UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2022

Commission File Number: 001-40745

 

 

MCLOUD TECHNOLOGIES CORP.

(Registrant)

 

 

550-510 Burrard Street

Vancouver, BC V6C 3A8

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the Registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒                 Form 40-F  ☐

Indicate by check mark if the Registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the Registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    MCLOUD TECHNOLOGIES CORP.
   

(Registrant)

Date August 22, 2022

   

By

 

/s/ Russel H. McMeekin

     

Russel H. McMeekin

     

Chief Executive Officer


EXHIBIT INDEX

 

Exhibit

  

Description of Exhibit

99.1    MD&A for the period ending December 31, 2021 (amended)
99.2    Audited Annual Financial Statements for the period ending December 31, 2021 (amended)
99.3    Form 52-109F1R Certification of Refiled Annual Filings of Chief Executive Officer for the period ended December 31, 2021
99.4    Form 52-109F1R Certification of Refiled Annual Filings of Chief Financial Officer for the period ended December 31, 2021

Exhibit 99.1

The Management Discussion and Analysis of mCloud Technologies Corp. for the year ended December 31, 2021 concurrently filed on SEDAR and with the United States Securities and Exchange Commission on Form 6-K on April 4, 2022 (the “Previously Filed Management Discussion and Analysis”) has been refiled to correct identified errors in the “Summary of Quarterly Results” section. The Company has corrected the allocation of net loss and other comprehensive loss attributable to mCloud shareholders and non-controlling interest. December 31, 2021, net loss attributable to mCloud shareholders increased by $0.433 million, net loss attributable to non-controlling interest decreased by $0.433 million and loss per share attributable to mCloud shareholders - basic and diluted increased by $0.03 per share. December 31, 2020 net loss attributable to mCloud shareholders decreased by $0.423 million and net income attributable to non-controlling interest decreased by $0.423 million, and loss per share attributable to mCloud shareholders—basic and diluted decreased by $0.05 per share.

There is no change to consolidated net loss in each of 2021 ($44.699 million), 2020 ($34.861 million) and 2019 ($27.895 million) which is reported correctly throughout the document.

The same corrections have been made in the mCloud Technologies Corp. 2021 Audited Financial Statements filed on SEDAR on August 22, 2022.

In addition, the Year in Review section has been updated for events that occurred subsequent to the release of the Previously Filed Management Discussion and Analysis up to the date of this refiling.

Other than as described above, there are no other changes to the Previously Filed Management Discussion and Analysis. This Management Discussion and Analysis replaces the Previously Filed Management Discussion and Analysis.


LOGO

TSX-V: MCLD NASDAQ: MCLD MANAGEMENT’S DISCUSSION & ANALYSIS FY 2021


LOGO

TSX-V: MCLD NASDAQ: MCLD NOTICE This Management’s Discussion and Analysis (“MD&A) of the financial condition of results of Mcloud Tech- nologies Corp. (the “Company”, “our”, “we”, or “mCloud”) is provided to assist our readers to assess our financial condition and our financial performance including our liquidity and capital resources, for the three months ended ended December 31, 2021 and 2020 and for the years ended December 31, 2021, 2020 and 2019. The following MD&A should be read in conjunction with the audited consolidated financial state- ments and related notes for the three months and years ended December 31, 2021 and 2020 (the “2021 Financial Statements”) and the audited consolidated financial statements and related notes for the three months and years ended December 31, 2020 and 2019 (the “2020 Financial Statements”), which have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the Interna- tional Accounting Standards Board (“IASB”). Additional information about the Company and its subsidiar- ies, including our Annual Information Form (“Annual Information Form”) for the year ended December 31, 2021, is available on our Company website at www.mcloudcorp.com or at at www.sedar.com and www. sec.gov. This MD&A is presented as of August 22, 2022. FORWARD LOOKING STATEMENTS Certain statements included in this MD&A constitute forward-looking statements. These statements relate to future events or the Company’s future performance. All statements other than statements of historical fact may be forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as ‘‘anticipate’’, ‘‘believe’’, “continue”, “could”, ‘‘estimate’’, ‘‘expect’’, “intend”, “may”, “might”, “plan”, “potential”, “predict”, “project”, “seek”, “should”, “targeting”, “will” and other similar expres- sions. All forward-looking statements are based on beliefs and assumptions based on information available at the time the assumption was made. These forward-looking statements are not based on historical facts but rather on expectations regarding future growth, results of operations, performance, future capital and other expenditures (including the amount, nature and sources of funding thereof), competitive advantag- es, business prospects and opportunities. Forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors that may cause actual results, levels of activity, performance or achievements to differ materially from those anticipated in such forward-looking statements. Although the forward-looking statements contained in the MD&A are based upon what the Company believes to be reasonable assumptions, no assurance can be given that these expectations will prove to be accurate and such forward-looking statements included in this MD&A should not be unduly relied upon by investors. These forward-looking statements are made as of the date of this MD&A. The Company does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless required by law. Factors which could cause future outcomes to differ materially from those set forth in the forward-looking statements include, but are not limited to: (i) the ability to obtain sufficient and suitable financing to sup- port operations, development and commercialization of products, (ii) ability to successfully consolidate acquired businesses with the Company’s existing operations (iii) the Company will be able to incorporate acquired technologies into its AssetCare™ platform (iv) the customers of any acquired businesses will remain customers of the Company following the completion of an acquisition (v) development activities and wide-spread acceptance of the use of AI (vi) the ability to attract and retain key personnel and key col- laborators, (vii) the ability to adequately protect proprietary information and technology from competitors, (viii) market and general economic conditions and (ix) the impact where a significant disruption to its infor- mation technology to occur. See also “Risks Factors and Uncertainties” below. Readers are cautioned that the foregoing list of factors is not exhaustive. The forward-looking statements contained in this MD&A are expressly qualified by this cautionary statement.

 


LOGO

TSX-V: MCLD NASDAQ: MCLD All figures are in millions of Canadian dollars except share and per share data unless otherwise noted. “Annual Financial Statements” means the Company’s audited consolidated financial statements for the years ended December 31, 2021 and 2020 “Annual MD&A” means the Company’s MD&A for the year ended December 31, 2021 Fiscal 2022 means the fiscal year ending December 31, 2022 Fiscal 2021 means the fiscal year ended December 31, 2021 “Q1 2021” means the three months ended March 31, 2021 “Q2 2021” means the three months ended June 30, 2021 “Q3 2021” means the three months ended September 30, 2021 “Q4 2021” means the three months ending December 31, 2021 “Q1 2020” means the three months ended March 31, 2020 “Q2 2020” means the three months ended June 30, 2020 “Q3 2020” means the three months ended September 30, 2020 “Q4 2020” means the three months ended December 31, 2020 NON-IFRS MEASURES Throughout this MD&A and in other materials disclosed by the Company, mCloud employs certain mea- sures to analyze financial performance. These non-GAAP and other financial measures do not have any standardized meaning prescribed under IFRS and therefore may not be comparable to similar measures presented by other entities. The non-GAAP and other financial measures should not be considered to be more meaningful than GAAP measures which are determined in accordance with IFRS, such as net income (loss), cash flow from operating activities, and cash flow used in investing activities, as indicators of the Company’s performance. The MDA includes the non-IFRS measure working capital, which is calculated as current assets less current liabilities on the Company’s balance sheet.


LOGO

TABLE OF CONTENTS

 

COMPANY OVERVIEW

     PAGE 1  

YEAR IN REVIEW

     PAGE 18  

COVID-19 UPDATE

     PAGE 24  

FINANCIAL INFORMATION

     PAGE 25  

OUTSTANDING SHARE DATA

     PAGE 50  

RISK FACTORS, UNCERTAINTIES, AND FORWARD LOOKING INFORMATION

     PAGE 51  

 

 

 

 

LOGO


LOGO

COMPANY OVERVIEW Using AI and analytics to optimize energy-intensive assets and deliver Results-as-a-Service. mCloud Technologies Corp. (“mCloud” or the “Company”) is a provider of asset performance management solutions combining the industrial Internet of Things (“IIoT”), artificial intelligence (“AI”, and the cloud. Founded in 2017, mCloud operates worldwide throughout North America, Europe, Asia, and the Middle East. Through mCloud’s proprietary AssetCare™ platform, mCloud unlocks the untapped potential of ener- gy-intensive, and typically under-managed, assets such as rooftop heating, ventilation and air conditioning (“HVAC”) units, wind turbines, and oil and gas lift systems. IoT enables rapid, highly scalable connectivity to millions of assets. AI and the cloud enable the creation of digital twins for every connected asset and the continuous discovery of opportunities to optimizie asset efficiency and performance. A portfolio of cutting-edge mobile and advanced visualization apps guides and directs workers charged with the operation and maintenance of these assets to continually take actions that ensure assets are always running optimally. mCloud primarily operates in three verticals: commercial buildings, energy utilities including wind and re- newables, and process industries such as oil and gas. Through AssetCare, mCloud’s technology enables businesses in these verticals to take the actions needed to drive bottom-line results, curbing energy con- sumption, minimizing waste, optimizing production, and ensuring worker safety. mCloud’s technology en- ables digitalization to decarbonize assets, reduce harmful emissions, and drive an Environmental, Social, and Governance (“ESG”) agenda as ESG mandates roll out worldwide. The Company delivers AssetCare to customers through multi-year recurring subscription contracts akin to commercial Software-as-a-Service (“SaaS”). Every AssetCare subscription includes asset connectivity, 24/7 asset monitoring through the Company’s Live Operations (“LiveOps”) team, and access to apps enabling AI-assisted operations and maintenance actions focused on delivering measurable, bottom-line results such as direct reductions in kWh consumption, improvements in annual energy production (“AEP”), and optimization of asset OPEX. mCloud calls this the delivery of “Results-as-a-Service.” 14 7 +230 GLOBAL COUNTRIES EMPLOYEES OFFICES + Learn More AssetCare Platform ESG Initiatives Investor Relations Contact Us https://www.mcloudcorp.com/ https://www.mcloudcorp.com/ https://investor.mcloudcorp. https://www.mcloudcorp.com/ esg com/ contact-us 1 | Management’s Discussion and Analysis

 


LOGO

MANAGEMENT TEAM mCloud’s management team is comprised of recognized industry leaders from every corner of high-tech, finance, and enterprise asset management with decades of experience in the markets where mCloud oper- ates. The team brings deep experience leading private and mature public companies from around the world. Russ McMeekin Costantino Lanza Chantal Schutz Co?Founder, President and Co?Founder and Chief Executive Vice President and Chief Executive Officer Growth and Revenue Officer Chief Financial Officer Barry Po Jim Christian Dave Weinerth Kim Clauss 2 | Management’s Discussion and Analysis Executive Vice President and Chief Product and Executive Vice President & Executive Vice President and Chief Marketing Officer Technology Officer President, AssetCare Solutions Chief Talent Success Officer + Learn More https://www.mcloudcorp.com/about-us/leadership 3 | Management’s Discussion and Analysis

 


LOGO

mCLOUD SOLUTIONS


LOGO

AI WITH A PURPOSE AssetCare unlocks the untapped potential of energy-intensive assets using AI, IoT and the cloud. mCloud applies AI and analytics initially developed for aerospace, defense, and nuclear energy applications to optimize the performance and efficiency of energy-intensive assets around the world. The Company deliberately applies AI to solve very specific optimization problems that are the root causes of unnecessary waste, production loss, or carbon footprint in assets that typically receive less attention than needed for these assets to operate optimally. 1 Connected Buildings AssetCare solutions drive direct improvements in build- ing energy efficiency and improve occupant health and safety through optimization of indoor air quality by opti- mizing building HVAC systems, improving HVAC energy efficiency by up to 25% and eliminating up to 95% of air- borne particulates smaller than one micron in size. 2 Process Industries AssetCare solutions optimize the performance of un- der-managed assets such as the well-heads at upstream sites and the numerous heat exchangers and gas com- pressors at every midstream facility, applying AI to im- prove responsiveness to unplanned downtime events that lead to flaring incidents by up to 300% and decreas- ing asset OPEX by up to 50%. 3 Wind and Renewables AssetCare identifies opportunities to improve the AEP of wind turbines in mid-life by up to 2%, using AI to combine data about the performance of turbine blade condition with performance data from key components such as the gearbox to identify inefficiencies that prevent a wind tur- bine from optimally converting wind into energy. The Company possesses a deep portfolio of intellectual property, including 15 patents and a global cus- tomer base of over 100 enterprise customers including notable brands such as Aramco, Toshiba, Bank of America/JLL, Duke Energy, Cenovus, AltaGas, SoftBank, TELUS, General Dynamics, Idemitsu, and Lockheed Martin who benefit from mCloud solutions today. 4 | Management’s Discussion and Analysis


LOGO

ASSETCARE SOLUTIONS All mCloud solutions are powered by technologies integrated into the Company’s AssetCare technology platform in the cloud. mCloud has employed a strategy of acquiring “best of breed” asset performance management technolo- gies that serve the markets where mCloud operates, focusing internal research and development on the integration of these technologies into complete end-to-end service offerings for customers. This strategy has enabled the Company to rapidly commercialize these technologies and expedite the go-to-market of AssetCare solutions. Acquired technologies integrated into one platform enabling “Results-as-a-Service” kanepi | Buildings / Wind / Oil & Gas FDSI | Buildings Enterprise Analytics and Mobile Workflow High Performance HVAC AI & Analytics Major energy providers in SE Asia Bank of America, US DOE, Purdue AirFusion | Wind NGRAIN | Wind / Oil & Gas 3D + Digital Blade Inspection Military-Grade AI and Visual Analytics Major European wind operators Lockheed Martin, US DoD CSA | Oil & Gas / Nuclear Agnity | Buildings / Wind / Oil & Gas 3D Digital Twin Foundation Connected Worker Communication AT&T, ~95% of all nuclear facilities in USA Softbank, TELUS, Rogers Autopro | Oil & Gas Process Automation in Alberta O&G Every major O&G provider in Western Canada + Learn More https://www.mcloudcorp.com 5 | Management’s Discussion and Analysis


LOGO

AssetCare connects and guides workers to drive actions ensuring optimal asset performance. Buildings Process Industries Renewable Energy • HVAC • Control Systems • Wind Turbines • Refrigeration • Heat Exchangers • Indoor Air Quality • Compressors • Artificial Lift CONNECT TO PORTFOLIO ASSETS PERFORMANCE Devices, existing controls Digital twins and AI identify and new sensors collect data opportunities for about performance and improvement condition MAINTENANCE DATA DRIVEN FIELD ASSISTANCE DIGITAL Predictive and condition- based Mobile workflows and operations and maintenance intelligence guide and drive action MOBILE REMOTE 24/7 LIVEOPS EXPERT AI & experts monitor continuously Front-line workers get help and respond to alerts from SMEs anytime 6 | Management’s Discussion and Analysis


LOGO

CONNECTED BUILDINGS Energy efficiency, indoor air quality optimization, and remote monitoring with AI. In the buildings market, mCloud targets standalone commercial buildings with a high energy-use or high occupancy footprint, such as foodservice retail and manufacturing facilities, retail spaces, schools, and warehouses. Most incumbent commercial smart building solutions are dependent on the presence of an expensive building management system usually only practical in very large commercial spaces. Using IoT and cloud- based connectivity, mCloud enables practical connectivity to spaces of any size at a small fraction of the cost of a traditional building automation solution. Facility management teams get access to AI-driv- en AI Driven Insights help that continuously watches for opportuni- ties to be more energy efficient, automatically tak- ing action to intelligently curb energy use through optimization of HVAC use during peak times of day when the cost of energy is highest, freeing these teams to work on activities requiring their personal attention. A Web dashboard and mobile app em- power these teams to address routine issues any- where, anytime. 24/7 LiveOps Team mCloud’s LiveOps team uses AI to watch connect- ed buildings 24 hours a day, 7 days a week, offering on-call support and AI-driven alerts to help building operators take action before maintenance issues become costly or the safety of occupants is com- promised. + Learn More https://www.mcloudcorp.com/ HVAC-and-indoor-air-quality 7 | Management’s Discussion and Analysis


LOGO

INDOOR AIR QUALITY SOLUTIONS In the wake of COVID-19, mCloud expanded its AI capabilities to optimize indoor air quality (“IAQ”) in addition to building energy efficiency in response to businesses seeking to assure their employees and customers of the safety of their buildings. In tandem with partners offering cost-effective air purification technologies, mCloud has applied AI to con- tinuously drive IAQ that exceeds the commercial building standards and guidance established by major building and health authorities including the CDC, LEED, and ASHRAE. AssetCare in action Smart sensors measure indoor air quality to mitigate the spread of airborne pathogens including COVID-19 and ensures build- ings are constantly working to meet local health and safety guidelines. + Learn More https://www.mcloudcorp.com/ HVAC-and-indoor-air-quality PM2.5 (Particulate) Levels Real-world results An actual example of a live site, illustrating the “before” and “after” impact that As- setCare can have on a con- nected building. Through the use of intelligent IAQ sensors, around-the-clock monitoring, and connected air purification, even Safe indoor environments with Levels particulate levels well be- yond safe limits can be made healthy. Before AssetCare IAQ After AssetCare IAQ 8 | Management’s Discussion and Analysis


LOGO

CONNECTED INDUSTRY AI-powered asset performance optimization solutions for process industries. In process industries including oil and gas, mCloud offers a portfolio of solutions to target specific classes of energy-intensive assets that typically receive less attention than ideal to ensure these assets operate optimally. AssetCare connects to energy-intensive assets optimizing their perfor- mance to help drive ESG initiatives. AssetCare targets assets including process control systems, heat exchangers, compressors, and artificial lift systems. Analogous to AssetCare for Connected Buildings, mCloud connects to these asset classes at scale, enabling customers to benefit from new efficiencies generated at the per-asset level. Industrial facilities get access to AI and a portfolio of asset-specific apps that advise operations and maintenance teams, continuously monitoring connected assets to minimize the risk of unplanned down- time events, optimize production, and expedite worker response to critical events. This is complemented through mCloud’s LiveOps support, employing AI to add an additional level of oversight on these assets around-the-clock. The technology that mCloud employs to connect these assets and make them more efficient also enables the Company to help industrial facilities drive ESG initiatives. Through AssetCare, mCloud uniquely drives action with AI, tracking and attributing actions taken to reduce greenhouse gas emissions and decarbonize businesses at the level of the individual asset. The ability to track and drill-down to precisely track sub-as- sets at this level is unique to mCloud and AssetCare. mCloud’s approach scales enterprise-wide for cus- tomers, aggregating and optimizing all of the most important energy-intensive assets in an organization. + Learn More https://www.mcloudcorp.com/connected-industry 9 | Management’s Discussion and Analysis


LOGO

CONNECTED WIND Optimized annual energy production (AEP) with digital blade inspection and analytics. mCloud also targets wind turbines in the middle of operational life, after these assets move off OEM war- ranties and become energy-intensive assets that often receive less attention than is required to ensure they operate optimally. Many wind turbines operate inefficiently because of improper operation or maintenance. The Company of- fers an AssetCare solution for connected wind turbines, delivering AI to wind turbine owners and operators. AssetCare enables these teams to continuously keep track of key aspects of a wind turbine’s performance and identify opportunities that will maximize wind turbine AEP. AI Driven Insights Sensor Imagery Drone lifted cameras provide insights into a wind Sensor images are sent to the cloud for automated processing. turbine’s performance. Unique to mCloud are certain AI-powered technologies that assist wind operators and maintainers to au- tomatically characterize the condition of wind turbine blades, alleviating the need to do traditional “rope inspections” of turbine blades, a costly and labor-intensive process that generally limits the quality of these inspections. Through the use of ground-based or drone-lifted cameras, sensor imagery of turbine blades can be rapidly acquired and then sent to the cloud, leveraging mCloud’s unique AI capabilities, for automat- ed processing at a fraction of the cost and time of a conventional inspection. The Company has found that many customers already collect such imagery and directly benefit from the use of mCloud’s AI to glean in- sight from the imagery they already have. This creates opportunities for mCloud to have a first engagement with customers leading to a multi-year AssetCare contracts with them. + Learn More https://mcloudcorp.com/wind-turbine-blade-inspection 10 | Management’s Discussion and Analysis


LOGO

ASSETCARE™ MOBILE Mobile connected worker solutions to guide and direct asset actions. mCloud offers a cross-industry mobile offering that enables operations and maintenance teams to access a portfolio of AI-powered mobile apps that assist asset work in the field. Called AssetCare Mobile, mCloud offers three specific apps that are available for mobile phones, tablets, and wearable “smart glasses” or industrial, intrinsically safe hands-free headsets operated through voice command. The latter are especially crucial in high-performance work environments where assets may be deployed in highly inaccessible locations (e.g. high elevations, rooftops). 1 Digitize An AssetCare™ “Digitize” app enables field teams to go fully paperless in the field, replacing traditional paper-based forms with digital checklists, workflows, and procedures. The Asset- Care vision is to be the digital successor to the traditional clip- board used by most field workers today. 2 Collaborate An AssetCare™ “Collaborate” app enables field teams on the front line to contact their colleagues and get remote as- sistance from subject matter experts through a secure vid- eo conferencing link that allows these experts to mentor in real-time front-line workers on how to address challenging issues in the field. This app is compatible with widespread video conferencing capabilities such as Microsoft Teams and Zoom. 3 Visualize An AssetCare™ “Visualize” app enables field teams to access a mobile dashboard to assets connected to AssetCare, giv- ing them insight into the real-time performance and condition of these assets through the asset digital twin in the cloud. Through the use of advanced 3D and mixed reality capabilities, field teams can employ these mobile apps to access guidance and AI-assisted directions that allow these workers to com- plete these tasks more quickly and more proficiently. Asset- Care creates a digital record of all actions taken. 11 | Management’s Discussion and Analysis


LOGO

NATURAL LANGUAGE CAPABILITIES Voice Activation HANDS-FREE SOLUTIONS mCloud has invested in the development of AI- based natural language processing capabilities that allow field workers equipped with Asset- Care Mobile to query and interface with Asset- Care in a more conversational way, reducing the need to memorize specific commands or navi- gate through an app to find and access the in- formation they may need on the front-line. This enables AssetCare Mobile to be rapidly put to use with minimal + Learn More training required on the part of the customer. https://www.mcloudcorp.com/ assetcare-mobile ASSETCARE FOR 3D INTELLIGENCE 3D digital twin solutions enabling remote collaboration and virtual operations. DIGITAL TWINS 1:1 Replicas The company deploys technology that facili- tates the rapid digitization of facilities using high-precision 3D laser scanners that create a very high-resolution “point cloud” that is a 1:1 replica of a facility with sub-millimeter accura- cy. + Learn More https://www.mcloudcorp.com/3d-digital-twin mCloud offers a collection of 3D capabilities that enable customers to create and access 3D digital rep- licas of assets within their facilities, enabling remote collaboration across multiple teams and locations without requiring teams to be onsite to manage common industrial operations such as Management of Change scenarios. Through this 3D offering, AssetCare enables teams to do virtual walkthroughs of a digitized facility in the cloud, accessible through any modern Web browser. Via embedded links in the 3D model to other sources of asset data, teams can quickly access information about specific assets or areas of a facility. Virtual measuring tools allow facility changes to be mapped and planned, for example allowing a team to deter- mine if a very large piece of equipment is at risk of colliding with existing equipment or structures already onsite. 12 | Management’s Discussion and Analysis


LOGO

ASSETCARE™ ENTERPRISE Enterprise-wide visual analytics and reporting solutions that enable a single source of truth. For organizations needing an enterprise-level overlay that provides insight into assets at the portfolio level, the Company offers AssetCare Enterprise, an intelligent visual analytics and reporting platform capable of providing businesses with a “single enterprise view” of all assets. The AssetCare Enterprise offering is available to customers as a standalone offering, or as a complementa- ry layer to other AssetCare solutions. Through AssetCare Enterprise, front-office operations can be synced with back-office systems, ensuring that all parts of an organization have real-time access to the same data needed to make decisions. In many organizations, there can be frequent delays of days, weeks, or months before data that is collected in the field is available to decision-makers elsewhere in an organization. Through AssetCare’s connectivity and AssetCare Enterprise, data can be continuously collected and synced effectively eliminating potential delays in accessing information that may be needed to make operational decisions about assets in the field. AssetCare Enterprise is available worldwide in all of the markets where mCloud does business today. The Company expects business in this segment from large multi-site and multi-asset portfolio customers in 2021. 13 | Management’s Discussion and Analysis


LOGO

ASSETCARE FOR ESG SOLUTIONS Decarbonize infrastructure, track emissions, and report on ESG matters across the enterprise. ESG issues have become increasingly important to customers in the markets mCloud serves and the Company has responded by expanding its AssetCare portfolio to include solutions that directly address the need for businesses to track, audit, and verify the impact of actions taken to drive improvements in their ESG standing. Using the technology underlying the Company’s AssetCare Enterprise offering, mCloud offers ESG dash- boards and reporting capabilities that enable customers to uniquely see the carbon impact of their opera- tions at the level of the individual asset. The Company has also introduced a new connected fugitive emissions and leak detection solution that takes advantage of the connected worker capabilities provided by AssetCare Mobile enabling workers at industrial facilities to continuously monitor and respond to gas leaks. In oil and gas, research provided by McKinsey and Company estimates fugitive gas emissions are responsible for approximately 47% of all emissions across the industry. This AssetCare connected solution to detect such leaks is expected to measurably reduce such emissions by enabling earlier detection and action to stop these leaks. Early adopters of the solution have been identified and are expected to onboard the offering in 2021 as access to customer sites resumes. The rollout for these early adopters is supported by industry experts, regulatory bodies, and government agencies. + Learn More To download the 2020 ESG Report visit: https://www.mcloudcorp.com/esg 14 | Management’s Discussion and Analysis


LOGO

GLOBAL SALES AND MARKETING mCloud maintains a robust presence in seven countries: Canada, the United States, the United Kingdom, Saudi Arabia, China, Singapore, and Australia, supplemented by a growing interna- tional network of channel and delivery partners around the world. The Company employs sales team members in these countries charged with direct sales efforts of Asset- Care solutions. Global marketing efforts to support these sales efforts include virtual campaigns and events to attract new customers, strengthen relationships with existing customers, and build brand presence and visibility. The Company also hosts an annual user conference called mCloud Connect, which includes head- liners from well-known industry leaders, panels, and interactive sessions to gather “voice of the customer” feedback, which is used to improve the Company’s portfolio of AssetCare offerings. Serviceable Obtainable Market (SOM) mCloud has conducted ex- tensive research to size the markets and opportunities it can access through its AssetCare platform. C$24 BILLION SOM 7.3M Serviceable Commercial Buildings C$18.4B 3.1M restaurants SOM 4.2 mid-size retain (inc. banks) 2.9k long-term care facilities 34,780 Serviceable Industrial Sites C$5.6B 1.1M oil & gas, LNG & FPSO sites 30.7k SOM wind farms 12.2k mining processing facilities 1.6k pulp and paper facilities 23,881,000 Connected Assets 1,916,700 Connected Workers 315,000 3D Digital Twins 15 | Management’s Discussion and Analysis


LOGO

The Company estimates it has the capability of serving over 7.3 million commercial buildings and over 34,000 industrial sites in 20 different locales worldwide, with each building or site representing multiple potential connectable assets, workers, or 3D digital twins (see figure on page 16 for an overview). Serviceable commercial buildings include restaurants, mid-size retail (including retail finance sites such as bank branches), and long-term care facilities. In these buildings, mCloud connects to assets such as HVAC, lighting, and refrigeration units. Connectable workers include people involved in the day-to-day operation or maintenance of these commercial buildings, including mechanical service workers and facility managers. Industrial sites include oil and gas (“O&G”), liquefied natural gas (“LNG”), and floating production storage and offloading (“FPSO”) facilities, as well as wind farms, mining processing plants, and pulp and paper fa- cilities. In these locations, connectable assets include process control systems, heat exchangers, pumps, and gas compressors. Connectable workers include field operators, maintainers, engineers, asset manag- ers, and plant managers. The Company’s experience in delivering digital 3D models from entire multi-bil- lion-dollar assets the size of a FPSO vessel down to asset subcomponents such as wind turbine blades creates large obtainable market opportunities. Based on the average monthly fee currently generated per connection or 3D digital twin, the Company estimates the current obtainable market opportunity to be approximately $24 billion in recurring revenue per annum including all potential targeted assets, workers, and 3D digital twins that mCloud can currently address. Primary References Source (US): https://www.statista.com/statistics/244616/number-of-qsr- fsr- Source (SG): https://sbr.com.sg/commercial-property/commentary/are- there-chain-independent-restaurants-in-the-us/ too-many-malls-in-singapore Source (CA): ttps://www.statista.com/statistics/572702/number-of-fast- food- Source (AUS): https://www.scca.org.au/industry-information/key-facts/ Source restaurants-in-canada/ Source(UK):https://www.statista.com/statistics/712002/fast- (US): https://www.cdc.gov/nchs/fastats/residential-care-commu- nities.htm food-out- lets-united-kingdom-uk-by-type/ Source(SG):https://www.moh.gov.sg/resources-statistics/singa- pore-Source(CN):https://www.ibisworld.com/china/market-research-reports/ fast-food- health-facts/health-facilities restaurants-industry/ Source(US):https://www.statista.com/statistics/208059/total- SourceAUS):https://www.gen-agedcaredata.gov.au/Topics/Services-and- places-shopping- centers-in-the-us/ in-aged-care Source(CA):https://www.thestar.com/business/2017/05/06/how-neigh- bourhood- Source(SA):https://www.sidf.gov.sa/en/IndustryinSaudiArabia/Pages/In- malls-are-struggling-to-survive.html dustrialDevelopmentinSaudiArabia.aspx Source(UK):https://www.statista.com/statistics/912126/shopping-cen- ter- Source(SA):https://www.saudiaramco.com/-/media/publications/corpo- rate-numbers-by-country-europe/ reports/2015-ff-saudiaramco-english.pdf Source(DE):https://www.statista.com/statistics/523100/num- ber-of- Source (SG): Petronas Annual Report 2018: https://www.petronas.com/ Source shopping-centers-in-germany/ Source(IT):https://www.duffandphelps.com/- (Global): Irena and the American Wind Association (AWEA) Source (Global): /media/assets/pdfs/publi- cations/real-estate-advisory-group/real-estate-market- World Economic Forum and Parker Bay study-on-retail-sec- tor-may-2019.ashx Source (Canada and EU): Confederation of EU Paper Industry; Natural Re- Source(CN):https://www.chinadaily.com.cn/a/201901/11/WS5c- source Canada; Bureau of Labor Statistics 380388a3106c65c34e3e65.html


LOGO

YEAR IN REVIEW AND FINANCIAL INFORMATION


LOGO

The significant events that occurred during the fourth quarter and financial year ended December 31, 2021 (the “Reporting Period”) and to the date of this report are described below. All dollar amounts are stated in millions of Canadian Dollars (“C$”) unless otherwise stated. On November 24, 2021, the common shares of the Company were consolidated on the basis of 1 post-consolidation share for every 3-pre-consolidation share (a 3:1 basis) (the “Share Consolidation”). For the year ended December 31, 2019, the number of shares and per share amounts were adjusted to reflect the changes resulting from a 10 for 1 share consolidation which took effect on December 13, 2019. All figures in this MD&A relating to the number of share or the exercise or conversion price of convertible and exchangeable securities of the Company are expressed on a post-share consolidation basis. The information contained herein is dated as of August 22, 2022 unless otherwise stated.

As at December 31, 2021, the Company had 63,776 connected assets (December 31, 2020 – 59,462; December 31, 2019 - 41,088). The Company experienced sporadic growth in connected assets resulting from pandemic-induced restrictions in the markets where mCloud operates. The Company continues to expect full quarter-on-quarter growth resuming as restrictions lift.

Significant Business Contracts and Partnerships

Invest Alberta Corporation

On February 2, 2021, the Company announced it had signed a memorandum of understanding with Invest Alberta Corporation (“Invest Alberta”), an Alberta crown corporation. The goal of the memorandum was for the Company to leverage its technology to help Canadian and global energy companies reduce carbon emissions and act on ESG issues. The Company believes the move may accelerate the development and adoption of its offerings through increased engagement with key customers and local industry in Alberta.

Memorandum of Understanding with Fidus Global, LLC

On February 16, 2021, the Company announced that it had signed a memorandum of understanding with Fidus Global, LLC (“Fidus”) to commence sales, implementation, and ongoing field services for the Company’s AssetCare segment for connected buildings in the United States.

AssetCare Partnership with Major North American Utility Providers

On April 21, 2021, the Company announced that it would be offering its AssetCare solutions for HVAC and IAQ to small business customers of three major North American energy utility providers, two in the continental United States and one in Canada. Based on information provided by the three utilities, the Company estimated that these utility partnerships will make AssetCare HVAC and IAQ solutions available to approximately one million commercial buildings in the United States and Canada.

On May 18, 2021, the Company announced that it had successfully implemented AssetCare to customers associated with these utility program partnerships. Among these customers are two prominent car dealership properties in the State of New York.

 

18 | Management’s Discussion and Analysis

   LOGO


Implementation of AssetCare in the Head Office of Cadence Financial Group

On May 3, 2021, the Company announced that it had equipped the head office of Cadence Financial Group, located in Vancouver, Canada, with a combination of IoT-enabled 24/7 air quality monitoring and AI-driven connected air purification capable of outperforming standard HEPA filtration by continuously eliminating up to 95% of harmful particulates and contaminants smaller than one micron in size.

Deployment of AssetCare in Arkansas Government Buildings

On June 15, 2021, the Company announced that pursuant to its partnership with Fidus, the Company’s AssetCare solution was now being offered at various government buildings operated by the State of Arkansas, as the state seeks to improve indoor air safety across government properties, including office buildings, schools, and other state-run facilities in the wake of COVID-19.

Field Deployment of AssetCare with Oil and Gas Operators in Alberta

On June 23, 2021, the Company announced its partnership with Prosaris Solutions Ltd., through which the Company began its rollout of a new AssetCare solution targeting fugitive gas emissions for operators in the oil and gas sector in Alberta and enabling such operators to continuously inspect and correct such gas leaks at their facilities.

Partnership with URBSOFT in Saudi Arabia

On July 13, 2021, mCloud announced it had signed a memorandum of understanding to partner with URBSOFT, a strategic provider of advanced ground and aerial inspection technology solutions in the Kingdom of Saudi Arabia. This partnership paved the way for mCloud to take AssetCare to support the digitalization and ESG objectives of Saudi Vision 2030, the Kingdom of Saudi Arabia’s national economic plan.

Offering AssetCare Connected Building Solutions via Con Edison in New York

On July 20, 2021, mCloud announced it had begun to offer its AssetCare solutions for HVAC and IAQ to small business customers of Con Edison, the energy company that serves New York City and Westchester County, N.Y. The Company is a solutions provider in Con Edison’s Business Energy Pro program, which offers energy saving incentives to businesses located on Staten Island and in Westchester County. Business Energy Pro is one of the first “pay-for-performance” incentive programs in the country. Small businesses that participate earn payments for measured energy savings over a multi-year period. Through mCloud’s partnership with Con Edison, AssetCare customers in New York state can earn payments for measured energy savings achieved through AssetCare over a multi-year period.

Licensed by Ministry of Investment of Saudi Arabia to Advance Digitalization and ESG Objectives of Saudi Vision 2030

On October 13, 2021, mCloud announced it received approval and a license to conduct business activities from the Ministry of Investment of Saudi Arabia (“MISA”). The MISA license marks a major milestone in mCloud’s activities in the Middle East and North Africa (“MENA”) region, enabling mCloud to provide AssetCare solutions to the Kingdom of Saudi Arabia and other countries in the MENA region.

Lease for Calgary

On September 27 2021, the Company executed a 12-year lease for its office in Calgary, Alberta. The lease term commences on December 1, 2022, preceded by a fixturing period which the Company will use to build out the office space to their specifications.

AssetCare Deployment at Casa Pasta and CHICK “N” DIP

On November 9, 2021, the Company announced it had equipped two initial locations in Saudi Arabia - Casa Pasta and CHICK “N” DIP restaurants - with its AssetCare solution for HVAC and IAQ, to optimize the indoor air quality and energy efficiency in the restaurants. This was facilitated through the Company’s partnership with URBSOFT, previously announced on July 13, 2021.

 

19 | Management’s Discussion and Analysis

   LOGO


AssetCare Deployment at Life Plaza

On November 30, 2021, the Company announced a three-year agreement with Colliers Macaulay Nicolls Inc., an appointed agent of Slate Asset Management, to deploy mCloud’s AssetCare solution for HVAC and IAQ at Life Plaza, one of Slate Asset Management’s premier office towers in downtown Calgary, Alberta, and the Company’s largest IAQ deployment to date. The initial subscription term for this agreement would become effective at the completion of AssetCare installation and is set to renew in November 2025.

Agreement with Virtual Vision

On December 15, 2021, the Company announced it had signed an agreement with Virtual Vision (the “V2 Agreement”), a local provider of cloud computing services within Saudi Arabia, to host the Company’s AssetCare solutions on the V2 Public Cloud for use in the Kingdom. The V2 Agreement enables mCloud to complete the onboarding of several new Saudi customers and immediately take these customers live with AssetCare. The V2 Agreement also ensures mCloud is ready for scalable deployment within Saudi Arabia and in a manner compliant with Saudi legal requirements by geo-locating AssetCare data within the Kingdom.

Partnership with Mercedes-EQ Formula E Team

On January 20, 2022, the Company announced a partnership with the Mercedes-EQ Formula E Team as an official team partner, through which the use of mCloud’s AssetCare portfolio of solutions to drive the ESG performance of the Formula E business would be explored. This announcement was made just ahead of the official opening of Season 8 of the ABB FIA Formula E World Championship – the world’s only all-electric FIA World Championship and the only sport certified net zero carbon since inception. The Mercedes-EQ Formula E Team is collaborating with the Company to explore the use of the Company’s AssetCare portfolio of solutions to drive the ESG performance of their business, including technologies to reduce harmful emissions, the carbon footprint of their facilities, and further enhancing the safety and comfort of the work environment.

Memorandum of Understanding with Saudi Arabian Oil Company

On January 25, 2022, the Company announced it had signed a memorandum of understanding with Saudi Arabian Oil Company (“Aramco”) to explore the co-development of a digital technology hub for delivering ESG solutions in the Kingdom of Saudi Arabia. The hub would enable the Company and Aramco to jointly develop new AI-powered innovations to facilitate the carbon reduction of complex energy-intensive assets throughout the Kingdom and abroad. Additionally, the Company announced that it planned to develop a center of excellence that will serve as a home base for a dedicated team of ESG and digital transformation experts based in Saudi Arabia, particularly to leverage Virtual Vision’s high-performance infrastructure in accordance with the V2 Agreement.

Creation of an ESG-Digital Hub in Houston, Texas

On January 26, 2022, the Company announced the creation of a new “ESG-Digital Hub” based in Houston Texas, to serve as an additional focal point for local mCloud teams driving the ongoing technological development and customer delivery of AssetCare solutions. The new Houston-based location joins other Company hubs in Calgary, Alberta, established in collaboration with Invest Alberta, and the hub based in Saudi Arabia, in collaboration with Aramco.

Agreement with Vail Buick Dealership as First AssetCare Agreement to Optimize EV Charging

On March 21, 2022, the Company announced it had signed an agreement on March 17, 2022 to deliver its AssetCare for Connected Buildings solution to manage the energy efficiency of the Vail Buick Dealership in Bedford Hills, New York, the first of 15 planned installations for auto dealerships in New York state to help control rising energy costs in the electric vehicle (“EV”) era. mCloud will deploy an innovative combination of AI in the cloud, solar power generation, and battery storage to continuously manage the energy cost and carbon footprint of the entire dealership, including the substantial increased energy consumption from EV charging now being implemented onsite. The Vail Buick Dealership agreement covers a 17-year term commencing on or before June 2022.

 

20 | Management’s Discussion and Analysis

   LOGO


Agreement with Carbon Royalty Corp to Fund First 30 AssetCare EV Solutions for Auto Dealerships

On March 30, 2022, announced it had signed an agreement on March 28, 2022 with Carbon Royalty Corp to proceed with closing and funding the first 30 AssetCare solutions to optimize Electric Vehicle (“EV”) charging efficiency at auto dealerships in the states of New York and California. The agreement partners mCloud with Carbon Royalty Corp, enabling the implementation of these AssetCare contracts to be fully funded via Carbon Royalty Corp. As a benefit of this partnership, Carbon Royalty Corp receives 50% of the tax incentives, carbon credits, and other accretive financial benefits mCloud would be eligible to receive in the United States resulting from the implementation of these solutions. These benefits would be split between mCloud and Carbon Royalty Corp over the expected 20-year contract terms of AssetCare arrangements.

Technology Continuation Agreement with Agnity Global Inc.

On August 2, 2022, the Company announced that has entered into a technology continuation agreement with Agnity Global Inc. (the “Technology Continuation Agreement” and “Agnity” respectively), enabling mCloud to build on the success of its existing relationship with Agnity.

The Technology Continuation Agreement will replace the royalty agreement between mCloud and Agnity. Under the terms of the Technology Continuation Agreement, Agnity paid mCloud a one-time payment of US$5.954 million on July 29, 2022. Concurrent with the signing of the Technology Continuation Agreement, a third party acquired all of the outstanding shares in Agnity from its shareholder. As a result of these events, mCloud no longer has control of Agnity, and as of July 29, 2022 the Company will no longer include any of Agnity’s operating results in mCloud’s financial statements and Agnity will no longer be consolidated. The new structure allows the parties to continue delivering and supporting Agnity’s technology and builds on mCloud’s existing license and continued use of Agnity technology across all of the Company’s AssetCare offerings going forward.

Agnity provides mCloud with access to secure, Health Insurance Portability and Accountability Act- compliant communications technology used in the Company’s AssetCare Mobile solution for remote collaboration with workers in the field. Agnity’s technology is used by major telecommunication providers and enables mCloud’s native compatibility with these providers to reach connected workers across numerous industries around the world.

Financing

2021 Convertible Debentures

The Company completed the issuance of six tranches of a convertible debenture financing pursuant to which it has issued an aggregate of US$7.043 million convertible debentures (“2021 Convertible Debentures”). On July 12, 2021, the Company entered into debt conversion and exchange agreements with the holders of more than 99.2% of the outstanding principal amount of the 2021 Convertible Debentures, pursuant to which the Company issued an aggregate of 2,107,787 common shares and 2,107,787 warrants in consideration for the extinguishment of 99.2% of the principal and accrued interest owing under the 2021 Convertible Debentures.

April 2021 Brokered Offering

On April 15, 2021, the Company issued a total of 2,300,000 units of the Company at an issue price of $6.30 per unit for aggregate gross proceeds of CAD$14.490 million (the “Brokered Offering”). Each unit consisted of one common share and one warrant of the Company. Each warrant is exercisable for one common share at an exercise price of $8.55 per common share, subject to adjustment in certain events. The Brokered Offering was led by ATB Capital Markets Inc. (the “Agent”). The Agent was paid a cash fee equal to 7% of the gross proceeds raised under the Brokered Offering.

 

21 | Management’s Discussion and Analysis

   LOGO


Credit Facility with ATB Financial and Intercreditor Agreement with Fiera Private Debt Fund VI LP

On May 17, 2021, the Company announced it had entered into a secured credit facility with ATB, which is a $5.000 million margined, demand operating loan facility (the “ATB Facility”). The proceeds of the ATB Facility were used in part, to repay in full all indebtedness and liability owing by the Company to HSBC Bank of Canada and for general corporate purposes. The ATB Facility is a demand operating line bearing interest at a floating rate equal to the prime rate per annum established by ATB from time to time for commercial loans denominated in Canadian dollars made by ATB in Canada, plus an applicable margin rate based on the senior debt to EBITDA ratio of the Company at the time of determination. Repayments under the ATB Facility will be made on a monthly interest-only basis until demand. The ATB Facility is secured against certain assets of the Company and its principal subsidiaries.

On June 24, 2021, $2.500 million was drawn from the ATB Facility, in accordance with the maximum amount permitted under the Company’s intercreditor agreement with Fiera Private Debt Fund VI LP (“Fiera”).

On November 8, 2021, the ATB Facility was amended. As part of the amendment, ATB provided an additional $5.000 million in available funding to the Company via an accordion, subject to lender consent. In consideration of ATB making available to the Company additional advances under the ATB Facility, the Company granted to ATB non-transferable warrants to acquire up to 183,486 common shares at an exercise price of $5.45 per common share for a term not exceeding one year.

On November 9, 2021, the Company amended its term loan and amended the associated intercreditor agreement between Fiera, ATB and the Company. The intercreditor agreement determines the priority of security interests in the case of default, with Fiera having first priority on all assets other than accounts receivable. The amendments to the term loan include: increase in interest rate from 6.85% to 7.5% per annum; certain changes to financial covenants which are applicable for the period from July 1, 2021 to December 31, 2022; and, the addition of two mCloud subsidiaries as additional guarantors.

Non-Brokered Offering

On August 13, 2021, the Company completed a non-brokered private placement, pursuant to a subscription agreement dated July 12, 2021, offering of 75,676 units of the Company at a unit price of $5.55 for gross proceeds of $0.420 million. Each unit consists of one common share and one share purchase warrant at an exercise price of $8.55 per common share with warrants expiring April 2024.

November 2021 Offering, 2021 Share Consolidation, and Listing on Nasdaq Capital Market

On November 24, 2021, the Company announced that its common shares had begun trading on the Nasdaq Capital Market (“NASDAQ”) under the symbol “MCLD” in connection with the completion of a 3:1 share consolidation (the “2021 Share Consolidation”). On November 29, 2021, the Company announced the completion of an underwritten public offering of 2,100,000 units at a price to the public of US$4.50 per unit. Each unit issued in the offering consisted of one common share and one warrant to purchase one common share at an exercise price of USD$4.75. The common shares began trading on the NASDAQ on November 24, 2021 under the symbol “MCLD”. The Company received gross proceeds of approximately US$9.5 million, before deducting underwriting discounts and commissions and other estimated offering expenses.

The Company had also granted the underwriters, Maxim Group LLC, to purchase up to an additional 315,000 common shares and an additional 315,000 warrants (each on a post-consolidation basis) at the public offering price to cover over-allotments. On November 29, 2021, the Company announced that Maxim Group LLC had purchased the 315,000 warrants in accordance with the over-allotment option, and on December 6, 2021 announced that Maxim Group LLC had exercised the over-allotment option in full to purchase an additional 315,000 common shares at the Offering Price. The proceeds from the over-allotment option were US$1.417 million. The aggregate gross proceeds of the offering, including the over-allotment option, were US$10.867 million. In conjunction with the USD equity offering described above, the Company agreed to list the warrants issued as part of the unit offering on the NASDAQ. On February 15, 2022, these warrants commenced trading in USD under the symbol “MCLDW”.

 

22 | Management’s Discussion and Analysis

   LOGO


Financing of Electric Vehicle Development Projects

In conjunction with the EV Dealership Projects, on March 28, 2022, mCloud Technologies (USA) Inc., a subsidiary of the Company (the “Borrower”), executed a promissory note in the aggregate principal amount of US$15.000 million (the “Note”) with Carbon.

The initial principal amount under the Note of US$5.000 million was funded on April 1, 2022 and an additional US$10.000 million was funded on May 5, 2022 (the “Loans”). The Loans mature on March 31, 2025, with 10% per annum interest payable monthly in arrears in USD. In addition to the interest payments, certain income-based payments, including tax incentives, are required to be made by the Borrower to Carbon based on income resulting from the EV dealership projects over their 20-year term. The Loan may not be prepaid unless authorized by Carbon. The Loans contain representations, warranties and covenants which must be complied with to avoid an event of default which will allow Carbon to demand repayment and increase the interest rate to 18%, amongst other consequences of default.

Term Loan

On May 5, 2022, the Company, Carbon and Fiera Private Debt Fund VI LP (“Fiera”) executed a Subordination and Postponement Agreement (the “Subordination Agreement”), whereby the parties agreed that the security previously held by Fiera would be subordinate to the security to be granted to Carbon commencing on the date of the agreement. The security granted to Carbon means the EV Dealership Projects and to the extent related to the EV Dealership projects, all accounts receivable, equipment and machinery, contracts and contract rights, including contracts with auto dealerships, inventory, cash and proceeds, rent and profits for each of the preceding. Execution of the Subordination Agreement was required for the additional funding under the Note to be released. A total of US$15.000 million was funded.

On May 5, 2022, the Company and Fiera executed an Accommodation Agreement (the “Accommodation Agreement”) and the parties agreed that a portion of the outstanding principal amount under the term loan would be paid in addition to a prepayment penalty and accommodation fee. The Company paid a total of $2.044 million on May 6, 2022. The parties also agreed that the remainder of the principal and interest due under the loan would be paid on or before October 31, 2022 (the “Repayment Date”). The term loan was amended to increase the interest rate charged from 6.85% to 9.5% effectively immediately and clarified that the Company is not required to maintain the financial covenants set out in the November 9, 2021 amending agreement. The Company may be required to repay the loan before the Repayment Date if the Company is in default or breach of the Accommodation Agreement. As part of the Accommodation Agreement, Fiera signed an agreement, whereby Fiera’s security is subordinate to certain security granted to Carbon.

Subsequent Event

Contract Modification Revenue Reversal

In April 2022, the Company agreed to cancel a multi-year customer contract for which services had been performed in prior periods, resulting in a contract modification. As a result, revenue totalling $2.571 million which was recorded in prior periods was reversed during the six months ended June 30, 2022. Of this amount, $2.037 million is associated with the AssetCare Initialization service line and $0.534 million is associated with the AssetCare Solutions service line.

 

23 | Management’s Discussion and Analysis

   LOGO


LOGO

Since the beginning of 2020, governments around the world have been forced to enact emergency measures in response to the World Health Organization’s declaration of the COVID-19 pandemic. Businesses around the world have suffered material disruption resulting in economic slowdown and uncertainty and significant volatility in the financial markets. To date, the impacts to the Company’s operations and financial matters associated with COVID-19 have included (i) a slow-down in technical services due to the in-person nature of these activities and the restrictions placed such as lock-downs and social distancing by governments around the world with many of the most restrictive measures in the most recent quarter being in our core geographic markets, (ii) a delay in the collection of receivables closely associated with business who were most widely impacted by shut-downs and restrictions, and (iii) a delay in certain projects. The long-term impact on the Company’s financial results and cash flows is unknown. While the Company has been negatively impacted by COVID-19, given the nature of the Company’s operations, COVID-19 has increased customer demand and created new opportunities for mCloud to engage with new and existing customers using the remote connectivity offered by AssetCare.

COVID Government Support

The Company received government assistance in both Canada the United States and Australia to help temper the financial impact of the crisis. During the three and twelve months ended December 31, 2021, government assistance of $0.472 million and $4.202 million, respectively, was recorded in Other Income on the consolidated Statements of Loss and Comprehensive Loss (three months and year ended December 31, 2020, $0.821 and $2.776 million, respectively).

Impact on Strategic Plan and Growth

The Company continues to assess the economic impacts of COVID-19 pandemic on its future operations, including the liquidity forecast and valuation of the Company’s intangible and goodwill assets related to recent acquisitions. As at December 31, 2021, the Company’s senior management team has determined that the value of the Company’s assets is not materially impacted. In making this judgment, management has assessed various criteria including, but not limited to, existing laws, regulations, orders, disruptions, and potential disruptions in commodity prices and capital markets.

 

24 | Management’s Discussion and Analysis

   LOGO


LOGO

SELECTED ANNUAL FINANCIAL INFORMATION

The information in the tables below is derived from the Company’s audited consolidated financial statements for each of the three most recently completed financial years. These have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and are presented in Canadian dollars which is the functional and presentation currency of the Company. All figures reported in the MD&A are reported in millions, except for per share, stock option, common share, percentages and unit amounts. The information below is not necessarily indicative of results for any future financial year.

 

                                                                          
Years ended December 31    2021      2020      2019  

Revenues

   $ 25.597      $ 26.928      $ 18.340  

Gross profit

     15.913        16.647      $ 10.757  

Total expenses

     54.665        46.360      $ 27.138  

Other expenses (income)

     5.947        5.148      $ 11.514  

Net loss

     44.699        34.861      $ 27.895  

Loss per share attributable to mCloud shareholders – basic and diluted (1)

   $ 3.76      $ 5.01      $ 6.97  

Total assets

   $ 72.106      $ 77.319      $ 59.859  

Total non-current financial liabilities

   $ 1.513      $ 33.443      $ 32.146  

 

(1) 

The Company has corrected loss per share attributable to mCloud shareholders - basic and diluted. See Basis of Presentation in Note 2 to the Annual 2021 Financial Statements for further information.

 

25 | Management’s Discussion and Analysis

   LOGO


Review of Annual Financial Results

The table below provides key financial performance metrics of the Company for the years ended December 31, 2021, December 31, 2020 and December 31, 2019. This information should be read in conjunction with the Annual 2021 and 2020 Financial Statements.

Years ended December 31,

      2021     2020     2019    

2021 vs

2020

Change

$

   

2021 vs

2020

Change

%

    

2020 vs

2019

Change

$

   

2020 vs

2019

Change

%

 
                                                           

Revenue

   $ 25.597     $ 26.928     $ 18.340     $ (1.331     (5)%      $ 8.588       47 %  

Cost of Sales

     (9.684     (10.282     (7.583     0.598       (6)%        (2.699     36 %  

Gross Profit

   $ 15.913     $ 16.647     $ 10.757     $ (0.733     (4)%      $ 5.890       55 %  

Expenses

               

Salaries, wages and benefits

   $ 21.692     $ 20.885     $ 10.314     $ 0.807       4 %      $ 10.571       102 %  

Sales and marketing

     1.377       1.536       3.167       (0.159     (10)%        (1.631     (51)%  

Research and development

     3.179       1.078       0.498       2.101       195 %        0.580       116 %  

General and administrative

     8.539       5.742       3.295       2.797       49 %        2.447       74 %  

Professional and consulting fees

     9.085       8.886       4.352       0.199       2 %        4.534       104 %  

Share-based compensation

     1.868       1.454       1.468       0.414       28 %        (0.014     (1)%  

Depreciation and amortization

     8.925       6.778       4.044       2.147       32 %        2.734       68 %  

Total expenses

   $ 54.665     $ 46.360     $ 27.138     $ 8.305       18 %      $ 19.222       71 %  

Operating loss

   $ 38.752     $ 29.714     $ 16.380     $ 9.039       30 %      $ 13.334       81 %  

Other Expenses (income)

               

Finance costs

   $ 8.619     $ 6.034     $ 3.218     $ 2.585       43 %      $ 2.816       88 %  

Foreign exchange loss (gain)

     (0.267     1.198       0.494       (1.466     (122)%        0.704       143 %  

Impairment

                 0.601            (0.601     (100)%  

Business acquisition costs and other expenses

     0.346       1.812       9.880       (1.465     (81)%        (8.068     (82)%  

Fair value loss on derivatives

     6.040                   6.040       100 %              — %  

Other income

     (7.126     (2.932     (0.168     (4.194     143 %        (2.764     1645 %  

Loss before tax

   $ 46.364     $ 35.825     $ 30.405     $ 10.539       29 %      $ 5.420       18 %  

Current tax expense (recovery)

   $ 0.157     $ (0.296   $ (0.182   $ 0.453       (153)%      $ (0.114     63 %  

Deferred tax (recovery) expense

     (1.822     (0.668     2.692       (1.154     173 %        (3.360     (125)%  

Net loss for the period

   $ 44.699     $ 34.861     $ 27.895     $ 9.838       28 %      $ 6.966       25 %  

 

26 | Management’s Discussion and Analysis

   LOGO


Revenue

In the following tables, revenue is disaggregated by nature and timing of revenue recognition. See Segment Reporting Information in Note 4 to the Annual 2021 and 2020 Financial Statements for further information on revenue by location.

Years ended December 31,

 

Major Service Line

 

  

2021

 

    

2020

 

    

2019

 

    

2021 vs

2020

Change $

 

   

2021 vs

2020

%

 

   

2020 vs

2019

Change $

 

   

2020 vs

2019

%

 

AssetCare Initialization

   $ 1.250      $ 7.689      $ 5.965      $ (6.439     (84 )%    $ 1.724     29 %

AssetCare Solutions

     23.462        12.809        2.940        10.653       83      9.869     336 %

Engineering Services

     0.885        6.430        9.436        (5.545     (86 )%      (3.005   (32)%

Total

   $ 25.597      $ 26.928      $ 18.340      $ (1.331     (5 )%    $ 8.588     47 %

The material factors driving the Company’s 83% increase in AssetCare Solutions revenues from 2020 to 2021 are the increase in subscription and post-contract support and maintenance revenues related to AssetCare Solutions that were initialized in 2019 and 2020 and new customer contracts to provide engineering services involving the use of AssetCare. These solutions contributed to AssetCare Solutions revenues as the Company provided ongoing service in 2021.

 

Timing of revenue recognition

 

  

2021

 

    

2020

 

    

2019

 

    

2021 vs

2020

Change $

 

   

2021 vs

2020

%

 

   

2020 vs

2019

Change $

 

    

2020 vs

2019

%

 

Revenue recognized over time

   $ 24.423      $ 18.551      $ 12.375      $ 5.872       32    $ 6.176      50 %
Revenue recognized at point in time upon completion      1.174        8.377        5.965        (7.202     (86 )%      2.412      40 %

Total

   $ 25.597      $ 26.928      $ 18.340      $ (1.331     (5 )%    $ 8.588      47 %

Revenues for the year ended December 31, 2021 were $25.597 million, compared to $26.928 million for the same period in 2020, a decrease of $1.331 million, or 5%, primarily due to $6.439 million lower AssetCare Initialization and $5.545 million lower Engineering Services, partially offset by $10.653 million higher sales from AssetCare Solutions. The overall decrease in revenue is primarily attributable to interruptions and delays in the delivery of these service caused by COVID-19.

For the year ended December 31, 2020, revenues increased by $8.588 million, to $26.928 million from $18.340 million for the same period in 2019. The increase was due to an increase of $9.869 million in AssetCare Solutions, and higher AssetCare Initialization of $1.724 million due to an increase of customers onboarded during 2020, partially offset by lower Engineering Services of $3.005 million attributable to COVID-19 delays performing in-person engineering services.

The Company operates in one operating segment. For the purpose of segment reporting, the Company’s Chief Executive Officer (“CEO”) is the Chief Operating Decision Maker. The determination of the Company’s operating segment is based on its organizational structure and how the information is reported to the CEO on a regular basis. The Company’s revenue is generated from its customers in Canada, the United States of America, Asia-Pacific, Europe, and the Middle East and Africa. The Company’s assets primarily reside in North America and Australia. See “Risk Factors” in the Company’s Annual Information Form for further discussion on the risks and uncertainties that the Company believes may materially affect the Company’s future performance, including total revenue.

 

27 | Management’s Discussion and Analysis

   LOGO


The Company’s revenue by location of the ultimate customer or consumer of product solution are as follows:

 

            Year ended December 31,  
     

2021

 

    

2020

 

    

2019

 

 

Canada

   $ 10.734      $ 13.833      $ 10.890  

United States

     6.564        5.691        7.451  

Japan

     5.850        6.447         

Australia

     0.994        0.152         

Other

     1.455        0.805         

Total revenue

   $             25.597      $             26.928      $             18.341  

The table below presents significant customers who accounted for greater than 10% of total revenues for the years ended December 31, 2021, 2020 and 2019:

 

     

2021

 

   

                  2020

 

   

              2019

 

Customer A

     Less than 10     13.6     n/a

Customer B

     Less than 10     13.1     11.0 %

Customer C

     11.3      Less than 10   20.0 %

Customer D

     10.7      Less than 10   n/a

Cost of Sales, Gross Profit, Gross Margin %

Years ended December 31,

 

     

2021

 

   

2020

 

   

2019

 

   

2021 vs

2020

Change $

 

   

2021 vs

2020

%

 

    

2020 vs

2019

Change $

 

    

2020 vs

2019

%

 

Cost of Sales

   $ 9.684     $ 10.282     $ 7.583     $ (0.598     (6)%      $ 2.699      36 %

Gross Profit

     15.913       16.647       10.757       (0.733     (4)%        5.890      55 %

Gross Margin %

     62.2  %      61.8  %      58.6  %              1 %               3 %

Cost of sales for the year ended December 31, 2021 were $9.684 million, a decrease of 6% from the same period in 2020 of $10.282 million, in line with the overall decrease in revenue of 5%. Gross margin % was relatively flat year over year.

Cost of sales for the year ended December 31, 2020 increased to $10.282 million from $7.583 million for the year ended December 31, 2019. Gross profit for the year ended December 31, 2020 increased to $16.647 million from $10.757 million for the year ended December 31, 2019 due to a change in revenue types and significantly higher revenues.

 

28 | Management’s Discussion and Analysis

   LOGO


Expenses

Years ended December 31,

 

Expenses    2021      2020      2019     

2021 vs

2020

Change $

   

2021 vs

2020

%

  

2020 vs

2019

Change $

   

2020 vs

2019

%

Salaries, wages and benefits

   $ 21.692      $ 20.885      $ 10.314      $ 0.807     4 %    $  10.571     102 %

Sales and marketing

     1.377        1.536        3.167        (0.159   (10)%      (1.631   (51)%

Research and development

     3.179        1.078        0.498        2.101     195 %      0.580     116 %

General and administration

     8.539        5.742        3.295        2.797     49 %      2.447     74 %

Professional and consulting fees

     9.085        8.886        4.352        0.199     2 %      4.534     104 %

Share-based compensation

     1.868        1.454        1.468        0.414     28 %      (0.014   — %

Depreciation and amortization

     8.925        6.778        4.044        2.147     32 %      2.734     68 %

Total

   $ 54.665      $ 46.360      $ 27.138      $ 8.305     18 %    $ 19.222     71 %

Total expenses for the year ended December 31, 2021 increased by 18% or $8.305 million compared with the same period in 2020. For the year ended December 31, 2020, total expenses increased 71% or $19.222 million, compared to the same period in 2019. The most significant changes for the periods presented are as follows:

 

 

General and administration expenses, which typically consist of public company fees, bad debt expense, rent expense, and recruitment costs, increased by 49% or $2.797 million in 2021 compared to 2020, primarily due to an increase in the loss allowance of $1.162 million related to uncollectible receivables, and $1.000 million associated with the Company’s NASDAQ listing, combined with costs associated with a full year of the Company’s ownership of its kanepi subsidiary that were not present in the year ended December 31, 2020. General and administration expenses increased by 74% or $2.447 million for the year ended December 31, 2020 compared to the year ended December 31, 2019, primarily due to facilities and overhead costs associated with a full year of ownership of its subsidiaries including mCloud Technologies Services (“MTS”), acquired in Q3 2019, Construction Systems Associates, Inc. USA (“CSA”), acquired in Q1 2020, and kanepi, acquired in Q4 2020.

 

 

Depreciation and amortization expenses increased by 32% or $2.147 million in 2021 compared to 2020, attributable to a full year of amortization of intangibles acquired through business and asset acquisitions in Fiscal 2020. Depreciation and amortization expenses increased by 68% or $2.734 million in 2020 compared to 2019, due to amortization of intangibles assets acquired through acquisitions of Agnity, MTS and CSA.

 

 

The Company’s customers use its software to monitor their assets and rely on the Company to provide updates and releases as part of its software maintenance and support services. While the Company has not developed a formal research and development policy, the Company is and has been engaged with a number of research and development initiatives as a part of its ongoing effort to continually update its software and develop new products. Research and development expenses increased by $2.101 million in 2021 compared to 2020, due to ongoing development and investments in AssetCare Mobile, IAQ Badge and 3D technologies. Research and development expenses increased by $0.580 million in 2020 compared to 2019, due to the development of AssetCare project investments.

 

29 | Management’s Discussion and Analysis

   LOGO


 

Professional and consulting expenses increased by $0.199 million in 2021 compared to 2020, due to the Company retaining more consultants for various accounting and professional service functions that were previously performed by employees in 2020, combined with the costs associated with a full year of the Company’s ownership of its kanepi subsidiary. Professional and consulting expenses increased by $4.534 million in 2020 compared to 2019, attributable to professional legal and advisory, as well as accounting and valuation services related to business acquisitions and financings completed during the year.

 

 

For the year ended December 31, 2021, salaries, wages and benefits were flat year over year, compared to the same period in 2020. Salaries, wages and benefits increased by 102% or $10.571 million in 2020 compared to 2019, due to higher headcount attributable to acquisitions of CSA and kanepi, combined with added personnel in the asset purchase of AirFusion.

 

 

The above noted increases were partially offset by a decrease in the Company’s sales and marketing costs by 10% or $0.159 million due to lower marketing spending early in 2021, as the pandemic curtailed industry activity and the Company elected to spend less. This decrease in spending was partially offset by the mCloud Connect event that took place in 2021. For the year ended December 31, 2020, sales and marketing decreased by 51% or $1.631 million compared to the same period in 2019, due to the curtailment of activities attributable to ongoing COVID-19 restrictions.

Other Expenses (Income)

Years ended December 31,

 

Other expenses (income)    2021     2020     2019    

2021 vs

2020

Change $

   

2021 vs

2020

%

  

2020 vs

2019

Change $

   

2020 vs

2019

%

Finance costs

   $ 8.619     $ 6.034     $ 3.218     $ 2.585     43 %    $ 2.816     88 %

Foreign exchange loss (gain)

     (0.267     1.198       0.494       (1.465   (122)%    $ 0.704     143 %

Impairment of intangible asset

                 0.601           — %    $ (0.601   (100)%

Business acquisition costs and other expenses

     0.346       1.812       9.880       (1.466   (81)%    $ (8.068   (82)%

Fair value loss on derivatives

     6.040                   6.040     — %    $     — %

Other income

     (7.126     (2.932     (0.168     (4.194   143 %    $ (2.764   1645 %

Total

   $ 7.612     $ 6.111     $ 14.025     $ 1.500     25 %    $ (7.914   4713 %

Other expenses (income) increased by $1.500 million during the year ended December 31, 2021, compared to the same period in 2020. For the year ended December 31, 2020, Other expenses (income) decreased $7.914 million, compared to the same period in 2019. The primary driver for these changes are as follows:

 

30 | Management’s Discussion and Analysis

   LOGO


 

Finance costs increased by $2.585 million during the year ended December 31, 2021, compared to the same period in 2020, due to increased interest and transaction costs associated with the 2021 Convertible Debentures, which were converted in Q3 2021, along with interest and fees on new borrowings, partially offset by lower interest on repaid borrowings. Finance costs increased by $2.816 million for the year ended December 31, 2020, compared with the same period in 2019, due to higher interest expense on the 2019 Convertible Debentures, with the funds used for business acquisitions.

 

 

Foreign exchange was a gain of $0.267 million for the year ended December 31, 2021, compared to a loss of $1.198 million for the same period in 2020, due to an increase in US denominated financings in 2021. For the year ended December 31, 2020, the foreign exchange loss increased by $0.704 million to $1.198 million from $0.494 million for the same period in 2019, as a result of the timing of cash receipts and payments.

 

 

During the year ended December 31, 2021, the Company determined that the amount of the contingent consideration recognized at the date of acquisition of CSA would not be payable as the operational performance metrics were not achieved. In addition, the fair value of the contingent consideration recognized at the date of acquisition for kanepi remeasured based on management’s estimate of the likelihood the performance metrics would be met by October 2022, resulting in a decrease in fair value and an offsetting amount recognized as other income, presented as business acquisition costs and other expenses. For the year ended December 31, 2019, business acquisition costs included $9.870 million incurred as transaction costs in connection with acquisitions including consulting fees, legal and professional fees and fair value of $8.880 million for 800,000 common shares issued for brokering and due diligence services.

 

 

Fair value changes in derivatives were a loss of $6.040 million for the year ended December 31, 2021. These are non-cash losses as a result of the conversion of the 2021 Convertible Debenture into common shares and warrants. The initial fair value loss on the convertible debentures along with losses on modification and remeasurement of the financial liability, partially offset by gains on the remeasurement of the warrant liability from date of issuance on August 13, 2021 to December 31, 2021 are the primary drivers of this amount. The additional element of these fair value changes in derivatives relates to the remeasurement of warrant liabilities issued in November 2021, at December 31, 2021.

 

 

Other Income increased by $4.194 million for the year ended December 31, 2021, to $7.126 million from $2.932 million for the same period in 2020. The majority of Other Income includes wage and rent subsidies received from the Canadian government and low-interest loans from the US government, which were partially forgiven in 2021 and 2020. Also, during the year ended December 31, 2021, contingent consideration associated with the acquisition of CSA and kanepi was determined not to be payable and as such $1.010 million was recognized in Other Income. For the year ended December 31, 2020, Other Income increase by $2.764 million compared to the same period in 2019, primarily due to wage subsidies and benefits from low-interest loans received from US and Canadian government COVID-19 relief programs.

 

31 | Management’s Discussion and Analysis

   LOGO


Current and Deferred Income Taxes

Years ended December 31,

 

Expenses    2021     2020     2019    

2021 vs

2020

Change $

   

2021 vs

2020

%

   

2020 vs

2019

Change $

   

2020 vs

2019

%

 
                                                      

Current tax expense (recovery)

   $       0.157     $   (0.296   $       0.182     $     0.453       (153 )%    $   (0.478     (262 )% 

Deferred tax expense (recovery)

   $ (1.822   $ (0.668   $ (2.692   $ (1.154     173   $ 2.024       (75 )% 

For the year ended December 31, 2021, current tax expense was $0.157 million compared to a current tax recovery of $0.296 million, compared to the same period in 2020. The increase in current tax expense of $0.453 million was due to taxes owing attributable to taxable income in the US operations. For the year ended December 31, 2020, current taxes decreased by $0.478 million from a current tax expense of $0.182 million for the same period in 2019, attributable to the carry back of 2020 tax losses for refunds of past taxes paid.

For the year ended December 31, 2021, the Company recorded a deferred tax recovery of $1.822 million compared with a deferred tax recovery of $0.668 million, for the same period in 2020. The increase in the deferred tax recovery was primarily due to foreign tax rate and other foreign tax differences. For the year ended December 31, 2020, the deferred tax recovery decreased by $2.024 million, to $2.692 million for the same period in 2019. The decrease was due to the recognition of deferred tax assets, recognized through profit and loss to offset deferred tax liabilities recognized in equity on the issuance of convertible debentures.

The Company has net operating losses of approximately USD$60.9 million and non-capital losses of C$70.2 million (December 31, 2020 - USD$44.1 million and C$49.6 million) which are available to reduce future year’s taxable income in the United States and Canada, respectively. The net operating losses will commence to expire in 2029 while the non-capital losses will commence to expire in 2027 if not utilized.

The Company has foreign tax losses in various jurisdictions of C$2.3 million (December 31, 2020 - C$1.2 million) which are available to reduce future year’s taxable income in their respective countries. The losses vary in expiry from five years to indefinite life.

The investment tax credit balance is C$0.5 million (December 31, 2020 - C$0.5 million) which is available to reduce future year’s taxes payable in Canada. The investment tax credits begin to expire in 2022 if not utilized.

 

32 | Management’s Discussion and Analysis

   LOGO


Review of Quarter Financial Results

Revenue

In the following tables, revenue is disaggregated by nature and timing of revenue recognition.

Three months ended December 31,

 

Major Service Line                    2021                      2020                  Change $                  Change %  
                                    

AssetCare Initialization

   $ 0.173      $ 2.672      $ (2.499)        (94)%  

AssetCare Solutions

     3.886        5.546        (1.660)        (30)%  

Engineering Services

     0.111        1.005        (0.894)        (89)%  

Total

   $ 4.170      $ 9.223      $ (5.053)        (55)%  

 

Timing of revenue recognition                    2021                     2020                  Change $                  Change %  
                                  

Revenue recognized over time

   $ 4.073      $ 4.757      $ (0.684)        (14)%  

Revenue recognized at point in time upon completion

     0.097        4.466        (4.369)        (98)%  

Total

   $ 4.170      $ 9.223      $ (5.053)        (55)%  

For the three months ended December 31, 2021, total revenue was $4.170 million, a decrease of $5.053 million, compared to $9.223 million for the same period in 2020. This decrease is attributable the resurgence of the “Omicron” COVID-19 variant and the return of stricter COVID-19 restrictions, which led to a decrease of $2.499 million and $1.660 million, respectively, in revenues generated from the AssetCare Initialization and AssetCare Solutions categories, combined with a decrease of $0.894 million in revenues generated from Engineering Services. These revenue streams are dependent on performing in-person services and have been impacted by the COVID-19 restrictions.

Cost of Sales, Gross Profit, Gross Margin %

Three months ended December 31,

 

                     2021                     2020                 Change $                  Change %  
                                

Cost of Sales

   $ 1.507     $ 3.579     $ (2.072)        (58)%  

Gross Profit

     2.664       5.644       (2.981)        (53)%  

Gross margin %

     63.9  %      61.2  %               4 %  

Cost of sales for the three months ended December 31, 2021 were $1.507 million, a decrease of 58% from $3.579 million for the same period in 2020, primarily due to a decrease of in-person services related to tighter COVID-19 restrictions in the last quarter of the year. For the three months ended December 31, 2021, gross profit decreased by $2.981 million to $2.664 million from $5.644 million for the same period in 2020, primarily due to a decrease in revenues of $5.053 million, partially offset by a decrease in cost of sales by $2.072 for the reasons noted above.

 

33 | Management’s Discussion and Analysis

   LOGO


Expenses

Three months ended December 31,

 

Expenses                    2021                      2020                  Change $                  Change %  
                                  

Salaries, wages and benefits

   $ 5.608      $ 4.486      $ 1.122        25 %  

Sales and marketing

     0.400        0.304        0.096        32 %  

Research and development

     1.105        0.323        0.782        242 %  

General and administration

     4.187        1.924        2.263        118 %  

Professional and consulting fees

     2.446        2.090        0.356        17 %  

Share-based compensation

     0.684        0.427        0.257        60 %  

Depreciation and amortization

     2.146        1.917        0.229        12 %  

Total

   $ 16.576      $ 11.471      $ 5.105        45 %  

Total expenses for the three months ended December 31, 2021 increased by 45% or $5.105 million compared with the same period in 2020. The most significant changes between 2021 and 2020 are as follows:

 

 

General and administration expenses increased by 118% or $2.263 million primarily as the result of costs associated with the Company’s NASDAQ listing, which occurred in November 2021, combined with a bad debts provision.

 

 

Research and development expenses increased by $0.782 million in Q4 2021 compared with 2020, related specifically to the ongoing development of AssetCare Mobile, “IAQ” Badge and 3D technologies. Spending in prior year was curtailed as a means of conserving cash.

 

 

Professional and consulting expenses increased by 17% or $0.356 million, primarily related to increased costs for professional services associated with the general efforts to raise capital to explore current and future acquisition opportunities, perform technical accounting and advisory fees and prepare and file the Company’s prospectus supplements. Consultants filled positions in 2021 that were previously held by employees in 2020.

 

 

Salaries, wages and benefits costs increased by 25% or $1.122 million, primarily due to a full year of the costs associated with a full year of the Company’s ownership of its kanepi subsidiary, as compared with the prior year when kanepi was acquired in October 2020. This was partially offset by the use of consultants in 2021 for tasks previously performed by employees in 2020.

 

 

Depreciation and amortization non-cash costs increased by 12% or $0.229 million for Q4 2021. These changes were related to intangible assets which were acquired as part of business and assets acquisitions completed throughout Fiscal 2020 acquired from CSA, and the intangible assets acquired as part of the Company’s acquisition of kanepi.

 

 

Sales and marketing costs increased by 32% mainly as a result of investments by the Company to explore opportunities in the AssetCare solutions across all industries and in particular, in the IAQ space.

 

34 | Management’s Discussion and Analysis

   LOGO


Other Expenses (Income)

Three months ended December 31,

 

Other expenses (income)

 

   

 

2021

 

 

 

   

 

        2020

 

 

 

   

 

Change $

 

 

 

 

    Change %

 

Finance costs

  $         2.724     $ 1.694     $       1.030     61 %

Foreign exchange loss (gain)

    (0.041     1.583       (1.624   (103)%

Business acquisition costs and other expenses

    0.023       0.501       (0.478   (95)%

Fair value gain on derivatives

    (3.075           (3.075   — %

Other income

    (1.654     (0.971     (0.683   70 %

Total

  $ (2.023   $ 2.807     $ (4.830   (172)%

Total other expenses (income) decreased by $4.830 million in the three months ended December 31, 2021. The primary drivers are as follows:

 

 

Finance costs increased by $1.030 million for the three months ended December 31, 2021, due to higher interest and fees on new borrowings.

 

 

Foreign exchange changed from a loss of $1.583 million for the comparative period in 2020 to a gain of $0.041 million in Q4 2021. These movements were the result of the timing of cash receipts and payments, combined with the USD public offering that closed in the last quarter of 2021.

 

 

Fair value changes in derivatives constituted a gain of $3.075 million for the three months ended December 31, 2021. These non-cash changes relate to the fair value adjustment for the warrants and was partially offset by the remeasurement of warrant liabilities, issued in November 2021, being revalued at December 31, 2021.

 

 

Other Income increased by $0.683 million for the three months ended December 31, 2021. The majority of Other Income includes wage and rent subsidies received from the Canadian government and low-interest loans from the US government which have been partially forgiven in the periods.

Current and Deferred Income Taxes

Three months ended December 31,

 

Expenses

 

   

 

    

    

2021

 

 

 

 

 

   

 

        2020

 

 

 

   

 

Change $

 

 

 

 

    Change

%

 

Current tax expense (recovery)

    $        (0.704   $ (0.397     $      (0.307   77 %

Deferred tax expense (recovery)

    $        (0.854   $ 0.682       $      (1.535   (225)%

For the three months ended December 31, 2021, the Company recorded a current tax recovery of $0.704 million, an increase of $0.307 million, compared to $0.397 million for the same period in 2020.

Deferred tax recovery was $0.854 million for the three months ended December 31, 2020, a decrease of $1.535 million from a deferred tax expense $0.682 million, for the same period in 2019.

 

35 | Management’s Discussion and Analysis

   LOGO


SUMMARY OF QUARTERLY RESULTS

The Company’s selected financial information for the last eight completed fiscal quarters is shown in the table below. Accounting policies under IFRS were consistently applied across all periods.

 

For the quarter ended:

    Q4 2021(2)        Q3 2021 (1)        Q2 2021 (1)        Q1 2021 (1)        Q4 2020(2)        Q3 2020        Q2 2020        Q1 2020  

Total revenue

  $ 4.171      $ 7.434      $ 6.556      $ 7.436      $ 9.223      $ 6.137      $ 5.010      $ 6.558  

Net loss

    10.331        15.616        9.000        9.752        8.918        8.713        9.353        7.878  
Net loss - mCloud shareholders     10.095        15.466        8.930        10.271        9.302        9.417        9.707        8.021  
Basic and diluted loss per share   $ 0.73      $ 1.22      $ 0.88      $ 1.12      $ 1.02      $ 1.15      $ 1.53      $ 1.47  
Total assets   $ 72.106      $ 74.706      $ 80.586      $ 75.996      $ 77.319      $ 68.113      $ 64.349      $ 67.869  
Total non-current financial liabilities   $ 1.513      $ 12.978      $ 24.565      $ 43.440      $ 33.443      $ 33.319      $ 37.223      $ 32.795  

(1) The results for each of the quarters ended March 31, June 30 and September 30, 2021 have been corrected, which impacted revenue, current and non-current long-term accounts receivables; deferred revenue, and correspondingly, impacted net loss and net loss attributable to mCloud shareholders and related loss per share attributable to mCloud shareholders - basic and diluted. During the quarters ended:

 

   

March 31, 2021, decreased revenue and increased net loss, net loss attributable to mCloud shareholders and loss per share attributable to mCloud shareholders - basic and diluted by $0.945 million ($0.10 per share);

 

   

June 30, 2021, decreased revenue and increased net loss, net loss attributable to mCloud shareholders and loss per share attributable to mCloud shareholders - basic and diluted by $0.652 million ($0.13 per share);

 

   

September 30, 2021, increased revenue and decreased net loss, net loss attributable to mCloud shareholders and loss per share attributable to mCloud shareholders - basic and diluted by $0.098 million ($0.01 per share).

(2) The Company has corrected net loss and other comprehensive loss attributable to mCloud shareholders and non-controlling interest for the years ended, 2020 and 2021. This resulted in a reclassification between net loss attributable to mCloud shareholders and non-controlling interest, other comprehensive loss attributable to mCloud shareholders and non-controlling interest and impacted basic and diluted loss per share for the quarters ended December 31, 2020 and December 31, 2021. During the quarters ended:

 

   

December 31, 2020, net loss attributable to mCloud shareholders decreased by $0.423 million, net income attributable to noncontrolling interest decreased by $0.423 million, and loss per share attributable to mCloud shareholders - basic and diluted decreased by $0.05 per share.

 

   

December 31, 2021, net loss attributable to mCloud shareholders increased by $0.433 million, net loss attributable to non-controlling interest decreased by $0.433 million and loss per share attributable to mCloud shareholders - basic and diluted increased by $0.03 per share.

See Basis of Presentation in Note 2 to the Annual 2021 Financial Statements for further information.

Total revenue was $4.171 million in Q4 2021, a decrease of $5.053 million, compared to $9.223 million in Q4 2020. This decrease is attributable to lower revenues as a result of COVID-19 restrictions.

Net losses in Q4 2021 increased to $10.331 million compared to a net loss of $8.918 million in Q4 2020, resulting in a change of $1.413 million quarter over quarter, primarily attributable to a decrease of $5.053 million of revenue due to COVID-19 restrictions and delays. These were partially offset by a change in other expenses (income) of $4.830 million primarily related to fair value gain on derivatives. Net losses in Q4 2021 decreased to $10.331 million compared to a net loss of $15.616 million in Q3 2021, primarily due to a non-cash derivative loss on the 2021 Convertible Debentures, partially offset by higher revenues in Q3 2021.

 

36 | Management’s Discussion and Analysis

   LOGO


Basic and diluted net loss per share of $0.73/share in Q4 2021, was a decrease of $0.29/share, from $1.02/share in Q4 2020. This decrease was primarily attributable to the lower net loss as described above, combined with the increase in share count as a result of the conversion of the 2021 Convertible Debentures in Q3 2021. See “Year in Review – Financing” for further discussion on the 2021 Convertible Debentures and the Company’s listing and public offering on the NASDAQ.

CAPITAL RESOURCES

The Company’s objective and polices for managing capital are to safeguard its ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. The Company manages its capital structure and makes changes based on economic conditions including the impact of the ongoing pandemic, risks that impact the consolidated operations and future significant capital investment opportunities. In order to maintain or adjust its capital structure, the Company may issue new equity instruments or raise additional debt financing.

Analysis of Cash Flows

On December 31, 2021, the Company had $4.588 million in cash ($1.111 million as at December 31, 2020; $0.529 million as at December 31, 2019). All cash was held in bank accounts, primarily with Canadian and US banks.

The following table summarizes cash inflows and outflows for the periods shown.

 

Cash provided by (used in):

    2021       2020     2019

Operating activities

  $ (28.330   $ (24.856   $(14.516)

Investing activities

    (1.064     (6.395   (20.732)

Financing activities

    32.927       31.857     34.465

Increase in cash, before effect of exchange rate fluctuation

    $3.533       $0.606     $(0.784)

Cash flows used in operating activities increased to $28.330 million in 2021 compared with $24.856 million in 2020, primarily as a result of a higher net loss in 2021. This was partially offset by increased Other Income and more non-cash charges in 2021 compared with 2020. Cash flow from operations can vary significantly from period to period as a result of the Company’s working capital requirements which are dependent on operations and increased spending to grow the Company and expand its presence in the market. Cash flows used in operating activities for the year ended December 31, 2020 increased to $24.856 million, from $14.516 million for the same period in 2019, due to increased spending to expand the Company’s presence in markets.

Cash flows used in investing activities decreased in 2021 to $1.064 million compared with $6.395 million in 2020, as there were no acquisitions in 2021 compared to 2020, during which time kanepi was acquired along with assets from AirFusion. This was partially offset by higher spending in 2021 on the acquisition of property and equipment and the development of intangible assets compared with 2020. This spending was focused on furthering development of new AssetCare products. Cash used in investing activities was $6.395 million for the year ended December 31, 2020 as compared $20.732 million for the same period in 2019, a net decrease of $14.337 million, due to the acquisitions of CSA, AirFusion, kanepi and ongoing development of the Company’s technology. For the same period in 2019, the cash used in investing activities primarily related to the acquisition of MTS.

 

37 | Management’s Discussion and Analysis

   LOGO


Cash flows provided by financing activities increased to $32.927 million for the year ended December 31, 2021 compared with $31.857 million for the year ended December 31, 2020. The net increase was primarily attributable to the brokered public offering of $12.281 million, net of transaction costs, in conjunction with the Company’s NASDAQ listing, combined with an increase in net proceeds received from bank indebtedness, partially offset by net proceeds received, after transaction costs, for warrants issued in 2020. For the year ended December 31, 2020, the Company had net cash received of $31.857 million compared with net cash received of $34.465 million for the same period in 2019, a net decrease of $2.608 million. The decrease is primarily due to the issuance of the 2019 Convertible Debentures, partially offset by cash flows received from public offerings, debentures and special warrants during the year ended December 31, 2020.

Factoring and Security Agreement with Nations Interbanc

Under a factoring and security agreement with Nations Interbanc (“Nations”), Agnity Communications Inc.(“Agnity”), an entity controlled by the Company, receives advances up to a maximum of US$2 million from Nations for providing them the right to collect cash flows from factored accounts receivable and charges a fee for this service. This is a financing agreement and the accounts receivables factored still carry credit risk, are not sold, and are not derecognized from Agnity’s statement of financial position. Nations charges a factoring fee of 1.5% of the gross face invoice amount for the first 30 days and a daily proration of 0.06% per day thereafter. The amount of funds advanced varies and is dependent on the cash requirements of Agnity.

The MasterCard Facility

The Company’s credit facility with MasterCard (the “MasterCard Facility”) with a total limit of $0.425 million provides cash security to MasterCard held on deposit for expenses outstanding on the Company issued credit cards. As at December 31, 2021, the MasterCard Facility was drawn to $0.297 million (December 31, 2020 - $0.601 million).

Short-Form Base Shelf Prospectus

On April 28, 2020, the Company filed a final short form base shelf prospectus which allows the Company to offer, from time to time, over a 25-month period, common shares, preferred shares of any series, senior or subordinated secured or unsecured debt securities, subscription receipts, warrants, and units comprised of one or more of the aforementioned securities, with an aggregate value of up to $200 million. Securities may be offered separately or together, in amounts, at prices, and on terms to be determined based on market conditions at the time of sale and set forth in an accompanying prospectus supplement. This final short form base shelf prospectus was updated and refiled with the British Columbia Securities Commission on November 18, 2021 and with the US Securities and Exchange Commission on Form F-10/A on November 19, 2021 in connection with the Company’s listing to the NASDAQ.

On November 26, 2021, a supplement was filed in connection with the November 18, 2021 prospectus through which the Company offered 2,100,000 units at a price of US$4.50 per unit. Each unit consisted of one common share in the capital of the Company and one transferable common share purchase warrant. Each warrant is exercisable to purchase one common share at a price of US$4.75 per share up to November 29, 2026, being five years after the closing date of November 29, 2021.

 

38 | Management’s Discussion and Analysis

   LOGO


LIQUIDITY

The principal liquidity needs of the Company are for working capital requirements, debt servicing and repayment obligations, and costs associated with the growth of the business. The Company is exposed to liquidity risk which is the risk that the Company will not have sufficient cash resources to meet its financial obligations as they come due in the normal course of business. The Company manages its liquidity risk by monitoring its operating requirements, reducing costs were possible given the status of the COVID-19 pandemic, and applying for any available government funding to support its business. The Company generally relies on funds generated from operations and external financing to provide sufficient liquidity to meet budgeted operating requirements. The Company assesses its liquidity on an ongoing basis based on current market factors, and cannot make any statements regarding any known trends or fluctuations likely to affect the Company’s liquidity beyond standard market conditions. See Note 26 of the Financial Statements for further discussion on the Company’s liquidity risk.

The Company’s ability to fund current and future operations is dependent on its ability to generate sources of cash through positive cash flows from operations combined with equity and/or debt financing as needed, including, but not limited to the ATB Facility.

Based on its current business plan and the impacts of COVID-19, the Company has identified near-term capital needs. The Company’s near-term cash requirements relate primarily to the repayment of the 2019 Convertible Debentures, operations, working capital and general corporate purposes. The Company updates its forecast regularly and considers additional financial resources as appropriate. Additionally, the shares in the capital of the Company became dually listed and began trading on the NASDAQ on November 24, 2021. See “Year in Review – Financing” for further discussion on the Company’s NASDAQ listing. The Company has created aggressive marketing and sales plans and increased headcount related to sales and business development, while balancing this with the re-opening from pandemic restrictions, which is expected to increase revenues and operating cash flows.

To date, the Company received wage subsidies totaling $5.817 million and rent subsidies of $1.120 from the Canadian Government. During the year ended December 31, 2021, wage and rental subsidies of $4.202 million were included in Other Income in the 2021 Financial Statements. To date, the Company received low-interest government loans totaling $1.961 million under the Paycheck Protection Program (the “PPP”) with the US Government, which ceased on May 31, 2021, to help alleviate the negative economic impacts on COVID-19 to its business. During the year ended December 31, 2021, other income of $1.825 million was recognized associated with these loans as they represent government grants.

The outbreak of the COVID-19 pandemic and the measures adopted by governments in countries worldwide to mitigate the pandemic’s spread have impacted the Company. These measures required the Company to restrict deployment of technical services due to the in-person nature of these activities and delay the start of certain projects for a duration of the year. This negatively impacted the Company’s financial performance and liquidity position.

During the year ended December 31, 2021, the Company generated a net loss of $44.699 million and negative cash flows from operating activities of $28.330 million. At December 31, 2021, the Company had a working capital deficiency of $42.108 million. Working capital deficiency is a non-IFRS measure which is calculated as current assets less current liabilities.

Current liquidity levels and available sources of capital are not adequate to fund the working capital deficiency. The most significant cash outflows included in current liabilities include the repayment of the 2019 Convertible Debentures of $23.458 million; loans and borrowings of $11.764 million including principal and interest payments; payment of trade and other payables of $12.421 million and payments associated with leases of approximately $1 million.

 

39 | Management’s Discussion and Analysis

   LOGO


Based on the Company’s liquidity position at the date of authorization of this annual MD&A and considering the uncertainty surrounding the impact of the pandemic, management estimates that it will need additional financing to meet is financial obligations. The Company is currently working with stakeholders and others to address the working capital deficiency. In the long-term, the ability of the Company to operate as a going concern is dependent on its ability to achieve and maintain profitable operations and positive cash flow from operations, and, as necessary, to obtain the necessary equity or debt financing to continue with expand its operations. To date, the Company has funded its operations through debt and equity financing. While the Company has been successful in raising capital in the past and anticipates the lenders will not accelerate repayment of loans with covenant breaches as of December 31, 2021, March 31, 2022, and June 30, 2022 and potential breaches forecasted over the coming year, there is no assurance that it will be successful in closing further financings in the future or obtaining waivers of the covenant breaches.

As a result, these factors are indicators that material uncertainties exist that raises significant doubt about the Company’s ability to continue as a going concern and, therefore, its ability to realize assets and discharge liabilities in the normal course of business.

In making their assessment, management considered all available information, together with forecasts and other mitigating strategies, about the future which is at least, but not limited to, 12 months from the end of Q2 2022. Management has considered the following in its assessment that the going concern assumption remains appropriate:

 

   

the plan for the repayment of the 2019 Convertible Debentures;

 

   

the repayment of the term loan in full on or before October 31, 2022;

 

   

the likelihood that undrawn funds under the revolving operating facility will be available and will not be required to be repaid;

 

   

the required cash principal and interest payments on indebtedness;

 

   

the likelihood of payments required under contingent consideration arrangements;

 

   

cash inflows from current operations, expected government assistance in the form of wage and rent subsidies, and expected increases in revenues and cash flows resulting from new revenue contracts expected over the next 12 months due to the anticipated reduction of COVID-19 related restrictions; and

 

   

future debt and equity raises.

Management also considered cash inflows from current operations, expected government assistance in the form of wage and rent subsidies, and expected increases in revenues and cash flows resulting from new revenue contracts expected over the next twelve months due to the anticipated reduction of COVID- 19 related restrictions in determining that the going concern assumption remains appropriate.

 

40 | Management’s Discussion and Analysis

   LOGO


Contractual Obligations and Commitments

Below is a summary of the Company’s contractual obligations and commitments as at December 31, 2021.

 

At December 31, 2021   Undiscounted Contractual Cash Flows  
Contractual Obligations   < 1 year      1 – 2 years      > 2 years      Total  
Bank indebtedness 1   $ 3.460      $      $      $ 3.460  
Trade payables and accrued liabilities     12.421                      12.421  
Loans and borrowings 2     11.764        0.786               12.550  
Lease liabilities 3     0.522        0.534        0.179        1.235  
2019 Convertible Debentures     24.630                      24.630  
2021 Convertible Debentures     0.008        0.103               0.111  
Warrant liabilities 4     0.710                      0.710  
Business acquisition payable     1.399                      1.399  
Contractual obligations   $       54.913      $         1.423      $         0.179      $         56.516  

 

At December 31, 2021    Undiscounted Contractual Cash Flows  
Commitments    < 1 year      2 - 3 years      4 - 5 years      More than 5
years
     Total  
Variable lease payments 5      0.397        0.478        0.125        0.013        1.013  
Lease payments related to leases which have not yet commenced 6      0.105        2.589        2.763        12.636        18.093  
Commitments    $       0.501      $       3.067      $       2.888      $       12.649      $       19.106  

 

1 

No contractual maturity, due on demand. Excludes interest charged on facility.

 

2 

Includes term loan with a carrying value of $9.276 classified as current due to covenant breach. Assuming term loan is repaid in accordance with agreement to maturity, the undiscounted contractual cash flows for loans and borrowings would be $2.934 million, $5.472 million, and $4.144 million, respectively for the periods presented above.

 

3 

Variable costs payable under lease agreements are not included in this amount. Minimum payment related to leases which have not yet commenced are not included in this amount.

 

4 

Majority of liability will be settled by issuing common shares when warrants are exercised during the year. The remaining amount may be settled in cash or common shares of Agnity.

 

5 

Variable lease payments associated with lease liabilities.

 

6 

In October 2021, the Company executed a 12-year lease for office space in Calgary, Alberta. Base rent and estimated common expense payments commence in December 2022, preceded by a fixturing period which the Company will use to build out the space. The Company will receive a tenant improvement allowance which is expected to cover the majority of the costs.

 

41 | Management’s Discussion and Analysis

   LOGO


FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT

A description of the Company’s financial instruments and the financial risks that the Company is exposed to and management of these risks can be found in Notes 25 and 26, respectively, of the Company’s 2021 Financial Statements.

Fair Values

The carrying values of cash and cash equivalents, trades and other receivables, bank indebtedness, trade payables and accrued liabilities, other liabilities, business acquisition payable, and due to related parties approximate their fair values due to the immediate or short-term nature of these instruments. The fair values of long-term receivables, loans and borrowings, and convertible debentures approximate their carrying values as they were either recently issued by the Company or fair valued as part of the acquisition purchase price allocations or their interest rate approximates market rate. There has been no significant change in credit and market interest rates since the date of their issuance. The derivative asset is carried at fair value and revalued at each reporting date.

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instruments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Risk Management

The Company’s board of directors has overall responsibility for determining the Company’s capital and risk management objectives and policies, while retaining ultimate responsibility for ensuring the successful execution of such objectives and policies. The Company’s overall capital and risk management program has not changed throughout the year. This program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on financial performance. Risk management is carried out by the Company’s finance department under policies approved by the Company’s board of directors. The finance department identifies and evaluates financial risks in close cooperation with the Company’s senior management team.

Credit Risk

Credit risk is the risk that a third party might fail to discharge its obligations under the terms of a financial contract. Credit risk is limited to the following instruments and the Company’s maximum exposure to credit risk is the carrying value of the financial assets.

The Company is mainly exposed to credit risk from credit sales. Management of the Company monitors the creditworthiness of its customers by performing background checks on all new customers. Further, management monitors the frequency of payments from ongoing customers and performs frequent reviews of outstanding balances. The Company considers that there has been a significant increase in credit risk when contractual payments are more than 90 days past due.

Provisions for outstanding balances are established based on forward-looking information and revised when there are changes in circumstances that would create doubt over the receipt of funds. Such reviews are conducted on a continued basis through the monitoring of outstanding balances as well as the frequency of payments received. Accounts receivable are completely written off once management determines the probability of collection to be remote.

 

42 | Management’s Discussion and Analysis

   LOGO


Trade and other receivables, unbilled revenue and long-term receivables are from individual customers and are not assessed based on external credit rating agencies. The Company uses a provision matrix to measure the lifetime expected credit loss (“ECL”) of these balances. Receivables are grouped based on similar credit risk profiles and days past due. Loss rates are based on actual credit loss experience and reflect the forward looking conditions over the expected life of the receivable.

Market risk

This is the risk that changes in market prices such as interest rates or foreign exchange rates will affect the Company’s results or value as a result of holding these financial instruments. The object of market risk management is to manage and control market risk exposures within acceptable parameters given the nature of the business.

Interest Rate Risk

Interest rate risk is the risk that the fair value or future cash flows of the Company’s financial instruments will fluctuate because of changes in market interest rates. The Company is exposed to interest rate risk on its credit facility. Management does not believe interest rate risk is currently material to its business.

Foreign Currency Risk

Currency risk is the risk that the fair values or future cash flows of the Company’s financial instruments will fluctuate because of changes in foreign currency rates and the degree of volatility of these rates. The Company conducts its business in Canada, Asia-Pacific, the United States and Europe, the Middle East and Africa, which gives rise to exposure to markets from changes in foreign currency rates. Currently, the Company does not use derivative instruments or other measures to reduce its exposure to foreign currency risk.

At December 31, 2021, the C$ equivalent carrying amount of the Company’s US$ denominated monetary assets and liabilities was $14.554 million (December 31, 2020 - $8.291 million) and $11.685 million (December 31, 2020 - $16.399 million), respectively. Assuming all other variables remain constant, a fluctuation of +/- 5.0% in the exchange rate between C$ and US$ would impact the net loss for the period by approximately $0.143 million (December 31, 2020 - $0.405 million).

TRANSACTIONS BETWEEN RELATED PARTIES

The Company’s related parties include its subsidiaries, its non-controlling interest, an entity related to its non-controlling interest and key management personnel. The Company’s related party transactions are in the normal course of operations and have been valued at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

 

43 | Management’s Discussion and Analysis

   LOGO


Key Management Personnel Compensation

Key management personnel include those persons having authority and responsibility for planning, directing, and controlling the activities of the Company as a whole. The Company defines key management personnel as key officers, executives and directors of the Company. For the three months and years ended December 31, 2021, and 2020, the contractual and discretionary compensation awarded to key management personnel, including director fees, is as follows:

 

   

Three months ended

December 31

    Year ended December 31  
     2021      2020     2021      2020      2019  
Salaries, fees and short-term benefits   $ 0.564      $ 0.404     $ 1.614      $ 1.683      $ 1.460  
Share-based compensation     0.181        0.096       0.432        0.628        0.388  
    $         0.745      $         0.500     $         2.046      $         2.311      $         1.849  

As at December 31, 2021, amounts due to key management personnel for salaries, director fees, and short-term benefits was $0.122 million (December 31, 2020 - $0.116 million; December 31, 2019 - $Nil). In addition, at December 31, 2021, the Company owed $0.031 million (December 31, 2020 - $0.033 million; December 31, 2019 - $Nil) to an officer of the Company for an unsecured, non-interest bearing amount as reimbursement for expenses incurred during the normal course of business.

Other Transactions and Balances

As at December 31, 2021, the Company had $0.234 million (December 31, 2020 - $0.813 million) due to an entity controlled by the principal owner of Agnity for the purchase of assets. The amount is unsecured, non-interest bearing and due on demand.

The Company engaged an entity partially owned by the principal owner of Agnity to perform consulting services in the amount of $3.765 million during the year ended December 31, 2021 (year ended December 31, 2020 - $2.533 million; December 31, 2019 - $1.630 million). As at December 31, 2021, the Company owed the entity $1.112 million (December 31, 2020 - $1.139 million; December 31, 2019 - $1.533 million).

ACCOUNTING MATTERS

Basis of Presentation and Accounting Policies

The Company’s 2021 Financial Statements have been prepared in accordance with IFRS as issued by the IASB. IFRS comprises IFRSs, International Accounting Standards (“IASs”), and interpretations issued by the IFRS Interpretations Committee (“IFRICs”) and the former Standing Interpretations Committee (“SICs”). Note 33 of the Company’s financial statements for the year ended December 31, 2021, provides details of the significant accounting policies. There were no changes in accounting policy in the year that had a material impact on the Company’s financial statements.

Critical Accounting Estimates and Judgements

Management is required to make judgments, estimates and assumptions that affect the carrying amounts of assets and liabilities and disclosure of contingent liabilities at the dates of the consolidated financial statements, and the reported amounts of revenues and expenses during each reporting period.

 

44 | Management’s Discussion and Analysis

   LOGO


The estimates and associated assumptions are limited by the relevance of historical data and uncertainty of future events. Actual results could differ from those estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the year in which the estimate is revised if the revision affects only that year or in the year of the revision and future years if the revision affects both current and future years.

Determination of control of subsidiaries

Judgement is required to determine when the Company has control of subsidiaries. This requires an assessment of the relevant activities of the investee, being those activities that significantly affect the investee’s returns. Despite owning no shares, or having any voting rights, the Company determined that it exercises control over Agnity Global, Inc. (“Agnity”) as the Company has the right to nominate a majority of the members of Agnity’s Operations Committee and therefore the right and ability to direct the relevant activities of Agnity and to significantly affect its returns through the use of its rights. The Company has the right to receive royalty collectability from Agnity on a monthly basis in perpetuity and the Company has credit risk with respect to the collectability of these royalty payments.

Assessment of indicators of impairment of goodwill, long-lived assets and intangible assets

Management reviews, goodwill, depreciable long-lived assets and intangible assets for impairment triggers to determine if any events or changes in circumstances exist that would indicate that the carrying amount of an asset may not be recoverable over time. If impairment indicators exist, impairment assessments are conducted as the asset level or level of cash generating units (“CGUs”) as appropriate.

Leases

In measuring the Company’s leases judgement is required to determine the lease term of the contract including whether the Company is reasonably certain to exercise extension options where it is the lessee. A longer lease term results in a larger lease liability and right-of-use asset to be recognized by the Company and future changes in this lease term will result in modifications. In addition, estimates and assumptions are required to determine the incremental borrowing rate used to measure lease liabilities on adoption and at inception of a lease.

Contingent consideration

Management uses judgement to assess the existence of contingencies. By their nature, contingencies will only be resolved when one or more future events occur or fail to occur. Management also uses judgement to assess the likelihood of the occurrence of one or more future events which impacts the fair value of the contingent consideration at the end for the Reporting Period.

Value of components for convertible debt and equity offerings

Management makes judgements related to the measurement of the fair value of the convertible debentures and equity offerings issued in the period, including the determination of the allocation of the proceeds between the components of the instrument. At inception of an instrument, the Company determines the value of each piece of the instrument and judgement is required in determining the inputs used in the fair value calculations and in determining the probability of certain outcomes.

Determination of stand-alone selling price

The total transaction price of certain revenue contacts is allocated to each performance obligation on a relative stand-alone selling price (“SSP”) basis, representing the selling price as if it was sold separately. This is a formal process involving judgement which could impact the timing of recognized revenue. In most cases, the SSP is based on observable data. If the SSP is not directly observable, the amount is estimated using either the expected cost plus a margin or residual approach. The SSP for perpetual software licenses is highly variable and therefore the Company applies the residual approach.

 

45 | Management’s Discussion and Analysis

   LOGO


Expected credit loss allowance and provision

The Company recognizes an amount equal to the lifetime expected credit loss (“ECL”) on trade and long term receivables, other receivables, unbilled revenue and amounts due from related parties for which there has been a significant increase in credit risk since initial recognition. Loss allowances are measured based on historical experience and forecasted economic conditions. The amount of ECL is sensitive to changes in circumstances of forecast economic conditions.

Impairment of goodwill and other non-financial assets

Goodwill is reviewed annually on December 31 of each financial year, or more frequently if changes in circumstances indicate that the carrying value may be impaired. The Company completed its annual impairment testing as at December 31, 2021 and determined there was no impairment. Determining whether an impairment has occurred requires the valuation of the respective assets or CGUs, which the Company estimate the recoverable amount using a discounted cash flow method. The key estimates and assumptions used are revenue growth, gross margin, and discount rate. These estimates are based on past experience and management’s expectations of future changes in the market and forecasted growth initiatives.

Share-based payments

The Company uses the Black-Scholes option -pricing model to determine the fair value of stock options and other equity instruments where the goods and services cannot be valued. In estimating the fair value, management is required to make certain assumptions and estimates such as the expected life of options, volatility of the Company’s future share price, risk-free rate, future dividend yields and estimated forfeitures at the initial grant measurement date. Changes in assumptions used to estimate fair value could result in different outcomes.

Business combinations - purchase price allocation

The consideration transferred and acquired assets and assumed liabilities are recognized at fair value on the date the Company effectively obtains control. The measurement of each business combination is based on the information available on the acquisition date. The estimate of fair value of the consideration transferred and acquired intangible assets (including goodwill), property and equipment, other assets and the liabilities assumed are based on estimates and assumptions. The measurement is largely based on projected cash flows, discount rates and market conditions at the date of acquisition. See “Fair Market Value” in this MD&A for further discussion.

Taxation

Calculations for current and deferred taxes require management’s interpretation of tax regulations and legislation in the various tax jurisdictions in which the Company operates, which are subject to change. The measurement of deferred tax assets and liabilities requires estimates of the timing of the reversal of temporary differences identified and management’s assessment of the Company’s ability to utilize the underlying future tax deductions against future taxable income before they expire, which involves estimating future taxable income.

The Company is subject to assessments by various taxation authorities in the tax jurisdictions in which it operates, and these taxation authorities may interpret the tax legislation and regulations differently. In addition, the calculation of income taxes involves many complex factors. As such, income taxes are subject to measurement uncertainty and actual amounts of taxes may vary from the estimates made by management.

 

46 | Management’s Discussion and Analysis

   LOGO


Off-Balance Sheet Arrangements

Various forms of security have been granted by the Company and certain of its subsidiaries in favour of arm’s length lenders. The securities granted give the lenders a comprehensive level of protection against a default by the Company or its subsidiaries, as applicable, in the performance of its obligations, including the repayment of the indebtedness and interest thereon. The Company relies on these arrangements in order to obtain financing needed for business purposes. See “Liquidity” in this MD&A for further information regarding the particulars of the Company’s off-balance sheet arrangements.

CONTROLS AND PROCEDURES

Prior to 2022, the Company was not required to establish and maintain DC&P and ICFR pursuant to National Instrument (“NI”) 52-107. The Company is listed on the TSX-V and on November 24, 2021 also listed and commenced trading its shares on NASDAQ. As a result of the NASDAQ listing, the Company is no longer a venture issuer. Accordingly, commencing in 2022, mCloud is required to establish and maintain DC&P and ICFR.

In light of these new requirements for 2022, the following discussion provides preliminary commentary about the Company’s D&CP and ICFR.

Disclosures Controls and Procedures

The Company’s disclosure controls and procedures (“DC&P”), as defined in National Instrument 52-109 Certification of Disclosure in Issuer’s Annual Filings (“NI 52-109”) are designed to provide reasonable assurance that information required to be disclosed in our filings under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation. They are also designed to provide reasonable assurance that all information required to be disclosed in these filings is accounted for, accumulated and communicated to the Company’s senior management team including the CEO and Chief Financial Officer (“CFO”) as appropriate. This is meant to allow for timely decisions regarding public disclosure.

The Company cannot provide absolute assurance that all information required to be disclosed in its filings is reported within the time periods specified in securities legislation because of the limitations in control systems to prevent or detect all misstatements due to error or fraud. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within the Company have been detected.

Internal Controls over Financial Reporting

The Company’s senior management team is responsible for establishing and maintaining adequate internal controls over financial reporting (“ICFR”), as defined in NI 52-109. ICFR means a process designed by or under the supervision of the CEO and CFO, and effected by the Company’s board of directors, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS, and includes those policies and procedures that: (1) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) are designed to provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with IFRS, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) are designed to provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

 

47 | Management’s Discussion and Analysis

   LOGO


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions and that the degree of compliance with the policies or procedures may deteriorate.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

Commencing the first quarter of 2022, the Company will be required to report any material weaknesses in the design of ICFR. Any such material weaknesses would also impact DC&P. Although we have not completed a full evaluation as of this date, we are aware of material weaknesses.

Management has identified the following material weaknesses:

 

 

An ineffective control environment resulting from an insufficient number of trained financial reporting and accounting, information technology (IT) and operational personnel with the appropriate skills and knowledge and with assigned responsibility and accountability related to the design, implementation and operating effectiveness of internal control over financial reporting.

 

 

The insufficient number of personnel described above contributed to an ineffective risk assessment process necessary to identify all relevant risks of material misstatement and to evaluate the implications of relevant risks on its internal control over financial reporting.

 

 

An ineffective information and communication process resulting from (i) insufficient communication of internal control information, including objectives and responsibilities, such as delegation of authority; and (ii) ineffective general IT controls and ineffective controls related to spreadsheets, resulting in insufficient controls to ensure the relevance, timeliness and quality of information used in control activities.

 

 

As a consequence of the above and as a result of inadequate segregation of duties and secondary review, the Company had ineffective control activities related to the design, implementation and operating effectiveness of process level and financial reporting controls which had a pervasive impact on the Company’s internal control over financial reporting.

 

 

An ineffective monitoring process resulting from the evaluation and communication of internal control deficiencies, including monitoring corrective actions, not being performed in a timely manner.

These material weaknesses resulted in material misstatements, which were corrected prior to the release of the consolidated financial statements as of and for the year ended December 31, 2021, and also in immaterial misstatements, some of which were corrected prior to the release of the consolidated financial statements as of and for the year ended December 31, 2021. These material weaknesses create a reasonable possibility that a material misstatement to the consolidated financial statements will not be prevented or detected on a timely basis.

 

48 | Management’s Discussion and Analysis

   LOGO


Remediation

The Company is still considering the full extent of the procedures to implement in order to remediate the material weaknesses described above, however the current remediation plan includes:

 

 

Identifying key positions necessary to support the Company’s initiatives related to internal controls over financial reporting and expanding its hiring efforts accordingly.

 

 

Hiring consultants to assist with process improvements and control remediation efforts in targeted accounting, IT and operations processes.

 

 

Formalizing its entity-wide risk assessment process and documenting internal ownership of risk monitoring and mitigation efforts, with improved risk monitoring activities and regular reporting to those charged with governance at an appropriate frequency.

 

 

Finalize a delegation of authority matrix to enforce desired limits of authority for key transactions, events, and commitments, and communicating these limits of authority to relevant personnel throughout the Company.

 

 

Further simplify and streamline its spreadsheet models to reduce the risk of errors in mathematical formulas and improve the ability to verify the logic of spreadsheets.

 

 

Hiring a consultant to assist management with process improvements and control remediation for general IT controls.

 

 

Continuing to perform scoping exercises and planning for an ERP implementation to streamline the number of applications used for financial reporting activities.

 

49 | Management’s Discussion and Analysis

   LOGO


LOGO

The Company’s authorized capital includes an unlimited number of common shares. As of August 11, 2022, the following common shares, share purchase warrants, stock options, restricted share units and convertible debt conversion options were outstanding:

 

      Securities Outstanding  

Shares issued and outstanding

     16,155,654  

Share purchase warrants (1)

     8,120,708  

Stock options

     968,103  

Restricted share units

     401,153  

2021 Convertible Debentures (2)

     15,750  

Total

     25,661,368  

 

(1) 

Share purchase warrants offer the holder the right to purchase a common share of the Company at a specified price by a specific date. Share purchase warrants outstanding have exercise prices ranging from Canadian dollar equivalent at date of issuance between $4.12—$22.50 and a weighted average remaining contractual life of 2.6 years.

 

(2) 

Debentures are convertible at the option of the holder and have a conversion price of $5.85 which has been converted to Canadian dollars at August 11, 2022. The Debentures have a remaining life to maturity of 1.4 years.

 

50 | Management’s Discussion and Analysis

   LOGO


LOGO

This MD&A contains certain “forward-looking information” and “forward-looking statements” within the meaning of applicable securities laws. Such forward-looking information and forward-looking statements are not representative of historical facts or information or current condition, but instead represent only the Company’s beliefs regarding future events, plans or objectives, many of which, by their nature, are inherently uncertain and outside of the Company’s control. Generally, such forward-looking information or forward-looking statements can be identified by the use of forward-looking terminology such as “plans”, “expects” or “does not expect”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates” or “does not anticipate”, or “believes”, or variations of such words and phrases or may contain statements that certain actions, events or results “may”, “could”, “would”, “might” or “will be taken”, “will continue”, “will occur” or “will be achieved”. The forward-looking information contained herein and therein may include, but is not limited to, information relating to:

 

 

the expansion of the Company’s business to new geographic areas, including Australia, China, Southeast Asia, Continental Europe and the Middle East;

 

 

the performance of the Company’s business and operations;

 

 

the intention to grow the business and operations of the Company;

 

 

expectations with respect to the advancement of the Company’s products and services, including the underlying technology;

 

 

expectations with respect to the advancement and adoption of new products, including the adoption of new products by the Company’s existing customer base;

 

 

the estimated market value of the potential connected commercial buildings and industrial sites the Company could service;

 

 

the acceptance by customers and the marketplace of the Company’s products and solutions;

 

 

the ability to attract new customers and develop and maintain existing customers, including increased demand for the Company’s products;

 

 

the ability to successfully leverage current and future strategic partnerships and alliances;

 

 

the anticipated trends and challenges in the Company’s business and the markets and jurisdictions in which the Company operates;

 

 

the ability to obtain capital;

 

 

the competitive and business strategies of the Company;

 

 

sufficiency of capital;

 

 

general economic, financial market, regulatory and political conditions in which the Company operates and;

 

 

the Company’s ability to meet the evolving ESG needs of its clients (as ESG is a rapidly developing landscape, and ESG is a key component of the Company’s business model).

By identifying such information and statements in this manner, the Company is alerting the reader that such information and statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of the Company to be materially different from those expressed or implied by such information and statements.

 

51 | Management’s Discussion and Analysis

   LOGO


An investment in securities of the Company is speculative and subject to a number of risks including, without limitation, the risks discussed under the heading “Risk Factors” on pages 31 to 44 of the Company’s Annual Information Form dated April 4, 2022, a copy of which is available under the Company’s System for Electronic Document Analysis and Retrieval (SEDAR) profile at www.sedar.com. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in the forward-looking information and forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended.

In connection with the forward-looking information and forward-looking statements contained in this MD&A, the Company has made certain assumptions, including, but not limited to:

 

 

the Company will be able to successfully consolidate acquired businesses with the Company’s existing operations;

 

 

the Company will be able to incorporate acquired technologies into its AssetCare platform;

 

 

the Company will be able to realize synergies with acquired businesses;

 

 

the customers of any acquired businesses will remain customers of the Company following the completion of an acquisition;

 

 

the Company will continue to comply with regulatory requirements;

 

 

the Company will have sufficient working capital and will, if necessary, be able to secure additional funding necessary for the continued operation and development of its business;

 

 

wide-spread acceptance of the use of AI and the other technologies that the Company integrates into its product and services;

 

 

no significant changes to the Company’s effective tax rate, recurring revenue, and number of shares outstanding;

 

 

the Company will be able to scale its services and reach all potential markets;

 

 

the estimated number of connected commercial buildings and industrial sites the Company can service is accurate;

 

 

the Company will be able to develop its technologies and leverage certain partnerships to meet its clients’ rapidly developing ESG needs and goals;

 

 

the Company’s continued compliance with third party intellectual property rights;

 

 

key personnel will continue their employment with the Company, and the Company will be able to obtain and retain additional qualified personnel, as needed, in a timely and cost-efficient manner;

 

 

the effects of competition in the industry;

 

 

currency exchange rates and interest rates;

 

 

the stability of general economic and market conditions; and

 

 

general economic conditions and global events, including the ongoing impact of COVID-19.

Although the Company believes that the assumptions and factors used in preparing, and the expectations contained in, the forward-looking information and statements are reasonable, undue reliance should not be placed on such information and statements, and no assurance or guarantee can be given that such forward-looking information and statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information and statements. The forward-looking information and forward-looking statements contained in this MD&A are made as of the date of this MD&A. All subsequent written and oral forward-looking information and statements attributable to the Company or persons acting on its behalf is expressly qualified in its entirety by this notice.

 

52 | Management’s Discussion and Analysis

   LOGO


LOGO

TSX-V: MCLD NASDAQ: MCLD
mcloudcorp.com
PHONE: 1.866.420.1781
EMAIL: ir@mcloudcorp.com

Exhibit 99.2

The audited financial statements of mCloud Technologies Corp for the year ended December 31, 2021 concurrently filed on SEDAR and with the United States Securities and Exchange Commission on Form 6-K on April 4, 2022 (the “Previously Filed Financial Statements”) have been corrected and refiled to reflect the impact of a reclassification of net income (loss) and other comprehensive income (loss) attributable to mCloud shareholders and non-controlling interest for the years ended December 31, 2019, 2020 and 2021.

In addition, the Events After the Reporting Period has been updated to August 22, 2022, the date of refiling.

Other than described above, there are no other changes to the Previously Filed Financial Statements. These audited financial statements, which include the amended Independent Auditors Report, replace the Previously Filed Financial Statements.

This notice does not form part of the Audited Annual Financial Statements.


LOGO

TSX-V: MCLD NASDAQ: MCLD CONSOLIDATED FINANCIAL STATEMENTS (Expressed in Canadian Dollars, unless otherwise noted) For the Years Ended December 31, 2021 and 2020


LOGO

KPMG LLP

205 5th Avenue SW

Suite 3100

Calgary AB T2P 4B9

Tel (403) 691-8000

Fax (403) 691-8008

www.kpmg.ca

Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors of mCloud Technologies Corp.:

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated statements of financial position of mCloud Technologies Corp., (the “Company”) as of December 31, 2021 and 2020, the related consolidated statements of loss and comprehensive loss, changes in equity, and cash flows for each of the years in the three-year period ended December 31, 2021 and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and its financial performance and its cash flows for the each of the years in the three-year period ended December 31, 2021, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the consolidated financial statements, the Company has had recurring net losses and cash used in operating activities, covenant violations and a net working capital deficiency as of December 31, 2021 that raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

KPMG LLP, an Ontario limited liability partnership and member firm of the KPMG global organization of independent

member firms affiliated with KPMG International Limited, a private English company limited by guarantee. KPMG

Canada provides services to KPMG LLP.


LOGO

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

We have served as the Company’s auditor since 2019.

/s/ KPMG LLP

Chartered Professional Accountants

Calgary, Canada

August 22, 2022


mCloud Technologies Corp.

Consolidated Statements of Financial Position

Expressed in Canadian Dollars

 

      Notes     December 31, 2021     December 31, 2020  
       Recast (Note 2)       Recast (Note 2)  

ASSETS

      

Current assets

      

Cash and cash equivalents

     $ 4,588,057     $ 1,110,889  

Trade and other receivables

     6       14,566,975       12,312,814  

Current portion of prepaid expenses and other assets

     7       2,355,350       1,326,319  

Current portion of long-term receivables

     6       397,060       445,213  

Total current assets

           $ 21,907,442     $ 15,195,235  

Non-current assets

      

Prepaid expenses and other assets

     7       622,577       1,011,847  

Long-term receivables

     6       343,371       2,091,059  

Right-of-use assets

     8       916,028       3,660,717  

Property and equipment

     9       649,403       506,387  

Intangible assets

     10       20,585,833       27,766,839  

Goodwill

     10       27,081,795       27,086,727  
       

Total non-current assets

           $ 50,199,007     $ 62,123,576  

Total assets

           $ 72,106,449     $ 77,318,811  

LIABILITIES

      

Current liabilities

      

Bank indebtedness

     13     $ 3,460,109     $ 976,779  

Trade payables and accrued liabilities

     11       12,421,309       12,924,256  

Deferred revenue

     5       2,811,408       1,771,120  

Current portion of loans and borrowings

     12       12,447,939       3,431,251  

Current portion of convertible debentures

     14       22,185,170        

Warrant liabilities

     15       8,880,038       710,924  

Current portion of lease liabilities

     8       410,674       835,472  

Current portion of other liabilities

     16             6,003,838  

Current portion of business acquisition payable

     18       1,398,972       1,594,297  
       

Total current liabilities

           $ 64,015,619     $ 28,247,937  

Non-current liabilities

      

Convertible debentures

     14       110,540       19,534,988  

Lease liabilities

     8       634,798       3,109,604  

Loans and borrowings

     12       767,662       9,721,049  

Deferred income tax liabilities

     25       2,291,057       4,168,905  

Other liabilities

     16             232,577  

Business acquisition payable

     18             845,232  
       

Total liabilities

           $ 67,819,676     $ 65,860,292  

EQUITY

      

Share capital

     19       118,195,363       83,120,611  

Contributed surplus

       11,040,751       8,518,476  

Accumulated other comprehensive income

       1,227,269       1,435,384  

Deficit

       (128,671,898     (83,909,198
       

Total shareholders’ equity

           $ 1,791,485     $ 9,165,273  

Non-controlling interest

     21       2,495,288       2,293,246  

Total equity

     $ 4,286,773     $ 11,458,519  
       

Total liabilities and equity

           $                      72,106,449     $                     77,318,811  

Going concern (Note 2); Events after the reporting period (Note 31); Commitments and contingencies (Note 29)

The accompanying notes are an integral part of these consolidated financial statements.

Approved on behalf of the Board of Directors on August 22, 2022

 

“Russ McMeekin”                                   “Michael Allman”                   

            

Director      Director   

 

1  |  Consolidated Financial Statements

 


mCloud Technologies Corp.

Consolidated Statements of Loss and Comprehensive Loss

(Expressed in Canadian dollars except number of shares)

 

    Year ended December 31,  
       Notes       2021     2020     2019  
      Recast (Note 2)       Recast (Note 2)       Recast (Note 2)  

Revenue

    4, 5     $                 25,596,972     $                 26,928,439     $                 18,340,249  

Cost of sales

      (9,683,748     (10,281,922     (7,583,127
       

Gross profit

          $ 15,913,224     $ 16,646,517     $ 10,757,122  

Expenses

       

Salaries, wages and benefits

      21,691,774       20,885,044       10,313,803  

Sales and marketing

      1,377,255       1,536,420       3,166,788  

Research and development

      3,179,353       1,078,164       498,099  

General and administration

      8,538,854       5,741,872       3,294,550  

Professional and consulting fees

      9,085,436       8,886,341       4,351,812  

Share-based compensation

    20       1,867,915       1,454,235       1,468,361  

Depreciation and amortization

    8-10       8,924,812       6,778,100       4,044,143  

Total expenses

          $ 54,665,399     $ 46,360,176     $ 27,137,556  
 

Operating loss

          $ 38,752,175     $ 29,713,659     $ 16,380,434  

Other expenses (income)

       

Finance costs

    22       8,618,794       6,033,510       3,217,500  

Foreign exchange loss (gain)

      (267,294     1,198,372       494,404  

Business acquisition costs and other expenses

    17       346,420       1,811,682       9,880,170  

Impairment

    9,10(a)                   600,657  

Fair value loss on derivatives

    23       6,040,121              

Other income

    24       (7,126,097     (2,932,342     (167,913

Loss before tax

          $ 46,364,119     $ 35,824,881     $ 30,405,252  

Current tax expense (recovery)

    25       157,303       (295,709     181,895  

Deferred tax (recovery) expense

    25       (1,822,109     (668,209     (2,692,313
       

Net loss for the year

          $ 44,699,313     $ 34,860,963     $ 27,894,834  

Other comprehensive (income) loss

       

Foreign subsidiary translation differences

      69,460       (1,209,006     (607,302
         

Comprehensive loss for the year

          $ 44,768,773     $ 33,651,957     $ 27,287,532  

Net loss (income) for the year attributable to:

       
         

mCloud Technologies Corp. shareholders

      44,762,700       36,447,551       28,484,890  

Non-controlling interest

      (63,387     (1,586,588     (590,056
     
    $ 44,699,313     $ 34,860,963     $ 27,894,834  

Comprehensive loss (income) for the year attributable to:

       
         

mCloud Technologies Corp. shareholders

      44,970,815       35,398,294       28,054,299  

Non-controlling interest

      (202,042     (1,746,337     (766,767
     
    $ 44,768,773     $ 33,651,957     $ 27,287,532  

Loss per share attributable to mCloud shareholders – basic and diluted

    $ 3.76     $ 5.01     $ 6.97  

Weighted average number of common shares outstanding - basic and diluted

            11,898,183       7,272,464       4,085,322  

The accompanying notes are an integral part of these consolidated financial statements.

 

2  |  Consolidated Financial Statements

 


mCloud Technologies Corp.

Consolidated Statements of Changes in Equity

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except number of shares)

 

     Notes     Number of
Shares
    Share Capital     Contributed
Surplus
    Accumulated
Other
Comprehensive
Income
    Deficit     Total
Shareholder’s
Equity
   

Non-

controlling
Interest

    Total Equity  

Balance, December 31, 2020 – Recast (Note 2)

            9,168,416     $ 83,120,611     $ 8,518,476     $ 1,435,384     $ (83,909,198   $ 9,165,273     $ 2,293,246     $ 11,458,519   

Share-based payments

    20                   1,867,915                   1,867,915       –        1,867,915   

RSUs exercised

    20       71,190       337,104       (423,277                 (86,173     –        (86,173)  

Broker warrants issued

    19(b)                   294,894                   294,894       –        294,894   

Shares issued in public offering, net of costs

    19(a)       2,300,000       12,395,918                         12,395,918       –        12,395,918   

Warrants issued in public offering, net of costs

    19(a)                   619,796                   619,796       –        619,796   

Shares issued in private placement

    19(a)       75,676       420,000                         420,000       –        420,000   

Shares issued on 2021 Debentures conversion, net

    19(a)       2,107,787       14,436,728                         14,436,728       –        14,436,728   

Shares issued in USD public offering, net of costs

    19(a)       2,415,000       7,485,002                         7,485,002       –        7,485,002   

Underwriter warrants issued in USD public offering

    19(a)                   162,947                   162,947       –        162,947   

Net (loss) income for the year

                              (44,762,700     (44,762,700     63,387       (44,699,313)  

Other comprehensive (loss) income for the year

                        (208,115           (208,115     138,655       (69,460)  
                   

Balance, December 31, 2021 – Recast (Note 2)

            16,138,069     $ 118,195,363     $ 11,040,751     $ 1,227,269     $ (128,671,898   $ 1,791,485     $ 2,495,288     $ 4,286,773   

 

3  |  Consolidated Financial Statements

 


mCloud Technologies Corp.

Consolidated Statements of Changes in Equity

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except number of shares)

 

     Notes     Number of
Shares
    Share Capital     Contributed
Surplus
    Accumulated
Other
Comprehensive
Income
    Deficit     Total
Shareholder’s
Equity
   

Non-

controlling
Interest

    Total Equity  

Balance, December 31, 2019 – Recast (Note 2)

            5,282,904     $ 45,368,745     $ 7,278,119     $ 386,127     $ (47,461,647   $ 5,571,344     $ 546,909     $ 6,118,253   

Share-based payments

    20                   1,454,235                   1,454,235             1,454,235   

RSUs exercised

    20(b)       35,877       384,613       (529,006                 (144,393           (144,393)  

Stock options exercised

    20(a)       7,639       166,400       (96,400                 70,000             70,000   

Warrants exercised

      117,977       1,923,118       (427,426                 1,495,692             1,495,692   

Shares issued in business combination - CSA

    17(d)       126,737       2,304,073                         2,304,073             2,304,073   

Shares issued in business combination - kanepi

    17(e)       867,631       5,882,547                         5,882,547             5,882,547   

Shares issued for transaction costs - kanepi

    17(e)       22,064       149,596                         149,596             149,596   

Shares issued for asset acquisition - AirFusion

      66,667       820,000                         820,000             820,000   

Shares issued on conversion of 2019 debentures

    19(b)       3,333       50,000       24,000                   74,000             74,000   

Issue of special warrants, net

                  12,217,171                   12,217,171             12,217,171   

Conversion of special warrants

      1,222,063       12,217,171       (12,217,171                             –   

Settlement of debt with RSUs

                  143,002                   143,002             143,002   

Shares issued in public offering, net of costs

      1,415,526       13,854,348       671,952                   14,526,300             14,526,300   

Net (loss) income for the year

                              (36,447,551     (36,447,551     1,586,588       (34,860,963)  

Other comprehensive income for the year

                        1,049,257             1,049,257       159,749       1,209,006   
                   

Balance, December 31, 2020 – Recast (Note 2)

            9,168,416     $ 83,120,611     $ 8,518,476     $ 1,435,384     $ (83,909,198   $ 9,165,273     $ 2,293,246     $ 11,458,519   

 

4  |  Consolidated Financial Statements

 


mCloud Technologies Corp.

Consolidated Statements of Changes in Equity

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except number of shares)

 

     Notes     Number of
Shares
    Share
Capital
    Contributed
Surplus
    Accumulated
Other
Comprehensive
Income
    Deficit     Total
Shareholder’s
Equity
   

Non-

controlling
Interest

    Total Equity  

Balance, December 31, 2018

            3,030,021     $   19,815,174     $   1,759,217       $    (44,464     $  (18,976,757   $ 2,553,170     $     $ 2,553,170   

Share-based payments

    20                   1,468,361                   1,468,361             1,468,361   

RSUs exercised

    20(b)       11,905       142,277       (142,277                             –   

Stock options exercised

    20(a)       50,838       658,074       (114,825                 543,249             543,249   

Share purchase warrants exercised

    18(b)       133,176       1,865,773       (138,571                 1,727,202             1,727,202   

Shares issued on business combination

    17(c)       1,200,000       13,320,000                         13,320,000             13,320,000   

Transaction costs on business combination

    17(c)       800,000       8,880,000                         8,880,000             8,880,000   

Shares issued to extinguish the loan from Flow Capital

    17(a)       50,000       606,495                         606,495             606,495   

Shares issued to settle liabilities

    19(a)       6,964       84,252                         84,252             84,252   

Share issuance costs

            (3,300                   (3,300           (3,300)  

Warrants issued

                  61,000                   61,000             61,000   

Equity component of convertible debentures

                  3,673,214                   3,673,214             3,673,214   

Contingent shares issuable to Flow Capital

    17(a)                   712,000                   712,000             712,000   

Non-controlling interest recognized in business combination

                                          (219,858     (219,858)  

Net (loss) income for the year

                              (28,484,890     (28,484,890     590,056       (27,894,834)  

Other comprehensive income for the year

                        430,591             430,591       176,711       607,302   
                   

Balance, December 31, 2019 - Recast (Note 2)

            5,282,904     $   45,368,745     $   7,278,119       $   386,127       $  (47,461,647)     $ 5,571,344     $   546,909     $ 6,118,253  

 

5  |  Consolidated Financial Statements

 


mCloud Technologies Corp.

Consolidated Statements of Cash Flows

(Expressed in Canadian Dollars)

 

           Year ended December 31,  
      Notes     2021     2020     2019  

Operating activities

        

Net loss

     $ (44,699,313   $ (34,860,963   $ (27,894,834

Items not affecting cash:

        

Depreciation and amortization

       8-10         8,924,812       6,778,100       4,044,143  

Share-based compensation

     20       1,867,915       1,454,235       1,468,361  

Finance costs

     22       8,618,794       6,020,636       3,217,500  

Fair value loss on derivatives

     23       6,040,121              

Impairment

                   600,657  

Other income

     24       (2,675,671     (92,535     (167,913

Provision for expected credit loss

     26       1,159,742       223,129       432,073  

Unrealized foreign currency exchange gain

       (534,993     1,034,501       542,016  

Business acquisition costs

             149,596       8,880,000  

Current tax expense (recovery)

     25       157,303       (295,709     181,895  

Deferred income tax recovery

     25       (1,822,109     (668,209     (2,692,313

Gain on settlement of lease liability

                   (99,979

Decrease in working capital

     30       (1,988,521     (904,212     (2,131,240

Interest paid

       (3,377,851     (3,535,805     (1,992,496

Taxes paid

                   (158,564     (376,093

Net cash used in operating activities

           $ (28,329,771   $ (24,855,800   $ (15,988,223

Investing activities

                                

Acquisition of property and equipment

     9     $ (625,202   $ (127,688   $ (138,123

Acquisition of and expenditure on intangible assets

     10       (438,725     (809,764      

Acquisition of royalty agreement

     17(a)                   (204,604

Acquisition of assets of AirFusion

             (835,302      

Acquisition of business, net of cash acquired

     17             (4,622,400     (20,389,426

Net cash used in investing activities

           $ (1,063,927   $ (6,395,154   $ (20,732,153

Financing activities

                                

Payment of lease liabilities

     8     $ (1,095,327   $ (814,072   $ (422,783

Repayment of loans

     12       (9,781,554     (9,011,638     (6,787,528

Proceeds from loans and bank indebtedness, net of transaction costs

     12, 13               13,752,698       8,726,766               16,539,700  

Net (repayments) advances of bank indebtedness

     13       (1,004,211     (495,026     1,471,805  

Proceeds from issuance of shares, net of issuance costs

     19(a)       20,300,920               14,526,300        

Proceeds from issuance of convertible debentures, net of costs

     14       5,424,661       5,285,997       22,865,049  

Proceeds from issuance of warrants, net of issuance costs

     19(a)       5,415,864       12,217,171       1,727,202  

Proceeds from the exercise of stock options, net of issuance costs

             70,000       543,249  

Proceeds from exercise of warrants, net

             1,495,692        

Income tax withholding on RSUs

             (86,173     (144,393      

Net cash provided by financing activities

           $ 32,926,878     $ 31,856,797     $ 35,936,694  

Increase in cash and cash equivalents

     $ 3,533,180     $ 605,843     $ (783,682

Effect of exchange rate fluctuations on cash held

       (56,012     (24,144     (12,922

Cash and cash equivalents, beginning of year

             1,110,889       529,190       1,325,794  

Cash and cash equivalents, end of year

           $ 4,588,057     $ 1,110,889     $ 529,190  

Supplemental cash flow information (Note 30)

The accompanying notes are an integral part of these consolidated financial statements.

 

6  |  Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 1 – NATURE OF OPERATIONS

mCloud Technologies Corp. (“mCloud” or the “Company”), is a provider of proprietary technology solutions, AssetCare. Customers use AssetCare software-as-a-service (“SaaS”) and data solutions to ensure assets continuously operate at peak performance. AssetCare is an asset management platform combining IoT, AI and the cloud to drive next-level performance and efficiency. mCloud offers foundational enterprise technology solutions enabling capabilities such as secure communications, connected work, and remote monitoring.

The Company is domiciled in Vancouver, Canada with its head office in Calgary, Alberta and its registered offices located at 550-510 Burrard Street, Vancouver, British Columbia, V6C 3A8.

The Company met the listing requirements of the Nasdaq Stock Market LLC (“NASDAQ”) and received approval to be listed on November 23, 2021. On November 24, 2021, the Company’s shares began trading on the NASDAQ under the stock symbol MCLD in U.S. dollars (Note 31). The Company’s shares also trade on the TSX.V trading in Canadian dollars under the symbol MCLD and on the OTCQB Venture Market under the symbol MCLDF.

NOTE 2 – BASIS OF ACCOUNTING

The consolidated financial statements include the accounts of mCloud, the ultimate parent of the consolidated group, and its subsidiaries and are prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”), effective as of December 31, 2021.

These consolidated financial statements of the Company were approved by the Company’s Board of Directors and authorized for issue on August 22, 2022.

Basis of preparation

These consolidated financial statements were prepared on a going-concern basis, under the historical cost convention except for derivative financial instruments classified as at fair value through profit or loss. The Company’s accounting policies are described in Note 32 and these policies are consistently applied to all the periods presented.

The Company’s presentation currency is Canadian dollars, and all amounts are presented in Canadian dollars unless otherwise stated. The consolidated financial statements include the accounts of the Company and those of its subsidiaries which are entities over which the Company has control (Note 32(A)). In addition to the Canadian dollar presentation, certain disclosures include the use of U.S. Dollars (“USD” or “US$”) in describing certain financing transactions.

The Company has reclassified certain comparative figures in the consolidated financial statements to conform to the current year presentation.

The Company has corrected net income (loss) and other comprehensive income (loss) attributable to mCloud shareholders and non-controlling interest for the years ended December 31, 2019, 2020 and 2021. This resulted in a reclassification between non-controlling interest, accumulated other comprehensive income, and accumulated deficit in the consolidated statements of financial position at December 31, 2019, December 31, 2020, and December 31, 2021. At December 31, 2019, on the consolidated statement of financial position, accumulated other comprehensive income increased by $22,877, deficit decreased by $1,354,452, and non-controlling interest decreased by $1,377,329. At December 31, 2020, on the consolidated statement of financial position, accumulated other comprehensive income decreased by $234,212, deficit decreased by $1,777,168, and non-controlling interest decreased by $1,542,956 taking into consideration the cumulative impacts of prior period adjustments. At December 31, 2021, on the consolidated statement of financial position, accumulated other comprehensive income decreased by $344,729, deficit decreased by $1,344,175, and non-controlling interest decreased by $999,446 taking into consideration the cumulative impacts of prior period adjustments.

In addition this resulted in a reclassification between net loss attributable to mCloud shareholders and non-controlling interest, other comprehensive loss attributable to mCloud shareholders and non-controlling interest and impacted basic and diluted loss per share for the years ended December 31, 2019, 2020 and 2021. During the years ended:

 

   

December 31, 2019, net loss attributable to mCloud shareholders decreased by $1,354,452, net income attributable to noncontrolling interest decreased by $1,354,452, and loss per share attributable to mCloud shareholders - basic and diluted decreased by $0.33 per share.

 

   

December 31, 2020, net loss attributable to mCloud shareholders decreased by $422,716, net income attributable to noncontrolling interest decreased by $422,716, and loss per share attributable to mCloud shareholders - basic and diluted decreased by $0.06 per share.

 

   

December 31, 2021, net loss attributable to mCloud shareholders increased by $432,993, net loss attributable to non-controlling interest decreased by $432,993 and loss per share attributable to mCloud shareholders - basic and diluted increased by $0.03 per share.

In addition, the comparative disclosures as at December 31, 2021, 2020 and 2019 in Note 21, Non-controlling interest, reflect the corrected balances for non-current assets, current liabilities and non-current liabilities of the non-controlling interest arising from the above noted attribution of net income (loss) and other comprehensive income (loss) errors as well as certain other disclosure errors.

Share consolidation

On November 19, 2021, the Company initiated a 3-to-1 consolidation of the Company’s issued and outstanding common shares which took effect at market opening on November 24, 2021. This share consolidation was approved by the Company’s shareholders in connection with the Company’s NASDAQ listing. The Company’s issued and outstanding convertible debentures, stock options, warrants and restricted share units were also subject to this share consolidation. The par value of the common shares was not adjusted as a result of this share consolidation. Accordingly, all share and per share amounts for the periods presented in these consolidated financial statements and notes thereto have been adjusted retrospectively to reflect this share consolidation.

Going Concern

The outbreak of the COVID-19 pandemic and the measures adopted by governments in countries worldwide to mitigate the pandemic’s spread have impacted the Company. These measures required the Company to restrict deployment of technical services due to the in-person nature of these activities and delay the start of certain projects for a duration of the year. This negatively impacted the Company’s financial performance and liquidity position.

During the year ended December 31, 2021, the Company generated a net loss of $44,699,313 and negative cash flows from operating activities of $28,329,771. At December 31, 2021, the Company had a working capital deficiency of $42,108,177. Working capital deficiency is a non-IFRS measure which is calculated as current assets less current liabilities. Current liquidity levels and available sources of capital are not adequate to fund the working capital deficiency.

 

7  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 2 – BASIS OF ACCOUNTING (continued)

 

Going Concern (continued)

 

The most significant cash outflows included in current liabilities include the repayment of the 2019 Convertible Debentures of $23,457,500 together with interest payable (Note 14(a)); loans and borrowings of $11,763,697 including principal and interest payments; payment of trade and other payables of $12,421,309; and payments associated with leases of approximately $1,000,000.

While restrictions started to ease in the three months ended December 31, 2021, there is still uncertainly over how COVID-19 will impact the Company’s business and the timing of future revenues. Based on the Company’s liquidity position at the date of authorization of these consolidated financial statements and considering the uncertainty surrounding the impact of the pandemic, management estimates that it will need additional financing to meet its financial obligations. The Company is currently working with stakeholders and others to address the working capital deficiency. In the long-term, the ability of the Company to operate as a going concern is dependent on its ability to achieve and maintain profitable operations and positive cash flow from operations, and, as necessary, to obtain the necessary equity or debt financing to continue with operations. To date, the Company has funded its operations through debt and equity financing. While the Company has been successful in raising capital in the past and anticipates the lenders will not accelerate repayment of loans with covenant breaches as of December 31, 2021, March 31, 2022, and June 30, 2022 and potential breaches forecasted over the coming year, there is no assurance that it will be successful in closing further financings in the future or obtaining waivers of the covenant breaches.

As a result, these factors are indicators that material uncertainties exist that raises significant doubt about the Company’s ability to continue as a going concern and, therefore, its ability to realize assets and discharge liabilities in the normal course of business.

In making their assessment, management considered all available information, together with forecasts and other mitigating strategies, about the future which is at least, but not limited to, 12 months from the end of the reporting period. Management has considered the following in its assessment that the going concern assumption remains appropriate:

 

   

the plan for the repayment of the 2019 Convertible Debentures;

 

   

the repayment of the term loan in full on or before October 31, 2022 (Note 31);

 

   

the likelihood that undrawn funds under the revolving operating facility will be available and will not be required to be repaid (Note 13);

 

   

the required cash principal and interest payments on indebtedness;

 

   

the likelihood of payments required under contingent consideration arrangements;

 

   

cash inflows from current operations and expected increases in revenues and cash flows resulting from new revenue contracts expected over the next 12 months due to the anticipated reduction of COVID-19 related restrictions; and future debt and equity raises.

These consolidated financial statements have been prepared on a going concern basis, which contemplates that the Company will continue in operation and be able to realize its assets and discharge its liabilities and commitments in the normal course of business for the foreseeable future. These consolidated financial statements do not include any adjustments to the carrying amounts and classifications of assets, liabilities and reported expenses that may otherwise be required if the going concern basis was not appropriate.

NOTE 3 – CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

In the preparation of the consolidated financial statements and the application of the Company’s accounting policies, management is required to make judgements, estimates and assumptions that affect the carrying amounts of assets and liabilities and disclosure of contingent liabilities at the dates of the consolidated financial statements, and the reported amounts of revenues and expenses during each reporting period. The estimates and associated assumptions are limited by the relevance of historical data and uncertainty of future events. Actual results could differ from those estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognized in the period in which the estimates are revised and in any future period.

 

8  |  Notes to the Consolidated Financial Statements


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 3 – CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS (continued)

 

Beginning in March 2020, the COVID-19 pandemic has had a substantial impact on economies around the world. As a result of the uncertainty associated with the unprecedented nature of the pandemic, certain of the Company’s significant assumptions may be impacted. Uncertain environments make estimating several items in the consolidated financial statements more challenging and are likely to result in more frequent changes in management’s expectations about the future. The long-term impact on the Company’s financial results and cash flows is unknown at this time. The Company has received government assistance in Canada, the United States and Australia to help temper the financial impact of COVID-19 (Note 24).

 

(a)

Critical judgements in applying accounting policies

Judgement is used in situations when there is a choice and/or assessment required by management. Information about judgements made in applying accounting policies that have the most significant effect on the amounts recognized in the consolidated financial statements, are as follows:

Determination of control of subsidiaries

Judgement is required to determine when the Company has control of subsidiaries. This requires an assessment of the relevant activities of the investee, being those activities that significantly affect the investee’s returns. Despite owning no shares, or having any voting rights, the Company determined that it exercises control over Agnity Global, Inc. (“Agnity”) as the Company has the right to nominate a majority of the members of Agnity’s Operations Committee and therefore the right and ability to direct the relevant activities of Agnity and to significantly affect its returns through the use of its rights. The Company has the right to receive royalty payments from Agnity on a monthly basis in perpetuity and the Company has credit risk with respect to the collectability of these royalty payments.

Assessment of indicators of impairment of goodwill, long-lived assets and intangible assets

Management reviews goodwill, depreciable long-lived assets and intangible assets for impairment triggers to determine if any events or changes in circumstances exist that would indicate that the carrying amount of an asset may not be recoverable over time. If impairment indicators exist, impairment assessments are conducted as the asset level or level of cash generating units (“CGUs”) as appropriate.

Leases

In measuring the Company’s leases judgement is required to determine the lease term of the contract including whether the Company is reasonably certain to exercise extension options where it is the lessee. A longer lease term results in a larger lease liability and right-of-use asset to be recognized by the Company and future changes in this lease term will result in modifications. In addition, estimates and assumptions are required to determine the incremental borrowing rate used to measure lease liabilities at inception of a lease.

Contingent consideration

Management uses judgement to assess the existence of contingencies. By their nature, contingencies will only be resolved when one or more future events occur or fail to occur. At initial recognition at the date of a business combination and at the end of each reporting period, management also uses judgement to assess the likelihood of the occurrence of one or more future events which impacts the fair value of the contingent consideration.

Determination of CGUs

For the purposes of assessing impairment of goodwill and non-financial assets, the Company must identify CGUs. Assets and liabilities are grouped into CGUs at the lowest level of separately identified cash flows. Determination of what constitutes a CGU is subject to management judgment. The composition of a CGU can directly impact the recoverability of non-financial assets included within the CGU. Management has determined that the Company has two CGUs: Agnity and the rest of mCloud.

 

9  |  Notes to the Consolidated Financial Statements


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 3 – CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS (continued)

 

(b)

Key sources of estimation uncertainty

Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities and results of operations where a different estimate or assumption is used, are as follows:

Value of components for convertible debt and equity offerings

Management makes judgements related to the measurement of the fair value of the convertible debentures and equity offerings issued in the period, including the determination of the allocation of the proceeds between the components of the instrument. At inception of an instrument, the Company determines the value of each piece of the instrument and judgement is required in determining the inputs used in the fair value calculations and in determining the probability of certain outcomes.

Determination of stand-alone selling price

The total transaction price of certain revenue contacts is allocated to each performance obligation on a relative stand-alone selling price (“SSP”) basis, representing the selling price as if it was sold separately. This is a formal process involving judgement which could impact the timing of recognized revenue. In most cases, the SSP is based on observable data. If the SSP is not directly observable, the amount is estimated using either the expected cost plus a margin or residual approach. The SSP for perpetual software licenses is highly variable and therefore the Company applies the residual approach (Note 32(C)).

Expected credit loss allowance and provision

The Company recognizes an amount equal to the lifetime expected credit loss (“ECL”) on trade and long-term receivables, other receivables, unbilled revenue and amounts due from related parties for which there has been a significant increase in credit risk since initial recognition. Loss allowances are measured based on historical experience and forecasted economic conditions. The amount of ECL is sensitive to changes in circumstances of forecast economic conditions.

Impairment of goodwill and other non-financial assets

Goodwill is reviewed annually on December 31 or more frequently if changes in circumstances indicate that the carrying value may be impaired. The Company completed its annual impairment testing at December 31, 2021 and determined there was no impairment. Determining whether an impairment has occurred requires the valuation of the recoverable amount of the CGUs as described in Note 10(b).

Share-based payment arrangements

The Company uses the Black-Scholes option-pricing model (“Black-Scholes model”) to determine the fair value of stock options and other equity instruments where the goods and services cannot be valued. In estimating the fair value, management is required to make certain assumptions and estimates such as the expected life of options, volatility of the Company’s future share price, risk-free rate, future dividend yields and estimated forfeitures at the initial measurement date. Changes in assumptions used to estimate fair value could result in different outcomes.

Business combinations - purchase price allocation

The consideration transferred and acquired assets and assumed liabilities are recognized at fair value on the date the Company effectively obtains control. The measurement of each business combination is based on the information available on the acquisition date. The estimate of fair value of the consideration transferred and acquired intangible assets (including goodwill), property and equipment, other assets and the liabilities assumed are based on estimates and assumptions. The measurement is largely based on projected cash flows, discount rates and market conditions at the date of acquisition.

 

10  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 3 – CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS (continued)

 

(b)

Key sources of estimation uncertainty (continued)

 

Taxation

Calculations for current and deferred taxes require management’s interpretation of tax regulations and legislation in the various tax jurisdictions in which the Company operates, which are subject to change. The measurement of deferred tax assets and liabilities requires estimates of the timing of the reversal of temporary differences identified and management’s assessment of the Company’s ability to utilize the underlying future tax deductions against future taxable income before they expire, which involves estimating future taxable income.

The Company is subject to assessments by various taxation authorities in the tax jurisdictions in which it operates, and these taxation authorities may interpret the tax legislation and regulations differently. In addition, the calculation of income taxes involves many complex factors. As such, income taxes are subject to measurement uncertainty and actual amounts of taxes may vary from the estimates made by management.

NOTE 4 – SEGMENT REPORTING

The Company operates in one operating segment. For the purpose of segment reporting, the Company’s Chief Executive Officer (“CEO”) is the Chief Operating Decision Maker. The determination of the Company’s operating segment is based on its organization structure and how the information is reported to the CEO on a regular basis.

The Company’s revenue by location of the ultimate customer or consumer of product solution are as follows:

 

    Year ended December 31,  
     2021      2020      2019   

Canada

  $ 10,733,922      $ 13,832,691      $ 10,889,542   

United States

    6,564,271        5,691,202        7,450,707   

Japan

    5,849,967        6,446,939        –   

Australia

    993,933        152,301        –   

Other

    1,454,879        805,306        –   

Total revenue

  $                 25,596,972      $                 26,928,439      $                 18,340,249   

The table below presents significant customers who accounted for greater than 10% of total revenues.

 

For the years ended December 31,    2021     2020     2019 

Customer A

   Less than 10%     14  %     n/a 

Customer B

   Less than 10%     13  %     11  % 

Customer C

   11  %     Less than 10%     20  % 

Customer D

   11  %     Less than 10%     n/a 

The Company’s non-current assets by country are as follows:

 

     December 31, 2021      December 31, 2020   

Canada

  $ 30,812,581      $ 37,966,772   

Australia

    10,372,410        11,731,960   

United States

    9,014,016        12,424,844   

Total non-current assets

  $                 50,199,007      $                 62,123,576   

 

11  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 5 - REVENUE

The Company’s operations and main revenue streams are those described in Note 32(C). All of the Company’s revenue is derived from contracts with customers. In the following tables, revenue is disaggregated by major service line and timing of revenue recognition.

 

    Year ended December 31,  
     2021      2020      2019   

AssetCare Initialization 1

  $ 1,250,181      $ 7,689,232      $ 5,964,663   

AssetCare Solutions 2

    23,461,748        12,809,054        2,939,582   

Engineering Services 3

    885,043        6,430,153        9,436,004   
    $                 25,596,972      $                 26,928,439      $                 18,340,249   

 

  1 

Revenues from initial implementation and activation of AssetCare projects, including the sale of hardware.

  2 

Revenues include sales of subscriptions to AssetCare, other subscriptions, post contract support and maintenance, perpetual software licenses, and installation and engineering services.

  3 

Revenues includes consulting, implementation and integration services entered into on a time and materials basis or fixed fee basis without the use of AssetCare.

 

    Year ended December 31,  
Timing of revenue recognition   2021      2020      2019   

Over time

  $ 24,422,749      $ 18,551,736      $ 12,375,586   

At a point in time upon completion

    1,174,223        8,376,703        5,964,663   
    $                 25,596,972      $                 26,928,439      $                 18,340,249   

Significant changes in unbilled revenue and deferred revenue balances are as follows:

 

     Unbilled revenue          Deferred revenue  

Balance at January 1, 2019

  $       $ 133,678  

Acquired in business combination (Note 17(c))

    2,347,207         133,556  

Acquired in business combination (Note 17(b))

            457,259  

Additions

    9,595,535         5,309,436  

Less: transferred to trade and other receivables

    (11,278,312        

Less: recognized in revenue

            (4,878,419

Less: Loss allowance

    (5,499        

Effect of movement in exchange rates

            (17,229

Balance at December 31, 2019

  $ 658,931       $ 1,138,281  

Acquired in business combination

    117,686          

Additions

    11,478,436         6,316,586  

Less: transferred to trade and other receivables

                    (11,557,665        

Less: write-offs

    (146,489        

Less: recognized in revenue

            (5,612,896

Less: applied to outstanding trade receivables

            (30,586

Effect of movement in exchange rates

    3,841           (40,265

Balance at December 31, 2020

  $ 554,740       $ 1,771,120  

Additions

    7,470,881                         10,616,893  

Less: transferred to trade and other receivables

    (7,269,579        

Less: recognized in revenue

            (9,585,211

Effect of movement in exchange rates

              8,606  

Balance at December 31, 2021 1

  $ 756,042         $ 2,811,408  

 

  1 

Unbilled revenue is included in trade and other receivables (Note 6) and relates to the Company’s right to consideration for work completed but not billed at the reporting date. Unbilled revenue is transferred to trade and other receivables when services are billed to customers.

 

12  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 6 - TRADE AND OTHER RECEIVABLES AND LONG-TERM RECEIVABLES

 

     December 31, 2021     December 31, 2020  

Trade receivables from contracts with customers

  $ 14,204,320     $ 10,182,229  

Unbilled revenue (Note 5)

    756,042       554,740  

Indirect taxes receivable

    148,200       341,583  

Income taxes receivable

    2,217       594,036  

Other receivables

    919,954       961,714  

Contract asset 1

    86,777       153,178  

Loss allowance (Note 26(b))

    (1,550,535     (474,666

Total trade and other receivables - current

  $             14,566,975     $             12,312,814  

 

  1 

At December 31, 2021, the total contract assets were $90,200 with the non-current portion of $3,423 included in other assets (December 31, 2020 - $314,894 total and $161,716 non-current). No new contract assets were recognized and amortization to cost of sales over the life of the contract assets continues to occur until June 30, 2023.

Long-term receivables

Long-term receivables represent receivables associated with revenue contracts whereby certain customers make fixed monthly installment payments over a period of time, ranging from one to three years, for performance obligations delivered upfront. For contracts where all performance obligations were completed except for monthly post contract and support maintenance, amounts due are included in trade receivables from contracts with customers.

 

     December 31, 2021      December 31, 2020   

Current portion of long-term receivables 1

  $ 397,060      $ 445,213   

Non-current portion of long-term receivables 2

    343,371        2,091,059   

Total long-term receivables

  $                   740,431      $                 2,536,272   

 

  1 

Net of expected credit loss allowance of $95,064 at December 31, 2021 and $131,364 at December 31, 2020 (Note 26(b)).

 

  2 

Net of expected credit loss allowance of $61,619 at December 31, 2021 and nil at December 31, 2020 (Note 26(b)).

NOTE 7 - PREPAID EXPENSES AND OTHER ASSETS

 

     December 31, 2021      December 31, 2020   

Prepaid insurance

  $ 348,063      $ 122,893   

Advances

    121,806        38,593   

Deposits

    862,338        189,734   

Prepaid licenses

    938,887        1,075,797   

Prepaid services

    505,448        292,552   

Other prepaid costs

    197,962        325,481   

Other assets

    3,423        293,116   

 

Prepaid expenses and other assets

  $ 2,977,927      $ 2,338,166   

 

Current portion

  $ 2,355,350      $ 1,326,319   

Non-current portion

    622,577        1,011,847   
    $                   2,977,927      $                 2,338,166   

 

13  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 8 - LEASES

 

The Company leases buildings for its office space, vehicles and other office equipment. The length of a lease depends on the location of the office, with leases generally ranging from three to five years with an option to renew the lease after that date. The majority of office leases require the payment of variable rent for operating costs and taxes which are not based on an index or rate and are recognized as rent expense. Lease payments for short-term leases and low-value assets are recognized as rent expense on a straight-line basis over the lease term. The maturity analysis of the undiscounted cash flows for lease liabilities is included in Note 26(a).

a) Right-of-use assets

The following table presents the change in carrying amount of the Company’s right-of-use assets:

 

    Office     Equipment and
Vehicles
    Total  

Balance at January 1, 2019

  $ 285,086     $     $ 285,086  

Acquired right-of-use assets (Note 17)

    4,207,837       95,378       4,303,215  

Additions to right-of-use assets

          183,617       183,617  

Depreciation charge for the year

    (433,617     (48,360     (481,977

Impairment charge for the year

    (78,764           (78,764

Effect of movement in exchange rates

    (4,369           (4,369

Balance at January 1, 2020

  $ 3,976,173     $           230,635     $         4,206,808  

Acquired right-of-use assets (Note 17)

    509,290             509,290  

Additions to right-of-use assets

    84,413       6,158       90,571  

Depreciation charge for the year

    (780,767     (145,661     (926,429

Impact of lease modification

    (221,590           (221,590

Effect of movement in exchange rates

    2,648       (582     2,067  

Balance at December 31, 2020

  $         3,570,167     $ 90,550     $ 3,660,717  

Depreciation charge for the year

    (748,058     (80,198     (828,256

Impact of lease modification

    (1,924,504           (1,924,504

Effect of movement in exchange rates

    8,122       (51     8,071  

Balance at December 31, 2021

  $ 905,727     $ 10,301     $ 916,028  

b) Amounts recognized in consolidated statements of loss and comprehensive loss

 

     Year ended December 31,  
     

 

2021

     2020      2019  

Accretion of lease liabilities included in finance costs

   $ 137,272      $ 350,792      $ 168,571  

Depreciation of right-of-use assets 1

     828,256        926,429        481,977  

Expense related to variable lease payments 2

     825,212        824,062         

Expense related to short-term leases 2

     4,550                
     $             1,795,290      $             2,101,283      $             650,548  

 

  1 

Included in depreciation and amortization expense.

 

  2 

Included in rent expense within general and administrative expense.

 

14  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 8 - LEASES (continued)

 

c) Amounts recognized in consolidated statements of cash flows

 

     Year ended December 31,  
     

 

2021

     2020      2019  

Total cash outflows included in operating activities

   $ 137,272      $ 350,792      $ 168,571  

Total cash outflows included in financing activities

   $             1,095,327      $             814,072      $             422,783  

NOTE 9 - PROPERTY AND EQUIPMENT

 

     

 

Office
Furniture and
Equipment

         

 

Leasehold
Improvements

         

 

Computer
Equipment

         

 

Total

 

Cost:

                 

At January 1, 2019

   $ 10,117        $ 239,555        $ 52,966        $ 302,638  

Additions

     30,529          74,641          32,952          138,122  

Acquisitions

     253,057          64,366          232,175          549,598  

Impairment

                       (14,460        (14,460

Effect of movement in exchange rates

     (1,339          (1,973          (6,990          (10,302

At December 31, 2019

   $ 292,364        $ 376,589        $ 296,643        $ 965,596  

Additions

     30,543                   97,145          127,688  

Effect of movement in exchange rates

     (917          (1,351          (6,964          (9,232

Balance at December 31, 2020

   $ 321,990        $ 375,238        $ 386,824        $ 1,084,052  

Additions

                       626,841          626,841  

Disposals

     (29,459        (43,409        (124,544        (197,412

Effect of movement in exchange rates

     (504          (744          (4,588          (5,836

Balance at December 31, 2021

   $ 292,027          $ 331,085          $ 884,533          $ 1,507,645  

Accumulated depreciation:

                 

At January 1, 2019

   $ 410        $ 13,433        $ 13,318        $ 27,161  

Depreciation

     44,729          71,143          123,272          239,144  

Effect of movement in exchange rates

     (1,321          (1,577          (8,363          (11,261

At December 31, 2019

   $ 43,818        $ 82,999        $ 128,227        $ 255,044  

Depreciation

     78,289          77,906          175,027          331,222  

Effect of movement in exchange rates

     (923          (1,436          (6,242          (8,601

Balance at December 31, 2020

   $ 121,184        $ 159,469        $ 297,012        $ 577,665  

Depreciation

     75,117          73,864          336,765          485,746  

Disposals

     (29,458        (43,409        (123,240        (196,107

Other movements

     6,746                   (6,746         

Effect of movement in exchange rates

     (505          (744          (7,813          (9,062

Balance at December 31, 2021

   $ 173,084          $ 189,180          $ 495,978          $ 858,242  

Carrying amounts:

                 

Balance at December 31, 2020

   $ 200,806        $ 215,769        $ 89,812        $ 506,387  

Balance at December 31, 2021

   $         118,943        $         141,905        $         388,555        $         649,403  

 

15  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 10 - INTANGIBLE ASSETS AND GOODWILL

 

a) Intangible assets

 

      Patents and
trademarks
    Customer
relationships
    Technology     Total  

Cost:

        

At January 1, 2019

   $         192,032     $ 2,118,739     $ 1,590,958     $ 3,901,729  

Additions

                        

Acquisitions

           14,168,830       10,212,390       24,381,220  

Effect of movements in exchange rates

     (9,374     (46,579     (47,366     (103,319

Balance at December 31, 2019

   $ 182,658     $ 16,240,990     $ 11,755,982     $ 28,179,630  

Additions

                 2,333,666       2,333,666  

Acquisitions

           3,434,334       3,846,189       7,280,523  

Effect of movements in exchange rates

     (2,957     (38,494     (32,016     (73,467

Balance at December 31, 2020

   $ 179,701     $ 19,636,830     $ 17,903,821     $ 37,720,352  

Additions

                 440,965       440,965  

Effect of movement in exchange rates

     (343     (3,217     1,556       (2,004

Balance at December 31, 2021

   $ 179,358     $ 19,633,613     $ 18,346,342     $ 38,159,313  

Accumulated amortization and impairments:

        

At January 1, 2019

   $ 51,238     $ 333,430     $ 349,188     $ 733,856  

Amortization 1

     36,564       1,668,090       1,618,368       3,323,022  

Impairment

                 507,433       507,433  

Effect of movements in exchange rates

     (3,219     (23,895     (28,656     (55,770

Balance at December 31, 2019

   $ 84,583     $ 1,977,625     $ 2,446,333     $ 4,508,541  

Amortization 1

     35,243       2,696,767       2,753,602       5,485,612  

Effect of movements in exchange rates

     (3,078     (19,774     (17,788     (40,640

Balance at December 31, 2020

   $ 116,748     $ 4,654,618     $ 5,182,147     $ 9,953,513  

Amortization 1

     32,073       3,099,234       4,479,503       7,610,810  

Effect of movement in exchange rates

     85       3,820       5,252       9,157  

Balance at December 31, 2021

   $ 148,906     $ 7,757,672     $ 9,666,902     $ 17,573,480  

Carrying amounts:

        

Balance at December 31, 2020

   $ 62,953     $ 14,982,212     $ 12,721,674     $ 27,766,839  

Balance at December 31, 2021

   $ 30,452     $ 11,875,941     $ 8,679,440     $ 20,585,833  

 

  1 

Amortization charges are included in depreciation and amortization in the consolidated statements of loss and comprehensive loss.

b) Goodwill

Goodwill is tested for impairment on an annual basis at December 31, and when there are indicators the carrying amount may be impaired. In reviewing indicators of impairment, the Company considers the relationship between its market capitalization and its book value, among other qualitative and quantitative factors. At December 31, 2021, the Company had two CGUs, mCloud Technologies Corp. and Agnity (December 31, 2020 - two CGUs). Goodwill is all allocated to mCloud Technologies Corp. as this CGU benefits from prior business combinations. Furthermore, the Company has no ownership of the Agnity CGU but instead 100% non-controlling interest and this CGU does not include goodwill. The carrying amount of goodwill is as follows:

 

16  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 10 - INTANGIBLE ASSETS AND GOODWILL - (continued)

 

 

      December 31, 2021       December 31, 2020   

Opening balance

   $                  27,086,727       $ 18,758,975   

Acquisitions, business combinations (Note 18)

     –         8,405,341   

Effect of movements in exchange rates

     (4,932)         (77,589)   

Total goodwill

   $ 27,081,795       $                 27,086,727   

The recoverable amount of the mCloud CGU was determined using fair value less costs of disposal (“FVLCD”) with reference to the market capitalization of the Company. The impairment test of goodwill at December 31, 2021, concluded that the recoverable amount exceeded the carrying amount of the CGU, including goodwill, and as such no goodwill impairment existed. At December 31, 2021, the enterprise value implied by market capitalization of the Company was $146,500,000 compared to a net asset carrying value of $36,160,000.

NOTE 11 - TRADE PAYABLES AND ACCRUED LIABILITIES

 

      December 31, 2021       December 31, 2020   

Trade payables

   $ 5,591,316       $ 5,903,789   

Accrued liabilities

     5,398,389         4,795,742   

Interest payable

     233,854         425,054   

Mastercard facility (Note 13)

     296,669         600,590   

Due to related parties (Note 28)

     265,074         846,228   

Income taxes payable

     266,753         21,752   

Indirect taxes payable

     150,577         242,703   

Other

     218,677         88,398   

Total trade payables and accrued liabilities

   $                   12,421,309       $                 12,924,256   

NOTE 12 - LOANS AND BORROWINGS

The carrying value of loans and borrowings by entities controlled by the Company are as follows:

 

      December 31, 2021       December 31, 2020   

Term loan

   $ 9,275,683       $ 10,928,055   

Nations Interbanc facility

     2,639,143         1,137,360   

Debenture payable to Industry Canada

     26,412         76,227   

Loan payable to related party 1

     335,860         318,428   

Oracle financing 2

     826,418         427,250   

Other loans and financing

     112,085         264,980   

Total 3

   $ 13,215,601       $ 13,152,300   

Current

     12,447,939         3,431,251   

Non-current

     767,662         9,721,049   
     $                   13,215,601       $                 13,152,300   

 

  1 

Loan assumed as part of CSA Acquisition (Note 17(d)) which bears interest at 6% and matures in January 2023. Interest is payable annually and accrued interest is included in trade payables and accrued liabilities.

 

  2 

Financing arrangements provided by Oracle Credit Corporation (“Oracle”) bearing interest between 6.2% and 6.6%. Interest is due in quarterly installments with loans maturing in May 2023 and February 2024. During the year ended December 31, 2021, proceeds from additional funding received was $577,378 (December 31, 2020 - $495,944)

 

 

  3 

Note 30(b) includes the reconciliation of movements of liabilities to cash flows arising from financing activities.

 

17  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 12 - LOANS AND BORROWINGS (continued)

 

Term loan

In 2019, a subsidiary of the Company, mCloud Technology Services Inc. (“MTS”), entered into a term loan facility with Fiera Private Debt Fund VI LP (“Fiera”, formerly Integrated Private Debt Fund VI LP) in the amount of $13,000,000. The term loan payments are blended payments of principal and interest until maturity in August 2026 and the loan is secured against the assets of MTS. The Company and certain subsidiaries are guarantors.

On November 9, 2021, the Company amended its term loan and amended the associated intercreditor agreement between Fiera, ATB Financial (“ATB”) and the Company. The intercreditor agreement determines the priority of security interests in the case of default, with Fiera having first priority on all assets other than accounts receivable (Note 13). The amendments to the term loan include: increase in interest rate from 6.85% to 7.5% per annum; certain changes to financial covenants which are applicable for the period from July 1, 2021 to December 31, 2022; and, the addition of two mCloud subsidiaries as additional guarantors. See Note 31 (a) and (b) for subsequent changes to Fiera loan.

The principal amount of the loan and the maturity date of August 7, 2026 remained the same. During the year ended December 31, 2021 there were $2,343,036 of principal and interest payments made. A modification loss associated with this change in terms of $138,908 is included in finance costs in the consolidated statement of loss for the year ended December 31, 2021 with an offsetting increase in the carrying value of the term loan. Transaction costs of $191,310 were incurred and are netted against the carrying value of the term loan.

Breach of loan covenants

The term loan contains covenants with quarterly and quarter end metrics. For the quarter ended December 31, 2021, the Company did not meet certain minimum covenants and therefore the term loan is due on demand and has been classified as current until such time as the covenants are in compliance. For the quarter ended March 31, 2022, the Company continued not to meet certain minimum covenants and did not receive a waiver from the lender. See Note 31 (b) for subsequent change to Fiera loan covenants.

Nations Interbanc facility

Under a factoring and security agreement with Nations Interbanc (“Nations”), Agnity, an entity controlled by the Company, receives advances up to a maximum of US$2,000,000 at any one time from Nations for providing them the right to collect cash flows from factored accounts receivable and charges a fee for this service. This is a financing agreement and the accounts receivables factored still carry credit risk, are not sold, and are not derecognized from Agnity’s statement of financial position. Nations advances funds up to a value of 85% of the accounts receivables factored. Nations charges a factoring fee of 1.5% of the gross face invoice amount for the first 30 days and a daily proration of 0.06% per day thereafter. The amount of funds advanced varies and is dependent on the cash requirements of Agnity. During the year ended December 31, 2021, Nations advanced $9,246,693 and Agnity repaid $7,954,698 of this balance.

NOTE 13 – BANK INDEBTEDNESS

 

     December 31, 2021      December 31, 2020   

ATB Financial revolving operating facility

  $                         3,460,109      $ –   

Operating loan facility 1

    –        923,461   

Bank overdraft 1

    –        53,318   

Total

  $ 3,460,109      $                          976,779   

 

  1 

At December 31, 2020, the Company had access to an operating loan facility and Mastercard facility. On April 15, 2021, the operating loan facility was repaid and closed. The Mastercard facility remains in place and at December 31, 2021, $296,669 was drawn (December 31, 2020 - $600,590) and this amount is included in trade payables and accrued liabilities on the consolidated statements of financial position. The bank overdraft at December 31, 2020 was repaid in October 2021.

 

18  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 13 – BANK INDEBTEDNESS (continued)

 

ATB Financial Facility

On May 17, 2021, one of the Company’s subsidiaries executed a commitment letter for a $5,000,000 secured revolving operating facility with ATB which is a financial institution wholly owned by the Province of Alberta. The facility is available by way of a variety of instruments. On June 24, 2021, $2,500,000 was drawn which was the maximum amount under the intercreditor agreement with Fiera at that time. The facility is due on demand, bears interest at the prime rate plus 2% per annum with interest and fees due at the end of each month and may be prepaid without penalty.

On November 8, 2021, the Company and ATB amended the commitment letter between the parties governing the revolving operating facility. The amendment added an accordion feature which allows the Company to request ATB to increase the maximum principal amount of the facility from $5,000,000 to $10,000,000, funded in increments of $1,250,000, subject to certain requirements and approval from Fiera and ATB under an intercreditor agreement.

The facility is subject to certain reporting and financial covenants. The Company was in compliance with these covenants at December 31, 2021, but not at March 31, 2022 and June 30, 2022. The facility is secured against certain assets of the Company and its principal subsidiaries. In addition, the Company and certain of its subsidiaries have provided an unlimited guarantee for repayment of all amounts due under the facility. As part of the commitment letter amendment, the Company agreed to issue warrants to ATB (Note 15).

On November 9, 2021, Fiera, ATB and the Company amended the intercreditor agreement which allows the Company to draw the full $5,000,000 of the facility subject to a limit which is equal to the lesser of $5,000,000 and the aggregate of eligible accounts receivable less priority payables as defined in the agreement. An additional $950,000 was drawn under the facility on November 12, 2021. At December 31, 2021, as a result of the Fiera covenant breach and at March 31, 2022 and June 30, 2022 as a result of non-compliance with covenants on the ATB Financial revolving operating facility, ATB has the ability to restrict further advances under the ATB facility.

NOTE 14 – CONVERTIBLE DEBENTURES

 

     December 31, 2021      December 31, 2020   

2019 Convertible debentures liability (a)

  $ 22,185,170      $                         19,534,988   

2021 Convertible debentures liability (b)

    69,034        –   

2021 Convertible debentures embedded derivative (b)

    41,506        –   

Total

  $                          22,295,710      $ 19,534,988  

 

Current debentures

  $                         22,185,170      $ –   

Non-current debentures

    110,540        19,534,988   
    $ 22,295,710      $                          19,534,988   

 

a)

2019 Convertible debentures

 

     December 31, 2021      December 31, 2020   

Opening balance

  $                         19,767,472      $                         17,753,016   

Conversion of debentures into common shares

    –        (50,000)  

Interest paid

    (2,345,750)       (2,345,750)  

Accreted interest at effective interest rate

    4,958,927        4,410,206   

Carrying amount of liability component

  $ 22,380,649      $ 19,767,472   

Less: interest payable

    (195,479)       (232,484)  

Total

  $ 22,185,170      $ 19,534,988   

 

19  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 14 – CONVERTIBLE DEBENTURES (continued)

 

a)

2019 Convertible debentures (continued)

 

In July 2019, the Company completed a private placement offering of convertible unsecured subordinated debentures (the “2019 Debentures”) for total aggregate gross proceeds of $23,507,500 and net cash proceeds of $22,865,049. The 2019 Debentures bear interest at a rate of 10% per annum, paid quarterly, and mature on May 31, 2022, at which time the outstanding principal amount of $23,457,500 and any unpaid interest is repayable in cash if the 2019 Debentures have not been converted at the option of the holder or otherwise extinguished.

The principal amount of the 2019 Debentures is convertible into 1,563,833 units of the Company at the option of the holder at any time prior to maturity at a conversion price of $15.00 per unit. At June 30, 2022, no units had been converted. Each unit is comprised of one common share and one share purchase warrant. Each warrant is exercisable to acquire one common share at an exercise price of $22.50 until June 2024.

 

b)

2021 Convertible debentures

Issuance of Convertible Debentures

On December 7, 2020, the Company commenced efforts to raise an aggregate of US$10,000,000 through a private placement offering (the “Offering”) of convertible unsecured subordinated debentures (the “2021 Debentures”) at a price of US$100 per debenture. At December 31, 2020, total proceeds of $5,285,997 (US$4,146,825) had been received associated with two tranches of the Offering; however, as the debenture certificates were not yet issued the proceeds were recorded as other liabilities in the consolidated statement of financial position at December 31, 2020 (Note 16).

The Offering closed in six tranches between December 7, 2020 and May 25, 2021 with total gross proceeds of $11,328,870 (US$8,884,000). Each tranche had a specific maturity date and USD conversion price which was set at the date of close. The conversion prices ranged between $4.11 (US$3.42) and $8.28 (US$6.60) depending on the tranche.

Up until the date of conversion as described below under Conversion of Convertible Debentures, the maturity date of the 2021 Debentures was 36 months following the closing date of the applicable tranche. The principal amounts of the 2021 Debentures were convertible into common shares at the option of the holder at any time prior to maturity at the calculated conversion price stated in the debenture. The 2021 Debentures bore interest at 8% per annum, payable, at the option of the Company, in cash or common shares of the Company calculated in accordance with the debenture agreement which considered such factors as the price of the common stock on the TSX.V converted into USD at the date of record. The Company elected to pay all accrued interest in common shares which were issued on the conversion date.

On initial recognition, the 2021 Debentures included a host liability and embedded derivative conversion option. The fair value of the embedded derivative was determined first, with the residual amount of the total fair value of the convertible debentures allocated to the host liability. The host liability was classified as a financial liability recognized at amortized cost and the embedded derivative conversion option was an embedded derivative classified as fair value through profit or loss (“FVTPL”). The fair value measurement is further described in Note 26(b) - Financial Instruments under Valuation methodologies used in the measurement of fair value for Level 3 financial liabilities.

Conversion of Convertible Debentures

On July 12, 2021, the Company announced that it had entered into Debt Conversion and Exchange Agreements (“Conversion Agreements”) with holders of more than 99.2% of the outstanding principal amount of the 2021 Debentures subject to a number of conditions including TSX.V approval. The Conversion Agreements provided for certain changes in terms including a reduced conversion price on certain tranches of the 2021 Debentures and the addition of a common share purchase warrant for each common share to be issued upon conversion.

On August 13, 2021, the Company received TSX.V approval and issued an aggregate of 2,107,787 common shares and 2,107,787 common share purchase warrants (Note 19(a)) to extinguish 99.2% of the principal and accrued interest thereon to the date of the Conversion Agreements.

The following reconciliation includes: (a) the original issuance of and accounting for the convertible debentures up to July 12, 2021; (b) the derecognition of the host liability and embedded derivative on July 12, 2021 as the change in terms of the agreement was determined to be a substantial modification and resulted in recognition of a new financial liability at this date; (c) the extinguishment of the amount due under the 2021 Debentures on August 13, 2021 in exchange for common shares and warrants; and (d) the accounting for the remaining debenture which was not converted. The warrants issued continue to be financial liabilities of the Company as further described in Note 15.

 

20  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 14 – CONVERTIBLE DEBENTURES (continued)

 

b)

2021 Convertible debentures (continued)

 

      December 31, 2021  

Proceeds from issue of convertible debentures

   $                 11,328,870  

Fair value adjustments (Note 23)

     1,615,102  

Total fair value of convertible debentures

     12,943,972  

Less: fair value of embedded derivative

     (5,060,776

Less: transaction costs 1

     (660,604

Carrying value of liability at inception

     7,222,592  

Interest expense associated with liability

     813,615  

Debt extinguishment, including interest payable

     (7,735,230

Foreign exchange adjustments

     (224,286
     76,691  

Less: accrued interest included in accrued liabilities

     (7,657

Carrying value of liability at end of period 2

   $ 69,034  

 

  1 

Total transaction costs were $1,061,854 which include cash compensation paid to brokers and the value of 115,760 broker warrants issued. Transaction costs of $401,250 allocated to the embedded derivative portion of the convertible debentures were expensed in finance costs in the consolidated statements of loss and comprehensive loss for the year ended December 31, 2021.

 

  2 

Convertible debt in the principal amount of US$75,000 which matures January 2024, bears interest at 8% per annum and is convertible to the Company’s shares at a conversion price of $5.84 (US$4.59).

 

      December 31, 2021  

Fair value of embedded derivative at inception

   $                 5,060,776  

Fair value decrease 1

     (784,261

Derecognition of embedded derivative on conversion

     (4,214,198

Foreign exchange adjustments

     (20,811

Balance, embedded derivative

   $ 41,506  

 

  1

The fair value of the embedded derivative is remeasured at the end of each reporting period and on conversion and recognized in fair value (gain) loss on derivatives in the consolidated statements of loss and comprehensive loss (Note 23).

NOTE 15 - WARRANT LIABILITIES

 

      December 31, 2021      December 31, 2020  

Derivative warrant liabilities - 2021 Debentures (a)

   $                     1,868,541      $  

Derivative warrant liabilities - USD equity financing (b)

     6,106,596         

Warrant liability related to business acquisition (c)

     709,835        710,924  

Other warrant liability (c)

     195,066         

Total, all current

   $ 8,880,038      $                 710,924  

 

21  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 15 - WARRANT LIABILITIES (continued)

 

Derivative warrant liabilities

 

The Company issued warrants in conjunction with debt and equity transactions. Certain of these warrants are classified as derivatives which are recognized as financial liabilities. The estimated fair value of the derivative warrant liabilities has been calculated using the Black-Scholes model. At the issuance date and each reporting date until warrants are exercised, the fair value of the liability is remeasured, with changes in the fair value recorded as gains or losses in the consolidated statements of loss and comprehensive loss.

In conjunction with the USD equity offering described at (b) below, the Company agreed to list the warrants issued as part of the unit offering on the NASDAQ. On February 15, 2022, these warrants commenced trading under the symbol MCLDW (Note 31).

Derivative warrant liabilities are classified as a Level 3 fair value measurement as further described in Note 26. There were no exercises of the warrants described below since issuance.

a) Warrants associated with 2021 Debentures

On August 13, 2021, the Company issued 2,107,787 common share purchase warrants in conjunction with the conversion and extinguishment of the 2021 Debentures (Note 14(b); 19(b)). The common share purchase warrants entitle the holder to purchase one common share of the Company at an exercise price of US$6.87 and mature in August 2024. The fair value of the warrants at August 13, 2021 was $5,947,689.

At December 31, 2021, the warrants were remeasured at a fair value of $1,868,541 and the Company recorded a gain on remeasurement since initial recognition of $4,177,825. The Black-Scholes model inputs and assumptions include:

 

      December 31, 2021      August 13, 2021  

Share price at date of valuation

   $                         6.18          $                         6.90      

Exercise price

   $ 8.74          $ 8.74      

Risk free rate

     0.88 %        0.43 %  

Expected life (years)

     2.62            3.00      

Expected volatility 1

     45.0 %        71.5 %  

Fair value per warrant 2

   $ 0.89          $ 2.82      

 

  1 

Expected volatility at December 31, 2021 measured at implied volatility of traded warrants.

 

  2 

Considers a liquidity discount of 20% in determining the fair value per warrant as these warrants are not publicly traded.

b) Warrants associated with USD equity financing

On November 29, 2021, the Company issued 2,415,000 common share purchase warrants in conjunction with the November 2021 USD unit offering (Note 19). The common share purchase warrants entitle the holder to purchase one common share of the Company at an exercise price of US$4.75 and mature five years after issuance. The fair value of the warrants at issuance was $5,302,004 (US4,158,396) and at December 31, 2021, the remeasured fair value was $6,106,596. The Black-Scholes model inputs and assumptions include:

 

     December 31, 2021      November 29, 2021  

Share price at date of valuation

  $                         6.18          $                         5.70      

Exercise price

  $ 6.04          $ 6.05      

Risk free rate

    1.25 %        1.18 %  

Expected life (years)

    4.92            5.00      

Expected volatility 1

    45.0 %        45.0 %  

Fair value per warrant

  $ 2.53          $ 2.19      

 

  1 

Expected volatility at represents implied volatility of the Company’s traded warrants.

 

22  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 15 - WARRANT LIABILITIES (continued)

 

c)

Other warrant liabilities

 

Warrant liability related to business acquisition - Associated with the acquisition of Agnity, the Company assumed a warrant liability whereby the holder of the warrant has the option to convert the warrant into shares of Agnity, not the Company, by April 15, 2022, or receive a cash payment of US$552,250 at any time before the expiry of the warrant. The liability is measured at the Canadian dollar equivalent to its cash redemption amount which varies as a function of movements in exchange rates. The warrant holder elected to receive cash repayment resulting in the C$ equivalent of the cash payment being reclassed to trade payables and accrued liabilities at June 30, 2022.

Warrant liability related to ATB Financial - At December 31, 2021, the Company had an obligation to issue warrants to ATB (Note 13). The fair value of the warrants was measured at the date the services were received in the amount of $195,066. On January 17, 2022, the Company issued 183,486 share purchase warrants to ATB to purchase an equivalent number of common shares of the Company at an exercise price of $5.45 per share, maturing one year from date of issuance (Note 31).

NOTE 16 - OTHER LIABILITIES

 

      December 31, 2021      December 31, 2020  

US Government loans

   $                                      –      $ 950,418  

2021 Debentures subscriptions payable (Note 14(b))

            5,285,997  

Total

   $      $                     6,236,415  

Current portion 1

   $        6,003,838  

Non-current portion

            232,577  
     $      $ 6,236,415  

 

  1 

Includes US Government loans of $717,841 at December 31, 2020. These forgivable loans are considered to be government grants when there is reasonable assurance that they will be forgiven.

During the year ended December 31, 2021, the Company received two additional US Government loans as part of the Paycheck Protection Program (“PPP”) totaling $840,845 (US$668,689), each bearing interest at 1% per annum with maturity dates in February and May 2026. During the year ended December 31, 2020, the Company received four PPP US Government loans totaling $1,120,139 (US$805,246). A portion or the entirety of the amounts funded may be forgiven if all the funds are used for qualifying expenses which include payroll costs, rent and utility costs, and employment and compensation levels are maintained. The Company has used the entire loan amounts for qualifying expenses and as such expects these loans will be forgiven and no principal or interest payments will be made. During the year ended December 31, 2021, five government loans were forgiven resulting in $1,825,237 being included in other income (Note 24).

 

23  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 17 - BUSINESS ACQUISITIONS

 

a)

Acquisition of Royalty interests

On January 22, 2019, the Company executed a Purchase Agreement with Flow Capital Corp. (“Flow”) pursuant to which the Company acquired Flow’s interest in a Royalty Purchase Agreement (“Royalty Agreement”) with Agnity Global, Inc. (“Agnity”). According to the Purchase Agreement, the Company assumed the Royalty agreement and acquired an interest in a financial asset with the following characteristics:

 

  i.

a receivable owing by Agnity to Flow of USD $2,834,750;

 

  ii.

a monthly royalty payment stream until October 31, 2020 equal to the greater of:

 

   

A monthly amount of USD $41,667; or

 

   

4.25% of Agnity’s revenue for each calendar month; and

 

  iii.

commencing November 1, 2020, a monthly royalty payment stream equal to 4.25% of Agnity’s revenue for each calendar month in perpetuity.

The Royalty Agreement includes a formula by which the royalty percentage is proportionately adjusted for any subsequent further advances to or repayments from Agnity.

As consideration for acquiring the interest in the Royalty Agreement, the Company paid $204,604 (USD $153,227) in cash at the closing date and entered into the following agreements with Flow:

 

(i)

A secured loan agreement for USD $2,000,000. The loan bears interest at 25% per annum and is due on demand. The Company had the option to repay 100% of the loan, at any time, by paying an amount equal to the principal of the loan and any unpaid interest. Upon prepayment of the loan, the Company, at the option of Flow (the “Flow’s option”), was obligated to pay either:

 

   

Cash of USD $525,000; or

 

   

Issue 50,000 common shares of the Company (“repayment shares”)

The fair value of the loan was initially determined to be $2,670,600 (USD $2,000,000) which is equivalent to its face value as it is due on demand. It is classified as other financial liabilities and subsequently measured at amortized cost. The fair value of Flow’s option to receive either USD $525,000 in cash or repayment shares upon prepayment of the loan by the Company was determined to be USD $606,495 on initial recognition. The option was accounted for as a compound instrument which includes a liability component of USD $525,000 and an equity conversion option of USD $81,495. The liability component was classified as other financial liabilities and subsequently measured at the amortized cost while the equity component was accounted for as an equity instrument in contribute surplus. The Company used the Black-Scholes option model to determine the fair value of the option using the following inputs at January 22, 2019:

 

  Share price

   $10.50

  Risk free rate

   1.90%

  Expected life

   0.5 years

  Expected volatility

   60.00%

  Expected dividends

   Nil

 

24  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 17 - BUSINESS ACQUISITIONS (continued)

 

a)

Acquisition of Royalty interests (continued)

 

On July 26, 2019, the Company settled the USD $2,000,000 loan and Flow’s option in cash of $2,703,148 and the issuance of 50,000 common shares. The value attributable to the option of USD $606,495 was reclassified from liabilities and contributed surplus to share capital (note 19a)).

 

(i)

The Company also agreed to issue a quantity of its common shares based on the trading price of the Company. Specifically, for the period after January 22, 2019 and prior to January 22, 2025, if the five-day volume weighted average trading price of the Company’s common shares equals or exceeds:

 

   

$30.00, 50,000 common shares will be issued;

 

   

$60.00, 33,333 common shares will be issued;

 

   

$90.00, 33,333 common shares will be issued.

The fair value of these shares issuable to Flow was determined to be $712,000 on initial recognition. They are accounted for as equity instruments and recorded in contributed surplus. The Company used Black-Scholes option model to determine the fair value of these shares using the following inputs at January 22, 2019:

 

Barrier share price

   $30 - $90

Risk free rate

   1.90%

Expected life

   6 years

Expected volatility

   80.00%

Expected dividends

   Nil

As of December 31, 2021, 2020 and 2019, none of the share trading price thresholds noted above have been met.

 

b)

Acquisition of Agnity

On April 22, 2019, the Company executed an amending agreement with Agnity to modify the terms of the Royalty Agreement acquired. Pursuant to the amending agreement, both parties agreed to establish an Operations Committee for which at all times the Company has the right to nominate a majority of the members. As consideration for the amendment, the Company agreed to fix the royalty payment at US$10,000 per month commencing March 2019 and to assume $43,050 of Agnity’s liabilities payable to a third party.

Pursuant to the amending agreement the Company determined that it had obtained control over Agnity and its subsidiaries pursuant to IFRS 10 Consolidated Financial Statements. The Company considered several factors in determining if and when it gained control over Agnity including, if it had the right and ability to direct the relevant activities of the entity, the ability to significantly affect its returns through the use of its rights, and whether it had exposure to variable returns.

Factors evaluated included, but were not limited to, delegation of power by Agnity’s Board for the Company to direct Agnity’s relevant activities through the formation and activities of the Operations Committee controlled by the Company. Determination of whether the Company has obtained control over Agnity involves judgement based on interpretation of the amending agreement with Agnity and identification and analysis of the relevant facts. In addition, judgement was required to determine if the acquisition represented a business combination or an asset purchase. The Company determined that Agnity and its related subsidiaries represented a business as the assets were an integrated set of activities with inputs, processes and outputs.

Accordingly, the acquisition of Agnity is accounted as a business combination effective on April 22, 2019 using the acquisition method in accordance with IFRS 3 Business Combinations. Given the Company owns nil voting interests in Agnity, the non-controlling interest is measured at the 100% of the acquired net identifiable assets of Agnity.

 

25  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 17 - BUSINESS ACQUISITIONS (continued)

 

b)

Acquisition of Agnity (continued)

 

Agnity develops and sells software applications and technology services that enable telecommunication service providers, network equipment manufacturers and enterprises to design, develop, and deploy communication-centric application solutions on a world-wide basis. Taking control of Agnity has enabled the Company to gain access to Agnity’s patented technology and its customer base. In addition, Agnity’s communication platform ensures that AssetCare™ deployments around the globe are assured of connectivity, supported by Agnity telecommunication solutions.

The following table summarizes the acquisition-date fair value of each major class of consideration transferred, the recognized amounts of the identifiable assets acquired, and liabilities assumed, and the resulting measurement of 100% NCI recorded by the Company at the date of acquisition:

 

 

  Consideration transferred:

    Final   

Change in fair-value of interest in Royalty Agreement (i)

  $ 167,488   

Assumption of Agnity’s liabilities

    43,050   

  Total consideration transferred

  $                 210,538   

 

  (i)

The fair value of interest in the Royalty Agreement at April 22, 2019 was estimated using the discounted cash flow model. The major inputs employed in the model include forecasted royalty payments and the discount rate of 16%.

 

 

  Fair value of assets and liabilities recognized:

    Final  

Cash and cash equivalents

  $ 33,524  

Trade and other receivables

    1,387,723  

Prepaid expenses and deposits

    46,483  

Long term receivable

     

Property and equipment

    1,281  

Intangible Asset – Technology

    8,412,390  

Intangible Asset – Customer Relationship

    1,468,830  

Accounts payable and accrued liabilities

    (3,232,910

Deferred revenue

    (457,259

Loans and borrowings

    (5,556,587

Warrant liability (i)

    (737,419

Due to related party

    (930,608

Deferred income tax liability

    (444,768

  Net identifiable assets acquired (liabilities assumed)

    (9,320

  Allocation to non-controlling interest

  $                  219,858  

 

  (i)

A warrant was issued by Agnity in 2015 which entitles the warrant holder to acquire 6,324,660 common shares of Agnity at the exercise price of $0.000036 per share at any time until April 15, 2022. The exercise price of the warrant is subject to certain anti-dilution adjustment provisions in the event of certain capital or business transactions. The warrant holder has the option to demand a cash settlement of the warrant for US$552,250 at any time prior to its expiry date if the warrant is not exercised. It is classified as other financial liabilities and measured at its redemption amount of US$552,250 or $737,419 in Canadian dollars on acquisition date, which is equivalent to its assessed acquisition date fair value. The fair value in Canadian dollar equivalent as at December 31, 2021 was $709,835 (December 31, 2020 - $710,924; December 31, 2019 - $725,086).

There have been no adjustments to the preliminary purchase price allocation recognized at December 31, 2019 in the period ended December 31, 2020.

 

26  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 17 - BUSINESS ACQUISITIONS (continued)

 

b)

Acquisition of Agnity (continued)

 

There are no acquisition costs associated with this transaction as the business combination with Agnity was effected by way of assessed control in accordance with IFRS 3 and 10.

 

c)

Acquisition of mCloud Technologies Services Inc.

On July 10, 2019, the Company closed a series of merger and acquisition transactions resulting in the acquisition of 100% control of mCloud Technologies Services Inc. (“MTS”), formerly known as Autopro Automation Consultants Ltd. (“Autopro”). The acquisition was completed by way of an amalgamation between 2199027 Alberta Ltd., a subsidiary of the Company, and Fulcrum Automated Technologies Ltd. (“Fulcrum”), an entity established to facilitate the acquisition, with the amalgamated entity being a wholly owned subsidiary of the Company, named Autopro Automation Ltd. Immediately prior to the amalgamation, Fulcrum acquired MTS. The consideration transferred to the original shareholders of MTS included cash, issuance of promissory notes and 1,200,000 common shares of the Company.

MTS is a professional engineering and integration firm that specializes in design and implementation of industrial automation solutions, focusing on Canadian oil and gas companies. The acquisition has provided the Company with an increased share of the market through access to MTS’ customer base in the Canadian oil and gas industry, petrochemical, and process manufacturing markets.

The following table summarizes the acquisition-date fair value of each major class of consideration transferred, the recognized amounts of the identifiable assets acquired, and liabilities assumed, and the resulting value of goodwill:

 

 

  Consideration transferred:

    Final  

Cash consideration

  $ 4,650,689  

Fair value of demand promissory notes issued(1)

    18,000,000  

Fair value of common shares transferred(2)

    13,320,000  

  Total consideration transferred

  $           35,970,689  

(1) Comprised of two promissory notes with fair-value of $6,000,000 and $12,000,000 which were fully repaid and settled on July 10 and August 8, 2019 respectively; there was no gain or loss on settlement.

(2) The fair value of shares transferred as consideration is based on the quoted share price on the date of acquisition

 

27  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 17 - BUSINESS ACQUISITIONS (continued)

 

c)

Acquisition of mCloud Technologies Services Inc. (continued)

 

 

  Fair value of assets and liabilities recognized:

    Final  

Cash and cash equivalents

  $ 2,227,739  

Trade and other receivables (includes Unbilled revenue of $2,347,207)

    5,120,830  

Prepaid expenses and deposits

    611,104  

Right-of-use assets

    4,303,215  

Property and equipment

    548,317  

Intangible asset – Customer relationships

    12,700,000  

Intangible asset – Technology

    1,800,000  

Accounts payable and accrued liabilities

    (2,030,470)  

Deferred revenue

    (133,556

Lease liabilities

    (4,303,215

Deferred income tax liability

    (3,632,250

  Fair value of net assets acquired

    17,211,714  

  Goodwill

  $ 18,758,975  
    $         35,970,689  

There have been no adjustments to the preliminary purchase price allocation recognized at December 31, 2019 or in the periods ended December 31, 2020.

Goodwill arising from the acquisition is attributable mainly to the skills and technical talent of MTS’ work force and the synergies expected to be achieved from integrating MTS into the Company’s existing business. The talent and domain expertise of MTS’ workforce has enabled the Company to establish credibility in the oil and gas, petrochemical, and process manufacturing markets, and accelerate the development of artificial intelligence applications geared toward process industries. None of the goodwill recognized is expected to be deductible for tax purposes.

Transaction costs of $9,869,589 were incurred in connection with the acquisition including consulting fees of $750,000, legal and professional fees of $239,589 and fair value of $8,880,000 for 800,000 common shares issued to the original shareholders of Fulcrum for brokering and due diligence services and were recognized in the consolidated statement of loss and comprehensive loss.

 

28  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 17 - BUSINESS ACQUISITIONS (continued)

 

d)

Acquisition of Construction Systems Associates, Inc. USA

On January 24, 2020, the Company completed its acquisition of all the outstanding and issued common shares of Construction Systems Associates, Inc. USA (“CSA”). The acquisition was accounted for as a business combination using the acquisition method whereby the assets acquired, and the liabilities assumed were recorded at fair value. At acquisition date the fair values assigned to intangible assets, goodwill and the deferred tax liabilities were measured on a provisional basis and were revised by the Company as additional information was received.

On January 24, 2021, the measurement period for the acquisition ended and there were no further measurement period adjustments during the year ended December 31, 2021. The following table summarizes the final balances of each major class of consideration transferred, the recognized amounts of the identifiable assets acquired and liabilities assumed, and the resulting value of goodwill.

 

     Final  

Consideration transferred:

 

Cash consideration

  $ 703,212  

Fair value of common share consideration

    2,304,073  

Fair value of contingent consideration payable

    879,066  

Total consideration

  $           3,886,351  

 

Fair value of assets and liabilities recognized:

 

Cash

  $ 181,408  

Trade and other receivables

    262,846  

Prepaid expenses and other deposits

    13,863  

Property and equipment

    2,098  

Right of use assets

    242,894  

Intangible - technology

    551,880  

Intangible - customer relationships

    801,540  

Accounts payable and accrued liabilities

    (168,542

Short-term loan

    (371,610

Lease liabilities

    (242,894

Deferred tax liabilities

     

Fair value of net assets acquired

  $ 1,273,483  

Goodwill

  $          2,612,868  

The fair value of common shares transferred as consideration is based on the quoted share price on the date of acquisition, which is at $18.18 per common share.

The fair value of the contingent consideration payable was based on an estimated weighted probability of certain revenue and EBITDA targets being met in the 2-year period following the acquisition date. At December 31, 2021, the Company assessed the fair value of the contingent consideration to be nil as these targets were not expected to be met and as such $838,932 was recognized in other income in the consolidated statements of loss and comprehensive loss for the year ended December 31, 2021 (Note 24).

The Company is required during the measurement period to retrospectively adjust the provisional amounts recognized at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date. The measurement period adjustments from acquisition date to the end of the measurement period are reflected above with the cumulative changes increasing goodwill. The impact on net income (loss) of recognizing these adjustments to the provisional amounts as if the accounting had been completed at the acquisition date are limited to a decrease in amortization of intangibles and related foreign currency translation differences.

 

29  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 17 - BUSINESS ACQUISITIONS (continued)

 

e)

Acquisition of kanepi

On October 8, 2020, the Company completed its acquisition of all the outstanding and issued common shares of kanepi. kanepi provides advanced visual analytics solutions designed to deliver an immediate and positive impact on the industrial operations of asset intensive industries. The acquisition was accounted for as a business combination using the acquisition method whereby the net assets acquired, and the liabilities assumed were recorded at fair value. At acquisition date the fair values assigned to intangible assets, goodwill and the deferred tax liabilities were measured on a provisional basis.

The Company is required during the measurement period to retrospectively adjust the provisional amounts recognized at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date. On October 8, 2021, the measurement period for the acquisition ended and the following table summarizes the acquisition-date fair value and the final balances of each major class of consideration transferred, the recognized amounts of the identifiable assets acquired and liabilities assumed, and the resulting value of goodwill. The preliminary balances were reported in the consolidated financial statements for the year ended December 31, 2020 and there were no measurement period adjustments.

 

     Final  

Consideration transferred:

 

Cash consideration

  $ 4,657,512  

Fair value of common share consideration

    5,882,547  

Fair value of contingent consideration payable

    568,638  

Total consideration

  $           11,108,697  

 

Fair value of assets and liabilities recognized:

 

Cash

  $ 556,880  

Trade and other receivables

    598,059  

Other current assets

    13,149  

Property and equipment

    1,224  

Right of use assets

    266,396  

Intangible - technology

    3,294,309  

Intangible - customer relationships

    2,632,794  

Accounts payable and accrued liabilities

    (643,385

Lease liabilities

    (266,396

Deferred tax liabilities

    (1,136,806

Fair value of net assets acquired

  $ 5,316,224  

Goodwill

  $             5,792,473  

The fair value of the contingent consideration payable is based on an estimated weighted probability of certain revenue or customer acquisition targets being met in a two-year period from the acquisition date. At acquisition date and December 31, 2020, the fair value of the contingent consideration was determined to be $568,638 based on estimates of achievement of targets. The fair value of the contingent consideration is determined using a discounted cash flow model at a discount rate of 27%. At December 31, 2021, the Company assessed the likelihood of achievement of the targets and determined the fair value of the contingent consideration decreased by $171,092 and this amount was recognized in other income in the consolidated statements of loss and comprehensive loss for the year ended December 31, 2021 (Note 24).

 

30  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 18 - BUSINESS ACQUISITION PAYABLE

 

     December 31, 2021     December 31, 2020  

Opening balance

  $ 2,439,529     $ 1,043,314  

Contingent consideration changes related to CSA (Note 17)

    (853,308     879,066  

Contingent consideration changes related to kanepi (Note 17)

    (171,092     568,638  

Effect of foreign exchange differences

    (16,157     (51,489
      1,398,972       2,439,529  

Current portion

    1,398,972       1,594,297  

Non-current portion

          845,232  
    $                 1,398,972     $                 2,439,529  

During the year ended December 31, 2021, the Company determined that the amount of the contingent consideration recognized at the date of acquisition of Construction Systems Associates, Inc. USA (“CSA”) would not be payable as the operational performance metrics were not expected to be achieved. In addition, the fair value of the contingent consideration recognized at the date of acquisition for kanepi Group Pty Ltd. and its subsidiaries (“kanepi”) was remeasured based on management’s estimate of the likelihood the performance metrics would be met by October 2022, resulting in a decrease in fair value and an offsetting amount recognized as other income.

At December 31, 2021, $383,368 of contingent consideration payable remains associated with the kanepi acquisition. The remaining balance of $1,015,604 relates to the acquisition consideration payable associated with the Field Diagnostic Services, Inc. (“FDSI”) acquisition completed in 2017.

NOTE 19 - SHARE CAPITAL

 

a)

Common shares

The Company has an unlimited number of authorized voting shares with no par value. The following is a summary of shares issued during the year ended December 31, 2021. The Company issued 71,190 common shares on exercise of Restricted Share Units (“RSUs”) (Note 20(b)).

Brokered public offering

On April 15, 2021, the Company closed a public offering of 2,300,000 units of the Company at a price of $6.30 per unit for aggregate gross proceeds of $14,490,000. Each unit consists of one common share and one common share purchase warrant. Each warrant entitles the holder to purchase one common share at an exercise price of $8.55 for 36 months following closing subject to adjustment in certain events.

The public offering was brokered, and the underwriting agent received cash commissions of $1,014,300 or 7% of the gross proceeds under the offering. In addition, the Company also incurred $459,986 of share issuance costs in connection with the offering, for total net proceeds of $13,015,714. Net proceeds were allocated $12,395,918 to share capital with the residual of $619,796 allocated to warrants which is included in contributed surplus in the consolidated statement of changes in equity for the year ended December 31, 2021.

Non-brokered private placement offering

On August 13, 2021, the Company completed a non-brokered private placement, pursuant to a subscription agreement dated July 12, 2021, of 75,676 units of the Company at a unit price of $5.55 for gross proceeds of $420,000. Each unit consists of one common share and one share purchase warrant at an exercise price of $8.55 per common share with warrants expiring April 2024. Net proceeds of $420,000 were allocated fully to the common shares.

 

31  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 19 - SHARE CAPITAL (continued)

 

Conversion of 2021 Convertible Debentures

On August 13, 2021, the Company extinguished 99.2% of the principal and accrued interest of the 2021 Debentures (Note 14(b)). The principal and interest payable balance of converted debentures was settled by issuing an aggregate of 2,107,787 common shares and 2,107,787 common share purchase warrants. The value of the common shares at August 13, 2021, net of transaction costs was $14,436,728. See Note 15 for description of warrants issued.

USD Brokered public offering

On November 29, 2021, the Company closed a public offering of 2,100,000 units of the Company at US$4.50 per unit for aggregate gross proceeds of $12,040,198 (US$9,450,000) and net proceeds of $10,912,251 after underwriting discounts and commissions payable. On December 3, 2021, an additional 315,000 units, representing the over-allotment option under the offering, were issued for aggregate gross proceeds of $1,820,070 (US$1,417,450) and net proceeds of $1,674,464. Each unit consists of one common share of the Company and one common share purchase warrant. Each warrant entitles the holder to purchase one common share, a warrant share, at an exercise price of US$4.75 per warrant share for five years following closing subject to adjustment in certain circumstances. The common shares and the share purchase warrants were issued separately.

Gross proceeds were allocated $5,302,004 to the warrants with the residual of $8,558,264 allocated to share capital. Transaction costs of $1,738,087 associated with the issuance of the units were allocated proportionately with the allocation of gross proceeds with $1,073,262 net against share capital and $664,825 allocated to finance costs (Note 22).

The Company also issued warrants to the underwriter of the offering to purchase 126,000 common shares at an exercise price of US$4.95 which are exercisable to May 22, 2025. The fair value of these warrants of $162,947 were recorded to contributed surplus and are considered transaction costs of which a portion is expensed in the consolidated statements of loss and comprehensive loss.

In addition to the transaction costs associated with the issuance of the units, the Company incurred additional expenses related to the registration process and listing of its common shares on the NASDAQ which are included in general and administrative costs in the consolidated statements of loss and comprehensive loss.

Common shares in escrow

At December 31, 2021, the Company has 681,024 (December 31, 2020 - 1,674,284; December 31, 2019 - 2,381,826) common shares subject to escrow conditions resulting from business combinations and asset acquisitions in prior years. There were no additional common shares subject to escrow conditions added during the year ended December 31, 2021. Escrow restrictions will be released on 458,599 shares in the year ending December 31, 2022, and the remaining 222,425 shares in the year ending December 31, 2023.

 

32  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 19 - SHARE CAPITAL (continued)

 

Shares issued for debt settlement

During February and September 2019, the Company issued 1,964 and 5,000 common shares respectively for settlement of outstanding debt to vendors for services provided. The Company valued these common shares based on the trading price of the Company’s shares on the date of issuance.

 

b)  Warrants

The Company’s warrants outstanding at December 31, 2021, 2020 and 2019 are as follows and includes warrants classified as equity-settled and warrants classified as financial liabilities (Note 15):

 

     Number of Warrants         

        Weighted Average  
Exercise Price  

$  

December 31, 2018

  1,104,378        $                                         13.50  

Issued

  19,957        $                                         14.46  

Exercised

  (133,176)       $                                         12.96  

Expired

  (209,899)         13.50  

December 31, 2019

  781,260        $                                         13.80  

Issued

  2,433,081        13.72  

Exercised

  (1,228,935)       12.06  

Expired

  (53,880)         13.31  

December 31, 2020

  1,931,526        $                                         14.82  

Issued

  7,140,223        7.64  

Expired

  (589,820)       13.97  
       

December 31, 2021

  8,481,929          $                                           8.83  

During the year ended December 31, 2021, the Company issued share purchase warrants in conjunction with the following transactions:

Equity classified warrants

 

   

115,760 warrants to brokers in connection with the issuance of the 2021 Debentures (Note 14(b)). Warrants issued to brokers are denominated in USD with exercise prices that range between $4.12 (US$3.42) and $8.28 (US$6.60) and are exercisable for 24 months with maturity dates ranging from December 2022 to May 2023.

The total fair value of warrants issued to brokers of $294,894 was calculated using the Black-Scholes model with the following weighted average inputs and assumptions: issue date share price of $6.39; exercise price of $5.85; risk-free rate of 0.26%; expected life of 1.88 years; expected volatility of 69%; and no expected dividends.

 

   

2,300,000 warrants in connection with the April 15, 2021 public offering (Note 19(a));

 

   

75,676 warrants in connection with the non-brokered private placement offering (Note 19(a)); and

 

   

126,000 warrants issued to the underwriter of the November 2021 USD public offering (Note 19(a)). The total fair value of warrants of $162,947 was calculated using the Black-Scholes model with the following inputs and assumptions: issue date share price of $5.70; exercise price of $6.31; risk-free rate of 1.04%; expected life of 3.48 years; expected volatility of 45%; and no expected dividends.

 

33  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 19 - SHARE CAPITAL (continued)

 

Derivative liability warrants

 

   

2,107,787 warrants in connection with the August 13, 2021, conversion and interest settlement of the majority of the 2021 Debentures (Note 14(b)); and

 

   

2,415,000 warrants in connection with the November 2021 USD public offering (Note 19(a); Note 15).

Warrants outstanding at December 31, 2021 were as follows:

 

Expiry Date             Exercise Price $              Outstanding Warrants  

June 2022  

  15.00       19,584  

July 2022  

  14.25       525,114  

December 2022  

  5.63       1,000  

January 2023  

  5.72       37,400  

January 2023  

  6.97       25,400  

February 2023  

  7.80       8,000  

March 2023  

  8.28       9,000  

May 2023  

  4.12       34,960  

April 2024  

  8.55       2,375,676  

June 2024  

  22.50       3,333  

August 2024  

  8.60       2,107,787  

January 2025  

  16.20       611,027  

May 2025  

  6.31       126,000  

July 2025  

  14.25       182,648  

November 2026  

  6.05         2,415,000  
    $                                             8.83         8,481,929  

The weighted average remaining contractual life of outstanding warrants was 3.09 years at December 31, 2021 (December 31, 2020 - 2.29 years; December 31, 2019 - 1.37 years). Exercise prices for warrants denominated in USD as presented above were converted to the C$ equivalent exercise prices on the date of the applicable transaction.

 

34  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 20 – SHARE-BASED PAYMENT ARRANGEMENTS

The Company has an equity incentive plan (the “Plan”) which allows management to grant incentive stock options, non-statutory stock options, share appreciation rights, restricted share awards, restricted share unit awards, and other share awards to selected directors, employees, and consultants. A maximum of 10% of the issued and outstanding common shares of the Company may be reserved for issuance under the Plan.

The Company recorded share-based compensation as follows.

 

     Year Ended December 31,  
      2021      2020      2019  

Stock options (a)

   $ 908,293      $ 677,452      $ 820,613  

Restricted share units (b)

     959,622        776,783        647,748  

Total

   $                 1,867,915      $                 1,454,235      $                 1,468,361  

 

a)

Stock Options

The board of directors or designated committee set the terms of the share-based payment arrangements under the Plan; however, the general terms of stock options are as follows. The options have a maximum term of 10 years and vest as to 33% on each anniversary date of the date of grant over three years. In limited cases, options vest immediately. For the majority of grants, the exercise price is equal to the closing price of the Company’s common shares on the grant date. On the date the option holder ceases to be employed, vested options are exercisable for a period of three months following that date, and unvested options are forfeited. Compensation is recognized on a graded vesting basis over the vesting period.

Movement in the number of stock options outstanding and their related weighted-average exercise prices were as follows:

 

     Number of
Options
    Weighted
Average
Exercise
Price
     Number of
Options
    Weighted
Average
Exercise
Price
     Number of
Options
    Weighted
Average
Exercise
Price
 
     2021     2021      2020     2020      2019     2019  

Opening balance

     423,303     $ 11.01        349,657     $ 11.48        95,000     $ 11.70  

Granted

     487,775       7.10        153,828       9.99        323,278       11.20  

Exercised

                  (7,639     10.50        (50,838     10.62  

Forfeited

     (40,088     9.87        (32,777     11.52        (17,783     10.35  

Expired

     (4,201     11.03        (6,433     10.67               

Cancelled

                  (33,333     10.50               

Outstanding at December 31

     866,789     $ 8.81        423,303     $ 11.01        349,657     $ 11.48  

Exercisable at December 31

     275,473     $ 11.10        161,244     $ 11.70        17,014     $ 12.87  

 

35  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 20 – SHARE-BASED PAYMENT ARRANGEMENTS (continued)

 

a)

Stock Options (continued)

 

The following summarizes information about the Company’s stock options outstanding at December 31, 2021:

 

       Options Outstanding              Options exercisable
Range of prices      Number      Weighted
average
exercise price
     Weighted
average life
(years)
              Number      Weighted
average
exercise price
 

$5.67 - $8.70

       506,502      $ 6.88        9.0            25,389      $ 6.56  

$8.71 - $10.95

       200,706      $                 10.67        4.9            138,622      $ 10.57  

$10.96 - $12.59

       104,303      $ 11.78        6.1            71,461      $                 11.78  

$12.60 - $18.02

       55,278      $ 14.11        6.4                  40,001      $ 14.59  
         866,789      $ 8.81        7.5                  275,473      $ 11.10  

At December 31, 2021, if all exercisable options were exercised total cash received would be $3,057,750 (December 31, 2020 - $1,886,555; December 31, 2019 - $1,206,687). Unrecognized share-based compensation expense related to unvested stock options granted was $1,824,812 at December 31, 2021 (December 31, 2020 - $710,934; December 31, 2019 - $1,061,013).

Measurement of fair values for equity-settled arrangements

The weighted average fair value of stock options granted during the year ended December 31, 2021 of $4.25 per option, or $2,061,007 (December 31, 2020 - $4.54 per option or $698,949; December 31, 2019 - $4.91 per option or $1,597,043) was calculated at the grant date using the Black-Scholes model with the following weighted average assumptions and inputs.

 

     2021    2020    2019

Grant date share price

  $                                     7.00          $                                     8.93          $                                 10.88      

Exercise price

  $                                     7.10          $                                     9.74          $                                 11.13      

Risk-free rate

  1.32  %    0.36  %    1.57  %

Expected life, years

  6.2 years    5.0 years    3.9 years

Expected volatility

  75  %    66  %    54  %

Expected dividends

  –  %    –  %    –  %

Forfeiture rate

  7  %    –  %    10  %

Expected volatility is based on an evaluation of the historical volatility of the Company’s share prices since the Company commenced trading which is a reasonable approximation of the volatility over the expected term of the stock option. The expected term of the options has been based on historical experience and general option holder behavior. The forfeiture rate reflects the anticipated level of forfeitures of options in the future.

 

b)

Restricted Share Units (“RSUs”)

RSUs are granted to directors, employees and consultants and each RSU entitles the holder to one common share at the end of the vesting period. RSUs have various terms ranging from immediate vesting to vesting on either the first, second or third anniversary of the grant date, or as to 33% on each anniversary date of the grant over three years. Compensation is recognized on a graded vesting basis over the vesting period. The Company issues common shares to the RSU holder equal to the number of vested RSUs at the RSU holders’ request.

 

36  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 20 – SHARE-BASED PAYMENT ARRANGEMENTS (continued)

 

b)

Restricted Share Units (“RSUs”) (continued)

 

The Company’s obligation to issue shares on the vesting of RSUs is an unfunded and unsecured obligation of the Company. A continuity of RSUs is as follows:

 

 Number of RSUs

     2021        2020        2019  

 Outstanding at January 1

     222,222        151,790        101,778  

Granted

     73,164        123,797        71,640  

Exercised 1

     (71,190)        (35,877)        (11,905)  

Forfeited

     (7,074)        (3,332)        (9,723)  

Withheld 1

     (8,448)        (14,156)        –   

 Outstanding at December 31

     208,674        222,222        151,790  

 Exercisable at December 31

                 115,468                    33,516                    32,036  

 

1 

71,190 common shares issued on exercise of 79,638 RSUs at a weighted average grant date exercise price of $8.87. Certain RSU holders elected for RSUs exercised to be settled net of any tax withholding obligations.

The fair value of each RSU is based on the market price of the Company’s common shares on the date of grant and the total fair value of RSUs granted in the year ended December 31, 2021 was $528,028 (December 31, 2020 - $1,069,042; December 31, 2019 - $829,976). Unrecognized share-based compensation expense related to unvested RSUs was $277,686 at December 31, 2021 (December 31, 2020 - $807,830; December 31, 2019 - $702,373).

NOTE 21 – NON-CONTROLLING INTEREST

In April 2019, the Company obtained control over Agnity and its subsidiaries via a business combination and the non-controlling interest (“NCI”) was measured at 100% of the acquired net identifiable assets of Agnity at the date of acquisition. Agnity develops and sells software applications and technology services that enable telecommunication service providers, network equipment manufacturers and enterprises to design, develop, and deploy communication-centric application solutions on a world-wide basis. Having control of Agnity has enabled the Company to gain access to Agnity’s patented technology and its customer base. In addition, Agnity’s communication platform ensures that AssetCare deployments around the globe are assured of connectivity, supported by Agnity telecommunication solutions.

The movement in the equity attributable to the non-controlling interest in the Company is detailed in the consolidated statements of changes in equity. There was no change to the non-controlling interest percentage in the years ended December 31, 2021, 2020 or 2019.

 

37  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 21 – NON-CONTROLLING INTEREST (continued)

 

The following table summarizes the information relating to Agnity before any intercompany eliminations.

 

               December 31, 2021        December 31, 2020  

 NCI percentage

             100%        100%  
       Recast (Note 2)        Recast (Note 2)  

 Current assets

     $ 11,906,502      $ 7,778,252  

 Non-current assets

       5,111,714        8,081,135  

 Current liabilities

       (8,752,552)        (7,107,244)  

 Non-current liabilities

       (5,598,783)        (6,185,049)  

 Net assets attributable to NCI

     $ 2,666,881      $ 2,567,094  
       

 For the years ended

    December 31, 2021        December 31, 2020       
December 31, 2019
 
    Recast (Note 2)        Recast (Note 2)        Recast (Note 2)  

 Revenue

  $ 11,966,226      $ 11,548,811      $ 6,010,753  

 Income (loss) allocated to NCI

    63,387        1,586,588        590,056  

 Other comprehensive income allocated to NCI

    138,655        159,749        176,711  

 Total comprehensive income attributable to NCI

  $ 202,042      $ 1,746,337      $ 766,767  
       

 Cash flows (used in) provided by operating activities

  $ (1,859,900)        (405,548)        483,245

 Cash flows used in investing activities

    (578,483)        –         (3,731)  

 Cash flows (used in) provided by financing activities

    2,081,137        655,347        (417,068)  

 Foreign exchange impact on cash held in USD

    (6,383)        155,274        5,976  

 Net (decrease) increase in cash and cash equivalents

  $ (363,629)      $ 405,073      $ 68,422  

NOTE 22 - FINANCE COSTS

 

    Year Ended December 31,  
     2021      2020      2019  

 Interest on loans and borrowings (Note 12)

  $           1,179,234      $ 1,272,512      $ 918,682  

 Interest on convertible debentures (Note 14)

    5,740,346        4,410,206        2,130,247  

 Interest on lease liabilities (Note 8)

    137,245        350,792        168,571  

 Transaction costs expensed 1

    1,471,219        –         –   

 Other finance costs

    90,750        –         –   

 Total finance costs

  $ 8,618,794      $           6,033,510      $           3,217,500  

 

1 

Transaction costs include costs incurred associated with financing or equity transactions that are not otherwise netted against the debt or equity instrument. The majority of costs are associated with the USD brokered public offering (Note 19(a)), the 2021 Debentures (Note 14(b)), the Fiera term loan amendment (Note 12) and the ATB facility amendment (Note 13). See Note 31 (a) and (b) for subsequent changes to Fiera loan.

 

38  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 23 - FAIR VALUE LOSS (GAIN) ON DERIVATIVES

 

    Year Ended December 31,
     2021  

 Gain on embedded derivatives 1

  $ (784,261

 Deferred charge loss 1

    1,615,102  

 Loss on substantial modification and conversion 1

    8,571,881  

 Gain on warrant liability remeasurement (Note 15) 2

    (3,362,601

 Total

  $                        6,040,121  

 

1 

Associated with the 2021 Debentures (Note 14(b)) of which the majority is realized at December 31, 2021.

 

2 

Change in fair value unrealized (Note 26).

NOTE 24 - OTHER INCOME

 

    Year Ended December 31,  
     2021      2020      2019  

 Government assistance 1

  $         (4,201,822)      $         (2,775,677)      $ –   

 US Government loan forgiveness 2 (Note 16)

    (1,825,237)        (124,507)        –   

 Derecognition of contingent consideration (Note 18)

    (1,010,024)        –         –   

 Other

    (89,014)        (32,158)        (167,913)  

 Total other income

  $ (7,126,097)      $ (2,932,342)      $         (167,913)  

 

1 

Majority represents amounts received from the Canadian Government for wage and rental subsidies associated with COVID-19. The amount of government assistance available is dependent on the programs in place and the Company’s eligibility for these programs.

 

2 

Includes other income recognized as below market interest rate benefit.

NOTE 25 - INCOME TAXES

a) Amounts recognized in net loss

 

    Year Ended December 31,  
     2021     2020     2019  

 Current tax expense

     

Current year

    157,303       (295,709     181,895  

Changes in estimates related to prior years

    –        –        –   
    157,303       (295,709)       181,895  

 Deferred tax expense (recovery)

     

Origination and reversal of temporary differences

    (13,161,689     (10,744,803     (6,261,674

Change in unrecognized deferred income tax assets

    11,339,580       10,076,594       3,569,361  
      (1,822,109)       (668,209)       (2,692,313)  

 Tax expense (recovery)

  $         (1,664,806)     $         (963,918)     $         (2,510,418)  

 

39  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 25 - INCOME TAXES (continued)

 

b) Reconciliation of effective tax rate

 

The following table is a reconciliation of income tax expense (recovery), at the Canadian income tax rate and the amount of reported income tax recovery in the consolidated statements of loss and comprehensive loss. The Company’s operations are subject to income taxes primarily in Canada and the United States.

 

    Year Ended December 31,  
     2021     2020     2019  

 Loss before taxes

  $         (46,364,119)     $         (35,824,882)     $       (30,405,252)  

 Statutory income tax rate 1

    27  %      27  %      27  % 

 Income tax recovery at statutory rate

    (12,518,312)       (9,672,718)       (8,209,418)  

 Increase (decrease) in taxes resulting from:

     

  Change in deferred tax assets not recognized

    11,339,580       10,076,594       3,569,361  

  Foreign tax rate and other foreign tax differences

    (2,089,761)       (2,293,503)       (1,015,536)  

  Change in enacted rates

    608,064       (58,050)       –   

  Share issuance costs and other

    (828,082)       126,247       49,210  

  Non-deductible transaction costs

    38,776       424,828       2,664,789  

  Other non-deductible items

    1,784,929       432,684       431,176  

 Tax expense (recovery)

  $ (1,664,806)     $ (963,918)     $ (2,510,418)  

 

1 

Comprised of the Canadian Federal effective corporate tax rate of 15.0% and blended provincial tax rates.

c) Movement in deferred tax balances

The significant components of the Company’s deferred income tax asset (liabilities) are as follows:

 

     At December
31, 2020
          Recovery/
(expense)
through
earnings
     Recovery/
(expense)
through
equity
     Recovery/
(expense)
through OCI
     At December
31, 2021
 

 Property and equipment

  $ 261,661        $ (195,977)      $      $ 2,575      $ 68,259  

 Intangible assets

    (5,012,355)          1,415,370               73,801        (3,523,184)  

 Loans and accrued liabilities

    (1,714,850)          1,471,654               (1,816)        (245,012)  

 Share issuance costs

    27,453          25,467               –         52,920  

 Foreign exchange

    –           (6,765)               24        (6,741)  

 Non-capital losses/net operating losses

    2,269,186            (887,640)               (18,845)        1,362,701  

 Total

  $     (4,168,905)          $     1,822,109      $             –      $             55,739      $     (2,291,057)  

 

      At December
31, 2019
     Acquired in
business
combinations
     Recovery/
(expense)
through
earnings
     Recovery/
(expense)
through
equity
    

Recovery/

(expense)
through OCI

     At December
31, 2020
 

 Property and equipment

   $ –       $ (376)      $ 263,436      $      $ (1,399)      $ 261,661  

 Intangible assets

     (5,321,008)        (1,136,429)        1,280,692               164,390        (5,012,355)  

 Loans and accrued liabilities

     (1,696,435)        –         (41,233)        24,000        (1,182)        (1,714,850)  

 Share issuance costs

     –         –         27,453               –         27,453  

 Foreign exchange

     (39,533)        –         39,533               –         0  

 Non-capital losses/net operating losses

     3,202,361        –         (901,672)               (31,503)        2,269,186  

 Total

   $ (3,854,615)      $ (1,136,805)      $ 668,209      $ 24,000      $ 130,306      $ (4,168,905)  

 

40  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 25 - INCOME TAXES (continued)

 

d)

Deferred tax assets not recognized and tax losses carried forward

The Company recognizes deferred tax assets to the extent that it is probable that future taxable profit will be available against which the Company can utilize the benefits of the deductible temporary differences and unused tax losses. Deductible temporary differences and unused tax losses for which a future benefit has not been recognized as a deferred tax asset include the following:

 

     Year Ended December 31,  
      2021      2020  

 Net operating losses - United States

   $ 77,415,498      $ 55,395,751  

 Non-capital losses - Canada

     68,018,286        45,619,846  

 Foreign tax losses

     157,602        865,599  

 Investment tax credits and research and development expenditures

     6,603,163        6,603,287  

 Property and equipment

     948,765        753,467  

 Share issuance costs

     6,510,677        1,282,965  

 Other

     2,046,890        1,922,194  
     
     $         161,700,881      $         112,443,109  

The Company has net operating losses of approximately US$60,837,326 and non-capital losses of approximately $70,204,681 (2020: US$44.1 million and $49.6 million) which are available to reduce future year’s taxable income in the United States and Canada, respectively. The net operating losses will start expiring in 2029 while the non-capital losses will start expiring in 2027 if not utilized.

The Company has foreign tax losses in various jurisdictions of approximately $2,307,882 (2020 - $1.2 million) which are available to reduce future year’s taxable income in their respective countries. The losses have expiry dates ranging from five years to indefinite life. The investment tax credit balance is $500,000 (2020 - $500,000) which is available to reduce future year’s taxes payable in Canada. The investment tax credits begin to expire in 2022 if not utilized.

Management estimates future income using forecasts based on the best available current information. No deferred tax liability has been recognized at December 31, 2021 or December 31, 2020 on temporary differences associated with earnings retained in the Company’s investments in foreign subsidiaries in which it has an equity percentage. The Company is able to control the timing of the reversal of these differences and currently has no plans in the foreseeable future to repatriate any funds in excess of its foreign investment.

 

41  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 26 - FINANCIAL INSTRUMENTS

 

a)

Classification and measurement of financial assets and liabilities by category

The following represents the carrying values of the financial assets and liabilities of the Company and the associated measurement basis for each balance.

 

Financial assets    Measurement
basis
  December 31, 2021     December 31, 2020  

 Cash and cash equivalents

   Amortized cost   $ 4,588,057     $ 1,110,889  

 Trade and other receivables 1

   Amortized cost     14,329,781       11,224,017  

 Long-term receivables

   Amortized cost     740,431       2,536,272  

 Derivative asset

   FVTPL           131,400  
       
         $         19,658,269     $         15,002,578  
 Financial liabilities                    

 Bank indebtedness

   Amortized cost   $ 3,460,109     $ 976,779  

 Trade payables and accrued liabilities 1

   Amortized cost     12,003,979       12,693,256  

 Loans and borrowings

   Amortized cost     13,215,601       13,152,300  

 Lease liabilities 2

   Amortized cost     1,045,472       3,945,076  

 2019 Debentures - host liability 3

   Amortized cost     22,185,170       19,534,988  

 2021 Debentures - host liability 3

   Amortized cost     69,034        

 2021 Debentures embedded derivative

   FVTPL     41,506        

 Warrant liability - business acquisition

   FVTPL     709,835       710,924  

 Warrant liabilities - derivatives (Note 15)

   FVTPL     7,975,137        

 Business acquisition payable

   Amortized cost     1,398,972       2,439,529  

 Other liabilities

   Amortized cost           6,236,415  
       
         $         62,104,815     $         59,689,267  

 

  1 

Excludes amounts for indirect taxes, income taxes and contract asset, where applicable. Note 27 describes credit risk associated with trade receivables including reconciliation of expected credit loss allowance.

 

  2 

Lease liabilities are not subject to classification in the fair value hierarchy.

 

  3 

2019 Debentures (Note 14(a)) and 2021 Debentures host liability (Note 14(b)).

Financial instruments not measured at fair value

The carrying values of the financial assets and liabilities where the measurement basis is other than FVTPL approximate their fair values due to the immediate or short-term nature of these instruments considering there have been no significant changes in credit and market interest rates since origination date.

 

b)

Measurement of fair value

The fair value hierarchy establishes three levels to classify the significance of inputs to valuation techniques used in making fair value measurements of all financial assets and liabilities (Note 32(L)). At December 31, 2021 and 2020, there were no financial assets or financial liabilities measured and recognized at fair value on a non-recurring basis subsequent to initial recognition.

The Company’s policy for determining when a transfer between levels of the fair value hierarchy occurs is to assess the impact at the date of the event or change in circumstance that could result in the transfer. During the year ended December 31, 2021, subscriptions payable included in other liabilities of $5,285,997 were transferred from Level 2 to Level 3 on issuance of the 2021 Debentures, of which only $110,540 remain at December 31, 2021 (Note 14(b)). There were no other transfers between levels during the year ended December 31, 2021.

 

42  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 26 - FINANCIAL INSTRUMENTS (continued)

 

b)

Measurement of fair value (continued)

 

Valuation methodologies used in the measurement of fair value for Level 2 financial assets and financial liabilities

The measurement of Level 2 financial assets and liabilities is made by reference to the inputs used to determine the fair value of each instrument using an appropriate valuation method. The fair value of long-term receivables is based on the present value considering the expected time of collection of the long-term contracts.

The fair value of loans and borrowings approximates their carrying value and has been determined by discounting the contractual cash flows using implied yields of obligations with similar credit risk and maturities. The fair value of the host liability for the 2019 Debentures approximates the carrying value and the fair value was initially calculated using a discount rate of 25% for an equivalent, non-convertible loan at the date of issue. The warrant liability associated with a previous business combination is measured based on the amount of cash that is payable in certain circumstances. A portion of other liabilities at December 31, 2020, represent subscriptions payable and the carrying amount of these balances approximates fair value.

Valuation methodologies used in the measurement of fair value for Level 3 financial liabilities

2021 Debentures

The fair value of the entire financial instrument associated with the 2021 Debentures was determined using a partial differential equation model for convertible debt which considered that the convertible debt consists of two components, each having different default risks. The model calculates the value based on key inputs, which impact the value of the convertible debt including: yield to maturity, principal and coupon payments, share price, exercise price, volatility, term, risk free rates and dividends. The risk adjusted discount rate was applied in determining yield to maturity and this is the most significant unobservable input, and the estimated fair value would increase (decrease) if the risk-adjusted discount rate were lower (higher).

The 2021 Debentures include an embedded derivative for the conversion option. The fair value of the embedded derivative was determined using the same methodology as above adjusted for the nature of the instrument. The embedded derivative includes a foreign currency component which reflects the foreign exchange exposure to convert a USD denominated liability to common shares which are denominated in Canadian dollars. The fair value of the embedded derivative was determined first with the residual of the total fair value of the instrument allocated to the host debt. The embedded derivative will be remeasured at each period end with changes in the fair value recognized in the consolidated statements of loss and comprehensive loss.

The Company determined that at the initial recognition date, which was the date of issuance of the debentures, that the fair value of the financial instruments was in excess of the transaction price for tranches one through five (i.e., the fair value of the proceeds received) and the fair value of the tranche six financial instrument was equal to the proceeds received. There were fluctuations in the fair value inputs that arose in the period between the closing of tranches one through five of the Offering and the date of the actual issuance of the debenture certificates. As such the difference between the fair value and transaction price was deferred at initial recognition and the deferred difference was recognized as a loss as factors including the passage of time were met which required recognition. The reconciliation of the opening to closing balances associated with the 2021 Debentures is presented in Note 14(b) including fair value changes.

The 2021 Debentures were derecognized at July 12, 2021 (with the exception of the US$75,000 principal balance which did not convert) as the instruments were substantially modified, and a new financial liability measured at FVTPL was recognized. The fair value was based on the price of common shares at July 12, 2021 and the warrant value was determined using the Black-Scholes model. These instruments were remeasured directly before conversion to equity. The remaining instruments are warrant liabilities as described following.

Warrant liabilities

With the exception of the warrant liability associated with a previous acquisition, the fair value of warrant liabilities is measured on a recurring basis using the Black-Scholes model based on the quoted price of the Company’s common stock in an active market, expected volatility, expected life and risk-free rate (Note 15).

 

43  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 26 - FINANCIAL INSTRUMENTS (continued)

 

b)

Measurement of fair value (continued)

 

Business acquisition payable

The business acquisition payable consists of contingent consideration payable, the values of which were determined using a discounted cash flow model based on the present value of probability weighted average amount of expected payments discounted at an appropriate discount rate. The reconciliation of the opening to closing balances for Level 3 fair values are presented in Note 18.

NOTE 27 – CAPITAL AND RISK MANAGEMENT

Capital and Risk Management

The Company’s objective and polices for managing capital are to safeguard its ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. The Company manages its capital structure and makes changes based on economic conditions including the impact of the ongoing pandemic, risks that impact the consolidated operations and future significant capital investment opportunities. In order to maintain or adjust its capital structure, the Company may issue new equity instruments or raise additional debt financing.

The Company is exposed to a variety of financial risks by virtue of its activities: liquidity risk, credit risk, interest rate risk and currency risk. The Board of Directors has overall responsibility for the determination of the Company’s capital and risk management objectives and policies while retaining ultimate responsibility for them. The Company’s overall capital and risk management program has not changed throughout the year. It focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on financial performance. Risk management is carried out by the finance department under policies approved by the Board of Directors. The finance department identifies and evaluates financial risks in close cooperation with management.

The Company’s risks related to financial instruments and the Company’s strategy to manage risks, are described below.

a) Liquidity risk

Liquidity risk is the risk that the Company will not have sufficient cash resources to meet its financial obligations as they come due in the normal course of business. The Company generally relies on funds generated from operations and external financing to provide sufficient liquidity to meet expected operating requirements. The Company manages its liquidity risk by monitoring its operating requirements, reducing costs where possible and applying for any available government COVID-19 support to support its business. The Company also engaged in fundraising activities throughout the year. Cash and cash equivalents as at December 31, 2021 were $4,588,057 (December 31, 2020 - $1,110,889).

Total working capital deficit increased to $42,108,177 at December 31, 2021 from $13,052,702 at December 31, 2020. Current assets increased by $6,712,207 at December 31, 2021 from December 31, 2020, the majority of which are increases in cash and cash equivalents and trade and other receivables. Current liabilities increased by $35,767,682 at December 31, 2021 from December 31, 2020; however, management anticipates a portion of this amount will not be paid in cash due to the nature of the instruments as detailed in the table following. Liquidity risk has increased during the year ended December 31, 2021, and current liquidity levels are not adequate to fund the working capital deficiency at December 31, 2021. The Company anticipates it will need additional financing to meet its current and future demands and the Company is in the process of securing additional financing; however, a material uncertainty exists that may cast doubt on the Company’s ability to continue as a going concern (Note 2).

 

44  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 27 – CAPITAL AND RISK MANAGEMENT (continued)

 

a)

Liquidity risk (continued)

 

Maturities of financial liabilities

The Company’s carrying values of financial liabilities and the contractual undiscounted cash flows associated with these liabilities broken into relevant maturity grouping based on their contractual maturities are as follows:

 

 At December 31, 2021            Undiscounted Contractual Cash Flows  
     Carrying
Amount
     < 1 year      1 – 2 years      > 2 years      Total  
 

 Bank indebtedness 1

   $ 3,460,109      $ 3,460,109      $      $      $ 3,460,109  
 

 Trade payables and accrued liabilities

     12,421,309        12,421,309                      12,421,309  
 

 Loans and borrowings 2

     13,215,601        11,763,697        786,123               12,549,820  
 

 Lease liabilities 3

     1,045,472        521,506        534,241        179,281        1,235,028  
 

 2019 Debentures

     22,185,170        24,630,375                      24,630,375  
 

 2021 Debentures

     110,540        7,635        103,073               110,708  
 

 Warrant liabilities 4

     8,880,038        709,835                      709,835  
 

 Business acquisition payable

     1,398,972        1,398,972                      1,398,972  
           
     $     62,717,211      $   54,913,438      $     1,423,437      $          179,281      $   56,516,156  

 

  1 

No contractual maturity. Excludes interest charged on facility as detailed in Note 13.

 

  2 

Includes term loan with a carrying value of $9,275,683 classified as current due to covenant breach. Assuming term loan is repaid in accordance with agreement to maturity, the undiscounted contractual cash flows for loans and borrowings would be $2,933,739, $5,472,193, and $4,143,888 , respectively for the periods presented above.

 

  3 

Variable costs due under leases not included in this amount. Minimum payment related to leases which have not yet commenced are not included in this amount. See Note 29.

 

  4 

Majority of liability will be settled by issuing common shares of the Company when warrants are exercised during the year. The remaining amount may be settled in cash or common shares of Agnity (Note 15).

 

 As at December 31, 2020            Undiscounted Contractual Cash Flows  
     Carrying
Amount
     < 1 year      1 – 2 years      > 2 years      Total  
 

 Bank indebtedness

   $ 976,779      $ 976,779      $      $      $ 976,779  
 

 Trade payables and accrued liabilities

     12,924,256        12,924,256                      12,924,256  
 

 Loans and borrowings

     13,152,300        4,248,351        2,617,443        8,796,757        15,662,551  
 

 Lease liabilities

     3,945,076        1,131,528        939,108        2,815,695        4,886,331  
 

 2019 Debentures

     19,534,988        2,350,750        24,629,655               26,980,405  
 

 Warrant liabilities

     710,924        710,924                      710,924  
 

 Business acquisition payable

     2,439,529        1,594,297        845,232               2,439,529  
 

 Other liabilities

     6,236,415        6,003,838        232,577               6,236,415  
           
     $     59,920,267      $   29,940,723      $   29,264,015      $     11,612,452      $   70,817,190  

 

b)

Credit risk

Credit risk is the risk that a third party might fail to discharge its obligations under the terms of a financial contract. Credit risk is limited to the following instruments and the Company’s maximum exposure to credit risk is the carrying value of the financial assets (Note 26(a)).

The Company is mainly exposed to credit risk from credit sales. Management of the Company monitors the creditworthiness of its customers by performing background checks on all new customers. Further, management monitors the frequency of payments from ongoing customers and performs frequent reviews of outstanding balances. The Company considers that there has been a significant increase in credit risk when contractual payments are more than 90 days past due.

 

45  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 27 – CAPITAL AND RISK MANAGEMENT (continued)

 

b)

Credit risk (continued)

 

Provisions for outstanding balances are established based on forward-looking information and revised when there are changes in circumstances that would create doubt over the receipt of funds. Such reviews are conducted on a continued basis through the monitoring of outstanding balances as well as the frequency of payments received. Accounts receivable amounts are completely written off once management determines the probability of collection to be remote.

Trade and other receivables, unbilled revenue and long-term receivables are from individual customers and are not assessed based on external credit rating agencies. The Company uses a provision matrix to measure the lifetime expected credit loss (“ECL”) of these balances. Receivables are grouped based on similar credit risk profiles and days past due. Loss rates are based on actual credit loss experience and reflect the forward looking conditions over the expected life of the receivable. As of December 31, 2021, substantially all of the Company’s trade receivables were outstanding for less than 60 days and a loss rate of 1% was applied in determining the ECL. The majority of the ECL is based on specific provisions related to specific customers.

The movement in the ECL allowance related to trade receivables and long-term receivables was as follows (Note 6):

 

      December 31, 2021     December 31, 2020  

 Beginning balance

   $ 606,030     $ 382,901  

 Increase in loss allowance

     1,162,537       443,961  

 Amounts written off during the year as uncollectible

     (65,930     (220,832

 Effects of movement in exchange rates

     4,581        

 Total

   $                 1,707,218     $                 606,030  

 

c)

Market risk

Market risk is the risk that changes in market prices such as interest rates or foreign exchange rates will affect the Company’s results or value as a result of holding these financial instruments. The object of market risk management is to manage and control market risk exposures within acceptable parameters given the nature of the business.

Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of the Company’s financial instruments will fluctuate because of changes in market interest rates. The Company is exposed to interest rate risk on its credit facility and as this instrument is subject to variable rate interest. Management does not believe interest rate risk is currently material to its business.

Foreign currency risk

Currency risk is the risk that the fair values or future cash flows of the Company’s financial instruments will fluctuate because of changes in foreign currency rates and the degree of volatility of these rates. The Company conducts its business in the regions of Canada, Asia-Pacific, the United States and Europe, the Middle East and Africa, which gives rise to exposure to markets from changes in foreign currency rates. Currently, the Company does not use derivative instruments or other measures to reduce its exposure to foreign currency risk.

At December 31, 2021, the C$ equivalent carrying amount of the Company’s USD denominated monetary assets and liabilities was $14,554,193 (December 31, 2020 - $8,291,005) and $11,685,160 (December 31, 2020 - $16,398,521), respectively. Assuming all other variables remain constant, a fluctuation of +/- 5.0% in the exchange rate between C$ and USD would impact the net loss for the period by approximately $143,452 (December 31, 2020 - $405,376).

 

46  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 28 – RELATED PARTY TRANSACTIONS

The Company’s related parties includes its subsidiaries and key management personnel. During its normal course of operations, the Company enters into transactions with its related parties for goods and services that are measured at the amount exchanged.

Key management personnel compensation

Key management personnel include those persons having authority and responsibility for planning, directing, and controlling the activities of the Company as a whole. The Company defines key management personnel as key officers and directors.

 

 For the years ended December 31,   2021      2020      2019  

 Salaries, management and directors’ fees

  $ 1,613,502      $ 1,683,015      $ 1,460,296  

 Share-based payments

    432,098        628,019        388,398  

 Total

  $             2,045,600      $             2,311,034      $             1,848,694  

Other related party balances and transactions 1

 

     December 31, 2021      December 31, 2020  

 Due to principal owner of Agnity 2

  $ 234,278      $ 813,023  

 Due to officer of Company for working capital loan 2

    30,796        33,205  

 Due to key management personnel 2

    121,852        116,091  

 Due to Agnity Communications Private Ltd. 3

    1,111,521        1,138,630  

 Loan due to former shareholder of CSA 4

    335,860        318,428  

 Amount due to related parties

  $                 1,834,307      $                 2,419,377  

 

  1 

Unless otherwise noted, all amounts due are unsecured, non-interest bearing and due on demand.

 

  2 

Included in trade accounts payable and accrued liabilities on the consolidated statements of financial position.

 

  3 

Associated with consulting services paid to a company partially owned by the principal owner of Agnity. Consulting services were $3,765,201 for the year ended December 31, 2021 (December 31, 2020 - $2,532,550; December 31, 2019 - $1,630,119). Balance due included in trade accounts payable and accrued liabilities on the consolidated statements of financial position.

 

  4 

Included in loans and borrowings (Note 12) on the consolidated statements of financial position.

NOTE 29 – COMMITMENTS AND CONTINGENCIES

Commitments

The Company has the following minimum payments for contractual commitments that are not recognized as liabilities at December 31, 2021, which are disclosed in Note 27(a) - Risk Management, Liquidity Risk.

 

     Undiscounted Contractual Cash Flows  
     < 1 year      2 - 3 years      4 - 5 years      More than 5
years
     Total  

Variable lease payments 1

   $ 396,719      $ 477,562      $ 125,275      $ 12,999      $ 1,012,555  

Lease payments related to leases which have not yet commenced 2

     104,702        2,589,330        2,762,597        12,636,454        18,093,083  
     $       501,421      $       3,066,892      $     2,887,872      $   12,649,453      $   19,105,638  

 

  1 

Variable lease payments associated lease liabilities (Note 8).

 

  2 

In October 2021, the Company executed a 12-year lease for office space in Calgary, Alberta. Basic rent and estimated common expense payments commence in December 2022, preceded by a fixturing period which the Company will use to build out the space. The Company will receive a tenant improvement allowance which is expected to cover the majority of the costs.

 

47  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 29 – COMMITMENTS AND CONTINGENCIES (continued)

 

Contingencies

The Company may be party to legal proceedings and claims that arise in the ordinary course of business as either a plaintiff or defendant. The Company analyzes all legal proceedings and the allegations therein. The outcome of any proceedings, either individually or in the aggregate, is not expected to have a material adverse effect on the Company’s financial position, results of operations or liquidity.

NOTE 30 – SUPPLEMENTAL CASH FLOW INFORMATION

a) Changes in non-cash working capital

 

     2021      2020      2019  

 Trade and other receivables (increase)

    $        (3,342,737)        $        (2,006,780)        $            (169,896)  

 Long-term receivables decrease (increase)

    1,682,646        (924,625)        (3,662,207)  

 Prepaid expenses and other assets decrease (increase)

    (591,737)        (1,119,123)        150,991  

 Trade payables and accrued liabilities (decrease) increase

    (782,561)        2,513,477        1,102,361  

 Deferred revenue increase

    1,045,868        632,839        447,511  

 Decrease in working capital

    $        (1,988,521)        $           (904,212)        $         (2,131,240)  

b) Changes in liabilities arising from financing activities

 

      2021      2020      2019  

 Balance of loans, borrowings and PPP loans, beginning of year

     $        14,102,718        $        13,973,055        $                78,285  

 New advances

     10,664,916        8,726,766        16,539,700  

 Repayments of principal

     (9,781,554)        (9,011,638)        (6,787,528)  

 Repayments of interest

     (757,950)        (642,809)        (500,413)  

 Liability assumed

                   2,904,355  

 Liability related items

        

 Assumption of loans in business combination

            371,609        1,339,546  

 Forgiveness of PPP Loans

     (1,835,237)        (124,507)         

 Finance fees paid

     (191,310)            

 Non-cash related items

        

 Accretion of interest and debt issuance costs

     869,567        959,058        445,762  

 Loss on debt modification

     138,908                

 Foreign exchange and other

     5,543        (148,816)        (46,652)  

 Balance of loans, borrowings and PPP loans, end of year

     $        13,215,601        $        14,102,718        $        13,973,055  

 

48  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 30 – SUPPLEMENTAL CASH FLOW INFORMATION (continued)

 

c) Non-cash investing and financing activities

 

 For the years ended December 31,           2021      2020      2019  

 Value of shares issued in business combination

     $      $         8,186,620      $         13,320,000  

 Value of shares issued on conversion of 2021 Debentures

     14(b)     $         14,436,728      $      $  

 Value of share issued on conversion of 2019 Debentures

     $      $ 50,000      $  

 Value of shares issued on AirFusion asset acquisition

     $      $ 820,000      $  

 Settlement of liabilities through issuance of common shares or RSUs

     $      $ 143,002      $ 84,252  

 Non-cash accretion of interest included in finance cost

     $ 3,015,294      $ 2,145,706      $ 909,158  

 Non-cash broker warrants compensation

     19(b)     $ 294,894      $      $  

 Non-cash underwriter warrants compensation

     19(b)     $ 162,947      $      $  

 Non-cash warrants consideration associated with credit facility

     $ 195,066      $      $  

 Shares issued to extinguish the loan from Flow Capital

     $      $      $ 606,495  

 Addition to right-of-use assets

     $      $ 599,861      $ 468,703  

 Addition to lease liabilities

           $      $ 599,861      $ 586,000  

NOTE 31 – EVENTS AFTER THE REPORTING PERIOD

a) Financing of Electric Vehicle Development Projects

In conjunction with the Company’s agreements to provide AssetCare solutions to optimize Electric Vehicle (“EV”) charging efficiency at auto dealerships in the states of New York and California, on March 28, 2022, a subsidiary of the Company executed a promissory note with the Noteholder in the aggregate principal amount of US$15,000,000 (the “Note”).

The initial principal amount of US$5,000,000 (the “Loan”) was funded on April 1, 2022 and an additional US$10,000,000 was funded on May 5, 2022. The Loan matures on March 31, 2025, with 10% per annum interest payable monthly in arrears in USD. The Loan may not be prepaid unless authorized by the lender and is unsecured until certain conditions are met. The Loan contains representations, warranties and covenants which must be complied with to avoid an event of default which will allow the lender to demand repayment and increase the interest rate to 18%, amongst other implications.

The use of proceeds of is solely for the development of the Company’s EV dealership projects. In addition to the Loan, the Note requires certain income based payments, including sharing on a 50/50% basis, all EV, solar and carbon reduction related tax credits and incentives, be made from the borrower to the lender based on income resulting from this project over the term of the 20-year EV dealership projects. The Note is subject to change of control provisions and right of first refusal provisions for additional financing related to the EV projects.

On May 5, 2022, the Company, Carbon and Fiera executed a Subordination and Postponement Agreement (the “Subordination Agreement”), whereby the parties agreed that the security previously held by Fiera would be subordinate to the security to be granted to Carbon commencing on the date of the agreement. The security granted to Carbon means the EV Dealership Projects and to the extent related to the EV Dealership projects, all accounts, equipment and machinery, contracts and contract rights, including contracts with auto dealerships, inventory, cash and proceeds, rent and profits for each of the preceding.

b) Loans and Borrowings – Change to Term Loan

On May 5, 2022, the Company and Fiera executed an Accommodation Agreement (the “Accommodation Agreement”) and the parties agreed that a portion of the outstanding principal amount under the term loan would be paid in addition to a prepayment penalty and accommodation fee. The Company paid a total of $2,044,086 on May 6, 2022. The parties also agreed that the remainder of the principal and interest due under the loan would be paid on or before October 31, 2022 (the “Repayment Date”). The term loan was amended to increase the interest rate charged from 6.85% to 9.5% effectively immediately and clarified that the Company is not required to maintain the financial covenants set out in the November 9, 2021 amending agreement. The Company may be required to repay the loan before the Repayment Date if the Company is in default or breach of the Accommodation Agreement. As part of the Accommodation Agreement, Fiera signed an agreement, whereby Fiera’s security is subordinate to the security granted to Carbon.

There are no financial covenants under the Accommodation Agreement and the Company is no longer required to maintain the previous financial covenants.

c) Warrant activity

On February 15, 2022, the Company’s warrants associated with the USD equity offering described in Note 15(b), commenced trading under the symbol MCLDW (Notes 1 and 15).

On January 17, 2022, the Company issued warrants to ATB to purchase an equivalent number of common shares of the Company and the warrant liability of $195,066 described in Note 15(c) was derecognized with an offsetting credit to contributed surplus for the value assigned to the warrants.

d) Loss of control of subsidiary

On July 29, 2022, the Company entered into a Technology Continuation Agreement (the “Technology Continuation Agreement”) with Agnity, which replaced the Royalty Agreement, as amended, executed between the parties in April 2019. Under the terms of the Technology Continuation Agreement, the Company received a payment on July 29, 2022 of approximately US$6.0 million which includes amounts to settle the net receivable due from Agnity for advances, net of services received. Concurrent with the signing of the Technology Continuation Agreement, a third party acquired all of the outstanding shares in Agnity from its shareholder. As a result of these events, the Company no longer has the right to nominate the majority of the members of the Operations Committee and no longer has control of Agnity. As a result of the loss of control, effective as of July 29, 2022, the Company will no longer include any of Agnity’s operating results in mCloud’s financial statements and Agnity will no longer be consolidated.

e) Contract modification revenue reversal

In April, 2022, the Company agreed to cancel a multi-year customer contract for which services had been performed in prior periods, resulting in a contract modification. As a result, revenue totalling $2,571,676 which was recorded in prior periods was reversed during the six months ended June 30, 2022. Of this amount, $2,037,014 is associated with the AssetCare Initialization service line and $534,662 is associated with the AssetCare Solutions service line.

f) Share capital and equity awards

On June 30, 2022, 19,318 warrants with an exercise price of $15.00 expired unexercised. On July 6, 2022, 525,114 warrants with an exercise price of $14.25 expired unexercised. On July 29, 2022, the Company granted an aggregate amount of 161,300 stock options and 151,550 RSU’s under the Company’s equity incentive plan.

 

49  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 32 – SIGNIFICANT ACCOUNTING POLICIES

 

The Company has consistently applied the following accounting policies to all periods presented in these consolidated financial statements.

A. Basis of Consolidation

The consolidated financial statements include the financial statements of the Company and all its subsidiaries as at December 31, 2021. Control exists over an investee when the Company is exposed, or has rights, to variable returns from its investee and has the ability to affect those returns through its power over the investee. Subsidiaries are included in the consolidated financial results of the Company from the effective date of acquisition up to the effective date of disposition or loss of control. Unless otherwise stated, the subsidiaries have share capital consisting solely of ordinary shares and the proportion of ownership interests held equals the voting rights held by the entity.

Subsidiaries

The Company’s principal subsidiaries include the following entities many of which have 100% ownership in other entities. The Company directly and indirectly owns 100% of all subsidiaries except for the Agnity group of companies. While the Company does not have an ownership interest in the Agnity entities, the Company controls them and as such the financial results are consolidated into the Company’s consolidated financial statements.

 

   
     Principle
activity
  Place of
business and
operations
   Functional
currency
 
   

 mCloud Technologies Corp.

  Parent company    Canada      CDN $  
   

 mCloud Technologies (USA) Inc.

  Operations   United States          USD $  
   

 mCloud Technologies (Canada) Inc.

  Operations   Canada      CDN $  
   

 Field Diagnostic Services, Inc. (“FDSI”)

  Operations   United States      USD $  
   

 Construction Systems Associates, Inc. (“CSA”)

  Operations   United States      USD $  
   

 mCloud Technologies Services Inc. (“MTS”)

  Operations   Canada      CDN $  
   

 NGRAIN (Canada) Corporation (“NGRAIN”)

  Operations   Canada      CDN $  
   

 kanepi Group Pty. Ltd.

  Operations   Australia      AUD $  
   

 kanepi Services Pty. Ltd.

  Operations   Australia      AUD $  
   

 mCloud Technologies Singapore Pte. Ltd.

  Operations   Singapore      SGD $  
   

 mCloud Corp (HK) Ltd.

  Operations   China      RMB ¥  
   

 mCloud Technologies (Saudi Arabia)

  Operations   Saudi Arabia      SAR $  
   

 Agnity Global, Inc. (“Agnity”)

  Operations   United States      USD $  
   

 Agnity Communications, Inc. (“ACI”)

  Operations   United Stated      USD $  
   

 Agnity Healthcare, Inc. (“AHI”)

  Operations   United States      USD $  

 

When the Company loses control over a subsidiary, it derecognizes the assets and liabilities of the subsidiary and any related non-controlling interests and other components of equity. Any resulting gain or loss is recognized in net income (loss). Any interest retained by the former subsidiary is measured at fair value when control is lost.

All intercompany transactions, balances, revenues and expenses have been eliminated on consolidation. Amounts reported in the financial statements of subsidiaries have been adjusted where necessary to ensure consistency with the accounting policies adopted by the Company. Profit or loss and other comprehensive income of subsidiaries acquired or disposed of during the year are recognized from the effective date of acquisition, or up to the effective date of disposal, as applicable.

 

50  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 32 – SIGNIFICANT ACCOUNTING POLICIES (continued)

 

A.

Basis of Consolidation (continued)

 

Non-controlling interests

Non-controlling interests arise from business combinations in which the Company acquires less than 100% ownership interest. Non-controlling interests, presented as part of equity, represent the portion of a subsidiary’s profit or loss and net assets that is not attributable to the common shareholders of the Company. The entire portion of the Agnity operations is a non-controlling interest. The interests of the non-controlling shareholders are initially measured at either fair value or at the non-controlling interests’ proportionate share of the recognized amounts of the acquiree’s identifiable net assets. Any subsequent income/loss, dividends and foreign translation adjustments attributable to the non-controlling interests is recognized as part of the non-controlling interests’ income or equity. When changes in ownership interests are disproportionate to cumulative contributions, distributions and income (loss) allocations, non-controlling interest are adjusted through direct charges to equity. The Company attributes total comprehensive income or loss of subsidiaries between the owners of the parent and the non-controlling interests based on their respective ownership interests. Changes in the Company’s interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.

Business combinations

Acquisitions of subsidiaries and assets that meet the definition of a business under IFRS are accounted for using the acquisition method. The consideration transferred in the acquisition is measured at acquisition date fair value. The identifiable assets acquired and liabilities assumed that meet the conditions for recognition under IFRS 3 Business Combinations are recognized at their fair values at the acquisition date. Any excess consideration over the fair value of the identifiable net assets is recognized as goodwill. Acquisition-related costs, other than those associated with the issuance of debt or equity, are recognized in profit or loss as incurred.

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Company reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted retrospectively during the measurement period, or additional assets or liabilities are recognized, to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognized as of that date. The measurement period is the period from the date of acquisition to the date the Company obtains complete information about facts and circumstances that existed as of the acquisition date up to a maximum of one year.

Any contingent consideration is measured at fair value at the acquisition date. If contingent consideration that meets the definition of a financial instrument is classified as equity, it is not remeasured and its subsequent settlement is accounted for within equity. Other contingent consideration is remeasured at fair value at each reporting date with changes in fair value recognized in profit or loss.

 

B.

Foreign currency

Functional currency is the currency of the primary economic environment in which an entity operates. The functional currency of the parent company and its material subsidiaries are presented in the table in Note 32(A). These consolidated financial statements are presented in Canadian dollars.

Foreign currency transactions. In preparing the financial statements of each individual subsidiary, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the dates those fair values are determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated. Exchange differences on monetary items are recognized in profit or loss in the period in which they arise.

Presentation currency translations. For the purposes of presenting consolidated financial statements, the assets and liabilities of the Company’s foreign operations are translated into Canadian dollars using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuate significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are recognized in other comprehensive income (loss) and accumulated in equity (attributed to non-controlling interests as appropriate).

 

51  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 32 – SIGNIFICANT ACCOUNTING POLICIES (continued)

 

C.

Revenue recognition

 

The Company’s revenues are derived from the sales of perpetual software licenses, subscriptions to AssetCare, installation and engineering services, hardware and post contract support and maintenance (“PCS”).

Revenue from the sale of hardware and perpetual software licenses is recognized at the point in time when control is transferred to the customer, generally upon delivery at the customer’s location.

Installation services involve the installation and implementation of energy efficient hardware, perpetual software licenses and IoT connections which feed information to the AssetCare platform. Engineering services include consulting, implementation and integration services entered into either on a time and materials basis or fixed fee basis. Revenue from installation and engineering services is recognized overtime, using an input method based on direct labour hours to measure progress towards complete satisfaction of the service.

Revenues from PCS and subscriptions to the AssetCare platform are recognized ratably overtime over the term of the PCS or subscription. Any amounts received for which performance obligations have not been completed are recognized as deferred revenue.

The Company’s contracts often include a number of promised goods or services, which are typically distinct from other performance obligations, and are therefore accounted for separately. A good or service is distinct if the customer can benefit from it on its own or together with other readily available resources, and the Company’s promise to transfer the good or service is separately identifiable from other promises in the contractual arrangement with the customer.

In determining the transaction price of a contract with a customer, the Company considers the effects of variable consideration, existence of a significant financing component, non-cash consideration, and any consideration payable to the customer. The total transaction price is allocated to each performance obligation on a relative stand-alone selling price (“SSP”) basis, representing the selling price as if it was sold separately. This is a formal process involving judgement which could impact the timing of recognized revenue.

In most cases, the SSP is based on observable data. Where possible, a narrow SSP range for each product and service is established and this range is assessed on a periodic basis or when material changes in facts and circumstances warrant a review. If the SSP is not directly observable, the amount is estimated using either the expected cost plus a margin or residual approach. The SSP for perpetual software licenses is highly variable and therefore the Company applies the residual approach, which determines the SSP by subtracting the SSP of hardware, installation and other services in the contract from the total transaction price.

Long-term contracts

The Company enters into multi-year contracts with some customers for goods and services. Under the terms of these contracts, the customer is billed an equal monthly amount over the term of the contract. Revenue is recognized as performance obligations are completed, generally with a significant portion of the transaction price being recognized at the beginning of the contract based on the calculated SSP for performance obligations that are satisfied at the point in time at which goods are delivered to customers. The remainder of the revenue is recognized over the life of the contract over time or as services are completed.

 

D.

Financial Instruments

 

i.

Recognition and initial measurement

On initial recognition, all financial assets and liabilities are classified and recorded at fair value, net of attributable transaction costs, except for financial assets and liabilities classified as at fair value through profit or loss (“FVTPL”).

Cash and bank indebtedness

Cash is held in bank accounts. The Company considers only those investments that are highly liquid, readily convertible to cash with original maturities of three months or less at date of purchase as cash equivalents.

Bank indebtedness consists of bank overdrafts and draws from the credit facility account repayable on demand for cash management purposes.

 

52  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 32 – SIGNIFICANT ACCOUNTING POLICIES (continued)

 

ii.

Classification and subsequent measurement

 

Financial Assets

On initial recognition, a financial asset is classified as measured at: amortized cost; fair value through other comprehensive income; or fair value through profit or loss, depending on the business model in which a financial asset is managed and its contractual cash flow characteristics. Financial assets that do not meet the below classifications are classified as fair value through profit or loss.

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as FVTPL:

 

   

it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

   

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

A financial asset is measured at fair value through other comprehensive income if it meets both of the following conditions and is not designated as at FVTPL:

 

   

it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

   

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Financial Liabilities

Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative, or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss. Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in net income (loss).

When a financial liability is non-substantially modified, a gain or loss is recognized into net income (loss). The gain or loss is calculated at the date of modification as the difference between the remaining original contractual cash flows and the modified cash flows both discounted at the original effective interest rate. Any costs associated with the modified loan is added to the loan carrying amount and amortized over the remaining modified loan term. The carrying amount of the loan is revised to reflect the new cash outflows at the date of modification.

 

iii.

Derecognition of financial assets and liabilities

Financial assets are derecognized when the contractual rights to the cash flows from the financial asset expire or the Company transfers the rights to receive the contractual cash flow in a transaction in which substantially all the risks and rewards of ownership have been transferred.

A financial liability is derecognized when its contractual obligations are discharged, cancelled or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value. On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non- cash assets transferred or liabilities assumed) is recognized in net income (loss).

 

iv.

Impairment of non-derivative financial assets

The Company applies an expected credit loss (“ECL”) impairment model, which applies to financial assets measured at amortized cost, contract assets, lease receivables, and financial guarantee contracts. The ECL model results in an allowance for credit losses being recorded on financial assets regardless of whether there has been an actual loss event. Except for trade receivables, the ECL model requires the recognition of credit losses based on 12 months of expected losses for financial assets and the recognition of lifetime expected losses on financial assets that have experienced a significant increase in credit risk since origination or which are considered credit impaired. A financial asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. ECL’s are probability-weighted estimates of credit losses. Credit losses are measured as the present value of all cash shortfalls representing the difference between the cash flows due to the entity in accordance with the contract and the cash flow an entity expects to receive. The Company has elected to measure loss allowances for trade receivables at an amount equal to lifetime ECL’s.

 

53  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 32 – SIGNIFICANT ACCOUNTING POLICIES (continued)

 

iv.

Impairment of non-derivative financial assets (continued)

 

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information analysis, based on the Company’s historical experience and including forward looking information. Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. The gross carrying amount of a financial asset is written off when the Company has no reasonable expectations of recovering a portion or the full amount. The Company assesses the timing of write-offs based on whether there is a reasonable expectation of recovery. Impairment losses related to trade and other receivables are presented within general and administrative expenses.

 

E.

Property and equipment

Property and equipment are recorded at cost, less accumulated depreciation and accumulated impairment losses, if any. Cost includes expenditures that are directly attributable to the acquisition of the asset. Depreciation is calculated on a straight-line basis over the estimated useful lives of the assets, as follows:

 

      Life

Computer equipment

   2 -5 years

Office furniture and equipment

   7 years

Leasehold improvements

   lesser of useful lives or lease term

The estimated useful lives and depreciation methods are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.

An item of property and equipment is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on the disposal or retirement of an item of property and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in profit or loss. Repairs and maintenance costs that do not improve or extend productive life are recognized in profit or loss in the period in which the costs are incurred.

 

F.

Intangible assets and goodwill

Intangible assets

Intangible assets acquired separately

Intangible assets patents and trademarks, customer relationships and technology, all of which have a finite life. Intangible assets acquired separately are measured on initial recognition at cost and intangible assets acquired in a business combination are recognized at fair value at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortization and accumulated impairment losses.

Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and intangible assets are recognized in profit or loss as incurred.

Intangible assets are amortized over their estimated useful lives, on a straight-line basis, as follows:

 

      Life

Patents and trademarks

   5 - 15 years

Customer relationships

   5 - 20 years

Technology

   5 years

Amortization methods, useful lives and residual values are reviewed at the end of each reporting period and adjusted if required on a prospective basis.

 

54  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 32 – SIGNIFICANT ACCOUNTING POLICIES (continued)

 

F.

Intangible assets and goodwill (continued)

 

An intangible asset is derecognized on disposal, or when no future economic benefits are expected from use or disposal. Gains or losses arising from derecognition of an intangible asset, measured as the difference between the net disposal proceeds and the carrying amount of the asset, are recognized in profit or loss when the asset is derecognized.

Internally generated intangible assets

Expenditures on research activities are recognized as an expense in the period in which they were incurred.

Internally-generated intangible assets arising from development or from the development phase of an internal project are recognized if all of the following factors have been demonstrated:

 

   

Technical feasibility of completing the intangible asset results in the intangible asset being available for use or sale;

   

There is an intention to complete the intangible asset and use or sell it;

   

There is an ability to use or sell the intangible asset;

   

Evidence to suggest how the intangible asset will generate probable future economic benefits;

   

There is availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and,

   

An ability to reliably measure the expenditure(s) attributable to the intangible asset during its development exists.

The estimated useful life and amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis. Where no internally-generated intangible asset can be recognized, development expenditures are recognized in profit or loss in the period in which it is incurred.

Goodwill

Goodwill, representing the excess of the consideration paid for entities acquired over the fair values of the assets acquired and liabilities assumed, is initially measured at cost and is not amortized. After initial recognition, goodwill is measured at cost less any accumulated impairment losses and is tested annually for impairment.

For the purpose of impairment testing, goodwill is allocated to each of the Company’s cash-generating units that are expected to benefit from the synergies of the business combination. A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more frequently when there is indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata based on the carrying amount of each asset in the cash generating unit. The recoverable amount is the greater of an asset’s fair value less costs of disposal or its value in use. In determining fair value less costs of disposal, recent market transactions are considered or an appropriate valuation model is used. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU. Any impairment loss for goodwill is recognized directly in profit or loss in the consolidated statements of loss on comprehensive loss. Goodwill impairments are not reversed. Management evaluates goodwill for impairment annually as of December 31 unless impairment indicators exist at another reporting date. On disposal of a cash-generating unit, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.

 

G.

Impairment of non-financial assets

The carrying amount of property and equipment and intangible assets with a finite life are reviewed each reporting period to determine whether events or changes in circumstances indicate that their carrying amounts may not be recoverable. Intangible assets with an indefinite life are reviewed and tested on an annual basis or whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable.

An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs of disposal or its value in use. To assess value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs of disposal recent market transactions are considered or an appropriate valuation model is used.

 

55  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 32 – SIGNIFICANT ACCOUNTING POLICIES (continued)

 

G.

Impairment of non-financial assets (continued)

 

To assess impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows (cash-generating units). For an asset that does not generate largely independent cash flows, the recoverable amount is determined for the cash-generating unit to which the asset belongs. Impairment losses recognized in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.

 

H.

Leases

 

i.

Recognition and initial measurement as a lessee

At the commencement date of a lease, the Company recognizes a right-of-use asset and a lease liability for all leases except leases of low-value assets and leases with a duration of 12 months or less.

At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A lease is defined as a contract, or part of a contract, that conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Company determines whether, throughout the period of use, it has the right to obtain substantially all of the economic benefits from use of the identified asset and the right to direct the use of the identified asset. The Company reassesses whether a contract is, or contains, a lease only if the terms and conditions of the contract are changed.

Lease liabilities are initially measured at the present value of unpaid lease payments at the commencement date of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate.

Lease payments included in the measurement of the lease liability comprise the following:

 

   

fixed payments (including in-substance fixed payments), less any lease incentives receivable;

 

   

variable lease payments that depend on an index or a rate (such as CPI), initially measured using the index or rate as at the commencement date;

 

   

amounts expected to be payable by the Company under residual value guarantees;

 

   

exercise price of a purchase option if the Company is reasonably certain to exercise that option; and

 

   

payments of penalties for terminating the lease, if the lease term reflects the Company exercising an option to terminate the lease.

Variable rent payments that are not based on an index or rate, including additional rent for operating costs and taxes and non-recoverable goods and services tax, are recognized as rent expense, within general and administrative expense or direct costs, as incurred. Lease payments for short-term leases and leases of low-value assets are recognized as rent expense on a straight-line basis over the lease term.

Right-of-use assets are initially measured at cost comprised of the initial lease liability adjusted for any lease payments made at or before commencement of the lease, plus initial direct costs incurred less lease incentives received.

 

ii.

Classification and subsequent measurement as a lessee

Subsequent to the commencement date of the lease, the lease liability is measured at amortized cost using the effective interest method. The lease liability is remeasured by discounting the revised lease payments using a revised discount rate when there is a change in the lease term or there is a change in the assessment of an option to purchase the underlying asset. The lease liability is remeasured by discounting the revised lease payments using an unchanged discount rate when there is a change in the amounts expected to be payable under a residual value guarantee or there is a change in future lease payments resulting from a change in an index or a rate used to determine variable payments. Upon remeasurement of a lease liability, a corresponding adjustment to the right-of-use asset is recognized.

Subsequent to the commencement date of the lease, the Company measures the right-of-use asset at cost, less accumulated depreciation, and any accumulated impairment losses, and adjusted for any remeasurement of the lease liability.

 

56  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 32 – SIGNIFICANT ACCOUNTING POLICIES (continued)

 

H.

Leases (continued)

 

The right-of-use asset is depreciated using the straight-line method from the commencement date of the lease to the earlier of the end of the useful life of the underlying asset and the end of the lease term. The Company assesses its right-of-use assets for impairment and accounts for identified impairment losses similar to its assessment of impairment on other property and equipment.

Refundable security deposits are classified as financial assets measured at amortized cost and included in current other receivables or other non-current assets. Tenant improvement allowances are recognized as a reduction in the costs of the associated leasehold improvement assets.

The Company has taken the practical expedient not to assess whether rent concessions arising as a result of COVID-19 are lease modifications. These rent concessions are in the form of rent deferrals and there is no change to the amount recognized in profit or loss as a result of these changes.

 

I.

Government grants

Government grants are assistance by government agencies in the form of transfers of resources to an entity in return for past or future compliance with certain conditions related to the operating activities of the entity. Government grants are recognized where there is reasonable assurance that the grant will be received, and the Company will comply with all attached conditions. Government grants related to costs are deferred, if applicable, and recognized gross in profit or loss on a systematic basis in the periods in which the expenses are recognized. When the grant relates to an asset, it is recognized as income in equal amounts over the expected useful life of the related asset. Government loans are analyzed to determine whether they qualify as grants or are required to be treated as financial liabilities.

 

J.

Provisions

Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. Where appropriate, the future cash flow estimates are adjusted to reflect risks specific to the liability. Provisions are measured using managements best estimate as to the outcomes, based on known facts, risks and uncertainties at the reporting date.

Contingent liabilities are possible obligations whose existence will only be confirmed by future events not wholly within the control of the Company. Contingent liabilities are not recognized in the consolidated financial statements but are disclosed unless the possibility of an outflow of economic resources is considered remote.

 

K.

Share related items

Stock options

The Company grants stock options to employees, directors, officers, and consultants. The fair value of options granted is recognized as a share-based payment expense with a corresponding increase in equity. The fair value is measured for each tranche at grant date and is recognized on a graded-vesting basis over the period during which the options vest. Stock options granted to non-employees are measured at the fair value of the goods or services received except where the fair value cannot be estimated, in which case it is measured at the fair value of the equity instrument granted. The fair value of the share-based compensation to non-employees is periodically re-measured until counterparty performance is complete, and any change therein is recognized over the period and in the same manner as if the Company had paid cash instead of paying with stock options.

The fair value of options is determined using the Black-Scholes option pricing model which incorporates all the market vesting conditions. The number of options expected to vest is reviewed and adjusted at the end of each reporting period such that the amount recognized for services received as consideration for the equity instruments granted shall be based on the number of equity instruments that eventually vest.

Expected forfeitures are estimated at the date of grant and subsequently adjusted if further information indicates actual forfeitures may vary from the original estimate. The impact of the revision of the original estimate is recognized in net loss such that the cumulative expense reflects the revised estimate. Upon exercise of stock options, consideration received on exercise of these equity instruments is recorded as share capital and the related share-based payment reserve is transferred to share capital.

 

57  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 32 – SIGNIFICANT ACCOUNTING POLICIES (continued)

 

K.

Share related items (continued)

 

Restricted share units

The Company grants RSU’s to directors, employees and consultants which are measured at fair value based on the closing price of the Company’s common shares for the day preceding the date of the grant. The fair value of the grant is recognized as a share-based payment expense over the vesting period with a corresponding charge to contributed surplus. Common shares of the Company are issued on exercise by the holder of vested RSU’s.

Warrants issued as consideration for services

In certain circumstances, the Company issues warrants as consideration for services provided generally in conjunction with debt or equity financings. Where identifiable services are not reliability measured the services are measured with reference to the fair value of the equity instruments issued using the Black-Scholes model. The measurement date is when the entity obtains the goods or is provided the services and the warrants are not remeasured thereafter.

Loss per share

Basic loss per share is calculated by dividing the loss attributable to the common shareholders of the Company by the weighted average number of common shares outstanding during the respective reporting periods. Where a loss is reported, diluted loss per share is the same as basic loss per shares as all potential equity instruments are anti-dilutive and not included in the calculation.

 

L.

Fair value measurement

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date or, in its absence, the most advantageous market to which the group has access at that date. Several of the company’s accounting policies and disclosures require the measurement of fair values for both financial and non-financial assets and liabilities. The Company uses the fair value hierarchy to classify the significance of inputs to valuation techniques used in making fair value measurements of financial assets and liabilities. The categories are:

 

   

Level 1 inputs are quoted prices in active markets for identical assets or liabilities that the Company can access at the measurement date;

   

Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

   

Level 3 inputs are unobservable inputs for the asset or liability.

When one level one input is available the Company measures the fair value of the instrument using the quoted price in an active market for that instrument (Level 1). A market is regarded as active if transactions for the asset or a liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.

If there is no quoted price in an active market, then the group uses valuation techniques that maximize the use of relevant observable inputs and minimizes the use of unobservable inputs (Level 2 or Level 3). The chosen valuation technique incorporates all the factors that market participants would consider in pricing a transaction.

 

M.

Convertible debentures

Convertible debentures are accounted for depending on the terms of the contract. The fair value of the debentures are allocated into components parts, which may include separate host debt, embedded derivative(s) and/or equity components based on the terms of the contract. Where the fair value of the financial instrument is different than the transaction price then the measurement is dependent on whether the fair value was determined based on a valuation technique that only uses data from observable markets (Level 1 input) or otherwise. For compound financial instruments such as the 2019 Debentures where there is a liability and equity component, on issuance of the convertible debentures, the fair value of the liability component is determined using a market rate for an equivalent non-convertible instrument.

The proceeds are allocated to the liability component first with the remainder of the proceeds allocated to the conversion option that is recognized and included in equity. The liability component (net of transaction costs) is subsequently measured at amortized cost using the effective interest rate method until it is extinguished on conversion or redemption. The carrying amount of the conversion option is not remeasured in subsequent periods.

 

58  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 32 – SIGNIFICANT ACCOUNTING POLICIES (continued)

 

M.

Convertible debentures (continued)

 

For the majority of the 2021 Debentures, the fair value of the financial instruments was greater than the transaction price. The residual is treated as a deferred amount and recognized similar to fair value adjustments on derivatives. For hybrid financial instruments such as the 2021 Debentures where there is a liability and embedded derivative component, the fair value of the embedded derivative is determined first with the residual of the total fair value for the instrument allocated to the host debt. The host debt (liability), net of transaction costs, is subsequently measured at amortized cost using the effective interest rate method until it is extinguished on conversion or redemption.

Transaction costs are apportioned between each component of the convertible debentures based on a percentage of proceeds when the instruments are initially recognized. Transaction costs attributable to the liability and equity components are offset against the respective balances with transaction costs attributable to embedded derivatives directly expensed.

 

N.

Warrant liabilities

Warrants issued where the number of common shares to be issued or the value of the common shares varies as they are denominated in a foreign currency are classified as derivative financial liabilities. The derivative warrant liability is measured at fair value with changes in fair value recognized in the consolidated statements of loss at the end of each reporting period.

 

O.

Income taxes and deferred taxation

Income tax expense of the Company represents current tax and deferred tax.

The Company records current tax based on the taxable profits for the period which is calculated using tax rates that have been enacted or substantively enacted by the reporting date. Taxable profit differs from profit as reported in the consolidated statements of loss and comprehensive loss because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible.

Deferred income taxes are accounted for using the liability method. Under this method, deferred tax assets and liabilities are determined based on temporary differences between the financial reporting and tax basis of assets and liabilities and measured using the substantively enacted tax rates and laws in effect when the differences are expected to reverse. The effect of a change in tax rates or tax legislation is recognized in the period of substantive enactment. Deferred tax assets, such as unused tax losses, income tax reductions, and certain items that have a tax basis but cannot be identified with an asset or liability on the statement of financial position, are recognized to the extent it is probable that taxable profit will be available against which the difference can be utilized. Deferred tax assets and liabilities are offset when the Company has a legally enforceable right to offset current assets and liabilities. The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilized. Unrecognized deferred tax assets are reassessed at each reporting date and are recognized to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.

When there is uncertainty concerning the Company’s filing position regarding the tax bases of assets or liabilities, the taxability of certain transactions or other tax-related assumptions, then the Company: (a) considers whether uncertain tax treatments should be considered separately, or as a group, based on which approach provides better predictions of the resolution; (b) determines if it is probable that the tax authorities will accept the uncertain tax treatment; and (c) if it is not probable that the uncertain tax treatment will be accepted, measure the tax uncertainly based on the most likely amount or expected value, depending on whichever method better predicts the resolution of the uncertainty. Companies are to assume in making this measurement that a taxation authority with the right to examine any amounts reported to it will examine those amounts and will have full knowledge of all relevant information when making those examinations.

 

59  |  Notes to the Consolidated Financial Statements

 


mCloud Technologies Corp.

Notes to the Consolidated Financial Statements

For the Years Ended December 31, 2021, 2020 and 2019

(Expressed in Canadian Dollars except otherwise noted)

 

NOTE 32 – SIGNIFICANT ACCOUNTING POLICIES (continued)

 

P.

Accounting standards development

(a) Application of new and revised IFRSs

The Company did not apply any new standards or amendments for the year ended December 31, 2021.

(b) New accounting standards, interpretations and amendments not yet effective

There are a number of new accounting standards, amendments to standards, and interpretations which have been issued by the IASB that are effective in future accounting periods that are not expected to have a material impact on the Company in the year of adoption and as such are not included here.

In February 2021, the IASB issued amendments to two existing accounting standards regarding accounting estimates and accounting policies. The amendments issued were Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS Practice Statement 2), which helps preparers determine which accounting policies to disclose in their financial statements, and Definition of Accounting Estimates (Amendment to IAS 8) which helps entities to distinguish between accounting policies and accounting estimates. These amendments are applicable starting January 1, 2023 with early adoption permitted and are not expected to have a material impact on the Company.

 

60  |  Notes to the Consolidated Financial Statements

 


LOGO

TSX-V: MCLD NASDAQ: MCLD mcloudcorp.com PHONE: EMAIL: ir@mcloudcorp 1.866.420.1781 .com

Exhibit 99.3

Form 52-109F1R

Certification of refiled annual filings

This certificate is being filed on the same date that mCloud Technologies Corp. (the “issuer”) has refiled its annual financial statements and management’s discussion and analysis for the year ended December 31, 2021.

I, Russel McMeekin, Chief Executive Officer of the issuer, certify the following:

 

1.

Review: I have reviewed the AIF, if any, annual financial statements and annual MD&A, including, for greater certainty, all documents and information that are incorporated by reference in the AIF (together, the “annual filings”) of the issuer for the financial year ended December 31, 2021.

 

2.

No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the annual filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the annual filings.

 

3.

Fair presentation: Based on my knowledge, having exercised reasonable diligence, the annual financial statements together with the other financial information included in the annual filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the annual filings.

Date: August 22, 2022

“Russel McMeekin”                    

Russel McMeekin

Chief Executive Officer

 

NOTE TO READER

In contrast to the usual certificate required for non-venture issuers under National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings (NI 52-109), namely, Form 52-109F1, this Form 52-109F1 – IPO/RTO does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of

 

  i)

controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

 

  ii)

a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

The issuer’s certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of an issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 in the first financial period following

 

 

completion of the issuer’s initial public offering in the circumstances described in s. 4.3 of NI 52-109;

 

 

completion of a reverse takeover in the circumstances described in s. 4.4 of NI 52-109; or

 

 

the issuer becoming a non-venture issuer in the circumstances described in s. 4.5 of NI 52-109;

may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.

Exhibit 99.4

Form 52-109F1R

Certification of refiled annual filings

This certificate is being filed on the same date that mCloud Technologies Corp. (the “issuer”) has refiled its annual financial statements and management’s discussion and analysis for the year ended December 31, 2021.

I, Chantal Schutz, Chief Financial Officer of the issuer, certify the following:

 

1.

Review: I have reviewed the AIF, if any, annual financial statements and annual MD&A, including, for greater certainty, all documents and information that are incorporated by reference in the AIF (together, the “annual filings”) of the issuer for the financial year ended December 31, 2021.

 

2.

No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the annual filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the annual filings.

 

3.

Fair presentation: Based on my knowledge, having exercised reasonable diligence, the annual financial statements together with the other financial information included in the annual filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the annual filings.

Date: August 22, 2022

“Chantal Schutz”                

Chantal Schutz

Chief Financial Officer

 

NOTE TO READER

In contrast to the usual certificate required for non-venture issuers under National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings (NI 52-109), namely, Form 52-109F1, this Form 52-109F1 – IPO/RTO does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of

 

  i)

controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

 

  ii)

a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

The issuer’s certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of an issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 in the first financial period following

 

 

completion of the issuer’s initial public offering in the circumstances described in s. 4.3 of NI 52-109;

 

 

completion of a reverse takeover in the circumstances described in s. 4.4 of NI 52-109; or

 

 

the issuer becoming a non-venture issuer in the circumstances described in s. 4.5 of NI 52-109;

may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.