UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the month of: August 2023 | Commission File Number: 001-40509 |
BROOKFIELD REINSURANCE LTD.
(Name of Registrant)
Ideation House, First Floor
90 Pitts Bay Road, Pembroke, HM08, Bermuda
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ☒ Form 40-F ☐
INFORMATION CONTAINED IN THIS FORM 6-K REPORT
Exhibit Index
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BROOKFIELD REINSURANCE LTD. | ||||||||
Date: August 18, 2023 | By: | /s/ Thomas Corbett | ||||||
Name: | Thomas Corbett | |||||||
Title: | Chief Financial Officer |
Exhibit 99.1
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of
American National Group, Inc.
Galveston, Texas
Opinion on the Financial Statements
We have audited the accompanying consolidated statements of financial position of American National Group, Inc. and subsidiaries (the Company) as of December 31, 2021 and 2020, the related consolidated statements of operations, comprehensive income, changes in equity, and cash flows for the years ended December 31, 2021 and 2020, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for the years ended December 31, 2021 and 2020, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Policyholders Account Balances Valuation of embedded derivative liabilities for equity-indexed contracts Refer to Notes 7 and 9 to the financial statements
Critical Audit Matter Description
The Company sells equity-indexed universal life and equity-indexed deferred annuity contracts with guaranteed minimum benefits, some of which contain embedded derivatives that are required to be bifurcated from a host reserve, separately accounted for, and measured at fair value. The embedded derivative represents future benefit cash flows in excess of the minimum guaranteed cash flows. As of December 31, 2021, the fair value of the embedded derivative liabilities was $833 million. Management utilizes various assumptions in order to measure the fair value of the embedded derivatives including assumptions related to lapse rate and equity volatility. These assumptions are evaluated annually by management with any changes in the estimated fair value resulting in a cumulative charge or credit to income from operations.
Given the valuation of the embedded derivative liabilities is sensitive to changes in these assumptions, the related audit effort in evaluating managements selection of the assumptions related to the lapse rate and equity volatility required a
1
high degree of auditor judgment and an increased extent of effort, including involvement of our actuarial and fair value specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our principal audit procedures related to the lapse rate and equity volatility assumptions selected by management for the valuation of embedded derivative liabilities included the following, among others:
| We tested the effectiveness of managements controls over the valuation of embedded derivative liabilities, including those over the development, selection, and implementation of the assumptions related to lapse rate and equity volatility. |
| With the assistance of our fair value specialists, we tested the completeness and accuracy of the underlying data used to determine the equity volatility assumptions. |
| We tested the completeness and accuracy of the historical company experience used to determine the lapse rate assumptions. |
| With the assistance of our actuarial specialists, we evaluated the appropriateness of the assumptions, evaluated the consistency of the selected assumptions used in the Companys valuation model, and tested the mathematical accuracy of the valuation model. |
Policy and Contract Claims Property and casualty liability for unpaid claims and claim adjustment expenses Refer to Notes 2 and 12 to the financial statements
Critical Audit Matter Description
The Company establishes a liability for unpaid claims and claim adjustment expenses to provide for the estimated costs of paying claims under property and casualty insurance policies written by the Company. The property and casualty liability for unpaid claims is included within Policy and Contract Claims in the statements of financial position, which had a balance of $1.7 billion as of December 31, 2021. This liability, which includes estimates for both claims that have been reported and claims that have been incurred but not reported, represents the estimate of all claim and claim adjustment expenses associated with processing and settling the claims. The liability for unpaid claims is estimated using actuarial assumptions for loss development patterns that are based upon the Companys historical experience and consider the effects of current developments, anticipated trends and risk management programs.
Given the subjectivity of estimating the ultimate cost to settle the liability for property and casualty insurance reported and incurred but not reported claims, the related audit effort in evaluating the assumptions for loss development patterns required a high degree of auditor judgment and an increased extent of effort, including involvement of our actuarial specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our principal audit procedures related to the assumptions for loss development patterns selected by management to estimate the property and casualty liability for unpaid claims and claim adjustment expenses included the following, among others:
| We tested the effectiveness of managements controls over the property and casualty liability for unpaid claims and claim adjustment expenses, including those over the development, selection, and implementation of the assumptions for loss development patterns used in the actuarial estimates. |
| With the assistance of our actuarial specialists, we tested the completeness and accuracy of the underlying data, including historical claims, used to determine the assumptions for loss development patterns, evaluated the appropriateness of the assumptions, evaluated the consistency of the selected assumptions used in the Companys valuation model, and tested the mathematical accuracy of the valuation model. |
2
| We evaluated the reasonableness of the Companys estimated property and casualty liability for unpaid losses and loss adjustment expenses by comparing to those independently derived by our actuarial specialists. |
/s/ DELOITTE & TOUCHE LLP | ||
Houston, Texas | ||
February 25, 2022 |
We have served as the Companys auditor since 2020.
3
AMERICAN NATIONAL GROUP, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(In thousands, except share data)
December 31, | ||||||||
2021 | 2020 | |||||||
ASSETS |
||||||||
Fixed maturity, bonds held-to-maturity, at amortized cost, net of allowance for credit losses of $13,129 in 2021 and $12,442 in 2020 (Fair value $7,458,789 in 2021 and $7,983,181 in 2020) |
$ | 7,088,981 | $ | 7,354,970 | ||||
Fixed maturity, bonds available-for-sale, at fair value (Allowance for credit losses of $10,310 in 2021 and $7,482 in 2020) (Amortized cost $8,107,794 in 2021 and $7,073,142 in 2020) |
8,380,248 | 7,597,180 | ||||||
Equity securities, at fair value (Cost $94,732 in 2021 and $754,625 in 2020) |
135,433 | 2,070,766 | ||||||
Mortgage loans on real estate, net of allowance for credit losses of $97,079 in 2021 and $125,703 in 2020 |
5,199,334 | 5,242,531 | ||||||
Policy loans |
365,208 | 373,014 | ||||||
Real estate and real estate partnerships, net of accumulated depreciation of $287,387 in 2021 and $269,626 in 2020 |
928,412 | 960,572 | ||||||
Investment funds |
961,763 | 477,135 | ||||||
Short-term investments |
1,840,732 | 1,028,379 | ||||||
Other invested assets |
125,795 | 94,415 | ||||||
|
|
|
|
|||||
Total investments |
25,025,906 | 25,198,962 | ||||||
|
|
|
|
|||||
Cash and cash equivalents |
1,930,882 | 339,947 | ||||||
Accrued investment income |
192,913 | 216,389 | ||||||
Reinsurance recoverables, net of allowance for credit losses of $14,553 in 2021 and $14,353 in 2020 |
459,621 | 414,359 | ||||||
Prepaid reinsurance premiums |
47,789 | 42,804 | ||||||
Premiums due and other receivables |
382,562 | 351,972 | ||||||
Deferred policy acquisition costs |
1,498,124 | 1,360,211 | ||||||
Property and equipment, net of accumulated depreciation of $302,936 in 2021 and $281,738 in 2020 |
137,466 | 121,578 | ||||||
Prepaid pension |
167,587 | 80,526 | ||||||
Other assets |
156,768 | 155,600 | ||||||
Separate account assets |
1,320,703 | 1,185,467 | ||||||
|
|
|
|
|||||
Total assets |
$ | 31,320,321 | $ | 29,467,815 | ||||
|
|
|
|
|||||
LIABILITIES |
||||||||
Future policy benefits |
||||||||
Life |
$ | 3,216,626 | $ | 3,149,067 | ||||
Annuity |
1,598,365 | 1,617,774 | ||||||
Health |
45,715 | 49,658 | ||||||
Policyholders account balances |
13,879,198 | 12,812,155 | ||||||
Policy and contract claims |
1,692,295 | 1,575,288 | ||||||
Unearned premium reserve |
1,013,830 | 956,343 | ||||||
Other policyholder funds |
379,545 | 358,601 | ||||||
Liability for retirement benefits |
79,089 | 70,254 | ||||||
Notes payable |
149,248 | 153,703 | ||||||
Deferred tax liabilities, net |
200,510 | 478,347 | ||||||
Current tax payable |
321,926 | 10,372 | ||||||
Federal Home Loan Bank advance |
| 250,000 | ||||||
Other liabilities |
421,212 | 335,219 | ||||||
Separate account liabilities |
1,320,703 | 1,185,467 | ||||||
|
|
|
|
|||||
Total liabilities |
24,318,262 | 23,002,248 | ||||||
|
|
|
|
|||||
EQUITY |
||||||||
American National Group, Inc. stockholders equity: |
||||||||
Common stock, $0.01 par value; 50,000,000 shares authorized; 26,887,200 shares issued and outstanding in 2021 and 2020 |
269 | 269 | ||||||
Additional paid-in capital |
47,762 | 47,683 | ||||||
Accumulated other comprehensive income |
147,054 | 222,170 | ||||||
Retained earnings |
6,799,283 | 6,188,148 | ||||||
|
|
|
|
|||||
Total American National stockholders equity |
6,994,368 | 6,458,270 | ||||||
Noncontrolling interest |
7,691 | 7,297 | ||||||
|
|
|
|
|||||
Total stockholders equity |
7,002,059 | 6,465,567 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 31,320,321 | $ | 29,467,815 | ||||
|
|
|
|
See accompanying notes to the consolidated financial statements.
4
AMERICAN NATIONAL GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
Years ended December 31, | ||||||||
2021 | 2020 | |||||||
PREMIUMS AND OTHER REVENUES |
||||||||
Premiums |
||||||||
Life |
$ | 412,769 | $ | 396,099 | ||||
Annuity |
74,925 | 92,866 | ||||||
Health |
143,484 | 168,805 | ||||||
Property and casualty |
1,669,875 | 1,560,304 | ||||||
Other policy revenues |
359,707 | 310,746 | ||||||
Net investment income |
1,171,654 | 976,152 | ||||||
Net realized investment gains |
64,628 | 35,660 | ||||||
Other-than-temporary impairments |
| | ||||||
(Increase) decrease in investment credit loss |
28,778 | (102,603 | ) | |||||
Net gains on equity securities |
420,283 | 356,281 | ||||||
Other income |
45,688 | 40,556 | ||||||
|
|
|
|
|||||
Total premiums and other revenues |
4,391,791 | 3,834,866 | ||||||
|
|
|
|
|||||
BENEFITS, LOSSES AND EXPENSES |
||||||||
Policyholder benefits |
||||||||
Life |
605,724 | 533,925 | ||||||
Annuity |
149,931 | 214,158 | ||||||
Claims incurred |
||||||||
Health |
98,029 | 116,122 | ||||||
Property and casualty |
1,094,126 | 1,005,620 | ||||||
Interest credited to policyholders account balances |
448,654 | 321,042 | ||||||
Commissions for acquiring and servicing policies |
640,097 | 553,600 | ||||||
Other operating expenses |
571,869 | 515,413 | ||||||
Change in deferred policy acquisition costs |
(79,632 | ) | (5,678 | ) | ||||
|
|
|
|
|||||
Total benefits, losses and expenses |
3,528,798 | 3,254,202 | ||||||
|
|
|
|
|||||
Income before federal income tax and other items |
862,993 | 580,664 | ||||||
|
|
|
|
|||||
Less: Provision (benefit) for federal income taxes |
||||||||
Current |
408,551 | 57,697 | ||||||
Deferred |
(241,966 | ) | 58,910 | |||||
|
|
|
|
|||||
Total provision for federal income taxes |
166,585 | 116,607 | ||||||
|
|
|
|
|||||
Income after federal income tax |
696,408 | 464,057 | ||||||
|
|
|
|
|||||
Other components of net periodic pension benefit (costs), net of tax |
3,574 | 4,456 | ||||||
|
|
|
|
|||||
Net income |
699,982 | 468,513 | ||||||
Less: Net income attributable to noncontrolling interest, net of tax |
657 | 1,008 | ||||||
|
|
|
|
|||||
Net income attributable to American National |
$ | 699,325 | $ | 467,505 | ||||
|
|
|
|
|||||
Amounts available to American National common stockholders |
||||||||
Earnings per share |
||||||||
Basic |
$ | 26.02 | $ | 17.39 | ||||
Diluted |
26.01 | 17.38 | ||||||
Weighted average common shares outstanding |
26,877,200 | 26,878,679 | ||||||
Weighted average common shares outstanding and dilutive potential common shares |
26,884,679 | 26,887,125 |
See accompanying notes to the consolidated financial statements.
5
AMERICAN NATIONAL GROUP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
Years ended December 31, | ||||||||
2021 | 2020 | |||||||
Net income |
$ | 699,982 | $ | 468,513 | ||||
|
|
|
|
|||||
Other comprehensive income (loss), net of tax |
||||||||
Change in net unrealized gains (losses) on securities |
(142,854 | ) | 134,315 | |||||
Foreign currency transaction and translation adjustments |
62 | 235 | ||||||
Defined benefit pension plan adjustment |
67,676 | (11,898 | ) | |||||
|
|
|
|
|||||
Total other comprehensive income (loss), net of tax |
(75,116 | ) | 122,652 | |||||
|
|
|
|
|||||
Total comprehensive income |
624,866 | 591,165 | ||||||
Less: Comprehensive income attributable to noncontrolling interest |
657 | 1,008 | ||||||
|
|
|
|
|||||
Total comprehensive income attributable to American National |
$ | 624,209 | $ | 590,157 | ||||
|
|
|
|
See accompanying notes to the consolidated financial statements.
6
AMERICAN NATIONAL GROUP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In thousands, except per share data)
Common Stock |
Additional Paid-In Capital |
Accumulated Other Comprehensive Income (Loss) |
Retained Earnings |
Treasury Stock |
Noncontrolling Interest |
Total Equity | ||||||||||||||||||||||
Balance at January 1, 2020 |
$ | 30,832 | $ | 21,011 | $ | 99,518 | $ | 5,946,857 | $ | (108,469 | ) | $ | 6,014 | $ | 5,995,763 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Reclassification of par value due to reorganization |
(26,618 | ) | 26,618 | | | | | | ||||||||||||||||||||
Retirement of treasury shares |
(3,945 | ) | | | (104,524 | ) | 108,469 | | | |||||||||||||||||||
Amortization of restricted stock |
| 54 | | | | | 54 | |||||||||||||||||||||
Cumulative effect of accounting change |
| | | (33,500 | ) | | | (33,500 | ) | |||||||||||||||||||
Other comprehensive income |
| | 122,652 | | | | 122,652 | |||||||||||||||||||||
Net income attributable to American National |
| | | 467,505 | | | 467,505 | |||||||||||||||||||||
Cash dividends to common stockholders (declared per share of $3.28) |
| | | (88,190 | ) | | | (88,190 | ) | |||||||||||||||||||
Contributions |
| | | | | 856 | 856 | |||||||||||||||||||||
Distributions |
| | | | | (581 | ) | (581 | ) | |||||||||||||||||||
Net income attributable to noncontrolling interest |
| | | | | 1,008 | 1,008 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2020 |
$ | 269 | $ | 47,683 | $ | 222,170 | $ | 6,188,148 | $ | | $ | 7,297 | $ | 6,465,567 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Amortization of restricted stock |
| 79 | | | | | 79 | |||||||||||||||||||||
Other comprehensive loss |
| | (75,116 | ) | | | | (75,116 | ) | |||||||||||||||||||
Net income attributable to American National |
| | | 699,325 | | | 699,325 | |||||||||||||||||||||
Cash dividends to common stockholders (declared per share of $3.28) |
| | | (88,190 | ) | | | (88,190 | ) | |||||||||||||||||||
Contributions |
| | | | | 386 | 386 | |||||||||||||||||||||
Distributions |
| | | | | (649 | ) | (649 | ) | |||||||||||||||||||
Net income attributable to noncontrolling interest |
| | | | | 657 | 657 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2021 |
$ | 269 | $ | 47,762 | $ | 147,054 | $ | 6,799,283 | $ | | $ | 7,691 | $ | 7,002,059 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
7
AMERICAN NATIONAL GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Years ended December 31, | ||||||||
2021 | 2020 | |||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 699,982 | $ | 468,513 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Net realized investment gains |
(64,628 | ) | (35,660 | ) | ||||
Other-than-temporary impairments |
| | ||||||
Increase (decrease) in investment credit loss |
(28,778 | ) | 102,603 | |||||
Accretion of premiums, discounts and loan origination fees |
18,932 | 9,479 | ||||||
Net capitalized interest on policy loans and mortgage loans |
(31,620 | ) | (30,367 | ) | ||||
Depreciation |
49,983 | 52,551 | ||||||
Interest credited to policyholders account balances |
448,654 | 321,042 | ||||||
Charges to policyholders account balances |
(359,707 | ) | (310,746 | ) | ||||
Deferred federal income tax expense (benefit) |
(241,966 | ) | 58,910 | |||||
Income from equity method investments |
(188,677 | ) | (42,467 | ) | ||||
Distributions from unconsolidated affiliates |
150,024 | 82,045 | ||||||
Changes in: |
||||||||
Policyholder liabilities |
271,202 | 210,397 | ||||||
Deferred policy acquisition costs |
(79,632 | ) | (5,678 | ) | ||||
Reinsurance recoverables |
(45,262 | ) | (2,529 | ) | ||||
Premiums due and other receivables |
(30,590 | ) | (10,048 | ) | ||||
Prepaid reinsurance premiums |
(4,985 | ) | 1,865 | |||||
Accrued investment income |
23,476 | (15,533 | ) | |||||
Current tax payable |
311,554 | 339 | ||||||
Liability for retirement benefits |
7,440 | (13,765 | ) | |||||
Fair value of option securities |
(127,681 | ) | (51,931 | ) | ||||
Fair value of equity securities |
(420,283 | ) | (356,281 | ) | ||||
Other, net |
(6,651 | ) | (100,276 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
350,787 | 332,463 | ||||||
|
|
|
|
|||||
INVESTING ACTIVITIES |
||||||||
Proceeds from sale/maturity/prepayment of: |
| |||||||
Held-to-maturity securities |
1,274,488 | 1,615,811 | ||||||
Available-for-sale securities |
1,224,242 | 977,051 | ||||||
Equity securities |
2,467,165 | 117,866 | ||||||
Real estate and real estate partnerships |
21,139 | 61,548 | ||||||
Mortgage loans |
951,602 | 522,900 | ||||||
Policy loans |
51,105 | 52,767 | ||||||
Other invested assets |
239,767 | 148,101 | ||||||
Disposals of property and equipment |
65 | 268 | ||||||
Distributions from real estate and real estate partnerships |
120,019 | 6,866 | ||||||
Distributions from investment funds |
131,186 | 91,178 | ||||||
Payment for the purchase/origination of: |
||||||||
Held-to-maturity securities |
(944,443 | ) | (498,149 | ) | ||||
Available-for-sale securities |
(2,244,974 | ) | (1,473,808 | ) | ||||
Equity securities |
(93,663 | ) | (131,238 | ) | ||||
Real estate and real estate partnerships |
(12,252 | ) | (31,518 | ) | ||||
Mortgage loans |
(854,496 | ) | (752,244 | ) | ||||
Policy loans |
(20,527 | ) | (22,338 | ) | ||||
Other invested assets |
(164,426 | ) | (98,371 | ) | ||||
Additions to property and equipment |
(37,150 | ) | (39,863 | ) | ||||
Contributions to real estate and real estate partnerships |
(123,061 | ) | (119,463 | ) | ||||
Contributions to investment funds |
(591,324 | ) | (256,638 | ) | ||||
Change in short-term investments |
(812,353 | ) | (603,058 | ) | ||||
Change in collateral held for derivatives |
20,604 | (15,648 | ) | |||||
Other, net |
2,633 | 2,657 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
605,346 | (445,323 | ) | |||||
|
|
|
|
8
AMERICAN NATIONAL GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(In thousands)
Years ended December 31, | ||||||||
2021 | 2020 | |||||||
FINANCING ACTIVITIES |
||||||||
Policyholders account deposits |
2,229,554 | 1,232,520 | ||||||
Policyholders account withdrawals |
(1,251,458 | ) | (1,388,649 | ) | ||||
Proceeds from Federal Home Loan Bank borrowings |
| 500,000 | ||||||
Repayment of Federal Home Loan Bank borrowings |
(250,000 | ) | (250,000 | ) | ||||
Change in notes payable |
(4,455 | ) | (4,294 | ) | ||||
Dividends to stockholders |
(88,190 | ) | (88,190 | ) | ||||
Payments to noncontrolling interest |
(649 | ) | (581 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
634,802 | 806 | ||||||
|
|
|
|
|||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
1,590,935 | (112,054 | ) | |||||
Cash and cash equivalents at beginning of the period |
339,947 | 452,001 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of the period |
$ | 1,930,882 | $ | 339,947 | ||||
|
|
|
|
|||||
Supplemental cash flow information: |
||||||||
Interest paid |
$ | 387 | $ | 805 | ||||
Income taxes paid, net |
89,600 | 50,800 |
See accompanying notes to the consolidated financial statements.
9
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Nature of Operations
American National Group, Inc. (ANAT or the Company), through its consolidated subsidiaries (collectively American National) offers a broad portfolio of insurance products, including individual and group life insurance, annuities, health insurance, and property and casualty insurance. Business is conducted in all 50 states, the District of Columbia, and Puerto Rico.
On August 6, 2021, ANAT entered into an Agreement and Plan of Merger (the Merger Agreement) with Brookfield Asset Management Reinsurance Partners Ltd. (Brookfield Reinsurance), an exempted company limited by shares existing under the laws of Bermuda, and Freestone Merger Sub Inc., a Delaware corporation and an indirect wholly-owned subsidiary of Brookfield Reinsurance (Merger Sub). On the terms and subject to the conditions of the Merger Agreement, at the closing, Merger Sub will merge with and into the Company (the Merger), with the Company continuing as the surviving entity, which will become an indirect, wholly-owned subsidiary of Brookfield Reinsurance. The Merger was unanimously approved by the Companys board of directors. The Merger has received the requisite stockholder approval required under Delaware law. The only remaining significant closing condition pursuant to the Merger is the required regulatory approval from the insurance authorities in Texas, Missouri, New York, Louisiana and California.
Note 2 Summary of Significant Accounting Policies and Practices
The consolidated financial statements and notes thereto have been prepared in conformity with GAAP and are reported in U.S. currency. American National consolidates entities that are wholly-owned and those in which American National owns less than 100% but controls the voting rights, as well as variable interest entities in which American National is the primary beneficiary. Intercompany balances and transactions with consolidated entities have been eliminated. Investments in unconsolidated affiliates, which include real estate partnerships and investment funds, are accounted for using the equity method of accounting. Certain amounts in prior years have been reclassified to conform to current year presentation.
During the first quarter of 2021, we reclassified the Companys earnings from equity method investments in the condensed consolidated statements of operations from Equity in earnings of unconsolidated affiliates to Net investment income. For the year ended December 31, 2020, $42.5 million were reclassified, with no impact to net income. We also reclassified the related asset balances in the consolidated statements of financial position from Investments in unconsolidated affiliates to Real estate and real estate partnerships and Investment funds, with no impact to total assets.
Management believes these reclassifications result in increased transparency to the users of the financial statements as it relates to the Companys invested assets and the performance of these investments that are tied to the primary operations of the Company.
The preparation of the consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions that affect the reported consolidated financial statement balances. Actual results could differ from those estimates.
Investments
Investment securities are comprised of bonds classified as held-to-maturity that are carried at amortized cost net of credit loss allowance and bonds classified as available-for-sale that are carried at fair value. In addition, equity investments, other than those accounted for under the equity method or those that result in consolidation of the investee, are measured at fair value with changes in fair value recognized in earnings.
Mortgage loans on real estate are stated at unpaid principal balance, adjusted for any unamortized discount, deferred expenses, and allowances. Accretion of discounts is recorded using the effective yield method. Interest income, prepayment fees, and accretion of discounts and origination fees are reported in Net investment income in the consolidated statements of operations. Interest income earned is accrued on the principal amount of the loan based on contractual interest rate. However, interest ceases to accrue for loans on which interest is more than 90 days past due, when the collection of interest is not probable, or when a loan is in foreclosure. Income on past due loans is reported on a cash basis. When a loan becomes current, it is placed back into accrual status. Cash receipts on impaired loans are recorded as a reduction of principal, interest income, expense reimbursement, or other manner in accordance with the loan agreement. In the consolidated statements of operations, gains and losses from the sale of loans are reported in Net realized investment gains, and changes in allowances are reported in (Increase) decrease in investment credit loss.
10
Note 2 Summary of Significant Accounting Policies and Practices (Continued)
Mortgage loans are presented net of the Companys recorded allowance for expected credit loss, which represents the portion of amortized cost basis on mortgage loans that the Company does not expect to collect. In determining the Companys allowance for credit losses, management: (i) pools and evaluates mortgage loans with similar risk characteristics, (ii) considers expected lifetime credit losses adjusted for prepayments and extensions, and (iii) considers past events, current economic conditions and forecasts of future economic conditions. The allowance is calculated quarterly for each property type based on inputs unique to each loan property type.
On an ongoing basis, mortgage loans with dissimilar risk characteristics (i.e., loans with significant declines in credit quality), collateral dependent mortgage loans (i.e., when the borrower is experiencing financial difficulty, including when foreclosure is reasonably possible or probable), and reasonably expected troubled debt restructurings (i.e., the Company grants concessions to a borrower that is experiencing financial difficulties) may be evaluated individually for credit loss. The allowance for credit losses for loans evaluated individually is established using the same methodologies for the overall commercial portfolio segment except for collateral dependent loans. The allowance for a collateral dependent loan is established as the excess of amortized cost over the estimated fair value of the loans underlying collateral, less selling cost when foreclosure is probable. Accordingly, the change in the estimated fair value of collateral dependent loans is recorded as a change in the allowance for credit losses which is recorded on a quarterly basis as a charge or credit to earnings.
Policy loans are carried at the outstanding balance plus any accrued interest which approximates fair value.
Investment real estate including related improvements are stated at cost less accumulated depreciation. Depreciation is provided on a straight-line basis over the estimated useful life of the asset (typically 15 to 50 years). Rental income is recognized on a straight-line basis over the term of the respective lease. American National classifies a property as held-for-sale if it commits to a plan to sell a property within one year and actively markets the property in its current condition for a price that is reasonable in comparison to its estimated fair value. Real estate held-for-sale is stated at the lower of depreciated cost or estimated fair value less expected disposition costs and is not depreciated while it is classified as held-for-sale. American National periodically reviews its investment real estate for impairment and tests properties for recoverability whenever events or changes in circumstances indicate the carrying amount of the asset may not be recoverable and the carrying value of the property exceeds its estimated fair value. Properties whose carrying values are greater than their undiscounted cash flows are written down to their estimated fair value, with the impairment loss included as an adjustment to Net realized investment gains in the consolidated statements of operations. Impairment losses are based upon the estimated fair value of real estate, which is generally computed using the present value of expected future cash flows from the real estate discounted at a rate commensurate with the underlying risks as well as other appraisal methods. Real estate acquired upon foreclosure is recorded at the lower of its cost or its estimated fair value at the date of foreclosure.
Real estate joint ventures and other limited partnership interests in which the Company has more than a minor interest or influence over the investees operations, but it does not have a controlling interest and is not the primary beneficiary, are accounted for using the equity method. These investments are reported as Real estate and real estate partnerships in the consolidated statements of financial position. For certain joint ventures, American National records its share of earnings using a lag methodology of one to three months when timely financial information is not available, and the contractual right does not exist to receive such financial information. In addition to the investees impairment analysis of their underlying investments, American National routinely evaluates its investments in those investees for impairments. American National considers financial and other information provided by the investee, other known information, and inherent risks in the underlying investments, as well as future capital commitments, in determining whether impairment has occurred. When an impairment is deemed to have occurred at the joint venture level, American National recognizes its share as an adjustment to Net investment income to record the investment at its fair value. When an impairment results from American Nationals separate analysis, an adjustment is made through Net realized investment gains to record the investment at its fair value.
Investment funds are primarily comprised of senior secured and second lien private loans that are secured by assets, revenues and credit/balance sheet lending. We recognize our share of the funds earnings in net investment income on a one-quarter lag under the equity method of accounting. Cash distributions are received from the earnings and from liquidation of underlying investments. All investment funds are reevaluated quarterly by the fund manager and are audited annually by an independent audit firm.
Short-term investments comprised of commercial paper are carried at amortized cost, which approximates fair value. Short- term investments have a maturity of less than one year.
11
Note 2 Summary of Significant Accounting Policies and Practices (Continued)
Other invested assets comprised primarily of equity-indexed options are carried at fair value and may be collateralized by counterparties; such collateral is restricted to the Companys use. Separately managed accounts and Federal Home Loan Bank stock are also included in other invested assets and are carried at cost or market value if available from the account manager. Other invested assets also include tax credit partnerships and mineral rights less allowance for depletion, where applicable.
Credit losses on fixed maturity securities, held-to-maturity, receive a lifetime expected credit loss allowance upon initial recognition of the security representing the net amount expected to be collected. Expected credit losses are measured on a collective (pool) basis by major security type with the credit loss allowance determined based on the difference between the net present value of the expected cash flows from those pooled securities with the amortized cost basis. The expected cash flows are discounted at the effective interest rate of the security and consider historical credit loss information that is adjusted for current market conditions and reasonable and supportable economic forecasts based upon a third-party valuation model. The valuation model calculates expected cash flows based on scenario conditioned probability of default and loss given default. Probability of default measures the likelihood of default over a specified time period, and the loss given default measures the amount that the Company could lose in the event of a counterparty default.
For fixed maturity securities, available-for-sale, in unrealized loss positions which American National does not intend to sell and for which it is not more-likely-than-not that it will be required to sell before its anticipated recovery, American National assesses whether the amortized cost basis of securities will be recovered by comparing the net present value of the expected cash flows from those securities with its amortized cost basis. Management estimates the expected cash flows using a third- party valuation model similar to that used for held-to-maturity securities. The net present value of the expected cash flows is calculated by discounting managements best estimate of expected cash flows at the effective interest rate implicit in the fixed maturity security when acquired. If the net present value of the expected cash flows is less than the amortized cost, a credit loss allowance is recorded. The credit loss is recorded as the excess of amortized cost over the net present value of the expected cash flows limited by the amount the fair value is less than the amortized cost (fair-value floor). If the fair value is less than the net present value of its expected cash flows at the impairment measurement date, a non-credit loss exists which is recorded in other comprehensive income (loss) for the difference between the fair value and the net present value of the expected cash flows.
Additions to or releases of the allowance on all fixed maturity securities are reported in (Increase) decrease in investment credit loss in the consolidated statements of operations.
Prior to January 1, 2020, an other-than-temporary impairment (OTTI) loss was recorded when management believed the carrying value would not be realized. After the recognition of a credit loss, fixed maturity securities were accounted for as if they had been purchased on the OTTI measurement date, with a cost basis equal to their previous amortized cost less the related OTTI losses recognized in earnings. The new cost basis of an other-than-temporarily impaired security was not adjusted for subsequent increases in estimated fair value. Should there have been a significant increase in the estimate of cash flows expected to be collected from previously impaired securities, the increase would have been accounted for prospectively by accreting it as interest income over its remaining life.
Derivative instruments in the form of equity-indexed options are purchased to hedge against future interest rate increases in liabilities indexed to market rates and are recorded in the consolidated statements of financial position within other invested assets at fair value, net of collateral provided by counterparties. The change in fair value of derivative assets and liabilities is reported in the consolidated statements of operations as Net investment income and Interest credited to policyholders account balances, respectively. American National does not apply hedge accounting treatment to its derivative instruments. The Company uses derivative instruments to hedge its business risk and holds collateral to offset exposure from its counterparties. Collateral that supports credit risk is reported in the consolidated statements of financial position as an offset to Other invested assets with an associated payable to Other liabilities for excess collateral.
Cash and cash equivalents have durations that do not exceed 90 days at the date of acquisition, include cash on-hand and in banks, as well as amounts invested in money market funds, and are reported as Cash and cash equivalents in the consolidated statements of financial position.
Property and equipment consist of buildings occupied by American National, data processing equipment, software, furniture and equipment, and automobiles which are carried at cost, less accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful life of the asset (typically 3 to 50 years).
12
Note 2 Summary of Significant Accounting Policies and Practices (Continued)
Insurance specific assets and liabilities
Deferred policy acquisition costs (DAC) are capitalized costs related directly to the successful acquisition of new or renewal insurance contracts. Significant costs are incurred to acquire insurance and annuity contracts, including commissions and certain underwriting, policy issuance, and processing expenses.
DAC on traditional life, including limited-pay contracts, and health products is amortized with interest over the anticipated premium-paying period of the related policies in proportion to the ratio of annual premium revenue expected to be received over the life of the policies. Expected premium revenue is estimated by using the same mortality, morbidity, and withdrawal assumptions used in computing liabilities for future policy benefits. DAC is reduced by a provision for possible inflation of maintenance and settlement expenses determined by means of grading interest rates.
DAC on universal life and investment-type contracts is amortized as a level percentage of the present value of anticipated gross profits from investment yields, mortality, and surrender charges. The effect of the realization of unrealized gains (losses) on DAC is recognized within AOCI in the consolidated statements of financial position as of the reporting date. A change in interest rates could have a significant impact on DAC calculated for these contracts.
DAC associated with property and casualty business is amortized over the coverage period of the related policies, in relation to premiums earned.
DAC on participating whole life products is amortized in proportion to estimated gross margins. Estimated gross margins are equal to premiums, plus investment income, less benefits, less expenses not included in DAC, less the change in reserves, less dividends.
For short-duration and long-duration contracts, DAC is grouped consistent with the manner in which insurance contracts are acquired, serviced, and measured for profitability and is reviewed for recoverability based on the profitability of the underlying insurance contracts. Investment income is anticipated in assessing the recoverability of DAC for short-duration contracts.
Liabilities for future policy benefits for traditional products have been provided on a net level premium method based on estimated investment yields, withdrawals, mortality, and other assumptions that were appropriate at the time the policies were issued. Estimates are based on historical experience adjusted for possible adverse deviation. These estimates are periodically reviewed and compared with actual experience. When it is determined that future expected experience differs significantly from existing assumptions, the estimates are revised for current and future issues.
Policyholders account balances represent the contract value that has accrued to the benefit of the policyholders related to universal-life and investments-type contracts. For fixed products, these are generally equal to the accumulated deposits plus interest credited, reduced by withdrawals, payouts, and accumulated policyholder assessments. Indexed product account balances are equal to the sum of host and embedded derivative reserves computed per derivative accounting guidance.
Liabilities for unpaid claims and claim adjustment expenses (CAE) are established to provide for the estimated costs of paying claims. These reserves include estimates for both case reserves and IBNR claim liabilities. Case reserves include the liability for reported but unpaid claims. IBNR liabilities include a provision for potential development on case reserves, losses on claims currently closed which may reopen in the future, as well as IBNR claims. These liabilities also include an estimate of the expense associated with settling claims, including legal and other fees, and the general expenses of administering the claims adjustment process.
Reinsurance recoverables are estimated amounts due to American National from reinsurers related to paid and unpaid ceded claims and CAE and are presented net of a reserve for collectability. Recoveries of gross ultimate losses under our non- catastrophe reinsurance are estimated by a review of individual large claims and the ceded portion of IBNR using assumed distribution of loss by percentage retained. Recoveries of gross ultimate losses under our catastrophe reinsurance are estimated by applying reinsurance treaty terms to estimates of gross ultimate losses. The most significant assumption is the average size of the individual losses for those claims that have occurred but have not yet been reported and our estimate of gross ultimate losses. The ultimate amount of the reinsurance ceded recoverable is unknown until all losses settle.
13
Note 2 Summary of Significant Accounting Policies and Practices (Continued)
Separate account assets and liabilities
Separate account assets and liabilities are funds that are held separate from the general assets and liabilities of American National. Separate account assets include funds representing the investments of variable insurance product contract holders, who bear the investment risk of such funds. Investment income and investment gains and losses from these separate funds accrue to the benefit of the contract holders. American National reports separately, as assets and liabilities, investments held in such separate accounts and liabilities of the separate accounts if (i) such separate accounts are legally recognized; (ii) assets supporting the contract liabilities are legally insulated from American Nationals general account liabilities; (iii) investments are directed by the contract holder; and (iv) all investment performance, net of contract fees and assessments, is passed through to the contract holder. In addition, American Nationals qualified pension plan assets are included in separate accounts. The assets of these accounts are carried at fair value. Deposits, net investment income and realized investment gains and losses for these accounts are excluded from revenues, and related liability increases are excluded from benefits and expenses in the consolidated statements of operations. Separate accounts are established in conformity with insurance laws and are not chargeable with liabilities that arise from any other business of American National.
Premiums, benefits, claims incurred, and expenses
Traditional ordinary life and health premiums are recognized as revenue when due. Benefits and expenses are associated with earned premiums to result in recognition of profits over the term of the insurance contracts.
Annuity premiums received on limited-pay and supplemental annuity contracts involving a significant life contingency are recognized as revenue when due. Deferred annuity premiums are recorded as deposits rather than recognized as revenue. Revenues from deferred annuity contracts are principally surrender charges and, in the case of variable annuities, administrative fees assessed to contract holders.
Universal life and single premium whole life revenues represent amounts assessed to policyholders including mortality charges, surrender charges actually paid, and earned policy service fees. Amounts included in expenses are benefits in excess of account balances returned to policyholders.
Property and casualty premiums are recognized as revenue over the period of the contract in proportion to the amount of insurance protection, which is generally evenly over the contract period, net of reinsurance ceded. Claims incurred consist of claims and CAE paid and the change in reserves, net of reinsurance received and recoverable.
Participating insurance policies
Participating business comprised approximately 4.0% of the life insurance in-force at December 31, 2021 and 16.5% of life premiums in 2021.
For the majority of this participating business, profits earned are reserved for the payment of dividends to policyholders, except for the stockholders share of profits on participating policies, which is limited to the greater of 10% of the profit on participating business, or 50 cents per thousand dollars of the face amount of participating life insurance in-force. Participating policyholders interest includes the accumulated net income from participating policies reserved for payment to such policyholders in the form of dividends (less net income allocated to stockholders as indicated above) as well as a pro rata portion of unrealized investment gains (losses). Dividends to participating policyholders were $8.1 million and $7.0 million for the years ended 2021 and 2020, respectively. Income of $18.3 million and $5.8 million was allocated to participating policyholders for the years ended 2021 and 2020, respectively.
For all other participating business, the allocation of dividends to participating policyowners is based upon a comparison of experienced rates of mortality, interest and expenses, as determined periodically for representative plans of insurance, issue ages and policy durations, with the corresponding rates assumed in the calculation of premiums.
Federal income taxes
American National files a consolidated life and non-life federal income tax return. Certain subsidiaries that are consolidated for financial reporting are not eligible to be included in the consolidated federal income tax return; accordingly, they file separate returns.
14
Note 2 Summary of Significant Accounting Policies and Practices (Continued)
Deferred income tax assets and liabilities are recognized to reflect the future tax consequences attributable to differences between the financial statement amounts of assets and liabilities and their respective tax bases. Deferred taxes are measured using enacted tax rates expected to apply in the years in which those temporary differences are expected to be recovered or settled.
American National recognizes tax benefits on uncertain tax positions if it is more-likely-than-not the position based on its technical merits will be sustained by taxing authorities. American National recognizes the largest benefit that is greater than 50% likely of being ultimately realized upon settlement. Tax benefits not meeting the more-likely-than-not threshold, if applicable, are included with Other liabilities in the consolidated statements of financial position. American National recognizes interest expense and penalties related to uncertain tax positions, if applicable, as income tax expense in the consolidated statements of operations. Accrued interest expense and penalties related to uncertain tax positions are reported as Other liabilities in the consolidated statements of financial position.
Pension and postretirement benefit plans
Pension and postretirement benefit obligations and costs for our frozen benefit plans are estimated using assumptions including demographic factors such as retirement age and mortality.
American National uses a discount rate to determine the present value of future benefits on the measurement date. The guideline for setting this rate is a high-quality long-term corporate bond rate. For this purpose, a hypothetical bond portfolio to match the expected monthly benefit payments under the pension plan was constructed with the resulting yield of the portfolio used as a discount rate.
In developing the investment return assumption, we relied on a model that utilizes the following factors:
| Current yield to maturity of fixed income securities |
| Forecasts of inflation, GDP growth, and total return for each asset class |
| Historical plan performance |
| Target asset allocation |
| Standard deviations and correlations related to historical and expected future returns of each asset class and inflation |
The resulting assumption is the assumed rate of return for the plans target asset allocation, net of investment expenses, and reflects anticipated returns of the plans current and future assets.
Using this approach, the calculated return will fluctuate from year to year; however, it is American Nationals policy to hold this long-term assumption relatively constant.
Stock-based compensation
Stock Appreciation Rights (SARs) liability and compensation cost is based on the fair value of the grants and is remeasured each reporting period through the settlement date. The fair value of the SARs is calculated using the Black-Scholes-Merton option-pricing model. The key assumptions used in the model include: the grant date and remeasurement date stock prices, expected life of the SARs, and the risk-free rate of return. The compensation liability related to the SAR award is reported as Other liabilities in the consolidated statements of financial position.
Restricted Stock (RS) equity and compensation cost is based on the fair value of the underlying stock at grant date. The compensation cost accrued is reported as Additional paid-in capital in the consolidated statements of financial position.
Restricted Stock Units (RSUs) are settled in cash, resulting in classifying RSUs as a liability award. The liability is remeasured each reporting period through the vesting date and is adjusted for changes in fair value. The compensation liability related to the RSUs is reported as Other Liabilities in the consolidated statements of financial position.
Litigation contingencies
Existing and potential litigation is reviewed quarterly to determine if any adjustments to liabilities for possible losses are necessary. Reserves for losses are established whenever they are probable and reasonably estimable. If no one estimate within the range of possible losses is more probable than any other, a reserve is recorded based on the lowest amount of the range.
15
Note 3 Recently Issued Accounting Pronouncements
Adoption of New Accounting Standards
Standard |
Description |
Effective Date and Method of |
Impact on Financial Statements | |||
ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes | The amendments simplify the accounting for income taxes by removing certain exceptions in the existing guidance including those related to intra-period tax allocation when there is a loss from continuing operations and income or a gain from other items. The amendments require that an entity recognize a franchise tax (or similar tax) that is partially based on income as an income-based tax and account for any incremental amount incurred as a non-income-based tax as well as other minor changes. |
This standard became effective for the Company for all annual and interim periods beginning January 1, 2021. The new guidance specifies which amendments should be applied prospectively, retrospective to all periods presented or on a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption. | The adoption of this standard did not have a material impact to the Companys Consolidated Financial Statements or Notes to the Consolidated Financial Statements. |
Future Adoption of New Accounting Standards The FASB issued the following accounting guidance relevant to American National:
Standard |
Description |
Effective Date and Method of |
Impact on Financial Statements | |||
ASU 2018-12, Financial ServicesInsurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts | The guidance will improve the timeliness of recognizing changes in the liability for future policy benefits for traditional and limited payment long- duration contracts and will modify the rate used to discount future cash flows. The guidance will also simplify the accounting for certain market-based options or guarantees associated with deposit (or account balance) contracts (market risk benefits), simplify the amortization of deferred acquisition costs and add significant qualitative and quantitative disclosures. | This standard will become effective for the Company for all annual and interim periods beginning January 1, 2023, which was extended from the previous effective date of January 1, 2022 through the issuance of ASU 2020-11. The guidance allows for one of two adoption methods, a modified retrospective transition or a full retrospective transition except for the changes to accounting for market risk benefits which will require a retrospective transition. | Considerable progress in the implementation of the new standard has been made; however, we have not yet estimated the impact the new guidance will have on the consolidated financial statements. Accounting and actuarial policy elections have mostly been determined, data flows are being established, actuarial models are being developed, and implementation of a financial reporting disclosure system is in progress. | |||
ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting | The amendments in this guidance provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The guidance only applies to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. | The amendments in this guidance are effective for all entities as of March 12, 2020 and will sunset through December 31, 2022, at which time the application of exceptions and optional expedients will no longer be permitted. The FASB is currently deliberating an ASU that would extend the sunset date through December 31, 2024. | The inventory of LIBOR exposures has been completed and is primarily limited to floating rate bonds, alternative investments, and borrowings within joint venture investments. Some of the contracts included in these categories will mature prior to December 31, 2021, the start of LIBOR rates cessations. The transition from LIBOR is expected to result in an immaterial impact to the Companys Consolidated Financial Statements or Notes to the Consolidated Financial Statements. |
16
Note 4 Investment in Securities
The cost or amortized cost and fair value of investments in securities are shown below (in thousands):
December 31, 2021 | ||||||||||||||||||||
Cost or Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Allowance for Credit Losses |
Fair Value | ||||||||||||||||
Fixed maturity, bonds held-to-maturity |
||||||||||||||||||||
U.S. treasury and government |
$ | 12,284 | $ | | $ | (287 | ) | $ | | $ | 11,997 | |||||||||
U.S. states and political subdivisions |
104,039 | 1,676 | (1,906 | ) | | 103,809 | ||||||||||||||
Foreign governments |
14,369 | 137 | (159 | ) | | 14,347 | ||||||||||||||
Corporate debt securities |
6,810,518 | 388,726 | (21,213 | ) | (11,467 | ) | 7,166,564 | |||||||||||||
Residential mortgage-backed securities |
48,491 | 2,684 | (481 | ) | (516 | ) | 50,178 | |||||||||||||
Collateralized debt securities |
112,409 | 1,677 | (1,046 | ) | (1,146 | ) | 111,894 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total bonds held-to-maturity |
7,102,110 | 394,900 | (25,092 | ) | (13,129 | ) | 7,458,789 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed maturity, bonds available-for-sale |
||||||||||||||||||||
U.S. treasury and government |
26,887 | 121 | (255 | ) | | 26,753 | ||||||||||||||
U.S. states and political subdivisions |
1,028,331 | 51,124 | (2,312 | ) | (14 | ) | 1,077,129 | |||||||||||||
Foreign governments |
5,000 | 841 | | | 5,841 | |||||||||||||||
Corporate debt securities |
6,809,610 | 268,964 | (35,285 | ) | (7,141 | ) | 7,036,148 | |||||||||||||
Residential mortgage-backed securities |
32,234 | 342 | (341 | ) | (268 | ) | 31,967 | |||||||||||||
Collateralized debt securities |
205,732 | 469 | (904 | ) | (2,887 | ) | 202,410 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total bonds available-for-sale |
8,107,794 | 321,861 | (39,097 | ) | (10,310 | ) | 8,380,248 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total investments in fixed maturity |
$ | 15,209,904 | $ | 716,761 | $ | (64,189 | ) | $ | (23,439 | ) | $ | 15,839,037 | ||||||||
|
|
|
|
|
|
|
|
|
|
December 31, 2020 | ||||||||||||||||||||
Cost or Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Allowance for Credit Losses |
Fair Value | ||||||||||||||||
Fixed maturity, bonds held-to-maturity |
||||||||||||||||||||
U.S. treasury and government |
$ | 7,733 | $ | 11 | $ | | $ | | $ | 7,744 | ||||||||||
U.S. states and political subdivisions |
109,445 | 4,101 | (11 | ) | | 113,535 | ||||||||||||||
Foreign governments |
3,851 | 374 | | | 4,225 | |||||||||||||||
Corporate debt securities |
6,992,095 | 623,233 | (9,117 | ) | (7,475 | ) | 7,598,736 | |||||||||||||
Residential mortgage-backed securities |
114,579 | 5,065 | (1,464 | ) | (452 | ) | 117,728 | |||||||||||||
Collateralized debt securities |
139,709 | 6,864 | (845 | ) | (4,515 | ) | 141,213 | |||||||||||||
Total bonds held-to-maturity |
7,367,412 | 639,648 | (11,437 | ) | (12,442 | ) | 7,983,181 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed maturity, bonds available-for-sale |
||||||||||||||||||||
U.S. treasury and government |
28,766 | 418 | (1 | ) | | 29,183 | ||||||||||||||
U.S. states and political subdivisions |
1,066,627 | 73,976 | (145 | ) | | 1,140,458 | ||||||||||||||
Foreign governments |
14,995 | 1,393 | | | 16,388 | |||||||||||||||
Corporate debt securities |
5,887,756 | 471,205 | (17,207 | ) | (7,275 | ) | 6,334,479 | |||||||||||||
Residential mortgage-backed securities |
20,544 | 964 | (29 | ) | (188 | ) | 21,291 | |||||||||||||
Collateralized debt securities |
54,454 | 1,040 | (94 | ) | (19 | ) | 55,381 | |||||||||||||
Total bonds available-for-sale |
7,073,142 | 548,996 | (17,476 | ) | (7,482 | ) | 7,597,180 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total investments in fixed maturity |
$ | 14,440,554 | $ | 1,188,644 | $ | (28,913 | ) | $ | (19,924 | ) | $ | 15,580,361 | ||||||||
|
|
|
|
|
|
|
|
|
|
17
Note 4 Investment in Securities (Continued)
The amortized cost and fair value, by contractual maturity, of fixed maturity securities are shown below (in thousands):
December 31, 2021 | ||||||||||||||||
Bonds Held-to-Maturity | Bonds Available-for-Sale | |||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
Due in one year or less |
$ | 853,273 | $ | 865,103 | $ | 574,056 | $ | 580,191 | ||||||||
Due after one year through five years |
2,232,939 | 2,355,707 | 3,015,864 | 3,156,717 | ||||||||||||
Due after five years through ten years |
2,969,115 | 3,145,270 | 2,474,224 | 2,576,325 | ||||||||||||
Due after ten years |
1,046,783 | 1,092,709 | 2,043,650 | 2,067,015 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 7,102,110 | $ | 7,458,789 | $ | 8,107,794 | $ | 8,380,248 | ||||||||
|
|
|
|
|
|
|
|
Actual maturities differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Residential and commercial mortgage-backed securities, which are not due at a single maturity, have been presented based on the year of final contractual maturity.
Proceeds from sales of bonds available-for-sale, with the related gross realized gains and losses, are shown below (in thousands):
Years ended December 31, | ||||||||
2021 | 2020 | |||||||
Proceeds from sales of fixed maturity, bonds available-for-sale |
$ | 55,558 | $ | 164,372 | ||||
Gross realized gains |
59 | 624 | ||||||
Gross realized losses |
| (4,145 | ) |
Gains and losses are determined using specific identification of the securities sold. There was no transfer of bonds from held-to- maturity to available-for-sale during 2021. During 2020, bonds below investment grade with a carrying value of $142.7 million, were transferred from held-to-maturity to available-for-sale after a deterioration in the issuers creditworthiness.
In accordance with various regulations, American National has bonds on deposit with regulating authorities with a carrying value of $53.5 million and $47.7 million at December 31, 2021 and 2020, respectively. In addition, American National has pledged bonds in connection with agreements and transactions, such as financing and reinsurance agreements. The carrying value of bonds pledged was $67.1 million and $111.0 million at December 31, 2021 and 2020, respectively.
The components of the change in net unrealized gains (losses) on debt securities are shown below (in thousands):
Years ended December 31, | ||||||||
2021 | 2020 | |||||||
Bonds available-for-sale: change in unrealized gains (losses) |
$ | (248,756 | ) | $ | 242,105 | |||
Adjustments for |
||||||||
Deferred policy acquisition costs |
58,281 | (68,474 | ) | |||||
Participating policyholders interest |
8,275 | (3,010 | ) | |||||
Deferred federal income tax benefit (expense) |
39,346 | (36,306 | ) | |||||
|
|
|
|
|||||
Change in net unrealized gains (losses) on debt securities, net of tax |
$ | (142,854 | ) | $ | 134,315 | |||
|
|
|
|
The components of the change in net gains on equity securities are shown below (in thousands):
Years ended December 31, | ||||||||
2021 | 2020 | |||||||
Unrealized gains on equity securities |
$ | 38,771 | $ | 349,999 | ||||
Net gains on equity securities sold |
381,512 | 6,282 | ||||||
|
|
|
|
|||||
Net gains on equity securities |
$ | 420,283 | $ | 356,281 | ||||
|
|
|
|
18
Note 4 Investment in Securities (Continued)
The gross unrealized losses and fair value of bonds available-for-sale, aggregated by investment category and length of time individual securities have been in a continuous unrealized loss position due to market factors are shown below (in thousands, except number of issues):
December 31, 2021 | ||||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||||||||||||||
Number of Issues |
Gross Unrealized Losses |
Fair Value | Number of Issues |
Gross Unrealized Losses |
Fair Value | Number of Issues |
Gross Unrealized Losses |
Fair Value | ||||||||||||||||||||||||||||
Fixed maturity, bonds available-for-sale |
||||||||||||||||||||||||||||||||||||
U.S. treasury and government |
10 | $ | (230 | ) | $ | 18,378 | 1 | $ | (25 | ) | $ | 2,844 | 11 | $ | (255 | ) | $ | 21,222 | ||||||||||||||||||
U.S. states and political subdivisions |
13 | (618 | ) | 50,025 | 4 | (1,694 | ) | 33,644 | 17 | (2,312 | ) | 83,669 | ||||||||||||||||||||||||
Corporate debt securities |
184 | (27,335 | ) | 1,596,811 | 32 | (7,950 | ) | 146,597 | 216 | (35,285 | ) | 1,743,408 | ||||||||||||||||||||||||
Residential mortgage-backed securities |
2 | (339 | ) | 13,193 | 2 | (2 | ) | 496 | 4 | (341 | ) | 13,689 | ||||||||||||||||||||||||
Collateralized debt securities |
26 | (885 | ) | 191,342 | 3 | (19 | ) | 4,447 | 29 | (904 | ) | 195,789 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
235 | $ | (29,407 | ) | $ | 1,869,749 | 42 | $ | (9,690 | ) | $ | 188,028 | 277 | $ | (39,097 | ) | $ | 2,057,777 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||||||||||||||
Number of Issues |
Gross Unrealized Losses |
Fair Value | Number of Issues |
Gross Unrealized Losses |
Fair Value | Number of Issues |
Gross Unrealized Losses |
Fair Value | ||||||||||||||||||||||||||||
Fixed maturity, bonds available-for-sale |
||||||||||||||||||||||||||||||||||||
U.S. treasury and government |
1 | $ | (1 | ) | $ | 2,868 | | $ | | $ | | 1 | $ | (1 | ) | $ | 2,868 | |||||||||||||||||||
U.S. states and political subdivisions |
2 | (145 | ) | 10,205 | | | | 2 | (145 | ) | 10,205 | |||||||||||||||||||||||||
Corporate debt securities |
43 | (8,507 | ) | 270,249 | 8 | (8,700 | ) | 13,270 | 51 | (17,207 | ) | 283,519 | ||||||||||||||||||||||||
Residential mortgage-backed securities |
1 | (21 | ) | 1,391 | 3 | (8 | ) | 593 | 4 | (29 | ) | 1,984 | ||||||||||||||||||||||||
Collateralized debt securities |
3 | (93 | ) | 12,752 | 1 | (1 | ) | 158 | 4 | (94 | ) | 12,910 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
50 | $ | (8,767 | ) | $ | 297,465 | 12 | $ | (8,709 | ) | $ | 14,021 | 62 | $ | (17,476 | ) | $ | 311,486 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A number of assumptions and estimates are inherent in evaluating whether an allowance for credit loss is necessary, which include the financial condition, near term and long-term prospects of the issue or issuer, including relevant industry conditions and trends and implications of rating agency actions and offering prices. Based on this evaluation, unrealized losses on bonds available-for-sale where an allowance for credit loss was not recorded were concentrated in the Companys fixed maturity securities within the finance and investment sector.
Equity securities by market sector distribution are shown below, based on fair value:
December 31, | ||||||||
2021 | 2020 | |||||||
Consumer goods |
9.6 | % | 19.3 | % | ||||
Energy and utilities |
6.4 | 5.2 | ||||||
Finance |
35.6 | 21.6 | ||||||
Healthcare |
9.0 | 15.0 | ||||||
Industrials |
3.5 | 7.4 | ||||||
Information technology |
15.1 | 27.1 | ||||||
Other |
20.8 | 4.4 | ||||||
|
|
|
|
|||||
Total |
100.0 | % | 100.0 | % | ||||
|
|
|
|
19
Note 4 Investment in Securities (Continued)
Allowance for Credit Losses
Held-to-Maturity SecuritiesManagement measures expected credit losses on bonds held-to-maturity on a qualitative adjustment basis by major security type: corporate bonds, structured products, municipals, specialty products and treasuries. Accrued interest receivable on held-to maturity debt securities are excluded from the estimate of credit losses. The estimate of expected credit losses considers historical credit loss information that is adjusted for current market conditions and reasonable and supportable economic forecasts based upon a third-party valuation model.
Available-for-Sale SecuritiesFor available-for-sale bonds in an unrealized loss position, the Company first assesses whether it intends to sell the security or will be required to sell the security before recovery of its amortized cost basis. If either of these criteria are met, the securitys amortized cost basis is written down to fair value through income. For bonds available-for-sale that do not meet either indicated criteria, the Company evaluates whether the decline in fair value has resulted from credit events or market factors. In making this assessment, management first calculates the extent to which fair value is less than amortized cost, and then may consider any changes to the rating of the security by a rating agency, and any specific conditions related to the security. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security is compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded through income, limited to the amount fair value is less than amortized cost. Any remaining unrealized loss is recognized in other comprehensive income.
When the discounted cash flow method is used to determine the allowance for credit losses, managements estimates incorporate expected prepayments, if any. Model inputs are considered reasonable and supportable for three years. A mean reversion is applied in years four and five. Credit loss allowance is not measured on accrued interest receivable because the balance is written off to net investment income in a timely manner, within 90 days. Changes in the allowance for credit losses are recognized through the consolidated statement of operations as (increase) decrease in investment credit loss.
No accrued interest receivables were written off as of December 31, 2021.
The rollforward of the allowance for credit losses for bonds held-to-maturity is shown below (in thousands):
Corporate Debt Securities |
Collateralized Debt Securities |
Residential Mortgage- Backed Securities |
Total | |||||||||||||
Balance at January 1, 2021 |
$ | (7,475 | ) | $ | (4,515 | ) | $ | (452 | ) | $ | (12,442 | ) | ||||
Purchases |
(1,412 | ) | (168 | ) | | (1,580 | ) | |||||||||
Disposition |
441 | 551 | | 992 | ||||||||||||
Provision |
(3,021 | ) | 2,986 | (64 | ) | (99 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2021 |
$ | (11,467 | ) | $ | (1,146 | ) | $ | (516 | ) | $ | (13,129 | ) | ||||
|
|
|
|
|
|
|
|
Foreign Governments |
Corporate Debt Securities |
Collateralized Debt Securities |
Residential Mortgage-Backed Securities |
Total | ||||||||||||||||
Balance at January 1, 2020 |
$ | 4 | $ | (18,563 | ) | $ | (2,968 | ) | $ | (137 | ) | $ | (21,664 | ) | ||||||
Purchases |
| (783 | ) | (329 | ) | 134 | (978 | ) | ||||||||||||
Disposition |
| 9,501 | 800 | | 10,301 | |||||||||||||||
Provision |
(4 | ) | 2,370 | (2,018 | ) | (449 | ) | (101 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2020 |
$ | | $ | (7,475 | ) | $ | (4,515 | ) | $ | (452 | ) | $ | (12,442 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
20
Note 4 Investment in Securities (Continued)
The rollforward of the allowance for credit losses for available-for-sale debt securities is shown below (in thousands):
U.S. Treasury and Government |
U.S. State and Political Subdivisions |
Corporate Debt Securities |
Collateralized Debt Securities |
Residential Mortgage- Backed Securities |
Total | |||||||||||||||||||
Beginning balance at January 1, 2021 |
$ | | $ | | $ | (7,275 | ) | $ | (19 | ) | $ | (188 | ) | $ | (7,482 | ) | ||||||||
Increase in allowance related to purchases |
| | (3,158 | ) | (538 | ) | | (3,696 | ) | |||||||||||||||
Reduction in allowance related to disposition |
| | 4,117 | 182 | | 4,299 | ||||||||||||||||||
Allowance on securities that had an allowance recorded in a previous period |
3 | 12 | 3,680 | (1,507 | ) | (29 | ) | 2,159 | ||||||||||||||||
Allowance on securities where credit losses were not previously recorded |
(3 | ) | (26 | ) | (4,505 | ) | (1,005 | ) | (51 | ) | (5,590 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2021 |
$ | | $ | (14 | ) | $ | (7,141 | ) | $ | (2,887 | ) | $ | (268 | ) | $ | (10,310 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Debt Securities |
Collateralized Debt Securities |
Residential Mortgage- Backed Securities |
Total | |||||||||||||
Beginning balance at January 1, 2020 |
$ | | $ | | $ | | $ | | ||||||||
Increase in allowance related to purchases |
(217 | ) | | | (217 | ) | ||||||||||
Reduction in allowance related to disposition |
63 | 6 | 3 | 72 | ||||||||||||
Allowance on securities that had an allowance recorded in a previous period |
(1,074 | ) | (25 | ) | (191 | ) | (1,290 | ) | ||||||||
Allowance on securities where credit losses were not previously recorded |
(6,047 | ) | | | (6,047 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2020 |
$ | (7,275 | ) | $ | (19 | ) | $ | (188 | ) | $ | (7,482 | ) | ||||
|
|
|
|
|
|
|
|
Credit Quality Indicators
The Company monitors the credit quality of bonds held-to-maturity through the use of credit ratings, which are updated on a monthly basis. Information is also gathered regarding the asset performance of held-to-maturity bonds. The two traditional metrics for assessing interest rate risks are interest-coverage ratios and capitalization ratios, which can also be used in the assessment of credit risk. These risks are mitigated through the diversification of bond investments. Categories of diversification include credit ratings, geographic locations, maturities, and market sector.
The credit quality indicators for the amortized cost of bonds held-to-maturity are shown below (in thousands):
December 31, 2021 | ||||||||||||||||||||||||
Amortized cost of bonds held-to-maturity by credit rating | ||||||||||||||||||||||||
Fixed maturity, bonds held-to-maturity | AAA | AA | A | BBB | BB and below | Total | ||||||||||||||||||
U.S. treasury and government |
$ | | $ | 12,284 | $ | | $ | | $ | | $ | 12,284 | ||||||||||||
U.S. state and political subdivisions |
14,364 | 49,327 | 9,188 | 25,770 | 5,390 | 104,039 | ||||||||||||||||||
Foreign governments |
| 13,355 | 1,014 | | | 14,369 | ||||||||||||||||||
Corporate debt securities |
31,176 | 400,666 | 3,212,688 | 3,061,595 | 104,393 | 6,810,518 | ||||||||||||||||||
Collateralized debt securities |
| | 66,715 | 40,858 | 4,836 | 112,409 | ||||||||||||||||||
Residential mortgage-backed securities |
| 47,304 | | | 1,187 | 48,491 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 45,540 | $ | 522,936 | $ | 3,289,605 | $ | 3,128,223 | $ | 115,806 | $ | 7,102,110 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
21
Note 4 Investment in Securities (Continued)
December 31, 2020 | ||||||||||||||||||||||||
Amortized cost of bonds held-to-maturity by credit rating | ||||||||||||||||||||||||
Fixed maturity, bonds held-to-maturity | AAA | AA | A | BBB | BB and below | Total | ||||||||||||||||||
U.S. treasury and government |
$ | | $ | 7,733 | $ | | $ | | $ | | $ | 7,733 | ||||||||||||
U.S. state and political subdivisions |
25,831 | 43,964 | 34,893 | | 4,757 | 109,445 | ||||||||||||||||||
Foreign governments |
| 2,820 | 1,031 | | | 3,851 | ||||||||||||||||||
Corporate debt securities |
1,956 | 262,830 | 2,976,571 | 3,647,496 | 103,242 | 6,992,095 | ||||||||||||||||||
Collateralized debt securities |
| | 107,795 | 31,914 | | 139,709 | ||||||||||||||||||
Residential mortgage-backed securities |
| 112,995 | | | 1,584 | 114,579 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 27,787 | $ | 430,342 | $ | 3,120,290 | $ | 3,679,410 | $ | 109,583 | $ | 7,367,412 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Note 5 Mortgage Loans
Generally, commercial mortgage loans are secured by first liens on income-producing real estate. American National attempts to maintain a diversified portfolio by considering both the location of the underlying collateral as well as the type of mortgage loan. The geographic categories come from the U.S. Census Bureaus Census Regions and Divisions of the United States. The distribution based on carrying amount of mortgage loans by location is as follows (in thousands, except percentages):
December 31, | ||||||||||||||||
2021 | 2020 | |||||||||||||||
Amount | Percentage | Amount | Percentage | |||||||||||||
East North Central |
$ | 747,661 | 14.4 | % | $ | 783,614 | 14.9 | % | ||||||||
East South Central |
117,574 | 2.3 | 146,052 | 2.8 | ||||||||||||
Mountain |
1,250,562 | 24.0 | 1,284,555 | 24.5 | ||||||||||||
Pacific |
878,820 | 16.9 | 806,426 | 15.4 | ||||||||||||
South Atlantic |
627,295 | 12.0 | 619,405 | 11.8 | ||||||||||||
West South Central |
1,261,659 | 24.3 | 1,313,848 | 25.1 | ||||||||||||
Other |
315,763 | 6.1 | 288,631 | 5.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 5,199,334 | 100.0 | % | $ | 5,242,531 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
As of December 31, 2021 and 2020, loans in foreclosure and loans foreclosed are as follows (in thousands, except number of loans):
December 31, | ||||||||||||||||
2021 | 2020 | |||||||||||||||
Foreclosure and foreclosed | Number of Loans |
Recorded Investment |
Number of Loans |
Recorded Investment |
||||||||||||
In foreclosure |
| $ | | 1 | $ | 5,168 | ||||||||||
Filed for bankruptcy* |
| | 1 | 9,230 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total in foreclosure |
| $ | | 2 | $ | 14,398 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Foreclosed |
1 | $ | 5,168 | 2 | $ | 8,603 | ||||||||||
|
|
|
|
|
|
|
|
* | Borrower filed for bankruptcy after foreclosure proceedings had begun. |
22
Note 5 Mortgage Loans (Continued)
The age analysis of past due loans is shown below (in thousands, except percentages):
30-59 Days Past Due |
60-89 Days Past Due |
More Than Past Due |
Total |
Current | Total | |||||||||||||||||||||||
December 31, 2021 |
Amount | Percentage | ||||||||||||||||||||||||||
Apartment |
$ | | $ | | $ | | $ | | $ | 522,595 | $ | 522,595 | 9.9 | % | ||||||||||||||
Hotel |
| | | | 962,345 | 962,345 | 18.2 | |||||||||||||||||||||
Industrial |
| | | | 912,645 | 912,645 | 17.2 | |||||||||||||||||||||
Office |
| | | | 1,347,384 | 1,347,384 | 25.4 | |||||||||||||||||||||
Parking |
| | | | 392,310 | 392,310 | 7.4 | |||||||||||||||||||||
Retail |
4,872 | | | 4,872 | 838,163 | 843,035 | 15.9 | |||||||||||||||||||||
Storage |
| | | | 163,685 | 163,685 | 3.1 | |||||||||||||||||||||
Other |
| | | | 152,414 | 152,414 | 2.9 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 4,872 | $ | | $ | | $ | 4,872 | $ | 5,291,541 | $ | 5,296,413 | 100.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Allowance for credit losses |
(97,079 | ) | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Total, net of allowance |
$ | 5,199,334 | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
December 31, 2020 |
||||||||||||||||||||||||||||
Apartment |
$ | | $ | | $ | | $ | | $ | 557,159 | $ | 557,159 | 10.5 | % | ||||||||||||||
Hotel |
30,315 | 30,158 | | 60,473 | 853,522 | 913,995 | 17.0 | |||||||||||||||||||||
Industrial |
14,930 | | 5,168 | 20,098 | 836,105 | 856,203 | 15.9 | |||||||||||||||||||||
Office |
24,804 | | 9,230 | 34,034 | 1,522,197 | 1,556,231 | 29.0 | |||||||||||||||||||||
Parking |
48,825 | 29,355 | | 78,180 | 286,107 | 364,287 | 6.8 | |||||||||||||||||||||
Retail |
4,991 | | 25,779 | 30,770 | 760,907 | 791,677 | 14.7 | |||||||||||||||||||||
Storage |
| | | | 165,561 | 165,561 | 3.1 | |||||||||||||||||||||
Other |
| | | | 163,121 | 163,121 | 3.0 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 123,865 | $59,513 | $ | 40,177 | $ | 223,555 | $ | 5,144,679 | $ | 5,368,234 | 100.0 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Allowance for credit losses |
(125,703 | ) | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Total, net of allowance |
$ | 5,242,531 | ||||||||||||||||||||||||||
|
|
As a result of the economic impact associated with COVID-19, American National modified 93 loans with a total balance of $1.6 billion during 2020. These modifications were in the form of forbearance of principal and interest payments for up to six months, extensions of maturity dates, and/or provision for interest only payments. The modifications were primarily related to our loans to hotels, retail and parking operations. Due to ongoing economic stress brought on by the pandemic, additional modifications for 33 of these loans with a total balance of $725.7 million were made during 2021. These additional modifications extended the forbearance of principal and interest payments and interest only provisions with a requirement for the payment of at least 20% of the total interest due during the extended modification period. The modified loans had an aggregate deferred interest of $5.6 million as of December 31, 2021.
There were no unamortized purchase discounts as of December 31, 2021 and 2020. Total mortgage loans were net of unamortized origination fees of $27.5 million and $26.1 million at December 31, 2021 and 2020, respectively. No unearned income is included in these amounts.
23
Note 5 Mortgage Loans (Continued)
Troubled Debt Restructurings
American National has granted concessions to certain mortgage loan borrowers. Concessions are generally one of, or a combination of, a delay in payment of principal or interest, a reduction of the contractual interest rate or an extension of the maturity date. Loans that have these concessions could be classified as troubled debt restructurings. The carrying value could change based on the expected recovery of the loan, which is evaluated quarterly. Loan modifications executed due to COVID-19 resulting in a total delay of more than six months were evaluated for troubled debt restructuring status under current GAAP guidance.
American National considers the amount, timing and extent of concessions in determining credit loss allowances for loan losses recorded in connection with a troubled debt restructuring.
Loans determined to be troubled debt restructuring during the periods presented are as follows (in thousands, except number of loans):
Years ended December 31, | ||||||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||||||
Number of Loans | Recorded Investment Pre-Modification |
Recorded Investment Post-Modification |
Number of Loans | Recorded Investment Pre-Modification |
Recorded Investment Post-Modification |
|||||||||||||||||||
Office |
2 | $ | 37,985 | $ | 37,985 | 7 | $ | 76,220 | $ | 76,220 | ||||||||||||||
Retail |
3 | 32,325 | 32,325 | 6 | 79,943 | 79,943 | ||||||||||||||||||
Industrial |
| | | 2 | 11,565 | 11,565 | ||||||||||||||||||
Hotel |
| | | 34 | 811,131 | 811,131 | ||||||||||||||||||
Parking |
1 | 9,257 | 9,257 | 16 | 248,465 | 248,465 | ||||||||||||||||||
Storage |
1 | 8,890 | 8,890 | | | | ||||||||||||||||||
Apartment |
| | | 2 | 40,097 | 40,097 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
7 | $ | 88,457 | $ | 88,457 | 67 | $ | 1,267,421 | $ | 1,267,421 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2021, a total of 72 loans with a recorded investment of $1.3 billion were designated as a troubled debt restructuring. There are no commitments to lend additional funds to debtors whose loans have been modified in a troubled debt restructuring during the periods presented. The decrease in loans determined to be a troubled debt restructuring in 2021 is primarily attributable to improved economic conditions after lifting of COVID-19 related restrictions.
24
Note 5 Mortgage Loans (Continued)
Allowance for Credit Losses
Mortgage loans on real estate are stated at unpaid principal balance, adjusted for any unamortized discount, deferred expenses and allowances. The allowance for credit losses is based upon the current expected credit loss model. The model considers past loss experience, current economic conditions, and reasonable and supportable forecasts of future conditions. Reversion for the allowance calculation is implicit in the models used to determine the allowance. The methodology uses a discounted cash flow approach based on expected cash flows.
The rollforward of the allowance for credit losses for mortgage loans is shown below (in thousands):
Commercial Mortgage Loans |
||||
Balance at January 1, 2021 |
$ | (125,703 | ) | |
Provision |
28,624 | |||
|
|
|||
Balance at December 31, 2021 |
$ | (97,079 | ) | |
|
|
|||
Commercial Mortgage Loans |
||||
Balance at January 1, 2020 |
$ | (19,160 | ) | |
Cumulative adjustment at January 1, 2020 |
(11,216 | ) | ||
Provision |
(95,327 | ) | ||
|
|
|||
Balance at December 31, 2020 |
$ | (125,703 | ) | |
|
|
The change in allowance in 2021 was primarily driven by the favorable response of the hospitality and retail industries to re- opening of the economy and resulting increases in travel and brick-and-mortar shopping.
25
Note 5 Mortgage Loans (Continued)
The asset and allowance balances for credit losses for mortgage loans by property-type are shown below (in thousands):
December 31, | ||||||||||||||||
2021 | 2020 | |||||||||||||||
Asset Balance | Allowance | Asset Balance | Allowance | |||||||||||||
Apartment |
$ | 522,595 | $ | (1,366 | ) | $ | 557,159 | $ | (8,845 | ) | ||||||
Hotel |
962,345 | (39,272 | ) | 913,995 | (45,596 | ) | ||||||||||
Industrial |
912,645 | (4,051 | ) | 856,203 | (2,516 | ) | ||||||||||
Office |
1,347,384 | (26,988 | ) | 1,556,231 | (33,373 | ) | ||||||||||
Parking |
392,310 | (16,037 | ) | 364,287 | (18,178 | ) | ||||||||||
Retail |
843,035 | (6,685 | ) | 791,677 | (10,856 | ) | ||||||||||
Storage |
163,685 | (459 | ) | 165,561 | (2,509 | ) | ||||||||||
Other |
152,414 | (2,221 | ) | 163,121 | (3,830 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 5,296,413 | $ | (97,079 | ) | $ | 5,368,234 | $ | (125,703 | ) | ||||||
|
|
|
|
|
|
|
|
Credit Quality Indicators
Mortgage loans are segregated by property-type and quantitative and qualitative allowance factors are applied. Qualitative factors are developed quarterly based on the pooling of assets with similar risk characteristics and historical loss experience adjusted for the expected trend in the current market environment. Credit losses are pooled by property-type as it represents the most similar and reliable risk characteristics in our portfolio. The amortized cost of mortgage loans by year of origination by property-type are shown below (in thousands):
Amortized Cost Basis by Origination Year | ||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | Prior | Total | ||||||||||||||||||||||
Apartment |
$ | 50,747 | $ | 79,673 | $ | 210,011 | $ | 22,166 | $ | 122,472 | $ | 37,526 | $ | 522,595 | ||||||||||||||
Hotel |
32,312 | 35,041 | 94,618 | 203,151 | 218,129 | 379,094 | 962,345 | |||||||||||||||||||||
Industrial |
180,229 | 265,167 | 135,810 | 99,716 | 38,170 | 193,553 | 912,645 | |||||||||||||||||||||
Office |
4,812 | 24,919 | 62,260 | 162,412 | 314,931 | 778,050 | 1,347,384 | |||||||||||||||||||||
Parking |
31,618 | 28,651 | 13,783 | 26,676 | 8,446 | 283,136 | 392,310 | |||||||||||||||||||||
Retail |
115,290 | 69,329 | 38,761 | 74,464 | 74,198 | 470,993 | 843,035 | |||||||||||||||||||||
Storage |
23,184 | 28,936 | 48,401 | 37,156 | 17,095 | 8,913 | 163,685 | |||||||||||||||||||||
Other |
54,114 | | 21,662 | 29,884 | 1,650 | 45,104 | 152,414 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 492,306 | $ | 531,716 | $ | 625,306 | $ | 655,625 | $ | 795,091 | $ | 2,196,369 | $ | 5,296,413 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Allowance for credit losses |
(97,079 | ) | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Total, net of allowance |
$ | 5,199,334 | ||||||||||||||||||||||||||
|
|
Generally, mortgage loans are secured by first liens on income-producing real estate with a loan-to-value ratio of up to 75%. It is the Companys policy to not accrue interest on loans that are 90 days delinquent and where amounts are determined to be uncollectible. At December 31, 2021, no commercial loans were past due over 90 days and in non-accrual status.
Off-Balance Sheet Credit Exposures
The Company has off-balance sheet credit exposures related to non-cancellable unfunded commitment amounts on commercial mortgage loans. We estimate the allowance for these exposures by applying the allowance rate we computed for each property type to the related outstanding commitment amounts. As of December 31, 2021, we have included a $7.7 million liability in other liabilities on the consolidated statements of financial position based on unfunded loan commitments of $1.0 billion.
26
Note 6 Real Estate and Other Investments
The carrying amount of real estate and real estate partnerships, net of accumulated depreciation, by property-type and geographic distribution are as follows (in thousands, except percentages):
December 31, 2021 | December 31, 2020 | |||||||||||||||
Amount | Percentage | Amount | Percentage | |||||||||||||
Hotel |
$ | 56,198 | 6.1 | % | $ | 67,857 | 7.1 | % | ||||||||
Industrial |
119,698 | 12.9 | 132,757 | 13.8 | ||||||||||||
Land |
39,760 | 4.3 | 51,220 | 5.3 | ||||||||||||
Office |
277,034 | 29.8 | 299,500 | 31.2 | ||||||||||||
Retail |
269,941 | 29.1 | 268,588 | 28.0 | ||||||||||||
Apartments |
153,871 | 16.6 | 120,847 | 12.6 | ||||||||||||
Other |
11,910 | 1.2 | 19,803 | 2.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 928,412 | 100.0 | % | $ | 960,572 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2021 | December 31, 2020 | |||||||||||||||
Amount | Percentage | Amount | Percentage | |||||||||||||
East North Central |
$ | 122,148 | 13.2 | % | $ | 81,310 | 8.5 | % | ||||||||
East South Central |
59,122 | 6.4 | 65,302 | 6.8 | ||||||||||||
Mountain |
127,542 | 13.7 | 133,233 | 13.9 | ||||||||||||
Pacific |
112,714 | 12.1 | 127,421 | 13.3 | ||||||||||||
South Atlantic |
67,573 | 7.3 | 97,801 | 10.1 | ||||||||||||
West South Central |
428,272 | 46.1 | 434,722 | 45.3 | ||||||||||||
Other |
11,041 | 1.2 | 20,783 | 2.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 928,412 | 100.0 | % | $ | 960,572 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
As of December 31, 2021, no real estate partnerships met the criteria as held-for-sale.
American National regularly invests in real estate partnerships and frequently participates in the design with the sponsor, but in most cases, its involvement is limited to financing. Through analysis performed by American National, some of these partnerships have been determined to be variable interest entities (VIEs). In certain instances, in addition to an economic interest in the entity, American National holds the power to direct the most significant activities of the entity and is deemed the primary beneficiary. The assets of the consolidated VIEs are restricted and must first be used to settle their liabilities. Creditors or beneficial interest holders of these VIEs have no recourse to the general credit of American National, as American Nationals obligation is limited to the amount of its committed investment. American National has not provided financial or other support to the VIEs in the form of liquidity arrangements, guarantees, or other commitments to third-parties that may affect the fair value or risk of its variable interest in the VIEs in 2021 or 2020.
The assets and liabilities relating to the VIEs included in the consolidated financial statements are as follows (in thousands):
December 31, | ||||||||
2021 | 2020 | |||||||
Real estate and real estate partnerships |
$ | 126,708 | $ | 131,405 | ||||
Investment funds |
100,374 | | ||||||
Short-term investments |
500 | 500 | ||||||
Cash and cash equivalents |
10,341 | 8,070 | ||||||
Premiums due and other receivables |
3,201 | 3,484 | ||||||
Other assets |
12,992 | 13,796 | ||||||
|
|
|
|
|||||
Total assets of consolidated VIEs |
$ | 254,116 | $ | 157,255 | ||||
|
|
|
|
|||||
Notes payable |
$ | 149,248 | $ | 153,703 | ||||
Other liabilities |
8,250 | 8,490 | ||||||
|
|
|
|
|||||
Total liabilities of consolidated VIEs |
$ | 157,498 | $ | 162,193 | ||||
|
|
|
|
The notes payable in the consolidated statements of financial position pertain to the borrowings of the consolidated VIEs. The liability of American National relating to notes payable of the consolidated VIEs is limited to the amount of its direct or indirect investment in the respective ventures, which totaled $3.0 million at December 31, 2021 and 2020.
27
Note 6 Real Estate and Other Investments (Continued)
The total long-term notes payable of the consolidated VIEs consists of the following (in thousands):
December 31, | ||||||||||||
Interest rate |
Maturity | 2021 | 2020 | |||||||||
LIBOR |
2023 | $ | 10,819 | $ | 10,819 | |||||||
4% fixed |
2022 | 75,293 | 78,565 | |||||||||
4.18% fixed |
2024 | 63,136 | 64,319 | |||||||||
|
|
|
|
|||||||||
Total |
$ | 149,248 | $ | 153,703 | ||||||||
|
|
|
|
For other real estate partnership VIEs, American National is not the primary beneficiary as major decisions impacting the economic activities of the VIE require consent from both partners. The carrying amount and maximum exposure to loss relating to these unconsolidated VIEs follows (in thousands):
December 31, | ||||||||||||||||
2021 | 2020 | |||||||||||||||
Carrying Amount |
Maximum Exposure to Loss |
Carrying Amount |
Maximum Exposure to Loss |
|||||||||||||
Real estate and real estate partnerships |
$ | 332,351 | $ | 332,351 | $ | 368,588 | $ | 368,588 | ||||||||
Mortgage loans on real estate |
690,779 | 690,779 | 722,917 | 722,917 | ||||||||||||
Accrued investment income |
2,878 | 2,878 | 4,980 | 4,980 |
American Nationals net investment income of real estate partnerships is the Companys share of operating earnings and realized gains from investments in real estate joint ventures and other limited partnership interests (joint ventures) using the equity method of accounting. In 2021 and 2020 certain joint ventures took advantage of market opportunities to generate realized gains on the sale of real estate held or developed by the ventures.
The Companys income from and investment in each joint venture did not exceed 20% and therefore no separate financial disclosure is required. The Companys income from, assets held, and investment in each joint venture did not exceed 10% of operating income before tax. Additionally, American Nationals investment in joint ventures is less than 3% of the Companys total assets, and investments in individual joint ventures is not considered to be material to the Company in relation to its financial position or ongoing results of operations. Therefore, summarized financial information of equity method investees has not been included.
The Companys total investment in investment funds, real estate partnerships, and other partnerships, of which substantially all are limited liability companies (LLCs) or limited partnerships, consists of the following (in thousands):
December 31, | ||||||||
2021 | 2020 | |||||||
Investment funds |
$ | 947,856 | $ | 458,776 | ||||
Real estate partnerships |
439,341 | 443,279 | ||||||
Other |
13,907 | 18,359 | ||||||
|
|
|
|
|||||
Total investments in partnerships |
$ | 1,401,104 | $ | 920,414 | ||||
|
|
|
|
|||||
Years ended December 31, | ||||||||
2021 | 2020 | |||||||
Income from operations |
$ | 103,826 | $ | 14,958 | ||||
Net gain on sales |
84,851 | 27,509 | ||||||
|
|
|
|
|||||
Net investment income from partnerships |
$ | 188,677 | $ | 42,467 | ||||
|
|
|
|
28
Note 7 Derivative Instruments
American National purchases over-the-counter equity-indexed options as economic hedges against fluctuations in the equity markets to which equity-indexed products are exposed. These options are not designated as hedging instruments for accounting purposes under GAAP. Equity-indexed contracts include a fixed host universal-life insurance or annuity contract and an equity- indexed embedded derivative. The detail of derivative instruments is shown below (in thousands, except number of instruments):
December 31, | ||||||||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||||||||
Derivatives Not Designated |
Location in the Consolidated Statements of Financial Position |
Number of Instruments |
Notional Amounts |
Estimated Fair Value |
Number of Instruments |
Notional Amounts |
Estimated Fair Value |
|||||||||||||||||||
Equity-indexed options |
Other invested assets | 473 | $ | 3,523,000 | $ | 259,383 | 455 | $ | 2,867,600 | $ | 242,201 | |||||||||||||||
Equity-indexed embedded |
Policyholders account balances | 125,523 | 3,419,992 | 832,579 | 112,103 | 2,748,540 | 705,013 |
Gains (Losses) Recognized in Income on Derivatives | ||||||||||
Derivatives Not Designated as Hedging Instruments |
Location in the Consolidated Statements of Operations |
Years ended December 31, | ||||||||
2021 | 2020 | |||||||||
Equity-indexed options |
Net investment income | $ | 127,681 | $ | 51,931 | |||||
Equity-indexed embedded derivative |
Interest credited to policyholders account balances | (107,162 | ) | (22,977 | ) |
The Companys use of derivative instruments exposes it to credit risk in the event of non-performance by the counterparties. The Company has a policy of only dealing with counterparties it believes are creditworthy and obtaining sufficient collateral where appropriate, as a means of mitigating the financial loss from defaults. The Company holds collateral in cash and notes secured by U.S. government backed assets. The non-performance risk is the net counterparty exposure based on the fair value of the open contracts, less the fair value of collateral held. The Company maintains master netting agreements with its current active trading partners. As such, a right of offset has been applied to collateral that supports credit risk and has been recorded in the consolidated statements of financial position as an offset to Other invested assets with an associated payable to Other liabilities for excess collateral.
Information regarding the Companys exposure to credit loss on the options it holds is presented below (in thousands):
December 31, 2021 | ||||||||||||||||||||||||||||||||
Counterparty |
Moody/S&P Rating |
Options Fair Value |
Collateral Held in Cash |
Collateral Held in Invested Assets |
Total Collateral Held |
Collateral Amounts used to Offset Exposure |
Excess Collateral |
Exposure Net of Collateral |
||||||||||||||||||||||||
Bank of America |
A2/A- | $ | 6,289 | $ | 5,950 | $ | | $ | 5,950 | $ | 5,950 | $ | | $ | 339 | |||||||||||||||||
Barclays |
Baa2/BBB | 45,410 | 28,173 | 18,100 | 46,273 | 45,410 | 863 | | ||||||||||||||||||||||||
Credit Suisse |
Baa1/BBB+ | 34,411 | 35,300 | | 35,300 | 34,411 | 889 | | ||||||||||||||||||||||||
ING |
Baa1/A- | 13,280 | 3,030 | 10,300 | 13,330 | 13,280 | 50 | | ||||||||||||||||||||||||
Morgan Stanley |
A1/BBB+ | 61,817 | 57,716 | 5,700 | 63,416 | 61,817 | 1,599 | | ||||||||||||||||||||||||
NATIXIS* |
A1/A | 26,490 | 26,660 | | 26,660 | 26,490 | 170 | | ||||||||||||||||||||||||
Truist |
A3/A- | 39,589 | 30,010 | 11,000 | 41,010 | 39,530 | 1,480 | 59 | ||||||||||||||||||||||||
Wells Fargo |
A1/BBB+ | 32,097 | 22,320 | 9,900 | 32,220 | 32,065 | 155 | 32 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 259,383 | $ | 209,159 | $ | 55,000 | $ | 264,159 | $ | 258,953 | $ | 5,206 | $ | 430 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||||||||||
Counterparty |
Moody/S&P Rating |
Options Fair Value |
Collateral Held in Cash |
Collateral Held in Invested Assets |
Total Collateral Held |
Collateral Amounts used to Offset Exposure |
Excess Collateral |
Exposure Net of Collateral |
||||||||||||||||||||||||
Barclays |
Baa2/BBB | $ | 51,489 | $ | 31,513 | $ | 18,100 | $ | 49,613 | $ | 49,613 | $ | | $ | 1,876 | |||||||||||||||||
Credit Suisse |
Baa1/BBB+ | 9,447 | 8,680 | | 8,680 | 8,680 | | 767 | ||||||||||||||||||||||||
Goldman-Sachs |
A3/BBB+ | 1,227 | 1,170 | | 1,170 | 1,170 | | 57 | ||||||||||||||||||||||||
ING |
Baa1/A- | 20,606 | 10,450 | 10,300 | 20,750 | 20,606 | 144 | | ||||||||||||||||||||||||
Morgan Stanley |
A2/BBB+ | 37,406 | 30,616 | 5,700 | 36,316 | 36,316 | | 1,090 | ||||||||||||||||||||||||
NATIXIS* |
A1/A+ | 30,567 | 30,720 | | 30,720 | 30,567 | 153 | | ||||||||||||||||||||||||
Truist |
A3/A- | 52,127 | 43,960 | 11,000 | 54,960 | 52,127 | 2,833 | | ||||||||||||||||||||||||
Wells Fargo |
A2/BBB+ | 39,332 | 29,370 | 9,900 | 39,270 | 39,270 | | 62 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 242,201 | $ | 186,479 | $ | 55,000 | $ | 241,479 | $ | 238,349 | $ | 3,130 | $ | 3,852 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Collateral is prohibited from being held in invested assets. |
29
Note 8 Net Investment Income and Net Realized Investment Gains (Losses)
Net investment income is shown below (in thousands):
Years ended December 31, | ||||||||
2021 | 2020 | |||||||
Bonds |
$ | 523,422 | $ | 560,811 | ||||
Equity securities |
28,102 | 31,325 | ||||||
Mortgage loans |
260,721 | 251,414 | ||||||
Real estate and real estate partnerships |
99,483 | 28,810 | ||||||
Investment funds |
99,007 | 19,454 | ||||||
Equity-indexed options |
127,681 | 51,931 | ||||||
Other invested assets |
33,238 | 32,407 | ||||||
|
|
|
|
|||||
Total |
$ | 1,171,654 | $ | 976,152 | ||||
|
|
|
|
Net investment income from equity method investments, comprised of real estate partnerships and investment funds, was $188.7 million and $42.5 million for the twelve months ended December 31, 2021 and 2020 respectively.
Net realized investment gains (losses) are shown below (in thousands):
Years ended December 31, | ||||||||
2021 | 2020 | |||||||
Bonds |
$ | 54,941 | $ | 23,318 | ||||
Mortgage loans |
(768 | ) | | |||||
Real estate and real estate partnerships |
10,240 | 12,401 | ||||||
Other invested assets |
215 | (59 | ) | |||||
|
|
|
|
|||||
Total |
$ | 64,628 | $ | 35,660 | ||||
|
|
|
|
Net realized investment gains (losses) by transaction type are shown below (in thousands):
Years ended December 31, | ||||||||
2021 | 2020 | |||||||
Sales |
$ | 16,045 | $ | 10,249 | ||||
Calls and maturities |
55,526 | 26,948 | ||||||
Paydowns |
385 | (108 | ) | |||||
Impairments |
(5,913 | ) | (1,276 | ) | ||||
Loss allowance |
| | ||||||
Other |
(1,415 | ) | (153 | ) | ||||
|
|
|
|
|||||
Total |
$ | 64,628 | $ | 35,660 | ||||
|
|
|
|
Other-than-temporary impairment losses are shown below (in thousands):
Years ended December 31, | ||||||||
2021 | 2020 | |||||||
Bonds* |
$ | | $ | |
* | Effective January 1, 2020, the Company adopted ASU No. 2016-13. Adoption of this guidance resulted in an allowance for credit losses primarily on our commercial mortgage loans and related off-balance sheet unfunded loan commitments, held-to-maturity bonds and reinsurance recoverables. |
30
Note 9 Fair Value of Financial Instruments
The carrying amount and fair value of financial instruments are shown below (in thousands):
December 31, | ||||||||||||||||
2021 | 2020 | |||||||||||||||
Carrying Amount |
Fair Value | Carrying Amount |
Fair Value | |||||||||||||
Financial assets |
||||||||||||||||
Fixed maturity, bonds held-to-maturity |
$ | 7,088,981 | $ | 7,458,789 | $ | 7,354,970 | $ | 7,983,181 | ||||||||
Fixed maturity, bonds available-for-sale |
8,380,248 | 8,380,248 | 7,597,180 | 7,597,180 | ||||||||||||
Equity securities |
135,433 | 135,433 | 2,070,766 | 2,070,766 | ||||||||||||
Equity-indexed options |
259,383 | 259,383 | 242,201 | 242,201 | ||||||||||||
Mortgage loans on real estate, net of allowance |
5,199,334 | 5,271,950 | 5,242,531 | 5,451,152 | ||||||||||||
Policy loans |
365,208 | 365,208 | 373,014 | 373,014 | ||||||||||||
Short-term investments |
1,840,732 | 1,840,732 | 1,028,379 | 1,028,379 | ||||||||||||
Separate account assets ($1,278,380 and $1,153,702 included in fair value hierarchy) |
1,320,703 | 1,320,703 | 1,185,467 | 1,185,467 | ||||||||||||
Separately managed accounts |
99,884 | 99,884 | 64,424 | 64,424 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial assets |
$ | 24,689,906 | $ | 25,132,330 | $ | 25,158,932 | $ | 25,995,764 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Investment contracts |
$ | 10,947,958 | $ | 10,947,958 | $ | 10,101,764 | $ | 10,101,764 | ||||||||
Embedded derivative liability for equity-indexed contracts |
832,579 | 832,579 | 705,013 | 705,013 | ||||||||||||
Notes payable |
149,248 | 149,248 | 153,703 | 153,703 | ||||||||||||
Federal Home Loan Bank advance |
| | 250,000 | 250,227 | ||||||||||||
Separate account liabilities ($1,278,380 and $1,153,702 included in fair value hierarchy) |
1,320,703 | 1,320,703 | 1,185,467 | 1,185,467 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial liabilities |
$ | 13,250,488 | $ | 13,250,488 | $ | 12,395,947 | $ | 12,396,174 | ||||||||
|
|
|
|
|
|
|
|
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability. A fair value hierarchy is used to determine fair value based on a hypothetical transaction at the measurement date from the perspective of a market participant. American National has evaluated the types of securities in its investment portfolio to determine an appropriate hierarchy level based upon trading activity and the observability of market inputs. The classification of assets or liabilities within the fair value hierarchy is based on the lowest level of significant input to its valuation. The input levels are defined as follows:
Level 1 | Unadjusted quoted prices in active markets for identical assets or liabilities. | |
Level 2 | Quoted prices in markets that are not active or inputs that are observable directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities other than quoted prices in Level 1; quoted prices in markets that are not active; or other inputs that are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities. | |
Level 3 | Unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Unobservable inputs reflect American Nationals own assumptions about the assumptions that market participants would use in pricing the asset or liability. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models and third-party evaluation, as well as instruments for which the determination of fair value requires significant management judgment or estimation. |
31
Note 9 Fair Value of Financial Instruments (Continued)
Valuation Techniques for Financial Instruments Recorded at Fair Value
Fixed Maturity Securities and Equity OptionsAmerican National utilizes a pricing service to estimate fair value measurements. The fair value for fixed maturity securities that are disclosed as Level 1 measurements are based on unadjusted quoted market prices for identical assets that are readily available in an active market. The estimates of fair value for most fixed maturity securities, including municipal bonds, provided by the pricing service are disclosed as Level 2 measurements as the estimates are based on observable market information rather than market quotes. The pricing service utilizes market quotations for fixed maturity securities that have quoted prices in active markets. Since fixed maturity securities generally do not trade on a daily basis, the pricing service prepares estimates of fair value measurements for these securities using its proprietary pricing applications, which include available relevant market information, benchmark curves, benchmarking of like securities, sector groupings and matrix pricing. Additionally, an option adjusted spread model is used to develop prepayment and interest rate scenarios.
The pricing service evaluates each asset class based on relevant market information, credit information, perceived market movements and sector news. The market inputs utilized in the pricing evaluation, listed in the approximate order of priority, include: benchmark yields, reported trades, pricing source quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data, and economic events. The extent of the use of each market input depends on the asset class and the market conditions. Depending on the security, the priority of the use of inputs may change or some market inputs may not be relevant. For some securities, additional inputs may be necessary.
American National has reviewed the inputs and methodology used and the techniques applied by the pricing service to produce quotes that represent the fair value of a specific security. The review confirms that the pricing service is utilizing information from observable transactions or a technique that represents a market participants assumptions. American National does not adjust quotes received from the pricing service. The pricing service utilized by American National has indicated that they will only produce an estimate of fair value if there is objectively verifiable information available.
American National holds a small amount of private placement debt and fixed maturity securities that have characteristics that make them unsuitable for matrix pricing. For these securities, a quote from an independent pricing source (typically a market maker) is obtained. Due to the disclaimers on the quotes that indicate the price is indicative only, American National includes these fair value estimates in Level 3.
For securities priced using a quote from an independent pricing source, such as the equity-indexed options and certain fixed maturity securities, American National uses a market-based fair value analysis to validate the reasonableness of prices received. Price variances above a certain threshold are analyzed further to determine if any pricing issue exists. This analysis is performed quarterly.
Equity SecuritiesFor publicly-traded equity securities, prices are received from a nationally recognized pricing service that are based on observable market transactions, and these securities are classified as Level 1 measurements. For certain preferred stock, current market quotes in active markets are unavailable. In these instances, an estimated fair value is received from the pricing service. The service utilizes similar methodologies to price preferred stocks as it does for fixed maturity securities. If applicable, these estimates would be disclosed as Level 2 measurements. American National tests the accuracy of the information provided by reference to other services annually.
Short-Term InvestmentsShort-term investments are primarily commercial paper rated A2 or P2 or better by Standard & Poors and Moodys, respectively. Commercial paper is carried at amortized cost which approximates fair value. These investments are classified as Level 2 measurements.
32
Note 9 Fair Value of Financial Instruments (Continued)
Separate Account Assets and LiabilitiesSeparate account assets and liabilities are funds that are held separate from the general assets and liabilities of American National. Separate account assets include funds representing the investments of variable insurance product contract holders, who bear the investment risk of such funds. Investment income and investment gains and losses from these separate funds accrue to the benefit of the contract holders. American National reports separately, as assets and liabilities, investments held in such separate accounts and liabilities of the separate accounts if (i) such separate accounts are legally recognized; (ii) assets supporting the contract liabilities are legally insulated from American Nationals general account liabilities; (iii) investments are directed by the contract holder; and (iv) all investment performance, net of contract fees and assessments, is passed through to the contract holder. In addition, American Nationals qualified pension plan assets are included in separate accounts. The assets of these accounts are carried at fair value. Deposits, net investment income and realized investment gains and losses for these accounts are excluded from revenues, and related liability increases are excluded from benefits and expenses in the consolidated statements of operations. Separate accounts are established in conformity with insurance laws and are not chargeable with liabilities that arise from any other business of American National.
The separate account assets included on the quantitative disclosures fair value hierarchy table are comprised of short-term investments, equity securities, and fixed maturity bonds available-for-sale. Equity securities are classified as Level 1 measurements. Short-term investments and fixed maturity securities are classified as Level 2 measurements. These classifications for separate account assets reflect the same fair value level methodologies as listed above as they are derived from the same vendors and follow the same process.
The separate account assets also include cash and cash equivalents, investment funds, accrued investment income, and receivables for securities. These are not financial instruments and are not included in the quantitative disclosures of fair value hierarchy table.
No gains or losses were recognized on assets transferred to separate accounts for the years ended December 31, 2021 and 2020.
Embedded DerivativeThe amounts reported within policyholder contract deposits include equity linked interest crediting rates based on the S&P 500 within indexed annuities and indexed life. The following unobservable inputs are used for measuring the fair value of the embedded derivatives associated with the policyholder contract liabilities:
| Lapse rate assumptions are determined by company experience. Lapse rates are generally assumed to be lower during a contracts surrender charge period and then higher once the surrender charge period has ended. Decreases to the assumed lapse rates generally increase the fair value of the liability as more policyholders persist to collect the crediting interest pertaining to the indexed product. Increases to the lapse rate assumption decrease the fair value. |
| Mortality rate assumptions vary by age and gender based on company and industry experience. Decreases to the assumed mortality rates increase the fair value of the liabilities as more policyholders earn crediting interest. Increases to the assumed mortality rates decrease the fair value as higher decrements reduce the potential for future interest credits. |
| Equity volatility assumptions begin with current market volatilities and grow to long-term values. Increases to the assumed volatility will increase the fair value of liabilities, as future projections will produce higher increases in the linked index. At December 31, 2021 and 2020, the one-year implied volatility used to estimate embedded derivative value was 19.6% and 17.6%, respectively. |
Fair values of indexed life and annuity liabilities are calculated using the discounted cash flow technique. Shown below are the significant unobservable inputs used to calculate the Level 3 fair value of the embedded derivatives within policyholder contract deposits (in millions, except range percentages):
Fair Value | Range | |||||||||||||||||
December 31, | December 31, | |||||||||||||||||
2021 | 2020 | Unobservable Input | 2021 | 2020 | ||||||||||||||
Security type |
||||||||||||||||||
Embedded derivative |
||||||||||||||||||
Indexed Annuities |
$ | 799.3 | $ | 670.8 | Lapse Rate | 1-50 | % | 1-50 | % | |||||||||
Mortality Multiplier |
100 | % | 100 | % | ||||||||||||||
Equity Volatility |
12-64 | % | 16-69 | % | ||||||||||||||
Indexed Life |
33.3 | 34.2 | Equity Volatility | 12-64 | % | 16-69 | % |
33
Note 9 Fair Value of Financial Instruments (Continued)
Quantitative Disclosures
The fair value hierarchy measurements of the financial instruments are shown below (in thousands):
Assets and Liabilities Carried at Fair Value by Hierarchy Level at December 31, 2021 |
||||||||||||||||
Total Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
Financial assets |
||||||||||||||||
Fixed maturity, bonds available-for-sale |
||||||||||||||||
U.S. treasury and government |
$ | 26,753 | $ | 26,753 | $ | | $ | | ||||||||
U.S. states and political subdivisions |
1,077,129 | | 1,077,129 | | ||||||||||||
Foreign governments |
5,841 | | 5,841 | | ||||||||||||
Corporate debt securities |
7,036,148 | | 6,789,991 | 246,157 | ||||||||||||
Residential mortgage-backed securities |
31,967 | | 31,967 | | ||||||||||||
Collateralized debt securities |
202,410 | | 202,410 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total bonds available-for-sale |
8,380,248 | 26,753 | 8,107,338 | 246,157 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Equity securities |
||||||||||||||||
Common stock |
94,895 | 93,315 | | 1,580 | ||||||||||||
Preferred stock |
40,538 | 7,570 | | 32,968 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity securities |
135,433 | 100,885 | | 34,548 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Options |
259,383 | | | 259,383 | ||||||||||||
Short-term investments |
1,840,732 | | 1,840,732 | | ||||||||||||
Separate account assets |
1,278,380 | 381,414 | 896,966 | | ||||||||||||
Separately managed accounts |
99,884 | | | 99,884 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial assets |
$ | 11,994,060 | $ | 509,052 | $ | 10,845,036 | $ | 639,972 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Embedded derivative for equity-indexed contracts |
$ | 832,579 | $ | | $ | | $ | 832,579 | ||||||||
Notes payable |
149,248 | | | 149,248 | ||||||||||||
Separate account liabilities |
1,278,380 | 381,414 | 896,966 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial liabilities |
$ | 2,260,207 | $ | 381,414 | $ | 896,966 | $ | 981,827 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Assets and Liabilities Carried at Fair Value by Hierarchy Level at December 31, 2020 |
||||||||||||||||
Total Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
Financial assets |
||||||||||||||||
Fixed maturity, bonds available-for-sale |
||||||||||||||||
U.S. treasury and government |
$ | 29,183 | $ | | $ | 29,183 | $ | | ||||||||
U.S. states and political subdivisions |
1,140,458 | | 1,140,458 | | ||||||||||||
Foreign governments |
16,388 | | 16,388 | | ||||||||||||
Corporate debt securities |
6,334,479 | | 6,224,042 | 110,437 | ||||||||||||
Residential mortgage-backed securities |
21,291 | | 21,291 | | ||||||||||||
Collateralized debt securities |
55,381 | | 55,381 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total bonds available-for-sale |
7,597,180 | | 7,486,743 | 110,437 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Equity securities |
||||||||||||||||
Common stock |
2,055,229 | 2,054,789 | | 440 | ||||||||||||
Preferred stock |
15,537 | 14,909 | | 628 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity securities |
2,070,766 | 2,069,698 | | 1,068 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Options |
242,201 | | | 242,201 | ||||||||||||
Short-term investments |
1,028,379 | | 1,028,379 | | ||||||||||||
Separate account assets |
1,153,702 | 309,425 | 844,277 | | ||||||||||||
Separately managed accounts |
64,424 | | | 64,424 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial assets |
$ | 12,156,652 | $ | 2,379,123 | $ | 9,359,399 | $ | 418,130 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Embedded derivative for equity-indexed contracts |
$ | 705,013 | $ | | $ | | $ | 705,013 | ||||||||
Notes payable |
153,703 | | | 153,703 | ||||||||||||
Separate account liabilities |
1,153,702 | 309,425 | 844,277 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial liabilities |
$ | 2,012,418 | $ | 309,425 | $ | 844,277 | $ | 858,716 | ||||||||
|
|
|
|
|
|
|
|
34
Note 9 Fair Value of Financial Instruments (Continued)
For financial instruments measured at fair value on a recurring basis using Level 3 inputs during the period, a reconciliation of the beginning and ending balances is shown below (in thousands):
Level 3 | ||||||||||||||||
Assets | Liability | |||||||||||||||
Investment Securities |
Equity-Indexed Options |
Separately Managed Accounts |
Embedded Derivative |
|||||||||||||
Balance at January 1, 2020 |
45,307 | 256,005 | 50,503 | 731,552 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net gain for derivatives included in net investment income |
| 51,931 | | | ||||||||||||
Net change included in interest credited |
| | | 22,977 | ||||||||||||
Net fair value change included in other comprehensive income |
80 | | (312 | ) | | |||||||||||
Purchases, sales and settlements or maturities |
||||||||||||||||
Purchases |
191,960 | 80,705 | 25,343 | | ||||||||||||
Sales |
(70,842 | ) | (8,063 | ) | (11,110 | ) | | |||||||||
Settlements or maturities |
| (138,377 | ) | | | |||||||||||
Premiums less benefits |
| | | (49,516 | ) | |||||||||||
Gross transfers out of Level 3 |
(55,000 | ) | | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2020 |
111,505 | 242,201 | 64,424 | 705,013 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net gain for derivatives included in net investment income |
| 127,681 | | | ||||||||||||
Net change included in interest credited |
| | | 107,162 | ||||||||||||
Net fair value change included in other comprehensive income |
3,269 | | 1,444 | | ||||||||||||
Purchases, sales and settlements or maturities |
||||||||||||||||
Purchases |
225,063 | 97,712 | 56,712 | | ||||||||||||
Sales |
(58,593 | ) | | (22,696 | ) | | ||||||||||
Settlements or maturities |
| (208,211 | ) | | | |||||||||||
Premiums less benefits |
| | | 20,404 | ||||||||||||
Gross transfers into Level 3 |
1,479 | | | | ||||||||||||
Gross transfers out of Level 3 |
(2,018 | ) | | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2021 |
$ | 280,705 | $ | 259,383 | $ | 99,884 | $ | 832,579 | ||||||||
|
|
|
|
|
|
|
|
Within the net gain for derivatives included in net investment income were unrealized gains of $4.4 million and unrealized losses of $11.2 million relating to assets still held at December 31, 2021 and 2020, respectively.
The associated embedded derivative decrease during 2020 is largely driven by classification changes to declared funds within indexed products and by changes to the embedded derivative discount rate.
There was $26.8 million transferred between Level 1 and Level 2 fair value hierarchies during the periods presented for U.S. treasury and government bonds available-for-sale. It was determined these securities will be disclosed as Level 1 since valuations are based on quoted prices readily available in an active market. American Nationals valuation of financial instruments categorized as Level 3 in the fair value hierarchy are based on valuation techniques that use significant inputs that are unobservable or had a decline in market activity that obscured observability. The indicators considered in determining whether a significant decrease in the volume and level of activity for a specific asset has occurred include the level of new issuances in the primary market, trading volume in the secondary market, the level of credit spreads over historical levels, applicable bid-ask spreads, and price consensus among market participants and other pricing sources. The transfers into Level 3 during 2021 were the result of securities not being priced by the third-party service at the end of the period.
35
Note 9 Fair Value of Financial Instruments (Continued)
Equity-Index OptionsCertain over the counter equity options are valued using models that are widely accepted in the financial services industry. These are categorized as Level 3 as a result of the significance of non-market observable inputs such as volatility and forward price/dividend assumptions. Other primary inputs include interest rate assumptions (risk-free rate assumptions), and underlying equity quoted index prices for identical or similar assets in markets that exhibit less liquidity relative to those markets.
The following summarizes the fair value (in thousands), valuation techniques and unobservable inputs of the Level 3 fair value measurements:
Fair Value at December 31, 2021 |
Valuation Technique |
Unobservable Input |
Range/Weighted Average |
|||||||||
Security type |
||||||||||||
Investment securities |
||||||||||||
Common stock |
$ | 1,580 | Guideline public company method (1) | Recurring Revenue Multiple (2) | 8x | |||||||
Option pricing method |
LTM EBITDA Multiple (3) |
7.6x | ||||||||||
CVM |
NCY EBITDA Multiple (5) |
4.8x | ||||||||||
Preferred stock |
32,968 | Guideline public company method (1) | LTM Revenue Multiple (4) | 6.3x | ||||||||
Priced at cost | LTM EBITDA Multiple (3) | 4.2x | ||||||||||
NCY EBITDA Multiple (5) |
4.8x | |||||||||||
Term (Years) |
1.80 | |||||||||||
Volatility |
60.00 | % | ||||||||||
Bonds |
246,157 | Priced at cost | Coupon rate | 2.63-8.00 | % | |||||||
Separately managed accounts |
99,884 | Discounted cash flows (yield analysis) |
Discount rate |
4.80-16.40 | % | |||||||
CVM | NCY EBITDA Multiple (5) | 4.8x | ||||||||||
Market transaction | N/A | N/A | ||||||||||
Fair Value at December 31, 2020 |
Valuation Technique |
Unobservable Input |
Range/Weighted Average |
|||||||||
Security type |
||||||||||||
Investment securities |
||||||||||||
Common stock |
$ | 440 | Option pricing method | Term (years) | 2.83 | |||||||
Volatility | 45.00 | % | ||||||||||
Market transaction | N/A | N/A | ||||||||||
Preferred stock |
628 | Option pricing method | Term (years) | 2.83 | ||||||||
Volatility | 45.00 | % | ||||||||||
Market transaction | N/A | N/A | ||||||||||
Bonds |
110,437 | Priced at cost | Coupon rate | 2.72-8.00 | % | |||||||
Separately managed accounts |
64,424 | Discounted cash flows (yield analysis) |
Discount rate |
7.25-14.71 | % | |||||||
Market transaction | N/A | N/A |
(1) | Guideline public company method uses price multiples from data on comparable public companies. Multiples are then adjusted to account for differences between what is being valued and comparable firms. |
(2) | Recurring Revenue Multiple for the most relevant period of time, measures the value of the equity or a business relative to the revenues it generates. |
(3) | Last Twelve Months (LTM) EBITDA Multiple valuation metric shows earnings before interest, taxes, depreciation and amortization adjustments for the past 12 month period. |
(4) | LTM Revenue Multiple valuation metric shows revenue for the past 12 month period. |
(5) | Next Calendar Year (NCY) EBITDA Multiple is the forecasted EBITDA expected to be achieved over the next calendar year. |
Investment SecuritiesThese bonds use cost as the best estimate of fair value. They are valued at cost because the value would not change unless there is a fundamental deterioration in the portfolio. There is no observable market valuation price or third-party sources that provide market values for these securities since they are not publicly traded. The common and preferred stock are valued at market transaction, option pricing method, or guideline public company method based on the best available information.
Separately Managed AccountsThe separately managed account manager uses the mid-point of a range from a third-party to price these securities. Discounted cash flows (yield analysis) and market transactions approach are used in the valuation. They use discount rate which is considered an unobservable input.
36
Note 9 Fair Value of Financial Instruments (Continued)
Fair Value Information About Financial Instruments Not Recorded at Fair Value
Information about fair value estimates for financial instruments not measured at fair values is discussed below:
Fixed Maturity SecuritiesThe fair value of bonds held-to-maturity is determined to be consistent with the disclosure under Valuation Techniques for the Financial Instrument Recorded at Fair Value section.
Mortgage LoansThe fair value of mortgage loans is estimated using discounted cash flow analyses on a loan by loan basis by applying a discount rate to expected cash flows from future installment and balloon payments. The discount rate takes into account general market trends and specific credit risk trends for the individual loan. Factors used to arrive at the discount rate include inputs from spreads based on U.S. Treasury notes and the loans credit quality, region, property-type, lien priority, payment type and current status.
Policy LoansThe carrying value of policy loans is the outstanding balance plus any accrued interest. Due to the collateralized nature of policy loans such that they cannot be separated from the policy contracts, the unpredictable timing of repayments and the fact that settlement is at outstanding value, American National believes the carrying value of policy loans approximates fair value.
Separately Managed AccountsThe amounts reported in separately managed accounts consist primarily of notes and private equity. These investments are private placements and do not have a readily determinable fair value. The carrying value of the separately managed accounts is cost or market value, if available from the separately managed account manager. Market value is provided by the separately managed account manager in subsequent quarters. American National believes that cost approximates fair value at initial recognition during the quarter of investment.
Investment ContractsThe carrying value of investment contracts is equivalent to the accrued account balance. The accrued account balance consists of deposits, net of withdrawals, net of interest credited, fees and charges assessed and other adjustments. American National believes that the carrying value of investment contracts approximates fair value because the majority of these contracts interest rates reset at anniversary.
Notes PayableNotes payable are carried at outstanding principal balance. The carrying value of the notes payable approximates fair value because the underlying interest rates approximate market rates at the balance sheet date.
Federal Home Loan Bank AdvanceThe Federal Home Loan Bank advance was carried at outstanding principal balance. The fair value of the advance was obtained from the Federal Home Loan Bank of Dallas. The Company does not have outstanding loans from FHLB as of December 31, 2021.
37
Note 9 Fair Value of Financial Instruments (Continued)
The carrying value and estimated fair value of financial instruments not recorded at fair value on a recurring basis are shown below (in thousands):
December 31, 2021 | ||||||||||||
FV Hierarchy Level | Carrying Amount | Fair Value | ||||||||||
Financial assets |
||||||||||||
Fixed maturity, bonds held-to-maturity |
||||||||||||
U.S. treasury and government |
Level 1 | $ | 12,284 | $ | 11,997 | |||||||
U.S. states and political subdivisions |
Level 2 | 104,039 | 103,809 | |||||||||
Foreign governments |
Level 2 | 14,369 | 14,347 | |||||||||
Corporate debt securities |
Level 2 | 6,799,051 | 7,166,564 | |||||||||
Residential mortgage-backed securities |
Level 2 | 47,975 | 50,178 | |||||||||
Collateralized debt securities |
Level 2 | 111,263 | 111,894 | |||||||||
|
|
|
|
|||||||||
Total fixed maturity, bonds held-to-maturity |
7,088,981 | 7,458,789 | ||||||||||
|
|
|
|
|||||||||
Mortgage loans on real estate, net of allowance |
Level 3 | 5,199,334 | 5,271,950 | |||||||||
Policy loans |
Level 3 | 365,208 | 365,208 | |||||||||
|
|
|
|
|||||||||
Total financial assets |
$ | 12,653,523 | $ | 13,095,947 | ||||||||
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||
Investment contracts |
Level 3 | $ | 10,947,958 | $ | 10,947,958 | |||||||
Notes payable |
Level 3 | 149,248 | 149,248 | |||||||||
|
|
|
|
|||||||||
Total financial liabilities |
$ | 11,097,206 | $ | 11,097,206 | ||||||||
|
|
|
|
|||||||||
December 31, 2020 | ||||||||||||
FV Hierarchy Level | Carrying Amount | Fair Value | ||||||||||
Financial assets |
||||||||||||
Fixed maturity, bonds held-to-maturity |
||||||||||||
U.S. treasury and government |
Level 2 | $ | 7,732 | $ | 7,744 | |||||||
U.S. states and political subdivisions |
Level 2 | 109,445 | 113,535 | |||||||||
Foreign governments |
Level 2 | 3,851 | 4,225 | |||||||||
Corporate debt securities |
Level 2 | 6,981,597 | 7,595,712 | |||||||||
Corporate debt securities |
Level 3 | 3,024 | 3,024 | |||||||||
Residential mortgage-backed securities |
Level 2 | 114,127 | 117,728 | |||||||||
Collateralized debt securities |
Level 2 | 135,194 | 141,213 | |||||||||
|
|
|
|
|||||||||
Total fixed maturity, bonds held-to-maturity |
7,354,970 | 7,983,181 | ||||||||||
|
|
|
|
|||||||||
Mortgage loans on real estate, net of allowance |
Level 3 | 5,242,531 | 5,451,152 | |||||||||
Policy loans |
Level 3 | 373,014 | 373,014 | |||||||||
|
|
|
|
|||||||||
Total financial assets |
$ | 12,970,515 | $ | 13,807,347 | ||||||||
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||
Investment contracts |
Level 3 | $ | 10,101,764 | $ | 10,101,764 | |||||||
Notes payable |
Level 3 | 153,703 | 153,703 | |||||||||
Federal Home Loan Bank advance |
Level 2 | 250,000 | 250,227 | |||||||||
|
|
|
|
|||||||||
Total financial liabilities |
$ | 10,505,467 | $ | 10,505,694 | ||||||||
|
|
|
|
38
Note 10 Deferred Policy Acquisition Costs
Deferred policy acquisition costs are shown below (in thousands):
Life | Annuity | Health | Property & Casualty |
Total | ||||||||||||||||
Balance at January 1, 2020 |
852,900 | 415,380 | 32,578 | 122,149 | 1,423,007 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Additions |
148,142 | 55,411 | 15,926 | 335,744 | 555,223 | |||||||||||||||
Amortization |
(94,386 | ) | (103,709 | ) | (15,619 | ) | (335,831 | ) | (549,545 | ) | ||||||||||
Effect of change in unrealized gains on available-for-sale debt securities |
(10,448 | ) | (58,026 | ) | | | (68,474 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net change |
43,308 | (106,324 | ) | 307 | (87 | ) | (62,796 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2020 |
896,208 | 309,056 | 32,885 | 122,062 | 1,360,211 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Additions |
161,898 | 99,971 | 14,369 | 366,167 | 642,405 | |||||||||||||||
Amortization |
(111,764 | ) | (77,133 | ) | (17,906 | ) | (355,970 | ) | (562,773 | ) | ||||||||||
Effect of change in unrealized gains on available-for-sale debt securities |
9,703 | 48,578 | | | 58,281 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net change |
59,837 | 71,416 | (3,537 | ) | 10,197 | 137,913 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2021 |
$ | 956,045 | $ | 380,472 | $ | 29,348 | $ | 132,259 | $ | 1,498,124 | ||||||||||
|
|
|