UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 8-K

  

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): December 5, 2017

 

 

 

IDT CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   1-16371   22-3415036
(State or other jurisdiction of
incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)

 

520 Broad Street Newark, New Jersey   07102
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (973) 438-1000

 

Not Applicable

(Former name or former address, if changed since last report.)

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.      ☐

 

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition

 

On December 5, 2017, IDT Corporation (the “Registrant”) issued a press release announcing its results of operations for its fiscal quarter ended October 31, 2017. A copy of the earnings release concerning the foregoing results is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

 

The Registrant is furnishing the information contained in this Report, including Exhibit 99.1, pursuant to Item 2.02 of Form 8-K promulgated by the Securities and Exchange Commission (the “SEC”). This information shall not be deemed to be “filed” with the SEC or incorporated by reference into any other filing with the SEC unless otherwise expressly stated in such filing. In addition, this Report and the press release contain statements intended as “forward-looking statements” that are subject to the cautionary statements about forward-looking statements set forth in the press release.

 

Item 5.02. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.

 

(e)   On December 5, 2017, the Registrant entered into an Agreement (the “Agreement”) with Abilio “(“Bill”) Pereira, who currently serves as Chief Executive Officer of Registrant subsidiary IDT Telecom, Inc. (“IDT Telecom”). This Agreement provides for the termination, as of December 31, 2017, of the Amended and Restated Employment Agreement, dated January 12, 2015, between IDT Telecom and Mr. Pereira. Pursuant to the Agreement, upon execution of a release, Mr. Pereira will receive $425,000, payable over the course of seven months, and will, commencing on January 1, 2018, serve as President and Chief Operating Officer of the Registrant. Mr. Pereira will be paid a base salary of $500,000 per year, and will have a target annual bonus of $300,000, based on performance and as approved by the Compensation Committee of the Board of Director. Mr. Pereira will also be entitled to participate in any of the Registrant’s broad-based equity grants to its employees. Should Mr. Pereira’s employment be terminated without Cause or should he resign for Good Reason (as such terms are defined in the Agreement), the Registrant will be obligated to pay to Mr. Pereira severance of $800,000. The Agreement has an effective date of January 1, 2018 and continues until it is terminated by either the Registrant or Mr. Pereira.

 

The foregoing summary of the Agreement is qualified in its entirety by reference to the Agreement, a copy of which is filed as Exhibit 10.01 to this report and is incorporated herein by reference.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.

 

Exhibit No.   Document
10.01   Agreement between IDT Corporation, IDT Telecom, Inc. and Abilio Pereira, dated December 5, 2017.
     
99.1   Earnings Release, December 5, 2017, reporting the results of operations for IDT Corporation’s fiscal quarter ended October 31, 2017.

 

  2  

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  IDT CORPORATION
     
  By: /s/ Shmuel Jonas
  Name: Shmuel Jonas
  Title: Chief Executive Officer

 

Dated: December 5, 2017

 

  3  

 

 

EXHIBIT INDEX

 

Exhibit No.   Document
10.01   Agreement between IDT Corporation, IDT Telecom, Inc. and Abilio Pereira, dated December 5, 2017.
     
99.1   Earnings Release, December 5, 2017, reporting the results of operations for IDT Corporation’s fiscal quarter ended October 31, 2017.

 

 

4

 

Exhibit 10.1

 

AGREEMENT

 

This AGREEMENT (this “ Agreement ”), entered into on this December 5, 2017, with effect as of January 1, 2018 (the “Effective Date”), is by and between IDT Corp, a Delaware corporation (the “ Company ”), and Abilio Pereira, an individual (the “ Employee ”), and, for the limited purposes set forth in Section 1 hereof, IDT Telecom, Inc., a Delaware corporation (“IDT Telecom”).

 

WHEREAS, the Employee has been employed as Chief Executive Officer of IDT Telecom pursuant to the terms of an Amended and Restated Employment Agreement between IDT Telecom and Employee, dated as of January 12, 2015 (the “ Existing Agreement ”);

 

WHEREAS, IDT Telecom and the Employee mutually desire to terminate the Existing Agreement effective December 31, 2017 and to provide for certain matters related to his employment with the Company beginning on January 1, 2018;

 

NOW, THEREFORE, in consideration of the promises and the respective covenants and agreements of the parties herein contained, and intending to be legally bound hereby, the parties hereto agree as follows:

 

1. Existing Agreement . Unless earlier terminated in accordance with its terms, the Existing Agreement is hereby terminated effective at 11:59 p.m. on December 31, 2017, and shall be of no further force or effect from and after such time. If the Employee executes and delivers to the Company a release in the form of Exhibit A hereto no later than December 31, 2017, IDT Telecom shall pay to the Employee FOUR HUNDRED TWENTY-FIVE THOUSAND DOLLARS ($425,000.00), payable one half no later than January 12, 2018 and the remaining one-half (1/2) payable in equal payments over the six (6) month period beginning in February 2018, in each of the Company’s regular payroll payment dates (in each case, less any required deductions or withholding).

 

2. Terms of Employment . Commencing on January 1, 2018 (the “ Effective Date ”), until terminated by either the Company or Employee:

 

(a) Title - President and Chief Operating Officer of the Company and in such other capacities as shall be designated by the Chief Executive Officer (the “ CEO ”) or Chairman (the “ Chairman ”) of the Company and agreed to by the Employee from time to time.

 

(b) Time Commitment – full time.

 

(c) Reporting Relationship -  Employee shall report directly to the CEO.

 

(d) Duties - all duties as reasonably required by the Chief Executive Officer and the Chairman not materially inconsistent with the customary role of a Chief Operating Officer.

 

(e) Base compensation - annual base salary of FIVE HUNDRED THOUSAND DOLLARS ($500,000.00), payable in accordance with the Company’s standard payroll practices, less applicable taxes and customary withholdings.  

 

(f) Bonus – target bonus of THREE HUNDRED THOUSAND DOLLARS ($300,000.00), based on performance and as approved by the Compensation Committee of the Board of Directors of the Company (the “ Compensation Committee ”).

 

(g) Modifications to Equity or Bonus program – In the event the Company makes any Companywide changes to its bonus or equity programs, including providing incentive compensation in the form of equity in lieu of cash bonuses, the Employee will participate in such change at levels approved by the CEO and Compensation Committee.

 

(h) Equity Grant – In the event the Company effectuates a broad-based equity grant for its employees that is not in lieu of receipt of a bonus, the Employee will be entitled to participate on a level commensurate with other employees.

 

 

 

 

3. Severance .  (a) Upon termination of the Employee’s employment with the Company for any reason (including by reason of death or disability of the Employee) other than a termination by the Company for “Cause” or by the Employee without “Good Reason,” (i) the Employee shall be entitled to retain all vested portions of equity awards as provided for in the relevant plans and agreements pursuant to which such awards were granted; (ii) all equity awards theretofore granted to the Employee under the Company’s incentive plans shall immediately vest (and the restrictions thereon lapse) on the day immediately prior to the date of termination (except in the event of termination due to Employee’s death or disability); (iii) the Company shall pay to the Employee all accrued or vested compensation, including salary and bonus through the date of termination; and (iv) the Company shall pay to the Employee (or his estate, as the case may be) a payment equal to EIGHT HUNDRED THOUSAND DOLLARS ($800,000.00) (less any required deductions or withholding) (the “ Severance ”). As a condition to receiving the Severance, the Employee will be required to execute and deliver the Company’s standard release agreement (the “Release Agreement”) within forty-five (45) days following the date of termination. Subject to Section 17 hereof, the Severance will be paid one-half (1/2) within ten (10) days of the effective date of the Release Agreement (provided that the Release Agreement shall not have been revoked by the Employee prior thereto), and one-half (1/2) in equal payments over the six (6) month period following the effective date of the Release Agreement on the Company’s regularly scheduled payroll payment dates.

 

(b) For purposes of this Agreement, the Company shall have “ Cause ” to terminate the Employee’s employment hereunder (i) upon the Employee’s indictment or conviction for the commission of an act or acts constituting a felony under the laws of the United States or any State thereof, (ii) upon the Employee’s commission of fraud, embezzlement or gross negligence, (iii) upon the Employee’s willful or continued failure to perform an act permitted by the Company’s rules, policies or procedures, including without limitation, the Company’s   Code of Business Conduct and Ethics (the “ Code of Conduct ”) that is within his material duties hereunder (other than by reason of physical or mental illness or disability) or directives of the CEO, Chairman or Board after written notice has been delivered to the Employee by the Company, which notice specifically identifies the manner in which the Employee has not substantially performed his duties, and the Employee’s failure to substantially perform his duties is not cured within fifteen (15) business days after notice of such failure has been given to the Employee; (iv) upon any misrepresentation by the Employee of a material fact to or concealment by the Employee of a material fact from the Board, the CEO, the Chairman, and/or the general counsel of the Company; or (v) upon any material violation of the Company’s rules, policies or procedures, including without limitation, the Code of Conduct.  For purposes of this Section 6(b) , no act or failure to act on the Employee’s part shall be deemed “willful” unless done or omitted to be done, by the Employee not in good faith and without reasonable belief that the Employee’s act, or failure to act, was in the best interest of the Company.

 

(c) For purposes of this Agreement, the Employee shall have “ Good Reason ” to terminate his employment hereunder upon (i) the Company’s failure to perform its material duties hereunder, which failure has not been cured by the Company within fifteen (15) days of its receipt of written notice thereof from the Employee; (ii) a material reduction by the Company (without the consent of the Employee, which consent may be revoked at any time) in the Employee’s Base Salary, or substantial reduction in the other benefits provided to the Employee; (iii) the assignment to the Employee of duties inconsistent with the Employee’s status as a senior executive officer of the Company or a substantial adverse alteration in the nature or status of the Employee’s responsibilities; (iv) a substantial diminution of the Employee’s responsibilities as the Chief Operating Officer of the Company; (v) the relocation of the Employee’s principle place of employment to a location more than thirty-five (35) miles from its current New Jersey location or outside of the New York City metropolitan area; (vi) removal of the Employee from the position of Chief Operating Officer of the Company; (vii) the assignment of duties substantially inconsistent with the Company’s rules, policies or procedures, including without limitation, the Code of Conduct; or (viii) any “ Change in Control ” of the Company.  For purposes of this Agreement, a “ Change in Control ” shall mean and shall be deemed to have occurred if (A) any person or group (within the meaning of Rule 13d-3 of the rules and regulations promulgated under the Securities Exchange Act of 1934, as amended), other than Howard Jonas, members of his immediate family, his affiliates, trusts or private foundations established by or on his behalf, and the heirs, executors or administrators of Howard Jonas, shall acquire in one or a series of transactions, whether through sale of stock or merger, securities representing more than 50% of the voting power of all outstanding voting securities of the Company, or (B) the stockholders of the Company shall approve a complete liquidation or dissolution of the Company (other than for purposes of reforming the entity in another entity or jurisdiction). Notwithstanding the foregoing, a termination shall not be treated as a resignation for Good Reason if the Employee shall have consented in writing to the occurrence of the event giving rise to the claim of resignation for Good Reason.

 

  2  

 

 

If the Employee gives notice of his intent to terminate his employment with Good Reason, the Employee shall first provide written notice to the Company, which notice specifically identifies the event or circumstances giving rise to the Good Reason for which the Employee intends to terminate his employment, within ninety (90) days (fifteen (15) days in the event of Change in Control) of when such event or circumstance giving rise to the Good Reason becomes effective or transpires.  The notice of Good Reason must give the Company the opportunity to cure and if the Company fails to cure within thirty (30) business days of its receipt of the notice, the Employee’s resignation for Good Reason shall be deemed effective on the thirty-first (31 st ) business day following such notice from the Employee. If the Company terminates the Employee’s employment without Cause, the Company shall provide the Employee with at least ninety days’ written notice (which time may be shortened by mutual agreement of the parties) of its intent to terminate this Agreement without Cause.

 

4. Notices .  For the purposes of this Agreement, notices, demands and all other communications provided for in this Agreement shall be in writing and shall be deemed to have been duly given when delivered or (unless otherwise specified) mailed by United States certified or registered mail, return receipt requested, postage prepaid, or by an overnight courier (signature required), sent by facsimile (with evidence of successful transmission) or by electronic mail (return receipt requested) in each case addressed as follows:

 

If to the Company:

 

IDT Corp

520 Broad Street

Newark, New Jersey 07102

Attn:   Chairman of the Board

 

with a copy to:

 

IDT Corporation

520 Broad Street

Newark, New Jersey 07102

Attn:    General Counsel

 

If to the Employee:

 

Abilio Pereira

104 Canterbury Way

Basking Ridge, NJ  07920

 

or to such other address, facsimile number or email address as either party may have furnished to the other in accordance herewith, except that notices of change of address shall be effective only upon receipt.

 

5. Miscellaneous .  No provision of this Agreement may be modified, waived or discharged unless such waiver, modification or discharge is agreed to in writing signed by the Employee and the CEO.  No waiver by either party hereto at any time of any breach by the other party hereto of, or compliance with, any condition or provision of this Agreement to be performed by such other party shall be deemed a waiver of similar or dissimilar provisions or conditions at the same or at any prior or subsequent time.  No agreements or representations, oral or otherwise, express or implied, with respect to the subject matter hereof have been made by either party, which are not set forth expressly in this Agreement.   This Agreement shall be binding upon and inure to the benefit of the Company, and its successors and assigns, and upon the Employee.  The obligations of the Employee shall not be assignable or otherwise transferable.

 

6. Validity .  The invalidity or unenforceability of any provision or provisions of this Agreement shall not affect the validity or enforceability of any other provision of this Agreement, which shall remain in full force and effect.

 

  3  

 

 

7. Counterparts .  This Agreement may be executed in one or more counterparts, each of which shall be deemed to be an original but all of which together will constitute one and the same instrument.

 

8. Non-Disclosure and Non-Competition Agreement . The Employee acknowledges and agrees that the Non-Disclosure and Non-Competition Agreement he previously signed with the Company is in full force and effect.  Notwithstanding anything to the contrary contained herein, the remedies provided for in the Non-Disclosure and Non-Competition Agreement are separate and distinct from those provided for in this Agreement and in no event shall such remedies be superseded by any provision contained herein.

 

9. Entire Agreement .   Other than the Company’s Non-Disclosure and Non-Competition Agreement,   this Agreement sets forth the entire agreement of the parties hereto in respect of the subject matter contained herein and supersedes any and all other prior agreements, promises, covenants, arrangements, communications, representations or warranties, whether oral or written, by any officer, employee or representative of any party hereof; and any prior agreement of the parties hereto in respect of the subject matter contained herein is hereby terminated and canceled.

 

10. Arbitration .  Except as set forth in Section 15 , the Employee and the Company agree that any claim, controversy or dispute between the Employee and the Company (including, without limitation, its affiliates, officers, representative or agents) arising out of or relating to this Agreement, the employment of the Employee, the cessation of employment of the Employee, or any matter relating to the foregoing shall be submitted to and settled by commercial arbitration in a forum of the American Arbitration Association (“ AAA ”) located in the State of New Jersey and conducted in accordance with the National Rules for the Resolution of Employment Disputes.  In such arbitration: (i) the arbitrator shall agree to treat all evidence and other information presented by the parties to the same extent as Confidential Information under the Non-Disclosure and Non-Competition Agreement must be held confidential by the Employee, (ii) the arbitrator shall have no authority to amend or modify any of the terms of this Agreement, and (iii) the arbitrator shall have ten business days from the closing statements or submission of post-hearing briefs by the parties to render his or her decision.  Any arbitration award shall be final and binding upon the parties, and any court, state or federal, having jurisdiction may enter a judgment on the award.  Each party shall bear its/his own costs of participating in any arbitration proceedings or other dispute proceedings.  The foregoing requirement to arbitrate claims, controversies, and disputes applies to all claims or demands by the Employee, including, without limitation any rights or claims the Employee may have under the Age Discrimination in Employment Act of 1967 (which prohibits age discrimination in employment), Title VII of the Civil Rights Act of 1964 (which prohibits discrimination in employment including discrimination based on race, color, national origin, religion, sex, or pregnancy), the Americans with Disabilities Act of 1991 (which prohibits discrimination in employment against qualified persons with a disability), the Equal Pay Act (which prohibits paying men and women unequal pay for equal work), ERISA, the New Jersey Law Against Discrimination, the New Jersey Conscientious Employee Protection Act (or other federal or state whistleblower laws), or any other federal, state, or local laws or regulations pertaining to the Employee’s employment or the termination of the Employee’s employment. The Parties hereby confirm their understanding that by signing this Employment Agreement they are waiving any right to a trial by jury, and are forfeiting any right to bring claims related to the Employee’s Employment at the Company in a court of law (except as set forth in Section 11 and Section 15 ), regardless of whether such claims would be based on federal, state or local law or regulations.

 

11. Choice of Law .  The validity, interpretation, construction and performance of this Agreement shall be governed by the laws of the State of New Jersey without regard to its conflicts of law principles. 

 

12. Remedies of the Company .  Notwithstanding the arbitration provisions of Section 13 , upon any termination for Cause that may cause irreparable harm to the Company or upon the violation of the Company’s Non-Disclosure and Non-Competition Agreement, the Company shall be entitled, if it so elects, to institute and prosecute proceedings to obtain injunctive relief and damages, costs and expenses, including, without limitation, reasonable attorneys’ fees and expenses, with respect to such termination and/or violation.

 

13. Representations .  The Employee has been advised to obtain independent counsel to evaluate the terms, conditions, and covenants set forth herein and he has been afforded ample opportunity to obtain such independent advice and evaluation. The Employee warrants to the Company that he has relied upon such independent counsel and not upon any representation (legal or otherwise), statement, or advice said or offered by the Company or the Company’s counsel in connection herewith.

 

14. Section 409A .   All provisions of this Agreement shall be construed and interpreted in a manner consistent with the requirements for avoiding taxes or penalties under Section 409A of the Internal Revenue Code (“ Section 409A ”).  By way of example, and not limitation, it is the intent of the parties that each installment of the Severance shall be designated as a separate payment for all purposes under Section 409A and the first installment of the Severance shall be exempt from the application of Section 409A pursuant to the “short-term deferral” rule set forth in Section 1.409A-1(b)(4) of the Treasury Regulations. Notwithstanding the above, if the Company determines that the Severance constitutes “nonqualified deferred compensation” within the meaning of Section 409A, payment of such Severance shall not commence until the Employee incurs a “separation from service” within the meaning of Treasury Regulation §1.409A−1(h) (“ Separation from Service ”). Moreover, if, at the time of Employee’s Separation from Service, the Employee is a “specified employee” (under Section 409A), the payment of any amount under this Agreement on account of Separation from Service that is deferred compensation subject to the provisions of Section 409A and not otherwise excluded from Section 409A, including, but not limited to, subsequent installments of such Severance shall not be paid until after the earlier of (i) the expiration of the six−month period measured from the date of Employee’s Separation from Service with the Company, or (ii) the date of the Employee’s death (the “ 409A Suspension Period ”).

 

  4  

 

 

IN WITNESS WHEREOF, the Employee has executed this Agreement, and the Company and IDT Telecom have caused this Agreement to be executed by their duly authorized representatives, as of the date and year first written above.

 

IDT Corporation  
     
By: /s/ Shmuel Jonas  
  Shmuel Jonas  
  Chief Executive Officer  
     
For purposes of Section 1 only:  
     
IDT Telecom, Inc.  
     
By: /s/ Marcelo Fischer  
  Marcelo Fischer  
  Chief Financial Officer  
     
EMPLOYEE:  
     
  /s/ Abilio Pereira  
  Abilio Pereira  

 

  5  

 

Exhibit 99.1

IDT Corporation Reports First Quarter Fiscal Year 2018 Results

NEWARK, NJ — December 5, 2017 : IDT Corporation (NYSE: IDT) reported a loss per share of $0.08 and non-GAAP earnings per share (EPS)* of $0.01 on revenue of $393.6 million for the first quarter of FY 2018, the three months ended October 31, 2017.

HIGHLIGHTS

(1Q18 results are compared to 1Q17)

· Revenue of $393.6 million compared to $369.2 million;

 

· Income from operations of $0.1 million compared to $5.2 million;

 

· Adjusted EBITDA* of $7.0 million compared to $10.7 million;
     
  Loss per share of $0.08 compared to diluted EPS of $0.96, which included a net benefit from income taxes of $0.63 per share;
     
  Non-GAAP EPS* of $0.01 compared to $0.28;

 

· IDT has declared a dividend of $0.19 per share for 1Q18 to be paid on or about December 29 th .

 

REMARKS B Y SHMUEL JONAS, CEO OF IDT CORPORATION

 

“Revenue growth in our wholesale carrier business accelerated as we invested to gain market share, more than offsetting the measured decline in revenue from our retail voice communications offerings. Telecom margins, however, narrowed during the quarter.

 

“Our growth initiatives met or exceeded our expectations. BOSS Revolution money transfer – and particularly transactions initiated online or through the BOSS Money app – as well as net2phone’s cloud communications offerings and our National Retail Solutions POS network are growing rapidly. Subsequent to the quarter close, we formally launched our BOSS Revolution Mobile offering, and are in the process of rolling out this new wireless service to our retail partners nationwide.

 

“We are making good progress on the planned spin-off of Rafael Holdings. Rafael recently filed a registration statement, including a preliminary information statement, for the spin-off with the Securities and Exchange Commission. We expect to conclude the separation and distribution of Rafael Holdings to our shareholders in the first quarter of calendar 2018. The spin-off will more tightly focus IDT on communications and payments services, and we have begun the planning to streamline our corporate structure and operations to function more efficiently and effectively post-spin.

 

“Based on our results and financial condition, IDT’s Board of Directors declared a dividend of $0.19 per share for the first quarter.”

 

 

 

1Q18 CONSOLIDATED RESULTS

(Results are for 1Q18 and compared to 1Q17 unless otherwise noted).  

Results

(in millions, except EPS)

    1Q18     4Q17     1Q17    

1Q18 - 1Q17

Change (%/$)

 
Revenue   $ 393.6     $ 395.0     $ 369.2       +6.6%  
Direct cost of revenue   $ 336.5     $ 337.1     $ 313.0       +7.5%  
Direct cost of revenue as a percentage of revenue     85.5 %     85.3 %     84.8 %     +70 BP  
SG&A expense   $ 50.1     $ 49.3     $ 45.4       +10.2%  
Depreciation and amortization   $ 5.7     $ 5.6     $ 5.3       +7.1%  
Income from operations   $ 0.1     $ 3.7     $ 5.2     $ (5.1 )
Adjusted EBITDA*   $ 7.0     $ 8.6     $ 10.7       (34.7 )%
Net (loss) income attributable to IDT   $ (2.1 )   $ (9.8 )   $ 21.9     $ (24.0 )
Diluted (loss) earnings per share   $ (0.08 )   $ (0.41 )   $ 0.96     $ (1.04 )
Non-GAAP net income*   $ 0.2     $ 1.8     $ 6.3     $ (6.1 )
Non-GAAP EPS*   $ 0.01     $ 0.07     $ 0.28     $ (0.27 )

*Throughout this release, Non-GAAP EPS, Adjusted EBITDA, and Non-GAAP Net Income for all periods presented are Non-GAAP measures intended to provide useful information that supplements IDT’s or the relevant segment’s core results in accordance with GAAP. Please refer to the Reconciliation of Non-GAAP Financial Measures at the end of this release for an explanation of these terms and their respective reconciliations to the most directly comparable GAAP measure.

 

Consolidated results for all periods presented include corporate overhead. The corporate loss from operations increased to $3.2 million from $1.3 million in 1Q17 primarily as a result of increased legal expenses.

 

Net loss attributable to IDT in 1Q18 was $2.1 million or $0.08 per share, including a provision for income tax of $1.4 million, compared to net income attributable to IDT of $21.9 million and diluted EPS of $0.96 in 1Q17, including a $2.1 million gain on foreign currency transactions and a net benefit from income taxes of $14.4 million, mostly due to the reversal of a previous valuation allowance on foreign deferred tax assets.

 

At October 31, 2017, IDT held $107.0 million in unrestricted cash, cash equivalents and marketable securities, compared to $148.6 million at July 31, 2017. Current assets totaled $342.4 million and current liabilities totaled $338.4 million. The decrease in cash, cash equivalents and marketable securities primarily reflects payments during 1Q18 of previously accrued liabilities including seasonal personnel expenses, regulatory fees, and a legal settlement as well as other changes in working capital. IDT also set aside $11.8 million dollars in an escrow account pursuant to its most recent wholesale carrier outsourcing initiative, resulting in a decrease in Cash and Cash Equivalents and a corresponding increase in Other Current Assets.

 

Net cash used in operating activities during 1Q18 was $30.5 million compared to net cash provided by operating activities of $5.5 million in 1Q17. In the same periods, capital expenditures were $5.3 million and $5.5 million, respectively.

 

 

1Q18 RESULTS BY SEGMENT

(Results are for 1Q18 and compared to 1Q17 unless otherwise noted).

Quarterly Results by Segment

(in millions)

  TPS     net2phone-UCaaS     All Other     Corporate  
    1Q18       1Q17     1Q18     1Q17     1Q18     1Q17     1Q18     1Q17
Revenue   $ 385.1     $ 361.5     $ 7.8     $ 7.1     $ 0.7     $ 0.5       -       -  
Direct cost of revenue   $ 334.0     $ 309.7     $ 2.5     $ 3.3       -       -       -       -  
SG&A expense   $ 42.1     $ 41.1     $ 4.7     $ 3.3     $ 0.9       -     $ 2.4     $ 1.1  
Depreciation and amortization   $ 4.0     $ 4.2     $ 1.3     $ 0.7     $ 0.4     $ 0.4       -       -  
Income (loss) from operations   $ 4.6     $ 6.5     $ (0.7 )   $ (0.2 )   $ (0.6 )   $ 0.1     $ (3.2 )   $ (1.3 )
Adjusted EBITDA   $ 8.9     $ 10.7     $ 0.6     $ 0.6     $ (0.2 )   $ 0.5     $ (2.4 )   $ (1.1 )

 

 

Telecom Platform Services (TPS)

TPS is comprised of communications and payment offerings grouped in three broad verticals: Retail Communications, Wholesale Carrier Services and Payment Services. Effective 1Q18, TPS’ Retail Communications vertical also includes the results of IDT’s Consumer Phone Services (CPS). All comparative prior periods have been adjusted to conform to the current presentation. CPS was previously reported as a separate segment. The TPS segment contributed 97.8% of IDT’s consolidated revenue in 1Q18 and 97.9% in 1Q17.

 

TPS’ 1Q18 revenue increased 6.5% to $385.1 million. The Wholesale Carrier Services and Payment Services verticals achieved robust revenue growth – more than offsetting a decline in Retail Communications’ revenue.

 

TPS’ Revenue by Business Vertical

($ in millions)

    1Q18     4Q17     1Q17  

1Q18 - 1Q17

% Change

      1Q18-1Q17
% Change in Minutes of Use
      1Q18 Revenue as % of all TPS
Retail Communications   $ 146.2     $ 152.6     $ 158.5       (7.8 )%     (19.5 )%     38.0 %
Wholesale Carrier Services   $ 170.5     $ 167.4     $ 143.3       +19.0%       +20.0%       44.3 %
Payment Services   $ 68.4     $ 66.0     $ 59.7       +14.6%       na       17.7 %
Total TPS   $ 385.1     $ 386.0     $ 361.5       +6.5%       (8.3 )%     100.0 %

 

Retail Communications : IDT’s flagship BOSS Revolution ® calling service – which accounted for over 90% of Retail Communications’ revenue in 1Q18 - continued to be impacted by increased adoption of over-the-top voice and messaging, unlimited calling plans, as well as decreased immigration into the U.S. These long-term, macro trends resulted in a 5.4% reduction in BOSS Revolution calling service’s revenue compared to the year ago quarter. Revenue from other Retail Communications offerings, including the sale of traditional ‘hard’ prepaid calling cards in the U.S. and overseas, continued to decrease in line with expectations.

 

Wholesale Carrier Services: Wholesale Carrier Services’ revenue increased 19% and minutes of use increased 20% compared to the year ago quarter even as the market for international voice calling continued to contract. Wholesale Carrier Services’ revenue has historically been more volatile than Retail Communications’ revenue, and changes in revenue do not necessarily generate corresponding changes in gross profit.

 

Payment Services: Payment services revenue increased 14.6% year over year reflecting growth in mobile top-up sales from new mobile partners and diversification of mobile top-up offerings. Sales generated by the BOSS Revolution international money transfer service and National Retail Solutions’ merchant services offerings also increased.

 

 

TPS’ direct cost of revenue expressed as a percentage of revenue increased to 86.7% from 85.7%. This increase reflects margin pressure on Wholesale Carrier Services’ offerings and a shift of revenue mix within TPS towards Wholesale Carrier Services, which generates relatively lower gross margins than Retail Communications’ offerings.

 

TPS’ SG&A expense - $42.1 million – increased 2.6% from 1Q17 primarily on higher personnel expense. Expressed as a percentage of revenue, SG&A expense decreased to 10.9% from 11.4% in the year ago quarter, primarily due to the significant revenue increase over the corresponding period. IDT expects to significantly streamline its operations in conjunction with the spin-off of Raphael Holdings.

 

TPS’ income from operations decreased to $4.6 million, including the impact of $0.4 million in severance expense, from $6.5 million in 1Q17. Margin pressure on TPS’ Wholesale Carrier Services’ offerings, the decrease in Retail Communications’ revenue and the increase in SG&A expense contributed to the decrease.

 

net2phone - Unified Communications as a Service (UCaaS)

The net2phone-UCaaS segment (formerly known as UCaaS) is comprised of offerings from IDT’s net2phone ® division, including its cloud communications and SIP trunking offerings for businesses, and its cable telephony service.

 

net2phone-UCaaS’ 1Q18 revenue increased to $7.8 million from $7.1 million in 1Q17 due to continued growth from its cable telephony service and cloud-based communications offering – both in the U.S. and in South America. In light of the strong growth in net2phone’s cloud communications offering in Argentina and Brazil, net2phone anticipates additional international expansion in South America and Asia in FY 2018.

 

net2phone-UCaaS’ 1Q18 loss from operations was $674 thousand compared to a loss from operations of $174 thousand in 1Q17 reflecting increased SG&A spending including commissions and other personnel expenses reflecting IDT’s continued investment in this business, as well as increased depreciation and amortization expense.

 

All Other

All Other includes interests in clinical and early stage pharmaceutical companies, including an investment in Rafael Pharmaceuticals, Inc., as well as IDT’s real estate holdings, comprised of its public garage in Newark and commercial properties in Newark, Piscataway and Jerusalem, and other small businesses and investments.

 

Rafael Pharmaceuticals is a clinical stage, oncology-focused, pharmaceutical company committed to the development and commercialization of therapies that exploit the metabolic differences between normal cells and cancer cells.

 

All Other’s financial results for 1Q18 were consistent with expectations.

 

IDT’s subsidiary, Rafael Holdings, has filed a registration statement, including a preliminary information statement, for the spin-off to IDT’s shareholders of IDT’s real estate and pharmaceutical holdings included in All Other. IDT expects to effectuate the spin-off of Rafael Holdings in the first quarter of calendar 2018.

 

DIVIDEND

On December 4, 2017, IDT’s Board of Directors declared a quarterly dividend of $0.19 per share of IDT’s Class A and Class B common stock for 1Q18 to be paid on or about December 29, 2017. The dividend will be paid to stockholders of record as of the close of business on December 18 th . This distribution will be treated as a return of capital for tax purposes.

 

 

IDT EARNINGS ANNOUNCEMENT & SUPPLEMENTAL INFORMATION

This release is available for download in the “For Investors” section of the IDT Corporation website ( http://idt.net/ir ) and has been filed on a current report (Form 8-K) with the SEC.

IDT will host an earnings conference call today beginning today at 5:30 PM Eastern with management’s discussion of results, outlook and strategy followed by Q&A with investors.

To listen to the call and participate in the Q&A, dial toll-free 1-888-348-8417 (from U.S.) or 1-412-902-4243 (international) and request the IDT Corporation call.

A recording of the conference call can be accessed one hour after the call concludes through December 12, 2017, by dialing 1-844-512-2921 (toll-free from the US) or 1-412-317-6671 (international) and providing this call number: 10114550. The recording will also be available via streaming audio at the IDT investor relations website ( http://idt.net/ir ) following the call.

ABOUT IDT:

IDT Corporation (NYSE: IDT), through its IDT Telecom division, provides communications and payment services to individuals and businesses primarily through its flagship Boss Revolution® and net2phone® brands. IDT Telecom’s wholesale business is a leading global carrier of international long-distance calls. For more information on IDT, visit www.idt.net.

 

All statements above that are not purely about historical facts, including, but not limited to, those in which we use the words “believe,” “anticipate,” “expect,” “plan,” “intend,” “estimate,” “target” and similar expressions, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. While these forward-looking statements represent our current judgment of what may happen in the future, actual results may differ materially from the results expressed or implied by these statements due to numerous important factors. Our filings with the SEC provide detailed information on such statements and risks, and should be consulted along with this release. To the extent permitted under applicable law, IDT assumes no obligation to update any forward-looking statements.

 

Contact:

IDT Corporation Investor Relations

Bill Ulrey

william.ulrey@idt.net

973-438-3838

 

IDT CORPORATION

CONSOLIDATED BALANCE SHEETS

   

October 31,
2017

   

July 31,
2017

 
    (Unaudited)        
    (in thousands)  
Assets            
Current assets:                
Cash and cash equivalents   $ 52,755     $ 90,344  
Marketable securities     54,291       58,272  
Trade accounts receivable, net of allowance for doubtful accounts of $2,408 at October 31, 2017 and $2,657 at July 31, 2017     78,949       64,979  
Prepaid expenses     15,796       14,506  
Other current assets     29,961       18,749  
Assets held for sale     110,666       124,267  
Total current assets     342,418       371,117  
Property, plant and equipment, net     88,617       88,994  
Goodwill     11,303       11,326  
Investments     26,390       26,894  
Deferred income tax assets, net     10,524       11,841  
Other assets     3,774       3,657  
Assets held for sale     5,146       5,134  
Total assets   $ 488,172     $ 518,963  
Liabilities and equity                
Current liabilities:                
Trade accounts payable   $ 47,220     $ 40,989  
Accrued expenses     109,155       125,359  
Deferred revenue     74,849       76,451  
Other current liabilities     5,272       4,659  
Liabilities held for sale     101,943       115,318  
Total current liabilities     338,439       362,776  
Other liabilities     1,169       1,080  
Liabilities held for sale     515       550  
Total liabilities     340,123       364,406  
Commitments and contingencies                
Equity:                
IDT Corporation stockholders’ equity:                
Preferred stock, $.01 par value; authorized shares—10,000; no shares issued     -       -  
Class A common stock, $.01 par value; authorized shares—35,000; 3,272 shares issued and 1,574 shares outstanding at October 31, 2017 and July 31, 2017     33       33  
Class B common stock, $.01 par value; authorized shares—200,000; 25,566 and 25,561 shares issued and 23,267 and 23,264 shares outstanding at October 31, 2017 and July 31, 2017, respectively     256       256  
Additional paid-in capital     395,272       394,462  
Treasury stock, at cost, consisting of 1,698 and 1,698 shares of Class A common stock and 2,299 and 2,297 shares of Class B common stock at October 31, 2017 and July 31, 2017, respectively     (83,327 )     (83,304 )
Accumulated other comprehensive loss     (2,741 )     (2,343 )
Accumulated deficit     (170,182 )     (163,370 )
                 
Total IDT Corporation stockholders’ equity     139,311       145,734  
Noncontrolling interests     8,738       8,823  
Total equity     148,049       154,557  
Total liabilities and equity   $ 488,172     $ 518,963  

 

IDT CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

   

Three Months Ended
October 31,

 
   

2017

   

2016

 
    (in thousands, except per share data)  
       
Revenue   $ 393,555     $ 369,151  
Costs and expenses:                
Direct cost of revenue (exclusive of depreciation and amortization)     336,510       313,029  
Selling, general and administrative (i)     50,071       45,438  
Depreciation and amortization     5,673       5,299  
Severance     439       -  
                 
Total costs and expenses     392,693       363,766  
Other operating expense     (779 )     (199 )
                 
Income from operations     83       5,186  
Interest income, net     362       301  
Other (expense) income, net     (826 )     2,392  
                 
(Loss) income before income taxes     (381 )     7,879  
(Provision for) benefit from income taxes     (1,416 )     14,415  
                 
Net (loss) income     (1,797 )     22,294  
Net income attributable to noncontrolling interests     (295 )     (376 )
Net (loss) income attributable to IDT Corporation   $ (2,092 )   $ 21,918  
                 
(Loss) earnings per share attributable to IDT Corporation common stockholders:                
Basic   $ (0.08 )   $ 0.97  
Diluted   $ (0.08 )   $ 0.96  
                 
Weighted-average number of shares used in calculation of (loss) earnings per share:                
Basic     24,628       22,712  
Diluted     24,628       22,899  
                 
Dividends declared per common share   $ 0.19     $ 0.19  
                 
(i) Stock-based compensation included in selling, general and administrative expenses   $ 810     $ 702  

 

 

 

IDT CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

 

   

Three Months Ended
October 31,

 
   

2017

   

2016

 
    (in thousands)  
Operating activities                
Net (loss) income   $ (1,797 )   $ 22,294  
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:                
Depreciation and amortization     5,673       5,299  
Deferred income taxes     1,317       (14,483 )
Provision for doubtful accounts receivable     566       260  
Realized gain on marketable securities     (7 )     -  
Interest in the equity of investments     104       (263 )
Stock-based compensation     810       702  
Change in assets and liabilities:                
Restricted cash and cash equivalents     14,742       9,939  
Trade accounts receivable     (13,952 )     (13,132 )
Prepaid expenses, other current assets and other assets     (12,832 )     (10 )
Trade accounts payable, accrued expenses, other current liabilities and other liabilities     (9,359 )     6,125  
Customer deposits     (14,226 )     (9,127 )
Deferred revenue     (1,556 )     (2,114 )
Net cash (used in) provided by operating activities     (30,517 )     5,490  
Investing activities                
Capital expenditures     (5,324 )     (5,515 )
Proceeds from sale of interest in Straight Path IP Group Holding, Inc.     6,000       -  
Purchase of IP Interest from Straight Path Communications Inc.     (6,000 )     -  
Cash used for investments     -       (8,008 )
Proceeds from sale and redemption of investments     -       2  
Purchases of marketable securities     (15,671 )     (10,969 )
Proceeds from maturities and sales of marketable securities     19,560       6,001  
Net cash used in investing activities     (1,435 )     (18,489 )
Financing activities                
Dividends paid     (4,720 )     (4,379 )
Distributions to noncontrolling interests     (380 )     (389 )
Proceeds from exercise of stock options     -       407  
Proceeds from sale of member interests in CS Pharma Holdings, LLC     -       1,250  
Repurchases of Class B common stock     (23 )     (23 )
Net cash used in financing activities     (5,123 )     (3,134 )
Effect of exchange rate changes on cash and cash equivalents     (173 )     (1,476 )
Net decrease in cash and cash equivalents     (37,248 )     (17,609 )
Cash and cash equivalents at beginning of period, including $5,716 held for sale at July 31, 2017     96,060       109,537  
Cash and cash equivalents at end of period, including $6,057 held for sale at October 31, 2017   $ 58,812     $ 91,928  
Supplemental schedule of non-cash financing activities                
Reclassification of liability for member interests in CS Pharma Holdings, LLC   $ -     $ 8,750  

 

 

 

Reconciliation of Non-GAAP Financial Measures for the First Quarter Fiscal 2018 and 2017

 

In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States of America (GAAP), IDT also disclosed, for 1Q18, 4Q17 and 1Q17, Adjusted EBITDA, non-GAAP net income and non-GAAP diluted earnings per share, or EPS, which are non-GAAP measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.

IDT’s measure of Adjusted EBITDA consists of revenues less direct cost of revenues and selling, general and administrative expense. Another way of calculating Adjusted EBITDA is to start with income from operations, add depreciation and amortization, severance expense and other operating expense, and subtract other operating gain.

IDT’s measure of non-GAAP net income starts with net (loss) income in accordance with GAAP and adds severance expense, stock-based compensation, other operating expense, and the tax expense from the increase in the valuation allowance on deferred tax assets, and subtracts other operating gain, and the tax benefit from the release of the valuation allowance and full recognition of deferred tax assets.

IDT’s measure of non-GAAP diluted EPS is calculated by dividing non-GAAP net income by the diluted weighted-average shares.

These additions and subtractions are non-cash and/or non-routine items in the relevant fiscal 2018 and fiscal 2017 periods.

Management believes that IDT’s Adjusted EBITDA, non-GAAP net income and non-GAAP EPS measures provide useful information to both management and investors by excluding certain expenses and non-routine gains and losses that may not be indicative of IDT’s or the relevant segment’s core operating results. Management uses Adjusted EBITDA, among other measures, as a relevant indicator of core operational strengths in its financial and operational decision making. In addition, management uses Adjusted EBITDA, non-GAAP net income and non-GAAP EPS to evaluate operating performance in relation to IDT’s competitors. Disclosure of these financial measures may be useful to investors in evaluating performance and allows for greater transparency to the underlying supplemental information used by management in its financial and operational decision-making. In addition, IDT has historically reported similar financial measures and believes such measures are commonly used by readers of financial information in assessing performance, therefore the inclusion of comparative numbers provides consistency in financial reporting at this time.

Management refers to Adjusted EBITDA, as well as the GAAP measures income (loss) from operations and net income, on a segment and/or consolidated level to facilitate internal and external comparisons to the segments’ and IDT's historical operating results, in making operating decisions, for budget and planning purposes, and to form the basis upon which management is compensated.

While depreciation and amortization are considered operating costs under GAAP, these expenses primarily represent the non-cash current period allocation of costs associated with long-lived assets acquired or constructed in prior periods. IDT’s Adjusted EBITDA, which is exclusive of depreciation and amortization, is a useful indicator of its current performance.

Severance expense is excluded from the calculation of Adjusted EBITDA, non-GAAP net income and non-GAAP EPS. Severance expense is reflective of decisions made by management in each period regarding the aspects of IDT’s and its segments’ businesses to be focused on in light of changing market realities and other factors. While there may be similar charges in other periods, the nature and magnitude of these charges can fluctuate markedly and do not reflect the performance of IDT’s core and continuing operations.

Other operating expense and other operating gain are components of income from operations. In fiscal 2018, other operating expense included legal fees related to potential liabilities and claims under agreements related to IDT’s spin-off of Straight Path Communications Inc. in 2013. In the fourth quarter of fiscal 2017, other operating gain was primarily the result of insurance proceeds related to the claims. Other operating expense and other operating gain are excluded from the calculation of Adjusted EBITDA, non-GAAP net income and non-GAAP EPS. From time-to-time, IDT may incur costs related to non-routine legal and regulatory matters. However, such legal and regulatory matters do not occur each quarter. IDT does not believe the gains or losses from non-routine legal and regulatory matters are components of IDT’s or the relevant segment’s core operating results.

The other calculation of Adjusted EBITDA consists of revenues less direct cost of revenues and selling, general and administrative expense. As the other excluded items are not reflected in this calculation, they are excluded automatically and there is no need to make additional adjustments. This calculation results in the same Adjusted EBITDA amount and its utility and significance is as explained above.

 

Stock-based compensation recognized by IDT and other companies may not be comparable because of the variety of types of awards as well as the various valuation methodologies and subjective assumptions that are permitted under GAAP. Stock-based compensation is excluded from IDT’s calculation of non-GAAP net income and non-GAAP EPS because management believes this allows investors to make more meaningful comparisons of the operating results per share of IDT’s core business with the results of other companies. However, stock-based compensation will continue to be a significant expense for IDT for the foreseeable future and an important part of employees’ compensation that impacts their performance.

In 1Q17, IDT recorded a foreign income tax benefit of $16.6 million from the release of the valuation allowance and full recognition of certain deferred tax assets, and in 4Q17, IDT recorded a federal income tax expense of $11.1 million from the increase in the valuation allowance on deferred tax assets. The income tax benefit and expense are excluded from IDT’s calculation of non-GAAP net income and non-GAAP EPS because neither was directly related to the current results of IDT’s core operations. These income tax benefit and expense are not expected to be reoccurring items.

Adjusted EBITDA, non-GAAP net income and non-GAAP EPS should be considered in addition to, not as a substitute for, or superior to, income (loss) from operations, cash flow from operating activities, net income, basic and diluted earnings per share or other measures of liquidity and financial performance prepared in accordance with GAAP. In addition, IDT’s measurements of Adjusted EBITDA, non-GAAP net income and non-GAAP EPS may not be comparable to similarly titled measures reported by other companies.

Following are reconciliations of Adjusted EBITDA, non-GAAP net income and non-GAAP EPS to the most directly comparable GAAP measure, which are, (a) for Adjusted EBITDA, income (loss) from operations for IDT’s reportable segments and net income for IDT on a consolidated basis, (b) for non-GAAP net income, net income and, (c) for non-GAAP EPS, basic and diluted earnings per share.

 

IDT Corporation

Reconciliation of Adjusted EBITDA to Net (Loss) Income

(unaudited)

in millions

Figures may not foot or cross-foot due to rounding to millions.

 

    Total IDT Corporation     Telecom Platform Services     net2phone
-UCaaS
    All Other     Corporate  

Three Months Ended October 31, 2017

(1Q18)

                                       
Adjusted EBITDA   $ 7.0     $ 8.9     $ 0.6     $ (0.2 )   $ (2.4 )
Subtract:                                        
Depreciation and amortization     5.7       4.0       1.3       0.4       -  
Severance expense     0.4       0.4       -       -       -  
Other operating expense     0.8       -       -       -       0.8  
Income (loss) from operations     0.1     $ 4.6     $ (0.7 )   $ (0.6 )   $ (3.2 )
   Interest income, net     0.4                                  
   Other expense, net     (0.8 )                                
Loss before income taxes     (0.4 )                                
   Provision for income taxes     (1.4 )                                
Net loss     (1.8 )                                
Net income attributable to noncontrolling interests     (0.3 )                                
Net loss attributable to IDT Corporation   $ (2.1 )                                

 

                               
    Total IDT Corporation     Telecom Platform Services     net2phone
-UCaaS
    All Other     Corporate  

Three Months Ended July 31, 2017

(4Q17)

                                       
Adjusted EBITDA   $ 8.6     $ 9.7     $ 0.4     $ 0.6     $ (2.2 )
Subtract (Add):                                        
Depreciation and amortization     5.6       4.0       1.2       0.4       -  
  Other operating gain     (0.8 )     -       -       -       (0.8 )
Income (loss) from operations     3.7     $ 5.7     $ (0.8 )   $ 0.2     $ (1.4 )
   Interest income, net     0.3                                  
   Other expense, net     (0.7 )                                
Income before income taxes     3.3                                  
   Provision for income taxes     (12.8 )                                
Net loss     (9.5 )                                
Net income attributable to noncontrolling interests     (0.4 )                                
Net loss attributable to IDT Corporation   $ (9.8 )                                

 

 

IDT Corporation

Reconciliation of Adjusted EBITDA to Net Income

(unaudited)

in millions

Figures may not foot or cross-foot due to rounding to millions.

                               
    Total IDT Corporation     Telecom Platform Services     net2phone
-UCaaS
    All Other     Corporate  

Three Months Ended October 31, 2016

(1Q17)

                                       
Adjusted EBITDA   $ 10.7     $ 10.7     $ 0.6     $ 0.5     $ (1.1 )
Subtract:                                        
  Depreciation and amortization     5.3       4.2       0.7       0.4       -  
Other operating expense     0.2       -       -       -       0.2  
Income (loss) from operations     5.2     $ 6.5     $ (0.2 )   $ 0.1     $ (1.3 )
   Interest income, net     0.3                                  
   Other income, net     2.4                                  
Income before income taxes     7.9                                  
Benefit from income taxes     14.4                                  
Net income     22.3                                  
Net income attributable to noncontrolling interests     (0.4 )                                
Net income attributable to IDT Corporation   $ 21.9                                  

 

 

IDT Corporation

Reconciliations of Net (Loss) Income to Non-GAAP Net Income and Diluted EPS to Non-GAAP Diluted EPS

(unaudited)

in millions, except per share data

Figures may not foot due to rounding to millions.

 

      1Q18     4Q17     1Q17
                         
Net (loss) income   $ (1.8 )   $ (9.5 )   $ 22.3  
Adjustments (add) subtract:                        
Stock-based compensation     (0.8 )     (0.9 )     (0.7 )
Severance expense     (0.4 )     -       -  
Other operating (expense) gain     (0.8 )     0.8       (0.2 )
Income tax (expense) benefit     -       (11.1 )     16.6  
Total adjustments     (2.0 )     (11.3 )     15.7  
Income tax effect of total adjustments     -       (0.1 )     (0.3 )
      2.0       11.3       (16.0 )
Non-GAAP net income   $ 0.2     $ 1.8     $ 6.3  
                         
Earnings per share:                        
Basic   $ (0.08 )   $ (0.41 )   $ 0.97  
Total adjustments     0.09       0.48       (0.69 )
Non-GAAP EPS - basic   $ 0.01     $ 0.07     $ 0.28  
                         
Weighted-average number of shares used in calculation of basic earnings per share     24.6       24.2       22.7  
                         
Diluted   $ (0.08 )   $ (0.41 )   $ 0.96  
Total adjustments     0.09       0.48       (0.68 )
Non-GAAP EPS - diluted   $ 0.01     $ 0.07     $ 0.28  
                         
Weighted-average number of shares used in calculation of diluted earnings per share     24.7       24.3       22.9