UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of September 2022

 

MMTEC, INC.

(Translation of registrant’s name into English)

 

AF, 16/F, Block B, Jiacheng Plaza, 18 Xiaguangli, Chaoyang District, Beijing, 100027

People’s Republic of China.

Tel: +86 10 5617 2312

(Address of Principal Executive Office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒                          Form 40-F ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

 

 

 

 

 

 

EXPLANATORY NOTE

 

This Report of Foreign Private Issuer on Form 6-K filed by MMtec, Inc. (together with our subsidiaries, unless the context indicates otherwise, “we,” “us,” “our,” or the “Company”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements relate to future events or the Company’s future financial performance. The Company has attempted to identify forward-looking statements by terminology including “anticipates,” “believes,” “expects,” “can,” “continue,” “could,” “estimates,” “intends,” “may,” “plans,” “potential,” “predict,” “should” or “will” or the negative of these terms or other comparable terminology. These statements are only predictions, uncertainties and other factors may cause the Company’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels or activity, performance or achievements expressed or implied by these forward-looking statements. The information in this Report on Form 6-K is not intended to project future performance of the Company. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company does not guarantee future results, levels of activity, performance or achievements. The Company expectations are as of the date this Form 6-K is filed, and the Company does not intend to update any of the forward-looking statements after the date this Report on Form 6-K is filed to confirm these statements to actual results, unless required by law.

 

1

 

 

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL DATA

 

MMTEC, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(IN U.S. DOLLARS)    

 

   As of 
   June 30,
2022
   December 31,
2021
 
   (UNAUDITED)     
ASSETS        
CURRENT ASSETS:        
Cash and cash equivalents  $7,023,053   $11,206,220 
Accounts receivable, net   466,812    194,856 
Loan receivable, net   2,100,000    2,100,000 
Security deposits - current portion   6,947    102,326 
Prepaid expenses and other current assets   1,350,400    245,021 
Total Current Assets   10,947,212    13,848,423 
           
NON-CURRENT ASSETS:          
Security deposits - non-current portion   163,572    29,460 
Property and equipment, net   222,302    267,433 
Operating lease right-of-use assets   1,100,379    442,185 
Total Non-current Assets   1,486,253    739,078 
Total Assets  $12,433,465   $14,587,501 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
CURRENT LIABILITIES:          
Deferred revenue  $-   $123,434 
Salary payable   234,035    276,356 
Accrued liabilities and other payables   699,556    372,168 
Operating lease liabilities - current   304,953    356,274 
Total Current Liabilities   1,238,544    1,128,232 
           
NON-CURRENT LIABILITIES:          
Operating lease liabilities - non-current   786,178    107,545 
Total Non-current Liabilities   786,178    107,545 
Total Liabilities   2,024,722    1,235,777 
           
SHAREHOLDERS’ EQUITY:          
Common shares ($0.01 par value; 50,000,000 shares authorized; 3,137,001 shares issued and outstanding at June 30, 2022 and December 31, 2021)   31,370    31,370 
Additional paid-in capital   29,884,600    29,884,600 
Accumulated deficit   (19,494,855)   (16,607,654)
Accumulated other comprehensive income (loss)   (12,372)   43,408 
Total Shareholders’ Equity   10,408,743    13,351,724 
Total Liabilities and Shareholders’ Equity  $12,433,465   $14,587,501 

 

2

 

 

MMTEC, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(IN U.S. DOLLARS)

(UNAUDITED)

 

   For the
six months
Ended
   For the
six months
Ended
 
   June 30,
2022
   June 30,
2021
 
         
REVENUE  $733,400   $507,048 
           
COST OF REVENUE   110,490    66,908 
           
GROSS PROFIT   622,910    440,140 
           
OPERATING EXPENSES:          
Selling and marketing   887,173    97,146 
General and administrative          
Payroll and related benefits   1,022,931    669,299 
Professional fees   696,556    837,457 
Other general and administrative expenses   943,867    671,500 
Total Operating Expenses   3,550,527    2,275,402 
           
LOSS FROM OPERATIONS   (2,927,617)   (1,835,262)
           
OTHER INCOME (EXPENSE):          
Interest income   19,663    526 
Impairment loss on long-term investment   -    (583,497)
Other income   2,576    66,940 
Foreign currency transaction gain (loss)   18,177    (16,319)
Total Other Income (Expense)   40,416    (532,350)
           
LOSS BEFORE INCOME TAXES   (2,887,201)   (2,367,612)
           
INCOME TAXES   -    - 
           
NET LOSS  $(2,887,201)  $(2,367,612)
           
COMPREHENSIVE LOSS:          
NET LOSS   (2,887,201)   (2,367,612)
OTHER COMPREHENSIVE INCOME (LOSS)          
Foreign currency translation adjustments   (55,780)   23,720 
COMPREHENSIVE LOSS  $(2,942,981)  $(2,343,892)
           
NET LOSS PER COMMON SHARE          
Basic and diluted  $(0.92)  $(0.99)
           
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:          
Basic and diluted   3,137,001    2,386,088 

 

3

 

 

MMTEC, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN U.S. DOLLARS)
(UNAUDITED)

 

   For the
Six Months
Ended
   For the
Six Months
Ended
 
   June 30,
2022
   June 30,
2021
 
         
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss  $(2,887,201)  $(2,367,612)
Adjustments to reconcile net loss from operations to net cash used in operating activities:          
Depreciation expense   39,024    14,322 
Impairment loss on long-term investment   -    583,497 
Noncash lease expense   163,218    168,733 
Foreign currency transaction loss (gain)   (18,177)   35,464 
Gain on extinguishment of debt   -    (41,548)
Changes in operating assets and liabilities:          
Operating lease liabilities   (193,925)   (214,724)
Accounts receivable   (278,617)   (124,368)
Security deposits   (41,604)   - 
Prepaid expenses and other current assets   (1,115,439)   516,649 
Deferred revenue   (121,382)   - 
Salary payable   (37,390)   (5,695)
Accrued liabilities and other payables   338,252    3,808 
           
NET CASH USED IN OPERATING ACTIVITIES   (4,153,241)   (1,431,474)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchase of property and equipment   (6,036)   (8,806)
           
NET CASH USED IN INVESTING ACTIVITIES   (6,036)   (8,806)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from issuance of stocks   -    14,637,200 
           
NET CASH PROVIDED BY FINANCING ACTIVITIES   -    14,637,200 
           
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS   (23,890)   (19,245)
           
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (4,183,167)   13,177,675 
           
CASH AND CASH EQUIVALENTS - beginning of period   11,206,220    1,425,926 
           
CASH AND CASH EQUIVALENTS - end of period  $7,023,053   $14,603,601 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:          
Cash paid for:          
Interest  $-   $- 
Income taxes  $-   $- 
           
NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Remeasurement of the lease liabilities and right-of-use assets due to lease modification  $830,860   $- 

 

4

 

 

SUBMITTED HEREWITH

 

Exhibits:

 

99.1  News Release dated September 9, 2022

 

5

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

  MMTEC, INC.
     
  By: /s/ Min Kong
    Min Kong
    Chief Financial Officer

 

Date: September 9, 2022

 

 

6

 

 

Exhibit 99.1

 

PRESS RELEASE DATED:

ANNOUNCING FINANCIAL RESULTS FOR FIRST HALF YEAR 2022

 

MMTEC, Inc. Announces Half Year 2022 Unaudited Financial Results

 

Beijing, China, September 9, 2022-- MMTEC, Inc. (NASDAQ: MTC) (“MMTEC”, “we”, “our” or the “Company”), a China based technology company that provides access to the U.S. financial markets, today announced its unaudited financial results for the six months ended June 30, 2022.

 

First Half 2022 Summary

 

Revenues increased by 44.64% from $507,048 to $733,400 as a result of the increase in software sales revenue during the six months ended June 30, 2022.

 

Gross profit increased by 41.53% to $622,910 as compared to $440,140 for the same period in 2021, while the gross profit margin was 84.93%, as compared to 86.80% for the same period in 2021.

 

Loss from operations was $2,927,617 for the six months ended June 30, 2022, as compared to $1,835,262 for the same period of 2021. The increase was primarily attributable to the increase in operating expenses. We increased the size of and level of spending on support team for our investment banking business, fund management services business and software sales business. We accrued litigation loss contingency of $450,000 to settle with FINRA.

 

Net loss was $2,887,201 for the six months ended June 30, 2022, as compared to net loss of $2,367,612 for the same period of 2021.

 

Loss per share both on a basic and fully diluted basis were $0.92 for the six months ended June 30, 2022, as compared to loss per share on a basic and fully diluted basis of $0.99 for the six months ended June 30, 2021.

 

Xiangdong Wen, the Company’s Chief Executive Officer and Chairman, commented, “Our revenue increased to $733,400 for the first half of 2022 as a result of our increased sales force in our software sales business. The company ramped up investment banking team spending. Loss from operations increased significantly as a result of the increase in size of, and level of spending on, our support teams for our investment banking and fund management services businesses.”

 

Mr. Wen continued, “As for the Company’s future strategy, we will actively promote cooperative relationships with Chinese companies listed in the US and provide them with financing, mergers and acquisitions, and financial advisory services. In addition, we will attempt to further increase the construction of investment banking teams, provide high-quality services, and continue to expand the market.”

 

 

 

 

Operating Results for Six Months Ended June 30, 2022

 

Revenues

 

We derive our revenues from: (1) data services and related technical support (the “Market data services”); (2) software sales and related technical support, which are primarily software to facilitate stock trading and clearing (the “Software sales”); (3) commissions through customer securities transactions (“Commissions”); and (4) fund management services as the administrator of the fund (“Fund management services”).

 

The following tables illustrate the Company’s revenue by revenue type:

 

   For the six months Ended
June 30,
 
   2021   2022 
   US$   US$ 
Market data services   85,635    71,928 
Software sales   -    646,052 
Fund management services   79,610    12,145 
Commissions   341,803    3,275 
Total revenues   507,048    733,400 

 

Cost of Revenue

 

Cost of revenue consists primarily of internal labor cost and related benefits, and other overhead costs that are directly attributable to services provided.

 

Cost of revenues increased by $43,582, or 65.14%, to $110,490 for the six months ended June 30, 2022 from $66,908 for the same period last year. The increase in cost of revenues is directly linked to the 100% increase of software sales revenues. Revenue from commissions is presented as net revenue with no associated cost of revenues.

 

Gross Profit and Gross Margin

 

Gross profit was $622,910 for the six months ended June 30, 2022, representing gross margin of 84.93%, as compared to 86.80% for the same period in 2021.

 

2

 

 

Operating Expenses

 

During the six months ended June 30, 2022 and 2021, respectively, operating expenses included selling and marketing, payroll and related benefits, professional fees, and other general and administrative expenses.

 

Selling and Marketing Costs

 

All costs related to selling and marketing are expensed as incurred. Selling and marketing costs increased by $790,027, or 813.24%, to $887,173 for the six months ended June 30, 2022 from $97,146 for the same period last year.

 

Payroll and Related Benefits

 

Payroll and related benefits totaled $1,022,931 for the six months ended June 30, 2022, as compared to $669,299 for the six months ended June 30, 2021, an increase of $353,632.

 

Professional Fees

 

For the six months ended June 30, 2022, professional fees primarily consisted of audit fees, legal service fees, financial consulting fees and other fees associated with being a public company. Professional fees totaled $696,556 for the six months ended June 30, 2022, as compared to $837,457 for the six months ended June 30, 2021, a decrease of $140,901.

 

Other General and Administrative Expenses

 

For the six months ended June 30, 2022 and 2021, other general and administrative expenses were $943,867 and $671,500, respectively. The increase in other general and administrative expense was mainly attributable to the increase of $450,000 in litigation loss contingency, which represented an estimated fine of $450,000 from FINRA investigation; this was partially offset by the decrease in training fee, computer and internet expense, and ETC clearing costs.

 

Loss from Operations

 

For six months ended June 30, 2022, loss from operations amounted to $2,927,617, as compared to loss from operations of $1,835,262 for the six months ended June 30, 2021, an increase of $1,092,355, or 59.52%, which was mainly attributable to the increase in selling and marketing costs, payroll and related benefits and litigation loss contingency. As a result of the expansion of the Company’s overall business scale, the Company increased the size of and level of spending on support team for investment banking business, fund management services business.

 

3

 

 

Other Income (Expense)

 

Other income (expense) includes interest income from bank deposits, other income, impairment loss on long-term investment, and foreign currency transaction gain (loss). Other income totaled $40,416 for six months ended June 30, 2022, as compared to other expense of $532,350 for six months ended June 30, 2021, a change of $572,766, which was mainly attributable to the decrease in impairments of long-term investment.

 

Income Taxes

 

We did not have any income taxes expense for the six months ended June 30, 2022 and 2021 since we did not generate any taxable income in these two periods.

 

Net Loss

 

As a result of the factors described above, our net loss was $2,887,201, or $0.92 per share (basic and diluted), for the six months ended June 30, 2022. Our net loss was $2,367,612, or $0.99 per share (basic and diluted), for the six months ended June 30, 2021.

 

Foreign Currency Translation Adjustment

 

Our reporting currency is the U.S. dollar. The functional currency of our parent company, MMTEC INC., MM Future Technology Limited, MM Fund SPC, HC Securities (HK) Limited, MMBD Trading Limited, MMBD Investment Advisory Company Limited, Fundex SPC and MM Global Securities, INC, are the U.S. dollar, and the functional currency of Gujia (Beijing) Technology Co., Ltd., is the Chinese Renminbi (“RMB”). The financial statements of our subsidiaries whose functional currency is the RMB are translated to U.S. dollars using period end rates of exchange for assets and liabilities, average rate of exchange for revenue and expenses and cash flows, and at historical exchange rates for equity. Net gains and losses resulting from foreign exchange transactions are included in the results of operations. As a result of foreign currency translations, which are a non-cash adjustment, we reported a foreign currency translation loss of $55,780 and a foreign currency translation gain of $23,720 for the six months ended June 30, 2022 and 2021, respectively. This non-cash loss had the effect of increasing our reported comprehensive loss.

 

Comprehensive Loss

 

As a result of our foreign currency translation adjustment, we had comprehensive loss of $2,942,981 and $2,343,892 for the six months ended June 30, 2022 and 2021, respectively.

 

Financial Condition

 

As of June 30, 2022, the Company had cash of $7,023,053, compared to $11,206,220 as of December 31, 2021. Total working capital was $9,708,668 as of June 30, 2022, compared to working capital of $12,720,191 as of December 31, 2021.

 

Net cash used in operating activities for the six months ended June 30, 2022 was $4,153,241, compared to $1,431,474 for the same period last year. Net cash used in investing activities was $6,036 for the six months ended June 30, 2022, compared to $8,806 for the same period last year. Net cash provided by financing activities was $nil for the six months ended June 30, 2022, compared to $14,637,200 for the same period of last year.

 

As an entity that operates in the financial industry in China and the United States, the Company finds itself subject to the challenges posed by the ongoing tension in the trade relations between the countries.

 

4

 

 

Shares Authorized and Issued

 

The Company is authorized to issue 50,000,000 shares with a par value of $0.01 per share. This takes into account the 1-for-10 reverse stock split on the Company’s common stock that was effectuated on July 13, 2022.

 

There were 3,137,001 common shares issued and outstanding as of June 30, 2022 and December 31, 2021. This takes into account the 1-for-10 reverse stock split on the Company’s common stock that was effectuated on July 13, 2022.

 

Legal Proceedings

 

In the normal course of business, MM Global is engaged in various trading and brokerage activities on a principal and agency basis through a clearing broker. As a regulated FINRA broker-dealer, MM Global is subject to regulatory trading inquiries and investigations to determine whether any violations of federal securities or FINRA rules may have occurred. MM Global has responded to FINRA inquires and is subject to an investigation conducted by FINRA. In June 2022, FINRA’s Department of Enforcement concluded its investigation and alleges that there have been violations of the federal securities laws and FINRA rules. The Company intends to settle and as of September 9, 2022, the settlement negotiations are still in process. The Company assesses the likelihood of adverse outcome to the matter, as well as the range of probable losses to the extent losses are reasonably estimable. The Company records accruals to the extent that management concludes a loss is probable and the financial impact, should an adverse outcome occur, is reasonable estimable. As of June 30, 2022, the Company accrued a liability of $450,000 that represents the total estimated amount the Company expects to pay to settle this matter.

 

Other than MM Global, we are currently not involved in any legal proceedings; nor are we aware of any claims that could have a material adverse effect on our business, financial condition, results of operations or cash flows.

 

Recent Developments

 

On July 13, 2022, the Company implemented a 1-for-10 reverse stock split. As a result of the reverse split, on July 27, 2022, the Company received a letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“NASDAQ”) confirming that the Company had regained compliance with NASDAQ’s minimum bid price requirement under Listing Rule 5550(a)(2). The Company regained compliance with NASDAQ’s requirements when the closing bid price for the Company’s common stock was at or above $1.00 for 10 consecutive business days.

 

On August 10, 2022, Company entered into a common stock purchase agreement, which was subsequently amended and restated on August 12, 2022 (the “Purchase Agreement”), with VG Master Fund SPC (“VG”). Subject to specified terms and conditions, the Company may, from time to time during the term of the Purchase Agreement, sell to VG up to the lesser of (a) $6.0 million of shares of common stock, par value $0.01 per share, and (b) the maximum amount of securities the Company is permitted to issue under its existing shelf registration statement, which was declared effective by the SEC on July 21, 2020. In consideration for VG’s entry into the Purchase Agreement, the Company issued 53,334 shares of common stock to VG on or about August 17, 2022.

 

Follow on offering

 

On August 24, 2022, the Company’s shelf registration statement for up to $300,000,000 in securities was declared effective by the SEC. Under this shelf registration statement, we may offer and sell from time to time up to an aggregate of $300,000,000 of common shares (issued separately or upon exercise of warrants), warrants, debt securities, and units of the Company’s securities.

 

Notice

 

Rounding amounts and percentages: Certain amounts and percentages included in this press release have been rounded for ease of presentation. Percentage figures included in this press release have not in all cases been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason, certain percentage amounts in this press release may vary from those obtained by performing the same calculations using the figures in the financial statements. In addition, certain other amounts that appear in this press release may not sum due to rounding.

 

5

 

 

About MMTEC, Inc.

 

Headquartered in Beijing, China, we mainly focus on investment banking and asset management, providing customers with one-stop and all-round financial services. In addition to traditional incubation and investment in domestic and foreign companies listed in the United States, we also launched the HiFund platform to attract global institutional and individual investors to invest in the most competitive Chinese assets. 

 

More information about the Company can be found at: www.haisc.com.

 

Forward-Looking Statements

 

This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. When the Company uses words such as “may”, “will”, “intend”, “should”, “believe”, “expect”, “anticipate”, “project”, “estimate” or similar expressions that do not relate solely to historical matters, it is making forward-looking statements. Specifically, the Company’s statements regarding its continued growth, business outlook, and other similar statements are forward-looking statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause the actual results to differ materially from the Company’s expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, the following: the Company’s goals and strategies; the Company’s future business development; product and service demand and acceptance; changes in technology; economic conditions; reputation and brand; the impact of competition and pricing; government regulations; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing and other risks contained in reports filed by the Company with the Securities and Exchange Commission, including the Company’s most recently filed Annual Report on Form 20-F and its subsequent filings. For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company’s filings with the U.S. Securities and Exchange Commission, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

 

6

 

 

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL DATA

 

MMTEC, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN U.S. DOLLARS)    

 

   As of 
   June 30,
2022
   December 31,
2021
 
   (UNAUDITED)     
ASSETS        
CURRENT ASSETS:        
Cash and cash equivalents  $7,023,053   $11,206,220 
Accounts receivable, net   466,812    194,856 
Loan receivable, net   2,100,000    2,100,000 
Security deposits - current portion   6,947    102,326 
Prepaid expenses and other current assets   1,350,400    245,021 
           
Total Current Assets   10,947,212    13,848,423 
           
NON-CURRENT ASSETS:          
Security deposits - non-current portion   163,572    29,460 
Property and equipment, net   222,302    267,433 
Operating lease right-of-use assets   1,100,379    442,185 
           
Total Non-current Assets   1,486,253    739,078 
           
Total Assets  $12,433,465   $14,587,501 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
CURRENT LIABILITIES:          
Deferred revenue  $-   $123,434 
Salary payable   234,035    276,356 
Accrued liabilities and other payables   699,556    372,168 
Operating lease liabilities - current   304,953    356,274 
           
Total Current Liabilities   1,238,544    1,128,232 
           
NON-CURRENT LIABILITIES:          
Operating lease liabilities - non-current   786,178    107,545 
           
Total Non-current Liabilities   786,178    107,545 
           
Total Liabilities   2,024,722    1,235,777 
           
SHAREHOLDERS’ EQUITY:          
Common shares ($0.01 par value; 50,000,000 shares authorized; 3,137,001 shares issued and outstanding at June 30, 2022 and December 31, 2021)   31,370    31,370 
Additional paid-in capital   29,884,600    29,884,600 
Accumulated deficit   (19,494,855)   (16,607,654)
Accumulated other comprehensive income (loss)   (12,372)   43,408 
           
Total Shareholders’ Equity   10,408,743    13,351,724 
           
Total Liabilities and Shareholders’ Equity  $12,433,465   $14,587,501 

 

7

 

 

MMTEC, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(IN U.S. DOLLARS)
(UNAUDITED)

 

   For the
six months
Ended
   For the
six months
Ended
 
   June 30,
2022
   June 30,
2021
 
         
REVENUE  $733,400   $507,048 
           
COST OF REVENUE   110,490    66,908 
           
GROSS PROFIT   622,910    440,140 
           
OPERATING EXPENSES:          
Selling and marketing   887,173    97,146 
General and administrative          
Payroll and related benefits   1,022,931    669,299 
Professional fees   696,556    837,457 
Other general and administrative expenses   943,867    671,500 
           
Total Operating Expenses   3,550,527    2,275,402 
           
LOSS FROM OPERATIONS   (2,927,617)   (1,835,262)
           
OTHER INCOME (EXPENSE):          
Interest income   19,663    526 
Impairment loss on long-term investment   -    (583,497)
Other income   2,576    66,940 
Foreign currency transaction gain (loss)   18,177    (16,319)
           
Total Other Income (Expense)   40,416    (532,350)
           
LOSS BEFORE INCOME TAXES   (2,887,201)   (2,367,612)
           
INCOME TAXES   -    - 
           
NET LOSS  $(2,887,201)  $(2,367,612)
           
COMPREHENSIVE LOSS:          
NET LOSS   (2,887,201)   (2,367,612)
OTHER COMPREHENSIVE INCOME (LOSS)          
Foreign currency translation adjustments   (55,780)   23,720 
COMPREHENSIVE LOSS  $(2,942,981)  $(2,343,892)
           
NET LOSS PER COMMON SHARE          
Basic and diluted  $(0.92)  $(0.99)
           
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:          
Basic and diluted   3,137,001    2,386,088 

 

8

 

 

MMTEC, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN U.S. DOLLARS)
(UNAUDITED)

 

  For the
Six Months
Ended
   For the
Six Months
Ended
 
  June 30,
2022
   June 30,
2021
 
        
CASH FLOWS FROM OPERATING ACTIVITIES:       
Net loss $(2,887,201)  $(2,367,612)
Adjustments to reconcile net loss from operations to net cash used in operating activities:         
Depreciation expense  39,024    14,322 
Impairment loss on long-term investment  -    583,497 
Noncash lease expense  163,218    168,733 
Foreign currency transaction loss (gain)  (18,177)   35,464 
Gain on extinguishment of debt  -    (41,548)
Changes in operating assets and liabilities:         
Operating lease liabilities  (193,925)   (214,724)
Accounts receivable  (278,617)   (124,368)
Security deposits  (41,604)   - 
Prepaid expenses and other current assets  (1,115,439)   516,649 
Deferred revenue  (121,382)   - 
Salary payable  (37,390)   (5,695)
Accrued liabilities and other payables  338,252    3,808 
          
NET CASH USED IN OPERATING ACTIVITIES  (4,153,241)   (1,431,474)
          
CASH FLOWS FROM INVESTING ACTIVITIES:         
Purchase of property and equipment  (6,036)   (8,806)
          
NET CASH USED IN INVESTING ACTIVITIES  (6,036)   (8,806)
          
CASH FLOWS FROM FINANCING ACTIVITIES:         
Proceeds from issuance of stocks  -    14,637,200 
          
NET CASH PROVIDED BY FINANCING ACTIVITIES  -    14,637,200 
          
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS  (23,890)   (19,245)
          
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  (4,183,167)   13,177,675 
          
CASH AND CASH EQUIVALENTS - beginning of period  11,206,220    1,425,926 
          
CASH AND CASH EQUIVALENTS - end of period $7,023,053   $14,603,601 
          
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:         
Cash paid for:         
Interest $-   $- 
Income taxes $-   $- 
          
NON-CASH INVESTING AND FINANCING ACTIVITIES:         
Remeasurement of the lease liabilities and right-of-use assets due to lease modification $830,860   $-