☐ | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR SECTION 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Not applicable |
Cayman Islands | |
(Translation of Registrant’s name into English) |
(Jurisdiction of incorporation or organization) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Ordinary Shares, par value $0.0001 per share |
PGRU |
The New York Stock Exchange |
Large accelerated filer ☐ | Accelerated filer ☐ | Non-accelerated filer ☒ | Emerging growth company ☒ |
U.S. GAAP ☐ | International Financial Reporting Standards as issued | Other ☐ | ||
by the International Accounting Standards Board ☒ |
Page | ||||
ii |
||||
ii |
||||
ii |
||||
vii |
||||
vii |
||||
viii |
||||
1 |
||||
1 |
||||
1 |
||||
1 |
||||
30 |
||||
48 |
||||
49 |
||||
60 |
||||
79 |
||||
85 |
||||
86 |
||||
86 |
||||
95 |
||||
95 |
||||
95 |
||||
95 |
||||
96 |
||||
96 |
||||
97 |
||||
97 |
||||
97 |
||||
98 |
||||
98 |
||||
98 |
||||
98 |
||||
98 |
||||
99 |
||||
99 |
||||
99 |
||||
99 |
||||
99 |
||||
100 |
• | Developments related to the COVID-19 pandemic, including, among others, with respect to stay-at-home COVID-19 cases and the occurrence of new COVID-19 strains that might evade existing control measures and lead to the worsening or extension of adverse economic or movement control measures; |
• | Our ability to grow market share in our existing markets or any new markets we may enter; |
• | Our ability to execute our growth strategy, manage growth and maintain our corporate culture as we grow; |
• | Our ability to successfully execute on acquisitions, integrate acquired businesses and to realize efficiencies or meet growth aspirations inherent in the decision to make a specific acquisition; |
• | Increased competition in the residential real estate industry in Singapore, Vietnam, Malaysia, Thailand and Indonesia (its “Priority Markets”), the actions of our competitors in each of its markets and consequent impact on profitability; |
• | Declines in residential real estate transaction volumes in our Priority Markets; |
• | Changes in our fee structure or rates; |
• | The failure to realize anticipated efficiencies through our technology and business model; |
• | Costs associated with enhancements of our products; |
• | Our ability to continue to adjust its offerings to meet market demand, attract users to our platform and grow its ecosystem; |
• | The regulatory environment and changes in laws, regulations or policies in the jurisdictions in which we operate; |
• | Political instability in the jurisdictions in which we operate; |
• | The overall economic environment, the property market and general market and economic conditions in the jurisdictions in which we operate; |
• | Anticipated technology trends and developments and our ability to address those trends and developments with our products and offerings; |
• | The ability to protect our information technology systems and platforms against security breaches (which includes physical and/or cybersecurity breaches either by external actors or rogue employees) or otherwise protect confidential information or platform users’ personally identifiable information; |
• | The safety, affordability, convenience and breadth of our platform and offerings; |
• | Man-made or natural disasters, including war, acts of international or domestic terrorism, civil disturbances, occurrences of catastrophic events and acts of God such as floods, earthquakes, wildfires, typhoons and other adverse weather and natural conditions that affect our business or assets; |
• | The loss of key personnel and the inability to replace such personnel on a timely basis or on acceptable terms; |
• | Exchange rate fluctuations; |
• | Changes in interest rates or rates of inflation; |
• | Legal, regulatory and other proceedings; |
• | Tax laws and the interpretation and application thereof by tax authorities in the jurisdictions where we operate; and |
• | the other matters described in the section titled “ Item 3. Key Information—D. Risk Factors |
• | the inability to grow market share in our existing markets or any new markets we may enter; |
• | our expansion into new markets or adjacent lines of business, for which we typically incur more significant losses in the early stages following entry; |
• | our inability to successfully execute on acquisitions, integrate acquired businesses and to realize efficiencies or meet growth aspirations inherent in the decision to make a specific acquisition; |
• | increased competition in the residential real estate industry in our Priority Markets; |
• | changes in our fee structure or rates; |
• | the failure to realize anticipated efficiencies through our technology and business model; |
• | costs associated with enhancements of our products; |
• | failure to execute our growth strategies; |
• | declines in residential real estate transaction volumes in our Priority Markets; |
• | increased marketing costs; |
• | challenges in hiring additional personnel to support our overall growth; |
• | changes in government policy that directly or indirectly impact the property markets, property agencies, brokers and agents, as well as the policy impact on sentiment in the property market; |
• | general economic, political and business conditions affecting the overall strength of our business; |
• | natural disasters or other catastrophic events, such as the COVID-19 pandemic; |
• | the ongoing military action between Russia and Ukraine, sanctions and other measures imposed against Russia, Belarus, the Crimea Region of Ukraine, the so-called Donetsk People’s Republic and the so-called Luhansk People’s Republic by the United States and other countries and bodies around the world, as well as the existing and potential further responses from Russia or other countries to such sanctions, tensions and military actions, and their effect on the global economy and financial markets; and |
• | unforeseen expenses, difficulties, complications and delays, and other unknown factors. |
• | increasing the number of consumers who conduct property searches and access property related information research using our platform; |
• | competing effectively for advertising dollars with offline advertising channels and other online media companies; |
• | continuing to develop our advertising products and services; |
• | keeping pace with changes in technology and with our competitors; |
• | offering attractive cost effectiveness to our customers for their advertising spending on our digital platform; and |
• | the prevailing economic and real estate market trends and the impact of government policies in each market. |
• | competitive factors; |
• | our websites and applications may cease to generate enough leads or sales for our real estate developer or agent customers; |
• | adverse real estate market conditions may lead agents to downgrade to lower-cost subscription packages or terminate their subscriptions completely; |
• | our levels of service may be insufficient to justify the subscription or advertising fee; |
• | we may not maintain adequate technical support levels and ease of use; or |
• | the attractiveness and usefulness of the functionality and features of our websites and applications and the products we offer may decline or fail to attract property seekers. |
• | Changes to the algorithms or terms of service of search engines or a general decline in the effectiveness of our search engine optimization activities and tools that cause our websites either to be ranked lower or be excluded from search results presented on those search engines. Search engines, in particular Google, are a key driver of consumer traffic to our websites and applications, so we depend heavily on strong organic search rankings for our websites. If we are unable to quickly recognize and adapt to adverse changes in our search results, the level of traffic to our websites and applications could be adversely impacted; |
• | Service disruptions or outages at search engines and other third-party suppliers that we rely on to drive traffic to our websites and applications; |
• | Security breaches or negative publicity that affect consumer confidence in our brand, which may also detract from the level of traffic to our websites and applications, as could a failure of our information technology and communication systems that result in our websites being unavailable for a prolonged period of time; |
• | The level at which our sales and marketing processes remain successful in directing property seekers to our platform and attracting engaged property seekers, any decline in which could have an adverse impact on traffic; |
• | The quality of traffic that we maintain. It is important for us to attract engaged property seekers who are genuinely looking to purchase or rent property, as opposed to casual browsers or web-surfers. If we are unable to attract engaged property seekers, agents and property developers may be less likely to purchase our products and services, and the consequential reduction in listings and advertising may further adversely affect the quality and level of traffic to our websites and applications; and |
• | Changes to the mobile application marketplaces on which we rely to connect users with our mobile applications, such as Apple’s App Store and Google Play. These marketplaces may change in a way that negatively affects the prominence of, or ease or ability with which users can access, our mobile applications, which could have a material negative effect on our business, financial condition and results of operations. The creation of new, or enforcement of existing, policies on the use of third-party payment systems or commission models by mobile application marketplaces could adversely impact our profitability and financial results. |
• | blocking sanctions against some of the largest state-owned and private Russian financial institutions (and their subsequent removal from the Society for Worldwide Interbank Financial Telecommunication (“ SWIFT |
• | blocking sanctions against Russian and Belarusian individuals, including the Russian President, other politicians and those with government connections or involved in Russian military activities; and |
• | blocking of Russia’s foreign currency reserves as well as expansion of sectoral sanctions and export and trade restrictions, limitations on investments and access to capital markets and bans on various Russian imports. |
• | third parties have obtained, and in the future may obtain or misappropriate, certain of our data through website scraping, robots, or other means to launch copycat sites, aggregate our data for their internal use, or to feature or provide our data through their respective websites, and/or launch businesses monetizing this data; or |
• | third parties, including but not limited to search engines and websites such as Google and Facebook that we depend on to drive traffic to our website and applications, may gain insight into our intellectual property and may use this insight to develop alternative technologies, products or services that compete with us or may develop similar technology independently, particularly since some of these companies already operate other digital classifieds business, marketplaces and metaverses. |
• | the realization of any of the risk factors presented in this Annual Report; |
• | actual or anticipated differences in our estimates, or in the estimates of analysts, for our revenues, Adjusted EBITDA, results of operations, cash flows, level of indebtedness, liquidity or financial condition; |
• | announcements by us or our competitors of significant business developments; |
• | changes in customers; |
• | acquisitions or expansion plans; |
• | our involvement in litigation; |
• | sale of our ordinary shares, warrants or other securities in the future; |
• | market conditions in our industry; |
• | changes in key personnel; |
• | the trading volume of our ordinary shares and warrants (including the volume of ordinary shares and warrants available for public sale); |
• | actual, potential or perceived control, accounting or reporting problems; |
• | changes in accounting principles, policies and guidelines; |
• | other events or factors, including but not limited to those resulting from infectious diseases, health epidemics and pandemics (including but not limited to the ongoing COVID-19 pandemic), natural disasters, war, acts of terrorism or responses to these events; and |
• | general economic and market conditions. |
• | under the PropertyGuru Shareholder Support Agreement, on the earlier of: |
○ |
September 13, 2022; and |
○ |
the date on which the Company completes any amalgamation, merger, scheme of arrangement, business combination, consolidation, combination, sale of substantial assets, reorganization, recapitalization, dissolution, liquidation or winding up or other similar transaction that results in all of the Company’s shareholders having the right to exchange their ordinary shares in the Company for cash, securities or other property following the consummation of the Business Combination. |
• | under the Sponsor Support Agreement, on the earlier of: |
○ |
March 17, 2023; |
○ |
the date on which the Company completes any amalgamation, merger, scheme of arrangement, business combination, consolidation, combination, sale of substantial assets, reorganization, recapitalization, dissolution, liquidation or winding up or other similar transaction that results in all of the Company’s shareholders having the right to exchange their ordinary shares in the Company for cash, securities or other property following the consummation of the Business Combination; |
○ |
the date on which any of the KKR Investor and/or the TPG Investor Entities transfers any equity security of the Company or the date that any of their transferees (which received equity securities of the Company pursuant to the last sentence of this subsection) transfers any equity security of the Company. Notwithstanding the foregoing, this subsection shall not be triggered by a transfer by any of the KKR Investor and/or the TPG Investor Entities permitted under section 4.5(a) of the PropertyGuru Shareholder Support Agreement; and |
○ |
the first date on which the last sale price of our ordinary shares equals or exceeds $12.00 per share (as adjusted for share splits, share capitalizations, rights issuances, subdivisions, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the consummation of the Business Combination. |
2007 |
Founded in Singapore by Stephen Nicholas Melhuish & Jani Rautiainen | |
2008 |
Investment from angel investors | |
2011 |
Initial expansion into Malaysia, Indonesia and Thailand | |
2012 |
Strategic investment by Deutsche Telekom and Immobilienscout24 | |
2015 |
Acquired eProperty Track (now PropertyGuru FastKey) to build sales process automation capability | |
Acquired RumahDijual.com real estate portal to solidify leadership in Indonesia | ||
Investment by the TPG Investor Entities, Emtek, and Square Peg Capital | ||
2016 |
Acquired Asia Property Awards to strengthen developer relationships and marketing solutions | |
Expanded into Vietnam with strategic 20% investment in Batdongsan.com.vn | ||
Hari V. Krishnan appointed as CEO | ||
2018 |
Investment by the KKR Investor | |
Acquired 100% ownership of Batdongsan.com.vn | ||
2019 |
Launched PropertyGuru Lens and Home Loan Pre-Approval | |
2020 |
Acquired MyProperty Data to gain access to a data analytics platform in Malaysia | |
Launched home mortgage marketplace, PropertyGuru Finance | ||
Closed Series E and Series F funding rounds | ||
2021 |
BT2 announced that it would enter into the Business Combination with PropertyGuru | |
Through the acquisition of the Panama Group, acquired iProperty.com.my, thinkofliving.com and Prakard.com to add to the portal businesses in Malaysia and Thailand, as well as Brickz.my, an online data platform that adds data analytics capabilities in Malaysia | ||
2022 |
Completed the Business Combination |
• | PropertyGuru FastKey to strengthen new project sales capability (July 2015); |
• | RumahDijual to solidify market position in Indonesia (December 2015); |
• | Asia Property Awards to strengthen relationships with senior management of developers and offer a comprehensive developer marketing solution (January 2016); |
• | Batdongsan.com.vn (20% stake in 2016 and 100% ownership in October 2018) to gain access to Vietnamese property market; |
• | MyProperty Data (December 2020)—data analytics platform in Malaysia; and |
• | The Panama Group acquisition, through which we acquired iProperty.com.my, thinkofliving.com and Prakard.com to add to the portal businesses in Malaysia and Thailand, as well as Brickz.my, an online data platform that adds data analytics capabilities in Malaysia. |
• | iProperty.com.my, an online property portal in Malaysia. iProperty.com.my is the second-leading portal in Malaysia (after PropertyGuru) in terms of total site property listings for 2021, with 5.9 million listings. iProperty.com.my is also the second-leading portal in Malaysia (after our Company) in terms of Engagement Market Share, based on SimilarWeb data; |
• | Brickz.my, an online data platform providing property transaction data in Malaysia. Brickz.my compiles officially recorded transactions from sources in Malaysia and provides this information to customers for a fee (for single reports on a particular project/township or for subscriptions) or for free on its website (for the latest available 10 past transactions for any projects/townships). The data insights provided by Brickz.my are also available to subscribers of iPropertyPRO, thereby providing property agents with valuable insights into the property market, which helps them make better-informed decisions; |
• | Thinkofliving.com, a property review site in Thailand. thinkofliving.com has Engagement Market Share of 5% based on SimilarWeb data between July 2021 and December 2021; and |
• | Prakard.com, a property marketplace in Thailand with an Engagement Market Share of 1% based on SimilarWeb data between July 2021 and December 2021. |
(1) |
These Agents pay annual upfront fees that generally may not be refunded after the initial 30 day trial period has elapsed so are considered recurring. |
(2) |
Depth Products are optional features and add-ons that Agents can purchase, from within or on top of their subscription packages, to enhance visibility and performance. |
• | Featured Agent, which provides agents and developers with exposure in a particular development or area; |
• | Turbo, which provides increased listing exposure through listing placement at the top of the search, larger photos and additional content; |
• | Boosts, which boost listings to the top of the search page for a period; |
• | Reposts, which involve the reposting of existing listings so that the expiry date of the listings will be automatically extended, raising its position in search results; and |
• | ‘Boosts’, ‘Reposts’ and ‘Turbo’ can be purchased using discretionary credits, while ‘Featured Agent’ and similar products, can only be purchased individually. Depth products provide an encouragement for agents to either upgrade their base subscription package or buy more discretionary Ad credits. Agents are charged additional fees for these services. |
• | Purpose limitation obligation: Personal data must be collected, used or disclosed only for purposes that a reasonable person would consider appropriate in the circumstances, and if applicable, have been notified to the individual concerned. |
• | Notification obligation: Individuals must be notified of the purposes for the collection, use or disclosure of their personal data, prior to such collection, use or disclosure. |
• | Consent obligation: The consent of individuals must be obtained for any collection, use or disclosure of their personal data, unless exceptions apply. An organization must allow the withdrawal of consent which has been given or is deemed to have been given. |
• | Access and correction obligations: When requested by an individual and unless exceptions apply, an organization must: (i) provide that individual with access to his personal data in the possession or under the control of the organization and information about the ways in which his personal data may have been used or disclosed during the past year; and/or (ii) correct an error or omission in his personal data that is in the possession or under the control of the organization. |
• | Accuracy obligation: An organization must make reasonable efforts to ensure that personal data collected by or on their behalf is accurate and complete if such data is likely to be used to make a decision affecting the individual or if such data will be disclosed to another organization. |
• | Protection obligation: An organization must implement reasonable security arrangements for the protection of personal data in its possession or under its control. |
• | Retention limitation obligation: An organization must not keep personal data for longer than it is necessary to fulfill: (i) the purposes for which it was collected; or (ii) a legal or business purpose. |
• | Transfer limitation obligation: Personal data shall not be transferred out of Singapore except in accordance with the requirements prescribed under the PDPA. |
• | Accountability obligation: An organization is accountable for personal data in its possession or under its control. The organization must implement the necessary policies and procedures in order to meet the obligations under the PDPA and shall make information about its policies and procedures publicly available upon request. |
• | Data breach notification obligation: An organization must assess whether a data breach is notifiable and must notify the Commission where the data breach is assessed to be notifiable. Unless exceptions apply, the organization must also notify the affected individuals of the data breach. |
• | Data portability obligation: An organization is required to transmit an individual’s personal data that is in electronic form to another organization if requested by that individual. Note that as of August 15, 2021, this obligation is not yet in force. |
(1) | Mr. Stephen Nicholas Melhuish, Mr. Jani Antero Rautiainen and Mrs. Kamolpat Sawaengkit each hold 1 ordinary share in PropertyGuru International (Thailand) Co., Ltd. |
(2) | Mr. Jani Antero Rautiainen, Mrs. Kamolpat Sawaengkit and Mr. Napong Pantong each hold 1 ordinary share in PropertyGuru Group (Thailand) Co., Ltd. |
(3) | Pursuant to a shareholders’ agreement dated September 11, 2019, Mr. Ohm’s preference shares carry diluted and minimal rights and controls over DDProperty Media Ltd. |
For the Year Ended December 31, |
||||||||
2021 |
2020 |
|||||||
(S$ in thousands, except share and per share data) |
||||||||
Revenue |
100,711 | 82,095 | ||||||
Other income |
1,723 | 2,801 | ||||||
Other (losses)/gains – net |
(124,961 | ) | 14,680 | |||||
Expenses |
||||||||
Venue costs |
(5,859 | ) | (3,769 | ) | ||||
Sales and marketing cost |
(26,297 | ) | (17,325 | ) | ||||
Sales commission |
(7,880 | ) | (4,927 | ) | ||||
Impairment loss on financial assets |
(2,138 | ) | (2,271 | ) | ||||
Depreciation and amortization |
(14,032 | ) | (9,554 | ) | ||||
Impairment of intangible assets |
(8 | ) | (806 | ) | ||||
IT and internet expenses |
(7,882 | ) | (5,678 | ) | ||||
Legal and professional |
(9,807 | ) | (1,446 | ) | ||||
Legal and professional incurred for IPO |
(6,070 | ) | — | |||||
Employee compensation |
(65,184 | ) | (47,115 | ) | ||||
Non-executive directors’ remuneration |
(2,503 | ) | (590 | ) | ||||
Staff cost |
(1,290 | ) | (816 | ) | ||||
Office rental |
(91 | ) | (74 | ) | ||||
Finance cost |
(13,909 | ) | (16,446 | ) | ||||
Other expenses |
(2,269 | ) | (2,608 | ) | ||||
|
|
|
|
|||||
Total expenses |
(165,219 | ) | (113,425 | ) | ||||
Loss before income tax |
(187,746 | ) | (13,849 | ) | ||||
Tax credit/(expense) |
333 | (559 | ) | |||||
|
|
|
|
|||||
Net loss |
(187,413 |
) |
(14,408 |
) | ||||
|
|
|
|
Year ended December 31, 2021 |
||||||||||||||||||||||||||||
Marketplaces |
Fintech and data services |
Corporate* |
Total |
|||||||||||||||||||||||||
Singapore |
Vietnam |
Malaysia |
Other Asia |
|||||||||||||||||||||||||
(S$ in thousands except percentages) |
||||||||||||||||||||||||||||
Revenue |
55,953 | 18,769 | 14,670 | 8,467 | 2,852 | 100,711 | ||||||||||||||||||||||
Adjusted EBITDA |
32,871 | 2,006 | (10,388 | ) | (1,283 | ) | (3,891 | ) | (30,184 | ) | (10,869 | ) | ||||||||||||||||
Adjusted EBITDA Margin (%) |
58.7 | % | 10.7 | % | (70.8 | )% | (15.2 | )% | (136.4 | )% | (10.8 | )% | ||||||||||||||||
Year ended December 31, 2020 |
||||||||||||||||||||||||||||
Marketplaces |
Fintech and data services |
Corporate* |
Total |
|||||||||||||||||||||||||
Singapore |
Vietnam |
Malaysia |
Other Asia |
|||||||||||||||||||||||||
(S$ in thousands except percentages) |
||||||||||||||||||||||||||||
Revenue |
46,654 | 18,269 | 7,888 | 8,261 | 1,023 | 82,095 | ||||||||||||||||||||||
Adjusted EBITDA |
32,541 | 4,198 | (4,459 | ) | (2,969 | ) | (1,720 | ) | (23,136 | ) | 4,455 | |||||||||||||||||
Adjusted EBITDA Margin (%) |
69.7 | % | 23.0 | % | (56.5 | %) | (35.9 | %) | (168.1 | %) | 5.4 | % |
* | Corporate consists of headquarters costs, which are not allocated to the segments. Headquarters costs are costs of PropertyGuru’s personnel that are based predominantly in its Singapore headquarters and certain key personnel in Malaysia and Thailand, and that service PropertyGuru’s group as a whole, consisting of its executive officers and its group marketing, technology, product, human resources, finance and operations teams, as well as platform IT costs (hosting, licensing, domain fees), workplace facilities costs, corporate public relations retainer costs and professional fees such as audit, legal and consultant fees. |
For the Year Ended December 31, |
||||||||
2021 |
2020 |
|||||||
Revenue (S$ in thousands) |
||||||||
Marketplaces |
||||||||
Singapore |
55,953 | 46,654 | ||||||
Vietnam |
18,769 | 18,269 | ||||||
Malaysia |
14,670 | 7,888 | ||||||
Other Asia (1) |
8,467 | 8,261 | ||||||
Fintech and data services |
2,852 | 1,023 | ||||||
|
|
|
|
|||||
Total |
100,711 |
82,095 |
||||||
|
|
|
|
|||||
Costs (S$ in thousands) |
||||||||
Cost of sales |
16,485 | 10,207 | ||||||
Operating expenses |
95,095 | 67,433 | ||||||
|
|
|
|
|||||
Total costs |
(111,580 |
) |
(77,640 |
) | ||||
|
|
|
|
|||||
Net loss |
(187,413 |
) |
(14,408 |
) | ||||
Net loss margin (2) |
(186.1 |
)% |
(17.6 |
%) | ||||
Non-IFRS Financial Measures |
||||||||
Adjusted EBITDA (3) |
(10,869 | ) | 4,455 | |||||
Adjusted EBITDA Margin (3) |
(10.8 | )% | 5.4 | % | ||||
Key Performance Metrics |
||||||||
Capital Expenditure (S$ in thousands) |
14,487 | 7,910 | ||||||
Engagement Market Share(%) (4) |
||||||||
Singapore |
79 | % | 75 | % | ||||
Vietnam |
71 | % | 65 | % | ||||
Malaysia |
95 | % | 95 | % | ||||
Thailand |
62 | % | 57 | % | ||||
Indonesia |
32 | % | 32 | % | ||||
Singapore metrics |
||||||||
Number of agents |
14,080 | 13,369 | ||||||
ARPA (S$) |
3,279 | 2,967 | ||||||
Renewal rate (%) |
82 | % | 76 | % | ||||
Agent Services Revenue (S$ in thousands) |
46,170 | 39,664 | ||||||
Developer Services Revenue (S$ in thousands) |
9,783 | 6,990 | ||||||
Vietnam metrics |
||||||||
Number of listings (in millions) |
6.3 | 7.5 | ||||||
Average revenue per listing (S$) |
2.74 | 2.34 | ||||||
Agent Services Revenue |
17,365 | 17,634 | ||||||
Developer Services Revenue |
1,404 | 635 |
(1) | Includes Thailand and Indonesia. |
(2) | Net loss margin is calculated as net loss as a percentage of revenue. |
(3) | In addition to our results determined in accordance with IFRS, we believe that these non-IFRS measures are useful in evaluating our operating performance. We use these measures, collectively, to evaluate ongoing operations and for internal planning and forecasting purposes. We believe that non-IFRS information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance and may assist in comparisons with other companies to the extent that such other companies use similar non-IFRS measures to supplement their IFRS or GAAP results. These non-IFRS measures are presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with IFRS, and may be different from similarly titled non-IFRS measures used by other companies. Accordingly, non-IFRS measures have limitations as analytical tools, and should not be considered in isolation or as substitutes for analysis of other IFRS financial measures, such as net loss and loss before income tax. |
Adjusted EBITDA is a non-IFRS financial measure defined as net loss for year/period plus changes in fair value of preferred shares and embedded derivatives, finance cost, depreciation and amortization, income tax expense, impairments when the impairment is the result of an isolated, non-recurring event, share grant and option expenses, loss on disposal of plant and equipment and intangible assets, currency translation loss, fair value loss on contingent consideration, business acquisition transaction and integration cost and legal and professional expenses incurred for our initial public offering through the Business Combination. |
Adjusted EBITDA Margin is defined as Adjusted EBITDA as a percentage of revenue. |
We have presented Adjusted EBITDA because it provides investors with greater comparability of our operating performance without the effects of unusual, non-repeating or non-cash adjustments. These include the changes in fair value of preferred shares and embedded derivatives related to PropertyGuru’s Series B, Series D1, Series E and Series F preference shares. PropertyGuru’s outstanding preferred shares were converted into ordinary shares in August 2021. The cost of PropertyGuru’s previous listing attempt is excluded due to its one-off nature. Share grant and option expenses and other items are excluded due to their non-cash or non-operating nature. |
A reconciliation is provided below for each non-IFRS measure to the most directly comparable financial measure stated in accordance with IFRS. Investors are encouraged to review the related IFRS financial measures and the reconciliations of these non-IFRS measures to their most directly comparable IFRS financial measures. IFRS differs from U.S. GAAP in certain material respects and thus may not be comparable to financial information presented by U.S. companies. |
For the Year Ended December 31, |
||||||||
2021 |
2020 |
|||||||
(S$ in thousands, except percentages) |
||||||||
Net loss |
(187,413 | ) | (14,408 | ) | ||||
Adjustments: |
||||||||
Changes in fair value of preferred shares and embedded derivatives |
124,146 | (16,364 | ) | |||||
Finance costs—net |
13,453 | 15,964 | ||||||
Depreciation and amortization expense |
14,032 | 9,554 | ||||||
Tax (credit)/expense |
(333 | ) | 559 | |||||
Impairment |
8 | 806 | ||||||
Share grant and option expenses |
10,470 | 6,660 | ||||||
Other (gains)/losses—net |
815 | 1,684 | ||||||
Business acquisition transaction and integration costs |
7,883 | — | ||||||
Legal and professional expenses incurred for IPO |
6,070 | — | ||||||
|
|
|
|
|||||
Adjusted EBITDA |
(10,869 |
) |
4,455 |
|||||
Revenue |
100,711 | 82,095 | ||||||
Adjusted EBITDA |
(10,869 |
) |
4,455 |
|||||
|
|
|
|
|||||
Adjusted EBITDA Margin |
(10.8 |
)% |
5.4 |
% |
(4) | In this Annual Report, Engagement Market Share for December 2020 is presented for the period of October 2020 through December 2020 as SimilarWeb modified its algorithm in October 2020. For all other periods, Engagement Market Share based on average monthly engagement for the preceding six months instead of the preceding three months. In all instances, Engagement Market Share is based on the prevailing SimilarWeb algorithm on the date the Company first filed or furnished such information to the SEC. |
For the Year Ended December 31, |
||||||||
2021 |
2020 |
|||||||
(S$ in thousands) |
||||||||
Net cash (used in)/provided by operating activities |
(2,450 | ) | 2,674 | |||||
Net cash used in investing activities |
(10,754 | ) | (22,414 | ) | ||||
Net cash (used in)/provided by financing activities |
(9,919 | ) | 88,446 | |||||
Net (decrease)/increase in cash and cash equivalents |
(23,123 | ) | 68,706 | |||||
Cash and cash equivalents at the beginning of the period/year |
93,359 | 24,653 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at the end of the period/year |
70,236 |
93,359 |
||||||
|
|
|
|
As of December 31, 2021 |
||||||||
On demand within 1 year |
More than 1 year |
|||||||
(S$ in thousands) |
||||||||
Trade and other payables (1) |
31,702 | 604 | ||||||
Lease liabilities (2) |
5,095 | 13,195 | ||||||
Borrowings |
343 | 16,787 | ||||||
|
|
|
|
|||||
Total |
37,140 |
30,586 |
||||||
|
|
|
|
(1) | Primarily comprises contractual obligations related to marketing activities and general operations. |
(2) | Primarily comprises office space leases. |
Name |
Age |
Position/Title | ||||
Mr. Olivier Lim |
57 | Chair and Independent Director | ||||
Mr. Hari V. Krishnan |
44 | Chief Executive Officer and Managing Director | ||||
Ms. Rachna Bhasin |
49 | Independent Director | ||||
Ms. Jennifer Macdonald |
56 | Independent Director | ||||
Mr. Stephen Nicholas Melhuish |
54 | Co-Founder and Director | ||||
Mr. Dominic Picone |
43 | Director | ||||
Mr. Ashish Shastry |
46 | Director | ||||
Ms. Melanie Wilson |
48 | Independent Director | ||||
Mr. Owen Wilson |
58 | Director | ||||
Mr. Joe Dische |
45 | Chief Financial Officer | ||||
Ms. Genevieve Godwin |
41 | Chief People Officer | ||||
Ms. Shyn Yee Ho-Strangas |
40 | Managing Director Data & Software Solutions | ||||
Mr. Manav Kamboj |
45 | Chief Technology Officer | ||||
Mr. Bjorn Sprengers |
46 | Managing Director Fintech and Chief Marketing Officer | ||||
Mr. Jeremy Williams |
47 | Managing Director Marketplaces |
• | Shares Subject to the New 2016 Plan |
• | Plan Administration |
• | Capitalization Adjustment |
• | Types of Awards |
• | Eligibility |
• | Offering wound-up prior to the eligible individual’s acceptance of the option. The administrator will specify in the option grant agreement the conditions upon which the option will become vested, including any condition that part or all of an option is subject to time-based or performance-based vesting conditions. |
• | Option Grant Agreements |
• | Conditions of Awards |
• | Transferability |
• | Termination of Employment pro-rated for the portion of the vesting period served at the time of cessation of employment, and to vest subject to the terms and conditions of the option grant agreement to which the options were first granted; and (iii) any participant’s options (or any portion thereof) which have become vested on or before the date such participant’s employment is terminated shall expire on the earliest of (a) where the participant is a Bad Leaver, the commencement of business on the date of the participant’s termination of employment; and (b) where the participant is a Good Leaver or Leaver, 30 days after the date the participant’s employment is terminated; or (c) the expiration date applicable to such option specified in the New 2016 Plan. |
• | Cash Awards |
• | Change in Control |
• | Term; Amendment |
• | Shares Subject to the New NED Plan |
• | Plan Administration |
• | Capitalization Adjustment |
• | Types of Awards |
• | Eligibility Non-executive directors of the Company or any of its subsidiaries are eligible to participate in the New NED Plan. |
• | Offering wound-up prior to the eligible individual’s acceptance of the option, RSU and/or share award (as the case may be). The administrator will specify in the option grant agreement, RSU grant agreement or share award grant agreement (as the case may be) the conditions upon which the option, RSU or share award (as the case may be) will become vested, including any condition that part or all of an option, RSU or share award (as the case may be) is subject to time-based or performance-based vesting conditions. |
• | Grant Agreements. |
• | Conditions of Awards |
• | Transferability |
• | Termination of Appointment pro-rated for the portion of the vesting period served at the time of cessation of appointment, and to vest subject to the terms and conditions of the option grant agreement, RSU grant agreement and/or share award grant agreement to which the options, RSUs or restricted securities (as the case may be) were first granted; and (iii) any participant’s options (or any portion thereof) which have become vested on or before the date such participant’s appointment is terminated shall expire on the earliest of (a) where the participant is a Bad Leaver, the commencement of business on the date of the participant’s termination of appointment; and (b) where the participant is a Good Leaver or Leaver, 30 days after the date the participant’s appointment is terminated; or (c) the expiration date applicable to such option specified in the New NED Plan. Any option or portion thereof that is vested and held by a Permitted Transferee (as defined in the New NED Plan) shall expire in connection with the participant’s termination of appointment in accordance with the New NED Plan as if the option were held directly by the participant, unless otherwise provided in the participant’s option grant agreement. |
• | Cash Awards |
• | Change in Control |
• | Term; Amendment |
• | Shares Subject to the New Omnibus Plan |
• | Plan Administration |
• | Capitalization Adjustment |
• | Types of Awards |
• | Eligibility |
• | Offering wound-up prior to the eligible individual’s acceptance of the option, RSU and/or share award (as the case may be). The administrator will specify in the option grant agreement, RSU grant agreement or share award grant agreement (as the case may be) the conditions upon which the option, RSU or restricted security (as the case may be) will become vested, including any condition that part or all of an option, RSU or restricted security (as the case may be) is subject to time-based or performance-based vesting conditions. |
• | Grant Agreements |
• | Conditions of Awards |
• | Transferability |
• | Termination of Employment pro-rated for the portion of the vesting period served at the time of cessation of employment, and to vest subject to the terms and conditions of the option grant agreement, RSU grant agreement and/or share award grant agreement to which the options, RSUs or restricted securities (as the case may be) were first granted; and (iii) any participant’s options (or any portion thereof) which have become vested on or before the date such participant’s employment is terminated shall expire on the earliest of (a) where the participant is a Bad Leaver, the commencement of business on the date of the participant’s termination of employment; and (b) where the participant is a Good Leaver or Leaver, 30 days after the date the participant’s employment is terminated; or (c) the expiration date applicable to such option specified in the New Omnibus Plan. Any option or portion thereof that is vested and held by a Permitted Transferee (as defined in the New Omnibus Plan) shall expire in connection with the participant’s termination of employment in accordance with the New Omnibus Plan as if the option were held directly by the participant, unless otherwise provided in the participant’s option grant agreement. |
• | Cash Awards |
• | Change in Control |
• | Term; Amendment |
• | Shares Subject to the New RSU Plan |
• | Plan Administration |
• | Capitalization Adjustment |
• | Types of Awards |
• | Eligibility |
• | Offering wound-up prior to the eligible individual’s acceptance of the RSU. The administrator will specify in the RSU grant agreement the conditions upon which the RSU will become vested, including any condition that part or all of a RSU is subject to time-based or performance-based vesting conditions. |
• | RSU Grant Agreements |
• | Conditions of Awards |
• | Transferability |
• | Termination of Employment pro-rated for the portion of the vesting period served at the time of cessation of employment, and to vest subject to the terms and conditions of the RSU grant agreement to which the RSUs were first granted. |
• | Cash Awards |
• | Change in Control |
• | Term; Amendment |
• | Olivier Lim (Chair and Independent Director) had 68,123 outstanding options to purchase a total of 68,123 ordinary shares in the Company, with a grant date of October 4, 2019 and an expiration date of October 3, 2029, 172,350 outstanding RSUs with respect to ordinary shares in the Company with a grant date of August 16, 2021 and 240,473 outstanding restricted shares with respect to a total of 240,473 ordinary shares in the Company with grant dates that range from October 4, 2019 to August 16, 2021; |
• | Hari V. Krishnan (Chief Executive Officer and Managing Director) had 1,354,756 outstanding options to purchase a total of 1,354,756 ordinary shares in the Company, with grant dates that range from May 1, 2016 to April 1, 2019 and expiration dates that range from April 30, 2026 to March 31, 2029, 418,672 outstanding RSUs with respect to ordinary shares in the Company with grant dates that range from May 1, 2016 to November 30, 2019, and 1,773,428 outstanding restricted shares with respect to a total of 1,773,428 ordinary shares in the Company with grant dates that range from May 1, 2016 to November 30, 2019; |
• | Jennifer Macdonald (Independent Director) had 34,080 outstanding options to purchase a total of 34,080 ordinary shares in the Company, with a grant date of October 4, 2019 and an expiration date of October 3, 2029, 28,737 outstanding RSUs with respect to ordinary shares in the Company with a grant date of August 16, 2021, and 62,817 outstanding restricted shares with respect to a total of 62,817 ordinary shares in the Company with grant dates that range from October 4, 2019 to August 16, 2021; |
• | Melanie Wilson (Independent Director) had 13,645 outstanding options to purchase a total of 13,645 ordinary shares in the Company, with a grant date of October 4, 2019, and an expiration date of October 4, 2029, 28,737 outstanding RSUs with respect to ordinary shares in the Company with a grant date of August 16, 2021, and 42,382 outstanding restricted shares with respect to a total 42,382 of ordinary shares in the Company with grant dates that range from October 4, 2019 to August 16, 2021; |
• | Rachna Bhasin (Independent Director) had 28,737 outstanding RSUs with respect to ordinary shares in the Company with a grant date of August 16, 2021, and 28,737 outstanding restricted shares with respect to a total 28,737 of ordinary shares in the Company with a grant date of August 16, 2021; |
• | Joe Dische (Chief Financial Officer) had 484,198 outstanding options to purchase a total of 484,198 ordinary shares in the Company, with grant dates that range from June 18, 2018 to April 1, 2019 and expiration dates that range from June 17, 2028 to March 31, 2029, 203,000 outstanding RSUs with respect to ordinary shares in the Company with a grant date of November 30, 2019, and 687,198 outstanding restricted shares with respect to a total of 687,198 ordinary shares in the Company with grant dates that range from June 18, 2018 to November 30, 2019; |
• | Genevieve Godwin (Chief People Officer) had 71,914 outstanding options to purchase a total of 71,914 ordinary shares in the Company, with grant dates that range from February 5, 2018 to April 1, 2019 and expiration dates that range from February 4, 2028 to March 31, 2029, 203,109 outstanding RSUs with respect to ordinary shares in the Company with a grant date of November 30, 2019, and 275,023 outstanding restricted shares with respect to a total of 275,023 of ordinary shares in the Company with grant dates that range from February 5, 2018 to April 1, 2019; |
• | Manav Kamboj (Chief Technology Officer) had 367,552 outstanding options to purchase a total of 367,552 ordinary shares in the Company, with grant dates that range from January 1, 2018 to April 1, 2019 and expiration dates that range from December 31, 2028 to March 31, 2029, 187,441 outstanding RSUs with respect to ordinary shares in the Company with a grant date of November 30, 2019, and 554,993 outstanding restricted shares with respect to a total of 554,993 ordinary shares in the Company with grant dates that range from January 1, 2018 to November 30, 2019; |
• | Bjorn Sprengers (Managing Director, Fintech and Chief Marketing Officer) had 241,303 outstanding options to purchase a total of 241,303 ordinary shares in the Company, with grant dates that range from May 1, 2016 to April 1, 2019 and expiration dates that range from April 30, 2026 to March 31, 2029, 132,060 outstanding RSUs with respect to ordinary shares in the Company with grant dates that range from May 1, 2016 to November 30, 2019, and 373,363 outstanding restricted shares with respect to a total of 373,363 ordinary shares in the Company with grant dates that range from May 1, 2016 to November 30, 2019; and |
• | Jeremy Williams (Managing Director, Marketplaces) had 475,135 outstanding options to purchase a total of 475,135 ordinary shares in the Company, with grant dates that range from January 1, 2018 to April 1, 2019 and expiration dates that range from December 31, 2028 to March 31, 2029, 187,441 outstanding RSUs with respect to ordinary shares in the Company with a grant date of November 30, 2019, and 662,576 outstanding restricted shares with respect to a total of 662,576 of ordinary shares in the Company with grant dates that range from January 1, 2018 to November 30, 2019. |
• | duty to act in good faith in what the director or officer believes to be in the best interests of the company as a whole; |
• | duty to exercise powers for the purposes for which those powers were conferred and not for a collateral purpose; |
• | directors should not improperly fetter the exercise of future discretion; |
• | duty to exercise powers fairly as between different sections of shareholders; |
• | duty not to put themselves in a position in which there is a conflict between their duty to the company and their personal interests; and |
• | duty to exercise independent judgment. |
• | the TPG Investor Entities may jointly appoint one director, provided that the TPG Investor Entities collectively hold in aggregate at least 7.5 per cent. of the issued share capital of the Company; |
• | the KKR Investor may appoint one director, provided that the KKR Investor and its affiliates collectively hold in aggregate at least 7.5 per cent. of the issued share capital of the Company; and |
• | REA may appoint one director, provided that REA holds at least 7.5 per cent. of the issued share capital of the Company and subject to (i) the possibility of REA losing such appointment right in the event of a breach of certain provisions of the Shareholders’ Agreement and (ii) such director appointed by REA being subject to certain additional requirements that do not apply to the directors appointed by either the TPG Investor Entities or the KKR Investor. |
• | recommending the appointment and termination of the Company’s independent auditors, subject to approval of the shareholders; |
• | pre-approving audit and non-audit services to be provided by the independent auditors and related fees and terms; |
• | overseeing the accounting and financial reporting processes of the Company and audits of the Company’s financial statements, the effectiveness of the Company’s internal control over financial reporting and making such reports as may be required of an audit committee under applicable law; |
• | reviewing with management and the Company’s independent auditor the Company’s annual and quarterly financial statements prior to publication or filing (or submission, as the case may be) to the SEC; |
• | recommending to the board of directors the retention and termination of the internal auditor, and the internal auditor’s engagement fees and terms, in accordance with Cayman Islands law as well as approving the yearly or periodic work plan proposed by the internal auditor; |
• | reviewing with the Company’s general counsel and/or external counsel, as deemed necessary, legal and regulatory matters that could have a material impact on the financial statements; |
• | identifying irregularities in the Company’s business administration, inter alia, by consulting with the internal auditor or with the independent auditor, and suggesting corrective measures to the board of directors; |
• | reviewing policies and procedures with respect to transactions (other than transactions related to the compensation or terms of services) between the Company and its officers and directors, or |
• | affiliates of officers or directors, or transactions that are not in the ordinary course of the Company’s business and deciding whether to approve such acts and transactions if so required under Cayman Islands law; and |
• | establishing procedures for the handling of employees’ complaints as to the management of the Company’s business and the protection to be provided to such employees. |
• | recommending to our board of directors for its approval a compensation policy in accordance with the requirements of Cayman Islands law as well as other compensation policies, incentive-based compensation plans and equity-based compensation plans, and overseeing the development and implementation of such policies and recommending to our board of directors any amendments or modifications the committee deems appropriate, including as required under Cayman Islands law; |
• | reviewing and approving the granting of options and other incentive awards to the Company’s Chief Executive Officer and other executive officers, including reviewing and approving corporate goals and objectives relevant to the compensation of the Company’s Chief Executive Officer and other executive officers, including evaluating their performance in light of such goals and objectives; |
• | approving and exempting certain transactions regarding office holders’ compensation pursuant to Cayman Islands law; and |
• | administering the Company’s equity-based compensation plans, including without limitation, making awards to eligible persons under the plans and determining the terms of such awards, and recommending for approval by the board: (i) the adoption of such plans, and (ii) the amendment and interpretation of such plans and the awards and agreements issued pursuant thereto. |
• | overseeing and assisting our board of directors in reviewing and recommending nominees for election as directors; |
• | assessing the performance of the members of our board of directors; |
• | establishing and maintaining effective corporate governance policies and practices, including, but not limited to, developing and recommending to our board of directors a set of corporate governance guidelines applicable to our business; and |
• | overseeing our environmental, social and governance risks, strategies, policies, programs and practices to further our business purpose, strategy, culture, values and reputation. |
• | each person, or group of affiliated persons, known by us to beneficially own more than 5% of outstanding ordinary shares; |
• | each of our directors; |
• | each of our named executive officers; and |
• | all of our directors and executive officers as a group. |
Beneficial Owners (1) |
Number of Ordinary Shares |
Percentage of all Ordinary Shares |
||||||
5% Shareholders |
||||||||
TPG Investor Entities (2) |
48,497,728 | 30.1 | % | |||||
KKR Investor (3) |
47,518,534 | 28.8 | % | |||||
REA Asia Holding Co. Pty Ltd (4) |
28,183,294 | 17.5 | % | |||||
Bridgetown 2 LLC (5) |
26,103,662 | 15.0 | % | |||||
Directors and Executive Officers |
||||||||
Olivier Lim |
295,457 | * | ||||||
Hari V. Krishnan |
1,240,532 | * | ||||||
Rachna Bhasin |
— | — | ||||||
Jennifer Macdonald (6) |
96,717 | * | ||||||
Stephen Nicholas Melhuish (7) |
2,910,138 | 1.8 | % | |||||
Dominic Picone |
— | — | ||||||
Ashish Shastry |
— | — | ||||||
Melanie Wilson (8) |
47,258 | * | ||||||
Owen Wilson |
— | — | ||||||
Joe Dische |
373,762 | * | ||||||
Genevieve Godwin |
144,227 | * | ||||||
Manav Kamboj |
328,961 | * | ||||||
Bjorn Sprengers |
418,817 | * | ||||||
Jeremy Williams |
403,690 | * | ||||||
All directors and executive officers as a group (14 individuals) |
6,259,559 | 3.9 | % |
* | Less than 1%. |
(1) | Unless otherwise noted, the business address of each of those listed in the table above is Paya Lebar Quarter 1, Paya Lebar Link, #12-01/04, Singapore 408533. |
(2) | Consists of 37,443,401 ordinary shares directly held by TPG Asia VI SF Pte. Ltd., a company formed under the laws of Singapore, and 11,054,327 ordinary shares directly held by TPG Asia VI Digs 1 L.P., a Cayman Islands limited partnership (together with TPG Asia VI SF Pte. Ltd., the “ TPG Investor Entities TPG Asia GenPar VI I-A, LLC, a Delaware limited liability company, whose sole member is TPG GPCo, Inc., a Delaware corporation, whose controlling shareholder is TPG Inc., a Delaware corporation, whose shares of Class B common stock (which represent a majority of the combined voting power of the common stock) are held by TPG Group Holdings (SBS), L.P., a Delaware limited partnership, whose general partner is TPG Group Holdings (SBS) Advisors, LLC, a Delaware limited liability company, whose managing member is TPG GP A, LLC, a Delaware limited liability company. The general partner of TPG Asia VI Digs 1 L.P. is TPG Asia VI SPV GP, LLC, a Cayman Islands limited liability company, whose sole member is TPG Asia GenPar VI. TPG GP A, LLC is owned by entities owned by David Bonderman, James G. Coulter and Jon Winkelried. Messrs. Bonderman, Coulter and Winkelried may therefore be deemed to beneficially own the securities held by the TPG Funds. Messrs. Bonderman, Coulter and Winkelried disclaim beneficial ownership of the securities held by the TPG Funds except to the extent of their pecuniary interest therein. The address of each of the TPG Funds, TPG GP A, LLC and Messrs. Bonderman, Coulter and Winkelried is c/o TPG Inc., 301 Commerce Street, Suite 3300, Fort Worth, TX 76102. |
(3) | Consists of 43,475,124 ordinary shares directly held by the KKR Investor and 4,043,411 ordinary shares issuable upon exercise of the warrant issued by the Company following its assumption of the PropertyGuru Warrants. The sole shareholder of the KKR Investor is Epsilon Asia Holdings I Pte. Ltd., which is majority-controlled by KKR Asia III Fund Investments Pte. Ltd. KKR Asian Fund III L.P. (as the sole shareholder of KKR Asia III Fund Investments Pte. Ltd.); KKR Associates Asia III SCSp (as the general partner of KKR Asian Fund III L.P.); KKR Asia III S.à.r.l. (as the general partner of KKR Associates Asia III SCSp); KKR Asia III Holdings Limited (as the sole shareholder of KKR Asia III S.à.r.l.); KKR Group Partnership L.P. (as the sole shareholder of KKR Asia III Holdings Limited); KKR Group Holdings Corp. (as the general partner of KKR Group Partnership L.P.); KKR & Co. Inc. (as the sole shareholder of KKR Group Holdings Corp.); KKR Management LLP (as the Series I preferred stockholder of KKR & Co. Inc.) and Messrs. Henry R. Kravis and George R. Roberts (as the founding partners of KKR Management LLP) may also be deemed to be the beneficial owners having shared voting power and shared investment power over the securities described in this footnote. The principal business address of each of the entities and persons identified in this footnote, except Mr. Roberts, is c/o Kohlberg Kravis Roberts & Co. L.P., 30 Hudson Yards, Suite 7500, New York, New York 10001. The principal business address for Mr. Roberts is c/o Kohlberg Kravis Roberts & Co. L.P., 2800 Sand Hill Road, Suite 200, Menlo Park, CA 94025. |
(4) | REA Asia Holding Co. Pty Ltd (“ REA |
(5) | Consists of (i) 6,243,662 ordinary shares directly held by Bridgetown 2 LLC, (ii) 12,960,000 warrants to purchase ordinary shares on a one-for-one |
(6) | Consists of 96,717 ordinary shares held by Hethersett Holdings Pty. Ltd. as trustee for the Selkirk Park Family Trust, a trust that was established for the benefit of Ms. Macdonald. The registered address of Hethersett Holdings Pty. Ltd. is 2A Brandling Lane, Alexandria, NSW 2015, Australia. |
(7) | Includes 187,730 ordinary shares held as trustee for The Jaemily Trust, with respect to which Mr. Melhuish may be deemed to beneficially own. Mr. Melhuish disclaims beneficial ownership of the ordinary shares held as trustee for The Jaemily Trust. |
(8) | Ms. Wilson has shared voting and investment power with Mr. Paul Wilson with respect to 22,709 ordinary shares beneficially owned by Ms. Wilson. |
• | banks; |
• | certain financial institutions; |
• | insurance companies; |
• | regulated investment companies; |
• | real estate investment trusts; |
• | broker-dealers; |
• | traders that elect to mark to market; |
• | U.S. expatriates; |
• | tax-exempt entities; |
• | persons holding our ordinary shares or warrants as part of a straddle, hedging, constructive sale, conversion or integrated transaction; |
• | persons that actually or constructively (including through the ownership of our warrants) own 10% or more of our share capital (by vote or value); |
• | persons that are resident or ordinarily resident in or have a permanent establishment in a jurisdiction outside the United States; |
• | persons who acquired our ordinary shares or warrants pursuant to the exercise of any employee share option or otherwise as compensation; |
• | persons subject to special tax accounting rules as a result of any item of gross income with respect to our ordinary shares or warrants being taken into account in an applicable financial statement; or |
• | pass-through entities, or persons holding our ordinary shares or warrants through pass-through entities. |
• | an individual who is a citizen or resident of the United States; |
• | a corporation (or other entity taxable as a corporation for U.S. federal income tax purposes) created or organized in the United States or under the laws of the United States, any state thereof or the District of Columbia; |
• | an estate, the income of which is subject to U.S. federal income taxation regardless of its source; or |
• | a trust that (i) is subject to the primary supervision of a court within the United States and the control of one or more U.S. persons for all substantial decisions or (ii) has a valid election in effect under applicable U.S. Treasury regulations to be treated as a U.S. person. |
• | at least 75% of its gross income for such year is passive income (such as interest income); or |
• | at least 50% of the value of its assets (based on an average of the quarterly values of the assets) during such year is attributable to assets that produce passive income or are held for the production of passive income. |
• | the excess distribution or gain will be allocated ratably over your holding period; |
• | the amount allocated to the current taxable year, and any taxable years in your holding period prior to the first taxable year in which we were a PFIC, will be treated as ordinary income; and |
• | the amount allocated to each other taxable year will be subject to the highest tax rate in effect for individuals or corporations, as applicable, for each such year and the interest charge generally applicable to underpayments of tax will be imposed on the resulting tax attributable to each such year. |
(a) | That no Law which is hereafter enacted in the Cayman Islands imposing any tax to be levied on profits, income, gains or appreciations shall apply to the Company or its operations; and |
(b) | In addition, that no tax to be levied on profits, income, gains or appreciations or which is in the nature of estate duty or inheritance tax shall be payable: |
(i) | on or in respect of the shares debentures or other obligations of the Company; or |
(ii) | by way of the withholding in whole or part of any relevant payment as defined in the Tax Concessions Law. |
1. | We have insufficient accounting and financial reporting personnel with the necessary knowledge and experience with respect to the SEC’s rules and regulations and the internal control over financial reporting requirements of the Sarbanes-Oxley Act of 2002; |
2. | We do not perform detailed process-level risk assessments over significant classes of transactions and, therefore, have not formally documented and do not monitor the operating effectiveness of all key internal controls over financial reporting, including management review controls in areas of estimation and judgment; |
3. | We have not formally documented and do not monitor the operating effectiveness of information technology general controls for information systems that are relevant to the preparation of the financial statements; and |
4. | We have not formally documented and do not monitor the operating effectiveness of accounting policies, procedures, or controls over the preparation, analysis and review of our financial statements and related disclosures, including controls relating to account reconciliations, estimates, and journal entries. |
Year ended December 31, |
||||||||
2021 |
2020 |
|||||||
(in millions of S$) |
||||||||
Audit Fees (1) |
2.3 | 0.4 | ||||||
Audit-Related Fees (2) |
— | — | ||||||
Tax Fees (3) |
0.3 | 0.1 | ||||||
All Other Fees (4) |
* | — | ||||||
|
|
|
|
|||||
Total |
2.6 |
0.5 |
||||||
|
|
|
|
* | Less than S$25,000. |
(1) |
“Audit fees” means the aggregate fees billed for professional services rendered by our independent registered public accounting firm for the audit of our annual financial statements and other audit services provided by our independent registered public accounting firm in connection with regulatory filings to the SEC. |
(2) |
“Audit-related fees” means the aggregate fees listed for professional services rendered by our independent registered public accounting firm related to the audit of our financial statements that are not reported under “audit fees.” |
(3) |
“Tax fees” means the aggregate fees billed for professional services rendered for tax compliance, tax advice and tax planning. |
(4) |
“Other fees” means the aggregate fees billed for corporate support services provided by our independent registered public accounting firm. |
• | Composition of Board Item 6. Directors, Senior Management and Employees—C. Board Practices—Board of Directors. |
• | Executive Sessions |
• | Composition of Nominating/Corporate Governance Committee and Compensation Committee |
Exhibit No. |
Description |
Incorporation by Reference | ||||||||
Form |
File Number |
Exhibit No. |
Filing Date | |||||||
4.11 | Form of Indemnification Agreement between the Company and each executive officer of the Company. | F-4/A |
333-261517 |
10.13 | January 24, 2022 | |||||
8.1* | List of subsidiaries of the Company. | |||||||||
12.1* | Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||||||
12.2* | Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||||||
13.1* | Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||||||
13.2* | Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||||||
15.1* | Consent of Chandler MHM Limited. | |||||||||
15.2* | Consent of Russin & Vecchi. | |||||||||
101. INS* | Inline XBRL Instance Document. | |||||||||
101. SCH* | Inline XBRL Taxonomy Extension Schema Document | |||||||||
101. CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||||
101. DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||||
101. LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||||||
101. PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||||
104* | Inline XBRL for the cover page of this Annual Report on Form 20-F (embedded within the Inline XBRL document) |
(*) | Filed herewith |
Date: May 2, 2022 |
By: | /s/ Hari Vembakkam Krishnan | ||||
Name: | Hari Vembakkam Krishnan | |||||
Title: | Chief Executive Officer and Managing Director |
Page | ||||
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-8 | ||||
F-10 |
Note | 2021 |
2020 | 2019 | |||||||||||||
$’000 |
$’000 | $’000 | ||||||||||||||
Revenue |
5 | 100,711 |
82,095 | 88,444 | ||||||||||||
Other income |
6 | 1,723 |
2,801 | 1,860 | ||||||||||||
Other (losses)/gains – net |
7 | (124,961 |
) |
14,680 | (18,391 | ) | ||||||||||
Expenses |
||||||||||||||||
- Venue costs |
(5,859 |
) |
(3,769 | ) | (6,597 | ) | ||||||||||
- Sales and marketing cost |
(26,297 |
) |
(17,325 | ) | (14,302 | ) | ||||||||||
- Sales commission |
(7,880 |
) |
(4,927 | ) | (6,549 | ) | ||||||||||
- Impairment loss on financial assets |
(2,138 |
) |
(2,271 | ) | (1,516 | ) | ||||||||||
- Depreciation and amortisation |
(14,032 |
) |
(9,554 | ) | (7,720 | ) | ||||||||||
- Impairment of intangible assets |
(8 |
) |
(806 | ) | — | |||||||||||
- IT and internet expenses |
(7,882 |
) |
(5,678 | ) | (4,568 | ) | ||||||||||
- Legal and professional |
(9,807 |
) |
(1,446 | ) | (1,158 | ) | ||||||||||
- Legal and professional incurred for IPO |
(6,070 |
) |
— | — | ||||||||||||
- Cost of proposed listing |
— |
— | (6,227 | ) | ||||||||||||
- Employee compensation |
8 | (65,184 |
) |
(47,115 | ) | (40,064 | ) | |||||||||
- Non-executive directors’ remuneration |
(2,503 |
) |
(590 | ) | (233 | ) | ||||||||||
- Staff cost |
(1,290 |
) |
(816 | ) | (709 | ) | ||||||||||
- Office rental |
(91 |
) |
(74 | ) | (987 | ) | ||||||||||
- Finance cost |
9 | (13,909 |
) |
(16,446 | ) | (12,486 | ) | |||||||||
- Other expenses |
(2,269 |
) |
(2,608 | ) | (3,533 | ) | ||||||||||
Total expenses |
(165,219 |
) |
(113,425 | ) | (106,649 | ) | ||||||||||
Loss before income tax |
(187,746 |
) |
(13,849 | ) | (34,736 | ) | ||||||||||
Tax credit/(expense) |
10 | 333 |
(559 | ) | (3,779 | ) | ||||||||||
Net loss |
(187,413 |
) |
(14,408 | ) | (38,515 | ) | ||||||||||
Other comprehensive income/(losses): |
||||||||||||||||
Items that may be reclassified subsequently to profit or loss: |
||||||||||||||||
Currency translation differences arising from consolidation |
5,672 |
(711 | ) | (286 | ) | |||||||||||
Items that will not be reclassified subsequently to profit or loss: |
||||||||||||||||
Actuarial loss from post-employment benefits obligation |
(36 |
) |
(54 | ) | 7 | |||||||||||
Other comprehensive income/(loss), net of tax |
5,636 |
(765 | ) | (279 | ) | |||||||||||
Total comprehensive loss |
(181,777 |
) |
(15,173 | ) | (38,794 | ) | ||||||||||
(Loss) per share for loss attributable to equity holders of the Group |
2021 $ per share |
2020 $ per share |
|
2019 $ per share |
| |||||||||||
Basic loss per share |
11(a | ) | (78.85 | ) | (9.30 | ) | (25.17 | ) | ||||||||
Diluted loss per share |
11(b | ) | (78.85 | ) | (13.29 | ) | (25.17 | ) |
Note | 2021 |
2020 | ||||||||||
$’000 |
$’000 | |||||||||||
ASSETS |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
12 | 70,236 |
93,359 | |||||||||
Trade and other receivables |
13(a) | 17,655 |
14,140 | |||||||||
87,891 |
107,499 | |||||||||||
Non-current assets |
||||||||||||
Trade and other receivables |
13(b) | 1,564 |
1,337 | |||||||||
Intangible assets |
14 | 401,157 |
140,715 | |||||||||
Plant and equipment |
15 | 3,329 |
2,619 | |||||||||
Right-of-use |
16 | 15,419 |
16,035 | |||||||||
421,469 |
160,706 | |||||||||||
Total assets |
509,360 |
268,205 | ||||||||||
LIABILITIES |
||||||||||||
Current liabilities |
||||||||||||
Trade and other payables |
17 | 32,921 |
23,563 | |||||||||
Lease liabilities |
16 | 4,439 |
3,686 | |||||||||
Borrowings |
20 | 170 |
— | |||||||||
Deferred revenue |
5(b) | 47,318 |
34,487 | |||||||||
Preference shares |
18 | — |
199,481 | |||||||||
Convertible notes |
19(a) | — |
11,471 | |||||||||
Provision for reinstatement costs |
22 | 36 |
21 | |||||||||
Current income tax liabilities |
10(b) | 4,554 |
5,492 | |||||||||
Derivative financial liabilities |
18 & 19(b) | — |
940 | |||||||||
89,438 |
279,141 | |||||||||||
Non-current liabilities |
||||||||||||
Trade and other payables |
17 | 603 |
41 | |||||||||
Lease liabilities |
16 | 12,452 |
13,567 | |||||||||
Borrowings |
20 | 16,732 |
— | |||||||||
Deferred income tax liabilities |
21 | 2,375 |
1,615 | |||||||||
Provision for reinstatement costs |
22 | 569 |
356 | |||||||||
32,731 |
15,579 | |||||||||||
Total liabilities |
122,169 |
294,720 | ||||||||||
NET ASSETS/(LIABILITIES) |
387,191 |
(26,515 | ) | |||||||||
SHAREHOLDERS’ EQUITY/(DEFICIENCY) |
||||||||||||
Capital and reserves attributable to equity holders of the Group |
||||||||||||
Share capital |
23 | 684,347 |
36,553 | |||||||||
Preference shares |
18 | — |
59,339 | |||||||||
Share reserve |
24 | 18,658 |
11,630 | |||||||||
Capital reserve |
24 | 785 |
785 | |||||||||
Warrants |
25 | 5,742 |
5,742 | |||||||||
Translation reserve |
2,742 |
(2,930 | ) | |||||||||
Accumulated losses |
(325,083 |
) |
(137,634 | ) | ||||||||
Total shareholders’ equity/(deficiency) |
387,191 |
(26,515 | ) | |||||||||
Note | Share capital |
Treasury shares |
Preference shares |
Share Reserve |
Capital reserve |
Warrants | Translation reserve |
Accumulated losses |
Total shareholders’ equity/ (deficiency) |
|||||||||||||||||||||||||||||||
$’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | ||||||||||||||||||||||||||||||||
2021 |
||||||||||||||||||||||||||||||||||||||||
Beginning of financial year |
36,553 |
— |
59,339 |
11,630 |
785 |
5,742 |
(2,930 |
) |
(137,634 |
) |
(26,515 |
) | ||||||||||||||||||||||||||||
Loss for the year |
— | — | — | — | — | — | — | (187,413 | ) | (187,413 | ) | |||||||||||||||||||||||||||||
Other comprehensive gain/(loss) for the year |
— | — | — | — | — | — | 5,672 | (36 | ) | 5,636 | ||||||||||||||||||||||||||||||
Total comprehensive income/(loss) |
— |
— |
— |
— |
— |
— |
5,672 |
(187,449 |
) |
(181,777 |
) | |||||||||||||||||||||||||||||
Employee share grant and option scheme |
24 | — | — | — | 8,542 | — | — | — | — | 8,542 | ||||||||||||||||||||||||||||||
Non-executive directors share grant and option scheme |
24 | — | — | — | 2,108 | — | — | — | — | 2,108 | ||||||||||||||||||||||||||||||
Conversion of preference shares to ordinary shares |
18 & 23 | 395,456 | — | (59,339 | ) | — | — | — | — | — | 336,117 | |||||||||||||||||||||||||||||
Issuance of shares |
23 | 252,338 | — | — | (3,622 | ) | — | — | — | — | 248,716 | |||||||||||||||||||||||||||||
Total transactions with owners, recognised directly in equity |
647,794 |
— |
(59,339 |
) |
7,028 |
— |
— |
— |
— |
595,483 |
||||||||||||||||||||||||||||||
End of financial year |
684,347 |
— |
— |
18,658 |
785 |
5,742 |
2,742 |
(325,083 |
) |
387,191 |
||||||||||||||||||||||||||||||
Note | Share Capital |
Treasury shares |
Preference shares |
Share reserve |
Capital reserve |
Warrants | Translation reserve |
Accumulated losses |
Total shareholders’ equity/ (deficiency) |
|||||||||||||||||||||||||||||||
$’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | ||||||||||||||||||||||||||||||||
2020 |
||||||||||||||||||||||||||||||||||||||||
Beginning of financial year |
33,886 |
— |
* |
59,339 |
5,898 |
130 |
5,742 |
(2,219 |
) |
(123,172 |
) |
(20,396 |
) | |||||||||||||||||||||||||||
Loss for the year |
— | — | — | — | — | — | — | (14,408 | ) | (14,408 | ) | |||||||||||||||||||||||||||||
Other comprehensive loss for the year |
— | — | — | — | — | — | (711 | ) | (54 | ) | (765 | ) | ||||||||||||||||||||||||||||
Total comprehensive loss |
— |
— |
— |
— |
— |
— |
(711 |
) |
(14,462 |
) |
(15,173 |
) | ||||||||||||||||||||||||||||
Treasury shares reissued |
23 | — | (655 | ) | — | — | 655 | — | — | — | — | |||||||||||||||||||||||||||||
Employee share grant and option scheme |
24 | — | — | — | 6,660 | — | — | — | — | 6,660 | ||||||||||||||||||||||||||||||
Non-executive directors share grant and option scheme |
27 | — | — | — | 280 | — | — | — | — | 280 | ||||||||||||||||||||||||||||||
Issuance of shares |
23 | 2,667 | 655 | — | (1,208 | ) | — | — | — | — | 2,114 | |||||||||||||||||||||||||||||
Total transactions with owners, recognised directly in equity |
2,667 |
— |
— |
5,732 |
655 |
— |
— |
— |
9,054 |
|||||||||||||||||||||||||||||||
End of financial year |
36,553 |
— |
59,339 |
11,630 |
785 |
5,742 |
(2,930 |
) |
(137,634 |
) |
(26,515 |
) | ||||||||||||||||||||||||||||
Note | Share capital |
Treasury shares |
Preference shares |
Share reserve |
Capital reserve |
Warrants | Translation reserve |
Accumulated losses |
Total shareholders’ equity/ (deficiency) |
|||||||||||||||||||||||||||||||
$’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | ||||||||||||||||||||||||||||||||
2019 |
||||||||||||||||||||||||||||||||||||||||
Beginning of financial year |
32,120 |
— |
* |
59,339 |
2,612 |
130 |
5,742 |
(1,933 |
) |
(84,664 |
) |
13,346 |
||||||||||||||||||||||||||||
Loss for the year |
— | — | — | — | — | — | — | (38,515 | ) | (38,515 | ) | |||||||||||||||||||||||||||||
Other comprehensive gain/(loss) for the year |
— | — | — | — | — | — | (286 | ) | 7 | (279 | ) | |||||||||||||||||||||||||||||
Total comprehensive loss |
— |
— |
— |
— |
— |
— |
(286 |
) |
(38,508 |
) |
(38,794 |
) | ||||||||||||||||||||||||||||
Purchase of treasury shares |
23 | — | — | * | — | — | — | — | — | — | — | * | ||||||||||||||||||||||||||||
Employee share grant and option scheme |
24 | — | — | — | 3,204 | — | — | — | — | 3,204 | ||||||||||||||||||||||||||||||
Non-executive directors share grant and option scheme |
27 | — | — | — | 148 | — | — | — | — | 148 | ||||||||||||||||||||||||||||||
Issuance of shares |
1,766 | — | — | (66 | ) | — | — | — | — | 1,700 | ||||||||||||||||||||||||||||||
Total transactions with owners, recognised directly in equity |
1,766 |
— |
* |
— |
3,286 |
— |
— |
— |
— |
5,052 |
||||||||||||||||||||||||||||||
End of financial year |
33,886 |
— |
* |
59,339 |
5,898 |
130 |
5,742 |
(2,219 |
) |
(123,172 |
) |
(20,396 |
) | |||||||||||||||||||||||||||
Note | 2021 |
2020 |
2019 |
|||||||||||||
$’000 |
$’000 |
$’000 |
||||||||||||||
Cash flows from operating activities |
||||||||||||||||
Loss for the year |
(187,413 |
) |
(14,408 | ) | (38,515 | ) | ||||||||||
Adjustments for: |
||||||||||||||||
- Tax (credit)/expense |
(333 |
) |
559 | 3,779 | ||||||||||||
- Employee share grant and option expense |
8,542 |
6,660 | 3,204 | |||||||||||||
- Non-executive director share grant and option expense |
2,108 |
280 | 148 | |||||||||||||
- Amortisation and depreciation |
14,032 |
9,554 | 7,720 | |||||||||||||
- Impairment of intangible assets |
8 |
806 | — | |||||||||||||
- Loss on disposal of plant and equipment and intangible assets |
3 |
187 | 198 | |||||||||||||
- Interest income |
(456 |
) |
(477 | ) | (779 | ) | ||||||||||
- Finance cost |
13,909 |
16,446 | 12,486 | |||||||||||||
- Impairment loss on financial assets |
2,138 |
2,271 | 1,516 | |||||||||||||
- Unrealised currency translation losses |
245 |
1,000 | 1,211 | |||||||||||||
- Fair value loss/(gain) of Series B, D1, E and F conversion option |
124,146 |
(15,051 | ) | 15,991 | ||||||||||||
- Fair value loss on contingent consideration |
— |
174 | 705 | |||||||||||||
- Fair value (gain)/loss on convertible notes option |
— |
(1,313 | ) | 525 | ||||||||||||
(23,071 |
) |
6,688 | 8,189 | |||||||||||||
Change in working capital, net of effects from acquisition and disposal of subsidiaries |
||||||||||||||||
- Trade and other receivables |
(1,676 |
) |
(3,803 | ) | (6,120 | ) | ||||||||||
- Trade and other payables |
14,891 |
(1,208 | ) | 8,029 | ||||||||||||
- Deferred revenue |
9,070 |
2,421 | 4,054 | |||||||||||||
Cash (used in)/provided by operations |
(786 |
) |
4,098 | 14,152 | ||||||||||||
Interest received |
440 |
471 | 769 | |||||||||||||
Income tax paid |
(2,104 |
) |
(1,895 | ) | (975 | ) | ||||||||||
Net cash (used in)/provided by operating activities |
(2,450 |
) |
2,674 | 13,946 | ||||||||||||
Cash flows from investing activities |
||||||||||||||||
Additions to plant and equipment |
(1,673 |
) |
(1,337 | ) | (2,898 | ) | ||||||||||
Additions of intangible assets |
(12,816 |
) |
(6,573 | ) | (5,923 | ) | ||||||||||
Acquisition of subsidiaries, net of cash acquired |
3,722 |
(2,385 | ) | — | ||||||||||||
Payment of contingent consideration from acquisition of business |
— |
— | (6,776 | ) | ||||||||||||
Payment of contingent consideration from acquisition of subsidiary |
— |
(12,167 | ) | (5,454 | ) | |||||||||||
Proceeds from disposal of plant and equipment |
13 |
48 | — | |||||||||||||
Net cash used in investing activities |
(10,754 |
) |
(22,414 | ) | (21,051 | ) | ||||||||||
Cash flows from financing activities |
||||||||||||||||
Interest paid |
(1,207 |
) |
(1,259 | ) | (2,372 | ) | ||||||||||
Proceeds from loan advance |
— |
5,000 | — | |||||||||||||
Proceeds from borrowings |
11,000 |
— | — | |||||||||||||
Borrowings transaction cost |
(449 |
) |
— | — | ||||||||||||
Principal payment of lease liabilities |
(4,062 |
) |
(3,807 | ) | (2,061 | ) | ||||||||||
Proceeds from issuance of preference shares |
— |
86,398 | — | |||||||||||||
Proceeds from issuance of ordinary shares |
80 |
2,114 | 1,700 | |||||||||||||
Payment for legal and professional fees incurred for IPO |
(4,020 |
) |
— | — | ||||||||||||
Payment for cost of proposed listing |
— |
— | (3,694 | ) | ||||||||||||
Repayment of convertible notes |
(11,261 |
) |
— | (31,212 | ) | |||||||||||
Net cash (used in)/provided by financing activities |
(9,919 |
) |
88,446 | (37,639 | ) | |||||||||||
Net (decrease)/increase in cash and cash equivalents |
(23,123 |
) |
68,706 | (44,744 | ) | |||||||||||
Cash and cash equivalents |
||||||||||||||||
Beginning of financial year |
12 | 93,359 |
24,653 | 69,397 | ||||||||||||
End of financial year |
12 | 70,236 |
93,359 | 24,653 | ||||||||||||
Non-cash changes |
||||||||||||||||||||||||||||||||||||||||||||||||
Note | 1 January | Proceeds, net of transaction cost |
Principal and interest payments |
Conversion to ordinary shares |
Fair value loss |
Interest expense |
Currency translation differences |
Addition during the year |
Acquisition of subsidiaries |
Reclassify to borrowings |
31 December | |||||||||||||||||||||||||||||||||||||
$’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | ||||||||||||||||||||||||||||||||||||||
2021 |
||||||||||||||||||||||||||||||||||||||||||||||||
Preference shares |
18 | 199,481 | — | — | (211,030 | ) | — | 11,549 | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Convertible notes |
19 | 11,471 | — | (11,525 | ) | — | — | 54 | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Lease liabilities |
16 | 17,253 | — | (4,805 | ) | — | — | 742 | (32 | ) | 2,683 | 1,050 | — | 16,891 | ||||||||||||||||||||||||||||||||||
Loan advance |
17 | 5,000 | — | — | — | — | — | — | — | — | (5,000 | ) | — | |||||||||||||||||||||||||||||||||||
Borrowings |
20 | — | 10,551 | (161 | ) | — | — | 1,512 | — | — | — | 5,000 | 16,902 | |||||||||||||||||||||||||||||||||||
2020 |
||||||||||||||||||||||||||||||||||||||||||||||||
Preference shares |
18 | 98,242 | 86,398 | — | — | — | 14,841 | — | — | — | — | 199,481 | ||||||||||||||||||||||||||||||||||||
Convertible notes |
19 | 11,129 | — | (438 | ) | — | — | 780 | — | — | — | — | 11,471 | |||||||||||||||||||||||||||||||||||
Lease liabilities |
16 | 19,550 | — | (4,534 | ) | — | — | 727 | (68 | ) | 1,578 | — | — | 17,253 | ||||||||||||||||||||||||||||||||||
Loan advance |
17 | — | 5,000 | — | — | — | — | — | — | — | 5,000 | |||||||||||||||||||||||||||||||||||||
2019 |
||||||||||||||||||||||||||||||||||||||||||||||||
Preference shares |
18 | 88,665 | — | — | — | — | 9,577 | — | — | — | — | 98,242 | ||||||||||||||||||||||||||||||||||||
Convertible notes |
19 | 41,728 | — | (32,881 | ) | — | 76 | 2,206 | — | — | — | — | 11,129 | |||||||||||||||||||||||||||||||||||
Lease liabilities |
16 | 4,728 | — | (2,659 | ) | — | — | 598 |
— | 16,883 | — | — | 19,550 |
1. |
General information |
2. |
Significant accounting policies |
2.1 |
Basis of preparation |
2.2 |
Going concern |
(a) | The Group has a net current asset position of $45,771,000 at the balance sheet date after excluding the non-cash current liabilities comprising deferred revenue of $47,318,000. |
(b) | On 18 March 2022, the Group completed its business combination with Bridgetown 2 Holdings Limited (Note 29), a special purpose acquisition company. The Group expects to be able to secure its financing requirements from the gross proceeds received of approximately US$254 million comprising US$122 million of cash held in Bridgetown 2 Holdings Limited’s trust account and a concurrent US$132 million private placement of common stock by third-party investors and a current shareholder. |
2. |
Significant accounting policies |
2.2 |
Going concern |
2.3 |
Revenue recognition |
(a) | Subscription and advertising income |
(i) | Revenue from subscription is recognised on a straight-line basis over the contract period. |
2. |
Significant accounting policies |
2.3 |
Revenue recognition |
(a) | Subscription and advertising income (continued) |
(ii) | Revenue from advertising is recognised over the period which the advertisements are placed or as the advertisements are displayed depending on type of advertisement. |
(iii) | Revenue from agent discretionary consist of |
• | credits granted to customers to boost their listings on the Group’s website. Revenue is recognised when the credit is utilised. |
• | featured listing by providing advertising services over a contracted period. Revenue is recognised on a straight-line basis over the contract period. |
(b) | Events income |
(c) | Software income |
(i) | on the date of actual delivery for delivery of software platform and |
(ii) | straight-line basis over maintenance period. |
(d) | Review and management services |
(i) | Review services revenue is recognised at a point in time when the articles and videos are posted on the website. |
(ii) | Management services revenue is recognised over time as the management support services are simultaneously received and consumed by the customers. |
(e) | Fintech and data |
(i) | Loan and insurance referral income is recognised at a point of time upon successful loan approval by financial institutions and upon successful insurance policy inception to the property buyers. |
(ii) | Data solution income is recognised over the service period. |
2. |
Significant accounting policies |
2.3 |
Revenue recognition |
(e) | Fintech and data (continued) |
2.4 |
Government grants |
2.5 |
Group accounting |
(a) | Subsidiaries |
(i) | Consolidation |
(ii) | Acquisitions |
2. |
Significant accounting policies |
2.5 |
Group accounting |
(a) | Subsidiaries (continued) |
(ii) | Acquisitions (continued) |
(iii) | Disposals |
2.6 |
Plant and equipment |
(a) | Measurement |
(i) | Plant and equipment |
(ii) | Components of costs |
2. |
Significant accounting policies |
2.6 |
Plant and equipment |
(b) | Depreciation |
Useful lives | ||
Leasehold improvements | 3 - 10 years | |
Computers | 2 - 3 years | |
Furniture, equipment and motor vehicle | 3 - 5 years |
(c) | Subsequent expenditure |
(d) | Disposal |
2.7 |
Intangible assets |
(a) | Goodwill |
(b) | Acquired trademarks, brands and domain names |
2. |
Significant accounting policies |
2.7 |
Intangible assets |
(b) | Acquired trademarks, brands and domain names (continued) |
(i) | With definite useful life |
(ii) | With indefinite useful life |
(c) | Acquired computer software |
(d) | Property data |
(e) | Development cost in progress and internally developed computer software |
2. |
Significant accounting policies |
2.7 |
Intangible assets |
(e) | Development cost in progress and internally developed computer software (continued) |
• | it is technically feasible to complete the computer software programme so that it will be available for use; |
• | management intends to complete the computer software programme and use or sell it; |
• | there is an ability to use or sell the computer software programme; |
• | it can be demonstrated how the computer software programme will generate probable future economic benefits; |
• | adequate technical, financial and other resources to complete the development and to use or sell the computer software programme are available; and |
• | the expenditure attributable to the computer software programme during its development can be reliably measured. |
2.8 |
Impairment of non-financial assets |
(a) | Goodwill |
2. |
Significant accounting policies |
2.8 |
Impairment of non-financial assets |
(a) | Goodwill (continued) |
(b) | Intangible assets |
2.9 |
Financial assets |
(a) | Classification and measurement |
2. |
Significant accounting policies |
2.9 |
Financial assets |
(a) | Classification and measurement (continued) |
(i) | At initial recognition |
(ii) | At subsequent measurement |
(b) | Impairment |
(c) | Recognition and derecognition |
2. |
Significant accounting policies |
2.10 |
Borrowings |
(a) | Borrowings |
(b) | Preference shares |
(c) | Convertible notes |
2.11 |
Derivative financial instruments |
2.12 |
Trade and other payables |
2. |
Significant accounting policies |
2.13 |
Leases |
• | Right-of-use |
• | Lease liabilities |
• | Fixed payment (including in-substance fixed payments), less any lease incentives receivables; and |
• | Payment of penalties for terminating the lease, if the lease term reflects the Group exercising that option. |
• | There is a change in future lease payments arising from changes in an index or rate; |
• | There is a change in the Group’s assessment of whether it will exercise an extension option; or |
• | There are modifications in the scope or the consideration of the lease that was not part of the original term. |
2. |
Significant accounting policies |
2.13 |
Leases |
• | Short-term and low-value leases |
2.14 |
Income taxes |
(i) | at the tax rates that are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted by the balance sheet date; and |
(ii) | based on the tax consequence that will follow from the manner in which the Group expects, at the balance sheet date, to recover or settle the carrying amounts of its assets and liabilities. |
2. |
Significant accounting policies |
2.15 |
Provisions |
2.16 |
Provision for reinstatement costs |
2.17 |
Employee compensation |
(a) | Defined contribution plans |
(b) | Share-based compensation |
2. |
Significant accounting policies |
2.17 |
Employee compensation |
(b) | Share-based compensation (continued) |
(c) | Defined benefit plans |
2.18 |
Currency translation |
(a) | Functional and presentation currency |
(b) | Transactions and balances |
2. |
Significant accounting policies |
2.18 |
Currency translation |
(b) | Transactions and balances (continued) |
(c) | Translation of Group entities’ financial statements |
(i) | assets and liabilities are translated at the closing exchange rates at the reporting date; |
(ii) | income and expenses are translated at average exchange rates (unless the average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated using the exchange rates at the dates of the transactions); and |
(iii) | all resulting currency translation differences are recognised in the consolidated statements of comprehensive income within “other comprehensive income” and accumulated in translation reserve. These currency translation differences are reclassified to the consolidated statements of comprehensive income on disposal or partial disposal with loss of control of the foreign operation. |
2.19 |
Cash and cash equivalents |
2. |
Significant accounting policies |
2.20 |
Share capital, treasury shares and preference shares |
2.21 |
Warrants |
2.22 |
Segment reporting |
3. |
Critical accounting estimates, assumptions and judgements |
(a) | Impairment of goodwill |
3. |
Critical accounting estimates, assumptions and judgements |
(a) | Impairment of goodwill (continued) |
(b) | Business combination |
(c) | Critical judgement over capitalisation of internally developed computer software and development cost in progress |
(d) | Fair value estimation on share price and share options for share-based compensation |
3. |
Critical accounting estimates, assumptions and judgements |
(d) | Fair value estimation on share price and share options for share-based compensation (continued) |
(e) | Fair value estimation of financial liabilities at fair value through profit or loss and derivative financial liabilities |
4. |
Segment information |
(a) | Description of segments |
4. |
Segment information |
(b) | Segment information |
Marketplaces |
||||||||||||||||||||||||
Singapore |
Vietnam |
Malaysia |
Other Asia |
Fintech and Data |
Total reportable segments |
|||||||||||||||||||
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
|||||||||||||||||||
2021 |
||||||||||||||||||||||||
Revenue from external customers |
55,953 | 18,769 | 14,670 | 8,467 | 2,852 | 100,711 | ||||||||||||||||||
Adjusted EBITDA |
32,871 | 2,006 | (10,388 | ) | (1,283 | ) | (3,891 | ) | 19,315 | |||||||||||||||
2020 |
||||||||||||||||||||||||
Revenue from external customers |
46,654 | 18,269 | 7,888 | 8,261 | 1,023 | 82,095 | ||||||||||||||||||
Adjusted EBITDA |
32,541 | 4,198 | (4,459 | ) | (2,969 | ) | (1,720 | ) | 27,591 | |||||||||||||||
2019 |
||||||||||||||||||||||||
Revenue from external customers |
49,357 | 19,857 | 7,600 | 11,630 | — | 88,444 | ||||||||||||||||||
Adjusted EBITDA |
33,317 | 5,584 | (3,180 | ) | (58 | ) | — | 35,663 | ||||||||||||||||
2021 |
2020 | 2019 | ||||||||||
$’000 |
$’000 | $’000 | ||||||||||
Adjusted EBITDA as above |
19,315 |
27,591 | 35,663 | |||||||||
Headquarters cost |
(30,184 |
) |
(23,136 | ) | (23,150 | ) | ||||||
Changes in fair value of preferred shares and embedded derivatives |
(124,146 |
) |
16,364 | (16,516 | ) | |||||||
Finance costs – net |
(13,453 |
) |
(15,964 | ) | (11,707 | ) | ||||||
Depreciation and amortisation expense |
(14,032 |
) |
(9,554 | ) | (7,720 | ) | ||||||
Impairment |
(8 |
) |
(806 | ) | — | |||||||
Share grant and option expenses |
(10,470 |
) |
(6,660 | ) | (3,204 | ) | ||||||
Others gains/(losses) – net |
(815 |
) |
(1,684 | ) | (1,875 | ) | ||||||
Business acquisition transaction and integration cost |
(7,883 |
) |
— | — | ||||||||
Legal and professional expenses incurred for IPO |
(6,070 |
) |
— | — | ||||||||
Cost of proposed listing |
— |
— | (6,227 | ) | ||||||||
Loss before income tax |
(187,746 |
) |
(13,849 | ) | (34,736 | ) | ||||||
4. |
Segment information |
(b) | Segment information (continued) |
5. |
Revenue from contracts with customers |
(a) | Disaggregation of revenue from contracts with customers |
2021 |
2020 | 2019 | ||||||||||
$’000 |
$’000 | $’000 | ||||||||||
Agent revenue |
||||||||||||
- Subscription |
41,773 |
35,752 | 31,886 | |||||||||
- Agent discretionary |
35,179 |
29,968 | 32,607 | |||||||||
76,952 |
65,720 | 64,493 | ||||||||||
Developer revenue |
||||||||||||
- Advertising activities |
10,749 |
8,113 | 11,252 | |||||||||
- Events |
6,328 |
5,785 | 10,443 | |||||||||
- Software |
534 |
997 | 1,568 | |||||||||
- Print |
19 |
— | — | |||||||||
- Review and management services |
3,202 |
412 | 275 | |||||||||
- Others |
75 |
45 | 413 | |||||||||
20,907 |
15,352 | 23,951 | ||||||||||
Fintech and data |
2,852 |
1,023 | — | |||||||||
100,711 |
82,095 | 88,444 | ||||||||||
Revenue recognised |
||||||||||||
- At a point in time |
20,068 |
16,511 | 22,238 | |||||||||
- Over time |
80,643 |
65,584 | 66,206 | |||||||||
100,711 |
82,095 | 88,444 | ||||||||||
5. |
Revenue from contracts with customers |
(b) | Contract liabilities |
31 December |
1 January | |||||||||||
2021 |
2020 | 2020 | ||||||||||
$’000 |
$’000 | $’000 | ||||||||||
Deferred revenue |
47,318 |
34,487 | 32,065 | |||||||||
(i) | Revenue recognised in relation to contract liabilities |
2021 |
2020 | 2019 | ||||||||||
$’000 |
$’000 | $’000 | ||||||||||
Revenue recognised in current period that was included in the contract liabilities balance at the beginning of the period |
34,487 |
32,065 | 27,431 | |||||||||
(c) | Trade receivables from contracts with customers |
31 December |
1 January | |||||||||||
2021 |
2020 | 2020 | ||||||||||
$’000 |
$’000 | $’000 | ||||||||||
Current assets |
||||||||||||
Trade receivables from contracts with customers (Note 13(a)) |
15,765 |
15,825 | 12,446 | |||||||||
Loss allowances (Note 13(a)) |
(4,953 |
) |
(4,823 | ) | (3,529 | ) | ||||||
10,812 |
11,002 | 8,917 | ||||||||||
6. |
Other income |
2021 |
2020 | 2019 | ||||||||||
$’000 |
$’000 | $’000 | ||||||||||
Interest income |
456 |
477 | 779 | |||||||||
Government grants |
||||||||||||
- Job Support Scheme |
863 |
1,787 | — | |||||||||
- Others |
140 |
175 | 688 | |||||||||
Rent concession |
141 |
71 | — | |||||||||
Reversal of provision for reinstatement cost |
— |
— | 238 | |||||||||
Others |
123 |
291 | 155 | |||||||||
1,723 |
2,801 | 1,860 | ||||||||||
7. |
Other (losses)/gains – net |
2021 |
2020 | 2019 | ||||||||||
$’000 |
$’000 | $’000 | ||||||||||
Loss on disposal of plant and equipment and intangible assets |
(3 |
) |
(187 | ) | (198 | ) | ||||||
Currency translation loss |
(812 |
) |
(1,323 | ) | (972 | ) | ||||||
Fair value (loss)/gain on derivative financial liabilities (Note 26(e)) |
— |
1,313 | (525 | ) | ||||||||
Fair value (loss)/gain on Series B, D1, E, and F conversion option (Note 26(e)) |
(124,146 |
) |
15,051 | (15,991 | ) | |||||||
Fair value loss on contingent consideration (Note 26(e)) |
— |
(174 | ) | (705 | ) | |||||||
(124,961 |
) |
14,680 | (18,391 | ) | ||||||||
8. |
Employee compensation |
2021 |
2020 | 2019 | ||||||||||
$’000 |
$’000 | $’000 | ||||||||||
Wages and salaries |
49,931 |
36,205 | 32,245 | |||||||||
Employer’s contribution to defined contribution plans |
5,428 |
3,313 | 3,429 | |||||||||
Other employee benefits |
1,283 |
937 | 1,186 | |||||||||
Share grant and option expenses (Note 24) |
8,542 |
6,660 | 3,204 | |||||||||
65,184 |
47,115 | 40,064 | ||||||||||
9. |
Finance cost |
2021 |
2020 | 2019 | ||||||||||
$’000 |
$’000 | $’000 | ||||||||||
Interest expenses: |
||||||||||||
- Convertible notes |
54 |
780 | 2,206 | |||||||||
- Leases (Note 16) |
742 |
727 | 598 | |||||||||
- Borrowings |
1,512 |
— | ||||||||||
Accretion expenses arising from redeemable convertible preference shares (Note 18) |
11,549 |
14,841 | 9,577 | |||||||||
Others |
52 |
98 | 105 | |||||||||
13,909 |
16,446 | 12,486 | ||||||||||
10. |
Income taxes |
(a) | Tax (credit)/expense |
2021 |
2020 | 2019 | ||||||||||
$’000 |
$’000 | $’000 | ||||||||||
Tax expense attributable to profit is made up of: |
||||||||||||
- Current income tax |
291 |
1,417 | 3,257 | |||||||||
- Overprovision of income tax in prior financial year |
(25 |
) |
(743 | ) | — | |||||||
- Deferred income tax (Note 21) |
(669 |
) |
(140 | ) | 385 | |||||||
- Withholding tax |
70 |
25 | 137 | |||||||||
(333 |
) |
559 | 3,779 | |||||||||
10. |
Income taxes |
(a) | Tax (credit)/expense (continued) |
2021 |
2020 | 2019 | ||||||||||
$’000 |
$’000 | $’000 | ||||||||||
Loss before tax |
(187,746 |
) |
(13,849 | ) | (34,736 | ) | ||||||
Tax calculated at tax rate of 17% (2020 and 2019: 17%) |
(31,917 |
) |
(2,354 | ) | (5,905 | ) | ||||||
Effects of: |
||||||||||||
- Different tax rates in other countries |
(1,744 |
) |
(1,033 | ) | (702 | ) | ||||||
- Expenses not deductible for tax purposes |
8,370 |
5,021 | 5,717 | |||||||||
- Income not subject to tax |
(539 |
) |
(699 | ) | (171 | ) | ||||||
- Fair value losses/(gains) on financial instruments |
21,105 |
(2,782 | ) | 2,808 | ||||||||
- Tax incentives |
— |
(510 | ) | (17 | ) | |||||||
- Utilisation of previously unrecognised capital allowances |
(1,740 |
) |
— | (156 | ) | |||||||
- Deferred tax assets not recognised |
6,087 |
3,634 | 2,068 | |||||||||
- Withholding tax |
70 |
25 | 137 | |||||||||
- Overprovision of tax in prior financial year |
(25 |
) |
(743 | ) | — | |||||||
Tax (credit)/expense |
(333 |
) |
559 | 3,779 | ||||||||
(b) | Movement in current income tax liabilities |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Beginning of financial year |
5,492 |
6,749 | ||||||
Income tax paid |
(2,104 |
) |
(1,895 | ) | ||||
Tax expense |
361 |
1,442 | ||||||
Overprovision in prior financial year |
(25 |
) |
(743 | ) | ||||
Acquisition of subsidiaries (Note 28) |
706 |
— | ||||||
Currency translation adjustments |
124 |
(61 | ) | |||||
End of financial year |
4,554 |
5,492 | ||||||
11. |
Loss per share |
(a) | Basic loss per share |
2021 |
2020 | 2019 | ||||||||||
$ per share |
$ per share | $ per share | ||||||||||
Total basic loss per share attributable to the ordinary equity holders of the Group |
(78.85 |
) |
(9.30 | ) | (25.17 | ) | ||||||
11. |
Loss per share |
(b) | Diluted loss per share |
2021 |
2020 | 2019 | ||||||||||
$ per share |
$ per share | $ per share | ||||||||||
Total diluted loss per share attributable to the ordinary equity holders of the Group |
(78.85 |
) |
(13.29 | ) | (25.17 | ) | ||||||
(c) | Reconciliations of loss used in calculating loss per share |
2021 |
2020 | 2019 | ||||||||||
$’000 |
$’000 | $’000 | ||||||||||
Basic loss per share |
||||||||||||
Loss attributable to the ordinary equity holders of the Group used in calculating basic loss per share |
(187,413 |
) |
(14,408 | ) | (38,515 | ) | ||||||
Diluted loss per share |
||||||||||||
Loss attributable to the ordinary equity holders of the Group |
||||||||||||
Used in calculating basic loss per share |
(187,413 |
) |
(14,408 | ) | (38,515 | ) | ||||||
Add: savings from accretion cost on Series B preference shares |
— |
5,431 | — | |||||||||
Less fair value loss/(gain) on Series B conversion option |
— |
(15,051 | ) | — | ||||||||
Loss attributable to the ordinary equity holders of the Group used in calculating diluted loss per share |
(187,413 |
) |
(24,028 | ) | (38,515 | ) | ||||||
(d) | Weighted average number of shares used as the denominator |
2021 |
2020 | 2019 | ||||||||||
Weighted average number of ordinary shares used as the denominator in calculating basic loss per share |
2,376,973 |
1,549,881 | 1,530,242 | |||||||||
Adjustments for calculation of diluted loss per share 1 : |
||||||||||||
Number of Series B preference shares |
— | 258,363 | — | |||||||||
Weighted average number of ordinary shares and potential ordinary shares used as the denominator in calculating diluted loss per share |
2,376,973 |
1,808,244 | 1,530,242 | |||||||||
1 |
Potential ordinary shares outstanding consist of stock options, warrants, convertible notes and convertible preference shares and are excluded if their effect is anti-dilutive. |
12. |
Cash and cash equivalents |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Cash on hand |
13 |
27 | ||||||
Cash at bank |
39,814 |
40,414 | ||||||
Short-term bank deposits |
30,409 |
52,918 | ||||||
70,236 |
93,359 | |||||||
13. |
Trade and other receivables |
(a) | Current |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Trade receivables |
||||||||
- Non-related parties |
15,765 |
15,825 | ||||||
Less: Allowance for impairment of receivables-non - related parties |
(4,953 |
) |
(4,823 | ) | ||||
Trade receivables - net |
10,812 |
11,002 | ||||||
Deposits |
656 |
587 | ||||||
Prepayments |
4,074 |
1,409 | ||||||
Other receivables |
2,113 |
1,142 | ||||||
17,655 |
14,140 | |||||||
(b) | Non-current |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Deposits |
1,373 |
1,093 | ||||||
Prepayments |
191 |
244 | ||||||
1,564 |
1,337 | |||||||
14. |
Intangible assets |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Composition: |
||||||||
Goodwill (Note 14(a)) |
362,448 |
123,277 | ||||||
Trademarks, brand and domain names (Note 14(b)) |
9,500 |
5,578 | ||||||
Acquired computer software (Note 14(c)) |
946 |
616 | ||||||
Internally developed computer software (Note 14(d)) |
15,009 |
4,650 | ||||||
Development cost in progress (Note 14(e)) |
13,021 |
6,408 | ||||||
Property data (Note 14 (f)) |
233 |
186 | ||||||
401,157 |
140,715 | |||||||
(a) | Goodwill |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Cost |
||||||||
Beginning of financial year |
123,277 |
122,821 | ||||||
Currency revaluation adjustments |
5,321 |
(1,749 | ) | |||||
Acquisition of subsidiaries (Note 28(c)) |
233,850 |
2,205 | ||||||
End of financial year |
362,448 |
123,277 | ||||||
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Singapore – ePropertyTrack |
3,586 |
3,586 | ||||||
Singapore – Ensign |
5,099 |
5,099 | ||||||
Vietnam – PG Vietnam |
115,817 |
112,413 | ||||||
Malaysia – MyProperty Data Sdn Bhd |
2,149 |
2,179 | ||||||
Malaysia – Malaysia marketplace 1 |
225,908 |
— | ||||||
Thailand – Thailand marketplace 2 |
9,889 |
— | ||||||
362,448 |
123,277 | |||||||
1 |
Comprise of iProperty.com Malaysia Sdn. Bhd., Brickz Research Sdn. Bhd., IPGA Management Services Sdn. Bhd. and PropertyGuru Malaysia International (Malaysia) Sdn Bhd. |
2 |
Comprise of Kid Ruang Yu Co., Ltd., Prakard IPP Co., Ltd., iProperty (Thailand) Co., Ltd., and AllProperty Media Co., Ltd. (head Office) |
14. |
Intangible assets |
(a) | Goodwill (continued) |
2021 |
||||||||||||||||
eProperty Track |
Ensign |
PG Vietnam |
MyProperty Data |
|||||||||||||
EBIT margin 1 |
16-36 |
% | 29-34 |
% | 18-41 |
% | (39)-52 |
% | ||||||||
Growth rate 2 |
1.7 | % | 1.7 | % | 3.0 | % | 3.4 | % | ||||||||
Discount rate 3 |
12.8 | % | 12.8 | % | 17.5 | % | 21.9 | % |
2020 | ||||||||||||||||
eProperty Track |
Ensign | PG Vietnam | MyProperty Data |
|||||||||||||
EBIT margin 1 |
(8)-30 |
% | 38-40 |
% | 20-44 |
% | (10)-49 |
% | ||||||||
Growth rate 2 |
2.0 | % | 2.0 | % | 3.0 | % | 1.7 | % | ||||||||
Discount rate 3 |
13.5 | % | 13.5 | % | 19.9 | % | 33.2 | % |
1 |
Budgeted EBIT margin |
2 |
Weighted average growth rate used to extrapolate cash flows beyond the budget period |
3 |
Pre-tax discount rate applied to the pre-tax cash flow projections |
14. |
Intangible assets |
(a) | Goodwill (continued) |
2021 |
||||||||
Malaysia marketplace |
Thailand marketplace |
|||||||
EV/S Multiple |
16.6x | 16.6x |
(b) | Trademarks, brand and domain names |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Cost |
||||||||
Beginning of financial year |
15,667 |
13,338 | ||||||
Reclassification of indefinite useful life intangible assets |
— |
2,532 | ||||||
Additions |
— |
5 | ||||||
Currency revaluation adjustments |
212 |
(208 | ) | |||||
Acquisition of subsidiaries (Note 28(c)) |
4,859 |
— | ||||||
End of financial year |
20,738 |
15,667 | ||||||
Accumulated amortisation and impairment |
||||||||
Beginning of financial year |
10,089 |
6,708 | ||||||
Reclassification of indefinite useful life intangible assets |
— |
2,532 | ||||||
Amortisation charge |
1,105 |
1,000 | ||||||
Currency revaluation adjustments |
44 |
(151 | ) | |||||
End of financial year |
11,238 |
10,089 | ||||||
Net book value |
9,500 |
5,578 | ||||||
14. |
Intangible assets |
(b) | Trademarks, brand and domain names (continued) |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Cost |
||||||||
Beginning of the financial year |
— |
2,532 | ||||||
Reclassification of indefinite useful life intangible assets |
— |
(2,532 | ) | |||||
End of financial year |
— |
— | ||||||
Accumulated impairment |
||||||||
Beginning of the financial year |
— |
2,532 | ||||||
Reclassification of indefinite useful life intangible assets |
— |
(2,532 | ) | |||||
End of financial year |
— |
— | ||||||
Net book value |
— |
— |
||||||
(c) | Acquired computer software |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Cost |
||||||||
Beginning of financial year |
2,182 |
1,619 | ||||||
Additions |
654 |
218 | ||||||
Acquisition of subsidiaries (Note 28(c)) |
23 |
348 | ||||||
Currency revaluation adjustments |
(4 |
) |
(3 | ) | ||||
End of financial year |
2,855 |
2,182 | ||||||
Accumulated amortisation |
||||||||
Beginning of financial year |
1,566 |
1,274 | ||||||
Amortisation charge |
344 |
293 | ||||||
Currency revaluation adjustments |
(1 |
) |
(1 | ) | ||||
End of financial year |
1,909 |
1,566 | ||||||
Net book value |
946 |
616 | ||||||
14. |
Intangible assets |
(d) | Internally developed computer software |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Cost |
||||||||
Beginning of financial year |
11,133 |
6,203 | ||||||
Acquisition of subsidiaries (Note 28(c)) |
9,832 |
107 | ||||||
Transfers from development cost in progress |
6,605 |
4,834 | ||||||
Currency revaluation adjustments |
74 |
(11 | ) | |||||
End of financial year |
27,644 |
11,133 | ||||||
Accumulated amortisation |
||||||||
Beginning of financial year |
6,483 |
3,525 | ||||||
Amortisation charge |
6,177 |
2,646 | ||||||
Impairment |
— |
319 | ||||||
Currency revaluation adjustments |
(25 |
) |
(7 | ) | ||||
End of financial year |
12,635 |
6,483 | ||||||
Net book value |
15,009 |
4,650 | ||||||
(e) | Development cost in progress |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Cost |
||||||||
Beginning of financial year |
6,408 |
4,989 | ||||||
Acquisition of subsidiaries (Note 28(c)) |
1,136 |
— | ||||||
Additions |
12,067 |
6,342 | ||||||
Impairment |
— |
(85 | ) | |||||
Transfers to development cost |
(6,605 |
) |
(4,834 | ) | ||||
Currency revaluation adjustments |
15 |
(4 | ) | |||||
End of financial year |
13,021 |
6,408 | ||||||
14. |
Intangible assets |
(f) | Property data |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Cost |
||||||||
Beginning of financial year |
191 |
— | ||||||
Acquisition of subsidiaries (Note 28(c)) |
73 |
183 | ||||||
Additions |
93 |
8 | ||||||
Currency revaluation adjustments |
(2 |
) |
— | |||||
End of financial year |
355 |
191 | ||||||
Accumulated amortisation |
||||||||
Beginning of financial year |
5 |
— | ||||||
Amortisation charge |
117 |
5 | ||||||
Currency revaluation adjustments |
— |
* |
— | |||||
End of financial year |
122 |
5 | ||||||
Net book value |
233 |
186 | ||||||
* | Less than $1,000 |
15. |
Plant and equipment |
Leasehold improvements |
Computers | Furniture, equipment and motor vehicle |
Total | |||||||||||||
$’000 | $’000 | $’000 | $’000 | |||||||||||||
Group |
||||||||||||||||
2021 |
||||||||||||||||
Cost |
||||||||||||||||
Beginning of financial year |
3,532 | 3,225 | 614 | 7,371 | ||||||||||||
Additions |
408 | 1,180 | 85 | 1,673 | ||||||||||||
Acquisition of subsidiaries (Note 28(c)) |
595 | 269 | 159 | 1,023 | ||||||||||||
Disposals |
(111 | ) | (70 | ) | (7 | ) | (188 | ) | ||||||||
Currency revaluation adjustments |
(29 | ) | (15 | ) | (9 | ) | (53 | ) | ||||||||
End of financial year |
4,395 | 4,589 | 842 | 9,826 | ||||||||||||
Accumulated depreciation |
||||||||||||||||
Beginning of financial year |
1,872 | 2,401 | 479 | 4,752 | ||||||||||||
Depreciation charge |
1,118 | 727 | 114 | 1,959 | ||||||||||||
Disposals |
(111 | ) | (54 | ) | (7 | ) | (172 | ) | ||||||||
Currency revaluation adjustments |
(13 | ) | (24 | ) | (5 | ) | (42 | ) | ||||||||
End of financial year |
2,866 | 3,050 | 581 | 6,497 | ||||||||||||
Net book value |
||||||||||||||||
End of financial year |
1,529 |
1,539 |
261 |
3,329 |
||||||||||||
2020 |
||||||||||||||||
Cost |
||||||||||||||||
Beginning of financial year |
3,051 | 2,824 | 647 | 6,522 | ||||||||||||
Additions |
760 | 444 | 133 | 1,337 | ||||||||||||
Acquisition of subsidiary |
— | 1 | — | 1 | ||||||||||||
Disposals |
(256 | ) | (5 | ) | (139 | ) | (400 | ) | ||||||||
Currency revaluation adjustments |
(23 | ) | (39 | ) | (27 | ) | (89 | ) | ||||||||
End of financial year |
3,532 | 3,225 | 614 | 7,371 | ||||||||||||
Accumulated depreciation |
||||||||||||||||
Beginning of financial year |
867 | 1,960 | 522 | 3,349 | ||||||||||||
Depreciation charge |
1,079 | 481 | 91 | 1,651 | ||||||||||||
Disposals |
(57 | ) | (4 | ) | (104 | ) | (165 | ) | ||||||||
Currency revaluation adjustments |
(17 | ) | (36 | ) | (30 | ) | (83 | ) | ||||||||
End of financial year |
1,872 | 2,401 | 479 | 4,752 | ||||||||||||
Net book value |
||||||||||||||||
End of financial year |
1,660 |
824 |
135 |
2,619 |
||||||||||||
16. |
Leases – The Group as a lessee |
(a) | Carrying amounts, additions and depreciation charge during the year |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Cost |
||||||||
Beginning of financial year |
22,832 |
21,977 | ||||||
Additions |
2,754 |
1,578 | ||||||
Expiration of leases |
(1,696 |
) |
(630 | ) | ||||
Acquisition of subsidiaries (Note 28(c)) |
1,003 |
— | ||||||
Currency revaluation adjustments |
(35 |
) |
(93 | ) | ||||
End of financial year |
24,858 |
22,832 | ||||||
Accumulated amortisation |
||||||||
Beginning of financial year |
6,797 |
3,131 | ||||||
Depreciation charge |
4,330 |
3,959 | ||||||
Impairment |
8 |
402 | ||||||
Expiration of leases |
(1,696 |
) |
(630 | ) | ||||
Currency revaluation adjustments |
— |
* |
(65 | ) | ||||
End of financial year |
9,439 |
6,797 | ||||||
Net book value |
15,419 |
16,035 | ||||||
* | Less than $1,000 |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Current |
4,439 |
3,686 | ||||||
Non-current |
12,452 |
13,567 | ||||||
16,891 |
17,253 | |||||||
(b) | Interest expense |
2021 |
2020 | 2019 | ||||||||||
$’000 |
$’000 | $’000 | ||||||||||
Interest expense on lease liabilities |
742 |
727 | 598 | |||||||||
16. |
Leases – The Group as a lessee |
(c) | Lease expense not capitalised in lease liabilities |
2021 |
2020 | 2019 | ||||||||||
$’000 |
$’000 | $’000 | ||||||||||
Short-term lease expense |
94 |
68 | 944 | |||||||||
Low-value lease expense |
61 |
28 | 60 | |||||||||
Total |
155 |
96 | 1,004 | |||||||||
(d) | Total cash outflow for all the leases was $4,960,000 (2020: $4,630,000, 2019: $3,663,000). |
(e) | Future cash outflow which are not capitalised in lease liabilities |
17. |
Trade and other payables |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Current |
||||||||
Trade payables – non-related parties |
4,469 |
3,026 | ||||||
Accrued operating expenses |
9,901 |
4,637 | ||||||
Accrued employee expenses |
14,677 |
7,743 | ||||||
Loan advance |
— |
5,000 | ||||||
Deferred consideration payable |
— |
413 | ||||||
Other payables |
3,874 |
2,744 | ||||||
32,921 |
23,563 | |||||||
Non-current |
||||||||
Trade payables – non-related parties |
1 |
— | ||||||
Accrued employee expenses |
602 |
41 | ||||||
603 |
41 | |||||||
Total trade and other payable |
33,524 |
23,604 | ||||||
18. |
Preference shares |
Series B |
Series D1 |
Series E |
Series F |
Total |
||||||||||||||||||||||||||||||||
Number of shares |
Amount |
Number of shares |
Amount |
Number of shares |
Amount |
Number of shares |
Amount |
Amount |
||||||||||||||||||||||||||||
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
||||||||||||||||||||||||||||||||
Financial liability |
||||||||||||||||||||||||||||||||||||
2021 |
||||||||||||||||||||||||||||||||||||
Beginning of financial year |
258,363 | 59,412 | 152,224 | 48,965 | 84,705 | 29,303 | 210,526 | 61,801 | 199,481 | |||||||||||||||||||||||||||
Accretion cost on Series B, D1, E and F redeemable convertible preference shares (Note 9) |
— | 3,375 | — | 2,759 | — | 1,800 | — | 3,615 | 11,549 | |||||||||||||||||||||||||||
Conversion of redeemable convertible preference shares to ordinary shares |
(258,363 | ) | (62,787 | ) | (152,224 | ) | (51,724 | ) | (84,705 | ) | (31,103 | ) | (210,526 | ) | (65,416 | ) | (211,030 | ) | ||||||||||||||||||
End of financial year |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Series B |
Series D1 |
Series E |
Series F |
Total |
||||||||||||||||||||||||||||||||
Number of shares |
Amount |
Number of shares |
Amount |
Number of shares |
Amount |
Number of shares |
Amount |
Amount |
||||||||||||||||||||||||||||
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
||||||||||||||||||||||||||||||||
Financial liability |
||||||||||||||||||||||||||||||||||||
2020 |
||||||||||||||||||||||||||||||||||||
Beginning of financial year |
258,363 | 53,981 | 152,224 | 44,261 | — | — | — | — | 98,242 | |||||||||||||||||||||||||||
Issuance of Series E and F redeemable convertible preference shares for cash |
— | — | — | — | 84,705 | 26,928 | 210,526 | 60,000 | 86,928 | |||||||||||||||||||||||||||
Cost of financing Series E and F redeemable convertible preference shares |
— | — | — | — | — | (402 | ) | — | (128 | ) | (530 | ) | ||||||||||||||||||||||||
Accretion cost on Series B, D1, E and F redeemable convertible preference shares (Note 9) |
— | 5,431 | — | 4,704 | — | 2,777 | — | 1,929 | 14,841 | |||||||||||||||||||||||||||
End of financial year |
258,363 | 59,412 | 152,224 | 48,965 | 84,705 | 29,303 | 210,526 | 61,801 | 199,481 | |||||||||||||||||||||||||||
18. |
Preference shares |
Series C |
Series D2 |
Total |
||||||||||||||||||
Number of shares |
Amount |
Number of shares |
Amount |
Amount |
||||||||||||||||
$’000 |
$’000 |
$’000 |
||||||||||||||||||
Equity |
||||||||||||||||||||
2021 |
||||||||||||||||||||
Beginning of financial year |
70,303 | 10,000 | 564,126 | 49,339 | 59,339 | |||||||||||||||
Conversion of non-redeemable convertible preference shares to ordinary shares |
(70,303 | ) | (10,000 | ) | (564,126 | ) | (49,339 | ) | (59,339 | ) | ||||||||||
End of financial year |
— |
— |
— |
— |
— |
|||||||||||||||
2020 |
||||||||||||||||||||
Beginning and end of financial year |
70,303 | 10,000 | 564,126 | 49,339 | 59,339 | |||||||||||||||
2019 |
||||||||||||||||||||
Beginning and end of financial year |
70,303 | 10,000 | 564,126 | 49,339 | 59,339 | |||||||||||||||
(a) | Series B preference shares |
(i) | The shares are redeemable and any time after 5 years from the issuance date provided that the Group does not achieve Initial Public Offering (“IPO”) status before that. The redemption amount is computed as the higher of (i) sum of the initial cash investment, any cumulative unpaid dividends and interest equal to providing the investors an internal rate of return of 10% on their investment and (ii) the fair value of the Series B preference shares. |
(ii) | At the same time that a dividend is payable on the outstanding Series F preference shares, Series E preference shares, Series D1 and D2 preference shares, Series C preference shares and ordinary shares, the Group shall declare a dividend payable upon the outstanding Series B preference shares, in an amount equal to the amount of dividends per share that is payable on outstanding Series F preference shares, Series E preference shares, Series D1 and D2 preference shares, Series C preference shares and ordinary shares. |
(iii) | The Series B preference shares can be converted into ordinary shares of the Group (the “Series B conversion option”) at the holder’s option. Series B preference shares shall automatically be converted into ordinary shares upon the closing of an IPO. The Series B preference shares will be converted to ordinary shares at a conversion rate of 1:1. The conversion rate is subject to adjustments if the Group issues any new securities, other than the Employee Share Grant Plan, Employee Stock Option Plan and Restricted Stock Units Plan, at a price lower than the subscription price of the Series B shares. As a result, the Series B conversion option meets the definition of a derivative. The fair value of the Series B conversion option as of 31 December 2020 is $940,000. The embedded equity conversion option for Series B preference shares is recognised in the consolidated balance sheets within “derivative financial liabilities”. |
18. |
Preference shares |
(b) | Series C preference shares |
(i) | The Series C preference shares are non-redeemable. |
(ii) | At the same time that a dividend is payable on the outstanding Series F preference shares, Series E preference shares, Series D1 and D2 preference shares, Series B preference shares and ordinary shares, the Group shall declare a dividend payable upon the Series C preference shares, in an amount equal to the amount of dividends per share that is payable on the outstanding Series F preference shares, Series E preference shares, Series D1 and D2 preference shares, Series B preference shares and ordinary shares on an as-converted basis. |
(iii) | Holders of the Series C preference shares have priority over the Series B preference shareholders and ordinary shareholders (“the other shareholders”) in the event of any liquidation, and are entitled to receive an amount in cash equal to the higher of the respective original subscription price for each share that they hold (to be adjusted in the event of any stock split, consolidations or subdivisions), and, the amount they would receive if they participated in the liquidation event rateably with the other shareholders. |
(iv) | The Series C preference shares can be converted into ordinary shares of the Group (the “Series C conversion option”) at the holder’s option at a conversion ratio that is time dependent up till the last permissible time prior to an IPO. The conversion rate is subject to adjustments if the Group issues any new securities, other than the Employee Share Grant Plan, Employee Stock Option Plan and Restricted Stock Units Plan, at a price lower than the subscription price of the Series C shares. As the issuance of new shares is within the control of the entity, the Series C preference shares are recorded as equity. |
(c) | Series D1 and D2 preference shares |
(i) | The shares become redeemable when Series B preference shareholders exercises its redemption right. The redemption amount is computed as the higher of (i) sum of the initial cash investment, any cumulative unpaid dividends and interest equal to providing the investors an internal rate of return of 10% on their investment and (ii) the fair value of the Series D1 preference shares. |
(ii) | At the same time that a dividend is payable on the outstanding Series F preference shares, Series E preference shares, Series D2 preference shares, Series C preference shares, Series B preference shares and ordinary shares, the Group shall declare a dividend payable upon the Series D1 preference shares, in an amount equal to the amount of dividends per share that is payable on the outstanding Series F preference shares, Series E preference shares, Series D2 preference shares, Series C preference shares, Series B preference shares and ordinary shares on an as-converted basis. |
18. |
Preference shares |
(c) | Series D1 and D2 preference shares (continued) |
(iii) | Holders of the Series D1 preference shares have priority over the Series C preference shareholders, Series B preference shareholders and ordinary shareholders (“the other shareholders”) in the event of any liquidation, and are entitled to receive an amount in cash equal to the higher of the sum of the respective original subscription price for each share that they hold (to be adjusted in the event of any stock split, consolidations or subdivisions) and any cumulative unpaid dividends; and the amount they would receive if they participated in the liquidation event rateably with the other shareholders. |
(iv) | The Series D1 preference shares can be converted into ordinary shares of the Group (the “Series D1 conversion option”) at the holder’s option. Series D1 preference shares shall automatically be converted into ordinary shares upon the closing of an IPO. The Series D1 preference shares will be converted to ordinary shares at a conversion rate of 1:1. The conversion rate is subject to adjustments if the Group issues any new securities, other than the Employee Share Grant Plan, Employee Stock Option Plan and Restricted Stock Units Plan, at a price lower than the subscription price of the Series D1 shares. As a result, the Series D1 conversion option meets the definition of a derivative. The fair value of the Series D1 conversion option as of 31 December 2020 is Nil. |
(i) | The Series D2 preference shares are non-redeemable. |
(ii) | At the same time that a dividend is payable on the outstanding Series F preference shares, Series E preference shares, Series D1 preference shares, Series C preference shares, Series B preference shares and ordinary shares, the Group shall declare a dividend payable upon the Series D2 preference shares, in an amount equal to the amount of dividends per share that is payable on the outstanding Series F preference shares, Series E preference shares, Series D1 preference shares, Series C preference shares, Series B preference shares and ordinary shares, on an as-converted basis. |
(iii) | Holders of the Series D2 preference shares have priority over the Series C preference shareholders, Series B preference shareholders and ordinary shareholders (“the other shareholders”) in the event of any liquidation, and are entitled to receive an amount in cash equal to the higher of the sum of the respective original subscription price for each share that they hold (to be adjusted in the event of any stock split, consolidations or subdivisions) and any cumulative unpaid dividends; and the amount they would receive if they participated in the liquidation event rateably with the other shareholders. |
(iv) | The Series D2 preference shares can be converted into ordinary shares of the Group (the “Series D2 conversion option”) at the holder’s option. Series D2 preference shares shall automatically be converted into ordinary shares upon the closing of an IPO. The Series D2 preference shares will be converted to ordinary shares at a conversion rate of 1:1. The conversion rate is meant to preserve the conversion rate at 1:1 and the variability is to maintain the economic right of both ordinary shareholder and warrant holder. As a result, the Series D2 conversion option meets the definition of equity. |
18. |
Preference shares |
(d) | Series E preference shares |
(i) | The shares become redeemable when Series B preference shareholders exercises its redemption right. The redemption amount is computed as the higher of (i) sum of the initial cash investment, any cumulative unpaid dividends and interest equal to providing the investors an internal rate of return of 10% on their investment and (ii) the fair value of the Series E preference shares. |
(ii) | At the same time that a dividend is payable on the outstanding Series F preference shares, outstanding Series D1 and D2 preference shares, outstanding Series C preference shares, outstanding Series B preference shares and ordinary shares, the Group shall declare a dividend payable upon the Series E preference shares, in an amount equal to the amount of dividends per share that is payable on the outstanding Series F preference shares, outstanding Series D1 and D2 preference shares, outstanding Series C preference shares, outstanding Series B preference shares and ordinary shares on an as-converted basis. |
(iii) | Holders of the Series E preference shares have priority over the Series D1 and D2 preference shares, Series C preference shareholders, Series B preference shareholders and ordinary shareholders (“the other shareholders”) in the event of any liquidation, and are entitled to receive an amount in cash equal to the higher of the sum of the respective original subscription price for each share that they hold (to be adjusted in the event of any stock split, consolidations or subdivisions) and any cumulative unpaid dividends; and the amount they would receive if they participated in the liquidation event rateably with the other shareholders. |
(iv) | The Series E preference shares can be converted into ordinary shares of the Group (the “Series E conversion option”) at the holder’s option. Series E preference shares shall automatically be converted into ordinary shares upon the closing of an IPO. The Series E preference shares will be converted to ordinary shares at a conversion rate of 1:1. The conversion rate is subject to adjustments if the Group issues any new securities, other than the Employee Share Grant Plan, Employee Stock Option Plan and Restricted Stock Units Plan, at a price lower than the subscription price of the Series E shares. As a result, the Series E conversion option meets the definition of a derivative. The fair value of the Series E conversion option as of 31 December 2020 is Nil. |
(e) | Series F preference shares |
(i) | The shares become redeemable when Series B preference shareholders exercises its redemption right. The redemption amount is computed as the higher of (i) sum of the initial cash investment, any cumulative unpaid dividends and interest equal to providing the investors an internal rate of return of 10% on their investment and (ii) the fair value of the Series F preference shares. |
18. |
Preference shares |
(e) | Series F preference shares (continued) |
(ii) | At the same time that a dividend is payable on the outstanding Series E preference shares, outstanding Series D1 and D2 preference shares, outstanding Series C preference shares, outstanding Series B preference shares and ordinary shares, the Group shall declare a dividend payable upon the Series F preference shares, in an amount equal to the amount of dividends per share that is payable on the outstanding Series E preference shares, outstanding Series D1 and D2 preference shares, outstanding Series C preference shares, outstanding Series B preference shares and ordinary shares, on an as-converted basis. |
(iii) | Holders of the Series F preference shares have priority over the Series E preference shares, Series D1 and D2 preference shares, Series C preference shareholders, Series B preference shareholders and ordinary shareholders (“the other shareholders”) in the event of any liquidation, and are entitled to receive an amount in cash equal to the higher of the sum of the respective original subscription price for each share that they hold (to be adjusted in the event of any stock split, consolidations or subdivisions) and any cumulative unpaid dividends; and the amount they would receive if they participated in the liquidation event rateably with the other shareholders. |
(iv) | The Series F preference shares can be converted into ordinary shares of the Group (the “Series F conversion option”) at the holder’s option. Series F preference shares shall automatically be converted into ordinary shares upon the closing of an IPO. The Series F preference shares will be converted to ordinary shares at a conversion rate of 1:1. The conversion rate is subject to adjustments if the Group issues any new securities, other than the Employee Share Grant Plan, Employee Stock Option Plan and Restricted Stock Units Plan, at a price lower than the subscription price of the Series F shares. As a result, the Series F conversion option meets the definition of a derivative. The fair value of the Series F conversion option as of 31 December 2020 is Nil. |
19. |
Convertible notes |
(a) | Host instrument |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Current |
||||||||
Convertible notes |
— |
11,471 | ||||||
Total |
— |
11,471 | ||||||
19. |
Convertible notes |
(a) | Host instrument (continued) |
(b) | Embedded equity conversion option |
20. |
Borrowings |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Current |
||||||||
Borrowings |
170 |
— | ||||||
Non-current |
||||||||
Borrowings |
16,732 |
— | ||||||
Total |
16,902 |
— | ||||||
• | the total net cash of the Group is no less than $10,000,000; and |
• | the consolidated total borrowings does not exceed $25,000,000. |
21. |
Deferred income taxes |
21. |
Deferred income taxes |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Beginning of financial year |
1,615 |
1,698 | ||||||
Currency revaluation adjustments |
36 |
(12 | ) | |||||
Acquisition of subsidiaries(Note 28(c)) |
1,393 |
69 | ||||||
Tax charge (Note 10) |
(669 |
) |
(140 | ) | ||||
End of financial year |
2,375 |
1,615 | ||||||
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Expiring in one year |
5,617 |
3,847 | ||||||
Expiring in two years |
5,734 |
3,556 | ||||||
Expiring in three years |
4,069 |
3,343 | ||||||
Expiring in four years |
6,601 |
2,973 | ||||||
Expiring beyond four years |
57,636 |
29,056 | ||||||
79,657 |
42,775 | |||||||
21. |
Deferred income taxes |
Accelerated tax depreciation |
Fair value gains – net |
ROU assets |
Others | Total | ||||||||||||||||
$’000 | $’000 | $’000 | $’000 | $’000 | ||||||||||||||||
2021 |
||||||||||||||||||||
Beginning of financial year |
824 | 1,026 | 2,824 | — | 4,674 | |||||||||||||||
Currency translation adjustments |
8 | 34 | (3 | ) | — | * | 39 | |||||||||||||
Acquisition of subsidiaries (Note 28(c)) |
875 | 1,132 | — | 29 | 2,036 | |||||||||||||||
Charged/(credited) to profit or loss |
420 | (217 | ) | (4 | ) | — | 199 | |||||||||||||
End of financial year |
2,127 | 1,975 | 2,817 | 29 | 6,948 | |||||||||||||||
2020 |
||||||||||||||||||||
Beginning of financial year |
578 | 1,145 | 3,347 | 70 | 5,140 | |||||||||||||||
Currency translation adjustments |
— | (12 | ) | (3 | ) | — | (15 | ) | ||||||||||||
Acquisition of subsidiary |
— | 69 | — | — | 69 | |||||||||||||||
Charged/(credited) to profit or loss |
246 | (176 | ) | (520 | ) | (70 | ) | (520 | ) | |||||||||||
End of financial year |
824 | 1,026 | 2,824 | — | 4,674 | |||||||||||||||
* | Less than $1,000 |
Lease liabilities |
Provisions | Tax loss | Unutilised capital allowance |
Total | ||||||||||||||||
$’000 | $’000 | $’000 | $’000 | $’000 | ||||||||||||||||
2021 |
||||||||||||||||||||
Beginning of financial year |
(2,926 | ) | (133 | ) | — | — | (3,059 | ) | ||||||||||||
Currency translation adjustments |
3 | — | (1 | ) | (5 | ) | (3 | ) | ||||||||||||
Acquisition of subsidiaries (Note 28(c)) |
— | — | (102 | ) | (541 | ) | (643 | ) | ||||||||||||
Credited to profit or loss |
(10 | ) | (24 | ) | (834 | ) | — | (868 | ) | |||||||||||
End of financial year |
(2,933 | ) | (157 | ) | (937 | ) | (546 | ) | (4,573 | ) | ||||||||||
2020 |
||||||||||||||||||||
Beginning of financial year |
(3,442 | ) | — | — | — | (3,442 | ) | |||||||||||||
Currency translation adjustments |
3 | — | — | — | 3 | |||||||||||||||
Credited to profit or loss |
513 | (133 | ) | — | — | 380 | ||||||||||||||
End of financial year |
(2,926 | ) | (133 | ) | — | — | (3,059 | ) | ||||||||||||
22. |
Provision for reinstatement costs |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Beginning of financial year |
377 |
375 | ||||||
Currency revaluation adjustments |
(5 |
) |
(2 | ) | ||||
Additions from new leases during the year |
71 |
— | ||||||
Accretion cost |
11 |
4 | ||||||
Acquisition of subsidiaries (Note 28(c)) |
151 |
— | ||||||
Provision utilised during the year |
— |
* |
— | |||||
End of financial year |
605 |
377 | ||||||
Current |
36 |
21 | ||||||
Non-current |
569 |
356 | ||||||
End of financial year |
605 |
377 | ||||||
23. |
Share capital and treasury shares |
No. of ![]() ordinary shares
![]() |
![]() Amount
![]() |
|||||||||||||||
Issued share capital |
Treasury shares |
Share capital |
Treasury shares |
|||||||||||||
$’000 | $’000 | |||||||||||||||
2021 |
||||||||||||||||
Beginning of financial year |
1,550,711 | — | 36,553 | — | ||||||||||||
Shares issued (Note 23(a)) |
650,103 | — | 252,338 | — | ||||||||||||
Conversion of preference shares to ordinary shares (Note 18) |
1,340,247 | — | 395,456 | — | ||||||||||||
End of financial year |
3,541,061 | — | 684,347 | — | ||||||||||||
2020 |
||||||||||||||||
Beginning of financial year |
1,534,032 | (3,653 | ) | 33,886 | — | * | ||||||||||
Shares issued (Note 23(a)) |
16,679 | — | 2,667 | — | * | |||||||||||
Treasury shares purchased (Note 23(b)) |
— | 3,653 | — | — | * | |||||||||||
End of financial year |
1,550,711 | — | 36,553 | — | ||||||||||||
2019 |
||||||||||||||||
Beginning of financial year |
1,527,623 | (153 | ) | 32,120 | — | * | ||||||||||
Shares issued (Note 23(a)) |
6,409 | — | 1,766 | — | ||||||||||||
Treasury shares purchased (Note 23(b)) |
— | (3,500 | ) | — | — | * | ||||||||||
End of financial year |
1,534,032 | (3,653 | ) | 33,886 | — | * | ||||||||||
23. |
Share capital and treasury shares |
(a) | Issuance of ordinary shares |
(b) | Treasury shares |
2021 |
2020 | 2019 | ||||||||||
$’000 |
$’000 | $’000 | ||||||||||
Exercise price paid by employees |
— |
524 | — | |||||||||
Value of employee services |
— |
131 | — | |||||||||
Total net consideration |
— |
655 | — | |||||||||
24. |
Share and capital reserve |
2021 |
2020 |
2019 |
||||||||||
$’000 |
$’000 |
$’000 |
||||||||||
Beginning of financial year |
11,630 |
5,898 | 2,612 | |||||||||
Employee share grant and options schemes |
||||||||||||
- Value of employee services (Note 8) |
8,542 |
6,660 | 3,204 | |||||||||
- Shares issued (Note 23(a)) |
(2,199 |
) |
(1,152 | ) | (66 | ) | ||||||
Non-executive director share grant and options schemes |
||||||||||||
- Value of services (Note 27) |
2,108 |
280 | 148 | |||||||||
- Shares issued (Note 23(a)) |
(1,423 |
) |
(56 | ) | — | |||||||
End of financial year |
18,658 |
11,630 | 5,898 | |||||||||
24. |
Share and capital reserve |
(a) | Employee Stock Option Plan |
2021 |
2020 | 2019 | ||||||||||||||||||||||
Weighted average exercise price |
Number of stock options |
Weighted average exercise price |
Number of stock options |
Weighted average exercise price |
Number of stock options |
|||||||||||||||||||
Beginning of financial year |
$ |
188.75 |
110,814 |
$ | 186.19 | 125,371 | $ | 134.56 | 87,344 | |||||||||||||||
Granted during the year |
— |
— | — | — | $ | 262.77 | 49,900 | |||||||||||||||||
Exercised during the year |
$ |
144.94 |
(554 |
) |
$ | 159.84 | (13,228 | ) | — | — | ||||||||||||||
Forfeited during the year |
$ |
175.21 |
(1,560 |
) |
$ | 235.10 | (1,329 | ) | $ | 128.17 | (11,873 | ) | ||||||||||||
End of financial year |
$ |
189.17 |
108,700 |
$ | 188.75 | 110,814 | $ | 186.19 | 125,371 | |||||||||||||||
Vested and exercisable at 31 December |
$ |
174.40 |
52,173 |
$ | 162.67 | 43,688 | $ | 161.79 | 56,790 |
24. |
Share and capital reserve |
(a) | Employee Stock Option Plan (continued) |
2021 |
2020 | 2019 | ||||||||||||||||||||||
Exercise price |
Stock options outstanding |
Weighted average remaining contractual life (years) |
Stock options outstanding |
Weighted average remaining contractual life (years) |
Stock options outstanding |
Weighted average remaining contractual life (years) |
||||||||||||||||||
$124.63 |
38,106 |
4.35 |
38,106 | 5.35 | 45,195 | 6.36 | ||||||||||||||||||
$142.00 |
13,060 |
5.82 |
14,361 | 6.75 | 16,672 | 7.74 | ||||||||||||||||||
$164.00 |
11,734 |
6.40 |
12,187 | 7.40 | 13,604 | 8.40 | ||||||||||||||||||
$262.77 |
45,800 |
7.28 |
46,160 | 8.28 | 49,900 | 9.28 | ||||||||||||||||||
108,700 |
110,814 | 125,371 | ||||||||||||||||||||||
1 April 2019 |
9 December 2019 |
|||||||
Share price at grant date |
$ | 300,39 | $ | 269.54 | ||||
Exercise price |
$ | 262.77 | $ | 262.77 | ||||
Expected volatility |
32 | % | 42 | % | ||||
Dividend yield |
Nil | Nil | ||||||
Option life |
Up to 10 years | Up to 10 years | ||||||
Annual risk-free interest rate |
2.18 | % | 1.61 | % |
(b) | Non-Executive Directors Plan |
24. |
Share and capital reserve |
(b) | Non-Executive Directors Plan (continued) |
![]() No. of ordinary shares under option
![]() |
||||||||||||||||||||||||||||||
Beginning of financial year |
Granted during financial year |
Forfeited during financial year |
Exercised during financial year |
End of financial year |
Exercise price |
Exercise period |
Remaining contractual life (years) |
|||||||||||||||||||||||
2021 |
||||||||||||||||||||||||||||||
- 4 October 2019 |
3,209 | — | — | — | 3,209 | $ | 317.90 | 4.10.20 to 3.9.24 | 2.68 | |||||||||||||||||||||
3,209 |
— | — | — | 3,209 |
||||||||||||||||||||||||||
2020 |
||||||||||||||||||||||||||||||
- 4 October 2019 |
3,209 | — | — | — | 3,209 | $ | 317.90 | 4.10.20 to 3.9.24 | 3.68 | |||||||||||||||||||||
3,209 |
— | — | — | 3,209 |
||||||||||||||||||||||||||
2019 |
||||||||||||||||||||||||||||||
- 4 October 2019 |
— | 3,209 | — | — | 3,209 | $ | 317.90 | 4.10.20 to 3.9.24 | 4.68 | |||||||||||||||||||||
— | 3,209 |
— | — | 3,209 | ||||||||||||||||||||||||||
Group |
Grant date fair value |
Beginning of financial year |
Granted during financial year |
Vested during financial year |
Forfeited during financial year |
End of financial year |
||||||||||||||||||
2021 |
$ |
390.45 |
— |
10,346 |
(3,184 |
) |
— |
7,162 |
||||||||||||||||
(c) | Restricted Stock Units Plan |
24. |
Share and capital reserve |
(c) | Restricted Stock Units Plan (continued) |
(d) | Omnibus Equity Incentive Plan |
Group |
Grant date fair value |
Beginning of financial year |
Granted during financial year |
Vested during financial year |
Share award forfeited |
End of financial year |
||||||||||||||||||
2021 |
$ |
223.78 |
64,705 |
634 |
(13,782 |
) |
(601 |
) |
50,956 |
|||||||||||||||
2020 | $ | 223.78 | 60,268 | 13,984 | (8,918 | ) | (629 | ) | 64,705 | |||||||||||||||
2019 | $ | 269.54 | 11,014 | 57,242 | (7,988 | ) | — | 60,268 | ||||||||||||||||
24. |
Share and capital reserve |
(e) | Capital reserve |
2021 |
2020 | 2019 | ||||||||||
$’000 |
$’000 | $’000 | ||||||||||
Gain on re-issuance of treasury shares (Note 23(b)) |
785 |
785 | 130 | |||||||||
Total capital reserve |
785 |
785 | 130 | |||||||||
25. |
Warrants |
No. of warrants | Amount | |||||||
$’000 | ||||||||
2021 |
||||||||
Beginning and end of financial year |
112,000 |
5,742 |
||||||
2020 |
||||||||
Beginning and end of financial year |
112,000 | 5,742 | ||||||
2019 |
||||||||
Beginning and end of financial year |
112,000 | 5,742 | ||||||
26. |
Financial risk management |
(a) | Market risk |
(i) | Currency risk |
26. |
Financial risk management |
(a) | Market risk (continued) |
(ii) | Cash flow and fair value interest rate risks |
(b) | Credit risk |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
By geographical areas |
||||||||
Singapore |
4,766 |
4,239 | ||||||
Malaysia |
1,807 |
2,070 | ||||||
Thailand |
1,434 |
1,378 | ||||||
Indonesia |
857 |
1,433 | ||||||
Vietnam |
741 |
709 | ||||||
Other countries |
1,207 |
1,173 | ||||||
10,812 |
11,002 | |||||||
26. |
Financial risk management |
(b) | Credit risk (continued) |
• | actual or expected significant adverse changes in business, financial or economic conditions that are expected to cause a significant change to the debtor’s ability to meet its obligations, |
• | significant changes in the expected performance and behaviour of the debtor, including changes in the payment status of debtor in the Group and changes in the operating results of the debtor; and |
• | macroeconomic information such as market growth rates. |
• | the debtor is in breach of financial covenants; |
• | concessions have been made by the lender relating to the debtor’s financial difficulty; |
• | it is becoming probable that the debtor will enter bankruptcy or other financial reorganisation; and |
• | the debtor is insolvent. |
26. |
Financial risk management |
(b) | Credit risk (continued) |
• | an unbiased and probability-weighted amount that is determined by evaluating a range of possible outcomes; |
• | the time value of money; and |
• | reasonable and supportable information that is available without undue cost or effort at the reporting date about past events, current conditions and forecasts of future economic conditions. |
(i) | Collective assessment |
(ii) | Individual assessment |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Beginning of financial year |
4,823 |
3,529 | ||||||
Allowance made |
4,209 |
3,116 | ||||||
Allowance written back |
(2,064 |
) |
(845 | ) | ||||
Allowance written off |
(1,959 |
) |
(947 | ) | ||||
Acquisition of subsidiaries |
17 |
— | ||||||
Currency revaluation adjustment |
(73 |
) |
(30 | ) | ||||
End of financial year |
4,953 |
4,823 | ||||||
26. |
Financial risk management |
(b) | Credit risk (continued) |
2021 |
2020 |
|||||||
$’000 |
$’000 |
|||||||
Gross amount |
4,560 |
4,324 | ||||||
Less: Allowance for impairment |
(4,560 |
) |
(4,324 | ) | ||||
— | — | |||||||
(c) | Liquidity risk |
26. |
Financial risk management |
(c) | Liquidity risk (continued) |
Less than 1 year |
Between 1 and 5 years |
|||||||
$’000 | $’000 | |||||||
At 31 December 2021 |
||||||||
Trade and other payables |
31,702 | 604 | ||||||
Lease liabilities |
5,095 | 13,195 | ||||||
Borrowings |
343 | 16,787 | ||||||
At 31 December 2020 |
||||||||
Trade and other payables |
22,328 | 498 | ||||||
Lease liabilities |
4,287 | 14,597 | ||||||
Convertible notes (including contractual interest) |
11,525 | — | ||||||
Preference shares |
208,425 | — | ||||||
(d) | Capital risk |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Net debt |
N/M | N/M | ||||||
Preference shares |
— |
199,481 | ||||||
Total equity |
387,191 |
(26,515 | ) | |||||
Total capital |
387,191 |
172,966 | ||||||
(e) | Fair value measurement |
(i) | quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1); |
(ii) | inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices) (Level 2); and |
(iii) | inputs for the asset or liability that are not based on observable market data (unobservable inputs) (Level 3). |
26. |
Financial risk management |
(e) | Fair value measurement (continued) |
Derivative financial liabilities - Series B, D1, E and F conversion option |
Derivative financial liabilities - Convertible note conversion option |
Contingent consideration |
||||||||||
$’000 | $’000 | $’000 | ||||||||||
2021 |
||||||||||||
Beginning of financial year |
940 | — | — | |||||||||
Fair value adjustment - profit or loss (Note 7) |
124,146 | — | — | |||||||||
Conversion to ordinary shares |
(125,086 | ) | — | — | ||||||||
End of financial year |
— | — | — | |||||||||
Total (gains)/losses for the period included in profit or loss for assets and liabilities held at the end of the financial year(a) |
— | — | — | |||||||||
2020 |
||||||||||||
Beginning of financial year |
15,991 | 1,313 | 11,743 | |||||||||
Fair value adjustment - profit or loss (Note 7) |
(15,051 | ) | (1,313 | ) | 174 | |||||||
Currency translation adjustments |
— | — | 250 | |||||||||
Contingent consideration paid in relation to acquisition of PG Vietnam |
— | — | (12,167 | ) | ||||||||
End of financial year |
940 | — | — | |||||||||
Total (gains)/losses for the period included in profit or loss for assets and liabilities held at the end of the financial year(a) |
(15,051 | ) | (1,313 | ) | 424 | |||||||
26. |
Financial risk management |
(e) | Fair value measurement (continued) |
Derivative financial liabilities - Series B, D1, E and F conversion option |
Derivative financial liabilities - Convertible note conversion option |
Contingent consideration |
||||||||||
$’000 | $’000 | $’000 | ||||||||||
2019 |
||||||||||||
Beginning of financial year |
— | 788 | 23,268 | |||||||||
Fair value adjustment |
||||||||||||
- profit or loss (Note 7) |
15,991 | 525 | 705 | |||||||||
Contingent consideration paid in relation to acquisition of PG Vietnam |
— | — | (5,454 | ) | ||||||||
Contingent consideration paid in relation to acquisition of Ensign |
— | — | (6,776 | ) | ||||||||
End of financial year |
15,991 | 1,313 | 11,743 | |||||||||
Total (gains)/losses for the period included in profit or loss for assets and liabilities held at the end of the financial year(a) |
15,991 | 525 | 705 | |||||||||
(a) | The unrealised gains/losses are presented in “other (losses)/gains – net” in the consolidated statement of comprehensive income. |
26. |
Financial risk management |
(f) | Financial instruments by category |
2021 |
2020 | |||||||
$’000 |
$’000 | |||||||
Financial assets, at amortised cost |
85,190 |
107,183 | ||||||
Financial liabilities, at FVTPL |
— |
940 | ||||||
Financial liabilities, at amortised cost |
66,098 |
249,634 | ||||||
27. |
Related party transactions |
2021 |
2020 |
2019 |
||||||||||
$’000 |
$’000 |
$’000 |
||||||||||
Wages and salaries |
3,482 |
839 | 1,020 | |||||||||
Employer’s contribution to defined contribution plans |
35 |
17 | 23 | |||||||||
Benefits in kind |
266 |
61 | 67 | |||||||||
Non-executive directors’ remuneration by way of: |
||||||||||||
- Cash |
336 |
313 | 85 | |||||||||
- Share grants and options |
4,033 |
280 | 148 | |||||||||
8,152 |
1,510 | 1,343 | ||||||||||
28. |
Business combinations |
(a) | Purchase consideration |
$’000 | ||||
Equity instruments (636,815 ordinary shares of the parent company issued) |
248,637 | |||
Consideration transferred for the business |
248,637 | |||
28. |
Business combinations |
(a) | Purchase consideration (continued) |
(b) | Effect on cash flows of the Group |
$’000 | ||||
Cash paid (Note (a) above) |
— | |||
Add: Cash and cash equivalents in subsidiaries acquired |
3,722 | |||
3,722 | ||||
(c) | Identifiable assets acquired and liabilities assumed |
At fair value | ||||
$’000 | ||||
Cash at bank |
3,722 | |||
Plant and equipment (Note 15) |
1,023 | |||
Acquired computer software (Note 14(c) and Note (f) below) |
23 | |||
Internally developed computer software (Note 14(d) and Note (f) below) |
9,832 | |||
Property data (Note 14(f) and Note (f) below) |
73 | |||
Trademarks, brand and domain names (Note 14(b) and Note (f) below) |
4,859 | |||
Development cost in progress (Note 14(e) and Note (f) below) |
1,136 | |||
Right-of-use |
1,003 | |||
Trade and other receivables (Note (e) below) |
4,188 | |||
Total assets |
25,859 | |||
Lease liabilities |
1,050 | |||
Deferred revenue |
3,761 | |||
Current income tax (Note 10 (b)) |
706 | |||
Provision for reinstatement costs (Note 22) |
151 | |||
Deferred tax liabilities (Note 21) |
1,393 | |||
Trade and other payables |
4,011 | |||
Total liabilities |
11,072 | |||
Total identifiable net assets |
14,787 | |||
Add: Goodwill (Note 14(a) and Note (g) below) |
233,850 | |||
Consideration transferred for the business |
248,637 | |||
(d) | Acquisition-related costs |
28. |
Business combinations |
(e) | Acquired receivables |
(f) | Fair values |
(g) | Goodwill |
(h) | Revenue and profit contribution |
29. |
Events occurring after balance sheet date |
(a) | Business Combination Agreement |
(i) | each issued and outstanding PropertyGuru ordinary share was automatically cancelled and converted into such number of newly issued PubCo ordinary shares as determined in accordance with the Business Combination Agreement; |
29. |
Events occurring after balance sheet date |
(a) | Business Combination Agreement (continued) |
(ii) | each outstanding PropertyGuru restricted stock unit award was assumed by PubCo and converted into the right to receive restricted stock units based on such number of newly issued PubCo ordinary shares as determined in accordance with the Business Combination Agreement; |
(iii) | each outstanding PropertyGuru option was assumed by PubCo and converted into an option in respect of such number of newly issued PubCo ordinary shares as determined in accordance with the Business Combination Agreement; |
(iv) | each Company Warrant (as defined in the Business Combination Agreement) was assumed by PubCo and converted into a PubCo warrant to purchase such number of newly issued PubCo ordinary shares as determined in accordance with the Business Combination Agreement and pursuant to the Company Warrant Assumption Agreement (as defined in the Business Combination Agreement); |
(v) | each issued and outstanding share of Amalgamation Sub was automatically converted into one Surviving Company Ordinary Share (as defined in the Business Combination Agreement) and accordingly, PubCo shall be the holder of all Surviving Company Ordinary Shares; |
(vi) | each issued and outstanding Bridgetown 2 Class A ordinary share and Class B ordinary share was cancelled and ceased to exist in exchange for one PubCo ordinary share; and |
(vii) | each issued and outstanding Bridgetown 2 private placement warrant was assumed by PubCo and converted into a warrant to purchase one PubCo ordinary share. |
(b) | Early repayment of loan facility agreement |
30. |
New or revised accounting standards and interpretations |
31. |
Authorisation of financial statements |
Exhibit 8.1
Subsidiaries of PropertyGuru Group Limited
The following list sets forth the subsidiaries of PropertyGuru Group Limited:
Legal Name |
Jurisdiction of Incorporation | |
PropertyGuru Pte. Ltd. |
Singapore | |
AllProperty Media Co., Ltd. |
Thailand | |
DDProperty Media Ltd. |
Thailand | |
PropertyGuru International (Thailand) Co., Ltd. |
Thailand | |
PropertyGuru Group (Thailand) Co., Ltd |
Thailand | |
iProperty (Thailand) Co., Ltd |
Thailand | |
Kid Ruang Yu Co., Ltd |
Thailand | |
Prakard IPP Co., Ltd |
Thailand | |
PT AllProperty Media |
Indonesia | |
PropertyGuru International (Malaysia) Sdn Bhd |
Malaysia | |
MyProperty Data Sdn Bhd |
Malaysia | |
iProperty.com Malaysia Sdn Bhd |
Malaysia | |
IPGA Management Services Sdn Bhd |
Malaysia | |
PropertyGuru Technologies Private Limited |
India | |
PropertyGuru Viet Nam Joint Stock Company |
Vietnam | |
Do Thi Media Service Company Limited |
Vietnam | |
Brickz Research Sdn Bhd |
Malaysia |
Exhibit 12.1
CERTIFICATION
I, Hari Vembakkam Krishnan, Chief Executive Officer, certify that:
1. | I have reviewed this Annual Report on Form 20-F of PropertyGuru Group Limited; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report; |
4. | The companys other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the company and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | [Omitted]; |
(c) | Evaluated the effectiveness of the companys disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the companys internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the companys internal control over financial reporting; and |
5. | The companys other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the companys auditors and the audit committee of the companys board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the companys ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the companys internal control over financial reporting. |
Date: May 2, 2022
By: | /s/ Hari Vembakkam Krishnan | |
Hari Vembakkam Krishnan Chief Executive Officer (Principal Executive Officer) |
Exhibit 12.2
CERTIFICATION
I, Joe Dische, Chief Financial Officer, certify that:
1. | I have reviewed this Annual Report on Form 20-F of PropertyGuru Group Limited; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report; |
4. | The companys other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the company and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | [Omitted]; |
(c) | Evaluated the effectiveness of the companys disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the companys internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the companys internal control over financial reporting; and |
5. | The companys other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the companys auditors and the audit committee of the companys board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the companys ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the companys internal control over financial reporting. |
Date: May 2, 2022
By: | /s/ Joe Dische | |
Joe Dische Chief Financial Officer (Principal Financial Officer) |
Exhibit 13.1
CERTIFICATIONS
In connection with this annual report on Form 20-F of PropertyGuru Group Limited (the Company) for the fiscal year ended December 31, 2021 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Hari Vembakkam Krishnan, Chief Executive Officer of the Company, hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
(i) | the Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and |
(ii) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: May 2, 2022
/s/ Hari Vembakkam Krishnan |
Hari Vembakkam Krishnan Chief Executive Officer (Principal Executive Officer) |
The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
Exhibit 13.2
CERTIFICATIONS
In connection with this annual report on Form 20-F of PropertyGuru Group Limited (the Company) for the fiscal year ended December 31, 2021 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Joe Dische, Chief Financial Officer of the Company, hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
(i) | the Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and |
(ii) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: May 2, 2022
/s/ Joe Dische |
Joe Dische Chief Financial Officer (Principal Financial Officer) |
The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
Exhibit 15.1
[Letterhead of Chandler MHM Limited]
PROPERTYGURU GROUP LIMITED
Paya Lebar Quarter 1
Paya Lebar Link
#12-01/04
Singapore 408533
May 2, 2022
Dear Sirs,
Re: Annual Report on Form 20-F of PropertyGuru Group Limited
We hereby consent to the filing of this letter as an exhibit to the annual report on Form 20-F for the year ended December 31, 2021 of PropertyGuru Group Limited with the U.S. Securities and Exchange Commission and to the references to our name in such annual report. In giving such consent, we do not thereby admit that we come within the category of persons whose consent is required under Section 7 of the U.S. Securities Act of 1933, as amended, or the rules and regulations of the U.S. Securities and Exchange Commission thereunder.
Yours faithfully
/s/ Chandler MHM Limited |
CHANDLER MHM LIMITED |
Exhibit 15.2
[Letterhead of Russin & Vecchi]
PROPERTYGURU GROUP LIMITED
Paya Lebar Quarter 1
Paya Lebar Link
#12-01/04
Singapore 408533
May 2, 2022
Dear Sirs,
Re: Annual Report on Form 20-F of PropertyGuru Group Limited
We hereby consent to the filing of this letter as an exhibit to the annual report on Form 20-F for the year ended December 31, 2021 of PropertyGuru Group Limited with the U.S. Securities and Exchange Commission and to the references to our name in such annual report. In giving such consent, we do not thereby admit that we come within the category of persons whose consent is required under Section 7 of the U.S. Securities Act of 1933, as amended, or the rules and regulations of the U.S. Securities and Exchange Commission thereunder.
Yours faithfully
RUSSIN & VECCHI VIETNAM LAW COMPANY |
/s/ Nguyen Huu Minh Nhut |
Nguyen Huu Minh Nhut |
Partner