UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 1-U

 

CURRENT REPORT PURSUANT TO REGULATION A

 

Date of Report (Date of earliest event reported): October 31, 2022

 

LANDA APP LLC

(Exact name of issuer as specified in its charter)

 

Delaware   85-1099443
(State or other jurisdiction of
incorporation or organization)		   (I.R.S. Employer
Identification No.)

 

6 W. 18th Street

New York, NY 10011

(Address of principal executive offices)

 

646-905-0931

(Issuer’s telephone number, including area code)

 

Membership Interests:
 
Landa App LLC - 1394 Oakview Circle Forest Park GA LLC   Landa App LLC - 7349 Exeter Court Riverdale GA LLC
Landa App LLC - 1701 Summerwoods Lane Griffin GA LLC   Landa App LLC - 8645 Embrey Drive Jonesboro GA LLC
Landa App LLC - 1741 Park Lane Griffin GA LLC   Landa App LLC - 8780 Churchill Place Jonesboro GA LLC
Landa App LLC - 1703 Summerwoods Lane Griffin GA LLC   Landa App LLC - 8796 Parliament Place Jonesboro GA LLC
Landa App LLC - 1712 Summerwoods Lane Griffin GA LLC   Landa App LLC - 8641 Ashley Way Douglasville GA LLC
Landa App LLC - 1743 Summerwoods Lane Griffin GA LLC   Landa App LLC - 8651 Ashley Way Douglasville GA LLC
Landa App LLC - 1750 Summerwoods Lane Griffin GA LLC   Landa App LLC - 8652 Ashley Way Douglasville GA LLC
Landa App LLC - 4267 High Park Lane East Point GA LLC   Landa App LLC - 8653 Ashley Way Douglasville GA LLC
Landa App LLC - 4474 Highwood Park Drive East Point GA LLC   Landa App LLC - 8654 Ashley Way Douglasville GA LLC
Landa App LLC - 8569 Creekwood Way Jonesboro GA LLC   Landa App LLC - 8655 Ashley Way Douglasville GA LLC
Landa App LLC - 9439 Lakeview Road Union City GA LLC   Landa App LLC - 8659 Ashley Way Douglasville GA LLC
Landa App LLC - 10167 Port Royal Court Jonesboro GA LLC   Landa App LLC - 8662 Ashley Way Douglasville GA LLC
Landa App LLC - 1246 Elgin Way Riverdale GA LLC   Landa App LLC - 8668 Ashley Way Douglasville GA LLC
Landa App LLC - 1910 Grove Way Hampton GA LLC   Landa App LLC - 8670 Ashley Way Douglasville GA LLC
Landa App LLC - 593 Country Lane Jonesboro GA LLC   Landa App LLC - 8674 Ashley Way Douglasville GA LLC
Landa App LLC - 6436 Stone Terrace Morrow GA LLC   Landa App LLC - 8675 Ashley Way Douglasville GA LLC
Landa App LLC - 6440 Woodstone Terrace Morrow GA LLC   Landa App LLC - 8677 Ashley Way Douglasville GA LLC
Landa App LLC - 6848 Sandy Creek Drive Riverdale GA LLC   Landa App LLC - 8678 Ashley Way Douglasville GA LLC
Landa App LLC - 687 Utoy Court Jonesboro GA LLC   Landa App LLC - 8679 Ashley Way Douglasville GA LLC
Landa App LLC - 729 Winter Lane Jonesboro GA LLC   Landa App LLC - 8683 Ashley Way Douglasville GA LLC

 

(Title of each class of securities issued pursuant to Regulation A)

 

 

 

 

 

 

Item 9. Other Events

 

The table included as Exhibit A hereto supersedes the Master Series Tables found in the previously-fileedoffering circulars (the “Offering Circulars”) of Landa App LLC (the “Company”) and reflects the updated information set forth below regarding the series of the Company (collectively and individually the “Series”) and their underlying properties (the “Properties” and each a “Property”).

 

Lease Updates

 

New Lease Agreements; Renewals

 

The following Series either entered into a lease agreement (“Lease Agreement”) with a new tenant or renewed with an existing tenant for its underlying Property. See the Master Series Table included as Exhibit A hereto for updated leasing status.

 

Series    Address
     

 

Distribution Declaration

 

On November 1, 2022, the Landa Holdings, Inc. (the “Manager”), as manager to each of the following Series of the Company, declared and paid a cash distribution (the “Distribution”) for such Series for the month of October 2022 (the “Distribution Period”), in the amount set forth in the table below.

 

1

 

 

For Shares purchased during the Distribution Period, holders of shares in each Series (“Shares”) will be eligible to receive distributions (rounded) calculated on a pro-rata basis, based on the number of days in the applicable Distribution Period that such holder owned such Shares.

 

Series  Cash
Available for
Distribution		   Distribution per Share (1) 
Landa App LLC - 8645 Embrey Drive Jonesboro GA LLC  $608.12   $0.061 
Landa App LLC - 8668 Ashley Way Douglasville GA LLC  $520.56   $0.052 
Landa App LLC - 8677 Ashley Way Douglasville GA LLC  $581.02   $0.058 
Landa App LLC - 8655 Ashley Way Douglasville GA LLC(2)  $480.66   $0.048 
Landa App LLC - 8653 Ashley Way Douglasville GA LLC  $632.36   $0.063 
Landa App LLC - 8659 Ashley Way Douglasville GA LLC  $710.06   $0.071 
Landa App LLC - 8674 Ashley Way Douglasville GA LLC(2)  $545.45   $0.055 
Landa App LLC - 4474 Highwood Park Drive East Point GA LLC(3)  $198.43   $0.020 
Landa App LLC - 8662 Ashley Way Douglasville GA LLC  $443.71   $0.044 
Landa App LLC - 8675 Ashley Way Douglasville GA LLC  $555.39   $0.056 
Landa App LLC - 1246 Elgin Way Riverdale GA LLC  $0.00   $0.000 
Landa App LLC - 4267 High Park Lane East Point GA LLC(3)  $0.00   $0.000 
Landa App LLC - 7349 Exeter Court Riverdale GA LLC  $519.73   $0.052 
Landa App LLC - 9439 Lakeview Road Union City GA LLC  $402.32   $0.040 
Landa App LLC - 8670 Ashley Way Douglasville GA LLC  $388.81   $0.039 
Landa App LLC - 8780 Churchill Place Jonesboro GA LLC  $0.00   $0.000 
Landa App LLC - 8679 Ashley Way Douglasville GA LLC  $438.33   $0.044 
Landa App LLC - 8569 Creekwood Way Jonesboro GA LLC(2)  $253.61   $0.025 
Landa App LLC - 8683 Ashley Way Douglasville GA LLC  $507.99   $0.051 
Landa App LLC - 6848 Sandy Creek Drive Riverdale GA LLC  $719.83   $0.072 
Landa App LLC - 8654 Ashley Way Douglasville GA LLC  $541.09   $0.054 
Landa App LLC - 593 Country Lane Drive Jonesboro GA LLC  $396.73   $0.040 
Landa App LLC - 1750 Summerwoods Lane Griffin GA LLC  $528.85   $0.053 
Landa App LLC - 8796 Parliament Place Jonesboro GA LLC  $670.58   $0.067 
Landa App LLC - 1910 Grove Way Hampton GA LLC  $595.95   $0.060 
Landa App LLC - 729 Winter Lane Jonesboro GA LLC(3)  $912.67   $0.091 
Landa App LLC - 1703 Summerwoods Lane Griffin GA LLC  $382.09   $0.038 
Landa App LLC - 687 Utoy Court Jonesboro GA LLC  $0.00   $0.000 
Landa App LLC - 10167 Port Royal Court Jonesboro GA LLC  $470.87   $0.047 
Landa App LLC - 1712 Summerwoods Lane Griffin GA LLC  $422.48   $0.042 
Landa App LLC - 6440 Woodstone Terrace Morrow GA LLC  $257.77   $0.026 
Landa App LLC - 6436 Stone Terrace Morrow GA LLC  $375.37   $0.038 
Landa App LLC - 8678 Ashley Way Douglasville GA LLC  $458.32   $0.046 
Landa App LLC - 1743 Summerwoods Lane Griffin GA LLC  $568.10   $0.057 
Landa App LLC - 8641 Ashley Way Douglasville GA LLC  $499.36   $0.050 
Landa App LLC - 8652 Ashley Way Douglasville GA LLC  $590.66   $0.059 
Landa App LLC - 8651 Ashley Way Douglasville GA LLC  $415.54   $0.042 
Landa App LLC - 1394 Oakview Circle Forest Park GA LLC  $422.81   $0.042 

 

(1)Distributions by each Series were made based on the total Shares outstanding as of October 31, 2022.

 

(2)The tenant occupying this Property has not paid their rent, or has only paid a portion of their rent, for the month of October. The Manager, acting in its sole discretion, is using a portion of its Reserve (as defined in the Offering Circulars) to pay each of the holders of this Series’ Share a Distribution.

 

(3)The Property underlying this Series is vacant. The Manager has determined that this Series does not have sufficient amounts (including any amounts in its Reserves) and will not be able to pay a Distribution to the holders of this Series’ Shares for this Distribution Period. This Property will not earn any income and the Manager will not earn its Management Fee until the Manager enters into a new Lease Agreement with a tenant for this Property.

 

For any additional information regarding the Shares discussed herein, shareholders should refer to the Offering Circulars, available on the SEC’s website at www.sec.gov

 

Further information detailing the calculation of cash available for distribution for each Series is available on the Landa Mobile App, which is available on iOS and Android devices.

 

2

 

 

EXHIBITS

 

The following exhibit is filed herewith:

 

Exhibit No.   Description
A   Master Series Table

 

3

 

 

SIGNATURE

 

Pursuant to the requirements of Regulation A, the issuer has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: November 7, 2022  
   
  LANDA APP LLC
   
  By: Landa Holdings, Inc.,
    its Manager
   
  By: /s/ Yishai Cohen
  Name:  Yishai Cohen
  Title: Chairman, Chief Executive Officer, and President

 

4

 

 

Exhibit A

 

Master Series Table

 

    Series  Offering
Status		  Qualification
Date		  Closing
Date		  Total
Number of
Shares
Sold(1)		   Total
Amount
Raised(1)		   Monthly
Rental
Income(2)		   Lease
Expiration
Date(3)		   Insurance
Expiration
Date		  Monthly
Insurance
Expense		   Monthly
Management
Fee*		 
1.    Landa Series 115 Sardis Street  Withdrawn  6/29/2021  n/a   n/a    n/a   $851    2/28/2023   6/30/23  $35    8%
2.    Landa Series 1394 Oakview Circle  Closed  6/29/2021  8/9/2021   10,000   $36,073.00   $814    12/31/2023   6/30/23  $30    8%
3.    Landa Series 1701 Summerwoods Lane  Closed  6/29/2021  9/3/2021   8,265   $35,364.28   $1,047    8/31/2023   6/30/23  $26    8%
4.    Landa Series 1741 Park Lane  Closed  6/29/2021  9/3/2021   3,518   $18,369.24   $761    12/31/2022   6/30/23  $30    8%
5.    Landa Series 209 Timber Wolf Trail  Withdrawn  6/29/2021  n/a   n/a    n/a   $775    12/31/2022   6/30/23  $36    8%
6.    Landa Series 2505 Oak Circle  Withdrawn  6/29/2021  n/a   n/a    n/a   $1,313    9/30/2023   6/30/23  $31    8%
7.    Landa Series 271 Timber Wolf Trail  (4)  Withdrawn  6/29/2021  n/a   n/a    n/a    -    -   6/30/23  $37    8%
8.    Landa Series 29 Holly Grove Road  Withdrawn  6/29/2021  n/a   n/a    n/a   $746    4/30/2023   6/30/23  $31    8%
9.    Landa Series 1703 Summerwoods Lane  Closed  1/7/2022  7/20/2022   10,000   $35,772   $998    1/31/2023   6/30/23  $26    8%
10.    Landa Series 1712 Summerwoods Lane  Closed  1/7/2022  8/9/2022   10,000   $46,162   $919    12/31/2022   6/30/23  $28    8%
11.    Landa Series 1743 Summerwoods Lane  Closed  1/7/2022  7/31/2022   10,000   $35,772   $1,200    5/31/2023   6/30/23  $26    8%
12.    Landa Series 1750 Summerwoods Lane  Closed  1/7/2022  8/26/2022   10,000   $35,772   $1,170    5/31/2023   6/30/23  $38    8%
13.    Landa Series 4267 High Park Lane (5)  Closed  1/7/2022  8/15/2022   10,000   $47,625   $1,208    10/31/2022   6/30/23  $31    8%
14.    Landa Series 4474 Highwood Park Drive  Closed  1/7/2022  8/9/2022   10,000   $42,898   $1,200    3/31/2023   6/30/23  $31    8%
15.    Landa Series 8569 Creekwood Way  Closed  1/7/2022  4/26/2022   10,000   $33,951   $835    11/30/2022   6/30/23  $37    8%
16.    Landa Series 9439 Lakeview Road  Closed  1/7/2022  8/25/2022   10,000   $56,709   $1,400    7/31/2023   6/30/23  $28    8%
17.    Landa Series 10167 Port Royal Court  Closed  1/7/2022  7/20/2022   10,000   $28,100   $1,103    9/30/2023   6/30/23  $32    8%
18.    Landa Series 1246 Elgin Way  Closed  1/7/2022  7/29/2022   10,000   $38,285   $1,208    2/28/2023   6/30/23  $35    8%
19.    Landa Series 1910 Grove Way  Closed  1/7/2022  2/15/2022   10,000   $22,062   $1,523    7/17/2023   6/30/23  $57    8%
20.    Landa Series 593 Country Lane  Closed  1/7/2022  2/17/2022   10,000   $24,592   $1,020    6/30/2023   6/30/23  $30    8%
21.    Landa Series 6436 Stone Terrace  Closed  1/7/2022  2/3/2022   10,000   $15,479   $1,050    6/30/2023   6/30/23  $41    8%

 

5

 

 

    Series  Offering
Status		   Qualification
Date		  Closing
Date		   Total
Number of
Shares
Sold(1)		   Total
Amount
Raised(1)		   Monthly
Rental
Income(2)		   Lease
Expiration
Date(3)		   Insurance
Expiration
Date		  Monthly
Insurance
Expense		   Monthly
Management
Fee*		 
22.    Landa Series 6440 Woodstone Terrace (4)   Closed   1/7/2022   2/17/2022    10,000   $18,244    -    -   6/30/23  $43    8%
23.    Landa Series 6848 Sandy Creek Drive   Closed   1/7/2022   2/13/2022    10,000   $21,867   $1,350    3/31/2023   6/30/23  $32    8%
24.    Landa Series 687 Utoy Court   Closed   1/7/2022   4/19/2022    10,000   $32,922   $975    3/1/2023   6/30/23  $30    8%
25.    Landa Series 729 Winter Lane (4)   Closed   1/7/2022   03/04/2022    10,000   $31,221    -    -   6/30/23  $34    8%
26.    Landa Series 7349 Exeter Court   Closed   1/7/2022   4/20/2022    10,000   $39,138   $1,150    4/30/2023   6/30/23  $34    8%
27.    Landa Series 8645 Embrey Drive   Closed   1/7/2022   4/18/2022    10,000   $34,145   $1,300    6/30/2023   6/30/23  $35    8%
28.    Landa Series 8780 Churchill Place (5)   Closed   1/7/2022   03/07/2022    10,000   $38,057    -    -   6/30/23  $35    8%
29.    Landa Series 8796 Parliament Place   Closed   1/7/2022   03/11/2022    10,000   $31,089   $1,350    8/31/2023   6/30/23  $32    8%
30.    Landa Series 8641 Ashley Way   Closed   1/7/2022   8/22/2022    10,000   $49,950   $1,100    5/31/2023   6/30/23  $28    8%
31.    Landa Series 8651 Ashley Way   Closed   1/7/2022   04/19/2022    10,000   $41,901   $1,050    1/31/2023   6/30/23  $24    8%
32.    Landa Series 8652 Ashley Way   (6)  1/7/2022   (6)   10,000   $59,329   $1,100    8/31/2023   6/30/23  $26    8%
33.    Landa Series 8653 Ashley Way   Closed   1/7/2022   8/8/2022    10,000   $52,933   $1,100    5/31/2023   6/30/23  $24    8%
34.    Landa Series 8654 Ashley Way   (6)  1/7/2022   (6)   10,000   $46,500   $1,103    6/30/2023   6/30/23  $26    8%
35.    Landa Series 8655 Ashley Way   (6)  1/7/2022   (6)   10,000   $61,052   $1,100    7/31/2023   6/30/23  $24    8%
36.    Landa Series 8659 Ashley Way   (6)  1/7/2022   (6)   10,000   $63,265   $1,250    7/31/2023   6/30/23  $27    8%
37.    Landa Series 8662 Ashley Way   Closed   1/7/2022   9/21/2022    10,000   $56,097   $975    7/31/2023   6/30/23  $27    8%
38.    Landa Series 8668 Ashley Way   Open   1/7/2022   -    9,999   $58,216   $1,150    6/30/2023   6/30/23  $33    8%
39.    Landa Series 8670 Ashley Way   Open   1/7/2022   -    9,997   $64,601   $1,050    7/1/2023   6/30/23  $29    8%
40.    Landa Series 8674 Ashley Way (5)   Closed   1/7/2022   8/8/2022    10,000   $47,137    -    -   6/30/23  $25    8%
41.    Landa Series 8675 Ashley Way   Closed   1/7/2022   8/19/2022    10,000   $45,350   $1,100    8/31/2023   6/30/23  $26    8%
42.    Landa Series 8677 Ashley Way   Closed   1/7/2022   4/20/2022    10,000   $42,667   $1,100    7/31/2023   6/30/23  $    25    8%
43.    Landa Series 8678 Ashley Way   Open   1/7/2022   -    9,999   $64,006   $1,100    7/31/2023   6/30/23  $30    8%
44.    Landa Series 8679 Ashley Way   Closed   1/7/2022   8/3/2022    10,000   $46,117   $1,000    10/31/2022   6/30/23  $26    8%
45.    Landa Series 8683 Ashley Way   Open   1/7/2022   -    9,992   $47,750   $1,024    6/30/2023   6/30/23  $23    8%

 

*The Monthly Management Fee payable by each Series is expected to equal eight percent (8%) of the Gross Monthly Rent.

 

(1)Reflected as of up to two (2) business days prior to the date of this Form 1-U. Each Series is offering up to a maximum of 10,000 Shares.

 

(2)The Monthly Rental Income amount reflects the monthly rental payment due under the applicable lease agreement for the Property.

 

(3)After the Lease Expiration Date, the applicable lease agreement will become a month-to-month lease, unless the tenant provides written notice within thirty (30) days of an intention to terminate the lease agreement.

 

(4)As of the date of this report, the Property underlying this Series is vacant. Landa Holdings, Inc. (the “Manager”) will not earn its Management Fee on this apartment until the Manager enters into a new lease agreement with a tenant for this Property.

 

(5)As of the date of this report, the tenant is still occupying the Properties underlying this Series and the Manager has commenced the process to remove these tenants. Once vacant, this Series will not earn any income and the Manager will not earn its Management Fee on Property until the Manager enters into a new lease agreement with a tenant for the Property.

 

(6)All 10,000 Shares of this Series have been subscribed for and the Company is in the process of closing on the Series’ offering with the investors.

 

 

6