The Netherlands |
4911 |
Not Applicable | ||
(Jurisdiction of Incorporation or Organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification Number) |
Alexander Lynch, Esq. Heather Emmel, Esq. Weil, Gotshal & Manges LLP 767 5th Avenue New York, NY 10153 (212) 310-8000 |
Large accelerated filer |
☐ |
Accelerated filer |
☐ | |||
Non-accelerated filer |
☒ |
Smaller reporting company |
☐ | |||
Emerging growth company |
☒ |
• | changes in our strategy, future operations, financial position, estimated revenues and losses, projected costs, margins, cash flows, prospects and plans; |
• | the impact of health epidemics, including the coronavirus (“ COVID-19 |
• | expansion plans and opportunities; and |
• | the outcome of any known and unknown litigation and regulatory proceedings. |
• | the ability to maintain the listing of the Ordinary Shares on NYSE; |
• | the risk that the Business Combination disrupts current plans and operations of the Company as a result of the announcement and consummation of the transactions described herein; |
• | the Company’s ability to recognize the anticipated benefits of the Business Combination, which may be affected by, among other things, competition and the ability of the Company to grow and manage growth profitably; |
• | costs related to the Business Combination; |
• | changes in applicable laws or regulations; |
• | the effect of the COVID-19 pandemic on the Company’s business; |
• | the ability to implement business plans, forecasts, and other expectations, and identify and realize additional opportunities; |
• | the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; and |
• | other risks and uncertainties described in this prospectus, including those under the section entitled “Risk Factors . ” |
• | each of Madeleine and E8 Investor, contributed to Allego all of the issued and outstanding Allego Holding Shares held by it, in exchange for 197,837,067 and 41,097,994 Ordinary Shares, respectively (the “ Share Contribution |
• | each share of Spartan Founders Stock converted into one share of Spartan Class A Common Stock on a one-for-one |
• | Spartan investors obtained ownership interests in Allego through a reverse triangular merger, whereby at the effective time thereof (the “ Effective Time Spartan Merger |
• | Allego was converted into a Dutch public limited liability company ( naamloze vennootschap |
• | Subscribers subscribed for Ordinary Shares in the Private Placement. |
• | Madeleine agreed, subject to certain exceptions or with the consent of the Board, not to Transfer (as defined in the Registration Rights Agreement) securities received by it pursuant to the Business Combination Agreement until the date that is 180 days after the Closing or earlier if, subsequent to the Closing, (A) the last sale price of the Ordinary Shares equals or exceeds $12.00 per share for any 20 trading days within any 30-trading day period commencing at least 120 days after the Closing or (B) Allego consummates a liquidation, merger, stock exchange or other similar transaction which results in all of Allego’s shareholders having the right to exchange their Ordinary Shares for cash, securities or other property. |
• | E8 Investor agreed, subject to certain exceptions, not to Transfer (as defined in the Registration Rights Agreement) securities received by it in the E8 Part B Share Issuance until the date that is 18 months after the Closing or earlier if, subsequent to the Closing, Allego consummates a liquidation, merger, stock exchange or other similar transaction which results in all of Allego’s shareholders having the right to exchange their Ordinary Shares for cash, securities or other property. |
• | not being required to comply with the auditor attestation requirements for the assessment of our internal control over financial reporting provided by Section 404 of the Sarbanes-Oxley Act of 2002 (the “ Sarbanes-Oxley Act |
• | reduced disclosure obligations regarding executive compensation; and |
• | not being required to hold a nonbinding advisory vote on executive compensation or seek shareholder approval of any golden parachute payments not previously approved. |
• | the sections of the Exchange Act regulating the solicitation of proxies, consents or authorizations in respect of a security registered under the Exchange Act; |
• | the sections of the Exchange Act requiring insiders to file public reports of their stock ownership and trading activities and liability for insiders who profit from trades made in a short period of time; and |
• | the rules under the Exchange Act requiring the filing with the SEC of quarterly reports on Form 10-Q containing unaudited financial and other specified information, or current reports on Form 8-K, upon the occurrence of specified significant events. |
• | Allego is an early stage company with a history of operating losses, and expects to incur significant expenses and continuing losses for the near term and medium term. |
• | Allego has experienced rapid growth and expects to invest substantially in growth for the foreseeable future. If it fails to manage growth effectively, its business, operating results and financial condition could be adversely affected. |
• | Allego’s estimates of market opportunity and forecasts of market growth may prove to be inaccurate. |
• | Allego currently faces competition from a number of companies and expects to face significant competition in the future as the market for EV charging develops. |
• | Allego may need to raise additional funds or debt and these funds may not be available when needed. |
• | If Allego fails to offer high-quality support to its customers and fails to maintain the availability of its charging points, its business and reputation may suffer. |
• | Allego relies on a limited number of suppliers and manufacturers for its hardware and equipment and charging stations. A loss of any of these partners or issues in their manufacturing and supply processes could negatively affect its business. |
• | Allego’s business is subject to risks associated with the price of electricity, which may hamper its profitability and growth. |
• | Allego is dependent on the availability of electricity at its current and future charging sites. Delays and/or other restrictions on the availability of electricity would adversely affect Allego’s business and results of operations. |
• | Allego’s EV driver base will depend upon the effective operation of Allego’s EVCloud TM platform and its applications with mobile service providers, firmware from hardware manufacturers, mobile operating systems, networks and standards that Allego does not control. |
• | If Allego is unable to attract and retain key employees and hire qualified management, technical, engineering and sales personnel, its ability to compete and successfully grow its business would be harmed. |
• | Allego is expanding operations in many countries in Europe, which will expose it to additional tax, compliance, market, local rules and other risks. |
• | New alternative fuel technologies may negatively impact the growth of the EV market and thus the demand for Allego’s charging stations and services. |
• | The European EV market currently benefits from the availability of rebates, scrappage schemes, tax credits and other financial incentives from governments to offset and incentivize the purchase of EVs. The reduction, modification, or elimination of such benefits could cause reduced demand for EVs and EV charging, which would adversely affect Allego’s financial results. |
• | Allego’s business may be adversely affected if it is unable to protect its technology and intellectual property from unauthorized use by third-parties. |
• | Allego’s technology could have undetected defects, errors or bugs in hardware or software which could reduce market adoption, damage its reputation with current or prospective customers, and/or expose it to product liability and other claims that could materially and adversely affect its business. |
• | The securities being offered in this prospectus represent a substantial percentage of our outstanding Ordinary Shares, and the sales of such securities could cause the market price of our Ordinary Shares to decline significantly. |
• | Members of Allego’s management have limited experience in operating a public company. |
• | The exclusive forum clause set forth in the Warrant Agreement may have the effect of limiting an investor’s rights to bring legal action against Allego and could limit the investor’s ability to obtain a favorable judicial forum for disputes with us. |
• | Future sales, or the perception of future sales, of our Ordinary Shares being offered in this prospectus by us or the Selling Securityholders or pursuant to future offerings by shareholders with registration rights could cause the market price for our Ordinary Shares and Warrants to decline significantly. |
• | Madeleine owns a significant amount of Allego’s voting shares and its interests may conflict with those of other stockholders. |
Ordinary Shares to be issued upon exercise of all Warrants |
13,799,948 |
Ordinary Shares offered by the Selling Securityholders |
68,132,943 |
Offering Price |
The exercise price for the Ordinary Shares that may be issued upon exercise of Warrants is $11.50 per share. |
The Ordinary Shares offered by the Selling Securityholders under this prospectus may be offered and sold at prevailing market prices, privately negotiated prices or such other prices as the Selling Securityholders may determine. See the section entitled “ Plan of Distribution |
Use of Proceeds |
We will receive up to an aggregate of $158,699,402 if all the Warrants are exercised to the extent such Warrants are exercised for cash. We expect to use the net proceeds from the exercise of the Warrants for general corporate purposes. We will not receive any proceeds from the sale of the Ordinary Shares to be offered by the Selling Securityholders. We believe the likelihood that Warrant holders will exercise their Warrants, and therefore the amount of cash proceeds that we would receive, is dependent upon the market price of our Ordinary Shares. If the market price for our Ordinary Shares is less than $11.50 per share, we believe the Warrant holders will be less likely to exercise their Warrants. As of May 18, 2022, the closing price of our Ordinary Shares was $8.26. |
Dividend policy |
We intend to retain all available funds and any future earnings to fund the further development and expansion of our business. Under Dutch law, Allego may only pay dividends and other distributions from our reserves to the extent its shareholders’ equity ( eigen vermogen |
it concerns a distribution of profits) after adoption of Allego’s statutory annual accounts by the General Meeting from which it appears that such dividend distribution is allowed. Subject to those restrictions, any future determination to pay dividends or other distributions from its reserves will be at the discretion of the Board and will depend upon a number of factors, including our results of operations, financial condition, future prospects, contractual restrictions, restrictions imposed by applicable law and other factors we deem relevant. |
Market for our securities |
Our Ordinary Shares and Warrants are listed on the NYSE under the symbols “ALLG” and ALLG.WS,” respectively. |
Risk factors |
Investing in our securities involves substantial risks. See “ Risk Factors |
Balance Sheet Data: |
As of December 31, 2021 |
As of December 31, 2020 |
||||||
Assets: |
||||||||
Current Assets: |
||||||||
Cash |
$ | 4,160 | $ | — | ||||
Prepaid expenses |
875,400 | — | ||||||
|
|
|
|
|||||
Total Current Assets |
879,560 | — | ||||||
Investments held in Trust Account |
552,053,864 | — | ||||||
Deferred offering costs |
— | 93,774 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 552,933,424 | $ | 93,774 | ||||
|
|
|
|
|||||
Total Liabilities |
$ | 62,198,326 | $ | 70,824 | ||||
Class A common stock subject to possible redemption |
552,000,000 | — | ||||||
Total stockholders’ equity (deficit) |
(61,264,902 | ) | 22,950 | |||||
Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Equity (Deficit) |
$ | 552,933,424 | $ | 93,774 | ||||
|
|
|
|
|||||
Statement of Operations Data: |
For the Year Ended December 31, 2021 |
From the Period from December 23, 2020 (inception) through December 31, 2020 |
||||||
Loss from operations |
$ | (9,252,908 | ) | $ | — | |||
Net loss |
$ | (12,632,433 | ) | $ | (2,050 | ) | ||
Weighted average shares outstanding of Class A common stock |
48,999,452 | — | ||||||
Basic and diluted net loss per share, Class A common stock |
$ | (0.20 | ) | $ | — | |||
Weighted average shares outstanding of Class B common stock |
13,597,808 | 12,000,000 | ||||||
Basic and diluted net loss per share, Class B common stock |
$ | (0.20 | ) | $ | (0.00 | ) |
For the financial year ended December 31, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
(in €’000) |
||||||||||||
Total revenue from contracts with customers |
86,291 | 44,249 | 25,822 | |||||||||
Cost of sales (excluding depreciation and amortization expense) |
(61,122 | ) | (30,954 | ) | (20,911 | ) | ||||||
|
|
|
|
|
|
|||||||
Gross profit |
25,169 |
13,295 |
4,911 |
|||||||||
Other income |
10,853 | 5,429 | 3,475 | |||||||||
Selling and distribution expenses |
(2,472 | ) | (3,919 | ) | (6,068 | ) | ||||||
General and administrative expenses |
(337,451 | ) | (47,468 | ) | (39,199 | ) | ||||||
|
|
|
|
|
|
|||||||
Operating loss |
(303,901 |
) |
(32,663 |
) |
(36,881 |
) | ||||||
Finance costs |
(15,419 | ) | (11,282 | ) | (5,947 | ) | ||||||
|
|
|
|
|
|
|||||||
Loss before income tax |
(319,320 |
) |
(43,945 |
) |
(42,828 |
) | ||||||
Income taxes |
(352 | ) | 689 | (276 | ) | |||||||
|
|
|
|
|
|
|||||||
Loss for the year |
(319,672 |
) |
(43,256 |
) |
(43,104 |
) |
As of December 31, |
||||||||
2021 |
2020 |
|||||||
(in € ‘000) |
||||||||
ASSETS |
||||||||
Non-current assets |
100,382 | 75,236 | ||||||
Current assets |
119,018 | 46,430 | ||||||
|
|
|
|
|||||
Total assets |
219,400 |
121,666 |
||||||
|
|
|
|
|||||
EQUITY AND LIABILITIES |
||||||||
Total Equity |
(76,652 |
) |
(73,744 |
) | ||||
Liabilities |
||||||||
Non-current liabilities |
239,358 | 171,894 | ||||||
Current liabilities |
56,694 | 23,516 | ||||||
|
|
|
|
|||||
Total liabilities |
296,052 |
195,410 |
||||||
|
|
|
|
|||||
Total equity and liabilities |
219,400 |
121,666 |
||||||
|
|
|
|
Pro Forma Combined |
||||
in € ‘000, except share and per share information |
||||
Revenue from contracts with customers |
||||
Charging Sessions |
26,108 | |||
Service revenue from the sale of charging equipment |
37,253 | |||
Service revenue from installation services |
19,516 | |||
Service revenue from operation and maintenance of charging equipment |
3,414 | |||
Total revenue from contracts with customers |
86,291 | |||
Cost of sales (excluding depreciation and amortization expenses) |
(61,122 | ) | ||
|
|
|||
Gross profit |
25,169 |
|||
Other income/(expenses) |
(121,537 | ) | ||
Selling and distribution expenses |
(2,472 | ) | ||
General and administrative expenses |
(412,571 | ) | ||
Franchise expenses |
— | |||
|
|
|||
Operating loss |
(511,411 |
) | ||
Finance costs |
(15,419 | ) | ||
|
|
|||
Loss before income tax |
(526,830 |
) | ||
Income tax |
(352 | ) | ||
|
|
|||
Loss for the year |
(527,182 |
) | ||
|
|
|||
Attributable to: |
||||
Equity holders of the Company |
(527,182 |
) | ||
|
|
|||
Pro forma weighted average number of shares outstanding basic and diluted |
266,665,712 | |||
Loss per share: |
||||
Basic and diluted loss per ordinary share |
(1.98 | ) | ||
|
|
Pro Forma Combined |
||||
in € ‘000, except share and per share information |
||||
Total current assets |
233,707 | |||
Total assets |
334,089 | |||
Total equity |
107,275 | |||
Total current liabilities |
56,694 | |||
Total liabilities |
226,814 |
• | conformity with applicable business customs, including translation into foreign languages and associated expenses; |
• | ability to find and secure sites in new jurisdictions; |
• | availability of reliable and high quality contractors for the development of its sites and more globally installation challenges; |
• | challenges in arranging, and availability of, financing for customers; |
• | difficulties in staffing and managing foreign operations in an environment of diverse culture, laws, and customers, and the increased travel, infrastructure, and legal and compliance costs associated with European operations; |
• | differing driving habits and transportation modalities in other markets; |
• | different levels of demand among commercial customers; |
• | quality of wireless communication that can hinder the use of its software platform with charging stations in the field; |
• | compliance with multiple, potentially conflicting and changing governmental laws, regulations, certifications, and permitting processes including environmental, banking, employment, tax, information security, privacy, and data protection laws and regulations such as the European Union General Data Protection Regulation ( “GDPR” |
• | compliance with the United Kingdom Anti-Bribery Act; |
• | safety requirements as well as charging and other electric infrastructures; |
• | difficulty in establishing, staffing and managing foreign operations; |
• | difficulties in collecting payments in foreign currencies and associated foreign currency exposure; |
• | restrictions on operations as a result of the dependence on subsidies to fulfill capitalization requirements; |
• | restrictions on repatriation of earnings; |
• | compliance with potentially conflicting and changing laws of taxing jurisdictions, the complexity and adverse consequences of such tax laws, and potentially adverse tax consequences due to changes in such tax laws; and |
• | regional economic and political conditions. |
• | perceptions about EV features, quality, safety, performance and cost; |
• | perceptions about the limited range over which EVs may be driven on a single battery charge; |
• | competition, including from other types of alternative fuel vehicles as hydrogen or fuel cells; |
• | concerns regarding the stability of the electrical grid; |
• | the decline of an EV battery’s ability to hold a charge over time; |
• | availability of service for EVs; |
• | consumers’ perception about the convenience and cost of charging EVs; |
• | government regulations and economic incentives, including adverse changes in, or expiration of, favorable tax incentives related to EVs, EV charging stations or decarbonization generally; and |
• | concerns about the future viability of EV manufacturers. |
• | current and future competitors may independently develop similar trade secrets or works of authorship, such as software; |
• | know-how and other proprietary information Allego purports to hold as a trade secret may not qualify as a trade secret under applicable laws; and |
• | proprietary designs, software design and technology embodied in Allego’s offers may be discoverable by third-parties through means that do not constitute violations of applicable laws. |
• | expenditure of significant financial and product development resources, including recalls, in efforts to analyze, correct, eliminate or work around errors or defects; |
• | loss of existing or potential customers or partners; |
• | interruptions or delays in sales; |
• | delayed or lost revenue; |
• | delay or failure to attain market acceptance; |
• | delay in the development or release of new functionality or improvements; |
• | negative publicity and reputational harm; |
• | sales credits or refunds; |
• | exposure of confidential or proprietary information; |
• | diversion of development and customer service resources; |
• | breach of warranty claims; |
• | contractual penalties with services customers as it doesn’t meet its contractual obligations; |
• | legal claims under applicable laws, rules and regulations; and |
• | an increase in collection cycles for accounts receivable or the expense and risk of litigation. |
• | the timing and volume of new site acquisitions; |
• | the timing of new electricity grid connections and permits; |
• | the cost of electricity; |
• | fluctuations in service costs, particularly due to unexpected costs of servicing and maintaining charging stations; |
• | weaker than anticipated demand for charging stations, whether due to changes in government incentives and policies or due to other conditions; |
• | fluctuations in sales and marketing or research and development expenses; |
• | supply chain interruptions and manufacturing or delivery delays; |
• | the timing and availability of new solutions and services relative to customers’ and investors’ expectations; |
• | the length of the sales and installation cycle for a particular customer; |
• | the impact of COVID-19 on Allego’s workforce, or those of its customers, suppliers, vendors or business partners; |
• | disruptions in sales, operations, IT services or other business activities or Allego’s inability to attract and retain qualified personnel; and |
• | unanticipated changes in regional, federal, state, local or foreign government incentive programs, which can affect demand for EVs. |
• | Allego did not design and maintain formal accounting policies, procedures, including those around risk assessments, and controls, including segregation of duties, over accounts and disclosures to achieve complete, accurate and timely financial accounting, reporting and disclosures, including segregation of duties and adequate controls related to the preparation and review of journal entries. Further, Allego did not maintain sufficient entity level controls to prevent and correct material misstatements. |
• | Allego did not design and maintain sufficient controls regarding the identification and assessment of recurring transactions in revenue recognition, including modification to contracts, inventory management and valuation, and lease accounting as well as the proper accounting of unusual significant transactions such as in areas of share-based payments, purchase options, and related parties. |
• | Allego did not design and maintain effective controls over certain information technology (“ IT |
• | Madeleine agreed, subject to certain exceptions or with the consent of the Board, not to Transfer (as defined in the Registration Rights Agreement) securities received by it pursuant to the Business Combination Agreement until the date that is 180 days after the Closing or earlier if, subsequent to the Closing, (A) the last sale price of the Ordinary Shares equals or exceeds $12.00 per share for any 20 trading days within any 30-trading day period commencing at least 120 days after the Closing or (B) Allego consummates a liquidation, merger, stock exchange or other similar transaction which results in all of Allego’s shareholders having the right to exchange their Ordinary Shares for cash, securities or other property. |
• | E8 Investor agreed, subject to certain exceptions, not to Transfer (as defined in the Registration Rights Agreement) securities received by it in the E8 Part B Share Issuance until the date that is 18 months after the Closing or earlier if, subsequent to the Closing, Allego consummates a liquidation, merger, stock exchange or other similar transaction which results in all of Allego’s shareholders having the right to exchange their Ordinary Shares for cash, securities or other property. |
• | the audited consolidated financial statements of Spartan as of December 31, 2021 and for the year then ended and the related notes thereto included elsewhere in this prospectus; and |
• | the audited consolidated financial statements of Allego Holding as of December 31, 2021 and for the year then ended and the related notes thereto included elsewhere in this prospectus. |
• | Allego Holding’s shareholders have the largest voting interest in Allego; |
• | Allego Holding’s senior management is the senior management of Allego; |
• | The business of Allego Holding will comprise the ongoing operations of Allego; and |
• | Allego Holding is the larger entity, in terms of substantive operations and employee base. |
Allego Holding Historical IFRS |
Spartan Historical, as Converted |
IFRS Policy and Presentation Alignment |
Transaction Accounting Adjustments |
Pro Forma Combined |
||||||||||||||||||||||||||||
U.S. GAAP | FN | FN | ||||||||||||||||||||||||||||||
USD | EUR(1) | |||||||||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||||||
Non-Current Assets |
||||||||||||||||||||||||||||||||
Property, plant and equipment |
41,544 | — | — | — | — | 41,544 | ||||||||||||||||||||||||||
Intangible assets |
8,333 | — | — | — | — | 8,333 | ||||||||||||||||||||||||||
Right-of-use |
30,353 | — | — | — | — | 30,353 | ||||||||||||||||||||||||||
Deferred tax assets |
570 | — | — | — | — | 570 | ||||||||||||||||||||||||||
Other financial assets |
19,582 | — | — | — | — | 19,582 | ||||||||||||||||||||||||||
Investments held in trust account |
— | 552,054 | 487,766 | — | (487,766 | ) | (4 |
) |
— | |||||||||||||||||||||||
Other non-current assets |
— | — | — | — | — | — | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total non-current assets |
100,382 | 552,054 | 487,766 | — | (487,766 | ) | 100,382 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Current Assets |
||||||||||||||||||||||||||||||||
Inventories |
9,231 | — | — | — | — | 9,231 | ||||||||||||||||||||||||||
Prepayments |
11,432 | — | — | 773 | (2 |
) |
— | 12,205 | ||||||||||||||||||||||||
Trade and other receivables |
42,077 | — | — | — | — | 42,077 | ||||||||||||||||||||||||||
Contract assets |
1,226 | — | — | — | — | 1,226 | ||||||||||||||||||||||||||
Cash and cash equivalents |
24,652 | 4 | 4 | — | 113,912 | (4 |
) |
138,568 | ||||||||||||||||||||||||
Other financial assets |
30,400 | — | — | — | — | 30,400 | ||||||||||||||||||||||||||
Prepaid expenses |
— | 875 | 773 | (773 | ) | (2 |
) |
— | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total current assets |
119,018 | 879 | 777 | — | 113,912 | 233,707 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Assets |
219,400 |
552,933 |
488,543 |
— |
(373,854 |
) |
334,089 |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Allego Holding Historical IFRS |
Spartan Historical, as Converted |
IFRS Policy and Presentation Alignment |
Transaction Accounting Adjustments |
Pro Forma Combined |
||||||||||||||||||||||||||||
U.S. GAAP | FN | FN | ||||||||||||||||||||||||||||||
USD | EUR(1) | |||||||||||||||||||||||||||||||
EQUITY AND LIABILITIES |
||||||||||||||||||||||||||||||||
Equity |
||||||||||||||||||||||||||||||||
Share capital |
1 | — | — | 1 | (2 |
) |
31,999 | (5 |
) |
32,001 | ||||||||||||||||||||||
Share premium |
61,888 | — | — | — | 286,241 | (6 |
) |
348,129 | ||||||||||||||||||||||||
Reserves |
4,195 | — | — | — | — | 4,195 | ||||||||||||||||||||||||||
Retained earnings |
(142,736 | ) | — | — | (54,132 | ) | (2 |
) |
(80,182 | ) | (7 |
) |
(277,050 | ) | ||||||||||||||||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Class A common stock, $0.0001 par value; 250,000,000 shares authorized; none issued and outstanding |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 13,800,000 shares issued and outstanding |
— | 1 | 1 | (1 | ) | (2 |
) |
— | — | |||||||||||||||||||||||
Additional paid-in capital |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Accumulated deficit |
— | (61,266 | ) | (54,132 | ) | 54,132 | (2 |
) |
— | — | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total equity |
(76,652 | ) | (61,265 | ) | (54,131 | ) | — | 238,058 | 107,275 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commitments and Contingencies |
||||||||||||||||||||||||||||||||
Class A common stock, $0.0001 par value; 49,726,570 Shares subject to possible Redemption at $10.00 per share |
— | 552,000 | 487,719 | (487,719 | ) | (3 |
) |
— | — | |||||||||||||||||||||||
Non-current liabilities |
||||||||||||||||||||||||||||||||
Borrowings |
213,128 | — | — | 487,719 | (3 |
) |
(587,912 | ) | (8 |
) |
112,935 | |||||||||||||||||||||
Lease liabilities |
26,097 | — | — | — | — | 26,097 | ||||||||||||||||||||||||||
Deferred tax liabilities |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Provisions |
133 | — | — | — | — | 133 | ||||||||||||||||||||||||||
Due to related party |
— | — | (4 |
) |
— | |||||||||||||||||||||||||||
Warrants |
— | 35,035 | 30,955 | — | — | 30,955 | ||||||||||||||||||||||||||
Deferred underwriting commissions |
— | 19,320 | 17,070 | — | (17,070 | ) | (4 |
) |
— | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total non-current liabilities |
239,358 | 54,365 | 48,034 | 487,719 | (604,991 | ) | 170,120 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Current liabilities |
||||||||||||||||||||||||||||||||
Trade and other payables |
29,333 | — | — | 6,921 | (2 |
) |
(6,921 | ) | (4 |
) |
29,333 | |||||||||||||||||||||
Accounts payable |
— | 89 | 79 | (79 | ) | (2 |
) |
— | — | |||||||||||||||||||||||
Current tax liabilities |
401 | — | — | — | — | 401 | ||||||||||||||||||||||||||
Contract liabilities |
21,192 | — | — | — | — | 21,192 | ||||||||||||||||||||||||||
Accrued expenses |
— | 7,546 | 6,667 | (6,667 | ) | (2 |
) |
— | — | |||||||||||||||||||||||
Franchise tax payable |
— | 198 | 175 | (175 | ) | (2 |
) |
— | — | |||||||||||||||||||||||
Lease liabilities |
5,520 | — | — | — | — | 5,520 | ||||||||||||||||||||||||||
Provisions |
248 | — | — | — | — | 248 | ||||||||||||||||||||||||||
Notes payable |
— | — | — | — | — | — | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total current liabilities |
56,694 | 7,833 | 6,921 | — | (6,921 | ) | 56,694 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total liabilities |
296,052 | 62,198 | 54,955 | 487,719 | (611,912 | ) | 226,814 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total liabilities and equity |
219,400 | 552,933 | 488,543 | — | (373,854 | ) | 334,089 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The historical financial information of Spartan was prepared in accordance with U.S. GAAP and presented in USD. The historical financial information was translated from USD to EUR using the historical closing exchange rate, as of December 31, 2021, of $1.13 per EUR. |
(2) | Reflects the reclassification adjustments to align Spartan’s historical financial statement balances with the presentation of Allego Holding’s financial statements. |
(3) | Reflects the U.S. GAAP to IFRS conversion adjustment related to the reclassification of Spartan’s historical mezzanine equity (Spartan Class A Common Stock subject to possible redemption) into Non-current Liabilities (Borrowings). |
(4) | Reflects pro forma adjustments to cash to reflect the following: |
Reclassification of cash held in trust account |
487,766 | |||
Proceeds from Private Placement |
132,532 | |||
Payment of cash in exchange for the redemption of approximately 54 million Spartan Class A Shares |
(477,979 | ) | ||
Payment of deferred underwriting commission |
(17.070 | ) | ||
Payment of transaction costs incurred after December 31, 2021 in connection with the Business Combination |
(4,407 | ) | ||
Payment of outstanding payables of Spartan |
(6,930 | ) | ||
|
|
|||
Total Cash Adjustment |
113,912 |
|||
|
|
(5) | Reflects adjustments to share capital for the following items: |
a. | Elimination of historical Allego Holding share capital; |
b. | The issuance of 236.7 million Ordinary Shares to shareholders of Allego Holding immediately prior to the Share Contribution; |
c. | The issuance of 15 million Ordinary Shares to Subscribers in the Private Placement in exchange for $150 million / €132.5 million; |
d. | The issuance of 14.9 million Ordinary Shares in exchange for 1.1 million unredeemed shares of Spartan Class A Common Stock and 13.8 million shares of Spartan Founders Stock; and |
e. | The elimination of historical pro forma share capital of Spartan. |
Issuance of 236.7 million Ordinary Shares to shareholders of Allego Holding immediately prior to the Share Contribution |
28,412 | |||
Issuance of 15 million Ordinary Shares to Subscribers in the Private Placement |
1,800 | |||
Issuance of 14.9 million Ordinary Shares to Spartan Stockholders |
1,789 | |||
Elimination of historical Allego Holding share capital |
(1 | ) | ||
Elimination of historical pro forma Spartan share capital |
(1 | ) | ||
|
|
|||
Total Share Capital Adjustment |
31,999 |
|||
|
|
(6) | Reflects adjustments to share premium for the following items: |
a. | The reduction in share premium corresponding to the elimination of historical share capital of Allego Holding and issuance of Ordinary Shares; |
b. | Share premium for the amount of the Private Placement over the nominal share value of Ordinary Shares issued; |
c. | The fair value of Ordinary Shares issued to Spartan Stockholders, less the nominal share value of Ordinary Shares issued; |
d. | The capitalization within share premium of certain qualifying transaction costs. Adjustment (4) above reflects the total payment of approximately €4.4 million for transaction costs incurred after December 31, 2021 which are not already included within the historical figures. Allego capitalized certain qualifying transaction costs through December 31, 2021 assuming 50% of Spartan Class A Shareholders would exercise redemption rights. Actual redemptions are higher, thus certain portion of previously capitalized transaction costs are released from share premium as an expense resulting in an increase to Share Premium; |
e. | Immediately prior to the Closing all of Allego Holding’s outstanding shareholder loans will be converted into equity. As no new shares will be issued the full amount is an increase to share premium. |
Offset to share premium in the amount of share capital for Ordinary Shares issued to shareholders of Allego Holding immediately prior to the Share Contribution, less historical Allego Holding share capital |
(28,411 | ) | ||
Private Placement of $150 million / €132.5 million, less the nominal share value of shares issued |
130,732 | |||
Fair value of Ordinary Shares issued to Spartan Stockholders, less the nominal share value of shares issued |
83,299 | |||
Adjustment to capitalized transaction costs based upon actual redemptions and additional transaction costs incurred after December 31, 2021 |
428 | |||
Conversion of Allego Holding shareholder loans into equity |
100,193 | |||
|
|
|||
Total Share Premium Adjustment |
286,241 |
|||
|
|
(7) | Reflects adjustments to retained earnings for the following items: |
a. | The elimination of historical Spartan retained earnings; |
b. | The recording of an expense in accordance with IFRS 2 for the excess of fair value of shares issued to Spartan Stockholders over the fair value of Spartan’s identifiable net assets acquired, representing compensation for services; and |
c. | The portion of transaction costs incurred in connection with the Business Combination which is not offset in share premium as seen in adjustment (6) above. |
Elimination of historical Spartan retained earnings |
54,132 | |||
Expense arising under IFRS 2 for the excess of the fair value of shares issued to Spartan Stockholders over and above the fair value of Spartan’s identifiable net assets |
(129,479 | ) | ||
Portion of additional transaction costs in connection with the Business Combination which is expensed |
(4,835 | ) | ||
|
|
|||
Total Retained Earnings Adjustment |
(80,182 |
) | ||
|
|
(8) | Reflects adjustments to borrowings for the following items: |
a. | The elimination of shares held for redemption, included within Borrowings, which are all either redeemed by shareholders or converted into Ordinary Shares |
b. | Immediately prior to the Closing all of Allego Holding’s outstanding shareholder loans will be converted into equity. |
Elimination of historical shares held for redemption |
(487,719 | ) | ||
Conversion of Allego Holding shareholder loans into equity |
(100,193 | ) | ||
|
|
|||
Total Borrowings Adjustment |
(587,912 |
) | ||
|
|
Allego Holding Historical IFRS |
Spartan Historical , as Converted |
IFRS Policy and Presentation Alignment |
Transaction Accounting Adjustments |
Pro Forma Combined |
||||||||||||||||||||||||||||
U.S. GAAP | FN | FN | ||||||||||||||||||||||||||||||
USD | EUR(1) |
|||||||||||||||||||||||||||||||
Revenue from contracts with customers |
||||||||||||||||||||||||||||||||
Charging sessions |
26,108 | — | — | — | — | 26,108 | ||||||||||||||||||||||||||
Service revenue from the sale of charging equipment |
37,253 | — | — | — | — | 37,253 | ||||||||||||||||||||||||||
Service revenue from installation services |
19,516 | — | — | — | — | 19,516 | ||||||||||||||||||||||||||
Service revenue from operation and maintenance of charging equipment |
3,414 | — | — | — | — | 3,414 | ||||||||||||||||||||||||||
Total revenue from contracts with customers |
86,291 | — | — | — | — | 86,291 | ||||||||||||||||||||||||||
Cost of sales (excluding depreciation and amortization expenses) |
(61,122 | ) | — | — | — | — | (61,122 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Gross profit |
25,169 | — | — | — | — | 25,169 | ||||||||||||||||||||||||||
Other income/(expenses) |
10,853 | (3,380 | ) | (2,857 | ) | — | (129,533 | ) | (4 |
) |
(121,537 | ) | ||||||||||||||||||||
Selling and distribution expenses |
(2,472 | ) | — | — | — | — | (2,472 | ) | ||||||||||||||||||||||||
General and administrative expenses |
(337,451 | ) | (9,055 | ) | (7,654 | ) | (167 | ) | (2 |
) |
(67,299 | ) | (3 |
) |
(412,571 | ) | ||||||||||||||||
Franchise expenses |
— | (197 | ) | (167 | ) | 167 | (2 |
) |
— | — | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Operating loss |
(303,901 | ) | (12,632 | ) | (10,678 | ) | — | (196,832 | ) | (511,411 | ) | |||||||||||||||||||||
Finance costs |
(15,419 | ) | — | — | — | — | (15,419 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Loss before income tax |
(319,320 | ) | (12,632 | ) | (10,678 | ) | — | (196,832 | ) | (526,830 | ) | |||||||||||||||||||||
Income tax |
(352 | ) | — | — | — | — | (352 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Loss for the year |
(319,672 | ) | (12,632 | ) | (10,678 | ) | — | (196,832 | ) | (527,182 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Attributable to: |
||||||||||||||||||||||||||||||||
Equity holders of the Company |
(319,672 |
) |
(12,632 |
) |
(10,678 |
) |
— |
(196,832 |
) |
(527,182 |
) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Loss per share: |
||||||||||||||||||||||||||||||||
Basic and diluted loss per ordinary share |
(1.98 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The historical financial information of Spartan was prepared in accordance with U.S. GAAP and presented in USD. The historical financial information was translated from USD to EUR using the average exchange rate over the period, of $1.18 per EUR. |
(2) | Reflects the reclassification adjustments to align Spartan’s historical financial statement balances with the presentation of Allego Holding’s financial statements. |
(3) | Reflects adjustments to general and administrative expenses for the following items: |
a. | The additional expense to be recognized by Allego Holding related to the share-based payments made in exchange for consulting services and key management compensation equaling €361.4 million of equity-settled share-based compensation, less the €298.9 million of expense already included within the income statement of Allego Holding. |
b. | Additional transaction costs incurred after December 31, 2021 which are expensed through Other income/(expense). |
Additional expense related to share-based expense for consulting fees and key management compensation |
(62,464 | ) | ||
Portion of transaction costs incurred after December 31, 2021 in connection with the Business Combination which is expensed |
(4,835 | ) | ||
|
|
|||
General and Administrative Expenses Adjustment |
(67,299 |
) | ||
|
|
(4) | Reflects adjustments to Other income/(expense) expenses for the following items: |
a. | Elimination of interest income earned on the balance held within the trust account. |
b. | Expense for the excess of the fair value of Ordinary Shares issued over the fair value of Spartan’s identifiable net assets acquired recognized in other income/(expenses) in accordance with IFRS 2 in the amount of €129.5. A one percent change in Spartan’s market price per share would result in a change of €0.8 million in the estimated expense. |
Elimination of interest income earned on the balance held within the trust account |
(54 | ) | ||
Expense arising under IFRS 2 for the excess of the fair value of shares issued to Spartan stockholders over and above the fair value of Spartan’s identifiable net assets |
(129,479 | ) | ||
|
|
|||
Other income/(expense) Adjustment |
(129,533 | ) | ||
|
|
Year Ended December 31, 2021 |
||||
Net loss attributable to equity holders of the company (in EUR thousands) |
(527,182 | ) | ||
Basic and diluted pro forma weighted average number of shares outstanding 1 |
266,665,712 | |||
Net loss per share attributable to equity holders of the company, basic and diluted |
(1.98 | ) |
(1) | Excludes public and private warrants exercisable for 13,800,000 and 9,360,000 shares, respectively, as their impact is antidilutive. |
(€ in thousands) |
||||
Non-current assets |
100,382 | |||
Cash and cash equivalents |
138,568 | |||
Other current assets |
95,139 | |||
|
|
|||
Total assets |
334,089 |
|||
Current liabilities |
56,694 | |||
Non-current liabilities |
170,120 | |||
|
|
|||
Total liabilities |
226,814 |
|||
Share capital |
32,001 | |||
Share Premium |
348,129 | |||
|
|
|||
Reserves |
4,195 | |||
|
|
|||
Retained Earnings |
(277,050 | ) | ||
|
|
|||
Total shareholders’ equity |
107,275 |
|||
|
|
• | Charging points network for third-parties one-off, long-term operations and maintenance contracts, with typical terms ranging from between 4 to 5 years, and such contracts generate recurring revenues. Depending on the requirements, Allego can organize the supply of chargers, including home charging and installations for specific customers such as OEMs. Hardware and charging points management are standardized across the range of solutions offered by Allego’s platform in order to maximize synergies with Allego’s other services. |
• | Platform services TM platform for them to manage their chargers. These services generate recurring revenues and are typically for 5-year terms. Platform services enable Allego to create technological relationships with customers with a very high retention effect. |
• | Site development IRR 15-year contracts. Allego also manages payments through its SmoovTM app. |
• | Commercial |
• | Fleet |
• | Policies related to CO2 reduction |
• | Openness: standard and interoperability |
• | Free access to the grid in order to streamline grid connectivity |
• | Increasing its leadership in fast and ultra-fast charging by investing in its owned public charging points network. This segment is anticipated to become the largest segment of Allego’s services. |
• | Developing its services business to complement its public charging points network. The objective is twofold, triggering more traffic on the Allego network and securing long-term relationships with BtoB customers. |
• | Offering new functionalities to EV drivers that use the Allego network or its services with enhanced features of Allego’s software platform. |
For the year ended December 31, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
Utilization rate |
6.90 | % | 5.34 | % | 6.11 | % |
For the year ended December 31, |
Year-over-year Change For the year ended December 31, 2021 to 2020 |
|||||||||||||||
(in € million) |
2021 |
2020 |
Change (€) |
Change (%) |
||||||||||||
Revenue |
86.3 | 44.2 | 42.1 | 95 | % | |||||||||||
Cost of sales (excluding depreciation and amortization expenses) |
(61.1 | ) | (31.0 | ) | (30.1 | ) | 97 | % | ||||||||
Gross profit |
25.2 |
13.2 |
12.0 |
91 |
% | |||||||||||
Other income/(expenses) |
10.9 | 5.4 | 5.5 | 102 | % | |||||||||||
Selling and distribution expenses |
(2.5 | ) | (3.9 | ) | 1.4 | -36 | % | |||||||||
General and administrative expenses |
(337.5 | ) | (47.5 | ) | (290.0 | ) | 611 | % | ||||||||
Operating loss |
(303.9 |
) |
(32.8 |
) |
(271.1 |
) |
827 |
% | ||||||||
Finance costs |
(15.4 | ) | (11.3 | ) | (4.1 | ) | 36 | % | ||||||||
Loss before income tax |
(319.3 |
) |
(44.1 |
) |
(275.2 |
) |
624 |
% | ||||||||
Income tax |
(0.4 | ) | 0.7 | (1.1 | ) | -157 |
% | |||||||||
Loss for the year |
(319.7 |
) |
(43.4 |
) |
(276.3 |
) |
638 |
% |
For the year ended December 31, |
Change |
Change |
||||||||||||||
(in € million) |
2021 |
2020 |
€ |
% |
||||||||||||
Type of goods or service |
||||||||||||||||
Charging sessions |
26.1 | 14.9 | 11.2 | 75 | % | |||||||||||
Service revenue from the sale of charging equipment |
37.3 | 15.2 | 22.1 | 145 | % | |||||||||||
Service revenue from installation services |
19.5 | 12.3 | 7.2 | 59 | % | |||||||||||
Service revenue from operation and maintenance of charging equipment |
3.4 | 1.9 | 1.5 | 79 | % | |||||||||||
Total revenue from external customers |
86.3 |
44.2 |
42.1 |
95 |
% |
For the year ended December 31, |
Year-over-year Change For the year ended December 31, 2020 to 2019 |
|||||||||||||||
(in € million) |
2020 |
2019 |
Change (€) |
Change (%) |
||||||||||||
Revenue |
44.2 | 25.8 | 18.4 | 71 | % | |||||||||||
Cost of sales (excluding depreciation and amortization expenses) |
(31.0 | ) | (20.9 | ) | (10.1 | ) | 48 | % | ||||||||
Gross profit |
13.2 |
4.9 |
8.3 |
169 |
% | |||||||||||
Other income/(expenses) |
5.4 | 3.5 | 1.9 | 54 | % | |||||||||||
Selling and distribution expenses |
(3.9 | ) | (6.1 | ) | 2.2 | -36 | % | |||||||||
General and administrative expenses |
(47.5 | ) | (39.2 | ) | (8.3 | ) | 21 | % | ||||||||
Operating loss |
(32.8 |
) |
(36.9 |
) |
4.1 |
-11 |
% | |||||||||
Finance costs |
(11.3 | ) | (5.9 | ) | (5.4 | ) | 92 | % | ||||||||
Loss before income tax |
(44.1 |
) |
(42.8 |
) |
(1.3 |
) |
3 |
% | ||||||||
Income tax |
0.7 | (0.3 | ) | 1.0 | -333 | % | ||||||||||
Loss for the year |
(43.4 |
) |
(43.1 |
) |
(0.3 |
) |
1 |
% |
For the year ended December 31, |
Change |
Change |
||||||||||||||
(in € million) |
2020 |
2019 |
€ |
% |
||||||||||||
Type of goods or service |
||||||||||||||||
Charging sessions |
14.9 | 9.5 | 5.4 | 57 | % | |||||||||||
Service revenue from the sale of charging equipment |
15.2 | 9.1 | 6.1 | 67 | % | |||||||||||
Service revenue from installation services |
12.3 | 6.9 | 5.4 | 78 | % | |||||||||||
Service revenue from operation and maintenance of charging equipment |
1.9 | 0.3 | 1.6 | 533 | % | |||||||||||
Total revenue from external customers |
44.2 |
25.8 |
18.4 |
71 |
% |
2021 |
||||||||||||
(in €’000) |
As Previously Reported |
Adjustments |
Revised |
|||||||||
Revenue from contracts with customers |
20,418 | 0 | 20,418 | |||||||||
Cost of sales (excluding depreciation and amortization expenses) |
(13,705 | ) | 0 | (13,705 | ) | |||||||
Gross profit |
6,713 |
0 |
6,713 |
|||||||||
Other income |
2,322 | 0 | 2,322 | |||||||||
Selling and distribution expenses |
(1,142 | ) | 0 | (1,142 | ) | |||||||
General and administrative expenses |
(126,908 | ) | (17,113 | ) | (144,021 | ) | ||||||
Operating loss |
(119,015 |
) |
(17,113 |
) |
(136,128 |
) | ||||||
Finance costs |
(7,031 | ) | 0 | (7,031 | ) | |||||||
Loss before income tax |
(126,046 |
) |
(17,133 |
) |
(143,179 |
) | ||||||
Income tax |
(597 | ) | 0 | (597 | ) | |||||||
Loss for the half-year |
(126,643 |
) |
(17,133 |
) |
(143,776 |
) | ||||||
Basic and diluted loss per ordinary share |
(1,266 | ) | (171 | ) | (1,437 | ) |
Year ended December 31, |
||||||||||||
(in € million) | 2021 |
2020 |
2019 |
|||||||||
Cash flows used in operating activities |
(9.2 | ) | (34.4 | ) | (56.9 | ) | ||||||
Cash flows used in investing activities |
(15.4 | ) | (15.3 | ) | (13.6 | ) | ||||||
Cash flows provided by (used in) financing activities |
41.0 | 36.7 | 90.6 | |||||||||
Net increase (decrease) in cash and cash equivalents |
16.4 |
(13.0 |
) |
20.1 |
Year ended December 31 |
||||||||||||
(in € million) | 2021 |
2020 |
2019 |
|||||||||
Loss for the year |
(319.7 |
) |
(43.4 |
) |
(43.1 |
) | ||||||
Income tax |
0.4 | (0.7 | ) | 0.3 | ||||||||
Finance costs |
15.4 | 11.3 | 5.9 | |||||||||
Amortization and impairments of intangible assets |
2.7 | 3.7 | 2.3 | |||||||||
Depreciation and impairments of right-of-use |
3.4 | 1.8 | 1.3 | |||||||||
Depreciation, impairments and reversal of impairments of property, plant and equipment |
5.6 | 4.8 | 4.7 | |||||||||
EBITDA |
(292.2 |
) |
(22.5 |
) |
(28.6 |
) | ||||||
Fair value gains/(losses) on derivatives (purchase options) |
(2.9 | ) | — | — | ||||||||
Share-based payment expenses |
291.8 | 7.1 | — | |||||||||
Transaction costs |
11.8 | — | — | |||||||||
Bonus payments to consultants |
0.6 | — | — | |||||||||
Lease buyouts |
— | 0.1 | — | |||||||||
Business Optimization Costs |
— | 1.8 | 0.8 | |||||||||
Reorganization and Severance |
0.1 | 3.8 | — | |||||||||
Operational EBITDA |
9.2 |
(9.7 |
) |
(27.8 |
) | |||||||
Cash generated from operations |
(9.2 |
) |
(34.4 |
) |
(56.9 |
) | ||||||
Capital expenditures |
(15.6 | ) | (18.4 | ) | (17.0 | ) | ||||||
Proceeds from investment grants |
1.7 | 3.2 | 3.3 | |||||||||
Free cash flow |
(23.1 |
) |
(49.6 |
) |
(70.6 |
) |
• | Revenue from charging sessions; |
• | Revenue from the sale of charging equipment to customers; |
• | Revenue from installation services; and |
• | Revenue from the operation and maintenance of charging equipment owned by customers. |
• | the moment when the customer has the legal title and the physical possession of the charging equipment once the delivery on premise takes place; or |
• | the moment when the customer has not taken physical possession of the charging equipment and the delivery on premise has not taken place, but the customer has requested Allego to hold onto the charging equipment, and has the ability to direct the use of, and obtain substantially all of the remaining benefits from the charging equipment. |
Name |
Age |
Position | ||||
Mathieu Bonnet |
48 | Chief Executive Officer and Director | ||||
Ton Louwers |
55 | Chief Operating Officer and Chief Financial Officer | ||||
Alexis Galley |
57 | Chief Technical Officer | ||||
Jane Garvey |
77 | Director | ||||
Christian Vollmann |
44 | Director | ||||
Julia Prescot |
63 | Director | ||||
Julian Touati |
40 | Director | ||||
Thomas Josef Maier |
63 | Director | ||||
Sandra Lagumina |
54 | Director | ||||
Patrick Sullivan |
61 | Director | ||||
Ronald Stroman |
70 | Director |
• | Audit Committee — $25,000 (chairperson), $10,000 (other members) |
• | Compensation Committee — $25,000 (chairperson), $10,000 (other members) |
• | Nominating and Corporate Governance Committee — $25,000 (chairperson), $10,000 (other members) |
• | Mathieu Bonnet, Chief Executive Officer |
• | Ton Louwers, Chief Financial Officer (since September 1, 2021) and Chief Operational Officer |
• | Alexis Galley, Chief Technology Officer |
• | Clive Pitt, Chief Financial Officer (until September 1, 2021) |
All executive officers |
(in € ‘000) |
|||
Base compensation(1) |
1,053 | |||
Additional benefit payments(2) |
157 | |||
Total compensation |
1,210 |
(1) | Base compensation represents the cash compensation paid annually to our executive officers (or their companies), as well as any social security payment relating to premiums paid in addition to the cash salary for mandatory employee insurances required by Dutch law and paid to the tax authorities. |
(2) | Additional benefits include reimbursement of car and housing expenses. |
• | the sections of the Exchange Act regulating the solicitation of proxies, consents or authorizations in respect of a security registered under the Exchange Act; |
• | the sections of the Exchange Act requiring insiders to file public reports of their stock ownership and trading activities and imposing liability for insiders who profit from trades made within a short period of time; |
• | the rules under the Exchange Act requiring the filing with the SEC of an annual report on Form 10-K (although we will file annual reports on a corresponding form for foreign private issuers), quarterly reports on Form 10-Q containing unaudited financial and other specified information (although we will file semi- annual reports on a current reporting form for foreign private issuers), or current reports on Form 8-K, upon the occurrence of specified significant events; |
• | requirements to follow certain corporate governance practices, and may instead follow home country practices; and |
• | Regulation Fair Disclosure or Regulation FD, which regulates selective disclosure of material non-public information by issuers. |
• | audits of Allego’s financial statements; |
• | the integrity of Allego’s financial statements; |
• | our process relating to risk management and the conduct and systems of internal control over financial reporting and disclosure controls and procedures; |
• | the qualifications, engagement, compensation, independence and performance of Allego’s independent auditor; and |
• | the performance of Allego’s internal audit function. |
• | determining and/or approving and recommending to the Allego Board for its approval the compensation of Allego’s executive officers and directors; and |
• | reviewing and approving and recommending to the Allego Board for its approval incentive compensation and equity compensation policies and programs. |
• | identifying, screening and recommending for appointment to the Allego Board individuals qualified to serve as directors; |
• | developing, recommending to the Allego Board and reviewing Allego’s Corporate Governance Guidelines; |
• | coordinating and overseeing the self-evaluation of the Allego Board and its committees; and |
• | reviewing on a regular basis the overall corporate governance of Allego and recommending improvements to the Allego Board where appropriate. |
• | preparing the business plan including a gap analyses; |
• | formulating and recording Allego’s objectives mentioned in the business plan; |
• | reporting about strategic developments; |
• | overseeing Allego’s strategy and business development; and |
• | submitting proposals to the Allego Board and reviewing possible acquisitions, divestments, joint ventures and other corporate alliances of Allego. |
• | each holder of Ordinary Shares is entitled to one vote per Ordinary Share on all matters to be voted on by shareholders generally, including the appointment of directors; |
• | there are no cumulative voting rights; |
• | the holders of Ordinary Shares are entitled to dividends and other distributions as may be declared from time to time by Allego out of funds legally available for that purpose, if any; |
• | upon Allego’s liquidation and dissolution, the holders of Ordinary Shares will be entitled to share ratably in the distribution of all of Allego’s assets remaining available for distribution after satisfaction of all Allego’s liabilities; and |
• | the holders of Ordinary Shares have pre-emption rights in case of share issuances or the grant of rights to subscribe for shares, except if such rights are limited or excluded by the corporate body authorized to do so and except in such cases as provided by Dutch law and the Articles. |
• | in whole and not in part; |
• | at a price of $0.01 per Assumed Warrant; |
• | upon a minimum of 30 days’ prior written notice of redemption, or the 30-day redemption period, to each warrantholder; and |
• | if, and only if, the last reported sale price of the Ordinary Shares equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-day trading period ending on the third trading day prior to the date on which Allego sends the notice of redemption to the warrantholders. |
• | in whole and not in part; |
• | at a price of $0.10 per Assumed Warrant, provided that holders will be able to exercise their Assumed Warrants on a cashless basis prior to redemption and receive that number of Ordinary Shares |
determined in accordance with the Warrant Agreement, based on the redemption date and the “fair market value” of Ordinary Shares except as otherwise described below; |
• | upon a minimum of 30 days’ prior written notice of redemption to each warrantholder; and |
• | if, and only if, the last reported sale price of the Ordinary Shares equals or exceeds $10.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) on the trading day prior to the date on which Allego sends the notice of redemption to the warrantholders. |
• | if a competent court or arbitral tribunal has established, without having (or no longer having) the possibility for appeal, that the acts or omissions of such indemnified person that led to the financial |
losses, damages, expenses, suit, claim, action or legal proceedings as described above are of an unlawful nature (including acts or omissions which are considered to constitute malice, gross negligence, intentional recklessness and/ or serious culpability attributable to such indemnified person); |
• | to the extent that his or her financial losses, damages and expenses are covered under insurance and the relevant insurer has settled, or has provided reimbursement for, these financial losses, damages and expenses (or has irrevocably undertaken to do so); |
• | in relation to proceedings brought by such indemnified person against Allego, except for proceedings brought to enforce indemnification to which he or she is entitled pursuant to the Articles, pursuant to an agreement between such indemnified person and Allego which has been approved by the Board or pursuant to insurance taken out by Allego for the benefit of such indemnified person; and |
• | for any financial losses, damages or expenses incurred in connection with a settlement of any proceedings effected without Allego’s prior consent. |
• | transferring the business or materially all of the business to a third-party; |
• | entering into or terminating a long-lasting alliance of Allego or of a subsidiary either with another entity or company, or as a fully liable partner of a limited partnership or general partnership, if this alliance or termination is of significant importance for Allego; and |
• | acquiring or disposing of an interest in the capital of a company by Allego or by a subsidiary with a value of at least one third of the value of the assets, according to the balance sheet with explanatory notes or, if Allego prepares a consolidated balance sheet, according to the consolidated balance sheet with explanatory notes in Allego’s most recently adopted annual accounts. |
• | Madeleine agreed, subject to certain exceptions or with the consent of the Allego Board, not to Transfer (as defined in the Registration Rights Agreement) securities received by it pursuant to the Business Combination Agreement until the date that is 180 days after the Closing or earlier if, subsequent to the Closing, (A) the last sale price of the Ordinary Shares equals or exceeds $12.00 per share for any 20 trading days within any 30-trading day period commencing at least 120 days after the Closing or (B) Allego consummates a liquidation, merger, stock exchange or other similar transaction which results in all of Allego’s shareholders having the right to exchange their Ordinary Shares for cash, securities or other property. |
• | E8 Investor agreed, subject to certain exceptions, not to Transfer (as defined in the Registration Rights Agreement) securities received by it in the E8 Part B Share Issuance until the date that is 18 months after the Closing or earlier if, subsequent to the Closing, Allego consummates a liquidation, merger, stock exchange or other similar transaction which results in all of Allego’s shareholders having the right to exchange their Ordinary Shares for cash, securities or other property. |
Name and Address of Beneficial Owner |
Number of Allego Ordinary Shares |
Percentage Of Allego Ordinary Shares |
||||||
Company Officers, Directors and 5% Holders |
||||||||
Madeleine |
238,935,061 | (1) | 89.43 | % | ||||
E8 Investor |
41,097,994 | (2) | 15.38 | % | ||||
Spartan Acquisition Sponsor III |
19,434,949 | (3) | 7.27 | % | ||||
Mathieu Bonnet |
— | — | ||||||
Julien Touati |
238,935,061 | (4) | 89.43 | % | ||||
Sandra Lagumina |
— | — | ||||||
Julia Prescot |
238,935,061 | (4) | 89.43 | % | ||||
Jane Garvey |
238,935,061 | (4) | 89.43 | % | ||||
Christian Vollman |
— | — | ||||||
Thomas Maier |
— | — | ||||||
Ton Louwers |
— | — | ||||||
Alexis Galley |
— | — | ||||||
Patrick Sullivan |
— | — | ||||||
Ronald Stroman |
— | — | ||||||
All Allego directors and executive offices as a group (11 Individuals) |
238,935,061 | (4) | 89.43 | % |
(1) | Interests held by Madeleine reflect 178,844,709 Ordinary Shares indirectly beneficially owned by Meridiam EI SAS (“ Meridiam EI Thoosa Meridiam Certain Relationships and Related Person Transactions L-2330 Luxembourg. |
(2) | Investment decisions with respect to the Ordinary Shares held by E8 Investor are made by Messrs. Bruno Heintz and Jean-Marc Oury. Such Ordinary Shares are subject to the irrevocable voting power of attorney granted by E8 Investor to Madeleine in the PoA Agreement. See the section entitled “ Certain Relationships and Related Person Transactions |
(3) | Consists of (i) 13,700,000 Ordinary Shares held by the Sponsor, (ii) 4,400,000 Ordinary Shares acquired by AP Spartan Energy Holdings III (PIPE), LLC (“ Pipe Holdings AP PPW ANRP (P2) NGL Debt ANRP Intermediate ANRP Advisors (P2) AP Spartan ANRP Advisors ANRP Capital Management APH Holdings Principal Holdings III GP KY1-9008. The address of each of ANRP Capital Management and APH Holdings is One Manhattanville Road, Suite 201, Purchase, New York, 10577. |
(4) | Reflects Ordinary Shares held by affiliates of Meridiam that Mr. Touati, Ms. Prescot and Ms. Garvey may be deemed to indirectly beneficially own. |
Ordinary Shares |
||||||||||||||||||||
Securities Beneficially Owned prior to this Offering |
Maximum Number of Securities to be Sold in this Offering |
Securities Beneficially Owned after this Offering |
||||||||||||||||||
Name of Selling Securityholder |
Ordinary Shares |
Percentage(1) |
Ordinary Shares |
Ordinary Shares |
Percentage(1) |
|||||||||||||||
E8 Investor(2) |
41,097,994 | 15.38 | % | 41,097,994 | — | — | ||||||||||||||
Spartan Acquisition Sponsor III(3) |
19,434,949 | 7.27 | % | 19,434,949 | — | — | ||||||||||||||
Hedosophia Public Investments Limited(4) |
2,500,000 | * | 2,500,000 | — | — | |||||||||||||||
Palantir Technologies Inc.(5) |
2,000,000 | * | 2,000,000 | — | — | |||||||||||||||
Fisker Group Inc.(6) |
1,000,000 | * | 1,000,000 | — | — | |||||||||||||||
ECP Energy Transition Opportunities Fund A, LP(7) |
914,175 | * | 914,175 | — | — | |||||||||||||||
Kepos Alpha Master Fund L.P.(8) |
591,800 | * | 341,800 | 250,000 | * | |||||||||||||||
Landis+Gyr AG(9) |
500,000 | * | 500,000 | — | — | |||||||||||||||
Sycomore Eco Solutions(10) |
200,000 | * | 200,000 | — | — | |||||||||||||||
ECP Energy Transition Opportunities Fund B, LP(7) |
85,825 | * | 85,825 | — | — | |||||||||||||||
Kepos Carbon Transition Master Fund L.P.(11) |
63,775 | * | 58,200 | 5,575 | * |
* | Less than one percent of outstanding Ordinary Shares. |
(1) | In calculating the percentages, (a) the numerator is calculated by adding the aggregate number of Ordinary Shares held by such beneficial owner and the total number of Warrants held by such beneficial owner (if any); and (b) the denominator, unless otherwise noted, is calculated by adding the aggregate number of Ordinary Shares outstanding and the number of Ordinary Shares issuable upon the exercise of Warrants held by such beneficial owner, if any (but not the number of Ordinary Shares issuable upon the exercise of Warrants held by any other beneficial owner). |
(2) | Investment decisions with respect to the Ordinary Shares held by E8 Investor are made by Messrs. Bruno Heintz and Jean-Marc Oury. Such Ordinary Shares are subject to the irrevocable voting power of attorney granted by E8 Investor to Madeleine in the PoA Agreement. See the section entitled “ Certain Relationships and Related Person Transactions |
(3) | Consists of (i) 13,700,000 Ordinary Shares held by the Sponsor, (ii) 4,400,000 Ordinary Shares acquired by AP Spartan Energy Holdings III (PIPE), LLC (“ Pipe Holdings AP PPW ANRP (P2) NGL Debt ANRP Intermediate ANRP Advisors (P2) AP Spartan ANRP Advisors ANRP Capital Management APH Holdings Principal Holdings III GP |
directors of Principal Holdings III GP, and as such may be deemed to have voting and dispositive control of the ordinary shares held of record by AP PPW, Pipe Holdings and the Sponsor. The address of each of the Sponsor, AP Spartan and Messrs. Rowan, Kleinman and Zelter is 9 West 57th Street, 43rd Floor, New York, New York 10019. The address of each of ANRP Advisors and Principal Holdings III GP is c/o Walkers Corporate Limited; Cayman Corporate Centre; 27 Hospital Road; George Town; Grand Cayman KY1-9008. The address of each of ANRP Capital Management and APH Holdings is One Manhattanville Road, Suite 201, Purchase, New York, 10577. |
(4) | The board of directors of Hedosophia Public Investments Limited comprises Ian Osborne, Iain Stokes and Trina Le Noury and each director has shared voting and dispositive power with respect to the securities held by Hedosophia Public Investments Limited. Each of them disclaims beneficial ownership of the securities held by Hedosophia Public Investments Limited. The address of Hedosophia Public Investments Limited is Trafalgar Court, Les Banques, St Peter Port, Guernsey GY1 3QL. |
(5) | Palantir Technologies Inc. is a corporation and is currently controlled by its board of directors. For more information, please see Palantir Technologies Inc.’s public filings with the SEC. Allego is a customer of Palantir Technologies Inc. The address of Palantir Technologies Inc. is 1555 Blake Street, Suite 250, Denver, CO 80202. |
(6) | The Selling Securityholder is a wholly-owned direct subsidiary of Fisker Inc., a publicly held entity. Fisker Inc. exercises sole investment power over the Selling Securityholder’s securities. |
(7) | ECP ControlCo, LLC (“ ECP ControlCo ECP Energy Transition LLC ECP Energy Transition GP ECP Energy Transition Funds |
(8) | Consists of (i) 341,800 Ordinary Shares and (ii) 250,000 Ordinary Shares issuable upon the exercise of Public Warrants. Kepos Capital LP is the investment manager of the Selling Securityholder and Kepos Partners LLC is the General Partner of the Selling Securityholder and each may be deemed to have voting and dispositive power with respect to the shares. The general partner of Kepos Capital LP is Kepos Capital GP LLC (the “ Kepos GP Kepos MM |
(9) | The Selling Securityholder is a wholly-owned subsidiary of Landis+Gyr Group AG, a publicly held entity listed on the Swiss Stock Exchange. |
(10) | Sycomore Eco Solutions is an open ended European UCIT mutual fund managed by Sycomore Asset Management. |
(11) | Consists of (i) 58,200 Ordinary Shares and (ii) 5,575 Ordinary Shares issuable upon the exercise of Public Warrants. Kepos Capital LP is the investment manager of the Selling Securityholder and Kepos Partners LLC is the General Partner of the Selling Securityholder and each may be deemed to have voting and dispositive power with respect to the shares. The general partner of Kepos Capital LP is Kepos Capital GP LLC (the “ Kepos GP Kepos MM |
i. | distributions in cash or in kind, deemed and constructive distributions and repayments of paid-in capital not recognized for Dutch dividend withholding tax purposes; |
ii. | liquidation proceeds, proceeds of redemption of Ordinary Shares or proceeds of the repurchase of Ordinary Shares by Allego or one of its subsidiaries or other affiliated entities in excess of the average paid-in capital as recognized for Dutch dividend withholding tax purposes; |
iii. | an amount equal to the par value of Ordinary Shares issued or an increase of the par value of Ordinary Shares, to the extent that it does not appear that a contribution, recognized for Dutch dividend withholding tax purposes, has been made or will be made; and |
iv. | partial repayment of the paid-in capital, recognized for Dutch dividend withholding tax purposes, if and to the extent Allego has net profits (zuivere winst |
(i) | our assets do not and did not include real property situated in the Netherlands; or |
(ii) | our assets only include and included real property, situated either in or outside the Netherlands, that we do not and did not hold, and currently do not intend to hold, predominantly as a financial investment. |
• | financial institutions or financial services entities; |
• | insurance companies; |
• | government agencies or instrumentalities thereof; |
• | regulated investment companies and real estate investment trusts; |
• | expatriates or former residents of the United States; |
• | persons that acquired the Ordinary Shares or Warrants pursuant to an exercise of employee share options, in connection with employee share incentive plans or otherwise as compensation; |
• | dealers or traders subject to a mark-to-market |
• | persons holding the Ordinary Shares or Warrants as part of a “straddle,” constructive sale, hedging, integrated transactions or similar transactions; |
• | a person whose functional currency is not the U.S. dollar; |
• | persons subject to the alternative minimum tax; |
• | entities or arrangements treated as partnerships or other pass-through entities for U.S. federal income tax purposes or holders of interests therein; |
• | persons that actually or constructively own five percent or more of any class of Allego’s stock (by vote or by value); |
• | “controlled foreign corporations,” “passive foreign investment companies,” and corporations that accumulate earnings to avoid U.S. federal income tax; |
• | a person required to accelerate the recognition of any item of gross income with respect to the Ordinary Shares or Warrants as a result of such income being recognized on an applicable financial statement; |
• | a person actually or constructively owning 10% or more of the Ordinary Shares; |
• | real estate investment trusts; |
• | regulated investment companies; |
• | certain former citizens or long-term residents of the United States; |
• | Selling Securityholders and Allego’s officers or directors; or |
• | tax-exempt entities. |
• | an individual who is a citizen or resident of the United States; |
• | a corporation (or other entity taxable as a corporation for U.S. federal income tax purposes) created or organized in or under the laws of the United States, any state thereof or the District of Columbia; |
• | an estate whose income is subject to U.S. federal income tax regardless of its source; or |
• | a trust if (1) a U.S. court can exercise primary supervision over the trust’s administration and one or more U.S. persons are authorized to control all substantial decisions of the trust; or (2) the trust has a valid election in effect under applicable Treasury Regulations to be treated as a U.S. person. |
• | the gain or excess distribution will be allocated ratably over the period during which you held your Ordinary Shares; |
• | the amount allocated to the current taxable year, will be treated as ordinary income; and |
• | the amount allocated to prior taxable years will be subject to the highest tax rate in effect for that taxable year and the interest charge generally applicable to underpayments of tax will be imposed on the resulting tax attributable to each such year. |
• | purchases by a broker-dealer as principal and resale by such broker-dealer for its own account pursuant to this prospectus; |
• | ordinary brokerage transactions and transactions in which the broker solicits purchasers; |
• | block trades in which the broker-dealer so engaged will attempt to sell the securities as agent but may position and resell a portion of the block as principal to facilitate the transaction; |
• | an over-the-counter distribution |
• | through trading plans entered into by a Selling Securityholder pursuant to Rule 10b5-1 under the Exchange Act that are in place at the time of an offering pursuant to this prospectus and any applicable prospectus supplement hereto that provide for periodic sales of their securities on the basis of parameters described in such trading plans; |
• | through one or more underwritten offerings on a firm commitment or best efforts basis; |
• | settlement of short sales entered into after the date of this prospectus; |
• | agreements with broker-dealers to sell a specified number of the securities at a stipulated price per share and/or warrant; |
• | in “at the market” offerings, as defined in Rule 415 under the Securities Act, at negotiated prices, at prices prevailing at the time of sale or at prices related to such prevailing market prices, including sales made directly on a national securities exchange or sales made through a market maker other than on an exchange or other similar offerings through sales agents; |
• | directly to purchasers, including through a specific bidding, auction or other process or in privately negotiated transactions; |
• | through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise; |
• | through a combination of any of the above methods of sale; or |
• | any other method permitted pursuant to applicable law. |
• | the specific securities to be offered and sold; |
• | the names of the selling securityholders; |
• | the respective purchase prices and public offering prices, the proceeds to be received from the sale, if any, and other material terms of the offering; |
• | settlement of short sales entered into after the date of this prospectus; |
• | the names of any participating agents, broker-dealers or underwriters; and |
• | any applicable commissions, discounts, concessions and other items constituting compensation from the selling securityholders. |
U.S. Dollar |
||||
SEC Registration Fee |
$ | 145,060.04 | ||
Legal Fees and Expenses |
250,000.00 | |||
Accounting Fees and Expenses |
60,000.00 | |||
Printing Expenses |
65,000.00 | |||
Transfer Agent Expenses |
10,000.00 | |||
Miscellaneous Expenses |
50,000.00 | |||
Total |
$ | 580,060.04 |
(in €‘000) |
Notes |
2021 |
2020 |
2019 |
||||||||||||
Revenue from contracts with customers |
5 | |||||||||||||||
Charging sessions |
26,108 | 14,879 | 9,515 | |||||||||||||
Service revenue from the sale of charging equipment |
37,253 | 15,207 | 9,147 | |||||||||||||
Service revenue from installation services |
19,516 | 12,313 | 6,880 | |||||||||||||
Service revenue from operation and maintenance of charging equipment |
3,414 | 1,850 | 280 | |||||||||||||
Total revenue from contracts with customers |
86,291 | 44,249 | 25,822 | |||||||||||||
Cost of sales (excluding depreciation and amortization expenses) |
(61,122 | ) | (30,954 | ) | (20,911 | ) | ||||||||||
Gross profit |
25,169 |
13,295 |
4,911 |
|||||||||||||
Other income |
6 | 10,853 | 5,429 | 3,475 | ||||||||||||
Selling and distribution expenses |
7 | (2,472 | ) | (3,919 | ) | (6,068 | ) | |||||||||
General and administrative expenses |
8 | (337,451 | ) | (47,468 | ) | (39,199 | ) | |||||||||
Operating loss |
(303,901 |
) |
(32,663 |
) |
(36,881 |
) | ||||||||||
Finance costs |
11 | (15,419 | ) | (11,282 | ) | (5,947 | ) | |||||||||
Loss before income tax |
(319,320 |
) |
(43,945 |
) |
(42,828 |
) | ||||||||||
Income tax |
27 | (352 | ) | 689 | (276 | ) | ||||||||||
Loss for the year |
(319,672 |
) |
(43,256 |
) |
(43,104 |
) | ||||||||||
Attributable to: |
||||||||||||||||
Equity holders of the Company |
(319,672 | ) | (43,256 | ) | (43,104 | ) | ||||||||||
Loss per share: |
||||||||||||||||
Basic and diluted loss per ordinary share |
12 | (3,197 | ) | (433 | ) | (431 | ) |
(in €‘000) |
Notes |
2021 |
2020 |
2019 |
||||||||||||
Loss for the year |
(319,672 |
) | (43,256 |
) |
(43,104 |
) | ||||||||||
Other comprehensive income/(loss) |
||||||||||||||||
Items that may be reclassified to profit or loss in subsequent periods |
||||||||||||||||
Exchange differences on translation of foreign operations |
23 | (14 | ) | 8 | 3 | |||||||||||
Income tax related to these items |
— | — | — | |||||||||||||
Other comprehensive income/(loss) that may be reclassified to profit or loss in subsequent periods, net of tax |
(14 |
) |
8 |
3 |
||||||||||||
Other comprehensive income/(loss) for the year, net of tax |
(14 |
) |
8 |
3 |
||||||||||||
Total comprehensive income/(loss) for the year, net of tax |
(319,686 |
) | (43,248 |
) |
(43,101 |
) | ||||||||||
Attributable to: |
||||||||||||||||
Equity holders of the Company |
(319,686 | ) | (43,248 | ) | (43,101 | ) |
(in €‘000) |
Notes |
December 31, 2021 |
December 31, 2020 |
|||||||||
Assets |
||||||||||||
Non-current assets |
||||||||||||
Property, plant and equipment |
14 | 41,544 | 40,464 | |||||||||
Intangible assets |
15 | 8,333 | 4,010 | |||||||||
Right-of-use |
16 | 30,353 | 13,614 | |||||||||
Deferred tax assets |
27 | 570 | 722 | |||||||||
Other financial assets |
18 | 19,582 | 16,426 | |||||||||
Total non-current assets |
100,382 |
75,236 |
||||||||||
Current assets |
||||||||||||
Inventories |
17 | 9,231 | 4,925 | |||||||||
Prepayments and other assets |
20 | 11,432 | 8,114 | |||||||||
Trade and other receivables |
19 | 42,077 | 25,076 | |||||||||
Contract assets |
5 | 1,226 | 41 | |||||||||
Other financial assets |
18 | 30,400 | — | |||||||||
Cash and cash equivalents |
21 | 24,652 | 8,274 | |||||||||
Total current assets |
119,018 |
46,430 |
||||||||||
Total assets |
219,400 |
121,666 |
(in €‘000) |
Notes |
December 31, 2021 |
December 31, 2020 |
|||||||||
Equity |
||||||||||||
Share capital |
22 | 1 | 1 | |||||||||
Share premium |
22 | 61,888 | 36,947 | |||||||||
Reserves |
23 | 4,195 | 3,823 | |||||||||
Retained earnings |
(142,736 | ) | (114,515 | ) | ||||||||
Total equity |
(76,652 |
) | (73,744 |
) | ||||||||
Non-current liabilities |
||||||||||||
Borrowings |
24 | 213,128 | 159,610 | |||||||||
Lease liabilities |
16 | 26,097 | 12,077 | |||||||||
Provisions |
25 | 133 | 207 | |||||||||
Total non-current liabilities |
239,358 |
171,894 |
||||||||||
Current liabilities |
||||||||||||
Trade and other payables |
26 | 29,333 | 13,739 | |||||||||
Contract liabilities |
5 | 21,192 | 7,278 | |||||||||
Current tax liabilities |
27 | 401 | 309 | |||||||||
Lease liabilities |
16 | 5,520 | 1,826 | |||||||||
Provisions |
25 | 248 | 364 | |||||||||
Total current liabilities |
56,694 |
23,516 |
||||||||||
Total liabilities |
296,052 |
195,410 |
||||||||||
Total equity and liabilities |
219,400 |
121,666 |
Attributable to ordinary equity holders of the Company |
||||||||||||||||||||||||
(in €‘000) |
Notes |
Share capital |
Share premium |
Reserves |
Retained earnings |
Total equity |
||||||||||||||||||
As at January 1, 2019 |
1 |
30,858 |
2,561 |
(34,004 |
) |
(584 |
) | |||||||||||||||||
Loss for the year |
— | — | — | (43,104 | ) | (43,104 | ) | |||||||||||||||||
Other comprehensive income/(loss) for the year |
— | — | 3 | — | 3 | |||||||||||||||||||
Total comprehensive income/(loss) for the year |
— |
— |
3 |
(43,104 |
) |
(43,101 |
) | |||||||||||||||||
Share premium contribution |
22 | — | 6,089 | — | — | 6,089 | ||||||||||||||||||
Other changes in reserves |
23 | — | — | 2,028 | (2,028 | ) | — | |||||||||||||||||
As at December 31, 2019 |
1 |
36,947 |
4,592 |
(79,136 |
) |
(37,596 |
) | |||||||||||||||||
As at January 1, 2020 |
1 |
36,947 |
4,592 |
(79,136 |
) |
(37,596 |
) | |||||||||||||||||
Loss for the year |
— | — | — | (43,256 | ) | (43,256 | ) | |||||||||||||||||
Other comprehensive income/(loss) for the year |
— | — | 8 | — | 8 | |||||||||||||||||||
Total comprehensive income/(loss) for the year |
— |
— |
8 |
(43,256 |
) |
(43,248 |
) | |||||||||||||||||
Other changes in reserves |
23 | — | — | (777 | ) | 777 | — | |||||||||||||||||
Share-based payment expenses |
10 | — | — | — | 7,100 | 7,100 | ||||||||||||||||||
As at December 31, 2020 |
1 |
36,947 |
3,823 |
(114,515 |
) |
(73,744 |
) | |||||||||||||||||
As at January 1, 2021 |
1 |
36,947 |
3,823 |
(114,515 |
) |
(73,744 |
) | |||||||||||||||||
Loss for the year |
— | — | — | (319,672 | ) | (319,672 | ) | |||||||||||||||||
Other comprehensive loss for the year |
— | — | (14 | ) | — | (14 | ) | |||||||||||||||||
Total comprehensive income/(loss) for the year |
— |
— |
(14 |
) |
(319,672 |
) | (319,686 |
) | ||||||||||||||||
Share premium contribution |
22 | — | 26,000 | — | — | 26,000 | ||||||||||||||||||
Other changes in reserves |
23 | — | — | 386 | (386 | ) | — | |||||||||||||||||
Share-based payment expenses |
10 | — | — | — | 291,837 | 291,837 | ||||||||||||||||||
Transaction costs, net of tax |
22 | — | (1,059 | ) | — | — | (1,059 | ) | ||||||||||||||||
As at December 31, 2021 |
1 |
61,888 |
4,195 |
(142,736 |
) | (76,652 |
) |
(in €‘000) |
Notes |
2021 |
2020 |
2019 |
||||||||||||
Cash flows from operating activities |
||||||||||||||||
Cash generated from/(used in) operations |
13 | (2,921 | ) | (29,926 | ) | (49,433 | ) | |||||||||
Interest paid |
(5,996 | ) | (4,508 | ) | (7,436 | ) | ||||||||||
Income taxes paid |
(296 | ) | — | — | ||||||||||||
Net cash flows from/(used in) operating activities |
(9,213 |
) | (23,434 |
) |
(56,869 |
) | ||||||||||
Cash flows from investing activities |
||||||||||||||||
Purchase of property, plant and equipment |
14 | (9,983 | ) | (17,006 | ) | (13,849 | ) | |||||||||
Proceeds from sale of property, plant and equipment |
14 | 1,207 | 1,353 | 995 | ||||||||||||
Purchase of intangible assets |
15 | (6,793 | ) | (2,787 | ) | (4,111 | ) | |||||||||
Proceeds from investment grants |
14 | 1,702 | 3,181 | 3,347 | ||||||||||||
Payment of purchase options derivative premiums |
18 | (1,500 | ) | — | — | |||||||||||
Net cash flows from/(used in) investment activities |
(15,367 |
) | (15,259 |
) |
(13,618 |
) | ||||||||||
Cash flows from financing activities |
||||||||||||||||
Proceeds from borrowings |
24 | 44,315 | 38,339 | 86,020 | ||||||||||||
Payment of interest cap derivative premiums |
18 | — | — | (386 | ) | |||||||||||
Share premium contribution |
22 | — | — | (6,089 | ) | |||||||||||
Payment of principal portion of lease liabilities |
16 | (3,215 | ) | (1,658 | ) | (1,162 | ) | |||||||||
Payment of transaction costs |
22 | (134 | ) | — | — | |||||||||||
Net cash flows from/(used in) financing activities |
40,966 |
36,681 |
90,561 |
|||||||||||||
Net increase/(decrease) in cash and cash equivalents |
16,386 |
(13,012 |
) |
20,074 |
||||||||||||
Cash and cash equivalents at the beginning of the year |
8,274 | 21,277 | 1,211 | |||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
(8 | ) | 9 | (8 | ) | |||||||||||
Cash and cash equivalents at the end of the year |
21 | 24,652 |
8,274 |
21,277 |
1. |
Reporting entity |
2. |
Significant accounting policies |
1 |
Translated at the EUR/USD exchange rate as at March 17, 2022. |
2 |
Gross proceeds: not inclusive of transaction expenses. |
2.3. |
Basis of consolidation |
• | power over the investee (i.e., existing rights that give it the current ability to direct the relevant activities of the investee); |
• | exposure, or rights, to variable returns from its involvement with the investee; |
• | the ability to use its power over the investee to affect its returns. |
• | the contractual arrangement(s) with the other vote holders of the investee; |
• | rights arising from other contractual arrangements; |
• | the Group’s voting rights and potential voting rights. |
• | Amendments to IAS 37 – |
• | Amendments to IFRS 3 – |
• | AIP (2018 – – |
• | AIP (2018 – – |
• | Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction |
• | Amendments to IAS 1 and IFRS Practice Statement 2 – |
• | Amendments to IAS 8 – |
• | The Illustrative Examples accompanying IFRS 16, ‘Leases’ |
• | revenue from charging sessions; |
• | revenue from the sale of charging equipment to customers; |
• | revenue from installation services; and |
• | revenue from the operation and maintenance of charging equipment owned by customers. |
• | the moment when the customer has the legal title and the physical possession of the charging equipment once the delivery on premise takes place; or |
• | the moment when the customer has not taken physical possession of the charging equipment and the delivery on premise has not taken place, but the customer has requested the Group to hold onto the charging equipment, and has the ability to direct the use of, and obtain substantially all of the remaining benefits from the charging equipment. |
• | sale of renewable energy units (“HBE certificates” or hernieuwbare brandstofeenheden |
• | government grants; |
• | disposal of property, plant and equipment; |
• | sublease rental income; |
• | fair value gains/(losses) on derivatives (purchase options); and |
• | other items. |
Asset class |
Useful life | |
Chargers and charging infrastructure | 7 – 10 years | |
Other fixed assets | 3 – 10 years | |
Assets under construction | Not depreciated |
• | It is technically feasible to complete the software so that it will be available for use. |
• | Management intends to complete the software and use or sell it. |
• | There is an ability to use or sell the software. |
• | It can be demonstrated how the software will generate probable future economic benefits. |
• | Adequate technical, financial and other resources to complete the development and to use or sell the software are available. |
• | The expenditure attributable to the software during its development can be reliably measured. |
Asset class |
Useful life | |
Software – Internally developed software | 3 years | |
Software – Purchased from third parties | 1 – 3 years |
• | fixed payments (including in-substance payments), less any lease incentives receivable; |
• | variable lease payments that are based on an index or rate, initially measured using the index or rate as at the commencement date; |
• | amounts expected to be payable by the Group under residual value guarantees; |
• | the exercise price of a purchase option if it is reasonably certain that the Group will exercise that option; and |
• | payments of penalties for terminating the lease, if the lease term reflects the Group exercising that option. |
• | the amount of the initial measurement of the lease liability; |
• | any lease payments made at or before the commencement date less any lease incentives received; |
• | any initial direct costs, and |
• | restoration costs. |
• | If there are significant penalty payments to terminate (or not to extend), it is typically reasonably certain that the Group will extend (or not terminate). |
• | If any leasehold improvements are expected to have a significant remaining value, it is typically reasonably certain that the Group will extend (or not terminate). |
• | Otherwise, the Group considers other factors including historical lease durations and the costs and business disruption required to replace the leased asset. |
• | those to be measured subsequently at fair value through other comprehensive income (“FVOCI”); |
• | those to be measured subsequently at fair value through profit or loss (“FVPL”); and |
• | those to be measured at amortized cost. |
• | financial liabilities at FVPL; and |
• | financial liabilities at amortized cost. |
• | financial liabilities at FVPL; and |
• | financial liabilities at amortized cost. |
• | Level 1: Quoted (unadjusted) market prices in active markets for identical assets or liabilities. |
• | Level 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable. |
• | Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable. |
(i) |
Legal reserve for capitalized development costs |
(ii) |
Foreign currency translation reserve |
• | there is a detailed formal plan that identifies the business or part of the business concerned, the location and number of employees affected, the detailed estimate of the associated costs, and the timeline; and |
• | the employees affected have been notified of the plan’s main features. |
• | possible obligation that might, but will probably not require an outflow of resources embodying economic benefits; or |
• | present obligation that probably requires an outflow of resources embodying economic benefits, but where the obligation cannot be measured reliably; or |
• | present obligation that might, but will probably not, require an outflow of resources embodying economic benefits. |
3. |
Significant accounting estimates, assumptions and judgments |
• | It is technically feasible to complete the software so that it will be available for use. |
• | Management intends to complete the software and use or sell it. |
• | There is an ability to use or sell the software. |
• | It can be demonstrated how the software will generate probable future economic benefits. |
• | Adequate technical, financial and other resources to complete the development and to use or sell the software are available. |
• | The expenditure attributable to the software during its development can be reliably measured. |
• | setting business strategy; |
• | approving the budget; |
• | issuing instructions to find sites for the development of charging stations; and |
• | approving business cases for charging stations. |
4. |
Segmentation |
(in €‘000) |
Notes |
2021 |
2020 |
2019 |
||||||||||||
Adjusted EBITDA |
3,558 |
(11,442 |
) |
(28,553 |
) | |||||||||||
Share-based payment expenses |
10 | (291,837 | ) | (7,100 | ) | — | ||||||||||
Transaction costs |
22 | (6,145 | ) | — | — | |||||||||||
Bonus payments to consultants |
10 | (600 | ) | — | — | |||||||||||
Restructuring costs |
25 | (53 | ) | (3,804 | ) | — | ||||||||||
Fair value gains/(losses) on derivatives (purchase options) |
6 | 2,900 | — | — | ||||||||||||
Depreciation, impairments and reversal of impairments of property, plant and equipment |
14 | (5,596 | ) | (4,775 | ) | (4,678 | ) | |||||||||
Depreciation and impairments of right-of-use |
16 | (3,408 | ) | (1,805 | ) | (1,312 | ) | |||||||||
Amortization and impairments of intangible assets |
15 | (2,720 | ) | (3,737 | ) | (2,338 | ) | |||||||||
Finance costs |
11 | (15,419 | ) | (11,282 | ) | (5,947 | ) | |||||||||
Loss before income tax |
(319,320 |
) | (43,945 |
) |
(42,828 |
) |
(in €‘000) |
2021 |
2020 |
2019 |
|||||||||
Customer A |
23,974 | 10,702 | 8,739 | |||||||||
Customer B |
663 | 6,566 | 5,356 | |||||||||
Customer C |
1,119 | 5,065 | 1,398 | |||||||||
Customer D |
24,566 | — | — | |||||||||
Total |
50,322 |
22,333 |
15,493 |
(in €‘000) |
2021 |
2020 |
2019 |
|||||||||
The Netherlands |
29,689 | 16,369 | 11,447 | |||||||||
Belgium |
4,358 | 2,874 | 1,184 | |||||||||
Germany |
14,477 | 13,465 | 12,668 | |||||||||
France |
32,098 | 8,285 | 55 | |||||||||
Other |
5,669 | 3,256 | 468 | |||||||||
Total |
86,291 |
44,249 |
25,822 |
(in €‘000) |
December 31, 2021 |
December 31, 2020 |
||||||
The Netherlands |
59,047 | 38,056 | ||||||
Belgium |
7,049 | 5,885 | ||||||
Germany |
13,568 | 14,134 | ||||||
Other |
567 | 12 | ||||||
Total |
80,231 |
58,087 |
5. |
Revenue from contracts with customers |
(in €‘000) |
2021 |
2020 |
2019 |
|||||||||
Type of goods or service |
||||||||||||
Charging sessions |
26,108 | 14,879 | 9,515 | |||||||||
Service revenue from the sale of charging equipment |
37,253 | 15,207 | 9,147 | |||||||||
Service revenue from installation services |
19,516 | 12,313 | 6,880 | |||||||||
Service revenue from operation and maintenance of charging equipment |
3,414 | 1,850 | 280 | |||||||||
Total revenue from external customers |
86,291 |
44,249 |
25,822 |
|||||||||
Timing of revenue recognition |
||||||||||||
Services transferred over time |
22,930 | 14,162 | 7,160 | |||||||||
Goods and services transferred point in time |
63,361 | 30,087 | 18,662 | |||||||||
Total revenue from external customers |
86,291 |
44,249 |
25,822 |
(in €‘000) |
December 31, 2021 |
December 31, 2020 |
||||||
Assets |
||||||||
Current contract assets |
1,226 | 41 | ||||||
Loss allowance |
— | — | ||||||
Total contract assets |
1,226 |
41 |
||||||
Liabilities |
||||||||
Current contract liabilities |
21,192 | 7,278 | ||||||
Total contract liabilities |
21,192 |
7,278 |
(in €‘000) |
2021 |
2020 |
2019 |
|||||||||
Revenue recognized that was included in the contract liability balance at the beginning of the period |
7,280 | 5,250 | 3,715 |
(in €‘000) |
December 31, 2021 |
December 31, 2020 |
||||||
Within one year |
25,274 | 23,384 | ||||||
Total |
25,274 |
23,384 |
6. |
Other income/(expenses) |
(in €‘000) |
2021 |
2020 |
2019 |
|||||||||
Government grants |
2,037 | 2,302 | 2,495 | |||||||||
Income from sale of HBE certificates |
5,403 | 2,396 | 1,174 | |||||||||
Net gain/(loss) on disposal of property, plant and equipment |
(210 | ) | 7 | (194 | ) | |||||||
Sublease rental income |
200 | — | — | |||||||||
Fair value gains/(losses) on derivatives (purchase options) |
2,900 | — | — | |||||||||
Other items |
523 | 724 | — | |||||||||
Total |
10,853 |
5,429 |
3,475 |
7. |
Selling and distribution expenses |
(in €‘000) |
2021 |
2020 |
2019 |
|||||||||
Employee benefits expenses |
1,898 | 2,907 | 4,938 | |||||||||
Depreciation of right-of-use |
92 | 153 | 240 | |||||||||
Marketing and communication costs |
421 | 478 | 548 | |||||||||
Housing and facility costs |
60 | 358 | 194 | |||||||||
Travelling costs |
1 | 23 | 148 | |||||||||
Total |
2,472 |
3,919 |
6,068 |
8. |
General and administrative expenses |
(in €‘000) |
2021 |
2020 |
2019 |
|||||||||
Employee benefits expenses |
105,025 | 23,549 | 21,977 | |||||||||
Depreciation of property, plant and equipment |
5,623 | 4,309 | 4,406 | |||||||||
Impairments of property, plant and equipment |
354 | 466 | 272 | |||||||||
Reversal of impairments of property, plant and equipment |
(381 | ) | — | — | ||||||||
Depreciation of right-of-use |
3,316 | 1,652 | 1,072 | |||||||||
Amortization of intangible assets |
2,720 | 3,737 | 2,338 | |||||||||
IT costs |
1,625 | 2,786 | 2,638 | |||||||||
Housing and facility costs |
337 | 496 | 553 | |||||||||
Travelling costs |
7 | 81 | 716 | |||||||||
Legal, accounting and consulting fees |
208,945 | 9,134 | 4,451 | |||||||||
Other costs |
9,880 | 1,258 | 776 | |||||||||
Total |
337,451 |
47,468 |
39,199 |
9. |
Breakdown of expenses by nature |
9.1 |
Depreciation, amortization and impairments |
(in €‘000) |
2021 |
2020 |
2019 |
|||||||||
Included in selling and distribution expenses: |
||||||||||||
Depreciation of right-of-use |
92 | 153 | 240 | |||||||||
Included in general and administrative expenses: |
||||||||||||
Depreciation of property, plant and equipment |
5,623 | 4,309 | 4,406 | |||||||||
Impairments of property, plant and equipment |
354 | 466 | 272 | |||||||||
Reversal of impairments of property, plant and equipment |
(381 | ) | — | — | ||||||||
Depreciation of right-of-use |
3,316 | 1,652 | 1,072 | |||||||||
Amortization of intangible assets |
2,720 | 3,737 | 2,338 | |||||||||
Total |
11,724 |
10,317 |
8,328 |
(in €‘000) |
2021 |
2020 |
2019 |
|||||||||
Included in selling and distribution expenses: |
||||||||||||
Wages and salaries |
1,527 | 1,961 | 3,625 | |||||||||
Social security costs |
178 | 266 | 515 | |||||||||
Pension costs |
144 | 239 | 396 | |||||||||
Termination benefits |
11 | 360 | — | |||||||||
Other employee costs |
34 | 78 | 263 | |||||||||
Contingent workers |
4 | 3 | 139 | |||||||||
Subtotal |
1,898 |
2,907 |
4,938 |
|||||||||
Included in general and administrative expenses: |
||||||||||||
Wages and salaries |
9,951 | 12,190 | 12,855 | |||||||||
Social security costs |
1,262 | 1,666 | 1,826 | |||||||||
Pension costs |
1,025 | 1,479 | 1,403 | |||||||||
Termination benefits |
42 | 2,674 | — | |||||||||
Share-based payment expenses |
89,636 | 2,450 | — | |||||||||
Other employee costs |
219 | 410 | 833 | |||||||||
Contingent workers |
3,358 | 3,012 | 9,564 | |||||||||
Capitalized hours |
(467 | ) | (332 | ) | (4,504 | ) | ||||||
Subtotal |
105,025 |
23,549 |
21,977 |
|||||||||
Total |
106,923 |
26,456 |
26,915 |
• | The plan provides a retirement and survivor’s pension. |
• | The pension plan is an average pay plan. |
• | The retirement age depends on the AOW retirement age. |
• | The board of the fund sets an annual contribution for the retirement pension, partner’s pension and orphan’s pension which is based on the actual funding ratio of the fund. |
• | If the fund holds sufficient assets, the board of the fund can increase the accrued benefits of (former) employees and retirees in line with the consumer price index for all households. This indexation is therefore conditional. There is no right to indexation and it is not certain for the longer term whether and to what extent indexations will be granted. The board of the fund decides annually to what extent pension benefits and pension benefits are adjusted. |
• | The board of the fund can decide to reduce the accrued benefits of (former) employees and retirees in case the funding level is below the legally required level. |
• | Participation in the ABP pension fund is mandatory for the employees of the Group. |
• | The Group is only obliged to pay the fixed contributions. The Group, under no circumstances, has an obligation to make an additional payment and does not have the right to a refund. Therefore, the Group has not recorded a pension liability. |
(in €‘000) |
2021 |
2020 |
||||||
Jubilee provision – Opening |
78 |
363 |
||||||
Current service cost |
11 | 122 | ||||||
Past service cost |
(19 | ) | (380 | ) | ||||
Interest cost |
— | 3 | ||||||
Remeasurements |
3 | (30 | ) | |||||
Total amount recognized in the consolidated statement of profit or loss |
(5 |
) |
(285 |
) | ||||
Employer contributions |
— | 70 | ||||||
Benefit payments |
— | (70 | ) | |||||
Jubilee provision – Closing |
73 |
78 |
Input parameters (DLOM) |
2021 |
2020 |
||||||
Expected life |
0.5 years | 0.5–3 years | ||||||
Expected volatility |
58.6% | 74.1%–78.4% | ||||||
Expected dividend yield |
0.0% | 0.0% |
(in €‘000) |
2021 |
2020 |
2019 |
|||||||||
Interest expenses on shareholder loans |
8,162 | 7,530 | 5,568 | |||||||||
Interest expenses on senior debt |
6,446 | 3,240 | 170 | |||||||||
Finance costs on borrowings |
14,608 |
10,770 |
5,738 |
|||||||||
Interest expenses on lease liabilities |
527 | 294 | 198 | |||||||||
Interest accretion on provisions |
— | 3 | 2 | |||||||||
Fair value (gains)/losses on derivatives |
(593 | ) | 208 | 75 | ||||||||
Exchange differences – net |
877 | 7 | (66 | ) | ||||||||
Finance costs |
15,419 |
11,282 |
5,947 |
2021 |
2020 |
2019 |
||||||||||
Loss attributable to ordinary equity holders of the Company (in €‘000) |
(319,672 | ) | (43,256 | ) | (43,104 | ) | ||||||
Weighted average number of ordinary shares outstanding |
100 | 100 | 100 | |||||||||
Basic and diluted loss per share (in €‘000) |
(3,197 |
) |
(433 |
) |
(431 |
) |
(in €‘000) |
Notes |
2021 |
2020 |
2019 |
||||||||||||
Loss before income tax |
(319,320 | ) | (43,945 | ) | (42,828 | ) | ||||||||||
Adjustments to reconcile loss before income tax to net cash flows: |
||||||||||||||||
Finance costs |
11 | 15,340 | 11,271 | 6,012 | ||||||||||||
Fair value gains/(losses) on derivatives (purchase options) |
6 | (2,900 | ) | — | — | |||||||||||
Share-based payment expenses |
10 | 291,837 | 7,100 | — | ||||||||||||
Depreciation, impairments and reversal of impairments of property, plant and equipment |
8, 14 | 5,596 | 4,775 | 4,678 | ||||||||||||
Depreciation and impairments of right-of-use |
8, 16 | 3,408 | 1,805 | 1,312 | ||||||||||||
Amortization and impairments of intangible assets |
8, 15 | 2,720 | 3,737 | 2,338 | ||||||||||||
Net gain/(loss) on disposal of property, plant and equipment |
6 | 210 | (7 | ) | 194 | |||||||||||
Movements in working capital: |
||||||||||||||||
Decrease/(increase) in inventories |
17 | (4,306 | ) | 2,362 | (977 | ) | ||||||||||
Decrease/(increase) in other financial assets |
18 | (2,563 | ) | 1,343 | (16,855 | ) | ||||||||||
Decrease/(increase) in trade and other receivables, contract assets and prepayments and other assets |
5, 20 | (21,315 | ) | (14,243 | ) | (8,009 | ) | |||||||||
Increase/(decrease) in trade and other payables and contract liabilities |
5, 26 | 28,562 | (4,266 | ) | 4,581 | |||||||||||
Increase/(decrease) in provisions |
25 | (190 | ) | 142 | 120 | |||||||||||
Cash generated from/(used in) operations |
(2,921 |
) |
(29,926 |
) |
(49,433 |
) |
(in €‘000) |
Chargers and charging infrastructure |
Other fixed assets |
Assets under construction |
Total |
||||||||||||
Cost |
37,580 | 1,780 | 2,278 | 41,638 | ||||||||||||
Accumulated depreciation and impairment |
(8,170 | ) | (943 | ) | — | (9,113 | ) | |||||||||
Carrying amount at January 1, 2020 |
29,410 |
837 |
2,278 |
32,525 |
||||||||||||
Movements in 2020 |
||||||||||||||||
Additions |
— | 62 | 14,004 | 14,066 | ||||||||||||
Disposals |
(1,773 | ) | — | — | (1,773 | ) | ||||||||||
Depreciation |
(4,024 | ) | (285 | ) | — | (4,309 | ) | |||||||||
Depreciation of disposals |
421 | — | — | 421 | ||||||||||||
Impairments |
(466 | ) | — | — | (466 | ) | ||||||||||
Reclassifications |
7,159 | — | (7,159 | ) | — | |||||||||||
Carrying amount at December 31, 2020 |
30,727 |
614 |
9,123 |
40,464 |
||||||||||||
Cost |
42,966 | 1,842 | 9,123 | 53,931 | ||||||||||||
Accumulated amortization and impairment |
(12,239 | ) | (1,228 | ) | — | (13,467 | ) | |||||||||
Carrying amount at December 31, 2020 |
30,727 |
614 |
9,123 |
40,464 |
||||||||||||
Movements in 2021 |
||||||||||||||||
Additions |
— | 3 | 8,107 | 8,110 | ||||||||||||
Disposals |
(2,317 | ) | — | — | (2,317 | ) | ||||||||||
Depreciation |
(5,417 | ) | (206 | ) | — | (5,623 | ) | |||||||||
Depreciation of disposals |
813 | — | — | 813 | ||||||||||||
Impairments |
(354 | ) | — | — | (354 | ) | ||||||||||
Reversal of impairments |
381 | — | — | 381 | ||||||||||||
Reclassifications |
6,764 | 70 | (6,764 | ) | 70 | |||||||||||
Carrying amount at December 31, 2021 |
30,597 |
481 |
10,466 |
41,544 |
||||||||||||
Cost |
47,413 | 1,915 | 10,466 | 59,794 | ||||||||||||
Accumulated depreciation and impairment |
(16,816 | ) | (1,434 | ) | — | (18,250 | ) | |||||||||
Carrying amount at December 31, 2021 |
30,597 |
481 |
10,466 |
41,544 |
(in €‘000) |
2021 |
2020 |
||||||
Opening balance at the beginning of the year |
10,471 |
10,174 |
||||||
Received during the year |
1,702 | 3,181 | ||||||
Released to the consolidated statement of profit or loss |
(2,545 | ) | (2,884 | ) | ||||
Closing balance at the end of the year |
9,628 |
10,471 |
15. |
Intangible assets |
(in €‘000) |
Software |
Internally developed software |
Total |
|||||||||
Cost |
1,012 | 7,175 | 8,187 | |||||||||
Accumulated amortization and impairment |
(641 | ) | (2,586 | ) | (3,227 | ) | ||||||
Carrying amount at January 1, 2020 |
371 |
4,589 |
4,960 |
|||||||||
Movements in 2020 |
||||||||||||
Additions |
160 | 2,627 | 2,787 | |||||||||
Disposals |
— | — | — | |||||||||
Amortization |
(333 | ) | (3,404 | ) | (3,737 | ) | ||||||
Amortization of disposals |
— | — | — | |||||||||
Impairments |
— | — | — | |||||||||
Reclassifications |
— | — | — | |||||||||
Carrying amount at December 31, 2020 |
198 |
3,812 |
4,010 |
|||||||||
Cost |
1,172 | 9,802 | 10,974 | |||||||||
Accumulated amortization and impairment |
(974 | ) | (5,990 | ) | (6,964 | ) | ||||||
Carrying amount at December 31, 2020 |
198 |
3,812 |
4,010 |
|||||||||
Movements in 2021 |
||||||||||||
Additions |
4,034 | 3,009 | 7,043 | |||||||||
Disposals |
— | — | — | |||||||||
Amortization |
(97 | ) | (2,623 | ) | (2,720 | ) | ||||||
Amortization of disposals |
— | — | — | |||||||||
Impairments |
— | — | — | |||||||||
Reclassifications |
— | — | — | |||||||||
Carrying amount at December 31, 2021 |
4,135 |
4,198 |
8,333 |
|||||||||
Cost |
5,206 | 12,811 | 18,017 | |||||||||
Accumulated amortization and impairment |
(1,071 | ) | (8,613 | ) | (9,684 | ) | ||||||
Carrying amount at December 31, 2021 |
4,135 |
4,198 |
8,333 |
16. |
Leases |
16.1 |
Group as a lessee |
(in €‘000) |
December 31, 2021 |
December 31, 2020 |
||||||
Right-of-use |
||||||||
Office buildings |
9,886 | 10,985 | ||||||
Cars |
1,134 | 1,761 | ||||||
Software |
18,674 | — | ||||||
Other |
659 | 868 | ||||||
Total |
30,353 |
13,614 |
(in €‘000) |
December 31, 2021 |
December 31, 2020 |
||||||
Lease liabilities |
||||||||
Current |
||||||||
Office buildings |
820 | 963 | ||||||
Cars |
604 | 676 | ||||||
Software |
4,002 | — | ||||||
Other |
94 | 187 | ||||||
Total |
5,520 |
1,826 |
||||||
Non-current |
||||||||
Office buildings |
9,423 | 10,315 | ||||||
Cars |
551 | 1,105 | ||||||
Software |
15,596 | — | ||||||
Other |
527 | 657 | ||||||
Total |
26,097 |
12,077 |
(in €‘000) |
2021 |
2020 |
2019 |
|||||||||
Depreciation expenses right-of-use |
||||||||||||
Office buildings |
893 | 682 | 368 | |||||||||
Cars |
653 | 948 | 887 | |||||||||
Software |
1,633 | — | — | |||||||||
Other |
229 | 175 | 57 | |||||||||
Total |
3,408 |
1,805 |
1,312 |
|||||||||
Interest expenses on lease liabilities (included in finance costs) |
||||||||||||
Office buildings |
216 | 241 | 157 | |||||||||
Cars |
25 | 39 | 37 | |||||||||
Software |
266 | — | — | |||||||||
Other |
20 | 14 | 4 | |||||||||
Total |
527 |
294 |
198 |
(in €‘000) |
2021 |
2020 |
2019 |
|||||||||
Office buildings |
1,031 | 764 | 392 | |||||||||
Cars |
675 | 974 | 909 | |||||||||
Software |
1,774 | — | — | |||||||||
Other |
262 | 215 | 59 | |||||||||
Total |
3,742 |
1,953 |
1,360 |
16.2 |
Group as a lessor |
(in €‘000) |
December 31, 2021 |
December 31, 2020 |
||||||
Within one year |
200 | — | ||||||
After one year but not more than five years |
200 | — | ||||||
More than five years |
— | — | ||||||
Total |
400 |
— |
17. |
Inventories |
(in €‘000) |
December 31, 2021 |
December 31, 2020 |
||||||
Finished products and goods for resale |
3,748 | 2,789 | ||||||
HBE certificates |
5,483 | 2,136 | ||||||
Total |
9,231 |
4,925 |
18. |
Other financial assets |
(in €‘000) |
December 31, 2021 |
December 31, 2020 |
||||||
Pledged bank balances |
18,887 | 16,324 | ||||||
Derivatives |
31,095 | 102 | ||||||
Total |
49,982 |
16,426 |
||||||
Non-current |
19,582 | 16,426 | ||||||
Current |
30,400 | — | ||||||
Total |
49,982 |
16,426 |
19. |
Trade and other receivables |
(in €‘000) |
December 31, 2021 |
December 31, 2020 |
||||||
Trade receivables – gross |
39,563 | 23,193 | ||||||
Loss allowance |
(1 | ) | (2 | ) | ||||
Trade receivables – net |
39,562 |
23,191 |
||||||
VAT receivables |
1,015 | 709 | ||||||
Other receivables |
232 | 95 | ||||||
Receivables from related parties |
142 | 8 | ||||||
Government grants receivables |
1,126 | 1,073 | ||||||
Total |
42,077 |
25,076 |
Trade receivables |
Contract assets |
|||||||||||||||
(in €‘000) |
2021 |
2020 |
2021 |
2020 |
||||||||||||
Opening balance loss allowance at the beginning of the year |
2 |
1 |
— |
— |
||||||||||||
Additions to bad debt allowance |
— | 1 | — | — | ||||||||||||
Receivables written off during the year as uncollectible |
— | — | — | — | ||||||||||||
Unused amount reversed during the year |
(1 | ) | — | — | — | |||||||||||
Closing balance loss allowance at the end of the year |
1 |
2 |
— |
— |
20. |
Prepayments and other assets |
(in €‘000) |
December 31, 2021 |
December 31, 2020 |
||||||
Current prepayments and other assets |
11,432 | 8,114 | ||||||
Total |
11,432 |
8,114 |
(in €‘000) |
December 31, 2021 |
December 31, 2020 |
||||||
Cash at bank |
24,652 | 8,274 | ||||||
Total |
24,652 |
8,274 |
(in €‘000) |
Legal reserve for capitalized development costs |
Foreign currency translation reserve |
Total |
|||||||||
As at January 1, 2019 |
2,561 |
— |
2,561 |
|||||||||
Exchange differences on translation of foreign operations |
— | 3 | 3 | |||||||||
Reclassification |
2,028 | — | 2,028 | |||||||||
As at December 31, 20 19 |
4,589 |
3 |
4,592 |
|||||||||
As at January 1, 2020 |
4,589 |
3 |
4,592 |
|||||||||
Exchange differences on translation of foreign operations |
— | 8 | 8 | |||||||||
Reclassification |
(777 | ) | — | (777 | ) | |||||||
As at December 31, 2020 |
3,812 |
11 |
3,823 |
|||||||||
As at January 1, 2021 |
3,812 |
11 |
3,823 |
|||||||||
Exchange differences on translation of foreign operations |
— | (14 | ) | (14 | ) | |||||||
Reclassification |
386 | — | 386 | |||||||||
As at December 31, 2021 |
4,198 |
(3 |
) |
4,195 |
(in €‘000) |
Interest rate |
Maturity |
December 31, 2021 |
December 31, 2020 | ||||
Senior debt |
Euribor* + 5%** | May 27, 2026 | 112,935 | 67,579 | ||||
Shareholder loans |
9% | November 30, 2035, May 31, 2035*** |
100,193 | 92,031 | ||||
Total |
213,128 |
159,610 |
* | The Euribor rate (6M) is floored at 0%. This floor is closely related to the contract of the loan and is therefore not presented separately in the consolidated statement of financial position. |
** |
The margin of 5% will increase by 0.25% per year, for the first time in June 2022. |
*** |
Of the total shareholder loans, one shareholder loan has a maturity date of November 30, 2035. The carrying amount at December 31, 2021 was €8,129 thousand (2020: €7,853 thousand). |
• | a facility of €120 million; |
• | drawdown stop when conditions precedent (covenant ratios) are not met; |
• | repayment in full at maturity date; |
• | commitment fee per year equal to 35% of the applicable margin. For the years ended December 31, 2021 and 2020, the commitment fee was 1.75% per year (equal to 35% of the margin of 5%). |
(in €‘000) |
December 31, 2021 |
December 31, 2020 |
||||||
Current assets |
||||||||
Floating charge |
||||||||
Cash and cash equivalents |
6,206 | 6,363 | ||||||
Trade receivables |
38,767 | 22,287 | ||||||
Other receivables |
5,752 | 827 | ||||||
Total current assets pledged as security |
50,725 |
29,477 |
• | repayment in full at maturity date; |
• | interest can be paid or accrued at the discretion of the Group. Any accrued interest is due at the maturity date of the loan. |
(in €‘000) |
Senior debt |
Shareholder loans |
Lease liabilities |
Total |
||||||||||||
As at January 1, 2020 |
29,965 |
84,502 |
14,579 |
129,046 |
||||||||||||
Proceeds from borrowings |
38,339 | — | — | 38,339 | ||||||||||||
Payment of principal portion of lease liabilities |
— | — | (1,658 | ) | (1,658 | ) | ||||||||||
New leases |
— | — | 1,571 | 1,571 | ||||||||||||
Termination of leases |
— | — | (589 | ) | (589 | ) | ||||||||||
Other changes |
(725 | ) | 7,529 | — | 6,804 | |||||||||||
As at December 31, 2020 |
67,579 |
92,031 |
13,903 |
173,513 |
||||||||||||
As at January 1, 2021 |
67,579 |
92,031 |
13,903 |
173,513 |
||||||||||||
Proceeds from borrowings |
44,315 | — | — | 44,315 | ||||||||||||
Payment of principal portion of lease liabilities |
— | — | (3,215 | ) | (3,215 | ) | ||||||||||
New leases |
— | — | 20,800 | 20,800 | ||||||||||||
Termination of leases |
— | — | (670 | ) | (670 | ) | ||||||||||
Other changes |
1,041 | 8,162 | 799 | 10,002 | ||||||||||||
As at December 31, 2021 |
112,935 |
100,193 |
31,617 |
244,745 |
(in €‘000) |
December 31, 2021 |
December 31, 2020 |
||||||
Jubilee provision |
||||||||
Current |
— | — | ||||||
Non-current |
73 | 78 | ||||||
Total |
73 |
78 |
||||||
Restructuring provision |
||||||||
Current |
248 | 364 | ||||||
Non-current |
— | 59 | ||||||
Total |
248 |
423 |
||||||
Other provisions |
||||||||
Current |
— | — | ||||||
Non-current |
60 | 70 | ||||||
Total |
60 |
70 |
||||||
Total provisions |
||||||||
Current |
248 | 364 | ||||||
Non-current |
133 | 207 | ||||||
Total |
381 | 571 |
(in €‘000) |
2021 |
2020 |
||||||
Current portion |
364 | — | ||||||
Non-current portion |
59 | — | ||||||
Carrying amount at January 1 |
423 |
— |
||||||
Movements |
||||||||
Additions |
53 | 3,804 | ||||||
Releases |
— | — | ||||||
Used during the year |
(228 | ) | (3,381 | ) | ||||
Interest accretion |
— | — | ||||||
Carrying amount at December 31 |
248 |
423 |
||||||
Current portion |
248 | 364 | ||||||
Non-current portion |
— | 59 | ||||||
Carrying amount at December 31 |
248 |
423 |
(in €‘000) |
Jubilee provision |
Restructuring provision |
Other provisions |
Total |
||||||||||||
Amounts due within one year |
— | 248 | — | 248 | ||||||||||||
Amounts due between one and five years |
8 | — | — | 8 | ||||||||||||
Amounts due after five years |
65 | — | 60 | 125 | ||||||||||||
Total |
73 |
248 |
60 |
381 |
(in €‘000) |
December 31, 2021 |
December 31, 2020 |
||||||
Trade payables |
13,070 | 7,418 | ||||||
Accrued expenses |
9,446 | 3,458 | ||||||
Employee related liabilities |
950 | 1,253 | ||||||
Payroll taxes, social security and VAT payables |
5,261 | 1,112 | ||||||
Payables to related parties |
28 | 31 | ||||||
Other payables |
578 | 467 | ||||||
Total |
29,333 |
13,739 |
(in €‘000) |
2021 |
2020 |
2019 |
|||||||||
Current income tax expense |
||||||||||||
Current income tax expense for the year |
(200 | ) | (33 | ) | (276 | ) | ||||||
Total current tax expense |
(200 |
) | (33 |
) |
(276 |
) | ||||||
Deferred tax expense |
||||||||||||
(De)recognition of deferred tax assets |
(152 | ) | 722 | — | ||||||||
Total deferred tax expense |
(152 | ) | 722 | — | ||||||||
Income tax expense |
(352 |
) | 689 |
(276 |
) |
2021 |
2020 |
2019 |
||||||||||||||||||||||
(in €‘000) |
% |
(in €‘000) |
% |
(in €‘000) |
% |
|||||||||||||||||||
Effective tax reconciliation |
||||||||||||||||||||||||
Loss before income tax |
(319,320 | ) | (43,945 | ) | (42,828 | ) | ||||||||||||||||||
Income tax expense at statutory tax rate |
79,830 | (25.0 | ) | 10,986 | (25.0 | ) | 10,707 | (25.0 | ) | |||||||||||||||
Adjustments to arrive at the effective tax rate: |
||||||||||||||||||||||||
Impact of different tax rates of local jurisdictions |
— | — | (39 | ) | 0.1 | (85 | ) | 0.2 | ||||||||||||||||
Non-deductible expenses |
(74,033 | ) | 23.2 | (1,784 | ) | 4.1 | 8 | — | ||||||||||||||||
Temporary differences for which no deferred tax is recognized |
5,997 | 1.9 | (9,196 | ) | 20.8 | (10,906 | ) | 25.4 | ||||||||||||||||
( De)recognition of previously (un)recognized deferred tax asset s |
(152 | ) | 0.0 | 722 | (1.6 | ) | — | — | ||||||||||||||||
Effective tax (rate) |
(352 |
) | 0.1 |
689 |
(1.6 |
) |
(276 |
) |
0.6 |
(in €‘000) |
2021 |
2020 |
||||||
Deferred tax assets |
4,573 | 4,837 | ||||||
Deferred tax liabilities |
(3,851 | ) | (4,837 | ) | ||||
Balance at January 1 |
722 |
— |
||||||
Movements in deferred tax |
||||||||
Recognition of losses |
(859 | ) | 859 | |||||
Movements of temporary differences |
974 | (386 | ) | |||||
Recognition of tax credits |
(267 | ) | 249 | |||||
Balance at December 31 |
570 |
722 |
||||||
Deferred tax assets |
8,209 | 4,573 | ||||||
Deferred tax liabilities |
(7,639 | ) | (3,851 | ) | ||||
Balance at December 31 |
570 |
722 |
Recognized in |
||||||||||||||||||||||||
(in €‘000) |
Net balance January 1 |
Profit or loss |
Equity |
Net balance December 31 |
DTA |
DTL |
||||||||||||||||||
Movements in 2020 |
||||||||||||||||||||||||
Property, plant and equipment |
609 | 271 | — | 880 | 1,060 | (180 | ) | |||||||||||||||||
Intangible assets |
(21 | ) | (52 | ) | — | (73 | ) | — | (73 | ) | ||||||||||||||
Right-of-use |
(3,683 | ) | 224 | — | (3,459 | ) | 27 | (3,486 | ) | |||||||||||||||
Trade and other receivables |
6 | (6 | ) | — | — | — | — | |||||||||||||||||
Inventories |
(70 | ) | 70 | — | — | — | — | |||||||||||||||||
Non-current lease liabilities |
2,846 | (1,127 | ) | — | 1,719 | 1,719 | — | |||||||||||||||||
Current lease liabilities |
90 | 392 | — | 482 | 482 | — | ||||||||||||||||||
Provisions |
(40 | ) | (23 | ) | — | (63 | ) | — | (63 | ) | ||||||||||||||
Trade and other payables |
86 | (135 | ) | — | (49 | ) | — | (49 | ) | |||||||||||||||
Net operating losses |
— | 859 | — | 859 | 859 | — | ||||||||||||||||||
Interest carry forward |
177 | 249 | — | 426 | 426 | — | ||||||||||||||||||
Total |
— |
722 |
— |
722 |
4,573 |
(3,851 |
) | |||||||||||||||||
Movements in 2021 |
||||||||||||||||||||||||
Property, plant and equipment |
880 | 52 |
|
|
|
— |
|
|
|
932 |
|
|
|
932 |
|
|
|
— |
| |||||
Intangible assets |
(73 | ) | — |
|
|
|
— |
|
|
|
(73 |
) |
|
|
— |
|
|
|
(73 |
) | ||||
Right-of-use |
(3,459 | ) | (3,995 |
) |
|
|
— |
|
|
|
(7,454 |
) |
|
|
— |
|
|
|
(7,454 |
) | ||||
Trade and other receivables |
— | — |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
| |||||
Inventories |
— | — |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
| |||||
Non-current lease liabilities |
1,719 | 3,649 |
|
|
|
— |
|
|
|
5,368 |
|
|
|
5,368 |
|
|
|
— |
| |||||
Current lease liabilities |
482 | 1,268 |
|
|
|
— |
|
|
|
1,750 |
|
|
|
1,750 |
|
|
|
— |
| |||||
Provisions |
(63 | ) | — |
|
|
|
— |
|
|
|
(63 |
) |
|
|
— |
|
|
|
(63 |
) | ||||
Trade and other payables |
(49 | ) | — |
|
|
|
— |
|
|
|
(49 |
) |
|
|
— |
|
|
|
(49 |
) | ||||
Net operating losses |
859 | (859 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
| |||||
Interest carry forward |
426 | (267 |
) | |
|
— |
|
|
|
159 |
|
|
|
159 |
|
|
|
— |
| |||||
Total |
722 |
(152 |
) |
|
|
— |
|
|
|
570 |
|
|
|
8,209 |
|
|
|
(7,639 |
) |
(in €‘000) |
December 31, 2021 |
December 31, 2020 |
||||||
Tax losses |
132,498 | 116,405 | ||||||
Deductible temporary differences |
— | — | ||||||
Tax credits |
— | — | ||||||
Interest carry forward |
16,986 | 12,534 | ||||||
Total |
149,484 |
128,939 |
||||||
Potential tax benefit |
40,313 | 34,772 |
• |
the methodology of determining the carryforward Dutch tax losses allocable to the Company and its Dutch wholly-owned subsidiaries and the carryover of these carryforward Dutch tax losses; |
• |
the non-deductibility of interest in relation to the carryover of carryforward non-deductible interest allocable to the Company and its Dutch wholly-owned subsidiaries; |
• |
the non-applicability of the Dutch restriction for the use of carryforward tax losses/non-deductible interest after a change in control; and |
• |
the non-applicability of the clawback rules following transfers within the Dutch fiscal unity. |
• | an overview of all financial instruments held by the Group; |
• | the classification of the financial instruments; |
• | the line item on the consolidated statement of financial position in which the financial instrument is included; |
• | the financial instrument’s book and fair value. |
(in €‘000) |
Notes |
At amortized cost |
Fair value through PL |
Total book value |
Total fair value |
|||||||||||||||
As at December 31, 2020 |
||||||||||||||||||||
Non-current other financial assets |
18 | 16,324 | 102 | 16,426 | 16,426 | |||||||||||||||
Trade and other receivables |
19 | 24,366 | — | 24,366 | 24,366 | |||||||||||||||
Cash and cash equivalents |
21 | 8,274 | — | 8,274 | 8,274 | |||||||||||||||
Total |
48,964 |
102 |
49,066 |
49,066 |
||||||||||||||||
As at December 31, 2021 |
|
|||||||||||||||||||
Non-current other financial assets |
18 | 18,887 | 695 | 19,582 | 19,582 | |||||||||||||||
Current other financial assets |
18 | — | 30,400 | 30,400 | 30,400 | |||||||||||||||
Trade and other receivables |
19 | 41,063 | — | 41,063 | 41,063 | |||||||||||||||
Cash and cash equivalents |
21 | 24,652 | — | 24,652 | 24,652 | |||||||||||||||
Total |
84,602 |
31,095 |
115,697 |
115,697 |
(in €‘000) |
Notes |
At amortized cost |
Total book value |
Total fair value |
||||||||||||
As at December 31, 2020 |
||||||||||||||||
Borrowings |
24 | 159,610 | 159,610 | 257,075 | ||||||||||||
Non-current lease liabilities |
16 | 12,077 | 12,077 | N/A | ||||||||||||
Current lease liabilities |
16 | 1,826 | 1,826 | N/A | ||||||||||||
Trade and other payables |
26 | 12,627 | 12,627 | 12,627 | ||||||||||||
Total |
186,140 |
186,140 |
269,702 |
|||||||||||||
As at December 31, 2021 |
||||||||||||||||
Borrowings |
24 | 213,128 | 213,128 | 271,370 | ||||||||||||
Non-current lease liabilities |
16 | 26,097 | 26,097 | N/A | ||||||||||||
Current lease liabilities |
16 | 5,520 | 5,520 | N/A | ||||||||||||
Trade and other payables |
26 | 24,072 | 24,072 | 24,072 | ||||||||||||
Total |
268,817 |
268,817 |
295,442 |
• | interest rate cap derivative; |
• | purchase options to acquire an unlisted software company; |
• | purchase option to acquire Mega-E. |
• | interest rate cap derivative: option pricing model; |
• | purchase options: option pricing model, i.e. Black-Scholes pricing model; |
• | borrowings: discounted cash flow analysis using a market interest rate. |
(in €‘000) |
Purchase options |
|||
Carrying amount at January 1, 2021 |
— | |||
Movements during the year ended December 31, 2021 |
||||
Option premium paid for purchase options |
1,500 | |||
Fair value gain recognized as a share premium contribution |
26,000 | |||
Fair value gains/(losses) recognized in other income/(expenses) |
2,900 | |||
Carrying amount at December 31, 2021 |
30,400 |
30. |
Financial risk management |
Risk |
Exposure arising from |
Measurement |
Management | |||
Market risk – interest rate risk |
Long-term borrowings at variable rates | Sensitivity analysis | Economic hedge with an interest rate cap | |||
Credit risk |
Cash and cash equivalents, trade receivables, derivative financial instruments and contract assets. | Aging analysis | Doing business with creditworthy companies and a strict policy of cash collection. | |||
Liquidity risk |
Borrowings and other liabilities | Cash flow forecasts | Availability of borrowing facilities. |
Impact on post-tax loss |
||||||||
(in €‘000) |
2021 |
2020 |
||||||
Interest rates – increase by basis points* |
76 | 23 | ||||||
Interest rates – decrease by basis points* |
(68 | ) | (16 | ) |
* |
Keeping all other variables constant. |
• | trade receivables; |
• | contract assets; |
• | pledged bank balances; |
• | cash and cash equivalents. |
(in €‘000) |
Current |
1 – 30 days past due |
31 –60 days past due |
61 –90 days past due |
91+ days past due |
Total |
||||||||||||||||||
As at December 31, 2020 |
||||||||||||||||||||||||
Expected loss rate (in %) |
0.00 | % | 0.01 | % | 0.02 | % | 0.02 | % | 0.01 | % | ||||||||||||||
Gross carrying amount – trade receivables |
12,526 | 6,531 | 2,174 | 406 | 1,556 | 23,193 | ||||||||||||||||||
Gross carrying amount – contract assets |
41 | — | — | — | — | 41 | ||||||||||||||||||
Loss allowance |
2 | — | — | — | — | 2 | ||||||||||||||||||
As at December 31, 2021 |
||||||||||||||||||||||||
Expected loss rate (in %) |
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||
Gross carrying amount – trade receivables |
33,439 | 909 | 480 | 382 | 4,353 | 39,563 | ||||||||||||||||||
Gross carrying amount – contract assets |
1,226 | — | — | — | — | 1,226 | ||||||||||||||||||
Loss allowance |
1 | — | — | — | — | 1 |
(in €‘000) |
December 31, 2021 |
December 31, 2020 |
||||||
Expiring beyond one year—Senior debt |
— | 44,315 |
Contractual cash flows |
||||||||||||||||||||||||||||
(in €‘000) |
Carrying amount of liabilities |
Total |
Less than 6 months |
6–12 months |
1–2 years |
2–5 years |
More than 5 years |
|||||||||||||||||||||
As at December 31, 2020 |
| |||||||||||||||||||||||||||
Borrowings |
159,610 | 474,597 | 1,877 | 2,633 | 6,151 | 20,255 | 443,681 | |||||||||||||||||||||
Lease liabilities |
13,903 | 16,313 | 1,101 | 1,091 | 2,003 | 3,774 | 8,344 | |||||||||||||||||||||
Trade and other payables |
12,627 | 12,627 | 12,627 | — | — | — | — | |||||||||||||||||||||
Total |
186,140 |
503,537 |
15,605 |
3,724 |
8,154 |
24,029 |
452,025 |
|||||||||||||||||||||
As at December 31, 2021 |
| |||||||||||||||||||||||||||
Borrowings |
213,128 | 464,440 | 2,975 | 3,176 | 6,451 | 137,258 | 314,580 | |||||||||||||||||||||
Lease liabilities |
31,617 | 38,208 | 3,630 | 3,560 | 6,871 | 16,729 | 7,418 | |||||||||||||||||||||
Trade and other payables |
24,072 | 24,072 | 24,072 | — | — | — | — | |||||||||||||||||||||
Total |
268,817 |
526,720 |
30,677 |
6,736 |
13,322 |
153,987 |
321,998 |
1. | Group’s EBITDA margin ratio: calculated on a consolidated level as (EBITDA / Revenue) X 100. |
2. | Group’s EBITDA: calculated on a consolidated basis. |
3. | Interest coverage ratio: calculated on a consolidated basis as (Revenue / interest paid). |
Testing date of loan covenants |
EBITDA margin |
EBITDA |
Interest coverage |
|||||||||
December 31, 2020 |
-26.03 | % | -/- €18.4 million |
11.26x | ||||||||
June 30, 2021 |
-13.12 | % | -/- €13.2 million |
10.00x | ||||||||
December 31, 2021 |
-6.29 | % | -/- €8.2 million | 10.50x | ||||||||
June 30, 2022 |
1.18 | % | Unconditional |
11.80x | ||||||||
December 31, 2022 |
2.15 | % | Unconditional | 12.78x | ||||||||
June 30, 2023 |
3.16 | % | Unconditional | 14.19x | ||||||||
December 31, 2023 |
3.90 | % | Unconditional | 15.48x | ||||||||
June 30, 2024 |
4.57 | % | Unconditional | 17.06x | ||||||||
December 31, 2024 |
5.11 | % | Unconditional | 18.77x | ||||||||
June 30, 2025 |
5.37 | % | Unconditional | 21.60x | ||||||||
December 31, 2025 |
5.55 | % | Unconditional | 24.21x |
(in €‘000) |
Relationship |
2021 |
2020 |
2019 |
||||||||||||
Madeleine Charging B.V. |
Immediate parent entity |
|||||||||||||||
Interest expenses on shareholder loans |
8,162 | 7,530 | 5,568 | |||||||||||||
Management fee |
— | 25 | 25 | |||||||||||||
Reimbursement of advisory fees |
1,868 | 1,400 | — | |||||||||||||
Reimbursement of marketing expenses |
— | 1,568 | — | |||||||||||||
Share-based payment expenses |
291,837 | 7,100 | — | |||||||||||||
Mega-E Group (Mega-E Charging B.V. and its subsidiaries) |
Other related party |
|||||||||||||||
Revenue from contracts with related party |
23,974 | 10,702 | 8,739 | |||||||||||||
EV Cars |
Other related party |
|||||||||||||||
Revenue from contracts with related party |
24,566 | — | — |
(in €‘000) |
Relationship |
December 31, 2021 |
December 31, 2020 |
|||||||||
Madeleine Charging B.V. |
Immediate parent entity |
|||||||||||
Shareholder loans |
(100,193 | ) | (92,031 | ) | ||||||||
Current receivables/(payable) from related party |
106 | 31 | ||||||||||
Trade payable to related party |
(140 | ) | — | |||||||||
Opera Charging B.V. |
Parent entity |
|||||||||||
Current receivables from related party |
37 | 8 | ||||||||||
Mega-E Group (Mega-E Charging B.V. and its subsidiaries) |
Other related party |
|||||||||||
Trade receivables from related party |
26,449 | 18,648 | ||||||||||
Trade payable to related party |
(1,599 | ) | (23 | ) | ||||||||
Contract assets with related party |
277 | — | ||||||||||
Contract liabilities with related party |
(2,291 | ) | (4,449 | ) | ||||||||
Other current receivables from related party |
3 | 3 | ||||||||||
EV Cars |
Other related party |
|||||||||||
Contract assets with related party |
237 | — | ||||||||||
Contract liabilities with related party |
(17,997 | ) | — | |||||||||
Meridiam EM |
Other related party |
|||||||||||
Purchase option derivative |
27,200 | — |
(in €‘000) |
2021 |
2020 |
2019 |
|||||||||
Short-term employee benefits |
1,086 | 1,675 | 894 | |||||||||
Termination benefits |
— | 283 | — | |||||||||
Share-based payments |
89,636 | 2,450 | — | |||||||||
Total |
90,722 |
4,408 |
894 |
Ownership interest held by the Group |
||||||||||||||||
Name of entity |
Place of business/country of incorporation |
Principle activities |
2021 |
2020 |
2019 |
|||||||||||
Allego B.V. | Arnhem, the Netherlands | Charging solutions for electric vehicles |
100 | % | 100 | % | 100 | % | ||||||||
Allego Innovations B.V. | Arnhem, the Netherlands | Software development |
100 | % | 100 | % | 100 | % | ||||||||
Allego Employment B.V. | Arnhem, the Netherlands |
Staffing agency within the Group | 100 | % | 100 | % | 100 | % | ||||||||
Allego GmbH | Berlin, Germany | Charging solutions for electric vehicles | 100 | % | 100 | % | 100 | % | ||||||||
Allego België B.V. | Mechelen, Belgium | Charging solutions for electric vehicles | 100 | % | 100 | % | 100 | % | ||||||||
Allego France SAS | Paris, France | Charging solutions for electric vehicles | 100 | % | 100 | % | 100 | % | ||||||||
Allego Charging Ltd | London, United Kingdom | Charging solutions for electric vehicles | 100 | % | 100 | % | 100 | % | ||||||||
Allego Denmark ApS | Copenhagen, Denmark | Charging solutions for electric vehicles | 100 | % | 100 | % | 100 | % | ||||||||
Allego, Unipessoal Lda | Lisbon, Portugal | Charging solutions for electric vehicles | 100 | % | 100 | % | 100 | % | ||||||||
Allego Norway AS | Olso, Norway | Charging solutions for electric vehicles | 100 | % | 100 | % | 100 | % | ||||||||
Allego Sweden AB | Stockholm, Sweden | Charging solutions for electric vehicles | 100 | % | 100 | % | 100 | % | ||||||||
Allego Italy S.R.L. | Torino, Italy | Charging solutions for electric vehicles | 100 | % | — | — | ||||||||||
Allego Spain S.L.U. | Madrid, Spain | Charging solutions for electric vehicles | 100 | % | — | — |
3 |
Translated at the EUR/USD exchange rate as at March 17, 2022. |
4 |
Gross proceeds: not inclusive of transaction expenses. |
• | Athena Pubco B.V. changed its legal form from a private limited liability company to a public limited liability company ( naamloze venootschap |
• | The Group’s shareholder loans of €102,229 thousand have been converted into equity. |
• | The Company consummated the previously announced business combination pursuant to the terms of the BCA and became a publicly traded company on the NYSE. |
December 31, |
||||||||
2021 |
2020 |
|||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash |
$ | 4,160 | $ | — | ||||
Prepaid expenses |
875,400 | — | ||||||
|
|
|
|
|||||
Total current assets |
879,560 | — | ||||||
Investments held in Trust Account |
552,053,864 | — | ||||||
Deferred offering costs |
— | 93,774 | ||||||
|
|
|
|
|||||
Total Assets |
$ |
552,933,424 |
$ |
93,774 |
||||
|
|
|
|
|||||
Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Equity (Deficit): |
||||||||
Current liabilities: |
||||||||
Accrued expenses |
$ | 7,546,648 | $ | 70,374 | ||||
Accounts payable |
88,933 | — | ||||||
Franchise tax payable |
197,760 | 450 | ||||||
|
|
|
|
|||||
Total current liabilities |
7,833,341 | 70,824 | ||||||
Due to related party |
9,785 | — | ||||||
Derivative warrant liabilities |
35,035,200 | — | ||||||
Deferred underwriting commissions |
19,320,000 | — | ||||||
|
|
|
|
|||||
Total liabilities |
62,198,326 | 70,824 | ||||||
Commitments and Contingencies (Note 5) |
||||||||
Class A common stock subject to possible redemption; $0.0001 par value; 55,200,000 and -0- |
552,000,000 | — | ||||||
Stockholders’ Equity (Deficit): |
||||||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding as of December 31, 2021 and 2020 |
— | — | ||||||
Class A common stock, $0.0001 par value; 250,000,000 shares authorized; no non-redeemable shares issued or outstanding as of December 31, 2021 and 2020 |
— | — | ||||||
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 13,800,000 shares issued and outstanding as of December 31, 2021 and 2020 |
1,380 | 1,380 | ||||||
Additional paid-in capital |
— | 23,620 | ||||||
Accumulated deficit |
(61,266,282 | ) | (2,050 | ) | ||||
|
|
|
|
|||||
Total stockholders’ equity (deficit) |
(61,264,902 | ) | 22,950 | |||||
|
|
|
|
|||||
Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Equity (Deficit) |
$ |
552,933,424 |
$ |
93,774 |
||||
|
|
|
|
For the Year Ended December 31, 2021 |
For the Period from December 23, 2020 (Inception) through December 31, 2020 |
|||||||
General and administrative expenses |
$ | 8,949,169 | $ | 1,600 | ||||
General and administrative expenses - related party |
106,429 | — | ||||||
Franchise tax expenses |
197,310 | 450 | ||||||
|
|
|
|
|||||
Loss from operations |
(9,252,908 | ) | (2,050 | ) | ||||
Other income (expenses): |
||||||||
Offering costs - derivative warrant liabilities |
(1,068,440 | ) | — | |||||
Change in fair value of derivative warrant liabilities |
(2,365,200 | ) | — | |||||
Interest earned on bank account |
251 | — | ||||||
Interest income from investments held in Trust account |
53,864 | — | ||||||
|
|
|
|
|||||
Net loss |
$ |
(12,632,433 |
) |
$ |
(2,050 |
) | ||
|
|
|
|
|||||
Weighted average shares outstanding of Class A common stock |
48,999,452 | — | ||||||
|
|
|
|
|||||
Basic and diluted net loss per share, Class A common stock |
$ | (0.20 | ) | $ | — | |||
|
|
|
|
|||||
Weighted average shares outstanding of Class B common stock |
13,597,808 | 12,000,000 | ||||||
|
|
|
|
|||||
Basic and diluted net loss per share, Class B common stock |
$ | (0.20 | ) | $ | (0.00 | ) | ||
|
|
|
|
Common Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Total Stockholders’ Equity (Deficit) |
|||||||||||||||||||||||||
Class A |
Class B |
|||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance - December 31, 2020 |
— |
$ |
— |
13,800,000 |
$ |
1,380 |
$ |
23,620 |
$ |
(2,050 |
) |
$ |
22,950 |
|||||||||||||||
Accretion of Class A common stock to redemption amount |
— | — | — | — | (23,620 | ) | (48,631,799 | ) | (48,655,419 | ) | ||||||||||||||||||
Net loss |
— | — | — | — | — | (12,632,433 | ) | (12,632,433 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance - December 31, 2021 |
— |
$ |
— |
13,800,000 |
$ |
1,380 |
$ |
— |
$ |
(61,266,282 |
) |
$ |
(61,264,902 |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Total Stockholders’ Equity |
|||||||||||||||||||||||||
Class A |
Class B |
|||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance - December 23, 2020 (Inception) |
— |
$ |
— |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
||||||||||||||||
Issuance of Class B common stock to Sponsor (1)(2) |
— | — | 13,800,000 | 1,380 | 23,620 | — | 25,000 | |||||||||||||||||||||
Net loss |
— |
— |
— |
— |
— |
(2,050 | ) | (2,050 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance - December 31, 2020 |
— |
$ |
— |
13,800,000 |
$ |
1,380 |
$ |
23,620 |
$ |
(2,050 |
) |
$ |
22,950 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2021 |
For the Period from December 23, 2020 (Inception) through December 31, 2020 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net loss |
$ | (12,632,433 | ) | $ | (2,050 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
General and administrative expenses paid by related party under note payable |
26,801 | — | ||||||
Change in fair value of derivative warrant liabilities |
2,365,200 | — | ||||||
Offering costs - derivative warrant liabilities |
1,068,440 | — | ||||||
Interest income from investments held in Trust Account |
(53,864 | ) | — | |||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses |
(875,400 | ) | — | |||||
Accounts payable |
88,933 | — | ||||||
Accrued expenses |
7,087,547 | 1,600 | ||||||
Franchise tax payable |
197,310 | 450 | ||||||
|
|
|
|
|||||
Net cash used in operating activities |
(2,727,466 | ) | — | |||||
|
|
|
|
|||||
Cash Flows from Investing Activities: |
||||||||
Cash deposited in Trust Account |
(552,000,000 | ) | — | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(552,000,000 | ) | — | |||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Repayment of note payable to related party |
(181,624 | ) | — | |||||
Due to related party |
9,785 | |||||||
Proceeds received from initial public offering, gross |
552,000,000 | — | ||||||
Proceeds received from private placement |
14,040,000 | — | ||||||
Offering costs paid |
(11,136,535 | ) | — | |||||
|
|
|
|
|||||
Net cash provided in financing activities |
554,731,626 | — | ||||||
|
|
|
|
|||||
Net change in cash |
4,160 | — | ||||||
Cash - beginning of the period |
— | — | ||||||
|
|
|
|
|||||
Cash - end of the period |
$ |
4,160 |
$ |
— |
||||
|
|
|
|
|||||
Supplemental disclosure of noncash financing activities: |
||||||||
Offering costs paid by Sponsor in exchange for issuance of Class B common stock |
$ | — | $ | 25,000 | ||||
|
|
|
|
|||||
Offering costs included in accrued expenses |
$ | 388,727 | $ | 68,774 | ||||
|
|
|
|
|||||
Offering costs funded with note payable |
$ | 154,823 | $ | — | ||||
|
|
|
|
|||||
Deferred underwriting commissions in connection with the initial public offering |
$ | 19,320,000 | $ | — | ||||
|
|
|
|
• | Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
For the Year Ended December 31, 2021 |
For the Period from December 23, 2020 (Inception) through December 31, 2020 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Basic and diluted net loss per common stock: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net loss |
$ | (9,888,329 | ) | $ | (2,744,104 | ) | $ | — | $ | (2,050 | ) | |||||
Denominator: |
||||||||||||||||
Basic and diluted weighted average common stock outstanding |
48,999,452 | 13,597,808 | — | 12,000,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net loss per common stock |
$ | (0.20 | ) | $ | (0.20 | ) | $ | — | $ | (0.00 | ) | |||||
|
|
|
|
|
|
|
|
Gross Proceeds |
$ | 552,000,000 | ||
Less: |
||||
Fair value of Public Warrants at issuance |
(18,630,000 | ) | ||
Offering costs allocated to Class A common stock subject to possible redemption |
(30,025,419 | ) | ||
Plus: |
||||
Accretion on Class A common stock subject to possible redemption amount |
48,655,419 | |||
|
|
|||
Class A common stock subject to possible redemption |
$ | 552,000,000 | ||
|
|
• | in whole and not in part; |
• | at a price of $0.01 per warrant; |
• | upon a minimum of 30 days’ prior written notice of redemption, or the 30-day redemption period, to each warrant holder; and |
• | if, and only if, the reported last sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. |
• | in whole and not in part; |
• | at a price of $0.10 per warrant, provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares of Class A common stock determined in part by the redemption date and the “fair market value” of the Class A common stock except as otherwise described below; |
• | upon a minimum of 30 days’ prior written notice to each warrant holder; and |
• | if, and only if, the reported last sale price of the Class A common stock equals or exceeds $10.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) on the trading day prior to the date on which the Company sends notice of redemption to the warrant holders. |
December 31, 2021 |
December 31, 2020 |
|||||||
Current |
||||||||
Federal |
$ | — | $ | — | ||||
State |
— | — | ||||||
Deferred |
||||||||
Federal |
(1,931,747 | ) | (431 | ) | ||||
State |
— | — | ||||||
Valuation allowance |
1,931,747 | 431 | ||||||
|
|
|
|
|||||
Income tax provision |
$ | — | $ | — | ||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Deferred tax assets: |
||||||||
Net operating loss carryover |
$ | 30,165 | $ | 95 | ||||
Start-up/Organization costs |
1,902,012 | 336 | ||||||
|
|
|
|
|||||
Total deferred tax assets |
1,932,177 | 431 | ||||||
Valuation allowance |
(1,932,177 | ) | (431 | ) | ||||
|
|
|
|
|||||
Deferred tax asset, net of allowance |
$ | — | $ | — | ||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
Statutory federal income tax rate |
21.0 | % | 21.0 | % | ||||
Change in fair value of derivative warrant liabilities |
(3.9 | )% | 0.0 | % | ||||
Offering costs - derivative warrant liabilities |
(1.8 | )% | 0.0 | % | ||||
Change in valuation allowance |
(15.3 | )% | (21.0 | )% | ||||
|
|
|
|
|||||
Income taxes provision (benefit) |
0.0 | % | 0.0 | % | ||||
|
|
|
|
Description |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||
Assets: |
||||||||||||
Investments held in Trust Account - money market funds |
$ | 552,053,864 | $ | — | $ | — | ||||||
Liabilities: |
||||||||||||
Derivative public warrant liabilities |
$ | 19,872,000 | $ | — | $ | — | ||||||
Derivative private warrant liabilities |
$ | — | $ | — | $ | 15,163,200 |
As of February 11, 2021 |
As of December 31, 2021 |
|||||||
Volatility |
30.0 | % | 22.5 | % | ||||
Stock price |
$ | 9.55 | $ | 9.87 | ||||
Expected life of the options to convert |
5 | 5 | ||||||
Risk-free rate |
0.65 | % | 1.26 | % | ||||
Dividend yield |
0.0 | % | 0.0 | % |
Derivative warrant liabilities at December 31, 2020 |
$ | — | ||
Issuance of Public and Private Warrants |
32,670,000 | |||
Transfer of Public Warrants to Level 1 |
(20,175,600 | ) | ||
Change in fair value of derivative warrant liabilities |
2,668,800 | |||
|
|
|||
Derivative warrant liabilities at December 31, 2021 - Level 3 |
$ |
15,163,200 |
||
|
|
Item 6. |
Indemnification of Directors and Officers. |
• | if a competent court or arbitral tribunal has established, without having (or no longer having) the possibility for appeal, that the acts or omissions of such indemnified person that led to the financial losses, damages, expenses, suit, claim, action or legal proceedings as described above are of an unlawful nature (including acts or omissions which are considered to constitute malice, gross negligence, intentional recklessness and/or serious culpability attributable to such indemnified person); |
• | to the extent that his or her financial losses, damages and expenses are covered under insurance and the relevant insurer has settled, or has provided reimbursement for, these financial losses, damages and expenses (or has irrevocably undertaken to do so); |
• | in relation to proceedings brought by such indemnified person against our company, except for proceedings brought to enforce indemnification to which he is entitled pursuant to our articles of association, pursuant to an agreement between such indemnified person and our company which has been approved by our board of directors or pursuant to insurance taken out by our company for the benefit of such indemnified person; and |
• | for any financial losses, damages or expenses incurred in connection with a settlement of any proceedings effected without our prior consent. |
Item 7. |
Recent Sales of Unregistered Securities |
Item 8. |
Exhibits. |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |
107 | Filing Fee Table |
** | Previously filed. |
† | Management contract or compensatory plan or arrangement. |
Item 9. |
Undertakings. |
(1) | to file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: |
(i) | to include any prospectus required by Section 10(a)(3) of the Securities Act; |
(ii) | to reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) that, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and |
(iii) | to include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement; |
(2) | that for the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof; |
(3) | to remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering; |
(4) | to file a post-effective amendment to the registration statement to include any financial statements required by “Item 8.A. of Form 20-F” at the start of any delayed offering or throughout a continuous offering. Financial statements and information otherwise required by Section 10(a)(3) of the Securities Act need not be furnished; provided, that the registrant includes in the prospectus, by means of a post-effective amendment, financial statements required pursuant to this paragraph and other information necessary to ensure that all other information in the prospectus is at least as current as the date of those financial statements; and |
(5) | that, for the purpose of determining liability under the Securities Act to any purchaser: |
(i) | if the registrant is relying on Rule 430B: |
(A) | each prospectus filed by the registrant pursuant to Rule 424(b)(3) shall be deemed to be part of the registration statement as of the date the filed prospectus was deemed part of and included in the registration statement; and |
(B) | each prospectus required to be filed pursuant to Rule 424(b)(2), (b)(5), or (b)(7) as part of a registration statement in reliance on Rule 430B relating to an offering made pursuant to Rule 415(a)(1)(i), (vii), or (x) for the purpose of providing the information required by section 10(a) of the Securities Act shall be deemed to be part of and included in the registration statement as of the earlier of the date such form of prospectus is first used after effectiveness or the date of the first contract of sale of securities in the offering described in the prospectus. As provided in Rule 430B, for liability purposes of the issuer and any person that is at that date an underwriter, such date shall be deemed to be a new effective date of the registration statement relating to the securities in the registration statement to which that prospectus relates, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof; provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such effective date, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such effective date; and |
(ii) | if the registrant is subject to Rule 430C, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness; provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use. |
(1) | that for purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective; and |
(2) | for the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
ALLEGO N.V. | ||
By: |
/s/ Mathieu Bonnet | |
Name: |
Mathieu Bonnet | |
Title: |
Chief Executive Officer |
Signature |
Capacity |
Date | ||
/s/ Mathieu Bonnet Mathieu Bonnet |
Chief Executive Officer and Director |
May 19, 2022 | ||
/s/ Ton Louwers Ton Louwers |
Chief Operating Officer and Chief Financial Officer |
May 19, 2022 | ||
* Alexis Galley |
Chief Technical Officer |
May 19, 2022 | ||
* Jane Garvey |
Director |
May 19, 2022 | ||
* Christian Vollman |
Director |
May 19, 2022 | ||
* Julia Prescot |
Director |
May 19, 2022 | ||
* Julian Touati |
Director |
May 19, 2022 | ||
* Thomas Josef Maier |
Director |
May 19, 2022 | ||
* Sandra Lagumina |
Director |
May 19, 2022 |
Signature |
Capacity |
Date | ||
* Patrick Sullivan |
Director |
May 19, 2022 | ||
* Ronald Stroman |
Director |
May 19, 2022 |
*By: | /s/ Mathieu Bonnet | |
Name: | Mathieu Bonnet | |
Title: | Attorney-in-fact |
By: | /s/ Benjamin Goldberg | |
Name: |
Benjamin Goldberg | |
Title: |
Authorized Representative in the United States |
Exhibit 5.1
ATTORNEYS CIVIL LAW NOTARIES TAX ADVISERS |
![]() | |||
P.O. Box 7113 1007 JC Amsterdam Beethovenstraat 400 1082 PR Amsterdam T +31 20 71 71 000 F +31 20 71 71 111 |
Amsterdam, 19 May 2022.
To the Company |
Dear Addressee:
We have acted as legal counsel as to Dutch law to the Company in connection with the filing of the Registration Statement. This opinion letter is rendered to you in order to be filed with the SEC as an exhibit to the Registration Statement.
Capitalised terms used in this opinion letter have the meanings set forth in Exhibit A to this opinion letter. The section headings used in this opinion letter are for convenience of reference only and are not to affect its construction or to be taken into consideration in its interpretation.
This opinion letter is strictly limited to the matters stated in it and may not be read as extending by implication to any matters not specifically referred to in it. Nothing in this opinion letter should be taken as expressing an opinion in respect of any representations or warranties, or other information, contained in the Reviewed Documents.
In rendering the opinions expressed in this opinion letter, we have reviewed and relied upon pdf copies of the Reviewed Documents and we have assumed that the Reviewed Documents, have been entered into for bona fide commercial reasons. We have not investigated or verified any factual matter disclosed to us in the course of our review.
This opinion letter sets out our opinion on certain matters of the laws with general applicability of the Netherlands, and, insofar as they are directly applicable in the Netherlands, of the European Union, as at todays date and as presently interpreted under published authoritative case law of the Dutch courts, the General Court and the Court of Justice of the European Union. We do not express any opinion on Dutch or European competition law, data protection law, tax law, securitization law or regulatory law. No undertaking is assumed on our part to revise, update or amend this opinion letter in connection with or to notify or inform you of, any developments and/or changes of Dutch law subsequent to todays date. We do not purport to opine on the consequences of amendments to the Reviewed Documents subsequent to the date of this opinion letter.
This communication is confidential and may be subject to professional privilege. All legal relationships are subject to NautaDutilh N.V.s general terms and conditions (see https://www.nautadutilh.com/terms), which apply mutatis mutandis to our relationship with third parties relying on statements of NautaDutilh N.V., include a limitation of liability clause, have been filed with the Rotterdam District Court and will be provided free of charge upon request. NautaDutilh N.V.; corporate seat Rotterdam; trade register no. 24338323.
2
The opinions expressed in this opinion letter are to be construed and interpreted in accordance with Dutch law. The competent courts at Amsterdam, the Netherlands, have exclusive jurisdiction to settle any issues of interpretation or liability arising out of or in connection with this opinion letter. Any legal relationship arising out of or in connection with this opinion letter (whether contractual or non-contractual), including the above submission to jurisdiction, is governed by Dutch law and shall be subject to the general terms and conditions of NautaDutilh. Any liability arising out of or in connection with this opinion letter shall be limited to the amount which is paid out under NautaDutilhs insurance policy in the matter concerned. No person other than NautaDutilh may be held liable in connection with this opinion letter.
In this opinion letter, legal concepts are expressed in English terms. The Dutch legal concepts concerned may not be identical in meaning to the concepts described by the English terms as they exist under the law of other jurisdictions. In the event of a conflict or inconsistency, the relevant expression shall be deemed to refer only to the Dutch legal concepts described by the English terms.
For the purposes of this opinion letter, we have assumed that:
a. | drafts of documents reviewed by us have been signed in the form of those drafts, each copy of a document conforms to the original, each original is authentic, and each signature is the genuine signature of the individual purported to have placed that signature; |
b. | if any signature under any document is an electronic signature (as opposed to a handwritten (wet ink) signature) only, it is either a qualified electronic signature within the meaning of the eIDAS Regulation, or the method used for signing is otherwise sufficiently reliable; |
c. | the Registration Statement has been declared effective by the SEC in the form reviewed by us; |
d. | (i) no internal regulations (reglementen) have been adopted by any corporate body of the Company which would affect the validity of the resolutions recorded in the Resolutions, (ii) the Previous Articles were the Articles of Association in force at the time of execution of the B.V. Deeds of Issue and (iii) the Current Articles were the Articles of Association in force at the time of execution of the N.V. Deeds of Issue; |
e. | the resolutions recorded in the Resolutions are in full force and effect, the factual statements made and the confirmations given in the Resolutions and each Deed of Issue are complete and correct and the Resolutions correctly reflect the resolutions recorded therein; |
3
f. | each Deed of Issue has been validly signed and executed on behalf of the parties thereto; |
g. | the offering of any Warrants or Registered Shares, to the extent made in the Netherlands, has been made in conformity with the Prospectus Regulation and the rules promulgated thereunder; |
h. | the Warrants (i) have been validly granted as a right to subscribe for Ordinary Shares (recht tot het nemen van aandelen), (ii) shall be in full force and effect upon being exercised and (iii) shall have been validly exercised in accordance with the terms thereof; |
i. | at least the nominal value of the Warrant Shares shall be paid up upon exercise of the Warrants; and |
j. | at each Relevant Moment, each of the assumptions made in this opinion letter was and will be correct in all aspects by reference to the facts and circumstances then existing. |
Based upon and subject to the foregoing and subject to the qualifications set forth in this opinion letter and to any matters, documents or events not disclosed to us, we express the following opinions:
Corporate Status
1. | The Company has been duly incorporated as a besloten vennootschap met beperkte aansprakelijkheid and is validly existing as a naamloze vennootschap. |
Ordinary Shares
2. | Assuming receipt by the Company of payment in full for the Ordinary Shares as provided for in the respective Deeds of Issue (including through the contributions referred to therein), the Ordinary Shares as provided for in the respective Deeds of Issue are validly issued, fully paid and non-assessable. |
Warrant Shares
3. | Subject to receipt by the Company of payment in full of (or otherwise satisfaction of) the exercise price for the Warrants as provided for in the Spartan Warrant Agreement, and when issued and accepted in accordance with the Resolutions and the Spartan Warrant Agreement, the Warrant Shares shall be validly issued, fully paid and non-assessable. |
4
The opinions expressed above are subject to the following qualifications:
A. | Opinion 1 must not be read to imply that the Company cannot be dissolved (ontbonden). A company such as the Company may be dissolved, inter alia by the competent court at the request of the companys board of directors, any interested party (belanghebbende) or the public prosecution office in certain circumstances, such as when there are certain defects in the incorporation of the company. Any such dissolution will not have retro-active effect. |
B. | Pursuant to Section 2:7 DCC, any transaction entered into by a legal entity may be nullified by the legal entity itself or its liquidator in bankruptcy proceedings (curator) if the objects of that entity were transgressed by the transaction and the other party to the transaction knew or should have known this without independent investigation (wist of zonder eigen onderzoek moest weten). The Dutch Supreme Court (Hoge Raad der Nederlanden) has ruled that in determining whether the objects of a legal entity are transgressed, not only the description of the objects in that legal entitys articles of association (statuten) is decisive, but all (relevant) circumstances must be taken into account, in particular whether the interests of the legal entity were served by the transaction. Based on the objects clause contained in the Previous Articles and the Current Articles, we have no reason to believe that, by entering into the Deeds of Issue, the Company has transgressed the description of the objects contained in its Articles of Association as were applicable at each Relevant Moment. However, we cannot assess whether there are other relevant circumstances that must be taken into account, in particular whether the interests of the Company are served by entering into the Deeds of Issue since this is a matter of fact. |
C. | Pursuant to Section 2:98c DCC, a naamloze vennootschap may grant loans (leningen verstrekken) only in accordance with the restrictions set out in Section 2:98c DCC, and may not provide security (zekerheid stellen), give a price guarantee (koersgarantie geven) or otherwise bind itself, whether jointly and severally or otherwise with or for third parties (zich op andere wijze sterk maken of zich hoofdelijk of anderszins naast of voor anderen verbinden) with a view to (met het oog op) the subscription or acquisition by third parties of shares in its share capital or depository receipts. This prohibition also applies to its subsidiaries (dochtervennootschappen). It is generally assumed that a transaction entered into in violation of Section 2:98c DCC is null and void (nietig). Based on the content of the Deeds of Issue, we have no reason to believe that the Company or its subsidiaries |
5
have violated Section 2:98c DCC in connection with the issue of the Registered Shares. However, we cannot confirm this definitively, since the determination of whether a company (or a subsidiary) has provided security, has given a price guarantee or has otherwise bound itself, with a view to the subscription or acquisition by third parties of shares in its share capital or depository receipts, as described above, is a matter of fact. |
D. | The opinions expressed in this opinion letter may be limited or affected by: |
a. | rules relating to Insolvency Proceedings or similar proceedings under a foreign law and other rules affecting creditors rights generally; |
b. | the provisions of fraudulent preference and fraudulent conveyance (Actio Pauliana) and similar rights available in other jurisdictions to insolvency practitioners and insolvency office holders in bankruptcy proceedings or creditors; |
c. | claims based on tort (onrechtmatige daad); |
d. | sanctions and measures, including but not limited to those concerning export control, pursuant to European Union regulations, under the Sanctions Act 1977 (Sanctiewet 1977) or other legislation; |
e. | the Anti-Boycott Regulation, Anti Money Laundering Laws and related legislation; |
f. | any intervention, recovery or resolution measure by any regulatory or other authority or governmental body in relation to financial enterprises or their affiliated entities; and |
g. | the rules of force majeure (niet toerekenbare tekortkoming), reasonableness and fairness (redelijkheid en billijkheid), suspension (opschorting), dissolution (ontbinding), unforeseen circumstances (onvoorziene omstandigheden) and vitiated consent (i.e., duress (bedreiging), fraud (bedrog), abuse of circumstances (misbruik van omstandigheden) and error (dwaling)) or a difference of intention (wil) and declaration (verklaring). |
E. | The term non-assessable has no equivalent in the Dutch language and for purposes of this opinion letter such term should be interpreted to mean that a holder of an Ordinary Share shall not by reason of merely being such a holder be subject to assessment or calls by the Company or its creditors for further payment on such Ordinary Share. |
6
F. | This opinion letter does not purport to express any opinion or view on the operational rules and procedures of any clearing or settlement system or agency. |
We consent to the filing of this opinion letter as an exhibit to the Registration Statement and also consent to the reference to NautaDutilh in the Registration Statement under the caption Legal Matters. In giving this consent we do not admit or imply that we are a person whose consent is required under Section 7 of the United States Securities Act of 1933, as amended, or any rules and regulations promulgated thereunder.
Sincerely yours,
/s/ NautaDutilh N.V.
NautaDutilh N.V.
7
EXHIBIT A
LIST OF DEFINITIONS
Anti Money Laundering Laws | The European Anti-Money Laundering Directives, as implemented in the Netherlands in the Money Laundering and Terrorist Financing Prevention Act (Wet ter voorkoming van witwassen en financieren van terrorisme) and the Dutch Criminal Code (Wetboek van Strafrecht). | |
Anti-Boycott Regulation | The Council Regulation (EC) No 2271/96 of 22 November 1996 on protecting against the effects of the extra-territorial application of legislation adopted by a third country, and actions based thereon or resulting therefrom. | |
Articles of Association | The Companys articles of association (statuten) as they read from time to time. | |
Bankruptcy Code | The Dutch Bankrupcty Code (Faillissementswet). | |
B.V. Deeds of Issue | The notarial deeds of issue of 250,842,643 Ordinary Shares executed on March 16, 2022 before P.C.S. van der Bijl, civil law notary in Amsterdam, prior to the execution of the Deed of Conversion. | |
Commercial Register | The Dutch Commercial Register (handelsregister). | |
Company | Allego N.V., a public company with limited liability (naamloze vennootschap), registered with the Commercial Register under number 82985537. | |
Corporate Documents | The Deed of Incorporation, the Deed of Conversion, the Previous Articles and the Current Articles. | |
Current Articles | The Articles of Association as contained in the Deed of Conversion. |
8
DCC | The Dutch Civil Code (Burgerlijk Wetboek). | |
Deed of Conversion | The deed of conversion and amendment to the Articles of Association executed on March 16, 2022. | |
Deed of Incorporation | The Companys deed of incorporation (akte van oprichting) dated June 3, 2021. | |
Deed of Issue | Each of the B.V. Deeds of Issue and N.V. Deeds of Issue. | |
eIDAS Regulation | Regulation (EU) No 910/2014 of the European Parliament and of the Council of 23 July 2014 on electronic identification and trust services for electronic transactions in the internal market and repealing Directive 1999/93/EC. | |
General Meeting | The Companys general meeting (algemene vergadering). | |
Insolvency Proceedings | Any insolvency proceedings within the meaning of Regulation (EU) 2015/848 of the European Parliament and of the Council of 20 May 2015 on insolvency proceedings listed in Annex A thereto and any statutory proceedings for the restructuring of debts (akkoordprocedure) pursuant to the Bankruptcy Code. | |
Management Board | The Companys management board, as was established prior to the execution of the Deed of Conversion. | |
NautaDutilh | NautaDutilh N.V. | |
the Netherlands | The European territory of the Kingdom of the Netherlands. | |
N.V. Deeds of Issue | The private deeds of issue of (i) 12,500,000 Ordinary Shares executed following the execution of the Deed of Conversion; and (ii) 2,500,000 Ordinary Shares executed on March 22, 2022. |
9
Ordinary Shares |
Ordinary shares in the Companys capital, with a nominal value of EUR 0.12 each. | |
Previous Articles |
The Articles of Association as included in the Deed of Incorporation. | |
Prospectus Regulation |
Regulation (EU) 2017/1129 of the European Parliament and of the Council of 14 June 2017 on the prospectus to be published when securities are offered to the public or admitted to trading on a regulated market, and repealing Directive 2003/71/EC. | |
Registered Shares |
(i) 68,132,943 Ordinary Shares as refered to in the respective Deeds of Issue and (ii) the Warrant Shares. | |
Registration Statement |
The Companys registration statement on Form F-1 filed or to be filed with the SEC in connection with the listing of the Registered Shares on the New York Stock Exchange in the form reviewed by us. | |
Relevant Moment |
Each time when Registered Shares are or were issued. | |
Resolutions |
Each of the following:
a. the written resolution of the Management Board, dated March 16, 2022; and
b. the written resolution of the General Meeting, dated March 16, 2022 | |
Reviewed Documents |
Each Deed of Issue, the Corporate Documents, the Spartan Warrant Agreement and the Warrant Assumption Agreement. | |
SEC |
The United States Securities and Exchange Commission. |
10
Spartan Warrant Agreement |
The warrant agreement dated February 8, 2021 by and between Spartan Acquisition Corp. III and Continental Stock Transfer & Trust Company, as amended by means of Warrant Assumption Agreement and assumed by the Company and the other parties named therein. | |
Warrant Assumption Agreement |
The warrant assumption agreement, dated March 16, 2022 by and between Spartan Acquisition Corp. III, the Company and Continental Stock Transfer & Trust Company. | |
Warrants |
The right to acquire Warrant Shares pursuant to the Spartan Warrant Agreement and the Resolutions. | |
Warrant Shares |
Up to 13,799,984 Ordinary Shares. |
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the reference to our firm under the caption Experts and to the use of our report dated May 13, 2022, with respect to the consolidated financial statements of Allego Holding B.V., in Amendment No.1 to the Registration Statement (Form F-1 No. 333-264059) and related Prospectus of Allego N.V. dated May 19, 2022.
/s/ Ernst & Young Accountants LLP
Amsterdam, Netherlands
May 19, 2022
Exhibit 23.2
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the use in the Prospectus constituting a part of this Amendment No. 1 to the Registration Statement on Form F-1 of our report dated May 13, 2022, relating to the financial statements of Spartan Acquisition Corp. III, (Spartan) which is contained in that Prospectus. We also consent to the reference to our firm under the caption Experts in the Prospectus.
/s/ WithumSmith+Brown, PC
New York, New York
May 19, 2022
Exhibit 107
Calculation of Filing Fee Tables
Form F-1
(Form Type)
Allego N.V.
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered and Carry Forward Securities
Security Type |
Security Class Title |
Fee Calculation or Carry Forward |
Amount Registered(1) |
Proposed Maximum Offering Unit |
Maximum Aggregate Offering Price |
Fee Rate |
Amount of Registration Fee |
Carry Forward Form Type |
Carry Forward File Number |
Carry Forward Initial effective |
Filing Fee Previously Paid In Connection with Unsold Securities to Forward | |||||||||||||
Newly Registered Securities | ||||||||||||||||||||||||
Fees to Be Paid | Equity | Primary Offering Ordinary Shares underlying warrants | Other | 13,799,948(2) | $11.50(3) | $158,699,402 | 0.0000927 | $14,711.43 | | | | | ||||||||||||
Fees to Be Paid | Equity | Secondary Offering Ordinary Shares and Ordinary Shares underlying warrants | Other | 68,132,943(4) | $17.05(5) | $1,161,666,678.15 | 0.0000927 | $107,686.50 | | | | | ||||||||||||
Total Offering Amounts | $122,397.93 | |||||||||||||||||||||||
Total Fees Previously Paid | $145,060.04 | |||||||||||||||||||||||
Total Fee Offsets | | |||||||||||||||||||||||
Net Fee Due | $0.00 |
(1) | Pursuant to Rule 416(a), an indeterminable number of additional securities are also being registered to prevent dilution from stock splits, stock dividends or similar transactions. |
(2) | Consists of 13,799,948 Ordinary Shares (as defined in this Registration Statement) that may be issued upon the exercise of Warrants (as defined in this Registration Statement) to purchase Ordinary Shares, which were originally issued by Spartan Acquisition Corp. III (Spartan), and were converted into Warrants to purchase Ordinary Shares upon the closing of the Business Combination (the Business Combination). |
(3) | Calculated pursuant to Rule 457(g) under the Securities Act, based on the exercise price of the warrants ($11.50). |
(4) | Consists of the resale by the Selling Securityholders (as defined in this Registration Statement) of up to (i) 13,700,000 Ordinary Shares that were issued in exchange for Spartan Founders Stock (as defined in this Registration Statement) upon the closing of the Business Combination, (ii) 12,000,000 Ordinary Shares issued to a limited number of qualified institutional buyers and institutional and individual accredited investors on the closing of the Business Combination, (iii) 41,097,994 Ordinary Shares that were issued to E8 Partenaires, a French société par actions simplifée, upon the closing of the Business Combination and (iv) 1,334,949 Ordinary Shares that were issued to AP Spartan Energy Holdings III (PPW), LLC at a price of $11.50 per share on a cashless exercise basis upon its exercise of 9,360,000 Warrants to purchase Ordinary Shares, which were originally Private Placement Warrants purchased at a price of $1.50 per Private Placement Warrant that were automatically converted into Warrants upon the closing of the Business Combination. |
(5) | Estimated solely for the purpose of determining the registration fee in accordance with Rule 457(c) under the Securities Act, based on the average of the high and the low prices of the Ordinary Shares as reported on the New York Stock Exchange on March 25, 2022. |