Delaware
|
6199
|
45-4077653
|
||
(State or other jurisdiction of
incorporation or organization)
|
(Primary Standard Industrial
Classification Code Number)
|
(I.R.S. Employer
Identification Number)
|
Ellenoff Grossman & Schole LLP
|
Blank Rome LLP |
Barry I. Grossman, Esq.
|
Barry H. Genkin, Esq. |
Benjamin S. Reichel, Esq.
|
One Logan Square |
150 East 42nd Street, 11th Floor
|
130 N 18th Street |
New York, NY 10017
|
Philadelphia, PA 19103-6998 |
Tel: (212) 370-1300
|
Tel: (215) 569-5514 |
Fax: (212) 370-7889
|
Fax: (215) 832-5514 |
Large accelerated filer
o
|
o
Accelerated filer
|
Non-accelerated filer
x
(Do not check if smaller reporting company)
|
o
Smaller reporting company
|
Title of Class of Securities to be Registered
|
Amount to be Registered(2)
|
Proposed Maximum Aggregate Price Per Share
|
Proposed Maximum Aggregate Offering Price
|
Amount of Registration Fee(1)
|
||||||||||||
Common Stock, $0.001 per share
|
$ | 2,970,000 | $ | $7.00 | $ | 20,790,000 | $ | 2,835.76 | ||||||||
Total
|
2,970,000 | $ | $7.00 | $ | 20,790,000 | $ | 2,835.76 | (3) |
(1)
|
The registration fee for securities to be offered by the Registrant is based on an estimate of the Proposed Maximum Aggregate Offering Price of the securities, and such estimate is solely for the purpose of calculating the registration fee pursuant to Rule 457(o).
|
(2)
|
Includes 270,000 shares of the Registrant’s common stock subject to an option granted to the underwriter solely to cover over-allotments, if any.
|
(3) | Previously paid. |
The information in this prospectus is not complete and may be amended. The Company may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.
|
PRELIMINARY PROSPECTUS
|
SUBJECT TO COMPLETION DATED JULY 16, 2013
|
Per Share
|
Total
|
|||||||
Initial public offering price
|
$ | $ | ||||||
Underwriting discount and commissions
|
$ | $ | ||||||
Proceeds, before expenses, to China Commercial Credit, Inc.
|
$ | $ |
|
|
Page
|
|
1
|
|
16
|
|
33
|
|
33
|
|
34
|
|
35
|
|
36
|
|
37
|
|
38
|
|
40
|
|
41
|
|
52
|
|
69
|
|
73
|
|
74
|
|
75
|
|
76
|
|
77
|
|
78
|
|
83
|
|
83
|
|
83
|
|
83
|
|
84
|
|
84
|
|
85
|
|
II-1
|
●
|
Experienced Management Team
. We have a senior management team that has time-tested, hands-on experience with a high degree of market knowledge and a thorough understanding of the lending industry in China. Mr. Huichun Qin, our CEO and one of the founders of Wujiang Luxiang, worked at the Suzhou Sub-Branch of PBOC from 1981 to 2008, where he served as deputy director of Accounting Finance Section from 1993 to 2006. From 2006 to 2008, Mr. Qin served as the vice president of Wujiang Sub-Branch of PBOC. Mr. Qin also served as a deputy director at the Jiangsu Branch of SAFE from 2006 to 2008. Other members of our management team have an average of 25 years of previous banking, accounting or other relevant experience. We believe that our management’s significant experience in the lending industry and our efficient underwriting process allow us to more carefully determine to whom to lend to and how to structure the loans.
|
|
●
|
Stable Relationship with State-Owned Banks and Commercial Banks
. We have established relationships with local branches of the state-owned and provincial commercial banks. We currently have a credit facility agreement in the amount of approximately $23.9 million (RMB 150 million), approximately $3.2 million (RMB 20 million) of which is currently available, with Agricultural Bank of China pursuant to which it extended a line of credit to us, and other state owned banks have expressed an interest in extending credit to us. We also have established guarantee cooperation relationships with China Construction Bank, Agricultural Bank of China, Bank of Communications, China CITIC Bank Agriculture Commercial Bank and Jiangsu Bank pursuant to which these banks previously have agreed to accept us as a guarantor for third party loans. Although there is no written agreement or understanding between these banks and us with regard to the referral of lending business, we believe that the reputation of our management team will enable us to maintain and develop good relationships with the local branches of these state owned and commercial banks.
|
|
●
|
Early Entrance and Good Reputation.
We are one of the first microcredit companies approved in the city of Wujiang region. We have strong brand recognition among the small borrowers in the city of Wujiang, which we believe should create a steady flow of business from borrowers.
|
|
●
|
Stable Borrower Base.
O
ur early entrance into the micro credit market has resulted in our creating a sizeable market share. We have been able to retain a stable borrower base with recurring borrowing needs and good repayment histories.
|
●
|
Fast Service
. We are able to close loans more quickly than traditional Chinese banks due to our efficient yet comprehensive underwriting process and a less bureaucratic environment, which is important to SMEs, farmers and individuals.
|
●
|
Favorable Interest Rates to Borrowers with Good Track Records
.
We offer favorable interest rates to borrowers who have good repayment histories with us, especially to the borrowers who provide real property as collateral. SMEs appear more willing to establish and maintain good relationship with us than with the local branches of the state-owned and commercial banks which may not provide the same level of services to SMEs.
|
●
|
A Greater Willingness to Lend to SMEs.
We are focused on providing credit to SMEs, farmers and individuals in the city of Wujiang. With our extensive knowledge and experience working with local SMEs, farmers and individuals, we are better equipped to attract such borrowers and maintain a long-standing relationship with them.
|
(1)
|
The Wujiang Shareholders include eleven Chinese companies and one Chinese individual, Mr. Huichun Qin, our CEO and Director.
|
(2)
|
Each PRC individual owns 100% of a single BVI entity. Pursuant to certain amended share exchange agreements dated as of August 7, 2012 (the “Share Exchange Agreements”), 16 PRC individuals, through their respective BVI entities, acquired shares of common stock of CCC in exchange for their agreement to cause the Wujiang Shareholders to enter into certain VIE Agreements, as described below. Following the consummation of the transactions contemplated by the Share Exchange Agreements (the “Share Exchange”), the 16 BVI entities collectively owned an aggregate of 7,270,920 shares of common stock of CCC. For a detailed discussion of the Share Exchange, see “Certain Relationships and Related Transactions” beginning on page 74.
|
(3)
|
Pursuant to a series of contractual arrangements (“VIE Agreements”), WFOE effectively controls and assumed management of the business activities of Wujiang Luxiang. A more detailed description of these VIE Agreements is provided under “Business - Our History and Corporate Structure - Contractual Arrangements” on page 53.
|
No.
|
Name of BVI company
|
Date of incorporation
|
Name of Sole Stockholder and Director
|
|||
1.
|
Ke Da Investment Ltd.
|
March 8, 2012
|
Ling, Jingen
|
|||
2.
|
Kai Tong International Ltd.
|
March 8, 2012
|
Cui, Genliang
|
|||
3.
|
Bao Lin Financial International Ltd.
|
March 8, 2012
|
Song, Qidi
|
|||
4.
|
Yun Tong International Investment Ltd.
|
March 8, 2012
|
Wu, Jianlin
|
|||
5.
|
Ding Hui Ltd.
|
March 6, 2012
|
Mo, Lingen
|
|||
6.
|
Wei Hua International Investment Ltd.
|
March 8, 2012
|
Xu, Weihua
|
|||
7.
|
Xin Shen International Investment Ltd.
|
March 8, 2012
|
Li, Senlin
|
|||
8.
|
Tong Ding Ltd.
|
March 6, 2012
|
Shen, Xiaoping
|
|||
9.
|
Zhong Hui International Investment Ltd
|
March 8, 2012
|
Ling Jinming
|
|||
10.
|
Candid Finance Ltd.
|
May 21, 2012
|
Jiang, Xueming
|
|||
11.
|
Heng Ya International Investment Ltd.
|
March 8, 2012
|
Shen Longgen
|
|||
12.
|
Yu Ji Investment Ltd.
|
March 8, 2012
|
Qin, Huichun
|
|||
13.
|
Shun Chang Ltd
|
March 6, 2012
|
Pan, Meihua
|
|||
14.
|
Run Da International Investment Ltd
|
March 8, 2012
|
Ling, Jianferg
|
|||
15.
|
FuAo Ltd
|
March 8, 2012
|
Ma, Minghua
|
|||
16.
|
Da Wei Ltd
|
March 8, 2012
|
Wu, Weifang
|
●
|
Huichun Qin - Chief Executive Officer and General Manager
|
|
●
|
Long Yi - Chief Financial Officer
|
|
●
|
Yao XingLin - Deputy General Manager
|
|
●
|
Zhong YueMin - Deputy General Manager
|
|
●
|
Zhao MoSheng - Risk Control Director
|
|
●
|
Zhong HaiYuan - Board Secretary
|
Securities Being Offered:
|
2,700,000 shares of CCC common stock, plus over-allotment, if any.
|
|
Initial Offering Price:
|
The purchase price for the shares will be between $6.00 and $7.00 per share of common stock.
|
|
Number of Common Stock Issued and Outstanding Before the Offering:
|
9,000,000 shares of our common stock are issued and outstanding as of the date of this prospectus.
|
|
Number of Common Stock Issued and Outstanding After the Offering:
|
11,700,000 shares of our common stock will be issued and outstanding after this offering is completed or 11,970,000 shares if the over-allotment option is exercised in full.
|
|
Use of Proceeds:
|
We intend to use the net proceeds of this offering to increase the lending and guarantee capacity of Wujiang Luxiang by either increasing its registered capital or lending directly to certain current clients of Wujiang Luxiang. In the event a strategic acquisition presents itself, including opportunities that can help us promote our business to new borrowers in Jiangsu Province, China, we could use a portion of these proceeds for such acquisition. In the event that we do not identify any definitive acquisition candidates, we will use such proceeds for working capital and additional lending capacity. We also intend to use a portion of these proceeds to engage investor relations professionals to assist in shareholder communications. For more information on the use of proceeds, including the procedure to be followed for the proceeds to be utilized by Wujiang Luxiang, see “Use of Proceeds” on page 33.
|
|
Proposed NASDAQ Symbol:
|
CCCR
|
|
Risk Factors:
|
Investing in these securities involves a high degree of risk. As an investor you should be able to bear a complete loss of your investment. You should carefully consider the information set forth in the “Risk Factors” section beginning on page 16.
|
|
Dividend Policy:
|
Wujiang Luxiang declared and paid dividends for the years 2009, 2010 and 2011. Neither Wujiang Luxiang nor CCC declared any dividends for the year 2012. Neither CCC nor Wujiang Luxiang anticipate declaring or paying any dividends for the foreseeable future.
|
For the three months ended | ||||||||
March 31, 2013
|
March 31, 2012
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
(As Restated
)
|
||||||||
Interest and fees on loans
|
$ | 2,912,078 | $ | 2,867,021 | ||||
Interest and fees on loans-related party
|
- | 13,125 | ||||||
Interest on deposits with banks
|
97,167 | 91,069 | ||||||
Total interest and fee income
|
3,009,245 | 2,971,215 | ||||||
Interest expense
|
||||||||
Interest expense on short-term bank loans
|
(306,155 | ) | (413,977 | ) | ||||
Net interest income
|
2,703,090 | 2,557,238 | ||||||
Provision for loan losses
|
(488,216 | ) | (29,776 | ) | ||||
Net interest income after provision for loan losses
|
2,214,874 | 2,527,462 | ||||||
Commissions and fees on financial guarantee services
|
411,209 | 421,752 | ||||||
Under/(over) provision on financial guarantee services
|
44,170 | (7,133 | ) | |||||
Commission and fees on guarantee services, net
|
455,379 | 414,619 | ||||||
NET REVENUE
|
2,670,253 | 2,942,081 | ||||||
Non-interest income
|
||||||||
Government incentive
|
25,775 | 116,979 | ||||||
Other non-interest income
|
- | 110,528 | ||||||
Total non-interest income
|
25,775 | 227,507 | ||||||
Non-interest expense
|
||||||||
Salaries and employee surcharge
|
(197,944 | ) | (174,362 | ) | ||||
Rental expenses
|
(64,037 | ) | (63,759 | ) | ||||
Business taxes and surcharge
|
(114,447 | ) | (135,167 | ) | ||||
Other operating expense
|
(450,864 | ) | (224,158 | ) | ||||
Total non-interest expense
|
(827,292 | ) | (597,446 | ) | ||||
INCOME BEFORE PROVISION FOR INCOME TAXES
|
1,868,736 | 2,572,142 | ||||||
Provision for income taxes
|
(298,868 | ) | (614,563 | ) | ||||
Net Income
|
1,569,868 | 1,957,579 | ||||||
Other comprehensive income
|
||||||||
Foreign currency translation adjustment
|
371,361 | 372,437 | ||||||
COMPREHENSIVE INCOME
|
$ | 1,941,229 | $ | 2,330,016 | ||||
Earnings per share | ||||||||
Basic and diluted | $ | 0.174 | $ | 0.269 | ||||
Weighted average shares outstanding | ||||||||
Basic and diluted | 9,000,000 | 7,270,920 |
For the Years Ended
|
||||||||
December 31,
2012
|
December 31,
2011
|
|||||||
Interest income
|
||||||||
Interest and fees on loans
|
$ | 12,003,158 | $ | 10,854,752 | ||||
Interest and fees on loans-related party
|
13,119 | 72,830 | ||||||
Interest on deposits with banks
|
272,782 | 248,262 | ||||||
Total interest and fee income
|
12,289,059 | 11,175,844 | ||||||
Interest expense
|
||||||||
Interest expense on short-term bank loans
|
(1,298,081 | ) | (1,237,312 | ) | ||||
Interest expense on short-term borrowings-related party
|
- | (346,921 | ) | |||||
Net interest income
|
10,990,978 | 9,591,611 | ||||||
Provision for loan losses
|
(85,035 | ) | (42,994 | ) | ||||
Net interest income after provision for loan losses
|
10,905,943 | 9,548,617 | ||||||
Commissions and fees on financial guarantee services
|
1,667,067 | 1,441,942 | ||||||
Commissions and fees on financial guarantee services – related party
|
- | 10,297 | ||||||
Under/(over) provision on financial guarantee services
|
13,714 | (137,871 | ) | |||||
Commission and fees on guarantee services, net
|
1,680,781 | 1,314,368 | ||||||
NET REVENUE
|
12,586,724 | 10,862,985 | ||||||
Non-interest income
|
||||||||
Government incentive
|
188,146 | 623,345 | ||||||
Other non-interest income
|
135,831 | 102,487 | ||||||
Total non-interest income
|
323,977 | 725,832 | ||||||
Non-interest expense
|
||||||||
Salaries and employee surcharge
|
(1,052,199 | ) | (838,572 | ) | ||||
Rental expenses
|
(254,921 | ) | (248,911 | ) | ||||
Business taxes and surcharge
|
(472,216 | ) | (528,286 | ) | ||||
Other operating expense
|
(1,111,930 | ) | (480,587 | ) | ||||
Total non-interest expense
|
(2,891,266 | ) | (2,096,356 | ) | ||||
INCOME BEFORE PROVISION FOR INCOME TAXES
|
10,019,435 | 9,492,461 | ||||||
Provision for income taxes
|
(1,706,966 | ) | (1,190,556 | ) | ||||
Net Income
|
8,312,469 | 8,301,905 | ||||||
Other comprehensive income
|
||||||||
Foreign currency translation adjustment
|
471,501 | 2,163,403 | ||||||
COMPREHENSIVE INCOME
|
$ | 8,783,970 | $ | 10,465,308 | ||||
Earnings
per share
|
||||||||
Basic and diluted
|
$ | 1.044 | $ | 1.142 | ||||
Weighted average shares outstanding
|
||||||||
Basic and diluted
|
7,960,662 | 7,270,920 |
● |
obtain sufficient working capital and increase our registered capital to support expansion of our loan and guarantee portfolios;
|
|
● |
comply with any changes in the laws and regulations of the PRC or local province that may affect our lending operations;
|
|
● |
expand our borrowers base;
|
|
● |
maintain adequate control of default risks and expenses allowing us to realize anticipated revenue growth;
|
|
● |
implement our customer development, risk management and acquisition strategies and adapt and modify them as needed;
|
|
● |
integrate any future acquisitions; and
|
|
● |
anticipate and adapt to changing conditions in the Chinese lending industry resulting from changes in government regulations, mergers and acquisitions involving our competitors, and other significant competitive and market dynamics.
|
●
|
revoking the business and operating licenses of WFOE or Wujiang Luxiang;
|
|
●
|
discontinuing or restricting the operations of WFOE or Wujiang Luxiang;
|
|
●
|
imposing conditions or requirements with which we, WFOE or Wujiang Luxiang may not be able to comply;
|
|
●
|
requiring us, WFOE or Wujiang Luxiang to restructure the relevant ownership structure or operations;
|
|
●
|
restricting or prohibiting our use of the proceeds from our initial public offering to finance our business and operations in China; or
|
|
●
|
imposing fines.
|
●
|
the perception of U.S. investors and regulators of U.S. listed Chinese companies;
|
|
●
|
actual or anticipated fluctuations in our quarterly operating results;
|
|
●
|
changes in financial estimates by securities research analysts;
|
|
●
|
negative publicity, studies or reports;
|
|
●
|
conditions in Chinese credit markets;
|
|
●
|
changes in the economic performance or market valuations of other microcredit companies;
|
|
●
|
announcements by us or our competitors of acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
●
|
addition or departure of key personnel;
|
|
●
|
fluctuations of exchange rates between RMB and the U.S. dollar; and
|
|
●
|
general economic or political conditions in China.
|
●
|
the inability of stockholders to act by written consent or to call special meetings;
|
|
●
|
the ability of our board of directors to make, alter or repeal our by-laws; and
|
|
●
|
the ability of our board of directors to designate the terms of and issue new series of preferred stock without stockholder approval.
|
Increase in registered capital of Wujiang Luxiang and corresponding lending and guarantee capacity
|
$ | 13,996,000 | (1 | ) | |
General working capital (including potential acquisitions)
|
$ | 1,000,000 | (2 | ) | |
Investor relations reserve
|
$ | 500,000 | (3 | ) | |
Total
|
$ | 15,496,000 |
(1)
|
We intend to use all of the net proceeds of this offering not otherwise designated in this table to increase registered capital of Wujiang Luxiang and its lending capacity. Our lending and guaranteeing capacity will be increased when the registered capital is increased. In addition, we believe that increased registered capital will increase our ability to borrow funds from third-party banks, which in turn will further increase our lending and guarantee capacity,
|
(2)
|
We intend to use $1,000,000 of the net proceeds of this offering for general corporate purposes, such as general and administrative expenses, capital expenditures, working capital and the potential acquisition of similar lending companies in the Jiangsu province of the PRC if good opportunities present themselves. To date we have not entered into any binding arrangements to acquire any other entities nor is there any arrangement or understanding to acquire other microcredit companies, and we may never enter into any such agreements. If acquisitions do not occur, we may use a portion of the balance to further increase our registered capital.
|
(3)
|
We intend to have a reserve of $700,000 consisting of $500,000 of cash and $200,000 of common stock to be used to engage investor relations professionals to assist in shareholder communications.
|
●
|
on an actual basis;
|
|
●
|
on a pro forma basis to reflect the automatic conversion of all of our outstanding Series A preferred stock and Series B preferred stock into an aggregate of 348,461 shares of our previously issued and outstanding common stock simultaneously with the consummation of this offering; and
|
|
●
|
on a pro forma as adjusted basis to reflect (i) the automatic conversion of all our outstanding Series A preferred stock and Series B preferred stock into an aggregate of 348,461 shares of our previously issued and outstanding common stock simultaneously with the consummation of this offering; and (ii) our receipt of estimated net proceeds from the sale of 2,700,000 shares of common stock (excluding the 270,000 shares of common stock which the underwriter has the option to purchase to cover over-allotments, if any) in this offering at an offering price of $6.50 per share (the midpoint of our range), and after deducting estimated underwriting discounts and commissions and estimated offering expenses as described under “Use of Proceeds”.
|
|
Actual
|
Pro Forma
|
Pro Forma As Adjusted
|
|||||||||
Cash
|
$ | 752,257 | $ | 752,257 | $ | 16,248,257 | ||||||
Series A Preferred Stock, par value $0.001 per share, 1,000,000 shares authorized, 645 shares issued and outstanding at March 31, 2013 (1)
|
241,875 | - | - | |||||||||
Series B Preferred Stock, par value $0.001 per share, 5,000,000 shares authorized, 640 shares issued and outstanding at March 31, 2013 (2)
|
240,000 | - | - | |||||||||
Common stock, par value $0.001 per share, 100,000,000 shares authorized, and 9,000,000 issued and outstanding at March 31, 2013
|
9,000 | 9,000 | 11,700 | |||||||||
Subscription receivable
|
(1,062 | ) | (1,062 | ) | (1,062 | ) | ||||||
Additional paid-in capital
|
43,720,505 | 44,202,380 | 59,695,680 | |||||||||
Statutory reserves
|
4,478,057 | 4,478,057 | 4,478,057 | |||||||||
Retained earnings
|
15,882,180 | 15,882,180 | 15,882,180 | |||||||||
Accumulated other comprehensive income
|
4,584,734 | 4,584,734 | 4,584,734 | |||||||||
Total stockholders’ equity
|
69,155,289 | 69,155,289 | 84,651,289 |
(1)
|
On April 1, 2013, CCC sold an additional 100 shares of Series A preferred stock to an investor who previously purchased shares of Series A preferred stock. This transaction is not reflected in this table. The sale of the additional shares of Series A preferred stock was on the exact same terms as the prior sales of Series A preferred stock.
|
(2)
|
Between April 1, 2013 and May 8, 2013, CCC sold a total of 120 additional shares of Series B preferred stock to an aggregate of 9 investors. These transactions are not reflected in this table. The sale of the additional shares of Series B preferred stock was on the exact same terms as the prior sales of Series B preferred stock.
|
As of
March 31, 2013
|
||||||
Public offering price per share of common stock (midpoint of our range)
|
$ | 6.50 | ||||
Net tangible book value per share as of March 31, 2013
|
7.68 | |||||
Decrease in net tangible book value per share attributable to existing stockholders
|
(0.449 | ) | ||||
Pro forma net tangible book value per share after this offering
|
7.235 | |||||
Increase per share to new investors
|
$ | 0.735 |
Shares Purchased
|
Total Consideration
|
Average Price
|
||||||||||||||||||
Number
|
Percent
|
Amount
|
Percent
|
Per Share
|
||||||||||||||||
Existing shareholders
|
9,000,000 | 76.90 | % | $ | 643,561 | 3.54 | % | $ | 0.07 | |||||||||||
New shareholders
|
2,700,000 | 23.10 | % | $ | 17,550,000 | 96.46 | % | $ | 6.50 | |||||||||||
Total
|
11,700,000 | 100.00 | % | $ | 18,193,561 | 100.00 | % |
December 31 (1)
|
Yearly
Average (2)
|
|||||||
2011
|
6.3585
|
6.4640
|
||||||
2012
|
6.3086
|
6.3116
|
||||||
2013(through March 31, 2013)
|
6.2741
|
6.2814
|
(1)
|
The exchange rates reflect the noon buying rate in effect in New York City for cable transfers of RMB as certified for customs purposes by the Federal Reserve Bank of New York.
|
(2)
|
Annual averages are calculated from month-end rates. Monthly averages are calculated using the average of the daily rates during the relevant period.
|
March 31,
|
December 31,
|
|||||||||||
2013
|
2012
|
2011
|
||||||||||
Selected Financial Condition Data:
|
||||||||||||
Total assets
|
$ | 102,532,448 | $ | 100,004,819 | $ | 94,556,429 | ||||||
Cash and due from banks
|
752,257 | 1,588,061 | 3,549,644 | |||||||||
Pledged bank deposit
|
12,755,736 | 11,595,489 | 12,443,735 | |||||||||
Loans receivable, net
|
87,188,558 | 84,923,480 | 76,022,989 | |||||||||
Borrowings
|
20,720,103 | 20,606,791 | 23,590,469 | |||||||||
Deposits payable
|
10,242,946 | 9,428,061 | 9,113,229 | |||||||||
Stockholders’ equity
|
$ | 69,155,289 | $ | 67,249,079 | $ | 59,126,189 |
For the Three Months Ended
|
For the Years Ended
|
|||||||||||||||
March 31,
|
December 31,
|
|||||||||||||||
2013
|
2012
|
2012
|
2011
|
|||||||||||||
(As Restated)
|
||||||||||||||||
Selected Operations Data
:
|
||||||||||||||||
Total interest income
|
$ | 3,009,245 | $ | 2,971,215 | $ | 12,289,059 | $ | 11,175,844 | ||||||||
Total interest expense
|
306,155 | 413,977 | 1,298,081 | 1,584,233 | ||||||||||||
Net interest income
|
2,703,090 | 2,557,238 | 10,990,978 | 9,591,611 | ||||||||||||
Provision for loan losses
|
488,216 | 29,776 | 85,035 | 42,994 | ||||||||||||
Net interest income after provision
|
2,214,874 | 2,527,462 | 10,905,943 | 9,548,617 | ||||||||||||
Commissions and fees on guarantee services, net
|
455,379 | 414,619 | 1,680,781 | 1,314,368 | ||||||||||||
Other noninterest income
|
25,775 | 227,507 | 323,977 | 725,832 | ||||||||||||
Total noninterest income
|
481,154 | 642,126 | 2,004,758 | 2,040,200 | ||||||||||||
Salaries and employee surcharge
|
197,944 | 174,362 | 1,052,199 | 838,572 | ||||||||||||
Business taxes and surcharge
|
114,447 | 135,167 | 472,216 | 528,286 | ||||||||||||
Other noninterest expense
|
514,901 | 287,917 | 1,366,851 | 729,498 | ||||||||||||
Total noninterest expense
|
827,292 | 597,446 | 2,891,266 | 2,096,356 | ||||||||||||
Income (loss) before income taxes
|
1,868,736 | 2,572,142 | 10,019,435 | 9,492,461 | ||||||||||||
Income tax expense (benefit)
|
298,868 | 614,563 | 1,706,966 | 1,190,556 | ||||||||||||
Net income
|
$ | 1,569,868 | $ | 1,957,579 | $ | 8,312,469 | $ | 8,301,905 | ||||||||
Earnings per share | ||||||||||||||||
Basic and diluted | $ | 0.174 | $ | 0.269 | $ | 1.044 | $ | 1.142 | ||||||||
Weighted average shares outstanding | ||||||||||||||||
Basic and diluted | 9,000,000 | 7,270,920 | 7,960,662 | 7,270,920 |
●
|
Our ability to develop and market our microcredit lending and guarantee business in the future;
|
|
● |
Our ability to maintain and attract qualified personnel
|
|
●
|
Any changes in the laws of the PRC or local province that may affect our operations;
|
|
●
|
Inflation and fluctuations in foreign currency exchange rates;
|
|
●
|
Our on-going ability to obtain all mandatory and voluntary government and other industry certifications, approvals, and/or licenses to conduct our business;
|
|
●
|
Development of a public trading market for our securities; and
|
|
●
|
The costs we may incur in the future from complying with current and future governmental regulations and the impact of any changes in the regulations on our operations.
|
For the Three Months Ended
March 31,
|
Change
|
|||||||||||||||
2013 | 2012 | $ | % | |||||||||||||
(As Restated)
|
||||||||||||||||
Interest income
|
||||||||||||||||
Interest and fees on loans
|
$ | 2,912,078 | $ | 2,867,021 | $ | 45,057 | 2 | % | ||||||||
Interest and fees on loans-related party
|
- | 13,125 | (13,125 | ) | (100 | %) | ||||||||||
Interest on deposits with banks
|
97,167 | 91,069 | 6,098 | 7 | % | |||||||||||
Total interest and fee income
|
3,009,245 | 2,971,215 | 38,030 | 1 | % | |||||||||||
Interest expense
|
||||||||||||||||
Interest expense on short-term bank loans
|
(306,155 | ) | (413,977 | ) | 107,822 | (26 | %) | |||||||||
Interest expense on short-term borrowings-related party
|
- | - | - | 0 | % | |||||||||||
Net interest income
|
2,703,090 | 2,557,238 | 145,852 | 6 | % | |||||||||||
Provision for loan losses
|
(488,216 | ) | (29,776 | ) | (458,440 | ) | 1,540 | % | ||||||||
Net interest income after provision for loan losses
|
2,214,874 | 2,527,462 | (312,588 | ) | (12 | %) | ||||||||||
Commissions and fees on financial guarantee services
|
411,209 | 421,752 | (10,543 | ) | (2 | %) | ||||||||||
Commissions and fees on financial guarantee services-related party
|
- | - | - | 0 | % | |||||||||||
Under/(over) provisionon financial guarantee services
|
44,170 | (7,133 | ) | 51,303 | (719 | %) | ||||||||||
Commission and fees on guarantee services, net
|
455,379 | 414,619 | 40,760 | 10 | % | |||||||||||
NET REVENUE
|
2,670,253 | 2,942,081 | (271,828 | ) | (9 | %) | ||||||||||
Non-interest income
|
||||||||||||||||
Government incentive
|
25,775 | 116,979 | (91,204 | ) | (78 | %) | ||||||||||
Other non-interest income
|
- | 110,528 | (110,528 | ) | (100 | %) | ||||||||||
Total non-interest income
|
25,775 | 227,507 | (201,732 | ) | (89 | %) | ||||||||||
Non-interest expense
|
||||||||||||||||
Salaries and employee surcharge
|
(197,944 | ) | (174,362 | ) | (23,582 | ) | 14 | % | ||||||||
Rental expenses
|
(64,037 | ) | (63,759 | ) | (278 | ) | 0 | % | ||||||||
Business taxes and surcharge
|
(114,447 | ) | (135,167 | ) | 20,720 | (15 | %) | |||||||||
Other operating expense
|
(450,864 | ) | (224,158 | ) | (226,706 | ) | 101 | % | ||||||||
Total non-interest expense
|
(827,292 | ) | (597,446 | ) | (229,846 | ) | 38 | % | ||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES
|
1,868,736 | 2,572,142 | (703,406 | ) | (27 | %) | ||||||||||
Provision for income taxes
|
(298,868 | ) | (614,563 | ) | 315,695 | (51 | %) | |||||||||
NET INCOME
|
1,569,868 | 1,957,579 | (387,711 | ) | (20 | %) | ||||||||||
Foreign currency translation adjustment
|
371,361 | 372,437 | (1,076 | ) | 0 | % | ||||||||||
COMPREHENSIVE INCOME
|
$
|
1,941,229
|
$
|
2,330,016
|
$
|
(388,787
|
) |
(17
|
%) | |||||||
Earnings per share | ||||||||||||||||
Basic and diluted | $ | 0.174 |
$
|
0.269 |
$
|
(0.095 | ) | (35 | %) | |||||||
Weighted average shares outstanding | ||||||||||||||||
Basic and diluted | 9,000,000 | 7,270,920 | 1,729,080 | 24 | % |
●
|
an increase in net interest income of $145,852;
|
|
●
|
an increase in the provision for loan losses of $458,440;
|
|
●
|
an increase in net commission and fees from our guarantee business of $40,760;
|
|
●
|
a decrease in non-interest income of $201,732;
|
|
●
|
an increase in other non-interest expense of $229,846; and
|
|
●
|
a decrease in enterprise income tax of $315,695.
|
For the Year Ended
|
||||||||||||||||
December 31,
|
Change
|
|||||||||||||||
2012
|
2011
|
$
|
%
|
|||||||||||||
Interest income
|
||||||||||||||||
Interests and fees on loans
|
$
|
12,003,158
|
$
|
10,854,752
|
$
|
1,148,406
|
11
|
%
|
||||||||
Interests and fees on loans-related party
|
13,119
|
72,830
|
(59,711
|
)
|
(82
|
%)
|
||||||||||
Interests on deposits with banks
|
272,782
|
248,262
|
24,520
|
10
|
%
|
|||||||||||
Total interest income
|
12,289,059
|
11,175,844
|
1,113,215
|
10
|
%
|
|||||||||||
Interest expense
|
||||||||||||||||
Interest expense on short-term bank loans
|
(1,298,081
|
)
|
(1,237,312
|
)
|
(60,769
|
)
|
5
|
%
|
||||||||
Interest expense on short-term borrowings-related party
|
-
|
(346,921
|
)
|
346,921
|
(100
|
%)
|
||||||||||
Net interest income
|
10,990,978
|
9,591,611
|
1,399,367
|
15
|
%
|
|||||||||||
Provision for loan losses
|
(85,035
|
)
|
(42,994
|
)
|
(42,041
|
)
|
98
|
%
|
||||||||
Net interest income after provision for loan losses
|
10,905,943
|
9,548,617
|
1,357,326
|
14
|
%
|
|||||||||||
Commissions and fees on financial guarantee services
|
1,667,067
|
1,441,942
|
225,125
|
16
|
%
|
|||||||||||
Commissions and fees on financial guarantee services – related party
|
-
|
10,297
|
(10,297
|
)
|
(100
|
%)
|
||||||||||
Under/(over) provision on financial guarantee services
|
13,714
|
(137,871
|
)
|
151,585
|
(110
|
%)
|
||||||||||
Commission and fees on guarantee services, net
|
1,680,781
|
1,314,368
|
366,413
|
28
|
%
|
|||||||||||
NET REVENUE
|
12,586,724
|
10,862,985
|
1,723,739
|
16
|
%
|
|||||||||||
Non-interest income
|
||||||||||||||||
Government incentive
|
188,146
|
623,345
|
(435,199
|
)
|
(70
|
%)
|
||||||||||
Other non-interest income
|
135,831
|
102,487
|
33,344
|
33
|
%
|
|||||||||||
Total non-interest income
|
323,977
|
725,832
|
(401,855
|
)
|
(55
|
%)
|
||||||||||
Non-interest expense
|
||||||||||||||||
Salaries and employee surcharge
|
(1,052,199
|
)
|
(838,572
|
)
|
(213,627
|
)
|
25
|
%
|
||||||||
Rental expenses
|
(254,921
|
)
|
(248,911
|
)
|
(6,010
|
)
|
2
|
%
|
||||||||
Business taxes and surcharge
|
(472,216
|
)
|
(528,286
|
)
|
56,070
|
(11
|
%)
|
|||||||||
Other operating expense
|
(1,111,930
|
)
|
(480,587
|
)
|
(631,343
|
)
|
131
|
%
|
||||||||
Total non-interest expense
|
(2,891,266
|
)
|
(2,096,356
|
)
|
(794,910
|
)
|
38
|
%
|
||||||||
|
||||||||||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES
|
10,019,435
|
9,492,461
|
526,974
|
6
|
%
|
|||||||||||
Provision for income taxes
|
(1,706,966
|
)
|
(1,190,556
|
)
|
(516,410
|
)
|
43
|
%
|
||||||||
Net Income
|
8,312,469
|
8,301,905
|
10,564
|
0
|
%
|
|||||||||||
Other comprehensive income
|
||||||||||||||||
Foreign currency translation adjustment
|
471,501
|
2,163,403
|
(1,691,902
|
)
|
(78
|
%)
|
||||||||||
COMPREHENSIVE INCOME
|
$
|
8,783,970
|
$
|
10,465,308
|
$
|
(1,681,338
|
)
|
(16
|
%)
|
|||||||
Earnings per share | ||||||||||||||||
Basic and diluted | $ | 1.044 | $ | 1.142 | $ | (0.098 | ) | (9 | %) | |||||||
Weighted average shares outstanding | ||||||||||||||||
Basic and diluted | 7,960,662 | 7,270,920 | 689,742 | 9 | % |
●
|
an increase in net interest income of $1,399,367;
|
|
●
|
an increase in the provision for loan losses of $42,041;
|
|
●
|
an increase in net commission and fees from our guarantee business of $366,413;
|
|
●
|
a decrease in non-interest income of $401,855;
|
|
●
|
an increase in non-interest expense of $794,910; and
|
|
●
|
an increase in enterprise income tax of $516,410.
|
|
1.
|
salaries and staff benefits, which increased by $213,627. We hired more employees and our average salary increased due to the increase of revenue for the year ended December 31, 2012, and
|
|
2.
|
an increase in other operating expenses, which increased by $631,343. Other operating expenses were higher during the year ended December 31, 2012 compared to the same period of 2011, primarily due to an increase in auditing expense of $205,554, an increase in bank charges of $227,055 and an increase in legal and consulting expense of $209,939.
|
For the Three Months Ended March 31,
|
||||||||
2013
|
2012
|
|||||||
(As Restated)
|
||||||||
Net cash provided by operating activities
|
$ | 1,801,919 | $ | 1,564,194 | ||||
Net cash used in investing activities
|
$ | (2,617,284 | ) | $ | (3,024,414 | ) | ||
Net cash used in financing activities
|
$ | (27,763 | ) | $ | (829,471 | ) | ||
Effects of exchange rate changes on cash
|
$ | 7,324 | $ | 26,376 | ||||
Net cash outflow
|
$ | (835,804 | ) | $ | (2,263,315 | ) |
●
|
An increase in cash flow due to an increase of non-cash items totaling $397,653 which was primarily due to the increase in the provision for loan losses of $458,440.
|
|
●
|
A decrease in cash flow due to increase in changes in interest receivable by $26,771. The interest receivable during the three months ended March 31, 2013 increased by $92,231 as compared to the increase of $65,460 during the same period in 2012. This was due to the growth in our loan portfolio between the two periods and offset by lower interest rate charged during the three months ended March 31, 2013.
|
|
●
|
An increase in cash flow due to the decrease in changes in net tax payable by $231,564. The net tax payable as of March 31, 2013 increased by $48,808 as compared to the decreased of $182,756 in the same period in 2012. The variance was due to the timing difference in accruing tax payable and in receiving the tax refund. Before December 31, 2011, the Company was required to prepay enterprise income taxes at a rate of 25% on a quarterly basis when the applicable tax rate is 12.5%. Within five months after December 31, 2011, the Company and the tax authority resolved the difference between the taxes paid and taxes due.
|
|
In addition, effective April 2012 the Company’s guarantee business became subject to a 25% tax rate, retroactive to 2011. The Company accrued the taxes related to 2011 guarantee income at the new tax rate during the three months ended March 31, 2012 and hence resulted in the positive cash flow impact of $231,564.
|
●
|
A decrease in cash flow due to the increase in changes in other current liabilities by $38,907. The decrease in other current liabilities was mainly associated with higher staff salaries and bonuses paid for the three months ended March 31, 2013, as compared to the three months ended March 31, 2012.
|
|
● |
An increase in cash flow due to the decrease in changes in unearned income from guarantee services by $33,752. The unearned income from guarantee series as of March 31, 2013 decreased by $89,921 as compared to the decrease of $123,673 in the prior year comparative period. The decrease during March 31, 2013 was due to slower growth in financial guarantee services as compared to the prior year comparative period.
|
Payments due by period
|
||||||||||||||||||||
Total
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than 5
years
|
||||||||||||||||
Contractual obligations:
|
|
|||||||||||||||||||
Short term bank loans
|
$ | 20,720,103 | $ | 20,720,103 | $ | - | $ | - | $ | - | ||||||||||
Operating lease
|
$ | 128,222 | $ | 128,222 | $ | - | $ | - | $ | - | ||||||||||
$ | 20,848,325 | $ | 20,848,325 | $ | - | $ | - | $ | - |
(1)
|
The bank loans bear an average annual interest rate of 5.92 % .
|
(2)
|
Our lease for our office in Wujiang commenced on October 21, 2008 and will expire in September 30, 2013. The Company has the right to extend the lease before its expiration with a one-month's prior written notice.
|
March 31,
2013
|
December 31,
2012
|
|||||||
Guarantee
|
$ | 84,134,617 | $ | 86,360,524 |
●
|
Interest income on loans. Interest on loan receivables is accrued monthly in accordance with their contractual terms and recorded in accrued interest receivable. The Company does not charge prepayment penalties from customers.
|
|
●
|
Commission on guarantee service. The Company receives the commissions from guarantee services in full at inception and records as unearned income before amortizing it throughout the period of guarantee.
|
|
●
|
Non-interest income. Non-interest income mainly includes government incentive and rental income from the sub-leasing of certain of the Company’s leased office space to third parties. Government incentive is provided by Jiangsu Provincial government on a yearly basis to promote the development of micro credit agencies in Jiangsu Province.
|
1.
|
General Reserve - is based on total loan receivable balance and to be used to cover unidentified probable loan loss. The General Reserve is required to be no less than 1% of total loan receivable balance.
|
2.
|
Specific Reserve - is based on the level of loss of each loan after categorizing the loan according to its risk. According to the so-called “Five-Tier Principle” set forth in the Provision Guidance, the loans are categorized as “pass”, “special-attention”, “substantial”, “doubtful” or “loss”. Normally, the provision rate is 2% for “special-attention”, 25% for “substantial”, 50% for “doubtful” and 100% for “loss”.
|
3.
|
Special Reserve - is
a fund set aside to cover losses due to risks related to a particular country, region, industry or type of loans. The reserve rate is determined based on management's estimate of loan collectability.
|
Total Outstanding Balance as of
3/31/2013
|
Percentage of the Total Loan Portfolio
as of
3/31/2013
|
Total Outstanding Balance as of 12/31/2012
|
Percentage of the Total Loan Portfolio
as of
12/31/2012
|
|||||||||||||
Secured Loans:
|
||||||||||||||||
Guarantee-backed loans
|
78,358,824
|
88.5
|
%
|
76,171,092
|
88.8
|
%
|
||||||||||
Pledge assets-backed loans
|
9,304,429
|
10.5
|
%
|
8,857,261
|
10.3
|
%
|
||||||||||
Collateral-backed loans
|
876,619
|
1
|
%
|
752,940
|
0.9
|
%
|
||||||||||
Unsecured Loans
|
-
|
-
|
-
|
-
|
||||||||||||
Total:
|
88,539,872
|
100
|
%
|
85,781,293
|
100
|
%
|
|
●
|
loans guaranteed by a third party, referred to in China as “guarantee-backed loans”;
|
|
●
|
loans secured by real property, referred to in China as “collateral-backed loans”; and
|
|
●
|
loans secured by personal property, referred to in China as “pledge-backed loans”.
|
●
|
Guarantee-backed loans
|
●
|
Collateral-backed loans
|
●
|
Pledge-backed loans
|
Types of Security Interest
|
New Client
|
Previous or Existing Client
|
||
Land Use Rights or Building Ownership
|
1.68% of the principal amount of the underlying loan multiplied by the number of years of the guarantee
|
1.56% of the principal amount of the underlying loan multiplied by the number of years of the guarantee
|
||
Counter-Guarantor
|
1.80 % of the principal amount of the underlying loan multiplied by the number of years of the guarantee
|
1.62 % of the principal amount of the underlying loan multiplied by the number of years of the guarantee
|
●
|
Summary of the desired loan/guaranty: general description of the borrower, use of proceeds, amount, term of the loan, guarantee, collateral or counter-guarantee to be provided.
|
|
●
|
Identity information: if the borrower is a legal entity, we require articles of incorporation, business license, state and local tax registration certificates, copies of the personal identification cards of all the shareholders and the legal representative; if the borrower is an individual, we require copies of personal identification cards of all the borrowers.
|
|
●
|
Banking relationship documents: including loan application with banks or other lenders, permission to open bank accounts, and credit record.
|
|
●
|
Financial reports such as prior three years’ financial statements, interim financial reports, and recent tax returns.
|
|
●
|
Business operation documents including samples of sales contracts or customer contracts, and utility bills over the past few months.
|
|
●
|
Consents: if the borrower is an entity, board or shareholder consent for the loan.
|
●
|
Measurement 1- The Specific Reserve:
|
Tier
|
Definition
|
Reserve Rate
|
||
Pass
|
Loans for which borrowers are expected to honor the terms of the contracts, and there is no reason to doubt their ability to repay the principal and accrued interest in full and on a timely basis.
|
0%
|
||
Special-mention
|
Loans for which borrowers are currently able to repay the principal and accrued interest in full, although the repayment of loans might be adversely affected by some factors.
|
2%
|
||
Substantial
|
Loans for which borrowers’ ability to repay the principal and accrued interest in full is apparently in question and borrowers cannot depend on the revenues generated from ordinary operations to repay the principal and accrued interest in full. Lender may suffer some losses even though the underlying obligation is guaranteed by a third party or collateralized by certain assets.
|
25%
|
||
Doubtful
|
Loans for which borrowers are unable to repay principal and accrued interest in full. Lender will suffer significant losses even though the underlying obligation is guaranteed by a third party or collateralized by certain assets.
|
50%
|
||
Loss
|
Principal and accrued interest cannot be recovered or only a small portion can be recovered after taking all possible measures and resorting to necessary legal procedures.
|
100%
|
●
|
Measurement 2 - The General Reserve:
|
●
|
Measurement 3 - Special Reserve
|
Entities
|
Direct Loan Portfolio
|
Guarantee Portfolio
|
Total Portfolio
|
|||
Dongfang
|
124.58
|
60.43
|
185.01
|
|||
Sunan
|
84.68
|
86.23
|
170.91
|
|||
Wujiang Luxiang
|
75.73
|
91.36
|
167.09
|
|||
Tongli
|
154.86
|
3.64
|
158.5
|
|||
Sushang
|
83.1
|
60.97
|
144.07
|
|||
Wuyue
|
104.56
|
21.11
|
125.67
|
|||
Tenglv
|
96.65
|
0
|
96.65
|
|||
Jinguo
|
81.53
|
7.12
|
88.65
|
|||
Lili
|
64.04
|
0
|
64.04
|
|||
Jinxin
|
42.59
|
11.38
|
53.97
|
|||
Fenghu
|
47.33
|
6.33
|
53.66
|
●
|
Experienced Management Team
. We have a senior management team that has time-tested, hands-on experience with a high degree of market knowledge and a thorough understanding of the lending industry in China. Mr. Huichun Qin, our CEO and one of the founders of Wujiang Luxiang, worked at the Suzhou Sub-Branch of PBOC from 1981 to 2008, where he served as deputy director of Accounting Finance Section from 1993 to 2006. From 2006 to 2008, Mr. Qin served as the vice president of Wujiang Sub-Branch of PBOC. Mr. Qin also served as a deputy director at the Jiangsu Branch of State Administration of Foreign Exchange (the “SAFE”) from 2006 to 2008. Other members of our management team have an average of 25 years of previous banking, accounting or other relevant experience. We believe that our management’s significant experience in the lending industry and our efficient underwriting process allow us to more carefully determine to whom to lend to and how to structure the loans.
|
|
●
|
Stable Relationship with State-Owned Banks and Commercial Banks
. We have established relationships with local branches of the state-owned and provincial commercial banks. We currently have a credit facility agreement in the amount of approximately $23.9 million (RMB 150 million), approximately $3.2 million (RMB 20 million) of which is currently available, with Agricultural Bank of China pursuant to which it extended a line of credit to us, and other state owned banks have expressed an interest in extending credit to us. We also have established guarantee cooperation relationships with China Construction Bank, Agricultural Bank of China, Bank of Communications, China CITIC Bank Agriculture Commercial Bank and Jiangsu Bank pursuant to which these banks previously have agreed to accept us as a guarantor for third party loans. Although there is no written agreement or understanding between these banks and us with regard to the referral of lending business, we believe that the reputation of our management team will enable us to maintain and develop good relationships with the local branches of these state owned and commercial banks.
|
|
●
|
Early Entrance and Good Reputation.
We are one of the first microcredit companies approved in the city of Wujiang region. We have strong brand recognition among the small borrowers in the city of Wujiang, which we believe should create a steady flow of business from borrowers.
|
●
|
Stable Borrower Base.
O
ur early entrance into the micro credit market has resulted in our creating a sizeable market share. We have been able to retain a stable borrower base with recurring borrowing needs and good repayment histories.
|
●
|
Fast Service
. We are able to close loans more quickly than traditional Chinese banks due to our efficient yet comprehensive underwriting process and a less bureaucratic environment, which is important to SMEs, farmers and individuals.
|
●
|
Favorable Interest Rates to Borrowers with Good Track Records
.
We offer favorable interest rates to borrowers who have good repayment histories with us, especially to the borrowers who provide real property as collateral. SMEs appear more willing to establish and maintain good relationship with us than with the local branches of the state-owned and commercial banks which may not provide the same level of services to SMEs.
|
●
|
A Greater Willingness to Lend to SMEs.
We are focused on providing credit to SMEs, farmers and individuals in the city of Wujiang. With our extensive knowledge and experience working with local SMEs, farmers and individuals, we are better equipped to attract such borrowers and maintain a long-standing relationship with them.
|
●
|
PRC Company Law and its implementation rules;
|
|
●
|
Wholly Foreign-Owned Enterprise Law and its implementation rules;
|
|
●
|
Guidance on Microcredit Company Pilot (Yin Jian Fa [2008]23) (the “Circular 23”) issued by the CBRC and the PBOC on May 4, 2008 and effective on May 4, 2008;
|
|
●
|
Reply to Certain Issues on Microcredit Company Organization
(
Yin Jian Fa [2006]246
)
issued by the CBRC on September 20, 2006 and effective on September 20, 2006;
|
|
●
|
Guidance on Great Promotion to Rural Microcredit Business of the Banking Industry (Yin Jian Fa [2007] 67) issued by the CBRC on August 6, 2007 and effective on August 6 ,2007;
|
|
●
|
Circular on Implementing the “Accounting Rule for Financial Enterprise” to Microcredit Company (Cai Jin [2008]185) issued by Ministry of Finance on December 24, 2008 and effective on December 24, 2008;
|
|
●
|
Circular on Relevant Policies for Rural Bank, Loan Company, Rural Mutual Cooperative and Microcredit Company (Yin Fa [2008]137) issued by the PBOC and the CBRC on April 24, 2008 and effective on April 24, 2008;
|
|
●
|
Opinions on the pilot work for developing the Rural Microcredit Company (Trial) (Su Zheng Ban Fa [2007]142) (the “Jiangsu Document No. 142”) issued by General Office of Jiangsu Province Government promulgated on November 24, 2007;
|
|
●
|
Opinions on Promoting Fast and Well Development of Rural Microcredit Company (Su Zheng Ban Fa [2009]132) (the “Jiangsu Document No. 132”) issued by General Office of Jiangsu Province Government promulgated on November 28, 2009;
|
|
●
|
Implementation Rules on Supervision and Regulation of Rural Microcredit Companies (Su Fu Ban [2010] 288) issued by General Office of Jiangsu Province Government on October 26, 2010 and effective on November 1, 2010;.
|
|
●
|
Opinions Regarding Further Pushing Forward the Reform of Rural Microcredit Company (Su Zheng Ban Fa [2011]8) (the “Jiangsu Document No. 8”) issued by General Office of Jiangsu Province Government on January 27, 2011 and effective on January 27, 2011;
|
●
|
Interim Measures for the Administration of Financing Guarantee(Yin Jian Hui Ling [2010] 3) issued by the CBRC, National Development and Reform Commission, Ministry of Industry and Information Technology, Ministry of Finance, Ministry of Commerce, PBOC and State Administration for Industry and Commerce on March 8, 2010 and effective on March 8, 2010;
|
|
●
|
Provisional Supervision and Rating System for Rural Microcredit Companies (the “Jiangsu Document No. 53”) issued by Finance Office of Jiangsu Province on August 7, 2012;
|
|
●
|
Financial Practices of Rural Microcredit Companies issued by Finance Office of Jiangsu Province in 2009 and effective on January 1, 2010; and
|
|
●
|
The Guidance on Provisioning for Loan Losses (the “Provision Guidance”) issued by PBOC in 2002 and effective on January 1, 2002.
|
●
|
Measurement 1- The Specific Reserve:
|
Tier
|
Definition
|
Reserve Rate
|
||
Pass
|
Loans for which borrowers are expected to honor the terms of the contracts, and there is no reason to doubt their ability to repay the principal and accrued interest in full and on a timely basis.
|
0%
|
||
Special-mention
|
Loans for which borrowers are currently able to repay the principal and accrued interest in full, although the repayment of loans might be adversely affected by some factors.
|
2%
|
||
Substantial
|
Loans for which borrowers’ ability to repay the principal and accrued interest in full is apparently in question and borrowers cannot depend on the revenues generated from ordinary operations to repay the principal and accrued interest in full. Lender may suffer some losses even though the underlying obligation is guaranteed by a third party or collateralized by certain assets.
|
25%
|
||
Doubtful
|
Loans for which borrowers are unable to repay principal and accrued interest in full. Lender will suffer significant losses even though the underlying obligation is guaranteed by a third party or collateralized by certain assets.
|
50%
|
||
Loss
|
Principal and accrued interest cannot be recovered or only a small portion can be recovered after taking all possible measures and resorting to necessary legal procedures.
|
100%
|
●
|
Measurement 2 - The General Reserve:
|
●
|
Measurement 3 - Special Reserve
|
1)
|
Violating the provisions in the Jiangsu Document No. 142 with respect of business scope and provision of loans;
|
2)
|
Illegally solicit funding from the general public directly or indirectly;
|
3)
|
Issuing loans with excessive interest rates in violation of relevant national provisions to make exorbitant profits;
|
4)
|
Other behaviors deemed by the provincial and local Rural Microcredit Organization Pilot Program Management Groups as material violation of relevant laws and regulations and these provisions in the Jiangsu Document No. 142.
|
Name
|
Age
|
Position
|
||
Huichun Qin
|
48
|
Chairman of the Board of Directors, Chief Executive Officer
|
||
Long Yi
|
36
|
Chief Financial Officer
|
||
Jianmin Yin
|
63
|
Director
|
||
Jingeng Ling
|
48
|
Director
|
||
Xiangdong Xiao
|
66
|
Director
|
||
John F. Levy
|
57
|
Director
|
●
|
evaluates the independence and performance of, and assesses the qualifications of, our independent auditor, and engages such independent auditor;
|
|
●
|
approves the plan and fees for the annual audit, quarterly reviews, tax and other audit-related services, and approves in advance any non-audit service to be provided by the independent auditor;
|
|
●
|
monitors the independence of the independent auditor and the rotation of partners of the independent auditor on our engagement team as required by law;
|
|
●
|
reviews the financial statements to be included in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and reviews with management and the independent auditors the results of the annual audit and reviews of our quarterly financial statements;
|
|
●
|
oversees all aspects our systems of internal accounting control and corporate governance functions on behalf of the board;
|
|
●
|
reviews and approves in advance any proposed related-party transactions and report to the full Board on any approved transactions; and
|
|
●
|
provides oversight assistance in connection with legal, ethical and risk management compliance programs established by management and the Board, including Sarbanes-Oxley Act implementation, and makes recommendations to the Board regarding corporate governance issues and policy decisions.
|
Name and Principal Position
|
Fiscal
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($
|
Option
Awards
($)
|
Other
Compensation
($) |
Total
($)
|
|||||||||||||||||||||
Ronald Altbach (1)
|
2011
2012
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
|||||||||||||||||||||
Qin Huichun (2)
(CEO)
|
2011
2012
|
34,285
50,863
|
81,603
91,570
|
-
-
|
-
-
|
-
-
|
115,888
142,433
|
|||||||||||||||||||||
Long Yi (3)
(CFO)
|
2011
2012
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
No.
|
Name of CCC Stockholders
|
Name of
Beneficial Owners
|
Number of CCC Shares of Common Stock Owned upon Consummation of the Share Exchange
|
Percentage of Total Issued and Outstanding as of
the date of this prospectus
|
|||||
1.
|
Ke Da Investment Ltd.
|
Ling, Jingen
|
875,700
|
9.730%
|
|||||
2.
|
Kai Tong International Ltd.
|
Cui, Genliang
|
608,040
|
6.756%
|
|||||
3.
|
Bao Lin Financial International Ltd.
|
Song, Qidi
|
558,000
|
6.200%
|
|||||
4.
|
Yun Tong International Investment Ltd.
|
Wu, Jianlin
|
567,720
|
6.308%
|
|||||
5.
|
Ding Hui Ltd.
|
Mo, Lingen
|
608,040
|
6.756%
|
|||||
6.
|
Wei Hua International Investment Ltd.
|
Xu, Weihua
|
567,720
|
6.308%
|
|||||
7.
|
Xin Shen International Investment Ltd.
|
Li, Senlin
|
608,040
|
6.756%
|
|||||
8.
|
Tong Ding Ltd.
|
Shen, Xiaoping
|
608,040
|
6.756%
|
|||||
9.
|
Zhong Hui International Investment Ltd
|
Ling, Jinming
|
613,260
|
6.814%
|
|||||
10.
|
Candid Finance Ltd.
|
Jiang, Xueming
|
558,000
|
6.200%
|
|||||
11.
|
Heng Ya International Investment Ltd.
|
Shen Longgen
|
218,610
|
2.429%
|
|||||
12.
|
Yu Ji Investment Ltd.
|
Qin, Huichun
|
190,170
|
2.113%
|
|||||
13.
|
Shun Chang Ltd
|
Pan, Meihua
|
76,590
|
0.851%
|
|||||
14.
|
Run Da International Investment Ltd
|
Ling, Jianferg
|
340,470
|
3.783%
|
|||||
15.
|
FuAo Ltd
|
Ma, Minghua
|
178,830
|
1.987%
|
|||||
16.
|
Da Wei Ltd
|
Wu, Weifang
|
93,690
|
1.041%
|
|||||
Total:
|
7,270,920
|
80.79%
|
Name of Beneficial Owners
|
Common Stock
Beneficially Owned
Prior to This Offering
|
Common Stock
Beneficially Owned
After This Offering
|
||||||||||||||
Number
|
%
|
Number %
|
%
|
|||||||||||||
5% stockholders:
|
||||||||||||||||
Cui, Gengliang.
|
608,040
|
6.8
|
%
|
608,040
|
5.2
|
%
|
||||||||||
Song, Qidi
|
558,000
|
6.2
|
%
|
558,000
|
4.8
|
%
|
||||||||||
Wu, Jianlin
|
567,720
|
6.3
|
%
|
567,720
|
4.9
|
%
|
||||||||||
Mo, Lingen
|
608,040
|
6.8
|
%
|
608,040
|
5.2
|
%
|
||||||||||
Xu, Weihua
|
567,720
|
6.3
|
%
|
567,720
|
4.9
|
%
|
||||||||||
Li, Senlin
|
608,040
|
6.8
|
%
|
608,040
|
5.2
|
%
|
||||||||||
Shen, Xiaoping
|
608,040
|
6.8
|
%
|
608,040
|
5.2
|
%
|
||||||||||
Ling, Jingen
|
875,700
|
9.7
|
%
|
875,700
|
7.5
|
%
|
||||||||||
Ling, Jinming
|
613,260
|
6.8
|
%
|
613,260
|
5.2
|
%
|
||||||||||
Jiang, Xueming
|
558,000
|
6.2
|
%
|
558,000
|
4.8
|
%
|
||||||||||
Regeneration Capital Group LLC (1) | 540,000 | 6.0 | % | 191,539 | (2) | 1.6 | % | |||||||||
Directors and Executive Officers:
|
||||||||||||||||
Huichun Qin (3)
|
190,170
|
2.1
|
%
|
190,170
|
1.6
|
% | ||||||||||
Long Yi
|
0
|
-
|
0
|
-
|
||||||||||||
All officers and directors as a group (2 persons) (4)
|
190,170
|
2.1
|
%
|
190,170
|
1.6
|
% |
●
|
Have equal ratable rights to dividends from funds legally available therefore, when, as and if declared by our board of directors;
|
|
●
|
Are entitled to share ratably in all of our assets available for distribution to holders of common stock upon liquidation, dissolution or winding up of our affairs;
|
|
●
|
Do not have pre-emptive, subscription or conversion rights and there are no redemption or sinking fund provisions or rights; and
|
|
●
|
Are entitled to one non-cumulative vote per share on all matters on which stockholders may vote.
|
Days After Date of this Prospectus
|
Shares Eligible
for Sale
|
Comment
|
||
Upon Effectiveness
|
2,700,000
|
Freely tradable shares sold in the offering.
|
||
90 Days
|
|
444,231
|
|
shares saleable under Rule 144 and Rule 701.
|
150 Days | 95,769 |
shares saleable under Rule 144 and Rule 701.
|
●
|
the person is not our affiliate and has not been our affiliate at any time during the preceding three months; and
|
●
|
the person has beneficially owned the shares to be sold for at least six months, including the holding period of any prior owner other than one of our affiliates.
|
●
|
1% of the number of shares of our common stock then outstanding, which will equal approximately 1,170,000 shares immediately after this offering; or
|
●
|
the average weekly trading volume in our common stock on the listing exchange during the four calendar weeks preceding the filing of a notice on Form 144 with respect to such sale.
|
Name
|
Number of
Shares
|
|||
Burnham Securities, Inc.
|
||||
Axiom Capital Management, Inc.
|
||||
Total:
|
2,700,000 |
Total
|
||||||||||||
Per Share
|
No Exercise
|
Full Exercise
|
||||||||||
Public offering price
|
$ | $ | $ | |||||||||
Underwriting discounts and commissions to be paid by us
|
$ | $ | $ | |||||||||
Proceeds, before expenses, to us
|
$ | $ | $ |
●
|
Stabilizing transactions permit bids to purchase securities so long as the stabilizing bids do not exceed a specified maximum, and are engaged in for the purpose of preventing or retarding a decline in the market price of the securities while the offering is in progress.
|
●
|
Over-allotment transactions involve sales by the underwriters of securities in excess of the number of securities the underwriters are obligated to purchase. This creates a syndicate short position which may be either a covered short position or a naked short position. In a covered short position, the number of securities over-allotted by the underwriters is not greater than the number of securities that they may purchase in the over-allotment option. In a naked short position, the number of securities involved is greater than the number of securities in the over-allotment option. The underwriters may close out any short position by exercising their over-allotment option and/or purchasing securities in the open market.
|
●
|
Syndicate covering transactions involve purchases of securities in the open market after the distribution has been completed in order to cover syndicate short positions. In determining the source of securities to close out the short position, the underwriters will consider, among other things, the price of securities available for purchase in the open market as compared with the price at which they may purchase securities through exercise of the over-allotment option. If the underwriters sell more securities than could be covered by exercise of the over-allotment option and, therefore, have a naked short position, the position can be closed out only by buying securities in the open market. A naked short position is more likely to be created if the underwriters are concerned that after pricing there could be downward pressure on the price of the securities in the open market that could adversely affect investors who purchase in the offering.
|
●
|
Penalty bids permit the representative to reclaim a selling concession from a syndicate member when the s securities originally sold by that syndicate member are purchased in stabilizing or syndicate covering transactions to cover syndicate short positions.
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
Consolidated Balance Sheets at December 31, 2012 and 2011
|
F-2
|
Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2012 and 2011
|
F-3
|
Consolidated Statement of Changes in Shareholders’ Equity for the years ended December 31, 2012 and 2011
|
F-4
|
Consolidated Statements of Cash Flows for the years ended December 31, 2012 and 2011
|
F-5
|
Notes to the Consolidated Financial Statements
|
F-6
|
Consolidated Balance Sheets at March 31, 2013 (unaudited) and December 31, 2012
|
F-27
|
Consolidated Statements of Income and Comprehensive Income for the three months ended March 31, 2013 and 2012 (unaudited)
|
F-28
|
Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012 (unaudited)
|
F-30
|
Notes to the Consolidated Financial Statements
|
F-31
|
For the Years Ended | ||||||||
December 31, 2012
|
December 31, 2011
|
|||||||
Interest income
|
||||||||
Interest and fees on loans
|
$
|
12,003,158
|
$
|
10,854,752
|
||||
Interest and fees on loans-related party
|
13,119
|
72,830
|
||||||
Interest on deposits with banks
|
272,782
|
248,262
|
||||||
Total interest and fee income
|
12,289,059
|
11,175,844
|
||||||
Interest expense
|
||||||||
Interest expense on short-term bank loans
|
(1,298,081
|
)
|
(1,237,312
|
)
|
||||
Interest expense on short-term borrowings-related party
|
-
|
(346,921
|
)
|
|||||
Net interest income
|
10,990,978
|
9,591,611
|
||||||
Provision for loan losses
|
(85,035
|
)
|
(42,994
|
)
|
||||
Net interest income after provision for loan losses
|
10,905,943
|
9,548,617
|
||||||
Commissions and fees on financial guarantee services
|
1,667,067
|
1,441,942
|
||||||
Commissions and fees on financial guarantee services – related party
|
-
|
10,297
|
||||||
Under/(over) provision on financial guarantee services
|
13,714
|
(137,871
|
)
|
|||||
Commission and fees on guarantee services, net
|
1,680,781
|
1,314,368
|
||||||
NET REVENUE
|
12,586,724
|
10,862,985
|
||||||
Non-interest income
|
||||||||
Government incentive
|
188,146
|
623,345
|
||||||
Other non-interest income
|
135,831
|
102,487
|
||||||
Total non-interest income
|
323,977
|
725,832
|
||||||
Non-interest expense
|
||||||||
Salaries and employee surcharge
|
(1,052,199
|
)
|
(838,572
|
)
|
||||
Rental expenses
|
(254,921
|
)
|
(248,911
|
)
|
||||
Business taxes and surcharge
|
(472,216
|
)
|
(528,286
|
)
|
||||
Other operating expense
|
(1,111,930
|
)
|
(480,587
|
)
|
||||
Total non-interest expense
|
(2,891,266
|
)
|
(2,096,356
|
)
|
||||
INCOME BEFORE PROVISION FOR INCOME TAXES
|
10,019,435
|
9,492,461
|
||||||
Provision for income taxes
|
(1,706,966
|
)
|
(1,190,556
|
)
|
||||
Net Income
|
8,312,469
|
8,301,905
|
||||||
Other comprehensive income
|
||||||||
Foreign currency translation adjustment
|
471,501
|
2,163,403
|
||||||
COMPREHENSIVE INCOME
|
$
|
8,783,970
|
$
|
10,465,308
|
||||
Earnings per share - Basic and diluted | $ | 1.044 | $ | 1.142 | ||||
Weighted average shares outstanding - Basic and diluted | 7,960,662 | 7,270,920 |
Preferred A
|
Preferred B
|
Common Stock
|
Subscription
|
Statutory
|
Retained
|
|||||||||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
APIC
|
receivable
|
reserve
|
earnings
|
AOCI
|
Total
|
|||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2010
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
44,063,863
|
$
|
-
|
$
|
1,721,952
|
$
|
5,661,248
|
$
|
1,578,469
|
$
|
53,025,532
|
|||||||||||||||||||||||||||
Shares to founder shareholder
|
-
|
-
|
-
|
-
|
540,000
|
540
|
(
540
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||
Shares to an advisor
|
-
|
-
|
-
|
-
|
360,000
|
360
|
(
360
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||
Net income for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,301,905
|
-
|
8,301,905
|
||||||||||||||||||||||||||||||||||||
Transfer to statutory reserves
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,245,285
|
(1,245,285
|
)
|
-
|
-
|
|||||||||||||||||||||||||||||||||||
Dividends to owners
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,364,651
|
)
|
-
|
(4,364,651
|
)
|
||||||||||||||||||||||||||||||||||
Foreign currency translation gain
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,163,403
|
2,163,403
|
||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2011
|
-
|
$
|
-
|
-
|
$
|
-
|
900,000
|
$
|
900
|
$
|
44,062,963
|
$
|
-
|
$
|
2,967,237
|
$
|
8,353,217
|
$
|
3,741,872
|
$
|
59,126,189
|
|||||||||||||||||||||||||||
Preferred A shares issued for cash
|
645
|
241,875
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
241,875
|
||||||||||||||||||||||||||||||||||||
Preferred B shares issued for cash
|
-
|
-
|
640
|
240,000
|
-
|
-
|
-
|
(10,000
|
)
|
-
|
-
|
-
|
230,000
|
|||||||||||||||||||||||||||||||||||
Preferred shares issuance costs
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Shares to other individual shareholders
|
-
|
-
|
-
|
-
|
829,080
|
829
|
233
|
(1,062
|
)
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||
Shares exchange with 16 BVIs for reverse acquisition
|
-
|
-
|
-
|
-
|
7,270,920
|
7,271
|
(
7,271
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||
Cash payment in reverse acquisition
|
-
|
-
|
-
|
-
|
-
|
-
|
(245,401
|
)-
|
-
|
-
|
-
|
(245,401
|
)
|
|||||||||||||||||||||||||||||||||||
Common shares issuance costs
|
(45,000
|
)
|
(45,000
|
)
|
||||||||||||||||||||||||||||||||||||||||||||
Net income for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,312,469
|
-
|
8,312,469
|
||||||||||||||||||||||||||||||||||||
Transfer to statutory reserves
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,264,927
|
(1,264,927
|
)
|
-
|
-
|
|||||||||||||||||||||||||||||||||||
Dividends to owners
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(842,554
|
)
|
-
|
(842,554
|
)
|
||||||||||||||||||||||||||||||||||
Foreign currency translation gain
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
471,501
|
471,501
|
||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2012
|
645
|
$
|
241,875
|
640
|
$
|
240,000
|
9,000,000
|
$
|
9,000
|
$
|
43,765,524
|
$
|
(11,062
|
)
|
$
|
4,232,164
|
$
|
14,558,205
|
$
|
4,213,373
|
$
|
67,249,079
|
For the years ended | ||||||||
December 31, 2012
|
December 31, 2011
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
8,312,469
|
$
|
8,301,905
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
66,323
|
47,586
|
||||||
Provision for loan losses
|
85,035
|
42,994
|
||||||
(Under)/over provision on financial guarantee services
|
(13,714
|
)
|
137,871
|
|||||
Deferred tax expense
|
37,420
|
77,918
|
||||||
-
|
||||||||
Changes in operating assets and liabilities:
|
||||||||
Interest receivable
|
(233,150
|
)
|
67,914
|
|||||
Tax receivable, net
|
583,872
|
(49,556
|
)
|
|||||
Other assets
|
(420,261
|
)
|
(170,178
|
)
|
||||
Unearned income from guarantee services
|
(189,107
|
)
|
220,274
|
|||||
Other current liabilities
|
67,051
|
347,907
|
||||||
Net cash provided by operating activities
|
8,295,938
|
9,024,635
|
||||||
Cash flows from investing activities:
|
||||||||
Originated loans disbursement to third parties
|
(211,973,357
|
)
|
(178,770,885
|
)
|
||||
Loans collection from third parties
|
203,593,105
|
173,422,870
|
||||||
Originated loans disbursement to related parties
|
-
|
(232,055
|
)
|
|||||
Loans collection from related parties
|
237,564
|
928,217
|
||||||
Payment of loans on behalf of guarantees
|
-
|
(981,974
|
)
|
|||||
Collection from guarantees for loan paid on behalf
|
526,653
|
137,625
|
||||||
Deposit released from banks for financial guarantee services
|
5,080,706
|
4,433,290
|
||||||
Deposit paid to banks for financial guarantee services
|
(3,652,041
|
)
|
(3,836,807
|
)
|
||||
Release of security deposit on financial guarantee to relate party
|
-
|
(122,326
|
)
|
|||||
Purchases of property and equipment
|
(305,032
|
)
|
(673
|
)
|
||||
Net cash used in investing activities
|
(6,492,402
|
)
|
(5,022,718
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Issuance of Series A Preferred stocks
|
322,500
|
-
|
||||||
Issuance of Series B Preferred stocks
|
310,000
|
-
|
||||||
Issuance costs of Series A and Series B Preferred stocks
|
(123,529
|
)
|
-
|
|||||
Common stock issuance cost
|
(45,000
|
)
|
-
|
|||||
Cash payment in reverse acquisition
|
(245,401
|
)
|
-
|
|||||
Short-term bank borrowings
|
23,812,727
|
41,448,912
|
||||||
Short-term borrowings from related parties
|
-
|
7,609,633
|
||||||
Repayment of short-term bank borrowings
|
(26,927,528
|
)
|
(38,151,697
|
)
|
||||
Due from a related party
|
-
|
(7,882,954
|
)
|
|||||
Payments of dividends
|
(842,554
|
)
|
(4,364,650
|
)
|
||||
Net cash used in financing activities
|
(3,738,785
|
)
|
(1,340,756
|
)
|
||||
Effect of exchange rate fluctuation on cash and cash equivalents
|
(26,334
|
)
|
229,332
|
|||||
Net (decrease)/ increase in cash and cash equivalents
|
(1,961,583
|
)
|
2,890,493
|
|||||
Cash and cash equivalents at beginning of year
|
3,549,644
|
659,151
|
||||||
Cash and cash equivalents at end of year
|
$
|
1,588,061
|
$
|
3,549,644
|
||||
Supplemental disclosure cash flow information
|
||||||||
Cash paid for interest
|
$
|
1,309,047
|
$
|
1,568,024
|
||||
Cash paid for income tax
|
$
|
1,091,816
|
$
|
2,119,439
|
||||
Supplemental disclosure for noncash financing activities:
|
||||||||
Par value $0.001 per share, 540,000 shares issued to founder shareholder
|
$
|
-
|
$
|
540
|
||||
Par value $0.001 per share, 360,000 shares issued to an advisor
|
$
|
-
|
$
|
360
|
1.
|
ORGANIZATION AND PRINCIPAL ACTITIVIES
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
(a)
|
Reverse Stock Split
|
(b)
|
Basis of presentation and principle of consolidation
|
(c)
|
Operating Segments
|
(d)
|
Cash
|
(e)
|
Restricted Cash
|
(f)
|
Loans receivable, net
|
(g)
|
Allowance for loan losses
|
(h)
|
Interest receivable
|
(i)
|
Property and Equipment
|
(j)
|
Impairment for Long-lived Assets
|
(k)
|
Fair Values of Financial Instruments
|
Level 1
|
inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
Level 2
|
inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
|
|
Level 3
|
inputs to the valuation methodology are unobservable and significant to the fair value.
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
(k)
|
Fair Values of Financial Instruments (continued)
|
a.
|
Cash, Restricted Cash, Accrued Interest Receivable, Other Receivables, Short-term Bank Loans, Accounts Payable and Accrued Expenses – The carrying values reported in the balance sheets are a reasonable estimate of fair value.
|
(l)
|
Foreign currency translation
|
December 31, 2012
|
December 31, 2011
|
|||||||
Balance sheet items, except for equity accounts
|
6.3086
|
6.3585
|
For the years ended
December 31,
|
||||||||
2012
|
2011
|
|||||||
Items in the statements of operations and comprehensive income, and statements cash flows
|
6.3116
|
6.4640
|
(m)
|
Use of estimates
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
(n)
|
Revenue recognition
|
●
|
Interest income on loans. Interest on loan receivables is accrued monthly in accordance with their contractual terms and recorded in accrued interest receivable. The Company does not charge prepayment penalty from customers.
|
|
●
|
Commission on guarantee service. The Company receives the commissions from guarantee services in full at inception and records as unearned income before amortizing it throughout the period of guarantee.
|
|
●
|
Non-interest income. Non-interest income mainly includes government incentive and rental income from the sub-leasing of certain of the Company’s leased office space to third parties. Government incentive is provided by Jiangsu Provincial government on a yearly basis to promote the development of micro credit agencies in Jiangsu Province.
|
(o)
|
Financial guarantee service contract
|
December 31, 2012
|
December 31, 2011
|
|||||||
Guarantee
|
$
|
86,360,524
|
$
|
88,742,628
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
(o)
|
Financial guarantee service contract (continued)
|
(p)
|
Non-interest expenses
|
(q)
|
Income Tax
|
(r)
|
Comprehensive income
|
(s)
|
Operating Leases
|
(t)
|
Commitments and contingencies
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
(u)
|
Recently issued accounting standards
|
3.
|
VARIABLE INTEREST ENTITIES AND OTHER CONSOLIDATION MATTERS
|
December 31, 2012
|
December 31, 2011
|
|||||||
Total assets
|
$
|
99,886,176
|
$
|
94,556,429
|
||||
Total liabilities
|
$
|
32,698,195
|
$
|
35,430,240
|
December 31, 2012
|
December 31, 2011
|
|||||||
Revenues
|
$
|
13,956,126
|
$
|
12,628,083
|
||||
Net income
|
$
|
8,432,845
|
$
|
8,301,905
|
|
●
|
Foreign Exchange Administration Rules (1996), as amended in August 2008, or the Exchange Rules;
|
|
●
|
Administration Rules of the Settlement, Sale and Payment of Foreign Exchange (1996), or the Administration Rules.
|
4.
|
RISKS
|
(a)
|
Credit risk
|
|
(1)
|
Pass: loans for which borrowers can honor the terms of the contracts, and there is no reason to doubt their ability to repay principal and interest of loans in full and on a timely basis.
|
|
(2)
|
Special-mention: loans for which borrowers are still able to service the loans currently, although the repayment of loans might be adversely affected by some factors.
|
|
(3)
|
Substandard: loans for which borrowers’ ability to service loans is apparently in question and borrowers cannot depend on their normal business revenues to pay back the principal and interest of loans. Certain losses might be incurred by the Company even when guarantees are executed.
|
|
(4)
|
Doubtful: loans for which borrowers cannot pay back principal and interest of loans in full and significant losses will be incurred by the Company even when guarantees are executed.
|
|
(5)
|
Loss: principal and interest of loans cannot be recovered or only a small portion can be recovered after taking all possible measures and resorting to necessary legal procedures.
|
(b)
|
Liquidity risk
|
(c)
|
Foreign currency risk
|
5.
|
RESTRICTED CASH
|
6.
|
RESTRICTED CASH
|
December 31, 2012
|
December 31, 2011
|
|||||||
Business loans
|
$
|
63,847,080
|
$
|
66,509,102
|
||||
Personal loans
|
21,934,213
|
10,280,560
|
||||||
Total Loans receivable
|
85,781,293
|
76,789,662
|
||||||
Allowance for impairment losses
|
||||||||
Collectively assessed
|
(857,813
|
)
|
(766,673
|
)
|
||||
Individually assessed
|
-
|
-
|
||||||
Allowance for loan losses
|
(857,813
|
)
|
(766,673
|
)
|
||||
Loans receivable, net
|
$
|
84,923,480
|
$
|
76,022,989
|
December 31, 2012
|
December 31, 2011
|
|||||||
Business loans
|
$
|
1,363,998
|
$
|
-
|
||||
Personal loans
|
339,881
|
123,290
|
||||||
$
|
1,703,879
|
$
|
123,290
|
1-89 Days
Past Due
|
Greater Than
90
Days
Past Due
|
Total Past
Due
|
Current
|
Total Loans
|
||||||||||||||||
Business loans
|
$
|
1,344,320
|
$
|
1,363,998
|
$
|
2,708,318
|
$
|
61,138,762
|
$
|
63,847,080
|
||||||||||
Personal loans
|
-
|
339,881
|
339,881
|
21,594,332
|
21,934,213
|
|||||||||||||||
Total
|
$
|
1,344,320
|
$
|
1,703,879
|
$
|
3,048,199
|
$
|
82,733,094
|
$
|
85,781,293
|
1-89 Days
Past Due
|
Greater Than
90
Days
Past Due
|
Total Past
Due
|
Current
|
Total Loans
|
||||||||||||||||
Business loans
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
66,509,102
|
$
|
66,509,102
|
||||||||||
Personal loans
|
141,543
|
123,290
|
264,833
|
10,015,727
|
10,280,560
|
|||||||||||||||
Total
|
$
|
141,543
|
$
|
123,290
|
$
|
264,833
|
$
|
76,524,829
|
$
|
76,789,662
|
Five Categories
|
December 31, 2012
|
December 31, 2011
|
%
|
|||||||||||||
Pass
|
$
|
82,733,094
|
96.4
|
%
|
$
|
76,524,829
|
99.6
|
%
|
||||||||
Special mention
|
1,344,320
|
1.6
|
%
|
141,543
|
0.2
|
%
|
||||||||||
Substandard
|
117,826
|
0.1
|
%
|
39,317
|
0.1
|
%
|
||||||||||
Doubtful
|
1,586,053
|
1.9
|
%
|
83,973
|
0.1
|
%
|
||||||||||
Loss
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
||||||||||
Total
|
$
|
85,781,293
|
100
|
%
|
$
|
76,789,662
|
100
|
%
|
December 31, 2012
|
Total
|
|||||||||||
Personal Loans
|
Business Loans
|
|||||||||||
Collateral backed loans
|
$
|
39,628
|
$
|
713,312
|
$
|
752,940
|
||||||
Pledged assets backed loans
|
4,482,281
|
4,374,980
|
8,857,261
|
|||||||||
Guarantee backed loans
|
17,412,304
|
58,758,788
|
76,171,092
|
|||||||||
Total
|
$
|
21,934,213
|
$
|
63,847,080
|
$
|
85,781,293
|
December 31, 2011
|
Total
|
|||||||||||
Personal Loans
|
Business Loans
|
|||||||||||
Collateral backed loans
|
$
|
-
|
$
|
786,349
|
$
|
786,349
|
||||||
Pledged assets backed loans
|
5,434,458
|
6,215,302
|
11,649,760
|
|||||||||
Guarantee backed loans
|
4,846,102
|
59,507,451
|
64,353,553
|
|||||||||
Total
|
$
|
10,280,560
|
$
|
66,509,102
|
$
|
76,789,662
|
7.
|
Allowance for Loan Losses
|
|
1.
|
General Reserve - is based on total loan receivable balance and to be used to cover unidentified probable loan loss. The General Reserve is required to be no less than 1% of total loan receivable balance.
|
|
2.
|
Specific Reserve - is based on the level of loss of each loan after categorizing the loan according to their risk. According to the so-called “Five-Tier Principle” set forth in the Provision Guidance, the loans are categorized as “pass”, “special-mention”, “substandard”, “doubtful” or “loss”. Normally, the provision rate is 2% for “special-mention”, 25% for “substandard”, 50% for “doubtful” and 100% for “loss”.
|
|
3.
|
Special Reserve - is fund set aside covering losses due to risks related to a particular country, region, industry or type of loans. The reserve rate could be decided based on management estimate of loan collectability.
|
Business Loans
|
Personal Loans
|
Total
|
||||||||||
Allowance for loan losses for the year ended December 31, 2012:
|
||||||||||||
Beginning balance
|
$
|
663,867
|
$
|
102,806
|
$
|
766,673
|
||||||
Charge-offs
|
-
|
-
|
-
|
|||||||||
Recoveries
|
(25,396
|
)
|
-
|
(25,396
|
)
|
|||||||
Provisions
|
-
|
116,536
|
116,536
|
|||||||||
Ending balance
|
$
|
638,471
|
$
|
219,342
|
$
|
857,813
|
||||||
Ending balance:
|
||||||||||||
individually evaluated for impairment
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Ending balance:
|
||||||||||||
collectively evaluated for impairment
|
$
|
638,471
|
$
|
219,342
|
$
|
857,813
|
Business Loans
|
Personal Loans
|
Total
|
||||||||||
Allowance for loan losses for the year ended December 31, 2011:
|
||||||||||||
Beginning balance
|
$
|
603,098
|
$
|
93,223
|
$
|
696,321
|
||||||
Charge-offs
|
-
|
-
|
-
|
|||||||||
Recoveries
|
-
|
-
|
-
|
|||||||||
Provisions
|
60,769
|
9,583
|
70,352
|
|||||||||
Ending balance
|
$
|
663,867
|
$
|
102,806
|
$
|
766,673
|
||||||
Ending balance:
|
||||||||||||
individually evaluated for impairment
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Ending balance:
|
||||||||||||
collectively evaluated for impairment
|
$
|
663,867
|
$
|
102,806
|
$
|
766,673
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
Corporate loans
|
61,138,762
|
1,344,320
|
79,257
|
1,284,741
|
63,847,080
|
|||||||||||||||
Personal loans
|
21,594,332
|
-
|
38,569
|
301,312
|
21, 934,213
|
|||||||||||||||
Total
|
82,733,094
|
1,344,320
|
117,826
|
1,586,053
|
85,781,293
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
Corporate loans
|
66,509,102
|
-
|
-
|
-
|
66,509,102
|
|||||||||||||||
Personal loans
|
10,015,727
|
141,543
|
39,317
|
83,973
|
10,280,560
|
|||||||||||||||
Total
|
76,524,829
|
141,543
|
39,317
|
83,973
|
76,789,662
|
8.
|
Loan Impairment
|
9.
|
OTHER ASSETS
|
December 31, 2012
|
December 31, 2011
|
|||||||
Guarantee paid on behalf of customers
|
$
|
-
|
$
|
760,664
|
||||
Prepaid interest to banks
|
320,068
|
193,442
|
||||||
Other prepaid expense
|
63,762
|
63,260
|
||||||
Other receivables
|
305,879
|
10,434
|
||||||
$
|
689,709
|
$
|
1,027,800
|
10.
|
PROPERTY AND EQUIPMENT
|
Useful Life
|
December 31, 2012
|
December 31, 2011
|
||||||||
Furniture and fixtures
|
5
|
$
|
22,479
|
$
|
22,302
|
|||||
Motor vehicles
|
44
|
236,617
|
78,260
|
|||||||
Electronic equipment
|
33
|
120,454
|
82,127
|
|||||||
Leasehold improvement
|
33
|
123,006
|
-
|
|||||||
Less: accumulated depreciation
|
(199,930
|
)
|
(132,528
|
)
|
||||||
Property and equipment, net
|
$
|
302,626
|
$
|
50,161
|
11.
|
SHORT-TERM BANK LOANS
|
Bank Name
|
Interest rate
|
Term
|
December 31, 2012
|
December 31, 2011
|
||||||||
Agricultural Bank Of China
|
Fixed annual rate of 6.89%, guaranteed by Suzhou Dingli Real Estate Co., Ltd
|
From October 31, 2011 to October 30, 2012
|
$
|
-
|
$
|
11,795,234
|
||||||
Agricultural Bank Of China
|
Fixed annual rate of 6.89%, guaranteed by Suzhou Dingli Real Estate Co., Ltd
|
From November 14, 2011 to November 13, 2012
|
$
|
-
|
$
|
11,795,235
|
||||||
Agricultural Bank Of China
|
Fixed annual rate of 5.82%, guaranteed by Suzhou Dingli Real Estate Co., Ltd
|
From September 18, 2012 to September 17,2013
|
$
|
5,547,982
|
$
|
-
|
||||||
Agricultural Bank Of China
|
Fixed annual rate of 5.87%, guaranteed by Suzhou Dingli Real Estate Co., Ltd
|
From November 8, 2012 to November 7, 2013
|
$
|
6,340,551
|
||||||||
Agricultural Bank Of China
|
Fixed annual rate of 6.00%, guaranteed by Suzhou Dingli Real Estate Co., Ltd
|
From November 22, 2012 to November 21, 2013
|
$
|
5,547,982
|
||||||||
Agricultural Bank Of China
|
Fixed annual rate of 6.04%, guaranteed by Suzhou Dingli Real Estate Co., Ltd
|
From December 13, 2012 to December 12, 2013
|
$
|
3,170,276
|
||||||||
$
|
20,606,791
|
$
|
23,590,469
|
12.
|
DEPOSITS
PAYABLE
|
13.
|
UNEARNED INCOME FROM GUARANTEE SERVICES
|
14.
|
OTHER CURRENT LIABILITIES
|
December 31, 2012
|
December 31, 2011
|
|||||||
Accrued payroll
|
$
|
486,906
|
$
|
375,362
|
||||
Other tax payable
|
151,034
|
132,285
|
||||||
Accrued expense
|
39,071
|
49,650
|
||||||
Issuance cost of preferred stocks
|
37,096
|
-
|
||||||
Other payable
|
28,638
|
62,732
|
||||||
$
|
742,745
|
$
|
620,029
|
15.
|
OTHER OPERATING EXPENSE
|
For the years ended
December 31,
|
||||||||
2012
|
2011
|
|||||||
Depreciation and amortization
|
$
|
66,323
|
$
|
47,586
|
||||
Travel expenses
|
27,412
|
27,690
|
||||||
Entertainment expenses
|
66,685
|
79,965
|
||||||
Decoration expenses
|
-
|
31,990
|
||||||
Promotion expenses
|
25,433
|
27,230
|
||||||
Legal and consulting expenses
|
239,948
|
30,009
|
||||||
Car expenses
|
83,805
|
72,509
|
||||||
Bank charges
|
266,140
|
39,085
|
||||||
Auditing expense
|
205,554
|
-
|
||||||
Other expenses
|
130,630
|
124,523
|
||||||
Total
|
$
|
1,111,930
|
$
|
480,587
|
16.
|
EMPLOYEE RETIREMENT BENEFIT
|
17.
|
DISTRIBUTION OF PROFIT
|
18.
|
CAPITAL TRANSACTION
|
19.
|
EARNINGS PER COMMON SHARE
|
December 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Net income attributed to common shareholders
|
$ | 8,312,469 | $ | 8,301,905 | ||||
7,960,662 | 7,270,900 | |||||||
Effect of dilutive securities:
|
- | - | ||||||
Denominator for diluted earnings per common share - weighted average shares adjusted for dilutive securities (pre-split)
|
7,960,662 | 7,270,900 | ||||||
Earnings per share - basic
|
$ | 1.044 | $ | 1.142 | ||||
Earnings per share- diluted
|
$ | 1.044 | $ | 1.142 |
20.
|
INCOME TAXES AND TAX
RECEIVABLE
|
December 31,
2012
|
December 31,
2011
|
|||||||
Income tax payable
|
$
|
(1,068,050
|
)
|
$
|
(571,822
|
)
|
||
Income tax receivable
|
1,047,601
|
1,131,099
|
||||||
Total income tax (payable)/receivable, net
|
$
|
(20,449
|
)
|
$
|
559,277
|
For the year ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Current income tax
|
$
|
1,669,546
|
$
|
1,112,638
|
||||
Deferred income tax
|
37,420
|
77,918
|
||||||
Total provision for income taxes
|
$
|
1,706,966
|
$
|
1,190,556
|
21.
|
RELATED PARTY TRANSACTIONS AND
BALANCES
|
1)
|
Nature of relationships with related parties
|
Name
|
Relationships with the Company
|
|
Wujiang City Huiyin Silk Production Co., Ltd
|
A non-controlling shareholder
|
|
Yongding Company Ltd.
|
A non-controlling shareholder
|
|
Suzhou Dingli Real Estate Co., Ltd
|
A non-controlling shareholder
|
|
Hengtong Company Ltd,
|
A non-controlling shareholder
|
|
Mr. Xinglin Yao
|
General Manager of the Company
|
|
Mr. Huichun Qin
|
President and Director of the Company
|
|
Suzhou Rongshengda Investment Holding Co., Ltd
|
the shareholders of Suzhou Rongshengda Investment Holding Co., Ltd
are the same as the shareholders of the Company
|
2)
|
Related party transactions
|
A.
|
Loans –
Loans to related parties consisted of the following:
|
For the years ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Mr. Xinglin Yao
|
-
|
232,054
|
||||||
Total
|
$
|
-
|
$
|
232,054
|
|
B.
|
Loans
– Loans repaid from related parties consist of the following:
|
For the years ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Wujiang City Huixin Silk Production Co, Ltd
|
-
|
928,218
|
||||||
Mr. Xinglin Yao
|
237,774
|
-
|
||||||
Total
|
$
|
237,774
|
$
|
928,218
|
|
C.
|
Borrowings
– Borrowings from related parties consist of the following:
|
For the years ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Yongding Group Co., Ltd
|
-
|
7,609,633
|
||||||
Total
|
$
|
-
|
$
|
7,609,633
|
|
D.
|
Loan guarantee
– Loan guarantee provided by related parties
|
|
3)
|
Related party balances
|
December
31, 2012
|
December
31, 2011
|
|||||||
Mr. Xinglin Yao
|
-
|
235,905
|
||||||
$
|
-
|
$
|
235,905
|
22.
|
CONCENTRATION AND CREDIT RISKS
|
23.
|
COMMITMENTS AND CONTINGENCIES
|
|
1)
|
Lease Commitments
|
Rental payments
|
||||
Within 9 months ended December 31, 2013
|
$
|
191,282
|
||
Total
|
$
|
191,282
|
|
2)
|
Guarantee Commitments
|
|
3)
|
Contingencies
|
24.
|
SUBSEQUENT EVENT
|
For the three months ended
|
||||||||
March 31, 2013
|
March 31, 2012
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
(Restated)
|
||||||||
Interest and fees on loans
|
$ | 2,912,078 | $ | 2,867,021 | ||||
Interest and fees on loans-related party
|
- | 13,125 | ||||||
Interest on deposits with banks
|
97,167 | 91,069 | ||||||
Total interest and fee income
|
3,009,245 | 2,971,215 | ||||||
Interest expense
|
||||||||
Interest expense on short-term bank loans
|
(306,155 | ) | (413,977 | ) | ||||
Net interest income
|
2,703,090 | 2,557,238 | ||||||
Provision for loan losses
|
(488,216 | ) | (29,776 | ) | ||||
Net interest income after provision for loan losses
|
2,214,874 | 2,527,462 | ||||||
Commissions and fees on financial guarantee services
|
411,209 | 421,752 | ||||||
Under/(over) provision on financial guarantee services
|
44,170 | (7,133 | ) | |||||
Commission and fees on guarantee services, net
|
455,379 | 414,619 | ||||||
NET REVENUE
|
2,670,253 | 2,942,081 | ||||||
Non-interest income
|
||||||||
Government incentive
|
25,775 | 116,979 | ||||||
Other non-interest income
|
- | 110,528 | ||||||
Total non-interest income
|
25,775 | 227,507 | ||||||
Non-interest expense
|
||||||||
Salaries and employee surcharge
|
(197,944 | ) | (174,362 | ) | ||||
Rental expenses
|
(64,037 | ) | (63,759 | ) | ||||
Business taxes and surcharge
|
(114,447 | ) | (135,167 | ) | ||||
Other operating expense
|
(450,864 | ) | (224,158 | ) | ||||
Total non-interest expense
|
(827,292 | ) | (597,446 | ) | ||||
INCOME BEFORE PROVISION FOR INCOME TAXES
|
1,868,736 | 2,572,142 | ||||||
Provision for income taxes
|
(298,868 | ) | (614,563 | ) | ||||
Net Income
|
1,569,868 | 1,957,579 | ||||||
Other comprehensive income
|
||||||||
Foreign currency translation adjustment
|
371,361 | 372,437 | ||||||
COMPREHENSIVE INCOME
|
$ | 1,941,229 | $ | 2,330,016 |
For the three months ended
|
||||||||
March 31, 2013
|
March 31, 2012
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Earnings per share – Basic and diluted
|
$ | 0.174 | $ | 0.269 | ||||
Weighted average shares outstanding - Basic and diluted
|
9,000,000 | 7,270,920 |
For the three months ended
|
||||||||
March 31, 2013
|
March 31, 2012
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Cash flows from operating activities:
|
(
As
Restated
)
|
|||||||
Net income
|
$ | 1,569,868 | $ | 1,957,579 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
26,494 | 12,468 | ||||||
Provision for loan losses
|
488,216 | 29,776 | ||||||
(Under)/over provision on financial guarantee services
|
(44,170 | ) | 7,133 | |||||
Deferred tax expense
|
3,701 | 27,211 | ||||||
- | ||||||||
Changes in operating assets and liabilities:
|
||||||||
Interest receivable
|
(92,231 | ) | (65,460 | ) | ||||
Tax payable, net
|
48,808 | (182,756 | ) | |||||
Other assets
|
137,980 | 109,835 | ||||||
Unearned income from guarantee services
|
(89,921 | ) | (123,673 | ) | ||||
Other current liabilities
|
(246,826 | ) | (207,919 | ) | ||||
Net cash provided by operating activities
|
1,801,919 | 1,564,194 | ||||||
Cash flows from investing activities:
|
||||||||
Originated loans disbursement to third parties
|
(45,166,683 | ) | (40,156,607 | ) | ||||
Loans collection from third parties
|
42,882,456 | 36,941,257 | ||||||
Originated loans disbursement to related parties
|
- | 237,564 | ||||||
Deposit released from banks for financial guarantee services
|
493,521 | 654,241 | ||||||
Deposit paid to banks for financial guarantee services
|
(826,578 | ) | (542,808 | ) | ||||
Purchases of property and equipment
|
- | (158,061 | ) | |||||
Net cash used in investing activities
|
(2,617,284 | ) | (3,024,414 | ) | ||||
Cash flows from financing activities:
|
||||||||
Issuance of Series A Preferred stocks
|
- | 180,000 | ||||||
Issuance of Series B Preferred stocks
|
10,000 | - | ||||||
Issuance costs of Series A and Series B Preferred stocks
|
(7,744 | ) | (52,500 | ) | ||||
Common stock issuance cost
|
(45,019 | ) | - | |||||
Cash payment in reverse acquisition
|
- | (114,417 | ) | |||||
Due from a founder shareholder
|
15,000 | - | ||||||
Payments of dividends
|
- | (842,554 | ) | |||||
Net cash used in financing activities
|
(27,763 | ) | (829,471 | ) | ||||
Effect of exchange rate fluctuation on cash and cash equivalents
|
7,324 | 26,376 | ||||||
Net decrease in cash and cash equivalents
|
(835,804 | ) | (2,263,315 | ) | ||||
Cash and cash equivalents at beginning of period
|
1,588,061 | 3,549,644 | ||||||
Cash and cash equivalents at end of period
|
$ | 752,257 | $ | 1,286,329 | ||||
Supplemental disclosure cash flow information
|
||||||||
Cash paid for interest
|
$ | 306,155 | $ | 413,977 | ||||
Cash paid for income tax
|
$ | 246,493 | $ | 775,678 |
1.
|
ORGANIZATION AND PRINCIPAL ACTITIVIES
|
2.
|
Restatement of Prior Period Financial Statements
|
|
Three months ended
March 31, 2012
|
|||||||
|
As Restated
|
As Reported
|
||||||
Consolidated Statements of Income and comprehensive income
|
|
|||||||
Interest and fees on loans
|
|
$
|
2,867,021
|
|
$
|
3,208,022
|
|
|
Net interest income
|
|
2,557,238
|
|
2,898,239
|
|
|||
Commissions and fees on financial guarantee services
|
421,752
|
470,991
|
||||||
Commissions and fees on guarantee services, net
|
414,619
|
463,858
|
||||||
NET REVENUE
|
|
2,942,081
|
3,332,321
|
|||||
Non-interest expense
|
597,446
|
621,717
|
||||||
Income before income taxes
|
|
2,572,142
|
2,938,111
|
|||||
Provision for income taxes
|
614,563
|
368,192
|
||||||
Net income
|
|
1,957,579
|
2,569,919
|
|||||
Foreign currency translation adjustment
|
372,437
|
371,652
|
||||||
COMPREHENSIVE INCOME
|
2,330,016
|
2,941,571
|
|
Three months ended March 31, 2012
|
|||||||
Consolidated Statements of Cash Flows
|
|
|||||||
Net income
|
|
$
|
1,957,579
|
$
|
2,569,919
|
|||
Deferred tax expenses
|
|
27,211
|
|
14,622
|
||||
Interests receivable
|
(65,460)
|
(406,461)
|
||||||
Tax receivable, net
|
(182,756)
|
(416,540)
|
||||||
Unearned income from guarantee services
|
(123,673)
|
(172,912)
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
(a)
|
Reverse Stock Split
|
(b)
|
Basis of presentation and principle of consolidation
|
(c)
|
Reclassifications
|
(d)
|
Interest receivable
|
(e)
|
Fair Values of Financial Instruments
|
Level 1
|
inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
Level 2
|
inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
|
Level 3
|
inputs to the valuation methodology are unobservable and significant to the fair value.
|
a.
|
Cash, Restricted Cash, Accrued Interest Receivable, Other Receivables, Short-term Bank Loans, Accounts Payable and Accrued Expenses – The carrying values reported in the balance sheets are a reasonable estimate of fair value.
|
(f)
|
Foreign currency translation
|
March 31, 2013
|
December 31, 2012
|
|||||||
Balance sheet items, except for equity accounts
|
6.2741 | 6.3086 |
For the three months ended March 31,
|
||||||||
2013 | 2012 | |||||||
Items in the statements of operations and comprehensive income, and statements cash flows
|
6.2814 | 6.3088 |
(g)
|
Use of estimates
|
(h)
|
Financial guarantee service contract
|
March 31,
2013
|
December 31,
2012
|
|||||||
(Unaudited)
|
||||||||
Guarantee
|
$ | 84,134,617 | $ | 86,360,524 |
(i)
|
Financial guarantee service contract (continued)
|
(j)
|
Earnings per share
|
(k)
|
Recently issued accounting standards
|
4.
|
VARIABLE INTEREST ENTITIES AND OTHER CONSOLIDATION MATTERS
|
1.
|
power to direct activities of a VIE that most significantly impact the entity’s economic performance, and
|
2.
|
obligation to absorb losses of the entity that could potentially be significant to the VIE or right to receive benefits from the entity that could potentially be significant to the VIE.
|
March 31,
2013
|
December 31,
2012
|
|||||||
(Unaudited) | ||||||||
Total assets
|
$ | 102,462,011 | $ | 99,886,176 | ||||
Total liabilities
|
$ | 33,263,381 | $ | 32,698,195 |
For the three months ended March 31,
|
||||||||
2013
|
2012
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Revenues
|
$ | 3,420,454 | $ | 3,392,967 | ||||
Net income
|
$ | 1,639,228 | $ | 1,957,579 |
●
|
Foreign Exchange Administration Rules (1996), as amended in August 2008, or the Exchange Rules;
|
●
|
Administration Rules of the Settlement, Sale and Payment of Foreign Exchange (1996), or the Administration Rules.
|
5.
|
RISKS
|
(a)
|
Credit risk
|
(1)
|
Pass: loans for which borrowers can honor the terms of the contracts, and there is no reason to doubt their ability to repay principal and interest of loans in full and on a timely basis.
|
(2)
|
Special-mention: loans for which borrowers are still able to service the loans currently, although the repayment of loans might be adversely affected by some factors.
|
(3)
|
Substandard: loans for which borrowers’ ability to service loans is apparently in question and borrowers cannot depend on their normal business revenues to pay back the principal and interest of loans. Certain losses might be incurred by the Company even when guarantees are executed.
|
(4)
|
Doubtful: loans for which borrowers cannot pay back principal and interest of loans in full and significant losses will be incurred by the Company even when guarantees are executed.
|
(5)
|
Loss: principal and interest of loans cannot be recovered or only a small portion can be recovered after taking all possible measures and resorting to necessary legal procedures.
|
(b)
|
Liquidity risk
|
(c)
|
Foreign currency risk
|
6.
|
RESTRICTED CASH
|
7.
|
LOANS RECEIVABLE, NET
|
March 31,
2013
|
December 31,
2012
|
|||||||
(Unaudited)
|
||||||||
Business loans
|
$ | 65,093,612 | $ | 63,847,080 | ||||
Personal loans
|
23,446,260 | 21,934,213 | ||||||
Total Loans receivable
|
88,539,872 | 85,781,293 | ||||||
Allowance for impairment losses
|
||||||||
Collectively assessed
|
(1,351,314 | ) | (857,813 | ) | ||||
Individually assessed
|
- | - | ||||||
Allowance for loan losses
|
(1,351,314 | ) | (857,813 | ) | ||||
Loans receivable, net
|
$ | 87,188,558 | $ | 84,923,480 |
March 31,
2013
|
December 31,
2012
|
|||||||
(Unaudited)
|
||||||||
Business loans
|
$ | 2,566,716 | $ | 1,363,998 | ||||
Personal loans
|
317,843 | 339,881 | ||||||
$ | 2,884,559 | $ | 1,703,879 |
1-89 Days
Past Due
|
Greater Than 90
Days Past Due
|
Total Past Due
|
Current
|
Total Loans (Unaudited)
|
||||||||||||||||
Business loans
|
$ | 9,642,817 | $ | 2,566,716 | $ | 12,209,533 | $ | 52,884,079 | $ | 65,093,612 | ||||||||||
Personal loans
|
31,877 | 317,843 | 349,720 | 23,096,540 | 23,446,260 | |||||||||||||||
Total
|
$ | 9,674,694 | $ | 2,884,559 | $ | 12,559,253 | $ | 75,980,619 | $ | 88,539,872 |
1-89 Days
Past Due
|
Greater Than 90
Days Past Due
|
Total Past Due
|
Current
|
Total Loans
|
||||||||||||||||
Business loans
|
$ | 1,344,320 | $ | 1,363,998 | $ | 2,708,318 | $ | 61,138,762 | $ | 63,847,080 | ||||||||||
Personal loans
|
- | 339,881 | 339,881 | 21,594,332 | 21,934,213 | |||||||||||||||
Total
|
$ | 1,344,320 | $ | 1,703,879 | $ | 3,048,199 | $ | 82,733,094 | $ | 85,781,293 |
Five Categories
|
March 31,
2013
|
December 31,
2012
|
%
|
|||||||||||||
(Unaudited) | ||||||||||||||||
Pass
|
$ | 75,263,385 | 85.0 | % | $ | 82,733,094 | 96.4 | % | ||||||||
Special mention
|
10,391,929 | 11.8 | % | 1,344,320 | 1.6 | % | ||||||||||
Substandard
|
1,195,217 | 1.3 | % | 117,826 | 0.1 | % | ||||||||||
Doubtful
|
1,689,341 | 1.9 | % | 1,586,053 | 1.9 | % | ||||||||||
Loss
|
- | 0.0 | % | - | 0.0 | % | ||||||||||
Total
|
$ | 88,539,872 | 100 | % | $ | 85,781,293 | 100 | % |
March 31, 2013
(Unaudited)
|
Total
|
|||||||||||
Personal Loans
|
Business Loans
|
|||||||||||
Collateral backed loans
|
$ | 159,385 | $ | 717,234 | $ | 876,619 | ||||||
Pledged assets backed loans
|
4,188,157 | 5,116,272 | 9,304,429 | |||||||||
Guarantee backed loans
|
19,098,718 | 59,260,106 | 78,358,824 | |||||||||
Total
|
$ | 23,446,260 | $ | 65,093,612 | $ | 88,539,872 |
December 31, 2012
|
Total
|
|||||||||||
Personal Loans
|
Business Loans
|
|||||||||||
Collateral backed loans
|
$ | 39,628 | $ | 713,312 | $ | 752,940 | ||||||
Pledged assets backed loans
|
4,482,281 | 4,374,980 | 8,857,261 | |||||||||
Guarantee backed loans
|
17,412,304 | 58,758,788 | 76,171,092 | |||||||||
Total
|
$ | 21,934,213 | $ | 63,847,080 | $ | 85,781,293 |
8.
|
Allowance for Loan Losses
|
1.
|
General Reserve - is based on total loan receivable balance and to be used to cover unidentified probable loan loss. The General Reserve is required to be no less than 1% of total loan receivable balance.
|
2.
|
Specific Reserve - is based on the level of loss of each loan after categorizing the loan according to their risk. According to the so-called “Five-Tier Principle” set forth in the Provision Guidance, the loans are categorized as “pass”, “special-mention”, “substandard”, “doubtful” or “loss”. Normally, the provision rate is 2% for “special-mention”, 25% for “substandard”, 50% for “doubtful” and 100% for “loss”.
|
3.
|
Special Reserve - is fund set aside covering losses due to risks related to a particular country, region, industry or type of loans. The reserve rate could be decided based on management estimate of loan collectability.
|
Business Loans
|
Personal Loans
|
Total
(Unaudited)
|
||||||||||
Allowance for loan losses for the three months ended March 31, 2013:
|
||||||||||||
Beginning balance
|
$ | 638,471 | $ | 219,342 | $ | 857,813 | ||||||
Charge-offs
|
- | - | - | |||||||||
Recoveries
|
- | (45,438 | ) | (45,438 | ) | |||||||
Provisions
|
538,939 | - | 538,939 | |||||||||
Ending balance
|
$ | 1,177,410 | $ | 173,904 | $ | 1,351,314 | ||||||
Ending balance:
|
||||||||||||
individually evaluated for impairment
|
$ | - | $ | - | $ | - | ||||||
Ending balance:
|
||||||||||||
collectively evaluated for impairment
|
$ | 1,177,410 | $ | 173,904 | $ | 1,351,314 |
Business Loans
|
Personal Loans
|
Total
(Unaudited)
|
||||||||||
Allowance for loan losses for the year ended March 31, 2012:
|
||||||||||||
Beginning balance
|
$ | 663,867 | $ | 102,806 | $ | 766,673 | ||||||
Charge-offs
|
- | - | - | |||||||||
Recoveries
|
- | (3,646 | ) | (3,646 | ) | |||||||
Provisions
|
38,229 | - | 38,229 | |||||||||
Ending balance
|
$ | 702,096 | $ | 99,160 | $ | 801,256 | ||||||
Ending balance:
|
||||||||||||
individually evaluated for impairment
|
$ | - | $ | - | $ | - | ||||||
Ending balance:
|
||||||||||||
collectively evaluated for impairment
|
$ | 702,096 | $ | 99,160 | $ | 801,256 |
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
(Unaudited)
|
||||||||||||||||
Corporate loans
|
52,884,080 | 9,642,817 | 1,195,217 | 1,371,498 | 65,093,612 | |||||||||||||||
Personal loans
|
22,379,305 | 749,112 | - | 317,843 | 23,446,260 | |||||||||||||||
Total
|
75,263,385 | 10,391,929 | 1,195,217 | 1,689,341 | 88,539,872 |
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
Corporate loans
|
61,138,762 | 1,344,320 | 79,257 | 1,284,741 | 63,847,080 | |||||||||||||||
Personal loans
|
21,594,332 | - | 38,569 | 301,312 | 21, 934,213 | |||||||||||||||
Total
|
82,733,094 | 1,344,320 | 117,826 | 1,586,053 | 85,781,293 |
9.
|
Loan Impairment
|
10.
|
OTHER ASSETS
|
March 31,
2013
|
December 31,
2012
|
|||||||
(Unaudited)
|
||||||||
Prepaid interest to banks
|
223,807 | 320,068 | ||||||
Other prepaid expense
|
- | 63,762 | ||||||
Other receivables
|
331,554 | 305,879 | ||||||
$ | 555,361 | $ | 689,709 |
11.
|
PROPERTY AND EQUIPMENT
|
March 31,
2013
|
December 31,
2012
|
|||||||||||
Useful Life | (Unaudited) | |||||||||||
Furniture and fixtures
|
5 | $ | 22,603 | $ | 22,479 | |||||||
Vehicles
|
44 | 237,918 | 236,617 | |||||||||
Electronic equipment
|
33 | 121,116 | 120,454 | |||||||||
Leasehold improvement
|
33 | 123,683 | 123,006 | |||||||||
Less: accumulated depreciation
|
(227,555 | ) | (199,930 | ) | ||||||||
Property and equipment, net
|
$ | 277,765 | $ | 302,626 |
12.
|
SHORT-TERM BANK LOANS
|
March 31,
2013
|
December 31,
2012
|
|||||||||||
Bank Name
|
Interest rate
|
Term
|
(Unaudited) | |||||||||
Agricultural Bank Of China
|
Fixed annual rate of 5.82%, guaranteed by Suzhou Dingli Real Estate Co., Ltd
|
From September 18, 2012 to September 17,2013
|
$ | 5,578,489 | $ | 5,547,982 | ||||||
Agricultural Bank Of China
|
Fixed annual rate of 5.87%, guaranteed by Suzhou Dingli Real Estate Co., Ltd
|
From November 8, 2012 to November 7, 2013
|
$ | 6,375,416 | 6,340,551 | |||||||
Agricultural Bank Of China
|
Fixed annual rate of 6.00%, guaranteed by Suzhou Dingli Real Estate Co., Ltd
|
From November 22, 2012 to November 21, 2013
|
$ | 5,578,489 | 5,547,982 | |||||||
Agricultural Bank Of China
|
Fixed annual rate of 6.04%, guaranteed by Suzhou Dingli Real Estate Co., Ltd
|
From December 13, 2012 to December 12, 2013
|
$ | 3,187,709 | 3,170,276 | |||||||
$ | 20,720,103 | $ | 20,606,791 |
13.
|
DEPOSITS PAYABLE
|
14.
|
UNEARNED INCOME FROM GUARANTEE SERVICES
|
15.
|
OTHER CURRENT LIABILITIES
|
March 31,
2013
|
December 31,
2012
|
|||||||
(Unaudited) | ||||||||
Accrued payroll
|
$ | 256,737 | $ | 486,906 | ||||
Other tax payable
|
139,659 | 151,034 | ||||||
Accrued expense
|
39,286 | 39,071 | ||||||
Issuance cost of preferred stocks
|
29,352 | 37,096 | ||||||
Other payable
|
41,734 | 28,638 | ||||||
$ | 506,768 | $ | 742,745 |
16.
|
OTHER OPERATING EXPENSE
|
For the three months ended
March 31,
|
||||||||
2013
(Unaudited)
|
2012
(Unaudited)
|
|||||||
Depreciation and amortization
|
$ | 26,494 | $ | 12,468 | ||||
Travel expenses
|
7,796 | 11,282 | ||||||
Entertainment expenses
|
19,704 | 17,371 | ||||||
Promotion expenses
|
41,392 | 12,855 | ||||||
Legal and consulting expenses
|
130,245 | 7,925 | ||||||
Car expenses
|
24,405 | 24,409 | ||||||
Bank charges
|
98,734 | 58,490 | ||||||
Auditing expense
|
72,911 | 52,542 | ||||||
Other expenses
|
29,183 | 26,816 | ||||||
Total
|
$ | 450,864 | $ | 224,158 |
17.
|
EMPLOYEE RETIREMENT BENEFIT
|
18.
|
DISTRIBUTION OF PROFIT
|
19.
|
CAPITAL TRANSACTION
|
20.
|
EARNINGS PER COMMON SHARE |
Three months ended March 31
|
||||||||
2013
|
2012
|
|||||||
Net income attributed to common shareholders
|
$ | 1,569,868 | $ | 1,957,579 | ||||
9,000,000 | 7,270,920 | |||||||
Effect of dilutive securities:
|
- | - | ||||||
Denominator for diluted earnings per common share - weighted average shares adjusted for dilutive securities
|
9,000,000 | 7,270,920 | ||||||
Earnings per share - basic
|
$ | 0.174 | $ | 0.269 | ||||
Earnings per share- diluted
|
$ | 0.174 | $ | 0.269 |
21.
|
INCOME TAXES AND TAX RECEIVABLE
|
March 31,
2013
(Unaudited)
|
December 31,
2012
(Unaudited)
|
|||||||
Income tax payable
|
$ | (254,540 | ) | $ | (1,068,051 | ) | ||
Income tax receivable
|
185,114 | 1,047,602 | ||||||
Total income tax payable, net
|
$ | (69,426 | ) | $ | (20,449 | ) |
For the three months ended March 31,
|
||||||||
2013
(Unaudited)
|
2012
(Unaudited)
|
|||||||
Current income tax
|
$ | 295,167 | $ | 587,352 | ||||
Deferred income tax
|
3,701 | 27,211 | ||||||
Total provision for income taxes
|
$ | 298,868 | $ | 614,563 |
22.
|
RELATED PARTY TRANSACTIONS AND BALANCES
|
1)
|
Nature of relationships with related parties
|
Name
|
Relationships with the Company
|
Yongding Company Ltd.
|
A non-controlling shareholder
|
Mr. Xinglin Yao
|
General Manager of the Company
|
2)
|
Related party transactions
|
A.
|
Loans –
Loans repaid from related parties consist of the following:
|
For the three months ended March 31,
|
||||||||
2013
(Unaudited)
|
2012
(Unaudited)
|
|||||||
Mr. Xinglin Yao
|
- | 237,564 | ||||||
Total
|
$ | - | $ | 237,564 |
B.
|
Loan guarantee
– Loan guarantee provided by related parties
|
23.
|
CONCENTRATION AND CREDIT RISKS
|
24.
|
COMMITMENTS AND CONTINGENCIES
|
1)
|
Lease Commitments
|
Rental payments
(Unaudited)
|
||||
Within 6 months ended March 31, 2013
|
$ | 128,222 | ||
Total
|
$ | 128,222 |
2)
|
Guarantee Commitments
|
3)
|
Contingencies
|
25.
|
SUBSEQUENT EVENT
|
Name of Expense
|
Amount
|
|||
Securities and Exchange Commission registration fee
|
$
|
2,835.76
|
||
Legal, accounting fees and expenses (1)
|
$
|
290,000.00
|
||
Edgar Filing, printing and engraving fees (1)
|
$
|
21,000.00
|
||
Transfer Agent Fees and Expenses (1)
|
$
|
2,000.00
|
||
Miscellaneous (1)
|
$
|
9,164.24
|
||
Total
|
$
|
325,000.00
|
Exhibit
|
Description
|
|
1.1
|
Form of Underwriting Agreement***
|
|
2.1
|
Form of Share Exchange Agreement*
|
|
2.2
|
Form of Amended Share Exchange Agreement *
|
|
3.1
|
Certificate of Incorporation of Registrant*
|
|
3.2
|
Bylaws of Registrant*
|
|
3.3
|
Articles of Association of Wujiang Luxiang Rural Microcredit Co. Ltd.*
|
|
3.4
|
Certificate of Approval of Wujiang Luxiang Rural Microcredit Co. Ltd.*
|
|
3.5
|
|
Certificate of Amendment of the Certificate of Incorporation of Registrant **
|
3.6
|
Certificate of Designation of Series A Convertible Preferred Stock **
|
|
3.7
|
Certificate of Designation of Series B Convertible Preferred Stock **
|
|
4.1
|
Specimen Common Stock Certificate**
|
|
4.2
|
|
Form of Representative’s Warrant ***
|
5.1
|
Legal Opinion of Ellenoff Grossman & Schole LLP***
|
|
10.1
|
Employment Agreement between China Commercial Credit, Inc. and Huichun Qin dated August 1, 2012*
|
|
10.2
|
Form of Exclusive Business Cooperation Agreement dated September 26, 2012*
|
|
10.3
|
Form of Share Pledge Agreement dated September 26, 2012*
|
|
10.4
|
Form of Exclusive Option Agreement dated September 26, 2012*
|
|
10.5
|
Form of Power of Attorney dated September 26, 2012*
|
|
10.6
|
Form of Timely Reporting Agreement dated September 26, 2012*
|
|
10.7
|
Form of Subscription Agreement between China Commercial Credit, Inc. and 13 investors dated August 7, 2012 *
|
|
10.8
|
Finance Agreement between Wujiang Luxiang Rural Microcredit Co. Ltd. and Agriculture Bank of China *
|
|
10.9
|
Letter Agreement by and between Regeneration Capital Group LLC and Wujiang Luxiang Rural Microcredit Co., Ltd dated June 21, 2012*
|
|
10.10
|
Employment Agreement between China Commercial Credit, Inc. and Long Yi*
|
|
10.11
|
Form of Series A Preferred Stock Subscription Agreement *
|
|
10.12
|
Form of Series B Preferred Stock Subscription Agreement *
|
|
10.13
|
Form of Lock-up Agreement *
|
|
10.14
|
Side Letter by and between China Commercial Credit, Inc. and Regeneration Capital Group LLC dated August 1, 2012 **
|
|
10.15
|
Director Consent - John F. Levy **
|
|
10.16
|
Director Consent - Xiangdong Xiao**
|
|
10.17
|
Director Consent - Jingeng Ling **
|
|
10.18
|
Director Consent - Jianmin Yin **
|
|
23.1
|
Consent of Marcum Bernstein & Pinchuk LLP **
|
|
23.2
|
Consent of Ellenoff Grossman & Schole LLP (included in Exhibit 5.1)***
|
|
23.3
|
Consent of Dacheng Law offices (included in Exhibit 99.1)***
|
|
99.1
|
Form of Legal Opinion of Dacheng Law Offices***
|
|
99.2
|
Unofficial English translation of Guidance on Microcredit Company Pilot (Yin Jian Fa [2008]23) (the “Circular 23”) issued by the CBRC and the PBOC on May 4, 2008 and effective on May 4, 2008*
|
|
99.3
|
Unofficial English translation of Opinions on the pilot work for developing the Rural Microcredit Company (Trial) (Su Zheng Ban Fa [2007]142) (the “Jiangsu Document No. 142”) issued by General Office of Jiangsu Province Government promulgated on November 24, 2007*
|
|
99.4
|
Unofficial English translation of Opinions on Promoting Fast and Well Development of Rural Microcredit Company (Su Zheng Ban Fa [2009]132) (the “Jiangsu Document No. 132”) issued by General Office of Jiangsu Province Government promulgated on November 28, 2009*
|
|
99.5
|
Unofficial English translation of Opinions Regarding Further Pushing Forward the Reform of Rural Microcredit Company (Su Zheng Ban Fa [2011]8) (the “Jiangsu Document No. 8”) issued by General Office of Jiangsu Province Government on January 27, 2011 and effective on January 27, 2011*
|
|
99.6
|
Code of Ethics **
|
CHINA COMMERCIAL CREDIT, INC.
|
|||
By:
|
/s/ Huichun Qin
|
||
Name:
|
Huichun Qin | ||
Title:
|
Chief Executive Officer | ||
(principal executive officer)
|
Signature
|
Title
|
Date
|
||
/s/ Huichun Qin
|
Chief Executive Officer and Director
|
July 16, 2013
|
||
Huichun Qin
|
(Principal executive officer)
|
|||
/s/ Long Yi
|
Chief Financial Officer
|
July 16, 2013
|
||
Long Yi
|
(Principal financial officer and principal accounting officer)
|
Exhibit
|
Description
|
|
1.1
|
Form of Underwriting Agreement***
|
|
2.1
|
Form of Share Exchange Agreement*
|
|
2.2
|
Form of Amended Share Exchange Agreement *
|
|
3.1
|
Certificate of Incorporation of Registrant*
|
|
3.2
|
Bylaws of Registrant*
|
|
3.3
|
Articles of Association of Wujiang Luxiang Rural Microcredit Co. Ltd.*
|
|
3.4
|
Certificate of Approval of Wujiang Luxiang Rural Microcredit Co. Ltd.*
|
|
3.5
|
|
Certificate of Amendment of the Certificate of Incorporation of Registrant **
|
3.6
|
Certificate of Designation of Series A Convertible Preferred Stock **
|
|
3.7
|
Certificate of Designation of Series B Convertible Preferred Stock **
|
|
4.1
|
Specimen Common Stock Certificate**
|
|
4.2
|
|
Form of Representative’s Warrant ***
|
5.1
|
Legal Opinion of Ellenoff Grossman & Schole LLP***
|
|
10.1
|
Employment Agreement between China Commercial Credit, Inc. and Huichun Qin dated August 1, 2012*
|
|
10.2
|
Form of Exclusive Business Cooperation Agreement dated September 26, 2012*
|
|
10.3
|
Form of Share Pledge Agreement dated September 26, 2012*
|
|
10.4
|
Form of Exclusive Option Agreement dated September 26, 2012*
|
|
10.5
|
Form of Power of Attorney dated September 26, 2012*
|
|
10.6
|
Form of Timely Reporting Agreement dated September 26, 2012*
|
|
10.7
|
Form of Subscription Agreement between China Commercial Credit, Inc. and 13 investors dated August 7, 2012 *
|
|
10.8
|
Finance Agreement between Wujiang Luxiang Rural Microcredit Co. Ltd. and Agriculture Bank of China *
|
|
10.9
|
Letter Agreement by and between Regeneration Capital Group LLC and Wujiang Luxiang Rural Microcredit Co., Ltd dated June 21, 2012*
|
|
10.10
|
Employment Agreement between China Commercial Credit, Inc. and Long Yi*
|
|
10.11
|
Form of Series A Preferred Stock Subscription Agreement *
|
|
10.12
|
Form of Series B Preferred Stock Subscription Agreement *
|
|
10.13
|
Form of Lock-up Agreement *
|
|
10.14
|
Side Letter by and between China Commercial Credit, Inc. and Regeneration Capital Group LLC dated August 1, 2012 **
|
|
10.15
|
Director Consent - John F. Levy **
|
|
10.16
|
Director Consent - Xiangdong Xiao**
|
|
10.17
|
Director Consent - Jingeng Ling **
|
|
10.18
|
Director Consent - Jianmin Yin **
|
|
23.1
|
Consent of Marcum Bernstein & Pinchuk LLP**
|
|
23.2
|
Consent of Ellenoff Grossman & Schole LLP (included in Exhibit 5.1)***
|
|
23.3
|
Consent of Dacheng Law offices (included in Exhibit 99.1)***
|
|
99.1
|
Form of Legal Opinion of Dacheng Law Offices***
|
|
99.2
|
Unofficial English translation of Guidance on Microcredit Company Pilot (Yin Jian Fa [2008]23) (the “Circular 23”) issued by the CBRC and the PBOC on May 4, 2008 and effective on May 4, 2008*
|
|
99.3
|
Unofficial English translation of Opinions on the pilot work for developing the Rural Microcredit Company (Trial) (Su Zheng Ban Fa [2007]142) (the “Jiangsu Document No. 142”) issued by General Office of Jiangsu Province Government promulgated on November 24, 2007*
|
|
99.4
|
Unofficial English translation of Opinions on Promoting Fast and Well Development of Rural Microcredit Company (Su Zheng Ban Fa [2009]132) (the “Jiangsu Document No. 132”) issued by General Office of Jiangsu Province Government promulgated on November 28, 2009*
|
|
99.5
|
Unofficial English translation of Opinions Regarding Further Pushing Forward the Reform of Rural Microcredit Company (Su Zheng Ban Fa [2011]8) (the “Jiangsu Document No. 8”) issued by General Office of Jiangsu Province Government on January 27, 2011 and effective on January 27, 2011*
|
|
99.6
|
Code of Ethics **
|
CHINA COMMERCIAL CREDIT, INC. | |||
By:
|
|||
Name: Huichun Qin | |||
Title: Chief Executive Officer | |||
CHINA COMMERCIAL CREDIT, INC. | ||
Chief Executive Officer | ||
CHINA COMMERCIAL CREDIT, INC. | ||
Huichun Qin | ||
President | ||
Very truly yours,
|
|||
China Commercial Credit, Inc.
|
|||
By:
|
/s/ Huichun Qin | ||
Name: | Huichun Qin | ||
Title: | CEO and President |
ACKNOWLEDGED AND AGREED:
|
||
Regeneration Capital Group, LLC
|
||
By:
|
/s/ Richard Kaufman | |
Name: | Richard Kaufman | |
Title: | CEO |
Re:
|
Director Offer Letter
|
Sincerely, | |||
CHINA COMMERCIAL CREDIT, INC. | |||
By:
|
/s/ Huichun Qin | ||
Name: Huichun Qin | |||
Title: Chief Executive Officer | |||
Audit Committee (
Chairman)
|
Compensation Committee
|
Re:
|
Director Offer Letter
|
Sincerely, | |||
CHINA COMMERCIAL CREDIT, INC. | |||
By:
|
/s/ Huichun Qin | ||
Name: Huichun Qin | |||
Title: Chief Executive Officer | |||
Audit Committee
|
|
Compensation Committee
|
|
Nomination and Governance Committee
|
Re:
|
Director Offer Letter
|
Sincerely, | |||
CHINA COMMERCIAL CREDIT, INC. | |||
By:
|
/s/ Huichun Qin | ||
Name: Huichun Qin | |||
Title: Chief Executive Officer | |||
Audit Committee
|
|
Nominating and Governance Committee
|
Re:
|
Director Offer Letter
|
Sincerely, | |||
CHINA COMMERCIAL CREDIT, INC. | |||
By:
|
/s/ Huichun Qin | ||
Name: Huichun Qin | |||
Title: Chief Executive Officer | |||
Compensation Committee
|
|
Nominating and Governance Committee
|
●
|
Use of a CCC position, or resources or confidential information gained as a result of such position, for personal gain;
|
●
|
Acceptance of any item or service of value from someone doing business with CCC where such item is offered or appears to be offered in exchange for any type of favorable treatment or advantage;
|
●
|
Unauthorized outside employment or consulting which in any way conflicts with, affects or impacts CCC ’s interests;
|
●
|
Offering any type of payments or business courtesy of significant value (e.g. entertainment, meals, transportation or lodging) to a government official, supplier or customer for the purpose of influencing any government or organizational decision or obtaining favorable treatment or advantage.
|
Dated: ____________________
|
_____________________________________
|
Signature
|
|
Name:
|