☐ | Check box if the only securities being registered on this Form are being offered pursuant to dividend or interest reinvestment plans. |
☒ | Check box if any securities being registered on this Form will be offered on a delayed or continuous basis in reliance on Rule 415 under the Securities Act of 1933 (“Securities Act”), other than securities offered in connection with a dividend reinvestment plan. |
☐ | Check box if this Form is a registration statement pursuant to General Instruction A.2 or a post-effective amendment thereto. |
☐ | Check box if this Form is a registration statement pursuant to General Instruction B or a post-effective amendment thereto that will become effective upon filing with the Commission pursuant to Rule 462(e) under the Securities Act. |
☐ | Check box if this Form is a post-effective amendment to a registration statement filed pursuant to General Instruction B to register additional securities or additional classes of securities pursuant to Rule 413(b) under the Securities Act. |
☐ | when declared effective pursuant to Section 8(c) of the Securities Act. |
☒ | immediately upon filing pursuant to paragraph (b) of Rule 486. |
☐ | on (date) pursuant to paragraph (b) of Rule 486. |
☐ | 60 days after filing pursuant to paragraph (a) of Rule 486. |
☐ | on (date) pursuant to paragraph (a) of Rule 486. |
☐ | This post-effective amendment designates a new effective date for a previously filed post-effective amendment registration statement. |
☐ | This Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, and the Securities Act registration statement number of the earlier effective registration statement for the same offering is: |
☐ | This Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, and the Securities Act registration statement number of the earlier effective registration statement for the same offering is: |
☐ | This Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, and the Securities Act registration statement number of the earlier effective registration statement for the same offering is: |
☐ | Registered Closed-End Fund (closed-end company that is registered under the Investment Company Act of 1940 (“Investment Company Act”)). |
☒ | Business Development Company (closed-end company that intends or has elected to be regulated as a business development company under the Investment Company Act). |
☐ | Interval Fund (Registered Closed-End Fund or a Business Development Company that makes periodic repurchase offers under Rule 23c-3 under the Investment Company Act). |
☐ | A.2 Qualified (qualified to register securities pursuant to General Instruction A.2 of this Form). |
☐ | Well-Known Seasoned Issuer (as defined by Rule 405 under the Securities Act). |
☒ | Emerging Growth Company (as defined by Rule 12b-2 under the Securities Exchange Act of 1934 (“Exchange Act”)). |
☐ | If an Emerging Growth Company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of Securities Act. |
☐ | New Registrant (registered or regulated under the Investment Company Act for less than 12 calendar months preceding this filing). |
• |
Limited operating history: We have limited prior operating history and there is no assurance that we will achieve our investment objectives. |
• |
Limited liquidity: You should not expect to be able to sell your shares regardless of how we perform. You should consider that you may not have access to the money you invest for an extended period of time. We have implemented a share repurchase program, but only a limited number of shares will be eligible for repurchase and repurchases will be subject to available liquidity and other significant restrictions. An investment in our Common Shares is not suitable for you if you need access to the money you invest. See “Suitability Standards” and “Share Repurchase Program.” |
• |
No secondary market: We do not intend to list our shares on any securities exchange, and we do not expect a secondary market in our shares to develop prior to any listing. |
• |
Substantial fees: You will bear substantial fees and expenses in connection with your investment. See “Fees and Expenses.” |
• |
Volatile markets: Because you may be unable to sell your shares, you will be unable to reduce your exposure in any market downturn. |
• |
No guarantee of distributions: We cannot guarantee that we will make distributions, and if we do we may fund such distributions from sources other than cash flow from operations, including the |
sale of assets, borrowings, return of capital or offering proceeds, and we have no limit on the amount we may pay from such sources. Although we generally expect to fund distributions from cash flow from operations, we have not established limits on the amounts we may pay from such sources. A return of capital (1) is a return of the original amount invested, (2) does not constitute earnings or profits and (3) will have the effect of reducing the basis such that when you sell your Common Shares the sale may be subject to taxes even if the Common Shares are sold for less than the original purchase price. Distributions may also be funded in significant part, directly or indirectly, from temporary waivers or expense reimbursements borne by the Adviser or its affiliates, that may be subject to reimbursement to the Adviser or its affiliates. The repayment of any amounts owed to our affiliates will reduce future distributions to which you would otherwise be entitled. |
• |
Use of leverage: We use and continue to expect to use leverage, which will magnify the potential for loss on amounts invested in us. |
• |
Emerging growth company: We qualify as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act and we cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make our Common Shares less attractive to investors. |
• |
Portfolio companies: Our investments in prospective portfolio companies may be risky and there is no limit on the amount of any such investments in which we may invest. We could lose all or part of our investment in such portfolio companies. |
• |
Below investment grade securities: We intend to invest in securities that are rated below investment grade by rating agencies or that would be rated below investment grade if they were rated. Below investment grade securities, which are often referred to as “junk,” have predominantly speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal. They may also be illiquid and difficult to value. |
Price to the Public(1) |
Proceeds to Us, Before Expenses(2) |
|||||||
Maximum Offering(3) |
$ | 10,000,000,000 | $ | 10,000,000,000 | ||||
Class S Shares, per Share |
$ | 24.63 | $ | 3,333,333,333 | ||||
Class D Shares, per Share |
$ | 24.63 | $ | 3,333,333,333 | ||||
Class I Shares, per Share |
$ | 24.63 | $ | 3,333,333,333 |
(1) | Class S shares, Class D shares and Class I shares were initially offered at $25.00 per share, and are currently being offered on a monthly basis at a price per share equal to the NAV per share for such class. The table reflects the NAV per share of each class as of December 31, 2023. |
(2) | No upfront sales load will be paid with respect to Class S shares, Class D shares or Class I shares, however, if you buy Class S shares or Class D shares through certain financial intermediaries, they may directly charge you transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to a 1.5% cap on NAV for |
Class D shares and 3.5% cap on NAV for Class S shares. Selling agents will not charge such fees on Class I shares. We will also pay the following shareholder servicing and/or distribution fees to the intermediary manager, subject to Financial Industry Regulatory Authority, Inc. (“FINRA”) limitations on underwriting compensation: (a) for Class S shares, a shareholder servicing and/or distribution fee equal to 0.85% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class S shares and (b) for Class D shares only, a shareholder servicing and/or distribution fee equal to 0.25% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class D shares, in each case, payable monthly. No shareholder servicing and/or distribution fees will be paid with respect to the Class I shares. The total amount that will be paid over time for other underwriting compensation depends on the average length of time for which shares remain outstanding, the term over which such amount is measured and the performance of our investments. We will also pay or reimburse certain organization and offering expenses, including, subject to FINRA limitations on underwriting compensation, certain wholesaling expenses. See “Plan of Distribution” and “Use of Proceeds.” The total underwriting compensation and total organization and offering expenses will not exceed 10% and 15%, respectively, of the gross proceeds from this offering. Proceeds are calculated before deducting shareholder servicing and/or distribution fees or organization and offering expenses payable by us, which are paid over time. |
(3) | The table assumes that all shares are sold in the primary offering, with 1/3 of the gross offering proceeds from the sale of Class S shares, 1/3 from the sale of Class D shares, and 1/3 from the sale of Class I shares. The number of shares of each class sold and the relative proportions in which the classes of shares are sold are uncertain and may differ significantly from this assumption. |
• | a gross annual income of at least $70,000 and a net worth of at least $70,000, or |
• | a net worth of at least $250,000. |
• | meets the minimum income and net worth standards established in the investor’s state; |
• | can reasonably benefit from an investment in our Common Shares based on the investor’s overall investment objectives and portfolio structure; |
• | is able to bear the economic risk of the investment based on the investor’s overall financial situation, including the risk that the investor may lose its entire investment; and |
• | has an apparent understanding of the following: |
• | the fundamental risks of the investment; |
• | the lack of liquidity of our shares; |
• | the background and qualification of our Adviser; and |
• | the tax consequences of the investment. |
Page |
||||
iv | ||||
viii | ||||
viii | ||||
1 | ||||
20 | ||||
24 | ||||
26 | ||||
77 | ||||
80 | ||||
99 | ||||
116 | ||||
117 | ||||
141 | ||||
150 | ||||
153 | ||||
160 | ||||
183 | ||||
184 | ||||
186 | ||||
196 | ||||
198 | ||||
203 | ||||
209 | ||||
212 | ||||
213 | ||||
217 | ||||
224 | ||||
228 | ||||
229 | ||||
230 | ||||
231 | ||||
231 | ||||
232 |
Q: |
What is Apollo Debt Solutions BDC? |
A: |
We are a Delaware statutory trust formed on December 4, 2020. We are a non-diversified, closed-end management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). We are externally managed by our adviser, Apollo Credit Management, LLC (the “Adviser”). The Adviser is an affiliate of Apollo Global Management, Inc. and its consolidated subsidiaries (“Apollo”). |
Q: |
Who is Apollo? |
A: |
Founded in 1990, Apollo is a high-growth, global alternative asset manager and retirement services provider. Its asset management businesses focuses on three investing strategies: credit, equity and real assets. Through its asset management business, Apollo raises, invests and manages funds, accounts and other vehicles, on behalf of some of the world’s most prominent pension, endowment and sovereign wealth funds and insurance companies, as well as other institutional and individual investors. Apollo’s retirement services business is conduct by Athene, a leading financial services company that specializes in issuing, reinsuring and acquiring retirement savings products for the increasing number of individuals and institutions seeking to fund retirement needs. As of December 31, 2023, Apollo had total assets under management (“AUM”) of $651 billion and a team of 4,879 employees, including 1,976 employees of Athene. |
Q: |
What is a business development company, or BDC? |
A: |
A BDC is a special closed-end investment vehicle that is regulated under the 1940 Act and used to facilitate capital formation by smaller U.S. companies. BDCs are subject to certain restrictions applicable to |
investment companies under the 1940 Act. As a BDC, at least 70% of our assets must be the type of “qualifying” assets listed in Section 55(a) of the 1940 Act, as described herein, which are generally privately-offered securities issued by U.S. private or thinly-traded companies. We may also invest up to 30% of our portfolio in “non-qualifying” portfolio investments, such as investments in non-U.S. companies. See “Investment Objectives and Strategies—Regulation as a BDC.” |
Q: |
What is a regulated investment company, or RIC? |
A: |
We have elected to be treated for federal income tax purposes, and intend to qualify annually, as a regulated investment company (a “RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”). |
• | is a BDC or registered investment company that combines the capital of many investors to acquire securities; |
• | offers the benefits of a securities portfolio under professional management; |
• | satisfies various requirements of the Code, including an asset diversification requirement; and |
• | is generally not subject to U.S. federal corporate income taxes on its net taxable income that it currently distributes to its shareholders, which substantially eliminates the “double taxation” (i.e., taxation at both the corporate and shareholder levels) that generally results from investments in a C corporation. |
Q: |
What is a non-exchange traded, perpetual-life BDC? |
A: |
A non-exchange traded BDC is a BDC whose shares are not listed for trading on a stock exchange or other securities market. We use the term “perpetual-life BDC” to describe an investment vehicle of indefinite duration, whose common shares of beneficial interest (“Common Shares”) are intended to be sold by the BDC monthly on a continuous basis at a price generally equal to the BDC’s monthly net asset value (“NAV”) per share. In our perpetual-life structure, we may offer to repurchase Common Shares on a quarterly basis, but we are not obligated to offer to repurchase any in any particular quarter in our discretion. We believe that our perpetual nature enables us to execute a patient strategy and be able to invest across different market environments. This may reduce the risk of the Fund being a forced seller of assets in market downturns compared to non-perpetual funds. While we may consider a liquidity event at any time in the future, we currently do not intend to undertake a liquidity event, and we are not obligated by our charter or otherwise to effect a liquidity event at any time. |
Q: |
What are your investment objectives? |
A: |
Our investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation. |
Q: |
What is your investment strategy? |
A: |
Our investment strategy is focused on sourcing deals directly with large private U.S. borrowers who seek access to financing and who historically relied heavily on bank lending or capital markets. We believe there is a market opportunity for these large private U.S. borrowers. We define large private U.S. borrowers as those companies that generally generate on an annual basis at least $75 million in EBITDA, as may be adjusted for market disruptions, mergers and acquisitions-related charges and synergies, and other items. We believe this opportunity set generates favorable pricing and more rigorous structural protections relative |
to that offered by investments in the broadly syndicated markets. From time to time, we may also invest in loans and debt securities issued by corporate borrowers outside of the private large borrower space to the extent we believe such investments enhance the overall risk/return profile for our shareholders and help us meet our investment objectives. |
Q: |
What types of investments do you intend to make? |
A: |
We invest primarily in private credit opportunities in directly originated assets, including loans and other debt securities, made to or issued by large private U.S. borrowers, with a strong emphasis on senior secured lending. While most of our investments will be in private U.S. companies (subject to compliance with BDC regulatory requirement to invest at least 70% of its assets in private U.S. companies), we also expect to invest from time to time in European and other non-U.S. companies. Our portfolio may also include equity interests such as common stock, preferred stock, warrants or options, which generally would be obtained as part of providing a broader financing solution. Under normal circumstances, we will invest directly or indirectly at least 80% of our total assets (net assets plus borrowings for investment purposes) in debt instruments of varying maturities. |
Q: |
What is an originated loan? |
A: |
An originated loan is a loan where we lend directly to the borrower and hold the loan generally on our own or only with other Apollo affiliates. These opportunities are typically sourced through direct dialogue with counterparties, as opposed to through intermediaries such as banks or brokers. By holding the majority or all of the loan, we often can drive lender-friendly terms, pricing and execution. This is distinct from a syndicated loan, which is generally originated by a bank and then syndicated, or sold, in several pieces to other investors, where influence on the economics and structure can be limited. Originated loans are generally held until maturity or until they are refinanced by the borrower. Syndicated loans often have liquid |
markets and can be traded by investors. We believe that the ability to tailor terms to the needs of our borrowers, as well as our ability to ability to compete on the basis of size and certainty of execution, afford us advantages. |
Q: |
Are there any risks involved in buying your shares? |
A: |
Investing in our Common Shares involves a high degree of risk. If we are unable to effectively manage the impact of these risks, we may not meet our investment objectives and, therefore, you should purchase our shares only if you can afford a complete loss of your investment. An investment in our Common Shares involves significant risks and is intended only for investors with a long-term investment horizon and who do not require immediate liquidity or guaranteed income. Some of the more significant risks relating to an investment in our Common Shares include those listed below: |
• | Limited operating history: |
• | Limited liquidity: |
• | No secondary market: |
• | Substantial fees: |
• | Volatile markets: |
• | No guarantee of distributions: |
• | Use of leverage: |
• | Emerging growth company: |
• | Portfolio companies: |
• | Below investment grade securities: |
Q: |
What are the Fund’s strategy highlights? |
A: |
Apollo believes the Fund’s investment strategy represents a differentiated approach to private credit investing and seeks to provide investors with attractive, downside-protected returns. More specifically, Apollo believes that the following characteristics distinguish the Fund as a compelling investment opportunity. |
• | Significant Addressable Market Size. |
• | Burgeoning “Large Cap” Lending Opportunity. originate-to-distribute sub-investment grade companies are sensitive to market conditions and bank appetite to provide funding to many large issuers falters in volatile markets, like we experienced during COVID-19 and across 2022. For example, in 2022, volatile market conditions led to sharp year-over-year declines in both leveraged loan and high yield primary issuance, leaving the private market as the only viable financing option for a swath of large borrowers. More recently, for much of 2023, the public leveraged loan markets were largely closed for new sponsor buyout activity. Apollo believes these dynamics will enable the Fund to secure favorable pricing and more rigorous structural protections, driving value for the benefit of the Fund. Apollo believes that this opportunity is only accessible to scaled alternative asset managers with significant relationships and cycle-tested investing expertise, and that the Fund is therefore well-positioned to capitalize on the growing opportunity set. |
• | Proprietary Sourcing Engine Drives Direct Origination. |
given company’s financing needs as well as opportunities to organically grow existing lending relationships. The size and scale of our liquid credit businesses have become increasingly important given the trend from public to private lending, particularly among larger corporate borrowers. Apollo believes that its ability to leverage its incumbency to source deals directly with large corporate borrowers creates a meaningful barrier to entry. We further augment these efforts with a dedicated sponsor coverage effort, that includes approximately three dozen professionals focused on origination and sourcing direct lending transactions. As of December 31, 2023, Apollo funds loaned approximately $33 billion to portfolio companies of Apollo’s top 30 sponsors. Importantly, Apollo’s credit business is one of the largest lending counterparties to Wall Street, with trading volume across credit products well in excess of $100 billion in recent years. This level of trading volume often results in Apollo being provided with an early or first look from the dealer community, which Apollo believes will put the Fund in a position to access challenged syndications at attractive terms during periods of volatility. Through these various touchpoints, Apollo has established a combination of robust networks and proprietary relationships that it believes will enable the Fund to source highly attractive opportunities, often on a proprietary basis. |
• | Apollo’s Status as a Preferred Lending Counterparty. co-investment relationships and syndication capabilities with credit market investors. Being the sole or primary lender in size also facilitates alignment and a partnership mentality that is differentiated from traditional lending relationships. Additionally, our underwriting and structuring ability coupled with company and sector-specific insights across the Apollo platform is expected to enable Apollo to embrace complexity and provide bespoke capital solutions tailored to borrowers’ unique financing needs, including greater certainty of funding at specified terms or within compressed timetables. Apollo believes that the Fund augments Apollo’s ability to leverage its reputation as a preferred lending partner to selectively source proprietary opportunities in large corporate direct lending. Based on our experience in the large corporate direct lending market, we believe that the Fund has an advantage in its ability to provide capital in scale with greater certainty of closing as well as to deliver strategic partner-like benefits. |
• | Strong Alignment with Apollo Balance Sheet Capital. co-invest alongside the Fund. As a result, the Fund and Apollo will generally be aligned with similar exposure to underlying direct lending investments. Apollo balance sheet capital refers to the insurance company balance sheet of its retirement services business, Athene, as well as commitments directly from Apollo. Apollo is often among the largest investors in its own funds, including direct lending funds which co-invest alongside the Fund. |
• | Strong Apollo Sponsorship and Integrated Business Model |
Q: |
What is the market opportunity? |
A: |
Apollo believes there is an ongoing structural shift to private financing alternatives for borrowers of all sizes, including large private U.S. corporations. This trend is being driven by ongoing shifts in public credit market structure that have given rise to periods of uncertainty, as well as changes in the banking industry driven by continued tightening of regulation. |
Q: |
Do you intend to invest in liquid credit investments in addition to originated loans? |
A: |
From time to time, we may invest in debt securities issued by corporate borrowers outside of the large private U.S. borrower space to the extent we believe such investments can enhance the overall risk/return profile for our shareholders and help us meet our investment objectives. We do not expect such securities to be a substantial portion of our portfolio. This may include more liquid debt securities which may enable us to prudently manage the overall liquidity profile of the Fund while still seeking to provide our shareholders with attractive investment returns. |
Q: |
How will you identify investments? |
A: |
We employ a sophisticated and disciplined approach with respect to sourcing, evaluating and executing prospective investments, consistent with how Apollo manages its funds’ investments across the firm. Our process is defined by an emphasis on meaningful downside protection and the preservation of capital, which we will seek to achieve through extensive private equity-style due diligence, asset-level and market environment analysis, a systematic approach to identifying risk and structuring and a hands-on approach to |
driving value and managing investments throughout the ownership period. In this process, the Fund will leverage the collective knowledge and resources of Apollo’s Global Corporate Credit team as well as Apollo’s integrated platform more broadly. |
Q: |
Will you use leverage? |
A: |
Yes. To seek to enhance our returns, we use and continue to expect to use leverage as market conditions permit and at the discretion of the Adviser, but in no event will leverage employed exceed the limitations set forth in the 1940 Act, which currently allows us to borrow up to a 2:1 debt to equity ratio. We use and continue to expect to use leverage in the form of borrowings, including loans from certain financial institutions and the issuance of debt securities. We may also use leverage in the form of the issuance of preferred shares, but do not currently intend to do so. In determining whether to borrow money, we will analyze the maturity, covenant package and rate structure of the proposed borrowings as well as the risks of such borrowings compared to our investment outlook. Any such leverage, if incurred, would be expected to increase the total capital available for investment by the Fund. See “Risk Factors.” |
Q: |
How will the Fund be allocated investment opportunities? |
A: |
Apollo, including the Adviser, provides investment management services to other BDCs, registered investment companies, investment funds, client accounts and proprietary accounts that Apollo may establish. |
Q: |
How is an investment in your Common Shares different from an investment in listed BDCs? |
A: |
An investment in our Common Shares generally differs from an investment in listed BDCs in a number of ways, including: |
• | Shares of listed BDCs are priced by the trading market, which is influenced generally by numerous factors, not all of which are related to the underlying value of the entity’s assets and liabilities. The estimated value of our assets and liabilities is used to determine our NAV. The NAV of non-traded BDCs may be subject to volatility related to the values of their underlying assets. |
• | An investment in our shares has limited or no liquidity outside of our share repurchase plan and our share repurchase plan may be modified or suspended. In contrast, an investment in a listed BDC is a liquid investment, as shares can be sold on an exchange at any time the exchange is open. |
• | Some listed BDCs are often self-managed, whereas our investment operations are managed by the Adviser, which is part of Apollo. |
• | Listed BDCs may be reasonable alternatives to the Fund, and may be less costly and less complex with fewer and/or different risks than we have. Such listed BDCs will likely have historical performance that investors can evaluate and transactions for listed securities often involve nominal or no commissions. |
• | Unlike the offering of a listed BDC, this offering will be registered in every state in which we are offering and selling shares. As a result, we include certain limits in our governing documents that are not typically provided for in the charter of a listed BDC. For example, our charter limits the fees we may pay to the Adviser. A listed BDC does not typically provide for these restrictions within its charter. A listed BDC is, however, subject to the governance requirements of the exchange on which its shares are traded, including requirements relating to its Board of Trustees, audit committee, independent Trustee oversight of executive compensation and the Trustee nomination process, code of conduct, shareholder meetings, related party transactions, shareholder approvals and voting rights. |
Q: |
For whom may an investment in your shares be appropriate? |
A: |
An investment in our shares may be appropriate for you if you: |
• | meet the minimum suitability standards described above under “Suitability Standards;” |
• | seek to allocate a portion of your investment portfolio to a direct investment vehicle with an income-oriented portfolio of primarily U.S. credit investments; |
• | seek to receive current income through regular distribution payments; |
• | wish to obtain the potential benefit of long-term capital appreciation; and |
• | are able to hold your shares as a long-term investment and do not need liquidity from your investment quickly in the near future. |
Q: |
Do you currently own any investments? |
A: |
Yes. Please see “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Portfolio Companies” and the financial statements included herein for information on our investments. |
Q: |
What is the role of your Board of Trustees? |
A: |
We operate under the direction of our Board of Trustees, the members of which are accountable to us and our shareholders as fiduciaries. We have five Trustees, four of whom have been determined to be independent of us, the Adviser, Apollo and its affiliates (“Independent Trustees”). Our Independent Trustees are responsible for reviewing the performance of the Adviser and approving the compensation paid to the Adviser and its affiliates. The names and biographical information of our Trustees are provided under “Management of the Fund—Trustees and Executive Officers.” |
Q: |
What is the difference between the Class S shares, Class D shares and Class I shares being offered? |
A: |
We are offering to the public three separate classes of Common Shares: Class S shares, Class D shares and Class I shares. The differences among the share classes relate to ongoing shareholder servicing and/or distribution fees. Subject to Financial Industry Regulatory Authority, Inc. (“FINRA”) limitations on underwriting compensation, we will pay the following shareholder servicing and/or distribution fees to the Intermediary Manager: |
• | For Class S shares, a shareholder servicing and/or distribution fee equal to 0.85% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class S shares, payable monthly. |
• | For Class D shares, a shareholder servicing and/or distribution fee equal to 0.25% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class D shares, payable monthly. |
• | No shareholder servicing or distribution fees will be paid with respect to the Class I shares. |
Annual Shareholder Servicing and/or Distribution Fees |
Total Over Five Years |
|||||||
Class S |
$ | 85 | $ | 425 | ||||
Class D |
$ | 25 | $ | 125 | ||||
Class I |
$ | 0 | $ | 0 |
(1) | through fee-based programs, also known as wrap accounts, that provide access to Class D shares, |
(2) | through participating brokers that have alternative fee arrangements with their clients to provide access to Class D shares, |
(3) | through transaction/ brokerage platforms at participating brokers, |
(4) | through certain registered investment advisers, |
(5) | through bank trust departments or any other organization or person authorized to act in a fiduciary capacity for its clients or customers or |
(6) | other categories of investors that we name in an amendment or supplement to this prospectus. |
(1) | through fee-based programs, also known as wrap accounts, that provide access to Class I shares, |
(2) | by endowments, foundations, pension funds and other institutional investors, |
(3) | through participating intermediaries that have alternative fee arrangements with their clients to provide access to Class I shares, |
(4) | through certain registered investment advisers, |
(5) | by our executive officers and trustees and their immediate family members, as well as officers and employees of the Adviser, Apollo or other affiliates and their immediate family members, and joint venture partners, consultants and other service providers or |
(6) | other categories of investors that we name in an amendment or supplement to this prospectus. |
Q: |
What is the per share purchase price? |
A: |
Shares are sold at the then-current NAV per share, as described below. |
Q: |
How will your NAV per share be calculated? |
A: |
Our NAV will be determined based on the value of our assets less our liabilities, including accrued fees and expenses, as of any date of determination. |
Q: |
Is there any minimum investment required? |
A: |
The minimum initial investment in Class D shares, Class S shares and Class I shares is $2,500. The minimum subsequent investment in our Common Shares is $500 per transaction, except that the minimum subsequent investment amount does not apply to purchases made under our distribution reinvestment plan. In addition, the Intermediary Manager, an affiliate of the Adviser, may elect to accept smaller investments in its discretion. |
Q: |
What is a “best efforts” offering? |
A: |
Our Common Shares are offered on a “best efforts” basis. A “best efforts” offering means the Intermediary Manager and the participating brokers are only required to use their best efforts to sell the shares. When shares are offered to the public on a “best efforts” basis, no underwriter, broker or other person has a firm commitment or obligation to purchase any of the shares. Therefore, we cannot guarantee that any minimum number of shares will be sold. |
Q: |
What is the expected term of this offering? |
A: |
We have registered $10,000,000,000 in Common Shares. It is our intent, however, to conduct a continuous offering for an extended period of time, by filing for additional offerings of our shares, subject to regulatory approval and continued compliance with the rules and regulations of the SEC and applicable state laws. |
Q: |
When may I make purchases of shares and at what price? |
A: |
Investors may only purchase our Common Shares pursuant to accepted subscription orders effective as of the first day of each month (based on the NAV per share as determined as of the previous day, being the last day of the preceding month), and to be accepted, a subscription request including the full subscription amount must be received in good order at least five business days prior to the first day of the month (unless waived by the Intermediary Manager). |
Q: |
When will the NAV per share be available? |
A: |
We will report our NAV per share as of the last day of each month on our website within 20 business days of the last day of each month. Because subscriptions must be submitted at least five business days prior to the first day of each month, you will not know the NAV per share at which you will be subscribing at the time you subscribe. |
Q: |
May I withdraw my subscription request once I have made it? |
A: |
Yes. Subscribers are not committed to purchase shares at the time their subscription orders are submitted and any subscription may be canceled at any time before the time it has been accepted. You may withdraw your purchase request by notifying the transfer agent, through your financial intermediary or directly on our toll-free, automated telephone line, 1-833-772-1959. |
Q: |
When will my subscription be accepted? |
A: |
Completed subscription requests will not be accepted by us any earlier than two business days before the first day of each month. |
Q: |
Will I receive distributions and how often? |
A: |
We have declared distributions each month beginning in January 2022 through the date of this prospectus and expect to continue to pay regular monthly distributions. Any distributions we make will be at the discretion of our Board of Trustees, considering factors such as our earnings, cash flow, capital needs and general financial condition and the requirements of Delaware law. As a result, our distribution rates and payment frequency may vary from time to time. |
Q: |
Will the distributions I receive be taxable as ordinary income? |
A: |
Generally, distributions that you receive, including cash distributions that are reinvested pursuant to our distribution reinvestment plan, will be taxed as ordinary income to the extent they are paid from our current or accumulated earnings and profits. Dividends received will generally not be eligible to be taxed at the lower U.S. federal income tax rates applicable to individuals for “qualified dividends.” |
Q: |
May I reinvest my cash distributions in additional shares? |
A: |
Yes. We have adopted a distribution reinvestment plan whereby shareholders (other than Alabama, Arkansas, Idaho, Kansas, Kentucky, Maine, Maryland, Massachusetts, Nebraska, New Jersey, Ohio, |
Oklahoma, Oregon, Texas, Vermont and Washington investors and clients of certain participating brokers that do not permit automatic enrollment in our distribution reinvestment plan) will have their cash distributions automatically reinvested in additional Common Shares unless they elect to receive their distributions in cash. Alabama, Arkansas, Idaho, Kansas, Kentucky, Maine, Maryland, Massachusetts, Nebraska, New Jersey, Oklahoma, Oregon, Texas, Vermont and Washington investors and clients of certain participating brokers that do not permit automatic enrollment in our distribution reinvestment plan will automatically receive their distributions in cash unless they elect to have their cash distributions reinvested in additional Common Shares. Ohio residents that own Class S shares or Class D shares are not eligible to participate in the our distribution reinvestment plan. If you participate in our distribution reinvestment plan, the cash distributions attributable to the class of shares that you own will be automatically invested in additional Common Shares. The purchase price for shares purchased under our distribution reinvestment plan will be equal to the most recent NAV per share for such shares at the time the distribution is payable. Shareholders will not pay upfront selling commissions when purchasing shares under our distribution reinvestment plan; however, all shares, including those purchased under our distribution reinvestment plan, will be subject to ongoing shareholder servicing and/or distribution fees. Participants may terminate their participation in the distribution reinvestment plan by providing written notice to the Plan Administrator (defined below) five business days in advance of the first calendar day of the next month in order for a shareholder’s termination to be effective for such month. See “Description of Our Shares” and “Distribution Reinvestment Plan.” |
Q: |
Can I request that my shares be repurchased? |
A: |
Yes, subject to limitations. We have commenced a share repurchase program in which we intend to repurchase, in each quarter, up to 5% of our Common Shares outstanding (either by number of shares or aggregate NAV) as of the close of the previous calendar quarter. Our Board of Trustees may amend or suspend the share repurchase program at any time if it deems such action to be in our best interest and the best interest of our shareholders. For example, in accordance with our Board of Trustees’ fiduciary duty to the Fund and shareholders, it may amend or suspend the share repurchase program during periods of market dislocation where selling assets to fund a repurchase could have a materially negative impact on remaining shareholders. As a result, share repurchases may not be available each quarter. Following any such suspension, the Board of Trustees will reinstate the share repurchase program when appropriate and subject to its fiduciary duty to the Fund and shareholders. We intend to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Exchange Act and the 1940 Act. All shares purchased by us pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares. |
Q: |
Will I be notified of how my investment is doing? |
A: |
Yes. We will provide you with periodic updates on the performance of your investment with us, including: |
• | three quarterly financial reports and investor statements; |
• | an annual report; |
• | in the case of certain U.S. shareholders, an annual Internal Revenue Service (“IRS”) Form 1099-DIV or IRS Form 1099-B, if required, and, in the case of non-U.S. shareholders, an annual IRS Form 1042-S; |
• | confirmation statements (after transactions affecting your balance, except reinvestment of distributions in us and certain transactions through minimum account investment or withdrawal programs); and |
• | a quarterly statement providing material information regarding your participation in the distribution reinvestment plan and an annual statement providing tax information with respect to income earned on shares under the distribution reinvestment plan for the calendar year. |
Q: |
What fees do you pay to the Adviser? |
A: |
Pursuant to the advisory agreement between us and the Adviser (the “Advisory Agreement”), the Adviser is responsible for, among other things, identifying investment opportunities, monitoring our investors and determining the composition of our portfolio. We will pay the Adviser a fee for its services under the Advisory Agreement consisting of two components: a management fee and an incentive fee. |
• | The management fee is payable monthly in arrears at an annual rate of 1.25% of the value of our net assets as of the beginning of the first calendar day of the applicable month. Substantial additional fees and expenses may also be charged by the Administrator to the Fund, which is an affiliate of the Adviser. |
• | The incentive fee consists of two components as follows: |
• | The first part of the incentive fee is based on income, whereby we will pay the Adviser quarterly in arrears 12.5% of our Pre-Incentive Fee Net Investment Income Returns (as defined below) for each calendar quarter subject to a 5.0% annualized hurdle rate, with a catch-up. |
• | The second part of the incentive fee is based on realized capital gains, whereby we will pay the Adviser at the end of each calendar year in arrears 12.5% of cumulative realized capital gains from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fee on capital gains. |
Q: |
Who will administer the Fund? |
A: |
Apollo Credit Management, LLC, as our administrator (the “Administrator”), will provide, or oversee the performance of, administrative and compliance services. We will reimburse the Administrator for its costs, expenses and the Fund’s allocable portion of compensation of the Administrator’s personnel and the Administrator’s overhead (including rent, office equipment and utilities) and other expenses incurred by the Administrator in performing its administrative obligations under the administration agreement (the “Administration Agreement”). See “Advisory Agreement and Administration Agreement—Administration Agreement.” |
Q: |
What are the offering and servicing costs? |
A: |
No upfront sales load will be paid with respect to Class S shares, Class D shares or Class I shares, however, if you buy Class S shares or Class D shares through certain financial intermediaries, they may directly charge you transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to a 1.5% cap on NAV for Class D shares and 3.5% cap on NAV for Class S shares. Selling agents will not charge such fees on Class I shares. Please consult your selling agent for additional information. |
• | For Class S shares, a shareholder servicing and/or distribution fee equal to 0.85% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class S shares, payable monthly. |
• | For Class D shares, a shareholder servicing and/or distribution fee equal to 0.25% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class D shares, payable monthly. |
• | No shareholder servicing and/or distribution fees will be paid with respect to the Class I shares. |
Q: |
What are your expected operating expenses? |
A: |
We expect to incur operating expenses in the form of our management and incentive fees, shareholder servicing and/or distribution fees, interest expense on our borrowings and other expenses, including the expenses we pay to our Administrator. See “Fees and Expenses.” |
Q: |
What are your policies related to conflicts of interests with Apollo and its affiliates? |
A: |
The Adviser, Apollo and their respective affiliates (collectively, the “Firm”) will be subject to certain conflicts of interest with respect to the services the Adviser and the Administrator provide for us and other investment funds, partnerships, limited liability companies, corporations or similar investment vehicles, clients or the assets or investments for the account of any client, or separate account for which, in each case, the Adviser or one or more of its affiliates acts as general partner, manager, managing member, investment adviser, sponsor or in a similar capacity (collectively, including the Fund, “Apollo Clients”). These conflicts will arise primarily from the involvement of the Firm in other activities that may conflict with our activities. You should be aware that individual conflicts will not necessarily be resolved in favor of our interest. |
Q: |
Are there any ERISA considerations in connection with an investment in our shares? |
A: |
We intend to conduct our affairs so that our assets should not be deemed to constitute “plan assets” under the Employee Retirement Income Security Act of 1974, as amended (“ERISA”) and certain U.S. Department of Labor regulations promulgated thereunder, as modified by Section 3(42) of ERISA (the “Plan Asset Regulations”). |
Q: |
What is the impact of being an “emerging growth company”? |
A: |
We are an “emerging growth company,” as defined by the JOBS Act. As an emerging growth company, we are eligible to take advantage of certain exemptions from various reporting and disclosure requirements that are applicable to public companies that are not emerging growth companies. For so long as we remain an emerging growth company, we will not be required to: |
• | have an auditor attestation report on our internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley Act”); |
• | submit certain executive compensation matters to shareholder advisory votes pursuant to the “say on frequency” and “say on pay” provisions (requiring a non-binding shareholder vote to approve compensation of certain executive officers) and the “say on golden parachute” provisions (requiring a non-binding shareholder vote to approve golden parachute arrangements for certain executive officers in connection with mergers and certain other business combinations) of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010; or |
• | disclose certain executive compensation related items, such as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation to median employee compensation. |
Q: |
When will I get my detailed tax information? |
A: |
In the case of certain U.S. shareholders, we expect your IRS Form 1099-DIV tax information, if required, to be mailed by January 31 of each year. |
Q: |
Who can help answer my questions? |
A: |
If you have more questions about this offering or if you would like additional copies of this prospectus, you should contact your financial adviser or our transfer agent: SS&C GIDS, Inc., 333 W. 11th Street, 5th Floor, Kansas City, MO 64105. |
Class S Shares |
Class D Shares |
Class I Shares |
||||||||||
Shareholder transaction expenses (fees paid directly from your investment) |
||||||||||||
Maximum sales load (1) |
— | % | — | % | — | % | ||||||
Maximum Early Repurchase Deduction (2) |
2.0 | % | 2.0 | % | 2.0 | % |
Annual expenses (as a percentage of net assets attributable to our Common Shares) (3) |
||||||||||||
Base management fees (4) |
1.25 | % | 1.25 | % | 1.25 | % | ||||||
Incentive fees (5) |
— | % | — | % | — | % | ||||||
Shareholder servicing and/or distribution fees (6) |
0.85 | % | 0.25 | % | — | % | ||||||
Interest payment on borrowed funds (7) |
8.50 | % | 8.50 | % | 8.50 | % | ||||||
Other expenses (8) |
0.66 | % | 0.66 | % | 0.66 | % | ||||||
Total annual expenses |
11.25 | % | 10.65 | % | 10.40 | % |
(1) | No upfront sales load will be paid with respect to Class S shares, Class D shares or Class I shares, however, if you buy Class S shares or Class D shares through certain financial intermediaries, they may directly charge you transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to a 1.5% cap on NAV for Class D shares and 3.5% cap on NAV for Class S shares. Selling agents will not charge such fees on Class I shares. Please consult your selling agent for additional information. |
(2) | Under our share repurchase plan, to the extent we offer to repurchase shares in any particular quarter, we expect to repurchase shares pursuant to tender offers on or around the last business day of that quarter using a purchase price equal to the NAV per share as of the last calendar day of the applicable quarter, except that shares that have not been outstanding for at least one year will be repurchased at 98% of such NAV. The one-year holding period is measured as of the subscription closing date immediately following the prospective Repurchase Date. The Early Repurchase Deduction may be waived in the case of repurchase requests arising from the death, divorce or qualified disability of the holder. The Early Repurchase Deduction will be retained by the Fund for the benefit of remaining shareholders. |
(3) | Total average net assets as of December 31, 2023 employed as the denominator for expense ratio computation is $2,864.7 million. |
(4) | The base management fee paid to our Adviser is calculated at an annual rate of 1.25% on of the value of our net assets as of the beginning of the first calendar day of the applicable month. |
(5) | We may have capital gains and investment income that could result in the payment of an incentive fee in the first year of investment operations. The incentive fees, if any, are divided into two parts: |
• | The first part of the incentive fee is based on income, whereby we will pay the Adviser quarterly in arrears 12.5% of our Pre-Incentive Fee Net Investment Income Returns (as defined below) for each calendar quarter subject to a 5.0% annualized hurdle rate, with a catch-up. |
• | The second part of the incentive is based on realized capital gains, whereby we will pay the Adviser at the end of each calendar year in arrears 12.5% of cumulative realized capital gains from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fee on capital gains. As we cannot predict whether we will meet the necessary performance targets, we have |
assumed no incentive fee for this chart. We expect the incentive fees we pay to increase to the extent we earn greater income or generate capital gains through our investments in portfolio companies. If we achieved an annualized total return of 5% for each quarter made up entirely of net investment income, no incentive fees would be payable to the Adviser because the hurdle rate was not exceeded. If instead we achieved a total return of 5% in a calendar year made up of entirely realized capital gains net of all realized capital losses and unrealized capital depreciation, an incentive fee equal to 0.625% of our net assets would be payable. See “Advisory Agreement and Administration Agreement” for more information concerning the incentive fees. |
(6) | Subject to FINRA limitations on underwriting compensation, we will also pay the following shareholder servicing and/or distribution fees to the Intermediary Manager: |
• | For Class S shares, a shareholder servicing and/or distribution fee equal to 0.85% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class S shares, payable monthly. |
• | For Class D shares, a shareholder servicing and/or distribution fee equal to 0.25% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class D shares, payable monthly. |
• | No shareholder servicing fees will be paid with respect to the Class I shares. |
(i) | a listing of Class I shares, |
(ii) | our merger or consolidation with or into another entity, or the sale or other disposition of all or substantially all of our assets or |
(iii) | the date following the completion of the primary portion of this offering on which, in the aggregate, underwriting compensation from all sources in connection with this offering, including the shareholder servicing and/or distribution fee and other underwriting compensation, is equal to 10% of the gross proceeds from our primary offering. |
(7) | We may borrow funds to make investments, including before we have fully invested the proceeds of this continuous offering. To the extent that we determine it is appropriate to borrow funds to make investments, the costs associated with such borrowing will be indirectly borne by shareholders. The figure in the table assumes that we borrow for investment purposes an amount equal to 100% of our weighted average net assets, and that the average annual cost of borrowings, including the amortization of cost associated with obtaining borrowings and unused commitment fees, and effects of receive-fixed, pay-variable interest rate swaps on fixed rate unsecured issuances on the amount borrowed is 8.50%. Our ability to incur leverage depends, in large part, on the availability of financing in the market. |
(8) | “Other expenses” include, but are not limited to, accounting, legal and auditing fees, reimbursement of expenses to our Administrator, organization and offering expenses and fees payable to our Trustees, as discussed in “Plan of Operation.” We have entered into an Expense Support and Conditional Reimbursement Agreement with the Adviser. The Adviser may elect to pay certain of our expenses on our behalf, including organization and offering expenses, provided that no portion of the payment will be used to pay any interest expense or shareholder servicing and/or distribution fees of the Fund. Any Expense Payment that the Adviser has committed to pay must be paid by the Adviser to us in any combination of cash or other immediately available funds no later than forty-five days after such commitment was made in writing, and/or offset against amounts due from us to the Adviser or its affiliates. If the Adviser elects to pay certain of our expenses, the Adviser will be entitled to reimbursement of such expenses from us if Available Operating Funds (as defined below) exceed the cumulative distributions accrued to the Fund’s shareholders. See “Plan of Operations—Expenses—Expense Support and Conditional Reimbursement Agreement” for additional information regarding the Expense Support Agreement. Because the Adviser’s obligation to pay certain of our expenses is voluntary, the table above does not reflect the impact of any expense support from the Adviser. |
(1) | that our annual operating expenses and offering expenses remain at the levels set forth in the table above, except to reduce annual expenses upon completion of organization and offering expenses; |
(2) | that the annual return before fees and expenses is 5.0%; |
(3) | that the net return after payment of fees and expenses is distributed to shareholders and reinvested at NAV; and |
(4) | your financial intermediary does not directly charge you transaction or other fees. |
Return Assumption |
1 Year |
3 Years |
5 Years |
10 Years |
||||||||||||
You would pay the following expenses on a $1,000 investment, assuming a 5.0% annual return from net investment income: |
$ | 109 | $ | 307 | $ | 481 | $ | 829 | ||||||||
Total expenses assuming a 5.0% annual return solely from net realized capital gains: |
$ | 115 | $ | 321 | $ | 500 | $ | 850 |
Return Assumption |
1 Year |
3 Years |
5 Years |
10 Years |
||||||||||||
You would pay the following expenses on a $1,000 investment, assuming a 5.0% annual return from net investment income: |
$ | 104 | $ | 293 | $ | 462 | $ | 808 | ||||||||
Total expenses assuming a 5.0% annual return solely from net realized capital gains:: |
$ | 109 | $ | 308 | $ | 482 | $ | 830 |
Return Assumption |
1 Year |
3 Years |
5 Years |
10 Years |
||||||||||||
You would pay the following expenses on a $1,000 investment, assuming a 5.0% annual return from net investment income |
$ | 101 | $ | 288 | $ | 454 | $ | 798 | ||||||||
Total expenses assuming a 5.0% annual return solely from net realized capital gains: |
$ | 107 | $ | 302 | $ | 474 | $ | 821 |
Year Ended December 31, 2023 |
||||||||||||
Class S |
Class D |
Class I |
||||||||||
Per Share Data (1) : |
||||||||||||
Net asset value at beginning of period |
$ | 23.20 | $ | 23.20 | $ | 23.20 | ||||||
Net investment income (1) |
2.37 | 2.55 | 2.57 | |||||||||
Net unrealized and realized gain (losses) (2) |
1.06 | 1.02 | 1.06 | |||||||||
Net increase (decrease) in net assets resulting from operations |
3.43 | 3.57 | 3.63 | |||||||||
Distribution declared (3) |
(2.00 | ) | (2.14 | ) | (2.20 | ) | ||||||
Net asset value, end of period |
$ | 24.63 | $ | 24.63 | $ | 24.63 | ||||||
Total return (4) |
15.23 | % | 15.92 | % | 16.20 | % | ||||||
Shares outstanding, end of period |
34,568,776 | 298,321 | 132,584,890 | |||||||||
Weighted average shares outstanding |
19,793,694 | 176,105 | 101,835,717 | |||||||||
Ratio/Supplemental Data: |
||||||||||||
Net assets at end of period |
$851,296 | $7,346 | $3,265,054 | |||||||||
Annualized ratio of net expenses to average net assets (5) |
10.07 | % | 9.36 | % | 9.32 | % | ||||||
Annualized ratio of net investment income to average net assets (5) |
9.80 | % | 10.55 | % | 10.66 | % | ||||||
Portfolio turnover rate |
37.90 | % | 37.90 | % | 37.90 | % | ||||||
Asset coverage per unit (6) |
2,553 | 2,553 | 2,553 |
(1) | The per share data was derived by using the weighted average shares outstanding during the period. |
(2) | The amount shown at this caption is the balancing amount derived from the other figures in the schedule. The amount shown at this caption for a share outstanding throughout the period may not agree with the change in the aggregate gains and losses in portfolio securities for the period because of the timing of sales of the Fund’s shares in relation to fluctuating market values for the portfolio. |
(3) | The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transactions (refer to Note 7 |
(4) | Total return is calculated as the change in net asset value (“NAV”) per share (assuming dividends and distributions, if any, are reinvested in accordance with the Fund’s dividend reinvestment plan), if any, divided by the beginning NAV per share (which for the purposes of this calculation is equal to the net offering price in effect at that time). An investment in the Fund is subject to maximum upfront sales load of 3.5% and 1.5% for Class S shares and Class D shares, respectively, of the offering price, which will reduce the amount of capital available for investment. Class I shares are not subject to upfront sales load. Total return displayed is net of all fees, including all operating expenses such as management fees, incentive fees, general and administrative expenses, organization and amortized offering expenses, and interest expenses. Total return is not annualized. |
(5) | For the year ended December 31, 2023, amounts are annualized except for organizational costs and management fee and income based incentive fee waivers by the Adviser. For the year ended December 31, 2023, the total operating expenses to average net assets were 10.07%, 9.36% and 9.32%, for Class S shares, Class D shares and Class I shares, respectively, prior to management fee waivers and expense support |
provided by the Adviser. Past performance is not a guarantee of future results. Operating expenses may vary in the future based on the amount of capital raised, the Adviser’s election to continue expense support, and other unpredictable variables. |
(6) | The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our total assets, less all liabilities and indebtedness not represented by senior securities, divided by senior securities representing indebtedness. This asset coverage ratio is multiplied by one thousand to determine the asset coverage per unit. As of December 31, 2023, the Fund’s asset coverage was 255.3%. |
(a) | the portfolio company did not receive fair consideration or reasonably equivalent value for incurring the indebtedness evidenced by the securities that the company issued to the Fund and |
(b) | after giving effect to such indebtedness and the use of the proceeds thereof, the portfolio company |
(i) | was insolvent, |
(ii) | was engaged in a business for which its remaining assets constituted unreasonably small capital or |
(iii) | intended to incur, or believed that it would incur, debts beyond its ability to pay such debts as they mature, such court could |
1. | invalidate, in whole or in part, such indebtedness as a fraudulent conveyance, |
2. | subordinate such indebtedness to existing or future creditors of the obligor or |
3. | recover amounts previously paid by the portfolio company to the Fund and/or proceeds with respect to such securities previously applied by the Fund, in each case, in satisfaction of such indebtedness. |
(a) | the last day of the fiscal year (i) following the fifth anniversary of the completion of our initial public offering, (ii) in which we have total annual gross revenue of at least $1.07 billion, or (iii) in which we are deemed to be a large accelerated filer, which means the market value of our shares that is held by non-affiliates exceeds $700 million as of the date of our most recently completed second fiscal quarter, and |
(b) | the date on which we have issued more than $1.0 billion in non-convertible debt during the prior three-year period. |
i. | quality, accuracy, and timeliness of execution, |
ii. | review of the reputation, financial strength and stability of the financial institution, |
iii. | willingness and ability of the counterparty to commit capital, |
iv. | ongoing reliability and |
v. | access to underwritten offerings and secondary markets. |
i. | the possible invalidation of a debt or lien as a “fraudulent conveyance”; |
ii. | the recovery as a “preference” of liens perfected or payments made on account of a debt in the 90 days before a bankruptcy filing; |
iii. | equitable subordination claims by other creditors; |
iv. | “lender liability” claims by the portfolio company of the obligations; and |
v. | environmental and/or other liabilities that may arise with respect to collateral securing the obligations. |
• | Below investment grade securities may be issued by less creditworthy issuers. Issuers of below investment grade securities may have a larger amount of outstanding debt relative to their assets than issuers of investment grade securities. In the event of an issuer’s bankruptcy, claims of other creditors may have priority over the claims of holders of below investment grade securities, leaving few or no assets available to repay holders of below investment grade securities. |
• | Prices of below investment grade securities are subject to extreme price fluctuations. Adverse changes in an issuer’s industry and general economic conditions may have a greater impact on the prices of below investment grade securities than on other higher-rated fixed-income securities. |
• | Issuers of below investment grade securities may be unable to meet their interest or principal payment obligations because of an economic downturn, specific issuer developments or the unavailability of additional financing. |
• | Below investment grade securities frequently have redemption features that permit an issuer to repurchase the security from us before it matures. If the issuer redeems below investment grade securities, we may have to invest the proceeds in securities with lower yields and may lose income. |
• | Below investment grade securities may be less liquid than higher-rated fixed-income securities, even under normal economic conditions. There are fewer dealers in the below investment grade securities market, and there may be significant differences in the prices quoted by the dealers. Judgment may play a greater role in valuing these securities and we may be unable to sell these securities at an advantageous time or price. |
• | We may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms with a defaulting issuer. |
i. | intentionally takes an action that results in the undercapitalization of a borrower to the detriment of other creditors of such borrower, |
ii. | engages in other inequitable conduct to the detriment of such other creditors, |
iii. | engages in fraud with respect to, or makes misrepresentations to, such other creditors, or |
iv. | uses its influence as a stockholder to dominate or control a borrower to the detriment of other creditors of such borrower, a court may elect to subordinate the claim of the offending lender or bondholder to the claims of the disadvantaged creditor or creditors, a remedy called “equitable subordination.” |
• | these companies may have limited financial resources and limited access to additional financing, which may increase the risk of their defaulting on their obligations, leaving creditors, such as the Fund, dependent on any guarantees or collateral that they may have obtained; |
• | these companies frequently have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which render such companies more vulnerable to competition and market conditions, as well as general economic downturns; |
• | there will not be as much information publicly available about these companies as would be available for public companies and such information may not be of the same quality; |
• | these companies are more likely to depend on the management talents and efforts of a small group of persons; as a result, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on these companies’ ability to meet their obligations; |
• | these companies generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, and may require substantial additional capital to support their operations, finance their expansion or maintain their competitive position; and |
• | these companies may have difficulty accessing the capital markets to meet future capital needs, which may limit their ability to grow or to repay their outstanding indebtedness upon maturity. |
• | the higher interest rates on PIK instruments reflect the payment deferral and increased credit risk associated with these instruments, and PIK instruments generally represent a significantly higher credit risk than coupon loans; |
• | original issue discount and PIK instruments may have unreliable valuations because the accruals require judgments about collectability of the deferred payments and the value of any associated collateral; |
• | an election to defer PIK interest payments by adding them to the principal on such instruments increases our future investment income which increases our net assets and, as such, increases the Adviser’s future base management fees which, thus, increases the Adviser’s future income incentive fees at a compounding rate; |
• | market prices of PIK instruments and other zero coupon instruments are affected to a greater extent by interest rate changes, and may be more volatile than instruments that pay interest periodically in cash. |
While PIK instruments are usually less volatile than zero coupon debt instruments, PIK instruments are generally more volatile than cash pay securities; |
• | the deferral of PIK interest on an instrument increases the loan-to-value |
• | even if the conditions for income accrual under accounting principles generally accepted in the United States (“GAAP”) are satisfied, a borrower could still default when actual payment is due upon the maturity of such loan; |
• | the required recognition of original issue discount or PIK interest for U.S. federal income tax purposes may have a negative impact on liquidity, as it represents a non-cash component of our investment company taxable income that may require cash distributions to shareholders in order to maintain our ability to be subject to tax as a RIC; and |
• | original issue discount may create a risk of non-refundable cash payments to the Adviser based on non-cash accruals that may never be realized. |
• | may have limited financial resources and may be unable to meet their obligations under their debt securities that we hold, which may be accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of us realizing on any guarantees we may have obtained in connection with our investment; |
• | have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tends to render them more vulnerable to competitors’ actions and changing market conditions, as well as general economic downturns; |
• | are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on our portfolio company and, in turn, on us; |
• | generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position. In addition, our executive officers, Trustees and members of the Adviser may, in the ordinary course of business, be named as defendants in litigation arising from our investments in the portfolio companies; and |
• | may have difficulty accessing the capital markets to meet future capital needs, which may limit their ability to grow or to repay their outstanding indebtedness upon maturity. |
• | the Adviser and its affiliates may have an interest in disposing of our assets at an earlier date so as to recover their investment in our shares; and |
• | substantial purchases of shares by the Adviser and its affiliates may limit the Adviser’s ability to fulfill any financial obligations that it may have to us or incurred on our behalf. |
Assumed Return on Portfolio (Net of Expenses) (1) |
-10 | % | -5 | % | 0 | % | 5 | % | 10 | % | ||||||||||
Corresponding Return to Common Shareholders (2) |
-23 | % | -14 | % | -5 | % | 3 | % | 12 | % |
(1) | The assumed portfolio return is required by SEC regulations and is not a prediction of, and does not represent, our projected or actual performance. Actual returns may be greater or less than those appearing in the table. Pursuant to SEC regulations, this table is calculated as of December 31, 2023. As a result, it has not been updated to take into account any changes in assets or leverage since December 31, 2023. |
(2) | In order to compute the “Corresponding Return to Common Shareholders,” the “Assumed Return on Portfolio” is multiplied by the total value of our assets at December 31, 2023 to obtain an assumed return to us. From this amount, the interest expense (calculated by multiplying the weighted average interest rate of 8.23% by the approximately $2,656.1 million of principal debt outstanding, excluding deferred financing costs and revaluation of unsecured issuances due to interest rate sweep valuation changes) is subtracted to determine the return available to shareholders. The return available to shareholders is then divided by the total value of our net assets as of December 31, 2023 to determine the “Corresponding Return to Common Shareholders.” |
(1) | sell additional shares in this or future public offerings; |
(2) | issue Common Shares or interests in any of our subsidiaries in private offerings; |
(3) | issue Common Shares upon the exercise of the options we may grant to our Independent Trustees or future employees; or |
(4) | subject to applicable law, issue Common Shares in payment of an outstanding obligation to pay fees for services rendered to us. |
• | changes in regulatory policies or tax guidelines, particularly with respect to RICs or BDCs; |
• | changes in law, regulatory policies or tax guidelines, or interpretations thereof, particularly with respect to RICs or BDCs; |
• | loss of RIC or BDC status; |
• | changes in earnings or variations in operating results; |
• | changes in the value of our portfolio of investments; |
• | changes in accounting guidelines governing valuation of our investments; |
• | any shortfall in revenue or net income or any increase in losses from levels expected by investors; |
• | departure of either of our adviser or certain of its respective key personnel; |
• | uncertainty surrounding the strength of the U.S. economic recovery; |
• | uncertainty between the U.S. and other countries with respect to trade policies, treaties and tariffs; |
• | general economic trends and other external factors; and |
• | loss of a major funding source. |
Maximum Offering of $3,333,333,333 in Class S Shares |
||||||||
Gross Proceeds (1) |
$ | 3,333,333,333 | 100 | % | ||||
Upfront Sales Load (2) |
$ | — | — | % | ||||
Organization and Offering Expenses (3) |
$ | 2,336,062 | 0.07 | % | ||||
|
|
|
|
|||||
Net Proceeds Available for Investment |
$ | 3,330,997,271 | 99.93 | % | ||||
|
|
|
|
Maximum Offering of $3,333,333,333 in Class D Shares |
||||||||
Gross Proceeds (1) |
$ | 3,333,333,333 | 100 | % | ||||
Upfront Sales Load (2) |
$ | — | — | % | ||||
Organization and Offering Expenses (3) |
$ | 2,336,062 | 0.07 | % | ||||
|
|
|
|
|||||
Net Proceeds Available for Investment |
$ | 3,330,997,271 | 99.93 | % | ||||
|
|
|
|
Maximum Offering of $3,333,333,333 in Class S Shares |
||||||||
Gross Proceeds (1) |
$ | 3,333,333,333 | 100 | % | ||||
Upfront Sales Load (2) |
$ | — | — | % | ||||
Organization and Offering Expenses (3) |
$ | 2,336,062 | 0.07 | % | ||||
|
|
|
|
|||||
Net Proceeds Available for Investment |
$ | 3,330,997,271 | 99.93 | % | ||||
|
|
|
|
(1) | We intend to conduct a continuous offering of an unlimited number of Common Shares over an unlimited time period by filing a new registration statement prior to the end of the three-year period described in Rule 415 under the Securities Act; however, in certain states this offering is subject to annual extensions. |
(2) | No upfront sales load will be paid with respect to Class S shares, Class D shares or Class I shares, however, if you buy Class S shares or Class D shares through certain financial intermediaries, they may directly charge you transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to a 1.5% cap on NAV for Class D shares and 3.5% cap on NAV for Class S shares. Selling agents will not charge such fees on Class I shares. We will pay the following shareholder servicing and/or distribution fees to the Intermediary Manager, subject to FINRA limitations on underwriting compensation: |
• | For Class S shares, a shareholder servicing and/or distribution fee equal to 0.85% per annum of the aggregate NAV for the Class S shares, payable monthly; and |
• | For Class D shares only, a shareholder servicing and/or distribution fee equal to 0.25% per annum of the aggregate NAV for the Class D shares, payable monthly. |
(i) | a listing of Class I shares, |
(ii) | our merger or consolidation with or into another entity, or the sale or other disposition of all or substantially all of our assets or |
(iii) | the date following the completion of the primary portion of this offering on which, in the aggregate, underwriting compensation from all sources in connection with this offering, including the shareholder servicing and/or distribution fee and other underwriting compensation, is equal to 10% of the gross proceeds from our primary offering. |
(3) | The organization and offering expense numbers shown above represent our estimates of expenses to be incurred by us in connection with this offering and include estimated wholesaling expenses reimbursable by us. See “Plan of Distribution” for examples of the types of organization and offering expenses we may incur. |
Year Ended December 31, |
||||||||
(in thousands)* |
2023 |
2022 |
||||||
Investments made in portfolio companies |
$ | 4,146,891 | $ | 6,606,772 | ||||
Investments sold |
(1,372,696 | ) | (1,839,291 | ) | ||||
Net activity before repaid investments |
$ | 2,774,195 | $ | 4,767,481 | ||||
Investments repaid |
(535,740 | ) | (330,946 | ) | ||||
Net investment activity |
$ | 2,238,455 | $ | 4,436,535 | ||||
Portfolio companies at beginning of period |
128 | — | ||||||
Number of new portfolio companies |
107 | 203 | ||||||
Number of exited portfolio companies |
(55 | ) | (75 | ) | ||||
Portfolio companies at end of period |
180 | 128 | ||||||
Number of investments made in existing portfolio companies |
40 | — | ||||||
* | Totals may not foot due to rounding. |
December 31, 2023 |
December 31, 2022 |
|||||||
Portfolio composition, at fair value: |
||||||||
First lien secured debt |
99.4 | % | 99.0 | % | ||||
Second lien secured debt |
0.4 | % | 0.0 | % | ||||
Unsecured debt and other |
0.2 | % | 1.0 | % | ||||
Weighted average yields, at amortized cost (1) : |
||||||||
First lien secured debt (2) |
11.6 | % | 10.0 | % | ||||
Second lien secured debt (2) |
11.1 | % | — | |||||
Unsecured debt and other (2) |
6.3 | % | 11.1 | % | ||||
Total portfolio (3) |
11.6 | % | 10.1 | % | ||||
Interest rate type, at fair value: |
||||||||
Fixed rate amount |
$ | 0.3 billion | $ | 0.1 billion | ||||
Floating rate amount |
$ | 6.4 billion | $ | 4.2 billion | ||||
Fixed rate, as percentage of total |
4.9 | % | 1.5 | % | ||||
Floating rate, as percentage of total |
95.1 | % | 98.5 | % | ||||
Interest rate type, at amortized cost: |
||||||||
Fixed rate amount |
$ | 0.3 billion | $ | 0.1 billion | ||||
Floating rate amount |
$ | 6.4 billion | $ | 4.3 billion | ||||
Fixed rate, as percentage of total |
4.9 | % | 2.1 | % | ||||
Floating rate, as percentage of total |
95.1 | % | 97.9 | % | ||||
Weighted average spread over reference rate of all floating rate investments |
6.1 | % | 5.5 | % |
(1) | An investor’s yield may be lower than the portfolio yield due to sales loads and other expenses. |
(2) | Exclusive of investments on non-accrual status. As of December 31, 2023, 0.1% of investments were on non-accrual status. As of December 31, 2022, there were no investments on non-accrual status. |
(3) | Inclusive of all income generating investments, non-income generating investments and investments on non-accrual status. |
• | assessment of success of the portfolio company in adhering to its business plan and compliance with covenants; |
• | periodic and regular contact with portfolio company management and, if appropriate, the financial or strategic sponsor, to discuss financial position, requirements and accomplishments; |
• | comparisons to other companies in the portfolio company’s industry; and |
• | review of monthly or quarterly financial statements and financial projections for portfolio companies. |
Investment Rating |
Description | |
1 | Investments rated 1 involve the least amount of risk to our initial cost basis. The borrower is performing above expectations, and the trends and risk factors for this investment since origination or acquisition are generally favorable; | |
2 | Investments rated 2 involve an acceptable level of risk that is similar to the risk at the time of origination or acquisition. The borrower is generally performing as expected and the risk factors are neutral to favorable. All investments or acquired investments in new portfolio companies are initially assessed a rating of 2; | |
3 | Investments rated 3 involve a borrower performing below expectations and indicates that the loan’s risk has increased somewhat since origination or acquisition; | |
4 | Investments rated 4 involve a borrower performing materially below expectations and indicates that the loan’s risk has increased materially since origination or acquisition. In addition to the borrower being generally out of compliance with debt covenants, loan payments may be past due (but generally not more than 120 days past due); and | |
5 | Investments rated 5 involve a borrower performing substantially below expectations and indicates that the loan’s risk has increased substantially since origination or acquisition. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. Loans rated 5 are not anticipated to be repaid in full and we will reduce the fair market value of the loan to the amount we anticipate will be recovered. |
December 31, 2023 |
December 31, 2022 |
|||||||||||||||
Investment Ranking |
Fair Value |
Percentage |
Fair Value |
Percentage |
||||||||||||
(in thousands) |
||||||||||||||||
1 |
$ | 9,252 | 0.1 | % | $ | 8,536 | 0.2 | % | ||||||||
2 |
6,516,105 | 97.0 | % | 4,220,721 | 98.0 | % | ||||||||||
3 |
190,176 | 2.8 | % | 79,635 | 1.8 | % | ||||||||||
4 |
4,055 | 0.1 | % | — | 0.0 | % | ||||||||||
5 |
— | 0.0 | % | — | 0.0 | % | ||||||||||
Total |
$ | 6,719,588 | 100.0 | % | $ | 4,308,892 | 100.0 | % | ||||||||
Year Ended December 31, |
||||||||
2023 |
2022 |
|||||||
Total investment income |
$ | 586.8 | $ | 252.3 | ||||
Net expenses |
(277.5 | ) | (104.4 | ) | ||||
Net investment income |
309.3 | 147.9 | ||||||
Net realized gain (loss) |
(13.8 | ) | (14.9 | ) | ||||
Net unrealized appreciation (depreciation) |
130.0 | (130.2 | ) | |||||
Net increase (decrease) in net assets resulting from operations |
$ | 425.5 | $ | 2.8 | ||||
* | Totals may not foot due to rounding. |
Year Ended December 31, |
||||||||
2023 |
2022 |
|||||||
Interest income |
$ | 566.8 | $ | 236.0 | ||||
PIK interest income |
11.4 | 5.5 | ||||||
Dividend income |
0.7 | — | ||||||
Other income |
8.0 | 10.8 | ||||||
Total investment income |
$ | 586.8 | $ | 252.3 | ||||
* | Totals may not foot due to rounding. |
Year Ended December 31, |
||||||||
2023 |
2022 |
|||||||
Management fees |
$ | 36.8 | $ | 20.9 | ||||
Performance-based incentive fees |
44.8 | 18.8 | ||||||
Interest and other debt expenses |
172.7 | 69.7 | ||||||
Organization costs |
— | 0.9 | ||||||
Offering costs |
0.0 | 2.0 | ||||||
Trustees’ fees |
0.4 | 0.4 | ||||||
Shareholder servicing fees |
4.1 | 1.2 | ||||||
Administrative service expenses |
2.7 | 2.1 | ||||||
Other general and administrative expenses |
11.6 | 6.6 | ||||||
Total expenses |
$ | 273.1 | $ | 122.6 | ||||
Management and performance-based incentive fees waived |
— | (13.7 | ) | |||||
Expense support |
— | (4.4 | ) | |||||
Expense support reimbursement |
4.4 | — | ||||||
Net Expenses |
$ | 277.5 | $ | 104.4 | ||||
* | Totals may not foot due to rounding. |
Year Ended December 31, |
||||||||
2023 |
2022 |
|||||||
Non-controlled/non-affiliated |
$ | 155.2 | $ | (118.6 | ) | |||
Derivative instruments |
— | — | ||||||
Foreign currency forward contracts |
(3.9 | ) | 0.2 | |||||
Foreign currency translations |
(21.2 | ) | (11.8 | ) | ||||
Net unrealized gains (losses) |
$ | 130.0 | $ | (130.2 | ) | |||
* | Totals may not foot due to rounding. |
Year Ended December 31, |
||||||||
2023 |
2022 |
|||||||
Non-controlled/non-affiliated |
$ | (8.1 | ) | $ | (19.4 | ) | ||
Derivative instruments |
(1.7 | ) | — | |||||
Foreign currency transactions |
2.4 | 4.0 | ||||||
Foreign currency forward contracts |
(6.3 | ) | 0.5 | |||||
Net realized gains (losses) |
$ | (13.8 | ) | $ | (14.9 | ) | ||
* | Totals may not foot due to rounding. |
Payments Due by Period* |
||||||||||||||||||||
(in millions) |
Total |
Less than 1 Year |
1 to 3 Years |
3 to 5 Years |
More than 5 Years |
|||||||||||||||
Senior Secured Facility (1) |
$ | 615 | $ | — | $ | — | $ | 615 | $ | — | ||||||||||
SPV Financing Facilities (2) |
1,176 | — | 365 | 811 | — | |||||||||||||||
CLO Warehouse Facility (3) |
15 | — | 15 | — | — | |||||||||||||||
Unsecured Notes |
850 | — | 425 | 425 | — | |||||||||||||||
Total Debt Obligations |
$ | 2,656 | $ | — | $ | 805 | $ | 1,851 | $ | — | ||||||||||
* | Totals may not foot due to rounding. |
(1) | As of December 31, 2023, aggregate lender commitments under the Senior Secured Facility totaled $1,570.5 million of unused capacity. |
(2) | As of December 31, 2023, aggregate lender commitments under the SPV Financing Facilities totaled $373.7 million of unused capacity. |
(3) | As of December 31, 2023, aggregate lender commitments under the CLO Warehouse Facility totaled $105.0 million of unused capacity. |
Payments Due by Period* |
||||||||||||||||||||
(in millions) |
Total |
Less than 1 Year |
1 to 3 Years |
3 to 5 Years |
More than 5 Years |
|||||||||||||||
Senior Secured Facility (1) |
$ | 976 | $ | — | $ | — | $ | 976 | $ | — | ||||||||||
SPV Financing Facilities (2) |
1,073 | — | — | 1,073 | — | |||||||||||||||
Unsecured Notes |
144 | — | — | 144 | — | |||||||||||||||
Total Debt Obligations |
$ | 2,193 | $ | — | $ | — | $ | 2,193 | $ | — | ||||||||||
* | Totals may not foot due to rounding. |
(1) | As of December 31, 2022, aggregate lender commitments under the Senior Secured Facility totaled $1,108.5 million of unused capacity. |
(2) | As of December 31, 2022, aggregate lender commitments under the SPV Financing Facilities totaled $476.9 million of unused capacity. |
Class S Distributions |
Class D Distributions |
Class I Distributions |
||||||||||||||||||||||||||||||
Record Date |
Declaration Date |
Payment Date |
Per Share |
Amount* |
Per Share |
Amount* |
Per Share |
Amount* |
||||||||||||||||||||||||
January 31, 2023 |
January 20, 2023 | February 24, 2023 | $ | 0.1433 | $ | 1,631 | $ | 0.1551 | $ | 18 | $ | 0.1600 | $ | 13,422 | ||||||||||||||||||
February 28, 2023 |
February 17, 2023 | March 29, 2023 | 0.1446 | 1,703 | 0.1555 | 18 | 0.1600 | 13,675 | ||||||||||||||||||||||||
February 28, 2023 |
January 20, 2023 | March 29, 2023 | 0.0200 | 236 | 0.0200 | 2 | 0.0200 | 1,709 | (1) | |||||||||||||||||||||||
March 31, 2023 |
March 24, 2023 | April 26, 2023 | 0.1428 | 1,803 | 0.1550 | 20 | 0.1600 | 14,193 | ||||||||||||||||||||||||
March 31, 2023 |
January 20, 2023 | April 26, 2023 | 0.0200 | 253 | 0.0200 | 3 | 0.0200 | 1,774 | (1) | |||||||||||||||||||||||
April 28, 2023 |
April 20, 2023 | May 26, 2023 | 0.1434 | 1,964 | 0.1551 | 22 | 0.1600 | 14,345 | ||||||||||||||||||||||||
April 28, 2023 |
January 20, 2023 | May 26, 2023 | 0.0200 | 274 | 0.0200 | 3 | 0.0200 | 1,793 | (1) | |||||||||||||||||||||||
May 31, 2023 |
May 23, 2023 | June 28, 2023 | 0.1427 | 2,169 | 0.1549 | 22 | 0.1600 | 14,759 | ||||||||||||||||||||||||
May 31, 2023 |
April 20, 2023 | June 28, 2023 | 0.0200 | 304 | 0.0200 | 3 | 0.0200 | 1,845 | (1) | |||||||||||||||||||||||
June 30, 2023 |
June 23, 2023 | July 27, 2023 | 0.1433 | 2,392 | 0.1551 | 22 | 0.1600 | 15,329 | ||||||||||||||||||||||||
June 30, 2023 |
May 23, 2023 | July 27, 2023 | 0.0200 | 334 | 0.0200 | 3 | 0.0200 | 1,916 | (1) | |||||||||||||||||||||||
July 30, 2023 |
June 23, 2023 | August 29, 2023 | 0.0200 | 381 | 0.0200 | 3 | 0.0200 | 1,945 | (1) | |||||||||||||||||||||||
July 31, 2023 |
July 20, 2023 | August 29, 2023 | 0.1425 | 2,715 | 0.1549 | 22 | 0.1600 | 15,557 | ||||||||||||||||||||||||
August 31, 2023 |
August 23, 2023 | September 27, 2023 | 0.1424 | 2,948 | 0.1548 | 25 | 0.1600 | 16,333 | ||||||||||||||||||||||||
August 31, 2023 |
July 20, 2023 | September 27, 2023 | 0.0200 | 414 | 0.0200 | 3 | 0.0200 | 2,042 | (1) | |||||||||||||||||||||||
September 30, 2023 |
September 25, 2023 | October 27, 2023 | 0.1629 | 3,888 | 0.1750 | 35 | 0.1800 | 19,779 | ||||||||||||||||||||||||
October 31, 2023 |
October 24, 2023 | November 29, 2023 | 0.1623 | 4,335 | 0.1748 | 43 | 0.1800 | 20,994 | ||||||||||||||||||||||||
October 31, 2023 |
September 25, 2023 | November 29, 2023 | 0.0200 | 534 | 0.0200 | 5 | 0.0200 | 2,333 | (1) | |||||||||||||||||||||||
November 30, 2023 |
November 20, 2023 | December 27, 2023 | 0.1629 | 4,987 | 0.1750 | 47 | 0.1800 | 22,572 | ||||||||||||||||||||||||
November 30, 2023 |
September 25, 2023 | December 27, 2023 | 0.0200 | 612 | 0.0200 | 5 | 0.0200 | 2,508 | (1) | |||||||||||||||||||||||
December 29, 2023 |
December 20, 2023 | January 29, 2024 | 0.1623 | 5,619 | 0.1748 | 52 | 0.1800 | 24,172 | ||||||||||||||||||||||||
December 29, 2023 |
September 25, 2023 | January 29, 2024 | 0.0200 | 692 | 0.0200 | 6 | 0.0200 | 2,686 | (1) | |||||||||||||||||||||||
$ | 1.9954 | $ | 40,188 | $ | 2.1400 | $ | 383 | $ | 2.2000 | $ | 225,680 | |||||||||||||||||||||
* | Totals may not foot due to rounding. |
(1) | Represents a special distribution. |
Class S Distributions |
Class D Distributions |
Class I Distributions |
||||||||||||||||||||||||||||||
Record Date |
Declaration Date |
Payment Date |
Per Share |
Amount* |
Per Share |
Amount* |
Per Share |
Amount* |
||||||||||||||||||||||||
January 31, 2022 |
January 31, 2022 | March 7, 2022 | $ | — | $ | — | $ | — | $ | — | $ | 0.1045 | $ | 2,744 | ||||||||||||||||||
February 28, 2022 |
February 28, 2022 | April 1, 2022 | 0.1245 | 22 | — | — | 0.1408 | 6,096 | ||||||||||||||||||||||||
March 29, 2022 |
March 29, 2022 | April 29, 2022 | 0.1229 | 225 | — | — | 0.1408 | 7,472 | ||||||||||||||||||||||||
April 30, 2022 |
April 21, 2022 | May 26, 2022 | 0.1235 | 426 | — | — | 0.1408 | 8,388 | ||||||||||||||||||||||||
May 31, 2022 |
May 20, 2022 | June 28, 2022 | 0.1230 | 576 | — | — | 0.1408 | 9,105 | ||||||||||||||||||||||||
June 30, 2022 |
June 22, 2022 | July 28, 2022 | 0.1242 | 717 | — | — | 0.1408 | 9,404 | ||||||||||||||||||||||||
July 29, 2022 |
July 25, 2022 | August 29, 2022 | 0.1243 | 842 | 0.1359 | 1 | 0.1408 | 10,013 | ||||||||||||||||||||||||
August 31, 2022 |
August 23, 2022 | September 28, 2022 | 0.1239 | 955 | 0.1358 | 2 | 0.1408 | 10,373 | ||||||||||||||||||||||||
September 30, 2022 |
September 22, 2022 | October 28, 2022 | 0.1243 | 1,119 | 0.1360 | 11 | 0.1408 | 10,767 | ||||||||||||||||||||||||
October 31, 2022 |
October 21, 2022 | November 25, 2022 | 0.1242 | 1,214 | 0.1359 | 11 | 0.1408 | 11,435 | ||||||||||||||||||||||||
November 30, 2022 |
November 16, 2022 | December 27, 2022 | 0.1439 | 1,473 | 0.1553 | 13 | 0.1600 | 13,174 | ||||||||||||||||||||||||
December 30, 2022 |
December 15, 2022 | January 27, 2023 | 0.1433 | 1,552 | 0.1551 | 16 | 0.1600 | 13,395 | ||||||||||||||||||||||||
$ | 1.4021 | $ | 9,121 | $ | 0.8540 | $ | 54 | $ | 1.6917 | $ | 112,366 | |||||||||||||||||||||
* | Totals may not foot due to rounding. |
Class S |
Class D |
Class I |
||||||||||||||||||||||
Source of Distribution |
Per Share |
Amount |
Per Share |
Amount |
Per Share |
Amount |
||||||||||||||||||
Net investment income |
$ | 1.9954 | $ | 40,188 | $ | 2.1400 | $ | 383 | $ | 2.2000 | $ | 225,680 | ||||||||||||
Net realized gains |
— | — | — | — | — | — | ||||||||||||||||||
Distributions in excess of net investment income |
— | — | — | — | — | — | ||||||||||||||||||
$ | 1.9954 | $ | 40,188 | $ | 2.1400 | $ | 383 | $ | 2.2000 | $ | 225,680 | |||||||||||||
Class S |
Class D |
Class I |
||||||||||||||||||||||
Source of Distribution |
Per Share |
Amount |
Per Share |
Amount |
Per Share |
Amount |
||||||||||||||||||
Net investment income |
$ | 1.4021 | $ | 9,121 | $ | 0.8540 | $ | 54 | $ | 1.6917 | $ | 112,366 | ||||||||||||
Net realized gains |
— | — | — | — | — | — | ||||||||||||||||||
Distributions in excess of net investment income |
— | — | — | — | — | — | ||||||||||||||||||
$ | 1.4021 | $ | 9,121 | $ | 0.8540 | $ | 54 | $ | 1.6917 | $ | 112,366 | |||||||||||||
Repurchase Deadline Request |
Number of Shares Repurchased (all classes) |
Percentage of Outstanding Shares Repurchased (1) |
Price Paid Per Share |
Repurchase Pricing Date |
Amount Repurchased (all classes) (3) |
Maximum number of shares that may yet be purchased under the repurchase plan (2) |
||||||||||||||||
March 15, 2023 |
5,512,759 | 5.94 | % | $ | 23.82 | March 31, 2023 | $ | 131,283 | — | |||||||||||||
June 14, 2023 |
3,630,463 | 3.78 | % | $ | 24.18 | June 30, 2023 | 87,781 | 1,167,048 | ||||||||||||||
September 14, 2023 |
1,991,895 | 1.83 | % | $ | 24.55 | September 30, 2023 | 48,895 | 3,458,546 | ||||||||||||||
December 4, 2023 |
1,758,057 | 1.33 | % | $ | 24.63 | December 31, 2023 | 43,291 | 4,839,926 |
(1) | Percentage is based on total shares as of the close of the previous calendar quarter |
(2) | All repurchase requests were satisfied in full |
(3) | Amounts shown net of Early Repurchase Deduction |
• | Investment Advisory Agreement; |
• | Administration Agreement |
• | Intermediary Manager Agreement; and |
• | Expense Support and Conditional Reimbursement Agreement. |
(1) | Independent valuation firms engaged conduct independent appraisals and assessments for all the investments they have been engaged to review. If an independent valuation firm is not engaged during a particular quarter, the valuation may be conducted by the Adviser; |
(2) | At least each quarter, the valuation will be reassessed and updated by the Adviser or an independent valuation firm to reflect company specific events and latest market data; |
(3) | Preliminary valuation conclusions are then documented and discussed with senior management of our Adviser; |
(4) | The Adviser discusses valuations and determines in good faith the fair value of each investment in our portfolio based on the input of the applicable independent valuation firm; and |
(5) | For Level 3 investments entered into within the current quarter, the cost (purchase price adjusted for accreted original issue discount/amortized premium) or any recent comparable trade activity on the security investment shall be considered to reasonably approximate the fair value of the investment, provided that no material change has since occurred in the issuer’s business, significant inputs or the relevant environment. |
• | available current market data, including relevant and applicable market trading and transaction comparables, |
• | applicable market yields and multiples, |
• | security covenants, |
• | seniority of investments in the investee company’s capital structure, |
• | call protection provisions, |
• | information rights, |
• | the nature and realizable value of any collateral, |
• | the portfolio company’s ability to make payments, |
• | earnings and discounted cash flows, |
• | the markets in which the portfolio company does business, |
• | comparisons of financial ratios of peer companies that are public, |
• | M&A comparables, |
• | our principal market (as the reporting entity), and |
• | enterprise values, among other factors. |
Basis Point Change |
Net Investment Income |
Net Investment Income Per Share |
||||||
(in millions) |
||||||||
Up 200 basis points |
$ | 67.6 | $ | 0.404 | ||||
Up 150 basis points |
50.7 | 0.303 | ||||||
Up 100 basis points |
33.8 | 0.202 | ||||||
Up 50 basis points |
16.9 | 0.101 | ||||||
Down 50 basis points |
(16.9 | ) | (0.101 | ) | ||||
Down 100 basis points |
(33.8 | ) | (0.202 | ) | ||||
Down 150 basis points |
(50.7 | ) | (0.303 | ) | ||||
Down 200 basis points |
(67.6 | ) | (0.404 | ) |
Fair Value Hierarchy |
||||||||||||||||||||
Cost |
Fair Value |
Level 1 |
Level 2 |
Level 3 |
||||||||||||||||
First Lien Secured Debt |
$ | 6,633,492 | $ | 6,680,870 | $ | — | $ | 1,324,780 | $ | 5,356,090 | ||||||||||
Second Lien Secured Debt |
39,474 | 28,808 | — | — | 28,808 | |||||||||||||||
Unsecured Debt |
9,489 | 9,253 | — | 9,253 | — | |||||||||||||||
Common Equity/Interests |
498 | 624 | — | — | 624 | |||||||||||||||
Preferred Equity |
99 | 33 | — | — | 33 | |||||||||||||||
Total Investments before Cash Equivalents |
$ | 6,683,052 | $ | 6,719,588 | $ | — | $ | 1,334,033 | $ | 5,385,555 | ||||||||||
Money Market Fund |
$ | 55,000 | $ | 55,000 | $ | 55,000 | $ | — | $ | — | ||||||||||
Total Cash Equivalents |
$ | 55,000 | $ | 55,000 | $ | 55,000 | $ | — | $ | — | ||||||||||
Total Investments after Cash Equivalents |
$ | 6,738,052 | $ | 6,774,588 | $ | 55,000 | $ | 1,334,033 | $ | 5,385,555 | ||||||||||
Interest rate swaps |
$ | — | $ | 10,490 | $ | — | $ | 10,490 | $ | — | ||||||||||
Foreign currency forward transactions |
— | (3,681 | ) | — | (3,681 | ) | — | |||||||||||||
Total Assets and Liabilities at Fair Value |
$ | 6,738,052 | $ | 6,781,397 | $ | 55,000 | $ | 1,340,842 | $ | 5,385,555 | ||||||||||
Fair Value Hierarchy |
||||||||||||||||||||
Cost |
Fair Value |
Level 1 |
Level 2 |
Level 3 |
||||||||||||||||
First Lien Secured Debt |
$ | 4,357,934 | $ | 4,266,966 | $ | — | $ | 1,436,996 | $ | 2,829,970 | ||||||||||
Unsecured Debt |
69,276 | 41,665 | — | 41,665 | — | |||||||||||||||
Common Equity/Interests |
200 | 205 | — | — | 205 | |||||||||||||||
Preferred Equity |
100 | 56 | — | — | 56 | |||||||||||||||
Total Investments before Cash Equivalents |
$ | 4,427,510 | $ | 4,308,892 | $ | — | $ | 1,478,661 | $ | 2,830,231 | ||||||||||
Money Market Fund |
$ | 4 | $ | 4 | $ | 4 | $ | — | $ | — | ||||||||||
Total Cash Equivalents |
$ | 4 | $ | 4 | $ | 4 | $ | — | $ | — | ||||||||||
Total Investments after Cash Equivalents |
$ | 4,427,514 | $ | 4,308,896 | $ | 4 | $ | 1,478,661 | $ | 2,830,231 | ||||||||||
Interest rate swaps |
$ | — | $ | (460 | ) | $ | — | $ | (460 | ) | $ | — | ||||||||
Foreign currency forward transactions |
— | 249 | — | 249 | — | |||||||||||||||
Total Assets and Liabilities at Fair Value |
$ | 4,427,514 | $ | 4,308,685 | $ | 4 | $ | 1,478,450 | $ | 2,830,231 | ||||||||||
Year Ended December 31, 2023 |
||||||||||||||||||||||||
First Lien Secured Debt (2) |
Second Lien Secured Debt (2) |
Unsecured Debt |
Common Equity/Interests |
Preferred Equity |
Total |
|||||||||||||||||||
Fair value as of December 31, 2022 |
$ | 2,829,970 | $ | — | $ | — | $ | 205 | $ | 56 | $ | 2,830,231 | ||||||||||||
Net realized gains (losses) |
1,818 | — | — | — | — | 1,818 | ||||||||||||||||||
Net change in unrealized gains (losses) |
61,319 | (4,595 | ) | — | 122 | (23 | ) | 56,823 | ||||||||||||||||
Net amortization on investments |
11,974 | (270 | ) | — | — | — | 11,704 | |||||||||||||||||
Purchases, including capitalized PIK (3) |
3,186,097 | 33,673 | — | 314 | — | 3,220,084 | ||||||||||||||||||
Sales (3) |
(636,544 | ) | — | — | (17 | ) | — | (636,561 | ) | |||||||||||||||
Transfers out of Level 3 (1) |
(98,544 | ) | — | — | — | — | (98,544 | ) | ||||||||||||||||
Transfers into Level 3 (1) |
— | — | — | — | — | — | ||||||||||||||||||
Fair value as of December 31, 2023 |
$ | 5,356,090 | $ | 28,808 | $ | — | $ | 624 | $ | 33 | $ | 5,385,555 | ||||||||||||
Net change in unrealized gains (losses) on Level 3 investments still held as of December 31, 2023 |
$ | 62,433 | $ | (4,595 | ) | $ | — | $ | 122 | $ | (23 | ) | $ | 57,937 | ||||||||||
(1) | Transfers out (if any) of Level 3 are due to an increase in the quantity and reliability of broker quotes obtained and transfers into (if any) Level 3 are due to a decrease in the quantity and reliability of broker quotes obtained as assessed by the Adviser. Transfers are assumed to have occurred at the end of the period. There were no transfers between Level 1 and Level 2 fair value measurements during the periods shown. |
(2) | Includes unfunded commitments measured at fair value of $(13,547). |
(3) | Includes reorganizations and restructuring of investments. |
Year Ended December 31, 2022 |
||||||||||||||||||||||||
First Lien Secured Debt (2) |
Second Lien Secured Debt (2) |
Unsecured Debt |
Common Equity/Interests |
Preferred Equity |
Total |
|||||||||||||||||||
Fair value as of December 31, 2021 |
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Net realized gains (losses) |
4,760 | — | 182 | — | — | 4,942 | ||||||||||||||||||
Net change in unrealized gains (losses) |
(4,283 | ) | — | — | 5 | (43 | ) | (4,321 | ) | |||||||||||||||
Net amortization on investments |
4,293 | — | — | — | — | 4,293 | ||||||||||||||||||
Purchases, including capitalized PIK (3) |
3,251,033 | — | 19,958 | 200 | 99 | 3,271,290 | ||||||||||||||||||
Sales (3) |
(425,833 | ) | — | (20,140 | ) | — | — | (445,973 | ) | |||||||||||||||
Transfers out of Level 3 (1) |
— | — | — | — | — | — | ||||||||||||||||||
Transfers into Level 3 (1) |
— | — | — | — | — | — | ||||||||||||||||||
Fair value as of December 31, 2022 |
$ | 2,829,970 | $ | — | $ | — | $ | 205 | $ | 56 | $ | 2,830,231 | ||||||||||||
Net change in unrealized gains (losses) on Level 3 investments still held as of December 31, 2022 |
$ | (4,283 | ) | $ | — | $ | — | $ | 5 | $ | (43 | ) | $ | (4,321 | ) | |||||||||
(1) | Transfers out (if any) of Level 3 are due to an increase in the quantity and reliability of broker quotes obtained and transfers into (if any) Level 3 are due to a decrease in the quantity and reliability of broker |
quotes obtained as assessed by the Adviser. Transfers are assumed to have occurred at the end of the period. There were no transfers between Level 1 and Level 2 fair value measurements during the periods shown. |
(2) | Includes unfunded commitments measured at fair value of $(5,149). |
(3) | Includes reorganizations and restructuring of investments. |
Quantitative Information about Level 3 Fair Value Measurements |
||||||||||||||||||||||||
Asset Category |
Fair Value |
Valuation Techniques/Methodologies |
Unobservable Input |
Range |
Weighted Average (1) |
|||||||||||||||||||
First Lien Secured Debt |
$ | 3,772,200 | Discounted Cash Flow | Discount Rate | 6.9% | - | 13.4% | 10.6% | ||||||||||||||||
1,583,890 | Transactional Value | Cost | N/A | N/A | N/A | |||||||||||||||||||
Second Lien Secured Debt |
28,808 | Discounted Cash Flow | Discount Rate | 21.7% | - | 21.7% | 21.7% | |||||||||||||||||
Common Equity/Interests |
499 | Market Comparable Technique | Comparable Multiple | 8.0x | - | 20.5x | 13.4x | |||||||||||||||||
125 | Transactional Value | Cost | N/A | - | N/A | N/A | ||||||||||||||||||
Preferred Equity |
33 | Market Comparable Technique | Comparable Multiple | 16.8x | - | 16.8x | |
16.8x |
| |||||||||||||||
|
|
|||||||||||||||||||||||
Total Level 3 Investments |
$ | 5,385,555 | ||||||||||||||||||||||
|
|
(1) | The weighted average information is generally derived by assigning each disclosed unobservable input a proportionate weight based on the fair value of the related investment. For the commodity price unobservable input, the weighted average price is an undiscounted price based upon the estimated production level from the underlying reserves. |
Quantitative Information about Level 3 Fair Value Measurements |
||||||||||||||||||||||||
Asset Category |
Fair Value |
Valuation Techniques/Methodologies |
Unobservable Input |
Range |
Weighted Average (1) |
|||||||||||||||||||
First Lien Secured Debt |
$ | 2,279,041 | Discounted Cash Flow | Discount Rate | 8.7% | - | 14.5% | 10.7% | ||||||||||||||||
550,929 | Transactional Value | Cost | N/A | N/A | N/A | |||||||||||||||||||
Common Equity/Interests |
205 | Recent Transaction | Recent Transaction | N/A | N/A | N/A | ||||||||||||||||||
Preferred Equity |
56 | Recent Transaction | Recent Transaction | N/A | N/A | N/A | ||||||||||||||||||
|
|
|||||||||||||||||||||||
Total Level 3 Investments |
$ | 2,830,231 | ||||||||||||||||||||||
|
|
(1) | The weighted average information is generally derived by assigning each disclosed unobservable input a proportionate weight based on the fair value of the related investment. For the commodity price unobservable input, the weighted average price is an undiscounted price based upon the estimated production level from the underlying reserves. |
Year Ended December 31, |
||||||||
2023 |
2022 |
|||||||
PIK balance at beginning of period |
$ | 5,333 | $ | — | ||||
PIK income capitalized |
7,879 | 5,333 | ||||||
Adjustments due to investments exited or written off |
— | — | ||||||
PIK income received in cash |
(186 | ) | — | |||||
|
|
|
|
|||||
PIK balance at end of period |
$ | 13,026 | $ | 5,333 | ||||
|
|
|
|
• | have an auditor attestation report on our internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act; |
• | submit certain executive compensation matters to shareholder advisory votes pursuant to the “say on frequency” and “say on pay” provisions (requiring a non-binding shareholder vote to approve compensation of certain executive officers) and the “say on golden parachute” provisions (requiring a non-binding shareholder vote to approve golden parachute arrangements for certain executive officers in connection with mergers and certain other business combinations) of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010; or |
• | disclose certain executive compensation related items, such as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation to median employee compensation. |
(1) | Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an Eligible Portfolio Company (as defined below), or from any person who is, or has been during the preceding 13 months, an affiliated person of an Eligible Portfolio Company, or from any other person, subject to such rules as may be prescribed by the SEC. An “Eligible Portfolio Company” is defined in the 1940 Act as any issuer which: |
(a) | is organized under the laws of, and has its principal place of business in, the United States; |
(b) | is not an investment company (other than a small business investment company wholly owned by the BDC) or a company that would be an investment company but for certain exclusions under the 1940 Act; and |
(c) | satisfies any of the following: |
(i) | does not have any class of securities that is traded on a national securities exchange; |
(ii) | has a class of securities listed on a national securities exchange, but has an aggregate market value of outstanding voting and non-voting common equity of less than $250 million; |
(iii) | is controlled by a BDC or a group of companies, including a BDC and the BDC has an affiliated person who is a director of the Eligible Portfolio Company; or |
(iv) | is a small and solvent company having total assets of not more than $4 million and capital and surplus of not less than $2 million. |
(2) | Securities of any Eligible Portfolio Company controlled by the Fund. |
(3) | Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements. |
(4) | Securities of an Eligible Portfolio Company purchased from any person in a private transaction if there is no ready market for such securities and the Fund already owns 60% of the outstanding equity of the Eligible Portfolio Company. |
(5) | Securities received in exchange for or distributed on or with respect to securities described in (1) through (4) above, or pursuant to the exercise of warrants or rights relating to such securities. |
(6) | Cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment. |
Class and Year(6) |
Total Amount Outstanding (1) |
Asset Coverage Per Unit (2) |
Involuntary Liquidating Preference Per Unit (3) |
Estimated Market Value Per Unit (4) |
||||||||||||
Revolving Credit Facility |
||||||||||||||||
Fiscal Year Ended December 31, 2023 |
$ | 614,523 | $ | 2,553 | $ | — | N/A | (5) | ||||||||
Fiscal Year Ended December 31, 2022 |
976,462 | $ | 1,992 | $ | — | N/A | (5) | |||||||||
Cardinal Funding LLC |
||||||||||||||||
Fiscal Year Ended December 31, 2023 |
$ | 601,961 | $ | 2,553 | $ | — | N/A | (5) | ||||||||
Fiscal Year Ended December 31, 2022 |
498,731 | $ | 1,992 | $ | — | N/A | (5) | |||||||||
Grouse Funding LLC |
||||||||||||||||
Fiscal Year Ended December 31, 2023 |
$ | 187,500 | $ | 2,553 | $ | — | N/A | |||||||||
Fiscal Year Ended December 31, 2022 |
158,000 | $ | 1,992 | $ | — | N/A | ||||||||||
Mallard Funding LLC |
||||||||||||||||
Fiscal Year Ended December 31, 2023 |
$ | 386,803 | $ | 2,553 | $ | — | N/A | (5) | ||||||||
Fiscal Year Ended December 31, 2022 |
416,395 | $ | 1,992 | $ | — | N/A | (5) | |||||||||
Merlin Funding LLC |
||||||||||||||||
Fiscal Year Ended December 31, 2023 |
$ | 15,000 | $ | 2,553 | $ | — | N/A | |||||||||
December 2025 Notes |
||||||||||||||||
Fiscal Year Ended December 31, 2023 |
$ | 62,000 | $ | 2,553 | $ | — | N/A | |||||||||
Fiscal Year Ended December 31, 2022 |
62,000 | $ | 1,992 | $ | — | N/A | ||||||||||
January 2026 Notes |
||||||||||||||||
Fiscal Year Ended December 31, 2023 |
$ | 38,000 | $ | 2,553 | $ | — | N/A | |||||||||
Fiscal Year Ended December 31, 2022 |
— | $ | 1,992 | $ | — | N/A | ||||||||||
December 2027 Notes |
||||||||||||||||
Fiscal Year Ended December 31, 2023 |
$ | 82,000 | $ | 2,553 | $ | — | N/A | |||||||||
Fiscal Year Ended December 31, 2022 |
82,000 | $ | 1,992 | $ | — | N/A | ||||||||||
January 2028 Notes |
||||||||||||||||
Fiscal Year Ended December 31, 2023 |
$ | 18,000 | $ | 2,553 | $ | — | N/A | |||||||||
Fiscal Year Ended December 31, 2022 |
— | $ | 1,992 | $ | — | N/A | ||||||||||
September 2026 Notes |
||||||||||||||||
Fiscal Year Ended December 31, 2023 |
$ | 226,000 | $ | 2,553 | $ | — | N/A | |||||||||
September 2028 Notes |
||||||||||||||||
Fiscal Year Ended December 31, 2023 |
$ | 325,000 | $ | 2,553 | $ | — | N/A | |||||||||
September 2026 Euronotes |
||||||||||||||||
Fiscal Year Ended December 31, 2023 |
$ | 99,356 | $ | 2,553 | $ | — | N/A | (5) |
(1) | Total amount of each class of senior securities outstanding at the end of the period presented, in thousands. Does not include deferred financing costs and revaluation of unsecured issuances due to interest rate swap valuation changes. |
(2) | The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our total assets, less all liabilities and indebtedness not represented by senior securities, divided by senior securities representing indebtedness. This asset coverage ratio is multiplied by $1,000 to determine the Asset Coverage Per Unit. |
(3) | The amount to which such class of senior security would be entitled upon the involuntary liquidation of the issuer in preference to any security junior to it. |
(4) | Not applicable, as all senior securities do not have sufficient trading for an average market value per unit to be determined. |
(5) | Included in this amount is foreign currency debt obligations. |
(6) | On March 21, 2024, the Fund issued $650 million in aggregate principal amount of its 6.900% notes due 2029 in a private placement to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons outside the United States pursuant to Regulation S under the Securities Act. The 2029 Notes will mature on April 13, 2029 and may be redeemed in whole or in part at the Fund’s option at any time at par value plus a “make-whole” premium. For additional information, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Recent Developments. |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
Companies less than 5% owned | ||||||||||||||||||||||||||||||||||||
2U |
7900 Harkins Road Lanham, MD 20706 |
Diversified Consumer Services | 1st Lien | 11.95 | % | S+650, 0.75% Floor |
12/28/2026 | 16,349 | 15,690 | 15,001 | 0.0 | % | (2) | |||||||||||||||||||||||
3Phase Elevator |
60 Shawmut Road, Suite 1 Canton, MA 02021 |
Real Estate Management & Development | 1st Lien | 10.95 | % | S+560, 1.00% Floor |
6/23/2027 | 3,438 | 3,438 | 3,258 | 0.0 | % | (7) | |||||||||||||||||||||||
48forty Solutions |
800 Held Drive Northampton, PA 18067 |
Special Purpose Entity | 1st Lien | 11.44 | % | S+610, 1.00% Floor |
11/30/2026 | 7,388 | 7,388 | 7,240 | 0.0 | % | (7) | |||||||||||||||||||||||
Accela |
2633 Camino Ramon Suite 500. San Ramon, CA 94583 |
Software | 1st Lien | 11.36 | % | S+600, 0.75% Floor |
9/3/2030 | 20,000 | 17,899 | 18,036 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Accelerate Learning |
5177 Richmond Ave. #800 Houston, TX 77056 |
Diversified Consumer Services | 1st Lien | 12.13 | % | S+675, 1.00% Floor |
3/22/2030 | 25,897 | 20,208 | 20,651 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Accelerate Learning |
5178 Richmond Ave. #800 Houston, TX 77056 |
Diversified Consumer Services | 1st Lien | 12.12 | % | S+675, 1.00% Floor |
3/22/2029 | 3,947 | 1,474 | 1,510 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Accelerate360 |
1955 Lake Park Drive, Suite 400, Smyrna, GA 30080 |
Media | 1st Lien | 11.64 | % | S+626, 1.00% Floor |
2/11/2027 | 95,311 | 86,342 | 86,342 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Access Group |
The Armstrong Building 10 Oakwood Drive Loughborough LE11 3QF United Kingdom |
Software | 1st Lien | 10.44 | % | SONIA+525, 0.00% Floor |
6/28/2029 | £ | 42,000 | 50,143 | 52,598 | 0.0 | % | (2)(7)(11) | ||||||||||||||||||||||
Acuity |
27 Old Gloucester Street London, England WC1N 3AX United Kingdom |
Financial Services | 1st Lien | 10.39 | % | S+500, 0.00% Floor |
6/7/2029 | 101,619 | 100,115 | 100,857 | 0.0 | % | (2)(7)(8) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
Advantage Sales |
18100 Von Karman Avenue, UNIT 1000 Irvine, CA 92612 |
Media | 1st Lien | 10.18 | % | S+476, 0.75% Floor |
10/28/2027 | 25,965 | 25,831 | 25,839 | 0.0 | % | (2) | |||||||||||||||||||||||
Advantice Health |
7 East Frederick Place, Suite 100 Cedar Knolls, NJ 07927 |
Household Products | 1st Lien | 10.57 | % | S+510, 0.75% Floor |
4/3/2028 | 9,910 | 7,319 | 7,134 | 0.0 | % | (4)(7) | |||||||||||||||||||||||
Advarra |
6100 Merriweather Drive, Suite 600 Columbia, MD 21044 |
Health Care Providers & Services | 1st Lien | 10.61 | % | S+525, 0.75% Floor |
8/24/2029 | 198,166 | 178,701 | 180,599 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Affordable Care |
629 Davis Drive, Suite 300 Morrisville, NC 27560 |
Health Care Providers & Services | 1st Lien | 10.96 | % | S+560, 0.75% Floor |
8/2/2028 | 4,949 | 4,949 | 4,850 | 0.0 | % | (7) | |||||||||||||||||||||||
Alera Group |
3 Parkway North, Suite 500 Deerfield, IL 60015 |
Insurance | 1st Lien | 11.46 | % | S+610, 0.75% Floor |
10/2/2028 | 16,437 | 16,103 | 16,437 | 0.0 | % | (7)(8) | |||||||||||||||||||||||
Alera Group |
3 Parkway North, Suite 500 Deerfield, IL 60015 |
Insurance | 1st Lien | 11.96 | % | S+660, 0.75% Floor |
10/2/2028 | 39,578 | 35,528 | 36,178 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Alera Group |
3 Parkway North, Suite 500 Deerfield, IL 60015 |
Insurance | 1st Lien | 11.11 | % | S+585, 0.75% Floor |
10/2/2028 | 39,614 | (193 | ) | (396 | ) | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||
Alliance Ground International |
9130 South Dadeland Boulevard, Datran 2 Suite 1801 Miami, FL 33156 |
Transportation Infrastructure | 1st Lien | 11.18 | % | S+590, 0.75% Floor |
6/11/2027 | 17,218 | 17,069 | 17,046 | 0.0 | % | (7) | |||||||||||||||||||||||
Allied Benefit Systems |
200 W Adams St., Suite 500 Chicago, IL 60606 |
Health Care Providers & Services | 1st Lien | 10.63 | % | S+525, 0.75% Floor |
10/31/2030 | 93,000 | 77,354 | 77,331 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Allied Universal |
Eight Tower Bridge 161 Washington Street, Suite 600 Conshohocken, PA 19428 |
Commercial Services & Supplies | 1st Lien | 10.11 | % | S+475, 0.50% Floor |
5/12/2028 | 24,938 | 24,242 | 24,994 | 0.0 | % | ||||||||||||||||||||||||
Allied Universal |
Eight Tower Bridge 161 Washington Street, Suite 600 Conshohocken, PA 19428 |
Commercial Services & Supplies | 1st Lien | 9.21 | % | S+385, 0.50% Floor |
5/12/2028 | 11,969 | 11,851 | 11,938 | 0.0 | % | ||||||||||||||||||||||||
American Express GBT |
5 Churchill Place Canary Wharf, London E14 5HU United Kingdom |
Consumer Finance | 1st Lien | 11.48 | % | S+610, 1.00% Floor |
12/16/2026 | 31,000 | 31,051 | 31,078 | 0.0 | % | (2) | |||||||||||||||||||||||
Anaplan |
50 Hawthorne Street San Francisco, CA 94105 |
IT Services | 1st Lien | 11.85 | % | S+650, 0.75% Floor |
6/21/2028 | 9,073 | (136 | ) | (0 | ) | 0.0 | % | (4)(7) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
Anaplan |
50 Hawthorne Street San Francisco, CA 94105 |
IT Services | 1st Lien | 11.85 | % | S+650, 0.75% Floor |
6/21/2029 | 146,692 | 144,226 | 147,425 | 0.0 | % | (7) | |||||||||||||||||||||||
Antylia Scientific |
625 East Bunker Court Vernon Hills, IL 60061 |
Electrical Equipment | 1st Lien | 11.18 | % | S+576, 0.75% Floor |
11/1/2028 | 34,169 | 34,165 | 33,827 | 0.0 | % | (7) | |||||||||||||||||||||||
Antylia Scientific |
625 East Bunker Court Vernon Hills, IL 60061 |
Electrical Equipment | 1st Lien | 10.89 | % | S+576, 0.75% Floor |
10/30/2026 | 3,346 | — | (33 | ) | 0.0 | % | (4)(7) | ||||||||||||||||||||||
AOC |
955 Highway 57 Collierville, TN 38017 |
Chemicals | 1st Lien | 8.97 | % | S+361, 0.50% Floor |
10/15/2028 | 15,269 | 15,250 | 15,327 | 0.0 | % | ||||||||||||||||||||||||
AOC |
955 Highway 57 Collierville, TN 38017 |
Chemicals | 1st Lien | 9.71 | % | S+435, 0.50% Floor |
10/15/2028 | 19,235 | 18,912 | 19,323 | 0.0 | % | ||||||||||||||||||||||||
April |
114 boulevard Marius Vivier Merle 69439 Lyon cedex 03 – FRANCE |
Insurance | 1st Lien | 10.43 | % | E+650, 0.00% Floor |
4/18/2030 | € | 30,000 | 28,594 | 29,050 | 0.0 | % | (2)(4)(7)(8)(11) | ||||||||||||||||||||||
April |
115 boulevard Marius Vivier Merle 69439 Lyon cedex 03 – FRANCE |
Insurance | 1st Lien | 10.18 | % | E+625, 0.00% Floor |
4/18/2030 | € | 7,462 | (79 | ) | (144 | ) | 0.0 | % | (2)(4)(7)(8)(11) | ||||||||||||||||||||
Arrowhead Engineered Products |
3705 95th Avenue N.E. Blaine, MN 55014 |
Capital Markets | 1st Lien | 10.05 | % | S+465, 0.75% Floor |
8/31/2028 | 9,825 | 9,825 | 9,358 | 0.0 | % | (7) | |||||||||||||||||||||||
ASDA |
Asda House South Bank Great Wilson Street Leeds, United Kingdom LS11 5AD |
Consumer Staples Distribution & Retail | 1st Lien | 3.25 | % | 3.25% | 2/16/2026 | £ | 1,729 | 1,899 | 2,050 | 0.0 | % | (2)(8)(11) | ||||||||||||||||||||||
ASDA |
Asda House South Bank Great Wilson Street Leeds, United Kingdom LS11 5AD |
Consumer Staples Distribution & Retail | 1st Lien | 6.88 | % | E+275, 0.00% Floor |
2/16/2026 | € | 5,000 | 5,199 | 5,497 | 0.0 | % | (2)(8)(11) | ||||||||||||||||||||||
ASDA |
Asda House South Bank Great Wilson Street Leeds, United Kingdom LS11 5AD |
Consumer Staples Distribution & Retail | 1st Lien | 12.00 | % | SONIA+675, 0.00% Floor |
10/26/2029 | £ | 97,403 | 114,147 | 119,536 | 0.0 | % | (2)(7)(8)(11) | ||||||||||||||||||||||
Associa |
5401 N. Central Expressway, Suite 300 Dallas, TX 75205 |
Media | 1st Lien | 12.17 | % | S+426 Cash plus 2.50% PIK |
7/2/2027 | 18,539 | 18,419 | 18,539 | 0.0 | % | (7)(8) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
Asurion |
1101 Church St Nashville, TN 37203 |
Insurance | 1st Lien | 8.72 | % | S+336, 0.00% Floor |
7/31/2027 | 22,490 | 22,378 | 22,358 | 0.0 | % | ||||||||||||||||||||||||
Asurion |
1101 Church St Nashville, TN 37203 |
Insurance | 1st Lien | 8.72 | % | S+336, 0.00% Floor |
12/23/2026 | 12,420 | 12,171 | 12,413 | 0.0 | % | ||||||||||||||||||||||||
Athenahealth |
311 Arsenal Street Watertown, MA 02472 |
Health Care Providers & Services | 1st Lien | 8.61 | % | S+325, 0.50% Floor |
2/15/2029 | 34,459 | 33,764 | 34,356 | 0.0 | % | ||||||||||||||||||||||||
Authentic Brands |
1411 Broadway New York, NY 10018 |
Textiles, Apparel & Luxury Goods | 1st Lien | 8.96 | % | S+360, 0.50% Floor |
12/21/2028 | 18,381 | 18,168 | 18,490 | 0.0 | % | ||||||||||||||||||||||||
Avalara |
255 South King Street, Suite 1800 Seattle, WA 98104 |
Software | 1st Lien | 12.60 | % | S+725, 0.75% Floor |
10/19/2028 | 150,000 | 133,186 | 137,045 | 0.0 | % | (4)(7) | |||||||||||||||||||||||
Avenu Insights |
5860 Trinity Parkway, Suite 120, Centreville, VA 20120 |
Commercial Services & Supplies | 1st Lien | 11.64 | % | S+625, 1.00% Floor |
10/2/2029 | 10,000 | 6,020 | 6,012 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Azurity Pharmaceuticals |
8 Cabot Road, Suite 2000 Woburn, MA 01801 |
Biotechnology | 1st Lien | 12.09 | % | S+673, 0.75% Floor |
9/20/2027 | 59,464 | 58,101 | 57,606 | 0.0 | % | ||||||||||||||||||||||||
Bausch Health |
400 Somerset Corporate Boulevard Bridgewater, NJ 08807 |
Pharmaceuticals | 1st Lien | 5.50 | % | 5.50% | 11/1/2025 | 1,000 | 888 | 915 | 0.0 | % | (2) | |||||||||||||||||||||||
Bausch Health |
400 Somerset Corporate Boulevard Bridgewater, NJ 08807 |
Pharmaceuticals | 1st Lien | 10.71 | % | S+535, 0.50% Floor |
2/1/2027 | 45,996 | 43,497 | 37,573 | 0.0 | % | (2) | |||||||||||||||||||||||
BDO USA |
330 North Wabash Avenue Suite 3200 Chicago, IL 60611 |
Commercial Services & Supplies | 1st Lien | 11.36 | % | S+600, 2.00% Floor |
8/31/2028 | 196,243 | 192,524 | 192,319 | 0.0 | % | (7)(8) | |||||||||||||||||||||||
Beeline |
12735 Gran Bay Parkway West, Suite 130 Jacksonville, FL 32258 |
Commercial Services & Supplies | 1st Lien | 10.64 | % | S+525, 0.75% Floor |
5/2/2029 | 71,509 | 64,275 | 64,775 | 0.0 | % | (4)(7) | |||||||||||||||||||||||
Beeline |
12735 Gran Bay Parkway West, Suite 130 Jacksonville, FL 32258 |
Commercial Services & Supplies | 1st Lien | 10.64 | % | S+525, 0.75% Floor |
5/2/2028 | 5,134 | (37 | ) | — | 0.0 | % | (4)(7) | ||||||||||||||||||||||
Boasso |
615 Channelside Drive, Suite 206 Tampa, FL 33602 |
Ground Transportation | 1st Lien | 12.11 | % | S+675, 1.00% Floor |
6/30/2028 | 31,857 | 30,254 | 30,562 | 0.0 | % | (4)(7)(8) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
Boasso |
616 Channelside Drive, Suite 206 Tampa, FL 33602 |
Ground Transportation | 1st Lien | 10.86 | % | S+550, 1.00% Floor |
6/30/2028 | 4,000 | (18 | ) | (60 | ) | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||
Boasso |
617 Channelside Drive, Suite 206 Tampa, FL 33602 |
Ground Transportation | 1st Lien | 12.11 | % | S+675, 1.00% Floor |
7/1/2026 | 2,917 | (75 | ) | (44 | ) | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||
BOX Partners |
2650 Galvin Drive Elgin, IL 60124 |
Containers & Packaging | 1st Lien | 11.14 | % | S+576, 0.75% Floor |
12/11/2028 | 7,369 | 7,369 | 7,369 | 0.0 | % | (7) | |||||||||||||||||||||||
Camin Cargo |
1001 Shaw Avenue, #300, Pasadena, Texas 77506 |
Energy Equipment & Services | 1st Lien | 11.36 | % | S+600, 1.00% Floor |
12/6/2029 | 41,000 | 30,676 | 30,669 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Carlisle Fluid Technologies |
16430 N. Scottsdale Rd, Suite 450 Scottsdale, Arizona, 85254 |
Machinery | 1st Lien | 11.86 | % | S+650, 1.00% Floor |
10/2/2029 | 14,963 | 14,599 | 14,588 | 0.0 | % | (7)(8) | |||||||||||||||||||||||
Carvana |
1930 West Rio Salado Parkway Tempe, AZ 85281 |
Specialty Retail | 1st Lien | 12.00 | % | 12.00% PIK |
12/1/2028 | 12,270 | 12,650 | 10,449 | 0.0 | % | (2) | |||||||||||||||||||||||
Carvana |
1930 West Rio Salado Parkway Tempe, AZ 85281 |
Specialty Retail | 1st Lien | 13.00 | % | 13.00% PIK |
6/1/2030 | 18,406 | 18,777 | 15,542 | 0.0 | % | (2) | |||||||||||||||||||||||
Carvana |
1930 West Rio Salado Parkway Tempe, AZ 85281 |
Specialty Retail | 1st Lien | 14.00 | % | 14.00% PIK |
6/1/2031 | 11,781 | 12,010 | 10,093 | 0.0 | % | (2) | |||||||||||||||||||||||
Catalent |
14 Schoolhouse Road, Somerset NJ 08873 |
Health Care Equipment & Supplies | 1st Lien | 8.36 | % | S+300, 0.50% Floor |
2/22/2028 | 9,000 | 8,933 | 9,023 | 0.0 | % | (2) | |||||||||||||||||||||||
Certinia |
60 South Market St, Suite 750 San Jose, CA 95113 |
Software | 1st Lien | 12.68 | % | S+725, 1.00% Floor |
8/4/2029 | 4,039 | (113 | ) | (121 | ) | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||
Certinia |
60 South Market St, Suite 750 San Jose, CA 95113 |
Software | 1st Lien | 12.68 | % | S+725, 1.00% Floor |
8/3/2029 | 30,294 | 29,429 | 29,385 | 0.0 | % | (7)(8) | |||||||||||||||||||||||
Ceva |
8735 Rosehill Road, Suite 300 Lenexa, KS 66215 |
Pharmaceuticals | 1st Lien | 9.62 | % | S+425, 0.00% Floor |
11/12/2030 | 8,750 | 8,663 | 8,776 | 0.0 | % | (2) | |||||||||||||||||||||||
Charter Communications |
400 Washington Boulevard Stamford, CT 06902 |
Media | Unsecured Debt | 4.75 | % | 4.75% | 2/1/2032 | 10,500 | 9,489 | 9,253 | 0.0 | % | ||||||||||||||||||||||||
Charter Next Generation |
1264 East High Street Milton, WI 53563 |
Machinery | 1st Lien | 9.22 | % | S+386, 0.75% Floor |
12/1/2027 | 12,815 | 12,856 | 12,890 | 0.0 | % | ||||||||||||||||||||||||
Chernin Entertainment |
12180 Millennium Drive Suite #500 Playa Vista, CA 90094 |
Entertainment | 1st Lien | 10.95 | % | S+560, 0.50% Floor |
7/1/2027 | 90,496 | 88,599 | 90,496 | 0.0 | % | (7)(8) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
Circor |
30 Corporate Drive Suite 200 Burlington, MA 01803 |
Machinery | 1st Lien | 11.40 | % | S+600, 1.00% Floor |
10/18/2029 | 10,733 | (258 | ) | (268 | ) | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||
Circor |
30 Corporate Drive Suite 200 Burlington, MA 01803 |
Machinery | 1st Lien | 11.40 | % | S+600, 1.00% Floor |
10/18/2030 | 93,017 | 90,737 | 90,692 | 0.0 | % | (7)(8) | |||||||||||||||||||||||
Citrix |
851 Cypress Creek Road Fort Lauderdale, FL 33309 |
Software | 1st Lien | 9.95 | % | S+461, 0.50% Floor |
9/29/2028 | 26,000 | 23,129 | 25,421 | 0.0 | % | ||||||||||||||||||||||||
Claire’s |
2400 West Central Road Hoffman Estates, IL 60192 |
Textiles, Apparel & Luxury Goods | 1st Lien | 11.95 | % | S+660, 0.00% Floor |
12/18/2026 | 11,895 | 11,760 | 10,904 | 0.0 | % | ||||||||||||||||||||||||
Clario |
1818 Market St Suite 2600 Philadelphia, PA 19103 |
Health Care Technology | 1st Lien | 9.97 | % | S+461, 1.00% Floor |
2/4/2027 | 19,975 | 19,433 | 19,980 | 0.0 | % | ||||||||||||||||||||||||
CNSI |
2277 Research Blvd Rockville, MD 20850 |
Health Care Providers & Services | 1st Lien | 11.85 | % | S+650, 0.50% Floor |
12/17/2027 | 4,000 | 1,355 | 1,387 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
CNSI |
2277 Research Blvd Rockville, MD 20850 |
Health Care Providers & Services | 1st Lien | 11.85 | % | S+650, 0.50% Floor |
12/15/2028 | 35,640 | 34,559 | 34,927 | 0.0 | % | (7)(8) | |||||||||||||||||||||||
CNSI |
2277 Research Blvd Rockville, MD 20850 |
Health Care Providers & Services | 1st Lien | 11.08 | % | S+575, 0.50% Floor |
12/17/2028 | 2,964 | 2,905 | 2,905 | 0.0 | % | (7)(8) | |||||||||||||||||||||||
Congruex |
590 Madison Avenue New York, NY 10065 |
Electric Utilities | 1st Lien | 11.28 | % | S+590, 0.75% Floor |
5/3/2029 | 29,550 | 28,940 | 28,737 | 0.0 | % | (7)(8) | |||||||||||||||||||||||
Consilio |
1828 L Street, NW, Suite 1070, Washington, DC 20036 |
Software | 1st Lien | 9.97 | % | S+450, 0.50% Floor |
5/12/2028 | 25,000 | 24,526 | 24,911 | 0.0 | % | ||||||||||||||||||||||||
CoreTrust |
1100 Dr. Martin L. King Jr. Boulevard Suite 1150, 1100 Charlotte Avenue #1150 Nashville, TN 37203 |
Health Care Providers & Services | 1st Lien | 12.11 | % | S+675, 0.75% Floor |
10/1/2029 | 41,675 | 31,182 | 30,951 | 0.0 | % | (4)(7) | |||||||||||||||||||||||
Corpuls |
Hauswiesenstraße 26 86916 Kaufering / Germany |
Health Care Equipment & Supplies | 1st Lien | 10.93 | % | E+700, 0.50% Floor |
6/28/2030 | € | 20,000 | 21,413 | 21,803 | 0.0 | % | (2)(7)(8)(11) | ||||||||||||||||||||||
Coupa Software |
1855 S. Grant Street San Mateo, CA 94402 |
Software | 1st Lien | 12.86 | % | S+750, 0.75% Floor |
2/27/2030 | 60,220 | 53,960 | 54,381 | 0.0 | % | (4)(7)(8) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
Coupa Software |
1855 S. Grant Street San Mateo, CA 94402 |
Software | 1st Lien | 12.86 | % | S+750, 0.75% Floor |
2/27/2029 | 3,780 | (81 | ) | (76 | ) | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||
Delivery Hero |
Oranienberger Straße 70 10117 Berlin Germany |
Hotels, Restaurants & Leisure | 1st Lien | 9.68 | % | E+575, 0.00% Floor |
8/12/2027 | € | 79,000 | 82,558 | 86,776 | 0.0 | % | (2)(7)(8)(11) | ||||||||||||||||||||||
Dental Care Alliance |
6240 Lake Osprey Drive Sarasota, FL 34240 |
Health Care Providers & Services | 1st Lien | 11.75 | % | S+641, 0.75% Floor |
4/3/2028 | 2,452 | 2,452 | 2,452 | 0.0 | % | (7) | |||||||||||||||||||||||
DigiCert |
2801 North Thanksgiving Way, Suite 500 Lehi, UT 84043 |
Software | 1st Lien | 9.36 | % | S+400, 0.00% Floor |
10/16/2026 | 29,662 | 29,544 | 29,461 | 0.0 | % | ||||||||||||||||||||||||
Duck Creek Technologies |
22 Boston Wharf Road Boston, MA |
Software | 1st Lien | 12.89 | % | S+750, 1.00% Floor |
3/30/2029 | 23,531 | 20,859 | 20,980 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
EAB |
2445 M St. NW Washington, D.C. 20037 |
Professional Services | 1st Lien | 8.97 | % | S+350, 0.50% Floor |
8/16/2028 | 19,949 | 19,756 | 19,949 | 0.0 | % | ||||||||||||||||||||||||
Eating Recovery Center |
7351 East Lowry Boulevard, Suite 200 Denver, CO 80230 |
Health Care Providers & Services | 1st Lien | 11.17 | % | S+576, 0.75% Floor |
11/10/2027 | 3,195 | 1,385 | 1,045 | 0.0 | % | (4) | |||||||||||||||||||||||
Eating Recovery Center |
7351 East Lowry Boulevard, Suite 200 Denver, CO 80230 |
Health Care Providers & Services | 1st Lien | 11.17 | % | S+576, 0.75% Floor |
11/10/2028 | 35,301 | 35,301 | 32,654 | 0.0 | % | ||||||||||||||||||||||||
Edelman Financial Services |
1050 Enterprise Way, Suite 300 Sunnyvale, CA 94089 |
Capital Markets | 1st Lien | 8.97 | % | S+361, 0.75% Floor |
4/7/2028 | 24,754 | 24,771 | 24,820 | 0.0 | % | ||||||||||||||||||||||||
EG Group |
Euro House, Haslingden Rd, Waterside, Blackburn BB1 2FA, United Kingdom |
Specialty Retail | 1st Lien | 12.88 | % | S+750 (includes 6.43% PIK) |
11/30/2028 | 113,000 | 108,555 | 108,480 | 0.0 | % | (2)(7) | |||||||||||||||||||||||
Eiffel |
Schiphol Boulevard 397, 1118 BJ, Schiphol, Netherlands |
Commercial Services & Supplies | 1st Lien | 10.93 | % | E+700, 0.00% Floor |
12/19/2029 | € | 15,000 | 15,665 | 16,062 | 0.0 | % | (2)(7)(8)(11) | ||||||||||||||||||||||
Ergotron |
1181 Trapp Road Saint Paul, MN 55121 |
Household Durables | Common Equity/ Partnership Interests |
N/A | N/A | N/A | |
500 shares |
|
50 | 60 | 0.0 | % | (7) | ||||||||||||||||||||||
Ergotron |
1181 Trapp Road Saint Paul, MN 55121 |
Household Durables | 1st Lien | 11.21 | % | S+586, 0.75% Floor |
7/6/2028 | 9,826 | 9,668 | 9,703 | 0.0 | % | (7) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
Escalent |
17430 College Parkway Livonia, MI 48152 |
Media | 1st Lien | 13.45 | % | S+810, 1.00% Floor |
4/7/2029 | 9,929 | 9,180 | 9,229 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Esdec |
Esdec Solar Group Londenstraat 16 7418 EE Deventer, Netherlands |
Independent Power & Renewable Electricity Producers | 1st Lien | 9.97 | % | E+600, 0.50% Floor |
8/30/2028 | € | 64,878 | 53,389 | 52,251 | 0.0 | % | (2)(4)(7)(8)(11) | ||||||||||||||||||||||
ExactCare |
8333 Rockside Road, Valley View, Ohio 44125 |
Pharmaceuticals | 1st Lien | 11.89 | % | S+650, 1.00% Floor |
11/3/2029 | 45,000 | 39,361 | 39,336 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Flexera |
300 Park Boulevard, Suite 500 Itasca, IL 60143 |
Software | 1st Lien | 9.22 | % | S+386, 0.75% Floor |
3/3/2028 | 29,159 | 29,149 | 29,180 | 0.0 | % | ||||||||||||||||||||||||
Forterro |
3 Cavendish Square London, W1G 0LB United Kingdom |
Technology Hardware, Storage & Peripherals | 1st Lien | 9.95 | % | SONIA+475, 0.00% Floor |
7/9/2029 | € | 8,445 | 4,749 | 5,216 | 0.0 | % | (2)(4)(7)(11) | ||||||||||||||||||||||
Forterro |
3 Cavendish Square London, W1G 0LB United Kingdom |
Technology Hardware, Storage & Peripherals | 1st Lien | 6.46 | % | SARON+475, 0.00% Floor |
7/9/2029 |
![]() |
3,296 | 3,315 | 3,850 | 0.0 | % | (2)(7)(11) | ||||||||||||||||||||||
Forterro |
3 Cavendish Square London, W1G 0LB United Kingdom |
Technology Hardware, Storage & Peripherals | 1st Lien | 8.73 | % | E+475, 0.00% Floor |
7/9/2029 | € | 9,802 | 9,759 | 10,631 | 0.0 | % | (2)(7)(11) | ||||||||||||||||||||||
Forterro |
3 Cavendish Square London, W1G 0LB United Kingdom |
Technology Hardware, Storage & Peripherals | 1st Lien | 8.82 | % | STIBOR+475, 0.00% Floor |
7/9/2029 | kr | 34,792 | 3,235 | 3,389 | 0.0 | % | (2)(7)(11) | ||||||||||||||||||||||
Fortis Fire |
1515 Woodfield Road, Suite 630 Schaumburg, Illinois 60173 |
Commercial Services & Supplies | Common Equity/ Partnership Interests |
N/A | N/A | N/A | 9 shares | 90 | 92 | 0.0 | % | (7)(8) | ||||||||||||||||||||||||
Fortis Fire |
1515 Woodfield Road, Suite 630 Schaumburg, Illinois 60173 |
Commercial Services & Supplies | 1st Lien | 11.41 | % | S+600, 1.00% Floor |
7/21/2029 | 4,908 | 907 | 918 | 0.0 | % | (4)(7)(8) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
G2CI |
10900-A Stonelake Blvd. Quarry Oaks 1,Ste. 350 Austin, Texas 78759 |
Software | 1st Lien | 11.35 | % | S+600, 0.75% Floor |
10/1/2029 | 10,071 | (241 | ) | (252 | ) | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||
G2CI |
10900-A Stonelake Blvd.Quarry Oaks 1, Ste. 350 Austin, Texas 78759 |
Software | 1st Lien | 11.35 | % | S+600, 0.75% Floor |
9/30/2030 | 91,272 | 89,048 | 88,991 | 0.0 | % | (7)(8) | |||||||||||||||||||||||
Gainwell |
1775 Tysons Blvd McLean, Virginia 22102 |
Health Care Providers & Services | 1st Lien | 9.45 | % | S+410, 0.75% Floor |
10/1/2027 | 32,790 | 31,965 | 31,970 | 0.0 | % | ||||||||||||||||||||||||
Gannett |
7950 Jones Branch Drive McLean, VA 2210 |
Media | 1st Lien | 6.00 | % | 6.00% | 11/1/2026 | 2,694 | 2,384 | 2,397 | 0.0 | % | (2) | |||||||||||||||||||||||
Gannett |
7950 Jones Branch Drive McLean, VA 2210 |
Media | 1st Lien | 10.47 | % | S+511, 0.50% Floor |
10/15/2026 | 51,807 | 51,658 | 50,868 | 0.0 | % | (2) | |||||||||||||||||||||||
Gateway Services |
230 Hanlon Creek Boulevard #109, Guelph ON N1C 0A1, Canada |
Health Care Providers & Services | 1st Lien | 12.00 | % | S+665, 0.75% Floor |
9/22/2026 | 95,036 | 91,954 | 91,932 | 0.0 | % | (4)(7) | |||||||||||||||||||||||
Genesys Cloud |
2001 Junipero Serra Boulevard Daly City, CA 94014 |
IT Services | 1st Lien | 9.47 | % | S+411, 0.75% Floor |
12/1/2027 | 11,184 | 11,204 | 11,241 | 0.0 | % | ||||||||||||||||||||||||
Golden Hippo |
23251 Mulholland Dr Woodland Hills, CA, 91364 |
Specialty Retail | 1st Lien | 11.38 | % | S+600, 2.00% Floor |
6/13/2028 | 72,300 | 61,561 | 61,817 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Greencross |
36 Balaclava Street Woolloongabba, QLD 4102 Australia |
Diversified Consumer Services | 1st Lien | 11.00 | % | S+565, 0.75% Floor |
3/23/2028 | 111,925 | 109,762 | 110,526 | 0.0 | % | (2)(7)(8) | |||||||||||||||||||||||
Greencross |
36 Balaclava Street Woolloongabba, QLD 4102 Australia |
Diversified Consumer Services | 1st Lien | 10.16 | % | BBSW+575, 0.75% Floor |
3/23/2028 | A$ | 9,825 | 7,146 | 6,645 | 0.0 | % | (2)(7)(8)(11) | ||||||||||||||||||||||
Gruppo Florence |
Via Manzoni, 3, 20121 Milan – Italy |
Textiles, Apparel & Luxury Goods | 1st Lien | 10.66 | % | E+675, 0.00% Floor |
10/17/2030 | € | 69,000 | 71,021 | 73,887 | 0.0 | % | (2)(7)(8)(11) | ||||||||||||||||||||||
GTreasury |
2100 East Lake Cook Road, Suite 1100 Buffalo Grove, IL 60089 |
Software | 1st Lien | 11.35 | % | S+600, 1.00% Floor |
6/29/2029 | 20,000 | 8,286 | 8,171 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Heat Makes Sense |
300 Meserole Street #3 Brooklyn, NY 11206 |
Personal Care Products | 1st Lien | 11.12 | % | S+565, 0.75% Floor |
7/1/2028 | 1,617 | (25 | ) | (16 | ) | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||
Heat Makes Sense |
300 Meserole Street #3 Brooklyn, NY 11206 |
Personal Care Products | 1st Lien | 10.87 | % | S+540, 0.75% Floor |
7/1/2029 | 7,842 | 7,708 | 7,764 | 0.0 | % | (7)(8) | |||||||||||||||||||||||
Heat Makes Sense |
300 Meserole Street #3 Brooklyn, NY 11206 |
Personal Care Products | 1st Lien | 11.24 | % | S+575, 0.75% Floor |
7/1/2029 | 35,000 | 34,309 | 35,000 | 0.0 | % | (7)(8) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
Heat Makes Sense |
300 Meserole Street #3 Brooklyn, NY 11206 |
Personal Care Products | Common Equity/ Partnership Interests |
N/A | N/A | N/A | |
50,000 shares |
|
33 | 130 | 0.0 | % | (7)(8) | ||||||||||||||||||||||
Heubach |
6 Rue Eugène Ruppert, L-2453 Luxembourg |
Chemicals | 1st Lien | 15.65 | % | S+1000 (includes 2.00% PIK) |
4/30/2024 | 1,648 | 1,388 | 1,372 | 0.0 | % | (2)(7) | |||||||||||||||||||||||
Heubach |
6 Rue Eugène Ruppert, L-2453 Luxembourg |
Chemicals | 1st Lien | 5.50 | % | S+515, 0.50% Floor |
1/3/2029 | 9,540 | 9,497 | 4,055 | 0.0 | % | (2)(10) | |||||||||||||||||||||||
Higginbotham |
500 W 13th St, Fort Worth, Texas, 76102 |
Insurance | 1st Lien | 10.96 | % | S+560, 1.00% Floor |
11/25/2026 | 5,740 | 5,740 | 5,740 | 0.0 | % | (7) | |||||||||||||||||||||||
Higginbotham |
500 W 13th St, Fort Worth, Texas, 76102 |
Insurance | 1st Lien | 10.96 | % | S+560, 1.00% Floor |
11/24/2028 | 40,097 | 33,138 | 33,268 | 0.0 | % | (4)(7) | |||||||||||||||||||||||
HKA |
3200 Daresbury Park Daresbury, Warrington, England, WA4 4BU United Kingdom |
Commercial Services & Supplies | 1st Lien | 11.87 | % | S+650, 0.50% Floor |
8/9/2029 | 2,015 | 532 | 507 | 0.0 | % | (2)(4)(7)(8) | |||||||||||||||||||||||
HKA |
3200 Daresbury Park Daresbury, Warrington, England, WA4 4BU United Kingdom |
Commercial Services & Supplies | 1st Lien | 11.12 | % | S+575, 0.50% Floor |
8/9/2029 | 18,465 | 18,107 | 17,911 | 0.0 | % | (2)(4)(7)(8) | |||||||||||||||||||||||
Houghton Mifflin |
125 High Street Boston, MA 02110 |
Diversified Consumer Services | 1st Lien | 10.71 | % | S+535, 0.50% Floor |
4/9/2029 | 44,395 | 42,536 | 43,658 | 0.0 | % | ||||||||||||||||||||||||
HOV |
90 Matawan Road; Fifth Floor; Matawan, NJ 07747 |
Household Durables | 1st Lien | 11.75 | % | 11.75% | 9/30/2029 | 2,000 | 1,947 | 1,945 | 0.0 | % | (2)(7)(8) | |||||||||||||||||||||||
HOV |
90 Matawan Road; Fifth Floor; Matawan, NJ 07747 |
Household Durables | 1st Lien | 8.00 | % | 8.00% | 9/30/2028 | 2,000 | 1,981 | 1,980 | 0.0 | % | (2)(7)(8) | |||||||||||||||||||||||
HOV |
90 Matawan Road; Fifth Floor; Matawan, NJ 07747 |
Household Durables | 1st Lien | 7.50 | % | S+450, 3.00% Floor |
6/30/2026 | 70,000 | (3,845 | ) | (4,200 | ) | 0.0 | % | (2)(4)(7)(8) | |||||||||||||||||||||
Howden Group |
Old Govan Road Renfrew, PA4 8XJ United Kingdom |
Insurance | 1st Lien | 10.61 | % | S+525, 0.75% Floor |
11/12/2027 | 72,983 | 71,781 | 72,983 | 0.0 | % | (2)(7) | |||||||||||||||||||||||
Iconix Brand Group |
1450 Broadway, 3rd Floor New York, NY 10018 |
Textiles, Apparel & Luxury Goods | 1st Lien | 11.50 | % | S+615, 1.00% Floor |
8/22/2029 | 78,262 | 77,007 | 77,479 | 0.0 | % | (7)(8) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
Infoblox |
2390 Mission College Boulevard, Suite 501 Santa Clara, CA 95054 |
Software | 1st Lien | 9.12 | % | S+375, 0.75% Floor |
12/1/2027 | 13,322 | 13,326 | 13,332 | 0.0 | % | ||||||||||||||||||||||||
Ingenovis Health |
5700 South Quebec Street, Suite 300 Greenwood Village, Colorado 80111 |
Professional Services | 1st Lien | 9.22 | % | S+386, 0.75% Floor |
3/6/2028 | 3,085 | 2,982 | 3,004 | 0.0 | % | ||||||||||||||||||||||||
Ingenovis Health |
5700 South Quebec Street, Suite 300 Greenwood Village, Colorado 80111 |
Professional Services | 1st Lien | 9.71 | % | S+435, 0.50% Floor |
3/6/2028 | 4,962 | 4,799 | 4,826 | 0.0 | % | ||||||||||||||||||||||||
Instem |
Diamond Way Stone Business Park Stone, Staffordshire ST15 0SD United Kingdom |
Software | 1st Lien | 5.50% | S+550, 0.00% Floor |
12/8/2029 | £ | 4,554 | (94) | (96) | 0.0% | (2)(4)(7)(8)(11) | ||||||||||||||||||||||||
Instem |
Diamond Way Stone Business Park Stone, Staffordshire ST15 0SD United Kingdom |
Software | 1st Lien | 10.80% | S+550, 1.00% Floor |
12/8/2029 | 9,278 | 9,048 | 9,046 | 0.0% | (2)(7)(8) | |||||||||||||||||||||||||
International Wire Group |
12 Masonic Avenue Camden, NY 13316 |
Electrical Equipment |
1st Lien | 12.21% | S+685, 1.00% Floor |
6/28/2029 | 19,916 | 16,211 | 16,371 | 0.0% | (4)(7)(8) | |||||||||||||||||||||||||
Ironclad |
1650 East Freeway Baytown TX 77521 |
Commercial Services & Supplies |
1st Lien | 12.15% | S+676, 1.00% Floor |
9/30/2027 | 5,000 | 3,246 | 3,245 | 0.0% | (4)(7)(8) | |||||||||||||||||||||||||
JPW |
427 New Sanford Rd, La Vergne, TN 37086, |
Machinery | 1st Lien | 11.25% | S+588, 2.00% Floor |
11/22/2028 | 117,000 | 114,124 | 114,075 | 0.0% | (7)(8) | |||||||||||||||||||||||||
KDC |
8115 Preston Road, Suite 700 Dallas, TX 75225 |
Personal Care Products |
1st Lien | 10.36% | S+500, 0.00% Floor |
8/15/2028 | 16,870 | 16,381 | 16,756 | 0.0% | (2) | |||||||||||||||||||||||||
Kroll |
55 East 52nd Street 17 Fl. New York NY 10055 |
Professional Services | 1st Lien | 9.10% | S+375, 1.00% Floor |
4/9/2027 | 31,759 | 31,630 | 31,521 | 0.0% |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||
LABL |
4053 Clough Woods Drive Batavia, OH 45103 |
Commercial Services & Supplies |
1st Lien | 10.46% | S+510, 0.50% Floor |
10/29/2028 | 18,064 | 17,748 | 17,374 | 0.0% | ||||||||||||||
Liberty Tire Recycling |
600 River Avenue Pittsburgh, PA 15212 |
Commercial Services & Supplies |
1st Lien | 9.97% | S+461, 1.00% Floor |
5/5/2028 | 12,868 | 12,571 | 11,983 | 0.0% | ||||||||||||||
Lime |
85 2nd St, San Francisco, California 94105 |
Leisure Products | 1st Lien | 10.00% | 10.00% | 9/30/2026 | 75,000 | 73,606 | 73,500 | 0.0% | (7)(8) | |||||||||||||
Material+ |
1900 Avenue of the Stars, 16th Floor Los Angeles, CA 90067 |
Media | 1st Lien | 11.45% | S+610, 0.75% Floor |
8/19/2027 | 7,368 | 7,368 | 7,276 | 0.0% | (7) | |||||||||||||
Mavis Tire Express Services |
358 Saw Mill River Road Millwood, NY 10546 |
Automobile Components |
1st Lien | 9.47% | S+411, 0.75% Floor |
5/4/2028 | 23,509 | 23,437 | 23,583 | 0.0% | ||||||||||||||
MCA |
135 North Church Street, Suite 310 Spartanburg, SC 29306 |
Communications Equipment |
1st Lien | 11.35% | S+600, 1.00% Floor |
10/16/2029 | 12,500 | 8,153 | 8,145 | 0.0% | (4)(7)(8) | |||||||||||||
McGraw Hill |
1325 6th Avenue New York, NY 10019 |
Media | 1st Lien | 10.22% | S+486, 0.50% Floor |
7/28/2028 | 25,837 | 24,863 | 25,845 | 0.0% | ||||||||||||||
Medallia |
575 Market Street, Suite 1850 San Francisco, CA 94105 |
Software | 1st Lien | 11.95% | S+660 (includes 5.97% PIK) |
10/29/2028 | 38,037 | 37,370 | 38,037 | 0.0% | (7)(8) | |||||||||||||
Medical Solutions |
1010 North 102nd Street, Suite 300 Omaha, NE 68114 |
Health Care Providers & Services |
1st Lien | 8.71% | S+335, 0.50% Floor |
11/1/2028 | 8,972 | 8,717 | 8,448 | 0.0% | ||||||||||||||
Mitchell |
9771 Clairemont Mesa Blvd, Ste. A San Diego CA 92124 |
Software | 1st Lien | 9.40% | S+386, 0.50% Floor |
10/15/2028 | 20,000 | 19,529 | 20,020 | 0.0% |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
Mitel Networks |
4000 Innovation Drive Ottawa, ON K2K 3K1 Canada |
Communications Equipment |
1st Lien | 11.94 | % | S+644, 1.00% Floor |
10/18/2027 | 6,395 | 6,201 | 6,123 | 0.0 | % | (2)(7) | |||||||||||||||||||||||
Mitel Networks |
4000 Innovation Drive Ottawa, ON K2K 3K1 Canada |
Communications Equipment |
2nd Lien | 12.20 | % | S+670, 1.00% Floor |
10/18/2027 | 38,156 | 39,474 | 28,808 | 0.0 | % | (2)(7) | |||||||||||||||||||||||
MRO Holdings |
5215 North O’Connor Boulevard, Suite 1820 Irving, TX 75039 |
Aerospace & Defense |
1st Lien | 11.14 | % | S+576, 0.50% Floor |
12/18/2028 | 4,836 | 4,836 | 4,848 | 0.0 | % | (2)(7) | |||||||||||||||||||||||
New Relic |
188 Spear St., Suite 1000. San Francisco, CA 94105 |
Software | 1st Lien | 12.10 | % | S+675, 1.00% Floor |
11/8/2030 | 46,264 | 40,760 | 40,743 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Norwegian Cruise Line |
7665 Corporate Center Drive, Miami, Florida 33126 |
Hotels, Restaurants & Leisure | 1st Lien | 9.75 | % | 9.75% | 2/22/2028 | 19,223 | 19,057 | 20,421 | 0.0 | % | (2)(7)(8) | |||||||||||||||||||||||
Nutpods |
15900 SE Eastgate Way Building B, Suite 125 Bellevue, WA 98008 |
Food Products | 1st Lien | 11.83 | % | S+650, 1.00% Floor |
12/26/2029 | 5,000 | 3,650 | 3,650 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Nutpods |
15900 SE Eastgate Way Building B, Suite 125 Bellevue, WA 98008 |
Food Products | Common Equity/Partnership Interests | N/A | N/A | N/A | |
125 shares |
|
125 | 125 | 0.0 | % | (7)(8) | ||||||||||||||||||||||
Omega Healthcare |
2424 North Federal Highway, Suite #205 Boca Raton, FL 33431 |
Health Care Providers & Services | 1st Lien | 11.35 | % | S+600, 1.00% Floor |
10/8/2029 | 120,000 | 105,354 | 105,271 | 0.0 | % | (4)(7)(8) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
PARS |
11411 N.E. 124th Street, #170 Kirkland, WA 98034 |
Hotels, Restaurants & Leisure | 1st Lien | 12.19 | % | S+685, 1.50% Floor |
4/3/2028 | 9,932 | 8,869 | 8,831 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Patriot Growth Insurance Services |
502 Office Center Drive, Suite 215 Fort Washington, PA 19034 |
Insurance | 1st Lien | 11.10 | % | S+575, 0.75% Floor |
10/16/2028 | 6,000 | 361 | 420 | 0.0 | % | (4)(7) | |||||||||||||||||||||||
Patriot Growth Insurance Services |
502 Office Center Drive, Suite 215 Fort Washington, PA 19034 |
Insurance | 1st Lien | 11.00 | % | S+565, 0.75% Floor |
10/16/2028 | 34,453 | 32,142 | 32,142 | 0.0 | % | (4)(7) | |||||||||||||||||||||||
Patriot Pickle |
20 Edison Dr, Wayne, NJ 07470 |
Consumer Staples Distribution & Retail | 1st Lien | 11.33 | % | S+600, 1.00% Floor |
12/22/2029 | 10,000 | 6,409 | 6,409 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Pave America |
15175 E. Colonial Drive Orlando, Florida 32826 |
Construction & Engineering | 1st Lien | 12.28 | % | S+690, 1.00% Floor |
2/7/2028 | 36,473 | 32,911 | 32,773 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Paymentsense |
2 Canalside Walk, London, W2 1DG, United Kingdom |
Financial Services | 1st Lien | 12.50 | % | 12.50% (includes 6.25% PIK) |
11/22/2029 | £ | 47,000 | 55,127 | 57,812 | 0.0 | % | (2)(7)(8)(11) | ||||||||||||||||||||||
Peloton |
441 Ninth Avenue, 6th Floor. New York, NY 10001 |
Leisure Products | 1st Lien | 12.48 | % | S+710, 0.50% Floor |
5/25/2027 | 4,962 | 4,936 | 4,998 | 0.0 | % | (2) | |||||||||||||||||||||||
Peraton |
1875 Explorer Street Reston, VA 20190 |
IT Services | 1st Lien | 9.21 | % | S+385, 0.75% Floor |
2/1/2028 | 27,661 | 27,674 | 27,765 | 0.0 | % | ||||||||||||||||||||||||
PetSmart |
19601 North 27th Avenue Phoenix, AZ 85027 |
Specialty Retail | 1st Lien | 9.21 | % | S+385, 0.75% Floor |
2/11/2028 | 9,775 | 9,780 | 9,682 | 0.0 | % |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
PIB |
1 Minster Ct Mincing Ln, London, Greater London, EC3R 7AA, UK |
Financial Services | 1st Lien | 10.70 | % | E+675, 0.00% Floor |
3/17/2028 | £ | 22,500 | 13,276 | 13,895 | 0.0 | % | (2)(4)(7)(11) | ||||||||||||||||||||||
Ping Identity |
1001 17th Street, Suite 100 Denver, CO 80202 |
Software | 1st Lien | 12.36 | % | S+700, 0.75% Floor |
10/17/2028 | 2,273 | (46 | ) | (23 | ) | 0.0 | % | (4)(7) | |||||||||||||||||||||
Ping Identity |
1001 17th Street, Suite 100 Denver, CO 80202 |
Software | 1st Lien | 12.36 | % | S+700, 0.75% Floor |
10/17/2029 | 22,727 | 22,228 | 22,500 | 0.0 | % | (7) | |||||||||||||||||||||||
Practice Plus Group |
Hawker House 5-6 Napier CourtNapier Road Reading, Berkshire RG1 8BW United Kingdom |
Health Care Providers & Services | 1st Lien | 11.48 | % | SONIA+625, 0.50% Floor |
11/2/2029 | £ | 10,000 | 11,609 | 12,651 | 0.0 | % | (2)(7)(8)(11) | ||||||||||||||||||||||
Pritchard Industries |
150 East 42nd Street New York, NY 10017 |
Real Estate Management & Development | 1st Lien | 10.93 | % | S+575, 0.75% Floor |
10/13/2027 | 6,386 | 6,386 | 6,226 | 0.0 | % | (7) | |||||||||||||||||||||||
Profile Products |
750 West Lake Cook Road, Suite 440 Buffalo Grove, IL 60089 |
Commercial Services & Supplies | 1st Lien | 10.99 | % | S+560, 0.75% Floor |
11/12/2027 | 4,913 | 4,913 | 4,913 | 0.0 | % | (7) | |||||||||||||||||||||||
ProMach |
50 East Rivercenter Blvd., Suite 1800 Covington, Kentucky 41011 |
Machinery | 1st Lien | 9.47 | % | S+411, 1.00% Floor |
8/31/2028 | 17,938 | 18,021 | 18,013 | 0.0 | % | ||||||||||||||||||||||||
Public Partnerships |
148 State Street, 6th Floor Boston, MA 02109 |
Health Care Providers & Services | Preferred Equity | N/A | N/A | N/A | |
100,000 shares |
|
99 | 33 | 0.1 | % | (7)(8) | ||||||||||||||||||||||
Public Partnerships |
148 State Street, 6th Floor Boston, MA 02109 |
Health Care Providers & Services | 1st Lien | 11.74 | % | S+635, 0.75% Floor |
7/1/2028 | 9,612 | 8,409 | 8,420 | 0.0 | % | (4)(7)(8) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
Public Trust Advisors |
Johns Manville Plaza, 717 17th St #1850, Denver, CO 80202 |
Banks | 1st Lien | 10.93% | S+575, 1.00% Floor |
12/29/2029 | 469 | 100 | 100 | 0.0% | (4)(7)(8) | |||||||||||||||||||||||||
Public Trust Advisors |
Johns Manville Plaza, 717 17th St #1850, Denver, CO 80202 |
Banks | 1st Lien | 10.93% | S+575, 1.00% Floor |
12/28/2029 | 4,531 | 4,441 | 4,441 | 0.0% | (7)(8) | |||||||||||||||||||||||||
QA Group |
International House, 1 St Katharine’s Way, London, E1W 1UN, United Kingdom |
Commercial Services & Supplies | 1st Lien | 11.25% | SONIA+600, 0.00% Floor |
10/5/2029 | £ | 31,000 | 36,535 | 38,329 | 0.0% | (2)(7)(8)(11) | ||||||||||||||||||||||||
R.R. Donnelley |
35 West Wacker, 36th Floor Chicago, IL 60601 |
Commercial Services & Supplies | 1st Lien | 12.71% | S+735, 0.75% Floor |
3/17/2028 | 123,920 | 120,663 | 124,214 | 0.0% | (8) | |||||||||||||||||||||||||
R1 RCM |
433 W. Ascension Way Suite 200. Murray, Utah 84123 |
Health Care Providers & Services | 1st Lien | 8.60% | S+325, 0.00% Floor |
6/21/2029 | 5,500 | 5,433 | 5,511 | 0.0% | (2) | |||||||||||||||||||||||||
Redfin |
1099 Stewart St, Suite 600 Seattle, WA 98101 |
Real Estate Management & Development | 1st Lien | 11.24% | S+575, 1.50% Floor |
10/20/2028 | 126,841 | 60,397 | 60,330 | 0.0% | (2)(4)(7)(8) | |||||||||||||||||||||||||
Relativity |
231 South LaSalle Street, 8th Floor Chicago, IL 60604 |
Software | 1st Lien | 11.96 | % | S+660, 1.00% Floor |
5/12/2027 | 31,762 | 28,410 | 28,786 | 0.0 | % | (4)(7) | |||||||||||||||||||||||
Reliable Doors |
9375 Archibald Ave, Rancho Cucamonga, CA 91730 |
Building Products | 1st Lien | 11.62 | % | S+625, 1.00% Floor |
10/4/2028 | 9,989 | 7,571 | 7,546 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Revlon |
55 Water Street New York, New York 10041 |
Personal Care Products | 1st Lien | 11.50 | % | P+350, 1.75% Floor |
5/2/2026 | 110,000 | 5,133 | 5,056 | 0.0 | % | (4)(7)(8) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
Rise and Brill |
828 Kasota Avenue S.E. Minneapolis, MN 55414 |
Consumer Staples Distribution & Retail | 1st Lien | 10.96 | % | S+560, 1.00% Floor |
8/13/2027 | 32,425 | 31,976 | 31,786 | 0.0 | % | (7)(8) | |||||||||||||||||||||||
Rise and Brill |
828 Kasota Avenue S.E. Minneapolis, MN 55414 |
Consumer Staples Distribution & Retail | 1st Lien | 11.86 | % | S+660, 1.00% Floor |
8/13/2027 | 1,016 | (33 | ) | (1 | ) | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||
Rise and Brill |
828 Kasota Avenue S.E. Minneapolis, MN 55414 |
Consumer Staples Distribution & Retail | 1st Lien | 11.71 | % | S+635, 1.00% Floor |
8/13/2027 | 8,216 | 8,022 | 8,207 | 0.0 | % | (7)(8) | |||||||||||||||||||||||
Risk Strategies |
160 Federal Street Boston, MA 02110 |
Insurance | 1st Lien | 11.41 | % | S+600, 0.75% Floor |
11/1/2029 | 7,000 | 1,184 | 1,265 | 0.0 | % | (4)(7) | |||||||||||||||||||||||
Risk Strategies |
160 Federal Street Boston, MA 02110 |
Insurance | 1st Lien | 11.04 | % | S+565, 0.75% Floor |
11/1/2029 | 48,431 | 47,399 | 47,163 | 0.0 | % | (4)(7) | |||||||||||||||||||||||
RMC |
155 Paragon Drive Rochester, NY 14624 |
Chemicals | Common Equity/Partnership Interests | N/A | N/A | N/A | |
100 shares |
|
100 | 102 | 0.1 | % | (7)(8) | ||||||||||||||||||||||
RMC |
155 Paragon Drive Rochester, NY 14624 |
Chemicals | 1st Lien | 11.36 | % | S+600, 1.00% Floor |
8/1/2029 | 19,888 | 5,386 | 5,361 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Roaring Fork III-B |
401 Congress Avenue Suite 3100 Austin, TX 78701 |
Asset Backed Securities | 1st Lien | 10.79 | % | S+540, 0.00% Floor |
7/16/2026 | 49,667 | 27,495 | 26,877 | 0.0 | % | (2)(4)(7)(8) | |||||||||||||||||||||||
Safe-Guard |
Two Concourse Parkway, Suite 500 Atlanta, Georgia 30328 |
Insurance | 1st Lien | 11.48 | % | S+610, 0.50% Floor |
1/27/2027 | 90,168 | 88,630 | 88,815 | 0.0 | % | (7)(8) | |||||||||||||||||||||||
SafetyCo |
3741 E. Ten Mile Rd Warren, MI 48091 |
Commercial Services & Supplies | 1st Lien | 11.10 | % | S+575, 1.00% Floor |
11/17/2029 | 15,000 | 10,699 | 10,694 | 0.0 | % | (4)(7)(8) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
SAVATREE |
550 Bedford Road Bedford Hills, NY 10507 |
Commercial Services & Supplies | 1st Lien | 10.75 | % | S+540, 0.75% Floor |
10/12/2028 | 19,682 | 17,299 | 17,239 | 0.0 | % | (4)(7) | |||||||||||||||||||||||
SERVPRO |
801 Industrial Boulevard Gallatin, TN 37066 |
Diversified Consumer Services | 1st Lien | 11.33 | % | S+600, 1.00% Floor |
12/18/2028 | 45,400 | 22,310 | 22,282 | 0.0 | % | (4)(7) | |||||||||||||||||||||||
Sky Zone |
86 N University Ave Ste 350 Provo, UT, 84601 |
Hotels, Restaurants & Leisure | 1st Lien | 12.11 | % | S+675, 1.00% Floor |
7/18/2028 | 14,969 | 12,221 | 12,325 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Smile Brands |
100 Spectrum Center Drive, Suite 1500 Irvine, CA 92618 |
Health Care Providers & Services | 1st Lien | 9.98 | % | S+461, 0.75% Floor |
10/12/2027 | 7,368 | 7,368 | 7,036 | 0.0 | % | (7) | |||||||||||||||||||||||
Smith System |
2301 East Lamar Blvd., Ste. 250, Arlington, TX 76006 |
Commercial Services & Supplies | 1st Lien | 11.39 | % | S+600, 1.00% Floor |
11/6/2029 | 15,000 | 12,977 | 12,971 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Solenis |
2475 Pinnacle Drive Wilmington, DE 19803 |
Chemicals | 1st Lien | 9.95 | % | S+460, 0.50% Floor |
11/9/2028 | 17,051 | 16,729 | 17,097 | 0.0 | % | ||||||||||||||||||||||||
Solenis |
2475 Pinnacle Drive Wilmington, DE 19803 |
Chemicals | 1st Lien | 10.35 | % | S+500, 0.50% Floor |
11/9/2028 | 6,801 | 6,485 | 6,849 | 0.0 | % | ||||||||||||||||||||||||
Solera |
1500 Solana Boulevard Building #6, Suite #6300, 3rd Floor Westlake, TX 76262 |
Software | 1st Lien | 9.47 | % | S+411, 0.50% Floor |
6/2/2028 | 49,438 | 49,277 | 48,839 | 0.0 | % | ||||||||||||||||||||||||
Stamps.com |
1990 East Grand Avenue El Segundo, CA 90245 |
Software | 1st Lien | 11.23 | % | S+585, 0.75% Floor |
10/5/2028 | 31,931 | 31,466 | 31,931 | 0.0 | % | (7)(8) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
Stretto |
410 Exchange. Ste. 100. Irvine, CA 92602 |
Financial Services | 1st Lien | 11.39 | % | S+600, 1.00% Floor |
10/13/2028 | 135,000 | 132,390 | 132,300 | 0.0 | % | (7)(8) | |||||||||||||||||||||||
Swissport |
Flughofstrasse 55 8152 Opfikon Switzerland |
Air Freight & Logistics | 1st Lien | 11.18 | % | E+725, 0.00% Floor |
9/30/2027 | € | 85,000 | 80,719 | 91,724 | 0.0 | % | (2)(7)(8)(11) | ||||||||||||||||||||||
Team Select |
3033 N. 44th St, Suite 330 Phoenix, Arizona 85018 |
Health Care Providers & Services | 1st Lien | 11.94 | % | S+660, 1.00% Floor |
5/4/2029 | 9,961 | 7,491 | 7,646 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Tekni-Plex |
460 East Swedesford Road, Suite 3000 Wayne, PA 19087 |
Containers & Packaging | 1st Lien | 10.60 | % | S+525, 0.50% Floor |
9/15/2028 | 2,992 | 2,933 | 3,007 | 0.0 | % | ||||||||||||||||||||||||
Tekni-Plex |
460 East Swedesford Road, Suite 3000 Wayne, PA 19087 |
Containers & Packaging | 1st Lien | 9.61 | % | S+426, 0.50% Floor |
9/15/2028 | 25,574 | 25,557 | 25,536 | 0.0 | % | ||||||||||||||||||||||||
TerSera Therapeutics |
520 Lake Cook Road, Suite 500 Deerfield, IL 60015 |
Health Care Equipment & Supplies | 1st Lien | 12.11 | % | S+675, 1.00% Floor |
4/4/2029 | 15,000 | 13,452 | 13,748 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Thrive Pet Healthcare |
800 West Cesar Chavez Street, Suite B-100 Austin, TX 78701 |
Health Care Providers & Services | 1st Lien | 9.22 | % | S+386, 0.00% Floor |
3/31/2027 | 25,588 | 25,551 | 22,626 | 0.0 | % | ||||||||||||||||||||||||
Tivity Health |
701 Cool Springs Boulevard Franklin, TN 37067 |
Health Care Providers & Services | 1st Lien | 11.35 | % | S+600, 0.75% Floor |
6/28/2029 | 113,563 | 112,116 | 112,143 | 0.0 | % | (7)(8) | |||||||||||||||||||||||
Transportation Insight |
310 Main Avenue Way S.E. Hickory, NC 28602 |
Ground Transportation | 1st Lien | 9.98 | % | S+460, 1.00% Floor |
12/18/2024 | 7,387 | 7,387 | 7,239 | 0.0 | % | ||||||||||||||||||||||||
Tranzonic |
26301 Curtiss Wright Parkway Richmond Heights, OH 44143 |
Commercial Services & Supplies | 1st Lien | 11.46 | % | S+610, 0.75% Floor |
8/14/2028 | 29,792 | 28,355 | 28,742 | 0.0 | % | (4)(7)(8) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
Tranzonic |
26301 Curtiss Wright Parkway Richmond Heights, OH 44143 |
Commercial Services & Supplies | Common Equity/Partnership Interests | N/A | N/A | N/A | |
50 shares |
|
50 | 66 | 0.0 | % | (7)(8) | ||||||||||||||||||||||
Treace Medical Concepts |
203 Fort Wade Road, Suite 150 Ponte Vedra, FL 32081 |
Health Care Equipment & Supplies | 1st Lien | 9.00 | % | S+610, 1.00% Floor |
4/1/2027 | 17,500 | 7,266 | 7,073 | 0.0 | % | (2)(4)(7)(8) | |||||||||||||||||||||||
Treace Medical Concepts |
203 Fort Wade Road, Suite 150 Ponte Vedra, FL 32081 |
Health Care Equipment & Supplies | 1st Lien | 7.00 | % | S+410, 1.00% Floor |
4/1/2027 | 1,500 | 200 | 178 | 0.0 | % | (2)(4)(7)(8) | |||||||||||||||||||||||
Trench Plate Rental Co. |
13217 Laureldale Avenue Downey, CA 90242 |
Construction & Engineering | 1st Lien | 10.95 | % | S+560, 1.00% Floor |
12/3/2026 | 49,318 | 45,701 | 45,510 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Trench Plate Rental Co. |
13217 Laureldale Avenue Downey, CA 90242 |
Construction & Engineering | Common Equity/Partnership Interests | N/A | N/A | N/A | |
331 shares |
|
50 | 50 | 0.0 | % | (7)(8) | ||||||||||||||||||||||
Trescal |
34, Rue Guersant. Paris, Île-de- France 75017, France |
Electrical Equipment | 1st Lien | 10.43 | % | E+650, 0.00% Floor |
5/2/2030 | € | 39,482 | 34,723 | 34,813 | 0.0 | % | (2)(4)(7)(8)(11) | ||||||||||||||||||||||
Trescal |
34, Rue Guersant. Paris, Île-de- France 75017, France |
Electrical Equipment | 1st Lien | 11.85 | % | S+650, 0.50% Floor |
5/2/2030 | 11,498 | 11,176 | 11,268 | 0.0 | % | (2)(7)(8) | |||||||||||||||||||||||
True Potential |
Gateway West, Newburn Riverside, Newcastle upon Tyne, NE15 8NX, United Kingdom |
Capital Markets | 1st Lien | 5.00 | % | 5.00% | 2/15/2027 | € | 1,000 | 1,075 | 1,065 | 0.0 | % | (2)(8)(11) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
True Potential |
Gateway West, Newburn Riverside, Newcastle upon Tyne, NE15 8NX, United Kingdom |
Capital Markets | 1st Lien | 6.50 | % | 6.50% | 2/15/2027 | £ | 2,000 | 2,324 | 2,390 | 0.0 | % | (2)(8)(11) | ||||||||||||||||||||||
True Potential |
Gateway West, Newburn Riverside, Newcastle upon Tyne, NE15 8NX, United Kingdom |
Capital Markets | 1st Lien | 11.48 | % | SONIA+625, 0.00% Floor |
2/15/2028 | £ | 69,000 | 86,132 | 87,196 | 0.0 | % | (2)(7)(8)(11) | ||||||||||||||||||||||
United Site Services |
118 Flanders Road Westborough, MA 01581 |
Commercial Services & Supplies | 1st Lien | 9.89 | % | S+451, 0.50% Floor |
12/15/2028 | 22,273 | 22,340 | 17,497 | 0.0 | % | ||||||||||||||||||||||||
US Fertility |
9600 Blackwell Road, 5th Floor Rockville, MD 20850 |
Health Care Providers & Services | 1st Lien | 11.99 | % | S+660, 1.00% Floor |
12/21/2027 | 10,927 | 10,684 | 10,763 | 0.0 | % | (7)(8) | |||||||||||||||||||||||
US Fertility |
9600 Blackwell Road, 5th Floor Rockville, MD 20850 |
Health Care Providers & Services | 1st Lien | 11.90 | % | S+635, 1.00% Floor |
12/21/2027 | 130 | 58 | 57 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
US LBM |
2150 East Lake Cook Road, Suite 1010 Buffalo Grove, IL 60089 |
Building Products | 1st Lien | 9.21 | % | S+385, 0.75% Floor |
12/17/2027 | 15,356 | 15,134 | 15,209 | 0.0 | % | ||||||||||||||||||||||||
Varsity Brands |
4849 Alpha Rd. Dallas , Texas 75244 |
Leisure Products | 1st Lien | 11.83 | % | S+650, 1.00% Floor |
12/15/2026 | 139,500 | 137,501 | 137,408 | 0.0 | % | (7)(8) | |||||||||||||||||||||||
Varsity Brands |
4849 Alpha Rd. Dallas , Texas 75244 |
Leisure Products | 1st Lien | 10.47 | % | S+511, 1.00% Floor |
12/15/2026 | 995 | 968 | 991 | 0.0 | % | (8) |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
Vensure |
1475 S Price Rd Chandler, AZ, 85286 |
IT Services | 1st Lien | 10.63 | % | S+525, 0.75% Floor |
3/29/2027 | 39,988 | 4,540 | 4,277 | 0.0 | % | (4)(7) | |||||||||||||||||||||||
VEPF VII |
401 Congress Avenue, Suite 3100 Austin, TX 78701 |
Financial Services | 1st Lien | 9.89 | % | S+450 PIK | 2/28/2028 | 19,294 | 19,216 | 19,306 | 0.0 | % | (2)(7) | |||||||||||||||||||||||
Version 1 |
Millennium House, Millennium Walkway Dublin 1, D01 F5P8 Ireland |
IT Services | 1st Lien | 10.94 | % | SONIA+575, 0.00% Floor |
7/11/2029 | € | 7,377 | 1,248 | 1,438 | 0.0 | % | (2)(4)(7)(8)(11) | ||||||||||||||||||||||
Version 1 |
Millennium House, Millennium Walkway Dublin 1, D01 F5P8 Ireland |
IT Services | 1st Lien | 9.33 | % | E+540, 0.00% Floor |
7/11/2029 | € | 4,029 | 3,964 | 4,404 | 0.0 | % | (2)(7)(8)(11) | ||||||||||||||||||||||
Version 1 |
Millennium House, Millennium Walkway Dublin 1, D01 F5P8 Ireland |
IT Services | 1st Lien | 10.59 | % | SONIA+540, 0.00% Floor |
7/11/2029 | £ | 6,559 | 7,638 | 8,277 | 0.0 | % | (2)(7)(8)(11) | ||||||||||||||||||||||
VFS Global |
2-4 Rue Eugène Ruppert, L-2453 Luxembourg |
Professional Services | 1st Lien | 10.33 | % | E+640, 0.00% Floor |
5/16/2029 | € | 111,776 | 114,400 | 123,395 | 0.0 | % | (2)(7)(8)(11) | ||||||||||||||||||||||
VFS Global |
2-4 Rue Eugène Ruppert, L-2453 Luxembourg |
Professional Services | 1st Lien | 12.09 | % | SONIA+690, 0.00% Floor |
5/16/2029 | £ | 22,059 | 26,581 | 28,118 | 0.0 | % | (2)(7)(8)(11) | ||||||||||||||||||||||
Village Pet Care |
1090 Center Drive, Park City, UT 84098 |
Specialty Retail | 1st Lien | 11.85 | % | S+650, 1.00% Floor |
9/22/2029 | 5,000 | 1,388 | 1,330 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Virtusa |
132 Turnpike Road, Suite 300 Southborough, MA 01772 |
IT Services | 1st Lien | 9.21 | % | S+385, 0.75% Floor |
2/15/2029 | 7,897 | 7,822 | 7,918 | 0.0 | % |
Name of Portfolio Company |
Company Address |
Nature of its Principal Business |
Title of Securities Held by ADS |
Interest Rate |
Reference Rate and Spread (3) |
Maturity Date |
C C Y |
Par/ Shares |
Cost (5) |
Fair Value |
Percentage of Class Held (1) |
Footnotes | ||||||||||||||||||||||||
Vita Global |
Level 1, IFC 1 Esplanade St Helier Jersey JE2 3BX |
Chemicals | 1st Lien | 12.27 | % | SONIA+700, 0.00% Floor |
7/6/2027 | £ | 17,150 | 23,233 | 21,204 | 0.0 | % | (2)(7)(11) | ||||||||||||||||||||||
Volunteer Materials |
750 State Hwy 99, Lewisburg, TN 37091 |
Construction Materials | 1st Lien | 11.86 | % | S+650, 1.00% Floor |
9/1/2029 | 4,990 | 3,739 | 3,729 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
W.R. Grace |
7500 Grace Drive Columbia, MD 21044 |
Chemicals | 1st Lien | 9.36 | % | S+401, 0.50% Floor |
9/22/2028 | 5,922 | 5,918 | 5,950 | 0.0 | % | ||||||||||||||||||||||||
Wellsky |
11300 Switzer Road Overland Park, KS 66210 |
Health Care Technology | 1st Lien | 11.22 | % | S+586, 0.75% Floor |
3/10/2028 | 52,831 | 51,561 | 52,831 | 0.0 | % | (7) | |||||||||||||||||||||||
Wolfspeed |
4600 Silicone Drive Durham, NC 27703 |
Semiconductors & Semiconductor Equipment | 1st Lien | 9.88 | % | 9.88% | 6/23/2030 | 120,000 | 115,449 | 115,956 | 0.0 | % | (2)(7)(8) | |||||||||||||||||||||||
Wood Mackenzie |
Exchange Place 2 5 Semple Street Edinburgh EH3 8BL, United Kingdom |
IT Services | 1st Lien | 12.13 | % | S+675, 0.75% Floor |
2/1/2028 | 5,049 | (124 | ) | (126 | ) | 0.0 | % | (2)(4)(7)(8) | |||||||||||||||||||||
Wood Mackenzie |
Exchange Place 2 5 Semple Street Edinburgh EH3 8BL, United Kingdom |
IT Services | 1st Lien | 12.13 | % | S+675, 0.75% Floor |
2/1/2030 | 62,638 | 60,927 | 61,072 | 0.0 | % | (2)(7)(8) | |||||||||||||||||||||||
Zendesk |
989 Market Street San Francisco, CA 94103 |
Software | 1st Lien | 11.65 | % | S+625, 0.75% Floor |
11/22/2028 | 195,898 | 142,801 | 145,759 | 0.0 | % | (4)(7)(8) | |||||||||||||||||||||||
Zest Dental Solutions |
2875 Loker Avenue East, Carlsbad, CA 92010 |
Health Care Equipment & Supplies | 1st Lien | 10.86 | % | S+550, 0.00% Floor |
2/8/2028 | 11,880 | 11,373 | 11,650 | 0.0 | % | ||||||||||||||||||||||||
Total | 6,683,052 | 6,719,588 | (6)(9) |
1. | This information is based on data made available to us as of December 31, 2023. We have no independent ability to verify this information. Some, if not all, portfolio companies are subject to voting agreements with varied voting rights. |
2. | Investments that the Fund has determined are not “qualifying assets” under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any nonqualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. The status of these assets under the 1940 Act is subject to change. The Fund monitors the status of these assets on an ongoing basis. As of December 31, 2023, non-qualifying assets represented approximately 28.75% of the total assets of the Fund. |
3. | Unless otherwise indicated, loan contains a variable rate structure, and may be subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by reference to the SOFR or an alternate base rate (which can include but is not limited to LIBOR, the Federal Funds Effective Rate or the Prime Rate), at the borrower’s option, and which reset periodically based on the terms of the loan agreement. As of December 31, 2023, overnight SOFR was 5.38%, 1 month SOFR was 5.35%, 3 month SOFR was 5.33%, 6 month SOFR was 5.16%, SONIA was 5.19%, 3 months BBSW was 4.41%, 3 months EURIBOR was 3.91%. 6 months EURIBOR was 3.86%, Swiss Average Overnight (SARON) was 1.70%, Stockholm Interbank Offered Rate (STIBOR) was 4.05%, and Prime was 8.5%. |
4. | Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. The negative cost, if applicable, is the result of the capitalized discount being greater than the principal amount outstanding on the loan. The negative fair value, if applicable, is the result of the capitalized discount on the loan. See Note 8 “Commitments and Contingencies” in our most recent annual report on Form 10-K, as well as any of our subsequent SEC filings. |
5. | The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method. |
6. | Aggregate gross unrealized gain and loss for federal income tax purposes is $53,850 and $61,525, respectively. Net unrealized loss is $7,675 based on a tax cost of $6,782,263. |
7. | These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by or under the direction of the Board of Trustees, pursuant to the Fund’s valuation policy. See Note 2 “Significant Accounting Policies” in our most recent annual report on Form 10-K, as well as any of our subsequent SEC filings. |
8. | These are co-investments made with the Fund’s affiliates in accordance with the terms of the exemptive order the Fund received from the SEC permitting us to do so. See Note 4. “Related Party Agreements and Transactions” in our most recent annual report on Form 10-K, as well as any of our subsequent SEC filings, for discussion of the exemptive order from the SEC. |
9. | All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. |
10. | Position or portion thereof is listed as non-accrual status. See Note 2 “Significant Accounting Policies” in our most recent annual report on Form 10-K, as well as any of our subsequent SEC filings. |
11. | Par amount is denominated in USD unless otherwise noted, British Pound (“£”), Australian Dollar (“A$”), European Euro (“€”), Swedish Krona (“kr”) and Swiss Franc (“ ![]() |
12. | These debt investments are not pledged as collateral under any of the Fund’s credit facilities. For other debt investments that are pledged to the Fund’s credit facilities, a single investment may be divided into parts that are individually pledged as collateral to separate credit facilities. See Note 6 “Debt and Foreign Currency Transactions and Translations” in our most recent annual report on Form 10-K, as well as any of our subsequent SEC filings. As such, these securities are not available as collateral to our general creditors. |
Name |
Year of Birth |
Position |
Length of Time Served |
Principal Occupation During Past 5 Years |
Other Public or Investment Company Directorships Held by Trustee* | |||||
Independent Trustees |
||||||||||
Meredith Coffey | 1968 | Trustee | Class I Trustee since 2021. | Head of Research and the Co-Head of Public Policy for the Loan & Syndications Trading Association from 2008-2023. |
Trustee, Apollo Diversified Credit Fund from 2022-present. | |||||
Christine Gallagher | 1985 | Trustee | Class I Trustee since 2021. | Leidos Military & Veterans Health Solutions Chief of Staff from April 2023-present; Communications & Engagement Manager from March 2021-April 2023; President of Military Quality of Life Consulting, LLC, a military support company, from 2015-present; IT project manager for BAM Technologies, LLC from 2015-2019. | Trustee, Apollo Diversified Credit Fund from 2022-present. | |||||
Michael Porter | 1983 | Trustee | Class II Trustee since 2021. | Corporate Development and Strategy at Netflix from December 2014-present; Board of Directors of Ednovate Charter School from December 2021-present. | Trustee, Apollo Diversified Credit Fund from 2022-present. |
Name |
Year of Birth |
Position |
Length of Time Served |
Principal Occupation During Past 5 Years |
Other Public or Investment Company Directorships Held by Trustee* | |||||
Carl J. Rickertsen | 1960 | Trustee | Class II Trustee since 2021. | Managing partner of Pine Creek Partners, a private equity investment firm, from 2015-present. | Director, Apollo Senior Floating Rate Fund Inc. from 2011-present; Director, Apollo Tactical Income Fund Inc. from 2013-present; Trustee, Apollo Diversified Credit Fund from 2022-present; Director, Berry Global Inc. from 2013-present; Director, MicroStrategy Inc. from 2002-present. | |||||
Interested Trustees | ||||||||||
Earl Hunt | 1981 | Trustee, Chairperson and Chief Executive Officer |
Class III Trustee since 2021. | Mr. Hunt joined Apollo in 2021. Partner in the Global Markets division at Goldman Sachs from 2015-2021; Member of Goldman Sachs’ Partnership Committee and Global Markets Operating Committee from 2015-2021. | Trustee, Apollo Diversified Credit Fund from 2022-present. |
* | Directorships disclosed under this column do not include directorships disclosed under the column “Principal Occupation(s) During Past Five Years.” |
Name |
Year of Birth |
Position |
Length of Time Served |
Principal Occupation During Past 5 Years | ||||
Eric Rosenberg | 1968 | Chief Financial Officer | Since 2023 | Mr. Rosenberg joined Apollo in 2023. Prior to joining Apollo, Mr. Rosenberg was Chief Operating Officer and Chief Financial Officer for a family investment office from February 2022 to June 2023. Previously, Mr. Rosenberg was Chief Financial Officer and Managing Director for Anchorage Capital Group from 2016 to 2022. Also, he was Chief Financial Officer and Managing Director for Blackstone Credit (formerly known as GSO Capital Partners) from 2008 to 2016. Prior to Blackstone, Mr. Rosenberg held various positions at Goldman Sachs from 1998 to 2008. Mr. Rosenberg earned a Bachelor of Business Administration with a concentration in Accounting from Boston University, School of Management. Mr. Rosenberg is a Certified Public Accountant (CPA). | ||||
Ryan Del Giudice | 1990 | Chief Compliance Officer | Since 2023 | Mr. Del Giudice joined Apollo in 2022. He was appointed the Chief Compliance Officer of the Fund in March 2023. Mr. Del Giudice also serves as Chief Compliance Officer for Apollo Diversified Real Estate Fund, Apollo Diversified Credit Fund, Midcap Financial Investment Corporation, Apollo Senior Floating Rate Fund Inc., and Apollo Tactical Income Fund, Inc. Before joining Apollo, Mr. Del Giudice was the Chief Compliance Officer and SVP of Operations for Griffin Capital’s interval fund platform and registered investment advisers subsidiaries from 2017 to 2022. Prior to that, Mr. Del Giudice was a Vice President at Cipperman Compliance Services (acquired by Foreside), a boutique compliance consulting firm, where he served as the Chief Compliance Officer and/or consultant for registered investment companies, business development companies and alternative asset managers. Mr. Del Giudice graduated from St. Joseph’s University with a BS in Business Administration and Finance. |
Name |
Year of Birth |
Position |
Length of Time Served |
Principal Occupation During Past 5 Years | ||||
Kristin Hester | 1980 | Chief Legal Officer and Secretary | Since 2021 | Ms. Hester has been with Apollo since 2015 and currently serves as General Counsel—Regulated Funds and also serves as Chief Legal Officer and Secretary of the Fund since August 2022. Prior to her appointment as Chief Legal Officer, Ms. Hester, served as the Fund’s General Counsel and Assistant Secretary since 2021. Ms. Hester has served as Senior Counsel for Apollo since 2015 and also serves as Chief Legal Officer for Midcap Financial Investment Corporation, Apollo Senior Floating Rate Fund Inc., Apollo Tactical Income Fund Inc, Apollo Diversified Credit Fund and Redding Ridge Asset Management LLC. Prior to joining Apollo, Ms. Hester was associated with the law firms of Dechert LLP from 2009-2015 and Clifford Chance US LLP from 2006-2009. In each case she primarily advised U.S. registered investment companies, their investment advisers, and boards of directors on various matters under the Investment Company Act of 1940. Ms. Hester received her JD from Duke University School of Law and graduated cum laude from Bucknell University with a BS in Business Administration. | ||||
Adam Eling | 1982 | Chief Operating Officer | Since 2023 | Mr. Eling joined Apollo in 2012 and is a Managing Director in Apollo’s Credit business. He serves as the Chief Operating Officer of Apollo Direct Lending and the Company. Previously, Mr. Eling was a member of Apollo’s Business Strategy team involved in the development and execution of growth initiatives for Apollo’s Credit platform. Prior to joining Apollo, Mr. Eling was an equity research analyst covering the financial services sector at Credit Suisse from 2006 to 2012. Mr. Eling graduated summa cum laude from University of Cincinnati with a BBA in Finance and International Business. He is a Chartered Financial Analyst (CFA). |
Annual Committee Chair Cash Retainer |
||||||||||||||||
Annual Cash Retainer |
Board Meeting Fee |
Audit |
Nominating and Governance |
Committee Meeting Fee |
||||||||||||
$50,000 (NAV up to $1 billion) |
$ | 2,500 | $ | 7,500 | None | $ | 1,000 | |||||||||
$75,000 (NAV $1 billion to $2 billion) |
$ | 2,500 | $ | 7,500 | None | $ | 1,000 | |||||||||
$100,000 (NAV greater than $2 billion) |
$ | 2,500 | $ | 7,500 | None | $ | 1,000 |
Name of Portfolio Manager |
Dollar Range of Equity Securities in the Fund (1) | |
Robert Givone | $500,001 – $1,000,000 | |
James Vanek | $100,001 – $500,000 | |
John Zito |
— | |
Patrick Ryan |
— | |
Earl Hunt | over $1,000,000 |
(1) | Dollar ranges are as follows: $0, $1 – $10,000, $10,001 – $50,000, $50,001 – $100,000, $100,001 – $500,000, $500,001 – $1,000,000, or over $1,000,000. |
Type of Account |
Number of Accounts |
Assets of Accounts (in millions) |
Number of Accounts Subject to a Performance Fee |
Assets Subject to a Performance Fee (in millions) |
||||||||||||
Registered investment companies |
1 | $ | 96 | 1 | $ | 96 | ||||||||||
Other pooled investment vehicles |
1 | $ | 6,030 | 1 | $ | 3,935 | ||||||||||
Other accounts |
6 | $ | 6,516 | 5 | $ | 5,596 |
Type of Account |
Number of Accounts |
Assets of Accounts (in millions) |
Number of Accounts Subject to a Performance Fee |
Assets Subject to a Performance Fee (in millions) |
||||||||||||
Registered investment companies |
3 | $ | 1,825 | 1 | $ | 699 | ||||||||||
Other pooled investment vehicles |
4 | $ | 7,084 | 3 | $ | 3,128 | ||||||||||
Other accounts |
2 | $ | 709 | 1 | $ | 376 |
Type of Account |
Number of Accounts |
Assets of Accounts (in millions) |
Number of Accounts Subject to a Performance Fee |
Assets Subject to a Performance Fee (in millions) |
||||||||||||
Registered investment companies |
1 | $ | 96 | 1 | $ | 96 | ||||||||||
Other pooled investment vehicles |
1 | $ | 6,030 | 1 | $ | 3,935 | ||||||||||
Other accounts |
6 | $ | 2,186 | 6 | $ | 1,126 |
Type of Account |
Number of Accounts |
Assets of Accounts (in millions) |
Number of Accounts Subject to a Performance Fee |
Assets Subject to a Performance Fee (in millions) |
||||||||||||
Registered investment companies |
— | $ | — | — | — | |||||||||||
Other pooled investment vehicles |
— | $ | — | — | $ | — | ||||||||||
Other accounts |
— | $ | — | — | $ | — |
Type of Account |
Number of Accounts |
Assets of Accounts (in millions) |
Number of Accounts Subject to a Performance Fee |
Assets Subject to a Performance Fee (in millions) |
||||||||||||
Registered investment companies |
1 | $ | 1,101 | 1 | $ | 801 | ||||||||||
Other pooled investment vehicles |
— | $ | — | — | $ | — | ||||||||||
Other accounts |
— | $ | — | — | $ | — |
• | Annual Bonus. Generally, a Portfolio Manager receives an annual bonus based on such person’s individual performance, operational performance for the Apollo-advised accounts for which such person serves, and such Portfolio Manager’s impact on the overall operating performance and potential to contribute to long-term value and growth. A portion of each annual bonus may be deferred, and, at the discretion of Apollo, may be in the form of cash or equity of an Apollo entity, such as restricted stock units of Apollo Global Management, Inc. |
• | Carried Interest. Generally, a Portfolio Manager receives carried interests with respect to the Apollo-advised accounts, subject to standard terms and conditions, including vesting. |
• | determining the composition of our portfolio, the nature and timing of the changes to our portfolio and the manner of implementing such changes in accordance with our investment objective, policies and restrictions; |
• | identifying investment opportunities and making investment decisions for us, including negotiating the terms of investments in, and dispositions of, portfolio securities and other instruments on our behalf; |
• | monitoring our investments; |
• | performing due diligence on prospective portfolio companies; |
• | exercising voting rights in respect of portfolio securities and other investments for us; |
• | serving on, and exercising observer rights for, boards of directors and similar committees of our portfolio companies; |
• | negotiating, obtaining and managing financing facilities and other forms of leverage; and |
• | providing us with such other investment advisory and related services as we may, from time to time, reasonably require for the investment of capital. |
• | No incentive fee based on Pre-Incentive Fee Net Investment Income Returns in any calendar quarter in which our Pre-Incentive Fee Net Investment Income Returns do not exceed the hurdle rate of 1.25% per quarter (5.0% annualized); |
• | 100% of the dollar amount of our Pre-Incentive Fee Net Investment Income Returns with respect to that portion of such Pre-Incentive Fee Net Investment Income Returns, if any, that exceeds the hurdle rate but is less than a rate of return of 1.43% (5.72% annualized). We refer to this portion of our Pre-Incentive Fee Net Investment Income Returns (which exceeds the hurdle rate but is less than 1.43%) as the “catchup.” The “catch-up” is meant to provide the Adviser with approximately 12.5% of our Pre-Incentive Fee Net Investment Income Returns as if a hurdle rate did not apply if this net investment income exceeds 1.43% in any calendar quarter; and |
• | 12.5% of the dollar amount of our Pre-Incentive Fee Net Investment Income Returns, if any, that exceed a rate of return of 1.43% (5.72% annualized). This reflects that once the hurdle rate is reached and the catch-up is achieved, 12.5% of all Pre-Incentive Fee Net Investment Income Returns thereafter are allocated to the Adviser. |
0% | 1.25% | 1.43% | ||
f 0%g |
f 100%g |
f 12.5%g |
• | 12.5% of cumulative realized capital gains from inception through the end of such calendar, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fee on capital gains as calculated in accordance with GAAP. |
(1) | we have determined, in good faith, that the course of conduct that caused the loss or liability was in our best interest; |
(2) | the Indemnified Party was acting on our behalf or performing services for us; |
(3) | such liability or loss was not the result of negligence or misconduct, in the case that the Indemnified Party is the Adviser or Administrator, as applicable, an affiliate of the Adviser or Administrator or one of our officers; and |
(4) | the indemnification or agreement to hold harmless is recoverable only out of our net assets and not from our shareholders. |
1. | investment advisory fees, including management fees and incentive fees, to the Adviser, pursuant to the Advisory Agreement; |
2. | the Fund’s allocable portion of compensation, overhead and other expenses incurred by the Administrator in performing its administrative obligations under the Administration Agreement, including but not limited to: (i) the Fund’s chief compliance officer, chief financial officer and their respective staffs; (ii) investor relations, legal, operations and other non-investment professionals at the Administrator that perform duties for the Fund; and (iii) any internal audit group personnel of Apollo or any of its affiliates, subject to the limitations described in “Advisory and Administration Agreement—Administration Agreement”; and |
3. | all other expenses of the Fund’s operations and transactions, including those listed in “Plan of Operation—Expenses.” |
• | the nature, quality and extent of the advisory and other services to be provided to the Fund by the Adviser; |
• | the proposed investment advisory fee rates to be paid by the Fund to the Adviser; |
• | the fee structures of comparable externally managed business development companies that engage in similar investing activities; |
• | our projected operating expenses and expense ratio compared to business development companies with similar investment objectives; |
• | information about the services to be performed and the personnel who would be performing such services under the Advisory Agreement; and |
• | the organizational capability and financial condition of the Adviser and its affiliates. |
• | We may not purchase or lease assets in which the Adviser or its affiliates has an interest unless (i) we disclose the terms of the transaction to our shareholders, the terms are reasonable to us and the price does not exceed the lesser of cost or fair market value, as determined by an independent expert or (ii) such purchase or lease of assets is consistent with the 1940 Act or an exemptive order under the 1940 Act issued to us by the SEC; |
• | We may not invest in general partnerships or joint ventures with affiliates and non-affiliates unless certain conditions are met; |
• | The Adviser and its affiliates may not acquire assets from us unless (i) approved by our shareholders entitled to cast a majority of the votes entitled to be cast on the matter or (ii) such acquisition is consistent with the 1940 Act or an exemptive order under the 1940 Act issued to us by the SEC; |
• | We may not lease assets to the Adviser or its affiliates unless we disclose the terms of the transaction to our shareholders and such terms are fair and reasonable to us; |
• | We may not make any loans, credit facilities, credit agreements or otherwise to the Adviser or its affiliates except for the advancement of funds as permitted by our Declaration of Trust or unless otherwise permitted by the 1940 Act or applicable guidance or exemptive relief of the SEC; |
• | We may not acquire assets in exchange for our Common Shares; |
• | We may not pay a commission or fee, either directly or indirectly to the Adviser or its affiliates, except as otherwise permitted by our Declaration of Trust, in connection with the reinvestment of cash flows from operations and available reserves or of the proceeds of the resale, exchange or refinancing of our assets; |
• | The Adviser may not charge duplicate fees to us; and |
• | The Adviser may not provide financing to us with a term in excess of 12 months. |
a) | the relative actual or potential exposure of any particular Apollo Client to the type of investment opportunity in terms of its existing investment portfolio; |
b) | the investment objectives, guidelines or restrictions of such Apollo Client; |
c) | cash availability, suitability, instructions from an Apollo Client, permitted leverage and available financing for the investment opportunity (including taking into account the levels/rates that would be required to obtain an appropriate return); |
d) | the likelihood of current income; |
e) | the size, liquidity and duration of the investment opportunity; |
f) | the seniority of loan and other capital structure criteria; |
g) | with respect to an investment opportunity originated by a third party, the relationships of a particular Apollo Client (or the portfolio manager) to or with such third party; |
h) | tax or accounting considerations; |
i) | legal or regulatory considerations; |
j) | supply or demand for an investment opportunity at a given price level; |
k) | an Apollo Client’s risk or investment concentration parameters (including parameters such as geography, industry, issuer, volatility, leverage, liability duration or weighted average life, asset class type or other risk metrics); |
l) | whether the investment opportunity is a follow-on investment; |
m) | whether the vehicle is in the process of fundraising, is open to redemptions (in which case notions of net asset value and available capital can be subjectively adjusted to account for anticipated inflows or redemptions) or is close to the end of its investment period or term (for finite duration funds); |
n) | whether an Apollo Client’s economic exposure has been swapped to, or otherwise assumed by, one or more other parties; |
o) | the governing documents of an Apollo Client (which could include provisions pursuant to which an Apollo Client is entitled to receive an allocation of a certain type of an investment opportunity on a priority basis, which could result in the Fund not participating in any such investment or participating to a lesser extent); and |
p) | such other criteria as are reasonably related to a reasonable allocation of a particular investment opportunity to one or more Apollo Clients ( e.g. ramp-up period or when incubating a particular investment strategy or product or the investment period or term of an Apollo Client). |
i. | multiple Apollo Clients have investment objectives that overlap to greater or lesser degrees; |
ii. | the applicable legal documents of each Apollo Client contemplate, to greater or lesser degrees, the obligation to offer such Apollo Client investment opportunities that fall within its investment objective or mandate; |
iii. | Apollo endeavors to not systematically disadvantage any Apollo Client; |
iv. | the investment objective of a particular Apollo Client could change over time; |
v. | the ultimate character of an investment opportunity ( i.e. |
vi. | investment opportunities that are outcomes of heavily negotiated transactions are capable of being structured in a variety of ways, each of which presents its own particular risk/reward profile, legal, tax, regulatory and other considerations; and |
vii. | an Apollo Client could have more than one mandate. |
i. | the character or nature of the co-investment opportunity (e.g., its size, structure, geographic location, relevant industry, tax characteristics, timing and any contemplated minimum commitment threshold); |
ii. | the level of demand for participation in such co-investment opportunity; |
iii. | the ability of a prospective Co-Investor to analyze or consummate a potential co-investment opportunity, including on an expedited basis; |
iv. | certainty of funding and whether a prospective Co-Investor has the financial resources to provide the requisite capital; |
v. | the investing objectives and existing portfolio of the prospective Co-Investor; |
vi. | as noted above, whether a prospective Co-Investor is a private fund or similar person or business sponsored, managed or advised by persons other than Apollo; |
vii. | the reporting, public relations, competitive, confidentiality or other issues that may also arise as a result of the co-investment; |
viii. | the legal, tax or regulatory constraints to which the proposed investment is expected to give rise or that are applicable to a prospective Co-Investor; |
ix. | the ability of the prospective Co-Investor to make commitments to invest in other Apollo Clients (including contemporaneously with the applicable co-investment); |
x. | Apollo’s own interests; |
xi. | the prospective Co-Investor can provide a strategic, sourcing or similar benefit to Apollo, the Fund, a Portfolio Company or one or more of their respective affiliates due to industry expertise, regulatory expertise, end-user expertise or otherwise; |
xii. | the prospective Co-Investor’s existing or prospective relationship with Apollo; and |
xiii. | with respect to the Fund, the restrictions set forth in the Order. |
i. | Apollo can acquire securities or other financial instruments of an issuer for one Apollo Client or itself that are senior or junior to securities or other financial instruments of the same issuer that are held by, or acquired for, another Apollo Client (e.g., one Apollo Client could acquire senior debt while another Apollo Client acquires subordinated debt), |
ii. | Apollo could make a holistic capital solutions proposal to an issuer that involves multiple Apollo Clients (including the Fund) providing financing, in the form of debt or equity, or a combination thereof investing across two or more tranches or series of such issuer’s capital structure, |
iii. | Apollo can permit other Apollo Clients to provide debt or equity financing to a Portfolio Company in which the Fund holds an investment, |
iv. | Apollo can permit the Fund (including together with other Apollo Clients) to provide financing to a portfolio company/portfolio investment of other Apollo Clients or |
v. | Apollo can cause an Apollo Client (including the Fund) to provide financing and/or leverage to another Apollo Client (including the Fund) with respect to investments. |
i. | causing an Apollo Client (including the Fund) to remain passive in a situation in which it is otherwise entitled to vote, which may mean that the Fund or any other Apollo Client defers to the decision or judgment of an independent, third-party investor in the same class of equity or debt securities or other financial instruments held by the Fund or such other Apollo Client; |
ii. | referring the matter to one or more persons not affiliated with Apollo to review or approve of an intended course of action with respect to such matter; |
iii. | establishing ethical screens or information barriers to separate Apollo investment professionals or assigning different teams of Apollo investment professionals, in each case, who are supported by separate legal counsel and other advisers, to act independently of each other in representing different Apollo Clients or Apollo Clients that hold different classes, series or tranches of an issuer’s capital structure; |
iv. | as between two Apollo Clients, ensuring (or seeking to ensure) that the underlying investors therein own interests in the same securities or financial instruments and in the same proportions so as to preserve an alignment of interest; or |
v. | causing the Fund or another Apollo Client to divest itself of a security, financial instrument or particular class, series or tranche of an issuer’s capital structure it might otherwise have held on to. |
• | Liquid Credit Investments. The Founders generally do not participate in decisions to invest in, nor do they have investment discretion with respect to, liquid credit investments by their respective Family Offices. To the extent a Founder does not provide guidance or participate in investment decisions with respect to liquid credit investments, its respective Family Office may participate in such investments provided that the Family Office certifies to Apollo Compliance, on a quarterly basis, that it was not directed by its respective Founder to buy, sell or vote on any such liquid credit investments. To the extent a Founder were to provide guidance or participate in investment decisions with respect to liquid credit investments on behalf of its respective Family Office, such investment opportunities would first be reviewed by Apollo for potential conflicts of interest, including for possible allocation to the Fund or other Apollo Clients. |
• | Illiquid, Private Investments (Equity and Debt) and Public Equities. The Founders may provide guidance or participate in investment decisions on behalf of their respective Family Offices in connection with illiquid, private investments and public equities. These investment opportunities are reviewed by Apollo for potential conflicts of interest, including for possible allocation to the Fund or other Apollo Clients. |
i. | Apollo, together with the affiliated service provider, viewing the relevant Apollo Client or potential or existing Portfolio Company or Portfolio Investment as a source of revenue (which would in most instances not result in a reduction of management fees payable by the applicable Apollo Client), |
ii. | an existing or potential Portfolio Company or Portfolio Investment engaging an affiliated service provider in an effort to obtain equity, debt or other forms of financing or investment by Apollo Clients (including the Fund), including in connection with services provided or to be provided by an affiliated service provider in respect of a class, tranche or series within such company’s capital structure (or such company’s capital structure as a whole) in which such Apollo Client(s) are not invested or are not expected to invest (and in such circumstance such Apollo Clients are invested or are expected to invested in a different class, tranche or series within such company’s capital structure), |
iii. | the sourcing and approval of potential Fund investments that result in incremental revenue to such affiliated service provider (including in circumstances where such revenue would not have existed but for a potential or existing Portfolio Company’s or Portfolio Investment’s engagement of such affiliated service provider), including as a means to facilitate the engagement of such affiliated service provider by any such company or investment in connection with a contemporaneous investment in such company or investment by an Apollo Client (including the Fund), |
iv. | Apollo compensation arrangements with respect to such revenue and |
v. | the allocation of a given investment opportunity, including the under- or over-commitment of certain Apollo Clients, and/or the inclusion or exclusion of certain Apollo Clients (in whole or in part) from such investment opportunity, as a means to ensure the payment of such revenue. |
• | each person known to us to be expected to beneficially own more than 5% of the outstanding Common Shares; |
• | each of our Trustees and each executive officers; and |
• | all of our Trustees and executive officers as a group. |
Shares Beneficially Owned |
||||||||
Name and Address |
Number |
Percentage |
||||||
Interested Trustees |
||||||||
Earl Hunt |
52,694 | * | ||||||
Independent Trustees(1) |
||||||||
Meredith Coffey |
4,158 | * | ||||||
Christine Gallagher |
1,932 | * | ||||||
Michael Porter |
600 | * | ||||||
Carl J. Rickertsen |
4,000 | * | ||||||
Executive Officers |
||||||||
who are not Trustees(1) |
||||||||
Eric Rosenberg |
— | — | ||||||
Ryan Del Giudice |
— | — | ||||||
Kristin Hester |
717 | * | ||||||
Adam Eling |
1,870 | * | ||||||
Other |
||||||||
Apollo Principal Holdings VIII |
1,197,668 | * | ||||||
All officers and Trustees as a group (9 persons) |
65,972 | * |
* | Represents less than 1%. |
(1) | The address for all of the Fund’s officers and Trustees is c/o Apollo Credit Management LLC, 9 West 57 th Street, New York, NY 10019. |
Name and Address |
Dollar Range of Equity Securities in the Fund (1)(2) |
Aggregate Dollar Range of Equity Securities in the Fund Complex(1)(2) |
||||||
Interested Trustees |
||||||||
Earl Hunt |
over $100,000 | over $100,000 | ||||||
Independent Trustees(1) |
||||||||
Meredith Coffey |
over $100,000 | over $100,000 | ||||||
Christine Gallagher |
$10,001 – $50,000 | $10,001 – $50,000 | ||||||
Michael Porter |
$10,001 – $50,000 | $10,001 – $50,000 | ||||||
Carl J. Rickertsen |
$50,001 – $100,000 | over $100,000 |
(1) | Beneficial ownership has been determined in accordance with Rule 16a-1(a)(2) of the Exchange Act. |
(2) | The dollar range of equity securities beneficially owned are: none, $1 – $10,000, $10,001 – $50,000, $50,001 – $100,000 or over $100,000. |
Title of Class |
Amount Authorized |
Amount Held by Company for its Account |
Amount Outstanding as of February 29, 2024 |
|||||||
Class S |
Unlimited | — | 41,725,547 | |||||||
Class D |
Unlimited | — | 468,050 | |||||||
Class I |
Unlimited | — | 156,825,228 |
(1) | through fee-based programs, also known as wrap accounts, that provide access to Class D shares, |
(2) | through participating brokers that have alternative fee arrangements with their clients to provide access to Class D shares, |
(3) | through transaction/ brokerage platforms at participating brokers, |
(4) | through certain registered investment advisers, |
(5) | through bank trust departments or any other organization or person authorized to act in a fiduciary capacity for its clients or customers or |
(6) | by other categories of investors that we name in an amendment or supplement to this prospectus. |
(1) | through fee-based programs, also known as wrap accounts, that provide access to Class I shares, |
(2) | by endowments, foundations, pension funds and other institutional investors, |
(3) | through participating brokers that have alternative fee arrangements with their clients to provide access to Class I shares, |
(4) | through certain registered investment advisers, |
(5) | by our executive officers and trustees and their immediate family members, as well as officers and employees of the Adviser, Apollo or other affiliates and their immediate family members, and joint venture partners, consultants and other service providers or |
(6) | by other categories of investors that we name in an amendment or supplement to this prospectus. |
• | modify the Declaration of Trust; |
• | remove the Adviser or appoint a new investment adviser; |
• | dissolve the Fund; or |
• | sell all or substantially all of our assets other than in the ordinary course of business. |
• | amend the Declaration of Trust except for amendments that would not adversely affect the rights of our shareholders; |
• | except as otherwise permitted under the Advisory Agreement, voluntarily withdraw as our investment adviser unless such withdrawal would not affect our tax status and would not materially adversely affect our shareholders; |
• | appoint a new investment adviser (other than a sub-adviser pursuant to the terms of the Advisory Agreement and applicable law); |
• | sell all or substantially all of our assets other than in the ordinary course of business; or |
• | cause the merger or similar reorganization of the Fund. |
• | accepting the securities of the entity that would be created or would survive after the successful completion of the roll-up transaction offered in the proposed roll-up transaction; or |
• | one of the following: |
• | remaining as shareholders and preserving their interests in us on the same terms and conditions as existed previously; or |
• | receiving cash in an amount equal to their pro rata share of the appraised value of our net assets. |
• | which would result in shareholders having voting rights in the entity that would be created or would survive after the successful completion of the roll-up transaction that are less than those provided in the charter, including rights with respect to the election and removal of directors, annual and special meetings, amendments to the charter and our dissolution; |
• | which includes provisions that would operate as a material impediment to, or frustration of, the accumulation of Common Shares by any purchaser of the securities of the entity that would be created or would survive after the successful completion of the roll-up transaction, except to the minimum extent necessary to preserve the tax status of such entity, or which would limit the ability of an investor to exercise the voting rights of its securities of the entity that would be created or would survive after the successful completion of the roll-up transaction on the basis of the number of shares held by that investor; |
• | in which shareholders’ rights to access to records of the entity that would be created or would survive after the successful completion of the roll-up transaction will be less than those provided in the charter; |
• | in which we would bear any of the costs of the roll-up transaction if the shareholders reject the roll-up transaction; or |
• | unless the organizational documents of the entity that would survive the roll-up transaction provide that neither its adviser nor its intermediary-manager may vote or consent on matters submitted to its shareholders regarding the removal of its adviser or any transaction between it and its adviser or any of its affiliates. |
(1) | Independent valuation firms engaged conduct independent appraisals and assessments for all the investments they have been engaged to review. If an independent valuation firm is not engaged during a particular quarter, the valuation may be conducted by the Adviser; |
(2) | At least each quarter, the valuation will be reassessed and updated by the Adviser or an independent valuation firm to reflect company specific events and latest market data; |
(3) | Preliminary valuation conclusions are then documented and discussed with senior management of our Adviser; |
(4) | The Adviser discusses valuations and determines in good faith the fair value of each investment in our portfolio based on the input of the applicable independent valuation firm; and |
(5) | For Level 3 investments entered into within the current quarter, the cost (purchase price adjusted for accreted original issue discount/amortized premium) or any recent comparable trade activity on the security investment shall be considered to reasonably approximate the fair value of the investment, provided that no material change has since occurred in the issuer’s business, significant inputs or the relevant environment. |
• | available current market data, including relevant and applicable market trading and transaction comparables, |
• | applicable market yields and multiples, |
• | security covenants, |
• | seniority of investments in the investee company’s capital structure, |
• | call protection provisions, |
• | information rights, |
• | the nature and realizable value of any collateral, |
• | the portfolio company’s ability to make payments, |
• | its earnings and discounted cash flows, |
• | the markets in which the portfolio company does business, |
• | comparisons of financial ratios of peer companies that are public, |
• | M&A comparables, |
• | our principal market (as the reporting entity) and |
• | enterprise values, among other factors. |
(1) | through fee-based programs, also known as wrap accounts, that provide access to Class D shares, |
(2) | through participating brokers that have alternative fee arrangements with their clients to provide access to Class D shares, |
(3) | through transaction/brokerage platforms at participating brokers, |
(4) | through certain registered investment advisers, |
(5) | through bank trust departments or any other organization or person authorized to act in a fiduciary capacity for its clients or customers or |
(6) | other categories of investors that we name in an amendment or supplement to this prospectus. |
(1) | through fee-based programs, also known as wrap accounts, that provide access to Class I shares, |
(2) | by endowments, foundations, pension funds and other institutional investors, |
(3) | through participating brokers that have alternative fee arrangements with their clients to provide access to Class I shares, |
(4) | through certain registered investment advisers, |
(5) | by our executive officers and trustees and their immediate family members, as well as officers and employees of the Adviser, Apollo or other affiliates and their immediate family members, and joint venture partners, consultants and other service providers or |
(6) | other categories of investors that we name in an amendment or supplement to this prospectus. |
Shareholder Servicing and/or Distribution Fee as a % of NAV |
||||
Class S shares |
0.85 | % | ||
Class D shares |
0.25 | % | ||
Class I shares |
— | % |
• | Read this entire prospectus and any appendices and supplements accompanying this prospectus. |
• | Complete the execution copy of the subscription agreement. A specimen copy of the subscription agreement, including instructions for completing it, is included in this prospectus as Appendix A. Subscription agreements may be executed manually or by electronic signature except where the use of such electronic signature has not been approved by the Intermediary Manager. Should you execute the subscription agreement electronically, your electronic signature, whether digital or encrypted, included in the subscription agreement is intended to authenticate the subscription agreement and to have the same force and effect as a manual signature. |
• | Deliver a check, submit a wire transfer, instruct your broker to make payment from your brokerage account or otherwise deliver funds for the full purchase price of the Common Shares being subscribed for along with the completed subscription agreement to the participating broker. Checks should be made payable, or wire transfers directed, to “Apollo Debt Solutions BDC.” For Class S shares and Class D shares, after you have satisfied the applicable minimum purchase requirement of $2,500, additional purchases must be in increments of $500. For Class I shares, after you have satisfied the applicable minimum purchase requirement of $2,500, additional purchases must be in increments of $500, unless such minimums are waived by the Intermediary Manager. The minimum subsequent investment does not apply to purchases made under our distribution reinvestment plan. |
• | By executing the subscription agreement and paying the total purchase price for the Common Shares subscribed for, each investor attests that the information in the subscription agreement is true and complete and agrees to be bound by all of its terms. Certain participating brokers may require additional documentation. |
• | On each business day, our transfer agent will collect purchase orders. Notwithstanding the submission of an initial purchase order, we can reject purchase orders for any reason, even if a prospective investor meets the minimum suitability requirements outlined in our prospectus. Investors may only purchase our Common Shares pursuant to accepted subscription orders as of the first day of each month (based on the NAV per share as determined as of the previous day, being the last day of the preceding month), and to be accepted, a subscription request must be made with a completed and executed subscription agreement in good order and payment of the full purchase price of our Common Shares being subscribed at least five business days prior to the first day of the month. If a purchase order is received less than five business days prior to the first day of the month, unless waived by the Intermediary Manager, the purchase order will be executed in the next month’s closing at the transaction price applicable to that month. As a result of this process, the price per share at which your order is executed may be different than the price per share for the month in which you submitted your purchase order. |
• | Generally, within 20 business days after the first calendar day of each month, we will determine our NAV per share for each share class as of the last calendar day of the immediately preceding month, which will be the purchase price for shares purchased with that effective date. |
• | Completed subscription requests will not be accepted by us before two business days before the first calendar day of each month. |
• | Subscribers are not committed to purchase shares at the time their subscription orders are submitted and any subscription may be canceled at any time before the time it has been accepted as described in the previous sentence. You may withdraw your purchase request by notifying the transfer agent, through your financial intermediary or directly on our toll-free, automated telephone line, 1-833-772-1959. |
• | You will receive a confirmation statement of each new transaction in your account as soon as practicable but generally not later than seven business days after the shareholder transactions are settled when the applicable NAV per share is determined. The confirmation statement will include information on how to obtain information we have filed with the SEC and made publicly available on our website, gwms.apollo.com/debtsolutionsBDC, including supplements to the prospectus. |
a) | a corporation (which is not an accredited investor (as defined in Section 4A of the SFA)) the sole business of which is to hold investments and the entire share capital of which is owned by one or more individuals, each of whom is an accredited investor; or |
b) | a trust (where the trustee is not an accredited investor) whose sole purpose is to hold investments and each beneficiary of the trust is an individual who is an accredited investor, securities (as defined in Section 239(1) of the SFA) of that corporation or the beneficiaries’ rights and interest (howsoever described) in that trust shall not be transferred within six months after that corporation or that trust has acquired the shares pursuant to an offer made under Section 275 of the SFA except: |
1. | to an institutional investor or to a relevant person defined in Section 275(2) of the SFA, or to any person arising from an offer referred to in Section 275(1A) or Section 276(4)(i)(B) of the SFA; |
2. | where no consideration is or will be given for the transfer; |
3. | where the transfer is by operation of law; |
4. | as specified in Section 276(7) of the SFA; or |
5. | as specified in Regulation 32 of the Securities and Futures (Offers of Investments) (Shares and Debentures) Regulations 2005 of Singapore. |
i. | an “Exempt Offer” in accordance with the Markets Rules (MKT) module of the DFSA; and |
ii. | made only to persons who meet the Professional Client criteria set out in Rule 2.3.2 of the DFSA Conduct of Business Module This documents must not, therefore, be delivered to, or relied on by, any other type of person. |
• | repurchases resulting from death, qualifying disability or divorce; |
• | in the event that a shareholder’s shares are repurchased because the shareholder has failed to maintain the $500 minimum account balance; or |
• | due to trade or operational error. |
(1) | Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an Eligible Portfolio Company (as defined below), or from any person who is, or has been during the preceding 13 months, an affiliated person of an Eligible Portfolio Company, or from any other person, subject to such rules as may be prescribed by the SEC. An “Eligible Portfolio Company” is defined in the 1940 Act as any issuer which: |
a. | is organized under the laws of, and has its principal place of business in, the United States; |
b. | is not an investment company (other than a small business investment company wholly owned by the BDC) or a company that would be an investment company but for certain exclusions under the 1940 Act; and |
c. | satisfies any of the following: |
i. | does not have any class of securities that is traded on a national securities exchange; |
ii. | has a class of securities listed on a national securities exchange, but has an aggregate market value of outstanding voting and non-voting common equity of less than $250 million; |
iii. | is controlled by a BDC or a group of companies including a BDC and the BDC has an affiliated person who is a director of the Eligible Portfolio Company; or |
iv. | is a small and solvent company having total assets of not more than $4 million and capital and surplus of not less than $2 million. |
(2) | Securities of any Eligible Portfolio Company controlled by the Fund. |
(3) | Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements. |
(4) | Securities of an Eligible Portfolio Company purchased from any person in a private transaction if there is no ready market for such securities and the Fund already owns 60% of the outstanding equity of the Eligible Portfolio Company. |
(5) | Securities received in exchange for or distributed on or with respect to securities described in (1) through (4) above, or pursuant to the exercise of warrants or rights relating to such securities. |
(6) | Cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment. |
(1) | have an election in effect to be treated as a BDC under the 1940 Act at all times during each taxable year; |
(2) | have filed with its return for the taxable year an election to be a RIC or have made such election for a previous taxable year; |
(3) | derive in each taxable year at least 90% of its gross income from (a) dividends, interest, payments with respect to certain securities loans, and gains from the sale or other disposition of stock or securities or foreign currencies, or other income (including but not limited to gains from options, futures or forward contracts) derived with respect to its business of investing in such stock, securities, or currencies; and (b) net income derived from an interest in certain publicly-traded partnerships that are treated as partnerships for U.S. federal income tax purposes and that derive less than 90% of their gross income from the items described in (a) above (each, a “Qualified Publicly-Traded Partnership”); and |
(4) | diversify its holdings so that, at the end of each quarter of each taxable year of the Fund (a) at least 50% of the value of the Fund’s total assets is represented by cash and cash items (including receivables), U.S. government securities and securities of other RICs, and other securities for purposes of this calculation limited, in respect of any one issuer to an amount not greater in value than 5% of the value of the Fund’s total assets, and to not more than 10% of the outstanding voting securities of such |
issuer, and (b) not more than 25% of the value of the Fund’s total assets is invested in the securities (other than U.S. government securities or securities of other RICs) of (I) any one issuer, (II) any two or more issuers which the Fund controls and which are determined to be engaged in the same or similar trades or businesses or related trades or businesses or (III) any one or more Qualified Publicly-Traded Partnerships (described in 3(b) above). |
(i) | disallow, suspend or otherwise limit the allowance of certain losses or deductions, |
(ii) | convert lower-taxed long-term capital gain into higher-taxed short-term capital gain or ordinary income, |
(iii) | convert an ordinary loss or a deduction into a capital loss (the deductibility of which is more limited), |
(iv) | cause the Fund to recognize income or gain without a corresponding receipt of cash, |
(v) | adversely affect the time as to when a purchase or sale of stock or securities is deemed to occur, |
(vi) | adversely alter the intended characterization of certain complex financial transactions and |
(vii) | produce income that will not be treated as qualifying income for purposes of the 90% gross income test described above. |
• | Calling (877) 864-4834; or |
• | Writing us at the following address: |
F-2 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
F-8 | ||||
F-9 | ||||
F-61 |
1. | We tested the design and implementation of controls over management’s valuation of Level 3 investments, including those related to valuation techniques and significant unobservable inputs. |
2. | We evaluated appropriateness of the valuation techniques used for Level 3 investments and tested the related significant unobservable inputs by comparing these inputs to external sources. |
3. | For a selected sample of Level 3 investments, we performed procedures with the assistance of internal fair value specialists to evaluate the valuation techniques and significant unobservable inputs and assumptions utilized. |
/s/ Deloitte & Touche LLP |
New York, New York |
March 14, 2024 |
/s/ Deloitte & Touche LLP |
New York, New York March 14, 2024 |
December 31, 2023 |
December 31, 2022 |
|||||||
Assets |
||||||||
Investments at fair value: |
||||||||
Non-controlled/non-affiliated investments (cost — $6,683,052 and $4,427,510 at December 31, 2023 and December 31, 2022, respectively) |
$ | 6,719,588 | $ | 4,308,892 | ||||
Cash and cash equivalents |
258,594 | 47,322 | ||||||
Foreign currencies (cost — $12,528 and $4,312 at December 31, 2023 and December 31, 2022, respectively) |
12,581 | 4,336 | ||||||
Receivable for investments sold |
102,861 | 107,868 | ||||||
Interest receivable |
55,472 | 27,753 | ||||||
Unrealized appreciation on foreign currency forward contracts |
— | 249 | ||||||
Other assets |
4,771 | 9,800 | ||||||
Total assets |
$ | 7,153,867 | $ | 4,506,220 | ||||
Liabilities |
||||||||
Debt (net of deferred financing costs of $27,534 and $20,508 at December 31, 2023 and December 31, 2022, respectively) |
$ | 2,639,099 | $ | 2,172,620 | ||||
Payable for investments purchased |
245,242 | 88,788 | ||||||
Payable for share repurchases (Note 7) |
43,291 | 40,854 | ||||||
Distributions payable |
33,228 | 14,964 | ||||||
Interest payable |
36,621 | 8,611 | ||||||
Management and performance-based incentive fees payable |
19,073 | 10,451 | ||||||
Accrued administrative services expense payable |
384 | 2,101 | ||||||
Unrealized depreciation on foreign currency forward contracts |
3,681 | — | ||||||
Other liabilities and accrued expenses |
9,552 | 12,898 | ||||||
Total liabilities |
$ | 3,030,171 | $ | 2,351,287 | ||||
Commitments and contingencies (Note 8) |
||||||||
Total Net Assets |
$ | 4,123,696 | $ | 2,154,933 | ||||
Net Assets |
||||||||
Common shares, $0.01 par value (167,451,987 and 92,877,753 shares issued and outstanding, respectively) |
$ | 1,675 | $ | 929 | ||||
Capital in excess of par value |
4,075,968 | 2,270,655 | ||||||
Accumulated distributed earnings (losses) |
46,053 | (116,651 | ) | |||||
Total Net Assets |
$ | 4,123,696 | $ | 2,154,933 | ||||
Net Asset Value Per Share |
||||||||
Class S Shares: |
||||||||
Net assets |
$ | 851,296 | $ | 251,223 | ||||
Common shares outstanding ($0.01 par value, unlimited shares authorized) |
34,568,776 | 10,827,739 | ||||||
Net asset value per share |
$ | 24.63 | $ | 23.20 | ||||
Class D Shares: |
||||||||
Net assets |
$ | 7,346 | $ | 2,481 | ||||
Common shares outstanding ($0.01 par value, unlimited shares authorized) |
298,321 | 106,943 | ||||||
Net asset value per share |
$ | 24.63 | $ | 23.20 | ||||
Class I Shares: |
||||||||
Net assets |
$ | 3,265,054 | $ | 1,901,229 | ||||
Common shares outstanding ($0.01 par value, unlimited shares authorized) |
132,584,890 | 81,943,071 | ||||||
Net asset value per share |
$ | 24.63 | $ | 23.20 | ||||
Year Ended December 31, |
||||||||
2023 |
2022 |
|||||||
Investment Income |
||||||||
Non-controlled/non-affiliated investments: |
||||||||
Interest income |
$ | 566,764 | $ | 236,005 | ||||
Payment-in-kind interest income |
11,383 | 5,467 | ||||||
Dividend income |
722 | 15 | ||||||
Other income |
7,963 | 10,814 | ||||||
Total Investment Income |
$ | 586,832 | $ | 252,301 | ||||
Operating Expenses |
||||||||
Management fees |
$ | 36,754 | $ | 20,929 | ||||
Performance-based incentive fees |
44,790 | 18,760 | ||||||
Interest and other debt expenses |
172,670 | 69,650 | ||||||
Organization costs |
— | 934 | ||||||
Offering costs |
38 | 1,968 | ||||||
Trustees’ fees |
440 | 439 | ||||||
Shareholder servicing fees |
4,072 | 1,174 | ||||||
Administrative service expenses |
2,658 | 2,101 | ||||||
Other general and administrative expenses |
11,647 | 6,639 | ||||||
Total expenses |
273,069 | 122,594 | ||||||
Management and performance-based incentive fees waived |
— | (13,723 | ) | |||||
Expense support |
— | (4,433 | ) | |||||
Expense support reimbursement |
4,433 | — | ||||||
Net Expenses |
$ | 277,502 | $ | 104,438 | ||||
Net Investment Income |
$ | 309,330 | $ | 147,863 | ||||
Net Realized and Change in Unrealized Gains (Losses) |
||||||||
Net realized gains (losses): |
||||||||
Non-controlled/non-affiliated investments |
$ | (8,141 | ) | $ | (19,411 | ) | ||
Derivative instruments |
(1,741 | ) | — | |||||
Foreign currency transactions |
2,374 | 4,028 | ||||||
Foreign currency forward contracts |
(6,275 | ) | 489 | |||||
Net realized gains (losses) |
(13,783 | ) | (14,894 | ) | ||||
Net change in unrealized gains (losses): |
||||||||
Non-controlled/non-affiliated investments |
155,153 | (118,617 | ) | |||||
Derivative instruments |
— | — | ||||||
Foreign currency forward contracts |
(3,930 | ) | 249 | |||||
Foreign currency translations |
(21,233 | ) | (11,840 | ) | ||||
Net unrealized gains (losses) |
129,990 | (130,208 | ) | |||||
Net Realized and Change in Unrealized Gains (Losses) |
$ | 116,207 | $ | (145,102 | ) | |||
Net Increase (Decrease) in Net Assets Resulting from Operations |
$ | 425,537 | $ | 2,761 | ||||
Year Ended December 31, |
||||||||
2023 |
2022 |
|||||||
Operations |
||||||||
Net investment income |
$ | 309,330 | $ | 147,863 | ||||
Net realized gains (losses) |
(13,783 | ) | (14,894 | ) | ||||
Net change in unrealized gains (losses) |
129,990 | (130,208 | ) | |||||
Net Increase (Decrease) in Net Assets Resulting from Operations |
$ | 425,537 | $ | 2,761 | ||||
Distributions to Stockholders |
||||||||
Class S |
$ | (40,188 | ) | $ | (9,121 | ) | ||
Class D |
(383 | ) | (54 | ) | ||||
Class I |
(225,680 | ) | (112,366 | ) | ||||
Net Decrease in Net Assets Resulting from Distributions to Stockholders |
$ | (266,251 | ) | $ | (121,541 | ) | ||
Capital Share Transactions |
||||||||
Class S: |
||||||||
Proceeds from shares sold |
$ | 563,130 | $ | 254,686 | ||||
Repurchase of common shares, net of early repurchase deduction |
(6,425 | ) | (241 | ) | ||||
Distributions reinvested |
19,630 | 4,463 | ||||||
Class D: |
||||||||
Proceeds from shares sold |
4,582 | 2,495 | ||||||
Repurchase of common shares, net of early repurchase deduction |
— | — | ||||||
Distributions reinvested |
76 | 3 | ||||||
Class I: |
||||||||
Proceeds from shares sold |
1,441,928 | 2,012,264 | ||||||
Repurchase of common shares, net of early repurchase deduction |
(304,825 | ) | (48,134 | ) | ||||
Distributions reinvested |
91,381 | 48,127 | ||||||
Net Increase (Decrease) from Capital Share Transactions |
$ | 1,809,477 | $ | 2,273,663 | ||||
Net Assets |
||||||||
Total increase (decrease) in net assets during the period |
1,968,763 | 2,154,883 | ||||||
Net Assets, beginning of period |
2,154,933 | 50 | ||||||
Net Assets at End of Period |
$ | 4,123,696 | $ | 2,154,933 | ||||
Year Ended December 31, |
||||||||
2023 |
2022 |
|||||||
Operating Activities |
||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 425,537 | $ | 2,761 | ||||
Net realized (gain) loss on investments |
8,141 | 19,411 | ||||||
Net change in unrealized (gains) losses on investments |
(155,153 | ) | 118,617 | |||||
Net unrealized (appreciation) depreciation on foreign currency forward contracts |
3,930 | (249 | ) | |||||
Net unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies |
21,233 | 11,840 | ||||||
Payment-in-kind interest capitalized |
(7,879 | ) | (5,333 | ) | ||||
Net accretion of discount and amortization of premium |
(16,650 | ) | (5,632 | ) | ||||
Amortization of deferred financing costs |
5,962 | 3,907 | ||||||
Amortization of offering costs |
38 | 1,968 | ||||||
Purchases of investments |
(4,146,891 | ) | (6,606,772 | ) | ||||
Proceeds from sale of investments and principal repayments |
1,908,436 | 2,170,237 | ||||||
Changes in operating assets and liabilities: |
||||||||
Interest receivable |
(27,719 | ) | (27,753 | ) | ||||
Receivable for investments sold |
5,007 | (107,868 | ) | |||||
Other assets |
5,029 | (9,800 | ) | |||||
Payable for investments purchased |
156,454 | 88,788 | ||||||
Management and performance-based incentive fees payable |
8,622 | 10,451 | ||||||
Accrued administrative services expense payable |
(1,717 | ) | 2,101 | |||||
Interest payable |
28,010 | 8,611 | ||||||
Other liabilities and accrued expenses |
(3,346 | ) | 12,898 | |||||
Net Cash Used in/Provided by Operating Activities |
$ | (1,782,956 | ) | $ | (4,311,817 | ) | ||
Financing Activities |
||||||||
Issuances of debt |
$ | 2,761,697 | $ | 4,330,139 | ||||
Payments of debt |
(2,310,099 | ) | (2,148,292 | ) | ||||
Financing costs paid and deferred |
(12,988 | ) | (24,419 | ) | ||||
Proceeds from issuance of common shares |
2,009,640 | 2,269,445 | ||||||
Repurchased shares, net of early repurchase deduction paid |
(308,814 | ) | (7,520 | ) | ||||
Distributions paid |
(136,900 | ) | (53,984 | ) | ||||
Offering costs paid and deferred |
(38 | ) | (1,968 | ) | ||||
Net Cash Used in/Provided by Financing Activities |
$ | 2,002,498 | $ | 4,363,401 | ||||
Cash, Cash Equivalents and Foreign Currencies |
||||||||
Net increase (decrease) in cash and cash equivalents and foreign currencies during the period |
$ | 219,542 | $ | 51,584 | ||||
Effect of foreign exchange rate changes on cash and cash equivalents |
(25 | ) | 24 | |||||
Cash, cash equivalents and foreign currencies at beginning of period |
51,658 | 50 | ||||||
Cash, Cash Equivalents and Foreign Currencies at the End of Period |
$ | 271,175 | $ | 51,658 | ||||
Supplemental Disclosure and Non-Cash Information |
||||||||
Cash interest paid |
$ | 138,698 | $ | 57,132 | ||||
Distributions payable |
$ | 33,228 | $ | 14,964 | ||||
Reinvestment of distributions during the period |
$ | 111,087 | $ | 52,593 | ||||
PIK income |
$ | 11,383 | $ | 5,467 |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||
Aerospace & Defense |
||||||||||||||||||||||
MRO Holdings |
||||||||||||||||||||||
MRO Holdings, Inc. |
First Lien Secured Debt | S+576, 0.50% Floor | 12/18/2028 | $ | 4,836 | $ | 4,836 | $ | 4,848 | (4)(8)(15) | ||||||||||||
Total Aerospace & Defense |
$ | 4,836 | $ | 4,848 | ||||||||||||||||||
Air Freight & Logistics |
||||||||||||||||||||||
Swissport |
||||||||||||||||||||||
Radar Bidco S.a.r.l. |
First Lien Secured Debt | E+725, 0.00% Floor | 9/30/2027 | € | 85,000 | $ | 80,719 | $ | 91,724 | (3)(4)(8) (9)(19) | ||||||||||||
Total Air Freight & Logistics |
$ | 80,719 | $ | 91,724 | ||||||||||||||||||
Asset Backed Securities |
||||||||||||||||||||||
Roaring Fork III-B |
||||||||||||||||||||||
Roaring Fork III-B, LLC |
First Lien Secured Debt | S+540, 0.00% Floor | 7/16/2026 | $ | 49,667 | $ | 27,496 | $ | 26,877 | (4)(8)(9) (11)(15)(16)(27) | ||||||||||||
Total Asset Backed Securities |
$ | 27,496 | $ | 26,877 | ||||||||||||||||||
Automobile Components |
||||||||||||||||||||||
Mavis Tire Express Services |
||||||||||||||||||||||
Mavis Tire Express Services Corp. |
First Lien Secured Debt | S+411, 0.75% Floor | 5/4/2028 | $ | 23,509 | $ | 23,437 | $ | 23,583 | (14) | ||||||||||||
Total Automobile Components |
$ | 23,437 | $ | 23,583 | ||||||||||||||||||
Banks |
||||||||||||||||||||||
Public Trust Advisors |
||||||||||||||||||||||
Pinnacle Purchaser, LLC |
First Lien Secured Debt | S+575, 1.00% Floor | 12/28/2029 | $ | 4,531 | $ | 4,441 | $ | 4,441 | (4)(9)(15) | ||||||||||||
First Lien Secured Debt - Revolver |
S+575, 1.00% Floor | 12/29/2029 | 469 | 100 | 100 | (4)(9)(11) (15)(27) | ||||||||||||||||
Total Banks |
$ | 4,541 | $ | 4,541 | ||||||||||||||||||
Biotechnology |
||||||||||||||||||||||
Azurity Pharmaceuticals |
||||||||||||||||||||||
Azurity Pharmaceuticals, Inc. |
First Lien Secured Debt | S+673, 0.75% Floor | 9/20/2027 | $ | 59,464 | $ | 58,101 | $ | 57,606 | (14) | ||||||||||||
Total Biotechnology |
$ | 58,101 | $ | 57,606 | ||||||||||||||||||
Building Products |
||||||||||||||||||||||
Reliable Doors |
||||||||||||||||||||||
Reliable Doors, LLC |
First Lien Secured Debt | S+625, 1.00% Floor | 10/4/2028 | $ | 9,421 | $ | 7,469 | $ | 7,444 | (4)(9)(14) (15)(27) | ||||||||||||
First Lien Secured Debt - Revolver | S+625, 1.00% Floor | 10/4/2028 | 568 | 103 | 102 | (4)(9)(11) (14)(27) | ||||||||||||||||
7,572 | 7,546 | |||||||||||||||||||||
US LBM |
||||||||||||||||||||||
LBM Acquisition, LLC |
First Lien Secured Debt | S+385, 0.75% Floor | 12/17/2027 | 15,356 | 15,134 | 15,209 | (14) | |||||||||||||||
Capital Markets |
||||||||||||||||||||||
Arrowhead Engineered Products |
||||||||||||||||||||||
Arrowhead Holdco Company |
First Lien Secured Debt | S+465, 0.75% Floor | 8/31/2028 | $ | 9,825 | $ | 9,825 | $ | 9,358 | (4)(15) |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||
Edelman Financial Services |
||||||||||||||||||||||
The Edelman Financial Engines Centre, LLC |
First Lien Secured Debt | S+361, 0.75% Floor | 4/7/2028 | 24,754 | 24,771 | 24,820 | (14) | |||||||||||||||
True Potential |
||||||||||||||||||||||
Kane Bidco Limited |
First Lien Secured Debt - Corporate Bond | SONIA+625, 0.00% Floor | 2/15/2028 | £ | 69,000 | 86,133 | 87,196 | (3)(4)(8) (9)(17) | ||||||||||||||
First Lien Secured Debt - Corporate Bond | 6.50% | 2/15/2027 | £ | 2,000 | 2,324 | 2,390 | (3)(8)(9) | |||||||||||||||
First Lien Secured Debt - Corporate Bond | 5.00% | 2/15/2027 | € | 1,000 | 1,075 | 1,065 | (3)(8)(9) | |||||||||||||||
89,532 | 90,651 | |||||||||||||||||||||
Total Capital Markets |
$ | 124,128 | $ | 124,829 | ||||||||||||||||||
Chemicals |
||||||||||||||||||||||
AOC |
||||||||||||||||||||||
LSF11 A5 HoldCo LLC |
First Lien Secured Debt | S+435, 0.50% Floor | 10/15/2028 | $ | 19,235 | $ | 18,912 | $ | 19,323 | (14)(15) | ||||||||||||
First Lien Secured Debt | S+361, 0.50% Floor | 10/15/2028 | 15,269 | 15,250 | 15,327 | (14)(15) | ||||||||||||||||
34,162 | 34,650 | |||||||||||||||||||||
Heubach |
||||||||||||||||||||||
Heubach Holdings USA LLC |
First Lien Secured Debt | S+1000 (includes 2.00% PIK) | 4/30/2024 | 1,648 | 1,388 | 1,372 | (4)(8)(15) | |||||||||||||||
SK Neptune Husky Group Sarl |
First Lien Secured Debt | S+515, 0.50% Floor | 1/3/2029 | 9,540 | 9,497 | 4,055 | (8)(16)(24) | |||||||||||||||
10,885 | 5,427 | |||||||||||||||||||||
RMC |
||||||||||||||||||||||
RMC Topco LLC |
Common Equity - Equity Unit | N/A | N/A | 100 Shares | 100 | 102 | (4)(9) | |||||||||||||||
Rochester Midland Corporation |
First Lien Secured Debt | S+600, 1.00% Floor | 8/1/2029 | 17,898 | 5,433 | 5,396 | (4)(9)(11) (14)(27) | |||||||||||||||
First Lien Secured Debt - Revolver | S+600, 1.00% Floor | 8/1/2029 | 1,990 | (46 | ) | (35 | ) | (4)(5)(9) (11)(27) | ||||||||||||||
5,487 | 5,463 | |||||||||||||||||||||
Solenis |
||||||||||||||||||||||
Olympus Water US Holding Corporation |
First Lien Secured Debt | S+460, 0.50% Floor | 11/9/2028 | 17,051 | 16,729 | 17,097 | (15) | |||||||||||||||
First Lien Secured Debt | S+500, 0.50% Floor | 11/9/2028 | 6,801 | 6,485 | 6,849 | (15) | ||||||||||||||||
23,214 | 23,946 | |||||||||||||||||||||
Vita Global |
||||||||||||||||||||||
Vita Global FinCo Limited |
First Lien Secured Debt | SONIA+700, 0.00% Floor | 7/6/2027 | £ | 17,150 | 23,233 | 21,204 | (3)(4)(8) (17) | ||||||||||||||
W.R. Grace |
||||||||||||||||||||||
W.R. Grace Holdings LLC |
First Lien Secured Debt | S+401, 0.50% Floor | 9/22/2028 | 5,922 | 5,918 | 5,950 | (15) | |||||||||||||||
Total Chemicals |
$ | 102,899 | $ | 96,640 | ||||||||||||||||||
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||
Commercial Services & Supplies |
||||||||||||||||||||||
Allied Universal |
||||||||||||||||||||||
Allied Universal Holdco LLC |
First Lien Secured Debt | S+475, 0.50% Floor | 5/12/2028 | $ | 24,938 | $ | 24,242 | $ | 24,994 | (14) | ||||||||||||
First Lien Secured Debt | S+385, 0.50% Floor | 5/12/2028 | 11,969 | 11,851 | 11,938 | (14) | ||||||||||||||||
36,093 | 36,932 | |||||||||||||||||||||
Avenu Insights |
||||||||||||||||||||||
ACP Avenu Buyer, LLC |
First Lien Secured Debt | S+625, 1.00% Floor | 10/2/2029 | 8,929 | 6,048 | 6,041 | (4)(9)(11) (15)(27) | |||||||||||||||
First Lien Secured Debt—Revolver | S+625, 1.00% Floor | 10/2/2029 | 1,071 | (28 | ) | (29 | ) | (4)(5)(9) (11)(27) | ||||||||||||||
6,020 | 6,012 | |||||||||||||||||||||
BDO USA |
||||||||||||||||||||||
BDO USA, P.A. |
First Lien Secured Debt | S+600, 2.00% Floor | 8/31/2028 | 196,243 | 192,524 | 192,319 | (4)(9)(14) | |||||||||||||||
Beeline |
||||||||||||||||||||||
IQN Holding Corp. |
First Lien Secured Debt | S+525, 0.75% Floor | 5/2/2029 | 71,509 | 64,275 | 64,768 | (4)(11) (15)(27) | |||||||||||||||
First Lien Secured Debt—Revolver | S+525, 0.75% Floor | 5/2/2028 | 5,134 | (37 | ) | — | (4)(11)(27) | |||||||||||||||
64,238 | 64,768 | |||||||||||||||||||||
Eiffel |
||||||||||||||||||||||
Equipe Holdings 3 B.V. |
First Lien Secured Debt | E+700, 0.00% Floor | 12/19/2029 | € | 15,000 | 15,665 | 16,062 | (3)(4)(8) (9)(19) | ||||||||||||||
Fortis Fire |
||||||||||||||||||||||
Fortis Fire & Safety Holdings LP |
Common Equity—Equity Unit |
N/A | N/A | 9 Shares | 90 | 92 | (4)(9) | |||||||||||||||
Fortis Fire & Safety Inc. |
First Lien Secured Debt | S+600, 1.00% Floor | 7/21/2029 | 4,461 | 828 | 834 | (4)(9)(11) (15)(27) | |||||||||||||||
First Lien Secured Debt—Revolver | S+600, 1.00% Floor | 7/21/2029 | 446 | 79 | 84 | (4)(9)(11) (15)(27) | ||||||||||||||||
997 | 1,010 | |||||||||||||||||||||
HKA |
||||||||||||||||||||||
Mount Olympus Bidco Limited |
First Lien Secured Debt | S+575, 0.50% Floor | 8/9/2029 | 18,465 | 18,107 | 17,911 | (4)(8)(9) (15)(27) | |||||||||||||||
First Lien Secured Debt | S+650, 0.50% Floor | 8/9/2029 | 2,015 | 532 | 507 | (4)(8)(9) (11)(15)(27) | ||||||||||||||||
18,639 | 18,418 | |||||||||||||||||||||
Ironclad |
||||||||||||||||||||||
Ironhorse Purchaser, LLC |
First Lien Secured Debt | S+676, 1.00% Floor | 9/30/2027 | 4,517 | 2,978 | 2,977 | (4)(9)(11) (15)(27) | |||||||||||||||
First Lien Secured Debt—Revolver | S+676, 1.00% Floor | 9/30/2027 | 483 | 268 | 268 | (4)(9)(11) (15)(27) | ||||||||||||||||
3,246 | 3,245 | |||||||||||||||||||||
LABL |
||||||||||||||||||||||
LABL, Inc. |
First Lien Secured Debt | S+510, 0.50% Floor | 10/29/2028 | 18,064 | 17,748 | 17,374 | (14) | |||||||||||||||
Liberty Tire Recycling |
||||||||||||||||||||||
LTR Intermediate Holdings, Inc. |
First Lien Secured Debt | S+461, 1.00% Floor | 5/5/2028 | 12,868 | 12,571 | 11,983 | (14) |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||||
Profile Products |
||||||||||||||||||||||||
Profile Products LLC |
First Lien Secured Debt | S+560, 0.75% Floor | 11/12/2027 | 4,913 | 4,913 | 4,913 | (4)(15) | |||||||||||||||||
QA Group |
||||||||||||||||||||||||
Ichnaea UK Bidco Limited |
First Lien Secured Debt | SONIA+600, 0.00% Floor | 10/5/2029 | £ | 31,000 | 36,535 | 38,329 | |
(3)(4)(8) (9)(17) |
| ||||||||||||||
R.R. Donnelley |
||||||||||||||||||||||||
R. R. Donnelley & Sons Company |
First Lien Secured Debt | S+735, 0.75% Floor | 3/17/2028 | 123,920 | 120,663 | 124,214 | (9)(14) | |||||||||||||||||
SafetyCo |
||||||||||||||||||||||||
HEF Safety Ultimate Holdings, LLC |
First Lien Secured Debt | S+575, 1.00% Floor | 11/17/2029 | 13,548 | 10,347 | 10,343 | |
(4)(9)(11) (15)(27) |
| |||||||||||||||
First Lien Secured Debt—Revolver | S+575, 1.00% Floor | 11/17/2029 | 1,452 | 351 | 351 | |
(4)(9)(11) (15)(27) |
| ||||||||||||||||
10,698 | 10,694 | |||||||||||||||||||||||
SAVATREE |
||||||||||||||||||||||||
CI (Quercus) Intermediate Holdings, LLC |
First Lien Secured Debt | S+540, 0.75% Floor | 10/12/2028 | 17,410 | 17,204 | 17,138 | (4)(15) | |||||||||||||||||
First Lien Secured Debt—Revolver | S+540, 0.75% Floor | 10/12/2028 | 2,273 | 95 | 101 | |
(4)(11) (14)(27) |
| ||||||||||||||||
17,299 | 17,239 | |||||||||||||||||||||||
Smith System |
||||||||||||||||||||||||
Smith Topco, Inc. |
First Lien Secured Debt | S+600, 1.00% Floor | 11/6/2029 | 13,308 | 13,014 | 13,009 | (4)(9)(15) | |||||||||||||||||
First Lien Secured Debt—Revolver | S+600, 1.00% Floor | 11/6/2029 | 1,692 | (37 | ) | (38 | ) | |
(4)(5)(9) (11)(27) |
| ||||||||||||||
12,977 | 12,971 | |||||||||||||||||||||||
Tranzonic |
||||||||||||||||||||||||
TZ Buyer LLC |
First Lien Secured Debt | S+610, 0.75% Floor | 8/14/2028 | 29,186 | 28,215 | 28,602 | (4)(9)(14) | |||||||||||||||||
First Lien Secured Debt—Revolver | S+610, 0.75% Floor | 8/14/2028 | 606 | 140 | 139 | |
(4)(9)(11) (14)(27) |
| ||||||||||||||||
TZ Parent LLC |
Common Equity—Equity Unit |
N/A | N/A | 50 Shares | 50 | 66 | (4)(9) | |||||||||||||||||
28,405 | 28,807 | |||||||||||||||||||||||
United Site Services |
||||||||||||||||||||||||
PECF USS Intermediate Holding III Corporation |
First Lien Secured Debt | S+451, 0.50% Floor | 12/15/2028 | 22,273 | 22,340 | 17,497 | (15) | |||||||||||||||||
Total Commercial Services & Supplies |
$ | 621,571 | $ | 622,787 | ||||||||||||||||||||
Communications Equipment |
||||||||||||||||||||||||
MCA |
||||||||||||||||||||||||
Mobile Communications America, Inc. |
First Lien Secured Debt | S+600, 1.00% Floor | 10/16/2029 | $ | 11,141 | $ | 8,185 | $ | 8,179 | |
(4)(9)(11) (15)(27) |
| ||||||||||||
First Lien Secured Debt—Revolver | S+600, 1.00% Floor | 10/16/2029 | 1,359 | (33 | ) | (34 | ) | |
(4)(5)(9) (11)(27) |
| ||||||||||||||
Mitel Networks |
||||||||||||||||||||||||
MLN US Holdco LLC |
First Lien Secured Debt | S+644, 1.00% Floor | 10/18/2027 | 6,395 | 6,201 | 6,123 | (4)(8)(15) | |||||||||||||||||
Second Lien Secured Debt | S+670, 1.00% Floor | 10/18/2027 | 38,156 | 39,474 | 28,808 | (4)(8)(15) | ||||||||||||||||||
45,675 | 34,931 | |||||||||||||||||||||||
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||||
Total Communications Equipment |
$ | 53,827 | $ | 43,076 | ||||||||||||||||||||
Construction & Engineering |
||||||||||||||||||||||||
Pave America |
||||||||||||||||||||||||
Pave America Interco, LLC |
First Lien Secured Debt | S+690, 1.00% Floor | 2/7/2028 | $ | 33,867 | $ | 32,977 | $ | 32,852 | |
(4)(9)(15) (16) |
| ||||||||||||
First Lien Secured Debt—Revolver |
S+690, 1.00% Floor | 2/7/2028 | 2,605 | (66 | ) | (78 | ) | |
(4)(5)(9) (11)(27) |
| ||||||||||||||
32,911 | 32,774 | |||||||||||||||||||||||
Trench Plate Rental Co. |
||||||||||||||||||||||||
Trench Plate Rental Co. |
First Lien Secured Debt | S+560, 1.00% Floor | 12/3/2026 | 44,773 | 44,268 | 44,101 | (4)(9)(15) | |||||||||||||||||
First Lien Secured Debt—Revolver |
S+560, 1.00% Floor | 12/3/2026 | 4,545 | 1,433 | 1,409 | |
(4)(9)(11) (15)(27) |
| ||||||||||||||||
Trench Safety Solutions Holdings, LLC |
Common Equity—Equity Unit |
N/A | N/A | 331 Shares | 50 | 50 | (4)(9) | |||||||||||||||||
Total Construction & Engineering |
45,751 | 45,560 | ||||||||||||||||||||||
$ | 78,662 | $ | 78,334 | |||||||||||||||||||||
Construction Materials |
||||||||||||||||||||||||
Volunteer Materials |
||||||||||||||||||||||||
Volunteer AcquisitionCo, LLC |
First Lien Secured Debt | S+650, 1.00% Floor | 9/1/2029 | $ | 4,233 | $ | 3,757 | $ | 3,749 | |
(4)(9)(11) (14)(27) |
| ||||||||||||
First Lien Secured Debt—Revolver |
S+650, 1.00% Floor | 9/1/2029 | 758 | (18 | ) | (19 | ) | |
(4)(5)(9) (11)(27) |
| ||||||||||||||
Total Construction Materials |
$ | 3,739 | $ | 3,730 | ||||||||||||||||||||
Consumer Finance |
||||||||||||||||||||||||
American Express GBT |
||||||||||||||||||||||||
GBT Group Services B.V. |
First Lien Secured Debt | S+610, 1.00% Floor | 12/16/2026 | $ | 31,000 | $ | 31,051 | $ | 31,078 | (8)(15) | ||||||||||||||
Total Consumer Finance |
$ | 31,051 | $ | 31,078 | ||||||||||||||||||||
Consumer Staples Distribution & Retail |
||||||||||||||||||||||||
ASDA |
||||||||||||||||||||||||
Bellis Acquisition Company PLC |
First Lien Secured Debt | SONIA+675, 0.00% Floor | 10/26/2029 | £ | 97,403 | $ | 114,147 | $ | 119,536 | |
(3)(4)(8) (9)(17) |
| ||||||||||||
First Lien Secured Debt | E+275, 0.00% Floor | 2/16/2026 | € | 5,000 | 5,199 | 5,497 | |
(3)(8)(9) (20) |
| |||||||||||||||
First Lien Secured Debt—Corporate Bond |
3.25% | 2/16/2026 | £ | 1,729 | 1,899 | 2,050 | (3)(8)(9) | |||||||||||||||||
121,245 | 127,083 | |||||||||||||||||||||||
Patriot Pickle |
||||||||||||||||||||||||
Patriot Foods Buyer, Inc. |
First Lien Secured Debt | S+600, 1.00% Floor | 12/22/2029 | 9,068 | 6,428 | 6,427 | |
(4)(9)(11) (15)(27) |
| |||||||||||||||
First Lien Secured Debt—Revolver |
S+600, 1.00% Floor | 12/22/2029 | 932 | (19 | ) | (19 | ) | |
(4)(5)(9) (11)(27) |
| ||||||||||||||
6,409 | 6,408 |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||||
Rise and Brill |
||||||||||||||||||||||||
Ultimate Baked Goods Midco LLC |
First Lien Secured Debt | S+560, 1.00% Floor | 8/13/2027 | 32,425 | 31,976 | 31,786 | (4)(9)(14) | |||||||||||||||||
First Lien Secured Debt | S+635, 1.00% Floor | 8/13/2027 | 8,216 | 8,022 | 8,207 | (4)(9)(14) | ||||||||||||||||||
First Lien Secured Debt—Revolver |
S+660, 1.00% Floor | 8/13/2027 | 1,016 | (33 | ) | (1 | ) | |
(4)(5)(9) (11)(27) |
| ||||||||||||||
39,965 | 39,992 | |||||||||||||||||||||||
Total Consumer Staples Distribution & Retail |
$ | 167,619 | $ | 173,483 | ||||||||||||||||||||
Containers & Packaging |
||||||||||||||||||||||||
BOX Partners |
||||||||||||||||||||||||
Bp Purchaser LLC |
First Lien Secured Debt | S+576, 0.75% Floor | 12/11/2028 | $ | 7,369 | $ | 7,369 | $ | 7,369 | (4)(15) | ||||||||||||||
Tekni-Plex |
||||||||||||||||||||||||
Trident TPI Holdings, Inc. |
First Lien Secured Debt | S+426, 0.50% Floor | 9/15/2028 | 25,574 | 25,557 | 25,536 | (15) | |||||||||||||||||
First Lien Secured Debt | S+525, 0.50% Floor | 9/15/2028 | 2,992 | 2,933 | 3,007 | (15) | ||||||||||||||||||
28,490 | 28,543 | |||||||||||||||||||||||
Total Containers & Packaging |
$ | 35,859 | $ | 35,912 | ||||||||||||||||||||
Diversified Consumer Services |
||||||||||||||||||||||||
2U |
||||||||||||||||||||||||
2U, Inc. |
First Lien Secured Debt | S+650, 0.75% Floor | 12/28/2026 | $ | 16,349 | $ | 15,690 | $ | 15,001 | (8)(16) | ||||||||||||||
Accelerate Learning |
||||||||||||||||||||||||
Eagle Purchaser, Inc. |
First Lien Secured Debt | S+675, 1.00% Floor | 3/22/2030 | 25,897 | 20,208 | 20,651 | |
(4)(9)(11) (15)(27) |
| |||||||||||||||
First Lien Secured Debt—Revolver | S+675, 1.00% Floor | 3/22/2029 | 3,947 | 1,474 | 1,510 | |
(4)(9)(11) (15)(27) |
| ||||||||||||||||
21,682 | 22,161 | |||||||||||||||||||||||
Greencross |
||||||||||||||||||||||||
Vermont Aus Pty Ltd |
First Lien Secured Debt | S+565, 0.75% Floor | 3/23/2028 | 111,925 | 109,762 | 110,526 | |
(4)(8)(9) (15) |
| |||||||||||||||
First Lien Secured Debt | BBSW+575, 0.75% Floor |
3/23/2028 | A$ | 9,825 | 7,146 | 6,645 | |
(3)(4)(8) (9)(18) |
| |||||||||||||||
116,908 | 117,171 | |||||||||||||||||||||||
Houghton Mifflin |
||||||||||||||||||||||||
Houghton Mifflin Harcourt Company |
First Lien Secured Debt | S+535, 0.50% Floor | 4/9/2029 | 44,395 | 42,536 | 43,658 | (14) | |||||||||||||||||
SERVPRO |
||||||||||||||||||||||||
One Silver Serve, LLC |
First Lien Secured Debt | S+600, 1.00% Floor | 12/18/2028 | 40,583 | 21,033 | 21,006 | (4)(15)(27) | |||||||||||||||||
First Lien Secured Debt—Revolver | S+600, 1.00% Floor | 12/18/2028 | 4,817 | 1,277 | 1,276 | (4)(15)(27) | ||||||||||||||||||
22,310 | 22,282 | |||||||||||||||||||||||
Total Diversified Consumer Services |
$ | 219,126 | $ | 220,273 | ||||||||||||||||||||
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||
Electric Utilities |
||||||||||||||||||||||
Congruex |
||||||||||||||||||||||
Congruex Group LLC |
First Lien Secured Debt | S+590, 0.75% Floor | 5/3/2029 | $ | 29,550 | $ | 28,940 | $ | 28,737 | (4)(9)(15) | ||||||||||||
Total Electric Utilities |
$ | 28,940 | $ | 28,737 | ||||||||||||||||||
Electrical Equipment |
||||||||||||||||||||||
Antylia Scientific |
||||||||||||||||||||||
CPI Buyer, LLC |
First Lien Secured Debt | S+576, 0.75% Floor | 11/1/2028 | $ | 34,169 | $ | 34,165 | $ | 33,827 | (4)(15) | ||||||||||||
First Lien Secured Debt—Revolver | S+576, 0.75% Floor | 10/30/2026 | 3,346 | — | (33 | ) | (4)(5)(11)(27) | |||||||||||||||
34,165 | 33,794 | |||||||||||||||||||||
International Wire Group |
||||||||||||||||||||||
IW Buyer LLC |
First Lien Secured Debt | S+685, 1.00% Floor | 6/28/2029 | 16,770 | 16,297 | 16,434 | (4)(9)(14) | |||||||||||||||
First Lien Secured Debt—Revolver | S+685, 1.00% Floor | 6/28/2029 | 3,146 | (87 | ) | (63 | ) | (4)(5)(9) (11)(27) | ||||||||||||||
16,210 | 16,371 | |||||||||||||||||||||
Trescal |
||||||||||||||||||||||
Ruler Bidco S.A R.L. |
First Lien Secured Debt | E+650, 0.00% Floor | 5/2/2030 | € | 39,482 | 34,723 | 34,813 | (3)(4)(8) (9)(11)(19)(27) | ||||||||||||||
First Lien Secured Debt | S+650, 0.50% Floor | 5/2/2030 | 11,498 | 11,176 | 11,268 | (4)(8)(9)(15) | ||||||||||||||||
45,899 | 46,081 | |||||||||||||||||||||
Total Electrical Equipment |
$ | 96,274 | $ | 96,246 | ||||||||||||||||||
Energy Equipment & Services |
||||||||||||||||||||||
Camin Cargo |
||||||||||||||||||||||
Camin Cargo Control Holdings, Inc. |
First Lien Secured Debt | S+600, 1.00% Floor | 12/6/2029 | $ | 36,269 | $ | 30,781 | $ | 30,776 | (4)(9)(11) (14)(27) | ||||||||||||
First Lien Secured Debt—Revolver | S+600, 1.00% Floor | 12/6/2029 | 4,731 | (105 | ) | (106 | ) | (4)(5)(9) (11)(27) | ||||||||||||||
Total Energy Equipment & Services |
$ | 30,676 | $ | 30,670 | ||||||||||||||||||
Entertainment |
||||||||||||||||||||||
Chernin Entertainment |
||||||||||||||||||||||
Jewel Purchaser, Inc. |
First Lien Secured Debt | S+560, 0.50% Floor | 7/1/2027 | $ | 90,496 | $ | 88,599 | $ | 90,496 | (4)(9)(15) | ||||||||||||
Total Entertainment |
$ | 88,599 | $ | 90,496 | ||||||||||||||||||
Financial Services |
||||||||||||||||||||||
Acuity |
||||||||||||||||||||||
Trident Bidco Limited |
First Lien Secured Debt | S+500, 0.00% Floor | 6/7/2029 | $ | 101,619 | $ | 100,114 | $ | 100,857 | (4)(8)(9) (13) |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||
Paymentsense |
||||||||||||||||||||||
Hurricane Cleanco Limited |
First Lien Secured Debt | 12.50% (includes 6.25% PIK) |
11/22/2029 | £ | 47,000 | 55,127 | 57,812 | (3)(4)(8) (9) | ||||||||||||||
PIB |
||||||||||||||||||||||
Paisley Bidco Limited |
First Lien Secured Debt | E+675, 0.00% Floor | 3/17/2028 | £ | 22,500 | 13,276 | 13,895 | (3)(4)(8) (11)(19)(27) | ||||||||||||||
Stretto |
||||||||||||||||||||||
Stretto, Inc. |
First Lien Secured Debt | S+600, 1.00% Floor | 10/13/2028 | 135,000 | 132,390 | 132,300 | (4)(9)(15) | |||||||||||||||
VEPF VII |
||||||||||||||||||||||
VEPF VII Holdings, L.P. |
First Lien Secured Debt | S+450 PIK | 2/28/2028 | 19,294 | 19,216 | 19,306 | (4)(8)(15) | |||||||||||||||
Total Financial Services |
$ | 320,123 | $ | 324,170 | ||||||||||||||||||
Food Products |
||||||||||||||||||||||
Nutpods |
||||||||||||||||||||||
Green Grass Foods, Inc. |
First Lien Secured Debt | S+650, 1.00% Floor | 12/26/2029 | $ | 3,750 | $ | 3,675 | $ | 3,675 | (4)(9)(15) | ||||||||||||
First Lien Secured Debt—Revolver | S+650, 1.00% Floor | 12/26/2029 | 1,250 | (25 | ) | (25 | ) | (4)(5)(9) (11)(27) | ||||||||||||||
Nutpods Holdings, Inc. |
Common Equity—Stock | N/A | N/A | 125 Shares | 125 | 125 | (4)(9) | |||||||||||||||
Total Food Products |
$ | 3,775 | $ | 3,775 | ||||||||||||||||||
Ground Transportation |
||||||||||||||||||||||
Boasso |
||||||||||||||||||||||
Channelside AcquisitionCo, Inc. |
First Lien Secured Debt | S+675, 1.00% Floor | 6/30/2028 | $ | 31,857 | $ | 30,255 | $ | 30,562 | (4)(9)(11) (14)(27) | ||||||||||||
First Lien Secured Debt | S+550, 1.00% Floor | 6/30/2028 | 4,000 | (18 | ) | (60 | ) | (4)(5)(9) (11)(27) | ||||||||||||||
First Lien Secured Debt—Revolver | S+675, 1.00% Floor | 7/1/2026 | 2,917 | (75 | ) | (44 | ) | (4)(5)(9) (11)(27) | ||||||||||||||
30,162 | 30,458 | |||||||||||||||||||||
Transportation Insight |
||||||||||||||||||||||
TI Intermediate Holdings, LLC |
First Lien Secured Debt | S+460, 1.00% Floor | 12/18/2024 | 7,387 | 7,387 | 7,239 | (15) | |||||||||||||||
Total Ground Transportation |
$ | 37,549 | $ | 37,697 | ||||||||||||||||||
Health Care Equipment & Supplies |
||||||||||||||||||||||
Catalent |
||||||||||||||||||||||
Catalent Pharma Solutions, Inc. |
First Lien Secured Debt | S+300, 0.50% Floor | 2/22/2028 | $ | 9,000 | $ | 8,933 | $ | 9,023 | (8)(14) | ||||||||||||
Corpuls |
||||||||||||||||||||||
Heartbeat BidCo GmbH |
First Lien Secured Debt | E+700, 0.50% Floor | 6/28/2030 | € | 20,000 | 21,413 | 21,803 | (3)(4)(8) (9)(19) | ||||||||||||||
TerSera Therapeutics |
||||||||||||||||||||||
TerSera Therapeutics LLC |
First Lien Secured Debt | S+675, 1.00% Floor | 4/4/2029 | 13,860 | 13,482 | 13,756 | (4)(9)(15) |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||
First Lien Secured Debt—Revolver | S+675, 1.00% Floor | 4/4/2029 | 1,140 | (30 | ) | (9 | ) | (4)(5)(9) (11)(27) | ||||||||||||||
13,452 |
13,747 |
|||||||||||||||||||||
Treace Medical Concepts |
||||||||||||||||||||||
Treace Medical Concepts, Inc. |
First Lien Secured Debt | S+610, 1.00% Floor | 4/1/2027 | 17,500 | 7,266 | 7,074 | (4)(8)(9) (15)(25)(27) | |||||||||||||||
First Lien Secured Debt—Revolver | S+410, 1.00% Floor | 4/1/2027 | 1,500 | 200 | 178 | (4)(8)(9) (11)(15)(25)(27) | ||||||||||||||||
7,466 | 7,252 | |||||||||||||||||||||
Zest Dental Solutions |
||||||||||||||||||||||
Zest Acquisition Corp. |
First Lien Secured Debt | S+550, 0.00% Floor | 2/8/2028 | 11,880 | 11,373 | 11,650 | (14) | |||||||||||||||
Total Health Care Equipment & Supplies |
$ | 62,637 | $ | 63,475 | ||||||||||||||||||
Health Care Providers & Services |
||||||||||||||||||||||
Advarra |
||||||||||||||||||||||
Advarra Holdings, Inc. |
First Lien Secured Debt | S+525, 0.75% Floor | 8/24/2029 | $ | 198,166 | $ | 178,701 | $ | 180,599 | (4)(9)(11) (14)(27) | ||||||||||||
Affordable Care |
||||||||||||||||||||||
ACI Group Holdings, Inc. |
First Lien Secured Debt | S+560, 0.75% Floor | 8/2/2028 | 4,949 | 4,949 | 4,850 | (4)(14) | |||||||||||||||
Allied Benefit Systems |
||||||||||||||||||||||
Allied Benefit Systems Intermediate LLC |
First Lien Secured Debt | S+525, 0.75% Floor | 10/31/2030 | 93,000 | 77,354 | 77,331 | (4)(9)(11) (15)(27) | |||||||||||||||
Athenahealth |
||||||||||||||||||||||
Athenahealth Group Inc. |
First Lien Secured Debt | S+325, 0.50% Floor | 2/15/2029 | 34,459 | 33,764 | 34,356 | (14)(15) | |||||||||||||||
CNSI |
||||||||||||||||||||||
Acentra Holdings, LLC |
First Lien Secured Debt | S+650, 0.50% Floor | 12/15/2028 | 35,640 | 34,559 | 34,927 | (4)(9)(15) | |||||||||||||||
First Lien Secured Debt | S+575, 0.50% Floor | 12/17/2028 | 2,964 | 2,905 | 2,905 | (4)(9)(15) | ||||||||||||||||
First Lien Secured Debt—Revolver | S+650, 0.50% Floor | 12/17/2027 | 4,000 | 1,355 | 1,387 | (4)(9)(11) (15)(27) | ||||||||||||||||
38,819 | 39,219 | |||||||||||||||||||||
CoreTrust |
||||||||||||||||||||||
Coretrust Purchasing Group LLC |
First Lien Secured Debt | S+675, 0.75% Floor | 10/1/2029 | 36,938 | 31,299 | 31,093 | (4)(11)(14) (27) | |||||||||||||||
First Lien Secured Debt—Revolver | S+675, 0.75% Floor | 10/1/2029 | 4,737 | (117 | ) | (142 | ) | (4)(5)(11) (27) | ||||||||||||||
31,182 | 30,951 |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||
Dental Care Alliance |
||||||||||||||||||||||
DCA Investment Holding LLC |
First Lien Secured Debt | S+641, 0.75% Floor | 4/3/2028 | 2,452 | 2,452 | 2,452 | (4)(15) | |||||||||||||||
Eating Recovery Center |
||||||||||||||||||||||
ERC Topco Holdings, LLC |
First Lien Secured Debt | S+576, 0.75% Floor | 11/10/2028 | 35,301 | 35,301 | 32,654 | (15) | |||||||||||||||
First Lien Secured Debt—Revolver | S+576, 0.75% Floor | 11/10/2027 | 3,195 | 1,385 | 1,045 | (11)(15)(27) | ||||||||||||||||
36,686 | 33,699 | |||||||||||||||||||||
Gainwell |
||||||||||||||||||||||
Gainwell Acquisition Corp. |
First Lien Secured Debt | S+410, 0.75% Floor | 10/1/2027 | 32,790 | 31,965 | 31,970 | (15) | |||||||||||||||
Gateway Services |
||||||||||||||||||||||
Gateway US Holdings, Inc. |
First Lien Secured Debt | S+665, 0.75% Floor | 9/22/2026 | 92,407 | 91,962 | 91,946 | (4)(15) | |||||||||||||||
First Lien Secured Debt—Revolver | S+665, 0.75% Floor | 9/22/2026 | 2,629 | (8 | ) | (13 | ) | (4)(5)(11) (27) | ||||||||||||||
91,954 | 91,933 | |||||||||||||||||||||
Medical Solutions |
||||||||||||||||||||||
Medical Solutions Holdings, Inc. |
First Lien Secured Debt | S+335, 0.50% Floor | 11/1/2028 | 8,972 | 8,717 | 8,448 | (14) | |||||||||||||||
Omega Healthcare |
||||||||||||||||||||||
OMH-Healthedge Holdings, Inc. |
First Lien Secured Debt | S+600, 1.00% Floor | 10/8/2029 | 108,271 | 105,636 | 105,564 | (4)(9)(15) | |||||||||||||||
First Lien Secured Debt—Revolver | S+600, 1.00% Floor | 10/8/2029 | 11,729 | (282 | ) | (293 | ) | (4)(5)(9) (11)(27) | ||||||||||||||
105,354 | 105,271 | |||||||||||||||||||||
Practice Plus Group |
||||||||||||||||||||||
Practice Plus Group Bidco Limited / Practice Plus Group Holdings Limited |
First Lien Secured Debt | SONIA+625, 0.50% Floor | 11/2/2029 | £ | 10,000 | 11,609 | 12,651 | (3)(4)(8) (9)(17) | ||||||||||||||
Public Partnerships |
||||||||||||||||||||||
PPL Acquisition LLC |
First Lien Secured Debt | S+635, 0.75% Floor | 7/1/2028 | 8,612 | 8,424 | 8,440 | (4)(9)(15) | |||||||||||||||
First Lien Secured Debt—Revolver | S+635, 0.75% Floor | 7/1/2028 | 1,000 | (15 | ) | (20 | ) | (4)(5)(9) (11)(27) | ||||||||||||||
PPL Equity LP |
Preferred Equity—Preferred Stocks | N/A | N/A | |
50,000 Shares |
|
50 | 33 | (4)(9) | |||||||||||||
Preferred Equity—Equity Unit | N/A | N/A | |
50,000 Shares |
|
50 | — | (4)(9) | ||||||||||||||
8,509 | 8,453 | |||||||||||||||||||||
R1 RCM |
||||||||||||||||||||||
R1 RCM Inc. |
First Lien Secured Debt | S+325, 0.00% Floor | 6/21/2029 | 5,500 | 5,433 | 5,511 | (8)(14) | |||||||||||||||
Smile Brands |
||||||||||||||||||||||
Smile Brands Inc. |
First Lien Secured Debt | S+461, 0.75% Floor | 10/12/2027 | 7,368 | 7,368 | 7,036 | (4)(15) | |||||||||||||||
Team Select |
||||||||||||||||||||||
TS Investors, LLC |
First Lien Secured Debt | S+660, 1.00% Floor | 5/4/2029 | 9,223 | 7,511 | 7,653 | (4)(9)(11) (14)(27) |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||||
First Lien Secured Debt—Revolver | S+660, 1.00% Floor | 5/4/2029 | 739 | (20 | ) | (7 | ) | |
(4)(5)(9) (11)(27) |
| ||||||||||||||
7,491 | 7,646 | |||||||||||||||||||||||
Thrive Pet Healthcare |
||||||||||||||||||||||||
Pathway Vet Alliance LLC |
First Lien Secured Debt | S+386, 0.00% Floor | 3/31/2027 | 25,588 | 25,551 | 22,626 | (14)(15) | |||||||||||||||||
Tivity Health |
||||||||||||||||||||||||
Tivity Health, Inc. |
First Lien Secured Debt | S+600, 0.75% Floor | 6/28/2029 | 113,563 | 112,116 | 112,143 | (4)(9)(15) | |||||||||||||||||
US Fertility |
||||||||||||||||||||||||
US Fertility Enterprises, LLC |
First Lien Secured Debt | S+660, 1.00% Floor | 12/21/2027 | 10,927 | 10,684 | 10,763 | |
(4)(9)(14) (15) |
| |||||||||||||||
First Lien Secured Debt—Revolver | S+635, 1.00% Floor | 12/21/2027 | 130 | 58 | 57 | |
(4)(9)(11) (15)(27) |
| ||||||||||||||||
10,742 | 10,820 | |||||||||||||||||||||||
Total Health Care Providers & Services |
$ | 830,716 | $ | 827,965 | ||||||||||||||||||||
Health Care Technology |
||||||||||||||||||||||||
Clario |
||||||||||||||||||||||||
eResearchTechnology, Inc. |
First Lien Secured Debt | S+461, 1.00% Floor | 2/4/2027 | $ | 19,975 | $ | 19,433 | $ | 19,980 | (14) | ||||||||||||||
Wellsky |
||||||||||||||||||||||||
Project Ruby Ultimate Parent Corp. |
First Lien Secured Debt | S+586, 0.75% Floor | 3/10/2028 | 52,831 | 51,561 | 52,831 | (4)(14) | |||||||||||||||||
Total Health Care Technology |
$ | 70,994 | $ | 72,811 | ||||||||||||||||||||
Hotels, Restaurants & Leisure |
||||||||||||||||||||||||
Delivery Hero |
||||||||||||||||||||||||
Delivery Hero Finco Germany GmbH |
First Lien Secured Debt | E+575, 0.00% Floor | 8/12/2027 | € | 79,000 | $ | 82,558 | $ | 86,776 | |
(3)(4)(8) (9)(20) |
| ||||||||||||
Norwegian Cruise Line |
||||||||||||||||||||||||
NCL Corporation Ltd. |
First Lien Secured Debt—Corporate Bond | 9.75% | 2/22/2028 | 19,223 | 19,057 | 20,421 | (4)(8)(9) | |||||||||||||||||
PARS |
||||||||||||||||||||||||
PARS Group LLC |
First Lien Secured Debt | S+685, 1.50% Floor | 4/3/2028 | 9,932 | 8,869 | 8,831 | |
(4)(9)(14) (27) |
| |||||||||||||||
Sky Zone |
||||||||||||||||||||||||
CircusTrix Holdings LLC |
First Lien Secured Debt | S+675, 1.00% Floor | 7/18/2028 | 14,162 | 12,240 | 12,337 | |
(4)(9)(11) (14)(27) |
| |||||||||||||||
First Lien Secured Debt—Revolver | S+675, 1.00% Floor | 7/18/2028 | 806 | (18 | ) | (12 | ) | |
(4)(5)(9) (11)(27) |
| ||||||||||||||
12,222 | 12,325 | |||||||||||||||||||||||
Total Hotels, Restaurants & Leisure |
$ | 122,706 | $ | 128,353 | ||||||||||||||||||||
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||
Household Durables |
||||||||||||||||||||||
Ergotron |
||||||||||||||||||||||
Ergotron Acquisition, LLC |
First Lien Secured Debt | S+586, 0.75% Floor | 7/6/2028 | $ | 9,826 | $ | 9,668 | $ | 9,703 | (4)(14) | ||||||||||||
Ergotron Investments, LLC |
Common Equity—Equity Unit | N/A | N/A | 500 Shares | 50 | 60 | (4) | |||||||||||||||
9,718 | 9,763 | |||||||||||||||||||||
HOV |
||||||||||||||||||||||
K Hovnanian Enterprises Inc |
First Lien Secured Debt—Revolver | S+450, 3.00% Floor | 6/30/2026 | 70,000 | (3,845 | ) | (4,200 | ) | (4)(5)(8) (9)(11)(27) | |||||||||||||
First Lien Secured Debt—Corporate Bond | 8.00% | 9/30/2028 | 2,000 | 1,981 | 1,980 | (4)(8)(9) | ||||||||||||||||
First Lien Secured Debt—Corporate Bond | 11.75% | 9/30/2029 | 2,000 | 1,947 | 1,945 | (4)(8)(9) | ||||||||||||||||
83 | (275 | ) | (5) | |||||||||||||||||||
Total Household Durables |
$ | 9,801 | $ | 9,488 | ||||||||||||||||||
Household Products |
||||||||||||||||||||||
Advantice Health |
||||||||||||||||||||||
Jazz AH Holdco, LLC |
First Lien Secured Debt | S+510, 0.75% Floor | 4/3/2028 | $ | 9,110 | $ | 7,110 | $ | 6,929 | (4)(11)(16) (27) | ||||||||||||
First Lien Secured Debt—Revolver | S+510, 0.75% Floor | 4/3/2028 | 800 | 209 | 204 | (4)(11)(16) (27) | ||||||||||||||||
Total Household Products |
$ | 7,319 | $ | 7,133 | ||||||||||||||||||
Independent Power & Renewable Electricity Producers |
||||||||||||||||||||||
Esdec |
||||||||||||||||||||||
Esdec Solar Group B.V. |
First Lien Secured Debt | E+600, 0.50% Floor | 8/30/2028 | € | 64,878 | $ | 53,388 | $ | 52,250 | (3)(4)(8) (9)(11)(19)(27) | ||||||||||||
Total Independent Power & Renewable Electricity Producers |
$ | 53,388 | $ | 52,250 | ||||||||||||||||||
Insurance |
||||||||||||||||||||||
Alera Group |
||||||||||||||||||||||
Alera Group, Inc. |
First Lien Secured Debt | S+660, 0.75% Floor | 10/2/2028 | $ | 39,578 | $ | 35,528 | $ | 36,179 | (4)(9)(11) (14)(27) |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||
First Lien Secured Debt | S+610, 0.75% Floor | 10/2/2028 | 16,437 | 16,103 | 16,437 | (4)(9)(14) | ||||||||||||||||
First Lien Secured Debt | S+585, 0.75% Floor | 10/2/2028 | 39,614 | (193 | ) | (396 | ) | (4)(5)(9) (11)(27) | ||||||||||||||
51,438 | 52,220 | |||||||||||||||||||||
April |
||||||||||||||||||||||
Athena Bidco S.A.S. |
First Lien Secured Debt | E+650, 0.00% Floor | 4/18/2030 | € | 20,000 | 17,941 | 18,204 | (3)(4)(8) (9)(11)(19)(20)(27) | ||||||||||||||
First Lien Secured Debt—Delayed Draw Note | E+650, 0.00% Floor | 4/18/2030 | € | 10,000 | 10,653 | 10,846 | (3)(4)(8)(9) | |||||||||||||||
First Lien Secured Debt—Delayed Draw Note | E+625, 0.00% Floor | 4/18/2030 | € | 7,462 | (79 | ) | (144 | ) | (3)(4)(5) (8)(9)(11)(27) | |||||||||||||
28,515 | 28,906 | |||||||||||||||||||||
Asurion |
||||||||||||||||||||||
Asurion, LLC |
First Lien Secured Debt | S+336, 0.00% Floor | 7/31/2027 | 22,490 | 22,378 | 22,358 | (14)(15) | |||||||||||||||
First Lien Secured Debt | S+336, 0.00% Floor | 12/23/2026 | 12,420 | 12,171 | 12,413 | (14) | ||||||||||||||||
34,549 | 34,771 | |||||||||||||||||||||
Higginbotham |
||||||||||||||||||||||
Higginbotham Insurance Agency, Inc. |
First Lien Secured Debt | S+560, 1.00% Floor | 11/24/2028 | 40,097 | 33,137 | 33,268 | (4)(11)(14) (27) | |||||||||||||||
First Lien Secured Debt | S+560, 1.00% Floor | 11/25/2026 | 5,740 | 5,740 | 5,740 | (4)(14) | ||||||||||||||||
38,877 | 39,008 | |||||||||||||||||||||
Howden Group |
||||||||||||||||||||||
Hyperion Refinance Sarl |
First Lien Secured Debt | S+525, 0.75% Floor | 11/12/2027 | 72,983 | 71,781 | 72,983 | (4)(8)(14) | |||||||||||||||
Patriot Growth Insurance Services |
||||||||||||||||||||||
Patriot Growth Insurance Services, LLC |
First Lien Secured Debt | S+565, 0.75% Floor | 10/16/2028 | 32,142 | 32,142 | 32,142 | (4)(15) | |||||||||||||||
First Lien Secured Debt | S+575, 0.75% Floor | 10/16/2028 | 6,000 | 361 | 420 | (4)(11)(15) (27) | ||||||||||||||||
First Lien Secured Debt—Revolver | S+565, 0.75% Floor | 10/16/2028 | 2,311 | — | — | (4)(11)(27) | ||||||||||||||||
32,503 | 32,562 | |||||||||||||||||||||
Risk Strategies |
||||||||||||||||||||||
RSC Acquisition Inc |
First Lien Secured Debt | S+565, 0.75% Floor | 11/1/2029 | 47,531 | 47,402 | 47,169 | (4)(15) | |||||||||||||||
First Lien Secured Debt | S+600, 0.75% Floor | 11/1/2029 | 7,000 | 1,184 | 1,265 | (4)(11)(15) (27) | ||||||||||||||||
First Lien Secured Debt—Revolver | S+565, 0.75% Floor | 11/1/2029 | 900 | (3 | ) | (7 | ) | (4)(5)(11) (27) | ||||||||||||||
48,583 | 48,427 | |||||||||||||||||||||
Safe-Guard |
||||||||||||||||||||||
SG Acquisition, Inc. |
First Lien Secured Debt | S+610, 0.50% Floor | 1/27/2027 | 90,168 | 88,629 | 88,815 | (4)(9)(15) | |||||||||||||||
Total Insurance |
$ | 394,875 | $ | 397,692 | ||||||||||||||||||
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||
IT Services |
||||||||||||||||||||||
Anaplan |
||||||||||||||||||||||
Anaplan, Inc. |
First Lien Secured Debt | S+650, 0.75% Floor | 6/21/2029 | $ | 146,692 | $ | 144,226 | $ | 147,425 | (4)(15) | ||||||||||||
First Lien Secured Debt—Revolver | S+650, 0.75% Floor | 6/21/2028 | 9,073 | (136 | ) | — | (4)(11)(27) | |||||||||||||||
144,090 | 147,425 | |||||||||||||||||||||
Genesys Cloud |
||||||||||||||||||||||
Greeneden U.S. Holdings II, LLC |
First Lien Secured Debt | S+411, 0.75% Floor | 12/1/2027 | 11,184 | 11,204 | 11,241 | (14) | |||||||||||||||
Peraton |
||||||||||||||||||||||
Peraton Corp. |
First Lien Secured Debt | S+385, 0.75% Floor | 2/1/2028 | 27,661 | 27,674 | 27,765 | (14) | |||||||||||||||
Vensure |
||||||||||||||||||||||
Vensure Employer Services, Inc. |
First Lien Secured Debt | S+525, 0.75% Floor | 3/29/2027 | 39,988 | 4,540 | 4,277 | (4)(11)(15) (27) | |||||||||||||||
Version 1 |
||||||||||||||||||||||
Investment Company 24 Bidco Limited |
First Lien Secured Debt | SONIA+540, 0.00% Floor |
7/11/2029 | £ | 6,559 | 7,638 | 8,277 | (3)(4)(8) (9)(17) | ||||||||||||||
First Lien Secured Debt | E+540, 0.00% Floor | 7/11/2029 | € | 4,029 | 3,964 | 4,404 | (3)(4)(8) (9)(19) | |||||||||||||||
First Lien Secured Debt | SONIA+575, 0.00% Floor | 7/11/2029 | € | 7,377 | 1,248 | 1,439 | (3)(4)(8) (9)(11)(17)(27) | |||||||||||||||
12,850 | 14,120 | |||||||||||||||||||||
Virtusa |
||||||||||||||||||||||
Virtusa Corporation |
First Lien Secured Debt | S+385, 0.75% Floor | 2/15/2029 | 7,897 | 7,822 | 7,918 | (14) | |||||||||||||||
Wood Mackenzie |
||||||||||||||||||||||
Planet US Buyer LLC |
First Lien Secured Debt | S+675, 0.75% Floor | 2/1/2030 | 62,638 | 60,927 | 61,072 | (4)(8)(9) (15) | |||||||||||||||
First Lien Secured Debt—Revolver | S+675, 0.75% Floor | 2/1/2028 | 5,049 | (124 | ) | (126 | ) | (4)(5)(8) (9)(11)(27) | ||||||||||||||
60,803 | 60,946 | |||||||||||||||||||||
Total IT Services |
$ | 268,983 | $ | 273,692 | ||||||||||||||||||
Leisure Products |
||||||||||||||||||||||
Lime |
||||||||||||||||||||||
Neutron Holdings, Inc. |
First Lien Secured Debt | 10.00% | 9/30/2026 | $ | 75,000 | $ | 73,606 | $ | 73,500 | (4)(9) | ||||||||||||
Peloton |
||||||||||||||||||||||
Peloton Interactive, Inc. |
First Lien Secured Debt | S+710, 0.50% Floor | 5/25/2027 | 4,962 | 4,936 | 4,998 | (8)(16) | |||||||||||||||
Varsity Brands |
||||||||||||||||||||||
Hercules Achievement Inc / Varsity Brands Holding Co Inc |
First Lien Secured Debt—Corporate Bond | S+650, 1.00% Floor | 12/15/2026 | 139,500 | 137,501 | 137,408 | (4)(9)(15) | |||||||||||||||
Varsity Brands Holding Co., Inc. |
First Lien Secured Debt | S+511, 1.00% Floor | 12/15/2026 | 995 | 968 | 991 | (9)(14) | |||||||||||||||
138,469 | 138,399 | |||||||||||||||||||||
Total Leisure Products |
$ | 217,011 | $ | 216,897 | ||||||||||||||||||
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||||
Machinery |
||||||||||||||||||||||||
Carlisle Fluid Technologies |
||||||||||||||||||||||||
LSF12 Donnelly Bidco, LLC |
First Lien Secured Debt | S+650, 1.00% Floor | 10/2/2029 | $ | 14,963 | $ | 14,599 | $ | 14,588 | (4)(9)(14) | ||||||||||||||
Charter Next Generation |
||||||||||||||||||||||||
Charter Next Generation, Inc. |
First Lien Secured Debt | S+386, 0.75% Floor | 12/1/2027 | 12,815 | 12,856 | 12,890 | (14) | |||||||||||||||||
Circor |
||||||||||||||||||||||||
Cube Industrials Buyer, Inc./Cube A&D Buyer Inc. |
First Lien Secured Debt | S+600, 1.00% Floor | 10/18/2030 | 93,017 | 90,737 | 90,692 | (4)(9)(15) | |||||||||||||||||
First Lien Secured Debt—Revolver | S+600, 1.00% Floor | 10/18/2029 | 10,733 | (258 | ) | (268 | ) | |
(4)(5)(9) (11)(27) |
| ||||||||||||||
90,479 | 90,424 | |||||||||||||||||||||||
JPW |
||||||||||||||||||||||||
JPW Industries Holding Corporation |
First Lien Secured Debt | S+588, 2.00% Floor | 11/22/2028 | 117,000 | 114,124 | 114,075 | (4)(9)(15) | |||||||||||||||||
ProMach |
||||||||||||||||||||||||
Pro Mach Group, Inc. |
First Lien Secured Debt | S+411, 1.00% Floor | 8/31/2028 | 17,938 | 18,021 | 18,013 | (14)(15) | |||||||||||||||||
Total Machinery |
$ | 250,079 | $ | 249,990 | ||||||||||||||||||||
Media |
||||||||||||||||||||||||
Accelerate360 |
||||||||||||||||||||||||
Accelerate360 Holdings, LLC |
First Lien Secured Debt | S+626, 1.00% Floor | 2/11/2027 | $ | 68,404 | $ | 68,404 | $ | 68,404 | (4)(9)(15) | ||||||||||||||
First Lien Secured Debt—Revolver | S+626, 1.00% Floor | 2/11/2027 | 26,908 | 17,938 | 17,938 | |
(4)(9)(11) (15)(27) |
| ||||||||||||||||
86,342 | 86,342 | |||||||||||||||||||||||
Advantage Sales |
||||||||||||||||||||||||
Advantage Sales & Marketing Inc. |
First Lien Secured Debt | S+476, 0.75% Floor | 10/28/2027 | 25,965 | 25,831 | 25,839 | (8)(14)(15) | |||||||||||||||||
Associa |
||||||||||||||||||||||||
Associations Inc. |
First Lien Secured Debt | S+426 Cash plus 2.50% PIK | 7/2/2027 | 18,539 | 18,419 | 18,540 | (4)(9)(15) | |||||||||||||||||
Charter Communications |
||||||||||||||||||||||||
CCO Holdings LLC / CCO Holdings Capital Corp |
Unsecured Debt—Corporate Bond | 4.75% | 2/1/2032 | 10,500 | 9,489 | 9,253 | ||||||||||||||||||
Escalent |
||||||||||||||||||||||||
M&M OPCO, LLC |
First Lien Secured Debt | S+810, 1.00% Floor | 4/7/2029 | 9,452 | 9,193 | 9,240 | (4)(9)(15) | |||||||||||||||||
First Lien Secured Debt—Revolver | S+810, 1.00% Floor | 4/7/2029 | 476 | (13 | ) | (11 | ) | |
(4)(5)(9) (11)(27) |
| ||||||||||||||
9,180 | 9,229 | |||||||||||||||||||||||
Gannett |
||||||||||||||||||||||||
Gannett Holdings, LLC |
First Lien Secured Debt | S+511, 0.50% Floor | 10/15/2026 | 51,807 | 51,658 | 50,868 | (8)(14) | |||||||||||||||||
First Lien Secured Debt—Corporate Bond | 6.00% | 11/1/2026 | 2,694 | 2,384 | 2,397 | (8) | ||||||||||||||||||
54,042 | 53,265 | |||||||||||||||||||||||
Material+ |
||||||||||||||||||||||||
Material Holdings, LLC |
First Lien Secured Debt | S+610, 0.75% Floor | 8/19/2027 | 7,368 | 7,368 | 7,276 | (4)(15) | |||||||||||||||||
McGraw Hill |
||||||||||||||||||||||||
McGraw-Hill Education, Inc. |
First Lien Secured Debt | S+486, 0.50% Floor | 7/28/2028 | 25,837 | 24,863 | 25,845 | (14) | |||||||||||||||||
Total Media |
$ | 235,534 | $ | 235,589 | ||||||||||||||||||||
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||||
Personal Care Products |
||||||||||||||||||||||||
Heat Makes Sense |
||||||||||||||||||||||||
Amika OpCo LLC |
First Lien Secured Debt | S+575, 0.75% Floor | 7/1/2029 | $ | 35,000 | $ | 34,309 | $ | 35,000 | (4)(9)(16) | ||||||||||||||
First Lien Secured Debt | S+540, 0.75% Floor | 7/1/2029 | 7,842 | 7,708 | 7,764 | (4)(9)(16) | ||||||||||||||||||
First Lien Secured Debt—Revolver | S+565, 0.75% Floor | 7/1/2028 | 1,617 | (25 | ) | (16 | ) | |
(4)(5)(9) (11)(27) |
| ||||||||||||||
Ishtar Co-Invest-B LP |
Common Equity—Stock | N/A | N/A | 39 Shares | 22 | 101 | (4)(9) | |||||||||||||||||
Oshun Co-Invest-B LP |
Common Equity—Stock | N/A | N/A | 11 Shares | 11 | 29 | (4)(9) | |||||||||||||||||
42,025 | 42,878 | |||||||||||||||||||||||
KDC |
||||||||||||||||||||||||
KDC/ONE Development Corporation, Inc. |
First Lien Secured Debt | S+500, 0.00% Floor | 8/15/2028 | 16,870 | 16,381 | 16,756 | (8)(15) | |||||||||||||||||
Revlon |
||||||||||||||||||||||||
Revlon Intermediate Holdings IV LLC |
First Lien Secured Debt—Revolver | P+350, 1.75% Floor | 5/2/2026 | 110,000 | 5,133 | 5,056 | |
(4)(9)(11) (23)(27) |
| |||||||||||||||
Total Personal Care Products |
$ | 63,539 | $ | 64,690 | ||||||||||||||||||||
Pharmaceuticals |
||||||||||||||||||||||||
Bausch Health |
||||||||||||||||||||||||
Bausch Health Companies Inc. |
First Lien Secured Debt | S+535, 0.50% Floor | 2/1/2027 | $ | 45,996 | $ | 43,497 | $ | 37,573 | (8)(14) | ||||||||||||||
First Lien Secured Debt—Corporate Bond | 5.50% | 11/1/2025 | 1,000 | 888 | 915 | (8) | ||||||||||||||||||
44,385 | 38,488 | |||||||||||||||||||||||
Ceva |
||||||||||||||||||||||||
Financiere Mendel SASU |
First Lien Secured Debt | S+425, 0.00% Floor | 11/12/2030 | 8,750 | 8,663 | 8,776 | (8)(15) | |||||||||||||||||
ExactCare |
||||||||||||||||||||||||
ExactCare Parent, Inc. |
First Lien Secured Debt | S+650, 1.00% Floor | 11/3/2029 | 40,574 | 39,480 | 39,458 | (4)(9)(15) | |||||||||||||||||
First Lien Secured Debt—Revolver | S+650, 1.00% Floor | 11/3/2029 | 4,426 | (119 | ) | (122 | ) | |
(4)(5)(9) (11)(27) |
| ||||||||||||||
39,361 | 39,336 | |||||||||||||||||||||||
Total Pharmaceuticals |
$ | 92,409 | $ | 86,600 | ||||||||||||||||||||
Professional Services |
||||||||||||||||||||||||
EAB |
||||||||||||||||||||||||
EAB Global, Inc. |
First Lien Secured Debt | S+350, 0.50% Floor | 8/16/2028 | $ | 19,949 | $ | 19,756 | $ | 19,949 | (14) | ||||||||||||||
Ingenovis Health |
||||||||||||||||||||||||
Ingenovis Health, Inc. |
First Lien Secured Debt | S+435, 0.50% Floor | 3/6/2028 | 4,962 | 4,799 | 4,826 | (14) | |||||||||||||||||
First Lien Secured Debt | S+386, 0.75% Floor | 3/6/2028 | 3,085 | 2,982 | 3,004 | (14) | ||||||||||||||||||
7,781 | 7,830 | |||||||||||||||||||||||
Kroll |
||||||||||||||||||||||||
Deerfield Dakota Holding, LLC |
First Lien Secured Debt | S+375, 1.00% Floor | 4/9/2027 | 31,759 | 31,630 | 31,521 | (15) | |||||||||||||||||
VFS Global |
||||||||||||||||||||||||
Speed Midco 3 S.A R.L. |
First Lien Secured Debt | E+640, 0.00% Floor | 5/16/2029 | € | 111,776 | 114,400 | 123,395 | |
(3)(4)(8) (9)(19) |
| ||||||||||||||
First Lien Secured Debt | SONIA+690, 0.00% Floor | 5/16/2029 | £ | 22,059 | 26,581 | 28,118 | |
(3)(4)(8) (9)(17) |
| |||||||||||||||
140,981 | 151,513 | |||||||||||||||||||||||
Total Professional Services |
$ | 200,148 | $ | 210,813 | ||||||||||||||||||||
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||
Real Estate Management & Development |
||||||||||||||||||||||
3Phase Elevator |
||||||||||||||||||||||
Polyphase Elevator Holding Company |
First Lien Secured Debt | S+560, 1.00% Floor | 6/23/2027 | $ | 3,438 | $ | 3,438 | $ | 3,258 | (4)(15) | ||||||||||||
Pritchard Industries |
||||||||||||||||||||||
Pritchard Industries, LLC |
First Lien Secured Debt | S+575, 0.75% Floor | 10/13/2027 | 6,386 | 6,386 | 6,226 | (4)(16) | |||||||||||||||
Redfin |
||||||||||||||||||||||
Redfin Corporation |
First Lien Secured Debt | S+575, 1.50% Floor | 10/20/2028 | 126,841 | 60,397 | 60,330 | (4)(8)(9) (11)(15)(27) | |||||||||||||||
Total Real Estate Management & Development |
$ | 70,221 | $ | 69,814 | ||||||||||||||||||
Semiconductors & Semiconductor Equipment |
||||||||||||||||||||||
Wolfspeed |
||||||||||||||||||||||
Wolfspeed, Inc. |
First Lien Secured Debt—Corporate Bond | 9.88% | 6/23/2030 | $ | 120,000 | $ | 115,449 | $ | 115,956 | (4)(8)(9) | ||||||||||||
Total Semiconductors & Semiconductor Equipment |
$ | 115,449 | $ | 115,956 | ||||||||||||||||||
Software |
||||||||||||||||||||||
Accela |
||||||||||||||||||||||
Accela, Inc. |
First Lien Secured Debt | S+600, 0.75% Floor | 9/3/2030 | $ | 18,286 | $ | 17,932 | $ | 18,057 | (4)(9)(14) | ||||||||||||
First Lien Secured Debt—Revolver | S+600, 0.75% Floor | 9/3/2030 | 1,714 | (33 | ) | (21 | ) | (4)(5)(9)(11)(27) | ||||||||||||||
17,899 | 18,036 | |||||||||||||||||||||
Access Group |
||||||||||||||||||||||
Armstrong Bidco Limited |
First Lien Secured Debt | SONIA+525, 0.00% Floor | 6/28/2029 | £ | 42,000 | 50,143 | 52,599 | (3)(4)(8)(17) | ||||||||||||||
Avalara |
||||||||||||||||||||||
Avalara, Inc. |
First Lien Secured Debt | S+725, 0.75% Floor | 10/19/2028 | 136,364 | 133,460 | 137,045 | (4)(15) | |||||||||||||||
First Lien Secured Debt—Revolver | S+725, 0.75% Floor | 10/19/2028 | 13,636 | (274 | ) | — | (4)(11)(27) | |||||||||||||||
133,186 | 137,045 | |||||||||||||||||||||
Certinia |
||||||||||||||||||||||
Certinia Inc |
First Lien Secured Debt | S+725, 1.00% Floor | 8/3/2029 | 30,294 | 29,429 | 29,385 | (4)(9)(16) | |||||||||||||||
First Lien Secured Debt—Revolver | S+725, 1.00% Floor | 8/4/2029 | 4,039 | (113 | ) | (121 | ) | (4)(5)(9)(11)(27) | ||||||||||||||
29,316 | 29,264 | |||||||||||||||||||||
Citrix |
||||||||||||||||||||||
Cloud Software Group, Inc. |
First Lien Secured Debt | S+461, 0.50% Floor | 9/29/2028 | 26,000 | 23,129 | 25,421 | (15) |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||
Consilio |
||||||||||||||||||||||
Skopima Consilio Parent LLC |
First Lien Secured Debt | S+450, 0.50% Floor | 5/12/2028 | 25,000 | 24,526 | 24,911 | (14) | |||||||||||||||
Coupa Software |
||||||||||||||||||||||
Coupa Software Incorporated |
First Lien Secured Debt | S+750, 0.75% Floor | 2/27/2030 | 60,220 | 53,959 | 54,381 | (4)(9)(11)(14)(27) | |||||||||||||||
First Lien Secured Debt—Revolver | S+750, 0.75% Floor | 2/27/2029 | 3,780 | (81 | ) | (76 | ) | (4)(5)(9)(11)(27) | ||||||||||||||
53,878 | 54,305 | |||||||||||||||||||||
DigiCert |
||||||||||||||||||||||
Dcert Buyer, Inc. |
First Lien Secured Debt | S+400, 0.00% Floor | 10/16/2026 | 29,662 | 29,544 | 29,461 | (14)(15) | |||||||||||||||
Duck Creek Technologies |
||||||||||||||||||||||
Disco Parent, LLC |
First Lien Secured Debt | S+750, 1.00% Floor | 3/30/2029 | 21,392 | 20,906 | 21,018 | (4)(9)(15) | |||||||||||||||
First Lien Secured Debt—Revolver | S+750, 1.00% Floor | 3/30/2029 | 2,139 | (47 | ) | (37 | ) | (4)(5)(9)(11)(27) | ||||||||||||||
20,859 | 20,981 | |||||||||||||||||||||
Flexera |
||||||||||||||||||||||
Flexera Software LLC |
First Lien Secured Debt | S+386, 0.75% Floor | 3/3/2028 | 29,159 | 29,149 | 29,180 | (14) | |||||||||||||||
G2CI |
||||||||||||||||||||||
Evergreen IX Borrower 2023, LLC |
First Lien Secured Debt | S+600, 0.75% Floor | 9/30/2030 | 91,272 | 89,048 | 88,991 | (4)(9)(15) | |||||||||||||||
First Lien Secured Debt—Revolver | S+600, 0.75% Floor | 10/1/2029 | 10,071 | (241 | ) | (252 | ) | (4)(5)(9)(11)(27) | ||||||||||||||
88,807 | 88,739 | |||||||||||||||||||||
GTreasury |
||||||||||||||||||||||
G Treasury SS LLC |
First Lien Secured Debt | S+600, 1.00% Floor | 6/29/2029 | 17,857 | 8,326 | 8,215 | (4)(9)(11)(15)(27) | |||||||||||||||
First Lien Secured Debt—Revolver | S+600, 1.00% Floor | 6/29/2029 | 2,143 | (39 | ) | (43 | ) | (4)(5)(9)(11)(27) | ||||||||||||||
8,287 | 8,172 | |||||||||||||||||||||
Infoblox |
||||||||||||||||||||||
Delta Topco, Inc. |
First Lien Secured Debt | S+375, 0.75% Floor | 12/1/2027 | 13,322 | 13,326 | 13,332 | (16) | |||||||||||||||
Instem |
||||||||||||||||||||||
Ichor Management Limited |
First Lien Secured Debt | S+550, 1.00% Floor | 12/8/2029 | 9,278 | 9,048 | 9,046 | (4)(8)(9)(15) | |||||||||||||||
First Lien Secured Debt | S+550, 0.00% Floor | 12/8/2029 | £ | 3,077 | (48 | ) | (49 | ) | (3)(4)(5)(8) (9)(11)(27) | |||||||||||||
First Lien Secured Debt—Revolver | S+550, 0.00% Floor | 12/8/2029 | £ | 1,477 | (46 | ) | (47 | ) | (3)(4)(5)(8) (9)(11)(27) | |||||||||||||
8,954 | 8,950 | |||||||||||||||||||||
Medallia |
||||||||||||||||||||||
Medallia, Inc. |
First Lien Secured Debt | S+660 (includes 5.97% PIK) | 10/29/2028 | 38,037 | 37,370 | 38,037 | (4)(9)(15) | |||||||||||||||
Mitchell |
||||||||||||||||||||||
Mitchell International, Inc. |
First Lien Secured Debt | S+386, 0.50% Floor | 10/15/2028 | 20,000 | 19,529 | 20,020 | (15) | |||||||||||||||
New Relic |
||||||||||||||||||||||
Crewline Buyer, Inc. |
First Lien Secured Debt | S+675, 1.00% Floor | 11/8/2030 | 41,900 | 40,867 | 40,852 | (4)(9)(15) |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||
First Lien Secured Debt—Revolver | S+675, 1.00% Floor | 11/8/2030 | 4,365 | (107 | ) | (109 | ) | (4)(5)(9)(11)(27) | ||||||||||||||
40,760 | 40,743 | |||||||||||||||||||||
Ping Identity |
||||||||||||||||||||||
Ping Identity Holding Corp. |
First Lien Secured Debt | S+700, 0.75% Floor | 10/17/2029 | 22,727 | 22,228 | 22,500 | (4)(14) | |||||||||||||||
First Lien Secured Debt—Revolver | S+700, 0.75% Floor | 10/17/2028 | 2,273 | (46 | ) | (23 | ) | (4)(5)(11)(27) | ||||||||||||||
22,182 | 22,477 | |||||||||||||||||||||
Relativity |
||||||||||||||||||||||
Relativity ODA LLC |
First Lien Secured Debt | S+660, 1.00% Floor | 5/12/2027 | 29,262 | 28,455 | 28,823 | (4)(14) | |||||||||||||||
First Lien Secured Debt—Revolver | S+660, 1.00% Floor | 5/12/2027 | 2,500 | (45 | ) | (37 | ) | (4)(5)(11)(27) | ||||||||||||||
28,410 | 28,786 | |||||||||||||||||||||
Solera |
||||||||||||||||||||||
Polaris Newco, LLC |
First Lien Secured Debt | S+411, 0.50% Floor | 6/2/2028 | 49,438 | 49,277 | 48,839 | (14)(15) | |||||||||||||||
Stamps.com |
||||||||||||||||||||||
Auctane, Inc. |
First Lien Secured Debt | S+585, 0.75% Floor | 10/5/2028 | 31,931 | 31,466 | 31,931 | (4)(9)(15) | |||||||||||||||
Zendesk |
||||||||||||||||||||||
Zendesk, Inc. |
First Lien Secured Debt | S+625, 0.75% Floor | 11/22/2028 | 181,274 | 143,040 | 145,759 | (4)(9)(11)(15)(27) | |||||||||||||||
First Lien Secured Debt—Revolver | S+625, 0.75% Floor | 11/22/2028 | 14,624 | (239 | ) | — | (4)(9)(11)(27) | |||||||||||||||
142,801 | 145,759 | |||||||||||||||||||||
Total Software |
$ | 902,798 | $ | 916,988 | ||||||||||||||||||
Special Purpose Entity |
||||||||||||||||||||||
48forty Solutions |
||||||||||||||||||||||
Alpine Acquisition Corp II |
First Lien Secured Debt | S+610, 1.00% Floor | 11/30/2026 | $ | 7,388 | $ | 7,388 | $ | 7,240 | (4)(14) | ||||||||||||
Total Special Purpose Entity |
$ | 7,388 | $ | 7,240 | ||||||||||||||||||
Specialty Retail |
||||||||||||||||||||||
Carvana |
||||||||||||||||||||||
Carvana Co. |
First Lien Secured Debt—Corporate Bond | 13.00% PIK | 6/1/2030 | $ | 18,406 | $ | 18,777 | $ | 15,542 | (8) | ||||||||||||
First Lien Secured Debt—Corporate Bond | 12.00% PIK | 12/1/2028 | 12,270 | 12,650 | 10,449 | (8) | ||||||||||||||||
First Lien Secured Debt—Corporate Bond | 14.00% PIK | 6/1/2031 | 11,781 | 12,010 | 10,093 | (8) | ||||||||||||||||
43,437 | 36,084 | |||||||||||||||||||||
EG Group |
||||||||||||||||||||||
EG Global Finance PLC |
First Lien Secured Debt—Corporate Bond | S+750 (includes 6.43% PIK) | 11/30/2028 | 113,000 | 108,555 | 108,480 | (4)(8)(13) | |||||||||||||||
Golden Hippo |
||||||||||||||||||||||
Altern Marketing, LLC |
First Lien Secured Debt | S+600, 2.00% Floor | 6/13/2028 | 62,878 | 61,730 | 61,935 | (4)(9)(15) | |||||||||||||||
First Lien Secured Debt—Revolver | S+600, 2.00% Floor | 6/13/2028 | 9,422 | (169 | ) | (118 | ) | (4)(5)(9)(11)(27) | ||||||||||||||
61,561 | 61,817 | |||||||||||||||||||||
PetSmart |
||||||||||||||||||||||
PetSmart LLC |
First Lien Secured Debt | S+385, 0.75% Floor | 2/11/2028 | 9,775 | 9,780 | 9,682 | (14) |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (28) |
Fair Value (1)(29) |
||||||||||||||||
Village Pet Care |
||||||||||||||||||||||
Village Pet Care, LLC |
First Lien Secured Debt | S+650, 1.00% Floor | 9/22/2029 | 4,545 | 1,397 | 1,341 | (4)(9)(11)(15)(27) | |||||||||||||||
First Lien Secured Debt—Revolver | S+650, 1.00% Floor | 9/22/2029 | 455 | (9 | ) | (11 | ) | (4)(5)(9)(11)(27) | ||||||||||||||
1,388 | 1,330 | |||||||||||||||||||||
Total Specialty Retail |
$ | 224,721 | $ | 217,393 | ||||||||||||||||||
Technology Hardware, Storage & Peripherals |
||||||||||||||||||||||
Forterro |
||||||||||||||||||||||
Yellow Castle AB |
First Lien Secured Debt | E+475, 0.00% Floor | 7/9/2029 | € | 9,802 | $ | 9,759 | $ | 10,631 | (3)(4)(8)(19) | ||||||||||||
First Lien Secured Debt | SONIA+475, 0.00% Floor | 7/9/2029 | € | 8,445 | 4,749 | 5,216 | (3)(4)(8)(11)(17)(27) | |||||||||||||||
First Lien Secured Debt | SARON+475, 0.00% Floor | 7/9/2029 |
![]() |
3,296 | 3,315 | 3,850 | (3)(4)(8)(21) | |||||||||||||||
First Lien Secured Debt | STIBOR+475, 0.00% Floor | 7/9/2029 | kr | 34,792 | 3,235 | 3,389 | (3)(4)(8)(22) | |||||||||||||||
Total Technology Hardware, Storage & Peripherals |
$ | 21,058 | $ | 23,086 | ||||||||||||||||||
Textiles, Apparel & Luxury Goods |
||||||||||||||||||||||
Authentic Brands |
||||||||||||||||||||||
ABG Intermediate Holdings 2 LLC |
First Lien Secured Debt | S+360, 0.50% Floor | 12/21/2028 | $ | 18,381 | $ | 18,168 | $ | 18,490 | (14)(15) | ||||||||||||
Claire’s |
||||||||||||||||||||||
Claire’s Stores, Inc. |
First Lien Secured Debt | S+660, 0.00% Floor | 12/18/2026 | 11,895 | 11,760 | 10,904 | (14) | |||||||||||||||
Gruppo Florence |
||||||||||||||||||||||
Made in Italy 2 S.P.A. |
First Lien Secured Debt—Corporate Bond | E+675, 0.00% Floor | 10/17/2030 | € | 69,000 | 71,021 | 73,887 | (3)(4)(8)(9)(19) | ||||||||||||||
Iconix Brand Group |
||||||||||||||||||||||
IBG Borrower LLC |
First Lien Secured Debt | S+615, 1.00% Floor | 8/22/2029 | 78,262 | 77,007 | 77,479 | (4)(9)(15) | |||||||||||||||
Total Textiles, Apparel & Luxury Goods |
$ | 177,956 | $ | 180,760 | ||||||||||||||||||
Transportation Infrastructure |
||||||||||||||||||||||
Alliance Ground International |
||||||||||||||||||||||
AGI-CFI Holdings, Inc. |
First Lien Secured Debt | S+590, 0.75% Floor | 6/11/2027 | $ | 17,218 | $ | 17,069 | $ | 17,046 | (4)(15)(16) | ||||||||||||
Total Transportation Infrastructure |
$ | 17,069 | $ | 17,046 | ||||||||||||||||||
Total Investments before Cash Equivalents |
$ |
6,683,052 |
$ |
6,719,588 |
(2)(6)(27) | |||||||||||||||||
State Street Institutional US Government Money Market Fund |
55,000 | 55,000 | (7) | |||||||||||||||||||
Total Investments after Cash Equivalents |
$ |
6,738,052 |
$ |
6,774,588 |
||||||||||||||||||
Derivative Instrument |
Company Receives |
Company Pays |
Maturity Date |
Notional Amount |
Footnote Reference |
|||||||||||||||
Interest rate swap (a) |
4.02 | % | 3-month SOFR | 12/21/2025 | $ | 62,000 | Note 5 | |||||||||||||
Interest rate swap (a) |
3.97 | % | 3-month SOFR | 1/19/2026 | $ | 38,000 | Note 5 | |||||||||||||
Interest rate swap (a) |
3.67 | % | 3-month SOFR | 12/21/2027 | $ | 82,000 | Note 5 | |||||||||||||
Interest rate swap (a) |
3.65 | % | 3-month SOFR | 1/19/2028 | $ | 18,000 | Note 5 | |||||||||||||
Interest rate swap (b) |
7.02 | % | ESTR+372 | 9/28/2026 | € | 90,000 | Note 5 | |||||||||||||
Interest rate swap (a) |
8.54 | % | S+418 | 9/28/2026 | $ | 226,000 | Note 5 | |||||||||||||
Interest rate swap (a) |
8.62 | % | S+456 | 9/28/2028 | $ | 325,000 | Note 5 |
(a) | Bears interest at a rate determined by three-month SOFR. The interest rate locked two business days prior to settlement of the interest rate swaps. The three-month SOFR is 5.33% on December 31, 2023. |
(b) | Bears interest at a rate determined by 1 day Euro Short Term Rate. The interest rate locked two business days prior to settlement of the interest rate swaps. The 1 day Euro Short Term Rate is 3.85% on December 31, 2023. |
Derivative Instrument |
Settlement Date |
Notional amount to be purchased |
Notional amount to be sold |
Footnote Reference |
||||||||||||
Foreign currency forward contract |
3/20/2024 | $ | 6,496 | A$ | 9,836 | Note 5 | ||||||||||
Foreign currency forward contract |
3/20/2024 | 4,670 |
![]() |
4,037 | Note 5 | |||||||||||
Foreign currency forward contract |
3/20/2024 | 118,003 | € | 108,029 | Note 5 | |||||||||||
Foreign currency forward contract |
3/20/2024 | 173,151 | £ | 137,183 | Note 5 | |||||||||||
Foreign currency forward contract |
3/20/2024 | 3,212 | kr | 33,434 | Note 5 |
(1) | Fair value is determined in good faith by or under the direction of the Board of Trustees of the Company (See Note 2 |
(2) | Aggregate gross unrealized gain and loss for federal income tax purposes is $53,850 and $61,525, respectively. Net unrealized loss is $7,675 based on a tax cost of $6,782,263. |
(3) | Par amount is denominated in USD unless otherwise noted, British Pound (“£”), Australian Dollar (“A$”), European Euro (“€”), Swedish Krona (“kr”) and Swiss Franc (“
![]() |
(4) | These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by or under the direction of the Board of Trustees (the “Board”) (see Note 2 Note 4 |
(5) | The negative fair value is the result of the commitment being valued below par. |
(6) | All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. |
(7) | This security is included in Cash and Cash Equivalents on the Consolidated Statements of Assets and Liabilities. |
(8) | Investments that the Company has determined are not “qualifying assets” under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. The status of these assets under the 1940 Act is subject to change. The Company monitors the status of these assets on an ongoing basis. As of December 31, 2023, non-qualifying assets represented approximately 28.75% of the total assets of the Company. |
(9) | These are co-investments made with the Company’s affiliates in accordance with the terms of the exemptive order the Company received from the Securities and Exchange Commission (the “SEC”) permitting us to do so (see to the consolidated financial statements for discussion of the exemptive order from the SEC). |
(10) | These debt investments are not pledged as collateral under any of the Company’s credit facilities (see Note 6 |
(11) | The undrawn portion of these committed revolvers and delayed draw term loans includes a commitment and unused fee rate. |
(12) | Unless otherwise indicated, loan contains a variable rate structure, and may be subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate (“SOFR” or “S”) or an alternate base rate (which can include but is not limited to LIBOR, the Federal Funds Effective Rate or the Prime Rate), at the borrower’s option, and which reset periodically based on the terms of the loan agreement. The terms in the Consolidated Schedule of Investments disclose the actual interest rate in effect as of the reporting period, and may be subject to interest floors. |
(13) | The interest rate on these loans is subject to SOFR, which as of December 31, 2023 was 5.38% |
(14) | The interest rate on these loans is subject to 1 month SOFR, which as of December 31, 2023 was 5.35% |
(15) | The interest rate on these loans is subject to 3 months SOFR, which as of December 31, 2023 was 5.33% |
(16) | The interest rate on these loans is subject to 6 months SOFR, which as of December 31, 2023 was 5.16% |
(17) | The interest rate on these loans is subject to SONIA, which as of December 31, 2023 was 5.19% |
(18) | The interest rate on these loans is subject to 3 months BBSW, which as of December 31, 2023 was 4.41% |
(19) | The interest rate on these loans is subject to 3 months EURIBOR, which as of December 31, 2023 was 3.91% |
(20) | The interest rate on these loans is subject to 6 months EURIBOR, which as of December 31, 2023 was 3.86% |
(21) | The interest rate on these loans is subject to Swiss Average Rate Overnight (SARON), which as of December 31, 2023 was 1.70% |
(22) | The interest rate on these loans is subject to 6 months Stockholm Interbank Offered Rate (STIBOR), which as of December 31, 2023 was 4.05% |
(23) | The interest rate on these loans is subject to Prime, which as of December 31, 2023 was 8.50% |
(24) | Loan was on non-accrual status as of December 31, 2023. |
(25) | Treace Medical Concepts, Inc. is subject to an interest rate cap. The investment is capped at the lesser of stated interest rate and 3.00% plus the applicable margin. |
(26) | Unless otherwise indicated, all investments are non-controlled, non-affiliated investments. Non-controlled, non-affiliated investments are defined as investments in which the Company owns less than 5% of the portfolio company’s outstanding voting securities and does not have the power to exercise control over the management or policies of such portfolio company. As of December 31, 2023, all of the Company’s investments were non-controlled, non-affiliated. |
(27) | As of December 31, 2023, the Company had the following commitments to fund various revolving and delayed draw senior secured and subordinated loans, including commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and letters of credit and there can be no assurance that such conditions will be satisfied. See Note 8 to the consolidated financial statements for further information on revolving and delayed draw loan commitments, including commitments to issue letters of credit, related to certain portfolio companies. |
Name of Issuer |
Total revolving and delayed draw loan commitments |
Less: funded commitments |
Total unfunded commitments |
Less: commitments substantially at discretion of the Company |
Less: unavailable commitments due to borrowing base or other covenant restrictions |
Total net adjusted unfunded revolving and delayed draw commitments |
||||||||||||||||||
Accela, Inc. |
$ | 1,714 | $ | — | $ | 1,714 | $ | — | $ | — | $ | 1,714 | ||||||||||||
Accelerate360 Holdings, LLC |
26,908 | (17,938 | ) | 8,970 | — | — | 8,970 | |||||||||||||||||
Acentra Holdings, LLC (fka CNSI Holdings, LLC) |
4,000 | (1,467 | ) | 2,533 | — | — | 2,533 | |||||||||||||||||
ACP Avenu Buyer, LLC |
3,750 | — | 3,750 | — | — | 3,750 | ||||||||||||||||||
Advarra Holdings, Inc. |
16,576 | — | 16,576 | — | — | 16,576 | ||||||||||||||||||
Alera Group, Inc. |
43,014 | — | 43,014 | — | — | 43,014 | ||||||||||||||||||
Allied Benefit Systems Intermediate LLC |
14,381 | — | 14,381 | — | — | 14,381 | ||||||||||||||||||
Altern Marketing, LLC |
9,422 | — | 9,422 | — | — | 9,422 | ||||||||||||||||||
Amika OpCo LLC (f/k/a Heat Makes Sense Shared Services, LLC) |
1,617 | — | 1,617 | — | — | 1,617 | ||||||||||||||||||
Anaplan, Inc. |
9,073 | — | 9,073 | — | — | 9,073 | ||||||||||||||||||
Athena Bidco S.A.S.* |
11,726 | — | 11,726 | — | — | 11,726 | ||||||||||||||||||
Avalara, Inc. |
13,636 | — | 13,636 | — | — | 13,636 | ||||||||||||||||||
Camin Cargo Control Holdings, Inc. |
9,462 | — | 9,462 | — | — | 9,462 | ||||||||||||||||||
Certinia Inc (FinancialForce.com) |
4,039 | — | 4,039 | — | — | 4,039 | ||||||||||||||||||
Channelside AcquisitionCo, Inc. (fka Gruden Acquisition, Inc.) |
7,733 | — | 7,733 | — | — | 7,733 | ||||||||||||||||||
CI (Quercus) Intermediate Holdings, LLC |
2,273 | (136 | ) | 2,137 | — | — | 2,137 | |||||||||||||||||
CircusTrix Holdings LLC |
2,419 | — | 2,419 | — | — | 2,419 | ||||||||||||||||||
Coretrust Purchasing Group LLC (HPG Enterprises LLC) |
9,474 | — | 9,474 | — | — | 9,474 | ||||||||||||||||||
Coupa Software Incorporated |
8,716 | — | 8,716 | — | — | 8,716 | ||||||||||||||||||
CPI Buyer, LLC |
3,346 | — | 3,346 | — | — | 3,346 | ||||||||||||||||||
Crewline Buyer, Inc. |
4,365 | — | 4,365 | — | — | 4,365 |
Name of Issuer |
Total revolving and delayed draw loan commitments |
Less: funded commitments |
Total unfunded commitments |
Less: commitments substantially at discretion of the Company |
Less: unavailable commitments due to borrowing base or other covenant restrictions |
Total net adjusted unfunded revolving and delayed draw commitments |
||||||||||||||||||
Cube Industrials Buyer, Inc./Cube A&D Buyer Inc. |
10,733 | — | 10,733 | — | — | 10,733 | ||||||||||||||||||
Disco Parent, LLC |
2,139 | — | 2,139 | — | — | 2,139 | ||||||||||||||||||
Eagle Purchaser, Inc. |
9,000 | (1,579 | ) | 7,421 | — | 5,053 | 2,368 | |||||||||||||||||
ERC Topco Holdings, LLC |
3,195 | (1,385 | ) | 1,810 | — | — | 1,810 | |||||||||||||||||
Esdec Solar Group B.V. (Enstall Group B.V.)* |
17,939 | — | 17,939 | — | — | 17,939 | ||||||||||||||||||
Evergreen IX Borrower 2023, LLC |
10,071 | — | 10,071 | — | — | 10,071 | ||||||||||||||||||
ExactCare Parent, Inc. |
4,426 | — | 4,426 | — | — | 4,426 | ||||||||||||||||||
Fortis Fire & Safety Inc. |
4,017 | (89 | ) | 3,928 | — | — | 3,928 | |||||||||||||||||
G Treasury SS LLC |
11,429 | — | 11,429 | — | — | 11,429 | ||||||||||||||||||
Gateway US Holdings, Inc. |
2,629 | — | 2,629 | — | — | 2,629 | ||||||||||||||||||
Green Grass Foods, Inc. |
1,250 | — | 1,250 | — | — | 1,250 | ||||||||||||||||||
HEF Safety Ultimate Holdings, LLC |
4,355 | (387 | ) | 3,968 | — | — | 3,968 | |||||||||||||||||
Higginbotham Insurance Agency, Inc. |
6,828 | — | 6,828 | — | — | 6,828 | ||||||||||||||||||
Ichor Management Limited* |
5,805 | — | 5,805 | — | 3,922 | 1,883 | ||||||||||||||||||
Investment Company 24 Bidco Limited* |
6,624 | — | 6,624 | — | — | 6,624 | ||||||||||||||||||
IQN Holding Corp. |
11,867 | — | 11,867 | — | — | 11,867 | ||||||||||||||||||
Ironhorse Purchaser, LLC |
1,932 | (277 | ) | 1,655 | — | — | 1,655 | |||||||||||||||||
IW Buyer LLC |
3,146 | — | 3,146 | — | — | 3,146 | ||||||||||||||||||
Jazz AH Holdco, LLC |
2,800 | (220 | ) | 2,580 | — | 2,000 | 580 | |||||||||||||||||
K Hovnanian Enterprises Inc |
70,000 | — | 70,000 | — | — | 70,000 | ||||||||||||||||||
M&M OPCO, LLC |
476 | — | 476 | — | — | 476 | ||||||||||||||||||
Mobile Communications America, Inc. |
4,076 | — | 4,076 | — | — | 4,076 | ||||||||||||||||||
Mount Olympus Bidco Limited |
1,447 | — | 1,447 | — | — | 1,447 | ||||||||||||||||||
OMH-Healthedge Holdings, Inc. |
11,729 | — | 11,729 | — | — | 11,729 |
Name of Issuer |
Total revolving and delayed draw loan commitments |
Less: funded commitments |
Total unfunded commitments |
Less: commitments substantially at discretion of the Company |
Less: unavailable commitments due to borrowing base or other covenant restrictions |
Total net adjusted unfunded revolving and delayed draw commitments |
||||||||||||||||||
One Silver Serve, LLC |
24,085 | (1,325 | ) | 22,760 | — | — | 22,760 | |||||||||||||||||
Paisley Bidco Limited* |
14,282 | — | 14,282 | — | 14,282 | — | ||||||||||||||||||
PARS Group LLC |
952 | — | 952 | — | — | 952 | ||||||||||||||||||
Patriot Foods Buyer, Inc. |
3,416 | — | 3,416 | — | — | 3,416 | ||||||||||||||||||
Patriot Growth Insurance Services, LLC |
7,891 | — | 7,891 | — | — | 7,891 | ||||||||||||||||||
Pave America Interco, LLC (f/k/a Pavement Partners Interco, LLC) |
2,605 | — | 2,605 | — | — | 2,605 | ||||||||||||||||||
Ping Identity Holding Corp. |
2,273 | — | 2,273 | — | — | 2,273 | ||||||||||||||||||
Pinnacle Purchaser, LLC |
469 | (109 | ) | 360 | — | — | 360 | |||||||||||||||||
Planet US Buyer LLC |
5,049 | — | 5,049 | — | — | 5,049 | ||||||||||||||||||
PPL Acquisition LLC |
1,000 | — | 1,000 | — | — | 1,000 | ||||||||||||||||||
Redfin Corporation |
63,500 | — | 63,500 | — | — | 63,500 | ||||||||||||||||||
Relativity ODA LLC |
2,500 | — | 2,500 | — | — | 2,500 | ||||||||||||||||||
Reliable Doors, LLC |
2,357 | (114 | ) | 2,243 | — | — | 2,243 | |||||||||||||||||
Revlon Intermediate Holdings IV LLC |
110,000 | (6,431 | ) | 103,569 | — | — | 103,569 | |||||||||||||||||
Roaring Fork III-B, LLC |
21,871 | — | 21,871 | — | — | 21,871 | ||||||||||||||||||
Rochester Midland Corporation |
14,179 | — | 14,179 | — | — | 14,179 | ||||||||||||||||||
RSC Acquisition Inc |
6,635 | — | 6,635 | — | — | 6,635 | ||||||||||||||||||
Ruler Bidco S.A R.L.* |
7,683 | — | 7,683 | — | — | 7,683 | ||||||||||||||||||
Smith Topco, Inc. |
1,692 | — | 1,692 | — | — | 1,692 | ||||||||||||||||||
TerSera Therapeutics LLC |
1,140 | — | 1,140 | — | — | 1,140 | ||||||||||||||||||
Treace Medical Concepts, Inc. |
11,708 | (200 | ) | 11,508 | — | 5,833 | 5,675 | |||||||||||||||||
Trench Plate Rental Co. |
4,545 | (1,477 | ) | 3,068 | — | — | 3,068 | |||||||||||||||||
TS Investors, LLC |
2,216 | — | 2,216 | — | — | 2,216 | ||||||||||||||||||
TZ Buyer LLC |
606 | (151 | ) | 455 | — | — | 455 | |||||||||||||||||
Ultimate Baked Goods Midco LLC |
1,016 | — | 1,016 | — | — | 1,016 | ||||||||||||||||||
US Fertility Enterprises, LLC |
130 | (59 | ) | 71 | — | — | 71 |
Name of Issuer |
Total revolving and delayed draw loan commitments |
Less: funded commitments |
Total unfunded commitments |
Less: commitments substantially at discretion of the Company |
Less: unavailable commitments due to borrowing base or other covenant restrictions |
Total net adjusted unfunded revolving and delayed draw commitments |
||||||||||||||||||
Vensure Employer Services, Inc. |
35,111 | — | 35,111 | — | — | 35,111 | ||||||||||||||||||
Village Pet Care, LLC |
3,545 | — | 3,545 | — | — | 3,545 | ||||||||||||||||||
Volunteer AcquisitionCo, LLC |
1,136 | — | 1,136 | — | — | 1,136 | ||||||||||||||||||
Yellow Castle AB* |
3,944 | — | 3,944 | — | — | 3,944 | ||||||||||||||||||
Zendesk, Inc. |
50,138 | — | 50,138 | — | — | 50,138 | ||||||||||||||||||
Total |
$ |
823,231 |
$ |
(33,344 |
) |
$ |
789,887 |
$ |
— |
$ |
31,090 |
$ |
758,799 |
|||||||||||
* | These investments are in a foreign currency and the total commitment has been converted to USD using the December 31, 2023 exchange rate. |
(28) | The following shows the composition of the Company’s portfolio at cost by investment type and industry as of December 31, 2023: |
Industry |
First Lien – Secured Debt |
Second Lien – Secured Debt |
Unsecured Debt |
Preferred Equity |
Common Equity |
Total |
||||||||||||||||||
Aerospace & Defense |
$ | 4,836 | $ | — | $ | — | $ | — | $ | — | $ | 4,836 | ||||||||||||
Air Freight & Logistics |
80,719 | — | — | — | — | 80,719 | ||||||||||||||||||
Asset Backed Securities |
27,496 | — | — | — | — | 27,496 | ||||||||||||||||||
Automobile Components |
23,437 | — | — | — | — | 23,437 | ||||||||||||||||||
Banks |
4,541 | — | — | — | — | 4,541 | ||||||||||||||||||
Biotechnology |
58,101 | — | — | — | — | 58,101 | ||||||||||||||||||
Building Products |
22,706 | — | — | — | — | 22,706 | ||||||||||||||||||
Capital Markets |
124,128 | — | — | — | — | 124,128 | ||||||||||||||||||
Chemicals |
102,799 | — | — | — | 100 | 102,899 | ||||||||||||||||||
Commercial Services & Supplies |
621,431 | — | — | — | 140 | 621,571 | ||||||||||||||||||
Communications Equipment |
14,353 | 39,474 | — | — | — | 53,827 | ||||||||||||||||||
Construction & Engineering |
78,612 | — | — | — | 50 | 78,662 | ||||||||||||||||||
Construction Materials |
3,739 | — | — | — | — | 3,739 | ||||||||||||||||||
Consumer Finance |
31,051 | — | — | — | — | 31,051 | ||||||||||||||||||
Consumer Staples Distribution & Retail |
167,619 | — | — | — | — | 167,619 | ||||||||||||||||||
Containers & Packaging |
35,859 | — | — | — | — | 35,859 | ||||||||||||||||||
Diversified Consumer Services |
219,126 | — | — | — | — | 219,126 | ||||||||||||||||||
Electric Utilities |
28,940 | — | — | — | — | 28,940 | ||||||||||||||||||
Electrical Equipment |
96,274 | — | — | — | — | 96,274 | ||||||||||||||||||
Energy Equipment & Services |
30,676 | — | — | — | — | 30,676 | ||||||||||||||||||
Entertainment |
88,599 | — | — | — | — | 88,599 | ||||||||||||||||||
Financial Services |
320,123 | — | — | — | — | 320,123 |
Industry |
First Lien – Secured Debt |
Second Lien – Secured Debt |
Unsecured Debt |
Preferred Equity |
Common Equity |
Total |
||||||||||||||||||
Food Products |
3,650 | — | — | — | 125 | 3,775 | ||||||||||||||||||
Ground Transportation |
37,549 | — | — | — | — | 37,549 | ||||||||||||||||||
Health Care Equipment & Supplies |
62,637 | — | — | — | — | 62,637 | ||||||||||||||||||
Health Care Providers & Services |
830,616 | — | — | 99 | — | 830,715 | ||||||||||||||||||
Health Care Technology |
70,994 | — | — | — | — | 70,994 | ||||||||||||||||||
Hotels, Restaurants & Leisure |
122,706 | — | — | — | — | 122,706 | ||||||||||||||||||
Household Durables |
9,751 | — | — | — | 50 | 9,801 | ||||||||||||||||||
Household Products |
7,319 | — | — | — | — | 7,319 | ||||||||||||||||||
Independent Power & Renewable Electricity Producers |
53,388 | — | — | — | — | 53,388 | ||||||||||||||||||
Insurance |
394,875 | — | — | — | — | 394,875 | ||||||||||||||||||
IT Services |
268,983 | — | — | — | — | 268,983 | ||||||||||||||||||
Leisure Products |
217,011 | — | — | — | — | 217,011 | ||||||||||||||||||
Machinery |
250,079 | — | — | — | — | 250,079 | ||||||||||||||||||
Media |
226,045 | — | 9,489 | — | — | 235,534 | ||||||||||||||||||
Personal Care Products |
63,506 | — | — | — | 33 | 63,539 | ||||||||||||||||||
Pharmaceuticals |
92,409 | — | — | — | — | 92,409 | ||||||||||||||||||
Professional Services |
200,148 | — | — | — | — | 200,148 | ||||||||||||||||||
Real Estate Management & Development |
70,221 | — | — | — | — | 70,221 | ||||||||||||||||||
Semiconductors & Semiconductor Equipment |
115,449 | — | — | — | — | 115,449 | ||||||||||||||||||
Software |
902,798 | — | — | — | — | 902,798 | ||||||||||||||||||
Special Purpose Entity |
7,388 | — | — | — | — | 7,388 | ||||||||||||||||||
Specialty Retail |
224,721 | — | — | — | — | 224,721 | ||||||||||||||||||
Technology Hardware, Storage & Peripherals |
21,058 | — | — | — | — | 21,058 | ||||||||||||||||||
Textiles, Apparel & Luxury Goods |
177,956 | — | — | — | — | 177,956 | ||||||||||||||||||
Transportation Infrastructure |
17,070 | — | — | — | — | 17,070 | ||||||||||||||||||
Total |
$ | 6,633,492 | $ | 39,474 | $ | 9,489 | $ | 99 | $ | 498 | $ | 6,683,052 | ||||||||||||
(29) | The following shows the composition of the Company’s portfolio at fair value by investment type, industry and region as of December 31, 2023: |
Industry |
First Lien – Secured Debt |
Second Lien – Secured Debt |
Unsecured Debt |
Preferred Equity |
Common Equity |
Total |
% of Net Assets |
|||||||||||||||||||||
Aerospace & Defense |
$ | 4,848 | $ | — | $ | — | $ | — | $ | — | $ | 4,848 | 0.1 | % | ||||||||||||||
Air Freight & Logistics |
91,724 | — | — | — | — | 91,724 | 2.2 | % | ||||||||||||||||||||
Asset Backed Securities |
26,877 | — | — | — | — | 26,877 | 0.7 | % | ||||||||||||||||||||
Automobile Components |
23,583 | — | — | — | — | 23,583 | 0.6 | % | ||||||||||||||||||||
Banks |
4,541 | — | — | — | — | 4,541 | 0.1 | % | ||||||||||||||||||||
Biotechnology |
57,606 | — | — | — | — | 57,606 | 1.4 | % | ||||||||||||||||||||
Building Products |
22,755 | — | — | — | — | 22,755 | 0.6 | % | ||||||||||||||||||||
Capital Markets |
124,829 | — | — | — | — | 124,829 | 3.0 | % | ||||||||||||||||||||
Chemicals |
96,538 | — | — | — | 102 | 96,640 | 2.3 | % | ||||||||||||||||||||
Commercial Services & Supplies |
622,629 | — | — | — | 158 | 622,787 | 15.1 | % | ||||||||||||||||||||
Communications Equipment |
14,268 | 28,808 | — | — | — | 43,076 | 1.0 | % | ||||||||||||||||||||
Construction & Engineering |
78,284 | — | — | — | 50 | 78,334 | 1.9 | % | ||||||||||||||||||||
Construction Materials |
3,730 | — | — | — | — | 3,730 | 0.1 | % | ||||||||||||||||||||
Consumer Finance |
31,078 | — | — | — | — | 31,078 | 0.8 | % | ||||||||||||||||||||
Consumer Staples Distribution & Retail |
173,483 | — | — | — | — | 173,483 | 4.2 | % | ||||||||||||||||||||
Containers & Packaging |
35,912 | — | — | — | — | 35,912 | 0.9 | % | ||||||||||||||||||||
Diversified Consumer Services |
220,273 | — | — | — | — | 220,273 | 5.3 | % | ||||||||||||||||||||
Electric Utilities |
28,737 | — | — | — | — | 28,737 | 0.7 | % | ||||||||||||||||||||
Electrical Equipment |
96,246 | — | — | — | — | 96,246 | 2.3 | % | ||||||||||||||||||||
Energy Equipment & Services |
30,670 | — | — | — | — | 30,670 | 0.7 | % | ||||||||||||||||||||
Entertainment |
90,496 | — | — | — | — | 90,496 | 2.2 | % | ||||||||||||||||||||
Financial Services |
324,170 | — | — | — | — | 324,170 | 7.9 | % | ||||||||||||||||||||
Food Products |
3,650 | — | — | — | 125 | 3,775 | 0.1 | % | ||||||||||||||||||||
Ground Transportation |
37,697 | — | — | — | — | 37,697 | 0.9 | % | ||||||||||||||||||||
Health Care Equipment & Supplies |
63,475 | — | — | — | — | 63,475 | 1.5 | % | ||||||||||||||||||||
Health Care Providers & Services |
827,932 | — | — | 33 | — | 827,965 | 20.1 | % | ||||||||||||||||||||
Health Care Technology |
72,811 | — | — | — | — | 72,811 | 1.8 | % | ||||||||||||||||||||
Hotels, Restaurants & Leisure |
128,353 | — | — | — | — | 128,353 | 3.1 | % | ||||||||||||||||||||
Household Durables |
9,428 | — | — | — | 60 | 9,488 | 0.2 | % | ||||||||||||||||||||
Household Products |
7,133 | — | — | — | — | 7,133 | 0.2 | % | ||||||||||||||||||||
Independent Power & Renewable Electricity Producers |
52,250 | — | — | — | — | 52,250 | 1.3 | % |
Industry |
First Lien – Secured Debt |
Second Lien – Secured Debt |
Unsecured Debt |
Preferred Equity |
Common Equity |
Total |
% of Net Assets |
|||||||||||||||||||||
Insurance |
397,692 | — | — | — | — | 397,692 | 9.6 | % | ||||||||||||||||||||
IT Services |
273,692 | — | — | — | — | 273,692 | 6.6 | % | ||||||||||||||||||||
Leisure Products |
216,897 | — | — | — | — | 216,897 | 5.3 | % | ||||||||||||||||||||
Machinery |
249,990 | — | — | — | — | 249,990 | 6.1 | % | ||||||||||||||||||||
Media |
226,336 | — | 9,253 | — | — | 235,589 | 5.7 | % | ||||||||||||||||||||
Personal Care Products |
64,560 | — | — | — | 129 | 64,689 | 1.6 | % | ||||||||||||||||||||
Pharmaceuticals |
86,600 | — | — | — | — | 86,600 | 2.1 | % | ||||||||||||||||||||
Professional Services |
210,813 | — | — | — | — | 210,813 | 5.1 | % | ||||||||||||||||||||
Real Estate Management & Development |
69,814 | — | — | — | — | 69,814 | 1.7 | % | ||||||||||||||||||||
Semiconductors & Semiconductor Equipment |
115,956 | — | — | — | — | 115,956 | 2.8 | % | ||||||||||||||||||||
Software |
916,988 | — | — | — | — | 916,988 | 22.2 | % | ||||||||||||||||||||
Special Purpose Entity |
7,240 | — | — | — | — | 7,240 | 0.2 | % | ||||||||||||||||||||
Specialty Retail |
217,393 | — | — | — | — | 217,393 | 5.3 | % | ||||||||||||||||||||
Technology Hardware, Storage & Peripherals |
23,086 | — | — | — | — | 23,086 | 0.6 | % | ||||||||||||||||||||
Textiles, Apparel & Luxury Goods |
180,760 | — | — | — | — | 180,760 | 4.4 | % | ||||||||||||||||||||
Transportation Infrastructure |
17,047 | — | — | — | — | 17,047 | 0.4 | % | ||||||||||||||||||||
Total |
$ | 6,680,870 | $ | 28,808 | $ | 9,253 | $ | 33 | $ | 624 | $ | 6,719,588 | 163.0 | % | ||||||||||||||
% of Net Assets |
162.0 | % | 0.7 | % | 0.2 | % | 0.0 | % | 0.0 | % | 163.0 | % | ||||||||||||||||
Industry Classification |
Percentage of Total Investments (at Fair Value) as of December 31, 2023 |
|||
Software |
13.6 | % | ||
Health Care Providers & Services |
12.3 | % | ||
Commercial Services & Supplies |
9.3 | % | ||
Insurance |
5.9 | % | ||
Financial Services |
4.8 | % | ||
IT Services |
4.1 | % | ||
Machinery |
3.7 | % | ||
Media |
3.5 | % | ||
Diversified Consumer Services |
3.3 | % | ||
Specialty Retail |
3.2 | % | ||
Leisure Products |
3.2 | % | ||
Professional Services |
3.1 | % | ||
Textiles, Apparel & Luxury Goods |
2.7 | % | ||
Consumer Staples Distribution & Retail |
2.6 | % | ||
Hotels, Restaurants & Leisure |
1.9 | % | ||
Capital Markets |
1.9 | % | ||
Semiconductors & Semiconductor Equipment |
1.7 | % | ||
Chemicals |
1.4 | % | ||
Electrical Equipment |
1.4 | % | ||
Air Freight & Logistics |
1.4 | % | ||
Entertainment |
1.3 | % | ||
Pharmaceuticals |
1.3 | % | ||
Construction & Engineering |
1.2 | % | ||
Health Care Technology |
1.1 | % | ||
Real Estate Management & Development |
1.0 | % | ||
Personal Care Products |
1.0 | % | ||
Health Care Equipment & Supplies |
0.9 | % | ||
Biotechnology |
0.9 | % | ||
Independent Power & Renewable Electricity Producers |
0.8 | % | ||
Communications Equipment |
0.6 | % | ||
Ground Transportation |
0.6 | % | ||
Containers & Packaging |
0.5 | % | ||
Consumer Finance |
0.5 | % | ||
Energy Equipment & Services |
0.5 | % | ||
Electric Utilities |
0.4 | % | ||
Asset Backed Securities |
0.4 | % | ||
Automobile Components |
0.4 | % | ||
Technology Hardware, Storage & Peripherals |
0.3 | % | ||
Building Products |
0.3 | % | ||
Transportation Infrastructure |
0.3 | % | ||
Household Durables |
0.1 | % |
Industry Classification |
Percentage of Total Investments (at Fair Value) as of December 31, 2023 |
|||
Special Purpose Entity |
0.1 | % | ||
Household Products |
0.1 | % | ||
Aerospace & Defense |
0.1 | % | ||
Banks |
0.1 | % | ||
Food Products |
0.1 | % | ||
Construction Materials |
0.1 | % | ||
100.0 | % | |||
Geographic Region |
December 31, 2023 |
|||
United States |
77.6 | % | ||
United Kingdom |
11.0 | % | ||
Europe |
9.5 | % | ||
Australia |
1.7 | % | ||
Canada |
0.2 | % |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (27) |
Fair Value (1)(28) |
||||||||||||||||
Aerospace & Defense |
||||||||||||||||||||||
MRO Holdings, Inc. |
||||||||||||||||||||||
MRO Holdings, Inc. |
First Lien Secured Debt | L+625, 0.50% Floor | 12/18/2028 | $ | 5,000 | $ | 5,000 | $ | 4,975 | (4)(8)(14) | ||||||||||||
Vertex Aerospace Services Corp. |
||||||||||||||||||||||
Vertex Aerospace Services Corp. |
First Lien Secured Debt | L+350, 0.75% Floor | 12/6/2028 | 6,605 | 6,620 | 6,499 | (14) | |||||||||||||||
Total Aerospace & Defense |
$ | 11,620 | $ | 11,474 | ||||||||||||||||||
Asset Backed Securities |
||||||||||||||||||||||
Roaring Fork III-B, LLC |
||||||||||||||||||||||
Roaring Fork III-B, LLC |
First Lien Secured Debt | S+540, 0.00% Floor | 7/16/2026 | $ | 48,000 | $ | 25,721 | $ | 25,241 | (4)(8)(9) (11)(17)(26) | ||||||||||||
First Lien Secured Debt | S+525, 0.00% Floor | 7/16/2026 | 2,000 | 2,000 | 1,963 | (4)(8)(9) (17) | ||||||||||||||||
Total Asset Backed Securities |
$ | 27,721 | $ | 27,204 | ||||||||||||||||||
Auto Components |
||||||||||||||||||||||
Mavis Tire Express Services |
||||||||||||||||||||||
Mavis Tire Express Services Corp. |
First Lien Secured Debt | S+400, 0.75% Floor | 5/4/2028 | $ | 30,613 | $ | 30,617 | $ | 29,261 | (17) | ||||||||||||
Truck Hero, Inc. |
||||||||||||||||||||||
RealTruck Group, Inc. |
First Lien Secured Debt | L+375, 0.75% Floor | 1/31/2028 | 25,243 | 25,065 | 21,772 | (14) | |||||||||||||||
Total Auto Components |
$ | 55,682 | $ | 51,033 | ||||||||||||||||||
Biotechnology |
||||||||||||||||||||||
Azurity Pharmaceuticals, Inc. |
||||||||||||||||||||||
Azurity Pharmaceuticals, Inc. |
First Lien Secured Debt | L+600, 0.75% Floor | 9/20/2027 | $ | 37,962 | $ | 37,036 | $ | 36,546 | (4)(14) | ||||||||||||
Total Biotechnology |
$ | 37,036 | $ | 36,546 | ||||||||||||||||||
Building Products |
||||||||||||||||||||||
Cornerstone Building Brands |
||||||||||||||||||||||
Cornerstone Building Brands, Inc. |
First Lien Secured Debt | S+563, 0.50% Floor | 8/1/2028 | $ | 56,525 | $ | 55,949 | $ | 53,557 | (17) | ||||||||||||
Oldcastle Building |
||||||||||||||||||||||
Oscar Acquisitionco, LLC |
First Lien Secured Debt | S+450, 0.50% Floor | 4/29/2029 | 15,960 | 15,440 | 15,157 | (17) | |||||||||||||||
US LBM |
||||||||||||||||||||||
LBM Acquisition, LLC |
First Lien Secured Debt | L+375, 0.75% Floor | 12/17/2027 | 43,388 | 43,018 | 37,856 | (14) | |||||||||||||||
Total Building Products |
$ | 114,407 | $ | 106,570 | ||||||||||||||||||
Capital Markets |
||||||||||||||||||||||
Arrowhead Engineered Products Inc. |
||||||||||||||||||||||
Arrowhead Holdco Company |
First Lien Secured Debt | S+450, 0.75% Floor | 8/31/2028 | $ | 9,925 | $ | 9,925 | $ | 9,677 | (4)(17) |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (27) |
Fair Value (1)(28) |
||||||||||||||||
Edelman Financial Services |
||||||||||||||||||||||
The Edelman Financial Engines Centre, LLC |
First Lien Secured Debt | L+350, 0.75% Floor | 4/7/2028 | 33,756 | 33,736 | 31,520 | (14) | |||||||||||||||
Total Capital Markets |
$ | 43,661 | $ | 41,197 | ||||||||||||||||||
Chemicals |
||||||||||||||||||||||
AOC |
||||||||||||||||||||||
LSF11 A5 HoldCo LLC |
First Lien Secured Debt | S+350, 0.50% Floor | 10/15/2028 | $ | 20,852 | $ | 20,858 | $ | 20,192 | (17) | ||||||||||||
Heubach |
||||||||||||||||||||||
SK Neptune Husky Group Sarl |
First Lien Secured Debt | S+500, 0.50% Floor | 1/3/2029 | 9,540 | 9,491 | 7,620 | (8)(17) | |||||||||||||||
Solenis |
||||||||||||||||||||||
Olympus Water US Holding Corporation |
First Lien Secured Debt | S+450, 0.50% Floor | 11/9/2028 | 13,476 | 13,277 | 13,106 | (10)(14) | |||||||||||||||
First Lien Secured Debt | L+375, 0.50% Floor | 11/9/2028 | 13,144 | 12,937 | 12,654 | (17) | ||||||||||||||||
First Lien Secured Debt—Corporate Bond | 7.13% | 10/1/2027 | 3,000 | 2,972 | 2,871 | |||||||||||||||||
29,186 | 28,631 | |||||||||||||||||||||
W.R. Grace Holdings LLC |
||||||||||||||||||||||
W.R. Grace Holdings LLC |
First Lien Secured Debt | L+375, 0.50% Floor | 9/22/2028 | 5,982 | 5,978 | 5,881 | (14) | |||||||||||||||
Total Chemicals |
$ | 65,513 | $ | 62,324 | ||||||||||||||||||
Commercial Services & Supplies |
||||||||||||||||||||||
Allied Universal |
||||||||||||||||||||||
Allied Universal Holdco LLC |
First Lien Secured Debt | S+375, 0.50% Floor | 5/12/2028 | $ | 15,783 | $ | 15,260 | $ | 15,019 | (16) | ||||||||||||
Beeline |
||||||||||||||||||||||
IQN Holding Corp. |
First Lien Secured Debt | S+525, 0.75% Floor | 5/2/2029 | 61,877 | 61,301 | 60,318 | (4)(17) | |||||||||||||||
First Lien Secured Debt | S+550, 0.75% Floor | 5/2/2029 | 12,834 | 962 | 646 | (4)(11)(17) (26) | ||||||||||||||||
First Lien Secured Debt—Revolver | S+550, 0.75% Floor | 5/2/2028 | 5,134 | (46 | ) | (128 | ) | (4)(5)(11)(26) | ||||||||||||||
62,217 | 60,836 | |||||||||||||||||||||
Calypso |
||||||||||||||||||||||
AxiomSL Group, Inc. |
First Lien Secured Debt | L+575, 1.00% Floor | 12/3/2027 | 14,599 | 14,241 | 14,599 | (4)(14) | |||||||||||||||
First Lien Secured Debt | L+600, 1.00% Floor | 12/3/2027 | 956 | (12 | ) | — | (4)(11)(26) | |||||||||||||||
First Lien Secured Debt—Revolver | L+600, 1.00% Floor | 12/3/2025 | 1,043 | (32 | ) | (10 | ) | (4)(5)(11)(26) | ||||||||||||||
14,197 | 14,589 | |||||||||||||||||||||
Garda World Security Corporation |
||||||||||||||||||||||
Garda World Security Corporation |
First Lien Secured Debt | L+425, 0.00% Floor | 10/30/2026 | 24,543 | 24,512 | 23,950 | (8)(14) | |||||||||||||||
First Lien Secured Debt | S+425, 0.00% Floor | 2/1/2029 | 10,430 | 10,336 | 10,078 | (8)(17) | ||||||||||||||||
34,848 | 34,028 |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (27) |
Fair Value (1)(28) |
||||||||||||||||
HKA |
||||||||||||||||||||||
Mount Olympus Bidco Limited |
First Lien Secured Debt | S+575, 0.50% Floor | 8/9/2029 | 18,465 | 17,233 | 17,173 | (4)(8)(9) (18)(26) | |||||||||||||||
LABL, Inc. |
||||||||||||||||||||||
LABL, Inc. |
First Lien Secured Debt | L+500, 0.50% Floor | 10/29/2028 | 33,640 | 33,794 | 32,042 | (14) | |||||||||||||||
Liberty Tire Recycling |
||||||||||||||||||||||
LTR Intermediate Holdings, Inc. |
First Lien Secured Debt | L+450, 1.00% Floor | 5/5/2028 | 9,122 | 9,076 | 8,324 | (14) | |||||||||||||||
Profile Products LLC |
||||||||||||||||||||||
Profile Products LLC |
First Lien Secured Debt | L+550, 0.75% Floor | 11/12/2027 | 4,963 | 4,963 | 4,963 | (4)(14) | |||||||||||||||
Public Partnerships, LLC |
||||||||||||||||||||||
PPL Acquisition LLC |
First Lien Secured Debt | S+625, 0.75% Floor | 7/1/2028 | 8,836 | 8,621 | 8,659 | (4)(9)(17) | |||||||||||||||
First Lien Secured Debt—Revolver | S+625, 0.75% Floor | 7/1/2028 | 1,000 | (18 | ) | (20 | ) | (4)(5)(9) (11)(26) | ||||||||||||||
PPL Equity LP |
Preferred Equity—Preferred Stocks | N/A | N/A | 50,000 Shares | 50 | 50 | (4)(9) | |||||||||||||||
Preferred Equity—Equity Unit | N/A | N/A | 50,000 Shares | 50 | 6 | (4)(9) | ||||||||||||||||
8,703 | 8,695 | |||||||||||||||||||||
R. R. Donnelley |
||||||||||||||||||||||
R. R. Donnelley & Sons Company |
First Lien Secured Debt | S+625, 0.50% Floor | 11/1/2026 | 168,271 | 166,842 | 165,747 | (4)(9)(17) | |||||||||||||||
SAVATREE |
||||||||||||||||||||||
CI (Quercus) Intermediate Holdings, LLC |
First Lien Secured Debt | L+525, 0.75% Floor | 10/12/2028 | 17,576 | 15,883 | 15,814 | (4)(11)(14) (26) | |||||||||||||||
First Lien Secured Debt—Revolver | L+550, 0.75% Floor | 10/12/2028 | 2,273 | (49 | ) | (43 | ) | (4)(5)(11) (26) | ||||||||||||||
15,834 | 15,771 | |||||||||||||||||||||
Tranzonic |
||||||||||||||||||||||
TZ Buyer LLC |
First Lien Secured Debt | S+600, 0.75% Floor | 8/14/2028 | 9,325 | 7,336 | 7,324 | (4)(9)(17) (26) | |||||||||||||||
First Lien Secured Debt—Revolver | S+600, 0.75% Floor | 8/14/2028 | 606 | (14 | ) | (15 | ) | (4)(5)(9) (11)(26) | ||||||||||||||
TZ Parent LLC |
Common Equity—Equity Unit | N/A | N/A | 50 Shares | 50 | 50 | (4)(9) | |||||||||||||||
7,372 | 7,359 | |||||||||||||||||||||
TravelCenters of America Inc |
||||||||||||||||||||||
TravelCenters of America Inc |
First Lien Secured Debt | L+600, 1.00% Floor | 12/14/2027 | 19,600 | 19,779 | 19,796 | (4)(8)(14) | |||||||||||||||
United Site Services |
||||||||||||||||||||||
PECF USS Intermediate Holding III Corporation |
First Lien Secured Debt | L+425, 0.50% Floor | 12/15/2028 | 25,245 | 25,336 | 21,101 | (14) | |||||||||||||||
Version 1 |
||||||||||||||||||||||
Investment Company 24 Bidco Limited |
First Lien Secured Debt | SONIA+575, 0.00% Floor | 7/11/2029 | £ | 6,559 | 7,615 | 7,692 | (3)(4)(8) (9)(19) | ||||||||||||||
First Lien Secured Debt | E+575, 0.00% Floor | 7/11/2029 | € | 5,406 | 3,920 | 4,140 | (3)(4)(8) (9)(22)(26) | |||||||||||||||
11,535 | 11,832 | |||||||||||||||||||||
Total Commercial Services & Supplies |
$ | 446,989 | $ | 437,275 | ||||||||||||||||||
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (27) |
Fair Value (1)(28) |
||||||||||||||||
Communications Equipment |
||||||||||||||||||||||
Mitel Networks |
||||||||||||||||||||||
MLN US Holdco LLC |
First Lien Secured Debt | S+670, 1.00% Floor | 10/18/2027 | $ | 38,156 | $ | 39,744 | $ | 33,673 | (4)(8)(16) | ||||||||||||
First Lien Secured Debt | S+644, 1.00% Floor | 10/18/2027 | 6,395 | 6,163 | 6,158 | (4)(8)(17) | ||||||||||||||||
45,907 | 39,831 | |||||||||||||||||||||
Ufinet |
||||||||||||||||||||||
Zacapa S.a r.l. |
First Lien Secured Debt | S+425, 0.50% Floor | 3/22/2029 | 20,844 | 20,761 | 20,076 | (8)(18) | |||||||||||||||
Total Communications Equipment |
$ | 66,668 | $ | 59,907 | ||||||||||||||||||
Construction & Engineering |
||||||||||||||||||||||
Trench Plate Rental Co. |
||||||||||||||||||||||
Trench Plate Rental Co. |
First Lien Secured Debt | S+550, 1.00% Floor | 12/3/2026 | $ | 45,227 | $ | 44,574 | $ | 44,549 | (4)(9)(17) | ||||||||||||
First Lien Secured Debt—Revolver | S+550, 1.00% Floor | 12/3/2026 | 4,545 | 1,146 | 1,136 | (4)(9)(11) (17)(26) | ||||||||||||||||
Trench Safety Solutions Holdings, LLC |
Common Equity—Equity Unit | N/A | N/A | 331 Shares | 50 | 51 | (4)(9) | |||||||||||||||
Total Construction & Engineering |
$ | 45,770 | $ | 45,736 | ||||||||||||||||||
Consumer Finance |
||||||||||||||||||||||
American Express GBT |
||||||||||||||||||||||
GBT Group Services B.V. |
First Lien Secured Debt | L+650, 1.00% Floor | 12/2/2026 | $ | 25,000 | $ | 25,231 | $ | 24,906 | (8)(14) | ||||||||||||
Total Consumer Finance |
$ | 25,231 | $ | 24,906 | ||||||||||||||||||
Containers & Packaging |
||||||||||||||||||||||
Berlin Packaging L.L.C. |
||||||||||||||||||||||
Berlin Packaging L.L.C. |
First Lien Secured Debt | L+375, 0.50% Floor | 3/11/2028 | $ | 34,648 | $ | 34,646 | $ | 33,403 | (14) | ||||||||||||
BOX Partners |
||||||||||||||||||||||
Bp Purchaser LLC |
First Lien Secured Debt | L+550, 0.75% Floor | 12/11/2028 | 7,444 | 7,444 | 7,444 | (4)(14) | |||||||||||||||
Tekni-Plex |
||||||||||||||||||||||
Trident TPI Holdings, Inc. |
First Lien Secured Debt | L+400, 0.50% Floor | 9/15/2028 | 35,907 | 35,951 | 34,576 | (14) | |||||||||||||||
Total Containers & Packaging |
$ | 78,041 | $ | 75,423 | ||||||||||||||||||
Diversified Consumer Services |
||||||||||||||||||||||
2U |
||||||||||||||||||||||
2U, Inc. |
First Lien Secured Debt | L+575, 0.75% Floor | 12/30/2024 | $ | 24,625 | $ | 24,226 | $ | 24,502 | (4)(8)(14) | ||||||||||||
Houghton Mifflin |
||||||||||||||||||||||
Houghton Mifflin Harcourt Company |
First Lien Secured Debt | S+525, 0.50% Floor | 4/9/2029 | 49,882 | 47,586 | 47,575 | (17) | |||||||||||||||
Total Diversified Consumer Services |
$ | 71,812 | $ | 72,077 | ||||||||||||||||||
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (27) |
Fair Value (1)(28) |
||||||||||||||||
Diversified Financial Services |
||||||||||||||||||||||
Acuity |
||||||||||||||||||||||
Trident Bidco Limited |
First Lien Secured Debt | S+525, 0.00% Floor | 6/7/2029 | $ | 61,619 | $ | 60,358 | $ | 60,079 | (4)(8)(9) | ||||||||||||
Apex Group Treasury LLC |
||||||||||||||||||||||
Apex Group Treasury LLC |
First Lien Secured Debt | S+500, 0.50% Floor | 7/27/2028 | 12,500 | 11,751 | 12,188 | (8)(16) | |||||||||||||||
Total Diversified Financial Services |
$ | 72,109 | $ | 72,267 | ||||||||||||||||||
Diversified Telecommunication Services |
||||||||||||||||||||||
ORBCOMM, Inc. |
||||||||||||||||||||||
ORBCOMM, Inc. |
First Lien Secured Debt | L+425, 0.75% Floor | 9/1/2028 | $ | 4,005 | $ | 4,015 | $ | 3,441 | (14) | ||||||||||||
Total Diversified Telecommunication Services |
$ | 4,015 | $ | 3,441 | ||||||||||||||||||
Electric Utilities |
||||||||||||||||||||||
Congruex Group LLC |
||||||||||||||||||||||
Congruex Group LLC |
First Lien Secured Debt | S+575, 0.75% Floor | 5/3/2029 | $ | 29,850 | $ | 29,152 | $ | 29,178 | (4)(9)(17) | ||||||||||||
Total Electric Utilities |
$ | 29,152 | $ | 29,178 | ||||||||||||||||||
Electrical Equipment |
||||||||||||||||||||||
Antylia Scientific |
||||||||||||||||||||||
CPI Buyer, LLC |
First Lien Secured Debt | L+550, 0.75% Floor | 11/1/2028 | $ | 41,407 | $ | 33,342 | $ | 32,928 | (4)(14)(26) | ||||||||||||
First Lien Secured Debt—Revolver | L+550, 0.75% Floor | 10/30/2026 | 3,346 | — | (33 | ) | (4)(5)(11) (26) | |||||||||||||||
Total Electrical Equipment |
$ | 33,342 | $ | 32,895 | ||||||||||||||||||
Entertainment |
||||||||||||||||||||||
Chernin Entertainment |
||||||||||||||||||||||
Jewel Purchaser, Inc. |
First Lien Secured Debt | S+550, 0.50% Floor | 7/1/2027 | $ | 92,831 | $ | 90,636 | $ | 91,439 | (4)(9)(17) | ||||||||||||
Total Entertainment |
$ | 90,636 | $ | 91,439 | ||||||||||||||||||
Equity Real Estate Investment Trusts (REITs) |
||||||||||||||||||||||
Oak View Group |
||||||||||||||||||||||
OVG Business Services, LLC |
First Lien Secured Debt | L+625, 1.00% Floor | 11/20/2028 | $ | 7,444 | $ | 7,444 | $ | 7,332 | (4)(14) | ||||||||||||
Total Equity Real Estate Investment Trusts (REITs) |
$ | 7,444 | $ | 7,332 | ||||||||||||||||||
Financing |
||||||||||||||||||||||
Transportation Insight |
||||||||||||||||||||||
TI Intermediate Holdings, LLC |
First Lien Secured Debt | L+425, 1.00% Floor | 12/18/2024 | $ | 7,443 | $ | 7,443 | $ | 7,369 | (4)(14) | ||||||||||||
Total Financing | $ | 7,443 | $ | 7,369 | ||||||||||||||||||
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (27) |
Fair Value (1)(28) |
||||||||||||||
Food & Staples Retailing |
||||||||||||||||||||
Rise and Brill |
||||||||||||||||||||
Ultimate Baked Goods Midco LLC |
First Lien Secured Debt | L+650, 1.00% Floor | 8/13/2027 | $ | 8,300 | $ | 8,062 | $ | 8,019 | (4)(9)(14) | ||||||||||
First Lien Secured Debt—Revolver | L+650, 1.00% Floor | 8/13/2027 | 1,016 | 226 | 232 | (4)(9)(11) (14)(26) | ||||||||||||||
Total Food & Staples Retailing |
$ | 8,288 | $ | 8,251 | ||||||||||||||||
Food Products |
||||||||||||||||||||
Tate & Lyle |
||||||||||||||||||||
Primary Products Finance LLC |
First Lien Secured Debt | S+400, 0.50% Floor | 4/1/2029 | $ | 11,008 | $ | 11,018 | $ | 10,853 | (17) | ||||||||||
Total Food Products |
$ | 11,018 | $ | 10,853 | ||||||||||||||||
Health Care Equipment & Supplies |
||||||||||||||||||||
Embecta Corp. |
||||||||||||||||||||
Embecta Corp. |
First Lien Secured Debt—Corporate Bond | 5.00% | 2/15/2030 | $ | 7,500 | $ | 6,860 | $ | 6,319 | |||||||||||
Treace Medical Concepts, Inc. |
||||||||||||||||||||
Treace Medical Concepts, Inc. |
First Lien Secured Debt | S+600, 1.00% Floor | 4/1/2027 | 17,500 | 7,259 | 7,028 | (4)(8)(9) (16)(26) | |||||||||||||
First Lien Secured Debt—Revolver | S+400, 1.00% Floor | 4/1/2027 | 1,500 | 200 | 178 | (4)(8)(9) (11)(16)(26) | ||||||||||||||
7,459 | 7,206 | |||||||||||||||||||
Total Health Care Equipment & Supplies |
$ | 14,319 | $ | 13,525 | ||||||||||||||||
Health Care Providers & Services |
||||||||||||||||||||
Advarra Holdings, Inc. |
||||||||||||||||||||
Advarra Holdings, Inc. |
First Lien Secured Debt | S+575, 0.75% Floor | 8/24/2029 | $ | 200,000 | $ | 180,135 | $ | 180,424 | (4)(9)(11) (17)(26) | ||||||||||
Affordable Care |
||||||||||||||||||||
ACI Group Holdings, Inc. |
First Lien Secured Debt | L+450, 0.75% Floor | 8/2/2028 | 4,962 | 4,962 | 4,863 | (4)(14) | |||||||||||||
Athenahealth |
||||||||||||||||||||
Athenahealth Group Inc. |
First Lien Secured Debt | S+350, 0.50% Floor | 2/15/2029 | 50,532 | 43,660 | 40,215 | (11)(17)(26) | |||||||||||||
CoreTrust |
||||||||||||||||||||
Coretrust Purchasing Group LLC |
First Lien Secured Debt | S+675, 0.75% Floor | 10/1/2029 | 32,526 | 31,575 | 31,551 | (4)(17) | |||||||||||||
First Lien Secured Debt | S+675, 0.75% Floor | 9/30/2029 | 4,737 | (69 | ) | (142 | ) | (4)(5)(11) (26) | ||||||||||||
First Lien Secured Debt—Revolver | S+675, 0.75% Floor | 9/30/2029 | 4,737 | (137 | ) | (142 | ) | (4)(5)(11) (26) | ||||||||||||
31,369 | 31,267 | |||||||||||||||||||
Dental Care Alliance |
||||||||||||||||||||
DCA Investment Holding LLC |
First Lien Secured Debt | S+600, 0.75% Floor | 4/3/2028 | 2,479 | 2,479 | 2,479 | (4)(17) |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (27) |
Fair Value (1)(28) |
||||||||||||||||
Eating Recovery Center |
||||||||||||||||||||||
ERC Topco Holdings, LLC |
First Lien Secured Debt | L+550, 0.75% Floor | 11/10/2028 | 40,250 | 35,297 | 34,089 | (4)(11)(14) (26) | |||||||||||||||
First Lien Secured Debt—Revolver | L+550, 0.75% Floor | 11/10/2027 | 3,195 | 1,970 | 1,843 | (4)(11)(14) (26) | ||||||||||||||||
37,267 | 35,932 | |||||||||||||||||||||
Gateway US Holdings, Inc. |
||||||||||||||||||||||
Gateway US Holdings, Inc. |
First Lien Secured Debt | S+650, 0.75% Floor | 9/22/2026 | 89,227 | 84,784 | 84,289 | (4)(11)(17) (26) | |||||||||||||||
First Lien Secured Debt | S+550, 0.75% Floor | 9/22/2026 | 3,402 | 2,824 | 2,797 | (4)(11)(17) (26) | ||||||||||||||||
First Lien Secured Debt—Revolver | S+650, 0.75% Floor | 9/22/2026 | 2,629 | 1,427 | 1,407 | (4)(11)(17) (26) | ||||||||||||||||
89,035 | 88,493 | |||||||||||||||||||||
Medical Solutions Holdings, Inc. |
||||||||||||||||||||||
Medical Solutions Holdings, Inc. |
First Lien Secured Debt | L+350, 0.50% Floor | 11/1/2028 | 8,906 | 8,917 | 8,372 | (14) | |||||||||||||||
Practice Plus Group |
||||||||||||||||||||||
Practice Plus Group Bidco Limited / Practice Plus Group Holdings Limited |
First Lien Secured Debt | SONIA+650, 0.50% Floor | 11/18/2029 | £ | 10,000 | 11,562 | 11,757 | (3)(4)(8) (9)(19) | ||||||||||||||
Smile Brands Inc. |
||||||||||||||||||||||
Smile Brands Inc. |
First Lien Secured Debt | L+475, 1.00% Floor | 10/12/2024 | 7,443 | 7,443 | 7,332 | (4)(14) | |||||||||||||||
Thrive Pet Healthcare |
||||||||||||||||||||||
Pathway Vet Alliance LLC |
First Lien Secured Debt | L+375, 0.00% Floor | 3/31/2027 | 29,207 | 29,163 | 24,643 | (14) | |||||||||||||||
Tivity Health, Inc. |
||||||||||||||||||||||
Tivity Health, Inc. |
First Lien Secured Debt | S+600, 0.75% Floor | 6/28/2029 | 114,713 | 113,066 | 112,992 | (4)(9)(17) | |||||||||||||||
Total Health Care Providers & Services |
$ | 559,058 | $ | 548,769 | ||||||||||||||||||
Health Care Technology |
||||||||||||||||||||||
eResearchTechnology, Inc. eResearchTechnology, Inc. |
First Lien Secured Debt | L+450, 1.00% Floor | 2/4/2027 | $ | 29,636 | $ | 29,103 | $ | 26,242 | (14) | ||||||||||||
Wellsky |
||||||||||||||||||||||
Project Ruby Ultimate Parent Corp. |
First Lien Secured Debt | S+575, 0.75% Floor | 3/10/2028 | 53,366 | 51,851 | 51,365 | (4)(17) | |||||||||||||||
Total Health Care Technology |
$ | 80,954 | $ | 77,607 | ||||||||||||||||||
Hotels, Restaurants & Leisure |
||||||||||||||||||||||
Fertitta Entertainment LLC/NV |
||||||||||||||||||||||
Fertitta Entertainment LLC/NV |
First Lien Secured Debt | S+400, 0.50% Floor | 1/27/2029 | $ | 18,168 | $ | 18,233 | $ | 17,313 | (17) | ||||||||||||
PARS Group LLC |
||||||||||||||||||||||
PARS Group LLC |
First Lien Secured Debt | S+675, 1.50% Floor | 4/3/2028 | 10,000 | 8,916 | 8,898 | (4)(9)(16) (26) | |||||||||||||||
Total Hotels, Restaurants & Leisure |
$ | 27,149 | $ | 26,211 | ||||||||||||||||||
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (27) |
Fair Value (1)(28) |
||||||||||||||||
Household Durables |
||||||||||||||||||||||
Ergotron |
||||||||||||||||||||||
Ergotron Acquisition, LLC |
First Lien Secured Debt | S+575, 0.75% Floor | 7/6/2028 | $ | 9,925 | $ | 9,739 | $ | 9,727 | (4)(17) | ||||||||||||
Ergotron Investments, LLC |
Common Equity—Equity Unit | N/A | N/A | |
500 Shares |
|
50 | 54 | (4) | |||||||||||||
Total Household Durables |
$ | 9,789 | $ | 9,781 | ||||||||||||||||||
Household Products |
||||||||||||||||||||||
Advantice Health |
||||||||||||||||||||||
Jazz AH Holdco, LLC |
First Lien Secured Debt | S+500, 0.75% Floor | 4/3/2028 | $ | 9,182 | $ | 7,182 | $ | 6,901 | (4)(11)(17) (26) | ||||||||||||
First Lien Secured Debt—Revolver | S+500, 0.75% Floor | 4/3/2028 | 800 | 286 | 275 | (4)(11)(17) (26) | ||||||||||||||||
7,468 | 7,176 | |||||||||||||||||||||
Vita Global |
||||||||||||||||||||||
Vita Global FinCo Limited |
First Lien Secured Debt | SONIA+700, 0.00% Floor | 7/6/2027 | £ | 17,857 | 24,170 | 21,049 | (3)(4)(8) (19) | ||||||||||||||
Total Household Products |
$ | 31,638 | $ | 28,225 | ||||||||||||||||||
Insurance |
||||||||||||||||||||||
Alera Group, Inc. |
||||||||||||||||||||||
Alera Group, Inc. |
First Lien Secured Debt | S+650, 0.75% Floor | 10/2/2028 | $ | 39,929 | $ | 27,438 | $ | 27,449 | (4)(9)(11) (17)(26) | ||||||||||||
First Lien Secured Debt | S+600, 0.75% Floor | 10/2/2028 | 16,605 | 16,213 | 16,275 | (4)(9) | ||||||||||||||||
43,651 | 43,724 | |||||||||||||||||||||
Asurion |
||||||||||||||||||||||
Asurion, LLC |
First Lien Secured Debt | L+325, 0.00% Floor | 12/23/2026 | 15,394 | 15,311 | 13,773 | (14) | |||||||||||||||
First Lien Secured Debt | L+325, 0.00% Floor | 7/31/2027 | 11,136 | 11,124 | 9,751 | (14) | ||||||||||||||||
26,435 | 23,524 | |||||||||||||||||||||
Howden Group |
||||||||||||||||||||||
Hyperion Refinance Sarl |
First Lien Secured Debt | S+525, 0.75% Floor | 11/12/2027 | 103,000 | 29,435 | 29,417 | (4)(8)(17) (26) | |||||||||||||||
Patriot Growth Insurance Services, LLC |
||||||||||||||||||||||
Patriot Growth Insurance Services, LLC |
First Lien Secured Debt | L+550, 0.75% Floor | 10/16/2028 | 32,469 | 32,469 | 32,469 | (4)(14) | |||||||||||||||
First Lien Secured Debt—Revolver | L+550, 0.75% Floor | 10/16/2028 | 2,311 | — | — | (4)(11)(26) | ||||||||||||||||
32,469 | 32,469 | |||||||||||||||||||||
Risk Strategies |
||||||||||||||||||||||
RSC Acquisition Inc. |
First Lien Secured Debt | S+550, 0.75% Floor | 10/30/2026 | 26,982 | 7,725 | 7,611 | (4)(11)(17) (26) | |||||||||||||||
Total Insurance |
$ | 139,715 | $ | 136,745 | ||||||||||||||||||
Internet & Direct Marketing Retail |
||||||||||||||||||||||
Delivery Hero |
||||||||||||||||||||||
Delivery Hero Finco Germany GmbH |
First Lien Secured Debt | E+575, 0.00% Floor | 8/12/2027 | € | 79,000 | $ | 81,919 | $ | 82,451 | (3)(4)(8) (9)(21) | ||||||||||||
Delivery Hero SE |
First Lien Secured Debt | S+575, 0.50% Floor | 8/12/2027 | 17,870 | 17,514 | 17,289 | (8)(9)(17) | |||||||||||||||
99,433 | 99,740 |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (27) |
Fair Value (1)(28) |
||||||||||||||||
Stamps.com |
||||||||||||||||||||||
Auctane, Inc. |
First Lien Secured Debt | L+575, 0.75% Floor | 10/5/2028 | 32,256 | 31,712 | 32,256 | (4)(9)(14) | |||||||||||||||
Total Internet & Direct Marketing Retail |
$ | 131,145 | $ | 131,996 | ||||||||||||||||||
IT Services |
||||||||||||||||||||||
Anaplan, Inc. |
||||||||||||||||||||||
Anaplan, Inc. |
First Lien Secured Debt | S+650, 0.75% Floor | 6/21/2029 | $ | 146,692 | $ | 143,914 | $ | 143,758 | (4)(17) | ||||||||||||
First Lien Secured Debt—Revolver | S+650, 0.75% Floor | 6/21/2028 | 9,073 | (166 | ) | (181 | ) | (4)(5)(11) (26) | ||||||||||||||
143,748 | 143,577 | |||||||||||||||||||||
Genesys Cloud |
||||||||||||||||||||||
Greeneden U.S. Holdings II, LLC |
First Lien Secured Debt | L+400, 0.75% Floor | 12/1/2027 | 40,351 | 40,240 | 38,813 | (14) | |||||||||||||||
Peraton Corp. |
||||||||||||||||||||||
Peraton Corp. |
First Lien Secured Debt | L+375, 0.75% Floor | 2/1/2028 | 32,599 | 32,573 | 31,852 | (14) | |||||||||||||||
Virtusa |
||||||||||||||||||||||
Virtusa Corporation |
First Lien Secured Debt | S+375, 0.75% Floor | 2/15/2029 | 18,547 | 18,385 | 17,968 | (17) | |||||||||||||||
Total IT Services |
$ | 234,946 | $ | 232,210 | ||||||||||||||||||
Machinery |
||||||||||||||||||||||
Charter Next Generation, Inc. |
||||||||||||||||||||||
Charter Next Generation, Inc. |
First Lien Secured Debt | L+375, 0.75% Floor | 12/1/2027 | $ | 14,888 | $ | 14,898 | $ | 14,486 | (14) | ||||||||||||
Pro Mach Group, Inc. |
||||||||||||||||||||||
Pro Mach Group, Inc. |
First Lien Secured Debt | L+400, 1.00% Floor | 8/31/2028 | 31,241 | 31,223 | 30,450 | (14) | |||||||||||||||
First Lien Secured Debt | S+500, 0.50% Floor | 8/31/2028 | 2,514 | 2,388 | 2,438 | (16) | ||||||||||||||||
33,611 | 32,888 | |||||||||||||||||||||
Safe Fleet Holdings LLC |
||||||||||||||||||||||
Safe Fleet Holdings LLC |
First Lien Secured Debt | S+500, 0.50% Floor | 2/23/2029 | 6,468 | 6,280 | 6,370 | (17) | |||||||||||||||
SPX Flow, Inc. |
||||||||||||||||||||||
SPX Flow, Inc. |
First Lien Secured Debt | S+450, 0.50% Floor | 4/5/2029 | 9,956 | 9,398 | 9,301 | (17) | |||||||||||||||
Unsecured Debt—Corporate Bond | 8.75% | 4/1/2030 | 6,255 | 5,973 | 4,941 | |||||||||||||||||
15,371 | 14,242 | |||||||||||||||||||||
Total Machinery |
$ | 70,160 | $ | 67,986 | ||||||||||||||||||
Media |
||||||||||||||||||||||
Advantage Sales |
||||||||||||||||||||||
Advantage Sales & Marketing Inc. |
First Lien Secured Debt | L+450, 0.75% Floor | 10/28/2027 | $ | 29,983 | $ | 30,059 | $ | 24,886 | (8)(14) | ||||||||||||
American Media |
||||||||||||||||||||||
Accelerate360 Holdings, LLC |
First Lien Secured Debt | S+550, 1.00% Floor | 2/11/2027 | 75,777 | 75,777 | 75,398 | (4)(9)(17) | |||||||||||||||
First Lien Secured Debt—Revolver | S+550, 1.00% Floor | 2/11/2027 | 26,908 | 15,696 | 15,562 | (4)(9)(11) (17)(26) | ||||||||||||||||
91,473 | 90,960 | |||||||||||||||||||||
Associations Inc. |
||||||||||||||||||||||
Associations Inc. |
First Lien Secured Debt | S+400 Cash plus 2.50% PIK | 7/2/2027 | 15,225 | 15,087 | 15,073 | (4)(16)(17) | |||||||||||||||
First Lien Secured Debt | S+625 Cash plus 2.50% PIK | 7/2/2027 | 979 | 970 | 969 | (4)(16) | ||||||||||||||||
16,057 | 16,042 |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (27) |
Fair Value (1)(28) |
||||||||||||||||
Charter Communications |
||||||||||||||||||||||
CCO Holdings LLC / CCO Holdings Capital Corp |
Unsecured Debt—Corporate Bond | 4.75% | 2/1/2032 | 10,500 | 9,396 | 8,536 | ||||||||||||||||
Gannett Co., Inc. |
||||||||||||||||||||||
Gannett Holdings, LLC |
First Lien Secured Debt | L+500, 0.50% Floor | 10/15/2026 | 64,185 | 63,981 | 63,703 | (8)(13) | |||||||||||||||
First Lien Secured Debt—Corporate Bond | 6.00% | 11/1/2026 | 16,000 | 12,526 | 13,157 | (8) | ||||||||||||||||
76,507 | 76,860 | |||||||||||||||||||||
Material Holdings, LLC |
||||||||||||||||||||||
Material Holdings, LLC |
First Lien Secured Debt | S+600, 0.75% Floor | 8/19/2027 | 7,443 | 7,443 | 7,295 | (4)(16) | |||||||||||||||
McGraw Hill |
||||||||||||||||||||||
McGraw-Hill Education, Inc. |
First Lien Secured Debt | L+475, 0.50% Floor | 7/28/2028 | 49,874 | 48,645 | 47,068 | (14) | |||||||||||||||
Total Media |
$ | 279,580 | $ | 271,647 | ||||||||||||||||||
Paper & Forest Products |
||||||||||||||||||||||
Ahlstrom-Munksjö |
||||||||||||||||||||||
Ahlstrom-Munksjo Holding 3 Oy |
First Lien Secured Debt | L+375, 0.75% Floor | 2/4/2028 | $ | 22,459 | $ | 22,448 | $ | 21,561 | (8)(14) | ||||||||||||
Total Paper & Forest Products |
$ | 22,448 | $ | 21,561 | ||||||||||||||||||
Personal Products |
||||||||||||||||||||||
Greencross |
||||||||||||||||||||||
Vermont Aus Pty Ltd |
First Lien Secured Debt | S+550, 0.75% Floor | 3/23/2028 | $ | 103,039 | $ | 100,728 | $ | 98,917 | (4)(8)(9) (17) | ||||||||||||
First Lien Secured Debt | BBSW+575, 0.75% Floor | 3/23/2028 | A$ | 9,925 | 7,196 | 6,521 | (3)(4)(8) (9)(20) | |||||||||||||||
107,924 | 105,438 | |||||||||||||||||||||
Heat Makes Sense |
||||||||||||||||||||||
Heat Makes Sense Shared Services, LLC |
First Lien Secured Debt | S+550, 0.75% Floor | 7/1/2029 | 8,313 | 8,151 | 8,146 | (4)(9)(17) | |||||||||||||||
First Lien Secured Debt—Revolver |
S+550, 0.75% Floor | 7/1/2028 | 1,617 | 293 | 291 | (4)(9)(11) (17)(26) | ||||||||||||||||
Ishtar Co-Invest-B LP |
Common Equity—Stock | N/A | N/A | 38,889 Shares | 39 | 39 | (4)(9) | |||||||||||||||
Oshun Co-Invest-B LP |
Common Equity—Stock | N/A | N/A | 11,111 Shares | 11 | 11 | (4)(9) | |||||||||||||||
8,494 | 8,487 | |||||||||||||||||||||
VFS Global |
||||||||||||||||||||||
Speed Midco 3 S.A R.L. |
First Lien Secured Debt | E+700, 0.00% Floor | 5/16/2029 | € | 111,776 | 114,128 | 118,155 | (3)(4)(8) (9)(22) | ||||||||||||||
First Lien Secured Debt | SONIA+750, 0.00% Floor | 5/16/2029 | £ | 22,059 | 26,523 | 26,269 | (3)(4)(8) (9)(19) | |||||||||||||||
140,651 | 144,424 | |||||||||||||||||||||
Total Personal Products |
$ | 257,069 | $ | 258,349 | ||||||||||||||||||
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (27) |
Fair Value (1)(28) |
||||||||||||||||
Pharmaceuticals |
||||||||||||||||||||||
Bausch Health |
||||||||||||||||||||||
Bausch Health Companies Inc. |
First Lien Secured Debt | S+525, 0.50% Floor | 2/1/2027 | $ | 41,928 | $ | 40,167 | $ | 32,424 | (8)(17) | ||||||||||||
Galderma |
||||||||||||||||||||||
Sunshine Luxembourg VII SARL |
First Lien Secured Debt | L+375, 0.75% Floor | 10/1/2026 | 16,502 | 16,111 | 15,835 | (8)(15) | |||||||||||||||
KEPRO |
||||||||||||||||||||||
CNSI Holdings, LLC |
First Lien Secured Debt | S+650, 0.50% Floor | 12/17/2028 | 36,000 | 34,753 | 34,740 | (4)(9)(17) | |||||||||||||||
First Lien Secured Debt—Revolver |
S+650, 0.50% Floor | 12/17/2027 | 4,000 | (138 | ) | (140 | ) | (4)(5)(9) (11)(26) | ||||||||||||||
34,615 | 34,600 | |||||||||||||||||||||
Pacira Biosciences, Inc. |
||||||||||||||||||||||
Pacira Biosciences, Inc. |
First Lien Secured Debt | S+700, 0.75% Floor | 12/7/2026 | 2,500 | 2,438 | 2,468 | (8)(10) (17) | |||||||||||||||
Total Pharmaceuticals |
$ | 93,331 | $ | 85,327 | ||||||||||||||||||
Professional Services |
||||||||||||||||||||||
Kroll |
||||||||||||||||||||||
Deerfield Dakota Holding, LLC |
First Lien Secured Debt | S+375, 1.00% Floor | 4/9/2027 | $ | 27,307 | $ | 27,323 | $ | 25,549 | (17) | ||||||||||||
Total Professional Services |
$ | 27,323 | $ | 25,549 | ||||||||||||||||||
Real Estate Management & Development |
||||||||||||||||||||||
3Phase Elevator |
||||||||||||||||||||||
Polyphase Elevator Holding Company |
First Lien Secured Debt | S+550, 1.00% Floor | 6/23/2027 | $ | 3,474 | $ | 3,474 | $ | 3,474 | (4)(16) | ||||||||||||
Pritchard Industries, LLC |
||||||||||||||||||||||
Pritchard Industries, LLC |
First Lien Secured Debt | S+550, 0.75% Floor | 10/13/2027 | 6,451 | 6,451 | 6,290 | (4)(18) | |||||||||||||||
WeWork Companies LLC |
||||||||||||||||||||||
WeWork Companies LLC |
First Lien Secured Debt | S+650, 0.75% Floor | 11/30/2023 | 100,000 | 99,554 | 99,500 | (4)(8)(17) | |||||||||||||||
Total Real Estate Management & Development |
$ | 109,479 | $ | 109,264 | ||||||||||||||||||
Road & Rail |
||||||||||||||||||||||
PODS, LLC |
||||||||||||||||||||||
PODS, LLC |
First Lien Secured Debt | L+300, 0.75% Floor | 3/31/2028 | $ | 10,596 | $ | 10,606 | $ | 10,027 | (14) | ||||||||||||
Total Road & Rail |
$ | 10,606 | $ | 10,027 | ||||||||||||||||||
Software |
||||||||||||||||||||||
Access Group |
||||||||||||||||||||||
Armstrong Bidco Limited |
First Lien Secured Debt | SONIA+525, 0.00% Floor | 6/28/2029 | £ | 42,000 | $ | 46,163 | $ | 46,116 | (3)(4)(8) (11)(19)(26) |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (27) |
Fair Value (1)(28) |
||||||||||||||||
Avalara, Inc. |
||||||||||||||||||||||
Avalara, Inc. |
First Lien Secured Debt | S+725, 0.75% Floor | 10/19/2028 | 136,364 | 133,037 | 132,955 | (4)(17) | |||||||||||||||
First Lien Secured Debt— Revolver |
S+725, 0.75% Floor | 10/19/2028 | 13,636 | (330 | ) | (341 | ) | (4)(5)(11) (26) | ||||||||||||||
132,707 | 132,614 | |||||||||||||||||||||
BMC Software |
||||||||||||||||||||||
Boxer Parent Company Inc. |
First Lien Secured Debt | L+375, 0.00% Floor | 10/2/2025 | 26,263 | 26,270 | 25,204 | (14) | |||||||||||||||
DigiCert |
||||||||||||||||||||||
Dcert Buyer, Inc. |
First Lien Secured Debt | S+400, 0.00% Floor | 10/16/2026 | 36,757 | 36,731 | 35,540 | (16) | |||||||||||||||
Flexera Software LLC |
||||||||||||||||||||||
Flexera Software LLC |
First Lien Secured Debt | L+375, 0.75% Floor | 3/3/2028 | 30,488 | 30,533 | 29,326 | (14) | |||||||||||||||
Imperva, Inc. |
||||||||||||||||||||||
Imperva, Inc. |
First Lien Secured Debt | L+400, 1.00% Floor | 1/12/2026 | 47,786 | 47,776 | 39,304 | (14) | |||||||||||||||
Infoblox |
||||||||||||||||||||||
Delta Topco, Inc. |
First Lien Secured Debt | S+375, 0.75% Floor | 12/1/2027 | 29,068 | 29,041 | 26,888 | (17) | |||||||||||||||
Medallia |
||||||||||||||||||||||
Medallia, Inc. |
First Lien Secured Debt | L+600 Cash plus 0.75% PIK | 10/29/2028 | 36,423 | 35,651 | 36,241 | (4)(9)(14) | |||||||||||||||
Ping Identity |
||||||||||||||||||||||
Ping Identity Holding Corp. |
First Lien Secured Debt | S+700, 0.75% Floor | 10/17/2029 | 22,727 | 22,171 | 22,159 | (4)(16) | |||||||||||||||
First Lien Secured Debt— Revolver |
S+700, 0.75% Floor | 10/17/2028 | 2,273 | (55 | ) | (57 | ) | (4)(5)(11) (26) | ||||||||||||||
22,116 | 22,102 | |||||||||||||||||||||
Relativity ODA LLC |
||||||||||||||||||||||
Relativity ODA LLC |
First Lien Secured Debt | L+650 Cash plus 1.00% PIK | 5/12/2027 | 28,631 | 27,646 | 27,486 | (4)(14) | |||||||||||||||
First Lien Secured Debt— Revolver |
L+650 Cash plus 1.00% PIK | 5/12/2027 | 2,500 | (58 | ) | (100 | ) | (4)(5)(11) (26) | ||||||||||||||
27,588 | 27,386 | |||||||||||||||||||||
Solera, LLC |
||||||||||||||||||||||
Polaris Newco, LLC |
First Lien Secured Debt | L+400, 0.50% Floor | 6/2/2028 | 49,944 | 50,010 | 45,730 | (14) | |||||||||||||||
Sovos Compliance, LLC |
||||||||||||||||||||||
Sovos Compliance, LLC |
First Lien Secured Debt | L+450, 0.50% Floor | 8/11/2028 | 5,187 | 5,179 | 4,792 | (14) | |||||||||||||||
Tibco Software Inc. |
||||||||||||||||||||||
TIBCO Software Inc. |
First Lien Secured Debt | S+450, 0.50% Floor | 9/29/2028 | 50,000 | 43,500 | 44,625 | (17) | |||||||||||||||
First Lien Secured Debt | S+450, 0.50% Floor | 3/30/2029 | 28,179 | 25,672 | 25,229 | (17) | ||||||||||||||||
69,172 | 69,854 |
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (27) |
Fair Value (1)(28) |
||||||||||||||||
Zendesk, Inc. |
||||||||||||||||||||||
Zendesk, Inc. |
First Lien Secured Debt | S+650, 0.75% Floor | 11/22/2028 | 207,880 | 162,616 | 162,562 | (4)(9)(17) (26) | |||||||||||||||
First Lien Secured Debt— Revolver |
S+650, 0.75% Floor | 11/22/2028 | 17,120 | (336 | ) | (342 | ) | (4)(5)(9) (11)(26) | ||||||||||||||
162,280 | 162,220 | |||||||||||||||||||||
Total Software |
$ | 721,217 | $ | 703,317 | ||||||||||||||||||
Special Purpose Entity |
||||||||||||||||||||||
48forty Solutions |
||||||||||||||||||||||
Alpine Acquisition Corp II |
First Lien Secured Debt | S+550, 1.00% Floor | 11/30/2026 | $ | 7,463 | $ | 7,463 | $ | 7,351 | (4)(17) | ||||||||||||
Total Special Purpose Entity |
$ | 7,463 | $ | 7,351 | ||||||||||||||||||
Specialty Retail |
||||||||||||||||||||||
Carvana Co. |
||||||||||||||||||||||
Carvana Co. |
Unsecured Debt—Corporate Bond | 10.25% | 5/1/2030 | $ | 56,858 | $ | 51,863 | $ | 26,904 | (8) | ||||||||||||
Unsecured Debt—Corporate Bond | 4.88% | 9/1/2029 | 3,300 | 2,044 | 1,284 | (8) | ||||||||||||||||
53,907 | 28,188 | |||||||||||||||||||||
Petco |
||||||||||||||||||||||
Petco Health and Wellness Company, Inc. |
First Lien Secured Debt | S+325, 0.75% Floor | 3/3/2028 | 12,400 | 12,441 | 12,052 | (8)(16) | |||||||||||||||
PetSmart LLC |
||||||||||||||||||||||
PetSmart LLC |
First Lien Secured Debt | L+375, 0.75% Floor | 2/11/2028 | 9,875 | 9,881 | 9,698 | (8)(14) | |||||||||||||||
Total Specialty Retail |
$ | 76,229 | $ | 49,938 | ||||||||||||||||||
Technology Hardware, Storage & Peripherals |
||||||||||||||||||||||
Forterro |
||||||||||||||||||||||
Yellow Castle AB |
First Lien Secured Debt | E+550, 0.00% Floor | 7/9/2029 | € | 9,802 | $ | 9,728 | $ | 10,177 | (3)(4)(8) (22) | ||||||||||||
First Lien Secured Debt | SARON+550, 0.00% Floor | 7/9/2029 |
![]() |
3,296 | 3,304 | 3,457 | (3)(4)(8) (23) | |||||||||||||||
First Lien Secured Debt | STIBOR+550, 0.00% Floor | 7/9/2029 | kr | 34,792 | 3,226 | 3,234 | (3)(4)(8) (24) | |||||||||||||||
First Lien Secured Debt | E+550, 0.00% Floor | 7/7/2029 | € | 8,445 | 3,090 | 3,194 | (3)(4)(8) (22)(26) | |||||||||||||||
Total Technology Hardware, Storage & Peripherals |
$ | 19,348 | $ | 20,062 | ||||||||||||||||||
Textiles, Apparel & Luxury Goods |
||||||||||||||||||||||
Claire’s Stores, Inc. |
||||||||||||||||||||||
Claire’s Stores, Inc. |
First Lien Secured Debt | L+650, 0.00% Floor | 12/18/2026 | $ | 12,018 | $ | 11,846 | $ | 10,862 | (14) | ||||||||||||
Iconix Brand Group |
||||||||||||||||||||||
IBG Borrower LLC |
First Lien Secured Debt | S+600, 1.00% Floor | 8/22/2029 | 42,808 | 41,777 | 41,952 | (4)(9)(17) | |||||||||||||||
Total Textiles, Apparel & Luxury Goods |
$ | 53,623 | $ | 52,814 | ||||||||||||||||||
Industry/Company |
Investment Type |
Interest Rate (12) |
Maturity Date |
Par/Shares (3) |
Cost (27) |
Fair Value (1)(28) |
||||||||||||||||
Transportation Infrastructure |
||||||||||||||||||||||
Alliance Ground International |
||||||||||||||||||||||
AGI-CFI Holdings, Inc. |
First Lien Secured Debt | S+575, 0.75% Floor | 6/11/2027 | $ | 9,950 | $ | 9,765 | $ | 9,851 | (4)(17) | ||||||||||||
First Lien Secured Debt | S+550, 0.75% Floor | 6/11/2027 | 7,443 | 7,443 | 7,369 | (4) | ||||||||||||||||
17,208 | 17,220 | |||||||||||||||||||||
Swissport |
||||||||||||||||||||||
Radar Bidco S.a.r.l. |
First Lien Secured Debt | E+725, 0.00% Floor | 9/30/2027 | € | 85,000 | 80,115 | 88,714 | (3)(4)(8)(9) (22) | ||||||||||||||
Total Transportation Infrastructure |
$ | 97,323 | $ | 105,934 | ||||||||||||||||||
Total Investments before Cash Equivalents |
$ |
4,427,510 |
$ |
4,308,892 |
(2)(6)(25) | |||||||||||||||||
State Street Institutional US Government Money Market Fund |
4 | 4 | (7) | |||||||||||||||||||
Total Investments after Cash Equivalents |
$ |
4,427,514 |
$ |
4,308,896 |
||||||||||||||||||
Derivative Instrument |
Company Receives |
Company Pays |
Maturity Date |
Notional Amount |
Footnote Reference |
|||||||||||||||
Interest rate swap (a) |
4.02 | % | 3-month SOFR | 12/21/2025 | $ | 62,000 | Note 5 | |||||||||||||
Interest rate swap (a) |
3.97 | % | 3-month SOFR | 1/19/2026 | 38,000 | Note 5 | ||||||||||||||
Interest rate swap (b) |
3.67 | % | 3-month SOFR | 12/21/2027 | 82,000 | Note 5 | ||||||||||||||
Interest rate swap (b) |
3.65 | % | 3-month SOFR | 1/19/2028 | 18,000 | Note 5 |
(a) | Bears interest at a rate determined by three-month SOFR. The interest rate locked two business days prior to settlement of the interest rate swaps. The three-month SOFR is 4.59% on December 31, 2022. |
(b) | Bears interest at a rate determined by three-month SOFR. The interest rate swaps have not yet settled, so the interest rate has not yet been determined and accruals have not commenced. |
Derivative Instrument |
Settlement Date |
Notional amount to be purchased |
Notional amount to be sold |
Footnote Reference |
||||||||||||
Foreign currency forward contract |
3/15/2023 | $ | 3,440 |
![]() |
3,160 | Note 5 | ||||||||||
Foreign currency forward contract |
3/15/2023 | 1,903 | € | 1,790 | Note 5 | |||||||||||
Foreign currency forward contract |
3/31/2023 | 10,562 | € | 9,820 | Note 5 | |||||||||||
Foreign currency forward contract |
3/15/2023 | 14,813 | £ | 12,010 | Note 5 |
(1) | Fair value is determined in good faith by or under the direction of the Board of Trustees of the Company (See Note 2 |
(2) | Aggregate gross unrealized gain and loss for federal income tax purposes is $9,946 and $135,828, respectively. Net unrealized loss is $125,882 based on a tax cost of $4,433,623. |
(3) | Par amount is denominated in USD unless otherwise noted, British Pound (“£”), Australian Dollar (“A$”), European Euro (“€”), Swedish Krona (“kr”) and Swiss Franc (“
![]() |
(4) | These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by or under the direction of the Board of Trustees (the “Board”) (see Note 2 Note 4 |
(5) | The negative fair value is the result of the commitment being valued below par. |
(6) | All debt investments are income producing unless otherwise indicated. |
(7) | This security is included in Cash and Cash Equivalents on the Consolidated Statements of Assets and Liabilities. |
(8) | Investments that the Company has determined are not “qualifying assets” under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. The status of these assets under the 1940 Act is subject to change. The Company monitors the status of these assets on an ongoing basis. As of December 31, 2022, non-qualifying assets represented approximately 26.73% of the total assets of the Company. |
(9) | These are co-investments made with the Company’s affiliates in accordance with the terms of the exemptive order the Company received from the Securities and Exchange Commission (the “SEC”) permitting us to do so. (See to the consolidated financial statements for discussion of the exemptive order from the SEC.) |
(10) | These debt investments are not pledged as collateral under any of the Company’s credit facilities (see Note 6 |
(11) | The undrawn portion of these committed revolvers and delayed draw term loans includes a commitment and unused fee rate. |
(12) | Unless otherwise indicated, loan contains a variable rate structure, and may be subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by reference to either the London Interbank Offered Rate (“LIBOR” or “L”) (which can include one-, two-, three- or six-month LIBOR), the Secured Overnight Financing Rate (“SOFR” or “S”) or an alternate base rate (which can include the Federal Funds Effective Rate or the Prime Rate), at the borrower’s option, and which reset periodically based on the terms of the loan agreement. The terms in the Consolidated Schedule of Investments disclose the actual interest rate in effect as of the reporting period, and may be subject to interest floors. |
(13) | The interest rate on these loans is subject to 1 month LIBOR, which as of December 31, 2022 was 4.39% |
(14) | The interest rate on these loans is subject to 3 months LIBOR, which as of December 31, 2022 was 4.77% |
(15) | The interest rate on these loans is subject to 6 months LIBOR, which as of December 31, 2022 was 5.14% |
(16) | The interest rate on these loans is subject to 1 month SOFR, which as of December 31, 2022 was 4.36% |
(17) | The interest rate on these loans is subject to 3 months SOFR, which as of December 31, 2022 was 4.59% |
(18) | The interest rate on these loans is subject to 6 months SOFR, which as of December 31, 2022 was 4.78% |
(19) | The interest rate on these loans is subject to SONIA, which as of December 31, 2022 was 3.43% |
(20) | The interest rate on these loans is subject to 3 months BBSW, which as of December 31, 2022 was 3.26% |
(21) | The interest rate on these loans is subject to 3 months EURIBOR, which as of December 31, 2022 was 2.13% |
(22) | The interest rate on these loans is subject to 6 months EURIBOR, which as of December 31, 2022 was 2.69% |
(23) | The interest rate on these loans is subject to Swiss Average Rate Overnight (SARON), which as of December 31, 2022 was 0.94% |
(24) | The interest rate on these loans is subject to 6 months Stockholm Interbank Offered Rate (STIBOR), which as of December 31, 2022 was 3.09% |
(25) | Unless otherwise indicated, all investments are non-controlled, non-affiliated investments. Non-controlled, non-affiliated investments are defined as investments in which the Company owns less than 5% of the portfolio company’s outstanding voting securities and does not have the power to exercise control over the management or policies of such portfolio company. As of December 31, 2022, all of the company’s investments were non-controlled, non-affiliated. |
(26) | As of December 31, 2022, the Company had the following commitments to fund various revolving and delayed draw senior secured and subordinated loans. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and there can be no assurance that such conditions will be satisfied. See Note 8 |
Name of Issuer |
Total revolving and delayed draw loan commitments |
Less: funded commitments |
Total unfunded commitments |
Less: commitments substantially at discretion of the Company |
Less: unavailable commitments due to borrowing base or other covenant restrictions |
Total net adjusted unfunded revolving and delayed draw commitments |
||||||||||||||||||
Accelerate360 Holdings, LLC |
$ | 26,908 | $ | (15,696 | ) | $ | 11,212 | $ | — | $ | — | $ | 11,212 | |||||||||||
Advarra Holdings, Inc. |
16,576 | — | 16,576 | — | — | 16,576 | ||||||||||||||||||
Alera Group, Inc. |
11,733 | — | 11,733 | — | — | 11,733 | ||||||||||||||||||
Anaplan, Inc. |
9,073 | — | 9,073 | — | — | 9,073 | ||||||||||||||||||
Armstrong Bidco Limited* |
3,898 | — | 3,898 | — | — | 3,898 | ||||||||||||||||||
Athenahealth Group Inc. |
5,516 | — | 5,516 | — | — | 5,516 | ||||||||||||||||||
Avalara, Inc. |
13,636 | — | 13,636 | — | — | 13,636 | ||||||||||||||||||
AxiomSL Group, Inc. |
2,000 | — | 2,000 | — | — | 2,000 | ||||||||||||||||||
CI (Quercus) Intermediate Holdings, LLC |
3,705 | — | 3,705 | — | — | 3,705 | ||||||||||||||||||
CNSI Holdings, LLC |
4,000 | — | 4,000 | — | — | 4,000 | ||||||||||||||||||
CPI Buyer, LLC |
11,411 | — | 11,411 | — | — | 11,411 | ||||||||||||||||||
Coretrust Purchasing Group LLC (HPG Enterprises LLC) |
9,474 | — | 9,474 | — | — | 9,474 | ||||||||||||||||||
ERC Topco Holdings, LLC |
8,148 | (1,970 | ) | 6,178 | — | 4,953 | 1,225 | |||||||||||||||||
Gateway US Holdings, Inc. |
6,783 | (1,446 | ) | 5,337 | — | 3,600 | 1,737 | |||||||||||||||||
Heat Makes Sense Shared Services, LLC |
1,617 | (323 | ) | 1,293 | — | — | 1,293 | |||||||||||||||||
Hyperion Refinance Sarl |
72,983 | — | 72,983 | — | — | 72,983 | ||||||||||||||||||
IQN Holding Corp. |
17,001 | — | 17,001 | — | — | 17,001 | ||||||||||||||||||
Investment Company 24 Bidco Limited* |
1,474 | — | 1,474 | — | — | 1,474 |
(27) | The following shows the composition of the Company’s portfolio at cost by investment type and industry as of December 31, 2022: |
Industry |
First Lien - Secured Debt |
Unsecured Debt |
Preferred Equity |
Common Equity |
Total |
|||||||||||||||
Aerospace & Defense |
$ | 11,620 | $ | — | $ | — | $ | — | $ | 11,620 | ||||||||||
Asset Backed Securities |
27,721 | — | — | — | 27,721 | |||||||||||||||
Auto Components |
55,682 | — | — | — | 55,682 | |||||||||||||||
Biotechnology |
37,036 | — | — | — | 37,036 | |||||||||||||||
Building Products |
114,407 | — | — | — | 114,407 | |||||||||||||||
Capital Markets |
43,661 | — | — | — | 43,661 | |||||||||||||||
Chemicals |
65,513 | — | — | — | 65,513 |
Industry |
First Lien - Secured Debt |
Unsecured Debt |
Preferred Equity |
Common Equity |
Total |
|||||||||||||||
Commercial Services & Supplies |
446,839 | — | 100 | 50 | 446,989 | |||||||||||||||
Communications Equipment |
66,668 | — | — | — | 66,668 | |||||||||||||||
Construction & Engineering |
45,720 | — | — | 50 | 45,770 | |||||||||||||||
Consumer Finance |
25,231 | — | — | — | 25,231 | |||||||||||||||
Containers & Packaging |
78,041 | — | — | — | 78,041 | |||||||||||||||
Diversified Consumer Services |
71,812 | — | — | — | 71,812 | |||||||||||||||
Diversified Financial Services |
72,109 | — | — | — | 72,109 | |||||||||||||||
Diversified Telecommunication Services |
4,015 | — | — | — | 4,015 | |||||||||||||||
Electric Utilities |
29,152 | — | — | — | 29,152 | |||||||||||||||
Electrical Equipment |
33,342 | — | — | — | 33,342 | |||||||||||||||
Entertainment |
90,636 | — | — | — | 90,636 | |||||||||||||||
Equity Real Estate Investment Trusts (REITs) |
7,444 | — | — | — | 7,444 | |||||||||||||||
Financing |
7,443 | — | — | — | 7,443 | |||||||||||||||
Food & Staples Retailing |
8,288 | — | — | — | 8,288 | |||||||||||||||
Food Products |
11,018 | — | — | — | 11,018 | |||||||||||||||
Health Care Equipment & Supplies |
14,319 | — | — | — | 14,319 | |||||||||||||||
Health Care Providers & Services |
559,058 | — | — | — | 559,058 | |||||||||||||||
Health Care Technology |
80,954 | — | — | — | 80,954 | |||||||||||||||
Hotels, Restaurants & Leisure |
27,149 | — | — | — | 27,149 | |||||||||||||||
Household Durables |
9,739 | — | — | 50 | 9,789 | |||||||||||||||
Household Products |
31,638 | — | — | — | 31,638 | |||||||||||||||
Insurance |
139,715 | — | — | — | 139,715 | |||||||||||||||
Internet & Direct Marketing Retail |
131,145 | — | — | — | 131,145 | |||||||||||||||
IT Services |
234,946 | — | — | — | 234,946 | |||||||||||||||
Machinery |
64,187 | 5,973 | — | — | 70,160 | |||||||||||||||
Media |
270,184 | 9,396 | — | — | 279,580 | |||||||||||||||
Paper & Forest Products |
22,448 | — | — | — | 22,448 | |||||||||||||||
Personal Products |
257,019 | — | — | 50 | 257,069 | |||||||||||||||
Pharmaceuticals |
93,331 | — | — | — | 93,331 | |||||||||||||||
Professional Services |
27,323 | — | — | — | 27,323 | |||||||||||||||
Real Estate Management & Development |
109,479 | — | — | — | 109,479 | |||||||||||||||
Road & Rail |
10,606 | — | — | — | 10,606 | |||||||||||||||
Software |
721,217 | — | — | — | 721,217 | |||||||||||||||
Special Purpose Entity |
7,463 | — | — | — | 7,463 | |||||||||||||||
Specialty Retail |
22,322 | 53,907 | — | — | 76,229 | |||||||||||||||
Technology Hardware, Storage & Peripherals |
19,348 | — | — | — | 19,348 | |||||||||||||||
Textiles, Apparel & Luxury Goods |
53,623 | — | — | — | 53,623 | |||||||||||||||
Transportation Infrastructure |
97,323 | — | — | — | 97,323 | |||||||||||||||
Total |
$ | 4,357,934 | $ | 69,276 | $ | 100 | $ | 200 | $ | 4,427,510 | ||||||||||
(28) | The following shows the composition of the Company’s portfolio at fair value by investment type, industry and region as of December 31, 2022: |
Industry |
First Lien - Secured Debt |
Unsecured Debt |
Preferred Equity |
Common Equity |
Total |
% of Net Assets |
||||||||||||||||||
Aerospace & Defense |
$ | 11,474 | $ | — | $ | — | $ | — | $ | 11,474 | 0.5 | % | ||||||||||||
Asset Backed Securities |
27,204 | — | — | — | 27,204 | 1.3 | % | |||||||||||||||||
Auto Components |
51,033 | — | — | — | 51,033 | 2.4 | % | |||||||||||||||||
Biotechnology |
36,546 | — | — | — | 36,546 | 1.7 | % | |||||||||||||||||
Building Products |
106,570 | — | — | — | 106,570 | 4.9 | % | |||||||||||||||||
Capital Markets |
41,197 | — | — | — | 41,197 | 1.9 | % | |||||||||||||||||
Chemicals |
62,324 | — | — | — | 62,324 | 2.9 | % | |||||||||||||||||
Commercial Services & Supplies |
437,169 | — | 56 | 50 | 437,275 | 20.3 | % | |||||||||||||||||
Communications Equipment |
59,907 | — | — | — | 59,907 | 2.8 | % | |||||||||||||||||
Construction & Engineering |
45,685 | — | — | 51 | 45,736 | 2.1 | % | |||||||||||||||||
Consumer Finance |
24,906 | — | — | — | 24,906 | 1.2 | % | |||||||||||||||||
Containers & Packaging |
75,423 | — | — | — | 75,423 | 3.5 | % | |||||||||||||||||
Diversified Consumer Services |
72,077 | — | — | — | 72,077 | 3.3 | % | |||||||||||||||||
Diversified Financial Services |
72,267 | — | — | — | 72,267 | 3.4 | % | |||||||||||||||||
Diversified Telecommunication Services |
3,441 | — | — | — | 3,441 | 0.2 | % | |||||||||||||||||
Electric Utilities |
29,178 | — | — | — | 29,178 | 1.4 | % | |||||||||||||||||
Electrical Equipment |
32,895 | — | — | — | 32,895 | 1.5 | % | |||||||||||||||||
Entertainment |
91,439 | — | — | — | 91,439 | 4.2 | % | |||||||||||||||||
Equity Real Estate Investment Trusts (REITs) |
7,332 | — | — | — | 7,332 | 0.3 | % | |||||||||||||||||
Financing |
7,369 | — | — | — | 7,369 | 0.3 | % | |||||||||||||||||
Food & Staples Retailing |
8,251 | — | — | — | 8,251 | 0.4 | % | |||||||||||||||||
Food Products |
10,853 | — | — | — | 10,853 | 0.5 | % | |||||||||||||||||
Health Care Equipment & Supplies |
13,525 | — | — | — | 13,525 | 0.6 | % | |||||||||||||||||
Health Care Providers & Services |
548,769 | — | — | — | 548,769 | 25.5 | % | |||||||||||||||||
Health Care Technology |
77,607 | — | — | — | 77,607 | 3.6 | % | |||||||||||||||||
Hotels, Restaurants & Leisure |
26,211 | — | — | — | 26,211 | 1.2 | % | |||||||||||||||||
Household Durables |
9,727 | — | — | 54 | 9,781 | 0.5 | % | |||||||||||||||||
Household Products |
28,225 | — | — | — | 28,225 | 1.3 | % | |||||||||||||||||
Insurance |
136,745 | — | — | — | 136,745 | 10.8 | % | |||||||||||||||||
Internet & Direct Marketing Retail |
131,996 | — | — | — | 131,996 | 6.3 | % |
Industry |
First Lien - Secured Debt |
Unsecured Debt |
Preferred Equity |
Common Equity |
Total |
% of Net Assets |
||||||||||||||||||
IT Services |
$ | 232,210 | $ | — | $ | — | $ | — | $ | 232,210 | 6.1 | % | ||||||||||||
Machinery |
63,045 | 4,941 | — | — | 67,986 | 3.2 | % | |||||||||||||||||
Media |
263,111 | 8,536 | — | — | 271,647 | 12.6 | % | |||||||||||||||||
Paper & Forest Products |
21,561 | — | — | — | 21,561 | 1.0 | % | |||||||||||||||||
Personal Products |
258,299 | — | — | 50 | 258,349 | 12.0 | % | |||||||||||||||||
Pharmaceuticals |
85,327 | — | — | — | 85,327 | 4.0 | % | |||||||||||||||||
Professional Services |
25,549 | — | — | — | 25,549 | 1.2 | % | |||||||||||||||||
Real Estate Management & Development |
109,264 | — | — | — | 109,264 | 5.1 | % | |||||||||||||||||
Road & Rail |
10,027 | — | — | — | 10,027 | 0.5 | % | |||||||||||||||||
Software |
703,317 | — | — | — | 703,317 | 32.6 | % | |||||||||||||||||
Special Purpose Entity |
7,351 | — | — | — | 7,351 | 0.3 | % | |||||||||||||||||
Specialty Retail |
21,750 | 28,188 | — | — | 49,938 | 2.3 | % | |||||||||||||||||
Technology Hardware, Storage & Peripherals |
20,062 | — | — | — | 20,062 | 0.9 | % | |||||||||||||||||
Textiles, Apparel & Luxury Goods |
52,814 | — | — | — | 52,814 | 2.5 | % | |||||||||||||||||
Transportation Infrastructure |
105,934 | — | — | — | 105,934 | 4.9 | % | |||||||||||||||||
Total |
$ | 4,266,966 | $ | 41,665 | $ | 56 | $ | 205 | $ | 4,308,892 | 200.0 | % | ||||||||||||
% of Net Assets |
198.0 | % | 1.9 | % | 0.0 | % | 0.0 | % | 200.0 | % | ||||||||||||||
Industry Classification |
Percentage of Total Investments (at Fair Value) as of December 31, 2022 |
|||
Software |
16.3 | % | ||
Health Care Providers & Services |
12.7 | % | ||
Commercial Services & Supplies |
10.1 | % | ||
Media |
6.3 | % | ||
Personal Products |
6.0 | % | ||
IT Services |
5.4 | % | ||
Insurance |
3.1 | % | ||
Internet & Direct Marketing Retail |
3.0 | % | ||
Real Estate Management & Development |
2.5 | % | ||
Building Products |
2.5 | % | ||
Transportation Infrastructure |
2.5 | % | ||
Entertainment |
2.1 | % | ||
Pharmaceuticals |
2.0 | % | ||
Health Care Technology |
1.8 | % | ||
Containers & Packaging |
1.7 | % | ||
Diversified Financial Services |
1.7 | % | ||
Diversified Consumer Services |
1.7 | % | ||
Machinery |
1.6 | % | ||
Chemicals |
1.4 | % |
Industry Classification |
Percentage of Total Investments (at Fair Value) as of December 31, 2022 |
|||
Communications Equipment |
1.4 | % | ||
Textiles, Apparel & Luxury Goods |
1.2 | % | ||
Auto Components |
1.2 | % | ||
Specialty Retail |
1.2 | % | ||
Construction & Engineering |
1.1 | % | ||
Capital Markets |
1.0 | % | ||
Biotechnology |
0.8 | % | ||
Electrical Equipment |
0.8 | % | ||
Electric Utilities |
0.7 | % | ||
Household Products |
0.7 | % | ||
Asset Backed Securities |
0.6 | % | ||
Hotels, Restaurants & Leisure |
0.6 | % | ||
Professional Services |
0.6 | % | ||
Consumer Finance |
0.6 | % | ||
Paper & Forest Products |
0.5 | % | ||
Technology Hardware, Storage & Peripherals |
0.5 | % | ||
Health Care Equipment & Supplies |
0.3 | % | ||
Aerospace & Defense |
0.3 | % | ||
Food Products |
0.2 | % | ||
Road & Rail |
0.2 | % | ||
Household Durables |
0.2 | % | ||
Food & Staples Retailing |
0.2 | % | ||
Financing |
0.2 | % | ||
Special Purpose Entity |
0.2 | % | ||
Equity Real Estate Investment Trusts (REITs) |
0.2 | % | ||
Diversified Telecommunication Services |
0.1 | % | ||
100.0 | % | |||
Geographic Region |
December 31, 2022 |
|||
United States |
83.2 | % | ||
Europe |
10.3 | % | ||
United Kingdom |
3.0 | % | ||
Australia |
2.7 | % | ||
Canada |
0.8 | % |
(1) | Independent valuation firms engaged conduct independent appraisals and assessments for all the investments they have been engaged to review. If an independent valuation firm is not engaged during a particular quarter, the valuation may be conducted by the Adviser; |
(2) | At least each quarter, the valuation will be reassessed and updated by the Adviser or an independent valuation firm to reflect company specific events and latest market data; |
(3) | Preliminary valuation conclusions are then documented and discussed with senior management of our Adviser; |
(4) | The Adviser discusses valuations and determines in good faith the fair value of each investment in our portfolio based on the input of the applicable independent valuation firm; and |
(5) | For Level 3 investments entered into within the current quarter, the cost (purchase price adjusted for accreted original issue discount/amortized premium) or any recent comparable trade activity on the security investment shall be considered to reasonably approximate the fair value of the investment, provided that no material change has since occurred in the issuer’s business, significant inputs or the relevant environment. |
• | No incentive fee based on Pre-Incentive Fee Net Investment Income Returns in any calendar quarter in which Pre-Incentive Fee Net Investment Income Returns do not exceed the hurdle rate of 1.25% per quarter (5.0% annualized); |
• | 100% of the dollar amount of Pre-Incentive Fee Net Investment Income Returns with respect to that portion of such Pre-Incentive Fee Net Investment Income Returns, if any, that exceeds the hurdle rate but is less than a rate of return of 1.43% (5.72% annualized). This “catch-up” portion is meant to provide the Adviser with approximately 12.5% of Pre-Incentive Fee Net Investment Income Returns as if a hurdle rate did not apply if this net investment income exceeds 1.43% in any calendar quarter; and |
• | 12.5% of the dollar amount of Pre-Incentive Fee Net Investment Income Returns, if any, that exceed a rate of return of 1.43% (5.72% annualized). This reflects that once the hurdle rate is reached and the catch-up is achieved, 12.5% of all Pre-Incentive Fee Net Investment Income Returns thereafter are allocated to the Adviser. |
Shareholder Servicing and/or Distribution Fee as a % of NAV |
||||
Class S shares |
0.85 | % | ||
Class D shares |
0.25 | % | ||
Class I shares |
0.00 | % |
For the Month Ended |
Amount of Expense Support |
Recoupment of Expense Support |
Unreimbursed Expense Support |
Reimbursement Eligibility Expiration |
Effective Rate of Distribution per Share |
Operating Expense Ratio |
||||||||||||||||||
January 31, 2022 |
$ | 1,677 | $ | 1,677 | $ | — | |
January 31, 2025 |
|
5.12 | % | 1.36 | % | |||||||||||
February 28, 2022 |
867 | 867 | — | |
February 28, 2025 |
|
7.42 | % | 0.86 | % | ||||||||||||||
March 31, 2022 |
111 | 111 | — | |
March 31, 2025 |
|
6.71 | % | 0.68 | % | ||||||||||||||
April 30, 2022 |
1,778 | 1,778 | — | |
April 30, 2025 |
|
6.96 | % | 0.60 | % | ||||||||||||||
$ | 4,433 | $ | 4,433 | $ | — | |||||||||||||||||||
Fair Value Hierarchy |
||||||||||||||||||||
Cost |
Fair Value |
Level 1 |
Level 2 |
Level 3 |
||||||||||||||||
First Lien Secured Debt |
$ | 6,633,492 | $ | 6,680,870 | $ | — | $ | 1,324,780 | $ | 5,356,090 | ||||||||||
Second Lien Secured Debt |
39,474 | 28,808 | — | — | 28,808 | |||||||||||||||
Unsecured Debt |
9,489 | 9,253 | — | 9,253 | — | |||||||||||||||
Common Equity/Interests |
498 | 624 | — | — | 624 | |||||||||||||||
Preferred Equity |
99 | 33 | — | — | 33 | |||||||||||||||
Total Investments before Cash Equivalents |
$ | 6,683,052 | $ | 6,719,588 | $ | — | $ | 1,334,033 | $ | 5,385,555 | ||||||||||
Money Market Fund |
$ | 55,000 | $ | 55,000 | $ | 55,000 | $ | — | $ | — | ||||||||||
Total Cash Equivalents |
$ | 55,000 | $ | 55,000 | $ | 55,000 | $ | — | $ | — | ||||||||||
Total Investments after Cash Equivalents |
$ | 6,738,052 | $ | 6,774,588 | $ | 55,000 | $ | 1,334,033 | $ | 5,385,555 | ||||||||||
Interest rate swaps |
$ | — | $ | 10,490 | $ | — | $ | 10,490 | $ | — | ||||||||||
Foreign currency forward transactions |
— | (3,681 | ) | — | (3,681 | ) | — | |||||||||||||
Total Assets and Liabilities at Fair Value |
$ | 6,738,052 | $ | 6,781,397 | $ | 55,000 | $ | 1,340,842 | $ | 5,385,555 | ||||||||||
Fair Value Hierarchy |
||||||||||||||||||||
Cost |
Fair Value |
Level 1 |
Level 2 |
Level 3 |
||||||||||||||||
First Lien Secured Debt |
$ | 4,357,934 | $ | 4,266,966 | $ | — | $ | 1,436,996 | $ | 2,829,970 | ||||||||||
Unsecured Debt |
69,276 | 41,665 | — | 41,665 | — | |||||||||||||||
Common Equity/Interests |
200 | 205 | — | — | 205 | |||||||||||||||
Preferred Equity |
100 | 56 | — | — | 56 | |||||||||||||||
Total Investments before Cash Equivalents |
$ | 4,427,510 | $ | 4,308,892 | $ | — | $ | 1,478,661 | $ | 2,830,231 | ||||||||||
Money Market Fund |
$ | 4 | $ | 4 | $ | 4 | $ | — | $ | — | ||||||||||
Total Cash Equivalents |
$ | 4 | $ | 4 | $ | 4 | $ | — | $ | — | ||||||||||
Total Investments after Cash Equivalents |
$ | 4,427,514 | $ | 4,308,896 | $ | 4 | $ | 1,478,661 | $ | 2,830,231 | ||||||||||
Interest rate swaps |
$ | — | $ | (460 | ) | $ | — | $ | (460 | ) | $ | — | ||||||||
Foreign currency forward transactions |
— | 249 | — | 249 | — | |||||||||||||||
Total Assets and Liabilities at Fair Value |
$ | 4,427,514 | $ | 4,308,685 | $ | 4 | $ | 1,478,450 | $ | 2,830,231 | ||||||||||
Year Ended December 31, 2023 |
||||||||||||||||||||||||
First Lien Secured Debt (2) |
Second Lien Secured Debt (2) |
Unsecured Debt |
Common Equity/ Interests |
Preferred Equity |
Total |
|||||||||||||||||||
Fair value as of December 31, 2022 |
$ | 2,829,970 | $ | — | $ | — | $ | 205 | $ | 56 | $ | 2,830,231 | ||||||||||||
Net realized gains (losses) |
1,818 | — | — | — | — | 1,818 | ||||||||||||||||||
Net change in unrealized gains (losses) |
61,319 | (4,595 | ) | — | 122 | (23 | ) | 56,823 | ||||||||||||||||
Net amortization on investments |
11,974 | (270 | ) | — | — | — | 11,704 | |||||||||||||||||
Purchases, including capitalized PIK (3) |
3,186,097 | 33,673 | — | 314 | — | 3,220,084 | ||||||||||||||||||
Sales (3) |
(636,544 | ) | — | — | (17 | ) | — | (636,561 | ) | |||||||||||||||
Transfers out of Level 3 (1) |
(98,544 | ) | — | — | — | — | (98,544 | ) | ||||||||||||||||
Transfers into Level 3 (1) |
— | — | — | — | — | — | ||||||||||||||||||
Fair value as of December 31, 2023 |
$ | 5,356,090 | $ | 28,808 | $ | — | $ | 624 | $ | 33 | $ | 5,385,555 | ||||||||||||
Net change in unrealized gains (losses) on Level 3 investments still held as of December 31, 2023 |
$ | 62,433 | $ | (4,595 | ) | $ | — | $ | 122 | $ | (23 | ) | $ | 57,937 | ||||||||||
(1) | Transfers out (if any) of Level 3 are due to an increase in the quantity and reliability of broker quotes obtained and transfers into (if any) Level 3 are due to a decrease in the quantity and reliability of broker quotes obtained as assessed by the Adviser. Transfers are assumed to have occurred at the end of the period. There were no transfers between Level 1 and Level 2 fair value measurements during the periods shown. |
(2) | Includes unfunded commitments measured at fair value of $(13,547). |
(3) | Includes reorganizations and restructuring of investments. |
Year Ended December 31, 2022 |
||||||||||||||||||||||||
First Lien Secured Debt (2) |
Second Lien Secured Debt (2) |
Unsecured Debt |
Common Equity/ Interests |
Preferred Equity |
Total |
|||||||||||||||||||
Fair value as of December 31, 2021 |
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Net realized gains (losses) |
4,760 | — | 182 | — | — | 4,942 | ||||||||||||||||||
Net change in unrealized gains (losses) |
(4,283 | ) | — | — | 5 | (43 | ) | (4,321 | ) | |||||||||||||||
Net amortization on investments |
4,293 | — | — | — | — | 4,293 | ||||||||||||||||||
Purchases, including capitalized PIK (3) |
3,251,033 | — | 19,958 | 200 | 99 | 3,271,290 | ||||||||||||||||||
Sales (3) |
(425,833 | ) | — | (20,140 | ) | — | — | (445,973 | ) | |||||||||||||||
Transfers out of Level 3 (1) |
— | — | — | — | — | — | ||||||||||||||||||
Transfers into Level 3 (1) |
— | — | — | — | — | — | ||||||||||||||||||
Fair value as of December 31, 2022 |
$ | 2,829,970 | $ | — | $ | — | $ | 205 | $ | 56 | $ | 2,830,231 | ||||||||||||
Net change in unrealized gains (losses) on Level 3 investments still held as of December 31, 2022 |
$ | (4,283 | ) | $ | — | $ | — | $ | 5 | $ | (43 | ) | $ | (4,321 | ) | |||||||||
(1) | Transfers out (if any) of Level 3 are due to an increase in the quantity and reliability of broker quotes obtained and transfers into (if any) Level 3 are due to a decrease in the quantity and reliability of broker quotes obtained as assessed by the Adviser. Transfers are assumed to have occurred at the end of the period. There were no transfers between Level 1 and Level 2 fair value measurements during the periods shown. |
(2) | Includes unfunded commitments measured at fair value of $(5,149). |
(3) | Includes reorganizations and restructuring of investments. |
Quantitative Information about Level 3 Fair Value Measurements |
||||||||||||||||||||||||||||
Asset Category |
Fair Value |
Valuation Techniques/Methodologies |
Unobservable Input |
Range |
Weighted Average (1) |
|||||||||||||||||||||||
First Lien Secured Debt |
$ | 3,772,200 | Discounted Cash Flow | Discount Rate | 6.9% | - | 13.4% | 10.6 | % | |||||||||||||||||||
1,583,890 | Transactional Value | Cost | N/A | N/A | N/A | |||||||||||||||||||||||
Second Lien Secured Debt |
28,808 | Discounted Cash Flow | Discount Rate | 21.7% | - | 21.7% | 21.7 | % | ||||||||||||||||||||
Common Equity/Interests |
499 | Market Comparable Technique | Comparable Multiple | 8.0x | - | 20.5x | 13.4x | |||||||||||||||||||||
125 | Transactional Value | Cost | N/A | - | N/A | N/A | ||||||||||||||||||||||
Preferred Equity |
33 | Market Comparable Technique | Comparable Multiple | 16.8x | - | 16.8x | 16.8x | |||||||||||||||||||||
Total Level 3 Investments |
$ | 5,385,555 | ||||||||||||||||||||||||||
(1) | The weighted average information is generally derived by assigning each disclosed unobservable input a proportionate weight based on the fair value of the related investment. For the commodity price unobservable input, the weighted average price is an undiscounted price based upon the estimated production level from the underlying reserves. |
Quantitative Information about Level 3 Fair Value Measurements |
||||||||||||||||||||||||||||
Asset Category |
Fair Value |
Valuation Techniques/Methodologies |
Unobservable Input |
Range |
Weighted Average (1) |
|||||||||||||||||||||||
First Lien Secured Debt |
$ | 2,279,041 | Discounted Cash Flow | Discount Rate | 8.7% | - | 14.5% | 10.7 | % | |||||||||||||||||||
550,929 | Transactional Value | Cost | N/A | N/A | N/A | |||||||||||||||||||||||
Common Equity/Interests |
205 | Recent Transaction | Recent Transaction | N/A | N/A | N/A | ||||||||||||||||||||||
Preferred Equity |
56 | Recent Transaction | Recent Transaction | N/A | N/A | N/A | ||||||||||||||||||||||
Total Level 3 Investments |
$ | 2,830,231 | ||||||||||||||||||||||||||
(1) | The weighted average information is generally derived by assigning each disclosed unobservable input a proportionate weight based on the fair value of the related investment. For the commodity price unobservable input, the weighted average price is an undiscounted price based upon the estimated production level from the underlying reserves. |
Year Ended December 31, |
||||||||
2023 |
2022 |
|||||||
PIK balance at beginning of period |
$ | 5,333 | $ | — | ||||
PIK income capitalized |
7,879 | 5,333 | ||||||
Adjustments due to investments exited or written off |
— | — | ||||||
PIK income received in cash |
(186 | ) | — | |||||
PIK balance at end of period |
$ | 13,026 | $ | 5,333 | ||||
Counterparty |
Notional amount to be purchased |
Notional amount to be sold |
Settlement Date |
Fair Value |
Balance Sheet Location of Net Amounts | |||||||||||||
State Street Bank and Trust Company |
$ | 6,496 | A$ | 9,836 | 3/20/2024 | $ | (219 | ) | Unrealized appreciation (depreciation) on foreign currency forward contracts | |||||||||
State Street Bank and Trust Company |
4,670 | ![]() |
4,037 | 3/20/2024 | (165 | ) | Unrealized appreciation (depreciation) on foreign currency forward contracts | |||||||||||
State Street Bank and Trust Company |
118,003 | € | 108,029 | 3/20/2024 | (1,617 | ) | Unrealized appreciation (depreciation) on foreign currency forward contracts | |||||||||||
State Street Bank and Trust Company |
173,151 | £ | 137,183 | 3/20/2024 | (1,562 | ) | Unrealized appreciation (depreciation) on foreign currency forward contracts | |||||||||||
State Street Bank and Trust Company |
3,212 | kr | 33,434 | 3/20/2024 | (117 | ) | Unrealized appreciation (depreciation) on foreign currency forward contracts | |||||||||||
(3,681 | ) | |||||||||||||||||
* | Totals may not foot due to rounding. |
Counterparty |
Notional amount to be purchased |
Notional amount to be sold |
Settlement Date |
Fair Value |
Balance Sheet Location of Net Amounts | |||||||||||||
State Street Bank and Trust Company |
$ | 3,440 | ![]() |
3/15/2023 | $ | (5 | ) | Unrealized appreciation on foreign currency forward contracts | ||||||||||
State Street Bank and Trust Company |
1,903 | € | 1,790 | 3/15/2023 | (8 | ) | Unrealized appreciation on foreign currency forward contracts | |||||||||||
State Street Bank and Trust Company |
10,562 | € | 9,820 | 3/31/2023 | (22 | ) | Unrealized appreciation on foreign currency forward contracts | |||||||||||
State Street Bank and Trust Company |
14,813 | £ | 12,010 | 3/15/2023 | 283 | Unrealized appreciation on foreign currency forward contracts | ||||||||||||
$ | 249 | |||||||||||||||||
* | Totals may not foot due to rounding. |
Counterparty |
Notional Amount |
Maturity Date |
Fair Value |
Financial Statement Location of Net Amounts |
||||||||||||
Goldman Sachs International |
$ | 62,000 | 12/21/2025 | $ | (49 | ) | Other assets | |||||||||
Goldman Sachs International |
$ | 38,000 | 1/19/2026 | (37 | ) | Other assets | ||||||||||
Goldman Sachs International |
$ | 82,000 | 12/21/2027 | 253 | Other assets | |||||||||||
Goldman Sachs International |
$ | 18,000 | 1/19/2028 | 48 | Other assets | |||||||||||
Goldman Sachs International |
€ | 90,000 | 9/28/2026 | 2,258 | Other assets | |||||||||||
SMBC Capital Markets, Inc. |
$ | 226,000 | 9/28/2026 | 2,492 | Other assets | |||||||||||
SMBC Capital Markets, Inc. |
$ | 325,000 | 9/28/2028 | 5,525 | Other assets | |||||||||||
$ | 10,490 | |||||||||||||||
* | Totals may not foot due to rounding. |
Counterparty |
Notional Amount |
Maturity Date |
Fair Value |
Financial Statement Location of Net Amounts |
||||||||||||
Goldman Sachs International |
$ | 62,000 | 12/21/2025 | $ | (36 | ) | Other liabilities and accrued expenses | |||||||||
Goldman Sachs International |
38,000 | 1/19/2026 | (105 | ) | Other liabilities and accrued expenses | |||||||||||
Goldman Sachs International |
82,000 | 12/21/2027 | (231 | ) | Other liabilities and accrued expenses | |||||||||||
Goldman Sachs International |
18,000 | 1/19/2028 | (88 | ) | Other liabilities and accrued expenses | |||||||||||
$ | (460 | ) | ||||||||||||||
* | Totals may not foot due to rounding. |
Year Ended December 31, |
||||||||||
Derivative Instrument |
Financial Statement Location |
2023 |
2022 |
|||||||
Foreign currency forward contracts |
Net realized gain(loss) on foreign currency forward contracts | $ | (6,275 | ) | $ | 489 | ||||
(6,275 | ) | 489 | ||||||||
Year Ended December 31, |
||||||||||
Derivative Instrument |
Financial Statement Location |
2023 |
2022 |
|||||||
Foreign currency forward contracts |
Net change in unrealized appreciation (depreciation) on foreign currency forward contracts | $ | (3,930 | ) | $ | 249 | ||||
(3,930 | ) | 249 | ||||||||
Year Ended December 31, |
Financial Statement Location | |||||
2023 |
2022 | |||||
Interest rate swaps |
$(6,133) | $506 | Interest and other debt expenses | |||
Hedged items |
10,950 | (460) | Interest and other debt expenses |
As of December 31, 2023 |
||||||||||||||||||||
Counterparty |
Derivative Assets Subject to Master Netting Agreement |
Derivatives Available for Offset |
Non-cash Collateral Received (1) |
Cash Collateral Received (1) |
Net Amount of Derivative Assets (2) |
|||||||||||||||
Goldman Sachs International |
$ | 2,559 | $ | (86 | ) | $ | — | $ | (590 | ) | $ | 1,883 | ||||||||
SMBC Capital Markets, Inc. |
8,017 | — | — | (6,023 | ) | 1,994 | ||||||||||||||
Total |
$ | 10,576 | $ | (86 | ) | $ | — | $ | (6,613 | ) | $ | 3,877 | ||||||||
Counterparty |
Derivative Liabilities Subject to Master Netting Agreement |
Derivatives Available for Offset |
Non-cash Collateral Pledged (1) |
Cash Collateral Pledged (1) |
Net Amount of Derivative Liabilities (3) |
|||||||||||||||
Goldman Sachs International |
$ | (86 | ) | $ | 86 | $ | — | $ | — | $ | — | |||||||||
SMBC Capital Markets, Inc. |
— | — | — | — | — | |||||||||||||||
Total |
$ | (86 | ) | $ | 86 | $ | — | $ | — | $ | — | |||||||||
(1) | In some instances, the actual amount of the collateral received and/or pledged may be more than the derivative balance shown due to overcollateralization. |
(2) | Net amount of derivative assets represents the net amount due from the counterparty to the Company. |
(3) | Net amount of derivative liabilities represents the net amount due from the Company to the counterparty. |
December 31, 2023 |
||||||||||||||||||||||||
Aggregate Principal Committed |
Outstanding Principal |
Carrying Value |
Fair Value (3) |
Unused Portion (1) |
Amount Available (2) |
|||||||||||||||||||
Revolving Credit Facility |
$ | 2,185,000 | 614,523 | 614,523 | 613,598 | 1,570,477 | 1,570,477 | |||||||||||||||||
Cardinal Funding LLC |
800,000 | 601,961 | 601,961 | 601,961 | 198,039 | 170,042 | ||||||||||||||||||
Grouse Funding LLC |
250,000 | 187,500 | 187,500 | 187,500 | 62,500 | 27,527 | ||||||||||||||||||
Mallard Funding LLC |
500,000 | 386,803 | 386,803 | 386,803 | 113,197 | 113,196 | ||||||||||||||||||
Merlin Funding LLC |
120,000 | 15,000 | 15,000 | 15,000 | 105,000 | — | ||||||||||||||||||
December 2025 Notes |
62,000 | 62,000 | 61,951 | 61,951 | — | — | ||||||||||||||||||
January 2026 Notes |
38,000 | 38,000 | 37,963 | 37,963 | — | — | ||||||||||||||||||
December 2027 Notes |
82,000 | 82,000 | 82,253 | 82,253 | — | — | ||||||||||||||||||
January 2028 Notes |
18,000 | 18,000 | 18,048 | 18,048 | — | — | ||||||||||||||||||
September 2026 Notes |
226,000 | 226,000 | 228,492 | 228,492 | — | — | ||||||||||||||||||
September 2028 Notes |
325,000 | 325,000 | 330,525 | 330,525 | — | — | ||||||||||||||||||
September 2026 Euronotes |
99,356 | 99,356 | 101,614 | 101,614 | — | — | ||||||||||||||||||
Total Debt Obligations |
$ | 4,705,356 | $ | 2,656,143 | $ | 2,666,633 | $ | 2,665,708 | $ | 2,049,213 | $ | 1,881,242 | ||||||||||||
Deferred Financing Costs and Debt Discounts |
(27,534 | ) | ||||||||||||||||||||||
Total Debt Obligations, net of Deferred Financing Cost and Debt Discount |
2,639,099 | |||||||||||||||||||||||
(1) | The unused portion is the amount upon which commitment fees, if any, are based. |
(2) | The amount available reflects any limitations related to each respective credit facility’s borrowing base. |
(3) | The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of December 31, 2023. The valuation is based on a yield analysis and discount rate commensurate with the market yields for similar types of debt. |
December 31, 2022 |
||||||||||||||||||||||||
Aggregate Principal Committed |
Outstanding Principal |
Carrying Value (4) |
Fair Value (3) |
Unused Portion (1) |
Amount Available (2) |
|||||||||||||||||||
Revolving Credit Facility |
$ | 2,085,000 | 976,462 | 976,462 | 971,776 | 1,108,538 | 722,012 | |||||||||||||||||
Cardinal Funding LLC |
800,000 | 498,731 | 498,731 | 495,510 | 301,269 | 163,459 | ||||||||||||||||||
Mallard Funding LLC |
500,000 | 416,395 | 416,395 | 416,012 | 83,605 | 82,813 | ||||||||||||||||||
Grouse Funding LLC |
250,000 | 158,000 | 158,000 | 158,000 | 92,000 | 42,157 | ||||||||||||||||||
2025 Notes |
62,000 | 62,000 | 61,964 | 61,964 | — | — | ||||||||||||||||||
2026 Notes |
38,000 | — | (105 | ) | — | 38,000 | — | |||||||||||||||||
2027 Notes |
82,000 | 82,000 | 81,769 | 81,769 | — | — | ||||||||||||||||||
2028 Notes |
18,000 | — | (88 | ) | — | 18,000 | — | |||||||||||||||||
Total Debt Obligations |
$ | 3,835,000 | $ | 2,193,588 | $ | 2,193,128 | $ | 2,185,031 | $ | 1,641,412 | $ | 1,010,441 | ||||||||||||
Deferred Financing Costs and Debt Discount |
(20,508 | ) | ||||||||||||||||||||||
Total Debt Obligations, net of Deferred Financing Cost and Debt Discount |
2,172,620 | |||||||||||||||||||||||
(1) | The unused portion is the amount upon which commitment fees, if any, are based. |
(2) | The amount available reflects any limitations related to each respective credit facility’s borrowing base. |
(3) | The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of December 31, 2022. The valuation is based on a yield analysis and discount rate commensurate with the market yields for similar types of debt. |
(4) | Negative values (if any) represent adjustments to debt valuation in connection with gain/losses on interest rate swap valuation on qualifying hedge accounting relationships. Please see Note 5 |
Year Ended December 31, |
||||||||
2023 |
2022 |
|||||||
Average debt outstanding |
$ | 2,201,911 | $ | 1,454,755 | ||||
Maximum amount of debt outstanding |
2,812,389 | 2,426,186 | ||||||
Weighted average annualized interest cost (1) |
7.47 | % | 4.57 | % | ||||
Annualized amortized debt issuance cost |
0.27 | % | 0.27 | % | ||||
Total annualized interest cost |
7.74 | % | 4.84 | % | ||||
Average 1-month SOFR rate |
5.0 | % | 2.4 | % |
Year Ended December 31, |
||||||||
2023 |
2022 |
|||||||
Borrowing interest expense |
$ | 153,606 | $ | 58,951 | ||||
Facility unused fees |
8,285 | 6,746 | ||||||
Amortization of financing costs and debt issuance costs |
5,962 | 3,907 | ||||||
Gain (loss) from interest rate swaps accounted for as hedges and the related hedged items |
||||||||
Interest rate swaps |
(6,133 | ) | 506 | |||||
Hedged items |
10,950 | (460 | ) | |||||
Total interest expense |
$ | 172,670 | $ | 69,650 | ||||
December 31, 2023 |
||||||||||||||||||||
Original Principal Amount (Local) |
Original Principal Amount (USD) |
Principal Amount Outstanding |
Unrealized Gain/(Loss) |
Reset Date |
||||||||||||||||
British Pound |
£ | 202,800 | 251,567 | 258,499 | (6,932 | ) | 1/30/2024 | |||||||||||||
British Pound |
£ | 6,200 | 8,408 | 7,903 | 505 | 2/1/2024 | ||||||||||||||
British Pound |
£ | 3,500 | 4,747 | 4,461 | 286 | 1/30/2024 | ||||||||||||||
European Euro |
€ | 322,500 | 332,334 | 356,024 | (23,690 | ) | 1/30/2024 | |||||||||||||
European Euro |
€ | 90,000 | 95,081 | 99,356 | (4,275 | ) | N/A | |||||||||||||
Total |
625,000 | 692,137 | 726,243 | (34,106 | ) | |||||||||||||||
December 31, 2022 |
||||||||||||||||||||
Original Principal Amount (Local) |
Original Principal Amount (USD) |
Principal Amount Outstanding |
Unrealized Gain/(Loss) |
Reset Date |
||||||||||||||||
British Pound |
£ | 76,000 | 92,180 | 91,880 | 300 | 1/31/2023 | ||||||||||||||
British Pound |
£ | 6,200 | 8,408 | 7,495 | 913 | 2/1/2023 | ||||||||||||||
British Pound |
£ | 3,500 | 4,747 | 4,231 | 516 | 1/31/2023 | ||||||||||||||
Australian Dollar |
A$ | 10,000 | 7,402 | 6,809 | 593 | 1/31/2023 | ||||||||||||||
European Euro |
€ | 277,000 | 282,015 | 296,515 | (14,500 | ) | 1/31/2023 | |||||||||||||
Swedish Krona |
kr | 34,000 | 3,237 | 3,258 | (21 | ) | 1/31/2023 | |||||||||||||
Total |
397,989 | 410,188 | (12,199 | ) | ||||||||||||||||
Year Ended December 31, 2023 |
Year Ended December 31, 2022 |
|||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||
Class S: |
||||||||||||||||
Proceeds from shares sold |
23,193,791 | $ | 563,130 | 10,647,136 | $ | 254,686 | ||||||||||
Repurchase of common shares |
(264,129 | ) | (6,437 | ) | (10,696 | ) | (246 | ) | ||||||||
Early repurchase deduction |
— | 12 | — | 5 | ||||||||||||
Distributions reinvested |
811,375 | 19,630 | 191,299 | 4,463 | ||||||||||||
Net increase (decrease) |
23,741,037 | $ | 576,335 | 10,827,739 | $ | 258,908 | ||||||||||
Class D: |
||||||||||||||||
Proceeds from shares sold |
188,308 | $ | 4,582 | 106,799 | $ | 2,495 | ||||||||||
Repurchase of common shares |
— | — | — | — | ||||||||||||
Early repurchase deduction |
— | — | — | — | ||||||||||||
Distributions reinvested |
3,070 | 76 | 144 | 3 | ||||||||||||
Net increase (decrease) |
191,378 | $ | 4,658 | 106,943 | $ | 2,498 | ||||||||||
Class I: |
||||||||||||||||
Proceeds from shares sold |
59,483,944 | $ | 1,441,928 | 82,003,196 | $ | 2,012,264 | ||||||||||
Repurchase of common shares |
(12,629,046 | ) | (304,830 | ) | (2,103,502 | ) | (48,721 | ) | ||||||||
Early repurchase deduction |
— | 5 | — | 587 | ||||||||||||
Distributions reinvested |
3,788,921 | 91,381 | 2,041,377 | 48,127 | ||||||||||||
Net increase (decrease) |
50,643,819 | $ | 1,228,484 | 81,941,071 | $ | 2,012,257 | ||||||||||
Total net increase (decrease) |
74,576,235 | $ | 1,809,477 | 92,875,753 | $ | 2,273,663 | ||||||||||
NAV Per Share |
||||||||||||
For the Month Ended |
Class S |
Class D |
Class I |
|||||||||
January 31, 2023 |
$ | 23.64 | $ | 23.64 | $ | 23.64 | ||||||
February 28, 2023 |
23.76 | 23.76 | 23.76 | |||||||||
March 31, 2023 |
23.82 | 23.82 | 23.82 | |||||||||
April 30, 2023 |
23.95 | 23.95 | 23.95 | |||||||||
May 31, 2023 |
23.91 | 23.91 | 23.91 | |||||||||
June 30, 2023 |
24.18 | 24.18 | 24.18 | |||||||||
July 31, 2023 |
24.38 | 24.38 | 24.38 | |||||||||
August 31, 2023 |
24.50 | 24.50 | 24.50 | |||||||||
September 30, 2023 |
24.55 | 24.55 | 24.55 | |||||||||
October 31, 2023 |
24.41 | 24.41 | 24.41 | |||||||||
November 30, 2023 |
24.49 | 24.49 | 24.49 | |||||||||
December 31, 2023 |
24.63 | 24.63 | 24.63 |
NAV Per Share |
||||||||||||
For the Month Ended |
Class S (1) |
Class D (2) |
Class I |
|||||||||
January 31, 2022 |
$ | — | $ | — | $ | 25.04 | ||||||
February 28, 2022 |
24.74 | — | 24.74 | |||||||||
March 31, 2022 |
24.71 | — | 24.71 | |||||||||
April 30, 2022 |
24.63 | — | 24.63 | |||||||||
May 31, 2022 |
23.72 | — | 23.72 | |||||||||
June 30, 2022 |
22.87 | — | 22.87 | |||||||||
July 31, 2022 |
23.43 | 23.43 | 23.43 | |||||||||
August 31, 2022 |
23.55 | 23.55 | 23.55 | |||||||||
September 30, 2022 |
22.97 | 22.97 | 22.97 | |||||||||
October 31, 2022 |
23.07 | 23.07 | 23.07 | |||||||||
November 30, 2022 |
23.13 | 23.13 | 23.13 | |||||||||
December 31, 2022 |
23.20 | 23.20 | 23.20 |
(1) | Class S shares were first issued on February 1, 2022 |
(2) | Class D shares were first issued on July 1, 2022. |
Class S Distributions |
Class D Distributions |
Class I Distributions |
||||||||||||||||||||||||||||||||||
Record Date |
Declaration Date |
Payment Date |
Per Share |
Amount* |
Per Share |
Amount* |
Per Share |
Amount* |
||||||||||||||||||||||||||||
January 31, 2023 |
January 20, 2023 | February 24, 2023 | $ | 0.1433 | $ | 1,631 | $ | 0.1551 | $ | 18 | $ | 0.1600 | $ | 13,422 | ||||||||||||||||||||||
February 28, 2023 |
February 17, 2023 | March 29, 2023 | 0.1446 | 1,703 | 0.1555 | 18 | 0.1600 | 13,675 | ||||||||||||||||||||||||||||
February 28, 2023 |
January 20, 2023 | March 29, 2023 | 0.0200 | 236 | 0.0200 | 2 | 0.0200 | 1,709 | (1 | ) | ||||||||||||||||||||||||||
March 31, 2023 |
March 24, 2023 | April 26, 2023 | 0.1428 | 1,803 | 0.1550 | 20 | 0.1600 | 14,193 | ||||||||||||||||||||||||||||
March 31, 2023 |
January 20, 2023 | April 26, 2023 | 0.0200 | 253 | 0.0200 | 3 | 0.0200 | 1,774 | (1 | ) | ||||||||||||||||||||||||||
April 28, 2023 |
April 20, 2023 | May 26, 2023 | 0.1434 | 1,964 | 0.1551 | 22 | 0.1600 | 14,345 | ||||||||||||||||||||||||||||
April 28, 2023 |
January 20, 2023 | May 26, 2023 | 0.0200 | 274 | 0.0200 | 3 | 0.0200 | 1,793 | (1 | ) | ||||||||||||||||||||||||||
May 31, 2023 |
May 23, 2023 | June 28, 2023 | 0.1427 | 2,169 | 0.1549 | 22 | 0.1600 | 14,759 | ||||||||||||||||||||||||||||
May 31, 2023 |
April 20, 2023 | June 28, 2023 | 0.0200 | 304 | 0.0200 | 3 | 0.0200 | 1,845 | (1 | ) | ||||||||||||||||||||||||||
June 30, 2023 |
June 23, 2023 | July 27, 2023 | 0.1433 | 2,392 | 0.1551 | 22 | 0.1600 | 15,329 | ||||||||||||||||||||||||||||
June 30, 2023 |
May 23, 2023 | July 27, 2023 | 0.0200 | 334 | 0.0200 | 3 | 0.0200 | 1,916 | (1 | ) | ||||||||||||||||||||||||||
July 30, 2023 |
June 23, 2023 | August 29, 2023 | 0.0200 | 381 | 0.0200 | 3 | 0.0200 | 1,945 | (1 | ) | ||||||||||||||||||||||||||
July 31, 2023 |
July 20, 2023 | August 29, 2023 | 0.1425 | 2,715 | 0.1549 | 22 | 0.1600 | 15,557 | ||||||||||||||||||||||||||||
August 31, 2023 |
August 23, 2023 | September 27, 2023 | 0.1424 | 2,948 | 0.1548 | 25 | 0.1600 | 16,333 | ||||||||||||||||||||||||||||
August 31, 2023 |
July 20, 2023 | September 27, 2023 | 0.0200 | 414 | 0.0200 | 3 | 0.0200 | 2,042 | (1 | ) | ||||||||||||||||||||||||||
September 30, 2023 |
September 25, 2023 | October 27, 2023 | 0.1629 | 3,888 | 0.1750 | 35 | 0.1800 | 19,779 | ||||||||||||||||||||||||||||
October 31, 2023 |
October 24, 2023 | November 29, 2023 | 0.1623 | 4,335 | 0.1748 | 43 | 0.1800 | 20,994 | ||||||||||||||||||||||||||||
October 31, 2023 |
September 25, 2023 | November 29, 2023 | 0.0200 | 534 | 0.0200 | 5 | 0.0200 | 2,333 | (1 | ) | ||||||||||||||||||||||||||
November 30, 2023 |
November 20, 2023 | December 27, 2023 | 0.1629 | 4,987 | 0.1750 | 47 | 0.1800 | 22,572 | ||||||||||||||||||||||||||||
November 30, 2023 |
September 25, 2023 | December 27, 2023 | 0.0200 | 612 | 0.0200 | 5 | 0.0200 | 2,508 | (1 | ) | ||||||||||||||||||||||||||
December 29, 2023 |
December 20, 2023 | January 29, 2024 | 0.1623 | 5,619 | 0.1748 | 52 | 0.1800 | 24,172 | ||||||||||||||||||||||||||||
December 29, 2023 |
September 25, 2023 | January 29, 2024 | 0.0200 | 692 | 0.0200 | 6 | 0.0200 | 2,686 | (1 | ) | ||||||||||||||||||||||||||
$ | 1.9954 | $ | 40,188 | $ | 2.1400 | $ | 383 | $ | 2.2000 | $ | 225,680 | |||||||||||||||||||||||||
* | Totals may not foot due to rounding. |
(1) | Represents a special distribution. |
Class S Distributions |
Class D Distributions |
Class I Distributions |
||||||||||||||||||||||||||
Record Date |
Declaration Date |
Payment Date |
Per Share |
Amount* |
Per Share |
Amount* |
Per Share |
Amount* |
||||||||||||||||||||
January 31, 2022 |
January 31, 2022 | March 7, 2022 | $ | — | $ | — | $ | — | $ | — | $ | 0.1045 | $ | 2,744 | ||||||||||||||
February 28, 2022 |
February 28, 2022 | April 1, 2022 | 0.1245 | 22 | — | — | 0.1408 | 6,096 | ||||||||||||||||||||
March 29, 2022 |
March 29, 2022 | April 29, 2022 | 0.1229 | 225 | — | — | 0.1408 | 7,472 | ||||||||||||||||||||
April 30, 2022 |
April 21, 2022 | May 26, 2022 | 0.1235 | 426 | — | — | 0.1408 | 8,388 | ||||||||||||||||||||
May 31, 2022 |
May 20, 2022 | June 28, 2022 | 0.1230 | 576 | — | — | 0.1408 | 9,105 | ||||||||||||||||||||
June 30, 2022 |
June 22, 2022 | July 28, 2022 | 0.1242 | 717 | — | — | 0.1408 | 9,404 | ||||||||||||||||||||
July 29, 2022 |
July 25, 2022 | August 29, 2022 | 0.1243 | 842 | 0.1359 | 1 | 0.1408 | 10,013 | ||||||||||||||||||||
August 31, 2022 |
August 23, 2022 | September 28, 2022 | 0.1239 | 955 | 0.1358 | 2 | 0.1408 | 10,373 | ||||||||||||||||||||
September 30, 2022 |
September 22, 2022 | October 28, 2022 | 0.1243 | 1,119 | 0.1360 | 11 | 0.1408 | 10,767 | ||||||||||||||||||||
October 31, 2022 |
October 21, 2022 | November 25, 2022 | 0.1242 | 1,214 | 0.1359 | 11 | 0.1408 | 11,435 | ||||||||||||||||||||
November 30, 2022 |
November 16, 2022 | December 27, 2022 | 0.1439 | 1,473 | 0.1553 | 13 | 0.1600 | 13,174 | ||||||||||||||||||||
December 30, 2022 |
December 15, 2022 | January 27, 2023 | 0.1433 | 1,552 | 0.1551 | 16 | 0.1600 | 13,395 | ||||||||||||||||||||
$ | 1.4021 | $ | 9,121 | $ | 0.8540 | $ | 54 | $ | 1.6917 | $ | 112,366 | |||||||||||||||||
* | Totals may not foot due to rounding. |
Class S |
Class D |
Class I |
||||||||||||||||||||||
Source of Distribution |
Per Share |
Amount |
Per Share |
Amount |
Per Share |
Amount |
||||||||||||||||||
Net investment income |
$ | 1.9954 | $ | 40,188 | $ | 2.1400 | $ | 383 | $ | 2.2000 | $ | 225,680 | ||||||||||||
Net realized gains |
— | — | — | — | — | — | ||||||||||||||||||
Distributions in excess of net investment income |
— | — | — | — | — | — | ||||||||||||||||||
$1.9954 | $40,188 | $2.1400 | $383 | $2.2000 | $225,680 | |||||||||||||||||||
Class S |
Class D |
Class I |
||||||||||||||||||||||
Source of Distribution |
Per Share |
Amount |
Per Share |
Amount |
Per Share |
Amount |
||||||||||||||||||
Net investment income |
$ | 1.4021 | $ | 9,121 | $ | 0.8540 | $ | 54 | $ | 1.6917 | $ | 112,366 | ||||||||||||
Net realized gains |
— | — | — | — | — | — | ||||||||||||||||||
Distributions in excess of net investment income |
— | — | — | — | — | — | ||||||||||||||||||
$1.4021 | $9,121 | $0.8540 | $54 | $1.6917 | $112,366 | |||||||||||||||||||
Repurchase Deadline Request |
Number of Shares Repurchased (all classes) |
Percentage of Outstanding Shares Repurchased (1) |
Price Paid Per Share |
Repurchase Pricing Date |
Amount Repurchased (all classes) (3) |
Maximum number of shares that may yet be purchased under the repurchase plan (2) |
||||||||||||||||
March 15, 2023 |
5,512,759 | 5.94 | % | $ | 23.82 | March 31, 2023 | $ | 131,283 | — | |||||||||||||
June 14, 2023 |
3,630,463 | 3.78 | % | $ | 24.18 | June 30, 2023 | 87,781 | 1,167,048 | ||||||||||||||
September 14, 2023 |
1,991,895 | 1.83 | % | $ | 24.55 | September 30, 2023 | 48,895 | 3,458,546 | ||||||||||||||
December 4, 2023 |
1,758,057 | 1.33 | % | $ | 24.63 | December 31, 2023 | 43,291 | 4,839,926 |
(1) | Percentage is based on total shares as of the close of the previous calendar quarter |
(2) | All repurchase requests were satisfied in full |
(3) | Amounts shown net of Early Repurchase Deduction |
Repurchase Deadline Request |
Number of Shares Repurchased (all classes) |
Percentage of Outstanding Shares Repurchased (1) |
Price Paid Per Share |
Repurchase Pricing Date |
Amount Repurchased (all classes) (3) |
Maximum number of shares that may yet be purchased under the repurchase plan (2) |
||||||||||||||||
June 17, 2022 |
81,278 | 5.00 | % | $ | 22.87 | June 30, 2022 | $ | 1,822 | 2,745,085 | |||||||||||||
September 13, 2022 |
252,255 | 5.00 | % | $ | 22.97 | September 30, 2022 | 5,699 | 3,623,806 | ||||||||||||||
December 14, 2022 |
1,780,665 | 5.00 | % | $ | 23.20 | December 31, 2022 | 40,854 | 4,264,898 |
(1) | Percentage is based on total shares as of the close of the previous calendar quarter |
(2) | All repurchase requests were satisfied in full |
(3) | Amounts shown net of Early Repurchase Deduction |
December 31, 2023 |
December 31, 2022 |
|||||||
Unfunded revolver obligations, bridge loan and backstop commitments (1) |
$ | 391,127 | $ | 181,974 | ||||
Standby letters of credit issued and outstanding (2) |
4,797 | 880 | ||||||
Unfunded delayed draw loan commitments (3) |
424,740 | 252,210 | ||||||
Total Unfunded Commitments (4) |
$ | 820,664 | $ | 435,064 | ||||
(1) | The unfunded revolver obligations may or may not be funded to the borrowing party in the future. The amounts relate to loans with various maturity dates, but the entire amount was eligible for funding to the borrowers as of December 31, 2023, subject to the terms of each loan’s respective credit agreements which includes borrowing covenants that need to be met prior to funding. As of December 31, 2023 and December 31, 2022, the bridge loan and backstop commitments included in the balances were $30,777 and $93,000. |
(2) | For all these letters of credit issued and outstanding, the Company would be required to make payments to third parties if the portfolio companies were to default on their related payment obligations. None of the letters of credit issued and outstanding are recorded as a liability on the Company’s Consolidated Statements of Assets and Liabilities as such letters of credit are considered in the valuation of the investments in the portfolio company. |
(3) | The Company’s commitment to fund delayed draw loans is triggered upon the satisfaction of certain pre-negotiated terms and conditions which can include covenants to maintain specified leverage levels and other related borrowing base covenants. For commitments to fund delayed draw loans with performance thresholds, borrowers are required to meet certain performance requirements before the Company is obligated to fulfill these commitments. |
(4) | Additionally, from time to time, the Adviser and its affiliates may commit to an investment on behalf of the funds it manages, including the Company. Certain terms of these investments are not finalized at the time of |
the commitment and each respective fund’s allocation may change prior to the date of funding. In this regard, the Company may have to fund additional commitments in the future that it is currently not obligated to but may be at a future point in time. |
Year Ended December 31, |
||||||||
2023 |
2022 |
|||||||
Ordinary income |
$ | 266,251 | $ | 121,541 | ||||
Capital gains |
— | — | ||||||
Return of capital |
— | — | ||||||
Total distributions paid to stockholders |
$ | 266,251 | $ | 121,541 | ||||
Year Ended December 31, |
||||||||
2023 |
2022 |
|||||||
Net increase (decrease) in net assets resulting from operations |
$ | 425,537 | $ | 2,761 | ||||
Adjustments: |
— | |||||||
Net realized losses (gains) |
13,783 | 14,894 | ||||||
Net change in unrealized losses (gains) |
(129,990 | ) | 130,208 | |||||
Income not currently taxable |
— | — | ||||||
Income (loss) recognized for tax but not book |
(794 | ) | 190 | |||||
Expenses not currently deductible |
4,351 | 2,130 | ||||||
Expenses incurred for tax but not book |
(62 | ) | — | |||||
Realized gain/loss differences (1) |
— | — | ||||||
Taxable income before deductions for distributions |
$ | 312,825 | $ | 150,183 | ||||
(1) | These pertain to book income/losses treated as capital gains/losses for tax purposes or book realized gains/losses treated as ordinary income/losses for tax purposes. |
Year Ended December 31, |
||||||||
2023 |
2022 |
|||||||
Undistributed ordinary income |
$ | 75,215 | $ | 28,643 | ||||
Capital loss carryforward |
(21,487 | ) | (18,256 | ) | ||||
Unrealized appreciation (depreciation) |
(7,675 | ) | (127,038 | ) | ||||
Total accumulated under-distributed (over-distributed) earnings |
$ | 46,053 | $ | (116,651 | ) | |||
Year Ended December 31, 2023 |
||||||||||||
Class S |
Class D |
Class I |
||||||||||
Per Share Data: |
||||||||||||
Net asset value at beginning of period |
$ | 23.20 | $ | 23.20 | $ | 23.20 | ||||||
Net investment income (1) |
2.37 | 2.55 | 2.57 | |||||||||
Net unrealized and realized gains (losses) (2) |
1.06 | 1.02 | 1.06 | |||||||||
Net increase (decrease) in net assets resulting from operations |
3.43 | 3.57 | 3.63 | |||||||||
Distribution declared (3) |
(2.00 | ) | (2.14 | ) | (2.20 | ) | ||||||
Net asset value at end of period |
$ | 24.63 | $ | 24.63 | $ | 24.63 | ||||||
Total return (4) |
15.23 | % | 15.92 | % | 16.20 | % | ||||||
Shares outstanding, end of period |
34,568,776 | 298,321 | 132,584,890 | |||||||||
Weighted average shares outstanding |
19,793,694 | 176,105 | 101,835,717 | |||||||||
Ratio/Supplemental Data |
||||||||||||
Net assets at end of period |
$ | 851,296 | $ | 7,346 | $ | 3,265,054 | ||||||
Annualized ratio of net expenses to average net assets (5) |
10.07 | % | 9.36 | % | 9.32 | % | ||||||
Annualized ratio of net investment income to average net assets (5) |
9.80 | % | 10.55 | % | 10.66 | % | ||||||
Portfolio turnover rate |
37.90 | % | 37.90 | % | 37.90 | % | ||||||
Asset coverage per unit (9) |
2,553 | 2,553 | 2,553 |
Year Ended December 31, 2022 |
||||||||||||
Class S (6) |
Class D (7) |
Class I (8) |
||||||||||
Per Share Data: |
||||||||||||
Net asset value at beginning of period |
$ | 25.04 | $ | 22.87 | $ | 25.00 | ||||||
Net investment income (1) |
1.83 | 1.15 | 2.06 | |||||||||
Net unrealized and realized gains (losses) (2) |
(2.27 | ) | 0.03 | (2.17 | ) | |||||||
Net increase (decrease) in net assets resulting from operations |
(0.44 | ) | 1.18 | (0.11 | ) | |||||||
Distribution declared (3) |
(1.40 | ) | (0.85 | ) | (1.69 | ) | ||||||
Net asset value at end of period |
$ | 23.20 | $ | 23.20 | $ | 23.20 | ||||||
Total return (4) |
(1.67 | )% | 5.23 | % | (0.34 | )% | ||||||
Shares outstanding, end of period |
10,827,739 | 106,943 | 81,943,071 | |||||||||
Weighted average shares outstanding |
6,431,670 | 61,570 | 65,940,873 | |||||||||
Ratio/Supplemental Data |
||||||||||||
Net assets at end of period |
$ | 251,223 | $ | 2,481 | $ | 1,901,229 | ||||||
Annualized ratio of net expenses to average net assets (5) |
8.14 | % | 9.19 | % | 6.06 | % | ||||||
Annualized ratio of net investment income to average net assets (5) |
8.54 | % | 9.86 | % | 8.85 | % | ||||||
Portfolio turnover rate |
48.93 | % | 48.93 | % | 48.93 | % | ||||||
Asset coverage per unit (9) |
1,992 | 1,992 | 1,992 |
(1) | The per share data was derived by using the weighted average shares outstanding during the period. |
(2) | The amount shown at this caption is the balancing amount derived from the other figures in the schedule. The amount shown at this caption for a share outstanding throughout the period may not agree with the change in the aggregate gains and losses in portfolio securities for the period because of the timing of sales of the Company’s shares in relation to fluctuating market values for the portfolio. |
(3) | The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transactions (refer to Note 7 |
(4) | Total return is calculated as the change in net asset value (“NAV”) per share (assuming dividends and distributions, if any, are reinvested in accordance with the Company’s dividend reinvestment plan), if any, divided by the beginning NAV per share (which for the purposes of this calculation is equal to the net offering price in effect at that time). An investment in the Company is subject to maximum upfront sales load of 3.5% and 1.5% for Class S shares and Class D shares, respectively, of the offering price, which will reduce the amount of capital available for investment. Class I shares are not subject to upfront sales load. Total return displayed is net of all fees, including all operating expenses such as management fees, incentive fees, general and administrative expenses, organization and amortized offering expenses, and interest expenses. Total return is not annualized. |
(5) | For the year ended December 31, 2023, amounts are annualized except for organizational costs and management fee and income based incentive fee waivers by the Adviser. For the year ended December 31, 2023, the total operating expenses to average net assets were 10.07%, 9.36% and 9.32%, for Class S shares, Class D shares and Class I shares, respectively, prior to management fee waivers and expense support provided by the Adviser. For the year ended December 31, 2022, the total operating expenses to average net assets were 8.04%, 4.69%, and 7.07% for Class S shares, Class D shares and Class I shares, respectively, prior to management fee waivers and expense support provided by the Adviser. Operating expenses may vary in the future based on the amount of capital raised, the Adviser’s election to continue expense support, and other unpredictable variables. |
(6) | Class S shares were first issued on February 1, 2022. |
(7) | Class D shares were first issued on July 1, 2022. |
(8) | Class I shares were first issued on January 7, 2022 (commencement of operations). |
(9) | The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our total assets, less all liabilities and indebtedness not represented by senior securities, divided by senior securities representing indebtedness. This asset coverage ratio is multiplied by one thousand to determine the asset coverage per unit. As of December 31, 2023 and December 31, 2022, the Company’s asset coverage was 255.3% and 199.2%, respectively. |
![]() |
Subscription Agreement for Shares of Apollo Debt Solutions BDC |
PAGE 1 OF 9 |
||||
![]() |
Subscription Agreement for Shares of Apollo Debt Solutions BDC |
(3) INVESTOR INFORMATION |
A. Investor Name (Investor / Trustee / Executor / Authorized Signatory Information) | |||||||||||||||||||
Residential street address MUST be provided. See Section 4 if mailing address is different than residential street address | ||||||||||||||||||||
FIRST NAME | (MI) | LAST NAME | ||||||||||||||||||
SOCIAL SECURITY NUMBER / TAX ID | DATE OF BIRTH (MM/DD/YYYY) | DAYTIME PHONE NUMBER | ||||||||||||||||||
RESIDENTIAL STREET ADDRESS | CITY | STATE | ZIP | |||||||||||||||||
EMAIL ADDRESS | ||||||||||||||||||||
If you are a non-U.S. citizen, please specify your country of citizenship (required) |
||||||||||||||||||||
❑ Resident Alien ❑ Non-Resident Alien (Attach a completed Form W-8BEN, Rev. Oct. 2021) |
||||||||||||||||||||
Country of Citizenship | ||||||||||||||||||||
Please specify if you are an Apollo employee/officer/director/affiliate (required) ❑ ❑ Apollo Officer or Director | ||||||||||||||||||||
❑ ❑ ❑ |
||||||||||||||||||||
B. Co-Investor Name (Co-Investor / Co-Trustee / Co-Executor / Co-Authorized Signatory Information, if applicable) | ||||||||||||||||||||
Residential street address MUST be provided. | ||||||||||||||||||||
FIRST NAME | (MI) | LAST NAME | ||||||||||||||||||
SOCIAL SECURITY NUMBER /TAX ID | DATE OF BIRTH (MM/DD/YYYY) | DAYTIME PHONE NUMBER | ||||||||||||||||||
RESIDENTIAL STREET ADDRESS | CITY | STATE | ZIP | |||||||||||||||||
EMAIL ADDRESS | ||||||||||||||||||||
If you are a non-U.S. citizen, please specify your country of citizenship (required) |
||||||||||||||||||||
❑ ❑ Non-Resident Alien (Attach a completed Form W-8BEN, Rev. Oct. 2021) |
||||||||||||||||||||
Country of Citizenship | ||||||||||||||||||||
Please specify if you are an Apollo employee/officer/director/affiliate (required) ❑ ❑ | ||||||||||||||||||||
❑ ❑ ❑ | ||||||||||||||||||||
C. Transfer on Death Beneficiary Information (Individual or Joint Account with rights of survivorship only. Not available for Louisiana residents. Beneficiary date of birth required. Whole percentages only; must equal 100%.) |
PAGE 2 OF 9 |
||||
![]() |
Subscription Agreement for Shares of Apollo Debt Solutions BDC |
(4) CONTACT INFORMATION (If different than provided in Section 3A) |
||||||||||||||||||||||||||||||||
MAILING ADDRESS | CITY | STATE | ZIP | |||||||||||||||||||||||||||||
(5) DISTRIBUTION METHOD |
Select How You Want to Receive Your Distributions (Please Read Entire Section and Select, Only if Applicable, one payment method.) | |||||||||||||||||||||||||||||||
You are automatically enrolled in our Distribution Reinvestment Plan, unless you are a resident of ALABAMA, ARKANSAS, IDAHO, KANSAS, KENTUCKY, MAINE, MARYLAND, MASSACHUSETTS, NEBRASKA, NEW JERSEY, OHIO (Class I only), OKLAHOMA, OREGON, TEXAS, VERMONT OR WASHINGTON. | ||||||||||||||||||||||||||||||||
☐ If you are not a resident of the states listed above, you are automatically enrolled in the Distribution Reinvestment Plan; please check here if you DO NOT wish to be enrolled in the Distribution Reinvestment Plan and complete the Cash Distribution Information section below. | ||||||||||||||||||||||||||||||||
ONLY complete the following information if you do not wish to enroll in the Distribution Reinvestment Plan. Residents of Ohio who are holders of Class S or Class D shares are required to complete the following information . For custodial held accounts, if you elect cash distributions the funds must be sent to the custodian. | ||||||||||||||||||||||||||||||||
A. ☐ Check mailed to street address in 3A non-custodial investors). | ||||||||||||||||||||||||||||||||
B. ☐ Check mailed to secondary address in 4 non-custodial investors). | ||||||||||||||||||||||||||||||||
C. ☐ Direct Deposit by ACH non-custodial investors). PLEASE ATTACH A PRE-VOIDED CHECK | ||||||||||||||||||||||||||||||||
D. ☐ Check mailed to Third-Party Financial Institution |
||||||||||||||||||||||||||||||||
☐ If you ARE Alabama , Arkansas , Idaho , Kansas , Kentucky , Maine , Maryland , Massachusetts , Nebraska , New Jersey , Oklahoma , Ohio (Class I only), Oregon , Texas , Vermont or Washington , you are not automatically enrolled in the Distribution Reinvestment Plan. Please check here if you wish to enroll in the Distribution Reinvestment Plan. You will automatically receive cash distributions unless you elect to enroll in the Distribution Reinvestment Plan. | ||||||||||||||||||||||||||||||||
☐ If you ARE Ohio and a holder of Class S or Class D Shares, please check here. You are NOT | ||||||||||||||||||||||||||||||||
I authorize Apollo Debt Solutions BDC or its agent to deposit my distribution into my checking or savings account. This authority will remain in force until I notify Apollo Debt Solutions BDC in writing to cancel it. In the event that Apollo Debt Solutions BDC deposits funds erroneously into my account, they are authorized to debit my account for an amount not to exceed the amount of the erroneous deposit. | ||||||||||||||||||||||||||||||||
FINANCIAL INSTITUTION NAME | MAILING ADDRESS | CITY | STATE | ZIP | ||||||||||||||||||||||||||||
YOUR BANK’S ABA ROUTING NUMBER | YOUR BANK ACCOUNT NUMBER | |||||||||||||||||||||||||||||||
(6) ELECTRONIC DELIVERY FORM (Optional) |
Instead of receiving paper copies of the prospectus, prospectus supplements, annual reports, proxy statements, and other shareholder communications and reports, you may elect to receive electronic delivery of shareholder communications from Apollo Debt Solutions BDC. If you would like to consent to electronic delivery, including pursuant to email, please check the box below for this election. | |||||||||||||||||||||||||||||||
We encourage you to reduce printing and mailing costs and to conserve natural resources by electing to receive electronic delivery of shareholder communications and statement notifications. By consenting below to electronically receive shareholder communications, including your account-specific information, you authorize said offering(s) to either (i) email shareholder communications to you directly or (ii) make them available on our website and notify you by email when and where such documents are available. | ||||||||||||||||||||||||||||||||
You will not receive paper copies of these electronic materials unless specifically requested, the delivery of electronic materials is prohibited or we, in our sole discretion, elect to send paper copies of the materials. | ||||||||||||||||||||||||||||||||
By consenting to electronic access, you will be responsible for certain costs, such as your customary internet service provider charges, and may be required to download software in connection with access to these materials. You understand this electronic delivery program may be changed or discontinued and that the terms of this agreement may be amended at any time. You understand that there are possible risks associated with electronic delivery such as emails not transmitting, links failing to function properly and system failure of online service providers, and that there is no warranty or guarantee given concerning the transmissions of email, the availability of the website, or information on it, other than as required by law. | ||||||||||||||||||||||||||||||||
Initial here to consent to electronic delivery |
||||||||||||||||||||||||||||||||
EMAIL ADDRESS (If blank, the email provided in Section 3 will be used.) |
||||||||||||||||||||||||||||||||
PAGE 3 OF 9 |
||||
![]() |
Subscription Agreement for Shares of Apollo Debt Solutions BDC |
PAGE 4 OF 9 |
||||
![]() |
Subscription Agreement for Shares of Apollo Debt Solutions BDC |
(7) |
7.b. Benefit Plan Investor - All purchasers please complete this section . |
|||||||||||
SUBSCRIBER SIGNATURES |
1 . Are you a “benefit plan investor” within the meaning of the Plan Asset Regulations 1 or will you use the assets of a “benefit plan investor”2 to invest in Apollo Debt Solutions BDC?☐ ☐ |
|||||||||||
2 . If Question (1) above is “yes” please indicate what percentage of the purchaser’s assets invested in Apollo Debt Solutions BDC are considered to be the assets of “benefit plan investors” within the meaning of the Plan Asset Regulations: | ||||||||||||
% |
3 . If you are investing the assets of an insurance company general account | ||||||||||||
% |
If I am an Alabama |
||||||||
INITIALS |
INITIALS | |||||||
If I am a California |
||||||||
INITIALS |
INITIALS | |||||||
If I am an Idaho |
||||||||
INITIALS |
INITIALS | |||||||
If I am an Iowa |
||||||||
INITIALS |
INITIALS | |||||||
1 | “Plan Asset Regulations” Section 2510.3-101 of Part 2510 of Chapter XXV, Title 29 of the United States Code of Federal Regulations, as modified by Section 3(42) of ERISA, as the same may be amended from time to time. |
2 | The term “benefit plan investor” includes, for e.g.: (i) an “employee benefit plan” as defined in section 3(3) of the U.S. Employee Retirement Income Security Act of 1974, as amended (“ERISA”), that is subject to Title I of ERISA (such as employee welfare benefit plans (generally, plans that provide for health, medical or other welfare benefits) and employee pension benefit plans (generally, plans that provide for retirement or pension income)); (ii) “plans” described in section 4975(e)(1) of the U.S. Internal Revenue Code of 1986, as amended (the “Code”), that is subject to section 4975 of the Code (including, for e.g., an “individual retirement account”, an “individual retirement annuity”, a “Keogh” plan, a pension plan, an Archer MSA described in section 220(d) of the Code, a Coverdell education savings account described in section 530 of the Code and a health savings account described in section 223(d) of the Code) and (iii) an entity that is, or whose assets would be deemed to constitute |
PAGE 5 OF 9 |
||||
![]() |
Subscription Agreement for Shares of Apollo Debt Solutions BDC |
PAGE 6 OF 9 |
||||
![]() |
Subscription Agreement for Shares of Apollo Debt Solutions BDC |
SIGNATURE OF INVESTOR |
DATE |
SIGNATURE OF CO-INVESTOR OR CUSTODIAN (If applicable) |
DATE | |||||||||||||||||||||||||||||||
(MUST BE SIGNED BY CUSTODIAN OR TRUSTEE IF PLAN IS ADMINISTERED BY A THIRD PARTY) | ||||||||||||||||||||||||||||||||||
PAGE 7 OF 9 |
||||
![]() |
Subscription Agreement for Shares of Apollo Debt Solutions BDC |
FINANCIAL ADVISOR SIGNATURE | DATE | BRANCH MANAGER SIGNATURE (If required by Broker) | DATE |
PAGE 8 OF 9 |
||||
![]() |
Subscription Agreement for Shares of Apollo Debt Solutions BDC |
PAGE 9 OF 9 |
||||
PART C
Other Information
Item 25. Financial Statements And Exhibits
(1) Financial Statements
The following financial statements of Apollo Debt Solutions BDC are included in Part A of this Registration Statement.
INDEX TO FINANCIAL STATEMENT
(2) Exhibits
* | Filed herewith. |
(1) | Incorporated by reference to the corresponding exhibit number to the Registrant’s Pre-Effective Registration Statement on Form N-2 (File No. 333-258155), filed on July 23, 2021 |
(2) | Incorporated by reference to the corresponding exhibit number to the Registrant’s Pre-Effective Registration Statement on Form N-2 (File No. 333-258155), filed on October 26, 2021 |
(3) | Incorporated by reference to the Registrant’s Annual Report on Form 10-K, filed on March 14, 2024 |
(4) | Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed on March 22, 2024 |
(5) | Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed on January 11, 2022 |
(6) | Incorporated by reference to the Registrant’s Annual Report on Form 10-K filed on March 30, 2022 |
(7) | Incorporated by reference to the Registrant’s Annual Report on Form 10-K, filed on March 16, 2023 |
(8) | Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed on March 15, 2022 |
(9) | Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed on April 20, 2022 |
(10) | Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed on July 12, 2022 |
(11) | Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed on December 12, 2022 |
(12) | Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed on February 7, 2024 |
(13) | Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed on February 21, 2024 |
(14) | Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed on October 12, 2023 |
(15) | Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed on October 17, 2023 |
Item 26. Marketing Arrangements
The information contained under the heading “Plan of Distribution” in this Registration Statement is incorporated herein by reference.
Item 27. Other Expenses Of Issuance And Distribution
SEC registration fee |
$ | 730,000 | ||
FINRA filing fee |
$ | 225,500 | ||
Legal |
$ | 2,968,000 | ||
Printing |
$ | 713,000 | ||
Accounting |
$ | 70,000 | ||
Blue sky expenses |
$ | 400,000 | ||
Advertising and sales literature |
$ | 706,000 | ||
Due diligence |
$ | 318,000 | ||
Miscellaneous fees and expenses |
$ | 877,685 | ||
|
|
|||
Total |
$ | 7,008,185 | ||
|
|
Item 28. Persons Controlled By Or Under Common Control
None.
Item 29. Number Of Holders Of Securities
The following table sets forth the number of record holders of the Registrant’s common shares at February 29, 2024.
Title of Class |
Number of Record Holders |
|||
Class S |
5,181 | |||
Class D |
96 | |||
Class I |
3,448 | |||
Total |
8,725 |
Item 30. Indemnification
The information contained under the heading “Description of our Shares.” “Advisory Agreement and Administration Agreement” and “Plan of Distribution—Indemnification” in this Registration Statement is incorporated herein by reference.
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to Trustees, officers and controlling persons of the Registrant pursuant to the provisions described above, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a Trustee, officer or controlling person in the successful defense of an action suit or proceeding) is asserted by a Trustee, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is again public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
The Registrant obtains and maintains liability insurance for the benefit of its Trustees and officers (other than with respect to claims resulting from the willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of his or her office) on a claims-made basis.
Item 31. Business and Other Connections of Adviser
A description of any other business, profession, vocation or employment of a substantial nature in which Apollo Credit Management LLC, and each managing director, director or executive officer of Apollo Credit Management, LLC, is or has been, during the past two fiscal years, engaged in for his or her own account or in the capacity of director, officer, employee, partner or trustee, is set forth in Part A of this Registration Statement in the section entitled “Management of the Fund.” Additional information regarding Apollo Credit Management, LLC and its officers and managing member is set forth in its Form ADV, as filed with the Securities and Exchange Commission (SEC File No. 801-72098), and is incorporated herein by reference.
Item 32. Location of Accounts and Records
All accounts, books and other documents required to be maintained by Section 31(a) of the Investment Company Act of 1940, and the rules thereunder are maintained at the offices of:
(1) | the Registrant; |
(2) | the transfer agent; |
(3) | the Custodian; |
(4) | the Adviser; and |
(5) | the Administrator. |
Item 33. Management Services
Not Applicable.
Item 34. Undertakings
We hereby undertake:
(1) | to file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement |
i. | to include any prospectus required by Section 10(a)(3) of the Securities Act; |
ii. | to reflect in the prospectus any facts or events after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement; and |
iii. | to include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement. |
(2) | that, for the purpose of determining any liability under the Securities Act, each such post-effective amendment will be deemed to be a new registration statement relating to the securities offered therein, and the offering of those securities at that time will be deemed to be the initial bona fide offering thereof; |
(3) | to remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering; |
(4) | that, for the purpose of determining liability under the Securities Act to any purchaser, if the Registrant is subject to Rule 430C 17 CFR 230.430C: Each prospectus filed pursuant to Rule 497(b), (c), (d) or (e) under the Securities Act 17 CFR 230.497(b), (c), (d) or (e) as part of a registration statement relating to an offering, other than prospectuses filed in reliance on Rule 430A under the Securities Act 17 CFR 230.430A, will be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use; and |
(5) | that for the purpose of determining liability of the Registrant under the Securities Act to any purchaser in the initial distribution of securities. The undersigned Registrant undertakes that in an offering of securities of the undersigned Registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned Registrant will be a seller to the purchaser and will be considered to offer or sell such securities to the purchaser: |
i. | any preliminary prospectus or prospectus of the undersigned Registrant relating to the offering required to be filed pursuant to Rule 497 under the Securities Act 17 CFR 230.497; |
ii. | the portion of any advertisement pursuant to Rule 482 under the Securities Act 17 CFR 230.482 relating to the offering containing material information about the undersigned Registrant or its securities provided by or on behalf of the undersigned Registrant; and |
iii. | any other communication that is an offer in the offering made by the undersigned Registrant to the purchaser. |
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, as amended (the “Securities Act”), the Registrant has caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York on the 2nd day of April 2024.
APOLLO DEBT SOLUTIONS BDC
By: | /s/ Earl Hunt | |
Name: |
Earl Hunt | |
Title: |
Chairperson, Chief Executive Officer and Trustee |
Pursuant to the requirements of the Securities Act, this Registration Statement has been signed by the following persons in the capacity and on the date indicated.
Signature |
Title |
Date | ||
/s/ Earl Hunt Earl Hunt |
Chairperson, Chief Executive Officer and Trustee |
April 2, 2024 | ||
/s/ Eric Rosenberg Eric Rosenberg |
Chief Financial Officer |
April 2, 2024 | ||
/s/ Meredith Coffey* Meredith Coffey |
Trustee |
April 2, 2024 | ||
/s/ Christine Gallagher* Christine Gallagher |
Trustee |
April 2, 2024 | ||
/s/ Michael Porter* Michael Porter |
Trustee |
April 2, 2024 | ||
/s/ Carl J. Rickertsen Carl J. Rickersten |
Trustee |
April 2, 2024 |
*By: | /s/ Kristin Hester | |
Kristin Hester | ||
As Agent or Attorney-in-Fact |
April 2, 2024
The original powers of attorney authorizing Earl Hunt, Eric Rosenberg, Kristin Hester, Ryan Del Giudice and Adam Eling to execute the Registration Statement, and any amendments thereto, for the trustees of the Registrant on whose behalf this Amendment is filed have been executed and filed as an Exhibit to the Registration Statement.
Exhibit l
April 2, 2024
Apollo Debt Solutions
9 West 57th Street
New York, New York 10019
Re: | Apollo Debt Solutions BDC |
Ladies and Gentlemen:
We have acted as special Delaware counsel for Apollo Debt Solutions BDC, a Delaware statutory trust (the Trust), in connection with the matters set forth herein. At your request, this opinion is being furnished to you.
We have examined and relied upon such records, documents, certificates and other instruments as in our judgment are necessary or appropriate to enable us to render the opinions expressed below, including the following documents:
(a) | The certificate of trust of the Trust, as filed with the office of the Secretary of State of the State of Delaware (the Secretary of State) on December 4, 2020, as restated by the restated certificate of trust of the Trust, as filed with the office of the Secretary of State on March 27, 2024 (the Certificate of Trust); |
(b) | The Declaration of Trust, dated as of December 4, 2020, by Joseph D. Glatt (the Trustee) and Wilmington Trust, National Association, as Delaware trustee (the Delaware Trustee), as amended and restated by the First Amended and Restated Declaration of Trust, dated as of February 9, 2021 by the Trustee and the Delaware Trustee, as further amended and restated by the Second Amended and Restated Declaration of Trust, dated as of July 1, 2021, by the Trustee and the Delaware Trustee, as further amended and restated by the Amended and Restated Declaration of Trust, dated as of July 22, 2021, between the trustees of the trust named therein and the Delaware |
Apollo Debt Solutions BDC
April 2, 2024
Page 2
Trustee, as further amended and restated by the Amended and Restated Agreement and Declaration of Trust, dated as of October 26, 2021 between the trustees of the trust named therein and the Delaware Trustee, and as further amended and restated by the Second Amended and Restated Declaration of Trust, dated as of December 20, 2021, between the trustees named therein and the Delaware Trustee, as further amended and restated by the Third Amended and Restated Declaration of Trust, dated as of April 14, 2023, between the trustees of the trust named therein and the Delaware Trustee, and as amended and restated by the Fourth Amended and Restated Declaration of Trust, dated as of March 14, 2024, by the trustees of the trust named therein (collectively, the Trust Agreement); |
(c) | The Third Amended and Restated By-Laws of the Trust, dated as of March 14, 2024 (the By-Laws); |
(d) | A certificate of the secretary of the Trust, dated the date hereof, and attaching copies of resolutions adopted by the Board of Trustees (the forgoing are collectively referred to as the Resolutions and, together with the Trust Agreement and the By-Laws, are collectively referred to as the Trust Documents); |
(e) | The Registration Statement (the Registration Statement) on Form N-2, as amended, including a prospectus dated April 2, 2024 (the Prospectus), with respect to the issuance of Class S, Class D and Class I common shares of beneficial interest in the Trust, par value $0.01 per share (the Shares), filed by the Trust with the United States Securities and Exchange Commission; and |
(f) | A Certificate of Good Standing for the Trust, dated April 1, 2024, obtained from the Secretary of State. |
Initially capitalized terms used herein and not otherwise defined are used as defined in the Trust Documents.
As to various questions of fact material to our opinion, we have relied upon the representations made in the foregoing documents and upon certificates of officers of the Trust.
With respect to all documents examined by us, we have assumed (i) the authenticity of all documents submitted to us as authentic originals, (ii) the conformity with the originals of all documents submitted to us as copies or forms, and (iii) the genuineness of all signatures.
For purposes of this opinion, we have assumed (i) that the Trust Documents constitute the entire agreement among the parties thereto with respect to the subject matter thereof, including with respect to the formation, operation and termination of the Trust, and that the Trust Documents and the Certificate of Trust are in full force and effect and will not be amended, (ii)
Apollo Debt Solutions BDC
April 2, 2024
Page 3
except to the extent provided in paragraph 1 below, the due organization or due formation, as the case may be, and valid existence in good standing of each party to the documents examined by us under the laws of the jurisdiction governing its organization or formation, (iii) the legal capacity of natural persons who are parties to the documents examined by us, (iv) that each of the parties (other than the Trust) to the documents examined by us has the power and authority to execute and deliver, and to perform its obligations under, such documents, (v) except to the extent provided in paragraph 2 below, the due authorization, execution and delivery by all parties thereto of all documents examined by us, (vi) the payment by each Person to whom a Share has been or is to be issued by the Trust (collectively, the Shareholders) for such Share, in accordance with the Trust Documents and as contemplated by the Registration Statement, and (vii) that the Shares will be issued and sold to the Shareholders in accordance with the Trust Documents and as contemplated by the Registration Statement. We have not participated in the preparation of the Registration Statement (other than this opinion) and assume no responsibility for its contents except for this opinion.
This opinion is limited to the laws of the State of Delaware (excluding the securities laws of the State of Delaware), and we have not considered and express no opinion on the laws of any other jurisdiction, including federal laws and rules and regulations relating thereto. Our opinions are rendered only with respect to Delaware laws and rules, regulations and orders thereunder which are currently in effect.
Based upon the foregoing, and upon our examination of such questions of law and statutes of the State of Delaware as we have considered necessary or appropriate, and subject to the assumptions, qualifications, limitations and exceptions set forth herein, we are of the opinion that:
1. The Trust has been duly formed and is validly existing in good standing as a statutory trust under the Delaware Statutory Trust Act, 12 Del. C. § 3801, et. seq.
2. The Shares of the Trust have been duly authorized and, when issued, will be validly issued, fully paid and nonassessable beneficial interests in the Trust.
We consent to the filing of this opinion with the Securities and Exchange Commission as an exhibit to the Registration Statement. We also consent to the use of our name under the heading Legal Matters in the Prospectus. In giving the foregoing consent, we do not thereby admit that we come within the category of persons whose consent is required under Section 7 of the Securities Act of 1933, as amended, or the rules and regulations of the Securities and Exchange Commission thereunder.
Very truly yours, |
/s/ Richards, Layton & Finger, P.A. |
JWP/CZD
Exhibit (n)(l)
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the use in this Post-Effective Amendment to Registration Statement No. 333-258155 on Form N-2 of our reports dated March 14, 2024, relating to the consolidated financial statements, financial highlights and senior securities table of Apollo Debt Solutions BDC appearing in the Annual Report on Form 10-K of Apollo Debt Solutions BDC for the year ended December 31, 2023, and to the references to us under the headings Financial Highlights, Senior Securities and Independent Registered Public Accounting Firm in the Registration Statement.
/s/ Deloitte & Touche LLP
New York, New York
April 2, 2024
Exhibit (n)(4)
POWER OF ATTORNEY
KNOW ALL PEOPLE BY THESE PRESENTS, that each person whose signature appears below hereby makes, constitutes and appoints each of Earl Hunt, Eric Rosenberg, Kristin Hester, Ryan Del Giudice and Adam Eling with full power to act without the other, as his or her agent and attorney-in-fact for the purpose of executing in his or her name, in his or her capacity as a Trustee and/or officer of Apollo Debt Solutions BDC, (i) the registration statement on Form N-2 or any other appropriate form (including amendments or supplements thereto), to be filed with the United States Securities and Exchange Commission pursuant to the Securities Act of 1933, as amended, and the Investment Company Act of 1940, as amended, and the rules and regulations promulgated thereunder, as applicable or (ii) any statement of beneficial ownership on Form 3, 4 or 5 to be filed with the United States Securities and Exchange Commission.
All past acts of an attorney-in-fact in furtherance of the foregoing are hereby ratified and confirmed.
This Power of Attorney may be executed in multiple counterparts, each of which shall be deemed an original, but which taken together shall constitute one instrument.
This Power of Attorney shall be valid from the date hereof until revoked by me.
IN WITNESS HEREOF I have executed this instrument as of the 1st day of April, 2024.
/s/ Earl Hunt Earl Hunt |
Trustee, Chief Executive Officer and Chairperson | |
/s/ Eric Rosenberg Eric Rosenberg |
Chief Financial Officer | |
/s/ Kristin Hester Kristin Hester |
Chief Legal Officer and Secretary | |
/s/ Ryan Del Giudice Ryan Del Giudice |
Chief Compliance Officer | |
/s/ Adam Eling Adam Eling |
Chief Operating Officer | |
/s/ Meredith Coffey Meredith Coffey |
Trustee | |
/s/ Christine Gallagher Christine Gallagher |
Trustee | |
/s/ Michael Porter Michael Porter |
Trustee | |
/s/ Carl J. Rickertsen Carl J. Rickertsen |
Trustee |
Exhibit (s)
Calculation of Filing Fee Tables
FORM N-2
(Form Type)
APOLLO DEBT SOLUTIONS BDC
(Exact Name of Registrant as Specified in Governing Instruments)
Table 1: Newly Registered and Carry Forward Securities
Security Type |
Security Class Title |
Fee Calculation |
Amount Registered |
Proposed Maximum Unit |
Maximum Aggregate Offering Price (1)(2) |
Fee Rate |
Amount of Registration |
|||||||||||||||||||||||||
Fees to be Paid |
Equity | Common Stock | 457 | (o) | $ | 5,000,000,000 | | $ | 5,000,000,000 | 0.00014760 | $ | 738,000 | ||||||||||||||||||||
Fees Previously Paid |
| | | | | | | | ||||||||||||||||||||||||
Total Offering Amounts | $ | 5,000,000,000 | $ | 738,000 | ||||||||||||||||||||||||||||
Total Fees Previously Paid | $ | 0 | ||||||||||||||||||||||||||||||
Total Fee Offsets | $ | 0 | ||||||||||||||||||||||||||||||
Net Fee Due | $ | 738,000 |
(1) | Estimated pursuant to Rule 457(o) under the Securities Act of 1933, as amended, solely for the purpose of determining the registration fee. A total of $5,000,000,000 of common shares of beneficial interest, par value $0.01 per share, were previously registered. This post-effective amendment registers an additional $5,000,000,000 of common shares, resulting in a total of $10,000,000,000 in registered common shares. |
(2) | Being registered pursuant to this Registration Statement. |
(3) | Calculated pursuant to Rule 457(o) and paid in connection with the filing of this Registration Statement on April 2, 2024. |
Explanatory Note
Pursuant to Rule 429 under the Securities Act, the prospectus included herein is a combined prospectus which relates to (i) the Registration Statement File No. 333-258155, dated July 23, 2021, as amended, previously filed by Apollo Debt Solutions BDC (the Registrant) on Form N-2, the Registration Statement File No. 333-258155, dated October 26, 2021, previously filed by the Registrant on Form N-2 (the October 2021 Registration Statement, and together with the July 23, 2021 Registration Statement, the Prior Registration Statements), and (iii) the registration by the Registrant of additional securities as set forth herein. This Registration Statement also constitutes a Post-Effective Amendment to the October 2021 Registration Statement, and such Post-Effective Amendment shall become effective concurrently with the effectiveness of this Registration Statement. Pursuant to the Prior Registration Statements, a total of $5,000,000,000 common shares of beneficial interest, par value $0.01 per share, were previously registered. This Registration Statement has registered an additional $5,000,000,000 of common shares, resulting in a total of $10,000,000,000 in registered common shares.