Nevada
|
84-1168832
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. employer identification no.)
|
310 Fourth Avenue South, Suite 7000
|
Minneapolis, MN 55415
|
(Address of principal executive offices) (Zip Code)
|
Registrant's telephone number, including area code:
|
(952) 746-9652
|
Large accelerated filer
r
|
Accelerated filer
r
|
Non-accelerated filer
r
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
Page
|
||
PART I
|
||
Item 1.
|
3
|
|
Item 1A.
|
6
|
|
Item 2.
|
7
|
|
Item 3.
|
8
|
|
Item 4.
|
8
|
|
PART II
|
||
Item 5.
|
8
|
|
Item 6.
|
10
|
|
Item 7.
|
10
|
|
Item 8.
|
13
|
|
Item 9.
|
13
|
|
Item 9A.
|
13
|
|
Item 9B .
|
14
|
|
PART III
|
||
Item 10.
|
14
|
|
Item 11.
|
16
|
|
Item 12.
|
18
|
|
Item 13.
|
19
|
|
Item 14.
|
19
|
|
Item 15.
|
20
|
|
21
|
Well
|
March 31, 2013
and 2012
Working Interest
|
|||
Grace #1
|
65.25
|
%
|
||
Grace #2
|
55.75
|
%
|
||
Grace #3
|
64.00
|
%
|
||
Grace #5A
|
52.00
|
%
|
||
Grace #6
|
58.00
|
%
|
Name
|
Age
|
Position
|
||
Kent Rodriguez
|
53
|
Chief Executive Officer, President, Secretary, and
Principal Financial Officer
|
||
Jill Allison
|
49
|
Director
|
||
Douglas Barton
|
73
|
Director
|
||
Rene Haeusler
|
57
|
Director
|
Name and
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($) (2)
|
Total
($)
|
|||||||||||||||||||||||||
Kent Rodriguez
|
2013
|
$ | 48,000 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 40,000 | $ | 88,000 | (2) (1) | ||||||||||||||||
CEO and President
|
2012
|
$ | 48,000 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 40,000 | $ | 88,000 | (2) (1) | ||||||||||||||||
2011
|
$ | 120,000 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 40,000 | $ | 160,000 | (2) (1) |
(1) Mr. Rodriguez owns the 100 shares of Preferred Stock outstanding. These shares pay an 8% dividend. We paid Mr. Rodriguez $52,750 in 2012 and $34,700in 2013. The balance due Mr. Rodriguez as of March 31, 2013 is $40,750.
|
(2) In 2012, Mr. Rodriguez was under an employment agreement dated April 1, 2011 that expires on March 31, 2013, pursuant to which he was compensated at an annual rate of 48,000. The Company extended the agreement for another year.During the fiscal year ending March 31, 2013, we paid Mr. Rodriguez $46,750, and accrued $1,250. During the fiscal year ending March 31, 2012, we paid Mr. Rodriguez $37,233, and accrued $10,767, The balance due Mr. Rodriguez as of March 31, 2013 is $197,617.
|
Option Awards
|
Stock Awards
|
|||||||||||||||||||||||||||||||||||
Name
|
Number of Securities Underlying Unexercised Options
(#)
Exercisable
|
Number of Securities Underlying Unexercised Options
(#)
Unexercisable
|
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options
(#)
|
Option Exercise Price
($)
|
Option Expiration Date
|
Number of Shares or Units of Stock That Have Not Vested
(#)
|
Market Value of Shares or Units of Stock That Have Not Vested
($)
|
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested
(#)
|
Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested
($)
|
|||||||||||||||||||||||||||
None
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Name
|
Fees Earned
or Paid in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
Kent Rodriguez
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
Jill Allison
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
Douglas Barton
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
Rene
Häusler
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
Name of Beneficial Owner
|
Amount of and Nature Beneficial ownership
|
% of Outstanding Common stock
|
||||||
Kent Rodriguez (1)
|
||||||||
310 Fourth Avenue South, Suite 7000
|
||||||||
Minneapolis, MN 55415
|
4,138,708
|
40.07
|
%
|
|||||
Douglas Barton
|
||||||||
310 Fourth Avenue South, Suite 7000
|
||||||||
Minneapolis, MN 55415
|
18,100
|
0.29
|
%
|
|||||
Jill Allison
|
||||||||
310 Fourth Avenue South, Suite 7000
|
||||||||
Minneapolis, MN 55415
|
18,100
|
0.29
|
%
|
|||||
Rene
Häusler (2)
|
||||||||
310 Fourth Avenue South, Suite 7000
|
||||||||
Minneapolis, MN 55415
|
83,268
|
1.34
|
%
|
|||||
CEDE & Co.
|
||||||||
P.O. Box 222
|
||||||||
Bowling Green Station
|
||||||||
New York, NY 10274
|
2,276,725
|
36.67
|
%
|
|||||
Maerki Baumann & Company AG (3)
Dreikonigstrasse 6
CH -8002, Zurich, Switzerland
|
1,917,271
|
30.88
|
%
|
|||||
All directors and officers as a group
|
4,242,376
|
41.99
|
%
|
(1)
|
Includes 42 shares of Common stock owned by Weyer Capital Corporation, an affiliate of Mr. Rodriguez, and 4,138,708 shares of Common Stock issuable upon the conversion of 100 shares of Series A Preferred Stock.
|
(2)
|
Includes 46,501 shares owned by L’Avenir Finanz AG and 10,340 shares owned by Lawewa International LTD, affiliates of Mr. Häusler
|
(3)
|
Maerki Baumann & Company AG, holds the shares as custodian on behalf of for seventeen (17) of their clients.
|
2013
|
2012
|
|||||
$
|
52,500
|
$
|
52,660
|
2013
|
2012
|
|||||
$
|
-
|
$
|
-
|
2013
|
2012
|
|||||
$
|
-
|
$
|
-
|
Exhibit
Number |
Description
|
|
3.1
|
Restated Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to Registration Statement on Form SB-2, Registration No. 33-74240C).*
|
|
3.2
|
Restated Bylaws (Incorporated by reference to Exhibit 3.2 to Registration Statement on Form SB-2, Registration No. 33-74240C). *
|
|
3.3
|
Articles of Incorporation for the State of Nevada. (Incorporated by reference to Exhibit 2.2 to Form 10-KSB filed February 2000) *
|
|
3.4
|
Articles of Merger for the Colorado Corporation and the Nevada Corporation (Incorporated by reference to Exhibit 3.4 to Form 10-KSB filed February 2000) *
|
|
3.5
|
Bylaws of the Nevada Corporation (Incorporated by reference to Exhibit 3.5 to Form 10-KSB filed February 2000) *
|
|
4.1
|
Specimen of Common Stock (Incorporated by reference to Exhibit to Registration Statement on Form SB-2, Registration No. 33-74240C). *
|
|
10.1
|
Employment Agreement between the Company and Kent Rodriguez dated April 1, 2011 *
|
|
10.2
|
Promissory Note between the Company and Peter Messerli dated January 6, 2011, in the amount of $200.000 *
|
|
10.3
|
Promissory Note between the Company and Maerki Baumann & Company AG dated January 11, 2011, in the amount of $250,000 *
|
|
10.4
10.5
|
Promissory Note between the Company and Maerki Baumann & Company AG dated January 27, 2012, in the amount of $200,000 *
Certificate of Designation Series B Preferred Stock
|
|
31.1
|
Certification
|
|
32.1
|
Certification
|
|
Avalon Oil & Gas, Inc.
|
||
Date: August 19, 2013
|
By:
|
/s/ Kent Rodriguez
|
|
Kent Rodriguez
|
|||
Chief Executive Officer, President,
Secretary and Principal Financial Officer
|
Date: August 19, 2013
|
By:
|
/s/ Kent Rodriguez
|
|
Kent Rodriguez
|
|||
Chief Executive Officer, President,
Secretary and Principal Financial Officer
|
Date: August 19, 2013
|
By:
|
/s/ Jill Allison
|
|
Jill Allison
|
|||
Director
|
Date: August 19, 2013
|
By:
|
/s/ Douglas Barton
|
|
Douglas Barton
|
|||
Director
|
Date: August 19, 2013
|
By:
|
/s/
Rene
Häusler
|
|
Rene
Häusler
|
|||
Director
|
Avalon Oil & Gas, Inc.
|
||||||||
Consolidated Balance Sheets
|
||||||||
March 31, 2013
|
March 31, 2012
|
|||||||
Assets
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$ | 129,931 | $ | 114,533 | ||||
Accounts receivable, net of allowance for doubtful accounts of $0 and $0,
as of March 31, 2013 and 2012, respectively
|
52,667 | 33,958 | ||||||
Notes receivable
|
12,148 | 9,286 | ||||||
Deposits and prepaid expenses
|
160,000 | 160,000 | ||||||
Receivables from joint interests, net of allowance
|
||||||||
for doubtful accounts of $140,227 and $135,708
|
||||||||
for the year ended March 31, 2013 and 2012, respectively
|
20,000 | 20,000 | ||||||
Total current assets
|
374,746 | 337,777 | ||||||
Notes receivable
|
12,857 | 20,000 | ||||||
Property and equipment, net
|
- | 1,033 | ||||||
Unproven oil & gas properties
|
1,867,183 | 1,867,183 | ||||||
Producing oil & gas properties, net
|
172,833 | 208,281 | ||||||
Intellectual property rights, net
|
138,402 | 180,986 | ||||||
Total Assets
|
$ | 2,566,021 | $ | 2,615,260 |
Avalon Oil & Gas, Inc.
|
||||||||
Consolidated Balance Sheets (Continued)
|
||||||||
March 31, 2013
|
March 31, 2012
|
|||||||
Liabilities and Stockholders' Equity
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable and accrued liabilities
|
$ | 630,674 | $ | 581,380 | ||||
Accrued payroll - related parties
|
202,217 | 196,365 | ||||||
Dividends payable to related party
|
40,750 | 35,450 | ||||||
Accrued liabilities to joint interest
|
11,881 | 12,547 | ||||||
Notes payable - related party
|
21,000 | 15,000 | ||||||
Notes payable, net of discount
|
250,000 | 620,931 | ||||||
Total current liabilities
|
1,156,522 | 1,461,673 | ||||||
Notes payable, net of discount
|
864,750 | 474,500 | ||||||
Accrued asset retirement obligation (ARO) liability
|
102,661 | 91,094 | ||||||
Total Liabilities
|
2,123,933 | 2,027,267 | ||||||
Commitments and contingencies
|
||||||||
Stockholders' Equity
|
||||||||
Preferred stock, Series A, $.10 par value, 1,000,000
|
||||||||
shares authorized; 100 shares issued and outstanding
|
||||||||
stated at redemption value
|
500,000 | 500,000 | ||||||
Preferred stock, Series B, $.10 par value, 2,000
|
||||||||
shares authorized;
|
||||||||
150 and nil shares issued and outstanding
stated at redemption value as of March 31, 2013 and 2012, respectively |
150,000 | - | ||||||
Common stock, $.001 par value: 200,000,000 shares
|
||||||||
authorized 6,208,062 and 2,558,584 shares issued and
|
||||||||
outstanding at March 31, 2013 and 2012, respectively
|
6,209 | 2,559 | ||||||
Additional paid in capital
|
29,758,709 | 29,308,950 | ||||||
Accumulated deficit
|
(29,972,830 | ) | (29,223,516 | ) | ||||
Total Stockholders' Equity
|
442,088 | 587,993 | ||||||
Total Liabilities and Stockholders' Equity
|
$ | 2,566,021 | $ | 2,615,260 |
Avalon Oil & Gas, Inc.
|
||||||||
Consolidated Statements of Operations
|
||||||||
For the year ended
|
For the year ended
|
|||||||
March 31, 2013
|
March 31, 2012
|
|||||||
Oil & Gas Sales
|
$ | 163,574 | $ | 253,882 | ||||
Operating expenses:
|
||||||||
Lease operating expense, severance taxes
|
||||||||
and ARO accretion
|
124,902 | 128,871 | ||||||
Selling, general and administrative expenses
|
537,002 | 538,784 | ||||||
Depreciation, depletion, and amortization
|
76,133 | 69,979 | ||||||
Total operating expenses
|
738,037 | 737,634 | ||||||
Operating loss
|
(574,463 | ) | (483,752 | ) | ||||
Other income (expense):
|
||||||||
Gain (Loss) on extinguishment of debt
|
(48,711 | ) | 35,531 | |||||
Gain on conversion of notes payable
|
- | 828 | ||||||
Interest expense, net
|
(126,140 | ) | (289,761 | ) | ||||
Total other expense
|
(174,851 | ) | (253,402 | ) | ||||
Loss before income tax
|
(749,314 | ) | (737,154 | ) | ||||
Provision for income taxes
|
- | - | ||||||
Net Loss
|
(749,314 | ) | (737,154 | ) | ||||
Preferred stock dividends
|
(40,000 | ) | (40,000 | ) | ||||
Net loss attributable to common shareholders
|
$ | (789,314 | ) | $ | (777,154 | ) | ||
Net loss per share - basic and diluted
|
$ | (0.227 | ) | $ | (0.647 | ) | ||
Weighted average shares outstanding - basic and diluted
|
3,474,245 | 1,200,238 |
Avalon Oil & Gas, Inc.
|
||||||||
Consolidated Statement of Cash Flows
|
||||||||
For the year ended
|
For the year ended
|
|||||||
March 31, 2013
|
March 31, 2012
|
|||||||
Cash flows from operating activities:
|
||||||||
Net (loss)
|
$ | (749,314 | ) | $ | (737,154 | ) | ||
Adjustments to reconcile net loss to net cash used
|
||||||||
in operating activities:
|
||||||||
(Gain) Loss on extinguishment of debt
|
48,711 | (35,531 | ) | |||||
(Gain) Loss on settlement of debt
|
- | 7,842 | ||||||
Loss on conversion of notes payable
|
- | 1,553 | ||||||
Stock issued for reduction of interest on notes payable
|
2,409 | - | ||||||
Accreted interest on note payable
|
- | 2,500 | ||||||
Non-cash compensation
|
197,500 | 45,946 | ||||||
Bad debt
|
- | (15,433 | ) | |||||
Depreciation
|
1,033 | 6,849 | ||||||
Depletion
|
32,516 | 20,542 | ||||||
Depreciation and ARO liability
|
2,896 | 2,896 | ||||||
Asset retirement obligation accretion
|
11,567 | 11,640 | ||||||
Amortization of discount on notes payable
|
29,069 | 203,969 | ||||||
Amortization of intangible assets
|
42,584 | 42,588 | ||||||
Net change in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(18,709 | ) | (18,700 | ) | ||||
Joint interest receivable
|
- | 29,265 | ||||||
Accounts payable and other accrued expenses
|
48,703 | 2,475 | ||||||
Accrued payroll-related party
|
5,852 | 11,165 | ||||||
Dividends payable to related party
|
5,300 | (12,750 | ) | |||||
Due to related party
|
6,000 | - | ||||||
Net cash (used) in operating activities
|
(333,883 | ) | (430,338 | ) | ||||
Cash flows from investing activities:
|
||||||||
Deposit on the purchase of additional assets
|
- | (160,000 | ) | |||||
Principle payments received on notes receivable
|
4,281 | 7,857 | ||||||
Net cash provided in investing activities
|
4,281 | (152,143 | ) | |||||
Cash flows from financing activities:
|
||||||||
Proceeds from advances from related party
|
- | 40,000 | ||||||
Payments for advances from related party
|
- | (25,000 | ) | |||||
Payments on notes payable
|
(100,000 | ) | - | |||||
Reductions in accounts payable in exchange for common stock
|
- | 47,712 | ||||||
Proceeds from notes payable
|
145,000 | 322,500 | ||||||
Preferred stock B issued for cash
|
150,000 | - | ||||||
Common stock issued for cash
|
150,000 | - | ||||||
Net cash provided in financing activities
|
345,000 | 385,212 | ||||||
Net (decrease) in cash and cash equivalents
|
15,398 | (197,269 | ) | |||||
Cash and cash equivalents at beginning of period
|
114,533 | 311,802 | ||||||
Cash and cash equivalents at end of period
|
$ | 129,931 | $ | 114,533 | ||||
- | ||||||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$ | 20,000 | $ | - | ||||
Taxes
|
$ | - | $ | - | ||||
Common stock issued in exchange for consulting
services
|
$ | 197,500 | $ | 45,946 | ||||
Common stock issued for conversion of note payable,
|
||||||||
accrued interest, and assumption of debt
|
$ | 750 | $ | 185,923 | ||||
Gain (Loss) on estinguishment of debt
|
$ | (48,711 | ) | $ | 35,531 | |||
Gain (Loss) from settlement of debt
|
$ | - | $ | 9,395 | ||||
Increase in well interest due to economic revisions
|
$ | - | $ | 4,606 |
AVALON OIL AND GAS, INC.
|
||||||||||||||||||||||||||||||||||||||||||||
STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
|
||||||||||||||||||||||||||||||||||||||||||||
(Restated to reflect June 2012 300 to 1 reverse stock split)
|
||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock, | Preferred Stock, |
Stock
|
Additional
|
Other
|
||||||||||||||||||||||||||||||||||||||||
Series A
|
Series B
|
Common Stock
|
Subscription
|
Paid-in
|
Comprehensive
|
Retained
|
||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2011
|
100 | $ | 500,000 | - | $ | - | 1,598,520 | $ | 1,598 | $ | 140,000 | $ | 28,891,692 | $ | - | $ | (28,486,362 | ) | $ | 1,046,928 | ||||||||||||||||||||||||
Common stock issued for consulting services
|
- | - | - | - | 126,667 | 127 | 45,819 | - | - | 45,946 | ||||||||||||||||||||||||||||||||||
Common stock issued for conversion of note payable and assumption of debt
|
- | - | - | - | 833,397 | 834 | (140,000 | ) | 325,089 | - | - | 185,923 | ||||||||||||||||||||||||||||||||
Discount on note payable due to beneficial conversion feature
|
- | - | - | - | - | - | - | 46,350 | - | - | 46,350 | |||||||||||||||||||||||||||||||||
Net loss
|
- | - | - | - | (737,154 | ) | (737,154 | ) | ||||||||||||||||||||||||||||||||||||
Balance at March 31, 2012
|
100 | 500,000 | - | - | 2,558,584 | 2,559 | - | 29,308,950 | - | (29,223,516 | ) | 587,993 | ||||||||||||||||||||||||||||||||
Common stock issued for consulting services
|
- | - | - | - | 1,341,617 | 1,342 | - | 196,158 | - | - | 197,500 | |||||||||||||||||||||||||||||||||
Common stock issued for conversion of note payable and assumption of debt | - | - | - | - | 891,195 | 891 | - | 105,019 | - | - | 105,910 | |||||||||||||||||||||||||||||||||
Common stock issued for cash
|
- | - | - | - | 1,500,000 | 1,500 | - | 148,500 | - | - | 150,000 | |||||||||||||||||||||||||||||||||
Common stock cancelled and issued in error
|
- | - | - | - | (83,334 | ) | (83 | ) | - | 82 | - | - | (1 | ) | ||||||||||||||||||||||||||||||
Preferred stock issued for cash
|
- | - | 150 | 150,000 | - | - | - | - | - | - | 150,000 | |||||||||||||||||||||||||||||||||
Net loss
|
- | - | - | - | - | - | - | (749,314 | ) | (749,314 | ) | |||||||||||||||||||||||||||||||||
Balance at March 31, 2013
|
100 | $ | 500,000 | 150 | $ | 150,000 | 6,208,062 | $ | 6,209 | $ | - | $ | 29,758,709 | $ | - | $ | (29,972,830 | ) | $ | 442,088 |
March 31,
|
||||
2014
|
$ | 42,585 | ||
2015
|
42,585 | |||
2016
|
42,585 | |||
2017
|
10,647 | |||
$ | 138,402 |
March 31, 2013
|
March 31, 2012
|
|||||||
Office Equipment
|
$
|
41,778
|
$
|
41,778
|
||||
Leasehold improvements
|
-0-
|
7,989
|
||||||
41,778
|
49,767
|
|||||||
Less: Accumulated depreciation
|
(41,778
|
)
|
(48,734
|
)
|
||||
Total
|
$
|
-
|
$
|
1,033
|
March 31, 2013
|
March 31, 2012
|
|||||||
Intelli-well
|
$
|
425,850
|
$
|
425,850
|
||||
Ultrasonic Mitigation Technology
|
-
|
-
|
||||||
Leak Location Technology
|
-
|
-
|
||||||
BIO-CAT Well and pipeline
|
-
|
-
|
||||||
425,850
|
425,850
|
|||||||
Less: accumulated amortization
|
(287,448
|
)
|
(244,864
|
)
|
||||
Total
|
$
|
138,402
|
$
|
180,986
|
Well
|
March 31, 2012
Working Interest
|
Additional Acquisition
|
March 31, 2013 Working Interest
|
|||||||||
Grace #1
|
65.25 | % | 0 | % | 65.25 | % | ||||||
Grace #2
|
55.75 | % | 0 | % | 55.75 | % | ||||||
Grace #3
|
64.00 | % | 0 | % | 64.00 | % | ||||||
Grace #5A
|
52.00 | % | 0 | % | 52.00 | % | ||||||
Grace #6
|
58.00 | % | 0 | % | 58.00 | % |
March 31, 2013
|
March 31, 2012
|
|||||||
Lincoln County, Oklahoma
|
$
|
111,402
|
$
|
67,565
|
||||
Other properties, net
|
1,005,676
|
1,049,514
|
||||||
Asset retirement cost
|
43,468
|
46,364
|
||||||
Property impairments
|
(481,072
|
)
|
(481,072
|
)
|
||||
Less: Depletion
|
(506,641
|
)
|
(474,090
|
)
|
||||
Net
|
$
|
172,833
|
$
|
208,281
|
March 31, 2013
|
March 31, 2012
|
|||||||
Accounts payable
|
$
|
388,438
|
$
|
409,094
|
||||
Accrued interest
|
242,236
|
172,286
|
||||||
Total
|
$
|
630,674
|
$
|
581,380
|
March 31, 2013
|
March 31, 2012
|
|||||||
On May 8, 2006, the Company entered into a convertible note payable agreement with a shareholder in the amount of $100,000. The note carries an interest rate of 10% per annum and matures of November 8, 2006. The note holder has the right to convert the note and accrued interest at a rate of $0.01 per share. The value of this conversion feature was treated as a loan discount for the full $100,000 of the loan and was amortized to interest expense over the life of the loan. On May 8, 2007 the note was extended for one year. The conversion feature of the note was valued at $25,852 and was treated as a prepaid loan costs. The prepaid loan costs have been amortized over the life of the new note. On October 19, 2007, the note holder converted $30,000 of principal plus accrued interest of $16,152 for 1,350,000 shares of common stock. On November 30, 2007, the note holder converted $10,000 of principal for 950,000 shares of common stock. On January 31, 2008, the note holder converted $10,000 of principal and accrued interest of $600 for 1,250,000 shares of common stock. On February 29, 2008, the note holder converted $8,000 of principal for 1,250,000 shares of common stock. On March 31, 2008, the note holder converted $5,000 of principal for 1,250,000 shares of common stock. On March 31, 2008, the note holder converted $5,000 of principal for 1,250,000 shares of common stock. On June 6, 2008, the note holder converted $7,000 of principal and $1,372 of accrued interest for 1,550,000 shares of common stock. On June 23, 2008, the note holder converted $10,000 of principal and $395 of accrued interest for 1,500,000 shares of common stock. On October 15, 2008, the note holder converted $5,000 of principal and $10,000 of interest for 3,300,000 shares of common stock. On December 3, 2008, the note holder converted $3,000 of principal and $201 of interest for 2,000,000 shares of common stock. On February 24, 2009, the note holder converted $2,000 of principal and $167 of accrued interest into 4,000,000 shares of common stock During the three months ended September 30, 2009, the Company issued 33,000,000 shares for the conversion of $2,000 of principal and $367 of accrued interest on this note, and for other consideration. During the three months ended December 31, 2009, the Company issued 30,000,000 shares of common stock for the conversion of $1,000 principal and $361 of accrued interest on this note and for other considerations. During the period ended March 31, 2013, the Company issued 650,000 shares of common stock for the conversion of $2,250 principal and $409 of accrued interest. Interest in the amount of $410 and $339 was accrued on this note during the year ended March 31, 2013 and 2012, respectively. The maturity of this note has been extended until April 1, 2014.
|
$
|
2,250
|
$
|
4,500
|
On November 11, 2008, the Company issued a convertible promissory note to an investor in the amount of $30,000. The note carries an interest rate of 10% per annum and a maturity date of October 1, 2009. The note holder has the right to convert the note and accrued interest into shares of the Company’s common stock at a rate of $3.00 per share. The discount is being amortized to interest expense over the life of the note via the effective interest method. Interest in the amount of $3,000 and $3,088 was accrued on this note during the year ended March 31, 2013 and 2013, respectively. Accrued interest was $8,876 and $5,876 respectively at March 31, 2013 and 2012 During the This note has been extended until April 1, 2014.
|
30,000
|
30,000
|
On December 22, 2008, the Company issued a promissory note to an investor in the amount of $150,000. This note carries an interest rate of 10% per annum and matures of December 15, 2009. In addition to the note payable, the Company issued 7,500,000 shares of common stock to the note holder. The shares are considered a discount to the note payable. At the time of the issuance of the shares to the note holder, the market price of the shares exceeded the fair value of the note payable; as a result the value of the discount was capped at the face value of the note, $150,000. The discount will be amortized to interest expense over the life of the note, 1 year, via the effective interest method. Interest in the amount of $15,000 and $15,042 was accrued on this note during the year ended March 31, 2013 and 2012, respectively. Accrued interest was $64,109 and $49,109 at March 31, 2013 and 2012 respectively. This note has been extended until April 1, 2014.
|
150,000
|
150,000
|
||||||
On December 31, 2008, the Company received a cash advance from an investor in the amount of $100,000. On January 1, 2009, the Company received an additional $50,000 and the Company entered into a note payable agreement in the amount of $150,000. The note bears interest at a rate of 10% per annum and matures on December 15, 2009. In additional to the note payable, the Company issued 7,500,000 shares of common stock to the note holder. The shares are considered a discount to the note payable. At the time of issuance of the shares to the note holders, the market price of the shares exceeded the fair value of the note payable; as a result the value of the discount was capped at the face value of the note, $150,000. The discount will be amortized over the life of the note via the effective interest method. Interest in the amount of $15,001 and $15,042 was accrued on this note during the year ended March 31, 2013 and 2012, respectively. Accrued interest was $63,123 and $48,123 at March 31, 2013 and 2012 respectively. This note has been extended until Apri1 1, 2014.
|
150,000
|
150,000
|
On January 27, 2009, the Company issued a promissory note to an investor in the amount of $50,000. The note carries an interest rate of 10% per annum and matures on December 15, 2009. In addition to the note payable, the Company issued 1,000,000 shares of common stock to the note holder. The shares are considered a discount to the note payable. The shares are value using the closing market price on the date the note was signed and have a value of $25,000. The discount will be amortized over the life of the note via the effective interest method. Interest in the amount of $5,000 and $5,000 was accrued on this note during the year ended March 31, 2013 and 2012, respectively. . Accrued interest was $20,863 and $15,863 at March 31, 2013 and 2012 respectively. This note has been extended until Apri1 1, 2014
|
50,000
|
50,000
|
On November 28, 2006, Oiltek, of which the Company has a majority interest in, issued a convertible note payable in the amount of $2,500. This note bears interest at a rate of 8% per annum and matures on October 1, 2007. The principal amount of the note and accrued interest are convertible into shares of the Company’s common stock at a price of $0.01 per share. A beneficial conversion feature in the amount of $2,500 was recorded as a discount to the note and was amortized to interest expense during the period ended December 31, 2006. Interest in the amount of $200 and $200 was accrued on this note during the twelve months ended March 31, 2013 and 2012, respectively. This note was extended its maturity date until April 1, 2014.
|
2,500
|
2,500
|
||||||
On November 28, 2006, Oiltek, of which the Company has a majority interest in, issued a convertible note payable in the amount of $5,000. This note bears interest at a rate of 8% per annum and matured on October 1, 2007. The principal amount of the note and accrued interest are convertible into shares of the Company’s common stock at a price of $0.01 per share. A beneficial conversion feature in the amount of $5,000 was recorded as a discount to the note and was amortized to interest expense during the period ended December 31, 2006. Interest in the amount of $400 and $400 was accrued on this note during the twelve months ended March 31, 2013 and 2012, respectively. This note was extended its maturity date until April 1, 2014
|
5,000
|
5,000
|
On January 1, 2011 the Company issued a convertible note payable in the amount of $250,000. This note bears interest at a rate of 8% per annum and will mature on January 15, 2014. The principal amount of the note and accrued interest are convertible into shares of the Company’s common stock at a price of $0.01 per share. A beneficial conversion feature in the amount of $95,000 was recorded as a discount to the note and is being amortized to interest expense. A discount of $-0- and $94,050 was deducted for the years ended March 31, 2013 and 2012 respectively. Interest in the amount of $20,000 and $20,054 was accrued on this note during the twelve months ended March 31, 2013 and 2012, respectively. Accrued interest was $24,384 and $24,384 at March 31, 2013 and 2012 respectively as interest in the amount of $20,000 was paid during the
Fiscal year ended March 31, 2013.
|
250,000
|
250,000
|
||||||
On January 1, 2011 the Company issued a convertible note payable in the amount of $200,000. This note bears interest at a rate of 8% per annum and will mature on January 15, 2014. The principal amount of the note and accrued interest are convertible into shares of the Company’s common stock at a price of $0.01 per share. A beneficial conversion feature in the amount of $60,000 was recorded as a discount to the note and is being amortized to interest expense. A discount of $-0- and $59,400 was deducted for the years ended March 31, 2013 and 2012 respectively. Interest in the amount of $16,000 and $16,044 was accrued on this note during the twelve months ended March 31, 2013 and 2012, respectively. Accrued interest was $35,507 and $19,507 at March 31, 2013 and 2012 respectively.
|
200,000
|
200,000
|
||||||
On January 27, 2012 the Company issued a convertible note payable in the amount of $200,000. This note bears interest at a rate of 8% per annum and will be matured on January 15, 2015. Interest in the amount of $$15,298 and $3,057 was accrued on this note during the twelve months ended March 31, 2013 and 2012 respectively. Accrued interest was $18,805 and $3,507 at March 31, 2013 and 2012 respectively.
|
200,000
|
200,000
|
||||||
On August 4, 2011 the Company issued a promissory note to an investor in the amount of $50,000. The note carries an interest rate of 8% per annum and matures on June 20, 2012. The discount of $21,000 will be amortized over the life of the note via the effective interest method. Interest in the amount of $68 and $2,159 was accrued on this note during the year ended March 31, 2013 and 2012 respectively. Accrued interest was $-0- and $2,159 at March 31, 2013 and 2012 respectively. In February 2012, the $10,000 of the note was paid with the issuance of 15,151,151 shares of common stock. In April 2012, was paid off with the issuance of 65,079,364 shares of common stock.
|
-0-
|
40,000
|
||||||
On March 6, 2012 the Company issued a promissory note to an investor in the amount of $42,500. The note carries an interest rate of 8% per annum and matures on June 20, 2012. The discount of $12,750 will be amortized over the life of the note via the effective interest method. Interest in the amount of $3, 065 and $233 was accrued on this note during the year ended March 31, 2013 and 2012 respectively. Accrued interest was $-0-and $233 at March 31, 2013 and 2012 respectively. In March of 2013the note was settled for $30,000 in cash. $12,500 in principal and $3,298 in interest was written off.
|
-0-
|
42,500
|
||||||
On June 21, 2012 the Company issued a promissory note to an investor in the amount of $37,500. The note carries an interest rate of 8% per annum and matures on March 13, 2013. Interest in the amount of $2,030 was accrued on this note during the year ended March 31, 2013. In March of 2013 the note was settled for $37,500 in cash. $2,030 in interest was written off.
|
-0-
|
-0-
|
||||||
On June 21, 2012 the Company issued a promissory note to an investor in the amount of $32,500. The note carries an interest rate of 8% per annum and matures on May 21, 2013. Interest in the amount of $1,353 was accrued on this note during the year ended March 31, 2013. In March of 2013 the note was settled for $32,500 in cash. $1,353 in interest was written off.
|
-0-
|
-0-
|
||||||
On December 3, 2012 the Company issued a promissory note to an investor in the amount of $75,000. The note carries an interest rate of 10% per annum and matures on January 15, 2015. Interest in the amount of $2,425 was accrued on this note during the year ended March 31, 2013. Accrued interest was $2,425 at March 31, 2013.
|
75,000
|
-0-
|
||||||
Total outstanding
|
$
|
1,114,750
|
$
|
1,124,500
|
Note
|
Unamortized
|
Net of
|
||||||||||
March 31, 2013:
|
Amount
|
Discounts
|
Discount
|
|||||||||
Notes payable – long-term portion
|
$
|
864,750
|
$
|
(0
|
)
|
$
|
864,750
|
|||||
Notes payable – current portion
|
250,000
|
(0
|
)
|
250,000
|
||||||||
Total
|
$
|
1,114,750
|
$
|
(0
|
)
|
$
|
1,114,750
|
Note
|
Unamortized
|
Net of
|
||||||||||
March 31, 2012:
|
Amount
|
Discounts
|
Discount
|
|||||||||
Notes payable – long-term portion
|
$
|
474,500
|
$
|
(0)
|
$
|
474,500
|
||||||
Notes payable – current portion
|
650,000
|
(29,069
|
)
|
620,931
|
||||||||
Total
|
$
|
1,124,500
|
$
|
(29,069
|
)
|
$
|
1,095,431
|
Twelve months ended March 31,
|
||||||||
2013
|
2012
|
|||||||
Discount on Notes Payable amortized to interest expense
|
$
|
29,069
|
$
|
203,969
|
2014
|
$ | 250,000 | ||
2015
|
864,750 | |||
$ | 1,114,750 |
Twelve Months
Ended
March 31,
2013
|
Twelve Months
Ended
March 31,
2012
|
|||||||
Computed “expected” income tax expense at approximately 34%
|
$
|
(254,767
|
)
|
$
|
(238,000
|
)
|
||
Change in valuation allowance
|
(254,767
|
)
|
(238,000
|
) | ||||
$
|
-
|
$
|
-
|
Warrants Outstanding
|
Warrants Exercisable
|
||||||||||||||||||
Weighted Average
|
Weighted Average
|
||||||||||||||||||
Exercise
|
Number
|
Remaining Contractual
|
Weighted Average
|
Number
|
Remaining Contractual
|
||||||||||||||
Prices
|
Outstanding
|
Life (years)
|
Exercise
Price
|
Exercisable
|
Life (years)
|
||||||||||||||
600.00
|
167
|
1.25
|
600
|
167
|
1.25
|
||||||||||||||
167
|
1.25
|
167
|
1.25
|
Number of Shares
|
Weighted Average
Exercise Price Per Share
|
|||||||
Outstanding at March 31, 2012
|
2,584
|
$
|
315.00
|
|||||
Granted
|
-
|
-
|
||||||
Exercised
|
-
|
-
|
||||||
Cancelled or expired
|
2,417
|
425.00
|
||||||
Outstanding at March 31, 2013
|
167
|
$
|
600.00
|
March 31, 2013
|
March 31, 2012
|
|||||||
Natural gas and oil properties and related equipment:
|
||||||||
Proven
|
$
|
1,165,546
|
$
|
1,163,442
|
||||
Unproven
|
1,867,183
|
1,867,183
|
||||||
Accumulated depreciation, depletion, and impairment
|
(987,713
|
)
|
(955,161
|
)
|
||||
Net capitalized costs
|
$
|
2,040,016
|
$
|
2,075,464
|
March 31, 2013
|
March 31, 2012
|
|||||||
Acquisition of properties
|
$ | - 0 - | $ | - 0 - | ||||
Development costs
|
- 0 - | - 0 - | ||||||
Total costs incurred
|
$ | - 0 - | $ | - 0 - |
March 31, 2013
|
March 31, 2012
|
|||||||
Production revenues
|
$ | 163,574 | $ | 253,882 | ||||
Production costs
|
(124,902 | ) | (128,871 | ) | ||||
Impairment of property
|
- | - | ||||||
Depreciation and depletion expense
|
(76,133 | ) | (69,979 | ) | ||||
$ | (37,461 | ) | $ | 55,032 | ||||
Imputed income tax provision (1)
|
- | - | ||||||
Results of operation for natural gas / oil producing activity
|
$ | (37,461 | ) | $ | 55,032 |
Oil - bbls
|
||||
Proved reserves:
|
||||
Balance as of March 31, 2006
|
-
|
|||
Purchase of reserves-in-place
|
29,815
|
|||
Extensions and discoveries
|
-
|
|||
Production
|
(1,043
|
)
|
||
Balance as of March 31, 2007
|
28,772
|
|||
Purchase of reserves-in-place
|
11,560
|
|||
Extensions and discoveries
|
4,216
|
|||
Change in estimates
|
(11,911
|
)
|
||
Production
|
(3,504
|
)
|
||
Balance as of March 31, 2008
|
29,133
|
|||
Purchase of reserves-in-place
|
22,282
|
|||
Extensions and discoveries
|
-
|
|||
Change in estimates
|
-
|
|||
Production
|
(5,768
|
)
|
||
Balance as of March 31, 2009
|
45,647
|
|||
Purchase of reserves-in-place
|
-
|
|||
Extensions and discoveries
|
-
|
|||
Change in estimates
|
-
|
|||
Production
|
(22,514
|
)
|
||
Balance as of March 31, 2010
|
23,133
|
Purchase of reserves-in-place
|
4,823
|
|||
Extensions and discoveries
|
-
|
|||
Change in estimates
|
-
|
|||
Production
|
(5,291
|
)
|
||
Balance as of March 31, 2011
|
22,665
|
|||
Purchase of reserves-in-place
|
-
|
|||
Extensions and discoveries
|
-
|
|||
Change in estimates
|
4,506
|
|||
Production
|
(2,439
|
)
|
||
Balance as of March 31, 2012
|
24,732
|
|||
Purchase of reserves-in-place
|
-
|
|||
Extensions and discoveries
|
-
|
|||
Change in estimates
|
2,873
|
|||
Production
|
(2,290)
|
|||
Balance as of March 31, 2013
|
25,315
|
March 31, 2013
|
March 31, 2012
|
|||||||
Future production revenue
|
$
|
1,223,951
|
$
|
1,206,434
|
||||
Future production costs
|
(755,467
|
)
|
(665,734
|
)
|
||||
Future development costs
|
-
|
-
|
||||||
Future cash flows before income taxes
|
468,484
|
540,700
|
||||||
Future income tax
|
-
|
-
|
||||||
Future net cash flows
|
468,484
|
540,700
|
||||||
Effect of discounting future annual cash flows at 10%
|
(180,083
|
)
|
(217,204
|
)
|
||||
Standard measure of discounted net cash flows
|
$
|
288,401
|
$
|
323,496
|
March 31, 2013
|
March 31, 2012
|
|||||||
Standardized measure of discount future net cash flows
|
$
|
288,401
|
$
|
323,496
|
||||
Proved natural oil and gas property, net of accumulated
|
||||||||
depreciation, depletion, and amortization, including
|
||||||||
impairment
|
186,167
|
208,281
|
||||||
Standardized measure of discount future net cash flows in
|
||||||||
excess of net carrying value of proved natural oil and
|
||||||||
gas properties
|
$
|
102,234
|
$
|
115,215
|
i.
|
If prior to the two year anniversary of the Issuance Date, at one hundred five
(105%) percent of the Stated Value, plus accrued and unpaid Dividends;
|
ii.
|
If on or after the two year anniversary of the Issuance Date, at one hundred
(100%) percent of the Stated Value, plus accrued and unpaid Dividends;
|
7.
|
Voting Rights.
|
8.
|
Notice of Certain Corporate Action.
|
9.
|
Miscellaneous.
|
If to the Corporation:
|
Avalon Oil & Gas, Inc.
310 Fourth Avenue South, Suite 7000
Minneapolis, MN 55415
Attn: Mr. Kent Rodriguez, CEO
Facsimile No.: (952) 746-5216
|
|
To the Holder:
|
||
Avalon Oil & Gas, Inc. | |||
|
By:
|
/s/ Kent Rodriguez | |
Kent Rodriguez, President and CEO |
Date: August 19, 2013
|
By:
|
/s/ Kent Rodriguez
|
|
Kent Rodriguez
|
|||
Chief Executive Officer, President,
Secretary and Principal Financial Officer
|
(1) |
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
Date: August 19, 2013
|
By:
|
/s/ Kent Rodriguez
|
|
Kent Rodriguez
|
|||
Chief Executive Officer, President,
Secretary and Principal Financial Officer
|