UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

        (Mark One)
 
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2016
 
OR
 
(   ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from __________ to __________

Commission file number 1-4324

--------

ANDREA ELECTRONICS CORPORATION
---------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

  New York 11-0482020
(State or other jurisdiction of   (I.R.S. employer identification no.)  
incorporation or organization)  


  620 Johnson Avenue Suite 1-B, Bohemia, 11716
(Address of principal executive offices)   (Zip Code)
 
Registrant’s telephone number (including area code):   631-719-1800  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐ 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒  No ☐ 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)

      Large Accelerated Filer     Accelerated Filer
 
Non-Accelerated Filer Smaller Reporting Company  
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐   No ☒  

Indicate the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: As of November 10, 2016, there were 64,914,935 common shares outstanding.

-



PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

ANDREA ELECTRONICS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

September 30,
2016
December 31,
2015
      (unaudited)      
ASSETS
Current assets:    
              Cash $      3,023,408 $      5,592,554
              Accounts receivable, net of allowance for doubtful accounts of $7,275 and 5,415, respectively 151,038 1,902,388
              Inventories, net   102,826 58,028
              Prepaid expenses and other current assets 57,372 60,086
              Current portion of note receivable 206,580 406,522
              Assets from discontinued operations 43,140 149,746
                            Total current assets 3,584,364 8,169,324
 
Property and equipment, net 69,312 86,960
Intangible assets, net 319,650 345,359
Long term note receivable - 103,709
Other assets, net 5,250 5,250
                            Total assets $ 3,978,576 $ 8,710,602
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
Current liabilities:
              Trade accounts payable $ 297,159 $ 2,149,532
              Taxes payable - 45,000
              Accrued Series C Preferred Stock Dividends 55,697 73,921
              Short-term deferred revenue - 6,600
              Other current liabilities 142,675 1,640,833
              Liabilities from discontinued operations 19,800 40,075
              Short-term advance from Revenue Sharing Agreement - 196,477
              Current portion of long-term debt - 1,900,775
                            Total current liabilities 515,331 6,053,213
 
Long-term debt 1,002,333 -
Advance from Revenue Sharing Agreement - 115,590
                            Total liabilities 1,517,664 6,168,803
 
Series B Redeemable Convertible Preferred Stock, $.01 par value; authorized: 1,000 shares;
       issued and outstanding: 0 shares - -
 
Commitments and contingencies
 
Shareholders’ equity:
              Preferred stock, $.01 par value; authorized: 2,497,500 shares; none issued and outstanding - -
              Series C Convertible Preferred Stock, net, $.01 par value; authorized: 1,500 shares; issued
                     and outstanding: 33.3 and 44.2 shares, respectively; liquidation value: $333,269 and
                     $442,314, respectively 1 1
              Series D Convertible Preferred Stock, net, $.01 par value; authorized: 2,500,000 shares;
                     issued and outstanding: 907,144 shares; liquidation value: $907,144 9,072 9,072
              Common stock, $.01 par value; authorized: 200,000,000 shares; issued and outstanding:
                     64,914,935 and 64,416,035 shares, respectively 649,149 644,160
              Additional paid-in capital 77,790,159 77,727,552
              Accumulated deficit (75,987,469 ) (75,838,986 )
  
                            Total shareholders’ equity 2,460,912 2,541,799
 
                            Total liabilities and shareholders’ equity $ 3,978,576 $ 8,710,602

See Notes to Condensed Consolidated Financial Statements.

2



ANDREA ELECTRONICS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

For the Three Months Ended For the Nine Months Ended
    September 30,
2016
    September 30,
2015
    September 30,
2016
    September 30,
2015
Revenues
       Net product revenues $    117,870 $     141,581 $    357,721 $     322,052
       License revenues 45,010 173,798 3,144,698 610,732
              Total revenues 162,880 315,379 3,502,419 932,784
 
Cost of revenues
       License revenue sharing 289,463 - 289,463 -
       Cost of product revenues 28,521 36,684 101,079 97,380
              Total cost of revenues 317,984 36,684 390,542 97,380
 
              Gross margin (155,104 ) 278,695 3,111,877 835,404
 
Patent Monetization expenses 10,074 2,143,616   1,734,245 4,142,138
 
Research and development expenses 182,335 197,547 562,383 551,888
 
General, administrative and selling expenses 295,916 321,925 960,271 822,382
 
              Continuing operating loss (643,429 ) (2,384,393 ) (145,022 ) (4,681,004 )
 
Interest income (expense), net 3,228 (19,350 ) 5,855 (37,411 )
 
              Loss from continuing operations before
                     provision for income taxes (640,201 ) (2,403,743 ) (139,167 ) (4,718,415 )
 
              (Benefit) provision for income taxes (38,710 ) 34,120 9,316 119,958
 
              Loss from continuing operations (601,491 ) (2,437,863 ) (148,483 ) (4,838,373 )
                                 
              (Loss) income from discontinued operations - (60,796 ) - 575,895
 
              Net loss $ (601,491 ) $ (2,498,659 ) $ (148,483 ) $ (4,262,478 )
 
       Basic and diluted weighted average shares 64,914,935 64,134,024   64,741,959 63,860,211  
 
       Basic and diluted net loss per share from
              continuing operations $ (.01 ) $ (.04 ) $ .00 $ (.08 )
 
       Basic and diluted net (loss) income per share
              from discontinuing operations $ .00 $ (.00 ) $ .00 $ .01
 
       Basic and diluted net loss per share $ (.01 ) $ (.04 ) $ (.00 ) $ (.07 )

See Notes to Condensed Consolidated Financial Statements.

3



ANDREA ELECTRONICS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016
(UNAUDITED)

   Series C
Convertible
Preferred
Stock
Outstanding
   Series C
Convertible
Preferred
Stock
   Series D
Convertible
Preferred
Stock
Outstanding
   Series D
Convertible
Preferred
Stock
   Common
Stock
Shares
Outstanding
   Common
Stock
   Additional
Paid-In
Capital
   Accumulated
Deficit
   Total
Shareholders’
Equity
Balance, January 1, 2016 44.231432 $      1 907,144 $      9,072 64,416,035 $      644,160 $    77,727,552 $      (75,838,986 ) $      2,541,799
 
Conversion of Series C Convertible
       Preferred Stock    (10.904533 ) - - - 498,900 4,989 13,235 - 18,224
 
Stock-based Compensation Expense
       related to Stock Option Grants - - - - - - 49,372 - 49,372
 
Net loss - - - - - - - (148,483 ) (148,483 )
 
Balance, September 30, 2016 33.326899 $ 1 907,144 $ 9,072 64,914,935 $ 649,149 $ 77,790,159 $ (75,987,469 ) $ 2,460,912

See Notes to Condensed Consolidated Financial Statements.

4



ANDREA ELECTRONICS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

For the Nine Months Ended
     September 30,
2016
     September 30,
2015
Cash flows from operating activities:
       Net loss $      (148,483 ) $      (4,262,478 )
       Adjustments to reconcile net loss to net cash used in operating activities:
              Depreciation and amortization 54,038 61,305
              Stock based compensation expense 49,372 95,923
              Reserve (credit) for inventory obsolescence 12,140 (94,054 )
              Provision for income tax withholding 9,316 119,958
              PIK interest, net 14,107 59,630
              Gain on sale of Anti-Noise Products Division - (877,073 )
              Accrued interest on note receivable (9,162 ) (9,817 )
              Change in:
                     Accounts receivable 1,764,734 (105,067 )
                     Inventories 26,968 403,652
                     Prepaid expenses, other current assets and other assets 2,714 (7,703 )
                     Taxes payable (45,000 ) (32,000 )
                     Trade accounts payable (1,852,373 ) 820,894
                     Repayments of Advance from Revenue Sharing Agreement (312,067 ) -
                     Other current liabilities (1,518,433 ) 381,103
                     Short-term deferred revenue (6,600 ) (2,712 )
                            Net cash used in operating activities (1,958,729 ) (3,448,439 )
 
Cash flows from investing activities:
       Purchases of property and equipment - (18,443 )
       Proceeds from the sale of the Anti-Noise Products Division - 300,000
       Proceeds from the exercise of Stock Options - 34,750
       Proceeds from repayments of note receivable 312,813 -
       Purchases of patents and trademarks (10,681 ) (12,713 )
                            Net cash provided by investing activities 302,132 303,594
 
Cash flows from financing activities:
       Repayments of long-term notes and PIK interest (4,112,549 ) -
       Proceeds from long-term notes 3,200,000 3,400,000
                            Net cash (used in) provided by financing activities (912,549 ) 3,400,000
 
Net (decrease) increase in cash (2,569,146 ) 255,155
 
Cash, beginning of year 5,592,554 3,574,530
Cash, end of period $ 3,023,408 $ 3,829,685
  
Supplemental disclosures of cash flow information:
 
       Cash paid for:
              Interest $ 12,548 $ -
              Income Taxes $ 124,277 $ 135,930
 
       Non Cash Investing and Financing Activity:
              Conversion of Series C Convertible Preferred Stock and related dividends into common
                     stock $ 13,235 $ -
              Note Receivable received in connection with the sale of the Anti-Noise Products
                     Division $ - $ 600,000

See Notes to Condensed Consolidated Financial Statements.

5



Note 1. Basis of Presentation

Basis of Presentation - The accompanying unaudited condensed consolidated interim financial statements include the accounts of Andrea Electronics Corporation and its subsidiaries (“Andrea” or the “Company”). All intercompany balances and transactions have been eliminated in consolidation.

These unaudited condensed consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In addition, the December 31, 2015 balance sheet data was derived from the audited consolidated financial statements, but does not include all disclosures required by GAAP. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for any other interim period or for the fiscal year.

These unaudited condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the fiscal year ended December 31, 2015 included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2015, filed with the Securities and Exchange Commission (the “SEC”) on March 29, 2016. The accounting policies used in preparing these unaudited condensed consolidated interim financial statements are consistent with those described in the December 31, 2015 audited consolidated financial statements.

Note 2. Summary of Significant Accounting Policies

Loss Per Share - Loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted loss adjusts basic loss per share for the effects of convertible securities, stock options and other potentially dilutive financial instruments, only in the periods in which such effect is dilutive. Diluted loss per share are based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method for the outstanding options, and the if-converted method for the outstanding convertible instruments. Under the treasury stock method, options are assumed to be exercised at the beginning of the period (or at the time of issuance, if later) and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Under the if-converted method, outstanding convertible instruments are assumed to be converted into common stock at the beginning of the period (or at the time of issuance, if later). Securities that could potentially dilute basic earnings per share (“EPS”) in the future that were not included in the computation of the diluted EPS because to do so would have been anti-dilutive for the periods presented, consist of the following:

For the Three and Nine Months Ended
September 30, 2016 September 30, 2015
Total potentially dilutive common shares as of:            
       Stock options to purchase common stock (Note 7) 16,869,821 16,969,821
       Series C Convertible Preferred Stock and related accrued
              dividends (Note 4) 1,524,758 2,023,658
       Series D Convertible Preferred Stock (Note 5) 3,628,576 3,628,576
 
              Total potentially dilutive common shares 22,023,155 22,622,055

Cash - Cash includes cash and highly liquid investments with original maturities of three months or less. At various times during the periods ended September 30, 2016 and December 31, 2015, the Company had cash deposits in excess of the maximum amounts insured by the Federal Deposit Insurance Corporation insurance limits. At September 30, 2016 and December 31, 2015, the Company’s cash was held at four financial institutions.

Concentration of Credit Risk - The following customers accounted for 10% or more of Andrea’s consolidated total revenues during at least one of the periods presented below:

For the Three Months Ended For the Nine Months Ended
      September 30, 2016       September 30, 2015       September 30, 2016       September 30, 2015
Customer A   *                             30 % *                             23 %
Customer B                            19 % 54 % * 64 %
Customer C * *                             14 % *
Customer D * * 24 % *
Customer E * * 37 % *
Customer F 47 % * * *
____________________

       *       Amounts are less than 10%

6



As of September 30, 2016, Customer A, B and F accounted for approximately 8%, 17% and 26%, respectively, of accounts receivable. As of December 31, 2015, Customer A and B accounted for approximately 1% and 6%, respectively, of accounts receivable.

Allowance for Doubtful Accounts - The Company performs on-going credit evaluations of its customers and adjusts credit limits based upon payment history and the customer’s current credit worthiness, as determined by the review of their current credit information. Collections and payments from customers are continuously monitored. The Company maintains an allowance for doubtful accounts, which is based upon historical experience as well as specific customer collection issues that have been identified. While such bad debt expenses have historically been within expectations and allowances established, the Company cannot guarantee that it will continue to experience the same credit loss rates that it has in the past. If the financial condition of customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.

Inventories - Inventories are stated at the lower of cost (on a first-in, first-out) or market basis. The cost of inventory is based on the respective cost of materials. Andrea reviews its inventory reserve for obsolescence on a quarterly basis and establishes reserves on inventories based on the specific identification method as well as a general reserve. Andrea records changes in inventory reserves as part of cost of revenues.

September 30,
2016
December 31,
2015
Raw materials       $        16,816       $        21,253
Finished goods 203,442 152,050
  220,258 173,303
Less: reserve for obsolescence (117,432 ) (115,275 )
  $ 102,826 $ 58,028

Long-Lived Assets - Andrea accounts for its long-lived assets in accordance with Accounting Standards Codification (“ASC”) 360 “Property, Plant and Equipment” for purposes of determining and measuring impairment of its long-lived assets (primarily intangible assets) other than goodwill. Andrea’s policy is to periodically review the value assigned to its long-lived assets to determine if they have been permanently impaired by adverse conditions which may affect Andrea whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. If Andrea identifies a permanent impairment such that the carrying amount of Andrea’s long lived assets is not recoverable using the sum of an undiscounted cash flow projection (gross margin dollars from product revenues), the impaired asset is adjusted to its estimated fair value, based on an estimate of future discounted cash flows which becomes the new cost basis for the impaired asset. Considerable management judgment is necessary to estimate undiscounted future operating cash flows and fair values and, accordingly, actual results could vary significantly from such estimates. At September 30, 2016 and December 31, 2015, Andrea concluded that Intangibles and long-lived assets were not required to be tested for recoverability.

Revenue Recognition - Non software-related revenue, which is generally comprised of microphones and microphone connectivity product revenues, is recognized when title and risk of loss pass to the customer, which is generally upon shipment. With respect to licensing revenues, Andrea recognizes revenue in accordance with ASC 985, “Software” and ASC 605 “Revenue Recognition.” License revenue is recognized based on the terms and conditions of individual contracts. In addition, fee based services, which are short-term in nature, are generally performed on a time-and-material basis under separate service arrangements and the corresponding revenue is generally recognized as the services are performed.

Income Taxes - Andrea accounts for income taxes in accordance with ASC 740, “Income Taxes.” ASC 740 requires an asset and liability approach for financial accounting and reporting for income taxes and establishes for all entities a minimum threshold for financial statement recognition of the benefit of tax positions, and requires certain expanded disclosures. The provision for income taxes is based upon income or loss after adjustment for those permanent items that are not considered in the determination of taxable income. Deferred income taxes represent the tax effects of differences between the financial reporting and tax bases of the Company’s assets and liabilities at the enacted tax rates in effect for the years in which the differences are expected to reverse. The Company evaluates the recoverability of deferred tax assets and establishes a valuation allowance when it is more likely than not that some portion or all of the deferred tax assets will not be realized. As of September 30, 2016 and December 31, 2015 the Company had recorded a full valuation allowance. Andrea expects it will reduce its valuation allowance in future periods to the extent that it can demonstrate its ability to utilize the assets. Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates of tax liability. In management’s opinion, adequate provisions for income taxes have been made for all years. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary. Income tax expense consists of taxes payable for the period, withholding of income tax as mandated by the foreign jurisdiction in which the revenues are earned withholding of income tax as mandated by the foreign jurisdiction in which the revenues are earned and the change during the period in deferred tax assets and liabilities. The Company has identified its federal tax return and its state tax return in New York as "major" tax jurisdictions. Based on the Company's evaluation, it has been concluded that there are no significant uncertain tax positions requiring recognition in the Company's condensed consolidated interim financial statements. The Company's evaluation was performed for tax years ended 2012 through 2015. The Company believes that its income tax positions and deductions will be sustained on audit and does not anticipate any adjustments that will result in a material change to its financial position.

7



Stock-Based Compensation - At September 30, 2016, Andrea had two stock-based employee compensation plans, which are described more fully in Note 7. Andrea accounts for stock-based compensation in accordance with ASC 718, “Compensation – Stock Compensation.” ASC 718 establishes accounting for stock-based awards exchanged for employee services. Under the provisions of ASC 718, stock-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as expense over the employee’s requisite service period (generally the vesting period of the equity grant). The fair value of the Company’s common stock options are estimated using the Black Scholes option-pricing model with the following assumptions: expected volatility, dividend rate, risk free interest rate and the expected life. The Company expenses stock-based compensation by using the straight-line method. In accordance with ASC 718, excess tax benefits realized from the exercise of stock-based awards are classified in cash flows from financing activities. The future realization of the reserved deferred tax assets related to these tax benefits associated with the exercise of stock options will result in a credit to additional paid in capital if the related tax deduction reduces taxes payable. The Company has elected the “with and without approach” regarding ordering of windfall tax benefits to determine whether the windfall tax benefit did reduce taxes payable in the current year. Under this approach, the windfall tax benefit would be recognized in additional paid-in-capital only if an incremental tax benefit is realized after considering all other benefits presently available.

Use of Estimates - The preparation of condensed consolidated interim financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated interim financial statements and the reported amounts of revenues and expenses during the reporting period.

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. The most significant estimates, among other things, are used in accounting for allowances for bad debts, inventory valuation and obsolescence, product warranty, depreciation, deferred income taxes, expected realizable values for assets (primarily intangible assets), contingencies, revenue recognition as well as the recording and presentation of the Company’s convertible preferred stock. Estimates and assumptions are periodically reviewed and the effects of any material revisions are reflected in the condensed consolidated interim financial statements in the period that they are determined to be necessary. Actual results could differ from those estimates and assumptions.

Recent Accounting Pronouncements - In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") No. 2014-09, "Revenue from Contracts with Customers" (Topic 606), which supersedes the revenue recognition requirements in ASC Topic 605, "Revenue Recognition," and most industry-specific guidance. This ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract. The amendments in the ASU must be applied using one of two retrospective methods and are effective for annual and interim periods beginning after December 15, 2016. On July 9, 2015, the FASB modified ASU 2014-09 to be effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. As modified, the FASB permits the adoption of the new revenue standard early, but not before the annual periods beginning after December 15, 2017. A public organization would apply the new revenue standard to all interim reporting periods within the year of adoption. The Company will evaluate the effects, if any, that adoption of this guidance will have on its financial statements.

In November 2015, the FASB issued ASU No. 2015-17, “Balance Sheet Classification of Deferred Taxes” (“ASU 2015-17”). The standard requires that deferred tax assets and liabilities be classified as noncurrent in a classified statement of financial position. ASU 2015-17 is effective for fiscal years and interim periods within those years, beginning after December 15, 2016. Early adoption is permitted. ASU 2015-17 may be applied either prospectively, for all deferred tax assets and liabilities, or retrospectively. The Company is currently evaluating the impact this standard will have on its financial statements.

In January 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842).” This standard requires that a lessee recognize the assets and liabilities that arise from operating leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. ASU 2016-02 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. The Company is currently evaluating the impact the adoption of this new standard will have on its financial statements.

8



In March 2016, the FASB issued ASU No. 2016-08, “Revenue from Contracts with Customers (Topic 606) – Principal versus Agent Considerations (Reporting Revenue Gross versus Net)” (“ASU 2016-08”). ASU No. 2016-08 maintains the core principles of Topic 606 on revenue recognition, but clarifies whether an entity is a principal or an agent in a contract and the appropriate revenue recognition principles under each of these circumstances. The amendments in ASU 2016-08 affect the guidance of ASU 2014-09 which is not yet effective. The Company will evaluate the effects, if any, that adoption of this guidance will have on its financial statements.

In March 2016, the FASB issued ASU No. 2016-09, “Compensation — Stock Compensation (Topic 718) — Improvements to Employee Share-Based Payment Accounting.” ASU No. 2016-09 includes provisions to simplify certain aspects related to the accounting for share-based awards and the related financial statement presentation. This ASU includes a requirement that the tax effect related to the settlement of share-based awards be recorded in income tax benefit or expense in the statements of earnings. This change is required to be adopted prospectively in the period of adoption. In addition, the ASU modifies the classification of certain share-based payment activities within the statements of cash flows and these changes are required to be applied retrospectively to all periods presented, or in certain cases prospectively, beginning in the period of adoption. ASU No. 2016-09 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early adoption is permitted. The Company is currently evaluating the impact the adoption of this new standard will have on its financial statements.

In April 2016, the FASB issued ASU No. 2016-10, “Revenue from Contracts with Customers (Topic 606) - Identifying Performance Obligations and Licensing.” ASU No. 2016-10 maintains the core principles of Topic 606 on revenue recognition, but clarifies identification of performance obligations and licensing implementation guidance. The amendments in ASU 2016-10 affect the guidance of ASU 2014-09 which is not yet effective. The Company will evaluate the effects, if any, that adoption of this guidance will have on its financial statements.

In May 2016, the FASB issued ASU No. 2016-12, “Revenue from Contracts with Customers (Topic 606) - Narrow- Scope Improvements and Practical Expedients.” ASU No. 2016-12 maintains the core principles of Topic 606 on revenue recognition, but addresses collectability, sales tax presentation, noncash consideration, contract modifications at transition and completed contracts at transition. The amendments in ASU 2016-12 affect the guidance of ASU 2014-09 which is not yet effective. The Company will evaluate the effects, if any, that adoption of this guidance will have on its financial statements.

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326) – Measurement of Credit Losses on Financial Instruments.” ASU No. 2016-13 provides financial statement readers more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. The Company will evaluate the effects, if any, that adoption of this guidance will have on its financial statements.

In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230) – Classification of Certain Cash Receipts and Cash Payments.” ASU No. 2016-15 addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. It is effective for annual reporting periods beginning after December 15, 2017. The Company is currently evaluating the impact, if any, this guidance will have on its financial statements.

Reclassifications - Certain prior year amounts have been reclassified to conform to the current year presentation. The reclassifications did not have any effect on reported consolidated net loss for the periods presented.

Subsequent Events - The Company evaluates events that occurred after the balance sheet date but before the condensed consolidated interim financial statements are issued. Based upon the evaluation the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the condensed consolidated interim financial statements.

9



Note 3. Revenue Sharing, Note Purchase Agreement and Long-Term Debt

On December 24, 2014, the Company entered into an Amended and Restated Revenue Sharing and Note Purchase Agreement (the “Revenue Sharing Agreement”), with AND34 Funding LLC (“AND34”) (acting as the “Revenue Participants,” the “Note Purchasers,” and the “Collateral Agent”), which was retroactively effective as of February 14, 2014. Under the Revenue Sharing Agreement, the Company granted AND34 a perpetual predetermined share in the rights of the Company’s specified future revenues from patents (“Monetization Revenues”) currently owned by the Company (the “Patents”) in exchange for $3,500,000, which was originally recorded as an “Advance from Revenue Sharing Agreement” on the accompanying consolidated balance sheet and has been fully repaid as of September 30, 2016. AND34’s rights to the Company’s Monetization Revenues (as defined in the Revenue Sharing Agreement) from the Patents and the Notes are secured by the Patents. Under the terms of the Revenue Sharing Agreement with AND34, Andrea issued and sold to AND34 Notes of $10,800,000 of which have been repaid as of September 30, 2016. On August 10, 2016, Andrea and AND34 executed a Rider to the Revenue Sharing Agreement (“Rider”). Under the Rider, Andrea has agreed to issue and sell to AND34 Additional Notes up to an aggregate original amount of $7,000,000, or such greater amount as AND34 may agree to in its sole discretion, during the four year period beginning on the date of execution of the Rider. The Additional Notes will have a Maturity date of August 31, 2020. The proceeds of the Additional Notes will be used to pay certain expenses related to the Revenue Sharing Agreement, and be used for expenses of the Company incurred in pursuing patent monetization. As of September 30, 2016, the Company issued $1,000,000 in Additional Notes to pay Monetization Expenses.

Any Monetization Revenues will first be applied 100% to the payment of accrued and unpaid interest on, and then to repay outstanding principal of, the Additional Notes. After the Additional Notes are paid in full, the Monetization Revenues will be allocated amongst the Revenue Participants and the Company in accordance with certain predetermined percentages (based on aggregate amounts received by the Revenue Participants) ranging from 50% to the Revenue Participants to ultimately 20% to the Revenue Participants. Monetization Revenues is defined in the Revenue Sharing Agreement to include, but is not limited to, amounts that the Company receives from third parties with respect to the Patents, which may include new license revenues, certain product revenue, payments and judgments. Monetization Revenues and associated expenses are included in the Company’s Patent Monetization Segment (Note 8). For the nine months ended September 30, 2016, there was approximately $2,944,000 of non-recurring monetization revenues recognized for patent licensing agreements entered into during 2016. During the three months ended September 30, 2016, there was a one-time change to the method of the calculation on distribution of Monetization Revenue under the Monetization Revenue Sharing Agreement in which the Company recorded and paid licensing revenue sharing expense of approximately $290,000.

The Revenue Sharing Agreement contains many stipulations between the parties regarding the handling of various matters related to the monetization of the Patents. The Revenue Participants and the Company will account for the tax treatment as set forth in the Revenue Sharing Agreement.

Advance from Revenue Sharing Agreement

      September 30,
2016
      December 31,
2015
Advance from Revenue Sharing Agreement $ - $         312,067
Less: short-term Advance from Revenue Sharing Agreement - (196,477 )
Long-term Advance from Revenue Sharing Agreement, net of short-term
       Advance from Revenue Sharing Agreement $ - $ 115,590

Amount reported as short-term Advance from the Revenue Sharing Agreement reflect amount expected to be paid within the next twelve months.

Long-term debt

      September 30,
2016
      December 31,
2015
Note Payable $ 1,000,000 $    1,900,000
PIK interest 2,333 775
Total long-term debt $ 1,002,333 $ 1,900,775
Less: current maturities of long-term debt - (1,900,775 )
Long-term debt, net of current maturities $ 1,002,333 $ -

The unpaid principal amount of the Notes (including any PIK Interest) have an interest rate equal to LIBOR (as defined in the Revenue Sharing Agreement) plus 2% per annum, (3% at September 30, 2016 and December 31, 2015); provided that upon and during the continuance of an Event of Default (as set forth in the Revenue Sharing Agreement), the interest rate will increase an additional 2% per annum. Interest may be paid in cash at the option of the Company and otherwise shall be paid by increasing the principal amount of the Additional Notes by the amount of such interest (“PIK Interest”). The outstanding principal balance of the Additional Notes and all unpaid interest thereon will be paid within the next twelve months. The Company may prepay the Additional Notes from time to time in whole or in part, without penalty or premium.

10



Note 4. Series C Redeemable Convertible Preferred Stock

On October 10, 2000, Andrea issued and sold in a private placement $7,500,000 of Series C Redeemable Convertible Preferred Stock (the “Series C Preferred Stock”). Each of these shares of Series C Preferred Stock had a stated value of $10,000 plus a $1,671 increase in the stated value, which sum is convertible into Common Stock at a conversion price of $0.2551. On February 17, 2004, Andrea announced that it had entered into an Exchange and Termination Agreement and an Acknowledgment and Waiver Agreement, which eliminated the dividend of 5% per annum on the stated value. The additional amount of $1,671 represents the 5% per annum from October 10, 2000 through February 17, 2004. The shares of Series C Preferred Stock are subject to antidilution provisions, which are triggered in the event of certain stock splits, recapitalizations, or other dilutive transactions. In addition, issuances of common stock at a price below the conversion price then in effect (currently $0.2551), or the issuance of warrants, options, rights, or convertible securities which have an exercise price or conversion price less than that conversion price, other than for certain previously outstanding securities and certain “excluded securities” (as defined in the certificate of amendment), require the adjustment of the conversion price to that lower price at which shares of common stock have been issued or may be acquired. In the event that Andrea issues securities in the future which have a conversion price or exercise price which varies with the market price and the terms of such variable price are more favorable than the conversion price in the Series C Preferred Stock, the purchasers may elect to substitute the more favorable variable price when making conversions of the Series C Preferred Stock.

In accordance with Sub Topic 815-40, Andrea evaluated the Series C Preferred Stock and concluded that it is not indexed to the Company’s stock because of the conversion price adjustment feature described above. Accordingly, under the provisions of ASC 815, “Derivatives and Hedging,” Andrea evaluated the Series C Preferred Stock embedded conversion feature. The Company has concluded that the embedded conversion feature would be classified in shareholders’ equity if it were a freestanding instrument as the Series C Preferred Stock is more akin to equity and as such it should not be bifurcated from the Series C instrument and accounted for separately.

On April 4, 2016, 10.904533 shares of Series C Preferred Stock, together with related accrued dividends, were converted into 498,900 shares of Common Stock at a conversion price of $0.2551.

As of September 30, 2016, there were 33.326899 shares of Series C Preferred Stock outstanding, which were convertible into 1,524,758 shares of Common Stock and remaining accrued dividends of $55,697.

Note 5. Series D Redeemable Convertible Preferred Stock

On February 17, 2004, Andrea entered into a Securities Purchase Agreement (including a Registration Rights Agreement) with certain holders of the Series C Preferred Stock and other investors (collectively, the “Buyers”) pursuant to which the Buyers agreed to invest a total of $2,500,000. In connection with this agreement, on February 23, 2004, the Buyers purchased, for a purchase price of $1,250,000, an aggregate of 1,250,000 shares of a new class of preferred stock, the Series D Preferred Stock, convertible into 5,000,000 shares of Common Stock (an effective conversion price of $0.25 per share) and Common Stock warrants exercisable for an aggregate of 2,500,000 shares of Common Stock. These warrants were exercisable at any time after August 17, 2004, at an exercise price of $0.38 per share. On February 23, 2009, these warrants expired without being exercised.

In addition, on June 4, 2004, the Buyers purchased for an additional $1,250,000, an additional 1,250,000 shares of Series D Preferred Stock convertible into 5,000,000 shares of Common Stock (an effective conversion price of $0.25 per share) and Common Stock warrants exercisable for an aggregate of 2,500,000 shares of Common Stock. The warrants were exercisable at any time after December 4, 2004 and before June 4, 2009 at an exercise price of $0.17 per share. On June 4, 2009, these warrants expired without being exercised.

The shares of Series D Preferred Stock are also subject to antidilution provisions, which are triggered in the event of certain stock splits, recapitalizations, or other dilutive transactions. In addition, issuances of common stock at a price below the conversion price then in effect (currently $0.25), or the issuance of warrants, options, rights, or convertible securities which have an exercise price or conversion price less than that conversion price, other than for certain previously outstanding securities and certain “excluded securities” (as defined in the certificate of amendment), require the adjustment of the conversion price to that lower price at which shares of common stock have been issued or may be acquired. In the event that Andrea issues securities in the future which have a conversion price or exercise price which varies with the market price and the terms of such variable price are more favorable than the conversion price in the Series D Preferred Stock, the purchasers may elect to substitute the more favorable variable price when making conversions of the Series D Preferred Stock. In addition, the Company is required to use its best efforts to secure the inclusion for quotation on the Over the Counter Bulletin Board for the common stock issuable under the Series D Preferred Stock and to arrange for at least two market makers to register with the Financial Industry Regulatory Authority. In the event that the holder of the Series D Preferred Stock and related warrants is unable to convert these securities into Andrea Common Stock, the Company shall pay to each such holder a Registration Delay Payment. This payment is to be paid in cash and is equal to the product of (i) the stated value of such Preferred Shares multiplied by (ii) the product of (1) .0005 multiplied by (2) the number of days that sales cannot be made pursuant to the Registration Statement (excluding any days during that may be considered grace periods as defined by the Registration Rights Agreement).

11



In accordance with Sub Topic 815-40, Andrea evaluated the Series D Preferred Stock and concluded that it is not considered to be indexed to the Company’s stock because of the conversion price adjustment feature described above. Accordingly, under the provisions of ASC 815, Andrea evaluated the Series D Preferred Stock embedded conversion feature. The Company has concluded that the embedded conversion feature would be classified in shareholders’ equity if it were a freestanding instrument as the Series D Preferred Stock is more akin to equity and as such it should not be bifurcated from the Series D instrument and accounted for separately.

As of September 30, 2016, there were 907,144 shares of Series D Preferred Stock outstanding which were convertible into 3,628,576 shares of Common Stock.

Note 6. Commitments And Contingencies

Leases

In May 2015, Andrea entered into a lease for its current corporate headquarters located in Bohemia, New York, where Andrea leases space for research and development, sales and executive offices from an unrelated party. The lease is for approximately 3,000 square feet and expires in October 2020. Rent expense under this operating lease was $8,176 and $24,170 for the three and nine months ended September 30, 2016, respectively. The rent expense under this operating lease was $5,250 for the three and nine month periods ended September 30, 2015. The monthly rent under this lease is $2,725 with annual escalations of 3.5%.

Andrea’s previous corporate headquarters were located in Bohemia, New York. The lease from an unrelated party, which expired in May 2015, was for approximately 11,000 square feet and housed Andrea’s warehousing, sales and executive offices. Rent expense under Andrea’s previous operating lease was zero and $37,676 for the three and nine month periods ended September 30, 2015, respectively.

As of September 30, 2016, the minimum future lease payments under this lease and all other noncancellable operating leases are as follows:

2016 (September 1 – December 31)       $ 14,916
2017 55,715
2018 50,287
2019 45,697
2020 30,843
Total $      197,458

Employment Agreements

In August 2014, the Company entered into an employment agreement with Mr. Andrea. The effective date of the employment agreement was August 1, 2014 and it currently expires on January 31, 2017, subject to renewal as approved by the Compensation Committee of the Board of Directors. Pursuant to his employment agreement, Mr. Andrea will receive an annual base salary of $300,000. The employment agreement provides for quarterly bonuses equal to 5% of the Company’s pre-bonus net after tax quarterly earnings for a total quarterly bonus amount not to exceed $12,500; and annual bonuses equal to 9% of the Company’s annual pre-bonus net after tax earnings in excess of $300,000 up to $3,000,000, and 3% of the Company’s annual pre-bonus adjusted net after tax earnings in excess of $3,000,000. Adjustments to net after tax earnings shall be made to remove the impact of change in recognition of accumulated deferred tax asset value. All bonuses shall be payable as soon as the Company’s cash flow permits. All bonus determinations or any additional bonus in excess of the above will be made in the sole discretion of the Compensation Committee. Mr. Andrea is also entitled to a change in control payment equal to three times the three year average of the cash incentive compensation paid or accrued as of the date of termination, continuation of health and medical benefits for three years and immediate vesting of all stock options in the event of a change in control during the term of his agreement and subsequent termination of his employment within two years following the change of control. In the event of his termination without cause or resignation with the Company’s consent, Mr. Andrea is entitled to a severance payment equal to nine months of his base salary, plus the nine months prorated portion of his most recent annual and quarterly bonuses, and a continuation of health insurance coverage for Mr. Andrea, his spouse and his dependents for 12 months. At September 30, 2016, the future minimum cash commitments under this agreement aggregate $111,220.

In November 1999, as amended August 2008, the Company entered into a change in control agreement with the Chief Financial Officer, Corisa L. Guiffre. This agreement provides for a change in control payment equal to three times her average annual compensation for the five preceding taxable years, with continuation of health and medical benefits for three years in the event of a change in control of the Company, as defined in the agreement, and subsequent termination of employment other than for cause.

12



Legal Proceedings

In December 2010, Audrey Edwards, Executrix of the Estate of Leon Leroy Edwards, filed a law suit in the Superior Court of Providence County, Rhode Island, against 3M Company and over 90 other defendants, including the Company, alleging that the Company processed, manufactured, designed, tested, packaged, distributed, marketed or sold asbestos containing products that contributed to the death of Leon Leroy Edwards. The Company received service of process in April 2011. The Company has retained legal counsel and has filed a response to the compliant. The Company believes the lawsuit is without merit and intends to file a Motion for Summary Judgment to that affect. Accordingly, the Company does not believe the lawsuit will have a material adverse effect on the Company’s financial position or results of operations.

In September 2016, Andrea filed two complaints with the United States District Court for the Eastern District of New York, alleging patent infringement against Apple Inc. (“Apple”) and Samsung Electronics Co., Ltd. and Samsung Electronics America, Inc. (collectively, “Samsung”), and requesting monetary and injunctive relief. Neither Apple nor Samsung has responded to Andrea's complaints.

Also in September 2016, Andrea filed a Complaint with the United States International Trade Commission (“ITC”), alleging patent infringement against Apple and Samsung and requesting injunctive relief. The ITC instituted an investigation on October 19, 2016. Apple and Samsung have not yet answered Andrea’s ITC Complaint. Andrea intends to vigorously prosecute its claims against Apple and Samsung.

Note 7. Stock Plans and Stock Based Compensation

In 1998, the Board adopted the 1998 Stock Option Plan (“1998 Plan”), which was subsequently approved by the shareholders. The 1998 Plan, as amended, authorized the granting of awards, the exercise of which would allow up to an aggregate of 6,375,000 shares of Andrea’s Common Stock to be acquired by the holders of those awards. The awards could take the form of stock options, stock appreciation rights, restricted stock, deferred stock, stock reload options or other stock-based awards. Awards could be granted to key employees, officers, directors and consultants. No further awards may be granted under the 1998 Plan.

In October 2006, the Board adopted the Andrea Electronics Corporation 2006 Equity Compensation Plan (“2006 Plan”), which was subsequently approved by the shareholders. The 2006 Plan, as amended, authorizes the granting of awards, the exercise of which would allow up to an aggregate of 18,000,000 shares of Andrea’s Common Stock to be acquired by the holders of those awards. The awards can take the form of stock options, stock appreciation rights, restricted stock or other stock-based awards. Awards may be granted to key employees, officers, directors and consultants. At September 30, 2016, there were 1,692,436 shares available for further issuance under the 2006 Plan.

The stock option awards granted under these plans have been granted with an exercise price equal to the market price of the Company’s stock at the date of grant; with vesting periods of up to four years and 10-year contractual terms.

The fair values of each stock option grant is estimated on the date of grant using the Black-Scholes option-pricing model that uses weighted-average assumptions. Expected volatilities are based on implied volatilities from historical volatility of the Company’s stock. The expected term of options granted represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

The stock option awards granted under these plans have been granted with an exercise price equal to the market price of the Company’s stock on the date of grant; with vesting periods of up to four years and 10-year contractual terms.

There were no options granted during the three or nine months ended September 30, 2016.

During the three months ended September 30, 2015, the Board granted Mr. Andrea 500,000 stock options with an aggregate fair value of $30,000 (fair value was estimated using the Black-Scholes option-pricing model). The 500,000 grant vests in three equal annual installments over a three year period commencing on August 1, 2016. These 500,000 stock options have an exercise price of $0.06 per share, which was the fair market value of the Company’s common stock on the date of grant, and a term of 10 years.

During the nine months ended September 30, 2015, the Board granted outside consultants 100,000 stock options with an aggregate fair value of $8,000 (fair value was estimated using the Black-Scholes option-pricing model). The 100,000 stock options vest in three equal annual installments over a three year period. These 100,000 stock options have an exercise price of $0.08 per share, which was the fair market value of the Company’s common stock on the date of grant, and a term of 10 years.

13



The fair values of the stock options granted for the three and nine-month periods ended September 30, 2015 were estimated on the date of grant using the Black-Scholes option-pricing model using the following weighted-average assumptions:

      Three months ended
September 30, 2015
      Nine months ended
September 30, 2015
Expected life in years 8 8
Risk-free interest rates 2.10 % 2.04 %
Volatility                          205.8 %                        205.3 %
Dividend yield 0 % 0 %

Option activity during 2016 is summarized as follows:

Options Outstanding Options Exercisable
   Options
Outstanding
     Weighted
Average
Exercise
Price
     Weighted
Average
Fair
Value
     Weighted
Average
Remaining
Contractual
Life
     Options
Exercisable
     Weighted
Average
Exercise
Price
     Weighted
Average
Fair
Value
     Weighted
Average
Remaining
Contractual
Life
At January 1, 2016     16,929,821 $ 0.09 $ 0.08 3.56 years 14,895,122 $ 0.09 $ 0.08 2.85 years
       Forfeited (8,004 ) $ 0.08 $ 0.08
       Canceled (51,996 ) $ 0.06 $ 0.05
 
At September 30, 2016 16,869,821 $ 0.09 $ 0.08 2.82 years 15,209,426 $ 0.09 $ 0.08 2.25 years

Based on the September 30, 2016, fair market value of the Company’s common stock of $0.06, the aggregate intrinsic value for the 16,869,821 options outstanding and 15,209,426 shares exercisable is $97,000.

Total compensation expense recognized related to stock option awards was $14,884 and $30,314 for the three months ended September 30, 2016 and 2015, respectively. In the accompanying condensed consolidated statements of operations for the three months ended September 30, 2016, $12,067 of compensation expense is included in general, administrative and selling expenses and $2,817 of compensation expense is included in research and development expenses. In the accompanying condensed consolidated statements of operations for the three months ended September 30, 2015, $24,122 of compensation expense is included in general, administrative and selling expenses and $6,192 of compensation expense is included in research and development expenses.

Total compensation expense recognized related to stock option awards was $49,372 and $95,923 for the nine months ended September 30, 2016 and 2015, respectively. In the accompanying condensed consolidated statements of operations for the nine months ended September 30, 2016, $40,921 of compensation expense is included in general, administrative and selling expenses and $8,451 of compensation expense is included in research and development expenses. In the accompanying condensed consolidated statements of operations for the nine months ended September 30, 2015, $77,347 of compensation expense is included in general, administrative and selling expenses and $18,576 of compensation expense is included in research and development expenses.

As of September 30, 2016, there was $29,638 of total unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the 2006 Plan. This unrecognized compensation cost is expected to be recognized during 2016, 2017 and 2018 in the amounts of $7,032, $20,660 and $1,946, respectively.

Note 8. Segment Information

Andrea follows the provisions of ASC 280 “Segment Reporting.” Reportable operating segments are determined based on Andrea’s management approach. The management approach, as defined by ASC 280, is based on the way that the chief operating decision-maker organizes the segments within an enterprise for making operating decisions and assessing performance. While Andrea’s results of operations are primarily reviewed on a consolidated basis, the chief operating decision-maker also manages the enterprise in two segments: (i) Patent Monetization and (ii) Andrea DSP Microphone and Audio Software Products. Patent Monetization includes Monetization Revenues (as defined in our Amended and Restated Revenue Sharing Agreement). Andrea DSP Microphone and Audio Software Products primarily include products based on the use of some, or all, of the following technologies: Andrea Digital Super Directional Array microphone technology (“DSDA”), Andrea Direction Finding and Tracking Array microphone technology (“DFTA”), Andrea PureAudio noise filtering technology, and Andrea EchoStop, an advanced acoustic echo cancellation technology.

14



The following represents selected condensed consolidated interim financial information for Andrea’s segments for the three-month periods ended September 30, 2016 and 2015.

2016 Three Month Segment Data       Patent
Monetization
      Andrea DSP
Microphone and
Audio Software
Products
      2016 Three Month
Segment Data
Net product revenues $      - $           117,870 $              117,870
License revenues 611 44,399 45,010
Continuing operating loss 388,573 254,856 643,429
Depreciation and amortization 6,070 11,817 17,887
Assets 455,334 3,480,102 3,935,436
Property and equipment and intangibles 159,823 229,139 388,962
Purchases of patents and trademarks 491 490 981
 
2015 Three Month Segment Data Patent
Monetization
Andrea DSP
Microphone and
Audio Software
Products

2015 Three
Month Segment
Data
Net product revenues $ - $ 141,581 $ 141,581
License revenues 1,147 172,651 173,798
Continuing operating loss 2,197,461 186,932 2,384,393
Depreciation and amortization 7,356 12,998 20,354
 
December 31, 2015 Year End Segment Data   Patent
Monetization
Andrea DSP
Microphone and
Audio Software
Products
2015 Year End
Segment Data
Assets $ 2,278,587 $ 6,282,269 $ 8,560,856
Property and equipment and intangibles 172,677 259,642 432,319
 
The following represents selected condensed consolidated interim financial information for Andrea’s segments for the nine-month periods ended September 30, 2016 and 2015.
 
2016 Nine Month Segment Data Patent
Monetization
Andrea DSP
Microphone and
Audio Software
Products
2016 Nine Month
Segment Data
Net product revenues $ - $ 357,721 $ 357,721
License revenues 2,947,319 197,379 3,144,698
Continuing operating income (loss) 712,742 (857,764 ) (145,022 )
Depreciation and amortization 18,195 35,843 54,038
Purchases of patents and trademarks 5,341 5,340 10,681
 
2015 Nine Month Segment Data Patent
Monetization
Andrea DSP
Microphone and
Audio Software
Products
2015 Nine Month
Segment Data
Net product revenues $ - $ 322,052 $ 322,052
License revenues 4,137 606,595 610,732
Continuing operating loss 4,298,855 382,149 4,681,004
Depreciation and amortization 20,669 40,636 61,305
Purchases of property and equipment - 18,443 18,443
Purchases of patents and trademarks 6,357 6,356 12,713

15



Management assesses non-operating income statement data on a consolidated basis only. International revenues are based on the country in which the end-user is located. For the three-month periods ended September 30, 2016 and 2015 total revenues by geographic area were as follows:

Geographic Data   September 30,
2016
      September 30,
2015
Total revenues:
       United States $ 107,820 $ 135,575
       Foreign (1) 55,060 179,804
$ 162,880 $ 315,379
____________________

(1)      Total revenue from the People’s Republic of China and Singapore represented 25% and 55% of total revenues for the three months ended September 30, 2016 and 2015, respectively.

For the nine-month periods ended September 30, 2016 and 2015 total revenues by geographic area were as follows:

Geographic Data September 30,
2016
      September 30,
2015
Total revenues:
       United States $ 1,639,466 $ 344,318
       Foreign (1)   1,862,953 588,466
$ 3,502,419 $ 932,784
____________________

(1)      Total revenue from Israel represented 37% of total revenues for the nine months ended September 30, 2016. Total revenue from the People’s Republic of China and Singapore represented 60% of total revenues for the nine months ended September 30, 2015.

As of September 30, 2016 and December 31, 2015, accounts receivable by geographic area were as follows:

Geographic Data September 30,
2016
      December 31,
2015
Accounts receivable:  
       United States $ 104,151 $ 1,788,500
       Foreign 46,887 113,888
$ 151,038 $ 1,902,388

Note 9. Sale of Andrea Anti-Noise Products Division

On April 2, 2015, Andrea Electronics Corporation consummated the transactions contemplated by the Asset Purchase Agreement, by and between Andrea Electronics Corporation and Andrea Communications LLC dated March 27, 2015. Under the Asset Purchase Agreement, the Company sold its Anti-Noise Products Division (the “Division”) and certain related assets for a purchase price of $900,000 which included a cash payment of $300,000 and a note receivable of $600,000 payable in 18 equal monthly installments of $34,757 including interest at a rate of 3.25% per annum beginning in October 2015. In addition, under the Asset Purchase Agreement the Company is entitled to receive an additional $100,000 in the event that the revenues derived from Andrea Communications LLC’s operation of the Division exceed certain thresholds over a specified time period, as defined in the Asset Purchase Agreement. Accordingly, the results of operations, the assets and liabilities of the Division are presented as discontinued operations for both current and prior periods.

16



The following table reflects the results of the discontinued operations of the Division’s business segment for the three and nine months ended September 30, 2016 and 2015 and as of September 30, 2016 and December 31, 2015, respectively:

For the Three Months Ended For the Nine Months Ended
September 30,
2016
September 30,
2015
September 30,
2016
September 30,
2015
Operations                        
Net Revenues $             3,667 $          87,242 $             72,027 $          600,160
Cost of Sales 3,667 84,397 72,027 537,368
 
       Gross margin - 2,845 - 62,792
 
Research and Development Expenses - - - 18,746
General, administrative and selling expenses - 63,641 -
  347,763
Gain on sale of Anti-Noise Products Division - - - 879,612
 
       (Loss) income from Discontinued Operations $ - $ (60,796 ) $ - $ 575,895
 
September 30,
2016
December 31,
2015
Assets
Accounts Receivable, net $ 4,603 $ 27,303
Inventories, net 38,537 122,443
 
Assets from Discontinued Operations $ 43,140 $ 149,746
 
Liabilities
Other current liabilities 19,800 40,075
Liabilities from discontinued operations $ 19,800 $ 40,075

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

Our mission is to provide the emerging “voice interface” markets with state-of-the-art digital microphone products and noise reduction software that facilitate natural language, human/machine interfaces.

Examples of the applications and interfaces for which Andrea DSP Microphone and Audio Software Products provide benefits include: Internet and other computer-based speech; telephony communications; multi-point conferencing; speech recognition; and other applications and interfaces that incorporate natural language processing. We believe that end users of these applications and interfaces will require high quality microphone and earphone products that enhance voice transmission, particularly in noisy environments, for use with personal computers, mobile personal computing devices, cellular and other wireless communication devices and automotive communication systems. Our Andrea DSP Microphone and Audio Software Products use “far-field” digital signal processing technology to provide high quality transmission of voice where the user is at a distance from the microphone. High quality audio communication technologies will be required for emerging far-field voice applications, ranging from continuous speech dictation, to Internet telephony and multiparty video teleconferencing and collaboration, to natural language-driven interfaces for automobiles, home and office automation and other machines and devices into which voice-controlled microprocessors are expected to be introduced during the next several years. Our products and technologies are developed in part using our proprietary intellectual property, and we believe that the strength of our intellectual property rights will be important to the success of our business. We utilize patent and trade secret protection, confidentiality agreements with customers and partners, disclosure and invention assignment agreements with employees and consultants and other contractual provisions to protect our intellectual property and other proprietary information. As part of our Patent Monetization efforts we plan to license specific, custom designs to our customers, charging royalties at a fixed amount per product or a percentage of sales and we intend to vigorously defend and monetize our intellectual property through licensing arrangements and, where necessary, enforcement actions against those entities using our patented solutions in their products.

Our Critical Accounting Policies

Our unaudited condensed consolidated interim financial statements and the notes to our unaudited condensed consolidated interim financial statements contain information that is pertinent to management's discussion and analysis. The preparation of unaudited condensed consolidated interim financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. On a continual basis, management reviews its estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such reviews, and if deemed appropriate, those estimates are adjusted accordingly. Actual results may vary from these estimates and assumptions under different and/or future circumstances. Our significant accounting policies are described in Note 2 of the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2015. A discussion of our critical accounting policies and estimates are included in Management’s Discussion and Analysis or Plan of Operation in our Annual Report on Form 10-K for the year ended December 31, 2015. Management has discussed the development and selection of these policies with the Audit Committee of the Company’s Board of Directors, and the Audit Committee of the Board of Directors has reviewed the Company’s disclosures of these policies. There have been no material changes to the critical accounting policies or estimates reported in the Management’s Discussion and Analysis section of the Annual Report on Form 10-K for the year ended December 31, 2015.

17



Cautionary Statement Regarding Forward-Looking Statements

This report contains forward-looking statements that are based on assumptions and may describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, changes in economic, competitive, governmental, technological and other factors that may affect our business and prospects. Additional factors are discussed below under “Risk Factors” and in Part I, “Item 1A – Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and the Company’s quarterly reports on Form 10-Q. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, the Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

Results Of Continuing Operations

Three and Nine Months ended September 30, 2016 compared to Three and Nine Months ended September 30, 2015

Total Revenues

For the Three Months Ended
September 30,
% For the Nine Months Ended
September 30,
  %  
2016      2015      Change      2016      2015      Change
Patent Monetization revenues
License revenues $      611 $      1,147                (47 ) $      2,947,319 $      4,137      71,143   (a)
Total Patent Monetization revenues 611 1,147 (47 ) 2,947,319   4,137 71,143
 
Andrea DSP Microphone and Audio
Software Product revenues
       Revenues of automotive array
              microphone products 17,105 12,899 33 36,965 25,646 44    (b)
       Revenue from customized digital
              product 11,710 93,768 (88 ) 123,490 217,574 (43 ) (c)
       All other Andrea DSP Microphone
              and Audio product revenues 89,055 34,914 155 197,266 78,832 150 (d)
       License revenues 44,399 172,651 (74 ) 197,379 606,595 (67 ) (e)
Total Andrea DSP Microphone and
Audio Software Products revenues 162,269 314,232 (48 ) 555,100 928,647 (40 )
 
Total revenues $ 162,880 $ 315,379 (48 ) $ 3,502,419 $ 932,784 275
____________________

       (a)        The increase of approximately $2,943,000 in license revenues is the result of non-recurring revenue recognized for patent licensing agreements entered into during 2016.
 
(b) The approximate $4,000 and $11,000 increase in sales of automotive array microphone products is the result of decreased product sales to integrators of public safety vehicle solutions for the three and nine months ended September 30, 2016, respectively, as compared to the three and nine months ended September 30, 2015.
 
(c) The approximate $82,000 and $95,000 decrease in sales for the three and nine months ended September 30, 2016, respectively, as compared to the three and nine months ended September 30, 2015 is related to timing of product revenues from an OEM customer for a customized digital product.
 
(d) The approximate $54,000 and $118,000 increase in all other Andrea DSP Microphone and Audio product revenues sales for the three and nine months ended September 30, 2016, respectively, as compared to the three and nine months ended September 30, 2015 is related to increased product revenues from OEM customers for our DA-250 digital products.
 
(e) The $129,000 and $410,000 decrease in license revenues is a result of a decrease of royalties for the three month and nine month periods ended September 30, 2016 as compared to the three month period ended September 30, 2015, respectively.

18



Cost of Revenues

Cost of revenues as a percentage of total revenues for the three months ended September 30, 2016 and 2015 was 195% and 12%, respectively. Cost of revenues as a percentage of net revenues for the nine months ended September 30, 2016 and 2015 was 11% and 10%, respectively. During the three months ended September 30, 2016, there was a one-time change to the method of the calculation on distribution of Monetization Revenue under the Monetization Revenue Sharing Agreement in which the Company recorded and paid licensing revenue sharing expense of approximately $290,000.

Patent Monetization Expenses

Patent monetization expenses for the three months ended September 30, 2016 decreased almost 100% to $10,074 from $2,143,616 for the three months ended September 30, 2015. Patent monetization expenses for the nine months ended September 30, 2016 decreased by 58% to $1,734,245 from $4,142,138 for the nine months ended September 30, 2015. The decreases in Patent Monetization expenses for the three and nine months ended September 30, 2016 is mainly attributable to the timing of legal services incurred to pursue patent monetization. The expenses for the three and nine months ended September 30, 2015 are associated with the complaints disclosed under Part II, Item 1 Legal Proceedings in the Form 10-Q for the quarter ended March 31, 2016, filed with the SEC on May 16, 2016 which have been resolved and completed in 2016. The expenses for the three and nine months ended September 30, 2016 include residual patent monetization expenses incurred to the same complaints as well as new file complaints and disclosed in Note 6 in the accompanying notes to the condensed consolidated financial statements. In addition, the expenses for the three months ended September 30, 2016 include a reversal of an over accrual of approximately $280,000.

Research and Development Expenses

Research and development expenses for the three months ended September 30, 2016 decreased 8% to $182,335 from $197,547 for the three months ended September 30, 2015. The expenses primarily relate to costs associated with the development of new products. For the three months ended September 30, 2016, the decrease in research and development expenses reflects a 17% decrease in our Patent Monetization efforts to $6,070, or 3% of total research and development expenses, and a 7% decrease in our Andrea DSP Microphone and Audio Software Technology efforts to $176,265, or 97% of total research and development expenses. Research and development expenses for the nine months ended September 30, 2016 increased 2% to $562,383 from $551,888 for the nine months ended September 30, 2015. These expenses primarily relate to costs associated with the development of new products. For the nine months ended September 30, 2016, the increase in research and development expenses reflects a 12% decrease in our Patent Monetization efforts to $18,195, or 3% of total research and development expenses and a 2% increase in our Andrea DSP Microphone and Audio Software Technology efforts to $544,188, or 97% of total research and development expenses. With respect to DSP Microphone and Audio Software technologies, research efforts are primarily focused on the pursuit of commercializing a natural language-driven human/machine interface by developing optimal far-field microphone solutions for various voice-driven interfaces, incorporating Andrea’s digital super directional array microphone technology, and certain other related technologies such as noise suppression and stereo acoustic echo cancellation. We believe that continued research and development spending should benefit Andrea in the future.

General, Administrative and Selling Expenses

General, administrative and selling expenses decreased approximately 8% to $295,916 for the three months ended September 30, 2016 from $321,925 for the three months ended September 30, 2015. For the three months ended September 30, 2016, general, administrative and selling expenses related to our Patent Monetization efforts were $83,577, or 28% of the total general, administrative and selling expenses, and general, administrative and selling expenses related to our Andrea DSP Microphone and Audio Software Technology were $212,339, or 72% of total general, administrative and selling expenses. General, administrative and selling expenses increased approximately 17% to $960,271 for the nine months ended September 30, 2016 from $822,382 for the nine months ended September 30, 2015. For the nine months ended September 30, 2016, general, administrative and selling expenses related to our Patent Monetization efforts were $192,674, or 20% of the total general, administrative and selling expenses related to our Andrea DSP Microphone and Audio Software Technology were $767,597, or 80% of total general, administrative and selling expenses.

Interest income (expense), net

Interest income, net for the three months ended September 30, 2016 was $3,228 compared to interest expense, net of $19,350 for the three months ended September 30, 2015. Interest income, net for the nine months ended September 30, 2016 was $5,855 compared to interest expense, net of $37,411 for the nine months ended September 30, 2015. The change in this line item was attributable to a decrease of interest expense related to long-term debt in conjunction with the Revenue Sharing Agreement partially offset by the interest income on the note receivable related to the sale of the Andrea Anti-Noise Products Division.

19



Provision for Income Taxes

The income tax provision for the three months ended September 30, 2016 was $38,710 compared to $34,120 for the three months ended September 30, 2015. The income tax provision for the nine months ended September 30, 2016 was $9,316, compared to $119,958 for the nine months ended September 30, 2015. The provision is a result of certain licensing revenues that are subject to withholding of income tax as mandated by the foreign jurisdiction in which the revenues are earned.

Net loss

Net loss for the three months ended September 30, 2016 was $601,491 compared to a net loss of $2,498,659 for the three months ended September 30, 2015. Net loss for the nine months ended September 30, 2016 was $148,483 compared to a net loss of $4,262,478 for the nine months ended September 30, 2015. The net loss for the three and nine months ended September 30, 2016 and 2015, respectively, principally reflects the factors described above.

Off-Balance Sheet Arrangements

The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

Liquidity And Capital Resources

At September 30, 2016, we had cash of $3,023,408 compared with $5,592,554 at December 31, 2015. The decrease in our cash balance at September 30, 2016 was primarily a result of cash used in operations.

Our working capital balance at September 30, 2016 was $3,069,033 compared to working capital of $2,116,111 at December 31, 2015. The increase in working capital reflects a decrease in total current assets of $4,584,960 and a decrease in total current liabilities of $5,537,882. The decrease in total current assets reflects a decrease in cash of $2,569,146, a decrease in accounts receivable of $1,751,350, an increase in inventories of $44,798, a decrease in prepaid expenses and other current assets of $2,714, a decrease in assets from discontinued operations of $106,606 and a decrease in current note receivable of $199,942. The decrease in total current liabilities of $5,537,882 reflects a decrease in trade accounts payable of $1,852,373, a decrease in short-term deferred revenue of $6,600, a decrease in liabilities from discontinued operations of $20,275, a decrease in the current portion of long-term debt of $1,900,775, a decrease in advance from Revenue Sharing Agreement of $196,477, a decrease of $1,498,158 in other current liabilities, a decrease in current taxes payable of $45,000 and an $18,224 decrease in Accrued Series C Preferred Stock Dividends.

The decrease in cash of $2,569,146 reflects $1,958,729 of net cash used in operating activities, $302,132 cash provided by investing activities, and $912,549 of cash used by financing activities.

The cash used by operating activities of $2,569,146, excluding non-cash charges for the nine months ended September 30, 2016, was attributable to a $1,764,734 decrease in accounts receivable, a $26,968 decrease in inventories, a $2,714 decrease in prepaid expenses, other current assets and other assets, a $1,852,373 decrease in trade accounts payable, a $45,000 decrease in taxes payable, a $1,518,433 decrease in other current liabilities, a $6,600 decrease in short-term deferred revenue, and a $312,067 decrease in advance from the Revenue Sharing Agreement. The changes in accounts receivable, inventories, prepaid expenses, other current assets and other assets, trade accounts payable, other current liabilities and short-term deferred revenue primarily reflect differences in the timing related to both the payments for and the acquisition of inventory as well as for other services in connection with ongoing efforts related to Andrea’s various product lines including continuing efforts to pursue patent monetization.

The cash provided by investing activities of $302,132 reflects $312,813 of repayments in note receivable offset in part by $10,681 in patent and trademark related expenses. The increase in patent and trademark expenses reflects capital expenditures associated with our intellectual property.

The cash used in financing activities of $912,549, reflects proceeds from long-term debt, offset by payments of notes and interest.

We plan to improve our cash flows in 2016 by aggressively pursuing monetization of our patents related to our Andrea DSP Microphone Audio Software, increasing the sales of our Andrea DSP Microphone Audio Software Products through the introduction of new products as well as the increased efforts we are putting into our sales and marketing efforts. As of November 10, 2016, Andrea had approximately $2,900,000 of cash deposits. We cannot assure that demand will continue for any of our products, including future products related to our Andrea DSP Microphone and Audio Software technologies, or, that if such demand does exist, that we will be able to obtain the necessary working capital to increase production and provide marketing resources to meet such demand on favorable terms, or at all.

20



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4. CONTROLS AND PROCEDURES

Andrea’s management, including its principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, Andrea’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that it files or submits under the Exchange Act with the SEC (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to Andrea’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that all control issues and instances of fraud, if any, within a company have been detected. Andrea’s disclosure controls and procedures are designed to provide reasonable assurance of achieving its objectives.

There have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonable likely to materially affect the Company’s internal controls over financial reporting during the period covered by this Quarterly Report.

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

In December 2010, Audrey Edwards, Executrix of the Estate of Leon Leroy Edwards, filed a law suit in the Superior Court of Providence County, Rhode Island, against 3M Company and over 90 other defendants, including the Company, alleging that the Company processed, manufactured, designed, tested, packaged, distributed, marketed or sold asbestos containing products that contributed to the death of Leon Leroy Edwards. The Company received service of process in April 2011. The Company has retained legal counsel and has filed a response to the compliant. The Company believes the lawsuit is without merit and intends to file a Motion for Summary Judgment to that affect. Accordingly, the Company does not believe the lawsuit will have a material adverse effect on the Company’s financial position or results of operations.

In September 2016, Andrea filed two complaints with the United States District Court for the Eastern District of New York, alleging patent infringement against Apple Inc. (“Apple”) and Samsung Electronics Co., Ltd. and Samsung Electronics America, Inc. (collectively, “Samsung”), and requesting monetary and injunctive relief. Neither Apple nor Samsung has responded to Andrea's complaints.

Also in September 2016, Andrea filed a Complaint with the United States International Trade Commission (“ITC”), alleging patent infringement against Apple and Samsung and requesting injunctive relief. The ITC instituted an investigation on October 19, 2016. Apple and Samsung have not yet answered Andrea’s ITC Complaint. Andrea intends to vigorously prosecute its claims against Apple and Samsung.

ITEM 1A. RISK FACTORS

Risk Factors

Our operating results are subject to significant fluctuation, period-to-period comparisons of our operating results may not necessarily be meaningful and you should not rely on them as indications of our future performance.

Our results of operations have historically been and are subject to continued substantial annual and quarterly fluctuations. The causes of these fluctuations include, among other things:

              the volume of sales of our products under our collaborative marketing arrangements;
 
              the cost of development of our products;
 
              the mix of products we sell;
 
              the mix of distribution channels we use;
 
              the timing of our new product releases and those of our competitors;
 
              fluctuations in the computer and communications hardware and software marketplace; and
 
              general economic conditions.

21



We cannot assure that the level of revenues and gross profit, if any, that we achieve in any particular fiscal period will not be significantly lower than in other fiscal periods. Our total revenues for the three months ended September 30, 2016 were $162,880 compared to $315,379 for the three months ended September 30, 2015. Net loss for the three months ended September 30, 2016 was $601,491, or $0.01 loss per share on a basic and diluted basis, compared to a net loss of $2,498,659, or $0.04 loss per share on a basic and diluted basis for the three months ended September 30, 2015. Our total revenues for the nine months ended September 30, 2016 were $3,502,419 compared to $932,784 for the nine months ended September 30, 2015. Net loss for the nine months ended September 30, 2016 was $148,483, or $0.00 per share on a basic and diluted basis, compared to a net loss of $4,262,478, or $0.07 loss per share on a basic and diluted basis for the nine months ended September 30, 2015. We continue to explore opportunities to grow sales in other business areas and vigorously defend and monetize our intellectual property. However, we cannot predict whether such opportunities and defense of our intellectual property will be successful.

Shares Eligible For Future Sale May Have An Adverse Effect On Market Price and Andrea Shareholders May Experience Substantial Dilution.

Sales of a substantial number of shares of our common stock in the public market could have the effect of depressing the prevailing market price of our common stock. Of the 200,000,000 shares of common stock presently authorized, 64,914,935 were outstanding as of November 10, 2016. The number of shares outstanding does not include an aggregate of 23,715,591 shares of common stock that are issuable. This number of issuable common shares is equal to approximately 37% of the 64,914,935 outstanding shares. These issuable common shares are comprised of: a) 16,884,821 shares of our common stock reserved for issuance upon exercise of outstanding awards granted under our 1998 Stock Plan and 2006 Stock Plan; b) 1,677,436 shares reserved for future grants under our 2006 Stock Plan; c) 1,524,758 shares of common stock that are issuable upon conversion of the Series C Preferred Stock; and d) 3,628,576 shares of common stock issuable upon conversion of the Series D Preferred Stock.

In addition to the risk factors set forth above and the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A – Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and quarterly reports on Form 10-Q, which could materially affect our business, financial condition or future results. The risks described in this report and in our Annual Report on Form 10-K and quarterly reports on Form 10-Q are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITY AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

       a)        Exhibits
       Exhibit 10.1 –   Rider to Amended and Restated Revenue Sharing and Note Purchase Agreement by and among Andrea Electronics Corporation and AND34 Funding LLC dated as of December 24, 2014, retroactively effective as of February 14, 2014
Exhibit 31.1 – Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
Exhibit 31.2 –  Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
Exhibit 32    – Section 1350 Certifications*
Exhibit 101.0  The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets; (ii) Condensed Consolidated Statements of Operations; (iii) Condensed Consolidated Statement of Shareholders’ Equity; (iv) the Condensed Consolidated Statements of Cash Flows and (v) the Notes to the Condensed Consolidated Financial Statements.

22



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ANDREA ELECTRONICS CORPORATION
  By:       /s/ DOUGLAS J. ANDREA  
  Name: Douglas J. Andrea
Title: Chairman of the Board, President, Chief
Executive Officer and Corporate Secretary

Date: November 14, 2016
 
/s/ DOUGLAS J. ANDREA       Chairman of the Board, President, Chief November 14, 2016
Douglas J. Andrea Executive Officer and Corporate Secretary
 
/s/ CORISA L. GUIFFRE   Vice President, Chief Financial Officer and November 14, 2016
Corisa L. Guiffre Assistant Corporate Secretary

23



EXHIBIT 10.1

RIDER TO AMENDED AND RESTATED
REVENUE SHARING AND NOTE PURCHASE AGREEMENT

Reference is made to the Revenue Sharing and Note Purchase Agreement originally dated as of February 14, 2014, and amended and restated as of December 24, 2014 (as so amended and restated, and as amended and in effect from time to time, the “ Agreement ”) by and among ANDREA ELECTRONICS CORPORATION, a New York corporation (the “ Company ”), AND34 FUNDING LLC as collateral agent (the “ Collateral Agent ”) and the financial institutions party thereto as Purchasers.

This Rider (“ Rider ”) is dated as of August 10, 2016, and, upon becoming effective in accordance with its terms, will hereafter be part of the Agreement.

WHEREAS, the Agreement contemplated that the Company may subsequently request, and the Note Purchasers may in their sole discretion agree to, the sale and purchase of additional Notes;

WHEREAS, the Company now wishes to issue and sell additional Notes to Purchasers and Purchasers are willing to purchase such Notes (hereafter, the “Additional Notes”) subject to the terms and conditions set forth in the Agreement and this Rider;

NOW THEREFORE, in consideration of the foregoing and for good and valuable consideration, the sufficiency and receipt of which is hereby acknowledged, the parties hereto hereby agree as follows:

A. Definitions . Except as otherwise defined in this Rider, terms defined in the Agreement are used herein as defined therein.

B. Rider Effect on Agreement . Except as specifically provided in this Rider, this Rider does not alter or amend any provision or term of the Agreement, which remains in effect. All references herein to Sections and Schedules refer to Sections and Schedules of the Agreement.

C. Additional Notes .

C.1. Purchase and Sale of Additional Notes .

C.1.1. On August 10, 2016 (the “ Rider Date ”) and from time to time thereafter as provided herein, the Company agrees to issue and sell, and each Note Purchaser agrees to purchase, for an amount equal to the original principal amount thereof and in accordance with the percentages set forth on Schedule 2.2 , Additional Notes in an aggregate original principal amount of up to $7,000,000 (or such greater amount as the Note Purchasers may agree in their sole discretion). The purchase price of the Additional Notes allocated in accordance with the percentages set forth Schedule 2.2 shall be payable in immediately available funds by wire transfer to the deposit account of the Company as identified in writing by the Company to the Note Purchasers prior to the Rider Date and each subsequent date of issuance of Additional Notes thereafter. No Note Purchaser shall be responsible for any default by any other Note Purchaser in its obligation to acquire Additional Notes hereunder. The Company may subsequently request, and the Note Purchasers may in their sole discretion agree to, the sale and purchase of additional Notes in excess of such amount.

1



C.1.2. From time to time following the Rider Date and through the fourth anniversary of the Rider Date (or, upon mutual prior agreement of the Company and the Majority Note Purchasers and subject to an extension of the Maturity Date pursuant to Section C.3.1, through the fifth anniversary of the Rider Date), on not less than 10 Business Days prior written notice, the Company may request that the Note Purchasers acquire, and subject to the conditions set forth in Section 3.3 , the Note Purchasers shall acquire, Additional Notes in an aggregate original principal amount of up to $7,000,000 (excluding any PIK Interest) (or such greater amount as the Note Purchasers may agree in their sole discretion). The proceeds of the Additional Notes shall be applied solely to the payment of Monetization Expenses (or to reimburse the Company for the payment of Monetization Expenses). The Company may not request Additional Notes to be acquired more than one time in any calendar month, and any such requests shall be in a minimum amount of $100,000.

C.2. Interest on Additional Notes . The unpaid principal amount of the Additional Notes (including any PIK Interest) shall bear interest at a rate equal to LIBOR plus 2% per annum; provided that upon and during the continuance of an Event of Default under Section 7.1.1 , the interest rate shall increase by an additional 2% per annum. Interest on the Additional Notes shall be paid on the last Business Day of each calendar quarter (the “ Interest Payment Date ”), starting with the calendar quarter ending following the issuance thereof. Such interest may be paid in cash at the option of the Company (and shall be paid in cash to the extent of any unapplied Monetization Revenues) and otherwise shall be paid by increasing the principal amount of the Additional Notes by the amount of such interest, effective as of the applicable Interest Payment Date (“ PIK Interest ”).

C.3. Payment of Additional Notes .

C.3.1. Payment at Maturity . The principal of the Additional Notes and all unpaid interest thereon or other amounts owing hereunder shall be paid in full in cash on August 31, 2020 (the “ Rider Maturity Date ”); provided that the Company may request, and at the sole discretion and option of the Note Purchasers the Note Purchasers may consent, to extend the applicable Rider Maturity Date for up to five one year increments.

C.3.2. Optional Prepayments . The Company may prepay the Additional Notes from time to time in whole or in part, without penalty or premium. Any such prepayment shall include accrued and unpaid interest on the amount prepaid.

2



C.3.3. Mandatory Prepayments . Upon receipt of any Monetization Revenues, the Company or the Collateral Agent, as the case may be, shall apply 100% of such Monetization Revenues to the payment of accrued and unpaid interest on, and then to repay outstanding principal of, the Additional Notes. Any such principal prepayment shall be applied to the Additional Notes in the order in which the Additional Notes were issued. Except to the extent that the Collateral Agent is enjoined or stayed from distributing any such Monetization Revenues (other than to the extent such enjoinder or stay arises solely from (x) a dispute among the Purchasers or (y) a dispute between any Purchaser and the Collateral Agent), such direct deposit by payors shall constitute timely payment by the Company of such accrued and unpaid interest and the outstanding principal of the Additional Notes in the amount of such direct deposit. Payments by the Company on the Additional Notes pursuant to this Section C.3.3. shall be made monthly on the tenth Business Day of each month with respect to Monetization Revenues received in the prior month; provided that, if the Company receives a single payment of Monetization Pre-Adjustment Revenues of $25,000 or more, the Company shall be required to determine the amount, if any, of the Monetization Revenues resulting from such payment and to make a payment to the Noteholders of such Monetization Revenues within 10 Business Days of receipt of such payment.

D. Limited Recourse . Notwithstanding any other provision of this Agreement, from and after the date of this Rider, the Purchasers’ recourse with respect to amounts due with respect to the Additional Notes and with respect to the remaining Revenue Stream shall be limited to the Patents and to the Monetization Revenues, and their rights and remedies under the Agreement shall be limited to enforcement against the Patents and the Monetization Revenues including, without limitation, foreclosing on the Patents, exercising their rights under the Patent License and exercising their right to cause the Patents to be assigned to a special purpose entity subject to the license back to the Company set forth in Section 7.3; provided that this limitation shall not limit the Purchasers’ recourse (1) in the event of a breach of the Company’s obligations to apply the portions of Monetization Revenues specified in the Agreement to the payment of the Additional Notes, the Revenue Stream and the other Obligations or (2) to recover their expenses of enforcing their rights and remedies in the event that the Company fails to cooperate in, or seeks to frustrate or impede, the exercise by the Purchasers’ of their rights and remedies with respect to the Patents and the Monetization Revenues, including frustrating or impeding any efforts of the Purchasers to substitute or add as a plaintiff the special purpose entity in any pending litigation concerning the Patents following assignment of the Patents to such entity and including any expenses of the Purchasers in enforcing their rights and remedies in any bankruptcy proceeding commenced by or against the Company.

3



IN WITNESS WHEREOF, the parties hereto have caused this Rider to the Agreement to be duly executed and delivered as of the day of the year first above written.

ANDREA ELECTRONICS CORPORATION, As the Company

By      /s/ Corisa L. Guiffre
Name:      Corisa L. Guiffre
Title: Vice President, Chief Financial
Officer and Assistant Corporate Secretary

AND34 FUNDING LLC, As A Revenue Participant

By      James K. Noble III
Name:      James K. Noble III
Title:        Secretary

AND34 FUNDING LLC, As A Noteholder

By      James K Noble III
Name:      James K. Noble III
Title:        Secretary

AND34 FUNDING LLC, As Collateral Agent

By      James K. Noble III
Name:      James K. Noble III
Title:        Secretary



EXHIBIT 31.1

RULE 13a-14(a)/15d-14(a)
CHIEF EXECUTIVE OFFICER CERTIFICATION

I, Douglas J. Andrea, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Andrea Electronics Corporation;
 
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d - 15(f)) for the registrant and have:
 
      (a)       Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
 
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date: November 14, 2016 /s/ DOUGLAS J. ANDREA
Douglas J. Andrea
Chairman of the Board, President, Chief
Executive Officer and Corporate Secretary



EXHIBIT 31.2

RULE 13a-14(a)/15d-14(a)
CHIEF FINANCIAL OFFICER CERTIFICATION

I, Corisa L. Guiffre, certify that:

1. I have reviewed this report on Form 10-Q of Andrea Electronics Corporation;
 
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d - a5(f))for the registrant and have:
 
      (a)       Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
(c) Evaluated the effectiveness of the small business issuer’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and
 
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
 
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 14, 2016 /s/ CORISA L. GUIFFRE
Corisa L. Guiffre
Vice President, Chief Financial Officer and
Assistant Corporate Secretary



EXHIBIT 32.0

SECTION 1350 CERTIFICATIONS

In connection with the Quarterly Report of Andrea Electronics Corporation (the “Company”) on Form 10-Q for the quarter ended September 30, 2016 as filed with the Securities and Exchange Commission (the “Report”), the undersigned certify, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.      The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and
 
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report.

Date: November 14, 2016 /s/ DOUGLAS J. ANDREA  
Douglas J. Andrea
  Chairman of the Board,
President, Chief Executive  
Officer and Corporate Secretary
 
/s/ CORISA L. GUIFFRE    
Corisa L. Guiffre
Vice President, Chief Financial
Officer and Assistant Corporate
Secretary