SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

x ANNUAL REPORT PURSUANT TO SECTION 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the fiscal year ended: April 30, 2013

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File No. 000-25429

PROGREEN PROPERTIES, INC.
(Exact name of Registrant as Specified in Its Charter)

Delaware
 
59-3087128
(State or other jurisdiction of
 
(I.R.S. Employer
Incorporation or organization)
 
Identification No.)

380 North Old Woodward Avenue, Suite 226, Birmingham MI
 
48009
(Address of principal executive offices)
 
(Zip Code)

Issuer's Telephone Number, Including Area Code: (248) 530-0770

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $.0001 par value per share

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No x

Indicate by checkmark if the registrant is not required to file reports to Section 13 or 15(d) Of the Act. ¨ Yes x No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a smaller reporting company. (Check One):

Large accelerated filer ¨
Accelerated filer ¨
   
Non-accelerated filer ¨
Smaller reporting company x
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No

The aggregate market value of the voting and non-voting common equity held by non-affiliates as of the last business day of the registrant’s most recently completed second fiscal quarter was $3,544,219.

Number of shares of Common Stock outstanding as of July 24, 2013: 104,329,703 shares.



 
 

 

TABLE OF CONTENTS

3
3
5
8
8
8
8
9
9
10
10
13
14
33
33
33
34
34
35
38
39
40
41
42

 
2

 
 
FORWARD LOOKING STATEMENTS

This Report contains forward-looking statements within the meaning of the Private Securities Reform Act of 1995 including the adequacy of our working capital and our acquisition plans. In addition to these statements, trend analyses and other information including words such as “seek,” “anticipate,” “believe,” “plan,” “estimate,” “expect,” “intend” and other similar expressions are forward looking statements. These statements are based on our beliefs as well as assumptions we made using information currently available to us. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Because these statements reflect our current views concerning future events, these statements involve risks, uncertainties, and assumptions. Actual future results may differ significantly from the results discussed in the forward-looking statements. We anticipate that some or all of the results may not occur because of factors which we discuss in the “Risk Factors” section.
 
PART I
Item 1. Business.

General

Throughout this Form 10-K, the terms "we," "us," "our," “ProGreen” and the "Company" refer to ProGreen Properties, Inc., a Delaware corporation, and, unless the context indicates otherwise, includes our subsidiaries.

ProGreen Properties, Inc. (“we”, “us”, or the “Company”) was incorporated in Florida on April 23, 1998 and reincorporated in Delaware on December 12, 2008. Effective September 11, 2009, we changed our name from Diversified Product Inspections, Inc. to ProGreen Properties, Inc. to reflect the change in our business operations from the conduct of investigations and laboratory analyses to the purchase of income producing real estate assets.

Our Business

Our offices are located in Birmingham, Oakland County, Michigan. We acquire, refurbish, and upgrade potential income-producing residential real estate, subsequently lease on an interim basis and sell the properties as investment properties. We are initially concentrating on the Michigan market.  Our first property in Oakland County, Michigan, was purchased in 2009. The Company remodels and upgrades properties with an emphasis on using environmentally friendly materials, and modern thinking, with a view to create more comfortable and healthy homes.   As of April 30, 2013, we have sold twelve properties, of which nine were sold as investment properties, and have presently one owned property.

We believe that the Oakland County, Michigan market offers some of the best investment opportunities in the U.S. property market, and that the Detroit bankruptcy filing will not significantly affect potential returns from real estate investments in Oakland County, although there is no assurance that this will not be the case.  As the U.S. credit market continues to be restricted, ProGreen have been financing property acquisitions with funding from European investors.

Our business model since our initial property purchases has been to acquire, refurbish and upgrade existing properties into more energy efficient, comfortable and healthier living spaces so that they meet standards that exceed what is often the norm for most single family homes, condominiums and apartments. Once a property has been acquired, refurbished and rented, we put the property back on the market, but now as a fully managed investment property, with a favorable yield. These investment properties are marketed exclusively by ProGreen Realty LLC, a wholly-owned subsidiary of ProGreen, and managed by ProGreen Properties Management LLC, another wholly-owned subsidiary.

Planned Operations

As part of our plan to grow the Company much larger over time, and enter into the market for larger scale multi-family properties, we have entered into a working agreement with investor groups in Denmark and Sweden.  Over the past year we have sold income producing residential properties to American Residential Gap LLC (ARG LLC), a wholly owned US subsidiary of American Residential Gap ApS (ARG), a Danish company that was recently acquired by American Residential Fastigheter AB (“ARF”), a company formed under the laws of Sweden.  On July 19, 2013, we entered into an Investment Agreement (“Agreement”) with ARF, which provides generally for an intended investment of $3,000,000 by ARF for the purpose of acquisition of investment properties in the U.S. from the Company.  Under the Agreement, Progreen would be provided with 100% property acquisition and refurbishment financing by ARF, in the form of property loans secured by mortgages on the properties. Once the properties acquired have been reformed and updated to ProGreen standards and subsequently leased, showing a minimum initial return of 9.5% per annum to ARF, the properties would be acquired by ARF as income producing investment properties, managed by ProGreen.  Pursuant to the Agreement, ARF’s stated plan is to conduct an offering in Sweden to fund an intended investment of up to US$3,000,000 during 2013, with a maximum of 10% of such investment funds designated for subscription, at ARF’s sole option, to purchase Progreen common stock.

 
3

 
 
Our Agreement with ARF is part of our plan to identify investment partners for the acquisition of larger number of properties as well as larger scale multi-family properties. We believe that there is solid demand by European investors for U.S. real estate investments, and that there is immediate opportunity to acquire properties with great profit potential in Michigan as well as in some other areas, where the implementation of the ProGreen concept will create a new aspect and attraction to rental properties.   ProGreen is also looking into the viability of taking the ProGreen concept even further in connection with larger projects, with possible implementation of solar technology as well as other advanced sustainable eco solutions.   ProGreen's goal is to be able to present its first "green" apartment complex, attracting a new generation of renters that appreciate and believe in the need for green technology in the residential market place. If ProGreen's future multi-family properties can be in the forefront of a "new wave" of green apartment living, it is likely to generate increased tenant loyalty, higher occupancy, resulting in higher rental returns, greatly contributing to increase real estate values.  There is no assurance, however, that we will be able to secure the necessary financing to move our operations up to larger scale property investments.

 Environmental Objectives in our Operations

Our long term goal is to create a ProGreen Quality and Energy Efficiency Certification (PQEEC) for our properties, from a basic level providing improved insulation, better heating efficiency, Energy Star appliances etc., to more advanced levels, with high-tech ventilation and air filtration systems, built-in recycling areas, ultra-high efficiency heating/cooling systems, on-site solar or other Renewable Energy sources etc. These improvements are adapted according to a financial feasibility for each property. We believe this will create a “stand-out” profile of ProGreen as a company and make our properties unique in the market place, resulting in greater demand and a sustained appreciation of property values over time.

To make homes more comfortable, we try to, whenever practical, to optimize space by creating openness, introducing more natural light, creating better storage areas, as well as aiming to improve insulation, all with a view to make even small condominiums and apartments eco-friendly and practical. This ideology, we believe, will increase property value as well as to further create tenant loyalty.

For a healthier living environment, we use eco-friendly, paints, primers and adhesives; improve air quality through better ventilation and air filtration in heating and air conditioning system, whenever feasible.

Property Acquisition Strategy

We believe that our initial focus on acquiring condominiums in well sought after areas within Oakland County (fourth richest county in the U.S.) is building a solid foundation, creating the opportunity of early capital gains, as well as good cash flow, while minimizing risk exposure. Although real estate investing is marked by its cycles, there can be no assurances that the housing market in general and the market in the greater Detroit, Michigan area will improve in the future.  Oakland County, Michigan, is adjacent to the Detroit metropolitan area.  The July 2013 bankruptcy filing by Detroit may have adverse effects on the return on real estate investments in Oakland County.

We acquire each property separately through a wholly-owned limited liability company for that particular property.  This will limit the risk exposure to a particular property solely to that property. Our property management strategy will be to deliver quality services, thereby promoting tenant satisfaction, maintaining high tenant retention, and enhancing the value of each of our operating real estate assets through eco-friendly improvements.

In analyzing the potential development of a particular project, we evaluate the geographic, demographic, economic, and financial data, including:

 
Households, population and employment growth;
 
Prevailing rental and occupancy rates in the market area, and possible growth in those rates; and
 
Location of the property in respect to schools and public transportation.
 
Environmental and Other Regulatory Matters

Under various federal, state, and local laws and regulations, an owner of real estate is liable for the costs of removal or remediation of hazardous or toxic substances on the property. Those laws often impose liability without regard to whether the owner knew of, or was responsible for, the presence of the hazardous or toxic substances. The costs of remediation or removal of the substances may be substantial, and the presence of the substances, or the failure to remediate the substances promptly, may adversely affect the owner’s ability to sell the real estate or to borrow using the real estate as collateral.

 
4

 
 
Insurance

We carry comprehensive property, general liability, fire, extended coverage and environmental on all of our existing properties, with policy specifications, insured limits, and deductibles customarily carried for similar properties.

Competition

We operate in a competitive housing market environment where a variety of individuals and corporations are trying to maximize gains on the acquisition of undervalued property through housing market conditions. We may experience competition from companies that have similar business models involving rehabilitation of properties using environmentally friendly renovation techniques, and there is no assurance that we will continue to be able to purchase residential rental properties at attractive prices or that we will not experience competition from other developers that are marketing energy efficient and environmentally friendly properties.  If we expand our operations to target the acquisition of apartment complex properties, we will be competing with numerous established real estate investors, many of which will have significantly greater financial resources than us.

Employees

As of April 30, 2013, we had one full-time employee, our Chief Executive Officer and our administrator as well as our real estate broker working as independent contractor.   Our management expects to confer with consultants, attorneys and accountants as necessary. We expect to expand our staff in the current fiscal year.
 
Item 1A. Risk Factors.

Investing in our common stock involves a high degree of risk. You should carefully consider the following risk factors before deciding whether to invest in the Company. Additional risks and uncertainties not presently known to us, or that we currently deem immaterial, may also impair our business operations or our financial condition. If any of the events discussed in the risk factors below occur, our business, consolidated financial condition, results of operations or prospects could be materially and adversely affected. In such case, the value and marketability of the common stock could decline.

Risks Relating to Our Business

Because we have a limited operating history to evaluate our company, the likelihood of our success must be considered in light of the problems, expenses, difficulties, complications and delay frequently encountered by a new company.

We have a limited operating history. As of April 30, 2013, we had cash on hand of $152,000 and an investment note receivable of $9,000.  At that same date our liabilities totaled $637,000.   On April 30, 2013, we had a stockholders’ deficit of $351,000.
 
The Company will require additional funding to execute its future strategic business plan. Successful business operations and its transition to attaining profitability is dependent upon obtaining additional financing and achieving a level of revenue adequate to support its cost structure.  The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. This basis of accounting contemplates the recovery of the Company’s assets and the satisfaction of liabilities in the normal course of business. The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.
 
Because our business model has been focused on acquisitions of residential property in Oakland County, Michigan, which is adjacent to the Detroit metropolitan area, we are subject to risks that affect that local area.
 
General economic conditions and other factors beyond our control may adversely affect real property income and capital appreciation in the greater Detroit market. The current economic climate, punctuated by a slumping housing market and rapid tightening of available credit, has resulted in a weak real estate market in this area, and these conditions may continue or become more severe in the future.   In particular, in July 2013, Detroit filed for Chapter 9 bankruptcy, which may lead to increased business risk given the proximity of Oakland County to Detroit, where unemployment continues to be higher than in many other areas of the United States.
 
 
5

 
 
If we need additional capital to fund our growing operations, we may not be able to obtain sufficient capital and may be forced to limit the scope of our operations.

The severe recession, freezing of the global credit markets and the decline in the stock market which continues to affect smaller companies like us may adversely affect our ability to raise capital if we need additional working capital. Because we have not reported profitable operations to date, we may need to raise working capital. If adequate additional financing is not available on reasonable terms or at all, we may not be able to undertake expansion, and we will have to modify our business plans accordingly.

Even if we do find a source of additional capital, we may not be able to negotiate terms and conditions for receiving the additional capital that are acceptable to us. Any future capital investments will dilute or otherwise materially and adversely affect the holdings or rights of our existing shareholders. In addition, new equity or convertible debt securities issued by us to obtain financing could have rights, preferences and privileges senior to our common stock. We cannot give you any assurance that any additional financing will be available to us, or if available, will be on terms favorable to us.

Because our business plan is to acquire residential housing and possibly larger apartment complexes, we are subject to all of the risks which affect residential real estate including the current severe decline.
 
Real property investments are subject to varying degrees of risk and are relatively illiquid. Several factors may adversely affect the economic performance and value of our property and any properties acquired in the future. These factors include changes in the national, regional and local economic climates, local conditions such as, the attractiveness of our properties to residents, competition from other available property owners and changes in market rental rates. Our performance also will depend on our ability to collect rent from residents and to pay for adequate maintenance, insurance and other operating costs, including real estate taxes, which could increase over time. Sources of labor and materials required for maintenance, repair, capital expenditure or development may be more expensive than anticipated. Also, the expenses of owning and operating a property are not necessarily reduced when circumstances such as market factors and competition cause a reduction in income from the property.

Because real estate properties are illiquid and may be difficult to sell, particularly in a poor market environment like the present, we face future difficulties in selling these properties and may not be able to sell them at a profit.

Real estate investments are relatively illiquid, which limits our ability to react quickly to adverse changes in economic or other market conditions. Our ability to dispose of assets in the future will depend on prevailing economic and market conditions. The current credit crunch may make it particularly difficult to sell our properties, because interested buyers may be unable to obtain the financing they need. We may be unable to sell our properties when we would prefer to do so to raise capital we need to fund our planned development and construction program or to fund distributions to investors.

As a company investing in residential real estate, we face leasing risks in our proposed residential real estate investment program.

Our success will depend in part on leasing to residents or tenants with acceptable terms. If our residential apartment homes, condominiums or houses are not leased on schedule and on the expected terms and conditions, the returns on the property could be adversely affected. Whether or not residential tenants are willing to enter into leases on the terms and conditions we project and on the timetable we expect will depend on a large variety of factors, many of which are outside our control.

Because our business model is to acquire residential property in the Detroit, Michigan area, we are subject to risks that affect that local area.

General economic conditions and other factors beyond our control may adversely affect real property income and capital appreciation in the greater Detroit market and the Michigan markets generally. The current economic climate has resulted in a weak real estate market in this area, and these conditions may continue or become more severe in the future. In particular, unemployment is higher than in other areas of the United States.

Because of environmental laws, we may have liability under environmental laws even though we did not violate these laws.

Under federal, state, and local environmental laws, ordinances, and regulations, we may be required to investigate and clean up the effects of releases of hazardous or toxic substances or petroleum products at our properties, regardless of our knowledge or responsibility, simply because of our current or past ownership or operation of the real estate. If environmental problems arise, we may have to take extensive measures to remedy the problems, which could adversely affect our cash flow and operating results. The presence of hazardous or toxic substances or petroleum products and the failure to remediate that contamination properly may materially and adversely affect our ability to borrow against, sell, or lease an affected property. In addition, applicable environmental laws create liens on contaminated sites in favor of the government for damages and costs it incurs in connection with a contamination.
 
 
6

 
 
As an owner of real property, we will face risks related to ownership including mold and Chinese drywall.

Recently, there have been a large number of lawsuits against owners and managers of properties alleging personal injury and property damage caused by the presence of mold in real estate. Some of these lawsuits have resulted in substantial monetary judgments or settlements. We cannot provide any assurance that we will be able to obtain insurance coverage in the future for mold-related claims at a commercially reasonable price or at all. The presence of significant mold could expose us to liability to residents, tenants, and others if allegations regarding property damage, health concerns, or similar claims arise. Remediation of mold is expensive and involves hiring a specialty contractor and may involve extensive renovations, which costs can not be passed on to tenants. Additionally, although still evolving, drywall from China has posed a major health risk and has rendered homes uninhabitable. This problem is relatively new and still evolving. We do not know if it will affect properties in our target market. If it affects properties we acquire, we will incur substantial remediation costs and the loss of income.

Failure to comply with the Americans with Disabilities Act or other similar laws could result in substantial costs.
 
A number of federal, state, and local laws and regulations (including the Americans with Disabilities Act) may require modifications to existing buildings or restrict certain renovations by requiring improved access to such buildings by disabled persons and may require other structural features that add to the cost of buildings under construction. Legislation or regulations adopted in the future may impose further burdens or restrictions on us with respect to improved access by disabled persons. The costs of compliance with these laws and regulations may be substantial, which could have a material adverse effect on our results of operation.

Risks Related to Our Common Stock

Since we expect to incur expenses in excess of revenues for the near future, we may not become profitable and your investment may be lost.

We expect to incur losses for the foreseeable future. We had minimal revenues in our fiscal year ended April 30, 2013, and may never be profitable. If we become profitable, we may be unable to sustain profitability. As a result, your investment in our securities may be lost.

We may issue preferred stock without the approval of our stockholders with features, which could make it more difficult for a third party to acquire us and could depress our Common Stock price.

In the future, our board of directors may issue one or more series of preferred stock that has more than one vote per share without a vote of our stockholders. This can prevent a third party from acquiring us even when it is in our stockholders’ best interests and reduce the price of our Common Stock.

Because the market for our common stock is limited, persons who purchase our common stock may not be able to resell their shares at or above the purchase price paid by them.

Our common stock trades on the Over-the-Counter Bulletin Board which is not a liquid market. There is currently only a limited public market for our common stock. We cannot assure you that an active public market for our common stock will develop or be sustained in the future. If an active market for our common stock does not develop or is not sustained, the price may continue to decline.

Because we are subject to the “penny stock” rules, brokers cannot generally solicit the purchase of our common stock which adversely affects its liquidity and market price.

The Securities and Exchange Commission or SEC has adopted regulations which generally define “penny stock” to be an equity security that has a market price of less than $5.00 per share, subject to specific exemptions. The market price of our common stock on the Bulletin Board has been substantially less than $5.00 per share and therefore we are currently considered a “penny stock” according to SEC rules. This designation requires any broker-dealer selling these securities to disclose certain information concerning the transaction, obtain a written agreement from the purchaser and determine that the purchaser is reasonably suitable to purchase the securities.

Due to factors beyond our control, our stock price may be volatile.

The market price for our Common Stock has been highly volatile at times. As long as the future market for our Common Stock is limited, investors who purchase our Common stock may only be able to sell them at a loss.

 
7

 
 
Because we may not be able to attract the attention of major brokerage firms, it could have a material impact upon the price of our common stock .

It is not likely that securities analysts of major brokerage firms will provide research coverage for our common stock since the firm itself cannot recommend the purchase of our common stock under the penny stock rules referenced in an earlier risk factor. The absence of such coverage limits the likelihood that an active market will develop for our common stock. It may also make it more difficult for us to attract new investors at times when we acquire additional capital.
 
Item 1B. Unresolved Staff Comments.
 
Not applicable.
 
Item 2. Properties.

We lease our offices at 380 North Old Woodward Ave., Suite 226, Birmingham, Michigan, of approximately 1,093 sq. ft., at a current monthly rent of $2,391, under a five and one-half year lease.
 
Item 3. Legal Proceedings.

We are not party to any material legal proceedings.

Item 4. Mine Safety Disclosures.

None.
 
 
8

 
 
PART II

Item 5. Market for Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities.

Market Information
Our common shares are trading in the OTC markets under the symbol “PGEI”.

The following table sets forth, for the periods indicated, the high and low bid prices of our common stock, as reported in published financial sources. Quotations reflect inter-dealer prices, without retail mark-up, mark-down, commission, and may not represent actual transactions.
 
   
High
   
Low
 
Fiscal Year Ended April 30, 2011
               
Quarter Ended July 31, 2010
 
$
0.11
   
$
0.02
 
Quarter Ended October 31, 2010
 
$
0.24
   
$
0.05
 
Quarter Ended January 31, 2011
 
$
0.07
   
$
0.03
 
Quarter Ended April 30, 2011
 
$
0.09
   
$
0.05
 
Fiscal Year Ended April 30, 2012
               
Quarter Ended July 31, 2011
 
$
0.04
   
$
0.02
 
Quarter Ended October 31, 2011
 
$
0.06
   
$
0.02
 
Quarter Ended January 31, 2012
 
$
0.03
   
$
0.02
 
Quarter Ended April 30, 2012
 
$
0.07
   
$
0.01
 
Fiscal Year Ended April 30, 2013
 
$
           
Quarter Ended July 31, 2012
 
$
0.055
   
$
0.03
 
Quarter Ended October 31, 2012
 
$
0.55
   
$
0.045
 
Quarter Ended January 31, 2013
 
$
0.03
   
$
0.01
 
Quarter Ended April 30, 2013
 
$
0.055
   
$
0.01
 
Fiscal Year Ended April 30, 2014
               
Quarter Ended July 31, 2013
 
$
0.025
   
$
0.014
 

Holders

As of April 30, 2013, there were approximately 500 holders of record of our common stock.

Dividends

We do not anticipate paying cash dividends in the foreseeable future. Our current policy is to retain any earnings to finance our future development and growth. We may reconsider this policy from time to time in light of conditions then existing, including our earnings performance, financial condition and capital requirements. Any future determination to pay cash dividends will be at the discretion of our board of directors and will depend upon our financial condition, operating results, capital requirements, general business conditions and other factors that our board of directors deems relevant.

Recent Sales of Unregistered Securities

Not applicable.

 
9

 
 
Securities Authorized for Issuance Under Equity Compensation Plans

As of April 30, 2012, our Board of Directors approved the Company’s 2012 Employee Stock Option Plan, pursuant to which 10,000,000 shares of Common Stock are reserved for issuance to employees and officers and directors of, and consultants to, the Company.

   
(a)
   
(b)
   
(c)
 
Plan category
 
Number of securities to be issued upon exercise of outstanding options, warrants and rights
   
Weighted-average exercise price of outstanding options, warrants and rights
   
Number of securities available for future issuance under equity compensation plans (excluding securities reflected in column (a))
 
Equity compensation plans approved by security holders
    4,800,000     $ 0.03       5,200,000  
Equity compensation plans not approved by security holders
                       
Total
    4,800,000     $ 0.03       5,200,000  
 
Item 6. Selected Financial Data.

Not applicable.

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion of our financial condition and results of operations should be read in conjunction with the financial statements and notes thereto and other financial information included elsewhere in this report.

Certain statements contained in this report, including, without limitation, statements containing the words "believes," "anticipates," "expects" and words of similar import, constitute "forward looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including our ability to create, sustain, manage or forecast our growth; our ability to attract and retain key personnel; changes in our business strategy or development plans; competition; business disruptions; adverse publicity; and international, national and local general economic and market conditions.

GENERAL

ProGreen Properties, Inc., formerly Diversified Product Inspections, Inc. (“we”, “us”, or the “Company”) was incorporated in Florida on April 23, 1998 and reincorporated in Delaware on December 12, 2008. Effective September 11, 2009, we changed our name from Diversified Product Inspections, Inc. to ProGreen Properties, Inc. to reflect the change in our business operations from the conduct of investigations and laboratory analyses to the purchase of income producing real estate assets.

The Company maintained its conduct of investigations and laboratory analyses operations until the April 30, 2009 closing of a Settlement and Asset Purchase Agreement (the “Agreement”). On April 30, 2009, we ceased operations and closed the Agreement pursuant to which $230,000 was paid to a plaintiff to settle material litigation, and the remaining assets and liabilities were transferred to a separate entity owned by the previous executive officers of the Company. Prior to the closing of the Agreement, the Company specialized in conducting investigations and laboratory analysis of a wide variety of products to determine the cause and origin of product failures. The Company is now controlled by the former plaintiffs in the now settled litigation.  We were inactive from April 30, 2009 through July 28, 2009 when we acquired a condominium unit in suburban Detroit, Michigan.

OUR BUSINESS
 
The purchase of a condominium unit on July 28, 2009 initiated our planned new business operations directed at purchasing income-producing residential real estate apartment homes, condominiums and houses in the State of Michigan, where we believe favorable investment opportunities exist based on current market conditions.
 
 
10

 
 
Our business model since our initial property purchases has been to acquire, refurbish and upgrade existing properties into more energy efficient, comfortable and healthier living spaces so that they meet standards that exceed what is often the norm for most single family homes, condominiums and apartments. Once a property has been acquired, refurbished and rented, we put the property back on the market, but now as a fully managed investment property, with a favorable yield. These investment properties are marketed exclusively by ProGreen Realty LLC, a wholly owned subsidiary of ProGreen and managed by ProGreen Properties Management LLC, another wholly owned subsidiary.
 
In fiscal 2012, we entered into a working agreement with American Residential Gap LLC (ARG US), a wholly-owned subsidiary of American Residential Gap ApS (ARG), a property investment company incorporated in Denmark. ARG is a newly formed property investment company that has been set up in Denmark by a number of Scandinavian investors. We completed the first sale of five properties to ARG on April 30, 2012,  and sold ARG three additional properties during fiscal 2013.  ARG was recently acquired by American Residential Fastigheter AB (“ARF”), a company formed under the laws of Sweden.  On July 19, 2013, we entered into an Investment Agreement (“Agreement”) with ARF, which provides generally for an intended investment of $3,000,000 by ARF for the purpose of acquisition of investment properties in the U.S. from the Company.  Under the Agreement, Progreen would be provided with 100% property acquisition and refurbishment financing by ARF, in the form of property loans secured by mortgages on the properties. Once the properties acquired have been reformed and updated to ProGreen standards and subsequently leased, showing a minimum initial return of 9.5% per annum to ARF, the properties would be acquired by ARF as income producing investment properties, managed by ProGreen.  Pursuant to the Agreement, ARF’s stated plan is to conduct an offering in Sweden to fund an intended investment of up to US$3,000,000 during 2013, with a maximum of 10% of such investment funds designated for subscription, at ARF’s sole option, to purchase Progreen common stock.

FINANCIAL CONDITION
 
At April 30, 2013, we had total assets of $285,000 compared to total assets of $606,000 at April 30, 2012. The decrease in total assets was primarily due to the completion of all properties under development and the sale of five properties offset by a receivable resulting from certain of the sales and bonds received in connection with those sales.
 
At April 30, 2013, we had stockholders’ deficit of $351,000 compared to a deficit of $16,000 as of April 30, 2012.  The decrease in stockholders’ equity was due to net operating losses.
 
Costs incurred in the renovation of the properties that enhance the value or extend the life of the properties are capitalized. The Company also incurred professional fees in implementing its business plan and preparing to sell properties in the future.  During the  current year, the Company sold five  properties and leased three properties.  As of April 30, 2013, no properties are available for sale and there are no properties being leased.
 
Going Concern
The Company will require additional funding to execute its future strategic business plan. Successful business operations and its transition to attaining profitability are dependent upon obtaining additional financing and achieving a level of revenue adequate to support its cost structure.  The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. This basis of accounting contemplates the recovery of the Company’s assets and the satisfaction of liabilities in the normal course of business. The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

Rental property
Rental properties decreased to $0 as of April 30, 2013 from $161,000 as of April 30, 2012.  .
 
Properties under development
We had $0 properties under development as of April 30, 2013 and 2012.  We purchased  two  properties in fiscal 2013, both of which were sold in that fiscal year.  The Company acquired one property in May 2013, which is in the process of  being refurbished.

Cash
Cash increased approximately $139,000 for the year ended April 30, 2013.   Cash provided by operating activities was approximately $121,000 for  the year ended April 30, 2013, as compared with cash used in operating activities of approximately $140,000 in fiscal  2012. During fiscal 2013, the Company invested approximately $100,000 in properties, which was offset by proceeds from the sale of properties of $524,000.  The Company also expended approximately $304,000 to fund operations, received proceeds from the sale of investment notes of $30,000and repaid $11,000 on the note payable

Receivable - sale of properties
Receivable - sale of properties decreased to   $-0- at April 30, 2013 from approximately $143,000 (net) as of April 30, 2012.  The April 30, 2012 balance  resulted from the sale of five properties to ARG as of April 30, 2012 and was collected in May 2012.
 
 
11

 
 
Investment - Non-marketable Securities
Investment  - Nonmarketable securities increased to $51,000 a t April 30, 2013 from $0 at April 30, 2012 .  At April 30, 2013 the Company held 51,000 shares of ARG common stock with a total cost of $51,000.  This was the net result of Progreen’s  conversion of  105 of the debt obligation bonds it received in connection with the sale of five properties to ARG in fiscal 2012 into 52,500 ARG common shares.  During fiscal 2013 the Company sold a portion of its’  ARG shares (subsequent to a bond  spilt and stock conversion)  and held 51,000 shares of ARG common at April 30, 2013.

Note Receivable – ARG
Note Receivable – ARG decreased to   $9,000 as of April 30, 2013 from $180,000 as of April 30, 2012.  In connection with the above referenced sale of five properties to ARG at April 30, 2012 the Company held   eighteen ARG debt obligation bonds in the principal amount of $90,000, due in five years and bearing interest at the rate of 6% per annum, payable quarterly commencing December 31, 2012, and eighteen ARG convertible share bonds in the principal amount of $90,000 which were convertible into shares of ARG common stock, each bond being convertible into 5,000 shares of ARG common stock with a market value of $1.00 each (see Investment –nonmarketable  securities, above) .  At April 30, 2013 the Company held 18 ARG debt obligation bonds in the principal amount of $9,000 bearing interest at the rate of 6% per annum.  The corporate bonds balance totaled $180,000 at April 30, 2012.

Note receivable - rental property –
On August 21, 2012 the Company sold one property with a sales price of $60,000 of which $10,000 was financed by the Company which is recorded as a note receivable with a balance of $7,300 as of April 30, 2013.  The note is due in August 21, 2014 with monthly payments of $457, including interest at 9.00% per annum.

The Company sold one property on land contract in the year ended April 30, 2011.  The remaining balance of the note receivable was $0 as of April 30, 2013 down from approximately $75,600 as of April 30, 2012.

RESULTS OF OPERATIONS

Year Ended April 30, 2013 Compared to Year Ended April 30, 2012
 
During the year ended April 30, 2013, we incurred a net loss of $376,000 compared to a net loss of $231,000 for the year ended April 30, 2012. The increase in our loss for the year ended April 30, 2013 over the comparable period of the prior year is due to a decrease in our revenue of $127,000 and a $ 37,000 increase in expenses, partially offset by a decrease in interest expense of $19,000.

Revenue decreased due to a decrease in proceeds from the sale of condominiums of $54,000 from $474,000 in fiscal 2012 to $420,000 for the twelve months ended April 30, 2013.  The related cost of the properties of decreased $67,000 from $325,000 in fiscal 2012 to $258,000 for the twelve months ended April 30, 2013. This resulted in gain on sale of properties of $162,000 for the twelve months ended April 30, 2013 compared to a gain of $149,000 for the twelve months ended April 30, 2012. The Company sold five properties in the current fiscal year as compared to six sales in the prior fiscal year.

Rental revenue decreased in the year ended April 30, 2013 $66,000 from $93,000 in the prior year to $27,000 in the current year as a result of the decrease in the number of rental properties.  For most of fiscal 2012 the Company leased eight properties, of which five were sold on April 30, 2012 and in fiscal 2013 the Company decreased from leasing three properties to none at April 30, 2013, as a result of property sales. Commission revenue decreased from $24,000 to $2,300 in the year ended April 30, 2013 compared to the year ended April 30, 2012 because only two properties were purchased generating commission income. The Company earned management fees and other revenue of approximately $10,500 and $5,000, respectively for the year ended April 30, 2013 as compared with $1,300 and $0, respectively for the comparable period in 2012. This increase is the result of the management agreements the Company has entered into to manage some of the sold properties and fees charged to upgrade sold properties.
 
There have been increases in certain expenses in the year ended April 30, 2013 compared to the year ended April 30, 2012.  Advertising expense increased $25,000 and compensation expense increased $40,000 from the prior year as a result of the award of restricted stock units during fiscal 2013.  General and administrative expenses increased $85,500 mainly due to the Company Chief Executive Officer’s salary of $96,000 and a housing allowance of $22,000 in fiscal 2013 as compared to $32,000 and $0 respectively, for the comparable period of the prior year.   Professional fees decreased  $32,000  which is attributable to an increase in professional, accounting and legal fees of $32,000 offset by a decrease in consulting fees of $64,000 mainly due to our Chief Executive Officer’s consulting fee of $64,000 in fiscal 2012 as compared to $0 in fiscal 2013. In addition, interest expense decreased $19,000 due to the discount on the conversion feature of the debenture being fully amortized at April 30, 2012. Such amortization of discount resulted in interest expense of $20,700 for the year ended April 30, 2012 and $0 for the current fiscal year.
 
Professional expenses continue to be significant due to the compliance cost associated with being a public company.
 
 
12

 

LIQUIDITY

At April 30, 2013, we had total assets of $285,000compared to $606,000 at April 30, 2012. The decrease in total assets was due to sales of rental properties resulting in; a decrease in rental property, a decrease in the receivable sale of properties and the note receivable – rental properties relating to the sale of properties and a net decrease in investment non- marketable securities and the note receivable from ARG as a result of certain of the property sales.  Cash increased $139,000.  In the year ended April 30, 2013, cash of $121,000 was provided by operating activities, $100,000 was used for the development of rental property, and the Company received proceeds of $524,000 from sales of refurbished properties. The Company expended $304,000 to fund operations, received proceeds from the sale of investment notes of $30,000and repaid $11,000 on the note payable.  At April 30, 2013, we had stockholders’ deficit of $351,000.

We have limited working capital.  EIG Venture Capital Ltd. (“EIG”), a company controlled by our Chief Executive Officer, Jan Telander, agreed to invest $1,000,000 through the purchase of 97,751,710 shares of common stock for $0.01023 per share in three tranches. The first two tranches were due in July 2009 and December 31, 2009, and the third tranche was due July 16, 2010. On December 1, 2009, we entered into an Amendment to the Subscription Agreement with EIG. The amendment provides that, in the event EIG did not complete payment of the full Phase II or Phase III purchase price for the shares of Common Stock required to be purchased within the time period provided in the Agreement for the particular Phase, as an additional purchase price for the shares to be purchased in that particular Phase, EIG would pay a penalty interest rate of 13.5% per annum on the unpaid balance as of the final purchase date from that date to the date the shares were purchased. As of April 30, 2010 EIG had purchased all the required shares in Phase I and 4,985,337 shares in Phase II; 38,123,167 shares in Phase II were subject to penalty interest of $12,838 as of that date. On May 11, 2010, EIG completed its purchase of the Phase II tranche of 43,108,504 shares of Common Stock for a total purchase price of $441,000, by the payment to the Company of $390,000 for 38,123,167 shares of Common Stock with, pursuant to a December 1, 2009 Amendment to the Agreement, penalty interest in the amount of $18,752, representing interest at the rate of 13.5% per annum on the unpaid balance of the Phase II subscription from December 31, 2009 (the date by which the Phase II tranche was required to be completed under the Agreement) to May 11, 2010. On June 1, 2010, EIG purchased 39,100,684 shares of the Phase III final tranche under the Agreement for $400,000. The Phase III tranche consists of 48,875,855 shares of Common Stock for a total purchase price of $500,000 was to be purchased by EIG on or before July 16, 2010, leaving a balance of 9,755,171 shares to be purchased under the Agreement for a purchase price of $100,000.  The total amount of penalty interest due under the amendment as of April 30, 2013, is $16,500
 
Critical Accounting Policies

The summary of critical accounting policies below should be read in conjunction with the Company’s accounting policies included in Note 1 to the financial statements of the Company. We consider the following accounting policies to be the most critical:

Property sales revenue recognition - Condominium sales revenue and related profit are generally recognized at the time of the closing of the sale, when title to and possession of the property are transferred to the buyer. In situations where the buyer's financing is provided by the Company and the buyer has not made an adequate initial or continuing investment as required by ASC 360-20, "Property, Plant, and Equipment - Real Estate Sales" ("ASC 360-20"), the profit on such sales is deferred or recognized under the installment method, unless there is a loss on the sale in which case the loss on such sale would be recognized at the time of closing.

Rental Revenue Recognition - Rental income is recognized on a straight-line basis over the term of each lease.

Rental Property and Real Estate Costs - Our property is recorded at cost and depreciation is computed using the straight-line method over the estimated useful lives of the assets. We charge repairs and maintenance to expense as it is incurred.
 
Estimates - The preparation of financial statements required us to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported periods. We based our estimates and judgments on historical experience and on various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. There can be no assurances that actual results will not differ from those estimates. On an ongoing basis, we will evaluate our accounting policies and disclosure practices as necessary.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.

 
13

 
 
Item 8. Financial Statements and Supplementary Data.

PROGREEN PROPERTIES, INC.
CONSOLIDATED FINANCIAL STATEMENTS
April 30, 2013 and 2012
 
 
14

 
 
PROGREEN PROPERTIES, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 
Page
Consolidated Financial Statements
15
   
Report of Independent Registered Public Accounting Firm
16
   
Consolidated Balance Sheets as of April 30, 2013 and 2012
17
   
Consolidated Statements of Operations for the Years Ended April 30, 2013 and  2012
18
   
Consolidated Statements of Stockholders’ Equity for the period ended April 30, 2013
19
   
Consolidated Statements of Cash Flows for the Years Ended April 30, 2013 and 2012
20
   
Notes to Consolidated Financial Statements
21

 
15

 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
To the Shareholders, Audit Committee and Board of Directors
ProGreen Properties, Inc.
Birmingham, MI

We have audited the accompanying consolidated balance sheets of ProGreen Properties, Inc. (the “Company”) as of April 30, 2013 and 2012, and the related consolidated statements of operations, owners' equity and cash flows for the years then ended.  These consolidated financial statements are the responsibility of the Company's management.  Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audits included consideration of its internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management as well as evaluating the overall consolidated financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of ProGreen Properties, Inc. as of April 30, 2013 and 2012 and the results of their operations and cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in Note 1 to the consolidated financial statements, the Company has suffered recurring losses from operations and has insufficient liquidity.  These factors raise substantial doubt about its ability to continue as a going concern.  Management’s plans in regard to these matters are also described in Note 1.  The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

/s/ Baker Tilly Virchow Krause, LLP

Southfield, MI

August 13, 2013

 
16

 
 
ProGreen Properties, Inc.
           
Consolidated Balance Sheets
           
             
             
   
April 30,
   
April 30,
 
   
2013
   
2012
 
Assets
           
             
Rental property, net accumulated depreciation of $0 and $10,645
  $ -     $ 160,852  
Cash
    152,318       12,984  
Accounts receivable
    6,007       -  
Accrued interest receivable
    1,380       -  
Receivable - sale of properties
    -       142,654  
Investment - non-marketable securities
    51,000       -  
Note receivable - ARG
    9,000       180,000  
Note receivable - rental property
    7,325       75,603  
Prepaid expenses
    666       6,840  
Deposits
    6,000       5,000  
Property and equipment:
               
Vehicles, furniture and equipment, net of accumulated depreciation of $18,163 and $6,605
    51,579       22,235  
Total assets
  $ 285,275     $ 606,168  
                 
Liabilities and Stockholders' Deficit
               
                 
Accounts payable and accrued expenses
  $ 63,693     $ 69,435  
Accrued interest
    16,459       40,211  
Payable under management agreement
    12,457       4,030  
Obligations under capital leases
    44,106       14,630  
Tenant deposits
    11,137       11,374  
Convertible debenture payable to related party, net of unamortized discount of $11,224 and $17,491
    488,776       482,509  
Total liabilities
    636,628       622,189  
Stockholders' deficit
               
Preferred stock, $.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding
    -       -  
Common stock, $.0001 par value, 250,000,000 shares authorized and 104,329,703 outstanding
               
at April 30, 2013 and April 30, 2012
    10,433       10,433  
Additional paid in capital
    3,062,707       3,008,832  
Less: amount due from related party subscriber under subscription agreement
    (137,689 )     (124,189 )
Accumulated deficit
    (3,286,804 )     (2,911,097 )
Total stockholders' deficit
    (351,353 )     (16,021 )
Total liabilities and stockholders' (deficit) equity
  $ 285,275     $ 606,168  
 
See accompanying Notes to Consolidated Financial Statements
 
 
17

 

ProGreen Properties, Inc.
Consolidated Statements of Operations
 
   
Years Ended
 
   
April 30,
 
   
2013
   
2012
 
Revenues:
           
Condominium sales
  $ 420,000     $ 474,000  
Rental revenue
    27,041       93,010  
Commissions revenue
    2,305       23,965  
Management fee revenue
    10,516       1,315  
Other income
    5,000       -  
Total Revenue
  $ 464,862     $ 592,290  
Expenses:
               
Cost of property sales
    257,682       325,279  
Rental property operating costs
    45,555       45,864  
Advertising
    42 ,019       16,528  
Depreciation
    15,617       20,657  
Compensation Expense
    40,375          
General & administrative
    242,702       157,192  
Other expenses
    1,484       11,198  
Professional fees
    126,127       158,306  
Total operating expenses
  $ 771,561     $ 735,024  
                 
Operating loss
    (306,699 )     (142,734 )
Other expenses and income:
               
Interest expense
    (76,204 )     (95,068 )
Interest income
    7,197       6,838  
Loss before income tax expense
  $ (375,707 )   $ (230,964 )
Deferred income tax expense
  $ -       -  
Net Loss
  $ (375,707 )   $ (230,964 )
Net loss per share - basic
  $ -     $ -  
Weighted Average  Shares Outstanding - basic
    104,329,703       104,312,217  
Net loss per share - diluted
  $ -     $ -  
Weighted Average shares outstanding - fully diluted
    114,104,874       114,087,388  
 
See accompanying Notes to Consolidated Financial Statements.
 
 
18

 
 
ProGreen Properties, Inc.
Consolidated Statements of Stockholders' (Deficit)/Equity
 
                                     
                                     
   
Number of
               
Amount Due
             
   
Shares
          Additional    
Under
          Net  
   
Issued and
    Common     Paid In     Subscription     Accumulated     Stockholders'  
   
Outstanding
   
Stock
   
Capital
   
Agreement
   
Deficit
   
(Deficit) Equity
 
Balance at April 30, 2011
    103,929,703     $ 10,393     $ 2,987,336     $ (110,653 )   $ (2,680,133 )   $ 206,943  
                                                 
Stock issued under LeadDog agreement
    400,000       40       7,960                       8,000  
Amount due from subscriber under subscription agreement
                    13,536       (13,536 )                
Net  loss
                                    (230,964 )     (230,964 )
Balance at April 30, 2012
    104,329,703     $ 10,433     $ 3,008,832     $ (124,189 )   $ (2,911,097 )   $ (16,021 )
                                                 
Amount due from subscriber under subscription agreement
                    13,500       (13,500 )                
Amount due under restricted stock unit agreement
                    40,375                       40,375  
Net  loss
                                    (375,707 )     (375,707 )
Balance at April 30, 2013
    104,329,703     $ 10,433     $ 3,062,707     $ (137,689 )   $ (3,286,804 )   $ (351,353 )
 
See accompanying Notes to Consolidated Financial Statements.
 
 
19

 
 
ProGreen Properties, Inc.
Consolidated Statements of Cash Flows
 
   
Years Ended
 
   
April 30,
       
   
2013
   
2012
 
Cash used in operating activities
           
Net loss
  $ (375,707 )   $ (230,964 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
Compensation - restricted stock units
    40,375       -  
Depreciation and amortization
    15,617       20,657  
Gain on sale of properties
    (162,318 )     (148,721 )
Interest expense on debenture to related party
    51,589       60,000  
Amortization of discounts on debenture to related party
    6,267       26,215  
Investor relations expense
    -       10,000  
Acquisition and development of properties
    (99,889 )     (18,035 )
Proceeds from sale of properties
    524,268       91,346  
Commitment fee
    -       8,000  
Changes in operating assets and liabilities:
               
Accounts receivable
    (6,007 )     -  
Accrued interest receivable
    (3,180 )     -  
Note receivable
    75,603       554  
Prepaid expenses
    6,174       (898 )
Deposits
    (1,000 )     1,000  
Accounts payable and accrued expenses
    38,480       37,762  
Payable under management agreement
    10,488       4,030  
Deferred revenue
    -       (1,300 )
Cash provided by (used in) operating activities
    120,760       (140,354 )
                 
Cash provided by (used in) investing activities
               
Proceeds from sale of investment notes
    30,000       -  
Cash (used in) investing activities
    30,000       -  
                 
Cash provided by financing activities
               
Decrease in obligations under capital leases
    (11,426 )     (4,369 )
Cash provided by (used in) financing activities
    (11,426 )     (4,369 )
                 
Net change in cash
    139,334       (144,723 )
                 
Cash at beginning of period
    12,984       157,707  
Cash at end of period
  $ 152,318     $ 12,984  
Supplemental information:
               
                 
Non-cash Transaction: Sale of investment in payment of debenture interest
  $ 91,800     $ 60,000  
Non-cash Transaction: Sale of properties
  $ -     $ 142,654  
Non-cash Transaction:Investment notes sale of properties
  $ -     $ 240,000  
Non-cash Transaction: Purchase of vehicle under capital lease
  $ 40,902     $ -  
Non-cash Transaction: Payment from accumulated rent due
  $ 29,000     $ -  
Non-cash Transaction: issuance of stock as commitment fee
  $ -     $ 8,000  
Cash paid for interest
  $ 1,889     $ 1,190  
Cash paid for income taxes
  $ -     $ -  
 
See accompanying Notes to Consolidated Financial Statements.
 
 
20

 
 
PROGREEN PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL 30, 2013

Note 1. Financial Statement Presentation

The summary of significant accounting policies is presented to assist in the understanding of the financial statements. The financial statements and notes are the representations of management. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

History and nature of business
ProGreen Properties, Inc., a Delaware corporation, and its wholly owned subsidiaries (collectively, the “Company”) own and manage residential real estate rental property in the Oakland County, Michigan area.  
 
On April 30, 2009, the Company (formerly known as Diversified Product Inspections, Inc.) ceased previous operations and settled an outstanding lawsuit which resulted in a change of ownership and management.  Following the settlement on April 30, 2009, the Company had no assets, no liabilities, and had 13,645,990 shares of common stock outstanding.
 
On July 21, 2009, the Company formed ProGreen Properties, Inc. as a wholly-owned subsidiary and merged ProGreen Properties, Inc. into the Company, which was the surviving corporation in the merger.  In connection with the merger, the Company changed its name from Diversified Product Inspections, Inc. to ProGreen Properties, Inc.  The change of the Company’s name to ProGreen Properties, Inc. became effective on September 11, 2009 with approval by the Financial Industry Regulatory Authority as effective for trading purposes in the OTC Bulletin Board market under the new symbol PGEI.
 
In December 2009, ProGreen Realty LLC (“ProGreen Realty”) was formed as a wholly owned subsidiary of the Company. ProGreen Realty is the real estate broker for the Company and will facilitate the acquisition of real properties. All assets, liabilities, revenues and expenses are included in the financial statements of the Company.
 
On October 31, 2011 ProGreen Properties Management LLC (“Properties Management”) was formed as a wholly owned subsidiary of the Company which manages the Company owned properties as well as certain of the sold properties under management agreements. All assets, liabilities, revenues and expenses are included in the financial statements of the Company.
 
These investment properties are marketed exclusively by ProGreen Realty and managed by ProGreen Management.  As of April 30, 2013 the Company owned no investment properties.

SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

GOING CONCERN

The Company’s financial statements for the year ended April 30, 2013, have been prepared on a going concern basis which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business.  The Company has incurred losses from operations since its change of ownership, management and line of business on April 30, 2009.  Management recognizes successful business operations and the Company’s transition to attaining profitability are dependent upon obtaining additional financing and achieving a level of revenue adequate to support its cost structure.  The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of uncertainties.

The Company will continue to incur costs that are necessary for it to remain an active public company.  In the current fiscal year, the Company used approximately $304,000 of cash to support its operations and such cash needs are expected to continue in the upcoming year.  As of April 30, 2013, the Company has approximately $152,000 in cash.

The Company has recently financed its operations through sales of its properties and through a sale of a portion of its investment notes and securities. The Company does not expect to receive revenues to cover its costs of property acquisitions in the near future and will require external financing to continue acquisitions and sales of properties. There is no guarantee that the Company will be successful in arranging financing on acceptable terms.
 
On July 19, 2013, the Company entered into an Investment Agreement (“ARF Agreement”) with American Residential Fastigheter AB (“ARF”), which provides generally for an intended investment of $3,000,000 by ARF for the purpose of acquisition of investment properties in the U.S. from the Company.  See Note 19.

 
21

 
 
PROGREEN PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL 30, 2013

Note 1. Financial Statement Presentation (continued)

Basis of consolidation
The consolidated financial statements include the accounts and records of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.  FASB Accounting Standards Codification (“ASC”) Topic 810, “Consolidation,” requires a company’s consolidated financial statements to include subsidiaries in which the company has a controlling financial interest.  This requirement usually has been applied to subsidiaries in which a company has a majority voting interest.  Currently, all of the Company’s subsidiaries are wholly-owned.
 
Estimates
The preparation of financial statements in conformity with the accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Actual results could differ from those estimates.

Property and real estate costs
Property and real estate costs are recorded at cost from expenditures relating to the acquisition, development, construction, and other costs that enhance the value or extend the life of rental properties are capitalized using the specific identification method is used to accumulate costs.   All other expenditures necessary to maintain the properties are expensed as incurred.

Depreciation is computed using the straight-line method over the estimated useful life of the property, as follows:

 
Lives
 
Method
Condominium
27.5 years
 
Straight line
Furniture
10 years
 
Straight line
Equipment
5 years
 
Straight line
Vehicles
5 years
 
Straight line
 
Receivable - sale of properties
The receivable sale of properties receivable is carried at net realizable value.

Investment - non-marketable securities
Investment - non-marketable securities are carried at cost which approximates fair value.

Note receivable - ARG
Note receivable- ARG is carried at cost which approximates fair value.

Note receivable – rental property
The note receivable is carried at amortized cost.  Interest income on the note receivable is recognized on the accrual basis based on the principal balance outstanding.

Property sales revenue recognition
Condominium sales revenue and related profit are generally recognized at the time of the closing of the sale, when title to and possession of the property are transferred to the buyer. In situations where the buyer's financing is provided by the Company and the buyer has not made an adequate initial or continuing investment as required by ASC 360-20, "Property, Plant, and Equipment - Real Estate Sales" ("ASC 360-20"), the profit on such sales is deferred or recognized under the installment method, unless there is a loss on the sale in which case the loss on such sale would be recognized at the time of closing. There were no such deferred amounts at either April 30, 2013 or 2012.

Rental revenue recognition
Real estate properties are leased under operating leases. Rental income from these leases is recognized on a straight-line basis over the term of each lease. There were no such leases at April 30, 2013.

Advertising costs
Advertising costs are expensed as incurred. Total advertising expenditures for the years ended April 30, 2013 and 2012 were approximately $42,000 and $16,500, respectively.

 
22

 
 
PROGREEN PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL 30, 2013

Note 1. Financial Statement Presentation (continued)

Tenant deposits

The Company requires tenants to pay a deposit at the beginning of each lease. This deposit may be used for unpaid lease obligations or repair of damages based on the Company’s determination. If the tenant has not defaulted on the lease, the Company will return the deposit to the tenant at the end of the lease.  The Company holds the tenant deposits for the properties under management.

Deferred revenue
The Company may require tenants to prepay rent. The prepaid rent is amortized over the term of the lease using the straight-line method.  Deferred revenue is $0 at April 30, 2013 and 2012.

Income taxes
The Company accounts for income taxes using an asset and liability approach under which deferred income taxes are recognized by applying enacted tax rates applicable to future years to the differences between the financial statement carrying amounts and the tax bases of reported assets and liabilities.

Reclassifications
Certain amounts in previous periods have been reclassified to conform to 2013 classifications.
 
Recent Accounting Pronouncement
 
In July 2013 the FASB issued Accounting Standard’s Update No. 2013-11-02 “Comprehensive Income (Topic 220) Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income” The amendments do not change the current requirements for reporting net income or other comprehensive income in financial statements. However, the amendments require an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. An entity is also required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about those amounts. The adoption of the guidance is not expected to have a material impact on the Company's Consolidated Financial Statements or the Notes thereto as it is a presentation matter.
 
In July 2013   the FASB issued Accounting Standard’s Update No. 2013-11 “Income Taxes (Topic 740); Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists” The update provides explicit guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists and is expected to reduce diversity in practice. The adoption of the guidance is not expected to have a material impact on the Company's Consolidated Financial Statements or the Notes thereto as it is a presentation matter.
 
 
23

 
 
PROGREEN PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL 30, 2013

Note 2. Property and Equipment

Major classifications of property and equipment at April 30, 2013 and 2012 are summarized as follows:

   
April 30,
   
April 30,
 
   
2013
   
2012
 
Condominiums – rental properties
  $ -     $ 171,497  
Less: accumulated depreciation
    -       (10,645 )
Rental properties, net of accumulated depreciation
  $ -     $ 160,852  
Properties under development
  $ -     $ -  
 
The Company owned no and three condominiums as of April 30, 2013 and 2012, respectively.
 
   
April 30,
   
April 30,
 
   
2013
   
2012
 
Vehicles
  $ 63,252     $ 22,350  
Furniture
    3,564       3,563  
Office equipment
    2,927       2,927  
Total vehicles, furniture and equipment
    69,742       28,840  
Less: accumulated depreciation
    (18,163 )     (6,605 )
Net carrying amount
  $ 51,579     $ 22,235  
 
Note 3. Residential Leases

As of April 30, 2013 the Company owned no renovated properties.  As of April 30, 2012 the Company leased three renovated properties.
 
Note 4. Receivable - Sale of Properties

On February 28, 2013 the Company sold 100% of its membership interest in one Michigan limited liability company, which held title to a property, to American Residential GAP, LLC (“ARG US”) pursuant to a Membership Interest Purchase Agreement, dated February 28, 2013 between the Company and ARG US.  The purchase price for the property was $110,000 of which $60,000 was received in cash on the closing date, $13,000 was paid from funds accumulated from rents held by Properties Management on behalf of ARG US and $37,000 plus interest at the rate of 9% per annum which was to be paid on or before June 30, 2013 as stated in a Promissory Note. In April 2013 the Company collected the $37,000 in cash thus the receivable relating to this sale is $0 at April 30, 2013.

On February 28, 2013 the Company and ARG US entered into a management agreement whereby the Company will manage, lease, operate, maintain and repair the property for which it receives a management fee of ten percent of the monthly rent. The Company has guaranteed rent, in accordance with the terms of the lease, through February 28, 2014 and has recorded a reserve in the amount of $5,500.

 
24

 
 
PROGREEN PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL 30, 2013

Note 4. Receivable - Sale of Properties – (continued)

On December 11, 2012 the Company sold 100% of its membership interest in one Michigan limited liability company, which held title to a property, to ARG US pursuant to a Membership Interest Purchase Agreement, dated December 11, 2012 between the Company and ARG US.  The purchase price for the property was $95,000 of which $49,000 was received in cash on the closing date, $16,000 was paid from funds accumulated from rents held by Properties Management on behalf of ARG US and $30,000 plus interest at the rate of 9% per annum which was to be paid on or before June 30, 2013 as stated in a Promissory   Note.  The Promissory Note and related interest were paid in full on January 15, 2013; and thus the receivable relating to this sale is $0 at April 30, 2013.
 
On December 15, 2012 the Company and ARG US entered into a management agreement whereby the Company will manage, lease, operate, maintain and repair the property for which it receives a management fee of ten percent of the monthly rent. The Company has guaranteed rents, in accordance with the terms of each lease, through December 15, 2013 and has recorded a reserve in the amount of $4,750.

On October 31, 2012 the Company sold 100% of its membership interest in one Michigan limited liability company, which held title to a property, to ARG US pursuant to a Membership Interest Purchase Agreement, dated October 31, 2012 (the “Agreement”), between the Company and ARG US.  The purchase price for the property was $45,000 which is recorded as a receivable as of October 31, 2012. In November 2012 the Company collected the $45,000 in cash; and thus the receivable relating to this sale is $0 at April 30, 2013.

On October 31, 2012 the Company and ARG US entered into a management agreement whereby the Company will manage, lease, operate, maintain and repair the property for which it receives a management fee of ten percent of the monthly rent. The Company has guaranteed rents, in accordance with the terms of each lease, through October 31, 2013. The Company has guaranteed rents, in accordance with the terms of each lease, through October 31, 2013 and has recorded a reserve in the amount of $2,250.
 
On April 30, 2012 the Company sold 100% of its membership interest in five Michigan limited liability companies, which each held title to a property, to ARG US pursuant to a Membership Interest Purchase Agreement, dated as of April 30, 2012 between the Company and ARG US. The purchase price for the five properties was $384,000, of which $144,000 (gross contract amount) was paid in cash, and the balance evidenced by 48 American Residential Gap ApS (“ARG”) corporate bonds (as so termed under ARG’s corporate documents), of the nominal value of $5,000 per bond.  Of the bonds, 24 were debt obligations (“ARG debt obligation bonds”) in the principal amount of $5,000 each, due in five years and bearing interest at the rate of 6% per annum, payable quarterly commencing December 31, 2012, and 24 of the bonds were convertible into shares of ARG common stock, each bond being convertible into 5,000 shares of ARG common stock with a market value of $1.00 each (“ARG convertible share bonds”).  The outstanding ARG convertible share bonds were entirely converted to shares of ARG common stock at ARG’s annual general meeting held on June 29, 2012.  Following the transfer of six ARG debt obligation bonds and the rights to conversion shares for six ARG convertible share bonds in satisfaction of $60,000 of an April 30, 2012 interest payment due Rupes Futura AB on the Company’s outstanding $500,000 convertible debenture, and the sale of three ARG debt obligation bonds and three ARG convertible share bonds to an independent investor, the Company held 15 ARG debt obligation bonds and 75,000 shares of ARG common stock (issued following conversion of the 15 ARG convertible share bonds).  Henrick Sellman was a director and shareholder of ARG at that time and is a director of the Company.  ARG is the sole member of ARG US.  The cash portion is recorded as a receivable in the amount of $142,654 (net of settlement) as of April 30, 2012.  In May 2012 the cash was received.

Effective December 31, 2012, following a ten-for-one split of outstanding ARG debt obligation bonds, Progreen converted 105 of the debt obligation bonds into 52,500 ARG common shares.  Effective December 31, 2012 the $500,000 convertible debenture was amended and the Company transferred 27 of the new debt obligation bonds in the amount of $13,500, 76,500 ARG common shares and accrued interest on the bonds in the amount of $1,800, totaling an agreed upon value of $91,800 in payment of the interest due Rupes Futura AB on the Company’s outstanding $500,000 convertible debenture as of December 31, 2012. (See Note 9).

During the year ended April 30, 2013 the Company sold three ARG debt obligation bonds in the amount of $15,000 and three ARG convertible share bonds (which were converted to converted to shares of ARG common stock at ARG’s annual general meeting held on June 29, 2012) in the amount of $15,000 to an independent investor totaling $30,000.
 
 
25

 
 
PROGREEN PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL 30, 2013

 
Note 4. Receivable - Sale of Properties – (continued)

At April 30, 2013, the Company continues to hold 18 of the ARG new debt obligation bonds recorded as Note Receivable – ARG in the amount of $9,000 and 51,000 shares of ARG common stock recorded as Investment –non-marketable securities in the amount of $51,000. (See Notes 5, 6 and 19)
 
Effective April 30, 2012 the Company and ARG US entered into a management agreement whereby the Company will manage, lease, operate, maintain and repair the five properties for which it receives a management fee of ten percent of the monthly rent. The Company guaranteed rents, in accordance with the terms of each lease, which expired April 30, 2013. No amounts were required under this guarantee.
 
Note 5. Investment - Non-marketable Securitie
 
At April 30, 2013 the Company held 51,000 shares of ARG common stock with a total cost of $51,000. (see Notes 4 and 19)
 
Note 6.  Note Receivable – ARG
 
At October 31, 2012 the Company held 15 ARG debt obligation bonds in the principal amount of $75,000, due in five years and bearing interest at the rate of 6% per annum, payable quarterly commencing December 31, 2012.  Effective December 31, 2012 the Company waived its right to the interest payment on ARG’s bonds originally due on December 31, 2012, instead interest will be paid no later than December 31, 2013.   At April 30, 2013 the Company held 18 ARG debt obligation bonds in the principal amount of $9,000 bearing interest at the rate of 6% per annum until otherwise agreed by ARG and the Company, payable annually.
 
At April 30, 2012 the Company held   eighteen ARG debt obligation bonds in the principal amount of $90,000, due in five years and bearing interest at the rate of 6% per annum, payable quarterly commencing December 31, 2012, and eighteen ARG convertible share bonds in the principal amount of $90,000 which were convertible into shares of ARG common stock, each bond being convertible into 5,000 shares of ARG common stock with a market value of $1.00 each (see Note 5). The corporate bonds balance totaled $9,000 and $180,000 at April 30, 2013 and April 30, 2012, respectively (See Notes 4 and 19).
 
Note 7. Note receivable - rental property

On August 21, 2012 the Company sold one property with a sales price of $60,000 of which $10,000 was financed by the Company which is recorded as a note receivable with a balance of $7,300 as of April 30, 2013.  The note is due in August 21, 2014 with monthly payments of $457, including interest at 9.00% per annum.

The Company sold one property on land contract in the year ended April 30, 2011.  The remaining balance of the note receivable was $0 as of April 30, 2013 down from approximately $75,600 as of April 30, 2012.

 
26

 

PROGREEN PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL 30, 2013

Note 8. Fair Value Measurement
 
The Company utilizes the accounting guidance for fair value measurements and discloses for all financial assets and liabilities that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis during the reporting period.
 
The fair value is an exit price, representing the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability.  ASC 820, "Fair Value Measurements and Disclosures", establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.  These tiers are defined as follows:  
 
Level 1 - Observable inputs such as quoted market prices in active markets.
 
Level 2 - Inputs other than quoted prices in active markets that are either directly or indirectly observable.
 
Level 3 - Unobservable inputs about which little or no market data exists, therefore requiring an entity to develop its own assumptions.
 
As of April 30, 2013, the Company held certain financial instruments that are measured at cost on a recurring basis.  These consisted of non-marketable securities of $51,000 and a note receivable from ARG of $9,000. The cost of the non-marketable securities and note receivable from ARG approximate their fair value and are categorized as Level 3. See Note 19.
 
Note 9. Related Party Secured Convertible Debenture Agreement

On November 5, 2009, the Company issued a 13.5% Secured Convertible Debenture (the “Debenture”) to Rupes Futura AB (“RF”), an investment company controlled by Henrik Sellmann, a director of the Company, providing for a loan to the Company of $500,000. The Debenture is due November 2014. Additionally, the Company issued to RF 500,000 shares of Common Stock of the Company as a Commitment Fee. The value of the Common Stock at the time of issuance was $30,000 and is recorded as debt discount. The Commitment Fee will be amortized over five years, the term of the Debenture, using the effective interest method.

Interest is payable at an annual rate of 13.5%, payable annually in arrears in shares of Common Stock of the Company, valued at the Conversion Price (defined below) as of the due date of the interest payment or the Company, at its sole option, may elect to pay any interest payment on the Debenture in cash, such cash interest payment to be payable no later than one hundred eighty (180) days from the original interest payment due date. The Debenture is convertible in whole or in part into Common Stock at the option of RF at the Conversion Price at any time following the date that is two years from the Closing Date. If RF elects to convert any unpaid principal amount of the Debenture it shall be entitled to receive shares of Common Stock on conversion equal in value, at the Conversion Price, to 115% of the unpaid principal amount of the Debenture. The conversion feature has intrinsic value of $75,000 that is recorded as debt discount and amortized over two years, the required holding period for RF, using the effective interest method. The effective interest rate on the Debenture as a result of the debt discounts noted above was 15.32% and 20.09 % which resulted in interest expense of $74,400 and $94,300 for the year ended April 30, 2013 and 2012, respectively.

As of April 30, 2012, the Company transferred six ARG debt obligation bonds and the rights to the conversion shares for six ARG convertible share bonds to Rupes Futura AB (owned by Henrik Sellmann, a director of the Company), in satisfaction of $60,000 of the $67,500 annual interest payment due Rupes Futura under the terms of the Company’s outstanding $500,000 debenture held by Rupes Futura.

As of October 31, 2012, the Company had not paid the $7,500 balance owing of the annual interest payment, which default has been waived by Rupes Futura. (See Note 4)
 
Effective December 31, 2012, following a ten-for-one split of outstanding ARG debt obligation bonds, Progreen converted 105 of the debt obligation bonds into 52,500 ARG common shares.  Effective December 31, 2012 the $500,000 convertible debenture was amended and the Company transferred 27 of the new debt obligation bonds, 76,500 ARG common shares  and accrued interest on the bonds with an agreed upon value of $91,800 in payment of the interest due Rupes Futura AB on the Company’s outstanding $500,000 convertible debenture as of December 31, 2012. (See Note 4)

 
27

 
 
PROGREEN PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL 30, 2013

Note 10.  Related Party Subscription Agreement

On July 21, 2009, the Company entered into a Subscription Agreement with EIG Venture Capital, Ltd. (“EIG”), an investment company controlled by Jan Telander, the Company’s Chief Executive Officer and controlling stockholder for the sale by the Company to EIG of an aggregate of 97,751,710 shares of the Company’s Common Stock, at a fixed price of $0.01023 per share, in three tranches: the Phase I tranche consisted of 5,767,350 shares of Common Stock to be purchased by EIG on or before July 16, 2009; the Phase II tranche of 43,108,504 shares to be purchased by EIG on or before December 31, 2009; and the Phase III tranche of 48,875,855 shares of Common Stock to be purchased by EIG on or before July 16, 2010. As of April 30, 2013 all of the Phase I and Phase II shares, and 39,100,684 shares of the Phase III tranche, have been purchased, and there is a remaining balance of $100,000 payable to complete payment of the Phase III purchase price.

Under a December 1, 2009 Amendment to the Subscription Agreement, EIG pays penalty interest at a rate of 13.5% per annum on the unpaid balance as of the final purchase date of the Phase III shares from that date to the date the shares are purchased.

As of April 30, 2013 the remainder of the Phase III purchase price and the applicable interest has been included in stockholders’ equity as amount due from subscriber under subscription agreement. The remaining balance of $100,000 and related interest have not been received prior to the issuance of the financial statements.

Note 11. Corporate Lease Agreement

On March 24, 2010, the Company entered into a lease agreement for office space for a period of sixty-six (66) months. The Company does not have a lease payment for the first 9 months of the lease agreement, and subsequent payments are as follows:
 
Year ending April 30,
 
Rental Amount
 
2014
    28,714  
2015
    28,965  
2016
    12,069  
Thereafter
    -  
    $ 69,747  
 
In addition to the base monthly rent the Company is responsible for a pro-rata share of operating expenses and real estate taxes as determined by the lessor. At the beginning of the lease the Company paid a security deposit of $5,000, which is reflected as deposits on the April 30, 2013 balance sheet. During 2013 and 2012, the Company recorded $24,147 and $24,145, respectively, in rental expense as a result of this lease.
 
Note 12. Payable Under Management Agreement
 
ProGreenManagement has entered into management agreements with certain property owners to manage rental properties and under the terms of the agreements ProGreen Management collects rent and remits the property owners’ portion of collected rent, net of a management fee to the owners. At April 30, 2013 and 2012 net rent amounts due totaled $12,500 and $4,030, respectively.
 
 
28

 
 
PROGREEN PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL 30, 2013

Note 13. Obligations Under Capital Leases
 
The Company leases vehicles under capital leases expiring in various years though fiscal 2018.

The following is a schedule by year of future minimum lease payments under the capital leases together with the present value of the net minimum lease payments as of April 30, 2013:

Year ending April 30,
     
       
2014   $ 13,711  
2015     13,711  
2016     8,152  
2017     8,152  
2018     3,397  
  Thereafter
    -  
Total minimum lease payments
    47,123  
         
Less amounts representing interest
    (3,017 )
Present value of future minum lease payments
  $ 44,106  
 
Total lease payments made in fiscal 2013 and 2012 were $12,851and $5,559, consisting of $11,426 and $4,369 principal and $1,425 and $ 1,190 interest, respectively.  Principal payments are shown on the Company’s Consolidated Statements of Cash Flow under Financing Activities.  Interest expense is included in the Company’s Consolidated Statements of Operations.
 
The cost of the vehicles in the amount of $63,252 and $22,350 at April 30, 2013 and 2012, respectively, is included in the Company’s Consolidated Balance Sheets as a component of vehicles, furniture and equipment, and is being depreciated over the estimated useful life of five years.  Depreciation expense of $10,604 and $4,469 is included in the Company’s Consolidated Statements of Operations for the years ended April 30, 2013 and 2012, respectively.

Note 14. Income Taxes

For tax purposes the Company has federal net operating loss (“NOL”) carryovers of $1,325,000 that are available to offset future taxable income. These NOL carryovers expire in the years 2030 and 2033. As a result of the Company’s reorganization, as further described in Note 1, the NOL carryovers generated prior to the reorganization are limited by Section 382 of the Internal Revenue Code resulting in no NOL carryover for the years prior to reorganization. Deferred income taxes reflect the net tax effects of the temporary differences between the carrying amounts of the assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.

 
29

 
 
PROGREEN PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL 30, 2013

Note 14. Income Taxes (Cont.)

Significant components of the Company’s deferred tax assets and liabilities are as follows:
 
             
   
April 30, 2013
   
April 30, 2012
 
             
Deferred tax assets:
           
NOL carryovers
  $ 198,782     $ 137,300  
Accrued interest
    2,469       6,032  
Accrued officer's wages
    969          
Discount on debenture
    (1,680 )     (2,624 )
Depreciation
    (1,307 )     (1,316 )
Stock compensation
    6,056          
Total deferred tax assets
    205,289       139,392  
                 
Valuation allowance
  $ (205,289 )     (139,392 )
Net deferred tax assets
  $ -     $ -  
 
The Company periodically assesses whether it is more likely than not that it will generate sufficient taxable income to reduce the deferred tax assets. The ultimate realization of these assets is dependent upon generation of future taxable income sufficient to offset the related deductions and NOL carryovers within the applicable carryover periods as previously discussed. Management is unsure of the Company’s ability to generate sufficient taxable income to realize the deferred tax assets. As such, the Company has recorded a valuation allowance for the entire net deferred tax asset.

The reconciliation of income tax expense attributable to continuing operations computed at the U.S. federal statutory tax rates is the income tax expense recorded is as follows:
 
   
April 30, 2013
   
April 30, 2012
 
             
Income tax at U.S. statutory rates
  $ (56,356 )   $ (34,645 )
Effect of permanent differences
    64       9,264  
Increase in valuation allowance
    65,897       2,081  
Prior year provision to return adjustments
    (9,605 )     23,300  
Income tax expense
  $ -     $ -  

The effective rate used for estimation of deferred taxes was 15% for the years ended April 30, 2013 and 2012.

The tax years that remain subject to taxing authorities’ examination at April 30, 2013 are 2008 through 2013.  The Company’s policy is to classify penalties and interest associated with uncertain tax positions, if required, as a component of its income tax provisions.

 
30

 

PROGREEN PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL 30, 2013

Note 15. Loss per Share

Basic earnings (loss) per share assumes no dilution and is computed by dividing net income available to common stockholders by the weighted average number of common stock outstanding during each period. Diluted earnings per share reflects, in periods in which they have a dilutive effect, the effect of common shares issuable upon the exercise of stock options or warrants, using the treasury stock method of computing such effects and contingent shares, or conversion of convertible debt.

Earnings (loss) per share have been computed based on the following:
 
   
Twelve months
   
Twelve months
 
   
ended
   
ended
 
   
April 30,
   
April 30,
 
   
2013
   
2012
 
Net loss
  $ (375,707 )   $ (230,964 )
Average number of common shares outstanding used to calculate basic loss per share
    104,329,703       104,312,217  
Effect of dilutive subscribed shares
    9,775,171       9,775,171  
Average number of common shares outstanding used to calculate diluted earnings per share
    114,104,874       114,087,388  
 
Note 16. Commitments

The Company had one pending offer to purchase an additional property as of April 30, 2013.  The purchase was completed in May 2013.
 
Note 17. Amendments to Certificate of Incorporation

In October 8, 2009, the Company filed a Certificate of Amendment to its Certificate of Incorporation increasing the number of authorized shares of common stock from 50,000,000, par value $.01 per share to 250,000,000, par value $.0001 per share, and also authorizing a new class of 10,000,000 shares of preferred stock, par value $0.0001 per share, and authorizing the Board of Directors to issue one or more series of the preferred stock with such designations, rights, preferences, limitations and/or restrictions as it should determine by vote of a majority of such directors.  As of April 30, 2013, no shares of preferred stock were issued and outstanding.
 
Note 18. Employee Stock Option Plan

Restricted Stock Units
 
As of April 30, 2012, the Board of Directors approved the Company’s 2012 Employee Stock Option Plan, pursuant to which 10,000,000 shares of Common Stock are reserved for issuance to employees and officers and directors of, and consultants to, the Company.  Effective June 1, 2012 the Board of Directors approved the award of 4,200,000 restricted stock units (“RSUs”) under the Company’s 2012 Employee Stock Option Plan as follows: 3,000,000 RSUs were awarded to the Company’s Chief Executive Officer; 600,000 RSUs to a director of the Company; and 600,000 RSUs to the manager of the Company’s real estate operations.
 
Effective December 3, 2012 Company has retained a new Controller to whom 600,000 RSUs have been issued as part of his initial remuneration package.
 
The RSUs were awarded pursuant to restricted stock units agreements (“RSU Agreement”) which provide for a period of five years from the date of the award during which, once vesting conditions are satisfied, that the shares of our common stock underlying the RSU at the option of the holder of the RSU can be released. The vesting conditions set forth in the three RSU Agreements approved June 1, 2012 are as follows: The interest of the holder of the RSU’s pursuant to a RSU Agreement shall become non-forfeitable or vested in 1/3 increments on the later of (i) the first, second and third anniversary dates of the grant of the award, and (ii) the trading price of our common stock for a period of twenty days having equaled or exceeded $0.15 per share for the first annual vesting date, $0.25 per share for the second annual vesting date, and $0.35 per share for the third annual vesting date.
 
 
31

 
 
PROGREEN PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL 30, 2013

Note 18. Employee Stock Option Plan – (continued)

The vesting set forth  in the RSU Agreement  dated  December 3, 2012  is as follows: The interest of the holder of the RSU’s shall become non-forfeitable or vested as follows:  i)150,000  shall become Vested as of December 1, 2013, or such later date as of which the Common Stock Market Price shall have equaled or exceeded $0.15 per share; ii) 150,000 shall become Vested as of December 1, 2014, or such later date as of which the Common Stock Market Price shall have equaled or exceeded  $0.25 per share; iii) 150,000 of the RSU's shall become Vested as of December 1,2015, or such later date as of which the Common Stock Market Price shall have equaled or exceeded $0.35 per share; and iv) 150,000 of the RSU 's shall become Vested as of December 1, 2016, or such later date as of which the Common Stock Market Price shall have equaled or exceeded $0.45 per share.   The Agreement also requires the controller be the financial controller of the Company (or alternatively have been appointed an executive officer of the Company) as of the applicable Vesting Date and have been so engaged throughout the period beginning on the date of the Agreement and ending on the applicable Vesting Date and (b) that the common stock has traded for a period of twenty trading days at the market price as specified in Agreement.
 
As of April 30, 2013 compensation expense of $40,375 was recorded as follows:
 
Number of restricted stock units issued on June 1, 2012
    4,200,000  
Stock price on grant date
  $ 0.03  
Vesting Period
 
3 years
 
Estimated fair value at issuance
  $ 126,000  
         
June 1, 2012 through January 31, 2013 Compensation Expense
  $ 28,000  
         
         
Number of restricted stock units issued on December 3, 2012
    600,000  
Stock price on grant date
  $ 0.03  
Vesting Period
 
4years
 
Estimated fair value at issuance
  $ 18,000  
         
December 3, 2012 through January31, 2013 Compensation Expense
  $ 750  
         
         
Total compensation expense as of January 31, 2013
  $ 28,750  
 
Note 19. Subsequent Events

Management has evaluated subsequent events through August 13, 2013 the date on which the financial statements were available to be issued.

In May 2013 the Company purchased one property for development.

On May 30, 2013 the Company sold 18 ARG debt obligation bonds in the amount of $9,000and 51,000 ARG common shares with a total cost of $51,000 to Rupes Futura AB for $60,000, the agreed value between the parties. See Notes 4, 5 and 6.

On July 19, 2013, the Company entered into an Investment Agreement (“ARF Agreement”) with ARF, which provides generally for an intended investment of $3,000,000 by ARF for the purpose of acquisition of investment properties in the U.S. from the Company.  Under the Agreement, Progreen would be provided with 100% property acquisition and refurbishment financing by ARF, in the form of property loans secured by mortgages on the properties. Once the properties acquired have been reformed and updated to ProGreen standards and subsequently leased, showing a minimum initial return of 9.5% per annum to ARF, the properties would be acquired by ARF as income producing investment properties, managed by ProGreen.  Pursuant to the Agreement, ARF’s stated plan is to conduct an offering in Sweden to fund an intended investment of up to US$3,000,000 during 2013, with a maximum of 10% of such investment funds designated for subscription, at ARF’s sole option, to purchase Progreen common stock. See Note 1.
 
 
32

 
 
Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure.

None.

Item 9A . Controls and Procedures.

As supervised by our board of directors and our Chief Executive and Chief Financial Officer, management has established a system of disclosure controls and procedures and has evaluated the effectiveness of that system.  The system and its evaluation are reported on in the below Management's Annual Report on Internal Control over Financial Reporting.  Our management in this evaluation has concluded that our disclosure controls and procedures (as defined in the Securities Exchange Act of 1934, as amended (“Exchange Act”) Rule 13a-15(e)) as of April 30, 2013, are effective, based on the evaluation of these controls and procedures required by paragraph (b) of Rule 13a-15.
 
Management's Annual Report on Internal Control over Financial Reporting
 
Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act.  Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles. Management assessed the effectiveness of internal control over financial reporting as of April 30, 2013. We carried out this assessment using the criteria of the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control—Integrated Framework. Management concluded in this assessment that, as of April 30, 2013, our internal control over financial reporting is effective.
 
This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting.  Management's report was not subject to attestation by our registered public accounting firm, pursuant to rules of the Securities and Exchange Commission that permit us to provide only management's report in this annual report.
 
There have been no significant changes in our internal control over financial reporting (as defined in Rules 13a-15(f) under the Exchange Act) during the fourth quarter of our April 30, 2013 fiscal year that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
Item 9B. Other Information.

Not applicable.

 
33

 
 
PART III
 
Item 10. Directors, Executive Officers, and Corporate Governance.

The following table sets forth the names, positions and ages of our executive officers and directors, both as of as of July 22, 2012.
 
Name
 
Age
 
Title
Jan Telander
 
63
 
Chief Executive Officer, Chief Financial Officer and Director
         
Henrik Sellmann
 
58
 
Director
         
Christina M. Lombera
 
46
 
Secretary

Set forth below is a brief description of the background of each of our executive officers and directors, based on the information provided to us by them.

Jan Telander   is the Company’s Chief Executive Officer and a director. He has been the president of EIG Venture Capital Ltd (“EVC”) since 2001. EVC was founded by Mr. Telander and two other family members as a private investment company with an aim to purchase early stage companies and build these into larger entities with a view to seek exit through public listing on a suitable stock exchange. From 2001 until May 31, 2008, Mr. Telander was a member of the Board of Directors of Gas Turbine Efficiency, Inc., a former EIG portfolio company.

Henrik Sellmann was appointed to our Board of Directors on July 26, 2010.  He founded Nordic Flanges AB (Stockholm, Sweden) in 1981 and sold the company in 2007, but stayed on as CEO until 2008. Mr. Sellmann is still a member of the Nordik Flanges board. Nordic Flanges is involved in trading and production of forged flanges with a global distribution. The Company believes that Mr. Sellman is a valuable addition to our Board of Directors due to his business background as the founder and chief executive of Nordic Flanges.

Christina M. Lombera is the corporate Secretary of our Company and has, since inception, been the Principal Broker for ProGreen Realty, our real estate brokerage subsidiary.  With over twenty years experience as a paralegal in real estate, corporate, estate planning and litigation, Ms. Lombera has managed complex real estate and corporate transactions.  She has also handled a wide variety of document preparations, due diligence and corporate governance, as well as extensive legal research, writing and estate planning.   Ms Lombera is a member of the State Bar of Michigan, Legal Assistants Chapter.  Ms. Lombera has also been a licensed real estate consultant since 1998 and has negotiated, directed and closed voluminous real estate transactions ranging from single-family purchases, sales and leases, to complex multi-family and commercial real estate sales and acquisitions. As our Principal Broker, Ms. Lombera provides a broad spectrum of real estate knowledge, expertise and experience. A native of Oakland County, Michigan, Ms. Lombera is familiar with ProGreen’s target real estate market, and utilizes a hands-on approach in locating, evaluating, negotiating, and closing real estate acquisitions on behalf of ProGreen.  Ms. Lombera is a dedicated ProGreen Team member.  Ms. Lombera graduated as a paralegal with a Business Degree from Cañada College, California in 1993.

Corporate Governance

Directors are elected at the annual stockholder meeting or appointed by our Board of Directors and serve for one year or until their successors are elected and qualified. When a new director is appointed to fill a vacancy created by an increase in the number of directors, that director holds office until the next election of one or more directors by stockholders. Officers are appointed by our Board of Directors and their terms of office are at the discretion of our Board of Directors.

Committees of our Board of Directors

Audit Committee . Our Board of Directors plans to establish an Audit Committee, the members of which shall be considered as independent under the standards for independence for audit committee members established by the NYSE. The Audit Committee will operate under a written charter.

Other Committees . The Board does not have standing compensation or nominating committees. The Board does not believe a compensation or nominating committee is necessary based on the size of the Company, the current levels of compensation to corporate officers and the beneficial ownership by Jan Telander of in excess of 82% of the Company’s outstanding common stock. The Board will consider establishing compensation and nominating committees at the appropriate time.

Stockholder Communications
The Board has not established a formal process for stockholders to send communications, including director nominations, to the Board; however, the names of all directors are available to stockholders in this report. Any stockholder may send a communication to any member of the Board of Directors, in care of the Company, at 380 North Old Woodward Ave., Suite 226, Birmingham, MI 48009 (Attention: Secretary). Director nominations submitted by a stockholder will be considered by the full Board. Due to the infrequency of stockholder communications to the Board, the Board does not believe that a more formal process is necessary. However, the Board will consider, from time to time, whether adoption of a more formal process for such stockholder communications has become necessary or appropriate.

 
34

 
 
Other Information about our Board of Directors
During our fiscal year ended April 30, 2012, our Board of Directors acted by written consent three times.

We do not have a formal policy on attendance at meetings of our shareholders; however, we encourage all Board members to attend shareholder meetings that are held in conjunction with a meeting of our Board of Directors.
 
Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Exchange Act requires our director, executive officer and persons who beneficially own more than ten percent of our outstanding common stock to file reports with the SEC regarding initial statement of ownership, statement of changes of ownership and, where applicable, annual statement of ownership of our common stock. Such persons are required by SEC regulations to furnish us with copies of all such statements they file. For the fiscal year ended April 30, 2013, we believe that all required filings under Section 16(a) have been made by our officers and directors.

Code of Ethics

We have adopted a Code of Ethics within the meaning of Item 406(b) of Regulation S-B of the Exchange Act. A copy of this Code may be obtained by requesting a copy in writing to the Company at 480 North Old Woodward Ave., Suite 226, Birmingham, MI 48009. This Code applies to our directors and executive officers, such as our principal executive officer, principal financial officer, controller, and persons performing similar functions for us.

Item 11. Executive Compensation.

Summary Compensation Table
The following table sets forth all compensation awarded to, earned by, or paid for all services rendered to the Company during fiscal years 2013, 2012, and 2011 by our Chief Executive Officer and any executive officer who received annual compensation in salary and bonus combined in excess of $100,000 during those years. Each person below is referred to as a named executive officer.

SUMMARY COMPENSATION TABLE

Name and
Principal
Position
(a)
 
Year
(b)
 
Salary
($)
(c)
 
Bonus
($)
(d)
Stock
Awards
($)
(e)
 
Option
Awards
($)
(f)
 
Non-Equity
Incentive
Plan
Compensa-tion
($)
(g)
Change in
Pension
Value and
Nonquali-
fied Deferred
Compensation
Earnings
($)
(h)
 
All
Other
Compen-
sation
(i)
   
Total
($)
(j)
 
Jan Telander, CEO (1)
 
2013
  $ 96,000         $ 90,000         $ 21,900 (1)   $ 207,900  
   
2012
  $ 32,000                             $ 32,000  
   
2011
  $ 31,424                             $ 31,424  
 
(1)  
Mr. Telander was paid a $21,900 housing allowance in fiscal 2013.

 
35

 

Stock Options Granted and Director Compensation in the Year Ended April 30, 2013
 
The following table sets forth equity awards held by our executive officers the close of our fiscal year ended April 30, 2013.

OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END

   
Option Awards
 
Stock Awards
Name
 
Number of Securities Underlying Unexercised Options
(#)
Exercisable
 
Number of Securities Underlying Unexercised Options
(#)
Unexercisable
 
Equity Incentive
 Plan Awards: Number of Securities Underlying Unexercised
Unearned
Options
(#)
 
Option Exercise Price
($)
 
Option Expiration Date
 
Number of Shares or Units of Stock That Have Not Vested
(#)
   
Market Value of Shares or Units of Stock That Have Not Vested
($)
 
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested
(#)
Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested
($)
(a)
 
(b)
 
(c)
 
(d)
 
(e)
 
(f)
 
(g)
   
(h)
 
(i)
(j)
Jan Telander
        3,000,000 (1)               3,000,000     $ 60,000 *    

*      Based on the market price of the Company’s common stock on July 24, 2013.

Director Compensation

The following table sets forth compensation received as director compensation in the fiscal year ended April 30, 2013.

DIRECTOR COMPENSATION

Name
 
Fees Earned or Paid in Cash
($)
 
Stock Awards
($)
 
Option Awards
($)
 
Non-Equity Incentive Plan Compensation
($)
 
Change in Pension Value and Nonqualified Deferred Compensation Earnings
($)
 
All Other Compensation
($)
 
Total
($)
 
(a)
 
(b)
 
(c)
 
(d)
 
(e)
 
(f)
 
(g)
 
(h)
 
Henrik Sellman
          $ 18,000 (1)             $ 18,000  

(1)  
Grant of Restricted Stock Units

Effective June 1, 2012, our Board of Directors approved the award of restricted stock units under the Plan to our two directors and one employee as follows: an award of 3,000,000 restricted stock units to the Company’s Chief Executive Officer, Jan Telander; an award of 600,000 restricted stock units to Henrik Sellmann, a director of the Company; and an award of 600,000 restricted stock units to the Secretary of the Company who is the manager of our real estate subsidiary.
 
 
36

 
 
Restricted Stock Unit Agreements
 
The restricted stock units (“RSUs”) were awarded pursuant to restricted stock units agreements (“RSU Agreement”), which provide for a period of five years from the date of the award during which, once vesting conditions are satisfied, that the shares of our common stock underlying the RSU at the option of the holder of the RSU can be released.  The vesting conditions set forth in the three RSU Agreements approved June 1, 2012 are as follows:
 
The interest of the holder of the RSU’s pursuant to a RSU Agreement shall become non-forfeitable or vested in 1/3 increments on the later of (i) the first, second and third anniversary dates of the grant of the award, and (ii) the trading price of our common stock for a period of twenty days having equaled or exceeded $0.15 per share for the first annual vesting date, $0.25 per share for the second annual vesting date, and $0.35 per share for the third annual vesting date.
 
Employment Agreements

Neither the Company, nor any of our subsidiaries, has entered into an employment contract with a named executive officer. Furthermore, we do not, nor do any of our subsidiaries, anticipate entering into an employment contract with any named executive officer in the near future.

Employee Benefit Plans

On April 30, 2012, the Board of Directors of the Company adopted and approved the Company’s 2012 Employee Stock Option Plan (the “Plan”), which has been approved by our stockholders.
 
Description of the Plan

The following is a summary of certain provisions of the Plan and is qualified in its entirety by reference to the complete text of the Plan set forth in the exhibit to this report.

Under the Plan, options may be granted which are intended to qualify as Incentive Stock Options  ("ISOs") under Section 422 of the Internal Revenue Code of 1986 (the "Code") or which are not ("Non-ISOs") intended to qualify as Incentive Stock Options thereunder. The Plan also provides for restricted stock awards representing shares of common stock (“Restricted Shares”) that are issued subject to such restrictions on transfer and other incidents of ownership and such forfeiture conditions as the Committee (as defined below) may determine ("Restricted Stock Awards"). In connection with issuance of any Restricted Shares, the Committee may (but shall not be obligated to) require the payment of a specified purchase price (which price may be less than Fair Market Value).

 The Plan is administered by the Board of Directors or a committee (the "Committee") which is appointed by the Board of Directors from those of its members who are "non-employees" of the Company as defined in Rule 16b-3 under the Securities Exchange Act of 1934 (the "Exchange Act"). Subject to the provisions of the Plan, the Board of Directors, or the Committee, if one is appointed, has full authority to determine the persons to be granted options or Restricted Stock Awards under the Plan and the terms of Restricted Stock Awards, the number and purchase price of the shares represented by each option, the time or times at which the options may be exercised, and the terms and provisions of each option, which need not be uniform for all options.

Key employees of the Company or its subsidiaries, as determined by the Board or Committee, and non-employee directors of and consultants to the Company or its subsidiaries are eligible to receive options or Restricted Stock Awards under the Plan.  The Plan authorizes the Committee to grant, over a ten-year period, options or Restricted Stock Awards to purchase up to a maximum of 10,000,000 shares of the Company's common stock, subject to adjustment as described below. If any option expires or is terminated prior to its exercise in full and prior to the termination of the Plan, the shares subject to such unexercised option shall again be available for the grant of new options under the Plan. The consideration to be paid for the shares to be issued upon exercise of an option, including the method of payment, shall be determined by the Board of Directors and may consist entirely of cash, check, promissory note, other shares of common stock which (i) either have been owned by the option holder for more than six (6) months on the date of surrender or were not acquired, directly or indirectly, from the Corporation, and (ii) have a fair market value on the date of surrender equal to the aggregate exercise price of the shares as to which the option shall be exercised, or any combination of such methods of payment, or such other consideration and method of payment for the issuance of shares to the extent permitted under the laws of Delaware.  In making its determination as to the type of consideration to accept, the Board shall consider if acceptance of such consideration may be reasonably expected to benefit the Company.
 
 
37

 
 
The term of each option will not be more than ten (10) years from the date of grant.  Options granted under the Plan may be exercised only during the continuance of the Participant's employment with the Company or one of its subsidiaries.  The Plan permits an outstanding ISO option to be exercised after termination of employment only to the extent that the option was exercisable on the date of termination but in no event beyond the original term of the option (i) within one year by the estate or rightful heir(s) of the optionee if the optionee's employment is terminated due to the optionee's death; (ii) within one year after the date of such termination if the termination is due to the optionee's Disability (as defined in the Plan); or (iii) within three months after the date of such termination if the termination was due to the optionee's Retirement (as defined in the Plan) or was for reasons other than death or Disability and other than "for cause" (as defined in the Plan).  Upon termination of an optionee's employment "for cause," any unexercised options held by the optionee will be forfeited.  In the event of the dissolution, liquidation or sale of all or substantially all of the assets of the Company, to the extent it has not been previously exercised an option will terminate immediately prior to the consummation of such proposed action.  In the event of the merger of the Company with or into another corporation, the option shall be assumed or an equivalent option shall be substituted by such successor corporation or, if such successor corporation does not agree to assume the option or substitute an equivalent option, the Board shall provide for the option holder to have the right to exercise the option as to all of the optioned shares, including shares as to which the option would not otherwise be exercisable.

Options granted under the Plan may be in the form of "incentive stock options" which qualify as such under Section 422 of the Code or non-qualified stock options which do not meet the criteria for incentive stock options under Section 422. Options granted under the Plan are, generally, transferable only by will or by the laws of descent and distribution, and may be exercised during the lifetime of the optionee only by the optionee or by his legal representative in the event of his Disability.
 
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

The table below sets forth information regarding the beneficial ownership of our common stock as of July 24, 2013 by the following individuals or groups:

 
each person or entity who we know beneficially owns more than 5.0% in the aggregate;

 
each of our named executive officers;

 
each of our directors; and

 
all directors and named executive officers as a group.

The percentage of beneficial ownership in the following table is based upon 104,329,703 shares of common stock outstanding as of July 24, 2013.  Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. We do not have any outstanding options, warrants or other conversion rights.

Name of Beneficial Owner
 
Number of Shares
Beneficially Owned
   
Approximate
Percentage
of Class
Outstanding
 
             
Jan Telander (1)
380 North Old Woodward Ave., S. 226
Birmingham, MI 48009
   
85,950,618
     
82.12
%
                 
Henrik Sellmann (2)
380 North Old Woodward Ave., S. 226
Birmingham, MI 48009
   
2,660,852
     
   2.55
%
                 
All officers and directors as a group
   
88,339,170
     
  84.67
%

(1)
Mr. Jan Telander owns an aggregate of 85,950,618 shares beneficially, of which 271,500 are owned directly and 85,679,118 shares are owned indirectly through EIG Capital, Ltd., a controlled corporation. EIG Capital is the sole stockholder of EIG Venture Capital, Ltd., EIG Capital Investments, Ltd. and Sofcon, Ltd., which own directly 84,804,436, 497,197 and 377,485 shares of the Company's common stock, respectively.  On June 1, 2012, the Company’s Board of Directors approved an award of 3,000,000 restricted stock units to Mr. Telander (see description of terms in Item 13 below).

(2)
Mr. Sellman owns 2,660,852 shares of common stock through a controlled company, Rupes Futura AB, including 500,000 shares issued as a commitment fee in connection with the purchase by that company of the Company’s $500,000 convertible debenture issued on November 5, 2009 and 807,175 shares issued as payment of interest on the convertible debenture. The convertible debenture, commencing two years after the date of issuance, is convertible into shares of our common stock based on the market prices of our common stock at the time of conversion. On June 1, 2012, the Company’s Board of Directors approved an award of 600,000 restricted stock units to Mr. Sellmann (see description of terms in Item 13 below).
 
 
38

 
 
Item 13. Certain Relationships and Related Transactions, and Director Independence.
 
2009 Subscription Agreement with our Chief Executive Officer and Director
 
On July 21, 2009, the Company entered into a Subscription Agreement with EIG Venture Capital, Ltd. (“EIG”), an investment company controlled by Jan Telander, the Company’s Chief Executive Officer and controlling stockholder for the sale by the Company to EIG of an aggregate of 97,751,710 shares of the Company’s Common Stock, par value $0.0001 per share (the “Common Stock”), at a fixed price of $0.01023 per share, in three tranches.  The Phase I tranche consisted of 5,767,350 shares of Common Stock for a total purchase price of $59,000, to be purchased by EIG on or before July 16, 2009.  The Phase II tranche consists of 43,108,504 shares of Common Stock for a total purchase price of $441,000, to be purchased by EIG on or before December 31, 2009; and the Phase III tranche consists of 48,875,855 shares of Common Stock for a total purchase price of $500,000, to be purchased by EIG on or before July 16, 2010. The shares comprising each of the tranches in Phases I through III may be purchased in one or more installments by the EIG; provided, that the number of shares required to be purchased in each tranche is purchased in its entirety by the final purchase date specified for the entire tranche.  
 
 On December 1, 2009, the Company entered into an Amendment to the Subscription Agreement with EIG. The amendment provides that, in the event EIG does not complete payment of the full Phase II or Phase III purchase price for the shares of Common Stock required to be purchased within the time period provided in the Agreement for the particular Phase, as an additional purchase price for the shares to be purchased in that particular Phase, EIG shall pay a penalty interest rate of 13.5% per annum on the unpaid balance as of the final purchase date from that date to the date the shares are purchased.
 
As of April 30, 2013 all of the Phase I and Phase II shares have been purchased and 39,100,684 shares of the Phase III tranche.
 
On June 1, 2010, the Company received $400,000 of the Phase III tranche and issued 39,100,684 shares to EIG. As of July 30, 2013, the remainder of Phase III and interest has not been paid.  These amounts are reflected as amount due from related party subscriber under subscription receivable in the accompanying balance sheet. The remaining balance of $100,000 had not been received prior to the issuance of the financial statements and has been included in stockholders’ equity as amount due from subscriber under subscription agreement.
 
Issuance of Secured Convertible Debenture to Investment Company Controlled by a Director

On November 5, 2009, the Company issued a Secured Convertible Debenture to Rupes Futura AB (“RF”), an investment company controlled by Henrik Sellmann, a director of the Company, providing for a loan to the Company by Mr. Sellmann of $500,000. The Company issued to RF a 13.5% Secured Convertible Debenture, due November 2014 (the “Debenture”), together with 500,000 shares of Common Stock of the Company as a Commitment Fee. The value of the Common Stock at the time of issuance was $30,000.

The Debenture is convertible in whole or in part into Common Stock at the option of RF at the applicable conversion price at any time following the date that is two years from the Closing Date. If RF elects to convert any unpaid principal amount of a Debenture it shall be entitled to receive shares of Common Stock on conversion equal in value, at the applicable conversion price, to 115% of the unpaid principal amount of the Debenture. The conversion price of the Debenture is the price equal to the average closing price (the mean average between bid and ask price) of the Common Stock during the period of twenty (20) consecutive Trading Days, ending on the Trading Day immediately prior to the due date of the interest payment, the prepayment date, or the date of RF’s giving the conversion notice, as the case may be, subject to equitable adjustment for any stock splits, stock dividends, reclassifications or similar events during such period.

On February 8, 2012, the Company entered into an amendment (“Amendment”) to the Debenture, superseding an amendment entered into on December 14, 2011.  The Amendment provided that the Company, at its sole option, may elect to pay any interest payment on the Debenture in cash, such cash interest payment to be payable no later than one hundred eighty (180) days from the original interest payment due date. In addition, the Amendment provided that, in the event the Debenture is prepaid, the Company has the option to pay accrued interest on the Debenture in cash.  Prior to this Amendment, all interest payments on the Debenture were payable in shares of the Company’s common stock.

On November 15, 2010, the Company issued 807,175 shares of Common Stock in payment of the first year’s interest on the Debenture.  The value of the Common Stock at the time of issuance was $67,500.

On April 30, 2012, the Company paid to RF $60,000 of the interest payment due November, 2011 on the Debenture by the transfer to RF of rights to securities received in its sale on April 30, 2012 of five properties to the U.S. subsidiary of American Residential Gap ApS (“ARG”).  Such securities consisted of six ARG debt obligation bonds and the rights to the conversion shares for six ARG convertible share bonds. As of April 30, 2012, $7,500 of the November 2011 interest payment had not been paid.

Effective December 31, 2012, following a ten-for-one split of outstanding ARG debt obligation bonds, the Company converted 105 of the debt obligation bonds into 52,500 ARG common shares.  Effective December 31, 2012 the Debenture was amended, and the Company transferred 27 of the new debt obligation bonds in the amount of $13,500, 76,500 ARG common shares and accrued interest on the bonds in the amount of $1,800, totaling an agreed upon value of $91,800 in payment of the interest due Rupes Futura AB on the Debenture as of December 31, 2012.

 
39

 

Sale of Interests in American Residential Gap ApS

Pursuant to an Agreement, dated May 30, 2013, between the Company and Rupes Futura AB, the Company sold 18 ARG debt obligation bonds and 51,000 ARG common shares to Rupes Futura AB for $60,000, the agreed value between the parties.

Issuance of Restricted Stock Units

Our Board also approved, effective June 1, 2012, the award of restricted stock units under the Company’s 2012 Employee Stock Option Plan to our two directors and one employee as follows: an award of 3,000,000 restricted stock units to the Company’s Chief Executive Officer, Jan Telander; an award of 600,000 restricted stock units to Henrik Sellmann, a director of the Company; and an award of 600,000 restricted stock units to a consultant that is the manager of our real estate subsidiary and Secretary of the Company.

The restricted stock units (“RSUs”) were awarded pursuant to restricted stock units agreements (“RSU Agreement”), which provide for a period of five years from the date of the award during which, once vesting conditions are satisfied, that the shares of our common stock underlying the RSU at the option of the holder of the RSU can be released.  The vesting conditions set forth in the three RSU Agreements approved June 1, 2012 are as follows:
 
The interest of the holder of the RSU’s pursuant to a RSU Agreement shall become non-forfeitable or vested in 1/3 increments on the later of (i) the first, second and third anniversary dates of the grant of the award, and (ii) the trading price of our common stock for a period of twenty days having equaled or exceeded $0.15 per share for the first annual vesting date, $0.25 per share for the second annual vesting date, and $0.35 per share for the third annual vesting date.
 
Item 14. Principal Accountant Fees and Services

The following table presents fees accrued for audit services and other services provided by Baker Tilly Virchow Krause, LLC for our fiscal years ended April 30, 2013 and 2012.

   
2013
   
2012
 
Audit Fees
 
$
37,000
   
$
32,500
 
Audit-related Fees
               
Tax Fees
 
$
8,800
     
14,470
 
All Other Fees
               
                 
Total Fees
 
$
45,800
   
$
46,970
 

Audit Fees

Audit fees were for professional services rendered for the audit of our annual financial statements, the review of the financial statements, services in connection with our statutory and regulatory filings for fiscal 2013 and 2012.

Audit-Related Fees

Audit related fees were for assurance and related services rendered that are reasonably related to the audit and reviews of our financial statements for fiscal 2013 and 2012, exclusive of the fees disclosed as Audit Fees above. These fees include assistance with registration statements and consents not performed directly in connection with audits.

All Other Fees

We did not incur fees for any services, other than the fees disclosed above relating to audit, audit-related and tax services, rendered during fiscal 2013 and 2012.

Audit Services . Audit services include the annual financial statement audit and other procedures required to be performed by the independent auditor to be able to form an opinion on our financial statements.
 
 
40

 
 
Audit-Related Services . Audit-related services are assurance and related services that are reasonably related to the performance of the audit or review of our financial statements which historically have been provided to us by the independent auditor and are consistent with the SEC’s rules on auditor independence.

Tax Services - Tax Services includes service provided by the principal accounting firm for tax compliance, tax advice, and tax planning.

All Other Services . Other services are services provided by the independent auditor that do not fall within the established audit, audit-related and tax services categories.
 
Item 15. Exhibits and Financial Statement Schedules.
(a)(3) Exhibits

Exhibit No.
 
Description
2.1
 
Share Exchange Agreement, dated March 6, 2001, by and between the Fairfax Group, Inc., a Florida corporation, and Diversified Product Inspections, Inc., a Florida corporation. (Incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed with the Commission on March 6, 2001.)
3.1
 
Certificate of Incorporation. (Incorporated by reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K, filed with the Commission on March 31, 2009.)
3.1a
 
Amendment to Certificate of Incorporation, filed July 8, 2009. (Incorporated by reference to Exhibit 3.6 to the Company’s Current Report on Form 8-K/A, filed with the Commission on September 16, 2009.)
3.1b
 
Certificate of Ownership merging the Company’s wholly-owned subsidiary, Progreen Properties, Inc., into the Company, effective September 11, 2009. (Incorporated by reference to Exhibit 3.7 to the Company’s Current Report on Form 8-K, filed with the Commission on July 28, 2009.)
3.1c
 
Restated Certificate of Incorporation of the Company. (Incorporated by reference to Exhibit 3.8 to the Company’s Current Report on Form 8-K/A, filed with the Commission on September 16, 2009.)
3.2
 
By-Laws of the Company. (Incorporated by reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K, filed with the Commission on March 31, 2009.)
3.3
 
Agreement and Plan of Merger, dated December 11, 2008, between the Company and Diversified Product Inspections, Inc., a Florida corporation. (Incorporated by reference to Exhibit 3.3 to the Company’s Annual Report on Form 10-K, filed with the Commission on March 31, 2009.)
3.4
 
Articles of Merger of Diversified Product Inspections, Inc., a Florida corporation, with the Company, dated December 11, 2008, filed with the Florida Secretary of State. (Incorporated by reference to Exhibit 3.4 to the Company’s Annual Report on Form 10-K, filed with the Commission on March 31, 2009.)
3.5
 
Certificate of Merger of Diversified Product Inspections, Inc., a Florida corporation, with the Company, dated December 11, 2008, filed with the Delaware Secretary of State. (Incorporated by reference to Exhibit 3.5 to the Company’s Annual Report on Form 10-K, filed with the Commission on March 31, 2009.)
10.5
 
Settlement Agreement and Asset Purchase Agreement dated as of September 30, 2008 among Diversified Product Inspections, LLC, a Tennessee limited liability company, the Company, John Van Zyll, Ann Furlong, and Marvin Stacy, Sofcon, Limited, EIG Venture Capital, Limited, and EIG Capital Investments Limited, and the First and Second Amendments thereto. (Incorporated by reference to Annex A to the Company’s definitive proxy statement for its special meeting of shareholders held on March 26, 2009, filed on February 13, 2009.)
10.6
 
Subscription Agreement, dated July 22, 2009, between the Company and EIG Venture Capital, Ltd. (Incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K, filed with the Commission on July 28, 2009.)
10.6a
 
(Amendment No. 1, dated December 1, 2009, to Subscription Agreement, dated July 22, 2009, between the Company and EIG Venture Capital, Ltd. (Incorporated by reference to Exhibit 10.6a to the Company’s Current Report on Form 8-K, filed with the Commission on December 12, 2009.)
10.7
 
Form of Subscription Agreement for the Company's 13.5% Secured Convertible Debentures. (Incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K, filed with the Commission on November 10, 2009.)
10.8
 
Form of the Company’s 13.5% Secured Convertible Debenture. (Incorporated by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K, filed with the Commission on November 10, 2009.)
10.9
 
Amendment to Secured Convertible Debenture, dated as of December 14, 2011.  (Incorporated by reference to Exhibit 10.9 to the Company’s Quarterly Report on Form 10-Q, filed with the Commission on December 16, 2011.)
10.10
 
Second Amendment to Secured Convertible Debenture, dated as of February 8, 2012. (Incorporated by reference to Exhibit 10.9 to the Company’s Quarterly Report on Form 10-Q, filed with the Commission on March 16, 2012.)
10.11
 
2012 Employee Stock Option Plan. (Incorporated by reference to Exhibit 10.11 to the Company’s Current Report on Form 8-K, filed with the Commission on June 7, 2012.)
10.12
 
Form of Restricted Stock Units Agreement issued pursuant to 2012 Employee Stock Option Plan. (Incorporated by reference to Exhibit 10.12 to the Company’s Current Report on Form 8-K, filed with the Commission on June 7, 2012.)
 
 
41

 
 
10.13
 
Membership Interest Purchase Agreement made and entered into effective April 30, 2012,  by and  among the Company, American Residential Gap LLC, and Progreen Properties III LLC; Progreen Properties VII, LLC; Progreen Properties VIII LLC; Progreen Properties IX LLC; and Progreen Properties XI, LLC [including Assignment of Membership Interest by the Company, dated April 30, 2012; Assignment and Assumption of Leases, dated as of May 1, 2012, between the Company and American Residential Gap LLC; one-year Lease Guaranty of the Company, dated as of May 1, 2012.  (Incorporated by reference to Exhibit 10.13 to the Company’s Annual Report on Form 10-K, filed with the Commission on July 30, 2013.)
10.14
 
Management Agreement, made and entered into as of April 30, 2012, by and between Progreen Properties Management LLC and American Residential Gap LLC.  (Incorporated by reference to Exhibit 10.14 to the Company’s Annual Report on Form 10-K, filed with the Commission on July 30, 2013.)
10.15
 
Agreement, dated May 30, 2013, between the Company and Rupes Futura AB, for the Sale of Investment Units in American Residential Gap ApS, filed herewith.
14.1
 
Code of Ethics. (Incorporated by reference to Exhibit 14.1 to the Company’s Annual Report on Form 10-KSB, filed with the Commission on March 31, 2006.)
31
 
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002.*
32
 
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Oxley Act of 2002.**

* Filed herewith
** Furnished herewith
 
  Copies of the following documents are included as exhibits to this report pursuant to Item 601 of Regulation S-K.
 
SEC Ref. No.
 
Title of Document
101.INS
 
XBRL Instance Document
101.SCH
 
XBRL Taxonomy Extension Schema Document
101.CAL
 
XBRL Taxonomy Calculation Linkbase Document
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
 
XBRL Taxonomy Label Linkbase Document
101.PRE
 
XBRL Taxonomy Presentation Linkbase Document
 
The XBRL related information in Exhibits 101 to this Annual Report on Form 10-K shall not be deemed “filed” or a part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, and is not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of those sections.
 
SIGNATURES

Pursuant to the requirements of Section 12(g) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

    PROGREEN PROPERTIES, INC
       
Date: August  13, 2013
 
By:
/s/ Jan Telander
     
Jan Telander, Chief Executive Officer, Chief Financial
Officer, Chief Accounting Officer and Director

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following person on behalf of the Registrant in the capacities indicated, on August 13, 2013.

/s/ Jan Telander
 
Jan Telander, Chief Executive Officer, Chief
 
Financial Officer and Director
 


By:
/s/ Henrik Sellmann
 
Henrik Sellmann, Director
 
 
42

 
      
Exhibit 10.15
 
SALE OF INVESTMENT INTERESTS IN AMERICAN RESIDENTIAL GAP APS
 
It has been agreed that ProGreen Properties, Inc. (“Progreen”), will sell and transfer all of its debentures and shares in American Residential Gap ApS (the “Securities”) to Rupes Futura AB and that Rupes Futura AB will purchase the Securities, as of May 30, 2013, for a total amount of $60,000, payable before June 20, 2013, by wire transfer to:
 
Account no: 01381843189
Routing No: 072 403 473
Bank: Huntington Bank
Swift: HUNTUS33
Account holder: ProGreen Properties, Inc.
 
RUPES FUTURA AB                                                                           PROGREEN PROPERTIES, INC.
 
/s/  Henrik                                By:  /s/ Jan Telander
 
Stockholm May 30, 2013                                                                      Birmingham May 30, 2013
 

Exhibit 31

CERTIFICATION

I, Jan Telander, certify that:

1.    I have reviewed this annual report on Form 10-K of Progreen Properties, Inc.;

2.    Based on my knowledge,  this report does not contain any untrue  statement of a material fact or omit to state a material fact  necessary to make the statements made, in light of the circumstances under which such statements  were made,  not  misleading  with  respect  to the period  covered by this report;

3.    Based on my  knowledge,  the  financial  statements,  and other  financial  information  included  in this  report,  fairly  present  in all  material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The  registrant 's other certifying  officer(s) and I are responsible for establishing and maintaining disclosure controls and  procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

         (a) designed such disclosure  controls and  procedures, or caused such disclosure controls and procedures to be designed  under our  supervision,  to ensure that material information relating to the registrant,  including  its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

         (b) designed such internal control over financial reporting,  or caused such  internal control over financial reporting to be designed  under  our supervision, to provide reasonable  assurance  regarding  the  reliability  of financial reporting and the  preparation  of financial statements for external purposes in accordance with generally accepted accounting principles;

         (c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our  conclusions about the effectiveness of the disclosure controls and procedures,  as of the end of the period covered by this report based on such evaluation; and

         (d) disclosed in this report any change in the  registrant's  internal control over financial  reporting  that occurred  during the  registrant's  most recent fiscal quarter (the registrant's  fourth fiscal quarter in the case of an annual report) that has  materially  affected,  or is reasonably  likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying  officer(s) and I have disclosed,  based on our most recent evaluation of internal control over financial reporting,  to the registrant’s auditors  and the audit  committee  of the  registrant's  board of directors (or persons performing the equivalent functions):

         (a) all significant  deficiencies and material weaknesses in the design or operation of internal  control over financial  reporting which are reasonably likely  to  adversely  affect  the  registrant's  ability  to  record,  process, summarize and report financial information; and

         (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

August 13, 2013  By:  /s/ Jan Telander 
   
Jan Telander,
Chief Executive Officer and Chief Financial Officer 
 

                                                                                     
                                                                                     
 

 
EXHIBIT 32
 
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION
                      906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Progreen Properties, Inc. (the "Company") on Form 10-K for the year ended April 30, 2013 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Jan Telander, Chief Executive Officer and Chief Financial Officer of the Company,  certify,  pursuant to 18 U.S.C. section 1350, as adopted  pursuant to section 906 of the  Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

        (1) The Report fully complies with the  requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

        (2) The  information  contained in the Report  fairly  presents,  in all material  respects,  the  financial  condition  and result of  operations of the Company.
 
    /s/ Jan Telander 
    Jan Telander 
    Chief Executive Officer and Chief Financial Officer 
 
August 13, 2013