As filed with the Securities and Exchange Commission on June 14, 2023
Registration No. 333-
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM S-1
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933
Central Plains Bancshares, Inc.
Home Federal-Grand Island 401(k) Retirement Plan
(Exact Name of Registrant as Specified in Its Charter)
Maryland | 6035 | Applied for | ||
(State or Other Jurisdiction of Incorporation or Organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification Number) |
221 South Locust Street
Grand Island, Nebraska 68801
(308) 382-4000
(Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrants Principal Executive Offices)
Steven D. Kunzman
President, Chief Executive Officer
and Chairman of the Board
Central Plains Bancshares, Inc.
221 South Locust Street
Grand Island, Nebraska 68801
(308) 382-4000
(Address, Including Zip Code, and Telephone Number, Including Area Code, of Agent for Service)
Copies to:
Lawrence M.F. Spaccasi, Esq. Edward Quint, Esq. Luse Gorman, PC 5335 Wisconsin Avenue, N.W., Suite 780 Washington, D.C. 20015 (202) 274-2037 |
Edward G. Olifer, Esq. Stephen F. Donahoe, Esq. Kilpatrick Townsend & Stockton LLP 701 Pennsylvania Avenue, N.W. Suite 200 Washington, DC 20004 |
Approximate date of commencement of proposed sale to the public: As soon as practicable after this registration statement becomes effective.
If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box: ☒
If this Form is filed to register additional shares for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ☐
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ☐
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act:
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | |||
Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act: ☐
The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the registration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.
Prospectus Supplement
Interests in
HOME FEDERAL-GRAND ISLAND 401(k) RETIREMENT PLAN
Offering of Participation Interests of up to [#] Shares of
Central Plains Bancshares, Inc. Common Stock
In connection with the mutual to stock conversion of Home Federal Savings and Loan Association of Grand Island, a federally-chartered mutual savings association (the Home Federal), Central Plains Bancshares, Inc. (Central Plains Bancshares), a newly-formed Maryland corporation and the to be holding company of the Home Federal, is offering shares of its common stock for sale at $10.00 per share. Following the offering, it is expected that shares of Central Plains Bancshares common stock will be listed on the Nasdaq Capital Markets under the symbol CPBI.
In connection with the stock offering, Home Federal is allowing participants in the Home Federal-Grand Island 401(k) Retirement Plan (the 401(k) Plan) to invest a portion of their account balances in Central Plains Bancshares common stock. This prospectus supplement relates to the election of 401(k) Plan participants to direct the trustees of the 401(k) Plan to invest up to 50% of their account balance in the 401(k) Plan in Central Plains Bancshares common stock at the time of the stock offering. Based upon the value of the 401(k) Plan assets at March 31, 2023, the trustees of the 401(k) Plan could purchase up to [#] shares of Central Plains Bancshares common stock on behalf of participants, at the purchase price of $10.00 per share, in the stock offering.
Before you consider investing, you should read the prospectus of Central Plains Bancshares, dated [date], 2023, which is attached to this prospectus supplement. It contains detailed information regarding the conversion, the stock offering of Central Plains Bancshares and the financial condition, results of operations and business of Home Federal. This prospectus supplement provides information regarding the 401(k) Plan. You should read this prospectus supplement together with the prospectus and keep both for future reference.
For a discussion of risks that you should consider, see Risk Factors beginning on page [#] of the attached prospectus, and Notice of Your Rights Concerning Employer Securities in this prospectus supplement.
The interests in the Plan and the offering of shares of Central Plains Bancshares common stock have not been approved or disapproved by the Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System, the Securities and Exchange Commission or any other federal or state agency. Any representation to the contrary is a criminal offense.
The securities offered by this prospectus supplement are not deposits or savings accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other governmental agency.
This prospectus supplement may be used only in connection with offers and sales by Central Plains Bancshares in the stock offering of Central Plains Bancshares common stock that may be acquired within the 401(k) Plan. No one may use this prospectus supplement to reoffer or resell interests in shares of Central Plains Bancshares common stock acquired through the 401(k) Plan.
You should rely only on the information contained in this prospectus supplement and the attached prospectus. Central Plains Bancshares, Home Federal and the 401(k) Plan have not authorized anyone to provide you with different information.
This prospectus supplement does not constitute an offer to sell or solicitation of an offer to buy any securities in any jurisdiction to any person to whom it is unlawful to make an offer or solicitation in that jurisdiction. Neither the delivery of this prospectus supplement and the attached prospectus nor any sale of Central Plains Bancshares common stock shall under any circumstances imply that there has been no change in the affairs of Central Plains Bancshares, Home Federal or the 401(k) Plan since the date of this prospectus supplement, or that the information contained in this prospectus supplement or incorporated by reference is correct as of any time after the date of this prospectus supplement.
The date of this prospectus supplement is [date].
TABLE OF CONTENTS
THE OFFERING | 1 | |||
1 | ||||
Election to Purchase Central Plains Bancshares, Inc. Common Stock |
1 | |||
1 | ||||
2 | ||||
Composition of the Central Plains Bancshares, Inc. Stock Fund |
3 | |||
3 | ||||
4 | ||||
4 | ||||
6 | ||||
6 | ||||
6 | ||||
7 | ||||
DESCRIPTION OF THE 401(k) PLAN | 7 | |||
7 | ||||
7 | ||||
7 | ||||
8 | ||||
8 | ||||
9 | ||||
9 | ||||
10 | ||||
10 | ||||
10 | ||||
11 | ||||
11 | ||||
11 | ||||
11 | ||||
12 | ||||
13 | ||||
Securities and Exchange Commission Reporting and Short-Swing Profit Liability |
13 | |||
14 | ||||
LEGAL OPINION | 14 |
1
2
3
4
The amount you elect to transfer to the Stock Purchase option will be held separately until the completion of the stock offering. Therefore, this money is not available for distributions, loans, or withdrawals until the stock offering is completed, which is expected to be several weeks after the 401(k) Plan Purchase Period ends.
Following the completion of the stock offering, your purchased shares of Central Plains Bancshares common stock will be reflected in your 401(k) Plan account through the Central Plains Bancshares, Inc. Stock Fund.
Follow these steps to make your election to use your account balance in the 401(k) Plan to purchase shares of Central Plains Bancshares, Inc. common stock in the stock offering. You are allowed only one election to transfer funds to the Stock Purchase option.
Go to www.principal.com and log into your 401(k) Plan account. In Account Login, click on drop down and choose Personal, then GO. Enter your Username and Password. If you havent established your Username and Password, click on the link Establish your Username and Password and follow the prompts.
On your Personal Summary Page, choose the line for the Home Federal-Grand Island 401(k) Retirement Plan and click on View Details for your 401(k) Plan.
When you reach Your Account Overview, click on Investments across the top navigation of the screen, and then click on Change Investments.
When you reach the Change Investments screen, click on the box titled Move Balances. Then click on Make a Transfer.
Click on Advanced Transfer Features and choose dollars, then enter the amount you would like to transfer From each investment. When you have completed transferring From each investment, choose Continue.
Enter the dollars that you will be transferring into the Stock Purchase account. The Stock Purchase account is a money market investment that will hold the funds until the stock offering is concluded. All of the funds that you transferred From other investments must be transferred to another investment. All of the dollars must be transferred To another investment.
When you have completed the To portion of the transaction, click Continue. You will be taken to a confirmation page. Please review your transaction for accuracy. If you need to make changes, click on Cancel or Start Over or Previous to make changes. If the information is correct, click Submit Request to authorize Principal Life Insurance Company to process the request. You will receive a communication in your Message Center confirming your transaction.
After you completed your online election, you will also need to complete the Stock Information Form and return it either using the self-addressed pre-paid envelope, emailing it to [email] or by delivering it in person, to be received by [name/title], Home Federal Savings and Loan Association of Grand Island, 221 South Locust Street, Grand Island, Nebraska 68801; telephone number (305) 382-4000. |
5
6
DESCRIPTION OF THE 401(k) PLAN
Home Federal originally adopted the 401(k) Plan effective as of June 1, 1997. In connection with the mutual-to-stock conversion of Home Federal, Central Plains Bancshares and Home Federal desire to allow participants to purchase common stock of Central Plains Bancshares in their accounts in the 401(k) Plan and Home Federal has amended the plan to allow investments in Central Plains Bancshares. The 401(k) Plan is a tax-qualified plan with a cash or deferred compensation feature established in accordance with the requirements under Section 401(a) and Section 401(k) of the Internal Revenue Code of 1986, as amended (the Code).
Home Federal intends that the 401(k) Plan, in operation, will comply with the requirements under Section 401(a) and Section 401(k) of the Code. Home Federal will adopt any amendments to the 401(k) Plan that may be necessary to ensure the continuing qualified status of the 401(k) Plan under the Code and applicable Treasury Regulations.
ERISA. The 401(k) Plan is an individual account plan other than a money purchase pension plan within the meaning of ERISA. As such, the 401(k) Plan is subject to all of the provisions of Title I (Protection of Employee Benefit Rights) and Title II (Amendments to the Code Relating to Retirement Plans) of ERISA, except to the funding requirements contained in Part 3 of Title I of ERISA, which by their terms do not apply to an individual account plan (other than a money purchase plan). The 401(k) Plan is not subject to Title IV (Plan Termination Insurance) of ERISA. The funding requirements contained in Title IV of ERISA are not applicable to participants or beneficiaries under the 401(k) Plan.
Reference to Full Text of Plan. The following portions of this prospectus supplement summarize certain provisions of the 401(k) Plan. They are not complete and are qualified in their entirety by the full text of the 401(k) Plan. Copies of the 401(k) Plan are available to all employees by filing a request with the 401(k) Plan Administrator c/o Home Federal Savings and Loan Association of Grand Island, Attn: [name/title], Home Federal Savings and Loan Association of Grand Island, 221 South Locus Street, Grand Island, Nebraska 68801; telephone number (305) 382-4000; email: [email].
As an employee of Home Federal, you are eligible to become a participant in the 401(k) Plan on the entry date coinciding with or immediately following completion of 30 days of service and attainment of age 20-1/2. The entry dates under the 401(k) Plan are the first day of the month on or after you meet these requirements.
As of March 31, 2023, there were approximately 82 active and former employees with account balances in the 401(k) Plan.
Elective Deferrals. You may defer up to 100% of your compensation as of the date you become a participant in the 401(k) Plan, but may choose a different percentage or choose not to defer at all. You are automatically enrolled to defer 5% of your compensation and this percentage increases by 1% each year until it reaches 10%, unless you affirmatively elect otherwise.
7
You are permitted to defer up to 100% of your compensation, subject to certain restrictions imposed by the Code, and to have that amount contributed to the 401(k) Plan on your behalf. Your elective deferrals are subject to certain restrictions imposed by the Code, and for 2023, you may defer up to $22,500 and you may defer an additional $7,500 if you qualify for catch-up contributions as described in the next paragraph. The Compensation of each participant taken into account under the Plan is limited by the Code, and for 2023 the limit is $330,000 (this limit may change on an annual basis). Canceling or changing your contribution percentage can be accomplished by going to www.Principal.com.
Catch-up Contributions. If you have made the maximum amount of elective deferrals allowed by the 401(k) Plan or other legal limits and you have attained at least age 50 (or will reach age 50 prior to the end of the tax year, which is December 31), you are also eligible to make an additional catch-up contribution. In 2023, the maximum catch-up contribution is $7,500. You may authorize your employer to withhold a specified dollar amount of your compensation for this purpose.
Employer Contributions. Home Federal currently makes a contribution equal to 100% of on the first 5% of your compensation deferred.
Contribution Limits. For the tax year beginning January 1, 2023, the amount of your elective deferrals may not exceed $22,500 per calendar year, or $30,000, if you are eligible to make catch-up contributions. Contributions in excess of this limit are known as excess deferrals. If you defer amounts in excess of this limitation, your gross income for federal income tax purposes will include the excess in the year of the deferral. In addition, unless the excess deferral is distributed before April 15 of the following year, it will be taxed again in the year distributed. Income on the excess deferral distributed by April 15 of the immediately succeeding year will be treated, for federal income tax purposes, as earned and received by you in the tax year in which the contribution is made.
The total amount of contributions that you make and any contribution your employer makes on your behalf to your account in one year is generally limited to the lesser of 100% of your compensation or $66,000 (for 2023), or if applicable, $73,500 (for 2023) including catch-up contributions.
Rollovers. You may make a rollover contribution of an eligible rollover distribution from any other qualified retirement plan or an individual retirement arrangement (IRA). These funds will be maintained in a separate rollover account in which you will have a nonforfeitable vested interest.
Vesting. At all times, you have a fully vested, nonforfeitable interest in the portion of your account balance attributable to elective deferrals and your employer contributions under the 401(k) Plan vest at the rate of 20% per year of service beginning after one year of service.
Distribution at Termination of Employment. You will be entitled to receive a distribution of the vested amounts in your account when your employment terminates for any reason. Your benefit will be equal to the vested balance of your account. The Plan will make involuntary cash-out distributions of vested account balances in accordance with the Plan. If you are not a 5% or more owner of your employer, your required benefit commencement date is the April 1st following the close of the year in which the later occurs: you attain age 72 1⁄2 or you terminate employment.
Distribution after Death of Participant. In the event of your death, the value of your entire account will be payable to your beneficiary in accordance with the 401(k) Plan.
8
Investment of Contributions and Account Balances
All amounts credited to your accounts under the 401(k) Plan are held in the 401(k) Plan trust (the Trust), which is administered by the trustee of the 401(k) Plan. Prior to the effective date of the offering, you were provided the opportunity to direct the investments of your account into one of the investment options described below.
Westwood/Barrow Hanley LargeCap Value III
Principal Global Investors LargeCap S&P 500 Index
Principal Global Investors Blue Chip
T. Rowe Price/Brown Advisory LargeCap Growth I
LA Capital Mgmt/Victory MidCap Value I
Principal Global Investors MidCap S&P 400 Index
Robert Baird/Eagle Asset Management MidCap Growth III
Principal Global Investors SmallCap S&P 600 Index
Principal Global Investors SmallCap
AB/Brown/Emerald SmallCap Growth I
Principal Global Investors Diversified International
Principal Global Investors International SmallCap
Principal LifeTime Strategic Income
Principal LifeTime 2020
Principal LifeTime 2030
Principal LifeTime 2040
Principal LifeTime 2050
Principal LifeTime 2060
Morley Capital Management Principal Stable Value Fund
Principal Global Investors Core Plus Bond
Principal Real Estate Investors U.S. Property
The following table provides performance data with respect to the investment funds in the Plan:
Average Annual Total Return (as of March 31, 2023 year end) |
||||||||||||||||
Investment Option Name |
1-Year | 3-Year | 5-Year | 10-Year | ||||||||||||
Westwood/Barrow Hanley LargeCap Value III |
(5.98 | ) | 17.88 | 7.77 | 9.31 | |||||||||||
Principal Global Investors LargeCap S&P 500 Index |
(8.01 | ) | 18.23 | 10.85 | 11.88 | |||||||||||
Principal Global Investors Blue Chip |
(13.64 | ) | 13.56 | 11.88 | 13.19 | |||||||||||
T. Rowe Price/Brown Advisory LargeCap Growth I |
(13.71 | ) | 12.52 | 10.27 | 12.97 | |||||||||||
LA Capital Mgmt/Victory MidCap Value I |
(3.01 | ) | 23.62 | 8.88 | 9.36 | |||||||||||
Principal Global Investors MidCap S&P 400 Index |
(5.41 | ) | 21.69 | 7.32 | 9.42 | |||||||||||
Robert Baird/Eagle Asset Management MidCap Growth III |
(8.17 | ) | 16.36 | 9.37 | 10.43 | |||||||||||
Principal Global Investors SmallCap S&P 600 Index |
(9.16 | ) | 21.20 | 5.90 | 9.48 | |||||||||||
Principal Global Investors SmallCap |
(9.18 | ) | 21.26 | 6.53 | 9.46 | |||||||||||
AB/Brown/Emerald SmallCap Growth I |
(11.10 | ) | 14.07 | 7.30 | 10.18 | |||||||||||
Principal Global Investors Diversified International |
(4.99 | ) | 12.49 | 2.31 | 4.58 | |||||||||||
Principal Global Investors International SmallCap |
(8.13 | ) | 10.85 | (1.09 | ) | 4.73 | ||||||||||
Principal LifeTime Strategic Income |
(5.06 | ) | 3.12 | 2.59 | 3.10 | |||||||||||
Principal LifeTime 2020 |
(5.59 | ) | 7.33 | 4.16 | 5.35 | |||||||||||
Principal LifeTime 2030 |
(6.59 | ) | 10.07 | 5.06 | 6.42 | |||||||||||
Principal LifeTime 2040 |
(7.12 | ) | 12.39 | 5.82 | 7.24 | |||||||||||
Principal LifeTime 2050 |
(7.34 | ) | 13.88 | 6.21 | 7.71 |
9
Average Annual Total Return (as of March 31, 2023 year end) |
||||||||||||||||
Investment Option Name |
1-Year | 3-Year | 5-Year | 10-Year | ||||||||||||
Principal LifeTime 2060 |
(7.33 | ) | 14.72 | 6.44 | 7.99 | |||||||||||
Morley Capital Management Principal Stable Value Fund |
1.59 | 1.36 | 1.52 | 1.27 | ||||||||||||
Principal Global Investors Core Plus Bond |
(6.11 | ) | (1.66 | ) | 0.99 | 1.48 | ||||||||||
Principal Real Estate Investors U.S. Property |
(6.30 | ) | 7.15 | 6.70 | 8.80 |
[TO COME]
An investment in any of the funds listed above is not a deposit of a bank and is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. As with any mutual fund investment, there is always a risk that you may lose money on your investment in any of the funds listed above.
Central Plains Bancshares, Inc. Stock Fund
In connection with the stock offering, the 401(k) Plan now offers the Central Plains Bancshares, Inc. Stock Fund as an additional choice to the investment options described above. The Central Plains Bancshares, Inc. Stock Fund invests primarily in the shares of common stock of Central Plains Bancshares. In connection with the stock offering, you may, in the manner described earlier, direct the trustee to invest up to 50% of your 401(k) Plan account in the Central Plains Bancshares, Inc. Stock Fund.
As of the date of this prospectus supplement, there is no established market for Central Plains Bancshares common stock. Accordingly, there is no record of the historical performance of the Central Plains Bancshares, Inc. Stock Fund. Performance of the Central Plains Bancshares, Inc. Stock Fund depends on a number of factors, including the financial condition and profitability of Central Plains Bancshares and Home Federal and market conditions for shares of Central Plains Bancshares common stock generally.
Investments in the Central Plains Bancshares, Inc. Stock Fund involve special risks common to investments in the shares of common stock of Central Plains Bancshares. In making a decision to invest a part of your account balance in the Central Plains Bancshares, Inc. Stock Fund, you should carefully consider the information set forth on page [#] of this prospectus supplement under Notice of Your Rights Concerning Employer Securities The Importance of Diversifying Your Retirement Savings.
For a discussion of material risks you should consider, see Risk Factors beginning on page [#] of the attached prospectus and the section of this prospectus supplement called Notice of Your Rights Concerning Employer Securities below.
Applicable federal law requires the Plan to impose substantial restrictions on the right of a 401(k) Plan participant to withdraw amounts held for his or her benefit under the 401(k) Plan prior to the participants termination of employment with Home Federal. A substantial federal tax penalty may also be imposed on withdrawals made prior to the participants attainment of age 59 1⁄2, regardless of whether the withdrawal occurs during his or her employment with Home Federal or after termination of employment.
10
Withdrawal from your Account prior to Retirement. Once you have attained age 59 1⁄2, you may request distribution of all or part of the amounts credited to your accounts attributable to elective deferrals, matching contributions and discretionary employer contributions.
Hardship Withdrawals. If you incur a financial hardship, you may request a withdrawal from the portion of your account attributable to your pre-tax and after-tax elective deferrals.
Rollover Contributions. You may withdraw amounts you contributed to the 401(k) Plan as a rollover contribution twice within any twelve-month period.
The Trustee. The trustee of the Plan is Principal Trust Company. Principal Trust Company serves as trustee for all the investments funds under the Plan, except that [names] will serve as trustees of the Central Plains Bancshares, Inc. Stock Fund only during the stock offering period.
Plan Administrator. Pursuant to the terms of the Plan, the Plan is administered by the Plan administrator. The address of the Plan administrator is Home Federal Savings and Loan of Grand Island, 221 South Locus Street, Grand Island, Nebraska 68801. The Plan administrator is responsible for the administration of the Plan, interpretation of the provisions of the Plan, prescribing procedures for filing applications for benefits, preparation and distribution of information explaining the Plan, maintenance of plan records, books of account and all other data necessary for the proper administration of the Plan, preparation and filing of all returns and reports relating to the Plan which are required to be filed with the U.S. Department of Labor and the Internal Revenue Service, and for all disclosures required to be made to participants, beneficiaries and others under Sections 104 and 105 of ERISA.
Reports to Plan Participants. The 401(k) Plan administrator will furnish you a statement at least quarterly showing the balance in your account as of the end of that period, the amount of contributions allocated to your account for that period, and any adjustments to your account to reflect earnings or losses (if any). In addition, you can go on-line to principal.com or call 1-(800) 547-7754 at any time to review your account balances.
It is the intention of Home Federal to continue the 401(k) Plan indefinitely. Nevertheless, Home Federal may terminate the 401(k) Plan at any time. If the 401(k) Plan is terminated in whole or in part, then regardless of other provisions in the 401(k) Plan, you will have a fully vested interest in your accounts. Home Federal reserves the right to make any amendment or amendments to the 401(k) Plan which do not cause any part of the trust to be used for, or diverted to, any purpose other than the exclusive benefit of participants or their beneficiaries; provided, however, that Home Federal may make any amendment it determines necessary or desirable, with or without retroactive effect, to comply with ERISA.
Merger, Consolidation or Transfer
In the event of the merger or consolidation of the 401(k) Plan with another plan, or the transfer of the trust assets to another plan, the 401(k) Plan requires that you would receive a benefit immediately after the merger, consolidation or transfer which is equal to or greater than the benefit you would have been entitled to receive immediately before the merger, consolidation or transfer.
Federal Income Tax Consequences
The following is a brief summary of the material federal income tax aspects of the 401(k) Plan. You should not rely on this summary as a complete or definitive description of the material federal income tax consequences relating to the 401(k) Plan. Statutory provisions change, as do their interpretations, and their application may vary in individual circumstances. Finally, the consequences under applicable state and local income tax laws may not be the same as under the federal income tax laws. Please consult your tax advisor with respect to any distribution from the 401(k) Plan and transactions involving the 401(k) Plan.
11
As a tax-qualified retirement plan, the Code affords the 401(k) Plan special tax treatment, including:
(1) the sponsoring employer is allowed an immediate tax deduction for the amount contributed to the Plan each year;
(2) participants pay no current income tax on amounts contributed by the employer on their behalf; and
(3) earnings of the 401(k) Plan are tax-deferred, thereby permitting the tax-free accumulation of income and gains on investments.
Home Federal will administer the 401(k) Plan to comply with the requirements of the Code as of the applicable effective date of any change in the law.
Lump-Sum Distribution. A distribution from the 401(k) Plan to a participant or the beneficiary of a participant will qualify as a lump-sum distribution if it is made within one taxable year, on account of the participants death, disability or separation from service, or after the participant attains age 59 1⁄2, and consists of the balance credited to participants under the 401(k) Plan and all other profit sharing plans (and in some cases all other stock bonus plans), if any, maintained by Home Federal. The portion of any lump-sum distribution required to be included in your taxable income for federal income tax purposes consists of the entire amount of the lump-sum distribution, less the amount of after-tax contributions, if any, you have made to this 401(k) Plan and any other profit sharing plans maintained by Home Federal, which is included in the distribution.
Central Plains Bancshares, Inc. Common Stock Included in Lump-Sum Distribution. If a lump-sum distribution includes Central Plains Bancshares common stock, the distribution generally will be taxed in the manner described above, except that the total taxable amount may be reduced by the amount of any net unrealized appreciation with respect to Central Plains Bancshares common stock, that is, the excess of the value of Central Plains Bancshares common stock at the time of the distribution over its cost or other basis of the securities to the trust. The tax basis of Central Plains Bancshares common stock, for purposes of computing gain or loss on its subsequent sale, equals the value of Central Plains Bancshares common stock at the time of distribution, less the amount of net unrealized appreciation. Any gain on a subsequent sale or other taxable disposition of Central Plains Bancshares common stock, to the extent of the amount of net unrealized appreciation at the time of distribution, will constitute long-term capital gain, regardless of the holding period of Central Plains Bancshares common stock. Any gain on a subsequent sale or other taxable disposition of Central Plains Bancshares common stock, in excess of the amount of net unrealized appreciation at the time of distribution, will be considered long-term capital gain. The recipient of a distribution may elect to include the amount of any net unrealized appreciation in the total taxable amount of the distribution, to the extent allowed by regulations to be issued by the Internal Revenue Service.
Distributions: Rollovers and Direct Transfers to Another Qualified Plan or to an IRA. You may roll over virtually all distributions from the 401(k) Plan to another qualified plan or to an individual retirement account (IRA) in accordance with the terms of the other plan or account.
Notice of Your Rights Concerning Employer Securities
There has been an important change in Federal law that provides specific rights concerning investments in employer securities, such as Central Plains Bancshares common stock. Because you may in the future have investments in Central Plains Bancshares, Inc. Stock Fund under the Plan, you should take the time to read the following information carefully.
12
Your Rights Concerning Employer Securities. The 401(k) Plan must allow you to elect to move any portion of your account that is invested in the Central Plains Bancshares, Inc. Stock Fund from that investment into other investment alternatives under the 401(k) Plan. You may contact the 401(k) Plan Administrator shown above for specific information regarding this new right, including how to make this election. In deciding whether to exercise this right, you will want to give careful consideration to the information below that describes the importance of diversification. All of the investment options under the Plan are available to you if you decide to diversify out of the Central Plains Bancshares, Inc. Stock Fund.
The Importance of Diversifying Your Retirement Savings. To help achieve long-term retirement security, you should give careful consideration to the benefits of a well-balanced and diversified investment portfolio. Spreading your assets among different types of investments can help you achieve a favorable rate of return, while minimizing your overall risk of losing money. This is because market or other economic conditions that cause one category of assets, or one particular security, to perform very well often cause another asset category, or another particular security, to perform poorly. If you invest more than 20% of your retirement savings in any one company or industry, your savings may not be properly diversified. Although diversification is not a guarantee against loss, it is an effective strategy to help you manage investment risk.
In deciding how to invest your retirement savings, you should take into account all of your assets, including any retirement savings outside of the Plan. No single approach is right for everyone because, among other factors, individuals have different financial goals, different time horizons for meeting their goals, and different tolerance for risk. Therefore, you should carefully consider the rights described here and how these rights affect the amount of money that you invest in Central Plains Bancshares common stock through the 401(k) Plan.
It is also important to periodically review your investment portfolio, your investment objectives, and the investment options under the 401(k) Plan to help ensure that your retirement savings will meet your retirement goals.
Additional ERISA Considerations
As noted above, the 401(k) Plan is subject to certain provisions of ERISA, including special provisions relating to control over the 401(k) Plans assets by participants and beneficiaries. The 401(k) Plans feature that allows you to direct the investment of your account balances is intended to satisfy the requirements of Section 404(c) of ERISA relating to control over plan assets by a participant or beneficiary. The effect of this is two-fold. First, you will not be deemed a fiduciary because of your exercise of investment discretion. Second, no person who otherwise is a fiduciary, such as Home Federal, the 401(k) Plan Administrator, or the 401(k) Plans trustee is liable under the fiduciary responsibility provision of ERISA for any loss which results from your exercise of control over the assets in your Plan account.
Because you will be entitled to invest all or a portion of your account balance in the Plan in Central Plains Bancshares common stock, the regulations under Section 404(c) of ERISA require that the 401(k) Plan establish procedures that ensure the confidentiality of your decision to purchase, hold, or sell employer securities, except to the extent that disclosure of such information is necessary to comply with federal or state laws not preempted by ERISA. These regulations also require that your exercise of voting and similar rights with respect to the common stock be conducted in a way that ensures the confidentiality of your exercise of these rights.
Securities and Exchange Commission Reporting and Short-Swing Profit Liability
Section 16 of the Securities Exchange Act of 1934, as amended, imposes reporting and liability requirements on officers, directors, and persons beneficially owning more than 10% of public companies such as Central Plains Bancshares. Section 16(a) of the Securities Exchange Act of 1934 requires the filing of reports of beneficial ownership. Within 10 days of becoming an officer, director or person beneficially owning more than 10% of the shares of Central Plains Bancshares, the individual must fill out a Form 3 reporting initial beneficial ownership and file it with the Securities and Exchange Commission. Changes in beneficial ownership, such as purchases, sales and gifts generally must be reported periodically, either on a Form 4 within two business days after the change occurs, or annually on a Form 5 within 45 days after the close of Central Plains Bancshares fiscal year. Discretionary transactions in and beneficial ownership of the common stock through the Central Plains Bancshares, Inc. Stock Fund of the Plan by officers and persons beneficially owning more than 10% of the common stock of Central Plains Bancshares generally must be reported to the Securities and Exchange Commission by such individuals.
13
In addition to the reporting requirements described above, Section 16(b) of the Securities Exchange Act of 1934, as amended, provides for the recovery by Central Plains Bancshares of profits realized by an officer, director or any person beneficially owning more than 10% of Central Plains Bancshares common stock resulting from non-exempt purchases and sales of Central Plains Bancshares common stock within any six-month period.
The Securities and Exchange Commission has adopted rules that provide exemptions from the profit recovery provisions of Section 16(b) for all transactions in employer securities within an employee benefit plan, provided certain requirements are met. These requirements generally involve restrictions upon the timing of elections to acquire or dispose of employer securities for the accounts of Section 16(b) persons.
Except for distributions of common stock due to death, disability, retirement, termination of employment or under a qualified domestic relations order, persons affected by Section 16(b) are required to hold shares of common stock distributed from the Plan for six months following such distribution and are prohibited from directing additional purchases within the Central Plains Bancshares, Inc. Stock Fund for six months after receiving such a distribution.
Financial Information Regarding Plan Assets
Financial information representing the net assets available for 401(k) Plan benefits and the change in net assets available for 401(k) Plan benefits is available upon written request to the Plan Administrator at the address shown above.
The validity of the issuance of the common stock has been passed upon by Luse Gorman, PC, Washington, D.C., which firm acted as special counsel to Central Plains Bancshares in connection with Central Plains Bancshares stock offering.
14
PROSPECTUS
[LOGO OF CENTRAL PLAINS BANCSHARES, INC.]
(Proposed Holding Company for Home Federal Savings and Loan Association of Grand Island)
Up to 3,680,000 Shares of Common Stock
(Subject to Increase to up to 4,232,000 Shares)
Central Plains Bancshares, Inc., referred to as Central Plains Bancshares throughout this prospectus, is offering shares of common stock for sale at $10.00 per share in connection with the conversion of Home Federal Savings and Loan Association of Grand Island, referred to as Home Federal Savings throughout this prospectus, from the mutual form of organization to the stock form of organization. There is currently no market for our common stock. We expect that our common stock will be traded on the Nasdaq Capital Market under the symbol CPBI upon the completion of the offering. We are an emerging growth company as defined in the Jumpstart Our Business Startups Act of 2012, referred to as the JOBS Act throughout this prospectus.
The shares of common stock are first being offered for sale in a subscription offering to eligible depositors of Home Federal Savings with at least $50 on deposit as of the close of business on March 31, 2022, to tax-qualified employee benefit plans of Home Federal Savings, to depositors of Home Federal Savings with at least $50 on deposit as of the close of business on June 30, 2023, and to depositors and certain borrowers of Home Federal Savings as of the close of business on [voting record date]. Shares not purchased in the subscription offering may be offered for sale to the general public in a community offering, with a preference given to residents of the communities served by Home Federal Savings. Any shares of common stock not purchased in the subscription offering or the community offering may be offered for sale to the public through a syndicate of broker-dealers, referred to as the syndicated offering throughout this prospectus.
We must sell a minimum of 2,720,000 shares to complete the conversion and stock offering. We may sell up to 4,232,000 shares of common stock because of demand for the shares of common stock or changes in market conditions, without resoliciting subscribers.
The minimum purchase order is 25 shares. Generally, no individual, or individuals acting through a single qualifying account held jointly, may purchase more than 35,000 shares ($350,000) of common stock, and no person or entity, together with associates or persons acting in concert with such person or entity, may purchase more than 50,000 shares ($500,000) of common stock in all categories of the stock offering combined.
The subscription offering will expire at 1:00 p.m., Central time, on [expiration date]. We expect that the community offering, if held, will expire at the same time. We may extend the expiration date of the subscription offering and any community offering without notice to you until [extension date], or longer if we receive regulatory approval. No single extension may exceed 90 days and the stock offering must be completed by [final extension date]. Once submitted, orders are irrevocable unless the offering is terminated or extended, with regulatory approval, beyond [extension date], or the number of shares of common stock to be sold is increased to more than 4,232,000 shares or decreased to less than 2,720,000 shares. If the offering is extended beyond [extension date], all subscribers will be notified and given the opportunity to confirm, change or cancel their orders. If you do not respond to the notice of extension, we will promptly return your funds with interest or cancel your deposit account withdrawal authorization. If the number of shares to be sold in the offering is increased to more than 4,232,000 shares or decreased to less than 2,720,000 shares, we will resolicit subscribers, and all funds delivered to us to purchase shares of common stock in the offering will be returned promptly with interest. Funds received for the purchase of shares in the offering will be held in a segregated account at Home Federal Savings and will earn interest at [interest rate]% per annum until completion or termination of the offering.
Keefe, Bruyette & Woods, Inc., A Stifel Company, referred to as KBW throughout this prospectus, will assist us in selling our shares of common stock on a best-efforts basis in the subscription offering and any community offering, and will serve as sole manager for any syndicated offering. KBW is not required to purchase any shares of common stock we are offering for sale.
OFFERING SUMMARY
Price: $10.00 per share
Minimum | Midpoint | Maximum | Adjusted Maximum |
|||||||||||||
Number of shares |
2,720,000 | 3,200,000 | 3,680,000 | 4,232,000 | ||||||||||||
Gross offering proceeds |
$ | 27,200,000 | $ | 32,000,000 | $ | 36,800,000 | $ | 42,320,000 | ||||||||
Estimated offering expenses, excluding selling agent fees and expenses (1) |
$ | 1,247,000 | $ | 1,247,000 | $ | 1,247,000 | $ | 1,247,000 | ||||||||
Selling agent fees and expenses (1)(2) |
$ | 610,000 | $ | 610,000 | $ | 628,000 | $ | 683,200 | ||||||||
Estimated net proceeds |
$ | 25,343,000 | $ | 30,143,000 | $ | 34,925,000 | $ | 40,389,800 | ||||||||
Estimated net proceeds per share |
$ | 9.32 | $ | 9.42 | $ | 9.49 | $ | 9.54 |
(1) | See The Conversion and Stock OfferingPlan of Distribution; Selling Agent and Underwriter Compensation for a discussion of KBWs compensation for this stock offering including any compensation to be received by KBW and other broker-dealers for any syndicated offering. |
(2) | Includes records agent fees and expenses payable to KBW. See The Conversion and Stock OfferingStock Information Center Management. |
This investment involves a degree of risk, including the possible loss of principal.
See Risk Factors beginning on page 15.
These securities are not deposits or savings accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other governmental agency. None of the Securities and Exchange Commission, the Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System or any state securities regulator has approved or disapproved of these securities or determined if this prospectus is accurate or complete. Any representation to the contrary is a criminal offense.
For assistance, contact the Stock Information Center at [stock center number].
The date of this prospectus is [prospectus date].
NUCKOLLS ADAMS DAWSON HALL LANCASTER PHELPS MAIN OFFICE Grand Island Downtown 221 S Locust St. BRANCH LOCATION Grand Island Downtown 120 S Locust St. (Drive Up Only) Grand Island Conestoga North 3419 W State St. Grand Island Southwest 3311 W Stolley Park Rd. Hastings 715 W. 4th St. Holdrege 423 Gar eld St. Lexington 201 W 7th St. Superior 454 Central Ave. LOAN PRODUCTION OFFICE Lincoln 5220 S 48th St., Suite #4 80 283 80 80 80 283 34 34 281 281 136 136 136 Grand Island Hastings Superior Lexington Lincoln NEBRASKA South Dakota Wyoming Iowa Colorado Kansas Missouri NEBRASKA Lincoln
Page | ||||
1 | ||||
15 | ||||
32 | ||||
34 | ||||
36 | ||||
37 | ||||
38 | ||||
39 | ||||
40 | ||||
41 | ||||
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
45 | |||
59 | ||||
59 | ||||
79 | ||||
87 | ||||
88 | ||||
98 | ||||
99 | ||||
121 | ||||
127 | ||||
128 | ||||
128 | ||||
128 | ||||
129 | ||||
129 | ||||
F-1 |
i
The following summary provides material information about Home Federal Savings mutual-to-stock conversion and the related offering of Central Plains Bancshares common stock. It may not contain all of the information that is important to you. For additional information, you should read this entire document carefully, including the consolidated financial statements and the related, and the section entitled Risk Factors, before making an investment decision.
Central Plains Bancshares, Inc.
Central Plains Bancshares, a newly formed Maryland corporation, is offering for sale shares of its common stock in connection with the conversion of Home Federal Savings from a mutual savings bank (meaning it has no stockholders) to a stock savings bank. All depositors and certain borrowers are members of and have voting rights in Home Federal Savings as to all matters requiring a vote of members. The following diagram depicts Home Federal Savings current organizational structure:
Upon completion of the conversion and stock offering, Central Plains Bancshares will be 100% owned by its stockholders and Home Federal Savings will be 100% owned by Central Plains Bancshares. Home Federal Savings will cease to have members and former members will no longer have voting rights in Home Federal Savings. All voting rights in Home Federal Savings will be vested in Central Plains Bancshares as the sole stockholder of Home Federal Savings. The stockholders of Central Plains Bancshares will possess exclusive voting rights with respect to Central Plains Bancshares common stock. The following diagram depicts Central Plains Bancshares and Home Federal Savings organizational structure after the completion of the conversion and stock offering:
Central Plains Bancshares was incorporated on June 13, 2023, and has not engaged in any business to date. Upon completion of the conversion and stock offering, Central Plains Bancshares will register as a savings and loan holding company and will be subject to comprehensive regulation and examination by the Board of Governors of the Federal Reserve System, referred to as the Federal Reserve Board throughout this prospectus.
Central Plains Bancshares principal office is located at 221 South Locust Street, Grand Island, Nebraska 68801, and the telephone number at that address is (308) 382-4000.
Home Federal Savings and Loan Association of Grand Island
Originally chartered in 1935, Home Federal Savings is a federally-chartered mutual savings bank headquartered in Grand Island, Nebraska. We conduct our operations from our main office in Grand Island, Nebraska, six branch offices located in Grand Island, Hastings, Holdrege, Lexington and Superior, Nebraska, a drive-up facility in Grand Island, Nebraska and a loan production office in Lincoln, Nebraska. We consider our primary market area for deposit gathering to be the Nebraska counties of Adams, Dawson, Hall, Nuckolls and Phelps, with Lancaster County included in our primary market area for lending activities.
Our business consists primarily of accepting deposits from the general public and investing those deposits, together with funds generated from operations, in one- to four-family residential mortgage loans secured by properties located in our primary market area, as well as commercial real estate loans. To a lesser extent, we also originate commercial and industrial loans, multi-family residential real estate loans, construction and land development loans, agricultural real estate and non-real estate loans and consumer loans. We offer a variety of deposit accounts including checking accounts, savings accounts and certificate of deposit accounts. In addition, we offer electronic banking services including mobile banking, on-line banking and bill pay, and electronic funds transfer via Zelle®. We have not needed to use significant levels of borrowings to fund our operations in recent years.
In recent years, we have increased, at a managed pace and consistent with what we believe to be conservative underwriting standards, our originations of higher yielding commercial real estate loans. We intend to continue that focus after the conversion and stock offering.
At March 31, 2023, we had total assets of $437.8 million, total deposits of $391.0 million and total equity of $38.7 million. We had net income of $1.6 million and $3.1 million for the fiscal years ended March 31, 2023 and 2022, respectively.
We are subject to comprehensive regulation and examination by the Office of the Comptroller of the Currency (the OCC), our primary federal regulator.
Our main office is located at 221 South Locust Street, Grand Island, Nebraska 68801, and our telephone number at that address is (308) 382-4000. Our website address is www.homefederalne.bank. Information on our website is not incorporated into this prospectus and should not be considered part of this prospectus.
Business Strategy
Our principal objective is to build long-term value for our stockholders by operating a profitable community financial institution dedicated to meeting the banking needs of our customers and community. Highlights of our current business strategy include:
| Continued commercial loan growth. Our market areas have experienced strong population and job growth, contributing to favorable economic conditions for generating new commercial loans. Our commercial real estate loans are generally secured by properties used for business purposes, such as medical office buildings, hotels and warehouses. We seek commercial loan customers (both commercial real estate and commercial and industrial) with whom we can establish multiple lending relationships and provide other services, such as business checking accounts. We target |
2
new commercial real estate loan originations to experienced, growing small- and mid-size owners and investors in our market area. In addition to commercial real estate loans, we originate multi-family real estate loans to experienced, growing small- and mid-size owners and investors in our market areas. We grew our commercial real estate loans (including multi-family real estate loans) and commercial and industrial loans by $19.8 million, or 13.5%, to $166.8 million at March 31, 2023 from $147.1 million at March 31, 2022.
| Manage credit risk to maintain a low level of nonperforming assets. We believe strong asset quality is a key to our long-term financial success. Our strategy for credit risk management focuses on having a very experienced team of credit professionals, well-defined policies and procedures, appropriate loan underwriting criteria and active credit monitoring. Our ratio of nonperforming loans to total loans was 0.29% as of March 31, 2023 and 0.31% as of March 31, 2022, while our ratio of nonperforming assets to total assets was 0.29% as of March 31, 2023 and 0.24% as of March 31, 2022. |
| Continued expansion of our mortgage banking footprint and corresponding areas of operational strength. We are a significant originator of fixed-rate, one- to four-family residential mortgage loans, and we generally sell fixed-rate loans with terms exceeding ten years. We retain the servicing on loans we sell to reinforce our commitment to customer service. We will seek to add experienced mortgage lending personnel, consistent with recent and future growth opportunities, to further leverage our overall scalable business model, including secondary market management and compliance specialists. Subject to market conditions, we intend to continue to grow our mortgage banking business as we expand into new markets. We seek experienced lending teams in attractive market areas. We believe we have managed our mortgage banking operations to provide cost-management flexibility in the event of unfavorable economic conditions or further increases in market interest rates. |
| Increase core deposits, with emphasis on low-cost commercial demand deposits. We seek core deposits to provide a stable source of funds for loan growth, at costs consistent with improving our interest rate spread and profitability. Core deposits also help us maintain loan-to-deposit ratios at levels consistent with regulatory expectations. We consider our core deposits to include demand deposits, negotiable orders of withdrawal (NOW) and automatic transfer service accounts, money market deposit accounts, other savings deposits, and certificates of deposit under $250,000, excluding wholesale and brokered deposits. We intend to increase deposits through any future branch expansion. Our noninterest bearing deposits totaled $73.2 million at March 31, 2023, or 18.74% of total deposits, compared to $75.3 million at March 31, 2022, or 20.63% of total deposits. |
| Enhance operating efficiency through continual improvement. In recent years, we have successfully maintained our efforts to control operating expenses, and, as a result, our efficiency ratio improved to 69.13% for the year ended March 31, 2023 from 75.14% for the year ended March 31, 2022. We remain disciplined in evaluating the cost and expected benefit of all expansion opportunities, and we continually seek ways to enhance employee engagement and training in order to standardize work and reduce employee burden, with a goal of improving both the customer and employee experience. Although we expect to incur additional costs related to anticipated stock benefit plans, we intend to continue our efforts to control our expenses. |
| Disciplined expansion through organic growth and opportunistic bank or branch acquisitions. While we expect organic growth will be our primary strategic focus, including expanding our branch footprint, we may also consider acquisition opportunities that we believe would enhance the value of our franchise and yield potential financial benefits for our stockholders. We may also open additional loan production offices that focus on mortgage banking and/or commercial lending. We intend to establish a branch office in Lincoln, Nebraska, as a replacement for our loan production office in that city. We currently anticipate opening this office in the fourth quarter of 2024. |
3
Commercial real estate loans and commercial and industrial loans have higher credit risk than one- to four-family residential mortgage loans. See Risk FactorsRisks Related to Our Lending ActivitiesOur commercial real estate loans involve credit risks that could adversely affect our financial condition and results of operations, Our commercial and industrial loans involve credit risks that could adversely affect our financial condition and results of operations and Business of Home Federal Savings Loan Underwriting Risks.
We expect the strategies outlined above to guide our investment of the net proceeds of the stock offering. We intend to continue to pursue these business strategies after the conversion and the stock offering, subject to any changes necessitated by future market conditions and other factors. See Business of Home Federal Savings and Managements Discussion and Analysis of Financial Condition and Results of OperationsBusiness Strategy for a further discussion of our business strategy.
Reasons for the Conversion and Stock Offering
Consistent with our business strategy, our primary reasons for converting to stock form and raising additional capital through the stock offering are:
| to increase capital to support future growth and profitability; |
| to retain and attract qualified personnel by establishing stock-based benefit plans for management and employees; and |
| to offer our customers and employees an opportunity to purchase an equity interest in Home Federal Savings by purchasing shares of common stock of Central Plains Bancshares. |
At March 31, 2023, Home Federal Savings was considered well capitalized for regulatory purposes. The proceeds from the stock offering will further improve our capital position to support expected future growth and profitability.
See The Conversion and Stock Offering for a more complete discussion of our reasons for conducting the conversion and stock offering.
Terms of the Stock Offering
Central Plains Bancshares is offering for sale between 2,720,000 shares and 3,680,000 shares of common stock to eligible depositors and certain borrowers of Home Federal Savings and to Home Federal Savings tax-qualified employee benefit plans in a subscription offering. To the extent shares remain available, we may offer shares for sale in a community offering, with a preference given to natural persons (and trusts of natural persons) residing in the Nebraska counties of Adams, Buffalo, Clay, Dawson, Gosper, Hall, Hamilton, Howard, Lancaster, Merrick, Nuckolls and Phelps. We may also offer for sale shares of common stock not purchased in the subscription offering or in any community offering to the general public in a syndicated offering. The number of shares of common stock to be sold may be increased to up to 4,232,000 shares as a result of demand for the shares of common stock in the stock offering or changes in market conditions. Unless the number of shares of common stock offered for sale is increased to more than 4,232,000 shares or decreased to fewer than 2,720,000 shares, or the stock offering is extended beyond [extension date], subscribers will not have the opportunity to change or cancel their stock orders once submitted. If the stock offering is extended past [extension date], we will resolicit subscribers and you will have the opportunity to confirm, change or cancel your order within a specified period of time. If you do not respond during that period of time, your stock order will be cancelled and your deposit account withdrawal authorizations will be cancelled or your funds submitted will be returned promptly with interest at [interest rate]% per annum. If the number of shares offered for sale is increased to more than 4,232,000 shares or decreased to fewer than 2,720,000 shares, all subscribers stock orders will be cancelled, their deposit account withdrawal authorizations will be cancelled and funds delivered for the purchase of shares of common stock in the stock offering will be returned promptly with interest at [interest rate]% per annum. We will give these subscribers an opportunity to place new orders for a specified period of time.
4
The shares of common stock are being offered for sale at a purchase price of $10.00 per share. All investors will pay the same purchase price per share. Investors will not be charged a commission to purchase shares of common stock in the stock offering. KBW, our marketing agent for the stock offering, will use its best efforts to assist us in selling shares of our common stock but is not obligated to purchase any shares of common stock in the stock offering.
Important Risks in Owning Central Plains Bancshares Common Stock
An investment in our common stock involves substantial risks and uncertainties. Investors should carefully consider all of the information in this prospectus, including the detailed discussion of these and other risks under Risk Factors beginning on page 13, before investing in our common stock.
Specific areas of risk related to our business include those related to: our lending activities; market interest rates; laws and regulations; economic conditions; our business strategy; competitive matters; operational matters; acquisitions; accounting matters; our reputation; societal responses to climate change; federal government shutdowns; the federal debt ceiling; and severe weather and natural disasters.
Specific risks related to this offering include those related to: our return on equity after the completion of the offering; the future trading price of our common stock; the trading market for our common stock; your ability to sell our stock following the completion of the offering; insider ownership of our common stock; the use of the net offering proceeds; costs related to our being a public company; intended new stock-based benefit plans; restrictions on stock repurchases; anti-takeover factors; a forum selection provision for certain litigation; the irrevocability of your investment decision; and potential adverse tax consequences related to subscription rights.
How We Determined the Offering Range and the $10.00 per Share Purchase Price
The amount of common stock Central Plains Bancshares is offering for sale is based on an independent appraisal of the estimated pro forma market value of Central Plains Bancshares, assuming the conversion and stock offering are completed. Feldman Financial Advisors, Inc., referred to as Feldman Financial throughout this prospectus, our independent appraiser, has estimated that, as of June 2, 2023, this market value was $32.0 million. Based on OCC regulations, this market value forms the midpoint of a valuation range with a minimum of $27.2 million and a maximum of $36.8 million. Based on this valuation and the $10.00 per share purchase price, the number of shares of common stock being offered for sale in the stock offering ranges from a minimum of 2,720,000 shares to a maximum of 3,680,000 shares. We may sell up to 4,232,000 shares of common stock because of demand for the shares or changes in market conditions without resoliciting subscribers. The $10.00 per share purchase price was selected primarily because it is the price most commonly used in mutual-to-stock conversions of financial institutions.
The independent appraisal is based in part on Home Federal Savings financial condition and results of operations, the pro forma effect of the additional capital raised by the sale of shares of common stock in the stock offering and an analysis of a peer group of 12 publicly traded savings and loan holding companies with total assets ranging from $259.6 million and $843.0 million as of March 31, 2023 that Feldman Financial considers comparable to Central Plains Bancshares. In selecting the peer group, Feldman Financial considered certain key criteria such as asset size, stock exchange listing, market capitalization, capital level, profitability and other financial characteristics, operating strategy, and market area. Because of the regulatory appraisal guidelines and the limited number of publicly traded savings institutions and thrift holding companies, the selection criteria utilized by Feldman Financial was expanded to develop a significant number of peer group companies for comparative analysis. Specifically, Feldman Financial broadened the geographic screening process to include companies located in other regions of the country and exhibiting operating profiles similar to Home Federal Savings. As a result, the average asset size of the peer group closely approximates the asset size of Home Federal Savings. Feldman Financial believed that the peer groups similar operating fundamentals and business strategies with regard to Home Federal Savings provided for a meaningful basis of comparison for valuation pricing purposes. When preparing the independent appraisal, Feldman Financial made a downward adjustment for marketing of the stock issue. The downward adjustment for marketing of the issue was based on the risk and uncertainty related to a new offering in the current environment of stock market volatility.
5
The following table presents a summary of selected pricing ratios for the peer group companies and for Central Plains Bancshares (on a pro forma basis) utilized by Feldman Financial in its independent appraisal. See The Conversion and Stock OfferingDetermination of Share Price and Number of Shares to be Issued for information regarding the peer group companies. These ratios are based on Central Plains Bancshares pro forma book value, tangible book value and core earnings as of and for the 12 months ended March 31, 2023. The peer group ratios are based on the latest date for which complete financial data are publicly available and stock prices as of June 2, 2023. Compared to the average pricing of the peer group, our pro forma pricing ratios at the midpoint of the offering range indicated a discount of 29.8% on a price-to-book value basis, a discount of 30.7% on a price-to-tangible book value basis and a discount of 23.4% on a price-to-core earnings basis.
Price-to-core earnings multiple (1) |
Price-to-book value ratio |
Price-to-tangible book value ratio |
||||||||||
Central Plains Bancshares (pro forma basis, assuming completion of the conversion and stock offering): |
||||||||||||
Adjusted Maximum |
19.61x | 57.21 | % | 57.21 | % | |||||||
Maximum |
17.24x | 53.19 | % | 53.19 | % | |||||||
Midpoint |
15.38x | 49.26 | % | 49.26 | % | |||||||
Minimum |
13.33x | 44.78 | % | 44.78 | % | |||||||
Valuation of peer group companies, all of which are fully converted (historical basis): |
||||||||||||
Average |
20.07x | 70.17 | % | 71.10 | % | |||||||
Median |
17.78x | 69.57 | % | 69.81 | % |
(1) | Price-to-earnings multiples calculated by Feldman Financial for the independent appraisal are based on an estimate of core or recurring earnings. These ratios are different from those presented in Pro Forma Data. |
The independent appraisal does not indicate trading market value. Do not assume or expect that our valuation as indicated in the appraisal means that after the conversion and stock offering the shares of our common stock will trade at or above the $10.00 per share purchase price. Furthermore, Feldman Financial used the pricing ratios presented in the appraisal to estimate our pro forma appraised value for regulatory purposes and not to compare the relative value of shares of our common stock with the value of the common stock of the institutions in the peer group. The value of the common stock of any company may be affected by a number of factors such as financial performance, asset size and market location.
For a more complete discussion of the amount of common stock we are offering for sale and the independent appraisal, including the list of peer group companies, see The Conversion and Stock OfferingDetermination of Share Price and Number of Shares to be Issued.
How We Intend to Use the Proceeds from the Stock Offering
Home Federal Savings will receive from Central Plains Bancshares a capital contribution equal to at least 50% of the net proceeds of the stock offering. Based on this formula, we anticipate that Central Plains Bancshares will invest, at the minimum, midpoint, maximum and adjusted maximum of the offering range, approximately $12.7 million, $15.1 million, $17.5 million and $20.2 million, respectively, of the net proceeds from the stock offering in Home Federal Savings. From the remaining funds, Central Plains Bancshares intends to loan funds to Home Federal Savings employee stock ownership plan to fund the plans purchase of shares of common stock in the stock offering, and retain the remainder of the net proceeds from the stock offering. Assuming we sell 3,200,000 shares of common stock in the stock offering at the midpoint of the offering range, resulting in net proceeds of $30.1 million, based on the above formula, we anticipate that Central Plains Bancshares will invest $15.1 million in Home Federal Savings, loan $2.6 million to Home Federal Savings employee stock ownership plan to fund its purchase of shares of common stock, and retain the remaining $12.5 million of net proceeds.
6
Central Plains Bancshares may use the remaining funds that it retains to repurchase shares of common stock (subject to compliance with regulatory requirements), to pay cash dividends, for investments, or for other general corporate purposes. Home Federal Savings intends to use the net proceeds it receives from Central Plains Bancshares to fund new loans, enhance existing products and services, invest in securities, or for general corporate purposes.
For more information, see How We Intend to Use the Proceeds from the Stock Offering.
Persons Who May Order Shares of Common Stock in the Stock Offering
We are offering the shares of common stock in a subscription offering in the following order of priority:
(i) | First, to depositors with accounts at Home Federal Savings with aggregate balances of at least $50 as of the close of business on March 31, 2022. |
(ii) | Second, to Home Federal Savings tax-qualified employee benefit plans (including its employee stock ownership plan and 401(k) plan), which will receive, without payment, nontransferable subscription rights to purchase in the aggregate up to 10% of the shares of common stock sold in the stock offering. We expect the employee stock ownership plan to purchase up to 8% of the shares of common stock sold in the stock offering. |
(iii) | Third, to depositors with accounts at Home Federal Savings with aggregate balances of at least $50 as of the close of business on June 30, 2023. |
(iv) | Fourth, to depositors of Home Federal Savings as of the close of business on [voting record date], and to borrowers of Home Federal Savings as of November 13, 2015 whose borrowings remain outstanding as of the close of business on [voting record date]. |
Shares of common stock not purchased in the subscription offering may be offered for sale in a community offering, with a preference given to natural persons (and trusts of natural persons) residing in the Nebraska counties of Adams, Buffalo, Clay, Dawson, Gosper, Hall, Hamilton, Howard, Lancaster, Merrick, Nuckolls and Phelps. If held, the community offering may begin concurrently with, during or after the subscription offering. We also may offer for sale shares of common stock not purchased in the subscription offering or in any community offering to the general public through a syndicated offering, which will be managed by KBW. We have the right to accept or reject, in our sole discretion, orders received in any community offering or syndicated offering. Any determination to accept or reject stock orders in any community offering or syndicated offering will be based on the facts and circumstances available to management at the time of the determination.
If we receive orders for more shares than we are offering for sale, we may not be able to fill your order, in full or in part. Shares will be allocated first to categories in the subscription offering. A detailed description of the subscription offering, the community offering and the syndicated offering, as well as a discussion regarding allocation procedures, can be found in the section of this prospectus entitled The Conversion and Stock Offering.
Limits on How Much Common Stock You May Purchase
The minimum number of shares of common stock that may be purchased is 25.
Generally, no individual, or individuals acting through a single qualifying account held jointly, may purchase more than the greater of: (i) 35,000 shares ($350,000) of common stock; (ii) 0.10% of the total number of shares of common stock issued in the stock offering; or (iii) 15 times the number of shares offered multiplied by a fraction of which the numerator is the depositors total deposit balance (as of the eligibility record date or supplemental eligibility record date, as applicable) and the denominator is the aggregate of all deposits (as of the eligibility record date or supplemental eligibility record date, as applicable), subject to the overall purchase limitations.
7
If any of the following persons purchase shares of common stock, their purchases, in all categories of the stock offering combined, when combined with your purchases, cannot exceed 50,000 shares ($500,000) of common stock:
| your spouse, or relatives of you or your spouse, who reside with you; |
| most companies, trusts or other entities in which you are a trustee, have a substantial beneficial interest or hold a senior position; or |
| other persons who may be your associates or who may be acting in concert with you. |
Unless we determine otherwise, persons having the same address and persons exercising subscription rights through qualifying accounts registered to the same address will be subject to the overall purchase limitation of 50,000 shares ($500,000). See the detailed definitions of associate and acting in concert in the section of this prospectus entitled The Conversion and Stock OfferingLimitations on Common Stock Purchases.
OCC regulations provide that such purchase limitation may be further increased to 9.99%, provided that orders for shares of common stock exceeding 5.0% of the shares of common stock sold in the stock offering do not exceed in the aggregate 10.0% of the total shares of the common stock sold in the stock offering. Any request to purchase additional shares of common stock in the event the purchase limitation is so increased will be determined by our board of directors in its sole discretion.
Subject to OCC approval, we may increase or decrease the purchase limitations at any time. See the detailed description of the purchase limitations in the section of this prospectus entitled The Conversion and Stock OfferingLimitations on Common Stock Purchases.
How You May Purchase Shares of Common Stock in the Subscription Offering and in any Community Offering
In the subscription offering and any community offering, you may pay for your shares only by:
| personal check, bank check or money order, from the purchaser, made payable to Central Plains Bancshares, Inc.; |
| authorizing us to withdraw available funds (without any early withdrawal penalty) from your account(s) maintained with Home Federal Savings, other than checking accounts and individual retirement accounts (IRAs); or |
| cash. |
Cash will only be accepted at Home Federal Savings main office and will be converted to a bank check. Please do not submit cash by mail.
You may not use any type of third-party check to pay for shares of common stock. Wire transfers will not be accepted. Applicable regulations prohibit Home Federal Savings from lending funds or extending credit to any person to purchase shares of common stock in the stock offering. You may not submit a Home Federal Savings line of credit check for payment. You may not designate withdrawals from Home Federal Savings accounts with check-writing privileges; rather, submit a check. If you request a direct withdrawal, we reserve the right to interpret that as your authorization to treat those funds as if we had received a check for the designated amount, and will immediately withdraw the amount from your checking account(s). You may not authorize a direct withdrawal from a Home Federal Savings individual retirement account, or IRA. See Using Individual Retirement Account Funds to Purchase Shares of Common Stock.
8
You may subscribe for shares of common stock in the subscription and community offerings by delivering a signed and completed original stock order form, together with full payment payable to Central Plains Bancshares, Inc. or authorization to withdraw funds from one or more of your Home Federal Savings deposit accounts, provided that the stock order form is received (not postmarked) before 1:00 p.m., Central time, on [expiration date], which is the expiration of the subscription offering period. You may submit your stock order form and payment by mail using the stock order reply envelope provided or by paying for overnight delivery to the address listed on the stock order form. You may also hand-deliver stock order forms to our main office located at 221 South Locust Street, Grand Island, Nebraska. Hand-delivered stock order forms will be accepted only at this location. We will not accept stock order forms at the other offices of Home Federal Savings. Do not mail stock order forms to any of Home Federal Savings offices.
See The Conversion and Stock OfferingProcedure for Purchasing Shares in the Subscription Offering and any Community Offering.
Using Individual Retirement Account Funds to Purchase Shares of Common Stock
You may be able to subscribe for shares of common stock using funds in your IRA or other retirement account. If you wish to use some or all of the funds in your Home Federal Savings IRA or other retirement account, the applicable funds must be first transferred to a self-directed account maintained by an independent custodian or trustee, such as a brokerage firm, and the purchase must be made through that account. If you do not have such an account, you will need to establish one before placing your stock order. An annual administrative fee may be payable to the independent custodian or trustee. Because individual circumstances differ and the processing of retirement fund orders takes additional time, we recommend that you contact the Stock Information Center as soon as possible, and preferably at least two weeks before the [expiration date] offering deadline, for assistance with purchases using funds in your IRA or other retirement account you may have at Home Federal Savings or elsewhere. Whether you may use such funds to purchase shares in the stock offering may depend on timing constraints and, possibly, limitations imposed by the institution where the funds are held.
See The Conversion and Stock OfferingProcedure for Purchasing Shares in the Subscription Offering and any Community OfferingUsing Individual Retirement Account Funds.
Purchases by Executive Officers and Directors
We expect our directors and executive officers, together with their associates, to subscribe for 189,000 shares ($1.9 million) of common stock in the stock offering, representing 6.9% of the shares to be sold at the minimum of the offering range. However, there can be no assurance that any individual director or executive officer, or the directors and executive officers as a group, will purchase any specific number of shares of our common stock. They will pay the same $10.00 per share purchase price that all other persons who purchase shares of common stock in the stock offering will pay. Our directors and executive officers are subject to the same minimum purchase requirements and purchase limitations as other participants in the stock offering as set forth under Limits on How Much Common Stock You May Purchase.
Purchases by our directors and executive officers and their associates will be included in determining whether the required minimum number of shares have been subscribed for in the stock offering. For more information, see Subscriptions by Directors and Executive Officers.
9
Deadline for Submitting Orders for Shares of Common Stock in the Subscription Offering and any Community Offering
The deadline for submitting orders to purchase shares of common stock in the subscription offering and in any community offering is 1:00 p.m., Central time, on [expiration date], unless we extend this deadline. If you wish to purchase shares of common stock, a properly completed and signed original stock order form, together with full payment, must be received (not postmarked) by 1:00 p.m., Central time, on [expiration date]. Although we will make reasonable attempts to provide this prospectus and offering materials to holders of subscription rights, the subscription offering and all subscription rights will expire at 1:00 p.m., Central time, on [expiration date], whether or not we have been able to locate each person entitled to subscription rights.
See The Conversion and Stock OfferingProcedure for Purchasing Shares in the Subscription Offering and any Community OfferingExpiration Date.
You May Not Sell or Transfer Your Subscription Rights
Applicable regulations prohibit you from transferring your subscription rights. If you order shares of common stock in the subscription offering, you will be required to certify that you are purchasing the common stock for yourself and that you have no agreement or understanding to sell or transfer your subscription rights or the shares that you are purchasing. We intend to take legal action, including reporting persons to federal or state agencies, against anyone who we believe has sold or transferred his or her subscription rights. We will not accept your order if we have reason to believe you have sold or transferred your subscription rights. On the stock order form, you cannot add the names of others for joint stock registration who do not have subscription rights or who qualify only in a lower subscription rights priority than you do. Taking this action may jeopardize your subscription rights. In addition, the stock order form requires that you list all deposit and loan accounts, giving all names on each account and the account number at the applicable eligibility date. Failure to provide this information, or providing incomplete or incorrect information, may result in a loss of part or all of your share allocation.
Steps We May Take if We Do Not Receive Orders for the Minimum Number of Shares
If we do not receive valid orders for at least 2,720,000 shares of common stock, we may take additional steps in order to issue the minimum number of shares of common stock in the offering range. Specifically, we may:
| increase the purchase limitations; and/or |
| seek regulatory approval to extend the stock offering beyond [extension date]. |
If we extend the stock offering beyond [extension date], we will resolicit subscribers and you will have the opportunity to confirm, change or cancel your order within a specified period of time. If you do not respond during that period of time, your stock order will be cancelled and your deposit account withdrawal authorizations will be cancelled or your funds submitted will be returned promptly with interest at [interest rate]% per annum from the date the stock order was processed.
If one or more purchase limitations are increased we will not resolicit all subscribers, however, subscribers in the subscription offering who ordered the maximum amount and who indicated a desire to be resolicited on the stock order form will be given the opportunity to increase their subscriptions up to the newly applicable purchase limit. We may increase the individual or aggregate purchase limitations to an amount generally not to exceed 5.0% of the common stock sold in the stock offering. See The Conversion and Stock OfferingLimitations on Common Stock Purchases.
10
Conditions to Completion of the Conversion and Stock Offering
The board of directors of Home Federal Savings has approved the plan of conversion. In addition, the OCC has conditionally approved the plan of conversion and the Federal Reserve Board has conditionally approved Central Plains Bancshares application to become the savings and loan holding company of Home Federal Savings. We cannot complete the conversion and stock offering unless:
| The plan of conversion is approved by a majority of votes eligible to be cast by members of Home Federal Savings (depositors and certain borrowers of Home Federal Savings). A special meeting of members to consider and vote upon the plan of conversion has been scheduled for [special meeting date]; |
| We sell at least 2,720,000 shares of common stock, which is the minimum of the offering range; and |
| We receive the final approval required from the OCC to complete the conversion and stock offering and the final approval required from the Federal Reserve Board with respect to Central Plains Bancshares holding company application. |
Any approval by the OCC or the Federal Reserve Board does not constitute a recommendation or endorsement of the plan of conversion.
Our Dividend Policy
Following completion of the conversion stock offering, our board of directors will be authorized to declare dividends on our common stock, subject to statutory and regulatory requirements. However, no decision has been made with respect to the amount, if any, and timing of any dividend payments. The payment and amount of any dividend payments will depend upon a number of factors, including the following: regulatory capital requirements; our financial condition and results of operations; our other uses of funds for the long-term value of stockholders; tax considerations; statutory and regulatory limitations; and general economic conditions. See Our Dividend Policy for additional information.
Market for Common Stock
We anticipate that the common stock sold in the stock offering will be traded on the Nasdaq Capital Market under the symbol CPBI upon the completion of the conversion and stock offering. Trading on the Nasdaq Capital Market is subject to compliance with certain conditions, including having at least 300 round lot stockholders (stockholders owning more than 100 shares) and at least three broker-dealers making a market for our common stock. KBW has advised us that it intends to make a market in our common stock following the stock offering, but is under no obligation to do so. See Market for the Common Stock.
Delivery of Shares of Stock
All shares of common stock of Central Plains Bancshares sold in the stock offering will be issued in book entry form and held electronically on the books of our transfer agent. Stock certificates will not be issued. A statement reflecting ownership of shares of common stock sold in the stock offering will be mailed by our transfer agent to the persons entitled thereto at the address noted by them on their stock order form as soon as practicable following consummation of the stock offering. Shares of common stock sold in any syndicated offering may be delivered electronically through The Depository Trust Company. We expect trading in the stock to begin on the business day of or on the business day immediately following the completion of the conversion and stock offering. Until a statement reflecting ownership of shares of common stock is available and delivered to purchasers, it is possible that purchasers may not be able to sell the shares of common stock that they ordered, even though trading in the common stock will have begun. Your ability to sell the shares of common stock before receiving your statement will depend on arrangements you may make with a brokerage firm.
11
Possible Change in the Offering Range
Feldman Financial will update its independent appraisal before we complete the stock offering. If, as a result of demand for the shares or changes in market conditions, Feldman Financial determines that our pro forma market value has increased, we may sell up to 4,232,000 shares in the stock offering without further notice to you. If our pro forma market value at that time is either below $27.2 million or above $42.3 million, then, after consulting with the OCC, we may:
| terminate the stock offering, cancel deposit account withdrawal authorizations and promptly return all funds received in the stock offering with interest at [interest rate]% per annum; |
| set a new offering range; or |
| take such other actions as may be permitted by the OCC, the Federal Reserve Board, the Financial Industry Regulatory Authority and the Securities and Exchange Commission. |
If we set a new offering range, we will promptly return funds, with interest at [interest rate]% per annum, received in the stock offering, cancel deposit account withdrawal authorizations and commence a resolicitation. In a resolicitation, we will notify subscribers of their right to place a new stock order for a specified period of time.
Possible Termination of the Stock Offering
We may terminate the stock offering at any time before the special meeting of members of Home Federal Savings that has been called to vote on the conversion, and at any time after member approval with the concurrence of the OCC. If we terminate the stock offering, we will promptly return funds and cancel deposit withdrawal authorizations, as described above.
Benefits to Management and Potential Dilution to Stockholders Resulting from the Conversion and Stock Offering
We expect Home Federal Savings employee stock ownership plan, which is a tax-qualified retirement plan for the benefit of all of our employees being established in connection with the conversion and stock offering, to purchase up to 8% of the shares of common stock that we sell in the stock offering. If we receive orders for more shares of common stock than the maximum of the offering range, the employee stock ownership plan will have first priority to purchase shares over this maximum, up to a total of 8% of the shares of common stock that we sell in the stock offering. This would reduce the number of shares available for allocation to eligible depositors and certain borrowers. For further information, see ManagementExecutive CompensationEmployee Stock Ownership Plan.
Purchases by the employee stock ownership plan in the stock offering will be included in determining whether the required minimum number of shares have been sold in the stock offering. Subject to market conditions and receipt of regulatory approval, the employee stock ownership plan may instead elect to purchase shares of common stock in the open market following the completion of the stock offering in order to fill all or a portion of its intended subscription.
We also intend to implement a stock-based benefit plan no earlier than six months after completion of the conversion. Stockholder approval of this plan will be required, and the stock-based benefit plan cannot be implemented until at least six months after the completion of the conversion according to applicable OCC regulations. If adopted within 12 months following the completion of the conversion, and provided that upon completion of the stock offering Home Federal Savings has at least a 10% tangible capital to assets ratio, the OCC conversion regulations would allow for the stock-based benefit plan to reserve a number of shares of common stock equal to not more than 4% of the shares sold in the stock offering, or up to 147,200 shares of common stock at the maximum of the offering range, for restricted stock awards to key employees and directors, at no cost to the recipients. If adopted within 12 months following the completion of the conversion, the stock-based benefit plan
12
will also reserve a number of shares equal to not more than 10% of the shares of common stock sold in the stock offering, or up to 368,000 shares of common stock at the maximum of the offering range, for the exercise of stock options granted to key employees and directors. If the stock-based benefit plan is adopted after one year from the date of the completion of the conversion, the 4% and 10% limitations described above will no longer apply, and we may adopt a stock-based benefit plan encompassing more than 515,200 shares of our common stock assuming the maximum of the offering range. We have not yet determined whether we will present this plan for stockholder approval within 12 months following the completion of the conversion or whether we will present this plan for stockholder approval more than 12 months after the completion of the conversion.
The following table summarizes the number of shares of common stock and aggregate dollar value of grants (valuing each share granted at the offering price of $10.00) that would be available under a stock-based benefit plan if such plan is adopted within one year following the completion of the conversion and stock offering and Home Federal Savings has at least a 10% tangible capital to assets ratio at that time. The table shows the dilution to stockholders if all these shares are issued from authorized but unissued shares, instead of shares purchased in the open market. The table also sets forth the number of shares of common stock to be acquired by the employee stock ownership plan for allocation to all employees. A portion of the stock grants shown in the table below may be made to non-management employees.
Number of Shares to be Granted or Purchased (1) | Dilution Resulting From Issuance of Shares for Stock Benefit Plans |
Value of Grants (2) | ||||||||||||||||||||||
At Minimum of Offering Range |
At Maximum of Offering Range |
As a Percentage of Common Stock to be Issued |
At Minimum of Offering Range |
At Maximum of Offering Range |
||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Employee stock ownership plan |
217,600 | 294,400 | 8.00 | % | n/a | (3) | $ | 2,176 | $ | 2,944 | ||||||||||||||
Stock awards |
108,800 | 147,200 | 4.00 | 3.85 | % | 1,088 | 1,472 | |||||||||||||||||
Stock options |
272,000 | 368,000 | 10.00 | 9.09 | % | 1,069 | 1,446 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
598,400 | 809,600 | 22.00 | % | 12.28 | % | $ | 4,333 | $ | 5,862 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | The stock-based benefit plan may award a greater number of options and shares, respectively, if the plan is adopted more than 12 months after the completion of the conversion. |
(2) | The actual value of restricted stock grants will be determined based on their fair value as of the date grants are made. For purposes of this table, fair value is assumed to be the same as the offering price of $10.00 per share. The fair value of stock options has been estimated at $3.93 per option using the Black-Scholes option pricing model with the following assumptions: a grant-date share price and option exercise price of $10.00; dividend yield of 0%; an expected option life of 10 years; a risk-free interest rate of 3.48%; and a volatility rate of 20.48%. The actual expense of stock options granted under a stock-based benefit plan will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used in the option pricing model ultimately adopted, which may or may not be the Black-Scholes model. |
(3) | Represents the dilution of stock ownership interest. No dilution is reflected for the employee stock ownership plan because these shares are assumed to be purchased in the stock offering. |
Income Tax Consequences
Central Plains Bancshares and Home Federal Savings have received an opinion from their counsel, Luse Gorman, PC, regarding the material federal income tax consequences of the conversion, including an opinion that it is more likely than not that the fair market value of the nontransferable subscription rights to purchase the common stock will be zero and, accordingly, no gain or loss will be recognized by depositors or borrowers of Home Federal Savings upon the distribution to them of the nontransferable subscription rights to purchase the common stock and no taxable income will be realized by them as a result of the exercise of the nontransferable subscription rights. Central Plains Bancshares and Home Federal Savings have also received an opinion of Forvis, LLP, tax advisors to Central Plains Bancshares and Home Federal Savings, regarding the material Nebraska state income tax consequences of the conversion. As a general matter, the conversion will not be a taxable transaction for purposes of federal or state income taxes to Central Plains Bancshares, Home Federal Savings, or persons eligible to subscribe for shares of common stock in the subscription offering. For additional information, see Taxation.
13
How You Can Obtain Additional InformationStock Information Center
Our banking personnel may not, by law, assist with investment-related questions about the stock offering. If you have questions regarding the conversion and stock offering, call our Stock Information Center at [stock center number]. The Stock Information Center is accepting telephone calls Monday through Friday between 9:00 a.m. and 3:00 p.m., Central time, excluding bank holidays.
14
You should carefully consider the following risk factors, in addition to all other information in this prospectus, in evaluating an investment in the shares of common stock.
Risks Related to Market Interest Rates
The reversal of the historically low interest rate environment may further adversely affect our net interest income and profitability.
The Federal Reserve Board decreased benchmark interest rates significantly, to near zero, in response to the COVID-19 pandemic. The Federal Reserve Board is reversing its policy of near zero interest rates given its concerns over inflation. Market interest rates have risen in response to the Federal Reserve Boards recent rate increases. The increase in market interest rates has had and, as discussed below, is expected to continue to have, an adverse effect on our net interest income and profitability.
Future changes in interest rates could reduce our profits and asset values.
Net income is the amount by which net interest income and non-interest income exceed non-interest expense and the provision for loan losses. Net interest income makes up a majority of our income and is based on the difference between:
| the interest income we earn on interest-earning assets, such as loans and securities; and |
| the interest expense we pay on interest-bearing liabilities, such as deposits and borrowings. |
A substantial portion of our loans are fixed-rate loans. Furthermore, the rates we earn on our other interest-earning assets and the rates we pay on our interest-bearing liabilities are generally fixed for a contractual period of time. Our interest-bearing liabilities generally have shorter contractual maturities than our interest-earning assets. This imbalance can create significant earnings volatility as market interest rates change over time. Generally, in a period of rising interest rates, the interest income we earn on our assets may not increase as rapidly as the interest we pay on deposits and our other liabilities.
In addition, changes in interest rates can affect the average life of loans and mortgage-backed and related securities. A decline in interest rates results in increased prepayments of loans and mortgage-backed and related securities as borrowers refinance their debt to reduce their borrowing costs. This creates reinvestment risk, which is the risk that we may not be able to reinvest prepayments at rates that are comparable to the rates we earned on the prepaid loans or securities. Furthermore, an inverted interest rate yield curve, where short-term interest rates (which are usually the rates at which financial institutions borrow funds) are higher than long-term interest rates (which are usually the rates at which financial institutions lend funds for fixed-rate loans) can reduce a financial institutions net interest margin and create financial risk for financial institutions that originate longer-term, fixed rate mortgage loans.
Any substantial, unexpected, prolonged change in market interest rates could have a material adverse effect on our financial condition, liquidity and results of operations. Changes in the level of interest rates may also negatively affect the value of our assets, including the value of our available-for-sale investment securities which generally decreases when market interest rates rise, and ultimately affect our earnings.
During the year ended March 31, 2023, we incurred $3.4 million in net unrealized losses on available-for-sale investment securities caused by the increase in market interest rates during the period. In addition, as a result of rising interest rates, we have experienced a shift in deposits from lower-cost savings, NOW and money market accounts to higher-cost certificates of deposit. For further information about this shift in deposits, see Business of Home Federal SavingsSources of FundsDeposits. However, the rates we earn on our loans did not increase as rapidly during the year ended March 31, 2023, as we have a significant amount of fixed-rate residential real estate loans, where the interest rates did not increase commensurate with the increase in market interest rates. In addition, not all of our adjustable-rate loans reprice immediately, such that changes in market interest rates take a period of time to affect our portfolio yields.
15
Changes in the level of interest rates also may negatively affect our ability to originate real estate loans, the value of our assets, and our ability to realize gains from the sale of our assets, all of which ultimately affect our earnings. Also, our interest rate risk modeling techniques and assumptions likely may not fully predict or capture the impact of actual interest rate changes on our balance sheet or projected operating results. See Managements Discussion and Analysis of Financial Condition and Results of OperationsManagement of Market Risk.
Risks Related to Our Lending Activities
Our commercial real estate loans involve credit risks that could adversely affect our financial condition and results of operations.
At March 31, 2023, commercial real estate loans totaled $102.4 million, or 28.97% of our loan portfolio. Given their larger balances and the complexity of the underlying collateral, commercial real estate loans generally have more risk than the one- to four-family residential real estate loans we originate. Because the repayment of commercial real estate loans depends on the successful management and operation of the borrowers properties or related businesses, their repayment can be affected by adverse conditions in the local real estate market or economy. A downturn in the real estate market or the local economy could adversely impact the value of properties securing the loan or the revenues from the borrowers business, thereby increasing the risk of non-performing loans. We intend to increase our commercial real estate loan portfolio and, as it increases, the corresponding risks and potential for losses from these loans may also increase.
Our commercial and industrial loans involve credit risks that could adversely affect our financial condition and results of operations.
At March 31, 2023, commercial and industrial loans totaled $30.1 million, or 8.51% of our loan portfolio. Unlike residential real estate loans, which generally are made on the basis of the borrowers ability to make repayment from his or her employment or other income, and which are secured by real property whose value tends to be more easily ascertainable, commercial loans are of higher risk and typically are made on the basis of the borrowers ability to make repayment from the cash flows of the borrowers business, and the collateral securing these loans may fluctuate in value. Further, any collateral securing commercial loans may depreciate over time, may be difficult to appraise and may fluctuate in value. As a result, the availability of funds for the repayment of commercial loans may depend substantially on the success of the business itself.
Our construction and land development loans involve credit risks that could adversely affect our financial condition and results of operations.
At March 31, 2023, construction and land development loans totaled $23.6 million, or 6.69% of our loan portfolio. Construction lending involves additional risks when compared with permanent finance lending because funds are advanced upon the security of the project, which is of uncertain value before its completion. Because of the uncertainties inherent in estimating construction costs, as well as the market value of the completed project and the effects of governmental regulation of real property, it is relatively difficult to accurately evaluate the total funds required to complete a project and the related loan-to-value ratio. In addition, generally during the term of a construction loan, interest may be funded by the borrower or disbursed from an interest reserve set aside from the construction loan budget. These loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project and the ability of the borrower to sell or lease the property or obtain permanent take-out financing, rather than the ability of the borrower or guarantor to repay principal and interest. If the appraised value of a completed project proves to be overstated, we may have inadequate security for the repayment of the loan upon completion of construction of the project and may incur a loss. Land development loans have substantially similar risks to speculative construction loans. As our construction and land loan portfolio increases, the corresponding risks and potential for losses from these loans may also increase.
16
Our historical emphasis on residential mortgage loans exposes us to lending risks.
At March 31, 2023, $119.6 million, or 33.82% of our loan portfolio, was secured by one- to four-family residential real estate and we intend to continue to make loans of this type after the offering. One- to four-family residential mortgage lending is generally sensitive to regional and local economic conditions that significantly impact the ability of borrowers to meet their loan payment obligations, making loss levels difficult to predict. Declines in real estate values could cause some of our residential mortgages to be inadequately collateralized, which would expose us to a greater risk of loss if we seek to recover on defaulted loans by selling the real estate collateral.
If our allowance for loan losses is not sufficient to cover actual loan losses, our earnings could decrease.
We make various assumptions and judgments about the collectability of our loan portfolio, including the creditworthiness of our borrowers and the value of the real estate and other assets serving as collateral for the repayment of many of our loans. In determining the amount of the allowance for loan losses, we review our loans and our loss and delinquency experience, and we evaluate economic conditions. If our assumptions or the results of our analyses are incorrect, our allowance for loan losses may not be sufficient to cover losses inherent in our loan portfolio, resulting in additions to our allowance. In addition, our emphasis on loan growth and on increasing our portfolios of commercial real estate and commercial and industrial loans, as well as any future credit deterioration, could require us to increase our allowance for loan losses in the future. Material additions to our allowance would materially decrease our net income.
Effective April 1, 2023, the Current Expected Credit Loss, referred to as CECL throughout this prospectus, accounting standard became effective for Home Federal Savings and other financial institutions. CECL requires financial institutions to determine periodic estimates of lifetime expected credit losses on loans and recognize the expected credit losses as allowances for credit losses. CECL will require us to change the current method of providing allowances for loan losses that are incurred or probable, which will likely require us to increase our allowance for loan losses and increase the types of data we will need to collect and review to determine the appropriate level of the allowance for loan losses.
In addition, bank regulators periodically review our allowance for loan losses and, as a result of such reviews, we may decide to increase our provision for loan losses or recognize further loan charge-offs. Any increase in our allowance for loan losses or loan charge-offs as a result of such review or otherwise may have a material adverse effect on our financial condition and results of operations.
We are subject to environmental liability risk associated with lending activities or properties we own.
A significant portion of our loan portfolio is secured by real estate, and we could become subject to environmental liabilities with respect to one or more of these properties, or with respect to properties that we own in operating our business. During the ordinary course of business, we may foreclose on and take title to properties securing defaulted loans and, in doing so, there is a risk that hazardous or toxic substances could be found on these properties. If hazardous conditions or toxic substances are found on these properties, we may be liable for remediation costs, as well as for personal injury and property damage, civil fines and criminal penalties regardless of when the hazardous conditions or toxic substances first affected any particular property. Environmental laws may require us to incur substantial expenses to address unknown liabilities and may materially reduce the affected propertys value or limit our ability to use or sell the affected property. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase our exposure to environmental liability. Our policies, which require us to perform an environmental review before initiating any foreclosure action on non-residential real property, may not be sufficient to detect all potential environmental hazards. The remediation costs and any other financial liabilities associated with an environmental hazard could have a material adverse effect on us.
17
Our mortgage banking revenue and the value of our mortgage servicing rights can be volatile.
We plan to continue to sell in the secondary market and to other financial institutions longer-term, conforming and non-conforming fixed-rate and, to a lesser extent, adjustable-rate loans that we originate to generate non-interest income. We also earn revenue from fees we receive for servicing mortgage loans. Changes in interest rates may impact our mortgage banking revenues, which could negatively impact our non-interest income. When rates rise, the demand for mortgage loans usually tends to fall, reducing loan origination volume and the related amount of gains on the sales of loans. Under the same conditions, net revenue from our mortgage servicing activities can increase due to slower prepayments, which reduces our amortization expense for mortgage servicing rights. When rates fall, mortgage originations usually tend to increase and the value of our mortgage servicing rights usually tends to decline, also with some offsetting revenue effect.
In addition, our results of operations are affected by the amount of non-interest expenses associated with mortgage banking activities, such as salaries and employee benefits (including commissions), occupancy, equipment and data processing expense, and other operating costs. During periods of reduced loan demand, our results of operations may be adversely affected to the extent that we are unable to reduce expenses commensurate with the decline in mortgage loan origination activity.
The foreclosure process may adversely impact our recoveries on non-performing loans.
The judicial foreclosure process is protracted, which delays our ability to resolve non-performing loans through the sale of the underlying collateral. The longer timelines have been the result of the economic crisis, additional consumer protection initiatives related to the foreclosure process, increased documentary requirements and judicial scrutiny, and, both voluntary and mandatory programs under which lenders may consider loan modifications or other alternatives to foreclosure. These reasons and the legal and regulatory responses have impacted the foreclosure process and completion time of foreclosures for residential mortgage lenders. This may result in a material adverse effect on collateral values and our ability to minimize its losses.
Risks Related to Laws and Regulations
Changes in laws and regulations and the cost of regulatory compliance with new laws and regulations may adversely affect our operations and/or increase our costs of operations.
Home Federal Savings is subject to extensive regulation, supervision and examination by the OCC. Central Plains Bancshares will be subject to extensive regulation, supervision and examination by the Federal Reserve Board. Such regulation and supervision govern the activities in which an institution and its holding company may engage and is intended primarily for the protection of the federal deposit insurance fund and the depositors of Home Federal Savings rather than the protection of Central Plains Bancshares stockholders. Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on our operations, the classification of our assets and determination of the adequacy of the level of our allowance for loan losses. These regulations, along with existing tax, accounting, securities, insurance and monetary laws, rules, standards, policies, and interpretations, control the methods by which financial institutions conduct business, implement strategic initiatives and tax compliance, and govern financial reporting and disclosures. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material impact on our operations. Further, changes in accounting standards can be both difficult to predict and involve judgment and discretion in their interpretation by us and our independent accounting firm. These changes could materially impact, potentially even retroactively, how we report our financial condition and results of operations.
18
Non-compliance with the USA PATRIOT Act, Bank Secrecy Act, or other laws and regulations could result in fines or sanctions.
The USA PATRIOT and Bank Secrecy Acts require financial institutions to develop programs to prevent financial institutions from being used for money laundering and terrorist activities. If such activities are suspected, financial institutions are obligated to file suspicious activity reports with the U.S. Treasurys Office of Financial Crimes Enforcement Network. These rules require financial institutions to establish procedures for identifying and verifying the identity of customers seeking to open new financial accounts. Failure to comply with these regulations could result in fines or sanctions, including restrictions on pursuing any acquisitions or establishing or acquiring new branches. The policies and procedures we have adopted that are designed to assist in compliance with these laws and regulations may not be effective in preventing violations of these laws and regulations. Furthermore, these rules and regulations continue to evolve and expand. We have not been subject to fines or other penalties, or have suffered business or reputational harm, as a result of money laundering activities in the past.
Monetary policies and regulations of the Federal Reserve Board could adversely affect our business, financial condition and results of operations.
In addition to being affected by general economic conditions, our earnings and growth are affected by the policies of the Federal Reserve Board. An important function of the Federal Reserve Board is to regulate the money supply and credit conditions. Among the instruments used by the Federal Reserve Board to implement these objectives are open market purchases and sales of U.S. government securities, adjustments of the discount rate and changes in banks reserve requirements against bank deposits. These instruments are used in varying combinations to influence overall economic growth and the distribution of credit, bank loans, investments and deposits. Their use also affects interest rates charged on loans or paid on deposits. The monetary policies and regulations of the Federal Reserve Board have had a significant effect on the operating results of financial institutions in the past and are expected to continue to do so in the future. The effects of such policies upon our business, financial condition and results of operations cannot be predicted.
We are subject to stringent capital requirements, which may adversely impact our return on equity, require us to raise additional capital, or limit our ability to pay dividends or repurchase shares.
Federal regulations establish minimum capital requirements for insured depository institutions, including minimum risk-based capital and leverage ratios, and define capital for calculating these ratios. The minimum capital requirements are: (1) a common equity Tier 1 capital ratio of 4.5%; (2) a Tier 1 to risk-based assets capital ratio of 6%; (3) a total capital ratio of 8%; and (4) a Tier 1 leverage ratio of 4%. The regulations also establish a capital conservation buffer of 2.5%, which resulted in the following minimum ratios: (1) a common equity Tier 1 capital ratio of 7.0%; (2) a Tier 1 to risk-based assets capital ratio of 8.5%; and (3) a total capital ratio of 10.5%. An institution will be subject to limitations on paying dividends, engaging in share repurchases and paying discretionary bonuses if its capital level falls below the capital conservation buffer amount.
The application of these capital requirements could, among other things, result in lower returns on equity, and result in regulatory actions if we are unable to comply with such requirements. Specifically, following the completion of the offering, Home Federal Savings ability to pay dividends to Central Plains Bancshares will be limited for any bank that does not maintain the capital conservation buffer required by the capital rules, which may limit our ability to pay dividends to our stockholders. See Supervision and RegulationFederal Banking RegulationCapital Requirements.
We are an emerging growth company, and any decision on our part to comply only with certain reduced reporting and disclosure requirements applicable to emerging growth companies could make our common stock less attractive to investors.
Central Plains Bancshares qualifies as an emerging growth company under the JOBS Act. For as long as it continues to be an emerging growth company, it may choose to take advantage of exemptions from various reporting requirements applicable to public companies that are not available to emerging growth companies, including, but not limited to, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a non-binding advisory vote on executive compensation. As an emerging growth company, Central Plains Bancshares also will not be subject to Section 404(b) of the Sarbanes-Oxley Act, which would require that our independent auditors audit our internal control over financial reporting. In addition, as an emerging growth company, we have elected to take advantage of
19
the extended transition periods for adopting new or revised financial accounting standards until the date they are required to be adopted by private companies (however, if any new or revised financial accounting standards would not apply to private companies, we would not be able to delay their adoption). Accordingly, our financial statements may not be comparable to those of public companies that adopt new or revised financial accounting standards as of an earlier date. Investors may find our common stock less attractive since we have chosen to rely on these exemptions. If some investors find our common stock less attractive as a result of any choices to reduce future disclosure, there may be a less active trading market for our common stock and the price of our common stock may be more volatile.
We are also a smaller reporting company, and even if we no longer qualify as an emerging growth company, any decision on our part to comply only with certain reduced reporting and disclosure requirements applicable to smaller reporting companies could make our common stock less attractive to investors.
In addition to qualifying as an emerging growth company, Central Plains Bancshares qualifies as a smaller reporting company under the federal securities laws. For as long as it continues to be a smaller reporting company, it may choose to take advantage of exemptions from various reporting requirements applicable to public companies that are not available to companies that are not smaller reporting companies, including, but not limited to, reduced financial disclosure obligations and reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements. If some investors find our common stock less attractive as a result of any choices to reduce future disclosure, there may be a less active trading market for our common stock and the price of our common stock may be more volatile.
The Federal Reserve Board may require us to commit capital resources to support Home Federal Savings.
Federal law requires that a holding company act as a source of financial and managerial strength to its subsidiary bank and to commit resources to support such subsidiary bank. Under the source of strength doctrine, the Federal Reserve Board may require a holding company to make capital injections into a troubled subsidiary bank and may charge the holding company with engaging in unsafe and unsound practices for failure to commit resources to a subsidiary bank. A capital injection may be required at times when the holding company may not have the resources to provide it and therefore may be required to borrow the funds or raise capital. Thus, any borrowing or funds needed to raise capital required to make a capital injection becomes more difficult and expensive and could have an adverse effect on our business, financial condition and results of operations.
Risks Related to Economic Conditions
Our financial condition, results of operation and stock price may be negatively impacted by unrelated bank failures and negative depositor confidence in depository institutions. Further, if we are unable to adequately manage our liquidity, deposits, capital levels and interest rate risk, which have come under greater scrutiny in light of recent bank failures, it may have a material adverse effect on our financial condition and results of operations.
On March 8, 2023, Silvergate Bank, La Jolla, California, announced its decision to voluntarily liquidate its assets and wind down operations. On March 10, 2023, Silicon Valley Bank, Santa Clara, California, was closed by the California Department of Financial Protection and Innovation and on March 12, 2023, Signature Bank, New York, New York, was closed by the New York State Department of Financial Services. Additionally, on May 1, 2023, First Republic Bank, San Francisco, California, was closed by the Federal Deposit Insurance Corporation (the FDIC) and sold to JP Morgan Chase & Co. These events led to volatility and declines in the market for bank stocks and questions about depositor confidence in depository institutions.
Notably, the liquidation of Silvergate Bank and the failures of Silicon Valley Bank and Signature Bank were not generally related to the credit quality of their assets, but to poor liquidity management, mismatched funding of long-term assets with short-term funds, and unique business models. The financial distress these banks experienced appears to have been caused in large part by high exposure to certain industries, including cryptocurrency and venture capital and start-up companies operating in the technology space, which have
20
experienced significant volatility and fluctuations in cash flows over the past several years. These banks also had high levels of uninsured deposits, which may be less likely to remain at the bank over time and less stable as a source of funding than insured deposits. Silicon Valley Bank in particular appears to have experienced a severe lack of liquidity, forcing it to sell long-term investment securities at significant losses. Ultimately, it was unable to meet its financial commitments and satisfy the cash requirements of its customers.
These bank failures led to volatility and declines in the market for bank stocks and questions about depositor confidence in depository institutions. These events have led to a greater focus by institutions, investors and regulators on the on-balance sheet liquidity of and funding sources for financial institutions, the composition of its deposits, including the amount of uninsured deposits, the amount of accumulated other comprehensive loss, capital levels and interest rate risk management. Notwithstanding our efforts to promote deposit insurance coverage with our customers and otherwise effectively manage our liquidity, deposit portfolio retention and other related matters, our financial condition, results of operation and stock price may be adversely affected by future negative events within the banking sector and adverse customer or investor responses to such events.
Inflation can have an adverse impact on our business and on our customers.
Inflation risk is the risk that the value of assets or income from investments will be worth less in the future as inflation decreases the value of money. Recently, there have been market indicators of a pronounced rise in inflation and the Federal Reserve Board has indicated its intention to raise certain benchmark interest rates in an effort to combat inflation. As inflation increases, the value of our investment securities, particularly those with longer maturities, would decrease, although this effect can be less pronounced for floating rate instruments. In addition, inflation increases the cost of goods and services we use in our business operations, such as electricity and other utilities, which increases our noninterest expenses. Furthermore, our customers are also affected by inflation and the rising costs of goods and services used in their households and businesses, which could have a negative impact on their ability to repay their loans with us.
We have a high concentration of loans secured by real estate in our market area. Adverse economic conditions, both generally and in our market area, could adversely affect our financial condition and results of operations.
We have relatively few loans outside of our market area. Consequently, we have a greater risk of loan defaults and losses in the event of a further economic downturn in our market area, as adverse economic conditions may have a negative effect on the ability of our borrowers to make timely payments of their loans. A return of recessionary conditions and/or negative developments in the domestic and international credit markets may significantly affect the markets in which we do business, the value of our loans, investments, and collateral securing our loans, and our ongoing operations, costs and profitability. Any of these negative events may result in higher-than expected loan delinquencies, increase our levels of nonperforming and classified assets, and reduce demand for our products and services, which may cause us to incur losses and may adversely affect our capital, liquidity and financial condition. According to published data, our market area has not experienced any material declines in real estate values during the last year or any material increase in the number of foreclosure proceedings.
A worsening of economic conditions could reduce demand for our products and services and/or increase our level of non-performing loans, which could adversely affect our financial condition and results of operations.
Unlike larger financial institutions that are more geographically diversified, our profitability depends primarily on the general economic conditions in our primary market area. We believe the current general economic conditions in our primary market area are healthy and stable. In addition to local economic conditions, which could have a significant impact on ability of our borrowers to repay their loans and on the value of the collateral securing their loans, deterioration in general economic conditions could result in the following consequences, any of which could have a material adverse effect on our business, financial condition, liquidity and results of operations:
| demand for our products and services may decline; |
21
| loan delinquencies, problem assets and foreclosures may increase; |
| collateral for loans, especially real estate, may decline in value, reducing customers future borrowing power and the value of assets and collateral associated with existing loans; and |
| the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us. |
Moreover, a significant decline in general economic conditions, caused by inflation, recession, tariffs and international trade disputes, acts of terrorism, an outbreak of hostilities or other international or domestic calamities, unemployment or other factors beyond our control could further impact these local economic conditions and could further negatively affect the financial results of our banking operations. In addition, deflationary pressures, while possibly lowering our operating costs, could have a significant negative effect on our borrowers, especially our business borrowers, and the values of underlying collateral securing loans, which could negatively affect our financial performance.
Risks Related to our Business Strategy
Our business strategy includes growth, and our financial condition and results of operations could be negatively affected if we fail to grow or fail to manage our growth effectively. Growing our operations could also cause our expenses to increase faster than our revenues.
Our business strategy includes growth in assets, deposits and the scale of our operations. Achieving such growth will require us to attract customers that currently bank at other financial institutions in our market area. Our ability to successfully grow will depend on a variety of factors, including our ability to attract and retain experienced bankers, the continued availability of desirable business opportunities and the level of competition from other financial institutions. Growth opportunities may not be available or we may not be able to manage our growth successfully. If we do not manage our growth effectively, our financial condition and operating results could be negatively affected. Furthermore, there can be considerable costs involved in expanding lending capacity, and generally a period of time is required to generate the necessary revenues to offset these costs, especially in areas in which we do not have an established presence. Accordingly, any such business expansion can be expected to negatively impact our earnings until certain economies of scale are reached.
Our continued pace of growth may require us to raise additional capital in the future, but that capital may not be available when it is needed.
We are required by banking regulatory authorities to maintain adequate levels of capital to support our operations. We may at some point need to raise additional capital to support our continued growth. If we raise capital through the issuance of additional shares of our common stock or other securities, it would dilute the ownership interests of stockholders and may dilute the per share book value of our common stock. New investors may also have rights, preferences and privileges senior to our current stockholders, which may adversely impact our current stockholders. Also, the need to raise additional capital may force our management to spend more time in managerial and financing-related activities than in operational activities.
Our ability to raise additional capital, if needed, will depend on conditions in the capital markets at that time, which are outside of our control, and on our financial performance. Accordingly, we may not be able to raise additional capital, if needed, with favorable terms. If we cannot raise additional capital when needed, our ability to further expand our operations through internal growth and acquisitions could be materially impaired.
22
Risks Related to Competitive Matters
Strong competition within our market area may limit our growth and profitability.
Competition in the banking and financial services industry is intense. We compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies, brokerage and investment banking firms and unregulated or less regulated non-banking entities. Many of these competitors are substantially larger than us and have substantially greater resources and higher lending limits than we have and offer certain services that we do not or cannot provide. In addition, some of our competitors offer loans with lower interest rates and/or more attractive terms than loans we offer. Competition also makes it increasingly difficult and costly to attract and retain qualified employees. We expect competition to increase in the future as a result of legislative, regulatory and technological changes and the continuing trend of consolidation in the financial services industry. Our profitability depends upon our continued ability to successfully compete for business and qualified employees in our market area. The greater resources and deposit and loan products offered by some of our competitors may limit our ability to increase our interest-earning assets. See Business of Home Federal SavingsCompetition.
Our smaller size may make it more difficult for us to compete.
Our smaller asset size may make it more difficult to compete with other financial institutions that are larger and can more easily afford to invest in the marketing and technologies needed to attract and retain customers. Because our principal source of income is the net interest income we earn on our loans and investments after deducting interest paid on deposits and other sources of funds, our ability to generate the revenues needed to cover our expenses and finance such investments is limited by the size of our loan and investment portfolios. Accordingly, we are not always able to offer new products and services as quickly as our competitors. In addition, our smaller customer base may make it difficult to generate meaningful non-interest income from such activities as securities and insurance brokerage. Finally, as a smaller institution, we are disproportionately affected by the continually increasing costs of compliance with new banking and other regulations.
Risks Related to Operational Matters
We face significant operational risks because of our reliance on technology. Our information technology systems may be subject to failure, interruption or security breaches.
Information technology systems are critical to our business. Our business requires us to collect, process, transmit and store significant amounts of confidential information regarding our customers, employees and our own business, operations, plans and business strategies. We use various technology systems to manage our customer relationships, general ledger, securities investments, deposits, and loans. Our computer systems, data management and internal processes, as well as those of third parties, are integral to our performance. Our operational risks include the risk of malfeasance by employees or persons outside our company, errors relating to transaction processing and technology, systems failures or interruptions, breaches of our internal control systems and compliance requirements, and business continuation and disaster recovery. There have been increasing efforts by third parties to breach data security at financial institutions. Such attacks include computer viruses, malicious or destructive code, phishing attacks, denial of service or information or other security breaches that could result in the unauthorized release, gathering, monitoring, misuse, loss or destruction of confidential, proprietary and other information, damages to systems, or other material disruptions to network access or business operations. Although we take protective measures and believe that we have not experienced any of the data breaches described above, the security of our computer systems, software, and networks may be vulnerable to breaches, unauthorized access, misuse, computer viruses, or other malicious code and cyber-attacks that could have an impact on information security. Because the techniques used to cause security breaches change frequently, we may be unable to proactively address these techniques or to implement adequate preventative measures.
23
If there is a breakdown in our internal control systems, improper operation of systems or improper employee actions, or a breach of our security systems, including if confidential or proprietary information were to be mishandled, misused or lost, we could suffer financial loss, loss of customers and damage to our reputation, and face regulatory action or civil litigation. Any of these events could have a material adverse effect on our financial condition and results of operations. Insurance coverage may not be available for such losses, or where available, such losses may exceed insurance limits.
In addition, we outsource a majority of our data processing requirements to third-party providers. Accordingly, our operations are exposed to risk that these vendors will not perform according to our contractual agreements with them, or we also could be adversely affected if such an agreement is not renewed by the third-party vendor or is renewed on terms less favorable to us. If our third-party providers encounter difficulties, or if we have difficulty communicating with those service providers, our ability to adequately process and account for transactions could be affected, and our business operations could be adversely affected, which could have a material adverse effect on our financial condition and results of operations. Threats to information security also exist in the processing of customer information through various other vendors and their personnel. To our knowledge, the services and programs provided to us by third parties have not experienced any material security breaches. However, the existence of cyber-attacks or security breaches at third parties with access to our data, such as vendors, may not be disclosed to us in a timely manner.
Our board of directors relies to a large degree on management and outside consultants in overseeing cybersecurity risk management.
Home Federal Savings has a standing Technology/Virtual Banking Committee, consisting of the Chief Operating Officer, the Information Technology Manager, information technology staff and staff from other departments within Home Federal Savings. The committee meets quarterly, or more frequently if needed, and reports to the board of directors after each meeting through committee minutes. Home Federal Savings also engages outside consultants to support its cybersecurity efforts. The directors of Home Federal Savings do not have significant experience in cybersecurity risk management in other business entities comparable to Home Federal Savings and rely on the Chief Operating Officer, the Information Technology Manager and an information technology service provider for cybersecurity guidance.
We depend on our management team to implement our business strategy and execute successful operations and we could be harmed by the loss of their services.
We depend on the services of the members of our senior management team who direct our strategy and operations. Our executive officers and lending personnel possess substantial expertise, extensive knowledge of our markets and key business relationships. Our loss of these persons, or our inability to hire additional qualified personnel, could impact our ability to implement our business strategy and could have a material adverse effect on our results of operations and our ability to compete in our markets. We do not maintain key-person life insurance on any member of our senior management team. See Management.
Our funding sources may prove insufficient to replace deposits at maturity and support our future growth. A lack of liquidity could adversely affect our financial condition and results of operations and result in regulatory limits being placed on us.
We must maintain sufficient funds to respond to the needs of depositors and borrowers. As a part of our liquidity management, we use a number of funding sources in addition to core deposit growth and repayments and maturities of loans and investments. As we continue to grow, we are likely to depend more on these sources, which may include Federal Home Loan Bank of Topeka advances, federal funds purchased and brokered certificates of deposit. While we emphasize the generation of low-cost core deposits as a source of funding, there is strong competition for such deposits in our market area. Additionally, deposit balances can decrease if customers perceive alternative investments as providing a better risk/return tradeoff. Adverse operating results or changes in industry conditions could lead to difficulty or an inability to access these additional funding sources. Our financial flexibility will be severely constrained if we are unable to maintain our access to funding or if adequate financing is not available to accommodate future growth at acceptable interest rates.
24
Further, if we are required to rely more heavily on more expensive funding sources to support liquidity and future growth, our revenues may not increase proportionately to cover our increased costs. In this case, our operating margins and profitability would be adversely affected. Alternatively, we may need to sell a portion of our investment and/or loan portfolio to raise funds, which, depending upon market conditions, could result in us realizing a loss on the sale of such assets.
A lack of liquidity could also attract increased regulatory scrutiny and potential restraints imposed on us by regulators. Depending on the capitalization status and regulatory treatment of depository institutions, including whether an institution is subject to a supervisory prompt corrective action directive, certain additional regulatory restrictions and prohibitions may apply, including restrictions on growth, restrictions on interest rates paid on deposits, restrictions or prohibitions on payment of dividends and restrictions on the acceptance of brokered deposits.
Risks Related to Acquisitions
Acquisitions may disrupt our business and dilute stockholder value.
We evaluate merger and acquisition opportunities with other financial institutions. As a result, negotiations may take place and future mergers or acquisitions with consideration consisting of cash and/or equity securities may occur. We would seek acquisition partners that offer us either significant market presence or the potential to expand our market footprint and improve profitability through economies of scale or expanded services.
Acquiring other banks or businesses may have an adverse effect on our financial results and may involve various other risks commonly associated with acquisitions, including, among other things:
| payment of a premium over book and market values that may dilute our tangible book value and earnings per share in the short- and long-term; |
| potential exposure to unknown or contingent liabilities of the target company, as well as potential asset quality problems of the target company; |
| potential volatility in reported income associated with goodwill impairment losses; |
| difficulty and expense of integrating the operations and personnel of the target company; |
| inability to realize the expected revenue increases, cost savings, increases in geographic or product presence, and/or other projected benefits of the acquisition; |
| potential disruption to our business and diversion of our managements time and attention; |
| the possible loss of key employees and customers of the target company; and |
| potential changes in banking or tax laws or regulations that may affect the target company. |
Risks Related to Accounting Matters
Changes in managements estimates and assumptions may have a material impact on our consolidated financial statements and our financial condition or operating results.
In preparing this prospectus, as well as in preparing the periodic reports Central Plains Bancshares will be required to file under the Securities Exchange Act of 1934, as amended, upon the completion of the conversion and stock offering, including Central Plains Bancshares consolidated financial statements, our management is and will be required under applicable rules and regulations to make estimates and assumptions as of a specified date. These
25
estimates and assumptions are based on managements best estimates and experience as of that date and are subject to substantial risk and uncertainty. Materially different results may occur as circumstances change and additional information becomes known. Areas requiring significant estimates and assumptions by management include our evaluation of the adequacy of our allowance for loan losses, the valuation of mortgage servicing rights, and the fair value of financial instruments.
Changes in accounting standards could affect reported earnings.
The bodies responsible for establishing accounting standards, including the Financial Accounting Standards Board, the Securities and Exchange Commission and other regulatory bodies, periodically change the financial accounting and reporting guidance that governs the preparation of our financial statements. These changes can be hard to predict and can materially impact how we record and report our consolidated financial condition and results of operations. In some cases, we could be required to apply new or revised guidance retroactively.
Other Risks Related to Our Business
We are a community bank and our ability to maintain our reputation is critical to the success of our business. The failure to do so may materially adversely affect our performance.
We are a community bank, and our reputation is one of the most valuable components of our business. A key factor in implementing our business strategy is our reputation for customer service and knowledge of local markets to expand our presence by capturing new business opportunities from existing and prospective customers in our market area and contiguous areas. Threats to our reputation can come from many sources, including adverse sentiment about financial institutions generally, unethical practices, employee misconduct, failure to deliver minimum standards of service or quality, compliance deficiencies, cybersecurity incidents and questionable or fraudulent activities of our customers. Negative publicity regarding our business, employees, or customers, with or without merit, may result in the loss of customers and employees, costly litigation and increased governmental regulation, all of which could adversely affect our business and operating results.
Societal responses to climate change could adversely affect our business and performance, including indirectly through impacts on our customers.
Concerns over the long-term impacts of climate change have led and will continue to lead to governmental efforts around the world to mitigate those impacts. Consumers and businesses also may change their behavior as a result of these concerns. We and our customers will need to respond to new laws and regulations as well as consumer and business preferences resulting from climate change concerns. The impact on our customers will likely vary depending on their specific attributes, including reliance on or role in carbon intensive activities. Among the impacts to us could be a drop in demand for our products and services, particularly in certain sectors. In addition, we could face reductions in creditworthiness on the part of some customers or in the value of assets securing loans. Our efforts to take these risks into account in making lending and other decisions, including by increasing our business with climate-friendly companies, may not be effective in protecting us from the negative impact of new laws and regulations or changes in consumer or business behavior.
A protracted government shutdown may result in reduced loan originations and related gains on sale and could negatively affect our financial condition and results of operations.
During any protracted federal government shutdown, we may not be able to close certain loans and we may not be able to recognize non-interest income on the sale of loans. Some of the loans we originate are sold directly to government agencies, and some of these sales may be unable to be consummated during the shutdown. In addition, we believe that some borrowers may determine not to proceed with their home purchase and not close on their loans, which would result in a permanent loss of the related non-interest income. A federal government shutdown could also result in reduced income for government employees or employees of companies that engage in business with the federal government, which could result in greater loan delinquencies, increases in our nonperforming, criticized and classified assets and a decline in demand for our products and services.
26
Severe weather, natural disasters and other external events could significantly affect our operations and results.
Severe weather or natural disasters, such as tornados, drought and other adverse external events, could have a significant effect on our ability to conduct business. Such events could affect the stability of our deposit base, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, cause significant property damage, result in loss of revenue and/or cause us to incur additional expenses. Accordingly, the occurrence of any such severe weather or natural disaster event could have a material adverse effect on our business, which, in turn, could adversely affect our financial condition and results of operations.
Risks Related to the Stock Offering
We will have a relatively high capital level after the completion of the stock offering. We expect our return on equity to be low following the conversion and stock offering, which could negatively affect the trading price of our shares of common stock.
Net income divided by average stockholders equity, known as return on equity, is a ratio many investors use to compare the relative performance of financial institutions. Our return on average equity was 4.39% and 8.09% for the fiscal years ended March 31, 2023 and 2022, respectively. Our average equity to average assets was 8.83% and 10.05% for the fiscal years ended March 31, 2023 and 2022, respectively. Our total equity was $38.7 million at March 31, 2023. Assuming the completion of the conversion and stock offering, our pro forma consolidated stockholders equity at March 31, 2023 is estimated to be between $60.7 million at the minimum of the offering range and $74.0 million at the adjusted maximum of the offering range. We expect our return on equity to be lower than our peers unless and until we are able to leverage our capital including the additional capital from the stock offering. Our return on equity also will be negatively affected by added expenses associated with our employee stock ownership plan and the stock-based benefit plans we intend to adopt after the completion of the conversion and stock offering. Unless and until we can increase our earnings and leverage our capital including the capital raised in the stock offering, our levels of return on equity may reduce the trading price of our shares of common stock.
The future price of our shares of common stock may be less than the $10.00 purchase price per share in the stock offering.
If you purchase shares of common stock in the stock offering, you may not be able to sell them later at or above the $10.00 purchase price. In many cases, shares of common stock issued by newly converted savings institutions have traded below the initial offering price. The aggregate purchase price of the shares of common stock sold in the stock offering will be based on an independent appraisal. The independent appraisal is not intended, and should not be construed, as a recommendation of any kind as to the advisability of purchasing shares of common stock. The independent appraisal is based on certain estimates, assumptions and projections, all of which are subject to change from time to time. After the shares begin trading, the trading price of our common stock will be determined by the marketplace, and may be influenced by many factors, including prevailing interest rates, the overall performance of the economy, changes in federal tax laws, new regulations, investor perceptions of Central Plains Bancshares and the outlook for the financial services industry in general. Price fluctuations in our common stock may be unrelated to our operating performance.
There will be a limited trading market in our common stock, which could hinder your ability to sell our common stock and may lower the market price of the stock.
We have never issued stock and, therefore, there is no current trading market for the shares of common stock. Upon completion of the conversion and stock offering, we expect our common stock will be traded on the Nasdaq Capital Market. We expect that our public float, which is the total number of our outstanding shares of common stock less the number of shares held by our employee stock ownership plan and by our directors and executive officers, and which is used as a measure of shares available for trading, will be limited. The limited trading market could also result in a wider spread between the bid and ask prices for the common stock, which could make it more difficult to sell a large number of shares at one time and could mean a sale of a large number of shares at one time could depress the market price.
27
You may not be able to sell your shares of common stock until you have received a statement reflecting ownership of shares, which may affect your ability to take advantage of any changes in the stock price immediately following the stock offering.
A statement reflecting ownership of the shares of common stock you purchased in the stock offering may not be delivered to you for several days after the completion of the stock offering and the commencement of trading in the common stock. Your ability to sell the shares of common stock before receiving your ownership statement will depend on arrangements you may make with a brokerage firm, and you may be unable sell your shares of common stock until you have received your ownership statement. As a result, you may not be able to take advantage of any changes in the price of the common stock price once trading commences following the completion of the stock offering.
A significant percentage of our common stock will be held by our directors and executive officers and benefit plans.
We expect that our directors and executive officers, together with their associates, will subscribe for 189,000 shares of common stock in the stock offering. In addition, we intend to establish an employee stock ownership plan that will purchase an amount of shares equal to 8% of the shares sold in the stock offering. As a result, upon consummation of the conversion and stock offering, an aggregate up to 406,600 shares, or 14.9%, and 527,560 shares, or 12.5%, of our outstanding common stock would be held by our directors and executive officers and their associates and by our employee stock ownership plan based on the minimum and adjusted maximum of the offering range, respectively. Further, additional shares would be held by management following the implementation of an equity incentive plan, which we intend to implement no earlier than six months following the completion of the conversion following the receipt of stockholder approval.
Our failure to effectively deploy the net proceeds may have an adverse effect on our financial performance.
We intend to contribute between $12.7 million and $17.5 million of the net proceeds of the stock offering (or $20.2 million at the adjusted maximum of the offering range) to Home Federal Savings. We may use the remaining net proceeds to invest in short-term investments and for general corporate purposes, including repurchasing shares of our common stock and paying dividends. We also expect to use a portion of the net proceeds we retain to fund a loan to our employee stock ownership plan to purchase shares of common stock in the stock offering. Home Federal Savings may use the net proceeds it receives to fund new loans, expand its retail banking franchise by establishing or acquiring new branches or by acquiring other financial institutions or other financial services companies, or for other general corporate purposes. However, except for funding the loan to the employee stock ownership plan, we have not allocated specific amounts of the net proceeds for any of these purposes, and we will have broad discretion in determining the amount of the net proceeds we apply to different uses and when we apply or reinvest such proceeds. Also, certain of these uses, such as establishing or acquiring new branches or acquiring other financial institutions, may require the approval of our bank regulators. We have not established a timetable for investing the net proceeds, and we cannot predict how long we will require to invest the net proceeds. Our failure to reinvest these funds effectively would reduce our profitability and may adversely affect the value of our common stock.
The cost of additional finance and accounting systems, procedures, compliance and controls in order to satisfy our new public company reporting requirements will increase our expenses.
As a result of the completion of the conversion and stock offering, we will become a public reporting company. We expect that the obligations of being a public company, including the substantial public reporting obligations, will require significant expenditures and place additional demands on our management team. We have made, and will continue to make, changes to our internal controls and procedures for financial reporting and
28
accounting systems to meet our reporting obligations as a stand-alone public company. However, the measures we take may not be sufficient to satisfy our obligations as a public company. The Sarbanes-Oxley Act of 2002 requires annual management assessments of the effectiveness of our internal control over financial reporting, starting with the second annual report that we would expect to file with the Securities and Exchange Commission. Any failure to achieve and maintain an effective internal control environment could have a material adverse effect on our business and stock price. In addition, we may need to hire additional compliance, accounting and financial staff with appropriate public company experience and technical knowledge, and we may not be able to do so in a timely fashion. As a result, we may need to rely on outside consultants to provide these services for us until qualified personnel are hired. These obligations will increase our operating expenses and could divert our managements attention from our operations.
Our stock-based benefit plans will increase our expenses and reduce our income.
We intend to adopt one or more new stock-based benefit plans after the conversion and stock offering, subject to stockholder approval, which will increase our annual compensation and benefit expenses related to the stock options and stock awards granted to participants under the new stock-based benefit plans. The actual amount of these new stock-related compensation and benefit expenses will depend on the number of options and stock awards granted under the plans, the fair market value of our stock or options on the date of grant, the vesting period, and other factors which we cannot predict at this time. If we adopt stock-based benefit plans within 12 months following the conversion, the shares of common stock reserved for issuance pursuant to awards of restricted stock and grants of options under such plans would be limited to 4% and 10%, respectively, of the sum of shares of our common stock sold in the stock offering. If we adopt stock-based benefit plans more than 12 months after the completion of the conversion, we may adopt plans that allow for greater amounts of awards and options and, therefore, we could award restricted shares of common stock or grant options in excess of these amounts, which would further increase costs.
In addition, we will recognize expense for our employee stock ownership plan when shares are committed to be released to participants accounts, and we will recognize expense for restricted stock awards and stock options over the vesting period of awards made to recipients. The expense in the first year following the conversion and stock offering for our employee stock ownership plan and for our new stock-based benefit plans, assuming such plans had been implemented at the beginning of the year, is estimated to be approximately $807,000 ($703,000 after tax) at the adjusted maximum of the offering range as set forth in the pro forma financial information under Pro Forma Data, assuming the $10.00 per share purchase price as fair market value. Actual expenses, however, may be higher or lower, depending on the price of our common stock. For further information, see ManagementBenefits to be Considered Following Completion of the Conversion and Stock Offering.
The implementation of stock-based benefit plans may dilute your ownership interest. Historically, stockholders have approved these stock-based benefit plans.
We intend to adopt one or more new stock-based benefit plans following the conversion and stock offering. These plans may be funded either through open-market purchases of our common stock or from the issuance of authorized but unissued shares of common stock. Our ability to repurchase shares of our common stock to fund these plans will be subject to many factors, including applicable regulatory restrictions on stock repurchases, the availability of stock in the market, the trading price of our stock, our capital levels, alternative uses for our capital and our financial performance. While our intention is to fund the new stock-based benefit plans through open market purchases, stockholders would experience a 9.09% dilution in ownership interest if newly issued shares of our common stock are used to fund stock options in an amount equal to 10% of the shares sold in the stock offering, and all such stock options are exercised, and a 3.85% dilution in ownership interest if newly issued shares of our common stock are used to fund shares of restricted common stock in an amount equal to 4% of the shares sold in the stock offering. Such dilution would also reduce earnings per share. If we adopt the plans more than 12 months following the conversion and stock offering, new stock-based benefit plans would not be subject to these size limitations and stockholders could experience even greater dilution.
29
The implementation of new stock-based benefit plans is subject to stockholder approval. Historically, the overwhelming majority of stock-based benefit plans adopted by savings institutions and their holding companies following a mutual-to-stock conversion have been approved by stockholders.
We have not determined when we will adopt one or more new stock-based benefit plans. Stock-based benefit plans adopted more than 12 months following the completion of the conversion may exceed regulatory restrictions on the size of stock-based benefit plans adopted within 12 months, which would further increase our costs.
If we adopt stock-based benefit plans more than 12 months following the completion of the conversion, then grants of shares of common stock or stock options under our proposed stock-based benefit plans may exceed 4% and 10%, respectively, of the shares of common stock sold in the stock offering. Stock-based benefit plans that provide for awards in excess of these amounts would increase our costs beyond the amounts estimated in Our stock-based benefit plans will increase our expenses and reduce our income. Stock-based benefit plans that provide for awards in excess of these amounts could also result in dilution to stockholders in excess of that described in The implementation of stock-based benefit plans may dilute your ownership interest. Historically, stockholders have approved these stock-based benefit plans. Although the implementation of stock-based benefit plans would be subject to stockholder approval, the timing of the implementation of such plans will be at the discretion of our board of directors.
Our stock value may be negatively affected by applicable regulations that restrict stock repurchases.
Applicable regulations generally restrict us from repurchasing our shares of common stock during the first year following the completion of the conversion. Stock repurchases are a capital management tool that can enhance the value of a companys stock, and our inability to repurchase our shares of common stock during the first year following the conversion may negatively affect our stock price.
Various factors may make takeover attempts more difficult to achieve.
Certain provisions of our articles of incorporation and bylaws and federal banking laws, including regulatory approval requirements, could make it more difficult for a third party to acquire control of Central Plains Bancshares without our board of directors approval. Under regulations applicable to the conversion, for a period of three years following completion of the conversion, no person may offer to acquire or acquire beneficial ownership of more than 10% of our common stock without prior approval of the Federal Reserve Board. Under federal law, subject to certain exemptions, a person, entity or group must notify the Federal Reserve Board and receive the Federal Reserve Boards non-objection before acquiring control of a bank holding company. There also are provisions in our articles of incorporation and bylaws that we may use to delay or block a takeover attempt, including a provision that prohibits any person from voting more than 10% of our outstanding shares of common stock. Furthermore, shares of restricted stock and stock options that we may grant to employees and directors, stock ownership by our management and directors and other factors may make it more difficult for companies or persons to acquire control of Central Plains Bancshares without the consent of our board of directors, and may increase the cost of an acquisition. Taken as a whole, these statutory or regulatory provisions and provisions in our articles of incorporation and bylaws could result in our being less attractive to a potential acquirer and therefore could adversely affect the market price of our common stock. For additional information, see Restrictions on Acquisition of Central Plains Bancshares and ManagementBenefits to be Considered Following Completion of the Conversion and Stock Offering.
Our articles of incorporation provide that, subject to limited exception, state and federal courts in the State of Maryland are the sole and exclusive forum for certain stockholder litigation matters, which could limit our stockholders ability to obtain a favorable judicial forum for disputes with us or our directors, officers, and other employees.
30
The articles of incorporation of Central Plains Bancshares provide that, unless Central Plains Bancshares consents in writing to the selection of an alternative forum, the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of Central Plains Bancshares, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of Central Plains Bancshares to Central Plains Bancshares or its stockholders, (iii) any action asserting a claim arising pursuant to any provision of the Maryland General Corporation Law, or (iv) any action asserting a claim governed by the internal affairs doctrine will be conducted in a state or federal court located within the State of Maryland, in all cases subject to the courts having personal jurisdiction over the indispensable parties named as defendants. This exclusive forum provision does not apply to claims arising under the federal securities laws. This exclusive forum provision may limit a stockholders ability to bring a claim in a judicial forum it finds favorable for disputes with Central Plains Bancshares and its directors, officers, and other employees or may cause a stockholder to incur additional expense by having to bring a claim in a judicial forum that is distant from where the stockholder resides, or both. In addition, if a court were to find this exclusive forum provision to be inapplicable or unenforceable in a particular action, we may incur additional costs associated with resolving the action in another jurisdiction, which could have a material adverse effect on our financial condition and results of operations.
You may not revoke your decision to purchase Central Plains Bancshares common stock in the subscription offering or in any community offering after you send us your stock order form.
Funds submitted or automatic withdrawals authorized in connection with the purchase of shares of common stock in the subscription offering and in any community offering will be held by us until the completion or termination of the conversion and stock offering, including any extension of the expiration date and consummation of any syndicated offering. Because completion of the conversion and stock offering will be subject to regulatory approvals and an update of the independent appraisal, among other factors, there may be one or more delays in completing the conversion and stock offering. Orders submitted in the subscription offering and in any community offering are irrevocable, and purchasers will have no access to their funds unless the stock offering is terminated, or extended beyond [extension date], or the number of shares to be sold in the stock offering is increased to more than 4,232,000 shares or decreased to fewer than 2,720,000 shares.
The distribution of subscription rights could have adverse income tax consequences.
If the subscription rights granted in connection with the stock offering are deemed to have an ascertainable value, receipt of such rights may be taxable in an amount equal to such value. Whether subscription rights are considered to have ascertainable value is an inherently factual determination. We have received an opinion of counsel that it is more likely than not that such rights have no value; however, such opinion is not binding on the Internal Revenue Service.
31
SELECTED FINANCIAL AND OTHER DATA OF HOME FEDERAL SAVINGS
The following tables set forth selected historical financial and other data of Home Federal Savings at the dates and for the fiscal years indicated. The information at and for the fiscal years ended March 31, 2023 and 2022 is derived in part from, and should be read together with, the audited consolidated financial statements and related notes beginning at page F-1 of this prospectus.
At March 31, | ||||||||
2023 | 2022 | |||||||
(In thousands) | ||||||||
Selected Financial Condition Data: |
||||||||
Total assets |
$ | 437,792 | $ | 413,384 | ||||
Cash and cash equivalents |
16,563 | 18,979 | ||||||
Investment securities available for sale |
57,842 | 73,427 | ||||||
Loans, net of allowance for loan losses |
348,337 | 306,607 | ||||||
Deposits |
390,952 | 365,003 | ||||||
Borrowings |
| | ||||||
Total equity |
38,666 | 38,402 |
For the Years Ended March 31, |
||||||||
2023 | 2022 | |||||||
(In thousands) | ||||||||
Selected Operating Data: |
||||||||
Interest income |
$ | 16,143 | $ | 13,169 | ||||
Interest expense |
2,741 | 1,079 | ||||||
|
|
|
|
|||||
Net interest income before provision (credit) for loan losses |
13,402 | 12,090 | ||||||
Provision (credit) for loan losses |
2,877 | (114 | ) | |||||
|
|
|
|
|||||
Net interest income after provision (credit) for loan losses |
10,525 | 12,204 | ||||||
Noninterest income |
2,278 | 2,506 | ||||||
Noninterest expense |
10,840 | 10,967 | ||||||
|
|
|
|
|||||
Income before income tax expense |
1,963 | 3,743 | ||||||
Income tax expense |
317 | 595 | ||||||
|
|
|
|
|||||
Net income |
$ | 1,646 | $ | 3,148 | ||||
|
|
|
|
32
At or For the Years Ended March 31, |
||||||||
2023 | 2022 | |||||||
Performance Ratios: |
||||||||
Return on average assets |
0.39 | % | 0.81 | % | ||||
Return on average equity |
4.39 | % | 8.09 | % | ||||
Interest rate spread (1) |
3.00 | % | 3.65 | % | ||||
Net interest margin (2) |
3.27 | % | 3.24 | % | ||||
Non-interest expense to average assets |
2.58 | % | 2.85 | % | ||||
Efficiency ratio (3) |
69.13 | % | 75.14 | % | ||||
Average interest-earning assets to average interest-bearing liabilities |
133.89 | % | 139.56 | % | ||||
Loans to deposits ratio |
90.47 | % | 85.32 | % | ||||
Capital Ratios: |
||||||||
Total capital to risk-weighted assets |
13.45 | % | 14.47 | % | ||||
Tier 1 capital to risk-weighted assets |
12.20 | % | 13.21 | % | ||||
Common equity tier 1 capital to risk-weighted assets |
12.20 | % | 13.21 | % | ||||
Tier 1 capital to average assets |
10.12 | % | 10.30 | % | ||||
Average equity to average assets |
8.83 | % | 10.05 | % | ||||
Asset Quality Ratios: |
||||||||
Allowance for loan losses as a percentage of total loans |
1.53 | % | 1.58 | % | ||||
Allowance for loan losses as a percentage of non-performing loans |
526.46 | % | 503.89 | % | ||||
Net (charge-offs) recoveries to average outstanding loans during the year |
0.70 | % | 0.01 | % | ||||
Non-performing loans as a percentage of total loans |
0.29 | % | 0.31 | % | ||||
Non-performing loans as a percentage of total assets |
0.23 | % | 0.24 | % | ||||
Total non-performing assets as a percentage of total assets |
0.29 | % | 0.24 | % | ||||
Other: |
||||||||
Number of offices |
9 | 9 | ||||||
Number of full-time equivalent employees |
71 | 73 |
(1) | Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. |
(2) | Represents net interest income as a percentage of average interest-earning assets. |
(3) | Represents non-interest expenses divided by the sum of net interest income and non-interest income. |
33
This prospectus contains forward-looking statements, which can be identified by the use of words such as estimate, project, believe, intend, anticipate, assume, plan, seek, expect, will, may, should, indicate, would, believe, contemplate, continue, target and words of similar meaning. These forward-looking statements include, but are not limited to:
| statements of our goals, intentions and expectations; |
| statements regarding our business plans, prospects, growth and operating strategies; |
| statements regarding the asset quality of our loan and investment portfolios; and |
| estimates of our risks and future costs and benefits. |
These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this prospectus.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
| general economic conditions, including any recessionary conditions and/or increases in unemployment, either nationally or in our market areas, that are worse than expected; |
| changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; |
| our ability to access cost-effective funding and to maintain adequate liquidity, primarily through deposits; |
| fluctuations in real estate values and in the conditions of the residential real estate, commercial real estate, and agricultural real estate markets; |
| demand for loans, deposits and non-banking services in our market area; |
| our ability to implement and change our business strategies; |
| competition among depository and other financial institutions, including with respect to our ability to charge overdraft fees; |
| inflation and changes in the interest rate environment that reduce our margins and yields, the fair value of financial instruments or our level of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and will make; |
| adverse changes in the securities markets; |
| changes in laws or government regulations or policies affecting financial institutions and/or their holding companies, including changes in regulatory fees, capital requirements and insurance premiums; |
34
| monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board; |
| changes in the quality or composition of our loan or investment portfolios; |
| technological changes that may be more difficult or expensive than expected; |
| the inability of third-party providers to perform as expected; |
| a failure or breach of our operational or information security systems or infrastructure, including cyberattacks; |
| our ability to manage market risk, credit risk and operational risk; |
| our ability to enter new markets successfully and capitalize on growth opportunities; |
| our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames, and any goodwill charges related thereto; |
| changes in consumer spending, borrowing and savings habits; |
| changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board; |
| changes in accounting and/or tax estimates; |
| the effects of any national or global conflict, war or act of terrorism; |
| the ability of the U.S. Government to remain open, function properly and manage federal debt limits; |
| our compensation expense associated with equity allocated or awarded to our directors and/or employees; |
| the impact of the COVID-19 pandemic or any other pandemic on our operations and financial results and those of our customers; |
| our ability to attract and retain key employees; and |
| changes in the financial condition, results of operations or future prospects of issuers of securities that we own. |
Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. See Risk Factors beginning on page 15.
35
HOW WE INTEND TO USE THE PROCEEDS FROM THE STOCK OFFERING
Although we cannot determine what the actual net proceeds from the sale of the shares of common stock in the stock offering will be until the stock offering is completed, we anticipate that the net proceeds will be between $27.2 million and $36.8 million, or $42.3 million if the offering range is increased by 15%.
We intend to distribute the net proceeds as follows:
Based Upon the Sale at $10.00 Per Share of: | ||||||||||||||||||||||||||||||||
2,720,000 Shares | 3,200,000 Shares | 3,680,000 Shares | 4,232,000 Shares (1) | |||||||||||||||||||||||||||||
Amount | Percent of Net Proceeds |
Amount | Percent of Net Proceeds |
Amount | Percent of Net Proceeds |
Amount | Percent of Net Proceeds |
|||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Offering proceeds |
$ | 27,200 | $ | 32,000 | $ | 36,800 | $ | 42,320 | ||||||||||||||||||||||||
Less: offering expenses |
(1,857 | ) | (1,857 | ) | (1,875 | ) | (1,930 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net offering proceeds (2) |
$ | 25,343 | 100.0 | % | $ | 30,143 | 100.0 | % | $ | 34,925 | 100.0 | % | $ | 40,390 | 100.0 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Distribution of net proceeds: |
$ | 20,195 | ||||||||||||||||||||||||||||||
To Home Federal Savings |
$ | 12,672 | 50.0 | % | $ | 15,072 | 50.0 | % | $ | 17,463 | 50.0 | % | 20,195 | 50.0 | % | |||||||||||||||||
To fund loan to employee stock ownership plan |
$ | 2,176 | 8.6 | % | $ | 2,560 | 8.5 | % | $ | 2,944 | 8.4 | % | $ | 3,386 | 8.4 | % | ||||||||||||||||
Retained by Central Plains Bancshares |
$ | 10,495 | 41.4 | % | $ | 12,511 | 41.5 | % | $ | 14,518 | 41.6 | % | $ | 16,809 | 41.6 | % |
(1) | As adjusted to give effect to an increase in the number of shares, which could occur due to a 15% increase in the offering range to reflect demand for the shares or changes in market conditions following the commencement of the stock offering. |
(2) | Assumes that all shares of common stock are sold in the subscription offering. |
Payments for shares of common stock made through withdrawals from deposit accounts at Home Federal Savings will not result in the receipt of new funds for investment but will reduce Home Federal Savings deposits. The net proceeds may vary because total offering expenses may be more or less than our estimates. For example, our expenses would increase if there were a community offering and/or a syndicated offering to sell shares of common stock not purchased in the subscription offering.
Central Plains Bancshares intends to loan funds to the employee stock ownership plan to purchase shares of common stock in the stock offering. It may also use the proceeds it retains from the stock offering:
| to invest in securities consistent with our investment policy; |
| to repurchase shares of its common stock, in compliance with applicable regulatory requirements; |
| to pay cash dividends to stockholders; and |
| for other general corporate purposes. |
Except for the loan to the employee stock ownership plan, Central Plains Bancshares has not quantified its plans for use of the net proceeds of the stock offering for each of the foregoing purposes. Initially, Central Plains Bancshares intends to maintain a substantial portion of the net proceeds it retains on deposit at Home Federal Savings.
See Our Dividend Policy for a discussion of our expected dividend policy. Under applicable OCC regulations, we may not repurchase shares of our common stock during the first year following the completion of the conversion, except when extraordinary circumstances exist and with prior regulatory approval, or except to fund management recognition plans (which would require notification to the OCC) or tax-qualified employee stock benefit plans.
36
Home Federal Savings may use the net proceeds it receives from the stock offering:
| to fund new loans; |
| to invest in securities consistent with its investment policy; |
| to enhance existing products and services; |
| to expand its banking franchise by establishing or acquiring new branches or by acquiring other financial institutions or other financial services companies as opportunities arise, although we do not currently have any understandings or agreements to acquire a financial institution or other entity; and |
| for other general corporate purposes. |
Home Federal Savings has not quantified its plans for use of the net proceeds of the stock offering for each of the foregoing purposes. However, we intend to establish a branch office in Lincoln, Nebraska, as a replacement for our loan production office in that city. We currently anticipate opening this office in the fourth quarter of 2024, and we estimate that the costs of purchasing the land and building the new office will be approximately $5.0 million.
Initially, a substantial portion of the net proceeds will be invested in securities issued by U.S. Government agencies and mortgage-backed securities issued by U.S. Government agencies and U.S. Government-sponsored enterprises. The use of the proceeds outlined above may change based on many factors, including, but not limited to, changes in interest rates, equity markets, laws and regulations affecting the financial services industry, our relative position in the financial services industry, the attractiveness of opportunities to expand our operations through acquisitions or establishing or acquiring branches, our ability to receive regulatory approval for any such expansion activities, and overall market conditions.
We expect our return on equity to decrease upon the completion of the conversion and stock offering until we are able to reinvest effectively the additional capital raised in the stock offering. See Risk FactorsRisks Related to the Stock OfferingOur failure to effectively deploy the net proceeds may have an adverse effect on our financial performance.
Following completion of the conversion and stock offering, our board of directors will have the authority to declare dividends on our shares of common stock, subject to statutory and regulatory requirements. However, no decision has been made with respect to the payment of dividends. In determining whether to pay a cash dividend and the amount of such cash dividend, the board of directors is expected to take into account a number of factors, including capital requirements, our financial condition and results of operations, other uses of funds for the long-term value of stockholders, tax considerations, statutory and regulatory limitations and general economic conditions. No assurances can be given that any dividends will be paid or that, if paid, will not be reduced or eliminated in the future. Special cash dividends, stock dividends or returns of capital, to the extent permitted by regulations and policies of the OCC, may be paid in addition to, or in lieu of, regular cash dividends.
Central Plains Bancshares expects to file a consolidated federal income tax return with Home Federal Savings. Accordingly, it is anticipated that any cash distributions that we make to our stockholders would be treated as cash dividends and not as a non-taxable return of capital for federal and state income tax purposes. Additionally, according to OCC regulations, during the three-year period following the stock offering, we will not take any action to declare an extraordinary dividend to stockholders that would be treated by recipients as a tax-free return of capital for federal income tax purposes.
37
Central Plains Bancshares articles of incorporation authorize the issuance of preferred stock. No shares of preferred stock will be issued in the conversion and stock offering. If we issue preferred stock in the future, the holders thereof may have a priority over the holders of our shares of common stock with respect to the payment of dividends. For a further discussion concerning the payment of dividends on our shares of common stock, see Description of Capital Stock of Central Plains BancsharesCommon Stock. Any dividends we may declare and pay will depend, in part, upon receipt of dividends from Home Federal Savings, because dividends from Home Federal Savings will be our primary source of income. OCC regulations impose limitations on dividends and other capital distributions by savings institutions like Home Federal Savings. See Regulation and SupervisionFederal Banking RegulationCapital Distributions.
Any payment of dividends by Home Federal Savings to Central Plains Bancshares that would be deemed to be drawn out of Home Federal Savings bad debt reserves, if any, would require Home Federal Savings to pay taxes at the then-current tax rate on the amount of earnings deemed to be removed from the reserves for such distribution. Home Federal Savings does not intend to make any distribution to us that would create such a federal tax liability. See Taxation.
Central Plains Bancshares is a newly formed company and has never issued capital stock. Home Federal Savings, as a mutual institution, is not authorized to issue capital stock. Central Plains Bancshares expects that its common stock will be traded on the Nasdaq Capital Market under the symbol CPBI upon the completion of the conversion and stock offering. Trading on the Nasdaq Capital Market is subject to compliance with certain conditions, including having at least 300 round lot stockholders (stockholders owning more than 100 shares) and at least three broker-dealers making a market for our common stock.
The development of an active trading market depends on the existence of willing buyers and sellers, the presence of which is not within our control, or that of any market maker. The number of active buyers and sellers of the shares of common stock at any particular time may be limited. Furthermore, we cannot assure you that, if you purchase shares of common stock, you will be able to sell them at or above $10.00 per share purchase price. Purchasers of common stock in this stock offering should have long-term investment intent and should recognize that there will be a limited trading market in the common stock. This may make it difficult to sell the common stock after the stock offering and may have an adverse impact on the price at which the common stock can be sold.
38
HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE
At March 31, 2023, Home Federal Savings exceeded all of the applicable regulatory capital requirements and was considered well capitalized. The following table sets forth the historical equity capital and regulatory capital of Home Federal Savings at March 31, 2023 and its pro forma equity capital and regulatory capital after giving effect to the sale of shares of common stock at $10.00 per share. The table assumes the Home Federal Savings receives from Central Plains Bancshares 50% of the net offering proceeds. See How We Intend to Use the Proceeds from the Stock Offering.
(1) | Pro forma capital levels assume that the employee stock ownership plan purchases 8% of the shares of common stock sold in the stock offering with funds to be lent by Central Plains Bancshares and that the stock-based equity plan purchases 4% of the shares sold in the stock offering for restricted stock awards. Pro forma capital calculated under U.S. generally accepted accounting principles (GAAP) and regulatory capital have been reduced by the amount required to fund these plans. See Management for a discussion of the employee stock ownership plan. The grant of options under the stock-based incentive plan does not require a capital funding adjustment. No effect has been given to the issuance of additional shares of common stock pursuant to the exercise of options under a stock-based benefit plan. |
(2) | As adjusted to give effect to an increase in the number of shares which could occur due to a 15% increase in the offering range to reflect demand for the shares or changes in market conditions following the commencement of the stock offering. |
(3) | Leverage capital levels are shown as a percentage of total average assets. |
(4) | Pro forma dollar amounts and percentages assume net proceeds are invested in assets with a 20% risk weighting. |
39
The following table presents the historical capitalization of Home Federal Savings at March 31, 2023 and the pro forma consolidated capitalization of Central Plains Bancshares at the same date after giving effect to the conversion and stock offering, based upon the assumptions set forth under the section entitled Pro Forma Data.
Home Federal Savings at March 31, 2023 |
Central Plains Bancshares Pro Forma at March 31, 2023 Based on the Sale in the Stock Offering at $10.00 per Share of: |
|||||||||||||||||||
2,720,000 Shares |
3,200,000 Shares |
3,680,000 Shares |
4,232,000 Shares (1) |
|||||||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||||||
Deposits (2) |
$ | 390,952 | $ | 390,952 | $ | 390,952 | $ | 390,952 | $ | 390,952 | ||||||||||
Borrowings |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total deposits and borrowings |
$ | 390,952 | $ | 390,952 | $ | 390,952 | $ | 390,952 | $ | 390,952 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Stockholders equity: |
||||||||||||||||||||
Preferred stock, $0.01 par value, 5,000,000 shares authorized |
$ | | $ | | $ | | $ | | $ | | ||||||||||
Common stock, $0.01 par value, 20,000,000 shares authorized; shares to be issued as shown (3) |
| 27 | 32 | 37 | 42 | |||||||||||||||
Additional paid-in capital (4) |
| 25,316 | 30,111 | 34,888 | 40,348 | |||||||||||||||
Retained earnings (5) |
43,773 | 43,773 | 43,773 | 43,773 | 43,773 | |||||||||||||||
Accumulated other comprehensive loss |
(5,107 | ) | (5,107 | ) | (5,107 | ) | (5,107 | ) | (5,107 | ) | ||||||||||
Less: |
||||||||||||||||||||
Common stock held by employee stock ownership plan (6) |
| (2,176 | ) | (2,560 | ) | (2,944 | ) | (3,386 | ) | |||||||||||
Common stock to be acquired by stock-based benefit plan (7) |
| (1,088 | ) | (1,280 | ) | (1,472 | ) | (1,693 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total stockholders equity |
$ | 38,666 | $ | 60,745 | $ | 65,969 | $ | 69,175 | $ | 73,977 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Tangible stockholders equity |
$ | 38,655 | $ | 60,734 | $ | 65,958 | $ | 69,164 | $ | 73,966 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Pro Forma Shares Outstanding: |
||||||||||||||||||||
Shares issued |
| 2,720,000 | 3,200,000 | 3,680,000 | 4,232,000 | |||||||||||||||
Total stockholders equity as a percentage of total assets (2) |
8.83 | % | 13.21 | % | 14.00 | % | 14.77 | % | 15.64 | % | ||||||||||
Tangible equity as a percentage of tangible assets (2) |
8.83 | % | 13.21 | % | 14.00 | % | 14.77 | % | 15.63 | % |
(1) | As adjusted to give effect to an increase in the number of shares of common stock that could occur due to a 15% increase in the offering range to reflect demand for shares or changes in market conditions following the commencement of the subscription and community offerings. |
(2) | Does not reflect withdrawals from deposit accounts for the purchase of shares of common stock in the conversion and stock offering. These withdrawals would reduce pro forma deposits and assets by the amount of the withdrawals. |
(3) | No effect has been given to the issuance of additional shares of common stock pursuant to the exercise of options under a stock-based benefit plan. If the plan is implemented within the first year after the closing of the conversion and stock offering, an amount up to 10% of the shares of common stock sold in the stock offering will be reserved for issuance upon the exercise of options under the plan. The grant of options under the stock-based incentive plan does not require a capital funding adjustment. |
(4) | On a pro forma basis, common stock and additional paid-in capital have been revised to reflect the number of shares of Central Plains Bancshares common stock to be outstanding. |
(5) | The retained earnings of Home Federal Savings will be substantially restricted after the conversion and stock offering. See The Conversion and Stock OfferingLiquidation Rights and Regulation and Supervision. |
(6) | Assumes that 8% of the shares sold in the stock offering will be acquired by the employee stock ownership plan and will be financed by a loan from Central Plains Bancshares. The loan will be repaid principally from Home Federal Savings contributions to the employee stock ownership plan. Since we will lend the funds to the employee stock ownership plan, this debt will be eliminated through consolidation and no liability will be reflected on our consolidated financial statements. Accordingly, the amount of shares of common stock acquired by the employee stock ownership plan is shown in this table as a reduction of total stockholders equity. |
(7) | If approved by our stockholders, a stock-based benefit plan may purchase an aggregate number of shares of common stock equal to 4% of the shares sold in the stock offering (or possibly a greater number of shares if the plan is implemented more than one year after completion of the conversion and stock offering, or a lesser number of shares if Home Federal Savings were to have a Tier 1 leverage ratio of less than 10.0% within one year of the completion of the conversion and stock offering). Stockholder approval of the stock-based benefit plan, and purchases by the plan, may not occur earlier than six months after the completion of the conversion. The shares may be acquired directly from us or through open market purchases. The funds to be used by the stock-based benefit plans to purchase the shares will be provided by Central Plains Bancshares. Assumes a number of shares of common stock equal to 4% of the shares of common stock sold in the stock offering for grant under a stock-based benefit plan will be purchased in the open market. The dollar amount of common stock to be purchased is based on the $10.00 per share subscription price in the stock offering and represents unearned compensation. This amount does not reflect possible increases or decreases in the value of common stock relative to the subscription price. As we accrue compensation expense to reflect the vesting of shares pursuant to the stock-based benefit plan, the credit to equity will be offset by a charge to noninterest expense. |
40
The following table summarizes historical data of Home Federal Savings and pro forma data of Central Plains Bancshares at and for the year ended March 31, 2023. This information is based on assumptions set forth below and in the footnotes to the table, and should not be used as a basis for projections of the market value of the shares of common stock following the conversion and stock offering.
The net proceeds in the table are based upon the following assumptions:
| all shares of common stock will be sold in the subscription offering; |
| our employee stock ownership plan will purchase 8% of the shares of common stock sold in the stock offering funded by a loan from Central Plains Bancshares. The loan will be repaid in substantially equal payments of principal and interest (at the prime interest rate, adjusted annually) over a period of 25 years; |
| estimated expenses of the stock offering, excluding fees and expenses to be paid to KBW, are $1.2 million; and |
| we will pay KBW a fee of 1.0% with respect to shares sold in the subscription offering, with a minimum success fee of $350,000. |
Pro forma earnings on net proceeds have been calculated assuming the stock has been sold at the beginning of the period and the net proceeds have been invested at a yield of 3.60% for the year ended March 31, 2023, which is the yield on the five-year U.S. Treasury Note rate at March 31, 2023. In light of current market interest rates, we consider this rate to reflect the pro forma reinvestment rate more accurately than the arithmetic average of the weighted average yield earned on our interest-earning assets and the weighted average rate paid on our deposits, which is the reinvestment rate generally required by OCC regulations. The pro forma after-tax yield on the net offering proceeds is assumed to be 2.93% for the year ended March 31, 2023, based on an effective tax rate of 18.5%.
We calculated historical and pro forma per share amounts by dividing historical and pro forma amounts of consolidated net income and stockholders equity by the indicated number of shares of common stock. We adjusted the earnings figures to give effect to the shares of common stock purchased by the employee stock ownership plan. We computed per share amounts for the year as if the shares of common stock were outstanding at the beginning of the year, but we did not adjust per share historical or pro forma stockholders equity to reflect the earnings on the estimated net proceeds.
The pro forma tables give effect to the implementation of a stock-based benefit plan. Subject to the receipt of stockholder approval, we have assumed that the stock-based benefit plan will acquire for restricted stock awards a number of shares of common stock equal to 4% of our outstanding shares of common stock at the same price for which they were sold in the stock offering. We assume that shares of common stock are granted under the plan in awards that vest over a five-year period.
We have also assumed that the stock-based benefit plan will grant options to acquire shares of common stock equal to 10% of our outstanding shares of common stock. In preparing the table below, we assumed that stockholder approval was obtained, that the exercise price of the stock options and the market price of the stock at the date of grant were $10.00 per share and that the stock options have a term of ten years and vested over five years. We applied the Black-Scholes option pricing model to estimate a grant-date fair value of $3.93 for each option. In addition to the terms of the options described above, the Black-Scholes option pricing model assumed an estimated volatility rate of 20.48% for the shares of common stock, a dividend yield of 0%, an expected option life of 10 years and a risk-free interest rate of 3.48%. Finally, we assumed that 25% of the stock options were non-qualified options granted to directors, resulting in a tax benefit (at an assumed tax rate of 18.5%) for a deduction equal to the grant date fair value of the options.
41
We may reserve shares for the exercise of stock options and the grant of stock awards under a stock-based benefit plan in excess of 10% and 4%, respectively, of our total outstanding shares if the stock-based benefit plan is adopted more than one year following the stock offering. In addition, we may grant options and award shares that vest more rapidly than over a five-year period if the stock-based benefit plan is adopted more than one year following the stock offering.
The pro forma table does not give effect to: (i) withdrawals from deposit accounts at Home Federal Savings to purchase shares of common stock in the stock offering; (ii) Central Plains Bancshares results of operations after the conversion and stock offering; or (iii) changes in the market price of the shares of common stock after the conversion and stock offering.
The following pro forma information may not represent the financial effects of the stock offering at the date on which the stock offering actually occurs and you should not use the table to indicate future results of operations. Pro forma stockholders equity represents the difference between the stated amount of our assets and liabilities, computed according to GAAP. We did not increase or decrease stockholders equity to reflect the difference between the carrying value of loans and other assets and their market value. Pro forma stockholders equity is not intended to represent the fair market value of the shares of common stock and may be different than the amounts that would be available for distribution to stockholders if we liquidated. Pro forma stockholders equity does not give effect to the impact of intangible assets, bad debt reserve or the liquidation account we will establish in the conversion in the unlikely event we are liquidated.
42
At or for the Year Ended March 31, 2023 Based on the Sale at $10.00 Per Share of: |
||||||||||||||||
2,720,000 Shares |
3,200,000 Shares |
3,680,000 Shares |
4,232,000 Shares (1) |
|||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||
Gross offering proceeds |
$ | 27,200 | $ | 32,000 | $ | 36,800 | $ | 42,320 | ||||||||
Less: Estimated expenses |
(1,857 | ) | (1,857 | ) | (1,875 | ) | (1,930 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Estimated net proceeds |
25,343 | 30,143 | 34,925 | 40,390 | ||||||||||||
Less: Common stock acquired by ESOP (2) |
(2,176 | ) | (2,560 | ) | (2,944 | ) | (3,386 | ) | ||||||||
Less: Common stock acquired by stock-based benefit plans (3) |
(1,088 | ) | (1,280 | ) | (1,472 | ) | (1,693 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Estimated net proceeds |
$ | 22,079 | $ | 26,303 | $ | 30,509 | $ | 35,311 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
For the Year Ended March 31, 2023 |
||||||||||||||||
Consolidated net income: |
||||||||||||||||
Historical |
$ | 1,646 | $ | 1,646 | $ | 1,646 | $ | 1,646 | ||||||||
Pro forma adjustments: |
||||||||||||||||
Income on adjusted net proceeds |
648 | 772 | 895 | 1,036 | ||||||||||||
Employee stock ownership plan (2) |
(71 | ) | (83 | ) | (96 | ) | (110 | ) | ||||||||
Stock awards (3) |
(177 | ) | (209 | ) | (240 | ) | (276 | ) | ||||||||
Stock options (4) |
(204 | ) | (240 | ) | (276 | ) | (313 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pro forma net income |
$ | 1,842 | $ | 1,886 | $ | 1,929 | $ | 1,979 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income per share: |
||||||||||||||||
Historical |
$ | 0.66 | $ | 0.56 | $ | 0.49 | $ | 0.42 | ||||||||
Pro forma adjustments: |
||||||||||||||||
Income on adjusted net proceeds |
0.26 | 0.26 | 0.26 | 0.27 | ||||||||||||
Employee stock ownership plan (2) |
(0.03 | ) | (0.03 | ) | (0.03 | ) | (0.03 | ) | ||||||||
Stock awards (3) |
(0.07 | ) | (0.07 | ) | (0.07 | ) | (0.07 | ) | ||||||||
Stock options (4) |
(0.08 | ) | (0.08 | ) | (0.08 | ) | (0.08 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pro forma earnings per share |
$ | 0.73 | $ | 0.64 | $ | 0.57 | $ | 0.51 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Offering price to pro forma net earnings per share |
13.70x | 15.63x | 17.54x | 19.61x | ||||||||||||
Number of shares used in earnings per share calculations |
2,511,104 | 2,954,240 | 3,397,376 | 3,906,982 | ||||||||||||
At March 31, 2023 |
||||||||||||||||
Stockholders equity: |
||||||||||||||||
Historical |
$ | 38,666 | $ | 38,666 | $ | 38,666 | $ | 38,666 | ||||||||
Estimated net proceeds |
25,343 | 30,143 | 34,925 | 40,390 | ||||||||||||
Less: Common stock acquired by employee stock ownership plan (2) |
(2,176 | ) | (2,560 | ) | (2,944 | ) | (3,386 | ) | ||||||||
Less: Common stock acquired by stock-based benefit plans (3) |
(1,088 | ) | (1,280 | ) | (1,472 | ) | (1,693 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pro forma stockholders equity (5) |
$ | 60,745 | $ | 64,969 | $ | 69,175 | $ | 74,977 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Less: Intangible assets |
$ | (11 | ) | $ | (11 | ) | $ | (11 | ) | $ | (11 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Pro forma tangible stockholders equity (5) |
$ | 60,734 | $ | 64,958 | $ | 69,164 | $ | 73,966 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Stockholders equity per share: |
||||||||||||||||
Historical |
$ | 14.21 | $ | 12.08 | $ | 10.51 | $ | 9.14 | ||||||||
Estimated net proceeds |
9.32 | 9.42 | 9.49 | 9.55 | ||||||||||||
Less: Common stock acquired by employee stock ownership plan (2) |
(0.80 | ) | (0.80 | ) | (0.80 | ) | (0.80 | ) | ||||||||
Less: Common stock acquired by stock-based benefit plans (3) |
(0.40 | ) | (0.40 | ) | (0.40 | ) | (0.40 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pro forma stockholders equity per share (5) |
$ | 22.33 | $ | 20.30 | $ | 18.80 | $ | 17.48 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Less: Intangible assets |
$ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Pro forma tangible stockholders equity per share (5) |
$ | 22.33 | $ | 20.30 | $ | 18.80 | $ | 17.48 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Offering price as percentage of pro forma stockholders equity per share |
44.78 | % | 49.26 | % | 53.19 | % | 57.21 | % | ||||||||
Offering price as percentage of pro forma tangible stockholders equity per share |
44.78 | % | 49.26 | % | 53.19 | % | 57.21 | % | ||||||||
Number of shares outstanding for pro forma book value per share calculations |
2,720,000 | 3,200,000 | 3,680,000 | 4,232,000 |
(Footnotes begin on following page)
43
(1) | As adjusted to give effect to an increase in the number of shares which could occur due to a 15% increase in the offering range to reflect demand for the shares or changes in market conditions following the commencement of the stock offering. |
(2) | Assumes that the employee stock ownership plan will purchase 8% of shares of common stock sold in the stock offering. For purposes of this table, the funds used to acquire these shares are assumed to have been borrowed by the employee stock ownership plan from Central Plains Bancshares. Home Federal Savings intends to make annual contributions to the employee stock ownership plan in an amount at least equal to the required principal and interest payments on the debt. Home Federal Savings total annual payments on the employee stock ownership plan debt are based upon 25 equal annual installments of principal and interest. Financial Accounting Standards Board Accounting Standards Codification 718-40, Employers Accounting for Employee Stock Ownership Plans (ASC 718-40) requires that an employer record compensation expense in an amount equal to the fair value of the shares committed to be released to employees. The pro forma adjustments assume that the shares are allocated in equal annual installments based on the number of loan repayment installments assumed to be paid by Home Federal Savings, the fair value of the common stock remains equal to the subscription price and the employee stock ownership plan expense reflects an effective tax rate of 18.5%. The unallocated shares are reflected as a reduction of stockholders equity. No reinvestment is assumed on proceeds contributed to fund the employee stock ownership plan. The pro forma net income assumes that 10,880, 12,800, 14,270 and 16,928 shares were committed to be released during the period at the minimum, midpoint, maximum, and adjusted maximum of the offering range, respectively. According to ASC 718-40, only the shares committed to be released during the period were considered outstanding for purposes of income per share calculations. |
(3) | If approved by Central Plains Bancshares stockholders, a stock-based benefit plan may purchase an aggregate number of shares of common stock equal to 4% of the shares sold in the stock offering (or possibly a greater number of shares if the plan is implemented more than one year after completion of the conversion and stock offering, or a lesser number if Home Federal Savings were to have a Tier 1 leverage ratio of less than 10.0% within one year of the completion of the conversion and stock offering). Stockholder approval of the stock-based benefit plan, and purchases by the plan, may not occur earlier than six months after the completion of the conversion. The shares may be acquired directly from Central Plains Bancshares or through open market purchases. The funds to be used by the stock-based benefit plans to purchase the shares will be provided by Central Plains Bancshares. The table assumes that (i) the stock-based benefit plan acquires the shares through open market purchases at $10.00 per share, (ii) 20% of the amount contributed to the stock-based benefit plan is amortized as an expense during the period, and (iii) the stock-based benefit plan expense reflects an effective tax rate of 18.5%. Assuming stockholder approval of the stock-based benefit plan and that shares of common stock equal to 4% of the shares sold in the stock offering are awarded through the use of authorized but unissued shares of common stock, stockholders would have their ownership and voting interests diluted by approximately 3.85%. |
(4) | If approved by Central Plains Bancshares stockholders, a stock-based benefit plan may grant options to acquire an aggregate number of shares of common stock equal to 10% of the shares to be sold in the stock offering (or possibly a greater number of shares if the plan is implemented more than one year after completion of the conversion and stock offering). Stockholder approval of the stock-based benefit plan may not occur earlier than six months after the completion of the conversion. In calculating the pro forma effect of the stock options to be granted under a stock-based benefit plan, it is assumed that the exercise price of the stock options and the trading price of the common stock at the date of grant were $10.00 per share, the estimated grant-date fair value determined using the Black-Scholes option pricing model was $3.93 for each option, and the aggregate grant-date fair value of the stock options was amortized to expense on a straight-line basis over a five-year vesting period of the options. The actual expense of the stock options to be granted under the stock-based benefit plan will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used in the option pricing model ultimately adopted. Under the above assumptions, the adoption of the stock-based benefit plan will result in no additional shares under the treasury stock method for purposes of calculating earnings per share. There can be no assurance that the actual exercise price of the stock options will be equal to the $10.00 offering price per share. If a portion of the shares to satisfy the exercise of options under the stock-based benefit plans is obtained from the issuance of authorized but unissued shares, our net income per share and stockholders equity per share would decrease. Assuming stockholder approval of the stock-based benefit plan and that shares of common stock used to fund stock options (equal to 10% of the shares sold in the stock offering) are awarded through the use of authorized but unissued shares of common stock, stockholders would have their ownership and voting interests diluted by approximately 9.09%. |
(5) | The retained earnings of Home Federal Savings will be substantially restricted after the conversion. See Our Dividend Policy, The Conversion and Stock OfferingLiquidation Rights and Regulation and Supervision. The number of shares used to calculate pro forma stockholders equity per share is equal to the total number of shares to be outstanding upon completion of the conversion and stock offering. |
44
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion and analysis reflects our consolidated financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations. The information in this section has been derived from the consolidated financial statements, which appear beginning on page F-1 of this prospectus. You should read the information in this section in conjunction with the business and financial information regarding Central Plains Bancshares provided in this prospectus.
Overview
After the completion of the conversion and stock offering, Central Plains Bancshares will conduct its operations primarily through Home Federal Savings. Home Federal Savings business consists primarily of accepting deposits from the general public and investing those deposits, together with funds generated from operations, in one- to four-family residential mortgage loans secured by properties located in our primary market area, as well as commercial real estate loans. To a lesser extent, we also originate, commercial and industrial loans, multi-family residential real estate loans, construction and land development loans, agricultural real estate and non-real estate loans and consumer loans. We offer a variety of deposit accounts including checking accounts, savings accounts and certificate of deposit accounts. In addition, we offer electronic banking services including mobile banking, on-line banking and bill pay, and electronic funds transfer via Zelle®. We have not needed to use significant levels of borrowings to fund our operations in recent years. Home Federal Savings is subject to comprehensive regulation and examination by the OCC.
Our results of operations depend primarily on our net interest income. Net interest income is the difference between the interest income we earn on our interest-earning assets and the interest we pay on our interest-bearing liabilities. Our results of operations also are affected by our provisions for loan losses, non-interest income and non-interest expense. Non-interest income currently consists primarily of interchange income, service charges on deposit accounts, servicing fees on loans and gain on sale of loans. Non-interest expense currently consists primarily of salaries and employee benefits, data processing, occupancy and equipment and other expenses.
Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, governmental policies and actions of regulatory authorities.
Business Strategy
Our objective continues to be a premier financial institution providing a full range of banking products and services to retail customers and to small and medium-sized commercial customers located within our regional markets. We believe that the infrastructure we have created in recent years enables us to be more responsive and agile than most of our competitors in responding to our customers and developing products and services to meet the financial needs in our markets.
We have been effective in competing against both larger regional banks and smaller banks operating in our markets. We compete against the larger banks through our responsive and personalized service, providing our customers with quicker decision making, customized products where appropriate and access to our senior managers. Our larger capital base, highly experienced commercial bankers and a sophisticated product and service mix, including a suite of cash management services and technology solutions and support, enable us to compete effectively. Recent consolidation of financial institutions in and around our markets continues to create further opportunity for expansion in our markets.
45
To grow our franchise and enhance profitability, we intend to maintain our traditional business banking while continuing to focus on innovative lending and deposit products. To accomplish our goals, we are pursuing the following strategies:
| Continued commercial loan growth. Our market areas have experienced strong population and job growth, contributing to favorable economic conditions for generating new commercial loans. Our commercial real estate loans are generally secured by properties used for business purposes, such as medical office buildings, hotels and warehouses. We seek commercial loan customers (both commercial real estate and commercial and industrial) with whom we can establish multiple lending relationships and provide other services, such as business checking accounts. We target new commercial real estate loan originations to experienced, growing small- and mid-size owners and investors in our market area. In addition to commercial real estate loans, we originate multi-family real estate loans to experienced, growing small- and mid-size owners and investors in our market areas. We grew our commercial real estate loans (including multi-family real estate loans) and commercial and industrial loans by $19.8 million, or 13.5%, to $166.8 million at March 31, 2023 from $147.1 million at March 31, 2022. |
| Manage credit risk to maintain a low level of nonperforming assets. We believe strong asset quality is a key to our long-term financial success. Our strategy for credit risk management focuses on having a very experienced team of credit professionals, well-defined policies and procedures, appropriate loan underwriting criteria and active credit monitoring. Our ratio of nonperforming loans to total loans was 0.29% as of March 31, 2023 and 0.31% as of March 31, 2022, while our ratio of nonperforming assets to total assets was 0.29% as of March 31, 2023 and 0.24% as of March 31, 2022. |
| Continued expansion of our mortgage banking footprint and corresponding areas of operational strength. We are a significant originator of fixed-rate, one- to four-family residential mortgage loans, and we generally sell fixed-rate loans with terms exceeding ten years. We retain the servicing on loans we sell to reinforce our commitment to customer service. We will seek to add experienced mortgage lending personnel, consistent with recent and future growth opportunities, to further leverage our overall scalable business model, including secondary market management and compliance specialists. Subject to market conditions, we intend to continue to grow our mortgage banking business as we expand into new markets. We seek experienced lending teams in attractive market areas. We believe we have managed our mortgage banking operations to provide cost-management flexibility in the event of unfavorable economic conditions or further increases in market interest rates. |
| Increase core deposits, with emphasis on low-cost commercial demand deposits. We seek core deposits to provide a stable source of funds for loan growth, at costs consistent with improving our interest rate spread and profitability. Core deposits also help us maintain loan-to-deposit ratios at levels consistent with regulatory expectations. We consider our core deposits to include demand deposits, negotiable orders of withdrawal (NOW) and automatic transfer service accounts, money market deposit accounts, other savings deposits, and certificates of deposit under $250,000, excluding wholesale and brokered deposits. We intend to increase deposits through any future branch expansion. Our noninterest bearing deposits totaled $73.2 million at March 31, 2023, or 18.74% of total deposits, compared to $75.3 million at March 31, 2022, or 20.63% of total deposits. |
| Enhance operating efficiency through continual improvement. In recent years, we have successfully maintained our efforts to control operating expenses, and, as a result, our efficiency ratio improved to 69.13% for the year ended March 31, 2023 from 75.14% for the year ended March 31, 2022. We remain disciplined in evaluating the cost and expected benefit of all expansion opportunities, and we continually seek ways to enhance employee engagement and training in order to standardize work and reduce employee burden, with a goal of improving both the customer and employee experience. Although we expect to incur additional costs related to anticipated stock benefit plans, we intend to continue our efforts to control our expenses. |
46
| Disciplined expansion through organic growth and opportunistic bank or branch acquisitions. While we expect organic growth will be our primary strategic focus, including expanding our branch footprint, we may also consider acquisition opportunities that we believe would enhance the value of our franchise and yield potential financial benefits for our stockholders. We may also open additional loan production offices that focus on mortgage banking and/or commercial lending. We intend to establish a branch office in Lincoln, Nebraska, as a replacement for our loan production office in that city. We currently anticipate opening this office in the fourth quarter of 2024. |
We expect these strategies to guide our investment of the net proceeds of the stock offering. We intend to continue to pursue these business strategies after the conversion and stock offering, subject to changes necessitated by future market conditions, regulatory restrictions and other factors.
Anticipated Increase in Noninterest Expense
Following the completion of the conversion and stock offering, our noninterest expense is expected to increase because of the increased costs associated with operating as a public company, and the increased compensation expenses associated with the purchase of shares of common stock by our employee stock ownership plan and the possible implementation of a stock-based benefit plan, if approved by our stockholders, no earlier than six months after the completion of the conversion. See SummaryBenefits to Management and Potential Dilution to Stockholders Resulting from the Conversion and Stock Offering; Risk FactorsRisks Related to the Stock OfferingOur stock-based benefit plans will increase our expenses and reduce our income; and ManagementBenefit to be Considered Following Completion of the Conversion and Stock Offering.
FDIC deposit insurance premiums are a component of our noninterest expense. Shortly after the failures of Silicon Valley Bank and Signature Bank in March 2023, the federal banking regulators announced that the FDIC will use funds from the Deposit Insurance Fund to ensure that all depositors in both institutions are made whole, at no cost to taxpayers. We anticipate that the FDIC will impose one or more special assessments on all FDIC-insured institutions, including Home Federal Savings, to replenish the Deposit Insurance Fund.
Critical Accounting Policies and Use of Critical Accounting Estimates
Our most significant accounting policies are described in Note 1 to the consolidated financial statements beginning on page F-1 of this prospectus. Certain of these accounting policies require management to use significant judgment and estimates, which can have a material impact on the carrying value of certain assets and liabilities. We consider these policies to be our critical accounting estimates.
The estimates and assumptions that we use are based on historical experience, future forecasts and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.
The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an emerging growth company we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our financial statements may not be comparable to companies that comply with such new or revised accounting standards.
47
The following are our accounting policies that require significant judgments and estimates.
Allowance for Loan Losses. The allowance for loan losses represents managements estimate of probable losses inherent in the loan portfolio. Additions to the allowance are recorded in the provision of loan losses charged to expense. Charge-offs, net of recoveries, are deducted from the allowance. The allowance estimate is based on prior experience, the nature and volume of the loan portfolio, review of specific problem loans, and an evaluation of the overall portfolio quality under current economic conditions. Specific reserves for impaired loans are measured and recognized to the extent that the recorded investment of an impaired loan exceeds its value based on either the fair value of the loans underlying collateral less estimated costs to sell, the calculated present value of projected cash flows discounted at the contractual interest rate, or the loans observable fair value.
Our allowance for loan and lease losses consists of various methodologies to determine impairment: (a) loans individually evaluated for impairment are evaluated based upon a specific identified probable loss, and (b) loans collectively evaluated for impairment are evaluated based on historical loan loss experience for similar loans with similar characteristics, adjusted to reflect the impact of current conditions.
Additionally, our total allowance for loan and lease losses includes general valuation allowances based upon economic conditions and other qualitative risk factors. Such valuation allowances are determined by evaluating, among other things: (a) changes in asset quality, (b) composition and concentrations of credit risk, and (c) the impact of economic risks on the portfolio.
In determining the allowance for loan and lease losses, management considers factors such as economic and business conditions affecting key lending areas, credit concentrations and credit quality trends. Since the evaluation of the inherent loss with respect to these factors is subject to a higher degree of uncertainty, the measurement of the overall allowance is subject to estimation risk and the amount of actual losses can vary significantly from the estimated amounts. Our measurement methods incorporate comparisons between recent experience and historical rates.
Investment Securities. Debt securities that management has the positive intent and ability to hold to maturity are classified as held to maturity and recorded at amortized cost. Securities not classified as held to maturity are classified as available for sale and recorded at fair value, with unrealized gains and losses on a net-of-tax basis excluded from earnings and reported in other comprehensive income. The fair value of a security is determined based on quoted market prices. If quoted market prices are not available, fair value is determined based on quoted market prices of similar instruments or discounted cash flow models that incorporate market inputs and assumptions including discount rates, prepayment speeds, and loss rates. We did not have any securities classified as trading at March 31, 2023 and 2022.
Purchased premiums and discounts are amortized and accreted to the earlier of call or maturity of the related security using the interest method. Realized gains and losses on the sale of securities are recognized on the specific identification method in the statements of income.
Management monitors securities for other-than-temporary impairment. If we intend to sell the security or will more likely than not be required to sell the security before recovery of the entire amortized cost basis, then an other-than-temporary impairment has occurred. However, even if we do not intend to sell the security and will not likely be required to sell the security before recovery of its entire amortized cost basis, we must evaluate expected cash flows to be received to determine if a credit loss has occurred. In the event of a credit loss, the credit component of the impairment is recorded as a loss in the statement of income and the non-credit component is recognized through other comprehensive income (loss).
Pension Liability. We have a defined benefit pension plan covering pre-merger employees. Our funding policy with respect to the pension plan is to contribute, at a minimum, amounts sufficient to meet minimum funding requirements as set by law. Pension expense is determined by an external actuarial valuation based on assumptions that are evaluated annually as of March 31, the measurement date for the pension obligation. The service cost component of pension expense is reflected as Salaries and Employee Benefits in the Consolidated Statements of Income. All other components of pension expense are reflected as Other General and Administrative Expenses.
The Consolidated Statements of Financial Condition reflect an accrued pension benefit cost due to funding levels and unrecognized actuarial amounts. The most significant assumptions used in calculating the pension obligation are the weighted-average discount rate used to determine the present value of the pension obligation, the weighted-average expected long-term rate of return on plan assets, and the assumed rate of annual compensation increases. These assumptions are re-evaluated annually with the external actuaries, taking into consideration both current market conditions and anticipated long-term market conditions.
The discount rate is determined by matching the anticipated defined pension plan cash flows to the spot rates of a high-quality corporate bond index/yield curve and solving for the single equivalent discount rate which would produce the same present value. This methodology is applied consistently from year to year. The discount rate utilized in 2023 was 4.95%.
The weighted-average expected long-term rate of return on plan assets is determined based on the current and anticipated future mix of assets in the plan. The assets currently consist of equity securities, U.S. Government and Government-agency debt securities, and real estate investments. The weighted-average expected long-term rate of return on plan assets utilized for 2023 was 4.00%. We anticipate using a weighted-average expected long-term rate of return on pan assets of 5.0% in 2024.
The assumed rate of annual compensation increases of 3.50% in 2023 reflected expected trends in salaries and the employee base.
Detailed information on the pension plan, the actuarially determined disclosures, and the assumptions used are provided in Note 9 of the Notes to the Consolidated Financial Statements.
Adoption of New Accounting Standards
In June 2016, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) 2016-13, Financial Instruments Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASU 2016-13). ASU 2016-13, along with subsequent amendments, makes significant changes to the accounting for credit losses on financial instruments presented on an amortized cost basis and disclosures about them. The new current expected credit loss (CECL) impairment model will require an estimate of expected credit losses, measured over the contractual life of an instrument, which considers reasonable and supportable forecasts of future economic conditions in addition to information about past events and current conditions. The standard provides significant flexibility and requires a high degree of judgment with regards to pooling financial assets with similar risk characteristics and adjusting the relevant historical loss information in order to develop an estimate of expected lifetime losses. In addition, ASU 2016-13 amends the accounting for credit losses.
We estimate expected credit losses based on the loss experience of a group of peer institutions adjusted for current and forecast conditions as well as perceived differences between the peer group and our loan portfolio and loss experience. The estimate of expected credit losses will require significant judgment, such as selecting a relevant peer group and determining adjustments for current and expected conditions. Management will select current and expected conditions adjustments it believes to be most relevant based on the composition of the loan portfolio, likely to include consideration of unemployment rates, property values, delinquency, or other factors that are associated with credit losses depending on the nature of the loan segment.
Based on our funded loan portfolio and our outstanding commitments to lend at the adoption date and managements expectation of future economic conditions at that time, the balances of the allowance for credit losses and the reserve for off balance sheet lending commitments are expected to increase approximately $500,000 to $750,000, collectively, upon adoption of ASU 2016-13. This expected impact at adoption also includes certain qualitative adjustments to the allowance for credit losses.
Based upon the nature and characteristics of our securities portfolios (including issuer specific matters) at the adoption date, the macroeconomic conditions and forecasts at that date, and other management judgments, management does not currently expect to record any allowance for credit losses on available for sale securities and expects that the allowance for credit losses on held to maturity securities will not be significant upon adoption of ASU 2016-13.
As a result of the aforementioned expected adjustments and net of the impact to corresponding deferred tax assets, management expects a reduction of retained earnings of approximately $400,000 to $600,000 upon adoption of ASU 2016-13.
Recent Industry Events
On March 8, 2023, Silvergate Bank, La Jolla, California, announced its decision to voluntarily liquidate its assets and wind down operations. On March 10, 2023, Silicon Valley Bank, Santa Clara, California, was closed by the California Department of Financial Protection and Innovation and on March 12, 2023, Signature Bank, New
48
York, New York, was closed by the New York State Department of Financial Services. Additionally, on May 1, 2023, First Republic Bank, San Francisco, California, was closed by the FDIC and sold to JP Morgan Chase & Co. These events led to volatility and declines in the market for bank stocks and questions about depositor confidence in depository institutions.
Notably, the liquidation of Silvergate Bank and the failures of Silicon Valley Bank and Signature Bank were not generally related to the credit quality of their assets, but to poor liquidity management, mismatched funding of long-term assets with short-term funds, and unique business models. The financial distress these banks experienced appears to have been caused in large part by high exposure to certain industries, including cryptocurrency and venture capital and start-up companies operating in the technology space, which have experienced significant volatility and fluctuations in cash flows over the past several years. These banks also had high levels of uninsured deposits, which may be less likely to remain at the bank over time and less stable as a source of funding than insured deposits. Silicon Valley Bank in particular appears to have experienced a severe lack of liquidity, forcing it to sell long-term investment securities at significant losses. Ultimately, it was unable to meet its financial commitments and satisfy the cash requirements of its customers.
We believe that our risk profile differs from these banks. Home Federal Savings is a community bank with an operating history dating to 1935. Our customers consist primarily of homeowners and various small businesses and professionals in our market area. See Business of Home Federal SavingsMarket Area. We are not exposed to cryptocurrency loans, deposits or services, nor are we involved in the venture capital or start-up industry. As of March 31, 2023, our average depositor account balance was approximately $19,000.
As of March 31, 2023, as a result of the rising interest rate environment, we had a net unrealized loss of $6.0 million on our available-for-sale investment securities portfolio. Our available-for-sale investment securities totaled $57.8 million, or 13.2% of total assets, at March 31, 2023. See Business of Home Federal BankInvestment Activities and Note 2 to our consolidated financial statements.
For additional information on our interest rate risk, asset/liability, liquidity and capital resources management practices, see Management of Market Risk and Liquidity and Capital Resources. We regularly review our interest rate risk and liquidity position based on alternative uses of available funds as well as market conditions. No changes in our liquidity or interest rate risk practices have been made as a result of the events in the banking industry in March 2023 and management believes that current interest rate risk, asset/liability, liquidity and capital resources management practices are appropriate for our institution.
Comparison of Financial Condition at March 31, 2023 and 2022
Total assets increased $24.4 million, or 5.9%, to $437.8 million at March 31, 2023 from $413.4 million at March 31, 2022. The increase was due to an increase in loans.
Cash and cash equivalents decreased $2.4 million, or 12.7%, to $16.6 million at March 31, 2023 from $19.0 million at March 31, 2022. The decrease was due to excess cash being used to fund loan growth. We regularly review our liquidity position based on alternative uses of available funds as well as market conditions.
Gross loans held for investment increased $42.3 million, or 13.6%, to $353.7 million at March 31, 2023 from $311.4 million at March 31, 2022. We experienced increases in all loan categories, except for agriculture real estate loans and commercial and industrial loans, which experienced small decreases. Multi-family residential real estate loans increased $11.0 million, or 4.7%, to $34.3 million at March 31, 2023 from $23.3 million at March 31, 2022, while commercial real estate loans increased $10.4 million, or 11.3%, to $102.4 million at March 31, 2023 from $92.1 million at March 31, 2023, as we continue our focus on multi-family and commercial real estate lending. Consumer and other loans increased $9.7 million, or 6.2%, to $25.4 million at March 31, 2023 from $15.7 million at March 31, 2022, due to an increase in loans for consumer dental financing.
49
Securities available-for-sale decreased $15.6 million, or 21.2%, to $57.8 million at March 31, 2023 from $73.4 million at March 31, 2022. We used the proceeds from securities that matured or were called to fund our loan growth.
Total deposits increased $25.9 million, or 7.1%, to $391.0 million at March 31, 2023 from $365.0 million at March 31, 2022. Certificates of deposit increased $41.9 million to $70.2 million at March 31, 2023 from $28.3 million at March 31, 2022, while we experienced decreases in all other deposit categories. We believe that customers have sought higher-yield deposits as a result of recent increases in market interest rates. We also had brokered deposits of $8.0 million at March 31, 2023.
We had no borrowings at March 31, 2023 or 2022. We have had limited borrowings in recent periods, as we have generally been able to utilize cash provided by our increase in deposits to fund our operations, although we will utilize Federal Home Loan Bank advances as needed to support increased loan funding.
Total equity increased by $264,000, or 0.7%, to $38.7 million at March 31, 2023 compared to $38.4 million at March 31, 2022. The increase was due to net income of $1.6 million for the fiscal year ended March 31, 2023, partially offset by an increase in accumulated other comprehensive loss (unrealized losses on securities available-for-sale that were partially offset by gains from an adjustment for our pension liability) of $1.4 million for the fiscal year ended March 31, 2023.
50
Average Balances and Yields
The following table sets forth average balance sheets, average yields and costs, and certain other information at the date and for the years indicated. No tax-equivalent yield adjustments have been made, as the effects would be immaterial. All average balances are daily average balances. The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense. Deferred loan fees for the years ended March 31, 2023 and 2022 were not material.
At March 31, 2023 |
For the Years Ended March 31, | |||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||||
Average Outstanding Balance |
Interest | Average Yield/Rate |
Average Outstanding Balance |
Interest | Average Yield/Rate |
|||||||||||||||||||||||
Average Yield/Rate |
||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||
Loans |
4.66 | % | $ | 340,832 | $ | 14,666 | 4.30 | % | $ | 283,030 | $ | 12,130 | 4.29 | % | ||||||||||||||
Mortgage-backed securities |
2.41 | % | 56,831 | 1,177 | 2.07 | % | 69,917 | 859 | 1.23 | % | ||||||||||||||||||
Investment securities |
2.00 | % | 7,858 | 178 | 2.27 | % | 6,761 | 148 | 2.19 | % | ||||||||||||||||||
Interest-bearing deposits and other |
5.00 | % | 4,187 | 122 | 2.91 | % | 13,761 | 32 | 0.23 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total interest-earning assets |
4.38 | % | 409,708 | 16,143 | 3.94 | % | 373,469 | 13,169 | 3.53 | % | ||||||||||||||||||
Non-interest-earning assets |
15,030 | 13,824 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Total assets |
$ | 424,738 | $ | 387,293 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||
Savings accounts |
0.24 | % | $ | 52,319 | 72 | 0.14 | % | $ | 50,458 | 44 | 0.09 | % | ||||||||||||||||
Money market accounts |
1.56 | % | 25,977 | 192 | 0.74 | % | 29,660 | 183 | 0.62 | % | ||||||||||||||||||
NOW accounts |
1.46 | % | 160,342 | 1,226 | 0.76 | % | 141,404 | 343 | 0.24 | % | ||||||||||||||||||
Certificates of deposit |
3.04 | % | 40,373 | 667 | 1.65 | % | 29,529 | 279 | 0.94 | % | ||||||||||||||||||
Individual retirement accounts |
1.81 | % | 15,454 | 222 | 1.44 | % | 16,548 | 230 | 1.39 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total interest-bearing deposits |
1.64 | % | 294,465 | 2,379 | 0.81 | % | 267,599 | 1,079 | 0.40 | % | ||||||||||||||||||
Borrowings |
| % | 11,531 | 362 | 3.14 | % | 14 | 0 | 0.00 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total interest-bearing liabilities |
1.64 | % | 305,996 | 2,741 | 0.90 | % | 267,613 | 1,079 | 0.40 | % | ||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Other non-interest-bearing liabilities |
81,257 | 80,751 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Total liabilities |
387,253 | 348,634 | ||||||||||||||||||||||||||
Total equity |
37,485 | 38,528 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Total liabilities and total equity |
$ | 424,738 | $ | 387,293 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Net interest income |
$ | 13,402 | $ | 12,090 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Net interest rate spread (1) |
3.00 | % | 3.65 | % | ||||||||||||||||||||||||
Net interest-earning assets (2) |
$ | 103,712 | $ | 105,856 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Net interest margin (3) |
3.27 | % | 3.24 | % | ||||||||||||||||||||||||
Average interest-earning assets to interest-bearing liabilities |
133.89 | % | 139.56 | % |
(1) | Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities. |
(2) | Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
(3) | Net interest margin represents net interest income divided by average total interest-earning assets. |
51
Rate/Volume Analysis
The following table presents the effects of changing rates and volumes on our net interest income for the years indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to volume. There were no out-of-period items or adjustments required to be excluded from the table below.
Years Ended March 31, 2023 vs. 2022 |
||||||||||||
Increase (Decrease) Due to |
Total Increase (Decrease) |
|||||||||||
Volume | Rate | |||||||||||
(In thousands) | ||||||||||||
Interest-earning assets: |
||||||||||||
Loans |
$ | 1,007 | $ | 1,529 | $ | 2,536 | ||||||
Mortgage-backed securities |
(251 | ) | 569 | 318 | ||||||||
Investment securities |
0 | 30 | 30 | |||||||||
Interest-bearing deposits and other |
(1 | ) | 91 | 90 | ||||||||
|
|
|
|
|
|
|||||||
Total interest-earning assets |
755 | 2,219 | 2,974 | |||||||||
|
|
|
|
|
|
|||||||
Interest-bearing liabilities: |
||||||||||||
Savings accounts |
(1 | ) | 29 | 28 | ||||||||
Money market accounts |
(0 | ) | 9 | 9 | ||||||||
NOW accounts |
(7 | ) | 890 | 883 | ||||||||
Certificates of deposit |
64 | 324 | 388 | |||||||||
Individual retirement accounts |
0 | (8 | ) | (8 | ) | |||||||
Borrowings |
362 | 0 | 362 | |||||||||
|
|
|
|
|
|
|||||||
Total interest-bearing liabilities |
417 | 1,245 | 1,662 | |||||||||
|
|
|
|
|
|
|||||||
Change in net interest income |
$ | 337 | $ | 975 | $ | 1,312 | ||||||
|
|
|
|
|
|
Comparison of Operating Results for the Fiscal Years Ended March 31, 2023 and 2022
General. Net income decreased $1.5 million, or 47.7%, to $1.6 million for the year ended March 31, 2023, compared to $3.1 million for the year ended March 31, 2022. The decrease was due primarily to an increase in the provision for loan losses, partially offset by an increase in net interest income and a decrease in income tax expense.
Interest Income. Interest income increased $3.0 million, or 22.6%, to $16.1 million for the year ended March 31, 2023 from $13.2 million for the year ended March 31, 2022. The increase was due primarily to an increase in interest income on loans, which is our primary source of interest income. Interest income on loans increased $2.5 million, or 20.9%, to $14.7 million for the year ended March 31, 2023 from $12.1 million for the year ended March 31, 2022. Our average balance of loans increased $57.8 million, or 20.4%, to $340.8 million for the year ended March 31, 2023 from $283.0 million for the year ended March 31, 2022. The increase is due to our continued focus on growing our loan portfolio consistent with maintaining asset quality. During fiscal 2023, we implemented a strategy to retain our one- to four-family residential real estate loan production in portfolio rather than sell these loans on the secondary market. In addition, we opened a loan production office in Lincoln Nebraska, which provided loan growth in both our residential real estate and commercial real estate loan portfolios. Our yield on loans increased one basis point to 4.30% for the fiscal year ended March 31, 2023 from 4.29% for the fiscal year ended March 31, 2022. We have a significant amount of fixed-rate residential real estate loans, where the interest rates did not increase commensurate with the increase in market interest rates. In addition, not all of our adjustable-rate loans reprice immediately, such that changes in market interest rates take a period of time to affect our portfolio yields.
52
Interest Expense. Interest expense increased $1.7 million to $2.7 million for the year ended March 31, 2023 compared to $1.1 million for the year ended March 31, 2022, due primarily to an increase in interest expense on deposits.
The increase in interest expense on deposits was due both to the increases in average balances and rates. Specifically, interest expense on certificates of deposit increased $388,000, or 138.9%, to $667,000 for the year ended March 31, 2023 from $279,000 for the year ended March 31, 2022, while the rate paid on certificates of deposit increased 64 basis points to 1.61% for the year ended March 31, 2023 from 0.97% for the year ended March 31, 2022. We believe that the increase in average balance resulted from customers seeking higher-yield deposit products during the current interest rate environment. Interest paid on other deposit types also increased (particularly interest on NOW accounts, which increased $883,000, or 257.4%) due an increase in rates.
Net Interest Income. Net interest income increased $1.3 million, or 10.9%, to $13.4 million for the year ended March 31, 2023 from $12.1 million for the year ended March 31, 2022, as a result of our interest income increasing faster than our interest expense. Although our interest rate spread decreased 65 basis points to 3.00% for the year ended March 31, 2023, compared to 3.65% for the year ended March 31, 2022, our net interest margin increased three basis points to 3.27% for the year ended March 31, 2023 compared to 3.24% for the year ended March 31, 2022, which offset a decrease in net interest-earning assets of $2.1 million, or 2.0%, to $103.7 million for the year ended March 31, 2023 from $105.9 million for the year ended March 31, 2022.
Provision for Loan Losses. Provisions for loan losses are charged to operations to establish an allowance for loan losses at a level necessary to absorb known and inherent losses in our loan portfolio that are both probable and reasonably estimable at the date of the consolidated financial statements. In evaluating the level of the allowance for loan losses, management analyzes several qualitative loan portfolio risk factors including, but not limited to, prior experience, the nature and volume of the loan portfolio, review of specific problem loans, and an evaluation of the overall portfolio quality under current economic conditions. See Summary of Significant Accounting Policies for additional information.
Our allowance for loan and lease losses consists of various methodologies to determine impairment: (a) loans individually evaluated for impairment are evaluated based upon a specific identified probable loss, and (b) loans collectively evaluated for impairment are evaluated based on historical loan loss experience for similar loans with similar characteristics, adjusted to reflect the impact of current conditions.
Additionally, our total allowance for loan and lease losses includes general valuation allowances based upon economic conditions and other qualitative risk factors. Such valuation allowances are determined by evaluating, among other things: (a) changes in asset quality, (b) composition and concentrations of credit risk, and (c) the impact of economic risks on the portfolio.
In determining the allowance for loan and lease losses, management considers factors such as economic and business conditions affecting key lending areas, credit concentrations and credit quality trends. Since the evaluation of the inherent loss with respect to these factors is subject to a higher degree of uncertainty, the measurement of the overall allowance is subject to estimation risk and the amount of actual losses can vary significantly from the estimated amounts. Our measurement methods incorporate comparisons between recent experience and historical rates.
After an evaluation of these factors, we recorded a provision for loan losses of $2.9 million for the year ended March 31, 2023 compared to a credit for loan losses of $114,000 for the year ended March 31, 2022. Our allowance for loan losses was $5.4 million at March 31, 2023 compared to $4.9 million at March 31, 2022. The ratio of our allowance for loan losses to total loans was 1.53% at March 31, 2023 compared to 1.58% at March 31, 2022, while the allowance for loan losses to non-performing loans was 636.71% at March 31, 2023 compared to 493.29% at March 31, 2022. We had charge-offs of $2.5 million and recoveries of $67,000 during the year ended March 31, 2023, compared to charge-offs of $21,000 and recoveries of $1,000 during the year ended March 31, 2022. The increase in charge-offs and related increase in the provision for loan losses was primarily related to a $2.4 million commercial and industrial loan. We had one commercial customer who submitted false financial
53
information to multiple financial institutions, and has since passed away. The collateral that was presented had no value and, accordingly, we charged off the entire amount of our loan to this borrower. We and other financial institutions are pursuing recovery against both the estate and a third party. The remainder of the increase in provision was due to loan growth.
To the best of our knowledge, we have recorded all loan losses that are both probable and reasonable to estimate at March 31, 2023. However, future changes in the factors we use to calculate the allowance for loan losses, including, but not limited to, actual loss experience with respect to our loan portfolio, could result in material increases in our provision for loan losses. In addition, the OCC, as an integral part of its examination process, will periodically review our allowance for loan losses, and as a result of such reviews, we may have to adjust our allowance for loan losses.
Noninterest Income. Noninterest income information is as follows.
Years Ended March 31, |
Change | |||||||||||||||
2023 | 2022 | Amount | Percent | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Servicing fees on loans |
$ | 303 | $ | 228 | $ | 75 | 32.9 | % | ||||||||
Service charges on deposit accounts |
672 | 623 | 49 | 7.9 | % | |||||||||||
Interchange income |
1,041 | 1,024 | 17 | 1.7 | % | |||||||||||
Gain on sale of loans |
97 | 473 | (376 | ) | (79.5 | )% | ||||||||||
Gain from real estate owned and other repossessed assets, net |
(2 | ) | 2 | (4 | ) | (200.0 | )% | |||||||||
Other |
167 | 156 | 11 | 7.1 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total noninterest income |
$ | 2,278 | $ | 2,506 | $ | (228 | ) | (9.1 | )% | |||||||
|
|
|
|
|
|
Gain on sale of loans decreased due to our selling fewer loans in the current fiscal year due to increases in market interest rates and our decision to retain more loans in our portfolio. We sold $5.8 million of mortgage loans during the fiscal year ended March 31, 2023 compared to $16.5 million of such sales during the fiscal year ended March 31, 2022.
Noninterest Expense. Noninterest expense information is as follows.
Years Ended March 31, |
Change | |||||||||||||||
2023 | 2022 | Amount | Percent | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Salaries and employee benefits |
$ | 5,606 | $ | 6,113 | $ | (507 | ) | (8.3 | )% | |||||||
Occupancy and equipment |
1,062 | 989 | 73 | 7.4 | % | |||||||||||
Data processing |
1,740 | 1,670 | 70 | 4.2 | % | |||||||||||
Federal deposit insurance premiums |
171 | 135 | 36 | 26.7 | % | |||||||||||
Debit card processing |
223 | 215 | 8 | 3.7 | % | |||||||||||
Advertising |
321 | 314 | 7 | 2.2 | % | |||||||||||
Other general and administrative |
1,717 | 1,531 | 186 | 12.1 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total noninterest expense |
$ | 10,840 | $ | 10,967 | $ | (127 | ) | (1.2 | )% | |||||||
|
|
|
|
|
|
Salaries and employee benefits decreased as a result of a change in our paid time-off policies, resulting in a reversal of previous accruals, and a reduction of bonus accruals for fiscal 2023.
Income Tax Expense. We recognized income tax expense of $317,000 and $595,000 for the years ended March 31, 2023 and 2022, respectively, resulting in effective rates of 16.1% and 15.9%. Income tax expense decreased as a result of lower income before income taxes in 2023. Our income tax levels are below statutory rates due primarily to investment partnership tax credits.
54
Management of Market Risk
General. Our most significant form of market risk is interest rate risk because, as a financial institution, the majority of our assets and liabilities are sensitive to changes in interest rates. Therefore, a principal part of our operations is to manage interest rate risk and limit the exposure of our financial condition and results of operations to changes in market interest rates. All directors participate in discussions during the regular board meetings evaluating the interest rate risk inherent in our assets and liabilities, and the level of risk that is appropriate. These discussions take into consideration our business strategy, operating environment, capital, liquidity and performance objectives consistent with the policy and guidelines approved by them.
Our asset/liability management strategy attempts to manage the impact of changes in interest rates on net interest income, our primary source of earnings. Among the techniques we are using to manage interest rate risk are:
| maintaining capital levels that exceed the thresholds for well-capitalized status under federal regulations; |
| maintaining adequate levels of liquidity; |
| selling longer-term, fixed-rate loans, subject to market conditions; and |
| continuing to diversify our loan portfolio by adding more commercial-related loans, which typically have shorter maturities and/or adjustable rates. |
By following these strategies, we believe that we are better positioned to react to increases and decreases in market interest rates.
We have not engaged in hedging activities, such as engaging in futures or options. We do not anticipate entering into similar transactions in the future.
Change in Net Interest Income. We analyze our sensitivity to changes in interest rates through a third-party net interest income (NII) model. Net interest income is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest we pay on our interest-bearing liabilities, such as deposits and borrowings. We estimate what our net interest income would be for a one-year period and then calculate what the net interest income would be for the same period under the assumptions that the United States Treasury yield curve increases or decreases gradually by up to 400 basis points. A basis point equals one-hundredth of one percent, and 100 basis points equals one percent. An increase in interest rates from 3% to 4% would mean, for example, a 100 basis point increase in the Change in Interest Rates column below.
55
The following table sets forth, at March 31, 2023, the calculation of the estimated changes in our net NII that would result from the designated changes in the United States Treasury yield curve over a one-year period.
(1) | Assumes a gradual change in interest rates at all maturities over a one-year period. |
The table above indicates that at March 31, 2023, we would have experienced a 1.9% decrease in NII in the event of a gradual, one-year 200 basis point increase in market interest rates and a 1.1% increase in NII in the event of a gradual, one-year 200 basis point decrease in market interest rates. At March 31, 2022 we would have experienced a 1.4% increase in NII in the event of a gradual, one-year 200 basis point increase in market interest rates and a less than 0.1% decrease in NII in the event of a gradual, one-year 200 basis point decrease in market interest rates.
Market Value of Equity. We also use a third-party model to compute amounts by which the net present value of our assets and liabilities (market value of equity or MVE) would change in the event of a range of assumed changes in market interest rates. This model uses a discounted cash flow analysis and an option-based pricing approach to measure the interest rate sensitivity of net portfolio value. The model estimates the economic value of each type of asset, liability and off-balance sheet contract under the assumptions that the United States Treasury yield curve increases or decreases instantaneously by up to 400 basis points.
56
The following table sets forth, at March 31, 2023, the calculation of the estimated changes in our MVE that would result from the designated immediate changes in the United States Treasury yield curve.
At March 31, 2023 |
||||||||||||||||||||
Change in Interest Rates (basis points) (1) |
Estimated MVE (2) |
MVE as a Percentage of Present Value of Assets (3) |
||||||||||||||||||
Estimated Increase (Decrease) in MVE |
MVE Ratio (4) | Increase (Decrease) (basis points) |
||||||||||||||||||
Amount | Percent | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
+400 |
$ | 45,519 | $ | (16,786) | (26.9) | % | 13.88 | % | (179) | |||||||||||
+300 |
53,010 | (9,295) | (14.9) | % | 15.31 | % | (36) | |||||||||||||
+200 |
58,328 | (3,977) | (6.4) | % | 16.01 | % | 24 | |||||||||||||
+100 |
60,818 | (1,487) | (2.4) | % | 15.93 | % | 26 | |||||||||||||
Base |
62,305 | | | % | 15.67 | % | | |||||||||||||
(100) |
54,172 | (8,133) | (13.1) | % | 13.10 | % | (257) | |||||||||||||
(200) |
44,404 | (17,901) | (28.7) | % | 10.38 | % | (529) | |||||||||||||
(300) |
29,346 | (32,959) | (52.9) | % | 6.67 | % | (900) | |||||||||||||
(400) |
36,695 | (25,610) | (41.1) | % | 8.16 | % | (751) |
(1) | Assumes an immediate uniform change in interest rates at all maturities. |
(2) | MVE is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts. |
(3) | Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets. |
(4) | MVE Ratio represents MVE divided by the present value of assets. |
The table above indicates that at March 31, 2023, we would have experienced a 6.4% decrease in MVE in the event of an instantaneous parallel 200 basis point increase in market interest rates and a 28.7% decrease in MVE in the event of an instantaneous 200 basis point decrease in market interest rates. At March 31, 2022, we would have experienced a 6.3% increase in MVE in the event of an instantaneous parallel 200 basis point increase in market interest rates and a 29.6% decrease in MVE in the event of an instantaneous 200 basis point decrease in market interest rates.
Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurement. Modeling changes in NII and MVE require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. For instance, the NII and MVE tables presented above assume that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. However, the shape of the yield curve changes constantly and the value and pricing of our assets and liabilities, including our deposits, may not closely correlate with changes in market interest rates. Accordingly, although the NII and MVE tables may provide an indication of our interest rate risk exposure at a particular point in time and in the context of a particular yield curve, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on NII and MVE and will differ from actual results.
NII and MVE calculations also may not reflect the fair values of financial instruments. For example, decreases in market interest rates can increase the fair values of our loans, deposits and borrowings.
Liquidity and Capital Resources
Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities, and proceeds from maturities of securities. We also have the ability to borrow from the Federal Home Loan Bank of Topeka. At March 31, 2023, we had no outstanding borrowings from the Federal Home Loan Bank of Topeka. At March 31, 2023, we had the capacity to borrow $40.6 million from the Federal Home Loan Bank of Topeka, as well as $5.0 million from a private bankers bank. We could significantly increase our borrowing capacity from the Federal Home Loan Bank of Topeka if we pledged additional assets as security. We also have the ability to participate in the Federal Reserve Boards Bank Term Funding Program if needed.
57
While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and short-term investments. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period.
Our cash flows are comprised of three primary classifications: cash flows from operating activities, cash flows from investing activities, and cash flows from financing activities. For the year ended March 31, 2023, cash flows from operations, investing, and financing activities resulted in a net decrease in cash and cash equivalents of $2.4 million. Net cash provided by operating activities amounted to $4.5 million, primarily due to net income of $1.6 million and a provision for loan losses of $2.9 million. Net cash used in investing activities amounted to $32.9 million, primarily due to a net increase in loans of $44.6 million, partially offset by proceeds from paydowns of available-for-sale investment securities of $11.9 million. Net cash provided by financing activities amounted to $26.0 million, primarily due to a net increase in deposits of $25.9 million. For the year ended March 31, 2022, cash flows from operations, investing, and financing activities resulted in a net decrease in cash and cash equivalents of $8.2 million. Net cash provided by operating activities amounted to $5.0 million, primarily due to net income of $3.1 million. Net cash used in investing activities amounted to $48.5 million, primarily due to a net increase in loans of $52.5 million. Net cash provided by financing activities amounted to $35.4 million, primarily due to a net increase in deposits of $34.9 million. For further information, see the statements of cash flows contained in the consolidated financial statements appearing elsewhere in this prospectus.
We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Based on our deposit retention experience and current pricing strategy, we anticipate that a significant portion of maturing time deposits will be retained.
At March 31, 2023, Home Federal Savings was categorized as well-capitalized for bank regulatory purposes. Management is not aware of any conditions or events since the most recent notification that would change our category. For further information, see note 8 to the notes to consolidated financial statements.
Off-Balance Sheet Arrangements. At March 31, 2023, we had $53.6 million of unfunded loan commitments, $12.7 million of which represents the balance of remaining funds to be disbursed on construction loans in process. Certificates of deposit (excluding retirement account deposits) that are scheduled to mature in less than one year from March 31, 2023 totaled $57.5 million at March 31, 2023. Management expects that a substantial portion of the maturing certificates of deposit will be renewed. However, if a substantial portion of these deposits is not retained, we may utilize Federal Home Loan Bank of Topeka advances or our private bankers bank line of credit, or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense.
Recent Accounting Pronouncements
For a discussion of the impact of recent accounting pronouncements, see Note 1 of the notes to our consolidated financial statements beginning on page F-1 of this prospectus.
Impact of Inflation and Changing Prices
The consolidated financial statements and related data presented in this prospectus have been prepared according to GAAP which require the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates, generally, have a more significant impact on a financial institutions performance than does inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.
58
BUSINESS OF CENTRAL PLAINS BANCSHARES
Central Plains Bancshares was incorporated in the State of Maryland on June 13, 2023, and has not engaged in any business to date. Upon completion of the conversion and stock offering, Central Plains Bancshares will own all of the issued and outstanding capital stock of Home Federal Savings. We intend to contribute at least 50% of the net proceeds from the stock offering to Home Federal Savings. Central Plains Bancshares will retain the remainder of the net proceeds from the stock offering and use a portion of the retained net proceeds to make a loan to the employee stock ownership plan. In the future, we may use the net proceeds to repurchase shares of common stock, subject to our capital needs, regulatory limitations and other factors. We will invest our initial capital as discussed in How We Intend to Use the Proceeds from the Stock Offering.
Upon the completion of the conversion and stock offering, Central Plains Bancshares, as the savings and loan holding company of Home Federal Savings, will be authorized to pursue other business activities permitted by applicable laws and regulations. See Regulation and SupervisionHolding Company Regulation for a discussion of the activities that are permitted for savings and loan holding companies.
Following the conversion and stock offering, our cash flow will depend on earnings from the investment of the net proceeds from the stock offering that we retain, and any dividends we receive from Home Federal Savings. Home Federal Savings is subject to regulatory limitations on the amount of dividends that it may pay. See Regulation and SupervisionFederal Banking RegulationCapital Distributions. Initially, Central Plains Bancshares will neither own nor lease any property, but will instead pay a fee to Home Federal Savings for the use of its premises, equipment and furniture. At the present time, we intend to employ only persons who are officers of Home Federal Savings to serve as officers of Central Plains Bancshares. However, we will use periodically the support staff of Home Federal Savings. We will pay a fee to Home Federal Savings for the time its employees devote to Central Plains Bancshares; however, these individuals will not be separately compensated by Central Plains Bancshares. Central Plains Bancshares may hire additional employees, as appropriate, to the extent it expands its business in the future.
BUSINESS OF HOME FEDERAL SAVINGS
General
Home Federal Savings is a federally-chartered mutual savings bank headquartered in Grand Island, Nebraska. We conduct our operations from our main office in Grand Island, Nebraska, six branch offices located in Grand Island, Hastings, Holdrege, Lexington and Superior, Nebraska, a drive-up facility in Grand Island, Nebraska and a loan production office in Lincoln, Nebraska. We consider our primary market area for deposit gathering to be the Nebraska counties of Adams, Dawson, Hall, Nuckolls and Phelps, with Lancaster County included in our primary market area for lending activities.
Our business consists primarily of accepting deposits from the general public and investing those deposits, together with funds generated from operations, in one- to four-family residential mortgage loans secured by properties located in our primary market area, as well as commercial real estate loans. To a lesser extent, we also originate and commercial and industrial loans, multi-family residential real estate loans, construction and land development loans, agricultural real estate and non-real estate loans and consumer loans. We offer a variety of deposit accounts including checking accounts, savings accounts and certificate of deposit accounts. In addition, we offer electronic banking services including mobile banking, on-line banking and bill pay, and electronic funds transfer via Zelle®. We have not needed to use significant levels of borrowings to fund our operations in recent years.
Home Federal Savings is subject to comprehensive regulation and examination by the OCC.
59
Our main office is located at 221 South Locust Street, Grand Island, Nebraska 68801, and our telephone number at that address is (308) 382-4000. Our website address is www.homefederalne.bank. Information on our website is not incorporated into this prospectus and should not be considered part of this prospectus.
Market Area
We serve southcentral Nebraska through our network of nine office locations, which cover a relatively broad area of southcentral Nebraska. We consider our primary market area for deposit gathering to be the Nebraska counties of Adams, Dawson, Hall, Nuckolls and Phelps, with Lancaster County included in our primary market area for lending activities. Our market area economy has a focus on manufacturing and agriculture with a cross-section of other economic sectors, including education, healthcare and services. The primary market area has developed a modern, diversified economy, including the historical agriculture sector. Attractions of the market area include a quality lifestyle, with sufficient personal and business services for residents.
The following table provides information with respect to unemployment rates for our market areas, the State of Nebraska and the United States as a whole.
Unemployment Rate | ||||||||||||
Region |
March 2022 | March 2023 | Change | |||||||||
United States |
3.8 | % | 3.6 | % | (0.2 | )% | ||||||
Nebraska |
2.3 | % | 2.0 | % | (0.3 | )% | ||||||
Adams County, Nebraska |
2.2 | % | 1.9 | % | (0.3 | )% | ||||||
Dawson County, Nebraska |
2.5 | % | 2.2 | % | (0.3 | )% | ||||||
Hall County, Nebraska |
2.5 | % | 2.2 | % | (0.3 | )% | ||||||
Lancaster County, Nebraska |
2.1 | % | 1.9 | % | (0.2 | )% | ||||||
Nuckolls County, Nebraska |
2.1 | % | 2.1 | % | | |||||||
Phelps County, Nebraska |
2.0 | % | 1.5 | % | (0.5 | )% |
The following table provides information with respect to median household income for our market areas, the State of Nebraska and the United States as a whole.
2023 Median Household Income ($) |
2028 Projected Median Household Income ($) |
Projected Change |
||||||||||
Region | ||||||||||||
United States |
73,503 | 83,333 | 2.5 | % | ||||||||
Nebraska |
72,655 | 82,901 | 2.7 | % | ||||||||
Adams County, Nebraska |
68,933 | 79,684 | 2.9 | % | ||||||||
Dawson County, Nebraska |
69,443 | 80,429 | 3.0 | % | ||||||||
Hall County, Nebraska |
66,672 | 72,422 | 1.7 | % | ||||||||
Lancaster County, Nebraska |
69,363 | 78,777 | 1.9 | % | ||||||||
Nuckolls County, Nebraska |
65,296 | 76,721 | 3.3 | % | ||||||||
Phelps County, Nebraska |
66,709 | 73,440 | 1.9 | % |
60
The following table provides information with respect to population for our market areas, the State of Nebraska and the United States as a whole.
Region |
2023 Population | 2028 Projected Population |
Projected Change |
|||||||||
(In thousands) | ||||||||||||
United States |
334,500 | 341,663 | 0.4 | % | ||||||||
Nebraska |
1,979 | 2,027 | 0.5 | % | ||||||||
Adams County, Nebraska |
31 | 31 | | |||||||||
Dawson County, Nebraska |
24 | 24 | (0.1 | )% | ||||||||
Hall County, Nebraska |
62 | 63 | 0.2 | % | ||||||||
Lancaster County, Nebraska |
329 | 342 | 0.8 | % | ||||||||
Nuckolls County, Nebraska |
4 | 4 | (0.6 | )% | ||||||||
Phelps County, Nebraska |
9 | (0.1 | )% |
We believe that we have developed products and services that will meet the financial needs of our current and future customer base, and we continually plan to enhance our products and services to meet the changing needs of customers. Marketing strategies focus on the strength of our knowledge of local consumer and small business markets, as well as expanding relationships with current customers and reaching out to develop new, profitable business relationships.
Competition
We face strong competition within our primary market area, both in making loans and attracting retail deposits. Our market area includes large money center and regional banks, community banks and savings institutions, and credit unions. We also face competition for loans from mortgage banking firms, consumer finance companies, credit unions, and fintech companies and, with respect to deposits, from money market funds, brokerage firms, mutual funds and insurance companies. At June 30, 2022 (the most recent date for which FDIC data is publicly available), we were ranked third among the 17 FDIC-insured financial institutions with offices in Hall County, Nebraska, with a deposit market share of 10.14%.
Lending Activities
General. Our business consists primarily of accepting deposits from the general public and investing those deposits, together with funds generated from operations, in one- to four-family residential mortgage loans secured by properties located in our primary market area, as well as commercial real estate loans. To a lesser extent, we also originate and commercial and industrial loans, multi-family residential real estate loans, construction and land development loans, agricultural real estate and non-real estate loans and consumer loans. In recent years, we have increased our focus on originating higher yielding commercial real estate loans, and we intend to continue that focus after the conversion and stock offering. We offer both adjustable-rate and fixed-rate residential mortgage loans. However, historically a significant majority of the residential real estate loans that we have originated are long-term, fixed-rate loans that generally conform to secondary market guidelines.
61
Loan Portfolio Composition. The following table sets forth the composition of our loan portfolio by type of loan at the dates indicated. Loan balances include loans held for sale, which totaled $140,000 at March 31, 2023. Information in the table below excludes loans in process, which totaled $12.7 million at March 31, 2023.
At March 31, | ||||||||||||||||
2023 | 2022 | |||||||||||||||
Amount | Percent | Amount | Percent | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Real estate loans: |
||||||||||||||||
One- to four-family residential (1) |
$ | 119,610 | 33.82 | % | $ | 112,685 | 36.18 | % | ||||||||
Multi-family |
34,296 | 9.70 | 23,321 | 7.49 | ||||||||||||
Commercial |
102,446 | 28.97 | 92,055 | 29.56 | ||||||||||||
Agriculture |
9,245 | 2.61 | 9,437 | 3.03 | ||||||||||||
Commercial and industrial |
30,101 | 8.51 | 31,679 | 10.17 | ||||||||||||
Agriculture non-real estate |
8,921 | 2.52 | 8,766 | 2.81 | ||||||||||||
Construction and land development |
23,644 | 6.69 | 17,790 | 5.71 | ||||||||||||
Consumer and other |
25,424 | 7.19 | 15,690 | 5.04 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
353,687 | 100.00 | % | 311,423 | 100.00 | % | |||||||||||
|
|
|
|
|||||||||||||
Less: |
||||||||||||||||
Net deferred loan costs and fees |
(62 | ) | (112 | ) | ||||||||||||
Allowance for losses |
5,412 | 4,928 | ||||||||||||||
|
|
|
|
|||||||||||||
Loans, net |
$ | 348,337 | $ | 306,607 | ||||||||||||
|
|
|
|
(1) | Includes residential construction loans of $8.0 million and $11.6 million at March 31, 2023 and 2022, respectively. |
62
Contractual Maturities. The following table sets forth the contractual maturities of our total loan portfolio at March 31, 2023. Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in one year or less. Because the table presents contractual maturities and do not reflect repricing or the effect of prepayments, actual maturities may differ.
One- to Four- Family Residential Real Estate |
Multi-Family Real Estate |
Commercial Real Estate |
Agriculture Real Estate |
Commercial and Industrial |
Agriculture Non-Real Estate |
Construction and Land Development |
Consumer and Other |
Total | ||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||
Amounts due in: |
||||||||||||||||||||||||||||||||||||
One year or less |
$ | 8,833 | $ | 242 | $ | 5,856 | $ | 117 | $ | 3,202 | $ | 6,554 | $ | 4,498 | $ | 1,553 | $ | 30,855 | ||||||||||||||||||
After one through five years |
6,575 | 8,375 | 25,554 | 1,203 | 13,817 | 2,335 | 7,455 | 21,590 | 86,904 | |||||||||||||||||||||||||||
After five through 15 years |
27,154 | 9,573 | 35,662 | 3,016 | 12,565 | 32 | 5,539 | 2,281 | 95,822 | |||||||||||||||||||||||||||
More than 15 years |
77,048 | 16,106 | 35,374 | 4,909 | 517 | | 6,152 | | 140,106 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 119,610 | $ | 34,296 | $ | 102,446 | $ | 9,245 | $ | 30,101 | $ | 8,921 | $ | 23,644 | $ | 25,424 | $ | 353,687 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
The following table sets forth our fixed and adjustable-rate loans at March 31, 2023 that are contractually due after March 31, 2024.
Due After March 31, 2024 | ||||||||||||
Fixed | Adjustable | Total | ||||||||||
(In thousands) | ||||||||||||
Real estate loans: |
||||||||||||
One- to four-family residential |
$ | 85,525 | $ | 25,252 | $ | 110,777 | ||||||
Multi-family |
7,308 | 26,746 | 34,054 | |||||||||
Commercial |
32,118 | 64,472 | 96,590 | |||||||||
Agriculture |
2,300 | 6,828 | 9,128 | |||||||||
Commercial and industrial |
15,761 | 11,138 | 26,899 | |||||||||
Agriculture non-real estate |
2,367 | | 2,367 | |||||||||
Construction and land development |
9,225 | 9,921 | 19,146 | |||||||||
Consumer and other |
23,705 | 166 | 23,871 | |||||||||
|
|
|
|
|
|
|||||||
Total loans |
$ | 178,309 | $ | 144,523 | $ | 322,832 | ||||||
|
|
|
|
|
|
One- to Four Family Residential Real Estate Loans. At March 31, 2023, we had $119.6 million of loans secured by one- to four family residential real estate, representing 33.82% of total loans as of that date. This included $5.4 million of residential construction loans. The significant majority of our one- to four-family residential real estate loans are secured by properties located in our primary market area.
Our one- to four-family residential real estate loans are generally underwritten to secondary market guidelines for Freddie Mac. We offer both fixed-rate and adjustable-rate residential mortgage loans for terms up to 30 years. Adjustable-rate loans are tied to the one-year Treasury Rate published by the Federal Reserve Board. For adjustable-rate loans, the interest rate is generally fixed for the initial terms of up to five years, and then adjusts yearly thereafter with an annual rate cap of 2% and a lifetime rate cap of 5%. We generally limit the loan-to-value ratios of our residential mortgage loans to 80%, and up to 90% with private mortgage insurance, of the purchase price or appraised value, whichever is lower.
With the exception of construction loans, we do not offer interest only residential mortgage loans, where the borrower pays interest for an initial period, after which the loan converts to a fully amortizing loan. We also do not offer loans that provide for negative amortization of principal, such as Option ARM loans, where the borrower can pay less than the interest owed on the loan, resulting in an increased principal balance during the life of the loan. We do not currently offer subprime loans on one- to four-family residential real estate loans (i.e., generally loans to borrowers with credit scores less than 620).
Commercial Real Estate Loans. At March 31, 2023, we had $102.4 million in commercial real estate loans, or 28.97% of total loans. Our commercial real estate loans are secured by owner-occupied and non-owner occupied properties, including medical practices, insurance offices, warehouses, single- and multi-tenant retail and hotels. Our commercial residential real estate loans are secured by properties located within our primary market area, or we generally participate with a Nebraska-based bank for loans outside of our primary market area. Generally, our commercial real estate loans have terms and amortization periods up to 20 years with options for balloon payments and interest rate adjustments to occur every five years. The interest rate is fixed for the initial term (five years or less) and then adjusts again at the end of the next period matching the initial term or as negotiated at the end of the first term. Commercial real estate loans generally have terms and amortization periods up to 20 years. We generally limit the loan-to-value ratios of our commercial real estate loans to 75% of the purchase price or appraised value, whichever is lower.
At March 31, 2023, our largest commercial real estate loan had an outstanding balance of $5.2 million and was secured by a commercial property with a regional grocery store tenant located in the State of Nebraska, and was originated to a long-term, local customer. At March 31, 2023, this loan was performing according to its original terms.
64
We consider a number of factors in originating commercial real estate loans. We evaluate the qualifications and financial condition of the borrower, including credit history, profitability and expertise, as well as the value and condition of the property securing the loan. When evaluating the qualifications of the borrower, we consider the financial resources of the borrower, the borrowers experience in owning or managing similar property and the borrowers payment history with us and other financial institutions. In evaluating the property securing the loan, the factors we consider include the net operating income of the mortgaged property before debt service and depreciation, the ratio of the loan amount to the appraised value of the mortgaged property, and the debt service coverage ratio (the ratio of net operating income to debt service). Generally, the debt service coverage ratio on these loans is at least 1.20x. The significant majority of our commercial real estate loans are appraised by outside independent appraisers approved by the board of directors. Personal guarantees are generally obtained from the principals of commercial real estate borrowers.
Commercial and Industrial Loans. At March 31, 2023, commercial and industrial loans were $30.1 million, or 8.51% of total loans. Commercial and industrial loans include both term loans and lines of credit. Loan terms vary depending on the type of collateral (such as five years for a loan secured by machinery and equipment, with a maximum loan-to-value ratio of 75% for new equipment and 70% for used equipment), or the type of loan (such as one year for a loan to support business inventory and receivables). Generally, the maximum loan-to-value ratio for commercial and industrial loans is up to 90%, which applies to loans secured by U.S. Government securities with specified terms and maturities.
When making commercial loans, we consider the financial statements of the borrower, our lending history with the borrower, the debt service capabilities and global cash flows of the borrower and other guarantors, the projected cash flows of the business and the value of the collateral, accounts receivable, inventory and equipment.
At March 31, 2023, our largest commercial and industrial loan totaled $1.9 million and is secured by media company licenses and related assets in our primary market area. At March 31, 2023, this loan was performing according to its original terms.
Multi-Family Residential Real Estate Loans. At March 31, 2023, we had $34.3 million in multi-family residential real estate loans, representing 9.70% of our total loan portfolio. Our multi-family residential real estate loans are generally adjustable-rate loans or have a call period after three or five years. Our multi-family residential real estate loans are secured by apartment buildings located within our primary market area, or we participate with a Nebraska-based bank for loans outside of our primary market area. These loans are generally made in amounts of up to 75% of the lesser of the appraised value or the purchase price of the property with an appropriate projected debt service coverage ratio.
Our underwriting procedures include considering the borrowers expertise and require verification of the borrowers credit history, income and financial statements, banking relationships, references and income projections for the property. We generally obtain personal guarantees on these loans.
At March 31, 2023, our largest multi-family loan had a balance of $4.0 million and was secured by an apartment complex located in our primary market area. At March 31, 2023, this loan was performing in accordance with its contractual terms.
Construction and Land Development Loans. At March 31, 2023, we had $23.6 million in construction and land loans for properties other than one- to four-family residences, representing 6.69% of our total loan portfolio. Our commercial construction loans are structured as straight construction or construction/permanent loans where after the initial construction period the loan converts to a permanent commercial mortgage loan. Our commercial construction loans are underwritten to the same guidelines for commercial mortgage loans.
Commercial construction loans generally can be made with a maximum loan-to-value ratio of 75% of the estimated appraised market value upon completion of the project. Before making a commitment to fund a construction loan, we require an appraisal of the property by an independent licensed appraiser. We also generally require inspections of the property before disbursements of funds during the term of the construction loan.
65
We also make land loans to complement our construction lending activities, as such loans are generally secured by lots that will be used for residential or commercial development. At March 31, 2023, our land loans totaled $9.7 million, and our largest land loan on that date had an outstanding balance of $1.6 million and was secured by property located in our primary market area. At March 31, 2023, this loan was performing according to its original terms.
Agricultural Loans. At March 31, 2023, we had $9.2 million in agricultural real estate loans, or 2.61% of total loans, and $8.9 million in agricultural non-real estate loans, or 2.52% of total loans. Our agriculture real estate loans are for the acquisition, development and/or refinancing of agricultural property, while our agricultural non-real estate loans are for financing (i) crop and livestock production expenses, (ii) crop and livestock inventory carrying, (iii) the acquisition of breeding livestock and (iv) the acquisition of equipment, machinery, vehicle and other capital assets. Our agriculture loans include term loans and lines of credit, with terms of one year for financing of crop and livestock expenses or carrying crop and livestock inventory, to up to seven years for capital asset acquisition. Our agriculture real estate loans generally amortize over a 25-year term with interest rates generally adjusting every five years. We generally limit the loan-to-value ratio of our agriculture loans to 70% of the collateral value.
At March 31, 2023, our largest agricultural real estate loan had an outstanding balance of $905,000, and was performing according to its original term. At March 31, 2023, our largest agricultural non-real estate loan had an outstanding balance of $827,000, was secured by livestock and was performing according to its original terms. At March 31, 2023, each of these loans was secured by property located in our primary market area.
We consider a number of factors in originating agricultural real estate loans. We evaluate the qualifications and financial condition of the borrower, including credit history, profitability and expertise, as well as the value and condition of the property securing the loan. When evaluating the qualifications of the borrower, we consider the financial resources of the borrower, the borrowers experience in agriculture and the borrowers payment history with us and other financial institutions. In evaluating the property securing the loan, the factors we consider include the net operating income of the mortgaged property before debt service and depreciation, the ratio of the loan amount to the appraised value of the mortgaged property, and the debt service coverage ratio (the ratio of net operating income to debt service). Generally, we require that the debt service coverage ratio be at least 1.20x. The significant majority of our agricultural real estate loans are appraised by outside independent appraisers approved by the board of directors. Personal guarantees are generally obtained from the principals of agricultural real estate borrowers.
Consumer Loans. We offer a limited range of consumer loans, and, except as described below, principally to customers residing in our primary market area with other relationships with us and with acceptable credit ratings. At March 31, 2023, consumer and other loans were $25.4 million, or 7.19% of total loans. Our consumer loans generally consist of dental implant loans (described below), automobile loans, energy loans, student loans, recreation vehicles, boat loans and unsecured preferred lines of credit for customers with qualified relationships. An energy loan is a home equity loan originated through a partnership with the Nebraska Energy Office, which provides a preferred interest rate for eligible home improvement projects designed to reduce energy costs.
Included in the consumer loan portfolio are unsecured loans to individuals for dental implants. Home Federal Savings participates with a Nebraska-based financial institution to provide a funding line to a specialty finance company that has a nationwide network of dentists whose patients can apply directly for and obtain individual loans. Our portion of the loans to individuals totaled $12.7 million at March 31, 2023, and the average underlying loan size was $18,000. A reserve of between 7.5% and 11% of the outstanding balance of the funding line is maintained by the specialty finance company at the lead financial institution, who also services the loans. Any loan that may become over 120 days past due is automatically paid off from the reserve, which is replenished monthly back to covenant levels.
66
Loan Underwriting Risks
Commercial Real Estate Loans and Agricultural Real Estate Loans. Loans secured by commercial real estate or agricultural real estate generally have larger balances and involve a greater degree of risk than one- to four-family residential real estate loans. The primary concern in commercial real estate lending and agricultural real estate lending is the borrowers creditworthiness and the feasibility and cash flow potential of the underlying business. Payments on loans secured by income producing properties often depend on successful operation and management of the properties. As a result, repayment of such loans may be subject, to a greater extent than residential real estate loans, to adverse conditions in the real estate market or the economy. To monitor cash flows on income properties, we require borrowers and loan guarantors to provide quarterly, semi-annual or annual financial statements, depending on the size of the loan, on commercial real estate loans. In reaching a decision on whether to make a commercial real estate loan, we consider and review a global cash flow analysis of the borrower and consider the net operating income of the property, the borrowers expertise, credit history and profitability and the value of the underlying property. An environmental phase one report is obtained when the possibility exists that hazardous materials may have existed on the site, or the site may have been impacted by adjoining properties that handled hazardous materials.
If we foreclose on a commercial real estate loan or an agricultural real estate loan, the marketing and liquidation period to convert the real estate asset to cash can be lengthy with substantial holding costs. In addition, vacancies, deferred maintenance, repairs and market stigma can result in prospective buyers expecting sale price concessions to offset their real or perceived economic losses for the time it takes them to return the property to profitability. Depending on the individual circumstances, initial charge-offs and subsequent losses on commercial real estate loans can be unpredictable and substantial.
Commercial and Industrial Loans. Unlike residential real estate loans, which generally are made on the basis of the borrowers ability to make repayment from his or her employment or other income, and which are secured by real property whose value tends to be more easily ascertainable, commercial and industrial loans are of higher risk and typically are made on the basis of the borrowers ability to make repayment from the cash flows of the borrowers business, and the collateral securing these loans may fluctuate in value. Our commercial and industrial loans are originated primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. Collateral for commercial and industrial loans typically consists of equipment, accounts receivable, or inventory. Credit support provided by the borrower for most of these loans is based on the liquidation of the pledged collateral and enforcement of a personal guarantee, if any. Further, any collateral securing such loans may depreciate over time, may be difficult to appraise and may fluctuate in value. As a result, the availability of funds for the repayment of commercial and industrial loans may depend substantially on the success of the business itself.
Construction and Land Loans. Our construction loans are based upon estimates of costs and values associated with the completed project. Underwriting is focused on the borrowers financial strength, credit history and demonstrated ability to produce a quality product and effectively market and manage their operations.
Construction lending involves additional risks when compared with permanent lending because funds are advanced upon the security of the project, which is of uncertain value before its completion. Because of the uncertainties inherent in estimating construction costs, as well as the market value of the completed project and the effects of governmental regulation of real property, it is relatively difficult to evaluate accurately the total funds required to complete a project and the related loan-to-value ratio. In addition, generally during the term of a construction loan, interest may be funded by the borrower or disbursed from an interest reserve set aside from the construction loan budget. These loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project and the ability of the borrower to sell or lease the property or obtain permanent take-out financing, rather than the ability of the borrower or guarantor to repay principal and interest. If the appraised value of a completed project proves to be overstated, we may have inadequate security for the repayment of the loan upon completion of construction of the project and may incur a loss. Land loans have substantially similar risks.
Consumer Loans. Consumer loans may entail greater risk than residential real estate loans, particularly in the case of consumer loans that are unsecured or secured by assets that depreciate rapidly. Repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment for the outstanding loan and a small remaining deficiency often does not warrant further substantial collection efforts against the borrower. Consumer
67
loan collections depend on the borrowers continuing financial stability, and therefore are likely to be adversely affected by various factors, including job loss, divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount that can be recovered on such loans.
Adjustable-Rate One- to-Four Family Residential Real Estate Loans. Although adjustable-rate mortgage loans may reduce to an extent our vulnerability to changes in market interest rates because they periodically re-price, as interest rates increase the required payments due from the borrower also increase (subject to rate caps), increasing the potential for default by the borrower. At the same time, the ability of the borrower to repay the loan and the marketability of the underlying collateral may be adversely affected by higher interest rates. Upward adjustments of the contractual interest rate are also limited by our maximum periodic and lifetime rate adjustments. As a result, the effectiveness of adjustable-rate mortgage loans in compensating for changes in market interest rates may be limited.
Loan Originations, Purchases and Sales
We originate loans through employee marketing and advertising efforts, our existing customer base, walk-in customers and referrals from customers. All loans we originate are underwritten pursuant to our policies and procedures. While we originate both fixed-rate and adjustable-rate loans, our ability to generate each type of loan depends upon relative borrower demand and pricing levels established by competing banks, thrifts, credit unions, and mortgage-banking companies. Our volume of loan originations is influenced significantly by market interest rates and economic conditions, and, accordingly, the volume of our loan originations can vary from period to period. We generally do not sell any of the commercial and industrial or commercial real estate loans we originate, but we sell participation interests in loans, as described below.
We may purchase loan participations secured by properties primarily within the State of Nebraska in which we are not the lead lender. In these circumstances, we follow our customary loan underwriting and approval policies. At March 31, 2023, the outstanding balances of our loan participations where we were not the lead lender totaled $81.1 million, or 22.9% of our loan portfolio, of which $72.6 million were commercial real estate loans and $8.5 million were commercial and industrial loans. All such loans were performing in accordance with their original repayment terms. We also have sold participation interests in loans that exceeded our loans-to-one borrower legal lending limit and for risk diversification. At March 31, 2023, we had participated out portions of loans with an aggregate principal balance of $28.0 million. Historically, we have not purchased whole loans.
We reduced our sold loan numbers in fiscal 2022 and 2023 as we made the decision to retain more of our one- to four-family residential real estate loan originations on our balance sheet. For fiscal 2024, we have returned to our traditional mortgage banking model of selling this loan production to Freddie Mac. We had total loan sales for the fiscal years ended March 31, 2023 and 2022 of $5.8 million and $16.5 million, respectively.
Loan Approval Procedures and Authority
Our lending is subject to written, non-discriminatory underwriting standards and origination procedures. Decisions on loan applications are made on the basis of detailed applications submitted by the prospective borrower and property valuations. Our policies require that for all one- to four-family residential real estate loans that we originate in amounts in excess of $400,000, property valuations must be performed by outside independent state-licensed appraisers approved by our board of directors or as required by Freddie Mac guidelines. The loan applications are designed primarily to determine the borrowers ability to repay the requested loan, and the more significant items on the application are verified through use of credit reports, financial statements and tax returns.
By law, the aggregate amount of loans that we are permitted to make to any one borrower or a group of related borrowers is generally limited to 15% of Home Federal Savings unimpaired capital and surplus (25% if the amount in excess of 15% is secured by readily marketable collateral or 30% for certain residential development loans with regulatory approval). The total aggregate exposure to one group of borrowers is 50% of unimpaired capital and surplus where each separate borrower (individual or entity) is financially independent. At March 31,
68
2023, our loan to one borrower limitation was $7.1 million based on 15% of our unimpaired capital and surplus, $14.2 million for residential development loans with regulatory approval and $23.5 million for a group of related borrowers where each separate borrower is financially independent. At March 31, 2023, our largest single loan to one borrower had an outstanding balance of $5.2 million and was secured by a commercial property with a regional grocery store tenant. At March 31, 2023, this loan was performing according to its original terms. At March 31, 2023, our largest loan relationship was a group of loans to related borrowers with total exposure of $16.2 million. The borrowers consist of seven entities and two individual owners, with the significant majority of the loans secured by residential real estate. The relationship qualifies for the 50% of unimpaired capital and surplus limitation due to the financial strength of each borrower on an individual basis, without dependence on any other borrower in the group.
Individual officers, and officers acting with others, may approve loans up to specified limits. We have a Residential Loan Committee, consisting of our Chairman of the Board, President and Chief Executive Officer, Executive Vice President and Chief Lending Officer and or Mortgage Manager, and a Commercial Loan Committee, consisting of our Chairman of the Board, President and Chief Executive Officer, Executive Vice President and Chief Lending Officer, other members of management and various lending staff. The Residential Loan Committee may approve one- to four-family residential real estate loans up to $1.0 million, and the Commercial Loan Committee may approve unsecured credits up to $500,000 and secured credits up to $1.0 million. Loans in excess of these limits must be approved by the Board of Directors.
Generally, we require property and extended coverage casualty insurance in amounts at least equal to the principal amount of the loan or the value of improvements on the property, depending on the type of loan. In addition, we require an escrow for flood insurance (where appropriate) and generally require an escrow for required property taxes and insurance. On occasion, we allow borrowers to pay their own taxes and property and casualty insurance as long as proof of payment is provided.
Delinquencies, Classified Assets and Nonperforming Assets
Delinquency Procedures. When a borrower fails to make a required monthly payment on a loan, we mail a notice to the borrower and attempt to contact the borrower by phone. Our personnel begin collection activity when a loan is 15 days past due. We attempt in-person discussions when a loan becomes 60 days delinquent, or sooner if deemed necessary. Our policies provide that a late notice be sent each month that the loan is past due. Once the loan is considered in default, generally at 90 days past due, a letter is generally sent to the borrower explaining that, unless the loan is brought current, we may initiate legal proceedings. In addition, the loan is placed on non-accrual status (if appropriate), and additional efforts are made to contact the borrower. If the borrower does not respond, we generally initiate foreclosure proceedings when the loan is 120 days past due. If the loan is reinstated, foreclosure proceedings will be discontinued and the borrower will be permitted to continue to make payments. In certain instances, we may modify the loan or grant a limited exemption from loan payments to allow the borrower to reorganize his or her financial affairs.
When we acquire real estate as a result of foreclosure or by deed in lieu of foreclosure, the real estate is classified as other real estate owned until it is sold. The real estate is recorded at estimated fair value at the date of acquisition, less estimated costs to sell, and any write-down resulting from the acquisition is charged to the allowance for loan losses. Subsequent decreases in the value of the property are charged to operations. After acquisition, all costs in maintaining the property are expensed as incurred. Costs relating to the development and improvement of the property, however, are capitalized to the extent of estimated fair value less estimated costs to sell. At March 31, 2023, we had $235,000 in real estate acquired as a result of foreclosure or by deed in lieu of foreclosure.
Troubled Debt Restructurings. We occasionally modify loans to extend the term or make other concessions to help a borrower stay current on his or her loan and to avoid foreclosure. We consider modifications only after analyzing the borrowers current repayment capacity, evaluating the strength of any guarantors based on documented current financial information, and assessing the current value of any collateral pledged. We generally do not forgive principal or interest on loans, but may do so if it is in our best interest and increases the likelihood
69
that we can collect the remaining principal balance. We may modify the terms of loans to lower interest rates (which may be at below market rates), to provide for fixed interest rates on loans where fixed rates are otherwise not available, to provide for longer amortization schedules, or to provide for interest-only terms. These modifications are made only when a workout plan has been agreed to by the borrower that we believe is reasonable and attainable and in our best interests.
Delinquent Loans. The following table sets forth our loan delinquencies (including non-accrual loans), by type and amount at March 31, 2023 and 2022.
At March 31, | ||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
90 Days or More Past Due |
30-59 Days Past Due |
60-89 Days Past Due |
90 Days or More Past Due |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Real estate loans: |
||||||||||||||||||||||||
One- to four-family residential |
$ | 585 | $ | | $ | | $ | 563 | $ | 51 | $ | 42 | ||||||||||||
Multi-family |
| | | | | | ||||||||||||||||||
Commercial |
| | | | | | ||||||||||||||||||
Agriculture |
| | | | | | ||||||||||||||||||
Commercial and industrial |
| | 28 | 42 | 22 | 1 | ||||||||||||||||||
Agriculture non-real estate |
| | | | | | ||||||||||||||||||
Construction and land development |
| | | | | | ||||||||||||||||||
Consumer and other |
43 | 368 | 178 | 51 | 136 | 66 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 628 | $ | 368 | $ | 206 | $ | 656 | $ | 209 | $ | 109 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
70
Non-Performing Assets. The following table sets forth information regarding our non-performing assets at the dates indicated.
At March 31, | ||||||||
2023 | 2022 | |||||||
(Dollars in thousands) | ||||||||
Non-accrual loans: |
||||||||
Real estate loans: |
||||||||
One- to four-family residential |
$ | 338 | $ | 267 | ||||
Multi-family |
| | ||||||
Commercial |
484 | 550 | ||||||
Agriculture |
| | ||||||
Commercial and industrial |
28 | 52 | ||||||
Agriculture non-real estate |
| | ||||||
Construction and land development |
| | ||||||
Consumer and other |
| | ||||||
|
|
|
|
|||||
Total non-accrual loans |
850 | 869 | ||||||
|
|
|
|
|||||
Accruing loans past due 90 days or more: |
||||||||
Real estate loans: |
||||||||
One- to four-family residential |
| 42 | ||||||
Multi-family |
| | ||||||
Commercial |
| | ||||||
Agriculture |
| | ||||||
Commercial and industrial |
| | ||||||
Agriculture non-real estate |
| | ||||||
Construction and land development |
| | ||||||
Consumer and other |
178 | 66 | ||||||
|
|
|
|
|||||
Total accruing loans past due 90 days or more |
178 | 108 | ||||||
|
|
|
|
|||||
Total non-performing loans |
$ | 1,028 | $ | 977 | ||||
|
|
|
|
|||||
Foreclosed assets |
$ | 235 | $ | | ||||
|
|
|
|
|||||
Total non-performing assets |
$ | 1,263 | $ | 977 | ||||
|
|
|
|
|||||
Total non-performing loans to total loans |
0.29 | % | 0.31 | % | ||||
Total non-accrual loans to total loans |
0.24 | % | 0.28 | % | ||||
Total non-performing assets to total assets |
0.29 | % | 0.24 | % |
Classified Assets. Federal regulations provide that loans and other assets of lesser quality should be classified as substandard, doubtful or loss. An asset is considered substandard if it is inadequately protected by the current paying capacity or net worth of the obligor or of the collateral pledged. Substandard assets are generally characterized by current or expected unprofitable operations, inadequate debt service coverage, inadequate liquidity, or other defined weaknesses that may preclude repayment from original sources. Repayment may depend upon collateral or other credit risk mitigants. Assets classified as doubtful have all of the weaknesses inherent in those classified substandard, with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Assets classified as loss are those considered uncollectible and of such little value that their continuance as assets without the establishment of a specific allowance for loan losses is not warranted. Assets that do not currently expose the insured institution to sufficient risk to warrant classification in one of the aforementioned categories but possess weaknesses are designated as special mention.
When an insured institution classifies problem assets as either substandard or doubtful, it may establish general allowances in an amount deemed prudent by management to cover losses that were both probable and reasonable to estimate. General allowances represent allowances which have been established to cover accrued losses associated with lending activities that were both probable and reasonable to estimate, but which, unlike specific allowances, have not been allocated to particular problem assets. When an insured institution classifies problem assets as loss, it is required either to establish a specific allowance for losses equal to 100% of that portion of the asset so classified or to charge-off such amount. An institutions determination as to the classification of its assets and the amount of its valuation allowances is subject to review by the regulatory authorities, which may require the establishment of additional general or specific allowances.
71
In connection with the filing of our periodic regulatory reports and according to our classification of assets policy, we regularly review the problem loans in our portfolio to determine whether any loans require classification according to applicable regulations. If a problem loan deteriorates in asset quality, the classification is changed to substandard, doubtful or loss depending on the circumstances and the evaluation. Generally, loans 90 days or more past due are placed on nonaccrual status and classified substandard.
Our classified and special mention assets at the dates indicated were as follows. Substandard loans exceed our non-performing and delinquent loans due to the inclusion of $3.5 million and $4.8 million of performing loans as of March 31, 2023 and 2022, respectively, where there remains underlying uncertainties with respect to borrower performance.
At March 31, | ||||||||
2023 | 2022 | |||||||
(In thousands) | ||||||||
Substandard loans |
$ | 4,592 | $ | 5,892 | ||||
Doubtful loans |
| | ||||||
Loss loans |
| | ||||||
|
|
|
|
|||||
Total classified loans |
$ | 4,592 | $ | 5,892 | ||||
|
|
|
|
|||||
Special mention loans |
$ | | $ | 60 |
Other Loans of Concern. At March 31, 2023, except for loans included in the above table, there were no other loans of concern for which we had information about possible credit problems of borrowers that caused us to have serious doubts about the ability of the borrowers to comply with present loan repayment terms and that may result in disclosure of such loans in the future.
Allowance for Loan Losses
The allowance for loan losses represents managements estimate of probable losses inherent in the loan portfolio. Additions to the allowance are recorded in the provision of loan losses charged to expense. Charge-offs, net of recoveries, are deducted from the allowance. The allowance estimate is based on prior experience, the nature and volume of the loan portfolio, review of specific problem loans, and an evaluation of the overall portfolio quality under current economic conditions. Specific reserves for impaired loans are measured and recognized to the extent that the recorded investment of an impaired loan exceeds its value based on either the fair value of the loans underlying collateral less estimated costs to sell, the calculated present value of projected cash flows discounted at the contractual interest rate, or the loans observable fair value.
Our allowance for loan and lease losses consists of various methodologies to determine impairment: (a) loans individually evaluated for impairment are evaluated based upon a specific identified probable loss, and (b) loans collectively evaluated for impairment are evaluated based on historical loan loss experience for similar loans with similar characteristics, adjusted to reflect the impact of current conditions.
Additionally, our total allowance for loan and lease losses includes general valuation allowances based upon economic conditions and other qualitative risk factors. Such valuation allowances are determined by evaluating, among other things: (a) changes in asset quality, (b) composition and concentrations of credit risk, and (c) the impact of economic risks on the portfolio.
In determining the allowance for loan and lease losses, management considers factors such as economic and business conditions affecting key lending areas, credit concentrations and credit quality trends. Since the evaluation of the inherent loss with respect to these factors is subject to a higher degree of uncertainty, the measurement of the overall allowance is subject to estimation risk and the amount of actual losses can vary significantly from the estimated amounts. Our measurement methods incorporate comparisons between recent experience and historical rates.
As an integral part of their examination process, the OCC will periodically review our allowance for loan and losses, and as a result of such reviews, we may determine to adjust our allowance for loan losses.
72
The following table sets forth activity in our allowance for loan losses for the years indicated.
At or For the Years Ended March 31, |
||||||||
2023 | 2022 | |||||||
(Dollars in thousands) | ||||||||
Allowance for loan losses at beginning of year |
$ | 4,928 | $ | 5,062 | ||||
Provision for loan losses |
2,877 | (114 | ) | |||||
Charge-offs: |
||||||||
Real estate loans: |
||||||||
One- to four-family residential |
8 | | ||||||
Multi-family |
| | ||||||
Commercial |
| | ||||||
Agriculture |
| | ||||||
Commercial and industrial |
2,448 | 18 | ||||||
Agriculture non-real estate |
| | ||||||
Construction and land development |
| | ||||||
Consumer and other |
4 | 3 | ||||||
|
|
|
|
|||||
Total charge-offs |
2,460 | 21 | ||||||
|
|
|
|
|||||
Recoveries: |
||||||||
Real estate loans: |
||||||||
One- to four-family residential |
| | ||||||
Multi-family |
| | ||||||
Commercial |
65 | | ||||||
Agriculture |
| | ||||||
Commercial and industrial |
| | ||||||
Agriculture non-real estate |
| | ||||||
Construction and land development |
| | ||||||
Consumer and other |
2 | 1 | ||||||
|
|
|
|
|||||
Total recoveries |
67 | 1 | ||||||
|
|
|
|
|||||
Net (charge-offs) recoveries |
2,393 | 20 | ||||||
|
|
|
|
|||||
Allowance at end of year |
$ | 5,412 | $ | 4,928 | ||||
|
|
|
|
|||||
Allowance to non-performing loans |
636.71 | % | 493.29 | % | ||||
Allowance to total loans outstanding at the end of the year |
1.53 | % | 1.58 | % | ||||
Net (charge-offs) recoveries to average loans outstanding during the year |
0.70 | % | 0.01 | % |
The following table sets forth additional information with respect to charge-offs by category for the years indicated.
The increase in charge-offs and related increase in the provision for loan losses for 2023 was primarily related to a $2.4 million commercial and industrial loan. We had one commercial customer who submitted false financial information to multiple financial institutions, and has since passed away. The collateral that was presented had no value and, accordingly, we charged off the entire amount of our loan to this borrower.
73
Allocation of Allowance for Loan Losses. The following table sets forth the allowance for loan losses allocated by loan category and the percent of the allowance in each category to the total allocated allowance at the dates indicated. The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.
At March 31, | ||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||
Allowance for Loan Losses |
Percent of Allowance in Each Category to Total Allocated Allowance |
Percent of Loans in Each Category to Total Loans |
Allowance for Loan Losses |
Percent of Allowance in Each Category to Total Allocated Allowance |
Percent of Loans in Each Category to Total Loans |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Real estate loans: |
||||||||||||||||||||||||
One- to four-family residential |
$ | 686 | 12.68 | % | 33.82 | % | $ | 636 | 12.91 | % | 36.18 | % | ||||||||||||
Multi-family |
670 | 12.38 | 9.70 | 481 | 9.76 | 7.49 | ||||||||||||||||||
Commercial |
2,048 | 37.84 | 28.97 | 1,846 | 37.46 | 29.56 | ||||||||||||||||||
Agriculture |
203 | 3.75 | 2.61 | 213 | 4.32 | 3.03 | ||||||||||||||||||
Commercial and industrial |
915 | 16.91 | 8.51 | 930 | 18.87 | 10.17 | ||||||||||||||||||
Agriculture non-real estate |
281 | 5.19 | 2.52 | 281 | 5.70 | 2.81 | ||||||||||||||||||
Construction and land development |
402 | 7.43 | 6.69 | 357 | 7.24 | 5.71 | ||||||||||||||||||
Consumer and other |
207 | 3.82 | 7.19 | 184 | 3.73 | 5.04 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total allocated allowance |
5,412 | 100.00 | % | 100.00 | % | 4,928 | 100.00 | % | 100.00 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Unallocated |
| | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total |
$ | 5,412 | $ | 4,928 | ||||||||||||||||||||
|
|
|
|
Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance for loan losses may be necessary and results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations. Because future events affecting borrowers and collateral cannot be predicted with certainty, the existing allowance for loan losses may not be adequate and management may determine that increases in the allowance are necessary if the quality of any portion of our loan portfolio deteriorates as a result. Furthermore, as an integral part of its examination process, the OCC will periodically review our allowance for loan losses. The OCC may have judgments different than those of management, and we may determine to increase our allowance as a result of these regulatory reviews. Any material increase in the allowance for loan losses may adversely affect our financial condition and results of operations.
Investment Activities
General. The goal of our investment policy is to provide and maintain liquidity within regulatory guidelines, maintain high quality and diversified investments, provide collateral for pledging requirements and short-term borrowing needs, balance earnings depending on levels of loan demand, maximize returns through value investing, and manage interest rate risk.
Our investment policy was adopted by the board of directors and is reviewed annually by the board of directors. All investment decisions are made by our Asset/Liability Committee according to board-approved policies. An investment schedule detailing the investment portfolio is reviewed at least monthly by the board of directors.
74
Our current investment policy permits, with certain limitations, investments in: U.S. Treasury securities; securities issued by the U.S. government and its agencies or government sponsored enterprises including mortgage-backed securities and collateralized mortgage obligations issued by Fannie Mae, Ginnie Mae, and Freddie Mac; corporate and municipal bonds; collateralized mortgage obligations (CMOs) and real estate mortgage investment conduits (REMICs); certificates of deposit in other financial institutions; and federal funds, among other investments.
At March 31, 2023, our investment portfolio consisted of securities and obligations issued by U.S. government-sponsored enterprises as well as state and municipal securities. At March 31, 2023, we also owned $563,000 of Federal Home Loan Bank of Topeka stock. As a member of Federal Home Loan Bank of Topeka, we are required to purchase stock in the Federal Home Loan Bank of Topeka, which is carried at cost and classified as a restricted investment.
75
Portfolio Maturities and Yields. The composition and maturities of the securities portfolio at March 31, 2023 are summarized in the following table. Maturities are based on the final contractual payment dates, and do not reflect the effect of scheduled principal repayments, prepayments, or early redemptions that may occur. The weighted average yield is calculated based on the yield to maturity weighted for the size of each security over the entire portfolio of securities. No tax-equivalent yield adjustments have been made, as the effects would be immaterial.
One Year or Less | More than One Year through Five Years |
More than Five Years through Ten Years |
More than Ten Years | Total | ||||||||||||||||||||||||||||||||||||||||
Amortized Cost |
Weighted Average Yield |
Amortized Cost |
Weighted Average Yield |
Amortized Cost |
Weighted Average Yield |
Amortized Cost |
Weighted Average Yield |
Amortized Cost |
Fair Value |
Weighted Average Yield |
||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||
Investment securities: |
||||||||||||||||||||||||||||||||||||||||||||
Municipal bonds |
$ | 60 | 0.40% | $ | 2,442 | 2.05 | % | $ | 1,803 | 1.96 | % | $ | 4,689 | 2.00 | % | $ | 8,894 | $ | 7,706 | 2.00 | % | |||||||||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||||||||||||||||||||||||||||||
U.S. Government agency and government-sponsored enterprise |
| % | 927 | 2.89 | % | 3,898 | 2.70 | % | 50,417 | 2.38 | % | 55,242 | 50,552 | 2.41 | % | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total |
$ | 60 | 0.40 | % | $ | 3,369 | 2.28 | % | $ | 5,701 | 2.46 | % | $ | 55,106 | 2.35 | % | $ | 64,236 | $ | 58,258 | 2.35 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For additional information regarding our investment securities portfolio, see Note 3 to the notes to consolidated financial statements.
76
Sources of Funds
General. Deposits have traditionally been our primary source of funds for use in lending and investment activities. We may also use borrowings to supplement cash flow needs, lengthen the maturities of liabilities for interest rate risk purposes and to manage the cost of funds. In addition, we receive funds from scheduled loan payments, investment maturities, loan prepayments and income on earning assets. While scheduled loan payments and income on earning assets are relatively stable sources of funds, deposit inflows and outflows can vary widely and are influenced by prevailing interest rates, market conditions and levels of competition.
Deposits. Our deposits are generated primarily from our primary market area. We offer a selection of deposit accounts, including savings accounts, checking accounts, certificates of deposit and individual retirement accounts. Deposit account terms vary, with the principal differences being the minimum balance required, the amount of time the funds must remain on deposit and the interest rate.
Interest rates paid, maturity terms, service fees and withdrawal penalties are established on a periodic basis. Deposit rates and terms are based primarily on current operating strategies and market rates, liquidity requirements, rates paid by competitors and growth goals. We rely upon personalized customer service, long-standing relationships with customers, and our favorable reputation in the community to attract and retain local deposits. We also seek to obtain deposits from our commercial loan customers.
The flow of deposits is influenced significantly by general economic conditions, changes in money market and other prevailing interest rates and competition. The variety of deposit accounts offered allows us to be competitive in obtaining funds and responding to changes in consumer demand. Based on experience, we believe that our deposits are relatively stable. However, the ability to attract and maintain deposits and the rates paid on these deposits, has been and will continue to be significantly affected by market conditions.
The following table sets forth the distribution of total deposits, by account type, at the dates indicated.
At March 31, | ||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||
Amount | Percent | Average Rate |
Amount | Percent | Average Rate |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Non-interest bearing demand |
$ | 73,248 | 18.74 | % | | % | $ | 75,284 | 20.63 | % | | % | ||||||||||||
Savings accounts |
49,844 | 12.75 | 0.14 | % | 55,539 | 15.22 | 0.09 | % | ||||||||||||||||
Money market accounts |
24,887 | 6.37 | 0.74 | % | 28,018 | 7.68 | 0.62 | % | ||||||||||||||||
NOW accounts |
157,337 | 40.24 | 0.76 | % | 162,189 | 44.43 | 0.24 | % | ||||||||||||||||
Certificates of deposit |
70,187 | 17.95 | 1.65 | % | 28,284 | 7.75 | 0.94 | % | ||||||||||||||||
Individual retirement accounts |
15,449 | 3.95 | 1.44 | % | 15,689 | 4.30 | 1.39 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 390,952 | 100.00 | % | 0.61 | % | $ | 365,003 | 100.00 | % | 0.30 | % | ||||||||||||
|
|
|
|
|
|
|
|
As of March 31, 2023 and 2022, the aggregate amount of uninsured deposits (deposits in amounts greater than or equal to $250,000, which is the maximum amount for federal deposit insurance), was $59.2 million and $59.7 million, respectively. In addition, as of March 31, 2023, the aggregate amount of all our uninsured certificates of deposit was $4.3 million. We have no deposits that are uninsured for any reason other than being in excess of the maximum amount for federal deposit insurance.
77
The following table sets forth the maturity of our uninsured certificates of deposit as of March 31, 2023.
At March 31, 2023 |
||||
(In thousands) | ||||
Maturity Period: |
||||
Three months or less |
$ | 217 | ||
Over three through six months |
2,861 | |||
Over six through twelve months |
632 | |||
Over twelve months |
587 | |||
|
|
|||
Total |
$ | 4,297 | ||
|
|
Borrowings. We may obtain advances from the Federal Home Loan Bank of Topeka upon the security of our capital stock in it and our one- to four-family residential real estate portfolio. We may utilize these advances for asset/liability management purposes and for additional funding for our operations. Such advances may be made under several different credit programs, each of which has its own interest rate and range of maturities. At March 31, 2023, we had no outstanding advances from the Federal Home Loan Bank of Topeka. At March 31, 2023, based on pledged collateral and our ownership of Federal Home Loan Bank of Topeka common stock, we had access to up to $40.6 million of advances from the Federal Home Loan Bank of Topeka. We could significantly increase our borrowing capacity from the Federal Home Loan Bank of Topeka if we pledged additional assets as security. As of that date, we had a $5.0 million borrowing line from a private bankers bank, and we also have the ability to participate in the Federal Reserve Boards Bank Term Funding Program if needed.
Properties
We operate from our main office in Grand Island, Nebraska, six branch offices located in Grand Island, Hastings, Holdrege, Lexington and Superior, Nebraska, a drive-up facility in Grand Island, Nebraska and a loan production office in Lincoln, Nebraska. At March 31, 2023, the net book value of our properties (including furniture, fixtures and equipment) was $4.1 million. We own seven of our properties and lease the remaining two properties. Our properties range in size from 1,150 square feet to 12,197 square feet. Although we believe that our current facilities are adequate to meet our present and foreseeable needs, we intend to establish a branch office in Lincoln, Nebraska, as a replacement for our loan production office currently located in Lincoln. We currently anticipate opening this office in the fourth quarter of 2024.
Subsidiary Activities
Upon completion of the conversion and stock offering, Home Federal Savings will become the sole and wholly-owned subsidiary of Central Plains Bancshares. Home Federal Savings only subsidiary is First Service Corporation, a Nebraska corporation that provides insurance services directly and sells securities through a third-party arrangement.
Legal Proceedings
At March 31, 2023, we were not involved in any legal proceedings, the outcome of which we believe would be material to our financial condition or results of operations.
Expense and Tax Allocation Agreements
Upon the completion of the conversion and stock offering, Home Federal Savings will enter into an agreement with Central Plains Bancshares for Home Federal Savings to provide Central Plains Bancshares with certain administrative support services, including use of the premises, furniture, equipment and employees of Home Federal Savings as needed in the conduct of Central Plains Bancshares business. Central Plains Bancshares will compensate Home Federal Savings in an amount not less than the fair market value of the services provided. In addition, upon the consummation of the conversion and stock offering, Central Plains Bancshares and Home Federal Savings will enter into an agreement to establish a method for allocating and reimbursing the payment of their consolidated Federal and state tax liabilities and any local tax liabilities.
78
Employees
At March 31, 2023, we had 67 full-time employees and four part-time employees. Our employees are not represented by a collective bargaining group. Management believes that we have a good working relationship with our employees.
General
As a federal savings association, Home Federal Savings is subject to examination and regulation by the OCC, and is also subject to examination by the FDIC as the insurer of its deposit accounts. This regulation and supervision establishes a comprehensive framework of activities in which an institution may engage and is intended primarily for the protection of the FDICs deposit insurance fund and depositors, and not for the protection of security holders. Home Federal Savings also is a member of and owns stock in the Federal Home Loan Bank of Topeka, which is one of the 11 regional banks in the Federal Home Loan Bank System.
Under this system of regulation, the regulatory authorities have extensive discretion in connection with their supervisory, enforcement, rulemaking and examination activities and policies, including rules or policies that: establish minimum capital levels; restrict the timing and amount of dividend payments; govern the classification of assets; determine the adequacy of loan loss reserves for regulatory purposes; and establish the timing and amounts of assessments and fees. Moreover, as part of their examination authority, the banking regulators assign numerical ratings to banks and savings institutions relating to capital, asset quality, management, liquidity, earnings and other factors. The receipt of a less than satisfactory rating in one or more categories may result in enforcement action by the banking regulators against a financial institution. A less than satisfactory rating may also prevent a financial institution, such as Home Federal Savings or its holding company, from obtaining necessary regulatory approvals to access the capital markets, pay dividends, acquire other financial institutions or establish new branches.
In addition, we must comply with significant anti-money laundering and anti-terrorism laws and regulations, Community Reinvestment Act laws and regulations, and fair lending laws and regulations. Government agencies have the authority to impose monetary penalties and other sanctions on institutions that fail to comply with these laws and regulations, which could significantly affect our business activities, including our ability to acquire other financial institutions or expand our branch network.
Following the conversion and stock offering, Central Plains Bancshares will be a savings and loan holding company and will be required to comply with the rules and regulations of the Federal Reserve Board. It will be required to file certain reports with the Federal Reserve Board and will be subject to examination by the enforcement authority of the Federal Reserve Board. Central Plains Bancshares will also be subject to the rules and regulations of the Securities and Exchange Commission under the federal securities laws.
Any change in applicable laws or regulations, whether by the OCC, the FDIC, the Federal Reserve Board, the Securities and Exchange Commission or Congress, could have a material adverse impact on the operations and financial performance of Central Plains Bancshares and Home Federal Savings.
Set forth below is a brief description of material regulatory requirements that are or will be applicable to Home Federal Savings and Central Plains Bancshares. The description is limited to certain material aspects of the statutes and regulations addressed, and is not intended to be a complete description of such statutes and regulations and their effects on Home Federal Savings and Central Plains Bancshares.
Federal Banking Regulation
Business Activities. A federal association derives its lending and investment powers from the Home Owners Loan Act, as amended, and applicable federal regulations. Under these laws and regulations, Home Federal Savings may invest in mortgage loans secured by residential and commercial real estate, commercial and industrial and consumer loans, certain types of debt securities and certain other assets, subject to applicable limits. Home Federal Savings may also establish subsidiaries that may engage in certain activities not otherwise permissible for Home Federal Savings to engage in directly, including real estate investment and securities and insurance brokerage.
79
Capital Requirements. Federal regulations require federally insured depository institutions to meet several minimum capital standards: a common equity Tier 1 capital to risk-weighted assets ratio of 4.5%, a Tier 1 capital to risk-weighted assets ratio of 6.0%, a total capital to risk-weighted assets of 8.0%, and a 4.0% Tier 1 capital to adjusted average total assets leverage ratio.
Common equity Tier 1 capital is generally defined as common stockholders equity and retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and additional Tier 1 capital. Additional Tier 1 capital includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1 capital) and Tier 2 capital. Tier 2 capital is comprised of capital instruments and related surplus, meeting specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, intermediate preferred stock and subordinated debt. Also included in Tier 2 capital is the allowance for loan losses limited to a maximum of 1.25% of risk-weighted assets and, for institutions that have exercised an opt-out election regarding the treatment of Accumulated Other Comprehensive Income (AOCI), up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair market values. Institutions that have not exercised the AOCI opt-out have AOCI incorporated into common equity Tier 1 capital (including unrealized gains and losses on available-for-sale-securities). Home Federal Savings exercised its AOCI opt-out election. Calculation of all types of regulatory capital is subject to deductions and adjustments specified in the regulations.
In determining the amount of risk-weighted assets for purposes of calculating risk-based capital ratios, all assets, including certain off-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests) are multiplied by a risk weight factor assigned by the regulations based on the risks believed inherent in the type of asset. Higher levels of capital are required for asset categories believed to present greater risk. For example, a risk weight of 0% is assigned to cash and U.S. government securities, a risk weight of 50% is generally assigned to prudently underwritten first lien one- to four-family residential real estate loans, a risk weight of 100% is assigned to commercial and consumer loans, a risk weight of 150% is assigned to certain past due loans and a risk weight of between 0% to 600% is assigned to permissible equity interests, depending on certain specified factors.
In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a capital conservation buffer consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets above the amount necessary to meet its minimum risk-based capital requirements.
The federal banking agencies have developed a Community Bank Leverage Ratio (the ratio of Tier 1 capital to average total consolidated assets) for financial institutions with assets of less than $10 billion that meet certain qualifying criteria. A qualifying community bank that exceeds this ratio will be deemed compliant with all other capital requirements, including the capital requirements to be considered well capitalized under Prompt Corrective Action statutes. The federal banking agencies may consider a financial institutions risk profile when evaluating whether it qualifies as a community bank for purposes of the capital ratio requirement. The federal banking agencies must set the minimum Community Bank Leverage Ratio at not less than 8% and not more than 10%, and as of January 1, 2022, it has been set at 9%. Home Federal Savings has not elected to be subject to the Community Bank Leverage Ratio framework.
Loans-to-One Borrower. Generally, a federal savings association may not make a loan or extend credit to a single or related group of borrowers in excess of 15% of unimpaired capital and surplus. An additional amount may be loaned, equal to 10% of unimpaired capital and surplus, if the loan is secured by readily marketable collateral, which generally does not include real estate. At March 31, 2023, Home Federal Savings complied with the loans-to-one borrower limitations.
80
Qualified Thrift Lender Test. As a federal savings association, Home Federal Savings must satisfy the qualified thrift lender, or QTL, test. Under the QTL test, it must maintain at least 65% of its portfolio assets in qualified thrift investments (primarily residential mortgages and related investments, including mortgage-backed securities) in at least nine months of the most recent 12-month period. Portfolio assets generally means total assets of a savings association, less the sum of specified liquid assets up to 20% of total assets, goodwill and other intangible assets, and the value of property used in the conduct of the savings associations business.
Home Federal Savings also may satisfy the QTL test by qualifying as a domestic building and loan association as defined in the Internal Revenue Code of 1986, as amended. This test generally requires a savings association to have at least 75% of its deposits held by the public and earn at least 25% of its income from loans and U.S. government obligations. Alternatively, a savings association can satisfy this test by maintaining at least 60% of its assets in cash, real estate loans and U.S. Government or state obligations.
A savings association that fails the qualified thrift lender test must operate under specified restrictions set forth in the Home Owners Loan Act. The Dodd-Frank Act made noncompliance with the QTL test subject to agency enforcement action for a violation of law. At March 31, 2023, Home Federal Savings complied with the qualified thrift lender test, with a percentage of qualified thrift investments to total assets of approximately 68.44%.
Capital Distributions. Federal regulations govern capital distributions by a federal savings association, which include cash dividends, stock repurchases and other transactions charged to its capital account. A federal savings association must file an application with the OCC for approval of a capital distribution if:
| the total capital distributions for the applicable calendar year exceed the sum of the savings associations net income for that year to date plus its retained net income for the preceding two years; |
| the savings association would not be at least adequately capitalized following the distribution; |
| the distribution would violate any applicable statute, regulation, agreement or regulatory condition; or |
| the savings association is not eligible for expedited treatment of its filings, generally due to an unsatisfactory CAMELS rating or being subject to a cease and desist order or formal written agreement that requires action to improve the institutions financial condition. |
Even if an application is not otherwise required, every savings association that is a subsidiary of a savings and loan holding company, such as Home Federal Savings will be upon the consummation of the conversion and stock offering, must still file a notice with the Federal Reserve Board at least 30 days before the board of directors declares a dividend or approves a capital distribution.
A notice or application related to a capital distribution may be disapproved if:
| the savings association would be undercapitalized following the distribution; |
| the proposed capital distribution raises safety and soundness concerns; or |
| the capital distribution would violate a prohibition contained in any statute, regulation or agreement. |
In addition, an insured depository institution may not make any capital distribution if, after making such distribution, the institution would fail to meet any applicable regulatory capital requirement. A federal savings association also may not make a capital distribution that would reduce its regulatory capital below the amount required for the liquidation account established in connection with its conversion to stock form.
81
Community Reinvestment Act and Fair Lending Laws. All federal savings associations have a responsibility under the Community Reinvestment Act and related regulations to help meet the credit needs of their communities, including low- and moderate-income borrowers. In connection with its examination of a federal savings association, the OCC is required to assess the federal savings associations record of compliance with the Community Reinvestment Act. A savings associations failure to comply with the provisions of the Community Reinvestment Act could, at a minimum, result in denial of certain corporate applications such as branches or mergers, or in restrictions on its activities. In addition, the Equal Credit Opportunity Act and the Fair Housing Act prohibit lenders from discriminating in their lending practices on the basis of characteristics specified in those statutes. The failure to comply with the Equal Credit Opportunity Act and the Fair Housing Act could result in enforcement actions by the OCC, as well as other federal regulatory agencies and the Department of Justice. In 2022, the OCC and other bank regulatory agencies released a notice of proposed rulemaking to strengthen and modernize the Community Reinvestment Act regulations and framework.
The Community Reinvestment Act requires all institutions insured by the FDIC to publicly disclose their rating. Home Federal Savings received a satisfactory Community Reinvestment Act rating in its most recent federal examination.
Transactions with Related Parties. A federal savings associations authority to engage in transactions with its affiliates is limited by Sections 23A and 23B of the Federal Reserve Act and federal regulations. An affiliate is generally a company that controls, or is under common control with, an insured depository institution such as Home Federal Savings. Central Plains Bancshares will be an affiliate of Home Federal Savings because of its control of Home Federal Savings. In general, transactions between an insured depository institution and its affiliates are subject to certain quantitative limits and collateral requirements. In addition, federal regulations prohibit a savings association from lending to any of its affiliates that are engaged in activities that are not permissible for bank holding companies and from purchasing the securities of any affiliate, other than a subsidiary. Finally, transactions with affiliates must be consistent with safe and sound banking practices, not involve the purchase of low-quality assets and be on terms that are as favorable to the institution as comparable transactions with non-affiliates.
Home Federal Savings authority to extend credit to its directors, executive officers and 10% stockholders, as well as to entities controlled by such persons, is currently governed by the requirements of Sections 22(g) and 22(h) of the Federal Reserve Act and Regulation O of the Federal Reserve Board. Among other things, these provisions generally require that extensions of credit to insiders:
| be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not involve more than the normal risk of repayment or present other unfavorable features; and |
| not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of Home Federal Savings capital. |
In addition, extensions of credit in excess of certain limits must be approved by Home Federal Savings board of directors. Extensions of credit to executive officers are subject to additional limits based on the type of extension involved.
Enforcement. The OCC has primary enforcement responsibility over federal savings associations and has authority to bring enforcement action against all institution-affiliated parties, including directors, officers, stockholders, attorneys, appraisers and accountants who knowingly or recklessly participate in wrongful action likely to have an adverse effect on a federal savings association. Formal enforcement action by the OCC may range from the issuance of a capital directive or cease and desist order to removal of officers and/or directors of the institution and the appointment of a receiver or conservator. Civil penalties cover a wide range of violations and actions, and range up to $25,000 per day, unless a finding of reckless disregard is made, in which case penalties may be as high as $1 million per day. The FDIC also has the authority to terminate deposit insurance or recommend to the OCC that enforcement action be taken with respect to a particular savings association. If such action is not taken, the FDIC has authority to take the action under specified circumstances.
82
Standards for Safety and Soundness. Federal law requires each federal banking agency to prescribe certain standards for all insured depository institutions. These standards relate to, among other things, internal controls, information systems and audit systems, loan documentation, credit underwriting, interest rate risk exposure, asset growth, compensation and other operational and managerial standards as the agency deems appropriate. Interagency guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard. If an institution fails to meet these standards, the appropriate federal banking agency may require the institution to implement an acceptable compliance plan. Failure to implement such a plan can result in further enforcement action, including the issuance of a cease-and-desist order or the imposition of civil money penalties.
Interstate Banking and Branching. Federal law permits well-capitalized and well-managed holding companies to acquire banks in any state, subject to Federal Reserve Board approval, certain concentration limits and other specified conditions. Interstate mergers of banks are also authorized, subject to regulatory approval and other specified conditions. In addition, among other things, amendments made by the Dodd-Frank Act permit banks to establish de novo branches on an interstate basis provided that branching is authorized by the law of the host state for the banks chartered by that state.
Prompt Corrective Action. Federal law requires, among other things, that federal bank regulators take prompt corrective action with respect to institutions that do not meet minimum capital requirements. For this purpose, the law establishes five capital categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. Under the regulations, an institution is deemed to be well capitalized if it has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, a leverage ratio of 5.0% or greater and a common equity Tier 1 ratio of 6.5% or greater. An institution is adequately capitalized if it has a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, a leverage ratio of 4.0% or greater and a common equity Tier 1 ratio of 4.5% or greater. An institution is undercapitalized if it has a total risk-based capital ratio of less than 8.0%, a Tier 1 risk-based capital ratio of less than 6.0%, a leverage ratio of less than 4.0% or a common equity Tier 1 ratio of less than 4.5%. An institution is deemed to be significantly undercapitalized if it has a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 4.0%, a leverage ratio of less than 3.0% or a common equity Tier 1 ratio of less than 3.0%. An institution is considered to be critically undercapitalized if it has a ratio of tangible equity (as defined in the regulations) to total assets that is equal to or less than 2.0%.
Federal law and regulations also specify circumstances under which a federal banking agency may reclassify a well-capitalized institution as adequately capitalized and may require an institution classified as less than well capitalized to comply with supervisory actions as if it were in the next lower category.
The OCC may order savings associations that have insufficient capital to take corrective actions. For example, a savings association that is categorized as undercapitalized is subject to growth limitations and is required to submit a capital restoration plan, and a holding company that controls such a savings association is required to guarantee that the savings association complies with the restoration plan. A significantly undercapitalized savings association may be subject to additional restrictions. Savings associations deemed by the OCC to be critically undercapitalized would be subject to the appointment of a receiver or conservator.
At March 31, 2023, Home Federal Savings met the criteria for being considered well capitalized.
83
Insurance of Deposit Accounts. Home Federal Savings is a member of the Deposit Insurance Fund, which is administered by the FDIC. Its deposit accounts are insured by the FDIC, generally up to a maximum of $250,000 per depositor.
The FDIC imposes deposit insurance assessments against all insured depository institutions. An institutions assessment rate depends upon the perceived risk of the institution to the Deposit Insurance Fund, with institutions deemed less risky paying lower rates. Currently, assessments for institutions of less than $10 billion of total assets are based on financial measures and supervisory ratings derived from statistical models estimating the probability of failure within three years. The FDIC may increase or decrease the range of assessments uniformly, except that no adjustment can deviate more than two basis points from the base assessment rate without notice and comment rulemaking, and adopted a final rule in October 2022 to increase initial base deposit insurance assessment rates by two basis points beginning in the first quarterly assessment period of 2023.
A significant increase in insurance premiums would have an adverse effect on the operating expenses and results of operations of Home Federal Savings. We cannot predict what deposit insurance assessment rates will be in the future.
Insurance of deposits may be terminated by the FDIC upon a finding that an institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC. We do not know of any practice, condition or violation that might lead to termination of deposit insurance for Home Federal Savings.
Privacy Regulations. Federal regulations generally require that Home Federal Savings disclose its privacy policy, including identifying with whom it shares a customers non-public personal information, to customers at the time of establishing the customer relationship and annually thereafter. In addition, Home Federal Savings is required to provide its customers with the ability to opt-out of having their personal information shared with unaffiliated third parties and not to disclose account numbers or access codes to non-affiliated third parties for marketing purposes. Home Federal Savings has a privacy protection policy in place and believes that such policy is in compliance with the regulations.
USA Patriot Act. Home Federal Savings is subject to the USA PATRIOT Act, which gives federal agencies additional powers to address terrorist threats through enhanced domestic security measures, expanded surveillance powers, increased information sharing, and broadened anti-money laundering requirements. The USA PATRIOT Act contains provisions intended to encourage information sharing among bank regulatory agencies and law enforcement bodies and imposes affirmative obligations on financial institutions, such as enhanced recordkeeping and customer identification requirements.
Prohibitions Against Tying Arrangements. Federal savings associations are prohibited, subject to some exceptions, from extending credit to or offering any other service, or fixing or varying the consideration for such extension of credit or service, on the condition that the customer obtain some additional service from the institution or its affiliates or not obtain services of a competitor of the institution.
Other Regulations
Interest and other charges collected or contracted for by Home Federal Savings are subject to state usury laws and federal laws concerning interest rates. Loan operations are also subject to state and federal laws applicable to credit transactions, such as the:
| Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves; |
| Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit; |
84
| Fair Credit Reporting Act of 1978, governing the use and provision of information to credit reporting agencies; and |
| Rules and regulations of the various federal and state agencies charged with the responsibility of implementing such federal and state laws. |
The deposit operations of Home Federal Savings also are subject to, among others, the:
| Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; |
| Check Clearing for the 21st Century Act (also known as Check 21), which gives substitute checks, such as digital check images and copies made from that image, the same legal standing as the original paper check; and |
| Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers rights and liabilities arising from the use of automated teller machines and other electronic banking services. |
Federal Home Loan Bank System
Home Federal Savings is a member of the Federal Home Loan Bank of Topeka, which is one of 11 regional Federal Home Loan Banks in the Federal Home Loan Bank System. The Federal Home Loan Bank of Topeka provides a central credit facility primarily for its member institutions. Members of the Federal Home Loan Bank of Topeka are required to acquire and hold shares of capital stock in the Federal Home Loan Bank of Topeka. Home Federal Savings complied with this requirement at March 31, 2023. Based on redemption provisions of the Federal Home Loan Bank of Topeka, the stock has no quoted market value and is carried at cost. Home Federal Savings reviews for impairment, based on the ultimate recoverability, the cost basis of the Federal Home Loan Bank of Topeka stock. At March 31, 2023, no impairment has been recognized.
Holding Company Regulation
Upon completion of the conversion and stock offering, Central Plains Bancshares will be a unitary savings and loan holding company subject to regulation and supervision by the Federal Reserve Board. The Federal Reserve Board will have enforcement authority over Central Plains Bancshares and its non-savings institution subsidiaries. Among other things, this authority permits the Federal Reserve Board to restrict or prohibit activities that are determined to be a risk to Home Federal Savings.
As a savings and loan holding company, Central Plains Bancshares activities will be limited to those activities permissible by law for financial holding companies (if Central Plains Bancshares makes an election to be treated as a financial holding company and meets the other requirements to be a financial holding company) or multiple savings and loan holding companies. Central Plains Bancshares does not intend to make an election to be treated as a financial holding company. A financial holding company may engage in activities that are financial in nature, incidental to financial activities or complementary to a financial activity. Such activities include lending and other activities permitted for bank holding companies under Section 4(c)(8) of the Bank Holding Company Act, insurance and underwriting equity securities. Multiple savings and loan holding companies are authorized to engage in activities specified by federal regulation, including activities permitted for bank holding companies under Section 4(c)(8) of the Bank Holding Company Act.
Federal law prohibits a savings and loan holding company, directly or indirectly, or through one or more subsidiaries, from acquiring more than 5% of another savings institution or savings and loan holding company without prior written approval of the Federal Reserve Board, and from acquiring or retaining control of any depository institution not insured by the FDIC. In evaluating applications by holding companies to acquire savings
85
institutions, the Federal Reserve Board must consider such things as the financial and managerial resources and future prospects of the company and institution involved, the effect of the acquisition on and the risk to the federal deposit insurance fund, the convenience and needs of the community and competitive factors. A savings and loan holding company may not acquire a savings institution in another state and hold the target institution as a separate subsidiary unless it is a supervisory acquisition under Section 13(k) of the Federal Deposit Insurance Act or the law of the state in which the target is located authorizes such acquisitions by out-of-state companies.
Savings and loan holding companies historically have not been subject to consolidated regulatory capital requirements. The Dodd-Frank Act requires the Federal Reserve Board to establish minimum consolidated capital requirements for all depository institution holding companies that are as stringent as those required for the insured depository subsidiaries. However, savings and loan holding companies of under $3.0 billion in consolidated assets remain exempt from consolidated regulatory capital requirements, unless the Federal Reserve determines otherwise in particular cases.
The Dodd-Frank Act extended the source of strength doctrine to savings and loan holding companies. The Federal Reserve Board has promulgated regulations implementing the source of strength policy that require holding companies to act as a source of strength to their subsidiary depository institutions by providing capital, liquidity and other support in times of financial stress.
The Federal Reserve Board has issued a policy statement regarding the payment of dividends and the repurchase of shares of common stock by bank holding companies and savings and loan holding companies. In general, the policy provides that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the holding company appears consistent with the organizations capital needs, asset quality and overall financial condition. Regulatory guidance provides for prior regulatory consultation with respect to capital distributions in certain circumstances such as where the companys net income for the past four quarters, net of dividends previously paid over that period, is insufficient to fully fund the dividend or the companys overall rate of earnings retention is inconsistent with the companys capital needs and overall financial condition. The ability of a holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. The policy statement also states that a holding company should inform the Federal Reserve Board supervisory staff before redeeming or repurchasing common stock or perpetual preferred stock if the holding company is experiencing financial weaknesses or if the repurchase or redemption would result in a net reduction, at the end of a quarter, in the amount of such equity instruments outstanding compared with the beginning of the quarter in which the redemption or repurchase occurred. These regulatory policies may affect the ability of Central Plains Bancshares to pay dividends, repurchase shares of common stock or otherwise engage in capital distributions.
For Central Plains Bancshares to be regulated by the Federal Reserve Board as savings and loan holding company rather than as a bank holding company, Home Federal Savings must qualify as a qualified thrift lender under federal regulations or satisfy the domestic building and loan association test under the Internal Revenue Code. Under the qualified thrift lender test, a savings institution is required to maintain at least 65% of its portfolio assets (total assets less: (i) specified liquid assets up to 20% of total assets; (ii) intangible assets, including goodwill; and (iii) the value of property used to conduct business) in certain qualified thrift investments (primarily residential mortgages and related investments, including certain mortgage-backed and related securities) in at least nine out of each 12 month period. At March 31, 2023, Home Federal Savings maintained approximately 68.44% of its portfolio assets in qualified thrift investments and was in compliance with the qualified thrift lender requirement.
Federal Securities Laws
Central Plains Bancshares common stock will be registered with the Securities and Exchange Commission after the conversion and stock offering. Central Plains Bancshares will be subject to the information, proxy solicitation, insider trading restrictions and other requirements under the Securities Exchange Act of 1934, as amended.
86
The registration under the Securities Act of 1933, as amended, of shares of common stock issued in Central Plains Bancshares stock offering does not cover the resale of those shares. Shares of common stock purchased by persons who are not affiliates of Central Plains Bancshares may be resold without registration. Shares purchased by an affiliate of Central Plains Bancshares will be subject to the resale restrictions of Rule 144 under the Securities Act of 1933. If Central Plains Bancshares meets the current public information requirements of Rule 144 under the Securities Act of 1933, each affiliate of Central Plains Bancshares that complies with the other conditions of Rule 144, including those that require the affiliates sale to be aggregated with those of other persons, would be able to sell in the public market, without registration, a number of shares not to exceed, in any three-month period, the greater of 1% of the outstanding shares of Central Plains Bancshares, or the average weekly volume of trading in the shares during the preceding four calendar weeks. In the future, Central Plains Bancshares may permit affiliates to have their shares registered for sale under the Securities Act of 1933.
Sarbanes-Oxley Act of 2002
The Sarbanes-Oxley Act of 2002 is intended to improve corporate responsibility, to provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures required under the federal securities laws. We have policies, procedures and systems designed to comply with these regulations, and we review and document such policies, procedures and systems to ensure continued compliance with these regulations.
Change in Control Regulations
Under the Change in Bank Control Act, a federal statute, no person may acquire control of a savings and loan holding company such as Central Plains Bancshares unless the Federal Reserve Board has been given 60 days prior written notice and has not issued a notice disapproving the proposed acquisition, taking into consideration certain factors, including the financial and managerial resources of the acquirer and the competitive effects of the acquisition. Control, as defined under federal law, means ownership, control of or holding irrevocable proxies representing more than 25% of any class of voting stock, control in any manner of the election of a majority of the institutions directors, or a determination by the regulator that the acquiror has the power, directly or indirectly, to exercise a controlling influence over the management or policies of the institution. Acquisition of more than 10% of any class of a savings and loan holding companys voting stock constitutes a rebuttable determination of control under the regulations under certain circumstances including where, as will be the case with Central Plains Bancshares, the issuer has registered securities under Section 12 of the Securities Exchange Act of 1934.
In addition, federal regulations provide that no company may acquire control of a savings and loan holding company without the prior approval of the Federal Reserve Board. Any company that acquires such control becomes a savings and loan holding company subject to registration, examination and regulation by the Federal Reserve Board.
Federal Taxation
General. Central Plains Bancshares and Home Federal Savings are subject to federal income taxation in the same general manner as other corporations, with some exceptions discussed below. The following discussion of federal taxation is intended only to summarize material federal income tax matters and is not a comprehensive description of the tax rules applicable to Central Plains Bancshares and Home Federal Savings.
Method of Accounting. For federal income tax purposes, Home Federal Savings currently reports its income and expenses on the accrual method of accounting and uses a tax year ending March 31 for filing its federal income tax returns. The Small Business Protection Act of 1996 eliminated the use of the reserve method of accounting for bad debt reserves by savings institutions considered large banks, effective for taxable years beginning after 1995. Home Federal Savings is considered a small bank and therefore continues to use the reserve method of accounting for bad debt reserves.
87
Minimum Tax. The alternative minimum tax (AMT) for corporations has been repealed for tax years beginning after December 31, 2017. Any unused minimum tax credit of a corporation may be used to offset regular tax liability for any tax year. At March 31, 2023 Home Federal Savings had no minimum tax credit carryforward.
Net Operating Loss Carryovers. Generally, a corporation may carry forward net operating losses generated in tax years beginning after December 31, 2017 indefinitely and can offset up to 80% of taxable income. Generally, net operating losses that existed prior to December 31, 2017 were required to be carried back to the two preceding years, with any excess carried over to the succeeding 20 tax years. Such losses can offset up to 100% of taxable income subject to Internal Revenue Code Section 382 limitation. At March 31, 2023, Home Federal Savings had $1.9 million of pre-2018 net operating loss carry forward limited to utilization of $167,000 per tax year under Internal Revenue Code Section 382.
Capital Loss Carryovers. Generally, a corporation may carry back capital losses to the preceding three taxable years and forward to the succeeding five taxable years. Any capital loss carryback or carryover is treated as a short-term capital loss for the year to which it is carried. As such, it is grouped with any other capital losses for the year to which carried and is used to offset any capital gains. Any undeducted loss remaining after the five-year carryover period is not deductible. At March 31, 2023, Home Federal Savings had no capital loss carryovers.
Corporate Dividends. Central Plains Bancshares may generally exclude from our income 100% of dividends received from Home Federal Savings as a member of the same affiliated group of corporations.
Audit of Tax Returns. Home Federal Savings federal income tax returns have not been audited in the most recent five-year period.
State Taxation
We are subject to Nebraska state taxation. Under Nebraska law, Home Federal Savings pays a financial institution tax that we classify as a franchise tax in lieu of a corporate income tax. The franchise tax is the lesser of two amounts computed based on our quarterly average deposits and net financial income, respectively. Presently, the tax is $0.45 per $1,000 of quarterly average deposits not to exceed an amount determined by applying 3.66% to our net financial income. Net financial income is our income after ordinary and necessary expenses but before income taxes as reported to the OCC. In addition, Central Plains Bancshares will be required to file a Nebraska income tax return. For Nebraska tax purposes, corporations are presently taxed at a rate equal to 5.58% of the first $100,000 of taxable income and 7.25% of taxable income in excess of $100,000. For this purpose, taxable income generally means Federal taxable income, subject to certain adjustments (including addition of interest income on non-Nebraska municipal obligations and excluding interest income from qualified U.S. governmental obligations). For Nebraska tax return purposes, taxable income on the return filed for Central Plains Bancshares is determined without regard to the taxable income of Home Federal Savings as Home Federal Savings files separate Nebraska financial institution tax return.
Other applicable state taxes include sales and use taxes and real and personal property taxes.
Our state income tax returns have not been audited in the most recent five-year period.
As a Maryland business corporation, Central Plains Bancshares will be required to file an annual report with and pay personal property taxes to the State of Maryland.
Shared Management Structure
Each director of Central Plains Bancshares is a director of Home Federal Savings. Each executive officer of Central Plains Bancshares is an executive officer of Home Federal Savings. We expect that Central Plains Bancshares and Home Federal Savings will continue to have a shared management structure until there is a business reason to establish separate management structures.
88
Our Directors
The board of directors of Central Plains Bancshares consists of seven members. Directors serve three-year staggered terms so that approximately one-third of the directors will be elected at each annual meeting of shareholders. The following sets forth certain information regarding the members of our board of directors, including the terms of office of board members. Except as indicated herein, there are no arrangements or understandings between any director and any other person pursuant to which the director was selected. Age information is as of March 31, 2023, and term as a director reflects service with Home Federal Savings.
With respect to directors, the biographies contain information regarding the persons business experience and the experiences, qualifications, attributes or skills that caused the board of directors to determine that the person should serve as a director.
All of our directors are long-time residents of the communities we serve and many of such individuals have operated, or currently operate, businesses located in such communities. As a result, each director continuing in office has significant knowledge of the businesses that operate in our market area, an understanding of the general real estate market, values and trends in such communities and an understanding of the overall demographics of such communities. As the holding company for a community banking institution, we believe that the local knowledge and experience of our directors assists us in assessing the credit and banking needs of our customers, developing products and services to better serve our customers and in assessing the risks inherent in our lending operations. As local residents, our directors are also exposed to the advertising, product offerings and community development efforts of competing institutions which, in turn, assists us in structuring our marketing efforts and community outreach programs.
Directors with terms ending in 2024:
Brett A. Duff served as President and Owner of Duff Roofing from 1983 until his retirement in 2010, having previously served in the U.S. Air Force for seven years and then worked with entities that marketed computer services to financial institutions. His experience in the home roofing and business construction industry gives our board of directors insight into the various trade industries and local contractors. Age 73. Director since 1995.
Russell R. Rerucha was the Chief Executive Officer, President and Chairman of the Board of Green Line Equipment, Inc., a group of John Deere dealerships, from 2001 until it merged with two other dealerships in 2020 to form AKRS Equipment Solutions, Inc. Mr. Rerucha has served as the Chairman of the Board of AKRS Equipment Solutions since its formation. Mr. Reruchas experience gives him extensive insight into the businesses operating in our market areas as well as with respect to mergers and acquisitions. Age 62. Director since 2021.
Joseph P. Stump is a partner with AMGL, P.C., which provides wealth management, tax, accounting, and business consulting services, where he has worked since 2007. Mr. Stump is a Certified Public Accountant in the state of Nebraska. He is also a Personal Financial Specialist, Certified Valuation Analyst and a Certified Governmental Finance Manager. Mr. Stumps experience as a small business owner gives him extensive insight into the businesses operating in our market areas. His work experience also qualifies him to be a member of the Audit Committee as an audit committee financial expert under the rules and regulations of the Securities and Exchange Commission. Age 38. Director since 2022.
89
Directors with terms ending following the year ending in 2025:
William D. Oltean is retired, having owned and served in various executive capacities, including President and Chief Executive Officer, of Heartland Ag, Inc., an agricultural equipment distributor. Mr. Oltean previously served in various capacities with companies that, through a series of mergers, merged into Verizon Wireless, from 1994 to 2010. Mr. Oltean is a Certified Public Accountant (Inactive Registrant) in the state of Nebraska. Mr. Olteans experience as a business owner of an agricultural company gives him extensive insight into the agricultural customers in our market areas. His work experience also qualifies him to be a member of the Audit Committee as an audit committee financial expert under the rules and regulations of the Securities and Exchange Commission. Age 59. Director since 2018.
Tamara L. Slater is retired, having served as the Chief Executive Officer of Goodwill Industries of Greater Nebraska, Inc. for over 12 years, and previously served as Vice President of Organizational Development & Administrative Services for Chief Automotive Systems, a Dover Company, for over 20 years. Ms. Slater provides the board of directors with extensive budget and accounting experience, as well as with respect to human resources matters, and her leadership overseeing hundreds of employees throughout her career provides direct insight into organizational matters. Age 62. Director since 2019.
Directors with terms ending following the year ending in 2026:
Steven D. Kunzman has served as Home Federal Savings President and Chief Executive Officer since 2015 and its Chairman of the Board since 2017, having been employed by Home Federal Savings for over 35 years. Mr. Kunzmans direct experience in managing operations and employees provides the board of directors with insight into operations, and his position on the board of directors provides a clear and direct channel of communication from senior management to the full board and alignment on corporate strategy. Age 63. Director since 2010.
Daniel D. Naranjo is the Owner and Funeral Director of All Faiths Funeral Home, which he founded in 2000. Mr. Naranjos experience as a small business owner gives him extensive insight into the customers who live in our market areas and economic developments affecting the communities in which we operate, as well as the challenges facing small businesses in our market area. Age 60. Director since 2010.
Executive Officers Who Are Not Directors
The following sets forth information regarding our executive officers who are not directors. Age information is as of March 31, 2023. Our executive officers are elected annually.
Kurt A. Haecker serves as our Executive Vice President and has been our Chief Lending Officer since 2015, having joined Home Federal Savings in 2007. Mr. Haecker has more than 35 years banking experience, previously serving in numerous lending and leadership roles with a regional bank that merged into a national institution. Age 60.
Lisa A. Harris serves as our Executive Vice President and has been our Chief Operating Officer since 2001, having joined Home Federal Savings in 1980. Age 61.
Board Independence
The board of directors has determined that all of our directors, except for Director Kunzman, are considered independent under the Nasdaq Stock Market corporate governance listing standards. Mr. Kunzman is not considered independent because he serves as an executive officer of Central Plains Bancshares and Home Federal Savings. In determining the independence of our directors, the board of directors considered relationships between Home Federal Savings and our directors that are not required to be reported under Transactions With Certain Related Persons, below, consisting of deposit accounts that our directors maintain at Home Federal Savings.
To our knowledge, there were no other transactions between us and any director or entity controlled by any director, which would interfere with the directors exercise of independent judgment in carrying out his responsibilities as a director.
90
Meetings and Committees of the Board of Directors of Central Plains Bancshares and Home Federal Savings
The board of directors of Central Plains Bancshares has met ___________ times since its incorporation to address certain organizational matters and matters related to the conversion and stock offering, and has established standing committees, including an Audit Committee, a Compensation Committee and a Nominating and Corporate Governance Committee. Each of these committees will operate under a written charter, which will govern its composition, responsibilities and operations.
Our Audit Committee will initially consist of Directors Oltean, Slater and Stump, each of whom is considered an independent director under Nasdaq and Securities Exchange Commission rules with respect to service on the Audit Committee. The board of directors has determined that each of Directors Oltean and Stump will qualify as an audit committee financial expert as such term is defined by the rules and regulations of the Securities and Exchange Commission. Our Compensation Committee will initially consist of Directors Duff, Naranjo, Oltean and Rerucha, and our Nominating and Corporate Governance Committee will initially consist of Directors Oltean, Rerucha, Slater and Stump.
During the year ended March 31, 2023, the board of directors of Home Federal Savings met 12 times. The Home Federal Savings board of directors conducts business through several committees, including an audit committee, a loan committee and an asset/liability management committee.
Corporate Governance Policies and Procedures
In addition to establishing committees of our board of directors, we expect to adopt several policies to govern the activities of both Central Plains Bancshares and Home Federal Savings including corporate governance policies and a code of business conduct and ethics. The corporate governance policies are expected to involve such matters as the following:
| the composition, responsibilities and operation of our board of directors; |
| the establishment and operation of board committees, including audit, nominating/corporate governance and compensation committees; |
| convening executive sessions of independent directors; and |
| our board of directors interaction with management and third parties. |
The code of business conduct and ethics, which is expected to apply to all employees and directors, will address conflicts of interest, the treatment of confidential information, general employee conduct and compliance with applicable laws, rules and regulations. In addition, the code of business conduct and ethics will be designed to deter wrongdoing and to promote honest and ethical conduct, the avoidance of conflicts of interest, full and accurate disclosure and compliance with all applicable laws, rules and regulations.
Transactions With Certain Related Persons
Since April 1, 2020, except for loans to directors and executive officers made in the ordinary course of business that were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable loans with persons not related to Home Federal Savings and for which management believes neither involve more than the normal risk of collection nor present other unfavorable features, we and our subsidiary have not had any transaction or series of transactions, or business relationships, nor are any such transactions or relationships proposed, in which the amount involved exceeds $120,000 and in which our directors or executive officers have a direct or indirect material interest.
91
Executive Compensation
Summary Compensation Table. The following information is furnished for our principal executive officer and the two most highly compensated executive officers (other than the principal executive officer) whose total compensation exceeded $100,000 for the year ended March 31, 2023. These individuals are sometimes referred to in this prospectus as the named executive officers.
Name and Principal Position |
Year | Salary ($) |
Bonus ($) |
Non-Equity Incentive Plan Compensation ($) |
All Other Compensation (1)($) |
Total ($) | ||||||||||||||||||
Steven D. Kunzman Chairman of the Board of Directors, President and Chief Executive Officer |
2023 | 221,885 | 1,982 | 81,250 | 22,693 | 327,810 | ||||||||||||||||||
Kurt A. Haecker Executive Vice President and Chief Lending Officer |
2023 | 171,602 | 1,982 | 63,800 | 13,240 | 250,624 | ||||||||||||||||||
Lisa A. Harris Executive Vice President and Chief Operating Officer |
2023 | 141,131 | 3,282 | 52,000 | 3,769 | 200,182 |
(1) | The compensation represented by the amounts for 2023 set forth in the All Other Compensation column for the named executive officers is as follows: |
Name |
Unused Vacation Pay |
Automobile Allowance |
Director Fees | Total All Other Compensation |
||||||||||||
Steven D. Kunzman |
$ | 2,010 | $ | 10,683 | $ | 10,000 | $ | 22,693 | ||||||||
Kurt A. Haecker |
$ | 13,240 | | | $ | 13,240 | ||||||||||
Lisa A. Harris |
$ | 3,769 | | | $ | 3,769 |
Proposed Employment Agreement. Home Federal Savings does not currently maintain employment agreements with any of its employees. In connection with the conversion and stock offering, it intends to enter into an employment agreement with Steven D. Kunzman, our Chairman of the Board, President and Chief Executive Officer. Our continued success depends to a significant degree on the skills and competence of Mr. Kunzman and the employment agreement is intended to ensure we maintain a stable management base following the conversion and stock offering.
The employment agreement will have an initial term of three years. Commencing on the first anniversary of the date of the employment agreement and continuing each anniversary thereafter, the term of the agreement will extend for an additional year, so that the term again becomes three years. However, at least 30 days before the anniversary date of the agreement, the disinterested members of the board of directors must conduct a comprehensive performance evaluation of Mr. Kunzman and affirmatively approve any extension of the agreement for an additional year or determine not to extend the term of the agreement. If the board of directors determines not to extend the term, it must notify Mr. Kunzman before the applicable anniversary date and the term of the agreement will expire at the end of the current term. If a change in control occurs during the term of the employment agreement, the term of the agreement will automatically renew for two years from the effective date of the change in control.
The employment agreement will provide Mr. Kunzman with an annual base salary of $________________. The board of directors will review Mr. Kunzmans base salary at least annually and the base salary may be increased, but not decreased. In addition to receiving a base salary, Mr. Kunzman will participate in any bonus programs and benefit plans made available to senior management employees. Home Federal Savings will also reimburse Mr. Kunzman for all reasonable business expenses incurred in performing his duties, as well for a membership at a local country club. Home Federal Savings will also provide Mr. Kunzman with the use of a bank-owned automobile.
92
In the event Mr. Kunzman voluntarily terminates employment without good reason, he will be entitled to receive the sum of his (i) unpaid salary, (ii) unpaid expense reimbursements, (iii) unused accrued paid time off and (iv) earned but unpaid incentive compensation (i.e., the Accrued Obligations).
In the event Mr. Kunzmans employment involuntary terminates for reasons other than cause, disability or death, or in the event of his resignation for good reason, in either event other than in connection with a change in control, he will receive a severance payment, paid in a lump sum, equal to the Accrued Obligations plus the base salary and bonuses (based on the highest annual bonus earned during the three most recent calendar years before his date of termination) he would have received during the remaining term of the employment agreement. In addition, if Mr. Kunzman elects Consolidated Omnibus Budget Reconciliation Act (COBRA) coverage, he will be reimbursed for his monthly COBRA premium payments for up to 18 months.
In the event Mr. Kunzmans employment involuntary terminates for reasons other than cause, disability or death, or in the event of his resignation for good reason, in either event within 24 months following a change in control, he will receive a severance payment, paid in a single lump sum, equal to his Accrued Obligations plus three times the sum of (i) his base salary in effect as of the date of termination or immediately before the change in control, whichever is higher, and (ii) and highest annual cash bonus earned for the year in which the change in control occurs or any of the three prior calendar years. In addition, if Mr. Kunzman elects COBRA coverage, he will be reimbursed for his monthly COBRA premium payments for up to 18 months.
For purposes of the employment agreement, good reason includes (i) a material reduction in Mr. Kunzmans authority, duties or responsibilities, (ii) a material reduction in his salary or incentive compensation opportunities (iii) a relocation of his principal place of employment by more than 35 miles from Home Federal Savings office location; or (iv) a material breach of the employment agreement by Home Federal Savings.
Should Mr. Kunzman become disabled during the term of the employment agreement, he will be entitled to the Accrued Obligations plus disability benefits, if any, provided under a long-term disability plan sponsored by Home Federal Savings. If Mr. Kunzman dies while employed by Home Federal Savings, his beneficiaries will receive the Accrued Obligations plus any benefit payable under any life insurance program sponsored by Home Federal Savings.
Upon termination of employment (other than a termination in connection with a change in control), Mr. Kunzman will be required to adhere to one-year non-competition and non-solicitation restrictions set forth in his employment agreement.
Proposed Change in Control Agreements. Home Federal Savings does not currently maintain change in control agreements with any of its employees. In connection with the conversion and stock offering, it intends to enter into a change in control agreement with Kurt A. Haecker, our Executive Vice President and Chief Lending Officer, and Lisa A. Harris, our Executive Vice President and Chief Operating Officer.
The change in control agreements will have initial terms of three years. At least 30 days before the anniversary date of the agreements, the disinterested members of the board of directors must conduct a comprehensive performance evaluation of the executives and affirmatively approve any extension of the agreements for an additional year or determine not to extend the term of the agreements. If the board of directors determines not to extend the term of an agreement, it must notify the executive before the applicable anniversary date and the term of the agreement will expire at the end of the current term. If a change in control occurs during the term of the change in control agreement, the term of the agreement will automatically renew for two years from the effective date of the change in control.
In the event the executives employment involuntary terminates for reasons other than cause, or in the event of the executives resignation for good reason, (which is defined substantially in the same manner as the term is defined in the employment agreements), during the term of the executives agreement, the executive will receive a severance payment, paid in a single lump sum, equal to three times the sum of (i) the executives base salary in effect as of the date of termination or immediately before the change in control, whichever is higher, and (ii) and highest annual cash bonus earned for the year in which the change in control occurs or any of the three prior calendar years. In addition, if the executive elects COBRA coverage, the executive will be reimbursed for the executive for the monthly COBRA premium payments for up to 18 months.
93
Bonus Policy. Home Federal Savings follows an informal bonus policy that requires the bank to have a minimum return on assets. Once that minimum amount is achieved, 35% of any amount over that minimum is set aside in a bonus pool for employees. The bonus pool is then split between managers (35%) and senior managers (65%). The board of directors then reviews the bonus pool each year and determines bonuses as a percentage of wages for each employee in the pool. The board of directors may exercise discretion in determining and paying these bonus amounts.
Supplemental Retirement Income Plan. Home Federal Savings has established a Supplemental Retirement Income Plan for each of the named executive officers (the Supplemental Plan). Under the Supplemental Plan, Home Federal Savings will provide an annual benefit, payable in 120 equal monthly installments, upon the executives retirement on or after attaining age 65. The annual benefit for Messrs. Kunzman and Haecker and Ms. Harris is $30,000, $6,300 and $14,700, respectively. If an executive terminates employment prior to attaining age 65, but after attaining age 55 and completing 10 years of service, they are eligible for a reduced benefit. The reduced benefit equals the normal retirement benefit multiplied by a fraction consisting of the number of years of consecutive service over the number of years of participation had the executive worked until age 65. Upon the death of an executive prior to retirement, the executives beneficiary will receive 1/12th of the annual retirement income the participant would have received, payable for 180 months following the executives death. If the executive dies after retiring and while receive benefits under the Supplemental Plan, the remaining benefits will continue to be paid to the executives beneficiary or estate in the same amount and over the same time the executive would have received the payments.
401(k) Plan. Home Federal Savings maintains the Home Federal-Grand Island 401(k) Retirement Plan, a tax-qualified defined contribution plan for eligible employees (the 401(k) Plan). The named executive officers are eligible to participate in the 401(k) Plan on the same terms as other eligible employees. Eligible employees become participants in the 401(k) Plan and may make salary deferrals and, for certain participants, receive matching contributions under the plan after completing one month of service with the bank.
Under the 401(k) Plan, a participant may elect to defer, on a pre-tax basis, the maximum amount of compensation permitted by the Internal Revenue Code. For 2023, the salary deferral contribution limit is $22,500, provided, however, that a participant over age 50 may contribute an additional $7,500 to the 401(k) Plan for a total of $30,000. In addition to salary deferral contributions, Home Federal Savings currently makes matching contributions at the level of 100% of the participants salary deferral on the first 5% of the participants compensation. The matching contribution is only made for employees who do not participate in the Pension Plan. Since each of the named executive officers participate in the Pension Plan, none of them receive matching contributions under the 401(k) Plan. Home Federal Savings may also make other discretionary contributions to the 401(k) Plan.
A participant is always 100% vested in his or her salary deferral contributions. A participant will vest in matching and other employer contributions at the rate of 20% per year of service, beginning after one year of service, so that a participant will become fully vested after completing five years of credited service. Generally, unless the participant elects otherwise, the participants account balance will be distributed following the participants termination of employment. However, participants may take in-service withdrawals from the 401(k) Plan in certain circumstances, including for loans and hardships. Home Federal Savings intends to allow participants in the 401(k) plan to use their account balances in the 401(k) Plan to subscribe for stock in the offering. Expenses recognized in connection with the 401(k) Plan totaled approximately $110,000 for the year ended March 31, 2023.
Defined Benefit Pension Plan. Home Federal Savings maintains a defined benefit pension plan (the Pension Plan) for eligible employees. Effective as of January 1, 2016, the Pension Plan was amended so that no new employees would become eligible to participate in the plan. Participants in the Pension Plan are not eligible to receive matching contributions under the 401(k) Plan. Each of the named executive officers participates in the Pension Plan and are fully vested in their benefits under the plan.
94
The normal annual retirement benefit under the Pension Plan equals 2.0% of the participants compensation up to $600 and 2.5% of the participants compensation over $600, multiplied by the participants years of credit service (up to a maximum of 25 years). A participant who retires prior to attaining age 65 will receive a reduced benefit that is determined by multiplying their normal retirement benefits by a percentage which varies based on the number of years they retire before attaining age 65. The expense recognized in connection with the Pension Plan totaled approximately $630,000 for the fiscal year ended March 31, 2023.
Employee Stock Ownership Plan. Home Federal Savings intends to adopt an employee stock ownership plan, effective January 1, 2023, for eligible employees. It is anticipated that eligible employees will include employees who have attained age 21 and have completed one year of service. Employees employed as of January 1, 2023, will begin participation in the employee stock ownership plan on the later of the effective date of the employee stock ownership plan or upon the first entry date commencing on or after the eligible employees completion of 1,000 hours of service during a continuous 12-month period.
The employee stock ownership plan trustee is expected to purchase, on behalf of the employee stock ownership plan, 8% of the total number of shares of Central Plains Bancshares common stock sold in the stock offering. We anticipate that the employee stock ownership plan will fund its stock purchase with a loan from Central Plains Bancshares equal to the aggregate purchase price of the common stock. The loan will be repaid principally through Home Federal Savings contribution to the employee stock ownership plan and dividends payable on common stock held by the employee stock ownership plan over the anticipated 25-year term of the loan. The interest rate for the employee stock ownership plan loan is expected to be a fixed-rate equal to the prime rate, as published in The Wall Street Journal, on the closing date of the conversion and stock offering. If market conditions warrant, the employee stock ownership plans subscription order will not be filled and the employee stock ownership plan may elect to purchase shares in the open market following the completion of the conversion and stock offering, subject to applicable regulatory approvals or non-objections.
The trustee will hold the shares purchased by the employee stock ownership plan in an unallocated suspense account. Shares will be released from the suspense account on a pro-rata basis as the trustee repays the loan. The trustee will allocate the shares released among the participants accounts based on each participants proportional share of compensation relative to all participants. Participants will vest in their benefit at a rate of 20% per year beginning after one year of service, such that the participants will be 100% vested upon completion of five years of credited services. Participants who were employed by Home Federal Savings immediately before the completion of the conversion and stock offering will receive credit for vesting purposes for years of service before adoption of the employee stock ownership plan. Participants also will become fully vested upon normal retirement, death or disability, a change in control, or termination of the employee stock ownership plan. Generally, participants will receive distributions from the employee stock ownership plan upon termination from employment. The employee stock ownership plan will reallocate any unvested shares forfeited upon termination of employment among the remaining participants.
The employee stock ownership plan will permit participants to direct the trustee as to how to vote shares of common stock allocated to their accounts. The trustee will vote unallocated shares and allocated shares for which participants do not provide instructions on any matter in the same ratio as those shares for which participants provide instructions, subject to fulfillment of the trustees fiduciary responsibilities.
Under applicable accounting requirements, Home Federal Savings will record a compensation expense for the employee stock ownership plan at the fair market value of the shares as they are committed to be released from the unallocated suspense account to participants accounts. The compensation expense resulting from the release of Central Plains Bancshares common stock from the suspense account and allocation to plan participants will result in a corresponding reduction in the earnings of Central Plains Bancshares.
95
Directors Compensation
The following table sets forth for the year ended March 31, 2023, certain information as to the total remuneration we paid to our non-employee directors. Director fees paid to Mr. Kunzman are included in the Summary Compensation Table, above.
Name |
Fees Earned or Paid in Cash ($) |
All Other Compensation ($) |
Total ($) | |||||||||
Brett A. Duff |
20,000 | | 20,000 | |||||||||
Daniel D. Naranjo |
20,000 | | 20,000 | |||||||||
William D. Oltean |
18,750 | | 18,750 | |||||||||
Russ R. Rerucha |
18,750 | | 18,750 | |||||||||
Tamara L. Slater |
18,750 | | 18,750 | |||||||||
Joseph P. Stump |
18,750 | | 18,750 |
Director Fees. Effective April 1, 2023, directors of Home Federal Savings who are not also employees of Home Federal Savings receive an annual fee of $19,750, while directors of Home Federal Savings who are not also employees of Home Federal Savings receive an annual fee of $9,000. No additional fees are paid for attending meetings of the Board of Directors or of its committees. Individuals who serve as directors of our subsidiary, First Service Corporation, also receive an annual fee of $1,500.
Each individual who serves as a director of Home Federal Savings also serves as a director of Central Plains Bancshares. Initially, directors will receive director fees only in their capacity as a director of Home Federal Savings. Following the completion of the conversion and stock offering, Central Plains Bancshares may also determine to pay director fees but has not determined to do so at this time.
Benefits to be Considered Following Completion of the Conversion and Stock Offering
Stock-Based Benefit Plans. Following the conversion and stock offering, we intend to adopt one or more new stock-based benefit plans that will provide for grants of stock options and restricted stock awards (including restricted stock units). The stock-based benefit plans will not be adopted sooner than six months after the conversion, and, if adopted within 12 months after the conversion, stockholders must approve the plans by a majority of the votes eligible to be cast. If the stock-based benefit plans are established more than 12 months after the conversion, stockholders must approve the plans by a majority of votes cast. Also, if adopted within 12 months following the completion of the conversion, the aggregate number of shares reserved for the exercise of stock options or available for stock awards under the stock-based benefit plans would be limited to 10% and 4%, respectively, of the shares sold in the stock offering.
The following additional restrictions would apply to our stock-based benefit plans if we adopt such plans within 12 months after the conversion:
| non-employee directors in the aggregate may not receive more than 30% of the options and restricted stock awards authorized under the plans; |
| any one non-employee director may not receive more than 5% of the options and restricted stock awards authorized under the plans; |
| any officer or employee may not receive more than 25% of the options and restricted stock awards authorized under any plan; |
| any tax-qualified employee stock benefit plans and restricted stock plans, in the aggregate, may not acquire more than 10% of the shares sold in the stock offering, unless Home Federal Savings has tangible capital of 10% or more, in which case tax-qualified employee stock benefit plans and restricted stock plans may acquire up to 12% of the shares sold in the stock offering; |
96
| the options and restricted stock awards may not vest more rapidly than 20% per year, beginning on the first anniversary of stockholder approval of the plans; and |
| accelerated vesting is not permitted except for death, disability or upon a change in control of Central Plains Bancshares or Home Federal Savings. |
We have not determined whether we will present stock-based benefit plans for stockholder approval before or after 12 months after the completion of the conversion.
We may obtain the shares needed for our stock-based benefit plans by issuing additional shares of common stock from authorized but unissued shares or through stock repurchases.
The actual value of the shares awarded under stock-based benefit plans would be based in part on the price of the common stock of Central Plains Bancshares when the shares are awarded. The following table presents the total value of all shares of restricted stock that would be available for issuance under the new stock-based benefit plans, assuming the shares are awarded when the market price of our common stock ranges from $8.00 per share to $14.00 per share.
Share Price | Value of Shares Awarded at Minimum of Offering Range |
Value of Shares Awarded at Midpoint of Offering Range |
Value of Shares Awarded at Maximum of Offering Range |
Value of Shares Awarded at Adjusted Maximum of Offering Range |
||||||||||||||
(In thousands, except share price information) | ||||||||||||||||||
$ | 8.00 | $ | 870 | $ | 1,024 | $ | 1,178 | $ | 1,354 | |||||||||
10.00 | 1,088 | 1,280 | 1,472 | 1,693 | ||||||||||||||
12.00 | 1,306 | 1,536 | 1,766 | 2,031 | ||||||||||||||
14.00 | 1,523 | 1,792 | 2,061 | 2,370 |
The grant-date fair value of the options granted under the new stock-based benefit plans will be based in part on the price of shares of common stock of Central Plains Bancshares when the options are granted. The value also will depend on the various assumptions utilized in the option pricing model ultimately adopted. The following table presents the total estimated value of the options to be available for grant under the stock-based benefit plans, assuming the market price and exercise price for the stock options are equal and the range of market prices for the shares is $8.00 per share to $14.00 per share. The Black-Scholes option pricing model provides an estimate only of the fair value of the stock options, and the actual value of the stock options may differ significantly from the value set forth in this table.
Exercise Price | Grant-Date Fair Value Per Option |
Value of Options at Minimum of Offering Range |
Value of Options at Midpoint of Offering Range |
Value of Options at Maximum of Offering Range |
Value of Options at Adjusted Maximum of Offering Range |
|||||||||||||||||
(In thousands, except exercise price and fair value information) | ||||||||||||||||||||||
$ | 8.00 | $ | 3.14 | $ | 854 | $ | 1,005 | $ | 1,156 | $ | 1,329 | |||||||||||
10.00 | 3.93 | 1,069 | 1,258 | 1,446 | 1,663 | |||||||||||||||||
12.00 | 4.71 | 1,281 | 1,507 | 1,733 | 1,993 | |||||||||||||||||
14.00 | 5.50 | 1,496 | 1,760 | 2,204 | 2,328 |
The above tables are provided for informational purposes only. There can be no assurance that our stock price will not trade below the offering price of $10.00 per share. Before you make an investment decision, we urge you to read this prospectus carefully, including, but not limited to, the section entitled Risk Factors.
97
SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS
The following table sets forth information regarding intended common stock subscriptions by each of the directors and executive officers and
their associates, and by all directors, executive officers and their associates as a group. However, there can be no assurance that any such person or group will purchase any specific number of shares of our common stock. If the individual maximum
purchase limitation is increased, persons subscribing for the maximum amount may increase their purchase order. Directors and officers will purchase shares of common stock at the same $10.00 purchase price per share and on the same terms as other
purchasers in the stock offering. This table excludes shares of common stock to be purchased by the employee stock ownership plan, as well as any stock awards or stock option grants that may be made no earlier than six months after the completion of
the conversion. Purchases by directors, officers and their associates will be included in determining whether the required minimum number of shares has been subscribed for in the stock offering. The shares being acquired by the directors, executive
officers and their associates are being acquired for investment purposes, and not with a view towards resale. Our directors and executive officers will be subject to the same minimum purchase requirements and purchase limitations as other
Name and Title |
Number of Shares (1) |
Aggregate Purchase Price (1) |
Percent Outstanding at Minimum of Offering Range |
|||||||||
Steven D. Kunzman, Chairman of the Board, President and Chief Executive Officer |
30,000 | $ | 300,000 | 1.1 | % | |||||||
Brett A. Duff, Director |
2,000 | 20,000 | * | |||||||||
Daniel D. Naranjo, Director |
10,000 | 100,000 | * | |||||||||
William D. Oltean, Director |
35,000 | 350,000 | 1.3 | |||||||||
Russell R. Rerucha, Director |
30,000 | 300,000 | 1.1 | |||||||||
Tamara L. Slater, Director |
2,000 | 20,000 | * | |||||||||
Joseph P. Stump, Director |
50,000 | 500,000 | 1.8 | |||||||||
Kurt A. Haecker, Executive Vice President and Chief Lending Officer |
20,000 | 200,000 | * | |||||||||
Lisa A. Harris, Executive Vice President and Chief Operating Officer |
10,000 | 100,000 | * | |||||||||
|
|
|
|
|
|
|||||||
All directors and executive officers as a group (9 persons) |
189,000 | $ | 1,890,000 | 6.9 | % | |||||||
|
|
|
|
|
|
* | Less than 1.0% |
(1) | Includes purchases by the named individuals spouse and other relatives of the named individual living in the same household. Other than as set forth above, the named individual is not aware of any other intended purchases by a person or entity that would be considered an associate of the named individual under the plan of conversion. |
98
THE CONVERSION AND STOCK OFFERING
The board of directors of Home Federal Savings has approved the plan of conversion. The plan of conversion must also be approved by Home Federal Savings members (its depositors and certain borrowers). A special meeting of members to be held [special meeting date] has been called for this purpose. Home Federal Savings has filed an application with respect to the conversion and stock offering with the OCC, and Central Plains Bancshares has filed a holding company application with the Federal Reserve Board. The approvals of the OCC and the Federal Reserve Board are required before we can consummate the conversion and stock offering. Any approval by the OCC or the Federal Reserve Board does not constitute a recommendation or endorsement of the plan of conversion.
General
The board of directors of Home Federal Savings adopted and approved the plan of conversion on June 6, 2023. According to the plan of conversion, Home Federal Savings will convert from the mutual form of organization to the stock form of organization. In connection with the conversion, Home Federal Savings has organized a new Maryland stock holding company named Central Plains Bancshares, which will sell shares of common stock to the public in an initial public stock offering. When the conversion and stock offering are completed, all of the capital stock of Home Federal Savings will be owned by Central Plains Bancshares, and all of the common stock of Central Plains Bancshares will be owned by its stockholders.
Central Plains Bancshares expects to retain between $10.5 million and $14.5 million of the net proceeds of the stock offering, or $16.8 million if the offering range is increased by 15% because of demand for the shares or changes in market conditions. Home Federal Savings will receive a capital contribution equal to at least 50% of the net proceeds of the stock offering. Based on this formula, we anticipate that Central Plains Bancshares will invest in Home Federal Savings $12.7 million, $15.1 million, $17.5 million and $20.2 million, respectively, of the net proceeds at the minimum, midpoint, maximum and adjusted maximum of the offering range. The conversion and stock offering will be consummated only upon the sale of at least 2,720,000 shares of our common stock.
The plan of conversion provides that we will offer shares of common stock for sale in the subscription offering to Eligible Account Holders, our tax-qualified employee benefit plans, including our employee stock ownership plan, Supplemental Eligible Account Holders and Other Members. If all shares are not subscribed for in the subscription offering, we may, in our discretion, offer common stock for sale in a community offering to members of the public, with a preference given to natural persons (and trusts of natural persons) residing in the Nebraska counties of Adams, Buffalo, Clay, Dawson, Gosper, Hall, Hamilton, Howard, Lancaster, Merrick, Nuckolls and Phelps. In addition, shares of common stock not purchased in the subscription offering and community offering may be offered for sale to the general public in a syndicated offering to be managed by KBW, acting as our agent.
We have the right to accept or reject, in whole or in part, any orders to purchase shares of the common stock received in any community offering or any syndicated offering. The community offering and/or syndicated offering, if any, may begin at the same time as, during, or after the subscription offering, and must be completed within 45 days after the completion of the subscription offering unless otherwise extended by us with the approval of the OCC. See Community Offering and Syndicated Offering.
We determined the number of shares of common stock to be offered in the stock offering based upon an independent valuation of the estimated consolidated pro forma market value of Central Plains Bancshares, assuming the conversion and stock offering are completed. All shares of common stock to be sold in the stock offering will be sold at $10.00 per share. Investors will not be charged a commission to purchase shares of common stock. The independent valuation will be updated and the final number of the shares of common stock to be issued in the stock offering will be determined at the completion of the stock offering. See Determination of Share Price and Number of Shares to be Issued for more information as to the determination of the estimated pro forma market value of the common stock.
99
The following is a brief summary of the plan of conversion. We recommend reading the plan of conversion in its entirety for more information. A copy of the plan of conversion is available for inspection at each banking office of Home Federal Savings and as described in the section of this prospectus entitled Where You Can Find Additional Information. The plan of conversion is also filed as an exhibit to Home Federal Savings application for approval to convert from mutual to stock form, of which this prospectus is a part, copies of which may be obtained from the OCC. The plan of conversion is also filed as an exhibit to Central Plains Bancshares registration statement filed with the Securities and Exchange Commission, of which this prospectus is a part, copies of which may be obtained from the Securities and Exchange Commission or online at the Securities and Exchange Commissions website, www.sec.gov. See Where You Can Find Additional Information.
Reasons for the Conversion
Consistent with our business strategy, our primary reasons for converting and raising additional capital through the stock offering are:
| to increase capital to support future growth and profitability; |
| to retain and attract qualified personnel by establishing stock-based benefit plans for management and employees; and |
| to offer our customers and employees an opportunity to purchase an equity interest in Home Federal Savings by purchasing shares of common stock of Central Plains Bancshares. |
Additionally, mutual institutions cannot offer stock incentives to attract and retain highly qualified management personnel. While Home Federal Savings has not required these capital tools and stock incentives in the past, they could prove to be important to implementing our business strategy, and management believes that the additional capital raised in the stock offering will enable us to take advantage of business opportunities that may not otherwise be available to us.
Approvals Required
The affirmative vote of a majority of the total votes eligible to be cast by members of Home Federal Savings is required to approve the plan of conversion. A special meeting of members to consider and vote upon the plan of conversion has been set for [special meeting date]. The plan of conversion also must be approved by the OCC. Additionally, the Federal Reserve Board must approve Central Plains Bancshares holding company application. We cannot consummate the conversion and the stock offering without satisfying the conditions contained in these approvals.
Effects of Conversion on Depositors, Borrowers and Members
Continuity. While the conversion and stock offering are being accomplished, our normal business of accepting deposits and making loans will continue without interruption. Home Federal Savings will continue to be a federally-chartered savings bank and will continue to be regulated by the OCC, while Central Plains Bancshares will be regulated by the Federal Reserve Board. After the conversion and stock offering, we will continue to offer existing services to depositors, borrowers and other customers. The individuals serving as directors of Home Federal Savings at the time of the conversion will serve as the directors of Home Federal Savings and of Central Plains Bancshares after the conversion and stock offering.
Effect on Deposit Accounts. According to the plan of conversion, each depositor of Home Federal Savings at the time of the conversion and stock offering will automatically continue as a depositor after the conversion and stock offering, and the deposit balance, interest rate and other terms of such deposit accounts will not change as a result of the conversion and stock offering. Each such account will be insured by the FDIC to the same extent as before the conversion and stock offering. Depositors will continue to hold their existing certificates, passbooks and other evidences of their accounts.
100
Effect on Loans. No loan outstanding from Home Federal Savings will be affected by the conversion and stock offering, and the amount, interest rate, maturity and security for each loan will remain as it was contractually fixed before the conversion.
Effect on Voting Rights of Members. All of our depositors and certain borrowers are members of and have voting rights in Home Federal Savings as to all matters requiring a vote of members, including the election of directors of Home Federal Savings, proposed amendments to Home Federal Savings charter, and the vote on the plan of conversion. Upon completion of the conversion and stock offering, Home Federal Savings will cease to have members and former members will no longer have voting rights in Home Federal Savings. Upon completion of the conversion and stock offering, all voting rights in Home Federal Savings will be vested in Central Plains Bancshares as the sole stockholder of Home Federal Savings. The stockholders of Central Plains Bancshares will possess exclusive voting rights with respect to Central Plains Bancshares common stock.
Tax Effects. We have received opinions of our counsel and our tax advisors with regard to the federal and state income tax consequences of the conversion and stock offering to the effect that the conversion will not be taxable for federal or Nebraska income tax purposes to Home Federal Savings or its members. See Material Income Tax Consequences.
Effect on Liquidation Rights. Each depositor of Home Federal Savings has both a deposit account in Home Federal Savings and a pro rata ownership interest in the net worth of Home Federal Savings based upon the deposit balance in the depositors account. This ownership interest is tied to the depositors account and has no tangible market value separate from the deposit account. This interest may only be realized in the event of a complete liquidation of Home Federal Savings. Any depositor who opens a deposit account obtains a pro rata ownership interest in Home Federal Savings without any additional payment beyond the amount of the deposit. A depositor who reduces or closes his or her account receives a portion or all, respectively, of the balance in the deposit account but nothing for his or her ownership interest in the net worth of Home Federal Savings, which is lost to the extent that the balance in the account is reduced or closed.
Consequently, depositors in a mutual savings bank normally have no way of realizing the value of their ownership interest, which has realizable value only in the unlikely event that the institution is completely liquidated. If this occurs, the depositors of record at that time, as owners, would share pro rata in any residual surplus and reserves of Home Federal Savings after other claims, including claims of depositors to the amounts of their deposits, are paid.
In the unlikely event that Home Federal Savings were to liquidate after the conversion, all claims of creditors, including those of depositors, would be paid first, followed by distribution of a liquidation account to depositors as of March 31, 2022 and June 30, 2023 who continue to maintain their deposit accounts as of the date of liquidation, with any assets remaining thereafter distributed to Central Plains Bancshares as the sole owner of Home Federal Savings capital stock. According to OCC rules and regulations, a post-conversion merger, consolidation, sale of bulk assets or similar combination or transaction with another insured savings institution would not be considered a liquidation and, in such a transaction, the liquidation account would be assumed by the surviving institution. See Liquidation Rights.
Determination of Share Price and Number of Shares to be Issued
The plan of conversion and federal regulations require that the aggregate purchase price of the common stock sold in the stock offering be based on the appraised pro forma market value of the common stock, as determined by an independent valuation. We have retained Feldman Financial, an independent appraisal firm, to prepare an independent valuation appraisal. For its services in preparing the initial valuation, Feldman Financial will receive a fee of $50,000. Feldman Financial will receive a fee of $10,000 for each valuation update, and will be reimbursed for its expenses up to $5,000.
101
We are not affiliated with Feldman Financial, and neither we nor Feldman Financial has an economic interest in, or is held in common with, the other. Feldman Financial represents and warrants that it is not aware of any fact or circumstance that would cause it not to be independent within the meaning of the conversion regulations or the applicable regulatory valuation guidelines or otherwise prohibit or restrict in anyway Feldman Financial from serving in the role of our independent appraiser.
We have agreed to indemnify Feldman Financial and its employees and affiliates against specified losses, including any losses in connection with claims under the federal securities laws, arising out of its services as independent appraiser, except where such liability results from its gross negligence, bad faith or willful misconduct.
The independent valuation appraisal considered the pro forma effect of the stock offering. Consistent with federal appraisal guidelines, the appraisal applied three primary methodologies: (i) the pro forma price-to-book value approach applied to both reported book value and tangible book value; (ii) the pro forma price-to-earnings approach applied to reported and core earnings; and (iii) the pro forma price-to-assets approach. The market value ratios applied in the three methodologies were based on the current market valuations of the peer group companies. Feldman Financial placed the greatest emphasis on the price-to-earnings and price-to-book approaches in estimating pro forma market value. Feldman Financial did not consider a pro forma price-to-assets approach to be meaningful in preparing the appraisal, as this approach is more meaningful when a company has low equity or earnings. The price-to-assets approach is less meaningful for a company like us, as we have equity in excess of regulatory capital requirements and positive reported and core earnings.
The independent valuation was prepared by Feldman Financial in reliance upon the information contained in this prospectus, including our consolidated financial statements. Feldman Financial also considered the following factors, among others:
| the operating results and financial condition of Home Federal Savings and the projected operating results and financial condition of Central Plains Bancshares; |
| the economic and demographic conditions in our existing market area; |
| certain historical, financial and other information relating to us; |
| a comparative evaluation of our operating and financial characteristics with those of other similarly situated publicly traded savings institutions; |
| the impact of the conversion and stock offering on [HC nicknames] stockholders equity and earnings potential; |
| our proposed dividend policy; and |
| the trading market for securities of comparable institutions and general conditions in the market for such securities. |
The independent valuation is also based on an analysis of a peer group of publicly traded savings and loan holding companies that Feldman Financial considered comparable to us under regulatory guidelines applicable to the independent valuation. Under these guidelines, a minimum of ten peer group companies are selected from the universe of all publicly traded savings institutions with relatively comparable resources, strategies and financial and other operating characteristics. Such companies must also be traded on an exchange (such as Nasdaq or the New York Stock Exchange). Because of the initial and continuing listing standards of Nasdaq and the New York Stock Exchange, including public float and round lot holders requirements, as well as the fact that many of the smaller converted thrifts ultimately de-list their shares from Nasdaq and/or are acquired by larger companies, each of the peer group companies has a comparatively larger asset size than Home Federal Savings. The peer group companies selected also consisted of fully converted stock institutions that were not subject to an actual or rumored acquisition and that had been in fully converted form for at least one year. In addition, the peer group companies were limited to the following selection criteria: (i) headquartered in Midwest, Southwest, Southeast, or Mid-Atlantic states; (ii) total assets of less than $850 million; and (iii) tangible equity-to-assets ratios of greater than 6.5%. In selecting the
102
peer group, Feldman Financial considered certain key criteria such as asset size, stock exchange listing, market capitalization, capital level, profitability and other financial characteristics, operating strategy, and market area. Because of the regulatory appraisal guidelines and the limited number of publicly traded savings institutions and thrift holding companies, the selection criteria utilized by Feldman Financial was expanded to develop a significant number of peer group companies for comparative analysis. Specifically, Feldman Financial broadened the geographic screening process to include companies located in other regions of the country and exhibiting operating profiles similar to Home Federal Savings. As a result, the average asset size of the peer group closely approximates the asset size of Home Federal Savings. Feldman Financial believed that the peer groups similar operating fundamentals and business strategies with regard to Home Federal Savings provided for a meaningful basis of comparison for valuation pricing purposes.
Included in the independent valuation were certain assumptions as to our pro forma earnings after the conversion that were utilized in determining the appraised value. These assumptions included estimated expenses, an assumed after-tax rate of return on the net offering proceeds of 2.93% and purchases in the open market of 4.0% of the common stock sold in the stock offering by the stock-based benefit plan at the $10.00 purchase price. See Pro Forma Data for additional information concerning these assumptions. The use of different assumptions may yield different results.
The independent valuation states that at June 2, 2023, the estimated pro forma market value of Central Plains Bancshares ranged from $27.2 million to $36.8 million, with a midpoint of $32.0 million. Our board of directors decided to offer the shares of common stock for a price of $10.00 per share primarily because it is the price most commonly used in mutual-to-stock conversions of financial institutions. The number of shares offered for sale in the stock offering equals to the aggregate offering price of the shares divided by the price per share. Based on the valuation range and the $10.00 price per share, the minimum of the offering range is 2,720,000 shares, the midpoint of the offering range is 3,200,000 shares and the maximum of the offering range is 3,680,000 shares, or 4,232,000 shares if the maximum amount is increased by 15% because of demand for shares or changes in market conditions.
In applying each of the valuation methods, Feldman Financial considered adjustments to our pro forma market value based on a comparison of Central Plains Bancshares with the peer group. Feldman Financial made downward adjustments for marketing of the stock issue and earnings growth and viability. The downward adjustment for marketing of the issue was based on the risk and uncertainty related to a new offering in the current environment of stock market volatility. The downward adjustment for earnings growth and viability was prompted by Home Federal Savings lower profitability and higher level of loan loss provision expense as compared to the overall peer group companies. Feldman Financial made no adjustments for financial condition, market area, management, dividend policy, and subscription interest.
The following table presents a summary of selected pricing ratios for the peer group companies and for Central Plains Bancshares (on a pro forma basis) utilized by Feldman Financial in its appraisal. These ratios are based on Central Plains Bancshares pro forma book value, tangible book value and core earnings as of and for the 12 months ended March 31, 2023. The peer group ratios are based on the latest date for which complete financial data are publicly available and stock prices as of June 2, 2023. Compared to the average pricing of the peer group, our pro forma pricing ratios at the midpoint of the offering range indicated a discount of 29.8% on a price-to-book value basis, a discount of 30.7% on a price-to-tangible book value basis and a discount of 23.4% on a price-to-core earnings basis.
103
Price-to-core earnings multiple (1) |
Price-to-book value ratio |
Price-to-tangible book value ratio |
||||||||||
Central Plains Bancshares (pro forma basis, assuming completion of the conversion and stock offering): |
||||||||||||
Adjusted Maximum |
19.61x | 57.21 | % | 57.21 | % | |||||||
Maximum |
17.24x | 53.19 | % | 53.19 | % | |||||||
Midpoint |
15.38x | 49.26 | % | 49.26 | % | |||||||
Minimum |
13.33x | 44.78 | % | 44.78 | % | |||||||
Valuation of peer group companies, all of which are fully converted (historical basis): |
||||||||||||
Average |
20.07x | 70.17 | % | 71.10 | % | |||||||
Median |
17.78x | 69.57 | % | 69.81 | % |
(1) | Price-to-earnings multiples calculated by Feldman Financial for the independent appraisal are based on an estimate of core or recurring earnings. These ratios are different from those presented in Pro Forma Data. |
The following table presents information regarding the peer group companies utilized by Feldman Financial in its independent appraisal. All of the peer group companies are traded on the Nasdaq stock market. Total assets are as of March 31, 2023.
Company Name |
Ticker Symbol |
Headquarters | Total Assets | |||||
(In millions) | ||||||||
1895 Bancorp of Wisconsin, Inc. |
BCOW | Greenfield, WI | $ | 551.6 | ||||
Catalyst Bancorp, Inc. |
CLST | Opelousas, LA | 275.8 | |||||
Cullman Bancorp, Inc. |
CULL | Cullman, AL | 417.5 | |||||
Generations Bancorp NY, Inc. |
GBNY | Seneca Falls, NY | 389.2 | |||||
Home Federal Bancorp, Inc. of Louisiana |
HFBL | Shreveport, LA | 686.0 | |||||
IF Bancorp, Inc. |
IROQ | Watseka, IL | 843.0 | |||||
Magyar Bancorp, Inc. |
MGYR | New Brunswick, NJ | 839.9 | |||||
Mid-Southern Bancorp, Inc. |
MSVB | Salem, IN | 266.4 | |||||
NSTS Bancorp, Inc. |
NSTS | Waukegan, IL | 259.6 | |||||
PB Bankshares, Inc. |
PBBK | Coatesville, PA | 393.1 | |||||
TC Bancshares, Inc. |
TCBC | Thomasville, GA | 429.7 | |||||
Texas Community Bancshares, Inc. |
TCBS | Mineola, TX | 418.0 |
Our board of directors reviewed the independent valuation and, in particular, considered the following:
| our financial condition and results of operations; |
| a comparison of our financial performance ratios to those of other financial institutions of similar size; and |
| market conditions generally and, in particular, for financial institutions. |
All of these factors are set forth in the independent valuation. Our board of directors also reviewed the methodology and the assumptions used by Feldman Financial in preparing the independent valuation and believes that such assumptions were reasonable. The offering range may be amended with the approval of the OCC, if required, as a result of subsequent developments in our financial condition or market conditions generally. If the independent valuation is updated to amend our pro forma market value to less than $27.2 million or more than $42.3 million, the updated appraisal will be filed with the Securities and Exchange Commission by means of a post-effective amendment to our registration statement.
104
The independent valuation is not intended, and must not be construed, as a recommendation of any kind as to the advisability of purchasing shares of our common stock. Feldman Financial did not independently verify our consolidated financial statements and other information that we provided to them, nor did Feldman Financial independently value our assets or liabilities. The independent valuation considers Home Federal Savings as a going concern and should not be considered as an indication of its liquidation value. Moreover, because the valuation is necessarily based upon estimates and projections of a number of matters, all of which may change from time to time, no assurance can be given that persons purchasing our common stock in the stock offering will thereafter be able to sell their shares at prices at or above the $10.00 offering price per share.
Following commencement of the subscription offering, the maximum of the valuation range may be increased by up to 15%, or up to $42.3 million, which would result in a corresponding increase of up to 15% in the maximum of the offering range to up to 4,232,000 shares, to reflect changes in the market and financial conditions or demand for the shares. We will not increase the offering range above this level or decrease the minimum of the offering range without a resolicitation of subscribers. The subscription price of $10.00 per share will remain fixed. See Limitations on Common Stock Purchases as to the method of distribution and allocation of additional shares that may be issued in the event of an increase in the offering range to fill unfilled orders in the stock offering.
If the update to the independent valuation at the conclusion of the stock offering results in an increase in the maximum of the valuation range to more than $42.3 million, and a corresponding increase in the offering range to more than 4,232,000 shares, or a decrease in the minimum of the valuation range to less than $27.2 million and a corresponding decrease in the offering range to fewer than 2,720,000 shares, then we will promptly return, with interest at a rate of [interest rate]% per annum, all funds received in the stock offering and cancel deposit account withdrawal authorizations. After consulting with the OCC, we may terminate the plan of conversion. Alternatively, we may establish a new offering range and commence a resolicitation of subscribers or take other actions as permitted by the OCC in order to complete the conversion and stock offering. If we conduct a resolicitation, we will notify subscribers of their rights to place a new stock order for a specified period of time. If a person does not respond, we will cancel his or her stock order and return his or her subscription funds, with interest, and cancel any authorization to withdraw funds from deposit accounts for the purchase of shares of common stock. Any resolicitation following the conclusion of the subscription and community offerings would not exceed 45 days unless further extended with the approval, to the extent approval is required, of the OCC, for periods of up to 90 days.
An increase in the number of shares to be issued in the stock offering would decrease both a subscribers ownership interest and our pro forma earnings and stockholders equity on a per share basis while increasing pro forma earnings and stockholders equity on an aggregate basis. A decrease in the number of shares to be issued in the stock offering would increase both a subscribers ownership interest and our pro forma earnings and stockholders equity on a per share basis, while decreasing pro forma earnings and stockholders equity on an aggregate basis. For a presentation of the effects of these changes, see Pro Forma Data.
A copy of Feldman Financials independent valuation appraisal report is available for inspection at our offices, as specified under Where You Can Find Additional Information.
Subscription Offering and Subscription Rights
According to the plan of conversion, rights to subscribe for shares of common stock in the subscription offering have been granted in the following descending order of priority. The filling of all valid subscriptions we receive will depend on the availability of common stock after satisfaction of all valid subscriptions of all persons having prior rights in the subscription offering and to the minimum, maximum and overall purchase limitations set forth in the plan of conversion and as described below under Limitations on Common Stock Purchases.
Priority 1: Eligible Account Holders. Each depositor with aggregate deposit account balances of $50.00 or more (a Qualifying Deposit) at the close of business on March 31, 2022 (an Eligible Account Holder) will receive, without payment therefor, nontransferable subscription rights to purchase, subject to the overall purchase limitations, up to the greater of 35,000 shares ($350,000) of our common stock, 0.10% of the total number of shares of common stock issued in the stock offering, or 15 times the number of shares offered multiplied by a fraction of which the numerator is the Qualifying Deposit of the Eligible Account Holder and the denominator is the aggregate
105
Qualifying Deposits of all Eligible Account Holders, subject to the overall purchase limitations. See Limitations on Common Stock Purchases. If there are not sufficient shares available to satisfy all subscriptions, shares will first be allocated so as to permit each Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares or the number of shares for which he or she subscribed. Thereafter, unallocated shares will be allocated to each Eligible Account Holder whose subscription remains unfilled in the proportion that the amount of his or her Qualifying Deposit bears to the total amount of Qualifying Deposits of all subscribing Eligible Account Holders whose subscriptions remain unfilled. If an amount so allocated exceeds the amount subscribed for by any one or more Eligible Account Holders, the excess shall be reallocated (one or more times as necessary) among those Eligible Account Holders whose subscriptions are not fully satisfied until all available shares have been allocated.
To ensure proper allocation of shares of our common stock, each Eligible Account Holder must list on his or her stock order form all deposit accounts in which he or she had an ownership interest on March 31, 2022. In the event of oversubscription, failure to list an account, or including incomplete or incorrect information, could result in fewer shares being allocated than if all information had been disclosed. In the event of an oversubscription, the subscription rights of Eligible Account Holders who are also our directors or senior officers or their associates will be subordinated to the subscription rights of other Eligible Account Holders to the extent of such portion of their subscription rights attributable to their increased deposits during the year preceding March 31, 2022.
Priority 2: Tax-Qualified Plans. Our tax-qualified employee benefit plans, including our employee stock ownership plan which we are establishing in connection with the conversion, as well as our 401(k) plan, will receive, without payment therefor, nontransferable subscription rights to purchase in the aggregate up to 10% of the shares of common stock sold in the stock offering. Our employee stock ownership plan intends to purchase up to 8% of the total number of shares of common stock sold in the stock offering. Alternatively, subject to market conditions and receipt of regulatory approval, the employee stock ownership plan may instead elect to purchase shares of common stock in the open market following the completion of the stock offering to fill all or a portion of the employee stock ownership plans intended subscription.
Priority 3: Supplemental Eligible Account Holders. To the extent that there are sufficient shares of common stock remaining after satisfaction of subscriptions by Eligible Account Holders and our tax-qualified employee benefit plans, each depositor with a Qualifying Deposit as of the close of business on June 30, 2023 who is not an Eligible Account Holder (Supplemental Eligible Account Holder) will receive, without payment therefor, nontransferable subscription rights to purchase up to the greater of 35,000 shares ($350,000) of common stock, 0.10% of the total number of shares of common stock issued in the stock offering, or 15 times the number of shares offered multiplied by a fraction of which the numerator is the Qualifying Deposit of the Supplemental Eligible Account Holder and the denominator is the aggregate Qualifying Deposits of all Supplemental Eligible Account Holders, subject to the overall purchase limitations. See Limitations on Common Stock Purchases. If there are not sufficient shares available to satisfy all subscriptions, shares will be allocated so as to permit each Supplemental Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares of common stock or the number of shares for which he or she subscribed. Thereafter, unallocated shares will be allocated to each Supplemental Eligible Account Holder whose subscription remains unfilled in the proportion that the amount of his or her Qualifying Deposit bears to the total amount of Qualifying Deposits of all Supplemental Eligible Account Holders whose subscriptions remain unfilled. If an amount so allocated exceeds the amount subscribed for by any one or more Supplemental Eligible Account Holders, the excess shall be reallocated (one or more times as necessary) among those Supplemental Eligible Account Holders whose subscriptions are not fully satisfied until all available shares have been allocated.
To ensure proper allocation of common stock, each Supplemental Eligible Account Holder must list on the stock order form all deposit accounts in which he or she had an ownership interest at June 30, 2023. In the event of oversubscription, failure to list an account, or including incomplete or incorrect information, could result in fewer shares being allocated than if all information had been disclosed.
106
Priority 4: Other Members. To the extent that there are shares of common stock remaining after satisfaction of subscriptions by Eligible Account Holders, our tax-qualified employee benefit plans, and Supplemental Eligible Account Holders, each depositor as of the close of business on the voting record date of [voting record date], who is not an Eligible Account Holder or Supplemental Eligible Account Holder, and each borrower as of the close of business on November 13, 2015, whose borrowing remains outstanding as of the close of business on the voting record date of [voting record date] (Other Members) will receive, without payment therefor, nontransferable subscription rights to purchase up to the greater of 35,000 shares ($350,000) of common stock or 0.10% of the total number of shares of common stock issued in the stock offering, subject to the overall purchase limitations. See Limitations on Common Stock Purchases. If there are not sufficient shares available to satisfy all subscriptions, available shares will be allocated so as to permit each Other Member to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares of common stock or the number of shares for which he or she subscribed. Thereafter, unallocated shares will be allocated to each Other Member whose subscription remains unfilled in the proportion that the amount of his or her subscription bears to the total amount of subscriptions of all Other Members whose subscriptions remain unfilled.
To ensure proper allocation of common stock, each Other Member must list on the stock order form all deposit accounts and eligible loan accounts in which he or she had an ownership interest at [voting record date]. In the event of oversubscription, failure to list an account, or including incomplete or incorrect information, could result in fewer shares being allocated than if all accounts had been disclosed.
Expiration Date. The Subscription Offering will expire at 1:00 p.m., Central time, on [expiration date], unless extended by us for up to 45 days or such additional periods of up to 90 days with the approval of the OCC, if necessary. Subscription rights will expire whether or not each person eligible to subscribe in the subscription offering can be located. We may decide to extend the expiration date of the subscription offering for any reason, whether or not subscriptions have been received for shares at the minimum, midpoint or maximum of the offering range. Subscription rights that have not been exercised before the expiration date will become void.
We will not execute orders in the stock offering until we have received valid orders to purchase at least the minimum number of shares of common stock. If we have not received orders to purchase at least 2,720,000 shares within 45 days after the [expiration date] expiration date, and the OCC has not consented to an extension, the stock offering will be terminated and all funds delivered to purchase shares of common stock in the stock offering will be returned promptly to the subscribers with interest at a rate of [interest rate]% per annum, and all deposit account withdrawal authorizations will be cancelled. If an extension beyond [extension date] is granted by the OCC, we will resolicit subscribers as described under Procedure for Purchasing Shares in the Subscription Offering and any Community OfferingExpiration Date.
Community Offering
To the extent that shares of common stock remain available for purchase after satisfaction of all subscriptions of the Eligible Account Holders, our tax-qualified employee benefit plans, Supplemental Eligible Account Holders and Other Members, we may offer shares pursuant to the plan of conversion to the public in a community offering, with a preference given to natural persons (and trusts of natural persons) residing in the Nebraska counties of Adams, Buffalo, Clay, Dawson, Gosper, Hall, Hamilton, Howard, Lancaster, Merrick, Nuckolls and Phelps.
Subscribers in any community offering may purchase up to 35,000 shares ($350,000) of common stock, subject to the overall purchase limitations. See Limitations on Common Stock Purchases. The opportunity to purchase shares of common stock in any community offering category is subject to our right, in our sole discretion, to accept or reject any such orders in whole or in part either at the time of receipt of an order or as soon as practicable following the expiration date of the stock offering.
If we do not have sufficient shares of common stock available to fill the orders of natural persons (and trusts of natural persons) residing in the Nebraska counties of Adams, Buffalo, Clay, Dawson, Gosper, Hall, Hamilton, Howard, Lancaster, Merrick, Nuckolls and Phelps, we will allocate the available shares among those persons in a manner that permits each of them, to the extent possible, to purchase the lesser of 100 shares, or the number of shares subscribed for by such person. Thereafter, unallocated shares will be allocated among such
107
persons whose orders remain unsatisfied on an equal number of shares basis per order. If, instead, we do not have sufficient shares of common stock available to fill the orders of other members of the public, we will allocate the available shares among those persons in the manner described above for persons residing in the Nebraska counties of Adams, Buffalo, Clay, Dawson, Gosper, Hall, Hamilton, Howard, Lancaster, Merrick, Nuckolls and Phelps. In connection with the allocation process, orders received for shares of common stock in the community offering will first be filled up to a maximum of 2% of the shares sold in the stock offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order until all shares have been allocated.
The term residing or resident as used in this prospectus means any person who occupies a dwelling within the Nebraska counties of Adams, Buffalo, Clay, Dawson, Gosper, Hall, Hamilton, Howard, Lancaster, Merrick, Nuckolls and Phelps, has a present intent to remain there for a period of time and manifests the genuineness of that intent by establishing an ongoing physical presence there, together with an indication that this presence within the Nebraska counties of Adams, Buffalo, Clay, Dawson, Gosper, Hall, Hamilton, Howard, Lancaster, Merrick, Nuckolls and Phelps is something other than merely transitory in nature. We may use our deposit or loan records or other evidence provided to us to decide whether a person is a resident of the Nebraska counties of Adams, Buffalo, Clay, Dawson, Gosper, Hall, Hamilton, Howard, Lancaster, Merrick, Nuckolls and Phelps. In all cases, however, the determination shall be in our sole discretion.
Expiration Date. The community offering, if any, may begin at the same time as, during or after the subscription offering. We will not execute stock orders until we have received orders to purchase at least the minimum number of shares of common stock. The community offering, if any, is expected to conclude at 1:00 p.m., Central time, on [expiration date], but must terminate no more than 45 days following the expiration of the subscription offering, unless extended with regulatory approval. We may decide to extend the community offering, if any, for any reason and are not required to give purchasers notice of any such extension unless such period extends beyond [extension date]. If an extension beyond [extension date] is granted by the required regulatory agencies, we will resolicit persons whose orders we accept in the community offering, giving them an opportunity to confirm, change or cancel their orders. If a person does not respond, we will cancel his or her stock order and return funds, with interest, and cancel any authorization to withdraw funds from deposit accounts for the purchase of shares of common stock. These extensions may not go beyond [special meeting date], which is two years after the date of the special meeting of members.
Syndicated Offering
Our board of directors may decide to offer for sale shares of common stock not subscribed for in the subscription and community offerings in a syndicated offering in a manner that will achieve a widespread distribution of our shares of common stock to the general public. If a syndicated offering is held, KBW will serve as sole book running manager and will assist us in selling our common stock on a best-efforts basis. In such capacity, KBW may form a syndicate of other broker-dealers who are FINRA member firms. Neither KBW nor any registered broker-dealer will have any obligation to take or purchase any shares of the common stock in any syndicated offering.
In any syndicated offering, any person may purchase up to 35,000 shares ($350,000) of common stock, subject to the overall purchase limitations. See Limitations on Common Stock Purchases. We retain the right to accept or reject in whole or in part any orders in the syndicated offering. Unless the OCC permits otherwise, accepted orders for our common stock in the syndicated offering will first be filled up to a maximum of 2% of the shares sold in the stock offering. Thereafter any remaining shares will be allocated on an equal number of shares per order basis until all shares have been allocated. Unless the syndicated offering begins during the subscription offering or the community offering, the syndicated offering will begin as soon as possible after the expiration of the subscription and community offerings. The syndicated offering must terminate no more than 45 days following the expiration of the subscription offering.
108
The syndicated offering will be conducted according to certain Securities and Exchange Commission rules applicable to best efforts min/max offerings. Orders in the syndicated offering will be submitted in substantially the same manner as utilized in the subscription and community offerings. Payments in the syndicated offering, however, must be made in immediately available funds (bank checks, money orders, Home Federal Savings deposit account withdrawal authorizations or wire transfers). Personal checks will not be accepted. Sweep arrangements and delivery versus payment settlement will only be used in a syndicated community offering to the extent consistent with Rules 10b-9 and 15c2-4 of the Securities Exchange Act of 1934, as amended, and then -existing guidance and interpretations thereof of the Securities and Exchange Commission regarding the conduct of min/max offerings. If the closing of the stock offering does not occur, either as a result of not confirming receipt of at least $27.2 million in gross proceeds (the minimum of the offering range) or the inability to satisfy other closing conditions to the stock offering, the funds will be returned promptly.
The closing of the syndicated offering, which will be simultaneous with the closing of the subscription and community offerings, is subject to conditions set forth in an agency agreement among Home Federal Savings and Central Plains Bancshares, on one hand, and KBW, on the other hand.
Expiration Date. The syndicated offering may begin concurrently with, during or after the subscription offering, and may terminate at the same time as the subscription offering, but must terminate no more than 45 days following the expiration of the subscription offering, unless extended with regulatory approval. Any such extension(s) may not go beyond [final extension date], which is two years after the date of the special meeting of members.
If for any reason we cannot conduct a syndicated offering of shares of common stock, or if we are unable to find purchasers from the general public to reach the minimum of the offering range, we will try to make other arrangements for the sale of unsubscribed shares, including an underwritten public offering, if possible. The OCC and FINRA must approve any such arrangements.
Limitations on Common Stock Purchases
The plan of conversion includes the following limitations on the number of shares of common stock that may be purchased in the stock offering:
| No person or entity, together with any associate or group of persons acting in concert, may purchase more than 50,000 shares ($500,000) of common stock in all categories of the stock offering combined, except that our tax-qualified employee benefit plans may purchase in the aggregate up to 10% of the shares of common stock sold in the stock offering (including shares issued in the event of an increase in the offering range of up to 15%); |
| The maximum number of shares of common stock that may be purchased in all categories of the stock offering by our senior officers and directors and their associates, in the aggregate, may not exceed 27% of the shares sold in the stock offering; and |
| The minimum purchase by each person purchasing shares in the stock offering is 25 shares, to the extent those shares are available. |
Depending upon market or financial conditions, with the receipt of any required approvals of the OCC, we may increase the individual or aggregate purchase limitations to an amount generally not to exceed 5.0% of the common stock sold in the stock offering. If a purchase limitation is increased, subscribers in the subscription offering who ordered the maximum amount of common stock and who indicated a desire on their stock order form to be resolicited, will be given the opportunity to increase their subscriptions up to the then-applicable limit. The effect of this type of resolicitation will be to increase the number of shares of common stock owned by subscribers who choose to increase their subscriptions. If a purchase limitation is increased to 5% of the stock sold in the stock offering, such limitation may be further increased to 9.99%, provided that orders for shares of common stock exceeding 5% of the shares of common stock sold in the stock offering do not exceed in the aggregate 10% of the total shares of the common stock sold in the stock offering. Any such requests to purchase additional shares of common stock in the event that a purchase limitation is so increased will be determined by our board of directors in its sole discretion.
109
In the event of an increase in the offering range of up to 15% of the total number of shares of common stock offered in the stock offering, shares will be allocated in the following order of priority according to the plan of conversion:
(i) | to fill our tax-qualified employee benefit plans subscriptions for up to 10% of the number of shares of common stock sold in the stock offering; |
(ii) | if there is an oversubscription at the Eligible Account Holder, Supplemental Eligible Account Holder or Other Member levels, to fill unfulfilled subscriptions of these subscribers according to their respective priorities; and |
(iii) | to fill unfulfilled subscriptions in the community offering, with preference given to natural persons (and trusts of natural persons) residing in the Nebraska counties of Adams, Buffalo, Clay, Dawson, Gosper, Hall, Hamilton, Howard, Lancaster, Merrick, Nuckolls and Phelps. |
The term associate of a person means:
(1) | any corporation or organization, other than Home Federal Savings, Central Plains Bancshares or a majority-owned subsidiary of these entities, of which the person is a senior officer, partner or 10% or greater beneficial stockholder; |
(2) | any trust or other estate in which the person has a substantial beneficial interest or serves as a trustee or in a fiduciary capacity, excluding any employee stock benefit plan in which the person has a substantial beneficial interest or serves as trustee or in a fiduciary capacity; and |
(3) | any blood or marriage relative of the person, who either resides with the person or who is a director or officer of Home Federal Savings or Central Plains Bancshares. |
The term acting in concert means:
(1) | knowing participation in a joint activity or interdependent conscious parallel action towards a common goal whether or not pursuant to an express agreement; or |
(2) | a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise. |
In general, a person or company that acts in concert with another person or company (other party) shall also be deemed to be acting in concert with any person or company who is also acting in concert with that other party, except that any tax-qualified employee stock benefit plan will not be deemed to be acting in concert with its trustee or a person who serves in a similar capacity solely for the purpose of determining whether common stock held by the trustee and common stock held by the employee stock benefit plan will be aggregated. Persons having the same address or exercising subscription rights through qualifying accounts registered to the same address generally will be assumed to be associates of, and acting in concert with, each other. We have the right to determine, in our sole discretion, whether purchasers are associates or acting in concert.
Our directors are not treated as associates of each other solely because of their membership on the board of directors. Shares of common stock purchased in the stock offering will be freely transferable except for shares purchased by our senior officers and directors and except as described below. Any purchases made by any associate of Home Federal Savings or Central Plains Bancshares for the explicit purpose of meeting the minimum number of shares of common stock required to be sold in order to complete the stock offering shall be made for investment purposes only and not with a view toward redistribution. In addition, under the guidelines of FINRA, members of FINRA and their associates are subject to certain restrictions on transfer of securities purchased according to subscription rights and to certain reporting requirements upon purchase of these securities. For a further discussion of limitations on purchases of shares of our common stock at the time of conversion and thereafter, see Restrictions on Transfer of Subscription Rights and Shares, Other Restrictions and Restrictions on Acquisition of Central Plains Bancshares.
110
Plan of Distribution; Selling Agent and Underwriter Compensation
Subscription and Community Offerings. To assist us in the subscription and community offerings, we have retained KBW, which is a broker-dealer registered with the Financial Industry Regulatory Authority. KBW will assist us on a best-efforts basis in the subscription and community offerings by:
| providing advice on the financial and securities market implications of the conversion and any related corporate documents, including the plan of conversion; |
| assisting in structuring the offering, including developing and assisting in implementing a marketing strategy for the offering; |
| reviewing all offering documents related to the offerings, including the prospectus and any related offering materials, stock order forms, letters, brochures and other related offering materials (it being understood that preparation and filing of such documents will be the responsibility of us and our counsel); |
| assisting us in preparing for and scheduling meetings with potential investors and broker-dealers, as necessary; |
| assisting us in analyzing proposals from outside vendors retained in connection with the offering, including printers, transfer agents and appraisal firms; |
| assisting us in the drafting and distribution of press releases as required or appropriate in connection with the offering; |
| meeting with our board of directors and/or management to discuss any of the above services; and |
| performing such other financial advisory and investment banking services in connection with the Conversion and the Offerings as may be agreed upon by KBW and the Company. |
For these services, KBW will receive a management fee of $30,000 payable 50% upon the engagement of KBW and 50% upon the filing of the initial registration statement with respect to the offering, and will receive a success fee of 1% of the aggregate purchase price of the shares of common stock sold in the subscription offering and 1.5% of the aggregate purchase price of the shares of common stock sold in the any community offering. The minimum success fee shall be $350,000.
Syndicated Offering. If any shares of common stock are sold through a group of broker-dealers in a syndicated offering, we will pay fees of 6% of the aggregate dollar amount of shares of common stock sold in the syndicated offering by KBW and any other broker-dealers included in the syndicated offering. Any syndicated offering will be on a best-efforts basis, and KBW will serve as sole book-running manager in such an offering. All fees payable with respect to a syndicated offering will be in addition to fees payable with respect to the subscription offering and any community offering.
Expenses. In its role as financial advisor, KBW also will be reimbursed for its legal fees and expenses up to a maximum of $115,000 and for its other expenses up to $30,000 (which may be increased to up to $20,000 and $10,000, respectively, in the event unusual circumstances arise or a delay or resolicitation occurs (including but not limited to a delay in the offering that would require an update of the financial information in tabular form to reflect a period later than that set forth in the original filing of the offering documents)). In its role as records agent and stock information center manager, KBW will be reimbursed for its expenses up to a maximum of $15,000.
111
Other. KBW has not prepared any report or opinion constituting a recommendation or advice to us or to persons who subscribe for shares of Central Plains Bancshares common stock, nor has it prepared an opinion as to the fairness to us of the purchase price or the terms of the common stock to be sold in the stock offering. KBW expresses no opinion as to the prices at which the shares of common stock to be issued may trade.
Stock Information Center Management
In addition to engaging KBW to assist in the marketing of shares of our common stock, we have engaged KBW to act as our conversion agent and the data processing records management agent in connection with the stock offering. In this role, KBWs services will include, among other things:
| Consolidation of accounts and development of a central file, including, but not limited to the following: |
| Consolidate accounts having the same ownership and separate the consolidated file information into necessary groupings to satisfy mailing requirements; |
| Create the master file of account holders as of key record dates; and |
| Provide software for the operation of the Companys Stock Information Center, including subscription management and proxy solicitation efforts. |
| Preparation of proxy forms; proxy solicitation and special meeting services, including, but not limited to the following: |
| Assist our financial printer with labeling of proxy materials for voting and subscribing for shares of common stock; |
| Provide support for any follow-up mailings to members, as needed, including proxy grams and additional solicitation materials; |
| Proxy and ballot tabulation; and |
| Assist the inspector of election for our special meeting of members, if requested, assuming the election is not contested. |
| Subscription services, including, but not limited to the following: |
| Establish and manage a Stock Information Center; |
| Provide the physical location of the Stock Information Center including logistical and materials requirements; |
| Assist in educating our personnel; |
| Establish recordkeeping and reporting procedures; |
| Assist our financial printer with labeling of offering materials for subscribing for shares of common stock; |
112
| Provide support for any follow-up mailings to members, as needed, including additional solicitation materials; |
| Stock order form processing and production of daily reports and analysis; |
| Provide supporting account information to our legal counsel for blue sky research and applicable registration; |
| Assist our transfer agent with the generation and mailing of stock ownership statements; and |
| Perform interest and refund calculations and provide a file to our transfer agent to generate interest and refund checks. |
| Records processing services. |
For these services KBW will receive fees totaling $30,000, of which $15,000 has been paid as of the date of this prospectus. These fees can be increased by up to $10,000 if there are material changes in applicable regulations or the plan of conversion, or delays requiring duplicate or replacement processing due to changes to record dates.
Indemnity
We have agreed to indemnify KBW against liabilities and expenses, including legal fees, incurred in connection with certain claims or litigation arising out of or based upon untrue statements or omissions contained in the stock offering materials for the common stock, including liabilities under the Securities Act of 1933, as well as certain other claims and litigation arising out of KBWs engagement with respect to the conversion and stock offering.
Solicitation of Officers by Our Officers and Directors
Some of our directors and executive officers may participate in the solicitation of offers to purchase common stock. These persons will be reimbursed for their reasonable out-of-pocket expenses incurred in connection with the solicitation. Other regular employees of Home Federal Savings may assist in the stock offering, but only in ministerial capacities, and may provide clerical work in effecting a sales transaction. No offers or sales may be made by tellers or at the teller counters. Investment-related questions of prospective purchasers will be directed to executive officers or registered representatives of KBW. Our other employees have been instructed not to solicit offers to purchase shares of common stock or provide advice regarding the purchase of common stock. We will rely on Rule 3a4-1 under the Securities Exchange Act of 1934, as amended, and sales of common stock will be conducted within the requirements of Rule 3a4-1, so as to permit officers, directors and employees to participate in the sale of common stock. None of our officers, directors or employees will be compensated in connection with their participation in the stock offering.
Prospectus Delivery
To ensure that each purchaser in the subscription offering and any community offering receives a prospectus at least 48 hours before the expiration of the stock offering according to Rule 15c2-8 of the Securities Exchange Act of 1934, we may not mail a prospectus any later than five days before the expiration date or hand deliver a prospectus any later than two days before that date. We are not obligated to deliver a prospectus or stock order form by means other than U.S. Mail. Execution of a stock order form will confirm receipt of delivery of a prospectus according to Rule 15c2-8. Stock order forms will be distributed only if preceded or accompanied by a prospectus.
113
In any syndicated offering, a prospectus and stock order form in electronic format may be made available on Internet sites or through other online services maintained by KBW or one or more other members of the syndicate, or by their respective affiliates. In those cases, prospective investors may view offering terms online.
Other than the prospectus in electronic format, the information on the Internet sites referenced in the preceding paragraph and any information contained in any other Internet site maintained by any member of the syndicate is not part of this prospectus or the registration statement of which this prospectus forms a part, has not been approved and/or endorsed by us or by KBW or any other member of the syndicate in its capacity as selling agent or syndicate member and should not be relied upon by investors.
Procedure for Purchasing Shares in the Subscription Offering and any Community Offering
Expiration Date. The subscription offering and any community offering will expire at 1:00 p.m., Central time, on [expiration date], unless we extend one or both for up to 45 days, with the approval of the OCC, if required. This extension may be approved by us, in our sole discretion, without notice to purchasers in the stock offering. Any extension of the subscription offering and/or any community offering beyond [extension date] would require the OCCs approval. If the stock offering is so extended, all subscribers will be notified and given an opportunity to confirm, change or cancel their orders. If you do not respond to the notice of extension, we will promptly return your funds, with interest at [interest rate]% per annum, or cancel your deposit account withdrawal authorization. If the offering range is decreased below the minimum of the offering range or is increased above the adjusted maximum of the offering range, all subscribers stock orders will be cancelled, their deposit account withdrawal authorizations will be cancelled, and funds submitted to us will be returned promptly, with interest at [interest rate]% per annum, for funds processed in the subscription offering and any community offering. We will then resolicit the subscribers, giving them an opportunity to place a new stock order for a period of time.
To ensure each purchaser receives a prospectus at least 48 hours before the [expiration date] expiration date of the stock offering, according to Rule 15c2-8 of the Securities Exchange Act of 1934, as amended, no prospectus will be mailed any later than five days before the expiration date or hand delivered any later than two days before the expiration date. Execution of a stock order form will confirm receipt of delivery according to Rule 15c2-8. Stock order forms will be distributed only with, or preceded by, a prospectus.
We reserve the right in our sole discretion to terminate the stock offering at any time and for any reason, in which case we will cancel any deposit account withdrawal authorizations and promptly return all funds submitted, with interest at 0.10% per annum, from the date of receipt as described above.
Use of Order Forms in the Subscription and Community Offerings. To purchase shares of common stock in the subscription and community offerings, you must properly complete an original stock order form and remit full payment. We will not accept orders submitted on photocopied or facsimiled stock order forms. All stock order forms must be received (not postmarked) on or before 1:00 p.m., Central time, on [expiration date]. We are not required to accept stock order forms that are not received by that time, are not signed or are otherwise executed defectively or are received without full payment or without appropriate deposit account withdrawal instructions. We are not required to notify subscribers of incomplete or improperly executed stock order forms. We have the right to waive or permit the correction of incomplete or improperly executed stock order forms. We do not represent, however, that we will do so and we have no affirmative duty to notify any prospective subscriber of any such defects. You may submit your stock order form and payment by mail using the stock order reply envelope provided or by paying for overnight delivery to the address listed on the stock order form. You may hand-deliver your stock order form to our main office located at 221 South Locust Street, Grand Island, Nebraska. Hand-delivered stock order forms will be accepted only at this location. Do not mail stock order forms to Home Federal Savings.
Once tendered, an order form cannot be modified or revoked without our consent. We reserve the absolute right, in our sole discretion, to reject orders received in the community offering, in whole or in part, at the time of receipt or at any time before completion of the stock offering. If you are ordering shares in the stock offering, you must represent that you are purchasing shares for your own account and that you have no agreement or understanding with any person for the sale or transfer of the shares. We have the right to reject any order submitted
114
in the stock offering by a person who we believe is making false representations or who we otherwise believe, either alone or acting in concert with others, is violating, evading, circumventing, or intends to violate, evade or circumvent the terms and conditions of the plan of conversion. Our interpretation of the terms and conditions of the plan of conversion and of the acceptability of the order forms will be final.
By signing the order form, you will be acknowledging that the common stock is not a deposit or savings account and is not federally insured or otherwise guaranteed by Home Federal Savings, the Federal Deposit Insurance Corporation or the federal government, and that you received a copy of this prospectus. However, signing the order form will not result in you waiving your rights under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
Payment for Shares. Payment for all shares of common stock must accompany all completed order forms for the purchase to be valid. Payment for shares in the subscription and community offerings may be made by:
(i) | personal check, bank check or money order, from the purchaser, made payable to Central Plains Bancshares, Inc.; |
(ii) | authorization of withdrawal of available funds (without any early withdrawal penalty) from your Home Federal Savings deposit account(s), other than checking accounts and individual retirement accounts (IRAs); or |
(iii) | cash. |
Cash will only be accepted at Home Federal Savings main office and it will be converted to a bank check. Please do not remit cash by mail.
Appropriate means for designating withdrawals from deposit account(s) at Home Federal Savings are provided on the stock order form. The funds designated must be available in the account(s) at the time the stock order form is received. A hold will be placed on these funds, making them unavailable to the depositor. Funds authorized for withdrawal will continue to earn interest within the account at the contractual rate until the stock offering is completed, at which time the designated withdrawal will be made. Interest penalties for early withdrawal applicable to certificate of deposit accounts will not apply to withdrawals authorized for the purchase of shares of common stock; however, if a withdrawal results in a certificate of deposit account with a balance less than the applicable minimum balance requirement, the certificate of deposit will be canceled at the time of withdrawal without penalty and the remaining balance will earn interest at the current statement savings rate after the withdrawal. In the case of payments made by personal check, these funds must be available in the account(s). Checks and money orders received in the subscription and community offerings will be immediately cashed and placed in a segregated account at Home Federal Savings and will earn interest at [interest rate]% per annum from the date payment is processed until the stock offering is completed or terminated.
You may not remit any type of third-party checks (including those payable to you and endorsed over to Central Plains Bancshares) or a Home Federal Savings line of credit check. You may not designate on your stock order form direct withdrawal from a retirement account at Home Federal Savings. See Using Individual Retirement Account Funds. Additionally, you may not designate on your stock order form a direct withdrawal from Home Federal Savings deposit accounts with check-writing privileges. Instead, a check should be provided. If you request a direct withdrawal, we reserve the right to interpret that as your authorization to treat those funds as if we had received a check for the designated amount, and will immediately withdraw the amount from your checking account(s). If permitted by the OCC, if we resolicit persons who subscribed for the maximum purchase amount, as described above in Limitations on Common Stock Purchases, such purchasers who wish to increase their purchases will not be able to use personal checks to pay for the additional shares, but instead must pay for the additional shares using immediately available funds. Wire transfers will not otherwise be accepted, except as described below.
115
Once we receive your executed stock order form, it may not be modified, amended or rescinded without our consent, unless the stock offering is not completed by [extension date]. If the subscription offering and any community offering are extended past [extension date], all subscribers will be notified and given an opportunity to confirm, change or cancel their orders. If you do not respond to the notice of extension, we will promptly return your funds, with interest at [interest rate]% per annum, or cancel your deposit account withdrawal authorization. We may resolicit purchasers for a specified period of time.
Federal regulations prohibit Home Federal Savings from lending funds or extending credit to any persons to purchase shares of common stock in the stock offering.
We have the right, in our sole discretion, to permit institutional investors to submit irrevocable orders together with the legally binding commitment for payment and to thereafter pay for the shares of common stock for which they subscribe in the community offering at any time before 48 hours before the completion of the conversion. This payment may be made by wire transfer.
If our employee stock ownership plan purchases shares in the stock offering, it will not be required to pay for such shares until completion of the stock offering, provided that there is a loan commitment from an unrelated financial institution or Central Plains Bancshares to lend to the employee stock ownership plan the necessary amount to fund the purchase. In addition, if our 401(k) plan purchases shares in the stock offering, it will not be required to pay for such shares until completion of the stock offering.
Using Individual Retirement Account Funds. If you are interested in using funds in your IRA at Home Federal Savings or other retirement account to purchase shares of common stock in the stock offering, you must do so through an account offered by a custodian that can hold common stock. By regulation, Home Federal Savings IRAs are not capable of holding common stock. Therefore, if you wish to use funds that are currently in an IRA held at Home Federal Savings, you may not designate on the order form that you wish funds to be withdrawn from the account for the purchase of common stock. The funds you wish to use for the purchase of common stock will instead have to be transferred to an independent trustee or custodian, such as a brokerage firm, which offers the type of retirement accounts that can hold common stock. The purchase must be made through that account. If you do not have such an account, you will need to establish one before placing a stock order. A one-time and/or annual administrative fee may be payable to the independent trustee or custodian. There will be no early withdrawal or Internal Revenue Service interest penalties for these transfers.
You may select the custodian of your choice. You may, but are under no obligation to, select KBW or one of its affiliated broker dealers, Stifel, Nicolaus & Company, Incorporated or Century Securities Associates, as your IRA custodian. If you do purchase shares of Central Plains Bancshares common stock using funds from a KBW, Stifel, Nicolaus & Company, Incorporated, or Century Securities Associates IRA, you acknowledge that KBW, Stifel, Nicolaus & Company, Incorporated, or Century Securities Associates, as applicable, did not recommend or give you advice regarding such purchase. Other than the standard account fees and compensation associated with all IRAs, KBW, Stifel, Nicolaus & Company, Incorporated, or Century Securities Associates do not receive additional fees or compensation as a result of the purchase of Central Plains Bancshares common stock through a KBW, Stifel, Nicolaus & Company, Incorporated, or Century Securities Associates IRA, or other retirement account.
Individuals interested in using funds in an individual retirement account or any other retirement account, whether held at Home Federal Savings or elsewhere, to purchase shares of common stock should contact the Stock Information Center for guidance as soon as possible, and preferably at least two weeks before the [expiration date] offering deadline. Processing these transactions takes additional time, and whether such funds can be used may depend on limitations imposed by the institutions where such funds are currently held or the independent trustee or custodian you select. We cannot guarantee that you will be able to use such funds.
Delivery of Shares of Common Stock. All shares of common stock sold will be issued in book entry form. Stock certificates will not be issued. A book entry statement reflecting ownership of shares of common stock issued in the subscription offering and any community offering will be mailed by our transfer agent to the persons entitled thereto at the registration address noted by them on their stock order forms as soon as practicable following
116
consummation of the conversion and stock offering. We expect trading in the stock to begin on the day of completion of the conversion and stock offering or the next business day. You may not be able to sell the shares of common stock that you purchased until a statement reflecting your ownership of shares of common stock is available and delivered to you, even though the shares of common stock will have begun trading. Your ability to sell the shares of common stock before receiving your statement will depend on arrangements you may make with a brokerage firm.
Other Restrictions. Notwithstanding any other provision of the plan of conversion, no person is entitled to purchase any shares of common stock to the extent the purchase would be illegal under any federal or state law or regulation, including state blue sky regulations, or would violate regulations or policies of the Financial Industry Regulatory Authority, particularly those regarding free riding and withholding. We may ask for an acceptable legal opinion from any purchaser as to the legality of his or her purchase and we may refuse to honor any purchase order if an opinion is not timely furnished. In addition, we are not required to offer shares of common stock to any person who resides in a foreign country, or in a state of the United States with respect to which any of the following apply:
(i) | a small number of persons otherwise eligible to subscribe for shares under the plan of conversion reside in such state; |
(ii) | the offer or sale of shares of common stock to such persons would require us or our employees to register, under the securities laws of such state, as a broker or dealer or to register or otherwise qualify our securities for sale in such state; or |
(iii) | such registration or qualification would be impracticable for reasons of cost or otherwise. |
Restrictions on Transfer of Subscription Rights and Shares
Applicable banking regulations prohibit any person with subscription rights, including the Eligible Account Holders, Supplemental Eligible Account Holders, and Other Members, from transferring or entering into any agreement or understanding to transfer the legal or beneficial ownership of the subscription rights issued under the plan of conversion or the shares of common stock to be issued upon their exercise. These rights may be exercised only by the person to whom they are granted and only for his or her account. When registering your stock purchase on the stock order form, you cannot add the names of others for joint stock registration who do not have subscription rights or who qualify only in a lower subscription rights priority than you do. Taking this action may jeopardize your subscription rights. Each person exercising subscription rights will be required to certify that he or she is purchasing shares solely for his or her own account and that he or she has no agreement or understanding regarding the sale or transfer of such shares. The regulations also prohibit any person from offering or making an announcement of an offer or intent to make an offer to purchase subscription rights or shares of common stock to be issued upon their exercise before completion of the stock offering.
We will pursue any and all legal and equitable remedies if we become aware of the transfer of subscription rights, and we will not honor orders that we believe involve the transfer of subscription rights.
Stock Information Center
Our banking office personnel may not, by law, assist with investment-related questions about the stock offering. If you have questions regarding the conversion or stock offering, call our Stock Information Center at [stock center number]. The Stock Information Center is accepting telephone calls Monday through Friday, between 9:00 a.m. and 3:00 p.m., Central time, excluding bank holidays.
117
Liquidation Rights
In the unlikely event of a complete liquidation of Home Federal Savings before the completion of the conversion and stock offering, all claims of creditors of Home Federal Savings, including those of its depositors (to the extent of their deposit balances), would be paid first. Then, if there were any assets of Home Federal Savings remaining, depositors of Home Federal Savings would receive those remaining assets, pro rata, based upon the deposit balances in their deposit accounts in Home Federal Savings immediately before liquidation. In the unlikely event that Home Federal Savings were to liquidate after the conversion and stock offering, all claims of creditors, including those of depositors, would be paid first, followed by distribution of the liquidation account to certain depositors, with any assets remaining thereafter distributed to Central Plains Bancshares in its capacity as the sole holder of Home Federal Savings capital stock. According to OCC rules and regulations, a post-conversion merger, consolidation, sale of bulk assets or similar combination or transaction with another insured savings institution would not be considered a liquidation and, in these types of transactions, the liquidation account would be assumed by the surviving institution.
The plan of conversion provides for the establishment, upon the completion of the conversion and stock offering, of a liquidation account for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders in an amount equal to the total equity of Home Federal Savings as of the date of its latest balance sheet contained in this prospectus.
The purpose of the liquidation account is to provide Eligible Account Holders and Supplemental Eligible Account Holders who maintain their deposit accounts with Home Federal Savings after the conversion and stock offering with a liquidation interest in the unlikely event of the complete liquidation of Home Federal Savings after the conversion and stock offering. Each Eligible Account Holder and Supplemental Eligible Account Holder that continues to maintain his or her deposit account at Home Federal Savings, would be entitled, on a complete liquidation of Home Federal Savings after the conversion and stock offering, to an interest in the liquidation account before any payment to the stockholders of Central Plains Bancshares. Each Eligible Account Holder would have an initial interest in the liquidation account for each deposit account, including savings accounts, transaction accounts such as negotiable order of withdrawal accounts, money market deposit accounts, and certificates of deposit, with a balance of $50 or more held in Home Federal Savings as of the close of business on March 31, 2022. Each Eligible Account Holder would have a pro rata interest in the total liquidation account for each such deposit account, based on the proportion that the balance of each such deposit account as of the close of business on March 31, 2022 bears to the balance of all such deposit accounts in Home Federal Savings on such date. Each Supplemental Eligible Account Holder would have an initial interest in the liquidation account for each deposit account, including savings accounts, transaction accounts such as negotiable order of withdrawal accounts, money market deposit accounts, and certificates of deposit, with a balance of $50 or more held in Home Federal Savings as of the close of business on June 30, 2023. Each Supplemental Eligible Account Holder would have a pro rata interest in the total liquidation account for each such deposit account, based on the proportion that the balance of each such deposit account as of the close of business on June 30, 2023 bears to the balance of all such deposit accounts in Home Federal Savings on such date.
If, however, on any March 31 annual closing date commencing on or after the effective date of the conversion and stock offering, the amount in any such deposit account is less than the amount in the deposit account as of the close of business on March 31, 2022 or June 30, 2023, respectively, or any other annual closing date, then the interest in the liquidation account relating to such deposit account would be reduced from time to time by the proportion of any such reduction, and such interest will cease to exist if such deposit account is closed. In addition, no interest in the liquidation account would ever be increased despite any subsequent increase in the related deposit account. Payment pursuant to liquidation rights of Eligible Account Holders and Supplemental Eligible Account Holders would be separate and apart from the payment of any insured deposit accounts to such depositor. Any assets remaining after the above liquidation rights of Eligible Account Holders and Supplemental Eligible Account Holders are satisfied would be distributed to Central Plains Bancshares in its capacity as the sole stockholder of Home Federal Savings.
Material Income Tax Consequences
Consummation of the conversion and stock offering is subject to the prior receipt of an opinion of counsel or tax advisor with respect to federal and state income taxation that the conversion will not be a taxable transaction to Home Federal Savings, Central Plains Bancshares, Eligible Account Holders, Supplemental Eligible Account
118
Holders and Other Members. Unlike private letter rulings, opinions of counsel or tax advisors are not binding on the Internal Revenue Service or any state taxing authority, and such authorities may disagree with such opinions. In the event of such disagreement, there can be no assurance that Home Federal Savings or Central Plains Bancshares would prevail in a judicial proceeding.
Home Federal Savings and Central Plains Bancshares have received an opinion from its counsel, Luse Gorman, PC, regarding all of the material federal income tax consequences of the conversion and stock offering, which includes the following:
1. | The conversion of Home Federal Savings to a federally-chartered stock savings bank will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(F) of the Internal Revenue Code. |
2. | Home Federal Savings will not recognize any gain or loss upon the receipt of money from Central Plains Bancshares in exchange for shares of common stock of Home Federal Savings. |
3. | The basis and holding period of the assets received by Home Federal Savings, in stock form, from Home Federal Savings, in mutual form, will be the same as the basis and holding period in such assets immediately before the conversion. |
4. | No gain or loss will be recognized by account holders of Home Federal Savings, including Eligible Account Holders, Supplemental Eligible Account Holders and Other Members, upon the issuance to them of withdrawable deposit accounts in Home Federal Savings, in stock form, in the same dollar amount and under the same terms as held at Home Federal Savings, in mutual form. In addition, Eligible Account Holders and Supplemental Eligible Account Holders will not recognize gain or loss upon receipt of an interest in a liquidation account in Home Federal Savings, in stock form, in exchange for their ownership interests in Home Federal Savings, in mutual form. |
5. | The basis of the account holders deposit accounts in Home Federal Savings, in stock form, will be the same as the basis of their deposit accounts in Home Federal Savings, in mutual form. The basis of the Eligible Account Holders and the Supplemental Eligible Account Holders interests in the liquidation account will be zero, which is the cost of such interest to such persons. |
6. | It is more likely than not that the fair market value of the nontransferable subscription rights will be zero, based on the fact that these rights are acquired by the recipients without cost, are nontransferable and of short duration, and afford the recipients the right only to purchase the common stock at a price equal to its estimated fair market value, which will be the same price as the subscription price for the shares of common stock in the stock offering. Accordingly, no gain or loss will be recognized by Eligible Account Holders, Supplemental Eligible Account Holders or Other Members upon distribution to them of nontransferable subscription rights to purchase shares of Central Plains Bancshares common stock, provided that the amount to be paid for Central Plains Bancshares common stock is equal to the fair market value of Central Plains Bancshares common stock. |
7. | It is more likely than not that the basis of the shares of Central Plains Bancshares common stock purchased in the stock offering will be the purchase price. The holding period of the Central Plains Bancshares common stock purchased pursuant to the exercise of nontransferable subscription rights will commence on the date on which the right to acquire such stock was exercised. |
8. | No gain or loss will be recognized by Central Plains Bancshares on the receipt of money in exchange for shares of Central Plains Bancshares common stock sold in the stock offering. |
119
In the view of Feldman Financial (which is acting as independent appraiser of the value of the shares of Central Plains Bancshares common stock), the subscription rights do not have any value for the reasons set forth above. Feldman Financials view is not binding on the Internal Revenue Service. If the subscription rights granted to Eligible Account Holders, Supplemental Eligible Account Holders and Other Members are deemed to have an ascertainable value, receipt of these rights could result in taxable gain to those Eligible Account Holders, Supplemental Eligible Account Holders and Other Members who exercise the subscription rights in an amount equal to their value, and Central Plains Bancshares could recognize gain on a distribution. Eligible Account Holders, Supplemental Eligible Account Holders and Other Members are encouraged to consult with their own tax advisors as to the tax consequences in the event that subscription rights are deemed to have an ascertainable value.
The opinion as to the basis in the liquidation account set forth in item 4 above is based on the position that: (i) no holder of an interest in a liquidation account has ever received any payment attributable to a liquidation of a solvent bank (other than as set forth below); (ii) the interests in the liquidation account are not transferable; (iii) the amounts due under the liquidation account with respect to each Eligible Account Holder and Supplemental Eligible Account Holder will be reduced as their deposits in Home Federal Savings are reduced; and (iv) holders of an interest in a liquidation account have received payments of their interests in very few instances (out of hundreds of transactions involving mergers, acquisitions and the purchase of assets and assumption of liabilities of holding companies and subsidiary banks) and these instances involved the purchase and assumption of a banks assets and liabilities by a credit union. In addition, we have received a letter from Feldman Financial stating its belief that the benefit provided by the Home Federal Savings liquidation account does not have any economic value as of the effective time of the conversion and stock offering. Based on the foregoing, Luse Gorman, PC believes it is more likely than not that such rights in the Home Federal Savings liquidation account have no value. If such rights are subsequently found to have an economic value as of the effective time of the conversion and stock offering, income may be recognized by each Eligible Account Holder or Supplemental Eligible Account Holder in the amount of such fair market value as of the effective date of the conversion and stock offering.
The Internal Revenue Service will not issue private letter rulings with respect to the issue of whether nontransferable rights have value. Unlike private letter rulings, an opinion of counsel or the view of an independent appraiser is not binding on the Internal Revenue Service and the Internal Revenue Service could disagree with the conclusions reached therein. Depending on the conclusion or conclusions with which the Internal Revenue Service disagrees, the Internal Revenue Service may take the position that the transaction is taxable to any one or more of Home Federal Savings, its members, Central Plains Bancshares, Eligible Account Holders, Supplemental Eligible Account Holders and Other Members who exercise their subscription rights. In the event of a disagreement, there can be no assurance that Central Plains Bancshares or Home Federal Savings would prevail in a judicial or administrative proceeding.
The federal income tax opinion has been filed with the Securities and Exchange Commission as an exhibit to Central Plains Bancshares registration statement. An opinion regarding the Nebraska income tax consequences consistent with the federal income tax opinion has been issued by Forvis, LLP.
Restrictions on Purchase or Transfer of Our Shares after the Conversion and Stock Offering
The shares of common stock being acquired by the directors and executive officers of Home Federal Savings, and their associates, are being acquired for investment purposes, and not with a view towards resale. All shares of common stock purchased in the stock offering by a director or executive officer of Central Plains Bancshares or Home Federal Savings generally may not be sold for a period of one year following the closing of the conversion and stock offering, except in the event of the death of the director or executive officer. Each statement of ownership or certificate for restricted shares will bear a legend giving notice of this restriction on transfer, and instructions will be issued to the effect that any transfer within this time period of any certificate or ownership of the shares other than as provided above is a violation of the restriction. Any shares of common stock issued at a later date as a stock dividend, stock split or otherwise with respect to the restricted stock will be similarly restricted. The directors and executive officers of Central Plains Bancshares also will be restricted by the insider trading rules under the Securities Exchange Act of 1934, as amended.
120
Purchases of shares of our common stock by any of our directors, executive officers and their associates, during the three-year period following the closing of the conversion and stock offering, may be made only through a broker or dealer registered with the Securities and Exchange Commission, except with the prior written approval of the OCC. This restriction does not apply, however, to negotiated transactions involving more than 1% of our outstanding common stock, to purchases of our common stock to fund stock options by one or more stock-based benefit plans or to any of our tax-qualified employee stock benefit plans or nontax-qualified employee stock benefit plans, including any stock-based benefit plans.
OCC regulations prohibit Central Plains Bancshares from repurchasing its shares of common stock during the first year following the conversion unless compelling business reasons exist to do so, or to fund management recognition plans that have been ratified by stockholders (with OCC approval) or tax-qualified employee stock benefit plans.
RESTRICTIONS ON ACQUISITION OF CENTRAL PLAINS BANCSHARES
Although the board of directors of Central Plains Bancshares is not aware of any effort that might be made to obtain control of Central Plains Bancshares after the conversion and stock offering, the board of directors believes that it is appropriate to include certain provisions in Central Plains Bancshares articles of incorporation and bylaws to protect the interests of Central Plains Bancshares and its stockholders from takeovers which our board of directors might conclude are not in the best interests of Home Federal Savings, Central Plains Bancshares or its stockholders.
The following discussion is a general summary of the material provisions of Central Plains Bancshares articles of incorporation and bylaws, Home Federal Savings federal stock charter and bylaws, Maryland corporation law and certain other regulatory provisions that may be deemed to have an anti-takeover effect. The following description of certain of these provisions is necessarily general and, with respect to provisions contained in Central Plains Bancshares articles of incorporation and bylaws and Home Federal Savings federal stock charter and bylaws, reference should be made in each case to the document in question, each of which is part of Home Federal Savings application for conversion filed with the OCC, and except for Home Federal Savings federal stock charter and bylaws, Central Plains Bancshares registration statement filed with the Securities and Exchange Commission. See Where You Can Find Additional Information.
Central Plains Bancshares Articles of Incorporation and Bylaws
Central Plains Bancshares articles of incorporation and bylaws contain a number of provisions relating to corporate governance and rights of stockholders that might discourage future takeover attempts. As a result, stockholders who might desire to participate in such transactions may not have an opportunity to do so. In addition, these provisions will also render the removal of the board of directors or management of Central Plains Bancshares more difficult.
Directors. The board of directors will be divided into three classes. The members of each class will be elected for a term of three years and only one class of directors will be elected annually. Therefore, it would take at least two annual elections to replace a majority of our directors. The bylaws establish qualifications for board members, including:
| a prohibition on service as a director by a person who is a director, officer or a 10% stockholder of a competitor of Home Federal Savings; |
| a prohibition on service as a director by a person (i) who has been convicted of a crime involving dishonesty or breach of trust that is punishable by imprisonment for a term exceeding one year under state or federal law, (ii) who is currently charged in an information, indictment or other complaint with the commission of or participation in such a crime, or (iii) against whom a financial or securities regulatory agency has, within the past ten years, issued a cease and desist, consent or other formal order, other than a civil money penalty, which order is subject to public disclosure by such agency; |
121
| a prohibition on service as a director by a person who is party to any agreement or understanding that (i) provides such person with material benefits that are contingent upon Central Plains Bancshares entering into a merger or similar transaction in which it is not the surviving entity, (ii) materially limits such persons voting discretion with respect to Central Plains Bancshares strategic direction, or (iii) materially impairs such persons ability to discharge his or her fiduciary duties with respect to the fundamental strategic direction of Central Plains Bancshares; |
| a requirement that any person proposed to serve as a director (other than the initial directors and other than directors who are also officers of Central Plains Bancshares or Home Federal Savings) has maintained his or her principal residence for a period of at least one year immediately before his or her nomination or appointment to the Board of Directors in the State of Nebraska or within a county in which Home Federal Savings maintains an office; and |
| a prohibition on service as a director by a person who has lost more than one election for service as a director of Central Plains Bancshares. |
Further, the bylaws impose notice and information requirements in connection with the nomination by stockholders of candidates for election to the board of directors or the proposal by stockholders of business to be acted upon at an annual meeting of stockholders. Such notice and information requirements are applicable to all stockholder business proposals and nominations, and are in addition to any requirements under the federal securities laws.
Evaluation of Offers. The articles of incorporation of Central Plains Bancshares provide that its board of directors, when evaluating a transaction that would or may involve a change in control of Central Plains Bancshares (whether by purchases of its securities, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of its assets, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of Central Plains Bancshares and its stockholders and in making any recommendation to the stockholders, give due consideration to all relevant factors, including, but not limited to:
| the economic effect, both immediate and long-term, upon Central Plains Bancshares stockholders, including stockholders, if any, who do not participate in the transaction; |
| the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, Central Plains Bancshares and its subsidiaries and on the communities in which it and its subsidiaries operate or are located; |
| whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of Central Plains Bancshares; |
| whether a more favorable price could be obtained for Central Plains Bancshares stock or other securities in the future; |
| the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of Central Plains Bancshares and its subsidiaries; |
| the future value of the stock or any other securities of Central Plains Bancshares or the other entity to be involved in the proposed transaction; |
| any antitrust or other legal and regulatory issues that are raised by the proposal; |
122
| the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and |
| the ability of Central Plains Bancshares to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally-insured financial institution(s) under applicable statutes and regulations. |
If the board of directors determines that any proposed transaction should be rejected, it may take any lawful action to defeat such transaction.
Restrictions on Calling Special Meetings. The bylaws provide that special meetings of stockholders can be called by only the Chairperson or Vice Chairperson of the board of directors, a majority of the total number of directors that Central Plains Bancshares would have if there were no vacancies on the board of directors, or the Secretary upon the written request of stockholders entitled to cast at least a majority of all votes entitled to vote at the meeting.
Prohibition of Cumulative Voting. The articles of incorporation prohibit cumulative voting for the election of directors.
Limitation of Voting Rights. The articles of incorporation provide that in no event will any person who beneficially owns more than 10% of the then-outstanding shares of common stock, be entitled or permitted to vote any of the shares of common stock held in excess of the 10% limit. The 10% limit shall not apply if, before the stockholder acquires shares in excess of the 10% limit, the acquisition is approved by a majority of the directors who are not affiliated with the holder and who were members of the board of directors before the time of the acquisition (or who were chosen to fill any vacancy of an otherwise unaffiliated director by a majority of the unaffiliated directors).
Restrictions on Removing Directors from Office. The articles of incorporation provide that directors may be removed only for cause, and only by the affirmative vote of the holders of at least two-thirds of the voting power of all of our then-outstanding capital stock entitled to vote generally in the election of directors (after giving effect to the limitation on voting rights discussed above in Limitation of Voting Rights), voting together as a single class.
Stockholder Nominations and Proposals. The bylaws provide that any stockholder desiring to make a nomination for the election of directors or a proposal for new business at an annual meeting of stockholders must submit written notice to Central Plains Bancshares at least 90 days before and not earlier than 120 days before the anniversary date of the proxy statement relating to the previous years annual meeting. However, if less than 90 days prior public disclosure of the date of the meeting is given to stockholders and the date of the annual meeting is advanced by more than 30 days, or delayed by more than 30 days, from the anniversary date of the preceding years annual meeting then stockholders must submit written notice to Central Plains Bancshares no later than 10 days following the day on which public disclosure of the date of the meeting is first made in a press release, in a document filed with the Securities and Exchange Commission or on a website maintained by Central Plains Bancshares.
Authorized but Unissued Shares. After the conversion and stock offering, Central Plains Bancshares will have authorized but unissued shares of common and preferred stock. The articles of incorporation authorize 1,000,000 shares of serial preferred stock. Central Plains Bancshares is authorized to issue preferred stock from time to time in one or more series subject to applicable provisions of law, and the board of directors is authorized to fix the preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications and terms and conditions of redemption of such shares. In addition, the articles of incorporation provide that a majority of the total number of directors that Central Plains Bancshares would have if there were no vacancies on the board of directors may, without action by the stockholders, amend the articles of incorporation to
123
increase or decrease the aggregate number of shares of stock of any class or series that Central Plains Bancshares has the authority to issue. In the event of a proposed merger, tender offer or other attempt to gain control of Central Plains Bancshares that the board of directors does not approve, it would be possible for the board of directors to authorize the issuance of a series of preferred stock with rights and preferences that would impede the completion of the transaction. An effect of the possible issuance of preferred stock therefore may be to deter a future attempt to gain control of Central Plains Bancshares. The board of directors has no present plan or understanding to issue any preferred stock.
Amendments to Articles of Incorporation and Bylaws. Except as provided under Authorized but Unissued Shares, above, regarding the amendment of the articles of incorporation by the board of directors to increase or decrease the number of shares authorized for issuance, or as otherwise allowed by law, any amendment to the articles of incorporation must be approved by our board of directors and also by two-thirds of the outstanding shares of our voting stock (or a majority of the outstanding shares of our voting stock if the amendment is approved by two-thirds of our board of directors); provided, however, that approval by at least 80% of the outstanding voting stock is generally required to amend the following provisions:
(i) | the limitation on voting rights of persons who directly or indirectly beneficially own more than 10% of the outstanding shares of common stock; |
(ii) | the division of the board of directors into three staggered classes; |
(iii) | the ability of the board of directors to fill vacancies on the board; |
(iv) | the requirement that at least two-thirds of the voting power of the stockholders must vote to remove directors, and can only remove directors for cause; |
(v) | the ability of the board of directors to amend and repeal the bylaws and the required stockholder vote to amend or repeal the bylaws; |
(vi) | the ability of the board of directors to evaluate a variety of factors in evaluating offers to purchase or otherwise acquire Central Plains Bancshares; |
(vii) | the authority of the board of directors to provide for the issuance of preferred stock; |
(viii) | the validity and effectiveness of any action lawfully authorized by the affirmative vote of the holders of a majority of the total number of outstanding shares of common stock; |
(ix) | the number of stockholders constituting a quorum or required for stockholder consent; |
(x) | the provision regarding stockholder proposals and nominations; |
(xi) | the indemnification of current and former directors and officers, as well as employees and other agents, by Central Plains Bancshares; |
(xii) | the limitation of liability of officers and directors to Central Plains Bancshares for money damages; and |
(xiii) | the provision of the articles of incorporation requiring approval of at least 80% of the outstanding voting stock to amend the provisions of the articles of incorporation set forth in (i) through (xii) of this list and the provisions related to amendment of the articles of incorporation. |
The articles of incorporation also provide that the bylaws may be amended by the affirmative vote of a majority of the total number of directors that Central Plains Bancshares would have if there were no vacancies on the board of directors or by the stockholders by the affirmative vote of at least 80% of the votes entitled to be cast in the election of directors (after giving effect to the limitation on voting rights discussed above in Limitation of Voting Rights).
124
Maryland Corporate Law
Under Maryland law, business combinations between a Maryland corporation and an interested stockholder or an affiliate of an interested stockholder are prohibited for five years after the most recent date on which the interested stockholder becomes an interested stockholder. These business combinations include a merger, consolidation, statutory share exchange or, in circumstances specified in the statute, certain transfers of assets, certain stock issuances and transfers, liquidation plans and reclassifications involving interested stockholders and their affiliates or issuance or reclassification of equity securities. Maryland law defines an interested stockholder as: (i) any person who beneficially owns 10% or more of the voting power of a corporations voting stock after the date on which the corporation had 100 or more beneficial owners of its stock; or (ii) an affiliate or associate of the corporation at any time after the date on which the corporation had 100 or more beneficial owners of its stock who, within the two-year period before the date in question, was the beneficial owner of 10% or more of the voting power of the then-outstanding voting stock of the corporation. A person is not an interested stockholder under the statute if the board of directors approved in advance the transaction by which the person otherwise would have become an interested stockholder. However, in approving a transaction, the board of directors may provide that its approval is subject to compliance, at or after the time of approval, with any terms and conditions determined by the board of directors.
After the five-year prohibition, any business combination between the Maryland corporation and an interested stockholder generally must be recommended by the board of directors of the corporation and approved by the affirmative vote of at least: (i) 80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and (ii) two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder. These super-majority vote requirements do not apply if the corporations common stockholders receive a minimum price, as defined under Maryland law, for their shares in the form of cash or other consideration in the same form as previously paid by the interested stockholder for its shares.
Home Federal Savings Stock Charter
The federal stock charter of Home Federal Savings will provide that for a period of five years from the closing of the conversion and stock offering, no person (including a group acting in concert) other than Central Plains Bancshares may offer directly or indirectly to acquire the beneficial ownership of more than 10% of any class of equity security of Home Federal Savings. This provision does not apply to any tax-qualified employee benefit plan of Home Federal Savings or Central Plains Bancshares, or to an underwriter or member of an underwriting or selling group involving the public sale or resale of securities of Home Federal Savings or any of its subsidiaries, so long as after the sale or resale, no underwriter or member of the selling group is a beneficial owner, directly or indirectly, of more than 10% of any class of equity securities of Home Federal Savings. In addition, during this five-year period, all shares owned over the 10% limit may not be voted on any matter submitted to stockholders for a vote.
Conversion Regulations
OCC regulations prohibit any person from making an offer, announcing an intent to make an offer or participating in any other arrangement to purchase stock or acquiring stock or subscription rights in a converting institution or its holding company from another person before completion of its conversion. Further, without the OCCs prior written approval, no person may make an offer or announcement of an offer to purchase shares or actually acquire shares of a converted institution or its holding company for a period of three years from the date of the completion of the conversion if, upon the completion of such offer, announcement or acquisition, the person would become the beneficial owner of more than 10% of the outstanding stock of the institution or its holding company. The OCC defines person to include any individual, group acting in concert, corporation, partnership,
125
association, joint stock company, trust, unincorporated organization or similar company, a syndicate or any other group formed for the purpose of acquiring, holding or disposing of securities of an insured institution. However, offers made exclusively to a savings association or its holding company, or an underwriter or member of a selling group acting on the converting institutions or its holding companys behalf for resale to the general public are excepted. The regulation also provides civil penalties for willful violation or assistance in any such violation of the regulation by any person connected with the management of the converting institution or its holding company or who controls more than 10% of the outstanding shares or voting rights of a converted institution or its holding company.
Change in Control Regulations
Under the Change in Bank Control Act, a federal statute, no person may acquire control of a savings and loan holding company unless the Federal Reserve Board has been given 60 days prior written notice and has not issued a notice disapproving the proposed acquisition. In addition, Federal Reserve Board regulations provide that no company may acquire control of a savings and loan holding company without the prior approval of the Federal Reserve Board.
Control, as defined under federal law, means ownership, control of or holding irrevocable proxies representing more than 25% of any class of voting stock, control in any manner of the election of a majority of the institutions directors, or a determination by the Federal Reserve Board that the acquirer has the power to direct, or directly or indirectly to exercise a controlling influence over, the management or policies of the institution.
Acquisition of more than 10% of any class of a savings and loan holding companys voting stock, if the acquirer is also subject to any one of eight control factors, constitutes a rebuttable determination of control under Federal Reserve Board regulations. Such control factors include the acquirer being one of the two largest stockholders. The determination of control may be rebutted by submission to the Federal Reserve Board, before the acquisition of stock or the occurrence of any other circumstances giving rise to such determination, of a statement setting forth facts and circumstances which would support a finding that no control relationship will exist and containing certain undertakings. The regulations provide that persons or companies that acquire beneficial ownership exceeding 10% or more of any class of a savings and loan holding companys stock who do not intend to participate in or seek to exercise control over a savings and loan holding companys management or policies may qualify for a safe harbor by filing with the Federal Reserve Board a certification form that states, among other things, that the holder is not in control of such institution, is not subject to a rebuttable determination of control and will take no action which would result in a determination or rebuttable determination of control without prior notice to or approval of the Federal Reserve Board, as applicable. There are also rebuttable presumptions in the regulations concerning whether a group acting in concert exists, including presumed action in concert among members of an immediate family.
The Federal Reserve Board may prohibit an acquisition of control if it finds, among other things, that:
| the acquisition would result in a monopoly or substantially lessen competition; |
| the financial condition of the acquiring person might jeopardize the financial stability of the institution; |
| the competence, experience or integrity of the acquiring person indicates that it would not be in the interest of the depositors or the public to permit the acquisition of control by such person; or |
| the acquisition would have an adverse effect on the FDICs Deposit Insurance Fund. |
In addition, a savings and loan holding company must obtain the approval of the Federal Reserve Board before acquiring voting control of more than 5% of any class of voting stock of another savings association or another savings association holding company.
126
DESCRIPTION OF CAPITAL STOCK OF CENTRAL PLAINS BANCSHARES
General
Central Plains Bancshares is authorized to issue 20,000,000 shares of common stock, par value of $0.01 per share, and 5,000,000 shares of preferred stock, par value $0.01 per share. Central Plains Bancshares currently expects to issue in the stock offering up to 3,680,000 shares of common stock. It will not issue shares of preferred stock in the stock offering. Each share of Central Plains Bancshares common stock will have the same relative rights as, and will be identical in all respects to, each other share of common stock. Upon payment of the subscription price for the common stock according to the plan of conversion all of the shares of common stock will be duly authorized, fully paid and nonassessable.
The shares of common stock of Central Plains Bancshares will represent non-withdrawable capital, will not be an account of an insurable type, and will not be insured by the FDIC or any other governmental agency.
Common Stock
Dividends. Central Plains Bancshares can pay dividends on its common stock if, after giving effect to such distribution, (i) it would be able to pay its indebtedness as the indebtedness comes due in the usual course of business and (ii) its total assets exceed the sum of its liabilities and the amount needed, if it were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of any holders of capital stock who have a preference in the event of dissolution. The holders of common stock of Central Plains Bancshares will be entitled to receive and share equally in dividends as may be declared by the board of directors out of funds legally available therefor. If Central Plains Bancshares issues shares of preferred stock, the holders of preferred stock may have a priority over the holders of the common stock with respect to dividends.
Voting Rights. Upon consummation of the conversion and stock offering, the holders of common stock of Central Plains Bancshares will have exclusive voting rights in Central Plains Bancshares. They will elect its board of directors and act on other matters as are required to be presented to them under Maryland law or as are otherwise presented to them by the board of directors. Generally, each holder of common stock will be entitled to one vote per share and will not have any right to cumulate votes in the election of directors. Any person who beneficially owns more than 10% of the then-outstanding shares of Central Plains Bancshares common stock, however, will not be entitled or permitted to vote any shares of common stock held in excess of the 10% limit. If Central Plains Bancshares issues shares of preferred stock, holders of the preferred stock may also possess voting rights. Amendments to the articles of incorporation generally require a two-thirds vote, and certain amendments require an 80% stockholder vote.
As a federal stock savings bank, corporate powers and control of Home Federal Savings will be vested in its board of directors, who elect the officers of Home Federal Savings and who fill any vacancies on the board of directors. Voting rights of Home Federal Savings will be vested exclusively in the owner of the shares of capital stock of Home Federal Savings, which will be Central Plains Bancshares, and voted at the direction of Central Plains Bancshares board of directors. Consequently, the holders of the common stock of Central Plains Bancshares will not have direct control of Home Federal Savings.
Liquidation. In the event of any liquidation, dissolution or winding up of Home Federal Savings, Central Plains Bancshares, as the holder of all of Home Federal Savings capital stock, would be entitled to receive all assets of Home Federal Savings available for distribution, after payment or provision for payment of all debts and liabilities of Home Federal Savings, including all deposit accounts and accrued interest thereon, and after distribution of the balance in the liquidation account to Eligible Account Holders and Supplemental Eligible Account Holders. In the event of liquidation, dissolution or winding up of Central Plains Bancshares, the holders of its common stock would be entitled to receive, after payment or provision for payment of all its debts and liabilities, all of the assets of Central Plains Bancshares available for distribution. If preferred stock is issued by Central Plains Bancshares, the holders thereof may have a priority over the holders of the common stock in the event of liquidation or dissolution.
127
Preemptive Rights; Redemption. Holders of the common stock of Central Plains Bancshares will not be entitled to preemptive rights with respect to any shares that may be issued, unless such preemptive rights are approved by the board of directors. The common stock is not subject to redemption.
Preferred Stock
No shares of Central Plains Bancshares authorized preferred stock will be issued as part of the conversion and stock offering. Preferred stock may be issued with preferences and designations as our board of directors may from time to time determine. Our board of directors may, without stockholder approval, issue shares of preferred stock with voting, dividend, liquidation and conversion rights that could dilute the voting strength of the holders of the common stock and may assist management in impeding an unfriendly takeover or attempted change in control.
Forum Selection for Certain Stockholder Lawsuits
The articles of incorporation of Central Plains Bancshares provide that, unless Central Plains Bancshares consents in writing to the selection of an alternative forum, the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of Central Plains Bancshares, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of Central Plains Bancshares to Central Plains Bancshares or Central Plains Bancshares stockholders, (iii) any action asserting a claim arising pursuant to any provision of the Maryland General Corporation Law, or (iv) any action asserting a claim governed by the internal affairs doctrine shall be a state or federal court located within the State of Maryland, in all cases subject to the courts having personal jurisdiction over the indispensible parties named as defendants. This exclusive forum provision does not apply to claims arising under the federal securities laws. Under the articles of incorporation, any person or entity purchasing or otherwise acquiring any interest in shares of capital stock of Central Plains Bancshares shall be deemed to have notice of and consented to the exclusive forum provision of the articles of incorporation. This exclusive forum provision may limit a stockholders ability to bring a claim in a judicial forum it finds favorable for disputes with Central Plains Bancshares and its directors, officers, and other employees or may cause a stockholder to incur additional expense by having to bring a claim in a judicial forum that is distant from where the stockholder resides, or both. See Risk FactorsRisks Related to the Stock Offering Our articles of incorporation provide that, subject to limited exception, state and federal courts in the State of Maryland are the sole and exclusive forum for certain stockholders litigation matters, which could limit our stockholders ability to obtain a favorable judicial forum for disputes with us or our directors, officers, and other employees.
The transfer agent and registrar for Central Plains Bancshares common stock will be _______________, ___________, _______________.
The consolidated financial statements of Home Federal Savings at March 31, 2023 and 2022 and for each of the years ended March 31, 2023 and 2022 have been included herein in reliance upon the report of Plante & Moran, PLLC, independent registered public accounting firm, which is included in this prospectus and upon the authority of said firm as experts in accounting and auditing.
Feldman Financial Advisors, Inc. has consented to the publication in this prospectus of the summary of its report to Central Plains Bancshares setting forth its opinion as to the estimated pro forma market value of the shares of common stock upon completion of the conversion and stock offering and of its letter with respect to subscription rights.
128
On January 13, 2023 Home Federal Savings dismissed Forvis, LLP and engaged Plante & Moran, PLLC as its independent auditor. This change in auditors was approved by Home Federal Savings Board of Directors. Plante & Moran, PLLC was engaged to audit the consolidated financial statements of Home Federal Savings for the years ended March 31, 2023 and 2022 according to auditing standards of the Public Company Accounting Oversight Board.
Before the engagement of Plante & Moran, PLLC, Home Federal Savings did not consult with Plante & Moran, PLLC regarding the application of accounting principles to a specific completed or proposed transaction or regarding the type of audit opinion that might be rendered by Plante & Moran, PLLC on Home Federal Savings consolidated financial statements, and Plante & Moran, PLLC did not provide any written or oral advice that was an important factor considered by Home Federal Savings in reaching a decision as to any such accounting, auditing or financial reporting issue, and Home Federal Savings did not consult with Plante & Moran, PLLC regarding any of the matters or events set forth in Item 304(a)(2)(ii) of Regulation S-K.
The report of Forvis, LLP on its audit of the consolidated financial statements of Home Federal Savings for the years ended March 31, 2022 and 2021, performed under AICPA auditing standards, did not contain an adverse opinion or disclaimer of opinion and was not qualified or modified as to uncertainty, audit scope or accounting principle. In connection with its audit of the consolidated financial statements of Home Federal Savings for the years ended March 31, 2022 and 2021, performed under AICPA standards, there were no disagreements with Forvis, LLP on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of Forvis, LLP, would have caused them to make reference thereto in their reports, and there have been no reportable events as described in Item 304(a)(1)(v) of Regulation S-K.
Home Federal Savings provided Forvis, LLP with a copy of this disclosure before its filing with the Securities and Exchange Commission and requested that Forvis, LLP furnish Home Federal Savings with a letter addressed to the Securities and Exchange Commission stating whether it agrees with the above statements and, if it does not agree, the respects in which it does not agree. A copy of the letter is filed as an exhibit to the registration statement of Central Plains Bancshares, of which this prospectus is a part.
Luse Gorman, PC, Washington, D.C., counsel to Central Plains Bancshares and Home Federal Savings, has issued to Central Plains Bancshares its opinion regarding the legality of the common stock and has issued to Central Plains Bancshares and Home Federal Savings its opinion regarding the federal income tax consequences of the conversion and stock offering. Forvis, LLP, Omaha, Nebraska, has issued its opinion to Central Plains Bancshares and Home Federal Savings regarding the Nebraska state income tax consequences of the conversion and stock offering. Certain legal matters will be passed upon for KBW and, in the event of a syndicated offering, for any other co-managers, by Kilpatrick Townsend & Stockton LLP, Washington, D.C.
WHERE YOU CAN FIND ADDITIONAL INFORMATION
Central Plains Bancshares has filed with the Securities and Exchange Commission a registration statement under the Securities Act of 1933, as amended, with respect to the shares of common stock offered hereby. As permitted by the rules and regulations of the Securities and Exchange Commission, this prospectus does not contain all the information set forth in the registration statement. Such information, including the appraisal report, which is an exhibit to the registration statement, can be examined without charge at the public reference facilities of the Securities and Exchange Commission located at 100 F Street, N.E., Washington, D.C. 20549, and copies of such material can be obtained from the Securities and Exchange Commission at prescribed rates. The Securities and Exchange Commission telephone number is 1-800-SEC-0330. In addition, the Securities and Exchange Commission maintains a web site (www.sec.gov) that contains reports, proxy and information statements and other information regarding registrants that file electronically with the Securities and Exchange Commission, including Central Plains Bancshares. The statements contained in this prospectus as to the contents of any contract or other document filed as an exhibit to the registration statement are, of necessity, brief descriptions of the material terms of, and should be read in conjunction with, such contract or document.
129
Home Federal Savings has filed with the OCC an application for conversion. This prospectus omits certain information contained in the application. The application may be examined at the OCC Central District Office located at 425 S. Financial Place, Suite 1700, Chicago, Illinois 60605. A copy of the plan of conversion is available for review at Home Federal Savings offices.
In connection with the conversion and stock offering, Central Plains Bancshares will register its common stock under Section 12 of the Securities Exchange Act of 1934. Upon registration, Central Plains Bancshares and the holders of its common stock will become subject to the proxy solicitation rules, reporting requirements and restrictions on common stock purchases and sales by directors, officers and greater than 10% stockholders, the annual and periodic reporting and certain other requirements of the Securities Exchange Act of 1934. Under the plan of conversion, Central Plains Bancshares has undertaken that it will not terminate such registration for a period of at least three years following the consummation of the conversion and stock offering.
130
HOME FEDERAL SAVINGS AND LOAN ASSOCIATION
OF GRAND ISLAND AND SUBSIDIARY
Page | ||
F-2 | ||
CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE YEARS ENDED MARCH 31, 2023 AND 2022: |
||
F-3 | ||
F-4 | ||
F-5 | ||
F-6 | ||
F-7 | ||
F-8 F-40 |
Separate financial statements for Central Plains Bancshares, Inc. have not been included in this prospectus because it has not engaged in any significant activities, has no significant assets, and has no contingent liabilities, revenue or expenses.
All financial statement schedules have been omitted as the required information either is not applicable or is included in the financial statements or related notes.
F-1
Report of Independent Registered Public Accounting Firm
To the Board of Directors
Home Federal Savings and Loan Association of Grand Island and Subsidiary
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated statements of financial condition of Home Federal Savings and Loan Association of Grand Island and Subsidiary (the Company) as of March 31, 2022 and 2023; the related consolidated statements of income, comprehensive income, changes in equity, and cash flows for each of the years in the two-year period ended March 31, 2023; and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of March 31, 2022, and 2023; and the results of its operations and its cash flows for each of the years in the two-year period ended March 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
The Companys management is responsible for these financial statements. Our responsibility is to express an opinion on the Companys financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Plante & Moran, PLLC
We have served as the Companys auditors since 2023.
Chicago, Illinois
June 14, 2023
F-2
HOME FEDERAL SAVINGS AND LOAN ASSOCIATION
OF GRAND ISLAND AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
AS OF MARCH 31, 2023 AND 2022 (AMOUNTS IN THOUSANDS)
2023 | 2022 | |||||||
Assets |
||||||||
Cash and due from banks |
$ | 7,915 | $ | 8,479 | ||||
Interest-bearing deposits in other banks |
8,648 | 10,500 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents |
16,563 | 18,979 | ||||||
Investment securities - Available for sale |
57,842 | 73,427 | ||||||
Investment securities - Held to maturity |
422 | 568 | ||||||
Loans - Net of allowance for loan losses of $5,412 and $4,928 as of March 31, 2023 and 2022, respectively |
348,337 | 306,607 | ||||||
Accrued interest receivable |
1,727 | 1,345 | ||||||
Federal Home Loan Bank stock - At cost |
563 | 500 | ||||||
Premises and equipment - Net |
4,104 | 4,289 | ||||||
Deferred income taxes |
3,292 | 2,864 | ||||||
Mortgage servicing rights |
434 | 563 | ||||||
Other assets |
4,508 | 4,242 | ||||||
|
|
|
|
|||||
Total assets |
$ | 437,792 | $ | 413,384 | ||||
|
|
|
|
|||||
Liabilities and Equity |
||||||||
Noninterest bearing deposits |
$ | 73,248 | $ | 75,284 | ||||
Interest bearing deposits |
317,704 | 289,719 | ||||||
|
|
|
|
|||||
Total deposits |
390,952 | 365,003 | ||||||
Pension liability |
2,310 | 3,930 | ||||||
Advances from borrowers for taxes and insurance |
1,719 | 1,630 | ||||||
Accrued interest payable |
668 | 215 | ||||||
Accounts payable, accrued expenses and other liabilities |
3,477 | 4,204 | ||||||
|
|
|
|
|||||
Total liabilities |
399,126 | 374,982 | ||||||
|
|
|
|
|||||
Accumulated other comprehensive loss |
(5,107 | ) | (3,725 | ) | ||||
Retained earnings |
43,773 | 42,127 | ||||||
|
|
|
|
|||||
Total equity |
38,666 | 38,402 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 437,792 | $ | 413,384 | ||||
|
|
|
|
See notes to consolidated financial statements.
F-3
HOME FEDERAL SAVINGS AND LOAN ASSOCIATION
OF GRAND ISLAND AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED MARCH 31, 2023 AND 2022 (AMOUNTS IN THOUSANDS)
2023 | 2022 | |||||||
Interest and dividend income: |
||||||||
Loansincluding fees |
$ | 14,666 | $ | 12,130 | ||||
Investment securities |
1,355 | 1,007 | ||||||
Federal Home Loan Bank stock |
35 | 4 | ||||||
Federal funds sold |
87 | 28 | ||||||
|
|
|
|
|||||
Total interest and dividend income |
16,143 | 13,169 | ||||||
|
|
|
|
|||||
Interest expense: |
||||||||
Deposits |
2,379 | 1,079 | ||||||
Borrowings under FHLB advances |
362 | | ||||||
|
|
|
|
|||||
Total interest expense |
2,741 | 1,079 | ||||||
|
|
|
|
|||||
Net interest income before provision (credit) for loan losses |
13,402 | 12,090 | ||||||
Provision (credit) for loan losses |
2,877 | (114 | ) | |||||
|
|
|
|
|||||
Net interest income after provision (credit) for loan losses |
10,525 | 12,204 | ||||||
|
|
|
|
|||||
Noninterest income: |
||||||||
Servicing fees on loans |
303 | 228 | ||||||
Servicing charges on deposit accounts |
672 | 623 | ||||||
Interchange income |
|
1,041 |
|
1,024 | ||||
Gain on sale of loans |
97 | 473 | ||||||
Gain from real estate owned and other repossed assets, net |
(2 | ) | 2 | |||||
Other income |
167 | 156 | ||||||
|
|
|
|
|||||
Total noninterest income |
2,278 | 2,506 | ||||||
|
|
|
|
|||||
Noninterest expense: |
||||||||
Salaries and employee benefits |
5,606 | 6,113 | ||||||
Occupancy and equipment |
1,062 | 989 | ||||||
Data processing |
1,740 | 1,670 | ||||||
Federal deposit insurance premiums |
171 | 135 | ||||||
Debit card processing |
223 | 215 | ||||||
Advertising |
321 | 314 | ||||||
Other general and administrative expenses |
1,717 | 1,531 | ||||||
|
|
|
|
|||||
Total noninterest expense |
10,840 | 10,967 | ||||||
|
|
|
|
|||||
Income before income tax expense |
1,963 | 3,743 | ||||||
|
|
|
|
|||||
Income tax expense |
317 | 595 | ||||||
|
|
|
|
|||||
Net income |
$ | 1,646 | $ | 3,148 | ||||
|
|
|
|
See notes to consolidated financial statements.
F-4
HOME FEDERAL SAVINGS AND LOAN ASSOCIATION
OF GRAND ISLAND AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED MARCH 31, 2023 AND 2022 (AMOUNTS IN THOUSANDS)
2023 | 2022 | |||||||
Net income |
$ | 1,646 | $ | 3,148 | ||||
|
|
|
|
|||||
Other comprehensive loss: |
||||||||
Unrealized holding losses arising during the year on available-for-sale securities |
(3,398 | ) | (3,834 | ) | ||||
Minimum pension liability adjustment |
1,649 | 185 | ||||||
|
|
|
|
|||||
Other comprehensive loss, before tax |
(1,749 | ) | (3,649 | ) | ||||
Income tax benefit for other comprehensive income |
367 | 765 | ||||||
|
|
|
|
|||||
Total other comprehensive loss - net of tax |
(1,382 | ) | (2,884 | ) | ||||
|
|
|
|
|||||
Comprehensive income |
$ | 264 | $ | 264 | ||||
|
|
|
|
See notes to consolidated financial statements.
F-5
HOME FEDERAL SAVINGS AND LOAN ASSOCIATION
OF GRAND ISLAND AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE YEARS ENDED MARCH 31, 2023 AND 2022 (AMOUNTS IN THOUSANDS)
Accumulated Other Comprehensive Loss |
Retained Earnings |
Total Equity |
||||||||||
BALANCEApril 1, 2021 |
$ | (841 | ) | $ | 38,979 | $ | 38,138 | |||||
Net income |
| 3,148 | 3,148 | |||||||||
Other comprehensive loss - net of tax |
(2,884 | ) | | (2,884 | ) | |||||||
|
|
|
|
|
|
|||||||
BALANCEMarch 31, 2022 |
(3,725 | ) | 42,127 | 38,402 | ||||||||
Net income |
| 1,646 | 1,646 | |||||||||
Other comprehensive lossnet of tax |
(1,382 | ) | | (1,382 | ) | |||||||
|
|
|
|
|
|
|||||||
BALANCEMarch 31, 2023 |
$ | (5,107 | ) | $ | 43,773 | $ | 38,666 | |||||
|
|
|
|
|
|
See notes to consolidated financial statements.
F-6
HOME FEDERAL SAVINGS AND LOAN ASSOCIATION
OF GRAND ISLAND AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31, 2023 AND 2022 (AMOUNTS IN THOUSANDS)
2023 | 2022 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 1,646 | $ | 3,148 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
503 | 497 | ||||||
Gain on sale of loans |
(97 | ) | (473 | ) | ||||
Amortization of premium and accretion of discount on securities |
305 | 772 | ||||||
Deferred income tax (benefit) expense |
(78 | ) | 237 | |||||
Provision (credit) for loan losses |
2,877 | (114 | ) | |||||
Origination of loans held for sale |
(5,841 | ) | (16,514 | ) | ||||
Proceeds from sales of loans held for sale |
5,938 | 16,987 | ||||||
Contributions to pension plan |
600 | 600 | ||||||
Change in assets and liabilities: |
||||||||
Accrued interest receivable |
(382 | ) | (84 | ) | ||||
Mortgage servicing rights |
129 | 172 | ||||||
Other assets |
(282 | ) | (607 | ) | ||||
Accrued interest payable |
453 | (52 | ) | |||||
Accounts payable, accrued expenses and other liabilities |
(1,297 | ) | 352 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
4,474 | 4,921 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Net change in loans |
(44,607 | ) | (52,526 | ) | ||||
Purchase of investment securities available for sale |
| (23,342 | ) | |||||
Principal paydowns from investment securities available for sale |
11,899 | 27,234 | ||||||
Principal paydowns from investment securities held to maturity |
146 | 330 | ||||||
(Purchase) redemption of Federal Home Loan Bank stock |
(63 | ) | 68 | |||||
Purchase of premises and equipment |
(303 | ) | (255 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(32,928 | ) | (48,491 | ) | ||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Net change in deposits |
25,949 | 34,871 | ||||||
Net change in advances from borrowers for taxes and insurance |
89 | 528 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
26,038 | 35,399 | ||||||
|
|
|
|
|||||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
(2,416 | ) | (8,171 | ) | ||||
CASH AND CASH EQUIVALENTSBeginning of year |
18,979 | 27,150 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTSEnd of year |
$ | 16,563 | $ | 18,979 | ||||
|
|
|
|
|||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Cash paid for taxes |
$ | 225 | $ | 375 | ||||
|
|
|
|
|||||
Cash paid for interest |
$ | 1,926 | $ | 1,131 | ||||
|
|
|
|
See notes to consolidated financial statements.
F-7
HOME FEDERAL SAVINGS AND LOAN ASSOCIATION
OF GRAND ISLAND AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF AND FOR THE YEARS ENDED MARCH 31, 2023 AND 2022 (AMOUNTS IN THOUSANDS)
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
BusinessHome Federal Savings and Loan Association of Grand Island d.b.a. Home Federal Bank (the Association) is a federally chartered mutual savings and loan association whose primary business is providing mortgage, consumer, commercial real estate, and commercial loans in the Grand Island, Nebraska area, with additional lending opportunities through the Associations participation network of banks in Nebraska and other states, and acquiring consumer and commercial deposits to fund these investments.
Basis of PresentationThe consolidated financial statements include the accounts of the Association and First Service Corporation, a wholly owned subsidiary. All intercompany balances and transactions have been eliminated in consolidation. The consolidated financial statements are presented in accordance with accounting principles generally accepted in the United States of America (GAAP) as codified in the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC).
Use of EstimatesIn preparing the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Significant estimates that are particularly susceptible to change in the near term relate to the determination of the allowance for loan losses, the determination of the pension liability, as well as the fair value measurements of investment securities. As with any estimate, actual results could differ from those estimates.
Cash and Cash EquivalentsCash and cash equivalents include cash on hand, federal funds sold, demand deposits at other financial institutions, and short-term investments with maturities when purchased, of three months or less.
Investment SecuritiesDebt securities that management has the positive intent and ability to hold to maturity are classified as held to maturity and recorded at amortized cost. Securities not classified as held to maturity are classified as available for sale and recorded at fair value, with unrealized gains and losses on a net-of-tax basis excluded from earnings and reported in other comprehensive income. The fair value of a security is determined based on quoted market prices. If quoted market prices are not available, fair value is determined based on quoted market prices of similar instruments or discounted cash flow models that incorporate market inputs and assumptions including discount rates, prepayment speeds, and loss rates. The Association did not have any securities classified as trading at March 31, 2023 and 2022.
Purchased premiums and discounts are amortized and accreted to the earlier of call or maturity of the related security using the effective interest method. Realized gains and losses on the sale of securities are recognized on the specific identification method in the statements of income.
F-8
Management monitors securities for other-than-temporary-impairment (OTTI). If the Association intends to sell the security or will more likely than not be required to sell the security before recovery of the entire amortized cost basis, then an OTTI has occurred. However, even if the Association does not intend to sell the security and will not likely be required to sell the security before recovery of its entire amortized cost basis, the Association must evaluate expected cash flows to be received to determine if a credit loss has occurred. In the event of a credit loss, the credit component of the impairment is recorded as a loss in the statement of income and the non-credit component is recognized through other comprehensive income (loss).
Federal Home Loan Bank StockAs a member of the Federal Home Loan Bank of Topeka (FHLB), the Association is required to maintain an investment in the capital stock of the FHLB. For financial reporting purposes, such stock is carried at cost, which approximates fair value, based on the redemption provisions.
Loans Held for SaleMortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or fair value, as determined by outstanding commitments from investors. Net unrealized losses, if any, are recorded as a valuation allowance and charged to earnings. Mortgage loans held for sale are generally sold with servicing rights retained. Gains and losses on sales of mortgage loans are based on the difference between the selling price and the carrying value of the related mortgage loan sold, which is reduced by the cost allocated to the servicing right. The Association generally locks in the sale price to the purchaser of the mortgage loan at the same time an interest rate commitment is made to the borrower.
LoansLoans that management has the intent and ability to hold for the foreseeable future are stated at the amount of unpaid principal less an allowance for loan losses and any deferred fees or costs on originated loans. Interest on loans is calculated by using the simple interest method on daily balances of the principal amount outstanding. The accrual of interest on impaired loans is discontinued when management believes that the borrower may be unable to make payments as scheduled, generally when a loan becomes contractually delinquent for three months or more. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent that cash payments are received in excess of principal due. Loan origination fees and commitment fees offset by certain direct loan origination costs are deferred and recognized over the contractual life of the loan as a yield adjustment.
Allowance for Loan LossesThe allowance for loan losses represents managements estimate of probable losses inherent in the loan portfolio. Additions to the allowance are recorded in the provision for loan losses charged to expense. Charge-offs, net of recoveries, are deducted from the allowance. The allowance estimate is based on prior experience, the nature and volume of the loan portfolio, review of specific problem loans, and an evaluation of the overall portfolio quality under current economic conditions. Specific reserves for impaired loans are measured and recognized to the extent that the recorded investment of an impaired loan exceeds its value based on either the fair value of the loans underlying collateral less estimated costs to sell, the calculated present value of projected cash flows discounted at the contractual interest rate, or the loans observable fair value.
The Associations allowance for loan losses consists of various methodologies to determine impairment: (a) loans individually evaluated for impairment are evaluated based upon a specific identified probable loss, and (b) loans collectively evaluated for impairment are evaluated based on historical loan loss experience for similar loans with similar characteristics, adjusted to reflect the impact of current conditions. Factors considered in determining the adjustment for current conditions include the following: (a) changes in asset quality, (b) composition and concentrations of credit risk, and (c) the impact of economic risks on the portfolio.
F-9
In determining the allowance for loan losses, management considers factors such as economic and business conditions affecting key lending areas, credit concentrations and credit quality trends. Since the evaluation of the inherent loss with respect to these factors is subject to a higher degree of uncertainty, the measurement of the overall allowance is subject to estimation risk and the amount of actual losses can vary significantly from the estimated amounts. The Associations measurement methods incorporate comparisons between recent experience and historical rates.
Loans are generally secured by underlying real estate, business assets, personal property and personal guarantees. The amount of collateral obtained is based upon managements evaluation of the borrower.
The Association periodically may agree to modify the contractual terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulty, the modification is considered a troubled debt restructuring (TDR).
Impaired LoansA loan is considered impaired when it is probable that all principal and interest amounts due will not be collected in accordance with the loans contractual terms. Except for TDRs, consumer loans within any class are generally not individually evaluated on a regular basis for impairment. All TDRs, regardless of the outstanding balance amount, are considered to be impaired.
The allowance established for probable losses on specific loans is based on a periodic analysis and evaluation of classified loans. Specific reserves for impaired loans are measured and recognized to the extent that the recorded investment of an impaired loan exceeds its value based on either the fair value of the loans underlying collateral less costs to sell, the calculated present value of projected cash flows discounted at the contractual effective interest rate or the loans observable fair value.
Mortgage Servicing RightsMortgage servicing rights are established based on the allocated fair value of servicing rights retained on loans originated by the Association and subsequently sold in the secondary market. Mortgage servicing rights are amortized into servicing fees on loans on the consolidated statements of income in proportion to, and over the period of, the estimated net servicing income and are evaluated for impairment based on their fair value. Each class of separately recognized servicing assets subsequently measured using the amortization method are evaluated and measured for impairment. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance, to the extent that fair value is less than the carrying amount of the servicing assets for that tranche. The valuation allowance is adjusted to reflect changes in the measurement of impairment after the initial measurement of impairment. Fair value in excess of the carrying amount of servicing assets for that stratum is not recognized.
Mortgage servicing assets are recognized separately when rights are acquired through purchase or through sale of financial assets. Under the servicing assets and liabilities accounting guidance (ASC 860-50), servicing rights resulting from the sale or securitization of loans originated by the Association are initially measured at fair value at the date of transfer. The Association has elected to subsequently measure the mortgage servicing rights using the amortization method. Under the amortization method, servicing rights are amortized in proportion to and over the period of estimated net servicing income. The amortized assets are assessed for impairment or increased obligation based on fair value at each reporting date.
Each class of separately recognized servicing assets subsequently measured using the amortization method are evaluated and measured for impairment. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that fair value is less than the carrying amount of the servicing assets for that tranche. The valuation allowance is adjusted to reflect changes in the measurement of impairment after the initial measurement of impairment. Changes in valuation allowances are reported with other noninterest expense on the income statement.
F-10
Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income.
Premises and EquipmentOffice properties and equipment are carried at cost less accumulated depreciation. Depreciation is computed based on the straight-line basis over the estimated useful lives of the assets ranging from 3 to 15 years. Leasehold improvements are amortized over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter. Costs incurred for maintenance and repairs are expensed as incurred. Premises and equipment are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of a particular asset may not be recoverable.
LeasesLease expense for operating and short-term leases is recognized on a straight-line basis over the lease term. Right-of-use assets represent the Associations right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of the lease payments over the lease term. When the rate implicit in the lease is unknown, the present value of the lease payments is determined using our incremental borrowing rate based on the FHLB amortizing advance rate, adjusted for the lease term and other factors.
Revenue Recognition Most of the Associations revenue is not subject to Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers, including net interest income, fees related to loans and loan commitments, gain on derivatives, and gain on sales of loans and securities.
Under ASC 606, the Association must identify the contract with a customer, identify the performance obligation(s) within the contract, determine the transaction price, allocate the transaction price to the performance obligation(s) within the contract, and recognize revenue when (or as) the performance obligation(s) are satisfied. The core principle under ASC 606 requires the Association to recognize revenue to depict the transfer of services or products to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those services or products recognized as performance obligations are satisfied. The Association generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed; charged either on a periodic basis or based on activity. Since performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved in applying Topic 606 that significantly affects the determination of the amount and timing of revenue from contracts with customers.
Transfer of Financial Assets - Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Association, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Association does not maintain effective control over the transferred assets through an agreement to repurchase them before maturity.
F-11
Retirement PlansPension expense is the net of service and interest cost, return on plan assets, and amortization of gains and losses not immediately recognized. Deferred compensation and supplemental retirement plan expense allocates the benefits over years of service.
Interest Rate RiskThe Association is a mutual savings bank engaged principally in originating and investing in first mortgage loans, consumer loans to individuals, agricultural loans and commercial loans to businesses primarily in Grand Island, Nebraska. These loans are funded primarily with short-term liabilities that have interest rates that vary with market rates over time. The earnings of the Association are exposed to interest rate risk largely because of the mismatch between the repricing intervals of its assets and liabilities.
To reduce interest rate risk the Association has employed the strategy of selling a majority of the single family fixed-rate home loans the Association originates into the secondary market. The Association holds any adjustable-rate single family home loans in their portfolio. In addition, the commercial loans the Association originates and maintains in its portfolio are either tied to some variant of Wall Street Journal Prime (WSJP) and adjust as WSJP adjusts or they contain shorter term call dates (typically three or five years) when amortized over longer periods of time. The consumer portfolio has three-to-five-year amortized terms which mitigate long term interest rate exposure in this portfolio.
Income TaxesThe Association and its subsidiary file consolidated income tax returns. Income taxes are accounted for using an asset and liability method. Deferred tax liabilities or assets are recognized for the estimated future tax effects attributable to operating loss and tax credit carryforwards and temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes using the currently enacted tax rates expected to apply in the year in which those temporary differences are expected to be recovered or settled. If needed, a valuation allowance is recorded to reduce deferred tax assets to the amount expected to be realized. The Association recognizes tax benefits only for tax positions that are more likely than not to be sustained upon examination by tax authorities. The amount recognized is measured as the largest amount of benefit that is greater than 50% likely to be realized upon settlement. A liability for unrecognized tax benefits is recorded for any tax benefits claimed in tax returns that do not meet these recognition and measurement standards. The Association recognizes both interest and penalties (if applicable) as a component of income tax expense.
Comprehensive IncomeAccounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities and minimum pension liability adjustments, are reported as a separate component of the equity section of the consolidated statements of financial condition; such items, along with net income, are components of comprehensive income, net of tax.
F-12
Financial Instruments and Loan CommitmentsFinancial instruments include off-balance-sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded. Instruments, such as standby letters of credit, that are considered financial guarantees are recorded at fair value.
New Accounting PronouncementIn February 2016, the FASB issued lease accounting guidance in Accounting Standards Update (ASU) No. 2016-02, Leases (Topic 842). Under the new guidance and subsequent amendments, lessees will be required to recognize the following for all leases, with the exception of short-term leases, at the commencement date: (1) a lease liability, which is a lessees obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessees right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged.
The Association adopted the guidance on April 1, 2022 using the optional transition method. Under this method, an entity shall recognize and measure leases that exist at the application date and prior comparative periods are not adjusted. In addition, The Association elected the package of practical expedients to leases that commenced before the effective date:
1. | An entity need not reassess whether any expired or existing contracts contain leases. |
2. | An entity need not reassess the lease classification for any expired or existing leases. |
3. | An entity need not reassess initial direct costs for any existing leases. |
The Association also elected the practical expedient, which must be applied consistently to all leases, to use hindsight in determining the lease term and in assessing impairment of our right-of-use assets. We also elected a practical expedient to not assess whether existing or expired land easements that were not previously accounted for as leases under Topic 840 contain a lease under this Topic.
The most significant impact of adoption was the recognition of operating lease ROU assets and operating lease liabilities of $437 and $437, which are recorded under other assets and other liabilities, respectively, while the accounting for existing capital leases (now referred to as finance leases) remained substantially unchanged. As part of adopting the standard, previously recognized liabilities for deferred rent and lease incentives were reclassified as a component of the ROU assets. The standard did not significantly affect our consolidated statements of operations, comprehensive income or cash flows.
Upcoming Accounting Pronouncement - The FASB issued ASU No. 2016-13, Financial Instruments Credit Losses (Topic 326). The ASU introduces a new credit loss model, the current expected credit loss model (CECL), which requires earlier recognition of credit losses, while also providing additional transparency about credit risk. The ASU is effective for the Association as of April 1, 2023.
The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses for loans, held-to-maturity securities, and other receivables at the time the financial asset is originated or acquired. The expected credit losses are adjusted each period for changes in expected lifetime credit losses. For available for-sale securities where fair value is less than cost, credit-related impairment, if any, will be recognized in an allowance for credit losses and adjusted each period for changes in expected credit risk. This model replaces the multiple existing impairment models, which generally require that a loss be incurred before it is recognized.
F-13
2. | INVESTMENT SECURITIES |
The following is a summary of investment securities at March 31, 2023 and 2022:
2023 | ||||||||||||||||
Investment Securities Available for Sale |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
||||||||||||
FHLMC Bonds |
$ | 25,446 | $ | 13 | $ | (2,203 | ) | $ | 23,256 | |||||||
GNMA Bonds |
2,648 | | (58 | ) | 2,590 | |||||||||||
FNMA Bonds |
26,726 | 17 | (2,453 | ) | 24,290 | |||||||||||
Municipal Bonds |
8,994 | 1 | (1,289 | ) | 7,706 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 63,814 | $ | 31 | $ | (6,003 | ) | $ | 57,842 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Investment Securities Held to Maturity |
||||||||||||||||
FHLMC Bonds |
$ | 116 | $ | | $ | (2 | ) | $ | 114 | |||||||
GNMA Bonds |
74 | | (1 | ) | 73 | |||||||||||
FNMA Bonds |
232 | 1 | (4 | ) | 229 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 422 | $ | 1 | $ | (7 | ) | $ | 416 | |||||||
|
|
|
|
|
|
|
|
F-14
2022 | ||||||||||||||||
Investment Securities Available for Sale |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
||||||||||||
FHLMC Bonds |
$ | 30,505 | $ | 27 | $ | (978 | ) | $ | 29,554 | |||||||
GNMA Bonds |
3,511 | 108 | (1 | ) | 3,618 | |||||||||||
FNMA Bonds |
32,964 | 245 | (1,298 | ) | 31,911 | |||||||||||
Municipal Bonds |
9,021 | 9 | (686 | ) | 8,344 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 76,001 | $ | 389 | $ | (2,963 | ) | $ | 73,427 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Investment Securities Held to Maturity |
||||||||||||||||
FHLMC Bonds |
$ | 157 | $ | 6 | $ | | $ | 163 | ||||||||
GNMA Bonds |
91 | 3 | | 94 | ||||||||||||
FNMA Bonds |
320 | 10 | (1 | ) | 329 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 568 | $ | 19 | $ | (1 | ) | $ | 586 | |||||||
|
|
|
|
|
|
|
|
The fair value and gross unrealized losses on the Associations available for sale investment securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2023 and 2022, are as follows:
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
2023 | Estimated Fair Value |
Unrealized Losses |
Estimated Fair Value |
Unrealized Losses |
Estimated Fair Value |
Unrealized Losses |
||||||||||||||||||
FHLMC Bonds |
$ | 4,714 | $ | (133 | ) | $ | 16,482 | $ | (2,070 | ) | $ | 21,196 | $ | (2,203 | ) | |||||||||
GNMA Bonds |
2,576 | (57 | ) | 14 | (1 | ) | 2,590 | (58 | ) | |||||||||||||||
FNMA Bonds |
4,315 | (78 | ) | 17,027 | (2,375 | ) | 21,342 | (2,453 | ) | |||||||||||||||
Municipal Bonds |
| | 5,688 | (1,289 | ) | 5,688 | (1,289 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 11,605 | $ | (268 | ) | $ | 39,211 | $ | (5,735 | ) | $ | 50,816 | $ | (6,003 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
2022 | Estimated Fair Value |
Unrealized Losses |
Estimated Fair Value |
Unrealized Losses |
Estimated Fair Value |
Unrealized Losses |
||||||||||||||||||
FHLMC Bonds |
$ | 17,579 | $ | (783 | ) | 3,079 | (195 | ) | $ | 20,658 | $ | (978 | ) | |||||||||||
GNMA Bonds |
18 | (1 | ) | | | 18 | (1 | ) | ||||||||||||||||
FNMA Bonds |
16,501 | (851 | ) | 4,581 | (447 | ) | 21,082 | (1,298 | ) | |||||||||||||||
Municipal Bonds |
4,778 | (486 | ) | 1,553 | (200 | ) | 6,331 | (686 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 38,876 | $ | (2,121 | ) | $ | 9,213 | $ | (842 | ) | $ | 48,089 | $ | (2,963 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The unrealized losses at March 31, 2023 are related to mortgage-backed securities and municipal bonds. Government-sponsored enterprises, such as the Federal Home Loan Mortgage Corporation or the
F-15
Federal National Mortgage Association, have an implied guarantee by the U.S. government. At March 31, 2023, all of the mortgage-backed securities held by the Association were issued by U.S. government-sponsored entities and agencies.
Unrealized losses on municipal bonds have not been recognized into income because the issuers bonds are high credit quality, the Association does not intend to sell and it is likely that the Association will not be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates and other market conditions. The issuers continue to make timely principal and interest payments on the bonds. The fair value is expected to recover as the bonds approach maturity.
At March 31, 2023 and 2022, investment securities with amortized cost of $34,149, and $31,217, respectively, and estimated fair value of $31,935 and $31,263, respectively, were pledged to secure public, consumer, and commercial deposits.
The amortized cost and fair values of available for sale investment securities as of March 31, 2023 by contractual maturity, are shown below:
Available for Sale | ||||||||
Amortized Cost |
Fair Value |
|||||||
Due less than one year |
$ | 60 | $ | 59 | ||||
Due after one year through five years |
2,442 | 2,370 | ||||||
Due after five years through ten years |
1,803 | 1,588 | ||||||
Due after ten years |
4,689 | 3,689 | ||||||
Mortgage-backed securities and collateralized mortgage obligations |
54,820 | 50,136 | ||||||
|
|
|
|
|||||
Total |
$ | 63,814 | $ | 57,842 | ||||
|
|
|
|
The Association had no sales of available for sale investment securities for the years ended March 31, 2023 and 2022.
F-16
3. | LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES |
The loan portfolio by type as of March 31, is summarized as follows:
2023 | 2022 | |||||||
14 Family Residential |
$ | 119,610 | $ | 112,685 | ||||
Multi-Family Residential |
34,296 | 23,321 | ||||||
Commercial Real Estate |
102,446 | 92,055 | ||||||
Agriculture Real Estate |
9,245 | 9,437 | ||||||
Commercial Non-Real Estate |
30,101 | 31,679 | ||||||
Agriculture Non-Real Estate |
8,921 | 8,766 | ||||||
Sanitary & Improvement Districts |
5,468 | 3,545 | ||||||
Consumer Auto |
5,622 | 5,605 | ||||||
Consumer Other |
14,334 | 6,540 | ||||||
Non 14 Family Construction and Land Development |
23,644 | 17,790 | ||||||
|
|
|
|
|||||
Total |
353,687 | 311,423 | ||||||
|
|
|
|
|||||
Less: |
||||||||
Allowance for loan losses |
5,412 | 4,928 | ||||||
Net deferred origination costs and fees |
(62 | ) | (112 | ) | ||||
|
|
|
|
|||||
Loansnet |
$ | 348,337 | $ | 306,607 | ||||
|
|
|
|
Risk characteristics applicable to each segment of the loan portfolio are described as follows.
1-4 Family Residential: The residential 1-4 family real estate loans are generally secured by owner-occupied 1-4 family residences. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers. Credit risk in these loans can be impacted by economic conditions within the Associations market areas that might impact either property values or a borrowers personal income. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.
Commercial Real Estate, Multi-Family Residential and Agricultural Real Estate: Commercial real estate, multi-family, Sanitary & Improvement Districts and agricultural real estate loans typically involve larger principal amounts, and repayment of these loans is generally dependent on the successful operations of the property securing the loan or the business conducted on the property securing the loan. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Credit risk in these loans may be impacted by the creditworthiness of a borrower, property values and the local economies in the Associations market areas.
Non 1-4 Family Construction and Land Development Real Estate: Construction and land development real estate loans are usually based upon estimates of costs and estimated value of the completed project and include independent appraisal reviews and a financial analysis of the developers and property owners. Sources of repayment of these loans may include permanent loans, sales of developed property or an interim loan commitment from the Association until permanent financing is obtained. These loans are considered to be higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long-term financing. Credit risk in these loans may be impacted by the creditworthiness of a borrower, property values and the local economies in the Associations market areas.
F-17
Commercial and Agricultural Non-Real Estate: The commercial and agricultural non-real estate portfolio includes loans to commercial customers for use in financing working capital needs, equipment purchases and expansions. The loans in this category are repaid primarily from the cash flow of a borrowers principal business operation. Credit risk in these loans is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations.
Consumer: The consumer loan portfolio consists of various term and line of credit loans such as automobile loans and loans for other personal purposes. Repayment for these types of loans will come from a borrowers income sources that are typically independent of the loan purpose. Credit risk is driven by consumer economic factors (such as unemployment and general economic conditions in the Associations market area) and the creditworthiness of a borrower.
Related Party Loans: Loans to Association directors and key officers originated during the year in the ordinary course of business totaled $0 and $732 during the years ended March 31, 2023 and 2022, respectively. Loans to Association directors and key officers outstanding as of March 31, 2023 and 2022 were $76 and $81, respectively. Additionally, the Association had loans totaling $679 and $729 as of March 31, 2023 and 2022 to related parties that were originated by the Association, sold to Federal Home Loan Mortgage Company and are serviced by the Association.
F-18
Changes in the allowance for loan losses for the years ended March 31, 2023 and 2022, are as follows:
Year Ended March 31, 2023 | ||||||||||||||||||||
Beginning | Charge | Ending | ||||||||||||||||||
Balance | Offs | Recoveries | Provision | Balance | ||||||||||||||||
1-4 Family Residential |
$ | 636 | $ | 8 | $ | | $ | 58 | $ | 686 | ||||||||||
Multi Family Residential |
481 | | | 189 | 670 | |||||||||||||||
Commercial Real Estate |
1,846 | | | 202 | 2,048 | |||||||||||||||
Agricultural RE |
213 | | | (10 | ) | 203 | ||||||||||||||
Commercial Non-RE |
930 | 2,448 | 65 | 2,368 | 915 | |||||||||||||||
Agricultural Non-RE |
281 | | | | 281 | |||||||||||||||
Sanitary & Improvement Districts |
50 | | | | 50 | |||||||||||||||
Consumer Auto |
63 | 4 | 2 | (17 | ) | 44 | ||||||||||||||
Consumer Other |
71 | | | 42 | 113 | |||||||||||||||
Non 1-4 Family Construction and Land Development |
357 | | | 45 | 402 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 4,928 | $ | 2,460 | $ | 67 | $ | 2,877 | $ | 5,412 | ||||||||||
|
|
|
|
|
|
|
|
|
|
F-19
Year Ended March 31, 2023 | ||||||||||||
Indivdually | Collectively | Ending | ||||||||||
Ending allowance balance | Evaluated for | Evaluated For | Allowance | |||||||||
attributed to loans: | Impairment | Impairment | Balance | |||||||||
1-4 Family Residential |
$ | 193 | $ | 493 | $ | 686 | ||||||
Multi Family Residential |
| 670 | 670 | |||||||||
Commercial Real Estate |
| 2,048 | 2,048 | |||||||||
Agricultural RE |
| 203 | 203 | |||||||||
Commercial Non-RE |
28 | 887 | 915 | |||||||||
Agricultural Non-RE |
| 281 | 281 | |||||||||
Sanitary & Improvement Districts |
| 50 | 50 | |||||||||
Consumer Auto |
| 44 | 44 | |||||||||
Consumer Other |
| 113 | 113 | |||||||||
Non 1-4 Family Construction and Land Development |
| 402 | 402 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 221 | $ | 5,191 | $ | 5,412 | ||||||
|
|
|
|
|
|
Indivdually | Collectively | |||||||||||
Evaluated for | Evaluated For | Total | ||||||||||
Loans: | Impairment | Impairment | Loans | |||||||||
1-4 Family Residential |
$ | 338 | $ | 119,272 | $ | 119,610 | ||||||
Multi Family Residential |
| 34,296 | 34,296 | |||||||||
Commercial Real Estate |
483 | 101,963 | 102,446 | |||||||||
Agricultural RE |
| 9,245 | 9,245 | |||||||||
Commercial Non-RE |
29 | 30,072 | 30,101 | |||||||||
Agricultural Non-RE |
| 8,921 | 8,921 | |||||||||
Sanitary & Improvement Districts |
| 5,468 | 5,468 | |||||||||
Consumer Auto |
| 5,622 | 5,622 | |||||||||
Consumer Other |
| 14,334 | 14,334 | |||||||||
Non 1-4 Family Construction and Land Development |
| 23,644 | 23,644 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 850 | $ | 352,837 | $ | 353,687 | ||||||
|
|
|
|
|
|
F-20
Year Ended March 31, 2022 | ||||||||||||||||||||
Beginning | Charge | Ending | ||||||||||||||||||
Balance | Offs | Recoveries | Provision | Balance | ||||||||||||||||
1-4 Family Residential |
$ | 536 | $ | | $ | | $ | 100 | $ | 636 | ||||||||||
Multi Family Residential |
326 | | | 155 | 481 | |||||||||||||||
Commercial Real Estate |
1,401 | | | 445 | 1,846 | |||||||||||||||
Agricultural RE |
426 | | | (213 | ) | 213 | ||||||||||||||
Commercial Non-RE |
1,058 | 18 | | (110 | ) | 930 | ||||||||||||||
Agricultural Non-RE |
931 | | | (650 | ) | 281 | ||||||||||||||
Sanitary & Improvement Districts |
30 | | | 20 | 50 | |||||||||||||||
Consumer Auto |
49 | 2 | 1 | 15 | 63 | |||||||||||||||
Consumer Other |
81 | 1 | | (9 | ) | 71 | ||||||||||||||
Non 1-4 Family Construction and Land Development |
224 | | | 133 | 357 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 5,062 | $ | 21 | $ | 1 | $ | (114 | ) | $ | 4,928 | |||||||||
|
|
|
|
|
|
|
|
|
|
F-21
Year Ended March 31, 2022 | ||||||||||||
Indivdually | Collectively | Ending | ||||||||||
Ending allowance balance | Evaluated for | Evaluated For | Allowance | |||||||||
attributed to loans: | Impairment | Impairment | Balance | |||||||||
1-4 Family Residential |
$ | 100 | $ | 536 | $ | 636 | ||||||
Multi Family Residential |
| 481 | 481 | |||||||||
Commercial Real Estate |
25 | 1,821 | 1,846 | |||||||||
Agricultural RE |
| 213 | 213 | |||||||||
Commercial Non-RE |
42 | 888 | 930 | |||||||||
Agricultural Non-RE |
| 281 | 281 | |||||||||
Sanitary & Improvement Districts |
| 50 | 50 | |||||||||
Consumer Auto |
3 | 60 | 63 | |||||||||
Consumer Other |
| 71 | 71 | |||||||||
Non 1-4 Family Construction and Land Development |
| 357 | 357 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 170 | $ | 4,758 | $ | 4,928 | ||||||
|
|
|
|
|
|
Indivdually | Collectively | |||||||||||
Evaluated for | Evaluated For | Total | ||||||||||
Loans: | Impairment | Impairment | Loans | |||||||||
1-4 Family Residential |
$ | 267 | $ | 112,418 | $ | 112,685 | ||||||
Multi Family Residential |
| 23,321 | 23,321 | |||||||||
Commercial Real Estate |
632 | 91,423 | 92,055 | |||||||||
Agricultural RE |
| 9,437 | 9,437 | |||||||||
Commercial Non-RE |
52 | 31,627 | 31,679 | |||||||||
Agricultural Non-RE |
| 8,766 | 8,766 | |||||||||
Sanitary & Improvement Districts |
| 3,545 | 3,545 | |||||||||
Consumer Auto |
3 | 5,602 | 5,605 | |||||||||
Consumer Other |
| 6,540 | 6,540 | |||||||||
Non 1-4 Family Construction and Land Development |
| 17,790 | 17,790 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 954 | $ | 310,469 | $ | 311,423 | ||||||
|
|
|
|
|
|
F-22
The Associations impaired loans at March 31, 2023, were as follows:
Unpaid | Average | |||||||||||||||
Recorded | Principal | Specific | Investment in | |||||||||||||
Balance | Balance | Allowance | Impaired Loans | |||||||||||||
With no related allowance recorded: |
|
|||||||||||||||
14 Family Residential |
$ | | $ | | $ | | $ | | ||||||||
Multi-Family Residential |
| | | | ||||||||||||
Commercial Real Estate |
483 | 605 | | 516 | ||||||||||||
Agriculture Real Estate |
| | | | ||||||||||||
Commercial Non-Real Estate |
1 | 103 | | 6 | ||||||||||||
Agriculture Non-Real Estate |
| | | | ||||||||||||
Sanitary & Improvement Districts |
| | | | ||||||||||||
Consumer Auto |
| 3 | | | ||||||||||||
Consumer Other |
| | | | ||||||||||||
Non 14 Family Construction and Land Development |
| | | | ||||||||||||
With an allowance recorded: |
||||||||||||||||
14 Family Residential |
338 | 366 | 193 | 303 | ||||||||||||
Multi-family Residential |
| | | | ||||||||||||
Commercial Real Estate |
| | | 42 | ||||||||||||
Agriculture Real Estate |
| | | | ||||||||||||
Commercial Non-Real Estate |
28 | 43 | 28 | 35 | ||||||||||||
Agriculture Non-Real Estate |
| | | | ||||||||||||
Sanitary & Improvement Districts |
| | | | ||||||||||||
Consumer Auto |
| | | 2 | ||||||||||||
Consumer Other |
| | | | ||||||||||||
Non 14 Family Construction and Land Development |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total impaired loans |
$ | 850 | $ | 1,120 | $ | 221 | $ | 904 | ||||||||
|
|
|
|
|
|
|
|
F-23
The Associations impaired loans at March 31, 2022, were as follows:
Unpaid | Average | |||||||||||||||
Recorded | Principal | Specific | Investment in | |||||||||||||
Balance | Balance | Allowance | Impaired Loans | |||||||||||||
With no related allowance recorded: |
||||||||||||||||
14 Family Residential |
$ | | $ | | $ | | $ | | ||||||||
Multi-Family Residential |
| | | | ||||||||||||
Commercial Real Estate |
549 | 638 | | 574 | ||||||||||||
Agriculture Real Estate |
| | | 488 | ||||||||||||
Commercial Non-Real Estate |
10 | 177 | | 55 | ||||||||||||
Agriculture Non-Real Estate |
| | | 344 | ||||||||||||
Sanitary & Improvement Districts |
| | | | ||||||||||||
Consumer Auto |
| 3 | | | ||||||||||||
Consumer Other |
| | | | ||||||||||||
Non 14 Family Construction and Land Development |
| | | | ||||||||||||
With an allowance recorded: |
||||||||||||||||
14 Family Residential |
267 | 289 | 100 | 305 | ||||||||||||
Multi-family Residential |
| | | | ||||||||||||
Commercial Real Estate |
83 | 108 | 25 | 95 | ||||||||||||
Agriculture Real Estate |
| | | 665 | ||||||||||||
Commercial Non-Real Estate |
42 | 52 | 42 | 63 | ||||||||||||
Agriculture Non-Real Estate |
| | | 561 | ||||||||||||
Consumer Auto |
| | | | ||||||||||||
Consumer Other |
3 | 3 | 3 | 2 | ||||||||||||
Non 14 Family Construction and Land Development |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total impaired loans |
$ | 954 | $ | 1,270 | $ | 170 | $ | 3,152 | ||||||||
|
|
|
|
|
|
|
|
Interest income recognized on impaired loans in 2023 and 2022 was not material.
Troubled Debt RestructuringsThe Association modified one loan with a principal balance of $93 under a troubled debt restructuring during the year ended March 31, 2023. No loans were modified under a troubled debt restructuring during the year ended March 31, 2022.
Credit RiskThe Association monitors the credit risk within the loan portfolio by assessing the strength of the borrowers repayment capacity and the probability of default. The Association first assesses the paying capacity of the borrower; then, it analyzes the sound worth of any pledged collateral or guarantees. In estimating the allowance for loan losses management also uses a quarterly Loan Concentration Report to monitor any concentrations that may develop in any specific category of the loan portfolio. It identifies four varying degrees of credit worthiness:
| Pass Loans: Loans in the pass category are loans that do not raise Association concerns. It is not unusual however for the Association to have an estimated allowance for loan loss set aside for these pass loans. |
| Special Mention Loans: Loans in this category may have a potential for weakness which, if not corrected, could weaken the asset and increase the risk in the future. By classifying a loan as Special Mention the Association can give the loan the attention needed to remedy any credit deficiencies or potential weaknesses. |
F-24
| Substandard Loans: Loans identified as substandard are assets that are inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans in this classification category must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Association will sustain some loss if the deficiencies are not corrected. If a loan is classified as Substandard, a determination based upon objective evidence must be made as to any specific or general valuation allowance within the guidelines of generally accepted accounting principles. |
| Doubtful Loans: Loans in this category have all the weaknesses inherent in Substandard loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. If a loan is classified as Doubtful, a determination based upon objective evidence must be made as to any specific or general valuation allowance within the guidelines of generally accepted accounting principles. |
The Associations loan classifications as of March 31, 2023, are as follows:
Special | Total | |||||||||||||||||||
Pass | Mention | Substandard | Doubtful | Loans | ||||||||||||||||
14 Family Residential |
$ | 118,839 | $ | | $ | 771 | $ | | $ | 119,610 | ||||||||||
Multi-Family Residential |
34,296 | | | | 34,296 | |||||||||||||||
Commercial Real Estate |
99,367 | | 3,079 | | 102,446 | |||||||||||||||
Agriculture Real Estate |
9,245 | | | | 9,245 | |||||||||||||||
Commercial Non-Real Estate |
29,390 | | 711 | | 30,101 | |||||||||||||||
Agriculture Non-Real Estate |
8,921 | | | | 8,921 | |||||||||||||||
Sanitary & Improvement Districts |
5,468 | | | | 5,468 | |||||||||||||||
Consumer Auto |
5,591 | | 31 | | 5,622 | |||||||||||||||
Consumer Other |
14,334 | | | | 14,334 | |||||||||||||||
Non 14 Family Construction & Land Development |
23,644 | | | | 23,644 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 349,095 | $ | | $ | 4,592 | $ | | $ | 353,687 | ||||||||||
|
|
|
|
|
|
|
|
|
|
F-25
The Associations loan classifications as of March 31, 2022, are as follows:
Special | Total | |||||||||||||||||||
Pass | Mention | Substandard | Doubtful | Loans | ||||||||||||||||
14 Family Residential |
$ | 111,784 | $ | | $ | 901 | $ | | $ | 112,685 | ||||||||||
Multi-Family Residential |
23,321 | | | | 23,321 | |||||||||||||||
Commercial Real Estate |
87,729 | 60 | 4,266 | | 92,055 | |||||||||||||||
Agriculture Real Estate |
9,437 | | | | 9,437 | |||||||||||||||
Commercial Non-Real Estate |
30,959 | | 720 | | 31,679 | |||||||||||||||
Agriculture Non-Real Estate |
8,766 | | | | 8,766 | |||||||||||||||
Sanitary & Improvement Districts |
3,545 | | | | 3,545 | |||||||||||||||
Consumer Auto |
5,600 | | 5 | | 5,605 | |||||||||||||||
Consumer Other |
6,540 | | | | 6,540 | |||||||||||||||
Non 14 Family Construction & |
||||||||||||||||||||
Land Development |
17,790 | | | | 17,790 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 305,471 | $ | 60 | $ | 5,892 | $ | | $ | 311,423 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Nonperforming and Past-Due LoansAll loans in the Associations portfolio are considered past due if the required principal and interest payments have not been received as of the date such payments were due.
The following is an aging analysis of the contractually past due loans as of March 31, 2023:
Greater than | ||||||||||||||||||||||||
Greater than | 90 Days | |||||||||||||||||||||||
3090 Days | 90 Days | Total | Non-Accrual | Past Due | ||||||||||||||||||||
Current | Past Due | Past Due | Loans | Loans | and Accruing | |||||||||||||||||||
14 Family Residential |
$ | 119,025 | $ | 585 | $ | | $ | 119,610 | $ | 338 | $ | | ||||||||||||
Multi-Family Residential |
34,296 | | | 34,296 | | | ||||||||||||||||||
Commercial Real Estate |
102,446 | | | 102,446 | 484 | | ||||||||||||||||||
Agriculture Real Estate |
9,245 | | | 9,245 | | | ||||||||||||||||||
Commercial Non-Real Estate |
30,073 | | 28 | 30,101 | 28 | | ||||||||||||||||||
Agriculture Non-Real Estate |
8,921 | | | 8,921 | | | ||||||||||||||||||
Sanitary & Improvement Districts |
5,468 | | | 5,468 | | | ||||||||||||||||||
Consumer Auto |
5,555 | 67 | | 5,622 | | | ||||||||||||||||||
Consumer Other |
13,812 | 344 | 178 | 14,334 | | 178 | ||||||||||||||||||
Non 14 Family Construction & Land Development |
23,644 | | | 23,644 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 352,485 | $ | 996 | $ | 206 | $ | 353,687 | $ | 850 | $ | 178 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
F-26
The following is an aging analysis of the contractually past due loans as of March 31, 2022:
Greater than | ||||||||||||||||||||||||
Greater than | 90 Days | |||||||||||||||||||||||
3090 Days | 90 Days | Total | Non-Accrual | Past Due | ||||||||||||||||||||
Current | Past Due | Past Due | Loans | Loans | and Accruing | |||||||||||||||||||
14 Family Residential |
$ | 112,029 | $ | 614 | $ | 42 | $ | 112,685 | $ | 267 | $ | 42 | ||||||||||||
Multi-Family Residential |
23,321 | | | 23,321 | | | ||||||||||||||||||
Commercial Real Estate |
92,055 | | | 92,055 | 550 | | ||||||||||||||||||
Agriculture Real Estate |
9,437 | | | 9,437 | | | ||||||||||||||||||
Commercial Non-Real Estate |
31,614 | 64 | 1 | 31,679 | 52 | | ||||||||||||||||||
Agriculture Non-Real Estate |
8,766 | | | 8,766 | | | ||||||||||||||||||
Sanitary & Improvement Districts |
3,545 | | 3,545 | |||||||||||||||||||||
Consumer Auto |
5,567 | 35 | 3 | 5,605 | | 3 | ||||||||||||||||||
Consumer Other |
6,325 | 152 | 63 | 6,540 | | 63 | ||||||||||||||||||
Non 14 Family Construction & Land Development |
17,790 | | | 17,790 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 310,449 | $ | 865 | $ | 109 | $ | 311,423 | $ | 869 | $ | 108 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
4. | PREMISES AND EQUIPMENT |
Premises and equipment at March 31, 2023 and 2022, consist of the following:
2023 | 2022 | |||||||
Land |
$ | 818 | $ | 818 | ||||
Buildings and leasehold improvements |
8,855 | 8,842 | ||||||
Equipment |
3,150 | 3,148 | ||||||
Automobiles |
48 | 56 | ||||||
Computer software |
1,031 | 1,027 | ||||||
|
|
|
|
|||||
Total cost |
13,902 | 13,891 | ||||||
Less accumulated depreciation |
9,798 | 9,602 | ||||||
|
|
|
|
|||||
Total premises and equipment |
$ | 4,104 | $ | 4,289 | ||||
|
|
|
|
Depreciation expense included in occupancy and equipment on the consolidated statements of income totaled $488 and $452 for 2023 and 2022, respectively.
5. | DEPOSITS |
A summary of certificates of deposit included in interest bearing deposits in the consolidated statements of financial condition by maturity at March 31, 2023, is as follows:
2024 |
$ | 65,569 | ||
2025 |
15,643 | |||
2026 |
2,775 | |||
2027 |
1,509 | |||
2028+ |
140 | |||
|
|
|||
Total certificate accounts |
$ | 85,636 | ||
|
|
F-27
The aggregate amount of jumbo certificates of deposit, each with a minimum denomination of $250 was $31,376 and $3,924 at March 31, 2023 and 2022, respectively. At March 31, 2023, the Association had $8,062 in brokered deposits, which mature in November 2023. The Association had no brokered deposits at March 31, 2022.
6. | BORROWINGS |
The Association had no outstanding advances from the Federal Home Loan Bank (FHLB) as of March 31, 2023 and 2022.
The Association has remaining availability for FHLB borrowings of approximately $40,579 and $5,182 at March 31, 2023 and 2022, respectively. The FHLB has sole discretion to deny additional advances. $80 of investment securities and $50,000 loans were pledged as collateral for FHLB advances at March 31, 2023.
Additionally, the Association has the capacity to borrow $5.0 million from a private bankers bank at March 31, 2023.
7. | LOW INCOME HOUSING TAX CREDITS |
The Association makes certain equity investments in various limited partnerships that sponsor affordable housing projects utilizing the LIHTC pursuant to Section 42 of the Internal Revenue Code. The purpose of these investments is to achieve a satisfactory return on capital, to facilitate the sale of additional affordable housing product offerings, and to assist in achieving goals associated with the Community Reinvestment Act. The primary activities of the limited partnerships include the identification, development, and operation of multi-family housing that is leased to qualifying residential tenants. Generally, these types of investments are funded through a combination of debt and equity.
The Association uses the proportional amortization method to account for a majority of its investments in these entities. These investments are included in other assets and unfunded commitments are included in other liabilities on the consolidated statements of financial condition.
F-28
The following table presents the balances of the Associations affordable housing tax credit investment and related unfunded commitment at March 31:
At March 31, | ||||||||
2023 | 2022 | |||||||
Affordable housing tax credit investments |
$ | 1,746 | $ | 1,824 | ||||
Less: amortization |
(108 | ) | (78 | ) | ||||
|
|
|
|
|||||
Net affordable housing tax credit investments |
$ | 1,638 | $ | 1,746 | ||||
|
|
|
|
|||||
Unfunded commitments |
$ | 1,402 | $ | 1,658 |
The following table presents other information relating to the Associations affordable housing tax credit investment for the years indicated:
Tax credits and other tax benefits recognized |
$ | 124 | $ | 159 | ||||
Proportional amortization expense included in income tax expense |
(108 | ) | (78 | ) |
There was no impairment recognized for the years ended March 31, 2023 and 2022.
8. | REGULATORY CAPITAL REQUIREMENTS |
The Association is subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Associations financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Association must meet specific capital guidelines that involve quantitative measures of the Associations assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Associations capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Association to maintain minimum amounts and ratios as set forth in the following tables of tangible, core, and total risk-based capital. To be considered well-capitalized under the regulatory framework for Prompt Corrective Action provisions, the Association must maintain minimum Tier I leverage, Tier I risk- based, common equity Tier 1, and total risk-based capital ratios (as defined) as set forth in the following tables.
As of March 31, 2023 and 2022, the Association was well-capitalized under the regulatory framework for prompt corrective action. To be categorized as well-capitalized, the Association must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table. There are no conditions or events since March 31, 2023, that management believes have changed the Associations category.
The Association is regulated by the Office of the Comptroller of the Currency (OCC) and the Federal Deposit Insurance Corporation (FDIC).
F-29
The Associations actual capital amounts and ratios as of March 31, 2023 and 2022, are also presented in the table below (dollars in thousands):
Actual | Minimum Required for Capital Adequacy Purposes |
Minimum Required To be Well- Capitalized Under Prompt Corrective Action Provisions |
||||||||||||||||||||||
As of March 31, 2023 |
Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
Total Capital (to Risk-Weighted Assets) |
$ | 47,809 | 13.45 | % | $ | 28,432 | 8.00 | % | $ | 35,540 | 10.00 | % | ||||||||||||
Tier 1 Capital (to Risk-Weighted Assets) |
43,355 | 12.20 | % | 21,324 | 6.00 | % | 28,432 | 8.00 | % | |||||||||||||||
Common Equity Tier 1 Capital to Risk-Weighted Assets |
43,355 | 12.20 | % | 15,993 | 4.50 | % | 23,101 | 6.50 | % | |||||||||||||||
Tier 1 Capital (to Average Assets) |
43,355 | 10.12 | % | 17,139 | 4.00 | % | 21,424 | 5.00 | % | |||||||||||||||
As of March 31, 2022 |
Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
Total Capital (to Risk-Weighted Assets) |
$ | 45,587 | 14.47 | % | $ | 25,212 | 8.00 | % | $ | 31,515 | 10.00 | % | ||||||||||||
Tier 1 Capital (to Risk-Weighted Assets) |
41,636 | 13.21 | % | 18,909 | 6.00 | % | 25,212 | 8.00 | % | |||||||||||||||
Common Equity Tier 1 Capital to Risk-Weighted Assets |
41,636 | 13.21 | % | 14,182 | 4.50 | % | 20,485 | 6.50 | % | |||||||||||||||
Tier 1 Capital (to Average Assets) |
41,636 | 10.30 | % | 16,165 | 4.00 | % | 20,207 | 5.00 | % |
9. | PENSION PLAN |
The Association has a defined benefit pension plan covering pre-merger employees. Benefits are based on the employees compensation during the last 10 years of employment. Contributions are intended to provide not only for benefits attributed to service to date but also for those expected to be earned in the future. The plan assets are invested in pooled separate accounts through an account at Principal Financial as of March 31, 2023. The separate accounts are quoted at net asset value (NAV), which is calculated based on the value of the underlying pool of assets. The accounts include investments in fixed income, equity, and real estate funds which have observable net asset values. For March 2023 and 2022, management determined the fair market value of the pension assets to be a Level 2 valuation as established by GAAP (see Note 13 for definitions of Level 1, Level 2, and Level 3).
F-30
The following table presents by level, within the fair value hierarchy, the pension plans investments at fair value as of March 31, 2023 and 2022:
2023 | ||||||||||||||||
Estimated Fair Value | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Pooled separate accounts: |
||||||||||||||||
Fixed income |
$ | 3,758 | $ | | $ | 3,758 | $ | | ||||||||
Equity |
1,098 | | 1,098 | | ||||||||||||
Real estate |
656 | | 656 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total plan assets |
$ | 5,512 | $ | | $ | 5,512 | $ | | ||||||||
|
|
|
|
|
|
|
|
2022 | ||||||||||||||||
Estimated Fair Value | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Pooled separate accounts: |
||||||||||||||||
Fixed income |
$ | 3,408 | $ | | $ | 3,408 | $ | | ||||||||
Equity |
1,118 | | 1,118 | | ||||||||||||
Real estate |
701 | | 701 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total plan assets |
$ | 5,227 | $ | | $ | 5,227 | $ | | ||||||||
|
|
|
|
|
|
|
|
GAAP requires the recognition of the overfunded or underfunded status of a defined benefit postretirement plan as an asset or liability in the consolidated statements of financial condition and the recognition of changes in that funded status in the year in which the changes occur through comprehensive income.
Using a measurement date of March 31, the following tables provide a reconciliation of the benefit obligations, plan assets, and funded status of the pension plan:
2023 | 2022 | |||||||
Change in benefit obligation: |
||||||||
Benefit obligationApril 1 |
$ | 9,157 | $ | 8,909 | ||||
Service cost |
430 | 426 | ||||||
Interest cost |
339 | 298 | ||||||
Actuarial (gain)/loss |
(2,095 | ) | (185 | ) | ||||
Benefits paid |
(9 | ) | (291 | ) | ||||
|
|
|
|
|||||
Benefit obligationMarch 31 |
7,822 | 9,157 | ||||||
|
|
|
|
|||||
Change in plan assets: |
||||||||
Fair value of plan assetsApril 1 |
5,227 | 4,808 | ||||||
Return on plan assets |
(306 | ) | 110 | |||||
Contributions by employer |
600 | 600 | ||||||
Benefits paid |
(9 | ) | (291 | ) | ||||
|
|
|
|
|||||
Fair value of plan assetsMarch 31 |
5,512 | 5,227 | ||||||
|
|
|
|
|||||
Funded statusMarch 31 |
$ | (2,310 | ) | $ | (3,930 | ) | ||
|
|
|
|
F-31
The funded status is included in the consolidated statements of financial condition as a separate line item. The accumulated benefit obligation for the defined benefit pension plan was $6,159, and $6,715 at March 31, 2023 and 2022, respectively.
Amounts recognized in other comprehensive income (loss), net of tax, for the years ended March 31, 2023 and 2022, related to the change in the minimum pension liability were $1,304 and $146, respectively. Amounts recognized in accumulated other comprehensive (loss), net of tax, as of March 31, 2023 and 2022, were $1,651 and $185, respectively.
Net periodic benefit cost included the following components:
2023 | 2022 | |||||||
Service cost |
$ | 429 | $ | 426 | ||||
Interest cost |
339 | 298 | ||||||
Expected return on plan assets |
(220 | ) | (203 | ) | ||||
Amortization of prior losses |
82 | 93 | ||||||
|
|
|
|
|||||
Net periodic benefit costs |
$ | 630 | $ | 614 | ||||
|
|
|
|
The components of net periodic benefit cost other than the service cost component are included in other general and administrative expenses in the consolidated statement of income.
Weighted-average assumptions used to determine benefit obligations and net periodic benefit cost at March 31, 2023 and 2022, are as follows:
2023 | 2022 | |||||||
Discount rate - Benefit Obligation |
4.95 | % | 3.70 | % | ||||
Discount rate - Benefit Cost |
3.70 | 3.35 | ||||||
Expected return on plan assets |
4.00 | 4.00 | ||||||
Rate of compensation increase |
3.50 | 3.50 |
The Association expects to contribute $600 to its pension plan in the fiscal year 2024.
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:
2024 |
$ | 530 | ||
2025 |
110 | |||
2026 |
1,390 | |||
2027 |
280 | |||
2028 |
2,100 | |||
20292033 |
3,190 | |||
|
|
|||
$ | 7,600 |
The Association also provides supplemental retirement benefits to certain key executives under which the executives will receive a fixed monthly payment for 120 months following their retirement, subject
F-32
to certain requirements. A liability of approximately $513 and $502 was recorded in Accounts payable, accrued expenses and other liabilities on the consolidated statements of financial condition as of March 31, 2023 and 2022, respectively, has been recorded. This obligation is funded by certain insurance policies, recorded in other assets on the consolidated schedules of financial condition, which have a cash surrender value of approximately $923 and $871 at March 31, 2023 and 2022, respectively.
10. | INCOME TAXES |
The following is a summary of the components of income tax expense:
Year ended March | ||||||||
2023 | 2022 | |||||||
Current tax expense |
$ | 239 | $ | 358 | ||||
Deferred tax expense |
78 | 237 | ||||||
|
|
|
|
|||||
Income tax expense |
317 | 595 | ||||||
|
|
|
|
The Associations provision for income taxes for the years ended March 31, 2023 and 2022, differs from the amounts determined by applying the statutory federal income tax rate to income before income taxes as a result of the following:
2023 | 2022 | |||||||
Expected income tax expense at statutory rates (21%) |
$ | 412 | $ | 786 | ||||
Tax exempt interest |
(25 | ) | (30 | ) | ||||
Investment partnership tax benefits, net of amortization |
(16 | ) | (81 | ) | ||||
Other |
(54 | ) | (80 | ) | ||||
|
|
|
|
|||||
Income tax expense |
$ | 317 | $ | 595 | ||||
|
|
|
|
Deferred income taxes result from temporary differences in the recognition of income and expense for tax and financial statement purposes. The primary sources of these temporary differences relate to the timing of the recognition of allowances for loan losses, net operating losses, mortgage-backed securities premium amortization, employee benefits, mortgage servicing rights and the market adjustment of available-for-sale securities.
F-33
The deferred tax assets and the deferred tax liabilities measured at the federal tax rate of 21% at March 31, 2023 and 2022 are as follows:
2023 | 2022 | |||||||
Deferred tax assets: |
||||||||
Allowance for loan losses |
$ | 1,137 | $ | 1,033 | ||||
Employee benefits |
605 | 979 | ||||||
Net operating loss acquired due to merger |
407 | 442 | ||||||
Pre-1997 intangible asset |
207 | 207 | ||||||
Fair value market adjustment for AFS securities |
1,241 | 517 | ||||||
Other |
147 | 159 | ||||||
|
|
|
|
|||||
Total deferred tax assets |
3,744 | 3,337 | ||||||
|
|
|
|
|||||
Deferred tax liabilities: |
||||||||
Premises and equipment depreciation |
286 | 278 | ||||||
FHLB stock dividends |
37 | 30 | ||||||
Mortgage servicing rights |
91 | 118 | ||||||
Prepaid expenses |
36 | 37 | ||||||
Core deposit intangible |
2 | 10 | ||||||
|
|
|
|
|||||
Total deferred tax liabilities |
452 | 473 | ||||||
|
|
|
|
|||||
Net deferred tax assets |
$ | 3,292 | $ | 2,864 | ||||
|
|
|
|
The Association does not expect the total amount of unrecognized tax benefits to change significantly in the next twelve months. Federal net operating losses (NOL) as of March 31, 2023 and 2022 are $1.9 million, and $2.1 million, respectively, subject to annual use limitation under IRS Section 382. During 2023, management assessed the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the existing deferred tax assets. Based on this assessment, and growth of the Association, the deferred tax asset will be utilized in future years.
The amount of the deferred tax asset considered realizable, however, could be adjusted, and an additional valuation allowance recorded, if estimates of future taxable income during the carryforward period are reduced or if objective negative evidence in the form of cumulative losses is present and additional weight cannot be given to subjective evidence such as our projections for growth. Our projections for growth are based on growth within our deposit and loan portfolios and maintaining an adequate net interest margin.
The Association is permitted under the Internal Revenue Code to deduct an annual addition to a reserve for bad debts in determining taxable income, subject to certain limitations. This addition differs from the bad debt expense used for financial accounting purposes. Bad debt deductions for income tax purposes are included in taxable income of later years only if the bad debt reserve is used subsequently for purposes other than to absorb bad debt losses. For years beginning after December 31, 1995, the special provisions described above have been repealed. Because the Association does not intend to use the reserve for purposes other than to absorb losses, no deferred income taxes have been provided. Retained earnings at March 31, 2023 and 2022 include approximately $4.5 million, representing such bad debt deductions for which no deferred income taxes have been provided.
F-34
The Association does not have material uncertain tax positions.
11. | MORTGAGE SERVICING |
Activity for mortgage servicing rights measured using the amortized cost method was as follows:
2023 | 2022 | |||||||
Mortgage servicing rights |
||||||||
Balance at beginning of year |
$ | 563 | $ | 735 | ||||
Additions |
33 | 103 | ||||||
Repayments and amortization |
(162 | ) | (275 | ) | ||||
|
|
|
|
|||||
Balance at end of year |
$ | 434 | $ | 563 | ||||
|
|
|
|
At March 31, 2023, no allowance for impairment in the Associations MSR was necessary.
At March 31, 2023 and 2022, the Association was servicing loans for others amounting to $149,521 and $161,159, respectively. These loans are not reflected in the Associations financial statements. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors, and foreclosure processing. Loan servicing income is recorded on the accrual basis and includes servicing fees from investors and certain charges collected from borrowers, such as late payment fees. In connection with these loans serviced for others, the Association held borrowers escrow balances of $3,211 and $3,525 at March 31, 2023 and 2022, respectively, which are included in interest bearing deposits.
Derivative instruments include interest rate locks on commitments to originate loans for the held for sale portfolio and forward commitments on contracts to deliver mortgage-backed securities. The Association has entered into forward commitments for the sale of mortgage loans principally to protect against the risk of adverse interest rate movements on net income. These derivatives are not designated in a hedging relationship. In addition, the Association has entered into commitments to originate loans, which when funded, are classified as held for sale. Such commitments meet the definition of a derivative and are not designated in a hedging relationship. Commitments in total are immaterial.
12. | COMMITMENTS AND CONTINGENCIES |
The Association is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers including commitments to extend credit and lines or letters of credit and commitments to sell to investors loans held for sale. The Association uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
At March 31, 2023 and 2022, the Association had approved outstanding loan origination commitments of $4,681 and $3,552, respectively. Loan commitments, which are funded subject to certain limitations, extend over various periods of time and may expire without being drawn upon. Generally, unused commitments are canceled upon expiration of the commitment term as outlined in each individual contract. All outstanding loan origination commitments were subject to forward sales commitments to various entities. Also, at March 31, 2023 and 2022, the Association has committed unused lines of credit, equity lines, loans in process and letters of credit to consumers totaling $48,938 and $54,663 respectively. The Association evaluates each customers credit worthiness on a separate basis and requires collateral based on this evaluation. Collateral consists mainly of residential family units and personal property.
F-35
Various legal claims also arise from time to time in the normal course of business which, in the opinion of management, will have no material effect on the Associations consolidated financial statements.
13. | FAIR VALUE OF FINANCIAL INSTRUMENTS |
The Association measures certain financial assets and liabilities at fair value in accordance with GAAP, which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP also establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). A financial instruments categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the instruments fair value measurement. The three levels within the fair value hierarchy are described as follows:
Level 1Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities.
Level 3Unobservable inputs for the asset or liability for which there is little, if any, market activity at the measurement date. The inputs are developed based on the best information available in the circumstances, which might include the Associations own financial data such as internally developed pricing models, discounted cash flow methodologies, as well as instruments for which the fair value determination requires significant management judgment.
Fair Value of Financial InstrumentsFinancial instruments are classified within fair value hierarchy using the methodologies described above. The following disclosures include financial instruments that are not carried at fair value on the Balance Sheets. The calculation of estimated fair values is based on market conditions at a specific point in time and may not reflect current or future fair values.
Certain financial instruments generally expose the Association to limited credit risk and have no stated maturities or have short-term maturities and carry interest rates that approximate market. The carrying value of these financial instruments assumes to approximate the fair value of these instruments. These instruments include cash and cash equivalents, non-interest-bearing deposit accounts, FHLB advances and accrued interest receivable and payable.
F-36
The carrying amounts and estimated fair values by fair value hierarchy of certain financial instruments are as follows:
Measurements at Reporting Date Using | ||||||||||||||||||||
Carrying | Estimated | |||||||||||||||||||
Amount | Level 1 | Level 2 | Level 3 | Fair Value | ||||||||||||||||
March 31, 2023 |
||||||||||||||||||||
Financial assets: |
||||||||||||||||||||
Loans, net |
348,337 | | | 316,169 | 316,169 | |||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Interest-bearing deposits |
317,704 | | 272,270 | | 272,270 | |||||||||||||||
March 31, 2022 |
||||||||||||||||||||
Financial assets: |
||||||||||||||||||||
Loans, net |
306,607 | | | 306,152 | 306,152 | |||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Interest-bearing deposits |
289,719 | | 235,879 | | 235,879 |
Available-for-Sale Securities (Recurring)
Where quoted market prices are available in an active market, securities such as U.S. Treasuries, would be classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market-based or independently sourced market parameters, including, but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows. Such securities are classified in Level 2 of the valuation hierarchy. In certain cases where Level 1 or Level 2 inputs are not available, securities would be classified within Level 3 of the hierarchy.
The Associations financial assets measured at fair value on a recurring basis are available-for-sale securities. Available-for-sale securities are classified within Level 2 because they are valued based on market prices for similar assets. The fair value of the Associations available-for-sale securities as of March 31, 2023 and 2022 was $57,842 and $73,427, respectively. The Association does not have any other assets or liabilities measured at fair value on a recurring basis as of March 31, 2023 or 2022.
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Estimated | ||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
March 31, 2023 |
||||||||||||||||
Securities Available-for-sale |
||||||||||||||||
Mortgage Backed Securities |
50,136 | | 50,136 | | ||||||||||||
Municipal Bonds |
7,706 | | 7,706 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 57,842 | $ | | $ | 57,842 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
March 31, 2022 |
||||||||||||||||
Securities Available-for-sale |
||||||||||||||||
Mortgage Backed Securities |
65,083 | | 65,083 | | ||||||||||||
Municipal Bonds |
8,344 | | 8,344 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 73,427 | $ | | $ | 73,427 | $ | | ||||||||
|
|
|
|
|
|
|
|
F-37
There were no transfers of financial instruments between Levels 1, 2, and 3 during the years ended March 31, 2023 and 2022. The Association does not have any financial instruments measured at fair value on a recurring basis classified as Level 3.
Nonrecurring Measurements
The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2023 and 2022:
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Estimated | ||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
March 31, 2023 |
||||||||||||||||
Financial Assets |
||||||||||||||||
Impaired loans |
$ | 629 | $ | | $ | | $ | 629 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Totals |
$ | 629 | $ | | $ | | $ | 629 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
March 31, 2022 |
||||||||||||||||
Financial Assets |
||||||||||||||||
Impaired loans |
$ | 784 | $ | | $ | | $ | 784 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Totals |
$ | 784 | $ | | $ | | $ | 784 | ||||||||
|
|
|
|
|
|
|
|
Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheet, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.
Mortgage Servicing Rights
Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models having significant inputs of discount rate, prepayment speed and default rate. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy.
Mortgage servicing rights are amortized into loan fees and service charges in proportion to, and over the period of, the estimated net servicing income and are evaluated for impairment based on fair value. Management measures mortgage servicing rights through the completion of a proprietary model. Inputs to the model are developed by management.
Impaired Loans (Nonrecurring)
Impaired loans are recorded at fair value on a nonrecurring basis. The fair value of loans is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrowers financial statements, or aging reports, adjusted or discounted based on managements historical knowledge, changes in market conditions from the time of the valuation and managements expertise and knowledge of the client and clients business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a monthly basis for additional impairment and adjusted accordingly.
F-38
The numerical range of unobservable inputs for these valuation assumptions is not meaningful to this presentation.
14. | ACCUMULATED OTHER COMPREHENSIVE LOSS |
The components of accumulated other comprehensive loss as of March 31, 2023, and 2022 are as follows:
2023 | 2022 | |||||||
Net unrealized loss on available-for-sale securities |
$ | (5,972 | ) | $ | (2,574 | ) | ||
Net defined benefit pension plan deferred amounts |
(491 | ) | (2,140 | ) | ||||
|
|
|
|
|||||
(6,463 | ) | (4,714 | ) | |||||
Tax effect |
1,356 | 989 | ||||||
|
|
|
|
|||||
Net-of-tax amount |
$ | (5,107 | ) | $ | (3,725 | ) | ||
|
|
|
|
15. | LEASES |
The Association leases office space under operating leases that expire at various dates through October 2030.
Rent expense, which is included in occupancy expenses on the consolidated statements of income, was $78 and $72 for the years ending March 31, 2023 and 2022, respectively.
The following table shows the future undiscounted lease payments required under the leases described above as of March 31, 2023:
Years Ending March 31, |
Operating Leases | |||
2024 |
$ | 76 | ||
2025 |
66 | |||
2026 |
54 | |||
2027 |
42 | |||
2028 |
37 | |||
Thereafter |
130 | |||
|
|
|||
Total undiscounted lease payments |
405 | |||
|
|
|||
Less: Imputed interest |
(34 | ) | ||
|
|
|||
Net lease liability |
371 | |||
|
|
F-39
16. | SUBSEQUENT EVENTS |
Subsequent events were evaluated through June 14, 2023, the date these consolidated financial statements were available to be issued.
Plan of Conversion and Change in Corporate Form
On June 6, 2023, the Board of Directors of the Association adopted a plan of conversion (the Plan). The Plan is subject to the approval of the Federal Reserve Board and the OCC and must be approved by the affirmative vote of at least a majority of the total votes eligible to be cast by the voting members of the Association at a special meeting. The Plan sets forth that the Association proposes to convert into a stock savings association structure with the establishment of a stock holding company (Central Plains Bancshares, Inc.), as parent of the Association. The Association will convert to the stock form of ownership, followed by the issuance of all of the Associations outstanding stock to Central Plains Bancshares, Inc. Pursuant to the Plan, the Association will determine the total offering value and number of shares of common stock based upon an independent appraisers valuation. The stock will be priced at $10.00 per share. In addition, the Associations Board of Directors will adopt an employee stock ownership plan (ESOP), which will subscribe for up to 8% of the common stock sold in the offering.
Central Plains Bancshares, Inc. will be organized as a corporation under the laws of the State of Maryland and will own all of the outstanding common stock of the Association upon completion of the conversion.
The conversion will be accounted for as a change in corporate form with the historic basis of the Associations assets, liabilities, and equity unchanged as a result. The total estimated cost of the mutual-to-stock conversion is $1.9 million. Costs of $97,000 have been paid and deferred as of March 31, 2023. If the conversion is successful, the total conversion costs will be offset against the proceeds of the stock sale. In the event the conversion is not successful the costs will be expensed during the year ending March 31, 2024.
Central Plains Bancshares, Inc. will be an Emerging Growth Company, as defined by the Securities and Exchange Commission, and, for as long as it continues to be an emerging growth company, it may choose to take advantage of exemptions from various reporting requirements applicable to other public companies but not to emerging growth companies. Central Plains Bancshares, Inc. intends to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. Accordingly, its financial statements may not be comparable to the financial statements of public companies that comply with such new or revised accounting standards.
F-40
No person has been authorized to give any information or to make any representation other than as contained in this prospectus and, if given or made, such other information or representation must not be relied upon as having been authorized by Central Plains Bancshares, Inc. or Home Federal Savings and Loan Association of Grand Island. This prospectus does not constitute an offer to sell or a solicitation of an offer to buy any of the securities offered hereby to any person in any jurisdiction in which such offer or solicitation is not authorized or in which the person making such offer or solicitation is not qualified to do so, or to any person to whom it is unlawful to make such offer or solicitation in such jurisdiction. Neither the delivery of this prospectus nor any sale hereunder shall under any circumstances create any implication that there has been no change in the affairs of Central Plains Bancshares, Inc. or Home Federal Savings and Loan Association of Grand Island since any date as of which information is furnished herein or since the date of this prospectus.
Up to 3,680,000 Shares
(Subject to Increase to up to 4,232,000 Shares)
[LOGO OF CENTRAL PLAINS BANCSHARES, INC.]
(Proposed Holding Company for Home Federal Savings and Loan Association of Grand Island)
COMMON STOCK
par value $0.01 per share
PROSPECTUS
[prospectus date]
These securities are not deposits or accounts and are not federally insured or guaranteed.
Until ____________, 2023, all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to the obligation of dealers to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS
Item 13. | Other Expenses of Issuance and Distribution |
Estimated Amount | ||||
Registrants Legal Fees and Expenses |
$ | 425,000 | ||
Registrants Accounting Fees and Expenses |
380,000 | |||
Marketing Agents Fees and Expenses |
627,200 | |||
Records Management Agents Fees and Expenses |
55,000 | |||
Independent Appraisers Fees and Expenses |
65,000 | |||
Printing, Postage, Mailing and EDGAR Fees and Expenses |
180,000 | |||
Filing Fees (FINRA, SEC, Nasdaq) |
62,000 | |||
Transfer Agents Fees and Expenses |
25,000 | |||
Business Plan Consultants Fees and Expenses |
50,000 | |||
Proxy Solicitation Fees and Expenses |
25,000 | |||
Other |
45,000 | |||
|
|
|||
Total |
$ | 1,930,200 | ||
|
|
(1) | Estimated at the adjusted maximum of the offering range, assuming all shares are sold in the subscription offering and the community offering. |
Item 14. | Indemnification of Directors and Officers |
Article 10 of the Articles of Incorporation of Central Plains Bancshares, Inc. (the Corporation) sets forth the circumstances under which directors, officers, employees and agents of the Corporation may be insured or indemnified against liability which they may incur in their capacities as such:
ARTICLE 10. Indemnification, etc. of Directors and Officers.
A. Indemnification. The Corporation shall indemnify (1) its current and former directors and officers, whether serving the Corporation or at its request any other entity, to the fullest extent required or permitted by the Maryland General Corporation Law (the MGCL) now or hereafter in force, including the advancement of expenses under the procedures and to the fullest extent permitted by law, and (2) other employees and agents to such extent as shall be authorized by the Board of Directors and permitted by law; provided, however, that, except as provided in Section B of this Article 10 with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.
B. Procedure. If a claim under Section A of this Article 10 is not paid in full by the Corporation within sixty (60) days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be twenty (20) days, the indemnitee may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim. If successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee shall also be entitled to be reimbursed the expense of prosecuting or defending such suit. It shall be a defense to any action for advancement of expenses that the Corporation has not received both (i) an undertaking as required by law to repay such advances if it shall ultimately be determined that the standard of conduct has not been met and (ii) a written affirmation by the indemnitee of his or her good faith belief that the standard of conduct necessary for indemnification by the Corporation has been met. In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) any suit by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met the applicable standard for indemnification set forth in the MGCL. Neither the failure of the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) to have made a determination before the commencement of such suit that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth in the MGCL, nor an actual determination by the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct, or, in the case of such a suit brought by the indemnitee, be a defense to such suit. In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this Article 10 or otherwise, shall be on the Corporation.
II-1
C. Non-Exclusivity. The rights to indemnification and to the advancement of expenses conferred in this Article 10 shall not be exclusive of any other right that any Person may have or hereafter acquire under any statute, these Articles, the Corporations Bylaws, any agreement, any vote of stockholders or the Board of Directors, or otherwise.
D. Insurance. The Corporation may maintain insurance, at its expense, to insure itself and any director, officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such Person against such expense, liability or loss under the MGCL.
E. Miscellaneous. The Corporation shall not be liable for any payment under this Article 10 in connection with a claim made by any indemnitee to the extent such indemnitee has otherwise actually received payment under any insurance policy, agreement, or otherwise, of the amounts otherwise indemnifiable hereunder. The rights to indemnification and to the advancement of expenses conferred in Sections A and B of this Article 10 shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a director or officer and shall inure to the benefit of the indemnitees heirs, executors and administrators.
F. Limitations Imposed by Federal Law. Notwithstanding any other provision set forth in this Article 10, in no event shall any payments made by the Corporation pursuant to this Article 10 exceed the amount permissible under applicable federal law, including, without limitation, Section 18(k) of the Federal Deposit Insurance Act and the regulations promulgated thereunder.
Any repeal or modification of this Article 10 by the stockholders of the Corporation or the Board of Directors shall not in any way diminish any rights to indemnification or advancement of expenses of such director or officer or the obligations of the Corporation arising hereunder with respect to events occurring, or claims made, while this Article 10 is in force.
Item 15. | Recent Sales of Unregistered Securities |
Not Applicable.
Item 16. | Exhibits and Financial Statement Schedules |
(a) | List of Exhibits |
1.1 |
1.2 |
1.3 | Form of Agency Agreement Among Home Federal Savings and Loan Association of Grand Island and Keefe, Bruyette & Woods, Inc.* |
2 |
3.1 | Articles of Incorporation of Central Plains Bancshares, Inc. |
3.2 |
4 | Form of Common Stock Certificate of Central Plains Bancshares, Inc. |
5 | Opinion of Luse Gorman, PC regarding legality of securities being registered |
8.1 | Federal Income Tax Opinion of Luse Gorman, PC* |
8.2 | State Income Tax Opinion of FORVIS, LLP* |
10.1 |
10.2 |
10.3 |
10.4 |
10.5 |
10.6 |
II-2
16 | Letter from FORVIS, LLP with respect to change in accountants |
21 |
23.1 | Consent of Luse Gorman, PC (contained in Opinions included as Exhibits 5 and 8.1)* |
23.2 |
23.3 |
24 |
99.1 |
99.2 | Letter of Feldman Financial Advisors, Inc. with respect to value of subscription rights |
99.3 |
99.4 | Marketing Materials* |
99.5 | Stock Order and Certification Form* |
107 |
* | To be filed by amendment. |
(b) | Financial Statement Schedules |
Financial statement schedules are not filed because the required information is inapplicable or is included in the consolidated financial statements and related notes.
Item 17. | Undertakings |
The undersigned Registrant hereby undertakes:
(1) | To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: |
(i) | To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933; |
(ii) | To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the Calculation of Registration Fee table in the effective registration statement; |
(iii) | To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement. |
(2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.
(4) That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities:
The undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:
(i) Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424 (§230.424 of this chapter);
II-3
(ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;
(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and
(iv) Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.
(5) That, for purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.
(6) That, for the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
(7) The undersigned registrant hereby undertakes to provide to the underwriter at the closing specified in the underwriting agreement, certificates in such denominations and registered in such names as required by the underwriter to permit prompt delivery to each purchaser.
(8) Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act, and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.
II-4
Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized in the City of Grand Island, State of Nebraska, on June 14, 2023.
CENTRAL PLAINS BANCSHARES, INC. | ||
By: | /s/ Steven D. Kunzman | |
Steven D. Kunzman | ||
President, Chief Executive Officer and Chairman of the Board | ||
(Duly Authorized Representative) |
POWER OF ATTORNEY
We, the undersigned directors and officers of Central Plains Bancshares, Inc. (the Corporation) hereby severally constitute and appoint Steven D. Kunzman, as our true and lawful attorney and agent, to do any and all things in our names in the capacities indicated below which said individual may deem necessary or advisable to enable the Corporation to comply with the Securities Act of 1933, as amended, and any rules, regulations and requirements of the Securities and Exchange Commission, in connection with the registration statement on Form S-1 relating to the offering of the Corporations common stock, including specifically, but not limited to, power and authority to sign for us in our names in the capacities indicated below the registration statement and any and all amendments (including post-effective amendments) thereto; and we hereby approve, ratify and confirm all that said individual shall do or cause to be done by virtue thereof.
Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated.
Signature |
Title |
Date | ||
/s/ Steven D. Kunzman Steven D. Kunzman |
President, Chief Executive Officer and Chairman of the Board (Principal Executive Officer) |
June 14, 2023 | ||
/s/ Bradley M. Kool Bradley M. Kool |
Chief Financial Officer (Principal Financial and Accounting Officer) |
June 14, 2023 | ||
/s/ Brett A. Duff Brett A. Duff |
Director | June 14, 2023 | ||
/s/ Daniel D. Naranjo Daniel D. Naranjo |
Director | June 14, 2023 | ||
/s/ William D. Oltean William D. Oltean |
Director | June 14, 2023 | ||
/s/ Russell R. Rerucha Russell R. Rerucha |
Director | June 14, 2023 | ||
/s/ Tamara L. Slater Tamara L. Slater |
Director | June 14, 2023 | ||
/s/ Joseph P. Stump Joseph P. Stump |
Director | June 14, 2023 |
II-5
Exhibit 1.1
February 28, 2023
Home Federal Bank
221 S Locust Street
Grand Island, NE 68801
Attention: | Mr. Steve Kunzman | |
Chairman of the Board, President & CEO |
Ladies and Gentlemen:
This letter agreement (the Agreement) confirms the engagement of Keefe, Bruyette & Woods, Inc. (KBW) to act as the exclusive financial advisor to Home Federal Banks (the Bank) in its proposed conversion from the mutual to stock form of organization pursuant to the Banks proposed Plan of Conversion (the Conversion), including the offer and sale of certain shares of the common stock (the Common Stock) of a holding company (the Holding Company) to be formed by the Bank to eligible persons in a Subscription Offering, with any remaining shares offered to the general public in a Community Offering (as defined herein) (a Subscription Offering, a Community Offering and any Syndicated Community Offering (as defined herein) are collectively referred to herein as the Offerings). In addition, KBW will act as Conversion Agent and Data Processing Records Management Agent in connection with the Offerings pursuant to the terms of a separate agreement between the Bank and KBW. The Bank and the Holding Company are collectively referred to herein as the Company. This letter sets forth the terms and conditions of our engagement.
1. | Advisory/Offering Services |
As the Companys exclusive financial advisor KBW will provide financial and logistical advice to the Company and will assist the Companys management, legal counsel, accountants and other advisors in connection with the Conversion and the Offerings, and related issues. We anticipate our services will include the following, each as may be necessary and as the Company may reasonably request:
1. | Providing advice on the financial and securities market implications of the Conversion and any related corporate documents, including the Plan of Conversion; |
2. | Assisting in structuring the Offerings, including developing and assisting in implementing a marketing strategy for the Offerings; |
3. | Serving as sole bookrunning manager in connection with the Offerings; |
4. | Reviewing all offering documents related to the Offerings, including the prospectus (the Prospectus) and any related offering materials, stock order forms, letters, brochures and other related offering materials (it being understood that preparation and filing of such documents will be the responsibility of the Company and its counsel); |
5. | Assisting the Company in preparing for and scheduling meetings with potential investors and broker-dealers, as necessary; |
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 2 of 9
6. | Assisting the Company in analyzing proposals from outside vendors retained in connection with the Offerings, including printers, transfer agents and appraisal firms; |
7. | Assisting the Company in the drafting and distribution of press releases as required or appropriate in connection with the Offerings; |
8. | Meeting with the board of directors of the Company (the Board of Directors) and/or management of the Company to discuss any of the above services; and |
9. | Performing such other financial advisory and investment banking services in connection with the Conversion and the Offerings as may be agreed upon by KBW and the Company. |
2. | Due Diligence Review |
The Company acknowledges and agrees that KBWs obligation to perform the services contemplated by this Agreement shall be subject to the satisfactory completion of such investigations and inquiries relating to the Company, and its directors, officers, agents and employees, as KBW and their counsel in their sole discretion my deem appropriate under the circumstances (the Due Diligence Review).
The Company agrees it will make available to KBW all information, whether or not publicly available, which KBW reasonably requests (the Information), and will permit KBW to discuss with the Board of Directors and management the operations and prospects of the Company. KBW will treat all Confidential Information (as defined herein) as confidential in accordance with the provisions of Section 9 hereof. The Company recognizes and confirms that KBW (a) will use and rely on and assume the accuracy and completeness of the Information in performing the services contemplated by this Agreement without having independently verified or analyzed the accuracy or completeness of same, and (b) does not assume responsibility or liability for the accuracy or completeness of the Information or to conduct any independent verification or any appraisal or physical inspection of properties or assets. The Company acknowledges and agrees that KBW will rely upon Company management as to the reasonableness and achievability of any financial and operating forecasts and projections provided to KBW or which KBW is directed to use, and that KBW will assume, at the Companys direction, that all financial forecasts and projections have been reasonably prepared by Company management on a basis reflecting the best then currently available estimates and judgments of management as to the expected future financial performance of the Company, and that such forecasts and projections will be realized in the amounts and in the time periods currently estimated.
3. | Regulatory Filings |
The Company will cause the registration statement (the Registration Statement) and the Prospectus to be filed with the Securities and Exchange Commission (the SEC) and will cause all other offering documents in respect of the Conversion and the Offerings to be filed, as necessary or appropriate, with applicable regulatory agencies including the SEC, the Financial Industry Regulatory Authority (FINRA), and the appropriate federal and/or state bank regulatory agencies. In addition, the Company and KBW agree that the Companys counsel shall serve as counsel with respect to blue sky matters in connection with the Offerings, and that the Company shall cause such counsel to prepare a Blue Sky Memorandum related to the Offerings including KBWs participation therein and shall furnish KBW a copy thereof addressed to KBW or upon which counsel shall state KBW may rely.
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 3 of 9
4. | Fees |
For the services hereunder, the Company shall pay the following non-refundable cash fees to KBW, in the amounts and at the times set forth below:
(a) | Management Fee: A non-refundable cash fee in an amount of $30,000 (the Management Fee) shall be payable by the Company to KBW, as follows: (i) $15,000 shall be paid immediately upon the execution of this Agreement and (ii) the remaining $15,000 shall be paid immediately upon the initial filing of the Registration Statement (whether or not such filing is publicly available). Each payment in respect of the Management Fee shall be deemed to have been earned in full when due. Should the Offerings or this Agreement be terminated for any reason, KBW shall be deemed to have earned in full, and be entitled to be paid in full, all fees then due and payable as of such date of termination. |
(b) | Success Fee: A Success Fee shall be paid based on 1% of the aggregate purchase price of Common Stock sold in the Subscription Offering and if any 1.5% of the aggregate purchase price of Common Stock sold in the Community Offering, excluding shares purchased or donated to any charitable foundation established by the Company (or any shares contributed to such a foundation), subject to the payment of a minimum Success Fee $350,000 and shall be paid upon the completion of the Offerings. The obligation to pay to KBW the full Success Fee upon completion of the Subscription Offering and any Community Offering shall survive any termination of this Agreement, including any termination occurring prior to the completion of such Offerings. |
(c) | Fees for Syndicated Community Offering: If any shares of the Common Stock remain unsold after the completion of the Subscription Offering and any Community Offering, at the request of the Company, KBW will seek to form a syndicate of registered broker-dealers to assist in a Syndicated Community Offering, on a best efforts basis, subject to the terms and conditions set forth in a selected dealers agreement to be entered into by and between the Company and KBW. KBW will endeavor to distribute the Common Stock among broker-dealers in a fashion which best meets the distribution objectives of the Company and the Conversion. In the event of a Syndicated Community Offering, KBW will be paid a transaction fee not to exceed 6% of the aggregate purchase price of the shares of Common Stock sold in the Syndicated Community Offering. The Success Fee described in 4(b) will be credited against the transaction fee. From this fee, KBW will pass onto selected broker-dealers (if any), who assist in the Syndicated Community Offering, an amount competitive with gross underwriting discounts charged at such time for comparable amounts of stock sold at a comparable price per share in a similar market environment. Fees with respect to purchases affected with the assistance of a broker/dealer other than KBW shall be transmitted by KBW to such broker/dealer. |
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 4 of 9
(d) | In connection with the Subscription Offering, if, as a result of any resolicitation of subscribers undertaken by the Company, KBW reasonably determines that it is required or requested to provide significant services, KBW will be entitled to additional compensation for such services, which additional compensation will not exceed $30,000. |
The terms of any Agency Agreement (as defined herein) to be entered into between the Company and KBW in connection with the Offerings shall contain fee provisions no less favorable to KBW than those set forth above. To the extent required under applicable FINRA rules and regulations, the payment of compensation by the Company to KBW pursuant to this Section 4 is subject to FINRAs review thereof.
5. | Expenses |
The Company will bear all expenses of the proposed Offerings customarily borne by issuers, including, without limitation, regulatory filing fees, SEC, Blue Sky, and FINRA filing and registration fees; the fees of the Companys accountants, attorneys, appraiser, business plan consultant, transfer agent and registrar, printing, mailing and marketing and syndicate expenses associated with the Offerings; the fees set forth in Section 4; and fees for Blue Sky legal work. If KBW incurs any expenses on behalf of Company in connection with the matters contemplated by this Agreement, the Company will reimburse KBW for such expenses.
KBW will also be reimbursed for its reasonable out-of-pocket expenses, not to exceed $30,000 (subject to the provisions of this paragraph), related to the Offerings, including, but not limited to, costs of travel, meals and lodging, clerical assistance, photocopying, telephone, facsimile, and couriers. KBW will also be reimbursed for fees and expenses of its counsel not to exceed $115,000 (subject to the provisions of this paragraph). These expense caps assume no unusual circumstances or delays, and no resolicitation in connection with the Offerings. The Company acknowledges and agrees that, in the event unusual circumstances arise or a delay or resolicitation occurs (including but not limited to a delay in the Offerings which would require an update of the financial information in tabular form to reflect a period later than that set forth in the original filing of the offering documents), such expense caps may be increased by additional amounts, not to exceed an additional $10,000 in the case of additional out-of-pocket expenses of KBW and an additional $20,000 in the case of additional fees and expenses of KBWs legal counsel. In no event shall out-of-pocket expenses, including fees and expenses of counsel, exceed $175,000. The provisions of this paragraph shall not apply to or in any way impair or limit the indemnification or contribution provisions contained herein.
6. | Limitations |
The Company acknowledges that all opinions and advice (written or oral) given by KBW to the Company in connection with KBWs engagement are intended solely for the benefit and use of the Company for the purposes of its evaluation of the proposed Offerings. Unless otherwise expressly stated in an opinion letter issued by KBW or otherwise expressly agreed, no one other than the Company is authorized to rely upon this engagement of KBW or any statements or conduct by KBW. The Company agrees that any such opinion or advice, as well as this Agreement (including any of the terms hereof) shall not be used, reproduced, disseminated, quoted or referred to at any time, in any manner, or for any purpose, nor shall any public references to KBW be made by the Company or any of its representatives, without the prior written consent of KBW.
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 5 of 9
It is expressly understood and agreed that KBW is not undertaking to provide any advice relating to legal, regulatory, accounting or tax matters. In furtherance thereof, the Company acknowledges and agrees that (a) it and its affiliates have relied and will continue to rely on the advice of its own legal, tax and accounting advisors for all matters relating to the Conversion and the Offerings, and all other matters and (b) neither it, or any of its affiliates, has received, or has relied upon, the advice of KBW or any of its affiliates regarding matters of law, regulation, taxation or accounting.
The Company acknowledges and agrees that KBW has been retained to act solely as financial advisor to the Company and not as an advisor to or agent of any other person, and the Companys engagement of KBW is not intended to confer rights upon any person not a party to this Agreement (including shareholders, employees or creditors of the Company) as against KBW or its affiliates, or their respective directors, officers, employees or agents. In such capacity, KBW shall act as an independent contractor, and any duties arising out of its engagement shall be owed solely to the Company. It is understood that KBWs responsibility to the Company is solely contractual in nature and KBW does not owe the Company, or any other party, any fiduciary duty as a result of this Agreement.
The Company acknowledges that KBW is a securities firm engaged in securities trading and brokerage activities and providing investment banking and financial advisory services. In the ordinary course of business, KBW and its affiliates may at any time hold long or short positions, and may trade or otherwise effect transactions, for its own account or the accounts of customers, in the Companys debt or equity securities, or the debt or equity securities of the Companys affiliates or other entities that may be involved in the transactions contemplated by this Agreement. In addition, KBW and its affiliates may from time to time perform various investment banking and financial advisory services for other clients and customers who may have conflicting interests with respect to the Company. The Company acknowledges that KBW and its affiliates have no obligation to use in connection with this engagement or to furnish the Company confidential information obtained from other companies.
7. | Benefit |
This Agreement shall inure to the benefit of the parties hereto and their respective successors, and the obligations and liabilities assumed hereunder by the parties hereto shall be binding upon their respective successors; provided, however, that this Agreement shall not be assignable without the mutual consent of KBW and the Bank.
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 6 of 9
8. | Confidentiality |
KBW acknowledges that a portion of the Information provided to it in connection with its engagement hereunder may contain confidential and proprietary business information concerning the Company (such Information, the Confidential Information). KBW agrees that, except as contemplated in connection with the performance of its services under this Agreement, as authorized by the Company or as required by law, regulation or legal process, it will treat as confidential all Confidential Information; provided, however, that KBW may disclose such Confidential Information to its agents and advisors who are assisting or advising KBW in performing its services hereunder and who have been instructed to be bound by the terms and conditions of this paragraph. As used herein, the term Confidential Information shall not include information which (a) is or becomes available to the public other than as a result of a disclosure by KBW or its representatives in violation of this Agreement, (b) was available to KBW on a non-confidential basis prior to its disclosure to KBW or its representatives by the Company, or (c) becomes available to KBW on a non-confidential basis from a person other than the Company who is not known to KBW to be bound not to disclose such information pursuant to a contractual obligation of confidentiality to the Company.
The Company hereby acknowledges and agrees that all presentation materials and financial models used by KBW in performing its services hereunder have been developed by and are proprietary to KBW. The Company agrees that it will not reproduce or distribute all or any portion of such models or presentations without the prior written consent of KBW.
9. | Advertisements |
The Company agrees that, following the closing of the Offerings, KBW has the right to place advertisements in financial and other newspapers and journals at its own expense, describing its services to the Company and a general description of such offering. In addition, the Company agrees to include in any press release or public announcement announcing any such offering a reference to KBWs role as financial advisor and sole bookrunning manager with respect to such offering, provided that the Company will submit a copy of any such press release or public announcement to KBW for its prior approval, which approval shall not be unreasonably withheld or delayed.
10. | Indemnification |
As KBW will be acting on behalf of the Company in connection with the Conversion and the Offerings, the Company agrees to indemnify and hold harmless KBW and its affiliates, the respective partners, directors, officers, employees and agents of KBW and its affiliates and each other person, if any, controlling KBW or any of its affiliates and each of their successors and assigns (KBW and each such person being an Indemnified Party) to the fullest extent permitted by law, from and against any and all losses, claims, damages and liabilities, joint or several, to which such Indemnified Party may become subject under applicable federal or state law, or otherwise related to or arising out of the Conversion or the Offerings or the engagement of KBW pursuant to, or the performance by KBW of the services contemplated by, this Agreement, and will reimburse any Indemnified Party for all expenses (including legal fees and expenses) as they are incurred, including expenses incurred in connection with the investigation, preparing for or defending any such action or claim whether or not in connection with pending or threatened litigation, or any action or proceeding arising therefrom, whether or not KBW is a party; provided, however, that the Company will not be liable in any such case to the extent that any such loss, claim, damage, liability or expense (a) arises out of or is based upon any untrue statement of a material fact or the omission of a material fact required to be stated
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 7 of 9
therein or necessary to make not misleading any statements contained in any final prospectus, or any amendment or supplement thereto, made in reliance on and in conformity with written information furnished to the Company by KBW expressly for use therein or (b) to the extent that any loss, claim, damage, liability or expense is found in a final judgment by a court of competent jurisdiction to have resulted primarily from KBWs gross negligence or bad faith.
If the indemnification provided for in the foregoing paragraph is judicially determined to be unavailable (other than in accordance with the terms hereof) to any person otherwise entitled to indemnity in respect of any losses, claims, damages or liabilities referred to herein, then, in lieu of indemnifying such person hereunder, the Company shall contribute to the amount paid or payable by such person as a result of such losses, claims, damages or liabilities (and expenses relating thereto) (i) in such proportion as is appropriate to reflect the relative benefits to the Company, on the one hand, and KBW, on the other hand, of the engagement provided for in this Agreement or (ii) if the allocation provided for in clause (i) above is not available, in such proportion as is appropriate to reflect not only the relative benefits referred to in such clause (i) but also the relative fault of each of the Company and KBW, as well as any other relevant equitable considerations; provided, however, in no event shall KBWs aggregate contribution to the amount paid or payable exceed the aggregate amount of fees actually received by KBW under this Agreement. For the purposes of this Agreement, the relative benefits to the Company and to KBW of the engagement under this Agreement shall be deemed to be in the same proportion as (a) the total value paid or contemplated to be paid or received or contemplated to be received by the Company in the Conversion and the Offerings that are the subject of the engagement hereunder, whether or not consummated, bears to (b) the fees paid or to be paid to KBW under this Agreement.
The Company also agrees that neither KBW, nor any of its affiliates nor any officer, director, employee or agent of KBW or any of its affiliates, nor any person controlling KBW or any of its affiliates, shall have any liability to the Company for or in connection with such engagement except for any such liability for losses, claims, damages, liabilities or expenses incurred by the Company which are finally judicially determined to have resulted primarily from KBWs bad faith or gross negligence. The foregoing Agreement shall be in addition to any rights that KBW, the Company or any Indemnified Party may have at common law or otherwise, including, but not limited to, any right to contribution. For the sole purpose of enforcing and otherwise giving effect to the indemnification and contribution provisions of this Agreement, the Company hereby consents to personal jurisdiction and service and venue in any court in which any claim which is subject to this Agreement is brought against KBW or any other Indemnified Party.
The Company agrees that it will not, without the prior written consent of KBW, settle or compromise or consent to the entry of any judgment with respect to any pending or threatened claim, action, suit or proceeding in respect of which indemnification or contribution may be sought hereunder (whether or not KBW is an actual or potential party to such claim, action, suit, or proceeding) unless such settlement, compromise or consent includes an unconditional release of KBW from all liability arising out of such claim, action, suit or proceeding.
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 8 of 9
11. | Definitive Agreement |
This Agreement reflects KBWs present intention of proceeding to work with the Company on the proposed Offerings. No legal and binding obligation is created on the part of the Company or KBW with respect to the subject matter hereof, except as to (i) the agreement to maintain the confidentiality of Confidential Information set forth in Section 9, (ii) the payment of certain fees as set forth in Section 4, (iii) the payment of expenses as set forth in Section 6, (iv) the limitations set forth in Section 7, (v) the limitations of liability, the indemnification and contribution obligations and the other provisions set forth in Section 11 and (iv) those terms as may be set forth in a mutually agreed upon Agency Agreement between KBW and the Company to be executed prior to commencement of the Offerings (the Agency Agreement), all of which, notwithstanding anything to the contrary that may be contained herein, shall constitute the binding obligations of the parties hereto and which shall survive any termination of this Agreement or the completion of the services furnished hereunder and shall remain operative and in full force and effect.
The Company acknowledges and agrees that KBWs provision of services in connection with the Conversion and the Offerings, as contemplated herein, is expressly subject to (a) satisfactory completion of Due Diligence Review by KBW, (b) the preparation of a Registration Statement and Prospectus and other offering materials that are satisfactory to KBW in form and substance, (c) compliance with all applicable legal and regulatory requirements to the reasonable satisfaction of KBW and its counsel, (d) market conditions (including at the time of any of the proposed Offerings), (e) approval of KBWs internal committee and (f) any other conditions that KBW may deem appropriate for the transactions contemplated hereby.
This Agreement constitutes the entire agreement between the parties with respect to the subject matter hereof and can be altered only by written consent signed by the parties. This Agreement shall be construed and enforced in accordance with the laws of the State of New York, without regard to the conflicts of laws principles thereof. Any right to trial by jury with respect to any claim or action arising out of this Agreement or conduct in connection with the engagement is hereby waived by the parties hereto.
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 9 of 9
If the foregoing correctly sets forth our mutual understanding, please so indicate by signing and returning an original copy of this Agreement to the undersigned.
Very truly yours, |
||||||||
KEEFE, BRUYETTE & WOODS, INC. |
||||||||
By: |
/s/ Patricia A. McJoynt |
Date: 2.28.2023 | ||||||
Patricia A. McJoynt |
||||||||
Managing Director |
HOME FEDERAL BANK |
||||||||
By: | /s/ Steve Kunzman |
Date: March 6, 2023 | ||||||
Steve Kunzman | ||||||||
Chairman of the Board, President & CEO |
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Exhibit 1.2
February 28, 2023
Home Federal Bank
221 S. Locust Street
Grand Island, NE 68801
Attention: | Mr. Steve Kunzman | |
Chairman of the Board, President & CEO |
Re: Services of Conversion Agent and Data Processing Records Management Agent
Ladies and Gentlemen:
This letter agreement (this Agreement) confirms the engagement of Keefe, Bruyette & Woods, Inc. (KBW) by Home Federal Bank (the Bank), on behalf of both itself and the Company (as defined herein), to act as the conversion agent and the data processing records management agent (KBW in such capacities, the Agent) to the Company in connection with the Banks proposed conversion from the mutual to stock form of organization, including the offer and sale of the common stock (the Conversion) pursuant to the Companys proposed Plan of Conversion (the Plan of Conversion). The sale will be to eligible persons in a subscription offering (the Subscription Offering), with any remaining unsold shares of Common Stock to then be offered to the general public in a community offering (the Community Offering) and if necessary, through a syndicate of broker-dealers organized by KBW (a Syndicated Community Offering) (the Subscription Offering, Community Offering, and any Syndicated Community Offering are collectively referred to herein as the Offerings).
This Agreement sets forth the terms and conditions of KBWs engagement solely in its capacity as Agent. It is acknowledged that the terms of KBWs engagement by the Company as exclusive financial advisor in the Conversion and as sole bookrunning manager in the Offerings is set forth in a separate agreement entered into by and between KBW and the Bank (on behalf of both itself and the Company) on or about the date hereof (such separate agreement, the Advisory Agreement).
1. | Description of Services. |
As Agent, and as the Company may reasonably request, KBW will provide the services further described below (the Services):
1. | Consolidation of Accounts and Development of a Central File, including, but not limited to the following: |
| Consolidate accounts having the same ownership and separate the consolidated file information into necessary groupings to satisfy mailing requirements; |
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 2 of 12
| Create the master file of account holders as of key record dates; and |
| Provide software for the operation of the Companys Stock Information Center, including subscription management and proxy solicitation efforts. |
2. | Preparation of Proxy Forms; Proxy Solicitation and Special Meeting Services, including, but not limited to the following: |
| Assist the Companys financial printer with labeling of proxy materials for voting and subscribing for shares of Common Stock; |
| Provide support for any follow-up mailings to members, as needed, including proxy grams and additional solicitation materials; |
| Proxy and ballot tabulation; and |
| Assist the Inspector of Election for the Companys special meeting of members, if requested, assuming the election is not contested. |
3. | Subscription Services, including, but not limited to the following: |
| Establish and manage a Stock Information Center; |
| Provide the physical location of the Stock Information Center including logistical and materials requirements; |
| Assist in educating Company personnel; |
| Establish recordkeeping and reporting procedures; |
| Assist the Companys financial printer with labeling of offering materials for subscribing for shares of Common Stock; |
| Provide support for any follow-up mailings to members, as needed, including additional solicitation materials; |
| Common Stock order form processing and production of daily reports and analysis; |
| Provide supporting account information to the Companys legal counsel for blue sky research and applicable registration; |
| Assist the Companys transfer agent with the generation and mailing of stock ownership statements; and |
| Perform interest and refund calculations and provide a file to the Companys transfer agent to generate interest and refund checks. |
4. | Records Processing Services: KBW will provide records processing services (the Records Processing Services) contemplated hereby. The parties hereto expressly acknowledge and agree that KBW expects to subcontract certain Records Processing Services, including without limitation certain integral data processing functions, to any one or more of its affiliates or to any other party (including non-affiliate third parties). |
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 3 of 12
2. | Duties and Obligations. |
KBW, as Agent, hereby agrees to perform the Services in a commercially reasonable manner and to comply with all timely, appropriate and lawful instructions received from duly authorized representatives of the Company. KBW makes no warranties regarding the rendering of the Services (including, without limitation, warranties of merchantability, security, accuracy, non-infringement, and fitness for a particular purpose), and no additional warranties may be implied from the terms of this Agreement. The Company will: (i) inform all of its authorized representatives, which may include attorneys, agents and advisors, that KBW shall act as the exclusive Agent and that they are authorized and directed to communicate with KBW and to promptly provide KBW with all information that is reasonably requested; (ii) cause KBW to have adequate notice of, and permit KBW to attend, meetings (whether in person or otherwise) where KBWs attendance is, in the discretion of KBW, relevant, advisable or necessary; (iii) cause KBW to receive, as they become available, copies of the documents relating to the Plan of Conversion, the Conversion and the Offerings, to the extent KBW believes that such documents are necessary or appropriate for it to perform the Services and (iv) cause KBW to have adequate advance notice of any proposed changes to the Plan of Conversion, the proposed Services or the timetable of the Offerings. Failure by the Company to keep KBW timely and adequately informed or to provide KBW with complete and accurate necessary information on a timely basis shall excuse KBWs delay in the performance of its Services and may be grounds for KBW to terminate the Services pursuant to this Agreement.
The actions to be taken by KBW hereunder are deemed by the parties to be ministerial only and not discretionary. KBW, in its capacity as Agent under this Agreement, shall not be called upon at any time to give any advice regarding implementing the Plan of Conversion. The Company shall have the sole responsibility to make any and all decisions with respect to implementing the Plan of Conversion, including but not limited to decisions regarding which customer bank accounts are to be included in accountholder records provided to KBW.
KBW expects to subcontract certain data processing functions integral to the Services with any one or more of its affiliates or with any other party. The fees and expenses of such subcontractor shall not be billed to the Company, unless otherwise agreed to by the parties hereto in writing. Such subcontractor shall agree to comply with the provisions of this Agreement set forth under the heading Confidentiality and Consumer Privacy.
3. | Fees Payable to KBW. |
For the Services described above, the Company agrees to pay KBW a non-refundable cash fee of $30,000 (the Services Fee). Such fee is based upon the requirements of current banking regulations, the Plan of Conversion as currently contemplated, and the expectation that member data will be processed as of three key record dates. Any material changes in applicable regulations or the Plan of Conversion, or delays requiring duplicate or replacement processing due to changes to record dates, may result in additional fees not exceeding $10,000 payable to KBW. The Services Fee shall be payable as follows: (i) $15,000 shall be payable immediately upon execution of this Agreement, which shall be non-refundable and deemed to be earned in full when paid and (ii) all remaining amounts shall be payable immediately upon the completion of the Offerings.
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 4 of 12
4. | Costs and Expenses; Reimbursement. |
The Company will bear all of expenses in connection with the Offerings and the matters contemplated by this Agreement. The Company shall also reimburse KBW for its reasonable out-of-pocket expenses incurred in connection with the Services, regardless of whether the Offerings are consummated, provided that such out-of-pocket expenses shall not exceed $15,000, which shall not be unreasonably withheld, conditioned or delayed. Typical expenses include, but are not limited to, additional programming costs, postage, overnight delivery, telephone and travel. Not later than two business days before the closing of the Offerings, KBW will provide the Company with documentation of all reimbursable expenses of KBW, to be paid at closing. The provisions of this paragraph shall not apply to or in any way impair the indemnification, contribution or liability limitation provisions set forth in this Agreement.
5. | Reliance on Information Provided. |
The Company agrees to provide KBW with such information as KBW may reasonably require to carry out the Services under this Agreement (all such information so provided, the Information). The Company recognizes and confirms that KBW (a) will use and rely on and assume the accuracy and completeness of such Information in performing the Services contemplated by this Agreement without having independently verified or analyzed the accuracy or completeness of the same, and (b) does not assume responsibility or liability for the accuracy or completeness of the Information (including, without limitation, accountholder records provided or processed) or to conduct any independent verification or any appraisal or physical inspection of properties or assets.
KBW, as Agent, may further rely upon the instructions and representations (whether oral or in writing) of the Companys duly authorized representatives, without inquiry or investigation. KBW shall not be responsible for any action taken in reliance upon any signature, endorsement, assignment, certificate, order, request, notice or instruction (whether written or oral), or other instrument or document reasonably believed by it to be valid, genuine and sufficient in carrying out its duties hereunder. KBW shall not be liable or responsible, and shall be fully authorized and protected for, acting or failing to act in accordance with any oral instructions or requests.
KBW may consult with legal counsel chosen in good faith as to KBWs obligations or performance under this Agreement, and KBW shall not incur any liability in acting in good faith in accordance with any advice from such counsel with respect to KBWs obligations or performance under this Agreement.
6. | Confidentiality and Consumer Privacy. |
KBW acknowledges that a portion of the Information provided to it in connection with its engagement hereunder may contain confidential and proprietary business information concerning the Company (such Information, the Confidential Information). KBW agrees that, except as contemplated in connection with the performance of its services under this agreement, as authorized by the Company or as required by law, regulation or legal process, it will treat as confidential all
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 5 of 12
Confidential Information; provided, however, that KBW may disclose such Confidential Information to its agents and advisors who are assisting or advising KBW in performing its services hereunder and who have been instructed to be bound by the terms and conditions of this paragraph. As used herein, the term Confidential Information shall not include information which (a) is or becomes available to the public other than as a result of a disclosure by KBW or its representatives in violation of this Agreement, (b) was available to KBW on a non-confidential basis prior to its disclosure to KBW or its representatives by the Company, or (c) becomes available to KBW on a non-confidential basis from a person other than the Company who is not known to KBW to be bound not to disclose such information pursuant to a contractual obligation of confidentiality to the Company. It is understood by the parties hereto that the receiving party shall be deemed to have satisfied its obligation to hold the Confidential Information confidential if it exercises the same care as it takes to preserve the confidentiality of its own similar information.
KBW further acknowledges that a portion of the Information provided to it in connection with its engagement hereunder will include nonpublic personal data regarding Company customers and bank account records. KBW agrees that such information shall be deemed to be Confidential Information under this Agreement and shall not be used or disclosed except in accordance with the terms of this Agreement.
If at any time KBW is served with any judicial or administrative order, judgment, decree, motion, writ, or other form of judicial or administrative process which in any way affects any property of the Company, KBW is authorized to comply therewith in any reasonable manner as it or its legal counsel of its own choosing deems appropriate; provided that the Agent shall, if permissible by law or regulation, endeavor to give notice thereof to the Company. If KBW complies with any such judicial or administrative order, judgment, decree, writ or other form of judicial or administrative process, KBW shall not be liable to any of the parties, or to any other person or entity, even though such order, judgment, decree, writ or process may be subsequently modified or vacated or otherwise determined to have been without legal force or effect.
7. | Limitations of Responsibilities. |
KBW, as Agent, (a) shall have no duties or obligations other than the contractual obligations specifically set forth herein; (b) will be regarded as making no representations and having no responsibilities as to the validity, sufficiency, value or genuineness of any order form or any stock certificates or the shares of Common Stock represented thereby, and will not be required to and will make no representations as to the validity, value or genuineness of any offer in connection with the Offerings or otherwise; (c) shall not be obliged to take any legal action hereunder which might in its sole judgment involve any expense or liability, unless it shall have been furnished with indemnity reasonably satisfactory to it; and (d) may rely on and shall be protected in acting in reliance upon any certificate, instrument, opinion, notice, letter, telex, telegram, or other document or security delivered to it and in good faith believed by it to be genuine and to have been signed by the proper party or parties.
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 6 of 12
The duties, responsibilities and obligations of KBW, as Agent, shall be limited to those expressly set forth herein, and no duties, responsibilities or obligations shall be inferred or implied. KBW, in its capacity as Agent, shall not be subject to, nor required to comply with, any other agreement between or among any or all of the parties hereto and/or any other person or entity, even though reference thereto may be made herein or therein, or to comply with any direction or instruction (other than those contained herein or delivered in accordance with this Agreement) from any person or entity other than the Company. Except as may otherwise specifically be set forth herein, KBW shall not be required to, and shall not, expend or risk any of its own funds or otherwise incur any financial liability in the performance of its duties hereunder.
KBW, as Agent in furnishing services to the Company under this Agreement, is acting only as an independent contractor and is not a fiduciary of, nor will its entering into this Agreement give rise to fiduciary duties to, the Company. KBW does not undertake by this Agreement or otherwise to perform any obligation of the Company, whether regulatory, contractual, or otherwise. KBW has the sole right and obligation to supervise, manage, contract, direct, procure, perform or cause to be performed, all work to be performed by it under this Agreement unless otherwise provided in this Agreement. The Company understands and agrees that KBW may perform services substantially similar to those to be performed hereunder for others, and nothing herein is intended to restrict or prohibit KBW from performing such services for others.
No implied duties or obligations shall be read into this Agreement against KBW, and KBW, in its capacity as agent, shall not be bound by any provision of any agreement between the Company and any other person or entity other than this Agreement, and KBW shall have no duty to inquire into, or to take into account its knowledge of, the terms and conditions of any agreement made or entered into in connection with this Agreement.
8. | Indemnification; Contribution; Limitations of Liability. |
The Company agrees to indemnify and hold harmless KBW and its affiliates, the respective partners, directors, officers, employees, and agents of KBW and its affiliates and each other person, if any, controlling KBW or any of its affiliates and each of their successors and assigns (KBW and each such person being an Indemnified Party) to the fullest extent permitted by law, from and against any and all losses, claims, damages and liabilities, joint or several, to which such Indemnified Party may become subject under applicable federal or state law, and reasonably related to or arising out of the engagement of KBW pursuant to, and the performance by KBW of the services contemplated by, this Agreement, and will reimburse any Indemnified Party for all expenses (including legal fees and expenses) as they are incurred, including expenses incurred in connection with the investigation, preparing for or defending any such action or claim whether or not in connection with pending or threatened litigation, or any action or proceeding arising therefrom, whether or not KBW is a party. The Company will not be liable under the foregoing indemnification provision to the extent that any loss, claim, damage, liability or expense is found in a final judgment by a court of competent jurisdiction to have resulted primarily from KBWs bad faith or gross negligence.
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 7 of 12
If the indemnification provided for in the foregoing paragraph is judicially determined to be unavailable (other than in accordance with the terms hereof) to any person otherwise entitled to indemnity in respect of any losses, claims, damages or liabilities referred to herein, then, in lieu of indemnifying such person hereunder, the Company shall contribute to the amount paid or payable by such person as a result of such losses, claims, damages or liabilities (and expenses relating thereto) (i) in such proportion as is appropriate to reflect the relative benefits to the Company, on the one hand, and KBW, on the other hand, of the engagement provided for in this Agreement or (ii) if the allocation provided for in clause (i) above is not available, in such proportion as is appropriate to reflect not only the relative benefits referred to in such clause (i) but also the relative fault of each of the Company and KBW, as well as any other relevant equitable considerations; provided, however, in no event shall KBWs aggregate contribution to the amount paid or payable exceed the aggregate amount of fees actually received by KBW under this Agreement. For the purposes of this Agreement, the relative benefits to the Company and to KBW of the engagement under this Agreement shall be deemed to be in the same proportion as (a) the total value paid or contemplated to be paid or received or contemplated to be received by the Company in the Conversion and the Offerings that are the subject of the engagement hereunder, whether or not consummated, bears to (b) the fees paid or to be paid to KBW under this Agreement.
The Company also agrees that neither KBW, nor any of its affiliates nor any officer, director, employee or agent of KBW or any of its affiliates, nor any person controlling KBW or any of its affiliates, shall have any liability to the Company for or in connection with such engagement except for any such liability for losses, claims, damages, liabilities or expenses incurred by the Company which are finally judicially determined to have resulted primarily from KBWs bad faith or gross negligence. The foregoing agreement shall be in addition to any rights that KBW, the Company or any Indemnified Party may have at common law or otherwise, including, but not limited to, any right to contribution. For the sole purpose of enforcing and otherwise giving effect to the provisions of this Agreement, the Company hereby consents to personal jurisdiction and service and venue in any court in which any claim which is subject to this agreement is brought against KBW or any other Indemnified Party.
KBW shall not be responsible nor liable for delays, errors or omissions arising from, relating to or made in connection with circumstances beyond its reasonable control, including but not limited to, acts or omissions of the Company or any of its advisors or agents, acts of governmental authorities, acts of civil commotion or riot, insurrection, acts of military authority, war or acts of war or terrorism, national emergencies, labor difficulties, fire, flood, weather-related problems, acts of God or nature, mechanical or electrical breakdown, computer problems, failure or unavailability of communications or power supply or any change in law or regulation materially affecting KBW or the Company.
In no event shall KBW be liable for: (i) acting in accordance with or relying upon any instruction, request, notice, demand, certificate, order or document from the Company or any authorized representative acting on its behalf or (ii) for any consequential, indirect, incidental, punitive, exemplary or special damages of any kind whatsoever (including but not limited to lost profits) even if KBW has been advised of the possibility of such damages. Any liability of KBW shall be limited to the amount of fees paid to KBW for the Services performed by KBW as Agent pursuant to this Agreement. A claim by Company for a return of fees paid to KBW by the Company for the Services performed as Agent pursuant to this Agreement shall be the sole and exclusive remedy for any damages. This limitation of liability is intended to apply to the full extent allowed by law, regardless of the grounds or nature of any claim asserted.
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 8 of 12
The Company agrees that it will not, without the prior written consent of KBW, settle or compromise or consent to the entry of any judgment with respect to any pending or threatened claim, action, suit or proceeding in respect of which indemnification or contribution may be sought hereunder (whether or not KBW is an actual or potential party to such claim, action, suit, or proceeding) unless such settlement, compromise or consent includes an unconditional release of KBW from all liability arising out of such claim, action, suit or proceeding.
It is understood that KBWs engagement referred to above may be embodied in one or more separate written agreements and that, in connection with such engagement, KBW may also be requested to provide additional services or to act for the Company in one or more additional capacities. The indemnification provided hereunder shall apply to said engagement, any such additional services or activities and any modification, and shall remain in full force and effect following the completion or termination of KBWs engagement or this Agreement.
9. | Commencement and Termination. |
This Agreement shall commence immediately upon execution hereof by all parties and shall continue in force until the consummation or termination of the Conversion or the Offerings or the termination of this Agreement. This Agreement may only be terminated by the Company for cause due to action by KBW constituting a material violation of applicable law or a material breach of this Agreement, which breach remains uncured for ten (10) business days after written notice of such breach is delivered by the Company to KBW. This Agreement may only be terminated by KBW in the event of one or more of the following: (i) termination of the Advisor Agreement; (ii) circumstances described in this Agreement in the second paragraph under the heading Miscellaneous; (iii) action by the Company constituting a material violation of applicable law or a material breach of this Agreement (including as described in this Agreement in the first paragraph under the heading Duties and Obligations or failure to pay the fees and expenses of KBW as set forth herein), which breach remains uncured for ten (10) business days after written notice of breach is delivered by KBW to the Company or (iv) any proceeding in bankruptcy, reorganization, rehabilitation, guaranty fund action, receivership or insolvency is commenced by or against the Company, the Company shall become insolvent, or cease paying its obligations as they become due.
10. | Survival of Obligations. |
The covenants and agreements of the parties hereto, including those set forth under Indemnification; Contribution; Limitations of Liability above, will remain in full force and effect and will survive the consummation of the Conversion and the Offerings or the termination of this Agreement, and KBW, its affiliates, the officers, directors, employees and agents of KBW and any of its affiliates, and any person controlling KBW and any of its affiliates, shall be entitled to the benefit of the covenants and agreements thereafter.
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 9 of 12
11. | Miscellaneous. |
The parties hereto acknowledge that there are no third party beneficiaries to this Agreement, which is for the exclusive benefit of the parties hereto. No other person or entity or their respective heirs, successors and assigns shall be deemed to have any legal or equitable right, remedy or claim hereto.
In the event of any ambiguity or uncertainty hereunder or in any notice, instruction or other communication received by KBW hereunder, KBW will provide the Company a reasonable opportunity to resolve such uncertainty or ambiguity and in the event that such uncertainty or ambiguity is unresolved KBW may, in its sole discretion, take any action it deems appropriate or refrain from taking any action unless and until KBW receives written instructions from the Company clarifying the ambiguity or uncertainty, and KBW shall not be liable for acting or the failure to take any action during this period. In the event of any disagreement between the Company and any other person or entity resulting in adverse claims and demands being made herein or affected hereby, KBW shall be entitled to refuse to comply with any such claims or demands as long as such disagreement may continue, and in so refusing, shall make no delivery or other disposition under this Agreement, and in so doing shall be entitled to continue to refrain from acting until: (i) the right of adverse claimants shall have been finally settled by binding arbitration or finally adjudicated in a court of competent jurisdiction or (ii) all differences shall have been settled by agreement among the adverse claimants and the Company or other persons or entities and KBW shall have been notified in writing of such agreement signed by the Company and the adverse person(s) or entity(ies). In the event of such disagreement, KBW may, but need not, tender into the registry or custody of any court of competent jurisdiction all property in KBWs possession pursuant to the terms of this Agreement, together with such legal proceedings as KBW deems appropriate, and thereupon KBW shall be discharged from all further duties under this Agreement. The filing of any such legal proceeding shall not deprive KBW of compensation or expenses paid or payable hereunder for Services, and KBW shall not be liable with respect to any suspension of performance, delay or otherwise as a result of the tendering of such property. KBW shall have no obligation to take any legal action in connection with this Agreement or towards its enforcement, or to appear in, prosecute or defend any action or legal proceeding which would or might involve KBW in any cost, expense, loss or liability unless indemnification, satisfactory to KBW, in its sole discretion, shall be furnished by the Company. KBW shall be indemnified for all reasonable costs (including employee time at the employees hourly rate determined by his annual salary) and reasonable attorneys fees and expenses in connection with any such action.
This Agreement contains the entire agreement of the parties with respect to the subject matter hereof. This Agreement supersedes any other agreements, either oral or written, among the parties hereto with respect to the specific subject matter hereof, but not any engagement, underwriting, agency or other agreements among the parties pursuant to which KBW is acting as the Companys financial advisor, underwriter, placement agent, investment banker or in any similar capacity, including without limitation the Advisory Agreement. Except as specifically set forth herein, each party hereto acknowledges that no representation, inducement, promise or agreement, written, oral or otherwise, has been made by any party, or anyone acting on behalf of
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 10 of 12
any party, which is not embodied or expressly stated herein, and that no other agreement, statement, or promise not contained in this Agreement shall be valid or binding in relation to the Services. The Company hereby acknowledges and agrees that: (i) KBW has made full and complete disclosure to the Company of the possibility or existence of any conflict of interest resulting from KBW serving as both data processing records management agent pursuant to this Agreement and as financial advisor, underwriter, placement agent, investment banker or in any similar capacity pursuant to the Advisory Agreement or any other separate agreement and (ii) having received full disclosure thereof, the Company hereby waives any such conflict of interest and consents to KBW serving in such dual capacity.
This Agreement constitutes the entire agreement between the parties with respect to the subject matter hereof and can be altered only by written consent signed by the parties. This Agreement shall be construed and enforced in accordance with the laws of the State of New York, without regard to the conflicts of laws principles thereof. Any right to trial by jury with respect to any claim or action arising out of this Agreement or conduct in connection with the engagement is hereby waived by the parties hereto.
This Agreement may be executed in several counterparts, which taken together, shall constitute one and the same document. All section headings used herein are for convenience and ease of reference only and do not constitute part of this Agreement and shall not be referred to for the purpose of defining, interpreting, construing or enforcing any of the provisions of this Agreement. All pronouns and variations thereof shall be deemed to refer to the masculine, feminine, neuter, singular or plural, as the identity of the party or parties to this Agreement may require.
This Agreement may not be assigned by any party without the prior written consent of the other parties hereto and any purported assignment made in violation of the foregoing shall be void and have no legal effect; except that consent is not required for an assignment to a KBW affiliate or successor in interest. This Agreement may be modified only by a written amendment signed by all of the parties hereto and no waiver of any provision hereof shall be effective unless expressed in a writing signed by the party to be charged. No waiver of the breach of any provision or term of this Agreement shall be deemed or construed to be a waiver of any other or subsequent breach.
Should any term or provision, or portion of such provision, of this Agreement be invalid or unenforceable, the scope thereof or the period covered thereby or otherwise, such term, provision, or portion of such provision, shall be deemed to be reduced and limited to enable KBW or the Company, as applicable, to enforce it to the maximum extent permissible under the laws and public policies applied under the jurisdiction in which enforcement is sought. If any term or provision of this Agreement is held or deemed to be invalid or unenforceable, in whole or in part, by a court of competent jurisdiction, such term or provision shall be ineffective to the extent of such invalidity or unenforceability without rendering invalid or unenforceable the remaining terms and provisions of this Agreement which shall be construed to preserve, to the maximum extent permissible, the intent and purposes of this Agreement. Any such invalidity or unenforceability in any jurisdiction shall not invalidate or render unenforceable such terms or provisions in any other jurisdiction.
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 11 of 12
All media releases, public announcements and public disclosures by either party or its agents relating to this Agreement or the subject matter of this Agreement, but not including any announcement intended solely for internal distribution at such party or any disclosure required by legal, accounting or regulatory requirements beyond the reasonable control of such party, shall be coordinated with and approved by the other party prior to the release thereof, which approval shall not be unreasonably withheld, conditioned, or delayed.
12. | Notices. |
Except as otherwise contemplated by this Agreement, all notices, demands, requests or other communications which may be or are required to be given, served or sent by any party to any other party pursuant to this Agreement, other than in the normal course of conducting the Services, can be by certified or registered mail, personal delivery or transmitted by any standard form of telecommunication with proof of delivery addressed as follows:
(a) | If to the Agent: |
Keefe, Bruyette & Woods, Inc.
70 W Madison, Suite 2401
Chicago, IL 60602
Attn: Patricia A. McJoynt
Telephone: (312) 423-8272
Fax: (312) 423-8232
If to the Company:
Home Federal Bank
221 S Locust Street
Grand Island, NE 68801
Attn: Steve Kunzman
Telephone: (308) 382-4000
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Home Federal Bank
February 28, 2023
Page 12 of 12
Each party may designate by notice in writing a new address/addressee to which any notice, demand, request or communication may thereafter be provided. If the foregoing correctly sets forth our mutual understanding, please so indicate by signing and returning the original copy of this letter to the undersigned.
Very truly yours, | ||||||||
KEEFE, BRUYETTE & WOODS, INC. | ||||||||
By: | /s/ Patricia A. McJoynt |
Date: 2.28.2023 | ||||||
Patricia A. McJoynt | ||||||||
Managing Director |
HOME FEDERAL BANK |
||||||||
By: | /s/ Steve Kunzman |
Date: March 6, 2023 | ||||||
Steve Kunzman | ||||||||
Chairman of the Board, President & CEO |
Keefe, Bruyette & Woods 70 West Madison, Suite 2401 Chicago, IL 60602
312.423.8200 800.929.6113 Fax 312.423.8232 www.kbw.com
Exhibit 2
PLAN OF CONVERSION
OF
HOME FEDERAL SAVINGS AND LOAN ASSOCIATION OF GRAND ISLAND
TABLE OF CONTENTS
1. |
INTRODUCTION | 1 | ||
2. |
DEFINITIONS | 1 | ||
3. |
PROCEDURES FOR CONVERSION | 6 | ||
4. |
APPLICATIONS AND APPROVALS | 8 | ||
5. |
SALE OF SUBSCRIPTION SHARES | 8 | ||
6. |
PURCHASE PRICE AND NUMBER OF SUBSCRIPTION SHARES | 9 | ||
7. |
RETENTION OF OFFERING PROCEEDS BY THE HOLDING COMPANY | 10 | ||
8. |
SUBSCRIPTION RIGHTS OF ELIGIBLE ACCOUNT HOLDERS (FIRST PRIORITY) | 10 | ||
9. |
SUBSCRIPTION RIGHTS OF EMPLOYEE PLANS (SECOND PRIORITY) | 11 | ||
10. |
SUBSCRIPTION RIGHTS OF SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS (THIRD PRIORITY) | 11 | ||
11. |
SUBSCRIPTION RIGHTS OF OTHER MEMBERS (FOURTH PRIORITY) | 12 | ||
12. |
COMMUNITY OFFERING | 12 | ||
13. |
SYNDICATED COMMUNITY OFFERING OR FIRM COMMITMENT UNDERWRITTEN OFFERING | 13 | ||
14. |
LIMITATIONS ON PURCHASES | 14 | ||
15. |
PAYMENT FOR SUBSCRIPTION SHARES | 15 | ||
16. |
MANNER OF EXERCISING SUBSCRIPTION RIGHTS THROUGH ORDER FORMS | 16 | ||
17. |
UNDELIVERED, DEFECTIVE OR LATE ORDER FORM; INSUFFICIENT PAYMENT | 17 | ||
18. |
RESIDENTS OF FOREIGN COUNTRIES AND CERTAIN STATES | 18 | ||
19. |
ESTABLISHMENT OF LIQUIDATION ACCOUNT | 18 | ||
20. |
VOTING RIGHTS OF STOCKHOLDERS | 19 | ||
21. |
RESTRICTIONS ON RESALE OR SUBSEQUENT DISPOSITION | 19 | ||
22. |
REQUIREMENTS FOR STOCK PURCHASES BY DIRECTORS AND OFFICERS FOLLOWING THE CONVERSION | 20 | ||
23. |
TRANSFER OF DEPOSIT ACCOUNTS | 20 | ||
24. |
REGISTRATION AND MARKETING | 20 | ||
25. |
TAX RULINGS OR OPINIONS | 21 | ||
26. |
STOCK BENEFIT PLANS AND EMPLOYMENT AGREEMENTS | 21 | ||
27. |
RESTRICTIONS ON ACQUISITION OF SAVINGS BANK AND HOLDING COMPANY | 21 | ||
28. |
PAYMENT OF DIVIDENDS AND REPURCHASE OF STOCK | 23 | ||
29. |
CONSUMMATION OF CONVERSION AND EFFECTIVE DATE | 23 | ||
30. |
EXPENSES OF CONVERSION | 23 | ||
31. |
AMENDMENT OR TERMINATION OF PLAN | 23 | ||
32. |
CONDITIONS TO CONVERSION | 24 | ||
33. |
INTERPRETATION | 24 |
(i)
PLAN OF CONVERSION
OF
HOME FEDERAL SAVINGS AND LOAN ASSOCIATION OF GRAND ISLAND
1. | INTRODUCTION |
This Plan of Conversion (the Plan) provides for the conversion of Home Federal Savings and Loan Association of Grand Island, a federal mutual savings association (the Savings Bank), into the capital stock form of organization. A new stock holding company (the Holding Company) will be established as part of the Conversion and will issue Common Stock in connection with the Conversion. The purpose of the Conversion is to convert the Savings Bank to the capital stock form of organization and to raise capital in the Offering. The Holding Company will offer its Common Stock in the Offering upon the terms and conditions set forth in this Plan. The subscription rights granted to Participants in the Subscription Offering are set forth in Sections 8 through 11 hereof. All sales of Common Stock in the Community Offering, the Syndicated Community Offering or the Firm Commitment Underwritten Offering will be at the sole discretion of the Boards of Directors of the Savings Bank and the Holding Company. The Conversion will have no impact on depositors, borrowers or other customers of the Savings Bank (other than as to voting and liquidation rights as set forth in this Plan). After the Conversion, the Savings Banks insured deposits will continue to be insured by the FDIC to the fullest extent provided by applicable law.
This Plan has been approved by the Board of Directors of the Savings Bank. This Plan also must be approved by a majority of the total number of votes entitled to be cast by Voting Members of the Savings Bank at a Meeting of Members to be called for that purpose. The OCC must approve this Plan and the transactions contemplated by it before it is presented to Voting Members for their approval. In addition, the Holding Company will make any and all filings in a timely manner with the Federal Reserve and the SEC to obtain any requisite regulatory approvals to complete the Conversion.
2. | DEFINITIONS |
For the purposes of this Plan, the following terms have the following respective meanings:
Account Holder Any Person holding a Deposit Account in the Savings Bank.
Acting in Concert The term Acting in Concert means (i) knowing participation in a joint activity or interdependent conscious parallel action towards a common goal whether or not pursuant to an express agreement; or (ii) a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise. A person or company that acts in concert with another person or company (other party) shall also be deemed to be acting in concert with any person or company that is also acting in concert with that other party, except that any Tax-Qualified Employee Stock Benefit Plan will not be deemed to be acting in concert with its trustee or a Person who serves in a similar capacity solely for the purpose of determining whether stock held by the trustee and stock held by the plan will be aggregated.
Affiliate When applied to a specified Person, includes any Person that directly or indirectly, through one or more intermediaries, controls, is controlled by, or is under common control with, such specified Person.
Appraised Value Range The range of the estimated consolidated pro forma market value of the Holding Company, which shall also be equal to the estimated pro forma market value of the total number of Subscription Shares to be issued in the Conversion, as determined by the Independent Appraiser before the Subscription Offering and as it may be amended from time to time thereafter. The maximum and minimum of the Appraised Value Range may vary as much as 15% above and 15% below, respectively, the midpoint of the Appraised Value Range. The maximum of the Appraisal Value Range may be increased by up to 15% after the commencement of the Subscription Offering to reflect changes in market or financial conditions or demand for the Common Stock.
Associate When used to indicate a relationship with any Person, means (i) any corporation or organization (other than the Holding Company, the Savings Bank or a majority-owned subsidiary of the Savings Bank) if the Person is a senior officer or partner or beneficially owns, directly or indirectly, 10% or more of any class of equity securities of the corporation or organization, (ii) any trust or other estate, if the Person has a substantial beneficial interest in the trust or estate or is a trustee or fiduciary of the trust or estate, except that for the purposes of this Plan relating to subscriptions in the Offering and the sale of Subscription Shares following the Conversion, a Person who has a substantial beneficial interest in any Non-Tax-Qualified Employee Stock Benefit Plan or any Tax-Qualified Employee Stock Benefit Plan, or who is a trustee or fiduciary of such plan, is not an associate of such plan, and except that for purposes of aggregating total shares that may be held by Officers and Directors, the term Associate does not include any Tax-Qualified Employee Stock Benefit Plan, and (iii) any Person who is related by blood or marriage to such Person and who (A) lives in the same home as such Person or (B) is a Director or Officer of the Savings Bank, the Holding Company or a subsidiary of the Savings Bank or the Holding Company.
Bank Regulators The OCC and, where applicable, the Federal Reserve.
Code The Internal Revenue Code of 1986, as amended.
Common Stock The common stock, par value $0.01 per share, of the Holding Company.
Community The Nebraska counties of Adams, Buffalo, Clay, Dawson, Gosper, Hall, Hamilton, Howard, Lancaster, Merrick, Nuckolls and Phelps.
Community Offering The offering for sale to certain members of the general public directly by the Holding Company of Subscription Shares not subscribed for in the Subscription Offering. The Community Offering may occur concurrently with the Subscription Offering and any Syndicated Community Offering, or upon conclusion of the Subscription Offering.
2
Control (including controlling, controlled by, and under common control with) means the direct or indirect power to direct or exercise a controlling influence over the management or policies of a Person, whether through the ownership of voting securities, by contract or otherwise as described in 12 C.F.R. §5.50.
Conversion The conversion of the Savings Bank to stock form pursuant to this Plan, and all steps incident or necessary thereto including the Offering.
Conversion Application The Application for Conversion from Mutual to Stock Form (Form AC), which the Savings Bank will file with the OCC in connection with the Conversion.
Deposit Account Any withdrawable account, including, without limitation, savings accounts, time accounts, demand accounts, NOW accounts, money market accounts, certificate accounts and passbook accounts.
Director A member of the Board of Directors of the Savings Bank or the Holding Company, as appropriate in the context.
Eligible Account Holder Any Person holding a Qualifying Deposit as of the close of business on the Eligibility Record Date, for purposes of determining subscription rights and establishing subaccount balances in the Liquidation Account.
Eligibility Record Date The date for determining Eligible Account Holders of the Savings Bank, which is March 31, 2022.
Employees All Persons who are employed by the Savings Bank or the Holding Company.
Employee Plans Any one or more Tax-Qualified Employee Stock Benefit Plans of the Savings Bank or the Holding Company, including any ESOP and 401(k) Plan.
ESOP The Savings Banks Employee Stock Ownership Plan, and related trust.
FDIC The Federal Deposit Insurance Corporation.
Federal Reserve The Board of Governors of the Federal Reserve System, including the Federal Reserve Bank of Kansas City.
Firm Commitment Underwritten Offering The offering, at the sole discretion of the Holding Company, of Subscription Shares not subscribed for in the Subscription Offering and any Community Offering, to members of the general public through one or more underwriters. A Firm Commitment Underwritten Offering may occur following the Subscription Offering and the Community Offering as an alternative to a Syndicated Community Offering.
Holding Company The corporation formed for the purpose of acquiring all of the outstanding shares of capital stock of the Savings Bank to be issued in connection with the Conversion, which shall be incorporated in such State as shall be designated by the Board of Directors. Shares of Common Stock of the Holding Company will be issued in the Conversion to Participants, and possibly others, in the Offering.
3
Holding Company Application The application on such form as may be prescribed by the Federal Reserve, which will be filed by the Holding Company with the Federal Reserve in connection with the Conversion and the formation of the Holding Company.
Independent Appraiser The independent appraiser retained by the Holding Company and the Savings Bank to prepare an appraisal of the pro forma market value of the Subscription Shares.
Liquidation Account The account established by the Savings Bank representing the liquidation interests received by Eligible Account Holders and Supplemental Eligible Account Holders in connection with the Conversion in exchange for their interests in the Savings Bank immediately before the Conversion.
Meeting of Members The special meeting or annual meeting of Voting Members, and any adjournments thereof, held to consider and vote upon this Plan.
Member Any Person that qualifies as a member of the Savings Bank pursuant to its charter and bylaws.
OCC The Office of the Comptroller of the Currency.
Offering The offering, sale and issuance, pursuant to this Plan, of Common Stock in the Subscription Offering, Community Offering, Syndicated Community Offering or Firm Commitment Underwritten Offering, as the case may be.
Offering Range The range of the number of shares of Common Stock offered for sale in the Offering. The Offering Range shall equal the quotient of the Appraised Value Range divided by the Subscription Price.
Officer The chief executive officer, president, any vice president (but not an assistant vice president, second vice president, or other vice president having authority similar to an assistant or second vice president), the secretary, the treasurer, the comptroller, and any other person performing similar functions with respect to any organization whether incorporated or unincorporated. The term Officer also includes the Chairman of the Board of Directors if the Chairman is authorized by the charter or bylaws of the organization to participate in its operating management or if the Chairman in fact participates in such management.
Order Form Any form (together with any cover letter and acknowledgment) sent to any Participant or other Person containing, among other things, a description of the alternatives available to such Person under this Plan and by which any such Person may make elections regarding subscriptions for Subscription Shares.
Other Member Any Member as of the close of business on the Voting Record Date who is not an Eligible Account Holder or a Supplemental Eligible Account Holder.
4
Participant Any Eligible Account Holder, Employee Plan, Supplemental Eligible Account Holder or Other Member.
Person An individual, a corporation, a partnership, an association, a joint-stock company, a limited liability company, a trust, an unincorporated organization, or a government or political subdivision of a government.
Plan This Plan of Conversion, as it exists on the date hereof and as it may hereafter be amended in accordance with its terms.
Prospectus The one or more documents used in offering for sale the Subscription Shares.
Qualifying Deposit The aggregate balance of all Deposit Accounts in the Savings Bank of (i) an Eligible Account Holder as of the close of business on the Eligibility Record Date, provided the aggregate balance is not less than $50.00, or (ii) a Supplemental Eligible Account Holder as of the close of business on the Supplemental Eligibility Record Date, provided the aggregate balance is not less than $50.00.
Resident Any Person who occupies a dwelling within the Community, has a present intent to remain within the Community for a period of time, and manifests the genuineness of that intent by establishing an ongoing physical presence within the Community together with an indication that such presence within the Community is something other than merely transitory in nature. For a corporation or other business entity to be a Resident, the principal place of business or headquarters of such entity must be in the Community. To the extent a Person is a personal benefit plan, the circumstances of the beneficiary shall apply with respect to this definition. In the case of all other benefit plans, circumstances of the trustee shall be examined for purposes of this definition. The Savings Bank may utilize deposit or loan records or such other evidence provided to it to make a determination as to whether a Person is a resident of the Community. In all cases, however, such a determination shall be in the sole discretion of the Savings Bank. A Person must be a Resident for purposes of determining whether such Person resides in the Community as such term is used in this Plan.
Savings Bank Home Federal Savings and Loan Association of Grand Island.
SEC The U.S. Securities and Exchange Commission.
Subscription Offering The offering of Subscription Shares for sale to Participants.
Subscription Price The price per Subscription Share to be paid by Participants and others in the Offering. The Subscription Price will be determined by the Board of Directors of the Holding Company and fixed before the commencement of the Subscription Offering. The Subscription Price shall be between $5.00 per share and $50.00 per share.
Subscription Shares Shares of Common Stock offered for sale in the Offering.
Supplemental Eligible Account Holder Any Person, other than Directors and Officers of the Savings Bank and the Holding Company and their Associates (unless the OCC grants a waiver permitting a Director or Officer to be included), holding a Qualifying Deposit as of the close of business on the Supplemental Eligibility Record Date, who is not an Eligible Account Holder.
5
Supplemental Eligibility Record Date The date for determining Supplemental Eligible Account Holders, which shall be the last day of the calendar quarter preceding OCC approval of the Conversion Application.
Syndicated Community Offering The offering, at the sole discretion of the Holding Company, of Subscription Shares not subscribed for in the Subscription Offering and the Community Offering, to members of the general public through a syndicate of broker-dealers. The Syndicated Community Offering may occur concurrently with the Subscription Offering and any Community Offering, or upon conclusion of the Subscription Offering and any Community Offering.
Tax-Qualified Employee Stock Benefit Plan Any defined benefit plan or defined contribution plan, such as an employee stock ownership plan, stock bonus plan, profit-sharing plan or other plan, which, with its related trust, meets the requirements to be qualified under Code Section 401. The Savings Bank may make scheduled discretionary contributions to a tax-qualified employee stock benefit plan, provided such contributions do not cause the Savings Bank to fail to meet its regulatory capital requirements. A Non-Tax-Qualified Employee Stock Benefit Plan is any defined benefit plan or defined contribution plan that is not so qualified.
Voting Member Any Person who at the close of business on the Voting Record Date is entitled to vote as a Member of the Savings Bank pursuant to its charter and bylaws.
Voting Record Date The date fixed by the Board of Directors of the Savings Bank for determining eligibility to vote at the Meeting of Members.
3. | PROCEDURES FOR CONVERSION |
A. After approval of this Plan by the Savings Banks Board of Directors, this Plan and the transactions contemplated hereby, together with all other requisite material, shall be submitted to the Bank Regulators for approval. Notice of the adoption of this Plan by the Savings Banks Board of Directors shall be published in a newspaper having general circulation in each community in which an office of the Savings Bank is located, and copies of this Plan will be made available at each office of the Savings Bank for inspection by Members. The Savings Bank also shall publish notices of the filing of the Conversion Application with the OCC and of the filing of the Holding Company Application with the Federal Reserve.
Promptly following approval by the Bank Regulators, this Plan and the transactions contemplated by it will be submitted to a vote of the Voting Members at the Meeting of Members. The Savings Bank will mail to all Voting Members, at their address appearing on the records of the Savings Bank as of the close of business on the Voting Record Date, a proxy statement in either long or summary form describing this Plan. The Holding Company also will mail to all Participants a Prospectus and Order Form for the purchase of Subscription Shares, subject to other provisions of this Plan. In addition, all Participants will receive, or will be given the opportunity to request by telephone or by letter addressed to the Savings Banks Secretary, a
6
copy of this Plan. Upon approval of this Plan by a majority of the total number of votes entitled to be cast by Voting Members, the Holding Company and the Savings Bank will take all other necessary steps pursuant to applicable laws and regulations to consummate the Conversion. The Conversion must be completed within 24 months of the approval of this Plan by Voting Members, unless a longer time period is permitted by governing laws and regulations.
B. The period for the Subscription Offering will be not less than 20 days nor more than 45 days from the date Participants are first mailed a Prospectus and Order Form, unless extended. Any shares of Common Stock for which subscriptions have not been received in the Subscription Offering may be issued in a Community Offering, a Syndicated Community Offering or a Firm Commitment Underwritten Offering, or in any other manner permitted by the Bank Regulators and the SEC. All sales of shares of Common Stock must be completed within 45 days after the last day of the Subscription Offering, unless the offering period is extended by the Holding Company with the approval of the Bank Regulators. No single extension of more than 90 days will be granted.
C. The Conversion will be effected as follows, or in any other manner that is consistent with the purposes of this Plan and applicable laws and regulations. Each of the steps set forth below shall be deemed to occur in such order as is necessary to consummate the Conversion pursuant to this Plan, the intent of the Board of Directors of the Holding Company and the Board of Directors of the Savings Bank, and applicable federal and state regulations and policy. Approval of this Plan by Voting Members also shall constitute approval of each of the transactions necessary to implement this Plan.
(1) | The Savings Bank will convert its charter to a federal stock savings bank charter, which authorizes the issuance of capital stock; |
(2) | The Holding Company will purchase all of the capital stock issued by the Savings Bank in connection with its conversion from mutual to stock form, for at least 50% of the net proceeds of the Offering; and |
(3) | The Holding Company will issue the Common Stock sold in the Offering as provided in this Plan. |
The Holding Company shall have registered the issuance of the Subscription Shares with the SEC and any appropriate state securities authorities.
D. The Board of Directors of the Savings Bank may determine for any reason at any time before the issuance of the Subscription Shares not to utilize a holding company form of organization in the Conversion. If the Board of Directors determines not to complete the Conversion utilizing a holding company form of organization, the common stock of the Savings Bank will be issued and sold in accordance with this Plan. In such case, the Holding Companys registration statement will be withdrawn from the SEC, the Holding Companys Holding Company Application will be withdrawn from the Federal Reserve, and the Savings Bank will take steps necessary to complete the Conversion, including filing any necessary documents with the OCC and any other applicable state or federal regulatory agencies and will issue and sell the Subscription Shares in accordance with this Plan. In such event, any subscriptions or orders received for Subscription Shares of the Holding Company shall be deemed to be subscriptions or orders for common stock of the Savings Bank, and the Savings Bank shall take such steps as permitted or required by the OCC and any other applicable state or federal regulatory agencies.
7
E. Upon completion of the Conversion, the legal existence of the Savings Bank shall not terminate but the Savings Bank (in stock form) shall be a continuation of the entity of the Savings Bank (in mutual form) and all property of the Savings Bank (in mutual form), including its right, title and interest in and to all property of whatever kind and nature, whether real, personal, or mixed, and things, and choses in action, and every right, privilege, interest and asset of every conceivable value or benefit then existing or pertaining to it, or which would inure to it, immediately by operation of law and without the necessity of any conveyance or transfer and without any further act or deed shall vest in the Savings Bank (in stock form). The Savings Bank (in stock form) shall have, hold, and enjoy the same in its own right as fully and to the same extent as the same was possessed, held and enjoyed by the Savings Bank (in mutual form). The Savings Bank (in stock form) at the time and the taking effect of the Conversion shall continue to have and succeed to all the rights, obligations and relations of the Savings Bank (in mutual form). All pending actions and other judicial or administrative proceedings to which the Savings Bank was a party shall not be discontinued by reason of the Conversion, but may be prosecuted to final judgment or order in the same manner as if the Conversion had not been made and the Savings Bank (in stock form) resulting from the Conversion may continue the actions in its name notwithstanding the Conversion. Upon completion of the Conversion, each Person having a Deposit Account at the Savings Bank before the Conversion will continue to have a Deposit Account, without further payment therefor, in the same amount and subject to the same terms and conditions (except for voting and liquidation rights) as in effect before the Conversion. All of the Savings Banks insured Deposit Accounts will continue to be insured by the FDIC to the extent provided by applicable law.
F. The home office, and the branch offices, if any, of the Savings Bank shall be unaffected by the Conversion. The executive offices of the Holding Company shall be located at the main office of the Savings Bank.
4. | APPLICATIONS AND APPROVALS |
The Boards of Directors of the Holding Company and the Savings Bank will take all necessary steps to convert the Savings Bank to stock form, form the Holding Company, and complete the Conversion. The Savings Bank shall file the Conversion Application with the OCC, and the Holding Company shall file the Holding Company Application with the Federal Reserve and a registration statement with the SEC. The Savings Bank and Holding Company intend to make any additional filings necessary to obtain all approvals required to complete the Conversion.
5. | SALE OF SUBSCRIPTION SHARES |
The Subscription Shares will be offered for sale simultaneously in the Subscription Offering to the Participants in the respective priorities set forth in this Plan. The Subscription Offering may begin as early as the mailing of the Prospectus and the Proxy Statement for the Meeting of Members. The Common Stock will not be insured by the FDIC or any government agency. The Savings Bank will not extend credit to any Person to purchase shares of Common Stock.
8
Any shares of Common Stock for which subscriptions have not been received in the Subscription Offering may be issued in the Community Offering. The Subscription Offering may begin before the Meeting of Members and, in that event, the Community Offering also may begin before the Meeting of Members. The sale of Common Stock offered for sale before the Meeting of Members, however, is subject to the approval of this Plan by Voting Members.
If feasible, any shares of Common Stock remaining available for sale after the Subscription Offering, and the Community Offering, if conducted, will be sold in a Syndicated Community Offering or a Firm Commitment Underwritten Offering, or in any other manner approved by the Bank Regulators that will achieve the widest distribution of the Common Stock. The issuance of Common Stock in the Subscription Offering and any Community Offering will be consummated simultaneously on the date of the sale of Common Stock in any Syndicated Community Offering or Firm Commitment Underwritten Offering, and only if the required minimum number of shares of Common Stock has been issued.
6. | PURCHASE PRICE AND NUMBER OF SUBSCRIPTION SHARES |
The total number of shares, or range of number, of Subscription Shares to be offered for sale in the Offering will be determined jointly by the Boards of Directors of the Savings Bank and the Holding Company immediately before the commencement of the Subscription Offering, and will be based on the Appraised Value Range and the Subscription Price. The Offering Range will equal the quotient of the Appraised Value Range divided by the Subscription Price. The estimated pro forma consolidated market value of the Holding Company will be subject to adjustment within the Appraised Value Range if necessitated by market or financial conditions, with the receipt of any required approvals of the Bank Regulators, and the maximum of the Appraised Value Range may be increased by up to 15% after the commencement of the Subscription Offering to reflect changes in market and financial conditions or demand for the shares. The number of Subscription Shares issued in the Offering will be equal to the quotient of the estimated pro forma consolidated market value of the Holding Company, as may be amended, divided by the Subscription Price.
If the product of the Subscription Price multiplied by the number of Subscription Shares to be sold in the Offering is below the minimum of the Appraised Value Range, or materially above the maximum of the Appraised Value Range, a resolicitation of subscribers may be required, provided that up to a 15% increase above the maximum of the Appraised Value Range shall be deemed not material and thus shall not require a resolicitation. Any such resolicitation shall be effected in such manner and within such time as the Savings Bank and the Holding Company shall establish, provided that all required regulatory approvals are obtained.
Notwithstanding the foregoing, Subscription Shares will not be issued unless, before the consummation of the Offering, the Independent Appraiser confirms to the Savings Bank, the Holding Company and the Bank Regulators, that, to the best knowledge of the Independent Appraiser, nothing of a material nature has occurred which, taking into account all relevant factors, would cause the Independent Appraiser to conclude that the number of Subscription
9
Shares to be sold in the Offering multiplied by the Subscription Price is incompatible with its estimate of the aggregate consolidated pro forma market value of the Holding Company. If such confirmation is not received, the Holding Company may cancel the Offering, extend the Offering and establish a new Subscription Price and/or Appraised Value Range, hold a new Offering, or take such other action as the Bank Regulators may permit.
The Common Stock to be issued in the Offering shall be fully paid and non-assessable.
7. | RETENTION OF OFFERING PROCEEDS BY THE HOLDING COMPANY |
The Holding Company may retain up to 50% of the net proceeds of the Offering. The Offering proceeds will provide additional capital to the Holding Company and the Savings Bank for future growth of the Savings Banks assets, products and services in a highly competitive and regulated financial services environment, and would facilitate expansion through acquisitions of financial service organizations, diversification into other related businesses and for other business and investment purposes, including the possible payment of dividends and possible future repurchases of the Common Stock as permitted by applicable federal and state regulations and policy. Following the Conversion, the Savings Bank may distribute additional capital to the Holding Company from time to time, subject to applicable regulations governing capital distributions.
8. | SUBSCRIPTION RIGHTS OF ELIGIBLE ACCOUNT HOLDERS (FIRST PRIORITY) |
A. Each Eligible Account Holder shall have nontransferable subscription rights to subscribe for in the Subscription Offering up to the greater of 35,000 shares ($350,000) of Common Stock, 0.10% of the total number of shares of Common Stock issued in the Offering, or fifteen times the product (rounded down to the next whole number) obtained by multiplying the number of Subscription Shares offered in the Offering by a fraction of which the numerator is the amount of the Eligible Account Holders Qualifying Deposit and the denominator is the total amount of Qualifying Deposits of all Eligible Account Holders, in each case on the Eligibility Record Date, subject to the provisions of Section 14.
B. If Eligible Account Holders exercise subscription rights for a number of Subscription Shares in excess of the total number of such shares eligible for subscription, the Subscription Shares shall be allocated among the subscribing Eligible Account Holders so as to permit each subscribing Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for which such Eligible Account Holder has subscribed. Any remaining shares will be allocated among the subscribing Eligible Account Holders whose subscriptions remain unsatisfied in the proportion that the amount of the Qualifying Deposit of each Eligible Account Holder whose subscription remains unsatisfied bears to the total amount of the Qualifying Deposits of all Eligible Account Holders whose subscriptions remain unsatisfied. If the amount so allocated exceeds the amount subscribed for by any one or more Eligible Account Holders, the excess shall be reallocated (one or more times as necessary) among those Eligible Account Holders whose subscriptions are still not fully satisfied on the same principle until all available shares have been allocated.
10
C. Subscription rights as Eligible Account Holders received by Directors and Officers and their Associates that are based on increased deposits made by such persons during the 12 months preceding the Eligibility Record Date shall be subordinated to the subscription rights of all other Eligible Account Holders, except as permitted by the Bank Regulators.
9. | SUBSCRIPTION RIGHTS OF EMPLOYEE PLANS (SECOND PRIORITY) |
The Employee Plans of the Holding Company and the Savings Bank shall have subscription rights to purchase in the aggregate up to 10% of the shares of Common Stock issued and outstanding as of the consummation of the Conversion, including any Subscription Shares to be issued as a result of an increase in the maximum of the Offering Range after commencement of the Subscription Offering and before the completion of the Conversion. Consistent with applicable laws and regulations and practices and policies, the Employee Plans may use funds contributed by the Holding Company or the Savings Bank and/or borrowed from an independent financial institution to exercise such subscription rights, and the Holding Company and the Savings Bank may make scheduled discretionary contributions thereto, provided that such contributions do not cause the Holding Company or the Savings Bank to fail to meet any applicable regulatory capital requirements. The Holding Company is expected to loan funds to the ESOP to purchase up to 8% of the shares of Common Stock issued and outstanding as of the consummation of the Conversion, including any Subscription Shares to be issued as a result of an increase in the maximum of the Offering Range after commencement of the Subscription Offering and before the completion of the Conversion. The Employee Plans shall not be deemed to be Associates or Affiliates of or Persons Acting in Concert with any Director or Officer of the Holding Company or the Savings Bank. Alternatively, if permitted by the Bank Regulators, the Employee Plans may purchase all or a portion of such shares in the open market after the Conversion.
10. | SUBSCRIPTION RIGHTS OF SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS (THIRD PRIORITY) |
A. Each Supplemental Eligible Account Holder shall have nontransferable subscription rights to subscribe for in the Subscription Offering up to the greater of 35,000 shares ($350,000), 0.10% of the total number of shares of Common Stock issued in the Offering, or fifteen times the product (rounded down to the next whole number) obtained by multiplying the number of Subscription Shares offered in the Offering by a fraction of which the numerator is the amount of the Supplemental Eligible Account Holders Qualifying Deposit and the denominator is the total amount of Qualifying Deposits of all Supplemental Eligible Account Holders, in each case on the Supplemental Eligibility Record Date, subject to the availability of sufficient shares after filling in full all subscription orders of the Eligible Account Holders and Employee Plans and to the purchase limitations specified in Section 14.
B. If Supplemental Eligible Account Holders exercise subscription rights for a number of Subscription Shares in excess of the total number of such shares eligible for subscription, the Subscription Shares shall be allocated among the subscribing Supplemental Eligible Account Holders so as to permit each such subscribing Supplemental Eligible Account Holder, to the extent possible, to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for
11
which each such Supplemental Eligible Account Holder has subscribed. Any remaining shares will be allocated among the subscribing Supplemental Eligible Account Holders whose subscriptions remain unsatisfied in the proportion that the amount of the Qualifying Deposit of each such Supplemental Eligible Account Holder bears to the total amount of the Qualifying Deposits of all Supplemental Eligible Account Holders whose subscriptions remain unsatisfied. If the amount so allocated exceeds the amount subscribed for by any one or more Supplemental Eligible Account Holders, the excess shall be reallocated (one or more times as necessary) among those Supplemental Eligible Account Holders whose subscriptions are still not fully satisfied on the same principle until all available shares have been allocated.
11. | SUBSCRIPTION RIGHTS OF OTHER MEMBERS (FOURTH PRIORITY) |
A. Each Other Member shall have nontransferable subscription rights to subscribe for in the Subscription Offering up to the greater of 35,000 shares ($350,000) of Common Stock or 0.10% of the total number of shares of Common Stock issued in the Offering, subject to the availability of sufficient shares after filling in full all subscription orders of Eligible Account Holders, Employee Plans and Supplemental Eligible Account Holders and to the purchase limitations specified in Section 14.
B. If Other Members subscribe for a number of Subscription Shares which, when added to the Subscription Shares subscribed for by the Eligible Account Holders, Employee Plans and Supplemental Eligible Account Holders, is in excess of the total number of Subscription Shares to be issued, the available shares will be allocated to Other Members so as to permit each such subscribing Other Member, to the extent possible, to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for which each such Other Member has subscribed. Any remaining shares will be allocated among the subscribing Other Members whose subscriptions remain unsatisfied in the proportion that the amount of the subscription of each such Other Member bears to the total amount of the subscriptions of all Other Members whose subscriptions remain unsatisfied.
12. | COMMUNITY OFFERING |
If subscriptions are not received for all Subscription Shares offered for sale in the Subscription Offering, shares for which subscriptions have not been received may be offered for sale in the Community Offering through a direct community marketing program that may use a broker, dealer, consultant or investment banking firm experienced and expert in the sale of savings institutions securities. Such entities may be compensated on a fixed fee basis or on a commission basis, or a combination thereof. In the event orders for Common Stock in the Community Offering exceed the number of shares available for sale, shares may be allocated (to the extent shares remain available) first to cover orders of natural persons (including trusts of natural persons) residing in the Community, and thereafter to satisfy orders of other members of the general public, so that each Person in such category of the Community Offering may receive, to the extent possible, the lesser of 100 shares or the number of shares they ordered. In addition, orders received for shares in the Community Offering from natural persons (including trusts of natural persons) residing in the Community will be filled up to a maximum of two percent (2%) of the shares sold in the Offering, and thereafter any remaining shares will be allocated to Persons in such category of the Community Offering on an equal number of shares basis per order.
12
The Holding Company shall use its best efforts consistent with this Plan to distribute Common Stock sold in the Community Offering in such a manner as to promote the widest distribution practicable of such stock. The Holding Company reserves the right to reject any or all orders, in whole or in part, that are received in the Community Offering. Any Person may purchase up to 35,000 shares ($350,000) of Common Stock in the Community Offering, subject to the purchase limitations specified in Section 14.
13. | SYNDICATED COMMUNITY OFFERING OR FIRM COMMITMENT UNDERWRITTEN OFFERING |
If feasible, the Board of Directors may determine to offer Subscription Shares not sold in the Subscription Offering or the Community Offering, if any, in a Syndicated Community Offering, subject to such terms, conditions and procedures as may be determined by the Holding Company, in a manner that will achieve the widest distribution of the Common Stock, subject to the right of the Holding Company to accept or reject in whole or in part any orders in the Syndicated Community Offering. In the Syndicated Community Offering, any Person may purchase up to 35,000 shares ($350,000) of Common Stock, subject to the purchase limitations specified in Section 14. Unless otherwise permitted by the Bank Regulators, orders received for shares in a Syndicated Community Offering will first be filled up to a maximum of two percent (2%) of the shares sold in the Offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order. Provided that the Subscription Offering has begun, the Holding Company may begin the Syndicated Community Offering at any time (including as soon as practicable after the termination of the Subscription Offering and any Community Offering), provided that the completion of the offer and sale of the Common Stock will be conditioned upon the approval of this Plan by Voting Members.
Alternatively, if feasible, the Board of Directors may determine to offer Subscription Shares not sold in the Subscription Offering and any Community Offering for sale in a Firm Commitment Underwritten Offering subject to such terms, conditions and procedures as may be determined by the Holding Company, subject to the right of the Holding Company to accept or reject in whole or in part any orders in the Firm Commitment Underwritten Offering. Provided the Subscription Offering has begun, the Holding Company may begin the Firm Commitment Underwritten Offering at any time.
If, for any reason, a Syndicated Community Offering or Firm Commitment Underwritten Offering of shares of Common Stock not sold in the Subscription and Community Offerings cannot be effected, or if any insignificant residue of shares of Common Stock is not sold in the Subscription and Community Offerings or in a Syndicated Community Offering or Firm Commitment Underwritten Offering, the Holding Company, if possible, will make other arrangements for the disposition of unsubscribed shares aggregating at least the minimum of the Offering Range. Such other purchase arrangements will be subject to receipt of any required approval of the Bank Regulators.
13
14. | LIMITATIONS ON PURCHASES |
The following limitations shall apply to all purchases and issuances of shares of Subscription Shares:
A. The maximum number of shares of Common Stock that may be subscribed for or purchased in all categories in the Offering by any Person or Participant together with any Associate or group of Persons Acting in Concert (In Concert Group) is the lesser of 50,000 shares ($500,000) or 5% of the Subscription Shares sold, except that the Employee Plans may subscribe for up to 10% of the Subscription Shares sold (including shares issued in the event of an increase in the maximum of the Offering Range of 15%). If the number of shares of Common Stock otherwise allocable pursuant to Sections 8 through 13, inclusive, would be in excess of the maximum number of shares permitted to be allocated to any In Concert Group as set forth in this section, the number of shares of Common Stock allocated to each Person that makes up such In Concert Group shall first be reduced to the lowest limitation applicable to each such Person and then the number of shares of Common Stock allocated to each such Person shall be reduced until the aggregate allocation to the In Concert Group complies with the limits of this Section 14. The method of reducing the allocation of each Person in any In Concert Group shall be determined by the Holding Company in its sole discretion.
B. The maximum number of shares of Common Stock that may be issued to or purchased in all categories of the Offering by Officers and Directors and their Associates in the aggregate, shall not exceed 27% of the shares of Common Stock sold in the Offering.
C. A minimum of 25 shares of Common Stock must be purchased by each Person purchasing shares in the Offering to the extent those shares are available; provided, however, that in the event the minimum number of shares of Common Stock purchased times the Subscription Price exceeds $500, then such minimum purchase requirement shall be reduced to such number of shares which when multiplied by the price per share shall not exceed $500, as determined by the Board.
D. Depending upon market or financial conditions, the Board of Directors of the Holding Company, with the receipt of any required approvals of the Bank Regulators and without further approval of Voting Members, may decrease or increase any of the purchase limitations in this Plan, provided that the maximum purchase limitations may not be increased to a percentage in excess of 5% of the shares sold in the Offering, except as provided below. If the Holding Company increases the maximum purchase limitation(s), the Holding Company is only required to resolicit Persons who subscribed for the maximum purchase amount in the Subscription Offering and who indicated a desire to be resolicited on the Order Form, and may, in the sole discretion of the Holding Company, resolicit certain other large subscribers. In the event of such a resolicitation, the Holding Company shall have the right, in its sole discretion, to require such persons to supply immediately available funds for the purchase of additional shares of Common Stock. Such persons will be prohibited from paying with a personal check, but the Holding Company may allow payment by wire transfer. If a maximum purchase limitation is increased to 5% of the shares sold in the Offering, such limitation may be further increased to 9.99% of the shares of Common Stock sold in the Offering with receipt of any required regulatory approvals; provided, that orders for Common Stock exceeding 5% of the shares of
14
Common Stock sold in the Offering shall not exceed in the aggregate 10% of the total shares of Common Stock sold in the Offering. Whether to fill any requests to purchase additional Subscription Stock in the event that the purchase limitation is so increased will be determined by the Board of Directors of the Holding Company in its sole discretion.
In the event of an increase in the total number of shares offered in the Offering due to an increase in the maximum of the Appraised Value Range of up to 15%, the additional shares may, at the discretion of the Holding Company, be used to fill the Employee Plans orders and then will be allocated in accordance with the purchase priorities set forth in this Plan.
For purposes of this Section 14, (i) Directors, Officers and employees of the Savings Bank and the Holding Company or any of their subsidiaries shall not be deemed to be Associates or a group affiliated with each other or otherwise Acting in Concert solely as a result of their capacities as such, (ii) shares purchased by Tax-Qualified Employee Stock Benefit Plans shall not be attributable to the individual trustees or beneficiaries of any such plan for purposes of determining compliance with the limitations set forth in paragraphs A. and B. of this Section 14, and (iii) shares purchased by a Tax-Qualified Employee Stock Benefit Plan pursuant to instructions of an individual in an account in such plan in which the individual has the right to direct the investment, including any plan of the Savings Bank qualified under Code Section 401(k), shall be aggregated and included in that individuals purchases and not attributed to the Tax-Qualified Employee Stock Benefit Plan.
Each Person purchasing Common Stock in the Offering shall be deemed to confirm that such purchase does not conflict with the above purchase limitations contained in this Plan.
15. | PAYMENT FOR SUBSCRIPTION SHARES |
All payments for Common Stock subscribed for in the Subscription Offering and Community Offering must be delivered in full to the Savings Bank, the Holding Company or an agent of the Savings Bank or the Holding Company, as described in the Order Form, together with a properly completed and executed Order Form, on or before the expiration date of the Offering; provided, however, that if the Employee Plans subscribe for shares in the Subscription Offering, then the Employee Plans shall not be required to pay for the shares of Common Stock at the time they subscribe for them but rather may pay for such shares of Common Stock at the Subscription Price upon consummation of the Offering. Subscription funds will be held in a segregated account at the Savings Bank.
Except as set forth in Section 14.D., payment for Common Stock subscribed for in the Subscription Offering and any Community Offering shall be made by cash, personal check, money order or bank draft. Alternatively, subscribers in the Subscription and Community Offerings may pay for the shares for which they have subscribed by authorizing the Savings Bank on the Order Form to make a withdrawal from designated types of Deposit Accounts at the Savings Bank in an amount equal to the aggregate Subscription Price of such shares. Such authorized withdrawal shall be without penalty as to premature withdrawal. If the authorized withdrawal is from a certificate account, and the remaining balance does not meet the applicable minimum balance requirement, the certificate shall be canceled at the time of withdrawal, without penalty, and the remaining balance will earn interest at the passbook rate. Funds for
15
which a withdrawal is authorized will remain in the subscribers Deposit Account and will continue to earn interest therein, but may not be used by the subscriber during the Subscription and Community Offerings. Thereafter, the withdrawal will be given effect only to the extent necessary to satisfy the subscription (to the extent it can be filled) at the Subscription Price per share. Interest will continue to be earned on any amounts authorized for withdrawal until such withdrawal is given effect. Interest on funds received by personal check, bank draft or money order will be paid by the Savings Bank at not less than the passbook rate. Such interest will be paid from the date payment is processed by the Savings Bank until consummation or termination of the Offering. If for any reason the Offering is not consummated, all payments made by subscribers in the Subscription and Community Offerings will be refunded to them with interest. In case of amounts authorized for withdrawal from Deposit Accounts, refunds will be made by canceling the authorization for withdrawal. The Savings Bank is prohibited by regulation from making any loans or granting any lines of credit for the purchase of stock in the Offering, and therefore, will not do so.
16. | MANNER OF EXERCISING SUBSCRIPTION RIGHTS THROUGH ORDER FORMS |
As soon as practicable after the registration statement prepared by the Holding Company and the Savings Bank has been declared effective by the SEC, and the Bank Regulators have approved the Conversion, cleared the proxy statement to be provided to Voting Members, and cleared the Prospectus and other offering materials for distribution, Order Forms will be distributed to the Eligible Account Holders, Employee Plans, Supplemental Eligible Account Holders and Other Members at their addresses appearing on the records of the Savings Bank as of the Voting Record Date for the purpose of subscribing for shares of Common Stock in the Subscription Offering and will be made available for use by those other Persons to whom a Prospectus is delivered.
Each Order Form will be preceded or accompanied by a Prospectus describing the Holding Company, the Savings Bank, the Common Stock and the Offering. Each Order Form will contain, among other things, the following:
A. A specified date by which all Order Forms must be received by the Savings Bank or the Holding Company or its agent, which date shall be at least 20 days but not more than 45 days following the date on which the Order Forms are mailed to Participants by the Holding Company, and which date will constitute the termination of the Subscription Offering unless extended;
B. The Subscription Price per share for shares of Common Stock to be sold in the Offering;
C. A description of the minimum and maximum number of Subscription Shares that may be subscribed for pursuant to the exercise of subscription rights or otherwise purchased in the Subscription and Community Offering;
16
D. Instructions as to how the recipient of the Order Form is to indicate thereon the number of Subscription Shares for which such person elects to subscribe and the available alternative methods of payment therefor;
E. An acknowledgment that the recipient of the Order Form has received a final copy of the Prospectus before execution of the Order Form;
F. A statement to the effect that all subscription rights are nontransferable, will be void at the end of the Subscription Offering, and can only be exercised by delivering to the Savings Bank or the Holding Company or its agent within the subscription period such properly completed and executed Order Form, together with payment in the full amount of the aggregate purchase price as specified in the Order Form for the shares of Common Stock for which the recipient elects to subscribe in the Subscription Offering (or by authorizing on the Order Form that the Savings Bank withdraw said amount from the subscribers Deposit Account at the Savings Bank);
G. A statement to the effect that the executed Order Form, once received by the Holding Company, may not be modified or amended by the subscriber without the consent of the Holding Company; and
H. Certain legends stating that subscription rights may not be transferred and that shares of the Common Stock are not deposits and are not insured or guaranteed by the federal government, and a certification stating that the subscriber is purchasing the shares for his or her own account.
Notwithstanding the above, the Holding Company reserves the right in its sole discretion to accept or reject orders received on photocopied or facsimilied order forms.
17. | UNDELIVERED, DEFECTIVE OR LATE ORDER FORM; INSUFFICIENT PAYMENT |
In the event Order Forms (a) are not delivered or are not timely delivered by the United States Postal Service, (b) are not received back by the Holding Company or its agent or are received by the Holding Company or its agent after the expiration date specified thereon, (c) are defectively filled out or executed, (d) are not accompanied by the full required payment, unless waived by the Holding Company, for the shares of Common Stock subscribed for (including cases in which deposit accounts from which withdrawals are authorized are insufficient to cover the amount of the required payment), or (e) are not mailed pursuant to a no mail order placed in effect by the account holder, the subscription rights of the Participant to whom such rights have been granted will lapse as though such Participant failed to return the completed Order Form within the time period specified thereon; provided, however, that the Holding Company may, but will not be required to, waive any immaterial irregularity on any Order Form or require the submission of a corrected Order Form or the remittance of full payment for subscribed shares by such date as the Holding Company may specify. The interpretation of the Holding Company of terms and conditions of this Plan and of the Order Forms will be final, subject to the authority of the Bank Regulators.
17
18. | RESIDENTS OF FOREIGN COUNTRIES AND CERTAIN STATES |
The Holding Company will make reasonable efforts to comply with the securities laws of all States in the United States in which Persons entitled to subscribe for shares of Common Stock pursuant to this Plan reside. However, no such Person will be issued subscription rights or be permitted to purchase shares of Common Stock in the Subscription Offering if such Person resides in a foreign country; or in a State of the United States with respect to which any of the following apply: (A) a small number of Persons otherwise eligible to subscribe for shares under this Plan reside in such state; (B) the issuance of subscription rights or the offer or sale of shares of Common Stock to such Persons would require the Holding Company under the securities laws of such state, to register as a broker, dealer, salesman or agent or to register or otherwise qualify its securities for sale in such state; and (C) such registration or qualification would be impracticable for reasons of cost or otherwise.
19. | ESTABLISHMENT OF LIQUIDATION ACCOUNT |
The Savings Bank shall establish, at the time of the Conversion, a Liquidation Account in an amount equal to the Savings Banks total equity as reflected in the latest statement of financial condition contained in the final Prospectus used in the Offering. Following the Conversion, the Liquidation Account will be maintained by the Savings Bank for the benefit of the Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain their Deposit Accounts at the Savings Bank. Each Eligible Account Holder and Supplemental Eligible Account Holder shall, with respect to his Deposit Account, hold a related inchoate interest in a portion of the Liquidation Account balance, in relation to his Deposit Account balance at the Eligibility Record Date or Supplemental Eligibility Record Date, respectively, or to such balance as it may be subsequently reduced, as hereinafter provided.
In the unlikely event of a complete liquidation of the Savings Bank (and only in such event), following all liquidation payments to creditors (including those to Account Holders to the extent of their Deposit Accounts) each Eligible Account Holder and Supplemental Eligible Account Holder shall be entitled to receive a liquidating distribution from the Liquidation Account, in the amount of the then adjusted subaccount balance for his Deposit Account then held, before any liquidation distribution may be made to any holders of the Savings Banks capital stock. No merger, consolidation, purchase of bulk assets with assumption of Deposit Accounts and other liabilities, or similar transactions with an FDIC-insured institution, in which the Savings Bank is not the surviving institution, shall be deemed to be a complete liquidation for this purpose. In such transactions, the Liquidation Account shall be assumed by the surviving institution.
The initial subaccount balance for a Deposit Account held by an Eligible Account Holder and Supplemental Eligible Account Holder shall be determined by multiplying the opening balance in the Liquidation Account by a fraction, the numerator of which is the amount of the Qualifying Deposits of such Account Holder and the denominator of which is the total amount of all Qualifying Deposits of all Eligible Account Holders and Supplemental Eligible Account Holders. For Deposit Accounts in existence at both the Eligibility Record Date and the Supplemental Eligibility Record Date, separate initial subaccount balances shall be determined on the basis of the Qualifying Deposits in such Deposit Account on each such record date. Such initial subaccount balance shall not be increased, but shall be subject to downward adjustment as described below.
18
If, at the close of business on any annual closing date, commencing on or after the effective date of the Conversion, the deposit balance in the Deposit Account of an Eligible Account Holder or Supplemental Eligible Account Holder is less than the lesser of (i) the balance in the Deposit Account at the close of business on any other annual closing date after the Eligibility Record Date or Supplemental Eligibility Record Date, or (ii) the amount of the Qualifying Deposit in such Deposit Account as of the Eligibility Record Date or Supplemental Eligibility Record Date, the subaccount balance for such Deposit Account shall be adjusted by reducing such subaccount balance in an amount proportionate to the reduction in such deposit balance. In the event of such downward adjustment, the subaccount balance shall not be subsequently increased, notwithstanding any subsequent increase in the deposit balance of the related Deposit Account. If any such Deposit Account is closed, the related subaccount shall be reduced to zero.
The establishment and maintenance of the Liquidation Account shall not operate to restrict the use or application of any of the equity accounts of the Savings Bank, except that the Savings Bank shall not declare or pay a cash dividend on, or repurchase any of, its capital stock if the effect thereof would cause its equity to be reduced below the amount required for the Liquidation Account.
20. | VOTING RIGHTS OF STOCKHOLDERS |
Following consummation of the Conversion, the holders of the voting capital stock of the Holding Company shall have the exclusive voting rights with respect to the Holding Company.
21. | RESTRICTIONS ON RESALE OR SUBSEQUENT DISPOSITION |
A. All shares of Common Stock purchased by Directors or Officers of the Holding Company or the Savings Bank in the Offering shall be subject to the restriction that, except as provided in this Section 21 or as may be approved by the Bank Regulators, no interest in such shares may be sold or otherwise disposed of for value for a period of one year following the date of purchase in the Offering.
B. The restriction on disposition of Subscription Shares set forth above in this Section 21 shall not apply to the following:
(1) | Any exchange of such shares in connection with a merger or acquisition involving the Savings Bank or the Holding Company, as the case may be, which has been approved by the appropriate Federal regulatory agency; and |
(2) | Any disposition of such shares following the death of the person to whom such shares were initially sold under the terms of this Plan. |
19
C. With respect to all Subscription Shares subject to restrictions on resale or subsequent disposition, each of the following provisions shall apply:
(1) | Each certificate representing shares restricted by this Section 21 shall bear a legend giving notice of the restriction; |
(2) | Instructions shall be issued to the stock transfer agent for the Holding Company not to recognize or effect any transfer of any certificate or record of ownership of any such shares in violation of the restriction on transfer; and |
(3) | Any shares of capital stock of the Holding Company issued with respect to a stock dividend, stock split, or otherwise with respect to ownership of outstanding Subscription Shares subject to the restriction on transfer hereunder shall be subject to the same restriction as is applicable to such Subscription Shares. |
22. | REQUIREMENTS FOR STOCK PURCHASES BY DIRECTORS AND OFFICERS FOLLOWING THE CONVERSION |
For a period of three years from the date of consummation of the Conversion, no Officer, Director or their Associates shall purchase, without the prior written approval of the Bank Regulators, any outstanding shares of Common Stock except from a broker-dealer registered with the SEC. This provision shall not apply to negotiated transactions involving more than 1% of the outstanding shares of Common Stock, the exercise of any options pursuant to a stock option plan or purchases of Common Stock made by or held by any Tax-Qualified Employee Stock Benefit Plan or Non-Tax-Qualified Employee Stock Benefit Plan of the Savings Bank or the Holding Company (including the Employee Plans) which may be attributable to any Officer or Director. As used herein, the term negotiated transaction means a transaction in which the securities are offered and the terms and arrangements relating to any sale are arrived at through direct communications between the seller or any person acting on its behalf and the purchaser or his investment representative. The term investment representative shall mean a professional investment advisor acting as agent for the purchaser and independent of the seller and not acting on behalf of the seller in connection with the transaction.
23. | TRANSFER OF DEPOSIT ACCOUNTS |
Each person holding a Deposit Account at the Savings Bank at the time of Conversion shall retain an identical Deposit Account at the Savings Bank following Conversion in the same amount and subject to the same terms and conditions (except as to voting and liquidation rights).
24. | REGISTRATION AND MARKETING |
Within the time period required by applicable laws and regulations, the Holding Company will register the securities issued in connection with the Conversion pursuant to the Securities Exchange Act of 1934, as amended, and will not deregister such securities for a period of at least three years thereafter, except that the requirement that registration be maintained for three years may be fulfilled by any successor to the Holding Company. In addition, the Holding Company will use its best efforts to encourage and assist a market maker to establish and maintain a market for the Common Stock and to list those securities on a national or regional securities exchange.
20
25. | TAX RULINGS OR OPINIONS |
Consummation of the Conversion is expressly conditioned upon prior receipt by the Savings Bank of either a ruling or an opinion of counsel with respect to federal tax laws, and either a ruling, an opinion of counsel, or a letter of advice from their tax advisor with respect to applicable state tax laws, to the effect that consummation of the transactions contemplated by the Conversion and this Plan will not result in a taxable reorganization under the provisions of the applicable codes or otherwise result in any adverse tax consequences to the Holding Company or the Savings Bank, or to the account holders receiving subscription rights before or after the Conversion, except in each case to the extent, if any, that subscription rights are deemed to have value on the date such rights are issued.
26. | STOCK BENEFIT PLANS AND EMPLOYMENT AGREEMENTS |
A. The Holding Company and the Savings Bank are authorized to adopt Tax-Qualified Employee Stock Benefit Plans in connection with the Conversion, including without limitation, an ESOP. Existing as well as any newly created Tax-Qualified Employee Stock Benefit Plans may purchase shares of Common Stock in the Offering, to the extent permitted by the terms of such benefit plans and this Plan.
B. The Holding Company and the Savings Bank are authorized to enter into employment and other compensation agreements with their executive officers.
C. The Holding Company and the Savings Bank are authorized to adopt stock option plans, restricted stock plans and other Non-Tax-Qualified Employee Stock Benefit Plans no sooner than six months after the completion of the Conversion and Offering, provided that such stock plans conform to any applicable requirements of Federal regulations, including 12 C.F.R. §192.500. The Holding Company intends to implement such stock plans after the completion of the Conversion and Offering, subject to any necessary stockholder approvals. 12 C.F.R. §192.500 includes provisions regarding plan size, size of grants, vesting requirements for grants, and stockholder approval requirements, which shall be disclosed in the Prospectus.
27. | RESTRICTIONS ON ACQUISITION OF SAVINGS BANK AND HOLDING COMPANY |
A. For a period of three years from the date of consummation of the Conversion, no person, other than the Holding Company, may directly or indirectly offer to acquire or acquire the beneficial ownership of more than 10% of any class of an equity security of the Savings Bank without the prior written consent of the Bank Regulators. Nothing in this Plan shall prohibit the Holding Company from repurchasing its shares in compliance with applicable regulations.
21
B. In connection with the Conversion, the Savings Bank will apply to the OCC to amend its charter and bylaws consistent with 12 C.F.R. §5.22. The Savings Banks amended charter and bylaws may contain OCC approved anti-takeover provisions, such as a charter provision stipulating that no person, except the Holding Company, for a period of five years following the closing date of the Conversion, may directly or indirectly acquire or offer to acquire the beneficial ownership of more than 10% of any class of equity security of the Savings Bank, without the prior written approval of the OCC. The Savings Banks amended charter may also provide that for a period of five years following the closing date of the Conversion, shares beneficially owned in violation of the above-described charter provision shall not be entitled to vote and shall not be voted by any person or counted as voting stock in connection with any matter submitted to stockholders for a vote. In addition, the Savings Banks amended charter may also provide that special meetings of the stockholders relating to changes in control or amendment of the charter may only be called by the Board of Directors, and shareholders shall not be permitted to cumulate their votes for the election of Directors.
C. The articles of incorporation of the Holding Company may contain a provision stipulating that in no event shall the record owners of any outstanding shares of Common Stock that are beneficially owned by a person who beneficially owns in excess of 10% of such outstanding shares be entitled or permitted to any vote with respect to any shares held in excess of 10%. In addition, the articles of incorporation and bylaws of the Holding Company may contain provisions that prohibit cumulative voting for the election of directors, provide for staggered terms for directors, limit the calling of special meetings, require supermajority shareholder votes to amend certain provisions of the articles of incorporation, allow the Board of Directors to issue preferred stock and increase the amount of authorized capital stock without shareholder approval, provide certain qualifications and restrictions for election as director, certain advance notice requirements for shareholder proposals and nominations and a fair price provision for certain business combinations.
D. For the purposes of this Section 27:
(1) | The term Acting in Concert means (i) knowing participation in a joint activity or interdependent conscious parallel action towards a common goal whether or not pursuant to an express agreement; or (ii) a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise; |
(2) | The term person includes an individual, a firm, a corporation or other entity; |
(3) | The term offer includes every offer to buy or acquire, solicitation of an offer to sell, tender offer for, or request or invitation for tenders of, a security or interest in a security for value; |
(4) | The term acquire includes every type of acquisition, whether effected by purchase, exchange, operation of law or otherwise; and |
(5) | The term security includes non-transferable subscription rights issued pursuant to a plan of conversion as well as a security as defined in Section 2(a)(1) of the Securities Act of 1933, as amended. |
22
28. | PAYMENT OF DIVIDENDS AND REPURCHASE OF STOCK |
A. The Holding Company shall comply with any applicable regulation in connection with the repurchase of any shares of its capital stock following consummation of the Conversion.
B. The Savings Bank shall not declare or pay a cash dividend on, or repurchase any of, its capital stock if the effect thereof would cause its regulatory capital to be reduced below (i) the amount required for the Liquidation Account, or (ii) applicable federal regulatory capital requirements. The Savings Bank shall comply with the capital distribution requirements of 12 C.F.R. §5.55.
C. The Holding Company and the Savings Bank shall not return any capital, other than ordinary dividends, to its shareholders during the term of the business plan filed with the Conversion Application.
29. | CONSUMMATION OF CONVERSION AND EFFECTIVE DATE |
The effective date of the Conversion shall be the date of closing on the sale of all shares of the Common Stock after all requisite regulatory and Member approvals have been obtained, all applicable waiting periods have expired, and sufficient subscriptions and orders for Subscription Shares have been received. The closing on the sale of all shares of Common Stock sold in the Offering shall occur simultaneously on the effective date of the closing. The Conversion must be completed within 24 months of the approval of this Plan by Voting Members, unless a longer time period is permitted by governing laws and regulations.
30. | EXPENSES OF CONVERSION |
The Savings Bank and the Holding Company may retain and pay for the services of legal, financial and other advisors to assist in connection with any or all aspects of the Conversion, including the Offering, and such parties shall use their best efforts to assure that such expenses are reasonable.
31. | AMENDMENT OR TERMINATION OF PLAN |
If deemed necessary or desirable, this Plan may be substantively amended as a result of comments from the Bank Regulators or the SEC or otherwise at any time before the solicitation of proxies from Voting Members to vote on this Plan by the Board of Directors of the Savings Bank, and at any time thereafter by the Board of Directors of the Savings Bank with the concurrence of the Bank Regulators. Any amendment to this Plan made after approval by Voting Members with the approval of the Bank Regulators shall not require further approval by Voting Members unless otherwise required by the Bank Regulators. The Board of Directors of the Savings Bank may terminate this Plan at any time before the Meeting of Members to vote on this Plan, and at any time thereafter with the concurrence of the Bank Regulators.
23
By adopting this Plan, Voting Members of the Savings Bank authorize the Board of Directors of the Savings Bank to amend or terminate this Plan under the circumstances set forth in this Section 31.
32. | CONDITIONS TO CONVERSION |
Consummation of the Conversion pursuant to this Plan is expressly conditioned upon the following:
A. Prior receipt by the Savings Bank of rulings of the U.S. Internal Revenue Service and the state taxing authorities, or opinions of counsel or tax advisers as described in Section 25;
B. The issuance of at least the minimum number of Subscription Shares offered for sale in the Offering; and
C. The completion of the Conversion within the time period specified in Section 3.
33. | INTERPRETATION |
All interpretations of this Plan, and the application of its provisions to particular circumstances, by a majority of the Board of Directors of the Savings Bank shall be final, subject to the authority of the Bank Regulators.
Adopted: June 6, 2023
24
Exhibit 3.1
ARTICLES OF INCORPORATION
CENTRAL PLAINS BANCSHARES, INC.
The undersigned, Edward A. Quint, whose address is 5335 Wisconsin Avenue, N.W., Suite 780, Washington, D.C. 20015, being at least eighteen years of age, acting as incorporator, does hereby form a corporation under the general laws of the State of Maryland, having the following Articles of Incorporation (the Articles):
ARTICLE 1. Name. The name of the corporation is Central Plains Bancshares, Inc. (herein, the Corporation).
ARTICLE 2. Principal Office. The address of the principal office of the Corporation in the State of Maryland is c/o CSC-Lawyers Incorporating Service Company, 7 St. Paul Street, Suite 820, Baltimore, Maryland 21202.
ARTICLE 3. Purpose. The purpose for which the Corporation is formed is to engage in any lawful act or activity for which corporations may be organized under the general laws of the State of Maryland as now or hereafter in force.
ARTICLE 4. Resident Agent. The name and address of the registered agent of the Corporation in the State of Maryland is CSC-Lawyers Incorporating Service Company, 7 St. Paul Street, Suite 820, Baltimore, Maryland 21202. Said resident agent is a Maryland corporation.
ARTICLE 5. Capital Stock
A. Authorized Stock. The total number of shares of capital stock of all classes that the Corporation has authority to issue is twenty-five million (25,000,000) shares, consisting of:
1. Twenty million (20,000,000) shares of common stock, par value one cent ($0.01) per share (the Common Stock); and
2. Five million (5,000,000) shares of preferred stock, par value one cent ($0.01) per share (the Preferred Stock).
The aggregate par value of all the authorized shares of capital stock is two hundred fifty thousand dollars ($250,000.00). Except to the extent required by governing law, rule or regulation, the shares of capital stock may be issued from time to time by the Board of Directors without further approval of the stockholders of the Corporation. The Corporation shall have the authority to purchase its capital stock out of funds lawfully available therefor, which funds shall include, without limitation, the Corporations unreserved and unrestricted capital surplus. The Board of Directors, pursuant to a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number), and without action by the stockholders, may amend these Articles to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that the Corporation has authority to issue. For the purposes of these Articles, the term Whole Board shall mean the total number of directors that the Corporation would have if there were no vacancies on the Board of Directors at the time any such resolution is presented to the Board of Directors for adoption.
B. Common Stock. Except as provided under the terms of any series of Preferred Stock and as limited by Section D of this Article 5, the exclusive voting power shall be vested in the Common Stock. Except as otherwise provided in these Articles, each holder of the Common Stock shall be entitled to one vote for each share of Common Stock standing in the holders name on the books of the Corporation. Subject to any rights and preferences of any series of Preferred Stock, holders of Common Stock shall be entitled to such dividends as may be declared by the Board of Directors out of funds lawfully available therefor. Upon the liquidation, dissolution or winding up of the affairs of the Corporation, whether voluntary or involuntary, holders of Common Stock shall be entitled to receive all the remaining assets of the Corporation available for distribution to its stockholders ratably in proportion to the number of shares held by them, respectively, after: (i) payment or provision for payment of the Corporations debts and liabilities; and (ii) distributions or provisions for distributions to holders of any class or series of stock having a preference over the Common Stock in the liquidation, dissolution or winding up of the Corporation.
C. Preferred Stock. The Board of Directors is hereby expressly authorized, subject to any limitations prescribed by law, to provide for the issuance of the shares of Preferred Stock in series, to establish from time to time the number of shares to be included in each such series, and to fix the preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications and terms and conditions of redemption of the shares of each such series. The number of authorized shares of the Preferred Stock may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the Common Stock, without a vote of the holders of the Preferred Stock, or of any series thereof, unless a vote of any such holders is required by law or pursuant to the terms of such Preferred Stock. The power of the stockholders to increase or decrease the authorized shares of the Preferred Stock shall not limit any of the powers of the Board of Directors provided under these Articles.
D. Restrictions on Voting Rights of the Corporations Equity Securities.
1. Notwithstanding any other provision of these Articles, in no event shall the record owner (or if more than one record owner, all such record owners taken as a group) of any outstanding Common Stock that is beneficially owned, directly or indirectly, by a Person who, as of any record date for the determination of stockholders entitled to vote on any matter, beneficially owns in excess of 10% of the then-outstanding shares of Common Stock (the Limit), be entitled, or permitted to any vote in respect of the shares held in excess of the Limit. The number of votes that may be cast by any particular record owner by virtue of the provisions hereof in respect of Common Stock beneficially owned by such Person owning shares in excess of the Limit (a Holder in Excess) shall be a number equal to the total number of votes that a single record owner of all Common Stock owned by such Holder in Excess would be entitled to cast after giving effect to the provisions hereof, multiplied by a fraction, the numerator of which is the number of shares of such class or series that are both (i) beneficially owned by such Holder in Excess and (ii) owned of record by such particular record owner, and the denominator of which is the total number of shares of Common Stock beneficially owned by such Holder in
2
Excess. The provisions of this Section D of this Article 5 shall not be applicable if, before the Holder in Excess acquired beneficial ownership of such shares in excess of the Limit, such acquisition was approved by a majority of the Unaffiliated Directors. For this purpose, the term Unaffiliated Director means any member of the Board of Directors who is unaffiliated with the Holder in Excess and was a member of the Board of Directors before the time that the Holder in Excess became such, and any director who is thereafter chosen to fill any vacancy on the Board of Directors and who is elected and who, in either event, is unaffiliated with the Holder in Excess and in connection with his or her initial assumption of office is recommended for appointment or election by a majority of the Unaffiliated Directors then serving on the Board of Directors.
2. The following definitions shall apply to this Section D of this Article 5.
(a) | An affiliate of a specified Person shall mean a Person that directly, or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, the Person specified. |
(b) | Beneficial ownership shall be determined pursuant to Rule 13d-3 of the General Rules and Regulations under the Securities Exchange Act of 1934 (or any successor rule or statutory provision), or, if said Rule 13d-3 shall be rescinded and there shall be no successor rule or statutory provision thereto, pursuant to said Rule 13d-3 as in effect on December 31, 2022; provided, however, that a Person shall, in any event, also be deemed the beneficial owner of any Common Stock: |
(1) | that such Person or any of its affiliates beneficially owns, directly or indirectly; or |
(2) | that such Person or any of its affiliates has (i) the right to acquire (whether such right is exercisable immediately or only after the passage of time), pursuant to any agreement, arrangement or understanding (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of an agreement, contract, or other arrangement with the Corporation to effect any transaction of the type described in clause (i) or (ii) of the first sentence of Article 9 hereof) or upon the exercise of conversion rights, exchange rights, warrants, or options or otherwise, or (ii) sole or shared voting or investment power with respect thereto pursuant to any agreement, arrangement, understanding, relationship or otherwise (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of a revocable proxy granted for a particular meeting of stockholders, pursuant to a public solicitation of proxies for such meeting, with respect to shares of which neither such Person nor any such affiliate is otherwise deemed the beneficial owner); or |
3
(3) | that are beneficially owned, directly or indirectly, by any other Person with which such first mentioned Person or any of its affiliates acts as a partnership, limited partnership, syndicate or other group pursuant to any agreement, arrangement or understanding for the purpose of acquiring, holding, voting or disposing of any shares of capital stock of the Corporation; and provided further, however, that (i) no director or officer of the Corporation (or any affiliate of any such director or officer) shall, solely by reason of any or all of such directors or officers acting in their capacities as such, be deemed, for any purposes hereof, to beneficially own any Common Stock beneficially owned by any other such director or officer (or any affiliate thereof), and (ii) neither any employee stock ownership or similar plan of the Corporation or any subsidiary of the Corporation nor any trustee with respect thereto (or any affiliate of such trustee) shall, solely by reason of such capacity of such trustee, be deemed, for any purposes hereof, to beneficially own any Common Stock held under any such plan. For purposes of computing the percentage of beneficial ownership of Common Stock of a Person, the outstanding Common Stock shall include shares deemed owned by such Person through application of this subsection but shall not include any other shares of Common Stock that may be issuable by the Corporation pursuant to any agreement, or upon exercise of conversion rights, warrants or options, or otherwise. For all other purposes, the outstanding Common Stock shall include only Common Stock then outstanding and shall not include any Common Stock that may be issuable by the Corporation pursuant to any agreement, or upon the exercise of conversion rights, warrants or options, or otherwise. |
(c) | A Person shall mean any individual, firm, corporation, or other entity. |
(d) | The Board of Directors shall have the power to construe and apply the provisions of this Section D and to make all determinations necessary or desirable to implement such provisions including, but not limited to, matters with respect to (i) the number of shares of Common Stock beneficially owned by any Person, (ii) whether a Person is an affiliate of another, (iii) whether a Person has an agreement, arrangement, or understanding with another as to the matters referred to in the definition of beneficial ownership, (iv) the application of any other definition or operative provision of this Section D to the given facts, or (v) any other matter relating to the applicability or effect of this Section D. |
3. The Board of Directors shall have the right to demand that any Person reasonably believed by the Board of Directors to be a Holder in Excess (or holder of record of Common Stock beneficially owned by any Holder in Excess) supply the Corporation with complete information as to (i) the record owner(s) of all shares beneficially owned by such Holder in
4
Excess, and (ii) any other factual matter relating to the applicability or effect of this section as may reasonably be requested of such Holder in Excess. The Board of Directors shall further have the right to receive from any Holder in Excess reimbursement for all expenses incurred by the Board in connection with its investigation of any matters relating to the applicability or effect of this section on such Holder in Excess, to the extent such investigation is deemed appropriate by the Board of Directors as a result of the Holder in Excess refusing to supply the Corporation with the information described in the previous sentence.
4. Any constructions, applications, or determinations made by the Board of Directors pursuant to this Section D in good faith and on the basis of such information and assistance as was then reasonably available for such purpose, shall be conclusive and binding upon the Corporation and its stockholders.
5. If any provision (or portion thereof) of this Section D shall be found to be invalid, prohibited or unenforceable for any reason, the remaining provisions (or portions thereof) of this Section D shall remain in full force and effect, and shall be construed as if such invalid, prohibited or unenforceable provision had been stricken herefrom or otherwise rendered inapplicable, it being the intent of the Corporation and its stockholders that each such remaining provision (or portion thereof) of this Section D remain, to the fullest extent permitted by law, applicable and enforceable as to all stockholders, including Holders in Excess, notwithstanding any such finding.
E. Majority Vote for Certain Actions. With respect to those actions as to which any provision of the Maryland General Corporation Law (the MGCL) requires stockholder authorization by a greater proportion than a majority of the total number of shares of all classes of capital stock or of the total number of shares of any class of capital stock, any such action shall be valid and effective if authorized by the affirmative vote of the holders of a majority of the total number of shares of all classes outstanding and entitled to vote thereon, except as otherwise provided in these Articles.
F. Quorum. Except as otherwise provided by law or expressly provided in these Articles, the presence, in person or by proxy, of the holders of record of shares of capital stock of the Corporation entitling the holders thereof to cast a majority of the votes (after giving effect, if required, to the provisions of Article 5, Section D) entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote shall constitute a quorum at all meetings of the stockholders, and every reference in these Articles to a majority or other proportion of capital stock (or the holders thereof) for purposes of determining any quorum requirement or any requirement for stockholder consent or approval shall be deemed to refer to such majority or other proportion of the votes (or the holders thereof) then entitled to be cast in respect of such capital stock.
ARTICLE 6. Preemptive Rights and Appraisal Rights.
A. Preemptive Rights. Except for preemptive rights approved by the Board of Directors pursuant to a resolution approved by a majority of the directors then in office, no holder of the capital stock of the Corporation or series of stock or of options, warrants or other rights to purchase shares of any class or series of stock or of other securities of the Corporation
5
shall have any preemptive right to purchase or subscribe for any unissued capital stock of any class or series, or any unissued bonds, certificates of indebtedness, debentures or other securities convertible into or exchangeable for capital stock of any class or series or carrying any right to purchase stock of any class or series.
B. Appraisal Rights. Holders of shares of stock shall not be entitled to exercise any rights of an objecting stockholder provided for under Title 3, Subtitle 2 of the MGCL or any successor statute unless the Board of Directors, pursuant to a resolution approved by a majority of the directors then in office, shall determine that such rights apply with respect to all or any classes or series of stock, to one or more transactions occurring after the date of such determination in connection with which holders of such shares would otherwise be entitled to exercise such rights.
ARTICLE 7. Directors. The following provisions are made a part of these Articles for the management of the business and the conduct of the affairs of the Corporation, and for further definition, limitation and regulation of the powers of the Corporation and of its directors and stockholders:
A. Management of the Corporation. The business and affairs of the Corporation shall be managed under the direction of the Board of Directors. All powers of the Corporation may be exercised by or under the authority of the Board of Directors, except as conferred on or as reserved to the stockholders by law or by these Articles or the Bylaws of the Corporation; provided, however, that any limitations on the Board of Directors management or direction of the affairs of the Corporation shall reserve the directors full power to discharge their fiduciary duties.
B. Number, Class and Terms of Directors; No Cumulative Voting. The number of directors constituting the Board of Directors of the Corporation shall initially be seven (7), which number may be increased or decreased in the manner provided in the Bylaws of the Corporation; provided, however, that such number shall never be less than the minimum number of directors required by the MGCL now or hereafter in force. The directors, other than those who may be elected by the holders of any series of Preferred Stock, shall be divided into three classes, with the term of office of the first class (Class I) to expire at the conclusion of the first annual meeting of stockholders, the term of office of the second class (Class II) to expire at the conclusion of the annual meeting of stockholders one year thereafter and the term of office of the third class (Class III) to expire at the conclusion of the annual meeting of stockholders two years thereafter, with each director to hold office until his or her successor shall have been duly elected and qualified. At each annual meeting of stockholders, directors elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders after their election or for such shorter period of time as the Board of Directors may determine, with each director to hold office until his or her term expires and until his or her successor shall have been duly elected and qualified.
6
The names of the individuals who will serve as the initial directors of the Corporation until their successors are elected and qualify are as follows:
Term to Expire in 2024:
Brett A. Duff
Russell R. Rerucha
Joseph P. Stump
Term to Expire in 2025:
William D. Otlean
Tamara L. Slater
Term to Expire in 2026:
Steven D. Kunzman
Daniel D. Naranjo
Stockholders shall not be permitted to cumulate their votes in the election of directors. A plurality of all the votes cast at a meeting at which a quorum is present is sufficient to elect a director.
C. Vacancies. Any vacancies in the Board of Directors may be filled in the manner provided in the Bylaws of the Corporation.
D. Removal. Subject to the rights of the holders of any series of Preferred Stock then outstanding, any director, or the entire Board of Directors, may be removed from office at any time, but only for cause and only by the affirmative vote of the holders of at least two-thirds (2/3) of the voting power of all of the then-outstanding shares of capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5 hereof) voting together as a single class.
E. Stockholder Proposals and Nominations of Directors. Advance notice of stockholder nominations for the election of directors and of business to be brought by stockholders before any meeting of the stockholders of the Corporation shall be given in the manner provided in the Bylaws of the Corporation. Stockholder proposals to be presented in connection with a special meeting of stockholders shall be presented by the Corporation only to the extent required by Section 2-502 of the MGCL and the Bylaws of the Corporation.
ARTICLE 8. Bylaws. The Board of Directors is expressly empowered to adopt, amend or repeal the Bylaws of the Corporation. Any adoption, amendment or repeal of the Bylaws of the Corporation by the Board of Directors shall require the approval of a majority of the Whole Board. The stockholders shall also have power to adopt, amend or repeal the Bylaws of the Corporation. In addition to any vote of the holders of any class or series of stock of the Corporation required by law or by these Articles, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5 hereof), voting together as a single class, shall be required for the adoption, amendment or repeal of any provisions of the Bylaws of the Corporation by the stockholders.
7
ARTICLE 9. Evaluation of Certain Offers. The Board of Directors, when evaluating (i) any offer of another Person (as defined below) to (A) make a tender or exchange offer for any equity security of the Corporation, (B) merge or consolidate the Corporation with another corporation or entity, or (C) purchase or otherwise acquire all or substantially all of the properties and assets of the Corporation or (ii) any other actual or proposed transaction that would or may involve a change in control of the Corporation (whether by purchases of shares of stock or any other securities of the Corporation in the open market or otherwise, tender offer, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of the assets of the Corporation, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of the Corporation and its stockholders and in making any recommendation to the Corporations stockholders, give due consideration to all relevant factors, including, but not limited to: (A) the economic effect, both immediate and long-term, upon the Corporations stockholders, including stockholders, if any, who do not participate in the transaction; (B) the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, the Corporation and its subsidiaries and on the communities in which the Corporation and its subsidiaries operate or are located; (C) whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of the Corporation; (D) whether a more favorable price could be obtained for the Corporations stock or other securities in the future; (E) the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of the Corporation and its subsidiaries; (F) the future value of the stock or any other securities of the Corporation or the other entity to be involved in the proposed transaction; (G) any antitrust or other legal and regulatory issues that are raised by the proposal; (H) the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and (I) the ability of the Corporation to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations. If the Board of Directors determines that any proposed transaction of the type described in clause (i) or (ii) of the immediately preceding sentence should be rejected, it may take any lawful action to defeat such transaction, including, but not limited to, any or all of the following: advising stockholders not to accept the proposal; instituting litigation against the party making the proposal; filing complaints with governmental and regulatory authorities; acquiring the stock or any of the securities of the Corporation; selling or otherwise issuing authorized but unissued stock or other securities or granting options or rights with respect thereto; and obtaining a more favorable offer from another individual or entity. This Article 9 sets forth certain factors that may be considered by the Board of Directors, but does not create any implication concerning the factors that must be considered, or any other factors that may or may not be considered, by the Board of Directors regarding any proposed transaction of the type described in clause (i) or (ii) of the first sentence of this Article 9.
8
For purposes of this Article 9, a Person shall include an individual, a group acting in concert, a corporation, a partnership, an association, a joint venture, a pool, a joint stock company, a trust, an unincorporated organization or similar company, a syndicate or any other group or entity formed for the purpose of acquiring, holding or disposing of securities.
ARTICLE 10. Indemnification, etc. of Directors and Officers.
A. Indemnification. The Corporation shall indemnify (1) its current and former directors and officers, whether serving the Corporation or at its request any other entity, to the fullest extent required or permitted by the MGCL now or hereafter in force, including the advancement of expenses under the procedures and to the fullest extent permitted by law, and (2) other employees and agents to such extent as shall be authorized by the Board of Directors and permitted by law; provided, however, that, except as provided in Section B of this Article 10 with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.
B. Procedure. If a claim under Section A of this Article 10 is not paid in full by the Corporation within sixty (60) days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be twenty (20) days, the indemnitee may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim. If successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee shall also be entitled to be reimbursed the expense of prosecuting or defending such suit. It shall be a defense to any action for advancement of expenses that the Corporation has not received both (i) an undertaking as required by law to repay such advances if it shall ultimately be determined that the standard of conduct has not been met and (ii) a written affirmation by the indemnitee of his good faith belief that the standard of conduct necessary for indemnification by the Corporation has been met. In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) any suit by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met the applicable standard for indemnification set forth in the MGCL. Neither the failure of the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) to have made a determination before the commencement of such suit that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth in the MGCL, nor an actual determination by the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct or, in the case of such a suit brought by the indemnitee, be a defense to such suit. In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this Article 10 or otherwise shall be on the Corporation.
9
C. Non-Exclusivity. The rights to indemnification and to the advancement of expenses conferred in this Article 10 shall not be exclusive of any other right that any Person may have or hereafter acquire under any statute, these Articles, the Corporations Bylaws, any agreement, any vote of stockholders or the Board of Directors, or otherwise.
D. Insurance. The Corporation may maintain insurance, at its expense, to insure itself and any director, officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such Person against such expense, liability or loss under the MGCL.
E. Miscellaneous. The Corporation shall not be liable for any payment under this Article 10 in connection with a claim made by any indemnitee to the extent such indemnitee has otherwise actually received payment under any insurance policy, agreement, or otherwise, of the amounts otherwise indemnifiable hereunder. The rights to indemnification and to the advancement of expenses conferred in Sections A and B of this Article 10 shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a director or officer and shall inure to the benefit of the indemnitees heirs, executors and administrators.
F. Limitations Imposed by Federal Law. Notwithstanding any other provision set forth in this Article 10, in no event shall any payments made by the Corporation pursuant to this Article 10 exceed the amount permissible under applicable federal law, including, without limitation, Section 18(k) of the Federal Deposit Insurance Act and the regulations promulgated thereunder.
Any repeal or modification of this Article 10 shall not in any way diminish any rights to indemnification or advancement of expenses of such director or officer or the obligations of the Corporation arising hereunder with respect to events occurring, or claims made, while this Article 10 is in force.
ARTICLE 11. Limitation of Liability. An officer or director of the Corporation, as such, shall not be liable to the Corporation or its stockholders for money damages, except (A) to the extent that it is proved that the Person actually received an improper benefit or profit in money, property or services, for the amount of the benefit or profit in money, property or services actually received; or (B) to the extent that a judgment or other final adjudication adverse to the Person is entered in a proceeding based on a finding in the proceeding that the Persons action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding; or (C) to the extent otherwise provided by the MGCL. If the MGCL is amended to further eliminate or limit the personal liability of officers and directors, then the liability of officers and directors of the Corporation shall be eliminated or limited to the fullest extent permitted by the MGCL, as so amended.
10
Any repeal or modification of the foregoing paragraph by the stockholders of the Corporation shall not adversely affect any right or protection of a director or officer of the Corporation existing at the time of such repeal or modification.
ARTICLE 12: Selection of Forum. Unless the Corporation consents in writing to the selection of an alternative forum, the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of the Corporation, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of the Corporation to the Corporation or the Corporations stockholders, (iii) any action asserting a claim arising pursuant to any provision of the MGCL, or (iv) any action asserting a claim governed by the internal affairs doctrine shall be a state or federal court located within the State of Maryland, in all cases subject to the courts having personal jurisdiction over the indispensible parties named as defendants. The provisions of this Article 12 shall not apply to claims arising under the federal securities laws. Any person or entity purchasing or otherwise acquiring any interest in shares of capital stock of the Corporation shall be deemed to have notice of and consented to the provisions of this Article 12.
ARTICLE 13. Amendment of the Articles of Incorporation. The Corporation reserves the right to amend or repeal any provision contained in these Articles in the manner prescribed by the MGCL, including any amendment altering the terms or contract rights, as expressly set forth in these Articles, of any of the Corporations outstanding stock by classification, reclassification or otherwise, and no stockholder approval shall be required if the approval of stockholders is not required for the proposed amendment or repeal by the MGCL, and all rights conferred upon stockholders are granted subject to this reservation.
The Board of Directors, pursuant to a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number), and without action by the stockholders, may amend these Articles to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that the Corporation has authority to issue.
No proposed amendment or repeal of any provision of these Articles shall be submitted to a stockholder vote unless the Board of Directors shall have (1) approved the proposed amendment or repeal, (2) determined that it is advisable, and (3) directed that it be submitted for consideration at either an annual or special meeting of the stockholders pursuant to a resolution approved by the Board of Directors. Any proposed amendment or repeal of any provision of these Articles may be abandoned by the Board of Directors at any time before its effective time upon the adoption of a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number).
The amendment or repeal of any provision of these Articles shall be approved by at least two-thirds (2/3) of all votes entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote on the matter (after giving due effect to the provisions of Article 5 of these Articles), except that the proposed amendment or repeal of any provision of these Articles need only be approved by the vote of a majority of all the votes entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote on the matter (after giving due effect to the provisions of Article 5 of these Articles) if the amendment or repeal of such provision is approved by the Board of Directors pursuant to a resolution approved by at least two-thirds (2/3) of the Whole Board (rounded up to the nearest whole number).
11
Notwithstanding any other provision of these Articles or any provision of law that might otherwise permit a lesser vote or no vote, but in addition to any vote of the holders of any class or series of the stock of the Corporation required by law or by these Articles, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5), voting together as a single class, shall be required to amend or repeal this Article 13, Section C, D, E or F of Article 5, Article 7 (other than the removal of the list of initial directors), Article 8, Article 9, Article 10, Article 11 or Article 12.
ARTICLE 14. Name and Address of Incorporator. The name and mailing address of the sole incorporator are as follows:
Edward A. Quint
5335 Wisconsin Ave., N.W., Suite 780
Washington, D.C. 20015
[Signature Page Immediately Follows]
12
I, THE UNDERSIGNED, being the incorporator, for the purpose of forming a corporation under the laws of the State of Maryland, do make, file and record these Articles of Incorporation, do certify that the facts herein stated are true, and, accordingly, have hereto set my hand this 8th day of June, 2023.
|
Edward A. Quint |
Incorporator |
13
Exhibit 3.2
CENTRAL PLAINS BANCSHARES, INC.
BYLAWS
ARTICLE I
STOCKHOLDERS
Section 1. | Annual Meeting. |
The Corporation shall hold an annual meeting of its stockholders to elect directors and to transact any other business within its powers, at such place, on such date and at such time as the Board of Directors shall fix. Failure to hold an annual meeting does not invalidate the Corporations existence or affect any otherwise valid corporate act.
Section 2. | Special Meetings. |
Special meetings of stockholders of the Corporation may be called by the President, the Chief Executive Officer or the Chairperson of the Board or by the Board of Directors pursuant to a resolution adopted by a majority of the total number of directors that the Corporation would have if there were no vacancies on the Board of Directors (hereinafter the Whole Board). Special meetings of the stockholders shall be called by the Secretary at the request of stockholders only on the written request of stockholders entitled to cast at least a majority of all the votes entitled to be cast at the meeting. Such written request shall state the purpose or purposes of the meeting and the matters proposed to be acted upon at the meeting, and shall be delivered at the principal office of the Corporation addressed to the President or the Secretary. The Secretary shall inform the stockholders who make the request of the reasonably estimated cost of preparing and mailing a notice of the meeting and, upon payment of these costs to the Corporation, notify each stockholder entitled to notice of the meeting. The Board of Directors shall have the sole power to fix (i) the record date for determining stockholders entitled to request a special meeting of stockholders and the record date for determining stockholders entitled to notice of and to vote at the special meeting and (ii) the date, time and place of the special meeting and the means of remote communication, if any, by which stockholders and proxy holders may be considered present in person and may vote at the special meeting.
Section 3. | Notice of Meetings; Adjournment or Postponement. |
Not less than ten (10) nor more than ninety (90) days before each stockholders meeting, the Secretary shall give notice of the meeting in writing or by electronic transmission to each stockholder entitled to vote at the meeting and to each other stockholder entitled to notice of the meeting. The notice shall state the time and place of the meeting, the means of remote communication, if any, by which stockholders and proxy holders may be deemed to be present in person and may vote at the meeting, and, if the meeting is a special meeting, or notice of the purpose is required by statute, the purpose of the meeting. Notice is given to a stockholder when it is personally delivered to the stockholder, left at the stockholders residence or usual place of business, mailed to the stockholder at the stockholders address as it appears on the records of the Corporation, or transmitted to the stockholder by an electronic transmission to any address or number of the stockholder at which the stockholder receives electronic transmissions. If the
Corporation has received a request from a stockholder that notice not be sent by electronic transmission, the Corporation may not provide notice to the stockholder by electronic transmission. Notwithstanding the foregoing provisions, each person who is entitled to notice waives notice if such person, before or after the meeting, delivers a written waiver or waiver by electronic transmission which is filed with the records of the stockholders meetings, or if such person is present at the meeting in person or by proxy.
A meeting of stockholders convened on the date for which it was called may be adjourned from time to time without further notice to a date not more than one hundred twenty (120) days after the original record date. A meeting may be adjourned by a resolution adopted by a majority of the Whole Board or by the vote of a majority of the stockholders present at the meeting, whether or not a quorum is present at such meeting. At any adjourned meeting, any business may be transacted that might have been transacted at the original meeting.
A meeting of stockholders may be postponed to a date not more than one hundred twenty (120) days after the original record date. A meeting may be postponed by a resolution adopted by a majority of the Whole Board. Notice of the date, time and place to which the meeting is postponed shall be given not less than ten (10) days before such date and otherwise in the manner set forth in this Section 3. At any postponed meeting, any business may be transacted that might have been transacted at the meeting as originally scheduled.
If a meeting shall be adjourned or postponed to a date not more than one hundred twenty (120) days after the original record date, a new record date need not be established, and the original record date may be used for the purpose of determining which stockholders are entitled to notice of, and to vote at, the adjourned or postponed meeting. Any writing authorizing another person to act as proxy at a meeting of stockholders shall remain valid for use at any adjournment or postponement of such meeting unless such proxy is revoked or a later dated proxy is provided by such stockholder.
As used in these Bylaws, the term electronic transmission shall have the meaning given to such term by Section 1-101 of the Maryland General Corporation Law (the MGCL) or any successor provision.
Section 4. | Quorum. |
Unless the Articles of Incorporation provide otherwise, where a separate vote by a class or classes is required, a majority of the shares of such class or classes, present in person or represented by proxy, shall constitute a quorum entitled to take action with respect to that vote on that matter.
If a quorum shall fail to attend any meeting, the chairperson of the meeting or the holders of a majority of the shares of stock who are present at the meeting, in person or by proxy, may, in accordance with Section 3 of this Article I, adjourn the meeting to another place, date or time.
2
Section 5. | Organization and Conduct of Business. |
The Chairperson of the Board of Directors or the Vice Chairperson of the Board, if any, or in their absence, the Chief Executive Officer, or in his or her absence, such other person as may be designated by a majority of the Whole Board, shall call to order any meeting of the stockholders and act as chairperson of the meeting. In the absence of the Secretary, the secretary of the meeting shall be such person as the chairperson of the meeting appoints. The chairperson of any meeting of stockholders shall determine the order of business and the procedure at the meeting, including such regulation of the manner of voting and the conduct of discussion as seem to him or her to be in order.
Section 6. | Advance Notice Provisions for Business to be Transacted at Annual Meetings and Elections of Directors. |
(a) At any annual meeting of the stockholders, unless otherwise required by law, only such business shall be conducted as shall have been brought before the meeting: (i) as specified in the Corporations notice of the meeting; (ii) by or at the direction of the Board of Directors; or (iii) by any stockholder of the Corporation who (1) is a stockholder of record on the date such stockholder gives the notice provided for in this Section 6(a) and on the record date for the determination of stockholders entitled to vote at such annual meeting, and (2) complies with the notice procedures set forth in this Section 6(a). For business to be properly brought before an annual meeting by a stockholder pursuant to clause (iii) of the immediately preceding sentence, the stockholder must have given timely notice thereof in writing to the Secretary of the Corporation and such business must otherwise be a proper matter for action by stockholders.
To be timely, a stockholders notice must be delivered or mailed to and received by the Secretary at the principal executive office of the Corporation not less than ninety (90) days nor more than one hundred (100) days before the anniversary of the prior years annual meeting of stockholders; provided, however, that if the date of the annual meeting is advanced more than thirty (30) days before the anniversary of the prior years annual meeting of stockholders, such written notice shall be timely only if delivered or mailed to and received by the Secretary of the Corporation at the principal executive office of the Corporation no earlier than the day on which public disclosure of the date of such annual meeting is first made and not later than the 10th day following the earlier of the day notice of the meeting was mailed to stockholders or such public disclosure was made.
The advance notice periods provided in this Section 6(a), once established by the initial notice or public disclosure of a date for the annual meeting of stockholders, shall remain in effect regardless of whether a subsequent notice or public disclosure shall provide that the meeting shall have been adjourned or that the date of the meeting shall have been postponed or otherwise changed from the date provided in the initial notice or public disclosure.
A stockholders notice to the Secretary must set forth as to each matter such stockholder proposes to bring before the annual meeting: (i) a brief description of the business desired to be brought before the annual meeting and the reasons for conducting such business at the annual meeting; (ii) the name and address of such stockholder as they appear on the Corporations books and of the beneficial owner, if any, on whose behalf the proposal is made; (iii) the class or series and number of shares of capital stock of the Corporation which are owned beneficially or of record by such stockholder and such beneficial owner; (iv) a description of all arrangements or understandings between such stockholder and any other person or persons (including their names) in connection with the proposal of such business by such stockholder and any material interest of such stockholder in such business; and (v) a representation that such stockholder intends to appear in person or by proxy at the annual meeting to bring such business before the meeting.
3
Notwithstanding anything in these Bylaws to the contrary, no business shall be brought before or conducted at an annual meeting except in accordance with the provisions of this Section 6(a). The chairperson of the meeting shall, if the facts so warrant, determine and declare to the meeting that business was not properly brought before the meeting in accordance with the provisions of this Section 6(a) and, if he or she should so determine, he or she shall so declare to the meeting and any such business so determined to be not properly brought before the meeting shall not be transacted.
At any special meeting of the stockholders, only such business shall be conducted as shall have been brought before the meeting pursuant to the Corporations notice of the meeting.
(b) Only persons who are nominated in accordance with the following procedures shall be eligible for election as directors of the Corporation. Nominations of persons for election to the Board of Directors of the Corporation may be made at a meeting of stockholders at which directors are to be elected only: (i) by or at the direction of the Board of Directors or (ii) by any stockholder of the Corporation who (1) is a stockholder of record on the date such stockholder gives the notice provided for in this Section 6(b) and on the record date for the determination of stockholders entitled to vote at such meeting and (2) complies with the notice procedures set forth in this Section 6(b) and the requirements of the Securities Exchange Act of 1934, as amended (the Exchange Act), and the rules and regulations promulgated thereunder. Such nominations, other than those made by or at the direction of the Board of Directors, shall be made by timely notice in writing to the Secretary of the Corporation.
To be timely, a stockholders notice must be delivered or mailed to and received by the Secretary at the principal executive office of the Corporation not less than ninety (90) days nor more than one hundred (100) days before the anniversary of the prior years annual meeting of stockholders; provided, however, that if the date of the annual meeting is advanced more than thirty (30) days before the anniversary of the prior years annual meeting of stockholders, such written notice shall be timely only if delivered or mailed to and received by the Secretary of the Corporation at the principal executive office of the Corporation no earlier than the day on which public disclosure of the date of such annual meeting is first made and not later than the tenth (10th) day following the earlier of the day notice of the meeting was mailed to stockholders or such public disclosure was made.
The advance notice periods provided in this Section 6(b), once established by the initial notice or public disclosure of a date for the annual meeting of stockholders, shall remain in effect regardless of whether a subsequent notice or public disclosure shall provide that the meeting shall have been adjourned or that the date of the meeting shall have been postponed or otherwise changed from the date provided in the initial notice or public disclosure.
4
A stockholders notice must be in writing and set forth (i) as to each person whom the stockholder proposes to nominate for election as a director, (a) all information relating to such person that would indicate such persons qualification to serve on the Board of Directors of the Corporation; (b) an affidavit that such person would not be disqualified under the provisions of Article II, Section 12 of these Bylaws; (c) such information relating to such person that is required to be disclosed in connection with solicitations of proxies for election of directors, or is otherwise required, in each case pursuant to Regulation 14A under the Exchange Act, or any successor rule or regulation; and (d) a written consent of each proposed nominee to be named as a nominee, including in proxy materials relating to the meeting to nominate the nominee(s), and to serve as a director if elected; and (ii) as to the stockholder giving the notice: (a) the name and address of such stockholder as they appear on the Corporations books and of the beneficial owner, if any, on whose behalf the nomination is made; (b) the class or series and number of shares of capital stock of the Corporation which are owned beneficially or of record by such stockholder and such beneficial owner; (c) a description of all arrangements or understandings between such stockholder and each proposed nominee and any other person or persons (including their names) pursuant to which the nomination(s) are to be made by such stockholder; (d) a representation that such stockholder intends to appear in person or by proxy at the meeting to nominate the persons named in its notice; (e) whether such stockholder intends to solicit proxies in support of director nominees other than the Corporations nominees in accordance with the Exchange Act and the rules and regulations promulgated thereunder; and (f) any other information relating to such stockholder that would be required to be disclosed in a proxy statement or other filings required to be made in connection with solicitations of proxies for election of directors pursuant to Regulation 14A under the Exchange Act or any successor rule or regulation. Upon request by the Corporation, if a stockholder provides notice of its intent to solicit proxies in support of director nominees other than the Corporations nominees in accordance with the Exchange Act and the rules and regulations promulgated thereunder, the stockholder shall deliver to the Corporation, no later than five (5) business days prior to the applicable meeting of stockholders, reasonable evidence that it has met the requirements of the Exchange Act and the rules and regulations promulgated thereunder. No person shall be eligible for election as a director of the Corporation unless nominated in accordance with the provisions of this Section 6(b). The chairperson of the meeting shall, if the facts so warrant, determine that a nomination was not made in accordance with such provisions and, if he or she should so determine, he or she shall so declare to the meeting and the defective nomination shall be disregarded. Furthermore, unless otherwise required by law, if any stockholder (i) provides notice pursuant to Rule 14a-19(b) under the Exchange Act and (ii) subsequently fails to comply with any requirements of Rule 14a-19 under the Exchange Act or any other rules or regulations thereunder, then the Corporation shall disregard any proxies or votes solicited for such nominees and such nomination shall be disregarded.
(c) For purposes of subsections (a) and (b) of this Section 6, the term public disclosure shall mean disclosure (i) in a press release issued through a nationally-recognized news service, (ii) in a document publicly filed or furnished by the Corporation with the United States Securities and Exchange Commission or (iii) on a website maintained by the Corporation. The timely notice requirements provided in subsections (a) and (b) of this Section 6 shall apply to all stockholder nominations for election as a director and all stockholder proposals for business to be conducted at an annual meeting regardless of whether such proposal is submitted for inclusion in the Corporations proxy materials pursuant to Rule 14a-8 of Regulation 14A under the Exchange Act or whether such nomination is submitted for inclusion in the Corporations proxy materials pursuant to Rule 14a-19 of Regulation 14A under the Exchange Act.
5
Section 7. | Proxies and Voting. |
Unless the Articles of Incorporation provide for a greater or lesser number of votes per share or limits or denies voting rights, each outstanding share of capital stock, regardless of class, is entitled to one vote on each matter submitted to a vote at a meeting of stockholders; however, a share is not entitled to be voted if any installment payable on it is overdue and unpaid. In all elections for directors, directors shall be determined by a plurality of the votes cast, and except as otherwise required by law or as provided in the Articles of Incorporation, all other matters voted on by stockholders shall be determined by a majority of the votes cast on the matter.
A stockholder may vote the capital stock the stockholder owns of record either in person or by proxy. A stockholder may sign a writing authorizing another person to act as proxy. Signing may be accomplished by the stockholder or the stockholders authorized agent signing the writing or causing the stockholders signature to be affixed to the writing by any reasonable means, including facsimile signature. A stockholder may authorize another person to act as proxy by transmitting, or authorizing the transmission of, an authorization for the person to act as the proxy to the person authorized to act as proxy or to any other person authorized to receive the proxy authorization on behalf of the person authorized to act as the proxy, including a proxy solicitation firm or proxy support service organization. The authorization may be transmitted by a telegram, cablegram, datagram, electronic mail or any other electronic or telephonic means. Unless a proxy provides otherwise, a proxy is not valid more than 11 months after its date. A proxy is revocable by a stockholder at any time without condition or qualification unless the proxy states that it is irrevocable and the proxy is coupled with an interest. A proxy may be made irrevocable for as long as it is coupled with an interest. The interest with which a proxy may be coupled includes an interest in the capital stock to be voted under the proxy or another general interest in the Corporation or its assets or liabilities.
Section 8. | Conduct of Voting |
The Board of Directors shall, in advance of any meeting of stockholders, appoint one or more persons as inspectors of election, to act at the meeting or any adjournment thereof and make a written report thereof, in accordance with applicable law. If one or more inspectors are not so elected, the chairperson of the meeting shall make such appointment at the meeting of stockholders. At all meetings of stockholders, the proxies and ballots shall be received, and all questions relating to the qualification of voters and the validity of proxies and the acceptance or rejection of votes shall be decided or determined by the inspector of election. All voting, including on the election of directors but excepting where otherwise required by law, may be by a voice vote; provided, however, that upon demand therefor by a stockholder entitled to vote or his or her proxy or the chairperson of the meeting, a written vote shall be taken. Every written vote shall be taken by ballot, each of which shall state the name of the stockholder or proxy voting and such other information as may be required under the procedure established for the meeting. No candidate for election as a director at a meeting shall serve as an inspector at such meeting.
6
Section 9. | Control Share Acquisition Act. |
Notwithstanding any other provision of the Articles of Incorporation or these Bylaws, Title 3, Subtitle 7 of the MGCL (or any successor statute) shall not apply to any acquisition by any person of shares of capital stock of the Corporation. This Section 9 may be repealed by a majority of the Whole Board, in whole or in part, at any time, whether before or after an acquisition of Control Shares (as defined in Section 3-701(d) of the MGCL, or any successor provision) and, upon such repeal, may, to the extent provided by any successor bylaw, apply to any prior or subsequent Control Share Acquisition (as defined in Section 3-701(d) of the MGCL, or any successor provision).
ARTICLE II
BOARD OF DIRECTORS
Section 1. | General Powers, Number and Term of Office. |
The business and affairs of the Corporation shall be managed under the direction of the Board of Directors. The number of directors of the Corporation shall, by virtue of the Corporations election made hereby to be governed by Section 3-804(b) of the MGCL, be fixed from time to time exclusively by vote of the Board of Directors; provided, however, that such number shall never be less than the minimum number of directors required by the MGCL now or hereafter in force. The Board of Directors shall annually elect a Chairperson of the Board from among its members and shall designate the Chairperson of the Board or his or her designee to preside at its meetings. The Board of Directors may also annually elect a Vice Chairperson. In the absence of the Chairperson of the Board, the Vice Chairperson of the Board shall preside at the meetings of the Board of Directors, and in his or her absence such other person as may be designated by a majority of the Whole Board shall preside at the meetings of the Board of Directors.
The directors, other than those who may be elected by the holders of any series of preferred stock of the Corporation, shall be divided into three classes, as nearly equal in number as reasonably possible, with the term of office of the first class to expire at the first annual meeting of stockholders, the term of office of the second class to expire at the annual meeting of stockholders one year thereafter and the term of office of the third class to expire at the annual meeting of stockholders two years thereafter, with each director to hold office until his or her successor shall have been duly elected and qualified. At each annual meeting of stockholders, commencing with the first annual meeting, directors elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders after their election or for such shorter period of time as the Board of Directors may determine, with each director to hold office until his or her successor shall have been duly elected and qualified.
7
Section 2. | Vacancies and Newly Created Directorships. |
By virtue of the Corporations election made hereby to be subject to Section 3-804(c) of the MGCL, any vacancies in the Board of Directors resulting from an increase in the size of the Board of Directors or the death, resignation or removal of a director may be filled only by the affirmative vote of two-thirds (2/3) of the remaining directors in office, even if the remaining directors do not constitute a quorum, and any director elected to fill a vacancy shall hold office for the remainder of the full term of the class of directors in which the vacancy occurred and until a successor is elected and qualifies. No decrease in the number of directors constituting the Board of Directors shall shorten the term of any incumbent director.
Section 3. | Regular Meetings. |
Regular meetings of the Board of Directors shall be held at such place or places or by means of remote communication, on such date or dates, and at such time or times as shall have been established by the Board of Directors and publicized among all directors. A notice of each regular meeting shall not be required. Any regular meeting of the Board of Directors may adjourn from time to time to reconvene at the same or some other place, and no notice need be given of any such adjourned meeting other than by announcement.
Section 4. | Special Meetings. |
Special meetings of the Board of Directors may be called by one-third (1/3) of the directors then in office (rounded up to the nearest whole number), by the Chairperson of the Board, by the Vice Chairperson of the Board or by the Chief Executive Officer, and shall be held at such place or by means of remote communication, on such date, and at such time as they or he or she shall fix. Notice of the place, date, and time of each such special meeting shall be given to each director who has not waived notice by mailing and post-marking written notice not less than five (5) days before the meeting, or by facsimile or other electronic transmission of the same not less than twenty-four (24) hours before the meeting. Any director may waive notice of any special meeting, either before or after such meeting, by delivering a written waiver or a waiver by electronic transmission that is filed with the records of the meeting. Attendance of a director at a special meeting shall constitute a waiver of notice of such meeting, except where the director attends the meeting for the express purpose of objecting, at the beginning of the meeting, to the transaction of any business because the meeting is not lawfully called or convened. Neither the business to be transacted nor the purpose of any special meeting of the Board of Directors need be specified in the notice of such meeting. Any special meeting of the Board of Directors may adjourn from time to time to reconvene at the same or some other place, and no notice need be given of any such adjourned meeting other than by announcement.
Section 5. | Quorum. |
At any meeting of the Board of Directors, a majority of the Whole Board shall constitute a quorum for all purposes. If a quorum shall fail to attend any meeting, a majority of those present may adjourn the meeting to another place, date, or time, without further notice or waiver thereof.
Section 6. | Participation in Meetings By Conference Telephone or by Other Electronic Communications Equipment. |
Members of the Board of Directors, or of any committee thereof, may participate in a meeting of such Board or committee by means of a conference telephone or by means of other electronic communications equipment if all persons participating in the meeting can hear each other at the same time. Such participation shall constitute presence in person at such meeting.
8
Section 7. | Conduct of Business. |
At any meeting of the Board of Directors, business shall be transacted in such order and manner as the Board may from time to time determine, and all matters shall be determined by the vote of a majority of the directors present, except as otherwise provided in these Bylaws or the Articles of Incorporation or required by law. Action may be taken by the Board of Directors without a meeting if a unanimous consent which sets forth the action is given in writing or by electronic transmission by each member of the Board of Directors and filed in paper or electronic form with the minutes of proceedings of the Board of Directors.
Section 8. | Powers. |
All powers of the Corporation may be exercised by or under the authority of the Board of Directors except as provided by the Articles of Incorporation. Consistent with the foregoing, the Board of Directors shall have, among other powers, the unqualified power:
(i) | To declare dividends from time to time in accordance with law; |
(ii) | To purchase or otherwise acquire any property, rights or privileges on such terms as it shall determine; |
(iii) | To authorize the creation, making and issuance, in such form as it may determine, of written obligations of every kind, negotiable or non-negotiable, secured or unsecured, and to do all things necessary in connection therewith; |
(iv) | To remove any officer of the Corporation with or without cause, and from time to time to devolve the powers and duties of any officer upon any other person for the time being; |
(v) | To confer upon any officer of the Corporation the power to appoint, remove and suspend subordinate officers, employees and agents; |
(vi) | To adopt from time to time such stock, option, stock purchase, bonus or other compensation plans for directors, officers, employees and agents of the Corporation and its subsidiaries as it may determine; |
(vii) | To adopt from time to time such insurance, retirement, and other benefit plans for directors, officers, employees and agents of the Corporation and its subsidiaries as it may determine; and |
(viii) | To adopt from time to time regulations, not inconsistent with these Bylaws, for the management of the Corporations business and affairs. |
9
Section 9. | Compensation of Directors. |
Directors, as such, may receive, pursuant to resolution of the Board of Directors, fixed fees and other compensation for their services as directors, including, without limitation, their services as members of committees of the Board of Directors.
Section 10. | Resignation. |
Any director may resign at any time by giving written notice of such resignation to the Chairperson, the President or the Secretary at the principal office of the Corporation. Unless otherwise specified therein, such resignation shall take effect upon receipt thereof.
Section 11. | Presumption of Assent. |
A director of the Corporation who is present at a meeting of the Board of Directors at which action on any corporate matter is taken shall be presumed to have assented to such action unless such director announces his or her dissent at the meeting and (a) such directors dissent is entered in the minutes of the meeting, (b) such director files his or her written dissent to such action with the secretary of the meeting before the adjournment thereof, or (c) such director forwards his or her written dissent within twenty-four (24) hours after the meeting is adjourned, by certified mail, return receipt requested, bearing a postmark from the United States Postal Service, to the secretary of the meeting or the Secretary of the Corporation. Such right to dissent shall not apply to a director who voted in favor of such action or failed to make his or her dissent known at the meeting.
Section 12. | Director Qualifications. |
(a) No person shall be eligible for election or appointment to the Board of Directors: (i) if a financial or securities regulatory agency has, within the past ten years, issued a cease and desist, consent or other formal order, other than a civil money penalty, against such person, which order is subject to public disclosure by such agency; (ii) if such person has been convicted of a crime involving dishonesty or breach of trust which is punishable by imprisonment for a term exceeding one year under state or federal law; (iii) if such person is currently charged in any information, indictment, or other complaint with the commission of or participation in such a crime; or (iv) other than the persons appointed as initial directors in connection with the formation of the Corporation and other than persons who are also executive officers of the Corporation or of the Corporations banking subsidiary, Home Federal Savings and Loan Association of Grand Island, if such person did not, at the time of his or her first election or appointment to the Board of Directors, maintain his or her principal residence (as determined by reference to such persons most recent tax returns, copies of which shall be provided to the Corporation for the sole purpose of determining compliance with this clause (iv)) in the State of Nebraska or in a county where Home Federal Savings and Loan Association of Grand Island maintains a banking office for a period of at least one (1) year before the date of his or her purported nomination, election or appointment to the Board of Directors. No person may serve on the Board of Directors if such person is: (w) at the same time, a director, officer, employee or 10% or more stockholder of a bank, savings institution, credit union, mortgage banking company, consumer loan company or similar organization, other than a subsidiary of the
10
Corporation, that engages in financial services related business activities or solicits customers, whether through a physical presence or electronically, in the same market area as the Corporation or any of its subsidiaries; (x) does not agree in writing to comply with all of the Corporations policies applicable to directors including but not limited to its confidentiality policy and confirm in writing his or her qualifications hereunder; (y) is a party to any agreement, understanding or arrangement with a party other than the Corporation or a subsidiary that (1) provides him or her with material benefits which are tied to or contingent on the Corporation entering into a merger, sale of control or similar transaction in which it is not the surviving institution, (2) materially limits his or her voting discretion as a member of the Board of Directors of the Corporation, or (3) materially impairs his or her ability to discharge his or her fiduciary duties with respect to the fundamental strategic direction of the Corporation; or (z) has lost more than one election for service as a director of the Corporation.
(b) Other than in connection with the initial appointment of members of the Board of Directors, no person seventy-two (72) years of age or older shall be eligible for election, reelection, appointment, or reappointment as a director of the Corporation. If during a directors term they reach the age of seventy-two (72), the director shall be permitted to serve out the remainder of that term.
(c) The Board of Directors shall have the power to construe and apply the provisions of this Section 12 and to make all determinations necessary or desirable to implement such provisions.
Section 13. | Attendance at Board Meetings. |
The Board of Directors shall have the right to remove any director from the board upon a directors unexcused absence from (i) three consecutive regularly scheduled meetings of the Board of Directors, or (ii) three regularly scheduled meetings of the Board of Directors in any fiscal year of the Corporation.
ARTICLE III
COMMITTEES
Section 1. | Committees of the Board of Directors. |
(a) General Provisions. The Board of Directors may appoint from among its members an audit committee, a compensation committee, a nominating and corporate governance committee, and such other committees as the Board of Directors deems necessary or desirable. The Board of Directors may delegate to any committee so appointed any of the powers and authorities of the Board of Directors to the fullest extent permitted by the MGCL and any other applicable law.
(b) Composition. Each committee shall be composed of one or more directors or any other number of members specified in these Bylaws or required by applicable regulations or stock exchange rules. The Chairperson of the Board may recommend committees, committee memberships, and committee chairs to the Board of Directors. The Board of Directors shall have the power at any time to appoint the chairperson and the members of any committee, change the
11
membership of any committee, to fill all vacancies on committees, to designate alternate members to replace or act in the place of any absent or disqualified member of a committee, or to dissolve any committee. A member of a committee may resign from that committee at any time by giving written notice of such resignation to the Chairperson of the Board. Unless otherwise specified therein, such resignation from the committee shall take effect upon receipt thereof.
(c) Issuance of Capital Stock. If the Board of Directors has given general authorization for the issuance of capital stock providing for or establishing a method or procedure for determining the maximum number of shares to be issued, a committee of the Board of Directors, in accordance with that general authorization or any stock option or other plan or program adopted by the Board of Directors, may authorize or fix the terms of stock subject to classification or reclassification and the terms on which any capital stock may be issued, including all terms and conditions required or permitted to be established or authorized by the Board of Directors. Any committee so designated may exercise the power and authority of the Board of Directors if the resolution that designated the committee or a supplemental resolution of the Board of Directors shall so provide.
Section 2. | Conduct of Business. |
Each committee may determine the procedural rules for meeting and conducting its business and shall act in accordance therewith, except as otherwise provided herein or required by law. Adequate provision shall be made for notice to members of all meetings; one-third (1/3) of the members shall constitute a quorum unless the committee shall consist of one or two members, in which event one member shall constitute a quorum; and all matters shall be determined by a majority vote of the members present. Action may be taken by any committee without a meeting if a unanimous consent which sets forth the action is given in writing or by electronic transmission by each member of the committee and filed in paper or electronic form with the minutes of the proceedings of such committee. The members of any committee may conduct any meeting thereof by conference telephone or other communications equipment in accordance with the provisions of Section 6 of Article II.
ARTICLE IV
OFFICERS
Section 1. | Generally. |
(a) The Board of Directors as soon as may be practicable after the annual meeting of stockholders shall choose a Chairperson of the Board, a Chief Executive Officer, a President, one or more Vice Presidents, a Secretary and a Chief Financial Officer/Treasurer and from time to time may choose such other officers as it may deem proper. Any number of offices may be held by the same person, except that no person may concurrently serve as both President and Vice President of the Corporation.
(b) The term of office of all officers shall be until the next annual election of officers and until their respective successors are chosen, but any officer may be removed from office at any time by the affirmative vote of a majority of the Whole Board.
12
(c) All officers chosen by the Board of Directors shall each have such powers and duties as generally pertain to their respective offices, subject to the specific provisions of this Article IV. Such officers shall also have such powers and duties as from time to time may be conferred by the Board of Directors or by any committee thereof.
Section 2. | Chairperson of the Board of Directors. |
The Chairperson of the Board of Directors of the Corporation shall perform all duties and have all powers which are commonly incident to the office of Chairperson of the Board or which are delegated to him or her by the Board of Directors. He or she shall have power to sign all stock certificates, contracts and other instruments of the Corporation that are authorized.
Section 3. | Vice Chairperson of the Board of Directors. |
If appointed, the Vice Chairperson of the Board of Directors of the Corporation shall perform all duties and have all powers which are commonly incident to the office of Chairperson of the Board, with such duties to be performed and powers to be held in the absence of the Chairperson of the Board, or which are delegated to him or her by the Board of Directors.
Section 4. | Chief Executive Officer. |
The Chief Executive Officer, subject to the control of the Board of Directors, shall serve in general executive capacity and have general power over the management and oversight of the administration and operation of the Corporations business and general supervisory power and authority over its policies and affairs. The Chief Executive Officer shall see that all orders and resolutions of the Board of Directors and of any committee thereof are carried into effect.
Section 5. | President. |
The President shall perform the duties of the Chief Executive Officer in the Chief Executive Officers absence or during his or her disability to act. In addition, the President shall perform the duties and exercise the powers usually incident to their respective office and/or such other duties and powers as may be properly assigned to the President from time to time by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.
Section 6. | Vice President. |
The Vice President or Vice Presidents (including Executive Vice Presidents or other levels of Vice President designated by the Board of Directors), if any, shall perform the duties of the Chief Executive Officer in the absence of both the Chief Executive Officer and the President, or during their disability to act. In addition, the Vice Presidents shall perform the duties and exercise the powers usually incident to their respective office and/or such other duties and powers as may be properly assigned to the Vice Presidents from time to time by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.
13
Section 7. | Secretary. |
The Secretary or an Assistant Secretary shall issue notices of meetings, shall keep the minutes of meetings, shall have charge of the seal and the corporate books, shall perform such other duties and exercise such other powers as are usually incident to such offices and/or such other duties and powers as are properly assigned thereto by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.
Section 8. | Chief Financial Officer/Treasurer. |
The Chief Financial Officer/Treasurer shall have charge of all monies and securities of the Corporation, other than monies and securities of any division of the Corporation that has a treasurer or financial officer appointed by the Board of Directors, and shall keep regular books of account. The funds of the Corporation shall be deposited in the name of the Corporation by the Chief Financial Officer/Treasurer with such banks or trust companies or other entities as the Board of Directors from time to time shall designate. The Chief Financial Officer/Treasurer shall sign or countersign such instruments as require his or her signature, shall perform all such duties and have all such powers as are usually incident to such office and/or such other duties and powers as are properly assigned to him or her by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer, and may be required to give bond for the faithful performance of his or her duties in such sum and with such surety as may be required by the Board of Directors.
Section 9. | Other Officers. |
The Board of Directors may designate and fill such other offices in its discretion and the persons holding such other offices shall have such powers and shall perform such duties as the Board of Directors or Chief Executive Officer may from time to time assign.
Section 10. | Action with Respect to Securities of Other Corporations. |
Securities of other corporations or associations, registered in the name of the Corporation, may be voted by the Chief Executive Officer, the President, a Vice President, or a proxy appointed by either of them. The Board of Directors, however, may by resolution appoint some other person to vote such shares, in which case such person shall be entitled to vote such shares upon the production of a certified copy of such resolution.
ARTICLE V
STOCK
Section 1. | Certificates of Stock. |
The Board of Directors may determine to issue certificated or uncertificated shares of capital stock and other securities of the Corporation. For certificated stock, each stockholder is entitled to certificates which represent and certify the shares of stock the stockholder holds in the Corporation. Each stock certificate shall include on its face the name of the Corporation, the name of the stockholder or other person to whom it is issued, and the class of stock and number of shares it represents. It shall also include on its face or back (a) a statement of any restrictions
14
on transferability and a statement of the designations and any preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications, and terms and conditions of redemption of the stock of each class which the Corporation is authorized to issue, of the differences in the relative rights and preferences between the shares of each series of preferred stock which the Corporation is authorized to issue, to the extent they have been set, and of the authority of the Board of Directors to set the relative rights and preferences of subsequent series of preferred stock or (b) a statement which provides in substance that the Corporation will furnish a full statement of such information to any stockholder on request and without charge. Such request may be made to the Secretary or to the Corporations transfer agent. Upon the issuance of uncertificated shares of capital stock, the Corporation shall send the stockholder a written statement of the same information required above with respect to stock certificates. Each stock certificate shall be in such form, not inconsistent with law or with the Articles of Incorporation, as shall be approved by the Board of Directors or any officer or officers designated for such purpose by resolution of the Board of Directors. Each stock certificate shall be signed by the Chairperson of the Board, the President, or a Vice-President, and countersigned by the Secretary, an Assistant Secretary, the Treasurer, or an Assistant Treasurer. Each certificate may be sealed with the actual corporate seal or a facsimile of it or in any other form and the signatures may be either manual or facsimile signatures. A certificate is valid and may be issued whether or not an officer who signed it is still an officer when it is issued. A certificate may not be issued until the stock represented by it is fully paid.
Section 2. | Transfers of Stock. |
Transfers of capital stock shall be made only upon the transfer books of the Corporation kept at an office of the Corporation or by transfer agents designated to transfer shares of the capital stock of the Corporation. Except where a certificate is issued in accordance with Section 4 of Article V of these Bylaws, an outstanding certificate for the number of shares involved shall be surrendered for cancellation before a new certificate is issued therefor.
Section 3. | Record Dates or Closing of Transfer Books. |
The Board of Directors may, and shall have the power to, set a record date or direct that the stock transfer books be closed for a stated period for the purpose of making any proper determination with respect to stockholders, including which stockholders are entitled to notice of a meeting, vote at a meeting, receive a dividend, or be allotted other rights. The record date may not be before the close of business on the day the record date is fixed nor, subject to Section 3 of Article I of these Bylaws, more than ninety (90) days before the date on which the action requiring the determination will be taken; the transfer books may not be closed for a period longer than twenty (20) days; and, in the case of a meeting of stockholders, the record date or the closing of the transfer books shall be at least ten (10) days before the date of the meeting. Any shares of the Corporations own stock acquired by the Corporation between the record date for determining stockholders entitled to notice of or to vote at a meeting of stockholders and the time of the meeting may be voted at the meeting by the holder of record as of the record date and shall be counted in determining the total number of outstanding shares entitled to be voted at the meeting.
15
Section 4. | Lost, Stolen or Destroyed Certificates. |
The Board of Directors of the Corporation may determine the conditions for issuing a new stock certificate in place of one which is alleged to have been lost, stolen, or destroyed, or the Board of Directors may delegate such power to any officer or officers of the Corporation or to the transfer agent designated to transfer shares of the stock of the Corporation. In their discretion, the Board of Directors or such officer or officers may require the owner of the certificate to give a bond, with sufficient surety, to indemnify the Corporation against any loss or claim arising as a result of the issuance of a new certificate. In their discretion, the Board of Directors or such officer or officers may refuse to issue such new certificate without the order of a court having jurisdiction over the matter.
Section 5. | Stock Ledger. |
The Corporation shall maintain a stock ledger which contains the name and address of each stockholder and the number of shares of stock of each class which the stockholder holds. The stock ledger may be in written form or in any other form which can be converted within a reasonable time into written form for visual inspection. The original or a duplicate of the stock ledger shall be kept at the offices of a transfer agent for the particular class of stock or, if none, at the principal executive office of the Corporation.
Section 6. | Regulations. |
The issue, transfer, conversion and registration of certificates of stock shall be governed by such other regulations as the Board of Directors may establish.
ARTICLE VI
MISCELLANEOUS
Section 1. | Facsimile Signatures. |
In addition to the provisions for use of facsimile signatures elsewhere specifically authorized in these Bylaws, facsimile signatures of any officer or officers of the Corporation may be used whenever and as authorized by the Board of Directors or a committee thereof.
Section 2. | Corporate Seal. |
The Board of Directors may provide a suitable seal, bearing the name of the Corporation, which shall be in the charge of the Secretary. The Board of Directors may authorize one or more duplicate seals and provide for the custody thereof. If the Corporation is required to place its corporate seal to a document, it is sufficient to meet the requirement of any law, rule, or regulation relating to a corporate seal to place the word (seal) adjacent to the signature of the person authorized to sign the document on behalf of the Corporation.
16
Section 3. | Books and Records. |
The Corporation shall keep correct and complete books and records of its accounts and transactions and minutes of the proceedings of its stockholders and Board of Directors and of any committee when exercising any of the powers of the Board of Directors. The books and records of the Corporation may be in written form or in any other form which can be converted within a reasonable time into written form for visual inspection. Minutes shall be recorded in written form but may be maintained in the form of a reproduction. The original or a certified copy of these Bylaws shall be kept at the principal office of the Corporation.
Section 4. | Reliance Upon Books, Reports and Records. |
Each director, each member of any committee designated by the Board of Directors, and each officer and agent of the Corporation shall, in the performance of his or her duties, in addition to any protections conferred upon him or her by law, be fully protected in relying in good faith upon the books of account or other records of the Corporation and upon such information, opinions, reports or statements presented to the Corporation by any of its officers or employees, or committees of the Board of Directors so designated, or by any other person as to matters which such director, committee member, officer or agent reasonably believes are within such other persons professional or expert competence and who has been selected with reasonable care by or on behalf of the Corporation.
Section 5. | Fiscal Year. |
The fiscal year of the Corporation shall commence on the first day of April and end on the last day of March in each year.
Section 6. | Time Periods. |
In applying any provision of these Bylaws that requires that an act be done or not be done a specified number of days before an event or that an act be done during a period of a specified number of days before an event, calendar days shall be used, the day of the doing of the act shall be excluded and the day of the event shall be included.
Section 7. | Checks, Drafts, Etc. |
All checks, drafts and orders for the payment of money, notes and other evidences of indebtedness, issued in the name of the Corporation, shall be signed by any officer, employee or agent of the Corporation that is authorized by the Board of Directors.
Section 8. | Mail. |
Any notice or other document that is required by these Bylaws to be mailed shall be deposited in the United States mail, postage prepaid.
Section 9. | Contracts and Agreements. |
To the extent permitted by applicable law, and except as otherwise prescribed by the Articles of Incorporation or these Bylaws, the Board of Directors may authorize any officer, employee or agent of the Corporation to enter into any contract or execute and deliver any instrument in the name of and on behalf of the Corporation. Such authority may be general or confined to specific instances. A person who holds more than one office in the Corporation may not act in more than one capacity to execute, acknowledge, or verify an instrument required by law to be executed, acknowledged, or verified by more than one officer.
17
ARTICLE VII
AMENDMENTS
These Bylaws may be adopted, amended or repealed as provided in the Articles of Incorporation.
18
Exhibit 4
![]() |
CENTRAL PLAINS BANCSHARES, INC.
INCORPORATED UNDER THE LAWS OF THE STATE OF MARYLAND |
![]() | ||
CUSIP: |
THE SHARES REPRESENTED BY THIS CERTIFICATE ARE SUBJECT TO RESTRICTIONS, SEE REVERSE SIDE |
THIS CERTIFIES that | is the owner of |
FULLY-PAID AND NON-ASSESSABLE SHARES OF COMMON STOCK, PAR VALUE $0.01 PER SHARE
The shares evidenced by this certificate are transferable only on the books of Central Plains Bancshares, Inc. by the holder hereof, in person or by attorney, upon surrender of this certificate properly endorsed. THE CAPITAL STOCK EVIDENCED HEREBY IS NOT AN ACCOUNT OF AN INSURABLE TYPE AND IS NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER FEDERAL OR STATE GOVERNMENTAL AGENCY.
IN WITNESS WHEREOF, Central Plains Bancshares, Inc. has caused this certificate to be executed by the facsimile signatures of its duly authorized officers and has caused a facsimile of its seal to be hereunto affixed.
Dated: |
By: |
|
[SEAL] |
|
By: |
| |||||
Daniel D. Naranjo | Steven D. Kunzman | |||||||||
Secretary | President and Chief Executive Officer |
The Board of Directors of Central Plains Bancshares, Inc. (the Company) is authorized by resolution or resolutions, from time to time adopted, to provide for the issuance of more than one class of stock, including preferred stock in series, and to fix and state the voting powers, designations, preferences, limitations and restrictions thereof. The Company will furnish to any stockholder upon request and without charge a full description of each class of stock and any series thereof.
The shares evidenced by this certificate are subject to a limitation contained in the Articles of Incorporation to the effect that in no event shall any record owner of any outstanding common stock which is beneficially owned, directly or indirectly, by a person who beneficially owns in excess of 10% of the outstanding shares of common stock (the Limit) be entitled or permitted to any vote in respect of shares held in excess of the Limit.
The shares represented by this certificate may not be cumulatively voted on any matter. The Articles of Incorporation requires that, with limited exceptions, no amendment, addition, alteration, change or repeal of the Articles of Incorporation shall be made, unless such is first approved by the Board of Directors of the Company and approved by the stockholders by a majority of the total shares entitled to vote, or in certain circumstances approved by the affirmative vote of up to 80% of the shares entitled to vote.
The following abbreviations when used in the inscription on the face of this certificate shall be construed as though they were written out in full according to applicable laws or regulations.
TEN COM | - as tenants in common | UNIF GIFT MIN ACT |
- Custodian (Cust) (Minor)
| |||||
TEN ENT | - as tenants by the entireties | Under Uniform Gifts to Minors Act | ||||||
JT TEN | - as joint tenants with right of survivorship and not as tenants in common |
(State) |
Additional abbreviations may also be used though not in the above list
For value received, hereby sell, assign and transfer unto
PLEASE INSERT SOCIAL SECURITY NUMBER OR OTHER IDENTIFYING NUMBER
|
(please print or typewrite name and address including postal zip code of assignee)
Shares of the Common Stock represented by the within Certificate, and do hereby irrevocably constitute and appoint ________________________________________________________________________ Attorney to transfer the said
shares on the books of the within named corporation with full power of substitution in the premises.
Dated, |
In the presence of | Signature: | |||
|
|
NOTE: THE SIGNATURE TO THIS ASSIGNMENT MUST CORRESPOND WITH THE NAME OF THE STOCKHOLDER(S) AS WRITTEN UPON THE FACE OF THE CERTIFICATE, IN EVERY PARTICULAR, WITHOUT ALTERATION OR ENLARGEMENT, OR ANY CHANGE WHATSOEVER.
Exhibit 5
LUSE GORMAN, PC
ATTORNEYS AT LAW
5335 Wisconsin Avenue, NW, Suite 780
Washington, D.C. 20015
Telephone (202) 274-2000
Facsimile (202) 362-2902
www.luselaw.com
June 14, 2023
The Board of Directors
Central Plains Bancshares, Inc.
221 South Locust Street
Grand Island, Nebraska 68801
Re: | Central Plains Bancshares, Inc. |
Common Stock, Par Value $0.01 Per Share
Ladies and Gentlemen:
You have requested the opinion of this firm as to certain matters in connection with the offer, sale and issuance of the shares of common stock, par value $0.01 per share (Common Stock), of Central Plains Bancshares, Inc. (the Company).
We have reviewed the Companys Articles of Incorporation and its Registration Statement on Form S-1 (the Form S-1), the Plan of Conversion of Home Federal Savings and Loan Association of Grand Island (the Plan), and applicable statutes and regulations governing the Company and the offer, sale and issuance of the Common Stock. The opinion expressed below is limited to the laws of the State of Maryland (which includes applicable provisions of the Maryland General Corporation Law, the Maryland Constitution and reported judicial decisions interpreting the Maryland General Corporation Law and the Maryland Constitution).
We are of the opinion that upon the declaration of effectiveness of the Form S-1, the Common Stock, when issued and sold in accordance with the Plan, will be legally issued, fully paid and non-assessable.
This opinion has been prepared for the use of the Company in connection with the preparation and filing of the Form S-1, and shall not be used for any other purpose without our prior express written consent. We hereby consent to our firm being referenced under the caption Legal Matters in the Prospectus contained in the Form S-1 and to the filing of this opinion as an exhibit to the Form S-1. By giving such consent, we do not hereby admit that we are in the category of persons whose consent is required under Section 7 of the Securities Act of 1933, as amended.
Very truly yours, |
![]() |
Luse Gorman, PC |
Exhibit 10.1
EMPLOYMENT AGREEMENT
This Employment Agreement (the Agreement) is made and entered into, effective as of the ____ day of _____________, 2023 (the Effective Date), by and between Home Federal Savings and Loan Association of Grand Island (the Bank) and Steven D. Kunzman (the Executive). Any reference to the Company shall mean Great Plains Bancshares, Inc., the proposed holding company of the Bank.
RECITALS
WHEREAS, the Bank desires to continue to employ the Executive in an executive capacity in the conduct of its businesses, and the Executive desires to be so employed on the terms contained in this Agreement;
NOW, THEREFORE, in consideration of the mutual covenants herein contained, and upon the other terms and conditions hereinafter provided, the parties hereby agree as follows:
1. | POSITION AND RESPONSIBILITIES. |
(a) Employment. During the Term (as defined in Section 2(a)) of this Agreement, the Executive agrees to serve as President and Chief Executive Officer of the Bank or any successor executive position with the Bank that is consented to, in writing, by the Executive (the Executive Position), and will perform the duties of and have all powers associated with the Executive Position as are appropriate for a person in the position of the Executive Position, as well as those as shall be assigned by the Board of Directors of the Bank (the Board of Directors). As President and Chief Executive Officer, the Executive will report directly to the Board of Directors. During the period provided for in this Agreement, the Executive also agrees to serve, if elected, as an officer, director or trustee of any subsidiary or affiliate of the Bank and in such capacity to carry out the duties and responsibilities reasonably appropriate to any such position.
(b) Responsibilities. During the Executives employment hereunder, the Executive will be employed on a full-time basis and devote the Executives full business time and best efforts, business judgment, skill and knowledge to the performance of the Executives duties and responsibilities related to the Executive Position. Except as otherwise provided in Section 1(c), or as may be approved by the Board of Directors, the Executive will not engage in any other business activity during the term of this Agreement.
(c) Service on Other Boards and Committees. The Bank encourages participation by the Executive on community boards and committees and in activities generally considered to be in the public interest, but the Board of Directors shall have the right to approve or disapprove, in its sole discretion, the Executives participation on those boards and committees.
2. | TERM. |
(a) Term and Annual Renewal. The initial term of this Agreement will begin as of the Effective Date and continue for a period of three years (the Term). Commencing on the first anniversary date of this Agreement (the Renewal Date) and continuing on each anniversary of the Renewal Date thereafter, the term of this Agreement shall renew for an additional year such that the remaining term of this Agreement is three (3) years; provided, however, that in order for this Agreement to renew, the disinterested members of the Board of Directors of the Bank (the Board of Directors) must take the following actions within the following time frames prior to each Renewal Date: (i) at least thirty (30) days prior to the Renewal Date, conduct or review a comprehensive performance evaluation of the Executive for purposes of determining whether to extend the Term; and (ii) affirmatively approve the renewal or non-renewal of the Term, which decision will be included in the minutes of the meeting of the Board of Directors. If the decision of the disinterested members of the Board of Directors is not to renew the Term, then the Board of Directors will provide the Executive with a written notice of non-renewal (Non-Renewal Notice) prior to the applicable Renewal Date and the Agreement will expire at the end of the current Term.
(b) Change in Control. Notwithstanding the foregoing, in the event the Bank or the Company has entered into an agreement to effect a transaction that would be considered a Change in Control, as defined in Section 5, the Term of this Agreement will automatically extend so that it expire no less than two (2) years beyond the effective date of the Change in Control, subject to extensions as set forth in Section 2(a).
(c) Continued Employment Following Expiration of Term. Nothing in this Agreement will mandate or prohibit a continuation of the Executives employment following the expiration of the Term.
3. | COMPENSATION, BENEFITS AND REIMBURSEMENT. |
(a) Base Salary. In consideration of the Executives performance of the responsibilities and duties set forth in this Agreement, the Executive will receive an annual base salary of $[#] per year (Base Salary). The Bank will pay the Base Salary in accordance with its customary payroll practices. During the term of this Agreement, the Board of Directors (or the Compensation Committee of the Board of Directors (the Compensation Committee)) may increase, but not decrease, the Executives Base Salary. Any increase in Base Salary will become the new Base Salary for purposes of this Agreement.
(b) Bonus and Incentive Compensation. The Executive (1) is eligible to participate in any bonus plan or arrangement of the Bank in which senior management is eligible to participate, pursuant to which a bonus may be paid to the Executive in accordance with the plan or arrangement; and/or (2) may receive a bonus, if any, on a discretionary basis, as determined by the Board of Directors or the Compensation Committee.
(c) Benefit Plans. The Executive will be entitled to participate in all employee benefit plans, arrangements and perquisites offered to senior management of the Bank, on terms and conditions no less favorable than the plans, arrangements and perquisites are available to other members of senior management of the Bank. Without limiting the generality of the foregoing, the Executive also will be entitled to participate in any employee benefit plans including but not limited to retirement plans, pension plans, profit-sharing plans, health-and-accident plans, or any other employee benefit plan or arrangement made available by the Bank in the future to senior management or employees generally of the Bank, subject to and on a basis consistent with the terms, conditions and overall administration of those plans and arrangements.
2
(d) Leave and Paid Time Off. The Executive will be entitled to paid time off each year during the term of this Agreement measured on a calendar year basis, in accordance with the Banks customary practices and in accordance with the Banks policies and procedures, in addition to all holidays observed by the Bank. Any unused paid time off during an annual period will be treated in accordance with the Banks personnel policies as in effect from time to time.
(e) Automobile Allowance and Club Membership. The Executive will be entitled to the use of a Bank purchased or leased automobile of the make and model as may be mutually agreed upon by the Board of Directors and the Executive. The automobile will be available for the Executive s personal use. The Executive will maintain records of business and personal use to ensure compliance with IRS regulations and the Bank will report personal use for income tax purposes. Any income attributable to the personal use of the automobile will not be considered in determining any incentive compensation or any benefit based on the compensation of the Executive. The Bank shall also pay the cost of the Executive s annual dues (exclusive of any special assessments) at Riverside Golf Club.
(f) Expense Reimbursements. The Bank will reimburse the Executive for all reasonable travel, entertainment and other expenses incurred by the Executive in performing the Executives obligations under this Agreement, including, without limitation, fees for memberships in organizations that the Executive and the Board of Directors or the Compensation Committee mutually agree are necessary and appropriate in connection with the performance of the Executives duties under this Agreement. All reimbursements will be made as soon as practicable upon substantiation of the expenses by the Executive in accordance with the applicable policies and procedures of the Bank and, in any event, not later than the last day of the calendar year immediately following the calendar year in which the Executive incurred the expense.
4. | TERMINATION AND TERMINATION PAY. |
Subject to Section 5, which governs the occurrence of a Change in Control, the Executives employment under this Agreement will terminate under the circumstances set forth in this Section 4.
(a) Definition of Accrued Obligations. For purposes of this Agreement, the term Accrued Obligations means the sum of: (i) any Base Salary earned but unpaid through the Executives Date of Termination, (ii) unpaid expense reimbursements (subject to, and in accordance with, Section 3(f)), (iii) unused paid time off accrued through the Date of Termination (subject to an in accordance with Section 3(d)), (iv) any earned but unpaid short-term and long-term incentive compensation for the year immediately preceding the year of termination and (v) any vested benefits the Executive may have under any employee benefit plan of the Bank through the Date of Termination, which vested benefits will be paid and/or provided in accordance with the terms of the employee benefit plans. Unless otherwise provided by the applicable employee benefit plan, the Accrued Obligations, if any, will be paid to the Executive (or the Executives estate or beneficiary in the event of the Executives death) within thirty (30) days following the Executives Date of Termination.
3
(b) Death. This Agreement and the Executives employment with the Bank will terminate upon the Executives death, in which event the Banks sole obligation will be to pay or provide the Executives estate or beneficiary with any Accrued Obligations.
(c) Disability. The Bank may terminate the Executives employment and this Agreement due to the Executives Disability. If the Bank terminates the Executives employment due to the Executives Disability, the Banks sole obligation under this Agreement shall be to pay or provide the Executive with any Accrued Obligations. For these purposes, the term Disability means the Executive is deemed disabled for purposes of the Banks long-term disability plan or policy that covers the Executive or is determined to be disabled by the Social Security Administration.
(d) Termination for Cause. The Bank may terminate the Executives employment for Cause at any time. The Executive shall have no right to receive compensation or other benefits, other than the Accrued Obligations, for any period after a termination for Cause. For purposes of Agreement, Cause shall be deemed to exist if the Executive: (i) has engaged in any willful act or omission that, in the judgment of the Board of Directors has caused or will likely cause substantial economic damage to the Bank or the Company or substantial injury to the business reputation of the Bank or the Company; or (ii) has engaged in an act or acts of dishonesty or fraud intended to result in enrichment or advantage to the Executive or a third party at the expense of the Bank or through the use of the Banks assets (including proprietary or confidential information); or (iii) has engaged in the willful failure (other than due to substantiated physical or mental incapacity) to carry out the Executives duties and responsibilities to the Bank, including any reasonable directions from the Board or Directors, within the standards of performance which could reasonably be expected of an executive working for a banking institution or bank holding company in a similar position, if the willful failure continues for ninety (90) days or more after written notice of the failure is provided to the Executive by the Bank; or (iv) has willfully failed or refused (A) to comply with any material term or provision of this Agreement, (B) to adhere to the material terms of any employment-related policies or procedures as have been or may be established by the Bank, or (C) to execute and comply with the material terms of any instruments as may reasonably be requested by the Bank consistent with the foregoing clauses (A) and (B), including, without limitation, the Banks rules and policies with respect to conduct and ethics; or (v) has been convicted or enters a plea of guilty or nolo contendere or enters into a pretrial diversion program or similar program relating to a felony or any crime involving moral turpitude; or (vi) is subject to an order of a federal or state regulatory agency or a court of competent jurisdiction requiring the termination of the Executives employment with the Bank, unless the Executive has appealed that order and the appeal is pending; or (vii) abuses alcohol or any controlled substance in a manner that materially negatively affects the Executives performance or abilities at the Bank, whether or not such activity constitutes a crime; or (viii) is prohibited from employment with an FDIC-insured institution under applicable federal law or by order of any bank-regulatory agency. Notwithstanding the foregoing, Cause shall not be deemed to exist unless there shall have been delivered to the Executive a copy of a resolution duly adopted by the affirmative vote of not less than a majority of the entire membership of the Board of Directors at a meeting of the Board of Directors called and held for the purpose (after reasonable notice to the Executive and an opportunity for the Executive to be heard before the Board of Directors), finding that in the good faith opinion of the Board of Directors the Executive was guilty of conduct described above and specifying the particulars thereof. Prior to holding a meeting at which the Board of Directors is to
4
make a final determination whether Cause exists, if the Board of Directors determines in good faith at a meeting of the Board of Directors, by not less than a majority of its entire membership, that there is probable cause for it to find that the Executive was guilty of conduct constituting Cause as described above, the Board of Directors may suspend the Executive from his duties hereunder for a reasonable period of time not to exceed twenty-one (21) days pending a further meeting at which the Executive shall be given the opportunity to be heard before the Board of Directors. For purposes of this subparagraph, no act or failure to act, on the Executives part shall be considered willful unless done, or omitted to be done, by his/her not in good faith without reasonable belief that his/her action or omission was in the best interest of the Bank.
(e) Resignation by Executive without Good Reason. The Executive may resign from employment during the term of this Agreement without Good Reason upon at least thirty (30) days prior written notice to the Board of Directors, provided, however, that the Bank may accelerate the Date of Termination upon receipt of written notice of the Executives resignation. In the event the Executive resigns without Good Reason, the Banks sole obligation under this Agreement will be to pay or provide any Accrued Obligations to the Executive.
(f) Termination Without Cause or With Good Reason.
(i) | The Board of Directors may immediately terminate the Executives employment at any time for a reason other than Cause (a termination Without Cause), and the Executive may, by written notice to the Board of Directors, terminate his employment at any time within ninety (90) days following an event constituting Good Reason (a termination With Good Reason); provided, however, that the Bank will have thirty (30) days to cure the Good Reason condition, but the Bank may waive its right to cure. In the event of a termination employment described under this Section 4(f)(i) during the Term and subject to the requirements of Section 4(f)(iii), the Bank will pay or provide the Executive the following: |
(A) any Accrued Obligations;
(B) a gross cash payment equal to the remaining Base Salary and bonus opportunity (based on the highest bonus paid during the prior three annual performance periods prior to the Executives Date of Termination) that would have been paid to the Executive during the remaining Term; payable in a lump sum within sixty (60) days of the Executives Date of Termination; and
(C) provided that the Executive has elected continued health care coverage in accordance with the Consolidated Omnibus Budget Reconciliation Act (COBRA), reimbursement of COBRA health care costs by the Bank for up to eighteen (18) consecutive months, or if less, for the period for which the Executive has elected COBRA coverage (commencing with the first month following the Executives Date of Termination and continuing until the eighteenth month following the Executives Date of Termination).
5
(ii) | Good Reason exists if, without the Executives express written consent, any of the following occur: |
(A) | a material reduction in the Executives Base Salary and/or aggregate incentive compensation opportunities under the Banks annual and long-term incentive plans or programs, as applicable; |
(B) | a material reduction in the Executives authority, duties or responsibilities from the position and attributes associated with the Executive Position; |
(C) | a relocation of the Executives principal place of employment by more than thirty-five (35) miles from the Banks main office; or |
(D) | a material breach of this Agreement by the Bank. |
(iii) | Notwithstanding anything to the contrary in Section 4(f)(i), the Executive will not receive any payments or benefits under Sections 4(f)(i)(B) or 4(f)(i)(C) unless and until the Executive executes a release of claims (the Release) against the Bank and any affiliate, and their officers, directors, successors and assigns, releasing said persons from any and all claims, rights, demands, causes of action, suits, arbitrations or grievances relating to the employment relationship, including claims under the Age Discrimination in Employment Act, but not including claims for benefits under tax-qualified plans or other benefit plans in which the Executive is vested, claims for benefits required by applicable law or claims with respect to obligations set forth in this Agreement that survive the termination of this Agreement. The Release must be executed and become irrevocable by the 60th day following the Date of Termination, provided that if the 60-day period spans two (2) calendar years, then, to the extent necessary to comply with Section 409A of the Internal Revenue Code of 1986, as amended (Code), the payments and benefits described in this Section 4(f) will be paid, or commence, in the second calendar year. |
(g) Effect on Status as a Director. In the event of the Executives termination of employment under this Agreement for any reason, unless otherwise agreed to by the mutual consent of the Executive and the Board of Directors, the termination will also constitute the Executives resignation as a director of the Bank and the Company, as well as a director of any subsidiary or affiliate thereof, to the extent the Executive is acting as a director of any of the aforementioned entities.
(h) Notice; Effective Date of Termination. Any Notice of Termination of employment under this Agreement must be communicated by or to the Executive or the Bank, as applicable, in accordance with Section 17. For purposes of this Agreement, the term Date of Termination means the Executives termination of employment pursuant to this Agreement, which will be effective on the earliest of: (i) immediately after the Bank gives notice to the Executive of the Executives termination Without Cause, unless the parties agree to a later date, in
6
which case, termination will be effective as of such later date; (ii) immediately upon approval by the Board of Directors of termination of the Executives employment for Cause; (iii) immediately upon the Executives death or Disability; (iv) thirty (30) days after the Executive gives written notice to the Bank of the Executives resignation from employment (including With Good Reason), provided that the Bank may set an earlier termination date at any time prior to the date of termination of employment, in which case the Executives resignation shall be effective as of that date; or (v) in the event of the Executives termination With Good Reason due to a material reduction in Base Salary, the date on which the Executive provides Notice of Termination in accordance with Section 4(f)(i).
5. | CHANGE IN CONTROL. |
(a) Change in Control Defined. For purposes of this Agreement, the term Change in Control means: (i) a change in the ownership of the Corporation; (ii) a change in the effective control of the Corporation; or (iii) a change in the ownership of a substantial portion of the assets of the Corporation as defined in accordance with Code Section 409A. For purposes of this Section 5(a), the term Corporation means the Bank, the Company or any of their successors, as applicable.
(i) | A change in the ownership of a Corporation occurs on the date that any one person, or more than one person acting as a group (as defined in Treasury Regulation 1.409A-3(i)(5)(v)(B)), acquires ownership of stock of the Corporation that, together with stock held by such person or group, constitutes more than fifty (50) percent of the total fair market value or total voting power of the stock of the Corporation. |
(ii) | A change in the effective control of the Corporation occurs on the date that either (A) any one person, or more than one person acting as a group (as defined in Treasury Regulation 1.409A-3(i)(5)(vi)(D)) acquires (or has acquired during the 12-month period ending on the date of the most recent acquisition by such person or persons) ownership of stock of the Corporation possessing thirty (30) percent or more of the total voting power of the stock of the Corporation, or (B) a majority of the members of the board of directors is replaced during any twelve (12) month period by directors whose appointment or election is not endorsed by a majority of the members of the board of directors prior to the date of the appointment or election, provided that this subsection (B) is inapplicable where a majority stockholder of the Corporation is another corporation. |
(iii) | A change in a substantial portion of the Corporations assets occurs on the date that any one person or more than one person acting as a group (as defined in Treasury Regulation 1.409A-3(i)(5)(vii)(C)) acquires (or has acquired during the twelve (12) month period ending on the date of the most recent acquisition by such person or persons) assets from the Corporation that have a total gross fair market value equal to or more than forty (40) percent of the total gross fair market value of (A) all of the assets of the Corporation, or (B) the value of the assets being disposed of, either of which is determined without regard to any liabilities associated with such assets. |
7
For all purposes hereunder, the definition of Change in Control shall be construed to be consistent with the requirements of Treasury Regulation 1.409A-3(i)(5), except to the extent that such regulations are superseded by subsequent guidance.
(b) Change in Control Benefits. Upon the termination of the Executives employment by the Bank (or any successor) Without Cause or by the Executive With Good Reason during the Term on or within two years after the effective time of a Change in Control, the Bank (or any successor) will pay or provide the Executive, or the Executives estate in the event of the Executives death, with the following:
(i) | any Accrued Obligations; |
(ii) | a gross payment equal to three (3) times the sum of the Executives: (A) Base Salary at the Date of Termination (or the Executives Base Salary in effect during any of the prior three years, if higher); and (B) the highest bonus paid during any of the three (3) most recently completed annual performance periods prior to the Change Control; payable in a lump sum within sixty (60) days of the Executives Date of Termination; and |
(iii) | provided that the Executive has elected continued health care coverage in accordance with COBRA, reimbursement of the COBRA health care costs by the Bank for up to 18 consecutive months, or if less, for the period for which the Executive has elected COBRA coverage (commencing with the first month following the Executives Date of Termination and continuing until the eighteenth month following the Executives Date of Termination). |
Notwithstanding the foregoing, the payments and benefits provided in this Section 5(b) will be payable to the Executive in lieu of any payments or benefits that are payable under Section 4(f).
6. | COVENANTS OF EXECUTIVE. |
(a) Non-Solicitation/Non-Compete. The Executive hereby covenants and agrees that during the Restricted Period, the Executive will not, without the written consent of the Bank, either directly or indirectly:
(i) | solicit, offer employment to, or take any other action intended (or that a reasonable person acting in like circumstances would expect) to have the effect of causing any officer or employee of the Bank, or any of its respective subsidiaries or affiliates, to terminate his or her employment with the Bank and/or accept employment with another employer; or |
8
(ii) | become an officer, employee, consultant, director, trustee, independent contractor, agent, joint venturer, partner or trustee of any savings bank, savings and loan association, savings and loan holding company, credit union, bank or bank holding company, insurance company or agency, any mortgage or loan broker or any other entity that competes with the business of the Bank or any of their direct or indirect subsidiaries or affiliates that: (A) has a headquarters within thirty-five (35) miles of the Banks headquarters (the Restricted Territory), or (B) has one or more offices, but is not headquartered, within the Restricted Territory, but in the latter case, only if the Executive would be employed, conduct business or have other responsibilities or duties within the Restricted Territory; or |
(iii) | solicit, provide any information, advice or recommendation or take any other action intended (or that a reasonable person acting in like circumstances would expect) to have the effect of causing any customer of the Bank to terminate an existing business or commercial relationship with the Bank. |
The restrictions contained in this Section 6(a) shall not apply in the event of the Executives termination of employment on or after the effective time of a Change in Control.
For purposes of this Section 6(a), the Restricted Period will be: (i) at all times during Executives period of employment with the Bank; and (ii) except as provided above, during the period beginning on Executives Date of Termination and ending on the one-year anniversary of the Date of Termination.
(b) Confidentiality. The Executive recognizes and acknowledges that the Executive has been and will be the recipient of confidential and proprietary business information concerning the Bank, including without limitation, past, present, planned or considered business activities of the Bank, and the Executive acknowledges and agrees that the Executive will not, during or after the term of the Executives employment, disclose such confidential and proprietary information for any purposes whatsoever, except as may be expressly permitted in writing signed by the Bank, or as may be required by regulatory inquiry, law or court order.
(c) Information/Cooperation. The Executive will, upon reasonable notice, furnish any information and assistance to the Bank as may be reasonably required by the Bank, in connection with any litigation in which it or any of its subsidiaries or affiliates is, or may become, a party; provided, however, that the Executive shall not be required to provide information or assistance with respect to any litigation between the Executive and the Bank or any other subsidiaries or affiliates.
(d) Reliance. Except as otherwise provided, all payments and benefits to the Executive under this Agreement will be subject to the Executives compliance with this Section 6, to the extent applicable. The parties hereto, recognizing that irreparable injury will result to the Bank, its business and property in the event of the Executives breach of this Section 6, agree that, in the event of any such breach by the Executive, the Bank will be entitled, in addition to any other remedies and damages available, to an injunction to restrain the violation hereof by the Executive and all persons acting for or with the Executive. The Executive represents and admits that the Executives experience and capabilities are such that the Executive can obtain employment in a business engaged in other lines of business than the Bank, and that the enforcement of a remedy by way of injunction will not prevent Executive from earning a livelihood. Nothing herein will be construed as prohibiting the Bank from pursuing any other remedies available to them for such breach or threatened breach, including the recovery of damages from the Executive.
9
7. | SOURCE OF PAYMENTS. |
All payments provided in this Agreement shall be timely paid by check or direct deposit from the general funds of the Bank (or any successor of the Bank).
8. | EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFITS PLANS. |
This Agreement contains the entire understanding between the parties hereto and supersedes any prior employment agreement between the Bank or any predecessor of the Bank and the Executive, except that this Agreement shall not affect or operate to reduce any benefit or compensation inuring to the Executive under another plan, program or agreement (other than an employment agreement) between the Bank and the Executive.
9. | NO ATTACHMENT; BINDING ON SUCCESSORS. |
(a) Except as required by law, no right to receive payments under this Agreement shall be subject to anticipation, commutation, alienation, sale, assignment, encumbrance, charge, pledge, or hypothecation, or to execution, attachment, levy, or similar process or assignment by operation of law, and any attempt, voluntary or involuntary, to affect any such action shall be null, void, and of no effect.
(b) The Bank shall require any successor or assignee, whether direct or indirect, by purchase, merger, consolidation or otherwise, to all or substantially all the business or assets of the Bank, expressly and unconditionally to assume and agree to perform the Banks obligations under this Agreement, in the same manner and to the same extent that the Bank would be required to perform if no such succession or assignment had taken place. A successors failure to assent to this Agreement following a Change in Control shall be deemed to be a material breach of this Agreement under Section 4(f).
10. | MODIFICATION AND WAIVER. |
(a) This Agreement may not be modified or amended except by an instrument in writing signed by the parties hereto.
(b) No term or condition of this Agreement shall be deemed to have been waived, nor shall there be any estoppel against the enforcement of any provision of this Agreement, except by written instrument of the party charged with such waiver or estoppel. No such written waiver shall be deemed a continuing waiver unless specifically stated therein, and each waiver shall operate only as to the specific term or condition waived and shall not constitute a waiver of the term or condition for the future as to any act other than that specifically waived.
10
11. | CERTAIN APPLICABLE LAW. |
Notwithstanding anything herein contained to the contrary, the following provisions shall apply:
(a) The Bank may terminate the Executives employment at any time, but any termination by the Bank other than termination for Cause shall not prejudice the Executives right to compensation or other benefits under this Agreement. The Executive shall have no right to receive compensation or other benefits under this Agreement for any period after the Executives termination for Cause, other than the Accrued Obligations.
(b) In no event shall the Bank (nor any affiliate) be obligated to make any payment pursuant to this Agreement that is prohibited by Section 18(k) of the Federal Deposit Insurance Act (codified at 12 U.S.C. sec. 1828(k)), 12 C.F.R. Part 359, or any other applicable law.
(c) Notwithstanding anything in this Agreement to the contrary, to the extent that a payment or benefit described in this Agreement constitutes non-qualified deferred compensation under Section 409A of the Code, and to the extent that the payment or benefit is payable upon the Executives termination of employment, then the payments or benefits will be payable only upon the Executives Separation from Service. For purposes of this Agreement, a Separation from Service will have occurred if the Bank and the Executive reasonably anticipate that either no further services will be performed by the Executive after the Date of Termination (whether as an employee or as an independent contractor) or the level of further services performed is less than fifty (50) percent of the average level of bona fide services in the thirty-six (36) months immediately preceding the termination. For all purposes hereunder, the definition of Separation from Service shall be interpreted consistent with Treasury Regulation Section 1.409A-1(h)(ii).
(d) Notwithstanding the foregoing, if the Executive is a Specified Employee (i.e., a key employee of a publicly traded company within the meaning of Section 409A of the Code and the regulations issued thereunder) and any payment under this Agreement is triggered due to the Executives Separation from Service, then solely to the extent necessary to avoid penalties under Section 409A of the Code, no payment will be made during the first six (6) months following the Executives Separation from Service. Rather, any payment which would otherwise be paid to the Executive during such period shall be accumulated and paid to the Executive in a lump sum on the first day of the seventh month following the Separation from Service. All subsequent payments shall be paid in the manner specified in this Agreement.
(e) To the extent not specifically provided in this Agreement, any compensation or reimbursements payable to Executive shall be paid or provided no later than two and one-half (2.5) months after the calendar year in which such compensation is no longer subject to a substantial risk of forfeiture within the meaning of Treasury Regulation Section 1.409A-1(d).
(f) Each payment pursuant to this Agreement is intended to constitute a separate payment for purposes Treasury Regulation Section 1.409A-2(b)(2).
11
(g) Notwithstanding anything in this Agreement to the contrary, the Executive understands that nothing contained in this Agreement limits the Executives ability to file a charge or complaint with the Securities and Exchange Commission or any other federal, state or local governmental agency or commission (Government Agencies) about a possible securities law violation without approval of the Bank (or any affiliate). The Executive further understands that this Agreement does not limit the Executives ability to communicate with any Government Agency or otherwise participate in any investigation or proceeding that may be conducted by any Government Agency, including providing documents or other information, without notice to the Bank (or any affiliate) related to the possible securities law violation. This Agreement does not limit the Executives right to receive any resulting monetary award for information provided to any Government Agency. In addition, pursuant to the Defend Trade Secrets Act of 2016, the Executive understands that an individual may not be held criminally or civilly liable under any federal or state trade secret law for the disclosure of a trade secret that (i) is made (A) in confidence to a federal, state or local government official, either directly or indirectly, or to an attorney; and (B) solely for the purpose of reporting or investigating a suspected violation of law; or (ii) is made in a complaint or other document that is filed under seal in a lawsuit or other proceeding. Further, an individual who files a lawsuit for retaliation by an employer for reporting a suspected violation of law may disclose the employers trade secrets to the attorney and use the trade secret information in the court proceeding if the individual (y) files any document containing the trade secret under seal; and (z) does not disclose the trade secret, except pursuant to court order.
12. | SEVERABILITY. |
If any provision of this Agreement is determined to be void or unenforceable, then the remaining provisions of this Agreement will remain in full force and effect.
13. | GOVERNING LAW. |
This Agreement shall be governed by the laws of the State of Nebraska, but only to the extent not superseded by federal law.
14. | ARBITRATION. |
Any dispute or controversy arising under or in connection with this Agreement shall be settled exclusively by arbitration, conducted by a single arbitrator selected by the Bank (or in the case of arbitration following a Change in Control, selected by the Executive) within fifty (50) miles of Grand Island, Nebraska, in accordance with the Commercial Rules of the American Arbitration Association then in effect. Judgment may be entered on the arbitrators award in any court having jurisdiction. The above notwithstanding, the Bank may seek injunctive relief in a court of competent jurisdiction in Nebraska to restrain any breach or threatened breach of any provision of this Agreement, without prejudice to any other rights or remedies that may otherwise be available to the Bank.
15. | INDEMNIFICATION. |
The Bank will provide the Executive (including the Executives heirs, executors and administrators) with coverage under a standard directors and officers liability insurance policy at its expense, and will indemnify the Executive (and the Executives heirs, executors and administrators) in accordance with the charter and bylaws of the Bank and to the fullest extent permitted under applicable law against all expenses and liabilities reasonably incurred by the Executive in connection with or arising out of any action, suit or proceeding in which the Executive may be involved by reason of having been a trustee, director or officer of the Bank or any subsidiary or affiliate of the Bank.
12
16. | TAX WITHHOLDING. |
The Bank may withhold from any amounts payable to the Executive hereunder all federal, state, local or other taxes that the Bank may reasonably determine are required to be withheld pursuant to any applicable law or regulation (it being understood that Executive is responsible for payment of all taxes in respect of the payments and benefits provided herein).
17. | NOTICE. |
For the purposes of this Agreement, notices and all other communications provided for in this Agreement shall be in writing and shall be deemed to have been duly given when delivered or mailed by certified or registered mail, return receipt requested, postage prepaid, addressed to the respective addresses set forth below or if sent by facsimile or email, on the date it is actually received.
To the Bank: |
Home Federal Savings and Loan Association of Grand Island 221 S Locust St Grand Island, NE 68801 Attention: Corporate Secretary | |
To Executive: |
Most recent address on file with the Bank |
[Signature Page Follows]
13
IN WITNESS WHEREOF, the parties have executed this Agreement as of the date first written above.
HOME FEDERAL SAVINGS AND LOAN ASSOCIATION OF GRAND ISLAND | ||
By: | ||
Name: | ||
Title: | ||
EXECUTIVE | ||
Steven D. Kunzman |
14
Exhibit 10.2
CHANGE IN CONTROL AGREEMENT
This Change in Control Agreement (the Agreement) is made effective as of the ____ day of ________________, 2023 (the Effective Date), by and between Home Federal Savings and Loan Association of Grand Island (the Bank), and Kurt Haecker (the Executive). Any reference to the Company shall mean Great Plains Bancshares, Inc., the proposed holding company of the Bank.
RECITALS
WHEREAS, the Executive is currently employed as an executive officer of the Bank;
WHEREAS, the Bank desires to assure itself of the Executives continued active participation in the business of the Bank; and
WHEREAS, to induce the Executive to remain in the employ of the Bank and in consideration of the Executives agreeing to remain in the employ of the Bank, the parties desire to specify the severance benefits due to the Executive in the event his employment with the Bank terminates under specified circumstances.
NOW THEREFORE, in consideration of the mutual agreements herein contained, and upon the other terms and conditions hereinafter provided, the parties hereby agree as follows:
1. TERM OF AGREEMENT
(a) Term; Renewal of Term. The term of this Agreement will begin as of the Effective Date and will continue for a period of three (3) years (the Term). Commencing on the first anniversary date of this Agreement (the Renewal Date) and continuing on each anniversary of the Renewal Date thereafter, the term of this Agreement shall renew for an additional year such that the remaining term of this Agreement is three (3) years; provided, however, that in order for this Agreement to renew, the disinterested members of the Board of Directors of the Bank (the Board of Directors) must take the following actions within the following time frames prior to each Renewal Date: (i) at least thirty (30) days prior to the Renewal Date, conduct or review a comprehensive performance evaluation of the Executive for purposes of determining whether to extend the Term; and (ii) affirmatively approve the renewal or non-renewal of the Term, which decision will be included in the minutes of the meeting of the Board of Directors. If the decision of the disinterested members of the Board of Directors is not to renew the Term, then the Board of Directors will provide the Executive with a written notice of non-renewal (Non-Renewal Notice) prior to the applicable Renewal Date and the Agreement will expire at the end of the current Term.
(b) Change in Control. Notwithstanding the foregoing, in the event the Bank or the Company has entered into an agreement to effect a transaction that would be considered a Change in Control, as defined under Section 2, the Term will extended automatically so that it expires no sooner than two (2) years after the effective date of the Change in Control.
2. CERTAIN DEFINITIONS
(a) Base Salary. For purposes of this Agreement, the term Base Salary means the annual rate of base salary paid to the Executive by the Bank.
(b) Change in Control. For purposes of this Agreement, the term Change in Control means: (i) a change in the ownership of the Corporation; (ii) a change in the effective control of the Corporation; or (iii) a change in the ownership of a substantial portion of the assets of the Corporation as defined in accordance with Code Section 409A. For purposes of this Section 2(b), the term Corporation means the Bank, the Company or any of their successors, as applicable.
(i) | A change in the ownership of a Corporation occurs on the date that any one person, or more than one person acting as a group (as defined in Treasury Regulation 1.409A-3(i)(5)(v)(B)), acquires ownership of stock of the Corporation that, together with stock held by such person or group, constitutes more than fifty (50) percent of the total fair market value or total voting power of the stock of the Corporation. |
(ii) | A change in the effective control of the Corporation occurs on the date that either (A) any one person, or more than one person acting as a group (as defined in Treasury Regulation 1.409A-3(i)(5)(vi)(D)) acquires (or has acquired during the 12-month period ending on the date of the most recent acquisition by such person or persons) ownership of stock of the Corporation possessing thirty (30) percent or more of the total voting power of the stock of the Corporation, or (B) a majority of the members of the Board is replaced during any twelve (12) month period by directors whose appointment or election is not endorsed by a majority of the members of the board of directors prior to the date of the appointment or election, provided that this subsection (B) is inapplicable where a majority stockholder of the Corporation is another corporation. |
(iii) | A change in a substantial portion of the Corporations assets occurs on the date that any one person or more than one person acting as a group (as defined in Treasury Regulation 1.409A-3(i)(5)(vii)(C)) acquires (or has acquired during the twelve (12) month period ending on the date of the most recent acquisition by such person or persons) assets from the Corporation that have a total gross fair market value equal to or more than forty (40) percent of the total gross fair market value of (A) all of the assets of the Corporation, or (B) the value of the assets being disposed of, either of which is determined without regard to any liabilities associated with such assets. |
For all purposes hereunder, the definition of Change in Control shall be construed to be consistent with the requirements of Treasury Regulation 1.409A-3(i)(5), except to the extent that such regulations are superseded by subsequent guidance.
2
(c) Code. Code means the Internal Revenue Code of 1986, as amended.
(d) Good Reason. The term Good Reason means a termination of employment by the Executive following a Change in Control if, without the Executives express written consent, any of the following occurs:
(i) | a material reduction in the Executives Base Salary; |
(ii) | a material reduction in the Executives authority, duties or responsibilities from the position and attributes associated with the Executives executive position with the Bank in effect as of the Effective Date or any successor executive position, as mutually agreed to by the Bank and the Executive; |
(iii) | the Bank requires the Executive to relocate to any office or location resulting in an increase in the Executives daily commute of thirty-five (35) miles or more; or |
(iv) | a material breach of this Agreement by the Bank; |
provided, however, that prior to any termination of employment for Good Reason, the Executive must first provide written notice to the Bank (or its successor) within ninety (90) days following the initial existence of the condition, describing the existence of the condition, and the Bank will thereafter have the right to remedy the condition within thirty (30) days of the date the Bank received the written notice from the Executive. If the Bank remedies the condition within the thirty (30) day cure period, then no Good Reason shall be deemed to exist with respect to that condition. If the Bank does not remedy the condition within the thirty (30) day cure period, then the Executive may deliver a Notice of Termination for Good Reason to the Bank at any time within sixty (60) days following the expiration of the cure period.
(e) Termination for Cause and Cause. The terms Termination for Cause and Cause mean termination of the Executives employment by the Bank because of, in the good faith determination of the Board of Directors, the Executives:
(i) material act of dishonesty or fraud in performing the Executives duties on behalf of the Bank;
(ii) willful misconduct that in the judgment of the Board of Directors will likely cause economic damage to the Bank or injury to the business reputation of the Bank;
(iii) breach of fiduciary duty involving personal profit;
(iv) intentional failure to perform the Executives stated duties after written notice thereof from the Board of Directors;
3
(v) willful violation of any law, rule or regulation (other than traffic violations or similar offenses which results only in a fine or other non-custodial penalty) that reflect adversely on the reputation of the Bank; any felony conviction, any violation of law involving moral turpitude, or any violation of a final cease-and-desist order; or any violation of the policies and procedures of the Bank as outlined in the Banks employee handbook or policies, which would result in the termination of employment of employees of the Bank, as from time to time amended and incorporated herein by reference; or
(vi) material breach of any provision of this Agreement.
3. BENEFITS UPON TERMINATION
If, subsequent to a Change in Control and during the Term of this Agreement, the Bank (or its successor) terminates the Executives employment other than for Cause, or if the Executive terminates his employment for Good Reason (collectively, a Qualifying Termination Event), then the Bank will pay the Executive, or the Executives estate in the event of the Executives subsequent death prior to receiving the payment due, the following:
(i) | a cash lump sum payment in an amount equal to three (3) times the sum of the Executives: (A) Base Salary (or the Executives Base Salary in effect immediately prior to the Change in Control, if higher); and (B) the highest annual cash bonus earned by the Executive for the three (3) most recently completed annual performance periods prior to the Change Control, payable within thirty (30) days following the Executives Date of Termination; and |
(ii) | provided that the Executive has elected continued health care coverage in accordance with the Consolidated Omnibus Budget Reconciliation Act (COBRA), eighteen (18) consecutive monthly cash payments (commencing within the first month following the Executives Date of Termination and continuing until the 18th month following the Executives Date of Termination), each equal to the monthly COBRA premium in effect as of the Executives Date of Termination for the level of coverage in effect for the Executive and the Executives dependents under the Banks (or any successors) group health plan. |
4. NOTICE; EFFECTIVE DATE OF TERMINATION
Any purported termination of employment by the Bank or by the Executive in connection with or following a Change in Control shall be communicated by a Notice of Termination to the other party hereto in accordance with Section 15. For purposes of this Agreement, a Notice of Termination means a written notice which that indicates the Date of Termination and, in the event of termination by the Executive, the specific termination provision in this Agreement relied upon and shall set forth in reasonable detail the facts and circumstances claimed to provide a basis for termination of the Executives employment under the provision so indicated. The Date of Termination means termination of the Executives employment pursuant to this Agreement, which will be effective on the earliest of: (i) immediately upon notice to the Executive of the Executives termination of employment for Cause; (ii) within thirty (30) days,
4
as specified by the Bank, after the Bank gives notice to the Executive of the Executives termination without Cause; or (iii) thirty (30) days after the Executive gives written notice to the Bank of the Executives resignation from employment for Good Reason, provided that the Bank may set an earlier termination date at any time prior to that date, in which case the Executives resignation will be effective as of the date set by the Bank.
5. SOURCE OF PAYMENTS
All payments provided in this Agreement shall be timely paid by check or direct deposit from the general funds of the Bank (or any successor of the Bank).
6. NO ATTACHMENT
Except as required by law, no right to receive payments under this Agreement shall be subject to anticipation, commutation, alienation, sale, assignment, encumbrance, charge, pledge, or hypothecation, or to execution, attachment, levy, or similar process or assignment by operation of law, and any attempt, voluntary or involuntary, to effect any such action shall be null, void, and of no effect.
7. ENTIRE AGREEMENT; MODIFICATION AND WAIVER
(a) This Agreement contains the entire understanding between the parties hereto and supersedes any prior agreement between the Bank and the Executive, except that this Agreement shall not affect or operate to reduce any benefit or compensation inuring to the Executive of a kind elsewhere provided. No provision of this Agreement shall be interpreted to mean that the Executive is subject to receiving fewer benefits than those available to the Executive without reference to this Agreement.
(b) This Agreement may not be modified or amended except by an instrument in writing signed by the parties hereto.
(c) No term or condition of this Agreement shall be deemed to have been waived, nor shall there be any estoppel against the enforcement of any provision of this Agreement, except by written instrument of the party charged with the waiver or estoppel. No such written waiver shall be deemed a continuing waiver unless specifically stated therein, and each such waiver shall operate only as to the specific term or condition waived and shall not constitute a waiver of the term or condition for the future or as to any act other than that specifically waived.
8. SEVERABILITY
If any provision of this Agreement is determined to be void or unenforceable, then the remaining provisions of this Agreement will remain in full force and effect.
9. GOVERNING LAW
This Agreement will be governed by the laws of the State of Nebraska but only to the extent not superseded by federal law.
5
10. ARBITRATION
(a) Any dispute or controversy arising under or in connection with this Agreement will be settled exclusively by binding arbitration, as an alternative to civil litigation and without any trial by jury to resolve such claims, conducted by a single arbitrator, mutually acceptable to the Bank and the Executive, sitting in a location selected by the Bank within 50 miles from the main office of the Bank, in accordance with the rules of the American Arbitration Associations National Rules for the Resolution of Employment Disputes then in effect. Judgment may be entered on the arbitrators award in any court having jurisdiction.
(b) If the occurrence of a Qualifying Termination Event is disputed by the Bank, and if it is determined in arbitration that the Executive is entitled to the compensation under Section 3 of this Agreement, the payment of the compensation by the Bank will commence immediately following the date of resolution by arbitration, with interest due to the Executive on the cash amount that was not paid pending arbitration (at the prime rate as published in The Wall Street Journal from time to time), and the Executive will be entitled to reimbursement of legal fees and expenses incurred by the Executive in arbitration (upon provision to the Bank of a detailed invoice with respect to such time and expenses).
11. OBLIGATIONS OF BANK
The termination of the Executives employment, other than a Qualifying Termination Event following a Change in Control, will not result in any obligation of the Bank (or any affiliate of the Bank, including the Company) under this Agreement.
12. SUCCESSORS AND ASSIGNS
The Bank shall require any successor or assignee, whether direct or indirect, by purchase, merger, consolidation or otherwise, to all or substantially all the business or assets of the Bank, expressly and unconditionally to assume and agree to perform the Banks obligations under this Agreement, in the same manner and to the same extent that the Bank would be required to perform if no such succession or assignment had taken place.
13. TAX WITHHOLDING.
The Bank may withhold from any amounts payable to the Executive hereunder all federal, state, local or other taxes that the Bank may reasonably determine are required to be withheld pursuant to any applicable law or regulation (it being understood that the Executive is responsible for payment of all taxes in respect of the payments and benefits provided herein).
14. APPLICABLE LAW
(a) In no event will the Bank (or any affiliate) be obligated to make any payment pursuant to this Agreement that is prohibited by Section 18(k) of the Federal Deposit Insurance Act (codified at 12 U.S.C. sec. 1828(k)), 12 C.F.R. Part 359, or any other applicable law.
6
(b) Notwithstanding anything in this Agreement to the contrary, to the extent that a payment or benefit described in this Agreement constitutes non-qualified deferred compensation under Section 409A of the Code, and to the extent that the payment or benefit is payable upon the Executives termination of employment, then the payments or benefits will be payable only upon the Executives Separation from Service. For purposes of this Agreement, a Separation from Service will have occurred if the Bank and the Executive reasonably anticipate that either no further services will be performed by the Executive after the Date of Termination (whether as an employee or as an independent contractor) or the level of further services performed is less than fifty (50) percent of the average level of bona fide services in the thirty-six (36) months immediately preceding the termination. For all purposes hereunder, the definition of Separation from Service shall be interpreted consistent with Treasury Regulation Section 1.409A-1(h)(ii).
(c) Notwithstanding the foregoing, if the Executive is a Specified Employee (i.e., a key employee of a publicly traded company within the meaning of Section 409A of the Code and the regulations issued thereunder) and any payment under this Agreement is triggered due to the Executives Separation from Service, then solely to the extent necessary to avoid penalties under Section 409A of the Code, no payment shall be made during the first six (6) months following the Executives Separation from Service. Rather, any payment that would otherwise be paid to the Executive during that six-month period will be accumulated and paid to the Executive in a lump sum on the first day of the seventh month following the Executives Separation from Service. All subsequent payments shall be paid in the manner specified in this Agreement.
(d) Each payment pursuant to this Agreement is intended to constitute a separate payment for purposes Treasury Regulation Section 1.409A-2(b)(2).
15. NOTICE.
For the purposes of this Agreement, notices and all other communications provided for in this Agreement will be in writing and will be deemed to have been duly given when delivered or mailed by certified or registered mail, return receipt requested, postage prepaid, addressed to the respective addresses set forth below or if sent by facsimile or email, on the date it is actually received.
To the Bank |
Home Federal Savings and Loan Association of Grand Island 221 S Locust St Attention: Corporate Secretary | |
To the Executive: |
Most recent address on file with the Bank |
16. COUNTERPARTS
This Agreement may be executed in two (2) or more counterparts by original signature, facsimile or any generally accepted electronic means (including transmission of a pdf containing executed signature pages), each of which shall be deemed an original, and all of which shall constitute one and the same Agreement.
[Signature Page Follows]
7
SIGNATURES
IN WITNESS WHEREOF, the Bank has caused this Agreement to be executed by its duly authorized officer, and the Executive has signed this Agreement, as of the Effective Date specified above.
HOME FEDERAL SAVINGS AND LOAN ASSOCIATION OF GRAND ISLAND | ||
By: |
EXECUTIVE | ||
Kurt Haecker |
8
Exhibit 10.3
CHANGE IN CONTROL AGREEMENT
This Change in Control Agreement (the Agreement) is made effective as of the ____ day of ________________, 2023 (the Effective Date), by and between Home Federal Savings and Loan Association of Grand Island (the Bank), and Lisa Harris (the Executive). Any reference to the Company shall mean Great Plains Bancshares, Inc., the proposed holding company of the Bank.
RECITALS
WHEREAS, the Executive is currently employed as an executive officer of the Bank;
WHEREAS, the Bank desires to assure itself of the Executives continued active participation in the business of the Bank; and
WHEREAS, to induce the Executive to remain in the employ of the Bank and in consideration of the Executives agreeing to remain in the employ of the Bank, the parties desire to specify the severance benefits due to the Executive in the event her employment with the Bank terminates under specified circumstances.
NOW THEREFORE, in consideration of the mutual agreements herein contained, and upon the other terms and conditions hereinafter provided, the parties hereby agree as follows:
1. | TERM OF AGREEMENT |
(a) Term; Renewal of Term. The term of this Agreement will begin as of the Effective Date and will continue for a period of three (3) years (the Term). Commencing on the first anniversary date of this Agreement (the Renewal Date) and continuing on each anniversary of the Renewal Date thereafter, the term of this Agreement shall renew for an additional year such that the remaining term of this Agreement is three (3) years; provided, however, that in order for this Agreement to renew, the disinterested members of the Board of Directors of the Bank (the Board of Directors) must take the following actions within the following time frames prior to each Renewal Date: (i) at least thirty (30) days prior to the Renewal Date, conduct or review a comprehensive performance evaluation of the Executive for purposes of determining whether to extend the Term; and (ii) affirmatively approve the renewal or non-renewal of the Term, which decision will be included in the minutes of the meeting of the Board of Directors. If the decision of the disinterested members of the Board of Directors is not to renew the Term, then the Board of Directors will provide the Executive with a written notice of non-renewal (Non-Renewal Notice) prior to the applicable Renewal Date and the Agreement will expire at the end of the current Term.
(b) Change in Control. Notwithstanding the foregoing, in the event the Bank or the Company has entered into an agreement to effect a transaction that would be considered a Change in Control, as defined under Section 2, the Term will extended automatically so that it expires no sooner than two (2) years after the effective date of the Change in Control.
2. | CERTAIN DEFINITIONS |
(a) Base Salary. For purposes of this Agreement, the term Base Salary means the annual rate of base salary paid to the Executive by the Bank.
(b) Change in Control. For purposes of this Agreement, the term Change in Control means: (i) a change in the ownership of the Corporation; (ii) a change in the effective control of the Corporation; or (iii) a change in the ownership of a substantial portion of the assets of the Corporation as defined in accordance with Code Section 409A. For purposes of this Section 2(b), the term Corporation means the Bank, the Company or any of their successors, as applicable.
(i) | A change in the ownership of a Corporation occurs on the date that any one person, or more than one person acting as a group (as defined in Treasury Regulation 1.409A-3(i)(5)(v)(B)), acquires ownership of stock of the Corporation that, together with stock held by such person or group, constitutes more than fifty (50) percent of the total fair market value or total voting power of the stock of the Corporation. |
(ii) | A change in the effective control of the Corporation occurs on the date that either (A) any one person, or more than one person acting as a group (as defined in Treasury Regulation 1.409A-3(i)(5)(vi)(D)) acquires (or has acquired during the 12-month period ending on the date of the most recent acquisition by such person or persons) ownership of stock of the Corporation possessing thirty (30) percent or more of the total voting power of the stock of the Corporation, or (B) a majority of the members of the Board is replaced during any twelve (12) month period by directors whose appointment or election is not endorsed by a majority of the members of the board of directors prior to the date of the appointment or election, provided that this subsection (B) is inapplicable where a majority stockholder of the Corporation is another corporation. |
(iii) | A change in a substantial portion of the Corporations assets occurs on the date that any one person or more than one person acting as a group (as defined in Treasury Regulation 1.409A-3(i)(5)(vii)(C)) acquires (or has acquired during the twelve (12) month period ending on the date of the most recent acquisition by such person or persons) assets from the Corporation that have a total gross fair market value equal to or more than forty (40) percent of the total gross fair market value of (A) all of the assets of the Corporation, or (B) the value of the assets being disposed of, either of which is determined without regard to any liabilities associated with such assets. |
For all purposes hereunder, the definition of Change in Control shall be construed to be consistent with the requirements of Treasury Regulation 1.409A-3(i)(5), except to the extent that such regulations are superseded by subsequent guidance.
2
(c) Code. Code means the Internal Revenue Code of 1986, as amended.
(d) Good Reason. The term Good Reason means a termination of employment by the Executive following a Change in Control if, without the Executives express written consent, any of the following occurs:
(i) | a material reduction in the Executives Base Salary; |
(ii) | a material reduction in the Executives authority, duties or responsibilities from the position and attributes associated with the Executives executive position with the Bank in effect as of the Effective Date or any successor executive position, as mutually agreed to by the Bank and the Executive; |
(iii) | the Bank requires the Executive to relocate to any office or location resulting in an increase in the Executives daily commute of thirty-five (35) miles or more; or |
(iv) | a material breach of this Agreement by the Bank; |
provided, however, that prior to any termination of employment for Good Reason, the Executive must first provide written notice to the Bank (or its successor) within ninety (90) days following the initial existence of the condition, describing the existence of the condition, and the Bank will thereafter have the right to remedy the condition within thirty (30) days of the date the Bank received the written notice from the Executive. If the Bank remedies the condition within the thirty (30) day cure period, then no Good Reason shall be deemed to exist with respect to that condition. If the Bank does not remedy the condition within the thirty (30) day cure period, then the Executive may deliver a Notice of Termination for Good Reason to the Bank at any time within sixty (60) days following the expiration of the cure period.
(e) Termination for Cause and Cause. The terms Termination for Cause and Cause mean termination of the Executives employment by the Bank because of, in the good faith determination of the Board of Directors, the Executives:
(i) material act of dishonesty or fraud in performing the Executives duties on behalf of the Bank;
(ii) willful misconduct that in the judgment of the Board of Directors will likely cause economic damage to the Bank or injury to the business reputation of the Bank;
(iii) breach of fiduciary duty involving personal profit;
(iv) intentional failure to perform the Executives stated duties after written notice thereof from the Board of Directors;
3
(v) willful violation of any law, rule or regulation (other than traffic violations or similar offenses which results only in a fine or other non-custodial penalty) that reflect adversely on the reputation of the Bank; any felony conviction, any violation of law involving moral turpitude, or any violation of a final cease-and-desist order; or any violation of the policies and procedures of the Bank as outlined in the Banks employee handbook or policies, which would result in the termination of employment of employees of the Bank, as from time to time amended and incorporated herein by reference; or
(vi) material breach of any provision of this Agreement.
3. | BENEFITS UPON TERMINATION |
If, subsequent to a Change in Control and during the Term of this Agreement, the Bank (or its successor) terminates the Executives employment other than for Cause, or if the Executive terminates her employment for Good Reason (collectively, a Qualifying Termination Event), then the Bank will pay the Executive, or the Executives estate in the event of the Executives subsequent death prior to receiving the payment due, the following:
(i) | a cash lump sum payment in an amount equal to three (3) times the sum of the Executives: (A) Base Salary (or the Executives Base Salary in effect immediately prior to the Change in Control, if higher); and (B) the highest annual cash bonus earned by the Executive for the three (3) most recently completed annual performance periods prior to the Change Control, payable within thirty (30) days following the Executives Date of Termination; and |
(ii) | provided that the Executive has elected continued health care coverage in accordance with the Consolidated Omnibus Budget Reconciliation Act (COBRA), eighteen (18) consecutive monthly cash payments (commencing within the first month following the Executives Date of Termination and continuing until the 18th month following the Executives Date of Termination), each equal to the monthly COBRA premium in effect as of the Executives Date of Termination for the level of coverage in effect for the Executive and the Executives dependents under the Banks (or any successors) group health plan. |
4. | NOTICE; EFFECTIVE DATE OF TERMINATION |
Any purported termination of employment by the Bank or by the Executive in connection with or following a Change in Control shall be communicated by a Notice of Termination to the other party hereto in accordance with Section 15. For purposes of this Agreement, a Notice of Termination means a written notice which that indicates the Date of Termination and, in the event of termination by the Executive, the specific termination provision in this Agreement relied upon and shall set forth in reasonable detail the facts and circumstances claimed to provide a basis for termination of the Executives employment under the provision so indicated. The Date of Termination means termination of the Executives employment pursuant to this Agreement, which will be effective on the earliest of: (i) immediately upon notice to the Executive of the Executives termination of employment for Cause; (ii) within thirty (30) days,
4
as specified by the Bank, after the Bank gives notice to the Executive of the Executives termination without Cause; or (iii) thirty (30) days after the Executive gives written notice to the Bank of the Executives resignation from employment for Good Reason, provided that the Bank may set an earlier termination date at any time prior to that date, in which case the Executives resignation will be effective as of the date set by the Bank.
5. | SOURCE OF PAYMENTS |
All payments provided in this Agreement shall be timely paid by check or direct deposit from the general funds of the Bank (or any successor of the Bank).
6. | NO ATTACHMENT |
Except as required by law, no right to receive payments under this Agreement shall be subject to anticipation, commutation, alienation, sale, assignment, encumbrance, charge, pledge, or hypothecation, or to execution, attachment, levy, or similar process or assignment by operation of law, and any attempt, voluntary or involuntary, to effect any such action shall be null, void, and of no effect.
7. | ENTIRE AGREEMENT; MODIFICATION AND WAIVER |
(a) This Agreement contains the entire understanding between the parties hereto and supersedes any prior agreement between the Bank and the Executive, except that this Agreement shall not affect or operate to reduce any benefit or compensation inuring to the Executive of a kind elsewhere provided. No provision of this Agreement shall be interpreted to mean that the Executive is subject to receiving fewer benefits than those available to the Executive without reference to this Agreement.
(b) This Agreement may not be modified or amended except by an instrument in writing signed by the parties hereto.
(c) No term or condition of this Agreement shall be deemed to have been waived, nor shall there be any estoppel against the enforcement of any provision of this Agreement, except by written instrument of the party charged with the waiver or estoppel. No such written waiver shall be deemed a continuing waiver unless specifically stated therein, and each such waiver shall operate only as to the specific term or condition waived and shall not constitute a waiver of the term or condition for the future or as to any act other than that specifically waived.
8. | SEVERABILITY |
If any provision of this Agreement is determined to be void or unenforceable, then the remaining provisions of this Agreement will remain in full force and effect.
9. | GOVERNING LAW |
This Agreement will be governed by the laws of the State of Nebraska but only to the extent not superseded by federal law.
5
10. | ARBITRATION |
(a) Any dispute or controversy arising under or in connection with this Agreement will be settled exclusively by binding arbitration, as an alternative to civil litigation and without any trial by jury to resolve such claims, conducted by a single arbitrator, mutually acceptable to the Bank and the Executive, sitting in a location selected by the Bank within 50 miles from the main office of the Bank, in accordance with the rules of the American Arbitration Associations National Rules for the Resolution of Employment Disputes then in effect. Judgment may be entered on the arbitrators award in any court having jurisdiction.
(b) If the occurrence of a Qualifying Termination Event is disputed by the Bank, and if it is determined in arbitration that the Executive is entitled to the compensation under Section 3 of this Agreement, the payment of the compensation by the Bank will commence immediately following the date of resolution by arbitration, with interest due to the Executive on the cash amount that was not paid pending arbitration (at the prime rate as published in The Wall Street Journal from time to time), and the Executive will be entitled to reimbursement of legal fees and expenses incurred by the Executive in arbitration (upon provision to the Bank of a detailed invoice with respect to such time and expenses).
11. | OBLIGATIONS OF BANK |
The termination of the Executives employment, other than a Qualifying Termination Event following a Change in Control, will not result in any obligation of the Bank (or any affiliate of the Bank, including the Company) under this Agreement.
12. | SUCCESSORS AND ASSIGNS |
The Bank shall require any successor or assignee, whether direct or indirect, by purchase, merger, consolidation or otherwise, to all or substantially all the business or assets of the Bank, expressly and unconditionally to assume and agree to perform the Banks obligations under this Agreement, in the same manner and to the same extent that the Bank would be required to perform if no such succession or assignment had taken place.
13. | TAX WITHHOLDING. |
The Bank may withhold from any amounts payable to the Executive hereunder all federal, state, local or other taxes that the Bank may reasonably determine are required to be withheld pursuant to any applicable law or regulation (it being understood that the Executive is responsible for payment of all taxes in respect of the payments and benefits provided herein).
14. | APPLICABLE LAW |
(a) In no event will the Bank (or any affiliate) be obligated to make any payment pursuant to this Agreement that is prohibited by Section 18(k) of the Federal Deposit Insurance Act (codified at 12 U.S.C. sec. 1828(k)), 12 C.F.R. Part 359, or any other applicable law.
6
(b) Notwithstanding anything in this Agreement to the contrary, to the extent that a payment or benefit described in this Agreement constitutes non-qualified deferred compensation under Section 409A of the Code, and to the extent that the payment or benefit is payable upon the Executives termination of employment, then the payments or benefits will be payable only upon the Executives Separation from Service. For purposes of this Agreement, a Separation from Service will have occurred if the Bank and the Executive reasonably anticipate that either no further services will be performed by the Executive after the Date of Termination (whether as an employee or as an independent contractor) or the level of further services performed is less than fifty (50) percent of the average level of bona fide services in the thirty-six (36) months immediately preceding the termination. For all purposes hereunder, the definition of Separation from Service shall be interpreted consistent with Treasury Regulation Section 1.409A-1(h)(ii).
(c) Notwithstanding the foregoing, if the Executive is a Specified Employee (i.e., a key employee of a publicly traded company within the meaning of Section 409A of the Code and the regulations issued thereunder) and any payment under this Agreement is triggered due to the Executives Separation from Service, then solely to the extent necessary to avoid penalties under Section 409A of the Code, no payment shall be made during the first six (6) months following the Executives Separation from Service. Rather, any payment that would otherwise be paid to the Executive during that six-month period will be accumulated and paid to the Executive in a lump sum on the first day of the seventh month following the Executives Separation from Service. All subsequent payments shall be paid in the manner specified in this Agreement.
(d) Each payment pursuant to this Agreement is intended to constitute a separate payment for purposes Treasury Regulation Section 1.409A-2(b)(2).
15. | NOTICE. |
For the purposes of this Agreement, notices and all other communications provided for in this Agreement will be in writing and will be deemed to have been duly given when delivered or mailed by certified or registered mail, return receipt requested, postage prepaid, addressed to the respective addresses set forth below or if sent by facsimile or email, on the date it is actually received.
To the Bank | Home Federal Savings and Loan Association of Grand Island 221 S Locust St Grand Island, NE 68801 Attention: Corporate Secretary | |
To the Executive: | Most recent address on file with the Bank |
16. | COUNTERPARTS |
This Agreement may be executed in two (2) or more counterparts by original signature, facsimile or any generally accepted electronic means (including transmission of a pdf containing executed signature pages), each of which shall be deemed an original, and all of which shall constitute one and the same Agreement.
7
[Signature Page Follows]
8
SIGNATURES
IN WITNESS WHEREOF, the Bank has caused this Agreement to be executed by its duly authorized officer, and the Executive has signed this Agreement, as of the Effective Date specified above.
HOME FEDERAL SAVINGS AND LOAN ASSOCIATION OF GRAND ISLAND | ||
By: |
| |
EXECUTIVE | ||
| ||
Lisa Harris |
9
Exhibit 10.4
HOME FEDERAL SAVINGS & LOAN ASSOCIATION
SUPPLEMENTAL RETIREMENT INCOME PLAN
(As Amended and Restated Effective as June 1, 2023)
Home Federal Savings and Loan Association of Grand Island , Nebraska (hereinafter the Employer), does hereby amend and restate the Supplemental Retirement Income Plan, originally effective May 1, 1983, and amended and restated in its entirety effective as of June 1, 2023.
ARTICLE I
Participation
1.1 Continuous Service shall mean and include the period since the date on which an employee becomes a Participant in this Plan and since which there has been no Separation from Service by the Employer and no loss of qualification as an eligible employee.
1.2 Participant as used in this Plan is the employee designated by the Employer and as listed under Section 2.2 herein, or as hereinafter amended.
1.3 Eligibility. The Participant designated in paragraph 1.2 shall start to accrue benefits from the later of (i) May 1, 1983, or (ii) May 1st nearest to the date on which they were designated as a Participant.
1.4 Change of Status. If the Participant is not eligible for retirement under Section 2.2 or early retirement under Section 2.3 of this Plan and his/her service with the Employer has been terminated, the Participant shall cease to be a participating employee as of the Participants Separation from Service. A terminated employee who is later rehired by the Employer or becomes again an eligible employee, shall be deemed to be a new employee for all purposes under this Plan, and his/her previous periods of service shall be disregarded in determining the period of his/her continuous service hereunder.
1.5 Separation from Service. For purposes of this Plan, the term Separation from Service means the Participants termination of employment with the Employer within the meaning of Code Section 409A. No Separation from Service shall be deemed to occur due to military leave, sick leave or other bona fide leave of absence if the period of the leave does not exceed six months or, if longer, so long as the Participants right to reemployment is provided by law or contract. If the leave exceeds six months and the Participants right to reemployment is not provided by law or by contract, then the Participant shall have a Separation from Service on the first date immediately following such six-month period. Whether a Separation from Service has occurred is determined based on whether the facts and circumstances indicate that the Employer and the Participant reasonably anticipated that no further services would be performed after a certain date or that the level of bona fide services the Participant would perform after that date (whether as an employee or as an independent contractor) would permanently decrease to
less than 50% of the average level of bona fide services performed over the immediately preceding 36 months (or the lesser period of time in which the Participant performed services for the Employer). The determination of whether the Participant has had a Separation from Service shall be made by applying the presumptions set forth in the Treasury Regulations under Code Section 409A.
1.6 Specified Employee. For purposes of this Plan, the term Specified Employee means an individual who also satisfies the definition of key employee as that term is defined in Code Section 416(i) (without regard to paragraph (5) thereof). In the event the Participant is a Specified Employee, no distribution shall be made to the Participant upon Separation from Service (other than due to death or disability) prior to the date which is six (6) months following Separation from Service.
ARTICLE II
Benefits
2.1 Funding Policy. To receive benefits pursuant to this Plan, the Participant, if under age 60 when first eligible, must agree to the Employers ownership of life insurance and/or annuity contracts issued on the life of the Participant. The Employer will be the beneficiary of all policies.
2.2 Retirement Income. If a Participant incurs a Separation from Service (other than for cause, as determined in accordance with the Employers policies) on or after attaining age 65, the Employer shall provide the following annual retirement benefit, payable in 120 equal monthly installments, beginning at the end of the month following the date of the Separation from Service:
Participant |
Annual Retirement Income | |||
Steve Kunzman |
$ | 30,000 |
2.3 Early Retirement. If the Participant incurs a Separation from Service prior to attaining age, but after attaining age of 55 and completing ten years of Continuous Service, the Participant will receive a reduced benefit commencing on the first of the month following the date the Participant attains age 65.
The reduced benefit to which a Participant shall be entitled under this Section 2.3 shall be equal to the normal retirement benefit multiplied by a fraction consisting of the number of years of Continuous Service over the number of years of participation had the employee worked continuously until age 65. The Participant may elect, at the time of being designated a Participant, to have benefits begin immediately after a Separation from Service pursuant to this Section 2.3. If such an election is made, the earned benefit amount will be actuarially reduced based upon annual interest at 5%.
2.4 Source of Funding. The Employer shall pay the entire amount of the retirement benefits to the retired Participant or the designated beneficiary in the event of the Participants death. Payments shall be made directly from the general assets of the Employer. The annual amounts of retirement income will be paid in monthly installments.
2.5 Death of Active Participant. The beneficiary of a Participant whose death occurs prior to retirement will be paid one-twelfth of the annual retirement income to which the Participant would have been entitled for a period of 180 months following such Participants death.
2.6 Death of Retired Participant. If a Participant is receiving income under the terms of this Plan, or has completed all requirements, and dies prior to the receipt of all of the installments, such installments as remain unpaid shall be continued to the beneficiary designated in writing by the Participant. Such designation shall be made in a form satisfactory to the Plan Administrator and may be revoked or changed by filing written notice. If a Participant fails to designate a beneficiary, or if all designated beneficiaries shall have predeceased the Participant, the remaining payments shall be made to the Participants surviving spouse, or if there is no surviving spouse, the Participants estate.
2.7 Nonassignability of Retirement, or Death Benefits. A Participant or his/her beneficiary cannot commute, encumber, transfer, assign, sell or otherwise dispose of his/her right to receive the income payments provided by this Plan.
ARTICLE III
Termination and Amendments
3.1 Amendments. The Employer may, by appropriate resolution of the Board of Directors, amend this Plan in any particular, provided, that no amendment shall have the effect to reduce an accrued benefit provided under this Plan without the written consent of the Participant.
3.2 Termination.
(a) | Partial Termination. The Employer, at its discretion, may partially terminate the Plan by freezing future accruals if, in its sole judgment, the tax, accounting, or other effects of the continuance of the Plan, or potential payments thereunder, would not be in the best interests of the Employer. |
(b) | Complete Termination. Subject to the requirements of Code Section 409A, in the event of complete termination of the Plan, the Plan shall cease to operate, and the Employer shall pay out to the Participant his/her benefits as if the Participant had terminated employment as of the effective date of the complete termination. A complete termination of the Plan shall occur only under the following circumstances and conditions: |
(i) | The Employer may terminate the Plan within 12 months of a corporate dissolution taxed under Code Section 331, or with approval of a bankruptcy court pursuant to 11 U.S.C. §503(b)(1)(A), provided that the benefit is included in the Participants (or his/her beneficiarys) |
gross income (and paid to the Participant or his/her beneficiary) in the latest of (i) the calendar year in which the Plan terminates; (ii) the calendar year in which the amount is no longer subject to a substantial risk of forfeiture; or (iii) the first calendar year in which the payment is administratively practicable. |
(ii) | The Employer may terminate the Plan by Board of Directors action taken within the 30 days preceding or 12 months following a Change in Control (as defined for purposes of Code Section 409A), provided that the Plan shall only be treated as terminated if all substantially similar arrangements sponsored by the Employer are terminated so that the Participant and all participants under substantially similar arrangements are required to receive all amounts payable under the terminated arrangements within 12 months of the date of the termination of the arrangements. |
(iii) | The Employer may terminate the Plan at any time provided that (i) the termination does not occur proximate to a downturn in the financial health of the Employer, (ii) all arrangements sponsored by the Employer that would be aggregated with this Plan under Treasury Regulations Section 1.409A-1(c) if the Participant was also covered by any of those other arrangements are also terminated; (iii) no payments other than payments that would be payable under the terms of the arrangements if the termination had not occurred are made within 12 months of the termination of the arrangement (e.g., the Participants benefit); (iv) all payments are made within 24 months of the termination of the arrangements; and (v) the Employer does not adopt a new arrangement that would be aggregated with any terminated arrangement under Treasury Regulations Section 1.409A-1(c) if the Executive participated in both arrangements, at any time within three years following the date of termination of the arrangement. |
ARTICLE IV
Plan Administration
4.1 Named Fiduciary. The Plan Administration shall be designated by the Board of Directors of the Employer and shall act until a successor is appointed. The Plan Administrator shall be the Named Fiduciary.
4.2 Powers and Duties. The Plan Administrator shall have the primary responsibility for the administration and operation of the Plan and shall have all powers necessary to carry out the provisions of the Plan, including the following:
5. | To determine all questions arising in the administration, interpretation and application of the Plan. |
b. To determine the eligibility and class of each employee for participation in the Plan.
c. To set down uniform and nondiscriminatory rules of interpretation and administration which may be modified from time to time in light of the Plan Administrators experience.
d. To publish and file or cause to be published and filed or disclosed all reports and disclosures required by federal or state law.
4.3 Records and Reports. The Plan Administrator shall keep a record of all its proceedings and acts, and shall keep all such books of accounts, records and other data as may be necessary for the proper administration of the Plan. The Plan Administrator shall maintain records with respect to each Participant sufficient to determine the benefits due or which may become due to such Participant. The Plan Administrator shall report to each Participant with respect to benefits due or which may become due if such Participant requests such a report or terminates his/her participation.
4.4 Payment of Expenses. The Plan Administrator shall serve without compensation for his/her services, but all expenses of the Plan Administrator shall be paid by the Employer.
4.5 Indemnity of Plan Administrator. The Employer shall indemnify the Plan Administrator against any and all claims, loss, damage, expense or liability arising from any action or failure to act, except when the same is determined to be due to the gross negligence or willful misconduct of the Plan Administrator.
ARTICLE V
Claims Procedure
5.1 Claim. If any employee is denied participation or a Participant or his/her designated beneficiary (hereinafter referred to as a Claimant) is denied all or a portion of an expected plan benefit for any reason, he or she may file a claim with the Plan Administrator. The Plan Administrator shall notify the Claimant within 60 days of allowance or denial of the claim. The notice shall be in writing, sent by mail to Claimants last known address, and must contain the following information:
a. The specific reasons for the denial;
b. Specific reference to pertinent Plan provisions on which the denial is based;
c. If applicable, a description of any additional information or material necessary to perfect the claim, and an explanation of why such information or material is necessary; and an explanation of the claims review procedure.
5.2 Review Procedure
a. A Claimant is entitled to request a review of any denial of his/her claim by the Plan Administrator. The request for review must be submitted in writing within 60 days of mailing of notice of the denial. Absent a request for review within the 60-day period, the claim will be deemed to be conclusively denied. The Claimant or his/her representative shall be entitled to review all pertinent documents, and to submit issues and comments in writing.
b. If the request for review by a Claimant concerns the interpretation and application of the provisions of this Plan and the Employers obligations, then the Board of Directors of the Employer shall review the claim and render the final decision.
5.3 Within 60 days of mailing of a request for review, the Board of Directors of the Employer shall allow or deny the claim. The decision shall be made in writing to the Claimant. The decision shall recite the facts and reasons for denial, with specific reference to the pertinent Plan provisions.
ARTICLE VI
Miscellaneous
6.1 Employment Obligations. The establishment of this Plan shall not be construed as creating any contract of employment between the Employer and the employee. Nothing herein contained shall give any employee the right to inspect the books of the Employer or to interfere with the right of the Employer to discharge any employee or the right of an employee to terminate his/her employment at any time.
6.2 Conflicts of Law. Expect as preempted by Federal Law, all matters respecting the validity, effect, interpretation and administration of this Plan shall be determined in accordance with the laws of the State of Nebraska.
6.3 12 U.S.C. §1828(k). Any payments made to the Participant pursuant to this Plan or otherwise are subject to and conditioned upon compliance with 12 U.S.C. § 1828(k) or any regulations promulgated thereunder.
[signature page follows]
Executed by the following and effective on the day and date first above written.
EMPLOYER | ||
HOME FEDERAL SAVINGS AND LOAN ASSOCIATION OF GRAND ISLAND | ||
By | /s/ Joseph P. Stump | |
For the Employer | ||
EXECUTIVE /s/ Steven D. Kunzman |
Dated June 1, 2023 |
Exhibit 10.5
HOME FEDERAL SAVINGS & LOAN ASSOCIATION
SUPPLEMENTAL RETIREMENT INCOME PLAN
(As Amended and Restated Effective as June 1, 2023)
Home Federal Savings and Loan Association of Grand Island , Nebraska (hereinafter the Employer), does hereby amend and restate the Supplemental Retirement Income Plan, originally effective May 1, 1983, and amended and restated in its entirety effective as of June 1, 2023.
ARTICLE I
Participation
1.1 Continuous Service shall mean and include the period since the date on which an employee becomes a Participant in this Plan and since which there has been no Separation from Service by the Employer and no loss of qualification as an eligible employee.
1.2 Participant as used in this Plan is the employee designated by the Employer and as listed under Section 2.2 herein, or as hereinafter amended.
1.3 Eligibility. The Participant designated in paragraph 1.2 shall start to accrue benefits from the later of (i) May 1, 1983, or (ii) May 1st nearest to the date on which they were designated as a Participant.
1.4 Change of Status. If the Participant is not eligible for retirement under Section 2.2 or early retirement under Section 2.3 of this Plan and his/her service with the Employer has been terminated, the Participant shall cease to be a participating employee as of the Participants Separation from Service. A terminated employee who is later rehired by the Employer or becomes again an eligible employee, shall be deemed to be a new employee for all purposes under this Plan, and his/her previous periods of service shall be disregarded in determining the period of his/her continuous service hereunder.
1.5 Separation from Service. For purposes of this Plan, the term Separation from Service means the Participants termination of employment with the Employer within the meaning of Code Section 409A. No Separation from Service shall be deemed to occur due to military leave, sick leave or other bona fide leave of absence if the period of the leave does not exceed six months or, if longer, so long as the Participants right to reemployment is provided by law or contract. If the leave exceeds six months and the Participants right to reemployment is not provided by law or by contract, then the Participant shall have a Separation from Service on the first date immediately following such six-month period. Whether a Separation from Service has occurred is determined based on whether the facts and circumstances indicate that the Employer and the Participant reasonably anticipated that no further services would be performed after a certain date or that the level of bona fide services the Participant would perform after that date (whether as an employee or as an independent contractor) would permanently decrease to
less than 50% of the average level of bona fide services performed over the immediately preceding 36 months (or the lesser period of time in which the Participant performed services for the Employer). The determination of whether the Participant has had a Separation from Service shall be made by applying the presumptions set forth in the Treasury Regulations under Code Section 409A.
1.6 Specified Employee. For purposes of this Plan, the term Specified Employee means an individual who also satisfies the definition of key employee as that term is defined in Code Section 416(i) (without regard to paragraph (5) thereof). In the event the Participant is a Specified Employee, no distribution shall be made to the Participant upon Separation from Service (other than due to death or disability) prior to the date which is six (6) months following Separation from Service.
ARTICLE II
Benefits
2.1 Funding Policy. To receive benefits pursuant to this Plan, the Participant, if under age 60 when first eligible, must agree to the Employers ownership of life insurance and/or annuity contracts issued on the life of the Participant. The Employer will be the beneficiary of all policies.
2.2 Retirement Income. If a Participant incurs a Separation from Service (other than for cause, as determined in accordance with the Employers policies) on or after attaining age 65, the Employer shall provide the following annual retirement benefit, payable in 120 equal monthly installments, beginning at the end of the month following the date of the Separation from Service:
Participant |
Annual Retirement Income | |||
Kurt Haecker |
$ | 6,300 |
2.3 Early Retirement. If the Participant incurs a Separation from Service prior to attaining age, but after attaining age of 55 and completing ten years of Continuous Service, the Participant will receive a reduced benefit commencing on the first of the month following the date the Participant attains age 65.
The reduced benefit to which a Participant shall be entitled under this Section 2.3 shall be equal to the normal retirement benefit multiplied by a fraction consisting of the number of years of Continuous Service over the number of years of participation had the employee worked continuously until age 65. The Participant may elect, at the time of being designated a Participant, to have benefits begin immediately after a Separation from Service pursuant to this Section 2.3. If such an election is made, the earned benefit amount will be actuarially reduced based upon annual interest at 5%.
2.4 Source of Funding. The Employer shall pay the entire amount of the retirement benefits to the retired Participant or the designated beneficiary in the event of the Participants death. Payments shall be made directly from the general assets of the Employer. The annual amounts of retirement income will be paid in monthly installments.
2.5 Death of Active Participant. The beneficiary of a Participant whose death occurs prior to retirement will be paid one-twelfth of the annual retirement income to which the Participant would have been entitled for a period of 180 months following such Participants death.
2.6 Death of Retired Participant. If a Participant is receiving income under the terms of this Plan, or has completed all requirements, and dies prior to the receipt of all of the installments, such installments as remain unpaid shall be continued to the beneficiary designated in writing by the Participant. Such designation shall be made in a form satisfactory to the Plan Administrator and may be revoked or changed by filing written notice. If a Participant fails to designate a beneficiary, or if all designated beneficiaries shall have predeceased the Participant, the remaining payments shall be made to the Participants surviving spouse, or if there is no surviving spouse, the Participants estate.
2.7 Nonassignability of Retirement, or Death Benefits. A Participant or his/her beneficiary cannot commute, encumber, transfer, assign, sell or otherwise dispose of his/her right to receive the income payments provided by this Plan.
ARTICLE III
Termination and Amendments
3.1 Amendments. The Employer may, by appropriate resolution of the Board of Directors, amend this Plan in any particular, provided, that no amendment shall have the effect to reduce an accrued benefit provided under this Plan without the written consent of the Participant.
3.2 Termination.
(a) | Partial Termination. The Employer, at its discretion, may partially terminate the Plan by freezing future accruals if, in its sole judgment, the tax, accounting, or other effects of the continuance of the Plan, or potential payments thereunder, would not be in the best interests of the Employer. |
(b) | Complete Termination. Subject to the requirements of Code Section 409A, in the event of complete termination of the Plan, the Plan shall cease to operate, and the Employer shall pay out to the Participant his/her benefits as if the Participant had terminated employment as of the effective date of the complete termination. A complete termination of the Plan shall occur only under the following circumstances and conditions: |
(i) | The Employer may terminate the Plan within 12 months of a corporate dissolution taxed under Code Section 331, or with approval of a bankruptcy court pursuant to 11 U.S.C. §503(b)(1)(A), provided that the benefit is included in the Participants (or his/her beneficiarys) |
gross income (and paid to the Participant or his/her beneficiary) in the latest of (i) the calendar year in which the Plan terminates; (ii) the calendar year in which the amount is no longer subject to a substantial risk of forfeiture; or (iii) the first calendar year in which the payment is administratively practicable. |
(ii) | The Employer may terminate the Plan by Board of Directors action taken within the 30 days preceding or 12 months following a Change in Control (as defined for purposes of Code Section 409A), provided that the Plan shall only be treated as terminated if all substantially similar arrangements sponsored by the Employer are terminated so that the Participant and all participants under substantially similar arrangements are required to receive all amounts payable under the terminated arrangements within 12 months of the date of the termination of the arrangements. |
(iii) | The Employer may terminate the Plan at any time provided that (i) the termination does not occur proximate to a downturn in the financial health of the Employer, (ii) all arrangements sponsored by the Employer that would be aggregated with this Plan under Treasury Regulations Section 1.409A-1(c) if the Participant was also covered by any of those other arrangements are also terminated; (iii) no payments other than payments that would be payable under the terms of the arrangements if the termination had not occurred are made within 12 months of the termination of the arrangement (e.g., the Participants benefit); (iv) all payments are made within 24 months of the termination of the arrangements; and (v) the Employer does not adopt a new arrangement that would be aggregated with any terminated arrangement under Treasury Regulations Section 1.409A-1(c) if the Executive participated in both arrangements, at any time within three years following the date of termination of the arrangement. |
ARTICLE IV
Plan Administration
4.1 Named Fiduciary. The Plan Administration shall be designated by the Board of Directors of the Employer and shall act until a successor is appointed. The Plan Administrator shall be the Named Fiduciary.
4.2 Powers and Duties. The Plan Administrator shall have the primary responsibility for the administration and operation of the Plan and shall have all powers necessary to carry out the provisions of the Plan, including the following:
5. | To determine all questions arising in the administration, interpretation and application of the Plan. |
b. To determine the eligibility and class of each employee for participation in the Plan.
c. To set down uniform and nondiscriminatory rules of interpretation and administration which may be modified from time to time in light of the Plan Administrators experience.
d. To publish and file or cause to be published and filed or disclosed all reports and disclosures required by federal or state law.
4.3 Records and Reports. The Plan Administrator shall keep a record of all its proceedings and acts, and shall keep all such books of accounts, records and other data as may be necessary for the proper administration of the Plan. The Plan Administrator shall maintain records with respect to each Participant sufficient to determine the benefits due or which may become due to such Participant. The Plan Administrator shall report to each Participant with respect to benefits due or which may become due if such Participant requests such a report or terminates his/her participation.
4.4 Payment of Expenses. The Plan Administrator shall serve without compensation for his/her services, but all expenses of the Plan Administrator shall be paid by the Employer.
4.5 Indemnity of Plan Administrator. The Employer shall indemnify the Plan Administrator against any and all claims, loss, damage, expense or liability arising from any action or failure to act, except when the same is determined to be due to the gross negligence or willful misconduct of the Plan Administrator.
ARTICLE V
Claims Procedure
5.1 Claim. If any employee is denied participation or a Participant or his/her designated beneficiary (hereinafter referred to as a Claimant) is denied all or a portion of an expected plan benefit for any reason, he or she may file a claim with the Plan Administrator. The Plan Administrator shall notify the Claimant within 60 days of allowance or denial of the claim. The notice shall be in writing, sent by mail to Claimants last known address, and must contain the following information:
a. The specific reasons for the denial;
b. Specific reference to pertinent Plan provisions on which the denial is based;
c. If applicable, a description of any additional information or material necessary to perfect the claim, and an explanation of why such information or material is necessary; and an explanation of the claims review procedure.
5.2 Review Procedure
a. A Claimant is entitled to request a review of any denial of his/her claim by the Plan Administrator. The request for review must be submitted in writing within 60 days of mailing of notice of the denial. Absent a request for review within the 60-day period, the claim will be deemed to be conclusively denied. The Claimant or his/her representative shall be entitled to review all pertinent documents, and to submit issues and comments in writing.
b. If the request for review by a Claimant concerns the interpretation and application of the provisions of this Plan and the Employers obligations, then the Board of Directors of the Employer shall review the claim and render the final decision.
5.3 Within 60 days of mailing of a request for review, the Board of Directors of the Employer shall allow or deny the claim. The decision shall be made in writing to the Claimant. The decision shall recite the facts and reasons for denial, with specific reference to the pertinent Plan provisions.
ARTICLE VI
Miscellaneous
6.1 Employment Obligations. The establishment of this Plan shall not be construed as creating any contract of employment between the Employer and the employee. Nothing herein contained shall give any employee the right to inspect the books of the Employer or to interfere with the right of the Employer to discharge any employee or the right of an employee to terminate his/her employment at any time.
6.2 Conflicts of Law. Expect as preempted by Federal Law, all matters respecting the validity, effect, interpretation and administration of this Plan shall be determined in accordance with the laws of the State of Nebraska.
6.3 12 U.S.C. §1828(k). Any payments made to the Participant pursuant to this Plan or otherwise are subject to and conditioned upon compliance with 12 U.S.C. § 1828(k) or any regulations promulgated thereunder.
[signature page follows]
Executed by the following and effective on the day and date first above written.
EMPLOYER | ||
HOME FEDERAL SAVINGS AND LOAN ASSOCIATION OF GRAND ISLAND | ||
By | /s/ Steven D. Kunzman | |
For the Employer | ||
EXECUTIVE /s/ Kurt Haecker |
Dated June 1, 2023 |
Exhibit 10.6
HOME FEDERAL SAVINGS & LOAN ASSOCIATION
SUPPLEMENTAL RETIREMENT INCOME PLAN
(As Amended and Restated Effective as June 1, 2023)
Home Federal Savings and Loan Association of Grand Island , Nebraska (hereinafter the Employer), does hereby amend and restate the Supplemental Retirement Income Plan, originally effective May 1, 1983, and amended and restated in its entirety effective as of June 1, 2023.
ARTICLE I
Participation
1.1 Continuous Service shall mean and include the period since the date on which an employee becomes a Participant in this Plan and since which there has been no Separation from Service by the Employer and no loss of qualification as an eligible employee.
1.2 Participant as used in this Plan is the employee designated by the Employer and as listed under Section 2.2 herein, or as hereinafter amended.
1.3 Eligibility. The Participant designated in paragraph 1.2 shall start to accrue benefits from the later of (i) May 1, 1983, or (ii) May 1st nearest to the date on which they were designated as a Participant.
1.4 Change of Status. If the Participant is not eligible for retirement under Section 2.2 or early retirement under Section 2.3 of this Plan and his/her service with the Employer has been terminated, the Participant shall cease to be a participating employee as of the Participants Separation from Service. A terminated employee who is later rehired by the Employer or becomes again an eligible employee, shall be deemed to be a new employee for all purposes under this Plan, and his/her previous periods of service shall be disregarded in determining the period of his/her continuous service hereunder.
1.5 Separation from Service. For purposes of this Plan, the term Separation from Service means the Participants termination of employment with the Employer within the meaning of Code Section 409A. No Separation from Service shall be deemed to occur due to military leave, sick leave or other bona fide leave of absence if the period of the leave does not exceed six months or, if longer, so long as the Participants right to reemployment is provided by law or contract. If the leave exceeds six months and the Participants right to reemployment is not provided by law or by contract, then the Participant shall have a Separation from Service on the first date immediately following such six-month period. Whether a Separation from Service has occurred is determined based on whether the facts and circumstances indicate that the Employer and the Participant reasonably anticipated that no further services would be performed after a certain date or that the level of bona fide services the Participant would perform after that date (whether as an employee or as an independent contractor) would permanently decrease to
less than 50% of the average level of bona fide services performed over the immediately preceding 36 months (or the lesser period of time in which the Participant performed services for the Employer). The determination of whether the Participant has had a Separation from Service shall be made by applying the presumptions set forth in the Treasury Regulations under Code Section 409A.
1.6 Specified Employee. For purposes of this Plan, the term Specified Employee means an individual who also satisfies the definition of key employee as that term is defined in Code Section 416(i) (without regard to paragraph (5) thereof). In the event the Participant is a Specified Employee, no distribution shall be made to the Participant upon Separation from Service (other than due to death or disability) prior to the date which is six (6) months following Separation from Service.
ARTICLE II
Benefits
2.1 Funding Policy. To receive benefits pursuant to this Plan, the Participant, if under age 60 when first eligible, must agree to the Employers ownership of life insurance and/or annuity contracts issued on the life of the Participant. The Employer will be the beneficiary of all policies.
2.2 Retirement Income. If a Participant incurs a Separation from Service (other than for cause, as determined in accordance with the Employers policies) on or after attaining age 65, the Employer shall provide the following annual retirement benefit, payable in 120 equal monthly installments, beginning at the end of the month following the date of the Separation from Service:
Participant |
Annual Retirement Income | |||
Lisa Harris |
$ | 14,700 |
2.3 Early Retirement. If the Participant incurs a Separation from Service prior to attaining age, but after attaining age of 55 and completing ten years of Continuous Service, the Participant will receive a reduced benefit commencing on the first of the month following the date the Participant attains age 65.
The reduced benefit to which a Participant shall be entitled under this Section 2.3 shall be equal to the normal retirement benefit multiplied by a fraction consisting of the number of years of Continuous Service over the number of years of participation had the employee worked continuously until age 65. The Participant may elect, at the time of being designated a Participant, to have benefits begin immediately after a Separation from Service pursuant to this Section 2.3. If such an election is made, the earned benefit amount will be actuarially reduced based upon annual interest at 5%.
2.4 Source of Funding. The Employer shall pay the entire amount of the retirement benefits to the retired Participant or the designated beneficiary in the event of the Participants death. Payments shall be made directly from the general assets of the Employer. The annual amounts of retirement income will be paid in monthly installments.
2.5 Death of Active Participant. The beneficiary of a Participant whose death occurs prior to retirement will be paid one-twelfth of the annual retirement income to which the Participant would have been entitled for a period of 180 months following such Participants death.
2.6 Death of Retired Participant. If a Participant is receiving income under the terms of this Plan, or has completed all requirements, and dies prior to the receipt of all of the installments, such installments as remain unpaid shall be continued to the beneficiary designated in writing by the Participant. Such designation shall be made in a form satisfactory to the Plan Administrator and may be revoked or changed by filing written notice. If a Participant fails to designate a beneficiary, or if all designated beneficiaries shall have predeceased the Participant, the remaining payments shall be made to the Participants surviving spouse, or if there is no surviving spouse, the Participants estate.
2.7 Nonassignability of Retirement, or Death Benefits. A Participant or his/her beneficiary cannot commute, encumber, transfer, assign, sell or otherwise dispose of his/her right to receive the income payments provided by this Plan.
ARTICLE III
Termination and Amendments
3.1 Amendments. The Employer may, by appropriate resolution of the Board of Directors, amend this Plan in any particular, provided, that no amendment shall have the effect to reduce an accrued benefit provided under this Plan without the written consent of the Participant.
3.2 Termination.
(a) | Partial Termination. The Employer, at its discretion, may partially terminate the Plan by freezing future accruals if, in its sole judgment, the tax, accounting, or other effects of the continuance of the Plan, or potential payments thereunder, would not be in the best interests of the Employer. |
(b) | Complete Termination. Subject to the requirements of Code Section 409A, in the event of complete termination of the Plan, the Plan shall cease to operate, and the Employer shall pay out to the Participant his/her benefits as if the Participant had terminated employment as of the effective date of the complete termination. A complete termination of the Plan shall occur only under the following circumstances and conditions: |
(i) | The Employer may terminate the Plan within 12 months of a corporate dissolution taxed under Code Section 331, or with approval of a bankruptcy court pursuant to 11 U.S.C. §503(b)(1)(A), provided that the benefit is included in the Participants (or his/her beneficiarys) |
gross income (and paid to the Participant or his/her beneficiary) in the latest of (i) the calendar year in which the Plan terminates; (ii) the calendar year in which the amount is no longer subject to a substantial risk of forfeiture; or (iii) the first calendar year in which the payment is administratively practicable. |
(ii) | The Employer may terminate the Plan by Board of Directors action taken within the 30 days preceding or 12 months following a Change in Control (as defined for purposes of Code Section 409A), provided that the Plan shall only be treated as terminated if all substantially similar arrangements sponsored by the Employer are terminated so that the Participant and all participants under substantially similar arrangements are required to receive all amounts payable under the terminated arrangements within 12 months of the date of the termination of the arrangements. |
(iii) | The Employer may terminate the Plan at any time provided that (i) the termination does not occur proximate to a downturn in the financial health of the Employer, (ii) all arrangements sponsored by the Employer that would be aggregated with this Plan under Treasury Regulations Section 1.409A-1(c) if the Participant was also covered by any of those other arrangements are also terminated; (iii) no payments other than payments that would be payable under the terms of the arrangements if the termination had not occurred are made within 12 months of the termination of the arrangement (e.g., the Participants benefit); (iv) all payments are made within 24 months of the termination of the arrangements; and (v) the Employer does not adopt a new arrangement that would be aggregated with any terminated arrangement under Treasury Regulations Section 1.409A-1(c) if the Executive participated in both arrangements, at any time within three years following the date of termination of the arrangement. |
ARTICLE IV
Plan Administration
4.1 Named Fiduciary. The Plan Administration shall be designated by the Board of Directors of the Employer and shall act until a successor is appointed. The Plan Administrator shall be the Named Fiduciary.
4.2 Powers and Duties. The Plan Administrator shall have the primary responsibility for the administration and operation of the Plan and shall have all powers necessary to carry out the provisions of the Plan, including the following:
5. | To determine all questions arising in the administration, interpretation and application of the Plan. |
b. To determine the eligibility and class of each employee for participation in the Plan.
c. To set down uniform and nondiscriminatory rules of interpretation and administration which may be modified from time to time in light of the Plan Administrators experience.
d. To publish and file or cause to be published and filed or disclosed all reports and disclosures required by federal or state law.
4.3 Records and Reports. The Plan Administrator shall keep a record of all its proceedings and acts, and shall keep all such books of accounts, records and other data as may be necessary for the proper administration of the Plan. The Plan Administrator shall maintain records with respect to each Participant sufficient to determine the benefits due or which may become due to such Participant. The Plan Administrator shall report to each Participant with respect to benefits due or which may become due if such Participant requests such a report or terminates his/her participation.
4.4 Payment of Expenses. The Plan Administrator shall serve without compensation for his/her services, but all expenses of the Plan Administrator shall be paid by the Employer.
4.5 Indemnity of Plan Administrator. The Employer shall indemnify the Plan Administrator against any and all claims, loss, damage, expense or liability arising from any action or failure to act, except when the same is determined to be due to the gross negligence or willful misconduct of the Plan Administrator.
ARTICLE V
Claims Procedure
5.1 Claim. If any employee is denied participation or a Participant or his/her designated beneficiary (hereinafter referred to as a Claimant) is denied all or a portion of an expected plan benefit for any reason, he or she may file a claim with the Plan Administrator. The Plan Administrator shall notify the Claimant within 60 days of allowance or denial of the claim. The notice shall be in writing, sent by mail to Claimants last known address, and must contain the following information:
a. The specific reasons for the denial;
b. Specific reference to pertinent Plan provisions on which the denial is based;
c. If applicable, a description of any additional information or material necessary to perfect the claim, and an explanation of why such information or material is necessary; and an explanation of the claims review procedure.
5.2 Review Procedure
a. A Claimant is entitled to request a review of any denial of his/her claim by the Plan Administrator. The request for review must be submitted in writing within 60 days of mailing of notice of the denial. Absent a request for review within the 60-day period, the claim will be deemed to be conclusively denied. The Claimant or his/her representative shall be entitled to review all pertinent documents, and to submit issues and comments in writing.
b. If the request for review by a Claimant concerns the interpretation and application of the provisions of this Plan and the Employers obligations, then the Board of Directors of the Employer shall review the claim and render the final decision.
5.3 Within 60 days of mailing of a request for review, the Board of Directors of the Employer shall allow or deny the claim. The decision shall be made in writing to the Claimant. The decision shall recite the facts and reasons for denial, with specific reference to the pertinent Plan provisions.
ARTICLE VI
Miscellaneous
6.1 Employment Obligations. The establishment of this Plan shall not be construed as creating any contract of employment between the Employer and the employee. Nothing herein contained shall give any employee the right to inspect the books of the Employer or to interfere with the right of the Employer to discharge any employee or the right of an employee to terminate his/her employment at any time.
6.2 Conflicts of Law. Expect as preempted by Federal Law, all matters respecting the validity, effect, interpretation and administration of this Plan shall be determined in accordance with the laws of the State of Nebraska.
6.3 12 U.S.C. §1828(k). Any payments made to the Participant pursuant to this Plan or otherwise are subject to and conditioned upon compliance with 12 U.S.C. § 1828(k) or any regulations promulgated thereunder.
[signature page follows]
Executed by the following and effective on the day and date first above written.
EMPLOYER | ||||||
HOME FEDERAL SAVINGS AND LOAN ASSOCIATION OF GRAND ISLAND | ||||||
By | /s/ Steven D. Kunzman | |||||
For the Employer |
EXECUTIVE Lisa A. Harris |
Dated June 1, 2023
Exhibit 16
June 14, 2023
Securities and Exchange Commission
100 F Street N.E.
Washington, D.C. 20549
Ladies and Gentlemen:
We have read the statements made by Home Federal Savings and Loan Association of Grand Island included under the heading Change in Auditor contained within the Prospectus constituting part of the Registration Statement on Form S-1 of Central Plains Bancshares, Inc. (a proposed holding company of Home Federal Savings and Loan Association of Grand Island), dated June 14, 2023. We agree with the statements made in that section as they relate to our Firm.
Very truly yours,
/s/ FORVIS, LLP
Exhibit 21
Subsidiaries of the Registrant
The following is a list of the subsidiaries of Central Plains Bancshares, Inc. following the completion of the mutual-to-stock conversion of Home Federal Savings and Loan Association of Nebraska:
Name |
State/Jurisdiction of Incorporation | |
Home Federal Savings and Loan Association of Nebraska |
Federal | |
| |
| | |
| |
| | |
First Service Corporation |
Nebraska |
Exhibit 23.2
FELDMAN FINANCIAL ADVISORS, INC.
8804 MIRADOR PLACE
MCLEAN, VA 22102
(202) 467-6862
June 14, 2023
Boards of Directors
Home Federal Savings and Loan Association of Grand Island
Central Plains Bancshares, Inc.
221 South Locust Street
Grand Island, Nebraska 68801
Members of the Boards of Directors:
We hereby consent to the use of our firms name in the Registration Statement on Form S-1, and any amendments thereto, to be filed with the Securities and Exchange Commission by Central Plains Bancshares, Inc. We also hereby consent to the inclusion of, summary of, and references to our Conversion Valuation Appraisal and any Conversion Valuation Appraisal Updates and our statements concerning subscription rights and liquidation rights in such filings and amendments, including the prospectus of Central Plains Bancshares, Inc. We also consent to the reference to our firm under the heading Experts in the prospectus.
Sincerely,
FELDMAN FINANCIAL ADVISORS, INC.
|
![]() |
Exhibit 23.3
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the inclusion in this Registration Statement on Form S-1 of our report dated June 14, 2023, with respect to the consolidated financial statements of Home Federal Savings and Loan Association of Grand Island and Subsidiary as of March 31, 2022, and 2023, and for the years then ended, and to the reference to us under the heading Experts in the Registration Statement.
/s/ Plante & Moran, PLLC
Chicago, Illinois
June 14, 2023
Exhibit 99.1
FELDMAN FINANCIAL ADVISORS, INC.
8804 MIRADOR PLACE
MCLEAN, VA 22102
(202) 467-6862
February 15, 2023
Confidential
Board of Directors
Home Federal Savings and Loan Association
of Grand Island
221 South Locust Street
Grand Island, Nebraska 68801
Members of the Board:
This letter sets forth the agreement (Agreement) between Home Federal Savings and Loan Association of Grand Island (the Association) and Feldman Financial Advisors, Inc. (FFA), whereby the Association has engaged FFA to provide an independent appraisal of the estimated aggregate pro forma market value (the Valuation) of the Association in connection with the conversion of the Association from the mutual to stock form of organization and concurrent offering for sale of all the capital stock by the Association or its newly formed holding company (the Conversion).
FFA agrees to deliver the Valuation, in a written report satisfying applicable regulatory guidelines for mutual-to-sock conversion appraisals, to the Association at the address above on or before a mutually agreed upon date. Further, FFA agrees to perform such other services as are necessary or required of the independent appraiser in connection with comments from the Associations regulatory authorities and subsequent updates of the Valuation as from time to time may be necessary, both after initial approval by the Associations regulatory authorities and prior to the time the Conversion is completed. FFA will assist the Association in responding to all regulatory inquiries regarding the Valuation and will also assist the Association at all meetings with the regulatory authorities concerning the Valuation.
The Association agrees to pay FFA a professional consulting fee of $50,000 for FFAs appraisal services related to preparation of the initial appraisal report. Any subsequent appraisal updates required in conjunction with the regulatory application and the Conversion will be subject to an additional fee of $10,000 per update. It is anticipated that there will be at least one appraisal update, specifically the appraisal update required upon completion of the stock offering.
The Association also agrees to reimburse FFA for certain out-of-pocket expenses necessary and incident to the completion of the services described above. These expenses shall not exceed $5,000 without the prior consent of the Association. Reimbursable expenses for copying, report reproduction, data materials, express mail, , and travel shall be paid to FFA as incurred and billed. Payment of the professional consulting fee shall be made according to the following schedule:
| $ 7,500 upon execution of this Agreement; |
| $42,500 upon delivery of the initial appraisal report to the Association; and, |
| $10,000 upon completion of each updated appraisal report. |
FELDMAN FINANCIAL ADVISORS, INC.
Board of Directors
Home Federal Savings and Loan Association
of Grand Island
February 15, 2023
Page 2
If, during the course of the Conversion, unforeseen events occur so as to materially change the nature of the work content of the appraisal services described above such that FFA must supply services beyond that contemplated at the time this contract was executed, the terms of this Agreement shall be subject to renegotiation by the Association and FFA. Such unforeseen events shall include, but not be limited to, material changes in regulations governing the Conversion, material changes in mutual-to-stock conversion appraisal guidelines or processing procedures as administered by the relevant regulatory authorities, major changes in the Associations management or operating policies, and excessive delays or suspension of processing of the Conversion.
In the event the Association shall for any reason discontinue the Conversion prior to delivery of the completed appraisal report and payment of the progress payment fee totaling $42,500, the Association agrees to compensate FFA according to FFAs standard billing rates for consulting appraisal services based on accumulated and verifiable time expended, provided that the total of such charges shall not exceed $50,000 plus reimbursable expenses and less credit for payment of the initial retainer fee of $7,500.
In order to induce FFA to render the aforesaid services, the Association agrees to the following:
1. | The Association agrees to supply FFA such information with respect to the Associations business and financial condition as FFA may reasonably request in order for FFA to perform the appraisal services. Such information shall include, without limitation: annual financial statements, periodic regulatory filings and material agreements, corporate books and records, and such other documents as are material for the performance by FFA of the appraisal services. |
2. | The Association hereby represents and warrants to FFA (i) that to its best knowledge any information provided to FFA by or on behalf of the Association, will not, at any relevant time, contain any untrue statement of a material fact or fail to state a material fact necessary to make the information or statements therein not false or misleading, (ii) that the Association will not use the product of FFAs services in any manner, including in a proxy or offering circular, in connection with any untrue statement of a material fact or in connection with the failure to state a material fact necessary to make other statements not false or misleading, and (iii) that all documents incorporating or relying upon FFAs services or the product of FFAs services will otherwise comply with all applicable federal and state laws and regulations. |
3. | Any valuations or opinions issued by FFA may be included in its entirety in any communication by the Association in any regulatory application, proxy statement, or offering prospectus; provided that, such valuation or opinion may not be disclosed in the prospectus, nor reproduced and distributed, nor may FFA be referred to in the prospectus without FFAs prior written consent. |
FELDMAN FINANCIAL ADVISORS, INC.
Board of Directors
Home Federal Savings and Loan Association
of Grand Island
February 15, 2023
Page 3
4. | FFAs Valuation will be based upon the Associations representation that the information contained in the Conversion application and additional information furnished to us by the Association and its independent auditors is truthful, accurate, and complete in all material respects. FFA will not independently verify the financial statements and other information provided by the Association and its independent auditors, nor will FFA independently value the assets or liabilities of the Association. The Valuation will consider the Association only as a going concern and will not be considered as an indication of the liquidation value of the Association. |
5. | FFAs Valuation is not intended, and must not be represented to be, a recommendation of any kind as to the advisability of purchasing shares of common stock in the Conversion. Moreover, because the Valuation is necessarily based upon estimates and projections of a number of matters, all of which are subject to change from time to time, FFA will give no assurance that persons who purchase shares of common stock in the Conversion will thereafter be able to sell such shares at prices related to FFAs Valuation. |
6. | The Association agrees to indemnify FFA and its affiliates and all persons employed by or associated with FFA or its affiliates against all claims, liabilities, and related expenses, as incurred, arising out of this engagement, unless, upon final adjudication, such claims, liabilities, and expenses are found to have resulted primarily from FFAs gross negligence, bad faith, or willful misconduct. Any provision for indemnification of the Association shall be in accordance with federal banking law and applicable regulations of the Federal Deposit Insurance Corporation (12 CFR Part 359). No termination, completion, or modification hereof shall limit or affect such indemnification obligation. In the event FFA becomes aware of a claim or a possible claim arising out of this Agreement, it shall notify the Association as soon as possible. The Association will attempt to resolve the claim. In the event the Association is not able to resolve the claim, it has the option to retain legal counsel on behalf of FFA to defend the claim. |
7. | The Association and FFA are not affiliated, and neither the Association nor FFA has an economic interest in, or is held in common with, the other and has not derived a significant portion of its gross revenues, receipts, or net income for any period from transactions with the other. It is understood that FFA is not a seller of securities within the scope of any federal or state securities law, and any report prepared by FFA shall not be used as an offer or solicitation with respect to the purchase or sale of any security, it being understood that the foregoing shall not be construed to prohibit the filing of any such report as part of the Conversion application or Securities and Exchange Commission and blue sky filings or customary references thereto in applications, filings, proxy statements, and prospectuses. |
FELDMAN FINANCIAL ADVISORS, INC.
Board of Directors
Home Federal Savings and Loan Association
of Grand Island
February 15, 2023
Page 4
Please acknowledge your concurrence with the foregoing by signing as indicated below and returning to FFA a signed copy of this Agreement and the initial payment in the amount of $7,500.
Yours very truly, |
FELDMAN FINANCIAL ADVISORS, INC. |
![]() |
Trent R. Feldman |
President |
AGREED TO AND ACCEPTED FOR: | ||
HOME FEDERAL SAVINGS AND LOAN ASSOCIATION OF GRAND ISLAND | ||
By: | /s/ Steven D. Kunzman | |
Title: | President | |
Date: | February 21, 2023 |
Exhibit 99.2
FELDMAN FINANCIAL ADVISORS, INC.
8804 MIRADOR PLACE
MCLEAN, VA 22102
(202) 467-6862
June 14, 2023
Boards of Directors
Home Federal Savings and Loan Association of Grand Island
Central Plains Bancshares, Inc.
221 South Locust Street
Grand Island, Nebraska 68801
Members of the Boards of Directors:
It is the opinion of Feldman Financial Advisors, Inc., that the subscription rights to be received by the eligible account holders and other eligible subscribers of Home Federal Savings and Loan Association of Grand Island (Home Federal) pursuant to the Plan of Conversion (the Plan) adopted by the Board of Directors of Home Federal, do not have any ascertainable market value at the time of distribution or at the time the rights are exercised in the subscription offering.
According to the Plan, Home Federal will convert from the mutual form of organization to the stock form of organization. In connection with the conversion, Home Federal has organized a new stock holding company, Central Plains Bancshares, Inc. (the Company), which will offer shares of its common stock for sale in a subscription offering to eligible account holders and other eligible subscribers. Any shares of common stock that remain unsubscribed for in the subscription offering will be offered by the Company for sale in the community or syndicated community offerings to certain members of the general public. When the conversion and stock offering are completed, all of the capital stock of Home Federal will be owned by the Company, and all of the common stock of the Company will be owned by its stockholders.
Our opinion is based on the fact that the subscription rights are acquired by the recipients without cost, are legally non-transferable and of short duration, and afford the recipients the right only to purchase shares of common stock of the Company at a price equal to its aggregate estimated pro forma market value, which will be the same price at which any unsubscribed shares will be purchased in the community or syndicated community offerings.
Changes in the local and national economy, the legislative and regulatory environment, the stock market, interest rates, and other external factors may occur from time to time, often with great unpredictability, and may materially impact the value of savings institution common stocks as a whole or the value of the Company alone. Accordingly, no assurance can be given that persons who subscribe to shares of common stock in the subscription offering will thereafter be able to buy or sell such shares at the same price paid in the subscription offering.
Sincerely,
FELDMAN FINANCIAL ADVISORS, INC.
Exhibit 99.3
FELDMAN FINANCIAL ADVISORS, INC.
8804 MIRADOR PLACE
MCLEAN, VA 22102
(202) 467-6862
Home Federal Savings and Loan
Association of Grand Island
Grand Island, Nebraska
Conversion Valuation Appraisal Report
Valued as of June 2, 2023
Prepared By
Feldman Financial Advisors, Inc.
McLean, Virginia
FELDMAN FINANCIAL ADVISORS, INC.
8804 MIRADOR PLACE
MCLEAN, VA 22102
(202) 467-6862
June 2, 2023
Board of Directors
Home Federal Savings and Loan Association of Grand Island
221 South Locust Street
Grand Island, Nebraska 68801
Members of the Board of Directors:
At your request, we have completed and hereby provide an independent appraisal (the Appraisal) of the estimated pro forma market value of Home Federal Savings and Loan Association of Grand Island (Home Federal) as of June 2, 2023, in conjunction with Home Federals conversion (the Conversion) from the mutual to stock form of organization, issuance of all of its capital stock to a newly formed stock holding company known as Central Plains Bancshares, Inc. (Central Plains Bancshares or the Company), and offering for sale of Central Plains Bancshares common stock to eligible depositors and borrowers of Home Federal and tax-qualified employee stock benefit plans of Home Federal in a subscription offering. Any shares not purchased in the subscription offering will be offered for sale to certain members of the general public in a community offering and, if necessary, a syndicated community offering.
The offering of common stock for sale through the subscription, community, and syndicated offerings is referred to herein as the Stock Offering. The Conversion is being undertaken pursuant to a Plan of Conversion adopted by the Board of Directors of Home Federal. The Appraisal is furnished pursuant to the filing by Home Federal of regulatory applications with respect to the Conversion and Stock Offering with the Office of the Comptroller of the Currency and the Securities and Exchange Commission.
Feldman Financial Advisors, Inc. (Feldman Financial) is a financial consulting and advisory firm that specializes in valuations and analyses of business enterprises and securities in the thrift, banking, and mortgage industries. The background of Feldman Financial is presented in Exhibit I. In preparing the Appraisal, we conducted an analysis of Home Federal that included discussions with Home Federals management, Home Federals legal counsel, Luse Gorman, PC, and Home Federals independent registered public accounting firm, Plante & Moran, PLLC. In addition, where appropriate, we considered information based on other available published sources that we believe are reliable; however, we cannot guarantee the accuracy and completeness of such information. We also reviewed, among other factors, the economy in Home Federals primary market area and compared Home Federals financial condition and operating performance with that of selected publicly traded thrift institutions. We reviewed conditions in the securities markets in general and in the market for thrift institution common stocks in particular.
The Appraisal is based on Home Federals representation that the information in the Conversion regulatory applications and additional evidence furnished to us by Home Federal and its independent auditor are truthful, accurate, and complete. We did not independently verify the financial statements and other information provided by Home Federal and its independent accounting firm, nor did we independently value the assets or liabilities of Home Federal. The Appraisal considers Home Federal only as a going concern and should not be considered as an indication of the liquidation value of Home Federal.
FELDMAN FINANCIAL ADVISORS, INC.
Board of Directors
Home Federal Savings and Loan Association of Grand Island
June 2, 2023
Page Two
Pursuant to the Plan of Conversion adopted and approved by Home Federals Board of Directors, Home Federal will convert from the mutual to the stock form of organization. When the Conversion and Stock Offering are completed, all of the outstanding capital stock of Home Federal will be owned by Central Plains Bancshares, and all of the common stock of the Company will be owned by its stockholders. Home Federal will operate as a wholly-owned subsidiary of Central Plains Bancshares.
It is our opinion that, as of June 2, 2023, the estimated pro forma market value of Home Federal was within a range (the Valuation Range) of $27,200,000 to $36,800,000 with a midpoint of $32,000,000. Pursuant to applicable appraisal guidelines, the Valuation Range was based upon a 15% decrease from the midpoint value to determine the minimum value and a 15% increase from the midpoint value to establish the maximum value. Assuming an additional 15% increase above the maximum value results in an adjusted maximum of $42,320,000. Based on an initial offering price of $10.00 per share, the number of shares to be sold in the Stock Offering is as follows: 2,720,000 at the minimum, 3,200,000 at the midpoint, 3,680,000 at the maximum, and 4,232,000 at the adjusted maximum of the offering range.
Our Appraisal is not intended, and must not be construed, to be a recommendation of any kind as to the advisability of purchasing shares of common stock in the Stock Offering. Moreover, because the Appraisal is necessarily based upon estimates and projections of a number of matters, all of which are subject to change from time to time, no assurance can be given that persons who purchase shares of stock in the Stock Offering will thereafter be able to sell such shares at prices related to the foregoing estimate of Home Federals pro forma market value. Feldman Financial is not a seller of securities within the meaning of any federal or state securities laws, and any report prepared by Feldman Financial shall not be used as an offer or solicitation with respect to the purchase or sale of any securities.
The Valuation Range reported herein will be updated as appropriate. These updates will consider, among other factors, any developments or changes in Home Federals operating performance, financial condition, or management policies, and current conditions in the securities markets for thrift institution common stocks. Should any such new developments or changes be material, in our opinion, to the valuation of Home Federal, appropriate adjustments to the estimated pro forma market value will be made. The reasons for any such adjustments will be explained in detail at that time.
Respectfully submitted, |
Feldman Financial Advisors, Inc. |
|
Trent R. Feldman |
President |
|
Peter W. L. Williams |
Principal |
FELDMAN FINANCIAL ADVISORS, INC.
TABLE OF CONTENTS
TAB |
PAGE | |||||
INTRODUCTION | ||||||
I. |
CHAPTER ONE BUSINESS OF HOME FEDERAL | |||||
General Overview | 4 | |||||
Financial Condition | 10 | |||||
Income and Expense Trends | 20 | |||||
Interest Rate Risk Management | 27 | |||||
Asset Quality | 31 | |||||
Market Area | 34 | |||||
Summary Outlook | 44 | |||||
II. |
CHAPTER TWO COMPARISONS WITH PUBLICLY TRADED COMPANIES | |||||
General Overview | 46 | |||||
Selection Criteria | 47 | |||||
Recent Financial Comparisons | 51 | |||||
III. |
CHAPTER THREE MARKET VALUE ADJUSTMENTS | |||||
General Overview | 63 | |||||
Earnings Growth and Viability | 64 | |||||
Financial Condition | 65 | |||||
Market Area | 65 | |||||
Management | 67 | |||||
Dividend Payments | 68 | |||||
Liquidity of the Stock Issue | 69 | |||||
Subscription Interest | 69 | |||||
Recent Acquisition Activity | 70 | |||||
Effect of Banking Regulations and Regulatory Reform | 72 | |||||
Stock Market Conditions | 72 | |||||
Adjustments Conclusion | 79 | |||||
Valuation Approach | 79 | |||||
Valuation Conclusion | 83 | |||||
IV. | APPENDIX EXHIBITS | |||||
I Background of Feldman Financial Advisors, Inc. |
I-1 | |||||
II-1 Consolidated Balance Sheets |
II-1 | |||||
II-2 Consolidated Income Statements |
II-2 | |||||
II-3 Loan Portfolio Composition |
II-3 | |||||
II-4 Cash and Investments Composition |
II-4 | |||||
II-5 Deposit Accounts Composition |
II-5 | |||||
II-6 Professional Background Summaries of Executive Officers |
II-6 | |||||
III Financial and Market Data for All Public Thrifts |
III-1 | |||||
IV-1 Pro Forma Assumptions for the Stock Offering |
IV-1 | |||||
IV-2 Pro Forma Conversion Valuation Range |
IV-2 | |||||
IV-3 Pro Forma Conversion Analysis at the Midpoint Value |
IV-3 | |||||
IV-4 Comparative Valuation Ratio Analysis |
IV-4 |
i
FELDMAN FINANCIAL ADVISORS, INC.
LIST OF TABLES
TAB |
PAGE | |||||
I. |
CHAPTER ONE BUSINESS OF HOME FEDERAL | |||||
Table 1 Selected Financial Condition Data |
10 | |||||
Table 2 Relative Balance Sheet Concentrations |
11 | |||||
Table 3 Income Statement Summary |
21 | |||||
Table 4 Income Statement Ratios |
23 | |||||
Table 5 Selected Operating Performance and Financial Ratios |
25 | |||||
Table 6 Yield and Cost Summary |
26 | |||||
Table 7 Market Value of Equity |
28 | |||||
Table 8 Net Interest Income Sensitivity |
30 | |||||
Table 9 Non-performing Asset Summary |
32 | |||||
Table 10 Allowance for Loan Losses |
33 | |||||
Table 11 Selected Demographic Data |
36 | |||||
Table 12 Major Employers in Grand Island, Nebraska |
38 | |||||
Table 13 Total Employment Force by Industry Sector |
39 | |||||
Table 14 Branch Office Deposit Data |
40 | |||||
Table 15 Deposit Market Share in Selected Nebraska Counties |
42 | |||||
II. |
CHAPTER TWO COMPARISONS WITH PUBLICLY TRADED COMPANIES | |||||
Table 16 Comparative Group Operating Summary |
50 | |||||
Table 17 Key Financial Comparisons |
52 | |||||
Table 18 General Operating Characteristics |
58 | |||||
Table 19 Summary Financial Performance Ratios |
59 | |||||
Table 20 Income and Expense Analysis |
60 | |||||
Table 21 Balance Sheet Composition |
61 | |||||
Table 22 Growth Rates, Credit Risk, and Loan Composition |
62 | |||||
III. |
CHAPTER THREE MARKET VALUE ADJUSTMENTS | |||||
Table 23 Comparative Market Area Data |
66 | |||||
Table 24 Summary of Nebraska Bank and Thrift Acquisition Activity |
71 | |||||
Table 25 Comparative One-Year Stock Index Performance |
75 | |||||
Table 26 Comparative Three-Year Stock Index Performance |
76 | |||||
Table 27 Summary of Standard Conversion Stock Offerings |
77 | |||||
Table 28 Comparative Pro Forma Market Valuation Analysis |
84 |
ii
FELDMAN FINANCIAL ADVISORS, INC.
INTRODUCTION
At your request, we have completed and hereby provide an independent appraisal (the Appraisal) of the estimated pro forma market value of Home Federal Savings and Loan Association of Grand Island (Home Federal) as of June 2, 2023 in conjunction with Home Federals conversion (the Conversion) from the mutual to stock form of organization, issuance of all of its capital stock to a newly formed stock holding company known as Central Plains Bancshares, Inc. (Central Plains Bancshares or the Company), and offering for sale of Central Plains Bancshares common stock to eligible depositors and borrowers of Home Federal and tax-qualified employee stock benefit plans of Home Federal in a subscription offering. Any shares not purchased in the subscription offering will be offered for sale to certain members of the general public in a community offering and, if necessary, a syndicated community offering.
The offering of common stock for sale through the subscription, community, and syndicated offerings is referred to herein as the Stock Offering. The Conversion is being undertaken pursuant to a Plan of Conversion adopted by the Board of Directors of Home Federal. The Appraisal is furnished pursuant to the filing by Home Federal of regulatory applications with respect to the Conversion and Stock Offering with the Office of the Comptroller of the Currency and the Securities and Exchange Commission.
Feldman Financial Advisors, Inc. (Feldman Financial) is a financial consulting and advisory firm that specializes in valuations and analyses of business enterprises and securities in the thrift, banking, and mortgage industries. The background of Feldman Financial is presented in Exhibit I. In preparing the Appraisal, we conducted an analysis of Home Federal that included discussions with Home Federals management, Home Federals legal counsel, Luse Gorman, PC, and Home Federals independent registered public accounting firm, Plante & Moran, PLLC. In
1
FELDMAN FINANCIAL ADVISORS, INC.
addition, where appropriate, we considered information based on other available published sources that we believe are reliable; however, we cannot guarantee the accuracy and completeness of such information. We also reviewed, among other factors, the economy in Home Federals primary market area and compared Home Federals financial condition and operating performance with that of selected publicly traded thrift institutions. We reviewed conditions in the securities markets in general and in the market for thrift institution common stocks in particular.
The Appraisal is based on Home Federals representation that the information in the Conversion regulatory applications and additional evidence furnished to us by Home Federal and its independent auditor are truthful, accurate, and complete. We did not independently verify the financial statements and other information provided by Home Federal and its independent accounting firm, nor did we independently value the assets or liabilities of Home Federal. The Appraisal considers Home Federal only as a going concern and should not be considered as an indication of the liquidation value of Home Federal.
Our Appraisal is not intended, and must not be construed, to be a recommendation of any kind as to the advisability of purchasing shares of common stock in the Stock Offering. Moreover, because the Appraisal is necessarily based upon estimates and projections of a number of matters, all of which are subject to change from time to time, no assurance can be given that persons who purchase shares of stock in the Stock Offering will thereafter be able to sell such shares at prices related to the foregoing estimate of Home Federals pro forma market value. Feldman Financial is not a seller of securities within the meaning of any federal or state securities laws, and any report prepared by Feldman Financial shall not be used as an offer or solicitation with respect to the purchase or sale of any securities.
2
FELDMAN FINANCIAL ADVISORS, INC.
The Valuation Range reported herein will be updated as appropriate. These updates will consider, among other factors, any developments or changes in Home Federals operating performance, financial condition, or management policies, and current conditions in the securities markets for thrift institution common stocks. Should any such new developments or changes be material, in our opinion, to the valuation of Home Federal, appropriate adjustments to the estimated pro forma market value will be made. The reasons for any such adjustments will be explained in detail at that time.
3
FELDMAN FINANCIAL ADVISORS, INC.
I. BUSINESS OF HOME FEDERAL
General Overview
Home Federal is a federally-chartered mutual savings bank headquartered in Grand Island, Nebraska. Originally chartered in 1935, Home Federal conducts operations from its main office in Grand Island, Nebraska, six branch offices located in Grand Island, Hastings, Holdrege, Lexington, and Superior, Nebraska, a drive-up facility in Grand Island, Nebraska, and a loan production office in Lincoln, Nebraska. Home Federal considers its primary market area for deposit gathering to be the Nebraska counties of Adams, Dawson, Hall, Nuckolls, and Phelps, with Lancaster County included in its primary market area for lending activities.
Home Federals business consists primarily of accepting deposits from the general public and investing those deposits, together with funds generated from operations, in one- to four-family residential mortgage loans secured by properties located in its primary market area, as well as commercial real estate loans. To a lesser extent, Home Federal also originates commercial business loans, multi-family residential real estate loans, construction and land development loans, agricultural real estate and non-real estate loans, and consumer loans. Home Federal offers a variety of deposit accounts, including checking accounts, savings accounts, and certificate of deposit accounts. In addition, Home Federal offers electronic banking services, including mobile banking, online banking and bill pay, and electronic funds transfer via Zelle®.
At March 31, 2023, Home Federal had total assets of $437.8 million, total deposits of $391.0 million, net total loans of $348.3 million, and total equity of $38.7 million (measuring 8.83% of total assets). Home Federal was considered well capitalized for regulatory purposes as of March 31, 2023. Home Federal reported net income of $1.6 million for its fiscal year ended March 31, 2023 and net income of $3.1 million for the fiscal year ended March 31, 2022. At
4
FELDMAN FINANCIAL ADVISORS, INC.
March 31, 2023, Home Federal had 67 full-time employees and four part-time employees. Home Federals deposits are insured up to applicable limits by the Federal Deposit Insurance Corporation (FDIC). Home Federal is subject to comprehensive examination and regulation by the Office of the Comptroller of the Currency (OCC). Home Federal is a member of the Federal Home Loan Bank (FHLB) of Topeka.
Home Federal operates under the trade name of Home Federal Bank. In recent years, Home Federal has attempted to solidify its market area presence in south central Nebraska by acquiring another mutual savings institution and opening a loan production office. On January 1, 2016, Home Federal acquired Home Federal Savings and Loan Association of Nebraska (HFNE), which was headquartered in Lexington, Nebraska. Prior to the acquisition, HFNE had total assets of $56.1 million, total loans of $43.6 million, and total deposits of $44.7 million. HFNE was originally chartered in 1953. Home Federal assumed the four banking offices of HFNE that were located in Lexington (Dawson County), Hastings (Adams County), Holdrege (Phelps County), and Superior (Nuckolls County). After the acquisition, Home Federals total assets expanded by 23.1% from $229.2 million at December 31, 2015 to $282.2 million at March 31, 2016.
In July 2021, Home Federal opened a loan production office in Lincoln (Lancaster County). Lincoln serves as the capital city of Nebraska and is the second most populous city in the state with an estimated 2023 population of nearly 300,000. Home Federals loan production office is focused on loan origination activities only with a primary emphasis on commercial real estate and business lending. Home Federal intends to establish a branch office in Lincoln as a replacement for its loan production office in that city. Home Federal currently anticipates opening the branch office in Lincoln during the fourth quarter of 2024.
5
FELDMAN FINANCIAL ADVISORS, INC.
Home Federals long operating history has provided it with a familiarity of its local communities and customer base. Home Federal believes that it has a strong community reputation as a diversified residential, commercial real estate, business, and agricultural lender, and its management and staff are easily accessible to customers. Home Federal continues to stress customer service and is community focused through its staff that is knowledgeable of the local customer base and very active in community endeavors. Home Federals mission statement is disclosed as follows: To provide solutions to our customers that enhance their financial security in the most convenient and efficient way possible while striving to provide the most value and return to our stakeholders.
Over the past five years, Home Federal has experienced significant growth by expanding its loans and deposits. Home Federals total assets increased at a compound annual growth rate (CAGR) of 9.1% from $282.7 million at March 31, 2018 to $437.8 million at March 31, 2023. Home Federals total loans increased at a CAGR of 14.3% from $181.6 million at March 31, 2018 to $353.7 million at March 31, 2023. Home Federals total deposits increased at a CAGR of 9.9% from $243.8 million at March 31, 2018 to $391.0 million at March 31, 2023. Home Federals ratio of total loans to total deposits expanded from 74.5% at March 31, 2018 to 90.5% at March 31, 2023. The growth of the loan portfolio over this five-year period was primarily driven by increases in residential mortgage loans and commercial real estate loans. Over this period, Home Federals ratio of total equity to total assets decreased from 11.18% at March 31, 2018 to 8.83% as Home Federal employed increased capital leverage to support the asset expansion.
6
FELDMAN FINANCIAL ADVISORS, INC.
Home Federals current operating goal is to position the organization to succeed in an evolving and competitive financial services landscape and enhance its standing as one of the leading community banking institutions in its market. Home Federal believes that it can provide long-term value to its customers, employees, future stockholders, and the communities it serves by executing a prudent business strategy that generates increasing profitability. Home Federal also believes there is a significant opportunity for a community-focused banking institution to continue to compete effectively in its primary market area and that the increased capital it will have after the completion of the Stock Offering will help to facilitate this objective. The core elements of Home Federals business strategy are outlined in more detail below:
| Continue to focus on commercial loan growth. Home Federals Grand Island market has experienced strong population and job growth, contributing to favorable economic conditions for generating new commercial loans. Home Federals commercial real estate loans are generally secured by properties used for business purposes, such as medical office buildings, hotels, and warehouses. Home Federal seeks commercial loan customers (both commercial real estate and commercial business) with whom it can establish multiple lending relationships and provide other services, such as business checking accounts. Home Federal targets new commercial real estate and multi-family real estate loan originations to experienced, growing small- and mid-size owners and investors in its market area. Home Federal increased its commercial real estate loans (including multi-family real estate loans) and commercial business loans by $19.8 million or 13.5% to $166.8 million at March 31, 2023 from $147.1 million at March 31, 2022 |
| Manage credit risk to maintain a low level of non-performing assets. Home Federal believes strong asset quality is a key to its long-term financial success. Home Federals strategy for credit risk management focuses on having a very experienced team of credit professionals, well-defined policies and procedures, appropriate loan underwriting criteria, and active credit monitoring. Home Federals ratio of non-performing loans to total loans was 0.24% as of March 31, 2023 and 0.32% as of March 31, 2022, while its ratio of non-performing assets to total assets was 0.25% as of March 31, 2023 and 0.24% as of March 31, 2022. |
| Continue the expansion of mortgage banking activities and related areas of operational strength. Home Federal is an active originator of fixed-rate, one- to four-family residential mortgage loans, and generally sells fixed-rate residential mortgage loans with terms exceeding ten years. Home Federal retains the servicing on loans it sells to reinforce its commitment to customer service. Home Federal will seek to add experienced mortgage lending personnel, consistent with recent and future growth opportunities, to further leverage its overall scalable business model, including secondary market management and compliance specialists. Subject to market conditions, Home |
7
FELDMAN FINANCIAL ADVISORS, INC.
Federal intends to continue to grow its mortgage banking business as it expands into new markets. Home Federal seeks experienced lending teams in attractive market areas. Home Federal believes it has managed its mortgage banking operations to provide cost-management flexibility in the event of unfavorable economic conditions or further increases in market interest rates. |
| Increase core deposits with an emphasis on low-cost commercial demand deposit accounts. Home Federal seeks core deposits to provide a stable source of funds for loan growth at costs consistent with improving its interest rate spread and profitability. Core deposits also help Home Federal maintain loan-to-deposit ratios at levels consistent with regulatory expectations. Home Federal considers its core deposits to include demand deposits, negotiable orders of withdrawal (NOW) and automatic transfer service accounts, money market deposit accounts, other savings deposits, and certificates of deposit under $250,000, excluding wholesale and brokered deposits. Home Federal intends to increase these types of deposits through future branch office expansion. Home Federals non-interest bearing deposits totaled $74.4 million at March 31, 2023, or 19.0% of total deposits. |
| Enhance operating efficiency through continual improvement. In recent years, Home Federal has successfully managed its efforts to control operating expenses, and, as a result, its efficiency ratio improved to 69.8% for the year ended March 31, 2023 from 75.7% for the year ended March 31, 2022. Home Federal aims to remain disciplined in evaluating the cost and expected benefit of expansion opportunities, and is focused on identifying ways to enhance employee engagement and training in order to standardize work and reduce employee burden, with a goal of improving both the customer and employee experience. Although it expects to incur additional costs related to anticipated stock benefit plans, Home Federal intends to continue its efforts to control operating expenses. |
| Pursue disciplined expansion through organic growth and opportunistic bank or branch acquisitions. While Home Federal expects organic growth will be its primary strategic focus, including expanding its branch office footprint, Home Federal may also consider acquisition opportunities that it believes would enhance the value of its franchise and yield potential financial benefits for its stockholders. Home Federal may also open additional loan production offices that focus on mortgage banking and/or commercial lending. Home Federal intends to establish a branch office in Lincoln, Nebraska, as a replacement for its loan production office in that city. Home Federal currently anticipates opening this branch office in the fourth quarter of 2024. |
8
FELDMAN FINANCIAL ADVISORS, INC.
While its equity level is solid at 8.83% of total assets as of March 31, 2023, Home Federal believes it must raise additional capital in order to facilitate its growth objectives and loan generation activity, and provide a greater cushion in response to the risk profile associated with continued expansion and future economic conditions. As a stock organization upon completion of the Conversion, the Company and Home Federal will be organized in the ownership form used by commercial banks, most major businesses, and a large number of thrift institutions. The ability to raise new equity capital through the issuance and sale of capital stock will allow the Company and Home Federal the flexibility to increase its equity capital position more rapidly than by accumulating earnings.
Home Federal also believes that the ability to attract new capital also will help address the needs of the communities it serves and enhance its ability to expand or to make acquisitions. After the Conversion, Home Federal will have an increased ability to merge with or acquire other financial institutions or business enterprises; however, there are no current arrangements, understandings, or agreements regarding any such acquisition opportunities. Finally, Home Federal expects to benefit from its employees and directors having stock ownership in its business, since that is viewed as an effective performance incentive and a means of attracting, retaining, and compensating employees and directors.
In summary, Home Federals primary reasons for implementing the Conversion and undertaking the Stock Offering are to:
| Increase capital to support future growth and profitability. |
| Retain and attract qualified personnel by establishing stock-based benefit plans for management and employees. |
| Offer customers and employees an opportunity to purchase an equity interest in Home Federal by purchasing shares of common stock of Central Plains Bancshares. |
The remainder of Chapter I examines in more detail the trends addressed in this section, including the impact of changes in Home Federals economic and competitive environment, and recent strategic initiatives. The discussion is supplemented by the exhibits in the Appendix. Exhibit II-1 presents Home Federals consolidated balance sheets as of March 31, 2022 and 2023. Exhibit II-2 summarizes Home Federals consolidated income statements for the years ended March 31, 2022 and 2023.
9
FELDMAN FINANCIAL ADVISORS, INC.
Financial Condition
Table 1 presents selected data concerning Home Federals financial position as of March 31, 2022 and 2023. Table 2 displays relative balance sheet concentrations as of similar dates.
Table 1
Selected Financial Condition Data
As of March 31, 2022 and 2023
(Dollars in Thousands)
March 31, | ||||||||
2023 | 2022 | |||||||
Total assets |
$ | 437,792 | $ | 413,384 | ||||
Cash and cash equivalents (1) |
16,563 | 18,979 | ||||||
Investment securities |
58,264 | 73,995 | ||||||
Federal Home Loan Bank stock |
563 | 500 | ||||||
Total loans, net |
348,337 | 306,607 | ||||||
Properties and equipment, net |
4,104 | 4,289 | ||||||
Total deposits |
390,952 | 365,003 | ||||||
Total equity |
38,666 | 38,402 |
(1) | Includes cash and federal funds sold. |
Source: Home Federal, audited financial statements.
Asset Composition
Home Federals total assets amounted to $437.8 million at March 31, 2023, reflecting a $24.4 million or 5.9% increase from total assets of $413.4 million at March 31, 2022. The recent increase in total assets was primarily related to the expansion of the loan portfolio and funded primarily by an increase in total deposits and a reduction in investment securities. Net total loans increased by $41.7 million or 13.6% between March 31, 2022 and 2023, while total deposits increased by $25.9 million or 7.1% and investment securities declined by $15.7 million or 21.3%. Cash and cash equivalents decreased by $2.4 million or 12.7% between March 31, 2022 and 2023.
10
FELDMAN FINANCIAL ADVISORS, INC.
Table 2
Relative Balance Sheet Concentrations
As of March 31, 2022 and 2023
(Percent of Total Assets)
March 31, | ||||||||
2023 | 2022 | |||||||
Cash and cash equivalents (1) |
3.78 | % | 4.59 | % | ||||
Investment securities |
13.31 | 17.90 | ||||||
Federal Home Loan Bank stock |
0.13 | 0.12 | ||||||
Total loans, net |
79.57 | 74.17 | ||||||
Properties and equipment, net |
0.94 | 1.04 | ||||||
Other assets |
2.28 | 2.18 | ||||||
|
|
|
|
|||||
Total assets |
100.00 | % | 100.00 | % | ||||
|
|
|
|
|||||
Total deposits |
89.30 | % | 88.30 | % | ||||
Borrowed funds |
0.00 | 0.00 | ||||||
Other liabilities |
1.87 | 2.41 | ||||||
Total liabilities |
91.17 | 90.71 | ||||||
Total equity |
8.83 | 9.29 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
100.00 | % | 100.00 | % | ||||
|
|
|
|
(1) | Includes cash and federal funds sold. |
Source: Home Federal, audited financial statements.
Net total loans increased by $41.7 million or 13.6% from $306.6 million at March 31, 2022 to $348.3 million at March 31, 2023. As a result of the recent increase in Home Federals loan portfolio, the percentage of net total loans increased from 74.2% of total assets at March 31, 2022 to 79.6% of total assets at March 31, 2023. Cash and cash equivalents decreased from $19.0 million to $16.6 million and investment securities decreased from $73.4 million to $57.8 million as Home Federal used excess liquidity and the proceeds from securities that matured or were called to fund loan growth. The aggregate concentration of cash and investments declined from 22.6% of total assets at March 31, 2022 to 17.2% of total assets at March 31, 2023.
11
FELDMAN FINANCIAL ADVISORS, INC.
Home Federals loan portfolio consists of a diverse mix of loan types. The largest segments of Home Federals loan portfolio include residential estate mortgage loans and commercial and multi-family real estate loans. As of March 31, 2023, one- to four-family residential mortgage loans accounted for $119.6 million or 33.8% of total loans and commercial and multi-family real estate loans comprised $136.7 million or 38.7% as illustrated in Exhibit II-3. Home Federals loan portfolio also included commercial business loans (8.5% of total loans), consumer and other loans (7.2% of total loans), construction and land development loans (6.7% of total loans), and agriculture real estate and non-real estate loans (5.1% of total loans). Of the total amount of loans due after March 31, 2024, approximately $176.9 million or 55.0% consisted of fixed-rate loans and $144.5 million or 45.0% represented adjustable-rate loans.
At March 31, 2023, Home Federal had $119.6 million in one- to four-family residential mortgage loans, which represented 33.8% of total loans. This amount included $8.0 million of residential construction loans at such date. The significant majority of Home Federals one- to four-family residential real estate loans are secured by properties located in its primary market area. Home Federals one- to four-family residential real estate loans are generally underwritten to secondary market guidelines for Freddie Mac. Home Federal offers both fixed-rate and adjustable-rate residential mortgage loans for terms of up to 30 years. Home Federal generally limits the loan-to-value ratios of its residential mortgage loans to 80%, and up to 90% with private mortgage insurance, of the purchase price or appraised value, whichever is lower. Of the one- to four-family residential mortgage loans due after March 31, 2024, approximately $84.2 million or 76.9% consisted of fixed-rate loans and $25.3 million or 23.1% represented adjustable-rate loans.
12
FELDMAN FINANCIAL ADVISORS, INC.
At March 31, 2023, Home Federal had $136.7 million in commercial real estate and multi-family real estate loans, which represented 38.7% of total loans. Of this aggregate total, Home Federals commercial real estate loans amounted to $102.4 million and multi-family residential loans amounted to $34.3 million as of March 31, 2023. Home Federals commercial and multi-family real estate lending activity is consistent with its strategy to diversify the loan portfolio and increase the overall portfolio yield with shorter-maturity loans. Commercial and multi-family real estate loans increased significantly by $21.4 million or 18.5% from $115.4 million at March 31, 2022 to $136.7 million at March 31, 2023.
Home Federals commercial real estate loans are secured by owner-occupied and non-owner occupied properties, including medical practices, insurance offices, warehouses, single- and multi-tenant retail, and motels. Home Federals commercial residential real estate loans are secured by properties located within its primary market area, or it generally participates with a Nebraska-based bank for loans outside of its primary market area. Generally, Home Federals commercial real estate loans have terms and amortization periods of up to 20 years with options for balloon payments and interest rate adjustments to occur every five years. Home Federals multi-family residential real estate loans are generally adjustable-rate loans or have a call period after three or five years.
Home Federal may purchase loan participations secured by properties primarily located in Nebraska in which it is not the lead lender. In these circumstances, Home Federal follows its customary loan underwriting and approval policies. At March 31, 2023, Home Federals outstanding balances of loan participations where it was not the lead lender totaled $81.1 million, or 22.9% of its loan portfolio, of which $72.6 million were commercial real estate loans and $8.5 million were commercial business loans. All such loans were performing in accordance with their original repayment terms. Home Federal also has sold participation interests in loans that exceeded its loans-to-one borrower legal lending limit and for risk diversification. At March 31, 2023, Home Federal had participated out portions of loans with an aggregate principal balance of approximately $28.0 million.
13
FELDMAN FINANCIAL ADVISORS, INC.
Home Federals commercial business loans amounted to $30.1 million or 8.5% of total loans at March 31, 2023. Commercial business loans include both term loans and lines of credit. Home Federals commercial business loan terms vary depending on the type of collateral (such as five years for a loan secured by machinery and equipment, with a maximum loan-to-value ratio of 75% for new equipment and 70% for used equipment), or the type of loan (such as one year for a loan to support business inventory and receivables). Generally, the maximum loan-to-value ratio for Home Federals commercial business loans is up to 90%, which applies to loans secured by U.S. Government securities with specified terms and maturities.
At March 31, 2023, Home Federal had $23.6 million in construction and land loans for properties other than one- to four-family residences, representing 6.7% of its total loan portfolio. Home Federals commercial construction loans are structured as straight construction or construction/permanent loans where after the initial construction period the loan converts to a permanent commercial mortgage loan. Home Federals commercial construction loans are underwritten to the same guidelines for commercial mortgage loans. Home Federals commercial construction loans generally can be made with a maximum loan-to-value ratio of 75% of the estimated appraised market value upon completion of the project.
At March 31, 2023, Home Federal had $9.2 million in agricultural real estate loans, or 2.6% of total loans, and $8.9 million in agricultural non-real estate loans, or 2.5% of total loans. Home Federals agriculture real estate loans are for the acquisition, development and/or refinancing of agricultural property, while its agricultural non-real estate loans are for financing (1) crop and livestock production expenses, (2) crop and livestock inventory carrying, (3) the
14
FELDMAN FINANCIAL ADVISORS, INC.
acquisition of breeding livestock, and (4) the acquisition of equipment, machinery, vehicles, and other capital assets. Home Federals agriculture loans include term loans and lines of credit, with terms of one year for financing crop and livestock expenses or carrying crop and livestock inventory, to up to seven years for capital asset acquisition. Home Federals agriculture real estate loans generally amortize over a 25-year term with interest rates generally adjusting every five years. Home Federals generally limits the loan-to-value ratio of its agriculture loans to 70% of the collateral value.
At March 31, 2023, Home Federals aggregate amount of consumer and other loans totaled $25.4 million or 7.2% of total loans. Home Federals consumer loans generally consist of dental implant loans, automobile and recreation vehicle loans, energy loans, student loans, boat loans, and unsecured preferred lines of credit for customers with qualified relationships. Home Federals energy loans comprise home equity loans originated through a partnership with the Nebraska Energy Office, which provides a preferred interest rate for eligible home improvement projects designed to reduce energy costs.
Included in the consumer loan portfolio are unsecured loans to individuals for dental implants. Home Federal participates with a Nebraska-based financial institution to provide a funding line to a specialty finance company that has a nationwide network of dentists whose patients can apply directly for and obtain individual loans. Home Federals portion of the loans to individuals totaled $12.7 million at March 31, 2023, and the average underlying loan size was $18,000. A reserve of between 7.5% and 11% of the outstanding balance of the funding line is maintained by the specialty finance company at the lead financial institution, which also services the loans. Any such loan that becomes over 120 days past due is automatically paid off from the reserve, which is replenished monthly back to covenant levels.
15
FELDMAN FINANCIAL ADVISORS, INC.
Exhibit II-4 presents a summary of Home Federals portfolio of cash, short-term liquidity, and investment securities as of March 31, 2022 and 2023. Home Federals primary investment objectives are to (1) provide and maintain liquidity within regulatory guidelines; (2) maintain high quality and diversified investments; (3) provide collateral for pledging requirements and short-term borrowing needs; (4) balance earnings depending on levels of loan demand; (5) maximize returns through value investing; and (6) manage interest rate risk. Home Federals investment policy was adopted by the Board of Directors and is reviewed annually by the Board of Directors. All investment decisions are made by Home Federals Asset/Liability Committee according to Board-approved policies. Home Federals current investment policy authorizes, with certain limitations, investments in U.S. Treasury securities; securities issued by the U.S. government and its agencies or government-sponsored enterprises (GSEs), including mortgage-backed securities issued by Fannie Mae, Ginnie Mae, and Freddie Mac; corporate and municipal bonds; collateralized mortgage obligations (CMOs) and real estate mortgage investment conduits (REMICs); certificates of deposit in other financial institutions; and federal funds, among other investments.
As shown in Exhibit II-4, Home Federals aggregate cash and investments amounted to $75.4 million or 17.2% of total assets as of March 31, 2023. Cash and cash equivalents amounted to $16.6 million or 3.8% of Home Federals total assets as of March 31, 2023. Home Federals available-for-sale securities portfolio, reported at fair value, totaled $57.8 million or 13.2% of total assets at March 31, 2023 and was composed of $50.1 million of securities and obligations issued by GSEs and $7.7 million of state and municipal securities. Home Federals held-to-maturity securities portfolio, reported at amortized cost, amounted to $422,000 or 0.1% of total assets and comprised securities and obligations issued by GSEs. As of March 31, 2023, Home Federal had net unrealized losses of $6.0 million in its available-for-sale securities portfolio and net unrealized losses of $6,000 in its held-to-maturity securities portfolio. Home Federals investment securities portfolio had a weighted average yield of 2.35% as of March 31, 2023. Home Federal also owned $563,000 of stock in the FHLB of Topeka as of March 31, 2023.
16
FELDMAN FINANCIAL ADVISORS, INC.
Liability Composition
Deposits are Home Federals primary external source of funds for lending and investment purposes. Exhibit II-5 presents a summary of Home Federals deposit composition as of March 31, 2022 and 2023. Total deposits amounted to $391.0 million or 89.3% of total assets and 98.0% of total liabilities at March 31, 2023. Total deposits increased by 7.1% or $25.9 million from $365.0 million at March 31, 2022 to $391.0 million at March 31, 2023. Certificates of deposit increased by $41.9 million to $70.2 million at March 31, 2023 from $28.3 million at March 31, 2022, while Home Federal experienced decreases in all other deposit categories. As a result of recent increases in market interest rates, customers have sought higher-yielding deposits. Home Federal also had brokered deposits of $8.0 million at March 31, 2023.
Core deposits, defined herein as total deposits excluding certificate of deposit accounts, decreased by $15.3 million or 4.8% from $319.9 million at March 31, 2022 to $304.6 million at March 31, 2023. The ratio of core deposits to total deposits decreased from 87.6% at March 31, 2022 to 77.9% at March 31, 2023, while the concentration of certificate deposits to total deposits increased from 12.4% to 22.1% over the same time period.
Home Federal relies on personalized customer service, longstanding relationships with customers, and favorable reputation in its primary market area to attract and retain local deposits. Home Federal also seeks to obtain deposits from its commercial loan customers. Deposit account terms vary according to the minimum balance required, the time period that funds must remain on deposit, and the interest rate, among other factors. In determining the rates and terms of its deposit accounts, Home Federal considers the rates offered by competitors, liquidity needs, growth objectives, current operating strategies, and customer preferences and concerns. As of March 31, 2024, Home Federals weighted average cost of interest-bearing deposits was 1.64% and the overall weighted average cost of total deposits was 1.33%.
17
FELDMAN FINANCIAL ADVISORS, INC.
Home Federal has not needed to use significant levels of borrowings to fund its operations in recent years. Home Federal had no outstanding borrowings as of March 31, 2022 and 2023. As a member of the FHLB of Topeka, Home Federal may obtain FHLB borrowings based upon the security of FHLB capital stock owned and Home Federals residential real estate mortgage loans. Home Federal may utilize these FHLB borrowings for asset/liability management purposes and for additional funding for its operations. Such advances may be made under several different credit programs, each of which has its own interest rate and range of maturities.
At March 31, 2023, based on pledged collateral and its ownership of FHLB of Topeka capital stock, Home Federal had access to up to $40.6 million of advances from the FHLB of Topeka. Home Federal could significantly increase its borrowing capacity from the FHLB of Topeka if it pledged additional assets as security. As of March 31, 2023, Home Federal also had a $5.0 million borrowing line from a private bankers bank, and also has the ability to participate in the Federal Reserve Boards Bank Term Funding Program if needed.
Equity Capital
Home Federal has historically maintained solid capital levels and its total equity amounted to $38.7 million or 8.83% of total assets at March 31, 2023. The ratio of total equity to assets decreased from 9.29% at March 31, 2022 as the rate of asset expansion (5.9%) outpaced the rate of capital formation (0.7%). Home Federals total equity at March 31, 2023 included $43.8 million in retained earnings and $5.1 million in accumulated other comprehensive loss (AOCL). Home
18
FELDMAN FINANCIAL ADVISORS, INC.
Federals AOCL is primarily affected by the amount of unrealized losses on available-for-sale securities. Between March 31, 2022 and 2023, Home Federals AOCL declined from a negative amount of $3.7 million to a negative amount of $5.1 million. The increase in market interest rates has had the effect of increasing the level of net unrealized losses in Home Federals available-for-sale securities portfolio at March 31, 2023.
Home Federals capital level remains solid in comparison to minimum regulatory requirements. Home Federals regulatory capital ratios of tier 1 leverage capital, common equity tier 1 risk-based capital, tier 1 risk-based capital, and total risk-based capital were 10.12%, 12.20%, 12.20%, and 13.45%, respectively, as of March 31, 2023. In comparison, the minimum regulatory requirements under federal banking agency guidelines were 4.00%, 4.50%, 6.00%, and 8.00%, and the threshold requirements for regulatory well capitalized levels were 5.00%, 6.50%, 8.00%, and 10.00%, respectively. Based on these regulatory capital ratios and requirements, Home Federal was considered well capitalized for regulatory purposes as of March 31, 2023.
19
FELDMAN FINANCIAL ADVISORS, INC.
Income and Expense Trends
Table 3 displays the main components of Home Federals earnings performance for the years ended March 31, 2022 and 2023. Table 4 displays Home Federals principal income and expense ratios as a percent of average assets for the corresponding periods. Table 5 presents selected operating performance ratios along with other financial ratios. Table 6 displays Home Federals weighted average yields on interest-earning assets and weighted average costs of interest-bearing liabilities.
General Overview
Over recent years, Home Federal has exhibited a trend of positive earnings. Home Federals net income amounted to $1.6 million for the year ended March 31, 2023, as compared to net income of $3.1million for the year ended March 31, 2022. Home Federal reported a return on average assets (ROA) of 0.81% and 0.39 for the fiscal years ended March 31, 2022 and 2023, respectively. Home Federal reported a return on average equity (ROE) of 8.09% and 4.39% for the fiscal years ended March 31, 2022 and 2023, respectively. The decrease in earnings from the year ended March 31, 2022 to the year ended March 31, 2023 was mainly attributable to a substantial increase in the provision for loan losses and a decrease in non-interest income.
Net interest income increased $1.3 million or 10.9% to $13.4 million for the year ended March 31, 2023 from $12.1 million for the year ended March 31, 2022, as a result of interest income increasing by a greater amount than interest expense. Home Federals net interest margin increased moderately from 3.24% in the year ended March 31, 2022 to 3.27% for the year ended March 31, 2023. The increase in net interest income was generated largely by the expansion of average interest-earning earning assets, which increased by $36.2 million or 9.7% from $373.5 million in fiscal 2022 to $409.7 million in fiscal 2023.
20
FELDMAN FINANCIAL ADVISORS, INC.
Table 3
Income Statement Summary
For the Years Ended March 31, 2022 and 2023
(Dollars in Thousands)
Year Ended March 31, |
||||||||
2023 | 2022 | |||||||
Total interest income |
$ | 16,143 | $ | 13,169 | ||||
Total interest expense |
2,741 | 1,079 | ||||||
|
|
|
|
|||||
Net interest income |
13,402 | 12,090 | ||||||
Provision (credit) for loan losses |
2,877 | (114 | ) | |||||
|
|
|
|
|||||
Net interest income after provision |
10,525 | 12,204 | ||||||
Loan servicing fees and deposit service charges |
2,016 | 1,875 | ||||||
Gain on sale of loans |
97 | 473 | ||||||
Other income |
165 | 158 | ||||||
|
|
|
|
|||||
Total non-interest income |
2,278 | 2,506 | ||||||
Salaries and employee benefits |
5,606 | 6,113 | ||||||
Occupancy and equipment |
1,062 | 989 | ||||||
Data processing |
1,740 | 1,670 | ||||||
Other expense |
2,540 | 2,273 | ||||||
|
|
|
|
|||||
Total non-interest expense |
10,948 | 11,045 | ||||||
Income before income taxes |
1,855 | 3,665 | ||||||
Provision for income taxes |
209 | 517 | ||||||
|
|
|
|
|||||
Net income |
$ | 1,646 | $ | 3,148 | ||||
|
|
|
|
Source: Home Federal, audited financial statements.
Home Federal recorded a provision for loan losses of $2.9 million for the year ended March 31, 2023, compared to a credit for loan losses of $114,000 for the year ended March 31, 2022. Home Federals allowance for loan losses increased to $5.4 million at March 31, 2023 as compared to $4.9 million at March 31, 2022. The ratio of Home Federals allowance for loan losses to total loans was 1.53% at March 31, 2023 as compared to 1.58% at March 31, 2022. Net charge-offs increased to 0.70% of average loans in fiscal 2023 as compared to 0.01% in fiscal 2022.
21
FELDMAN FINANCIAL ADVISORS, INC.
Home Federal incurred charge-offs of $2.5 million and recoveries of $67,000 during the year ended March 31, 2023, compared to charge-offs of $21,000 and recoveries of $1,000 during the year ended March 31, 2022. The increase in charge-offs and the related increase in the provision for loan losses was primarily related to a $2.4 million commercial business loan. Home Federal had one commercial customer who submitted false financial information to multiple financial institutions, and has since passed away. The collateral that was presented had no value and, accordingly, Home Federal charged off the entire amount of the loan to this borrower. Home Federal and other financial institutions are pursuing recovery against both the borrowers estate and a third party. The remainder of the increase in the provision for loan losses was due to overall loan growth.
Home Federals non-interest income totaled $2.3 million for the year ended March 31, 2023, a decrease of $228,000 or 9.1% from $2.5 million for the year ended March 31, 2022. The ratio of non-interest income to average assets decreased from 0.65% in the year ended March 31, 2022 to 0.54% for the year ended March 31, 2023. Gain on sale of loans decreased from $473,000 to $79,000 as Home Federal sold fewer loans in the year ended March 31, 2023 due to increases in market interest rates and its decision to retain more loans in portfolio. Home Federal sold $5.8 million of mortgage loans during the year ended March 31, 2023 compared to $16.5 million of such sales during the year ended March 31, 2022. Loan related servicing fees and service charges on deposit accounts continue to represent the largest source of Home Federals non-interest revenue, and increased by $141,000 or 7.5% from $1.9 million in the year ended March 31, 2022 to $2.0 million in the year ended March 31, 2023. Excluding the gain on sale of loans, the ratio of adjusted non-interest income to average assets would have measured 0.51% in the year ended March 31, 2023, compared to 0.53% for the year ended March 31, 2022.
22
FELDMAN FINANCIAL ADVISORS, INC.
Table 4
Income Statement Ratios
For the Years Ended March 31, 2022 and 2023
(Percent of Average Assets)
Year Ended March 31, |
||||||||
2023 | 2022 | |||||||
Total interest income |
3.80 | % | 3.40 | % | ||||
Total interest expense |
0.64 | 0.28 | ||||||
|
|
|
|
|||||
Net interest income |
3.16 | 3.12 | ||||||
Provision (credit) for loan losses |
0.68 | (0.03 | ) | |||||
|
|
|
|
|||||
Net interest income after provision |
2.48 | 3.15 | ||||||
Loan servicing fees and deposit service charges |
0.47 | 0.48 | ||||||
Gain on sale of loans |
0.02 | 0.12 | ||||||
Other income |
0.04 | 0.04 | ||||||
|
|
|
|
|||||
Total non-interest income |
0.54 | 0.65 | ||||||
Salaries and employee benefits |
1.32 | 1.58 | ||||||
Occupancy and equipment |
0.25 | 0.26 | ||||||
Data processing |
0.41 | 0.43 | ||||||
Other expense |
0.60 | 0.59 | ||||||
|
|
|
|
|||||
Total non-interest expense |
2.58 | 2.85 | ||||||
Income before income taxes |
0.44 | 0.94 | ||||||
Provision for income taxes |
0.05 | 0.13 | ||||||
|
|
|
|
|||||
Net income |
0.39 | 0.81 | ||||||
|
|
|
|
Source: Home Federal, financial data.
Home Federals non-interest expense decreased $97,000 or 0.9% to $10.9 million for the year ended March 31, 2023, compared to $11.0 million for the year ended March 31, 2022. The decrease was due primarily to a $507,000 or 8.3% decrease in salaries and employee benefits as a result of a change in Home Federals paid time-off policies, resulting in a reversal of previous accruals and a reduction of bonus accruals for fiscal 2023. The ratio of non-interest expense to average assets decreased from 2.85% in fiscal 2022 to 2.58% for fiscal 2023.
23
FELDMAN FINANCIAL ADVISORS, INC.
The provision for income taxes decreased to $209,000 for the year ended March 31, 2023, compared to $517,000 for the year ended March 31, 2022. The decrease was due primarily to a $1.8 million decrease in pre-tax income. Home Federals effective tax rates measured 14.1% and 11.3% for the years ended March 31, 2022 and 2023, respectively. The effective tax rates were below statutory tax rates due primarily to investment partnership tax credits and also because of tax-exempt interest income on municipal securities.
24
FELDMAN FINANCIAL ADVISORS, INC.
Table 5
Selected Operating Performance and Financial Ratios
At or For the Years Ended March 31, 2022 and 2023
(Dollars in Thousands)
At or For the Year Ended March 31, |
||||||||
2023 | 2022 | |||||||
Financial Performance Ratios |
||||||||
Return on average assets |
0.39 | % | 0.81 | % | ||||
Return on average equity |
4.39 | % | 8.09 | % | ||||
Net interest rate spread (1) |
3.04 | % | 3.13 | % | ||||
Net interest margin (2) |
3.27 | % | 3.24 | % | ||||
Non-interest expense to average assets |
2.58 | % | 2.85 | % | ||||
Efficiency ratio (3) |
69.82 | % | 75.67 | % | ||||
Gross total loans to total deposits |
90.47 | % | 85.32 | % | ||||
Capital Ratios |
||||||||
Total equity to total assets |
8.83 | % | 9.29 | % | ||||
Tier 1 capital to average assets |
10.12 | % | 10.30 | % | ||||
Tier 1 capital to risk-weighed assets |
12.20 | % | 13.21 | % | ||||
Common equity tier 1 capital to risk-weighted assets |
12.20 | % | 13.21 | % | ||||
Total capital to risk-weighted assets |
13.45 | % | 14.47 | % | ||||
Asset Quality Ratios |
||||||||
Non-performing loans to total loans |
0.24 | % | 0.32 | % | ||||
Non-performing assets to total assets |
0.25 | % | 0.24 | % | ||||
Allowance for loan losses to total loans |
1.53 | % | 1.58 | % | ||||
Allowance for loan losses to non-performing loans |
636.71 | % | 493.29 | % | ||||
Net charge-offs to average loans |
0.70 | % | 0.01 | % | ||||
Other Data |
||||||||
Number of offices |
9 | 9 | ||||||
Number of full-time equivalent employees |
71 | 73 |
(1) | Difference between the weighted average yield on interest-earning assets and the weight average cost of interest bearing liabilities. |
(2) | Net interest income as a percentage of average interest-earning assets. |
(3) | Non-interest expense divided by the sum of net interest income and non-interest income. |
Source: Home Federal, financial data.
25
FELDMAN FINANCIAL ADVISORS, INC.
Table 6
Yield and Cost Summary
For the Years Ended March 31, 2022 and 2023
Year Ended March 32, |
||||||||
2023 | 2022 | |||||||
Weighted Average Yields |
||||||||
Loans |
4.30 | % | 4.29 | % | ||||
Mortgage-backed securities |
2.07 | 1.23 | ||||||
Other investment securities |
2.94 | 2.25 | ||||||
Interest-bearing deposits and other assets |
1.65 | 0.20 | ||||||
Total interest-earning assets |
3.94 | 3.53 | ||||||
Weighted Average Costs |
||||||||
Savings accounts |
0.14 | 0.09 | ||||||
Money market accounts |
0.74 | 0.62 | ||||||
NOW accounts |
0.76 | 0.24 | ||||||
Certificate of deposit accounts |
1.65 | 0.94 | ||||||
Individual retirement accounts |
1.44 | 1.39 | ||||||
Total interest-bearing deposits |
0.81 | 0.40 | ||||||
Borrowings |
3.14 | 0.00 | ||||||
Total interest-bearing liabilities |
0.90 | 0.40 | ||||||
Net interest rate spread (1) |
3.04 | 3.13 | ||||||
Net interest margin (2) |
3.27 | 3.24 |
(1) | Weighted average yield on interest-earning assets less the weighted average cost of interest-bearing liabilities. |
(2) | Net interest income divided by average total interest-earning assets. |
Source: Home Federal, financial data.
26
FELDMAN FINANCIAL ADVISORS, INC.
Interest Rate Risk Management
Home Federal seeks to reduce its earnings vulnerability and capital risk to changes in market interest rates by managing the mismatch between asset and liability maturities and interest rates. Home Federals Asset/Liability Committee (ALCO) focuses on ensuring a stable and steadily increasing flow of net interest income through managing the asset and liability mix of the balance sheet. The ALCO is expected to integrate Home Federals asset/liability management process into its operational decision making, including portfolio structure, investments, business planning, funding decisions, and pricing.
Home Federal attempts to manage the exposure of the net interest margin to unexpected changes due to interest rate fluctuations. Home Federals goal is not to eliminate interest rate risk, but to produce results that are consistent with the need for adequate liquidity, adequate capital, projected growth, acceptable risk, and appropriate profitability standards. Home Federal has implemented various strategies to manage its interest rate risk. By enacting these strategies, Home Federal believes that it is better positioned to react to changes in market interest rates. These strategies include:
| Maintaining capital levels that exceed the thresholds for well capitalized status under federal regulations. |
| Maintaining adequate levels of liquidity. |
| Selling longer-term, fixed-rate loans, subject to market conditions. |
| Continuing to diversify the loan portfolio by adding more commercial-related loans, which typically have shorter maturities and/or adjustable rates. |
27
FELDMAN FINANCIAL ADVISORS, INC.
Home Federal monitors its interest rate sensitivity management through the use of third-party models which generate estimates of the change in its market value of equity (MVE) over a range of interest rate scenarios. MVE represents the market value of portfolio equity, which is different from book value, and is equal to the market value of assets minus the market value of liabilities (representing the difference between incoming and outgoing discounted cash flows of assets and liabilities) with adjustments made for off-balance sheet items. The MVE ratio, under any interest rate scenario, is defined as the MVE in that scenario divided by the market value of assets in the same scenario. Table 7 sets forth Home Federals MVE as of March 31, 2023 and reflects the changes to MVE as a result of immediate and sustained changes in interest rates as indicated.
Table 7
Market Value of Equity
As of March 31, 2023
(Dollars in Thousands)
Basis Point Change in Interest Rates (1) |
Estimated MVE (2) ($000s) |
Amount Change from Base ($000s) |
Percent Change from Base |
MVE Ratio (3) |
Basis Point Change in MVE Ratio | |||||
+ 400 b.p. |
$45,519 | $(16,786) | (26.9)% | 13.88% | (179) b.p. | |||||
+ 300 b.p. |
53,010 | (9,295) | (14.9)% | 15.31% | (36) b.p. | |||||
+ 200 b.p. |
58,328 | (3,977) | (6.4)% | 16.01% | 24 b.p. | |||||
+ 100 b.p. |
60,818 | (1,487) | (2.4)% | 15.93% | 26 b.p. | |||||
Base |
62,305 | | | 15.67% | | |||||
- 100 b.p. |
54,172 | (8,133) | (13.1)% | 13.10% | (257) b.p. | |||||
- 200 b.p. |
44,404 | (17,901) | (28.7)% | 10.38% | (529) b.p. | |||||
- 300 b.p. |
29,346 | (32,959) | (52.9)% | 6.67% | (900) b.p. | |||||
- 400 b.p. |
36,695 | (25,610) | (41.1)% | 8.16% | (751) b.p. |
(1) | Assumes an immediate uniform change in interest rates at all maturities. |
(2) | MVE is the discounted present value of expected cash flows from assets, liabilities, and off-balance sheet contracts. |
(3) | MVE ratio represents MVE divided by the present value of assets, which is calculated as the discounted value of incoming cash flows on interest-earning assets. |
Source: Home Federal, financial data.
28
FELDMAN FINANCIAL ADVISORS, INC.
Table 7 indicates that at March 31, 2023, in the event of an instantaneous parallel 100 basis point increase in interest rates, Home Federal would experience an 2.4% decrease in MVE. In the event of an instantaneous 100 basis point decrease in interest rates, Home Federal would experience a 13.1% decrease in MVE. In the event of an instantaneous 200 basis point increase in interest rates, Home Federal would experience a 6.4% decrease in MVE. In the event of an instantaneous 200 basis point decrease in interest rates, Home Federal would experience a 28.7% decrease in MVE. The MVE simulations give no effect to any steps that Home Federal might take to counter the impact of such interest rate movement.
In addition to modeling changes in MVE, Home Federal also analyzes potential changes to net interest income for a one-year period under rising and falling interest rate scenarios. Home Federal estimates its net interest income for a one-year period, and then calculates what the net interest income would be for the same period under the assumption that the U.S. Treasury yield curve increases or decreases gradually by up to 400 basis points.
Table 8 below sets forth, as of March 31, 2023, the calculation of the estimated changes in Home Federals net interest income resulting from the designated changes in the U.S. Treasury yield curve. As shown in Table 8, an upward change of 100 basis points in market interest rates would decrease net interest income by $130,000 or 0.9%, and a downward change of 100 basis points would increase net interest income by $69,000 or 0.5%. An upward change of 200 basis points in market interest rates would decrease net interest income by $268,000 or 1.9%, and a downward change of 200 basis points would increase net interest income by $148,000 or 1.1%.
29
FELDMAN FINANCIAL ADVISORS, INC.
Table 8
Net Interest Income Sensitivity
As of March 31, 2023
(Dollars in Thousands)
Basis Point Change in Interest Rates (1) |
Estimated Net Interest Income ($000s) |
Change in Net Interest Income ($000s) |
Percent Change from Base (%) |
|||||||||
+ 400 b.p. |
$ | 13,317 | $ | (533 | ) | (3.8 | )% | |||||
+ 300 b.p. |
13,444 | (406 | ) | (2.9 | )% | |||||||
+ 200 b.p. |
13,582 | (268 | ) | (1.9 | )% | |||||||
+ 100 b.p. |
13,720 | (130 | ) | (0.9 | )% | |||||||
Base |
13,850 | | | |||||||||
- 100 b.p. |
13,919 | 69 | 0.5 | % | ||||||||
- 200 b.p. |
13,998 | 148 | 1.1 | % | ||||||||
- 100 b.p. |
14,123 | 273 | 2.0 | % | ||||||||
- 200 b.p. |
14,235 | 385 | 2.8 | % |
(1) | Assumes a gradual change in interest rates at all maturities over a one-year period. |
Source: Home Federal, financial data.
30
FELDMAN FINANCIAL ADVISORS, INC.
Asset Quality
Table 9 summarizes Home Federals total non-performing assets as of March 31, 2022 and 2023. Home Federal has a record of reporting satisfactory asset quality in recent years. Non-performing loans decreased from $999,000 at March 31, 2022 to $850,000 at March 31, 2023. Home Federals non-performing loans as of March 31, 2023 consisted of non-accrual loans as follows: $484,000 of commercial real estate loans, $338,000 of residential mortgage loans, and $28,000 of commercial business loans. Relative to total loans, non-performing loans measured 0.32% and 0.24% as of March 31, 2022 and 2023, respectively. Home Federal had $235,000 of foreclosed assets in the form of residential real estate as of March 31, 2023. Home Federals ratio of non-performing assets to total assets measured 0.24% and 0.25% as of March 31, 2022 and March 31, 2023, respectively.
Table 10 summarizes Home Federals allowance for loan losses as of and for the years ended March 31, 2022 and 2023. The allowance for loan losses increased from $4.9 million at March 31, 2022 to $5.4 million at March 31, 2023. Home Federals provision (credit) for loan losses increased from to -$114,000 in fiscal 2022 to $2.8 million in fiscal 2023. As discussed earlier, net charge-offs increased to $2.4 million in fiscal 2023 due to the charge-off of a $2.4 million commercial business loan wherein the borrower had presented fraudulent collateral that had no value. Because of the loan portfolio expansion, the ratio of the allowance for loan losses to total loans decreased from 1.58% at March 31, 2022 to 1.53% at March 31, 2023. The ratio of the allowance for loan losses to non-performing loans increased from 493.3% at March 31, 2022 to 636.7% at March 31, 2023.
31
FELDMAN FINANCIAL ADVISORS, INC.
Table 9
Non-performing Assets Summary
As of March 31, 2022 and 2023
(Dollars in Thousands)
March 31, 2023 | ||||||||
2023 | 2022 | |||||||
Non-accrual Loans |
||||||||
One- to four-family residential loans |
$ | 338 | $ | 267 | ||||
Multi-family real estate loans |
| | ||||||
Commercial real estate loans |
484 | 632 | ||||||
Agriculture real estate loans |
| | ||||||
Construction and land development |
| | ||||||
Commercial business loans |
28 | 52 | ||||||
Agriculture business loans |
| | ||||||
Consumer and other loans |
| 3 | ||||||
|
|
|
|
|||||
Total non-accrual loans |
850 | 954 | ||||||
Accruing Loans Past Due 90 Days or More |
||||||||
One- to four-family residential loans |
| 42 | ||||||
Multi-family real estate loans |
| | ||||||
Commercial real estate loans |
| | ||||||
Agriculture real estate loans |
| | ||||||
Construction and land development |
| | ||||||
Commercial business loans |
| | ||||||
Agriculture business loans |
| | ||||||
Consumer and other loans |
| 3 | ||||||
|
|
|
|
|||||
Total accruing loans past due 90 days more |
| 45 | ||||||
Total non-performing loans |
850 | 999 | ||||||
Foreclosed assets |
235 | | ||||||
|
|
|
|
|||||
Total non-performing assets |
$ | 1,085 | $ | 999 | ||||
|
|
|
|
|||||
Total non-accrual loans to total loans |
0.24 | % | 0.31 | % | ||||
Total non-performing loans to total loans |
0.24 | % | 0.32 | % | ||||
Total non-performing assets to total assets |
0.25 | % | 0.24 | % |
Source: Home Federal, financial data.
32
FELDMAN FINANCIAL ADVISORS, INC.
Table 10
Allowance for Loan Losses
At or For the Years Ended March 31, 2022 and 2023
(Dollars in Thousands)
At or For the Year Ended March 31, |
||||||||
2023 | 2022 | |||||||
Allowance at beginning of period |
$ | 4,928 | $ | 5,062 | ||||
Charge-offs: |
||||||||
One- to four-family residential loans |
(8 | ) | | |||||
Multi-family real estate loans |
| | ||||||
Commercial real estate loans |
| | ||||||
Agriculture real estate loans |
| | ||||||
Construction and land development loans |
| | ||||||
Commercial business loans |
(2,448 | ) | (18 | ) | ||||
Agriculture business loans |
| | ||||||
Consumer and other loans |
(4 | ) | (3 | ) | ||||
|
|
|
|
|||||
Total charge-offs |
(2,460 | ) | (21 | ) | ||||
Recoveries: |
||||||||
One- to four-family residential loans |
| | ||||||
Multi-family real estate loans |
| | ||||||
Commercial real estate loans |
65 | | ||||||
Agriculture real estate loans |
| | ||||||
Construction and land development loans |
| | ||||||
Commercial business loans |
| | ||||||
Consumer and other loans |
2 | 1 | ||||||
|
|
|
|
|||||
Total recoveries |
67 | 1 | ||||||
Net (charge-offs) recoveries |
(2,393 | ) | (20 | ) | ||||
Provision (credit)for loan losses |
2,877 | (114 | ) | |||||
|
|
|
|
|||||
Allowance at end of period |
$ | 5,412 | $ | 4,928 | ||||
|
|
|
|
|||||
Allowance to non-performing loans |
636.71 | % | 493.29 | % | ||||
Allowance to gross total loans |
1.53 | % | 1.58 | % | ||||
Net (charge-offs) recoveries to average loans |
-0.70 | % | -0.01 | % |
Source: Home Federal, financial data.
33
FELDMAN FINANCIAL ADVISORS, INC.
Market Area
Overview of Market Area
Home Federal operates from its main office in Grand Island, Nebraska, six branch offices located in Grand Island, Hastings, Holdrege, Lexington, and Superior, Nebraska, a drive-up facility in Grand Island, Nebraska, and a loan production office in Lincoln, Nebraska. Home Federal considers its primary market area for deposit gathering to be the Nebraska counties of Adams, Dawson, Hall, Nuckolls, and Phelps, with Lancaster County included in its primary market area for lending activities. Grand Island is the county seat of Hall County and had an estimated 2023 population of 52,649, making it the fourth most populous city in Nebraska after Omaha, Lincoln, and Bellevue. A map of Home Federals branch office network is presented below as situated in south central Nebraska.
34
FELDMAN FINANCIAL ADVISORS, INC.
Home Federal serves south central Nebraska through its network of nine office locations (which include seven full-service banking offices, a drive-up office facility, and a loan production office), which covers a relatively broad area of south central Nebraska. Home Federals market area economy has a focus on manufacturing and agriculture with a cross-section of other economic sectors, including education, healthcare, and services. The primary market area has developed a modern, diversified economy, including the historical agriculture sector. Attractions of the market area include a quality lifestyle, with sufficient personal and business services for residents. Central Community College operates a Grand Island campus and the University of Nebraska at Kearney is located about 40 miles west of Grand Island.
Table 11 provides selected demographic data for the United States, the state of Nebraska, Hall County, Adams County, Dawson County, and Phelps County. These counties represent the most populous counties in which Home Federal operates a branch office. Grand Island is the county seat and most populous city in Hall County. Hall County had an estimated 2023 population of 62,371, making it Nebraskas fourth most populous county. As previously noted, the city of Grand Island had a population of 52,649. While most counties in Nebraska experienced a net out-migration from 2010 to 2023, Hall Countys population increased 6.4% from the 2010 census total of 58,607. Hall Countys population is projected to increase by 1.1% by over the next five years to 63,027 in 2028.
The median age in Hall County was 36.1 years, below the state and national median ages of 37.4 and 39.3 years, respectively. The estimated 2023 median household income of Hall County was $66,672, below state and national median levels of $72,655 and $73,503, respectively. Hall Countys unemployment rate was 1.8% in April 2023, equal to the Nebraska unemployment rate of 1.8% and below the U.S. unemployment rate of 3.1%.
35
FELDMAN FINANCIAL ADVISORS, INC.
Table 11
Selected Demographic Data
United | Hall | Adams | Dawson | Phelps | ||||||||||||||||||||
States | Nebraska | County | County | County | County | |||||||||||||||||||
Total Population 2010 - Base |
308,745,377 | 1,826,331 | 58,607 | 31,364 | 24,326 | 9,188 | ||||||||||||||||||
2023 - Current |
334,500,069 | 1,979,219 | 62,371 | 30,936 | 23,807 | 8,888 | ||||||||||||||||||
2028 - Projected |
341,662,969 | 2,026,853 | 63,027 | 30,897 | 23,694 | 8,849 | ||||||||||||||||||
% Change 2010-2023 |
8.34 | % | 8.37 | % | 6.42 | % | -1.36 | % | -2.13 | % | -3.27 | % | ||||||||||||
% Change 2023-2028 |
2.14 | % | 2.41 | % | 1.05 | % | -0.13 | % | -0.47 | % | -0.44 | % | ||||||||||||
Age Distribution, 2023 |
||||||||||||||||||||||||
0 - 14 Age Group |
17.97 | % | 20.16 | % | 22.83 | % | 19.53 | % | 22.81 | % | 19.79 | % | ||||||||||||
15 - 34 Age Group |
26.49 | % | 26.84 | % | 25.79 | % | 26.39 | % | 25.61 | % | 23.62 | % | ||||||||||||
35 - 54 Age Group |
24.96 | % | 23.85 | % | 23.67 | % | 21.72 | % | 22.83 | % | 21.78 | % | ||||||||||||
55 - 69 Age Group |
18.50 | % | 17.49 | % | 16.78 | % | 18.81 | % | 16.57 | % | 19.18 | % | ||||||||||||
70+ Age Group |
12.07 | % | 11.66 | % | 10.92 | % | 13.55 | % | 12.18 | % | 15.63 | % | ||||||||||||
Median Age (years) |
39.3 | 37.4 | 36.1 | 38.7 | 36.3 | 40.9 | ||||||||||||||||||
Total Households |
||||||||||||||||||||||||
2010 - Base |
116,716,406 | 721,115 | 22,196 | 12,466 | 8,899 | 3,779 | ||||||||||||||||||
2023 - Current |
128,298,155 | 780,025 | 23,598 | 12,608 | 8,764 | 3,677 | ||||||||||||||||||
2028 - Projected |
131,437,810 | 798,557 | 23,847 | 12,622 | 8,732 | 3,666 | ||||||||||||||||||
% Change 2010-2023 |
9.92 | % | 8.17 | % | 6.32 | % | 1.14 | % | -1.52 | % | -2.70 | % | ||||||||||||
% Change 2023-2028 |
2.45 | % | 2.38 | % | 1.06 | % | 0.11 | % | -0.37 | % | -0.30 | % | ||||||||||||
Household Income, 2023 |
||||||||||||||||||||||||
< $25,000 |
16.03 | % | 14.21 | % | 15.32 | % | 16.63 | % | 13.19 | % | 19.55 | % | ||||||||||||
$25,000 - $49,999 |
18.81 | % | 19.54 | % | 21.84 | % | 19.38 | % | 20.56 | % | 17.98 | % | ||||||||||||
$50,000 - $99,999 |
28.73 | % | 31.93 | % | 33.78 | % | 31.61 | % | 34.92 | % | 31.22 | % | ||||||||||||
$100,000 - $199,999 |
25.15 | % | 26.14 | % | 22.98 | % | 25.51 | % | 26.31 | % | 26.49 | % | ||||||||||||
$200,000+ |
11.28 | % | 8.17 | % | 6.09 | % | 6.86 | % | 5.02 | % | 4.76 | % | ||||||||||||
Average Household Income |
||||||||||||||||||||||||
2023 - Current |
$ | 104,972 | $ | 95,507 | $ | 85,857 | $ | 89,291 | $ | 87,079 | $ | 82,221 | ||||||||||||
2028 - Projected |
$ | 118,758 | $ | 109,745 | $ | 95,027 | $ | 104,965 | $ | 101,562 | $ | 92,672 | ||||||||||||
% Change 2023-2028 |
13.13 | % | 14.91 | % | 10.68 | % | 17.55 | % | 16.63 | % | 12.71 | % | ||||||||||||
Median Household Income |
||||||||||||||||||||||||
2023 - Current |
$ | 73,503 | $ | 72,655 | $ | 66,672 | $ | 68,933 | $ | 69,443 | $ | 66,709 | ||||||||||||
2028 - Projected |
$ | 83,333 | $ | 82,901 | $ | 72,422 | $ | 79,684 | $ | 80,429 | $ | 73,440 | ||||||||||||
% Change 2023-2028 |
13.37 | % | 14.10 | % | 8.62 | % | 15.60 | % | 15.82 | % | 10.09 | % | ||||||||||||
Unemployment Rate |
||||||||||||||||||||||||
April 2021 |
5.7 | % | 2.6 | % | 3.1 | % | 2.4 | % | 2.2 | % | 1.8 | % | ||||||||||||
April 2022 |
3.3 | % | 1.9 | % | 2.0 | % | 1.8 | % | 2.1 | % | 1.6 | % | ||||||||||||
April 2023 |
3.1 | % | 1.8 | % | 1.8 | % | 1.6 | % | 2.3 | % | 1.2 | % |
36
FELDMAN FINANCIAL ADVISORS, INC.
Table 11 (continued)
Selected Demographic Data
United | Hall | Adams | Dawson | Phelps | ||||||||||||||||||||
States | Nebraska | County | County | County | County | |||||||||||||||||||
Total Housing Units, 2023 |
142,570,295 | 854,241 | 25,140 | 13,801 | 9,758 | 4,142 | ||||||||||||||||||
Owner Occupied |
82,637,768 | 516,142 | 14,679 | 8,597 | 5,737 | 2,620 | ||||||||||||||||||
Renter Occupied |
45,660,387 | 263,883 | 8,919 | 4,011 | 3,027 | 1,057 | ||||||||||||||||||
Vacant |
14,272,140 | 74,216 | 1,542 | 1,193 | 994 | 465 | ||||||||||||||||||
Owner Occupied |
57.96 | % | 60.42 | % | 58.39 | % | 62.29 | % | 58.79 | % | 63.25 | % | ||||||||||||
Renter Occupied |
32.03 | % | 30.89 | % | 35.48 | % | 29.06 | % | 31.02 | % | 25.52 | % | ||||||||||||
Vacant |
10.01 | % | 8.69 | % | 6.13 | % | 8.64 | % | 10.19 | % | 11.23 | % | ||||||||||||
Owner Occupied Units |
||||||||||||||||||||||||
2023 - Current |
82,637,768 | 516,142 | 14,679 | 8,597 | 5,737 | 2,620 | ||||||||||||||||||
2028 - Projected |
84,671,748 | 528,381 | 14,851 | 8,617 | 5,723 | 2,615 | ||||||||||||||||||
% Change 2010-2023 |
8.75 | % | 6.48 | % | 2.45 | % | 2.03 | % | -6.29 | % | -3.64 | % | ||||||||||||
% Change 2023-2028 |
2.46 | % | 2.37 | % | 1.17 | % | 0.23 | % | -0.24 | % | -0.19 | % |
Source: Claritas; S&P Global; and U.S. Department of Labor.
Home Federals local economy is relatively stable. Manufacturing, transportation and distribution, healthcare, and financial transaction services all have a strong presence in the Grand Island area. Employment in agricultural equipment production has grown significantly in the past ten years. Exports of agricultural equipment account for nearly 10% of Hall Countys total exports Food and beverage production in Grand Island dates back to the 1860s with the advent of the flour mills. Today, food and beverage production and distribution remain an integral part of the Grand Island economy. Meat products, onion rings, dairy products, and wine are just some of the food and beverages produced in Grand Island. The Principal Financial Group (Principal) provides businesses, individuals, and institutional clients with a wide range of financial products and services, including retirement, asset management, and insurance. Principal has been in Grand Island since 1982 and has over 400 employees serving customers throughout the nation. Table 12 shows the major employers in Grand Island.
37
FELDMAN FINANCIAL ADVISORS, INC.
Table 12
Major Employers in Grand Island, Nebraska
Industry | No. of | |||||
Employer |
Sector |
Employees | ||||
JBS Foods USA |
Meat packing and processing |
3,400 | ||||
Grand Island Public Schools |
Educational services |
1,500 | ||||
CHI Health St. Francis |
Healthcare services |
1,300 | ||||
Hornady Manufacturing |
Ammunition manufacturing |
751 | ||||
CNH Industrial America |
Farm machinery and equipment manufacturing |
687 | ||||
Walmart, Inc. |
General merchandising |
662 | ||||
Chief Industries |
Fabricated metal products manufacturing |
650 | ||||
McCain Foods USA, Inc. |
Frozen food manufacturing |
550 | ||||
City of Grand Island |
Government and public administration |
535 | ||||
Principal Financial Group |
Insurance and financial services |
471 |
Source: Grand Island Area Economic Development Corporation.
Table 13 presents the total employment force by industry sectors in the state of Nebraska and Hall County. The aggregate labor force numbered 35,072 in Hall County. As displayed in Table 13, manufacturing (22.9%), trade, transportation, and utilities (18.1%), educational and health services (18.3%), and leisure and hospitality (9.9%) accounted for the largest employment concentrations in Hall County. Compared to the overall state of Nebraska, Hall County exhibited a significantly higher employment concentration in manufacturing and relatively lower concentrations in professional and business services and educational and health services.
38
FELDMAN FINANCIAL ADVISORS, INC.
Table 13
Total Employment Force by Industry Sector
Average Data For the Quarter Ended September 30, 2022
State of | Hall | |||||||||||||||
Nebraska | County | |||||||||||||||
Total | % | Total | % | |||||||||||||
Industry |
Employment | of Total | Employment | of Total | ||||||||||||
Agricultural, natural resources, and mining |
17,562 | 1.77 | 388 | 1.11 | ||||||||||||
Construction |
61,163 | 6.18 | 1,828 | 5.21 | ||||||||||||
Manufacturing |
104,327 | 10.53 | 8,047 | 22.94 | ||||||||||||
Trade, transportation, and utilities |
197,660 | 19.96 | 7,743 | 22.08 | ||||||||||||
Information |
18,209 | 1.84 | 171 | 0.49 | ||||||||||||
Financial activities |
63,816 | 6.44 | 1,736 | 4.95 | ||||||||||||
Professional and business services |
125,240 | 12.65 | 2,719 | 7.75 | ||||||||||||
Educational and health services |
226,480 | 22.87 | 6,400 | 18.25 | ||||||||||||
Leisure and hospitality |
96,543 | 9.75 | 3,457 | 9.86 | ||||||||||||
Other services |
26,465 | 2.67 | 1,077 | 3.07 | ||||||||||||
Public administration |
52,902 | 5.34 | 1,506 | 4.29 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Employment |
990,367 | 100.00 | 35,072 | 100.00 | ||||||||||||
|
|
|
|
|
|
|
|
Source: Nebraska Department of Labor.
Overview of Office Network
Table 14 provides deposit data for Home Federals full-service banking offices as of June 30, 2017, June 30, 2021, and June 30, 2022. Home Federals deposits increased by 8.0% over the one-year period from June 30, 2021 to 2022 and increased by a compound annual growth rate of 8.2% over the five-year period from June 30, 2017 to 2022. Home Federals largest office based on deposits is the main office in Grand Island, which had deposits of $120.7 million or 34.1% of Home Federals total deposits at June 30, 2022. The three full-service offices in Grand Island (Hall County), Nebraska, accounted for $296.1 million or 83.8% of Home Federals total deposits as of June 30, 2022. The Lexington branch office had $21.6 million or 6.1% of total deposits.
39
FELDMAN FINANCIAL ADVISORS, INC.
Table 14
Branch Office Deposit Data
Data as of June 30, 2017, 2021, and 2022
Branch Deposits at June 30, | 1-Year | 5-Year | ||||||||||||||||||||||||||
2022 | 2021 | 2017 | Growth | CAGR | ||||||||||||||||||||||||
Address |
City | St. | ($000) | ($000) | ($000) | (%) | (%) | |||||||||||||||||||||
Hall County |
||||||||||||||||||||||||||||
221 S. Locust Street |
Grand Island | NE | $ | 120,737 | $ | 117,387 | $ | 92,429 | 2.85 | 30.63 | ||||||||||||||||||
3419 State Street |
Grand Island | NE | 92,167 | 82,525 | 53,834 | 11.68 | 71.21 | |||||||||||||||||||||
3311 W. Stolley Park Rd. |
Grand Island | NE | 83,215 | 77,541 | 57,255 | 7.32 | 45.34 | |||||||||||||||||||||
120 S. Locust Street (1) |
Grand Island | NE | 0 | 0 | 0 | NA | NA | |||||||||||||||||||||
Dawson County |
||||||||||||||||||||||||||||
201 W. 7th Street |
Lexington | NE | 21,631 | 21,076 | 14,920 | 2.63 | 44.98 | |||||||||||||||||||||
Adams County |
||||||||||||||||||||||||||||
715 W. 4th Street |
Hastings | NE | 12,639 | 11,361 | 6,640 | 11.25 | 90.35 | |||||||||||||||||||||
Phelps County |
||||||||||||||||||||||||||||
423 Garfield Street |
Holdrege | NE | 11,650 | 9,013 | 6,650 | 29.26 | 75.19 | |||||||||||||||||||||
Nuckolls County |
||||||||||||||||||||||||||||
454 N. Central Avenue |
Superior | NE | 11,532 | 8,586 | 7,073 | 34.31 | 63.04 | |||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
Bank Total |
$ | 353,571 | $ | 327,489 | $ | 238,801 | 7.96 | 8.17 | ||||||||||||||||||||
|
|
|
|
|
|
(1) | Limited service, drive-through facility. |
Source: S&P Global.
Deposit Market Share Analysis
Table 15 displays branch deposit data as of June 30, 2022 for the financial institutions (commercial banks and thrift institutions) in the counties where Home Federal has full-service banking offices (with deposit data adjusted for subsequently completed mergers). Home Federal ranked third in Hall County out of 17 financial institutions, with total deposits of $296.1 million in three offices as of June 30, 2022 for a market share of 10.1%. The deposit market share leaders in Hall County were Five Points Bank with a market share of 36.2% and Wells Fargo Bank with a market share of 10.2%. Five Points Bank is headquartered in Grand Island, Nebraska, and a subsidiary of Hometown Banc Corp, which had total assets of $2.5 million as of March 31, 2023. The deposit market total in Hall County increased by 5.8% from $2.8 billion at June 30, 2021 to $2.9 billion at June 30, 2022.
40
FELDMAN FINANCIAL ADVISORS, INC.
Home Federal ranked ninth in Dawson County out of ten financial institutions, with total deposits of $21.6 million for a market share of 2.0%. The deposit market share leaders in Dawson County were Dayspring Bank (formerly known as First State Bank of Gothenburg, Nebraska) with a market share of 28.7%, Pinnacle Bank with a market share of 16.2%, and Flatwater Bank with a market share of 15.0%. The deposit market total in Dawson County increased by 6.3% from $1.0 billion at June 30, 2021 to $1.1 billion at June 30, 2022.
Home Federal ranked 11th in Adams County out of 11 financial institutions, with total branch deposits of $12.6 million for a market share of 1.0%. The deposit market share leaders in Adams County were Five Points Bank of Hastings (a subsidiary of Hometown Banc Corp) with a market share of 32.7%, Heritage Bank (based in Wood River, Nebraska) with a market share of 12.5%, Wells Fargo Bank with a market share of 11.2%, and Adams County Bank (based in Kenesaw, Nebraska) with a market share of 11.1%. The deposit market total in Adams County increased by 6.6% from $1.25 billion at June 30, 2021 to $1.34 billion at June 30, 2022.
Home Federal ranked seventh in Phelps County out of seven financial institutions, with total deposits of $11.7 million for a market share of 2.5%. The deposit market share leaders in Phelps County were The First State Bank (based in Bruning, Kansas) with a market share of 26.7%, Bruning Bank (based in Bruning, Nebraska) with a market share of 25.6%, and First State Bank (based in Loomis, Nebraska) with a market share of 22.9%. The deposit market total in Phelps County increased by 9.1% from $425.7 million at June 30, 2021 to $464.4 million at June 30, 2022.
41
FELDMAN FINANCIAL ADVISORS, INC.
Table 15
Deposit Market Share in Selected Nebraska Counties
Data as of June 30, 2021 and 2022
(Dollars in Thousands)
2022 |
2021 Rank |
Financial Institution |
2022 No. of Offices |
2022 Deposits in Market ($000) |
2022 Market Share (%) |
2021 Deposits in Market ($000) |
2021 Market Share (%) |
|||||||||||||||||||||
Hall County, Nebraska |
||||||||||||||||||||||||||||
1 | 1 | Five Points Bank (NE) |
5 | 1,058,195 | 36.23 | 995,264 | 36.04 | |||||||||||||||||||||
2 | 2 | Wells Fargo Bank, NA (CA) |
2 | 297,263 | 10.18 | 336,593 | 12.19 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
3 | 3 | Home Federal S&LA of Grand Island (NE) | 4 | 296,119 | 10.14 | 277,453 | 10.05 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
4 | 4 | Exchange Bank (NE) |
1 | 270,692 | 9.27 | 258,106 | 9.35 | |||||||||||||||||||||
5 | 5 | Equitable Bank (NE) |
3 | 206,631 | 7.07 | 189,027 | 6.84 | |||||||||||||||||||||
6 | 6 | Pathway Bank (NE) |
2 | 165,778 | 5.68 | 125,834 | 4.56 | |||||||||||||||||||||
7 | 7 | First National Bank of Omaha (NE) |
2 | 126,962 | 4.35 | 115,017 | 4.16 | |||||||||||||||||||||
8 | 8 | Union Bank and Trust Co. (NE) |
1 | 85,355 | 2.92 | 81,889 | 2.97 | |||||||||||||||||||||
9 | 9 | Heritage Bank (NE) |
4 | 80,440 | 2.75 | 75,475 | 2.73 | |||||||||||||||||||||
10 | 10 | First Interstate Bank (MT) |
2 | 64,204 | 2.20 | 65,866 | 2.39 | |||||||||||||||||||||
11 | 11 | Pinnacle Bank (NE) |
1 | 63,917 | 2.19 | 61,275 | 2.22 | |||||||||||||||||||||
12 | 13 | MNB Bank (NE) |
2 | 62,759 | 2.15 | 49,624 | 1.80 | |||||||||||||||||||||
13 | 12 | U.S. Bank, NA (MN) |
1 | 58,280 | 2.00 | 56,656 | 2.05 | |||||||||||||||||||||
14 | 14 | Cornerstone Bank (NE) |
3 | 41,501 | 1.42 | 33,916 | 1.23 | |||||||||||||||||||||
15 | 15 | BMO Harris Bank, NA (IL) |
1 | 18,781 | 0.64 | 18,004 | 0.65 | |||||||||||||||||||||
16 | 16 | Western National Bank (NE) |
1 | 16,039 | 0.55 | 14,916 | 0.54 | |||||||||||||||||||||
17 | 17 | Heartland Bank (NE) |
1 | 8,253 | 0.28 | 6,657 | 0.24 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Market Total | 36 | 2,921,169 | 100.00 | 2,761,572 | 100.00 | |||||||||||||||||||||||
Dawson County, Nebraska |
||||||||||||||||||||||||||||
1 | 1 | Dayspring Bank (NE) |
2 | 304,862 | 28.68 | 280,107 | 28.01 | |||||||||||||||||||||
2 | 3 | Pinnacle Bank (NE) |
2 | 171,973 | 16.18 | 157,191 | 15.72 | |||||||||||||||||||||
3 | 2 | Flatwater Bank (NE) |
1 | 159,216 | 14.98 | 160,293 | 16.03 | |||||||||||||||||||||
4 | 4 | First Interstate Bank (MT) |
2 | 108,500 | 10.21 | 112,011 | 11.20 | |||||||||||||||||||||
5 | 6 | Waypoint Bank (NE) |
1 | 96,023 | 9.03 | 88,290 | 8.83 | |||||||||||||||||||||
6 | 5 | Homestead Bank (NE) |
2 | 93,012 | 8.75 | 93,842 | 9.38 | |||||||||||||||||||||
7 | 8 | First State Bank (NE) |
1 | 52,353 | 4.92 | 35,168 | 3.52 | |||||||||||||||||||||
8 | 7 | Security First Bank (NE) |
2 | 43,500 | 4.09 | 40,272 | 4.03 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
9 | 9 | Home Federal S&LA of Grand Island (NE) |
1 | 21,631 | 2.03 | 21,076 | 2.11 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
10 | 10 | Five Points Bank (NE) |
1 | 11,955 | 1.12 | 11,786 | 1.18 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Market Total | 15 | 1,063,025 | 100.00 | 1,000,036 | 100.00 | |||||||||||||||||||||||
Adams County, Nebraska |
||||||||||||||||||||||||||||
1 | 1 | Five Points Bank of Hastings (NE) |
3 | 437,262 | 32.73 | 406,105 | 32.39 | |||||||||||||||||||||
2 | 2 | Heritage Bank (NE) |
2 | 167,181 | 12.51 | 156,503 | 12.48 | |||||||||||||||||||||
3 | 3 | Wells Fargo Bank, NA (CA) |
1 | 149,429 | 11.19 | 145,576 | 11.61 | |||||||||||||||||||||
4 | 4 | Adams County Bank (NE) |
2 | 148,234 | 11.10 | 135,594 | 10.82 | |||||||||||||||||||||
5 | 5 | Pinnacle Bank (NE) |
2 | 134,556 | 10.07 | 127,007 | 10.13 | |||||||||||||||||||||
6 | 6 | First Interstate Bank (MT) |
1 | 68,787 | 5.15 | 70,813 | 5.65 | |||||||||||||||||||||
7 | 7 | Heartland Bank (NE) |
1 | 68,682 | 5.14 | 58,856 | 4.69 | |||||||||||||||||||||
8 | 8 | MNB Bank (NE) |
1 | 64,034 | 4.79 | 55,437 | 4.42 | |||||||||||||||||||||
9 | 9 | U.S. Bank, NA (MN) |
1 | 52,473 | 3.93 | 53,797 | 4.29 | |||||||||||||||||||||
10 | 10 | Lincoln Federal Savings Bank (NE) |
1 | 32,637 | 2.44 | 32,655 | 2.60 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
11 | 11 | Home Federal S&LA of Grand Island (NE) | 1 | 12,639 | 0.95 | 11,361 | 0.91 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Market Total | 16 | 1,335,914 | 100.00 | 1,253,704 | 100.00 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
42
FELDMAN FINANCIAL ADVISORS, INC.
Table 15 (continued)
Deposit Market Share in Selected Nebraska Counties
Data as of June 30, 2021 and 2022
(Dollars in Thousands)
2022 |
2021 Rank |
Financial Institution |
2022 No. of Offices |
2022 Deposits in Market ($000) |
2022 Market Share (%) |
2021 Deposits in Market ($000) |
2021 Market Share (%) |
|||||||||||||||||||
Phelps County, Nebraska |
||||||||||||||||||||||||||
1 | 1 | The First State Bank (KS) |
1 | 123,905 | 26.68 | 119,610 | 28.09 | |||||||||||||||||||
2 | 2 | Bruning Bank (NE) |
1 | 118,770 | 25.58 | 100,713 | 23.66 | |||||||||||||||||||
3 | 3 | First State Bank (NE) |
2 | 106,534 | 22.94 | 87,245 | 20.49 | |||||||||||||||||||
4 | 4 | First Interstate Bank (MT) |
1 | 51,964 | 11.19 | 58,741 | 13.80 | |||||||||||||||||||
5 | 5 | FirsTier Bank (NE) |
1 | 38,281 | 8.24 | 37,351 | 8.77 | |||||||||||||||||||
6 | 6 | Lincoln Federal Savings Bank (NE) |
1 | 13,263 | 2.86 | 13,065 | 3.07 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
7 | 7 | Home Federal S&LA of Grand Island (NE) |
1 | 11,650 | 2.51 | 9,013 | 2.12 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Market Total | 8 | 464,367 | 100.00 | 425,738 | 100.00 | |||||||||||||||||||||
Nuckolls County, Nebraska |
||||||||||||||||||||||||||
1 | 1 | Central National Bank (KS) |
2 | 76,395 | 33.24 | 76,515 | 35.72 | |||||||||||||||||||
2 | 3 | Commercial Bank (NE) |
1 | 57,320 | 24.94 | 48,889 | 22.82 | |||||||||||||||||||
3 | 2 | Farmers and Merchants Bank (NE) |
2 | 54,597 | 23.75 | 50,686 | 23.66 | |||||||||||||||||||
4 | 4 | Horizon Bank (NE) |
1 | 29,992 | 13.05 | 29,518 | 13.78 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
5 | 5 | Home Federal S&LA of Grand Island (NE) |
1 | 11,532 | 5.02 | 8,586 | 4.01 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Market Total | 7 | 229,836 | 100.00 | 214,194 | 100.00 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Note: Deposit data as of June 30 each year.
Source: S&P Global.
Home Federal ranked fifth in Nuckolls County out of five financial institutions, with total deposits of $11.5 million for a market share of 5.0%. The deposit market share leaders in Nuckolls County were Central National Bank (based in Junction City, Kansas) with a market share of 33.2%, Commercial Bank (based in Nelson, Nebraska) with a market share of 25.6%, and Farmers and Merchants Bank (based in Milford, Nebraska) with a market share of 23.8%. The deposit market total in Nuckolls County increased by 7.3% from $214.2 million at June 30, 2021 to $229.8 million at June 30, 2022.
43
FELDMAN FINANCIAL ADVISORS, INC.
Summary Outlook
Home Federal has consistently reported moderate levels of profitability over the past five years. Home Federals ROA measured 0.66%, 0.62%, 0.38%, 0.81%, and 0.39% in the fiscal years ended March 31, 2019, 2020, 2021, 2022, and 2023, respectively. Home Federals profitability dipped in fiscal 2021 and fiscal 2023 due to an increase in the provision for loan losses. Home Federals provision for loan losses increased from a credit of $114,000 in fiscal 2022 to a provision of $2.9 million in fiscal 2023, which contributed to the decrease in net income from $3.1 million in the year ended March 31, 2022 to $1.6 million in the year ended March 31, 2023.
Home Federals diverse loan portfolio and relatively high ratio of loans to deposits contribute to its solid net interest margin. Despite rising deposit costs due to increases in market rates, Home Federals net interest income increased by 10.9% from $12.1 million in the year ended March 31, 2022 to $13.4 million in the year ended March 31, 2023. As noted earlier, Home Federals cash and investments decreased to 17.2% of total assets at March 31, 2023 and net total loans increased to 79.6% at March 31, 2023.
Home Federal plans to continue its emphasis on its diversified lending operations, specifically residential mortgage and commercial real estate lending. A key element of Home Federals operating strategy is to continue to aggressively manage credit risk, so as to maintain Home Federals more than adequate measures of loan loss reserves and credit quality. Home Federals solid capital position and diverse loan portfolio help to support its net interest margin and interest rate risk management, although the risk profile of the loan portfolio continues to reflect an elevated credit risk exposure as compared to a more traditional savings and loan orientation.
44
FELDMAN FINANCIAL ADVISORS, INC.
The infusion of additional capital from the Stock Offering will fortify Home Federals solid capital position and allow for the implementation of prudent growth strategies, which would serve to leverage operating expenses and provide additional flexibility to grow within its lending niches and enhance its offering of products and services in order to strengthen Home Federals competitive position and contribute to improved profitability. As a public company following the completion of the Conversion and Stock Offering, Home Federal will experience an increase in operating expenses related to the compensation costs of stock benefit plans and the additional costs related to resources, systems, and controls necessary to satisfy the ongoing public company financial reporting requirements. The incremental expenses may present a small impediment to generating meaningful earnings growth over the near term until the additional capital is leveraged to support higher-yielding loan expansion. Overall, Home Federal seems well-positioned to benefit from the deployment and leverage of capital proceeds raised in the Stock Offering.
45
FELDMAN FINANCIAL ADVISORS, INC.
II. COMPARISONS WITH PUBLICLY TRADED THRIFTS
General Overview
The comparative market approach provides a sound basis for determining estimates of going-concern valuations where a regular and active market exists for the stocks of peer institutions. The comparative market approach was utilized in determining the estimated pro forma market value of Home Federal because: (1) reliable market and financial data are readily available for comparable institutions; (2) the comparative market method is required by the applicable regulatory guidelines; and (3) other alternative valuation methods (such as income capitalization, liquidation analysis, or discounted cash flow) are unlikely to produce a valuation relevant to the future trading patterns of the related equity interest. The generally employed valuation method in initial public offerings, where possible, is the comparative market approach, which also can be relied upon to determine pro forma market value in a thrift stock conversion.
The comparative market approach derives valuation benchmarks from the trading patterns of selected peer institutions which, due to certain factors such as financial performance and operating strategies, enable the appraiser to estimate the potential value of the subject institution in a stock conversion offering. The pricing and trading history of recent initial public offerings of thrifts are also examined to provide evidence of the new issue discount that must be considered. In Chapter II, our valuation analysis focuses on the selection and comparison of Home Federal with a comparable group of publicly traded thrift institutions (the Comparative Group). Chapter III will detail any additional discounts or premiums that we believe are appropriate to Home Federals pro forma market value.
46
FELDMAN FINANCIAL ADVISORS, INC.
Selection Criteria
Selected market price and financial performance data for all public thrifts listed on major stock exchanges are shown in Exhibit III. The list excludes companies that are subject to being acquired under a pending transaction and companies that have a majority ownership interest controlled by a mutual holding company. Several criteria, discussed below, were used to select the individual members of the Comparative Group from the overall universe of publicly traded thrifts.
| Operating characteristics An institutions operating characteristics are the most important factors because they affect investors expected rates of return on a companys stock under various business/economic scenarios, and they influence the markets general perception of the quality and attractiveness of a given company. Operating characteristics, which may vary in importance during the business cycle, include financial variables such as profitability, balance sheet growth, capitalization, asset quality, and other factors such as lines of business and management strategies. |
| Degree of marketability and liquidity Marketability of a stock reflects the relative ease and promptness with which a security may be sold when desired, at a representative current price, without material concession in price merely because of the necessity of sale. Marketability also connotes the existence of buying interest as well as selling interest and is usually indicated by trading volumes and the spread between the bid and asked price for a security. Liquidity of the stock issue refers to the organized market exchange process whereby the security can be converted into cash. We attempted to limit our selection to companies that have access to a regular trading market or price quotations, and therefore only considered companies listed on major stock exchanges. We eliminated from the Comparative Group companies whose market prices were materially influenced by announced acquisitions or other unusual circumstances. However, the expectation of continued industry consolidation is currently embedded in thrift equity valuations. |
| Geographic Location The region of the country where a company operates is also of importance in selecting the comparative group. The operating environment for thrift institutions varies from region to region with respect to business and economic environments, real estate market conditions, speculative takeover activity, and investment climates. Economic and investor climates can also vary greatly within a region, particularly due to takeover activity. |
47
FELDMAN FINANCIAL ADVISORS, INC.
The operations of Home Federal fit the general profile of a community banking institution with a diverse loan portfolio, concentrating on residential and commercial real estate lending in its local market and relying on retail deposits as a funding source. In determining the Comparative Group composition, we focused on Home Federals asset size, capitalization, asset quality, earnings fundamentals, and geographic location. Attempting to concentrate on Home Federals performance characteristics and to develop a meaningful number of comparables for valuation purposes, we expanded the criteria to include a statistically significant number of companies. In addition, because of the scarcity of candidates meeting the criteria precisely, we expanded the asset size and geographic criteria to generate a significant number of comparables. As with any composition of a group of comparable companies, the selection criteria were broadened sufficiently to assemble a significant number of members.
We performed an initial screening for publicly traded thrifts headquartered in the Midwest region of the United States with total assets less than $1 billion. We then expanded the selection criteria to certain other geographic regions, including the Southwest, Southeast, and Mid-Atlantic regions, and applied the following selection criteria:
| Publicly traded thrift stock-form thrift whose shares are traded on the New York Stock Exchange (NYSE), NYSE American, or NASDAQ Stock Market. |
| Excludes mutual holding companies companys corporate structure is not organized in the mutual holding company (MHC) form. |
| Seasoned trading issue company has been publicly traded in the fully-converted stock form for at least one year. |
| Non-acquisition target company is not subject to a pending acquisition. |
| Asset size total assets less than $1 billion. |
| Capital level tangible common equity to tangible assets greater than 6.5%. |
| Market capitalization total market value of common stock is less than $100 million. |
| Credit quality non-performing assets (including troubled debt restructurings) to total assets less than 1.5%. |
48
FELDMAN FINANCIAL ADVISORS, INC.
As a result of applying the stated criteria, the screening process produced a reliable representation of public thrifts. A general operating summary of the 12 companies included in the Comparative Group is presented in Table 16. All of the selected companies are traded on the NASDAQ Stock Market. The Comparative Group companies ranged in asset size from $259.6 million at NSTS Bancorp to $843.0 million at IF Bancorp. The median asset size of the Comparative Group was $417.8 million, closely approximating Home Federals total assets of $437.8 million as of March 31, 2023.
The Comparative Group includes four thrifts based in the Midwest region, 1895 Bancorp (Wisconsin), IF Bancorp (Illinois), NSTS Bancorp (Illinois), and Mid-Southern Bancorp (Indiana). The Comparative Groups remaining members are located in the Southwest (three companies) Mid-Atlantic (three companies), and Southeast (two companies).
Of the 27 public thrifts based in the Midwest, most were excluded because their stock issues are not traded on a major stock exchange and are instead listed on over-the-counter (OTC) markets. In addition, several other Midwest thrifts were excluded because of their corporate structure being organized in the mutual holding company form or their asset size exceeded the threshold of $1 billion. While some differences inevitably may exist between Home Federal and the individual companies, we believe that the chosen Comparative Group, on the whole, provides a meaningful basis for financial comparison for valuation purposes.
49
FELDMAN FINANCIAL ADVISORS, INC.
Table 16
Comparative Group Operating Summary
As of March 31, 2023
Company |
City | St. | No. of Offices |
Initial Public Offering Date |
Total Assets ($Mil.) |
Tang. Equity/ Assets (%) |
||||||||||
Home Federal Savings and Loan Association of Grand Island |
Grand Island | NE | 7 | NA | $ | 437.8 | 8.83 | |||||||||
Comparative Group |
||||||||||||||||
1895 Bancorp of Wisconsin, Inc. |
Greenfield | WI | 6 | 01/08/19 | 551.6 | 14.34 | ||||||||||
Catalyst Bancorp, Inc. |
Opelousas | LA | 6 | 10/12/21 | 275.8 | 33.60 | ||||||||||
Cullman Bancorp, Inc. |
Cullman | AL | 4 | 10/08/09 | 417.5 | 24.26 | ||||||||||
Generations Bancorp NY, Inc. |
Seneca Falls | NY | 10 | 07/10/06 | 389.2 | 9.71 | ||||||||||
Home Federal Bancorp, Inc. |
Shreveport | LA | 11 | 01/18/05 | 686.0 | 8.44 | ||||||||||
IF Bancorp, Inc. |
Watseka | IL | 8 | 07/07/11 | 843.0 | 8.63 | ||||||||||
Magyar Bancorp, Inc. |
New Brunswick | NJ | 7 | 01/23/06 | 839.9 | 12.16 | ||||||||||
Mid-Southern Bancorp, Inc. |
Salem | IN | 3 | 04/08/98 | 266.4 | 11.65 | ||||||||||
NSTS Bancorp, Inc. |
Waukegan | IL | 3 | 01/18/22 | 259.6 | 29.52 | ||||||||||
PB Bankshares, Inc. |
Coatesville | PA | 4 | 07/14/21 | 393.1 | 11.84 | ||||||||||
TC Bancshares, Inc. |
Thomasville | GA | 2 | 07/20/21 | 429.7 | 20.84 | ||||||||||
Texas Community Bancshares |
Mineola | TX | 6 | 07/14/21 | 418.0 | 14.71 |
Source: Home Federal Savings and Loan Association of Grand Island; S&P Global.
50
FELDMAN FINANCIAL ADVISORS, INC.
Recent Financial Comparisons
Table 17 summarizes certain key financial comparisons between Home Federal and the Comparative Group. Tables 18 through 22 contain the detailed financial comparisons of Home Federal with the individual Comparative Group companies based on measures of profitability, income and expense components, capital levels, balance sheet composition, asset quality, and growth rates. Financial data for Home Federal, the Comparative Group, and the All Public Thrift aggregate were utilized for the latest available period as of or for the last twelve months (LTM) ended March 31, 2023.
Home Federals LTM earnings amounted to $1.6 million for an LTM ROA of 0.38%, reflecting profitability below the Comparative Group median of 0.46% and the All Public Thrift median of 0.75%. Home Federals lower ROA was attributable mainly to a higher level of loan loss provision expense, which measured 0.68% relative to average assets versus the Comparative Group median of 0.08% and the All Public Thrift median of 0.07%. Home Federals LTM ROE was 4.39% and eclipsed the Comparative Group median of 2.92%. Home Federals ROA was below the ROA results of half of the members of the Comparative Group. The Comparative Groups ROA results ranged from a low of -0.08% at 1895 Bancorp to 1.05% at Cullman Bancorp.
Based on core earnings (as adjusted to exclude securities gains or losses, intangibles amortization expense, and other non-recurring items), Home Federals core profitability was also lower than the Comparative Groups levels. Home Federals LTM core earnings ratio measured 0.39% of average assets and positioned below the corresponding Comparative Group median of 0.45% and the All Public Thrift median of 0.76%. Home Federals core earnings exclude the impact of $38,000 in core deposit intangible amortization expense and reflect a resulting amount of core earnings equal to $1.6 million for the LTM ended March 31, 2023.
51
FELDMAN FINANCIAL ADVISORS, INC.
Table 17
Key Financial Comparisons
Home Federal and the Comparative Group
As of or For the Last Twelve Months Ended March 31, 2023
Home Federal |
Comparative Group Median |
All Public Thrift Median |
||||||||||
Profitability Ratios |
||||||||||||
LTM Return on Average Assets (ROA) |
0.39 | % | 0.46 | % | 0.75 | % | ||||||
LTM Return on Average Equity (ROE) |
4.39 | 2.92 | 6.38 | |||||||||
Core Return on Avg. Assets (Core ROA) |
0.39 | 0.45 | 0.76 | |||||||||
Core Return on Avg. Equity (Core ROE) |
4.47 | 3.75 | 6.71 | |||||||||
Net Interest Margin |
3.27 | 3.10 | 3.14 | |||||||||
Efficiency Ratio |
69.82 | 77.45 | 67.75 | |||||||||
Income and Expense (% of avg. assets) |
||||||||||||
Total Interest Income |
3.80 | 3.63 | 3.73 | |||||||||
Total Interest Expense |
0.64 | 0.59 | 0.59 | |||||||||
Net Interest Income |
3.16 | 2.97 | 3.06 | |||||||||
Provision for Loan Losses |
0.68 | 0.08 | 0.07 | |||||||||
Other Operating Income |
0.54 | 0.42 | 0.39 | |||||||||
Net Securities Gains and Non-rec. Income |
0.00 | 0.00 | 0.00 | |||||||||
General and Administrative Expense |
2.57 | 2.51 | 2.56 | |||||||||
Intangibles Amortization Expense |
0.01 | 0.00 | 0.00 | |||||||||
Non-recurring Expense |
0.00 | 0.00 | 0.00 | |||||||||
Pre-tax Core Earnings |
0.45 | 0.57 | 1.02 | |||||||||
Equity Capital Ratios |
||||||||||||
Total Equity / Total Assets |
8.83 | 13.19 | 11.78 | |||||||||
Tangible Equity / Tangible Assets |
8.83 | 13.15 | 10.72 | |||||||||
Growth Rates |
||||||||||||
Total Assets |
5.90 | 5.41 | 6.43 | |||||||||
Net Total Loans |
13.61 | 14.29 | 15.50 | |||||||||
Total Deposits |
7.11 | 3.52 | 1.81 |
52
FELDMAN FINANCIAL ADVISORS, INC.
Table 17 (continued)
Key Financial Comparisons
Home Federal and the Comparative Group
As of or For the Last Twelve Months Ended March 31, 2023
Home Federal |
Comparative Group Median |
All Public Thrift Median |
||||||||||
Balance Sheet Composition (% of total assets) |
|
|||||||||||
Cash and Securities |
17.22 | % | 25.29 | % | 19.29 | % | ||||||
Loans Receivable, net |
79.57 | 69.85 | 74.23 | |||||||||
Real Estate Owned |
0.05 | 0.01 | 0.01 | |||||||||
Intangible Assets |
0.00 | 0.00 | 0.05 | |||||||||
Other Assets |
3.16 | 5.45 | 4.67 | |||||||||
Total Deposits |
89.30 | 76.18 | 75.11 | |||||||||
Borrowed Funds |
0.00 | 5.67 | 9.39 | |||||||||
Other Liabilities |
1.87 | 1.18 | 1.14 | |||||||||
Total Liabilities |
91.17 | 86.81 | 88.38 | |||||||||
Total Equity |
8.83 | 13.19 | 11.78 | |||||||||
Loan Portfolio Composition (% of total loans) |
|
|||||||||||
Residential Real Estate Loans (1) |
32.29 | 41.98 | 30.58 | |||||||||
Other Real Estate Loans |
49.49 | 38.49 | 51.44 | |||||||||
Non-Real Estate Loans |
18.22 | 18.26 | 17.97 | |||||||||
Credit Risk Ratios |
||||||||||||
Non-performing Loans (2) / Total Loans |
0.24 | 0.62 | 0.42 | |||||||||
Non-performing Assets (2) /Total Assets |
0.25 | 0.44 | 0.34 | |||||||||
Reserves / Total Non-performing Loans (2) |
636.71 | 141.30 | 207.88 | |||||||||
Reserves / Total Loans |
1.53 | 1.19 | 1.00 |
(1) | Includes home equity and second mortgage loans. |
(2) | Includes accruing troubled debt restructurings. |
Source: Home Federal; S&P Global.
As shown in Table 20, Home Federals level of net interest income at 3.16% of average assets was greater than the Comparative Group median of 2.97%, owing to Home Federals comparatively more diverse loan portfolio including higher-yielding loans and a higher concentration of assets invested in loans versus cash and securities. Home Federals total interest
53
FELDMAN FINANCIAL ADVISORS, INC.
income measured 3.80% of average assets for the LTM period, surpassing the Comparative Group median of 3.63%. Home Federals interest expense amounted to 0.64% of average assets and was moderately higher than the Comparative Group median of 0.59%. As reflected by its higher net interest margin of 3.27% versus the corresponding Comparative Group median of 3.10%, the earning power of Home Federals balance sheet is enhanced by its solid ratio of net total loans to total assets measuring 79.6% at March 31, 2022 versus the Comparative Group median of 69.9%.
Home Federals non-interest operating income totaled 0.54% of average assets, exceeding the Comparative Group median of 0.42%. Home Federals primary sources of non-interest income include loan related servicing fees and service charges on deposit accounts. Home Federal also generates moderate streams of revenue from investment and insurance activities conducted by its subsidiary, First Service Corporation, in conjunction with a third-party financial services provider. Most of the Comparative Group companies reported varying levels of non-interest income, ranging from 0.18% of average assets at PB Bankshares to 0.56% at Generations Bancorp.
Home Federals loan loss provision amounted to 0.68% of average assets for the recent LTM period and was positioned above the Comparative Group median of 0.08% and All Public Thrift median of 0.07%. After recording a $114,000 credit for loan losses in the year ended March 31, 2022, Home Federal recorded a $2.9 million provision for loan losses in the year ended March 31, 2023 due to increased charge-offs related to a fraudulent commercial business loan borrower. The provision also was increased in recognition of Home Federals expanding loan portfolio.
Home Federals non-performing assets measured 0.25% at March 31, 2023, which was lower than the Comparative Group median of 0.44% and the All Public Thrift median of 0.34%. Home Federals non-performing loans measured 0.24% of total loans at March 31, 2023, which was lower than the Comparative Group and All Public Thrift medians of 0.62% and 0.42%,
54
FELDMAN FINANCIAL ADVISORS, INC.
respectively. Home Federals 1.53% ratio of loan loss allowance to total loans exceeded the corresponding Comparative Group median of 1.19% and All Public Thrift median of 1.00%. Furthermore, Home Federals 636.7% ratio of loan loss allowance to non-performing loans was significantly higher than the Comparative Group median of 141.3% and All Public Thrift median of 207.9%.
Home Federals operating expense ratio at 2.57% of average assets was slightly lower than the Comparative Group median of 2.61%. Home Federals 69.8% efficiency ratio (defined as non-interest expense less intangibles amortization expense as a percent of the sum of net interest income before provision plus non-interest operating income) compared favorably to the Comparative Group median of 77.5%. Only three members of the Comparative Group exhibited efficiency ratios below Home Federals efficiency ratio, which is supported by both Home Federals comparatively lower operating expense ratio and its higher net interest margin.
As reflected in Table 21, the overall balance sheet composition of Home Federal reflected a much higher concentration of loans to assets versus that of the overall Comparative Group. Home Federals net total loans amounted to 79.6% of total assets as of March 31, 2023, above the median of 69.9% for the Comparative Group. Among the Comparative Group companies, only Cullman Bancorp at 79.7% had a higher ratio of net total loans to total assets than evidenced by Home Federal. Home Federals ratio of cash and securities to total assets was 17.2% and below the median of 25.3% for the Comparative Group. Home Federals ratio of other assets to total assets measured 3.2% and was lower than the Comparative Group median of 5.5%. Home Federals other assets primarily comprised properties and equipment (0.9% of total assets) and deferred income taxes (0.8% of total assets) as of March 31, 2023. Most of the Comparative Group companies had a larger concentration of bank-owned life insurance on their balance sheets as compared to Home Federals modest amount measuring 0.2% of total assets.
55
FELDMAN FINANCIAL ADVISORS, INC.
Home Federals ratio of borrowed funds to total assets amounted to zero at March 31, 2023 and was lower than the Comparative Group median of 5.7%. Home Federals level of deposits at 89.3% of total assets was above the Comparative Group median of 76.2% of total assets due to the absence of borrowed funds at Home Federal and its comparatively lower level of equity. Home Federals equity level before the Stock Offering was 8.83% relative to total assets as of March 31, 2023, which was below the Comparative Group median of 13.19%. The Comparative Group includes several companies that completed full conversion or second-step conversion offerings over the past two years and have emerged with very high capital levels that have not been notably leveraged due to the relatively short passage of time.
Home Federals level of residential real estate loans (including home equity and second mortgage loans) measured 32.3% of total loans based on regulatory financial data as of March 31, 2023, less than the Comparative Group median of 42.0%. Home Federals concentration of non-residential real estate loans (which category includes commercial real estate, multi-family real estate, agricultural real estate, and construction and land development loans) represented 49.5% of total loans and was higher than the Comparative Group median of 38.5%. Home Federal exhibited a comparable level of non-real estate loans, which accounted for 18.2% of its total loans versus the Comparative Group median of 18.3%.
Home Federals asset growth rate measured 5.9% over the LTM period ended March 31, 2023, compared to the Comparative Group median asset growth rate of 5.4%. Home Federal exhibited a higher deposit growth rate at 7.1% versus the Comparative Group median of 3.5%. Over the LTM period, Home Federals deposit growth was driven largely by increases in certificate of deposit accounts. Home Federals loan growth rate of 13.6% was in range of the Comparative Group median of 14.3%.
56
FELDMAN FINANCIAL ADVISORS, INC.
In summary, Home Federals recent earnings performance measured below the results exhibited by the Comparative Group and its capital ratio was lower (before the effect of the Stock Offering), while its asset quality and reserve ratios were more favorable in comparison to the levels represented by the Comparative Group medians. Home Federals profitability was characterized by a much higher loan loss provision level, which was offset partially by its higher net interest margin and moderately lower non-interest expense ratio. Home Federals earnings growth outlook will depend largely on its ability to maintain satisfactory loan quality as it continues to grow its diverse loan portfolio, to improve the net interest margin across movements in the interest rate environment, and to control non-interest expense as it seeks to expand its operations and transition to a public company.
57
FELDMAN FINANCIAL ADVISORS, INC.
Table 18
General Operating Characteristics
As of March 31, 2023
City/State |
Ticker |
Exchange |
No. of Offices |
IPO Date |
Total Assets ($000s) |
Total Deposits ($000s) |
Total Equity ($000s) |
Tang. | ||||||||||||||||||||
Home Federal S&LA of Grand Island |
Grand Island, NE | NA | NA | 7 | NA | 437,792 | 390,952 | 38,666 | 38,655 | |||||||||||||||||||
Comparative Group Average |
480,809 | 372,977 | 69,150 | 68,610 | ||||||||||||||||||||||||
Comparative Group Median |
417,773 | 316,696 | 74,844 | 74,844 | ||||||||||||||||||||||||
Comparative Group |
||||||||||||||||||||||||||||
1895 Bancorp of Wisconsin, Inc. |
Greenfield, WI |
BCOW |
NASDAQ |
6 | 01/08/19 | 551,587 | 371,966 | 75,939 | 75,939 | |||||||||||||||||||
Catalyst Bancorp, Inc. |
Opelousas, LA |
CLST |
NASDAQ |
6 | 10/12/21 | 275,828 | 179,712 | 86,126 | 86,126 | |||||||||||||||||||
Cullman Bancorp, Inc. |
Cullman, AL |
CULL |
NASDAQ |
4 | 10/08/09 | 417,535 | 276,457 | 100,580 | 100,580 | |||||||||||||||||||
Generations Bancorp NY, Inc. |
Seneca Falls, NY |
GBNY |
NASDAQ |
10 | 07/10/06 | 389,202 | 337,033 | 37,521 | 36,027 | |||||||||||||||||||
Home Federal Bancorp, Inc. of Louisiana |
Shreveport, LA |
HFBL |
NASDAQ |
11 | 01/18/05 | 685,985 | 614,374 | 50,123 | 45,497 | |||||||||||||||||||
IF Bancorp, Inc. |
Watseka, IL |
IROQ |
NASDAQ |
8 | 07/07/11 | 842,968 | 691,568 | 73,749 | 73,749 | |||||||||||||||||||
Magyar Bancorp, Inc. |
New Brunswick, NJ |
MGYR |
NASDAQ |
7 | 01/23/06 | 839,857 | 697,891 | 101,165 | 101,165 | |||||||||||||||||||
Mid-Southern Bancorp, Inc. |
Salem, IN |
MSVB |
NASDAQ |
3 | 04/08/98 | 266,368 | 205,637 | 34,943 | 34,943 | |||||||||||||||||||
NSTS Bancorp, Inc. |
Waukegan, IL |
NSTS |
NASDAQ |
3 | 01/18/22 | 259,560 | 172,252 | 82,069 | 82,069 | |||||||||||||||||||
PB Bankshares, Inc. |
Coatesville, PA |
PBBK |
NASDAQ |
4 | 07/14/21 | 393,066 | 295,437 | 46,291 | 46,291 | |||||||||||||||||||
TC Bancshares, Inc. |
Thomasville, GA |
TCBC |
NASDAQ |
3 | 07/20/21 | 429,742 | 335,915 | 85,844 | 85,844 | |||||||||||||||||||
Texas Community Bancshares, Inc. |
Mineola, TX |
TCBS |
NASDAQ |
6 | 07/14/21 | 418,011 | 297,476 | 55,449 | 55,085 |
Source: Home Federal S&LA of Grand Island; S&P Global.
58
FELDMAN FINANCIAL ADVISORS, INC.
Table 19
General Financial Performance Ratios
As of or For the Last Twelve Months Ended March 31, 2023
Total Assets ($000s) |
Total Deposits ($000s) |
Total Equity/ Assets (%) |
Tang. Equity/ Assets (%) |
Net Interest Margin (%) |
Effcy. Ratio (%) |
LTM ROA (%) |
LTM ROE (%) |
Core ROA (%) |
Core ROE (%) |
|||||||||||||||||||||||||||||||
Home Federal S&LA of Grand Island |
437,792 | 390,952 | 8.83 | 8.83 | 3.27 | 69.82 | 0.39 | 4.39 | 0.39 | 4.47 | ||||||||||||||||||||||||||||||
Comparative Group Average |
480,809 | 372,977 | 16.38 | 16.29 | 3.20 | 80.34 | 0.47 | 3.72 | 0.50 | 4.02 | ||||||||||||||||||||||||||||||
Comparative Group Median |
417,773 | 316,696 | 13.19 | 13.15 | 3.10 | 77.45 | 0.46 | 2.92 | 0.45 | 3.75 | ||||||||||||||||||||||||||||||
All Public Thrift Average |
5,956,519 | 4,306,217 | 13.32 | 12.77 | 3.39 | 71.42 | 0.69 | 5.94 | 0.72 | 6.16 | ||||||||||||||||||||||||||||||
All Public Thrift Median |
1,702,153 | 1,244,581 | 11.78 | 10.72 | 3.14 | 67.75 | 0.75 | 6.38 | 0.76 | 6.71 | ||||||||||||||||||||||||||||||
Comparative Group |
||||||||||||||||||||||||||||||||||||||||
1895 Bancorp of Wisconsin, Inc. |
551,587 | 371,966 | 13.77 | 13.77 | 2.79 | 101.46 | (0.08 | ) | (0.59 | ) | (0.04 | ) | (0.30 | ) | ||||||||||||||||||||||||||
Catalyst Bancorp, Inc. |
275,828 | 179,712 | 31.22 | 31.22 | 2.85 | 95.96 | 0.14 | 0.44 | 0.18 | 0.55 | ||||||||||||||||||||||||||||||
Cullman Bancorp, Inc. |
417,535 | 276,457 | 24.09 | 24.09 | 4.14 | 66.72 | 1.05 | 4.22 | 1.05 | 4.22 | ||||||||||||||||||||||||||||||
Generations Bancorp NY, Inc. |
389,202 | 337,033 | 9.64 | 9.29 | 3.24 | 89.40 | 0.14 | 1.39 | 0.16 | 1.60 | ||||||||||||||||||||||||||||||
Home Federal Bancorp, Inc. of Louisiana |
685,985 | 614,374 | 7.31 | 6.68 | 3.71 | 64.84 | 0.92 | 11.01 | 1.00 | 12.02 | ||||||||||||||||||||||||||||||
IF Bancorp, Inc. |
842,968 | 691,568 | 8.75 | 8.75 | 2.89 | 70.90 | 0.62 | 7.09 | 0.66 | 7.58 | ||||||||||||||||||||||||||||||
Magyar Bancorp, Inc. |
839,857 | 697,891 | 12.05 | 12.05 | 3.66 | 59.93 | 1.01 | 8.20 | 1.01 | 8.20 | ||||||||||||||||||||||||||||||
Mid-Southern Bancorp, Inc. |
266,368 | 205,637 | 13.12 | 13.12 | 3.10 | 74.60 | 0.66 | 5.14 | 0.66 | 5.12 | ||||||||||||||||||||||||||||||
NSTS Bancorp, Inc. |
259,560 | 172,252 | 31.62 | 31.62 | 2.45 | 101.34 | 0.18 | 0.58 | 0.03 | 0.10 | ||||||||||||||||||||||||||||||
PB Bankshares, Inc. |
393,066 | 295,437 | 11.78 | 11.78 | 3.11 | 72.28 | 0.59 | 4.84 | 0.44 | 3.61 | ||||||||||||||||||||||||||||||
TC Bancshares, Inc. |
429,742 | 335,915 | 19.98 | 19.98 | 3.61 | 86.36 | 0.33 | 1.63 | 0.33 | 1.62 | ||||||||||||||||||||||||||||||
Texas Community Bancshares, Inc. |
418,011 | 297,476 | 13.26 | 13.19 | 2.83 | 80.31 | 0.09 | 0.75 | 0.46 | 3.89 |
Source: Home Federal S&LA of Grand Island; S&P Global.
59
FELDMAN FINANCIAL ADVISORS, INC.
Table 20
Income and Expense Analysis
For the Last Twelve Months Ended March 31, 2023
As a Percent of Average Assets | ||||||||||||||||||||||||||||||||||||||||
Net | Other | Gains & | Loan | Gen. & | Intang. | Pre-tax | ||||||||||||||||||||||||||||||||||
Interest | Interest | Interest | Oper. | Non-rec. | Loss | Admin. | Amort. | Non-rec. | Core | |||||||||||||||||||||||||||||||
Income | Expense | Income | Income | Income | Prov. | Expense | Expense | Expense | Earnings | |||||||||||||||||||||||||||||||
Home Federal S&LA of Grand Island |
3.80 | 0.65 | 3.16 | 0.54 | 0.00 | 0.68 | 2.57 | 0.01 | 0.00 | 0.45 | ||||||||||||||||||||||||||||||
Comparative Group Average |
3.64 | 0.62 | 3.04 | 0.41 | (0.02 | ) | 0.08 | 2.73 | 0.01 | 0.01 | 0.64 | |||||||||||||||||||||||||||||
Comparative Group Median |
3.63 | 0.59 | 2.97 | 0.42 | (0.00 | ) | 0.08 | 2.61 | 0.00 | 0.00 | 0.57 | |||||||||||||||||||||||||||||
All Public Thrift Average |
3.93 | 0.72 | 3.21 | 0.50 | 0.07 | 0.18 | 2.75 | 0.02 | 0.04 | 1.21 | ||||||||||||||||||||||||||||||
All Public Thrift Median |
3.73 | 0.59 | 3.06 | 0.39 | 0.00 | 0.07 | 2.56 | 0.00 | 0.00 | 1.02 | ||||||||||||||||||||||||||||||
Comparative Group |
||||||||||||||||||||||||||||||||||||||||
1895 Bancorp of Wisconsin, Inc. |
3.22 | 0.58 | 2.64 | 0.45 | (0.05 | ) | 0.04 | 3.13 | 0.00 | 0.00 | (0.08 | ) | ||||||||||||||||||||||||||||
Catalyst Bancorp, Inc. |
3.00 | 0.30 | 2.70 | 0.47 | (0.02 | ) | (0.11 | ) | 3.05 | 0.00 | 0.06 | 0.23 | ||||||||||||||||||||||||||||
Cullman Bancorp, Inc. |
4.40 | 0.47 | 3.93 | 0.40 | (0.00 | ) | 0.10 | 2.88 | 0.00 | 0.00 | 1.35 | |||||||||||||||||||||||||||||
Generations Bancorp NY, Inc. |
3.66 | 0.75 | 2.91 | 0.56 | (0.01 | ) | 0.17 | 3.10 | 0.02 | 0.00 | 0.20 | |||||||||||||||||||||||||||||
Home Federal Bancorp, Inc. of Louisiana |
3.98 | 0.53 | 3.45 | 0.36 | 0.00 | 0.16 | 2.47 | 0.01 | 0.09 | 1.18 | ||||||||||||||||||||||||||||||
IF Bancorp, Inc. |
3.61 | 0.81 | 2.79 | 0.55 | (0.05 | ) | 0.11 | 2.37 | 0.00 | 0.00 | 0.87 | |||||||||||||||||||||||||||||
Magyar Bancorp, Inc. |
4.12 | 0.65 | 3.48 | 0.33 | 0.00 | 0.08 | 2.28 | 0.00 | 0.00 | 1.44 | ||||||||||||||||||||||||||||||
Mid-Southern Bancorp, Inc. |
3.54 | 0.60 | 3.11 | 0.45 | 0.00 | 0.08 | 2.66 | 0.00 | 0.00 | 0.83 | ||||||||||||||||||||||||||||||
NSTS Bancorp, Inc. |
2.56 | 0.29 | 2.27 | 0.26 | 0.19 | (0.10 | ) | 2.56 | 0.00 | 0.00 | 0.06 | |||||||||||||||||||||||||||||
PB Bankshares, Inc. |
4.00 | 0.96 | 3.04 | 0.18 | 0.19 | 0.33 | 2.33 | 0.00 | 0.00 | 0.56 | ||||||||||||||||||||||||||||||
TC Bancshares, Inc. |
4.06 | 0.59 | 3.48 | 0.39 | 0.00 | 0.03 | 3.37 | 0.00 | 0.00 | 0.47 | ||||||||||||||||||||||||||||||
Texas Community Bancshares, Inc. |
3.59 | 0.86 | 2.73 | 0.48 | (0.44 | ) | 0.06 | 2.57 | 0.03 | 0.00 | 0.58 |
Source: Home Federal S&LA of Grand Island; S&P Global.
60
FELDMAN FINANCIAL ADVISORS, INC.
Table 21
Balance Sheet Composition
As of March 31, 2023
As a Percent of Total Assets | ||||||||||||||||||||||||||||||||||||||||
Cash and | Net | Real | Intang. | Other | Total | Borrowed | Other | Total | Total | |||||||||||||||||||||||||||||||
Securities | Loans | Estate | Assets | Assets | Deposits | Funds | Liabs. | Liabs. | Equity | |||||||||||||||||||||||||||||||
Home Federal S&LA of Grand Island |
17.22 | 79.57 | 0.05 | 0.00 | 3.16 | 89.30 | 0.00 | 1.87 | 91.17 | 8.83 | ||||||||||||||||||||||||||||||
Comparative Group Average |
26.94 | 67.12 | 0.02 | 0.10 | 5.82 | 75.68 | 6.83 | 1.11 | 83.62 | 16.38 | ||||||||||||||||||||||||||||||
Comparative Group Median |
25.29 | 69.85 | 0.01 | 0.00 | 5.45 | 76.18 | 5.67 | 1.18 | 86.81 | 13.19 | ||||||||||||||||||||||||||||||
All Public Thrift Average |
22.07 | 72.21 | 0.03 | 0.68 | 4.91 | 74.63 | 10.73 | 1.29 | 86.91 | 13.32 | ||||||||||||||||||||||||||||||
All Public Thrift Median |
19.29 | 74.23 | 0.01 | 0.05 | 4.67 | 75.11 | 9.39 | 1.14 | 88.38 | 11.78 | ||||||||||||||||||||||||||||||
Comparative Group |
||||||||||||||||||||||||||||||||||||||||
1895 Bancorp of Wisconsin, Inc. |
27.27 | 66.48 | 0.00 | 0.00 | 6.25 | 67.44 | 16.68 | 2.12 | 86.23 | 13.77 | ||||||||||||||||||||||||||||||
Catalyst Bancorp, Inc. |
44.14 | 47.36 | 0.12 | 0.00 | 8.39 | 65.15 | 3.35 | 0.27 | 68.78 | 31.22 | ||||||||||||||||||||||||||||||
Cullman Bancorp, Inc. |
14.38 | 79.70 | 0.01 | 0.00 | 5.90 | 66.21 | 8.38 | 1.32 | 75.91 | 24.09 | ||||||||||||||||||||||||||||||
Generations Bancorp NY, Inc. |
10.99 | 79.23 | 0.04 | 0.38 | 9.35 | 86.60 | 2.65 | 1.12 | 90.36 | 9.64 | ||||||||||||||||||||||||||||||
Home Federal Bancorp, Inc. of Louisiana |
24.22 | 71.07 | 0.05 | 0.67 | 3.99 | 89.56 | 2.79 | 0.35 | 92.69 | 7.31 | ||||||||||||||||||||||||||||||
IF Bancorp, Inc. |
26.37 | 68.63 | 0.00 | 0.00 | 5.01 | 82.04 | 7.98 | 1.23 | 91.25 | 8.75 | ||||||||||||||||||||||||||||||
Magyar Bancorp, Inc. |
15.03 | 79.45 | 0.03 | 0.00 | 5.48 | 83.10 | 3.04 | 1.82 | 87.95 | 12.05 | ||||||||||||||||||||||||||||||
Mid-Southern Bancorp, Inc. |
40.48 | 55.26 | 0.01 | 0.00 | 4.25 | 77.20 | 9.39 | 0.30 | 86.88 | 13.12 | ||||||||||||||||||||||||||||||
NSTS Bancorp, Inc. |
52.11 | 39.89 | 0.00 | 0.00 | 8.00 | 66.36 | 0.00 | 2.02 | 68.38 | 31.62 | ||||||||||||||||||||||||||||||
PB Bankshares, Inc. |
17.92 | 78.56 | 0.00 | 0.00 | 3.52 | 75.16 | 12.36 | 0.70 | 88.22 | 11.78 | ||||||||||||||||||||||||||||||
TC Bancshares, Inc. |
16.89 | 77.67 | 0.01 | 0.00 | 5.42 | 78.17 | 0.45 | 1.40 | 80.02 | 19.98 | ||||||||||||||||||||||||||||||
Texas Community Bancshares, Inc. |
33.49 | 62.17 | 0.00 | 0.09 | 4.25 | 71.16 | 14.91 | 0.66 | 86.74 | 13.26 |
Source: Home Federal S&LA of Grand Island; S&P Global.
61
FELDMAN FINANCIAL ADVISORS, INC.
Table 22
Growth Rates, Credit Risk, and Loan Composition
As of or For the Last Twelve Months Ended March 31, 2023
Loan | Loan | Resid. | Other | Non- | ||||||||||||||||||||||||||||||||||||
Asset | Loan | Deposit | NPLs(1)/ | NPAs(1)/ | Loss | Loss | Real Est. | Real Est. | Real Est. | |||||||||||||||||||||||||||||||
Growth | Growth | Growth | Total | Total | Allow./ | Allow./ | Loans(2)/ | Loans/ | Loans/ | |||||||||||||||||||||||||||||||
Rate | Rate | Rate | Loans | Assets | NPLs(1) | Loans | Loans | Loans | Loans | |||||||||||||||||||||||||||||||
Home Federal S&LA of Grand Island |
5.90 | 13.61 | 7.11 | 0.24 | 0.25 | 636.71 | 1.53 | 32.29 | 49.49 | 18.22 | ||||||||||||||||||||||||||||||
Comparative Group Average |
5.82 | 15.15 | 3.72 | 0.66 | 0.46 | 246.81 | 1.18 | 45.80 | 34.24 | 19.97 | ||||||||||||||||||||||||||||||
Comparative Group Median |
5.41 | 14.29 | 3.52 | 0.62 | 0.44 | 141.30 | 1.19 | 41.98 | 38.49 | 18.26 | ||||||||||||||||||||||||||||||
All Public Thrift Average |
10.86 | 16.05 | 5.24 | 0.62 | 0.47 | 244.77 | 1.07 | 35.08 | 41.97 | 22.95 | ||||||||||||||||||||||||||||||
All Public Thrift Median |
6.43 | 15.50 | 1.81 | 0.42 | 0.34 | 207.88 | 1.00 | 30.58 | 51.44 | 17.97 | ||||||||||||||||||||||||||||||
Comparative Group |
||||||||||||||||||||||||||||||||||||||||
1895 Bancorp of Wisconsin, Inc. |
0.97 | 12.96 | (4.86 | ) | 0.31 | 0.21 | 326.53 | 1.00 | 23.97 | 58.05 | 17.97 | |||||||||||||||||||||||||||||
Catalyst Bancorp, Inc. |
(4.05 | ) | 0.42 | (1.84 | ) | 1.55 | 0.90 | 100.58 | 1.56 | 65.16 | 16.92 | 17.92 | ||||||||||||||||||||||||||||
Cullman Bancorp, Inc. |
18.12 | 24.28 | 10.42 | 0.76 | 0.61 | 124.73 | 0.92 | 52.21 | 28.99 | 18.81 | ||||||||||||||||||||||||||||||
Generations Bancorp NY, Inc. |
3.11 | 12.35 | 7.02 | 1.14 | 0.95 | 74.56 | 0.85 | 46.20 | 5.49 | 48.31 | ||||||||||||||||||||||||||||||
Home Federal Bancorp, Inc. of Louisiana |
19.39 | 33.50 | 18.86 | 0.48 | 0.39 | 207.88 | 1.00 | 35.30 | 37.27 | 27.43 | ||||||||||||||||||||||||||||||
IF Bancorp, Inc. |
7.19 | 15.74 | 3.68 | 0.10 | 0.07 | NM | 1.29 | 26.65 | 50.83 | 22.52 | ||||||||||||||||||||||||||||||
Magyar Bancorp, Inc. |
4.11 | 9.49 | 3.35 | 0.97 | 0.78 | 141.30 | 1.31 | 32.99 | 58.02 | 9.00 | ||||||||||||||||||||||||||||||
Mid-Southern Bancorp, Inc. |
1.86 | 15.63 | (1.92 | ) | 0.87 | 0.49 | 10.02 | 1.55 | 41.79 | 42.14 | 16.07 | |||||||||||||||||||||||||||||
NSTS Bancorp, Inc. |
(8.90 | ) | 6.18 | (8.45 | ) | 0.14 | 0.06 | 661.49 | 0.94 | 90.89 | 6.51 | 2.61 | ||||||||||||||||||||||||||||
PB Bankshares, Inc. |
6.71 | 12.44 | 3.26 | 0.44 | 0.35 | 300.29 | 1.31 | 31.30 | 50.27 | 18.42 | ||||||||||||||||||||||||||||||
TC Bancshares, Inc. |
8.00 | 23.15 | 9.48 | 0.21 | 0.18 | 645.34 | 1.37 | 42.18 | 39.71 | 18.11 | ||||||||||||||||||||||||||||||
Texas Community Bancshares, Inc. |
13.29 | 15.73 | 5.61 | 0.89 | 0.56 | 122.18 | 1.09 | 60.91 | 16.66 | 22.43 |
(1) | Includes accruing troubled debt restructurings. |
(2) | Includes home equity and second mortgage loans. |
Source: Home Federal S&LA of Grand Island; S&P Global.
62
FELDMAN FINANCIAL ADVISORS, INC.
III. MARKET VALUE ADJUSTMENTS
General Overview
This concluding chapter of the Appraisal identifies certain additional adjustments to Home Federals estimated pro forma market value relative to the Comparative Group selected in Chapter II. The adjustments discussed in this chapter are made from the viewpoints of potential investors, which would include depositors holding subscription rights and unrelated parties who may purchase stock in a community offering. It is assumed that these potential investors are aware of all relevant and necessary facts as they would pertain to the value of Home Federal relative to other publicly traded thrift institutions and relative to alternative investments.
Our appraised value is predicated on a continuation of the current operating environment for Home Federal and thrift institutions in general. Changes in Home Federals operating performance along with changes in the local and national economy, the stock market, interest rates, the regulatory environment, and other external factors may occur from time to time, often with great unpredictability, which could materially impact the pro forma market value of Home Federal or thrift stocks in general. Therefore, the Valuation Range provided herein is subject to a more current re-evaluation prior to the actual completion of the Conversion and Stock Offering.
In addition to the comparative operating fundamentals discussed in Chapter II, it is important to address additional market value adjustments based on certain financial and other criteria, which include, among other factors:
(1) | Earnings Growth and Viability |
(2) | Financial Condition |
(3) | Market Area |
(4) | Management |
(5) | Dividend Payments |
(6) | Liquidity of the Stock Issue |
63
FELDMAN FINANCIAL ADVISORS, INC.
(7) | Subscription Interest |
(8) | Recent Acquisition Activity |
(9) | Effect of Banking Regulations and Regulatory Reform |
(10) | Stock Market Conditions |
Earnings Growth and Viability
Earnings prospects are dependent upon the sensitivity of asset yields and liability costs to changes in market rates, the credit quality of assets, the stability of non-interest components of income and expense, and the ability to leverage the balance sheet. Each of the foregoing is an important factor for investors in assessing earnings growth and viability. Home Federals recent ROA measured 0.39% for the LTM period versus the Comparative Group median of 0.46%. On a core earnings basis which excludes certain non-recurring items, Home Federals LTM core ROA of 0.39% trailed the Comparative Group median of 0.45%. Home Federals increased capital position after the Stock Offering will help to improve its net interest margin across changing interest rate and business cycles, provide added interest rate risk protection, and support additional leverage capacity to grow the balance sheet.
In the near term, Home Federals profitability will continue to be challenged by net interest margin pressure, new stock benefit plans, public company costs, and regular loan loss provisions to ensure that Home Federals reserves increase commensurately with the risk profile of its diversified loan portfolio. Based on Home Federals basic earnings fundamentals and ongoing challenge to minimize credit-related losses in the current economic environment, we believe that its recently elevated loan loss provision trend amplifies the uncertain viability of increasing profitability without the disruption of additional provisions, and therefore warrants a downward adjustment to Home Federals pro forma market value relative to the Comparative Group.
64
FELDMAN FINANCIAL ADVISORS, INC.
Financial Condition
As discussed and summarized in Chapter I, Home Federals balance sheet composition reflects a large concentration and diverse mix of loans. Home Federal relies mainly on its deposit base as a funding source and utilizes borrowings sparingly to supplement deposits. In contrast to the Comparative Group, Home Federal exhibited a lower level of equity capital, a lower ratio of cash and securities to assets, and slightly more favorable measures of asset quality. Before the infusion of net capital proceeds, Home Federals total equity ratio at 8.83% of assets was positioned below the 13.19% median of the Comparative Group. The selection criteria for the Comparative Group ensured a collection of companies with solid capital positions, emphasis on real estate lending, and satisfactory asset quality, similar to Home Federals financial profile. Therefore, on the whole, we believe that no adjustment is warranted for Home Federals financial condition relative to the Comparative Group.
Market Area
The members of the Comparative Group are located in the Midwest, Southwest, Southeast, and Mid-Atlantic regions of the country. The Comparative Group companies are characterized by a cross-section of market areas that constitute smaller to larger metropolitan areas with relatively stable economies and moderate population growth prospects. Home Federals primary market area encompasses several counties in south central Nebraska, including its main office location in Grand Island (Hall County), Nebraska.
As shown in Table 23, Hall County had a median household income of $66,672, an unemployment rate of 1.8% in April 2023, and a projected population growth rate of 1.1% over the next five years. Based on pro rata deposit totals in each of the Nebraska counties where it operates a branch, Home Federals market area exhibited a weighted average median income of
65
FELDMAN FINANCIAL ADVISORS, INC.
$66,879 (similar to the Comparative Group median of $66,853), and a weighted average five-year projected population growth rate of 0.74% (similar to the Comparative Group median of 0.72%). The weighted average unemployment rate Home Federals five-county market area was 1.8%, comparing favorably to the Comparative Group median of 3.0%. In recognition of these overall similar demographic factors in Home Federals primary market area versus that experienced by the Comparative Group, we believe that no adjustment is necessary for market area.
Table 23
Comparative Market Area Data
Home Federal and the Comparative Group
Company |
Headquarters Location |
Wtd. Avg. Median Household Income 2023 (1) ($) |
Wtd. Avg. Estimated Population Growth 2023-28 (1) (%) |
Unemployment Rate (2) April 2023 (%) |
||||||||||
Home Federal S&LA of Grand Island |
Grand Island, NE | 66,879 | 0.74 | 1.8 | ||||||||||
[Hall County, NE] | 66,672 | 1.05 | 1.8 | |||||||||||
[Dawson County, NE] | 69,443 | (0.47 | ) | 2.3 | ||||||||||
[Adams County, NE] | 68,933 | (0.13 | ) | 1.6 | ||||||||||
[Phelps County, NE] | 66,709 | (0.44 | ) | 1.2 | ||||||||||
[Nuckolls County, NE] | 65,296 | (2.88 | ) | 1.2 | ||||||||||
Comparative Group Average |
70,341 | 0.71 | 3.1 | |||||||||||
Comparative Group Median |
66,853 | 0.72 | 3.0 | |||||||||||
Comparative Group |
||||||||||||||
1895 Bancorp of Wisconsin, Inc. |
Greenfield, WI | 72,553 | 0.05 | 2.4 | ||||||||||
Catalyst Bancorp, Inc. |
Opelousas, LA | 43,918 | (0.76 | ) | 4.0 | |||||||||
Cullman Bancorp, Inc. |
Cullman, AL | 55,021 | 4.12 | 1.4 | ||||||||||
Generations Bancorp NY, Inc. |
Seneca Falls, NY | 66,647 | (1.22 | ) | 2.5 | |||||||||
Home Federal Bancorp, Inc. |
Shreveport, LA | 51,874 | (1.34 | ) | 3.3 | |||||||||
IF Bancorp, Inc. |
Watseka, IL | 56,004 | (3.14 | ) | 5.0 | |||||||||
Magyar Bancorp, Inc. |
New Brunswick, NJ | 105,819 | 1.70 | 2.8 | ||||||||||
Mid-Southern Bancorp, Inc. |
Salem, IN | 68,374 | 1.33 | 2.8 | ||||||||||
NSTS Bancorp, Inc. |
Waukegan, IL | 101,023 | 0.10 | 3.4 | ||||||||||
PB Bankshares, Inc. |
Coatesville, PA | 99,365 | 2.13 | 2.3 | ||||||||||
TC Bancshares, Inc. |
Thomasville, GA | 56,438 | 1.79 | 3.1 | ||||||||||
Texas Community Bancshares, Inc. |
Mineola, TX | 67,058 | 3.72 | 4.0 |
(1) | Weighted average based on pro rata branch deposit totals of each company in its primary MSA (or county) markets. |
(2) | Based on unemployment rate in companys primary MSA (or county) market as ranked by deposits. |
Source: Claritas; S&P Global; U.S. Bureau of Labor Statistics.
66
FELDMAN FINANCIAL ADVISORS, INC.
Management
Managements principal challenges are to generate profitable results, monitor credit risks, and control operating costs while Home Federal competes in an increasingly challenging financial services environment. The conventional operating goals of Home Federal of attempting to generate earnings growth and enhance its competitiveness remain paramount as it attempts to deploy and leverage the net capital proceeds from the Stock Offering. Steven Kunzman has served as Home Federals President and Chief Executive Officer since 2015 and its Chairman of the Board of Directors since 2017, having been employed by Home Federal for over 35 years. Kurt Haecker serves as Home Federals Executive Vice President and has been its Chief Lending Officer since 2015, having joined Home Federal in 2007. Lisa Harris serves as Home Federals Executive Vice President and has been its Chief Operating Officer since 2001, having joined Home Federal in 1980. Bradley Kool is Home Federals First Vice President and Chief Financial Officer, having recently joined Home Federal in 2023.
Home Federals management team has ongoing challenges ahead in improving earnings results, growing the banking franchise, and controlling operating expenses as the organization transitions to a public company and seeks to leverage the incremental capital. Investors will likely rely upon actual financial results as the means of evaluating the future performance of management as Home Federal pursues its asset expansion and earnings growth objectives. We have taken these factors into account collectively and believe that no adjustment is warranted relative to the Comparative Group for this factor.
67
FELDMAN FINANCIAL ADVISORS, INC.
Dividend Payments
Following the completion of the Conversion and Stock Offering, the Companys Board of Directors will have the authority to declare cash dividends on the shares of common stock, subject to statutory and regulatory requirements. However, no decision has been made concerning the amount, if any, and timing of any dividend payments. The payment and amount of any dividends will depend upon many factors, including (1) the financial condition and operating results of the Company and Home Federal; (2) regulatory capital requirements and limitations on dividends; (3) other uses of funds for the long-term value of stockholders; (4) tax considerations; and (5) general economic conditions. There is no assurance that Central Plains Bancshares will actually pay cash dividends or that, if paid, such dividends will not be reduced or eliminated in the future.
Payment of cash dividends has become commonplace among publicly traded thrifts with solid capital levels. Of the 12 members of the Comparative Group, seven currently pay regular cash dividends. The median dividend yields of the Comparative Group and All Public Thrift aggregate were 0.87% and 1.21% as of June 2, 2023, respectively. Based on the anticipated capital levels of Home Federal and Central Plains Bancshares after the Stock Offering, investors are likely to expect that Central Plains Bancshares will commence paying regular dividends not too long after the Stock Offering is completed as a means of enhancing shareholder returns. Therefore, we have concluded that no adjustment is warranted for purposes of dividend policy.
Liquidity of the Stock Issue
With the increased number of market makers and institutional investors following thrift stocks, the majority of initial public offerings by thrift institutions are able to develop a public market for their new stock issues. Most publicly traded thrift stocks continue to be traded on the NASDAQ Stock Market. All 12 members of the Comparative Group are listed on the NASDAQ Stock Market. Central Plains Bancshares expects that its shares of common stock will be traded on the NASDAQ Stock Market following the conclusion of the Conversion and Stock Offering.
68
FELDMAN FINANCIAL ADVISORS, INC.
The median market capitalization of the Comparative Group companies was $42.8 million as of June 2, 2023. The All Public Thrift median market capitalization was much higher at $118.4 million. Of the 12 companies in the Comparative Group, all are traded on NASDAQ Stock Market and indicated an average daily trading volume of approximately 4,000 shares over the LTM period. Due to the relatively comparable size in the range of the Companys Stock Offering versus the market capitalizations of the Comparative Group companies and the Companys anticipated listing on the NASDAQ Stock Market, we have concluded that no adjustment to Home Federals estimated pro forma market value is warranted to address the liquidity of the issue.
Subscription Interest
Home Federal has retained the services of Keefe, Bruyette & Woods, Inc. to assist in the marketing and sale of the Stock Offering. Home Federals ESOP intends to purchase shares in the Stock Offering equal to 8.0% of the total amount sold. Home Federal expects its directors and executive officers, together with their associates, to purchase 189,000 shares of common stock in the Stock Offering for an aggregate amount of $1.9 million based on a $10.00 offering price per share. The minimum number of shares that may be purchased in the Stock Offering is 25 shares ($250 equivalent). Excluding the ESOP purchase, the maximum number of shares that may be purchased in the Stock Offering by any individual or individuals acting through a single qualifying account held jointly is 35,000 shares ($350,000 equivalent). No person together with an associate or group of persons acting in concert may purchase more than 50,000 shares ($500,000 equivalent).
Recent subscription interest in thrift stock conversion offerings has been varied. Three standard conversion offerings were completed in 2022. Only one of these three was oversubscribed in the subscription phase. NSTS Bancorp (Waukegan, Illinois) completed its offering in January 2022 with gross proceeds raised of $52.9 million, representing the adjusted
69
FELDMAN FINANCIAL ADVISORS, INC.
maximum of its offering range. ECB Bancorp (Everett, Massachusetts) closed its offering in July 2022 at a level between the minimum and the midpoint of the offering and raised gross proceeds of $89.2 million. VWF Bancorp (Van Wert, Ohio) closed its offering in July 2022 at a level between the minimum and the midpoint of the offering and raised gross proceeds of $19.2 million.
Investor interest in past thrift stock offerings has been supported by the sound performance results of the banking industry, stable housing market conditions, after-market pricing trends, and the expectation of continued merger activity. More recently, the downturn in bank and thrift stock prices related to the failures of three large financial institutions has injected more market anxiety to the financial sector. However, we are unaware of any additional market evidence or specific characteristics that may help predict the level of interest in Home Federals subscription offering. Accordingly, absent actual results of the subscription offering, we believe that subscription interest is currently a neutral factor and, at the present time, requires no further adjustment.
Recent Acquisition Activity
Table 24 summarizes recent acquisitions of banks and thrifts based in Nebraska from January 1, 2019 to June 2, 2023. Table 24 displays the 15 transactions that were reported during this period, with most of the transactions involving the acquisitions of smaller, privately-held banks wherein no acquisition pricing data was available. The largest transaction was the acquisition of Mutual of Omaha Bank (based in Omaha, Nebraska with $8.6 billion of assets) by CIT Group in January 2020. Given that there will be significant regulatory restrictions on the ability to acquire control of Central Plains Bancshares for a period of three years following the Conversion, we do not believe that acquisition premiums are a significant factor to consider in analyzing Home Federals pro forma market value. Moreover, the standard of value applied herein does not require an acquisition value determination.
70
FELDMAN FINANCIAL ADVISORS, INC.
Table 24
Summary of Nebraska Bank and Thrift Acquisition Activity
Completed and Pending Transactions Announced After January 1, 2019
Sellers Prior Financial Data | Offer Value to | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Buyer |
St. | Seller |
St. | Total Assets ($Mil.) |
Equity/ Assets (%) |
LTM ROA (%) |
LTM ROE (%) |
Date Anncd. |
Date Completed |
Offer Value ($Mil.) |
Book Value (%) |
Tang. Book (%) |
LTM EPS (x) |
Total Assets (%) |
||||||||||||||||||||||||||||||||||||||||
Overall Median |
83.7 | 10.12 | 0.75 | 6.11 | NA | NA | 30.0 | 98.1 | 124.9 | 10.9 | 11.74 | |||||||||||||||||||||||||||||||||||||||||||
Overall Average |
649.9 | 10.54 | 0.72 | 6.20 | NA | NA | 345.9 | 113.7 | 122.6 | 14.4 | 13.56 | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
1905 Nekota Bankcorp |
NE | Lewellen National Corp. | NE | 25.8 | 16.43 | 0.75 | 4.78 | 04/21/23 | Pending | NA | NA | NA | NA | NA | ||||||||||||||||||||||||||||||||||||||||
Loomis Co. |
NE | Farmers & Merchants Bank | NE | 11.5 | 0.53 | (0.31 | ) | (4.71 | ) | 09/20/22 | 12/01/22 | NA | NA | NA | NA | NA | ||||||||||||||||||||||||||||||||||||||
First York Ban Corp. |
NE | Ashton State Bank | NE | 19.5 | 8.05 | (0.49 | ) | (5.95 | ) | 08/14/22 | 10/25/22 | NA | NA | NA | NA | NA | ||||||||||||||||||||||||||||||||||||||
MNB Financial Services Inc. |
NE | Doniphan Bancshares Inc. | NE | 148.6 | 9.57 | 0.69 | 6.79 | 03/24/22 | 05/31/22 | NA | NA | NA | NA | NA | ||||||||||||||||||||||||||||||||||||||||
Horizon Bank |
NE | Springfield State Bank | NE | 84.3 | 7.63 | 0.30 | 3.23 | 11/08/21 | 01/01/22 | NA | NA | NA | NA | NA | ||||||||||||||||||||||||||||||||||||||||
Citizens National Corp. |
NE | Bank of Newman Grove | NE | 33.7 | 11.09 | (0.20 | ) | (1.83 | ) | 11/03/21 | 01/01/22 | NA | NA | NA | NA | NA | ||||||||||||||||||||||||||||||||||||||
First State Fremont Inc. |
NE | Two Rivers Bank | NE | 148.6 | 13.55 | 0.96 | 6.81 | 09/08/21 | 12/08/21 | NA | NA | NA | NA | NA | ||||||||||||||||||||||||||||||||||||||||
Tri Valley Bancshares Inc. |
NE | First State Bank-Scottsbluff | NE | 345.0 | 9.46 | 2.00 | 21.45 | 06/22/21 | 11/05/21 | 30.0 | 92.0 | 92.0 | 5.5 | 8.70 | ||||||||||||||||||||||||||||||||||||||||
Summerfield Finl Services |
NE | Mainstreet Bank | NE | 100.4 | 10.12 | 0.54 | 5.23 | 02/10/21 | 07/01/21 | NA | NA | NA | NA | NA | ||||||||||||||||||||||||||||||||||||||||
First York Ban Corp. |
NE | Tilden Bancshares Inc. | NE | 83.7 | 10.79 | 1.50 | 13.42 | 01/24/20 | 01/07/21 | NA | NA | NA | NA | NA | ||||||||||||||||||||||||||||||||||||||||
First State Holding Co. |
NE | Schneider Bancorp. | NE | 96.1 | 9.21 | 1.75 | 19.53 | 01/22/20 | 06/05/20 | NA | NA | NA | NA | NA | ||||||||||||||||||||||||||||||||||||||||
First York Ban Corp. |
NE | Malmo Bancorp Inc. | NE | 38.0 | 13.60 | 0.78 | 6.11 | 09/03/19 | 12/05/19 | 7.7 | 151.0 | 151.0 | 26.8 | 20.24 | ||||||||||||||||||||||||||||||||||||||||
CIT Group Inc. |
NY | Mutual of Omaha Bank | NE | 8,517.6 | 11.97 | 1.09 | 9.76 | 08/13/19 | 01/01/20 | 1,000.0 | 98.1 | 124.9 | 10.9 | 11.74 | ||||||||||||||||||||||||||||||||||||||||
State Bank of Colon |
NE | Commercial State Bank | NE | 20.2 | 7.54 | 0.06 | 0.82 | 06/19/19 | 01/01/20 | NA | NA | NA | NA | NA | ||||||||||||||||||||||||||||||||||||||||
HSB Merger Co. |
NE | AmeriGroup Inc. | NE | 75.5 | 18.59 | 1.37 | 7.49 | 05/24/19 | 11/02/21 | NA | NA | NA | NA | NA |
Source: S&P Global.
71
FELDMAN FINANCIAL ADVISORS, INC.
Effect of Banking Regulations and Regulatory Reform
In response to the financial crisis of 2008 and 2009, Congress took actions intended to strengthen confidence and encourage liquidity in financial institutions. The Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank) was enacted in 2010, and provided for new restrictions and an expanded framework of regulatory oversight for financial institutions. The legislation also created the Consumer Financial Protection Bureau that has broad authority to issue regulations governing the services and products provided by financial institutions. Community bankers believe that the Dodd-Frank legislation has led to increased compliance costs. Legislation was enacted in 2018 that preserves the fundamental elements of the post-Dodd-Frank regulatory framework, but included modifications that was expected to result in some meaningful regulatory relief for smaller and certain larger banking organizations.
Stock Market Conditions
Robust corporate earnings growth, sustained economic expansion, and generally low interest rates were significant factors propelling the extended stock market rally from 2009 to 2019, the second longest market rally in U.S. history. However, beginning in February 2020, market volatility was spurred by the outbreak of the coronavirus and concerns about its impact on the U.S. economy, supply chains, and consumer spending. U.S. equities fell sharply, then rebounded off their lows from March 2020 and performed strongly for the remainder of 2020.
U.S. equity markets continued to appreciate during 2021, extending the gains that began in the aftermath of March 2020, and many market indexes reached all-time highs in successive months through August 2021. The successful rollout of coronavirus vaccines, unprecedented fiscal and monetary stimulus, healthy consumer balance sheets, and tightening labor markets created optimism about U.S. economic growth and helped to advance stock market returns.
72
FELDMAN FINANCIAL ADVISORS, INC.
U.S. equity markets were volatile and declined in the first half of 2022, reversing their exceptional performance in 2021, when the S&P 500 rose by 27%. Every sector of the S&P 500 posted negative returns in the first half of 2022, except for energy stocks, amid geopolitical tensions, higher inflation, and a shift toward less accommodative monetary policy in the United States. Russias invasion of Ukraine and the fallout from related sanctions exacerbated commodity price pressures and amplified geopolitical risks. Supply chain bottlenecks and labor market shortages further constrained supply and increased inflationary pressures. In response, the Federal Reserve Board aggressively increased interest rates and tapered its balance sheet during 2022.
Market prices of bank and thrift stocks plummeted beginning in March 2023 due to widespread turmoil in the banking sector related to the sudden failure and liquidation of several high-profile financial institutions. On March 8, 2023, Silvergate Bank (La Jolla, California), announced its decision to voluntarily liquidate its assets and wind down operations. On March 10, 2023, Silicon Valley Bank (Santa Clara, California) was closed by its state regulator. On March 12, 2023, Signature Bank (New York, New York) was closed by its state regulator. Additionally, on May 1, 2023, First Republic Bank (San Francisco, California) was closed by the FDIC and sold to JP Morgan Chase & Co.
These bank failures led to increased volatility and declines in the market for bank and thrift stocks and questions about depositor confidence in depository institutions. Furthermore, these events have led to a greater focus by financial institutions, investors, and regulators on the balance sheet liquidity of and funding sources for financial institutions, the composition of its deposits, including the amount of uninsured deposits, the amount of accumulated other comprehensive loss, capital levels, and interest rate risk management.
73
FELDMAN FINANCIAL ADVISORS, INC.
Table 25 displays the one-year performance of the S&P 500 and NASDAQ Bank indexes. The NASDAQ Bank Index decreased by 30.1% over the one-year period ended June 2, 2023, underperforming the broader S&P 500 Index, which was up 4.2% during this period. The divergence in the performance of these two market indexes largely reflected the weakening valuations in the financial sector while the technology sector showed signs of staging a solid rebound. Over the three-year period, the NASDAQ Bank Index is up 12.7% as compared to the S&P 500 Index advancing 40.9%, as shown in Table 26.
A new issue discount that reflects investor concerns and investment risks inherent in all initial public offerings is a factor to be considered for purposes of valuing converting thrifts. Table 27 presents a summary of the ten standard thrift conversion offerings completed since January 1, 2020. The final pricing of these offerings confirms the presence of the new issue discount in the pro forma market valuations of converting thrifts versus the trading valuations of existing publicly traded thrifts. The distinction of the new issue discount is most apparent with the price-to-book value ratio because the pro forma equity calculation involves combining the net new capital proceeds with the historical equity of the converting company. The median pro forma price-to-book value ratio for standard thrift conversion offerings was 59.2% for the 2020 to 2022 period, and the median pro forma price-to-tangible book ratio was 59.7%.
Historically, newly converted thrifts have gradually traded upward in the after-market to a range near existing thrift stock valuation levels, but found resistance approaching book value until a discernible trend of sustainable earnings growth was evident. Pricing a new offering at a relatively high ratio in relation to pro forma book value, because of the mathematics of the calculation, would require very large increases in valuations that yield insupportably high price-to-earnings ratios and very low returns on equity.
74
FELDMAN FINANCIAL ADVISORS, INC.
Table 25
Comparative One-Year Stock Index Performance
For the One-Year Period Ended June 2, 2023
S&P 500 Stock Index + 4.2%
NASDAQ Bank Index 30.1%
75
FELDMAN FINANCIAL ADVISORS, INC.
Table 26
Comparative Three-Year Stock Index Performance
For the Three-Year Period Ended June 2, 2023
S&P 500 Stock Index + 40.9%
NASDAQ Bank Index + 12.7%
76
FELDMAN FINANCIAL ADVISORS, INC.
Table 27
Summary of Standard Conversion Offerings
Transactions Completed Since January 1, 2020
Pro Forma Ratios | After-Market | Price | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross | Price/ | Price/ | Price/ | Tang. | 6/2/23 | Price Change | Change | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock | Total | Offering | Book | Tang. | LTM | Eqty./ | IPO | Closing | One | One | One | Through | ||||||||||||||||||||||||||||||||||||||||||||||||
Stock | Offering | Assets | Proceeds | Value | Book | EPS | Assets | Price | Price | Day | Week | Month | 6/2/23 | |||||||||||||||||||||||||||||||||||||||||||||||
Company |
State | Exchange | Date | ($Mil.) | ($Mil.) | (%) | (%) | (x) | (%) | ($) | ($) | (%) | (%) | (%) | (%) | |||||||||||||||||||||||||||||||||||||||||||||
2020 to 2022 Average |
1,828.5 | 240.0 | 58.3 | 59.3 | 58.2 | 23.19 | NA | NA | 31.6 | 34.0 | 37.2 | 18.5 | ||||||||||||||||||||||||||||||||||||||||||||||||
2020 to 2022 Median |
298.8 | 50.9 | 59.2 | 59.7 | 62.5 | 21.97 | NA | NA | 29.0 | 32.4 | 36.2 | 21.4 | ||||||||||||||||||||||||||||||||||||||||||||||||
Standard Conversion Offerings |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ECB Bancorp, Inc. |
MA | NASDAQ | 07/27/22 | 688.6 | 89.2 | 59.8 | 59.8 | 25.9 | 20.64 | 10.00 | 12.90 | 40.9 | 41.3 | 40.6 | 29.0 | |||||||||||||||||||||||||||||||||||||||||||||
VWF Bancorp, Inc. |
OH | OTCQB | 07/13/22 | 137.0 | 19.2 | 50.2 | 50.2 | NA | 24.84 | 10.00 | 12.99 | 29.0 | 45.0 | 49.0 | 29.9 | |||||||||||||||||||||||||||||||||||||||||||||
NSTS Bancorp, Inc. |
IL | NASDAQ | 01/18/22 | 259.9 | 52.9 | 59.7 | 59.7 | NA | 31.81 | 10.00 | 8.94 | 25.9 | 23.0 | 25.0 | (10.6 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Catalyst Bancorp, Inc. |
LA | NASDAQ | 10/12/21 | 238.3 | 52.9 | 55.5 | 55.5 | NA | 33.84 | 10.00 | 10.77 | 35.6 | 38.5 | 37.6 | 7.7 | |||||||||||||||||||||||||||||||||||||||||||||
TC Bancshares, Inc. |
GA | NASDAQ | 07/20/21 | 363.6 | 49.0 | 59.9 | 59.9 | NA | 20.84 | 10.00 | 14.00 | 21.1 | 20.7 | 28.9 | 40.0 | |||||||||||||||||||||||||||||||||||||||||||||
Blue Foundry Bancorp |
NJ | NASDAQ | 07/15/21 | 1,963.6 | 277.7 | 66.1 | 66.1 | NA | 19.90 | 10.00 | 9.90 | 29.0 | 27.0 | 34.1 | (1.0 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Texas Community Bancshares, Inc. |
TX | NASDAQ | 07/14/21 | 316.5 | 32.1 | 53.2 | 56.0 | 86.3 | 17.83 | 10.00 | 11.75 | 50.8 | 53.5 | 54.0 | 17.5 | |||||||||||||||||||||||||||||||||||||||||||||
PB Bankshares, Inc. |
PA | NASDAQ | 07/14/21 | 281.1 | 27.8 | 61.7 | 61.7 | NA | 15.10 | 10.00 | 13.28 | 30.8 | 32.4 | 29.0 | 32.8 | |||||||||||||||||||||||||||||||||||||||||||||
Eastern Bankshares, Inc. |
MA | NASDAQ | 10/14/20 | 13,996.5 | 1,792.9 | 58.2 | 65.9 | NA | 23.10 | 10.00 | 12.14 | 21.5 | 24.8 | 36.2 | 21.4 | |||||||||||||||||||||||||||||||||||||||||||||
Systematic Savings Bank |
MO | OTCPK | 10/13/20 | 40.0 | 6.0 | 58.7 | 58.7 | 62.5 | 24.01 | 10.00 | NA | NA | NA | NA | NA |
Source: S&P Global.
77
FELDMAN FINANCIAL ADVISORS, INC.
Accordingly, thrift conversions continue to be priced at discounts to comparable publicly traded companies. This valuation characteristic is due to the relatively high pro forma equity ratios, expected low returns on equity, and the uncertainty regarding the prospects of an institution to leverage the balance sheet prudently and effectively in the current economic environment and against the backdrop of an increasingly competitive banking sector and volatile equities market.
The 4,672 FDIC-insured commercial banks and savings institutions reported quarterly net income of $79.8 billion in the first quarter of calendar 2023, up $11.5 billion or 16.9% from the fourth quarter of 2022. Strong growth in non-interest income (much of it non-recurring revenue) outpaced higher non-interest expense and lower net interest income. The aggregate banking industrys annualized ROA was 1.36% for first quarter 2023, up 20 basis points from 1.16% in fourth quarter 2022 and up 35 basis points from 1.01% in first quarter 2022.
The banking industrys recent net interest margin of 3.31% decreased seven basis points from the prior quarters level of 3.38%, but was 77 basis points higher than the year-ago quarters level of 2.54%. The average cost of deposits increased 43 basis points from the prior quarter to 1.42%. The average yield on loans increased 32 basis points from the prior quarter to 6.08%.
The leverage capital ratio of the banking industry rose 17 basis points to 9.15% in first quarter 2023 from 8.98% in fourth quarter 2022. The total risk-based capital ratio increased 12 basis points to 15.07%, and the tier 1 risk-based capital ratio increased 10 basis points to 13.75% as capital formation grew and risk-weighted assets declined. The ratio of non-performing assets to total assets increased modestly from 0.39% in fourth quarter 2022 to 0.40% in first quarter 2023, with the increase driven by increases in non-performing commercial real estate loan balances.
78
FELDMAN FINANCIAL ADVISORS, INC.
Bank and thrift industry earnings results have continued to be solid in comparison to historical levels, but earnings growth has been challenged recently by increasing credit-related charges. While bank and thrift industry capital levels remain strong and overall asset quality has stabilized, there continue to be volatile swings in the market for bank and thrift stocks in response to the economic outlook and the anxiety in the overall market that is contributing to the current fluctuations. Therefore, we believe that with the heightened uncertainty attendant to prevailing stock market conditions, the new issue discount continues to be highly relevant because of the risks and uncertainties associated with a new stock offering in the current market and warrants a downward adjustment.
Adjustments Conclusion
It is our opinion that Home Federals pro forma market value should be discounted relative to the Comparative Group. Our conclusion is based on downward adjustments for earnings growth and viability and the new issue discount underlying current stock market conditions, which continue to reflect severe pressure on bank and thrift stock valuations. Converting thrifts are often valued at meaningful discounts to peer trading companies relative to price-to-book value and price-to-tangible book value ratios. Due to initially restrained levels of post-offering earnings growth without the benefit of sustained leveraging of balance sheets, resulting price-to-earnings ratios may reflect premiums to established trading companies. It is the judgment of the appraiser to balance the relative dynamics of price-to-book and price-to-earnings discounts or premiums.
Valuation Approach
In determining the estimated pro forma market value of Home Federal, we have employed the comparative company approach and considered the following pricing ratios: price-to-book value per share (P/B), price-to-tangible book value per share (P/TB), price-to-earnings per share (P/E), and price-to-assets (P/A). Table 28 presents the trading market valuation ratios of the Comparative Group companies and the related averages and medians of the Comparative Group as of June 2, 2023. As shown in Table 28, the median P/B ratio for the Comparative Group was 69.6%. All of the members of the Comparative Group were valued at levels under their respective book value (P/B ratio less than 100.0%). The median P/TB ratio for the Comparative Group was 69.8%.
79
FELDMAN FINANCIAL ADVISORS, INC.
Higher equity levels generally have a restraining impact on P/B and P/TB ratios because of the accompanying challenge to generate competitive ROE results on such excess capital. Among the Comparative Group members, NSTS Bancorp reported the highest equity capital ratio at 31.62% of total assets and a P/B ratio of 58.8%. The median P/E ratio based on LTM earnings for the Comparative Group was 15.2x as of June 2, 2023. On a core earnings basis, the median core P/E ratio of the Comparative Group was 17.8x. Some companies within the Comparative Group and All Public Thrift aggregate generated P/E ratios that were either negative or distortedly high due to low levels of profitability, and their corresponding P/E ratios are expressed as NM or not meaningful.
Investors continue to make decisions to purchase thrift conversion stocks and more seasoned thrift issues based upon consideration of core earnings profitability and P/B comparisons. The P/E ratio remains an important valuation ratio in the current thrift stock market. However, as noted above, the P/E ratio is not useful for companies reporting negative or low earnings. Home Federals earnings for the LTM ended March 31, 2023 amounted to $1.6 million and its LTM core earnings also amounted to $1.6 million. On a pro forma basis, after making adjustments for re-investment of net offering proceeds and expensing charges related to the implementation of various stock benefit plans, including the ESOP, restricted stock plan (RSP), and stock option plan, Home Federals pro forma earnings results are moderately higher than the historical earnings levels. The pro forma earnings results do not take into account the capacity of Home Federal to leverage the capital because of the attendant risks of executing and implementing operating strategies and business expansion initiatives.
80
FELDMAN FINANCIAL ADVISORS, INC.
Based on our comparative financial and valuation analyses, we concluded that Home Federal should be discounted relative to the trading valuation ratios of the overall Comparative Group. In consideration of the foregoing factors along with the additional adjustments discussed in this chapter, we have determined pro forma P/B and P/TB ratios of 49.2% at the midpoint for Home Federal, which reflects an aggregate midpoint of $32.0 million for the Valuation Range based on the assumptions summarized in Exhibit IV.
Employing a range of 15% above and below the midpoint, the resulting minimum value of approximately $27.2 million reflects a 44.7% P/B ratio and the resulting maximum value of approximately $36.8 million reflects a 53.1% P/B ratio. The adjusted maximum value, computed as an additional 15% above the maximum, is positioned at approximately $42.3 million and a P/B ratio of 57.1%. Home Federals pro forma P/B and P/TB ratios are similar since Home Federal had a negligible level of intangible assets (core deposit intangible) amounting to $11,000 as of March 31, 2023.
Home Federals pro forma midpoint P/B and P/TB ratios of 49.2% reflect discounts of 29.3% and 29.6% to the Comparative Group median P/B and P/TB ratios of 69.6% and 69.8%, respectively. Home Federals pro forma maximum P/B and P/TB ratios of 53.1% reflect discounts of 23.7% and 23.9% to the Comparative Group median P/B and P/TB ratios of 69.6% and 69.8%, respectively. At the adjusted maximum, Home Federals pro forma P/B and P/TB ratios of 57.1% are positioned at discounts of 17.9% and 18.2% to the Comparative Group median P/B and P/TB ratios of 69.6 and 69.8%, respectively.
81
FELDMAN FINANCIAL ADVISORS, INC.
Based on the Valuation Range as indicated above, Home Federals pro forma LTM P/E ratios measured 13.9x, 15.9x, 17.9x, and 20.0x at the minimum, midpoint, maximum, and adjusted maximum, respectively, of the Valuation Range and are in reasonable range of the Comparative Group median P/E ratio of 15.2x and average ratio of 20.2x. Home Federals pro forma core P/E ratios were 13.7x, 15.6x, 17.5x, and 19.6x at the minimum, midpoint, maximum, and adjusted maximum, respectively, of the Valuation Range. Home Federals pro forma core P/E ratios represent discounts of 23.0%, 12.1% and 1.4% at the minimum, midpoint, and maximum, respectively, of the Valuation Range as compared to the Comparative Group median core P/E ratio of 17.8x. Home Federals pro forma core P/E ratio of 19.6x at the adjusted maximum represents a premium of 10.3% to the Comparative Group median core P/E ratio of 17.8x.
Based on the price-to-assets valuation metric, Home Federals pro forma midpoint of the Valuation Range at $32.0 million reflects a corresponding P/A ratio of 6.89%, ranging from 5.91% at the minimum value to 7.86% and 8.94% at the maximum and adjusted maximum, respectively. Home Federals pro forma P/A ratios represent discounts of 37.7%, 27.3, 17.2%, and 5.7% at the minimum, midpoint, maximum, and adjusted maximum, respectively, of the Valuation Range as compared to the Comparative Group median P/A ratio of 9.49%.
On a pro forma consolidated basis, the Companys total equity-to-assets ratios range from 13.23% at the minimum value and 14.02% at the midpoint value to 14.79% at the maximum value and 15.66% at the adjusted maximum. Thus, upon completion of the Conversion and Stock Offering, the Companys pro forma equity capital ratios would exceed the Comparative Group median of 13.15%. As noted earlier, the solid post-Conversion equity capital levels of the Company will provide greater expansion opportunity and flexibility, but also present challenges in generating competitive returns on equity.
82
FELDMAN FINANCIAL ADVISORS, INC.
Valuation Conclusion
It is our opinion that, as of June 2, 2023, the estimated pro forma market value of Home Federal was within a Valuation Range of $27,200,000 to $36,800,000 with a midpoint of $32,000,000. Pursuant to applicable appraisal guidelines, the Valuation Range was based upon a 15% decrease from the midpoint value to determine the minimum value and a 15% increase from the midpoint value to establish the maximum value. Assuming an additional 15% increase above the maximum value would result in an adjusted maximum of $42,320,000. Based on the Valuation Range and an initial offering price of $10.00 per share, the number of shares to be sold in the Stock Offering is as follows: 2,720,000 at the minimum, 3,200,000 at the midpoint, 3,680,000 at the maximum, and 4,232,000 at the adjusted maximum. Table 28 compares Home Federals pro forma valuation ratios to the market valuation ratios of the Comparative Group.
Exhibit IV-1 displays the assumptions utilized in calculating the pro forma financial consequences of the Stock Offering. Exhibit IV-2 displays the pro forma financial data at the minimum, midpoint, maximum, and adjusted maximum levels of the Valuation Range. Exhibit IV-3 provides more detailed data and calculations at the pro forma midpoint level of the Valuation Range. Exhibit IV-4 compares the pro forma valuation ratios with the averages and medians reported by the Comparative Group.
83
FELDMAN FINANCIAL ADVISORS, INC.
Table 28
Comparative Pro Forma Market Valuation Analysis
Computed from Market Price Data as of June 2, 2023
Current | Total | Price/ | Price/ | Price/ | Price/ | Price/ | Total | Tang. | Current | |||||||||||||||||||||||||||||||
Stock | Market | LTM | Core | Book | Tang. | Total | Equity/ | Equity/ | Dividend | |||||||||||||||||||||||||||||||
Price | Value | EPS | EPS | Value | Book | Assets | Assets | Assets | Yield | |||||||||||||||||||||||||||||||
Company |
($) | ($Mil.) | (x) | (x) | (%) | (%) | (%) | (%) | (%) | (%) | ||||||||||||||||||||||||||||||
Home Federal S&LA of Grand Island(1) |
|
|||||||||||||||||||||||||||||||||||||||
Pro Forma Minimum |
10.00 | 27.2 | 13.70 | 13.33 | 44.78 | 44.78 | 5.91 | 13.21 | 13.21 | 0.00 | ||||||||||||||||||||||||||||||
Pro Forma Midpoint |
10.00 | 32.0 | 15.63 | 15.38 | 49.26 | 49.26 | 6.90 | 14.00 | 14.00 | 0.00 | ||||||||||||||||||||||||||||||
Pro Forma Maximum |
10.00 | 36.8 | 17.54 | 17.24 | 53.19 | 53.19 | 7.86 | 14.77 | 14.77 | 0.00 | ||||||||||||||||||||||||||||||
Pro Forma Adj. Maximum |
10.00 | 42.3 | 19.61 | 19.61 | 57.21 | 57.21 | 8.95 | 15.64 | 15.63 | 0.00 | ||||||||||||||||||||||||||||||
Comparative Group Average |
NA | 46.4 | 20.22 | 20.07 | 70.17 | 71.10 | 11.30 | 16.38 | 16.29 | 1.07 | ||||||||||||||||||||||||||||||
Comparative Group Median |
NA | 42.8 | 15.20 | 17.78 | 69.57 | 69.81 | 9.49 | 13.19 | 13.15 | 0.87 | ||||||||||||||||||||||||||||||
All Public Thrift Average(2) |
NA | 435.7 | 12.77 | 12.75 | 77.83 | 85.88 | 9.79 | 13.32 | 12.77 | 2.20 | ||||||||||||||||||||||||||||||
All Public Thrift Median(2) |
NA | 118.4 | 9.19 | 9.15 | 75.73 | 79.61 | 8.64 | 11.78 | 10.72 | 1.21 | ||||||||||||||||||||||||||||||
Comparative Group |
||||||||||||||||||||||||||||||||||||||||
1895 Bancorp of Wisconsin, Inc. |
6.68 | 40.2 | NM | NM | 54.47 | 54.47 | 7.50 | 13.77 | 13.77 | 0.00 | ||||||||||||||||||||||||||||||
Catalyst Bancorp, Inc. |
10.77 | 53.5 | NM | NM | 63.26 | 63.26 | 19.40 | 31.22 | 31.22 | 0.00 | ||||||||||||||||||||||||||||||
Cullman Bancorp, Inc. |
10.67 | 78.8 | 17.78 | 17.78 | 78.32 | 78.32 | 18.87 | 24.09 | 24.09 | 1.12 | ||||||||||||||||||||||||||||||
Generations Bancorp NY, Inc. |
8.88 | 20.8 | 38.59 | 33.45 | 55.38 | 57.67 | 5.34 | 9.64 | 9.29 | 0.00 | ||||||||||||||||||||||||||||||
Home Federal Bancorp, Inc. |
13.36 | 40.0 | 7.77 | 7.10 | 83.26 | 91.72 | 6.08 | 7.31 | 6.68 | 3.59 | ||||||||||||||||||||||||||||||
IF Bancorp, Inc. |
14.20 | 45.4 | 8.93 | 8.35 | 64.59 | 64.59 | 5.65 | 8.75 | 8.75 | 2.82 | ||||||||||||||||||||||||||||||
Magyar Bancorp, Inc. |
10.23 | 68.4 | 8.32 | 8.32 | 67.65 | 67.65 | 8.15 | 12.05 | 12.05 | 1.17 | ||||||||||||||||||||||||||||||
Mid-Southern Bancorp, Inc. |
10.06 | 27.5 | 15.48 | 15.53 | 83.06 | 83.06 | 10.90 | 13.12 | 13.12 | 2.39 | ||||||||||||||||||||||||||||||
NSTS Bancorp, Inc. |
8.94 | 47.8 | NM | NM | 58.80 | 58.80 | 18.59 | 31.62 | 31.62 | 0.00 | ||||||||||||||||||||||||||||||
PB Bankshares, Inc. |
13.28 | 34.7 | 14.92 | 19.96 | 80.60 | 80.60 | 9.49 | 11.78 | 11.78 | 0.00 | ||||||||||||||||||||||||||||||
TC Bancshares, Inc. |
14.00 | 62.8 | 50.00 | 50.34 | 81.12 | 81.12 | 16.20 | 19.98 | 19.98 | 0.71 | ||||||||||||||||||||||||||||||
Texas Community Bancshares, Inc. |
11.75 | 36.9 | NM | 19.77 | 71.49 | 71.96 | 9.48 | 13.26 | 13.19 | 1.02 |
(1) | Pro forma ratios assume an estimated pro forma market value of $27.2 million at the minimum, $32.0 million at the midpoint, $36.8 million at the maximum, and $42.3 million at the adjusted maximum. |
(2) | All public thrifts traded on a major exchange, excluding mutual holding companies and companies being acquired in announced merger transactions. |
Source: Home Federal; S&P Global.
84
FELDMAN FINANCIAL ADVISORS, INC.
Exhibit I
Background of Feldman Financial Advisors, Inc.
Overview of Firm
Feldman Financial Advisors provides consulting and advisory services to financial institutions and mortgage companies in the areas of corporate valuations, mergers and acquisitions, strategic planning, branch sales and purchases, developing and implementing regulatory business and capital plans, and expert witness testimony and analysis. Our senior staff members have been involved in the stock conversion process since 1982 and have valued more than 350 converting institutions.
Feldman Financial Advisors was incorporated in 1996 by a group of consultants who were previously associated with Credit Suisse First Boston and Kaplan Associates. Each of the principals at Feldman Financial Advisors has more than 35 years of experience in consulting, and all were officers of their prior firm. Our senior staff collectively has worked with more than 1,000 commercial banks, savings institutions, credit unions, insurance companies, and mortgage companies nationwide. The firms office is located outside of Washington, D.C. in McLean, Virginia.
Background of Senior Professional Staff
Trent Feldman President. Trent is a nationally recognized expert in providing strategic advice to and valuing financial service companies and advising on mergers and acquisitions. Trent was with Kaplan Associates for 14 years and was one of three founding principals at that firm. Trent also has worked at the Federal Home Loan Bank Board and with the California legislature. Trent holds Bachelors and Masters Degrees from the University of California, Los Angeles.
Peter Williams Principal. Peter specializes in merger and acquisition analysis, mutual-to-stock conversion valuations, corporate valuations, strategic business plans, and fair value accounting analysis. Peter previously was with Kaplan Associates for 13 years. Peter also worked as a Corporate Planning Analyst with the Wilmington Trust Company in Delaware. Peter holds a BA in Economics from Yale University and an MBA in Finance and Investments from The George Washington University.
I-1
FELDMAN FINANCIAL ADVISORS, INC.
Exhibit II-1
Consolidated Balance Sheets
Home Federal Savings and Loan Association of Grand Island
As of March 31, 2022 and 2023
(Dollars in Thousands)
March 31, | ||||||||
2023 | 2022 | |||||||
Assets |
||||||||
Cash |
$ | 7,940 | $ | 8,492 | ||||
Federal funds sold |
8,623 | 10,487 | ||||||
Investment securities available for sale |
57,842 | 73,427 | ||||||
Investment securities held to maturity |
422 | 568 | ||||||
Federal Home Loan Bank stock |
563 | 500 | ||||||
Loans receivable |
353,749 | 311,535 | ||||||
Allowance for loan losses |
(5,412 | ) | (4,928 | ) | ||||
|
|
|
|
|||||
Loans, net |
348,337 | 306,607 | ||||||
Accrued interest receivable |
1,727 | 1,345 | ||||||
Properties and equipment, net |
4,104 | 4,289 | ||||||
Deferred income taxes |
3,292 | 2,864 | ||||||
Mortgage servicing rights |
434 | 563 | ||||||
Other assets |
4,508 | 4,242 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 437,792 | $ | 413,384 | ||||
|
|
|
|
|||||
Liabilities and Equity |
||||||||
Deposits: |
||||||||
Non-interest bearing deposits |
$ | 73,248 | $ | 75,284 | ||||
Interest-bearing deposits |
317,704 | 289,719 | ||||||
|
|
|
|
|||||
Total Deposits |
390,952 | 365,003 | ||||||
Pension liability |
2,310 | 3,930 | ||||||
Advances from borrowers for taxes and insurance |
1,719 | 1,630 | ||||||
Accrued interest payable |
668 | 215 | ||||||
Other liabilities |
3,477 | 4,204 | ||||||
|
|
|
|
|||||
Total Liabilities |
399,126 | 374,982 | ||||||
|
|
|
|
|||||
Retained earnings |
43,773 | 42,127 | ||||||
Accumulated other comprehensive loss |
(5,107 | ) | (3,725 | ) | ||||
|
|
|
|
|||||
Total Equity |
38,666 | 38,402 | ||||||
|
|
|
|
|||||
Total Liabilities and Equity |
$ | 437,792 | $ | 413,384 | ||||
|
|
|
|
Source: Home Federal, audited financial statements.
II-1
FELDMAN FINANCIAL ADVISORS, INC.
Exhibit II-2
Consolidated Income Statements
Home Federal Savings and Loan Association of Grand Island
For the Years Ended March 31, 2022 and 2023
(Dollars in Thousands)
Year Ended March 31, |
||||||||
2023 | 2022 | |||||||
Total interest income |
$ | 16,143 | $ | 13,169 | ||||
Total interest expense |
2,741 | 1,079 | ||||||
|
|
|
|
|||||
Net interest income |
13,402 | 12,090 | ||||||
Provision (credit) for loan losses |
2,877 | (114 | ) | |||||
|
|
|
|
|||||
Net interest income after provision |
10,525 | 12,204 | ||||||
|
|
|
|
|||||
Loan related servicing fees and service charges on deposit accounts |
2,016 | 1,875 | ||||||
Gain on sale of loans |
97 | 473 | ||||||
Other income |
165 | 158 | ||||||
|
|
|
|
|||||
Total non-interest income |
2,278 | 2,506 | ||||||
|
|
|
|
|||||
Salaries and employee benefits |
5,606 | 6,113 | ||||||
Occupancy and equipment |
1,062 | 989 | ||||||
Data processing |
1,740 | 1,670 | ||||||
Federal insurance premiums |
171 | 135 | ||||||
Advertising |
321 | 314 | ||||||
Other general and administrative expenses |
2,048 | 1,824 | ||||||
|
|
|
|
|||||
Total non-interest expense |
10,948 | 11,045 | ||||||
|
|
|
|
|||||
Income before income taxes |
1,855 | 3,665 | ||||||
Provision for income taxes |
209 | 517 | ||||||
|
|
|
|
|||||
Net income |
$ | 1,646 | $ | 3,148 | ||||
|
|
|
|
Source: Home Federal, audited financial statements.
II-2
FELDMAN FINANCIAL ADVISORS, INC.
Exhibit II-3
Loan Portfolio Composition
Home Federal Savings and Loan Association of Grand Island
As of March 31, 2022 and 2023
(Dollars in Thousands)
March 31, | ||||||||||||||||
2023 | 2022 | |||||||||||||||
Loan Category |
Amount (000s) |
Percent (%) |
Amount (000s) |
Percent (%) |
||||||||||||
Real estate loans: |
||||||||||||||||
Residential one- to four-family (1) |
$ | 119,610 | 33.82 | $ | 112,685 | 36.18 | ||||||||||
Multi-family |
34,296 | 9.70 | 23,321 | 7.49 | ||||||||||||
Commercial |
102,446 | 28.97 | 92,055 | 29.56 | ||||||||||||
Agriculture |
9,245 | 2.61 | 9,437 | 3.03 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total real estate loans |
265,597 | 75.09 | 237,498 | 76.26 | ||||||||||||
Commercial business loans |
30,101 | 8.51 | 31,679 | 10.17 | ||||||||||||
Agriculture non-real estate loans |
8,921 | 2.52 | 8,766 | 2.81 | ||||||||||||
Construction and land development loans |
23,644 | 6.69 | 17,790 | 5.71 | ||||||||||||
Consumer and other loans |
25,424 | 7.19 | 15,690 | 5.04 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross total loans |
353,687 | 100.00 | 311,423 | 100.00 | ||||||||||||
|
|
|
|
|||||||||||||
Allowance for loan losses |
(5,412 | ) | (4,928 | ) | ||||||||||||
Deferred loan costs |
62 | 112 | ||||||||||||||
|
|
|
|
|||||||||||||
Net total loans |
$ | 348,337 | $ | 306,607 | ||||||||||||
|
|
|
|
(1) | Includes residential construction loans of $8.0 million and $11.6 million at March 31, 2023 and 2022, respectively. |
Source: Home Federal, audited financial statements.
II-3
FELDMAN FINANCIAL ADVISORS, INC.
Exhibit II-4
Cash and Investments Composition
Home Federal Savings and Loan Association of Grand Island
As of March 31, 2022 and 2023
(Dollars in Thousands)
March 31, | ||||||||||||||||
2023 | 2022 | |||||||||||||||
Cash and Investment Category |
Amount (000s) |
Percent (%) |
Amount (000s) |
Percent (%) |
||||||||||||
Cash and cash equivalents (1) |
$ | 16,563 | 21.97 | $ | 18,979 | 20.30 | ||||||||||
Available-for-sale securities, at fair value:: |
||||||||||||||||
FHLMC bonds |
23,256 | 30.85 | 29,554 | 31.62 | ||||||||||||
GNMA bonds |
2,590 | 3.44 | 3,618 | 3.87 | ||||||||||||
FNMA bonds |
24,290 | 32.22 | 31,911 | 34.14 | ||||||||||||
Municipal bonds |
7,706 | 10.22 | 8,344 | 8.93 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available-for-sale securities |
57,842 | 76.72 | 73,427 | 78.55 | ||||||||||||
Held-to-maturity securities, at amortized cost: |
||||||||||||||||
FHLMC bonds |
116 | 0.15 | 157 | 0 | ||||||||||||
GNMA bonds |
74 | 0.10 | 91 | 0.10 | ||||||||||||
FNMA bonds |
232 | 0 | 320 | 0.34 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total held-to-maturity securities |
422 | 0.56 | 568 | 0.61 | ||||||||||||
Other investments: |
||||||||||||||||
Federal Home Loan Bank stock |
563 | 0.75 | 500 | 0.53 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cash and investments |
$ | 75,390 | 100.00 | $ | 93,474 | 100.00 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Percent of total assets (%) |
||||||||||||||||
Cash and cash equivalents |
3.78 | 4.59 | ||||||||||||||
Available-for-sale securities |
13.21 | 17.76 | ||||||||||||||
Held-to-maturity securities |
0.10 | 0.14 | ||||||||||||||
Other investments |
0.13 | 0.00 | ||||||||||||||
|
|
|
|
|||||||||||||
Total cash and investments |
17.22 | 22.61 | ||||||||||||||
|
|
|
|
(1) | Includes cash and federal funds sold. |
Source: Home Federal, audited financial statements.
II-4
FELDMAN FINANCIAL ADVISORS, INC.
Exhibit II-5
Deposit Accounts Composition
Home Federal Savings and Loan Association of Grand Island
As of March 31, 2022 and 2023
(Dollars in Thousands)
March 31, | ||||||||||||||||
2023 | 2022 | |||||||||||||||
Deposit Account | Amount | Percent | Amount | Percent | ||||||||||||
Category |
(000s) | (%) | (000s) | (%) | ||||||||||||
Non-interest bearing checking accounts |
$ | 73,248 | 18.74 | $ | 75,284 | 20.63 | ||||||||||
Interest-bearing checking accounts |
119,271 | 30.51 | 128,915 | 35.32 | ||||||||||||
Savings accounts |
49,099 | 12.56 | 54,429 | 14.91 | ||||||||||||
Money market deposit accounts |
62,953 | 16.10 | 61,291 | 16.79 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-certificate accounts |
304,571 | 77.90 | 319,919 | 87.65 | ||||||||||||
Certificate of deposit accounts |
86,381 | 22.10 | 45,084 | 12.35 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total deposits |
$ | 390,952 | 100.00 | $ | 365,003 | 100.00 | ||||||||||
|
|
|
|
|
|
|
|
Source: Home Federal, audited financial statements.
II-5
FELDMAN FINANCIAL ADVISORS, INC.
Exhibit II-6
Professional Background Summaries of Executive Officers
Home Federal Savings and Loan Association of Grand Island
Steven D. Kunzman has served as Home Federals President and Chief Executive Officer since 2015 and its Chairman of the Board since 2017, having been employed by Home Federal for over 35 years. Mr. Kunzmans direct experience in managing operations and employees provides the Board of Directors with insight into operations, and his position on the Board of Directors provides a clear and direct channel of communication from senior management to the full Board of Directors and alignment on corporate strategy.
Kurt A. Haecker serves as Home Federals Executive Vice President and has been its Chief Lending Officer since 2015, having joined Home Federal in 2007. Mr. Haecker has over 35 years of banking experience, previously serving in numerous lending and leadership roles with a regional bank that merged into a national institution.
Lisa A. Harris serves as Home Federals Executive Vice President and has been its Chief Operating Officer since 2001, having joined Home Federal in 1980.
Bradley M. Kool is Home Federals First Vice President and Chief Financial Officer, having joined Home Federal in 2023. Mr. Kool was previously the Chief Executive Officer and General Manager of Butte Electric Cooperative, Inc. from 2022 to 2023. Prior to that, he was Chief Financial Officer of Southern Public Power District for eight years.
Source: Home Federal.
II-6
FELDMAN FINANCIAL ADVISORS, INC.
Exhibit III
Financial and Market Data for All Public Thrifts
Total | Tang. | Closing | Total | Price/ | Price/ | Price/ | Price/ | Price/ | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | Equity/ | Equity/ | LTM | LTM | Price | Market | LTM | Core | Book | Tang. | Total | Div. | ||||||||||||||||||||||||||||||||||||||||||||||||
Assets | Assets | Assets | ROA | ROE | 6/2/23 | Value | EPS | EPS | Value | Book | Assets | Yield | ||||||||||||||||||||||||||||||||||||||||||||||||
Company |
State | Ticker | ($Mil.) | (%) | (%) | (%) | (%) | ($) | ($Mil.) | (x) | (x) | (%) | (%) | (%) | (%) | |||||||||||||||||||||||||||||||||||||||||||||
All Public Thrifts (1) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1895 Bancorp of Wisconsin, Inc. |
WI | BCOW | 552 | 13.77 | 13.77 | (0.08 | ) | (0.59 | ) | 6.68 | 40.2 | NM | NM | 54.5 | 54.5 | 7.50 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
Affinity Bancshares, Inc. |
GA | AFBI | 932 | 12.69 | 10.92 | 0.89 | 6.03 | 12.18 | 79.6 | 11.5 | 11.2 | 67.6 | 80.1 | 8.58 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||
Axos Financial, Inc. |
NV | AX | 19,782 | 9.32 | 8.61 | 1.56 | 16.11 | 41.34 | 2.4 | 9.0 | 7.9 | 133.1 | 145.3 | 12.40 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||
Blue Foundry Bancorp |
NJ | BLFY | 2,101 | 18.36 | 18.33 | 0.03 | 0.16 | 9.90 | 261.8 | NM | NM | 70.3 | 70.4 | 12.90 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||
Broadway Financial Corporation |
CA | BYFC | 1,205 | 23.22 | 21.38 | 0.53 | 2.41 | 0.97 | 47.2 | 10.8 | 10.3 | 55.0 | 70.3 | 6.76 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||
Capitol Federal Financial, Inc. |
KS | CFFN | 10,086 | 10.63 | 10.53 | 0.62 | 6.38 | 6.40 | 852.4 | 12.1 | 11.9 | 81.3 | 82.1 | 8.64 | 5.31 | |||||||||||||||||||||||||||||||||||||||||||||
Carver Bancorp, Inc. |
NY | CARV | 712 | 6.34 | 6.34 | (0.39 | ) | (5.38 | ) | 4.07 | 17.2 | NM | NM | 88.5 | 88.5 | 2.55 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
Catalyst Bancorp, Inc. |
LA | CLST | 276 | 31.22 | 31.22 | 0.14 | 0.44 | 10.77 | 53.5 | NA | NA | 63.3 | 63.3 | 19.75 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||
Cullman Bancorp, Inc. |
AL | CULL | 418 | 24.09 | 24.09 | 1.05 | 4.22 | 10.67 | 78.8 | 17.8 | 17.8 | 78.3 | 78.3 | 18.87 | 1.12 | |||||||||||||||||||||||||||||||||||||||||||||
ECB Bancorp, Inc. |
MA | ECBK | 1,157 | 14.10 | 14.10 | 0.25 | 1.65 | 12.90 | 118.4 | NA | NA | 72.6 | 72.6 | 10.23 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||
ESSA Bancorp, Inc. |
PA | ESSA | 1,986 | 11.02 | 10.39 | 1.08 | 9.43 | 15.23 | 147.9 | 7.3 | 7.2 | 72.4 | 77.4 | 7.98 | 3.94 | |||||||||||||||||||||||||||||||||||||||||||||
First Northwest Bancorp |
WA | FNWB | 2,172 | 7.38 | 7.34 | 0.72 | 8.76 | 12.51 | 110.7 | 7.0 | 6.6 | 73.9 | 74.4 | 5.56 | 2.24 | |||||||||||||||||||||||||||||||||||||||||||||
First Seacoast Bancorp, Inc. |
NH | FSEA | 537 | 9.18 | 9.13 | (0.11 | ) | (1.05 | ) | 8.21 | 41.7 | NM | NM | 84.3 | 84.9 | 7.74 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
FS Bancorp, Inc. |
WA | FSBW | 2,783 | 8.69 | 7.90 | 1.21 | 11.96 | 30.29 | 231.1 | 7.7 | 7.1 | 97.0 | 107.6 | 8.43 | 3.30 | |||||||||||||||||||||||||||||||||||||||||||||
Generations Bancorp NY, Inc. |
NY | GBNY | 389 | 9.64 | 9.29 | 0.14 | 1.39 | 8.88 | 20.8 | 38.6 | 33.5 | 55.4 | 57.7 | 5.34 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||
HarborOne Bancorp, Inc. |
MA | HONE | 5,573 | 10.76 | 9.60 | 0.82 | 6.49 | 8.93 | 388.5 | 10.1 | 9.8 | 70.1 | 79.6 | 7.54 | 3.36 | |||||||||||||||||||||||||||||||||||||||||||||
Hingham Institution for Savings |
MA | HIFS | 4,206 | 9.34 | 9.34 | 0.86 | 8.93 | 210.74 | 453.0 | 13.6 | 10.2 | 115.2 | 115.2 | 10.76 | 1.20 | |||||||||||||||||||||||||||||||||||||||||||||
HMN Financial, Inc. |
MN | HMNF | 1,072 | 9.35 | 9.28 | 0.76 | 7.09 | 18.40 | 80.1 | 9.8 | 9.9 | 82.3 | 83.0 | 7.70 | 1.74 | |||||||||||||||||||||||||||||||||||||||||||||
Home Federal Bancorp, Inc. |
LA | HFBL | 686 | 7.31 | 6.68 | 0.92 | 11.01 | 13.36 | 40.0 | 7.8 | 7.1 | 83.3 | 91.7 | 6.08 | 3.59 | |||||||||||||||||||||||||||||||||||||||||||||
IF Bancorp, Inc. |
IL | IROQ | 843 | 8.75 | 8.75 | 0.62 | 7.09 | 14.20 | 45.4 | 8.9 | 8.3 | 64.6 | 64.6 | 5.65 | 2.82 | |||||||||||||||||||||||||||||||||||||||||||||
Kearny Financial Corp. |
NJ | KRNY | 8,349 | 10.37 | NA | 0.51 | 4.51 | 7.25 | 461.6 | 11.9 | 9.2 | 55.8 | 74.2 | 5.79 | 6.07 | |||||||||||||||||||||||||||||||||||||||||||||
Magyar Bancorp, Inc. |
NJ | MGYR | 840 | 12.05 | 12.05 | 1.01 | 8.20 | 10.23 | 68.4 | 8.3 | 8.3 | 67.6 | 67.6 | 8.15 | 1.17 | |||||||||||||||||||||||||||||||||||||||||||||
Mid-Southern Bancorp, Inc. |
IN | MSVB | 266 | 13.12 | 13.12 | 0.66 | 5.14 | 10.06 | 27.5 | 15.5 | 15.5 | 83.1 | 83.1 | 10.90 | 2.39 | |||||||||||||||||||||||||||||||||||||||||||||
New York Community Bancorp, Inc. |
NY | NYCB | 123,706 | 8.72 | 6.32 | 3.42 | 32.85 | 10.78 | 7,784.5 | 2.8 | 7.3 | 75.7 | 109.4 | 6.32 | 6.44 | |||||||||||||||||||||||||||||||||||||||||||||
Northeast Community Bancorp, Inc. |
NY | NECB | 1,503 | 17.47 | 17.46 | 2.44 | 12.41 | 13.73 | 188.7 | 6.4 | 6.2 | 80.2 | 80.2 | 14.00 | 1.75 | |||||||||||||||||||||||||||||||||||||||||||||
Northfield Bancorp, Inc. |
NJ | NFBK | 5,663 | 12.33 | 11.68 | 1.04 | 8.33 | 10.91 | 507.6 | 8.5 | 8.5 | 72.7 | 77.3 | 8.96 | 4.77 | |||||||||||||||||||||||||||||||||||||||||||||
NSTS Bancorp, Inc. |
IL | NSTS | 260 | 31.62 | 31.62 | 0.18 | 0.58 | 8.94 | 47.8 | NM | NM | 58.8 | 58.8 | 18.59 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||
PB Bankshares, Inc. |
PA | PBBK | 393 | 11.78 | 11.78 | 0.59 | 4.84 | 13.28 | 34.7 | 14.9 | 20.0 | 80.6 | 80.6 | 9.49 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||
Ponce Financial Group, Inc. |
NY | PDLB | 2,540 | 19.53 | 19.53 | (1.09 | ) | (5.01 | ) | 8.28 | 193.3 | NM | NA | 76.0 | 76.0 | 8.89 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
Provident Bancorp, Inc. |
MA | PVBC | 1,702 | 12.42 | 12.42 | (1.47 | ) | (11.05 | ) | 8.01 | 140.1 | NM | NM | 67.0 | 67.0 | 8.33 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
Provident Financial Holdings, Inc. |
CA | PROV | 1,335 | 9.69 | 9.69 | 0.75 | 7.13 | 12.11 | 0.1 | 9.4 | 9.4 | 65.8 | 65.8 | 6.38 | 4.62 |
III-1
FELDMAN FINANCIAL ADVISORS, INC.
Exhibit III (continued)
Financial and Market Data for All Public Thrifts
Total | Tang. | Closing | Total | Price/ | Price/ | Price/ | Price/ | Price/ | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | Equity/ | Equity/ | LTM | LTM | Price | Market | LTM | Core | Book | Tang. | Total | Div. | ||||||||||||||||||||||||||||||||||||||||||||||||
Assets | Assets | Assets | ROA | ROE | 6/2/23 | Value | EPS | EPS | Value | Book | Assets | Yield | ||||||||||||||||||||||||||||||||||||||||||||||||
Company |
State | Ticker | ($Mil.) | (%) | (%) | (%) | (%) | ($) | ($Mil.) | (x) | (x) | (%) | (%) | (%) | (%) | |||||||||||||||||||||||||||||||||||||||||||||
Provident Financial Services, Inc. |
NJ | PFS | 13,779 | 11.90 | 8.86 | 1.26 | 10.74 | 17.44 | 1,307.3 | 7.5 | 7.3 | 80.2 | 111.5 | 9.55 | 5.87 | |||||||||||||||||||||||||||||||||||||||||||||
Riverview Bancorp, Inc. |
WA | RVSB | 1,590 | 9.77 | 8.18 | 1.08 | 11.71 | 4.59 | 97.4 | 5.5 | 5.5 | 62.7 | 76.2 | 6.13 | 5.23 | |||||||||||||||||||||||||||||||||||||||||||||
Sterling Bancorp, Inc. |
MI | SBT | 2,412 | 13.08 | 13.08 | (0.79 | ) | (6.04 | ) | 4.96 | 251.9 | NM | NM | 79.9 | 79.9 | 10.45 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
TC Bancshares, Inc. |
GA | TCBC | 430 | 19.98 | 19.98 | 0.33 | 1.63 | 14.00 | 62.8 | 50.0 | 50.3 | 81.1 | 81.1 | 16.20 | 0.71 | |||||||||||||||||||||||||||||||||||||||||||||
Territorial Bancorp Inc. |
HI | TBNK | 2,213 | 11.47 | 11.47 | 0.63 | 5.35 | 10.83 | 93.6 | 7.0 | 7.0 | 38.4 | 38.4 | 4.41 | 8.49 | |||||||||||||||||||||||||||||||||||||||||||||
Texas Community Bancshares, Inc. |
TX | TCBS | 418 | 13.26 | 13.19 | 0.09 | 0.75 | 11.75 | 36.9 | NM | 19.8 | 71.5 | 72.0 | 9.48 | 1.02 | |||||||||||||||||||||||||||||||||||||||||||||
Third Coast Bancshares, Inc. |
TX | TCBX | 3,860 | 10.03 | 9.58 | 0.75 | 7.50 | 16.99 | 253.1 | 10.4 | 10.0 | 71.9 | 76.5 | 6.08 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||
Timberland Bancorp, Inc. |
WA | TSBK | 1,787 | 12.74 | 11.96 | 1.46 | 12.35 | 24.05 | 197.3 | 7.4 | 7.4 | 86.7 | 93.2 | 11.04 | 3.83 | |||||||||||||||||||||||||||||||||||||||||||||
Triumph Financial, Inc. |
TX | TFIN | 5,628 | 14.70 | 10.47 | 1.59 | 10.03 | 58.14 | 1,346.0 | 16.8 | 20.3 | 173.7 | 263.2 | 24.34 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||
TrustCo Bank Corp NY |
NY | TRST | 6,046 | 10.17 | 10.16 | 1.24 | 12.66 | 29.45 | 560.3 | 7.4 | 7.4 | 91.1 | 91.2 | 9.27 | 4.89 | |||||||||||||||||||||||||||||||||||||||||||||
Waterstone Financial, Inc. |
WI | WSBF | 2,114 | 17.30 | 17.28 | 0.82 | 4.25 | 14.60 | 330.1 | 19.5 | 19.5 | 87.3 | 87.4 | 15.10 | 5.48 | |||||||||||||||||||||||||||||||||||||||||||||
Western New England Bancorp, Inc. |
MA | WNEB | 2,562 | 9.10 | 8.58 | 1.01 | 11.74 | 5.97 | 132.6 | 5.0 | 5.5 | 56.9 | 60.6 | 5.18 | 4.69 | |||||||||||||||||||||||||||||||||||||||||||||
William Penn Bancorporation |
PA | WMPN | 862 | 20.18 | 19.68 | 0.39 | 1.80 | 9.94 | 123.9 | 39.8 | 35.3 | 77.2 | 79.7 | 15.59 | 1.21 | |||||||||||||||||||||||||||||||||||||||||||||
WSFS Financial Corporation |
DE | WSFS | 20,319 | 11.34 | 6.74 | 1.39 | 12.33 | 36.60 | 2,249.0 | 8.2 | 7.6 | 97.4 | 172.3 | 11.06 | 1.64 | |||||||||||||||||||||||||||||||||||||||||||||
Average |
5,957 | 13.32 | 12.77 | 0.69 | 5.94 | NA | 435.7 | 12.8 | 12.7 | 77.8 | 85.9 | 9.79 | 2.20 | |||||||||||||||||||||||||||||||||||||||||||||||
Median |
1,702 | 11.78 | 10.72 | 0.75 | 6.38 | NA | 118.4 | 9.2 | 9.2 | 75.7 | 79.6 | 8.64 | 1.21 |
(1) | Public thrifts traded on NYSE, NYSE American, and NASDAQ stock markets; excludes companies subject to pending acquisitions or mutual holding company ownership. |
Source: S&P Global.
III-2
FELDMAN FINANCIAL ADVISORS, INC.
Exhibit IV-1
Pro Forma Assumptions for the Stock Offering
1. | The total amount of the net offering proceeds was fully invested at the beginning of the applicable period. |
2. | The net offering proceeds are invested to yield a return of 3.60%, which represented the yield on five-year U.S. Treasury securities at March 31, 2023. The effective income tax rate was assumed to be 18.5%, resulting in a net after-tax yield of 2.93%. |
3. | It is assumed that 8.0% of the total shares of common stock to be sold in the Stock Offering) will be acquired by Home Federals employee stock ownership plan (ESOP). Pro forma adjustments have been made to earnings and equity to reflect the impact of the ESOP. The annual expense is estimated based on a 25-year internal loan to the ESOP from Home Federals newly formed holding company. No re-investment is assumed on proceeds used to fund the ESOP. |
4. | It is assumed that that Home Federals restricted stock plan (RSP) will subsequently purchase in the open market a number of shares equal to 4.0% of the total shares sold in the Stock Offering, subject to shareholder approval. Also, it is assumed that these shares are acquired at the initial public offering price of $10.00 per share. Pro forma adjustments have been made to earnings and equity to reflect the impact of the RSP. The annual expense is estimated based on a five-year vesting period. No re-investment is assumed on proceeds used to fund the RSP. |
5. | It is assumed that an additional 10.0% of the total shares sold in the Stock Offering will be subsequently reserved for issuance by Home Federals stock option plan, subject to shareholder approval. The pro forma net income has been adjusted to reflect the expense associated with the granting of options at an assumed value of $3.93 per option. It is further assumed that options for all shares reserved under the plan were granted to plan participants at the beginning of the period and 25.0% were non-qualified options for income tax purposes, the options would vest at a rate of 20.0% per year, and compensation expense will be recognized on a straight-line basis over the five-year vesting period |
6. | The fair value of stock options has been estimated at $3.93 per option using the Black-Scholes option pricing model with the following assumptions: a grant-date share price and option exercise price of $10.00; dividend yield of 0.00%; an expected option life of 10 years; a risk-free interest rate of 3.48%; and a volatility rate of 20.48% based a selected bank stock index. |
7. | Total offering expenses are based on estimated fixed offering expenses of $1.5 million plus variable offering expenses in the form of stock marketing commissions equal to 1.0% of the aggregate value of shares sold in the Stock Offering, with a minimum total fee of $350,000. |
8. | No effect has been given to withdrawals from deposit accounts for the purpose of purchasing common stock in the Stock Offering. |
9. | No effect has been given in the pro forma equity calculation for the assumed earnings on the net proceeds. |
IV-1
FELDMAN FINANCIAL ADVISORS, INC.
Exhibit IV-2
Home Federal Savings and Loan Association of Grand Island
Pro Forma Conversion Valuation Range
Historical Financial Data as of March 31, 2023
(Dollars in Thousands, Except Per Share Data)
MINIMUM | MIDPOINT | MAXIMUM | ADJ. MAX. | |||||||||||||
Shares sold in the offering |
2,720,000 | 3,200,000 | 3,680,000 | 4,232,000 | ||||||||||||
Offering price |
$ | 10.00 | $ | 10.00 | $ | 10.00 | $ | 10.00 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross offering proceeds |
$ | 27,200 | $ | 32,000 | $ | 36,800 | $ | 42,320 | ||||||||
Less: estimated offering expenses |
(1,857 | ) | (1,857 | ) | (1,875 | ) | (1,930 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net offering proceeds |
25,343 | 30,143 | 34,925 | 40,390 | ||||||||||||
Less: ESOP purchase |
(2,176 | ) | (2,560 | ) | (2,944 | ) | (3,386 | ) | ||||||||
Less: RSP purchase |
(1,088 | ) | (1,280 | ) | (1,472 | ) | (1,693 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investable proceeds |
$ | 22,079 | $ | 26,303 | $ | 30,509 | $ | 35,311 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net incomeLTM ended 3/31/23 |
$ | 1,646 | $ | 1,646 | $ | 1,646 | $ | 1,646 | ||||||||
Pro forma income on net proceeds |
648 | 772 | 895 | 1,036 | ||||||||||||
Pro forma ESOP adjustment |
(71 | ) | (83 | ) | (96 | ) | (110 | ) | ||||||||
Pro forma RSP adjustment |
(177 | ) | (209 | ) | (240 | ) | (276 | ) | ||||||||
Pro forma option adjustment |
(204 | ) | (240 | ) | (276 | ) | (317 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pro forma net income |
$ | 1,842 | $ | 1,886 | $ | 1,929 | $ | 1,979 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pro forma earnings per share |
$ | 0.73 | $ | 0.64 | $ | 0.57 | $ | 0.51 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Core earningsLTM ended 3/31/23 |
$ | 1,677 | $ | 1,677 | $ | 1,677 | $ | 1,677 | ||||||||
Pro forma income on net proceeds |
648 | 772 | 895 | 1,036 | ||||||||||||
Pro forma ESOP adjustment |
(71 | ) | (83 | ) | (96 | ) | (110 | ) | ||||||||
Pro forma RSP adjustment |
(177 | ) | (209 | ) | (240 | ) | (276 | ) | ||||||||
Pro forma option adjustment |
(204 | ) | (240 | ) | (276 | ) | (317 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pro forma core earnings |
$ | 1,873 | $ | 1,917 | $ | 1,960 | $ | 2,010 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pro forma core earnings per share |
$ | 0.75 | $ | 0.65 | $ | 0.58 | $ | 0.51 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity3/31/23 |
$ | 38,666 | $ | 38,666 | $ | 38,666 | $ | 38,666 | ||||||||
Net offering proceeds |
25,343 | 30,143 | 34,925 | 40,390 | ||||||||||||
Less: ESOP purchase |
(2,176 | ) | (2,560 | ) | (2,944 | ) | (3,386 | ) | ||||||||
Less: RSP purchase |
(1,088 | ) | (1,280 | ) | (1,472 | ) | (1,693 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pro forma total equity |
$ | 60,745 | $ | 64,969 | $ | 69,175 | $ | 73,977 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pro forma book value |
$ | 22.33 | $ | 20.30 | $ | 18.80 | $ | 17.48 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Tangible equity3/31/23 |
$ | 38,655 | $ | 38,655 | $ | 38,655 | $ | 38,655 | ||||||||
Net offering proceeds |
25,343 | 30,143 | 34,925 | 40,390 | ||||||||||||
Less: ESOP purchase |
(2,176 | ) | (2,560 | ) | (2,944 | ) | (3,386 | ) | ||||||||
Less: RSP purchase |
(1,088 | ) | (1,280 | ) | (1,472 | ) | (1,693 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pro forma tangible equity |
$ | 60,734 | $ | 64,958 | $ | 69,164 | $ | 73,966 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pro forma tangible book value |
$ | 22.33 | $ | 20.30 | $ | 18.80 | $ | 17.48 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets3/31/23 |
$ | 437,792 | $ | 437,792 | $ | 437,792 | $ | 437,792 | ||||||||
Net offering proceeds |
25,343 | 30,143 | 34,925 | 40,390 | ||||||||||||
Less: ESOP purchase |
(2,176 | ) | (2,560 | ) | (2,944 | ) | (3,386 | ) | ||||||||
Less: RSP purchase |
(1,088 | ) | (1,280 | ) | (1,472 | ) | (1,693 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pro forma total assets |
$ | 459,871 | $ | 464,095 | $ | 468,301 | $ | 473,103 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pro Forma Ratios: |
||||||||||||||||
Price / LTM EPS |
13.70x | 15.63x | 17.54x | 19.61x | ||||||||||||
Price / Core EPS |
13.33x | 15.38x | 17.24x | 19.61x | ||||||||||||
Price / Book Value |
44.78 | % | 49.26 | % | 53.19 | % | 57.21 | % | ||||||||
Price / Tangible Book Value |
44.78 | % | 49.26 | % | 53.19 | % | 57.21 | % | ||||||||
Price / Total Assets |
5.91 | % | 6.90 | % | 7.86 | % | 8.95 | % | ||||||||
Total Equity / Assets |
13.21 | % | 14.00 | % | 14.77 | % | 15.64 | % | ||||||||
Tangible Equity / Assets |
13.21 | % | 14.00 | % | 14.77 | % | 15.63 | % |
IV-2
FELDMAN FINANCIAL ADVISORS, INC.
Exhibit IV-3
Pro Forma Conversion Analysis at the Midpoint Value
Home Federal Savings and Loan Association of Grand Island
Historical Financial Data as of March 31, 2023
Valuation Parameters |
Symbol | Data | ||||
Net income LTM |
Y | $ | 1,646,000 | |||
Core earnings LTM |
Y | 1,676,970 | ||||
Net worth |
B | 38,666,000 | ||||
Tangible net worth |
B | 38,655,000 | ||||
Total assets |
A | 437,792,000 | ||||
Expenses in conversion |
X | 1,857,000 | ||||
Other proceeds not reinvested |
O | 3,840,000 | ||||
ESOP purchase |
E | 2,560,000 | ||||
ESOP expense (pre-tax) |
F | 101,840 | ||||
RSP purchase |
M | 1,280,000 | ||||
RSP expense (pre-tax) |
N | 256,442 | ||||
Stock option expense (pre-tax) |
Q | 251,520 | ||||
Option expense tax-deductible |
D | 25.00 | % | |||
Re-investment rate (after-tax) |
R | 2.93 | % | |||
Tax rate |
T | 18.50 | % | |||
Shares for EPS |
S | 92.32 | % | |||
Pro Forma Valuation Ratios at Midpoint Value |
||||||
Price / LTM EPS |
P/E | 15.63x | ||||
Price / Core EPS |
P/E | 15.38x | ||||
Price / Book Value |
P/B | 49.3 | % | |||
Price / Tangible Book |
P/TB | 49.3 | % | |||
Price / Assets |
P/A | 6.90 | % |
Pro Forma Calculation at Midpoint Value |
Based on | |||||||||||||
V = |
(P/E / S)*((Y-R*(O+X)-(F+N)*(1-T)-(Q-Q*D*T))) | = | $ | 32,000,000 | [LTM earnings | ] | ||||||||
1 - (P/E / S) * R | ||||||||||||||
V = |
(P/E / S)*((Y-R*(O+X)-(F+N)*(1-T)-(Q-Q*D*T)) | = | $ | 32,000,000 | [Core earnings | ] | ||||||||
1 - (P/E / S) * R | ||||||||||||||
V = |
P/B * (B - X - E - M ) | = | $ | 32,000,000 | [Book value | ] | ||||||||
1 - P/B | ||||||||||||||
V = |
P/TB * (B - X - E - M ) | = | $ | 32,000,000 | [Tangible book | ] | ||||||||
1 - P/TB | ||||||||||||||
V = |
P/A * (A - X - E - M ) | = | $ | 32,000,000 | [Total assets | ] | ||||||||
1 - P/A |
Pro Forma | Valuation | |||||||||||||||||||||
Valuation Range |
Range | |||||||||||||||||||||
Minimum |
= |
$ | 32,000,000 | x | 0.8500 | = | $ | 27,200,000 | ||||||||||||||
Midpoint |
= |
$ | 32,000,000 | x | 1.0000 | = | $ | 32,000,000 | ||||||||||||||
Maximum |
= |
$ | 32,000,000 | x | 1.1500 | = | $ | 36,800,000 | ||||||||||||||
Adj. Max. |
= |
$ | 36,800,000 | x | 1.1500 | = | $ | 42,320,000 |
IV-3
FELDMAN FINANCIAL ADVISORS, INC.
Exhibit IV-4
Comparative Valuation Ratio Analysis
Pro Forma Conversion Valuation
Computed from Market Price Data as of June 2, 2023
Comparative | All Public | |||||||||||||||||||||
Valuation | Home | Group | Thrifts (1) | |||||||||||||||||||
Ratio |
Symbol | Federal | Average | Median | Average | Median | ||||||||||||||||
Price / LTM EPS |
P/E | 20.22 | 15.20 | 12.77 | 9.19 | |||||||||||||||||
Minimum |
(x) | 13.70 | -32.3 | % | -9.9 | % | 7.3 | % | 49.1 | % | ||||||||||||
Midpoint |
15.63 | -22.7 | % | 2.8 | % | 22.4 | % | 70.1 | % | |||||||||||||
Maximum |
17.54 | -13.2 | % | 15.4 | % | 37.4 | % | 91.0 | % | |||||||||||||
Adjusted Maximum |
19.61 | -3.0 | % | 29.0 | % | 53.6 | % | 113.4 | % | |||||||||||||
Price / Core EPS |
P/E | 20.07 | 17.78 | 12.75 | 9.15 | |||||||||||||||||
Minimum |
(x) | 13.33 | -33.6 | % | -25.0 | % | 4.6 | % | 45.7 | % | ||||||||||||
Midpoint |
15.38 | -23.3 | % | -13.5 | % | 20.7 | % | 68.1 | % | |||||||||||||
Maximum |
17.24 | -14.1 | % | -3.1 | % | 35.2 | % | 88.4 | % | |||||||||||||
Adjusted Maximum |
19.61 | -2.3 | % | 10.3 | % | 53.8 | % | 114.3 | % | |||||||||||||
Price / Book Value |
P/B | 70.17 | 69.57 | 77.83 | 75.73 | |||||||||||||||||
Minimum |
(%) | 44.78 | -36.2 | % | -35.6 | % | -42.5 | % | -40.9 | % | ||||||||||||
Midpoint |
49.26 | -29.8 | % | -29.2 | % | -36.7 | % | -35.0 | % | |||||||||||||
Maximum |
53.19 | -24.2 | % | -23.5 | % | -31.7 | % | -29.8 | % | |||||||||||||
Adjusted Maximum |
57.21 | -18.5 | % | -17.8 | % | -26.5 | % | -24.5 | % | |||||||||||||
Price / Tangible Book |
P/TB | 71.10 | 69.81 | 85.88 | 79.61 | |||||||||||||||||
Minimum |
(%) | 44.78 | -37.0 | % | -35.8 | % | -47.9 | % | -43.7 | % | ||||||||||||
Midpoint |
49.26 | -30.7 | % | -29.4 | % | -42.6 | % | -38.1 | % | |||||||||||||
Maximum |
53.19 | -25.2 | % | -23.8 | % | -38.1 | % | -33.2 | % | |||||||||||||
Adjusted Maximum |
57.21 | -19.5 | % | -18.0 | % | -33.4 | % | -28.1 | % | |||||||||||||
Price / Total Assets |
P/A | 11.30 | 9.49 | 9.79 | 8.64 | |||||||||||||||||
Minimum |
(%) | 5.91 | -47.7 | % | -37.7 | % | -39.6 | % | -31.5 | % | ||||||||||||
Midpoint |
6.90 | -39.0 | % | -27.3 | % | -29.6 | % | -20.2 | % | |||||||||||||
Maximum |
7.86 | -30.5 | % | -17.2 | % | -19.7 | % | -9.0 | % | |||||||||||||
Adjusted Maximum |
8.95 | -20.9 | % | -5.7 | % | -8.6 | % | 3.5 | % |
(1) | Excludes companies subject to mutual holding company ownership or pending acquisition. |
IV-4
Exhibit 107
Calculation of Filing Fee Tables
Form S-1
(Form Type)
Central Plains Bancshares, Inc.
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered Securities
Security Type |
Security Class Title |
Fee Calculation Rule |
Amount Registered |
Proposed Maximum Aggregate Offering Price Per Unit |
Maximum Price (1) |
Fee Rate | Amount of Registration Fee | |||||||||
Fees to be paid | Equity | Common stock, $0.01 par value per share | Rule 457(a) | 4,232,000 | $10.00 | $42,320,000 | 0.00011020 | $4,663.66 | ||||||||
Total Offering Amounts | $42,320,000 | $4,663.66 | ||||||||||||||
Total Fees Previously Paid | $0 | |||||||||||||||
Total Fee Offsets | | |||||||||||||||
Net Fee Due | $4,663.66 |
(1) | Estimated solely for the purpose of calculating the registration fee. |