Nevada
|
98-0530147
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(Commission
File No.)
|
(IRS
Employee Identification No.)
|
¨
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
¨
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
¨
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
¨
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
·
|
Ability
to successfully negotiate asset acquisitions of other data storage
providers
|
·
|
Ability
to continue to sell services
|
·
|
Risk
of price compression in the
industry
|
2007
|
2006
|
|||||||
Sales
|
$ | 668,172 | $ | 418,347 | ||||
Cost
of sales
|
339,223 | 345,819 | ||||||
Gross
Profit
|
328,949 | 72,528 | ||||||
Selling,
general and administrative
|
574,130 | 456,891 | ||||||
Loss
from Operations
|
(245,181 | ) | (384,363 | ) | ||||
Other
Income:
|
||||||||
Interest
Income
|
674 | 543 | ||||||
Other
Income
|
- | 420 | ||||||
Total
Other Income
|
674 | 963 | ||||||
Loss
before provision for income taxes
|
(244,507 | ) | (383,400 | ) | ||||
Provision
for income taxes
|
- | - | ||||||
Net
Loss
|
$ | (244,507 | ) | $ | (383,400 | ) | ||
2008
|
2007
|
|||||||
Sales
|
$ | 328,587 | $ | 337,917 | ||||
Cost
of sales
|
163,603 | 169,667 | ||||||
Gross
Profit
|
164,984 | 168,250 | ||||||
Selling,
general and administrative
|
286,644 | 280,191 | ||||||
Loss
from Operations
|
(121,660 | ) | (111,941 | ) | ||||
Other
Income (expense):
|
||||||||
Interest
Income
|
36 | 630 | ||||||
Interest
Expense
|
(876 | ) |
-
|
|||||
Total
Other Income (Expense)
|
(840 | ) | 630 | |||||
Loss
before provision for income taxes
|
(122,500 | ) | (111,311 | ) | ||||
Provision
for income taxes
|
- | - | ||||||
Net
Loss
|
$ | (122,500 | ) | $ | (111,311 | ) | ||
NAME
|
AGE
|
POSITION
|
Charles
M. Piluso
|
55
|
President,
Chief Executive Officer, Chief Financial Officer, Principal Accounting
Officer, Chairman of the Board and Treasurer
|
Jason
Nocco
|
29
|
Secretary
|
Lawrence
A. Maglione
|
46
|
Director
|
Richard
P. Rebetti, Jr.
|
42
|
Director
|
John
Argen
|
54
|
Director
|
Joseph
B. Hoffman
|
51
|
Director
|
Jan
Burman
|
56
|
Director
|
Biagio
Civale
|
73
|
Director
|
Name
and Principal Position
|
Year
|
Salary
|
Bonus
|
Option
Awards
|
Total
|
Peter
O’Brien (1) President, Chief Executive Officer, Treasurer, and
Secretary
|
2007
|
-
|
-
|
-
|
-
|
12/31/2006
Fiscal Year
|
12/31/2007
Fiscal Year
|
||
Name
|
Title
|
Annual
Salary (US$)
|
Annual
Salary (US$)
|
Charles
M. Piluso
|
President,
Chief Executive Officer, Chief Financial Officer, Principal Accounting
Officer & Chairman of the Board
|
$
0
|
$
0
|
Jason
Nocco
|
Secretary
|
$
79,999
|
$
79,230
|
Name
(1)
|
Number
of Shares Beneficially Owned
|
Percent
of Shares (2)
|
|||||
Peter
O’Brien
|
3,000,000
|
45.3%
|
|
||||
All
Executive Officers and Directors as a group
|
3,000,000
|
45.3%
|
|
(1) The address for
each person i
s 13 Falcon Hill,
Lovers Walk Tivoli,
Cork
,
Ireland
.
|
(2)
Based on
6,625
,000
shares of common stock outstanding
.
|
Name
(1)
|
Number
of Shares Beneficially Owned
|
Percent
of Shares (2)
|
|||||
Charles
M. Piluso
|
65,864,600
|
67%
|
|
||||
Lawrence
M. Maglione, Jr.
|
57,199
|
*%
|
|
||||
Jan
Burman
|
20,877,658
|
21%
|
|
||||
Richard
P. Rebetti, Jr.
|
57,199
|
*%
|
|
||||
Scott
Burman
|
81,301
|
2%
|
|||||
David
Burman
|
81,301
|
2%
|
|||||
Steve
Krieger
|
81,301
|
2%
|
|||||
All
Executive Officers and Directors as a group (4)
|
86,856,656
|
89.4%
|
|
* Less than
1%
(1) The address for
each person is
875 Merrick
Avenue, Westbury, NY 11590
.
|
(2) Based on
97,125,000
shares of common stock outstanding
after the closing of
the Exchange Agreement.
|
(a)
|
(i)
|
Stewart
was dismissed as our independent registered public accounting firm
effective on October 20, 2008.
|
(ii)
|
For
the most recent fiscal year ended October 31, 2007, Stewart’s report on
the financial statements did not contain any adverse opinions or
disclaimers of opinion, and were not qualified or modified as to
uncertainty, audit scope, or accounting principles, other than for a going
concern.
|
(iii)
|
The
dismissal of Stewart and engagement of RRBB was approved by the Company’s
Board of Directors.
|
(iv)
|
Euro
Trend Inc and Stewart did not have any disagreements with regard to any
matter of accounting principles or practices, financial statement
disclosure, or auditing scope or procedure for the audited financials for
the fiscal years ended October 31, 2007, and subsequent interim period
from November 1, 2007 through the date of dismissal, which disagreements,
if not resolved to the satisfaction of Stewart, would have caused it to
make reference to the subject matter of the disagreements in connection
with its reports.
|
(v)
|
During
our fiscal years ended October 31, 2007, and subsequent interim period
from November 1, 2007 through the date of dismissal, we did not experience
any reportable events.
|
(b)
|
On
October 20, 2008, we engaged RRBB to be our independent registered public
accounting firm.
|
(i)
|
Prior
to engaging RRBB, we had not consulted RRBB regarding the
application of accounting principles to a specified transaction, completed
or proposed, the type of audit opinion that might be rendered on our
financial statements or a reportable event, nor did we consult with
RRBB regarding any disagreements with its prior auditor on any matter of
accounting principles or practices, financial statement disclosure, or
auditing scope or procedure, which disagreements, if not resolved to the
satisfaction of the prior auditor, would have caused it to make a
reference to the subject matter of the disagreements in connection with
its reports.
|
(ii)
|
We
did not have any disagreements with Stewart and therefore did not discuss
any past disagreements with
Stewart.
|
(c)
|
The
Registrant has requested Stewart to furnish it with a letter addressed to
the SEC stating whether it agrees with the statements made by the
Registrant regarding Stewart. Attached hereto as Exhibit 16.1 is a copy of
Stewart’s letter to the SEC dated October 20,
2008.
|
Name
|
Age
|
Position
|
Charles
M. Piluso
|
55
|
President,
Chief Executive Officer,
Chief
Financial Officer, Principal Accounting Officer,
Treasurer
|
Jason
Nocco
|
29
|
Secretary
|
Name
|
Age
|
Position
|
Charles
M. Piluso
|
55
|
Chairman
of the Board of Directors
|
Lawrence
A. Maglione
|
46
|
Director
|
Richard P. Rebetti, Jr. | 42 | Director |
John Argen | 54 | Director |
Joseph B. Hoffman | 51 | Director |
Jan Burman | 56 | Director |
Biagio Civale | 73 | Director |
Name
|
Age
|
Position
|
Charles
M. Piluso
|
55
|
President,
Chief Executive Officer,
Chief
Financial Officer, Principal Accounting Officer,
Treasurer
|
Jason
Nocco
|
29
|
Secretary
|
(a)
|
FINANCIAL
STATEMENTS OF BUSINESS ACQUIRED.
|
(b)
|
SHELL
COMPANY TRANSACTIONS
|
(c)
|
EXHIBITS
|
Ex
hibit
Number
|
Description
|
|
3.1
|
Amendment
to Certificate of Incorporation of Euro Trend Inc., a Nevada
corporation.
|
|
3.2
|
Amended
Bylaws of Euro Trend Inc., a Nevada
corporation.
|
|
10.1
|
Share
Exchange Agreement by and among Euro Trend Inc.; Data Storage
Corporation.; and each of the Data Storage Corporation Shareholders, dated
October 20, 2008
|
|
16.1
|
Auditor
Letter of George Stewart, CPA
|
|
99.1
|
|
Financial
Statements for the Years Ended December 31, 2007 and
2006
|
99.2
|
Financial
Statements for the Quarter Ended June 30, 2008
|
|
99.3 |
Pro
Forma Financial Information
|
EURO
TREND INC.
|
||
Date: October
24, 2008
|
By:
|
/s/
Charles M. Piluso
|
Charles
M. Piluso
|
||
President,
Chief Executive Officer
|
|
ROSS
MILLER
Secretary
of State
204
North Carson Street, Ste 1
Carson
City, Nevada 89701-4069
(775)
684-5708
Website:
secretaryofstate.biz
|
Certificate of
Amendment
(PURSUANT
TO NRS 78.385 AND 78.390)
|
Filed
in the office of
/s/ Ross
Miller
Ross
Miller
Secretary
of State
State
of Nevada
|
Document
Number
20080682445-99
|
Filing
Date and Time
10/16/2008 10:45
AM
|
|
Entity
Number
E0236582007-3
|
USE
BLACK INK ONLY – DO NOT HIGHLIGHT
|
ABOVE
SPACE FOR OFFICE USE
ONLY
|
1. Name of the corporation: |
Euro Trend Inc. |
2. The articles have been amended as follows (provide article number if available): |
RESOLVED: the
Board of Directors hereby authorizes the Corporation to file an amendment
to its Articles if Incorporation increasing the number of its authorized
shares to 260,000,000 of which 250,000,000 shares shall be common stock
per value $.001 per share and 10,000,000 shares shall be blank check
preferred shares par value $.001 and
RESOLVED: that each of the
officers of the Corporation be, and each of them hereby is authorized,
empowered and directed on behalf of the corporation, to execute and
deliver the documents covered by the preceding resolution with such
changes, deletions, additions, and modifications thereto as he shall
approve the execution and delivery of such documents to be conclusive
evidence of such approval.
|
3. The vote by which
the stockholders holding shares in the corporation entitling them to
exercise at least a majority of the voting power or such greater
proportion of the voting power as may be required in the case of a vote by
classes or series , or as may be required by the provisions of the
articles of incorporation have voted in favor of the amendment
is:
54.3%
|
4. Effective date of filing (optional): |
5. Officer signature (required): X /s/ Peter Brein |
*if any proposed amendment would alter or change any preference or any relative to other right given to any class or series of outstanding shares, then the amendment must be approved by the vote. In addition to the affirmative vote otherwise required of the holders of shares representing a majority of the voting power of each class or series affected by the amendment regardless of limitations or restrictions on the voting power thereof. |
(ii)
|
Complete
and correct copies of the Company’s certificate of incorporation and
by-laws are available for review on the EDGAR system maintained by the
U.S. Securities and Exchange Commission (the
“Commission”).
|
(iii)
|
The
Company has full power and authority to carry out the transactions
provided for in this Agreement, and this Agreement constitutes the legal,
valid and binding obligations of the Company, enforceable in accordance
with its terms, except as enforceability may be limited by bankruptcy,
insolvency and other laws of general application affecting the enforcement
of creditor’s rights and except that any remedies in the nature of
equitable relief are in the discretion of the court. All
necessary action required to be taken by the Company for the consummation
of the transactions contemplated by this Agreement has been
taken.
|
(iv)
|
The
execution and performance of this Agreement will not constitute a breach
of any agreement, indenture, mortgage, license or other instrument or
document to which the Company is a party or by which its assets and
properties are bound, and will not violate any judgment, decree, order,
writ, rule, statute, or regulation applicable to the Company or its
properties. The execution and performance of this Agreement
will not violate or conflict with any provision of the certificate of
incorporation or by-laws of the
Company.
|
(v)
|
The
Securities, when issued pursuant to this Agreement, will be duly and
validly authorized and issued, fully paid and non-assessable. The issuance
of the Securities to Shareholders is exempt from the registration
requirements of the Securities Act of 1933, as amended (the “Securities
Act”), pursuant to an exemption provided by Section 4(2) and Rule 506
promulgated thereunder.
|
(vi)
|
The
authorized capital stock of the Company consists of 250,000,000 shares of
Common Stock, $0.001 par value of which 6,625,000 shares are currently
issued and outstanding and 10,000,000 shares of preferred stock, $0.001 of
which no shares are issued. Except as provided in, contemplated
by, or set forth in this Agreement or the Company SEC Documents (as
defined below), the Company has no outstanding or authorized warrants,
options, other rights to purchase or otherwise acquire capital stock or
any other securities of the Company, preemptive rights, rights of first
refusal, registration rights or related commitments of any
nature. All issued and outstanding shares were either (i)
registered under the Securities Act, or (ii) issued pursuant to valid
exemptions from registration
thereunder.
|
(vii)
|
No
consent, approval or agreement of any person, party, court, governmental
authority, or entity is required to be obtained by the Company in
connection with the execution and performance by the Company of this
Agreement or the execution and performance by the Company of any
agreements, instruments or other obligations entered into in connection
with this Agreement.
|
(i)
|
The
Company is registered pursuant to Section 12 of the Exchange Act and it is
current with its reporting obligations under the Securities Exchange Act
of 1934, as amended (the “Exchange Act”). None of the Company’s
filings made pursuant to the Exchange Act (collectively, the “Company SEC
Documents”) contains any untrue statement of a material fact or omitted to
state a material fact required to be stated therein or necessary to make
the statements therein, in light of the circumstances under which they
were made, not misleading. The Company SEC Documents, as of
their respective dates, complied in all material respects with the
requirements of the Exchange Act, and the rules and regulations of the
Commission thereunder, and are available on the Commission’s EDGAR
system.
|
(ii)
|
The
Company SEC Documents include the Company’s audited consolidated financial
statements for the fiscal years ended October 31, 2007 (the “Financial
Statements”), including, in each case, a balance sheet and the related
statements of income, stockholders’ equity and cash flows for the period
then ended, together with the related notes. The Audited
Financial Statements have been certified by George Stewart, CPA
(“Stewart”). The Financial Statements are in accordance with
all books, records and accounts of the Company, are true, correct and
complete and have been prepared in accordance with GAAP, consistently
applied. Stewart is independent as to the Company under the
rules of the Commission pursuant to the Securities Act and is registered
with the PCAOB. The Financial Statements present fairly the
financial position of the Company at the respective balance sheet dates,
and fairly present the results of the Company’s operations, changes in
stockholders’ equity and cash flows for the periods
covered.
|
(iii)
|
At
the close of business on July 31, 2008 the date of Company’s most recent
Form 10-Q filing, the Company did not have any material liabilities,
absolute or contingent, of the type required to be reflected on balance
sheets prepared in accordance with GAAP which are not fully reflected,
reserved against or disclosed on the July 31, 2008 balance
sheet. The Company has not guaranteed or assumed or incurred
any obligation with respect to any debt or obligations of any Person,
except endorsements made in the ordinary course of business in connection
with the deposit of items for collection. The Company does not
have any debts, contracts, guaranty, standby, indemnity or hold harmless
commitments, liabilities or obligations of any kind, character or
description, whether accrued, absolute, contingent or otherwise, or due or
to become due except to the extent set forth or noted in the Financial
Statements, and not heretofore paid or
discharged.
|
|
(c)
|
Absence of
Changes
. Since July 31, 2008, except as set forth in the
Company SEC Documents and to the best of Company’s knowledge, there have
not been:
|
(i)
|
any
change in the consolidated assets, liabilities, or financial condition of
the Company, except changes in the ordinary course of business which do
not and will not have a material adverse effect on the
Company;
|
(ii)
|
any
damage, destruction, or loss, whether or not covered by insurance,
materially and adversely affecting the assets or financial condition of
the Company (as conducted and as proposed to be
conducted);
|
(iii)
|
any
change or amendment to a material contract, charter document or
arrangement not in the ordinary course of business to which the Company is
a party other than contracts which are to be terminated at or prior to the
Closing;
|
(iv)
|
any
loans made by the Company to any of affiliate of the Company or any of the
Company’s employees, officers, directors, shareholders or any of its
affiliates;
|
(v)
|
any
declaration or payment of any dividend or other distribution or any
redemption of any capital stock of the
Company;
|
(vi)
|
any
sale, transfer, or lease of any of the Company’s assets other than in the
ordinary course of business;
|
(vii)
|
any
other event or condition of any character which might have a material
adverse effect on the Company;
|
(viii)
|
any
satisfaction or discharge of any lien, claim or encumbrance or payment of
any obligation by Company except in the ordinary course of business and
that is not material to the assets or financial condition of the Company;
or
|
(ix)
|
any
agreement or commitment by the Company to do any of the things described
in this Section 2(c).
|
4. |
Conditions to the Obligation of the
Shareholders to Close
. The obligations ofShareholders
under this Agreement are subject to the satisfaction of the
followingconditions unless waived by
Shareholders:
|
NAME
OF HOLDER
|
DATA
STORAGE
SHARES
|
EURO
TREND INC SHARES
ISSUED
|
Charles
M. Piluso
|
2,418,146
(1)
|
65,864,600
|
Lawrence
A. Maglione, Jr.
|
2.100
(1)
|
57,199
|
Richard
P. Rebetti, Jr.
|
2,100
(1)
|
57,199
|
Jan
Burman
|
406,245
(1)
360,255
(2)
|
20,877,658
|
Scott
Burman
|
81,301
(1)
|
2,214,448
|
David
Burman
|
81,301
(1)
|
2,214,448
|
Steve
Krieger
|
81,301
(1)
|
2,214,448
|
TOTAL
|
3,432,749
|
93,500,000
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
1
|
Financial
Statements
|
|
Balance
Sheets
|
2
|
Statements
of Operations
|
3
|
Statements
of Stockholders' Deficiency
|
4
|
Statements
of Cash Flows
|
5
|
Notes
to Combined Financial Statements
|
6-9
|
2007
|
2006
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 37,803 | $ | 23,624 | ||||
Accounts
receivable (less allowance for doubtful accounts of $1,000 in 2007 and
2006)
|
34,885 | 18,989 | ||||||
Total
Current Assets
|
72,688 | 42,613 | ||||||
Property
and Equipment:
|
||||||||
Property
and equipment
|
1,052,116 | 892,928 | ||||||
Less—Accumulated
depreciation
|
(673,764 | ) | (553,734 | ) | ||||
Net
Property and Equipment
|
378,352 | 339,194 | ||||||
Other
Assets:
|
||||||||
Other
assets
|
443 | 1,004 | ||||||
Employee
loan
|
18,000 | 18,000 | ||||||
Total
Other Assets
|
18,443 | 19,004 | ||||||
Total
Assets
|
469,483 | 400,811 | ||||||
LIABILITIES
AND STOCKHOLDERS' DEFICIENCY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable
|
47,809 | 28,179 | ||||||
Accrued
expenses
|
1,785 | 5,745 | ||||||
Total
Current Liabilities
|
49,594 | 33,924 | ||||||
Due
to shareholder
|
1,836,097 | 1,538,588 | ||||||
Total
Liabilities
|
1,885,691 | 1,572,512 | ||||||
Stockholders'
Deficiency:
|
||||||||
Common
stock (par value $0.10; 1,000 shares authorized;
|
||||||||
198.50 shares issued and outstanding)
|
20 | 20 | ||||||
Additional
paid in capital
|
1,813,974 | 1,813,974 | ||||||
Accumulated
deficit
|
(3,230,202 | ) | (2,985,695 | ) | ||||
Total
Stockholders' Deficiency
|
(1,416,208 | ) | (1,171,701 | ) | ||||
Total
Liabilities and Stockholders' Deficiency
|
469,483 | 400,811 |
2007
|
2006
|
|||||||
Sales
|
$ | 668,172 | $ | 418,347 | ||||
Cost
of sales
|
339,223 | 345,819 | ||||||
Gross
Profit
|
328,949 | 72,528 | ||||||
Selling,
general and administrative
|
574,130 | 456,891 | ||||||
Loss
from Operations
|
(245,181 | ) | (384,363 | ) | ||||
Other
Income:
|
||||||||
Interest
Income
|
674 | 543 | ||||||
Other
Income
|
- | 420 | ||||||
Total Other
Income
|
674 | 963 | ||||||
Loss
before provision for income taxes
|
(244,507 | ) | (383,400 | ) | ||||
Provision
for income taxes
|
- | - | ||||||
Net
Loss
|
$ | (244,507 | ) | $ | (383,400 | ) |
Common
Stock
|
Additional
Paid
|
Accumulated
|
Total
Stockholders'
|
|||||||||||||||||
Shares
|
Amount
|
In
Capital
|
Deficit
|
Deficiency
|
||||||||||||||||
Balance,
January 1, 2006
|
198.50 | $ | 20 | $ | 1,813,974 | $ | (2,602,295 | ) | $ | (788,301 | ) | |||||||||
Net
Loss
|
- | (383,400 | ) | (383,400 | ) | |||||||||||||||
Balance,
December 31, 2006
|
198.50 | 20 | 1,813,974 | (2,985,695 | ) | (1,171,701 | ) | |||||||||||||
Net
Loss
|
- | (244,507 | ) | (244,507 | ) | |||||||||||||||
Balance,
December 31, 2007
|
198.50 | $ | 20 | $ | 1,813,974 | $ | (3,230,202 | ) | $ | (1,416,208 | ) |
2007
|
2006
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
loss
|
$ | (244,507 | ) | $ | (383,400 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
|
120,030 | 95,906 | ||||||
Changes
in Assets and Liabilities:
|
||||||||
Accounts
receivable
|
(15,896 | ) | 118 | |||||
Prepaid
Rent
|
- | 877 | ||||||
Employee
Loan
|
- | (8,000 | ) | |||||
Other
Assets
|
561 | 18,021 | ||||||
Security
Deposit
|
- | 6,204 | ||||||
Accounts
payable
|
19,630 | (24,420 | ) | |||||
Accrued
expenses
|
(3,959 | ) | 3,647 | |||||
Net
Cash Used in Operating Activities
|
(124,141 | ) | (291,047 | ) | ||||
Cash
Flows from Investing Activities:
|
||||||||
Cash
paid for equipment
|
(159,188 | ) | (250,886 | ) | ||||
Net
Cash Used in Investing Activities
|
(159,188 | ) | (250,886 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Advances
from shareholder
|
297,508 | 520,509 | ||||||
Net
Cash Provided by Financing Activities
|
297,508 | 520,509 | ||||||
Increase
(Decrease) in Cash and Cash Equivalents
|
14,179 | (21,424 | ) | |||||
Cash
and Cash Equivalents, Beginning of Year
|
23,624 | 45,048 | ||||||
Cash
and Cash Equivalents, End of Year
|
$ | 37,803 | $ | 23,624 | ||||
Cash paid for interest
expense
|
$ | - | $ | - | ||||
Cash
paid for income taxes
|
$ | - | $ | - |
|
December
31,
|
|||||||
2007 | 2006 | |||||||
Storage
equipment
|
$ | 741,176 | $ | 583,374 | ||||
Website
and software
|
150,208 | 150,208 | ||||||
Furniture
and fixtures
|
22,837 | 14,038 | ||||||
Computer
hardware and software
|
75,498 | 82,911 | ||||||
Data
Center
|
62,397 | 62,397 | ||||||
1,052,116 | 892,928 | |||||||
Less:
Accumulated depreciation
|
673,764 | 553,734 | ||||||
Net
property and equipment
|
$ | 378,352 | $ | 339,194 | ||||
(i)
|
the
Participant's employment with the Corporation has terminated because he
has become Disabled;
|
(ii)
|
the
Participant has died;
|
(iii)
|
the
Participant's employment with the Corporation has been terminated by the
Corporation without "cause";
|
(iv)
|
the
sale, transfer or assignment of all or substantially all of the
Corporation's assets (whether tangible or intangible), not in the ordinary
course of business, whether in a single transaction or a series of
transactions;
|
(v)
|
the
sale, transfer or assignment of more than fifty (50%) percent of the
outstanding capital stock of the Corporation, whether in a single
transaction or a series of
transactions.
|
Page
|
||
Financial
Statements
|
||
Balance
Sheet ……………………………………………………………………
|
1
|
|
Statements
of Operations ………………………………………………………..
|
2
|
|
Statements
of Cash Flows ……………………………………………………….
|
3
|
|
Notes
to Financial Statements …………………………………………………..
|
4-7
|
ASSETS
|
||||
Current
Assets:
|
||||
Cash
and cash equivalents
|
$ | 35,772 | ||
Accounts
receivable (less allowance for doubtful
accounts
of $5,000)
|
56,620 | |||
Total
Current Assets
|
92,392 | |||
Property
and Equipment:
|
||||
Property
and equipment
|
1,115,984 | |||
Less—Accumulated
depreciation
|
(730,896 | ) | ||
Net
Property and Equipment
|
385,088 | |||
Other
Assets:
|
||||
Other
assets
|
443 | |||
Employee
loan
|
23,000 | |||
Total
Other Assets
|
23,443 | |||
Total
Assets
|
500,923 | |||
LIABILITIES
AND STOCKHOLDERS' DEFICIENCY
|
||||
Current
Liabilities:
|
||||
Accounts
payable
|
92,022 | |||
Accrued
expenses
|
2,542 | |||
Credit
Line Payable
|
99,970 | |||
Due
to Related Party
|
9,000 | |||
Total
Current Liabilities
|
203,534 | |||
Due
to shareholder
|
1,836,097 | |||
Stockholders’ Deficiency:
|
||||
Common
stock (par value $0.10; 1,000 shares authorized;
198.50
shares issued and outstanding)
|
20 | |||
Additional
paid in capital
|
1,813,974 | |||
Accumulated
deficit
|
(3,352,702 | ) | ||
Total
Stockholders' Deficiency
|
(1,538,708 | ) | ||
Total
Liabilities and Stockholders' Deficiency
|
$ | 500,923 |
2008
|
2007
|
|||||||
Sales
|
$ | 328,587 | $ | 337,917 | ||||
Cost
of sales
|
163,603 | 169,667 | ||||||
Gross
Profit
|
164,984 | 168,250 | ||||||
Selling,
general and administrative
|
286,644 | 280,191 | ||||||
Loss
from Operations
|
(121,660 | ) | (111,941 | ) | ||||
Other
Income (expense):
|
||||||||
Interest
Income
|
36 | 630 | ||||||
Interest
Expense
|
(876 | ) |
-
|
|||||
Total
Other Income (Expense)
|
(840 | ) | 630 | |||||
Loss
before provision for income taxes
|
(122,500 | ) | (111,311 | ) | ||||
Provision
for income taxes
|
- | - | ||||||
Net
Loss
|
$ | (122,500 | ) | $ | (111,311 | ) | ||
2008
|
2007
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
loss
|
$ | (122,500 | ) | $ | (111,311 | ) | ||
Adjustments
to reconcile net loss to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation
|
57,132 | 59,867 | ||||||
Changes
in Assets and Liabilities:
|
||||||||
Accounts
receivable
|
(21,735 | ) | (53,591 | ) | ||||
Employee
Loan
|
(5,000 | ) | - | |||||
Other
Assets
|
- | 459 | ||||||
Security
Deposit
|
- | (5,975 | ) | |||||
Accounts
payable
|
44,215 | 13,526 | ||||||
Accrued
expenses
|
755 | (999 | ) | |||||
Due
to Related Party
|
9,000 | - | ||||||
Net
Cash Provided by (Used in) Operating Activities
|
(38,133 | ) | 98,024 | |||||
Cash
Flows from Investing Activities:
|
||||||||
Cash
paid for equipment
|
(63,868 | ) | (154,261 | ) | ||||
Net
Cash Used in Investing Activities
|
(63,868 | ) | (154,261 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Advances
from credit line
|
99,970 | - | ||||||
Advances
from shareholder
|
- | 247,215 | ||||||
Net
Cash Provided by Financing Activities
|
99,970 | 247,215 | ||||||
Decrease
in Cash and Cash Equivalents
|
(2,031 | ) | (5,070 | ) | ||||
Cash
and Cash Equivalents, Beginning of Period
|
37,803 | 23,624 | ||||||
Cash
and Cash Equivalents, End of Period
|
$ | 35,772 | $ | 18,554 | ||||
Cash
paid for interest expense
|
$ | 876 | $ | - | ||||
Cash
paid for income taxes
|
$ | - | $ | - | ||||
Furniture and fixtures |
7 years
|
Machinery and equipment |
5-7 years
|
Leasehold Improvements |
5-39
years
|
June
30, 2008
|
||||
Storage
equipment
|
$ | 766,646 | ||
Website
and software
|
150,208 | |||
Furniture
and fixtures
|
22,837 | |||
Computer
hardware and software
|
75,498 | |||
Data
Center
|
100,795 | |||
1,115,984 | ||||
Less:
Accumulated depreciation
|
730,896 | |||
Net
property and equipment
|
$ | 385,088 |
|
(i)
|
the
Participant’s employment with the Corporation has terminated because he
has become Disabled;
|
(ii)
|
the
Participant has died;
|
(iii)
|
the
Participant’s employment with the Corporation has been terminated by the
Corporation without “cause”;
|
(iv)
|
the
sale, transfer or assignment of all or substantially all of the
Corporation’s assets (whether tangible or intangible), not in the ordinary
course of business, whether in a single transaction or a series of
transactions;
|
(v)
|
the
sale, transfer or assignment of more than fifty (50%) percent of the
outstanding capital stock of the Corporation, whether in a single
transaction or a series of
transactions.
|
EURO
TREND, INC. and SUBSIDIARY
|
|||||||||||||||||
UNAUDTIED
PRO FORMA CONDENSED BALANCE SHEET
|
|||||||||||||||||
JUNE
30, 2008
|
|||||||||||||||||
Historical
|
Proforma
|
||||||||||||||||
Data
Storage
|
Euro
Trend,
|
||||||||||||||||
Corporation
|
Inc.
|
Adjustments
|
Notes
|
Combined
|
|||||||||||||
ASSETS:
|
|||||||||||||||||
CURRENT
ASSETS:
|
|||||||||||||||||
Cash
and cash equivalents
|
$ | 35,772 | $ | 15 | $ | 1,300,000 |
(b)
|
$ | 1,335,787 | ||||||||
Accounts
receivable, net
|
56,620 | - | - | 56,620 | |||||||||||||
Prepaids
and Other Assets
|
- | - | |||||||||||||||
TOTAL
CURRENT ASSETS
|
92,392 | 15 | 1,300,000 | 1,392,407 | |||||||||||||
Property
and Equipment
|
|||||||||||||||||
Property
and equipment
|
1,115,984 | 1,115,984 | |||||||||||||||
Less:
- Accumulated depreciation
|
(730,896 | ) | (730,896 | ) | |||||||||||||
Net
Property and Equipment
|
385,088 | - | - | 385,088 | |||||||||||||
Other
assets
|
- | - | |||||||||||||||
Other
Assets
|
443 | - | 443 | ||||||||||||||
Employee
loan
|
23,000 | 23,000 | |||||||||||||||
Total
other assets
|
23,443 | - | - | 23,443 | |||||||||||||
TOTAL
ASSETS
|
$ | 500,923 | $ | 15 | $ | 1,300,000 | $ | 1,800,938 | |||||||||
LIABILIATIES
AND STOCKHOLDERS' EQUITY
|
|||||||||||||||||
CURRENT
LIABILITIES:
|
|||||||||||||||||
Accounts
payable
|
$ | 92,022 | $ | 2,600 | $ | 94,622 | |||||||||||
Accrued
expenses
|
2,542 | - | 2,542 | ||||||||||||||
Credit
line payable
|
99,970 | - | 99,970 | ||||||||||||||
Due
to related party
|
9,000 | 10,528 | (10,528 | ) |
(c)
|
9,000 | |||||||||||
TOTAL
CURRENT LIABILITIES
|
203,534 | 13,128 | (10,528 | ) | 206,134 | ||||||||||||
- | |||||||||||||||||
Due
to Shareholder
|
1,836,097 | - | (1,836,097 | ) |
(d)
|
- | |||||||||||
TOTAL
LIABILITIES
|
2,039,631 | 13,128 | (1,846,625 | ) | 206,134 | ||||||||||||
STOCKHOLDERS'
EQUITY:
|
|||||||||||||||||
Preferred
stock
|
9,812 | 9,812 | |||||||||||||||
Common
stock
|
20 | 6,625 | 77,042 |
(a)(b)(d)
|
83,687 | ||||||||||||
Additional
paid-in capital
|
1,813,974 | 15,975 | 3,024,057 |
(a)(b)(c)
|
4,854,006 | ||||||||||||
Retained
earnings
|
(3,352,702 | ) | (35,713 | ) | 35,713 | (3,352,702 | ) | ||||||||||
TOTAL
STOCKHOLDERS' EQUITY
|
(1,538,708 | ) | (13,113 | ) | 3,146,625 | 1,594,804 | |||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 500,923 | $ | 15 | $ | 1,300,000 | $ | 1,800,938 | |||||||||
Earnings
per share, assuming the transaction had occurred on January 1, 2006 are as
follows:
|
Six
Months Ended June 30, 2008
|
||||||||||||||||
Year
ended December 31,
|
|||||||||||||||||
2007
|
2006
|
||||||||||||||||
|
|||||||||||||||||
Net
income (loss)
|
$ | (244,507.00 | ) | $ | (383,400.00 | ) | $ | (118,499.00 | ) | ||||||||
Weighted
average shares outstanding
|
93,500,000 | 93,500,000 | 93,500,000 | ||||||||||||||
Earings (loss) per share | $ | (0.0026 | ) | $ | (0.0041 | ) | $ | (0.0013 | ) | ||||||||
(a) Issuance of 93,500,000 shares to Data Storage Corporation shareholders in consideration for Share Exchange and cancellation of 3,000,000 shares of the former directors of Euro Trend, Inc. | ||
(b) In connection with the Share Exchange Data Storage Corporation issued $1,00,000 in common and preferred stock. | ||
(c) In connection with the share exchange the $10,528 which was due to a director of Euro Trend was forgiven. | ||
(d) On July 3, 2008 a shareholder of DSC converted $1,836,097 of debt to common stock | ||