Exhibit 99.1

THE TORONTO-DOMINION BANK

EARNINGS COVERAGE ON SUBORDINATED NOTES AND DEBENTURES,

PREFERRED SHARES CLASSIFIED AS EQUITY, AND LIABILITIES FOR

PREFERRED SHARES AND OTHER EQUITY INSTRUMENTS AND CAPITAL TRUST SECURITIES

FOR THE TWELVE MONTHS ENDED OCTOBER 31, 2022

TD Bank Group (“TD” or the “Bank”) dividend requirements on all its outstanding preferred shares and other equity instruments in respect of the twelve months ended October 31, 2022 and adjusted to a before-tax equivalent using an effective tax rate of 19.5% for the twelve months ended October 31, 2022, amounted to $321.5 million. The Bank’s interest and dividend requirements on all subordinated notes and debentures, preferred shares and liabilities for preferred shares and other equity instruments and capital trust securities, after adjustment for new issues and retirement, amounted to $731.1 million for the twelve months ended October 31, 2022. The Bank’s reported net income, before interest on subordinated debt and liabilities for preferred shares and capital trust securities and income taxes was $20,824 million for the twelve months ended October 31, 2022, which was 28.5 times the Bank’s aggregate dividend and interest requirement for this period.

On an adjusted basis, the Bank’s net income before interest on subordinated debt and liabilities for preferred shares and capital trust securities and income taxes for the twelve months ended October 31, 2022, was $18,244 million, which was 25.0 times the Bank’s aggregate dividend and interest requirement for this period.

The Bank prepares its consolidated financial statements in accordance with International Financial Reporting Standards (IFRS), the current generally accepted accounting principles (GAAP), and refers to results prepared in accordance with IFRS as the “reported” results. The Bank also utilizes non-GAAP financial measures such as “adjusted” results (i.e. reported results excluding “items of note”) and non-GAAP ratios to assess each of its businesses and measure overall Bank performance. The Bank believes that non-GAAP financial measures and non-GAAP ratios provide the reader with a better understanding of how management views the Bank’s performance. Non-GAAP financial measures and ratios used in this presentation are not defined terms under IFRS and, therefore, may not be comparable to similar terms used by other issuers. See “Financial Results Overview” in the Bank’s 2022 MD&A (available at www.td.com/investor and www.sedar.com), which is incorporated by reference, for further explanation, reported basis results, a list of the items of note, and a reconciliation of adjusted to reported results.

Exhibit 99.2

 

				TD Bank Group Reports Fourth Quarter and Fiscal 2022 Results Earnings News Release • Three and Twelve months ended October 31, 2022

 

FOURTH QUARTER FINANCIAL HIGHLIGHTS, compared with the fourth quarter last year:

•

Reported diluted earnings per share were $3.62 compared with $2.04.

•

Adjusted diluted earnings per share were $2.18, compared with $2.09.

•

Reported net income was $6,671 million, compared with $3,781 million.

•

Adjusted net income was $4,065 million, compared with $3,866 million.

FULL YEAR FINANCIAL HIGHLIGHTS, compared with last year:

•

Reported diluted earnings per share were $9.47, compared with $7.72.

•

Adjusted diluted earnings per share were $8.36, compared with $7.91.

•

Reported net income was $17,429 million, compared with $14,298 million.

•

Adjusted net income was $15,425 million, compared with $14,649 million.

FOURTH QUARTER ADJUSTMENTS (ITEMS OF NOTE)

The fourth quarter reported earnings figures included the following items of note:

•

Amortization of intangibles of $57 million ($51 million after-tax or 3 cents per share), compared with $74 million ($65 million after-tax or 4 cents per share) in the fourth quarter last year.

•

Acquisition and integration charges related to the Schwab transaction of $18 million ($16 million after-tax or 1 cent per share), compared with $22 million ($20 million after-tax or 1 cent per share) in the fourth quarter last year.

•

Acquisition and integration-related charges for pending acquisitions of $85 million ($65 million after-tax or 3 cents per share).

•

Mitigation of interest rate volatility to closing capital on First Horizon acquisition, net gain of $2,319 million ($1,741 million after-tax or 96 cents per share).

•

Gain on sale of Schwab shares of $997 million ($997 million after-tax or 55 cents per share).

TORONTO, December 1, 2022 – TD Bank Group (“TD” or the “Bank”) today announced its financial results for the fourth quarter ended October 31, 2022. Reported earnings were $6.7 billion, up 76% compared with the fourth quarter last year, and adjusted earnings were $4.1 billion, up 5%.

“I’m extremely pleased with our earnings performance this quarter, which capped off a strong year demonstrating the benefit of our diversified business model and prudent risk and financial management,” said Bharat Masrani, President and CEO, TD Bank Group. “The strength and resilience of our franchise enabled the Bank to invest in our business and deliver for our shareholders.”

Canadian Personal and Commercial Banking delivered a strong quarter with record earnings from continued growth momentum

Canadian Personal and Commercial Banking finished the year in a position of strength with net income of $1,694 million, an increase of 11% compared with the fourth quarter last year reflecting higher margins and strong volume growth. Revenue growth of 16% resulted in a fourth consecutive quarter of record revenue.

The strong momentum in Canadian Personal and Commercial Banking was supported by continued strength in customer acquisition and higher customer activity. The Personal Bank launched a banking package specifically created for International Students – a first among Canadian peers – contributing to record New to Canada growth. TD Canada Trust was ranked “Highest in Customer Satisfaction in Small Business Banking¹” by J.D. Power, reflecting the trusted relationships built with our customers.

The U.S. Retail Bank delivered strong results supported by broad-based growth in its businesses

U.S. Retail reported net income for the quarter was $1,539 million (US$1,163 million), an increase of 12% (7% in U.S. dollars) compared with the fourth quarter last year. On an adjusted basis, net income for the quarter was $1,590 million (US$1,200 million), an increase of 16% (10% in U.S. dollars). Reported net income included acquisition and integration-related charges for the First Horizon acquisition of $67 million (US$50 million) or $51 million (US$37 million) after-tax. The Bank’s investment in The Charles Schwab Corporation (Schwab) contributed $310 million (US$237 million) in earnings, an increase of 26% (22% in U.S. dollars) compared with the fourth quarter last year.

The U.S. Retail Bank, which excludes the Bank’s investment in Schwab, reported net income of $1,229 million (US$926 million), an increase of 9% (3% in U.S. dollars) from the fourth quarter last year. On an adjusted basis, net income was a record $1,280 million (US$963 million).

 

1	TD Canada Trust received the highest score in the J.D. Power 2022 Canada Small Business Banking Satisfaction Study of customers’ satisfaction with their primary business bank. Visit jdpower.com/awards for more details.

 

TD BANK GROUP • FOURTH QUARTER 2022 • EARNINGS NEWS RELEASE			Page 1

The U.S. Retail Bank was pleased to announce extended partnership agreements with Nordstrom through 2026 and Target Corporation through 2030. In addition, the Bank continued to modernize its distribution network with enhanced capabilities in sales and advice, including converting select retail stores to wealth advice centres, while expanding its presence in North Carolina and South Florida, including plans to open 15 new stores in Charlotte by 2025.

TD Bank, America’s Most Convenient Bank^® (TD AMCB), ranked No. 1 in its footprint by total number of approved U.S. Small Business Administration (SBA) loan units for the sixth consecutive year and ranked #2 National SBA Lender in 2022.

Wealth Management and Insurance delivered solid performance in the fourth quarter amid challenging market conditions

Wealth Management and Insurance net income was $516 million, a decrease of 15% compared with the fourth quarter last year. Insurance claims and related expenses rose 11%, reflecting increased driving activity and more severe weather-related events. This quarter’s results highlighted the benefits of the segment’s diversified business model as higher net interest income and insurance revenue largely offset the impact of market volatility and trading normalization.

Wealth Management and Insurance continued to deliver high quality advice and innovative financial products to help customers navigate the challenging economic environment. Wealth Management expanded its advisor base to better service mass affluent and high net worth client segments. TD Asset Management launched new investment solutions, including a carbon credit ETF and a multi-asset solution with exposure to alternative investments to enhance diversification for retail and institutional clients. TD Insurance continued its digital transformation, with over 20% of new sales this quarter completed digitally.

Solid Wholesale Banking performance reflects strength of diversified business model

Wholesale Banking reported net income for the quarter was $261 million, a decrease of 38%, compared with the fourth quarter last year. On an adjusted basis, net income was $275 million, a decrease of 35%. Revenue was up 1%, as a challenging underwriting environment was offset by higher deposit, lending, and trading-related revenues, reflecting the strength of Wholesale Banking’s diversified business model.

This quarter, TD Securities launched a Carbon Advisory business within the ESG Solutions group, bolstering the team’s capabilities to support clients’ transitions to a low-carbon economy. As part of this effort, TD Securities announced a $10 million investment into the Boreal Wildlands Carbon Project – the largest single private conservation project ever undertaken in Canada – further demonstrating the Bank’s commitment to supporting the growth and development of the voluntary carbon markets.

Capital

TD’s Common Equity Tier 1 Capital ratio was 16.2%.

Conclusion

For the year ahead, there are both tailwinds (including the interest rate environment and the anticipated closing of the announced acquisitions) and headwinds (including geopolitical tensions, the complex operating environment, and the potential for an economic slowdown). On balance, unless macroeconomic conditions were to shift dramatically, TD expects to meet or exceed its medium-term adjusted EPS growth target range of 7-10% in fiscal 2023.

“We enter 2023 from a position of strength, with growing businesses and a powerful purpose-driven brand. While there will be macroeconomic and geopolitical challenges in the year ahead, the progress we made in 2022 gives me great confidence in our future success,” added Masrani.

“I would like to thank our colleagues around the world for living the TD brand and for their unwavering commitment to enriching the lives of our customers and our communities,” concluded Masrani.

The foregoing contains forward-looking statements. Please refer to the “Caution Regarding Forward-Looking Statements”.

 

TD BANK GROUP • FOURTH QUARTER 2022 • EARNINGS NEWS RELEASE			Page 2

This document was reviewed by the Bank’s Audit Committee and was approved by the Bank’s Board of Directors, on the Audit Committee’s recommendation, prior to its release.

 

TD BANK GROUP • FOURTH QUARTER 2022 • EARNINGS NEWS RELEASE			Page 3

 

(millions of Canadian dollars, except as noted)		As at or for the three months ended												As at or for the twelve months ended
		October 31 2022				July 31 2022				October 31 2021				October 31 2022				October 31 2021
Results of operations
Total revenue – reported		$	15,563			$	10,925			$	10,941			$	49,032			$	42,693
Total revenue – adjusted1			12,247				11,603				10,941				46,170				42,693
Provision for (recovery of) credit losses			617				351				(123	)			1,067				(224	)
Insurance claims and related expenses			723				829				650				2,900				2,707
Non-interest expenses – reported			6,545				6,096				5,947				24,641				23,076
Non-interest expenses – adjusted1			6,430				6,033				5,898				24,359				22,909
Net income – reported			6,671				3,214				3,781				17,429				14,298
Net income – adjusted1			4,065				3,813				3,866				15,425				14,649
Financial positions (billions of Canadian dollars)
Total loans net of allowance for loan losses		$	831.0			$	790.8			$	722.6			$	831.0			$	722.6
Total assets			1,917.5				1,840.8				1,728.7				1,917.5				1,728.7
Total deposits			1,230.0				1,201.7				1,125.1				1,230.0				1,125.1
Total equity			111.4				102.6				99.8				111.4				99.8
Total risk-weighted assets2			517.0				495.7				460.3				517.0				460.3
Financial ratios
Return on common equity (ROE) – reported3			26.5	%			13.5	%			15.7	%			18.0	%			15.5	%
Return on common equity – adjusted1			16.0				16.1				16.1				15.9				15.9
Return on tangible common equity (ROTCE)1			35.4				18.4				21.3				24.3				21.2
Return on tangible common equity – adjusted1			21.2				21.6				21.4				21.2				21.4
Efficiency ratio – reported3			42.1				55.8				54.4				50.3				54.1
Efficiency ratio – adjusted1,3			52.5				52.0				53.9				52.8				53.7
Provision for (recovery of) credit losses as a % of net average loans and acceptances			0.29				0.17				(0.07	)			0.14				(0.03	)
Common share information – reported (Canadian dollars)
Per share earnings
Basic		$	3.62			$	1.76			$	2.04			$	9.48			$	7.73
Diluted			3.62				1.75				2.04				9.47				7.72
Dividends per share			0.89				0.89				0.79				3.56				3.16
Book value per share3			55.00				52.54				51.66				55.00				51.66
Closing share price4			87.19				83.18				89.84				87.19				89.84
Shares outstanding (millions)
Average basic			1,812.10				1,804.5				1,820.5				1,810.50				1,817.7
Average diluted			1,814.40				1,807.1				1,823.2				1,813.60				1,820.2
End of period			1,820.70				1,813.1				1,822.0				1,820.70				1,822.0
Market capitalization (billions of Canadian dollars)		$	158.70			$	150.8			$	163.7			$	158.70			$	163.7
Dividend yield3			4.20	%			4.0	%			3.7	%			3.80	%			3.9	%
Dividend payout ratio3			24.60				50.6				38.7				37.50				40.9
Price-earnings ratio3			9.20				10.6				11.6				9.20				11.6
Total shareholder return (1 year)3			0.90				4.2				58.9				0.90				58.9
Common share information – adjusted (Canadian dollars)1,3
Per share earnings
Basic		$	2.18			$	2.09			$	2.09			$	8.38			$	7.92
Diluted			2.18				2.09				2.09				8.36				7.91
Dividend payout ratio			40.80	%			42.5	%			37.8	%			42.50	%			39.9	%
Price-earnings ratio			10.40				10.0				11.3				10.40				11.3
Capital Ratios2
Common Equity Tier 1 Capital ratio			16.2	%			14.9	%			15.2	%			16.2	%			15.2	%
Tier 1 Capital ratio			18.3				16.3				16.5				18.3				16.5
Total Capital ratio			20.7				18.8				19.1				20.7				19.1
Leverage ratio			4.9				4.3				4.8				4.9				4.8
Total Loss Absorbing Capacity (TLAC) ratio			35.2				32.0				28.3				35.2				28.3
TLAC Leverage ratio			9.4				8.5				8.2				9.4				8.2

 

1

The Toronto-Dominion Bank (“TD” or the “Bank”) prepares its Consolidated Financial Statements in accordance with IFRS, the current Generally Accepted Accounting Principles (GAAP), and refers to results prepared in accordance with IFRS as the “reported” results. The Bank also utilizes non-GAAP financial measures such as “adjusted” results and non-GAAP ratios to assess each of its businesses and to measure overall Bank performance. To arrive at adjusted results, the Bank adjusts reported results for “items of note”. Refer to the “How We Performed” section of this document for further explanation, a list of the items of note, and a reconciliation of adjusted to reported results. Non-GAAP financial measures and ratios used in this document are not defined terms under IFRS and, therefore, may not be comparable to similar terms used by other issuers.

2	These measures have been included in this document in accordance with the Office of the Superintendent of Financial Institutions Canada’s Capital Adequacy Requirements, Leverage Requirements, and TLAC guidelines. Refer to the “Capital Position” section in the 2022 MD&A for further details.

3	For additional information about this metric, refer to the Glossary in the 2022 MD&A, which is incorporated by reference.

4	Toronto Stock Exchange (TSX) closing market price.

 

TD BANK GROUP • FOURTH QUARTER 2022 • EARNINGS NEWS RELEASE			Page 4

SIGNIFICANT EVENTS AND PENDING ACQUISITIONS

Acquisition of Cowen Inc.

On August 2, 2022, the Bank and Cowen Inc. (“Cowen”) announced a definitive agreement for TD to acquire Cowen in an all-cash transaction valued at US$1.3 billion, or US$39.00 for each share of Cowen common stock. The Bank is currently planning to close the transaction in the first calendar quarter of 2023, subject to customary closing conditions, including approvals from certain U.S., Canadian, and foreign regulatory authorities. Regulatory approvals are not within the Bank’s control. The results of the acquired business will be consolidated by the Bank from the closing date and reported in the Wholesale Banking segment. Based on the estimated financial performance and balance sheets of the Bank and Cowen, including transaction-related impacts, the Bank expects that its Common Equity Tier 1 (CET1) Capital ratio will be comfortably above 11% upon the closing of the Cowen acquisition, pro forma for the closing of the Bank’s acquisition of First Horizon Corporation (“First Horizon”).

Sale of Schwab Common Shares

On August 1, 2022, in order to provide the capital required for the acquisition of Cowen, the Bank sold 28.4 million non-voting common shares of The Charles Schwab Corporation (“Schwab”) at a price of US$66.53 per share for proceeds of $2.5 billion (US$1.9 billion). Approximately 15 million shares were sold to Schwab pursuant to a repurchase agreement at a price equal to the price obtained in the sale of 13.4 million shares sold to a broker dealer pursuant to Rule 144 of the Securities Act of 1933. All shares sold automatically converted into shares of Schwab voting common stock and the shares acquired by Schwab are no longer outstanding. The sales reduced the Bank’s ownership interest in Schwab from approximately 13.4% to 12.0%. The Bank recognized $997 million as other income (net of $368 million loss from accumulated other comprehensive income (AOCI) reclassified to earnings), in the fourth quarter of fiscal 2022.

Acquisition of First Horizon Corporation

On February 28, 2022, the Bank and First Horizon announced a definitive agreement for the Bank to acquire First Horizon in an all-cash transaction valued at US$13.4 billion, or US$25.00 for each common share of First Horizon. In connection with this transaction, the Bank has invested US$494 million in non-voting First Horizon preferred stock (convertible in certain circumstances into up to 4.9% of First Horizon’s common stock). The Bank is currently planning to close the transaction in the first half of fiscal 2023, subject to customary closing conditions, including approvals from U.S. and Canadian regulatory authorities. Regulatory approvals are not within the Bank’s control. The results of the acquired business will be consolidated by the Bank from the closing date and reported in the U.S. Retail segment.

First Horizon shareholders will receive, at closing, an additional US$0.65 per share on an annualized basis for the period from November 27, 2022 through the day immediately prior to the closing. Either party will have the right to terminate the agreement if the transaction has not closed by February 27, 2023 (the “outside date”), subject to the right of either party (under certain conditions) to extend the outside date to May 27, 2023.

During the year, the Bank implemented a strategy to mitigate interest rate volatility to capital on closing of the acquisition.

The fair value of First Horizon’s fixed rate financial assets and liabilities and certain intangible assets are sensitive to interest rate changes. The fair value of net assets will determine the amount of goodwill to be recognized on closing of the acquisition. Increases in goodwill and intangibles will negatively impact capital ratios because they are deducted from capital under OSFI Basel III rules. In order to mitigate this volatility to closing capital, the Bank de-designated certain interest rate swaps hedging fixed income investments in fair value hedge accounting relationships.

After the de-designation, mark-to-market gains (losses) on these swaps are recognized in earnings, without any corresponding offset from the previously hedged investments. Such gains (losses) will mitigate the capital impact from changes in the amount of goodwill recognized on closing of the acquisition. The de-designation also triggered the amortization of the investments’ basis adjustment to net interest income over the remaining expected life of the investments.

For the year ended October 31, 2022, the Bank reported $1,487 million in non-interest income related to the mark-to-market on the swaps, and $154 million in net interest income related to the basis adjustment amortization. In addition, for the year ended October 31, 2022, the Bank reported $121 million in non-interest income related to the net interest earned on the swaps since the de-designation of the hedge accounting relationships.

 

TD BANK GROUP • FOURTH QUARTER 2022 • EARNINGS NEWS RELEASE			Page 5

HOW WE PERFORMED

ECONOMIC SUMMARY AND OUTLOOK

The outlook for the global economy for the next two years was downgraded relative to the prior quarter. In Europe, an energy crisis continues to impact household finances and weigh on industrial output. China is reckoning with the fallout of its real estate slowdown and strict COVID-19 controls. In North America, COVID-19 is causing fewer supply chain disruptions, but the legacy of high domestic inflation and tight labour markets has led to central banks raising policy rates at the fastest pace in roughly four decades. This has significantly weakened the economic growth prospects over the next twelve to twenty-four months.

The U.S. economy expanded by 2.6% annualized in the third calendar quarter of 2022, after having contracted in the first half of the year. However, this was largely due to a surge in exports relative to imports. In contrast, domestic demand grew by a soft 0.5%. Consumer spending growth decelerated to 1.4% relative to the prior calendar quarter of 2.0%, as inflation continued to weigh on the purchasing power of households, which are also normalizing spending away from goods after a surge during the pandemic. The ongoing downturn in housing also weighed on the economy in the third calendar quarter, subtracting 1.4 percentage points from growth.

As the lagged effect of interest rate increases is expected to continue to feed through the economy in 2023, it should lead to some cooling in the job market, where the unemployment rate was 3.7% in October, near a cyclical low. Consumer Price Index (CPI) inflation has shown modest signs of cooling, but at 7.7% year-over-year in October, it is still close to 40-year highs. Slower global growth and a high U.S. dollar are expected to help goods inflation ease, while services inflation is likely to prove more persistent.

The Federal Reserve continued its aggressive pace of rate increases, with a fourth 75 basis points (bps) hike in early November. TD Economics expects further interest rate hikes will take the Federal Funds rate to a range of 4.50-5.00% in calendar 2023. This historically large increase in interest rates raises the risk that the economy will slow more quickly and trigger an outright recession. Financial markets have reflected this risk with the yield curve inverting.

The Canadian economy has begun to slow after growing at a very healthy pace in the first half of the year. The interest-rate sensitive housing market was the first area of the economy to respond to the Bank of Canada’s rapid increase in the policy rate. As of October, home sales were down 40% from the peak in February of this year. Housing demand is expected to cool further as higher interest rates continue to weigh on affordability. Canadian inflation has begun to decelerate but remained high at 6.9% year-over-year in October. The labour market has also remained quite strong through October, although TD Economics expects job market conditions to ease in the coming quarters, in line with weaker demand in the broader economy.

The Bank of Canada raised its overnight interest rate by 50 bps in October, to 3.75%. TD Economics expects further increases in the overnight rate to a range of 4.25-4.50% in calendar 2023. With interest rates expected to increase to a lesser degree in Canada than in the United States, the Canadian dollar may reach a low of 70 U.S. cents in the first half of calendar 2023.

HOW THE BANK REPORTS

The Bank prepares its Consolidated Financial Statements in accordance with IFRS, the current GAAP, and refers to results prepared in accordance with IFRS as “reported” results.

Non-GAAP and Other Financial Measures

In addition to reported results, the Bank also presents certain financial measures, including non-GAAP financial measures that are historical, non-GAAP ratios, supplementary financial measures and capital management measures, to assess its results. Non-GAAP financial measures, such as “adjusted” results, are utilized to assess the Bank’s businesses and to measure the Bank’s overall performance. To arrive at adjusted results, the Bank adjusts for “items of note”, from reported results. Items of note are items which management does not believe are indicative of underlying business performance and are disclosed in Table 3. Non-GAAP ratios include a non-GAAP financial measure as one or more of its components. Examples of non-GAAP ratios include adjusted basic and diluted earnings per share (EPS), adjusted dividend payout ratio, adjusted efficiency ratio, and adjusted effective income tax rate. The Bank believes that non-GAAP financial measures and non-GAAP ratios provide the reader with a better understanding of how management views the Bank’s performance. Non-GAAP financial measures and non-GAAP ratios used in this document are not defined terms under IFRS and, therefore, may not be comparable to similar terms used by other issuers. Supplementary financial measures depict the Bank’s financial performance and position, and capital management measures depict the Bank’s capital position, and both are explained in this document where they first appear.

U.S. Strategic Cards

The Bank’s U.S. strategic cards portfolio is comprised of agreements with certain U.S. retailers pursuant to which TD is the U.S. issuer of private label and co-branded consumer credit cards to their U.S. customers. Under the terms of the individual agreements, the Bank and the retailers share in the profits generated by the relevant portfolios after credit losses. Under IFRS, TD is required to present the gross amount of revenue and provisions for credit losses (PCL) related to these portfolios in the Bank’s Consolidated Statement of Income. At the segment level, the retailer program partners’ share of revenues and credit losses is presented in the Corporate segment, with an offsetting amount (representing the partners’ net share) recorded in Non-interest expenses, resulting in no impact to Corporate’s reported Net income (loss). The Net income (loss) included in the U.S. Retail segment includes only the portion of revenue and credit losses attributable to TD under the agreements.

Investment in The Charles Schwab Corporation

On October 6, 2020, the Bank acquired an approximately 13.5% stake in Schwab following the completion of Schwab’s acquisition of TD Ameritrade Holding Corporation (“TD Ameritrade”) of which the Bank was a major shareholder (the “Schwab transaction”). On August 1, 2022, the Bank sold 28.4 million non-voting common shares of Schwab, which reduced the Bank’s ownership interest in Schwab to approximately 12.0%. For further details, refer to Note 12 of the 2022 Consolidated Financial Statements. The Bank’s share of Schwab’s earnings is reported with a one-month lag, and the Bank started recording its share of Schwab’s earnings on this basis in the first quarter of fiscal 2021. The U.S. Retail segment reflects the Bank’s share of net income from its investment in Schwab. The Corporate segment net income (loss) includes amounts for amortization of acquired intangibles and the acquisition and integration charges related to the Schwab transaction.

On November 25, 2019, the Bank and Schwab entered into an insured deposit account agreement (the “Schwab IDA Agreement”), which became effective upon closing of the Schwab transaction and has an initial expiration date of July 1, 2031. Refer to the “Related Party Transactions” section in the 2022 MD&A for further details.

 

TD BANK GROUP • FOURTH QUARTER 2022 • EARNINGS NEWS RELEASE			Page 6

The following table provides the operating results on a reported basis for the Bank.

 

TABLE 2:  OPERATING RESULTS – Reported

 

 

(millions of Canadian dollars)		For the three months ended												For the twelve months ended
		October 31 2022				July 31 2022				October 31 2021				October 31 2022				October 31 2021
Net interest income		$	7,630			$	7,044			$	6,262			$	27,353			$	24,131
Non-interest income			7,933				3,881				4,679				21,679				18,562
Total revenue			15,563				10,925				10,941				49,032				42,693
Provision for (recovery of) credit losses			617				351				(123	)			1,067				(224	)
Insurance claims and related expenses			723				829				650				2,900				2,707
Non-interest expenses			6,545				6,096				5,947				24,641				23,076
Income before income taxes and share of net income from investment in Schwab			7,678				3,649				4,467				20,424				17,134
Provision for (recovery of) income taxes			1,297				703				910				3,986				3,621
Share of net income from investment in Schwab			290				268				224				991				785
Net income – reported			6,671				3,214				3,781				17,429				14,298
Preferred dividends and distributions on other equity instruments			107				43				63				259				249
Net income available to common shareholders		$	6,564			$	3,171			$	3,718			$	17,170			$	14,049

The following table provides a reconciliation between the Bank’s adjusted and reported results.

 

 

 

(millions of Canadian dollars)		For the three months ended												For the twelve months ended
		October 31 2022				July 31 2022				October 31 2021				October 31 2022				October 31 2021
Operating results – adjusted
Net interest income6		$	7,627			$	7,001			$	6,262			$	27,307			$	24,131
Non-interest income1,6			4,620				4,602				4,679				18,863				18,562
Total revenue			12,247				11,603				10,941				46,170				42,693
Provision for (recovery of) credit losses			617				351				(123	)			1,067				(224	)
Insurance claims and related expenses			723				829				650				2,900				2,707
Non-interest expenses2			6,430				6,033				5,898				24,359				22,909
Income before income taxes and share of net income from investment in Schwab			4,477				4,390				4,516				17,844				17,301
Provision for income taxes			747				892				921				3,595				3,658
Share of net income from investment in Schwab3			335				315				271				1,176				1,006
Net income – adjusted			4,065				3,813				3,866				15,425				14,649
Preferred dividends and distributions on other equity instruments			107				43				63				259				249
Net income available to common shareholders – adjusted			3,958				3,770				3,803				15,166				14,400
Pre-tax adjustments for items of note
Amortization of acquired intangibles4			(57	)			(58	)			(74	)			(242	)			(285	)
Acquisition and integration charges related to the Schwab transaction5			(18	)			(23	)			(22	)			(111	)			(103	)
Acquisition and integration-related charges for pending acquisitions2			(85	)			(29	)			–				(114	)			–
Mitigation of interest rate volatility to closing capital on First Horizon acquisition6			2,319				(678	)			–				1,641				–
Gain on sale of Schwab shares1			997				–				–				997				–
Litigation settlement recovery1			–				–				–				224				–
Less: Impact of income taxes
Amortization of acquired intangibles			(6	)			(6	)			(9	)			(26	)			(32	)
Acquisition and integration charges related to the Schwab transaction			(2	)			(3	)			(2	)			(16	)			(5	)
Acquisition and integration-related charges for pending acquisitions5			(20	)			(7	)			–				(27	)			–
Mitigation of interest rate volatility to closing capital on First Horizon acquisition			578				(173	)			–				405				–
Gain on sale of Schwab shares			–				–				–				–				–
Litigation settlement recovery			–				–				–				55				–
Total adjustments for items of note			2,606				(599	)			(85	)			2,004				(351	)
Net income available to common shareholders – reported		$	6,564			$	3,171			$	3,718			$	17,170			$	14,049

 

1	Adjusted non-interest income excludes the following item of note:

i.

The Bank reached a settlement in TD Bank, N.A. v. Lloyd’s Underwriter et al., in Canada, pursuant to which the Bank recovered losses resulting from the previous resolution by the Bank of multiple proceedings in the U.S. related to an alleged Ponzi scheme, perpetrated by, among others, Scott Rothstein – Q2 2022: $224 million. This amount is reported in the U.S. Retail segment; and

ii.

The Bank sold 28.4 million non-voting common shares of Schwab and recognized a gain on the sale – Q4 2022: $997 million. This amount is reported in the Corporate segment.

 

2	Adjusted non-interest expenses exclude the following items of note related to the Bank’s asset acquisitions and business combinations:

i.

Amortization of acquired intangibles – Q4 2022: $24 million, Q3 2022: $23 million, 2022: $106 million, Q4 2021: $40 million, 2021: $148 million. These charges are reported in the Corporate segment;

ii.

The Bank’s own integration and acquisition costs related to the Schwab transaction – Q4 2022: $6 million, Q3 2022: $11 million, 2022: $62 million, Q4 2021: $9 million, 2021: $19 million. These costs are reported in the Corporate segment; and

iii.

Acquisition and integration-related charges for pending acquisitions – Q4 2022: $85 million, Q3 2022: $29 million, 2022: $114 million. These charges are primarily related to professional services and other incremental operating expenses for various acquisitions, and are reported in the U.S. Retail and Wholesale Banking segments.

 

3	Adjusted share of net income from investment in Schwab excludes the following items of note on an after-tax basis. The earnings impact of both items is reported in the Corporate segment:

i.

Amortization of Schwab-related acquired intangibles – Q4 2022: $33 million, Q3 2022: $35 million, 2022: $136 million, Q4 2021: $34 million, 2021: $137 million; and

ii.

The Bank’s share of acquisition and integration charges associated with Schwab’s acquisition of TD Ameritrade – Q4 2022: $12 million, Q3 2022: $12 million, 2022: $49 million, Q4 2021: $13 million, 2021: $84 million.

 

4

Amortization of acquired intangibles relates to intangibles acquired as a result of asset acquisitions and business combinations, including the after-tax amounts for amortization of acquired intangibles relating to the Share of net income from investment in Schwab, reported in the Corporate segment. Refer to footnotes 2 and 3 for amounts.

 

5

Acquisition and integration charges related to the Schwab transaction include the Bank’s own integration and acquisition costs, as well as the Bank’s share of acquisition and integration charges associated with Schwab’s acquisition of TD Ameritrade on an after-tax basis, both reported in the Corporate segment. Refer to footnotes 2 and 3 for amounts.

 

6

Mitigation of interest rate volatility to closing capital on First Horizon acquisition includes the following components, reported in the Corporate segment: i) mark-to-market gains (losses) on interest rate swaps recorded in non-interest income – Q4 2022: $2,208 million, Q3 2022: $(721) million, ii) basis adjustment amortization related to de-designated fair value hedge accounting relationships, recorded in net interest income – Q4 2022: $111 million, Q3 2022: $43 million, and iii) interest income (expense) recognized on the interest rate swaps, reclassified from non-interest income to net interest income with no impact to total adjusted net income – Q4 2022: $108 million. Refer to the “Significant Events and Pending Acquisitions” section for further details.

 

TD BANK GROUP • FOURTH QUARTER 2022 • EARNINGS NEWS RELEASE			Page 7

 

(Canadian dollars)		For the three months ended												For the twelve months ended
		October 31 2022				July 31 2022				October 31 2021				October 31 2022				October 31 2021
Basic earnings per share – reported		$	3.62			$	1.76			$	2.04			$	9.48			$	7.73
Adjustments for items of note			(1.44	)			0.33				0.05				(1.11	)			0.19
Basic earnings per share – adjusted		$	2.18			$	2.09			$	2.09			$	8.38			$	7.92
Diluted earnings per share – reported		$	3.62			$	1.75			$	2.04			$	9.47			$	7.72
Adjustments for items of note			(1.44	)			0.33				0.05				(1.10	)			0.19
Diluted earnings per share – adjusted		$	2.18			$	2.09			$	2.09			$	8.36			$	7.91

 

1	EPS is computed by dividing net income available to common shareholders by the weighted-average number of shares outstanding during the period. Numbers may not add due to rounding.

 

 

(millions of Canadian dollars, except as noted)		For the three months ended												For the twelve months ended
		October 31 2022				July 31 2022				October 31 2021				October 31 2022				October 31 2021
Provision for income taxes – reported		$	1,297			$	703			$	910			$	3,986			$	3,621
Total adjustments for items of note			(550	)			189				11				(391	)			37
Provision for income taxes – adjusted		$	747			$	892			$	921			$	3,595			$	3,658
Effective income tax rate – reported			16.9	%			19.3	%			20.4	%			19.5	%			21.1	%
Effective income tax rate – adjusted1			16.7				20.3				20.4				20.1				21.1

 

1	For additional information about this metric, refer to the Glossary in the 2022 MD&A.

RETURN ON COMMON EQUITY

The consolidated Bank ROE is calculated as reported net income available to common shareholders as a percentage of average common equity. The consolidated Bank adjusted ROE is calculated as adjusted net income available to common shareholders as a percentage of average common equity. Adjusted ROE is a non-GAAP ratio, and can be utilized in assessing the Bank’s use of equity.

ROE for the business segments is calculated as the segment net income attributable to common shareholders as a percentage of average allocated capital. The Bank’s methodology for allocating capital to its business segments is largely aligned with the common equity capital requirements under Basel III. Capital allocated to the business segments increased to 10.5% CET1 Capital effective the first quarter of 2022 compared with 9% in fiscal 2021.

 

TABLE 6:  RETURN ON COMMON EQUITY

 

 

(millions of Canadian dollars, except as noted)		For the three months ended												For the twelve months ended
		October 31 2022				July 31 2022				October 31 2021				October 31 2022				October 31 2021
Average common equity		$	98,199			$	92,963			$	93,936			$	95,326			$	90,677
Net income available to common shareholders – reported			6,564				3,171				3,718				17,170				14,049
Items of note, net of income taxes			(2,606	)			599				85				(2,004	)			351
Net income available to common shareholders – adjusted		$	3,958			$	3,770			$	3,803			$	15,166			$	14,400
Return on common equity – reported			26.5	%			13.5	%			15.7	%			18.0	%			15.5	%
Return on common equity – adjusted			16.0				16.1				16.1				15.9				15.9

RETURN ON TANGIBLE COMMON EQUITY

Tangible common equity (TCE) is calculated as common shareholders’ equity less goodwill, imputed goodwill and intangibles on the investments in Schwab and other acquired intangible assets, net of related deferred tax liabilities. ROTCE is calculated as reported net income available to common shareholders after adjusting for the after-tax amortization of acquired intangibles, which are treated as an item of note, as a percentage of average TCE. Adjusted ROTCE is calculated using reported net income available to common shareholders, adjusted for all items of note, as a percentage of average TCE. TCE, ROTCE, and adjusted ROTCE can be utilized in assessing the Bank’s use of equity. TCE is a non-GAAP financial measure, and ROTCE and adjusted ROTCE are non-GAAP ratios.

 

TABLE 7:  RETURN ON TANGIBLE COMMON EQUITY

(millions of Canadian dollars, except as noted)		For the three months ended												For the twelve months ended
		October 31 2022				July 31 2022				October 31 2021				October 31 2022				October 31 2021
Average common equity		$	98,199			$	92,963			$	93,936			$	95,326			$	90,677
Average goodwill			17,334				16,704				16,408				16,803				16,404
Average imputed goodwill and intangibles on investments in Schwab			6,374				6,600				6,570				6,515				6,667
Average other acquired intangibles1			463				476				565				492				439
Average related deferred tax liabilities			(172	)			(172	)			(173	)			(172	)			(171	)
Average tangible common equity			74,200				69,355				70,566				71,688				67,338
Net income available to common shareholders – reported			6,564				3,171				3,718				17,170				14,049
Amortization of acquired intangibles, net of income taxes			51				52				65				216				253
Net income available to common shareholders adjusted for amortization of acquired intangibles, net of income taxes			6,615				3,223				3,783				17,386				14,302
Other items of note, net of income taxes			(2,657	)			547				20				(2,220	)			98
Net income available to common shareholders – adjusted		$	3,958			$	3,770			$	3,803			$	15,166			$	14,400
Return on tangible common equity			35.4	%			18.4	%			21.3	%			24.3	%			21.2	%
Return on tangible common equity – adjusted			21.2				21.6				21.4				21.2				21.4

 

1	Excludes intangibles relating to software and asset servicing rights.

 

TD BANK GROUP • FOURTH QUARTER 2022 • EARNINGS NEWS RELEASE			Page 8

IMPACT OF FOREIGN EXCHANGE RATE ON U.S. RETAIL SEGMENT TRANSLATED EARNINGS

The following table reflects the estimated impact of foreign currency translation on key U.S. Retail segment income statement items. The impact is calculated as the difference in translated earnings using the average US to Canadian dollars exchange rates in the periods noted.

 

TABLE 8:  IMPACT OF FOREIGN EXCHANGE RATE ON U.S. RETAIL SEGMENT TRANSLATED EARNINGS

 

 

(millions of Canadian dollars, except as noted)		For the three months ended				For the twelve months ended
		October 31, 2022 vs. October 31, 2021 Increase (Decrease)				October 31, 2022 vs. October 31, 2021 Increase (Decrease)
U.S. Retail Bank
Total revenue – reported		$	201			$	312
Total revenue – adjusted1			201				311
Non-interest expenses – reported			110				171
Non-interest expenses – adjusted1			106				166
Net income – reported, after-tax			69				111
Net income – adjusted, after-tax1			72				114
Share of net income from investment in Schwab2			11				15
U.S. Retail segment net income – reported, after-tax			80				126
U.S. Retail segment net income – adjusted, after-tax1			83				129
Earnings per share (Canadian dollars)
Basic – reported		$	0.04			$	0.07
Basic – adjusted1			0.05				0.07
Diluted – reported			0.04				0.07
Diluted – adjusted1			0.05				0.07

 

1	For additional information about the Bank’s use of non-GAAP financial measures, refer to “Non-GAAP and Other Financial Measures” in the “How We Performed” section of this document.

2	Share of net income from investment in Schwab and the foreign exchange impact are reported with a one-month lag.

 

Average foreign exchange rate (equivalent of CAD $1.00)

For the three months ended

For the twelve months ended

October 31 2022

October 31 2021

October 31 2022

October 31 2021

U.S. dollar

0.751

0.796

0.777

0.795

 

TD BANK GROUP • FOURTH QUARTER 2022 • EARNINGS NEWS RELEASE			Page 9

HOW OUR BUSINESSES PERFORMED

For management reporting purposes, commencing the fourth quarter of 2022, the Bank’s operations and activities are organized around the following four key business segments: Canadian Personal and Commercial Banking, U.S. Retail, Wealth Management and Insurance, and Wholesale Banking. The Bank’s other activities are grouped into the Corporate segment. The comparative period information has been adjusted to reflect the new segment alignment.

Results of each business segment reflect revenue, expenses, assets, and liabilities generated by the businesses in that segment. Where applicable, the Bank measures and evaluates the performance of each segment based on adjusted results and ROE, and for those segments the Bank indicates that the measure is adjusted. For further details, refer to Note 29 of the Bank’s Consolidated Financial Statements for the year ended October 31, 2022.

PCL related to performing (Stage 1 and Stage 2) and impaired (Stage 3) financial assets, loan commitments, and financial guarantees is recorded within the respective segment.

Net interest income within Wholesale Banking is calculated on a taxable equivalent basis (TEB), which means that the value of non-taxable or tax-exempt income, including dividends, is adjusted to its equivalent before-tax value. Using TEB allows the Bank to measure income from all securities and loans consistently and makes for a more meaningful comparison of net interest income with similar institutions. The TEB increase to net interest income and provision for income taxes reflected in Wholesale Banking results is reversed in the Corporate segment. The TEB adjustment for the quarter was $36 million, compared with $36 million in the fourth quarter last year, and $41 million in the prior quarter.

Share of net income from investment in Schwab is reported in the U.S. Retail segment. Amounts for amortization of acquired intangibles and the acquisition and integration charges related to the Schwab transaction are recorded in the Corporate segment.

 

TABLE 9:  CANADIAN PERSONAL AND COMMERCIAL BANKING

 

(millions of Canadian dollars, except as noted)						For the three months ended
		October 31 2022				July 31 2022				October 31 2021
Net interest income		$	3,388			$	3,199			$	2,863
Non-interest income			1,066				1,061				991
Total revenue			4,454				4,260				3,854
Provision for (recovery of) credit losses – impaired			184				142				140
Provision for (recovery of) credit losses – performing			45				28				(87	)
Total provision for (recovery of) credit losses			229				170				53
Non-interest expenses			1,921				1,807				1,720
Provision for (recovery of) income taxes			610				605				552
Net income		$	1,694			$	1,678			$	1,529
Selected volumes and ratios
Return on common equity1			41.9	%			42.3	%			46.4	%
Net interest margin (including on securitized assets)2			2.70				2.59				2.48
Efficiency ratio			43.1				42.4				44.6
Number of Canadian Retail branches at period end			1,060				1,060				1,061
Average number of full-time equivalent staff			28,936				28,944				27,693

 

1	Capital allocated to the business segment was increased to 10.5% CET1 Capital effective the first quarter of fiscal 2022 compared with 9% in the prior year.

2

Net interest margin is calculated by dividing net interest income by average interest-earning assets. Average interest-earning assets used in the calculation of net interest margin is a non-GAAP financial measure. Refer to “Non-GAAP and Other Financial Measures” in the “How We Performed” section of this document and the Glossary in the 2022 MD&A, for additional information about these metrics.

Quarterly comparison – Q4 2022 vs. Q4 2021

Canadian Personal and Commercial Banking net income for the quarter was $1,694 million, an increase of $165 million, or 11%, compared with the fourth quarter last year, reflecting higher revenue, partially offset by higher non-interest expenses and PCL. The annualized ROE for the quarter was 41.9%, compared with 46.4%, in the fourth quarter last year.

Revenue for the quarter was $4,454 million, an increase of $600 million, or 16%, compared with the fourth quarter last year.

Net interest income was $3,388 million, an increase of $525 million, or 18%, reflecting higher margins and volume growth. Average loan volumes increased $44 billion, or 9%, reflecting 8% growth in personal loans and 15% growth in business loans. Average deposit volumes increased $18 billion, or 4%, reflecting 8% growth in personal deposits and 2% decrease in business deposits. Net interest margin was 2.70%, an increase of 22 bps, primarily due to higher margins on deposits reflecting rising interest rates, partially offset by lower margin on loans, and changes in balance sheet mix.

Non-interest income was $1,066 million, an increase of $75 million, or 8%, reflecting increased client activity, including credit card-related and foreign exchange revenue.

PCL was $229 million, an increase of $176 million compared with the fourth quarter last year. PCL – impaired for the quarter was $184 million, an increase of $44 million, or 31%, reflecting some normalization of credit performance. PCL – performing was $45 million, compared with a recovery of $87 million in the prior year. The performing build this quarter reflects some normalization of credit performance, deterioration in the economic outlook, and volume growth. Total PCL as an annualized percentage of credit volume was 0.17%, an increase of 13 bps compared with the fourth quarter last year.

Non-interest expenses for the quarter were $1,921 million, an increase of $201 million, or 12%, compared with the fourth quarter last year, primarily reflecting higher spend supporting business growth, including technology and employee-related expenses.

The efficiency ratio for the quarter was 43.1%, compared with 44.6% in the fourth quarter last year.

Quarterly comparison – Q4 2022 vs. Q3 2022

Canadian Personal and Commercial Banking net income for the quarter was $1,694 million, an increase of $16 million, or 1%, compared with the prior quarter, reflecting revenue growth, partially offset by higher non-interest expenses and PCL. The annualized ROE for the quarter was 41.9%, compared with 42.3% in the prior quarter.

Revenue increased $194 million, or 5%, compared with the prior quarter. Net interest income increased $189 million, or 6%, reflecting higher margins and volume growth. Average loan volumes increased $9 billion, or 2%, reflecting 2% growth in personal loans and 3% growth in business loans. Average deposit volumes were relatively flat compared with the prior quarter, reflecting 2% growth in personal deposits and 2% decrease in business deposits. Net interest margin was 2.70%, an increase of 11 bps, due to higher margins on deposits reflecting rising interest rates, partially offset by lower margin on loans.

Non-interest income was relatively flat compared with the prior quarter.

 

TD BANK GROUP • FOURTH QUARTER 2022 • EARNINGS NEWS RELEASE			Page 10

PCL increased by $59 million compared with the prior quarter. PCL – impaired increased by $42 million, or 30%, reflecting some normalization of credit performance. PCL – performing was $45 million, an increase of $17 million. The performing build this quarter reflects some normalization of credit performance, deterioration in the economic outlook, and volume growth. Total PCL as an annualized percentage of credit volume was 0.17%, an increase of 4 bps.

Non-interest expenses increased $114 million, or 6%, compared with the prior quarter, primarily reflecting higher spend supporting business growth, including employee-related expenses, technology, and marketing costs.

The efficiency ratio for the quarter was 43.1%, compared with 42.4% in the prior quarter.

 

TABLE 10:  U.S. RETAIL

 

(millions of dollars, except as noted)						For the three months ended
Canadian Dollars		October 31 2022				July 31 2022				October 31 2021
Net interest income		$	2,957			$	2,453			$	2,103
Non-interest income			638				648				677
Total revenue			3,595				3,101				2,780
Provision for (recovery of) credit losses – impaired			166				135				68
Provision for (recovery of) credit losses – performing			59				(28	)			(144	)
Total provision for (recovery of) credit losses			225				107				(76	)
Non-interest expenses – reported			1,976				1,715				1,617
Non-interest expenses – adjusted1,2			1,909				1,686				1,617
Provision for (recovery of) income taxes – reported			165				126				111
Provision for (recovery of) income taxes – adjusted1			181				133				111
U.S. Retail Bank net income – reported			1,229				1,153				1,128
U.S. Retail Bank net income – adjusted1			1,280				1,175				1,128
Share of net income from investment in Schwab3,4			310				289				246
Net income – reported		$	1,539			$	1,442			$	1,374
Net income – adjusted1			1,590				1,464				1,374
U.S. Dollars
Net interest income		$	2,220			$	1,905			$	1,673
Non-interest income			479				504				539
Total revenue			2,699				2,409				2,212
Provision for (recovery of) credit losses – impaired			125				105				53
Provision for (recovery of) credit losses – performing			44				(22	)			(115	)
Total provision for (recovery of) credit losses			169				83				(62	)
Non-interest expenses – reported			1,482				1,332				1,288
Non-interest expenses – adjusted1,2			1,432				1,310				1,288
Provision for (recovery of) income taxes – reported			122				98				89
Provision for (recovery of) income taxes – adjusted1			135				103				89
U.S. Retail Bank net income – reported			926				896				897
U.S. Retail Bank net income – adjusted1			963				913				897
Share of net income from investment in Schwab3,4			237				226				195
Net income – reported		$	1,163			$	1,122			$	1,092
Net income – adjusted1			1,200				1,139				1,092
Selected volumes and ratios
Return on common equity – reported5			15.4	%			14.8	%			14.5	%
Return on common equity – adjusted1,5			15.8				15.0				14.5
Net interest margin1,6			3.13				2.62				2.21
Efficiency ratio – reported			54.9				55.3				58.2
Efficiency ratio – adjusted1			53.1				54.4				58.2
Assets under administration (billions of U.S. dollars)7		$	34			$	32			$	30
Assets under management (billions of U.S. dollars)7			33				36				41
Number of U.S. retail stores			1,160				1,158				1,148
Average number of full-time equivalent staff			26,710				25,968				24,771

 

1	For additional information about the Bank’s use of non-GAAP financial measures, refer to “Non-GAAP and Other Financial Measures” in the “How We Performed” section of this document.

2	Adjusted non-interest expenses exclude the acquisition and integration-related charges for the First Horizon acquisition – Q4 2022: $67 million or US$50 million ($51 million or US$37 million after-tax), Q3 2022: $29 million or US$22 million ($22 million or US$17 million after-tax)

3	The Bank’s share of Schwab’s earnings is reported with a one-month lag. Refer to Note 12 of the 2022 Consolidated Financial Statements for further details.

4	The after-tax amounts for amortization of acquired intangibles and the Bank’s share of acquisition and integration charges associated with Schwab’s acquisition of TD Ameritrade are recorded in the Corporate segment.

5	Capital allocated to the business segment was increased to 10.5% CET1 Capital effective in the first quarter of the fiscal 2022 compared with 9% in the prior year.

6

Net interest margin is calculated by dividing U.S. Retail segment’s net interest income by average interest-earning assets excluding the impact related to sweep deposits arrangements and the impact of intercompany deposits and cash collateral, which management believes better reflects segment performance. In addition, the value of tax-exempt interest income is adjusted to its equivalent before-tax value. Net interest income and average interest-earning assets used in the calculation are non-GAAP financial measures.

7	For additional information about this metric, refer to the Glossary in the 2022 MD&A.

Quarterly comparison – Q4 2022 vs. Q4 2021

U.S. Retail reported net income for the quarter was $1,539 million (US$1,163 million), an increase of $165 million (US$71 million), or 12% (7% in U.S. dollars) compared with the fourth quarter last year. On an adjusted basis, net income for the quarter was $1,590 million (US$1,200 million), an increase of $216 million (US$108 million), or 16% (10% in U.S. dollars). The reported and adjusted annualized ROE for the quarter were 15.4% and 15.8%, respectively, compared with 14.5% in the fourth quarter last year.

U.S. Retail net income includes contributions from the U.S. Retail Bank and the Bank’s investment in Schwab. Reported net income for the quarter from the Bank’s investment in Schwab was $310 million (US$237 million), an increase of $64 million (US$42 million), or 26% (22% in U.S. dollars), reflecting higher net interest income, partially offset by higher expenses, lower asset management fees and lower trading revenue.

U.S. Retail Bank reported net income was $1,229 million (US$926 million), an increase of $101 million (US$29 million), or 9% (3% in U.S. dollars), compared with the fourth quarter last year, primarily reflecting higher revenue, partially offset by higher PCL and non-interest expenses including acquisition and integration-related charges for the First Horizon acquisition. U.S. Retail Bank adjusted net income was $1,280 million (US$963 million), an increase of $152 million (US$66 million), or 13% (7% in U.S. dollars), compared with the fourth quarter last year, reflecting higher revenue, partially offset by higher PCL and non-interest expenses.

 

TD BANK GROUP • FOURTH QUARTER 2022 • EARNINGS NEWS RELEASE			Page 11

U.S. Retail Bank revenue is derived from the personal and business banking and wealth management businesses. Revenue for the quarter was US$2,699 million, an increase of US$487 million, or 22%, compared with the fourth quarter last year. Net interest income of US$2,220 million, increased US$547 million, or 33%, driven by the benefit of higher deposit margins from the rising rate environment, higher business and personal deposits and higher loan volumes along with higher earnings on investments, partially offset by lower income from PPP loan forgiveness and lower margin on loans. Net interest margin of 3.13%, increased 92 bps, as higher margin on deposits reflecting the rising interest rate environment and positive balance sheet mix was partially offset by lower income from PPP loan forgiveness and lower margin on loans. Non-interest income of US$479 million decreased US$60 million, or 11%, compared with the fourth quarter last year, reflecting lower overdraft fees and higher valuation of certain investments in the prior year.

Average loan volumes increased US$7 billion, or 4%, compared with the fourth quarter last year. Personal loans increased 10%, reflecting higher residential mortgage and auto originations coupled with lower prepayments, and higher credit card volumes. Business loans were flat, reflecting strong originations, new customer growth, higher commercial line utilization and increased customer activity, offset by PPP loan forgiveness. Excluding PPP loans, business loans increased 5%. Average deposit volumes were flat, reflecting a 5% increase in personal deposits, flat business deposit volumes, and a 5% decrease in sweep deposits.

Assets under administration (AUA) were US$34 billion as at October 31, 2022, an increase of US$4 billion, or 13%, compared with the fourth quarter last year, reflecting net asset growth. Assets under Management (AUM) were US$33 billion as at October 31, 2022, a decrease of US$8 billion, or 20%, compared with the fourth quarter last year, reflecting market depreciation and net asset outflows.

PCL for the quarter was US$169 million, compared with a recovery of US$62 million in the fourth quarter last year. PCL – impaired was US$125 million, an increase of US$72 million, or 136%, reflecting some normalization of credit performance. PCL – performing was US$44 million, compared with a recovery of US$115 million in the prior year. The performing build this quarter reflects some normalization of credit performance, deterioration in the economic outlook, and volume growth. U.S. Retail PCL including only the Bank’s share of PCL in the U.S. strategic cards portfolio, as an annualized percentage of credit volume was 0.40%, an increase of 55 bps, compared with the fourth quarter last year.

Reported non-interest expenses for the quarter were US$1,482 million, an increase of US$194 million, or 15%, compared with the fourth quarter last year, reflecting higher employee-related expenses, acquisition and integration-related charges for the First Horizon acquisition and higher investments in the business. On an adjusted basis, excluding acquisition and integration-related charges for the First Horizon acquisition, non-interest expenses increased US$144 million, or 11%.

The reported and adjusted efficiency ratios for the quarter were 54.9% and 53.1%, respectively, compared with 58.2%, in the fourth quarter last year.

Quarterly comparison – Q4 2022 vs. Q3 2022

U.S. Retail reported net income of $1,539 million (US$1,163 million) increased $97 million (US$41 million), or 7% (4% in U.S. dollars), compared with the prior quarter. On an adjusted basis, net income for the quarter was $1,590 million (US$1,200 million), an increase of $126 million (US$61 million), or 9% (5% in U.S. dollars). The reported and adjusted annualized ROE for the quarter were 15.4% and 15.8%, respectively, compared with 14.8% and 15.0%, respectively, in the prior quarter.

The contribution from Schwab of $310 million (US$237 million), increased $21 million (US$11 million), or 7% (5% in U.S. dollars), reflecting higher net interest income.

U.S. Retail Bank reported net income was $1,229 million (US$926 million), an increase of $76 million (US$30 million), or 7% (3% in U.S. dollars), compared with the prior quarter, reflecting higher revenue, partially offset by higher PCL and non-interest expenses including acquisition and integration-related charges for the First Horizon acquisition. U.S. Retail Bank adjusted net income was $1,280 million (US$963 million), an increase of $105 million (US$50 million), or 9% (5% in U.S. dollars), reflecting higher revenue, partially offset by higher PCL and non-interest expenses.

Revenue increased US$290 million, or 12%, compared with the prior quarter. Net interest income of US$2,220 million increased US$315 million, or 17%, reflecting the benefit of higher deposit margins due to the rising interest rate environment, partially offset by lower margin on loans. Net interest margin of 3.13% increased 51 bps quarter over quarter, as higher margin on deposits reflecting the rising interest rate environment and positive balance sheet mix was partially offset by lower margin on loans. Non-interest income of US$479 million decreased US$25 million, or 5%, reflecting lower overdraft fees.

Average loan volumes increased US$4 billion, or 2%, compared with the prior quarter. Personal loans increased 4%, reflecting higher originations in residential mortgage, auto, and home equity coupled with lower prepayments, and higher credit card volumes. Business loans increased 1%, or 2% excluding PPP loans, reflecting strong originations, new customer growth, and increased customer activity. Average deposit volumes decreased US$10 billion, or 3%, compared with the prior quarter reflecting a 1% decrease in personal deposits and a 7% decline in sweep deposits, partially offset by a 1% increase in business deposits.

AUA were US$34 billion as at October 31, 2022, an increase of US$2 billion, or 6%, compared with the prior quarter, reflecting net asset growth. AUM were US$33 billion as at October 31, 2022, a decrease of US$3 billion, or 8%, reflecting market depreciation and net asset outflows.

PCL increased by US$86 million compared with the prior quarter. PCL – impaired increased US$20 million, or 19%, reflecting some further normalization of credit performance. PCL – performing was US$44 million, compared with a recovery of US$22 million in the prior quarter. The performing build this quarter reflects some normalization of credit performance, deterioration in the economic outlook and volume growth. U.S. Retail PCL including only the Bank’s share of PCL in the U.S. strategic cards portfolio, as an annualized percentage of credit volume was 0.40%, higher by 20 bps.

Reported non-interest expenses for the quarter were US$1,482 million, an increase of US$150 million, or 11%, reflecting higher employee-related expenses, higher investments in the business, and acquisition and integration-related charges for the First Horizon acquisition. On an adjusted basis, excluding acquisition and integration-related charges for the First Horizon acquisition, non-interest expenses increased US$122 million, or 9%.

The reported and adjusted efficiency ratios for the quarter were 54.9% and 53.1%, respectively, compared with 55.3% and 54.4%, respectively, in the prior quarter.

 

TD BANK GROUP • FOURTH QUARTER 2022 • EARNINGS NEWS RELEASE			Page 12

 

(millions of Canadian dollars, except as noted)		For the three months ended
		October 31 2022				July 31 2022				October 31 2021
Net interest income		$	272			$	249			$	199
Non-interest income			2,359				2,511				2,467
Total revenue			2,631				2,760				2,666
Provision for (recovery of) credit losses – impaired			–				–				–
Provision for (recovery of) credit losses – performing			–				–				–
Total provision for (recovery of) credit losses			–				–				–
Insurance claims and related expenses			723				829				650
Non-interest expenses			1,208				1,150				1,192
Provision for (recovery of) income taxes			184				206				216
Net income		$	516			$	575			$	608
Selected volumes and ratios
Return on common equity1			39.5	%			44.6	%			51.4	%
Efficiency ratio			45.9				41.7				44.7
Assets under administration (billions of Canadian dollars)2		$	517			$	526			$	557
Assets under management (billions of Canadian dollars)			397				408				427
Average number of full-time equivalent staff			15,952				16,092				14,512

 

1	Capital allocated to the business segment was increased to 10.5% CET1 Capital effective the first quarter of 2022 compared with 9% in the prior year.

2	Includes AUA administered by TD Investor Services, which is part of the Canadian Personal and Commercial Banking segment.

Quarterly comparison – Q4 2022 vs. Q4 2021

Wealth Management and Insurance net income for the quarter was $516 million, a decrease of $92 million, or 15%, compared with the fourth quarter last year, reflecting lower non-interest income in the wealth management business and higher claims in the insurance business, partially offset by higher net interest income. The annualized ROE for the quarter was 39.5%, compared with 51.4%, in the fourth quarter last year.

Revenue for the quarter was $2,631 million, a decrease of $35 million, or 1%, compared with the fourth quarter last year. Non-interest income was $2,359 million, a decrease of $108 million, or 4%, reflecting lower transaction and fee-based revenue in the wealth management business and a decrease in the fair value of investments supporting claims liabilities which resulted in a similar decrease in insurance claims, partially offset by higher insurance premiums. Net interest income was $272 million, an increase of $73 million, or 37%, reflecting volume growth and higher margins.

AUA were $517 billion as at October 31, 2022, a decrease of $40 billion, or 7%, and AUM were $397 billion as at October 31, 2022, a decrease of $30 billion, or 7%, compared with the fourth quarter last year, both reflecting market depreciation, partially offset by net asset growth.

Insurance claims and related expenses were $723 million, an increase of $73 million, or 11%, compared with the fourth quarter last year, reflecting increased driving activity, inflationary costs and more severe weather-related events, partially offset by favourable prior years’ claims development and the impact of a higher discount rate which resulted in a similar decrease in the fair value of investments supporting claims liabilities reported in non-interest income.

Non-interest expenses for the quarter were $1,208 million, an increase of $16 million, or 1%, compared with the fourth quarter last year, reflecting higher spend supporting business growth, including higher employee-related expenses and technology costs, largely offset by the impact of lower legal provisions and variable compensation.

The efficiency ratio for the quarter was 45.9%, compared with 44.7% in the fourth quarter last year.

Quarterly comparison – Q4 2022 vs. Q3 2022

Wealth Management and Insurance net income for the quarter was $516 million, a decrease of $59 million, or 10%, compared with the prior quarter, reflecting lower revenue and higher non-interest expenses, partially offset by lower insurance claims and related expenses. The annualized ROE for the quarter was 39.5%, compared with 44.6%, in the prior quarter.

Revenue decreased $129 million, or 5%, compared with the prior quarter. Non-interest income decreased $152 million, or 6%, reflecting lower transaction and fee-based revenue in the wealth management business, lower insurance premiums and a decrease in the fair value of investments supporting claims liabilities which resulted in a similar decrease in insurance claims. Net interest income increased $23 million, or 9%, reflecting higher margins.

AUA decreased $9 billion, or 2% compared with the prior quarter, reflecting market depreciation, partially offset by net asset growth. AUM decreased $11 billion, or 3%, compared with the prior quarter, primarily reflecting market depreciation.

Insurance claims and related expenses decreased $106 million, or 13%, compared with the prior quarter, reflecting the impact of a higher discount rate which resulted in a similar decrease in the fair value of investments supporting claims liabilities reported in non-interest income, favourable prior years’ claims development and current year claims experience.

Non-interest expenses for the quarter increased $58 million, or 5%, compared with the prior quarter, reflecting higher spend supporting business growth, including marketing and technology costs and higher employee-related expenses.

The efficiency ratio for the quarter was 45.9%, compared with 41.7% in the prior quarter.

 

TD BANK GROUP • FOURTH QUARTER 2022 • EARNINGS NEWS RELEASE			Page 13

 

(millions of Canadian dollars, except as noted)		For the three months ended
		October 31 2022				July 31 2022				October 31 2021
Net interest income (TEB)		$	683			$	786			$	689
Non-interest income			476				290				461
Total revenue			1,159				1,076				1,150
Provision for (recovery of) credit losses – impaired			24				–				(14	)
Provision for (recovery of) credit losses – performing			2				25				(63	)
Total provision for (recovery of) credit losses			26				25				(77	)
Non-interest expenses – reported			802				691				658
Non-interest expenses – adjusted1,2			784				691				658
Provision for (recovery of) income taxes (TEB) – reported			70				89				149
Provision for (recovery of) income taxes (TEB) – adjusted1			74				89				149
Net income – reported			261				271				420
Net income – adjusted1		$	275			$	271			$	420
Selected volumes and ratios
Trading-related revenue (TEB)3		$	560			$	547			$	510
Average gross lending portfolio (billions of Canadian dollars)4			85.0				72.2				58.1
Return on common equity – reported5			8.2	%			8.9	%			18.6	%
Return on common equity – adjusted1,5			8.6				8.9				18.6
Efficiency ratio – reported			69.2				64.2				57.2
Efficiency ratio – adjusted1			67.6				64.2				57.2
Average number of full-time equivalent staff			5,301				5,163				4,910

 

1	For additional information about the Bank’s use of non-GAAP financial measures, refer to “Non-GAAP and Other Financial Measures” in the “How We Performed” section of this document.

2	Adjusted non-interest expenses exclude the acquisition and integration-related charges primarily for the Cowen acquisition – Q4 2022: $18 million ($14 million after-tax).

3

Includes net interest income TEB of $407 million (July 2022 – $567 million, October 2021 – $514 million), and trading income (loss) of $153 million (July 2022 – ($20) million, October 2021 – ($4) million). Trading-related revenue (TEB) is a non-GAAP financial measure. Refer to “Non-GAAP and Other Financial Measures” in the “How We Performed” section and the Glossary in the 2022 MD&A, for additional information about this metric.

4	Includes gross loans and bankers’ acceptances relating to Wholesale Banking, excluding letters of credit, cash collateral, credit default swaps, and allowance for credit losses.

5	Capital allocated to the business segment was increased to 10.5% CET1 Capital effective in the first quarter of the fiscal 2022 compared with 9% in the prior year.

Quarterly comparison – Q4 2022 vs. Q4 2021

Wholesale Banking reported net income for the quarter was $261 million, a decrease of $159 million, or 38%, compared with the fourth quarter last year, reflecting higher non-interest expenses and PCL. On an adjusted basis, net income was $275 million, a decrease of $145 million, or 35%.

Revenue for the quarter was $1,159 million, an increase of $9 million, or 1%, compared with the fourth quarter last year, reflecting higher global transaction banking, trading-related, and lending revenue, partially offset by lower underwriting revenue and markdowns in certain loan underwriting commitments.

PCL for the quarter was $26 million, compared with a recovery of $77 million in the fourth quarter last year. PCL – impaired was $24 million primarily reflecting credit migration. PCL – performing was $2 million.

Reported non-interest expenses were $802 million, an increase of $144 million, or 22%, compared with the fourth quarter last year, reflecting the continued investments in Wholesale Banking’s U.S. dollar strategy, including the hiring of banking, sales and trading, and technology professionals, timing of employee-related costs, acquisition and integration-related charges primarily for the Cowen acquisition, and the impact of foreign exchange translation. On an adjusted basis, non-interest expenses were $784 million, an increase of $126 million or 19%.

Quarterly comparison – Q4 2022 vs. Q3 2022

Wholesale Banking reported net income for the quarter was $261 million, a decrease of $10 million, or 4%, compared with the prior quarter, reflecting higher non-interest expenses, partially offset by higher revenue. On an adjusted basis, net income was $275 million, an increase of $4 million, or 1%.

Revenue for the quarter increased $83 million, or 8%, reflecting higher global transaction banking revenue, loan fees, and lending revenue, partially offset by lower advisory revenue and markdowns in certain loan underwriting commitments.

PCL increased by $1 million compared with the prior quarter. PCL – impaired was $24 million primarily reflecting credit migration. PCL – performing was $2 million.

Reported non-interest expenses for the quarter increased $111 million, or 16%, reflecting the timing of employee-related costs, continued investments in technology, acquisition and integration-related charges primarily for the Cowen acquisition, and the impact of foreign exchange translation. On an adjusted basis, non-interest expenses increased $93 million or 13%.

 

TD BANK GROUP • FOURTH QUARTER 2022 • EARNINGS NEWS RELEASE			Page 14

 

(millions of Canadian dollars)		For the three months ended
		October 31 2022				July 31 2022				October 31 2021
Net income (loss) – reported		$	2,661			$	(752	)		$	(150	)
Adjustments for items of note
Amortization of acquired intangibles before income taxes			57				58				74
Acquisition and integration charges related to the Schwab transaction			18				23				22
Mitigation of interest rate volatility to closing capital on First Horizon acquisition			(2,319	)			678				–
Gain on sale of Schwab shares			(997	)			–				–
Less: impact of income taxes			(570	)			182				11
Net income (loss) – adjusted1		$	(10	)		$	(175	)		$	(65	)
Decomposition of items included in net income (loss) – adjusted
Net corporate expenses2		$	(187	)		$	(196	)		$	(202	)
Other			177				21				137
Net income (loss) – adjusted1		$	(10	)		$	(175	)		$	(65	)
Selected volumes
Average number of full-time equivalent staff			21,373				20,950				17,772

 

1	For additional information about the Bank’s use of non-GAAP financial measures, refer to “Non-GAAP and Other Financial Measures” in the “How We Performed” section of this document.

2	For additional information about this metric, refer to the Glossary in the 2022 MD&A.

Quarterly comparison – Q4 2022 vs. Q4 2021

Corporate segment’s reported net income for the quarter was $2,661 million, compared with reported net loss of $150 million in the fourth quarter last year. The year-over-year increase primarily reflects gains from mitigation of interest rate volatility to closing capital on First Horizon acquisition and from the sale of Schwab shares, lower net corporate expenses, and a higher contribution from other items. The decrease in net corporate expenses largely reflects corporate real estate optimization costs in the prior year. The increase in other items primarily reflects the favourable tax impact of earnings mix and the recognition of unused tax losses, partially offset by lower revenue from treasury and balance sheet management activities this quarter. The adjusted net loss for the quarter was $10 million, compared with an adjusted net loss of $65 million in the fourth quarter last year.

Quarterly comparison – Q4 2022 vs. Q3 2022

Corporate segment’s reported net income for the quarter was $2,661 million, compared with reported net loss of $752 million in the prior quarter. The quarter-over-quarter increase primarily reflects gains from mitigation of interest rate volatility to closing capital on First Horizon acquisition and from the sale of Schwab shares, lower net corporate expenses, and a higher contribution from other items. The increase in other items primarily reflects the favourable tax impact of earnings mix and the recognition of unused tax losses, partially offset by lower revenue from treasury and balance sheet management activities this quarter. The adjusted net loss for the quarter was $10 million, compared with an adjusted net loss of $175 million in the prior quarter.

 

TD BANK GROUP • FOURTH QUARTER 2022 • EARNINGS NEWS RELEASE			Page 15