvements in our industry; |
• | we might not be able to maintain traditional retail agent relationships; |
• | customers may have difficulty installing, updating, or otherwise accessing our website on mobile devices or web browsers as a result of actions by us or third parties; |
• | customers may be unable or unwilling to adopt or embrace new technology; |
• | technical or other problems may frustrate the customer experience, particularly if those problems prevent us from generating quotes or paying claims in a fast and reliable manner; |
• | we might not be able to address customer concerns regarding the content, data privacy, and security generally or for our digital platform specifically; |
• | we may not identify or enter joint ventures with strategic partners or we may enter into joint ventures that do not produce the desired results; or |
• | there may be challenges in, and the cost of, complying with various laws and regulatory standards, including with respect to the insurance business and insurance distribution, capital and outsourcing requirements, data privacy, tax, and regulatory restrictions. |
• | complying with economic substance requirements which include maintaining a principal office in Bermuda and having a certain number of Bermuda-domiciled managers involved in overseeing operations; |
• | obtaining prior approval for changes in ownership / transfers of shares; |
• | having restrictions on dividends; |
• | complying with Bermuda know-your-customer and anti-bribery type laws; |
• | having audited financial statements and being subject to BMA examination; and |
• | carrying out operations in accordance with its filed and approved business plan. |
• | privacy regulation and data security; |
• | anti-corruption and anti-bribery; |
• | restrictions on advertising and marketing; |
• | restrictions on rebating and inducements related to insurance transactions; |
• | restrictions on sharing insurance commissions and payments of referral fees; |
• | restrictions related to underwriting and pricing of insurance; |
• | approval of policy forms and premiums; |
• | restrictions on the adjustment and settlement of insurance claims; |
• | restrictions on the sale, solicitation, and negotiation of insurance; |
• | rules regarding licensing, affiliations, and appointments; |
• | state-mandated premium rebates, refunds, or reductions as a result of potentially lower risk exposure due to COVID-19 and related emergency orders; |
• | regulation of corporate governance and risk management; and |
• | periodic examinations of operations, finances, market conduct and claims practices. |
• | By the Board |
• | Under the 2021 Equity Incentive Plan |
• | Under the 2021 Employee Stock Purchase Plan. |
• | the ability of our Board to issue one or more series of preferred stock; |
• | advance notice for nominations of directors by stockholders and for stockholders to include matters to be considered at our annual meetings; |
• | certain limitations on convening special stockholder meetings; and |
• | limiting the ability of stockholders to act by written consent; |
• | results of operations that vary from the expectations of securities analysts and investors; |
• | results of operations that vary from those of our competitors; |
• | the impact of pandemics, including COVID-19, and their effect on our business and financial condition; |
• | changes in expectations as to our future financial performance, including financial estimates and investment recommendations by securities analysts and investors; |
• | declines in the market prices of stocks generally; |
• | strategic actions by us or our competitors; |
• | announcements by us or our competitors of significant contracts, acquisitions, joint ventures, other strategic relationships or capital commitments; |
• | any significant change in our management; |
• | changes in general economic or market conditions or trends in our industry or markets; |
• | changes in business or regulatory conditions, including new laws or regulations or new interpretations of existing laws or regulations applicable to our business; |
• | future sales of our Common Stock or other securities; |
• | investor perceptions or the investment opportunity associated with our Common Stock relative to other investment alternatives; |
• | the public’s response to press releases or other public announcements by us or third parties, including our filings with the SEC; |
• | litigation involving us, our industry, or both, or investigations by regulators into our operations or those of our competitors; |
• | guidance, if any, that we provide to the public, any changes in this guidance or our failure to meet this guidance; |
• | the development and sustainability of an active trading market for our Common Stock; |
• | actions by institutional or activist stockholders; |
• | changes in accounting standards, policies, guidelines, interpretations or principles; and |
• | other events or factors, including those resulting from natural disasters, war, acts of terrorism or responses to these events. |
• | compete effectively within our industry and attract and retain members; |
• | maintain key strategic relationships with our insurance distribution and underwriting carrier partners; |
• | prevent, monitor and detect fraudulent activity; |
• | manage risks associated with disruptions, interruptions, outages or other issues with our technology platforms or our use of third-party services; |
• | accelerate the adoption of our membership products as well as any new insurance programs and products we offer; |
• | anticipate and address impacts from the coronavirus pandemic (“COVID-19”) and current and future variants of the virus; |
• | manage the cyclical nature of the insurance business and our ability to collect vehicle usage and driving data; |
• | address unexpected increases in the frequency or severity of claims; |
• | comply with the numerous laws and regulations applicable to our business, including state, federal and foreign laws relating to insurance and rate increases, privacy, the internet, and accounting matters; |
• | manage risks associated with being a controlled company; and |
• | successfully defend any litigation, government inquiries, and investigations. |
• | general economic and business conditions; |
• | our results of operations and financial condition; |
• | our available cash and current and anticipated cash needs; |
• | our capital requirements; |
• | contractual, legal, tax and regulatory restrictions and implications on the payment of dividends by us to our stockholders or by our subsidiaries (including The Hagerty Group) to us; and |
• | such other factors as our Board may deem relevant. |
Year Ended December 31, | ||||||||
2021 | 2020 | |||||||
Total Revenue (in thousands) |
$ | 619,079 | $ | 499,548 | ||||
New Business Count |
244,478 | 236,665 | ||||||
Total Written Premium (in thousands) |
$ | 674,305 | $ | 578,234 | ||||
Policies in Force Retention |
89.1 | % | 90.0 | % | ||||
Loss Ratio |
41.3 | % | 41.3 | % | ||||
HDC Paid Member Count |
718,583 | 641,343 | ||||||
Net Promoter Score (NPS) |
82.0 | 84.0 | ||||||
Net Income (Loss) (in thousands) |
$ | (61,354 | ) | $ | 10,039 | |||
Adjusted EBITDA (in thousands) |
$ | 25,350 | $ | 29,693 | ||||
Earnings (Loss) Per Share |
$ | (0.56 | ) | N/A | ||||
Adjusted Earnings Per Share |
$ | (0.17 | ) | N/A | ||||
Operating income (loss) (in thousands) |
$ | (10,070 | ) | $ | 15,846 | |||
Contribution Margin (in thousands) |
$ | 159,571 | $ | 146,754 |
• | as a measurement of operating performance of our business on a consistent basis, as it removes the impact of items not directly resulting from our core operations; |
• | for planning purposes, including the preparation of our internal annual operating budget and financial projections; |
• | to evaluate the performance and effectiveness of our operational strategies; |
• | to evaluate our capacity to expand our business; |
• | as a performance factor in measuring performance under our executive compensation plan; and |
• | as a preferred predictor of core operating performance, comparisons to prior periods and competitive positioning. |
• | such measure does not reflect our cash expenditures, or future requirements for capital expenditures, or contractual commitments; |
• | such measure does not reflect changes in, or cash requirements for, our working capital needs; |
• | such measure does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt; |
• | such measure does not reflect our tax expense or the cash requirements to pay our taxes; and |
• | although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and such measure does not reflect any cash requirements for such replacements; and other companies in our industry may calculate such measures differently than we do, limiting their usefulness as comparative measures. |
Year Ended December 31, | ||||||||
2021 | 2020 | |||||||
in thousands |
||||||||
Net income (loss) |
$ | (61,354 | ) | $ | 10,039 | |||
Interest and other (income) expense |
1,993 | 987 | ||||||
Income tax expense |
6,751 | 4,820 | ||||||
Depreciation and amortization |
22,144 | 11,800 | ||||||
Change in fair value of warrant liabilities |
42,540 | — | ||||||
Accelerated vesting of incentive plans |
9,321 | — | ||||||
Net (gain) loss from asset disposals |
1,764 | 2,047 | ||||||
Other non-recurring (gains) losses(1) |
2,191 | — | ||||||
|
|
|
|
|||||
Adjusted EBITDA |
$ | 25,350 | $ | 29,693 | ||||
|
|
|
|
(1) |
Other non-recurring (gains) losses primarily relates to expenses incurred related to the Business Combination. |
• | as a measurement of operating performance of our business on a fully consolidated basis; |
• | to evaluate the performance and effectiveness of our operational strategies; |
• | to evaluate our capacity to expand our business; and |
• | as a preferred predictor of core operating performance, comparisons to prior periods and competitive positioning. |
in thousands (except per share amounts) |
||||
Numerator: |
||||
Net income (loss) attributable to controlling interest** |
$ | (46,358 | ) | |
Net income (loss) attributable to non-controlling interest |
(398 | ) | ||
Net income (loss) attributable to redeemable non-controlling interest |
(14,598 | ) | ||
|
|
|||
Consolidated net income (loss)* |
$ | (61,354 | ) | |
Denominator: |
||||
Weighted-average shares of Class A Common Stock outstanding: |
||||
Basic and diluted** |
82,327 | |||
Potentially dilutive shares outstanding: |
||||
Class V Common Stock outstanding |
251,034 | |||
Warrants outstanding |
20,006 | |||
|
|
|||
Potentially dilutive shares outstanding |
271,040 | |||
|
|
|||
Fully dilutive shares outstanding* |
353,367 | |||
|
|
|||
EPS = (Net income (loss) attributable to controlling interest / Weighted-average shares of Class A Common Stock outstanding)** |
$ | (0.56 | ) | |
Adjusted EPS = (Consolidated net income (loss) / Fully dilutive shares outstanding)* |
$ | (0.17 | ) |
* | inputs for non-GAAP measure — Adjusted EPS **inputs for GAAP measure — EPS |
• | to analyze the relationship between cost, volume and profit as revenue grows; |
• | to measure how much profit is earned for any product or service sold; and |
• | to measure how different management actions could affect the Company’s total revenue and related cost levels. |
Year Ended December 31, | ||||||||
2021 | 2020 | |||||||
in thousands (except percentages) |
||||||||
Total revenue |
$ | 619,079 | $ | 499,548 | ||||
Less: total operating expenses |
629,149 | 483,702 | ||||||
|
|
|
|
|||||
Operating income (loss) |
$ | (10,070 | ) | $ | 15,846 | |||
Operating income (loss) margin |
(2 | )% | 3 | % | ||||
Add: fixed operating expenses |
$ | 169,641 | $ | 130,908 | ||||
|
|
|
|
|||||
Contribution Margin |
$ | 159,571 | $ | 146,754 | ||||
Contribution Margin Ratio |
26 | % | 29 | % |
Year Ended December 31, | ||||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||||
in thousands (except percentages) |
||||||||||||||||
REVENUES: |
||||||||||||||||
Commission and fee revenue |
$ | 271,571 | $ | 236,443 | $ | 35,128 | 14.9 | % | ||||||||
Earned premium |
295,824 | 220,502 | 75,322 | 34.2 | % | |||||||||||
Membership and other revenue |
51,684 | 42,603 | 9,081 | 21.3 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
619,079 | 499,548 | 119,531 | 23.9 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING EXPENSES: |
||||||||||||||||
Salaries and benefits |
171,901 | 137,508 | 34,393 | 25.0 | % | |||||||||||
Ceding commission |
140,983 | 105,974 | 35,009 | 33.0 | % | |||||||||||
Losses and loss adjustment expenses |
122,080 | 91,025 | 31,055 | 34.1 | % | |||||||||||
Sales expense |
107,483 | 86,207 | 21,276 | 24.7 | % | |||||||||||
General and administrative services |
64,558 | 51,188 | 13,370 | 26.1 | % | |||||||||||
Depreciation and amortization |
22,144 | 11,800 | 10,344 | 87.7 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
629,149 | 483,702 | 145,447 | 30.1 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING INCOME (LOSS) |
(10,070 | ) | 15,846 | (25,916 | ) | (163.5 | )% | |||||||||
Change in fair value of warrant liabilities |
(42,540 | ) | — | (42,540 | ) | (100.0 | )% | |||||||||
Interest and other income (expense) |
(1,993 | ) | (987 | ) | (1,006 | ) | (101.9 | )% | ||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME (LOSS) BEFORE INCOME TAX EXPENSE |
(54,603 | ) | 14,859 | (69,462 | ) | (467.5 | )% | |||||||||
Income tax expense |
(6,751 | ) | (4,820 | ) | (1,931 | ) | (40.1 | )% | ||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) |
$ | (61,354 | ) | $ | 10,039 | $ | (71,393 | ) | (711.2 | )% |
U.S. | Canada | U.K. | Total | |||||||||||||
in thousands |
||||||||||||||||
Year Ended December 31, 2021 | ||||||||||||||||
Commission and fee revenue |
$ | 193,520 | $ | 16,782 | $ | 3,934 | $ | 214,236 | ||||||||
Contingent commission |
57,424 | (383 | ) | 294 | 57,335 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 250,944 | $ | 16,399 | $ | 4,228 | $ | 271,571 | ||||||||
Year Ended December 31, 2020 | ||||||||||||||||
Commission and fee revenue |
$ | 165,740 | $ | 13,274 | $ | 3,001 | $ | 182,015 | ||||||||
Contingent commission |
51,820 | 1,741 | 867 | 54,428 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 217,560 | $ | 15,015 | $ | 3,868 | $ | 236,443 |
U.S. | Canada | U.K. | Total | |||||||||||||
in thousands (except percentages) |
||||||||||||||||
Year Ended December 31, 2021 | ||||||||||||||||
Subject premium |
$ | 558,297 | $ | 43,844 | $ | 6,003 | $ | 608,144 | ||||||||
Quota share percentage |
60.0 | % | 35.0 | % | 60.0 | % | 58.2 | % | ||||||||
Assumed premium in Hagerty Re |
$ | 334,978 | $ | 15,345 | $ | 3,602 | $ | 353,925 | ||||||||
Net ceding commission |
$ | 134,469 | $ | 6,037 | $ | 477 | $ | 140,983 | ||||||||
Year Ended December 31, 2020 | ||||||||||||||||
Subject premium |
$ | 478,527 | $ | 32,700 | $ | — | $ | 511,227 | ||||||||
Quota share percentage |
50.0 | % | 35.0 | % | — | % | 49.0 | % | ||||||||
Assumed premium in Hagerty Re |
$ | 239,263 | $ | 11,294 | $ | — | $ | 250,557 | ||||||||
Net ceding commission |
$ | 103,908 | $ | 2,066 | $ | — | $ | 105,974 |
Year Ended December 31, | ||||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||||
in thousands (except percentages) |
||||||||||||||||
Net cash provided by operating activities |
$ | 42,281 | $ | 84,572 | $ | (42,291 | ) | (50.0 | )% | |||||||
Net cash used in investing activities |
$ | (68,994 | ) | $ | (47,388 | ) | $ | (21,606 | ) | (45.6 | )% | |||||
Net cash provided by financing activities |
$ | 332,071 | $ | 39,948 | $ | 292,123 | 731.3 | % |
Year Ended December 31, | ||||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||||
in thousands (except percentages) |
||||||||||||||||
Net income (loss) |
$ | (61,354 | ) | $ | 10,039 | $ | (71,393 | ) | (711.2 | )% | ||||||
Non-cash adjustments to net income (loss) |
70,302 | 16,684 | 53,618 | 321.4 | % | |||||||||||
Changes in operating assets and liabilities |
33,333 | 57,849 | (24,516 | ) | (42.4 | )% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by operating activities |
$ | 42,281 | $ | 84,572 | $ | (42,291 | ) | (50.0 | )% |
Total | 2022 | 2023 | 2024 | 2025 | 2026 | Thereafter | ||||||||||||||||||||||
in thousands |
||||||||||||||||||||||||||||
Debt |
$ | 136,500 | $ | 1,000 | $ | — | $ | — | $ | — | $ | 135,500 | $ | — | ||||||||||||||
Interest payments |
1,182 | 363 | 273 | 273 | 273 | — | — | |||||||||||||||||||||
Operating leases |
96,765 | 9,068 | 8,783 | 8,587 | 8,451 | 7,936 | 53,940 | |||||||||||||||||||||
Purchase commitments |
8,775 | 4,607 | 4,168 | — | — | — | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 243,222 | $ | 15,038 | $ | 13,224 | $ | 8,860 | $ | 8,724 | $ | 143,436 | $ | 53,940 |
• | uncertainty around inflationary costs, both economic and social inflation; |
• | estimates of expected losses through the use of historical loss data; |
• | changing mix of business due to large growth in modern collectibles which carry a different risk profile than the Company’s classic book; |
• | legislative and judicial changes in the jurisdictions in which the company writes insurance, and |
• | industry experience. |
Gross | % of Total | Net | % of Total | |||||||||||||
in thousands (except percentages) |
||||||||||||||||
As of December 31, 2021 | ||||||||||||||||
Outstanding losses reported |
$ | 38,207 | 51.0 | % | $ | 38,207 | 51.0 | % | ||||||||
IBNR |
36,662 | 49.0 | % | 36,662 | 49.0 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total unpaid losses and loss adjustment expenses |
$ | 74,869 | 100.0 | % | $ | 74,869 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
As of December 31, 2020 | ||||||||||||||||
Outstanding losses reported |
$ | 22,710 | 41.3 | % | $ | 22,710 | 41.3 | % | ||||||||
IBNR |
32,278 | 58.7 | % | 32,278 | 58.7 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total unpaid losses and loss adjustment expenses |
$ | 54,988 | 100.0 | % | $ | 54,988 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
Gross Ultimate Loss & Loss Adjustment Expenses | Net Ultimate Loss & Loss Adjustment Expenses | |||||||||||||||||||||||
Accident Year |
2021 | 2020 | Change | 2021 | 2020 | Change | ||||||||||||||||||
in thousands |
||||||||||||||||||||||||
2017 |
$ | 18,592 | $ | 18,792 | $ | (200 | ) | $ | 18,592 | $ | 18,792 | $ | (200 | ) | ||||||||||
2018 |
38,405 | 41,100 | (2,695 | ) | 38,005 | 40,724 | (2,719 | ) | ||||||||||||||||
2019 |
60,495 | 64,535 | (4,040 | ) | 60,495 | 64,535 | (4,040 | ) | ||||||||||||||||
2020 |
87,583 | 91,025 | (3,442 | ) | 87,583 | 91,025 | (3,442 | ) | ||||||||||||||||
2021 |
132,497 | N/A | N/A | 132,497 | N/A | N/A | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 337,572 | $ | 215,452 | $ | (10,377 | ) | $ | 337,172 | $ | 215,076 | $ | (10,401 | ) |
• | Cars manufactured in the early 2000s are becoming modern collectibles. |
• | Increasing focus on collectible cars as an asset class for investment. These cars have an 8-9% historical annual appreciation. Per our estimates, approximately 72% of the vehicles in our data base increased in value in 2021. |
• | Demographic factors such as Baby Boomer retirements and millennial household formations are driving up demand for collector vehicles. |
• | Expanding automotive subcultures are adding to the automotive enthusiast community. |
• | The supply of cars is continuing to expand as premium luxury cars are being built in greater numbers than ever before. |
• | COVID-19 has impacted supply chain dynamics and availability of new and used vehicles, parts and supplies. |
• | Hagerty Media in-print content. Hagerty Media’s publishing and livestream capabilities present exclusive content to our members, as well as to the automotive enthusiast audience at large. Hagerty Media’s capabilities are delivered through the HDC Magazine (the second largest circulation auto enthusiast magazine globally based on audited circulation data), video content which delivered approximately 7.2 million hours watched by enthusiasts in 2021, and a robust YouTube channel boasting approximately 1.9 million subscribers. With an embedded content team covering entertainment, news, market information and valuation data, Hagerty Media serves as an audience generator that creates and brings new customers into our ecosystem. We plan to expand our media properties across the digital landscape and integrate them with our other assets. |
• | HDC |
• | HVT go-to source for enthusiasts to research the market about the cars they love but also a unique competitive advantage for us in terms of data analytics and valuable content for HDC Members and integration with other Hagerty assets. |
• | Hagerty Events |
• | DriveShare peer-to-peer |
• | Motorsport Reg |
• | Hagerty Garage + Social |
• | Hagerty Marketplace for-sale-by-owner |
• | H-Factor Hospitality—We treat our members, fans, and investors like family; |
• | Collaborate to Win—We strive to build alliances to deliver exponential growth; |
• | Engaging Experiences—We create lifelong fans by creating new and better physical and digital products for people who love cars like we do; |
• | Digitally Driven Thinking—Our design-based thinking and user-centric focus helps us stay agile and resilient; and |
• | Growth Mindset Culture—We invest in the personal and professional growth of our team, which in turn makes us a better company. |
Name |
Age |
Position | ||||
Michael E. Angelina |
55 | Chairman of the Board | ||||
F. Michael Crowley |
70 | Director | ||||
McKeel O. Hagerty |
54 | Director | ||||
Laurie L. Harris |
63 | Director | ||||
Robert I. Kauffman |
58 | Director | ||||
Sabrina Kay |
59 | Director | ||||
Mika Salmi |
56 | Director | ||||
William H. Swanson |
73 | Director | ||||
Michael L. Tipsord |
62 | Director |
Name |
Age |
Position | ||||
McKeel O. Hagerty |
54 | Chief Executive Officer and Director | ||||
Frederick J. Turcotte |
60 | Chief Financial Officer | ||||
Kelly Smith |
53 | Chief Strategy Officer | ||||
Collette Champagne |
52 | Chief Operating Officer | ||||
Barbara E. Matthews |
60 | SVP, General Counsel and Corporate Secretary | ||||
John Butcher |
57 | President | ||||
Paul E. Rehrig |
47 | President | ||||
Kenneth Ahn |
44 | President |
• | helping the Board oversee our corporate accounting and financial reporting processes; |
• | managing the selection, engagement, qualifications, independence and performance of a qualified firm to serve as the independent registered public accounting firm to audit our financial statements; |
• | discussing the scope and results of the audit with the independent registered public accounting firm, and reviewing, with management and the independent accountants, our interim and year-end operating results; |
• | overseeing the procedures for employees to submit concerns anonymously about questionable accounting or audit matters; |
• | obtaining and reviewing a report by the independent registered public accounting firm at least annually that describes our internal quality control procedures, any material issues with such procedures and any steps taken to deal with such issues when required by applicable law; and |
• | approving or, as permitted, pre-approving, audit and permissible non-audit services to be performed by our independent registered public accounting firm. |
• | reviewing and recommending to the Board the compensation of our chief executive officer and other executive officers; |
• | administering our equity incentive plans and other benefit programs; |
• | reviewing, adopting, amending and terminating incentive compensation and equity plans, severance agreements, profit sharing plans, bonus plans, change-of-control |
• | reviewing and establishing general policies relating to compensation and benefits of our employees, including our overall compensation philosophy. |
• | identifying and evaluating candidates, including the nomination of incumbent directors for reelection and nominees recommended by stockholders, to serve on the Board; |
• | considering and making recommendations to the Board regarding the composition and chairmanship of the committees of the Board; |
• | reviewing and approving related person transactions; |
• | developing and making recommendations to the Board regarding corporate governance guidelines and matters; and |
• | overseeing periodic evaluations of the Board’s performance, including committees of the Board. |
• | McKeel O. Hagerty, Chief Executive Officer; |
• | Frederick J. Turcotte, Chief Financial Officer; and |
• | Kelly Smith, Chief Strategy Officer. |
Name and Principal Position |
Year |
Salary ($) |
Bonus ($) |
Non-Equity Incentive Plan Compensation ($) |
Nonqualified Deferred Compensation Earnings ($) |
All Other Compensation (1) ($) |
Total ($) |
|||||||||||||||||||||
McKeel O. Hagerty |
2021 | 839,584 | 2,812,182 | (2) |
195,520 | 3,847,286 | ||||||||||||||||||||||
Chief Executive Officer |
2020 | 600,001 | 2,272,201 | (3) |
245,520 | 3,117,722 | ||||||||||||||||||||||
Frederick J. Turcotte |
2021 | 450,000 | 640,656 | (2) |
1,157,532 | (4) |
37,920 | 2,286,109 | ||||||||||||||||||||
Chief Fi Officer |
2020 | 429,167 | 644,215 | (3) |
25,953 | (5) |
35,160 | 1,134,495 | ||||||||||||||||||||
Kelly Smith |
2021 | 750,000 | 1,686,875 | (6) |
32,760 | 2,469,635 | ||||||||||||||||||||||
Chief Strategy Officer |
2020 | 750,000 | 1,374,688 | (7) |
32,760 | 2,157,448 |
(1) | Includes an auto allowance, a perquisite account, a personal assistant and a life insurance allowance. |
(2) | Includes payments for 2021 under our Annual Incentive Plan based on final earnings criteria met as of December 31, 2021 and paid in February 2022. Also includes the accelerated vesting payments for the 2019-2021 and 2020-2022 performance periods under our Long-Term Incentive Plan paid in November 2021. |
(3) | Includes payments for 2020 under our Annual Incentive Plan and payments for the 2018-2020 performance period under our Long-Term Incentive Plan based on final earnings criteria met as of December 31, 2020 and paid in March 2021. |
(4) | Includes interest earned in 2021 under the Company’s Deferred Incentive Awards Plan where interest exceeds 120% of the applicable federal long-term rate, with compounding (as prescribed under Sec 1274(d) of the Internal Revenue Code). |
(5) | Includes interest earned in 2020 under the Company’s Deferred Incentive Awards Plan where interest exceeds 120% of the applicable federal long-term rate, with compounding (as prescribed under section 1274(d) of the Internal Revenue Code). |
(6) | Includes annual bonus of $1,186,875 paid in March 2021 and a retention bonus of $500,000 paid in August 2021 under Mr. Smith’s employment agreement. |
(7) | Includes annual bonus of $874,688 paid in March 2020 and a retention bonus of $500,000 paid in September 2020 under Mr. Smith’s employment agreement. |
Name |
Fees earned or paid in cash ($) |
All other compensation ($) |
Total ($) |
|||||||||
Michael E. Angelina |
16,333 | (1) |
— | 16,333 | ||||||||
F. Michael Crowley |
12,083 | (1) |
— | 12,083 | ||||||||
Laurie L. Harris |
11,042 | (1) |
— | 11,042 | ||||||||
Robert I. Kauffman (2) |
11,042 | (1) |
— | 11,042 | ||||||||
Sabrina Kay |
8,125 | (1) |
— | 8,125 | ||||||||
Mika Salmi |
7,708 | (1) |
— | 7,708 | ||||||||
William H. Swanson |
8,125 | (1) |
— | 8,125 | ||||||||
Michael L. Tipsord |
7,083 | (1) |
— | 7,083 | ||||||||
Kyle Cerminara (2) |
— | — | — | |||||||||
Martin Freidman (2) |
— | — | — | |||||||||
Charles Nearburg (2) |
— | — | — |
(1) | Includes fees for services on Hagerty’s Board following the Business Combination. |
(2) | Served on the board of directors for Aldel from Aldel’s initial public offering on April 12, 2021 (the “Aldel IPO”) until the Business Combination and did not receive compensation for such services. |
• | HHC has the right to nominate (1) two directors for election by the stockholders of the Company for so long as HHC and its permitted transferees hold 50% of the common stock of the Company that it owned as of the closing of the Business Combination and (2) one director for election by the stockholders of the Company for so long as HHC and its permitted transferees hold 25% of the common stock of the Company that it owned as of the closing of the Business Combination; |
• | Markel has the right to nominate one director for election by the stockholders of the Company for so long as Markel and its permitted transferees hold 50% of the common stock of the Company that it owned as of the closing of the Business Combination; |
• | State Farm has the right to nominate one director for election by the stockholders of the Company for so long as State Farm and its permitted transferees hold 50% of the common stock of the Company that it owned as of the closing of the Business Combination; |
• | HHC, Markel and State Farm will each have preemptive rights to purchase their pro rata share of certain new issuance of equity by the Company, subject to customary exclusions, for so long as each is entitled to nominate a director to be elected to our Board; and |
• | HHC, Markel and State Farm each agreed to vote their shares of common stock in the Company in support of the director nominees submitted pursuant to the Investor Rights Agreement and against certain other actions that are contrary to the rights in the Investor Rights Agreement. |
• | the Private Placement Warrants are not exercisable until the date on which the volume weighted average trading price of the Class A Common Stock exceeds $15.00 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations) for any 20 trading days within any 30-trading day period commencing 12 months after the Business Combination; |
• | the OTM Warrants are not exercisable until the date on which the volume weighted average trading price of the Class A Common Stock exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations) for any 20 trading days within any 30-trading day period commencing 12 months after the Business Combination; and |
• | prior to being exercisable, the Sponsor may transfer the Private Placement Warrants and the OTM Warrants, subject to any requirements set forth in the purchase agreements related to the purchase of the Private Placement Warrants and OTM Warrants, provided that such transfers may be implemented only upon the respective transferee’s written agreement to be bound by the terms and conditions of the Sponsor Warrant Lock-up Agreement. |
• | the related person’s relationship to us and interest in the transaction; |
• | the material facts of the proposed transaction, including the proposed aggregate value of the transaction; |
• | the impact on a director’s or a director nominee’s independence in the event the related person is a director or director nominee or an immediate family member of the director or director nominee; |
• | the benefits to us of the proposed transaction; |
• | if applicable, the availability of other sources of comparable products or services; and |
• | an assessment of whether the proposed transaction is on terms that are comparable to the terms available to an unrelated third party or to employees generally. |
• | each person who is known by us to be the beneficial owner of more than five percent (5%) of the outstanding shares of any class of our common stock; |
• | each of our named executive officers and directors; and |
• | all of our executive officers and directors as a group. |
Name of Beneficial Owners (1) |
Number of Shares of Common Stock Beneficially Owned |
Percentage of Outstanding Common Stock |
||||||
5% Stockholders: |
||||||||
Hagerty Holding Corp. (2)(3) |
176,033,906 | 52.8 | % | |||||
Markel Corporation (3)(4) |
78,540,000 | 23.5 | % | |||||
State Farm Mutual Automobile Insurance Company (3)(5) |
59,000,000 | 17.2 | % | |||||
Directors and Named Executive Officers: |
||||||||
McKeel O. Hagerty (6) |
50,978,823 | 15.3 | % | |||||
Frederick J. Turcotte |
— | — | ||||||
Kelly Smith |
— | — | ||||||
Michael E. Angelina |
— | — | ||||||
F. Michael Crowley |
— | — | ||||||
Laurie L. Harris |
— | — | ||||||
Robert I. Kauffman (7) |
7,350,000 | 2.2 | % | |||||
Sabrina Kay |
— | — | ||||||
Mika Salmi |
— | — | ||||||
William H. Swanson (8) |
472,000 | * | ||||||
Michael L. Tipsord |
— | — | ||||||
All directors and executive officers as a group (16 individuals) |
58,800,823 | 17.6 | % |
* | Less than one percent. |
(1) | Unless otherwise indicated, the business address of each of the individuals is c/o Hagerty, Inc., 121 Drivers Edge, Traverse City, MI 49684. |
(2) | Consists of 176,033,906 shares of Class V Common Stock and an equal number of Hagerty Group Units issued to HHC in the Business Combination. A share of Class V Common Stock and a single Hagerty Group Unit are exchangeable into shares of Class A Common Stock on a one-for-one basis pursuant to the Exchange Agreement. HHC is owned by members of the Hagerty family, including McKeel O. Hagerty, Hagerty’s Chief Executive Officer, Tammy Hagerty, the sister of McKeel O. Hagerty, and the Kim Hagerty Revocable Trust, a trust for the benefit of Kim Hagerty’s estate. The shareholders of HHC have the authority over the disposition and voting of the shares of Class V Common Stock held by HHC. Each of McKeel O. Hagerty, Tammy Hagerty and The Goldman Sachs Trust Company, N.A., as the trustee for the Kim Hagerty Revocable Trust, have voting power on matters submitted to the shareholders of HHC, and except in limited circumstances, decisions to vote or dispose of the shares of Class A Common Stock will be made by a majority vote of the three voting shareholders. In addition, following the date that is three years after the closing of the Business Combination, any of McKeel O. Hagerty, Tammy Hagerty or the Kim Hagerty Revocable Trust may require HHC to exchange Class V Common Stock and Hagerty Group Units for Class A Common Stock in an amount up to 2% of the fully-diluted outstanding shares of Class A Common Stock then outstanding; provided, that, in no event shall HHC be required to exchange such interests if, prior to the 15th anniversary of the closing of the Business Combination, as a result of the exchange, HHC would cease to hold at least 55% of the voting power of Hagerty. Also, in the event that either of McKeel O. Hagerty or Tammy Hagerty dies, the estate of the deceased HHC shareholder may cause HHC to exchange Class V Common Stock and Hagerty Group Units in an amount necessary to cover the estate obligations of the deceased stockholder’s estate after taking into account certain other resources available to the estate, including the amount of any life insurance proceeds received by the estate. As a result of these rights and the relative ownership of each of the three principal shareholders of HHC, McKeel O. Hagerty may be deemed to be the beneficial owner of 50,978,823 shares of Class A Common Stock, the Kim Hagerty Revocable Trust may be deemed to be the beneficial owner of 44,439,894 shares of Class A Common Stock, and Tammy Hagerty may be deemed to be the beneficial owner of 57,889,514 shares of Class A Common Stock. HHC’s principal business address is 121 Drivers Edge, Traverse City, MI 49684. |
(3) | The Company, HHC, Markel and State Farm are parties to an Investor Rights Agreement, dated August 17, 2021 and effective at the closing of the Business Combination. Pursuant to the Investor Rights Agreement, among other things: (a) HHC has the right to nominate (1) two directors for election by the stockholders of the Company for so long as HHC and its permitted transferees hold 50% of the common stock of the Company that it owned as of the closing of the Business Combination and (2) one director for election by the stockholders of the Company for so long as HHC and its permitted transferees hold 25% of the common stock of the Company that it owned as of the closing of the Business Combination; (b) Markel has the right to nominate one director for election by the stockholders of the Company for so long as Markel and its permitted transferees hold 50% of the common stock of the Company that it owned as of the closing of the Business Combination; and (c) State Farm has the right to nominate one director for election by the stockholders of the Company for so long as State Farm and its permitted transferees hold 50% of the common stock of the Company that it owned as of the closing of the Business Combination. Each of HHC, Markel and State Farm agreed to vote its shares of common stock in the Company in support of the director nominees submitted pursuant to the Investor Rights Agreement and against certain other actions that are contrary to the rights in the Investor Rights Agreement. By virtue of the voting agreement under the Investor Rights Agreement, each of HHC, Markel and State Farm may be deemed to be a member of a “group” for purposes of Section 13(d) of the Exchange Act. Each of HHC, Markel and State Farm has expressly disclaimed beneficial ownership of any shares of Class A Common Stock or other securities of the Company held by the other parties that are subject to the voting agreement under the Investor Rights Agreement. |
(4) | Consists of (i) 75,000,000 shares of Class V Common Stock and an equal number of Hagerty Group Units issued to Markel Corporation in the Business Combination, (ii) 3,000,000 shares of Class A Common Stock purchased as part of the PIPE Financing, and (iii) 540,000 shares of Class A Common Stock which can be acquired upon the exercise of PIPE Warrants. A share of Class V Common Stock and a single Hagerty Group Unit are exchangeable into shares of Class A Common Stock on a one-for-one basis pursuant to the Exchange Agreement. Markel’s principal business address is 4521 Highwoods Parkway, Glen Allen, VA 23060. |
(5) | Consists of 50,000,000 shares of Class A Common Stock purchased in the PIPE Financing and 9,000,000 shares of Class A Common Stock which can be acquired upon the exercise of PIPE Warrants. State Farm’s principal business address is One State Farm Plaza, Bloomington, IL 61710. |
(6) | As a result of his ownership interest in HHC and certain governance rights at HHC, Mr. Hagerty may be deemed to be the beneficial owner of 50,978,823 shares of Class A Common Stock. See footnote 2 above. |
(7) | Consists of (i) 25,000 shares of Class A Common Stock held by Robert I. Kauffman, (ii) 515,000 shares of Class A Common Stock held directly by Aldel Investors LLC, purchased as part of the private placement in connection with the Aldel IPO, (iii) 2,200,000 shares of Class A Common Stock held by Aldel Investors LLC which were converted from Aldel’s Class B common stock on a one-for-one basis in connection with the Business Combination, (iv) 1,500,000 shares of Class A Common Stock held directly by Aldel LLC, purchased in connection with the Aldel IPO, (v) 2,000,000 shares of Class A Common Stock purchased as part of the PIPE Financing by Aldel LLC, (vi) 360,000 shares of Class A Common Stock which can be acquired upon the exercise of PIPE Warrants held by Aldel LLC and (vii) 750,000 shares of Class A Common Stock which can be acquired upon the exercise of Public Warrants held by Aldel LLC. Mr. Kauffman’s total excludes (i) 257,500 shares of Class A Common Stock which can be acquired upon the exercise of Private Placement Warrants held by Aldel Investors LLC and (ii) 650,000 shares of Class A Common Stock which can be acquired upon the exercise of OTM Warrants held by Aldel Investors LLC. The PIPE Warrants became exercisable 30 days following the Closing and the Public Warrants become exercisable on April 12, 2022. Pursuant to the Sponsor Warrant Lock-Up Agreement, the Private Placement Warrants are not exercisable until the date on which the volume weighted average trading price of the Class A Common Stock exceeds $15.00 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations) for any 20 trading days within any 30-trading day period commencing 12 months after the Business Combination, and the OTM Warrants are not exercisable until the date on which the volume weighted average trading price of the common stock of the Class A Common Stock exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations) for any 20 trading days within any 30-trading day period commencing 12 months after the Business Combination. Mr. Kauffman is the managing member of Aldel LLC and the manager of Aldel Investors LLC and has voting and investment power over the shares of Class A Common Stock held by Aldel LLC and Aldel Investors LLC. |
(8) | Consists of 400,000 shares of Class A Common Stock purchased in the PIPE Financing and 72,000 shares of Class A Common Stock which can be acquired upon the exercise of PIPE Warrants held by the William and Cheryl Swanson Revocable Trust UTD 9/28/2000. Mr. Swanson has sole voting and dispositive power over the securities held by the trust. |
Name of the Selling Securityholder |
Before the Offering |
Offered Hereby |
After the Offering |
|||||||||||||||||||||||||||||
Class A Common Stock |
Warrants (1) |
Class A Common Stock |
Warrants |
Class A Common Stock |
Percentage |
Warrants |
Percentage |
|||||||||||||||||||||||||
PIPE Investors |
||||||||||||||||||||||||||||||||
State Farm Mutual Automobile Insurance Company (2)(3) |
59,000,000 | 9,000,000 | 59,000,000 | 9,000,000 | — | — | — | — | ||||||||||||||||||||||||
Markel Corporation (3)(4) |
78,540,000 | 540,000 | 78,540,000 | 540,000 | — | — | — | — | ||||||||||||||||||||||||
Wasatch Ultra Growth Fund (CRONUS & CO. f/b/o Wasatch Ultra Growth Fund) (5) |
2,950,000 | 450,000 | 2,950,000 | 450,000 | — | — | — | — | ||||||||||||||||||||||||
Wasatch Core Growth Fund (CONE & CO. f/b/o Wasatch Core Growth Fund) (6) |
3,540,000 | 540,000 | 3,540,000 | 540,000 | — | — | — | — | ||||||||||||||||||||||||
T. Rowe Price Small-Cap Value Fund, Inc.(7) |
1,686,560 | 257,272 | 1,686,560 | 257,272 | — | — | — | — | ||||||||||||||||||||||||
T. Rowe Price U.S. Small-Cap Value Equity Trust(8) |
625,157 | 95,363 | 625,157 | 95,363 | — | — | — | — | ||||||||||||||||||||||||
T. Rowe Price U.S. Equities Trust (9) |
28,351 | 4,325 | 28,351 | 4,325 | — | — | — | — | ||||||||||||||||||||||||
MassMutual Select Funds - MassMutual Select T. Rowe Price Small and Mid Cap Blend Fund (10 |
19,932 | 3,040 | 19,932 | 3,040 | — | — | — | — | ||||||||||||||||||||||||
Financial Opportunity Fund LLC (11) |
354,000 | 54,000 | 354,000 | 54,000 | — | — | — | — | ||||||||||||||||||||||||
Aldel LLC (12) |
4,610,000 | 360,000 | 2,360,000 | 360,000 | 2,250,000 | * | — | — | ||||||||||||||||||||||||
Jonathan Ashley (13) |
147,500 | 22,500 | 147,500 | 22,500 | — | — | — | — | ||||||||||||||||||||||||
James Blakemore and Grace Hackmeier (14) |
118,000 | 18,000 | 118,000 | 18,000 | — | — | — | — | ||||||||||||||||||||||||
Lawrence A. Bowman Exempt Descendants’ Trust ( 15) |
118,000 | 18,000 | 118,000 | 18,000 | — | — | — | — |
Name of the Selling Securityholder |
Before the Offering |
Offered Hereby |
After the Offering |
|||||||||||||||||||||||||||||
Class A Common Stock |
Warrants (1) |
Class A Common Stock |
Warrants |
Class A Common Stock |
Percentage |
Warrants |
Percentage |
|||||||||||||||||||||||||
Lawrence A. Bowman Revocable Trust (16) |
118,000 | 18,000 | 118,000 | 18,000 | — | — | — | — | ||||||||||||||||||||||||
Zak Brown (17) |
59,000 | 9,000 | 59,000 | 9,000 | — | — | — | — | ||||||||||||||||||||||||
William E. Connor II Living Trust (18) |
236,000 | 36,000 | 236,000 | 36,000 | — | — | — | — | ||||||||||||||||||||||||
Feiber-Buhr Family Trust (19) |
118,000 | 18,000 | 118,000 | 18,000 | — | — | — | — | ||||||||||||||||||||||||
LMH Family Insurance Partnership (20) |
1,180,000 | 180,000 | 1,180,000 | 180,000 | — | — | — | — | ||||||||||||||||||||||||
Irvin R. Kessler (21) |
236,000 | 36,000 | 236,000 | 36,000 | — | — | — | — | ||||||||||||||||||||||||
Apex Foundation (22) |
354,000 | 54,000 | 354,000 | 54,000 | — | — | — | — | ||||||||||||||||||||||||
Ryan R Porter (23) |
59,000 | 9,000 | 59,000 | 9,000 | — | — | — | — | ||||||||||||||||||||||||
PC Investments LLC (24) |
354,000 | 54,000 | 354,000 | 54,000 | — | — | — | — | ||||||||||||||||||||||||
RRRR Investments LLC (25) |
236,000 | 36,000 | 236,000 | 36,000 | — | — | — | — | ||||||||||||||||||||||||
Craig McWilliam (26) |
59,000 | 9,000 | 59,000 | 9,000 | — | — | — | — | ||||||||||||||||||||||||
Moglia Family Foundation (27) |
47,200 | 7,200 | 47,200 | 7,200 | — | — | — | — | ||||||||||||||||||||||||
Moglia Capital LLC (28) |
47,200 | 7,200 | 47,200 | 7,200 | — | — | — | — | ||||||||||||||||||||||||
Moglia Trust 2 (29) |
23,600 | 3,600 | 23,600 | 3,600 | — | — | — | — | ||||||||||||||||||||||||
Charles Eugene Nearburg (30) |
642,500 | 45,000 | 320,000 | 45,000 | 322,500 | * | — | — | ||||||||||||||||||||||||
O’Neill Trust, Dated April 10, 1996 (31) |
59,000 | 9,000 | 59,000 | 9,000 | — | — | — | — | ||||||||||||||||||||||||
Andrew Pisker (32) |
118,000 | 18,000 | 118,000 | 18,000 | — | — | — | — | ||||||||||||||||||||||||
Trousdale Sarosphere, LLC (33) |
826,000 | 126,000 | 826,000 | 126,000 | — | — | — | — | ||||||||||||||||||||||||
ESS Investments Two LLC (34) |
129,800 | 19,800 | 129,800 | 19,800 | — | — | — | — | ||||||||||||||||||||||||
Project GTO LLC (35) |
2,360,000 | 360,000 | 2,360,000 | 360,000 | — | — | — | — | ||||||||||||||||||||||||
William and Cheryl Swanson Revocable Trust UTD 9/28/2000 (36) |
472,000 | 72,000 | 472,000 | 72,000 | — | — | — | — | ||||||||||||||||||||||||
Lake Avenue Investments, LLC (37) |
2,680,000 | 180,000 | 1,180,000 | 180,000 | 1,500,000 | * | — | — | ||||||||||||||||||||||||
Directors and Executive Officers |
||||||||||||||||||||||||||||||||
Robert I. Kauffman (39) |
8,257,500 | 1,267,500 | 25,000 | — | 8,232,500 | * | 1,267,500 | * | ||||||||||||||||||||||||
William H. Swanson (40) |
472,000 | 72,000 | — | — | 472,000 | * | 72,000 | * | ||||||||||||||||||||||||
Sponsor Investors |
||||||||||||||||||||||||||||||||
FG SPAC Partners LP (41) |
1,150,000 | 650,000 | 1,150,000 | 650,000 | — | — | — | — | ||||||||||||||||||||||||
Aldel Investors LLC (42) |
3,622,500 | 907,500 | 3,622,500 | 907,500 | — | — | — | — | ||||||||||||||||||||||||
Other Selling Securityholders |
||||||||||||||||||||||||||||||||
Hagerty Holding Corp. (3)(43) |
176,033,906 | — | 176,033,906 | — | — | — | — | — | ||||||||||||||||||||||||
Other Selling Stockholders (44) |
602,750 | 28,750 | 211,250 | 28,750 | 391,500 | * | — | — |
* | less than 1% |
(1) | Reflects ownership of the underlying shares without regard to any contractual obligations that limit exercisability. |
(2) | Consists of 50,000,000 shares of Class A Common Stock purchased in the PIPE Financing and 9,000,000 of PIPE Warrants. State Farm’s principal business address is One State Farm Plaza, Bloomington, IL 61710. |
(3) | The Company, HHC, Markel Corporation (“Markel”) and State Farm Mutual Automobile Insurance Company (“State Farm”) are parties to an Investor Rights Agreement, dated August 17, 2021 and effective at the closing of the Business Combination. Pursuant to the Investor Rights Agreement, among other things: (a) HHC will have the right to nominate (1) two directors for election by the stockholders of the Company for so long as HHC and its permitted transferees hold 50% of the common stock of the Company that it owns as of the closing of the Business Combination and (2) one director for election by the stockholders of the Company for so long as HHC and its permitted transferees hold 25% of the common stock of the Company that it owns as of the closing of the Business Combination; (b) Markel will have the right to nominate one director for election by the stockholders of the Company for so long as Markel and its permitted transferees hold 50% of the common stock of the Company that it owns as of the closing of the Business Combination; and (c) State Farm will have the right to nominate one director for election by the stockholders of the Company for so long as State Farm and its permitted transferees hold 50% of the common stock of the Company that it owns as of the closing of the Business Combination. Each of HHC, Markel and State Farm agreed to vote its shares of common stock in the Company in support of the director nominees submitted pursuant to the Investor Rights Agreement and against certain other actions that are contrary to the rights in the Investor Rights Agreement. |
By virtue of the voting agreement under the Investor Rights Agreement, each of HHC, Markel and State Farm may be deemed to be a member of a “group” for purposes of Section 13(d) of the Exchange Act. Each of HHC, Markel and State Farm has expressly disclaimed beneficial ownership of any shares of Class A Common Stock or other securities of the Company held by the other parties that are subject to the voting agreement under the Investor Rights Agreement. |
(4) | Consists of 75,000,000 shares of Class V Common Stock and an equal number of Hagerty Group Units issued to Markel Corporation in the Business Combination, 3,000,000 shares of Class A Common Stock purchased in the PIPE Financing, and 540,000 PIPE Warrants. A share of Class V Common Stock and an Hagerty Group Unit are exchangeable into shares of Class A Common Stock on a one-for-one |
(5) | Consists of 2,500,000 shares of Class A Common Stock purchased in the PIPE Financing and 450,000 PIPE Warrants. John Malooly, as portfolio manager, exercises voting and investment power with respect to the securities and may be deemed to be the beneficial owner of the securities held by Cronus & Co. f/b/o Wasatch Ultra Growth Fund. Wasatch Ultra Growth Fund’s business address is 505 Wakara Way, 3rd Floor, Salt Lake City, UT 84108. |
(6) | Consists of 3,000,000 shares of Class A Common Stock purchased in the PIPE Financing and 540,000 PIPE Warrants. J.B. Taylor, Paul Lambert and Mike Valentine, as portfolio managers, exercise voting and investment power with respect to the securities and may be deemed to be the beneficial owners of the securities held by Cone & Co. f/b/o Wasatch Core Growth Fund. Wasatch Core Growth Fund’s business address is 505 Wakara Way, 3rd Floor, Salt Lake City, UT 84108. |
(7) | Consists of 1,429,288 shares of Class A Common Stock purchased in the PIPE Financing and 257,272 PIPE Warrants. T. Rowe Price Associates, Inc. (“T. Rowe Price “) serves as investment adviser (or subadviser, as applicable) with power to direct investments and/or sole power to vote the securities owned by the T. Rowe Price Small-Cap Value Fund, Inc. and T. Rowe Price may be deemed to be the beneficial owner of the securities held by T. Rowe Price Small-Cap Value Fund, Inc.; however, T. Rowe Price expressly disclaims that it is, in fact, the beneficial owner of such securities. T. Rowe Price is the wholly owned subsidiary of T. Rowe Price Group, Inc., which is a publicly traded financial services holding company. T. Rowe Price Small-Cap Value Fund, Inc.’s business address is 100 East Pratt Street, Baltimore, MD 21202. |
(8) | Consists of 529,794 shares of Class A Common Stock purchased in the PIPE Financing and 95,363 PIPE Warrants. T. Rowe Price serves as investment adviser (or subadviser, as applicable) with power to direct investments and/or sole power to vote the securities owned by the T. Rowe Price U.S. Small-Cap Value Equity Trust and T. Rowe Price may be deemed to be the beneficial owner over the securities held by T. Rowe Price U.S. Small-Cap Value Equity Trust; however, T. Rowe Price expressly disclaims that it is, in fact, the beneficial owner of such securities. T. Rowe Price is the wholly owned subsidiary of T. Rowe Price Group, Inc., which is a publicly traded financial services holding company. T. Rowe Price U.S. Small-Cap Value Equity Trust’s business address is 100 East Pratt Street, Baltimore, MD 21202. |
(9) | Consists of 24,026 shares of Class A Common Stock purchased in the PIPE Financing and 4,325 PIPE Warrants. T. Rowe Price serves as investment adviser (or subadviser, as applicable) with power to direct investments and/or sole power to vote the securities owned by the T. Rowe Price U.S. Equities Trust and T. Rowe Price may be deemed to be the beneficial owner over the securities held by T. Rowe Price U.S. Equities Trust; however, T. Rowe Price expressly disclaims that it is, in fact, the beneficial owner of such securities. T. Rowe Price is the wholly owned subsidiary of T. Rowe Price Group, Inc., which is a publicly traded financial services holding company. T. Rowe Price U.S. Equities Trust’s business address is 100 East Pratt Street, Baltimore, MD 21202. |
(10) | Consists of 16,892 shares of Class A Common Stock purchased in the PIPE Financing and 3,040 PIPE Warrants. T. Rowe Price serves as investment adviser (or subadviser, as applicable) with power to direct investments and/or sole power to vote the securities owned by MassMutual Select Funds — MassMutual Select T. Rowe Price Small and Mid Cap Blend Fund and T. Rowe Price may be deemed to be the beneficial owner over the securities held by MassMutual Select Funds — MassMutual Select T. Rowe Price Small and Mid Cap Blend Fund; however, T. Rowe Price expressly disclaims that it is, in fact, the beneficial owner of such securities. T. Rowe Price is the wholly owned subsidiary of T. Rowe Price Group, Inc., which is a |
publicly traded financial services holding company. MassMutual Select Funds — MassMutual Select T. Rowe Price Small and Mid Cap Blend Fund’s business address is 100 East Pratt Street, Baltimore, MD 21202. |
(11) | Consists of 300,000 shares of Class A Common Stock purchased in the PIPE Financing and 54,000 PIPE Warrants. Martin Friedman as managing member of FJ Capital Management LLC, the managing member of Financial Opportunity Fund LLC, exercises voting and investment power with respect to the securities. Martin Friedman and FJ Capital Management may be deemed to be the beneficial owners of the securities held by Financial Opportunity Fund LLC. Financial Opportunity Fund LLC’s business address is 7901 Jones Branch Drive, Suite 210, McLean VA 22102. |
(12) | Consists of (a) 2,000,000 shares of Class A Common Stock purchased in the PIPE Financing, (b) 360,000 PIPE Warrants, (c) 1,500,000 shares of Class A Common Stock purchased as part of the public units in the Aldel initial public offering, and (d) 750,000 shares of Class A Common Stock which can be acquired upon the exercise of Public Warrants. The shares of Class A Common Stock purchased as part of the public units in the Aldel initial public offering and the shares of Class A Common Stock which can be acquired upon the exercise of Public Warrants are not being registered for resale hereunder. Robert I. Kauffman is the managing member of Aldel LLC and has voting and investment power over the shares of Class A Common Stock held by Aldel LLC. Aldel LLC’s business address is 5223-A Lakeview Road Charlotte, NC 28269. |
(13) | Consists of 125,000 shares of Class A Common Stock purchased in the PIPE Financing and 22,500 PIPE Warrants. |
(14) | Consists of 100,000 shares of Class A Common Stock purchased in the PIPE Financing and 18,000 PIPE Warrants. |
(15) | Consists of 100,000 shares of Class A Common Stock purchased in the PIPE Financing and 18,000 PIPE Warrants. Lawrence A. Bowman, as trustee of the Lawrence A. Bowman Exempt Descendants’ Trust, has sole voting and dispositive investment power over the securities held by it. |
(16) | Consists of 100,000 shares of Class A Common Stock purchased in the PIPE Financing and 18,000 PIPE Warrants. Lawrence A. Bowman, as trustee of the Lawrence A. Bowman Revocable Trust, has sole voting and dispositive investment power over the securities held by it. |
(17) | Consists of 50,000 shares of Class A Common Stock purchased in the PIPE Financing and 9,000 PIPE Warrants. |
(18) | Consists of 200,000 shares of Class A Common Stock purchased in the PIPE Financing and 36,000 PIPE Warrants. William E. Connor II, as trustee of the William E. Connor II Living Trust, has sole voting and dispositive investment power over the securities held by it. |
(19) | Consists of 100,000 shares of Class A Common Stock purchased in the PIPE Financing and 18,000 PIPE Warrants. Jonathan Feiber and Heather Buhr, as trustees of the Feiber-Buhr Family Trust, have sole voting and dispositive investment power over the securities held by it. |
(20) | Consists of 1,000,000 shares of Class A Common Stock purchased in the PIPE Financing and 180,000 PIPE Warrants. Robert C. Rice, as trustee, has sole voting and dispositive investment power with respect to the securities. |
(21) | Consists of 200,000 shares of Class A Common Stock purchased in the PIPE Financing and 36,000 PIPE Warrants. |
(22) | Consists of 300,000 shares of Class A Common Stock purchased in the PIPE Financing and 54,000 PIPE Warrants. Ryan Porter, as Treasurer of Apex Foundation, exercises sole voting and dispositive investment power with respect to the securities and may be deemed to be the beneficial owner of the securities held by Apex Foundation. |
(23) | Consists of 50,000 shares of Class A Common Stock purchased in the PIPE Financing and 9,000 PIPE Warrants held by the Ryan R. Porter Roth IRA. Ryan Porter has sole voting and investment power with respect to the securities and may be deemed to be the beneficial owner of the securities held by the Ryan R Porter Roth IRA. |
(24) | Consists of 300,000 shares of Class A Common Stock purchased in the PIPE Financing and 54,000 PIPE Warrants. Ryan Porter, as Manager of PC Investments LLC, exercises voting and investment power with respect to the securities and may be deemed to be the beneficial owner of the securities held by PC Investments LLC. PC Investments LLC’s business address is One 100th Ave NE, Bellevue, WA 98004. |
(25) | Consists of 200,000 shares of Class A Common Stock purchased in the PIPE Financing and 36,000 PIPE Warrants. |
(26) | Consists of 50,000 shares of Class A Common Stock purchased in the PIPE Financing and 9,000 PIPE Warrants. |
(27) | Consists of 40,000 shares of Class A Common Stock purchased in the PIPE Financing and 7,200 PIPE Warrants. Joseph H. Moglia, as trusee of Moglia Family Foundation exercises voting and investment power with respect to the securities and may be deemed to be the beneficial owners of the securities held by Moglia Family Foundation. Moglia Family Foundation’s business address is 505 Cornhusker Road, Suite 105 #393, Bellevue, NE 68005. |
(28) | Consists of 40,000 shares of Class A Common Stock purchased in the PIPE Financing and 7,200 PIPE Warrants. Joseph H. Moglia, as managing member exercises voting and investment power with respect to the securities and may be deemed to be the beneficial owners of the securities held by Moglia Capital LLC. Moglia Capital LLC’s business address is 505 Cornhusker Road, Suite 105 #393, Bellevue, NE 68005. |
(29) | Consists of 20,000 shares of Class A Common Stock purchased in the PIPE Financing and 3,600 PIPE Warrants. Robert C. Weeks, as trustee of Moglia Trust 2 exercises voting and investment power with respect to the securities and may be deemed to be the beneficial owners of the securities held by Moglia Trust 2. Moglia Trust 2’s business address is 505 Cornhusker Road, Suite 105 #393, Bellevue, NE 68005. |
(30) | Consists of (a) 250,000 shares of Class A Common Stock purchased in the PIPE Financing, (b) 215,000 shares of Class A Common Stock purchased as part of the public units in the Aldel initial public offering, (c) 107,500 shares of Class A Common Stock which can be acquired upon the exercise of Public Warrants, (d) 25,000 shares of Class A Common Stock issued upon conversion of Founder Shares, and (e) 45,000 PIPE Warrants. The shares of Class A Common Stock purchased as part of the public units in the Aldel initial public offering and the shares of Class A Common Stock which can be acquired upon the exercise of Public Warrants are not being registered for resale hereunder. |
(31) | Consists of 50,000 shares of Class A Common Stock purchased in the PIPE Financing and 9,000 PIPE Warrants. Jeffrey O’Neill and Darice O’Neill, as trustees of the O’Neill Trust, Dated April 10, 1996 exercise voting and investment power with respect to the securities and may be deemed to be the beneficial owners of the securities held by O’Neill Trust, Dated April 10, 1996. |
(32) | Consists of 100,000 shares of Class A Common Stock purchased in the PIPE Financing and 18,000 PIPE Warrants. |
(33) | Consists of 700,000 shares of Class A Common Stock purchased in the PIPE Financing and 126,000 PIPE Warrants. Philip Sarofim, the sole member of Trousdale Ventures, LLC, the managing member of Trousdale Sarosphere, LLC exercise voting and investment power with respect to the securities and may be deemed to be the beneficial owners of the securities held by Trousdale Sarosphere, LLC. Trousdale Sarosphere, LLC’s business address is PO Box 52830, Houston, TX 77010. |
(34) | Consists of 110,000 shares of Class A Common Stock purchased in the PIPE Financing and 19,800 PIPE Warrants. Erickson Shirley, as Manager of ESS Investments Two LLC, exercises sole voting and investment power with respect to the securities. ESS Investments Two LLC’s business address is P.O. Box 685, Medina, WA, 98039. |
(35) | Consists of 2,000,000 shares of Class A Common Stock purchased in the PIPE Financing and 360,000 PIPE Warrants. John Stafford III, as the sole owner of Project GTO LLC, exercises sole voting and investment power with respect to the securities. Project GTO LLC’s business address is 5758 W. Fillmore Street, Chicago, IL 60644. |
(36) | Consists of 400,000 shares of Class A Common Stock purchased in the PIPE Financing and 72,000 shares PIPE Warrants. William H. Swanson and Cheryl K. Swanson are the trustees of the William and Cheryl Swanson Revocable Trust UTD 9/28/2000. William H. Swanson has sole voting and dispositive power over the securities held by it. |
(37) | Consists of (a) 1,000,000 shares of Class A Common Stock purchased in the PIPE Financing, (b) 1,000,000 shares of Class A Common Stock purchased as part of the public units in the Aldel initial public offering, (c) 500,000 shares of Class A Common Stock which can be acquired upon the exercise of Public Warrants, and (d) 180,000 PIPE Warrants. The shares of Class A Common Stock purchased as part of the public units in the Aldel initial public offering and the shares of Class A Common Stock which can be acquired upon the |
exercise of Public Warrants are not being registered for resale hereunder. S. Robson Walton exercises sole investment power with respect to the securities and may be deemed to be the beneficial owner of the securities held by Lake Avenue Investments, LLC. Lake Avenue Investments, LLC’s business address is One Riverfront Place, 8th floor, North Little Rock, AR, 72114. |
(38) | As a result of his ownership interest in HHC and certain governance rights at HHC, Mr. Hagerty may be deemed to be the beneficial owner of 50,978,823 shares of Class A Common Stock. See footnote 64 below. |
(39) | Consists of (i) 25,000 shares of Class A Common Stock held by Mr. Kauffman upon conversion of Founder Shares, (ii) 515,000 shares of Class A Common Stock held directly by Aldel Investors LLC, (iii) 2,200,000 shares of Class A Common Stock held by Aldel Investors LLC, (iv) 1,500,000 shares of Class A Common Stock held directly by Aldel LLC, (v) 750,000 shares of Class A Common Stock which can be acquired upon the exercise of Public Warrants, (vi) 2,000,000 shares of Class A Common Stock purchased in the PIPE Financing by Aldel LLC, (vii) 360,000 PIPE Warrants held by Aldel LLC, (viii) 257,500 held by Aldel Investors LLC and (ix) 650,000 OTM Warrants held by Aldel Investors LLC. Mr. Kauffman is the managing member of Aldel LLC and the manager of Aldel Investors LLC and has voting and investment power over the shares of Class A Common Stock held by Aldel LLC and Aldel Investors LLC. Only the shares of Class A Common Stock held directly by Mr. Kauffman are shown as being offered for resale by Mr. Kauffman. The shares of Class A Common Stock purchased by Aldel LLC as part of the public units in the Aldel initial public offering and the shares of Class A Common Stock which can be acquired upon the exercise of Public Warrants are not being registered for resale hereunder. |
(40) | Consists of 400,000 shares of Class A Common Stock purchased in the PIPE Financing and 72,000 PIPE Warrants held by the William and Cheryl Swanson Revocable Trust UTD 9/28/2000. William H. Swanson has sole voting and dispositive power over the securities held by the trust. The shares and warrants are separately listed for resale by William and Cheryl Swanson Revocable Trust UTD 9/28/2000. |
(41) | Consists of (i) 500,000 shares of Class A Common Stock, and (ii) 650,000 OTM Warrants. FG SPAC Partners GP, LLC is the general partner of FG SPAC Partners LP. Larry G. Swets, Jr., as CEO of FG Financial Group, Inc. which is the sole manager of FG SPAC Partners GP, LLC, exercises voting power with respect to the securities held by FG SPAC Partners LP. |
(42) | Consists (a) 515,000 shares of Class A Common Stock purchased in the private placement of units by Aldel, (b) 257,500 Private Placement Warrants Warrants, (c) 650,000 OTM Warrants, and (d) 2,200,000 shares of Class A Common Stock issued upon conversion of Founder Shares. Robert I. Kauffman, as the sole Manager of Aldel Investors LLC, exercises sole voting and investment power with respect to the securities. |
(43) | Consists of 176,033,906 shares of Class V Common Stock and an equal number of Hagerty Group Units issued to HHC in the Business Combination. A share of Class V Common Stock and a unit of Hagerty Group are exchangeable into shares of Class A Common Stock on one-for-one |
available to the estate, including the amount of any life insurance proceeds received by the estate. As a result of these rights and the relative ownership of each of the three principal shareholders of HHC, McKeel O. Hagerty may be deemed to be the beneficial owner of 50,978,823 shares of Class A Common Stock, the Kim Hagerty Revocable Trust may be deemed to be the beneficial owner of 44,439,894 shares of Class A Common Stock, and Tammy Hagerty may be deemed to be the beneficial owner of 57,889,514 shares of Class A Common Stock. HHC’s principal business address is 121 Drivers Edge, Traverse City, MI 49684. |
(44) | Consists of selling stockholders not otherwise listed in this table who collectively beneficially own less than 1% of our outstanding common stock. |
• | in whole and not in part; |
• | at a price of $0.01 per warrant; |
• | upon a minimum of 30 days’ prior written notice of redemption, which we refer to as the 30-day redemption period; and |
• | if, and only if, the closing price of our Class A Common Stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like and for certain issuances of Class A Common Stock and equity-linked securities for capital raising purposes in connection with the closing the Business Combination as described elsewhere in this prospectus) for any 20 trading days within a 30- trading day period ending on the third trading day prior to the date on which we send the notice of redemption to the warrant holders. |
• | the Private Placement Warrants are not exercisable until the date on which the volume weighted average trading price of the Class A Common Stock exceeds $15.00 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations) for any 20 trading days within any 30-trading day period commencing 12 months after the Business Combination; |
• | the OTM Warrants are not exercisable until the date on which the volume weighted average trading price of the Class A Common Stock exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations) for any 20 trading days within any 30-trading day period commencing 12 months after the Business Combination; and |
• | prior to being exercisable, the Sponsor may transfer the Private Placement Warrants and the OTM Warrants, subject to any requirements set forth in the purchase agreements related to the purchase of the Private Placement Warrants and OTM Warrants, provided that such transfers may be implemented only upon the respective transferee’s written agreement to be bound by the terms and conditions of the Sponsor Warrant Lock-up Agreement. |
• | 1% of the total number of shares of common stock then-outstanding; or |
• | the average weekly reported trading volume of the common stock during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale. |
• | the issuer of the securities that was formerly a shell company has ceased to be a shell company; |
• | the issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act; |
• | the issuer of the securities has filed all Exchange Act reports and material required to be filed, as applicable, during the preceding 12 months (or such shorter period that the issuer was required to file such reports and materials), other than Form 8-K reports; and |
• | at least one year has elapsed from the time that the issuer filed current Form 10 type information with the SEC reflecting its status as an entity that is not a shell company. |
• | purchases by a broker-dealer as principal and resale by such broker-dealer for its own account pursuant to this prospectus; |
• | ordinary brokerage transactions and transactions in which the broker solicits purchasers; |
• | block trades in which the broker-dealer so engaged will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction; |
• | an over-the-counter |
• | through trading plans entered into by a Selling Securityholder pursuant to Rule 10b5-1 under the Exchange Act, that are in place at the time of an offering pursuant to this prospectus and any applicable prospectus supplement hereto that provide for periodic sales of their securities on the basis of parameters described in such trading plans; |
• | to or through underwriters or broker-dealers; |
• | in “at the market” offerings, as defined in Rule 415 under the Securities Act, at negotiated prices, at prices prevailing at the time of sale or at prices related to such prevailing market prices, including sales made directly on a national securities exchange or sales made through a market maker other than on an exchange or other similar offerings through sales agents; |
• | in privately negotiated transactions; |
• | in options transactions; |
• | through a combination of any of the above methods of sale; or |
• | any other method permitted pursuant to applicable law. |
• | the Private Placement Warrants are not exercisable until the date on which the volume weighted average trading price of the Class A Common Stock exceeds $15.00 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations) for any 20 trading days within any 30-trading day period commencing 12 months after the Business Combination; |
• | the OTM Warrants are not exercisable until the date on which the volume weighted average trading price of the Class A Common Stock exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations) for any 20 trading days within any 30-trading day period commencing 12 months after the Business Combination; and |
• | prior to being exercisable, the Sponsor may transfer the Private Placement Warrants and the OTM Warrants, subject to any requirements set forth in the purchase agreements related to the purchase of the Private Placement Warrants and OTM Warrants, provided that such transfers may be implemented only upon the respective transferee’s written agreement to be bound by the terms and conditions of the Sponsor Warrant Lock-up Agreement. |
• | an individual citizen or resident of the United States; |
• | a corporation (or any other entity treated as a corporation for United States federal income tax purposes) created or organized in or under the laws of the United States, any state thereof or the District of Columbia; |
• | an estate the income of which is subject to United States federal income taxation regardless of its source; or |
• | a trust if it (1) is subject to the primary supervision of a court within the United States and one or more United States persons have the authority to control all substantial decisions of the trust or (2) has a valid election in effect under applicable United States Treasury regulations to be treated as a United States person. |
• | the gain is effectively connected with a trade or business of the non-U.S. holder in the United States (and, if required by an applicable income tax treaty, is attributable to a United States permanent establishment of the non-U.S. holder); |
• | the non-U.S. holder is a nonresident alien individual who is present in the United States for 183 days or more in the taxable year of that disposition, and certain other conditions are met; or |
• | we are or have been a “United States real property holding corporation” for U.S. federal income tax purposes at any time during the shorter of the five-year period ending on the date of disposition or the period that the non-U.S. holder held our Common Stock or Warrants and, in the case where shares of our Common Stock are regularly traded on an established securities market, (i) the non- U.S. holder is disposing of our Common Stock and has owned, directly or constructively, more than 5% of our Common Stock at any time within the shorter of the five-year period preceding the disposition or such non-U.S. holder’s holding period for the shares of our Common Stock or (ii), in the case where our Warrants are regularly traded on an established securities market, the non-U.S. holder is disposing of our Warrants and has owned, directly or constructively, more than 5% of our Warrants at any time within the within the shorter of the five-year period preceding the disposition or such non-U.S. holder’s holding period for the shares of our Warrants. There can be no assurance that our Common Stock will be treated as regularly traded or not regularly traded on an established securities market for this purpose. |
Page No. | ||||
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-7 | ||||
F-8 | ||||
F-10 |
Year Ended December 31, | ||||||||
2021 | 2020 | |||||||
REVENUES: |
in thousands (except per share/unit amounts) |
|||||||
Commission and fee revenue |
$ | 271,571 | $ | 236,443 | ||||
Earned premium |
295,824 | 220,502 | ||||||
Membership and other revenue |
51,684 | 42,603 | ||||||
|
|
|
|
|||||
Total revenues |
619,079 | 499,548 | ||||||
|
|
|
|
|||||
OPERATING EXPENSES: |
||||||||
Salaries and benefits |
171,901 | 137,508 | ||||||
Ceding commission |
140,983 | 105,974 | ||||||
Losses and loss adjustment expenses |
122,080 | 91,025 | ||||||
Sales expense |
107,483 | 86,207 | ||||||
General and administrative services |
64,558 | 51,188 | ||||||
Depreciation and amortization |
22,144 | 11,800 | ||||||
|
|
|
|
|||||
Total operating expenses |
629,149 | 483,702 | ||||||
|
|
|
|
|||||
OPERATING INCOME (LOSS) |
(10,070 | ) | 15,846 | |||||
Change in fair value of warrant liabilities |
(42,540 | ) | — | |||||
Interest and other income (expense) |
(1,993 | ) | (987 | ) | ||||
|
|
|
|
|||||
INCOME (LOSS) BEFORE INCOME TAX EXPENSE |
(54,603 | ) | 14,859 | |||||
Income tax expense |
(6,751 | ) | (4,820 | ) | ||||
|
|
|
|
|||||
NET INCOME (LOSS) |
(61,354 | ) | 10,039 | |||||
Net loss (income) attributable to non-controlling interest |
398 | 127 | ||||||
Net loss (income) attributable to redeemable non-controlling interest |
14,598 | — | ||||||
|
|
|
|
|||||
NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST |
$ | (46,358 | ) | $ | 10,166 | |||
|
|
|
|
|||||
Earnings (loss) per share of Class A Common Stock: |
||||||||
Basic and diluted |
$ | (0.56 | ) | N/A | ||||
Weighted-average shares of Class A Common Stock outstanding: |
||||||||
Basic and diluted |
82,327 | N/A | ||||||
Earnings (loss) per Members’ Unit |
||||||||
Basic and diluted |
N/A | $ | 101.66 | |||||
Weighted-average units outstanding |
||||||||
Basic and diluted |
N/A | 100 |
Year Ended December 31, |
||||||||
2021 | 2020 | |||||||
in thousands |
||||||||
Net income (loss) |
$ | (61,354 | ) | $ | 10,039 | |||
Other comprehensive income (loss), net of tax: |
||||||||
Foreign currency translation adjustments |
(792 | ) | 994 | |||||
Derivative instruments |
1,019 | (423 | ) | |||||
|
|
|
|
|||||
Other comprehensive income (loss) |
227 | 571 | ||||||
|
|
|
|
|||||
Comprehensive income (loss) |
(61,127 | ) | 10,610 | |||||
Comprehensive loss (income) attributable to non-controlling interest |
398 | 127 | ||||||
Comprehensive loss (income) attributable to redeemable non-controlling interest |
14,598 | — | ||||||
|
|
|
|
|||||
Comprehensive income (loss) attributable to controlling interest |
$ | (46,131 | ) | $ | 10,737 | |||
|
|
|
|
December 31, 2021 | December 31, 2020 | |||||||
ASSETS |
in thousands (except share/unit amounts) |
|||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 275,332 | $ | 38,108 | ||||
Restricted cash and cash equivalents |
328,640 | 260,970 | ||||||
Accounts receivable |
46,729 | 33,884 | ||||||
Premiums receivable |
75,297 | 52,628 | ||||||
Commission receivable |
57,596 | 54,541 | ||||||
Prepaid expenses and other current assets |
30,155 | 14,656 | ||||||
Deferred acquisition costs, net |
81,535 | 58,572 | ||||||
|
|
|
|
|||||
Total current assets |
895,284 | 513,359 | ||||||
|
|
|
|
|||||
Property and equipment, net |
28,363 | 25,822 | ||||||
|
|
|
|
|||||
Long-Term Assets: |
||||||||
Prepaid expenses and other non-current assets |
30,565 | 20,167 | ||||||
Intangible assets, net |
76,171 | 46,617 | ||||||
Goodwill |
11,488 | 4,745 | ||||||
|
|
|
|
|||||
Total long-term assets |
118,224 | 71,529 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 1,041,871 | $ | 610,710 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY |
||||||||
Current Liabilities: |
||||||||
Accounts payable |
$ | 9,084 | $ | 11,545 | ||||
Losses payable |
34,482 | 21,980 | ||||||
Provision for unpaid losses and loss adjustment expenses |
74,869 | 54,988 | ||||||
Unearned premiums |
175,199 | 124,708 | ||||||
Commissions payable |
60,603 | 43,798 | ||||||
Due to insurers |
58,031 | 49,162 | ||||||
Advanced premiums |
13,867 | 13,745 | ||||||
Accrued expenses |
46,074 | 36,271 | ||||||
Deferred tax liability |
— | 7,499 | ||||||
Contract liabilities |
21,723 | 19,541 | ||||||
Other current liabilities |
1,886 | 1,515 | ||||||
|
|
|
|
|||||
Total current liabilities |
495,818 | 384,752 | ||||||
|
|
|
|
|||||
Long-Term Liabilities: |
||||||||
Accrued expenses |
13,166 | 14,854 | ||||||
Contract liabilities |
19,667 | 19,667 | ||||||
Long-term debt |
135,500 | 69,000 | ||||||
Deferred tax liability |
10,510 | — | ||||||
Warrant liabilities |
89,366 | — | ||||||
Other long-term liabilities |
7,043 | 5,116 | ||||||
|
|
|
|
|||||
Total long-term liabilities |
275,252 | 108,637 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
$ | 771,070 | $ | 493,389 | ||||
|
|
|
|
|||||
(continued) |
December 31, 2021 | December 31, 2020 | |||||||
in thousands (except share/unit amounts) |
||||||||
Commitments and Contingencies (Note 23) |
||||||||
Redeemable non-controlling interest (Notes 16 and 25) |
$ | 593,277 | $ | — | ||||
STOCKHOLDERS’ / MEMBERS’ EQUITY |
||||||||
Members’ units, no par value (0 and 100,000 units authorized, issued and outstanding as of December 31, 2021 and 2020, respectively) |
$ | — | $ | 62,320 | ||||
Preferred stock, $0.0001 par value (20,000,000 and 0 shares authorized, no shares issued and outstanding as of December 31, 2021 and 2020, respectively) |
— | — | ||||||
Class A common stock, $0.0001 par value (500,000,000 and 0 shares authorized, 82,327,466 and 0 shares issued and outstanding as of December 31, 2021 and 2020, respectively) |
8 | — | ||||||
Class V common stock, $0.0001 par value (300,000,000 and 0 shares authorized, 251,033,906 and 0 shares issued and outstanding as of December 31, 2021 and 2020, respectively) |
25 | — | ||||||
Additional paid-in capital |
160,189 | — | ||||||
Accumulated earnings (deficit) |
(482,276 | ) | 56,832 | |||||
Accumulated other comprehensive income (loss) |
(1,727 | ) | (1,954 | ) | ||||
|
|
|
|
|||||
Total stockholders’ / members’ equity: |
(323,781 | ) | 117,198 | |||||
|
|
|
|
|||||
Non-controlling interest |
1,305 | 123 | ||||||
|
|
|
|
|||||
Total equity (Notes 16 and 25) |
(322,476 | ) | 117,321 | |||||
|
|
|
|
|||||
TOTAL LIABILITIES AND EQUITY |
$ | 1,041,871 | $ | 610,710 | ||||
|
|
|
|
|||||
(concluded) |
Members Equity |
Class A Common Stock |
Class V Common Stock |
Additional Paid in Capital |
Accumulated Earnings (Deficit) |
Accumulated Other Comprehensive Income (Loss) |
Accumulated Equity (Deficit) |
Non-controlling Interest |
Total Stockholders’ Equity (Deficit) |
Redeemable Non-Controlling Interest |
|||||||||||||||||||||||||||||||||||||||
in thousands |
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 |
$ | 66,320 | — | $ | — | — | $ | — | $ | — | $ | 46,666 | $ | (2,525 | ) | $ | 110,461 | $ | — | $ | 110,461 | $ | — | |||||||||||||||||||||||||
Net income (loss) |
— | — | — | — | — | — | 10,166 | — | 10,166 | (127 | ) | 10,039 | — | |||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
— | — | — | — | — | — | — | 571 | 571 | — | 571 | — | ||||||||||||||||||||||||||||||||||||
Distributions |
(4,000 | ) | — | — | — | — | — | — | — | (4,000 | ) | — | (4,000 | ) | — | |||||||||||||||||||||||||||||||||
Non-controlling interest |
— | — | — | — | — | — | — | — | — | 250 | 250 | — | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance at December 31, 2020 |
$ | 62,320 | — | $ | — | — | $ | — | $ | — | $ | 56,832 | $ | (1,954 | ) | $ | 117,198 | $ | 123 | $ | 117,321 | $ | — | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net income (loss) before transaction |
$ | — | — | $ | — | — | $ | — | $ | — | $ | (3,089 | ) | $ | — | $ | (3,089 | ) | $ | (312 | ) | $ | (3,401 | ) | $ | — | ||||||||||||||||||||||
Other comprehensive income |
— | — | — | — | — | — | — | 248 | 248 | — | 248 | — | ||||||||||||||||||||||||||||||||||||
Distributions before transaction |
(4,056 | ) | — | — | — | — | — | — | — | (4,056 | ) | — | (4,056 | ) | — | |||||||||||||||||||||||||||||||||
Non-controlling interest issued capital before transaction |
— | — | — | — | — | — | — | — | — | 1,580 | 1,580 | — | ||||||||||||||||||||||||||||||||||||
Business Combination |
(58,264 | ) | 82,327 | 8 | 251,034 | 25 | 526,711 | (489,661 | ) | — | (21,181 | ) | — | (21,181 | ) | 238,265 | ||||||||||||||||||||||||||||||||
Net income (loss) after transaction |
— | — | — | — | — | — | (46,358 | ) | — | (46,358 | ) | (86 | ) | (46,444 | ) | (11,510 | ) | |||||||||||||||||||||||||||||||
Other comprehensive income (loss) after transaction |
— | — | — | — | — | — | — | (21 | ) | (21 | ) | — | (21 | ) | — | |||||||||||||||||||||||||||||||||
Redemption value adjustment for redeemable non-controlling interest |
— | — | — | — | — | (366,522 | ) | — | — | (366,522 | ) | — | (366,522 | ) | 366,522 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance at December 31, 2021 |
$ | — | 82,327 | $ | 8 | 251,034 | $ | 25 | $ | 160,189 | $ | (482,276 | ) | $ | (1,727 | ) | $ | (323,781 | ) | $ | 1,305 | $ | (322,476 | ) | $ | 593,277 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | ||||||||
2021 | 2020 | |||||||
OPERATING ACTIVITIES: |
in thousands |
|||||||
Net income (loss) |
$ | (61,354 | ) | $ | 10,039 | |||
Adjustments to reconcile net income (loss) to net cash from operating activities: |
||||||||
Change in fair value of warrant liabilities |
42,540 | — | ||||||
Depreciation and amortization expense |
22,144 | 11,800 | ||||||
Provision for deferred taxes |
3,038 | 1,478 | ||||||
Loss on disposals of equipment, software and other assets |
2,425 | 2,648 | ||||||
Other |
155 | 758 | ||||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
(13,449 | ) | (14,500 | ) | ||||
Premiums receivable |
(22,669 | ) | (10,372 | ) | ||||
Commission receivable |
(3,005 | ) | (8,164 | ) | ||||
Prepaid expenses and other assets |
(18,523 | ) | (8,549 | ) | ||||
Deferred acquisition costs |
(22,963 | ) | (11,764 | ) | ||||
Accounts payable |
(2,890 | ) | 4,597 | |||||
Losses payable |
12,502 | 5,243 | ||||||
Provision for unpaid losses and loss adjustment expenses |
19,882 | 22,404 | ||||||
Unearned premiums |
50,491 | 25,601 | ||||||
Commissions payable |
16,805 | 7,570 | ||||||
Due to insurers |
8,883 | 9,366 | ||||||
Advanced premiums |
124 | 1,500 | ||||||
Accrued expenses |
981 | 13,429 | ||||||
Contract liabilities |
2,049 | 22,214 | ||||||
Other current liabilities |
5,115 | (726 | ) | |||||
|
|
|
|
|||||
Net Cash Provided by Operating Activities |
42,281 | 84,572 | ||||||
|
|
|
|
|||||
INVESTING ACTIVITIES: |
||||||||
Purchases of property and equipment and software |
(43,370 | ) | (38,258 | ) | ||||
Acquisitions, net of cash acquired |
(14,609 | ) | (8,875 | ) | ||||
Purchase of fixed income securities |
(12,246 | ) | — | |||||
Maturities of fixed income securities |
1,183 | — | ||||||
Other investing activities |
48 | (255 | ) | |||||
|
|
|
|
|||||
Net Cash Used in Investing Activities |
$ | (68,994 | ) | $ | (47,388 | ) | ||
(continued) |
2021 | 2020 | |||||||
in thousands |
||||||||
Cash and cash equivalents |
$ | 275,332 | $ | 38,108 | ||||
Restricted cash and cash equivalents |
328,640 | 260,970 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents and restricted cash and cash equivalents on the Consolidated Statements of Cash Flows |
$ | 603,972 | $ | 299,078 | ||||
|
|
|
|
• | The business produced by the U.S. MGAs is written by Essentia Insurance Company (“Essentia”) and reinsured with its affiliate Evanston Insurance Company (“Evanston”). In turn, Hagerty Re assumes premiums through a quota share agreement with Evanston. Essentia and Evanston are wholly owned subsidiaries of Markel Corporation (“Markel”). Markel is a related party. Refer to Note 22 — Related-Party Transactions for additional information. |
• | In 2020, Hagerty Re entered into a reinsurance agreement with Aviva Canada Inc. (“Aviva”) to reinsure classic auto and marine risks produced by Hagerty’s Canadian MGA. |
• | In 2021, Hagerty Re entered into a reinsurance agreement with Markel International Insurance Company Limited to reinsure classic auto risks produced by Hagerty’s U.K. MGA. In connection with this new agreement, Hagerty Re purchased reinsurance to limit its liability to £1,000,000 per claim as U.K. law requires unlimited liability coverage. Markel International Insurance Company Limited is a subsidiary of Markel. |
• |
Hagerty Holding Corp. controlled the operating company prior to the Business Combination and controls the Company subsequent to the Business Combination through control of the board of directors as well as having majority voting ownership. |
• |
The Hagerty Group’s management is also the management of the Company. |
• |
The Hagerty Group is larger as compared to Aldel based on assets, revenues and earnings. |
• | Prepaid expenses are recorded at cost and amortized over the service term. |
• | SaaS implementation costs are recorded as incurred in prepaid expenses. The Company expenses the costs incurred during the preliminary project stage and, upon management approval, capitalizes the direct implementation costs once implementation begins. The Company monitors implementation on an ongoing basis and capitalizes the costs of any major improvements or new functionality. Once the software is fully implemented, the ongoing maintenance costs are expensed. |
• | Fixed income investments consist of Canadian provincial and municipal bonds which qualify as debt securities under ASC Topic 320 Investments – Debt Securities |
• |
Hagerty, Inc. records an increase in deferred tax assets for the income tax effects of the increases in tax basis based on enacted federal and state income tax rates at the date of the exchange. |
• |
Hagerty, Inc. evaluates the ability to realize the full benefit represented by the deferred tax asset based on an analysis that will consider expectations of future earnings among other things. If Hagerty, Inc. determines that the full benefit is not likely to be realized, a valuation allowance is established to reduce the amount of the deferred tax assets to an amount that is likely to be realized. |
• |
At Closing, Hagerty, Inc. recorded 85% of the estimated realizable tax benefit as an increase to the liability due under the TRA and the remaining 15% of the estimated realizable tax benefit as an increase to Additional paid-in capital. |
Agent | Direct | Total | ||||||||||
in thousands |
||||||||||||
Year Ended December 31, 2021 | ||||||||||||
Commission and fee revenue |
$ | 115,310 | $ | 98,926 | $ | 214,236 | ||||||
Contingent commission |
29,552 | 27,783 | 57,335 | |||||||||
Membership revenue |
— | 40,605 | 40,605 | |||||||||
Other revenue |
— | 11,079 | 11,079 | |||||||||
Total revenue from customer contracts |
$ | 144,862 | $ | 178,393 | $ | 323,255 | ||||||
Earned premium recognized under ASC 944 |
295,824 | |||||||||||
Total revenue |
$ | 619,079 | ||||||||||
Year Ended December 31, 2020 | ||||||||||||
Commission and fee revenue |
$ | 99,294 | $ | 82,721 | $ | 182,015 | ||||||
Contingent commission |
30,024 | 24,404 | 54,428 | |||||||||
Membership revenue |
— | 36,278 | 36,278 | |||||||||
Other revenue |
— | 6,325 | 6,325 | |||||||||
Total revenue from customer contracts |
$ | 129,318 | $ | 149,728 | $ | 279,046 | ||||||
Earned premium recognized under ASC 944 |
220,502 | |||||||||||
Total revenue |
$ | 499,548 | ||||||||||
U.S. | Canada | Europe | Total | |||||||||||||
in thousands |
||||||||||||||||
Year Ended December 31, 2021 | ||||||||||||||||
Commission and fee revenue |
$ | 193,520 | $ | 16,782 | $ | 3,934 | $ | 214,236 | ||||||||
Contingent commission |
57,424 | (383 | ) | 294 | 57,335 | |||||||||||
Membership revenue |
37,688 | 2,917 | — | 40,605 | ||||||||||||
Other revenue |
9,448 | 301 | 1,330 | 11,079 | ||||||||||||
Total revenue from customer contracts |
$ | 298,080 | $ | 19,617 | $ | 5,558 | $ | 323,255 | ||||||||
Earned premium recognized under ASC 944 |
295,824 | |||||||||||||||
Total revenue |
$ | 619,079 | ||||||||||||||
Year Ended December 31, 2020 | ||||||||||||||||
Commission and fee revenue |
$ | 165,740 | $ | 13,274 | $ | 3,001 | $ | 182,015 | ||||||||
Contingent commission |
51,820 | 1,741 | 867 | 54,428 | ||||||||||||
Membership revenue |
33,938 | 2,340 | — | 36,278 | ||||||||||||
Other revenue |
4,976 | 129 | 1,220 | 6,325 | ||||||||||||
Total revenue from customer contracts |
$ | 256,474 | $ | 17,484 | $ | 5,088 | $ | 279,046 | ||||||||
Earned premium recognized under ASC 944 |
220,502 | |||||||||||||||
Total revenue |
$ | 499,548 | ||||||||||||||
Year Ended December 31, | ||||||||
2021 | 2020 | |||||||
in thousands |
||||||||
Underwriting income: |
||||||||
Premiums assumed |
$ | 353,925 | $ | 250,557 | ||||
Reinsurance premiums ceded |
(7,920 | ) | (3,086 | ) | ||||
Net premiums assumed |
346,005 | 247,471 | ||||||
Change in unearned premiums |
(50,491 | ) | (25,601 | ) | ||||
Change in deferred reinsurance premiums |
310 | (1,368 | ) | |||||
Net premiums earned |
$ | 295,824 | $ | 220,502 | ||||
2021 | 2020 | |||||||
in thousands |
||||||||
Contract assets as of January 1, |
$ | 54,541 | $ | 46,320 | ||||
CUC received |
(54,280 | ) | (46,207 | ) | ||||
CUC recognized |
57,335 | 54,428 | ||||||
Contract assets as of December 31, |
$ | 57,596 | $ | 54,541 | ||||
Current | Long-Term | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
in thousands |
||||||||||||||||
Contract liabilities as of January 1, |
$ | 19,541 | $ | 16,962 | $ | 19,667 | $ | — | ||||||||
Advanced commission |
— | 333 | — | 19,667 | ||||||||||||
Membership and other revenue recognized during the period |
(51,684 | ) | (42,603 | ) | — | — | ||||||||||
Membership and other revenue deferred during the period |
53,866 | 44,849 | — | — | ||||||||||||
Contract liabilities as of December 31, |
$ | 21,723 | $ | 19,541 | $ | 19,667 | $ | 19,667 | ||||||||
2021 | 2020 | |||||||
in thousands |
||||||||
Deferred acquisition costs as of January 1, |
$ | 58,572 | $ | 46,808 | ||||
Acquisition costs deferred |
163,946 | 117,738 | ||||||
Amortization charged to income |
(140,983 | ) | (105,974 | ) | ||||
Deferred acquisition costs as of December 31, |
$ | 81,535 | $ | 58,572 | ||||
Year Ended December 31, |
||||||||
2021 | 2020 | |||||||
in thousands |
||||||||
Prepaid sales, general and administrative expenses |
$ | 18,004 | $ | 11,661 | ||||
Prepaid SaaS implementation costs |
16,318 | 15,369 | ||||||
Fixed income investments |
10,785 | — | ||||||
Contract costs |
4,160 | 2,749 | ||||||
Media content |
3,335 | — | ||||||
Other |
8,118 | 5,044 | ||||||
Prepaid expenses and other assets |
$ | 60,720 | $ | 34,823 | ||||
December 31, | ||||||||
2021 | 2020 | |||||||
in thousands |
||||||||
Land and land improvements |
$ | 930 | $ | 930 | ||||
Buildings |
1,748 | 1,748 | ||||||
Leasehold improvements |
10,309 | 7,917 | ||||||
Furniture and equipment |
15,121 | 13,829 | ||||||
Computer equipment and software |
20,405 | 25,609 | ||||||
Automobiles |
738 | 747 | ||||||
Total property and equipment |
$ | 49,251 | $ | 50,780 | ||||
Less: accumulated depreciation |
(20,888 | ) | (24,958 | ) | ||||
Property and equipment, net |
$ | 28,363 | $ | 25,822 | ||||
• | all of the existing limited liability company interests of The Hagerty Group held by HHC were converted into (1) $489.7 million in cash, (2) 176,033,906 Hagerty Group Units, and (3) 176,033,906 shares of Class V Common Stock; |
• | all of the existing limited liability company interests of The Hagerty Group held by Markel were converted into (1) 75,000,000 Hagerty Group Units, and (2) 75,000,000 shares of Class V Common Stock of the Company; |
• | 3,005,034 shares of Aldel’s 11,500,000 Class A Common Stock subject to redemption were redeemed, resulting in 8,494,966 Class A Common Stock still outstanding; |
• | all of the 2,875,000 outstanding shares of Aldel’s Class B Common Stock were converted into shares of Class A Common Stock on a one-for-one basis; and |
• | 572,500 outstanding Aldel Class A Common Stock became Hagerty, Inc. Class A Common Stock. |
Business Combination | ||||
in thousands |
||||
Cash in trust, net of redemptions |
$ | 85,811 | ||
Cash, PIPE |
703,850 | |||
Less: transaction costs and advisory fees |
(41,859 | ) | ||
Less: Cash consideration to HHC at Closing |
(489,661 | ) | ||
Net cash received from Business Combination |
$ | 258,141 | ||
December 31, | ||||||||
2021 | 2020 | |||||||
in thousands |
||||||||
Cash |
$ | 11,450 | $ | 2,944 | ||||
Fair value of non-cash consideration |
3,767 | 9,191 | ||||||
Total consideration |
$ | 15,217 | $ | 12,135 | ||||
Allocation of purchase price: |
||||||||
Other current assets |
$ | 1,416 | $ | 62 | ||||
Intangible assets |
7,134 | 11,266 | ||||||
Goodwill |
6,753 | 944 | ||||||
Total assets acquired |
15,303 | 12,272 | ||||||
Liabilities assumed |
||||||||
Accrued compensation, current |
— | 38 | ||||||
Contract liabilities, current |
86 | 99 | ||||||
Total liabilities assumed |
86 | 137 | ||||||
Fair value of net assets acquired |
$ | 15,217 | $ | 12,135 | ||||
Weighted Average Useful Life |
December 31, | |||||||||
2021 | 2020 | |||||||||
in thousands |
||||||||||
Renewal rights |
10.0 | $ | 17,557 | $ | 17,112 | |||||
Internally developed software |
3.1 | 76,865 | 42,595 | |||||||
Trade names and trademarks |
19.7 | 5,004 | 2,009 | |||||||
Other |
12.6 | 7,116 | 3,065 | |||||||
Intangible assets |
106,542 | 64,781 | ||||||||
Less: accumulated amortization |
(30,371 | ) | (18,164 | ) | ||||||
Intangible assets, net |
$ | 76,171 | $ | 46,617 | ||||||
2022 |
$ | 19,926 | ||
2023 |
21,789 | |||
2024 |
13,744 | |||
2025 |
5,924 | |||
2026 |
2,553 | |||
Thereafter |
12,235 | |||
Total |
$ | 76,171 | ||
2021 | 2020 | |||||||
in thousands |
||||||||
Goodwill as of January 1, |
$ | 4,745 | $ | 3,801 | ||||
Goodwill resulting from acquisition |
6,743 | 944 | ||||||
|
|
|
|
|||||
Goodwill as of December 31, |
$ | 11,488 | $ | 4,745 | ||||
|
|
|
|
Year Ended December 31, |
||||||||
2021 | 2020 | |||||||
in thousands |
||||||||
Outstanding losses reported |
$ | 38,207 | $ | 22,710 | ||||
IBNR |
36,662 | 32,278 | ||||||
|
|
|
|
|||||
Total unpaid losses and loss adjustment expenses |
$ | 74,869 | $ | 54,988 | ||||
|
|
|
|
Year Ended December 31, | ||||||||
2021 | 2020 | |||||||
in thousands |
||||||||
Net unpaid losses and loss adjustment expenses, beginning of the year |
$ | 54,988 | $ | 32,581 | ||||
Incurred losses and loss adjustment expenses: |
||||||||
Current accident year |
$ | 132,481 | $ | 91,025 | ||||
Prior accident year (1) |
(10,401 | ) | — | |||||
|
|
|
|
|||||
Total incurred losses and loss adjustment expenses |
$ | 122,080 | $ | 91,025 | ||||
|
|
|
|
|||||
Payments: |
||||||||
Current accident year |
$ | 76,559 | $ | 53,734 | ||||
Prior accident year |
25,656 | 14,884 | ||||||
|
|
|
|
|||||
Total payments |
$ | 102,215 | $ | 68,618 | ||||
|
|
|
|
|||||
Effect of foreign currency rate changes |
16 | — | ||||||
|
|
|
|
|||||
Net reserves for losses and loss adjustment expenses, end of year |
$ | 74,869 | $ | 54,988 | ||||
Reinsurance recoverables |
— | — | ||||||
|
|
|
|
|||||
Gross reserves for losses and loss adjustment expenses, end of year |
$ | 74,869 | $ | 54,988 | ||||
|
|
|
|
(1) |
Prior accident year development reflects lower than originally estimated incurred claims related to frequency and severity in accident years 2017 to 2020. |
• | uncertainty around inflationary costs, both economic and social inflation; |
• | estimates of expected losses through the use of historical loss data; |
• | changing mix of business due to large growth in modern collectibles which carry a different risk profile than the Company’s classic book; |
• | legislative and judicial changes in the jurisdictions in which the Company writes insurance; and |
• | industry experience. |
• |
Table organization: |
• |
Groupings: |
• |
Claim counts: |
• |
Limitations: |
December 31, | ||||||||
2021 | 2020 | |||||||
in thousands |
||||||||
Auto |
$ | 74,573 | $ | 54,548 | ||||
Marine |
296 | 440 | ||||||
|
|
|
|
|||||
Total reserves for losses and loss adjustment expenses |
$ | 74,869 | $ | 54,988 | ||||
|
|
|
|
(dollars in thousands) |
Reserves for Losses and Loss Adjustment Expenses Incurred But Not Reported |
Cumulative Number of Reported Claims |
||||||||||||||||||||||||||
Reporting Years Ended December 31, | ||||||||||||||||||||||||||||
Accident Year |
2017* | 2018* | 2019* | 2020* | 2021 | As of December 31, 2021 | ||||||||||||||||||||||
2017 |
$ | 18,594 | $ | 18,594 | $ | 18,594 | $ | 18,594 | $ | 18,409 | $ | 318 | 11,030 | |||||||||||||||
2018 |
40,422 | 40,287 | 40,287 | 37,516 | 101 | 20,627 | ||||||||||||||||||||||
2019 |
63,642 | 63,642 | 59,660 | 1,336 | 23,723 | |||||||||||||||||||||||
2020 |
90,110 | 86,608 | 6,345 | 27,178 | ||||||||||||||||||||||||
2021 |
131,643 | 28,366 | 33,387 | |||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
Total |
$ | 333,836 | $ | 36,466 | 115,945 | |||||||||||||||||||||||
Cumulative paid losses and loss adjustment expenses from the table below |
|
(259,263 | ) | — | ||||||||||||||||||||||||
Reserves for losses and loss adjustment expenses before 2017, net of reinsurance |
|
— | — | |||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Reserves for losses and loss adjustment expenses, undiscounted and net of reinsurance |
|
$ | 74,573 | $ | 36,466 | |||||||||||||||||||||||
|
|
|
|
As of December 31, | ||||||||||||||||||||
Accident Year |
2017* | 2018* | 2019* | 2020* | 2021 | |||||||||||||||
2017 |
$ | 11,410 | $ | 16,655 | $ | 17,442 | $ | 17,530 | $ | 17,897 | ||||||||||
2018 |
23,915 | 34,992 | 35,899 | 36,414 | ||||||||||||||||
2019 |
37,910 | 51,491 | 55,617 | |||||||||||||||||
2020 |
53,167 | 73,402 | ||||||||||||||||||
2021 |
75,933 | |||||||||||||||||||
|
|
|||||||||||||||||||
Total |
$ | 259,263 | ||||||||||||||||||
|
|
* | Unaudited required supplemental information. |
(dollars in thousands) |
Reserves for Losses and Loss Adjustment Expenses Incurred But Not Reported |
Cumulative Number of Reported Claims |
||||||||||||||||||||||||||
Reporting Years Ended December 31, | ||||||||||||||||||||||||||||
Accident Year |
2017* | 2018* | 2019* | 2020* | 2021 | As of December 31, 2021 | ||||||||||||||||||||||
2017 |
$ | 198 | $ | 198 | $ | 198 | $ | 198 | $ | 183 | $ | — | 124 | |||||||||||||||
2018 |
437 | 437 | 437 | 489 | 9 | 189 | ||||||||||||||||||||||
2019 |
893 | 893 | 835 | — | 192 | |||||||||||||||||||||||
2020 |
915 | 975 | 8 | 206 | ||||||||||||||||||||||||
2021 |
854 | 164 | 198 | |||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
Total |
$ | 3,336 | $ | 181 | 909 | |||||||||||||||||||||||
Cumulative paid losses and loss adjustment expenses from the table below |
|
(3,040 | ) | — | ||||||||||||||||||||||||
Reserves for losses and loss adjustment expenses before the 2017 accident year |
|
— | — | |||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Reserves for losses and loss adjustment expenses, undiscounted and net of reinsurance |
|
$ | 296 | $ | 181 | |||||||||||||||||||||||
|
|
|
|
Accident Year |
2017* | 2018* | 2019* | 2020* | 2021 | |||||||||||||||
2017 |
$ | 138 | $ | 183 | $ | 183 | $ | 182 | $ | 182 | ||||||||||
2018 |
332 | 426 | 425 | 431 | ||||||||||||||||
2019 |
514 | 828 | 835 | |||||||||||||||||
2020 |
568 | 967 | ||||||||||||||||||
2021 |
625 | |||||||||||||||||||
|
|
|||||||||||||||||||
Total |
$ | 3,040 | ||||||||||||||||||
|
|
* | Unaudited required supplemental information. |
Average Annual Percentage of Payout of Incurred Claims by Age (in Years), Net of Reinsurance |
||||||||||||||||||||
unaudited |
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||||||||||||||
Auto |
61.4 | % | 25.2 | % | 7.4 | % | 2.8 | % | 0.9 | % | ||||||||||
Marine |
74.1 | % | 15.2 | % | 10.2 | % | 0.2 | % | 0.3 | % |
• |
Level 1 — |
• |
Level 2 — |
• |
Level 3 — |
Inputs |
Private Placement Warrants |
Underwriter Warrants | OTM Warrants | PIPE Warrants | ||||||||||||
Exercise price |
$ | 11.50 | $ | 11.50 | $ | 15.00 | $ | 11.50 | ||||||||
Common stock price |
$ | 14.18 | $ | 14.18 | $ | 14.18 | $ | 14.18 | ||||||||
Volatility |
26.5 | % | 26.5 | % | 28.0 | % | 26.5 | % | ||||||||
Expected term of the warrants |
4.92 | 4.92 | 9.93 | 4.92 | ||||||||||||
Risk-free rate |
1.25 | % | 1.25 | % | 1.52 | % | 1.25 | % | ||||||||
Dividend yield |
$ | — | $ | — | $ | — | $ | — |
Fair Value Measurements | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
in thousands |
||||||||||||||||
December 31, 2021 | ||||||||||||||||
Financial Assets |
||||||||||||||||
Interest rate swaps |
$ | 531 | $ | — | $ | 531 | $ | — | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 531 | $ | — | $ | 531 | $ | — | ||||||||
Financial Liabilities |
||||||||||||||||
Public warrants |
$ | 25,243 | $ | 25,243 | $ | — | $ | — | ||||||||
Private placement warrants |
1,248 | — | — | 1,248 | ||||||||||||
Underwriter warrants |
139 | — | — | 139 | ||||||||||||
OTM warrants |
6,849 | — | — | 6,849 | ||||||||||||
PIPE warrants |
55,887 | — | — | 55,887 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 89,366 | $ | 25,243 | $ | — | $ | 64,123 | ||||||||
December 31, 2020 | ||||||||||||||||
Financial Liabilities |
||||||||||||||||
Interest rate swaps |
$ | 801 | $ | — | $ | 801 | $ | — | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 801 | $ | — | $ | 801 | $ | — |
Private Placement Warrants |
Underwriter Warrants |
OTM Warrants |
PIPE Warrants |
Total | ||||||||||||||||
in thousands |
||||||||||||||||||||
Balance at December 31, 2020 |
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Issuance of warrant liabilities |
460 | 51 | 2,899 | 31,800 | 35,210 | |||||||||||||||
Change in fair value of warrant liabilities |
788 | 88 | 3,950 | 24,087 | 28,913 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2021 |
$ | 1,248 | $ | 139 | $ | 6,849 | $ | 55,887 | $ | 64,123 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Carrying Amount |
Estimated Fair Value |
|||||||
in thousands |
||||||||
December 31, 2021 | ||||||||
Fixed income securities, short-term |
$ | 1,189 | $ | 1,188 | ||||
Fixed income securities, long-term |
9,596 | 9,476 | ||||||
|
|
|
|
|||||
Total |
$ | 10,785 | $ | 10,664 | ||||
|
|
|
|
December 31, | ||||||||
2021 | 2020 | |||||||
in thousands |
||||||||
Credit Facility |
$ | 135,500 | $ | 68,000 | ||||
Note payable |
1,000 | 2,000 | ||||||
|
|
|
|
|||||
Total debt outstanding |
$ | 136,500 | $ | 70,000 | ||||
|
|
|
|
|||||
Less: current portion |
(1,000 | ) | (1,000 | ) | ||||
|
|
|
|
|||||
Total long-term debt outstanding |
$ | 135,500 | $ | 69,000 | ||||
|
|
|
|
Year ending December 31, |
||||
2022 |
$ | 1,000 | ||
2023 |
— | |||
2024 |
— | |||
2025 |
— | |||
2026 |
135,500 | |||
|
|
|||
Total |
$ | 136,500 | ||
|
|
Owner |
Units Owned | Ownership Percentage |
||||||
in thousands (except percentages) |
||||||||
Hagerty, Inc. controlling interest |
82,327 | 24.7 | % | |||||
Redeemable non-controlling interest |
251,034 | 75.3 | % | |||||
|
|
|
|
|||||
Total |
333,361 | 100.0 | % | |||||
|
|
|
|
in thousands |
||||
Redeemable non-controlling interest as of December 2, 2021 |
$ | 238,265 | ||
Net income (loss) attributable to redeemable non-controlling interest |
(11,510 | ) | ||
Redemption value adjustment |
366,522 | |||
|
|
|||
Redeemable non-controlling interest as of December 31, 2021 |
$ | 593,277 | ||
|
|
Year Ended December 31, | ||||||||
2021 | 2020 | |||||||
in thousands (except per share/unit amounts) |
||||||||
Numerator: |
||||||||
Net income (loss) |
$ | (61,354 | ) | $ | 10,039 | |||
Net loss (income) attributable to non-controlling interest |
398 | 127 | ||||||
Net loss (income) attributable to redeemable non-controlling interest |
14,598 | — | ||||||
|
|
|
|
|||||
Net income (loss) attributable to controlling interest |
$ | (46,358 | ) | $ | 10,166 | |||
|
|
|
|
|||||
Denominator: |
||||||||
Weighted average shares of Class A Common Stock — basic and diluted |
82,327 | N/A | ||||||
Weighted average Members’ Units — basic and diluted |
N/A | 100 | ||||||
Earnings (loss) per share of Class A Common Stock — basic and diluted |
$ | (0.56 | ) | N/A | ||||
Earnings (loss) per unit — basic and diluted |
N/A | $ | 101.66 |
2022 |
$ | 9,068 | ||
2023 |
8,783 | |||
2024 |
8,587 | |||
2025 |
8,451 | |||
2026 |
7,936 | |||
Thereafter |
53,940 | |||
|
|
|||
Total |
$ | 96,765 | ||
|
|
Year Ended December 31, |
||||||||
2021 | 2020 | |||||||
in thousands |
||||||||
United States |
$ | (44,434 | ) | $ | 21,318 | |||
Foreign |
(10,169 | ) | (6,459 | ) | ||||
|
|
|
|
|||||
Total |
$ | (54,603 | ) | $ | 14,859 | |||
|
|
|
|
Year Ended December 31, |
||||||||
2021 | 2020 | |||||||
in thousands |
||||||||
Current: |
||||||||
Federal |
$ | 3,753 | $ | 3,383 | ||||
Foreign |
(40 | ) | (41 | ) | ||||
|
|
|
|
|||||
$ | 3,713 | $ | 3,342 | |||||
|
|
|
|
|||||
Deferred: |
||||||||
Federal |
$ | 3,038 | $ | 1,478 | ||||
Foreign |
— | — | ||||||
|
|
|
|
|||||
3,038 | 1,478 | |||||||
|
|
|
|
|||||
Total |
$ | 6,751 | $ | 4,820 | ||||
|
|
|
|
Year Ended December 31, | ||||||||||||||||
2021 | 2020 | |||||||||||||||
in thousands (except percentages) |
||||||||||||||||
Income tax (benefit) expense at statutory rate |
$ | (11,467 | ) | 21 | % | $ | 3,120 | 21 | % | |||||||
State taxes |
(163 | ) | 0 | % | — | 0 | % | |||||||||
Loss not subject to entity-level taxes |
6,485 | (12 | )% | 706 | 5 | % | ||||||||||
Foreign rate differential |
(276 | ) | 1 | % | (161 | ) | (1 | )% | ||||||||
Change in valuation allowance |
2,759 | (5 | )% | 1,193 | 8 | % | ||||||||||
Change in fair value of warrant liability |
8,933 | (16 | )% | — | 0 | % | ||||||||||
Permanent items |
477 | (1 | )% | — | 0 | % | ||||||||||
Other, net |
3 | 0 | % | (38 | ) | 0 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income tax expense |
$ | 6,751 | (12 | )% | $ | 4,820 | 33 | % | ||||||||
|
|
|
|
|
|
|
|
December 31, | ||||||||
2021 | 2020 | |||||||
in thousands |
||||||||
Deferred tax assets |
||||||||
Discount on provision for losses and loss adjustment expenses |
$ | 557 | $ | 392 | ||||
Unearned premiums |
7,345 | 5,238 | ||||||
Accrued professional fees |
5 | 7 | ||||||
Unrealized foreign currency gain |
70 | 97 | ||||||
Excess tax basis |
168,014 | — | ||||||
Foreign NOL carryforward |
6,492 | 4,771 | ||||||
Other |
315 | — | ||||||
|
|
|
|
|||||
Gross deferred tax asset |
182,798 | 10,505 | ||||||
Less: valuation allowance |
(174,821 | ) | (4,771 | ) | ||||
|
|
|
|
|||||
Total net deferred tax assets |
$ | 7,977 | $ | 5,734 | ||||
Deferred tax liabilities |
||||||||
Deferred acquisition costs |
$ | (17,122 | ) | $ | (12,300 | ) | ||
Excise tax accrual |
(1,279 | ) | (820 | ) | ||||
Unrealized foreign currency gain |
(70 | ) | (98 | ) | ||||
Unrealized investment gain |
(16 | ) | (15 | ) | ||||
|
|
|
|
|||||
Total deferred tax liabilities |
$ | (18,487 | ) | $ | (13,233 | ) | ||
|
|
|
|
|||||
Net deferred tax liability |
$ | (10,510 | ) | $ | (7,499 | ) | ||
|
|
|
|
2036 |
$ | 419 | ||
2037 |
752 | |||
2038 |
899 | |||
2039 |
— | |||
2040 |
1,222 | |||
2041 |
1,498 |
December 31, | ||||||||
2021 | 2020 | |||||||
in thousands (except percentages) |
||||||||
Due to insurer |
$ | 54,850 | $ | 45,593 | ||||
Percent of total |
95 | % | 93 | % | ||||
Year Ended December 31, | ||||||||
2021 | 2020 | |||||||
Commission revenue |
$ | 239,432 | $ | 216,033 | ||||
Percent of total |
90 | % | 91 | % |
2021 | 2020 | |||||||
Assets |
in thousands |
|||||||
Premiums receivable |
$ | 72,697 | $ | 49,938 | ||||
Deferred acquisition costs, net |
78,449 | 55,833 | ||||||
|
|
|
|
|||||
Total assets |
$ | 151,146 | $ | 105,771 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Losses payable |
$ | 33,459 | $ | 21,049 | ||||
Provision for unpaid losses and loss adjustment expenses |
70,680 | 53,281 | ||||||
Unearned premiums |
167,541 | 118,207 | ||||||
Commissions payable |
59,511 | 42,644 | ||||||
|
|
|
|
|||||
Total liabilities |
$ | 331,191 | $ | 235,181 | ||||
|
|
|
|
|||||
Year Ended December 31, | ||||||||
2021 | 2020 | |||||||
Revenue |
in thousands |
|||||||
Earned premium |
$ | 281,794 | $ | 214,112 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Ceding commission |
$ | 134,946 | $ | 103,479 | ||||
Losses and loss adjustment expenses |
116,396 | 86,906 | ||||||
|
|
|
|
|||||
Total expenses |
$ | 251,342 | $ | 190,385 | ||||
|
|
|
|
First Quarter | Second Quarter |
Third Quarter | Fourth Quarter (1) |
Year Ended | ||||||||||||||||
2021 |
in thousands |
|||||||||||||||||||
Commission and fee revenue |
$ | 54,373 | $ | 83,443 | $ | 76,188 | $ | 57,567 | $ | 271,571 | ||||||||||
Earned premium |
63,234 | 70,437 | 78,700 | 83,453 | 295,824 | |||||||||||||||
Membership and other revenue |
11,593 | 13,529 | 13,198 | 13,364 | 51,684 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenues |
$ | 129,200 | $ | 167,409 | $ | 168,086 | $ | 154,384 | $ | 619,079 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
$ | (5,096 | ) | $ | 14,274 | $ | 1,758 | $ | (21,006 | ) | $ | (10,070 | ) | |||||||
Net income (loss) |
$ | (6,850 | ) | $ | 12,503 | $ | (548 | ) | $ | (66,459 | ) | $ | (61,354 | ) | ||||||
2020 |
||||||||||||||||||||
Commission and fee revenue |
$ | 46,015 | $ | 71,993 | $ | 67,939 | $ | 50,496 | $ | 236,443 | ||||||||||
Earned premium |
50,454 | 52,954 | 56,969 | 60,125 | 220,502 | |||||||||||||||
Membership and other revenue |
10,390 | 10,515 | 10,873 | 10,825 | 42,603 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenues |
$ | 106,859 | $ | 135,462 | $ | 135,781 | $ | 121,446 | $ | 499,548 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
$ | (4,171 | ) | $ | 17,441 | $ | 12,650 | $ | (10,074 | ) | $ | 15,846 | ||||||||
Net income (loss) |
$ | (5,505 | ) | $ | 16,178 | $ | 10,979 | $ | (11,613 | ) | $ | 10,039 |
(1) |
The fourth quarter 2021 net loss of $66.5 million is primarily due to a Change in fair value of warrant liabilities expense of $42.5 million that was recognized as a non-operating expense, as well as approximately $13.3 million, which was primarily accelerated vesting of incentive plans related to the Business Combination. |
in thousands |
||||
Total equity as of December 31, 2021 |
$ | (322,476 | ) | |
Reclassification of temporary equity as a result of the Exchange Agreement amendment |
593,277 | |||
|
|
|||
Total equity adjusted for the Exchange Agreement amendment |
$ | 270,801 | ||
|
|
Item 13. |
Other Expenses of Issuance and Distribution. |
Amount |
||||
SEC registration fee |
$ | 501,031 | ||
Legal fees and expenses |
$ | 300,000 | ||
Accounting fees and expenses |
$ | 170,000 | ||
Miscellaneous |
$ | 30,000 | ||
Total |
$ | 1,001,031 |
Item 14. |
Indemnification of Directors and Officers. |
Item 15. |
Recent Sales of Unregistered Securities. |
Item 16. |
Exhibits. |
+ |
The schedules and exhibits to this agreement have been omitted pursuant to Item 601(a)(5) of Regulation S-K. A copy of any omitted schedule and/or exhibit will be furnished to the SEC upon request. |
# | Indicates management contract or compensatory plan or arrangement. |
Item 17. |
Undertakings. |
A. | To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: |
(i) | To include any prospectus required by section 10(a)(3) of the Securities Act; |
(ii) | To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. |
Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement. |
(iii) | To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement; |
B. | That, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
C. | To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. |
D. | That, for the purpose of determining liability under the Securities Act to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use. |
E. | That, for the purpose of determining liability of the registrant under the Securities Act to any purchaser in the initial distribution of the securities, that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser: |
(i) | Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424; |
(ii) | Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant; |
(iii) | The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and |
(iv) | Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser. |
F. | Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue. |
HAGERTY, INC. | ||
By: | /s/ McKeel O. Hagerty | |
McKeel O. Hagerty | ||
Chief Executive Officer |
Name |
Title |
Date | ||
/s/ McKeel O. Hagerty |
||||
McKeel O. Hagerty | Chief Executive Officer (Principal Executive Officer) and Director | April 6, 2022 | ||
/s/ Frederick J. Turcotte |
||||
Frederick J. Turcotte | Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | April 6, 2022 | ||
* |
||||
Michael E. Angelina | Chairman of the Board | April 6, 2022 | ||
* |
||||
F. Michael Crowley | Director | April 6, 2022 | ||
* |
||||
Laurie L. Harris | Director | April 6, 2022 | ||
* |
||||
Robert I. Kauffman | Director | April 6, 2022 | ||
* |
||||
Sabrina Kay | Director | April 6, 2022 | ||
* |
||||
Mika Salmi | Director | April 6, 2022 | ||
* |
||||
William H. Swanson | Director | April 6, 2022 | ||
* |
||||
Michael L. Tipsord | Director | April 6, 2022 |
*By: | /s/ McKeel O. Hagerty | |
McKeel O. Hagerty | ||
Attorney-in-Fact |
Exhibit 5.1
![]() |
DLA Piper LLP (US) 2525 East Camelback Road, Suite 1000 Phoenix, Arizona 85016 www.dlapiper.com
T 480.606.5100 F 480.606.5101 |
April 6, 2022
Hagerty, Inc.
121 Drivers Edge
Traverse City, Michigan 49684
Re: | Registration Statement on Form S-1 |
Dear Ladies and Gentlemen:
We have acted as counsel for Hagerty, Inc., a Delaware corporation (the Company), in connection with the preparation and filing of Post-Effective Amendment No. 1 to the Companys Registration Statement on Form S-1 (the Registration Statement), being filed by the Company with the Securities and Exchange Commission (the Commission) under the Securities Act of 1933, as amended (the Securities Act), relating to the registration of (a) the resale of up to 73,832,500 shares of Class A Common Stock, par value $0.0001 per share (the Class A Common Stock), of the Company by the selling stockholders named in the Registration Statement (the Selling Stockholder Shares), (b) the resale of 12,669,300 warrants to purchase Class A Common Stock originally issued pursuant to separate subscription agreements (the PIPE Warrants), (c) the resale of 257,500 warrants originally issued in a private placement in connection with the initial public offering of Aldel Financial Inc. (the Private Placement Warrants), (d) the resale of 1,300,000 warrants originally issued to Aldel Investors LLC and FG SPAC Partners LP in a private placement in connection with the initial public offering of Aldel Financial Inc. (the OTM Warrants), (e) the resale of 28,750 warrants originally issued to ThinkEquity LLC in connection with the initial public offering of Aldel Financial Inc. (the Underwriter Warrants, and together with the PIPE Warrants, the Private Placement Warrants, the Public Warrants (defined below) and the OTM Warrants, the Warrants) and (f) the issuance by the Company of 271,039,456 shares of Class A Common Stock consisting of (i) 12,669,300 shares of Class A Common Stock issuable upon exercise of the PIPE Warrants (the PIPE Warrant Shares), (ii) 257,500 shares of Class A Common Stock issuable upon exercise of the Private Placement Warrants (the Private Placement Warrant Shares), (iii) 28,750 shares of Class A Common Stock issuable upon exercise of the Underwriter Warrants (the Underwriter Warrant Shares), (iv) 1,300,000 shares of Class A Common Stock issuable upon exercise of the OTM Warrants (the OTM Warrant Shares), (v) 5,750,000 shares of Class A Common Stock issuable upon exercise of the warrants (the Public Warrants) contained in the units issued in the initial public offering of Aldel Financial Inc. (the Public Warrant Shares and, together with the PIPE Warrant Shares, the Private Placement Warrant Shares, the Underwriter Warrant Shares and the OTM Warrant Shares, the Warrant Shares) and (vi) 251,033,906 shares of Class A Common Stock (the Exchange Shares) issuable upon exchange of the shares of Class V Common Stock of the Company (the Class V Common Stock) and the units of the limited liability company interests of The Hagerty Group, LLC (The Hagerty Group) and its subsidiaries (the Hagerty Group Units) in accordance with the Exchange Agreement, dated as of December 2, 2021, among the Company, The Hagerty Group, Hagerty Holding Corp. and Markel Corporation (the Exchange Agreement). The Public Warrants, the Private Placement Warrants, the OTM Warrants and the Underwriter Warrants were issued pursuant to the Warrant Agreement, dated as of April 8, 2021 (the April Warrant Agreement), between the Company and Continental Stock Transfer & Trust Company, as warrant agent. The PIPE Warrants were issued pursuant to the Warrant Agreement, dated as of December 2, 2021 (the December Warrant Agreement and, together with the April Warrant Agreement, the Warrant Agreements), between the Company and Continental Stock Transfer & Trust Company, as warrant agent.
Hagerty, Inc.
April 6, 2022
Page Two
We have examined the Registration Statement, including the exhibits thereto, the Companys Second Amended and Restated Certificate of Incorporation, dated December 2, 2021 (the Certificate of Incorporation), the Companys Amended and Restated Bylaws (the Bylaws), dated December 2, 2021, the April Warrant Agreement, the December Warrant Agreement, the Exchange Agreement, the resolutions adopted by the board of directors of the Company relating to the Registration Statement, the Warrant Agreements, the Exchange Agreement and the issuance of the Warrants, the Warrant Shares, the Exchange Shares and the Selling Stockholder Shares by the Company, and such other documents, corporate records, and instruments and have examined such laws and regulations as we have deemed necessary for purposes of rendering the opinions set forth herein. We have also relied as to certain matters on information obtained from public officials and officers of the Company.
In rendering the opinions set forth below, we have assumed that (a) all information contained in all documents reviewed by us is true and correct; (b) all signatures on all documents examined by us are genuine; (c) all documents submitted to us as originals are authentic and all documents submitted to us as copies conform to the originals of those documents; (d) each natural person signing any document reviewed by us had the legal capacity to do so; (e) each party (if not a natural person) signing any document reviewed by us was duly organized or formed, as the case may be, and was at all relevant times and is validly existing and in good standing under the laws of its jurisdiction of organization or formation, as the case may be, and had at all relevant times and has full right, power and authority to execute, deliver and perform its obligations under such document and such document has been duly authorized, executed and delivered by, and was at all relevant times and is a valid, binding and enforceable agreement or obligation, as the case may be, of, each party thereto; (f) the Registration Statement, and any further amendments thereto will become effective and comply with all applicable laws; and (g) the Warrants, the Warrant Shares, the Exchange Shares and the Selling Stockholder Shares have been, or will be, issued and sold in compliance with applicable federal and state securities laws and in the manner stated in the Registration Statement and any applicable prospectus supplement.
In rendering the opinions set forth in paragraph (3) below, we have assumed that (a) at the time of the issuance, sale and delivery of any of the Warrant Shares and the Exchange Shares, the Certificate of Incorporation and the Bylaws, each as currently in effect, will not have been modified or amended and will be in full force and effect; and (b) at the time of conversion or exchange of the Warrant Shares and the Exchange Shares, as applicable, there will be a sufficient number of shares of Class A Common Stock authorized and then available for issuance under the Certificate of Incorporation as then in effect.
Based upon, subject to and limited by the foregoing and the other qualifications and limitations set forth herein, we are of the opinion and so advise you that:
1. | The Selling Stockholder Shares are validly issued, fully paid and non-assessable. |
2. | The Warrants constitute valid and legally binding obligations of the Company. |
Hagerty, Inc.
April 6, 2022
Page Three
3. | The Warrant Shares and the Exchange Shares will be validly issued, fully paid and non-assessable when: (a) the Registration Statement, as finally amended, shall have been declared effective under the Securities Act and (b) certificates representing such Warrant Shares and Exchange Shares shall have been duly executed, countersigned and registered and duly delivered to the purchasers thereof against payment of the exercise price or, if any such Warrant Shares or Exchange Shares are to be issued in uncertificated form, the Companys books shall reflect the issuance of such Warrant Shares or Exchange Shares to, with respect to the Warrant Shares, the purchasers thereof against payment of the exercise price therefor, and, with respect to the Exchange Shares, in exchange for the shares of Class V Common Stock and the Hagerty Group Units, all in accordance with the Warrants, the Warrant Agreements and the Exchange Agreement, as applicable. |
The above opinions are limited in all respects to the General Corporation Law of the State of Delaware and the laws of the State of New York. We do not express any opinion as to the laws, rules or regulations of any other jurisdiction, including, without limitation, the federal laws of the United States of America or any state securities or blue sky laws, or as to the municipal laws or the laws, rules or regulations of any local agencies or governmental authorities of or within the State of New York.
The foregoing opinions are qualified to the extent that the enforceability of any document, instrument or the Warrants, the Warrant Shares, the Exchange Shares or the Selling Stockholder Shares may be limited by or subject to bankruptcy, insolvency, fraudulent transfer or conveyance, reorganization, moratorium or other similar laws relating to or affecting creditors rights generally, and general equitable or public policy principles, including principles that may limit enforceability of indemnification, contribution or similar provisions, concepts of materiality, reasonableness, good faith and fair dealing, the possible unavailability of specific performance or injunctive relief, regardless of whether such enforceability is considered in a proceeding in equity or at law.
We express no opinion as to any provision of any instrument, agreement or other document (a) regarding severability of the provisions thereof; or (b) providing that the assertion or employment of any right or remedy shall not prevent the concurrent assertion or employment of any other right or remedy, or that every right and remedy shall be cumulative and in addition to every other right and remedy, or that any delay or omission to exercise any right or remedy shall not impair any right or remedy or constitute a waiver thereof.
Our opinions are expressly limited to the matters set forth above, and we render no opinion, whether by implication or otherwise, as to any other matters relating to the Company, the Warrants, the Warrant Shares, the Exchange Shares, the Selling Stockholder Shares or the Registration Statement. Our opinion is given as of the date hereof, and we undertake no, and hereby disclaim any, obligation to advise you of any change in any matter set forth herein.
Hagerty, Inc.
April 6, 2022
Page Four
We hereby consent to the filing of this opinion as Exhibit 5.1 to the Registration Statement. In giving this consent, we do not admit that we are within the category of persons whose consent is required under Section 7 of the Securities Act or the rules and regulations of the Commission promulgated thereunder.
Very truly yours,
/s/ DLA Piper LLP (US)
DLA Piper LLP (US)
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the use in this Registration Statement No. 333-261810 on Form S-1 of our report dated March 24, 2022, relating to the financial statements of Hagerty, Inc. We also consent to the reference to us under the heading Experts in such Registration Statement.
/s/ DELOITTE & TOUCHE LLP
Detroit, Michigan
April 6, 2022