Delaware | 33-1022198 | |||||||
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||
Common Stock, $0.01 par value | TPX | New York Stock Exchange |
Page | ||||||||
Name | Location | Approximate Square Footage |
Type of Facility |
||||||||||||||||||||||||||||||||||||||
North America | |||||||||||||||||||||||||||||||||||||||||
Sealy Mattress Manufacturing Co., LLC | United States | 4,255,265 | Manufacturing | ||||||||||||||||||||||||||||||||||||||
Tempur Production USA, LLC | United States | 1,591,000 | Manufacturing | ||||||||||||||||||||||||||||||||||||||
Sherwood Bedding | United States | 690,700 | Manufacturing | ||||||||||||||||||||||||||||||||||||||
Comfort Revolution, LLC | United States | 432,000 | Manufacturing | ||||||||||||||||||||||||||||||||||||||
Sealy Canada, Ltd | Canada | 352,325 | Manufacturing | ||||||||||||||||||||||||||||||||||||||
Sealy Mattress Company Mexico, S. de R.L. de C.V. | Mexico | 130,500 | Manufacturing | ||||||||||||||||||||||||||||||||||||||
International | |||||||||||||||||||||||||||||||||||||||||
Dan-Foam ApS | Denmark | 523,000 | Manufacturing | ||||||||||||||||||||||||||||||||||||||
Period | (a) Total number of shares purchased | (b) Average price paid per share | (c) Total number of shares purchased as part of publicly announced plans or programs |
(d) Maximum number of shares (or approximate dollar value of shares) that may yet be purchased under the plans or programs
(in millions)
|
||||||||||||||||||||||
October 1, 2020 - October 31, 2020 | 1,395 |
(1)
|
$93.06 | — | $300.0 | |||||||||||||||||||||
November 1, 2020 - November 30, 2020 | 1,793,250 |
(1)
|
$24.43 |
(2)
|
1,791,447 | $256.3 | ||||||||||||||||||||
December 1, 2020 - December 31, 2020 | 3,309,673 |
(1)
|
$26.67 | 2,083,732 | $201.6 | |||||||||||||||||||||
Total | 5,104,318 | 3,875,179 |
(1) | Includes shares withheld upon the vesting of certain equity awards to satisfy tax withholding obligations. The shares withheld were valued at the closing price of the common stock on the New York Stock Exchange on the vesting date or prior business day. | ||||
(2) | As noted above, on November 24, 2020, the Company effected a four-for-one stock split, which accordingly reduced the Company's price per share subsequent to that date. |
Brunswick Corporation (BC) | Hasbro, Inc. (HAS) | RH (RH) | ||||||
Carter's, Inc. (CRI) | HNI Corporation (HNI) | Sleep Number Corporation (SNBR) | ||||||
Columbia Sportswear Company (COLM) | La-Z-Boy Incorporated (LZB) | Steelcase Inc. (SCS) | ||||||
Deckers Outdoor Corporation (DECK) | Leggett & Platt, Incorporated (LEG) | Under Armour, Inc. (UA) | ||||||
Gildan Activewear Inc. (GIL) | Herman Miller, Inc. (MLHR) | Williams-Sonoma, Inc. (WSM) | ||||||
Hanesbrands Inc. (HBI) | Polaris Industries Inc. (PII) | Wolverine World Wide, Inc. (WWW) |
12/31/2015 | 12/31/2016 | 12/31/2017 | 12/31/2018 | 12/31/2019 | 12/31/2020 | |||||||||||||||||||||||||||||||||
Tempur Sealy International, Inc. | $ | 100.00 | $ | 96.91 | $ | 88.97 | $ | 58.76 | $ | 123.56 | $ | 153.28 | ||||||||||||||||||||||||||
S&P 500 | 100.00 | 111.96 | 136.40 | 130.42 | 171.49 | 203.04 | ||||||||||||||||||||||||||||||||
Peer Group | 100.00 | 100.26 | 115.98 | 104.32 | 135.67 | 146.84 |
(in millions, except percentages and | Year Ended December 31, | ||||||||||||||||||||||||||||||||||
per common share amounts) | 2020 | 2019 | |||||||||||||||||||||||||||||||||
Net sales | $ | 3,676.9 | 100.0 | % | $ | 3,106.0 | 100.0 | % | |||||||||||||||||||||||||||
Cost of sales | 2,038.5 | 55.4 | 1,763.8 | 56.8 | |||||||||||||||||||||||||||||||
Gross profit | 1,638.4 | 44.6 | 1,342.2 | 43.2 | |||||||||||||||||||||||||||||||
Selling and marketing expenses | 740.2 | 20.1 | 666.3 | 21.5 | |||||||||||||||||||||||||||||||
General, administrative and other expenses | 382.5 | 10.4 | 345.1 | 11.1 | |||||||||||||||||||||||||||||||
Equity income in earnings of unconsolidated affiliates | (16.4) | (0.4) | (15.9) | (0.5) | |||||||||||||||||||||||||||||||
Operating income | 532.1 | 14.5 | 346.7 | 11.2 | |||||||||||||||||||||||||||||||
Other expense, net: | |||||||||||||||||||||||||||||||||||
Interest expense, net | 77.0 | 2.1 | 85.7 | 2.8 | |||||||||||||||||||||||||||||||
Loss on extinguishment of debt | 5.1 | 0.1 | — | — | |||||||||||||||||||||||||||||||
Other income, net | (2.4) | (0.1) | (4.5) | (0.1) | |||||||||||||||||||||||||||||||
Total other expense, net | 79.7 | 2.2 | 81.2 | 2.6 | |||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||
Income from continuing operations before income taxes | 452.4 | 12.3 | 265.5 | 8.5 | |||||||||||||||||||||||||||||||
Income tax provision | (102.6) | (2.8) | (74.7) | (2.4) | |||||||||||||||||||||||||||||||
Income from continuing operations | 349.8 | 9.5 | 190.8 | 6.1 | |||||||||||||||||||||||||||||||
Loss from discontinued operations, net of tax | — | — | (1.4) | — | |||||||||||||||||||||||||||||||
Net income before non-controlling interests | 349.8 | 9.5 | 189.4 | 6.1 | |||||||||||||||||||||||||||||||
Less: Net income (loss) attributable to non-controlling interests | 1.0 | — | (0.1) | — | |||||||||||||||||||||||||||||||
Net income attributable to Tempur Sealy International, Inc. | $ | 348.8 | 9.5 | % | $ | 189.5 | 6.1 | % | |||||||||||||||||||||||||||
Earnings per common share: | |||||||||||||||||||||||||||||||||||
Basic | |||||||||||||||||||||||||||||||||||
Earnings per share for continuing operations | $ | 1.68 | $ | 0.87 | |||||||||||||||||||||||||||||||
Loss per share for discontinued operations | — | — | |||||||||||||||||||||||||||||||||
Earnings per share | $ | 1.68 | $ | 0.87 | |||||||||||||||||||||||||||||||
Diluted | |||||||||||||||||||||||||||||||||||
Earnings per share for continuing operations | $ | 1.64 | $ | 0.86 | |||||||||||||||||||||||||||||||
Loss per share for discontinued operations | — | — | |||||||||||||||||||||||||||||||||
Earnings per share | $ | 1.64 | $ | 0.86 | |||||||||||||||||||||||||||||||
Weighted average common shares outstanding: | |||||||||||||||||||||||||||||||||||
Basic | 207.9 | 218.0 | |||||||||||||||||||||||||||||||||
Diluted | 212.3 | 221.6 |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | North America | International | |||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||||||||||||||||||||||||||
Net sales by channel | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Wholesale | $ | 3,185.8 | $ | 2,717.1 | $ | 2,806.7 | $ | 2,343.5 | $ | 379.1 | $ | 373.6 | |||||||||||||||||||||||||||||||||||||||||
Direct | 491.1 | 388.9 | 352.5 | 260.0 | 138.6 | 128.9 | |||||||||||||||||||||||||||||||||||||||||||||||
Total net sales | $ | 3,676.9 | $ | 3,106.0 | $ | 3,159.2 | $ | 2,603.5 | $ | 517.7 | $ | 502.5 |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | Margin Change | |||||||||||||||||||||||||||||||||||||||||||||
(in millions, except percentages) | Gross Profit | Gross Margin | Gross Profit | Gross Margin | 2020 vs 2019 | ||||||||||||||||||||||||||||||||||||||||||
North America | $ | 1,332.0 | 42.2 | % | $ | 1,055.2 | 40.5 | % | 1.7 | % | |||||||||||||||||||||||||||||||||||||
International | 306.4 | 59.2 | % | 287.0 | 57.1 | % | 2.1 | % | |||||||||||||||||||||||||||||||||||||||
Consolidated gross margin | $ | 1,638.4 | 44.6 | % | $ | 1,342.2 | 43.2 | % | 1.4 | % |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||||||||||||||
(in millions) | Consolidated | North America | International | Corporate | |||||||||||||||||||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||
Advertising | $ | 332.5 | $ | 280.5 | $ | 297.7 | $ | 246.6 | $ | 34.8 | $ | 33.9 | $ | — | $ | — | |||||||||||||||||||||||||||||||
Other selling and marketing | 407.7 | 385.8 | 251.0 | 258.9 | 112.2 | 115.7 | 44.5 | 11.2 | |||||||||||||||||||||||||||||||||||||||
General, administrative and other | 382.5 | 345.1 | 191.9 | 199.8 | 48.2 | 43.0 | 142.4 | 102.3 | |||||||||||||||||||||||||||||||||||||||
Total operating expense | $ | 1,122.7 | $ | 1,011.4 | $ | 740.6 | $ | 705.3 | $ | 195.2 | $ | 192.6 | $ | 186.9 | $ | 113.5 |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | Margin Change | |||||||||||||||||||||||||||||||||||||||||||||
(in millions, except percentages) | Operating Income | Operating Margin | Operating Income | Operating Margin | 2020 vs 2019 | ||||||||||||||||||||||||||||||||||||||||||
North America | $ | 591.4 | 18.7 | % | $ | 349.9 | 13.4 | % | 5.3 | % | |||||||||||||||||||||||||||||||||||||
International | 127.6 | 24.6 | % | 110.3 | 22.0 | % | 2.6 | % | |||||||||||||||||||||||||||||||||||||||
719.0 | 460.2 | ||||||||||||||||||||||||||||||||||||||||||||||
Corporate expenses | (186.9) | (113.5) | |||||||||||||||||||||||||||||||||||||||||||||
Total operating income | $ | 532.1 | 14.5 | % | $ | 346.7 | 11.2 | % | 3.3 | % |
Year Ended December 31, | Percent change | ||||||||||||||||||||||||||||
(in millions, except percentages) | 2020 | 2019 | 2020 vs 2019 | ||||||||||||||||||||||||||
Interest expense, net | $ | 77.0 | $ | 85.7 | (10.2) | % |
Year Ended December 31, | Percent change | ||||||||||||||||
(in millions, except percentages) | 2020 | 2019 | 2020 vs 2019 | ||||||||||||||
Income tax provision | $ | 102.6 | $ | 74.7 | 37.3 | % | |||||||||||
Effective tax rate | 22.7 | % | 28.1 | % | (5.4) | % |
Year Ended December 31, | ||||||||||||||||||||
(in millions) | 2020 | 2019 | ||||||||||||||||||
Net cash provided by (used in) continuing operations: | ||||||||||||||||||||
Operating activities | $ | 654.7 | $ | 314.8 | ||||||||||||||||
Investing activities | (146.6) | (90.2) | ||||||||||||||||||
Financing activities | (522.6) | (203.2) |
Year Ended | |||||
December 31, 2020 | |||||
Obligor Group | |||||
(in millions) | |||||
Net sales to unrelated parties | $ | 2,902.6 | |||
Net sales to non-obligor subsidiaries | 67.0 | ||||
Gross profit | 1,274.4 | ||||
Income from continuing operations | 253.6 | ||||
Net income attributable to Tempur Sealy International, Inc. | 252.6 |
Obligor Group | |||||
December 31, 2020 | |||||
(in millions) | |||||
ASSETS | |||||
Receivables due from non-obligor subsidiaries | $ | 13.8 | |||
Other current assets | 418.4 | ||||
Total current assets | 432.2 | ||||
Loan receivable from non-obligor subsidiaries | 184.8 | ||||
Goodwill and other intangible assets, net | 1,092.5 | ||||
Other non-current assets | 741.5 | ||||
Total non-current assets | 2,018.8 | ||||
LIABILITIES | |||||
Payables due to non-obligor subsidiaries | 15.2 | ||||
Other current liabilities | 618.5 | ||||
Total current liabilities | 633.7 | ||||
Loan payable to non-obligor subsidiaries | 14.5 | ||||
Other non-current liabilities | 1,689.2 | ||||
Total non-current liabilities | $ | 1,703.7 |
(in millions) | Payment Due By Period | |||||||||||||||||||||||||||||||||||||||||||
Contractual Obligations | 2021 | 2022 | 2023 | 2024 | 2025 | Thereafter |
Total
Obligations |
|||||||||||||||||||||||||||||||||||||
Debt (1)
|
$ | 66.4 | $ | 21.3 | $ | 31.9 | $ | 579.3 | $ | — | $ | 600.0 | $ | 1,298.9 | ||||||||||||||||||||||||||||||
Letters of credit | 23.4 | — | — | — | — | — | 23.4 | |||||||||||||||||||||||||||||||||||||
Interest payments (2)
|
42.4 | 40.0 | 39.1 | 38.0 | 31.6 | 15.1 | 206.2 | |||||||||||||||||||||||||||||||||||||
Operating lease obligations | 74.1 | 67.9 | 55.5 | 46.0 | 39.3 | 112.3 | 395.1 | |||||||||||||||||||||||||||||||||||||
Finance lease obligations (3)
|
11.4 | 10.2 | 8.1 | 6.4 | 5.8 | 29.5 | 71.4 | |||||||||||||||||||||||||||||||||||||
Pension obligations | 1.0 | 1.1 | 1.2 | 1.2 | 1.3 | 36.7 | 42.5 | |||||||||||||||||||||||||||||||||||||
Total (4)
|
$ | 218.7 | $ | 140.5 | $ | 135.8 | $ | 670.9 | $ | 78.0 | $ | 793.6 | $ | 2,037.5 |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
(in millions, except percentages and per common share amounts) | 2020 | 2019 | % Change |
% Change Constant Currency (1)
|
|||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 3,676.9 | $ | 3,106.0 | 18.4 | % | 18.3 | % | |||||||||||||||||||||||||||||||||||||||
Net income | $ | 348.8 | $ | 189.5 | 84.1 | % | 83.5 | % | |||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA per credit facility (1)
|
$ | 779.9 | $ | 508.1 | 53.5 | % | 53.2 | % | |||||||||||||||||||||||||||||||||||||||
EPS | $ | 1.64 | $ | 0.86 | 90.7 | % | 90.7 | % | |||||||||||||||||||||||||||||||||||||||
Adjusted EPS (1)
|
$ | 1.91 | $ | 1.00 | 91.0 | % | 91.0 | % |
(1) | Non-GAAP financial measure. Please refer to the reconciliations in the following tables. |
Year Ended December 31, | |||||||||||
(in millions, except per common share amounts) | 2020 | 2019 | |||||||||
Net income | $ | 348.8 | $ | 189.5 | |||||||
Loss from discontinued operations, net of tax (1)
|
— | 1.4 | |||||||||
Aspirational plan amortization (2)
|
49.4 | — | |||||||||
Customer-related charges (3)
|
11.7 | 29.8 | |||||||||
Incremental operating costs (4)
|
7.2 | — | |||||||||
Asset impairments (5)
|
7.0 | — | |||||||||
Loss on extinguishment of debt (6)
|
5.1 | — | |||||||||
Restructuring costs (7)
|
3.8 | — | |||||||||
Accounting standard adoption (8)
|
3.6 | — | |||||||||
Aspirational plan employer costs (9)
|
2.3 | — | |||||||||
Facility expansion costs (10)
|
0.6 | — | |||||||||
Charitable stock donation (11)
|
— | 8.9 | |||||||||
Acquisition-related costs and other (12)
|
— | 6.1 | |||||||||
Credit facility amendment (13)
|
— | 0.7 | |||||||||
Other income (14)
|
(2.3) | (7.2) | |||||||||
Tax adjustments (15)
|
(31.5) | (7.3) | |||||||||
Adjusted net income | $ | 405.7 | $ | 221.9 | |||||||
Adjusted earnings per share, diluted | $ | 1.91 | $ | 1.00 | |||||||
Diluted shares outstanding | 212.3 | 221.6 |
(1) |
Certain subsidiaries in the International business segment are accounted for as discontinued operations and have been designated as unrestricted subsidiaries in the 2019 Credit Agreement. Therefore, these subsidiaries are excluded from our adjusted financial measures for covenant compliance purposes.
|
||||
(2) |
In the third quarter of 2020, we recognized $45.2 million of performance-based stock compensation amortization related to our long-term aspirational awards. The amount recognized represents the cumulative catch-up adjustment for the long-term aspirational awards that became probable of vesting during the third quarter of 2020. We recognized an additional $4.2 million in the fourth quarter commensurate with the remaining requisite service period.
|
||||
(3) |
In the first quarter of 2020, we recorded $11.7 million of customer-related charges in connection with the bankruptcy of Art Van Furniture, LLC and affiliates to fully reserve trade receivables and other assets associated with this account. In the fourth quarter of 2019, we recorded $29.8 million of customer-related charges in connection with the bankruptcy of Mattress PAL Holding, LLC ("Mattress PAL") and resulting liquidity issues with Mattress PAL's affiliates.
|
||||
(4) |
In the second quarter of 2020, we recorded $4.9 million of incremental operating costs associated with the global pandemic. In the first quarter of 2020, we recorded $2.3 million of charges related to the global pandemic.
|
||||
(5) | In the second quarter of 2020, we recorded $7.0 million of asset impairment charges related to the write-off of certain sales and marketing assets. | ||||
(6) | In the fourth quarter of 2020, we recognized $4.2 million of loss on extinguishment of debt associated with the redemption of the 2023 senior notes. In the third quarter of 2020, we recognized $0.9 million of loss on extinguishment of debt associated with the early repayment of the 364-day term loan. | ||||
(7) |
We incurred $0.4 million and $3.4 million of restructuring costs associated with International headcount reductions driven by the macro-economic environment, in the third and second quarter of 2020, respectively.
|
||||
(8) | In 2020, we recorded $3.6 million of charges related to the adoption of ASU No. 2016-13, "Financial Instruments - Credit Losses (Topic 326)". As permitted by the 2019 Credit Agreement, we elected to eliminate the effect of this accounting change within our covenant compliance calculation. | ||||
(9) | In the fourth quarter of 2020, we recognized $2.3 million of employer-related tax costs related to the aspirational plan compensation. | ||||
(10) | In the third quarter of 2020, we recorded $0.6 million of costs related to the opening of a Sealy manufacturing facility. | ||||
(11) |
In the fourth quarter of 2019, we recorded an $8.9 million charge related to the donation of common stock at fair market value to certain public charities.
|
||||
(12) | In the first half of 2019, we recorded $6.1 million of acquisition-related and other costs, primarily related to post acquisition restructuring charges and professional fees incurred in connection with the acquisition of substantially all of the net assets of iMS by an affiliate of ours. | ||||
(13) |
In 2019, we recorded $0.7 million of professional fees in connection with the amendment of the 2019 Credit Agreement.
|
||||
(14) | In the fourth quarter of 2020, we recorded $2.3 million of other income related to the sale of a manufacturing facility. In the first quarter of 2019, we recorded $7.2 million of other income related to the sale of our interest in a subsidiary of the Asia-Pacific joint venture. | ||||
(15) | Adjusted income tax provision represents the tax effects associated with the aforementioned items and discrete income tax events. In 2020, we recorded a $9.5 million discrete income tax benefit upon the vesting of our long-term aspirational plan awards. |
FULL YEAR 2020 | |||||||||||||||||||||||||||||||||||||||||
(in millions, except percentages) | Consolidated | Margin | North America | Margin | International | Margin | Corporate | ||||||||||||||||||||||||||||||||||
Net sales | $ | 3,676.9 | $ | 3,159.2 | $ | 517.7 | $ | — | |||||||||||||||||||||||||||||||||
Gross profit | $ | 1,638.4 | 44.6 | % | $ | 1,332.0 | 42.2 | % | $ | 306.4 | 59.2 | % | $ | — | |||||||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||||||||
Incremental operating costs (1)
|
4.5 | 4.0 | 0.5 | — | |||||||||||||||||||||||||||||||||||||
Facility expansion costs (2)
|
0.6 | 0.6 | — | — | |||||||||||||||||||||||||||||||||||||
Total adjustments | 5.1 | 4.6 | 0.5 | — | |||||||||||||||||||||||||||||||||||||
Adjusted gross profit | $ | 1,643.5 | 44.7 | % | $ | 1,336.6 | 42.3 | % | $ | 306.9 | 59.3 | % | $ | — | |||||||||||||||||||||||||||
Operating income (expense) | $ | 532.1 | 14.5 | % | $ | 591.4 | 18.7 | % | $ | 127.6 | 24.6 | % | $ | (186.9) | |||||||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||||||||
Aspirational plan amortization (3)
|
49.4 | — | — | 49.4 | |||||||||||||||||||||||||||||||||||||
Customer-related charges (4)
|
11.7 | 11.7 | — | — | |||||||||||||||||||||||||||||||||||||
Incremental operating costs (1)
|
7.2 | 4.3 | 2.9 | — | |||||||||||||||||||||||||||||||||||||
Asset impairments (5)
|
7.0 | 7.0 | — | — | |||||||||||||||||||||||||||||||||||||
Restructuring costs (6)
|
3.8 | — | 3.8 | — | |||||||||||||||||||||||||||||||||||||
Accounting standard adoption (7)
|
3.6 | 3.6 | — | — | |||||||||||||||||||||||||||||||||||||
Aspirational plan employer costs (8)
|
2.3 | — | — | 2.3 | |||||||||||||||||||||||||||||||||||||
Facility expansion costs (2)
|
0.6 | 0.6 | — | — | |||||||||||||||||||||||||||||||||||||
Total adjustments | 85.6 | 27.2 | 6.7 | 51.7 | |||||||||||||||||||||||||||||||||||||
Adjusted operating income (expense) | $ | 617.7 | 16.8 | % | $ | 618.6 | 19.6 | % | $ | 134.3 | 25.9 | % | $ | (135.2) |
(1) |
In the second quarter of 2020, we recorded $4.9 million of incremental operating costs associated with the global pandemic. Cost of sales included $4.5 million of costs for relief efforts, increased sanitation supplies and services and other items. Operating expenses included $0.4 million of charges related to increased sanitation supplies and services. In the first quarter of 2020, we recorded $2.3 million of charges related to the global pandemic.
|
||||
(2) | In the third quarter of 2020, we recorded $0.6 million of costs related to the opening of a Sealy manufacturing facility. | ||||
(3) |
In the third quarter of 2020, we recognized $45.2 million of performance-based stock compensation amortization related to our long-term aspirational awards. The amount recognized represents the cumulative catch-up adjustment for the long-term aspirational awards that became probable of vesting during the third quarter of 2020. We recognized an additional $4.2 million in the fourth quarter commensurate with the remaining requisite service period.
|
||||
(4) |
In the first quarter of 2020, we recorded $11.7 million of customer-related charges in connection with the bankruptcy of Art Van Furniture, LLC and affiliates to fully reserve trade receivables and other assets associated with this account.
|
||||
(5) |
In the second quarter of 2020, we recorded $7.0 million of asset impairment charges related to the write-off of certain sales and marketing assets.
|
||||
(6) |
In 2020, we incurred $3.8 million of restructuring costs associated with International headcount reductions driven by the macro-economic environment.
|
||||
(7) | In 2020, we recorded $3.6 million of charges related to the adoption of ASU No. 2016-13, "Financial Instruments - Credit Losses (Topic 326)". As permitted by the 2019 Credit Agreement, we elected to eliminate the effect of this accounting change within our covenant compliance calculation. | ||||
(8) | In the fourth quarter of 2020, we recognized $2.3 million of employer-related tax costs related to the aspirational plan compensation. |
FULL YEAR 2019
|
|||||||||||||||||||||||||||||||||||||||||
(in millions, except percentages) | Consolidated | Margin | North America | Margin | International | Margin | Corporate | ||||||||||||||||||||||||||||||||||
Net sales | $ | 3,106.0 | $ | 2,603.5 | $ | 502.5 | $ | — | |||||||||||||||||||||||||||||||||
Gross profit | $ | 1,342.2 | 43.2 | % | $ | 1,055.2 | 40.5 | % | $ | 287.0 | 57.1 | % | $ | — | |||||||||||||||||||||||||||
Operating income (expense) | $ | 346.7 | 11.2 | % | $ | 349.9 | 13.4 | % | $ | 110.3 | 22.0 | % | $ | (113.5) | |||||||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||||||||
Customer-related charges (1)
|
29.8 | 29.8 | — | — | |||||||||||||||||||||||||||||||||||||
Charitable stock donation (2)
|
8.9 | 8.9 | — | — | |||||||||||||||||||||||||||||||||||||
Acquisition-related costs and other (3)
|
6.1 | 1.7 | 0.3 | 4.1 | |||||||||||||||||||||||||||||||||||||
Credit facility amendment (4)
|
0.7 | — | — | 0.7 | |||||||||||||||||||||||||||||||||||||
Total adjustments | 45.5 | 40.4 | 0.3 | 4.8 | |||||||||||||||||||||||||||||||||||||
Adjusted operating income (expense) | $ | 392.2 | 12.6 | % | $ | 390.3 | 15.0 | % | $ | 110.6 | 22.0 | % | $ | (108.7) |
(1) |
In the fourth quarter of 2019, we recorded $29.8 million of customer-related charges in connection with the bankruptcy of Mattress PAL and resulting liquidity issues of Mattress PAL's affiliates to fully reserve trade receivables and other assets associated with this account.
|
||||
(2) | In the fourth quarter of 2019, we recorded an $8.9 million charge related to the donation of common stock at fair market value to certain public charities. | ||||
(3) | In the first half of 2019, we recorded $6.1 million of acquisition-related and other costs, primarily related to post acquisition restructuring charges and professional fees incurred in connection with the acquisition of substantially all of the net assets of iMS by an affiliate of ours. | ||||
(4) | In the fourth quarter of 2019, we incurred $0.7 million of professional fees in connection with the amendment of the senior secured credit facility. |
Year Ended | |||||||||||
(in millions) | December 31, 2020 | December 31, 2019 | |||||||||
Net income | $ | 348.8 | $ | 189.5 | |||||||
Interest expense, net | 77.0 | 85.7 | |||||||||
Loss on extinguishment of debt (1)
|
5.1 | — | |||||||||
Income tax provision | 102.6 | 74.7 | |||||||||
Depreciation and amortization | 154.9 | 118.5 | |||||||||
Aspirational plan amortization (2)
|
49.4 | — | |||||||||
EBITDA | $ | 737.8 | $ | 468.4 | |||||||
Adjustments: | |||||||||||
Loss from discontinued operations, net of tax (3)
|
— | 1.4 | |||||||||
Customer-related charges (4)
|
11.7 | 29.8 | |||||||||
COVID-19 charges (5)
|
7.9 | — | |||||||||
Incremental operating costs (6)
|
7.2 | — | |||||||||
Asset impairments (7)
|
7.0 | — | |||||||||
Restructuring costs (8)
|
3.8 | — | |||||||||
Accounting standard adoption (9)
|
3.6 | — | |||||||||
Aspirational plan employer costs (10)
|
2.3 | — | |||||||||
Facility expansion costs (11)
|
0.6 | — | |||||||||
Earnings from Sherwood prior to acquisition (12)
|
0.3 | — | |||||||||
Charitable stock donation (13)
|
— | 8.9 | |||||||||
Acquisition-related costs and other (14)
|
— | 6.1 | |||||||||
Credit facility amendment (15)
|
— | 0.7 | |||||||||
Other income (16)
|
(2.3) | (7.2) | |||||||||
Adjusted EBITDA per credit facility | $ | 779.9 | $ | 508.1 | |||||||
Consolidated indebtedness less netted cash | $ | 1,306.7 | $ | 1,483.6 | |||||||
Ratio of consolidated indebtedness less netted cash to adjusted EBITDA per credit facility | 1.68 times | 2.92 times |
(1) | In the fourth quarter of 2020, we recognized $4.2 million of loss on extinguishment of debt associated with the redemption of the 2023 senior notes. In the third quarter of 2020, we recognized $0.9 million of loss on extinguishment of debt associated with the early repayment of the 364-day term loan. | ||||
(2) |
In the third quarter of 2020, we recognized $45.2 million of performance-based stock compensation amortization related to our long-term aspirational awards. The amount recognized represents the cumulative catch-up adjustment for the long-term aspirational awards that became probable of vesting during the third quarter of 2020. We recognized an additional $4.2 million in the fourth quarter commensurate with the remaining requisite service period.
|
||||
(3) |
Certain subsidiaries in the International business segment are accounted for as discontinued operations and have been designated as unrestricted subsidiaries in the 2019 Credit Agreement. Therefore, these subsidiaries are excluded from our adjusted financial measures for covenant compliance purposes.
|
||||
(4) |
In the first quarter of 2020, we recorded $11.7 million of customer-related charges in connection with the bankruptcy of Art Van Furniture, LLC and affiliates to fully reserve trade receivables and other assets associated with this account. In the fourth quarter of 2019, we recorded $29.8 million of customer-related charges in connection with the bankruptcy of Mattress PAL and resulting liquidity issues with Mattress PAL's affiliates.
|
||||
(5) | In the second quarter of 2020, adjusted EBITDA per credit facility excluded $7.9 million of COVID-19 charges associated with temporarily closed company-owned retail stores and sales force retention costs. | ||||
(6) |
In the second quarter of 2020, we recorded $4.9 million of incremental operating costs associated with the global pandemic. In the first quarter of 2020, we recorded $2.3 million of charges related to the global pandemic.
|
||||
(7) |
In the second quarter of 2020, we recorded $7.0 million of asset impairment charges related to the write-off of certain sales and marketing assets.
|
||||
(8) |
In 2020, we incurred $3.8 million of restructuring costs associated with International headcount reductions driven by the macro-economic environment.
|
||||
(9) | In 2020, we recorded $3.6 million of charges related to the adoption of ASU No. 2016-13, "Financial Instruments - Credit Losses (Topic 326)". As permitted by the 2019 Credit Agreement, we elected to eliminate the effect of this accounting change within our covenant compliance calculation. | ||||
(10) | In the fourth quarter of 2020, we recognized $2.3 million of employer-related tax costs related to the aspirational plan compensation. | ||||
(11) | In the third quarter of 2020, we recorded $0.6 million of costs related to the opening of a Sealy manufacturing facility. | ||||
(12) | We completed the acquisition of Sherwood Bedding on January 31, 2020 and designated this subsidiary as restricted under the 2019 Credit Agreement. For covenant compliance purposes, the Company included $0.3 million of EBITDA from this subsidiary for the one month prior to acquisition in our calculation of adjusted EBITDA per credit facility for the trailing twelve months ended December 31, 2020. | ||||
(13) |
In the fourth quarter of 2019, we recorded an $8.9 million charge related to the donation of common stock at fair market value to certain public charities.
|
||||
(14) | In the first half of 2019, we recorded $6.1 million of acquisition-related and other costs, primarily related to post acquisition restructuring charges and professional fees incurred in connection with the acquisition of substantially all of the net assets of iMS by an affiliate of ours. | ||||
(15) | In the fourth quarter of 2019, we incurred $0.7 million of professional fees in connection with the amendment of the senior secured credit facility. | ||||
(16) | In the fourth quarter of 2020, we recorded $2.3 million of other income related to the sale of a manufacturing facility. In the first quarter of 2019, we recorded $7.2 million of other income related to the sale of our interest in a subsidiary of the Asia-Pacific joint venture. |
(in millions) | December 31, 2020 | December 31, 2019 | |||||||||
Total debt, net | $ | 1,366.9 | $ | 1,540.0 | |||||||
Plus: Deferred financing costs (1)
|
3.4 | 7.0 | |||||||||
Consolidated indebtedness | 1,370.3 | 1,547.0 | |||||||||
Less: Netted cash (2)
|
63.6 | 63.4 | |||||||||
Consolidated indebtedness less netted cash | $ | 1,306.7 | $ | 1,483.6 |
(1) | We present deferred financing costs as a direct reduction from the carrying amount of the related debt in the Consolidated Balance Sheets. For purposes of determining total debt for financial covenant purposes, we added these costs back to total debt, net as calculated per the Consolidated Balance Sheets. | ||||
(2) | Netted cash includes cash and cash equivalents for domestic and foreign subsidiaries designated as restricted subsidiaries in the 2019 Credit Agreement. |
INDEX TO HISTORICAL FINANCIAL STATEMENTS | |||||
Danish Tax Matter Uncertain Tax Position
|
|||||
Description of the Matter
|
As described in Note 12 to the consolidated financial statements, the Company’s liability for the Danish Tax Matter uncertain tax position, including interest and penalties, was approximately $187.5 million as of December 31, 2020. The Company's liability for the Danish Tax Matter uncertain tax position is derived using the cumulative probability analysis with possible outcomes based on an evaluation of the facts and circumstances and applying the technical requirements applicable to U.S., Danish, and international transfer pricing standards, taking into account both the U.S. and Danish income tax implications of such outcomes.
Auditing the measurement of the liability for the Danish Tax Matter uncertain tax position was complex and highly judgmental due to the significant judgment to measure the largest amount of benefit that is more likely than not to be realized upon ultimate settlement.
|
||||
How We Addressed the Matter in Our Audit
|
We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company’s process to measure the liability for the Danish Tax Matter uncertain tax position. For example, we tested management's review of inputs and calculations of the liability for the Danish Tax Matter uncertain tax position.
To test the Company’s measurement of the liability for the Danish Tax Matter uncertain tax position, we involved our tax professionals to evaluate the pricing conclusions reached by the Company. For example, we compared the transfer pricing methodology utilized by management to alternative methodologies. We also reviewed the Company’s correspondence with the relevant tax authorities and any third-party professional and legal advice obtained by the Company. In addition, we used our knowledge of international, domestic and local income tax laws, as well as settlement activity from the relevant income tax authorities, to evaluate the Company’s measurement of the liability for the Danish Tax Matter uncertain tax position.
|
Year Ended December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Net sales | $ | 3,676.9 | $ | 3,106.0 | $ | 2,702.9 | |||||||||||
Cost of sales | 2,038.5 | 1,763.8 | 1,582.2 | ||||||||||||||
Gross profit | 1,638.4 | 1,342.2 | 1,120.7 | ||||||||||||||
Selling and marketing expenses | 740.2 | 666.3 | 587.8 | ||||||||||||||
General, administrative and other expenses | 382.5 | 345.1 | 294.2 | ||||||||||||||
Equity income in earnings of unconsolidated affiliates | (16.4) | (15.9) | (17.6) | ||||||||||||||
Operating income | 532.1 | 346.7 | 256.3 | ||||||||||||||
Other expense, net: | |||||||||||||||||
Interest expense, net | 77.0 | 85.7 | 92.3 | ||||||||||||||
Loss on extinguishment of debt | 5.1 | — | — | ||||||||||||||
Other income, net | (2.4) | (4.5) | (1.0) | ||||||||||||||
Total other expense, net | 79.7 | 81.2 | 91.3 | ||||||||||||||
Income from continuing operations before income taxes | 452.4 | 265.5 | 165.0 | ||||||||||||||
Income tax provision | (102.6) | (74.7) | (49.6) | ||||||||||||||
Income from continuing operations | 349.8 | 190.8 | 115.4 | ||||||||||||||
Loss from discontinued operations, net of tax | — | (1.4) | (17.8) | ||||||||||||||
Net income before non-controlling interests | 349.8 | 189.4 | 97.6 | ||||||||||||||
Less: Net income (loss) attributable to non-controlling interests | 1.0 | (0.1) | (2.9) | ||||||||||||||
Net income attributable to Tempur Sealy International, Inc. | $ | 348.8 | $ | 189.5 | $ | 100.5 | |||||||||||
Earnings per common share: | |||||||||||||||||
Basic | |||||||||||||||||
Earnings per share for continuing operations | $ | 1.68 | $ | 0.87 | $ | 0.54 | |||||||||||
Loss per share for discontinued operations | — | — | (0.08) | ||||||||||||||
Earnings per share | $ | 1.68 | $ | 0.87 | $ | 0.46 | |||||||||||
Diluted | |||||||||||||||||
Earnings per share for continuing operations | $ | 1.64 | $ | 0.86 | $ | 0.54 | |||||||||||
Loss per share for discontinued operations | — | — | (0.08) | ||||||||||||||
Earnings per share | $ | 1.64 | $ | 0.86 | $ | 0.46 | |||||||||||
Weighted average common shares outstanding: | |||||||||||||||||
Basic | 207.9 | 218.0 | 217.6 | ||||||||||||||
Diluted | 212.3 | 221.6 | 220.4 |
Year Ended December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Net income before non-controlling interests | $ | 349.8 | $ | 189.4 | $ | 97.6 | |||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||
Foreign currency translation adjustments | 23.6 | 9.5 | (18.9) | ||||||||||||||
Net change in pension benefits, net of tax | (1.4) | (1.9) | (0.9) | ||||||||||||||
Other comprehensive income (loss), net of tax | 22.2 | 7.6 | (19.8) | ||||||||||||||
Comprehensive income | 372.0 | 197.0 | 77.8 | ||||||||||||||
Less: Comprehensive income (loss) attributable to non-controlling interests | 1.0 | (0.1) | (2.9) | ||||||||||||||
Comprehensive income attributable to Tempur Sealy International, Inc. | $ | 371.0 | $ | 197.1 | $ | 80.7 |
December 31, 2020 | December 31, 2019 | ||||||||||
ASSETS | |||||||||||
Current Assets: | |||||||||||
Cash and cash equivalents | $ | 65.0 | $ | 64.9 | |||||||
Accounts receivable, net | 383.7 | 372.0 | |||||||||
Inventories | 312.1 | 260.5 | |||||||||
Prepaid expenses and other current assets | 207.6 | 202.8 | |||||||||
Total Current Assets | 968.4 | 900.2 | |||||||||
Property, plant and equipment, net | 507.9 | 435.8 | |||||||||
Goodwill | 766.3 | 732.3 | |||||||||
Other intangible assets, net | 630.1 | 641.4 | |||||||||
Operating lease right-of-use assets | 304.3 | 245.4 | |||||||||
Deferred income taxes | 13.5 | 14.1 | |||||||||
Other non-current assets | 118.1 | 92.6 | |||||||||
Total Assets | $ | 3,308.6 | $ | 3,061.8 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current Liabilities: | |||||||||||
Accounts payable | $ | 324.1 | $ | 251.7 | |||||||
Accrued expenses and other current liabilities | 585.1 | 473.2 | |||||||||
Income taxes payable | 21.7 | 11.0 | |||||||||
Current portion of long-term debt | 43.9 | 37.4 | |||||||||
Total Current Liabilities | 974.8 | 773.3 | |||||||||
Long-term debt, net | 1,323.0 | 1,502.6 | |||||||||
Long-term operating lease obligations | 275.1 | 205.4 | |||||||||
Deferred income taxes | 90.4 | 102.1 | |||||||||
Other non-current liabilities | 131.8 | 118.0 | |||||||||
Total Liabilities | 2,795.1 | 2,701.4 | |||||||||
Redeemable non-controlling interest | 8.9 | — | |||||||||
Stockholders' Equity: | |||||||||||
Common stock, $0.01 par value, 300.0 million shares authorized; 283.8 million shares issued as of December 31, 2020 and 2019
|
2.8 | 2.8 | |||||||||
Additional paid in capital | 617.5 | 573.9 | |||||||||
Retained earnings | 2,045.6 | 1,703.3 | |||||||||
Accumulated other comprehensive loss | (65.5) | (87.7) | |||||||||
Treasury stock at cost; 78.9 million and 75.1 million shares as of December 31, 2020 and 2019, respectively
|
(2,096.8) | (1,832.8) | |||||||||
Total stockholders' equity, net of non-controlling interests in subsidiaries | 503.6 | 359.5 | |||||||||
Non-controlling interests in subsidiaries | 1.0 | 0.9 | |||||||||
Total Stockholders' Equity | 504.6 | 360.4 | |||||||||
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders' Equity | $ | 3,308.6 | $ | 3,061.8 |
Tempur Sealy International, Inc. Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable
Non-controlling Interest |
Common Stock | Treasury Stock | Accumulated Other Comprehensive (Loss) Income | Non-controlling Interests in Subsidiaries | Total Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares Issued | At Par | Shares Issued | At Cost | Additional Paid in Capital | Retained Earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2017 | $ | 2.2 | 283.8 | $ | 2.8 | 74.7 | $ | (1,737.2) | $ | 506.2 | $ | 1,416.2 | $ | (75.5) | $ | — | $ | 112.5 | |||||||||||||||||||||||||||||||||||||||||||||||
Adoption of accounting standards effective January 1, 2018 | (2.9) | (0.5) | (3.4) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | 100.5 | 100.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss attributable to non-controlling interests | (2.7) | (0.2) | (0.2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interest in subsidiary | — | 3.1 | 3.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment to pension liability, net of tax of $(0.1)
|
(0.4) | (0.4) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | (18.9) | (18.9) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | (0.2) | 2.1 | 2.5 | 4.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuances of PRSUs, RSUs, and DSUs
|
(0.2) | 2.7 | (2.7) | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury stock repurchased - PRSU/RSU/DSU releases
|
0.1 | (4.6) | (4.6) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of unearned stock-based compensation
|
24.8 | 24.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interest | 0.5 | (0.5) | (0.5) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2018 | $ | — | 283.8 | $ | 2.8 | 74.4 | $ | (1,737.0) | $ | 530.3 | $ | 1,513.8 | $ | (95.3) | $ | 2.9 | $ | 217.5 | |||||||||||||||||||||||||||||||||||||||||||||||
Net income | 189.5 | 189.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss attributable to non-controlling interests | (0.1) | (0.1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of interest in subsidiary | (1.9) | (1.9) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment to pension liability, net of tax of $(0.7)
|
(1.9) | (1.9) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | 9.5 | 9.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | (0.3) | 4.8 | 13.0 | 17.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuances of PRSUs, RSUs, and DSUs
|
(0.3) | 3.7 | (3.7) | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury stock repurchased | 1.3 | (102.3) | (102.3) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury stock repurchased - PRSU/RSU/DSU releases
|
0.1 | (3.4) | (3.4) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of unearned stock-based compensation
|
26.8 | 26.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Charitable stock donation
|
(0.1) | 1.4 | 7.5 | 8.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2019 | $ | — | 283.8 | $ | 2.8 | 75.1 | $ | (1,832.8) | $ | 573.9 | $ | 1,703.3 | $ | (87.7) | $ | 0.9 | $ | 360.4 | |||||||||||||||||||||||||||||||||||||||||||||||
Adoption of accounting standard effective January 1, 2020, net of tax | (6.5) | (6.5) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | 348.8 | 348.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to non-controlling interests | 0.9 | 0.1 | 0.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interest in subsidiary | 8.4 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend paid to non-controlling interest in subsidiary | (0.4) | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment to pension liability, net of tax of $(0.4)
|
(1.4) | (1.4) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | 23.6 | 23.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | (0.5) | 9.6 | (2.7) | 6.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuances of PRSUs, RSUs, and DSUs
|
(3.6) | 58.2 | (58.2) | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury stock repurchased
|
6.5 | (285.9) | (285.9) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury stock repurchased - PRSU/RSU/DSU releases
|
1.4 | (45.9) | (45.9) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of unearned stock-based compensation
|
104.5 | 104.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2020 | $ | 8.9 | 283.8 | $ | 2.8 | 78.9 | $ | (2,096.8) | $ | 617.5 | $ | 2,045.6 | $ | (65.5) | $ | 1.0 | $ | 504.6 |
December 31, | |||||||||||
(in millions) | 2020 | 2019 | |||||||||
Finished goods | $ | 170.2 | $ | 157.4 | |||||||
Work-in-process | 12.6 | 10.8 | |||||||||
Raw materials and supplies | 129.3 | 92.3 | |||||||||
$ | 312.1 | $ | 260.5 |
Estimated
Useful Lives (in years) |
|||||
Buildings |
25-30
|
||||
Computer equipment and software |
3-7
|
||||
Leasehold improvements |
4-7
|
||||
Machinery and equipment |
3-7
|
||||
Office furniture and fixtures |
5-7
|
December 31, | |||||||||||
(in millions) | 2020 | 2019 | |||||||||
Machinery and equipment | $ | 419.6 | $ | 350.7 | |||||||
Land and buildings | 359.7 | 317.8 | |||||||||
Computer equipment and software | 182.0 | 155.2 | |||||||||
Furniture and fixtures | 57.6 | 52.5 | |||||||||
Construction in progress | 72.0 | 65.0 | |||||||||
Total property, plant and equipment | 1,090.9 | 941.2 | |||||||||
Accumulated depreciation | (583.0) | (505.4) | |||||||||
Total property, plant and equipment, net | $ | 507.9 | $ | 435.8 |
Twelve Months Ended December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | North America | International | Consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||
Channel | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Wholesale | $ | 2,806.7 | $ | 379.1 | $ | 3,185.8 | |||||||||||||||||||||||||||||||||||||||||||||||
Direct | 352.5 | 138.6 | 491.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 3,159.2 | $ | 517.7 | $ | 3,676.9 | |||||||||||||||||||||||||||||||||||||||||||||||
North America | International | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||
Product | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Bedding | $ | 2,956.3 | $ | 397.5 | $ | 3,353.8 | |||||||||||||||||||||||||||||||||||||||||||||||
Other | 202.9 | 120.2 | 323.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 3,159.2 | $ | 517.7 | $ | 3,676.9 | |||||||||||||||||||||||||||||||||||||||||||||||
North America | International | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||
Geographical region | |||||||||||||||||||||||||||||||||||||||||||||||||||||
United States | $ | 2,886.6 | $ | — | $ | 2,886.6 | |||||||||||||||||||||||||||||||||||||||||||||||
All other | 272.6 | 517.7 | 790.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 3,159.2 | $ | 517.7 | $ | 3,676.9 |
Twelve Months Ended December 31, 2019 | |||||||||||||||||||||||||||||||||||
(in millions) | North America | International | Consolidated | ||||||||||||||||||||||||||||||||
Channel | |||||||||||||||||||||||||||||||||||
Wholesale | $ | 2,343.5 | $ | 373.6 | $ | 2,717.1 | |||||||||||||||||||||||||||||
Direct | 260.0 | 128.9 | 388.9 | ||||||||||||||||||||||||||||||||
Net sales | $ | 2,603.5 | $ | 502.5 | $ | 3,106.0 | |||||||||||||||||||||||||||||
North America | International | Consolidated | |||||||||||||||||||||||||||||||||
Product | |||||||||||||||||||||||||||||||||||
Bedding | $ | 2,448.8 | $ | 388.2 | $ | 2,837.0 | |||||||||||||||||||||||||||||
Other | 154.7 | 114.3 | 269.0 | ||||||||||||||||||||||||||||||||
Net sales | $ | 2,603.5 | $ | 502.5 | $ | 3,106.0 | |||||||||||||||||||||||||||||
North America | International | Consolidated | |||||||||||||||||||||||||||||||||
Geographical region | |||||||||||||||||||||||||||||||||||
United States | $ | 2,312.1 | $ | — | $ | 2,312.1 | |||||||||||||||||||||||||||||
All other | 291.4 | 502.5 | 793.9 | ||||||||||||||||||||||||||||||||
Net sales | $ | 2,603.5 | $ | 502.5 | $ | 3,106.0 |
Twelve Months Ended December 31, 2018 | |||||||||||||||||||||||||||||||||||
(in millions) | North America | International | Consolidated | ||||||||||||||||||||||||||||||||
Channel | |||||||||||||||||||||||||||||||||||
Wholesale | $ | 2,059.5 | $ | 392.6 | $ | 2,452.1 | |||||||||||||||||||||||||||||
Direct | 147.5 | 103.3 | 250.8 | ||||||||||||||||||||||||||||||||
Net sales | $ | 2,207.0 | $ | 495.9 | $ | 2,702.9 | |||||||||||||||||||||||||||||
North America | International | Consolidated | |||||||||||||||||||||||||||||||||
Product | |||||||||||||||||||||||||||||||||||
Bedding | $ | 2,069.5 | $ | 385.8 | $ | 2,455.3 | |||||||||||||||||||||||||||||
Other | 137.5 | 110.1 | 247.6 | ||||||||||||||||||||||||||||||||
Net sales | $ | 2,207.0 | $ | 495.9 | $ | 2,702.9 | |||||||||||||||||||||||||||||
North America | International | Consolidated | |||||||||||||||||||||||||||||||||
Geographical region | |||||||||||||||||||||||||||||||||||
United States | $ | 1,928.8 | $ | — | $ | 1,928.8 | |||||||||||||||||||||||||||||
All Other | 278.2 | 495.9 | 774.1 | ||||||||||||||||||||||||||||||||
Net sales | $ | 2,207.0 | $ | 495.9 | $ | 2,702.9 |
(in millions) | |||||
Working capital (accounts receivable and inventory, net of accounts payable and accrued liabilities) | $ | (1.4) | |||
Property and equipment | 5.0 | ||||
Goodwill | 2.4 | ||||
Other intangible assets | 2.1 | ||||
Operating lease right-of-use assets | 28.5 | ||||
Long-term operating lease liabilities | (28.5) | ||||
Purchase price, net of cash acquired | $ | 8.1 |
(in millions) | North America | International | Consolidated | ||||||||||||||
Balance as of December 31, 2018 | $ | 576.7 | $ | 146.3 | $ | 723.0 | |||||||||||
Goodwill resulting from acquisitions | 2.4 | 5.4 | 7.8 | ||||||||||||||
Foreign currency translation adjustments and other | 2.8 | (1.3) | 1.5 | ||||||||||||||
Balance as of December 31, 2019 | $ | 581.9 | $ | 150.4 | $ | 732.3 | |||||||||||
Goodwill resulting from acquisition | 26.7 | — | 26.7 | ||||||||||||||
Foreign currency translation adjustments and other | 1.7 | 5.6 | 7.3 | ||||||||||||||
Balance as of December 31, 2020 | $ | 610.3 | $ | 156.0 | $ | 766.3 |
($ in millions)
|
December 31, 2020 | December 31, 2019 | |||||||||||||||||||||||||||||||||||||||
Useful
Lives (Years) |
Gross
Carrying Amount |
Accumulated
Amortization |
Net
Carrying Amount |
Gross
Carrying Amount |
Accumulated
Amortization |
Net
Carrying Amount |
|||||||||||||||||||||||||||||||||||
Unamortized indefinite life intangible assets:
|
|||||||||||||||||||||||||||||||||||||||||
Trade names
|
$ | 560.7 | $ | 560.7 | $ | 559.5 | $ | 559.5 | |||||||||||||||||||||||||||||||||
Amortized intangible assets:
|
|||||||||||||||||||||||||||||||||||||||||
Contractual distributor relationships
|
15 | 85.7 | 44.5 | 41.2 | 85.5 | 38.7 | 46.8 | ||||||||||||||||||||||||||||||||||
Technology and other
|
4-10
|
91.3 | 75.9 | 15.4 | 91.1 | 68.7 | 22.4 | ||||||||||||||||||||||||||||||||||
Patents, other trademarks and other trade names
|
5-20
|
28.7 | 21.3 | 7.4 | 27.9 | 18.6 | 9.3 | ||||||||||||||||||||||||||||||||||
Customer databases, relationships and reacquired rights
|
2-5
|
35.1 | 29.7 | 5.4 | 30.9 | 27.5 | 3.4 | ||||||||||||||||||||||||||||||||||
Total
|
$ | 801.5 | $ | 171.4 | $ | 630.1 | $ | 794.9 | $ | 153.5 | $ | 641.4 |
(in millions) | |||||
2021 | $ | 20.0 | |||
2022 | 14.2 | ||||
2023 | 8.2 | ||||
2024 | 6.6 | ||||
2025 | 6.5 | ||||
Thereafter | 13.9 | ||||
Total | $ | 69.4 |
(in millions) | December 31, 2020 | December 31, 2019 | |||||||||||||||||||||||||||
Debt: | Amount | Rate | Amount | Rate | Maturity Date | ||||||||||||||||||||||||
2019 Credit Agreement: | |||||||||||||||||||||||||||||
Term A Facility | $ | 409.1 | (1) | $ | 425.0 | (2) | October 16, 2024 | ||||||||||||||||||||||
Revolver | — | (1) | — | (2) | October 16, 2024 | ||||||||||||||||||||||||
2026 Senior Notes | 600.0 | 5.500% | 600.0 | 5.500% | June 15, 2026 | ||||||||||||||||||||||||
2023 Senior Notes | 250.0 | 5.625% | 450.0 | 5.625% | October 15, 2023 | ||||||||||||||||||||||||
Securitized debt | 33.9 | (3) | — | (3) | April 6, 2021 | ||||||||||||||||||||||||
Finance lease obligations (4)
|
71.4 | 64.1 | Various | ||||||||||||||||||||||||||
Other | 5.9 | 7.9 | Various | ||||||||||||||||||||||||||
Total debt | 1,370.3 | 1,547.0 | |||||||||||||||||||||||||||
Less: Deferred financing costs | 3.4 | 7.0 | |||||||||||||||||||||||||||
Total debt, net | 1,366.9 | 1,540.0 | |||||||||||||||||||||||||||
Less: Current portion | 43.9 | 37.4 | |||||||||||||||||||||||||||
Total long-term debt, net | $ | 1,323.0 | $ | 1,502.6 |
(1) |
Interest at LIBOR plus applicable margin of 1.250% as of December 31, 2020.
|
||||
(2) |
Interest at LIBOR plus applicable margin of 1.625% as of December 31, 2019.
|
||||
(3) |
Interest at one month LIBOR index plus 80 basis points.
|
||||
(4) | Finance lease obligations are a non-cash financing activity. Refer to Note 6, "Leases." |
Fair Value | ||||||||||||||
(in millions) | December 31, 2020 | December 31, 2019 | ||||||||||||
2023 Senior Notes | $ | 255.1 | $ | 464.2 | ||||||||||
2026 Senior Notes | 625.4 | 634.9 |
(in millions) | ||||||||
2021 | $ | 66.4 | ||||||
2022 | 21.3 | |||||||
2023 | 281.9 | |||||||
2024 | 329.3 | |||||||
2025 | — | |||||||
Thereafter | 600.0 | |||||||
Total | $ | 1,298.9 |
(in millions) | December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Operating lease assets | Operating lease right-of-use assets | $ | 304.3 | $ | 245.4 | |||||||||||||||||||||
Finance lease assets | Property, plant and equipment, net | 61.2 | 54.4 | |||||||||||||||||||||||
Total leased assets | $ | 365.5 | $ | 299.8 | ||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||
Short-term: | ||||||||||||||||||||||||||
Operating lease obligations | Accrued expenses and other current liabilities | $ | 61.0 | $ | 50.8 | |||||||||||||||||||||
Finance lease obligations | Current portion of long-term debt | 11.4 | 8.2 | |||||||||||||||||||||||
Long-term: | ||||||||||||||||||||||||||
Operating lease obligations | Long-term operating lease obligations | 275.1 | 205.4 | |||||||||||||||||||||||
Finance lease obligations | Long-term debt, net | 60.0 | 55.9 | |||||||||||||||||||||||
Total lease obligations | $ | 407.5 | $ | 320.3 |
Twelve Months Ended | ||||||||||||||
(in millions) | December 31, 2020 | December 31, 2019 | ||||||||||||
Operating lease expense: | ||||||||||||||
Operating lease expense | $ | 75.4 | $ | 63.8 | ||||||||||
Short-term lease expense | 11.1 | 9.0 | ||||||||||||
Variable lease expense | 22.2 | 18.8 | ||||||||||||
Finance lease expense: | ||||||||||||||
Amortization of right-of-use assets | 9.3 | 8.5 | ||||||||||||
Interest on lease obligations | 4.7 | 4.7 | ||||||||||||
Total lease expense | $ | 122.7 | $ | 104.8 |
(in millions) | Operating Leases | Finance Leases | Total | |||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||
2021 | $ | 74.1 | $ | 15.3 | $ | 89.4 | ||||||||||||||
2022 | 67.9 | 13.4 | 81.3 | |||||||||||||||||
2023 | 55.5 | 10.7 | 66.2 | |||||||||||||||||
2024 | 46.0 | 8.6 | 54.6 | |||||||||||||||||
2025 | 39.3 | 7.7 | 47.0 | |||||||||||||||||
Thereafter | 112.3 | 34.2 | 146.5 | |||||||||||||||||
Total lease payments | 395.1 | 89.9 | 485.0 | |||||||||||||||||
Less: Interest | (59.0) | (18.5) | (77.5) | |||||||||||||||||
Present value of lease obligations | $ | 336.1 | $ | 71.4 | $ | 407.5 |
December 31, 2020 | ||||||||
Weighted average remaining lease term (years): | ||||||||
Operating leases | 6.66 | |||||||
Finance leases | 7.91 | |||||||
Weighted average discount rate: | ||||||||
Operating leases | 4.90 | % | ||||||
Finance leases | 5.80 | % |
Twelve Months Ended | ||||||||||||||||||||
(in millions) | December 31, 2020 | December 31, 2019 | ||||||||||||||||||
Cash paid for amounts included in the measurement of lease obligations: | ||||||||||||||||||||
Operating cash flows paid for operating leases (a)
|
$ | 70.1 | $ | 62.7 | ||||||||||||||||
Operating cash flows paid for finance leases | $ | 4.7 | $ | 3.7 | ||||||||||||||||
Financing cash flows paid for finance leases | $ | 10.2 | $ | 7.7 | ||||||||||||||||
Right-of-use assets obtained in exchange for new operating lease obligations | $ | 109.4 | $ | 60.9 | ||||||||||||||||
Right-of-use assets obtained in exchange for new finance lease obligations | $ | 17.6 | $ | 4.1 | ||||||||||||||||
(in millions)
|
2020 | 2019 | 2018 | ||||||||||||||
Service cost
|
$ | 1.1 | $ | 0.9 | $ | 1.0 | |||||||||||
Interest cost
|
1.1 | 1.2 | 1.1 | ||||||||||||||
Expected return on assets
|
(1.5) | (1.3) | (1.5) | ||||||||||||||
Amortization of prior service cost
|
0.1 | 0.1 | 0.1 | ||||||||||||||
Amortization of net gain
|
0.1 | 0.1 | — | ||||||||||||||
Net periodic pension cost
|
$ | 0.9 | $ | 1.0 | $ | 0.7 |
(in millions)
|
2020 | 2019 | 2018 | ||||||||||||||
Net loss
|
$ | 1.9 | $ | 2.2 | $ | 0.6 | |||||||||||
New prior service cost
|
0.1 | 0.6 | 0.1 | ||||||||||||||
Amortization of prior service cost
|
(0.1) | (0.1) | (0.1) | ||||||||||||||
Amortization or settlement recognition of net loss
|
(0.1) | (0.1) | — | ||||||||||||||
Total recognized in other comprehensive loss
|
$ | 1.8 | $ | 2.6 | $ | 0.6 |
2020 | 2019 | 2018 | |||||||||||||||
Discount rate (a)
|
3.16 | % | 4.10 | % | 3.58 | % | |||||||||||
Expected long-term return on plan assets (b)
|
5.37 | % | 6.16 | % | 6.25 | % | |||||||||||
(in millions)
|
2020 | 2019 | |||||||||
Change in Benefit Obligation:
|
|||||||||||
Projected benefit obligation at beginning of year
|
$ | 36.9 | $ | 30.0 | |||||||
Service cost
|
1.1 | 0.9 | |||||||||
Interest cost
|
1.1 | 1.2 | |||||||||
Plan amendments
|
0.1 | 0.5 | |||||||||
Actuarial loss | 4.6 | 5.5 | |||||||||
Benefits paid
|
(1.3) | (1.3) | |||||||||
Expenses paid
|
(0.1) | (0.1) | |||||||||
Foreign currency exchange rate changes
|
0.1 | 0.2 | |||||||||
Projected benefit obligation at end of year
|
$ | 42.5 | $ | 36.9 | |||||||
Change in Plan Assets:
|
|||||||||||
Fair value of plan assets at beginning of year
|
$ | 27.0 | $ | 22.2 | |||||||
Actual return on plan assets
|
4.2 | 4.6 | |||||||||
Employer contribution
|
1.4 | 1.4 | |||||||||
Benefits paid
|
(1.3) | (1.3) | |||||||||
Expenses paid
|
(0.1) | (0.1) | |||||||||
Foreign currency exchange rate changes
|
0.1 | 0.2 | |||||||||
Fair value of plan assets at end of year
|
$ | 31.3 | $ | 27.0 | |||||||
Funded status
|
$ | (11.2) | $ | (9.9) |
December 31,
|
|||||||||||
(in millions)
|
2020 | 2019 | |||||||||
Amounts recognized in the Consolidated Balance Sheets:
|
|||||||||||
Non-current benefit liability
|
$ | 11.2 | $ | 10.0 | |||||||
Non-current benefit asset
|
— | 0.1 |
2020 | 2019 | ||||||||||
Discount rate (a)
|
2.47 | % | 3.16 | % |
(in millions)
|
|||||
Fiscal 2021 | $ | 1.0 | |||
Fiscal 2022 | 1.1 | ||||
Fiscal 2023 | 1.2 | ||||
Fiscal 2024 | 1.2 | ||||
Fiscal 2025 | 1.3 | ||||
Fiscal 2026 ‑ Fiscal 2029 | 8.0 |
2020 Target
|
2020 Actual
|
||||||||||
Common/collective trust consisting primarily of:
|
|||||||||||
Equity securities
|
60.0 | % | 56.6 | % | |||||||
Debt securities
|
40.0 | % | 43.1 | % | |||||||
Other
|
— | % | 0.3 | % | |||||||
Total plan assets
|
100.0 | % | 100.0 | % |
(in millions)
|
2020 | 2019 | |||||||||
Asset Category
|
|||||||||||
Common/collective trust
|
|||||||||||
U.S. equity
|
$ | 6.5 | $ | 5.5 | |||||||
International equity
|
11.2 | 9.5 | |||||||||
Total equity based funds
|
17.7 | 15.0 | |||||||||
Common/collective trust - fixed income
|
13.5 | 11.9 | |||||||||
Money market funds
|
0.1 | 0.1 | |||||||||
Total
|
$ | 31.3 | $ | 27.0 |
(in millions)
|
2020 | 2019 | 2018 | ||||||||||||||
Multi‑employer retirement plan expense
|
$ | 4.6 | $ | 4.3 | $ | 3.9 | |||||||||||
Multi‑employer health and welfare plan expense
|
3.4 | 3.8 | 3.6 |
Pension Fund
|
EIN/Pension Plan Number
|
Date of Plan Year-End
|
Pension Protection Act
Zone Status(1) 2020 |
FIP/RP Status
Pending/Implemented(2) |
Contributions of the Company in 2020
|
Surcharge Imposed(3)
|
Expiration Date
of Collective Bargaining Agreement |
Year Contributions to Plan Exceeded More than 5 Percent of Total Contributions
|
||||||||||||||||||||||||||||||||||||||||||
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
United Furniture Workers Pension Fund A(4)
|
13-5511877-001 | 2/28/20 | Red | Implemented | $ | 1.5 | No | 2023 | 2018, 2019, 2020 | |||||||||||||||||||||||||||||||||||||||||
Pension Plan of the National Retirement Fund
|
13-6130178-001 | 12/31/19 | Red | Implemented | $ | 1.1 |
Yes, 10.0%
|
2022 | N/A | |||||||||||||||||||||||||||||||||||||||||
Central States, Southeast & Southwest Areas Pension Plan
|
36-6044243-001 | 12/31/19 | Red | Implemented | $ | 1.0 |
Yes, 10.0%
|
2021 | N/A |
Pension Fund
|
EIN/Pension Plan Number
|
Date of Plan Year-End
|
Pension Protection Act
Zone Status(1) 2019 |
FIP/RP Status
Pending/Implemented(2) |
Contributions of the Company in 2019
|
Surcharge Imposed(3)
|
Expiration Date
of Collective Bargaining Agreement |
Year Contributions to Plan Exceeded More than 5 Percent of Total Contributions
|
||||||||||||||||||||||||||||||||||||||||||
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
United Furniture Workers Pension Fund A(4)
|
13-5511877-001 | 2/28/19 | Red | Implemented | $ | 1.1 | No | 2020 | 2017, 2018, 2019 | |||||||||||||||||||||||||||||||||||||||||
Pension Plan of the National Retirement Fund
|
13-6130178-001 | 12/31/18 | Red | Implemented | $ | 1.0 |
Yes, 10.0%
|
2022 | N/A | |||||||||||||||||||||||||||||||||||||||||
Central States, Southeast & Southwest Areas Pension Plan
|
36-6044243-001 | 12/31/18 | Red | Implemented | $ | 0.8 |
Yes, 10.0%
|
2021 | N/A |
Year Ended December 31,
|
|||||||||||||||||
(in millions)
|
2020 | 2019 | 2018 | ||||||||||||||
Foreign Currency Translation
|
|||||||||||||||||
Balance at beginning of period
|
$ | (82.2) | $ | (91.7) | $ | (72.8) | |||||||||||
Other comprehensive loss:
|
|||||||||||||||||
Foreign currency translation adjustments (1)
|
23.6 | 9.5 | (18.9) | ||||||||||||||
Balance at end of period
|
$ | (58.6) | $ | (82.2) | $ | (91.7) | |||||||||||
Pension Benefits
|
|||||||||||||||||
Balance at beginning of period
|
$ | (5.5) | $ | (3.6) | $ | (2.7) | |||||||||||
Other comprehensive loss:
|
|||||||||||||||||
Net change from period revaluation
|
(1.8) | (2.6) | (0.4) | ||||||||||||||
Tax benefit (2)
|
0.4 | 0.7 | 0.1 | ||||||||||||||
Total other comprehensive loss before reclassifications, net of tax
|
(1.4) | (1.9) | (0.3) | ||||||||||||||
Net amount reclassified to earnings
|
— | — | — | ||||||||||||||
U.S tax reform - reclassification to retained earnings upon adoption of ASU No. 2018-02
|
— | — | (0.5) | ||||||||||||||
Tax expense (2)
|
— | — | (0.1) | ||||||||||||||
Total amount reclassified from accumulated other comprehensive loss, net of tax
|
— | — | (0.6) | ||||||||||||||
Total other comprehensive loss
|
(1.4) | (1.9) | (0.9) | ||||||||||||||
Balance at end of period
|
$ | (6.9) | $ | (5.5) | $ | (3.6) | |||||||||||
December 31,
|
December 31,
|
||||||||||
(in millions)
|
2020 | 2019 | |||||||||
Taxes
|
$ | 150.4 | $ | 136.0 | |||||||
Wages and benefits
|
102.5 | 79.5 | |||||||||
Advertising
|
74.4 | 56.9 | |||||||||
Operating leases obligations
|
61.0 | 50.8 | |||||||||
Other
|
196.8 | 150.0 | |||||||||
$ | 585.1 | $ | 473.2 |
Year Ended December 31, | |||||||||||||||||
(in millions) | 2020 | 2019 | 2018 | ||||||||||||||
PRSU expense | $ | 77.4 | $ | 1.4 | $ | 2.5 | |||||||||||
Stock option expense | 4.9 | 4.9 | 6.7 | ||||||||||||||
RSU/DSU expense | 22.2 | 20.5 | 15.6 | ||||||||||||||
Total stock-based compensation expense | $ | 104.5 | $ | 26.8 | $ | 24.8 |
(shares in millions) | Shares | Weighted Average Grant Date Fair Value | |||||||||
Awards unvested at December 31, 2018 | 8.0 | $ | 15.27 | ||||||||
Granted | 0.3 | 21.35 | |||||||||
Vested | — | — | |||||||||
Forfeited | (4.8) | 17.74 | |||||||||
Awards unvested at December 31, 2019 | 3.5 | 15.02 | |||||||||
Granted | 3.5 | 21.39 | |||||||||
Vested | (3.4) | 15.03 | |||||||||
Forfeited | — | — | |||||||||
Awards unvested at December 31, 2020 | 3.6 | $ | 21.18 |
Year Ended December 31, | |||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||
Expected volatility range of stock | N/A | N/A |
39.8% - 40.1%
|
||||||||||||||
Expected life of option, range in years | N/A | N/A | 5 | ||||||||||||||
Risk-free interest range rate | N/A | N/A |
2.2% - 2.8%
|
||||||||||||||
Expected dividend yield on stock | N/A | N/A | —% |
(in millions, except per share amounts and years) | Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | |||||||||||||||||||
Options outstanding at December 31, 2018 | 6.4 | $ | 15.63 | ||||||||||||||||||||
Granted | — | — | |||||||||||||||||||||
Exercised | (1.2) | 13.12 | |||||||||||||||||||||
Forfeited | — | — | |||||||||||||||||||||
Options outstanding at December 31, 2019 | 5.2 | $ | 16.30 | ||||||||||||||||||||
Granted | — | — | |||||||||||||||||||||
Exercised | (0.5) | 13.03 | |||||||||||||||||||||
Forfeited | — | — | |||||||||||||||||||||
Options outstanding at December 31, 2020 | 4.7 | $ | 16.69 | 5.59 | 47.7 | ||||||||||||||||||
Options exercisable at December 31, 2020 | 3.6 | $ | 16.78 | 5.32 | 36.3 |
(shares in millions) | Shares | Weighted Average Grant Date Fair Value | |||||||||
Options unvested at December 31, 2018 | 2.4 | $ | 16.55 | ||||||||
Granted | — | — | |||||||||
Vested | (0.4) | 16.67 | |||||||||
Forfeited | — | — | |||||||||
Options unvested at December 31, 2019 | 2.0 | $ | 16.50 | ||||||||
Granted | — | — | |||||||||
Vested | (0.9) | 16.67 | |||||||||
Forfeited | — | — | |||||||||
Options unvested at December 31, 2020 | 1.1 | $ | 16.38 |
(in millions, except per share amounts) | Shares | Weighted Average Grant Date Fair Value | Aggregate Intrinsic Value | ||||||||||||||
Awards outstanding at December 31, 2018 | 3.3 | $ | 15.96 | ||||||||||||||
Granted | 2.7 | 10.77 | |||||||||||||||
Vested | (0.9) | 15.64 | |||||||||||||||
Terminated | — | — | |||||||||||||||
Awards outstanding at December 31, 2019 | 5.1 | $ | 13.24 | $ | 110.3 | ||||||||||||
Granted | 0.8 | 20.81 | |||||||||||||||
Vested | (1.6) | 13.43 | |||||||||||||||
Terminated | (0.1) | 13.99 | |||||||||||||||
Awards outstanding at December 31, 2020 | 4.2 | $ | 14.57 | $ | 113.6 |
(in millions, except years) | December 31, 2020 | Weighted Average Remaining Vesting Period (Years) | |||||||||
Unrecognized stock option expense | $ | 1.6 | 1 | ||||||||
Unrecognized DSU/RSU expense | 30.4 | 2.19 | |||||||||
Unrecognized PRSU expense | 47.1 | 2.12 | |||||||||
Total unrecognized stock-based compensation expense | $ | 79.1 | 2.12 |
Year Ended December 31, | |||||||||||||||||
(in millions) | 2020 | 2019 | 2018 | ||||||||||||||
Income before income taxes: | |||||||||||||||||
United States | $ | 319.5 | $ | 150.9 | $ | 59.2 | |||||||||||
Rest of the world | 132.9 | 114.6 | 105.8 | ||||||||||||||
$ | 452.4 | $ | 265.5 | $ | 165.0 |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||
2020 | 2019 | 2018 | |||||||||||||||||||||||||||||||||
(dollars in millions) | Amount |
Percentage of Income
Before Income Taxes |
Amount |
Percentage of Income
Before Income Taxes |
Amount |
Percentage of Income
Before Income Taxes |
|||||||||||||||||||||||||||||
Statutory U.S. federal income tax | $ | 95.0 | 21.0 | % | $ | 55.8 | 21.0 | % | $ | 34.6 | 21.0 | % | |||||||||||||||||||||||
State income taxes, net of federal benefit | 9.9 | 2.2 | % | 8.7 | 3.3 | % | 1.8 | 1.1 | % | ||||||||||||||||||||||||||
Foreign tax differential | 2.8 | 0.6 | % | 2.1 | 0.8 | % | 2.5 | 1.5 | % | ||||||||||||||||||||||||||
Change in valuation allowances | 5.5 | 1.2 | % | (8.6) | (3.2) | % | (17.7) | (10.7) | % | ||||||||||||||||||||||||||
Uncertain tax positions and interest | 0.5 | 0.1 | % | 2.4 | 0.9 | % | 33.1 | 20.1 | % | ||||||||||||||||||||||||||
Subpart F income | 3.3 | 0.7 | % | 1.8 | 0.7 | % | (0.8) | (0.5) | % | ||||||||||||||||||||||||||
Global Intangible Low-Taxed Income (“GILTI”)
|
— | — | 9.2 | 3.4 | % | 7.4 | 4.5 | % | |||||||||||||||||||||||||||
GILTI High-Taxed Exception
|
(8.6) | (1.9) | % | — | — | — | — | ||||||||||||||||||||||||||||
Stock compensation | (10.9) | (2.4) | % | 0.9 | 0.3 | % | 0.8 | 0.5 | % | ||||||||||||||||||||||||||
Transition Tax | — | — | — | — | (6.8) | (4.1) | % | ||||||||||||||||||||||||||||
Permanent and other | 5.1 | 1.2 | % | 2.4 | 0.9 | % | (5.3) | (3.3) | % | ||||||||||||||||||||||||||
Effective income tax provision | $ | 102.6 | 22.7 | % | $ | 74.7 | 28.1 | % | $ | 49.6 | 30.1 | % |
Year Ended December 31, | |||||||||||||||||
(in millions) | 2020 | 2019 | 2018 | ||||||||||||||
Current provision | |||||||||||||||||
Federal | $ | 55.1 | $ | 50.4 | $ | (14.6) | |||||||||||
State | 17.3 | 11.9 | 1.1 | ||||||||||||||
Foreign | 38.8 | 19.5 | 57.1 | ||||||||||||||
Total current | $ | 111.2 | $ | 81.8 | $ | 43.6 | |||||||||||
Deferred provision | |||||||||||||||||
Federal | $ | (3.4) | $ | (10.8) | $ | 11.4 | |||||||||||
State | (3.4) | (8.0) | (4.5) | ||||||||||||||
Foreign | (1.8) | 11.7 | (0.9) | ||||||||||||||
Total deferred | (8.6) | (7.1) | 6.0 | ||||||||||||||
Total income tax provision | $ | 102.6 | $ | 74.7 | $ | 49.6 |
December 31, | |||||||||||
(in millions) | 2020 | 2019 | |||||||||
Deferred tax assets: | |||||||||||
Stock-based compensation | $ | 21.6 | $ | 13.9 | |||||||
Operating lease obligations | 92.9 | 67.2 | |||||||||
Accrued expenses and other | 55.1 | 62.5 | |||||||||
Net operating losses, foreign tax credits and other tax attribute carryforwards | 50.6 | 43.1 | |||||||||
Inventories | 11.1 | 8.2 | |||||||||
Transaction costs | 6.0 | 6.6 | |||||||||
Property, plant and equipment | 2.5 | 2.9 | |||||||||
Total deferred tax assets | 239.8 | 204.4 | |||||||||
Valuation allowances | (33.5) | (30.0) | |||||||||
Total net deferred tax assets | $ | 206.3 | $ | 174.4 | |||||||
Deferred tax liabilities: | |||||||||||
Intangible assets | $ | (150.7) | $ | (156.4) | |||||||
Operating lease right-of-use assets | (82.3) | (63.9) | |||||||||
Property, plant and equipment | (34.3) | (36.9) | |||||||||
Accrued expenses and other | (15.9) | (5.2) | |||||||||
Total deferred tax liabilities | (283.2) | (262.4) | |||||||||
Net deferred tax liabilities | $ | (76.9) | $ | (88.0) |
(in millions) | 2020 | 2019 | |||||||||
State net operating losses (“SNOLs”) | $ | 157.0 | $ | 165.7 | |||||||
U.S. federal foreign tax credits (“FTCs”) | 12.2 | 12.2 | |||||||||
U.S. state income tax credits ("SITCs") | 4.9 | 5.3 | |||||||||
Foreign net operating losses (“FNOLs”) | 54.1 | 36.9 | |||||||||
Charitable contribution carryover ("CCCs") | 23.6 | 32.9 | |||||||||
December 31, 2020 | December 31, 2019 | |||||||||||||||||||||||||||||||
Period | Balance Sheet Presentation | DKK | USD | DKK | USD | |||||||||||||||||||||||||||
Settlement Years | Accrued expenses and other current liabilities | 847.3 | $ | 139.1 | 847.3 | $ | 127.2 | |||||||||||||||||||||||||
2012 to Current Period | Other non-current liabilities | 295.0 | 48.4 | 263.3 | 39.5 | |||||||||||||||||||||||||||
Total | 1,142.3 | $ | 187.5 | 1,110.6 | $ | 166.7 |
December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||
DKK | USD | DKK | USD | ||||||||||||||||||||
Prepaid expenses and other current assets | 847.3 | $ | 139.1 | 847.3 | $ | 127.2 | |||||||||||||||||
Other non-current assets | 333.6 | 54.8 | 122.8 | 18.4 | |||||||||||||||||||
Total | 1,180.9 | $ | 193.9 | 970.1 | $ | 145.6 |
Year Ended December 31, | |||||||||||||||||
(in millions, except per common share amounts) | 2020 | 2019 | 2018 | ||||||||||||||
Numerator: | |||||||||||||||||
Net income from continuing operations, net of loss attributable to non-controlling interests | $ | 348.8 | $ | 190.9 | $ | 118.3 | |||||||||||
Denominator: | |||||||||||||||||
Denominator for basic earnings per common share—weighted average shares | 207.9 | 218.0 | 217.6 | ||||||||||||||
Effect of dilutive securities: | |||||||||||||||||
Employee stock-based compensation | 4.4 | 3.6 | 2.8 | ||||||||||||||
Denominator for diluted earnings per common share—adjusted weighted average shares | 212.3 | 221.6 | 220.4 | ||||||||||||||
Basic earnings per common share for continuing operations | $ | 1.68 | $ | 0.87 | $ | 0.54 | |||||||||||
Diluted earnings per common share for continuing operations | $ | 1.64 | $ | 0.86 | $ | 0.54 |
December 31, | December 31, | ||||||||||
(in millions) | 2020 | 2019 | |||||||||
North America | $ | 3,740.3 | $ | 3,187.7 | |||||||
International | 639.8 | 569.0 | |||||||||
Corporate | 490.3 | 477.1 | |||||||||
Inter-segment eliminations | (1,561.8) | (1,172.0) | |||||||||
Total assets | $ | 3,308.6 | $ | 3,061.8 |
December 31, | December 31, | ||||||||||
(in millions) | 2020 | 2019 | |||||||||
North America | $ | 415.3 | $ | 334.8 | |||||||
International | 49.8 | 45.9 | |||||||||
Corporate | 42.8 | 55.1 | |||||||||
Total property, plant and equipment, net | $ | 507.9 | $ | 435.8 |
December 31, | December 31, | ||||||||||
(in millions) | 2020 | 2019 | |||||||||
North America | $ | 256.6 | $ | 202.0 | |||||||
International | 45.7 | 42.2 | |||||||||
Corporate | 2.0 | 1.2 | |||||||||
Total operating lease right-of-use assets | $ | 304.3 | $ | 245.4 |
(in millions) | North America | International | Corporate | Eliminations | Consolidated | ||||||||||||||||||||||||
Bedding sales | $ | 2,956.3 | $ | 397.5 | $ | — | $ | — | $ | 3,353.8 | |||||||||||||||||||
Other sales | 202.9 | 120.2 | — | — | 323.1 | ||||||||||||||||||||||||
Net sales | $ | 3,159.2 | $ | 517.7 | $ | — | $ | — | $ | 3,676.9 | |||||||||||||||||||
Inter-segment sales | $ | 1.2 | $ | 0.7 | $ | — | $ | (1.9) | $ | — | |||||||||||||||||||
Inter-segment royalty expense (income) | 9.4 | (9.4) | — | — | — | ||||||||||||||||||||||||
Gross profit | 1,332.0 | 306.4 | — | — | 1,638.4 | ||||||||||||||||||||||||
Operating income (loss) | 591.4 | 127.6 | (186.9) | — | 532.1 | ||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes | 590.1 | 120.2 | (257.9) | — | 452.4 | ||||||||||||||||||||||||
Depreciation and amortization (1)
|
$ | 76.3 | $ | 13.6 | $ | 112.6 | $ | — | $ | 202.5 | |||||||||||||||||||
Capital expenditures | 92.6 | 11.0 | 7.7 | — | 111.3 |
(in millions) | North America | International | Corporate | Eliminations | Consolidated | ||||||||||||||||||||||||
Bedding sales | $ | 2,448.8 | $ | 388.2 | $ | — | $ | — | $ | 2,837.0 | |||||||||||||||||||
Other sales | 154.7 | 114.3 | — | — | 269.0 | ||||||||||||||||||||||||
Net sales | $ | 2,603.5 | $ | 502.5 | $ | — | $ | — | $ | 3,106.0 | |||||||||||||||||||
Inter-segment sales | $ | 1.2 | $ | 1.1 | $ | — | $ | (2.3) | $ | — | |||||||||||||||||||
Inter-segment royalty expense (income) | 7.6 | (7.6) | — | — | — | ||||||||||||||||||||||||
Gross profit | 1,055.2 | 287.0 | — | — | 1,342.2 | ||||||||||||||||||||||||
Operating income (loss) | 349.9 | 110.3 | (113.5) | — | 346.7 | ||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes | 342.9 | 103.8 | (181.2) | — | 265.5 | ||||||||||||||||||||||||
Depreciation and amortization (1)
|
$ | 65.1 | $ | 13.0 | $ | 38.4 | $ | — | $ | 116.5 | |||||||||||||||||||
Capital expenditures | 63.0 | 10.7 | 14.5 | — | 88.2 |
(in millions) | North America | International | Corporate | Eliminations | Consolidated | ||||||||||||||||||||||||
Bedding sales | 2,069.5 | $ | 385.8 | $ | — | $ | — | $ | 2,455.3 | ||||||||||||||||||||
Other sales | 137.5 | 110.1 | — | — | 247.6 | ||||||||||||||||||||||||
Net sales | $ | 2,207.0 | $ | 495.9 | $ | — | $ | — | $ | 2,702.9 | |||||||||||||||||||
Inter-segment sales | $ | 1.3 | $ | 0.6 | $ | — | $ | (1.9) | $ | — | |||||||||||||||||||
Inter-segment royalty expense (income) | 6.2 | (6.2) | — | — | — | ||||||||||||||||||||||||
Gross profit | 843.4 | 277.3 | — | — | 1,120.7 | ||||||||||||||||||||||||
Operating income (loss) | 256.5 | 101.0 | (101.2) | — | 256.3 | ||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes | 248.4 | 93.7 | (177.1) | — | 165.0 | ||||||||||||||||||||||||
Depreciation and amortization (1)
|
$ | 59.5 | $ | 13.0 | $ | 39.4 | $ | — | $ | 111.9 | |||||||||||||||||||
Capital expenditures | 53.6 | 13.1 | 6.9 | — | 73.6 |
December 31, | December 31, | ||||||||||
(in millions)
|
2020 | 2019 | |||||||||
United States | $ | 436.2 | $ | 366.4 | |||||||
All other | 71.7 | 69.4 | |||||||||
Total property, plant and equipment, net
|
$ | 507.9 | $ | 435.8 | |||||||
December 31, | December 31, | ||||||||||
(in millions)
|
2020 | 2019 | |||||||||
United States | $ | 255.0 | $ | 198.3 | |||||||
All Other | 49.3 | 47.1 | |||||||||
Total operating lease right-of-use assets
|
$ | 304.3 | $ | 245.4 | |||||||
Year Ended December 31, | |||||||||||||||||
(in millions) | 2020 | 2019 | 2018 | ||||||||||||||
United States | $ | 2,886.6 | $ | 2,312.1 | $ | 1,928.8 | |||||||||||
All other | 790.3 | 793.9 | 774.1 | ||||||||||||||
Total net sales | $ | 3,676.9 | $ | 3,106.0 | $ | 2,702.9 | |||||||||||
Plan category | Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted-average exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) | |||||||||||||||||
(a) | (b) | (c) | ||||||||||||||||||
Equity compensation plans approved by security holders: | ||||||||||||||||||||
Amended and Restated 2003 Equity Incentive Plan (1)
|
194,692 | $ | 10.66 | — | ||||||||||||||||
Amended and Restated 2013 Equity Incentive Plan (2)
|
12,198,608 | 16.95 | 10,191,040 | |||||||||||||||||
Total
|
12,393,300 | $ | 27.60 | 10,191,040 |
(a) | 1. | The following is a list of the financial statements of Tempur Sealy International, Inc. included in this Report, which are filed herewith pursuant to ITEM 8: | ||||||
Report of Independent Registered Public Accounting Firm | ||||||||
Consolidated Statements of Income for the years ended December 31, 2020, 2019 and 2018 | ||||||||
Consolidated Statements of Comprehensive Income for the years ended December 31, 2020, 2019 and 2018 | ||||||||
Consolidated Balance Sheets as of December 31, 2020 and 2019 | ||||||||
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2020, 2019 and 2018 | ||||||||
Consolidated Statements of Cash Flows for the years ended December 31, 2020, 2019 and 2018 | ||||||||
Notes to the Consolidated Financial Statements | ||||||||
2. | Financial Statement Schedule: | |||||||
Schedule II—Valuation and Qualifying Accounts | ||||||||
All other schedules have been omitted because they are inapplicable, not required, or the information is included elsewhere in the Consolidated Financial Statements or notes thereto. | ||||||||
3. | Exhibits: |
(b) | EXHIBIT INDEX |
10.15†
|
|||||
10.16 | |||||
10.17 | |||||
10.18 | |||||
10.19 | |||||
10.20 | |||||
10.21 | |||||
10.22 | |||||
10.23 | |||||
10.24 | |||||
10.25 | |||||
10.26 | |||||
10.27 | |||||
10.28 | |||||
10.29 | |||||
10.30 | |||||
10.31 | |||||
10.32 | |||||
10.33 | |||||
10.34 | |||||
10.35 | |||||
10.36 | |||||
10.37 | |||||
10.38 | |||||
10.39 | |||||
10.40 | |||||
10.41 | |||||
10.42 |
10.43 | |||||
10.44 | |||||
10.45 | |||||
10.46 | |||||
10.47 | |||||
10.48 | |||||
10.49 | |||||
10.50 | |||||
10.51 | |||||
10.52 | |||||
10.53 | |||||
10.54 | |||||
10.55 | |||||
10.56 | |||||
10.57 | |||||
10.58 | |||||
10.59 | |||||
10.60 | |||||
10.61 | |||||
10.62 | |||||
10.63 | |||||
10.64 | |||||
10.65 | |||||
21.1 | |||||
22.0 | |||||
23.1 | |||||
31.1 | |||||
31.2 | |||||
32.1 | |||||
101 |
The following materials from Tempur Sealy International Inc.'s Annual Report on Form 10-K for the year ended December 31, 2020, formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Balance Sheets, (iii) the Consolidated Statements of Stockholders' Equity, (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to the Consolidated Financial Statements, tagged as blocks of text.
|
104 |
The cover page from the Company's Annual Report on Form 10-K for the year ended December 31, 2020, formatted in Inline XBRL.
|
Additions | ||||||||||||||||||||||||||||||||
Description |
Balance at
Beginning of Period |
Charges to
Costs and Expenses |
Charged to Other
Accounts |
Deductions |
Balance at
End of Period |
|||||||||||||||||||||||||||
Valuation allowance for deferred tax assets: | ||||||||||||||||||||||||||||||||
Year Ended December 31, 2018 | $ | 55.1 | 9.5 | — | (21.5) | $ | 43.1 | |||||||||||||||||||||||||
Year Ended December 31, 2019 | $ | 43.1 | 0.8 | — | (13.9) | $ | 30.0 | |||||||||||||||||||||||||
Year Ended December 31, 2020 | $ | 30.0 | 7.6 | — | (4.1) | $ | 33.5 |
TEMPUR SEALY INTERNATIONAL, INC.
(Registrant)
|
||||||||||||||
Date: February 19, 2021 | By: | /S/ Scott L. Thompson | ||||||||||||
Scott L. Thompson
Chairman, President and Chief Executive Officer |
Signature | Capacity | |||||||
/S/ SCOTT L. THOMPSON | Chairman, President and Chief Executive Officer (Principal Executive Officer) | |||||||
Scott L. Thompson | ||||||||
/S/ BHASKAR RAO | Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | |||||||
Bhaskar Rao | ||||||||
/S/ EVELYN S. DILSAVER | Director | |||||||
Evelyn S. Dilsaver | ||||||||
/S/ CATHY R. GATES | Director | |||||||
Cathy R. Gates | ||||||||
/S/ JOHN A. HEIL | Director | |||||||
John A. Heil | ||||||||
/S/ JON L. LUTHER | Director | |||||||
Jon L. Luther | ||||||||
/S/ RICHARD W. NEU | Director | |||||||
Richard W. Neu | ||||||||
/S/ ARIK W. RUCHIM | Director | |||||||
Arik W. Ruchim | ||||||||
/S/ ROBERT B. TRUSSELL, JR. | Director | |||||||
Robert B. Trussell, Jr. |
Recipient: | _________________________________________ | ||||
Number of Target Shares in Award:
|
_________________________________________ | ||||
Date of Award: | January 4, 2021 | ||||
Designated Period:
|
The one (1) year period commencing January 1, 2021 and ending December 31, 2021 |
Entity | State or Country of Organization | ||||
Tempur World, LLC | Delaware | ||||
Tempur-Pedic Management, LLC | Delaware | ||||
Tempur Production USA, LLC | Virginia | ||||
Tempur-Pedic North America, LLC | Delaware | ||||
Tempur-Pedic Technologies, LLC | Delaware | ||||
Tempur Retail Stores, LLC | Delaware | ||||
Tempur Sealy Receivables, LLC | Delaware | ||||
Sleep Insurance, Inc. | Vermont | ||||
Tempur Sealy International Distribution, LLC | Delaware | ||||
Tempur Holdings B.V. | Netherlands | ||||
Dan-Foam ApS | Denmark | ||||
Tempur UK, Ltd. | United Kingdom | ||||
Tempur Japan Yugen Kaisha | Japan | ||||
Tempur Sealy International Limited | United Kingdom | ||||
Tempur Sealy France SAS | France | ||||
Tempur Sealy DACH GmbH | Germany | ||||
Tempur Singapore Pte Ltd. | Singapore | ||||
Tempur Sealy Benelux B.V. | Netherlands | ||||
Tempur Australia Pty. Ltd. | Australia | ||||
Tempur Korea Limited | Republic of Korea | ||||
Sealy Ecommerce, LLC | Delaware | ||||
Sealy Mattress Corporation | Delaware | ||||
Sealy Mattress Company | Ohio | ||||
Sealy Mattress Company of Puerto Rico | Ohio | ||||
Sealy, Inc. | Ohio | ||||
The Ohio Mattress Company Licensing and Components Group, Inc. | Delaware | ||||
Sealy Mattress Manufacturing Company, LLC. | Delaware | ||||
Sealy Technology LLC | North Carolina | ||||
Sleep Outfitters USA, LLC | Delaware | ||||
Comfort Revolution, LLC | Delaware | ||||
Sleep Outfitters Outlet, LLC f/d/a Burlington Mattress Co. LLC | Delaware | ||||
Sealy (Switzerland) Gmbh | Switzerland | ||||
Mattress Holdings International B.V. | The Netherlands | ||||
Sealy Canada, Ltd. | Alberta | ||||
Gestion Centurion Inc. | Quebec | ||||
Tempur Sealy Mexico S. de R.L. de C.V. | Mexico | ||||
Sealy Servicios de Mexico S.A. de C.V. | Mexico | ||||
Sealy Colchones de Mexico S.A. de C.V. | Mexico | ||||
Tempur Sherwood, LLC | Delaware | ||||
Guarantor | State of Incorporation | ||||
Tempur World, LLC | Delaware | ||||
Tempur Franchising US, LLC | Delaware | ||||
Tempur-Pedic Technologies, Inc. | Delaware | ||||
Tempur-Pedic North America, LLC | Delaware | ||||
Tempur Production USA, LLC | Virginia | ||||
Tempur Retail Stores, LLC | Delaware | ||||
Tempur Sealy International Distribution, LLC | Delaware | ||||
Sealy Mattress Company | Ohio | ||||
Sealy Mattress Corporation | Delaware | ||||
The Ohio Mattress Company Licensing and Components Group | Delaware | ||||
Sealy, Inc. | Ohio | ||||
Sealy Ecommerce, LLC | Delaware | ||||
Sealy Mattress Company of Puerto Rico | Ohio | ||||
Sealy Mattress Manufacturing Company, LLC | Delaware | ||||
Sealy Technology LLC | North Carolina | ||||
Sealy US Sales, LLC | Delaware | ||||
Sleep Outfitters Outlet, LLC, f/k/a Burlington Mattress Co. LLC | Delaware | ||||
Comfort Revolution, LLC | Delaware | ||||
Sleep Outfitters USA, LLC | Delaware | ||||
Tempur Holding, LLC | Delaware | ||||
Tempur Sherwood, LLC | Delaware | ||||
Sherwood Southeast, LLC | Florida | ||||
Sherwood Southwest, LLC | Florida | ||||
Sherwood Midwest, LLC | Florida | ||||
Sherwood West, LLC | Delaware | ||||
Sherwood Northeast, LLC | Delaware |
Date: February 19, 2021 | By: | /S/ SCOTT L. THOMPSON | ||||||
Scott L. Thompson | ||||||||
President and Chief Executive Officer |
Date: February 19, 2021 | By: | /S/ BHASKAR RAO | ||||||
Bhaskar Rao | ||||||||
Executive Vice President and Chief Financial Officer |
Date: February 19, 2021 | /S/ SCOTT L. THOMPSON | |||||||
Scott L. Thompson
President and Chief Executive Officer |
||||||||
Date: February 19, 2021 | /S/ BHASKAR RAO | |||||||
Bhaskar Rao
Executive Vice President and Chief Financial Officer |