☐ | REGISTRATION STATEMENT PURSUANT TO SECTION 12(B) OR 12(G) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Not applicable |
y | |||
(Translation of Registrant’s name into English) |
(Jurisdiction of incorporation or organization) | |||
Super Group (SGHC) Limited Bordeaux Court, Les Echelons St. Peter Port, Guernsey, GY1 1AR Telephone: +44 (0) 14 8182-2939 (Address of Principal Executive Offices) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Ordinary shares Warrants |
SGHC SGHC WS |
New York Stock Exchange New York Stock Exchange |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Emerging growth company | ☐ |
† | The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012. |
US GAAP ☐ | International Financial Reporting Standards as issued | Other ☐ | ||||||
by the International Accounting Standards Board | ☒ |
Page |
||||||||
ii |
||||||||
iii |
||||||||
iv |
||||||||
iv |
||||||||
iv |
||||||||
1 |
||||||||
ITEM 1. |
1 |
|||||||
ITEM 2. |
1 |
|||||||
ITEM 3. |
1 |
|||||||
ITEM 4. |
50 |
|||||||
ITEM 4A. |
77 |
|||||||
ITEM 5. |
78 |
|||||||
ITEM 6. |
113 |
|||||||
ITEM 7. |
128 |
|||||||
ITEM 8. |
131 |
|||||||
ITEM 9. |
144 |
|||||||
ITEM 10. |
144 |
|||||||
ITEM 11. |
157 |
|||||||
ITEM 12. |
157 |
|||||||
164 |
||||||||
ITEM 13. |
164 |
|||||||
ITEM 14. |
164 |
|||||||
ITEM 15. |
164 |
|||||||
ITEM 16. |
164 |
|||||||
165 |
||||||||
ITEM 17. |
165 |
|||||||
ITEM 18. |
165 |
|||||||
ITEM 19. |
166 |
• | “$,” “USD” and “U.S. dollar” each refer to the United States dollar; |
• | “£,” “GBP” and “pounds” each refer to the British pound sterling; and |
• | “€,” “EUR” and “Euro” each refer to the Euro. |
C. |
Reasons for the Offer and Use of Proceeds |
D. |
Risk Factors |
• | Our business depends on the success, including win or hold rates, of existing and future online betting and gaming products, which rely on a variety of factors and are not completely controlled by us. |
• | Competition within the broader entertainment industry is intense and our existing and potential customers may be attracted to competing betting and gaming options, as well as other forms of entertainment such as video games, television, movies and sporting events. If our offerings do not continue to be popular with existing customers and attract potential customers, our business would be harmed. |
• | COVID-19 has affected our business and operations in a variety of ways. The pandemic restrictions may have affected our business, financial condition, results of operations and prospects, including as a result of the reduction in the quantity of global sporting events, closures or restrictions on business operations of our suppliers, partners and sports organizations and a decrease in consumer spending, and it may continue to do so in the future. On the other hand, we cannot assure you that consumers will not decrease online gaming activities as pandemic restrictions are loosened. These cross-currents may have unknown and adverse effects that are impossible for us to predict. |
• | We rely on third-party service providers such as (i) third-party providers to validate the identity and identify the location of our customers, (ii) third-party payment processors to process deposits and withdrawals made by our customers into our platforms, (iii) third-party marketing and customer communications systems providers, (iv) third-party casino content, product and technology providers, (v) third- party sportsbook technology providers, (vi) third-party sports data providers for real-time and accurate data for sporting events, and (vii) third-party outsourced services providers, among others. If our third-party providers do not perform adequately or terminate their relationships with us, our costs may increase and our business, financial condition and results of operations could be adversely affected. |
• | We license the Betway brand, for a fixed fee, for use by DGC USA in the United States and, for a fixed fee plus an additional fee equal to a percentage of Betway’s global brand marketing spend, to a third party for use in China and Thailand. A decline in such third-party operators’ financial performance or a termination of the brand licenses by such third parties could have an adverse effect on our business. |
• | If we fail to detect fraud or theft related to our offerings, including by our customers and employees, we will suffer financial losses and our reputation may suffer which could harm our brand and reputation and negatively impact our business, financial condition and results of operations and can subject us to investigations and litigation, which could ultimately lead to regulatory penalties, including potential loss of licensure. |
• | We rely on strategic relationships with land-based casinos, sports teams, event planners, local licensing partners and advertisers in order to be able to offer and market our products in certain jurisdictions. If we cannot maintain these relationships and establish additional relationships, our business, financial condition and results of operations could be adversely affected. |
• | The requirements of being a public company, including compliance with the requirements of the Sarbanes-Oxley Act and maintaining effective internal controls over financial reporting, may strain our resources and divert management’s attention, and the increases in legal, accounting and compliance expenses associated with being a public company may be greater than we anticipate. |
• | As a private company, we were not required to document and test internal controls over financial reporting nor was our management required to certify the effectiveness of internal controls or have our auditors opine on the effectiveness of our internal control over financial reporting. Failure to maintain adequate financial, information technology and management processes and controls could result in material weaknesses which could lead to errors in our financial reporting, which could adversely affect our business as a public company. |
• | If our existing material weaknesses persist or we experience additional material weaknesses in the future or otherwise fail to maintain an effective system of internal controls in the future, we may not be able to accurately report our financial condition or results of operation, which may adversely affect investor confidence in us and, as a result, the value of our ordinary shares and our overall business. |
• | The gaming laws of different jurisdictions vary in both nature and application, and may be subject to alternate interpretations. Jurisdictions may or may not incorporate regulatory frameworks that provide a clear basis for the licensed provision of our gaming products and services to their residents. As a consequence, legal and enforcement risk may be unclear or uncertain in a number of the jurisdictions in which we operate and from which we generate a significant portion of our revenue, and there is a risk that regulators or prosecutors in these territories may seek to take legal action against us even in jurisdictions in which we believe our offerings are lawful based on advice from local counsel. Furthermore, we have in the past faced claims from customers contesting the legal basis of our services in certain jurisdictions, and may face similar claims again in the future. |
• | Failure to comply with legal or regulatory requirements in a particular regulated jurisdiction, or the failure to successfully obtain a license or permit in a particular jurisdiction, could impact our ability to comply with licensing and regulatory requirements in other regulated jurisdictions, or could cause the rejection of license applications or cancellation of existing licenses in other regulated jurisdictions, or could cause financial institutions, online and mobile platforms, advertisers and distributors to stop providing services to us which we rely upon to receive payments from, or distribute amounts to, our customers, or otherwise to deliver and promote our offerings. |
• | We are party to pending litigation and regulatory and tax audits in various jurisdictions and with various plaintiffs and we may be subject to future litigation and regulatory and tax audits in the operation of our business. An adverse outcome in one or more proceedings could adversely affect our business. |
• | Failure to protect or enforce our intellectual property rights, the confidentiality of our trade secrets and confidential information, or the costs involved in protecting or enforcing our intellectual property rights and confidential information, could harm our business, financial condition and results of operations. |
• | Our collection, storage and use, including sharing and international transfers, of personal data are subject to applicable data protection and privacy laws, and any actual or perceived failure to comply with such laws may harm our reputation and business or expose us to fines, civil claims (including class actions), and other enforcement action. The protection of personal information is becoming increasingly regulated and changes in applicable laws may require changes to our policies, practices, procedures and personnel which may require material expenditures and harm our financial condition and results of operations. |
• | We will rely on licenses to use the intellectual property rights of third parties which are incorporated into our products and offerings. Failure to maintain, renew or expand existing licenses may require us to modify, limit or discontinue certain offerings, which could adversely affect our business, financial condition and results of operations. |
• | We rely on information technology and other systems and platforms, and any failures, errors, defects or disruptions in our systems or platforms could diminish our brand and reputation, subject us to liability, disrupt our business, affect our ability to scale our technological infrastructure and adversely affect our operating results and growth prospects. Our games and other software applications and systems, and the third-party platforms upon which they are made available could contain undetected errors. |
• | Our projections are subject to significant risks, assumptions, estimates and uncertainties, including assumptions regarding future legislation and changes in regulations of the jurisdictions in which we operate, or seek to operate, our business. As a result, our projected revenues, market share, expenses and profitability may differ materially from our expectations. |
• | The coverage of our business or our securities by securities or industry analysts or the absence thereof could adversely affect our securities and trading volume. |
• | Because Super Group is incorporated under the laws of the Island of Guernsey, you may face difficulties in protecting your interests, and your ability to protect your rights through the U.S. courts may be limited. |
• | actual or anticipated fluctuations in Super Group’s quarterly financial results or the quarterly financial results of companies perceived to be similar to Super Group; |
• | changes in the market’s expectations about Super Group’s operating results; |
• | success of competitors; |
• | Super Group’s operating results failing to meet the expectation of securities analysts or investors in a particular period; |
• | changes in financial estimates and recommendations by securities analysts concerning Super Group or the industries in which Super Group operates in general; |
• | operating and share price performance of other companies that investors deem comparable to Super Group; |
• | Super Group’s ability to market new and enhanced products on a timely basis; |
• | changes in laws and regulations affecting Super Group’s business; |
• | commencement of, or involvement in, litigation involving Super Group; |
• | changes in Super Group’s capital structure, such as future issuances of securities or the incurrence of additional debt; |
• | the volume of Super Group ordinary shares available for public sale; |
• | any major change in Super Group’s board or management; |
• | sales of substantial amounts of Super Group ordinary shares by Super Group’s directors, executive officers or significant shareholders or the perception that such sales could occur; and |
• | general economic and political conditions such as recessions, interest rates, fuel prices, international currency fluctuations and acts of war or terrorism. |
• | have a majority of the members of our board of directors who are independent; |
• | hold regular meetings of our non-executive directors without the executive directors; |
• | have a nominating and/or corporate governance committee composed of entirely independent directors; |
• | have a compensation committee composed of entirely independent directors; |
• | adopt a code of business conduct and ethics, which we intend to do; or |
• | seek shareholder approval for the implementation of certain equity compensation plans and issuances of securities. |
• | Super Group’s existing shareholders’ proportionate ownership interest in Super Group may decrease; |
• | the amount of cash available per share, including for payment of dividends in the future, may decrease; |
• | the relative voting strength of each previously outstanding Super Group ordinary shares may be diminished; and |
• | the market price of Super Group ordinary shares may decline. |
ITEM 4. |
INFORMATION ON THE COMPANY |
A. |
History and Development of the Company |
B. |
Business Overview |
1. | Expanding its global footprint into as many regulated markets as possible in order to engage with as many customers as it can possibly reach; |
2. | Increasing awareness of its brands through strategic partnerships and coordinated sponsorship and marketing campaigns; and |
3. | Utilizing enhanced proprietary data to optimize the confluence of ethical corporate culture, responsible gaming values, value-for-money product offerings and customer-centric service delivery. |
• | Betway, a single-brand premier online sports betting offering, and |
• | Spin, a multi-brand online casino offering. |
• | Over time a significant additional number of jurisdictions will regulate sports betting and/or online casino gaming. |
• | Jurisdictions which explicitly regulate sports betting and/or online casino gaming will become easier to market in at scale, but simultaneously will likely become more competitive, in which case brand strength will become an important determinant of success. |
• | Jurisdictions which have not yet introduced explicit regulatory frameworks may still be legal to operate in (subject to certain limited regulations), but marketing at scale may be harder to achieve, in which case a portfolio of brands will be a significant asset. |
1. | Expanding its global footprint into as many regulated markets as possible in order to engage with as many customers as it can possibly reach; |
2. | Increasing awareness of its brands through strategic partnerships and coordinated sponsorship and marketing campaigns; and |
3. | Utilizing enhanced proprietary data to optimize the confluence of ethical corporate culture, responsible gaming values, value-for-money product offerings and customer-centric service delivery. |
• | Betting Behavior: The Company aims to monitor and analyze customer behavior in real-time with the intention of detecting unsustainable or potentially harmful deviations in betting behavior so that in turn the Company can attempt to intervene appropriately and timeously. In addition to being a requirement of regulatory responsible gaming obligations in several jurisdictions, the Company believes that interventions of this nature ultimately generate more satisfied and sustainable customers, improved retention rates, and longer customer lifecycles, thereby enhancing customer lifetime values. |
• | Personalized Wagering Recommendations: Seeking to understand individual customer preferences and attributes in combination with machine learning and data science in turn generates personalized wagering recommendations that aim to remove user interface friction and increase customer satisfaction and enjoyment. |
• | Individual Profitability Analysis and Personalized Incentivization: The Company employs statisticians and data scientists to model and validate the expected profitability of short-, medium- and long-term customer behavior with reference to a range of activities and metrics. The Company believes that these models enable it to profitably and responsibly incentivize and/or encourage (or discourage, as the case may be) specific behaviors, which the Company attempts to do in real-time. The Company believes that these models and associated interventions in aggregate form a significant competitive advantage that generates more satisfied and sustainable customers, improved retention rates, and longer customer lifecycles, thereby enhancing customer lifetime values. |
• | Monitoring and Mitigation of Potentially Fraudulent Activities: Similar models and systems seek to identify potentially fraudulent or otherwise problematic activity in real-time and thereby aim to limit the potential financial harm and/or regulatory risk to the business. |
• | Responsible gaming requirements, including proactive intervention with customers concerning potentially problematic gaming habits and providing tools and help for customers and monitoring customer activity, |
• | Verifying that the Company’s customers are of the required legal age, |
• | Verifying the identity of the Company’s customers, |
• | Ensuring that funds used by the Company’s customers are legitimately derived, |
• | Implementing geolocation blocking where required, and |
• | Data protection and privacy legislation and regulation. |
C. |
Organizational Structure |
Name | Country of Incorporation and Place of Business |
Nature of Business |
Proportion of Ordinary Shares Held by the Company |
|||||
SGHC UK Limited |
United Kingdom | Head office company | 100 | % | ||||
SGHC SA Limited |
Australia | Head office company | 100 | % | ||||
Webhost Limited |
Guernsey | Operational procurement company | 100 | % | ||||
Pelion Holdings Limited |
Guernsey | Holding company | 100 | % | ||||
Lanester Investments Limited |
Guernsey | Operational | 100 | % | ||||
Seabrook Limited |
Gibraltar | Dormant processing entity | 100 | % | ||||
Selborne Ltd |
Gibraltar | Dormant processing entity | 100 | % | ||||
Digimedia Limited |
Malta | Licensed (MGA) | 100 | % | ||||
AlphaMedia Limited |
Malta | Dormant - licensed with the MGA | 100 | % | ||||
Digimedia (Alderney) Limited |
Alderney | Dormant - licensed with the AGCC | 100 | % | ||||
Partner Media Limited |
Gibraltar | Marketing services | 100 | % | ||||
Buffalo Partners Limited |
Gibraltar | Affiliate marketing services | 100 | % | ||||
Fengari Holdings Limited |
Guernsey | Holding company | 100 | % | ||||
Baytree Limited |
Guernsey | Licensed (KGC) | 100 | % | ||||
Bayton (Alderney) Limited |
Alderney | Dormant - licensed with the AGCC | 100 | % | ||||
Bayton Limited |
Malta | Licensed (MGA) | 100 | % | ||||
Baytree (Alderney) Limited |
Alderney | Dormant - licensed with the AGCC | 100 | % | ||||
City Views Limited |
Guernsey | Operational and owns IP | 100 | % | ||||
Pindus Holdings Limited |
Guernsey | Holding Company | 100 | % | ||||
Kavachi Holdings Limited |
Guernsey | Holding Company | 100 | % | ||||
Betway Group Limited |
Guernsey | Operational services | 100 | % | ||||
Marzen Limited |
United Kingdom | Holding Company | 100 | % | ||||
Sevenvale Limited |
Guernsey | Dormant | 100 | % | ||||
WinTechnologies Spain Operations, Sociedad Limitada |
Spain | Operational back office services | 100 | % | ||||
Win Technologies (UK) Limited |
United Kingdom | Operational back office services | 100 | % | ||||
Betway KZ LLP |
Kazakhstan | Dormant | 100 | % | ||||
Betway Alderney Limited |
Alderney | Dormant - licensed with the AGCC | 100 | % | ||||
Topcroyde Limited |
Cypress | Holding company and back office services | 100 | % | ||||
JALC «Bel-Vladbruvals» |
Belarus | Licensed | 100 | % | ||||
Funplay Limited |
Malta | Starting up - media services | 100 | % | ||||
Betway Limited |
Malta | Licensed | 100 | % | ||||
Betway Spain SA |
Ceuta | Licensed | 100 | % | ||||
Betbox Limited |
Malta | Licensed (MGA) | 100 | % | ||||
Yakira Limited |
Guernsey | Holding company | 100 | % | ||||
GM Gaming Limited |
Malta | Licensed (MGA) | 100 | % | ||||
GM Gaming Columbia S.A.S. |
Columbia | Licensed - in application process | 100 | % | ||||
GMBS Limited |
Malta | Licensed | 100 | % | ||||
GM Gaming (Alderney) Limited |
Alderney | Dormant - licensed with the AGCC | 100 | % | ||||
Gazelle Management Holdings Limited |
Guernsey | Holding company | 100 | % | ||||
Headsquare (Pty) Limited |
South Africa | Headquarter company | 100 | % | ||||
Digibay Limited |
Nigeria | Licensed | 85 | % | ||||
The Rangers Limited |
Uganda | Licensed | 93 | % | ||||
Sports Betting Group Ghana Limited |
Ghana | Licensed | 99 | % | ||||
Media Bay Limited |
Tanzania | Licensed | 99.9 | % | ||||
Emerald Bay Limited |
Zambia | Licensed | 99.9 | % | ||||
Rosebay Limited |
Cameroon | Licensed | 100 | % | ||||
Diamond Bay Limited |
Rwanda | Licensed | 85 | % |
Name | Country of Incorporation and Place of Business |
Nature of Business |
Proportion of Ordinary Shares Held by the Company |
|||||
Jogos Socialis E Entretenimento, SA |
Mozambique | Licensed | 88 | % | ||||
Merryvale Limited |
Guernsey | IP | 100 | % | ||||
BG Marketing Services Limited |
United Kingdom | Back office service | 100 | % | ||||
Stanworth Development Limited |
Guernsey | IP | 100 | % | ||||
Tailby Limited |
Guernsey | IP | 100 | % | ||||
Akova Holdings Limited |
Canada | Dormant | 100 | % | ||||
Delman Holdings Limited |
Canada | Dormant | 100 | % | ||||
Hennburn Holdings Limited |
Canada | Dormant | 100 | % | ||||
DigiProc Consolidated Limited |
Guernsey | Holding company | 100 | % | ||||
Digiprocessing Consolidated Limited |
Guernsey | Holding company | 100 | % | ||||
Digiprocessing (Mauritius) Limited |
Mauritius | Back office services | 100 | % | ||||
Digi2Pay Investments (Pty) Limited |
South Africa | Holding company | 100 | % | ||||
Digiprocessing Limited |
Gibraltar | Processing services | 100 | % | ||||
Digiprocessing (Pty) Limited |
South Africa | Back office service | 100 | % | ||||
Digiprocessing (IOM) Limited |
Isle of Man | Back office services | 100 | % | ||||
Raging River Trading (Pty) Limited |
South Africa | Licensed (WCGB) / software development | 100 | % | ||||
Osiris Trading (Pty) Limited |
South Africa | Back office services | 100 | % | ||||
Raichu Investments (Pty) Limited |
South Africa | Holding company | 100 | % | ||||
Zuzka Limited |
British Virgin Islands | Funding vehicle | 100 | % | ||||
Diversity Tech Investments (Proprietary) Limited |
South Africa | Holding | 100 | % | ||||
Digital Outsource International Limited |
United Kingdom | Back office services | 100 | % | ||||
DOS Digital Outsource Services Unipessoal LDA |
Portugal | Back office services | 100 | % | ||||
Wingate Trade (Pty) Limited |
South Africa | Operational - licensed reseller | 100 | % | ||||
Digital Outsource Services (Pty) Limited |
South Africa | Back office services - in liquidation | 100 | % | ||||
Haber Investments Limited |
Guernsey | Holding | 100 | % | ||||
Red Interactive Limited |
United Kingdom | Marketing agency | 100 | % | ||||
Eastern Dawn Sports (Pty) Limited |
South Africa | Gaming Operator - not yet operational | 100 | % | ||||
Smart Business Solutions SA |
Paraguay | Gaming Operator - not yet operational | 100 | % | ||||
CadGroup Limited |
Guernsey | Holding company | 100 | % | ||||
Cadway Limited |
Alderney | Gaming Operator - not yet operational | 100 | % | ||||
Cadtree Limited |
Alderney | Gaming Operator - not yet operational | 100 | % |
D. |
Property, Plant and Equipment |
ITEM 4A. |
UNRESOLVED STAFF COMMENTS |
ITEM 5. |
OPERATING AND FINANCIAL REVIEW AND PROSPECTS |
1. | Expanding its global footprint into as many regulated markets as possible in order to engage with as many customers as it can possibly reach; |
2. | Increasing awareness of its brands through strategic partnerships and coordinated sponsorship and marketing campaigns; and |
3. | Utilizing enhanced proprietary data to optimize the confluence of ethical corporate culture, responsible gaming values, value-for-money |
• | Betway |
• | Spin |
• | the period from January 1, 2019 to July 30, 2019 will include Pindus and its subsidiaries; |
• | the period from July 31, 2019 to March 31, 2020 will include Pindus and its subsidiaries and Fengari and its subsidiaries; |
• | the period from April 1, 2020 to December 31, 2020 will include Pindus and its subsidiaries, Fengari and its subsidiaries and Pelion and its subsidiaries; |
• | for the period ended to December 31, 2020 SGHC Limited will be included and its subsidiaries, including Pindus and its subsidiaries (from October 1, 2020, inclusive of that date, the latter included Yakira and Gazelle which were both acquired by Pindus on September 30, 2020), Fengari and its subsidiaries and Pelion and its subsidiaries; and |
• | for the period ended to December 31, 2021 SGHC Limited will be included and its subsidiaries, including Pindus and its subsidiaries, Fengari and its subsidiaries and Pelion and its subsidiaries; |
• | for the period January 11, 2021 to December 31, 2021 SGHC Limited will be included and its newly acquired subsidiary Raging River Trading Proprietary Limited; |
• | for the period April 9, 2021 to December 31, 2021 SGHC Limited will be included and its newly acquired subsidiaries of Webhost, Partner Media, and Buffalo Partners, for the period April 19, 2021 to December 31, 2021 it will include the new subsidiary of Raichu and its subsidiaries, and for the period April 14, 2021 to December 31, 2021 it will include the new subsidiary of DigiProc and its subsidiaries; and |
• | for the period December 1, 2021 to December 31, 2021 SGHC Limited will be included and its newly acquired subsidiaries of Haber Investments Limited and Red Interactive Limited. |
Average MAC for 12-month periods ending |
||||||||||||
Value millions |
Growth millions |
% |
||||||||||
December 2019 |
1.30 | — | — | |||||||||
December 2020 |
2.11 | 0.81 | 62 | % | ||||||||
December 2021 |
2.74 | 0.62 | 29 | % |
(Euro in thousands) | Super Group |
Betway |
Spin |
Head Office Costs |
||||||||||||
For the year ended December 31, 2021 |
||||||||||||||||
Revenue |
1,320,658 |
687,752 |
632,906 |
— |
||||||||||||
Direct and marketing expenses |
(896,494 | ) | (511,708 | ) | (381,223 | ) | (3,563 | ) | ||||||||
Other operating income |
8,042 | 5,090 | 587 | 2,365 | ||||||||||||
General and administrative expenses |
(149,859 | ) | (71,550 | ) | (57,678 | ) | (20,631 | ) | ||||||||
Depreciation and amortization expense |
(83,560 | ) | (49,528 | ) | (33,107 | ) | (925 | ) | ||||||||
Profit from operations |
198,787 |
60,056 |
161,485 |
(22,754 |
) | |||||||||||
Finance income |
1,312 | 977 | 197 | 138 | ||||||||||||
Finance expense |
(6,370 | ) | (5,712 | ) | (514 | ) | (144 | ) | ||||||||
Gain on derivative contracts |
15,830 | — | 15,830 | — | ||||||||||||
Gain on bargain purchase |
16,349 | 11,500 | 4,849 | — | ||||||||||||
Profit before taxation |
225,908 |
66,821 |
181,847 |
(22,760 |
) | |||||||||||
Income tax (expense)/benefit |
9,970 | 10,647 | (429 | ) | (248 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Profit for the year |
235,878 |
77,468 |
181,418 |
(23,008 |
) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(Euro in thousands) | Super Group |
Betway |
Spin |
Head Office Costs |
||||||||||||
For the year ended December 31, 2020 |
||||||||||||||||
Revenue |
908,019 |
394,525 |
513,494 |
— |
||||||||||||
Direct and marketing expenses |
(612,689 | ) | (310,547 | ) | (302,058 | ) | (84 | ) | ||||||||
General and administrative expenses |
(114,538 | ) | (38,984 | ) | (71,082 | ) | (4,472 | ) | ||||||||
Depreciation and amortization expense |
(55,407 | ) | (24,602 | ) | (30,804 | ) | (1 | ) | ||||||||
Profit from operations |
125,385 |
20,392 |
109,550 |
(4,557 |
) | |||||||||||
Finance income |
257 | 129 | 128 | — | ||||||||||||
Finance expense |
(10,991 | ) | (10,275 | ) | (716 | ) | — | |||||||||
Gain on bargain purchase |
34,995 | 17,508 | 17,487 | — | ||||||||||||
Profit before taxation |
149,646 |
27,754 |
129,449 |
(4,557 |
) | |||||||||||
Income tax (expense)/benefit |
(429 | ) | (2,152 | ) | 1,530 | 193 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Profit for the year |
149,217 |
25,602 |
127,979 |
(4,364 |
) | |||||||||||
|
|
|
|
|
|
|
|
(Euro in thousands) |
Super Group |
Betway |
Betway Support Companies |
Pindus Group |
Raging River |
Yakira Group |
Gazelle Group |
Spin |
Spin Support Companies |
Fengari Group |
Pelion Group |
Yakira Group |
||||||||||||||||||||||||||||||||||||||||||||
For the year ended December 31, 2021 |
Acquired Jan 11 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Online casino |
858,726 | 228,802 | — | 198,874 | — | 5,696 | 24,232 | 629,924 | — | 563,181 | 64,116 | 2,627 | ||||||||||||||||||||||||||||||||||||||||||||
Sports betting |
387,182 | 385,368 | — | 204,888 | 110,775 | 3,523 | 66,182 | 1,814 | — | 1,814 | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Brand licensing 1 |
71,052 | 71,052 | 63,546 | 30,319 | (7,592 | ) | (499 | ) | (14,722 | ) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||
Other |
3,698 | 2,530 | 2,134 | 396 | — | — | — | 1,168 | 1,168 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total Group revenue |
1,320,658 |
687,752 |
65,680 |
434,477 |
103,183 |
8,720 |
75,692 |
632,906 |
1,168 |
564,995 |
64,116 |
2,627 |
||||||||||||||||||||||||||||||||||||||||||||
For the year ended December 31, 2020 |
Acquired Sept 30 |
Acquired Sept 30 |
Acquired May 4 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||
Online casino |
683,404 | 172,093 | — | 164,415 | — | 2,369 | 5,309 | 511,311 | — | 450,940 | 60,371 | — | ||||||||||||||||||||||||||||||||||||||||||||
Sports betting |
161,373 | 161,080 | — | 141,910 | — | 666 | 18,504 | 293 | — | 293 | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Brand licensing |
63,242 | 61,352 | — | 63,205 | — | (127 | ) | (1,726 | ) | 1,890 | — | — | 1,890 | — | ||||||||||||||||||||||||||||||||||||||||||
Other |
— | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total Group revenue |
908,019 |
394,525 |
— |
369,530 |
— |
2,909 |
22,087 |
513,494 |
— |
451,233 |
62,261 |
— |
1 |
Brand license revenue is now denoted under Betway support companies as a result of internal restructure whereby Merryvale Limited, the company that licenses the Betway brand was sold from under the Pindus structure to a support structure. This revenue is comparable to brand license revenue under Pindus in 2020. The negative amounts are amounts paid on internal brand license software agreements which eliminates consolidation. |
(Euro in thousands) |
Super Group |
Betway |
Betway Support Companies |
Pindus |
Raging River |
Yakira |
Gazelle |
Spin |
Spin Support Companies |
Fengari |
Pelion |
Yakira |
Heas Office Costs |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the year ended December 31, 2021 |
Acquired Jan 11 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct Expenses |
425,275 |
197,048 |
2,041 |
137,083 |
26,090 |
5,874 |
25,960 |
227,904 |
2,195 |
212,400 |
11,690 |
1,618 |
323 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gaming tax, license costs and other tax |
48,800 | 43,517 | — | 19,451 | 9,496 | 3,108 | 11,462 | 5,106 | 1 | 20,267 | (16,255 | ) | 1,093 | 177 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Processing & Fraud Costs |
173,619 | 93,913 | 2,041 | 67,763 | 11,666 | 975 | 11,468 | 79,561 | 2,194 | 68,943 | 8,277 | 146 | 146 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Royalties |
202,856 | 59,618 | — | 49,869 | 4,928 | 1,791 | 3,030 | 143,237 | — | 123,190 | 19,668 | 379 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operational costs |
120,935 |
110,538 |
19,241 |
72,636 |
10,311 |
1,941 |
6,409 |
7,160 |
2,845 |
2,616 |
1,654 |
46 |
3,237 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Staff related expenses |
79,885 | 73,814 | 19,729 | 44,176 | 6,791 | 1,128 | 1,990 | 3,288 | 2,309 | 473 | 483 | 23 | 2,784 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other operational costs |
36,126 | 31,217 | 577 | 24,310 | 3,550 | 388 | 2,392 | 3,808 | 780 | 1,795 | 1,195 | 39 | 1,100 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Costs relating to currency movements and financing expenses |
4,924 | 5,507 | (1,065 | ) | 4,150 | (30 | ) | 425 | 2,027 | 64 | (244 | ) | 348 | (24 | ) | (16 | ) | (647 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Marketing Expenses |
350,284 |
204,122 |
25,003 |
133,029 |
22,378 |
3,921 |
19,791 |
146,158 |
— |
136,525 |
9,257 |
376 |
4 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct and marketing expenses |
896,494 |
511,708 |
46,285 |
342,748 |
58,779 |
11,736 |
52,160 |
381,222 |
5,040 |
351,541 |
22,601 |
2,040 |
3,564 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the year ended December 31, 2020 |
Acquired Sept 30 |
Acquired Sept 30 |
Acquired May 4 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct Expenses |
297,927 |
113,377 |
— |
104,036 |
— |
1,529 |
7,812 |
184,550 |
— |
164,496 |
20,054 |
— |
3,184 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gaming tax, license costs and other tax |
33,969 | 28,375 | — | 24,816 | — | 874 | 2,685 | 5,594 | — | 4,671 | 923 | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Processing & Fraud Costs |
99,323 | 1,832 | — | 39,091 | — | 230 | 2,511 | 57,491 | — | 50,813 | 6,678 | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Royalties |
164,635 | 43,170 | — | 40,129 | — | 425 | 2,616 | 121,465 | — | 109,012 | 12,453 | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operational costs |
67,895 |
58,999 |
— |
57,566 |
— |
488 |
945 |
5,713 |
— |
4,816 |
897 |
— |
3,184 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Staff related expenses |
47,158 | 46,793 | — | 46,239 | — | 173 | 381 | 327 | — | 327 | — | — | 38 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other operational costs |
19,141 | 16,266 | — | 15,871 | — | 140 | 255 | (270 | ) | — | (513 | ) | 243 | — | 3,145 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Costs relating to currency movements and financing expenses |
1,596 | (4,060 | ) | — | (4,544 | ) | — | 175 | 309 | 5,656 | — | 5,002 | 654 | — | (0 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Marketing Expenses |
246,867 |
138,172 |
— |
132,886 |
— |
1,033 |
4,253 |
108,695 |
— |
98,671 |
10,024 |
— |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct and marketing expenses |
612,689 |
310,548 |
— |
294,488 |
— |
3,050 |
13,010 |
298,958 |
— |
267,983 |
30,975 |
— |
3,184 |
• | gaming tax and license costs, which is typically directly related to revenue increased by €15.1 million or 53.4% to €43.5 million for the year ended December 31, 2021, compared to €28.4 million for the year ended December 31, 2020; |
• | processing and fraud costs increased by €52.1 million or 124.5% to €93.9 million for the year ended December 31, 2021, compared to €41.8 million for the year ended December 31, 2020. These costs increased as a result of increased client deposits as well as increased foreign currency exposure on processing in weaker currencies; |
• | royalty costs, which are directly linked to casino revenue increased by €16.4 million or 38.1% to €59.6 million for the year ended December 31, 2021, compared to €43.2 million for the year ended December 31, 2020; and |
• | the increase due to the acquisition of Yakira and Gazelle, which only contributed 3 months of expenses during 2020 but was part of the Betway Segment for the full year ended December 31, 2021. Direct expenses also increased due to the acquisition of Raging River which contributed to 13.2% of direct expenses for the year ended December 31, 2021. |
• | Staff related expenses increased largely because of increased staff employed in the areas of responsible gaming, AML and compliance in line with the Company’s goals and strategies, resulting in an increase of €27.0 million or 57.7% to €73.8 million for the year ended December 31, 2021. |
• | Other operational costs increased primarily as a result of increased sportsfeed costs for a full year, due to increased sports revenues. |
• | inclusion of a full year of costs for Pelion, which from the table looks to have decreased, this is due to an internal restructure where Digimedia was sold from Pelion to Fengari with a transfer of provisions; |
• | processing and fraud costs increased by €22.1 million or 38.3% to €79.6 million for the year ended December 31, 2021, compared to €57.5 million for the year ended December 31, 2020. These costs increased as a result of increased client deposits as well as increased foreign currency exposure on processing in weaker currencies; |
• | royalty costs, which are directly linked to casino revenue increased by €21.8 million or 17.9% to €143.2 million for the year ended December 31, 2021, compared to €121.5 million for the year ended December 31, 2020; and |
• | some head office costs which were previously provided from outside the Super Group for the year ended December 31, 2021. |
(Euro in thousands) |
Super Group |
Betway |
Betway Support Companies |
Pindus Group |
Raging River |
Yakira Group |
Gazelle Group |
Spin |
Spin Support Companies |
Fengari Group |
Pelion Group |
Yakira Group |
Other |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the year ended December 31, 2021 |
Acquired Jan 11 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outsource Costs 1 |
88,859 | 38,860 | (21,804 | ) | 40,135 | 8,313 | 2,195 | 9,841 | 50,180 | (23,940 | ) | 64,463 | 10,062 | (405 | ) | (1 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Technical/ Infrastructure Expenses |
20,199 | 15,510 | 1,491 | 12,916 | 585 | 122 | 396 | 3,077 | 179 | 2,124 | 769 | 5 | 1,612 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other administrative costs |
40,801 | 17,360 | 1,203 | 9,936 | 1,322 | 1,089 | 3,810 | 4,421 | 63 | 2,909 | 1,217 | 232 | 19,020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
General and administrative expenses |
149,859 |
71,550 |
19,110 |
62,987 |
10,220 |
3,406 |
14.047 |
57,678 |
(23,698 |
) |
69,496 |
12,048 |
(168 |
) |
20,631 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||
For the year ended December 31, 2020 |
Acquired Sept 30 |
Acquired Sept 30 |
Acquired May 4 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outsource Costs 1 |
86,506 | 19,128 | — | 16,501 | — | 1,359 | 1,268 | 67,378 | — | 8,353 | 59,025 | — | (0 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Technical/ Infrastructure Expenses |
9,173 | 8,638 | — | 8,558 | — | 19 | 61 | 535 | — | 198 | 336 | — | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other administrative costs |
18,859 | 11,218 | — | 10,834 | — | (260 | ) | 644 | 7,641 | — | 451 | 2,719 | — | 4,471 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
General and administrative expenses |
114,538 |
38,984 |
— |
35,893 |
— | 1,118 |
1,973 |
75,554 |
— |
9,002 |
62,080 |
— |
4,472 |
1 | Outsource costs: the support companies show income derived primarily from internal contracts between operating entities for the provision of providing outsourcing functions and is eliminated on consolidation, however due to not all entities being included in the Group for the full year, there are still amounts that have not eliminated in the current period. |
• | the cost of provisioning technology for enabling all staff to work from home due to the COVID-19 pandemic; and |
• | the move of the entire business to a cloud-based solution to ensure that staff could function in a hybrid working environment. |
(Euro in thousands) |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
||||||||||||||||||||||||||||||||||||||||
Spin |
Betway Licensed |
Betway |
Betway |
Spin |
||||||||||||||||||||||||||||||||||||||
SGHC |
Pelion |
Fengari |
Yakira |
Gazelle |
SGHC (Head Office) |
Pindus |
SGHC |
Pindus |
Fengari |
|||||||||||||||||||||||||||||||||
For the year ended December 31, 2020 |
Period from May 4, 2020 through December 31, 2020 |
For the year ended December 31, 2020 |
Period from October 1, 2020 through December 31, 2020 |
Period from October 1, 2020 through December 31, 2020 |
Period from July 6, 2020 through December 31, 2020 |
For the year ended December 31, 2020 |
|
For the year ended December 31, 2019 |
For the year ended December 31, 2019 |
Period from August 1, 2019 through December 31, 2019 |
||||||||||||||||||||||||||||||||
Revenue |
908,019 |
60,958 | 452,536 | 2,908 | 22,087 | — | 369,531 | 476,040 |
346,016 | 130,025 | ||||||||||||||||||||||||||||||||
Direct and marketing expenses |
(612,689 |
) |
(30,975 | ) | (271,083 | ) | (3,051 | ) | (13,011 | ) | (84 | ) | (294,486 | ) | (430,984 |
) |
(346,959 | ) | (84,025 | ) | ||||||||||||||||||||||
General and administrative expenses |
(114,538 |
) |
(9,003 | ) | (62,079 | ) | (1,117 | ) | (1,974 | ) | (4,472 | ) | (35,893 | ) | (69,967 |
) |
(45,782 | ) | (24,184 | ) | ||||||||||||||||||||||
Depreciation and amortization expense |
(55,407 |
) |
(6,576 | ) | (24,228 | ) | (319 | ) | (3,532 | ) | (1 | ) | (20,751 | ) | (30,460 |
) |
(19,772 | ) | (10,689 | ) | ||||||||||||||||||||||
Profit/(loss) from operations |
125,385 |
14,404 | 95,146 | (1,580 | ) | 3,570 | (4,556 | ) | 18,401 | (55,371 |
) |
(66,497 | ) | 11,127 | ||||||||||||||||||||||||||||
Finance income |
257 |
10 | 119 | 1 | 92 | — | 36 | 158 |
44 | 114 | ||||||||||||||||||||||||||||||||
Finance expense |
(10,991 |
) |
(637 | ) | (80 | ) | (17 | ) | (70 | ) | (0 | ) | (10,188 | ) | (7,735 |
) |
(7,733 | ) | (2 | ) | ||||||||||||||||||||||
Gain on bargain purchase |
34,995 |
17,487 | — | — | 17,507 | — | — | 45,331 |
— | 45,331 | ||||||||||||||||||||||||||||||||
Profit/(loss) before taxation |
149,646 |
31,265 | 95,185 | (1,595 | ) | 21,098 | (4,556 | ) | 8,249 | (17,617 |
) |
(74,186 | ) | 56,571 | ||||||||||||||||||||||||||||
Income tax expense |
(429 |
) |
962 | 568 | 48 | (1,561 | ) | 193 | (639 | ) | (333 |
) |
(767 | ) | 434 | |||||||||||||||||||||||||||
Profit/(loss) for the year |
149,217 |
32,227 | 95,754 | (1,547 | ) | 19,537 | (4,363 | ) | 7,610 | (17,950 |
) |
(74,953 | ) | 57,004 |
(Euro in thousands) |
Spin |
Betway Licensed |
Betway |
Betway |
Spin |
|||||||||||||||||||||||||||||||||||
SGHC |
Pelion |
Fengari |
Yakira |
Gazelle |
Pindus |
SGHC |
Pindus |
Fengari |
||||||||||||||||||||||||||||||||
For the year ended December 31, 2020 |
May 4 through to December 31, 2020 |
For the year ended December 31, 2020 |
October 1, through to December 31, 2020 |
October 1 through to December 31, 2020 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
For the year ended December 31, 2019 |
August 1 through to December 31, 2019 |
||||||||||||||||||||||||||||||||
Online casino (2) |
683,404 | 59,069 | 452,242 | 2,369 | 5,309 | 164,415 | 296,287 | 166,894 | 129,393 | |||||||||||||||||||||||||||||||
Sports betting (2) |
161,373 | — | 293 | 666 | 18,503 | 141,910 | 137,036 | 136,405 | 631 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net Gaming Revenue |
844,777 | 59,069 | 452,535 | 3,035 | 23,812 | 306,325 | 433,323 | 303,299 | 130,024 | |||||||||||||||||||||||||||||||
Brand licensing (3) |
63,242 | 1,890 | — | (127 | ) | (1,726 | ) | 63,205 | 42,717 | 42,717 | — | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Revenue |
908,019 | 60,958 | 452,535 | 2,908 | 22,087 | 369,530 | 476,040 | 346,016 | 130,024 |
(Euro in thousands) |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
||||||||||||||||||||||||||||||
SGHC |
Spin |
Betway Licensed |
Betway |
SGHC |
Betway |
Spin |
||||||||||||||||||||||||||
Online casino (2) |
683,404 | 511,311 | 7,678 | 164,415 | 296,287 | 166,894 | 129,393 | |||||||||||||||||||||||||
Sports betting (2) |
161,373 | 293 | 19,170 | 141,910 | 137,036 | 136,405 | 631 | |||||||||||||||||||||||||
Net Gaming Revenue |
844,777 |
511,604 |
26,848 |
306,325 |
433,323 |
303,299 |
130,024 |
|||||||||||||||||||||||||
Brand licensing (3) |
63,242 | 1,890 | (1,853 | ) | 63,205 | 42,717 | 42,717 | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Revenue |
908,019 |
513,494 |
24,995 |
369,530 |
476,040 |
346,016 |
130,024 |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) | Sports betting and online casino revenues are not within the scope of IFRS 15 ‘Revenue from Contracts with Customers’ and are treated as derivatives under IFRS 9 ‘Financial Instruments’. |
(3) | Brand licensing revenues are within the scope of IFRS 15 ‘Revenue from Contracts with Customers’. |
(Euro in thousands) |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
||||||||||||||||||||||||||||||||||
SGHC |
Other |
Spin |
Betway Licensed |
Betway |
SGHC |
Betway |
Spin |
|||||||||||||||||||||||||||||
Direct Expenses |
365,823 |
84 |
193,363 |
10,775 |
161,601 |
236,634 |
182,088 |
54,546 |
||||||||||||||||||||||||||||
Gaming tax, license costs and other tax |
33,969 | — | 5,593 | 3,560 | 24,816 | 44,087 | 42,027 | 2,061 | ||||||||||||||||||||||||||||
Processing & Fraud Costs |
99,322 | — | 57,491 | 2,741 | 39,091 | 51,709 | 33,958 | 17,751 | ||||||||||||||||||||||||||||
Royalties |
164,636 | — | 121,466 | 3,041 | 40,129 | 70,900 | 37,961 | 32,939 | ||||||||||||||||||||||||||||
Staff related expenses |
47,158 | 38 | 327 | 554 | 46,239 | 43,007 | 42,861 | 146 | ||||||||||||||||||||||||||||
Other operational costs |
19,142 | 45 | 2,830 | 395 | 15,871 | 20,566 | 19,685 | 880 | ||||||||||||||||||||||||||||
Financing Expenses |
4,994 | 1 | 4,214 | 995 | (215 | ) | 1,357 | 610 | 747 | |||||||||||||||||||||||||||
Costs relating to currency movements |
(3,399 | ) | — | 1,442 | (511 | ) | (4,330 | ) | 5,009 | 4,986 | 24 | |||||||||||||||||||||||||
Marketing Expenses |
246,867 |
— |
108,695 |
5,286 |
132,886 |
194,350 |
164,871 |
29,479 |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Direct and marketing expenses |
612,689 |
84 |
302,058 |
16,061 |
294,486 |
430,984 |
346,959 |
84,025 |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Euro in thousands) |
For the year ended December 31, 2020 Betway |
For the year ended December 31, 2019 |
||||||||||||||||||||||||||||||||||
SGHC |
Other |
Spin |
Betway Licensed |
Betway |
SGHC |
Betway |
Spin |
|||||||||||||||||||||||||||||
Outsource fees |
86,506 | — | 67,378 | 2,627 | 16,501 | 52,491 | 29,668 | 22,823 | ||||||||||||||||||||||||||||
Technology and infrastructure costs |
9,172 | 1 | 534 | 79 | 8,558 | 5,785 | 5,681 | 103 | ||||||||||||||||||||||||||||
Other administrative costs |
18,860 | 4,471 | 3,170 | 384 | 10,834 | 11,691 | 10,432 | 1,258 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
General and administrative expenses |
114,538 |
4,472 |
71,082 |
3,091 |
35,893 |
69,967 |
45,782 |
24,184 |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Euro in thousands) |
For the year ended December 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
|||||||||
Profit for the year |
235,878 |
149,217 |
(17,948 |
) | ||||||||
Income tax expense |
(9,970 | ) | 429 | 333 | ||||||||
Finance income |
(1,312 | ) | (257 | ) | (158 | ) | ||||||
Finance expense |
6,370 | 10,991 | 7,733 | |||||||||
Depreciation and amortization expense |
83,560 | 55,407 | 30,460 | |||||||||
EBITDA |
314,526 |
215,787 |
20,420 |
|||||||||
Transaction costs |
7,107 | — | — | |||||||||
Gain on derivative contracts |
(15,830 | ) | — | — | ||||||||
Gain on bargain purchase |
(16,349 | ) | (34,995 | ) | (45,331 | ) | ||||||
Adjusted EBITDA |
289,454 |
180,792 |
(24,911 |
) |
For the year ended December 31, 2021 |
For the year ended December 31, 2020 |
For the year ended December 31, 2019 |
||||||||||
Net cash provided by operating activities |
209,853 | 151,325 | 3,591 | |||||||||
Net cash provided by (used in) investing activities |
(18,160 | ) | (5,838 | ) | 49,637 | |||||||
Net cash provided by financing activities |
(39,763 | ) | (81,088 | ) | (7,889 | ) | ||||||
|
|
|
|
|
|
|||||||
Total cash movement for the year |
151,930 |
64,399 |
45,339 |
|||||||||
Cash and cash equivalents at end of the year |
293,798 |
138,540 |
74,365 |
• | the intention to complete the intangible asset; |
• | the ability to use the intangible asset; |
• | the availability of adequate resources to complete the intangible asset; |
• | the ability to measure reliably the expenditure attributable to the intangible asset. |
• | the discount rates of between 19.0% and 31.0%; |
• | the royalty rates of between 1.0% and 2.0%; |
• | the estimated useful lives which range from 2.5 to 10 years; |
• | the expected annual retention rates of existing customers for each of the next five year split by customer vintage; and |
• | estimated cash flows and projected financial information where we consider historical performance and industry assessments among other sources before further applying its own experience and knowledge of the industry in making judgments and estimates. |
ITEM 6. |
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES |
A. |
Directors and Executive Officers |
Name | Age | Position | ||
Neal Menashe |
50 | Chief Executive Officer and Director | ||
Alinda Van Wyk |
46 | Chief Financial Officer and Director | ||
Richard Hasson |
42 | President, Chief Operating Officer and Director | ||
Eric Grubman |
64 | Director, Chairman | ||
John Collins |
60 | Director | ||
Robert James Dutnall |
69 | Director | ||
John Le Poidevin |
51 | Director |
B. |
Compensation |
(U.S. dollars) (1) |
All executive officers |
|||
Base compensation (2) |
$ | 2,311,176 | ||
Bonuses |
— | |||
Additional benefit payments |
— | |||
Total cash compensation |
2,311,176 |
(1) | Amounts payable in pound sterling have been converted into U.S. dollars using the calendar year 2021 annual exchange rate of £1.00 to USD$1.3757. |
(2) | Base compensation represents the actual salary amounts paid to executive officers in 2021. |
(U.S. dollars) (1) |
All directors | |||
Base compensation (2) |
$ | 2,503,774 | ||
Bonuses |
— | |||
Additional benefit payments |
— | |||
Total cash compensation |
2,503,774 |
(1) | Amounts payable in pound sterling have been converted into U.S. dollars using the calendar year 2021 annual exchange rate of £1.00 to USD$1.3757. |
(2) | Base compensation represents the actual salary amounts paid to directors in 2021. |
C. |
Board Practices |
• | evaluating the performance of the registered public accounting firm or firms engaged as the Company’s independent outside auditors for the purpose of preparing or issuing an audit report or performing audit services (the “Auditors”) and assessing their independence and qualifications, to determine whether to retain, or to terminate, the engagement of the existing Auditors, or to appoint and engage a different independent registered public accounting firm; |
• | reviewing a report by the Auditors describing the firm’s internal quality-control procedures and any material issues raised by the firm’s most recent internal quality-control review or peer review or by any inquiry or investigation by governmental or professional authorities, within the preceding five years; |
• | monitoring the rotation of the partners of the Auditors on the Company’s audit engagement team; |
• | monitoring the independence of the Auditors; |
• | reviewing, upon completion of the audit, the financial statements; |
• | conferring with management and the Auditors, as appropriate, regarding the scope, adequacy and effectiveness of internal control over financial reporting including responsibilities, budget and staff of the internal audit function; |
• | reviewing and discussing with management and, as appropriate, the Auditors, the Company’s guidelines and policies with respect to risk assessment and risk management; and |
• | investigating any matter brought to the attention of the Audit Committee within the scope of its duties, if necessary or appropriate. |
• | identifying, reviewing and evaluating candidates to serve on Super Group’s Board as well as recommending candidates to the Super Group Board to serve as nominees for director for the annual meeting of shareholders; |
• | assessing the performance of management and the Super Group Board; |
• | overseeing the Super Group Board committee structure and operations; |
• | developing a set of corporate governance policies; |
• | reviewing the processes and procedures used by the Company to provide information to the Super Group Board and its committees; and |
• | reviewing compensation paid to non-employee directors. |
• | have demonstrated notable or significant achievements in business, education or public service; |
• | possess the requisite intelligence, education and experience to make a significant contribution to the board of directors of Super Group and bring a range of skills, diverse perspectives and backgrounds to its deliberations; and |
• | have the highest ethical standards, a strong sense of professionalism and intense dedication to serving the interests of the shareholders. |
• | reviewing, modifying (as needed) and approving the overall compensation strategy and policies for the Company, including reviewing and approving corporate goals and objectives, evaluating and recommending to the Super Group Board for approval the compensation plans and programs advisable for the Company, and reviewing and approving the terms of any employment agreements, severance arrangements, change-of-control |
• | reviewing and approving the individual and corporate goals and objectives of the Company’s Chief Executive Officer that are periodically established as well as determining and approving the compensation and other terms of employment of the Company’s Chief Executive Officer; |
• | reviewing and recommending to the Super Group Board the type and amount of compensation to be paid or awarded to non-employee Board members, including consulting, retainer, meeting, committee and committee chair fees, as well as any equity awards; |
• | recommending to the Super Group Board the adoption amendment and termination of the Company’s share option plans, share appreciation rights plans, pension and profit sharing plans, incentive plans, share bonus plans, share purchase plans, bonus plans, deferred compensation plans and similar programs; |
• | reviewing and establishing appropriate insurance coverage for the Company’s directors and officers; |
• | providing recommendations to the Super Group Board on compensation-related proposals to be considered at the Company’s annual meeting, including the frequency of advisory votes on executive compensation; |
• | preparing and reviewing the Compensation Committee report on executive compensation to be included in the Company’s annual proxy statement in accordance with applicable SEC rules and regulations; and |
• | reviewing, discussing and assessing its own performance at least annually as well as reviewing and assessing the adequacy of this charter periodically, and recommending any proposed changes to the Super Group Board for its consideration. |
Code |
of Business Conduct and Ethics |
Shareholder |
Communication with the Board of Directors |
D. |
Employees |
E. |
Share Ownership |
ITEM 7. |
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS |
A. |
Major Shareholders |
• | each beneficial owner of more than 5% of the outstanding Super Group Ordinary Shares; |
• | each executive officer or a director of the Company; and |
• | all of the Company’s executive officers and directors as a group. |
Beneficial Owners | Number of Shares |
Percentage | ||||||
Directors and Executive Management |
||||||||
Alinda Van Wyk (1)(2) |
1,561,513 | * | ||||||
Neal Menashe (1)(3) |
16,947,959 | 3.46 | ||||||
Richard Hasson (1)(4) |
3,019,210 | * | ||||||
Robert James Dutnall (1) |
— | * | ||||||
John Le Poidevin (1) |
— | * | ||||||
Eric Grubman (5) |
— | * | ||||||
John Collins (5) |
— | * | ||||||
All directors and executive officers as a group (7 persons) |
21,528,682 | 4.39 | ||||||
Other 5% Shareholders |
||||||||
Knutsson Limited (6)(7) |
236,706,749 | 48.29 | ||||||
Chivers Limited (8)(9) |
98,401,158 | 20.07 |
* | Less than 1%. |
(1) | The business address of this shareholder is Bordeaux Court, Les Echelons, St. Peter Port, Guernsey, GY1 1AR. |
(2) | Bellerive Trust Limited as Trustee of the Agape Trust is the registered holder of such shares. Alinda Van Wyk is a beneficiary of the Agape Trust, but does not possess sole or shared voting or investment power over such shares. |
(3) | Bellerive Trust Limited as Trustee of the Panther Trust is the registered holder of 4,198,803 of such shares and Earl Fiduciary AG as Trustee of the Turtle Trust is the registered holder of 12,749,156 of such shares. Neal Menashe is a beneficiary of the Panther Trust and the Turtle Trust, but does not possess sole or shared voting or investment power over such shares. |
(4) | Bellerive Trust Limited as Trustee of the Hamilton Trust is the registered holder of such shares. Richard Hasson is a beneficiary of the Hamilton Trust, but does not possess sole or shared voting or investment power over such shares. |
(5) | Sports Entertainment Acquisition Holdings LLC (the “Sponsor”) is the record holder of 11,250,000 shares. Eric Grubman and John Collins are two of the three managers of the Sponsor’s board of managers. Any action by the Sponsor with respect to such shares, including voting and dispositive decisions, requires a majority vote of the managers of the board of managers. Under the so-called “rule of three,” because voting and dispositive decisions are made by a majority of the Sponsor’s managers, none of the managers of the Sponsor is deemed to be a beneficial owner of the Sponsor’s securities, even those in which such manager holds a pecuniary interest. Accordingly, neither Eric Grubman nor John Collins is deemed to have or share beneficial ownership of the shares held by the sponsor. The business address of each of the above entities or individuals is Golden Bear Plaza, 11760 US Highway 1, Suite W506, North Palm Beach, FL 33408. |
(6) | The business address of the above entity is 24 North Quay, Douglas, Isle of Man, IM1 4LE. |
(7) | Knutsson Limited is beneficially owned by Ridgeway Associates Limited as trustees for the Alea Trust. Ridgeway Associates Limited is a professional trustee company whose professional directors change from time to time. None of the directors of Ridgeway Associates Limited, nor Ridgeway Associates Limited itself, have an economic interest in the Alea Trust or in Knutsson Limited. |
(8) | The business address of the above entity is Burleigh Manor, Peel Road, Douglas, Isle of Man, IM1 5EP. |
(9) | Chivers Limited is beneficially owned by Waddle Limited as corporate trustee of the Chivers Trust. Waddle Limited is a professional trustee company whose professional directors change from time to time. None of the directors at Waddle Limited, nor Waddle Limited itself, have an economic interest in the Chivers Trust or in Chivers Limited. |
B. |
Related Party Transactions |
C. |
Interests of Experts and Counsel. |
ITEM 8. |
FINANCIAL INFORMATION |
A. |
Consolidated Statements |
B. |
Significant Changes |
• | SGHC’s historical consolidated statement of financial position as of December 31, 2021, as included in this Report. |
• | SEAC’s unaudited condensed balance sheet as of December 31, 2021. |
• | SGHC’s historical consolidated statement of profit or loss and other comprehensive income for the year ended December 31, 2021, as included in this Report. |
• | SEAC’s unaudited condensed statement of operations for the year ended December 31, 2021. |
1. | SGHC shareholders (“Pre-Closing Holders”) exchanged all issued shares in SGHC for newly issued shares in Super Group at an agreed ratio. This ratio resulted in each individual SGHC shareholder maintaining the same ownership percentage in Super Group as each shareholder had in SGHC (“Pre-Closing Reorganization”). |
2. | SEAC merged with and into Merger Sub, with SEAC continuing as the surviving company and a wholly owned subsidiary of Super Group. Each shareholder and warrant holder of SEAC received the same number of shares and warrants in Super Group as each holder had in SEAC (“Merger”). |
3. | Aggregate cash consideration of $249.9 million was paid to certain of the Pre-Closing Holders in exchange for an agreed portion of their Super Group shares at a value of $10 per share. |
• | SGHC Shareholders hold a majority of the voting power of the combined company; |
• | SGHC’s operations comprise the ongoing operations of the combined company; |
• | SGHC’s designees comprise a majority of the governing body of the combined company; and |
• | SGHC’s senior management comprise the senior management of the combined company. |
Shareholders |
||||||||
Ownership in shares |
% of ownership |
|||||||
SEAC Public Stockholders |
20,225,691 | 4.13 | % | |||||
Founders |
11,250,000 | 2.29 | % | |||||
Sellers |
458,721,777 | 93.58 | % | |||||
|
|
|
|
|||||
490,197,468 | 100 | % |
1. |
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF FINANCIAL POSITION |
Reflecting Actual Redemptions upon the Closing of the Business Combination on January 27, 2022 |
||||||||||||||||||||||||||||||
SGHC (Historical) |
SEAC (Historical in USD) |
SEAC (Historical in Euros) Note 1(a) |
IFRS Conversion and Presentation Alignment |
Notes | Transaction accounting adjustments |
Notes | Pro forma combined |
|||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||
Non-Current Assets |
||||||||||||||||||||||||||||||
Intangible assets, net |
€ | 172,954 | $ | — | € | — | € | € | € | 172,954 | ||||||||||||||||||||
Goodwill |
25,023 | — | — | 25,023 | ||||||||||||||||||||||||||
Property, plant and equipment |
12,498 | — | — | 12,498 | ||||||||||||||||||||||||||
Right-of-use |
14,541 | — | — | 14,541 | ||||||||||||||||||||||||||
Deferred tax asset |
24,108 | — | — | 24,108 | ||||||||||||||||||||||||||
Regulatory deposit |
8,594 | — | — | 8,594 | ||||||||||||||||||||||||||
Loans receivable |
25,516 | — | — | 25,516 | ||||||||||||||||||||||||||
Investments held in Trust Account |
— | 450,132 | 397,557 | (397,557 | ) | 2(a) | — | |||||||||||||||||||||||
Financial assets |
1,686 | — | — | 1,686 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Non-Current Assets |
284,920 | 450,132 | 397,557 | — | (397,557 | ) | 284,920 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Current Assets |
||||||||||||||||||||||||||||||
Restricted cash |
60,296 | — | — | 60,296 | ||||||||||||||||||||||||||
Trade and other receivables |
169,252 | — | — | 104 | 1(b) | 169,356 | ||||||||||||||||||||||||
Prepaid expenses |
— | 118 | 104 | (104 | ) | 1(b) | — | |||||||||||||||||||||||
Income tax receivables |
35,806 | — | — | 35,806 | ||||||||||||||||||||||||||
Cash and cash equivalents |
293,798 | 117 | 103 | 397,557 | 2(a) | 209,858 | ||||||||||||||||||||||||
(42,052 | ) | 2(b) | ||||||||||||||||||||||||||||
(220,741 | ) | 2(c) | ||||||||||||||||||||||||||||
(218,807 | ) | 2(g) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Current Assets |
559,152 | 235 | 207 | — | (84,043 | ) | 475,316 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Assets |
€ | 844,072 | $ | 450,367 | € | 397,764 | € | — | € | (481,600 | ) | € | 760,236 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Liabilities and Shareholders’ Equity |
||||||||||||||||||||||||||||||
Non-Current Liabilities |
||||||||||||||||||||||||||||||
Lease liabilities |
€ | 10,896 | $ | — | € | — | € | € | € | 10,896 | ||||||||||||||||||||
Deferred tax liability |
9,248 | — | — | 9,248 | ||||||||||||||||||||||||||
Interest-bearing loans and borrowings |
764 | — | — | 397,440 | 1(c) | (397,440 | ) | 2(e) | 764 | |||||||||||||||||||||
Warrant Liabilities |
— | 87,100 | 76,927 | 76,927 | ||||||||||||||||||||||||||
Deferred underwriting fee payable |
— | 15,750 | 13,910 | (9,450 | ) | 2(b) | — | |||||||||||||||||||||||
(4,460 | ) | 2(i) | ||||||||||||||||||||||||||||
Provisions and other liabilities |
— | — | — | 248,150 | 2(h) | 248,150 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total non-current liabilities |
20,908 | 102,850 | 90,837 | 397,440 | (163,200 | ) | 345,985 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Current Liabilities |
||||||||||||||||||||||||||||||
Lease liabilities |
5,353 | — | — | 5,353 | ||||||||||||||||||||||||||
Deferred consideration |
13,200 | — | — | 13,200 | ||||||||||||||||||||||||||
Interest- bearing loans and borrowings |
3,008 | — | — | 3,008 | ||||||||||||||||||||||||||
Trade and other payables |
147,353 | — | — | 5,531 | 1(b) | 152,884 | ||||||||||||||||||||||||
Accrued expenses |
— | 4,963 | 4,383 | (4,383 | ) | 1(b) | — | |||||||||||||||||||||||
Customer liabilities |
51,959 | — | — | 51,959 | ||||||||||||||||||||||||||
Provisions |
47,715 | — | — | 47,715 | ||||||||||||||||||||||||||
Promissory note – related party |
— | 1,300 | 1,148 | (1,148 | ) | 1(b) | — | |||||||||||||||||||||||
Income tax payables |
40,524 | — | — | 40,524 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Current Liabilities |
309,112 | 6,263 | 5,531 | — | — | 314,643 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Liabilities |
330,020 | 109,113 | 96,368 | 397,440 | (163,200 | ) | 660,628 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Commitments and contingencies |
||||||||||||||||||||||||||||||
Class A ordinary shares subject to possible redemption, 45,000,000 shares at $10 per share redemption value |
— | 450,000 | 397,440 | (397,440 | ) | 1(c) | — |
Reflecting Actual Redemptions upon the Closing of the Business Combination on January 27, 2022 |
||||||||||||||||||||||||||||||||
SGHC (Historical) |
SEAC (Historical in USD) |
SEAC (Historical in Euros) 1(a) |
IFRS Conversion and Presentation Alignment |
Notes | Transaction accounting adjustments |
Notes | Pro forma combined |
|||||||||||||||||||||||||
Shareholders’ Equity |
||||||||||||||||||||||||||||||||
SGHC |
||||||||||||||||||||||||||||||||
Issued capital |
269,338 | — | — | (269,338 | ) | 2(c) | ||||||||||||||||||||||||||
Foreign exchange reserve |
(2,094 | ) | — | — | 2,094 | 2(c) | ||||||||||||||||||||||||||
Accumulated profit |
246,808 | — | — | (246,808 | ) | 2(c) | ||||||||||||||||||||||||||
SEAC |
||||||||||||||||||||||||||||||||
Class A common stock |
— | — | — | 1 | 2(d) | |||||||||||||||||||||||||||
(1 | ) | 2(e) | ||||||||||||||||||||||||||||||
Class B common stock |
— | 1 | 1 | (1 | ) | 2(d) | ||||||||||||||||||||||||||
Additional paid-in capital |
— | — | — | — | ||||||||||||||||||||||||||||
Accumulated deficit |
— | (108,747 | ) | (96,045 | ) | 96,045 | 2(e) | |||||||||||||||||||||||||
Super Group |
||||||||||||||||||||||||||||||||
Issued capital |
— | — | — | (13,715 | ) | 2(b) | 230,720 | |||||||||||||||||||||||||
269,338 | 2(c) | |||||||||||||||||||||||||||||||
(220,741 | ) | 2(c) | ||||||||||||||||||||||||||||||
397,441 | 2(e) | |||||||||||||||||||||||||||||||
(96,045 | ) | 2(e) | ||||||||||||||||||||||||||||||
4,460 | 2(i) | |||||||||||||||||||||||||||||||
108,789 | 2(f) | |||||||||||||||||||||||||||||||
(218,807 | ) | 2(g) | ||||||||||||||||||||||||||||||
Other reserves |
— | — | — | (248,150 | ) | 2(h) | (248,150 | ) | ||||||||||||||||||||||||
Foreign exchange reserve |
— | — | — | (2,094 | ) | 2(c) | (2,049 | ) | ||||||||||||||||||||||||
Accumulated deficit |
— | — | — | (18,887 | ) | 2(b) | 119,132 | |||||||||||||||||||||||||
246,808 | 2(c) | |||||||||||||||||||||||||||||||
(108,789 | ) | 2(f) | ||||||||||||||||||||||||||||||
Total Shareholders’ Equity/(Deficit) |
514,052 | (108,746 | ) | (96,044 | ) | — | (318,400 | ) | 99,608 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Liabilities and Shareholders’ Equity/(Deficit) |
€ | 844,072 | $ | 450,367 | € | 397,764 | € | — | € | (481,600 | ) | € | 760,236 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
2. |
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF PROFIT OR LOSS |
Reflecting Actual Redemptions upon the Closing of the Business Combination on January 27, 2022 |
||||||||||||||||||||||||||||||
SGHC (Historical) |
SEAC (Historical in USD) |
SEAC (Historical in Euros) 1(aa) |
Presentation Alignment |
Notes | Transaction accounting adjustments |
Notes | Pro forma combined | |||||||||||||||||||||||
Revenue |
€ | 1,320,658 | $ | — | € | — | € | € | € | 1,320,658 | ||||||||||||||||||||
Direct and marketing expenses |
(896,494 | ) | — | — | (896,494 | ) | ||||||||||||||||||||||||
Other operating income |
8,042 | — | — | 8,042 | ||||||||||||||||||||||||||
General and administrative expenses |
(149,859 | ) | (7,281 | ) | (6,157 | ) | (156,016 | ) | ||||||||||||||||||||||
Depreciation and amortization expense |
(83,560 | ) | — | — | (83,560 | ) | ||||||||||||||||||||||||
Formation and operating costs |
— | — | — | — | — | |||||||||||||||||||||||||
Transaction expenses |
— | — | — | (18,887 | ) | 2(dd) | (18,887 | ) | ||||||||||||||||||||||
Listing expenses |
— | — | — | (108,789 | ) | 2(aa) | (108,789 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Profit/(Loss) from operations |
198,787 | (7,281 | ) | (6,157 | ) | — | (127,676 | ) | 64,954 | |||||||||||||||||||||
Other income and expenses: |
||||||||||||||||||||||||||||||
Change in fair value of warrant liability |
— | (41,875 | ) | (35,410 | ) | (35,410 | ) | |||||||||||||||||||||||
Transaction costs allocated to warrant liabilities |
— | — | — | — | ||||||||||||||||||||||||||
Finance income |
1,312 | — | — | 55 | 1(bb) | (55 | ) | 2(cc) | 1,312 | |||||||||||||||||||||
Finance expense |
(6,370 | ) | — | — | 5,046 | 2(bb) | (1,324 | ) | ||||||||||||||||||||||
Gain on derivative contracts |
15,830 | — | — | 15,830 | ||||||||||||||||||||||||||
Gain on bargain purchase |
16,349 | — | — | 16,349 | ||||||||||||||||||||||||||
Interest earned on marketable securities held in Trust Account |
— | 65 | 55 | (55 | ) | 1(bb) | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Profit/(loss) before taxation |
225,908 | (49,091 | ) | (41,512 | ) | — | (122,685 | ) | 61,711 | |||||||||||||||||||||
Income taxation |
9,970 | — | — | — | 2(ee) | 9,970 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Profit/(loss) for the year |
€ | 235,878 | $ | (49,091 | ) | € | (41,512 | ) | € | — | € | (122,685 | ) | € | 71,681 | |||||||||||||||
Weighted average shares outstanding of Class A common stock |
N/A | 45,000,000 | 45,000,000 | N/A | ||||||||||||||||||||||||||
Basic and diluted loss per share, Class A common stock |
N/A | $ | (0.87 | ) | € | (0.74 | ) | N/A | ||||||||||||||||||||||
Weighted average shares outstanding of Class B common stock |
N/A | 11,250,000 | 11,250,000 | N/A | ||||||||||||||||||||||||||
Basic and diluted net loss per share, Class B common stock |
N/A | $ | (0.87 | ) | € | (0.74 | ) | N/A | ||||||||||||||||||||||
Weighted average shares outstanding of common shares, basic and diluted |
55,497,173 | N/A | N/A | N/A | ||||||||||||||||||||||||||
Earnings per share, basic and diluted |
4.25 | N/A | N/A | N/A | ||||||||||||||||||||||||||
Weighted average shares outstanding of common shares, basic |
N/A | N/A | N/A | 3 | 490,197,468 | |||||||||||||||||||||||||
Earnings per share, basic |
N/A | N/A | N/A | € | 0.15 | |||||||||||||||||||||||||
Weighted average shares outstanding of common shares, diluted |
N/A | N/A | N/A | 3 | 574,666,556 | |||||||||||||||||||||||||
Earnings per share, diluted |
N/A | N/A | N/A | € | 0.12 |
3. |
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION |
(a) | The historical financial information of SEAC was prepared in accordance with U.S. GAAP and presented in U.S. dollars. The historical balance sheet of SEAC was translated from U.S. dollars to Euro’s using the historical closing exchange rate, as of December 31, 2021, of $1.00 to €0.8832. |
(b) | Reflects the reclassification adjustments to align SEAC’s historical balance sheet with the presentation of SGHC’s financial statements. |
(c) | Reflects the U.S. GAAP to IFRS conversion adjustment related to the reclassification of SEAC’s Class A common stock subject to possible redemption into Non-Current Liabilities (Loans and borrowings). |
(aa) | The historical financial information of SEAC was prepared in accordance with U.S. GAAP and presented in U.S. dollars. The historical unaudited statement of operations of SEAC was translated from U.S. dollars to Euro’s using the average exchange rate for the period from January 1, 2021 through December 31, 2021 of $1.00 to €0.8456. |
(bb) | Reflects the reclassification adjustment to align SEAC’s historical statement of operations with the presentation of SGHC’s statement of profit or loss. |
(a) | Reflects the reclassification of €397.6 million in cash and marketable securities held in the Trust Account that became available to fund the Business Combination. |
(b) | Represents payment of estimated transaction costs of €42.1 million not yet incurred as of December 31, 2021 but expected to be incurred as a part of the Business Combination. |
(1) | Payment of deferred underwriters’ fees of €9.5 million. The unaudited pro forma condensed combined statement of financial position reflects these costs as a reduction of Cash and cash equivalents of €9.5 million with a corresponding decrease of €9.5 million to Deferred underwriting fee payable. |
(2) | Payment of incremental expenses attributable to equity issuance costs related to the Business Combination incurred through the Business Combination of €13.7 million. The unaudited pro forma condensed combined statement of financial position reflects these costs as a reduction of Cash and cash equivalents of €13.7 million with a corresponding decrease of €13.7 million to Issued capital. |
(3) | Payment of all other incremental expenses related to the Business Combination incurred through the Business Combination of €18.9 million. The unaudited pro forma condensed combined statement of financial position reflects these costs as a reduction of Cash and cash equivalents of €18.9 million with a corresponding increase of €18.9 million to Accumulated deficit. |
(c) | To reflect the recapitalization of SGHC through: |
• | As a result of the Pre-Closing Reorganization, the equity of SGHC on the date of the Pre-Closing Reorganization is contributed to the Company, which consists of all the aggregate Issued capital, Foreign exchange reserve and Retained profit in SGHC to the Company of €269.3 million, €2.1 million and €246.8 million, respectively. |
• | The issuance of 458,721,777 Super Group Ordinary Shares to SGHC Shareholders |
• | The payment of €220.7 million in cash to SGHC shareholders for repurchases from Pre-Closing Holders |
(d) | Reflects the one for one conversion of SEAC Class B Common stock to SEAC Class A Common Stock prior to the Merger. |
(e) | Reflects the Merger between SEAC and Merger Sub with SEAC as the surviving entity. The Merger reflects the surrender of all SEAC Class A Shares in exchange for the same number of Super Group Ordinary shares. SEAC warrant holders received Super Group Warrants on a one for one basis. Due to the fact that the equity is exchanged on a one for one basis there is no impact on the combined company financial information with the exception of the reclassification of the SEAC Class A Shares subject to redemption of €397.4 million from liabilities to equity. Immediately prior to the Merger, holders of SEAC Class A Shares were able to elect to redeem their shares for cash and as a result these shares are not reclassified but rather derecognized (see Note 2(g)). The unaudited pro forma condensed combined statement of financial position reflects this reclassification as a decrease of Loans and borrowings of €397.4 million and a decrease in SEAC Class A Common Stock to nil with a corresponding increase to Super Group Issued Capital of €397.4 million. Further, this entry represents the elimination of the historical SEAC Accumulated deficit of €96.0 million. |
(f) | The Merger is accounted for under IFRS 2. The difference in the estimated fair value of equity instruments (i.e., shares and warrants issued by Super Group) over the fair value of identifiable net assets of SEAC represents a service for listing of the Super Group Shares and is accounted for as a share based payment expense in accordance with IFRS 2. The cost of the service, which is a non-cash and non-recurring expense, is estimated to be €108.8 million based on the calculation presented in the table below using SEAC market prices as of January 27, 2022 for both the Public Warrants to be automatically converted into Super Group Warrants and SEAC Class A Common Stock to be exchanged for Super Group Shares to be issued by Super Group. For the Private Placement Warrants to be automatically converted into Super Group Warrants, a preliminary valuation was performed as of January 27, 2022 for the purpose of determining the associated expense. The valuation applied a Black Scholes model, using key assumptions for volatility, risk-free rate and SEAC Class A Common Stock price. Any increase or decrease in volatility of 5%, leaving all other assumptions unchanged, would result in an increase in the fair value of the Private Placement Warrants of approximately €1.7 million or decrease in the fair value of the Private Placement Warrants of approximately €4.2 million, respectively. |
Reflecting Actual Redemptions upon the Closing of the Business Combination on January 27, 2022 |
||||||||||||
Note |
Shares |
in thousands |
||||||||||
Total Super Group Shares to be issued to SEAC stockholders |
31,475,691 | |||||||||||
Market value per share at January 27, 2022 |
$ | 8.14 | ||||||||||
Fair value of shares issued in USD |
$ | 256,212 | ||||||||||
Fair value of shares issued in EUR at the December 31, 2021 exchange rate |
€ |
226,287 |
||||||||||
Super Group Warrants to be issued |
||||||||||||
—SEAC Private Placement Warrants |
11,000,000 | |||||||||||
—SEAC Public Warrants |
22,500,000 | |||||||||||
Total Super Group Warrants to be issued to SEAC Warrant holders |
33,500,000 |
|||||||||||
Fair value per Private Placement Warrant at January 27, 2022 |
$ | 1.45 | ||||||||||
Market value per Public Warrant at January 27, 2022 |
$ | 1.63 | ||||||||||
Fair value of warrants issued in USD |
$ | 52,625 | ||||||||||
Fair value of warrants issued in EUR at the December 31, 2021 exchange rate |
€ | 46,478 | ||||||||||
Fair value of shares and warrants issued in consideration for combination in EUR |
€ |
272,765 |
||||||||||
Net assets of SEAC at December 31, 2021 in EUR |
2(i) | 305,856 | ||||||||||
Removal of Warrant Liabilities from net Assets |
76,927 | |||||||||||
SEAC redemption payments |
(218,807 | ) | ||||||||||
|
|
|||||||||||
Net assets of SEAC acquired at June 30, 2021 in EUR 1 |
€ | 163,976 | ||||||||||
Difference—being IFRS 2 charge for listing services in EUR |
€ |
108,789 |
(g) | Reflects the actual redemption of 24,774,309 SEAC Class A Shares for aggregate redemption payments of €218.8 million prior to the Business Combination. The unaudited pro forma condensed combined statement of financial position reflects this payment as a reduction to Cash and cash equivalents of €218.8 million with a corresponding decrease to Issued capital of €218.8 million. |
(h) | As described in Section 2.2(b) of the Business Combination Agreement, Pre-Closing Holders have a contingent right to receive up to 50,969,088 Earnout Shares. The Earnout Shares are issuable by Super Group to the Pre-Closing Holders subject to attainment of certain stock price hurdles over a five-year period from the Closing Date. In accordance with IAS 32 (Financial Instruments—Presentation), the arrangement has been assessed to determine whether the Earnout Shares represent a liability or an equity instrument. As the arrangement may result in Super Group issuing a variable number of shares in the future the Earnout Shares have, in accordance with the requirements of IAS 32, been recognized as a financial liability measured at fair value in the unaudited pro forma condensed combined statement of financial position. The offsetting entry is made to Other Reserves as this is recorded in the same manner as a dividend since it is giving value to existing shareholders. A preliminary valuation assessment was performed for the purpose of determining an estimate of the financial liability using an option pricing model using key assumptions for: volatility; risk-free rate; and beginning Super Group share price (proxied using the SEAC Class A Share price). The preliminarily estimated valuation of the liability as of January 27, 2022 was approximately €248.2 million an increase or decrease in volatility of 5%, leaving all other assumptions unchanged, would result in an increase in the fair value of the Earnout Shares of approximately €18.7 million or decrease in the fair value of the Earnout Shares of approximately €22.3 million, respectively. |
(i) | Reflects the release of the remaining accrual balance for deferred underwriters’ fee payable with a corresponding increase to Issued capital. Such amount has also been deducted from liabilities in the calculation of net assets as part of the IFRS 2 charge. (See Note 2(f)). |
(aa) | Reflects an adjustment for the €108.8 million excess of the fair value of the shares issued over the value of the net assets acquired in the Business Combination. |
(bb) | Reflects the elimination of interest expense related to the debt for equity swap of eight individual loans completed on June 25, 2021. At the time of the swap, the debt consisted of €178.8 million of debt with an interest rate of 3-month LIBOR +5%, €23.2 million of debt with an interest rate of 6% and €1.0 million of debt with an interest rate of 2.0%, amounting to an aggregate principal balance of €203.0 million. Prior to the swap, the loan counterparties novated the loans to SGHC Shareholders in proportion to the ownership of each in SGHC. This swap of debt for equity with SGHC Shareholders is done in contemplation of the Business Combination. As the debts are no longer outstanding, the related interest expense on those loans previously recognized has been reversed. |
(cc) | Reflects the elimination of interest income related to the marketable securities held in the trust account. |
(dd) | Reflects the incremental expenses described previously in Note 2(b)(3), incurred in connection with the Business Combination and recorded against Accumulated deficit. These costs have been presented as Transaction expenses. |
(ee) | Due to the nature of the adjusting entries and the fact that most legal entities are domiciled in Guernsey, a territory with no income tax, there is no tax effect to any of the pro forma adjustments. |
For the year ended December 31, 2021 |
||||||||
Shares | € in thousands | |||||||
Pro forma profit |
71,681 | |||||||
Basic weighted average shares outstanding |
490,197,468 | |||||||
Basic earnings per share |
€ | 0.15 | ||||||
Diluted weighted average shares outstanding |
574,666,556 | |||||||
Diluted earnings per share |
€ | 0.12 |
For the year ended December 31, 2021 |
||||
Shares | ||||
Weighted average shares calculation, basic and diluted |
||||
Super Group Shares Outstanding |
490,197,468 | |||
|
|
|||
Basic weighted average shares outstanding |
490,197,468 | |||
Warrants outstanding |
33,500,000 | |||
Earnout shares |
50,969,088 | |||
|
|
|||
Diluted weighted average shares outstanding |
574,666,556 |
ITEM 9. |
THE OFFER AND LISTING |
A. |
Offer and Listing Details |
B. |
Plan of Distribution |
C. |
Markets |
D. |
Selling Shareholders |
E. |
Dilution |
F. |
Expenses of the Issue |
ITEM 10. |
ADDITIONAL INFORMATION |
A. |
Share Capital |
B. |
Memorandum and Articles of Incorporation |
C. |
Material Contracts |
D. |
Exchange Controls |
E. |
Taxation |
• | financial institutions or financial services entities; |
• | insurance companies; |
• | specified non-U.S. corporations including “controlled foreign corporations,” and “passive foreign investment companies” (each as defined in the Internal Revenue Code of 1986, as amended (the “Code”) or corporations that accumulate earnings to avoid U.S. federal income tax; |
• | mutual funds; |
• | pension plans; |
• | S corporations; |
• | broker-dealers; |
• | traders in securities including taxpayers subject to mark-to-market |
• | regulated investment companies; |
• | real estate investment trusts; |
• | trusts and estates; |
• | tax-exempt organizations (including private foundations); |
• | partnerships (including entities or arrangements treated as partnerships for U.S. federal income tax purposes); |
• | governments or agencies or instrumentalities thereof; |
• | investors that hold Super Group Ordinary Shares or who will hold Super Group Ordinary Shares as part of a “straddle,” “hedge,” “conversion,” “synthetic security,” “constructive ownership transaction,” “constructive sale” or other integrated transaction for U.S. federal income tax purposes; |
• | investors that have a functional currency other than the U.S. dollar; |
• | accrual method taxpayers that file applicable financial statements as described in Section 451(b) of the Code; |
• | U.S. expatriates or former long-term residents of the United States; |
• | investors subject to the U.S. “inversion” rules; |
• | holders owning or considered as owning (directly, indirectly, or through attribution) five percent (measured by vote or value) or more of Super Group Ordinary Shares; or |
• | persons who received any Super Group Ordinary Shares issued pursuant to an exercise of employee share options, in connection with employee share incentive plans or otherwise as compensation. |
• | an individual who is a U.S. citizen or resident of the United States for U.S. federal income tax purposes; |
• | a corporation (or other entity that is treated as a corporation for U.S. federal income tax purposes) that is created or organized (or treated as created or organized) in or under the laws of the United States, any state thereof or the District of Columbia; |
• | an estate the income of which is includible in gross income for U.S. federal income tax purposes regardless of its source; or |
• | a trust (A) the administration of which is subject to the primary supervision of a U.S. court and which has one or more U.S. persons (within the meaning of the Code) who have the authority to control all substantial decisions of the trust or (B) that has in effect a valid election under applicable Treasury Regulations to be treated as a U.S. person. |
• | the U.S. Holder’s gain or excess distribution will be allocated ratably over the U.S. Holder’s holding period for the Super Group Ordinary Shares; |
• | the amount allocated to the U.S. Holder’s taxable year in which the U.S. Holder recognized the gain or received the excess distribution, or to the period in the U.S. Holder’s holding period before the first day of Super Group’s first taxable year in which Super Group is a PFIC, will be taxed as ordinary income; |
• | the amount allocated to other taxable years (or portions thereof) of the U.S. Holder and included in its holding period will be taxed at the highest tax rate in effect for that year and applicable to the U.S. Holder without regard to the U.S. Holder’s other items of income and loss for such year; and |
• | an additional tax equal to the interest charge generally applicable to underpayments of tax will be imposed on the U.S. Holder with respect to the tax attributable to each such other taxable year of the U.S. Holder. |
• | certain types of banking business; |
• | the provision of custody services when carried on by an institution or business that carries on certain types of banking business; |
• | the carrying on of regulated activities within the meaning of the Regulation of Fiduciaries, Administration Businesses and Company Directors, etc. (Bailiwick of Guernsey) Law, 2020, as amended, by a licensed fiduciary within the meaning of that law; |
• | the provision to an unconnected third party of any administrative, secretarial or clerical services in relation to a controlled investment within the meaning of the Protection of Investors (Bailiwick of Guernsey) Law, 2020 (the “POI Law”); |
• | the provision of investment management services to persons other than collective investment schemes or entities associated with collective investment schemes, by a person who is licensed to provide such services under POI Law; |
• | the carrying on of insurance business which is domestic business within the meaning of the Insurance Business (Bailiwick of Guernsey) Law, 2002, as amended, by a licensed insurer within the meaning of that law; |
• | the carrying on of business as an insurance manager or as an insurance intermediary within the meaning of the Insurance Managers and Insurance Intermediaries (Bailiwick of Guernsey) Law, 2002, as amended, by a licensed insurance manager or intermediary within the meaning of that law; |
• | the operation of an investment exchange within the meaning of the POI Law by a person who is licensed to operate such an exchange under that law; |
• | the provision of compliance and other related services to a person or body of persons who holds or is deemed to hold a license, registration or authorization from the Guernsey Financial Services Commission under certain Guernsey regulatory laws; |
• | the operation of an aviation registry in accordance with the Aviation Registry (Guernsey) Law, 2013, as amended; |
• | trading activities regulated by the Guernsey Competition and Regulatory Authority; |
• | the importation and/or supply of gas or hydrocarbon oil in Guernsey; |
• | large retail business carried on in Guernsey where the company has taxable profits arising or accruing from which in any year of charge exceed £500,000; |
• | the business of the cultivation of the cannabis plant or its use for the production of industrial hemp, supplements and certain other products or any processing of it or any other activity or use, in each case under the authority of a license issued by the Committee for Health & Social Care under the Misuse of Drugs (Bailiwick of Guernsey) Law, 1974, as amended or, as the case may be, Misuse of Drugs (Bailiwick of Guernsey) Ordinance, 1997, as amended (together “MD Legislation”); |
• | the business of the prescribed production of controlled drugs or their prescribed use in any production, processing, activity or other use, in each case under the authority of a license issued by the Committee for Health & Social Care under MD Legislation; or |
• | the ownership of land and buildings situate in Guernsey. |
F. |
Dividends and Paying Agents |
G. |
Statement by Experts |
H. |
Documents on Display |
I. |
Subsidiary Information |
ITEM 11. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 12. |
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES |
A. |
Debt Securities. |
B. |
Warrants and Rights. |
• | in whole and not in part; |
• | at a price of $0.01 per Super Group warrant; |
• | upon a minimum of 30 days’ prior written notice of redemption to each Super Group warrant holder; and |
• | if, and only if, the last reported sale price of the Super Group ordinary shares for any 20 trading days within a 30-trading day period (the “Reference Value”) equals or exceeds $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a Super Group warrant as described under the heading—Anti-Dilution Adjustments”). |
• | in whole and not in part; |
• | at $0.10 per Super Group warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their Super Group warrants on a cashless basis prior to redemption and receive that number of shares determined by reference to the table below, based on the redemption date and the “fair market value” of the Super Group ordinary shares except as otherwise described below; |
• | if, and only if, the Reference Value (as defined above under the heading “—Redemption of warrants when the price per Super Group ordinary share equals or exceeds $18.00”) equals or exceeds $10.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a Super Group warrant as described under the hearing—Anti- Dilution Adjustments”); and |
• | if the Reference Value is less than $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant as described under the heading—Anti-Dilution Adjustments”), the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above. |
Fair Market Value of Ordinary Shares ($) | ||||||||||||||||||||||||||||||||||||
Redemption Date (period to expiration of warrants) | ≤10.00 | 11.00 | 12.00 | 13.00 | 14.00 | 15.00 | 16.00 | 17.00 | ≥18.00 | |||||||||||||||||||||||||||
60 months |
0.261 | 0.281 | 0.297 | 0.311 | 0.324 | 0.337 | 0.348 | 0.358 | 0.361 | |||||||||||||||||||||||||||
57 months |
0.257 | 0.277 | 0.294 | 0.310 | 0.324 | 0.337 | 0.348 | 0.358 | 0.361 | |||||||||||||||||||||||||||
54 months |
0.252 | 0.272 | 0.291 | 0.307 | 0.322 | 0.335 | 0.347 | 0.357 | 0.361 | |||||||||||||||||||||||||||
51 months |
0.246 | 0.268 | 0.287 | 0.304 | 0.320 | 0.333 | 0.346 | 0.357 | 0.361 | |||||||||||||||||||||||||||
48 months |
0.241 | 0.263 | 0.283 | 0.301 | 0.317 | 0.332 | 0.344 | 0.356 | 0.361 | |||||||||||||||||||||||||||
45 months |
0.235 | 0.258 | 0.279 | 0.298 | 0.315 | 0.330 | 0.343 | 0.356 | 0.361 | |||||||||||||||||||||||||||
42 months |
0.228 | 0.252 | 0.274 | 0.294 | 0.312 | 0.328 | 0.342 | 0.355 | 0.361 | |||||||||||||||||||||||||||
39 months |
0.221 | 0.246 | 0.269 | 0.290 | 0.309 | 0.325 | 0.340 | 0.354 | 0.361 |
Fair Market Value of Ordinary Shares ($) | ||||||||||||||||||||||||||||||||||||
Redemption Date (period to expiration of warrants) | ≤10.00 | 11.00 | 12.00 | 13.00 | 14.00 | 15.00 | 16.00 | 17.00 | ≥18.00 | |||||||||||||||||||||||||||
36 months |
0.213 | 0.239 | 0.263 | 0.285 | 0.305 | 0.323 | 0.339 | 0.353 | 0.361 | |||||||||||||||||||||||||||
33 months |
0.205 | 0.232 | 0.257 | 0.280 | 0.301 | 0.320 | 0.337 | 0.352 | 0.361 | |||||||||||||||||||||||||||
30 months |
0.196 | 0.224 | 0.250 | 0.274 | 0.297 | 0.316 | 0.335 | 0.351 | 0.361 | |||||||||||||||||||||||||||
27 months |
0.185 | 0.214 | 0.242 | 0.268 | 0.291 | 0.313 | 0.332 | 0.350 | 0.361 | |||||||||||||||||||||||||||
24 months |
0.173 | 0.204 | 0.233 | 0.260 | 0.285 | 0.308 | 0.329 | 0.348 | 0.361 | |||||||||||||||||||||||||||
21 months |
0.161 | 0.193 | 0.223 | 0.252 | 0.279 | 0.304 | 0.326 | 0.347 | 0.361 | |||||||||||||||||||||||||||
18 months |
0.146 | 0.179 | 0.211 | 0.242 | 0.271 | 0.298 | 0.322 | 0.345 | 0.361 | |||||||||||||||||||||||||||
15 months |
0.130 | 0.164 | 0.197 | 0.230 | 0.262 | 0.291 | 0.317 | 0.342 | 0.361 | |||||||||||||||||||||||||||
12 months |
0.111 | 0.146 | 0.181 | 0.216 | 0.250 | 0.282 | 0.312 | 0.339 | 0.361 | |||||||||||||||||||||||||||
9 months |
0.090 | 0.125 | 0.162 | 0.199 | 0.237 | 0.272 | 0.305 | 0.336 | 0.361 | |||||||||||||||||||||||||||
6 months |
0.065 | 0.099 | 0.137 | 0.178 | 0.219 | 0.259 | 0.296 | 0.331 | 0.361 | |||||||||||||||||||||||||||
3 months |
0.034 | 0.065 | 0.104 | 0.150 | 0.197 | 0.243 | 0.286 | 0.326 | 0.361 | |||||||||||||||||||||||||||
0 months |
— | — | 0.042 | 0.115 | 0.179 | 0.233 | 0.281 | 0.323 | 0.361 |
C. |
Other Securities. |
D. |
American Depositary Shares. |
ITEM 13. |
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES |
ITEM 14. |
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS |
ITEM 15. |
CONTROLS AND PROCEDURES |
ITEM 16. |
[RESERVED] |
ITEM 16A. |
AUDIT COMMITTEE FINANCIAL EXPERT |
ITEM 16B. |
CODE OF ETHICS |
ITEM 16C. |
PRINCIPAL ACCOUNTANT FEES AND SERVICES |
For the year ended December 31, 2021 | For the year ended December 31, 2020 | |||||||
Audit Fees | 3,367,000 | 2,692,500 | ||||||
Audit-Related Fees | 5,000 | 5,000 | ||||||
Tax Fees | 331,000 | 50,000 | ||||||
All Other Fees | — | — | ||||||
|
|
|
|
|||||
Total Fees | 3,703,000 | 2,747,500 |
ITEM 16D. |
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES |
ITEM 16E. |
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS |
ITEM 16F. |
CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT |
ITEM 16G. |
CORPORATE GOVERNANCE |
ITEM 16H. |
MINE SAFETY DISCLOSURE |
ITEM 16I. |
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS |
ITEM 17. |
FINANCIAL STATEMENTS |
ITEM 18. |
FINANCIAL STATEMENTS |
ITEM 19. |
EXHIBITS |
# | Indicates management contract or compensatory plan or arrangement. |
* | Filed herewith. |
** | Furnished herewith. |
+ | Certain schedules and similar attachments to the exhibit have been omitted in accordance with Regulation S-K Item 601(a)(5). |
SUPER GROUP (SGHC) LIMITED | ||||||||
April 20, 2022 | ||||||||
By: | /s/ Neal Menashe | |||||||
Name: | Neal Menashe | |||||||
Title: | Chief Executive Officer and Director |
Contents |
Page: |
|||
F-2 |
||||
F-3 |
||||
F-4 |
||||
F-5 |
||||
F-6 |
||||
F-7 |
• |
We have assessed management’s processes of identifying all relevant statutes and regulations; |
• |
We read and evaluated management’s documentation, including relevant accounting policies and information obtained by management from external indirect tax specialists, that detailed the basis of the uncertain indirect tax positions; |
• |
We independently identified the territories where the Group generated significant revenue but had not identified significant indirect tax liabilities; |
• |
We challenged the reasonableness of management’s judgments regarding the future resolution of the uncertain tax positions, including use of personnel with specialized knowledge and skills in indirect taxes in evaluating the Company’s assessment of the probability of outcomes for the indirect taxes, including assessing that all relevant statutes and regulations have been identified. |
• |
Utilizing personnel with specialized knowledge and skills in IT audits, we used proprietary tools to interrogate transaction data and perform a full reconciliation of the opening to closing player liability balances from source gaming data to assist in the identification a complete population of manual adjustments. |
• |
We profiled adjustments posted to player accounts and identified adjustment types considered most likely to be at risk of misstatement and investigated and substantively tested a sample of such adjustments. |
Note |
2021 € ‘000s |
2020 € ‘000s |
2019 € ‘000s |
||||||||||||||
Revenue |
5 | 1,320,658 | 908,019 | 476,040 | |||||||||||||
Direct and marketing expenses |
5,6 | (896,494 | ) | (612,689 | ) | (430,984 | ) | ||||||||||
Other operating income |
8,042 | — | — | ||||||||||||||
General and administration expenses |
5,6 | (149,859 | ) | (114,538 | ) | (69,967 | ) | ||||||||||
Depreciation and amortization expense |
5, 6 |
(83,560 | ) | (55,407 | ) | (30,460 | ) | ||||||||||
|
|
|
|
|
|
||||||||||||
Profit from operations |
198,787 |
125,385 |
(55,371 |
) |
|||||||||||||
Finance income |
1,312 | 257 | 158 | ||||||||||||||
Finance expense |
8 | (6,370 | ) | (10,991 | ) | (7,735 | ) | ||||||||||
Gain on derivative contracts |
17 |
15,830 | — | — | |||||||||||||
Gain on bargain purchase |
4 | 16,349 | 34,995 | 45,331 | |||||||||||||
|
|
|
|
|
|
||||||||||||
Profit before taxation |
225,908 |
149,646 |
(17,617 |
) | |||||||||||||
Income tax expense /(benefit) |
9 | 9,970 | (429 | ) | (333 | ) | |||||||||||
|
|
|
|
|
|
||||||||||||
Profit for the year attributable to owners of the parent |
235,878 |
149,217 |
(17,950 |
) | |||||||||||||
Other comprehensive (loss)/income Items that may be reclassified subsequently to profit or loss |
| ||||||||||||||||
Foreign currency translation |
(816 | ) | (388 | ) | 1,046 | ||||||||||||
|
|
|
|
|
|
||||||||||||
Other comprehensive (loss)/income for the year |
(816 |
) | (388 |
) |
1,046 |
||||||||||||
|
|
|
|
|
|
||||||||||||
Total comprehensive income for the year attributable to owners of the parent |
235,062 |
148,829 |
(16,904 |
) | |||||||||||||
|
|
|
|
|
|
||||||||||||
Weighted average shares outstanding, basic and diluted |
10 |
55,497,173 |
54,415,374 |
53,863,810 |
|||||||||||||
Earnings/(loss) per share, basic and diluted |
10 |
4.25 |
2.74 |
(0.33 |
) |
Note |
2021 € ‘000s |
2020 € ‘000s |
||||||||||
ASSETS |
||||||||||||
Non-current assets |
||||||||||||
Intangible assets |
11 | 172,954 | 198,794 | |||||||||
Goodwill |
11 | 25,023 | 18,843 | |||||||||
Property, plant and equipment |
13 | 12,498 | 4,643 | |||||||||
Right-of-use |
18 | 14,541 | 8,956 | |||||||||
Deferred tax assets |
9 | 24,108 | 13,734 | |||||||||
Regulatory deposits |
17 | 8,594 | 2,901 | |||||||||
Loans receivable |
17 | 25,516 | 39,804 | |||||||||
Financial assets |
1,686 | — | ||||||||||
|
|
|
|
|||||||||
284,920 |
287,675 |
|||||||||||
Current assets |
||||||||||||
Trade and other receivables |
14 | 169,252 | 108,845 | |||||||||
Income tax receivables |
35,806 | 3,999 | ||||||||||
Restricted cash |
17 | 60,296 | 12,093 | |||||||||
Cash and cash equivalents |
17 | 293,798 | 138,540 | |||||||||
|
|
|
|
|||||||||
559,152 |
263,477 |
|||||||||||
|
|
|
|
|||||||||
TOTAL ASSETS |
844,072 |
551,152 |
||||||||||
|
|
|
|
|||||||||
LIABILITIES |
||||||||||||
Non-current liabilities |
||||||||||||
Lease liabilities |
18 | 10,896 | 6,754 | |||||||||
Deferred tax liability |
9 | 9,248 | 9,211 | |||||||||
Interest-bearing loans and borrowings |
17 |
764 | 27,001 | |||||||||
|
|
|
|
|||||||||
20,908 |
42,966 |
|||||||||||
Current liabilities |
||||||||||||
Lease liabilities |
18 | 5,353 | 2,318 | |||||||||
Deferred consideration |
4,17 | 13,200 | 2,089 | |||||||||
Interest-bearing loans and borrowings |
17 | 3,008 | 183,722 | |||||||||
Trade and other payables |
15 | 147,353 | 143,309 | |||||||||
Customer liabilities |
17 | 51,959 | 43,709 | |||||||||
Provisions |
21 | 47,715 | 45,766 | |||||||||
Income tax payables |
40,524 | 16,399 | ||||||||||
|
|
|
|
|||||||||
309,112 |
437,312 |
|||||||||||
|
|
|
|
|||||||||
TOTAL LIABILITIES |
330,020 |
480,278 |
||||||||||
|
|
|
|
|||||||||
EQUITY |
||||||||||||
Issued capital |
16.1 | 269,338 | 61,222 | |||||||||
Foreign exchange reserve |
16.2 | (2,094 | ) | (1,278 | ) | |||||||
Retained profit |
246,808 | 10,930 | ||||||||||
|
|
|
|
|||||||||
EQUITY |
514,052 |
70,874 |
||||||||||
|
|
|
|
|||||||||
TOTAL LIABILITIES AND SHARHOLDERS’ EQUITY |
844,072 |
551,152 |
||||||||||
|
|
|
|
Note |
Issued capital |
Foreign exchange reserve |
Retained profit/ (accumulated deficit) |
Total equity/(deficit) |
||||||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
|||||||||||||||
Equity as at January 1, 2019 |
55,001 |
|
(1,936 |
) |
(110,337 |
) | (57,272 |
) | ||||||||||
Profit for the year |
— | |
(17,950 | ) | (17,950 |
) | ||||||||||||
Other comprehensive income for the year |
— | |
1,046 | — | 1,046 |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total comprehensive income |
— |
|
1,046 |
(17,950 |
) | (16,904 |
) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total transactions with owners |
— |
|
— |
— |
— |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Equity as at December 31, 2019 |
55,001 |
|
(890 |
) |
(128,287 |
) |
(74,176 |
) | ||||||||||
Profit for the year |
— | |
149,217 | 149,217 |
||||||||||||||
Other comprehensive loss for the year |
— | |
(388 | ) | — | (388 |
) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total comprehensive income |
— |
|
(388 |
) |
149,217 |
148,829 |
||||||||||||
Dividends paid |
20 | — | |
— | (10,000 | ) | (10,000 |
) | ||||||||||
Issue of share capital |
16.1 | 6,221 | |
— | — | 6,221 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total transactions with owners |
6,221 |
|
— |
(10,000 |
) |
(3,779 |
) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Equity as at December 31, 2020 |
61,222 |
|
(1,278 |
) |
10,930 |
70,874 |
||||||||||||
Profit for the year |
— | |
— | 235,878 | 235,878 |
|||||||||||||
Other comprehensive loss for the year |
— | |
(816 | ) | — | (816 |
) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total comprehensive income |
16.1 |
— | |
(816 | ) | 235,878 | 235,062 |
|||||||||||
Issue of share capital, net of transaction costs |
16.1 | 16,222 | |
— | — | 16,222 |
||||||||||||
Shares issued to extinguish loans |
16.1 | 202,625 | |
— | — | 202,625 |
||||||||||||
Shares repurchased |
16.1 | (10,731 | ) |
— | — | (10,731 |
) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total transactions with owners |
208,116 |
|
— |
— |
208,116 |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Equity as at December 31, 2021 |
269,338 |
|
(2,094 |
) |
246,808 |
514,052 |
||||||||||||
|
|
|
|
|
|
|
|
2021 |
2020 |
2019 |
||||||||||||||
Note |
€ ‘000s |
€ ‘000s |
€ ‘000s |
|||||||||||||
Cash flows from operating activities |
||||||||||||||||
Profit for the year |
|
|
|
|
235,878 | 149,217 | (17,950 | ) | ||||||||
Add back: |
|
|
|
|
||||||||||||
Income tax expense |
|
|
|
|
(9,970 | ) | 429 | 333 | ||||||||
Loss on disposal of assets |
|
|
|
|
2,184 | 88 | 203 | |||||||||
Gain on derivative contracts |
|
|
|
|
(15,830 | ) | — | — | ||||||||
Depreciation of property, plant and equipment |
|
|
|
|
3,155 | 2,206 | 1,358 | |||||||||
Bad debt |
|
|
|
|
2,608 | — | — | |||||||||
Waiver of loans |
|
|
|
|
(2,339 | ) | — | — | ||||||||
Gain on bargain purchase |
|
|
|
|
(16,349 | ) | (34,995 | ) | (45,331 | ) | ||||||
Amortization of right-of-use assets |
|
|
|
|
2,841 | 2,010 | 1,703 | |||||||||
Amortization of intangible assets |
|
|
|
|
77,564 | 51,191 | 27,399 | |||||||||
Increase in provisions |
|
|
|
|
3,425 | 5,200 | 17,519 | |||||||||
Finance income |
|
|
|
|
(1,312 | ) | (257 | ) | (158 | ) | ||||||
Finance expense |
|
|
|
|
5,861 | 10,991 | 7,735 | |||||||||
Unrealized foreign currency gain |
|
|
|
|
101 | (2,036 | ) | (130 | ) | |||||||
Changes in working capital: |
|
|
|
|
||||||||||||
Increase in trade and other receivables |
|
|
|
|
(19,192 | ) | (30,940 | ) | (204 | ) | ||||||
(Decrease)/increase in trade and other payables |
|
|
|
|
(36,970 | ) | 8,679 | 15,215 | ||||||||
Increase/(decrease) in customer liabilities |
|
|
|
|
6,251 | 5,304 | (932 | ) | ||||||||
Change in restricted cash |
|
|
|
|
(7,336 | ) | 2,814 | (2,238 | ) | |||||||
Decrease in provisions |
|
|
|
|
(706 | ) | (13,666 | ) | (340 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Cash from operating activities |
|
|
|
|
229,864 |
156,235 |
4,182 |
|||||||||
Corporation tax rebates received |
|
|
|
|
|
|
12,718 |
|
|
|
— |
|
|
|
— |
|
Corporation tax paid |
|
|
|
|
(32,729 | ) | (4,910 | ) | (591 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Net cash flows from operating activities |
|
|
|
|
209,853 |
151,325 |
3,591 |
|||||||||
Cash flows from investing activities |
|
|
|
|
||||||||||||
Cash received in interest |
|
|
|
|
981 | 257 | 158 | |||||||||
Acquisition of intangible assets |
|
|
|
|
(23,606 | ) | (10,142 | ) | (50 | ) | ||||||
Acquisition of property, plant and equipment |
|
|
|
|
(3,147 | ) | (1,973 | ) | (3,349 | ) | ||||||
Acquisition of businesses, net of cash acquired |
|
|
4 |
19,813 | 29,835 | 37,155 | ||||||||||
Cash used in financial assets |
|
|
|
(1,686 | ) | — | — | |||||||||
Restricted cash guarantee |
|
|
17 |
(40,795 | ) | — | — | |||||||||
Receipts from loans receivable |
|
|
|
37,183 | — | 15,742 | ||||||||||
Issuance of Related Party Loans Receivable |
|
|
|
|
|
(640 |
) |
|
|
— |
|
|
|
— |
| |
Issuance of loans receivable |
|
|
|
(570 | ) | (23,863 | ) | — | ||||||||
Proceeds from/(cash used) in regulatory deposits |
|
|
|
(5,693 | ) | 48 | (19 | ) | ||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net cash flows from/(used in) from investing activities |
|
|
|
(18,160 |
) |
(5,838 |
) |
49,637 |
||||||||
Cash flows from/(used in) financing activities |
|
|
|
|||||||||||||
Shares repurchased |
|
|
16.1 |
(10,731 | ) | — | — | |||||||||
Proceeds from shares issued net of transaction costs |
|
|
16.1 |
3,072 | 6,221 | — | ||||||||||
Proceeds from interest-bearing loans and borrowings |
|
|
|
|
— | 7,142 | 14,610 | |||||||||
Cash paid for deferred consideration |
|
|
|
|
(4,050 | ) | (66,027 | ) | (20,284 | ) | ||||||
Repayment of interest-bearing loans and borrowings |
|
|
|
|
(24,641 | ) | (15,779 | ) | — | |||||||
Repayment of lease liabilities - interest |
|
|
|
|
(532 | ) | (707 | ) | (484 | ) | ||||||
Repayment of lease liabilities - principal |
|
|
|
|
(2,881 | ) | (1,938 | ) | (1,731 | ) | ||||||
Dividends paid |
|
|
|
|
— | (10,000 | ) | — | ||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Net cash flows used in financing activities |
|
|
|
|
(39,763 |
) |
(81,088 |
) |
(7,889 |
) | ||||||
Increase in cash and cash equivalents |
|
|
|
|
151,930 | 64,399 | 45,339 | |||||||||
Cash and cash equivalents at beginning of the year |
|
|
|
|
138,540 | 74,365 | 26,679 | |||||||||
Effects of exchange rate fluctuations on cash held |
|
|
|
|
3,328 | (224 | ) | 2,347 | ||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Cash and cash equivalents at end of the year |
|
|
|
|
293,798 |
138,540 |
74,365 |
|||||||||
|
|
|
|
|
|
|
|
|
|
1 |
General information and basis of preparation |
• | May 2018 - Pindus is incorporated. |
• | July 2019 - Fengari is incorporated. |
• | March 2020 - shares are issued to minority shareholders in Pindus and Fengari to fully align the shareholders and shareholding percentages. |
• | April 2020 - Pelion is incorporated with shareholders and shareholding identical to that of Pindus and Fengari. |
• | July 2020 - SGHC is incorporated and issues 13,638,493 shares of no par common stock, the shareholders and shareholding percentages of SGHC are identical to those of Pindus, Fengari and Pelion at that time. |
• | October 2020 - SGHC is the legal acquirer of Pindus, Fengari and Pelion in a share-for-share |
2 |
Accounting policies |
2.1 |
Going concern |
2.2 |
Recent accounting pronouncements |
• | Amendments to IAS 37: Onerous contracts - Cost of Fulfilling a Contract (effective date January 1, 2022); |
• | Amendments to IAS 16: Property, Plant and Equipment: Proceeds before Intended Use (effective date January 1, 2022); |
• | Amendments to IFRS 1, IFRS 9 and IAS 41: Annual Improvements to IFRS Standards 2018 - 2020 (effective date January 1, 2022); |
• | Amendments to IFRS 3: Reference to the Conceptual Framework (effective date January 1, 2022); |
• | Amendments to IAS 1 and IFRS Practice Statement 2: Classification of Liabilities as Current or Non-current and Disclosure of Accounting Policies (effective date January 1, 2023); |
• | Amendments to IAS 8: Definition of Accounting Estimates (effective date January 1, 2023); |
• | Amendments to IAS 12: Deferred Tax related to Assets and Liabilities arising from a Single Transaction (effective date January 1, 2023); |
• | IFRS 17 Insurance Contracts (effective date January 1, 2023); and |
• | Amendments to IFRS 10 and IAS 28: Sale or Contribution of Assets between an Investor and its Associate or Joint Venture (effective date to be confirmed). |
2.3 |
Basis of Consolidation |
2 |
Accounting policies (continued) |
2.3 |
Basis of Consolidation (continued) |
2.4 |
Revenue recognition |
2.5 |
Intangible assets |
2 |
Accounting policies (continued) |
2.5 |
Intangible assets (continued) |
• |
the completion of the intangible asset is technically feasible; |
• |
the Group has the intention to complete the intangible asset and to use or to sell it; |
• |
the intangible asset can be sold or used internally; |
• |
the intangible asset will generate future benefits in terms of new business opportunities, cost savings or economies of scale; |
• |
sufficient technical and financial resources are available to complete the development and to use or sell the intangible asset, and |
• |
expenditures can be measured reliably. Direct costs include not only the personnel expenses for the development team, but also the costs for external consultants and developers. |
Intangible Asset |
Useful economic life | |
Customer databases |
2-5 years diminishing balance method | |
Brands |
Assessed separately for each asset, with lives ranging up to 20 years | |
Marketing and data analytics know-how |
4-5 years straight line | |
Licenses |
1-5 years straight line | |
Exclusive license rights |
3 years straight line | |
Acquired technology |
2-6 years straight line | |
Internally-generated software development costs |
2-5 years straight line |
2.6 |
Research and development costs |
2 |
Accounting policies (continued) |
2.7 |
Property, plant and equipment |
Property plant and equipment |
Useful economic life | |
Leasehold improvements |
Over the life of the lease or the useful life of the asset, whichever is shorter | |
Furniture and fittings |
3-5 years straight line | |
Office equipment |
3- 5 years straight line | |
Computer hardware and software |
3-5 years straight line |
2.8 |
Taxes |
• |
When the deferred tax liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and |
• |
in respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint arrangements, when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future. |
• |
When the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit not taxable profit or loss; and |
• |
in respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint arrangements, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized. |
2 |
Accounting policies (continued) |
2.9 |
Financial instruments |
• | Financial assets at amortized cost (debt instruments); |
• | Financial assets at fair value through OCI with recycling cumulative gains and losses (debt instruments); |
• | Financial assets designated at fair value through OCI with no recycling cumulative gains and losses (equity instruments); and |
• | Financial assets at fair value through profit or loss. |
• | trade receivables and other receivables which include amounts due from payment service providers and customers under brand licenses; |
• | loans receivable which include loans to shareholders; |
• | regulatory deposits which are amounts held by the regulators or ring fenced as a result of regulatory requirements in the various jurisdictions in which the Group operates; and |
• | restricted cash balances. |
• | the rights to receive cash flows from the asset have expired; |
• | the Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a ‘pass-through’ arrangement; and either |
• | the Group has neither transferred nor retained substantially all the risks and rewards of the asset but has transferred control of the asset; or |
• | the Group has transferred substantially all the risks and rewards of the asset. |
2 |
Accounting policies (continued) |
2.9 |
Financial instruments (continued) |
• | Trade and other receivables that do not contain a significant financing component as required under IFRS 9. |
• | Trade receivables that result from transactions within the scope of IFRS 15 (i.e. trade receivables relating to brand licensing agreements). |
• | The Group applies the low credit risk simplification approach to the following financial assets: |
• | Loans receivable that do not contain a significant component as required under IFRS 9. |
• | Restricted cash that meets the definition of a financial guarantee contract that is not accounted for at fair value through profit and loss under IFRS 9. |
• | Financial liabilities at fair value through profit or loss; and |
• | Financial liabilities at amortized cost. |
2 |
Accounting policies (continued) |
2.9 |
Financial instruments (continued) |
2.10 |
Fair value measurement |
• | In the principal market for the asset or liability; or |
• | In the absence of a principal market, in the most advantageous market for the asset or liability. |
• | Level 1 — Quoted (unadjusted) market prices in active markets for identical assets or liabilities. |
• | Level 2 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable. |
• | Level 3 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable. |
2 |
Accounting policies (continued) |
2.11 |
Foreign currencies |
2.12 |
Pension costs |
2.13 |
Capital management |
2.14 |
Provisions |
2.15 |
Business combinations |
2 |
Accounting policies (continued) |
2.16 |
Earnings per share |
2.17 |
Leases |
• | the contract contains an identified asset, which is either explicitly identified in the contract or implicitly specified by being identified at the time the asset is made available to the Group; |
• | the Group has the right to obtain substantially all of the economic benefits from use of the identified asset throughout the period of use, considering its rights within the defined scope of the contract the time the asset is made available to the Group; and |
• | the Group has the right to direct the use of the identified asset throughout the period of use. The Group assesses whether it has the right to direct how and for what purpose the asset is used throughout the period of use. |
2 |
Accounting policies (continued) |
3 |
Critical accounting estimates and judgments |
• |
the intention to complete the intangible asset; |
• |
the ability to use the intangible asset; |
• |
how the intangible asset will generate probable future economic benefits; |
• |
the availability of adequate resources to complete the intangible asset; and |
• |
the ability to measure reliably the expenditure attributable to the intangible asset. |
3 |
Critical accounting estimates and judgments (continued) |
• |
the discount rates of between 19.0% and 31.0%; |
• |
the royalty rates of between 1.0% and 2.0%; |
• |
the estimated useful lives which range from 2.5 to 10 years; |
• |
the expected annual retention rates of existing customers for each of the next five year split by customer vintage; and |
• |
estimated cash flows and projected financial information where management considers historical performance and industry assessments among other sources before further applying its own experience and knowledge of the industry in making judgments and estimates. |
3 |
Critical accounting estimates and judgments (continued) |
4 |
Business combinations |
• | Webhost Limited (‘Webhost’), a company that provides hosting services for gaming platforms. The consideration transferred for the acquisition of Webhost was in the form of cash amounting to €2.9 million. |
• | Partner Media Limited (‘Partner Media’) and Buffalo Partners Limited (‘Buffalo Partners’), companies that provide affiliate and other marketing services. The consideration transferred for the acquisitions of Partner Media and Buffalo partners was in the form of cash amounting to € 0.7 million and € 2.5 million, respectively. |
• | Haber Investments Limited (‘Haber’), a company that provides back office services which support the operating entities within the Group. The consideration transferred for the acquisition of Haber was in the form of deferred consideration amounting to € 13.2 million, that was settled in January 2022. |
• | Red Interactive Limited (‘Red Interactive’), a company that provides marketing services. The consideration transferred for the acquisition of Red Interactive was in the form of cash amounting to € 2.2 million. |
4 |
Business combinations (continued) |
Raging River Trading Proprietary Limited |
Webhost Limited |
Partner Media Limited |
Buffalo Partners Limited |
Digiproc Consolidated Limited |
Digiprocessing (Mauritius) Limited |
Raichu Investments Proprietary Limited |
Smart Business Solution S.A. |
The Spike.GG |
Red Interactive Limited |
Haber Investments Limited |
Total |
|||||||||||||||||||||||||||||||||||||||||
as at January 11, |
as at April 9, |
as at April 9, |
as at April 9, |
as at April 14, |
as at April 16, |
as at April 19, |
as at September |
as at October |
as at December |
As at December |
||||||||||||||||||||||||||||||||||||||||||
2021 |
2021 |
2021 |
2021 |
2021 |
2021 |
2021 |
2, 2021 |
15, 2021 |
1, 2021 |
1, 2021 |
||||||||||||||||||||||||||||||||||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
|||||||||||||||||||||||||||||||||||||||||
Assets |
Note |
|||||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment |
13 | 89 | 1,066 | — | — | 82 | 1 | 1,355 | — | — | 243 | 4,884 | 7,720 |
|||||||||||||||||||||||||||||||||||||||
Customer databases |
11 | 11,062 | — | — | — | — | — | — | — | — | — | 131 | 11,193 |
|||||||||||||||||||||||||||||||||||||||
Marketing and data analytics know-how |
11 | 18,165 | — | — | — | — | — | — | — | — | — | — | 18,165 |
|||||||||||||||||||||||||||||||||||||||
Licenses |
11 | 242 | — | — | — | — | — | — | — | — | — | — | 242 |
|||||||||||||||||||||||||||||||||||||||
Acquired technology |
11 | — | — | — | — | 623 | — | — | — | — | 17 | — | 640 |
|||||||||||||||||||||||||||||||||||||||
Loans receivable |
— | — | 21 | — | 6,206 | — | — | — | — | 118 | — | 6,345 |
||||||||||||||||||||||||||||||||||||||||
Right-of-use |
18 | 36 | — | — | — | — | — | 2,150 | — | — | 1,251 | 3,411 | 6,848 |
|||||||||||||||||||||||||||||||||||||||
Deferred tax assets |
20 | — | — | — | — | — | 33 | — | — | — | — | 53 |
||||||||||||||||||||||||||||||||||||||||
Trade and other receivables |
3,949 | 1,501 | 469 | 10,912 | 2,636 | 20 | 5,099 | 1 | — | 2,273 | 16,163 | 43,023 |
||||||||||||||||||||||||||||||||||||||||
Restricted cash |
72 | — | — | — | — | — | — | — | — | — | — | 72 |
||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
10,301 | 1,038 | 732 | 4,887 | 5,916 | 30 | 1,162 | — | — | 3,353 | 13,759 | 41,178 |
||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
43,936 |
3,605 |
1,222 |
15,799 |
15,463 |
51 |
9,799 |
1 |
— |
7,255 |
38,348 |
135,479 |
|||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease liabilities |
18 | (39 | ) | — | — | — | — | — | (2,174 | ) | — | — | (1,362 | ) | (5,027 | ) | (8,602 |
) | ||||||||||||||||||||||||||||||||||
Interest-bearing loans and borrowings |
— | (1,404 | ) | — | — | (5,985 | ) | — | (1,987 | ) | (69 | ) | — | — | (1,296 | ) | (10,741 |
) | ||||||||||||||||||||||||||||||||||
Trade and other payables |
(5,371 | ) | (496 | ) | (175 | ) | (13,070 | ) | (3,437 | ) | (1 | ) | (1,063 | ) | — | (36 | ) | (1,405 | ) | (14,375 | ) | (39,429 |
) | |||||||||||||||||||||||||||||
Customer liabilities |
(1,999 | ) | — | — | — | — | — | — | — | — | — | — | (1,999 |
) | ||||||||||||||||||||||||||||||||||||||
Deferred tax liabilities |
(8,354 | ) | — | — | — | (6 | ) | — | (1,251 | ) | — | — | (5 | ) | (109 | ) | (9,725 |
) | ||||||||||||||||||||||||||||||||||
Income tax payables |
(913 | ) | — | — | — | (34 | ) | — | (269 | ) | — | — | (451 | ) | (482 | ) | (2,149 |
) | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
(16,676 |
) |
(1,900 |
) |
(175 |
) |
(13,070 |
) |
(9,462 |
) |
(1 |
) |
(6,744 |
) |
(69 |
) |
(36 |
) |
(3,223 |
) |
(21,289 |
) |
(72,645 |
) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total identifiable net assets at fair value |
27,260 |
1,705 |
1,047 |
2,729 |
6,001 |
50 |
3,055 |
(68 |
) |
(36 |
) |
4,032 |
17,059 |
62,834 |
||||||||||||||||||||||||||||||||||||||
Goodwill |
11 | — | 1,195 | — | — | 3,199 | — | 1,323 | 76 | 278 | — | — | 6,071 |
|||||||||||||||||||||||||||||||||||||||
Bargain purchase arising on acquisition |
(10,047 | ) | — | (347 | ) | (214 | ) | — | (50 | ) | — | — | — | (1,832 | ) | (3,859 | ) | (16,349 |
) | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Purchase consideration |
17,213 |
2,900 |
700 |
2,515 |
9,200 |
— |
4,378 |
8 |
242 |
2,200 |
13,200 |
52,556 |
||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
Business combinations (continued) |
For the period from the acquisition dates through December 31, 2021 € ‘000s |
||||
Revenue |
113,007 | |||
Profit before taxation |
47,046 |
€ ‘000s |
||||
Revenue |
1,322,854 | |||
Profit before taxation |
238,507 |
4 |
Business combinations (continued) |
Shares issued at fair value |
Dividends paid to previous shareholders |
Liabilities assumed |
Deferred consideration |
Cash paid |
Purchase consideration transferred |
|||||||||||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
|||||||||||||||||||
Raging River Trading Proprietary Limited |
13,149 | 1,961 | — | — | 2,103 | 17,213 | ||||||||||||||||||
Webhost Limited |
— | — | — | — | 2,900 | 2,900 | ||||||||||||||||||
Partner Media Limited |
— | — | — | — | 700 | 700 | ||||||||||||||||||
Buffalo Partners Limited |
— | — | — | — | 2,515 | 2,515 | ||||||||||||||||||
Digiproc Consolidated Limited |
— | — | — | — | 9,200 | 9,200 | ||||||||||||||||||
Digiprocessing (Mauritius) Limited |
— | — | — | — | — | — | ||||||||||||||||||
Raichu Investments Proprietary Limited |
— | — | 2,881 | — | 1,497 | 4,378 | ||||||||||||||||||
Smart Business Solutions S.A. |
— | — | — | — | 8 | 8 | ||||||||||||||||||
TheSpike.GG |
— | — | — | — | 242 | 242 | ||||||||||||||||||
Red Interactive Limited |
— | — | — | — | 2,200 | 2,200 | ||||||||||||||||||
Haber Investments Limited |
— | — | — | 13,200 | — | 13,200 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
13,149 | 1,961 | 2,881 | 13,200 | 21,365 | 52,557 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Net cash acquired with the |
Net cash flow |
|||||||||||
Cash paid € ‘000s |
subsidiaries € ‘000s |
on acquisition € ‘000s |
||||||||||
Raging River Trading Proprietary Limited |
(2,103 | ) | 10,301 | 8,198 | ||||||||
Webhost Limited |
(2,900 | ) | 1,038 | (1,862 | ) | |||||||
Partner Media Limited |
(700 | ) | 732 | 32 | ||||||||
Buffalo Partners Limited |
(2,515 | ) | 4,887 | 2,372 | ||||||||
Digiproc Consolidated Limited |
(9,200 | ) | 5,916 | (3,284 | ) | |||||||
Digiprocessing (Mauritius) Limited |
— | 30 | 30 | |||||||||
Raichu Investments Proprietary Limited |
(1,497 | ) | 1,162 | (335 | ) | |||||||
Red Interactive Limited |
(2,200 | ) | 3,353 | 1,153 | ||||||||
Haber Investments Limited |
— | 13,759 | 13,759 | |||||||||
Smart Business Solutions S.A. |
(8 | ) | — | (8 | ) | |||||||
TheSpike.GG |
(242 | ) | — | (242 | ) | |||||||
|
|
|
|
|
|
|||||||
(21,365 | ) | 41,178 | 19,813 | |||||||||
|
|
|
|
|
|
4 |
Business combinations (continued) |
Yakira Limited |
Gazelle Management Holdings Limited |
Lanester Investments Limited |
Total |
|||||||||||||
as at |
as at |
As at |
||||||||||||||
September 30, |
September 30, |
May 4, |
||||||||||||||
2020 |
2020 |
2020 |
2020 |
|||||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
|||||||||||||
Assets |
||||||||||||||||
Property, plant and equipment |
15 | 575 | 60 | 650 |
||||||||||||
Customer databases |
— | 6,004 | 1,069 | 7,073 |
||||||||||||
Brands |
508 | — | 13,808 | 14,316 |
||||||||||||
Marketing and data analytics know-how |
998 | 24,879 | 18,718 | 44,595 |
||||||||||||
Licenses |
16 | 823 | 185 | 1,024 |
||||||||||||
Acquired technology |
2,211 | 8,187 | 9,860 | 20,258 |
||||||||||||
Loans receivable |
1 | 340 | 14,467 | 14,808 |
||||||||||||
Income tax receivables |
— | 367 | 3 | 370 |
||||||||||||
Right-of-use assets |
74 | 340 | 430 | 844 |
||||||||||||
Deferred tax assets |
— | — | 689 | 689 |
||||||||||||
Trade and other receivables |
1,204 | 7,778 | 9,556 | 18,538 |
||||||||||||
Restricted cash |
282 | 301 | — | 583 |
||||||||||||
Cash and cash equivalents |
5,120 | 10,952 | 14,119 | 30,191 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
10,429 |
60,547 |
82,965 |
153,941 |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Lease liabilities |
(77 | ) | (338 | ) | (400 | ) | (815 |
) | ||||||||
Interest-bearing loans and borrowings |
— | (25 | ) | (6,281 | ) | (6,306 |
) | |||||||||
Trade and other payables |
(5,529 | ) | (11,505 | ) | (8,562 | ) | (25,596 |
) | ||||||||
Customer liabilities |
(537 | ) | (1,289 | ) | (3,365 | ) | (5,191 |
) | ||||||||
Deferred tax liabilities |
(481 | ) | (2,161 | ) | (4,664 | ) | (7,306 |
) | ||||||||
Provisions |
— | (1,420 | ) | (16,459 | ) | (17,879 |
) | |||||||||
Income tax payables |
— | — | (145 | ) | (145 |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(6,624 |
) |
(16,738 |
) |
(39,877 |
) |
(63,239 |
) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total identifiable net assets at fair value |
3,806 |
43,808 |
43,087 |
90,701 |
||||||||||||
Goodwill |
94 | — | — | 94 |
||||||||||||
Bargain purchase arising on acquisition |
— | (17,508 | ) | (17,487 | ) | (34,995 |
) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Purchase consideration |
3,900 |
26,300 |
25,600 |
55,800 |
||||||||||||
|
|
|
|
|
|
|
|
• | Gazelle and Yakira have a short-term licensing agreements with the acquirer to use the Betway brand, which could affect the business in the event of non- renewal and limit any goodwill value or the number of potential acquirers. Further to this, the bargain purchase can also be attributable to the fact that certain contingent liabilities cannot be measured reliably due to uncertainty around the amount and timing. |
• | At the time of the purchase of both Gazelle and Lanester, and their subsidiaries, participated in unregulated markets, for which there was a risk that these markets could become regulated which would result in further costs and would decrease the value of the investment or reduce significant profits of casino operators; |
4 |
Business combinations (continued) |
Total € ‘000s |
||||
Revenue |
85,953 | |||
Profit before taxation |
15,773 |
Total € ‘000s |
||||
Revenue |
983,087 | |||
Loss before taxation |
135,975 |
Yakira Limited |
Gazelle Management Holdings Limited |
Lanester Investments Limited |
Total |
|||||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
|||||||||||||
Shares issued at fair value |
— |
— |
— |
— |
||||||||||||
Liabilities assumed/deferred consideration |
3,900 | 26,300 | 25,600 | 55,800 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total consideration |
3,900 |
26,300 |
25,600 |
55,800 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash acquired with the subsidiary |
5,120 | 10,952 | 14,119 | 30,191 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash flow on acquisition |
5,120 |
10,952 |
14,119 |
30,191 |
||||||||||||
|
|
|
|
|
|
|
|
5 |
Segment reporting |
5 |
Segment reporting (continued) |
2021 Betway |
2021 Spin |
2021 Other 2 |
2021 Total |
|||||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
|||||||||||||
Revenue |
687,752 | 632,906 | — | 1,320,658 | ||||||||||||
Direct and marketing expenses |
(511,708 | ) | (381,223 | ) | (3,563 | ) | (896,494 | ) | ||||||||
Other operating income |
5,090 | 587 | 2,365 | 8,042 | ||||||||||||
General and administrative expenses |
(71,550 | ) | (57,678 | ) | (20,631 | ) | (149,859 | ) | ||||||||
Depreciation and amortization expense |
(49,528 | ) | (33,107 | ) | (925 | ) | (83,560 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Profit from operations |
60,056 |
161,485 |
(22,754 |
) |
198,787 |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA 1 |
109,584 | 194,592 | (14,722 | ) | 289,454 | |||||||||||
|
|
|
|
|
|
|
|
2020 Betway |
2020 Spin |
2020 Other 2 |
2020 Total |
|||||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
|||||||||||||
Revenue |
394,525 | 513,494 | — | 908,019 | ||||||||||||
Direct and marketing expenses |
(310,547 | ) | (302,058 | ) | (84 | ) | (612,689 | ) | ||||||||
General and administrative expenses |
(38,984 | ) | (71,082 | ) | (4,472 | ) | (114,538 | ) | ||||||||
Depreciation and amortization expense |
(24,602 | ) | (30,804 | ) | (1 | ) | (55,407 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Profit from operations |
20,392 |
109,550 |
(4,557 |
) |
125,385 |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA 1 |
44,993 | 140,354 | (4,555 | ) | 180,792 | |||||||||||
|
|
|
|
|
|
|
|
2019 Betway |
2019 Spin |
2019 Other 2 |
2019 Total |
|||||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
€ ‘000s |
|||||||||||||
Revenue |
346,015 | 130,025 | — |
476,040 | ||||||||||||
Direct and marketing expenses |
(346,959 | ) | (84,025 | ) | — |
(430,984 | ) | |||||||||
General and administrative expenses |
(45,783 | ) | (24,184 | ) | — |
(69,967 | ) | |||||||||
Depreciation and amortization expense |
(19,772 | ) | (10,689 | ) | — |
(30,460 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Profit from operations |
(66,499 |
) |
11,127 |
— |
(55,371 |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA 1 |
(46,727 | ) | 21,816 | — |
(24,911 | ) | ||||||||||
|
|
|
|
|
|
|
|
1 |
Adjusted EBITDA is a non-GAAP measure in the above segment note and is defined as profit for the period before depreciation, amortization, impairment, financial income, financial expense, gain on bargain purchase, gain on derivative contracts, listing transaction costs and tax expense/credit. |
2 |
€ 20.6 million (2020: € 4.5 million) (2019: Nil) disclosed as “Other” comprises employment, legal, accounting and other central administrative costs incurred at a SGHC Limited level. |
5 |
Segment reporting (continued) |
2021 |
2020 |
2019 |
||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
||||||||||
Profit for the year |
235,878 |
149,217 |
(17,948 |
) | ||||||||
Income tax expense |
(9,970 | ) | 429 | 333 | ||||||||
Finance income |
(1,312 | ) | (257 | ) | (158 | ) | ||||||
Finance expense |
6,370 | 10,991 | 7,733 | |||||||||
Depreciation and amortization expense |
83,560 | 55,407 | 30,460 | |||||||||
|
|
|
|
|
|
|||||||
EBITDA |
314,526 |
215,787 |
20,420 |
|||||||||
Transaction costs |
7,107 | — | — | |||||||||
Gain on derivative contracts |
(15,830 | ) | — | — | ||||||||
Gain on bargain purchase |
(16,349 | ) | (34,995 | ) | (45,331 | ) | ||||||
|
|
|
|
|
|
|||||||
Adjusted EBITDA |
289,454 |
180,792 |
(24,911 |
) | ||||||||
|
|
|
|
|
|
Betway |
Spin |
Total |
||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
||||||||||
Online casino 3 |
228,801 | 629,924 | 858,725 | |||||||||
Sports betting 3 |
385,368 | 1,814 | 387,182 | |||||||||
Brand licensing 4 |
71,053 | — | 71,053 | |||||||||
Other 5 |
2,530 | 1,168 | 3,698 | |||||||||
|
|
|
|
|
|
|||||||
Total Group revenue |
687,752 | 632,906 | 1,320,658 | |||||||||
|
|
|
|
|
|
Betway |
Spin |
Total |
||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
||||||||||
Online casino 3 |
172,093 | 511,311 | 683,404 | |||||||||
Sports betting 3 |
161,080 | 293 | 161,373 | |||||||||
Brand licensing 4 |
61,352 | 1,890 | 63,242 | |||||||||
|
|
|
|
|
|
|||||||
Total Group revenue |
394,525 | 513,494 | 908,019 | |||||||||
|
|
|
|
|
|
Betway |
Spin |
Total |
||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
||||||||||
Online casino 3 |
166,894 | 129,393 | 296,287 | |||||||||
Sports betting 3 |
136,405 | 631 | 137,036 | |||||||||
Brand licensing 4 |
42,717 | — | 42,717 | |||||||||
|
|
|
|
|
|
|||||||
Total Group revenue |
346,016 | 130,024 | 476,040 | |||||||||
|
|
|
|
|
|
3 |
Sports betting and online casino revenues are not within the scope of IFRS 15 ‘Revenue from Contracts with Customers’ and are treated as derivatives under IFRS 9 ‘Financial Instruments’. |
4 |
Brand licensing revenues are within the scope of IFRS 15 ‘Revenue from Contracts with Customers’. |
5 |
Other relates to rebates received from external processors and outsource fees from external customers. |
5 |
Segment reporting (continued) |
2021 Betway € ‘000s |
2021 Spin € ‘000s |
2021 Total € ‘000s |
||||||||||
Africa and Middle East |
212,027 | 5,350 | 217,377 | |||||||||
Asia and Pacific |
201,887 | 127,863 | 329,750 | |||||||||
Europe |
129,248 | 19,858 | 149,106 | |||||||||
North America |
130,683 | 462,969 | 593,652 | |||||||||
South/Latin America |
13,907 | 16,866 | 30,773 | |||||||||
|
|
|
|
|
|
|||||||
687,752 | 632,906 | 1,320,658 | ||||||||||
|
|
|
|
|
|
|||||||
% |
% |
% |
||||||||||
|
|
|
|
|
|
|||||||
Africa and Middle East |
31% | 1% | 17% | |||||||||
Asia and Pacific |
29% | 20% | 25% | |||||||||
Europe |
19% | 3% | 11% | |||||||||
North America |
19% | 73% | 45% | |||||||||
South/Latin America |
2% | 3% | 2% |
2020 Betway |
2020 Spin |
2020 Total |
||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
||||||||||
Africa and Middle East |
30,220 | 8,603 | 38,823 | |||||||||
Asia and Pacific |
151,351 | 85,103 | 236,454 | |||||||||
Europe |
137,964 | 56,786 | 194,750 | |||||||||
North America |
71,667 | 348,946 | 420,613 | |||||||||
South/Latin America |
3,323 | 14,056 | 17,379 | |||||||||
|
|
|
|
|
|
|||||||
394,525 | 513,494 | 908,019 | ||||||||||
|
|
|
|
|
|
|||||||
% | % | % | ||||||||||
|
|
|
|
|
|
|||||||
Africa and Middle East |
8% | 2% | 4% | |||||||||
Asia and Pacific |
38% | 17% | 26% | |||||||||
Europe |
35% | 11% | 21% | |||||||||
North America |
18% | 68% | 47% | |||||||||
South/Latin America |
1% | 3% | 2% |
2019 Betway |
2019 Spin |
2019 Total |
||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
||||||||||
Africa and Middle East |
15,248 | 3,756 | 19,004 | |||||||||
Asia and Pacific |
80,060 | 26,185 | 106,245 | |||||||||
Europe |
202,002 | 22,105 | 224,107 | |||||||||
North America |
47,797 | 74,273 | 122,070 | |||||||||
South/Latin America |
907 | 3,705 | 4,612 | |||||||||
|
|
|
|
|
|
|||||||
346,016 | 130,024 | 476,040 | ||||||||||
|
|
|
|
|
|
|||||||
% |
% |
% |
||||||||||
|
|
|
|
|
|
|||||||
Africa and Middle East |
4% | 3% | 4% | |||||||||
Asia and Pacific |
23% | 20% | 22% | |||||||||
Europe |
58% | 17% | 47% | |||||||||
North America |
15% | 57% | 26% | |||||||||
South/Latin America |
0% | 3% | 1% |
6 |
Profit from operations |
Note |
2021 € ‘000s |
2020 € ‘000s |
2019 € ‘000s |
|||||||||||||
Profit from operations is derived at after charging the following: |
||||||||||||||||
Amortization of intangible assets |
11 | 77,564 | 51,191 | 27,399 | ||||||||||||
Depreciation of property, plant and equipment |
13 | 3,154 | 2,206 | 1,358 | ||||||||||||
Amortization of right-of-use |
18 | 2,841 | 2,010 | 1,703 | ||||||||||||
Foreign exchange losses |
27,142 | 13,913 | 13,136 |
2021 € ‘000s |
2020 € ‘000s |
2019 € ‘000s |
||||||||||
Direct and marketing expenses |
||||||||||||
Gaming tax, license costs and other tax |
48,800 | 33,969 | 44,087 | |||||||||
Processing & Fraud Costs |
173,619 | 99,322 | 51,709 | |||||||||
Royalties |
202,856 | 164,636 | 70,900 | |||||||||
Staff costs and related expenses |
79,885 | 47,158 | 43,007 | |||||||||
Other operational costs |
36,126 | 19,142 | 20,566 | |||||||||
Costs relating to currency movements and financing expenses |
4,924 | 1,596 | 6,365 | |||||||||
Marketing Expenses |
350,284 | 246,866 | 194,350 | |||||||||
|
|
|
|
|
|
|||||||
896,494 | 612,689 | 430,984 | ||||||||||
|
|
|
|
|
|
2021 € ‘000s |
2020 € ‘000s |
2019 € ‘000s |
||||||||||
General and administration expenses |
||||||||||||
Outsource fees |
88,859 | 86,506 | 52,491 | |||||||||
Technology and infrastructure costs |
20,198 | 9,172 | 5,785 | |||||||||
Other administrative costs |
40,802 | 18,860 | 11,691 | |||||||||
|
|
|
|
|
|
|||||||
149,859 | 114,538 | 69,967 | ||||||||||
|
|
|
|
|
|
2021 € ‘000s |
2020 € ‘000s |
2019 € ‘000s |
||||||||||
Amount included in General and Administration expenses |
5,996 | 4,216 | 3,061 | |||||||||
Amount included in Direct and Marketing Expenses |
77,564 | 51,191 | 27,399 | |||||||||
|
|
|
|
|
|
|||||||
83,560 | 55,407 | 30,460 | ||||||||||
|
|
|
|
|
|
7 |
Staff costs |
2021 € ‘000s |
2020 € ‘000s |
2019 € ‘000s |
||||||||||
Staff costs are as follows: |
||||||||||||
Salaries and wages |
70,272 | 46,100 | 43,475 | |||||||||
Social security costs |
5,639 | 4,800 | 4,318 | |||||||||
Other pension costs |
2,066 | 1,645 | 1,317 | |||||||||
|
|
|
|
|
|
|||||||
77,977 | 52,545 | 49,110 | ||||||||||
|
|
|
|
|
|
|||||||
The average monthly number of employees, including the directors’, during the year was as follows: |
||||||||||||
Average number of employees |
1,664 | 840 | 624 |
8 |
Finance expense |
2021 € ‘000s |
2020 € ‘000s |
2019 € ‘000s |
||||||||||
Interest on loans and borrowings |
5,873 | 10,306 | 7,174 | |||||||||
Interest on lease liabilities |
497 | 685 | 561 | |||||||||
|
|
|
|
|
|
|||||||
6,370 | 10,991 | 7,735 | ||||||||||
|
|
|
|
|
|
9 |
Income tax |
2021 € ‘000s |
2020 € ‘000s |
2019 € ‘000s |
||||||||||
The following income taxes are recognized in profit or loss: |
||||||||||||
Current tax expense: |
||||||||||||
Current year |
9,389 | 13,041 | 2,787 | |||||||||
Changes in estimates related to prior years |
(189 | ) | 23 | (2 | ) | |||||||
Foreign exchange adjustment |
23 | (8 | ) | 3 | ||||||||
Deferred tax expense: |
||||||||||||
Origination and reversal of temporary differences |
21,797 | (9,580 | ) | (1,385 | ) | |||||||
Origination of changes in tax rates |
(64 | ) | — | (15 | ) | |||||||
Changes in estimates related to prior years |
105 | — | — | |||||||||
Recognition of previously unrecognized deferred tax assets |
(34,938 | ) | — | — | ||||||||
Foreign exchange adjustment |
47 | (2 | ) | 4 | ||||||||
Release of deferred tax arising on business combinations |
(6,901 | ) | (3,188 | ) | (1,058 | ) | ||||||
Dividend tax expense |
761 | 143 | — | |||||||||
|
|
|
|
|
|
|||||||
Income tax expense reported in the Consolidated Statement of Profit or Loss and Other Comprehensive Income |
(9,970 | ) | 429 | 333 | ||||||||
|
|
|
|
|
|
2021 |
2020 |
2019 |
||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
||||||||||
Profit/(loss) before taxation |
225,908 | 149,646 | (17,617 | ) | ||||||||
At SGHC’s statutory tax rate |
||||||||||||
Tax expense at statutory rate |
— | — | — | |||||||||
Rate differential between local and Group rates |
20,581 | 3,617 | 1,391 | |||||||||
Release of deferred tax arising on business combinations |
(6,901 | ) | (3,188 | ) |
(1,058 | ) | ||||||
Recognition of deferred tax arising on assessed loss |
(23,650 | ) | — | — | ||||||||
|
|
|
|
|
|
|||||||
(Benefit)/Expense reported in the Consolidated Statement of Profit or Loss and Other Comprehensive Income |
(9,970 | ) | 429 | 333 | ||||||||
|
|
|
|
|
|
9 |
Income tax (continued) |
2021 |
2020 |
|||||||
€ ‘000s |
€ ‘000s |
|||||||
Reconciliation of deferred tax assets/(liabilities), net: |
||||||||
Net deferred tax (liabilities)/assets as of January 1 |
4,523 | (1,624 | ) | |||||
Net additions from business combinations |
(9,672 | ) | (6,617 | ) | ||||
Recognized within income tax expense |
19,954 | 12,771 | ||||||
Foreign currency translation adjustment |
55 | (7 | ) | |||||
|
|
|
|
|||||
Net deferred tax (liabilities)/assets as of December 31 |
14,860 | 4,523 | ||||||
|
|
|
|
2021 € ‘000s |
2020 € ‘000s |
|||||||
The deferred tax assets and liabilities relate to the following items: |
||||||||
Taxes arising on acquired intangible assets |
(10,740 | ) | (9,202 | ) | ||||
Intangible assets |
10 | 32 | ||||||
Trade and other payables |
6,417 | 1,820 | ||||||
Tax loss carried forward |
20,416 | 194 | ||||||
Corporate tax rebate |
— | 11,533 | ||||||
Other assets and prepayments |
(1,244 | ) | 146 | |||||
Reflected in the Consolidated Statement of Financial Position: |
||||||||
Deferred tax assets |
24,108 | 13,734 | ||||||
Deferred tax liabilities |
(9,248 | ) | (9,211 | ) |
10 |
Earnings per share |
2021 € ‘000s |
2020 € ‘000s |
2019 € ‘000s |
||||||||||
Profit attributable to ordinary equity holders of the Group |
235,878 | 149,217 | (17,948 | ) | ||||||||
Weighted average number of ordinary shares for basic and diluted EPS |
55,497,173 | 54,415,374 | 53,863,810 | |||||||||
|
|
|
|
|
|
|||||||
Net profit per share, basic and diluted |
4.25 | 2.74 | (0.33 | ) | ||||||||
|
|
|
|
|
|
11 |
Intangible assets |
Goodwill € ‘000s |
Customer databases € ‘000s |
Brands € ‘000s |
Licenses € ‘000s |
Exclusive license rights € ‘000s |
Marketing and data analytics know-how € ‘000s |
Acquired technology € ‘000s |
Internally- generated software development costs € ‘000s |
Total € ‘000s |
||||||||||||||||||||||||||||
Cost |
||||||||||||||||||||||||||||||||||||
At January 1, 2020 |
18,830 | 8,908 | 59,777 | 1,741 | 55,000 | 54,682 | 8,852 | 1,899 | 209,689 | |||||||||||||||||||||||||||
Arising on business combinations |
94 | 7,073 | 14,316 | 1,024 | — | 44,595 | 20,258 | — | 87,360 | |||||||||||||||||||||||||||
Additions |
— | — | — | 621 | — | — | — | 9,521 | 10,142 | |||||||||||||||||||||||||||
Effects of movements in exchange rates |
(81 | ) | — | — | 98 | — | — | — | (5 | ) | 12 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
At December 31, 2020 |
18,843 |
15,981 |
74,093 |
3,484 |
55,000 |
99,277 |
29,110 |
11,415 |
307,203 |
|||||||||||||||||||||||||||
Arising on business combinations |
6,071 | 11,193 | — | 242 | — | 18,165 | 640 | — | 36,311 | |||||||||||||||||||||||||||
Disposals |
— | — | — | — | — | — | (135 | ) | (2,088 | ) | (2,223 | ) | ||||||||||||||||||||||||
Additions |
— | — | — | 1,994 | — | — | — | 21,612 | 23,606 | |||||||||||||||||||||||||||
Effects of movements in exchange rates |
109 | 2 | — | (10 | ) | — | — | 13 | (18 | ) | 96 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
At December 31, 2021 |
25,023 |
27,176 |
74,093 |
5,710 |
55,000 |
117,442 |
29,628 |
30,921 |
364,993 |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Accumulated amortization and impairment |
||||||||||||||||||||||||||||||||||||
At January 1, 2020 |
— | 3,768 | 3,476 | 1,354 | 22,805 | 4,557 | 1,412 | 992 | 38,364 | |||||||||||||||||||||||||||
Amortization charge for the year |
— | 4,839 | 6,797 | 272 | 16,098 | 15,019 | 6,692 | 1,474 | 51,191 | |||||||||||||||||||||||||||
Effects of movements in exchange rates |
— | — | — | (14 | ) | — | — | 25 | — | 11 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
At December 31, 2020 |
— |
8,607 |
10,273 |
1,612 |
38,903 |
19,576 |
8,129 |
2,466 |
89,566 |
|||||||||||||||||||||||||||
Amortization charge for the year |
— | 11,913 | 7,307 | 642 | 16,097 | 25,498 | 11,082 | 5,025 | 77,564 | |||||||||||||||||||||||||||
Disposals |
— | — | — | — | — | — | — | (131 | ) | (131 | ) | |||||||||||||||||||||||||
Effects of movements in exchange rates |
— | — | — | 43 | — | — | (25 | ) | (1 | ) | 17 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
At December 31, 2021 |
— |
20,520 |
17,580 |
2,297 |
55,000 |
45,074 |
19,186 |
7,359 |
167,016 |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net book value |
||||||||||||||||||||||||||||||||||||
At December 31, 2020 |
18,843 | 7,374 | 63,820 | 1,872 | 16,097 | 79,701 | 20,981 | 8,949 | 217,637 | |||||||||||||||||||||||||||
At December 31, 2021 |
25,023 | 6,656 | 56,513 | 3,413 | — | 72,368 | 10,442 | 23,562 | 197,977 |
12 |
Impairment reviews |
2021 |
2020 |
|||||||
€ ‘000s |
€ ‘000s |
|||||||
Betway |
22,604 | 18,843 | ||||||
Spin |
2,419 | — | ||||||
|
|
|
|
|||||
Total |
25,023 | 18,843 | ||||||
|
|
|
|
Pre-tax discount rate |
22.2 | % | ||
Long-term growth rate |
2 | % |
Change in pre-tax discount rate |
3,372 | % | ||
Change in long-term growth rate |
n/a |
13 |
Property, plant and equipment |
Leasehold property |
Computer hardware & |
Office |
Furniture & |
|||||||||||||||||
improvements € ‘000s |
software € ‘000s |
equipment € ‘000s |
fittings € ‘000s |
Total € ‘000s |
||||||||||||||||
Cost |
||||||||||||||||||||
At January 1, 2020 |
3,527 | 4,811 | 432 | 740 | 9,510 | |||||||||||||||
Additions |
156 | 1,231 | 147 | 439 | 1,973 | |||||||||||||||
Disposals |
(25 | ) | (246 | ) | (69 | ) | (42 | ) | (382 | ) | ||||||||||
Arising on business combinations |
255 | 159 | 95 | 141 | 650 | |||||||||||||||
Effects of movements in exchange rates |
(66 | ) | (349 | ) | (99 | ) | (50 | ) | (564 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At December 31, 2020 |
3,847 |
5,606 |
506 |
1,228 |
11,187 |
|||||||||||||||
Additions |
860 | 1,808 | 236 | 243 | 3,147 | |||||||||||||||
Disposals |
(8 | ) | (496 | ) | (92 | ) | (41 | ) | (637 | ) | ||||||||||
Arising on business combinations |
2,252 | 4,805 | 358 | 305 | 7,720 | |||||||||||||||
Effects of movements in exchange rates |
255 | 487 | 51 | 101 | 894 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At December 31, 2021 |
7,206 |
12,210 |
1,059 |
1,836 |
22,311 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accumulated depreciation |
||||||||||||||||||||
Balance at January 1, 2020 |
2,090 | 2,513 | 144 | 328 | 5,075 | |||||||||||||||
Depreciation |
330 | 1,651 | 96 | 129 | 2,206 | |||||||||||||||
Disposals |
(24 | ) | (212 | ) | (35 | ) | (23 | ) | (294 | ) | ||||||||||
Effects of movements in exchange rates |
(73 | ) | (268 | ) | (76 | ) | (26 | ) | (443 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At December 31, 2020 |
2,323 |
3,684 |
129 |
408 |
6,544 |
|||||||||||||||
Depreciation |
500 | 2,224 | 189 | 241 | 3,154 | |||||||||||||||
Disposals |
(5 | ) | (384 | ) | (78 | ) | (33 | ) | (500 | ) | ||||||||||
Effects of movements in exchange rates |
113 | 438 | 21 | 43 | 615 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At December 31, 2021 |
2,931 |
5,962 |
261 |
659 |
9,813 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net book value |
||||||||||||||||||||
At December 31, 2020 |
1,524 | 1,922 | 377 | 820 | 4,643 | |||||||||||||||
At December 31, 2021 |
4,275 | 6,248 | 798 | 1,177 | 12,498 |
14 |
Trade and other receivables |
2021 |
2020 |
|||||||
€ ‘000s |
€ ‘000s |
|||||||
Processor receivables |
63,495 | 39,376 | ||||||
Trade receivables |
56,346 | 35,632 | ||||||
Inventory |
40 | — | ||||||
Other receivables |
3,453 | 2,840 | ||||||
Prepayments |
45,918 | 30,528 | ||||||
Other taxation and social security |
— | 469 | ||||||
|
|
|
|
|||||
169,252 |
108,845 |
|||||||
|
|
|
|
15 |
Trade and other payables |
2021 € ‘000s |
2020 € ‘000s |
|||||||
Trade payables |
77,651 | 75,249 | ||||||
Other taxation and social security |
9,835 | 3,196 | ||||||
Other payables |
1,106 | 2,132 | ||||||
Accruals |
58,761 | 62,732 | ||||||
|
|
|
|
|||||
147,353 | 143,309 | |||||||
|
|
|
|
16 |
Equity |
2021 |
2020 |
|||||||
Ordinary shares issued and fully paid as at January 1 |
54,553,972 | 53,863,810 | ||||||
|
|
|
|
|||||
Share buy-back during the year |
(691,884 | ) | — | |||||
Issued during the period |
2,991,877 | 690,162 | ||||||
|
|
|
|
|||||
Ordinary shares issued and fully paid as at December 31 |
56,853,965 | 54,553,972 | ||||||
|
|
|
|
16.1 |
Issued capital |
16.2 |
Foreign exchange reserve |
16.3 |
Entities with significant influence over the Group |
17 |
Financial instruments - fair values and risk management |
Carrying Amount December 31, 2021 € ‘000s |
Fair Value December 31, 2021 € ‘000s |
Carrying Amount December 31, 2020 € ‘000s |
Fair Value December 31, 2020 € ‘000s |
|||||||||||||
Assets |
||||||||||||||||
Loans receivable |
25,516 | 25,516 | 39,804 | 39,804 | ||||||||||||
Trade and other receivables |
119,841 | 119,841 | 75,008 | 75,008 | ||||||||||||
Regulatory deposits |
8,594 | 8,594 | 2,901 | 2,901 | ||||||||||||
Restricted cash |
60,296 | 60,296 | 12,093 | 12,093 | ||||||||||||
Cash and cash equivalents |
293,798 | 293,798 | 138,540 | 138,540 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
508,045 |
508,045 |
268,346 |
268,346 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities Trade and other payables |
134,930 | 134,930 | 136,869 | 136,869 | ||||||||||||
Lease liabilities |
16,249 | 16,249 | 9,072 | 9,072 | ||||||||||||
Deferred consideration |
13,200 | 13,200 | 2,089 | 2,089 | ||||||||||||
Interest-bearing loans and borrowings |
3,772 | 3,772 | 210,723 | 210,723 | ||||||||||||
Customer liabilities (at fair value through profit/loss) |
51,959 | 51,959 | 43,709 | 43,709 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
220,110 |
220,110 |
402,462 |
402,462 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net |
287,935 |
287,935 |
(134,116 |
) |
(134,116 |
) | ||||||||||
|
|
|
|
|
|
|
|
• | Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities; |
• | Level 2: inputs for the asset or liability that are based on observable market data (i.e. observable inputs); and |
• | Level 3: inputs for the asset or liability that are not based on observable market data (i.e. unobservable inputs). |
17 |
Financial instruments - fair values and risk management (continued) |
2021 |
||||
€ ‘000s |
||||
Opening balance |
— | |||
Gain or loss on initial recognition |
22,589 | |||
Changes in fair value during the period |
(9,508 |
) | ||
|
|
|||
Closing balance |
13,081 | |||
|
|
December 31, |
December 31, |
|||||||
2021 € ‘000s |
2020 € ‘000s |
|||||||
Current interest-bearing loans and borrowings |
||||||||
Financial institution loan (ZAR 1.25% interest) |
1,537 | — | ||||||
Financial institution loan (ZAR 15% interest) |
1,318 | — | ||||||
Financial institution loan (GBP 3-month LIBOR plus 5%) |
— | 82,641 | ||||||
Financial institution loan (CAD 3-month LIBOR plus 5%) |
— | 258 | ||||||
Financial institution loan (CHF 3-month LIBOR plus 5%) |
— | 843 | ||||||
Financial institution loan (EUR 3-month LIBOR plus 5%) |
— | 95,296 | ||||||
Financial institution loan (EUR 6% interest) |
— | 2,591 | ||||||
Other loans (NGN 0%) |
126 | — | ||||||
Other loans (EUR 0%) |
27 | 2,093 | ||||||
|
|
|
|
|||||
Total current interest-bearing loans and borrowings |
3,008 | 183,722 | ||||||
|
|
|
|
|||||
Non-current interest-bearing loans and borrowings |
||||||||
Financial institution loan (ZAR 1.25% interest) |
764 | — | ||||||
Financial institution loan (EUR 3-month LIBOR plus 3%) |
— | 2,254 | ||||||
Financial institution loan (USD 6% interest) |
— | 2,044 | ||||||
Financial institution loan (EUR 6% interest) |
— | 22,703 | ||||||
|
|
|
|
|||||
Total non-current interest-bearing loans and borrowings |
764 | 27,001 | ||||||
|
|
|
|
17 |
Financial instruments - fair values and risk management (continued) |
Facility |
Maturity |
Interest rate |
Currency |
Facility amount ‘000s |
||||||||||||
Financial institution loan |
15-Jun-22 | 15 | % | ZAR | R75,032 | |||||||||||
Financial institution loan |
31-Aug-23 | 1.25 | % | ZAR | R49,944 | |||||||||||
Other loans |
On demand | 0 | % | EUR | Unspecified | |||||||||||
Other loans |
On demand | 0 | % | NGN | Unspecified |
Facility |
Maturity |
Interest rate |
Currency |
Facility amount ‘000s |
||||||
Financial institution loan |
On demand | 3- month LIBOR plus 5% | GBP | £ | 75,000 | |||||
Financial institution loan |
On demand | 3- month LIBOR plus 5% | Multi-currency | € | 90,000 | |||||
Financial institution loan |
On demand | 3- month LIBOR plus 5% | EUR | € | 11,500 | |||||
Financial institution loan |
On demand | 3- month LIBOR plus 5% | EUR | € | 6,000 | |||||
Financial institution loan |
27-Nov-24 | 6% | EUR | € | 10,000 | |||||
Financial institution loan |
21-Feb-23 | 3- month LIBOR plus 3% | EUR | € | 10,000 | |||||
Financial institution loan |
02-Oct-23 | 6% | USD | $ | 5,000 | |||||
Financial institution loan |
07-Mar-21 | 6% | EUR | € | 5,000 | |||||
Financial institution loan |
28-Mar-24 | 6% | Multi-currency | € | 10,000 | |||||
Financial institution loan |
27-Nov-24 | 6% | EUR | € | 10,000 | |||||
Other loans |
On demand | 0% | EUR | Unspecified | ||||||
Other loans |
On demand | 1.5% | EUR | € | 25,600 |
17 |
Financial instruments - fair values and risk management (continued) |
Carrying amount € ‘000s |
Contractual cashflows € ‘000s |
less than 1 year € ‘000s |
1-2 years € ‘000s |
3-5 years € ‘000s |
Over 5 years € ‘000s |
|||||||||||||||||||
At December 31, 2021 |
||||||||||||||||||||||||
Trade payables |
77,651 | 77,651 | 77,651 | — | — | — | ||||||||||||||||||
Accruals |
57,279 | 57,279 | 57,279 | — | — | — | ||||||||||||||||||
Other payables |
1,106 | 1,106 | 1,106 | — | — | — | ||||||||||||||||||
Customer liabilities |
51,959 | 51,959 | 51,959 | — | — | — | ||||||||||||||||||
Lease liabilities |
16,249 | 19,236 | 5,746 | 5,422 | 7,914 | 154 | ||||||||||||||||||
Deferred consideration |
13,200 | 13,200 | 13,200 | — | — | — | ||||||||||||||||||
Interest-bearing loans and borrowings principal |
3,327 | 3,327 | 2,563 | 764 | — | — | ||||||||||||||||||
Interest-bearing loans and borrowings interest |
445 | 560 | 556 | 4 | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
221,216 |
224,318 | 210,060 |
6,190 | 7,914 | 154 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2020 |
||||||||||||||||||||||||
Trade payables |
75,249 | 75,249 | 75,249 | — | — | — | ||||||||||||||||||
Accruals |
61,620 | 61,620 | 61,620 | — | — | — | ||||||||||||||||||
Other payables |
2,132 | 2,132 | 2,132 | — | — | — | ||||||||||||||||||
Customer liabilities |
43,709 | 43,709 | 43,709 | — | — | — | ||||||||||||||||||
Lease liabilities |
9,072 | 11,374 | 2,586 | 2,568 | 6,220 | — | ||||||||||||||||||
Deferred consideration |
2,089 | 2,089 | 2,089 | — | — | — | ||||||||||||||||||
Interest-bearing loans and borrowings principal |
200,417 | 200,416 | 174,568 | — | 25,848 | — | ||||||||||||||||||
Interest-bearing loans and borrowings interest |
10,306 | 16,617 | 9,250 | — | 7,367 | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
404,594 |
413,206 | 371,203 | 2,568 | 39,435 | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
17 |
Financial instruments - fair values and risk management (continued) |
Interest-bearing loans and borrowings and deferred consideration |
Lease liabilities |
Total |
||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
||||||||||
At January 1, 2019 |
146,793 |
11,457 |
158,250 |
|||||||||
|
|
|
|
|
|
|||||||
Cash inflows |
14,610 | — | 14,610 | |||||||||
Cash outflows |
— | (2,215 | ) | (2,215 | ) | |||||||
Eliminated on business combinations |
(18,200 | ) | — | (18,200 | ) | |||||||
Deferred consideration paid |
(20,284 | ) | — | (20,284 | ) | |||||||
Effects of movements in exchange rates |
2,444 | (1 | ) | 2,443 | ||||||||
New leases |
— | 91 | 91 | |||||||||
Increase in deferred consideration |
62,500 | — | 62,500 | |||||||||
Arising from business combinations |
22,328 | — | 22,328 | |||||||||
Interest |
7,174 | 561 | 7,735 | |||||||||
|
|
|
|
|
|
|||||||
At December 31, 2019 |
217,365 |
9,893 |
227,258 |
|||||||||
|
|
|
|
|
|
|||||||
Cash inflows |
7,142 | — | 7,142 | |||||||||
Cash outflows |
(15,779 | ) | (2,645 | ) | (18,424 | ) | ||||||
Loans novated |
29,844 | — | 29,844 | |||||||||
Deferred consideration paid |
(66,027 | ) | — | (66,027 | ) | |||||||
Effects of movements in exchange rates |
(1,945 | ) | 128 | (1,817 | ) | |||||||
New leases |
— | 196 | 196 | |||||||||
Increase in deferred consideration |
25,600 | — | 25,600 | |||||||||
Arising from business combinations |
6,306 | 815 | 7,121 | |||||||||
Interest |
10,306 | 685 | 10,991 | |||||||||
|
|
|
|
|
|
|||||||
At December 31, 2020 |
212,812 |
9,072 |
221,884 |
|||||||||
|
|
|
|
|
|
|||||||
Cash inflows |
— | — | — | |||||||||
Cash outflows |
(24,641 | ) | (3,413 | ) | (28,054 | ) | ||||||
Deferred consideration paid |
(4,050 | ) | — | (4,050 | ) | |||||||
Effects of movements in exchange rates |
4,124 | 527 | 4,651 | |||||||||
Disposals |
— | (347 | ) | (347 | ) | |||||||
New leases |
— | 1,311 | 1,311 | |||||||||
Other |
25 | — | 25 | |||||||||
Increase in deferred consideration |
15,161 | — | 15,161 | |||||||||
Loans novated - share subscription |
(202,625 | ) | — | (202,625 | ) | |||||||
Arising from business combinations |
10,741 | 8,602 | 19,343 | |||||||||
Liabilities assumed on business combination |
2,881 | |||||||||||
Loans novated |
(12 | ) | (12 | ) | ||||||||
Loans waived |
(2,808 | ) | — | |||||||||
Interest |
5,364 | 497 | 5,861 | |||||||||
|
|
|
|
|
|
|||||||
At December 31, 2021 |
16,972 |
16,249 |
33,147 |
|||||||||
|
|
|
|
|
|
17 |
Financial instruments - fair values and risk management (continued) |
18 |
Leases |
18 |
Leases (continued) |
Leasehold property |
Motor vehicles |
Total |
||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
||||||||||
At January 1, 2020 |
9,844 | — | 9,844 | |||||||||
Arising on business combinations |
845 | — | 845 | |||||||||
Foreign exchange adjustment on translation of foreign operations |
71 | (2 | ) | 69 | ||||||||
Additions |
164 | 44 | 208 | |||||||||
Amortization |
(1,995 | ) | (15 | ) | (2,010 | ) | ||||||
|
|
|
|
|
|
|||||||
At December 31, 2020 |
8,929 | 27 | 8,956 | |||||||||
Arising on business combinations |
6,848 | — | 6,848 | |||||||||
Effects of movements in exchange rates |
568 | 1 | 569 | |||||||||
Additions |
1,336 | — | 1,336 | |||||||||
Disposals |
(327 | ) | — | (327 | ) | |||||||
Amortization |
(2,826 | ) | (15 | ) | (2,841 | ) | ||||||
|
|
|
|
|
|
|||||||
At December 31, 2021 |
14,528 | 13 | 14,541 | |||||||||
|
|
|
|
|
|
Leasehold property |
Motor vehicles |
Total |
||||||||||
€ ‘000s |
€ ‘000s |
€ ‘000s |
||||||||||
At January 1, 2020 |
9,893 | — | 9,893 | |||||||||
Arising on business combinations |
815 | — | 815 | |||||||||
Foreign exchange adjustment on translation of foreign operations |
130 | (2 | ) | 128 | ||||||||
Additions |
157 | 39 | 196 | |||||||||
Interest expense |
684 | 1 | 685 | |||||||||
Lease payments |
(2,632 | ) | (13 | ) | (2,645 | ) | ||||||
|
|
|
|
|
|
|||||||
At December 31, 2020 |
9,047 | 25 | 9,072 | |||||||||
Arising on business combinations |
8,602 | — | 8,602 | |||||||||
Effects of movements in exchange rates |
528 | (1 | ) | 527 | ||||||||
Additions |
1,311 | — | 1,311 | |||||||||
Disposals |
(347 | ) | — | (347 | ) | |||||||
Interest expense |
496 | 1 | 497 | |||||||||
Lease payments |
(3,401 | ) | (12 | ) | (3,413 | ) | ||||||
|
|
|
|
|
|
|||||||
At December 31, 2021 |
16,236 | 13 | 16,249 | |||||||||
|
|
|
|
|
|
2021 € ‘000s |
2020 € ‘000s |
|||||||
Less than one year |
5,746 | 2,586 | ||||||
One to five years |
13,336 | 8,788 | ||||||
More than five years |
154 | — | ||||||
|
|
|
|
|||||
Total undiscounted lease liabilities |
19,236 | 11,374 | ||||||
|
|
|
|
18 |
Leases (continued) |
2021 |
2020 |
|||||||
€ ‘000s |
€ ‘000s |
|||||||
Current |
5,353 | 2,318 | ||||||
Non-Current |
10,896 | 6,754 | ||||||
|
|
|
|
|||||
Total lease liabilities |
16,249 | 9,072 | ||||||
|
|
|
|
2021 € ‘000s |
2020 € ‘000s |
|||||||
Interest on lease liabilities |
497 | 685 | ||||||
Amortization on right-of-use |
2,841 | 2,010 | ||||||
COVID-19 Rent Consession |
— | (360) | ||||||
|
|
|
|
|||||
3,338 | 2,335 | |||||||
|
|
|
|
2021 € ‘000s |
2020 € ‘000s |
|||||||
Interest paid on lease liabilities |
532 | 707 | ||||||
Principal payment on lease liabilities |
2,881 | 1,938 | ||||||
|
|
|
|
|||||
Total cash outflow for leases |
3,413 | 2,645 | ||||||
|
|
|
|
19 |
Related party transactions |
2021 € ‘000s |
2020 € ‘000s |
|||||||
Short term employee benefits |
5,848 | 5,301 | ||||||
Post-employment pension and medical benefits |
35 | 75 | ||||||
|
|
|
|
|||||
5,884 | 5,376 | |||||||
|
|
|
|
20 |
Dividends paid and proposed |
2021 € ‘000s |
2020 € ‘000s |
|||||||
Cash dividends on ordinary shares declared and paid: |
||||||||
Final dividend (2020: € 0.18 per share) |
— | 10,000 | ||||||
|
|
|
|
|||||
— | 10,000 | |||||||
|
|
|
|
21 |
Provisions |
2021 € ‘000s |
2020 € ‘000s |
|||||||
License review provision |
||||||||
As at the beginning of the year |
— | 24,265 | ||||||
Settled in the year |
— | (13,556 | ) | |||||
Amounts transferred to accruals during the year |
— | (10,709 | ) | |||||
Provided in the year |
— | — | ||||||
|
|
|
|
|||||
As at the end of the year |
— |
— |
||||||
|
|
|
|
|||||
Withholding, indirect and gaming taxes |
||||||||
As at the beginning of the year |
45,766 |
22,797 |
||||||
Arising on business combinations |
— | 17,879 | ||||||
Settled in the year |
(706 | ) | (110 | ) | ||||
Provided in the year |
3,425 | 5,200 | ||||||
Effects of movements in exchange rates |
840 | — | ||||||
Amounts transferred to accruals during the year |
(1,610 | ) | — | |||||
|
|
|
|
|||||
As at the end of the year |
47,715 | 45,766 | ||||||
|
|
|
|
|||||
Current |
47,715 | 45,766 | ||||||
Non-current |
— | — | ||||||
|
|
|
|
|||||
Total provisions |
47,715 | 45,766 | ||||||
|
|
|
|
22 |
Commitments and contingencies |
23 |
Subsidiaries |
Name |
% Equity interest |
Country of incorporation |
Nature of business | |||
Bayton Limited | 100% | Malta | Gaming operations | |||
Baytree Interactive Limited | 100% | Guernsey | Gaming operations | |||
Betway Limited | 99.9% | Malta | Gaming operations | |||
Pindus Holdings Limited | 100% | Guernsey | Holding company |
24 |
Subsequent events |
2 4 |
Subsequent events (continued) |
• | In an agreement entered into on April 7, 2021, the Group are to acquire 100% of the issued share capital of Digital Gaming Corporation (“DGC”) for € 11.1 million, conditional on various regulatory approvals. The purchase of DGC is conditioned upon written consent from the Gaming Authorities in the US that Gaming Approvals for each relevant jurisdiction and certain market access agreements will not terminate due to the purchase by SGHC. |
• | In an agreement entered into on April 19, 2021, the Group are to acquire 70% of the issued share capital of BlueJay Limited for a nominal amount, conditional on the formal approval from the Betting Control and Licensing Board and Competitions Authority in Kenya. |
Contents |
Page: |
|||
F-48 |
||||
F-49 |
||||
F-50 |
||||
F-51 |
||||
F-52 |
||||
F-53 |
• | We assessed each individual transaction expense to verify the nature of the costs incurred; |
• | We obtained the underlying contracts, engagement letters, and other supporting documentation to verify the costs incurred are recognised in the appropriate financial statement period and completeness of the costs, given the terms of each agreement and payments which are conditional on specific events occurring; |
• | We challenged the reasonableness of management’s conclusions regarding the costs incurred which are attributable to issued capital based on the underlying terms of the merger agreement and business combination agreement. |
2021 |
||||||||
Note |
€ |
|||||||
General and administration expense s |
(1,427,970 | ) | ||||||
|
|
|||||||
Loss from operations |
3 | (1,427,970 |
) | |||||
Finance expense |
(27 | ) | ||||||
|
|
|||||||
Loss before taxation |
(1,427,997 |
) | ||||||
Income tax expense |
— | |||||||
|
|
|||||||
Loss for the period |
(1,427,997 |
) | ||||||
Other comprehensive income |
— |
|||||||
Other comprehensive income for the period |
— |
|||||||
|
|
|||||||
Total comprehensive loss for the period attributable to owners of the parent |
(1,427,997 |
) | ||||||
|
|
|||||||
Weighted average shares outstanding, basic and diluted |
4 | 1 | ||||||
Earnings per share, basic and diluted |
4 | (1,427,997 | ) |
Note |
2021 |
|||||||
€ |
||||||||
ASSETS |
||||||||
Non-current assets |
||||||||
Intangible assets |
5 | 10,521 | ||||||
|
|
|||||||
10,521 |
||||||||
Current assets |
||||||||
Trade and other receivables |
6 | 47,128 | ||||||
|
|
|||||||
Prepaid transaction costs |
92,611 | |||||||
|
|
|
|
|
|
|
139,739 |
|
|
|
|||||||
TOTAL ASSETS |
150,260 |
|||||||
|
|
|||||||
LIABILITIES |
||||||||
Current liabilities |
||||||||
Loans and borrowings from related party |
9 | 665,745 | ||||||
Trade and other payables |
7 | 910,250 | ||||||
Bank overdraft |
2,262 | |||||||
|
|
|||||||
1,578,257 |
||||||||
|
|
|||||||
TOTAL LIABILITIES |
1,578,257 |
|||||||
|
|
|||||||
EQUITY |
||||||||
Issued capita l |
8 | — | ||||||
Accumulated deficit |
(1,427,997 | ) | ||||||
|
|
|||||||
EQUITY |
(1,427,997 |
) | ||||||
|
|
|||||||
TOTAL LIABILITIES AND EQUITY |
150,260 |
|||||||
|
|
Issued |
Accumulated |
Total |
||||||||||
capital |
deficit |
equity |
||||||||||
€ |
€ |
€ |
||||||||||
Equity as at March 29, 2021 (inception) |
— |
— |
— |
|||||||||
Loss for the perio d |
— | (1,427,997 | ) | (1,427,997) |
||||||||
|
|
|
|
|
|
|||||||
Total comprehensive loss |
— | (1,427,997 | ) | (1,427,997) |
||||||||
|
|
|
|
|
|
|||||||
Equity as at December 31, 2021 |
— |
(1,427,997 |
) |
(1,427,997 |
) | |||||||
|
|
|
|
|
|
2021 |
||||||||
Note |
€ |
|||||||
Cash flows from operating activities |
||||||||
Loss for the period |
(1,427,997 | ) | ||||||
Changes in working capital: |
||||||||
Increase in loans and borrowings from related party |
665,745 | |||||||
Increase in trade and other receivables |
(47,128 | ) | ||||||
Increase in trade and other payables |
910,250 | |||||||
|
|
|||||||
Net cash flows used in operating activities |
100,870 |
|||||||
Cash flows from investing activities |
||||||||
Acquisition of intangible assets |
3 | (10,521 | ) | |||||
|
|
|||||||
Net cash flows used in investing activities |
(10,521 |
) | ||||||
Cash flows from financing activities |
||||||||
Prepaid transaction costs |
(92,611 | ) | ||||||
|
|
|||||||
Net cash flows used in financing activities |
(92,611 |
) | ||||||
Decrease in cash and cash equivalents |
(2,262 | ) | ||||||
Cash and cash equivalents at beginning of the period |
— | |||||||
|
|
|||||||
Cash and cash equivalents at end of the period |
(2,262 |
) | ||||||
|
|
1 |
General information and basis of preparation |
2 |
Accounting policies |
2.1 |
Going concern |
2 |
Accounting policies (continued) |
2.2 |
Recent accounting pronouncements |
• | Amendments to IFRS 1, IFRS 9 and IAS 41: Annual Improvements to IFRS Standards 2018 - 2020 (effective date January 1, 2022); |
• | Amendments to IAS 1 and IFRS Practice Statement 2: Classification of Liabilities as Current or Non-current and Disclosure of Accounting Policies (effective date January 1, 2023); |
• | Amendments to IAS 8: Definition of Accounting Estimates (effective date January 1, 2023). |
2.3 |
Intangible assets |
Intangible Asset |
Useful economic life | |
Trademarks | Assessed separately for each asset, with lives ranging up to 20 years |
2.4 |
Taxes |
2.5 |
Financial instruments |
2 |
Accounting policies (continued) |
2.5 |
Financial instruments (continued) |
• | Financial assets at amortized cost (debt instruments); |
• | Financial assets at fair value through OCI with recycling cumulative gains and losses (debt instruments); |
• | Financial assets designated at fair value through OCI with no recycling cumulative gains and losses (equity instruments); and |
• | Financial assets at fair value through profit or loss. |
• | trade receivables and other receivables. |
• | the rights to receive cash flows from the asset have expired; |
• | the Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a ‘pass-through’ arrangement; and either |
• | the Company has neither transferred nor retained substantially all the risks and rewards of the asset but has transferred control of the asset; or |
• | the Company has transferred substantially all the risks and rewards of the asset. |
2 |
Accounting policies (continued) |
2.5 |
Financial instruments (continued) |
• | Financial liabilities at fair value through profit or loss; and |
• | Financial liabilities at amortized cost. |
2.6 |
Foreign currencies |
2.7 |
Capital management |
2.8 |
Segments |
3 |
Loss from operations |
2021 |
||||
€ |
||||
SEC Listing Transaction Charges |
1,332,175 | |||
Other administrative costs |
95,795 | |||
|
|
|||
1,427,970 | ||||
|
|
4 |
Earnings per share |
2021 |
||||
€ |
||||
Loss attributable to ordinary equity holders of the Group |
(1,427,997 | ) | ||
Weighted average number of ordinary shares for basic and diluted EPS |
1 | |||
|
|
|||
Net loss per share, basic and diluted |
(1,427,997 | ) | ||
|
|
5 |
Intangible assets |
Trademarks |
||||
€ |
||||
Cost |
||||
At January 1, 2021 |
— | |||
Additions |
10,521 | |||
At December 31, 2021 |
10,521 | |||
Accumulated amortization and impairment |
||||
At January 1, 2021 |
— | |||
Amortization charge for the period |
— | |||
|
|
|||
At December 31, 2021 |
— | |||
|
|
|||
Net book value |
||||
At December 31, 2021 |
10,521 |
6 |
Trade and other receivables |
2021 |
||||
€ |
||||
Trade receivables |
4,234 | |||
Prepayments |
42,894 | |||
|
|
|||
47,128 | ||||
|
|
7 |
Trade and other payables |
2021 |
||||
€ |
||||
Trade payables |
3,187 | |||
Accruals |
907,063 | |||
|
|
|||
910,250 | ||||
|
|
8 |
Equity |
2021 |
||||
€ |
||||
Ordinary shares issued and fully paid as at March 29 |
— | |||
|
|
|||
Issued during the period |
— | |||
|
|
|||
Ordinary shares issued and fully paid as at December 31 |
— | |||
|
|
8.1 |
Issued capital |
8.2 |
Entities with control over the Company |
9 |
Financial instruments - fair values and risk management |
Facility |
Maturity |
Interest rate |
Currency |
Facility amount |
||||||||||||
Other loans |
On demand |
0 |
% |
EUR |
Unspecified |
|||||||||||
Other loans |
On demand |
0 |
% |
GBP |
Unspecified |
|||||||||||
Other loans |
On demand |
0 |
% |
USD |
Unspecified |
Carrying amount |
Contractual cashflows |
less than 1 year |
1-2 years |
3-5 years |
Over 5 years |
|||||||||||||||||||
€ |
€ |
€ |
€ |
€ |
€ |
|||||||||||||||||||
At December 31, 2021 |
||||||||||||||||||||||||
Trade payables |
3,187 | 3,187 | 3,187 | — | — | — | ||||||||||||||||||
Accruals |
907,063 | 907,063 | 907,063 | — | — | — | ||||||||||||||||||
Loans and borrowings |
665,745 | 665,745 | 665,745 | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
1,575,995 | 1,575,995 | 1,575,995 | — | — | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
||||||||
and borrowings |
Total |
|||||||
€ |
€ |
|||||||
At January 1, 2021 |
— |
— |
||||||
Recharges |
639,793 | 639,793 | ||||||
Effects of movements in exchange rates |
25,952 | 25,952 | ||||||
|
|
|
|
|||||
At December 31, 2021 |
665,745 |
665,745 |
||||||
|
|
|
|
9 |
Financial instruments - fair values and risk management (continued) |
10 |
Related party transactions |
11 |
Subsequent events |
1 1 |
Subsequent events (continued) |
• | Closing share price of SEAC’s shares as traded on NYSE which was $ 8.14 per share, resulting in a value of € 226.3 million. |
• | Closing price of SEAC’s public warrants as traded on NYSE which was $ 1.63 per warrant, resulting in a value of € 32.4 million. |
• | The valuation of the private warrants using the Black Scholes valuation at a total amount of € 14.1 million. |
Exhibit 2.4
Description of Rights of Securities
Registered under Section 12 of the Securities Exchange Act of 1934 (the Exchange Act)
As of April 20, 2022, Super Group (SGHC) Limited (Super Group, our company, we, us, and our) has the following securities registered pursuant to Section 12(b) of the Exchange Act:
Title of each class Ordinary Shares, no par value per share Warrants |
Trading Symbol SGHC SGHC WS |
Name of exchange on which registered New York Stock Exchange New York Stock Exchange |
Description of Ordinary Shares
General
We are a non-cellular company with limited liability incorporated under the laws of the Island of Guernsey. Our affairs are governed by our currently effective amended and restated memorandum of incorporation and amended and restated articles of incorporation (the Governing Documents) and the Companies (Guernsey) Law, 2008 (as amended) (the Guernsey Companies Law). Our register of shareholders is kept at our principal executive office at Bordeaux Court, Les Echelons, St. Peter Port, Guernsey, GY1 1AR. Our board of directors (the Board) is authorized to issue an unlimited number of shares of any class, with or without a par value. Our ordinary shares have no par value.
We are generally not required to issue certificates representing the issued ordinary shares of our company which are listed on the NYSE (unless required to be issued pursuant to the Governing Documents or the rules and regulations of the NYSE). Each shareholder whose shares are not listed on the NYSE is entitled to one certificate for all of the shares of each class in the capital of our company held by that shareholder. Legal title to the issued shares is recorded in registered form in our register of shareholders.
Subject to certain exceptions, holders of our ordinary shares have no pre-emptive, subscription, redemption or conversion rights.
The Board may create and issue additional classes of shares which could be utilized for a variety of corporate purposes, including future offerings to raise capital for corporate purposes or for use in employee benefit plans. Such additional classes of shares will have such voting powers (full or limited or without voting powers), designations, preferences and relative, participating, optional or other special rights and qualifications, limitations or restrictions thereof as may be determined by the Board.
Dividends
The holders of our ordinary shares are entitled to such dividends as may be declared by the Board, subject to the Guernsey Companies Law and the Governing Documents. Dividends and other distributions authorized by the Board in respect of the issued and outstanding ordinary shares shall be paid in accordance with the Governing Documents and shall be distributed among the holders of our ordinary shares on a pro rata basis.
Voting Rights
Ordinary shares entitle the holder (i) on a show of hands, to one vote and (ii) on a poll, to one vote for each ordinary share registered in the name of the holder on all matters upon which the ordinary shares are entitled to vote (whether in person or by proxy). Voting at any shareholders meeting is by way of poll, unless otherwise determined by the Board or our shareholders in accordance with the Guernsey Companies Law.
In determining the number of votes cast at a general meeting of shareholders for or against a proposal, holders of ordinary shares who abstain from voting on any resolution will be counted for purposes of determining a quorum but not for the purposes of determining the number of votes cast. No business shall be transacted at any general meeting unless a quorum of shareholders is present at the time when the meeting proceeds to business. Two or more shareholders present (in person or by proxy) and entitled to vote and who hold in aggregate not less than fifty percent plus one ordinary share of all voting share capital in issue shall be a quorum.
A resolution passed as an ordinary resolution in accordance with the Guernsey Companies Law requires the affirmative vote of a simple majority of the votes of shareholders entitled to vote and voting in person or by attorney or proxy at a quorate general meeting or a simple majority of the total voting rights of eligible shareholders (being the shareholders entitled to vote on the circulation date of a written resolution) (eligible shareholders) by written resolution (an Ordinary Resolution), while a resolution passed as a special resolution in accordance with the Guernsey Companies Law requires the affirmative vote of not less than seventy five percent of the votes of the shareholders entitled to vote and voting in person or by attorney or proxy at a quorate general meeting or seventy five percent of the total voting rights of eligible shareholders by written resolution (a Special Resolution). A Special Resolution is required for important matters such as (without limitation) the merger or consolidation of Super Group or making changes to the Governing Documents or the voluntary winding up of Super Group.
Variation of Rights
The rights attached to any class of shares (unless otherwise provided by the terms of issue of that class), such as voting, dividends and the like, may be varied only with the consent in writing of the holders of three fourths of the issued shares of that class or with the sanction of a resolution passed by a majority of not less than three fourths of the votes cast at a separate meeting of the holders of the shares of that class. The rights conferred upon the holders of the shares of any class shall not (unless otherwise provided by the terms of issue of that class) be deemed to be varied by the creation or issue of further shares ranking in priority to or pari passu with such previously existing shares.
The rights attached to any class of shares may, however, be varied without the consent of the holders of the issued shares of that class where such variation is considered by our directors not to have a material adverse effect upon such rights.
Transfer of Ordinary Shares
Where ordinary shares have been admitted to settlement by means of the uncertificated system operated by DTC (or any other uncertificated system to which our shares are admitted to settlement) (an uncertificated system), any shareholder may transfer all or any of his or her ordinary shares in accordance with and subject to the rules issued by DTC (or such other operator as may operate the relevant uncertificated system) (the Rules) and no written instrument of transfer shall, subject to the Rules, be required.
Where any ordinary shares are not admitted to an uncertificated system, a shareholder may transfer his or her ordinary shares by an instrument of transfer in the usual form or any other form approved by the Board.
In addition, the Governing Documents provide (without limitation) that the Board may, subject to the Rules, decline to recognize any transfer of ourordinary shares of the Company which are admitted to settlement on an uncertificated system if (i) the transfer is in breach of the Rules or (ii) the transfer would prevent dealings in the share from taking place on an open and proper basis on the NYSE. The transfer of our ordinary shares is also subject to any relevant securities laws (including the Exchange Act).
Liquidation
On a return of capital on winding up or otherwise (other than on conversion, redemption or repurchase by us of our ordinary shares and subject to any agreement between the relevant shareholders and us in respect of the ordinary shares), assets available for distribution among the holders of our ordinary shares shall be distributed among the holders of our ordinary shares on a pro rata basis.
Share Repurchases and Redemptions
We may purchase our own ordinary shares on a stock exchange if the acquisition is approved in advance by an Ordinary Resolution which complies with the requirements of the Guernsey Companies Law (which may be general or limited to shares of a particular class or description). We may also purchase our own ordinary shares in privately negotiated transactions if the terms of the contract to acquire such shares are approved in advance by an Ordinary Resolution (again, which complies with the requirements of the Guernsey Companies Law) .
The Governing Documents provide that our ordinary shares are redeemable by agreement between us and the relevant shareholder. However, any such redemption would need to be effected on a pro rata basis unless all other shareholders entitled to participate waive their participation rights.
We may not buy back or redeem any ordinary share unless the Board has made a statutory solvency determination that it is satisfied on reasonable grounds that we will, immediately after the buy back or redemption, satisfy the solvency test set out in the Guernsey Companies Law (meaning that we are able to pay our debts as they become due and that the value of our assets is greater than the value of our liabilities).
Conversion
There are no automatic conversion rights which attach to our ordinary shares. The Governing Documents do, however, provide that (i) the whole or any particular class or part of a class of shares may be re-designated as shares of another class and (ii) shares the nominal amount of which is expressed in a particular currency may be converted into shares of a nominal amount of a different currency, in each case where shareholders approve such action by Ordinary Resolution.
Lien, Forfeiture and Surrender
We shall have a first and paramount lien and charge on all shares (not being fully paid) for all moneys, whether presently payable or not, called or payable at a fixed time in respect of those shares. Such lien or charge shall extend to all dividends and distributions from time to time declared in respect of such shares. Unless otherwise agreed, the registration of a transfer of shares shall operate as a waiver of our lien and charge (if any) on such shares.
Our directors may at any time make calls upon the shareholders in respect of any moneys unpaid on their shares (whether on account of the nominal value or by way of premium) and each shareholder shall pay to us at the time and place appointed the amount called.
If a shareholder fails to pay any call or installment on the day appointed, our directors may serve notice requiring payment of so much of the call or installment as is unpaid together with any interest which may have accrued and any expenses which may have been incurred by us by reason of non-payment. If the requirements of any such notice are not complied with, any share in respect of which the notice has been given may, at any time before payment has been made and subject to the Guernsey Companies Law, be forfeited by a resolution of our directors to that effect. Such forfeiture shall include all dividends or other distributions declared in respect of the forfeited share and not actually paid before the forfeiture. A forfeited share shall be deemed to be our property and, subject to the provisions of the Guernsey Companies Law and the Governing Documents, may be sold, re-allotted or otherwise disposed of on such terms as our directors shall think fit. A person whose shares have been forfeited shall cease to be a shareholder in respect of those shares but shall remain liable to pay to us all moneys which, at the date of forfeiture, were payable by him to us in respect of the shares together with interest from the date of forfeiture until payment at such rate as our directors may determine.
Our directors may accept from any shareholder on such terms as shall be agreed a surrender of any shares in respect of which there is a liability for calls. Any surrendered share may be disposed of in the same manner as a forfeited share.
Directors
Appointment and Removal
Our management is vested in our board of directors. The Governing Documents provide that there shall be a board of directors consisting of no fewer than two and no greater than 14 directors, unless increased or decreased from time to time by the board of directors or by shareholders in a general meeting by Ordinary Resolution. So long as shares of Super Group are listed on the NYSE, the Board shall include such number of independent directors as the relevant rules applicable to the listing of such shares on the NYSE require.
The Board shall, subject to applicable law and the listing rules of the NYSE (or any other stock exchange on which our shares are listed) ensure that any individual nominated in writing by our shareholders holding a majority of the issued shares from time to time are nominated for election as a director at the next annual meeting or extraordinary general meeting called for that purpose. The directors shall have the right to nominate an individual for election as a director at the next annual general meeting or extraordinary general meeting called for that purpose. In both cases, such individual shall be appointed if approved by Ordinary Resolution at such general meeting. The directors shall have power at any time to appoint any person to be a director in accordance with the terms of the Governing Documents, applicable law and the listing rules of the NYSE (or any other stock exchange on which our shares are listed).
A director may be removed from office by the holders of ordinary shares by Ordinary Resolution at any time before the expiration of his term. The appointment and removal of directors is subject to the Guernsey Companies Law, the Governing Documents, applicable rules of the NYSE (or any other stock exchange on which our shares are listed). The detailed procedures for the nomination of persons proposed to be elected as directors at any general meeting are set out in the Governing Documents.
Indemnification of Directors and Executive Officers and Limitation of Liability
To the fullest extent permitted by law, the Governing Documents provide that directors and officers shall be indemnified from and against all liability which they incur in execution of their duty in their respective offices, except liability incurred by reason of such directors or officers negligence, default, breach of duty, breach of trust or actual fraud.
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to our directors, officers or persons controlling us under the foregoing provisions, we have been informed that in the opinion of the U.S. Securities and Exchange Commission, or SEC, such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.
Alternate Directors
Any director (other than an alternate director) may appoint any other person (whether a shareholder of our company or otherwise and including another director of our company) to act in his or her place as an alternate director. No appointment of an alternate director shall take effect until the appointing director has lodged the notice appointing his alternate at our registered office. A director may revoke his or her appointment of an alternate at any time. No revocation shall take effect until the appointing director has lodged the notice revoking the appointment at our registered office.
An appointed and acting alternate director may (a) attend and vote at any board meeting or, where his appointor would be entitled to attend, meeting of a committee of the directors at which the appointing director is not personally present; (b) sign any written resolution of the directors or a committee of the directors circulated for written consent; and (c) generally perform all the functions of the appointing director in his or her absence. An alternate director, however, is not entitled to receive any remuneration from us for services rendered as an alternate director but shall be entitled to be paid all reasonable expenses incurred in exercise of his duties.
A director who is also an alternate director shall be entitled to vote for such other director as well as on his own account but no director shall at any meeting be entitled to act as alternate director for more than one other director.
Shareholder Power to Requisition General Meetings
Our directors are required to call a general meeting if requisitioned to do so in writing, given by one or more shareholders who together hold more than 10% of the capital of our company as carries the right to vote at such general meeting (excluding any capital held as treasury shares). The requisition must specify the general nature of the business to be dealt with at the meeting; be signed by or on behalf of the requisitioners and must be deposited at our registered office.
Should our directors fail to call a general meeting within 21 days from the date of deposit of a requisition to be held within 28 days of the date of the notice convening the meeting, the requisitioners or any of them representing more than one half of the total voting rights of the members who requested the meeting, may call a general meeting to be held within three months from the date on which our directors became subject to the requirement to call a meeting.
Shareholder Proposals
In addition to the above ability for a shareholder to requisition a general meeting for a specific purpose, a proposal may be properly brought before an annual general meeting by any shareholder of Super Group who is a shareholder of record on both the date of the giving of the notice by such shareholder provided for in the Governing Documents and the record date for the determination of shareholders entitled to vote at such annual general meeting, and who complies with the notice and other procedures set forth in the Governing Documents.
Shareholder Proposals Other Than Director Nominations
The Governing Documents set forth requirements for shareholders wishing to propose business other than the nomination of directors at an annual general meeting.
In addition to any other applicable requirements, for business to be brought properly before an annual general meeting by a shareholder, such shareholder must have given timely notice thereof in proper written form to the secretary of Super Group (the Secretary).
For matters other than for the nomination for election of a director to be made by a shareholder, to be timely such shareholders notice shall be delivered to our principal executive offices not less than ninety (90) days and not more than one hundred twenty (120) days prior to the one-year anniversary of the preceding years annual general meeting. However, if our annual general meeting occurs on a date more than thirty (30) days earlier or later than our prior years annual general meeting, then the directors will determine a date a reasonable period prior to our annual general meeting by which date the shareholders notice must be delivered and publicize such date in a filing pursuant to the Exchange Act, or via press release. Such publication shall occur at least fourteen (14) days prior to the date set by the directors.
To be in proper written form, a shareholders notice must set forth as to such matter such shareholder proposes to bring before the annual general meeting:
| a reasonably brief description of the business desired to be brought before the annual general meeting, including the text of the proposal or business, and the reasons for conducting such business at the annual general meeting; |
| the name and address, as they appear on our register of shareholders, of the shareholder proposing such business and any Shareholder Associated Person (as defined below); |
| the class or series and number of our ordinary shares that are held of record or are beneficially owned by such shareholder or any Shareholder Associated Person and any derivative positions held or beneficially held by the shareholder or any Shareholder Associated Person; |
| whether and the extent to which any hedging or other transaction or series of transactions has been entered into by or on behalf of such shareholder or any Shareholder Associated Person with respect to any of our securities, and a description of any other agreement, arrangement or understanding (including any short position or any borrowing or lending of shares), the effect or intent of which is to mitigate loss to, or to manage the risk or benefit from share price changes for, or to increase or decrease the voting power of, such shareholder or any Shareholder Associated Person with respect to any of our securities; |
| any material interest of the shareholder or a Shareholder Associated Person in such business, including a reasonably detailed description of all agreements, arrangements and understandings between or among any of such shareholders or between or among any proposing shareholders and any other person or entity (including their names) in connection with the proposal of such business by such shareholder; and |
| a statement as to whether such shareholder or any Shareholder Associated Person will deliver a proxy statement and form of proxy to holders of at least the percentage of our voting shares required under applicable law and the rules of the NYSE to carry the proposal. |
A Shareholder Associated Person of any shareholder includes:
| any affiliate (as defined in the Governing Documents) of, or person acting in concert with, such shareholder; |
| any beneficial owner of our ordinary shares owned of record or beneficially by such shareholder and on whose behalf the proposal or nomination, as the case may be, is being made; and |
| any person controlling, controlled by or under common control with a person referred to in the preceding two bullets. |
Shareholders Nomination of a Director
The Governing Documents also set forth requirements for shareholders wishing to nominate directors. An eligible shareholder who follows these procedures is entitled to have their nomination included in our proxy statement and therefore would not be required to solicit their own proxies in accordance with any applicable laws and rules.
For a nomination for election of a director to be made by a shareholder, such shareholder must:
| be a shareholder of record on both the date of the giving of the notice by such shareholder provided for in the Governing Documents and the record date for the determination of shareholders entitled to vote at such annual general meeting; |
| on each such date beneficially own more than 15% of the issued ordinary shares (unless otherwise provided in the Exchange Act or the rules and regulations of the SEC); and |
| have given timely notice thereof in proper written form to the Secretary. |
If a shareholder is entitled to vote only for a specific class or category of directors at a meeting of the shareholders, such shareholders right to nominate one or more persons for election as a director at the meeting shall be limited to such class or category of directors.
To be timely, a shareholders notice must be delivered to or mailed and received at our registered offices not less than 45 nor more than 120 days prior to the meeting.
To be in proper written form, a shareholders notice to the Secretary must set forth:
| as to each nominating shareholder: |
| the information about the shareholder and its Shareholder Associated Persons specified above under Shareholder proposals other than director nominations; and |
| any other information relating to such shareholder that would be required to be disclosed pursuant to any applicable law and rules of the SEC or of the NYSE; and |
| as to each person whom the shareholder proposes to nominate for election as a director: |
| all information that would be required if such nominee was a nominating shareholder, as described above, except such information shall also include the business address of the person; |
| the principal occupation or employment of the person; |
| all information relating to such person that is required to be disclosed in solicitations of proxies for appointment of directors in an election contest, or is otherwise required, in each case pursuant to Regulation 14A under the Exchange Act or any successor provisions thereto, and any other information relating to the person that would be required to be disclosed pursuant to any applicable law and rules of the SEC or of the NYSE; and |
| a description of all direct and indirect compensation and other material monetary arrangements and understandings during the past three years, and any other material relationship, between or among any nominating shareholder and its affiliates, on the one hand, and each proposed nominee and his respective affiliates, on the other hand, including, without limitation, all information that would be required to be disclosed pursuant to Item 404 under Regulation S-K of the Exchange Act if such nominating shareholder were the registrant for purposes of such rule and the proposed nominee were a director or executive officer of such registrant. |
Such notice must be accompanied by a written consent of each proposed nominee to being named as a nominee and to serve as a director if elected. We may require any proposed nominee to furnish such other information as may be reasonably required by us to determine the eligibility of such proposed nominee to serve as an independent director of our company in accordance with the rules of the NYSE.
Description of Warrants
Public Shareholders Warrants
Each whole Super Group warrant entitles the registered holder to purchase one of our ordinary shares at a price of $11.50 per share, subject to adjustment as discussed below, at any time. Pursuant to the warrant agreement, a warrant holder may exercise its warrants only for a whole number of our ordinary shares. This means only a whole warrant may be exercised at a given time by a warrant holder. No fractional warrants will be issued upon separation of the units and only whole warrants will trade. Accordingly, unless you purchase at least two units, you will not be able to receive or trade a whole warrant. The warrants will expire January 27, 2027, at 5:00 PM, Eastern Time, or earlier upon redemption or liquidation.
We will not be obligated to deliver any of our ordinary shares pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration statement under the Securities Act with respect to the Class A common stock underlying the warrants is then effective and a prospectus relating thereto is current, subject to our satisfying our obligations described below with respect to registration. No warrant will be exercisable and we will not be obligated to issue an ordinary share upon exercise of a warrant unless the ordinary share issuable upon such warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants. In the event that the conditions in the two immediately preceding sentences are not satisfied with respect to a warrant, the holder of such warrant will not be entitled to exercise such warrant and such warrant may have no value and expire worthless. In no event will we be required to net cash settle any warrant.
We have registered the issuance of ordinary shares upon exercise of the Super Group warrants. We will use our commercially reasonable efforts to maintain a current prospectus relating to those ordinary shares until the Super Group warrants expire or are redeemed, as specified in the Warrant Agreement; provided that if our ordinary shares are at the time of any exercise of a Super Group warrant not listed on a national securities exchange and, as such, do not satisfy the definition of a covered security under Section 18(b)(1) of the Securities Act, we may, at our option, require holders of public warrants who exercise their Super Group warrants to do so on a cashless basis in accordance with Section 3(a)(9) of the Securities Act and, in the event we so elect, we will not be required to file or maintain in effect a registration statement, but will use our commercially reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available. During any period when we have failed to maintain an effective registration statement, holders may exercise Super Group warrants on a cashless
basis in accordance with Section 3(a)(9) of the Securities Act or another exemption. In such event, each holder would pay the exercise price by surrendering the Super Group warrants for that number of our ordinary shares equal to the lesser of (A) the quotient obtained by dividing (x) the product of the number of our ordinary shares underlying the Super Group warrants, multiplied by the excess of the fair market value of an ordinary share over the exercise price of a Super Group warrant by (y) the fair market value and (B) 0.361 per whole warrant. The fair market value as used in this paragraph shall mean the average of the last reported sale prices of our ordinary shares for the ten trading days ending on the third trading day prior to the date on which the notice of exercise is received by the warrant agent. If that exemption, or another exemption, is not available, holders will not be able to exercise their warrants on a cashless basis.
Redemption of Super Group Warrants When the Price Per Ordinary Share Equals or Exceeds $18.00.
Once the Super Group warrants become exercisable, we may redeem the outstanding Super Group warrants (except as described herein with respect to the Private Placement Warrants (as described under the heading Description of Warrants Private Placement Warrants):
| in whole and not in part; |
| at a price of $0.01 per warrant; |
| upon a minimum of 30 days prior written notice of redemption to each warrant holder; and |
| if, and only if, the last reported sale price of the ordinary shares for any 20 trading days within a 30-trading day period (the Reference Value) equals or exceeds $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant as described under the heading Description of Warrants Public Shareholders Warrants Anti-Dilution Adjustments). |
We will not redeem the warrants as described above unless a registration statement under the Securities Act covering the issuance of our ordinary shares issuable upon exercise of the Super Group warrants is then effective and a current prospectus relating to those ordinary shares is available throughout the 30-day redemption period. If and when the Super Group warrants become redeemable by us, we may exercise our redemption right even if we are unable to register or qualify the underlying securities for sale under all applicable state securities laws.
We have established the last of the redemption criterion discussed above to prevent a redemption call unless there is at the time of the call a significant premium to the Super Group warrant exercise price. If the foregoing conditions are satisfied and we issue a notice of redemption of the Super Group warrants, each Super Group warrant holder will be entitled to exercise his, her or its Super Group warrant prior to the scheduled redemption date. Any such exercise would not be done on a cashless basis and would require the exercising Super Group warrant holder to pay the exercise price for each Super Group warrant being exercised. However, the price of our ordinary shares may fall below the $18.00 redemption trigger price (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a Super Group warrant as described under the heading Warrants Public Shareholders Warrants Anti-Dilution Adjustments) as well as the $11.50 (for whole shares) warrant exercise price after the redemption notice is issued.
Redemption of Super Group Warrants When the Price Per Ordinary Share Equals or Exceeds $10.00.
Once the Super Group warrants become exercisable, we may redeem the outstanding Super Group warrants:
| in whole and not in part; |
| at $0.10 per Super Group warrant upon a minimum of 30 days prior written notice of redemption provided that holders will be able to exercise their Super Group warrants on a cashless basis prior to redemption and receive that number of shares determined by reference to the table below, based on the redemption date and the fair market value of our ordinary shares (as defined below in the immediately following paragraph) except as otherwise described below; |
| if, and only if, the Reference Value (as defined above under the heading Redemption of Super Group Warrants When the Price Per Ordinary Share Equals or Exceeds $18.00) equals or exceeds $10.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a Super Group warrant as described under the heading Warrants Public Shareholders Warrants Anti-Dilution Adjustments); and |
| if the Reference Value is less than $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant as described under the heading Warrants Public Shareholders Warrants Anti-Dilution Adjustments), the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding public warrants, as described above. |
Beginning on the date the notice of redemption is given until the Super Group warrants are redeemed or exercised, holders may elect to exercise their warrants on a cashless basis. The numbers in the table below represent the number of our ordinary shares that a warrant holder will receive upon such cashless exercise in connection with a redemption by us pursuant to this redemption feature, based on the fair market value of our ordinary shares on the corresponding redemption date (assuming holders elect to exercise their Super Group warrants and such warrants are not redeemed for $0.10 per warrant), determined for these purposes based on volume-weighted average price of our ordinary shares as reported during the 10 trading days immediately following the date on which the notice of redemption is sent to the holders of warrants, and the number of months that the corresponding redemption date precedes the expiration date of the Super Group warrants, each as set forth in the table below. We will provide our warrant holders with the final fair market value no later than one business day after the 10-trading day period described above ends.
The share prices set forth in the column headings of the table below will be adjusted as of any date on which the number of shares issuable upon exercise of a Super Group warrant or the exercise price of a warrant is adjusted as set forth under the heading Anti-Dilution Adjustments below. If the number of shares issuable upon exercise of a Super Group warrant is adjusted, the adjusted share prices in the column headings will equal the share prices immediately prior to such adjustment, multiplied by a fraction, the numerator of which is the exercise price of the Super Group warrant after such adjustment and the denominator of which is the price of the Super Group warrant immediately prior to such adjustment. In such an event, the number of shares in the table below shall be adjusted by multiplying such share amounts by a fraction, the numerator of which is the number of shares deliverable upon exercise of a Super Group warrant immediately prior to such adjustment and the denominator of which is the number of shares deliverable upon exercise of a Super Group warrant as so adjusted. If the exercise price of a Super Group warrant is adjusted, (a) in the case of an adjustment pursuant to the fifth paragraph under the heading Anti-Dilution Adjustments below, the adjusted share prices in the column headings will equal the unadjusted share price multiplied by a fraction, the numerator of which is the higher of the Market Value and the Newly Issued Price as set forth under the heading Anti-Dilution Adjustments and the denominator of which is $10.00 and (b) in the case of an adjustment pursuant to the second paragraph under the heading Anti-Dilution Adjustments below, the adjusted share prices in the column headings will equal the unadjusted share price less the decrease in the exercise price of a Super Group warrant pursuant to such exercise price adjustment.
Fair Market Value of Ordinary Shares | ||||||||||||||||||||||||||||||||||||||||||||
Redemption Date (period to expiration of warrants) |
≤ | 10.00 | 11.00 | 12.00 | 13.00 | 14.00 | 15.00 | 16.00 | 17.00 | ≥ | 18.00 | |||||||||||||||||||||||||||||||||
60 months |
0.261 | 0.281 | 0.297 | 0.311 | 0.324 | 0.337 | 0.348 | 0.358 | 0.361 | |||||||||||||||||||||||||||||||||||
57 months |
0.257 | 0.277 | 0.294 | 0.310 | 0.324 | 0.337 | 0.348 | 0.358 | 0.361 | |||||||||||||||||||||||||||||||||||
54 months |
0.252 | 0.272 | 0.291 | 0.307 | 0.322 | 0.335 | 0.347 | 0.357 | 0.361 | |||||||||||||||||||||||||||||||||||
51 months |
0.246 | 0.268 | 0.287 | 0.304 | 0.320 | 0.333 | 0.346 | 0.357 | 0.361 | |||||||||||||||||||||||||||||||||||
48 months |
0.241 | 0.263 | 0.283 | 0.301 | 0.317 | 0.332 | 0.344 | 0.356 | 0.361 | |||||||||||||||||||||||||||||||||||
45 months |
0.235 | 0.258 | 0.279 | 0.298 | 0.315 | 0.330 | 0.343 | 0.356 | 0.361 | |||||||||||||||||||||||||||||||||||
42 months |
0.228 | 0.252 | 0.274 | 0.294 | 0.312 | 0.328 | 0.342 | 0.355 | 0.361 | |||||||||||||||||||||||||||||||||||
39 months |
0.221 | 0.246 | 0.269 | 0.290 | 0.309 | 0.325 | 0.340 | 0.354 | 0.361 | |||||||||||||||||||||||||||||||||||
36 months |
0.213 | 0.239 | 0.263 | 0.285 | 0.305 | 0.323 | 0.339 | 0.353 | 0.361 | |||||||||||||||||||||||||||||||||||
33 months |
0.205 | 0.232 | 0.257 | 0.280 | 0.301 | 0.320 | 0.337 | 0.352 | 0.361 | |||||||||||||||||||||||||||||||||||
30 months |
0.196 | 0.224 | 0.250 | 0.274 | 0.297 | 0.316 | 0.335 | 0.351 | 0.361 | |||||||||||||||||||||||||||||||||||
27 months |
0.185 | 0.214 | 0.242 | 0.268 | 0.291 | 0.313 | 0.332 | 0.350 | 0.361 | |||||||||||||||||||||||||||||||||||
24 months |
0.173 | 0.204 | 0.233 | 0.260 | 0.285 | 0.308 | 0.329 | 0.348 | 0.361 |
21 months |
0.161 | 0.193 | 0.223 | 0.252 | 0.279 | 0.304 | 0.326 | 0.347 | 0.361 | |||||||||||||||||||||||||||
18 months |
0.146 | 0.179 | 0.211 | 0.242 | 0.271 | 0.298 | 0.322 | 0.345 | 0.361 | |||||||||||||||||||||||||||
15 months |
0.130 | 0.164 | 0.197 | 0.230 | 0.262 | 0.291 | 0.317 | 0.342 | 0.361 | |||||||||||||||||||||||||||
12 months |
0.111 | 0.146 | 0.181 | 0.216 | 0.250 | 0.282 | 0.312 | 0.339 | 0.361 | |||||||||||||||||||||||||||
9 months |
0.090 | 0.125 | 0.162 | 0.199 | 0.237 | 0.272 | 0.305 | 0.336 | 0.361 | |||||||||||||||||||||||||||
6 months |
0.065 | 0.099 | 0.137 | 0.178 | 0.219 | 0.259 | 0.296 | 0.331 | 0.361 | |||||||||||||||||||||||||||
3 months |
0.034 | 0.065 | 0.104 | 0.150 | 0.197 | 0.243 | 0.286 | 0.326 | 0.361 | |||||||||||||||||||||||||||
0 months |
| | 0.042 | 0.115 | 0.179 | 0.233 | 0.281 | 0.323 | 0.361 |
The exact fair market value and redemption date may not be set forth in the table above, in which case, if the fair market value is between two values in the table or the redemption date is between two redemption dates in the table, the number of our ordinary shares to be issued for each Super Group warrant exercised will be determined by a straight-line interpolation between the number of shares set forth for the higher and lower fair market values and the earlier and later redemption dates, as applicable, based on a 365 or 366-day year, as applicable. For example, if the volume weighted average price of our ordinary shares as reported during the 10 trading days immediately following the date on which the notice of redemption is sent to the holders of the Super Group warrants is $11.00 per share, and at such time there are 57 months until the expiration of the Super Group warrants, holders may choose to, in connection with this redemption feature, exercise their Super Group warrants for 0.277 ordinary shares for each whole Super Group warrant. For an example where the exact fair market value and redemption date are not as set forth in the table above, if the volume weighted average price of our ordinary shares as reported during the 10 trading days immediately following the date on which the notice of redemption is sent to the holders of the warrants is $13.50 per share, and at such time there are 38 months until the expiration of the Super Group warrants, holders may choose to, in connection with this redemption feature, exercise their warrants for 0.298 ordinary shares for each whole warrant. In no event will the Super Group warrants be exercisable on a cashless basis in connection with this redemption feature for more than 0.361 ordinary shares per warrant (subject to adjustment). Finally, as reflected in the table above, if the Super Group warrants are out of the money and about to expire, they cannot be exercised on a cashless basis in connection with a redemption by us pursuant to this redemption feature, since they will not be exercisable for any ordinary shares.
This redemption feature is structured to allow for all of the outstanding warrants to be redeemed when our ordinary shares are trading at or above $10.00 per share, which may be at a time when the trading price of our ordinary shares is below the exercise price of the Super Group warrants. We have established this redemption feature to provide us with the flexibility to redeem the Super Group warrants without the Super Group warrants having to reach the $18.00 per share threshold set forth above under Redemption of Super Group Warrants When the Price Per Ordinary Share Equals or Exceeds $18.00. Holders choosing to exercise their Super Group warrants in connection with a redemption pursuant to this feature will, in effect, receive a number of shares for their Super Group warrants based on an option pricing model with a fixed volatility input. This redemption right provides us with an additional mechanism by which to redeem all of the outstanding Super Group warrants, and therefore have certainty as to our capital structure as the Super Group warrants would no longer be outstanding and would have been exercised or redeemed and we will be required to pay the redemption price to warrant holders if we choose to exercise this redemption right and it will allow us to quickly proceed with a redemption of the Super Group warrants if we determine it is in our best interest to do so. As such, we would redeem the Super Group warrants in this manner when we believe it is in our best interest to update our capital structure to remove the Super Group warrants and pay the redemption price to the warrant holders.
As stated above, we can redeem the Super Group warrants when our ordinary shares are trading at a price starting at $10.00, which is below the exercise price of $11.50, because it will provide certainty with respect to our capital structure and cash position while providing Super Group warrant holders with the opportunity to exercise their warrants on a cashless basis for the applicable number of shares. If we choose to redeem the Super Group warrants when our ordinary shares are trading at a price below the exercise price of the warrants, this could result in the Super Group warrant holders receiving fewer ordinary shares than they would have received if they had chosen to wait to exercise their Super Group warrants for ordinary shares if and when such ordinary shares were trading at a price higher than the exercise price of $11.50.
No fractional ordinary shares will be issued upon exercise. If, upon exercise, a holder would be entitled to receive a fractional interest in a share, we will round down to the nearest whole number of the number of our ordinary shares to be issued to the holder.
Redemption procedures
A holder of a Super Group warrant may notify us in writing in the event it elects to be subject to a requirement that such holder will not have the right to exercise such Super Group warrant, to the extent that after giving effect to such exercise, such person (together with such persons affiliates or any person subject to aggregation with such person for the purposes of the beneficial ownership test under Section 13 of the Exchange Act, or any group (within the meaning of Section 13 of the Exchange Act) of which such person is or may be deemed to be a part), to the warrant agents actual knowledge, would beneficially own in excess of 4.9% or 9.8% (or such other amount as specified by the holder) of our ordinary shares outstanding immediately after giving effect to such exercise.
Anti-Dilution Adjustments
If the number of our outstanding ordinary shares is increased by a stock dividend payable in ordinary shares, or by a split-up of our ordinary shares or other similar event, then, on the effective date of such stock dividend, split-up or similar event, the number of our ordinary shares issuable on exercise of each Super Group warrant will be increased in proportion to such increase in our outstanding ordinary shares. A rights offering made to holders of our ordinary shares entitling holders to purchase our ordinary shares at a price less than the historical fair market value (as defined below) will be deemed a stock dividend of a number of our ordinary shares equal to the product of (i) the number of our ordinary shares actually sold in such rights offering (or issuable under any other equity securities sold in such rights offering that are convertible into or exercisable for our ordinary shares) and (ii) one minus the quotient of (x) the price per ordinary share paid in such rights offering divided by (y) the historical fair market value. For these purposes, (i) if the rights offering is for securities convertible into or exercisable for ordinary shares, in determining the price payable for ordinary shares, there will be taken into account any consideration received for such rights, as well as any additional amount payable upon exercise or conversion and (ii) historical fair market value means the volume weighted average price of our ordinary shares as reported during the 10 trading day period ending on the trading day prior to the first date on which our ordinary shares trade on the applicable exchange or in the applicable market, regular way, without the right to receive such rights.
In addition, if we, at any time while the Super Group warrants are outstanding and unexpired, pay a dividend or make a distribution in cash, securities or other assets to the holders of our ordinary shares on account of such ordinary shares Shares (or other securities into which the warrants are convertible), other than (a) as described above or (b) certain ordinary cash dividends (initially defined as up to $0.50 per share in a 365 day period), then the warrant exercise price will be decreased, effective immediately after the effective date of such event, by the amount of cash and/or the fair market value of any securities or other assets paid on each ordinary share in respect of such event.
If the number of our outstanding ordinary shares is decreased by a consolidation, combination, reverse share split or reclassification of our ordinary shares or other similar event, then, on the effective date of such consolidation, combination, reverse stock split, reclassification or similar event, the number of our ordinary shares issuable on exercise of each Super Group warrant will be decreased in proportion to such decrease in our outstanding ordinary shares.
Whenever the number of our ordinary shares purchasable upon the exercise of the Super Group warrants is adjusted, as described above, the warrant exercise price will be adjusted by multiplying the warrant exercise price immediately prior to such adjustment by a fraction (x) the numerator of which will be the number of our ordinary shares purchasable upon the exercise of the Super Group warrants immediately prior to such adjustment and (y) the denominator of which will be the number of our ordinary shares so purchasable immediately thereafter.
In case of any reclassification or reorganization of our outstanding ordinary shares (other than those described above or that solely affects the par value of such ordinary shares), or in the case of any merger or consolidation of us with or into another corporation (other than a consolidation or merger in which the Company is the continuing corporation and that does not result in any reclassification or reorganization of our outstanding ordinary shares), or in the case of any sale or conveyance to another corporation or entity of the assets or other property of the Company as an entirety or substantially as an entirety in connection with which the Company is dissolved, the holders of the Super Group warrants will thereafter have the right to purchase and receive, upon the basis and upon the terms and conditions specified in the Super Group warrants and in lieu of the ordinary shares immediately theretofore
purchasable and receivable upon the exercise of the rights represented thereby, the kind and amount of our ordinary shares or other securities or property (including cash) receivable upon such reclassification, reorganization, merger or consolidation, or upon a dissolution following any such sale or transfer, that the holder of the warrants would have received if such holder had exercised their warrants immediately prior to such event. If less than 70% of the consideration receivable by the holders of our ordinary shares in such a transaction is payable in the form of ordinary shares in the successor entity that is listed for trading on a national securities exchange or is quoted in an established over-the-counter market, or is to be so listed for trading or quoted immediately following such event, and if the registered holder of the warrant properly exercises the warrant within thirty days following public disclosure of such transaction, the warrant exercise price will be reduced as specified in the warrant agreement based on the Black-Scholes Warrant Value (as defined in the warrant agreement) of the warrant. The purpose of such exercise price reduction is to provide additional value to holders of the warrants when an extraordinary transaction occurs during the exercise period of the warrants pursuant to which the holders of the warrants otherwise do not receive the full potential value of the Super Group warrants in order to determine and realize the option value component of the Super Group warrant. This formula is to compensate the Super Group warrant holder for the loss of the option value portion of the Super Group warrant due to the requirement that the Super Group warrant holder exercise the Super Group warrant within 30 days of the event. The Black-Scholes model is an accepted pricing model for estimating fair market value where no quoted market price for an instrument is available.
The warrant holders do not have the rights or privileges of holders of our ordinary shares and any voting rights until they exercise their warrants and receive ordinary shares. After the issuance of ordinary shares upon exercise of the warrants, each holder will be entitled to one vote for each share held of record on all matters to be voted on by shareholders.
No fractional shares will be issued upon exercise of the Super Group warrants. If, upon exercise of the warrants, a holder would be entitled to receive a fractional interest in a share, we will, upon exercise, round down to the nearest whole number the number of our ordinary shares to be issued to the warrant holder.
Private Placement Warrants
The warrants issued to Sports Entertainment Acquisition Holdings LLC (the Sponsor) and PJT Partners Holdings LP in a private placement simultaneously with the closing of our initial public offering (as well as in connection with the closing of the partial exercise by the underwriters of their over-allotment option), with each such warrant entitling the holder thereof to purchase one share of our Class A common stock at a price of $11.50 per share (the Private Placement Warrants) (including the ordinary shares issuable upon exercise of the Private Placement Warrants) will not be redeemable by the Company (except as described above under Redemption of Super Group Warrants When the Price Per Ordinary Share Equals or Exceeds $10.00) so long as they are held by the Sponsor or its permitted transferees. The Sponsor, or its permitted transferees, has the option to exercise the Private Placement Warrants on a cashless basis. Except as described below, the Private Placement Warrants have terms and provisions that are identical to those of the Super Group warrants sold as part of the units in the IPO, including as to exercise price, exercisability and exercise period. If the Private Placement Warrants are held by holders other than the Sponsor or its permitted transferees, the Private Placement Warrants will be redeemable by us and exercisable by the holders on the same basis as the Super Group warrants included in the units sold in the IPO.
Except as described above under Redemption of Super Group Warrants When the Price Per Ordinary Share Equals or Exceeds $10.00, if holders of the Private Placement Warrants elect to exercise them on a cashless basis, they would pay the exercise price by surrendering the Super Group warrants for that number of our ordinary shares equal to the quotient obtained by dividing (x) the product of the number of our ordinary shares underlying the Super Group warrants, multiplied by the excess of the fair market value of our ordinary shares over the exercise price of the Super Group warrants by (y) the fair market value. The fair market value shall mean the average of the last reported sale prices of our ordinary shares for the ten trading days ending on the third trading day prior to the date on which the notice of exercise is received by the warrant agent or on which the notice of redemption is sent to the holders of warrants, as applicable. We have policies in place that prohibit insiders from selling our securities except during specific periods of time. Even during such periods of time when insiders will be permitted to sell our securities, an insider cannot trade in our securities if he or she is in possession of material non-public information. Accordingly, unlike public stockholders who could sell the ordinary shares issuable upon exercise of their Super Group warrants freely in the open market, the insiders could be significantly restricted from doing so. As a result, we believe that allowing the holders to exercise such warrants on a cashless basis is appropriate.
Enforceability of Civil Liabilities
In Guernsey, foreign judgments can be recognized by the Royal Court of Guernsey (the Guernsey Court) either under the Foreign Judgments (Reciprocal Enforcement) (Guernsey) Law, 1957, as amended (the 1957 Law), which provides a statutory framework for the enforcement of judgments made in a reciprocating country and of a kind to which the 1957 Law applies, or under the principles of common law. Save for very exceptional and limited circumstances, if the 1957 Law does not apply then the common law prevails.
For jurisdictions not included in the 1957 Law, including the U.S., a judgment obtained in a court in the U.S. against the Company (or our directors or officers) cannot be registered or enforced in Guernsey, pursuant to the 1957 Law, but may be enforceable by separate action on the judgment in accordance with Guernsey common law rules.
To enforce the judgment of a court of the U.S. in Guernsey, the claimant would be required to bring fresh proceedings before the Guernsey Court, suing on the foreign judgment itself and applying for summary judgment if the case is placed on the pleadings list (essentially, where the case is defended). In such an action, the Guernsey Court is unlikely to re-examine the merits of the original case decided by a U.S. court.
According to current practice, the Guernsey Court will (subject to the following matters) enforce the judgment of a court in the United States in in personam proceedings provided that the following conditions inter alia are satisfied:
(a) the judgment is for a debt or fixed or ascertainable sum of money (provided that the judgment does not relate to U.S. penal, revenue or other public laws);
(b) the judgment is final and conclusive; and
(c) the court in the U.S. had, at the time when proceedings were served, jurisdiction over the judgment debtor in accordance with the Guernsey rules of private international law.
The Guernsey Court will not, however, enforce that judgment if the judgment debtor satisfies the Guernsey Court that:
(a) the judgment was given in proceedings that were in breach of principles of natural or substantial justice;
(b) enforcement of the judgment would be contrary to Guernsey public policy;
(c) the foreign court did not have jurisdiction to give that judgment according to Guernsey rules on the conflict of laws;
(d) there was fraud on the part of the U.S. court pronouncing judgment;
(e) there was fraud on the part of the party in whose favor the judgment was given;
(f) enforcement proceedings are time barred under the Guernsey laws on prescription/limitation;
(g) the foreign judgment is not for a definite sum of money (which is not a sum in respect of taxes or penalties) or is not final and conclusive;
(h) the foreign judgment was against a person who was entitled to immunity from the courts of that country; and
(i) the foreign court had no jurisdiction in circumstances where the judgment debtor was, at the time the proceedings were instituted, present in the foreign country and the bringing of proceedings in that U.S. court was contrary to an agreement under which the dispute was to be settled and the judgment debtor did not agree to the proceedings being brought in that U.S. court, nor counterclaimed or otherwise submitted to the jurisdiction.
If the Guernsey Court gives judgment for the sum payable under a judgment of a United States court, the Guernsey judgment would be enforceable by the methods generally available for the enforcement of Guernsey judgments. These give the Guernsey Court discretion whether to allow enforcement by any particular method. In addition, it may not be possible to obtain a Guernsey judgment or to enforce any Guernsey judgment: if the judgment debtor is subject to any insolvent administration or similar proceedings; if there is delay; if an appeal is pending or anticipated against the Guernsey judgment in Guernsey or against the foreign judgment in the courts of the United States; or if the judgment debtor has any set-off or counterclaim against the judgment creditor. Additionally any security interest may affect the circumstances where the Guernsey Court provides judicial assistance to persons empowered under foreign bankruptcy law to act on behalf of an insolvent company and/or in relation to the enforcement of a judgment debt.
Jurisdiction
A foreign court is considered to have jurisdiction where one of four criteria is met, being any of the following:
(a) where the respondent to the order sought to be enforced was, at the time the proceedings were instituted, present in the foreign jurisdiction (and where that person is a corporate entity, where it is resident or maintains a fixed place of business in the foreign jurisdiction);
(b) where the respondent to the order sought to be enforced was a claimant or counterclaimant in the proceedings in the foreign court;
(c) where the respondent to the order sought to be enforced submitted to the jurisdiction of the foreign court by voluntarily appearing in the proceedings; or
(d) where the respondent to the order sought to be enforced agreed, prior to the commencement of the proceedings, to submit to the jurisdiction of the foreign court.
Sum of Money
It is a generally accepted principle of common law in Guernsey that for the Guernsey Court to recognize a foreign judgment, that judgment needs to be for a definite sum of money and must not include deductions or additions for unspecified amounts such as tax, nor can it include penalties.
Final and Conclusive
A foreign judgment which is final and conclusive, for the purposes of recognition under Guernsey common law, is one which cannot be varied by the court which pronounced it, notwithstanding that there may be a right of appeal.
Original actions in courts of Guernsey
The Guernsey Court will prima facie take jurisdiction over an action brought by a holder of our ordinary shares under U.S. securities laws against us, and would apply U.S. law (if applicable and appropriate) to determine our liability. However, the Guernsey Court may decline to exercise jurisdiction over the claim. A key factor as to whether the Guernsey Court would take jurisdiction is likely to be an argument on forum conveniens. Factors such as the extent of the disputed issues of foreign law, the nature of the dispute, our residence and place of business, and the location of key witnesses is likely to influence the Guernsey Courts decision in this area.
Transfer Agent and Warrant Agent
The transfer agent for our ordinary shares and warrant agent for the Super Group warrants is Continental Stock Transfer & Trust Company.
Other Guernsey Law Considerations
Compromises and Arrangements
Where we and our creditors or shareholders or a class of either of them propose a compromise or arrangement between us and our creditors or its shareholders or a class of either of them (as applicable), the Royal Court of Guernsey (the Court) may order a meeting of the creditors or class or creditors or of the Companys shareholders or class of shareholders (as applicable) to be called in such manner as the Court directs. Any compromise or arrangement approved by a majority in number representing 75% in value of the members or class of members (excluding any shares held as treasury shares) or creditors or class of creditors (as the case may be), present and voting either in person or by proxy at the meeting, if sanctioned by the Court, is binding on us and all our creditors, shareholders or members of the specific class of either of them (as applicable) and any liquidator or administrator and contributories (where relevant).
Certain Disclosure Obligations
We are subject to certain disclosure obligations under Guernsey and U.S. law and the rules of the NYSE. The following is a description of the general disclosure obligations of public companies under Guernsey and U.S. law and the rules of the NYSE.
Periodic Reporting under Guernsey Law
Under the Guernsey Companies Law, we are required to submit to the Guernsey Registry (i) between June 1, 2022 and July 31, 2022 an annual validation containing information current on May 31, 2022 and (ii) thereafter before the last day of February in each year an annual validation containing information current on December 31 of the previous year. We are also required to file with the Guernsey Registry details of any change of its directors, or their details, within 14 days of the relevant change and details of any change of its registered office. Certain shareholder resolutions must also be filed with the Guernsey Registry within certain timeframes. For example, a copy of every Special Resolution must be filed with the Guernsey Registry within 30 days of it being passed.
Periodic Reporting under U.S. Securities Law
We are a foreign private issuer under the securities laws of the United States and the rules of the NYSE. Under the securities laws of the United States, foreign private issuers are subject to different disclosure requirements than U.S. registrants. We intend to take all actions necessary to maintain compliance as a foreign private issuer under the applicable corporate governance requirements of the Sarbanes-Oxley Act of 2002, the rules adopted by the SEC and NYSEs listing standards.
Registration Rights
Certain persons who are holders of our shares and warrants are entitled to registration rights pursuant to the Amended and Restated Registration Rights Agreement, entered into between Super Group, Sport Entertainment Acquisition Corp., a Delaware corporation and SGHC Limited, a non-cellular company limited by shares incorporated under the laws of the Island of Guernsey, et al., on January 27, 2022.
Exhibit 8.1
List of Subsidiaries of Super Group (SGHC) Limited
Name |
Jurisdiction | |
SGHC UK Limited | United Kingdom | |
SGHC SA Limited | Australia | |
Webhost Limited | Guernsey | |
Pelion Holdings Limited | Guernsey | |
Lanester Investments Limited | Guernsey | |
Seabrook Limited | Gibraltar | |
Selborne Ltd | Gibraltar | |
Digimedia Limited | Malta | |
AlphaMedia Limited | Malta | |
Digimedia (Alderney) Limited | Alderney | |
Partner Media Limited | Gibraltar | |
Buffalo Partners Limited | Gibraltar | |
Fengari Holdings Limited | Guernsey | |
Baytree Limited | Guernsey | |
Bayton (Alderney) Limited | Alderney | |
Bayton Limited | Malta | |
Baytree (Alderney) Limited | Alderney | |
City Views Limited | Guernsey | |
Pindus Holdings Limited | Guernsey | |
Kavachi Holdings Limited | Guernsey | |
Betway Group Limited | Guernsey | |
Marzen Limited | United Kingdom | |
Sevenvale Limited | Guernsey | |
WinTechnologies Spain Operations, Sociedad Limitada | Spain | |
Win Technologies (UK) Limited | United Kingdom | |
Betway KZ LLP | Kazakhstan | |
Betway Alderney Limited | Alderney | |
Topcroyde Limited | Cypress | |
JALC «Bel-Vladbruvals» | Belarus | |
Funplay Limited | Malta | |
Betway Limited | Malta | |
Betway Spain SA | Ceuta | |
Betbox Limited | Malta | |
Yakira Limited | Guernsey | |
GM Gaming Limited | Malta | |
GM Gaming Columbia S.A.S. | Columbia | |
GMBS Limited | Malta | |
GM Gaming (Alderney) Limited | Alderney |
Gazelle Management Holdings Limited | Guernsey | |
Headsquare (Pty) Limited | South Africa | |
Digibay Limited | Nigeria | |
The Rangers Limited | Uganda | |
Sports Betting Group Ghana Limited | Ghana | |
Media Bay Limited | Tanzania | |
Emerald Bay Limited | Zambia | |
Rosebay Limited | Cameroon | |
Diamond Bay Limited | Rwanda | |
Jogos Socialis E Entretenimento, SA | Mozambique | |
Merryvale Limited | Guernsey | |
BG Marketing Services Limited | United Kingdom | |
Stanworth Development Limited | Guernsey | |
Tailby Limited | Guernsey | |
Akova Holdings Limited | Canada | |
Delman Holdings Limited | Canada | |
Hennburn Holdings Limited | Canada | |
DigiProc Consolidated Limited | Guernsey | |
Digiprocessing Consolidated Limited | Guernsey | |
Digiprocessing (Mauritius) Limited | Mauritius | |
Digi2Pay Investments (Pty) Limited | South Africa | |
Digiprocessing Limited | Gibraltar | |
Digiprocessing (Pty) Limited | South Africa | |
Digiprocessing (IOM) Limited | Isle of Man | |
Raging River Trading (Pty) Limited | South Africa | |
Osiris Trading (Pty) Limited | South Africa | |
Raichu Investments (Pty) Limited | South Africa | |
Zuzka Limited | British Virgin Islands | |
Diversity Tech Investments (Proprietary) Limited | South Africa | |
Digital Outsource International Limited | United Kingdom | |
DOS Digital Outsource Services Unipessoal LDA | Portugal | |
Wingate Trade (Pty) Limited | South Africa | |
Digital Outsource Services (Pty) Limited | South Africa | |
Haber Investments Limited | Guernsey | |
Red Interactive Limited | United Kingdom | |
Eastern Dawn Sports (Pty) Limited | South Africa | |
Smart Business Solutions SA | Paraguay | |
CadGroup Limited | Guernsey | |
Cadway Limited | Alderney | |
Cadtree Limited | Alderney |
Exhibit 12.1
Certification by the Principal Executive Officer pursuant to
Securities Exchange Act Rules 13a-14(a) and 15d-14(a)
as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Neal Menashe, certify that:
1. | I have reviewed this annual report on Form 20-F of Super Group (SGHC) Limited (the Company); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report; |
4. | The Companys other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Company and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Evaluated the effectiveness of the Companys disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(c) | Disclosed in this report any change in the Companys internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting; and |
5. | The Companys other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Companys auditors and the audit committee of the Companys board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Companys ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the Companys internal control over financial reporting. |
Date: April 20, 2022 | ||
/s/ Neal Menashe | ||
Name: | Neal Menashe | |
Title: | Chief Executive Officer (Principal Executive Officer) |
Exhibit 12.2
Certification by the Principal Financial Officer pursuant to
Securities Exchange Act Rules 13a-14(a) and 15d-14(a)
as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Alinda Van Wyk, certify that:
1. | I have reviewed this annual report on Form 20-F of Super Group (SGHC) Limited (the Company); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report; |
4. | The Companys other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Company and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Evaluated the effectiveness of the Companys disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(c) | Disclosed in this report any change in the Companys internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting; and |
5. | The Companys other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Companys auditors and the audit committee of the Companys board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Companys ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the Companys internal control over financial reporting. |
Date: April 20, 2022 | ||
/s/ Alinda Van Wyk | ||
Name: |
Alinda Van Wyk | |
Title: |
Chief Financial Officer (Principal Financial Officer) |
Exhibit 13.1
Certification by the Principal Executive Officer and Principal Financial Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
Pursuant to the requirement set forth in Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended (the Exchange Act), and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. §1350), Neal Menashe, Chief Executive Officer of Super Group (SGHC) Limited (the Company), and Alinda Van Wyk, Chief Financial Officer of the Company, each hereby certifies that, to the best of his or her knowledge:
(1) | The Companys Annual Report on Form 20-F for the year ended December 31, 2021, to which this Certification is attached as Exhibit 13.1 (the Report) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: April 20, 2022
/s/ Neal Menashe | ||
Name: | Neal Menashe | |
Title: | Chief Executive Officer (Principal Executive Officer) | |
/s/ Alinda Van Wyk | ||
Name: | Alinda Van Wyk | |
Title: | Chief Financial Officer (Principal Financial Officer) |