UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2021
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 000-56126
Palmer Square Capital BDC Inc.
(Exact name of registrant as specified in its charter)
Maryland | 84-3665200 | |
(State or other jurisdiction
of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
1900
Shawnee Mission Parkway, Suite 315,
Mission Woods, KS |
66205 | |
(Address of principal executive offices) | (Zip Code) |
(816) 994-3200
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
None | None | None |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☐ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☐ |
Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
As of November 15, 2021, the registrant had 21,844,856 shares of common stock, $0.001 par value per share, outstanding.
Table of Contents
i
Item 1. Consolidated Financial Statements.
Palmer Square Capital BDC Inc.
Consolidated Statements of Assets and Liabilities
September 30,
(Unaudited) |
December 31,
2020 |
|||||||
Assets: | ||||||||
Non-controlled, non-affiliated investments, at fair value (amortized cost of $868,408,356 and $640,100,635, respectively) | $ | 877,108,539 | $ | 653,156,200 | ||||
Cash and cash equivalents | 10,990,608 | 682,579 | ||||||
Receivables: | ||||||||
Receivable for sales of investments | 7,337,136 | 11,762,002 | ||||||
Receivable for paydowns of investments | 450,651 | 121,391 | ||||||
Due from investment adviser | 186,349 | 155,353 | ||||||
Dividend receivable | 721 | 345 | ||||||
Interest receivable | 2,098,998 | 1,612,231 | ||||||
Total Assets | $ | 898,173,002 | $ | 667,490,101 | ||||
Liabilities: | ||||||||
Credit facility, net (Note 6) | $ | 424,540,770 | $ | 393,152,103 | ||||
Payables: | ||||||||
Payable for investments purchased | 156,209,351 | 15,553,450 | ||||||
Distributions payable | - | 3,894,470 | ||||||
Management fee payable | 1,490,796 | 1,242,821 | ||||||
Directors fee payable | 8,586 | 5,000 | ||||||
Accrued other general and administrative expenses | 2,996,231 | 497,286 | ||||||
Total Liabilities | $ | 585,245,734 | $ | 414,345,130 | ||||
Commitments and contingencies (Note 8) | ||||||||
Net Assets: | ||||||||
Common Shares, $0.001 par value; 450,000,000 shares authorized; 15,113,817 and 12,562,805 as of September 30, 2021 and December 31, 2020, respectively issued and outstanding | $ | 15,114 | 12,563 | |||||
Additional paid-in capital | 290,682,744 | 238,204,363 | ||||||
Total distributable earnings (accumulated deficit) | 22,229,410 | 14,928,045 | ||||||
Total Net Assets | $ | 312,927,268 | $ | 253,144,971 | ||||
Total Liabilities and Net Assets | $ | 898,173,002 | $ | 667,490,101 | ||||
Net Asset Value Per Common Share | $ | 20.70 | $ | 20.15 |
The accompanying notes are an integral part of these consolidated financial statements.
1
Palmer Square Capital BDC Inc.
Consolidated Statements of Operations
(Unaudited)
For
the
Three Months Ended September 30 |
For
the
Nine Months Ended September 30, |
For
the Period
January 23, 2020 (Commencement of Operations) through September 30, |
||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Income: | ||||||||||||||||
Investment income from non-controlled, non-affiliated investments: | ||||||||||||||||
Interest income | $ | 8,722,685 | $ | 7,780,219 | $ | 25,917,343 | $ | 15,406,831 | ||||||||
Dividend income | 2,775 | 5,952 | 5,412 | 226,431 | ||||||||||||
Other income | 150,489 | 139,832 | 497,298 | 154,961 | ||||||||||||
Total investment income from non-controlled, non-affiliated investments | 8,875,949 | 7,926,003 | 26,420,053 | 15,788,223 | ||||||||||||
Total Investment Income | 8,875,949 | 7,926,003 | 26,420,053 | 15,788,223 | ||||||||||||
Expenses: | ||||||||||||||||
Interest expense | 1,943,517 | 1,535,483 | 5,742,680 | 3,049,936 | ||||||||||||
Management fees | 1,490,796 | 1,171,055 | 4,123,665 | 2,704,777 | ||||||||||||
Professional fees | 172,693 | 449,023 | 556,802 | 842,163 | ||||||||||||
Directors fees | 20,164 | 21,396 | 59,836 | 58,605 | ||||||||||||
Offering costs | - | 134,601 | - | 368,691 | ||||||||||||
Initial organization | - | - | - | 122,199 | ||||||||||||
Other general and administrative expenses | 525,211 | 335,380 | 1,308,659 | 681,515 | ||||||||||||
Total Expenses | 4,152,381 | 3,646,938 | 11,791,642 | 7,827,886 | ||||||||||||
Less: Management fee waiver (Note 3) | (186,349 | ) | (146,382 | ) | (515,458 | ) | (338,097 | ) | ||||||||
Net expenses | 3,966,032 | 3,500,556 | 11,276,184 | 7,489,789 | ||||||||||||
Net Investment Income (Loss) | 4,909,917 | 4,425,447 | 15,143,869 | 8,298,434 | ||||||||||||
Realized and unrealized gains (losses) on investments and foreign currency transactions | ||||||||||||||||
Net realized gains (losses): | ||||||||||||||||
Non-controlled, non-affiliated investments | 489,555 | (1,692,439 | ) | 4,335,050 | (1,089,875 | ) | ||||||||||
Total net realized gains (losses) | 489,555 | (1,692,439 | ) | 4,335,050 | (1,089,875 | ) | ||||||||||
Net change in unrealized gains (losses): | ||||||||||||||||
Non-controlled, non-affiliated investments | (673,345 | ) | 12,666,184 | (4,371,638 | ) | 6,592,701 | ||||||||||
Total net change in unrealized gains (losses) | (673,345 | ) | 12,666,184 | (4,371,638 | ) | 6,592,701 | ||||||||||
Total realized and unrealized gains (losses) | (183,790 | ) | 10,973,745 | (36,588 | ) | 5,502,826 | ||||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations | $ | 4,726,127 | 15,399,192 | $ | 15,107,281 | 13,801,260 | ||||||||||
Per Common Share Data: | ||||||||||||||||
Basic and diluted net investment income per common share | $ | 0.34 | 0.36 | $ | 1.13 | 0.78 | ||||||||||
Basic and diluted net increase in net assets resulting from operations | $ | 0.33 | 1.24 | $ | 1.12 | 1.29 | ||||||||||
Weighted Average Common Shares Outstanding - Basic and Diluted | 14,429,113 | 12,373,456 | 13,431,233 | 10,669,852 |
The accompanying notes are an integral part of these consolidated financial statements.
2
Palmer Square Capital BDC Inc.
Consolidated Statements of Changes in Net Assets
(Unaudited)
For
the
Three Months Ended September 30 |
For
the
Nine Months Ended September 30, |
For
the Period
January 23, 2020 (Commencement of Operations) through September 30, |
||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Increase (Decrease) in Net Assets Resulting from Operations: | ||||||||||||||||
Net investment income (loss) | $ | 4,909,917 | $ | 4,425,447 | $ | 15,143,869 | $ | 8,298,434 | ||||||||
Net realized gains (losses) on investments and foreign currency transactions | 489,555 | (1,692,439 | ) | 4,335,050 | (1,089,875 | ) | ||||||||||
Net change in unrealized gains (losses) on investments, foreign currency translations, and foreign currency exchange contracts | (673,345 | ) | 12,666,184 | (4,371,638 | ) | 6,592,701 | ||||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations | 4,726,127 | 15,399,192 | 15,107,281 | 13,801,260 | ||||||||||||
Decrease in Net Assets Resulting from Stockholder Distributions | ||||||||||||||||
Dividends and distributions to stockholders | (3,738,707 | ) | (3,325,960 | ) | (7,805,916 | ) | (3,814,568 | ) | ||||||||
Net Decrease in Net Assets Resulting from Stockholder Distributions | (3,738,707 | ) | (3,325,960 | ) | (7,805,916 | ) | (3,814,568 | ) | ||||||||
Increase in Net Assets Resulting from Capital Share Transactions | ||||||||||||||||
Issuance of common shares | 37,227,700 | 97,867 | 45,548,774 | 233,567,867 | ||||||||||||
Reinvestment of distributions | 2,287,446 | 1,986,953 | 6,932,158 | 2,272,498 | ||||||||||||
Net Increase in Net Assets Resulting from Capital Share Transactions | 39,515,146 | 2,084,820 | 52,480,932 | 235,840,365 | ||||||||||||
Total Increase (Decrease) in Net Assets | 40,502,566 | 14,158,052 | 59,782,297 | 245,827,057 | ||||||||||||
Net Assets, Beginning of Period | 272,424,702 | 231,670,505 | 253,144,971 | 1,500 | ||||||||||||
Net Assets, End of Period | $ | 312,927,268 | $ | 245,828,557 | $ | 312,927,268 | $ | 245,828,557 |
The accompanying notes are an integral part of these consolidated financial statements.
3
Palmer Square Capital BDC Inc.
Consolidated Statement of Cash Flows
(Unaudited)
For the
Nine Months Ended |
For the Period
January 23, 2020 (Commencement of Operations) through |
|||||||
September 30,
2021 |
September 30,
2020 |
|||||||
Cash Flows from Operating Activities: | ||||||||
Net increase (decrease) in net assets resulting from operations | $ | 15,107,281 | $ | 13,801,260 | ||||
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities: | ||||||||
Net realized (gains)/losses on investments | (4,335,050 | ) | 1,089,875 | |||||
Net change in unrealized (gains)/losses on investments | 4,371,638 | (6,592,701 | ) | |||||
Net accretion of discount on investments | (171,257 | ) | (1,241,149 | ) | ||||
Purchases of short-term investments | (329,327,621 | ) | (548,089,893 | ) | ||||
Purchases of portfolio investments | (521,946,955 | ) | (785,864,108 | ) | ||||
Proceeds from sale of short-term investments | 318,059,444 | 511,328,612 | ||||||
Proceeds from sale of portfolio investments | 309,397,462 | 169,183,002 | ||||||
Amortization of deferred financing cost | 541,068 | (258,707 | ) | |||||
Increase/(decrease) in operating assets and liabilities: | ||||||||
(Increase)/decrease in receivable for sales of investments | 4,424,866 | (32,530,708 | ) | |||||
(Increase)/decrease in interest and dividends receivable | (487,143 | ) | (1,456,198 | ) | ||||
(Increase)/decrease in due from investment adviser | (30,996 | ) | (146,385 | ) | ||||
(Increase)/decrease in receivable for paydowns of investments | (329,260 | ) | (57,340 | ) | ||||
(Increase)/decrease in prepaid expenses and other assets | - | (134,601 | ) | |||||
Increase/(decrease) in payable for investments purchased | 140,655,901 | 73,864,582 | ||||||
Increase/(decrease) in management fees payable | 247,975 | 1,171,078 | ||||||
Increase/(decrease) in directors fee payable | 3,586 | 2,355 | ||||||
Increase/(decrease) in accrued other general and administrative expenses | 2,498,945 | 739,239 | ||||||
Net cash used in operating activities | (61,320,116 | ) | (605,191,787 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Borrowings on credit facility | 33,017,726 | 375,209,507 | ||||||
Payments of debt issuance costs | (2,170,127 | ) | (795,803 | ) | ||||
Distributions paid in cash | (4,768,228 | ) | (1,542,070 | ) | ||||
Proceeds from issuance of common shares, net of change in subscriptions receivable of $ - | 45,548,774 | 233,567,867 | ||||||
Net cash provided by financing activities | 71,628,145 | 606,439,501 | ||||||
Net increase in cash and cash equivalents | 10,308,029 | 1,247,714 | ||||||
Cash and cash equivalents, beginning of period | 682,579 | 1,500 | ||||||
Cash and cash equivalents, end of period | $ | 10,990,608 | $ | 1,249,214 | ||||
Supplemental and Non-Cash Information: | ||||||||
Interest paid during the period | $ | 4,951,178 | $ | 2,842,223 | ||||
Distributions declared during the period | $ | 7,805,916 | $ | 3,814,568 | ||||
Reinvestment of distributions during the period | $ | 6,932,158 | $ | 2,272,498 |
The accompanying notes are an integral part of these consolidated financial statements.
4
Palmer Square Capital BDC Inc.
Consolidated Schedule of Investments
As
of September 30, 2021
(Unaudited)
Acquisition | Maturity | Principal / | Amortized | Fair | Percentage | |||||||||||||||||||
Portfolio Company(3) | Industry | Interest Rate | Date | Date | Par | Cost(1)(6) | Value | of Net Assets | ||||||||||||||||
Debt Investments | ||||||||||||||||||||||||
First Lien Senior Secured(2) | ||||||||||||||||||||||||
AAdvantage Loyalty IP Ltd. (7) | Airlines | 5.50% (L + 4.75%) | 3/10/2021 | 4/20/2028 | $ | 3,500,000 | $ | 3,466,310 | $ | 3,623,218 | 1.1 | % | ||||||||||||
AccentCare, Inc. (5)(7) | Healthcare Providers and Services | 4.12% (L + 4.00%) | 9/14/2021 | 6/22/2026 | 4,045,903 | 4,045,903 | 4,048,432 | 1.2 | % | |||||||||||||||
Acrisure, LLC (7) | Insurance | 3.63% (L + 3.50%) | 1/31/2020 | 2/12/2027 | 5,917,443 | 5,901,778 | 5,873,063 | 1.8 | % | |||||||||||||||
AHP Health Partners, Inc. (7) | Healthcare Providers and Services | 4.00% (L + 3.50%) | 8/5/2021 | 8/4/2028 | 3,000,000 | 2,985,279 | 3,012,195 | 0.9 | % | |||||||||||||||
AI Aqua Merger Sub, Inc., (5)(7) | Food Products | 4.50% (L + 4.00%) | 6/17/2021 | 6/16/2028 | 4,177,778 | 4,166,966 | 4,196,056 | 1.2 | % | |||||||||||||||
Air Methods Corporation (7) | Healthcare Providers and Services | 4.50% (L + 3.50%) | 9/2/2021 | 4/12/2024 | 4,986,979 | 4,919,792 | 4,954,240 | 1.6 | % | |||||||||||||||
Alliant Holdings Intermediate LLC (7) | Insurance | 4.25% (L + 3.75%) | 10/8/2020 | 10/8/2027 | 5,468,106 | 5,454,238 | 5,480,273 | 1.8 | % | |||||||||||||||
Allied Universal Holdco LLC (5)(7) | Professional Services | 4.25% (L + 3.75%) | 5/5/2021 | 4/7/2028 | 7,000,000 | 6,994,639 | 7,013,895 | 2.2 | % | |||||||||||||||
Alterra Mountain Company (7) | Hotels, Restaurants and Leisure | 4.00% (L + 3.50%) | 5/13/2020 | 8/31/2028 | 1,997,256 | 1,983,734 | 1,995,389 | 0.6 | % | |||||||||||||||
Amentum Government Services Holdings LLC (7) | Construction and Engineering | 3.58% (L + 3.50%) | 3/19/2020 | 2/26/2027 | 4,443,750 | 4,209,423 | 4,447,461 | 1.4 | % | |||||||||||||||
Amentum Government Services Holdings LLC (7) | Construction and Engineering | 5.50% (L + 4.75%) | 10/29/2020 | 1/29/2027 | 1,492,500 | 1,466,389 | 1,507,052 | 0.5 | % | |||||||||||||||
American Airlines, Inc. (7) | Airlines | 1.84% (L + 1.75%) | 7/14/2021 | 6/27/2025 | 2,000,000 | 1,893,915 | 1,919,720 | 0.6 | % | |||||||||||||||
American Airlines, Inc. (7) | Airlines | 2.08% (L + 2.00%) | 7/14/2021 | 12/15/2023 | 2,000,000 | 1,949,258 | 1,961,670 | 0.6 | % | |||||||||||||||
American Rock Salt Company LLC (7) | Metals and Mining | 4.75% (L + 4.00%) | 6/4/2021 | 6/9/2028 | 4,987,500 | 4,975,540 | 5,020,343 | 1.6 | % | |||||||||||||||
Amynta Agency Borrower, Inc. (5)(7) | Insurance | 4.58% (L + 4.50%) | 2/13/2020 | 2/28/2025 | 6,952,673 | 6,781,447 | 6,952,673 | 2.2 | % | |||||||||||||||
AP Gaming I, LLC (5)(7) | Hotels, Restaurants and Leisure | 4.50% (L + 3.50%) | 9/14/2021 | 2/15/2024 | 5,349,061 | 5,338,445 | 5,327,879 | 1.7 | % | |||||||||||||||
Aptean Inc (7) | Software | 4.33% (L + 4.25%) | 5/17/2021 | 4/23/2026 | 3,906,138 | 3,898,730 | 3,896,373 | 1.2 | % | |||||||||||||||
AQA Acquisition Holding, Inc. (7) | Software | 4.75% (L + 4.25%) | 11/20/2020 | 11/19/2027 | 2,992,500 | 2,970,198 | 3,011,203 | 1.0 | % | |||||||||||||||
ARC Falcon I Inc. (5)(7) | Chemicals | 4.50% (L + 4.00%) | 9/22/2021 | 8/31/2028 | 4,363,057 | 4,338,057 | 4,367,232 | 1.4 | % | |||||||||||||||
Arches Buyer Inc. (7) | Interactive Media and Services | 3.75% (L + 3.25%) | 2/25/2021 | 12/6/2027 | 4,962,500 | 4,917,356 | 4,943,518 | 1.6 | % | |||||||||||||||
Aristocrat International PTY Ltd (5)(7) | Hotels, Restaurants and Leisure | 4.75% (L + 3.75%) | 5/14/2020 | 10/31/2024 | 4,962,437 | 4,933,319 | 4,995,015 | 1.6 | % | |||||||||||||||
Aruba Investments Holdings, LLC (7) | Chemicals | 4.75% (L + 4.00%) | 10/28/2020 | 10/28/2027 | 1,492,500 | 1,479,325 | 1,499,030 | 0.5 | % | |||||||||||||||
Ascend Learning, LLC (7) | Diversified Consumer Services | 4.00% (L + 3.00%) | 4/16/2020 | 7/29/2024 | 3,889,231 | 3,758,572 | 3,892,362 | 1.2 | % | |||||||||||||||
AssuredPartners, Inc. (7) | Insurance | 4.00% (L + 3.50%) | 5/29/2020 | 2/12/2027 | 3,977,531 | 3,961,221 | 3,981,509 | 1.3 | % | |||||||||||||||
Athenahealth, Inc. (7) | Healthcare Providers and Services | 4.38% (L + 4.25%) | 2/20/2020 | 2/11/2026 | 5,285,637 | 5,256,156 | 5,307,440 | 1.7 | % | |||||||||||||||
Autokiniton US Holdings, Inc. (7) | Auto Components | 5.00% (L + 4.50%) | 3/26/2021 | 3/27/2028 | 4,987,500 | 4,985,882 | 4,993,734 | 1.6 | % | |||||||||||||||
Avaya Inc. (7) | Diversified Telecommunication Services | 4.33% (L + 4.25%) | 4/20/2020 | 12/15/2027 | 1,939,059 | 1,779,963 | 1,944,663 | 0.6 | % | |||||||||||||||
Avaya Inc. (7) | Diversified Telecommunication Services | 4.08% (L + 4.00%) | 2/17/2021 | 12/15/2027 | 1,600,000 | 1,600,000 | 1,603,888 | 0.5 | % | |||||||||||||||
Aveanna Healthcare LLC (5)(7) | Healthcare Providers and Services | 4.25% (L + 3.75%) | 6/30/2021 | 6/30/2028 | 754,717 | 753,892 | 755,366 | 0.2 | % | |||||||||||||||
Aveanna Healthcare LLC (5)(7) | Healthcare Providers and Services | 4.25% (L + 3.75%) | 6/30/2021 | 6/30/2028 | 3,245,283 | 3,241,745 | 3,248,074 | 1.0 | % | |||||||||||||||
Azalea TopCo, Inc. (7) | Healthcare Providers and Services | 3.63% (L + 3.50%) | 2/26/2020 | 7/23/2026 | 3,932,293 | 3,893,509 | 3,912,022 | 1.3 | % |
5
Palmer Square Capital BDC Inc.
Consolidated Schedule of Investments
As
of September 30, 2021
(Unaudited)
Acquisition | Maturity | Principal / | Amortized | Fair | Percentage | |||||||||||||||||||
Portfolio Company(3) | Industry | Interest Rate | Date | Date | Par | Cost(1)(6) | Value | of Net Assets | ||||||||||||||||
Barracuda Networks, Inc. (7) | IT Services | 4.50% (L + 3.75%) | 3/2/2020 | 1/10/2025 | 3,989,095 | 3,988,122 | 4,005,830 | 1.3 | % | |||||||||||||||
BCP Raptor, LLC (5)(7) | Oil, Gas and Consumable Fuels | 5.25% (L + 4.25%) | 7/21/2021 | 6/7/2024 | 5,984,133 | 5,929,028 | 5,972,912 | 1.9 | % | |||||||||||||||
Belfor Holdings Inc. (7) | Commercial Services and Supplies | 4.08% (L + 4.00%) | 3/18/2020 | 3/31/2026 | 2,953,435 | 2,839,121 | 2,968,203 | 0.9 | % | |||||||||||||||
Bioscrip, Inc. (7) | Healthcare Providers and Services | 3.83% (L + 3.75%) | 3/5/2020 | 5/29/2026 | 5,050,955 | 4,886,699 | 5,055,375 | 1.6 | % | |||||||||||||||
Boxer Parent Company, Inc. (7) | Software | 3.88% (L + 3.75%) | 2/24/2021 | 10/2/2025 | 3,000,925 | 2,705,243 | 2,988,426 | 1.0 | % | |||||||||||||||
Caesars Resort Collection, LLC (7) | Hotels, Restaurants and Leisure | 3.58% (L + 3.50%) | 6/19/2020 | 7/31/2025 | 2,970,000 | 2,898,936 | 2,975,970 | 1.0 | % | |||||||||||||||
PS Holdco, LLC (5) | Commercial Services and Supplies | 5.00% (L + 4.25%) | 9/23/2021 | 10/31/2028 | 5,000,000 | 4,975,000 | 5,003,125 | 1.6 | % | |||||||||||||||
Castle US Holding Corporation (5)(7) | Professional Services | 4.75% (L + 4.00%) | 4/16/2021 | 1/31/2027 | 4,983,325 | 4,916,290 | 5,011,356 | 1.6 | % | |||||||||||||||
CCI Buyer, Inc. (5)(7) | Wireless Telecommunication Services | 4.75% (L + 4.00%) | 12/16/2020 | 12/31/2027 | 4,881,734 | 4,866,325 | 4,900,553 | 1.6 | % | |||||||||||||||
CCS-CMGC Holdings, Inc. (5)(7) | Healthcare Providers and Services | 5.58% (L + 5.50%) | 1/24/2020 | 10/1/2025 | 5,425,447 | 5,352,204 | 5,330,501 | 1.7 | % | |||||||||||||||
CHG Healthcare Services, Inc (5)(7) | Healthcare Providers and Services | 4.00% (L + 3.50%) | 9/22/2021 | 9/22/2028 | 8,000,000 | 7,960,000 | 8,021,440 | 2.6 | % | |||||||||||||||
Connectwise LLC (5)(7) | Software | 4.00% (L + 3.50%) | 9/24/2021 | 9/25/2028 | 5,500,000 | 5,480,000 | 5,497,250 | 1.8 | % | |||||||||||||||
Consolidated Communications, Inc. (7) | Diversified Telecommunication Services | 4.25% (L + 3.50%) | 9/18/2020 | 10/2/2027 | 1,428,009 | 1,409,213 | 1,431,694 | 0.5 | % | |||||||||||||||
ConvergeOne Holdings Corp. (5)(7) | IT Services | 5.08% (L + 5.00%) | 2/11/2021 | 3/31/2026 | 5,966,882 | 5,846,310 | 5,949,071 | 1.9 | % | |||||||||||||||
Corelogic, Inc. (5)(7) | Software | 4.00% (L + 3.50%) | 4/14/2021 | 4/14/2028 | 6,000,000 | 5,985,863 | 6,001,260 | 1.9 | % | |||||||||||||||
CP Atlas Buyer, Inc (7) | Building Products | 4.25% (L + 3.75%) | 2/4/2021 | 11/23/2027 | 4,975,000 | 4,931,848 | 4,966,244 | 1.6 | % | |||||||||||||||
Creation Technologies, Inc. (5) | Electronic Equipment, Instruments and Components | 6.00% (L + 5.50%) | 9/24/2021 | 9/14/2028 | 5,000,000 | 4,925,000 | 4,981,250 | 1.6 | % | |||||||||||||||
Curia Global, Inc. (7) | Healthcare Providers and Services | 4.50% (L + 3.75%) | 2/20/2020 | 8/30/2026 | 4,911,605 | 4,892,413 | 4,922,337 | 1.6 | % | |||||||||||||||
DCert Buyer, Inc. (7) | Software | 4.08% (L + 4.00%) | 1/28/2020 | 8/7/2026 | 4,936,165 | 4,928,759 | 4,943,026 | 1.6 | % | |||||||||||||||
Deerfield Dakota Holding, LLC (7) | Diversified Financial Services | 4.75% (L + 3.75%) | 3/6/2020 | 2/25/2027 | 4,937,500 | 4,872,526 | 4,957,941 | 1.6 | % | |||||||||||||||
Delek US Holdings, Inc. (7) | Oil, Gas and Consumable Fuels | 6.50% (L + 5.50%) | 5/18/2020 | 3/31/2025 | 2,364,000 | 2,237,713 | 2,371,683 | 0.8 | % | |||||||||||||||
Delta Topco, Inc. (7) | IT Services | 4.50% (L + 3.75%) | 10/7/2020 | 10/29/2027 | 3,990,000 | 3,972,372 | 4,000,673 | 1.3 | % | |||||||||||||||
DIRECTV Financing, LLC (7) | Media | 5.75% (L + 5.00%) | 7/22/2021 | 8/2/2027 | 6,000,000 | 5,948,523 | 6,010,620 | 1.9 | % | |||||||||||||||
EAB Global, Inc. (7) | Professional Services | 4.00% (L + 3.50%) | 6/28/2021 | 6/28/2028 | 5,000,000 | 4,975,169 | 4,980,625 | 1.6 | % | |||||||||||||||
ECI Software Solutions, Inc. (7) | Software | 4.50% (L + 3.75%) | 9/17/2020 | 9/30/2027 | 6,952,487 | 6,924,469 | 6,959,440 | 2.2 | % | |||||||||||||||
ECL Entertainment, LLC | Hotels, Restaurants and Leisure | 8.00% (L + 7.50%) | 9/3/2021 | 3/31/2028 | 1,995,000 | 2,039,723 | 2,047,369 | 0.7 | % | |||||||||||||||
EFS Cogen Holdings I LLC (5)(7) | Independent Power and Renewable Electricity Producers | 4.50% (L + 3.50%) | 9/24/2020 | 10/29/2027 | 4,878,259 | 4,873,260 | 4,900,894 | 1.6 | % | |||||||||||||||
Endurance International Group, Inc., The (7) | Interactive Media and Services | 4.25% (L + 3.50%) | 1/27/2021 | 2/10/2028 | 3,241,875 | 3,226,884 | 3,229,313 | 1.0 | % |
6
Palmer Square Capital BDC Inc.
Consolidated Schedule of Investments
As
of September 30, 2021
(Unaudited)
Acquisition | Maturity | Principal / | Amortized | Fair | Percentage | |||||||||||||||||||
Portfolio Company(3) | Industry | Interest Rate | Date | Date | Par | Cost(1)(6) | Value | of Net Assets | ||||||||||||||||
Ensemble RCM, LLC (7) | Healthcare Providers and Services | 3.88% (L + 3.75%) | 4/14/2020 | 7/24/2026 | 5,762,981 | 5,669,475 | 5,780,472 | 1.8 | % | |||||||||||||||
Epicor Software Corporation (7) | Software | 4.00% (L + 3.25%) | 7/23/2020 | 6/1/2022 | 3,960,000 | 3,929,816 | 3,964,059 | 1.3 | % | |||||||||||||||
Evertec Group LLC (7) | Professional Services | 3.58% (L + 3.50%) | 4/14/2020 | 12/31/2024 | 2,286,630 | 2,217,769 | 2,290,918 | 0.7 | % | |||||||||||||||
Excelitas Technologies Corp. (7) | Electronic Equipment, Instruments and Components | 4.50% (L + 3.50%) | 7/21/2021 | 12/2/2024 | 1,994,819 | 1,994,819 | 2,004,793 | 0.6 | % | |||||||||||||||
Flexera Software LLC (7) | Software | 4.50% (L + 3.75%) | 2/28/2020 | 1/26/2028 | 5,981,992 | 5,942,266 | 5,995,541 | 1.9 | % | |||||||||||||||
Generation Bridge Acquisition, LLC (5) | Independent Power and Renewable Electricity Producers | 5.75% (L + 5.00%) | 8/23/2021 | 8/6/2028 | 2,803,738 | 2,803,738 | 2,817,757 | 0.9 | % | |||||||||||||||
Generation Bridge Acquisition, LLC (5) | Independent Power and Renewable Electricity Producers | 5.75% (L + 5.00%) | 8/23/2021 | 8/6/2028 | 196,262 | 196,262 | 197,243 | 0.1 | % | |||||||||||||||
Getty Images, Inc. (7) | Media | 4.63% (L + 4.50%) | 1/28/2020 | 2/13/2026 | 4,981,881 | 4,991,334 | 4,989,155 | 1.6 | % | |||||||||||||||
GFL Environmental Inc. (7) | Commercial Services and Supplies | 3.50% (L + 3.00%) | 2/20/2020 | 5/30/2025 | 2,602,591 | 2,523,303 | 2,610,321 | 0.8 | % | |||||||||||||||
Global Medical Response, Inc. (5)(7) | Healthcare Providers and Services | 5.75% (L + 4.75%) | 9/24/2020 | 9/24/2025 | 6,461,225 | 6,400,153 | 6,494,339 | 2.1 | % | |||||||||||||||
Grab Holdings Inc (5)(7) | Diversified Consumer Services | 5.50% (L + 4.50%) | 1/20/2021 | 2/27/2026 | 5,974,987 | 5,924,757 | 6,054,634 | 1.9 | % | |||||||||||||||
Great Outdoors Group, LLC (7) | Specialty Retail | 5.00% (L + 4.25%) | 2/26/2021 | 3/6/2028 | 7,096,375 | 7,062,079 | 7,134,518 | 2.3 | % | |||||||||||||||
Grinding Media Inc. (5) | Metals and Mining | 4.75% (L + 4.00%) | 9/22/2021 | 9/21/2028 | 5,000,000 | 4,950,000 | 5,018,750 | 1.6 | % | |||||||||||||||
Guidehouse LLP (7) | Professional Services | 4.08% (L + 4.00%) | 4/14/2020 | 3/14/2025 | 5,994,842 | 5,931,668 | 6,013,606 | 1.9 | % | |||||||||||||||
HAH Group Holding Company LLC (7) | Healthcare Providers and Services | 6.00% (L + 5.00%) | 10/22/2020 | 10/22/2027 | 448,276 | 442,341 | 449,397 | 0.1 | % | |||||||||||||||
HAH Group Holding Company LLC (7) | Healthcare Providers and Services | 6.00% (L + 5.00%) | 10/22/2020 | 10/20/2027 | 3,533,966 | 3,486,979 | 3,542,800 | 1.1 | % | |||||||||||||||
Hamilton Projects Acquiror LLC (5)(7) | Electric Utilities | 5.75% (L + 4.75%) | 6/11/2020 | 6/11/2027 | 5,819,460 | 5,774,790 | 5,849,488 | 1.9 | % | |||||||||||||||
Harbor Freight Tools USA, Inc. (7) | Specialty Retail | 3.25% (L + 2.75%) | 10/14/2020 | 10/19/2027 | 3,473,750 | 3,443,245 | 3,476,077 | 1.1 | % | |||||||||||||||
Helix Gen Funding, LLC (5)(7) | Independent Power and Renewable Electricity Producers | 4.75% (L + 3.75%) | 1/31/2020 | 3/8/2024 | 3,649,523 | 3,617,345 | 3,543,705 | 1.1 | % | |||||||||||||||
Help/Systems Holdings, Inc. (7) | Software | 4.75% (L + 4.00%) | 9/16/2020 | 11/19/2026 | 4,937,343 | 4,895,285 | 4,952,773 | 1.6 | % | |||||||||||||||
HUB International Limited (7) | Insurance | 4.00% (L + 3.25%) | 4/22/2020 | 4/25/2025 | 3,950,075 | 3,899,247 | 3,957,304 | 1.3 | % | |||||||||||||||
Hyland Software, Inc. (7) | Software | 4.25% (L + 3.50%) | 9/25/2020 | 7/1/2024 | 2,969,388 | 2,961,026 | 2,976,188 | 1.0 | % | |||||||||||||||
Hyperion Refinance S.a.r.l. (5)(7) | Insurance | 4.00% (L + 3.25%) | 1/27/2021 | 11/12/2027 | 6,174,222 | 6,113,279 | 6,175,210 | 2.0 | % | |||||||||||||||
Idera, Inc. (7) | Software | 4.50% (L + 3.75%) | 2/14/2020 | 6/28/2028 | 6,424,124 | 6,385,193 | 6,432,828 | 2.1 | % | |||||||||||||||
Indy US BIDCO, LLC (7) | Professional Services | 4.08% (L + 4.00%) | 2/5/2021 | 3/31/2028 | 1,492,500 | 1,485,416 | 1,497,836 | 0.5 | % | |||||||||||||||
Infinite Bidco LLC (7) | Electronic Equipment, Instruments and Components | 4.25% (L + 3.75%) | 2/24/2021 | 3/2/2028 | 4,987,500 | 4,968,135 | 4,990,617 | 1.6 | % | |||||||||||||||
Informatica LLC (7) | Software | 3.33% (L + 3.25%) | 2/14/2020 | 2/15/2027 | 975,101 | 950,740 | 973,150 | 0.3 | % | |||||||||||||||
Inmar, Inc. (7) | Professional Services | 5.00% (L + 4.00%) | 1/24/2020 | 5/1/2024 | 2,946,154 | 2,922,625 | 2,949,468 | 0.9 | % | |||||||||||||||
IRB Holding Corporation (7) | Hotels, Restaurants and Leisure | 3.37% (L + 3.25%) | 11/19/2020 | 11/19/2027 | 3,970,000 | 3,953,216 | 3,980,858 | 1.3 | % | |||||||||||||||
Ivanti Software, Inc. (7) | IT Services | 4.75% (L + 4.00%) | 2/17/2021 | 12/1/2027 | 995,000 | 992,568 | 997,861 | 0.3 | % | |||||||||||||||
Ivanti Software, Inc. (7) | IT Services | 5.75% (L + 4.75%) | 11/20/2020 | 11/22/2027 | 4,975,000 | 4,909,086 | 4,997,935 | 1.6 | % | |||||||||||||||
Jack Ohio Finance LLC (5) | Hotels, Restaurants and Leisure | 5.50% (L + 4.75%) | 9/30/2021 | 10/31/2028 | 2,500,000 | 2,487,500 | 2,506,250 | 0.8 | % | |||||||||||||||
Kestrel Acquisition LLC (7) | Independent Power and Renewable Electricity Producers | 5.25% (L + 4.25%) | 2/25/2020 | 5/2/2025 | 1,964,467 | 1,805,421 | 1,730,361 | 0.6 | % | |||||||||||||||
Kleopatra Finco S.a.r.l (7) | Containers and Packaging | 5.25% (L + 4.75%) | 2/4/2021 | 2/4/2026 | 1,990,000 | 1,980,913 | 1,998,716 | 0.6 | % |
7
Palmer Square Capital BDC Inc.
Consolidated Schedule of Investments
As
of September 30, 2021
(Unaudited)
Acquisition | Maturity | Principal / | Amortized | Fair | Percentage | |||||||||||||||||||
Portfolio Company(3) | Industry | Interest Rate | Date | Date | Par | Cost(1)(6) | Value | of Net Assets | ||||||||||||||||
LABL, Inc. (5)(7) | Containers and Packaging | 4.08% (L + 4.00%) | 8/10/2021 | 7/1/2026 | 6,184,224 | 6,182,354 | 6,184,997 | 2.0 | % | |||||||||||||||
Landry's Finance Acquisition Co | Hotels, Restaurants and Leisure | 13.00% (L + 12.00%) | 6/12/2020 | 10/4/2023 | 18,875 | 18,403 | 20,668 | 0.0 | % | |||||||||||||||
LBM Acquisition LLC (5)(7) | Construction Materials | 4.50% (L + 3.75%) | 12/9/2020 | 12/31/2027 | 3,484,109 | 3,462,950 | 3,451,255 | 1.1 | % | |||||||||||||||
LBM Acquisition LLC (5) | Building Products | 4.75% (L + 3.75%) | 8/11/2021 | 12/18/2027 | 1,329,992 | 1,315,029 | 1,319,465 | 0.4 | % | |||||||||||||||
Life Time, Inc. (7) | Hotels, Restaurants and Leisure | 5.75% (L + 4.75%) | 1/28/2021 | 12/10/2024 | 4,476,225 | 4,473,899 | 4,516,332 | 1.4 | % | |||||||||||||||
Lifescan Global Corporation (7) | Healthcare Equipment and Supplies | 6.15% (L + 6.00%) | 8/20/2021 | 10/1/2024 | 4,893,939 | 4,857,501 | 4,859,780 | 1.6 | % | |||||||||||||||
Liftoff Mobile, Inc. (5)(7) | Interactive Media and Services | 4.25% (L + 3.75%) | 9/23/2021 | 10/2/2028 | 8,000,000 | 7,960,000 | 7,982,520 | 2.6 | % | |||||||||||||||
Lightstone Holdco LLC | Independent Power and Renewable Electricity Producers | 4.75% (L + 3.75%) | 4/7/2020 | 1/30/2024 | 1,609,237 | 1,355,910 | 1,335,779 | 0.4 | % | |||||||||||||||
Lightstone Holdco LLC | Independent Power and Renewable Electricity Producers | 4.75% (L + 3.75%) | 4/7/2020 | 1/30/2024 | 90,763 | 76,474 | 75,340 | 0.0 | % | |||||||||||||||
Lions Gate Capital Holdings LLC (7) | Media | 2.33% (L + 2.25%) | 4/1/2020 | 3/19/2025 | 980,024 | 953,166 | 974,511 | 0.3 | % | |||||||||||||||
LogMeIn, Inc. (5)(7) | IT Services | 4.83% (L + 4.75%) | 8/14/2020 | 8/31/2027 | 6,461,225 | 6,378,918 | 6,465,780 | 2.1 | % | |||||||||||||||
Lower Cadence Holdings LLC (5)(7) | Oil, Gas and Consumable Fuels | 4.08% (L + 4.00%) | 9/1/2021 | 5/22/2026 | 6,982,082 | 6,982,082 | 6,985,853 | 2.2 | % | |||||||||||||||
Magenta Buyer LLC (5)(7) | Software | 5.75% (L + 5.00%) | 5/3/2021 | 5/3/2028 | 5,500,000 | 5,448,927 | 5,506,875 | 1.8 | % | |||||||||||||||
Mauser Packaging Solutions Holding Company (7) | Containers and Packaging | 3.33% (L + 3.25%) | 4/13/2020 | 4/3/2024 | 1,476,864 | 1,381,644 | 1,449,054 | 0.5 | % | |||||||||||||||
McAfee, LLC (7) | IT Services | 3.84% (L + 3.75%) | 2/26/2020 | 9/30/2024 | 3,050,600 | 3,040,838 | 3,055,466 | 1.0 | % | |||||||||||||||
MediaOcean LLC (7) | Media | 4.08% (L + 4.00%) | 8/2/2021 | 8/15/2025 | 2,992,405 | 2,985,064 | 2,998,629 | 1.0 | % | |||||||||||||||
Meredith Corporation (7) | Media | 5.25% (L + 4.25%) | 6/25/2020 | 1/31/2025 | 5,446,174 | 5,387,274 | 5,570,429 | 1.8 | % | |||||||||||||||
MetroNet Systems Holdings, LLC (7) | Diversified Telecommunication Services | 4.50% (L + 3.75%) | 5/26/2021 | 5/26/2028 | 4,987,500 | 4,981,403 | 5,006,203 | 1.6 | % | |||||||||||||||
Micro Holding Corp. (7) | Interactive Media and Services | 4.75% (L + 3.75%) | 6/11/2020 | 9/13/2024 | 5,587,550 | 5,537,228 | 5,608,504 | 1.8 | % | |||||||||||||||
Milano Acquisition Corporation (7) | Health Care Technology | 4.75% (L + 4.00%) | 8/17/2020 | 8/31/2027 | 4,966,231 | 4,915,795 | 4,984,855 | 1.6 | % | |||||||||||||||
Minotaur Acquisition, Inc. (7) | Diversified Financial Services | 4.83% (L + 4.75%) | 1/24/2020 | 3/27/2026 | 6,083,760 | 6,079,171 | 6,061,463 | 1.9 | % | |||||||||||||||
Mitchell International, Inc. (7) | Software | 4.75% (L + 4.25%) | 7/6/2020 | 11/29/2024 | 3,217,500 | 3,124,150 | 3,223,533 | 1.0 | % | |||||||||||||||
Moneygram International, Inc. (5)(7) | Diversified Financial Services | 4.75% (L + 4.25%) | 7/19/2021 | 7/21/2026 | 7,500,000 | 7,474,138 | 7,509,375 | 2.4 | % | |||||||||||||||
National Mentor Holdings, Inc. (7) | Healthcare Providers and Services | 4.50% (L + 3.75%) | 2/18/2021 | 2/18/2028 | 189,504 | 188,622 | 189,741 | 0.1 | % | |||||||||||||||
National Mentor Holdings, Inc. (7) | Healthcare Providers and Services | 4.50% (L + 3.75%) | 2/18/2021 | 2/18/2028 | 6,002,741 | 5,976,008 | 6,010,593 | 1.9 | % | |||||||||||||||
Navicure, Inc. (7) | Health Care Technology | 4.08% (L + 4.00%) | 9/15/2020 | 10/22/2026 | 2,685,273 | 2,679,992 | 2,690,307 | 0.9 | % | |||||||||||||||
Nexus Buyer LLC (7) | Professional Services | 3.84% (L + 3.75%) | 3/10/2020 | 10/30/2026 | 4,514,227 | 4,431,883 | 4,520,660 | 1.4 | % | |||||||||||||||
NMSC Holdings, Inc. (5)(7) | Healthcare Providers and Services | 6.00% (L + 5.00%) | 5/14/2021 | 4/19/2023 | 8,464,545 | 8,445,246 | 8,477,791 | 2.7 | % | |||||||||||||||
NorthStar Group Services, Inc. (5)(7) | Commercial Services and Supplies | 6.50% (L + 5.50%) | 11/9/2020 | 11/9/2026 | 5,943,750 | 5,890,162 | 5,973,469 | 1.9 | % | |||||||||||||||
Numericable U.S. LLC (5)(7) | Media | 4.12% (L + 4.00%) | 3/31/2020 | 8/14/2026 | 4,941,740 | 4,803,759 | 4,935,563 | 1.6 | % | |||||||||||||||
OneDigital Borrower LLC (7) | Insurance | 5.25% (L + 4.50%) | 10/30/2020 | 10/29/2027 | 5,783,438 | 5,671,372 | 5,815,800 | 1.9 | % | |||||||||||||||
Oregon Clean Energy, LLC (7) | Independent Power and Renewable Electricity Producers | 4.75% (L + 3.75%) | 2/25/2020 | 3/2/2026 | 4,992,106 | 4,875,671 | 4,590,940 | 1.5 | % | |||||||||||||||
Pactive Evergreen Group Holdings Inc. (7) | Containers and Packaging | 4.00% (L + 3.50%) | 9/17/2021 | 9/22/2028 | 3,000,000 | 2,985,016 | 3,000,000 | 1.0 | % | |||||||||||||||
Padagis LLC (7) | Healthcare Providers and Services | 5.25% (L + 4.75%) | 6/30/2021 | 7/31/2028 | 5,000,000 | 4,951,079 | 5,009,375 | 1.6 | % | |||||||||||||||
Pathway Vet Alliance LLC (7) | Healthcare Providers and Services | 3.83% (L + 3.75%) | 1/29/2021 | 3/31/2027 | 3,453,566 | 3,393,955 | 3,451,045 | 1.1 | % | |||||||||||||||
Peraton Corp. (7) | Aerospace and Defense | 4.50% (L + 3.75%) | 2/23/2021 | 2/1/2028 | 5,974,987 | 5,958,562 | 5,988,999 | 1.9 | % |
8
Palmer Square Capital BDC Inc.
Consolidated Schedule of Investments
As
of September 30, 2021
(Unaudited)
Acquisition | Maturity | Principal / | Amortized | Fair | Percentage | |||||||||||||||||||
Portfolio Company(3) | Industry | Interest Rate | Date | Date | Par | Cost(1)(6) | Value | of Net Assets | ||||||||||||||||
PetVet Care Centers, LLC (7) | Healthcare Providers and Services | 4.25% (L + 3.50%) | 2/18/2021 | 2/14/2025 | 3,455,919 | 3,449,459 | 3,461,328 | 1.1 | % | |||||||||||||||
Phoenix Guarantor Inc. (7) | Healthcare Providers and Services | 3.58% (L + 3.50%) | 10/2/2020 | 3/5/2026 | 4,962,563 | 4,921,115 | 4,950,156 | 1.6 | % | |||||||||||||||
PODS, LLC (7) | Building Products | 3.75% (L + 3.00%) | 3/19/2021 | 3/31/2028 | 1,990,000 | 1,980,618 | 1,993,731 | 0.6 | % | |||||||||||||||
PQ Performance Chemicals (5)(7) | Chemicals | 4.25% (L + 3.50%) | 4/30/2021 | 4/28/2028 | 5,000,000 | 4,997,725 | 5,015,625 | 1.6 | % | |||||||||||||||
Pre-Paid Legal Services, Inc. (5)(7) | Diversified Consumer Services | 4.75% (L + 4.00%) | 9/11/2020 | 5/1/2025 | 3,913,622 | 3,905,373 | 3,930,744 | 1.3 | % | |||||||||||||||
Presidio Holdings, Inc. (7) | Professional Services | 3.59% (L + 3.50%) | 2/28/2020 | 1/31/2027 | 2,370,000 | 2,338,786 | 2,372,595 | 0.8 | % | |||||||||||||||
Pretium PKG Holdings, Inc. (5)(7) | Containers and Packaging | 4.75% (L + 4.00%) | 10/29/2020 | 11/30/2027 | 4,974,969 | 4,948,717 | 4,983,128 | 1.6 | % | |||||||||||||||
Pretium PKG Holdings, Inc. (5) | Containers and Packaging | 4.50% (L + 4.00%) | 9/22/2021 | 9/22/2028 | 5,000,000 | 4,975,000 | 5,012,125 | 1.6 | % | |||||||||||||||
Prime Security Services Borrower, LLC (7) | Diversified Consumer Services | 3.50% (L + 2.75%) | 4/20/2020 | 5/2/2022 | 1,787,074 | 1,768,012 | 1,787,172 | 0.6 | % | |||||||||||||||
Project Alpha Intermediate Holding, Inc. (7) | Software | 4.09% (L + 4.00%) | 2/10/2021 | 4/26/2024 | 3,931,807 | 3,905,732 | 3,934,972 | 1.3 | % | |||||||||||||||
Project Boost Purchaser, LLC (5)(7) | Professional Services | 4.00% (L + 3.50%) | 6/21/2021 | 6/1/2026 | 5,985,000 | 5,970,417 | 5,994,067 | 1.9 | % | |||||||||||||||
Proofpoint, Inc. (7) | IT Services | 3.75% (L + 3.25%) | 6/10/2021 | 6/9/2028 | 5,000,000 | 4,975,257 | 4,980,000 | 1.6 | % | |||||||||||||||
Quest Software US Holdings Inc (5)(7) | Software | 4.38% (L + 4.25%) | 2/5/2020 | 5/16/2025 | 5,451,873 | 5,441,873 | 5,450,891 | 1.7 | % | |||||||||||||||
Radiate Holdco, LLC (7) | Media | 4.25% (L + 3.50%) | 2/25/2020 | 9/11/2026 | 5,083,454 | 5,037,483 | 5,084,928 | 1.6 | % | |||||||||||||||
Radiology Partners, Inc. (7) | Healthcare Providers and Services | 4.33% (L + 4.25%) | 2/26/2020 | 7/9/2025 | 3,500,000 | 3,490,555 | 3,501,698 | 1.1 | % | |||||||||||||||
RC Buyer, Inc. (7) | Auto Components | 4.25% (L + 3.50%) | 7/26/2021 | 7/28/2028 | 2,100,000 | 2,094,790 | 2,100,000 | 0.7 | % | |||||||||||||||
RealPage, Inc. (7) | Software | 3.75% (L + 3.25%) | 2/18/2021 | 2/18/2028 | 5,000,000 | 4,988,132 | 4,990,100 | 1.6 | % | |||||||||||||||
Redstone Holdco 2 LP (7) | Software | 5.50% (L + 4.75%) | 4/16/2021 | 4/14/2028 | 8,000,000 | 7,942,757 | 7,896,680 | 2.5 | % | |||||||||||||||
RegionalCare Hospital Partners Holdings, Inc. (7) | Healthcare Providers and Services | 3.83% (L + 3.75%) | 2/11/2020 | 11/14/2025 | 3,028,873 | 3,016,913 | 3,028,343 | 1.0 | % | |||||||||||||||
Rocket Software, Inc. (5)(7) | Software | 4.75% (L + 4.25%) | 9/2/2021 | 11/28/2025 | 1,995,000 | 1,967,569 | 1,990,431 | 0.6 | % | |||||||||||||||
Rodan & Fields, LLC (7) | Personal Products | 4.08% (L + 4.00%) | 3/4/2021 | 6/16/2025 | 1,736,538 | 1,515,807 | 1,295,162 | 0.4 | % | |||||||||||||||
Rohm Holding GMBH (7) | Chemicals | 4.90% (L + 4.75%) | 2/2/2021 | 7/31/2026 | 6,959,461 | 6,929,117 | 6,963,811 | 2.2 | % | |||||||||||||||
Ryan Specialty Group LLC (7) | Insurance | 3.75% (L + 3.00%) | 7/23/2020 | 9/1/2027 | 1,980,000 | 1,967,275 | 1,984,455 | 0.6 | % | |||||||||||||||
Sabert Corporation (7) | Containers and Packaging | 5.50% (L + 4.50%) | 2/26/2020 | 11/26/2026 | 4,805,354 | 4,795,427 | 4,823,375 | 1.5 | % | |||||||||||||||
SCIH Salt Holdings Inc. (5)(7) | Metals and Mining | 4.75% (L + 4.00%) | 4/13/2020 | 3/16/2027 | 6,253,871 | 6,217,451 | 6,269,037 | 2.0 | % | |||||||||||||||
Severin Acquisition, LLC (7) | Diversified Consumer Services | 3.34% (L + 3.25%) | 2/26/2020 | 8/31/2025 | 3,730 | 3,601 | 3,717 | 0.0 | % | |||||||||||||||
Shearer's Foods, LLC (7) | Food Products | 4.25% (L + 3.50%) | 9/15/2020 | 9/23/2027 | 1,695,407 | 1,684,524 | 1,695,407 | 0.5 | % | |||||||||||||||
Sophia, L.P. (7) | Software | 4.50% (L + 3.75%) | 9/23/2020 | 10/31/2027 | 4,962,500 | 4,930,120 | 4,986,791 | 1.6 | % | |||||||||||||||
Sotera Health Holdings, LLC (7) | Healthcare Equipment and Supplies | 3.25% (L + 2.75%) | 1/15/2021 | 12/11/2026 | 4,000,000 | 4,000,000 | 3,993,340 | 1.3 | % | |||||||||||||||
Sovos Compliance, LLC | Software | 5.00% (L + 4.50%) | 7/29/2021 | 7/28/2028 | 3,410,959 | 3,402,432 | 3,439,299 | 1.1 | % | |||||||||||||||
Springer Nature Deutschland GmbH (7) | Media | 3.75% (L + 3.00%) | 2/26/2021 | 8/14/2026 | 2,086,931 | 2,082,644 | 2,089,174 | 0.7 | % | |||||||||||||||
Summer BC Holdco B LLC (5) | Professional Services | 5.25% (L + 4.50%) | 9/2/2021 | 12/4/2026 | 5,000,000 | 5,006,250 | 5,009,400 | 1.6 | % | |||||||||||||||
Surf Holdings, LLC (7) | Software | 3.62% (L + 3.50%) | 4/16/2020 | 1/15/2027 | 1,975,009 | 1,882,798 | 1,967,040 | 0.6 | % | |||||||||||||||
Surgery Center Holdings, Inc. (7) | Healthcare Providers and Services | 4.50% (L + 3.75%) | 4/30/2021 | 9/3/2026 | 4,726,250 | 4,703,756 | 4,739,696 | 1.5 | % |
9
Palmer Square Capital BDC Inc.
Consolidated Schedule of Investments
As
of September 30, 2021
(Unaudited)
Acquisition | Maturity | Principal / | Amortized | Fair | Percentage | |||||||||||||||||||
Portfolio Company(3) | Industry | Interest Rate | Date | Date | Par | Cost(1)(6) | Value | of Net Assets | ||||||||||||||||
Talen Energy Supply, LLC (7) | Independent Power and Renewable Electricity Producers | 3.83% (L + 3.75%) | 4/9/2020 | 6/26/2026 | 3,866,834 | 3,665,925 | 3,625,176 | 1.2 | % | |||||||||||||||
Tecta America Corp. (7) | Construction and Engineering | 5.00% (L + 4.25%) | 4/20/2021 | 4/6/2028 | 3,687,758 | 3,683,467 | 3,701,587 | 1.2 | % | |||||||||||||||
The Edelman Financial Engines Centre, LLC (7) | Diversified Financial Services | 4.25% (L + 3.50%) | 4/13/2020 | 4/7/2028 | 4,959,664 | 4,863,487 | 4,955,795 | 1.6 | % | |||||||||||||||
Thryv, Inc. (5)(7) | Media | 9.50% (L + 8.50%) | 2/18/2021 | 2/18/2026 | 4,899,266 | 4,877,020 | 4,992,646 | 1.6 | % | |||||||||||||||
TIBCO Software Inc (7) | Software | 3.84% (L + 3.75%) | 2/13/2020 | 6/30/2026 | 2,962,500 | 2,955,980 | 2,949,554 | 0.9 | % | |||||||||||||||
Tidal Power Holdings, LLC (5)(7) | Independent Power and Renewable Electricity Producers | 4.75% (L + 3.75%) | 4/1/2021 | 4/1/2027 | 4,735,529 | 4,709,819 | 4,768,085 | 1.5 | % | |||||||||||||||
Tory Burch LLC (7) | Specialty Retail | 4.00% (L + 3.50%) | 4/15/2021 | 4/14/2028 | 1,995,000 | 1,976,010 | 2,001,234 | 0.6 | % | |||||||||||||||
Tosca Services, LLC (7) | Containers and Packaging | 4.25% (L + 3.50%) | 2/19/2021 | 8/18/2027 | 2,977,500 | 2,964,878 | 2,980,299 | 1.0 | % | |||||||||||||||
Traverse Midstream Partners LLC (7) | Oil, Gas and Consumable Fuels | 6.50% (L + 5.50%) | 8/20/2020 | 9/27/2024 | 5,189,544 | 4,878,090 | 5,201,713 | 1.7 | % | |||||||||||||||
Triton Water Holdings, Inc. (7) | Food Products | 4.00% (L + 3.50%) | 3/17/2021 | 3/31/2028 | 4,987,500 | 4,970,894 | 4,987,201 | 1.6 | % | |||||||||||||||
Truck Hero, Inc. (7) | Auto Components | 4.00% (L + 3.25%) | 1/20/2021 | 1/20/2028 | 7,069,487 | 7,059,071 | 7,063,584 | 2.3 | % | |||||||||||||||
U.S. Silica Company (7) | Metals and Mining | 5.00% (L + 4.00%) | 3/9/2021 | 4/25/2025 | 4,966,350 | 4,800,827 | 4,874,026 | 1.6 | % | |||||||||||||||
UKG Inc. (7) | Software | 4.00% (L + 3.25%) | 6/18/2020 | 5/4/2026 | 990,019 | 978,117 | 993,276 | 0.3 | % | |||||||||||||||
UKG Inc. (7) | Software | 3.83% (L + 3.75%) | 2/28/2020 | 4/8/2026 | 4,422,287 | 4,403,366 | 4,435,930 | 1.4 | % | |||||||||||||||
United Airlines, Inc. (5)(7) | Airlines | 4.50% (L + 3.75%) | 9/2/2021 | 4/21/2028 | 4,987,469 | 5,018,640 | 5,033,104 | 1.6 | % | |||||||||||||||
Univision Communications Inc. (7) | Media | 4.00% (L + 3.25%) | 6/15/2020 | 3/13/2026 | 4,131,666 | 4,013,204 | 4,132,224 | 1.3 | % | |||||||||||||||
US Radiology Specialists, Inc., (7) | Healthcare Providers and Services | 6.25% (L + 5.50%) | 12/11/2020 | 12/10/2027 | 3,970,000 | 3,897,935 | 3,993,562 | 1.3 | % | |||||||||||||||
U.S. Renal Care, Inc. (7) | Healthcare Providers and Services | 6.50% (L + 5.50%) | 4/23/2021 | 6/26/2026 | 500,000 | 492,916 | 502,893 | 0.2 | % | |||||||||||||||
U.S. Renal Care, Inc. (5)(7) | Healthcare Providers and Services | 5.08% (L + 5.00%) | 4/8/2020 | 6/26/2026 | 5,934,609 | 5,770,185 | 5,934,609 | 1.9 | % | |||||||||||||||
VeriFone Systems, Inc. (7) | Commercial Services and Supplies | 4.13% (L + 4.00%) | 3/4/2020 | 8/20/2025 | 2,984,655 | 2,942,017 | 2,929,737 | 0.9 | % | |||||||||||||||
Verscend Holding Corp. (7) | Health Care Technology | 4.08% (L + 4.00%) | 3/6/2020 | 8/27/2025 | 4,141,466 | 4,116,948 | 4,152,668 | 1.3 | % | |||||||||||||||
Vision Solutions, Inc. (7) | Software | 5.00% (L + 4.25%) | 3/19/2021 | 3/19/2028 | 6,500,000 | 6,468,560 | 6,498,960 | 2.1 | % | |||||||||||||||
Watlow Electric Manufacturing Company (7) | Electrical Equipment | 4.50% (L + 4.00%) | 4/19/2021 | 3/2/2028 | 2,114,375 | 2,116,799 | 2,123,625 | 0.7 | % | |||||||||||||||
Whatabrands LLC (7) | Hotels, Restaurants and Leisure | 3.75% (L + 3.25%) | 7/21/2021 | 7/21/2028 | 2,400,000 | 2,388,088 | 2,400,540 | 0.8 | % | |||||||||||||||
White Cap Buyer LLC (5)(7) | Construction Materials | 4.50% (L + 4.00%) | 10/8/2020 | 10/8/2027 | 4,977,500 | 4,956,381 | 4,995,867 | 1.6 | % | |||||||||||||||
Wilsonart LLC (5)(7) | Building Products | 4.50% (L + 3.50%) | 3/19/2021 | 12/18/2026 | 4,969,647 | 4,953,173 | 4,978,965 | 1.6 | % | |||||||||||||||
Zelis Cost Management Buyer, Inc. (7) | Health Care Technology | 3.59% (L + 3.50%) | 2/1/2021 | 9/30/2026 | 4,804,816 | 4,796,823 | 4,790,882 | 1.5 | % | |||||||||||||||
Total First Lien Senior Secured | 777,716,096 | $ | 769,679,533 | $ | 776,931,406 | 248.3 | % |
10
Palmer Square Capital BDC Inc.
Consolidated Schedule of Investments
As
of September 30, 2021
(Unaudited)
Acquisition | Maturity | Principal / | Amortized | Fair | Percentage | |||||||||||||||||||
Portfolio Company(3) | Industry | Interest Rate | Date | Date | Par | Cost(1)(6) | Value | of Net Assets | ||||||||||||||||
Second Lien Senior Secured(2) | ||||||||||||||||||||||||
ARC Falcon I Inc. (5)(7) | Chemicals | 7.50% (L + 7.00%) | 9/22/2021 | 9/24/2029 | 2,000,000 | 1,980,000 | 1,995,000 | 0.7 | % | |||||||||||||||
Aruba Investments, Inc. (7) | Chemicals | 8.50% (L + 7.75%) | 10/28/2020 | 10/27/2028 | 2,350,000 | 2,316,130 | 2,375,462 | 0.9 | % | |||||||||||||||
Asurion, LLC (7) | Diversified Consumer Services | 5.33% (L + 5.25%) | 1/29/2021 | 2/28/2028 | 3,500,000 | 3,500,000 | 3,494,173 | 1.1 | % | |||||||||||||||
Asurion, LLC (7) | Insurance | 5.33% (L + 5.25%) | 7/15/2021 | 1/19/2029 | 2,500,000 | 2,475,224 | 2,491,563 | 0.8 | % | |||||||||||||||
DCert Buyer, Inc. (7) | IT Services | 7.08% (L + 7.00%) | 2/16/2021 | 2/19/2029 | 1,500,000 | 1,496,775 | 1,517,340 | 0.5 | % | |||||||||||||||
Epicor Software Corporation (7) | Software | 8.75% (L + 7.75%) | 7/23/2020 | 7/31/2028 | 1,000,000 | 986,589 | 1,030,250 | 0.3 | % | |||||||||||||||
Infinite Bidco LLC (7) | Electronic Equipment, Instruments and Components | 7.50% (L + 7.00%) | 2/24/2021 | 2/24/2029 | 2,000,000 | 1,990,786 | 2,020,000 | 0.6 | % | |||||||||||||||
Informatica LLC (7) | Software | 7.13% (L + 0.00%) | 2/14/2020 | 2/14/2025 | 1,000,000 | 996,404 | 1,016,250 | 0.3 | % | |||||||||||||||
Inmar, Inc. (7) | Professional Services | 9.00% (L + 8.00%) | 7/15/2021 | 5/1/2025 | 2,000,000 | 2,000,000 | 1,996,670 | 0.6 | % | |||||||||||||||
PowerTeam Services, LLC (7) | Construction and Engineering | 8.25% (L + 7.25%) | 5/12/2020 | 3/6/2026 | 4,810,000 | 4,404,871 | 4,787,946 | 1.5 | % | |||||||||||||||
Pretium PKG Holdings, Inc. (5)(7) | Containers and Packaging | 7.25% (L + 6.75%) | 9/22/2021 | 9/21/2029 | 2,000,000 | 1,980,000 | 2,015,000 | 0.6 | % | |||||||||||||||
Quest Software US Holdings Inc (7) | Software | 8.38% (L + 8.25%) | 2/11/2020 | 5/18/2026 | 1,597,000 | 1,581,065 | 1,596,202 | 0.5 | % | |||||||||||||||
SK Invictus Intermediate II S.a.r.l. (7) | Software | 6.83% (L + 6.75%) | 8/27/2020 | 2/13/2026 | 1,911,765 | 1,782,518 | 1,912,663 | 0.6 | % | |||||||||||||||
Total Second Lien Senior Secured | 28,168,765 | 27,490,362 | 28,248,519 | 9.0 | % | |||||||||||||||||||
Convertible Bonds(2) | ||||||||||||||||||||||||
Dish Network Corp (4) | Media | 3.38% | 4/21/2021 | 8/15/2026 | 1,000,000 | 1,023,082 | 1,048,445 | 0.3 | % | |||||||||||||||
Total Convertible Bonds | 1,000,000 | 1,023,082 | 1,048,445 | 0.3 | % | |||||||||||||||||||
Collateralized Securities and Structured Products - Debt(2) | ||||||||||||||||||||||||
Barings CLO Ltd (4) | Structured Note | 6.88% (L + 6.75%) | 1/24/2020 | 1/20/2028 | 2,000,000 | 1,919,027 | 1,913,310 | 0.6 | % | |||||||||||||||
GoldenTree Loan Management US 2021-10A (4) | Structured Note | 7.79% (L + 7.79%) | 6/28/2021 | 7/20/2034 | 1,250,000 | 1,212,975 | 1,213,325 | 0.4 | % | |||||||||||||||
HPS Loan Management Series 15A-19 (4) | Structured Note | 6.74% (L + 6.60%) | 8/26/2020 | 7/22/2032 | 1,500,000 | 1,407,364 | 1,503,756 | 0.5 | % | |||||||||||||||
Magnetite CLO Ltd 2015-16A (4) | Structured Note | 6.63% (L + 6.50%) | 8/11/2020 | 1/18/2028 | 1,000,000 | 802,966 | 943,731 | 0.3 | % | |||||||||||||||
Total Collateralized Securities and Structured Products - Debt | 5,750,000 | 5,342,332 | 5,574,122 | 1.8 | % | |||||||||||||||||||
Total Debt Investments | 812,634,861 | $ | 803,535,309 | $ | 811,802,492 | 259.4 | % | |||||||||||||||||
Equity Investments | ||||||||||||||||||||||||
Custom Truck One Source Inc (4) | Commercial Services and Supplies | NA | 4/1/2021 | NA | 100,000 | 500,000 | 933,000 | 0.3 | % | |||||||||||||||
Total Equity Investments | 100,000 | 500,000 | 933,000 | 0.3 | % |
11
Palmer
Square Capital BDC Inc.
Consolidated
Schedule of Investments
As
of September 30, 2021
(Unaudited)
Number of
Fair
Percentage
Shares
Cost
Value
of Net Assets
Short-Term
Investments
Fidelity
Investments Money Market Government Portfolio - Institutional Class, 0.01% (8)
64,373,047
64,373,047
64,373,047
20.6
%
Total
Short-Term Investments
64,373,047
$
64,373,047
$
64,373,047
20.6
%
Total
Investments
$
868,408,356
$
877,108,539
280.3
%
Liabilities
in Excess of Other Assets
(564,181,271
)
(180.3
)%
Net
Assets
$
312,927,268
100.0
%
(1) | The amortized cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method. |
(2) | Loan contains a variable rate structure, subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by reference to either the London Interbank Offered Rate (“LIBOR” or “L”) (which can include one-, two-, three- or six-month LIBOR) or an alternate base rate (which can include the Federal Funds Effective Rate or the Prime Rate), at the borrower’s option, and which reset periodically based on the terms of the loan agreement. |
(3) | As of September 30, 2021, all investments are non-controlled, non-affiliated investments. Non-controlled, non-affiliated investments are defined as investments in which the Company owns less than 5% of the portfolio company’s outstanding voting securities and does not have the power to exercise control over the management or policies of such portfolio company. |
(4) | Non-qualifying investment as defined by Section 55(a) of the Investment Company Act of 1940. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of September 30, 2021, 10.4% of the Company’s total assets were in non-qualifying investments. |
(5) | Investments or a portion of investments are unsettled as of September 30, 2021. |
(6) | As of September 30, 2021, the tax cost of the Company’s investments approximates their amortized cost. |
(7) | Security or portion thereof held within Palmer Square BDC Funding I, LLC (“PS BDC Funding”) and is pledged as collateral supporting the amounts outstanding under a revolving credit facility with Bank of America, N.A. (“BofA N.A.”) (see Note 6 to the consolidated financial statements). |
(8) | 7-day effective yield as of September 30, 2021. |
The accompanying notes are an integral part of these consolidated financial statements.
12
Palmer Square Capital BDC Inc.
Consolidated Schedule of Investments
As of December 31, 2020
Portfolio Company(3) | Industry |
Interest
Rate |
Acquisition
Date |
Maturity
Date |
Principal
/
Par |
Amortized
Cost(1)(6) |
Fair
Value |
Percentage of
Net Assets |
||||||||||||||||
Debt Investments | ||||||||||||||||||||||||
First Lien Senior Secured(2) | ||||||||||||||||||||||||
Academy, Ltd. (4)(7) | Specialty Retail | 5.75% (L + 5.00%) | 10/28/2020 | 10/28/2027 | $ | 2,500,000 | $ | 2,475,456 | $ | 2,499,375 | 0.9 | % | ||||||||||||
Acrisure, LLC (7) | Insurance | 3.65% (L + 3.50%) | 1/31/2020 | 2/12/2027 | 4,962,500 | 4,952,070 | 4,882,902 | 1.8 | % | |||||||||||||||
AI Convoy (Luxembourg) S.a.r.l. (7) | Aerospace and Defense | 4.50% (L + 3.50%) | 4/14/2020 | 1/29/2027 | 4,367,000 | 4,228,081 | 4,370,275 | 1.6 | % | |||||||||||||||
Albany Molecular Research, Inc. (7) | Healthcare Providers and Services | 4.25% (L + 3.25%) | 2/20/2020 | 8/28/2024 | 4,949,493 | 4,925,181 | 4,976,320 | 1.9 | % | |||||||||||||||
Alera Group Intermediate Holdings, Inc. (7) | Insurance | 4.50% (L + 4.00%) | 2/3/2020 | 8/1/2025 | 5,453,360 | 5,396,423 | 5,412,460 | 2.0 | % | |||||||||||||||
AlixPartners, LLP (7) | Diversified Financial Services | 2.65% (L + 2.50%) | 4/13/2020 | 4/30/2024 | 2,475,542 | 2,415,423 | 2,453,695 | 0.9 | % | |||||||||||||||
Alliant Holdings Intermediate LLC (7) | Insurance | 3.40% (L + 3.25%) | 1/27/2020 | 5/9/2025 | 3,703,695 | 3,430,767 | 3,651,214 | 1.3 | % | |||||||||||||||
Alliant Holdings Intermediate LLC (7) | Insurance | 4.25% (L + 3.75%) | 10/8/2020 | 10/8/2027 | 996,731 | 989,410 | 999,228 | 0.3 | % | |||||||||||||||
Alphabet Holding Company, Inc. (7) | Food Products | 3.65% (L + 3.50%) | 1/24/2020 | 9/26/2024 | 2,971,847 | 2,841,691 | 2,950,584 | 1.1 | % | |||||||||||||||
Alterra Mountain Company (7) | Hotels, Restaurants and Leisure | 5.50% (L + 4.50%) | 5/13/2020 | 8/31/2026 | 2,007,369 | 1,990,823 | 2,024,933 | 0.7 | % | |||||||||||||||
Alterra Mountain Company (7) | Hotels, Restaurants and Leisure | 2.90% (L + 2.75%) | 4/13/2020 | 6/28/2024 | 2,976,982 | 2,825,365 | 2,944,727 | 1.1 | % | |||||||||||||||
Amentum Government Services Holdings LLC (7) | Construction and Engineering | 3.65% (L + 3.50%) | 3/19/2020 | 2/26/2027 | 4,477,500 | 4,213,933 | 4,477,500 | 1.7 | % | |||||||||||||||
Amentum Government Services Holdings LLC (7) | Construction and Engineering | 5.50% (L + 4.75%) | 10/29/2020 | 1/29/2027 | 1,500,000 | 1,470,381 | 1,515,000 | 0.5 | % | |||||||||||||||
American Rock Salt Company LLC (7) | Metals and Mining | 4.50% (L + 3.50%) | 2/28/2020 | 3/21/2025 | 4,766,715 | 4,744,813 | 4,776,844 | 1.8 | % | |||||||||||||||
AmWINS Group, Inc. (7) | Insurance | 3.75% (L + 2.75%) | 3/2/2020 | 2/28/2024 | 4,458,648 | 4,410,908 | 4,469,014 | 1.7 | % | |||||||||||||||
Amynta Agency Borrower, Inc. (7) | Insurance | 4.65% (L + 4.50%) | 2/13/2020 | 2/28/2025 | 4,996,250 | 4,795,887 | 4,846,363 | 1.8 | % | |||||||||||||||
APLP Holdings Limited Partnership (4)(7) | Independent Power and Renewable Electricity Producers | 3.50% (L + 2.50%) | 3/25/2020 | 4/13/2023 | 1,336,736 | 1,251,155 | 1,336,736 | 0.4 | % | |||||||||||||||
Applovin Corporation (7) | Software | 3.65% (L + 3.50%) | 3/2/2020 | 8/15/2025 | 4,957,013 | 4,889,288 | 4,952,056 | 1.9 | % | |||||||||||||||
Arches Buyer Inc. (7) | Interactive Media and Services | 4.50% (L + 4.00%) | 11/24/2020 | 11/24/2027 | 5,000,000 | 4,950,488 | 5,016,250 | 1.9 | % | |||||||||||||||
Aristocrat International PTY Ltd (4)(7) | Hotels, Restaurants and Leisure | 4.75% (L + 3.75%) | 5/14/2020 | 10/31/2024 | 2,487,500 | 2,443,638 | 2,502,276 | 1.0 | % | |||||||||||||||
Aruba Investments, Inc. (7) | Chemicals | 4.75% (L + 4.00%) | 10/28/2020 | 10/28/2027 | 1,500,000 | 1,485,176 | 1,504,223 | 0.6 | % | |||||||||||||||
Ascend Learning, LLC (7) | Diversified Consumer Services | 4.00% (L + 3.00%) | 4/16/2020 | 7/29/2024 | 3,919,615 | 3,756,423 | 3,908,836 | 1.5 | % | |||||||||||||||
AssuredPartners, Inc. (7) | Insurance | 5.50% (L + 4.50%) | 5/29/2020 | 2/12/2027 | 992,500 | 973,932 | 996,227 | 0.4 | % | |||||||||||||||
AssuredPartners, Inc. (7) | Insurance | 3.65% (L + 3.50%) | 2/11/2020 | 2/12/2027 | 4,950,000 | 4,938,511 | 4,885,403 | 1.9 | % | |||||||||||||||
Asurion, LLC (7) | Diversified Consumer Services | 3.40% (L + 3.25%) | 12/23/2020 | 1/29/2027 | 1,987,249 | 1,958,010 | 1,969,860 | 0.8 | % | |||||||||||||||
Athenahealth, Inc. (7) | Healthcare Providers and Services | 4.65% (L + 4.50%) | 2/20/2020 | 2/11/2026 | 3,962,198 | 3,927,936 | 3,967,150 | 1.6 | % | |||||||||||||||
Avaya Inc. (4)(7) | Diversified Telecommunication Services | 4.41% (L + 4.25%) | 4/20/2020 | 12/15/2024 | 1,560,941 | 1,490,031 | 1,572,218 | 0.6 | % | |||||||||||||||
Avaya Inc. (4)(7) | Diversified Telecommunication Services | 4.39% (L + 4.25%) | 4/20/2020 | 12/15/2027 | 1,939,059 | 1,764,355 | 1,943,093 | 0.8 | % | |||||||||||||||
Azalea TopCo, Inc. (7) | Healthcare Providers and Services | 3.71% (L + 3.50%) | 2/26/2020 | 7/23/2026 | 3,962,387 | 3,917,453 | 3,923,595 | 1.5 | % |
13
Palmer Square Capital BDC Inc.
Consolidated Schedule of Investments
As of December 31, 2020
Portfolio Company(3) | Industry |
Interest
Rate |
Acquisition
Date |
Maturity
Date |
Principal
/
Par |
Amortized
Cost(1)(6) |
Fair
Value |
Percentage of
Net Assets |
||||||||||||||||
Barracuda Networks, Inc. (7) | IT Services | 4.50% (L + 3.75%) | 3/2/2020 | 1/10/2025 | $ | 4,019,316 | $ | 4,015,168 | $ | 4,018,311 | 1.6 | % | ||||||||||||
Bass Pro Group, LLC (7) | Specialty Retail | 5.75% (L + 5.00%) | 7/28/2020 | 9/25/2024 | 6,071,202 | 6,066,031 | 6,100,495 | 2.4 | % | |||||||||||||||
Bausch Health Companies Inc. (4) | Pharmaceuticals | 3.15% (L + 3.00%) | 3/18/2020 | 6/30/2025 | 3,905,458 | 3,738,642 | 3,896,319 | 1.5 | % | |||||||||||||||
Belfor Holdings Inc. (7) | Commercial Services and Supplies | 4.15% (L + 4.00%) | 3/18/2020 | 3/31/2026 | 2,976,096 | 2,844,878 | 2,983,685 | 1.2 | % | |||||||||||||||
Bioscrip, Inc. (4)(7) | Healthcare Providers and Services | 4.40% (L + 4.25%) | 3/5/2020 | 5/29/2026 | 5,089,512 | 4,901,157 | 5,088,469 | 2.0 | % | |||||||||||||||
Blackstone CQP Holdco LP (7) | Energy Equipment and Services | 3.74% (L + 3.50%) | 2/28/2020 | 6/7/2024 | 1,979,900 | 1,942,728 | 1,977,425 | 0.8 | % | |||||||||||||||
Boxer Parent Company, Inc. (7) | Software | 4.40% (L + 4.25%) | 4/7/2020 | 9/1/2025 | 3,394,243 | 3,006,431 | 3,387,064 | 1.3 | % | |||||||||||||||
Brookfield Property REIT Inc. (7) | Real Estate Investment Trusts (REITs) | 2.65% (L + 2.50%) | 4/17/2020 | 5/4/2025 | 2,144,701 | 1,777,242 | 2,039,847 | 0.8 | % | |||||||||||||||
Brookfield WEC Holdings Inc. (7) | Commercial Services and Supplies | 3.75% (L + 3.00%) | 2/25/2020 | 8/1/2025 | 4,455,798 | 4,390,350 | 4,451,031 | 1.8 | % | |||||||||||||||
Buzz Merger Sub Ltd. (7) | Leisure Products | 2.90% (L + 2.75%) | 1/24/2020 | 1/22/2027 | 3,473,750 | 3,387,888 | 3,460,723 | 1.4 | % | |||||||||||||||
Caesars Resort Collection, LLC (4)(7) | Hotels, Restaurants and Leisure | 4.65% (L + 4.50%) | 6/19/2020 | 7/31/2025 | 2,992,500 | 2,908,415 | 3,002,315 | 1.2 | % | |||||||||||||||
Camelot U.S. Acquisition 1 Co. (4)(7) | Professional Services | 3.15% (L + 3.00%) | 4/14/2020 | 10/28/2026 | 3,969,925 | 3,901,437 | 3,957,936 | 1.6 | % | |||||||||||||||
CCI Buyer, Inc. (5)(7) | Wireless Telecommunication Services | 4.75% (L + 4.00%) | 12/16/2020 | 12/31/2027 | 2,400,000 | 2,376,000 | 2,401,992 | 0.9 | % | |||||||||||||||
CCS-CMGC Holdings, Inc. (7) | Healthcare Providers and Services | 5.71% (L + 5.50%) | 1/24/2020 | 10/1/2025 | 3,959,596 | 3,899,353 | 3,850,707 | 1.5 | % | |||||||||||||||
Change Healthcare Holdings, Inc. (4)(7) | Healthcare Providers and Services | 3.50% (L + 2.50%) | 4/1/2020 | 3/1/2024 | 2,326,036 | 2,225,791 | 2,319,209 | 0.9 | % | |||||||||||||||
CHG Healthcare Services, Inc (7) | Healthcare Providers and Services | 4.00% (L + 3.00%) | 3/19/2020 | 6/7/2023 | 2,967,965 | 2,650,461 | 2,956,375 | 1.2 | % | |||||||||||||||
Cincinnati Bell Inc. (4)(7) | Media | 4.25% (L + 3.25%) | 3/19/2020 | 10/2/2024 | 3,965,775 | 3,814,313 | 3,971,347 | 1.6 | % | |||||||||||||||
Citadel Securities LP (7) | Diversified Financial Services | 2.90% (L + 2.75%) | 3/20/2020 | 2/6/2026 | 4,054,286 | 3,758,583 | 4,062,719 | 1.6 | % | |||||||||||||||
Consolidated Communications, Inc. (4)(7) | Diversified Telecommunication Services | 5.75% (L + 4.75%) | 9/18/2020 | 10/31/2027 | 1,995,000 | 1,965,667 | 2,007,808 | 0.8 | % | |||||||||||||||
CP Atlas Buyer, Inc (7) | Building Products | 5.25% (L + 4.50%) | 11/20/2020 | 12/31/2027 | 3,750,000 | 3,712,996 | 3,762,656 | 1.5 | % | |||||||||||||||
CP Atlas Buyer, Inc (7) | Building Products | 5.25% (L + 4.50%) | 11/20/2020 | 11/19/2027 | 1,250,000 | 1,237,610 | 1,254,219 | 0.5 | % | |||||||||||||||
Creative Artists Agency, LLC (7) | Media | 3.90% (L + 3.75%) | 3/2/2020 | 11/20/2026 | 1,980,000 | 1,980,000 | 1,961,853 | 0.8 | % | |||||||||||||||
Crestwood Holdings LLC | Oil, Gas and Consumable Fuels | 7.66% (L + 7.50%) | 6/5/2020 | 2/28/2023 | 488,751 | 346,400 | 381,226 | 0.2 | % | |||||||||||||||
DCert Buyer, Inc. (5)(7) | Software | 4.15% (L + 4.00%) | 1/28/2020 | 8/7/2026 | 4,962,500 | 4,953,855 | 4,965,602 | 2.0 | % | |||||||||||||||
Deerfield Dakota Holding, LLC (7) | Diversified Financial Services | 4.75% (L + 3.75%) | 3/6/2020 | 2/25/2027 | 4,975,000 | 4,901,828 | 5,003,780 | 2.0 | % | |||||||||||||||
Delek US Holdings, Inc. (4)(7) | Oil, Gas and Consumable Fuels | 6.50% (L + 5.50%) | 5/18/2020 | 3/31/2025 | 2,382,000 | 2,231,776 | 2,368,613 | 0.9 | % | |||||||||||||||
Delta Topco, Inc. (7) | IT Services | 4.50% (L + 3.75%) | 10/7/2020 | 10/29/2027 | 4,000,000 | 3,980,258 | 4,005,840 | 1.6 | % | |||||||||||||||
The Dun & Bradstreet Corporation (4)(7) | Professional Services | 3.90% (L + 3.75%) | 1/24/2020 | 3/31/2026 | 4,962,500 | 4,896,041 | 4,974,212 | 2.0 | % | |||||||||||||||
EAB Global, Inc. (7) | Professional Services | 4.75% (L + 3.75%) | 2/21/2020 | 9/27/2024 | 2,974,516 | 2,893,045 | 2,958,721 | 1.2 | % | |||||||||||||||
ECI Software Solutions, Inc. (7) | Software | 4.50% (L + 3.75%) | 9/17/2020 | 9/30/2027 | 6,000,000 | 5,970,754 | 6,001,230 | 2.4 | % | |||||||||||||||
EFS Cogen Holdings I LLC (7) | Independent Power and Renewable Electricity Producers | 4.50% (L + 3.50%) | 9/24/2020 | 10/29/2027 | 2,963,385 | 2,948,910 | 2,954,954 | 1.2 | % |
14
Palmer Square Capital BDC Inc.
Consolidated Schedule of Investments
As of December 31, 2020
Portfolio Company(3) | Industry |
Interest
Rate |
Acquisition
Date |
Maturity
Date |
Principal
/
Par |
Amortized
Cost(1)(6) |
Fair
Value |
Percentage of
Net Assets |
||||||||||||||||
Elanco Animal Health Incorporated (4)(7) | Healthcare Providers and Services | 1.90% (L + 1.75%) | 3/20/2020 | 2/26/2027 | $ | 45,572 | $ | 40,158 | $ | 45,235 | 0.0 | % | ||||||||||||
Endo Luxembourg Finance Company I S.a.r.l. (4)(7) | Pharmaceuticals | 5.00% (L + 4.25%) | 4/13/2020 | 4/29/2024 | 2,480,720 | 2,325,276 | 2,449,711 | 1.0 | % | |||||||||||||||
Ensemble RCM, LLC (7) | Healthcare Providers and Services | 3.96% (L + 3.75%) | 4/14/2020 | 7/24/2026 | 3,807,085 | 3,704,542 | 3,807,561 | 1.5 | % | |||||||||||||||
Epicor Software Corporation (7) | Software | 5.25% (L + 4.25%) | 7/23/2020 | 6/1/2022 | 3,990,000 | 3,926,731 | 4,020,962 | 1.6 | % | |||||||||||||||
Everi Payments Inc. (4) | Professional Services | 11.50% (L + 10.50%) | 4/14/2020 | 5/9/2024 | 348,250 | 342,071 | 362,180 | 0.1 | % | |||||||||||||||
Everi Payments Inc. (4)(7) | Professional Services | 3.75% (L + 2.75%) | 4/9/2020 | 5/1/2024 | 1,000,000 | 879,949 | 991,530 | 0.4 | % | |||||||||||||||
Evertec Group LLC (4)(7) | Professional Services | 3.65% (L + 3.50%) | 4/14/2020 | 12/31/2024 | 2,430,502 | 2,341,762 | 2,430,502 | 1.0 | % | |||||||||||||||
Flexera Software LLC (5)(7) | Software | 4.50% (L + 3.75%) | 12/16/2020 | 1/16/2028 | 2,500,000 | 2,496,250 | 2,503,125 | 1.0 | % | |||||||||||||||
Flexera Software LLC (5)(7) | Software | 4.25% (L + 3.25%) | 2/28/2020 | 2/26/2025 | 1,519,710 | 1,480,336 | 1,521,336 | 0.6 | % | |||||||||||||||
Garda World Security Corporation (7) | Diversified Consumer Services | 4.99% (L + 4.75%) | 3/13/2020 | 10/23/2026 | 5,000,000 | 4,848,904 | 5,013,750 | 2.0 | % | |||||||||||||||
GFL Environmental Inc. (4)(7) | Commercial Services and Supplies | 3.50% (L + 3.00%) | 2/20/2020 | 5/9/2025 | 2,622,258 | 2,528,578 | 2,628,617 | 1.0 | % | |||||||||||||||
Global Medical Response, Inc. (7) | Healthcare Providers and Services | 5.75% (L + 4.75%) | 9/24/2020 | 9/24/2025 | 4,500,000 | 4,413,785 | 4,480,313 | 1.8 | % | |||||||||||||||
Guggenheim Partners Investment Management Holdings, LLC (7) | Diversified Financial Services | 3.50% (L + 2.75%) | 2/28/2020 | 7/21/2023 | 1,482,852 | 1,475,112 | 1,485,017 | 0.6 | % | |||||||||||||||
Guidehouse LLP (7) | Professional Services | 4.65% (L + 4.50%) | 4/14/2020 | 3/14/2025 | 4,024,967 | 3,953,955 | 4,031,669 | 1.6 | % | |||||||||||||||
HAH Group Holding Company LLC (7) | Healthcare Providers and Services | 6.00% (L + 5.00%) | 10/22/2020 | 10/20/2027 | 3,551,724 | 3,492,899 | 3,534,224 | 1.4 | % | |||||||||||||||
Hamilton Projects Acquiror LLC (7) | Electric Utilities | 5.75% (L + 4.75%) | 6/11/2020 | 6/11/2027 | 5,457,587 | 5,389,828 | 5,482,611 | 2.2 | % | |||||||||||||||
Harbor Freight Tools USA, Inc. (7) | Specialty Retail | 4.00% (L + 3.25%) | 10/14/2020 | 11/30/2027 | 3,500,000 | 3,465,751 | 3,506,370 | 1.4 | % | |||||||||||||||
Helix Gen Funding, LLC (7) | Independent Power and Renewable Electricity Producers | 4.75% (L + 3.75%) | 1/31/2020 | 3/8/2024 | 4,419,559 | 4,366,931 | 4,280,254 | 1.7 | % | |||||||||||||||
Help/Systems Holdings, Inc. (7) | Software | 5.75% (L + 4.75%) | 9/16/2020 | 11/13/2026 | 4,974,937 | 4,926,250 | 4,966,654 | 2.0 | % | |||||||||||||||
Hostess Brands, LLC (4)(7) | Food Products | 3.00% (L + 2.25%) | 3/18/2020 | 8/1/2025 | 1,438,207 | 1,326,162 | 1,432,929 | 0.6 | % | |||||||||||||||
HUB International Limited (7) | Insurance | 5.00% (L + 4.00%) | 4/22/2020 | 4/25/2025 | 3,979,925 | 3,918,865 | 3,997,536 | 1.6 | % | |||||||||||||||
Hyland Software, Inc. (7) | Software | 4.25% (L + 3.50%) | 9/25/2020 | 7/1/2024 | 2,992,347 | 2,981,598 | 3,003,568 | 1.2 | % | |||||||||||||||
Hyperion Refinance S.a.r.l. (7) | Insurance | 4.50% (L + 3.50%) | 3/2/2020 | 12/13/2024 | 3,962,981 | 3,911,850 | 3,958,582 | 1.6 | % | |||||||||||||||
ICH US Intermediate Holdings II, Inc. (7) | Healthcare Providers and Services | 6.75% (L + 5.75%) | 2/28/2020 | 12/24/2026 | 6,748,077 | 6,617,263 | 6,754,420 | 2.7 | % | |||||||||||||||
Idera, Inc. (7) | Software | 5.00% (L + 4.00%) | 2/14/2020 | 6/28/2024 | 4,456,406 | 4,417,886 | 4,456,428 | 1.8 | % | |||||||||||||||
Informatica LLC (7) | Software | 3.40% (L + 3.25%) | 2/14/2020 | 2/15/2027 | 1,975,025 | 1,942,614 | 1,962,533 | 0.8 | % | |||||||||||||||
Inmar, Inc. (7) | Professional Services | 5.00% (L + 4.00%) | 1/24/2020 | 5/1/2024 | 2,969,231 | 2,938,868 | 2,927,083 | 1.2 | % | |||||||||||||||
IRB Holding Corporation (5)(7) | Hotels, Restaurants and Leisure | 4.25% (L + 3.25%) | 11/19/2020 | 11/19/2027 | 1,850,000 | 1,831,500 | 1,855,495 | 0.7 | % | |||||||||||||||
Iridium Satellite LLC (4)(7) | Diversified Telecommunication Services | 4.75% (L + 3.75%) | 3/6/2020 | 10/18/2026 | 4,716,862 | 4,690,701 | 4,747,003 | 1.9 | % | |||||||||||||||
Ivanti Software, Inc. (7) | IT Services | 5.75% (L + 4.75%) | 11/20/2020 | 11/22/2027 | 5,000,000 | 4,925,621 | 4,996,875 | 2.0 | % | |||||||||||||||
Jane Street Group, LLC (7) | Diversified Financial Services | 3.23% (L + 3.00%) | 1/31/2020 | 1/31/2025 | 1,470,069 | 1,447,558 | 1,470,437 | 0.6 | % | |||||||||||||||
Kestrel Acquisition LLC (7) | Independent Power and Renewable Electricity Producers | 5.25% (L + 4.25%) | 2/25/2020 | 5/2/2025 | 1,979,695 | 1,790,719 | 1,733,471 | 0.7 | % | |||||||||||||||
Klockner-Pentaplast of America, Inc. (4)(7) | Containers and Packaging | 5.25% (L + 4.25%) | 9/10/2020 | 6/29/2022 | 3,730,720 | 3,689,267 | 3,728,388 | 1.5 | % |
15
Palmer Square Capital BDC Inc.
Consolidated Schedule of Investments
As of December 31, 2020
Portfolio Company(3) | Industry |
Interest
Rate |
Acquisition
Date |
Maturity
Date |
Principal
/
Par |
Amortized
Cost(1)(6) |
Fair
Value |
Percentage of
Net Assets |
||||||||||||||||
Landry’s Finance Acquisition Co | Hotels, Restaurants and Leisure | 13.00% (L + 12.00%) | 6/12/2020 | 10/4/2023 | $ | 18,875 | $ | 18,252 | $ | 21,518 | 0.0 | % | ||||||||||||
LBM Acquisition LLC (5)(7) | Construction Materials | 4.50% (L + 3.75%) | 12/9/2020 | 12/31/2027 | 1,227,273 | 1,212,273 | 1,229,148 | 0.5 | % | |||||||||||||||
LCPR Loan Financing LLC (7) | Diversified Telecommunication Services | 5.16% (L + 5.00%) | 3/13/2020 | 10/22/2026 | 4,000,000 | 3,941,122 | 4,022,500 | 1.6 | % | |||||||||||||||
Lightstone Holdco LLC | Independent Power and Renewable Electricity Producers | 4.75% (L + 3.75%) | 4/7/2020 | 1/30/2024 | 1,609,237 | 1,288,637 | 1,499,833 | 0.6 | % | |||||||||||||||
Lightstone Holdco LLC | Independent Power and Renewable Electricity Producers | 4.75% (L + 3.75%) | 4/7/2020 | 1/30/2024 | 90,763 | 72,681 | 84,593 | 0.0 | % | |||||||||||||||
Limetree Bay Terminals, LLC (5)(7) | Oil, Gas and Consumable Fuels | 5.00% (L + 4.00%) | 4/22/2020 | 2/15/2024 | 2,284,783 | 2,023,325 | 2,150,552 | 0.8 | % | |||||||||||||||
Lions Gate Capital Holdings LLC (4)(7) | Media | 2.40% (L + 2.25%) | 4/1/2020 | 3/19/2025 | 1,980,572 | 1,869,480 | 1,959,529 | 0.8 | % | |||||||||||||||
LogMeIn, Inc. (7) | IT Services | 4.90% (L + 4.75%) | 8/14/2020 | 8/31/2027 | 3,500,000 | 3,415,896 | 3,495,643 | 1.4 | % | |||||||||||||||
Mauser Packaging Solutions Holding Company (7) | Containers and Packaging | 3.48% (L + 3.25%) | 4/13/2020 | 4/3/2024 | 1,488,432 | 1,366,428 | 1,441,918 | 0.6 | % | |||||||||||||||
McAfee, LLC (4)(7) | IT Services | 3.90% (L + 3.75%) | 2/26/2020 | 9/30/2024 | 3,570,079 | 3,556,203 | 3,575,220 | 1.4 | % | |||||||||||||||
Meredith Corporation (4)(7) | Media | 5.25% (L + 4.25%) | 6/25/2020 | 1/31/2025 | 3,482,500 | 3,355,696 | 3,512,101 | 1.4 | % | |||||||||||||||
Michaels Stores, Inc. (4)(7) | Specialty Retail | 4.25% (L + 3.50%) | 9/2/2020 | 10/1/2027 | 1,995,000 | 1,953,730 | 1,986,900 | 0.8 | % | |||||||||||||||
Milano Acquisition Corporation (7) | Health Care Technology | 4.75% (L + 4.00%) | 8/17/2020 | 8/31/2027 | 3,500,000 | 3,466,538 | 3,508,015 | 1.4 | % | |||||||||||||||
Minotaur Acquisition, Inc. (7) | Diversified Financial Services | 5.15% (L + 5.00%) | 1/24/2020 | 3/27/2026 | 5,125,443 | 5,123,960 | 5,042,155 | 2.0 | % | |||||||||||||||
Mitchell International, Inc. (7) | Software | 4.75% (L + 4.25%) | 7/6/2020 | 11/29/2024 | 3,241,875 | 3,128,166 | 3,250,790 | 1.3 | % | |||||||||||||||
MPH Acquisition Holdings LLC (7) | Healthcare Providers and Services | 3.75% (L + 2.75%) | 4/13/2020 | 5/25/2023 | 2,591,513 | 2,463,356 | 2,584,438 | 1.0 | % | |||||||||||||||
National Mentor Holdings, Inc. (7) | Healthcare Providers and Services | 4.40% (L + 4.25%) | 2/7/2020 | 2/5/2026 | 3,794,103 | 3,761,808 | 3,795,697 | 1.5 | % | |||||||||||||||
National Mentor Holdings, Inc. (7) | Healthcare Providers and Services | 4.40% (L + 4.25%) | 2/7/2020 | 2/5/2026 | 169,724 | 168,243 | 169,795 | 0.1 | % | |||||||||||||||
Navicure, Inc. (7) | Health Care Technology | 4.75% (L + 4.00%) | 9/15/2020 | 10/22/2026 | 2,705,719 | 2,699,303 | 2,709,101 | 1.1 | % | |||||||||||||||
New Arclin US Holding Corp. (7) | Chemicals | 4.50% (L + 3.50%) | 8/25/2020 | 2/14/2024 | 1,989,525 | 1,966,566 | 1,990,778 | 0.8 | % | |||||||||||||||
Newport Group Holdings II, Inc. (7) | Diversified Financial Services | 3.72% (L + 3.50%) | 8/25/2020 | 9/12/2025 | 2,984,733 | 2,900,441 | 2,966,078 | 1.2 | % | |||||||||||||||
Nexus Buyer LLC (7) | Professional Services | 3.90% (L + 3.75%) | 3/10/2020 | 10/30/2026 | 4,048,687 | 3,955,471 | 4,027,613 | 1.6 | % | |||||||||||||||
Nielsen Finance LLC (4)(7) | Media | 4.75% (L + 3.75%) | 5/7/2020 | 6/6/2025 | 1,492,500 | 1,477,234 | 1,506,179 | 0.6 | % | |||||||||||||||
NorthStar Group Services, Inc. (7) | Commercial Services and Supplies | 6.50% (L + 5.50%) | 11/9/2020 | 11/9/2026 | 3,000,000 | 2,941,128 | 2,977,500 | 1.2 | % | |||||||||||||||
Numericable U.S. LLC (7) | Media | 4.24% (L + 4.00%) | 3/31/2020 | 8/14/2026 | 3,972,139 | 3,814,159 | 3,965,108 | 1.6 | % | |||||||||||||||
OneDigital Borrower LLC (7) | Insurance | 5.25% (L + 4.50%) | 10/30/2020 | 10/29/2027 | 5,460,938 | 5,336,244 | 5,483,438 | 2.2 | % | |||||||||||||||
Oregon Clean Energy, LLC (7) | Independent Power and Renewable Electricity Producers | 4.75% (L + 3.75%) | 2/25/2020 | 3/2/2026 | 5,078,751 | 4,943,404 | 5,066,055 | 2.0 | % | |||||||||||||||
Pathway Vet Alliance LLC (7) | Healthcare Providers and Services | 4.15% | 6/23/2020 | 3/31/2027 | 262,760 | 257,672 | 263,055 | 0.1 | % | |||||||||||||||
Pathway Vet Alliance LLC (7) | Healthcare Providers and Services | 4.15% (L + 4.00%) | 6/23/2020 | 3/31/2027 | 3,216,904 | 3,154,690 | 3,220,523 | 1.3 | % | |||||||||||||||
PCI Gaming Authority (7) | Hotels, Restaurants and Leisure | 2.65% (L + 2.50%) | 4/21/2020 | 5/15/2026 | 2,756,538 | 2,615,321 | 2,732,736 | 1.1 | % | |||||||||||||||
Petco Animal Supplies, Inc. | Specialty Retail | 4.25% (L + 3.25%) | 6/17/2020 | 1/26/2023 | 1,492,167 | 1,236,450 | 1,432,898 | 0.6 | % |
16
Palmer Square Capital BDC Inc.
Consolidated Schedule of Investments
As of December 31, 2020
Portfolio Company(3) | Industry |
Interest
Rate |
Acquisition
Date |
Maturity
Date |
Principal
/
Par |
Amortized
Cost(1)(6) |
Fair
Value |
Percentage of
Net Assets |
||||||||||||||||
PetVet Care Centers, LLC (7) | Healthcare Providers and Services | 5.25% (L + 4.25%) | 8/14/2020 | 2/15/2025 | 3,482,368 | 3,474,303 | 3,504,133 | 1.4 | % | |||||||||||||||
Phoenix Guarantor Inc. (7) | Healthcare Providers and Services | 4.25% (L + 3.75%) | 10/2/2020 | 3/31/2026 | $ | 5,000,000 | $ | 4,951,532 | $ | 5,004,150 | 2.0 | % | ||||||||||||
Pike Corporation (7) | Construction and Engineering | 4.12% (L + 3.97%) | 8/19/2020 | 7/24/2026 | 1,875,952 | 1,867,058 | 1,877,622 | 0.7 | % | |||||||||||||||
Playtika Holding Corp. (7) | Hotels, Restaurants and Leisure | 7.00% (L + 6.00%) | 2/28/2020 | 12/31/2024 | 8,659,461 | 8,717,061 | 8,728,865 | 3.4 | % | |||||||||||||||
PODS, LLC (7) | Building Products | 3.75% (L + 2.75%) | 2/26/2020 | 12/6/2024 | 1,956,928 | 1,952,700 | 1,964,873 | 0.8 | % | |||||||||||||||
Pre-Paid Legal Services, Inc. (7) | Diversified Consumer Services | 4.75% (L + 4.00%) | 9/11/2020 | 5/1/2025 | 1,496,250 | 1,474,767 | 1,503,731 | 0.6 | % | |||||||||||||||
Pre-Paid Legal Services, Inc. (7) | Diversified Consumer Services | 3.40% (L + 3.25%) | 2/26/2020 | 5/1/2025 | 1,638,513 | 1,592,272 | 1,622,807 | 0.6 | % | |||||||||||||||
Presidio Holdings, Inc. (7) | Professional Services | 3.72% (L + 3.50%) | 2/28/2020 | 1/31/2027 | 2,388,000 | 2,352,280 | 2,389,122 | 0.9 | % | |||||||||||||||
Pretium PKG Holdings, Inc. (7) | Containers and Packaging | 4.75% (L + 4.00%) | 10/29/2020 | 11/30/2027 | 2,500,000 | 2,463,389 | 2,503,125 | 1.0 | % | |||||||||||||||
Prime Security Services Borrower, LLC (4)(7) | Diversified Consumer Services | 4.25% (L + 3.25%) | 4/20/2020 | 9/14/2026 | 1,796,054 | 1,754,890 | 1,809,803 | 0.7 | % | |||||||||||||||
Project Alpha Intermediate Holding, Inc. (7) | Software | 4.50% (L + 3.50%) | 1/30/2020 | 4/19/2024 | 3,961,519 | 3,928,048 | 3,935,095 | 1.6 | % | |||||||||||||||
ProQuest LLC (7) | Internet and Direct Marketing Retail | 3.65% (L + 3.50%) | 4/17/2020 | 10/16/2026 | 3,310,911 | 3,256,718 | 3,310,911 | 1.3 | % | |||||||||||||||
Quest Software US Holdings Inc (7) | Software | 4.46% (L + 4.25%) | 2/5/2020 | 5/16/2025 | 2,977,215 | 2,977,215 | 2,935,534 | 1.2 | % | |||||||||||||||
Rackspace Hosting, Inc. (7) | Technology Hardware, Storage and Peripherals | 4.00% (L + 3.00%) | 4/17/2020 | 11/3/2023 | 2,976,864 | 2,867,228 | 2,977,236 | 1.2 | % | |||||||||||||||
Radiate Holdco, LLC (7) | Media | 4.25% (L + 3.50%) | 2/25/2020 | 9/11/2026 | 5,121,868 | 5,069,220 | 5,137,054 | 2.0 | % | |||||||||||||||
Radiology Partners, Inc. (7) | Healthcare Providers and Services | 4.40% (L + 4.25%) | 2/26/2020 | 7/9/2025 | 3,500,000 | 3,488,400 | 3,450,423 | 1.4 | % | |||||||||||||||
Redstone Buyer, LLC (7) | Software | 6.00% (L + 5.00%) | 7/1/2020 | 9/1/2027 | 4,999,000 | 4,969,348 | 5,027,119 | 2.0 | % | |||||||||||||||
RegionalCare Hospital Partners Holdings, Inc. (7) | Healthcare Providers and Services | 3.90% (L + 3.75%) | 2/11/2020 | 11/14/2025 | 3,028,873 | 3,015,138 | 3,026,799 | 1.2 | % | |||||||||||||||
Renaissance Holding Corp (7) | Diversified Consumer Services | 3.40% (L + 3.25%) | 3/4/2020 | 7/31/2025 | 1,979,695 | 1,944,213 | 1,950,614 | 0.8 | % | |||||||||||||||
Ryan Specialty Group LLC (7) | Insurance | 4.00% (L + 3.25%) | 7/23/2020 | 9/1/2027 | 1,995,000 | 1,980,621 | 1,995,000 | 0.8 | % | |||||||||||||||
Sabert Corporation (7) | Containers and Packaging | 5.50% (L + 4.50%) | 2/26/2020 | 11/26/2026 | 4,830,392 | 4,819,800 | 4,832,397 | 1.9 | % | |||||||||||||||
Samsonite International S.A. (4)(7) | Textiles, Apparel and Luxury Goods | 5.50% (L + 4.50%) | 4/30/2020 | 4/25/2025 | 1,791,000 | 1,743,626 | 1,787,651 | 0.7 | % | |||||||||||||||
Scientific Games International, Inc. (4)(7) | Leisure Products | 2.90% (L + 2.75%) | 4/9/2020 | 8/14/2024 | 1,984,694 | 1,758,771 | 1,943,760 | 0.8 | % | |||||||||||||||
SCIH Salt Holdings Inc. (7) | Metals and Mining | 5.50% (L + 4.50%) | 4/13/2020 | 3/3/2027 | 3,980,000 | 3,915,034 | 3,992,438 | 1.6 | % | |||||||||||||||
Shearer’s Foods, LLC (7) | Food Products | 4.75% (L + 4.00%) | 9/15/2020 | 9/14/2027 | 1,708,219 | 1,695,921 | 1,711,558 | 0.7 | % | |||||||||||||||
SmartBear Software Inc. (5)(7) | Software | 4.46% (L + 4.25%) | 11/20/2020 | 11/19/2027 | 3,000,000 | 2,970,000 | 2,990,625 | 1.2 | % | |||||||||||||||
Sophia, L.P. (7) | Software | 4.50% (L + 3.75%) | 9/23/2020 | 10/31/2027 | 5,000,000 | 4,963,358 | 5,024,100 | 2.0 | % | |||||||||||||||
Sotera Health Holdings LLC (4)(7) | Healthcare Equipment and Supplies | 5.50% (L + 4.50%) | 3/2/2020 | 11/20/2026 | 4,163,466 | 4,148,686 | 4,185,157 | 1.7 | % | |||||||||||||||
Springer Nature Deutschland GmbH (5)(7) | Media | 4.50% (L + 3.50%) | 11/17/2020 | 8/14/2024 | 2,279,964 | 2,274,264 | 2,283,293 | 0.9 | % | |||||||||||||||
Surf Holdings, LLC (7) | Software | 3.73% (L + 3.50%) | 4/16/2020 | 1/15/2027 | 1,990,000 | 1,885,497 | 1,975,573 | 0.8 | % | |||||||||||||||
Syncsort Incorporated (7) | Software | 7.00% (L + 6.00%) | 4/13/2020 | 8/16/2024 | 4,262,440 | 4,109,093 | 4,269,110 | 1.7 | % |
17
Palmer Square Capital BDC Inc.
Consolidated Schedule of Investments
As of December 31, 2020
Portfolio Company(3) | Industry |
Interest
Rate |
Acquisition
Date |
Maturity
Date |
Principal
/
Par |
Amortized
Cost(1)(6) |
Fair
Value |
Percentage of
Net Assets |
||||||||||||||||
Talen Energy Supply, LLC (7) | Independent Power and Renewable Electricity Producers | 3.90% (L + 3.75%) | 4/9/2020 | 6/26/2026 | 3,866,834 | 3,638,489 | 3,812,041 | 1.5 | % | |||||||||||||||
TecoStar Holdings, Inc. (7) | Healthcare Equipment and Supplies | 4.50% (L + 3.50%) | 2/25/2020 | 5/1/2024 | 2,969,109 | 2,956,997 | 2,924,573 | 1.2 | % | |||||||||||||||
The Edelman Financial Center, LLC (7) | Diversified Financial Services | 3.15% (L + 3.00%) | 4/13/2020 | 6/26/2025 | 1,984,810 | 1,880,143 | 1,958,759 | 0.8 | % | |||||||||||||||
TIBCO Software Inc (7) | Software | 3.90% (L + 3.75%) | 2/13/2020 | 6/30/2026 | $ | 2,985,000 | $ | 2,977,336 | $ | 2,937,419 | 1.2 | % | ||||||||||||
Tosca Services, LLC (7) | Containers and Packaging | 5.25% (L + 4.25%) | 7/28/2020 | 8/31/2027 | 3,000,000 | 2,985,819 | 3,021,255 | 1.2 | % | |||||||||||||||
Traverse Midstream Partners LLC (7) | Oil, Gas and Consumable Fuels | 6.50% (L + 5.50%) | 8/20/2020 | 9/27/2024 | 5,342,482 | 4,954,097 | 5,259,833 | 2.1 | % | |||||||||||||||
Tronox Finance LLC (4)(7) | Chemicals | 3.15% (L + 3.00%) | 4/17/2020 | 9/14/2024 | 1,779,361 | 1,748,333 | 1,773,364 | 0.7 | % | |||||||||||||||
UGI Energy Services, LLC (7) | Oil, Gas and Consumable Fuels | 3.90% (L + 3.75%) | 4/27/2020 | 8/7/2026 | 992,443 | 918,793 | 996,165 | 0.4 | % | |||||||||||||||
Ultimate Software Group, The (7) | Software | 4.75% (L + 4.00%) | 6/18/2020 | 5/31/2026 | 997,500 | 983,667 | 1,004,243 | 0.4 | % | |||||||||||||||
Ultimate Software Group, The (7) | Software | 3.90% (L + 3.75%) | 2/28/2020 | 4/8/2026 | 4,456,131 | 4,433,707 | 4,460,075 | 1.8 | % | |||||||||||||||
Univision Communications Inc. (7) | Media | 4.75% (L + 3.75%) | 6/15/2020 | 3/13/2026 | 4,197,268 | 4,059,519 | 4,214,455 | 1.7 | % | |||||||||||||||
UOS, LLC (7) | Commercial Services and Supplies | 4.40% (L + 4.25%) | 2/19/2020 | 4/18/2025 | 4,593,053 | 4,584,727 | 4,605,018 | 1.8 | % | |||||||||||||||
US Radiology Specialists, Inc., (7) | Healthcare Providers and Services | 6.25% (L + 5.50%) | 12/11/2020 | 12/10/2027 | 4,000,000 | 3,920,333 | 3,983,740 | 1.6 | % | |||||||||||||||
U.S. Renal Care, Inc. (7) | Healthcare Providers and Services | 5.15% (L + 5.00%) | 4/8/2020 | 6/26/2026 | 3,969,849 | 3,776,648 | 3,957,126 | 1.6 | % | |||||||||||||||
U.S.I., Inc. (7) | Insurance | 4.25% (L + 4.00%) | 4/23/2020 | 12/2/2026 | 4,972,381 | 4,903,442 | 4,973,425 | 2.0 | % | |||||||||||||||
USIC Holdings, Inc. (7) | Construction and Engineering | 4.00% (L + 3.00%) | 2/26/2020 | 12/8/2023 | 1,980,066 | 1,972,057 | 1,989,144 | 0.8 | % | |||||||||||||||
Venator Materials LLC (4)(7) | Chemicals | 3.15% (L + 3.00%) | 4/17/2020 | 6/28/2024 | 1,984,615 | 1,814,166 | 1,957,327 | 0.8 | % | |||||||||||||||
VeriFone Systems, Inc. (7) | Commercial Services and Supplies | 4.22% (L + 4.00%) | 3/4/2020 | 8/20/2025 | 496,203 | 474,275 | 481,316 | 0.2 | % | |||||||||||||||
Verscend Holding Corp. (7) | Health Care Technology | 4.65% (L + 4.50%) | 3/6/2020 | 8/27/2025 | 4,162,491 | 4,133,385 | 4,168,735 | 1.6 | % | |||||||||||||||
VFH Parent LLC (4)(7) | Capital Markets | 3.15% (L + 3.00%) | 3/20/2020 | 6/1/2026 | 2,532,966 | 2,363,333 | 2,533,751 | 1.0 | % | |||||||||||||||
VM Consolidated Inc. (4)(7) | Transportation Infrastructure | 3.40% (L + 3.25%) | 2/28/2020 | 2/28/2025 | 967,824 | 961,310 | 960,972 | 0.4 | % | |||||||||||||||
WebMD Health Corp. (7) | Interactive Media and Services | 4.75% (L + 3.75%) | 6/11/2020 | 9/13/2024 | 4,979,987 | 4,917,305 | 4,979,987 | 2.0 | % | |||||||||||||||
White Cap Buyer LLC (7) | Construction Materials | 4.50% (L + 4.00%) | 10/8/2020 | 10/8/2027 | 3,000,000 | 2,970,582 | 3,003,120 | 1.2 | % | |||||||||||||||
Xplornet Communications Inc (7) | Wireless Telecommunication Services | 4.90% (L + 4.75%) | 5/29/2020 | 5/31/2027 | 3,482,500 | 3,319,234 | 3,501,218 | 1.4 | % | |||||||||||||||
Zelis Cost Management Buyer, Inc. (7) | Health Care Technology | 4.90% (L + 4.75%) | 3/2/2020 | 10/30/2026 | 4,841,125 | 4,831,550 | 4,860,296 | 1.9 | % | |||||||||||||||
Total First Lien Senior Secured | 568,173,986 | $ | 554,650,131 | $ | 566,459,850 | 223.8 | % |
18
Palmer Square Capital BDC Inc.
Consolidated Schedule of Investments
As of December 31, 2020
Portfolio Company(3) | Industry |
Interest
Rate |
Acquisition
Date |
Maturity
Date |
Principal
/
Par |
Amortized
Cost(1)(6) |
Fair
Value |
Percentage of
Net Assets |
||||||||||||||||
Second Lien Senior Secured(2) | ||||||||||||||||||||||||
Alphabet Holding Company, Inc. (7) | Food Products | 7.90% (L + 7.75%) | 5/14/2020 | 9/26/2025 | 2,050,000 | 1,920,126 | 2,046,925 | 0.8 | % | |||||||||||||||
Aptean Inc | Software | 8.65% (L + 8.50%) | 7/23/2020 | 4/23/2027 | 1,400,000 | 1,334,785 | 1,375,500 | 0.5 | % | |||||||||||||||
Aruba Investments, Inc. (7) | Chemicals | 8.50% (L + 7.75%) | 10/29/2020 | 10/27/2028 | 2,350,000 | 2,315,519 | 2,369,094 | 0.9 | % | |||||||||||||||
Asurion, LLC (7) | Diversified Consumer Services | 6.65% (L + 6.50%) | 3/31/2020 | 7/14/2025 | 2,939,394 | 2,895,326 | 2,968,053 | 1.2 | % | |||||||||||||||
Epicor Software Corporation (7) | Software | 8.75% (L + 7.75%) | 7/23/2020 | 7/31/2028 | 1,000,000 | 985,486 | 1,046,565 | 0.4 | % | |||||||||||||||
Informatica LLC (7) | Software | 7.13% | 2/14/2020 | 2/14/2025 | 1,000,000 | 995,486 | 1,020,750 | 0.4 | % | |||||||||||||||
Mitchell International, Inc. | Software | 7.40% (L + 7.25%) | 7/1/2020 | 11/20/2025 | 447,667 | 415,895 | 434,516 | 0.2 | % | |||||||||||||||
New Arclin US Holding Corp. | Chemicals | 9.75% (L + 8.75%) | 9/14/2020 | 2/14/2025 | 1,928,999 | 1,835,183 | 1,856,662 | 0.7 | % | |||||||||||||||
PowerTeam Services, LLC (5) | Construction and Engineering | 8.25% (L + 7.25%) | 5/12/2020 | 3/6/2026 | 4,810,000 | 4,351,841 | 4,457,259 | 1.8 | % | |||||||||||||||
Quest Software US Holdings Inc | Software | 8.46% (L + 8.25%) | 2/11/2020 | 5/18/2026 | $ | 1,597,000 | $ | 1,578,688 | $ | 1,523,538 | 0.6 | % | ||||||||||||
SK Invictus Intermediate II S.a.r.l. (7) | Software | 6.90% (L + 6.75%) | 8/27/2020 | 2/13/2026 | 911,765 | 779,512 | 877,118 | 0.3 | % | |||||||||||||||
Total Second Lien Senior Secured | 20,434,825 | 19,407,847 | 19,975,980 | 7.8 | % | |||||||||||||||||||
Collateralized Securities and Structured Products - Debt(2) | ||||||||||||||||||||||||
Barings CLO Ltd (4) | Structured Note | 6.97% (L + 6.75%) | 1/24/2020 | 1/20/2028 | 2,000,000 | 1,909,424 | 1,722,977 | 0.6 | % | |||||||||||||||
Babson CLO Ltd 2019-3A (4) | Structured Note | 7.92% (L + 6.78%) | 8/11/2020 | 4/20/2031 | 1,500,000 | 1,373,460 | 1,491,304 | 0.6 | % | |||||||||||||||
Beechwood Park CLO, Ltd (4) | Structured Note | 7.72% (L + 7.50%) | 7/27/2020 | 1/17/2033 | 1,750,000 | 1,699,298 | 1,767,605 | 0.7 | % | |||||||||||||||
Eaton Vance CLO 2019-1, Ltd. (4) | Structured Note | 6.99% (L + 6.75%) | 9/1/2020 | 4/15/2031 | 1,500,000 | 1,470,929 | 1,502,993 | 0.6 | % | |||||||||||||||
HPS Loan Management Series 15A-19 (4) | Structured Note | 7.07% (L + 6.86%) | 8/26/2020 | 7/22/2032 | 1,500,000 | 1,400,957 | 1,433,815 | 0.6 | % | |||||||||||||||
Magnetite XIV-R, Limited (4) | Structured Note | 8.15% (L + 7.93%) | 1/24/2020 | 10/18/2031 | 1,500,000 | 1,448,204 | 1,333,180 | 0.5 | % | |||||||||||||||
Magnetite Clo LTD (4) | Structured Note | 2.37% (L + 2.15%) | 4/2/2020 | 1/18/2028 | 1,000,000 | 832,569 | 972,288 | 0.4 | % | |||||||||||||||
Magnetite CLO Ltd 2015-16A (4) | Structured Note | 6.72% (L + 6.50%) | 8/11/2020 | 1/18/2028 | 1,000,000 | 779,579 | 890,000 | 0.4 | % | |||||||||||||||
Newark BSL CLO 1 Ltd (4) | Structured Note | 3.22% (L + 3.00%) | 4/6/2020 | 12/21/2029 | 500,000 | 382,142 | 498,394 | 0.2 | % | |||||||||||||||
Riserva CLO, LTD. (4) | Structured Note | 5.85% (L + 3.45%) | 4/2/2020 | 10/18/2028 | 1,000,000 | 829,883 | 997,964 | 0.4 | % | |||||||||||||||
TCI-Flatiron CLO Ltd (4) | Structured Note | 3.91% (L + 3.70%) | 4/2/2020 | 1/29/2032 | 1,000,000 | 811,343 | 1,004,981 | 0.4 | % | |||||||||||||||
Total Collateralized Securities and Structured Products - Debt | 14,250,000 | 12,937,788 | 13,615,501 | 5.4 | % | |||||||||||||||||||
Total Debt Investments | 602,858,811 | $ | 586,995,766 | $ | 600,051,331 | 237.0 | % |
19
Palmer Square Capital BDC Inc.
Consolidated Schedule of Investments
As of December 31, 2020
Number of
Shares |
Cost |
Fair
Value |
Percentage of
Net Assets |
|||||||||||||
Short-Term Investments | ||||||||||||||||
Fidelity Investments Money Market Government Portfolio - Institutional Class, 0.01% (8) | 53,104,869 | 53,104,869 | 53,104,869 | 21.0 | % | |||||||||||
Total Short-Term Investments | 53,104,869 | $ | 53,104,869 | $ | 53,104,869 | 21.0 | % | |||||||||
Total Investments | $ | 640,100,635 | $ | 653,156,200 | 258.0 | % | ||||||||||
Liabilities in Excess of Other Assets | (400,011,229 | ) | (158.0 | )% | ||||||||||||
Net Assets | $ | 253,144,971 | 100.0 | % |
(1) | The amortized cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method. |
(2) | Loan contains a variable rate structure, subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by reference to either the London Interbank Offered Rate (“LIBOR” or “L”) (which can include one-, two-, three- or six-month LIBOR) or an alternate base rate (which can include the Federal Funds Effective Rate or the Prime Rate), at the borrower’s option, and which reset periodically based on the terms of the loan agreement. |
(3) | As of December 31, 2020, all investments are non-controlled, non-affiliated investments. Non-controlled, non-affiliated investments are defined as investments in which the Company owns less than 5% of the portfolio company’s outstanding voting securities and does not have the power to exercise control over the management or policies of such portfolio company. |
(4) | Non-qualifying investment as defined by Section 55(a) of the Investment Company Act of 1940. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of December 31, 2020, 15.5% of the Company’s total assets were in non-qualifying investments. |
(5) | Investments or a portion of investments are unsettled as of December 31, 2020. |
(6) | As of December 31, 2020, the tax cost of the Company’s investments approximates their amortized cost. |
(7) | Security or portion thereof held within Palmer Square BDC Funding I, LLC (“PS BDC Funding”) and is pledged as collateral supporting the amounts outstanding under a revolving credit facility with Bank of America, N.A. (“BofA N.A.”) (see Note 6 to the consolidated financial statements). |
(8) | 7-day effective yield as of December 31, 2020. |
The accompanying notes are an integral part of these consolidated financial statements.
20
Palmer
Square Capital BDC Inc.
Note 1. Organization
Organization
Palmer Square Capital BDC Inc. (the “Company”) is a financial services company that primarily lends to and invests in corporate debt securities of privately held companies, including small to large private U.S. companies. The Company was organized as a Maryland corporation on August 26, 2019 and is structured as an externally managed, non-diversified closed-end management investment company. The Company has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”) and, beginning with its taxable year ending December 31, 2020, the Company has elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1985, as amended (the “Code”). The Company commenced operations on January 23, 2020. Palmer Square BDC Funding I, LLC (“PS BDC Funding”) was formed on January 21, 2020 and entered into a senior, secured revolving credit facility with BofA N.A. Palmer Square BDC Funding II LLC (“PS BDC Funding II”) was formed on September 8, 2020 and entered into a senior, secured credit facility with Wells Fargo, National Association.
The Company’s investment objective is to maximize total return, comprised of current income and capital appreciation. The Company’s current investment focus is guided by two strategies that facilitate its investment opportunities and core competencies: (1) investing in corporate debt securities and, to a lesser extent, (2) investing in collateralized loan obligation (“CLO”) structured credit that typically owns corporate debt securities, including the equity and junior debt tranches of CLOs. To a limited extent, the Company may enter into derivatives transactions, which may utilize instruments such as forward contracts, currency options and interest rate swaps, caps, collars and floors to seek to hedge against fluctuations in the relative values of the Company’s portfolio positions from changes in currency exchange rates and market interest rates or to earn income and enhance the Company’s total returns. The Company may receive or purchase warrants or rights to acquire equity or other securities in connection with making a debt investment in a company. During the period January 23, 2020 (Commencement of Operations) through September 30, 2020 and the nine months ended September 30, 2021, the Company did not invest in any derivative contracts.
The Company is externally managed by Palmer Square BDC Advisor LLC (the “Investment Advisor”), an investment adviser that is registered with the Securities and Exchange Commission (the “SEC”) under the Investment Advisers Act of 1940, pursuant to an investment advisory agreement between the Company and the Investment Advisor (the “Advisory Agreement”). The Investment Advisor, in its capacity as administrator (the “Administrator”), provides the administrative services necessary for the Company to operate pursuant to an administration agreement between the Company and the Administrator (the “Administration Agreement”). The Company’s fiscal year ends on December 31.
The Company has two wholly-owned subsidiaries: PS BDC Funding, a special purpose wholly-owned subsidiary established for utilizing the Company’s revolving credit facility with BofA N.A., and PS BDC Funding II, a special purpose wholly-owned subsidiary established for utilizing the Company’s credit facility with Wells Fargo, National Association. These subsidiaries are consolidated in the financial statements of the Company.
21
Palmer
Square Capital BDC Inc.
Notes to Consolidated Financial Statements (Unaudited)
Note 2. Significant Accounting Policies
The following is a summary of significant accounting policies consistently followed by the Company in the preparation of its financial statements. The Company is an investment company and applies specific accounting and financial reporting requirements under Financial Accounting Standards Board (“FASB”) Accounting Standards Topic 946, Financial Services-Investment Companies. The Company’s functional currency is U.S. dollars (“USD”) and these consolidated financial statements have been prepared in that currency. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to Regulation S-X.
Use of Estimates
The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Actual results could differ from those estimates.
Indemnifications
In the normal course of business, the Company enters into contracts that contain a variety of representations which provide general indemnifications. The Company’s maximum exposure under these arrangements cannot be known; however, the Company expects any risk of loss to be remote.
Cash and Cash Equivalents
Cash is comprised of cash on deposit with major financial institutions. Cash equivalents consist of highly liquid investments with original maturities of three months or less. The Company places its cash with high credit quality institutions to minimize credit risk exposure.
Debt Issuance Costs
The Company records origination and other expenses related to its debt obligations as deferred financing costs. These expenses are deferred and amortized over the life of the related debt instrument. Debt issuance costs are presented on the consolidated statement of assets and liabilities as a direct deduction from the debt liability. In circumstances in which there is not an associated debt liability amount recorded in the consolidated financial statements when the debt issuance costs are incurred, such debt issuance costs will be reported on the consolidated statement of assets and liabilities as an asset until the debt liability is recorded. As of September 30, 2021, the balance of deferred financing costs was $3.8 million, included in Credit Facility (as defined below), net of $424.5 million on the consolidated statement of assets and liabilities. As of December 31, 2020, the balance of deferred financing costs was $2.1 million, included in Credit Facility (as defined below), net of $393.2 million on the consolidated statement of assets and liabilities.
Income Taxes
The Company has elected, and intends to qualify annually, to be treated as a RIC under Subchapter M of the Code. So long as the Company maintains its status as a RIC, it generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends.
22
Palmer
Square Capital BDC Inc.
Notes to Consolidated Financial Statements (Unaudited)
To qualify as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements. In addition, to qualify for RIC tax treatment, the Company must distribute to its stockholders, for each taxable year, at least 90% of its “investment company taxable income” for that year, which is generally its ordinary income plus the excess of its realized net short-term capital gains over its realized net long-term capital losses. In order for the Company not to be subject to U.S. federal excise taxes, it must distribute annually an amount at least equal to the sum of (i) 98% of its net ordinary income (taking into account certain deferrals and elections) for the calendar year, (ii) 98.2% of its capital gains in excess of capital losses for the one year period ending October 31 in such calendar year and (iii) any net ordinary income and capital gains in excess of capital losses for preceding years that were not distributed during such years. The Company, at its discretion, may carry forward taxable income in excess of calendar year dividends and pay a 4% nondeductible U.S. federal excise tax on this income.
The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof.
Interest and Dividend Income Recognition
Interest income is recorded on the accrual basis and includes amortization of premiums or accretion of discounts. Discounts and premiums to par value on securities purchased are accreted and amortized, respectively, into interest income over the contractual life of the respective security using the effective interest method. The amortized cost of investments represents the original cost adjusted for the amortization of premiums or accretion of discounts, if any. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees, paydown gains/losses and unamortized discounts are recorded as interest income in the current period.
Loans are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in management’s judgment, are likely to remain current. Management may make exceptions to this treatment and determine to not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection.
Dividend income on preferred equity securities is recorded on the accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities and money market funds is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly-traded portfolio companies.
Other Income
From time to time, the Company may receive fees for services provided to portfolio companies. These fees are generally only available to the Company as a result of closing investments, are normally paid at the closing of the investments, are generally non-recurring and are recognized as revenue when earned upon closing of the investment. The services that the Investment Advisor provides vary by investment, but can include closing, work, diligence or other similar fees and fees for providing managerial assistance to the Company’s portfolio companies. In addition, the Company may generate revenue in the form of commitment, origination, structuring or diligence fees, monitoring fees and possibly consulting and performance- based fees.
23
Palmer
Square Capital BDC Inc.
Notes to Consolidated Financial Statements (Unaudited)
Offering Costs
Offering costs in connection with the offering of common stock of the Company were capitalized as a deferred charge and amortized to expense on a straight-line basis over 12 months from the commencement of operations, January 23, 2020. These expenses consisted primarily of legal fees and other costs incurred with Company’s share offerings, the preparation of the Company’s registration statement, and registration fees.
Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation
The Company measures realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.
New Accounting Pronouncements
In March 2020, the FASB issued Accounting Standards Update 2020-04, Reference Rate Reform (Topic 848) – Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”). The guidance provides optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. ASU 2020-04 is effective for all entities as of March 12, 2020 through December 31, 2022. The Company is currently evaluating the impact of adopting ASU 2020-04 on its consolidated financial statements.
24
Palmer
Square Capital BDC Inc.
Notes to Consolidated Financial Statements (Unaudited)
Note 3. Agreements and Related Party Transactions
Administration Agreement
The Company has entered into the Administration Agreement with the Administrator. Pursuant to the Administration Agreement, the Administrator furnishes office facilities and equipment and provides clerical, bookkeeping, recordkeeping and other administrative services at such facilities. Under the Administration Agreement, the Administrator performs, or oversees the performance of, required administrative services, which include being responsible for the financial and other records that the Company is required to maintain and preparing reports to stockholders and reports and other materials filed with the SEC. In addition, the Administrator assists the Company in determining and publishing the Company’s net asset value, overseeing the preparation and filing of tax returns and the printing and dissemination of reports and other materials to stockholders, and generally overseeing the payment of expenses and the performance of administrative and professional services rendered to the Company by others. Under the Administration Agreement, the Administrator also provides managerial assistance on the Company’s behalf to those portfolio companies that have accepted the offer to provide such assistance.
Under the Administration Agreement, the Company reimburses the Administrator based upon its allocable portion of the Administrator’s overhead (including rent) in performing its obligations under the Administration Agreement, including rent, the fees and expenses associated with performing compliance functions and the Company’s allocable portion of the cost of its officers (including the Company’s Chief Financial Officer and Chief Compliance Officer), and any of their respective staff who provide services to the Company, operations staff who provide services to the Company, and internal audit staff, if any, to the extent internal audit performs a role in the Company’s Sarbanes-Oxley internal control assessment. In addition, if requested to provide managerial assistance to portfolio companies, the Administrator is reimbursed based on the services provided. The Administration Agreement has an initial term of two years and may be renewed with the approval of the Company’s board of directors (the “Board”). The Administration Agreement may be terminated by either party without penalty upon 60 days’ written notice to the other party. To the extent that the Administrator outsources any of its functions, the Company pays the fees associated with such functions on a direct basis without any incremental profit to the Administrator.
In addition, the Administrator has, pursuant to a sub-administration agreement, engaged U.S. Bank Global Fund Services d.b.a U.S. Bancorp Fund Services, LLC to act on behalf of the Company’s Administrator in the performance of certain other administrative services. The Company pays fees to U.S. Bancorp Fund Services, LLC pursuant to the sub-administration agreement. The Company has also engaged U.S. Bank, National Association or its affiliates (“US Bank”) directly to serve as custodian, transfer agent, distribution paying agent and registrar.
Investment Advisory Agreement
The Investment Advisor serves as the investment adviser of the Company and is registered as an investment adviser with the SEC. The Investment Advisor’s primary business is to provide a variety of investment management services, including an investment program for the Company. The Investment Advisor is responsible for all business activities and oversight of the investment decisions made for the Company.
In return for providing management services to the Company, the Company pays the Investment Advisor a base management fee, calculated and paid quarterly in arrears at an annual rate of 2.00% of the average value of the weighted average (based on the number of shares outstanding each day in the quarter) of the Company’s total net assets at the end of the two most recently completed calendar quarters. For the Company’s first quarter, the base management fee was calculated based on the weighted average of total net assets as of such quarter-end. The base management fee for any partial quarter will be pro-rated based on the number of days actually elapsed in that quarter relative to the total number of days in such quarter.
The Investment Advisor, however, has agreed to waive its right to receive management fees in excess of 1.75% of the total net assets during any period prior to the listing of the Company’s common stock on a national securities exchange (a “Listing”). If a Listing does not occur, such fee waiver will remain in place through liquidation of the Company. The Investment Advisor will not be permitted to recoup any waived amounts at any time and the waiver may only be modified or terminated prior to a Listing with the approval of the Board.
25
Palmer
Square Capital BDC Inc.
Notes to Consolidated Financial Statements (Unaudited)
Additionally, pursuant to the Advisory Agreement, the Investment Advisor is not entitled to an incentive fee prior to a Listing. Following a Listing, the Investment Advisor will be entitled to an incentive fee (the “Income Incentive Fee”) based on the Company’s pre-incentive fee net investment income for the then most recently completed calendar quarter, as adjusted downward (but not upward) if over the most recently completed and three preceding calendar quarters aggregate net realized losses on the Company’s investments exceed the Company’s aggregate net investment income over the same period, excluding the most recently completed quarter, as described in more detail below. In this regard, if the Company’s net realized losses over the most recently completed and three preceding calendar quarters are greater than the Company’s net investment income over the same period, excluding the most recently completed quarter, then the pre-incentive fee net income used in the calculation of the Income Incentive Fee would be subject to a downward adjustment. The amount of the adjustment would be equal to the amount by which such net realized losses exceed such net investment income. On the other hand, if the Company’s net investment income over the most recently completed and three preceding calendar quarters is equal to or greater than the Company’s net realized losses over the same period, excluding the most recently completed quarter, then no adjustment to pre-incentive fee net investment income would be made. The Income Incentive Fee will be calculated and payable quarterly in arrears commencing with the first calendar quarter following a Listing. The Company will pay the Investment Advisor an Income Incentive Fee with respect to its “adjusted net investment income” in each calendar quarter as follows:
● | no Income Incentive Fee in any calendar quarter in which the Company’s “adjusted net investment income” does not exceed an amount equal to a “hurdle rate” of 1.5% per quarter (6% annualized) of the Company’s total net assets at the end of that quarter (the “Hurdle Amount”); |
● | 100% of the Company’s “adjusted net investment income” with respect to that portion of such “adjusted net investment income,” if any, that exceeds the Hurdle Amount but is less than or equal to an amount (the “Catch-Up Amount”) determined on a quarterly basis by multiplying 1.6875% by the Company’s total net asset value for the immediately preceding calendar quarter. The Catch-Up Amount is intended to provide the Investment Advisor with an incentive fee of 12.5% on all of the Company’s “adjusted net investment income” when the Company’s “adjusted net investment income” reaches the Catch-Up Amount in any calendar quarter; and |
● | for any calendar quarter in which the Company’s “adjusted net investment income” exceeds the Catch-Up Amount, the Income Incentive Fee shall equal 12.5% of the amount of the Company’s “adjusted net investment income” for the calendar quarter. |
“Adjusted net investment income” means the Company’s “pre-incentive fee net investment income” during the then most recently completed calendar quarter minus the difference, if positive, between (i) the Company’s “net realized losses” over the then most recently completed and three preceding calendar quarters (or if shorter, the number of calendar quarters that have occurred since the Listing) and (ii) the Company’s “net investment income” over the three preceding calendar quarters (or if shorter, the number of calendar quarters that have occurred since the Listing). No adjustment (downward or upward) will be made to “pre-incentive fee net investment income” if the difference between clause (i) minus clause (ii) is zero or negative.
“Pre-incentive fee net investment income” means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the quarter (including the base management fee, any expenses payable under the Administration Agreement, and any interest expense and dividends paid on any outstanding preferred stock, but excluding the Income Incentive Fee). “Pre-incentive fee net investment income” includes, in the case of investments with a deferred interest feature such as market discount, original issue discount (“OID”), debt instruments with payment-in-kind (“PIK”) interest, preferred stock with PIK dividends and zero-coupon securities, accrued income that the Company has not yet received in cash.
26
Palmer
Square Capital BDC Inc.
Notes to Consolidated Financial Statements (Unaudited)
“Net realized losses” in respect of a particular period means the difference, if positive, between (i) the aggregate realized capital losses on the Company’s investments in such period and (ii) the aggregate realized capital gains on the Company’s investments in such period. “Net investment income” in respect of the particular period means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies but excluding fees for providing managerial assistance) accrued during the particular period, minus operating expenses for the particular (including the base management fee, the Income Incentive Fee, any expenses payable under the Administration Agreement, and any interest expense and dividends paid on any outstanding preferred stock). “Net investment income” includes, in the case of investments with a deferred interest feature such as market discount, OID, debt instruments with PIK interest, preferred stock with PIK dividends and zero-coupon securities, accrued income that the Company has not yet received in cash.
The Income Incentive Fee amount, or the calculations pertaining thereto, as appropriate, will be pro-rated for any period less than a full calendar quarter.
Note 4. Investments
The following table presents the composition of the Company’s investment portfolio at amortized cost and fair value as of September 30, 2021 and December 31, 2020:
September 30,
2021 |
December 31,
2020 |
|||||||||||||||
Amortized | Fair | Amortized | Fair | |||||||||||||
Cost | Value | Cost | Value | |||||||||||||
First-lien senior secured debt | $ | 769,679,533 | $ | 776,931,406 | $ | 554,650,131 | $ | 566,459,850 | ||||||||
Second-lien senior secured debt | 27,490,362 | 28,248,519 | 19,407,847 | 19,975,980 | ||||||||||||
Convertible Bond | 1,023,082 | 1,048,445 | - | - | ||||||||||||
Collateralized securities and structured products - debt | 5,342,332 | 5,574,122 | 12,937,788 | 13,615,501 | ||||||||||||
Equity | 500,000 | 933,000 | - | - | ||||||||||||
Short-term investments | 64,373,047 | 64,373,047 | 53,104,869 | 53,104,869 | ||||||||||||
Total Investments | $ | 868,408,356 | $ | 877,108,539 | $ | 640,100,635 | $ | 653,156,200 |
As of September 30, 2021, approximately 11.3% of the investment portfolio at amortized cost and 11.5% of the investment portfolio measured at fair value, respectively, were invested in portfolio companies with foreign domiciles or non-controlled investment companies. As of December 31, 2020, approximately 17.0% of the investment portfolio at amortized cost and 17.2% of the investment portfolio measured at fair value, respectively, were invested in portfolio companies with foreign domiciles or non-controlled investment companies. With respect to the Company’s total assets, 10.4% and 15.5% of the Company’s total assets were in non-qualifying assets as defined by Section 55(a) of the 1940 Act as of September 30, 2021 and December 31, 2020, respectively.
27
Palmer
Square Capital BDC Inc.
Notes to Consolidated Financial Statements (Unaudited)
The industry composition of investments based on fair value, as a percentage of total investments at fair value, as of September 30, 2021 and December 31, 2020 was as follows:
September 30,
2021 |
December 31,
2020 |
|||||||
Software | 14.2 | % | 13.3 | % | ||||
Healthcare Providers and Services | 13.5 | % | 12.0 | % | ||||
Cash and cash equivalents | 7.3 | % | 8.1 | % | ||||
Professional Services | 5.7 | % | 4.4 | % | ||||
Insurance | 4.9 | % | 7.7 | % | ||||
Media | 4.9 | % | 4.4 | % | ||||
IT Services | 4.1 | % | 3.1 | % | ||||
Containers and Packaging | 3.7 | % | 2.4 | % | ||||
Hotels, Restaurants and Leisure | 3.5 | % | 3.6 | % | ||||
Independent Power and Renewable Electricity Producers | 3.1 | % | 3.2 | % | ||||
Diversified Financial Services | 2.7 | % | 3.7 | % | ||||
Chemicals | 2.5 | % | 1.8 | % | ||||
Interactive Media and Services | 2.5 | % | 1.5 | % | ||||
Metals and Mining | 2.4 | % | 1.3 | % | ||||
Commercial Services and Supplies | 2.3 | % | 2.8 | % | ||||
Oil, Gas and Consumable Fuels | 2.3 | % | 1.7 | % | ||||
Diversified Consumer Services | 2.2 | % | 3.2 | % | ||||
Health Care Technology | 1.9 | % | 2.3 | % | ||||
Construction and Engineering | 1.6 | % | 2.2 | % | ||||
Auto Components | 1.6 | % | - | % | ||||
Electronic Equipment, Instruments and Components | 1.6 | % | - | % | ||||
Building Products | 1.5 | % | 1.1 | % | ||||
Specialty Retail | 1.4 | % | 2.4 | % | ||||
Airlines | 1.4 | % | - | % | ||||
Food Products | 1.2 | % | 1.2 | % | ||||
Diversified Telecommunication Services | 1.1 | % | 2.2 | % | ||||
Construction Materials | 1.0 | % | 0.6 | % | ||||
Healthcare Equipment and Supplies | 1.0 | % | 1.1 | % | ||||
Aerospace and Defense | 0.7 | % | 0.7 | % | ||||
Electric Utilities | 0.7 | % | 0.8 | % | ||||
Structured Note | 0.6 | % | 2.1 | % | ||||
Wireless Telecommunication Services | 0.6 | % | 0.9 | % | ||||
Electrical Equipment | 0.2 | % | - | % | ||||
Personal Products | 0.1 | % | - | % | ||||
Consumer Finance | - | % | - | % | ||||
Pharmaceuticals | - | % | 1.0 | % | ||||
Leisure Products | - | % | 0.8 | % | ||||
Internet and Direct Marketing Retail | - | % | 0.5 | % | ||||
Technology Hardware, Storage and Peripherals | - | % | 0.5 | % | ||||
Capital Markets | - | % | 0.4 | % | ||||
Energy Equipment and Services | - | % | 0.3 | % | ||||
Real Estate Investment Trusts (REITs) | - | % | 0.3 | % | ||||
Textiles, Apparel and Luxury Goods | - | % | 0.3 | % | ||||
Transportation Infrastructure | - | % | 0.1 | % | ||||
Total | 100.0 | % | 100.0 | % |
28
Palmer
Square Capital BDC Inc.
Notes to Consolidated Financial Statements (Unaudited)
Note 5. Fair Value of Investments
Fair value is defined as the price that the Company would receive upon selling an investment or paying to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. Accounting guidance emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs.
Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the investment as of the measurement date. The three levels are defined as follows:
Level 1 — Valuations based on quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 — Valuations based on inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable at the measurement date. This category includes quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in non-active markets including actionable bids from third parties for privately held assets or liabilities, and observable inputs other than quoted prices such as yield curves and forward currency rates that are entered directly into valuation models to determine the value of derivatives or other assets or liabilities.
Level 3 — Valuations based on inputs that are unobservable and where there is little, if any, market activity at the measurement date.
Investments in private investment companies measured based upon net asset value as a practical expedient to determine fair value are not required to be categorized in the fair value hierarchy. As of each of September 30, 2021 and December 31, 2020, there were no investments accounted for using the practical expedient.
The inputs for the determination of fair value may require significant management judgment or estimation and are based upon management’s assessment of the assumptions that market participants would use in pricing the assets or liabilities. These investments include debt and equity investments in private companies or assets valued using the market or income approach and may involve pricing models whose inputs require significant judgment or estimation because of the absence of any meaningful current market data for identical or similar investments. The inputs in these valuations may include, but are not limited to, capitalization and discount rates, beta and earnings before interest, taxes, depreciation, and amortization (“EBITDA”) multiples. The information may also include pricing information or broker quotes, which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimer would result in classification as Level 3 information, assuming no additional corroborating evidence.
Pricing inputs and weightings applied to determine fair value require subjective determination. Accordingly, valuations do not necessarily represent the amounts that may eventually be realized from sales or other dispositions of investments.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
29
Palmer
Square Capital BDC Inc.
Notes to Consolidated Financial Statements (Unaudited)
The following table presents the fair value hierarchy of investments as of September 30, 2021:
Fair Value Hierarchy as of September 30, 2021 | ||||||||||||||||
Investments: | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
First-lien senior secured debt | $ | - | $ | 776,931,406 | $ | - | $ | 776,931,406 | ||||||||
Second-lien senior secured debt | - | 28,248,519 | - | 28,248,519 | ||||||||||||
Convertible Bond | - | 1,048,445 | - | 1,048,445 | ||||||||||||
Collateralized securities and structured products - debt | - | 5,574,122 | - | 5,574,122 | ||||||||||||
Equity | 933,000 | - | - | 933,000 | ||||||||||||
Short Term Investments | 64,373,047 | - | - | 64,373,047 | ||||||||||||
Total Investments | $ | 65,306,047 | $ | 811,802,492 | $ | - | $ | 877,108,539 |
The following table presents the fair value hierarchy of investments as of December 31, 2020:
Fair Value Hierarchy as of December 31, 2020 | ||||||||||||||||
Investments: | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
First-lien senior secured debt | $ | - | $ | 566,459,850 | $ | - | $ | 566,459,850 | ||||||||
Second-lien senior secured debt | - | 19,975,980 | - | 19,975,980 | ||||||||||||
Collateralized securities and structured products - debt | - | 13,615,501 | - | 13,615,501 | ||||||||||||
Short Term Investments | 53,104,869 | - | - | 53,104,869 | ||||||||||||
Total Investments | $ | 53,104,869 | $ | 600,051,331 | $ | - | $ | 653,156,200 |
For the nine months ended September 30, 2021 and the period January 23, 2020 (Commencement of Operations) through September 30, 2020, the Company did not recognize any transfers to or from Level 3.
Debt Not Carried at Fair Value
The fair value of the Credit Facility, which would be categorized as Level 3 within the fair value hierarchy as of September 30, 2021, approximates its carrying value because the Credit Facility has variable interest based on selected short term rates.
30
Palmer
Square Capital BDC Inc.
Notes to Consolidated Financial Statements (Unaudited)
Note 6. Borrowings
In accordance with the 1940 Act, with certain limitations, BDCs are permitted to borrow amounts such that their asset coverage ratios, as defined in the 1940 Act, are at least 150% after such borrowing. As of September 30, 2021, the Company’s asset coverage ratio was 173%.
Bank of America Credit Facility
On February 18, 2020, the Company, through a special purpose wholly-owned subsidiary, PS BDC Funding (together with the Company, the “Borrowers”) entered into a Credit Agreement (the “Credit Agreement”) with certain financial institutions as lenders (“Lenders”), BofA N.A. as the Administrative Agent and BofA Securities, Inc. (“BofA Securities”), as Lead Arranger and Sole Book Manager, pursuant to which the Lenders agreed to provide the Company with a revolving line of credit (the “Credit Facility”).
Under the Credit Facility, which matures on February 18, 2025, the Lenders have agreed to extend credit to PS BDC Funding in an aggregate amount up to the Commitment (as defined in the Credit Agreement) amount. The Commitment amount for the Credit Facility was $200.0 million as of the closing date of the Credit Agreement, increased to $400.0 million on the one-month anniversary of the closing date, further increased to $475.0 million on October 12, 2020, and further increased to $725 million on September 29, 2021. The Borrowers’ ability to draw under the Credit Facility is scheduled to terminate on February 11, 2025. All amounts outstanding under the Credit Facility are required to be repaid by February 18, 2025. As the Company raises additional capital, we may enter into additional credit agreements to expand our borrowing capacity.
Debt obligations consisted of the following as of September 30, 2021:
September 30, 2021 | ||||||||||||||||
Aggregate Principal Committed |
Outstanding
Principal |
Amount
Available(1) |
Net Carrying
Value(2) |
|||||||||||||
Credit Facility | $ | 725,000,000 | $ | 427,500,000 | $ | 297,500,000 | $ | 424,540,770 | ||||||||
Total debt | $ | 725,000,000 | $ | 427,500,000 | $ | 297,500,000 | $ | 424,540,770 |
(1) | The amount available reflects any limitations related to the Credit Facility’s borrowing base. |
(2) | The carrying value of the Credit Facility is presented net of deferred financing costs of $3.751 million and accrued interest of $792 thousand. |
Debt obligations consisted of the following as of December 31, 2020:
December 31, 2020 | ||||||||||||||||
Aggregate Principal Committed |
Outstanding
Principal |
Amount
Available(1) |
Net
Carrying
Value(2) |
|||||||||||||
Credit Facility | $ | 475,000,000 | $ | 395,000,000 | $ | 80,000,000 | $ | 393,152,103 | ||||||||
Total debt | $ | 475,000,000 | $ | 395,000,000 | $ | 80,000,000 | $ | 393,152,103 |
(1) | The amount available reflects any limitations related to the Credit Facility’s borrowing base. |
(2) | The carrying value of the Credit Facility is presented net of deferred financing costs of $2.122 million and accrued interest of $274 thousand. |
31
Palmer
Square Capital BDC Inc.
Notes to Consolidated Financial Statements (Unaudited)
Average debt outstanding during the nine months ended September 30, 2021, and the period January 23, 2020 (Commencement of Operations) through September 30, 2020, was $411.7 million and $198.6 million, respectively.
The loans under the Credit Facility may be base rate loans or eurocurrency rate loans. The base rate loans will bear interest at the base rate plus 1.30%, and the eurocurrency rate loans will bear interest at 1-month or 3-month LIBOR plus 1.30%. The “base rate” will be equal to the highest of (a) the federal funds rate plus ½ of 1%, (b) the prime rate, and (c) 1-month or 3-month LIBOR. The Credit Agreement includes fallback language in the event that LIBOR becomes unavailable. Interest pursuant to base rate loans is payable quarterly in arrears, and interest pursuant to eurocurrency loans is payable either quarterly or monthly, as specified by the Borrowers in a loan notice pertaining thereto. The Credit Agreement requires the payment of a commitment fee of 0.50% for unused Commitments during the first five months following the closing of the Credit Facility, and, thereafter, 1.80% for any unused Commitments above 70% of the total Commitments. Such fee is payable quarterly in arrears. The advance rate for PS BDC Funding’s Eligible Collateral Assets ranges from 40% for Second Lien Bank Loans to 70% for First Lien Bank Loans that are B Assets to 100% for Cash (excluding Excluded Amounts) (as each such term is defined in the Credit Agreement).
For the three and nine months ended September 30, 2021 and the three months ended September 30, 2020 and period January 23, 2020 (Commencement of Operations) through September 30, 2020, the components of interest expense with respect to the Credit Facility were as follows:
For the
Three Months Ended |
For the
Nine Months Ended |
For the
Three Months Ended |
For the Period
January 23, 2020 (Commencement of Operations) through |
|||||||||||||
September 30,
2021 |
September 30,
2021 |
September 30,
2020 |
September 30,
2020 |
|||||||||||||
Interest expense | $ | 1,570,083 | $ | 4,632,862 | $ | 1,424,100 | $ | 2,791,229 | ||||||||
Amortization of debt issuance costs | 130,581 | 389,178 | 111,383 | 258,707 | ||||||||||||
Total interest expense | $ | 1,700,664 | $ | 5,022,040 | $ | 1,535,483 | $ | 3,049,936 | ||||||||
Average interest rate | 1.38 | % | 1.40 | % | 1.47 | % | 1.53 | % |
PS BDC Funding has pledged all of its assets to BofA N.A., in its capacity as Administrative Agent, to secure its obligations under the Credit Facility. Both the Company and PS BDC Funding have made customary representations and warranties and are required to comply with various covenants, reporting requirements and other customary requirements for similar credit facilities. Borrowing under the Credit Facility is subject to the leverage restrictions contained in the 1940 Act. The obligations under the Credit Agreement may be accelerated upon the occurrence of an event of default under the Credit Agreement, including in the event of a change of control of PS BDC Funding or if the Investment Advisor ceases to serve as investment adviser to the Company.
Wells Fargo Credit Facility
On December 18, 2020, the Company, through a special purpose wholly-owned subsidiary, Palmer Square BDC Funding II LLC (“PS BDC Funding II” and together with the Company, the “WF Borrowers”) entered into a Loan and Security Agreement (the “Loan Agreement”) with certain financial institutions as lenders (“WF Lenders”), Wells Fargo Bank, National Association as the administrative agent (“WFB”) and U.S. Bank National Association (“U.S. Bank”), as Collateral Agent and Custodian, pursuant to which the WF Lenders agreed to provide the Company with a line of credit (the “WF Credit Facility”).
32
Palmer
Square Capital BDC Inc.
Notes to Consolidated Financial Statements (Unaudited)
Under the WF Credit Facility, which matures on December 18, 2025, the WF Lenders have agreed to extend credit to PS BDC Funding II in an aggregate amount up to the Facility Amount (as defined in the Loan Agreement). The Facility Amount for the WF Credit Facility was $150.0 million as of the closing date of the Loan Agreement. The WF Borrowers’ ability to draw under the WF Credit Facility is scheduled to terminate on December 18, 2025. All amounts outstanding under the WF Credit Facility are required to be repaid by December 18, 2025.
As of both September 30, 2021 and December 31, 2020, we had no principal outstanding and $150 million of available Commitments under the WF Credit Facility.
The loans under the WF Credit Facility may be Broadly Syndicated Loans or Middle Market Loans and shall be eurocurrency rate loans unless such rate is unavailable, in which case the loans shall be base rate loans until such rate is available. Broadly Syndicated Loans will bear interest at the LIBOR or base rate, as applicable, plus 1.85%, and Middle Market Loans will bear interest at LIBOR or base rate, as applicable, plus 2.35%. The “base rate” will be equal to the highest of (a) the federal funds rate plus 1/2 of 1% and (b) the prime rate. The Loan Agreement includes fallback language in the event that LIBOR becomes unavailable. Interest is payable quarterly, as determined by WFB as the administrative agent. The WF Loan Agreement requires the payment of a non-usage fee of (x) 0.50% multiplied by daily unused Facility Amounts during the first thirteen months following the closing of the WF Credit Facility, (y) 0.50% multiplied by the lesser of (1) daily unused Facility Amounts and (2) 50% of the Facility Amount plus 2.00% multiplied by the greater of (i) the difference between the daily unused Facility Amount and 50% of the Facility Amount and (ii) zero between thirteen and sixteen months following the closing of the WF Credit Facility, and, (z) thereafter, 0.50% multiplied by the lesser of (1) daily unused Facility Amounts and (2) 20% of the Facility Amount plus 2.00% multiplied by the greater of (i) the difference between the daily unused Facility Amount and 20% of the Facility Amount and (ii) zero. Such fee is payable quarterly in arrears. The applicable percentage for PS BDC Funding II’s Eligible Loans ranges from 67.5% for Middle Market Loans to 70% for Broadly Syndicated Loans (as each such term is defined in the Loan Agreement).
For the three and nine months ended September 30, 2021, the components of interest expense with respect to the WF Credit Facility were as follows:
For the
Three Months Ended |
For the
Nine Months Ended |
|||||||
September 30,
2021 |
September 30,
2021 |
|||||||
Interest expense | $ | 191,667 | $ | 568,750 | ||||
Amortization of debt issuance costs | 51,186 | 151,890 | ||||||
Total interest expense | $ | 242,853 | $ | 720,640 |
PS BDC Funding II has pledged all of its assets to U.S. Bank, in its capacity as Collateral Agent, to secure its obligations under the WF Credit Facility. Both the Company and PS BDC Funding II have made customary representations and warranties and are required to comply with various covenants, reporting requirements, and other customary requirements for similar credit facilities. Borrowing under the WF Credit Facility is subject to the leverage restrictions contained in the 1940 Act. The obligations under the Loan Agreement may be accelerated upon the occurrence of an event of default under the Loan Agreement, including in the event of a change of control of PS BDC Funding II, if the Investment Advisor ceases to serve as investment adviser to the Company, or if Palmer Square or its affiliates cease to directly or indirectly own a majority of the membership interests of the Investment Advisor.
33
Palmer
Square Capital BDC Inc.
Notes to Consolidated Financial Statements (Unaudited)
Note 7. Share Transactions
Offering Proceeds
During the nine months ended September 30, 2021 and the period January 23, 2020 (Commencement of Operations) through September 30, 2020, the Company issued and sold 2,551,012 shares at an aggregate purchase price of $52.5 million and 12,423,874 shares at an aggregate purchase price of $235.8 million, respectively. These amounts include shares issued in reinvestment.
Distribution Reinvestment Plan
The Company has adopted a dividend reinvestment plan that will provide for reinvestment of its dividends and other distributions on behalf of the Company’s stockholders, unless a stockholder elects to receive cash. As a result, if the Company’s Board authorizes, and the Company declares, a cash dividend or other distribution, then stockholders who do not “opt out” of the Company’s dividend reinvestment plan will have their cash dividends and distributions automatically reinvested in additional shares of the Company’s common stock, rather than receiving cash dividends and distributions.
Prior to a Listing, the Board will use newly-issued shares of the Company’s common stock to implement the dividend reinvestment plan. The number of shares of common stock to be issued to a participant prior to a Listing would be equal to the quotient determined by dividing the cash value of the dividend payable to such stockholder by the net asset value per share as of the date such dividend was declared.
After a Listing, the Board intends to primarily use newly-issued shares to implement the dividend reinvestment plan, whether or not the shares are trading at a price per share at, below or above net asset value. However, the Board reserves the right to purchase shares in the open market in connection with the implementation of the dividend reinvestment plan. The number of newly issued shares to be issued to a participant would be determined by dividing the total dollar amount of the dividend payable to such stockholder by the market price per share of the Company’s common stock at the close of regular trading on a national securities exchange on the dividend payment date. Shares purchased in open market transactions by US Bank, the plan administrator and the Company’s transfer agent, registrar and dividend disbursing agent, will be allocated to a participant based upon the average purchase price, excluding any brokerage charges or other charges, of all shares of the Company’s common stock purchased with respect to the dividend.
A registered stockholder may elect to receive an entire distribution in cash by notifying US Bank in writing so that such notice is received by the plan administrator no later than the record date for distributions to stockholders. The plan administrator will set up an account for shares acquired through the plan for each stockholder who has not elected to receive dividends or other distributions in cash and hold such shares in non-certificated form.
There will be no brokerage charges or other charges to stockholders who participate in the plan. The plan administrator’s fees will be paid by the Company.
Stockholders who receive dividends and other distributions in the form of stock are generally subject to the same U.S. federal, state and local tax consequences as are stockholders who elect to receive their distributions in cash. However, since a participating stockholder’s cash dividends will be reinvested, such stockholder will not receive cash with which to pay any applicable taxes on reinvested dividends. A stockholder’s basis for determining gain or loss upon the sale of stock received in a dividend or other distribution from the Company will generally be equal to the total dollar amount of the distribution payable to the stockholder. Any stock received in a dividend or other distribution will have a new holding period for tax purposes commencing on the day following the day on which the shares are credited to the U.S. stockholder’s account.
Participants may terminate their accounts under the plan by so notifying the plan administrator by submitting a letter of instruction terminating the participant’s account under the plan to US Bank. The plan may be terminated by the Company upon notice in writing mailed to each participant at least 30 days prior to any record date for the payment of any dividend by the Company.
If participants withdraw from the plan or the plan is terminated, the plan administrator will cause the shares held for the participant under the plan to be delivered to the participant. If an investor holds common stock with a brokerage firm that does not participate in the plan, such investor will not be able to participate in the plan and any dividend reinvestment may be affected on different terms than those described above.
34
Palmer
Square Capital BDC Inc.
Notes to Consolidated Financial Statements (Unaudited)
Note 8. Commitments and Contingencies
As of September 30, 2021 and December 31, 2020, the Company had an aggregate of $4.9 million and $1.3 million, respectively, of unfunded commitments to provide debt financing to its portfolio companies. As of each of September 30, 2021 and December 31, 2020, there were no capital calls or draw requests made by the portfolio companies to fund these commitments. Such commitments are generally up to the Company’s discretion to approve or are subject to the satisfaction of certain financial and nonfinancial covenants and involve, to varying degrees, elements of credit risk in excess of the amount recognized in the Company’s consolidated statement of assets and liabilities and are not reflected in the Company’s consolidated statement of assets and liabilities.
A summary of the composition of the unfunded commitments as of September 30, 2021 is shown in the table below:
As of | ||||||
Expiration
Date (1) |
September 30,
2021 |
|||||
ARC Falcon I (New Arclin) DD T/L | 9/22/2028 | $ | 636,943 | |||
LBM Acquisition LLC | 12/18/2027 | 666,667 | ||||
National Mentor Holdings, Inc. | 2/18/2028 | 279,329 | ||||
OneDigital Borrower LLC | 11/16/2027 | 187,500 | ||||
Osmosis Debt Merger Sub, Inc. | 6/16/2028 | 522,222 | ||||
Sovos Compliance DD T/L (8/21) | 6/17/2028 | 589,041 | ||||
Vocus Group | 5/26/2028 | 2,000,000 | ||||
Total unfunded commitments | $ | 4,881,702 |
(1) | Commitments are generally subject to borrowers meeting certain criteria such as compliance with covenants and certain operational metrics. These amounts may remain outstanding until the commitment period of an applicable loan expires, which may be shorter than its maturity. |
A summary of the composition of the unfunded commitments as of December 31, 2020 is shown in the table below:
Expiration
Date(1) |
As of
December 31, 2020 |
||||||
HAH Group Holding Company LLC | 10/28/2027 | $ | 448,276 | ||||
LBM Acquisition LLC | 12/18/2027 | 272,727 | |||||
OneDigital Borrower LLC | 11/16/2027 | 539,063 | |||||
Total unfunded commitments | $ | 1,260,066 |
(1) | Commitments are generally subject to borrowers meeting certain criteria such as compliance with covenants and certain operational metrics. These amounts may remain outstanding until the commitment period of an applicable loan expires, which may be shorter than its maturity. |
From time to time, the Company may become a party to certain legal proceedings incidental to the normal course of its business. As of September 30, 2021, management is not aware of any pending or threatened litigation.
35
Palmer
Square Capital BDC Inc.
Notes to Consolidated Financial Statements (Unaudited)
Note 9. Earnings Per Share
In accordance with the provisions of ASC Topic 260, Earnings per Share (“ASC 260”), basic earnings per share is computed by dividing earnings available to common stockholders by the weighted average number of shares outstanding during the period. Other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. As of September 30, 2021, there were no dilutive shares.
The following table sets forth the computation of basic and diluted earnings per share of common stock for the three and nine months ended September 30, 2021 and the three months ended September 30, 2020 and period January 23, 2020 (Commencement of Operations) through September 30, 2020:
For the
Three Months Ended September 30 |
For the
Nine Months Ended September 30, |
For the Period
January 23, 2020 (Commencement of Operations) through September 30, |
||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 4,726,127 | $ | 15,399,192 | $ | 15,107,281 | $ | 13,801,260 | ||||||||
Weighted average shares of common stock outstanding - basic and diluted | 14,429,113 | 12,373,456 | 13,431,233 | 10,669,852 | ||||||||||||
Earnings (loss) per share of common stock - basic and diluted | $ | 0.33 | $ | 1.24 | $ | 1.12 | $ | 1.29 |
36
Palmer
Square Capital BDC Inc.
Notes to Consolidated Financial Statements (Unaudited)
Note 10. Financial Highlights
The following per share of common stock data has been derived from information provided in the unaudited financial statements. The following is a schedule of financial highlights for the nine months ended September 30, 2021 and the period January 23, 2020 (Commencement of Operations) through September 30, 2020:
For the
Nine Months Ended |
For the Period
January 23, 2020 (Commencement of Operations) through |
|||||||
September 30,
2021 |
September 30,
2020 |
|||||||
Per Common Share Operating Performance | ||||||||
Net Asset Value, Beginning of Period | $ | 20.15 | $ | 20.00 | ||||
Results of Operations: | ||||||||
Net Investment Income(1) | 1.13 | 0.78 | ||||||
Net Realized and Unrealized Gain (Loss) on Investments(1)(4) | (0.02 | ) | (0.68 | ) | ||||
Net Increase (Decrease) in Net Assets Resulting from Operations | 1.11 | 0.10 | ||||||
Distributions to Common Stockholders | ||||||||
Distributions from Net Investment Income | (0.56 | ) | (0.31 | ) | ||||
Net Decrease in Net Assets Resulting from Distributions | (0.56 | ) | (0.31 | ) | ||||
Net Asset Value, End of Period | $ | 20.70 | $ | 19.79 | ||||
Shares Outstanding, End of Period | 15,113,817 | 12,423,949 | ||||||
Ratio/Supplemental Data | ||||||||
Net assets, end of period | $ | 312,927,268 | $ | 245,828,557 | ||||
Weighted-average shares outstanding | 13,431,233 | 10,669,852 | ||||||
Total Return(3) | 7.15 | % | 0.60 | % | ||||
Portfolio turnover | 46 | % | 44 | % | ||||
Ratio of operating expenses to average net assets without waiver(2) | 5.72 | % | 5.77 | % | ||||
Ratio of operating expenses to average net assets with waiver(2) | 5.47 | % | 5.52 | % | ||||
Ratio of net investment income (loss) to average net assets without waiver(2) | 7.09 | % | 5.87 | % | ||||
Ratio of net investment income (loss) to average net assets with waiver(2) | 7.34 | % | 6.12 | % |
(1) | The per common share data was derived by using weighted average shares outstanding. |
(2) | The ratios reflect an annualized amount. |
(3) | Total return is calculated as the change in net asset value (“NAV”) per share during the period, plus distributions per share (if any), divided by the beginning NAV per share. Total return is not annualized. Assumes reinvestment of distributions. |
(4) | Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Consolidated Statement of Operations due to share transactions during the period. |
37
Palmer
Square Capital BDC Inc.
Notes to Consolidated Financial Statements (Unaudited)
Note 11. Subsequent Events
The Company’s management has evaluated subsequent events through the date of issuance of the consolidated financial statements included herein. There have been no subsequent events that require recognition or disclosure in these consolidated financial statements except for the following:
On October 14, 2021, the Company issued and sold 5,696,678.50 shares of its common stock at an aggregate purchase price of $117,921,245 million. The issuance of the shares of common stock was exempt from the registration requirements of the Securities Act of 1933, as amended, pursuant to Section 4(a)(2) and Rule 506(b) of Regulation D thereof.
On November 12, 2021, the Company declared a distribution of $0.17 per share for holders of record as of November 16, 2021, of which a cash distribution is payable on November 17, 2021 and the remainder will be paid in common stock through the Company’s dividend reinvestment plan.
38
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis should be read in conjunction with our consolidated financial statements and related notes and other financial information appearing elsewhere in this Quarterly Report on Form 10-Q. Except as otherwise specified, references to “we,” “us,” “our,” or the “Company” refer to Palmer Square Capital BDC Inc.
Forward-Looking Statements
This quarterly report on Form 10-Q contains forward-looking statements that involve substantial known and unknown risks, uncertainties and other factors. Undue reliance should not be placed on such statements. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about our company, our current and prospective portfolio investments, our industry, our beliefs and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including:
● | our future operating results; |
● | our business prospects and the prospects of our portfolio companies; |
● | changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets, including changes from the impact of the novel coronavirus (SARS-CoV-2) and related respiratory disease (“COVID-19”) pandemic; |
● | the ability of Palmer Square BDC Advisor LLC (our “Investment Advisor”) to locate suitable investments for us and to monitor and administer our investments; |
● | the ability of the Investment Advisor and its affiliates to attract and retain highly talented professionals; |
● | risk associated with possible disruptions in our operations or the economy generally; |
● | the timing of cash flows, if any, from the operations of the companies in which we invest; |
● | the ability of the companies in which we invest to achieve their objectives, including as a result of the current COVID-19 pandemic; |
● | our ability to continue to effectively manage our business due to the disruptions caused by the current COVID-19 pandemic; |
● | the dependence of our future success on the general economy and its effect on the industries in which we invest; |
● | our ability to maintain our qualification as a business development company (“BDC”) and as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”); |
● | the use of borrowed money to finance a portion of our investments; |
● | the adequacy, availability and pricing of our financing sources and working capital; |
39
● | actual or potential conflicts of interest with the Investment Advisor and its affiliates; |
● | our contractual arrangements and relationships with third parties; |
● | the current economic downturn, interest rate volatility, loss of key personnel, and the illiquid nature of our investments; and |
● | the risks, uncertainties and other factors we identify under “Item 1A. Risk Factors” and elsewhere in this quarterly report on Form 10-Q. |
Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of the assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this quarterly report on Form 10-Q should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in the section entitled “Item 1A. Risk Factors” and elsewhere in this quarterly report on Form 10-Q. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this quarterly report on Form 10-Q. Moreover, we assume no duty and do not undertake to update the forward-looking statements.
Overview
We are a financial services company that primarily lends to and invests in corporate debt securities of privately held companies, including small to large private U.S. companies. We were organized as a Maryland corporation on August 26, 2019 and are structured as an externally managed, non-diversified closed-end management investment company. We have elected to be regulated as a BDC under the Investment Company Act of 1940, as amended (the “1940 Act”) and, beginning with our taxable year ending December 31, 2020, we have elected to be treated as a RIC under Subchapter M of the Code, and we expect to qualify as a RIC annually thereafter.
We are externally managed by the Investment Advisor, an investment adviser that is registered with the Securities and Exchange Commission (the “SEC”) under the Investment Advisers Act of 1940 (the “Advisers Act”), pursuant to an investment advisory agreement between us and the Investment Advisor (the “Advisory Agreement”). Subject to the supervision of our Board of Directors (the “Board”), a majority of which is made up of directors who are not “interested persons” as defined in Section 2(a)(19) of the 1940 Act (the “Independent Directors”), our Investment Advisor manages our day-to-day operations and provides us with investment advisory and management services and certain administrative services. The Investment Advisor, in its capacity as Administrator, provides the administrative services necessary for us to operate pursuant to an administration agreement between us and the Administrator (the “Administration Agreement”). The Administrator has entered into a sub-administration agreement to delegate certain administrative functions to U.S. Bancorp Fund Services, LLC. Our Investment Advisor is a majority-owned subsidiary of Palmer Square Capital Management LLC (“Palmer Square”), which is a privately-held firm specializing in global alternative (non-traditional) investments with a total return orientation.
Our investment objective is to maximize total return, comprised of current income and capital appreciation. The Company’s current investment focus is guided by two strategies that facilitate our investment opportunities and core competencies: (1) investing in corporate debt securities and, to a lesser extent, (2) investing in collateralized loan obligation (“CLO”) structured credit that typically owns corporate debt securities, including the equity and junior debt tranches of CLOs. To a limited extent, we may enter into derivatives transactions, which may utilize instruments such as forward contracts, currency options and interest rate swaps, caps, collars and floors to seek to hedge against fluctuations in the relative values of our portfolio positions from changes in currency exchange rates and market interest rates or to earn income and enhance our total returns. We may also receive or purchase warrants or rights to acquire equity or other securities in connection with making a debt investment in a company. We may also invest in other strategies and opportunities from time to time that we view as attractive. We will continue to evaluate other investment strategies in the ordinary course of business with no specific top-down allocation to any single investment strategy.
40
Revenues
We generate revenue primarily in the form of interest and fee income on debt investments we hold and capital gains, if any, on investments. Our debt investments generally bear interest at a floating rate usually determined on the basis of a benchmark such as LIBOR. Interest on debt securities is generally payable quarterly or semi-annually. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments is expected to fluctuate significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities. We may also generate revenue in the form of commitment, origination, amendment, structuring or due diligence fees, fees for providing managerial assistance and consulting fees.
Expenses
Our primary operating expenses include the payment of fees to the Investment Advisor under the Advisory Agreement, our allocable portion of overhead and rental expenses under the Administration Agreement and other operating costs described below. We bear all other out-of-pocket costs and expenses of our operations and transactions, including:
● | interest expense and other costs associated with our indebtedness; |
● | the cost of calculating our net asset value, including the cost of any third-party valuation services; |
● | the cost of effecting sales and repurchases of shares of our common stock and other securities; |
● | fees payable to third parties relating to making investments, including our Investment Advisor’s or its affiliates’ travel expenses, research costs and out-of-pocket fees and expenses associated with performing due diligence and reviews of prospective investments; |
● | transfer agent and custodial fees; |
● | operating costs incurred prior to the commencement of our operations; |
● | out-of-pocket fees and expenses associated with marketing efforts; |
● | federal and state registration fees and any stock exchange listing fees; |
● | U.S. federal, state and local taxes; |
● | Independent Directors’ fees and expenses; |
● | brokerage commissions and markups; |
● | fidelity bond, directors’ and officers’ liability insurance and other insurance premiums; |
● | direct costs, such as printing, mailing, long distance telephone and staff; |
● | fees and expenses associated with independent audits and outside legal costs; |
● | costs associated with our reporting and compliance obligations under the 1940 Act and other applicable U.S. federal and state securities laws; and |
● | other expenses incurred by the Administrator or us in connection with administering our business, including payments under the Administration Agreement that will be based upon our allocable portion (subject to the review and approval of our Board) of overhead, including rental expenses. |
41
Portfolio and Investment Activity
As of September 30, 2021, our weighted average total yield to maturity of debt and income producing securities at fair value was 4.75%, and our weighted average total yield to maturity of debt and income producing securities at amortized cost was 6.82%.
As of December 31, 2020, our weighted average total yield to maturity of debt and income producing securities at fair value was 4.96%, and our weighted average total yield to maturity of debt and income producing securities at amortized cost was 5.49%.
As of September 30, 2021, we had 209 debt and equity investments in 185 portfolio companies with an aggregate fair value of approximately $812.7 million.
As of December 31, 2020, we had 202 debt and private investments in 181 portfolio companies with an aggregate fair value of approximately $600.1 million.
Our investment activity for the three and nine months ended September 30, 2021 and the three months ended September 30, 2020 and period January 23, 2020 (Commencement of Operations) through September 30, 2020 is presented below (information presented herein is at amortized cost unless otherwise indicated).
42
For the
Three Months Ended |
For the
Nine Months Ended |
For the Period
January 23, 2020 (Commencement of Operations) through |
||||||||||||||
September 30,
2021 |
September 30,
2020 |
September 30, 2021 |
September 30,
2020 |
|||||||||||||
New investments: | ||||||||||||||||
Gross investments | $ | 244,519,903 | $ | 159,880,713 | $ | 521,946,955 | $ | 785,864,238 | ||||||||
Less: sold investments | (84,715,634 | ) | (133,737,660 | ) | (304,891,295 | ) | (169,031,728 | ) | ||||||||
Total new investments | 159,804,269 | 26,143,053 | 217,055,660 | 616,832,510 | ||||||||||||
Principal amount of investments funded: | ||||||||||||||||
First-lien senior secured debt investments | $ | 236,084,903 | $ | 141,805,516 | $ | 502,801,955 | $ | 738,944,840 | ||||||||
Second-lien senior secured debt investments | 8,435,000 | 9,460,697 | 16,407,500 | 23,666,625 | ||||||||||||
Corporate bonds | - | 1,912,750 | - | 6,494,148 | ||||||||||||
Convertible bonds | - | - | 1,025,000 | - | ||||||||||||
Collateralized securities and structured products - debt | - | 6,701,750 | 1,212,500 | 16,758,625 | ||||||||||||
Common stock | - | - | 500,000 | - | ||||||||||||
Total principal amount of investments funded | 244,519,903 | 159,880,713 | 521,946,955 | 785,864,238 | ||||||||||||
Principal amount of investments sold or repaid: | ||||||||||||||||
First-lien senior secured debt investments | 83,893,728 | 125,100,532 | 287,756,437 | 158,045,234 | ||||||||||||
Second-lien senior secured debt investments | 820,806 | 2,546,840 | 8,324,984 | 2,545,289 | ||||||||||||
Corporate Bonds | - | 2,198,950 | - | 4,581,931 | ||||||||||||
Convertible bonds | 1,100 | - | 1,918 | - | ||||||||||||
Collateralized securities and structured products - debt | - | 3,891,338 | 8,807,956 | 3,859,274 | ||||||||||||
Common stock | - | - | - | - | ||||||||||||
Total principal amount of investments sold or repaid | 84,715,634 | 133,737,660 | 304,891,295 | 169,031,728 | ||||||||||||
Number of new investment commitments | 41 | 40 | 114 | 228 | ||||||||||||
Average new investment commitment amount | $ | 3,911,723 | $ | 2,750,517 | $ | 3,878,121 | $ | 2,902,590 | ||||||||
Weighted average maturity for new investment commitment | 5.61 years | 5.75 years | 5.65 years | 5.03 years | ||||||||||||
Percentage of new debt investment commitments at floating rates | 100.00 | % | 98.31 | % | 99.77 | % | 99.54 | % | ||||||||
Percentage of new debt investment commitments at fixed rates | 0.00 | % | 1.69 | % | 0.23 | % | 0.46 | % | ||||||||
Weighted average interest rate of new investment commitments | 4.80 | % | 5.18 | % | 4.72 | % | 4.52 | % | ||||||||
Weighted average spread over LIBOR of new floating rate investment commitments | 4.25 | % | 4.38 | % | 4.14 | % | 3.94 | % | ||||||||
Weighted average interest rate on investment sold or paid down | 3.95 | % | 3.65 | % | 4.22 | % | 3.62 | % |
As of September 30, 2021 and December 31, 2020, our investments consisted of the following:
September 30,
2021 |
December 31,
2020 |
|||||||||||||||
Amortized | Fair | Amortized | Fair | |||||||||||||
Investments: | Cost | Value | Cost | Value | ||||||||||||
First-lien senior secured debt | $ | 769,679,533 | $ | 776,931,406 | $ | 554,650,131 | $ | 566,459,850 | ||||||||
Second-lien senior secured debt | 27,490,362 | 28,248,519 | 19,407,847 | 19,975,980 | ||||||||||||
Convertible Bond | 1,023,082 | 1,048,445 | - | - | ||||||||||||
Collateralized securities and structured products - debt | 5,342,332 | 5,574,122 | 12,937,788 | 13,615,501 | ||||||||||||
Equity | 500,000 | 933,000 | - | - | ||||||||||||
Short-term investments | 64,373,047 | 64,373,047 | 53,104,869 | 53,104,869 | ||||||||||||
Total Investments | $ | 868,408,356 | $ | 877,108,539 | $ | 640,100,635 | $ | 653,156,200 |
43
The table below describes investments by industry composition based on fair value as of September 30, 2021 and December 31, 2020:
September 30,
2021 |
December 31,
2020 |
|||||||
Software | 14.2 | % | 13.3 | % | ||||
Healthcare Providers and Services | 13.5 | % | 12.0 | % | ||||
Cash and cash equivalents | 7.3 | % | 8.1 | % | ||||
Professional Services | 5.7 | % | 4.4 | % | ||||
Insurance | 4.9 | % | 7.7 | % | ||||
Media | 4.9 | % | 4.4 | % | ||||
IT Services | 4.1 | % | 3.1 | % | ||||
Containers and Packaging | 3.7 | % | 2.4 | % | ||||
Hotels, Restaurants and Leisure | 3.5 | % | 3.6 | % | ||||
Independent Power and Renewable Electricity Producers | 3.1 | % | 3.2 | % | ||||
Diversified Financial Services | 2.7 | % | 3.7 | % | ||||
Chemicals | 2.5 | % | 1.8 | % | ||||
Interactive Media and Services | 2.5 | % | 1.5 | % | ||||
Metals and Mining | 2.4 | % | 1.3 | % | ||||
Commercial Services and Supplies | 2.3 | % | 2.8 | % | ||||
Oil, Gas and Consumable Fuels | 2.3 | % | 1.7 | % | ||||
Diversified Consumer Services | 2.2 | % | 3.2 | % | ||||
Health Care Technology | 1.9 | % | 2.3 | % | ||||
Construction and Engineering | 1.6 | % | 2.2 | % | ||||
Auto Components | 1.6 | % | - | % | ||||
Electronic Equipment, Instruments and Components | 1.6 | % | - | % | ||||
Building Products | 1.5 | % | 1.1 | % | ||||
Specialty Retail | 1.4 | % | 2.4 | % | ||||
Airlines | 1.4 | % | - | % | ||||
Food Products | 1.2 | % | 1.2 | % | ||||
Diversified Telecommunication Services | 1.1 | % | 2.2 | % | ||||
Construction Materials | 1.0 | % | 0.6 | % | ||||
Healthcare Equipment and Supplies | 1.0 | % | 1.1 | % | ||||
Aerospace and Defense | 0.7 | % | 0.7 | % | ||||
Electric Utilities | 0.7 | % | 0.8 | % | ||||
Structured Note | 0.6 | % | 2.1 | % | ||||
Wireless Telecommunication Services | 0.6 | % | 0.9 | % | ||||
Electrical Equipment | 0.2 | % | - | % | ||||
Personal Products | 0.1 | % | - | % | ||||
Consumer Finance | - | % | - | % | ||||
Pharmaceuticals | - | % | 1.0 | % | ||||
Leisure Products | - | % | 0.8 | % | ||||
Internet and Direct Marketing Retail | - | % | 0.5 | % | ||||
Technology Hardware, Storage and Peripherals | - | % | 0.5 | % | ||||
Capital Markets | - | % | 0.4 | % | ||||
Energy Equipment and Services | - | % | 0.3 | % | ||||
Real Estate Investment Trusts (REITs) | - | % | 0.3 | % | ||||
Textiles, Apparel and Luxury Goods | - | % | 0.3 | % | ||||
Transportation Infrastructure | - | % | 0.1 | % | ||||
Total | 100.0 | % | 100.0 | % |
44
The table below shows the weighted average yields and interest rate of our debt investments at fair value as of September 30, 2021 and December 31, 2020:
September 30,
2021 |
December 31,
2020 |
|||||||
Weighted average total yield of debt and income producing securities | 4.75 | % | 4.96 | % | ||||
Weighted average interest rate of debt and income producing securities | 4.70 | % | 4.73 | % | ||||
Weighted average spread over LIBOR of all floating rate investments | 4.14 | % | 4.14 | % |
Results of Operations
The following table represents the operating results for the three and nine months ended September 30, 2021 and the three months ended September 30, 2020 and period January 23, 2020 (Commencement of Operations) through September 30, 2020:
For
the
Three Months Ended September 30 |
For
the
Nine Months Ended September 30, |
For
the Period
January 23, 2020 (Commencement of Operations) through September 30, |
||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Total investment income | $ | 8,875,949 | $ | 7,926,003 | $ | 26,420,053 | $ | 15,788,223 | ||||||||
Less: Net expenses | 3,966,032 | 3,500,556 | 11,276,184 | 7,489,789 | ||||||||||||
Net investment income | 4,909,917 | 4,425,447 | 15,143,869 | 8,298,434 | ||||||||||||
Net realized gains (losses) on investments | 489,555 | (1,692,439 | ) | 4,335,050 | (1,089,875 | ) | ||||||||||
Net change in unrealized gains (losses) on investments | (673,345 | ) | 12,666,184 | (4,371,638 | ) | 6,592,701 | ||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 4,726,127 | $ | 15,399,192 | $ | 15,107,281 | $ | 13,801,260 |
Investment Income
Investment income for the three and nine months ended September 30, 2021 and the three months ended September 30, 2020 and period January 23, 2020 (Commencement of Operations) through September 30, 2020, was as follows:
For
the
Three Months Ended September 30 |
For
the
Nine Months Ended September 30, |
For
the Period
January 23, 2020 (Commencement of Operations) through September 30, |
||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Interest from investments | $ | 8,722,685 | $ | 7,780,219 | $ | 25,917,343 | $ | 15,406,831 | ||||||||
Dividend income | 2,775 | 5,952 | 5,412 | 226,431 | ||||||||||||
Other income | 150,489 | 139,832 | 497,298 | 154,961 | ||||||||||||
Total investment income | $ | 8,875,949 | $ | 7,926,003 | $ | 26,420,053 | $ | 15,788,223 |
45
For the three and nine months ended September 30, 2021, total investment income was driven by interest income from our investments. For the three months ended September 30, 2020 and period January 23, 2020 (Commencement of Operations) through September 30, 2020, total investment income was driven by our deployment of capital and interest income from our investments. The size of our investment portfolio at fair value increased from $0.00 as of January 23, 2020 to $660.2 million as of September 30, 2020. The size of our investment portfolio at fair value increased from $600.1 million as of December 31, 2020 to $812.7 million as of September 30, 2021. All debt and short-term investments were income producing, and there were no loans on non-accrual status as of September 30, 2021.
Expenses
Operating expenses for the three and nine months ended September 30, 2021 and the three months ended September 30, 2020 and period January 23, 2020 (Commencement of Operations) through September 30, 2020, was as follows:
For the
Three Months Ended September 30 |
For the
Nine Months Ended September 30, |
For the Period
January 23, 2020 (Commencement of Operations) through September 30, |
||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Interest and debt financing expenses | $ | 1,943,517 | $ | 1,535,483 | $ | 5,742,680 | $ | 3,049,936 | ||||||||
Management fees | 1,490,796 | 1,171,055 | 4,123,665 | 2,704,777 | ||||||||||||
Other operating expenses | 697,904 | 919,004 | 1,865,461 | 1,892,369 | ||||||||||||
Initial organization | - | - | - | 122,199 | ||||||||||||
Directors fees | 20,164 | 21,396 | 59,836 | 58,605 | ||||||||||||
Management fee waiver | (186,349 | ) | (146,382 | ) | (515,458 | ) | (338,097 | ) | ||||||||
Net expenses | $ | 3,966,032 | $ | 3,500,556 | $ | 11,276,184 | $ | 7,489,789 |
Net expenses for the three months ended September 30, 2021 were $4.0 million, which consisted of $1.9 million in interest and debt financing, $1.5 million in management fees, $698 thousand in other operating expenses, and $20 thousand in directors fees offset by $186 thousand in management fee waiver from the Investment Advisor. Net expenses for the nine months ended September 30, 2021 were $11.3 million, which consisted of $5.7 million in interest and debt financing, $4.1 million in management fees, $1.9 million in other operating expenses, and $60 thousand in directors fees offset by $515 thousand in management fee waiver from the Investment Advisor.
Interest expense went up as a result of an increase in debt. Average debt outstanding increased from $198.6 million to $411.7 million for the period January 23, 2020 (Commencement of Operations) through September 30, 2020 and the nine months ended September 30,2021, respectively. Management fees increased due to a higher value of total net assets. Total net assets increased from $245.8 million to $312.9 million as of September 30, 2020 and September 30, 2021, respectively.
Net expenses for the three months ended September 30, 2020 were $3.5 million, which consisted of $1.5 million in interest and debt financing, $1.2 million in management fees, $919 thousand in other operating expenses, and $21 thousand in directors fees offset by $146 thousand in management fee waiver from the Investment Advisor. Net expenses for the period from January 23, 2020 (Commencement of Operations) through September 30, 2020 were $7.5 million, which consisted of $3.0 million in interest and debt financing, $2.7 million in management fees, $122 thousand in initial organization expenses, $1.9 million in other operating expense, and $59 thousand in directors fees offset by $338 thousand in management fee waiver from the Investment Advisor.
46
Net Unrealized Gains (Losses) on Investments
We fair value our portfolio investments quarterly and any changes in fair value are recorded as unrealized gains or losses. During the three and nine months ended September 30, 2021 and the three months ended September 30, 2020 and period January 23, 2020 (Commencement of Operations) through September 30, 2020, net unrealized gains (losses) on our investment portfolio were comprised of the following:
For the
Three Months Ended September 30 |
For the
Nine Months Ended September 30, |
For the Period
January 23, 2020 (Commencement of Operations) through September 30, |
||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Unrealized gains on investments | $ | 490,866 | $ | 14,811,860 | $ | 6,061,972 | $ | 10,030,332 | ||||||||
Unrealized (losses) on investments | (1,164,211 | ) | (2,145,676 | ) | (10,433,610 | ) | (3,437,631 | ) | ||||||||
Net change in unrealized gains (losses) on investments | $ | (673,345 | ) | $ | 12,666,184 | $ | (4,371,638 | ) | $ | 6,592,701 |
The change in unrealized depreciation for the three months ended September 30, 2021 totaled $673 thousand, and the change in unrealized appreciation for the three months ended September 30, 2020 totaled $12.7 million. For the three months ended September 30, 2021, this consisted of unrealized appreciation of $0.4 million related to existing portfolio investments and unrealized appreciation of $0.7 million related to new portfolio investments, and net unrealized depreciation of $1.8 million related to exited portfolio investments (a portion of which has been reclassified to realized gains). For the three months ended September 30, 2020, this consisted of net unrealized appreciation of $9.3 million related to existing portfolio investments and unrealized appreciation of $0.8 million related to new portfolio investments, and net unrealized appreciation of $2.6 million related to exited portfolio investments (a portion of which has been reclassified to realized gains).
The change in unrealized depreciation for the nine months ended September 30, 2021 totaled $4.4 million and the change in unrealized appreciation for the period from January 23, 2020 (Commencement of Operations) through September 30, 2020 totaled $6.6 million. For the nine months ended September 30, 2021, this consisted of net unrealized depreciation of $0.1 million related to existing portfolio investments and unrealized appreciation of $4.1 million related to new portfolio investments, and net unrealized depreciation of $8.4 million related to exited portfolio investments (a portion of which has been reclassified to realized gains). The change in net unrealized depreciation for the period from January 23, 2020 (Commencement of Operations) through September 30, 2020 was related to the appreciation of our investments in APID 2016-24A ER 10/20/2030, Mohegan Tribal T/L, and Prairie ECI Acquiror LP among other existing portfolio investments.
Financial Condition, Liquidity and Capital Resources
We anticipate cash to be generated from the private offering of our common stock and other future offerings of securities (including an initial public offering), and cash flows from operations, including interest earned from the temporary investment of cash in cash equivalents, U.S. government securities and other high-quality debt investments that mature in one year or less. Additionally, we are permitted, under specified conditions, to issue multiple classes of indebtedness and one class of stock senior to our common stock if our asset coverage, as defined in the 1940 Act, is at least equal to 150% immediately after each such issuance. If we are unable to obtain leverage or raise equity capital on terms that are acceptable to us, our ability to grow our portfolio could be substantially impacted. Furthermore, while any indebtedness and senior securities remain outstanding, we may be required to prohibit any distribution to our stockholders or the repurchase of shares unless we meet the applicable asset coverage ratios at the time of the distribution or repurchase. In connection with borrowings, our lenders, including under the Credit Facility and the WF Credit Facility (each as defined below), may require us to pledge assets, investor commitments to fund capital calls and/or the proceeds of those capital calls. In addition, such lenders may ask us to comply with positive or negative covenants that could have an effect on our operations.
47
During the nine months ended September 30, 2021, we experienced a net increase in cash and cash equivalents of $10.3 million. During the period, net cash used in operating activities was $61.3 million, primarily as a result of fundings of portfolio investments (excluding investments in short-term money market funds) of $521.9 million, partially offset by proceeds received from sale of investments of $309.4 million. We invested in short-term money market funds during the period, and as of the end of the period we held $64.4 million in fair value of short-term money market funds. During the same period, net cash provided by financing activities was $71.6 million, primarily consisting of $33.0 million of net borrowing under the Credit Facility and proceeds from the issuance of common stock of $45.5 million, partially offset by distributions paid in cash of $4.8 million.
During the period January 23, 2020 (Commencement of Operations) through September 30, 2020, we experienced a net increase in cash and cash equivalents of $1.2 million. During the period, net cash used in operating activities was $605.2 million, primarily as a result of fundings of portfolio investments (excluding investments in short-term money market funds) of $785.9 million, partially offset by proceeds received from sale of portfolio investments of $169.2 million. We invested in short-term money market funds during the period, and as of the end of the period we held $36.8 million in fair value of short-term money market funds. During the same period, net cash provided by financing activities was $606.4 million, primarily consisting of $375.2 million of net borrowing under the Credit Facility and proceeds from the issuance of common stock of $233.6 million.
As of September 30, 2021 and September 30, 2020, we had cash and cash equivalents of $11.0 million and $1.2 million, respectively. As of September 30, 2021, we had $427.5 million principal outstanding under the Credit Facility and no principal outstanding under the WF Credit Facility. As of September 30, 2020, we had approximately $375.0 million principal outstanding under the Credit Facility and had not entered into the WF Credit Facility and therefore had no principal outstanding under the WF Credit Facility.
During the nine months ended September 30, 2021 and the period January 23, 2020 (Commencement of Operations) through September 30, 2020, we had aggregate capital commitments and undrawn capital commitments from investors as follows:
September 30, 2021 | September 30, 2020 | |||||||||||||||||||||||
Capital
Commitments |
Unfunded
Capital Commitments (1) |
% of Capital
Commitments Funded |
Capital
Commitments |
Unfunded
Capital Commitments |
% of Capital
Commitments Funded |
|||||||||||||||||||
Common stock | $ | 163,470,019 | $ | 117,921,245 | 28 | % | $ | 235,554,820 | $ | - | 100 | % |
(1) | 100% of the unfunded commitments were drawn down in October 2021. |
As a BDC, we are required to meet a coverage ratio of total assets to total borrowings and other senior securities, which include all of our borrowings and any preferred stock that we may issue in the future, of at least 150%. If this ratio declines below 150%, we cannot incur additional debt and could be required to sell a portion of our investments to repay some debt when it is disadvantageous to do so. As of September 30, 2021, our asset coverage ratio was 173%.
Capital Contributions
During the nine months ended September 30, 2021 and the period January 23, 2020 (Commencement of Operations) through September 30, 2020, the Company issued and sold 2,551,012 shares at an aggregate purchase price of $52.5 million and 12,423,874 shares at an aggregate purchase price of $235.8 million, respectively. These amounts include shares issued in reinvestment.
48
Financing Arrangements
Bank of America Credit Facility
On February 18, 2020, the Company, through a special purpose wholly-owned subsidiary, Palmer Square BDC Funding I LLC (“PS BDC Funding” and together with the Company, the “Borrowers”), entered into a Credit Agreement (the “Credit Agreement”) with certain financial institutions as lenders (the “Lenders”), Bank of America, N.A. as the administrative agent (“BofA N.A.”) and BofA Securities, Inc. (“BofA Securities”), as Lead Arranger and Sole Book Manager, pursuant to which the Lenders agreed to provide the Company with a revolving line of credit (the “Credit Facility”).
Under the Credit Facility, which matures on February 18, 2025, the Lenders have agreed to extend credit to PS BDC Funding in an aggregate amount up to the Commitment (as defined in the Credit Agreement) amount. The Commitment amount for the Credit Facility was $200.0 million as of the closing date of the Credit Agreement, increased to $400.0 million on the one-month anniversary of the closing date, further increased to $475.0 million on October 12, 2020, and further increased to $725 million on September 29, 2021. The Borrowers’ ability to draw under the Credit Facility is scheduled to terminate on February 11, 2025. All amounts outstanding under the Credit Facility are required to be repaid by February 18, 2025.
The loans under the Credit Facility may be base rate loans or eurocurrency rate loans. The base rate loans will bear interest at the base rate plus 1.30%, and the eurocurrency rate loans will bear interest at the London Interbank Offered Rate (“LIBOR”) plus 1.30%. The “base rate” will be equal to the highest of (a) the federal funds rate plus 1/2 of 1%, (b) the prime rate and (c) LIBOR. The Credit Agreement includes fallback language in the event that LIBOR becomes unavailable. Interest pursuant to base rate loans is payable quarterly in arrears, and interest pursuant to eurocurrency loans is payable either quarterly or monthly, as specified by the Borrowers in a loan notice pertaining thereto. The Credit Agreement requires the payment of a commitment fee of 0.50% for unused Commitments during the first five months following the closing of the Credit Facility, and, thereafter, 1.80% for any unused Commitments above 70% of the total Commitments. Such fee is payable quarterly in arrears. The advance rate for PS BDC Funding’s Eligible Collateral Assets ranges from 40% for Second Lien Bank Loans to 70% for First Lien Bank Loans that are B Assets to 100% for Cash (excluding Excluded Amounts) (as each such term is defined in the Credit Agreement).
PS BDC Funding has pledged all of its assets to BofA N.A., in its capacity as Administrative Agent, to secure its obligations under the Credit Facility. Both the Company and PS BDC Funding have made customary representations and warranties and are required to comply with various covenants, reporting requirements, and other customary requirements for similar credit facilities. Borrowing under the Credit Facility is subject to the leverage restrictions contained in the 1940 Act. The obligations under the Credit Agreement may be accelerated upon the occurrence of an event of default under the Credit Agreement, including in the event of a change of control of PS BDC Funding or if the Investment Advisor ceases to serve as investment adviser to the Company.
As of September 30, 2021, we had approximately $427.5 million principal outstanding and $297.5 million of available Commitments under the Credit Facility, and PS BDC Funding was in compliance with the applicable covenants in the Credit Facility on such date.
49
Wells Fargo Credit Facility
On December 18, 2020, the Company, through a special purpose wholly-owned subsidiary, Palmer Square BDC Funding II LLC (“PS BDC Funding II” and together with the Company, the “WF Borrowers”), entered into a Loan and Security Agreement (the “Loan Agreement”) with certain financial institutions as lenders (the “WF Lenders”), Wells Fargo Bank, National Association as the administrative agent (“WFB”) and U.S. Bank National Association (“U.S. Bank”), as Collateral Agent and Custodian, pursuant to which the WF Lenders agreed to provide the Company with a line of credit (the “WF Credit Facility”).
Under the WF Credit Facility, which matures on December 18, 2025, the WF Lenders have agreed to extend credit to PS BDC Funding II in an aggregate amount up to the Facility Amount (as defined in the Loan Agreement). The Facility Amount for the WF Credit Facility was $150.0 million as of the closing date of the Loan Agreement. The WF Borrowers’ ability to draw under the WF Credit Facility is scheduled to terminate on December 18, 2025. All amounts outstanding under the WF Credit Facility are required to be repaid by December 18, 2025.
The loans under the WF Credit Facility may be Broadly Syndicated Loans or Middle Market Loans and shall be eurocurrency rate loans unless such rate is unavailable, in which case the loans shall be base rate loans until such rate is available. Broadly Syndicated Loans will bear interest at the LIBOR or base rate, as applicable, plus 1.85%, and Middle Market Loans will bear interest at LIBOR or base rate, as applicable, plus 2.35%. The “base rate” will be equal to the highest of (a) the federal funds rate plus 1/2 of 1% and (b) the prime rate. The Loan Agreement includes fallback language in the event that LIBOR becomes unavailable. Interest is payable quarterly, as determined by the WFB as the administrative agent. The WF Loan Agreement requires the payment of a non-usage fee of (x) 0.50% multiplied by daily unused Facility Amounts during the first thirteen months following the closing of the WF Credit Facility, (y) 0.50% multiplied by the lesser of (1) daily unused Facility Amounts and (2) 50% of the Facility Amount plus 2.00% multiplied by the greater of (i) the difference between the daily unused Facility Amount and 50% of the Facility Amount and (ii) zero between thirteen and sixteen months following the closing of the WF Credit Facility, and, (z) thereafter, 0.50% multiplied by the lesser of (1) daily unused Facility Amounts and (2) 20% of the Facility Amount plus 2.00% multiplied by the greater of (i) the difference between the daily unused Facility Amount and 20% of the Facility Amount and (ii) zero. Such fee is payable quarterly in arrears. The applicable percentage for PS BDC Funding II’s Eligible Loans ranges from 67.5% for Middle Market Loans to 70% for Broadly Syndicated Loans (as each such term is defined in the Loan Agreement).
PS BDC Funding II has pledged all of its assets to U.S. Bank, in its capacity as Collateral Agent, to secure its obligations under the WF Credit Facility. Both the Company and PS BDC Funding II have made customary representations and warranties and are required to comply with various covenants, reporting requirements, and other customary requirements for similar credit facilities. Borrowing under the WF Credit Facility is subject to the leverage restrictions contained in the 1940 Act. The obligations under the Loan Agreement may be accelerated upon the occurrence of an event of default under the Loan Agreement, including in the event of a change of control of PS BDC Funding II, if the Investment Advisor ceases to serve as investment adviser to the Company, or if Palmer Square or its affiliates cease to directly or indirectly own a majority of the membership interests of the Investment Advisor.
As of September 30, 2021, we had no principal outstanding and $150 million of available Commitments under the WF Credit Facility.
Distribution Policy
To the extent that we have income available, we intend to distribute quarterly dividends to our stockholders. Our quarterly dividends, if any, will be determined by our Board. Any dividends to our stockholders will be declared out of assets legally available for distribution.
50
Beginning with our taxable year ending December 31, 2020 we have elected to be treated as a RIC under the Code, and we expect to qualify as a RIC annually thereafter. To obtain and maintain RIC tax treatment, among other things, we must distribute dividends to our stockholders in respect of each taxable year of an amount at least equal to 90% of the sum of our net ordinary income and net short-term capital gains in excess of our net long-term capital losses (“investment company taxable income”), determined without regard to any deduction for dividends paid. In order to avoid certain excise taxes imposed on RICs, we currently intend to distribute dividends to our stockholders in respect of each calendar year of an amount at least equal to the sum of: (1) 98% of our net ordinary income (taking into account certain deferrals and elections) for such calendar year; (2) 98.2% of our capital gains in excess of capital losses (“capital gain net income”), adjusted for certain ordinary losses, generally for the one-year period ending on October 31 of such calendar year; and (3) any net ordinary income and capital gain net income for preceding years that were not distributed during such years and on which we previously paid no U.S. federal income tax. Under certain applicable provisions of the Code and U.S. Treasury regulations, distributions payable in cash or in shares of stock at the election of the stockholders are treated as taxable dividends. The Internal Revenue Service has published guidance indicating that this rule will apply even where the total amount of cash that may be distributed is limited to no more than 20% of the total distribution. Under this guidance if too many stockholders elect to receive their distributions in cash, the cash available for distribution must be allocated among the stockholders electing to receive cash (with the balance of the distribution paid in stock). If we decide to make any distributions consistent with this guidance that are payable in part in its stock, taxable stockholders receiving such dividends will be required to include the full amount of the dividend (whether received in cash, shares of our stock, or a combination thereof) as ordinary income (or as long-term capital gain to the extent such distribution is properly reported as a capital gain dividend) to the extent of our current and accumulated earnings and profits for U.S. federal income tax purposes. As a result, a U.S. stockholder may be required to pay tax with respect to such dividends in excess of any cash received. If a U.S. stockholder sells the stock it receives in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend, depending on the value of our stock at the time of the sale. Furthermore, with respect to non-U.S. stockholders, the Company may be required to withhold U.S. tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in stock.
We currently intend to distribute net capital gains (i.e., net long-term capital gains in excess of net short-term capital losses), if any, at least annually out of the assets legally available for such distributions. However, we may decide in the future to retain such capital gains for investment, incur a corporate-level tax on such capital gains, and elect to treat such capital gains as deemed distributions to our stockholders. If this happens, our stockholders will be treated for U.S. federal income tax purposes as if they had received an actual distribution of the capital gains that we retain and reinvested the net after tax proceeds in us. In this situation, our stockholders would be eligible to claim a tax credit equal to their allocable share of the tax we paid on the capital gains deemed distributed to them. We may not be able to achieve operating results that will permit us to pay any cash distributions, and if we issue senior securities, we will be prohibited from making distributions if doing so would cause us to fail to maintain the asset coverage ratios stipulated by the 1940 Act or if such distributions are limited by the terms of any of our borrowings.
We have adopted a dividend reinvestment plan that will provide for reinvestment of our dividends and other distributions on behalf of our stockholders, unless a stockholder elects to receive cash. As a result, if our Board authorizes, and we declare, a cash dividend or other distribution, then stockholders who do not “opt out” of the Company’s dividend reinvestment plan will have their cash dividends and distributions automatically reinvested in additional shares of our common stock, rather than receiving cash dividends and distributions.
Prior to a Listing, the Board will use newly-issued shares of the Company’s common stock to implement the dividend reinvestment plan. The number of shares of common stock to be issued to a participant prior to a Listing would be equal to the quotient determined by dividing the cash value of the dividend payable to such stockholder by the net asset value per share as of the date such dividend was declared.
51
After a Listing, the Board intends to primarily use newly-issued shares to implement the dividend reinvestment plan, whether or not the shares are trading at a price per share at, below or above net asset value. However, the Board reserves the right to purchase shares in the open market in connection with the implementation of the dividend reinvestment plan. The number of newly issued shares to be issued to a participant would be determined by dividing the total dollar amount of the dividend payable to such stockholder by the market price per share of our common stock at the close of regular trading on a national securities exchange on the dividend payment date. Shares purchased in open market transactions by U.S. Bank or its affiliates, the plan administrator and our transfer agent, registrar, and dividend disbursing agent, will be allocated to a participant based upon the average purchase price, excluding any brokerage charges or other charges, of all shares of our common stock purchased with respect to the dividend.
A registered stockholder may elect to receive an entire distribution in cash by notifying US Bank in writing so that such notice is received by the plan administrator no later than the record date for distributions to stockholders. The plan administrator will set up an account for shares acquired through the plan for each stockholder who has not elected to receive dividends or other distributions in cash and hold such shares in non-certificated form.
Critical Accounting Policies
Our consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America, which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.
Critical accounting policies are those that require the application of management’s most difficult, subjective, or complex judgments, often because of the need to make estimates about the effect of matters that are inherently uncertain and that may change in subsequent periods. The preparation of these financial statements will require management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ. In addition to the discussion below, we have described our critical accounting policies in the notes to our consolidated financial statements.
Valuation of Portfolio Investments
Under procedures established by our Board, we value investments for which market quotations are readily available at such market quotations. Assets listed on an exchange will be valued at their last sales prices as reported to the consolidated quotation service at 4:00 P.M. eastern time on the date of determination. If no such sales of such securities occurred, such securities will be valued at the mean between the last available bid and ask prices as reported by an independent, third party pricing service on the date of determination. Debt and equity securities that are not publicly traded or whose market prices are not readily available are valued at fair value, subject at all times to the oversight and approval of our Board. Such determination of fair values may involve subjective judgments and estimates, although we will also engage independent valuation providers to review the valuation of each portfolio investment that constitutes a material portion of our portfolio and that does not have a readily available market quotation at least once annually. With respect to unquoted securities, our Investment Advisor, together with our independent valuation advisors, and subject at all times to the oversight and approval of our Board, will value each investment considering, among other measures, discounted cash flow models, comparisons of financial ratios of peer companies that are public and other factors. With respect to Level 3 assets, we intend to retain one or more independent providers of financial advisory services to assist the Investment Advisor and the Board by performing certain limited third-party valuation services. We may appoint additional or different third-party valuation firms in the future.
52
When an external event such as a purchase transaction, public offering or subsequent equity sale occurs with respect to a fair-valued portfolio company or comparable company, our Board will use the pricing indicated by the external event to corroborate and/or assist us in our valuation. Because we expect that there will not be a readily available market for many of the investments in our portfolio, we expect to value many of our portfolio investments at fair value as determined in good faith by our Board using a documented valuation policy and a consistently applied valuation process. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had readily available market quotations existed for such investments, and the differences could be material.
With respect to investments for which market quotations are not readily available, our Investment Advisor will undertake a multi-step valuation process each quarter, as described below:
● | Securities for which no such market prices are available or reliable will be preliminarily valued at such value as the Investment Advisor may reasonably determine, which may include third party valuations; |
● | The audit committee of our Board (the “Audit Committee”) will then review these preliminary valuations; |
● | At least once annually, the valuation for each portfolio investment that constitutes a material portion of our portfolio and that does not have a readily available market quotation will be reviewed by an independent valuation firm; and |
● | Our Board will then discuss valuations and determine the fair value of each investment in our portfolio in good faith, based on the input of our Investment Advisor, the respective independent valuation firms and the Audit Committee. |
All values assigned to securities and other assets by the Board will be binding on all stockholders.
Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation
We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized. Realized gains and losses from securities transactions and unrealized appreciation and depreciation of securities are determined using the identified cost basis method for financial reporting.
Related Party Transactions
We have entered into the Advisory Agreement with the Investment Advisor and the Administration Agreement with the Investment Advisor (in such capacity, the Administrator). Mr. Christopher D. Long and Jeffrey D. Fox, each an interested member of our Board, have an indirect pecuniary interest in the Investment Advisor. The Investment Advisor is a registered investment adviser under the Advisers Act that is wholly owned by Palmer Square. See “Note 3. Agreements and Related Party Transactions – Administration Agreement” and “– Investment Advisory Agreement” in the notes to the accompanying consolidated financial statements.
53
Contractual Obligations
We have certain contracts under which we have material future commitments. We have entered into the Advisory Agreement with the Investment Advisor in accordance with the 1940 Act. Payments for investment advisory services under the Advisory Agreement are equal to (a) a base management fee calculated at an annual rate of 2.0% of the average value of the weighted average of our total net assets at the end of the two most recently completed quarters and (b) an incentive fee based on our performance. The Investment Advisor has agreed to waive its right to receive management fees in excess of 1.75% of the total net assets during any period prior to a Listing. We have entered into an Administration Agreement with the Administrator to serve as our administrator. Pursuant to the Administration Agreement, the Administrator furnishes us with office facilities and equipment, provides us with clerical, bookkeeping and recordkeeping services at such facilities, and provides us with other services necessary for us to operate or has engaged a third-party firm to perform some or all of these functions.
A summary of our significant contractual payment obligations related to the repayment of our outstanding indebtedness at September 30, 2021 is as follows:
Payments Due by Period | ||||||||||||||||||||
Total | Less than 1 year | 1-3 years | 3-5 years | After 5 years | ||||||||||||||||
Credit Facility, Net | $ | 424,540,770 | $ | - | $ | - | $ | 424,540,770 | $ | - | ||||||||||
Total contractual obligations | $ | 424,540,770 | $ | - | $ | - | $ | 424,540,770 | $ | - |
Off-Balance Sheet Arrangements
Unfunded commitments to provide funds to portfolio companies are not recorded on our consolidated statements of assets and liabilities. Our unfunded commitments may be significant from time to time. Unfunded commitments may expire without being drawn upon and the total commitment amount does not necessarily represent future cash requirements. As of September 30, 2021 and December 31, 2020, we had seven unfunded commitments totaling $4.9 million, and three unfunded commitments totaling $1.3 million, respectively. See “Note 8. Commitments and Contingencies” in the notes to the accompanying consolidated financial statements for specific identification of the unfunded commitments. We believe we maintain sufficient liquidity in the form of cash (including restricted cash, if any), receivables and borrowing capacity to fund these unfunded commitments should the need arise. See Financial Condition, Liquidity and Capital Resources above.
Other than contractual commitments and other legal contingencies incurred in the normal course of our business, we do not have any off-balance sheet financings or liabilities.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are subject to financial market risks, including changes in interest rates. Interest rate sensitivity refers to the change in our earnings that may result from changes in the level of interest rates. Because we fund a portion of our investments with borrowings, our net investment income will be affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.
54
Assuming that the consolidated statement of assets and liabilities as of September 30, 2021 were to remain constant and that we took no actions to alter our existing interest rate sensitivity, the following table shows the annualized impact of hypothetical base rate changes in interest rate.
Change in Interest Rates | Increase (Decrease) in Interest Income | Increase (Decrease) in Interest Expense | Net Increase (Decrease) in Net Investment Income | |||||||||
Down 25 basis points | $ | (2,031,837 | ) | $ | (1,068,750 | ) | $ | (963,087 | ) | |||
Up 100 basis points | 8,127,349 | 4,275,000 | $ | 3,852,349 | ||||||||
Up 200 basis points | 16,254,697 | 8,550,000 | $ | 7,704,697 | ||||||||
Up 300 basis points | 24,382,046 | 12,825,000 | $ | 11,557,046 |
The data in the table is based on the Company’s current statement of assets and liabilities. As of September 30, 2021, the Company had $148.9 million in net purchases that had not yet settled. After settlement of these purchases, the change in interest expense will be larger as a result of the increase in the amount borrowed under the credit facility. The table does not include any change in interest income from the Company’s money market investments.
In addition, any investments we make that are denominated in a foreign currency will be subject to risks associated with changes in currency exchange rates. These risks include the possibility of significant fluctuations in the foreign currency markets, the imposition or modification of foreign exchange controls, and potential illiquidity in the secondary market. These risks will vary depending upon the currency or currencies involved.
We measure exposure to interest rate and currency exchange rate fluctuations on an ongoing basis and may hedge against interest rate and currency exchange rate fluctuations by using standard hedging instruments such as futures, options, swaps and forward contracts and credit hedging contracts, such as credit default swaps, in each case, subject to the requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates with respect to our portfolio of investments with fixed interest rates.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of such date, our disclosure controls and procedures were effective at a reasonable assurance level.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during our fiscal quarter ended September 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
55
We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under loans to or other contracts with our portfolio companies.
There have been no material changes during the nine months ended September 30, 2021 to the risk factors discussed in Item 1A. Risk Factors of our annual report on Form 10-K for the year ended December 31, 2020.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
During the nine months ended September 30, 2021, the Company issued and sold 2,551,012 shares of its common stock at an aggregate purchase price of $52.5 million. These amounts include shares issued in reinvestment. The issuance of the shares of common stock was exempt from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”), pursuant to Section 4(a)(2) and Rule 506(b) of Regulation D thereof. The Company relied, in part, upon representations from the investors in the subscription agreements that each investor was an accredited investor as defined in Regulation D under the Securities Act. We did not engage in general solicitation or advertising, and did not offer securities to the public, in connection with such issuances and sales.
Item 3. Default Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
None.
56
The exhibits required by this item are set forth in the Exhibit Index attached hereto and are filed or incorporated as part of this Report.
Exhibit Index
* | Filed herewith |
57
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Palmer Square Capital BDC Inc. | ||
Date: November 15, 2021 | /s/ Christopher D. Long | |
Name: | Christopher D. Long | |
Title: |
Chief Executive Officer
and President
(Principal Executive Officer) |
|
Date: November 15, 2021 | /s/ Jeffrey D. Fox | |
Name: | Jeffrey D. Fox | |
Title: |
Chief Financial Officer
and Treasurer
(Principal Financial and Accounting Officer) |
58
Exhibit 10.1
EXECUTION VERSION
SECOND AMENDMENT TO CREDIT AGREEMENT (this “Amendment”), dated as of September 29, 2021 (the “Amendment Effective Date”), among PALMER SQUARE BDC FUNDING I LLC (the “Borrower”), the Lenders party hereto, and BANK OF AMERICA, N.A., as Administrative Agent (in such capacity, together with its successors and assigns, the “Administrative Agent”).
WHEREAS, the Borrower, each lender from time to time party thereto (collectively, the “Lenders” and individually, a “Lender”) and the Administrative Agent are party to the Credit Agreement, dated as of February 18, 2020 (as amended, restated, supplemented or otherwise modified prior to the date hereof and from time to time, the “Credit Agreement”), providing, among other things, for the creation of a revolving credit facility by the Lenders for the Borrower;
WHEREAS, the Borrower, the Lenders and the Administrative Agent desire to amend and otherwise modify the Credit Agreement, in accordance with Section 10.01 of the Credit Agreement and subject to the terms and conditions set forth herein;
NOW THEREFORE, in consideration of the foregoing premises and the mutual agreements contained herein, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto, intending to be legally bound, hereby agree as follows:
ARTICLE
I
Definitions
SECTION 1.1. Defined Terms. Terms used but not defined herein have the respective meanings given to such terms in the Credit Agreement.
ARTICLE
II
Amendments to the Credit Agreement
SECTION
2.1. As of the Amendment Effective Date, the Credit Agreement is hereby amended to delete the stricken text (indicated textually
in the same manner as the following example: stricken text) and to add the bold and
double-underlined text (indicated textually in the same manner as the following example: bold
and double-underlined text) as set forth on the pages of the Credit Agreement attached as Appendix A hereto.
ARTICLE III
Representations and Warranties
SECTION 3.1. The Borrower hereby represents and warrants to the Administrative Agent and the Lenders that, as of the Amendment Effective Date, (i) no Default or Event of Default has occurred and is continuing and (ii) the representations and warranties of the Borrower contained in the Credit Agreement are true and correct in all material respects on and as of the Amendment Effective Date (other than any representation and warranty that is made as of a specific date).
SECTION 3.2. The execution, delivery and performance by the Borrower of this Amendment have been duly authorized by all necessary corporate or other organizational action, and do not and will not (a) violate the terms of any of the Borrower’s Organization Documents; (b) result in any material breach or contravention of, or the creation of any Lien (other than a Permitted Lien) under, or require any material payment to be made under (i) any Contractual Obligation to which the Borrower is a party or affecting the Borrower or the properties of the Borrower or (ii) any order, injunction, writ or decree of any Governmental Authority or any arbitral award to which the Borrower or its property is subject; or (c) violate in any material respect any Applicable Law.
ARTICLE
IV
Conditions Precedent
SECTION 4.1. This Amendment shall become effective as of the Amendment Effective Date upon:
(a) the execution and delivery of this Amendment by the Lenders, the Administrative Agent and the Borrower;
(b) the Administrative Agent’s receipt of a good standing certificate for the Borrower issued by the applicable office body of its jurisdiction of organization and a certified copy of the resolutions of the board of managers or directors (or similar items) of the Borrower approving this Amendment and the transactions contemplated hereby, certified by its secretary or assistant secretary or other authorized officer;
(c) the Administrative Agent shall have received the executed legal opinion of Dechert LLP, counsel to the Borrower, with respect to due authorization and enforceability, in form and substance acceptable to the Administrative Agent in its reasonable discretion;
(d) payment of all fees and other amounts due and payable on or prior to the date hereof pursuant to the Loan Documents.
ARTICLE
V
Miscellaneous
SECTION 5.1. Governing Law. THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES UNDER THIS AMENDMENT SHALL BE GOVERNED BY, AND CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE STATE OF NEW YORK.
SECTION 5.2. Severability Clause. In case any provision in this Amendment shall be invalid, illegal or unenforceable, the validity, legality, and enforceability of the remaining provisions shall not in any way be affected or impaired thereby.
2
SECTION 5.3. Ratification; No Novation. Except as expressly amended hereby, the Credit Agreement is in all respects ratified and confirmed and all the terms, conditions and provisions thereof shall remain in full force and effect. This Amendment shall form a part of the Credit Agreement for all purposes. It is the intent of the parties hereto, and the parties hereto agree, that this Amendment shall not constitute a novation of the Credit Agreement, any other Loan Document or any of the rights, obligations or liabilities thereunder.
SECTION 5.4. Counterparts. The parties hereto may sign one or more copies of this Amendment in counterparts, all of which together shall constitute one and the same agreement. Delivery of an executed signature page of this Amendment by facsimile or email transmission shall be effective as delivery of a manually executed counterpart hereof. This Amendment shall be valid, binding, and enforceable against a party when executed and delivered by an authorized individual on behalf of the party by means of (i) an original manual signature; (ii) a faxed, scanned, or photocopied manual signature, or (iii) any other electronic signature permitted by the federal Electronic Signatures in Global and National Commerce Act, state enactments of the Uniform Electronic Transactions Act, and/or any other relevant electronic signatures law, including any relevant provisions of the Uniform Commercial Code, in each case to the extent applicable. Each faxed, scanned, or photocopied manual signature, or other electronic signature, shall for all purposes have the same validity, legal effect, and admissibility in evidence as an original manual signature. Each party hereto shall be entitled to conclusively rely upon, and shall have no liability with respect to, any faxed, scanned, or photocopied manual signature, or other electronic signature, of any other party and shall have no duty to investigate, confirm or otherwise verify the validity or authenticity thereof.
SECTION 5.5. Headings. The headings of the Articles and Sections in this Amendment are for convenience of reference only and shall not be deemed to alter or affect the meaning or interpretation of any provisions hereof.
[Signature Pages Follow]
3
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed as of the Amendment Effective Date.
PALMER SQUARE BDC FUNDING I LLC, as Borrower | |||
By: | /s/ Scott A. Betz | ||
Name: | Scott A. Betz | ||
Title: | Chief Compliance Officer |
[Signature Page to Second Amendment to Credit Agreement]
BANK OF AMERICA, N.A., as Administrative Agent | |||
By: | /s/ Joshua Danziger | ||
Name: | Joshua Danziger | ||
Title: | Director |
[Signature Page to Second Amendment to Credit Agreement]
bank of america, n.a., as a Lender | |||
By: | /s/ Joshua Danziger | ||
Name: | Joshua Danziger | ||
Title: | Director |
[Signature Page to Second Amendment to Credit Agreement]
APPENDIX A
Amendments to the Credit Agreement
EXECUTIO N VERSION Conformed through First Second Amendment dated October 12 September 29 , 2020 2021 CREDIT AGREEMENT Dated as of February 18, 2020 among PALMER SQUARE BDC FUNDING I LLC , as Borrower THE LENDERS PARTY HERETO , BANK OF AMERICA, N.A. , as Administrative Agent and BofA SECURITIES, INC. , as Sole Lead Arranger and Sole Book Manager USActive 54585136.8
TABLE OF CONTENTS Page ARTICLE I DEFINITIONS AND ACCOUNTING TERMS 1 Section 1.01 Section 1.02 Section 1.03 Section 1.04 Sectio n 1.05 Section 1.06 Section 1.07 Section 1.08 Defined Ter m s 1 Other Interpretive Provision s 24 25 Accounting Ter m s 25 26 Rounding 25 27 Ti m es of Day 25 27 Business Day Convention 25 27 Interes t 25 27 Event of Default 25 27 ARTICL E I I TH E COMMITMENT S AN D BORRO W I NG S 26 27 Section 2.01 Section 2.02 Section 2.03 Section 2.04 Section 2.05 Section 2.06 Section 2.07 Section 2.08 Section 2.09 Section 2.10 Section 2.11 Section 2.12 Section 2.13 Section 2.14 Section 2.15 Loans 26 27 Borrowings, Conversions and Continuations of Loan s 26 28 Prepay m ents 27 29 Ter m ination or Reduction of Co mm it m ent s 29 30 Repay m ent of Loans 29 31 Interes t 29 31 Fees 30 32 Co m putation of Interest and Fee s 31 32 Evidence of Debt 31 33 Pay m ents Generally ; Ad m inistrative Agent’s Clawbac k 31 33 Sharing of Pay m ents by Lender s 33 35 Defaulting Lender s 34 36 Discretionary Sale s 35 37 Increase of Aggregate Co mm it m ents 36 38 Per m itted Refinancing Transaction s 36 38 ARTICL E II I TAXES , YIEL D PROTECTIO N AN D ILLEGALIT Y 37 39 Section 3.01 Section 3.02 Section 3.03 Section 3.04 Section 3.05 Section 3.06 Section 3.07 Taxes 37 39 Illegality 42 43 Inability to Deter m ine Rates 42 44 Increased Costs ; Reserves on Eurocurrency Rate Loans 45 47 Co m pensation for Losses 47 49 Mitigation Obligations ; Replace m ent of Lender s 47 49 Surviva l 48 50 ARTICL E I V CONDITION S PRECEDEN T T O BORRO W I NGS 48 50 Section 4.01 Section 4.02 Conditions of Initial Borrowing 48 50 Conditions to all Borrowings 50 52 - i - USActive 56674935.3 - i -
TABLE OF CONTENTS Page ARTICL E V REPRESENTATION S AN D W ARRANTIE S 51 53 Section 5.01 Section 5.02 Section 5.03 Sectio n 5.04 Section 5.05 Section 5.06 Sectio n 5.07 Section 5.08 Section 5.09 Section 5.10 Section 5.11 Section 5.12 Section 5.13 Section 5.14 Section 5.15 Sectio n 5.16 Section 5.17 Section 5.18 Existence, Qualification and Powe r 51 53 Authorization ; No Contraventio n 52 53 Govern m ental Authorization ; Other Consent s 52 54 Binding Effect 52 54 Financial State m ents ; No Material Adverse Effec t 52 54 Litigation 53 55 N o Defaul t 53 55 Liens and Indebtedness 53 55 Taxes 53 55 ERISA Matter s 54 55 Equity Interests 54 55 Margin Regulations ; Invest m ent Co m pany Ac t 54 56 Disclosure 54 56 Co m pliance with Laws 54 56 Taxpayer Identification Nu m ber ; Other Identifying Infor m ation 54 56 OFA C 55 56 Anti - Corruption Law s 55 57 Beneficial Ownership Certificatio n 55 57 ARTICL E V I AFFIRMATIV E COVENANT S 55 57 Section 6.01 Section 6.02 Section 6.03 Section 6.04 Section 6.05 Section 6.06 Section 6.07 Section 6.08 Section 6.09 Section 6.10 Section 6.11 Section 6.12 Section 6.13 Section 6.14 Section 6.15 Section 6.16 Section 6.17 Financial State m ent s 55 57 Certificates ; Other Infor m ation 56 58 Notice s 58 59 Pay m ent of Obligations 58 60 Preservation of Existence, Etc . 58 60 Maintenance of Propertie s 59 61 Further Assurance s 59 61 Co m pliance with Laws 59 61 Books and Records 59 61 Inspection Right s 59 61 Use of Proceed s 60 62 Approvals and Authorization s 60 62 Special Purpose Entity Require m ent s 60 62 Security Interes t 60 62 Sanction s 60 62 Anti - Corruption Law s 60 62 Pay m ent Instruction s 60 62 ARTICLE VII NEGATIVE COVENANTS 60 62 Section 7.01 Liens 61 62 - ii -
TABLE OF CONTENTS Page Section 7.02 Section 7.03 Section 7.04 Section 7.05 Section 7.06 Section 7.07 Section 7.08 Section 7.09 Section 7.10 Section 7.11 Section 7.12 Sectio n 7.13 Section 7.15 Section 7.16 Sectio n 7.17 Invest m ents 61 62 Indebtedness ; Bank Account s 61 62 Funda m ental Change s 61 63 Sale of Collateral Assets 61 63 Restricted Pay m ent s 61 63 Transactions with Affiliates 61 63 Burdenso m e Agree m ents 62 64 Use of Proceed s 62 64 Sanction s 62 64 Special Purpose Entity Require m ent s 62 64 Investment Management Agreement and Sale Agreement Amendment 63 64 ERISA 63 65 Change in Nature of Business 63 65 Anti - Corruption Law s 63 65 Unfunde d Exposure Account 63 65 ARTICLE VIII EVENTS OF DEFAULT AND REMEDIES 63 65 Sectio n 8.01 Sectio n 8.02 Section 8.03 Events of Default 63 65 Re m edies Upo n Event of Default 66 68 Application of Fund s 67 68 ARTICLE IX ADMINISTRATIVE AGENT 67 69 Appoint m ent and Authority 67 69 Rights as a Lender 67 69 Exculpatory Provisions 68 69 Reliance by Ad m inistrative Agen t 69 71 Delegation of Dutie s 69 71 Resignation of Ad m inistrative Agen t 70 71 Non - Reliance on Ad m inistrative Agent and Other Lenders 71 72 No Other Duties, Etc . 71 72 Ad m inistrative Agent May File Proofs of Clai m ; Credit Biddin g 71 73 Collateral Matters 72 74 Inde m nification 73 75 Recovery of Erroneous Pay m ents 75 Section 9.01 Section 9.02 Section 9.03 Section 9.04 Section 9.05 Section 9.06 Section 9.07 Section 9.08 Section 9.09 Section 9.10 Section 9.11 Section 9.12 Section 9.13 ERIS A 73 75 ARTICLE X MISCELLANEOUS 74 76 Section 10.01 Section 10.02 Section 10.03 Section 10.04 Section 10.05 A m end m ents, Etc . 74 76 Notices ; Effectiveness ; Electronic Co mm unicatio n 75 77 No W aiver ; Cu m ulative Re m edies ; Enforce m en t 78 80 Expenses ; Inde m nity ; Da m age W aive r 79 81 Pay m ents Set Asid e 81 83 - iii -
TABLE OF CONTENTS Page Section 10.06 Section 10.07 Sectio n 10.08 Section 10.09 Section 10.10 Section 10.11 Section 10.12 Section 10.13 Section 10.14 Section 10.15 Section 10.16 Section 10.17 Sectio n 10.18 Section 10.19 Section 10.20 Section 10.21 Section 10.22 Sectio n 10.23 Successors and Assign s 81 83 Treat m ent of Certain Infor m ation ; Confidentialit y 85 87 Right of Setof f 86 88 Interest Rate Li m itation 87 89 Counterparts ; Integration ; Effectiveness 87 89 Survival of Representations and W arrantie s 87 89 Severabilit y 87 90 Replace m ent of Lender s 88 90 Governing Law ; Jurisdiction ; Etc . 88 90 W aiver of Jury Tria l 89 91 No Advisory or Fiduciary Responsibilit y 90 92 Electronic Execution of Assign m ents and Certain Other Docu m ent s 90 92 US A PATRIO T Ac t 91 93 [Reserved] 91 93 - iv - Non - Recourse Obligations; No Petitio n 91 93 Ti m e of the Essence 92 94 Judg m ent Currency 92 94 Acknowledge m ent Regarding any Supporte d QFC s 92 94
SCHEDULES 2.01 Commitments and Applicable Percentages 5.15 Taxpayer Identification Number; Other Identifying Information 10.02 Administrative Agent’s Office; Certain Addresses for Notices EXHIBITS Form of A. Loan Notice B. Note C - 1 Assignment and Assumption C - 2 Administrative Questionnaire D - 1 Compliance Certificate (Borrower Parent) D - 2 Compliance Certificate (Borrower) E U.S. Tax Compliance Certificates F Restricted Payments Certificate G Foreign Obligor Notice ANNEXES A B C D E Advance Rates Eligibility and Portfolio Criteria Definitions Relating to Collateral Assets Special Purpose Entity Requirements Palmer Square Competitors - v - USActive 56674935.3 - v -
CREDIT AGREEMENT This CREDIT AGREEMENT (“ Agreement ”) is entered into as of February 18 , 2020 , among PALMER SQUARE BDC FUNDING I LLC, a Delaware limited liability company, (the “ Borrower ”), each lender from time to time party hereto (collectively, the “ Lenders ” and individually, a “ Lender ”) and BANK OF AMERICA, N . A . , as Administrative Agent (in such capacity, together with its successors and assigns, the “ Administrative Agent ”) . The Borrower has requested that the Lenders provide a revolving credit facility (the “ Facility ”), and the Lenders are willing to do so on the terms and conditions set forth herein . In consideration of the mutual covenants and agreements herein contained, the parties hereto covenant and agree as follows : ARTICLE I DEFINITIONS AND ACCOUNTING TERMS Section 1.01 Defined Terms . As used in this Agreement, the following terms shall have the meanings set forth below: “ Adjustment ” has the meaning specified in Section 3.03 . “ Administrative Agent ” has the meaning specified in the Preamble. “ Administrative Agent’s Office ” means, with respect to any currency, the Administrative Agent ’ s address and, as appropriate, account as set forth on Schedule 10 . 02 with respect to such currency, or such other address or account with respect to such currency as the Administrative Agent may from time to time notify to the Borrower and the Lenders . “ Administrative Expense Cap ” means an aggregate amount of Administrative Expenses paid by the Borrower pursuant to clauses (i) and (ii) of the definition of Administrative Expense not to exceed $ 100 , 000 in any calendar year . “ Administrative Expenses ” means amounts due or accrued and payable by the Borrower, in an aggregate amount in each case not to exceed the applicable Administrative Expense Cap, (i) first , to the payment of Taxes and governmental fees owing by the Borrower or, so long as the Borrower is disregarded as an entity separate from Borrower Parent, by Borrower Parent in respect of the Borrower’s income or assets, (ii) second , to the Collateral Administrator, any accrued and unpaid fees and expenses (including reasonable fees and expenses of agents, experts and counsel and indemnities) pursuant to the Collateral Administration Agreement and (iii) third , to the Investment Adviser, any accrued and unpaid Management Fees pursuant to the Investment Management Agreement . “ Administrative Questionnaire ” means an Administrative Questionnaire in substantially the form of Exhibit C - 2 or any other form approved by the Administrative Agent . 1
“ Approved Fund ” means any Fund that is administered or managed by (a) a Lender, (b) an Affiliate of a Lender or (c) an entity or an Affiliate of an entity that administers or manages a Lender . “ Approved Lender ” means a Person that owns and invests on a discretionary basis $ 25 , 000 , 000 or more in securities other than securities of an issuer that controls, is controlled by, or is under common control with, such Person ; provided that, in determining whether a Person is an Approved Lender, there shall be deducted from the amount of such Person’s securities the amount of any outstanding indebtedness incurred to acquire the securities owned by such Person . “ Arranger ” means Bank of America, an affiliate of BofA Securities, Inc . , in its capacity as sole lead arranger and sole book manager . “ Assigned Value ” has the meaning specified in Annex C . “ Assigned Value Percentage ” has the meaning specified in Annex C . “ Assignment and Assumption ” means an assignment and assumption entered into by a Lender and an Eligible Assignee (with the consent of any party whose consent is required by Section 10 . 06 (b) ), and accepted by the Administrative Agent, in substantially the form of Exhibit C - 1 or any other form (including electronic documentation generated by use of an electronic platform) approved by the Administrative Agent . “ Audited Financial Statements ” means, for any fiscal year, the audited consolidated balance sheet of the Borrower Parent for such fiscal year ended December 31 , and the related consolidated statements of income or operations, shareholders’ equity and cash flows for such fiscal year of Borrower Parent, including the notes thereto . “ Availability Period ” means the period (i) beginning on the later of (A) the Closing Date and (B) the date on which all conditions precedent to the initial Borrowing have been satisfied or waived and (ii) ending on the earlier of (A) any date on which an Event of Default has occurred or (B) the date that is five ( 5 ) Business Days prior to the Maturity Date . “Available Tenor” means, as of any date of determination and with respect to the then - current Benchmark, as applicable, (x) if the then - current Benchmark is a term rate, any tenor for such Benchmark that is or may be used for determining the length of an Interest Period or (y) otherwise, any payment period for interest calculated with reference to such Benchmark, as applicable, pursuant to this Agreement as of such date . “ Bank Loan ” has the meaning specified in Annex C . “ Bank of America ” means Bank of America, N . A . and its successors . “ Base Rate ” means for any day a fluctuating rate per annum equal to the highest of (a) the Federal Funds Rate plus 1 / 2 of 1 % , (b) the Prime Rate in effect for such day and (c) the Eurocurrency Rate for Dollars . 3
“ Base Rate Loan ” means a Loan that bears interest based on the Base Rate. “Benchmark” means, initially, LIBOR ; provided that if a replacement of the Benchmark has occurred pursuant to Section 3 . 03 (c) then “Benchmark” means the applicable Benchmark Replacement to the extent that such Benchmark Replacement has replaced such prior benchmark rate . Any reference to “Benchmark” shall include, as applicable, the published component used in the calculation thereof . “Benchmark Replacement” means: (a) for purposes of Section 3 . 03 (c)(i), the first alternative set forth below that can be determined by the Administrative Agent : (i) the sum of : (A) Term SOFR and (B) 0 . 11448 % ( 11 . 448 basis points) for an Available Tenor of one - month’s duration, 0 . 26161 % ( 26 . 161 basis points) for an Available Tenor of three - months’ duration, 0 . 42826 % ( 42 . 826 basis points) for an Available Tenor of six - months’ duration, and 0 . 71513 % ( 71 . 513 basis points) for an Available Tenor of twelve - months’ duration ; or (ii) the sum of : (A) Daily Simple SOFR and (B) 0 . 11448 % ( 11 . 448 basis points)] for an Available Tenor of one - month’s duration and 0 . 26161 % ( 26 . 161 basis points) for an Available Tenor of three - months’ duration ; provided that, if initially LIBOR is replaced with the rate contained in clause (ii) above (Daily Simple SOFR plus the applicable spread adjustment) and subsequent to such replacement, the Administrative Agent determines that Term SOFR has become available and is administratively feasible for the Administrative Agent in its sole discretion, and the Administrative Agent notifies the Borrower and each Lender of such availability, then from and after the beginning of the Interest Period, relevant interest payment date or payment period for interest calculated, in each case, commencing no less than thirty ( 30 ) days after the date of such notice, the Benchmark Replacement shall be as set forth in clause (a) above ; and (b) for purposes of Section 3 . 03 (c)(ii), the sum of (i) the alternate benchmark rate and (ii) an adjustment (which may be a positive or negative value or zero), in each case, that has been selected by the Administrative Agent and the Borrower as the replacement Benchmark giving due consideration to any evolving or then - prevailing market convention, including any applicable recommendations made by a Relevant Governmental Body, for U . S . dollar - denominated syndicated credit facilities at such time ; If the Benchmark Replacement as determined pursuant to clause (a) or (b) above would be less than 0 % , the Benchmark Replacement will be deemed to be 0 % for the purposes of this Agreement and the other Loan Documents . Any Benchmark Replacement shall be applied in a manner consistent with market practice ; provided that to the extent such market practice is not administratively feasible for the Administrative Agent, such Benchmark Replacement shall be applied in a manner as otherwise reasonably determined by the Administrative Agent . 4
“Benchmark Replacement Conforming Changes” means, with respect to any Benchmark Replacement, any technical, administrative or operational changes (including changes to the definition of “Base Rate,” the definition of “Business Day,” the definition of “Interest Period,” timing and frequency of determining rates and making payments of interest, timing of borrowing requests or prepayment, conversion or continuation notices, the applicability and length of lookback periods, the applicability of breakage provisions, and other technical, administrative or operational matters) that the Administrative Agent decides may be appropriate to reflect the adoption and implementation of such Benchmark Replacement and to permit the administration thereof by the Administrative Agent in a manner substantially consistent with market practice (or, if the Administrative Agent decides that adoption of any portion of such market practice is not administratively feasible or if the Administrative Agent determines that no market practice for the administration of such Benchmark Replacement exists, in such other manner of administration as the Administrative Agent decides is reasonably necessary in connection with the administration of this Agreement and the other Loan Documents) . “Benchmark Transition Event” means, with respect to any then - current Benchmark other than LIBOR, the occurrence of a public statement or publication of information by or on behalf of the administrator of the then - current Benchmark or a Governmental Authority with jurisdiction over such administrator announcing or stating that all Available Tenors are or will no longer be representative, or made available, or used for determining the interest rate of loans, or shall or will otherwise cease, provided that, at the time of such statement or publication, there is no successor administrator that is satisfactory to the Administrative Agent, that will continue to provide any representative tenors of such Benchmark after such specific date . “ Beneficial Ownership Certification ” means a certification regarding beneficial ownership required by the Beneficial Ownership Regulation . “ Beneficial Ownership Regulation ” means 31 C.F.R. 1010.230. “ Benefit Plan ” means any of (a) an “employee benefit plan” (as defined in ERISA) that is subject to Title I of ERISA, (b) a “plan” as defined in and subject to Section 4975 of the Code or (c) any Person whose assets include (for purposes of ERISA Section 3 ( 42 ) or otherwise for purposes of Title I of ERISA or Section 4975 of the Code) the assets of any such “employee benefit plan” or “plan” . “ Borrower ” has the meaning specified in the Preamble. “ Borrower Certification ” means with respect to any request for a Loan or any release of funds or substitution of assets with respect to the Collateral Account or the Collection Account, a certification of the Investment Adviser on behalf of the Borrower (which, for the avoidance of doubt, shall be deemed to be made in the case of a substitution) stating that after giving effect to such Loan, release of funds or substitution : (A) (i) no Borrowing Base Deficiency will exist, and (ii) no Default or Event of Default would occur or be continuing, in each case based on the most recent Borrowing Base determination ; and (B) in the case of any 5
and Section 2.14 and (b) after the end of the Availability Period, such Outstanding Amount of the Loans made by such Lender. “ Commitment Fee ” has the meaning specified in Section 2.07(a) . “ Commitment Fee Rate ” has the meaning specified in the Fee Letter. “ Compliance Certificate ” means a certificate substantially in the form of Exhibit D . “ Connection Income Taxes ” means Other Connection Taxes that are imposed on or measured by net income (however denominated) or that are franchise Taxes or branch profits Taxes . “ Contractual Obligation ” means, as to any Person, any provision of any security issued by such Person or of any agreement, instrument or other undertaking to which such Person is a party or by which it or any of its property is bound . “ Control ” means the possession, directly or indirectly, of the power to direct or cause the direction of the management or policies of a Person, whether through the ability to exercise voting power, by contract or otherwise . “ Controlling ” and “ Controlled ” have meanings correlative thereto . “ Controlled Account ” means each account that is subject to an account control agreement in form and substance satisfactory to the Administrative Agent . “ Covered Party ” has the meaning specified in Section 10.23 . “ Credit Trigger ” means any of the following : (i) a Regulatory Event with respect to Borrower Parent, Investment Adviser or any officer of any of the foregoing that is primarily responsible for the management of the Collateral, (ii) a Change in Investment Adviser or (iii) any Change in Control shall occur . “ Current Market Price ” has the meaning specified in Annex C . “ Current Market Value ” has the meaning specified in Annex C . “ Current Market Value Percentage ” has the meaning specified in Annex C . “Daily Simple SOFR” with respect to any applicable determination date means the secured overnight financing rate published on such date by the Federal Reserve Bank of New York, as the administrator of the benchmark (or a successor administrator) on the Federal Reserve Bank of New York’s website (or any successor source). “ Debtor Relief Laws ” means the Bankruptcy Code of the United States, and all other liquidation, conservatorship, bankruptcy, assignment for the benefit of creditors, moratorium, rearrangement, receivership, insolvency, reorganization, or similar debtor relief Laws of the United States or other applicable jurisdictions from time to time in effect . 8
“ Designated Jurisdiction ” means any country or territory to the extent that such country or territory itself is the subject of any Sanction . “ Discretionary Sale ” has the meaning specified in Section 2.13 . “ Disposition ” or “ Dispose ” means the sale, transfer, license, lease or other disposition (in one transaction or in a series of transactions and whether effected pursuant to a Division or otherwise) of any property by any Person (including any sale and leaseback transaction), including any sale, assignment, transfer or other disposal, with or without recourse, of any notes or accounts receivable or any rights and claims associated therewith . “ Disqualified Foreign Loan ” has the meaning specified in Annex C . “ Disqualified Participation ” means any Bank Loan that is a Participation Interest as of any date that is more than 90 days after the date of acquisition of such Participation Interest by the Borrower under the Sale Agreement. “ Disqualified Lender ” has the meaning specified in Section 10.06(b)(v) . “ Distressed Exchange Offer ” has the meaning specified in Annex C . “ Dividing Person ” has the meaning assigned to it in the definition of “Division.” “ Division ” means the division of the assets, liabilities and/or obligations of a Person (the “ Dividing Person ”) among two or more Persons (whether pursuant to a “plan of division” or similar arrangement), which may or may not include the Dividing Person and pursuant to which the Dividing Person may or may not survive . “ Division Successor ” means any Person that, upon the consummation of a Division of a Dividing Person, holds all or any portion of the assets, liabilities and/or obligations previously held by such Dividing Person immediately prior to the consummation of such Division . A Dividing Person which retains any of its assets, liabilities and/or obligations after a Division shall be deemed a Division Successor upon the occurrence of such Division . “ Dollar ” and “ $ ” mean lawful money of the United States. “Early Opt - in Effective Date” means, with respect to any Early Opt - in Election, the sixth ( 6 th ) Business Day after the date notice of such Early Opt - in Election is provided to the Lenders, so long as the Administrative Agent has not received, by 5 : 00 p . m . (New York City time) on the fifth ( 5 th ) Business Day after the date notice of such Early Opt - in Election is provided to the Lenders, written notice of objection to such Early Opt - in Election from Lenders comprising the Required Lenders . “Early Opt - in Election” means the occurrence of: (a) a determination by the Administrative Agent, or a notification by the Borrower to the Administrative Agent that the Borrower has made a determination, that U.S. 10
dollar - denominated syndicated credit facilities currently being executed, or that include language similar to that contained in Section 3 . 03 (c), are being executed or amended (as applicable) to incorporate or adopt a new benchmark interest rate to replace LIBOR, and (b) the joint election by the Administrative Agent and the Borrower to replace LIBOR with a Benchmark Replacement and the provision by the Administrative Agent of written notice of such election to the Lenders . “ Eligibility Criteria ” has the meaning specified in Part 1 of Annex B . “ Eligible Assignee ” means any Person that meets the requirements to be an assignee under Section 10 . 06 (b)(iii) and (v) (subject to such consents, if any, as may be required under Section 10 . 06 (b)(iii) ) . “ Eligible Collateral Asset ” has the meaning specified in Annex C . “ Eligible Collateral Asset Information ” has the meaning specified in the Collateral Administration Agreement . “ Equity Interests ” means, with respect to any Person, all of the shares of capital stock of (or other ownership or profit interests in) such Person, all of the warrants, options or other rights for the purchase or acquisition from such Person of shares of capital stock of, other equity securities or equity instruments of (or other ownership or profit interests in) such Person, all of the securities convertible into or exchangeable for shares of capital stock of (or other ownership or profit interests in) such Person or warrants, rights or options for the purchase or acquisition from such Person of such shares (or such other interests), and all of the other ownership or profit interests in such Person (including partnership, member or trust interests therein), whether voting or nonvoting, and whether or not such shares, warrants, options, rights or other interests are outstanding on any date of determination . “ ERISA ” means the Employee Retirement Income Security Act of 1974 , as amended from time to time . “ ERISA Affiliate ” means any trade or business (whether or not incorporated) under common control with, or treated as a single employer together with, the Borrower within the meaning of Section 414 (b) or (c) of the Code (and Sections 414 (m) and (o) of the Code for purposes of provisions relating to Section 412 of the Code) . “ Eurocurrency Rate ” means LIBOR ; provided that, if the Eurocurrency Rate shall be less than zero, the Eurocurrency Rate shall be deemed to be zero for purposes of this Agreement . “ Eurocurrency Rate Loan ” means a Loan that bears interest at a rate based on the Eurocurrency Rate . “ Event of Default ” has the meaning specified in Section 8.01 . 11
“ Excluded Amounts ” means (a) any amount received in the Collection Account with respect to any Collateral Asset included as part of the Collateral, which amount is attributable to the payment of any Taxes, fees or other charges imposed by any governmental authority on such Collateral Asset or on any underlying asset securing such Collateral Asset, (b) any amount received in the Collection Account (or other applicable account) representing (i) any escrows relating to Taxes in connection with Collateral Assets which are held in an escrow account for the benefit of the obligor and the applicable secured party pursuant to escrow arrangements under a Collateral Asset Document and (ii) any interest or fees (including origination, agency, structuring, management or other upfront fees) that are for the account of the applicable Person from whom the Borrower purchased such Collateral Asset, (c) any amount deposited into the Collection Account with respect to any Collateral Asset after such Collateral Asset has been included in a Permitted Refinancing Transaction and (d) any amount deposited into the Unfunded Exposure Account, the Collateral Account or the Collection Account in error (including any amounts relating to any portion of an asset sold by the Borrower and occurring after the date of such sale) . “ Excluded Taxes ” means any of the following Taxes imposed on or with respect to any Recipient or required to be withheld or deducted from a payment to a Recipient, (a) Taxes imposed on or measured by net income (however denominated), franchise Taxes, and branch profits Taxes, in each case, (i) imposed as a result of such Recipient being organized under the laws of, or having its principal office or, in the case of any Lender, its Lending Office located in, the jurisdiction imposing such Tax (or any political subdivision thereof) or (ii) that are Other Connection Taxes, (b) in the case of a Lender, U . S . federal withholding Taxes imposed on amounts payable to or for the account of such Lender with respect to an applicable interest in a Loan or Commitment pursuant to a law in effect on the date on which (i) such Lender acquires such interest in the Loan or Commitment (other than pursuant to an assignment request by the Borrower under Section 10 . 13 ) or (ii) such Lender changes its Lending Office, except in each case to the extent that, pursuant to Section 3 . 01 (a) or (c) , amounts with respect to such Taxes were payable either to such Lender’s assignor immediately before such Lender became a party hereto or to such Lender immediately before it changed its Lending Office, (c) Taxes attributable to such Recipient’s failure to comply with Section 3 . 01 (e) and (d) any U . S . federal withholding Taxes imposed pursuant to FATCA . “ Facility ” has the meaning specified in the recitals hereto. “ FATCA ” means Sections 1471 through 1474 of the Code, as of the date of this Agreement (or any amended or successor version that is substantively comparable and not materially more onerous to comply with), any current or future regulations or official interpretations thereof, any agreements entered into pursuant to Section 1471 (b)( 1 ) of the Code and any intergovernmental agreements implementing the foregoing (including any legislation, rules or practices adopted pursuant to such intergovernmental agreements) . “FCA” has the meaning specified in Section 3.03(c). “ Federal Funds Rate ” means, for any day, the rate per annum equal to the weighted average of the rates on overnight Federal funds transactions with members of the 12
“IBA” has the meaning specified in Section 3.03(c). “ ICR Determination Date ” means the fifth ( 5 th ) Business Day prior to the end of each ICR Determination Period . “ ICR Determination Period ” means in relation to any ICR Determination Date the fixed quarterly periods ending on March 31 st, June 30 th, September 30 th and December 31 st of each year, commencing on September 30 , 2020 . “ IFRS ” means international financial reporting standards applicable to private enterprises in the applicable jurisdiction, which are applicable to the circumstances as of any day . “ Impacted Loans ” has the meaning specified in Section 3.03 . “ Indebtedness ” means with respect to any Person, (i) all indebtedness of such Person for borrowed money or for the deferred purchase price of property or services (other than current liabilities incurred in the ordinary course of business and payable in accordance with customary trade practices) or that is evidenced by a note, bond, debenture or similar instrument or other evidence of indebtedness customary for indebtedness of that type, (ii) all Synthetic Lease Obligations of such Person and obligations of such Person under leases that have been or should be, in accordance with GAAP, recorded as capital leases, (iii) all obligations of such Person in respect of acceptances issued or created for the account of such Person, letters of credit, bank guaranties, surety bonds and similar instruments, (iv) all liabilities secured by any Lien on any property owned by such Person even though such Person has not assumed or otherwise become liable for the payment thereof, (v) all indebtedness, obligations or liabilities of that Person in respect of derivatives ; (vi) all obligations of such Person to purchase, redeem, retire, defease or otherwise make any payment in respect of any Equity Interest in such Person or any other Person, valued, in the case of a redeemable preferred interest, at the greater of its voluntary or involuntary liquidation preference plus accrued and unpaid dividends and (vii) all obligations under direct or indirect guaranties in respect of obligations (contingent or otherwise) to purchase or otherwise acquire, or to otherwise assure a creditor against loss in respect of, indebtedness or obligations of others of the kind referred to in clauses (i) through (vii), but expressly excluding any obligation of such Person to fund any Collateral Asset constituting a Revolving Loan or a Delayed Drawdown Loan . For all purposes hereof, the Indebtedness of any Person shall include the Indebtedness of any partnership or joint venture (other than a joint venture that is itself a corporation or limited liability company) in which such Person is a general partner or a joint venturer, unless such Indebtedness is expressly made non - recourse to such Person . “ Indemnified Taxes ” means (a) Taxes, other than Excluded Taxes, imposed on or with respect to any payment made by or on account of any obligation of the Borrower under any Loan Document and (b) to the extent not otherwise described in clause (a) , Other Taxes . “ Indemnitees ” has the meaning specified in Section 10.04(b) . 14
“ Loan Notice ” means a notice of (a) a Borrowing, (b) a conversion of Loans from one Type to the other, or (c) a continuation of Eurocurrency Rate Loans, pursuant to Section 2 . 02 , which, if in writing, shall be substantially in the form of Exhibit A . “ London Banking Day ” means any day on which dealings in Dollar deposits are conducted by and between banks in the London interbank Eurodollar market. “ Make - Whole Fee End Date ” has the meaning specified in the Fee Letter. “ Make - Whole Fee Rate ” has the meaning specified in the Fee Letter. “ Management Fee ” has the meaning specified in the Investment Management Agreement. “ Markit ” has the meaning specified in Annex C . “ Material Adverse Effect ” means, relative to any occurrence of whatever nature (including any adverse determination in any litigation, arbitration, or governmental investigation or proceeding), a materially adverse effect on (a) the financial condition or operations of the Borrower, (b) the legality, validity or enforceability of any of the Loan Documents, (c) the right or ability of the Borrower to perform any of its obligations under any of the Loan Documents or (d) the rights or remedies of the Lender under any of the Loan Documents or of the Borrower under any material portion of the Collateral Assets (as determined by the Administrative Agent in its reasonable discretion) . “ Material Modification ” has the meaning specified in Annex C . “ Maturity Date ” means the third anniversary of the Closing Date February 18 , 2025 ; provided that if such date is not a Business Day, the Maturity Date shall be the next following Business Day . “ Moody’s ” has the meaning specified in Annex C . “ Moody’s Rating ” has the meaning specified in Annex C . “ Net Asset Value ” means an amount equal to the excess of (i) (A) the aggregate of the Assigned Values of the Collateral Assets other than Cash and Cash Equivalents plus (B) the par value of all Cash and Cash Equivalents owned by the Borrower and credited to the Unfunded Exposure Account (not to exceed the Aggregate Unfunded Amount) or the Collection Account (in each case, excluding the Excluded Amounts) over (ii) the sum of the Total Outstandings, the Aggregate Unfunded Equity Amount and other liabilities of the Borrower . “ Non - Defaulting Lender ” means, at any time, each Lender that is not a Defaulting Lender at such time. “ Non - Qualifying Assets ” has the meaning specified in Annex C . 18
“ Note ” means a promissory note made by the Borrower in favor of a Lender evidencing Loans made by such Lender to the Borrower, substantially in the form of Exhibit B . “ Obligations ” means all advances to, and debts, liabilities, obligations, covenants and duties of, the Borrower arising under any Loan Document or otherwise with respect to any Loan, whether direct or indirect (including those acquired by assumption), absolute or contingent, due or to become due, now existing or hereafter arising and including interest and fees that accrue after the commencement by or against the Borrower or any Affiliate thereof of any proceeding under any Debtor Relief Laws naming such Person as the debtor in such proceeding, regardless of whether such interest and fees are allowed claims in such proceeding ; provided that, without limiting the foregoing, the Obligations include (a) the obligation to pay principal, Interest, charges, expenses, fees, indemnities and other amounts payable by the Borrower under any Loan Document and (b) the obligation of the Borrower to reimburse any amount in respect of any of the foregoing that the Administrative Agent or any Lender, in each case in its sole discretion, may elect to pay or advance on behalf of the Borrower . “ OFAC ” means the Office of Foreign Assets Control of the United States Department of the Treasury . “ Offer ” has the meaning specified in Annex C . “ Organization Documents ” means, (a) with respect to any company, exempted company or corporation, the charter or certificate or articles of incorporation, certificate of incorporation on change of name (if any), the bylaws and/or memorandum and articles of association (as applicable) (or equivalent or comparable constitutive documents with respect to any non - U . S . jurisdiction) ; (b) with respect to any limited liability company, the certificate or articles of formation or organization and operating or limited liability company agreement ; and (c) with respect to any partnership, exempted limited partnership, joint venture, trust or other form of business entity, the partnership, joint venture or other applicable agreement of formation, registration or organization and any agreement, instrument, filing or notice with respect thereto filed in connection with its formation, registration or organization with the applicable Governmental Authority in the jurisdiction of its formation, registration or organization and, if applicable, any certificate or articles of formation or organization of such entity . “ Other Connection Taxes ” means, with respect to any Recipient, Taxes imposed as a result of a present or former connection between such Recipient and the jurisdiction imposing such Tax (other than connections arising from such Recipient having executed, delivered, become a party to, performed its obligations under, received payments under, received or perfected a security interest under, engaged in any other transaction pursuant to or enforced any Loan Document, or sold or assigned an interest in any Loan or Loan Document) . “Other Rate Early Opt - in” means the Administrative Agent and the Borrower have elected to replace LIBOR with a Benchmark Replacement other than a SOFR - based rate pursuant to ( 1 ) an Early Opt - in Election and ( 2 ) Section 3 . 03 (c)(ii) and clause (b) of the definition of “Benchmark Replacement” . 19
“ Pricing Source ” has the meaning specified in Annex C . “ Prime Rate ” means the rate of interest in effect for such day as publicly announced from time to time by Bank of America as its “prime rate . ” The “prime rate” is a rate set by Bank of America based upon various factors including Bank of America’s costs and desired return, general economic conditions and other factors, and is used as a reference point for pricing some loans, which may be priced at, above, or below such announced rate . Any change in such prime rate announced by Bank of America shall take effect at the opening of business on the day specified in the public announcement of such change ; provided , that if the Prime Rate as so determined would be less than zero, such rate shall be deemed to be zero for purposes of this Agreement . “ Principal Balance ” has the meaning specified in Annex C . “ Principal Proceeds ” means amounts received by the Borrower with respect to a Collateral Asset that do not constitute Interest Proceeds . “ Principal Proceeds Account ” shall have the meaning specified in the Collateral Administration Agreement . “ Principal Proceeds Test ” means a test satisfied if the aggregate Current Market Value of all Eligible Collateral Assets that are included in the Borrowing Base (as determined if necessary under “Selection of Non - Qualifying Assets” in Annex B ) exceeds the product of (i) the principal amount of all outstanding Loans minus all Cash and Cash Equivalents credited to the Collection Account (after giving effect to the contemplated distribution on a pro forma basis and excluding Excluded Amounts) and (ii) 120 % . “Prohibited Clients” means Persons within the categories set forth in Section 3 of Annex B, as such list may be updated from time to time upon notice from the Administrative Agent to the Borrower and with the reasonable consent of the Borrower . “ PTE ” means a prohibited transaction class exemption issued by the U . S . Department of Labor, as any such exemption may be amended from time to time . “ Public Lender ” has the meaning specified in Section 6.02 . “ QFC Credit Support ” has the meaning specified in Section 10.23 . “ Rate Determination Date ” means two ( 2 ) Business Days prior to the commencement of such Interest Period (or such other day as is generally treated as the rate fixing day by market practice in such interbank market, as determined by the Administrative Agent ; provided that to the extent such market practice is not administratively feasible for the Administrative Agent, such other day as otherwise reasonably determined by the Administrative Agent) . “ Recipient ” means the Administrative Agent and any Lender, as applicable. 22
“ Register ” has the meaning specified in Section 10.06(c) . “ Regulatory Event ” means with respect to any Person (i) the issuance to such Person of an injunction or administrative order to cease and desist from causing any material violations, including, without limitation, any future violations of securities laws ; (ii) suspension of such Person from association with any broker or dealer, investment company or investment adviser for a period of one year or more ; (iii) the finding by a court or regulator, including a self - regulatory organization, that such Person made a material misstatement or material omission, with respect to capital raising and/or asset management activities conducted by such Person ; or (iv) the criminal indictment of such Person with respect to a felony unless such indictment relates to the conduct of no more than two officers or employees of a corporate Person and such Person removes any responsibility for the management of the Collateral from such officers or employees of such Person within 30 days of such indictment . “ Related Parties ” means, with respect to any Person, such Person’s Affiliates and the partners, directors, officers, employees, agents, trustees, administrators, managers, advisors, consultants and representatives of such Person and of such Person’s Affiliates . “ Relevant Governmental Body ” means the Board of Governors of the Federal Reserve Board and/ System or the Federal Reserve Bank of New York, or a committee officially endorsed or convened by the Board of Governors of the Federal Reserve Board and/ System or the Federal Reserve Bank of New York for the purpose of recommending a benchmark rate to replace LIBOR in loan agreements similar to this Agreement , or any successor thereto . “ Required Lenders ” means, at any time, (i) the Administrative Agent and (ii) the Lenders having Commitments representing more than 50 % of the Aggregate Commitments of all Lenders . The Commitment of any Defaulting Lender shall be disregarded in determining Required Lenders at any time . “ Required Ratings ” has the meaning specified in Annex C . “Rescindable Amount” has the meaning as defined in Section 2.10(b)(i). “ Resignation Effective Date ” has the meaning specified in Section 9.06(a) . “ Removal Effective Date ” has the meaning specified in Section 9.06(b) . “ Responsible Officer ” means with respect to (a) the Borrower, any director or officer or any other Person who is authorized to act for the Borrower, solely for purposes of the delivery of incumbency certificates pursuant to Section 4 . 01 , the secretary or any assistant secretary of the Borrower and, solely for purposes of notices given pursuant to Article II , any other officer or employee of the Borrower or the Investment Adviser so designated by any of the foregoing officers in a notice to the Administrative Agent and (b) the Collateral Administrator, any officer, employee or agent of the Collateral Administrator who is involved in the day to day administration of the duties of the Collateral Administrator under the Collateral Administration Agreement or is authorized to act for the Collateral Administrator in matters relating to, and binding upon, the Collateral Administrator with respect to the subject matter of the request, order 23
or certificate in question, in each case relating to the Collateral Administration Agreement . Any document delivered hereunder or under the Collateral Administration Agreement that is signed by a Responsible Officer of the Borrower shall be conclusively presumed to have been authorized by all necessary corporate, partnership and/or other action on the part of the Borrower and such Responsible Officer shall be conclusively presumed to have acted on behalf of the Borrower . “ Restricted Payment ” means any dividend or other distribution (whether in cash, securities or other property) with respect to any capital stock or other Equity Interest of the Borrower, or any payment (whether in cash, securities or other property), including any sinking fund or similar deposit, on account of the purchase, redemption, retirement, acquisition, cancellation or termination of any such capital stock or other Equity Interest, or on account of any return of capital to the Borrower’s stockholders, partners or members (or the equivalent Person thereof) . For the avoidance of doubt, payments and reimbursements of the Excluded Amounts shall not constitute Restricted Payments . “ Restricted Payments Certificate ” means a certificate substantially in the form of Exhibit F . “ Revolving Loan ” has the meaning specified in Annex C . “ S&P ” has the meaning specified in Annex C . “ S&P Rating ” has the meaning specified in Annex C . “ Sale Agreement ” means the Sale Agreement dated as of even date herewith, among Borrower and the Borrower Parent . “ Same Day Funds ” means immediately available funds in Dollars. “ Sanction(s) ” means any sanction administered or enforced by the United States Government (including without limitation, OFAC), the United Nations Security Council, the European Union, Her Majesty’s Treasury (“ HMT ”) or other relevant sanctions authority . “ Scheduled Unavailability Date ” has the meaning specified in Section 3 . 03 . “ SEC ” means the Securities and Exchange Commission, or any Governmental Authority succeeding to any of its principal functions . “ Second Lien Bank Loan ” has the meaning specified in Annex C . “ Second Unused Amount ” has the meaning specified in the Fee Letter. “ Secured Parties ” means the Lenders and the Administrative Agent. “ Securities Act ” means the United States Securities Act of 1933, as amended. 24
“ Security Agreement ” means the Security Agreement between the Administrative Agent and the Borrower, dated as of even date herewith . “ SOFR ” means, with respect to any day means Business Day, the secured overnight financing rate published for such day by the Federal Reserve Bank of New York, as the administrator of the benchmark (or a successor administrator) on the Federal Reserve Bank of New York’s website (or any successor source) at approximately 8 : 00 a . m . (New York City time) on the immediately succeeding Business Day and, in each case, that has been selected or recommended by the Relevant Governmental Body . “ SOFR - Based Rate ” means SOFR or Term SOFR . Early Opt - in” means the Administrative Agent and the Borrower have elected to replace LIBOR pursuant to ( 1 ) an Early Opt - in Election and ( 2 ) Section 3 . 03 (c)(i) and clause (b) of the definition of “Benchmark Replacement” . “ Special Purpose Entity Requirements ” means the obligations of the Borrower to comply with the provisions set forth in Annex D . “ Special Situation Asset ” has the meaning specified in Annex C . “ Spot Rate ” for a currency means the rate determined by the Administrative Agent to be the rate quoted by the Person acting in such capacity as the spot rate for the purchase by such Person of such currency with another currency through its principal foreign exchange trading office at approximately 11 : 00 a . m . on the date two Business Days prior to the date as of which the foreign exchange computation is made ; provided that the Administrative Agent may obtain such spot rate from another financial institution designated by the Administrative Agent if the Person acting in such capacity does not have as of the date of determination a spot buying rate for any such currency . “ Stale Participation ” means any Bank Loan that is a Participation Interest as of any date that is more than 60 days and fewer than 91 days after the date of acquisition of such Participation Interest by the Borrower under the Sale Agreement . “ Structured Finance Security ” has the meaning specified in Annex C . “ Successor Rate ” has the meaning specified in Section 3 . 03 (c) . “ Successor Rate Conforming Changes ” means, with respect to any proposed Successor Rate, any conforming changes to the definitions of “ Base Rate ”, “ Interest Period ”, the timing and frequency of determining rates and making payments of interest and other technical, administrative or operational matters as may be determined by the Administrative Agent, in the discretion of the Administrative Agent in consultation with the Borrower, to reflect the adoption and implementation of such Successor Rate and to permit the administration thereof by the Administrative Agent in a manner substantially consistent with market practice (or, if the Administrative Agent determines in consultation with the Borrower that adoption of any portion 25
of such market practice is not administratively feasible or that no market practice for the administration of such Successor Rate exists, in such other manner of administration as the Administrative Agent determines in consultation with the Borrower is reasonably necessary in connection with the administration of this Agreement) . “ Supported QFC ” has the meaning specified in Section 10.23 . “ Synthetic Lease Obligation ” means the monetary obligation of a Person under (a) a so - called synthetic, off - balance sheet or tax retention lease, or (b) an agreement for the use or possession of property creating obligations that do not appear on the balance sheet of such Person but which, upon the insolvency or bankruptcy of such Person, would be characterized as the Indebtedness of such Person (without regard to accounting treatment) . “ Taxes ” means all present or future taxes, levies, imposts, duties, deductions, withholdings (including backup withholding), assessments, fees or other charges imposed by any Governmental Authority, including any interest, additions to tax or penalties applicable thereto . “ Term SOFR ” means , for the applicable corresponding tenor (or if any Available Tenor of a Benchmark does not correspond to an Available Tenor for the applicable Benchmark Replacement, the closest corresponding Available Tenor and if such Available Tenor corresponds equally to two Available Tenors of the applicable Benchmark Replacement, the corresponding tenor of the shorter duration shall be applied), the forward - looking term rate for any period that is approximately (as determined by the Administrative Agent) as long as any of the Interest Period options set forth in the definition of “ Interest Period ” and that is based on SOFR and that has been selected or recommended by the Relevant Governmental Body , in each case as published on an information service as selected by the Administrative Agent from time to time in its reasonable discretion . “ Total Outstandings ” means the aggregate Outstanding Amount of all Loans . “ Type ” means, with respect to a Loan, its character as a Base Rate Loan or a Eurocurrency Rate Loan . “ UCC ” has the meaning specified in the Security Agreement. “ Unfunded Exposure Account ” has the meaning specified in the Collateral Administration Agreement. “ Unfunded Exposure Amount ” has the meaning specified in Annex C . “ Unfunded Exposure Equity Amount ” has the meaning specified in Annex C . “ United States ” and “ U.S. ” mean the United States of America. “ U.S. Person ” means any Person that is a “United States person” as defined in Section 7701(a)(30) of the Code. “ US Special Resolution Regimes ” has the meaning specified in Section 10.23 . 26
to a division of or by a limited liability company, or an allocation of assets to a series of a limited liability company (or the unwinding of such a division or allocation), as if it were a merger, transfer, consolidation, amalgamation, consolidation, assignment, sale, disposition or transfer, or similar term, as applicable, to, of or with a separate Person . Any division of a limited liability company shall constitute a separate Person hereunder (and each division of any limited liability company that is a subsidiary, joint venture or any other like term shall also constitute such a Person or entity) . Section 1.03 Accounting Terms . All accounting terms not specifically or completely defined herein shall be construed in conformity with, and all financial data (including financial ratios and other financial calculations) required to be submitted pursuant to this Agreement shall be prepared in conformity with, the Applicable Accounting Standard applied on a consistent basis, as in effect from time to time, applied in a manner consistent with that used in preparing the Audited Financial Statements, except as otherwise specifically prescribed herein . Section 1.04 Rounding . Any financial ratios required to be maintained by the Borrower pursuant to this Agreement shall be calculated by dividing the appropriate component by the other component, carrying the result to one place more than the number of places by which such ratio is expressed herein and rounding the result up or down to the nearest number (with a rounding - up if there is no nearest number) . Section 1.05 Times of Day . Unless otherwise specified, all references herein to times of day shall be references to Eastern time (daylight or standard, as applicable) . Section 1.06 Business Day Convention . Unless otherwise specified, in the event any time period or any date provided in this Agreement ends or falls on a day other than a Business Day, then such time period shall be deemed to end and such date shall be deemed to fall on the next succeeding Business Day, and performance herein may be made on such Business Day, with the same force and effect as if made on such other day . Section 1.07 Interest . The Administrative Agent does not warrant, nor accept responsibility, nor shall the Administrative Agent have any liability with respect to the administration, submission , unavailability or discontinuation of any other matter related to the rates in the definition of “Eurocurrency Rate” or the administration or submission of with respect to any rate that is an alternative or replacement for or successor rate thereto to any Eurocurrency Rate or Successor Rate of such rate (including, without limitation, any Benchmark Replacement) or the effect of any of the foregoing, or of any Successor Rate Benchmark Replacement Conforming Changes . 28
(A) a Permitted Refinancing Transaction , (B) the inability to determine a Successor Rate by the Scheduled Unavailability Date or if the utilization of the Eurocurrency Rate shall be suspended pursuant to Section 3 . 03 hereof for greater than ten Business Days or ( C) B) the Administrative Agent or any Lender has sought reimbursement or indemnity under Section 3 . 01 , Section 3 . 04 , Section 3 . 05 , and Section 10 . 04 (b) . (c) Other Fees . (i) The Borrower shall pay to the Arranger and the Administrative Agent for their own respective accounts, in Dollars, fees in the amounts and at the times specified in the Fee Letter . Such fees shall be fully earned when paid and shall not be refundable for any reason whatsoever . (ii) The Borrower shall pay to the Lenders, in Dollars, such fees as shall have been separately agreed upon in writing in the amounts and at the times so specified. Such fees shall be fully earned when paid and shall not be refundable for any reason whatsoever. Section 2.08 Computation of Interest and Fees . All computations of interest for Base Rate Loans (including Base Rate Loans determined by reference to the Eurocurrency Rate) shall be made on the basis of a year of 365 or 366 days, as the case may be, and actual days elapsed . All other computations of fees and interest shall be made on the basis of a 360 - day year and actual days elapsed (which results in more fees or interest, as applicable, being paid than if computed on the basis of a 365 - day year) . Interest shall accrue on each Loan for the day on which the Loan is made, and shall not accrue on a Loan, or any portion thereof, for the day on which the Loan or such portion is paid, provided that any Loan that is repaid on the same day on which it is made shall, subject to Section 2 . 10 (a) , bear interest for one day . Each determination by the Administrative Agent of an interest rate or fee hereunder shall be conclusive and binding for all purposes, absent manifest error . Section 2.09 Evidence of Debt . The Loans made by each Lender shall be evidenced by one or more accounts or records maintained by such Lender and by the Administrative Agent in the ordinary course of business in accordance with its usual practice . The accounts or records maintained by the Administrative Agent and each Lender shall be conclusive absent manifest error of the amount of the Loans made by the Lenders to the Borrower and the interest and payments thereon . Any failure to so record or any error in doing so shall not, however, limit or otherwise affect the obligation of the Borrower hereunder to pay any amount owing with respect to the Obligations . In the event of any conflict between the accounts and records maintained by any Lender and the accounts and records of the Administrative Agent in respect of such matters, the accounts and records of the Administrative Agent shall control in the absence of manifest error . Upon the written request of any Lender to the Borrower made through the Administrative Agent, the Borrower shall execute and deliver to such Lender (through the Administrative Agent) a Note, which shall evidence such Lender’s Loans to the Borrower in addition to such accounts or 34
any claim the Borrower may have against a Lender that shall have failed to make such payment to the Administrative Agent. (i) Payments by Borrower ; Presumptions by Administrative Agent . Unless the Administrative Agent shall have received notice from the Borrower prior to the date on which any payment is due to the Administrative Agent for the account of the Lenders hereunder that the Borrower will not make such payment, the Administrative Agent may assume that the Borrower has made such payment on such date in accordance herewith and may, in reliance upon such assumption, distribute to the Lenders the amount due . In such event, if With respect to any payment that the Administrative Agent makes for the account of the Lenders hereunder as to which the Administrative Agent determines (which determination shall be conclusive absent manifest error) that any of the following applies (such payment referred to as the “Rescindable Amount”) : ( 1 ) the Borrower has not in fact made such payment , ; ( 2 ) the Administrative Agent has made a payment in excess of the amount so paid by the Borrower (whether or not then owed) ; or ( 3 ) the Administrative agent has for any reason otherwise erroneously made such payment ; then each of the Lenders severally agrees to repay to the Administrative Agent forthwith on written demand the amount Rescindable Amount so distributed to such Lender , in Same Day Funds immediately available funds with interest thereon, for each day from and including the date such amount is distributed to it to but excluding the date of payment to the Administrative Agent, at the Overnight Rate greater of the Federal Funds Rate and a rate determined by the Administrative Agent in accordance with banking industry rules on interbank compensation . A notice of the Administrative Agent to any Lender or the Borrower with respect to any amount owing under this subsection clause (b) shall be conclusive, absent manifest error. (c) Failure to Satisfy Conditions Precedent . If any Lender makes available to the Administrative Agent funds for any Loan to be made by such Lender to the Borrower as provided in the foregoing provisions of this Article II , and such funds are not made available to the Borrower by the Administrative Agent because the conditions to the applicable Borrowing set forth in Article IV are not satisfied or waived in accordance with the terms hereof, the Administrative Agent shall return such funds (in like funds as received from such Lender) to such Lender, without interest . (d) Obligations of Lenders Several . The obligations of the Lenders hereunder to make Loans and to make payments pursuant to Section 10 . 04 (c) are several and not joint . The failure of any Lender to make any Loan, to fund any such participation or to make any payment under Section 10 . 04 (c) on any date required hereunder shall not relieve any other Lender of its corresponding obligation to do so on such date, and no Lender shall be responsible for the failure of any other Lender to so make its Loan, to purchase its participation or to make its payment under Section 10 . 04 (c) . (e) Funding Source . Nothing herein shall be deemed to obligate any Lender to obtain the funds for any Loan in any particular place or manner or to constitute a representation by any Lender that it has obtained or will obtain the funds for any Loan in any particular place or manner . 36
Section 2.13 Discretionary Sales . The Borrower shall have the right to sell all or a portion (including, for the avoidance of doubt, pursuant to participation agreements or other agreements to effectuate assignments following an initial transfer of a participation interest or other portion of a Collateral Asset) of the Collateral Assets (each, a “ Discretionary Sale ”), subject to the following terms and conditions : (a) Immediately after giving effect to such Discretionary Sale: (i) no Borrowing Base Deficiency Amount exists or would occur as a result of such Discretionary Sale ; provided that the Borrower may sell Collateral Assets as necessary to facilitate a cure of a Borrowing Base Deficiency (and any Default arising therefrom) in accordance with Section 2 . 03 (b) ; (ii) no Default or Event of Default shall have occurred and be continuing; and (iii) on the date of such Discretionary Sale, all proceeds from such Discretionary Sale (x) will be deposited directly into the Collection Account and (y) with respect to any sold Collateral Asset, will be in Dollars . (b) In connection with any Discretionary Sale, following deposit of all proceeds from such Discretionary Sale into the Collection Account, the Administrative Agent shall be deemed to release and transfer to the Borrower all of the right, title and interest of the Administrative Agent for the benefit of the Secured Parties in, to and under such Collateral Asset(s) and related Collateral subject to such Discretionary Sale and such portion of the Collateral so transferred shall be released from the Lien of the Security Agreement . (c) Notwithstanding anything to the contrary in this Section 2 . 13 , the Borrower is at all times permitted to sell any Collateral Asset to an Approved Dealer in order to cure any Borrowing Base Deficiency in accordance with Section 2 . 03 (b) so long as no Default or Event of Default would otherwise occur or be continuing after giving effect thereto . Section 2.14 Increase of Aggregate Commitments . The Borrower may, with the prior written consent of the Administrative Agent and each Lender (which consent may be conditioned on one or more conditions precedent in its sole discretion), (i) increase the Commitment of the existing Lenders (pro rata), (ii) add additional Lenders and/or (iii) increase the Commitment of any Lender, in each case which shall increase the Aggregate Commitments by the amount of the Commitment of each such existing or additional Lender ; provided that such increase does not cause the Aggregate Commitments to exceed $ 500 , 000 , 000 ; provided further that, notwithstanding the foregoing or anything to the contrary contained in any Loan Document, so long as no Borrowing Base Deficiency exists and no Default or Event of Default has occurred and is continuing, the Commitments of the existing Lenders shall be increased (pro rata) on the one - month anniversary of the Closing Date such that the Aggregate Commitments equal to $ 400 , 000 , 000 725 , 000 , 000 . 39
Lenders of funding the Impacted Loans, or ( 3 ) any Lender determines that any Law has made it unlawful, or that any Governmental Authority has asserted that it is unlawful, for such Lender or its applicable Lending Office to make, maintain or fund Loans whose interest is determined by reference to such alternative rate of interest or to determine or charge interest rates based upon such rate or any Governmental Authority has imposed material restrictions on the authority of such Lender to do any of the foregoing and provides the Administrative Agent and the Borrower written notice thereof . (c) Notwithstanding anything to the contrary in this Agreement or any other Loan Documents, if the Administrative Agent determines (which determination shall be conclusive absent manifest error), or the Borrower or Required Lenders notify the Administrative Agent (with, in the case of the Required Lenders, a copy to the Borrower) that the Borrower or Required Lenders (as applicable) have determined, that Document : (i) adequate and reasonable means do not exist for ascertaining the Eurocurrency Rate for any requested Interest Period, including, without limitation, because LIBOR is not available or published on a current basis and such circumstances are unlikely to be temporary ; or On March 5 , 2021 the Financial Conduct Authority (“FCA”), the regulatory supervisor of LIBOR’s administrator (“IBA”), announced in a public statement the future cessation or loss of representativeness of overnight/Spot Next, 1 - week, 1 - month, 2 - month, 3 - month, 6 - month and 12 - month U . S . dollar LIBOR tenor settings . On the earliest of (A) the date that all Available Tenors of U . S dollar LIBOR have permanently or indefinitely ceased to be provided by IBA or have been announced by the FCA pursuant to public statement or publication of information to be no longer representative, (B) June 30 , 2023 and (C) the Early Opt - in Effective Date in respect of a SOFR Early Opt - in, if the then - current Benchmark is LIBOR, the Benchmark Replacement will replace such Benchmark for all purposes hereunder and under any Loan Document in respect of any setting of such Benchmark on such day and all subsequent settings without any amendment to, or further action or consent of any other party to this Agreement or any other Loan Document . If the Benchmark Replacement is Daily Simple SOFR, all interest payments will be payable on a quarterly basis . (ii) the administrator of LIBOR or a Governmental Authority having jurisdiction over the Administrative Agent has made a public statement identifying a specific date after which any applicable Eurocurrency Rate or LIBOR shall no longer be made available, or used for determining the interest rate of loans, provided that, at the time of such statement, there is no successor administrator that is satisfactory to the Administrative Agent, that will continue to provide LIBOR after such specific date (such specific date, the “ Scheduled Unavailability Date ”); or (A) Upon (x) the occurrence of a Benchmark Transition Event or (y) a determination by the Administrative Agent that neither of the alternatives under clause (a) of the definition of Benchmark Replacement are available, the Benchmark Replacement will replace the then - current Benchmark for all purposes hereunder and under any Loan Document in respect of any Benchmark setting at or after 5:00 p.m. on the fifth (5 th ) Business Day after the date notice of such Benchmark Replacement is provided to the Lenders without any amendment to, or further action or consent of any other party to, this Agreement or any other Loan Document so long as the Administrative Agent has not received, by such time, written 47
notice of objection to such Benchmark Replacement from Lenders comprising the Required Lenders (and any such objection shall be conclusive and binding absent manifest error) ; provided that solely in the event that the then - current Benchmark at the time of such Benchmark Transition Event is not a SOFR - based rate, the Benchmark Replacement therefor shall be determined in accordance with clause (a) of the definition of Benchmark Replacement unless the Administrative Agent determines that neither of such alternative rates is available . (iii) syndicated loans currently being executed, or existing syndicated loans that include language similar to that contained in this Section 3 . 03 , are being executed or amended (as applicable) to incorporate or adopt a new benchmark interest rate to replace any applicable Eurocurrency Rate, then, reasonably promptly after such determination by the Administrative Agent or receipt by the Administrative Agent of such notice, as applicable, the Administrative Agent and the Borrower may amend this Agreement solely for the purpose of replacing the Eurocurrency Rate with (x) one or more SOFR - Based Rates or (y) another alternate benchmark rate giving due consideration to any evolving or then existing convention for similar U . S . dollar denominated syndicated credit facilities for such alternative benchmarks and, in each case, including any mathematical or other adjustments to such benchmark giving due consideration to any evolving or then existing convention for similar U . S . dollar denominated syndicated credit facilities for such benchmarks, which adjustment or method for calculating such adjustment shall be published on an information service as selected by the Administrative Agent from time to time in its reasonable discretion and may be periodically updated (the “ Adjustment ; ” and any such proposed rate, a “ Successor Rate ”) . Notwithstanding anything to the contrary in Section 10 . 01 , any such amendment shall become effective at 5 : 00 p . m . (New York time) on the fifth Business Day after the Administrative Agent shall have posted such proposed amendment to all Lenders and the Borrower unless, prior to such time, Lenders comprising the Required Lenders have delivered to the Administrative Agent written notice that such Required Lenders (A) in the case of an amendment to replace the Eurocurrency Rate with a rate described in clause (x) , object to the Adjustment ; or (B) in the case of an amendment to replace the Eurocurrency Rate with a rate described in clause (y) , object to such amendment ; provided that for the avoidance of doubt, in the case of clause (A) , the Required Lenders shall not be entitled to object to any SOFR - Based Rate contained in any such amendment . Such Successor Rate shall be applied in a manner consistent with market practice ; provided that to the extent such market practice is not administratively feasible for the Administrative Agent, such Successor Rate shall be applied in a manner as otherwise reasonably determined by the Administrative Agent in consultation with the Borrower . If no Successor Rate has been determined and the circumstances under clause (i) above exist or the Scheduled Unavailability Date has occurred (as applicable), the Administrative Agent will promptly so notify the Borrower and each Lender . Thereafter, (x) the obligation of the Lenders to make 48
(B) On the Early Opt - in Effective Date in respect of an Other Rate Early Opt - in, the Benchmark Replacement will replace the Benchmark for all purposes hereunder and under any Loan Document in respect of any setting of such Benchmark on such day and all subsequent settings without any amendment to, or further action or consent of any other party to this Agreement or any other Loan Document . (iii) At any time that the administrator of the then - current Benchmark has permanently or indefinitely ceased to provide such Benchmark or such Benchmark has been announced by the regulatory supervisor for the administrator of such Benchmark pursuant to public statement or maintain Eurocurrency Rate Loans shall be suspended, (to the extent of the affected Eurocurrency Rate Loans or Interest Periods), and (y) the Eurocurrency Rate component shall no longer be utilized in determining the Base Rate . Upon receipt of such notice publication of information to be no longer representative of the underlying market and economic reality that such Benchmark is intended to measure and that representativeness will not be restored , the Borrower may revoke any pending request for a Borrowing borrowing of, or conversion to or continuation of Eurocurrency Rate , Loans ( to the extent be made or converted that would bear interest by reference to such Benchmark until the Borrower’s receipt of notice from the affected Eurocurrency Rate Loans or Interest Periods) or Administrative Agent that a Benchmark Replacement has replaced such Benchmark, and , failing that, the Borrower will be deemed to have converted any such request into a request for a Borrowing of borrowing of or conversion to Base Rate Loans (subject to . During the period referenced in the foregoing clause (y) ) in the amount specified therein . Notwithstanding anything else herein, any definition sentence, the component of Base Rate based upon the Benchmark will not be used in any determination of Successor Base Rate shall provide that in no event shall such Successor Rate be less than zero for purposes of this Agreement . (iv) In connection with the implementation and administration of a Successor Rate Benchmark Replacement , the Administrative Agent in consultation with the Borrower will have the right to make Successor Rate Benchmark Replacement Conforming Changes from time to time and, notwithstanding anything to the contrary herein or in any other Loan Document, any amendments implementing such Successor Rate Benchmark Replacement Conforming Changes will become effective without any further action or consent of any other party to this Agreement ; provided that, with respect to any such amendment effected, the Administrative Agent shall post each such amendment implementing such Successor Conforming Changes to the Lenders reasonably promptly after such amendment becomes effective . (v) The Administrative Agent will promptly notify the Borrower and the Lenders of (A) the implementation of any Benchmark Replacement and (B) the effectiveness of any Benchmark Replacement Conforming Changes . Any determination, decision or election that may be made by the Administrative Agent pursuant to this Section 3 . 03 (c), including any determination with respect to a tenor, rate or adjustment or 49
of the occurrence or non - occurrence of an event, circumstance or date and any decision to take or refrain from taking any action, will be conclusive and binding absent manifest error and may be made in its sole discretion and without consent from any other party hereto, except, in each case, as expressly required pursuant to this Section 3 . 03 (c) . (vi) At any time (including in connection with the implementation of a Benchmark Replacement), (A) if the then - current Benchmark is a term rate (including Term SOFR or LIBOR), then the Administrative Agent may remove any tenor of such Benchmark that is unavailable or non - representative for Benchmark (including Benchmark Replacement) settings and (B) the Administrative Agent may reinstate any such previously removed tenor for Benchmark (including Benchmark Replacement) settings . Section 3.04 Increased Costs; Reserves on Eurocurrency Rate Loans . (a) Increased Costs Generally . If any Change in Law shall: (i) impose, modify or deem applicable any reserve, special deposit, compulsory loan, insurance charge or similar requirement against assets of, deposits with or for the account of, or credit extended or participated in by, any Lender (except any reserve requirement contemplated by Section 3 . 04 (e) , other than as set forth below) ; (ii) subject any Recipient to any Taxes (other than (A) Indemnified Taxes, (B) Taxes described in clauses (b) through (d) of the definition of Excluded Taxes and (C) Connection Income Taxes) on its loans, loan principal, letters of credit, commitments, or other obligations, or its deposits, reserves, other liabilities or capital attributable thereto ; or (iii) impose on any Lender or the London interbank market any other condition, cost or expense affecting this Agreement or Eurocurrency Rate Loans made by such Lender or participation therein ; and the result of any of the foregoing shall be to increase the cost to such Lender of making, converting to, continuing or maintaining any Loan the interest on which is determined by reference to the Eurocurrency Rate (or of maintaining its obligation to make any such Loan), or to reduce the amount of any sum received or receivable by such Lender hereunder (whether of principal, interest or any other amount) then, upon the written request of such Lender, the Borrower will pay to such Lender, such additional amount or amounts as will compensate such Lender, for such additional costs incurred or reduction suffered ; provided that such amount or amounts shall be no greater than that which such Lender is generally claiming from its other borrowers similarly situated to the Borrower, as reasonably evidenced to the Borrower at the time such amount is requested . Notwithstanding anything to the contrary in this Section 3 . 04 , the Borrower shall not be required to compensate any Lender pursuant to this Section 3 . 04 for any amounts incurred more than 180 - days prior to the date that such Lender notifies the Borrower of such affected Person’s intention to claim compensation therefor, except that if the event giving rise to such request for compensation is retroactive, then such 180 - day period will be extended to include the period of the retroactive effect thereof . 50
Section 9 . 10 Collateral Matters . Without limiting the provisions of Section 9 . 09 , the Lenders irrevocably authorize the Administrative Agent, at its option and in its discretion, (a) to release any Lien on any property granted to or held by the Administrative Agent under any Loan Document (i) upon termination of the Aggregate Commitments and Payment in Full of the Obligations, (ii) that is sold or otherwise disposed of or to be sold or otherwise disposed of as part of or in connection with any sale or other disposition permitted hereunder or under any other Loan Document, or (iii) subject to Section 10.01 , if approved, authorized or ratified in writing by the Required Lenders; and (b) to subordinate any Lien on any property granted to or held by the Administrative Agent under any Loan Document to the holder of any Lien on such property that is permitted by Section 7 . 01 (i) . Upon request by the Administrative Agent at any time, the Required Lenders will confirm in writing the Administrative Agent’s authority to release or subordinate its interest in particular types or items of property pursuant to this Section 9 . 10 . The Administrative Agent shall not be responsible for or have a duty to ascertain or inquire into any representation or warranty regarding the existence, value or collectability of the Collateral, the existence, priority or perfection of the Administrative Agent’s Lien thereon, or any certificate prepared by the Borrower in connection therewith, nor shall the Administrative Agent be responsible or liable to the Lenders for any failure to monitor or maintain any portion of the Collateral . Section 9 . 11 Indemnification . The Lenders agree to indemnify the Administrative Agent and its officers, directors, employees, representatives and agents (to the extent not reimbursed by the Borrower or the Servicer under the Loan Documents, and without limiting the obligation of such Persons to do so in accordance with the terms of the Loan Documents), ratably according to the Outstanding Amounts of their Loans from and against any and all liabilities, obligations, losses, damages, penalties, actions, judgments, suits, costs, expenses or disbursements of any kind or nature whatsoever (including the reasonable fees and disbursements of counsel for the Administrative Agent or the affected Person in connection with any investigative, or judicial proceeding commenced or threatened, whether or not the Administrative Agent or such affected Person shall be designated a party thereto) that may at any time be imposed on, incurred by or asserted against the Administrative Agent or such affected Person as a result of, or arising out of, or in any way related to or by reason of, any of the transactions contemplated hereunder or under the Loan Documents or any other document furnished in connection herewith or therewith . Section 9 . 12 Recovery of Erroneous Payments . Without limitation of any other provision in this Agreement, if at any time the Administrative Agent makes a payment hereunder in error to any Lender, whether or not in respect of an Obligation due and owing by the Borrower at such time, where such payment is a Rescindable Amount, then in any such event, each Lender receiving a Rescindable Amount severally agrees to repay to the Administrative 78
Agent forthwith on demand the Rescindable Amount received by such Lender in immediately available funds in the currency so received, with interest thereon, for each day from and including the date such Rescindable Amount is received by it to but excluding the date of payment to the Administrative Agent, at the greater of the Federal Funds Rate and a rate determined by the Administrative Agent in accordance with banking industry rules on interbank compensation . Each Lender irrevocably waives any and all defenses, including any “discharge for value” (under which a creditor might otherwise claim a right to retain funds mistakenly paid by a third party in respect of a debt owed by another) or similar defense to its obligation to return any Rescindable Amount . The Administrative Agent shall inform each Lender promptly upon determining that any payment made to such Lender comprised, in whole or in part, a Rescindable Amount . Section 9.13 Section 9.12 ERISA . (a) Each Lender (x) represents and warrants, as of the date such Person became a Lender party hereto, to, and (y) covenants, from the date such Person became a Lender party hereto to the date such Person ceases being a Lender party hereto, for the benefit of, the Administrative Agent and its Affiliates, and not, for the avoidance of doubt, to or for the benefit of the Borrower or the Borrower Parent, that at least one of the following is and will be true: (i) such Lender is not using “plan assets” (within the meaning of 29 CFR 2510 . 3 - 101 , as modified by Section 3 ( 42 ) of ERISA) of one or more Benefit Plans in connection with the Loans, the Commitments, or this Agreement ; (ii) the transaction exemption set forth in one or more PTEs, such as PTE 84 - 14 (a class exemption for certain transactions determined by independent qualified professional asset managers), PTE 95 - 60 (a class exemption for certain transactions involving insurance company general accounts), PTE 90 - 1 (a class exemption for certain transactions involving insurance company pooled separate accounts), PTE 91 - 38 (a class exemption for certain transactions involving bank collective investment funds) or PTE 96 - 23 (a class exemption for certain transactions determined by in - house asset managers), is applicable with respect to such Lender’s entrance into, participation in, administration of and performance of the Loans, the Commitments and this Agreement ; (iii) (A) such Lender is an investment fund managed by a “Qualified Professional Asset Manager” (within the meaning of Part VI of PTE 84 - 14 ), (B) such Qualified Professional Asset Manager made the investment decision on behalf of such Lender to enter into, participate in, administer and perform the Loans, the Commitments and this Agreement, (C) the entrance into, participation in, administration of and performance of the Loans, the Commitments and this Agreement satisfies the requirements of sub - sections (b) through (g) of Part I of PTE 84 - 14 and (D) to the best knowledge of such Lender, the requirements of subsection (a) of Part I of PTE 84 - 14 are satisfied with respect to such Lender’s entrance into, participation in, administration of and performance of the Loans, the Commitments and this Agreement ; or (iv) such other representation, warranty and covenant as may be agreed in writing between the Administrative Agent, in its sole discretion, and such Lender . 79
(b) In addition, unless sub - clause (i) in the immediately preceding clause (a) is true with respect to a Lender or such Lender has provided another representation, warranty and covenant as provided in sub - clause (iv) in the immediately preceding clause (a), such Lender further (x) represents and warrants, as of the date such Person became a Lender party hereto, to, and (y) covenants, from the date such Person became a Lender party hereto to the date such Person ceases being a Lender party hereto, for the benefit of, the Administrative Agent and its Affiliates, and not, for the avoidance of doubt, to or for the benefit of the Borrower or the Borrower Parent, that none of the Administrative Agent or any Arranger or any of their respective Affiliates is a fiduciary with respect to the assets of such Lender involved in such Lender’s entrance into, participation in, administration of and performance of the Loans, the Commitments and this Agreement (including in connection with the reservation or exercise of any rights by the Administrative Agent under this Agreement, any Loan Document or any documents related hereto or thereto) . ARTICLE X MISCELLANEOUS Section 10 . 01 Amendments, Etc . Except in connection with the adoption of a Successor Rate Benchmark Replacement , no amendment or waiver of any provision of this Agreement or any other Loan Document, and no consent to any departure by the Borrower therefrom, shall be effective unless in writing signed by the Required Lenders , and the Borrower and acknowledged by the Administrative Agent, and each such waiver or consent shall be effective only in the specific instance and for the specific purpose for which given ; provided , however , that no such amendment, waiver or consent shall : (a) waive any condition set forth in Section 4 . 01 (a) without the written consent of each Lender ; (b) extend or increase the Commitment of any Lender (or reinstate any Commitment terminated pursuant to Section 8 . 02 ) without the written consent of such Lender ; (c) postpone any date fixed by this Agreement or any other Loan Document for any payment of principal, interest, fees or other amounts due to the Lenders (or any of them) hereunder or under any other Loan Document without the written consent of each Lender directly affected thereby ; (d) reduce the principal of, or the rate of interest specified herein on, any Loan, or (subject to clause (ii) of the second proviso to this Section 10 . 01 ) any fees or other amounts payable hereunder or under any other Loan Document, or change the manner of computation of any financial ratio (including any change in any applicable defined term) used in determining the Interest Rate that would result in a reduction of any interest rate on any Loan or any fee payable hereunder without the written consent of each Lender directly affected thereby ; provided , however , that only the consent of the Required Lenders shall be necessary to amend the definition of “ Default Rate ” or to waive any obligation of the Borrower to pay interest at the Default Rate and, for the avoidance of doubt, this clause (d) shall not apply in the case of an amendment to adopt a Successor Rate Benchmark Replacement ; 80
and other communications delivered through electronic communications to the extent provided in subsection (b) below, shall be effective as provided in such subsection (b) . (b) Electronic Communications . Notices and other communications to the Lenders hereunder may be delivered or furnished by electronic communication (including e - mail, FpML messaging, and Internet or intranet websites) pursuant to procedures approved by the Administrative Agent, provided that the foregoing shall not apply to notices to any Lender pursuant to Article II if such Lender has notified the Administrative Agent that it is incapable of receiving notices under such Article by electronic communication . The Administrative Agent or the Borrower may each, in its discretion, agree to accept notices and other communications to it hereunder by electronic communications pursuant to procedures approved by it, provided that approval of such procedures may be limited to particular notices or communications . Unless the Administrative Agent otherwise prescribes, (i) notices and other communications sent to an e - mail address shall be deemed received upon sending, and (ii) notices or communications posted to an Internet or intranet website shall be deemed received upon the deemed receipt by the intended recipient at its e - mail address as described in the foregoing clause (i) of notification that such notice or communication is available and identifying the website address therefor ; provided that, for both clauses (i) and (ii) , if such notice, email or other communication is not sent during the normal business hours of the recipient, such notice, email or communication shall be deemed to have been sent at the opening of business on the next business day for the recipient . (c) The Platform . Borrower hereby acknowledges that (i) the Administrative Agent and/or the Arranger may, but shall not be obligated to, make available to the Lenders materials and/or information provided by or on behalf of such Borrower hereunder (collectively, “ Borrower Materials ”) by posting the Borrower Materials on DebtDomain, IntraLinks, Syndtrak SyndTrak or another similar electronic system (the “ Platform ”) and (ii) certain of the Lenders (each, a “ Public Lender ”) may have personnel who do not wish to receive material non - public information with respect to Borrower or its Affiliates, or the respective securities of any of the foregoing, and who may be engaged in investment and other market - related activities with respect to such Persons’ securities . Borrower hereby agrees that (A) all Borrower Materials that are to be made available to Public Lenders shall be clearly and conspicuously marked “PUBLIC” which, at a minimum, shall mean that the word “PUBLIC” shall appear prominently on the first page thereof ; (B) by marking Borrower Materials “PUBLIC,” Borrower shall be deemed to have authorized the Administrative Agent, the Arranger and the Lenders to treat such Borrower Materials as not containing any material non - public information with respect to Borrower or its securities for purposes of United States Federal and state securities laws ( provided , however , that to the extent such Borrower Materials constitute Information, they shall be treated as set forth in Section 10 . 07 ) ; (C) all Borrower Materials marked “PUBLIC” are permitted to be made available through a portion of the Platform designated “Public Side Information ; ” and (D) the Administrative Agent and the Arranger shall be entitled to treat any Borrower Materials that are not marked “PUBLIC” as being suitable only for posting on a portion of the Platform not designated “Public Side Information . ” THE PLATFORM IS PROVIDED “AS IS” AND “AS AVAILABLE . ” THE AGENT PARTIES (AS DEFINED BELOW) DO NOT WARRANT THE ACCURACY OR 82
COMPLETENESS OF THE BORROWER MATERIALS OR THE ADEQUACY OF THE PLATFORM, AND EXPRESSLY DISCLAIM LIABILITY FOR ERRORS IN OR OMISSIONS FROM THE BORROWER MATERIALS . NO WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR STATUTORY, INCLUDING ANY WARRANTY OF MERCHANTABILITY, FITNESS FOR A PARTICULAR PURPOSE, NON - INFRINGEMENT OF THIRD PARTY RIGHTS OR FREEDOM FROM VIRUSES OR OTHER CODE DEFECTS, IS MADE BY ANY AGENT PARTY IN CONNECTION WITH THE BORROWER MATERIALS OR THE PLATFORM . In no event shall the Administrative Agent or any of its Related Parties (collectively, the “ Agent Parties ”) have any liability to the Borrower, any Lender or any other Person for losses, claims, damages, liabilities or expenses of any kind (whether in tort, contract or otherwise) arising out of the Borrower’s or the Administrative Agent’s transmission of Borrower Materials or notices through the platform, any other electronic platform or messaging service, or through the Internet . Each Public Lender agrees to cause at least one individual at or on behalf of such Public Lender to at all times have selected the “Private Side Information” or similar designation on the content declaration screen of the Platform in order to enable such Public Lender or its delegate, in accordance with such Public Lender’s compliance procedures and Applicable Law , including United States Federal and state securities Laws, to make reference to Borrower Materials that are not made available through the “Public Side Information” portion of the Platform and that may contain material non - public information with respect to the Borrower or its securities for purposes of United States Federal or state securities Laws . (d) Effectiveness of Facsimile of Electronic Mail Documents . Loan Documents may be transmitted by facsimile or electronic mail . The effectiveness of any such documents and signatures shall, subject to Applicable Law , have the same force and effect as manually - signed originals and shall be binding on the Borrower, the Administrative Agent and the Lenders . The Administrative Agent may also require that any such documents and signatures be confirmed by a manually - signed original thereof ; provided , however , that the failure to request or deliver the same shall not limit the effectiveness of any facsimile or electronic mail document or signature . The words “execute,” “execution,” “signed,” “signature,” and words of like import in or related to any document to be signed in connection with this Agreement and the transactions contemplated hereby shall be deemed to include electronic signatures, the electronic matching of assignment terms and contract formations on electronic platforms approved by the Administrative Agent, or the keeping of records in electronic form, each of which shall be of the same legal effect, validity or enforceability as a manually executed signature or the use of a paper - based recordkeeping system, as the case may be, to the extent and as provided for in any Applicable Law, including the Federal Electronic Signatures in Global and National Commerce Act, the New York State Electronic Signatures and Records Act, or any other similar state laws based on the Uniform Electronic Transactions Act ; provided that notwithstanding anything contained herein to the contrary the Administrative Agent is under no obligation to agree to accept electronic signatures in any form or in any format unless expressly agreed to by the Administrative Agent pursuant to procedures approved by it . (e) Change of Address, Etc . The Borrower and the Administrative Agent may change its address, electronic mail address, facsimile or telephone number for notices and other communications hereunder by notice to the other parties hereto . Each other Lender may change 83
outstanding thereunder) or, if the Commitment is not then in effect, the principal outstanding balance of the Loans of the assigning Lender subject to each such assignment, determined as of the date the Assignment and Assumption with respect to such assignment is delivered to the Administrative Agent or, if “Trade Date” is specified in the Assignment and Assumption, as of the Trade Date, shall not be less than $ 500 , 000 . 00 unless each of the Administrative Agent and, so long as no Event of Default has occurred and is continuing, the Borrower otherwise consents (each such consent not to be unreasonably withheld or delayed) . (ii) Proportionate Amounts . Each partial assignment shall be made as an assignment of a proportionate part of all the assigning Lender’s rights and obligations under this Agreement with respect to the Loans or the Commitment assigned ; (iii) Required Consents . No consent shall be required for any assignment except to the extent required by subsection (b)(i)(B) of this Section and, in addition, the consent of the Administrative Agent (such consent not to be unreasonably withheld or delayed) shall be required if such assignment is to a Person that is not a Lender, an Affiliate of such Lender or an Approved Fund with respect to such Lender . (iv) Assignment and Assumption . The parties to each assignment shall execute and deliver to the Administrative Agent an Assignment and Assumption, together with a processing and recordation fee in the amount of $ 3 , 500 ; provided , however , that the Administrative Agent may, in its sole discretion, elect to waive such processing and recordation fee in the case of any assignment . The assignee, if it is not a Lender, shall deliver to the Administrative Agent an Administrative Questionnaire . (v) No Assignment to Certain Persons . No such assignment or participation shall be made (A) to the Borrower or any of the Borrower’s Affiliates, (B) to any Defaulting Lender or any of its subsidiaries, or any Person who, upon becoming a Lender hereunder, would constitute any of the foregoing Persons described in this clause (B) , (C) unless a Default or an Event of Default has occurred and is continuing, any Palmer Square Competitor or (D) to a natural Person (any such Person described in clause (A), (B), (C) or (D), a “ Disqualified Lender ”) . (vi) Certain Additional Payments . In connection with any assignment of rights and obligations of any Defaulting Lender hereunder, no such assignment shall be effective unless and until, in addition to the other conditions thereto set forth herein, the parties to the assignment shall make such additional payments to the Administrative Agent in an aggregate amount sufficient, upon distribution thereof as appropriate (which may be outright payment, purchases by the assignee of participations or subparticipations, or other compensating actions, including funding, with the consent of the Borrower and the Administrative Agent, the applicable pro rata share of Loans previously requested but not funded by the Defaulting Lender, to each of which the applicable assignee and assignor hereby irrevocably consent), to (x) pay and satisfy in full all payment liabilities then owed by such Defaulting Lender to the Administrative Agent or any Lender hereunder (and interest accrued thereon) and (y) acquire (and fund as appropriate) its full pro rata share of all Loans accordance with its Applicable 88
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed as of the date first above written. PALMER SQUARE BDC FUNDING I LLC , as Borrower By: Name: Title: S - 1
Applicable Percentage Bank of America, N.A. $475,000,000 $725,000,000 100.000000000% Total $475,000,000* $725,000,000 100.000000000% Lender Total Commitment * so long as no Borrowing Base Deficiency exists and no Default or Event of Default has occurred and is continuing, pursuant to Section 2.14 , the Commitments of the existing Lenders shall be increased (pro rata) on the one - month anniversary of the Closing Date such that the Aggregate Commitments equal to $400,000,000. SCHEDULE 2.01 COMMITMENTS AND APPLICABLE PERCENTAGES Schedule 2.01 - 1
SCHEDULE 5.07 CERTAIN CONTRACTUAL OBLIGATIONS None. Schedule 5.07 - 1
Palmer Square BDC Funding I LLC 7810674 Delaware c/o Corporation Service Company 251 Little Falls Drive, Wilmington, New Castle County Delaware 19808 1900 Shawnee Mission Parkway, Suite 315 Mission Woods, KS 66205 None 1900 Shawnee Mission Parkway, Suite 315 Mission Woods, KS 66205 Schedule 5.15 - 1 Legal Name: Identification Number: Jurisdiction of Organization: Registered Office: Place of Business Former Legal Name: Investment Adviser Place of Business/ Chief Executive Office: U.S. Taxpayer Identification Number (Borrower) U.S. Taxpayer Identification Number (Borrower Parent) SCHEDULE 5.15 IDENTIFICATION INFORMATION OF BORROWER AND BORROWER PARENT 84 - 3665200 84 - 3665200
SCHEDULE 10.02 ADMINISTRATIVE AGENT’S OFFICE; CERTAIN ADDRESSES FOR NOTICES BORROWER: Palmer Square BDC Funding I LLC 1900 Shawnee Mission Parkway Suite 315 Mission Woods, KS 66205 with a copy to: Palmer Square BDC Advisor LLC 1900 Shawnee Mission Parkway Suite 315 Mission Woods, KS 66205 Attention: Investor Relations Email: investorrelations@palmersquarecap.com with a copy to: Dechert LLP 100 North Tryon Street, Suite 4000 Charlotte NC, 28202 ADMINISTRATIVE AGENT: Administrative Agent’s Office (for payments and Requests for Borrowings): Bank of America, N.A. Street Address: 101 S Tryon Street Mail Code: NC1 - 002 - 15 - 61 Charlotte, NC 28255 Attention: Bank of America Credit Services Telephone: 980 - 386 - 6893 Facsimile No: 704 - 310 - 3109 Electronic Mail: dg.baml - clo - revolver@baml.com Payment Instructions USD Bank of America, N.A. ABA#: 026 - 009 - 593 Corporate Credit Services Schedule 10.02 - 1
EXHIBI T A FORM OF LOAN NOTICE Date : , To : Bank of America, N . A . , as Administrative Agent Ladies and Gentlemen : Reference is made to that certain Credit Agreement, dated as of February 18 , 2020 (as amended, restated, extended, supplemented or otherwise modified in writing from time to time, the “ Agreement ; ” the terms defined therein being used herein as therein defined), among Palmer Square BDC Funding I LLC, as borrower (the “ Borrower ”), the Lenders from time to time party thereto, and Bank of America, N . A . , as Administrative Agent . The Investment Adviser, on behalf of the Borrower, hereby requests (select one) : A Borrowing of Loans A conversion or continuation of Loans 1. On (a Business Day) . 2. In the amount of . 3. Comprised of . [Type of Loan requested] 4. For Eurocurrency Rate Loans: with an Interest Period of [one / three] months. The Borrowing, if any, requested herein complies with the provisos to the first sentence of Section 2.01 of the Agreement. The Investment Adviser hereby certifies that the conditions specified in Section 4.02 of the Agreement will be satisfied on and as of the date of the applicable Borrowing. Borrower Certification . The Investor Adviser, on behalf of the Borrower, hereby certifies that after giving effect to such Borrowing : (A) (i) no Borrowing Base Deficiency will exist and (ii) no Default or Event of Default would occur or be continuing, in each case based on the most recent Borrowing Base determination received from the Administrative Agent and (B) in the case of any Loan, the proceeds of such Loan will be used solely for Permitted Uses and, in the case that such proceeds will be used to purchase a Collateral Asset or to fund a commitment on a Revolving Loan or Delayed Drawdown Loan, no Borrowing Base Deficiency would exist after giving effect to such purchase or funding on a pro forma basis . [Remainder of page intentionally left blank.] A - 1 Form of Loan Notice
EXHIBI T B FORM OF NOTE FOR VALUE RECEIVED, the undersigned (the “ Borrower ”) hereby promises to pay to or registered assigns (the “ Lender ”), in accordance with the provisions of the Agreement (as hereinafter defined), the principal amount of each Loan from time to time made by the Lender to the Borrower under that certain Credit Agreement, dated as of February 18 , 2020 (as amended, restated, extended, supplemented or otherwise modified in writing from time to time, the “ Agreement ; ” the terms defined therein being used herein as therein defined), among the Borrower, the Lenders from time to time party thereto, and Bank of America, N . A . , as Administrative Agent . The Borrower promises to pay interest on the unpaid principal amount of each Loan from the date of such Loan until such principal amount is paid in full, at such interest rates and at such times as provided in the Agreement . All payments of principal and interest shall be made to the Administrative Agent for the account of the Lender in Dollars and in Same Day Funds at the Administrative Agent ’ s Office for such currency . If any amount is not paid in full when due hereunder, such unpaid amount shall bear interest, to be paid upon written demand, from the due date thereof until the date of actual payment (and before as well as after judgment) computed at the per annum rate set forth in the Agreement . This Note is one of the Notes referred to in the Agreement, is entitled to the benefits thereof and may be prepaid in whole or in part subject to the terms and conditions provided therein . This Note is also secured by the Collateral . Upon the occurrence and continuation of one or more of the Events of Default specified in the Agreement, all amounts then remaining unpaid on this Note shall become, or may be declared to be, immediately due and payable all as provided in the Agreement . Loans made by the Lender shall be evidenced by one or more loan accounts or records maintained by the Lender in the ordinary course of business . The Lender may also attach schedules to this Note and endorse thereon the date, amount, currency and maturity of its Loans and payments with respect thereto . The Borrower, for itself, its successors and assigns, hereby waives diligence, presentment, protest and demand and notice of protest, demand, dishonor and non - payment of this Note . [Remainder of page intentionally left blank.] B - 1 Form of Note
EXHIBIT C - 1 FORM OF ASSIGNMENT AND ASSUMPTION This Assignment and Assumption (this “ Assignment and Assumption ”) is dated as of the Effective Date set forth below and is entered into by and between [the][each] 1 Assignor identified in item 1 below ( [the][each, an] “ Assignor ”) and [the][each] 2 Assignee identified in item 2 below ( [the][each, an] “ Assignee ”). [It is understood and agreed that the rights and obligations of [the Assignors][the Assignees] 3 hereunder are several and not joint.] 4 Capitalized terms used but not defined herein shall have the meanings given to them in the Credit Agreement identified below (as amended, restated, extended, supplemented or otherwise modified in writing from time to time, the “ Credit Agreement ”), receipt of a copy of which is hereby acknowledged by the Assignee. The Standard Terms and Conditions set forth in Annex 1 attached hereto are hereby agreed to and incorporated herein by reference and made a part of this Assignment and Assumption as if set forth herein in full. For an agreed consideration, [the][each] Assignor hereby irrevocably sells and assigns to [the Assignee][the respective Assignees] , and [the][each] Assignee hereby irrevocably purchases and assumes from [the Assignor][the respective Assignors] , subject to and in accordance with the Standard Terms and Conditions and the Credit Agreement, as of the Effective Date inserted by the Administrative Agent as contemplated below (i) all of [the Assignor’s][the respective Assignors’] rights and obligations in [its capacity as a Lender][their respective capacities as Lenders] under the Credit Agreement and any other documents or instruments delivered pursuant thereto in the amount [s] and equal to the percentage interest [s] identified below of all the outstanding rights and obligations under the respective facilities identified below and (ii) to the extent permitted to be assigned under Applicable Law , all claims, suits, causes of action and any other right of [the Assignor (in its capacity as a Lender)][the respective Assignors (in their respective capacities as Lenders)] against any Person, whether known or unknown, arising under or in connection with the Credit Agreement, any other documents or instruments delivered pursuant thereto or the loan transactions governed thereby or in any way based on or related to any of the foregoing, including, but not limited to, contract claims, tort claims, malpractice claims, statutory claims and all other claims at law or in equity related to the rights and obligations sold and assigned pursuant to clause (i) above (the rights and obligations sold and assigned by [the][any] Assignor to [the][any] Assignee pursuant to clauses (i) and (ii) above being referred to herein collectively as [the][an] “ Assigned Interest ”) . Each such sale and assignment is without recourse to 1 For bracketed language here and elsewhere in this form relating to the Assignor(s), if the assignment is from a single Assignor, choose the first bracketed language . If the assignment is from multiple Assignors, choose the second bracketed language . 2 For bracketed language here and elsewhere in this form relating to the Assignee(s), if the assignment is to a single Assignee, choose the first bracketed language . If the assignment is to multiple Assignees, choose the second bracketed language . 3 Select as appropriate . 4 Include bracketed language if there are either multiple Assignors or multiple Assignees. C - 1 - 1 Form of Assignment and Assumption
8. Lender’s Standby Letter of Credit, Commercial Letter of Credit, and Bankers’ Acceptance Fed Wire Payment Instructions (if applicable): Pay to : Bank Name: ABA #: City: State: Account #: Account Name: Attention: Use Lender’s US Dollars Wire Payment Instructions in Section #6 above? YES NO 9. Lender’s Organizational Structure and Tax Status Please refer to the enclosed withholding tax instructions below and then complete this section accordingly: Lender Taxpayer Identification Number (TIN): - Tax Withholding Form Delivered to Bank of America (check applicable one): W - 9 W - 8BEN W - 8BEN - E W - 8ECI W - 8EXP W - 8IMY Tax Contact: First : M I: Last: Title: Street Address: Suite/ Mail Code: City: State: C oun t r y : Facsi m ile: Pos t al C ode: Telephone: E - Mail Address: SyndTrak E - Mail Address: NON – U.S. LENDER INSTITUTIONS 1. Corporations: If your institution is incorporated outside of the United States for U.S. federal income tax purposes, and is the beneficial owner of the interest and other income it receives, you must complete one of the following three tax forms, as applicable to your institution: a.) Form W - 8BEN (Certificate of Foreign Status of Beneficial Owner) or Form W - 8BEN - E, b.) Form W - 8ECI (Income Effectively Connected to a U.S. Trade or Business), or c.) Form W - 8EXP (Certificate of Foreign Government or Governmental Agency). A U.S. taxpayer identification number is required for any institution submitting a Form W - 8 ECI. It is also required on Form W - 8BEN or Form W - 8BEN for certain institutions claiming the benefits of a tax treaty with the U.S. Please refer to the instructions when completing the form applicable to your institution. In addition, please be advised that U.S. tax regulations do not permit the acceptance of faxed forms. An original tax form must be submitted. C - 2 - 6 Form of Administrative Questionnaire
EXHIBIT D - 2 FORM OF COMPLIANCE CERTIFICATE (BORROWER) Financial State m ent Date : , To : Bank of America, N . A . , as Administrative Agent Ladies and Gentlemen : Reference is made to that certain Credit Agreement, dated as of February 18 , 2020 (as amended, restated, extended, supplemented or otherwise modified in writing from time to time, the “ Agreement ; ” the terms defined therein being used herein as therein defined), among Palmer Square BDC Funding I LLC, as borrower (the “ Borrower ”), the Lenders from time to time party thereto, and Bank of America, N . A . , as Administrative Agent . The undersigned hereby certifies, as an officer and not in his/her individual capacity, as of the date hereof that he/she is the of the Borrower, and that, as such, he/she is authorized to execute and deliver this Certificate to the Administrative Agent in such capacity on the behalf of the Borrower, and that : [Use following paragraph for monthly reports] 1. The Borrower (or Borrower Parent) has delivered performance returns and the Net Asset Value and, if any, the supporting calculations thereof required by Section 6 . 01 (c) of the Agreement for the month of the Borrower ended as of the above date . Such performance returns and the Net Asset Value and supporting calculations thereof are true, accurate and complete in every material respect . 2. The Borrower hereby certifies that (i) no Borrowing Base Deficiency exists and (ii) no Default or Event of Default would occur or be continuing, in each case based on the most recent Borrowing Base determination received from the Administrative Agent . [Use following paragraphs for annual reports] 1. The undersigned has reviewed and is familiar with the terms of the Agreement and has made, or has caused to be made under his/her supervision, a detailed review of the transactions and condition (financial or otherwise) of the Borrower during the accounting period covered by the Borrower Parent’s annual financial statements . 2. A review of the activities of the Borrower during such fiscal period has been made under the supervision of the undersigned with a view to determining whether during such fiscal period the Borrower performed and observed all its material obligations under the Loan Documents, and [For all reports select one:] [to the best knowledge of the undersigned, (i) during such fiscal period the Borrower performed and observed each covenant and condition of the Loan Documents applicable to D - 2 - 1 Form of Compliance Certificate (Borrower)
it including without limitation the covenants and conditions specified in Sections 6 . 13 , 7 . 07 and 7 . 11 of the Agreement and (ii) no Default has occurred and is continuing . ] -- or -- [to the best knowledge of the undersigned, during such fiscal period the following covenants or conditions have not been performed or observed and the following is a list of each such Default and its nature and status : ] 4 3 . The representations and warranties of the Borrower contained in Article V of the Agreement, and any representations and warranties of Borrower that are contained in any document furnished at any time under or in connection with the Loan Documents, are true and correct (in all material respects, or as so qualified, as applicable) on and as of the date hereof, except to the extent that such representations and warranties specifically refer to an earlier date, in which case they are true and correct (in all material respects, or as so qualified, as applicable) as of such earlier date, and except that for purposes of this Compliance Certificate, the representations and warranties contained in subsections (a) and (b) of Section 5 . 05 of the Agreement shall be deemed to refer to the most recent statements furnished pursuant to subsections (a) and (b) , respectively, of Section 6 . 01 of the Agreement, including the statements in connection with which this Compliance Certificate is delivered . IN WITNESS WHEREOF, the undersigned has executed this Certificate as of , , in his/her capacity as an officer of Borrower and not in his/her individual capacity. [ ] By : Name : Title : D - 2 - 2 Form of Compliance Certificate (Borrower)
EXHIBIT E - 1 FORM OF U.S. TAX COMPLIANCE CERTIFICATE (For Foreign Lenders That Are Not Partnerships For U.S. Federal Income Tax Purposes) Reference is hereby made to the Credit Agreement dated as of February 18 , 2020 (as amended, supplemented or otherwise modified from time to time, the “ Credit Agreement ”), among Palmer Square BDC Funding I LLC, as borrower (the “ Borrower ”), and each Lender from time to time party thereto . Pursuant to the provisions of Section 3 . 01 (e) of the Credit Agreement, the undersigned hereby certifies that (i) it is the sole record and beneficial owner of the Loan(s) (as well as any Note(s) evidencing such Loan(s)) in respect of which it is providing this certificate, (ii) it is not a bank within the meaning of Section 881 (c)( 3 )(A) of the Code, (iii) it is not a ten - percent shareholder of the Borrower Parent within the meaning of Section 871 (h)( 3 )(B) of the Code and (iv) it is not a controlled foreign corporation related to the Borrower Parent as described in Section 881 (c)( 3 )(C) of the Code . The undersigned has furnished the Administrative Agent and the Borrower with a certificate of its non - U . S . Person status on IRS Form W - 8 BEN (including, if applicable, IRS Form W - 8 BEN - E) . By executing this certificate, the undersigned agrees that ( 1 ) if the information provided on this certificate changes, the undersigned shall promptly so inform the Borrower and the Administrative Agent, and ( 2 ) the undersigned shall have at all times furnished the Borrower and the Administrative Agent with a properly completed and currently effective certificate in either the calendar year in which each payment is to be made to the undersigned, or in either of the two calendar years preceding such payments . The undersigned shall furnish the Borrower and the Administrative Agent with any successor version of the IRS Form W - 8 BEN if and when such form is published . Unless otherwise defined herein, terms defined in the Credit Agreement and used herein shall have the meanings given to them in the Credit Agreement . [NAME OF LENDER] By: Name: Title: Date: , 20 [ ] E - 1 - 1 Form of U.S. Tax Compliance Certificate
EXHIBIT E - 2 FORM OF U.S. TAX COMPLIANCE CERTIFICATE (For Foreign Participants That Are Not Partnerships For U.S. Federal Income Tax Purposes) Reference is hereby made to the Credit Agreement dated as of February 18 , 2020 (as amended, supplemented or otherwise modified from time to time, the “ Credit Agreement ”), among Palmer Square BDC Funding I LLC, as borrower (the “ Borrower ”), and each Lender from time to time party thereto . Pursuant to the provisions of Section 3 . 01 (e) of the Credit Agreement, the undersigned hereby certifies that (i) it is the sole record and beneficial owner of the participation in respect of which it is providing this certificate, (ii) it is not a bank within the meaning of Section 881 (c)( 3 )(A) of the Code, (iii) it is not a ten - percent shareholder of the Borrower Parent within the meaning of Section 871 (h)( 3 )(B) of the Code, and (iv) it is not a controlled foreign corporation related to the Borrower Parent as described in Section 881 (c)( 3 )(C) of the Code . The undersigned has furnished its participating Lender with a certificate of its non - U . S . Person status on IRS Form W - 8 BEN (including, if applicable, IRS Form W - 8 BEN - E) . By executing this certificate, the undersigned agrees that ( 1 ) if the information provided on this certificate changes, the undersigned shall promptly so inform such Lender in writing, and ( 2 ) the undersigned shall have at all times furnished such Lender with a properly completed and currently effective certificate in either the calendar year in which each payment is to be made to the undersigned, or in either of the two calendar years preceding such payments . The undersigned shall furnish such Lender with any successor version of the IRS Form W - 8 BEN if and when such form is published . Unless otherwise defined herein, terms defined in the Credit Agreement and used herein shall have the meanings given to them in the Credit Agreement . [NAME OF PARTICIPANT] By: Name: Title: Date: , 20 [ ] E - 2 - 1 Form of U.S. Tax Compliance Certificate
EXHIBIT E - 3 FORM OF U.S. TAX COMPLIANCE CERTIFICATE (For Foreign Participants That Are Partnerships For U.S. Federal Income Tax Purposes) Reference is hereby made to the Credit Agreement dated as of February 18 , 2020 (as amended, supplemented or otherwise modified from time to time, the “ Credit Agreement ”), among Palmer Square BDC Funding I LLC, as borrower (the “ Borrower ”), and each Lender from time to time party thereto . Pursuant to the provisions of Section 3 . 01 (e) of the Credit Agreement, the undersigned hereby certifies that (i) it is the sole record owner of the participation in respect of which it is providing this certificate, (ii) its direct or indirect partners/members are the sole beneficial owners of such participation, (iii) with respect such participation, neither the undersigned nor any of its direct or indirect partners/members is a bank extending credit pursuant to a loan agreement entered into in the ordinary course of its trade or business within the meaning of Section 881 (c)( 3 )(A) of the Code, (iv) none of its direct or indirect partners/members is a ten - percent shareholder of the Borrower Parent within the meaning of Section 871 (h)( 3 )(B) of the Code and (v) none of its direct or indirect partners/members is a controlled foreign corporation related to the Borrower Parent as described in Section 881 (c)( 3 )(C) of the Code . The undersigned has furnished its participating Lender with IRS Form W - 8 IMY accompanied by one of the following forms from each of its partners/members that is claiming the portfolio interest exemption : (i) an IRS Form W - 8 BEN (including, if applicable, IRS Form W - 8 BEN - E) or (ii) an IRS Form W - 8 IMY accompanied by an IRS Form W - 8 BEN (including, if applicable, IRS Form W - 8 BEN - E) from each of such partner’s/member’s beneficial owners that is claiming the portfolio interest exemption . By executing this certificate, the undersigned agrees that ( 1 ) if the information provided on this certificate changes, the undersigned shall promptly so inform such Lender and ( 2 ) the undersigned shall have at all times furnished such Lender with a properly completed and currently effective certificate in either the calendar year in which each payment is to be made to the undersigned, or in either of the two calendar years preceding such payments . The undersigned shall furnish such Lender with any successor version of the IRS Form W - 8 IMY and any accompanying IRS Forms W - 8 IMY and/or W - 8 BEN if and when such forms are published . Unless otherwise defined herein, terms defined in the Credit Agreement and used herein shall have the meanings given to them in the Credit Agreement . [NAME OF PARTICIPANT] By: Name: Title: Date: , 20 [ ] E - 3 - 1 Form of U.S. Tax Compliance Certificate
EXHIBIT E - 4 FORM OF U.S. TAX COMPLIANCE CERTIFICATE (For Foreign Lenders That Are Partnerships For U.S. Federal Income Tax Purposes) Reference is hereby made to the Credit Agreement dated as of February 18 , 2020 (as amended, supplemented or otherwise modified from time to time, the “ Credit Agreement ”), among Palmer Square BDC Funding I LLC, as borrower (the “ Borrower ”), and each Lender from time to time party thereto . Pursuant to the provisions of Section 3 . 01 (e) of the Credit Agreement, the undersigned hereby certifies that (i) it is the sole record owner of the Loan(s) (as well as any Note(s) evidencing such Loan(s)) in respect of which it is providing this certificate, (ii) its direct or indirect partners/members are the sole beneficial owners of such Loan(s) (as well as any Note(s) evidencing such Loan(s)), (iii) with respect to the extension of credit pursuant to this Credit Agreement or any other Loan Document, neither the undersigned nor any of its direct or indirect partners/members is a bank extending credit pursuant to a loan agreement entered into in the ordinary course of its trade or business within the meaning of Section 881 (c)( 3 )(A) of the Code, (iv) none of its direct or indirect partners/members is a ten - percent shareholder of the Borrower Parent within the meaning of Section 871 (h)( 3 )(B) of the Code and (v) none of its direct or indirect partners/members is a controlled foreign corporation related to the Borrower Parent as described in Section 881 (c)( 3 )(C) of the Code . The undersigned has furnished the Administrative Agent and the Borrower with IRS Form W - 8 IMY accompanied by one of the following forms from each of its partners/members that is claiming the portfolio interest exemption : (i) an IRS Form W - 8 BEN (including, if applicable, IRS Form W - 8 BEN - E) or (ii) an IRS Form W - 8 IMY accompanied by an IRS Form W - 8 BEN (including, if applicable, IRS Form W - 8 BEN - E) from each of such partner’s/member’s beneficial owners that is claiming the portfolio interest exemption . By executing this certificate, the undersigned agrees that ( 1 ) if the information provided on this certificate changes, the undersigned shall promptly so inform the Borrower and the Administrative Agent, and ( 2 ) the undersigned shall have at all times furnished the Borrower and the Administrative Agent with a properly completed and currently effective certificate in either the calendar year in which each payment is to be made to the undersigned, or in either of the two calendar years preceding such payments . The undersigned shall furnish the Administrative Agent and the Borrower with any successor version of the IRS Form W - 8 IMY and any accompanying IRS Forms W - 8 IMY and/or W - 8 BEN if and when such forms are published . Unless otherwise defined herein, terms defined in the Credit Agreement and used herein shall have the meanings given to them in the Credit Agreement . [NAME OF LENDER] By: Name: Title: E - 4 - 1 Form of U.S. Tax Compliance Certificate
EXHIBIT G FORM OF FOREIGN OBLIGOR NOTICE [addressed to obligor or administrative agent of Foreign Loan] You are hereby notified by Palmer Square BDC Funding I LLC that ( 1 ) all right, title and interest in the obligations of [specify borrower] under the [principal and or commitment amount] of [specify Foreign Loan title] which has acquired pursuant to an Assignment and Assumption Agreement between [ ] and [specify assignor] dated as of [specify date] (the “ Pledged Loan Interest ”) is subject to a pledge and security interest (the “ Pledge ”) granted by Palmer Square BDC Funding I LLC in favor of Bank of America, National Association under a Security Agreement and a related Credit Agreement, each dated as of February 18 , 2020 (together, as each may be amended from time to time, the “ Pledge Documentation ”) and ( 2 ) the Pledge may not be released, and the Pledged Loan Interest cannot be sold or otherwise transferred by Palmer Square BDC Funding I LLC, other than in compliance with the Pledge Documentation . ] G - 1 Form of Foreign Obligor Notice
ANNEX B Part 1 . Eligibility Criteria . A Collateral Asset shall be an Eligible Collateral Asset for purposes of the Borrowing Base if, unless waived by the Administrative Agent as of any date of determination : a. Such Collateral Asset is a First Lien Bank Loan or a Second Lien Bank Loan and is not a bond or other security ; b. Such Collateral Asset is priced on such date by at least two independent sources as evidenced by data from the applicable Pricing Source (or if such data is not readily available, as evidenced by screenshots of quotations from any Approved Dealer through (x) Bloomberg or (y) other customary trade - quote platform regularly employed by the Investment Adviser in the ordinary course of business, in each case acceptable to the Administrative Agent in its sole discretion) ; provided that if such Collateral Asset is not so priced on any such date that is a Business Day, then this clause (b) shall be deemed satisfied if the Borrower within (x) one Business Day of any such failure, notifies the Administrative Agent of its intent to provide such evidence and (y) within two Business Day of any such failure, provides such evidence ; provided further that, for the avoidance of doubt, a Collateral Asset that fails to be priced as of any given date in accordance with this clause (b) may subsequently satisfy this clause (b) if it satisfies such requirement as of any later date or the Borrower otherwise provides evidence of bids as specified in the foregoing proviso ; c. Such Collateral Asset is denominated in Dollars; d. Such Collateral Asset has a Current Market Value on the date it is added as a Collateral Asset of at least 80 % of its par value (excluding accrued interest) ; e. Such Collateral Asset is freely transferable, including, without limitation, that (x) if such Collateral Asset is in the form of a security, no registration is required under the Securities Act (including pursuant to Regulation S or Rule 144 A) or other applicable securities laws and (y) such Collateral Asset is not subject to any condition to or restriction on the ability of the holder thereof to sell, pledge, assign, or otherwise transfer such Collateral Asset or to exercise or enforce the provisions thereof or of any document related thereto whether set forth in such Collateral Asset itself or in any document related thereto, other than such as both (i) are usual and customary for similar loans and (ii) do not prevent the Administrative Agent from taking security over such Collateral Asset or otherwise impair any right or remedy of the Administrative Agent thereunder, it being understood that any condition or restriction that, after giving effect to the applicable anti - assignment provisions of the Uniform Commercial Code or other applicable law, is ineffective shall not itself negatively affect a determination of whether a Collateral Asset is freely transferable ; f. Such Collateral Asset is not a Structured Finance Security; g. As of the first day on which such Collateral Asset is included as an Eligible Collateral Asset, such Collateral Asset is a B Asset ; provided that (i) the absence of a rating by any Annex B - 1
rating agency will not be deemed to be a lower rating for purposes of this test and (ii) up to 5 . 0 % of the Aggregate Assigned Value (based on the Assigned Value of the relevant Eligible Collateral Assets) may consist of Eligible Collateral Assets that are rated below “B 3 ” but not lower than “Caa 2 ” by Moody’s or below “B - ” but not lower than “CCC” by S&P ; h. Such Collateral Asset has an S&P Rating or, if no S&P Rating is available, a Moody’s Rating ; provided that, in either case, if such rating is a private or syndicate rating, such rating has been confirmed within the immediately preceding 12 months ; i. Such Collateral Asset does not have an S&P Rating below “CCC” or, if no S&P Rating is available, a Moody’s Rating below “Caa 2 ” ; j. Such Collateral Asset is Performing; k. The par amount of such Collateral Asset owned by the Borrower does not exceed 10 % of the then - current tranche size with respect to such Collateral Asset ; l. The original aggregate loan facility amount corresponding to such Collateral Asset is at least $ 300 , 000 , 000 (including all tranches and drawn and undrawn commitments secured by the same collateral) ; m. The obligor with respect to such Collateral Asset (i) is domiciled in the United States or Canada and (ii) is not a Prohibited Client (as such term is defined as of the date such asset is added as a Collateral Asset) ; n. Such Collateral Asset is not Affected Collateral; o. Sufficient information is provided by the obligor and any applicable rating agencies in respect of such Collateral Asset pursuant to the Collateral Asset Documents for the calculation and monitoring of whether a Collateral Asset Trigger Event has occurred in relation to such Collateral Asset ; p. Such Collateral Asset has a term to stated maturity that does not exceed eight years; q. Except for a Delayed Drawdown Loan or Revolving Loan, such Collateral Asset is not an obligation pursuant to which any future advances or payments to the borrower or the obligor thereof may be required to be made by the Borrower ; r. Payments on such Collateral Asset are not subject to withholding tax (other than withholding taxes imposed under FATCA) if owned by the Borrower unless the issuer or obligor or other Person (and guarantor, if any) is required to make “gross - up” payments that cover the full amount of any such withholding taxes ; and s. The Borrower has directed the underlying administrative agent for such Collateral Asset to send all payments of principal and interest and any other proceeds in respect thereof to the applicable Collection Account as provided in Section 6 . 17 of the Credit Agreement ; and Annex B - 2
t . The proceeds of such Collateral Asset will not be used to finance the activities of a Prohibited Client (as such term is defined as of the date such asset is added as a Collateral Asset) . Annex B - 3
Annex B - 5 or more Eligible Collateral Assets have the same Assigned Value Percentage, the Eligible Collateral Asset that would (if it were not a Non - Qualifying Asset) have the lower Advance Rate will be selected for inclusion in the Non - Qualifying Assets . Any excess of Eligible Collateral Assets deemed to be included in the CCC Excess will be selected on the same basis as Non - Qualifying Assets . Settlement Date Basis . All determinations of whether an asset is to be included for purposes of determination of the Borrowing Base, any Eligibility Criteria or any Portfolio Criteria will be on a settlement - date basis (meaning that any asset that has been purchased will not be treated as a Collateral Assets until such purchase has settled, and any Collateral Asset which has been sold will not be excluded as a Collateral Asset until such sale has settled) ; provided that no asset shall be included as a Collateral Asset to the extent it has not been paid for in f ull .
Part 3. Prohibited Clients a. Anonymous Accounts; b. Arctic : Oil and gas exploration or production in the Arctic (via project or asset specific finance) ; c. Child Labor, Forced Labor, Human Trafficking; d. Countries Closed for Business; e. Cryptocurrency / Cryptocurrency Businesses; f. Illegal Purpose; g. Individuals who are Employed by Embassies, Consulates or Permanent Missions of a Designated Jurisdiction ; h. Manufacturers of Military Style Firearms Made Available for Civilian Use (Prohibited for credit relationships except as described in the Supplement) ; i. “Marijuana Related Businesses (“MRB”)” : A company (a) whose primary business is, or whose primary source of revenue is directly derived from the sale of, trade in, cultivation of or marketing of, marijuana ; or (b) that is categorized as or deemed to be a "Marijuana Related Business" under applicable law . (Prohibited : U . S . Direct MRBs and Non - U . S . Direct MRBs operating in violation of applicable law) ; j. Non - Operating Bearer Share Entities; k. Payable Through Accounts; l. Predatory Lenders; m. Private Prisons and Detention Centers (U.S. Only); n. Sanctioned Persons (OFAC Sanctions); o. Shell Banks; p. Speculative Purposes (with no clear source of repayment); and q. Transactions Designed to Manipulate Financial Results. Annex B - 6
ANNEX C DEFINITIONS RELATING TO COLLATERAL ASSETS “ Affected Collateral ” means any Collateral Asset with respect to which (i) the Administrative Agent fails for any reason to have a perfected security interest in accordance with the terms of the Security Agreement or (ii) any event has occurred that affects or impairs the rights and remedies of the Borrower with respect to such Collateral Asset . “ Aggregate Assigned Value ” means the aggregate of the Assigned Values of each Eligible Collateral Asset (whether or not included in the Borrowing Base) plus the par value of all Cash and Cash Equivalents owned by the Borrower and credited to the Collection Account (excluding Excluded Amounts) ; provided that the Aggregate Assigned Value shall be deemed to be an amount equal to the Aggregate Commitments from the Closing Date until the earlier of (a) the date that is six months after the Closing Date (or, in the case of any increase in the Aggregate Commitments pursuant to Section 2 . 14 , six months after such increase) and (b) the date on which the Assigned Values of each Eligible Collateral Asset (whether or not included in the Borrowing Base) plus the par value of all Cash and Cash Equivalents owned by the Borrower credited to the Collection Account (excluding Excluded Amounts) shall equal at least an amount equal to the Aggregate Commitments . “ Aggregate Unfunded Amount ” means, as of any date of determination, the sum of the Unfunded Exposure Amounts of each Revolving Loan and Delayed Drawdown Loan that is a Collateral Asset as of such date . “ Aggregate Unfunded Equity Amount ” means, as of any date of determination, the sum of the Unfunded Exposure Equity Amounts of each Revolving Loan and Delayed Drawdown Loan included in the Collateral as of such date . “ Approved Dealer ” means each of the following entities or their Affiliates (or any successor thereto) : Bank of America, Bank of Montreal, Barclays, BNP Paribas, Citibank, Citizens Bank, Credit Suisse Securities (USA), LLC, Deutsche Bank, Goldman Sachs, HSBC, Jefferies, JP Morgan, Lloyds, Morgan Stanley, Nomura, Royal Bank of Canada, Société Générale, TD Bank, The Royal Bank of Scotland, UBS, Wells Fargo or any other independent, internationally recognized third - party dealer agreed to in writing by the Administrative Agent . “ Assigned Value ” means on any date of determination: (a) with respect to any Eligible Collateral Asset as to which a Collateral Asset Trigger Event has not occurred, its Initial Value ; (b) with respect to any Eligible Collateral Asset as to which a Collateral Asset Trigger Event has occurred, the lesser of (A) its Initial Value and (B) its Current Market Value ; and (c) with respect to any Collateral Asset that is not an Eligible Collateral Asset, zero . Anne x C - 1
withholding taxes imposed under FATCA) if owned by the Borrower unless the issuer or obligor or other Person (and guarantor, if any) is required to make “gross - up” payments that cover the full amount of any such withholding taxes or (v) any security secured by real property ; provided , that notwithstanding the foregoing clauses (a) through (d) , unless the Borrower has received the written advice of counsel of national reputation experienced in such matters to the contrary (together with a certificate of a Responsible Officer of the Borrower to the Administrative Agent that the advice specified in this definition has been received by the Borrower), Cash Equivalents may only include obligations or securities that constitute cash equivalents for purposes of the rights and assets in paragraph (c)( 8 )(i)(B) of the exclusions from the definition of “covered fund” for purposes of the Volcker Rule . “ CCC Excess ” means the excess, if any, by which the sum of the Assigned Values of all Special Situation Assets exceeds 5 . 0 % (but not 10 % ) of the Aggregate Assigned Value . “ Collateral Asset ” means (i) any asset (or Participation Interest therein) owned by Borrower that is or was at the time that the Borrower committed to acquire such asset, a First Lien Bank Loan or a Second Lien Bank Loan , whether or not given credit in the Borrowing Base or having a positive Advance Rate, and (ii) all Cash and Cash Equivalents owned by Borrower (excluding Excluded Amounts) . “ Collateral Asset Documents ” means, with respect to any Collateral Asset, all agreements or documents evidencing, guaranteeing, securing, governing or giving rise to such Collateral Asset . “ Collateral Asset Trigger Event ” means, with respect to any Collateral Asset as determined by the Administrative Agent, (i) a breach of any financial covenant (after giving effect to any grace or cure period allowed by the terms of the Collateral Asset Documents), (ii) unless waived in writing by the Administrative Agent, a breach of any financial reporting requirement with respect to such Collateral Asset as required by the Collateral Asset Documents ( after giving effect to any grace or cure period thereunder ) or (iii) unless waived in writing by the Administrative Agent, a Material Modification of such Collateral Asset . “ Current Market Price ” means, with respect to any Collateral Asset on any date of determination, the Administrative Agent’s determination of the cash proceeds that would be received from the sale on such date of determination of such Collateral Asset, to be based on data from the Pricing Source ; provided that if the Borrower disputes the determination of the Current Market Price on any date, the Borrower shall have the right to submit a bona fide firm bid with respect to the relevant Collateral Asset, with a size equal to or greater than the total notional amount of the relevant Collateral Asset held in the Collateral Account on such day, such bid to be provided by an Approved Dealer or other financial institution reasonably acceptable to the Administrative Agent, and provided by the Borrower to the Administrative Agent (with a copy to the Collateral Administrator) no later than 4 : 00 p . m . (New York time) on the following Business Day and actionable until 5 : 00 p . m . (New York time) on such day . If such firm bid is provided by the Borrower, it shall be applied as the Current Market Price until the next Business Day, otherwise the Administrative Agent’s original determination will be used for that day . Annex C - 4
Exhibit 31.1
Certification of Chief Executive Officer
I, Christopher D. Long, Chief Executive Officer of Palmer Square Capital BDC Inc., certify that:
1. I have reviewed this quarterly report on Form 10-Q of Palmer Square Capital BDC Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(c) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Dated this 15th day of November 2021.
By: | /s/ Christopher D. Long | |
Christopher D. Long | ||
Chief Executive Officer |
Exhibit 31.2
Certification of Chief Financial Officer
I, Jeffrey D. Fox, Chief Financial Officer of Palmer Square Capital BDC Inc., certify that:
1. I have reviewed this quarterly report on Form 10-Q of Palmer Square Capital BDC Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(c) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Dated this 15th day of November 2021.
By: | /s/ Jeffrey D. Fox | |
Jeffrey D. Fox | ||
Chief Financial Officer |
Exhibit 32.1
Certification of Chief Executive Officer
Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)
In connection with the Quarterly Report on Form 10-Q for the three months ended September 30, 2021 (the “Report”) of Palmer Square Capital BDC Inc. (the “Registrant”), as filed with the Securities and Exchange Commission on the date hereof, I, Christopher D. Long, the Chief Executive Officer of the Registrant, hereby certify, to the best of my knowledge, that:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
/s/ Christopher D. Long | ||
Name: | Christopher D. Long | |
Date: | November 15, 2021 |
Exhibit 32.2
Certification of Chief Financial Officer
Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)
In connection with the Quarterly Report on Form 10-Q for the three months ended September 30, 2021 (the “Report”) of Palmer Square Capital BDC Inc. (the “Registrant”), as filed with the Securities and Exchange Commission on the date hereof, I, Jeffrey D. Fox, the Chief Financial Officer of the Registrant, hereby certify, to the best of my knowledge, that:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
/s/ Jeffrey D. Fox | ||
Name: | Jeffrey D. Fox | |
Date: | November 15, 2021 |