Maryland |
000-55617 |
46-1722812 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of Each Class |
Trading Symbol(s) |
Name of Each Exchange on Which Registered | ||
None | None | None |
Item 3.03. |
Material Modification to Rights of Security Holders. |
Item 5.03 |
Amendments to Articles of Incorporation or Bylaws; Change in Fiscal Year. |
Item 7.01 |
Regulation FD Disclosure. |
Item 8.01. |
Other Events. |
• | Consolidated Balance Sheets as of December 31, 2024 and 2023; |
• | Consolidated Statements of Operations for the years ended December 31, 2024, 2023, and 2022 ; |
• | Consolidated Statements of Equity and Temporary Equity for the years ended December 31, 2024, 2023, and 2022; and |
• | Notes 1, 2, 3, 6, 11, 12, 13 and 14 to the consolidated financial statements. |
SMARTSTOP SELF STORAGE REIT, INC. | ||||||
Date: March 21, 2025 |
By: | /s/ James R. Barry | ||||
James R. Barry | ||||||
Chief Financial Officer and Treasurer |
Exhibit 3.1
SMARTSTOP SELF STORAGE REIT, INC.
ARTICLES OF AMENDMENT
SmartStop Self Storage REIT, Inc., a Maryland corporation (the Corporation), hereby certifies to the State Department of Assessments and Taxation of Maryland that:
FIRST: The charter (the Charter) of the Corporation is hereby amended to provide that, upon the Effective Time (as defined below), (a) every four shares of Class A Common Stock, $0.001 par value per share, of the Corporation which were issued and outstanding immediately prior to the Effective Time shall be changed into one issued and outstanding share of Class A Common Stock, $0.004 par value per share, of the Corporation, and (b) every four shares of Class T Common Stock, $0.001 par value per share, of the Corporation which were issued and outstanding immediately prior to the Effective Time shall be changed into one issued and outstanding share of Class T Common Stock, $0.004 par value per share, of the Corporation.
SECOND: The amendment to the Charter as set forth above has been duly approved by at least a majority of the entire Board of Directors as required by law. The amendment set forth herein is made without action by the stockholders of the Corporation, pursuant to Section 2-309(e) of the Maryland General Corporation Law.
THIRD: There has been no increase in the authorized shares of stock of the Corporation effected by the amendment to the Charter as set forth above.
FOURTH: These Articles of Amendment shall become effective at 12:00 p.m., Eastern Time, on March 20, 2025 (the Effective Time).
FIFTH: The undersigned acknowledges these Articles of Amendment to be the corporate act of the Corporation and as to all matters or facts required to be verified under oath, the undersigned acknowledges that to the best of his knowledge, information and belief, these matters and facts are true in all material respects and that this statement is made under the penalties for perjury.
IN WITNESS WHEREOF, the Corporation has caused these Articles of Amendment to be signed in its name and on its behalf by its Chief Executive Officer and attested to by its Secretary on this 20th day of March, 2025.
ATTEST: | SMARTSTOP SELF STORAGE REIT, INC. | |||||
/s/ Nicholas M. Look | By: | /s/ H. Michael Schwartz (SEAL) | ||||
Name: Nicholas M. Look | Name: H. Michael Schwartz | |||||
Title: Secretary | Title: Chief Executive Officer |
Exhibit 3.2
SMARTSTOP SELF STORAGE REIT, INC.
ARTICLES OF AMENDMENT
SmartStop Self Storage REIT, Inc., a Maryland corporation (the Corporation), hereby certifies to the State Department of Assessments and Taxation of Maryland that:
FIRST: The charter (the Charter) of the Corporation is hereby amended to decrease the par value of the shares of Class A Common Stock and Class T Common Stock of the Corporation issued and outstanding immediately prior to the Effective Time (as defined below) from $0.004 per share to $0.001 per share.
SECOND: The amendment to the Charter as set forth above has been duly approved by at least a majority of the entire Board of Directors as required by law. The amendment set forth herein is made without action by the stockholders of the Corporation, pursuant to Section 2-605(a)(2) of the Maryland General Corporation Law.
THIRD: There has been no increase in the authorized shares of stock of the Corporation effected by the amendment to the Charter as set forth above.
FOURTH: These Articles of Amendment shall become effective at 12:01 p.m., Eastern Time, on March 20, 2025 (the Effective Time).
FIFTH: The undersigned acknowledges these Articles of Amendment to be the corporate act of the Corporation and as to all matters or facts required to be verified under oath, the undersigned acknowledges that to the best of his knowledge, information and belief, these matters and facts are true in all material respects and that this statement is made under the penalties for perjury.
IN WITNESS WHEREOF, the Corporation has caused these Articles of Amendment to be signed in its name and on its behalf by its Chief Executive Officer and attested to by its Secretary on this 20th day of March, 2025.
ATTEST: | SMARTSTOP SELF STORAGE REIT, INC. | |||||
/s/ Nicholas M. Look | By: | /s/ H. Michael Schwartz (SEAL) | ||||
Name: Nicholas M. Look | Name: H. Michael Schwartz | |||||
Title: Secretary | Title: Chief Executive Officer |
Exhibit 3.3
SMARTSTOP SELF STORAGE REIT, INC.
ARTICLES SUPPLEMENTARY
SmartStop Self Storage REIT, Inc., a Maryland corporation (the Corporation), hereby certifies to the State Department of Assessments and Taxation of Maryland that:
FIRST: Under a power contained in Section 5.2 of Article V of the charter of the Corporation (the Charter), the Board of Directors of the Corporation (the Board of Directors) reclassified and designated 225,000,000 authorized but unissued shares (the Class A Shares) of Class A Common Stock, $0.001 par value per share, and 340,000,000 authorized but unissued shares (the Class T Shares and, together with the Class A Shares, the Shares) of Class T Common Stock, $0.001 par value per share, of the Corporation as authorized but unissued shares of common stock, $0.001 par value per share, of the Corporation (the Common Stock) without designation as to class or series.
SECOND: A description of the Common Stock is contained in Articles V and VI of the Charter.
THIRD: The Shares have been reclassified and designated by the Board of Directors under the authority contained in the Charter.
FOURTH: These Articles Supplementary have been approved by the Board of Directors in the manner and by the vote required by law.
FIFTH: These Articles Supplementary shall become effective at 12:02 pm, Eastern Time, on March 20, 2025.
SIXTH: The undersigned acknowledges these Articles Supplementary to be the corporate act of the Corporation and as to all matters of facts required to be verified under oath, the undersigned acknowledges that to the best of his knowledge, information and belief, these matters and facts are true in all material respects and that this statement is made under the penalties of perjury.
[SIGNATURE PAGE FOLLOWS]
IN WITNESS WHEREOF, the Corporation has caused these Articles Supplementary to be signed in its name and on its behalf by its Chief Executive Officer and attested to by its General Counsel and Secretary on this 20th day of March, 2025.
ATTEST: | SMARTSTOP SELF STORAGE REIT, INC. | |||||
/s/ Nicholas M. Look | By: | /s/ H. Michael Schwartz (SEAL) | ||||
Name: Nicholas M. Look | Name: H. Michael Schwartz | |||||
Title: General Counsel and Secretary | Title: Chief Executive Officer |
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We hereby consent to the incorporation by reference in the Registration Statements on Form S-3 (Nos. 333-214848 and 333-279396) and Form S-8 (No. 333-265639) of SmartStop Self Storage REIT, Inc. of our report dated March 12, 2025, except for the effects of the reverse stock split described in Note 1, as to which the date is March 21, 2025, relating to the consolidated financial statements and schedule, which appears in this Form 8-K.
/s/ BDO USA, P.C.
Costa Mesa, California
March 21, 2025
Exhibit 99.1
March 21, 2025
Dear Stockholder:
On March 21, 2025, the board of directors (Board) of SmartStop Self Storage REIT, Inc. (SmartStop, we, us, our), as a result of our continued efforts to provide liquidity to stockholders, has approved the suspension of our Distribution Reinvestment Plan (DRP). Our DRP is now suspended, such that distributions for the month of March 2025, payable in April 2025, will be paid in cash. Furthermore, distributions declared by the board for any future months will be paid to our stockholders in cash until such time as our Board may approve the resumption of the DRP, if ever.
Further, the Board believes it would be in the best interests of the Company to complete a one-for-four reverse stock split of all outstanding shares of the Companys common stock (the Reverse Split). Accordingly, the Reverse Split was completed on March 20, 2025 and every four shares of common stock was automatically changed into one share of common stock.
Please note that while the number of shares decreased, the total value of your holdings remained the same. In addition, there was no impact on any stockholder voting rights or ownership as a result of the Reverse Split. Please refer to our Current Report on Form 8-K filed with the Securities and Exchange Commission on March 21, 2025 for more information on the DRP and Reverse Split.
Thank you for your continued investment and trust in SmartStop Self Storage REIT.
Continued successes,
H. Michael Schwartz
Chief Executive Officer
Consolidated Financial Statements |
||||
Report of Independent Registered Public Accounting Firm: BDO USA, P.C.; Costa Mesa, California; (PCAOB ID#243) |
F-2 |
|||
Consolidated Balance Sheets |
F-4 |
|||
Consolidated Statements of Operations |
F-5 |
|||
Consolidated Statements of Comprehensive Income (Loss) |
F-6 |
|||
Consolidated Statements of Equity and Temporary Equity |
F-7 |
|||
Consolidated Statements of Cash Flows |
F-10 |
|||
Notes to Consolidated Financial Statements |
F-12 |
|||
Financial Statement Schedule |
||||
Schedule III—Real Estate and Accumulated Depreciation |
S-1 |
• | Utilizing personnel with specialized knowledge and skills in valuation to compare independent market data to management’s selected comparable sales. |
• | Utilizing personnel with specialized knowledge and skills in valuation to assess the fair value of acquired buildings by performing an independent cost approach and comparing the independently computed cost to build with management’s fair value determination. |
December 31, |
||||||||
2024 |
2023 |
|||||||
ASSETS |
||||||||
Real estate facilities: |
||||||||
Land |
$ | 480,539 | $ | 430,869 | ||||
Buildings |
1,516,095 | 1,401,981 | ||||||
Site improvements |
94,562 | 91,896 | ||||||
|
|
|
|
|||||
2,091,196 | 1,924,746 | |||||||
Accumulated depreciation |
(305,132 | ) | (255,844 | ) | ||||
|
|
|
|
|||||
1,786,064 | 1,668,902 | |||||||
Construction in process |
9,503 | 5,977 | ||||||
|
|
|
|
|||||
Real estate facilities, net |
1,795,567 | 1,674,879 | ||||||
Cash and cash equivalents |
23,112 | 45,079 | ||||||
Restricted cash |
6,189 | 8,348 | ||||||
Investments in unconsolidated real estate ventures (Note 4) |
38,797 | 35,832 | ||||||
Investments in and advances to Managed REITs |
57,722 | 34,391 | ||||||
Deferred tax assets |
4,310 | 4,450 | ||||||
Other assets, net |
33,538 | 21,701 | ||||||
Intangible assets, net of accumulated amortization |
6,766 | 1,170 | ||||||
Trademarks, net of accumulated amortization |
15,700 | 15,771 | ||||||
Goodwill |
53,643 | 53,643 | ||||||
Debt issuance costs, net of accumulated amortization |
6,723 | 377 | ||||||
|
|
|
|
|||||
Total assets |
$ |
2,042,067 |
$ |
1,895,641 |
||||
|
|
|
|
|||||
LIABILITIES, TEMPORARY EQUITY, AND EQUITY |
||||||||
Debt, net |
$ | 1,317,435 | $ | 1,087,401 | ||||
Accounts payable and accrued liabilities |
38,113 | 28,978 | ||||||
Due to affiliates |
362 | 416 | ||||||
Distributions payable |
9,257 | 9,156 | ||||||
Deferred tax liabilities |
5,954 | 6,194 | ||||||
|
|
|
|
|||||
Total liabilities |
1,371,121 |
1,132,145 |
||||||
|
|
|
|
|||||
Commitments and contingencies (Note 12) |
||||||||
Redeemable common stock |
62,042 | 71,277 | ||||||
Preferred stock, $0.001 par value; 200,000,000 shares authorized: |
||||||||
Series A Convertible Preferred Stock, $0.001 par value; 200,000 shares authorized; 200,000 and 200,000 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively, with aggregate liquidation preferences of $203,400 and $203,151 at December 31, 2024 and December 31, 2023, respectively |
196,356 | 196,356 | ||||||
Equity: |
||||||||
SmartStop Self Storage REIT, Inc.: |
||||||||
Class A common stock, $0.001 par value; 350,000,000 shares authorized; 21,970,817 and 22,190,284 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
89 | 89 | ||||||
Class T common stock, $0.001 par value; 350,000,000 shares authorized; 2,038,466 and 2,028,457 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
8 | 8 | ||||||
Additional paid-in capital |
895,118 | 894,857 | ||||||
Distributions |
(382,160 | ) | (324,191 | ) | ||||
Accumulated deficit |
(185,649 | ) | (167,270 | ) | ||||
Accumulated other comprehensive income |
(1,708 | ) | 847 | |||||
|
|
|
|
|||||
Total SmartStop Self Storage REIT, Inc. equity |
325,698 | 404,340 | ||||||
|
|
|
|
|||||
Noncontrolling interests in our Operating Partnership |
86,470 | 91,488 | ||||||
Other noncontrolling interests |
380 | 35 | ||||||
|
|
|
|
|||||
Total noncontrolling interests |
86,850 | 91,523 | ||||||
|
|
|
|
|||||
Total equity |
412,548 |
495,863 |
||||||
|
|
|
|
|||||
Total liabilities, temporary equity and equity |
$ |
2,042,067 |
$ |
1,895,641 |
||||
|
|
|
|
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2022 |
||||||||||
Revenues: |
||||||||||||
Self storage rental revenue |
$ | 209,579 | $ | 206,494 | $ | 191,750 | ||||||
Ancillary operating revenue |
9,397 | 8,827 | 8,446 | |||||||||
Managed REIT Platform revenues |
11,383 | 11,906 | 7,819 | |||||||||
Reimbursable costs from Managed REITs |
6,647 | 5,765 | 4,628 | |||||||||
|
|
|
|
|
|
|||||||
Total revenues |
237,006 | 232,992 | 212,643 | |||||||||
|
|
|
|
|
|
|||||||
Operating expenses: |
||||||||||||
Property operating expenses |
70,684 | 65,363 | 58,437 | |||||||||
Managed REIT Platform expenses |
3,982 | 3,365 | 2,485 | |||||||||
Reimbursable costs from Managed REITs |
6,647 | 5,764 | 4,628 | |||||||||
General and administrative |
29,948 | 27,452 | 28,254 | |||||||||
Depreciation |
55,175 | 53,636 | 49,418 | |||||||||
Intangible amortization expense |
935 | 6,594 | 15,201 | |||||||||
Acquisition expenses |
413 | 193 | 888 | |||||||||
Contingent earnout adjustment |
— | — | 1,514 | |||||||||
Write-off of equity interest and preexisting relationships upon acquisition of control |
— | — | 2,050 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
167,784 | 162,367 | 162,875 | |||||||||
Gain on equity interests upon acquisition |
— | — | 16,101 | |||||||||
|
|
|
|
|
|
|||||||
Income from operations |
69,222 | 70,625 | 65,869 | |||||||||
Other income (expense): |
||||||||||||
Equity in earnings (losses) from investments in JV Properties |
(1,380 | ) | (1,625 | ) | (760 | ) | ||||||
Equity in earnings (losses) from investments in Managed REITs |
(1,414 | ) | (1,273 | ) | (930 | ) | ||||||
Other, net |
(1,282 | ) | (231 | ) | (998 | ) | ||||||
Interest income |
3,247 | 3,360 | 1,838 | |||||||||
Interest expense |
(72,325 | ) | (61,805 | ) | (41,512 | ) | ||||||
Loss on debt extinguishment |
(471 | ) | — | (2,393 | ) | |||||||
Income tax (expense) benefit |
(1,484 | ) | 2,596 | 555 | ||||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
(5,887 | ) | 11,647 | 21,669 | ||||||||
Net (income) loss attributable to noncontrolling interests |
266 | (1,893 | ) | (2,847 | ) | |||||||
Less: Distributions to preferred stockholders |
(12,758 | ) | (12,500 | ) | (12,500 | ) | ||||||
|
|
|
|
|
|
|||||||
Net income (loss) attributable to SmartStop Self Storage REIT, Inc. common stockholders |
$ | (18,379 | ) | $ | (2,746 | ) | $ | 6,322 | ||||
|
|
|
|
|
|
|||||||
Net income (loss) per Class A & Class T share – basic |
$ | (0.78 | ) | $ | (0.13 | ) | $ | 0.26 | ||||
Net income (loss) per Class A & Class T share – diluted |
$ | (0.78 | ) | $ | (0.13 | ) | $ | 0.26 | ||||
|
|
|
|
|
|
|||||||
Weighted average Class A shares outstanding – basic |
22,106,846 | 22,176,585 | 20,964,306 | |||||||||
Weighted average Class A shares outstanding – diluted |
22,106,846 | 22,176,585 | 20,993,623 | |||||||||
Weighted average Class T shares outstanding – basic |
2,032,568 | 2,025,400 | 2,020,488 | |||||||||
Weighted average Class T shares outstanding – diluted |
2,032,568 | 2,025,400 | 2,020,488 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2022 |
||||||||||
Net income (loss) |
$ | (5,887 | ) | $ | 11,647 | $ | 21,669 | |||||
Other comprehensive income (loss): |
||||||||||||
Foreign currency translation adjustment |
(3,915 | ) | 1,481 | (3,832 | ) | |||||||
Foreign currency hedge contract gains (losses) |
3,617 | (1,066 | ) | 3,355 | ||||||||
Interest rate swap and cap contract gains (losses) |
(2,606 | ) | (3,594 | ) | 4,907 | |||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss) |
(2,904 | ) | (3,179 | ) | 4,430 | |||||||
|
|
|
|
|
|
|||||||
Comprehensive income (loss) |
(8,791 | ) | 8,468 | 26,099 | ||||||||
Comprehensive (income) loss attributable to noncontrolling interests: |
||||||||||||
Comprehensive (income) loss attributable to noncontrolling interests |
615 | (1,522 | ) | (3,342 | ) | |||||||
|
|
|
|
|
|
|||||||
Comprehensive income (loss) attributable to SmartStop Self Storage REIT, Inc. stockholders |
$ | (8,176 | ) | $ | 6,946 | $ | 22,757 | |||||
|
|
|
|
|
|
Common Stock |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A |
Class T |
|||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Shares |
Common Stock Par Value |
Number of Shares |
Common Stock Par Value |
Additional Paid-in Capital |
Distributions |
Accumulated Deficit |
Accumulated Other Comprehensive Income (Loss) |
Total SmartStop Self Storage REIT, Inc. Equity |
Noncontrolling Interests |
Total Equity |
Preferred Stock |
Redeemable Common Stock |
||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2021 |
19,264,436 |
$ |
77 |
2,014,050 |
$ |
8 |
$ |
724,739 |
$ |
(210,965 |
) |
$ |
(170,846 |
) |
$ |
(280 |
) |
$ |
342,733 |
$ |
64,643 |
$ |
407,376 |
$ |
196,356 |
$ |
71,335 |
|||||||||||||||||||||||||
Offering costs |
— |
— |
— |
— |
(445 |
) |
— |
— |
— |
(445 |
) |
— |
(445 |
) |
— |
— |
||||||||||||||||||||||||||||||||||||
Tax withholding (net settlement) related to vesting of restricted stock |
(2,228 |
) |
— |
— |
— |
(86 |
) |
— |
— |
— |
(86 |
) |
— |
(86 |
) |
— |
— |
|||||||||||||||||||||||||||||||||||
Issuance of Class A-1 Units in our Operating Partnership in connection with the contingent earnout related to the Self Administration Transaction |
— |
— |
— |
— |
— |
— |
— |
— |
— |
31,514 |
31,514 |
— |
— |
|||||||||||||||||||||||||||||||||||||||
Issuance of noncontrolling interest in SST VI Advisor |
— |
— |
— |
— |
— |
— |
— |
— |
— |
1 |
1 |
— |
— |
|||||||||||||||||||||||||||||||||||||||
Changes to redeemable common stock |
— |
— |
— |
— |
(5,243 |
) |
— |
— |
— |
(5,243 |
) |
— |
(5,243 |
) |
— |
5,243 |
||||||||||||||||||||||||||||||||||||
Redemptions of common stock |
(26,626 |
) |
— |
(1,174 |
) |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||||||||
Issuance of common stock in connection with the SSGT II Merger |
2,885,516 |
12 |
— |
— |
168,778 |
— |
— |
— |
168,790 |
— |
168,790 |
— |
— |
|||||||||||||||||||||||||||||||||||||||
Issuance of OP Units in connection with SSGT II Merger |
— |
— |
— |
— |
— |
— |
— |
— |
— |
2 |
2 |
— |
— |
|||||||||||||||||||||||||||||||||||||||
Issuance of restricted stock, net of forfeitures |
13,851 |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||||||||||
Distributions ($2.40 per share) |
— |
— |
— |
— |
— |
(55,187 |
) |
— |
— |
(55,187 |
) |
— |
(55,187 |
) |
— |
— |
||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests in our Operating Partnership |
— |
— |
— |
— |
— |
— |
— |
— |
— |
(7,444 |
) |
(7,444 |
) |
— |
— |
|||||||||||||||||||||||||||||||||||||
Distributions to other noncontrolling interests |
— |
— |
— |
— |
— |
— |
— |
— |
— |
(269 |
) |
(269 |
) |
— |
— |
|||||||||||||||||||||||||||||||||||||
Issuance of shares for distribution reinvestment plan |
78,415 |
— |
8,512 |
— |
5,243 |
— |
— |
— |
5,243 |
— |
5,243 |
— |
— |
|||||||||||||||||||||||||||||||||||||||
Equity based compensation expense |
— |
— |
— |
— |
1,298 |
— |
— |
— |
1,298 |
2,671 |
3,969 |
— |
— |
|||||||||||||||||||||||||||||||||||||||
Net income attributable to SmartStop Self Storage REIT, Inc. common stockholders |
— |
— |
— |
— |
— |
— |
6,322 |
— |
6,322 |
— |
6,322 |
— |
— |
|||||||||||||||||||||||||||||||||||||||
Net income attributable to the noncontrolling interests in our Operating Partnership |
— |
— |
— |
— |
— |
— |
— |
— |
— |
2,536 |
2,536 |
— |
— |
|||||||||||||||||||||||||||||||||||||||
Net income attributable to other noncontrolling interests |
— |
— |
— |
— |
— |
— |
— |
— |
— |
311 |
311 |
— |
— |
|||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
— |
— |
— |
— |
— |
— |
— |
(3,400 |
) |
(3,400 |
) |
(432 |
) |
(3,832 |
) |
— |
— |
|||||||||||||||||||||||||||||||||||
Foreign currency forward contract gain |
— |
— |
— |
— |
— |
— |
— |
2,977 |
2,977 |
378 |
3,355 |
— |
— |
|||||||||||||||||||||||||||||||||||||||
Interest rate swap and cap contract gain |
— |
— |
— |
— |
— |
— |
— |
4,358 |
4,358 |
549 |
4,907 |
— |
— |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance as of December 31, 2022 |
22,213,364 |
$ |
89 |
2,021,388 |
$ |
8 |
$ |
894,284 |
$ |
(266,152 |
) |
$ |
(164,524 |
) |
$ |
3,655 |
$ |
467,360 |
$ |
94,460 |
$ |
561,820 |
$ |
196,356 |
$ |
76,578 |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A |
Class T |
|||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Shares |
Common Stock Par Value |
Number of Shares |
Common Stock Par Value |
Additional Paid-in Capital |
Distributions |
Accumulated Deficit |
Accumulated Other Comprehensive Income (Loss) |
Total SmartStop Self Storage REIT, Inc. Equity |
Noncontrolling Interests |
Total Equity |
Preferred Stock |
Redeemable Common Stock |
||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2022 |
22,213,364 | $ | 89 | 2,021,388 | $ | 8 | $ | 894,284 | $ | (266,152 | ) | $ | (164,524 | ) | $ | 3,655 | $ | 467,360 | $ | 94,460 | $ | 561,820 | $ | 196,356 | $ | 76,578 | ||||||||||||||||||||||||||
Offering costs |
— | — | — | — | (10 | ) | — | — | — | (10 | ) | — | (10 | ) | — | — | ||||||||||||||||||||||||||||||||||||
Tax withholding (net settlement) related to vesting of restricted stock |
(4,356 | ) | — | — | — | (247 | ) | — | — | — | (247 | ) | — | (247 | ) | — | — | |||||||||||||||||||||||||||||||||||
Changes to redeemable common stock |
— | — | — | — | (17,636 | ) | — | — | — | (17,636 | ) | — | (17,636 | ) | — | 17,636 | ||||||||||||||||||||||||||||||||||||
Redemptions of common stock |
(290,071 | ) | (1 | ) | (22,096 | ) | — | — | — | — | — | (1 | ) | — | (1 | ) | — | (22,937 | ) | |||||||||||||||||||||||||||||||||
Issuance of restricted stock, net of forfeitures |
10,642 | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Distributions ($2.40 per share) |
— | — | — | — | (58,039 | ) | — | — | (58,039 | ) | — | (58,039 | ) | — | — | |||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests in our Operating Partnership |
— | — | — | — | — | — | — | — | — | (8,298 | ) | (8,298 | ) | — | — | |||||||||||||||||||||||||||||||||||||
Distributions to other noncontrolling interests |
— | — | — | — | — | — | — | — | — | (588 | ) | (588 | ) | — | — | |||||||||||||||||||||||||||||||||||||
Issuance of shares for distribution reinvestment plan |
260,705 | 1 | 29,165 | — | 17,635 | — | — | — | 17,636 | — | 17,636 | — | — | |||||||||||||||||||||||||||||||||||||||
Equity based compensation expense |
— | — | — | — | 831 | — | — | — | 831 | 4,427 | 5,258 | — | — | |||||||||||||||||||||||||||||||||||||||
Net income attributable to SmartStop Self Storage REIT, Inc. common stockholders |
— | — | — | — | — | — | (2,746 | ) | — | (2,746 | ) | — | (2,746 | ) | — | — | ||||||||||||||||||||||||||||||||||||
Net income attributable to the noncontrolling interests in our Operating Partnership |
— | — | — | — | — | — | — | — | — | 1,314 | 1,314 | — | — | |||||||||||||||||||||||||||||||||||||||
Net income attributable to other noncontrolling interests |
— | — | — | — | — | — | — | — | — | 579 | 579 | — | — | |||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
— | — | — | — | — | — | — | 1,307 | 1,307 | 174 | 1,481 | — | — | |||||||||||||||||||||||||||||||||||||||
Foreign currency hedge contract loss |
— | — | — | — | — | — | — | (941 | ) | (941 | ) | (125 | ) | (1,066 | ) | — | — | |||||||||||||||||||||||||||||||||||
Interest rate hedge contract loss |
— | — | — | — | — | — | — | (3,174 | ) | (3,174 | ) | (420 | ) | (3,594 | ) | — | — | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance as of December 31, 2023 |
22,190,284 | $ | 89 | 2,028,457 | $ | 8 | $ | 894,857 | $ | (324,191 | ) | $ | (167,270 | ) | $ | 847 | $ | 404,340 | $ | 91,523 | $ | 495,863 | $ | 196,356 | $ | 71,277 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A |
Class T |
|||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Shares |
Common Stock Par Value |
Number of Shares |
Common Stock Par Value |
Additional Paid-in Capital |
Distributions |
Accumulated Deficit |
Accumulated Other Comprehensive Income (Loss) |
Total SmartStop Self Storage REIT, Inc. Equity |
Noncontrolling Interests |
Total Equity |
Preferred Stock |
Redeemable Common Stock |
||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2023 |
22,190,284 | 89 | 2,028,457 | $ | 8 | $ | 894,857 | $ | (324,191 | ) | $ | (167,270 | ) | $ | 847 | $ | 404,340 | $ | 91,523 | $ | 495,863 | $ | 196,356 | $ | 71,277 | |||||||||||||||||||||||||||
Offering costs |
— | — | — | — | (144 | ) | — | — | — | (144 | ) | — | (144 | ) | — | — | ||||||||||||||||||||||||||||||||||||
Tax withholding (net settlement) related to vesting of restricted stock |
(3,829 | ) | — | — | — | (219 | ) | — | — | — | (219 | ) | — | (219 | ) | — | — | |||||||||||||||||||||||||||||||||||
Changes to redeemable common stock |
— | — | — | — | (20,667 | ) | — | — | — | (20,667 | ) | — | (20,667 | ) | — | 20,667 | ||||||||||||||||||||||||||||||||||||
Issuance of noncontrolling interest in SST VI Advisor |
— | — | — | — | — | — | — | — | — | 330 | 330 | — | — | |||||||||||||||||||||||||||||||||||||||
Redemptions of common stock |
(529,936 | ) | (2 | ) | (24,929 | ) | — | — | — | — | — | (2 | ) | — | (2 | ) | — | (29,902 | ) | |||||||||||||||||||||||||||||||||
Issuance of restricted stock, net of forfeitures |
10,163 | 1 | — | — | — | — | — | — | 1 | — | 1 | — | — | |||||||||||||||||||||||||||||||||||||||
Distributions ($2.40 per share) |
— | — | — | — | — | (57,969 | ) | — | — | (57,969 | ) | — | (57,969 | ) | — | — | ||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests in our Operating Partnership |
— | — | — | — | — | — | — | — | — | (8,529 | ) | (8,529 | ) | — | — | |||||||||||||||||||||||||||||||||||||
Distributions to other noncontrolling interests |
— | — | — | — | — | — | — | — | — | (492 | ) | (492 | ) | — | — | |||||||||||||||||||||||||||||||||||||
Issuance of shares for distribution reinvestment plan |
304,135 | 1 | 34,938 | — | 20,666 | — | — | — | 20,667 | — | 20,667 | — | — | |||||||||||||||||||||||||||||||||||||||
Equity based compensation expense |
— | — | — | — | 625 | — | — | — | 625 | 4,633 | 5,258 | — | — | |||||||||||||||||||||||||||||||||||||||
Net loss attributable to SmartStop Self Storage REIT, Inc. common stockholders |
— | — | — | — | — | — | (18,379 | ) | — | (18,379 | ) | — | (18,379 | ) | — | — | ||||||||||||||||||||||||||||||||||||
Net loss attributable to the noncontrolling interests in our Operating Partnership |
— | — | — | — | — | — | — | — | — | (773 | ) | (773 | ) | — | — | |||||||||||||||||||||||||||||||||||||
Net income attributable to other noncontrolling interests |
— | — | — | — | — | — | — | — | — | 507 | 507 | — | — | |||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
— | — | — | — | — | — | — | (3,444 | ) | (3,444 | ) | (471 | ) | (3,915 | ) | — | — | |||||||||||||||||||||||||||||||||||
Foreign currency hedge contract gain |
— | — | — | — | — | — | — | 3,182 | 3,182 | 435 | 3,617 | — | — | |||||||||||||||||||||||||||||||||||||||
Interest rate hedge contract loss |
— | — | — | — | — | — | — | (2,293 | ) | (2,293 | ) | (313 | ) | (2,606 | ) | — | — | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance as of December 31, 2024 |
21,970,817 | $ | 89 | 2,038,466 | $ | 8 | $ | 895,118 | $ | (382,160 | ) | $ | (185,649 | ) | $ | (1,708 | ) | $ | 325,698 | $ | 86,850 | $ | 412,548 | $ | 196,356 | $ | 62,042 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2022 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income (loss) |
$ | (5,887 | ) | $ | 11,647 | $ | 21,669 | |||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization |
56,110 | 60,230 | 64,619 | |||||||||
Change in deferred tax assets and liabilities |
845 | (3,301 | ) | (1,073 | ) | |||||||
Accretion of fair market value adjustment of secured debt |
120 | 13 | (36 | ) | ||||||||
Amortization of debt issuance costs |
4,115 | 2,728 | 2,594 | |||||||||
Equity based compensation expense |
5,258 | 5,258 | 3,968 | |||||||||
Non-cash adjustment from equity method investments in JV Properties |
1,380 | 1,625 | 760 | |||||||||
Non-cash adjustment from equity method investments in Managed REITs |
1,414 | 1,694 | 930 | |||||||||
Accretion of financing fee revenues |
(181 | ) | (664 | ) | (681 | ) | ||||||
Contingent earnout adjustment |
— | — | 1,514 | |||||||||
Unrealized foreign currency and derivative (gains) losses |
2,092 | (1,035 | ) | 8,497 | ||||||||
Loss on debt extinguishment |
471 | — | 2,393 | |||||||||
Issuance of noncontrolling interest in SST VI Advisor |
330 | — | — | |||||||||
Non-cash adjustments for sponsor funding reduction |
844 | 34 | — | |||||||||
Gain on equity interests upon acquisition |
— | — | (16,101 | ) | ||||||||
Write-off of equity interest and preexisting relationships upon acquisition of control |
— | — | 2,050 | |||||||||
Increase (decrease) in cash from changes in assets and liabilities: |
||||||||||||
Other assets, net |
(639 | ) | 958 | (780 | ) | |||||||
Managed REITs receivables |
(10,049 | ) | (2,751 | ) | 365 | |||||||
Due to affiliates |
(54 | ) | 6 | (18 | ) | |||||||
Accounts payable and accrued liabilities |
7,858 | (3,251 | ) | 3,293 | ||||||||
Payment for SOFR interest rate caps |
— | — | (6,054 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
64,027 | 73,191 | 87,909 | |||||||||
|
|
|
|
|
|
|||||||
Cash flows from investing activities: |
||||||||||||
Purchase of real estate |
(146,360 | ) | (15,617 | ) | (72,513 | ) | ||||||
Additions to real estate and construction in process |
(11,464 | ) | (10,466 | ) | (10,415 | ) | ||||||
Insurance proceeds on insured property damage |
500 | 1,726 | — | |||||||||
Deposits on acquisition of real estate |
(3,822 | ) | (753 | ) | (1,384 | ) | ||||||
Settlement of foreign currency hedges designated for hedge accounting |
1,939 | 2,851 | — | |||||||||
Capital distributions from Managed REITs |
616 | 597 | — | |||||||||
Investments in unconsolidated JV Properties |
(8,890 | ) | (9,517 | ) | (4,823 | ) | ||||||
Capital distributions from unconsolidated JV Properties |
1,816 | 1,321 | — | |||||||||
SSGT III Bridge Loan funding |
(20,000 | ) | — | — | ||||||||
SSGT III Bridge Loan repayment |
17,023 | — | — | |||||||||
SSGT III Promissory Note funding |
(7,000 | ) | — | — | ||||||||
SSGT III Mezzanine Loan funding |
— | (16,000 | ) | (59,500 | ) | |||||||
SSGT III Mezzanine Loan repayment |
4,000 | 29,500 | 42,000 | |||||||||
SST VI Note funding |
(8,000 | ) | (15,000 | ) | — | |||||||
SST VI Mezzanine Loan funding |
— | (15,000 | ) | (28,200 | ) | |||||||
SST VI Mezzanine Loan repayment |
— | 50,000 | — | |||||||||
SST VI preferred equity investment |
— | (15,000 | ) | — | ||||||||
SST VI preferred equity investment redemption |
— | 15,000 | — |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2022 |
||||||||||
Purchase of SST VI Subordinated Class C Units |
(1,217 | ) | (3,197 | ) | — | |||||||
Purchase of other assets |
(79 | ) | (183 | ) | — | |||||||
SSGT II Merger, net of cash acquired |
— | — | (65,541 | ) | ||||||||
Investments in Managed REITs |
— | — | (5,003 | ) | ||||||||
Net proceeds from the sale of real estate |
— | — | 228 | |||||||||
|
|
|
|
|
|
|||||||
Net cash (used in) provided by investing activities |
(180,938 | ) | 262 | (205,151 | ) | |||||||
|
|
|
|
|
|
|||||||
Cash flows from financing activities: |
||||||||||||
Gross proceeds from issuance of non-credit facility debt |
175,440 | 80,149 | 150,000 | |||||||||
Repayment of non-credit facility debt |
(20,000 | ) | (12,017 | ) | (86,237 | ) | ||||||
Scheduled principal payments on non-credit facility debt |
(3,524 | ) | (2,639 | ) | (2,513 | ) | ||||||
Proceeds from issuance of credit facility debt |
669,950 | 135,000 | 318,000 | |||||||||
Repayment of credit facility debt |
(623,808 | ) | (184,512 | ) | (183,000 | ) | ||||||
Debt issuance costs |
(10,076 | ) | (871 | ) | (2,082 | ) | ||||||
Debt defeasance costs |
— | — | (2,544 | ) | ||||||||
Offering costs |
(144 | ) | (11 | ) | (601 | ) | ||||||
Redemption of common stock |
(33,845 | ) | (18,992 | ) | (1,763 | ) | ||||||
Restricted stock withholding for payroll taxes |
(219 | ) | (247 | ) | — | |||||||
Gross proceeds from issuance of equity in other non controlling interests |
— | — | 1 | |||||||||
Distributions paid to preferred stockholders |
(12,509 | ) | (12,500 | ) | (12,500 | ) | ||||||
Distributions paid to common stockholders |
(37,377 | ) | (40,598 | ) | (49,392 | ) | ||||||
Distributions paid to noncontrolling interests in our OP |
(8,606 | ) | (8,273 | ) | (7,033 | ) | ||||||
Distributions paid to other noncontrolling interests |
(466 | ) | (588 | ) | (269 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) financing activities |
94,816 | (66,099 | ) | 120,067 | ||||||||
|
|
|
|
|
|
|||||||
Impact of foreign exchange rate changes on cash and restricted cash |
(2,031 | ) | 35 | (1,473 | ) | |||||||
|
|
|
|
|
|
|||||||
Change in cash, cash equivalents, and restricted cash |
(24,126 | ) | 7,389 | 1,352 | ||||||||
Cash, cash equivalents, and restricted cash beginning of year |
53,427 | 46,038 | 44,686 | |||||||||
|
|
|
|
|
|
|||||||
Cash, cash equivalents, and restricted cash end of year |
$ | 29,301 | $ | 53,427 | $ | 46,038 | ||||||
|
|
|
|
|
|
|||||||
Supplemental disclosures and non-cash transactions: |
||||||||||||
Cash paid for interest, net of capitalized interest |
$ | 66,007 | $ | 55,647 | $ | 36,524 | ||||||
Cash paid for income taxes |
$ | 298 | $ | 407 | $ | 266 | ||||||
Supplemental disclosure of noncash activities: |
||||||||||||
Issuance of shares pursuant to distribution reinvestment plan |
$ | 20,667 | $ | 17,636 | $ | 5,243 | ||||||
Distributions payable |
$ | 9,257 | $ | 9,156 | $ | 9,324 | ||||||
Real estate and construction in process included in accounts payable and accrued liabilities |
$ | 873 | $ | 433 | $ | 516 | ||||||
Acquisition of real estate with 2027 Ladera Ranch Loan |
$ | 40,740 | $ | — | $ | — | ||||||
Deposit applied to the purchase of real estate |
$ | — | $ | 400 | $ | 190 | ||||||
Redemption of common stock included in accounts payable and accrued liabilities |
$ | — | $ | 3,945 | $ | — | ||||||
Earnest deposits on acquisitions assigned to the Managed REITs, amounts reclassified to Managed REIT’s receivables |
$ | — | $ | 1,195 | $ | — | ||||||
Intangible assets applied to the purchase of real estate |
$ | — | $ | 8,370 | $ | — | ||||||
Conversion of A-2 Units into A-1 Units |
$ | — | $ | — | $ | 31,514 | ||||||
Issuance of common stock and OP Units in connection with the mergers |
$ | — | $ | — | $ | 168,792 |
Balance as of December 31, 2022 |
$ | — | ||
Amounts incurred |
3,527 | |||
Recorded sponsor funding reduction |
(34 | ) | ||
|
|
|||
Balance as of December 31, 2023 |
$ | 3,493 | ||
|
|
|||
Amounts incurred |
1,210 | |||
Recorded sponsor funding reduction |
(844 | ) | ||
|
|
|||
Balance as of December 31, 2024 |
$ | 3,859 | ||
|
|
Description |
Standard Depreciable Life | |
Land |
Not Depreciated | |
Buildings |
30-40 years | |
Site Improvements |
7-10 years |
• | Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access; |
• | Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as interest rates and yield curves that are observable at commonly quoted intervals; and |
• | Level 3 inputs are unobservable inputs for the assets or liabilities that are typically based on an entity’s own assumptions as there is little, if any, related market activity. |
December 31, 2024 |
December 31, 2023 |
|||||||||||||||
Fair Value |
Carrying Value |
Fair Value |
Carrying Value |
|||||||||||||
Fixed Rate Secured Debt |
$ | 531,400 | $ | 554,348 | $ | 505,700 | $ | 523,019 |
Fair Value Measurements at December 31, 2024 Using |
||||||||||||
Description |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant unobservable Inputs (Level 3) |
|||||||||
Interest Rate Derivatives |
||||||||||||
Other assets |
$ | — | $ | 1,523 | $ | — | ||||||
Accounts payable and accrued liabilities |
$ | — | $ | 6,591 | $ | — | ||||||
Foreign Currency Hedges |
||||||||||||
Other assets |
$ | — | $ | 4,667 | $ | — | ||||||
Accounts payable and accrued liabilities |
$ | — | $ | 39 | $ | — |
Fair Value Measurements at December 31, 2023 Using |
||||||||||||
Description |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant unobservable Inputs (Level 3) |
|||||||||
Interest Rate Derivatives |
||||||||||||
Other assets |
$ | — | $ | 3,485 | $ | — | ||||||
Foreign Currency Hedges |
||||||||||||
Accounts payable and accrued liabilities |
$ | — | $ | 985 | $ | — |
For the Year Ended December 31, |
||||||||||||
2024 |
2023 |
2022 |
||||||||||
Net income (loss) |
$ | (5,887 | ) | $ | 11,647 | $ | 21,669 | |||||
Net (income) loss attributable to noncontrolling interests |
266 | (1,893 | ) | (2,847 | ) | |||||||
|
|
|
|
|
|
|||||||
Net income (loss) attributable to SmartStop Self Storage REIT, Inc. |
(5,621 |
) |
9,754 |
18,822 |
||||||||
Less: Distributions to preferred stockholders |
(12,758 | ) | (12,500 | ) | (12,500 | ) | ||||||
Less: Distributions to participating securities |
(451 | ) | (369 | ) | (286 | ) | ||||||
|
|
|
|
|
|
|||||||
Net income (loss) attributable to common stockholders for basic computations: |
(18,830 |
) |
(3,115 |
) |
6,036 |
|||||||
|
|
|
|
|
|
|||||||
Net income (loss) attributable to common stockholders for diluted computations: |
$ |
(18,830 |
) |
$ |
(3,115 |
) |
$ |
6,036 |
||||
|
|
|
|
|
|
|||||||
Weighted average Class A and Class T shares outstanding: |
||||||||||||
Average number of Class A and Class T shares outstanding- basic |
24,139,414 |
24,201,985 |
22,984,794 |
|||||||||
Unvested LTIP Units |
— | — | — | |||||||||
Unvested restricted stock awards |
— | — | 29,317 | |||||||||
|
|
|
|
|
|
|||||||
Average number of Class A and Class T shares outstanding - diluted |
24,139,414 | 24,201,985 | 23,014,111 | |||||||||
Earnings per common share: |
||||||||||||
Basic |
$ | (0.78 | ) | $ | (0.13 | ) | $ | 0.26 | ||||
Diluted |
$ | (0.78 | ) | $ | (0.13 | ) | $ | 0.26 |
For the Year Ended December 31, |
||||||||||||
2024 |
2023 |
2022 |
||||||||||
Equivalent Shares (if converted) |
Equivalent Shares (if converted) |
Equivalent Shares (if converted) |
||||||||||
Series A Convertible Preferred Stock |
4,690,432 | 4,690,432 | 4,690,432 | |||||||||
Class A and Class A-1 OP Units |
3,303,204 | 3,210,002 | 2,916,924 | |||||||||
Unvested LTIP Units |
97,341 | 103,385 | 98,214 | |||||||||
Unvested restricted stock awards |
6,779 | 14,993 | — | |||||||||
|
|
|
|
|
|
|||||||
8,097,756 | 8,018,812 | 7,705,570 | ||||||||||
|
|
|
|
|
|
Real estate facilities |
||||
Balance at December 31, 2022 |
$ | 1,887,206 | ||
Acquisitions |
23,697 | |||
Impact of foreign exchange rate changes and other |
4,342 | |||
Improvements and additions |
9,501 | |||
|
|
|||
Balance at December 31, 2023 |
1,924,746 | |||
Acquisitions |
180,559 | |||
Casualty loss (1) |
(6,541 | ) | ||
Impact of foreign exchange rate changes and other |
(16,374 | ) | ||
Improvements and additions |
8,806 | |||
|
|
|||
Balance at December 31, 2024 |
$ |
2,091,196 |
||
|
|
|||
Accumulated depreciation |
||||
Balance at December 31, 2022 |
$ | (202,683 | ) | |
Depreciation expense |
(52,620 | ) | ||
Impact of foreign exchange rate changes |
(541 | ) | ||
|
|
|||
Balance at December 31, 2023 |
(255,844 | ) | ||
Casualty loss (1) |
1,913 | |||
Depreciation expense |
(53,975 | ) | ||
Impact of foreign exchange rate changes and other |
2,774 | |||
|
|
|||
Balance at December 31, 2024 |
$ |
(305,132 |
) | |
|
|
(1) |
Hurricane Helene caused record flooding in late September 2024 in Asheville, North Carolina. One of our 14 wholly-owned properties in this market was severely flooded. As a result of the flooding and related damage, we recorded a net casualty loss related to the flooded property of approximately $4.6 million during the year ended December 31, 2024, to write-off the carrying value. We expect to rebuild and therefore we believe it is probable that we will receive insurance proceeds to offset the casualty loss and we recorded a receivable related to our pending insurance claim amounts as of December 31, 2024. There is no assurance as to when this property will be rebuilt or the performance of this property upon completion or stabilization. The casualty loss was completely offset in our consolidated statements of operations by such expected recovery. Any amount of insurance recovery related to the property damage in excess of the casualty loss incurred is considered a gain contingency, and would be recognized upon final settlement of the claims. |
Acquisition |
Acquisition Date |
Occupancy Upon Acquisition (1) |
Real Estate Assets |
Intangibles |
Total (2) |
2024 Revenue (3) |
2024 Net Operating Income (3)(4) |
|||||||||||||||||||||
Colorado Springs II |
4/10/2024 | 86 | % | $ | 9,841 | $ | 675 | $ | 10,516 | $ | 693 | $ | 428 | |||||||||||||||
Spartanburg |
7/16/2024 | 94 | % | 12,831 | 401 | 13,232 | 519 | 289 | ||||||||||||||||||||
Miami |
9/24/2024 | 96 | % | 30,408 | 753 | 31,161 | 410 | 228 | ||||||||||||||||||||
Nantucket |
11/20/2024 | 91 | % | 9,239 | 348 | 9,587 | 73 | 56 | ||||||||||||||||||||
Aurora V |
12/11/2024 | 85 | % | 14,067 | 600 | 14,667 | 77 | 35 | ||||||||||||||||||||
San Jose |
12/19/2024 | 98 | % | 19,077 | 539 | 19,616 | 53 | 29 | ||||||||||||||||||||
Washington, DC |
12/19/2024 | 88 | % | 17,598 | 694 | 18,292 | 48 | 26 | ||||||||||||||||||||
Ladera Ranch (5) |
12/20/2024 | 94 | % | 67,498 | 2,532 | 70,030 | 158 | 116 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
$ |
180,559 |
$ |
6,542 |
$ |
187,101 |
$ |
2,031 |
$ |
1,207 |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) |
Represent the approximate occupancy percentage of the property at the time of acquisition. |
(2) |
The allocation noted above is based on a determination of the relative fair value of the total consideration provided and represents the amount paid including capitalized acquisition costs. |
(3) |
The operating results of the self storage properties acquired have been included in our consolidated statements of operations since their acquisition dates. |
(4) |
Net operating income excludes corporate general and administrative expenses, interest expense, depreciation, amortization and acquisition related expenses. |
(5) |
See Note 5 – Debt, for additional information pertaining to a loan issued in connection with the acquisition of this self storage property. |
Canadian JV Property |
Date Real Estate Venture Became Operational |
Carrying Value of Investment as of December 31, 2024 |
Carrying Value of Investment as of December 31, 2023 |
|||||||||
Dupont (1)(6) |
October 2019 | $ | 3,358 | $ | 3,975 | |||||||
East York (2)(6) |
June 2020 | 4,945 | 5,663 | |||||||||
Brampton (2)(6) |
November 2020 | 1,533 | 1,975 | |||||||||
Vaughan (2)(6) |
January 2021 | 2,019 | 2,297 | |||||||||
Oshawa (2)(6) |
August 2021 | 938 | 1,275 | |||||||||
Scarborough (2)(5) |
November 2021 | 1,969 | 2,343 | |||||||||
Aurora (1)(5) |
December 2022 | 1,935 | 2,481 | |||||||||
Kingspoint (2)(5) |
March 2023 | 3,299 | 3,947 | |||||||||
Whitby (4) |
January 2024 | 7,661 | 7,076 | |||||||||
Markham (1)(7) |
May 2024 | 2,470 | 2,064 | |||||||||
Regent (3) |
Under Development | 2,655 | 2,736 | |||||||||
$ | 32,782 | $ | 35,832 | |||||||||
(1) |
These joint venture properties were acquired through the SSGT II Merger, which closed on June 1, 2022. |
(2) |
These joint venture properties were acquired through the SST IV Merger, which closed on March 17, 2021. |
(3) |
This property was occupied pursuant to a single tenant industrial lease until October 2024. The joint venture plans to develop this property into a self storage facility in the future. |
(4) |
This property was acquired on January 12, 2023 in connection with a purchase agreement assumed in the SSGT II Merger. |
(5) |
As of December 31, 2024, these properties were encumbered by first mortgages pursuant to the RBC JV Term Loan II (defined below). |
(6) |
As of December 31, 2024, these properties were encumbered by first mortgages pursuant to the RBC JV Term Loan (defined below). |
(7) |
This property is encumbered by a first mortgage pursuant to the SmartCentres Financings (defined below). |
Loan |
December 31, 2024 |
December 31, 2023 |
Interest Rate |
Maturity Date |
||||||||||||
2025 KeyBank Acquisition Facility |
$ | 100,200 | $ | — | 7.34 | % | 11/19/2025 | |||||||||
KeyBank CMBS Loan (1) |
89,240 | 91,042 | 3.89 | % | 8/1/2026 | |||||||||||
Ladera Office Loan |
3,736 | 3,833 | 4.29 | % | 11/1/2026 | |||||||||||
Credit Facility |
614,831 | — | 6.44 | % | 2/22/2027 | |||||||||||
2027 NBC Loan (6) (7) |
51,425 | — | 5.82 | % | 3/7/2027 | |||||||||||
KeyBank Florida CMBS Loan (2) |
49,915 | 50,751 | 4.65 | % | 5/1/2027 | |||||||||||
2027 Ladera Ranch Loan |
42,000 | — | 5.00 | % | 12/5/2027 | |||||||||||
2028 Canadian Term Loan (6) (8) |
76,527 | 82,973 | 6.41 | % | 12/1/2028 | |||||||||||
CMBS Loan (3) |
104,000 | 104,000 | 5.00 | % | 2/1/2029 | |||||||||||
SST IV CMBS Loan (4) |
40,500 | 40,500 | 3.56 | % | 2/1/2030 | |||||||||||
2032 Private Placement Notes (5) |
150,000 | 150,000 | 5.28 | % | 4/19/2032 | |||||||||||
Former Credit Facility Term Loan |
— | 250,000 | ||||||||||||||
Former Credit Facility Revolver |
— | 318,688 | ||||||||||||||
Discount on secured debt, net |
(1,570 | ) | (80 | ) | ||||||||||||
Debt issuance costs, net |
(3,369 | ) | (4,306 | ) | ||||||||||||
Total debt |
$ |
1,317,435 |
$ |
1,087,401 |
||||||||||||
(1) |
This fixed rate loan encumbers 29 properties (Whittier, La Verne, Santa Ana, Upland, La Habra, Monterey Park, Huntington Beach, Chico, Lancaster I, Riverside, Fairfield, Lompoc, Santa Rosa, Federal Heights, Aurora, Littleton, Bloomingdale, Crestwood, Forestville, Warren I, Sterling Heights, Troy, Warren II, Beverly, Everett, Foley, Tampa, Boynton Beach, and Lancaster II) with monthly interest only payments until September 2021, at which time both interest and principal payments became due monthly. The separate assets of these encumbered properties are not available to pay our other debts, and we serve as a non-recourse guarantor under this loan. |
(2) |
This fixed rate loan encumbers five properties (Pompano Beach, Lake Worth, Jupiter, Royal Palm Beach, and Delray) with monthly interest only payments until June 2022, at which time both interest and principal payments became due monthly. The separate assets of these encumbered properties are not available to pay our other debts. |
Subsequent to December 31, 2024, on February 4, 2025, we completed a series of transactions whereby we (i) defeased this loan (the “Defeasance”), (ii) exercised the accordion rights under the Credit Facility to increase commitments by $50 million to a total of $700 million and simultaneously drew approximately $51 million, and (iii) in connection with the completion of the Defeasance, executed joinders to add the five properties previously encumbered by the KeyBank Florida CMBS Loan onto the Credit Facility. |
(3) |
This fixed rate, interest only loan encumbers 10 properties (Myrtle Beach I, Myrtle Beach II, Port St. Lucie, Plantation, Sonoma, Las Vegas I, Las Vegas II, Las Vegas III, Ft Pierce, and Nantucket Island). The separate assets of these encumbered properties are not available to pay our other debts, and we serve as a non-recourse guarantor under this loan. |
(4) |
On March 17, 2021, in connection with the SST IV Merger, we assumed a $40.5 million fixed rate CMBS financing with KeyBank as the initial lender pursuant to a mortgage loan (the “SST IV CMBS Loan”). This fixed rate loan encumbers seven properties owned by us (Jensen Beach, Texas City, Riverside, Las Vegas IV, Puyallup, Las Vegas V, and Plant City). The separate assets of these encumbered properties are not |
available to pay our other debts, and we serve as a non-recourse guarantor under this loan. The loan has a maturity date of February 1, 2030. Monthly payments due under the loan agreement (the “SST IV CMBS Loan Agreement”) are interest only, with the full principal amount becoming due and payable on the maturity date. |
(5) |
As of March 31, 2023, a Total Leverage Ratio Event (as defined below) had occurred, and the interest rate on such Note increased to 5.28% prospectively. For additional information regarding this loan, see 2032 Private Placement Notes below. |
(6) |
The amounts shown above are in USD based on the foreign exchange rate in effect as of the date presented. |
(7) |
This loan incurs interest at an all in rate of CORRA (as defined further below under the section entitled “2027 NBC Loan”), plus a CORRA adjustment of approximately 0.30%, plus a spread of 2.20%. The effective interest rate on this loan is 6.42% when factoring the effects of a CORRA Swap which we entered into with the National Bank of Canada Financial Inc. for the initial term of the loan. The Dufferin, Oakville II, Burlington II, Iroquois Shore Rd, and Stoney Creek I properties are encumbered by this loan. See Note 7 – Derivative Instruments for additional information. |
(8) |
On November 16, 2023, we, through eight of our wholly-owned Canadian subsidiaries entered into a term loan (the “2028 Canadian Term Loan”) with affiliates of QuadReal Finance LP, receiving net proceeds of $110.0 million CAD on such date. The 2028 Canadian Term Loan is secured by eight Canadian properties, has a maturity date of December 1, 2028, and carries a fixed interest rate for the term of the loan of 6.41%. The first two years of the Canadian Term Loan are interest only, after which it requires monthly amortizing payments based on a 25-year amortization schedule. |
2025 |
$ | 104,084 | ||
2026 |
94,189 | |||
2027 |
755,845 | |||
2028 |
73,756 | |||
2029 |
104,000 | |||
2030 and thereafter |
190,500 | |||
Total payments |
1,322,374 | |||
Discount on secured debt |
(1,570 | ) | ||
Debt issuance costs, net |
(3,369 | ) | ||
Total |
$ | 1,317,435 | ||
Notional Amount |
Strike |
Effective Date or Date Assumed |
Maturity Date |
|||||||||||||
Interest Rate Derivatives: |
||||||||||||||||
SOFR Cap (1) |
$ | 100,000 | 1.50 | % | May 1, 2024 | May 1, 2025 | ||||||||||
SOFR Cap (1) |
$ | 100,000 | 2.00 | % | July 1, 2024 | July 1, 2025 | ||||||||||
SOFR Cap |
$ | 100,200 | 1.25 | % | December 30, 2024 | July 1, 2025 | ||||||||||
SOFR Cap |
$ | 100,000 | 4.75 | % | December 1, 2022 | December 1, 2025 | ||||||||||
SOFR Cap (2) |
$ | 200,000 | 5.50 | % | December 2, 2024 | December 1, 2026 | ||||||||||
CORRA Swap (3) |
$ | 73,918 | 3.93 | % | March 7, 2024 | March 7, 2027 | ||||||||||
Foreign Currency Forwards: |
||||||||||||||||
CAD Forward (3) |
$ | 2,800 | 1.4412 | December 30, 2024 |
February 27, 2025 |
|||||||||||
CAD Forward (3) |
$ | 136,746 | 1.3648 | April 12, 2024 |
April 11, 2025 |
|||||||||||
CAD Forward (3) |
$ | 3,300 | 1.4363 | December 30, 2024 |
May 27, 2025 |
|||||||||||
CAD Forward (3) |
$ | 3,500 | 1.4312 | December 30, 2024 |
August 27, 2025 |
|||||||||||
CAD Forward (3) |
$ | 3,300 | 1.4261 | December 30, 2024 |
November 28, 2025 |
(1) |
We deferred payment on this SOFR cap until its maturity. |
(2) |
We deferred payment on this SOFR cap until January 2, 2025, at which point, monthly payments became due on the first of each month until the date of its maturity. |
(3) |
Notional amounts shown are denominated in CAD. |
Notional Amount |
Strike |
Effective Date or Date Assumed |
Maturity Date | |||||||||
Interest Rate Derivatives: |
||||||||||||
SOFR Cap |
$ | 125,000 | 2.00 | % | June 1, 2022 | June 28, 2024 | ||||||
SOFR Cap |
$ | 100,000 | 4.75 | % | December 1, 2022 | December 2, 2024 | ||||||
SOFR Cap |
$ | 100,000 | 4.75 | % | December 1, 2022 | December 2, 2024 | ||||||
SOFR Cap |
$ | 100,000 | 4.75 | % | December 1, 2022 | December 1, 2025 | ||||||
Foreign Currency Forwards: |
||||||||||||
CAD Forward (1) |
$ | 30,000 | 1.3782 | November 16, 2023 | January 16, 2024 | |||||||
CAD Forward (1) |
$ | 132,350 | 1.3273 | July 5, 2023 | April 12, 2024 |
(1) |
Notional amounts shown are denominated in CAD. |
Asset/Liability Derivatives Fair Value |
||||||||
Balance Sheet Location |
December 31, 2024 |
December 31, 2023 |
||||||
Interest Rate Derivatives |
||||||||
Other assets |
$ | 1,523 | $ | 3,485 | ||||
Accounts payable and accrued liabilities (1) |
$ | 6,591 | (1) |
$ | — | |||
Foreign Currency Hedges |
||||||||
Other assets |
$ | 4,667 | $ | — | ||||
Accounts payable and accrued liabilities |
$ | 39 | $ | 985 |
(1) |
Included herein is approximately $8.2 million in deferred payments on certain of our SOFR interest rate caps, as well as the fair value of the related SOFR interest rate cap, along with the fair value of our CORRA swap. |
Gain (loss) recognized in OCI for the year ended December 31, |
Location of amounts reclassified from OCI into income |
Gain (loss) reclassified from OCI for the year ended December 31, |
||||||||||||||||||||||
Type |
2024 |
2023 |
2024 |
2023 |
2022 |
|||||||||||||||||||
Interest Rate Swaps |
$ | (1,011 | ) | $ | — | Interest expense | $ | 247 | $ | 51 | $ | (305 | ) | |||||||||||
Interest Rate Caps |
294 | 410 | Interest expense | 1,642 | 3,953 | (140 | ) | |||||||||||||||||
CAD Foreign Currency Forwards |
3,617 | (1,066 | ) | N/A | — | — | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ | 2,900 | $ | (656 | ) | $ | 1,889 | $ | 4,004 | $ | (445 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
For the year ended |
||||||||||||
2024 |
2023 |
2022 |
||||||||||
Domestic |
$ | (3,917 | ) | $ | 6,993 | $ | 20,546 | |||||
Foreign |
(486 | ) | 2,058 | 568 | ||||||||
|
|
|
|
|
|
|||||||
Income (loss) before income taxes |
$ | (4,403 | ) | $ | 9,051 | $ | 21,114 | |||||
|
|
|
|
|
|
Year Ended December 31, 2024 |
Rate |
|||||||
Expected tax (benefit) at statutory rate |
$ | (925 | ) | 21.0 | % | |||
Non-taxable REIT (income) loss |
1,134 | -25.7 | % | |||||
State and local income tax expense - net of federal benefit |
36 | -0.8 | % | |||||
Foreign income taxed at different rates |
(12 | ) | 0.3 | % | ||||
Change in valuation allowance |
1,223 | -27.8 | % | |||||
Other |
28 | -0.7 | % | |||||
|
|
|
|
|||||
Total income tax expense (benefit) |
$ |
1,484 |
-33.7 |
% | ||||
|
|
|
|
Year Ended December 31, 2023 |
Rate |
|||||||
Expected tax at statutory rate |
$ | 1,901 | 21.0 | % | ||||
Non-taxable REIT (income) loss |
(1,243 | ) | -13.7 | % | ||||
State and local income tax expense—net of federal benefit |
25 | 0.3 | % | |||||
Foreign income taxed at different rates |
131 | 1.5 | % | |||||
Change in valuation allowance |
(3,410 | ) | -37.7 | % | ||||
|
|
|
|
|||||
Total income tax expense (benefit) |
$ |
(2,596 |
) |
-28.7 |
% | |||
|
|
|
|
|||||
Year Ended December 31, 2022 |
Rate |
|||||||
Expected tax at statutory rate |
$ | 4,434 | 21.0 | % | ||||
Non-taxable REIT (income) loss |
(4,611 | ) | -21.8 | % | ||||
State and local income tax expense—net of federal benefit |
(39 | ) | -0.2 | % | ||||
Foreign income taxed at different rates |
48 | 0.2 | % | |||||
Change in valuation allowance |
(417 | ) | -2.0 | % | ||||
Other |
30 | 0.1 | % | |||||
|
|
|
|
|||||
Total income tax expense (benefit) |
$ |
(555 |
) |
-2.6 |
% | |||
|
|
|
|
December 31, 2024 |
December 31, 2023 |
|||||||
Deferred tax liabilities: |
||||||||
Intangible contract assets |
$ | (6 | ) | $ | (18 | ) | ||
Canadian real estate |
(9,163 | ) | (9,887 | ) | ||||
|
|
|
|
|||||
Total deferred tax liability |
(9,169 | ) | (9,905 | ) | ||||
|
|
|
|
|||||
Deferred tax assets: |
||||||||
Other |
1,687 | 1,267 | ||||||
Canadian real estate and non-capital losses |
7,729 | 7,561 | ||||||
|
|
|
|
|||||
Total deferred tax assets |
9,416 | 8,828 | ||||||
|
|
|
|
|||||
Valuation allowance |
(1,891 | ) | (667 | ) | ||||
|
|
|
|
|||||
Net deferred tax liabilities |
$ |
(1,644 |
) |
$ |
(1,744 |
) | ||
|
|
|
|
Year Ended December 31, 2024 |
||||||||||||||||
Self Storage |
Managed REIT Platform |
Corporate and Other |
Total |
|||||||||||||
Revenues: |
||||||||||||||||
Self storage rental revenue |
$ | 209,579 | $ | — | $ | — | $ | 209,579 | ||||||||
Ancillary operating revenue |
9,397 | — | — | 9,397 | ||||||||||||
Managed REIT Platform revenue |
— | 11,383 | — | 11,383 | ||||||||||||
Reimbursable costs from Managed REITs |
— | 6,647 | — | 6,647 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
218,976 | 18,030 | — | 237,006 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
||||||||||||||||
Property operating expenses |
||||||||||||||||
Property taxes |
21,070 | — | — | 21,070 | ||||||||||||
Payroll |
16,731 | — | — | 16,731 | ||||||||||||
Advertising |
5,664 | — | — | 5,664 | ||||||||||||
Repairs & Maintenance |
5,483 | — | — | 5,483 | ||||||||||||
Utilities |
5,090 | — | — | 5,090 | ||||||||||||
Property Insurance |
5,407 | — | — | 5,407 | ||||||||||||
Administrative and professional |
11,239 | — | — | 11,239 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total property operating expenses |
70,684 | — | — | 70,684 | ||||||||||||
Managed REIT Platform expense |
— | 3,982 | — | 3,982 | ||||||||||||
Reimbursable costs from Managed REITs |
— | 6,647 | — | 6,647 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment operating income |
148,292 | 7,401 | — | 155,693 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other operating expenses: |
||||||||||||||||
General and administrative |
— | — | 29,948 | 29,948 | ||||||||||||
Depreciation |
54,218 | — | 957 | 55,175 | ||||||||||||
Intangible amortization expense |
810 | 125 | — | 935 | ||||||||||||
Acquisition expenses |
413 | — | — | 413 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other operating expenses |
55,441 | 125 | 30,905 | 86,471 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from operations |
92,851 | 7,276 | (30,905 | ) | 69,222 | |||||||||||
Other income (expense): |
||||||||||||||||
Equity in earnings (losses) from investments in JV Properties |
— | — | (1,380 | ) | (1,380 | ) | ||||||||||
Equity in earnings (losses) from investments in Managed REITs |
— | (1,414 | ) | — | (1,414 | ) | ||||||||||
Other, net |
(1,204 | ) | — | (78 | ) | (1,282 | ) | |||||||||
Interest income |
942 | 2,305 | — | 3,247 | ||||||||||||
Interest expense |
(71,868 | ) | (292 | ) | (165 | ) | (72,325 | ) | ||||||||
Loss on debt extinguishment |
(471 | ) | — | — | (471 | ) | ||||||||||
Income tax (expense) benefit |
(1,175 | ) | (265 | ) | (44 | ) | (1,484 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ |
19,075 |
$ |
7,610 |
$ |
(32,572 |
) |
$ |
(5,887 |
) | ||||||
|
|
|
|
|
|
|
|
Year Ended December 31, 2023 |
||||||||||||||||
Self Storage |
Managed REIT Platform |
Corporate and Other |
Total |
|||||||||||||
Revenues: |
||||||||||||||||
Self storage rental revenue |
$ | 206,494 | $ | — | $ | — | $ | 206,494 | ||||||||
Ancillary operating revenue |
8,827 | — | — | 8,827 | ||||||||||||
Managed REIT Platform revenue |
— | 11,906 | — | 11,906 | ||||||||||||
Reimbursable costs from Managed REITs |
— | 5,765 | — | 5,765 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
215,321 | 17,671 | — | 232,992 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
||||||||||||||||
Property operating expenses |
||||||||||||||||
Property taxes |
19,940 | — | — | 19,940 | ||||||||||||
Payroll |
15,775 | — | — | 15,775 | ||||||||||||
Advertising |
5,145 | — | — | 5,145 | ||||||||||||
Repairs & Maintenance |
4,749 | — | — | 4,749 | ||||||||||||
Utilities |
5,070 | — | — | 5,070 | ||||||||||||
Property Insurance |
4,297 | — | — | 4,297 | ||||||||||||
Administrative and professional |
10,387 | — | — | 10,387 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total property operating expenses |
65,363 | — | — | 65,363 | ||||||||||||
Managed REIT Platform expense |
— | 3,365 | — | 3,365 | ||||||||||||
Reimbursable costs from Managed REITs |
— | 5,764 | — | 5,764 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment operating income |
149,958 | 8,542 | — | 158,500 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other operating expenses: |
||||||||||||||||
General and administrative |
— | — | 27,452 | 27,452 | ||||||||||||
Depreciation |
52,754 | — | 882 | 53,636 | ||||||||||||
Intangible amortization expense |
6,398 | 196 | — | 6,594 | ||||||||||||
Acquisition expenses |
193 | — | — | 193 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other operating expenses |
59,345 | 196 | 28,334 | 87,875 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from operations |
90,613 | 8,346 | (28,334 | ) | 70,625 | |||||||||||
Other income (expense): |
||||||||||||||||
Equity in earnings (losses) from investments in JV Properties |
— | — | (1,625 | ) | (1,625 | ) | ||||||||||
Equity in earnings (losses) from investments in Managed REITs |
— | (1,273 | ) | — | (1,273 | ) | ||||||||||
Other, net |
(149 | ) | 367 | (449 | ) | (231 | ) | |||||||||
Interest income |
367 | 2,993 | — | 3,360 | ||||||||||||
Interest expense |
(61,636 | ) | — | (169 | ) | (61,805 | ) | |||||||||
Income tax (expense) benefit |
2,401 | (197 | ) | 392 | 2,596 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ |
31,596 |
$ |
10,236 |
$ |
(30,185 |
) |
$ |
11,647 |
|||||||
|
|
|
|
|
|
|
|
Year Ended December 31, 2022 |
||||||||||||||||
Self Storage |
Managed REIT Platform |
Corporate and Other |
Total |
|||||||||||||
Revenues: |
||||||||||||||||
Self storage rental revenue |
$ | 191,750 | $ | — | $ | — | $ | 191,750 | ||||||||
Ancillary operating revenue |
8,446 | — | — | 8,446 | ||||||||||||
Managed REIT Platform revenue |
— | 7,819 | — | 7,819 | ||||||||||||
Reimbursable costs from Managed REITs |
— | 4,628 | — | 4,628 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
200,196 | 12,447 | — | 212,643 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
||||||||||||||||
Property operating expenses |
||||||||||||||||
Property taxes |
17,627 | — | — | 17,627 | ||||||||||||
Payroll |
13,997 | — | — | 13,997 | ||||||||||||
Advertising |
4,755 | — | — | 4,755 | ||||||||||||
Repairs & Maintenance |
4,658 | — | — | 4,658 | ||||||||||||
Utilities |
4,922 | — | — | 4,922 | ||||||||||||
Property Insurance |
3,020 | — | — | 3,020 | ||||||||||||
Administrative and professional |
9,458 | — | — | 9,458 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total property operating expenses |
58,437 | — | — | 58,437 | ||||||||||||
Managed REIT Platform expense |
— | 2,485 | — | 2,485 | ||||||||||||
Reimbursable costs from Managed REITs |
— | 4,628 | — | 4,628 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment operating income |
141,759 | 5,334 | — | 147,093 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other operating expenses: |
||||||||||||||||
General and administrative |
— | — | 28,254 | 28,254 | ||||||||||||
Depreciation |
48,504 | — | 914 | 49,418 | ||||||||||||
Intangible amortization expense |
14,728 | 473 | — | 15,201 | ||||||||||||
Acquisition expenses |
888 | — | — | 888 | ||||||||||||
Contingent earnout adjustment |
— | 1,514 | — | 1,514 | ||||||||||||
Write-off of equity interest and preexisting relationships in SST IV upon acquisition of control |
— | 2,050 | — | 2,050 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other operating expenses |
64,120 | 4,037 | 29,168 | 97,325 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gain on equity interests upon acquisition |
— | 16,101 | — | 16,101 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from operations |
77,639 | 17,398 | (29,168 | ) | 65,869 | |||||||||||
Other income (expense): |
||||||||||||||||
Equity in earnings (losses) from investments in JV Properties |
— | — | (760 | ) | (760 | ) | ||||||||||
Equity in earnings (losses) from investments in Managed REITs |
— | (930 | ) | — | (930 | ) | ||||||||||
Other, net |
(220 | ) | (681 | ) | (97 | ) | (998 | ) | ||||||||
Interest income |
10 | 1,767 | 61 | 1,838 | ||||||||||||
Interest expense |
(41,339 | ) | — | (173 | ) | (41,512 | ) | |||||||||
Loss on debt extinguishment |
(2,393 | ) | — | — | (2,393 | ) | ||||||||||
Income tax (expense) benefit |
36 | 563 | (44 | ) | 555 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ |
33,733 |
$ |
18,117 |
$ |
(30,181 |
) |
$ |
21,669 |
|||||||
|
|
|
|
|
|
|
|
Segments |
December 31, 2024 |
December 31, 2023 |
||||||
Self Storage (1) |
$ | 1,915,303 | $ | 1,798,510 | ||||
Managed REIT Platform (2) |
63,700 | 41,761 | ||||||
Corporate and Other |
63,064 | 55,370 | ||||||
|
|
|
|
|||||
Total assets (3) |
$ | 2,042,067 | $ | 1,895,641 | ||||
|
|
|
|
(1) |
Included in the assets of the Self Storage segment as of December 31, 2024 and 2023 were approximately $52.2 million of goodwill. Additionally, as of December 31, 2024 and 2023 there were no accumulated impairment charges to goodwill within the Self Storage segment. |
(2) |
Included in the assets of the Managed REIT Platform segment as of December 31, 2024 and 2023, was approximately $1.4 million of goodwill. Such goodwill is net of accumulated impairment charges in the Managed REIT Platform segment of approximately $24.7 million, which relates to the impairment charge recorded during the year ended December 31, 2020. |
(3) |
Other than our investments in and advances to Managed REITs and investments in JV properties, substantially all of our investments in real estate facilities and intangible assets as well as our capital expenditures for the years ended and as of December 31, 2024 and 2023, respectively, were associated with our self storage platform. Please see Note 3 – Real Estate of the Notes to the Consolidated Financial Statements for additional detail. |
Year Ended December 31, 2023 |
Year Ended December 31, 2024 |
|||||||||||||||||||||||
Incurred |
Paid |
Payable |
Incurred |
Paid |
Payable |
|||||||||||||||||||
Expensed |
||||||||||||||||||||||||
Transfer Agent fees |
$ | 1,479 | $ | 1,473 | $ | 75 | $ | 661 | $ | 715 | $ | 21 | ||||||||||||
Other |
||||||||||||||||||||||||
Other |
— | — | 341 | — | — | 341 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 1,479 | $ | 1,473 | $ | 416 | $ | 661 | $ | 715 | $ | 362 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Managed REIT Platform Revenues |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2022 |
|||||||||
Asset Management Fees: |
||||||||||||
SST VI |
$ | 4,254 | $ | 3,420 | $ | 1,348 | ||||||
SSGT III |
1,406 | 1,017 | 146 | |||||||||
SSGT II (1) |
— | — | 798 | |||||||||
|
|
|
|
|
|
|||||||
Total Asset Management Fees |
5,660 |
4,437 |
2,292 |
|||||||||
Property Management Fees: |
||||||||||||
SST VI |
1,698 | 1,243 | 551 | |||||||||
SSGT III |
617 | 358 | 62 | |||||||||
JV Properties |
959 | 738 | 433 | |||||||||
SSGT II (1) |
— | — | 408 | |||||||||
|
|
|
|
|
|
|||||||
Total Property Management Fees |
3,274 |
2,339 |
1,454 |
|||||||||
Tenant Protection Program Fees: |
||||||||||||
SST VI |
1,205 | 842 | 397 | |||||||||
SSGT III |
427 | 186 | 8 | |||||||||
JV Properties |
371 | 271 | 187 | |||||||||
SSGT II (1) |
— | — | 250 | |||||||||
|
|
|
|
|
|
|||||||
Total Tenant Protection Program Fees |
2,003 |
1,299 |
842 |
|||||||||
Acquisition Fees: |
||||||||||||
SST VI |
34 | 2,470 | 1,846 | |||||||||
SSGT III |
293 | 837 | 846 | |||||||||
|
|
|
|
|
|
|||||||
Total Acquisition Fees |
327 |
3,307 |
2,692 |
|||||||||
Other Managed REIT Fees (2) |
963 | 558 | 539 | |||||||||
|
|
|
|
|
|
|||||||
Managed REIT Platform Fees |
12,227 | 11,940 | 7,819 | |||||||||
|
|
|
|
|
|
|||||||
Sponsor funding reduction (3) |
(844 | ) | (34 | ) | — | |||||||
|
|
|
|
|
|
|||||||
Total Managed REIT Platform Revenues |
$ |
11,383 |
$ |
11,906 |
$ |
7,819 |
||||||
|
|
|
|
|
|
(1) |
On June 1, 2022, we acquired SSGT II and no longer earn such fees. Additionally, the Tenant Protection Program revenue for SSGT II is now included in ancillary operating revenue in our consolidated statements of operations. |
(2) |
Such revenue primarily includes other property management related fees, construction management fees, development fees, and other miscellaneous revenues. |
(3) |
Pursuant to the Sponsor Funding Agreement, SmartStop funds certain costs of SST VI’s share sales, and in return receives Series C Units in SST VI’s OP. The excess of the funding over the value of the Series C Units received is accounted for as a reduction of Managed REIT Platform revenues from SST VI over the remaining estimated term of the management contracts with SST VI. |
As of December 31, |
||||||||
2024 |
2023 |
|||||||
Receivables: |
||||||||
Receivables and advances due |
$ | 13,929 | $ | 5,861 | ||||
Debt: |
||||||||
SST VI Note |
23,000 | 15,000 | ||||||
Equity: |
||||||||
SST VI OP Units and SST VI SLP |
728 | 1,932 | ||||||
SST VI Series C Units |
4,554 | 3,306 | ||||||
|
|
|
|
|||||
Total investments in and advances |
$ |
42,211 |
$ |
26,099 |
||||
|
|
|
|
As of December 31, |
||||||||
2024 |
2023 |
|||||||
Receivables: |
||||||||
Receivables and advances due |
$ | 2,769 | $ | 629 | ||||
Debt: |
||||||||
SSGT III Bridge Loan (1) |
2,919 | — | ||||||
SSGT III Promissory Note (2) |
7,000 | — | ||||||
SSGT III Mezzanine Loan |
— | 4,000 | ||||||
Equity: |
||||||||
SSGT III OP Units and SSGT III SLP |
2,823 | 3,662 | ||||||
Total investments in and advances |
$ |
15,511 |
$ |
8,291 |
||||
(1) |
In January of 2025, SSGT III repaid in full the remaining outstanding principal balance of approximately $2.9 million on the SSGT III Bridge Loan, plus accrued interest. |
(2) |
In January of 2025, SSGT III repaid in full the $7.0 million previously outstanding on the SSGT III Promissory Note, plus accrued interest. |
Restricted Stock |
LTIP Units |
|||||||||||||||
Time Based Award Grants |
Shares |
Weighted- Average Grant-Date Fair Value |
Units |
Weighted- Average Grant-Date Fair Value |
||||||||||||
Unvested at December 31, 2022 |
36,463 | $ | 46.00 | 72,660 | $ | 44.64 | ||||||||||
Granted |
10,930 | 57.20 | 78,979 | 53.20 | ||||||||||||
Vested |
(24,074 | ) | 43.44 | (56,568 | ) | 46.30 | ||||||||||
Forfeited |
(1,990 | ) | 55.68 | — | — | |||||||||||
Unvested at December 31, 2023 |
21,329 | 53.76 | 95,071 | 50.76 | ||||||||||||
Granted |
11,476 | 57.20 | 78,991 | 54.12 | ||||||||||||
Vested |
(11,830 | ) | 51.16 | (65,624 | ) | 50.12 | ||||||||||
Forfeited |
(1,314 | ) | 57.12 | (3,954 | ) | 51.44 | ||||||||||
Unvested at December 31, 2024 |
19,661 | $ | 57.12 | 104,484 | $ | 53.68 | ||||||||||
Restricted Stock |
LTIP Units |
|||||||||||||||
Performance Based Award Grants |
Shares |
Weighted- Average Grant-Date Fair Value |
Units |
Weighted- Average Grant-Date Fair Value |
||||||||||||
Unvested at December 31, 2022 |
1,438 | $ | 39.12 | 95,134 | $ | 41.56 | ||||||||||
Granted |
1,438 | (1) |
39.12 | 67,800 | 53.20 | |||||||||||
Vested |
(2,876 | ) | 39.12 | (29,680 | ) | 36.36 | ||||||||||
Forfeited |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Unvested at December 31, 2023 |
— | — | 133,254 | 48.64 | ||||||||||||
Granted |
— | — | 67,524 | 54.20 | ||||||||||||
Vested |
— | — | (37,097 | ) | 37.20 | |||||||||||
Forfeited |
— | — | (4,040 | ) | 53.44 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Unvested at December 31, 2024 |
— | $ | — | 159,641 | $ | 53.52 | ||||||||||
|
|
|
|
(1) |
On March 2, 2023 the Compensation Committee of the board of directors approved the vesting of the 2020 performance grant at 200% of the targeted award. Accordingly, individuals who elected to receive performance based restricted stock were issued and immediately vested additional shares to equal 200% of their targeted award. |
• | During any calendar year, we will not redeem in excess of 5% of the weighted-average number of shares outstanding during the prior calendar year. |
• | The amount available for redemption is limited to the proceeds from the sale of shares pursuant to our distribution reinvestment plan, less any prior redemptions. |
• | We have no obligation to redeem shares if the redemption would violate the restrictions on distributions under Maryland law, which prohibits distributions that would cause a corporation to fail to meet statutory tests of solvency. |
Initial Cost to Company |
Gross Carrying Amount at December 31, 2024 |
|||||||||||||||||||||||||||||||||||||||||||||||
Description |
ST |
Encumbrance (6) |
Land |
Building and Improvements |
Total |
Adjustments and Costs to Land, Building and Improvements Subsequent to Acquisition |
Land |
Building and Improvements |
Total (1) |
Accumulated Depreciation |
Date of Construction |
Date Acquired |
||||||||||||||||||||||||||||||||||||
Morrisville |
NC | (4) |
$ | — | $ | 531 | $ | 1,891 | $ | 2,422 | $ | 207 | $ | 531 | $ | 2,098 | $ | 2,629 | $ | 819 | 2004 | 11/3/2014 | ||||||||||||||||||||||||||
Cary |
NC | (4) |
— | 1,064 | 3,301 | 4,365 | 264 | 1,064 | 3,566 | 4,630 | 1,327 | 1998/2005/2006 | 11/3/2014 | |||||||||||||||||||||||||||||||||||
Raleigh |
NC | (4) |
— | 1,186 | 2,540 | 3,726 | 413 | 1,186 | 2,954 | 4,140 | 1,330 | 1999 | 11/3/2014 | |||||||||||||||||||||||||||||||||||
Myrtle Beach I |
SC | 8,491 | 1,482 | 4,476 | 5,958 | 616 | 1,482 | 5,093 | 6,575 | 2,023 | 1998/2005-2007 |
11/3/2014 | ||||||||||||||||||||||||||||||||||||
Myrtle Beach II |
SC | 6,736 | 1,690 | 3,654 | 5,344 | 422 | 1,690 | 4,077 | 5,767 | 1,649 | 1999/2006 | 11/3/2014 | ||||||||||||||||||||||||||||||||||||
Whittier |
CA | 4,323 | 2,730 | 2,917 | 5,647 | 869 | 2,730 | 3,786 | 6,516 | 1,646 | 1989 | 2/19/2015 | ||||||||||||||||||||||||||||||||||||
La Verne |
CA | 2,976 | 1,950 | 2,037 | 3,987 | 353 | 1,950 | 2,391 | 4,341 | 1,112 | 1986 | 1/23/2015 | ||||||||||||||||||||||||||||||||||||
Santa Ana |
CA | 4,882 | 4,890 | 4,007 | 8,897 | 839 | 4,890 | 4,846 | 9,736 | 2,116 | 1978 | 2/5/2015 | ||||||||||||||||||||||||||||||||||||
Upland |
CA | 3,394 | 2,950 | 3,017 | 5,967 | 714 | 2,950 | 3,732 | 6,682 | 1,673 | 1979 | 1/29/2015 | ||||||||||||||||||||||||||||||||||||
La Habra |
CA | 3,440 | 2,060 | 2,357 | 4,417 | 659 | 2,060 | 3,017 | 5,077 | 1,231 | 1981 | 2/5/2015 | ||||||||||||||||||||||||||||||||||||
Monterey Park |
CA | 2,417 | 2,020 | 2,217 | 4,237 | 426 | 2,020 | 2,644 | 4,664 | 1,027 | 1987 | 2/5/2015 | ||||||||||||||||||||||||||||||||||||
Huntington Beach |
CA | 6,555 | 5,460 | 4,857 | 10,317 | 584 | 5,460 | 5,442 | 10,902 | 2,268 | 1986 | 2/5/2015 | ||||||||||||||||||||||||||||||||||||
Chico |
CA | 1,093 | 400 | 1,337 | 1,737 | 393 | 400 | 1,731 | 2,131 | 769 | 1984 | 1/23/2015 | ||||||||||||||||||||||||||||||||||||
Lancaster |
CA | 1,581 | 200 | 1,517 | 1,717 | 555 | 200 | 2,073 | 2,273 | 1,012 | 1980 | 1/29/2015 | ||||||||||||||||||||||||||||||||||||
Riverside |
CA | 2,185 | 370 | 2,327 | 2,697 | 795 | 370 | 3,123 | 3,493 | 1,342 | 1985 | 1/23/2015 | ||||||||||||||||||||||||||||||||||||
Fairfield |
CA | 2,580 | 730 | 2,947 | 3,677 | 432 | 730 | 3,380 | 4,110 | 1,337 | 1984 | 1/23/2015 | ||||||||||||||||||||||||||||||||||||
Lompoc |
CA | 2,650 | 1,000 | 2,747 | 3,747 | 402 | 1,000 | 3,150 | 4,150 | 1,238 | 1982 | 2/5/2015 | ||||||||||||||||||||||||||||||||||||
Santa Rosa |
CA | 6,881 | 3,150 | 6,717 | 9,867 | 893 | 3,150 | 7,611 | 10,761 | 3,109 | 1979-1981 | 1/29/2015 | ||||||||||||||||||||||||||||||||||||
Vallejo |
CA | (4) |
— | 990 | 3,947 | 4,937 | 568 | 990 | 4,516 | 5,506 | 1,768 | 1981 | 1/29/2015 | |||||||||||||||||||||||||||||||||||
Federal Heights |
CO | 2,232 | 1,100 | 3,347 | 4,447 | 428 | 1,100 | 3,776 | 4,876 | 1,777 | 1983 | 1/29/2015 | ||||||||||||||||||||||||||||||||||||
Aurora |
CO | 4,510 | 810 | 5,907 | 6,717 | 1,030 | 810 | 6,938 | 7,748 | 2,878 | 1984 | 2/5/2015 | ||||||||||||||||||||||||||||||||||||
Littleton |
CO | 2,046 | 1,680 | 2,457 | 4,137 | 395 | 1,680 | 2,852 | 4,532 | 1,235 | 1985 | 1/23/2015 | ||||||||||||||||||||||||||||||||||||
Bloomingdale |
IL | 2,232 | 810 | 3,857 | 4,667 | 552 | 810 | 4,410 | 5,220 | 1,771 | 1987 | 2/19/2015 | ||||||||||||||||||||||||||||||||||||
Crestwood |
IL | 1,534 | 250 | 2,097 | 2,347 | 438 | 250 | 2,536 | 2,786 | 1,111 | 1987 | 1/23/2015 | ||||||||||||||||||||||||||||||||||||
Forestville |
MD | 3,254 | 1,940 | 4,347 | 6,287 | 1,181 | 1,940 | 5,529 | 7,469 | 2,676 | 1988 | 1/23/2015 | ||||||||||||||||||||||||||||||||||||
Warren I |
MI | 1,836 | 230 | 2,967 | 3,197 | 705 | 230 | 3,673 | 3,903 | 1,535 | 1996 | 5/8/2015 | ||||||||||||||||||||||||||||||||||||
Sterling Heights |
MI | 2,162 | 250 | 3,287 | 3,537 | 1,003 | 250 | 4,291 | 4,541 | 1,705 | 1977 | 5/21/2015 | ||||||||||||||||||||||||||||||||||||
Troy |
MI | 3,208 | 240 | 4,177 | 4,417 | 523 | 240 | 4,701 | 4,941 | 1,886 | 1988 | 5/8/2015 | ||||||||||||||||||||||||||||||||||||
Warren II |
MI | 2,115 | 240 | 3,067 | 3,307 | 772 | 240 | 3,840 | 4,080 | 1,626 | 1987 | 5/8/2015 | ||||||||||||||||||||||||||||||||||||
Beverly |
NJ | 1,302 | 400 | 1,697 | 2,097 | 472 | 400 | 2,169 | 2,569 | 835 | 1988 | 5/28/2015 | ||||||||||||||||||||||||||||||||||||
Everett |
WA | 2,557 | 2,010 | 2,957 | 4,967 | 862 | 2,010 | 3,819 | 5,829 | 1,529 | 1986 | 2/5/2015 | ||||||||||||||||||||||||||||||||||||
Foley |
AL | 3,882 | 1,839 | 5,717 | 7,556 | 1,194 | 1,839 | 6,912 | 8,751 | 2,674 | 1985/1996/2006 | 9/11/2015 | ||||||||||||||||||||||||||||||||||||
Tampa |
FL | 1,534 | 718 | 2,257 | 2,975 | 733 | 718 | 2,992 | 3,710 | 1,135 | 1985 | 11/3/2015 | ||||||||||||||||||||||||||||||||||||
Boynton Beach |
FL | 7,671 | 1,983 | 15,233 | 17,216 | 618 | 1,983 | 15,852 | 17,835 | 4,389 | 2004 | 1/7/2016 | ||||||||||||||||||||||||||||||||||||
Lancaster II |
CA | 2,209 | 670 | 3,711 | 4,381 | 413 | 670 | 4,125 | 4,795 | 1,472 | 1991 | 1/11/2016 | ||||||||||||||||||||||||||||||||||||
Milton (2) |
ONT | 7,834 | 1,453 | 7,930 | 9,383 | 85 | (3) |
1,405 | 8,064 | 9,469 | 2,294 | 2006 | 2/11/2016 | |||||||||||||||||||||||||||||||||||
Burlington I (2) |
ONT | 9,817 | 3,293 | 10,279 | 13,572 | 209 | (3) |
3,184 | 10,597 | 13,781 | 3,002 | 2011 | 2/11/2016 | |||||||||||||||||||||||||||||||||||
Oakville I (2) |
ONT | 11,844 | 2,655 | 13,072 | 15,727 | 3,765 | (3) |
2,567 | 16,927 | 19,494 | 4,341 | 2016 | 2/11/2016 | |||||||||||||||||||||||||||||||||||
Oakville II (2) |
ONT | 10,128 | 2,983 | 9,346 | 12,329 | (408 | ) | (3) |
2,805 | 9,117 | 11,922 | 2,712 | 2004 | 2/29/2016 | ||||||||||||||||||||||||||||||||||
Burlington II (2) |
ONT | 6,402 | 2,944 | 5,126 | 8,070 | (215 | ) | (3) |
2,768 | 5,087 | 7,855 | 1,513 | 2008 | 2/29/2016 | ||||||||||||||||||||||||||||||||||
Xenia |
OH | (4) |
— | 275 | 2,665 | 2,940 | 185 | 275 | 2,850 | 3,125 | 1,031 | 2003 | 4/20/2016 | |||||||||||||||||||||||||||||||||||
Sidney |
OH | (4) |
— | 255 | 1,806 | 2,061 | 243 | 255 | 2,050 | 2,305 | 1,064 | 2003 | 4/20/2016 | |||||||||||||||||||||||||||||||||||
Troy |
OH | (4) |
— | 151 | 2,596 | 2,747 | 3,039 | 151 | 5,636 | 5,787 | 1,169 | 2003 | 4/20/2016 | |||||||||||||||||||||||||||||||||||
Greenville |
OH | (4) |
— | 83 | 1,909 | 1,992 | 1,121 | 83 | 3,031 | 3,114 | 789 | 2003 | 4/20/2016 |
Initial Cost to Company |
Gross Carrying Amount at December 31, 2024 |
|||||||||||||||||||||||||||||||||||||||||||||||||||
Description |
ST |
Encumbrance (6) |
Land |
Building and Improvements |
Total |
Adjustments and Costs to Land, Building and Improvements Subsequent to Acquisition |
Land |
Building and Improvements |
Total (1) |
Accumulated Depreciation |
Date of Construction |
Date Acquired |
||||||||||||||||||||||||||||||||||||||||
Washington Court House |
OH | (4) |
— | 255 | 1,882 | 2,137 | 214 | 255 | 2,097 | 2,352 | 774 | 2003 | 4/20/2016 | |||||||||||||||||||||||||||||||||||||||
Richmond |
IN | (4) |
— | 223 | 2,944 | 3,167 | 333 | 223 | 3,279 | 3,502 | 1,214 | 2003 | 4/20/2016 | |||||||||||||||||||||||||||||||||||||||
Connersville |
IN | (4) |
— | 156 | 1,652 | 1,808 | 158 | 156 | 1,811 | 1,967 | 682 | 2003 | 4/20/2016 | |||||||||||||||||||||||||||||||||||||||
Port St. Lucie I |
FL | (4) |
— | 2,590 | 6,340 | 8,930 | 318 | 2,590 | 6,658 | 9,248 | 2,091 | 1999 | 4/29/2016 | |||||||||||||||||||||||||||||||||||||||
Sacramento |
CA | (4) |
— | 1,205 | 6,617 | 7,822 | 385 | 991 | 7,217 | 8,208 | 2,081 | 2006 | 5/9/2016 | |||||||||||||||||||||||||||||||||||||||
Oakland |
CA | (4) |
— | 5,711 | 6,902 | 12,613 | 399 | 5,711 | 7,302 | 13,013 | 2,118 | 1979 | 5/18/2016 | |||||||||||||||||||||||||||||||||||||||
Concord |
CA | (4) |
— | 19,090 | 17,203 | 36,293 | 1,258 | 19,090 | 18,462 | 37,552 | 5,448 | 1988/1998 | 5/18/2016 | |||||||||||||||||||||||||||||||||||||||
Pompano Beach |
FL | 8,205 | 3,948 | 16,656 | 20,604 | 388 | 3,948 | 17,045 | 20,993 | 4,454 | 1979 | 6/1/2016 | ||||||||||||||||||||||||||||||||||||||||
Lake Worth |
FL | 9,910 | 12,108 | 10,804 | 22,912 | (292 | ) | 12,108 | 10,513 | 22,621 | 3,914 | 1998/2003 | 6/1/2016 | |||||||||||||||||||||||||||||||||||||||
Jupiter |
FL | 11,104 | 16,030 | 10,557 | 26,587 | 491 | 16,030 | 11,049 | 27,079 | 3,342 | 1992/2012 | 6/1/2016 | ||||||||||||||||||||||||||||||||||||||||
Royal Palm Beach |
FL | 9,316 | 11,425 | 13,275 | 24,700 | 397 | 11,425 | 13,674 | 25,099 | 4,634 | 2001/2003 | 6/1/2016 | ||||||||||||||||||||||||||||||||||||||||
Port St. Lucie II |
FL | 6,897 | 5,131 | 8,410 | 13,541 | 468 | 5,131 | 8,879 | 14,010 | 2,873 | 2002 | 6/1/2016 | ||||||||||||||||||||||||||||||||||||||||
Wellington |
FL | (4) |
— | 10,234 | 11,663 | 21,897 | 393 | 10,234 | 12,057 | 22,291 | 3,393 | 2005 | 6/1/2016 | |||||||||||||||||||||||||||||||||||||||
Doral |
FL | (4) |
— | 11,336 | 11,485 | 22,821 | 456 | 11,336 | 11,942 | 23,278 | 3,447 | 1998 | 6/1/2016 | |||||||||||||||||||||||||||||||||||||||
Plantation |
FL | 15,267 | 12,989 | 19,225 | 32,214 | 877 | 12,989 | 20,103 | 33,092 | 5,658 | 2002/2012 | 6/1/2016 | ||||||||||||||||||||||||||||||||||||||||
Naples |
FL | (4) |
— | 11,789 | 12,771 | 24,560 | 457 | 11,789 | 13,229 | 25,018 | 3,664 | 2002 | 6/1/2016 | |||||||||||||||||||||||||||||||||||||||
Delray |
FL | 11,379 | 17,097 | 12,984 | 30,081 | 464 | 17,097 | 13,449 | 30,546 | 3,861 | 2003 | 6/1/2016 | ||||||||||||||||||||||||||||||||||||||||
Baltimore |
MD | (4) |
— | 3,898 | 22,428 | 26,326 | 768 | 3,898 | 23,197 | 27,095 | 6,833 | 1990/2014 | 6/1/2016 | |||||||||||||||||||||||||||||||||||||||
Sonoma |
CA | 6,795 | 3,468 | 3,680 | 7,148 | 234 | 3,468 | 3,915 | 7,383 | 1,232 | 1984 | 6/14/2016 | ||||||||||||||||||||||||||||||||||||||||
Las Vegas I |
NV | 11,159 | 2,391 | 11,118 | 13,509 | 383 | 2,391 | 11,502 | 13,893 | 3,035 | 2002 | 7/28/2016 | ||||||||||||||||||||||||||||||||||||||||
Las Vegas II |
NV | 11,208 | 3,840 | 9,917 | 13,757 | 373 | 3,840 | 10,291 | 14,131 | 2,978 | 2000 | 9/23/2016 | ||||||||||||||||||||||||||||||||||||||||
Las Vegas III |
NV | 8,474 | 2,566 | 6,339 | 8,905 | 509 | 2,566 | 6,849 | 9,415 | 2,032 | 1989 | 9/27/2016 | ||||||||||||||||||||||||||||||||||||||||
Asheville I |
NC | (4 |
) |
— | 3,620 | 11,174 | 14,794 | 604 | 3,620 | 11,778 | 15,398 | 3,470 | 1988/2005/2015 | 12/30/2016 | ||||||||||||||||||||||||||||||||||||||
Asheville II |
NC | (4 |
) |
— | 1,765 | 3,107 | 4,872 | 281 | 1,765 | 3,389 | 5,154 | 1,066 | 1984 | 12/30/2016 | ||||||||||||||||||||||||||||||||||||||
Hendersonville I |
NC | (4 |
) |
— | 1,082 | 3,441 | 4,523 | (455 | ) | 1,082 | 2,987 | 4,069 | 1,088 | 1982 | 12/30/2016 | |||||||||||||||||||||||||||||||||||||
Asheville III |
NC | (4 |
) |
— | 5,097 | 4,620 | 9,717 | 314 | 5,097 | 4,935 | 10,032 | 1,620 | 1991/2002 | 12/30/2016 | ||||||||||||||||||||||||||||||||||||||
Arden |
NC | (4 |
) |
— | 1,790 | 10,266 | 12,056 | 596 | 1,790 | 10,863 | 12,653 | 2,891 | 1973 | 12/30/2016 | ||||||||||||||||||||||||||||||||||||||
Asheville IV |
N C |
(4 | ) | — | 4,558 | 4,455 | 9,013 | 321 | 4,558 | 4,777 | 9,335 | 1,587 | 1985/1986/2005 | 12/30/2016 | ||||||||||||||||||||||||||||||||||||||
Asheville V |
NC | (4 |
) |
— | 2,415 | 7,826 | 10,241 | 463 | 2,415 | 8,290 | 10,705 | 2,449 | 1978/2009/2014 | 12/30/2016 | ||||||||||||||||||||||||||||||||||||||
Asheville VI |
NC | (4 |
) |
— | 1,306 | 5,121 | 6,427 | 296 | 1,306 | 5,419 | 6,725 | 1,509 | 2004 | 12/30/2016 | ||||||||||||||||||||||||||||||||||||||
Asheville VIII (5) |
NC | (4 |
) |
— | 1,765 | 6,163 | 7,928 | (6,163 | ) | 1,765 | — | 1,765 | — | 1968/2002 | 12/30/2016 | |||||||||||||||||||||||||||||||||||||
Hendersonville II |
NC | (4 |
) |
— | 2,598 | 5,037 | 7,635 | 357 | 2,598 | 5,396 | 7,994 | 1,881 | 1989/2003 | 12/30/2016 | ||||||||||||||||||||||||||||||||||||||
Asheville VII |
NC | (4 |
) |
— | 782 | 2,140 | 2,922 | 114 | 782 | 2,254 | 3,036 | 711 | 1999 | 12/30/2016 | ||||||||||||||||||||||||||||||||||||||
Sweeten Creek Land |
NC | — | 348 | — | 348 | — | 348 | — | 348 | — | N/A | 12/30/2016 | ||||||||||||||||||||||||||||||||||||||||
Highland Center Land |
NC | — | 50 | — | 50 | — | 50 | — | 50 | — | N/A | 12/30/2016 | ||||||||||||||||||||||||||||||||||||||||
Aurora II |
CO | (4 |
) |
— | 1,585 | 8,196 | 9,781 | 169 | 1,585 | 8,367 | 9,952 | 2,629 | 2012 | 1/11/2017 | ||||||||||||||||||||||||||||||||||||||
Dufferin (2) |
ONT | 17,111 | 6,259 | 16,287 | 22,546 | 322 | (3 |
) |
6,169 | 16,700 | 22,869 | 4,332 | 2015 | 2/1/2017 | ||||||||||||||||||||||||||||||||||||||
Mavis (2) |
ONT | 13,131 | 4,657 | 14,494 | 19,151 | 71 | (3 |
) |
4,591 | 14,632 | 19,223 | 3,735 | 2013 | 2/1/2017 | ||||||||||||||||||||||||||||||||||||||
Brewster (2) |
ONT | 9,670 | 4,136 | 9,527 | 13,663 | 7 | (3 |
) |
4,077 | 9,595 | 13,672 | 2,519 | 2013 | 2/1/2017 | ||||||||||||||||||||||||||||||||||||||
Granite (2) |
ONT | 8,858 | 3,126 | 8,701 | 11,827 | 27 | (3) |
3,082 | 8,774 | 11,856 | 2,177 | 1998/2016 | 2/1/2017 | |||||||||||||||||||||||||||||||||||||||
Centennial (2) |
ONT | 7,537 | 1,715 | 11,429 | 13,144 | (104 | ) | (3) |
1,690 | 11,350 | 13,040 | 2,737 | 2016/2017 | 2/1/2017 | ||||||||||||||||||||||||||||||||||||||
Ft. Pierce |
FL | 8,765 | 1,153 | 12,398 | 13,551 | 523 | 1,153 | 12,923 | 14,076 | 2,422 | 2008 | 1/24/2019 | ||||||||||||||||||||||||||||||||||||||||
Russell Blvd, Las Vegas II |
NV | (4) |
— | 3,434 | 15,449 | 18,883 | 874 | 3,510 | 16,249 | 19,759 | 3,772 | 1996 | 1/24/2019 | |||||||||||||||||||||||||||||||||||||||
Jones Blvd, Las Vegas I |
NV | (4) |
— | 1,975 | 12,565 | 14,540 | 271 | 1,975 | 12,837 | 14,812 | 2,399 | 1999 | 1/24/2019 | |||||||||||||||||||||||||||||||||||||||
Airport Rd, Colorado Springs |
CO | (4) |
— | 870 | 7,878 | 8,748 | 366 | 870 | 8,244 | 9,114 | 1,666 | 1983 | 1/24/2019 | |||||||||||||||||||||||||||||||||||||||
Riverside |
CA | (4) |
— | 1,260 | 6,996 | 8,256 | 527 | 1,260 | 7,523 | 8,783 | 1,595 | 1980 | 1/24/2019 |
Initial Cost to Company |
Gross Carrying Amount at December 31, 2024 |
|||||||||||||||||||||||||||||||||||||||||||||||||||
Description |
ST |
Encumbrance (6) |
Land |
Building and Improvements |
Total |
Adjustments and Costs to Land, Building and Improvements Subsequent to Acquisition |
Land |
Building and Improvements |
Total (1) |
Accumulated Depreciation |
Date of Construction |
Date Acquired |
||||||||||||||||||||||||||||||||||||||||
Stockton |
CA | (4) |
— | 784 | 7,706 | 8,490 | 247 | 784 | 7,955 | 8,739 | 1,639 | 1984 | 1/24/2019 | |||||||||||||||||||||||||||||||||||||||
Azusa |
CA | (4) |
— | 4,385 | 9,154 | 13,539 | 247 | 4,385 | 9,400 | 13,785 | 1,836 | 1986 | 1/24/2019 | |||||||||||||||||||||||||||||||||||||||
Romeoville |
IL | (4) |
— | 965 | 5,755 | 6,720 | 377 | 965 | 6,133 | 7,098 | 1,359 | 1986 | 1/24/2019 | |||||||||||||||||||||||||||||||||||||||
Elgin |
IL | (4) |
— | 1,162 | 2,895 | 4,057 | 201 | 1,162 | 3,096 | 4,258 | 858 | 1986 | 1/24/2019 | |||||||||||||||||||||||||||||||||||||||
San Antonio I |
TX | (4) |
— | 1,603 | 9,196 | 10,799 | 221 | 1,603 | 9,417 | 11,020 | 1,865 | 1998 | 1/24/2019 | |||||||||||||||||||||||||||||||||||||||
Kingwood |
TX | (4) |
— | 1,016 | 9,359 | 10,375 | 380 | 1,016 | 9,738 | 10,754 | 1,990 | 2001 | 1/24/2019 | |||||||||||||||||||||||||||||||||||||||
Aurora III |
CO | (4) |
— | 1,678 | 5,958 | 7,636 | 138 | 1,678 | 6,096 | 7,774 | 1,592 | 2015 | 1/24/2019 | |||||||||||||||||||||||||||||||||||||||
Stoney Creek I (2) |
ONT | 8,144 | 2,363 | 8,154 | 10,517 | (638 | ) | (3) |
2,195 | 7,684 | 9,879 | 1,555 | N/A | 1/24/2019 | ||||||||||||||||||||||||||||||||||||||
Torbarrie (2) |
ONT | 7,836 | 2,714 | 5,263 | 7,977 | 7,047 | (3) |
2,521 | 12,504 | 15,025 | 2,279 | 1980 | 1/24/2019 | |||||||||||||||||||||||||||||||||||||||
Baseline |
AZ | (4) |
— | 1,307 | 11,385 | 12,692 | 244 | 1,307 | 11,629 | 12,936 | 2,375 | 2016 | 1/24/2019 | |||||||||||||||||||||||||||||||||||||||
3173 Sweeten Creek Rd, Asheville |
NC | (4) |
— | 1,036 | 8,765 | 9,801 | 1,235 | 1,036 | 9,999 | 11,035 | 1,864 | 1982 | 1/24/2019 | |||||||||||||||||||||||||||||||||||||||
Elk Grove |
IL | (4) |
— | 2,384 | 6,000 | 8,384 | 1,496 | 2,384 | 7,496 | 9,880 | 1,437 | 2016 | 1/24/2019 | |||||||||||||||||||||||||||||||||||||||
Garden Grove |
CA | (4) |
— | 8,076 | 13,152 | 21,228 | 319 | 8,076 | 13,472 | 21,548 | 2,673 | 2017 | 1/24/2019 | |||||||||||||||||||||||||||||||||||||||
Deaverview Rd, Asheville |
NC | (4) |
— | 1,449 | 4,412 | 5,861 | 330 | 1,449 | 4,742 | 6,191 | 1,080 | 1992 | 1/24/2019 | |||||||||||||||||||||||||||||||||||||||
Highland Center Blvd, Asheville |
NC | (4 |
) |
— | 1,764 | 4,823 | 6,587 | 322 | 1,764 | 5,145 | 6,909 | 1,136 | 1994 | 1/24/2019 | ||||||||||||||||||||||||||||||||||||||
Sarasota |
FL | (4 |
) |
— | 1,084 | 7,360 | 8,444 | 342 | 1,084 | 7,702 | 8,786 | 1,456 | 2017 | 1/24/2019 | ||||||||||||||||||||||||||||||||||||||
Mount Pleasant |
SC | (4 |
) |
— | 1,055 | 5,679 | 6,734 | 143 | 1,055 | 5,821 | 6,876 | 1,102 | 2016 | 1/24/2019 | ||||||||||||||||||||||||||||||||||||||
Nantucket |
MA | 20,207 | 5,855 | 33,211 | 39,066 | 238 | 5,855 | 33,448 | 39,303 | 6,060 | 2002 | 1/24/2019 | ||||||||||||||||||||||||||||||||||||||||
Pembroke Pines |
FL | (4 |
) |
— | 3,147 | 14,296 | 17,443 | 161 | 3,147 | 14,457 | 17,604 | 2,784 | 2018 | 1/24/2019 | ||||||||||||||||||||||||||||||||||||||
Riverview |
FL | (4 |
) |
— | 1,593 | 7,102 | 8,695 | 3,375 | 2,406 | 9,665 | 12,071 | 1,816 | 2018 | 1/24/2019 | ||||||||||||||||||||||||||||||||||||||
Eastlake |
CA | (4 |
) |
— | 2,120 | 15,418 | 17,538 | 179 | 2,120 | 15,597 | 17,717 | 2,769 | 2018 | 1/24/2019 | ||||||||||||||||||||||||||||||||||||||
McKinney |
TX | (4 |
) |
— | 2,177 | 9,321 | 11,498 | 270 | 2,102 | 9,666 | 11,768 | 1,837 | 2016 | 1/24/2019 | ||||||||||||||||||||||||||||||||||||||
Hualapai Way, Las Vegas |
NV | (4 |
) |
— | 743 | 9,019 | 9,762 | 113 | 743 | 9,132 | 9,875 | 1,728 | 2018 | 1/24/2019 | ||||||||||||||||||||||||||||||||||||||
Gilbert |
AZ | (4 |
) |
— | 1,380 | 9,021 | 10,401 | 386 | 1,038 | 9,749 | 10,787 | 1,759 | 2019 | 7/11/2019 | ||||||||||||||||||||||||||||||||||||||
Industrial, Jensen Beach |
FL | 4,009 | 894 | 6,969 | 7,863 | 46 | 894 | 7,016 | 7,910 | 888 | 1979 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||||
Emmett F Lowry Expy, Texas City |
TX | 5,112 | 940 | 8,643 | 9,583 | 247 | 940 | 8,890 | 9,830 | 1,114 | 2010 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||||
Van Buren Blvd, Riverside II |
CA | 3,510 | 2,308 | 7,393 | 9,701 | 282 | 2,308 | 7,676 | 9,984 | 919 | 1984 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||||
Las Vegas Blvd, Las Vegas |
NV | 5,413 | 923 | 11,036 | 11,959 | 126 | 923 | 11,161 | 12,084 | 1,269 | 1996 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||||
Goodlette Rd, Naples |
FL | (4 |
) |
— | 2,468 | 18,647 | 21,115 | 631 | 2,468 | 19,278 | 21,746 | 2,215 | 2001 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||
Centennial Pkwy, LV II |
NV | 7,118 | 1,397 | 15,194 | 16,591 | 74 | 1,397 | 15,267 | 16,664 | 1,798 | 2006 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||||
Texas Ave, College Station |
TX | (4 |
) |
— | 3,530 | 5,584 | 9,114 | 217 | 3,530 | 5,800 | 9,330 | 809 | 2004 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||
Meridian Ave, Puyallup |
WA | 6,616 | 5,748 | 9,884 | 15,632 | 254 | 5,748 | 10,138 | 15,886 | 1,417 | 1990 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||||
Westheimer Pkwy, Katy |
TX | (4 |
) |
— | 1,213 | 6,424 | 7,637 | 40 | 1,213 | 6,464 | 7,677 | 773 | 2003 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||
FM 1488, The Woodlands II |
TX | (4 |
) |
— | 1,946 | 8,906 | 10,852 | 113 | 1,946 | 9,019 | 10,965 | 1,136 | 2007 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||
Hwy 290, Cypress |
TX | (4 |
) |
— | 2,832 | 5,260 | 8,092 | 133 | 2,832 | 5,393 | 8,225 | 732 | 2002 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||
Lake Houston Pkwy, Humble |
TX | (4 |
) |
— | 2,476 | 6,539 | 9,015 | 111 | 2,476 | 6,651 | 9,127 | 966 | 2004 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||
Gosling Rd, The Woodlands |
TX | (4 |
) |
— | 1,249 | 7,314 | 8,563 | 113 | 1,249 | 7,427 | 8,676 | 931 | 2002 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||
Queenston Blvd, Houston |
TX | (4 |
) |
— | 778 | 5,242 | 6,020 | 334 | 778 | 5,577 | 6,355 | 723 | 2007 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||
Jim Johnson Rd, Plant City |
FL | 8,722 | 1,177 | 20,046 | 21,223 | 208 | 1,177 | 20,254 | 21,431 | 2,869 | 2004 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||||
Frelinghuysen Ave, Newark |
NJ | (4 |
) |
— | 10,701 | 24,755 | 35,456 | 2,000 | 10,701 | 26,754 | 37,455 | 3,370 | 1931 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||
Redmond Fall City Rd, Redmond |
WA | (4 |
) |
— | 3,875 | 7,061 | 10,936 | 111 | 3,875 | 7,172 | 11,047 | 966 | 1997 | 3/17/2021 |
Initial Cost to Company |
Gross Carrying Amount at December 31, 2024 |
|||||||||||||||||||||||||||||||||||||||||||||||||||
Description |
ST |
Encumbrance (6) |
Land |
Building and Improvements |
Total |
Adjustments and Costs to Land, Building and Improvements Subsequent to Acquisition |
Land |
Building and Improvements |
Total (1) |
Accumulated Depreciation |
Date of Construction |
Date Acquired |
||||||||||||||||||||||||||||||||||||||||
Greenway Rd, Surprise |
AZ | (4 |
) |
— | 1,340 | 7,588 | 8,928 | 93 | 1,340 | 7,681 | 9,021 | 949 | 2019 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||
Marshall Farms Rd, Ocoee |
FL | (4 |
) |
— | 1,253 | 10,931 | 12,184 | 291 | 1,252 | 11,223 | 12,475 | 1,284 | 2019 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||
Ardrey Kell Rd, Charlotte |
NC | (4 |
) |
— | 1,316 | 15,140 | 16,456 | — | 1,315 | 15,140 | 16,455 | 1,738 | 2018 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||
University City Blvd, Charlotte II |
NC | (4 |
) |
— | 1,135 | 11,302 | 12,437 | 37 | 1,134 | 11,338 | 12,472 | 1,333 | 2017 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||
Hydraulic Rd, Charlottesville |
VA | (4 |
) |
— | 1,846 | 16,268 | 18,114 | 215 | 1,846 | 16,484 | 18,330 | 1,856 | 2017 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||
Metcalf St, Escondido |
CA | (4 |
) |
— | 1,019 | 18,019 | 19,038 | 193 | 1,019 | 18,213 | 19,232 | 2,022 | 2019 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||
Tamiami Trail, Punta Gorda |
FL | (4 |
) |
— | 2,035 | 15,765 | 17,800 | 264 | 2,035 | 16,029 | 18,064 | 1,883 | 1992 | 3/17/2021 | ||||||||||||||||||||||||||||||||||||||
Iroquois Shore Rd, Oakville (2) |
ONT | 9,641 | 1,423 | 18,638 | 20,061 | (2,508 | ) | (3 |
) |
1,239 | 16,314 | 17,553 | 1,774 | 2020 | 4/16/2021 | |||||||||||||||||||||||||||||||||||||
Van Buren Blvd, Riverside III |
CA | (4 |
) |
— | 3,705 | 6,512 | 10,217 | 262 | 3,705 | 6,774 | 10,479 | 957 | 1996 | 5/27/2021 | ||||||||||||||||||||||||||||||||||||||
Alameda Pkwy, Lakewood |
CO | (4 |
) |
— | 2,134 | 14,751 | 16,885 | 524 | 2,134 | 15,275 | 17,409 | 1,574 | 1998 | 10/19/2021 | ||||||||||||||||||||||||||||||||||||||
Algonquin Rd, Algonquin |
IL | (4 |
) |
— | 717 | 17,439 | 18,156 | 693 | 717 | 18,132 | 18,849 | 1,734 | 1987 | 2/8/2022 | ||||||||||||||||||||||||||||||||||||||
Pell Circle, Sacramento |
CA | (4 |
) |
— | 1,797 | 22,829 | 24,626 | 326 | 1,797 | 23,155 | 24,952 | 2,053 | 1981 | 5/10/2022 | ||||||||||||||||||||||||||||||||||||||
St Johns Commons Rd, St Johns |
FL | (4 |
) |
— | 1,099 | 14,432 | 15,531 | 178 | 1,099 | 14,611 | 15,710 | 1,163 | 2017 | 5/17/2022 | ||||||||||||||||||||||||||||||||||||||
Mills Station Rd, Sacramento |
CA | (4 |
) |
— | 2,686 | 13,075 | 15,761 | 57 | 2,686 | 13,132 | 15,818 | 1,158 | 1979 | 6/1/2022 | ||||||||||||||||||||||||||||||||||||||
Capitol Dr, Milwaukee |
WI | (4 |
) |
— | 543 | 9,133 | 9,676 | 193 | 543 | 9,326 | 9,869 | 767 | 1941 | 6/1/2022 | ||||||||||||||||||||||||||||||||||||||
Happy Valley Rd, Phoenix |
AZ | (4 |
) |
— | 1,311 | 16,909 | 18,220 | 21 | 1,311 | 16,930 | 18,241 | 1,342 | 2018 | 6/1/2022 | ||||||||||||||||||||||||||||||||||||||
West Rd, Houston |
TX | (4 |
) |
— | 1,066 | 11,782 | 12,848 | 237 | 1,066 | 12,020 | 13,086 | 992 | 1996 | 6/1/2022 | ||||||||||||||||||||||||||||||||||||||
Bothell Everett, Mill Creek |
WA | (4 |
) |
— | 4,814 | 28,675 | 33,489 | 381 | 4,814 | 29,056 | 33,870 | 2,663 | 2003 | 6/1/2022 | ||||||||||||||||||||||||||||||||||||||
NE 12th Ave, Homestead |
FL | (4 |
) |
— | 1,607 | 32,910 | 34,517 | 62 | 1,607 | 32,971 | 34,578 | 2,525 | 2019 | 6/1/2022 | ||||||||||||||||||||||||||||||||||||||
Durango Dr, Las Vegas |
NV | (4 |
) |
— | 2,675 | 26,985 | 29,660 | 16 | 2,675 | 27,001 | 29,676 | 2,092 | 2019 | 6/1/2022 | ||||||||||||||||||||||||||||||||||||||
State Rd 54, Lutz |
FL | (4 |
) |
— | 1,897 | 23,290 | 25,187 | 128 | 1,897 | 23,418 | 25,315 | 1,883 | 2020 | 6/1/2022 | ||||||||||||||||||||||||||||||||||||||
34th St N, St. Petersburg |
FL | (4 |
) |
— | 2,355 | 26,031 | 28,386 | 177 | 2,355 | 26,208 | 28,563 | 1,993 | 2019 | 6/1/2022 | ||||||||||||||||||||||||||||||||||||||
93rd Ave SW, Olympia |
WA | (4 |
) |
— | 2,159 | 18,459 | 20,618 | 106 | 2,159 | 18,564 | 20,723 | 1,582 | 2006 | 6/1/2022 | ||||||||||||||||||||||||||||||||||||||
Aurora IV |
CO | (4 |
) |
— | 1,223 | 10,445 | 11,668 | 180 | 1,223 | 10,626 | 11,849 | 874 | 2018 | 6/28/2022 |
Initial Cost to Company |
Gross Carrying Amount at December 31, 2024 |
|||||||||||||||||||||||||||||||||||||||||||||||||||
Description |
ST |
Encumbrance (6) |
Land |
Building and Improvements |
Total |
Adjustments and Costs to Land, Building and Improvements Subsequent to Acquisition |
Land |
Building and Improvements |
Total (1) |
Accumulated Depreciation |
Date of Construction |
Date Acquired |
||||||||||||||||||||||||||||||||||||||||
Walnut Grove Ave, San Gabriel |
CA | (4 |
) |
— | 9,449 | 14,265 | 23,714 | 68 | 9,449 | 14,333 | 23,782 | 537 | 2023 | 7/13/2023 | ||||||||||||||||||||||||||||||||||||||
Colorado Springs II (Boychuk Ave) |
CO | (4 |
) |
— | 2,795 | 7,047 | 9,842 | 218 | 2,795 | 7,264 | 10,059 | 219 | 2002 | 4/11/2024 | ||||||||||||||||||||||||||||||||||||||
SpartanBurg |
SC | (4 |
) |
— | 1,613 | 11,217 | 12,830 | 94 | 1,613 | 11,311 | 12,924 | 160 | 2020 | 7/16/2024 | ||||||||||||||||||||||||||||||||||||||
Miami |
FL | (4 |
) |
— | 3,855 | 26,553 | 30,408 | — | 3,855 | 26,553 | 30,408 | 209 | 2023 | 9/24/2024 | ||||||||||||||||||||||||||||||||||||||
Nantucket II |
MA | 10,642 | 4,330 | 4,909 | 9,239 | — | 4,330 | 4,909 | 9,239 | 17 | 2016 | 11/20/2024 | ||||||||||||||||||||||||||||||||||||||||
Aurora V |
CO | 17,756 | 2,509 | 11,558 | 14,067 | — | 2,509 | 11,558 | 14,067 | 21 | 2019 | 12/11/2024 | ||||||||||||||||||||||||||||||||||||||||
San Jose |
CA | 21,845 | 3,497 | 15,580 | 19,077 | 6 | 3,497 | 15,586 | 19,083 | 16 | 2000 | 12/19/2024 | ||||||||||||||||||||||||||||||||||||||||
Washington, DC |
DC | 21,957 | 3,362 | 14,236 | 17,598 | — | 3,362 | 14,236 | 17,598 | 14 | 2019 | 12/19/2024 | ||||||||||||||||||||||||||||||||||||||||
Ladera Ranch |
CA | 70,000 | 30,936 | 36,561 | 67,497 | — | 30,936 | 36,561 | 67,497 | 35 | 2003 | 12/20/2024 | ||||||||||||||||||||||||||||||||||||||||
Corporate Office |
CA | 3,736 | 975 | 5,525 | 6,500 | 714 | 975 | 6,239 | 7,214 | 1,011 | 2018 | 1/24/2019 | ||||||||||||||||||||||||||||||||||||||||
$ | 557,543 | $ | 481,712 | $ | 1,544,803 | $ | 2,026,515 | $ | 64,598 | $ | 480,539 | $ | 1,610,657 | $ | 2,091,196 | $ | 305,132 | |||||||||||||||||||||||||||||||||||
(1) |
The aggregate cost of real estate for United States federal income tax purposes is approximately $2,109 million. |
(2) |
This property is located in Ontario, Canada. |
(3) |
The change in cost at these self storage facilities are the net of the impact of foreign exchange rate changes and any actual additions. |
(4) |
The equity interest in these wholly-owned subsidiaries that directly own these unencumbered real estate assets comprise the borrowing base of the Credit Facility and the 2032 Private Placement Notes, and such equity interests were pledged as of December 31, 2024 for the benefit of the lenders thereunder. The outstanding principal balance of the Credit Facility and the 2032 Private Placement Notes was approximately $614.8 million and $150.0 million, respectively, as of December 31, 2024. |
(5) |
Amounts for this property’s building and improvements, and accumulated depreciation reflect the write down of the carrying value of approximately $6.5 million and $1.9 million, respectively, due to a casualty loss sustained at the property. Please see Note 3 – Real Estate of the Notes to the Consolidated Financial Statements for additional detail. |
(6) |
Unless otherwise stated, such amount represents an allocation of the outstanding principal balance as of December 31, 2024 of the loan encumbering each property. Such property along with certain other properties serve as collateral for the respective loan on a joint and several basis. As such, the allocation amongst each property encumbering the loan was determined by allocating the loan balance, based upon the proportional historical appraised values, as applicable, as utilized by the lender at the inception of the loan. |
2024 |
2023 |
2022 |
||||||||||
Real estate facilities |
||||||||||||
Balance at beginning of year |
$ | 1,924,746 | $ | 1,887,206 | $ | 1,593,624 | ||||||
Facility acquisitions |
180,559 | 23,697 | 298,342 | |||||||||
Casualty loss |
(6,541 | ) | ||||||||||
Impact of foreign exchange rate changes and other |
(16,374 | ) | 4,342 | (12,984 | ) | |||||||
Improvements and additions |
8,806 | 9,501 | 8,224 | |||||||||
Balance at end of year |
$ |
2,091,196 |
$ |
1,924,746 |
$ |
1,887,206 |
||||||
Accumulated depreciation |
||||||||||||
Balance at beginning of year |
$ | (255,844 | ) | $ | (202,683 | ) | $ | (155,927 | ) | |||
Casualty loss |
1,913 | — | — | |||||||||
Depreciation expense |
(53,975 | ) | (52,620 | ) | (48,400 | ) | ||||||
Impact of foreign exchange rate changes and other |
2,774 | (541 | ) | 1,644 | ||||||||
Balance at end of year |
$ |
(305,132 |
) |
$ |
(255,844 |
) |
$ |
(202,683 |
) | |||
Construction in process |
||||||||||||
Balance at beginning of year |
$ | 5,977 | $ | 4,491 | $ | 1,799 | ||||||
Net additions and assets placed into service |
3,526 | 1,486 | 2,692 | |||||||||
Balance at end of year |
$ |
9,503 |
$ |
5,977 |
$ |
4,491 |
||||||
Real estate facilities, net |
$ |
1,795,567 |
$ |
1,674,879 |
$ |
1,689,014 |
||||||