Date of Report (Date of earliest event reported) November 22, 2013 |
PACIFIC GREEN TECHNOLOGIES INC
.
|
||
(Exact name of registrant as specified in its charter)
|
||
Delaware
|
000-54756
|
n/a
|
(State or other jurisdiction of
incorporation)
|
(Commission File Number)
|
(IRS Employer
Identification No.)
|
5205 Prospect Road, Suite 135-226, San Jose, CA
|
95129
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code (408) 538-3373 |
(Former name or former address, if changed since last report.)
|
PACIFIC GREEN TECHNOLOGIES INC.
|
|
/s/ Neil Carmichael | |
Neil Carmichael
|
|
President and Director
|
|
Date: December 12, 2013
|
|
BUSINESS & TAX ADVISERS
RAWLINSONS
CHARTERED ACCOUNTANTS
|
Page
|
||
Directors' report
|
1 - 2 | |
Accountants' report
|
3 | |
Profit and loss account
|
4 | |
Balance sheet
|
5 - 6 | |
Notes to the financial statements | 7-14 |
Charitable donations
|
2012
|
2011
|
||||||
£ | £ | |||||||
During the period the company made the following payments:
|
||||||||
Charitable donations
|
12,869 | 120 |
/s/ Rawlinsons | ||
Rawlinsons
|
25 September 2013
|
|
Chartered Accountants
|
Ruthlyn House
90
Lincoln Road
Peterborough
Cambridgeshire
PE1
2SP
|
Period
ended
|
Year
ended
|
||||||||||
31 December
|
30 September | ||||||||||
2012 | 2011 | ||||||||||
Notes
|
£ | £ | |||||||||
Turnover
|
372,673 | 38,399 | |||||||||
Cost of sales
|
(101,079 | ) | (1,097,212 | ) | |||||||
Gross profit/(loss)
|
271,594 | (1,058,813 | ) | ||||||||
Administrative expenses
|
(775,636 | ) | (550,339 | ) | |||||||
Other operating income
|
- | 450 | |||||||||
Operating loss
|
3 | (504,042 | ) | (1,608,702 | ) | ||||||
Other interest receivable and similar income
|
4 | - | 2,203 | ||||||||
Interest payable and similar charges
|
(1 | ) | - | ||||||||
Loss on ordinary activities before taxation
|
(504,043 | ) | (1,606,499 | ) | |||||||
Tax on loss on ordinary activities
|
5 | 53,503 | 117,969 | ||||||||
Loss on ordinary activities after taxation
|
(450,540 | ) | (1,488,530 | ) | |||||||
Extraordinary items
|
6 | (192,000 | ) | - | |||||||
Loss for the period
|
12 | (642,540 | ) | (1,488,530 | ) |
2012 | 2011 | ||||||||||||||||||
Fixed assets
|
Notes
|
£ | £ | £ | £ | ||||||||||||||
Tangible assets
|
7 | 3,785 | 8,668 | ||||||||||||||||
Investments
|
8 | 200 | 951 | ||||||||||||||||
3,985 | 9,619 | ||||||||||||||||||
Current assets
|
|||||||||||||||||||
Stocks
|
2,622,686 | 1,941,538 | |||||||||||||||||
Debtors
|
9 | 123,951 | 262,994 | ||||||||||||||||
Cash at bank and in hand
|
9 | 645 | 23,816 | ||||||||||||||||
2,747,282 | 2,228,348 | ||||||||||||||||||
Creditors: amounts falling due within one year
|
10 | (3,375,950 | ) | (2,220,110 | ) | ||||||||||||||
Net current (liabilities)lassets
|
(628,668 | ) | 8,238 | ||||||||||||||||
Total assets less current liabilities
|
(624,683 | ) | 17,857 | ||||||||||||||||
Capital and reserves
|
|||||||||||||||||||
Called up share capital
|
11 | 1,515 | 1,515 | ||||||||||||||||
Share premium account
|
12 | 1,399,735 | 1,399,735 | ||||||||||||||||
Profit and loss account
|
12 | (2,025,933 | ) | (1,383,393 | ) | ||||||||||||||
Shareholders' funds
|
(624,683 | ) | 17,857 |
Fixtures, fittings and equipment
|
20% on cost
|
4 Investment Income
|
2012 | 2011 | ||||||
£ | £ | |||||||
|
|
|
||||||
Other Interest
|
- | 1,665 | ||||||
Bank Interest
|
- | 2,203 |
5 Taxation
|
2012 | 2011 | ||||||
£ | £ | |||||||
Domestic current year tax
|
|
|
||||||
U.K. corporation tax
|
- | (117,969 | ) | |||||
Tax credits on research and development - PAYE
|
(53,503 | ) | - | |||||
Total current tax | (53,503 | ) | (117,969 | ) |
6 Extraordinary items
|
2012
|
2011
|
||||||
£ | £ | |||||||
Contract damages
|
192,000 | - |
7 Tangible fixed assets
|
Fixtures,
fittings and
equipment
|
|||
£ | ||||
Cost
|
||||
At 1 October 2011 and at 31 December 2012
|
22,723 | |||
Depreciation
|
||||
At 1 October 2011
|
14,055 | |||
Charge for the period
|
4,883 | |||
At 31 December 2012
|
18,938 | |||
Net book value
|
||||
At 31 December 2012
|
3,785 | |||
At 30 September 2011
|
8,668 |
8
Fixed asset investments
|
Unlisted
investments
|
|||
£ | ||||
Cost
|
||||
At 1 October 2011
|
951 | |||
Disposals
|
(751 | ) | ||
At 31 December 2012
|
200 | |||
Net book value
|
||||
At 31 December 2012
|
200 | |||
At 30 September 2011
|
951 |
|
Capital and
reserves
|
Profit/(loss)
for the year
|
|||||||
2012 | 2012 | ||||||||
|
Principal activity
|
£ | £ | ||||||
Energy Park Investments Limited
|
Development of Energy Park
|
(13
|
) |
(1,013
|
) |
9 Debtors
|
2012 | 2011 | ||||||
£ | £ | |||||||
Trade debtors
|
12,770 | 53,569 | ||||||
Amounts owed by group undertakings and undertakings in which the
company has a participating interest
|
34,620 | |||||||
Other debtors
|
7,259 | 6,134 | ||||||
Taxation and social security - VAT refund
|
15,799 | 85,125 | ||||||
Taxation and social security - corporation tax refund
|
53,503 | 118,166 | ||||||
123,951 | 262,994 |
10 Creditors: amounts falling due within one year
|
2012
|
2011
|
||||||
£ | £ | |||||||
Bank loans and overdrafts
|
130,300 | |||||||
Trade creditors
|
100,172 | 97,464 | ||||||
Amounts owed to group undertakings and undertakings in which the
|
||||||||
company has a participating interest
|
2,941,308 | 2,057,892 | ||||||
Other creditors
|
204,170 | 64,754 | ||||||
3,375,950 | 2,220,110 |
11 Share
capital
|
2012
|
2011
|
||||||
£ | £ | |||||||
Allotted, called up and fully paid
|
||||||||
1,515 Ordinary shares of
£
1 each
|
1,515 | 1,515 |
12 Statement of movements on reserves
|
Share
premium
account
|
Profit and
loss
account
|
||||||
£ | £ | |||||||
Balance at 1 October 2011
|
1,399,735 | (1,383,393 | ) | |||||
Loss for the period
|
- | (642,540 | ) | |||||
Balance at 31 December 2012
|
1,399,735 | (2,025,933 | ) |
Sales
£
|
Purchases
£
|
|||||||
J Dickie (director) - professional fees
|
61,472 | |||||||
R Chapman (director) - consultancy fees
|
22,000 | |||||||
M D'Andrea (director) - consultancy fees
|
3,518 | |||||||
T Bailey (director) - professional fees
|
- | 37,172 | ||||||
C Williams (director)- consultancy fees
|
- | 3,645 | ||||||
Cambs
TDK
-
C Williams (director)
|
76,338 | |||||||
Cereste Consultancy Limited -
M
Cereste (director) - consultancy fees
|
40,230 | |||||||
Global Doors (UK) Limited
-
M
D'Andrea (director)
|
3,280 | |||||||
St Joseph's Day Nursery Limited - M Cereste (director) consultancy fees
|
- | 11,000 | ||||||
Premier Finishing Services Limited - M Cereste (director) - bookkeeping services
|
3,272 | |||||||
Alto Trading Corporation - M D'Andrea (director) consultancy fees
|
31,620 | |||||||
Alto Trading Corporation - M D'Andrea (director) recharged expenses
|
78 | |||||||
Energy Park Peterborough Limited
|
90,450 | |||||||
KNM Project Services Limited
|
4,920 | |||||||
95,448 | 293,547 |
Debtors
|
||||
£ | ||||
Energy Park Peterborough Limited
|
15,450 |
Creditors
|
||||
£ | ||||
Alto Trading Corporation - M D'Andrea
|
6,000 | |||
Cereste Consultancy Limited
|
10,055 | |||
R Chapman (director)
|
5,000 | |||
21,055 |