x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
90-0370486
|
(State or Other Jurisdiction of
|
(I.R.S. Employer
|
Incorporation or Organization)
|
Identification Number)
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
þ
|
Class of Securities
|
Shares Outstanding
|
|
Common Stock, $0.001 par value
|
422,522,071
|
PART I
|
|||
1 | |||
12 | |||
26 | |||
26 | |||
26 | |||
27 | |||
PART II
|
|||
27 | |||
28 | |||
29 | |||
41 | |||
41 | |||
42 | |||
42 | |||
43 | |||
PART III
|
|||
43 | |||
47 | |||
52 | |||
54 | |||
55 | |||
PART IV
|
|||
56 | |||
59 | |||
F-1 |
·
|
our potential inability to raise additional capital;
|
|
·
|
changes in domestic and foreign laws, regulations and taxes;
|
·
|
uncertainties related to China's legal system and economic, political and social events in China;
|
|
·
|
Securities and Exchange Commission regulations which affect trading in the securities of “penny stocks;” and
|
·
|
changes in economic conditions, including a general economic downturn or a downturn in the securities markets.
|
·
|
“BVI” are references to the British Virgin Islands;
|
|
·
|
“Botong” are references to Huizhi Botong Media Advertising Beijing Co., Ltd., a PRC limited company;
|
|
·
|
“China” and “PRC” are to the People’s Republic of China;
|
·
|
“Cityhorizon BVI” are references to Cityhorizon Limited, a BVI limited company;
|
|
·
|
the “Company”, “NCN”, “we”, “us”, or “our”, are references to Network CN Inc., a Delaware corporation and its direct and indirect subsidiaries: NCN Group Limited, or NCN Group, a BVI limited company; NCN Media Services Limited, a BVI limited company; NCN Group Management Limited, or NCN Group Management, a Hong Kong limited company; Crown Winner International Limited, or Crown Winner, a Hong Kong Limited company; Crown Eagle Investment Limited, a Hong Kong limited company; Cityhorizon Limited, or Cityhorizon Hong Kong, a Hong Kong limited company, and its subsidiary, Huizhong Lianhe Media Technology Co., Ltd., or
Lianhe, a PRC limited company; Linkrich Enterprise Advertising and Investment Limited, or Linkrich Enterprise, a Hong Kong limited company, and its subsidiary, Yi Gao Shanghai Advertising Limited, or Yi Gao, a PRC limited company; NCN Huamin Management Consultancy (Beijing) Company Limited, or NCN Huamin
,
a PRC limited company; and the Company’s variable interest entity: Beijing Huizhong Bona Media Advertising Co., Ltd., or
Bona, a PRC limited company;
|
|
·
|
“NCN Landmark” are references to NCN Landmark International Hotel Group Limited, a
BVI
limited company, and its wholly-owned subsidiary, Beijing NCN Landmark Hotel Management Limited, a PRC limited company;
|
·
|
“NCN Management Services” are references to NCN Management Services Limited, a
BVI
limited company;
|
|
·
|
“Quo Advertising ” are references to Shanghai Quo Advertising Co. Ltd, a PRC limited company;
|
·
|
“RMB” are to the Renminbi, the legal currency of China;
|
|
·
|
the “Securities Act” are to the Securities Act of 1933, as amended; and the “Exchange Act” are to the Securities Exchange Act of 1934, as amended;
|
·
|
“Tianma”, are references to Guangdong Tianma International Travel Service Co., Ltd, a PRC limited company;
|
|
·
|
“U.S. dollar”, “$” and “US$” are to the legal currency of the United States; and
|
·
|
“Xuancaiyi” are references to Xuancaiyi (Beijing) Advertising Company Limited, a PRC limited company
|
·
|
the rising costs to acquire advertising rights due to competition among bidders for those rights;
|
·
|
slower than expected consumer acceptance of the digital form of advertising media;
|
·
|
strong competition from other media companies; and
|
·
|
many customers continued to be cost-conscious in their advertising budget especially on our new digital form of media although there were signs of recovery in China in late 2009.
|
Location
|
Percentage of Sold airtime
|
Percentage of Unsold airtime
|
Nanjing Road Pedestrian Street, Shanghai
|
||
-
28 Roadside LED panels
|
27%
|
73%
|
-
24 Rollersheets
|
71%
|
29%
|
- 28 Lightboxes (back side of Roadside LED panels)
|
56%
|
44%
|
Wuhan – Mega-sized LED (1)
|
2%
|
98%
|
Beijing - Mega-sized LED (2)
|
5%
|
95%
|
(1)
|
The right to operate one mega-sized LED panel in Wuhan, China was terminated in April 2010; this percentage is for 2010 sales through that termination date.
|
(2)
|
The right to operate one mega-sized LED panel in Beijing, China was terminated in March 2010; this percentage is for 2010 sales through that termination date.
|
Name of Customer
|
Advertising Sales %
|
For the year ended December 31, 2010
|
|
Shanghai Wenchang Advertising Co., Ltd
|
16%
|
Nanjing Tourism Administration
|
11%
|
For the year ended December 31, 2009
|
|
Shanghai Wenchang Advertising Co., Ltd
|
16%
|
Shanghai Chuangtian Advertising Co., Ltd
|
15%
|
Kinetic
|
15%
|
Beijing Dentsu Advertising Co., Ltd.
|
11%
|
For the year ended December 31, 2008
|
|
OMD
|
38%
|
Beijing Dentsu Advertising Co., Ltd.
|
16%
|
·
|
the technology of a display module and settings method for colored LED panels, which expires on November 22, 2017;
|
·
|
the technology of a display system with a blind spot checking function, which expires on November 27, 2017; and
|
·
|
a methodology and system for light intensity tuning of out-of-home LED panels, which expires on November 8, 2027;
|
·
|
The Catalogue for Guiding Foreign Investment in Industry (2007);
|
·
|
Advertising Law (1994);
|
·
|
Regulations on Control of Advertisement (1987);
|
·
|
Implementation Rules for Regulations on Control of Advertisement (2004); and
|
·
|
The Administrative Regulations on Foreign-invested Advertising Enterprises (2004).
|
·
|
The Advertising Law (1994)
|
·
|
Regulations on Control of Advertisement (1987); and
|
·
|
The Implementing Rules for the Advertising Administrative Regulations (2004).
|
·
|
utilize traffic safety facilities and traffic signs;
|
·
|
impede the use of public facilities, traffic safety facilities and traffic signs;
|
·
|
obstruct commercial and public activities or create an eyesore in urban areas;
|
·
|
be placed in restrictive areas near government offices, cultural landmarks or historical or scenic sites; and
|
·
|
be placed in areas prohibited by the local governments from having out-of-home advertisements.
|
·
|
the Foreign Investment Enterprise Law (1986), as amended; and
|
·
|
Administrative Rules under the Foreign Investment Enterprise Law (2001).
|
·
|
the higher level of government involvement;
|
·
|
the early stage of development of the market-oriented sector of the economy;
|
·
|
the rapid growth rate;
|
·
|
the higher level of control over foreign exchange; and
|
·
|
the allocation of resources.
|
·
|
revoking the business and operating licenses of our PRC subsidiaries and affiliates;
|
·
|
discontinuing or restricting our PRC subsidiaries’ and affiliates’ operations;
|
·
|
imposing conditions or requirements with which we or our PRC subsidiaries and affiliates may not be able to comply;
|
·
|
requiring us or our PRC subsidiaries and affiliates to restructure the relevant ownership structure or operation; or
|
·
|
restricting or prohibiting our use of the proceeds of this offering to finance our business and operations in China.
|
·
|
a general decline in economic conditions;
|
·
|
a decline in economic conditions in the particular cities where we conduct business;
|
·
|
a decision to shift advertising expenditures to other available advertising media; and
|
·
|
a decline in advertising expenditure in general.
|
•
|
advertising claims made with respect to our client’s products or services are false, deceptive or misleading;
|
•
|
our clients’ products are defective or injurious and may be harmful to others; marketing, communications or advertising materials created for our clients infringe on the proprietary rights of third parties; or
|
•
|
our relationships with our local operating partners violate or interfere with the contractual relationships or rights of third parties;
|
•
|
our actual or anticipated changes in our earnings, fluctuations in our operating results or our failure to meet the expectations of financial market analysts and investors;
|
•
|
changes in financial estimates by us or by any securities analysts who might cover our stock;
|
•
|
speculation about our business in the press or the investment community;
|
•
|
significant developments relating to our relationships with our customers or suppliers;
|
•
|
stock market price and volume fluctuations of other publicly traded companies and, in particular, those that are in the advertising industry;
|
•
|
customer demand for our products;
|
•
|
investor perceptions of our industry in general and our company in particular;
|
•
|
the operating and stock performance of comparable companies;
|
•
|
general economic conditions and trends;
|
•
|
major catastrophic events;
|
•
|
announcements by us or our competitors of new products, significant acquisitions, strategic partnerships or divestitures;
|
•
|
changes in accounting standards, policies, guidance, interpretation or principles; and
|
•
|
loss of external funding sources.
|
Years ended December 31
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007(1)
|
2006
|
||||||||||||||||
Revenues
|
$
|
2,207,479
|
$
|
1,266,927
|
$
|
4,622,270
|
$
|
1,442,552
|
$
|
-
|
||||||||||
Cost of revenues
|
(1,503,898
|
)
|
(2,067,881
|
)
|
(17,374,713
|
)
|
(2,795,188
|
)
|
-
|
|||||||||||
Operating expenses
|
(2,778,004
|
)
|
(5,423,074
|
)
|
(40,099,318
|
)
|
(12,088,954
|
)
|
(4,892,856
|
)
|
||||||||||
Other income
|
49,681
|
36,572
|
91,348
|
23,414
|
35,569
|
|||||||||||||||
Interest and other debt-related expenses
|
(578,642
|
)
|
(31,195,905
|
)
|
(7,082,378
|
)
|
(329,194
|
)
|
(358
|
)
|
||||||||||
Net loss from continuing operations
|
(2,603,384
|
)
|
(37,383,361
|
)
|
(59,842,791
|
)
|
(13,755,038
|
)
|
(4,889,277
|
)
|
||||||||||
Net income (loss) from discontinued operations
|
-
|
-
|
45,041
|
(953,629
|
)
|
395,923
|
||||||||||||||
Net loss attributable to NCN common stockholders
|
(2,603,384
|
)
|
(37,359,188
|
)
|
(59,484,833
|
)
|
(14,646,619
|
)
|
(4,468,706
|
)
|
||||||||||
Net loss per share from continuing operations attributable to NCN common stockholders – basic and diluted
|
$
|
(0.01
|
)
|
$
|
(0.12
|
)
|
$
|
(0.83
|
)
|
$
|
(0.20
|
)
|
$
|
(0.10
|
)
|
Years ended December 31
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007(1)
|
2006
|
||||||||||||||||
Cash
|
$
|
170,621
|
$
|
1,969,549
|
$
|
7,717,131
|
$
|
2,233,528
|
$
|
2,898,523
|
||||||||||
Prepayments for advertising operating rights, net
|
209,186
|
348,239
|
418,112
|
13,636,178
|
-
|
|||||||||||||||
Total assets
|
1,974,613
|
4,655,442
|
13,072,666
|
27,107,343
|
10,527,134
|
|||||||||||||||
Convertible promissory notes
|
4,304,311
|
3,854,934
|
30,848,024
|
12,626,292
|
-
|
|||||||||||||||
Total liabilities
|
5,499,149
|
6,146,648
|
36,428,883
|
16,120,533
|
1,011,780
|
|||||||||||||||
Stockholders’ (deficit) equity
|
$
|
(3,524,536
|
)
|
$
|
(1,491,206
|
)
|
$
|
(23,356,217
|
)
|
$
|
10,638,936
|
$
|
9,425,252
|
·
|
the rising costs to acquire advertising rights due to competition among bidders for those rights;
|
·
|
slower than expected consumer acceptance of the digital form of advertising media;
|
·
|
strong competition from other media companies; and
|
·
|
many customers continued to be cost-conscious in their advertising budget especially on our new digital form of media although there were signs of recovery in China in late 2009.
|
·
|
On September 1, 2008, the Company completed the sale of all its interests in NCN Management Services to an independent third party for a consideration of HK$1,350,000, or approximately $173,000, in cash
.
The acquirer acquired NCN Management Services along with its subsidiaries, which include 100% interest in NCN Hotels Investment Limited, 100% interest in NCN Pacific Hotels Limited and a 55% control (through trust) in Tianma. The Company reported a gain on the sale, net of income taxes of $61,570.
|
·
|
On September 30, 2008, the Company completed the sale of its 99.9% interest in NCN Landmark to an independent third party for a cash consideration of $20,000. The acquirer acquired NCN Landmark along with its subsidiary, 100% interest in Beijing NCN Landmark Hotel Management Limited, a PRC corporation. The Company reported a gain on the sale, net of income taxes of $4,515.
|
2010
|
2009
|
2008
|
||||||||||
Revenues
|
$
|
-
|
$
|
-
|
$
|
24,528,096
|
||||||
Cost of revenues
|
-
|
-
|
(24,172,537
|
)
|
||||||||
Gross profit
|
-
|
-
|
355,559
|
|||||||||
Operating expenses
|
-
|
-
|
(477,481
|
)
|
||||||||
Other income
|
-
|
-
|
98,838
|
|||||||||
Interest income
|
-
|
-
|
2,040
|
|||||||||
Net loss from discontinued operations, net of income taxes
|
-
|
-
|
(21,044
|
)
|
||||||||
Gain from disposal of discontinued operations
|
-
|
-
|
66,085
|
|||||||||
Net income (loss) from discontinued operations
|
$
|
-
|
$
|
-
|
$
|
45,041
|
Years ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Net cash used in operating activities
|
$
|
(1,552,403
|
)
|
$
|
(5,428,273
|
)
|
$
|
(18,001,374
|
)
|
|||
Net cash used in investing activities
|
(268,209
|
)
|
(54,364
|
)
|
(6,689,257
|
)
|
||||||
Net cash (used in) provided by financing activities
|
-
|
(250,000
|
)
|
28,957,383
|
||||||||
Effect of exchange rate changes on cash
|
21,684
|
(14,945
|
)
|
1,216,851
|
||||||||
Net (decrease) increase in cash and cash equivalents
|
(1,798,928
|
)
|
(5,747,582
|
)
|
5,483,603
|
|||||||
Cash and cash equivalents at the beginning of year
|
1,969,549
|
7,717,131
|
2,233,528
|
|||||||||
Cash and cash equivalents at the end of year
|
$
|
170,621
|
$
|
1,969,549
|
$
|
7,717,131
|
Location
|
Percentage of Sold airtime
|
Percentage of Unsold airtime
|
Nanjing Road Pedestrian Street, Shanghai
|
||
-
28 Roadside LED panels
|
27%
|
73%
|
-
24 Rollersheets
|
71%
|
29%
|
- 28 Lightboxes (back side of Roadside LED panels)
|
56%
|
44%
|
Wuhan – Mega-sized LED (1)
|
2%
|
98%
|
Beijing - Mega-sized LED (2)
|
5%
|
95%
|
(1)
|
The right to operate one mega-sized LED panel in Wuhan, China was terminated in April 2010; this percentage is for 2010 sales through that termination date.
|
(2)
|
The right to operate one mega-sized LED panel in Beijing, China was terminated in March 2010; this percentage is for 2010 sales through that termination date.
|
Years Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Prepayments for advertising operating rights
|
$
|
1,099,522
|
$
|
1,336,739
|
$
|
7,405,975
|
||||||
Settlement of accrued advertising operating rights
|
104,684
|
733,000
|
49,385
|
|||||||||
Total payments
|
$
|
1,204,206
|
$
|
2,069,739
|
$
|
7,455,360
|
||||||
Amortization of prepayments for advertising operating rights
|
$
|
1,115,593
|
$
|
1,388,980
|
$
|
15,167,456
|
||||||
Accrued advertising operating rights fee recognized
|
-
|
104,684
|
733,000
|
|||||||||
Total advertising operating rights fee expensed
|
$
|
1,115,593
|
$
|
1,493,664
|
$
|
15,900,456
|
As of December 31,
|
||||||||
2010
|
2009
|
|||||||
Prepayments for advertising operating rights, net
|
$
|
209,186
|
$
|
348,239
|
||||
Accrued advertising operating rights fees
|
$
|
-
|
$
|
104,684
|
Payments due by period
|
||||||||||||||||||||
Total
|
Due in
2011
|
Due in
2012 - 2013
|
Due in
2014-2015
|
Thereafter
|
||||||||||||||||
Long Term Debt Obligations (a)
|
$
|
5,000,000
|
$
|
-
|
$
|
5,000,000
|
$
|
-
|
$
|
-
|
||||||||||
Operating Lease Obligations (b)
|
198,417
|
109,339
|
89,078
|
-
|
-
|
|||||||||||||||
Advertising Operating Rights Fee Obligations (c)
|
1,882,670
|
662,421
|
1,220,249
|
-
|
-
|
|||||||||||||||
Purchase Obligations (d)
|
$
|
48,000
|
$
|
48,000
|
$
|
-
|
$
|
-
|
$
|
-
|
Media display equipment
|
5 - 7 years
|
Office equipment
|
3 - 5 years
|
Furniture and fixtures
|
3 - 5 years
|
Motor vehicles
|
5 years
|
Leasehold improvements
|
Over the unexpired lease terms
|
2)
|
Issuance of 3% Convertible Promissory Notes and Warrants
|
For the Three Months ended
|
||||||||||||||||||||||||||||||||
December
31, 2010
|
September
30, 2010
|
June 30,
2010
|
March 31,
2010
|
December
31, 2009
|
September
30, 2009
|
June 30,
2009
|
March 31,
2009
|
|||||||||||||||||||||||||
Revenues, net
|
$
|
371,596
|
$
|
733,440
|
$
|
724,261
|
$
|
378,182
|
$
|
454,094
|
$
|
293,706
|
$
|
333,978
|
$
|
185,149
|
||||||||||||||||
Gross profit (loss)
|
177,973
|
353,181
|
260,680
|
(88,253
|
)
|
(100,564
|
)
|
(266,200
|
)
|
(167,080
|
)
|
(267,110
|
)
|
|||||||||||||||||||
Net loss
|
(206,866
|
)
|
(416,489
|
)
|
(915,763
|
)
|
(1,064,266
|
)
|
(2,134,801
|
)
|
(1,100,369
|
)
|
(30,300,722
|
)
|
(3,847,469
|
)
|
||||||||||||||||
Net loss attributable to NCN common stockholders
|
$
|
(206,866
|
)
|
$
|
(416,489
|
)
|
$
|
(915,763
|
)
|
$
|
(1,064,266
|
)
|
$
|
(2,134,801
|
)
|
$
|
(1,099,364
|
)
|
$
|
(30,299,321
|
)
|
$
|
(3,825,702
|
)
|
||||||||
Net loss per common share – basic and diluted
|
$
|
-
|
$
|
(0.001)
|
$
|
(0.002
|
)
|
$
|
(0.003
|
)
|
$
|
(0.005)
|
$
|
(0.003)
|
$
|
(0.084
|
)
|
$
|
(0.05
|
3)
|
Name
|
Age
|
Position
|
Director Since
|
Earnest Leung
|
54
|
Chief Executive Officer and Chairperson of the Board
|
2009
|
Godfrey Hui
|
51
|
Deputy Chief Executive Officer and Director
|
2002
|
Jennifer Fu
|
33
|
Chief Financial Officer and Corporate Secretary
|
N/A
|
Ronald Lee
|
64
|
Director
|
2009
|
Gerald Godfrey
|
82
|
Director
|
2009
|
Serge Choukroun
|
51
|
Director
|
2010
|
1.
|
had any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;
|
2.
|
been convicted in a criminal proceeding or is a named subject to a pending criminal (excluding traffic violations and other minor offenses);
|
3.
|
been subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities, futures, commodities or banking activities; or
|
4.
|
been found by a court of competent jurisdiction (in a civil action), the Securities and Exchange Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated.
|
Name of Director
|
Audit
|
Nominating
|
Remuneration
|
Ronald Lee
|
C
|
-
|
M
|
Gerald Godfrey
|
-
|
M
|
C
|
Serge Choukroun
|
M
|
C
|
-
|
The Audit Committee
Ronald Lee (Chairperson)
Serge Choukroun
|
|
1.
|
The name of the stockholder and evidence of the person’s ownership of Company stock, including the number of shares owned and the length of time of ownership; and
|
|
2.
|
The name of the candidate, the candidate’s resume or a listing of his or her qualifications to be a director of the Company and the person’s consent to be named as a director if selected by the Nominating Committee and nominated by the Board.
|
Name
|
Position
|
Earnest Leung
|
Chief Executive Officer and Chairperson of the Board
|
Godfrey Hui
|
Deputy Chief Executive Officer and Director
|
Jennifer Fu
|
Chief Financial Officer and Corporate Secretary
|
Name and
Principal
Position
|
Year
|
Salary ($)
|
(1)
Bonus
($)
|
(2) Stock
Awards
($)
|
Options
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Change in
Pension Value
and
Nonqualified
Deferred
Compensation
Earnings ($)
|
(3) All Other
Compensation
($)
|
Total ($)
|
Earnest Leung,
Chief Executive
Officer and
Director
|
2010
|
92,308
|
-
|
-
|
-
|
-
|
-
|
299,955
|
392,263
|
2009
|
46,154
|
-
|
900,000
|
-
|
-
|
-
|
289,175
|
1,235,329
|
|
2008
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Godfrey Hui,
Deputy Chief
Executive Officer
and Director
|
2010
|
92,308
|
-
|
-
|
-
|
-
|
-
|
148,794
|
241,102
|
2009
|
161,538
|
-
|
300,000
|
-
|
-
|
-
|
179,981
|
641,519
|
|
2008
|
216,923
|
-
|
-
|
-
|
-
|
85,237
|
302,160
|
||
Jennifer Fu, Chief
Financial Officer
and Corporate
Secretary
|
2010
|
75,385
|
-
|
-
|
-
|
-
|
-
|
17,681
|
93,066
|
2009
|
72,495
|
-
|
30,000
|
-
|
-
|
-
|
1,538
|
104,033
|
|
2008
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1)
|
No bonus was paid to the Named Executive Officers in fiscal 2010, 2009 and 2008.
|
(2)
|
As required by SEC rules, amounts in the column “Stock Awards” present the aggregate grant date fair value of awards made each year computed in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification™ 718
Compensation—Stock Compensation
(“FASB ASC 718”). The grant date fair value of each of the executives’ award is measured based on the closing price of our common stock on the date of grant.
These amounts do not reflect whether the recipient has actually realized or will realize a financial benefit from the awards. Under generally accepted accounting principles, compensation expense with respect to stock awards granted to our employees, executives and directors is generally recognized over the requisite services period. The SEC’s disclosure rules previously required that we present stock award information based on the amount recognized during the corresponding year for financial statement reporting purposes with respect to these awards. However, the recent changes in the SEC’s disclosure rules require that we now present stock award amounts using the grant date fair value of the awards granted during the corresponding year. Since this requirement differs from the SEC’s past disclosure rules, the amounts reported in the table above for stock award differ from the amounts previously reported in our Summary Compensation Table for the same persons in those same years.
|
Named Executive Officer
|
2010
|
2009
|
2008
|
Earnest Leung
|
-
|
30,000,000
|
-
|
Godfrey Hui
|
-
|
10,000,000
|
300,000
|
Jennifer Fu
|
1,000,000
|
-
|
-
|
(3)
|
All other compensation only represents (a) a monthly contribution of HK$1,000 (approximately $128) paid by the Company into a mandatory provident fund for the benefit of each of the Named Executive Officers. (b) monthly cash allowance of HK$40,000 (approximately $5,128) paid to Dr. Earnest Leung and Mr. Godfrey Hui commencing from July 2009 and monthly allowance of HK$6,000 (approximately $769) paid to Ms. Jennifer Fu commencing from February 2010 and (c) income tax reimbursement to be paid to or accrued to Dr. Earnest Leung, Mr. Godfrey Hui and Ms Jennifer Fu in order to sufficiently cover their Hong Kong salary taxes resulting from their employment during each fiscal year. There is no item that is not a perquisite or personal benefit (such as tax reimbursements and contributions to the mandatory provident fund) whose value exceeds $10,000 for each Named Executives.
|
Named Executive Officer
|
Adjusted Base Salary
On January 1, 2008
|
Adjusted Base Salary
on July 1, 2008
|
Godfrey Hui
|
HK$132,000 (approximately $16,923)
|
HK$150,000 (approximately $19,231)
|
Name
|
Grant Date
|
All Other
Stock
Awards:
Number of
Shares of
Stock
or Units (#)
|
All Other
Option
Awards:
Number
of Securities
Underlying
Options (#)
(1)
|
Exercise or
Base Price
of
Option
Awards
($/share)
|
Grant Date
Fair Value
of Stock
and
Options
Awards
|
Closing
Price on
Grant
Date
($/share)
|
|||||||||||||||
Earnest Leung
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Godfrey Hui
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Jennifer Fu
|
-
|
-
|
-
|
-
|
-
|
-
|
Option Awards
|
Stock Awards
|
|||||||||||||||||||||||
Name
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
|
Option Exercise
Price ($)
|
Option
Expiration
Date
|
Number of
Shares or
Units of
Stock That
Have Not
Vested (#)
|
Market Value
of Shares or
Units of Stock
That Have
Not Vested
($)
|
||||||||||||||||||
Earnest Leung
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Godfrey Hui
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Jennifer Fu
|
-
|
-
|
-
|
-
|
-
|
-
|
Name of director(3)
|
Fees Earned
or Paid(1)
in Cash
($)
|
Stock
Awards(2)
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Change in
Pension Value
and Nonqualified
Deferred
Compensation
Earnings($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
Earnest Leung
|
30,000 | - | - | - | - | - | 30,000 | |||||||||||||||||||||
Godfrey Hui
|
30,000 | - | - | - | - | - | 30,000 | |||||||||||||||||||||
Ronald Lee*
|
24,000 | 18,000 | - | - | - | - | 42,000 | |||||||||||||||||||||
Gerald Godfrey*
|
24,000 | 18,000 | - | - | - | - | 42,000 | |||||||||||||||||||||
Serge Choukroun*
|
10,000 | 18,000 | - | - | - | - | 28,000 |
Plan Category
|
Number Of Securities To
Be Issued Upon Exercise Of
Outstanding Options,
Warrants And Rights
(A)
|
Weighted Average
Exercise Price Of
Outstanding Options,
Warrants And Rights
(B)
|
Number Of Securities Remaining
Available For Future Issuance
Under Equity Compensation
Plans (Excluding Securities
Reflected In Column (A))
(C)
|
|
Equity compensation
plans approved by
security holders
|
-
|
-
|
63,502,740
(1)
|
|
Equity compensation
plans not approved by
security holders
|
100,000
(2)
|
$0.7
|
-
|
|
Total
|
100,000
(2)
|
$0.7
|
63,502,740
|
|
(1)
|
We reserved 3,000,000 shares for issuance under our 2004 Stock Incentive Plan, of which 1,000,000 shares are still available for issuance as of December 31, 2010. We reserved 107,000,000 shares for issuance under our Amended and Restated 2007 Equity Incentive Plan of which 62,502,740 are still available for issuance as of December 31, 2010. See below subsection
- " Equity Incentive Plans"
for more information about the plan.
|
(2)
|
A warrant to purchase 100,000 shares of restricted common stock was granted to a consultant on August 25, 2006 with an exercise price of $0.70 per share. The warrant shall remain exercisable until August 25, 2016. The warrant remained unexercised as of December 31, 2010.
|
Title of Class
|
Name and Address of
Beneficial Owner
|
Office, If Any
|
Amount & Nature of
Beneficial
Ownership
(1)
|
Percent of
Class
(4)
|
||||
Common Stock
|
Earnest Leung
|
CEO and Director
|
274,986,668
(2)
|
50.4
|
||||
Common Stock
|
Godfrey Hui
|
Deputy CEO and Director
|
65,525,558
|
15.5
|
||||
Common Stock
|
Jennifer Fu
|
CFO
|
1,010,000
|
*
|
||||
Common Stock
|
Ronald Lee
|
Director
|
600,000
|
*
|
||||
Common Stock
|
Gerald Godfrey
|
Director
|
600,000
|
*
|
||||
Common Stock
|
Serge Choukroun
|
Director
|
-
|
-
|
||||
All Officers and Directors as a
group (6 persons named above)
|
342,722,226
|
|||||||
Common Stock
|
Keywin Holdings Limited
(5)
Room 902, 9/F1., Universal Trade Centre, 3 Arbuthnot Road, Central, Hong Kong
|
5% Security Holder
|
243,523,668
(3)
|
44.7
|
||||
Common Stock
|
Sino Portfolio International Ltd
(6)
3104 -7, 31/F, Central Plaza, 18 Harbour Road, Hong Kong
|
5% Security Holder
|
137,681,437
|
32.6
|
||||
Total Shares Owned by Persons Named above
|
480,403,663
|
·
|
the benefits to the Company of the transaction;
|
·
|
the nature of the related party’s interest in the transaction;
|
·
|
whether the transaction would impair the judgment of a director or executive officer to act in the best interest of the Company and its stockholders;
|
·
|
the potential impact of the transaction on a director’s independence; and
|
·
|
any other matters the Audit Committee deems appropriate.
|
Fee Category
|
2010
|
2009*
|
||||||
Audit Fees
|
$
|
92,346
|
$
|
65,500
|
||||
Audit-Related Fees
|
$
|
--
|
$
|
--
|
||||
Tax Fees
|
$
|
--
|
$
|
--
|
||||
All Other Fees
|
$
|
--
|
$
|
--
|
(i)
|
Reports of Independent Registered Public Accounting Firms
|
|
(ii)
|
Consolidated Balance Sheets as of December 31, 2010 and 2009
|
|
(iii)
|
Consolidated Statements of Operations and Comprehensive Loss for the years ended December 31, 2010, 2009 and 2008
|
|
(iv)
|
Consolidated Statement of Stockholders’ Equity for the years ended December 31, 2010, 2009 and 2008 (Restated)
|
|
(v)
|
Consolidated Statements of Cash Flows for the years ended December 31, 2010, 2009 and 2008
|
|
(vi)
|
Notes to Consolidated Financial Statements
|
Exhibit No.
|
Description
|
3.1
|
Amended And Restated Certificate Of Incorporation (incorporated herein by reference from Exhibit A to Registrant’s Definitive Information Statement on Schedule 14C filed with the SEC on January 10, 2007)
|
3.2
|
Amended and Restated By-Laws, adopted on January 10, 2006 (incorporated herein by reference from Exhibit 3-(II) to Registrant’s Current Report on Form 8-K filed with the SEC on January 18, 2006)
|
3.3
|
Amended and Restated Certificate of Incorporation filed with the Delaware Secretary of State on July 27, 2009 (incorporated herein by reference from Exhibit 3.1 to Registrant's Current Report on Form 8-K filed with the SEC on July 29, 2009).
|
4.1
|
Form of Registrant’s Common Stock Certificate (incorporated herein by reference from Exhibit 4.1 to Registrant's Current Report on Form S-8 filed with the SEC on July 30, 2010).
|
4.2
|
Form of Amended and Restated Secured Convertible Promissory Note, in connection with 3% Convertible Promissory Notes and Warrants. (incorporated herein by reference from Exhibit 4.1 to Registrant's Current Report on Form 8-K filed with the SEC on February 6, 2008)
|
4.3
|
Form of Warrant, in connection with 3% Convertible Promissory Notes and Warrants. (incorporated herein by reference from Exhibit 4.2 to Registrant's Current Report on Form 8-K filed with the SEC on February 6, 2008).
|
4.4
|
Form of Convertible Promissory Note, in connection with 12% Convertible Promissory Note and Warrants.(incorporated herein by reference from Exhibit 10.3 to Registrant's Current Report on Form 8-K filed with the SEC on November 14, 2007)
|
4.5
|
Form of Warrant, in connection with 12% Convertible Promissory Note and Warrants.(incorporated herein by reference from Exhibit 10.4 to Registrant's Current Report on Form 8-K filed with the SEC on November 14, 2007)
|
4.6
|
TEDA Travel Group, Inc. 2004 Stock Incentive Plan, effective on April 16, 2004 (incorporated herein by reference from Exhibit 4.1 to Registrant's Registration Statement on Form S-8 filed with the SEC on April 22, 2004)
|
4.7
|
2007 Stock Option/Stock Issuance Plan, effective on April 6, 2007 (incorporated herein by reference from Exhibit 10.1 to Registrant's Registration Statement on Form S-8 filed with the SEC on April 6, 2007)
|
4.8
|
Form of Note 1% Senior Unsecured Convertible Promissory Note, dated April 2, 2009 (incorporated herein by reference to Exhibit 4.1 from Registrant's Current Report on Form 8-K filed with the SEC on April 6, 2009)
|
4.9
|
Registration Rights Agreement, in connection with debt restructuring, dated April 2, 2009, by and among the Company, Sculptor Finance (MD) Ireland Limited, Sculptor Finance (AS) Ireland Limited, Sculptor Finance (SI) Ireland Limited and Keywin Holdings Limited. (incorporated herein by reference from Exhibit 4.2 Registrant's Current Report on Form 8-K filed with the SEC on April 6, 2009)
|
4.10
|
Network CN Inc. Amended and Restated 2007 Equity Incentive Plan (incorporated herein by reference from Exhibit 4.1 to Registrant's Current Report on Form S-8 filed with the SEC on July 30, 2010).
|
10.1
|
Note and Warrant Purchase Agreement, in connection with 3% Convertible Promissory Notes, dated November 19, 2007. (incorporated herein by reference from Exhibit 99.1 to Registrant's Current Report on Form 8-K filed with the SEC on November 26, 2007). Un-redacted Note and Warrant Purchase Agreement ( incorporated herein by reference from Exhibit 10.1 to the Registrant's Annual Report on Form 10-K/A filed with the SEC on January 28, 2011)
|
10.2
|
First Amendment to Note and Warrant Purchase Agreement, in connection with 3% Convertible Promissory Notes, dated January 31, 2008 (incorporated herein by reference from to Exhibit 10.1 to Registrant's Current Report on Form 8-K filed with the SEC on February 6, 2008)
|
10.3
|
Security Agreement, in connection with 3% Convertible Promissory Notes, dated January 31, 2008, by and among the Company and Sculptor Finance (MD) Ireland Limited, as Collateral Agent for and representative of the investors. (incorporated herein by reference from Exhibit 10.2 to Registrant's Current Report on Form 8-K filed with the SEC on February 6, 2008)
|
10.4
|
Registration Rights Agreement, dated November 19, 2007, by and among (i) Network CN Inc., Sculptor Finance (MD) Ireland Limited, Sculptor Finance (AS) Ireland Limited and Sculptor Finance (SI) Ireland Limited, OZ Master Fund, Ltd., OZ Asia Master Fund, Ltd. and OZ Global Special Investments Master Fund, L.P. (incorporated herein by reference from Exhibit 99.4 to Registrant's Current Report on Form 8-K filed with the SEC on November 26, 2007)
|
10.5
|
Share Purchase Agreement, dated January 1, 2008, by and among Network CN Inc. and Cityhorizon BVI, Lianhe, Bona and Liu Man Ling, an individual and sole shareholder of Cityhorizon BVI. (incorporated herein by reference from Exhibit 10.1 to Registrant's Current Report on Form 8-K filed with the SEC on January 7, 2008)
|
10.6
|
Note and Warrant Purchase Agreement, in connection with 12% Convertible Promissory Note and Warrants, dated November 12, 2007, between the Company and Wei An Developments Limited.(incorporated herein by reference from Exhibit 10.2 to Registrant's Current Report on Form 8-K filed with the SEC on November 14, 2007)
|
10.7
|
Stock Purchase Agreement, dated September 1, 2008, between Zhanpeng Wang, an individual, and NCN Group Limited, to dispose of non-media business. (incorporated herein by reference from Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed with the SEC on September 3, 2008)
|
10.8
|
Note Exchange Agreement, dated April 2, 2009, by and among the Company, Sculptor Finance (MD) Ireland Limited, Sculptor Finance (AS) Ireland Limited, Sculptor Finance (SI) Ireland Limited, OZ Master Fund, Ltd., OZ Asia Master Fund, Ltd. and OZ Global Special Investments Master Fund, L.P. (incorporated herein by reference from Exhibit 10.1 to Registrant's Current Report on Form 8-K filed with the SEC on April 6, 2009)
|
10.9
|
Note Exchange and Option Agreement, dated April 2, 2009, between the Company and Keywin Holdings Limited. (incorporated herein by reference from Exhibit 10.2 to Registrant's Current Report on Form 8-K filed with the SEC on April 6, 2009)
|
10.10
|
Letter Agreement and Termination of Investor Rights Agreement, dated April 2, 2009, by and among the Company, Sculptor Finance (MD) Ireland Limited, Sculptor Finance (AS) Ireland Limited, Sculptor Finance (SI) Ireland Limited, OZ Master Fund, Ltd., OZ Asia Master Fund, Ltd., OZ Global Special Investments Master Fund, L.P. and Keywin Holdings Limited. (incorporated herein by reference from Exhibit 10.3 to Registrant's Current Report on Form 8-K filed with the SEC on April 6, 2009)
|
10.11
|
Employment Agreement, dated July 15, 2009, between the Company and Earnest Leung. (incorporated herein by reference from Exhibit 10.2 to Registrant's Quarterly Report on Form 10-Q filed with the SEC on August 10, 2009)
|
10.12
|
Employment Agreement, dated July 15, 2009, between the Company and Godfrey Hui. (incorporated herein by reference from Exhibit 10.3 to Registrant's Quarterly Report on Form 10-Q filed with the SEC on August 10, 2009)
|
10.13
|
Amendment No. 1 to Note Exchange and Option Agreement, dated July 1, 2009, between Keywin Holdings Limited and the Company. (incorporated herein by reference from Exhibit 10.1 to Registrant's Quarterly Report on Form 10-Q filed with the SEC on August 10, 2009)
|
10.14
|
Amendment No. 2 to Note Exchange and Option Agreement dated September 30, 2009, between Keywin Holding Limited and the Company. (incorporated herein by reference from Exhibit 10.1 to Registrant's Quarterly Report on Form 10-Q filed with the SEC on November 6, 2009)
|
NETWORK CN INC
|
|||
By:
|
/s/ Earnest Leung
|
||
Earnest Leung
|
|||
Chief Executive Officer
|
|||
(Principal Executive Officer)
|
|||
Date: March 18, 2011
|
By:
|
/s/ Jennifer Fu
|
||
Jennifer Fu
|
|||
Chief Financial Officer
|
|||
(Principal Financial and Accounting Officer)
|
|||
Date: March 18, 2011
|
Name
|
Title
|
Date
|
|
/s/ Earnest Leung
|
Chief Executive Officer and Director
|
March 18, 2011
|
|
Earnest Leung
|
(Principal Executive Officer)
|
||
/s/ Jennifer Fu
|
Chief Financial Officer
|
March 18, 2011
|
|
Jennifer Fu
|
(Principal Financial and Accounting Officer)
|
||
/s/ Godfrey Hui
|
Deputy Chief Executive Officer and Director
|
March 18, 2011
|
|
Godfrey Hui
|
|||
/s/ Ronald Lee
|
Director
|
March 18, 2011
|
|
Ronald Lee
|
Contents
|
Page
|
|
F-2
|
||
F-6
|
||
F-7
|
||
F-8
|
||
F-10
|
||
F-12
|
As of December 31,
|
||||||||||||
Note
|
2010
|
2009
|
||||||||||
ASSETS
|
||||||||||||
Current Assets
|
||||||||||||
Cash
|
$
|
170,621
|
$
|
1,969,549
|
||||||||
Accounts receivable, net
|
5
|
398,994
|
90,065
|
|||||||||
Prepayments for advertising operating rights, net
|
6
|
209,186
|
348,239
|
|||||||||
Investment in available-for-sale securities
|
7
|
123,077
|
-
|
|||||||||
Prepaid expenses and other current assets, net
|
8
|
385,422
|
665,907
|
|||||||||
Total Current Assets
|
1,287,300
|
3,073,760
|
||||||||||
Equipment, Net
|
9
|
574,407
|
1,389,691
|
|||||||||
Deferred Charges, Net
|
10
|
112,906
|
191,991
|
|||||||||
TOTAL ASSETS
|
$
|
1,974,613
|
$
|
4,655,442
|
||||||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
||||||||||||
Current Liabilities
|
||||||||||||
Accounts payable, accrued expenses and other payables
|
11
|
$
|
1,194,838
|
$
|
2,288,059
|
|||||||
Current liabilities from discontinued operations
|
-
|
3,655
|
||||||||||
Total Current Liabilities
|
1,194,838
|
2,291,714
|
||||||||||
1% Convertible Promissory Note Due 2012, Net
|
12
|
4,304,311
|
3,854,934
|
|||||||||
TOTAL LIABILITIES
|
5,499,149
|
6,146,648
|
||||||||||
COMMITMENTS AND CONTINGENCIES
|
13
|
|||||||||||
STOCKHOLDERS’ DEFICIT
|
14
|
|||||||||||
Preferred stock, $0.001 par value, 5,000,000 shares authorized
None issued and outstanding
|
-
|
-
|
||||||||||
Common stock, $0.001 par value, 2,000,000,000 shares authorized
Shares issued and outstanding: 422,522,071 and 423,122,071 as of
December 31, 2010 and 2009 respectively
|
422,522
|
423,122
|
||||||||||
Additional paid-in capital
|
119,413,629
|
119,323,848
|
||||||||||
Deferred stock-based compensation
|
(307,500
|
)
|
(900,000
|
)
|
||||||||
Accumulated deficit
|
(124,616,504
|
)
|
(122,013,120
|
)
|
||||||||
Accumulated other comprehensive income
|
1,563,317
|
1,674,944
|
||||||||||
TOTAL STOCKHOLDERS’ DEFICIT
|
(3,524,536
|
)
|
(1,491,206
|
)
|
||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
$
|
1,974,613
|
$
|
4,655,442
|
Common Stock
|
Additional Paid-In
|
Deferred
Stock-Based
|
Accumulated Other
Comprehensive
|
|
||||||||||||||||||||||||
Share
|
Amount
|
Capital | Compensation |
Accumulated Deficit
|
Income |
Total
|
||||||||||||||||||||||
Balance as of January 1, 2008
|
69,151,608 | $ | 69,152 | $ | 35,673,586 | $ | - | $ | (25,169,099 | ) | $ | 65,297 | $ | 10,638,936 | ||||||||||||||
Value of warrants associated with convertible notes
|
- | - | 5,810,000 | - | - | - | 5,810,000 | |||||||||||||||||||||
Value of beneficial conversion feature of convertible notes to common stock
|
- | - | 11,030,303 | - | - | - | 11,030,303 | |||||||||||||||||||||
Issuance of stock for acquisition of subsidiaries
|
1,500,000 | 1,500 | 3,736,500 | - | - | - | 3,738,000 | |||||||||||||||||||||
Issuance of stock for services rendered by directors and officers
|
330,000 | 330 | (330 | ) | - | - | - | - | ||||||||||||||||||||
Issuance of stock for services rendered by employees
|
660,000 | 660 | (660 | ) | - | - | - | - | ||||||||||||||||||||
Stock-based compensation for stock granted to directors, officers and employees for services
|
- | - | 3,149,028 | - | - | - | 3,149,028 | |||||||||||||||||||||
Stock-based compensation for stock granted to a consultant for services
|
- | - | 52,354 | - | - | - | 52,354 | |||||||||||||||||||||
Stock-based compensation for stock warrants issued to a placement agent for service
|
- | - | 127,831 | - | - | - | 127,831 | |||||||||||||||||||||
Translation adjustment
|
- | - | - | - | - | 1,582,164 | 1,582,164 | |||||||||||||||||||||
Net loss for the year
|
- | - | - | - | (59,484,833 | ) | - | (59,484,833 | ) | |||||||||||||||||||
Balance as of December 31, 2008
|
71,641,608 | $ | 71,642 | $ | 59,578,612 | $ | - | $ | (84,653,932 | ) | $ | 1,647,461 | $ | (23,356,217 | ) |
Issuance of stock for services rendered by directors and officers
|
43,385,000 | 43,385 | (43,385 | ) | (1,200,000 | ) | - | - | (1,200,000 | ) | ||||||||||||||||||
Issuance of stock for services rendered by employees
|
1,060,000 | 1,060 | (1,060 | ) | - | - | - | - | ||||||||||||||||||||
Stock-based compensation for stock granted to directors, officers and employees for services
|
- | - | 1,333,441 | - | - | - | 1,333,441 | |||||||||||||||||||||
Stock-based compensation for stock granted to a consultant for services
|
- | - | 125,647 | - | - | - | 125,647 | |||||||||||||||||||||
Stock-based compensation for stock warrants issued to a placement agent for service
|
- | - | 319,581 | - | - | - | 319,581 | |||||||||||||||||||||
Issuance of stock to Keywin
|
307,035,463 | 307,035 | (307,035 | ) | - | - | - | - | ||||||||||||||||||||
Exchange of 3% Convertible Promissory Notes to Common Stock
|
45,000,000 | 45,000,000 | ||||||||||||||||||||||||||
Exchange of accrued and unpaid interests of 3% Convertible Promissory Notes to Common Stock
|
1,665,675 | 1,665,675 | ||||||||||||||||||||||||||
Non-Cash Debt Conversion Charges
|
- | - | 10,204,627 | - | - | - | 10,204,627 | |||||||||||||||||||||
Value of beneficial conversion feature of convertible note to common stock
|
1,447,745 | 1,447,745 | ||||||||||||||||||||||||||
Amortization of deferred stock-based compensation
|
- | - | - | 300,000 | - | - | 300,000 | |||||||||||||||||||||
Translation adjustment
|
- | - | - | - | - | 27,483 | 27,483 | |||||||||||||||||||||
Net loss for the year
|
- | - | - | - | (37,359,188 | ) | - | (37,359,188 | ) | |||||||||||||||||||
Balance as of December 31, 2009
|
423,122,071 | $ | 423,122 | $ | 119,323,848 | $ | (900,000 | ) | $ | (122,013,120 | ) | $ | 1,674,944 | $ | (1,491,206 | ) | ||||||||||||
Cancellation of stock for services rendered by directors and officers
|
(600,000 | ) | (600 | ) | 600 | - | - | - | - | |||||||||||||||||||
Stock-based compensation for stock granted to directors, officers and employees for services
|
- | - | 89,181 | - | - | - | 89,181 | |||||||||||||||||||||
Amortization of deferred stock-based compensation
|
- | - | - | 592,500 | - | - | 592,500 | |||||||||||||||||||||
Change in unrealized loss on available-for-sale securities
|
- | - | - | - | - | (153,559 | ) | (153,559 | ) | |||||||||||||||||||
Translation adjustment
|
- | - | - | - | - | 41,932 | 41,932 | |||||||||||||||||||||
Net loss for the year
|
- | - | - | - | (2,603,384 | ) | - | (2,603,384 | ) | |||||||||||||||||||
Balance as of December 31, 2010
|
422,522,071 | $ | 422,522 | $ | 119,413,629 | $ | (307,500 | ) | $ | (124,616,504 | ) | $ | 1,563,317 | $ | (3,524,536 | ) |
Years Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net loss from continuing operations
|
$ | (2,603,384 | ) | $ | (37,383,361 | ) | $ | (59,842,791 | ) | |||
Net income from discontinued operations
|
- | - | 45,041 | |||||||||
Net loss
|
(2,603,384 | ) | (37,383,361 | ) | (59,797,750 | ) | ||||||
Adjustments to reconcile net loss to net cash used in operating activities, including discontinued operations:
|
||||||||||||
Depreciation and amortization:
|
||||||||||||
Equipment and intangible assets
|
257,899 | 576,938 | 1,956,090 | |||||||||
Deferred charges and debt discount
|
528,462 | 18,873,863 | 5,589,920 | |||||||||
Non-cash debt conversion charges
|
- | 10,204,627 | - | |||||||||
Loss on early extinguishment of debt
|
- | 1,696,684 | - | |||||||||
Stock-based compensation for service
|
681,681 | 878,669 | 3,329,213 | |||||||||
Loss on disposal of equipment
|
579,341 | 127,441 | 176,535 | |||||||||
(Net write-back of) allowance for doubtful debt
|
11,421 | (542,771 | ) | 7,739,043 | ||||||||
Non-cash impairment charges
|
||||||||||||
Equipment and intangible assets
|
- | 802,487 | 10,129,392 | |||||||||
Prepayments for advertising operating rights
|
- | - | 7,979,808 | |||||||||
Gain from write-off of long-aged payables
|
(438,917 | ) | - | - | ||||||||
Gain from sales of available-for-sale securities
|
(9,406 | ) | - | - | ||||||||
Gain from disposal of discontinued operations
|
- | - | (66,085 | ) | ||||||||
Gain from disposal of subsidiaries
|
(3,655 | ) | - | - | ||||||||
Net gain on deconsolidation of variable interest entities
|
(2,037 | ) | (14,338 | ) | - | |||||||
Changes in operating assets and liabilities, net of effects from acquisitions and disposition:
|
||||||||||||
Accounts receivable, net
|
(317,274 | ) | 548,509 | (766,282 | ) | |||||||
Prepayments for advertising operating rights, net
|
151,672 | 69,873 | 5,634,833 | |||||||||
Prepaid expenses and other current assets, net
|
277,438 | 83,019 | (2,974,785 | ) | ||||||||
Accounts payable, accrued expenses and other payables
|
(665,644 | ) | (1,349,913 | ) | 3,068,694 | |||||||
Net cash used in operating activities
|
(1,552,403 | ) | (5,428,273 | ) | (18,001,374 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Purchase of equipment
|
(56,618 | ) | (128,489 | ) | (3,518,408 | ) | ||||||
Proceeds from sales of equipment
|
55,639 | 74,449 | 10,906 | |||||||||
Purchase of available-for-sale securities
|
(908,441 | ) | - | - | ||||||||
Proceeds from sales of available-for-sale securities
|
641,211 | - | - | |||||||||
Net cash used in acquisition of subsidiaries, net
|
- | - | (2,708,928 | ) | ||||||||
Proceeds from disposal of discontinued operations, net of cash disposed of
|
- | (324 | ) | (472,827 | ) | |||||||
Net cash used in investing activities
|
(268,209 | ) | (54,364 | ) | (6,689,257 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Proceeds from issuance of 3% convertible promissory note, net of costs
|
- | - | 33,900,000 | |||||||||
Repayment of 12% convertible promissory note
|
- | - | (5,000,000 | ) | ||||||||
Issuance costs paid for 1% convertible promissory note
|
- | (250,000 | ) | - | ||||||||
Capital injection from noncontrolling interests holders
|
- | - | 57,383 | |||||||||
Net cash (used in) provided by financing activities
|
- | (250,000 | ) | 28,957,383 | ||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
21,684 | (14,945 | ) | 1,216,851 | ||||||||
NET (DECREASE) INCREASE IN CASH
|
(1,798,928 | ) | (5,747,582 | ) | 5,483,603 | |||||||
CASH, BEGINNING OF YEAR
|
1,969,549 | 7,717,131 | 2,233,528 | |||||||||
CASH, END OF YEAR
|
$ | 170,621 | $ | 1,969,549 | $ | 7,717,131 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||||||
Cash paid during the year for:
|
||||||||||||
Income taxes
|
$ | - | $ | - | $ | - | ||||||
Interest paid for 12% convertible promissory note
|
$ | - | $ | - | $ | 69,041 | ||||||
Interest paid for 1% convertible promissory note
|
$ | 50,001 | $ | 24,795 | $ | - | ||||||
Other interest paid
|
$ | 179 | $ | - | $ | = |
Media display equipment
|
5 - 7 years
|
Office equipment
|
3 - 5 years
|
Furniture and fixtures
|
3 - 5 years
|
Motor vehicles
|
5 years
|
Leasehold improvements
|
Over the unexpired lease terms
|
Name
|
Place of
Incorporation
|
Ownership/Control
interest
attributable to
the Company
|
Principal activities
|
NCN Group Limited
|
BVI
|
100%
|
Investment holding
|
NCN Media Services Limited
|
BVI
|
100%
|
Investment holding
|
Linkrich Enterprise Advertising and Investment Limited
|
Hong Kong
|
100%
|
Investment holding
|
Crown Winner International Limited
|
Hong Kong
|
100%
|
Dormant
|
Cityhorizon Limited
|
Hong Kong
|
100%
|
Investment holding
|
NCN Group Management Limited
|
Hong Kong
|
100%
|
Provision of administrative and management services
|
Crown Eagle Investment Limited
|
Hong Kong
|
100%
|
Dormant
|
NCN Huamin Management Consultancy (Beijing) Company Limited
|
PRC
|
100%
|
Dormant
|
Huizhong Lianhe Media Technology Co., Ltd.
|
PRC
|
100%
|
Provision of high-tech services
|
Beijing Huizhong Bona Media Advertising Co., Ltd.*
|
PRC
|
100%(4)
|
Provision of advertising services
|
Yi Gao Shanghai Advertising Limited
|
PRC
|
100%(5)
|
Provision of advertising services
|
1)
|
During the year ended December 31, 2010
, Lianhe terminated its commercial agreement with Quo Advertising. All the business operations of Quo Advertising have been transferred to Yi Gao. Accordingly, the Company recorded a gain on deconsolidation of variable interest entity of $nil
during the year ended December 31, 2010
.
|
2)
|
During the year ended December 31, 2010
, Botong terminated its commercially non-viable concession right contracts and no business was operated by Botong. As of March 31, 2010, Lianhe terminated its commercial agreements with Botong. Accordingly, the Company recorded a gain on deconsolidation of variable interest entity of $2,037 included in general and administrative expenses on the consolidated statements of operations
during the year ended December 31, 2010
.
|
3)
|
During the year ended December 31, 2010
, the Company winded up its
wholly owned
subsidiaries, namely,
Profit Wave Investment Limited
, a Hong Kong company,
Teda (Beijing) Hotels Management Limited
, a PRC company and NCN Travel Services Limited, a BVI company. Accordingly, the Company recorded a gain on disposal of subsidiaries of $3,655 included in general and administrative expenses on the consolidated statements of operations
during the year ended December 31, 2010
.
|
4)
|
As of December 31, 2010, the Company did not directly own equity interest of Bona. However, the Company exerted 100% control through a set of commercial agreements.
For details of commercial agreements, please refer to Note 4 – Business Combination.
|
5)
|
As of December 31, 2010, the Company directly owned 70% equity interest of Yi Gao while the remaining 30% equity interest the Company exerted control through trust arrangement with Quo Advertising. On January 20, 2011, the Company directly owned 100% equity interest of Yi Gao following the transfer of the remaining 30% interest from Quo Advertising to the Company.
|
(A)
|
Transactions Completed in 2008
|
Cash
|
$
|
2,427,598
|
||
Prepayments for advertising operating rights
|
2,450,794
|
|||
Prepayments and other current assets, net
|
170,347
|
|||
Equipment, net
|
1,995,702
|
|||
Intangible assets, net
|
1,973,865
|
|||
Accounts payable, accrued expenses and other payables
|
(280,306
|
)
|
||
Total purchase price
|
$
|
8,738,000
|
Cash
|
$
|
653
|
||
Prepaid expenses and other current assets, net
|
102,154
|
|||
Equipment, net
|
599,348
|
|||
Intangible asset
|
551,031
|
|||
Accounts payable, accrued expenses and other payables
|
(1,116,007
|
)
|
||
Net assets
|
$
|
137,179
|
(B)
|
Unaudited Pro Forma Consolidated Financial Information
|
2010
|
2009
|
|||||||
Accounts receivable
|
$
|
411,592
|
$
|
93,909
|
||||
Less: allowance for doubtful debts
|
(12,598
|
)
|
(3,844
|
)
|
||||
Total
|
$
|
398,994
|
$
|
90,065
|
2010
|
2009
|
|||||||
Gross carrying amount
|
||||||||
Beginning
|
$
|
2,807,038
|
$
|
24,606,150
|
||||
Addition
|
1,204,206
|
2,069,739
|
||||||
Write off
|
(3,932,649
|
)
|
(23,907,912
|
)
|
||||
Translation adjustments
|
130,591
|
39,061
|
||||||
Total gross carrying amount
|
209,186
|
2,807,038
|
||||||
Accumulated amortization
|
||||||||
Beginning
|
(2,349,702
|
)
|
(16,275,735
|
)
|
||||
Transfer from accrued advertising operating rights fee
|
(104,684
|
)
|
(733,000
|
)
|
||||
Amortization for the year
|
(1,115,593
|
)
|
(1,388,980
|
)
|
||||
Write off
|
3,684,155
|
16,031,388
|
||||||
Translation adjustments
|
(114,176)
|
16,625
|
||||||
Total accumulated amortization
|
-
|
(2,349,702
|
)
|
|||||
Provision for impairment
|
||||||||
Beginning
|
(109,097
|
)
|
(7,912,303
|
)
|
||||
Write off
|
112,892
|
7,876,523
|
||||||
Translation adjustments
|
(3,795
|
)
|
(73,317
|
)
|
||||
Total provision for impairment
|
-
|
(109,097
|
)
|
|||||
Prepayments for advertising operating rights, net
|
$
|
209,186
|
$
|
348,239
|
2010
|
2009
|
|||||||
Listed equity securities in Hong Kong
|
||||||||
Gross adjusted cost
|
$ | 276,636 | $ | - | ||||
Gross unrealised loss
|
(153,559 | ) | - | |||||
Estimated fair value
|
$ | 123,077 | $ | - |
2010
|
2009
|
|||||||
Payments from customers withheld by a third party
|
$
|
1,453,843
|
$
|
1,404,977
|
||||
Receivable from a related party (Note 15)
|
-
|
413,309
|
||||||
Other receivables
|
250,351
|
10,914
|
||||||
Prepaid expenses
|
132,945
|
158,722
|
||||||
Rental deposits
|
4,120
|
91,548
|
||||||
Sub-total
|
1,841,259
|
2,079,470
|
||||||
Less: allowance for doubtful debts
|
(1,455,837
|
)
|
(1,413,563
|
)
|
||||
Total
|
$
|
385,422
|
$
|
665,907
|
2010
|
2009
|
|||||||
Media display equipment
|
$
|
3,918,824
|
$
|
5,230,837
|
||||
Office equipment
|
196,553
|
225,558
|
||||||
Motor vehicles
|
115,543
|
95,699
|
||||||
Furniture and fixtures
|
10,907
|
15,566
|
||||||
Construction in progress
|
13,270
|
-
|
||||||
Sub-Total
|
4,255,097
|
5,567,660
|
||||||
Less: accumulated depreciation
|
(1,103,311
|
)
|
(1,232,235
|
)
|
||||
Less: provision for impairment
|
(2,577,379
|
)
|
(2,945,734
|
)
|
||||
Total
|
$
|
574,407
|
$
|
1,389,691
|
2010
|
2009
|
|||||||
Deferred charges
|
$
|
250,000
|
$
|
250,000
|
||||
Less: accumulated amortization
|
(137,094
|
)
|
(58,009
|
)
|
||||
Total
|
$
|
112,906
|
$
|
191,991
|
2010
|
2009
|
|||||||
Accounts payable
|
$
|
-
|
$
|
105,957
|
||||
Accrued professional fee
|
70,492
|
468,942
|
||||||
Accrued staff benefit and related fees
|
546,505
|
908,832
|
||||||
Accrued interest expenses
|
12,603
|
12,603
|
||||||
Other accrued expenses
|
505,522
|
558,369
|
||||||
Payable to a related party (Note 15)
|
26,538
|
17,692
|
||||||
Other payables
|
33,178
|
215,664
|
||||||
Total
|
$
|
1,194,838
|
$
|
2,288,059
|
1)
|
On November 19, 2007, 3% Convertible Promissory Notes in the aggregate principal amount of $6,000,000, Warrants exercisable for 2,400,000 shares at $2.50 per share and Warrants exercisable for 1,714,285 shares at $3.50 per share were issued;
|
2)
|
On November 28, 2007, 3% Convertible Promissory Notes in the aggregate principal amount of $9,000,000, Warrants exercisable for 3,600,000 shares at $2.50 per share and Warrants exercisable for 2,571,430 shares at $3.50 per share were issued; and
|
3)
|
On January 31, 2008 (the “Third Closing”), 3% Convertible Promissory Notes in the aggregate principal amount of $35,000,000, Warrants exercisable for 14,000,000 shares at $2.50 per share and Warrants exercisable for 10,000,000 shares at $3.50 per share were issued.
|
12%
Convertible
Promissory
Note
|
3%
Convertible
Promissory
Notes (first
and second
tranches)
|
3%
Convertible
Promissory
Notes (third
tranche)
|
1%
Convertible
Promissory
Notes
|
Total
|
||||||||||||||||
Net carrying value of convertible promissory notes as of December 31, 2007
|
$ | 4,740,796 | $ | 7,885,496 | $ | - | $ | - | $ | 12,626,292 | ||||||||||
Proceeds of 3% convertible Promissory Notes (third tranche)
|
- | - | 35,000,000 | - | 35,000,000 | |||||||||||||||
Allocation of proceeds:
|
||||||||||||||||||||
Allocated relative fair value
of warrants
|
- | - | (5,810,000 | ) | - | (5,810,000 | ) | |||||||||||||
Allocated intrinsic value of
beneficial conversion feature
|
- | - | (11,030,303 | ) | - | (11,030,303 | ) | |||||||||||||
Amortization of debt discount for the year ended December 31, 2008
|
259,204 | 1,503,050 | 3,299,781 | - | 5,062,035 | |||||||||||||||
Repayment of 12% convertible
promissory note
|
(5,000,000 | ) | - | - | - | (5,000,000 | ) | |||||||||||||
Net carrying value of convertible promissory notes as of December 31, 2008
|
- | 9,388,546 | 21,459,478 | - | 30,848,024 | |||||||||||||||
Proceeds of 1% convertible Promissory Notes
|
- | - | - | 5,000,000 | 5,000,000 | |||||||||||||||
Allocated intrinsic value of
beneficial conversion feature
|
- | - | - | (1,447,745 | ) | (1,447,745 | ) | |||||||||||||
Amortization of debt discount for the year ended December 31, 2009
|
- | 5,611,454 | 11,770,516 | 302,679 | 19,454,655 | |||||||||||||||
Write-off unamortized debt discount | - | - | 1,770,006 | - | 1,770,006 | |||||||||||||||
Repayment of 3% convertible
promissory note
|
- | (15,000,000 | ) | (35,000,000 | ) | - | (50,000,000 | ) | ||||||||||||
Net carrying value of convertible promissory notes as of December 31, 2009
|
- | - | - | 3,854,934 | 3,854,934 | |||||||||||||||
Amortization of debt discount for the year ended December 31, 2010
|
- | - | - | 449,377 | 449,377 | |||||||||||||||
Net carrying value of convertible promissory notes as of December 31, 2010
|
$ | - | $ | - | $ | - | $ | 4,304,311 | $ | 4,304,311 |
Warrants
|
Conversion
Features
|
Deferred
Charges
|
Total
|
|||||||||||||
12% convertible promissory note
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
3% convertible promissory notes
|
-
|
-
|
-
|
-
|
||||||||||||
1% convertible promissory notes
|
-
|
449,377
|
79,085
|
528,462
|
||||||||||||
Total
|
$
|
-
|
$
|
449,377
|
$
|
79,085
|
$
|
528,462
|
Warrants
|
Conversion
Features
|
Deferred
Charges
|
Total
|
|||||||||||||
12% convertible promissory note
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
3% convertible promissory notes
|
5,996,879
|
11,385,091
|
1,131,205
|
18,513,175
|
||||||||||||
1% convertible promissory notes
|
-
|
302,679
|
58,009
|
360,688
|
||||||||||||
Total
|
$
|
5,996,879
|
$
|
11,687,770
|
$
|
1,189,214
|
$
|
18,873,863
|
Warrants
|
Conversion
Features
|
Deferred
Charges
|
Total
|
|||||||||||||
12% convertible promissory note
|
$
|
259,204
|
$
|
-
|
$
|
80,700
|
$
|
339,904
|
||||||||
3% convertible promissory notes
|
1,657,004
|
3,145,827
|
447,185
|
5,250,016
|
||||||||||||
1% convertible promissory notes
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
$
|
1,916,208
|
$
|
3,145,827
|
$
|
527,885
|
$
|
5,589,920
|
For the years ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
12% convertible promissory note
|
$
|
-
|
$
|
-
|
$
|
69,041
|
||||||
3% convertible promissory notes
|
-
|
383,334
|
1,423,417
|
|||||||||
1% convertible promissory notes
|
50,001
|
37,397
|
-
|
|||||||||
Others
|
179
|
-
|
|
-
|
|
|||||||
Total
|
$
|
50,180
|
$
|
420,731
|
$
|
1,492,458
|
Fiscal years ending December 31,
|
||||
2011
|
$
|
662,421
|
||
2012
|
697,285
|
|||
2013
|
522,964
|
|||
2014 and thereafter
|
-
|
|||
Total
|
$
|
1,882,670
|
(A)
|
Stock, Options and Warrants Issued for Services
|
Noncontrolling
Interests
|
NCN Common
Stockholders
|
Total
|
||||||||||
Total deficit as of January 1, 2010
|
$
|
-
|
$
|
(1,491,206)
|
$
|
(1,491,206)
|
||||||
Net loss
|
-
|
(2,603,384)
|
(2,603,384)
|
|||||||||
Other comprehensive income
|
-
|
41,932
|
41,932
|
|||||||||
Preferred stock
|
-
|
-
|
-
|
|||||||||
Common stock
|
-
|
(600)
|
(600)
|
|||||||||
Additional paid-in capital
|
-
|
89,781
|
89,781
|
|||||||||
Change in unrealized loss on available-for-sale securities
|
-
|
(153,559)
|
(153,559)
|
|||||||||
Deferred stock-based compensation
|
-
|
592,500
|
592,500
|
|||||||||
Total deficit as of December 31, 2010
|
$
|
-
|
$
|
(3,524,536)
|
$
|
(3,524,536)
|
Noncontrolling
Interests
|
NCN Common
Stockholders
|
Total
|
||||||||||
Total deficit as of January 1, 2009
|
$
|
-
|
$
|
(23,356,217)
|
$
|
(23,356,217)
|
||||||
Net loss
|
(24,173
|
)
|
(37,359,188)
|
(37,383,361)
|
||||||||
Other comprehensive (loss) income
|
(828
|
)
|
27,483
|
26,655
|
||||||||
Preferred stock
|
-
|
-
|
-
|
|||||||||
Common stock
|
-
|
351,480
|
351,480
|
|||||||||
Additional paid-in capital
|
-
|
59,745,236
|
59,745,236
|
|||||||||
Disposal of investment
|
25,001
|
-
|
25,001
|
|||||||||
Deferred stock-based compensation
|
-
|
(900,000)
|
(900,000)
|
|||||||||
Total deficit as of December 31, 2009
|
$
|
-
|
$
|
(1,491,206)
|
$
|
(1,491,206)
|
Noncontrolling
Interests
|
NCN Common
Stockholders
|
Total
|
||||||||||
Total equity as of January 1, 2008
|
$
|
347,874
|
$
|
10,638,936
|
$
|
10,986,810
|
||||||
Net loss
|
(312,917)
|
(59,484,833
|
)
|
(59,797,750
|
)
|
|||||||
Other comprehensive income
|
7,083
|
1,582,164
|
1,589,247
|
|||||||||
Preferred stock
|
-
|
-
|
-
|
|||||||||
Common stock
|
-
|
2,490
|
2,490
|
|||||||||
Additional paid-in capital
|
-
|
23,905,026
|
23,905,026
|
|||||||||
Disposal of investment
|
(99,423)
|
-
|
(99,423)
|
|||||||||
Capital injection from noncontrolling interests holders
|
57,383
|
-
|
57,383
|
|||||||||
Total deficit as of December 31, 2008
|
$
|
-
|
$
|
(23,356,217
|
)
|
$
|
(23,356,217
|
)
|
2010
|
2009
|
2008
|
||||||||||
Numerator:
|
||||||||||||
Net loss from continuing operations attributable to NCN common stockholders
|
$
|
(2,603,384)
|
$
|
(37,359,188)
|
$
|
(59,527,473)
|
||||||
Net income from discontinued operations attributable to NCN common stockholders
|
-
|
-
|
42,640
|
|||||||||
Net loss attributable to NCN common stockholders
|
(2,603,384)
|
(37,359,188)
|
(59,484,833)
|
|||||||||
Denominator
:
|
||||||||||||
Weighted average number of shares outstanding, basic
|
422,545,085
|
317,882,046
|
71,569,242
|
|||||||||
Effect of dilutive securities
|
-
|
-
|
-
|
|||||||||
Options and warrants
|
-
|
-
|
-
|
|||||||||
Weighted average number of shares outstanding, diluted
|
422,545,085
|
317,882,046
|
71,569,242
|
|||||||||
Net loss per common share – basic and diluted
|
||||||||||||
Continuing operations
|
(0.01)
|
(0.12)
|
(0.83)
|
|||||||||
Discontinued operations
|
-
|
-
|
-
|
|||||||||
Net loss per common share – basic and diluted
|
$
|
(0.01)
|
$
|
(0.12)
|
$
|
(0.83)
|
2010
|
2009
|
2008
|
||||||||||
Potential common equivalent shares:
|
||||||||||||
Stock warrants for services (1)
|
- | - | 55,488 | |||||||||
Conversion feature associated with convertible promissory notes to common stock
|
214,961,307 | 214,961,307 | - | |||||||||
Common stock to be granted to directors executives and employees for services (including non-vested shares)
|
- | - | 7,305,000 | |||||||||
Common stock to be granted to consultants for services (including non-vested shares)
|
100,000 | 100,000 | 100,000 | |||||||||
Stock options granted to Keywin
|
62,037,289 | 94,457,750 | - | |||||||||
Total
|
277,098,596 | 309,519,057 | 7,460,488 |
(1)
|
As of December 31, 2010, the number of potential common equivalent shares associated with warrants issued for services was nil, which was related to a warrant to purchase 100,000 shares of common stock issued by the Company to a consultant in 2006 for service rendered at an exercise price of $0.70, which will expire in August 2016.
|
Cash
|
$
|
662,515
|
||
Accounts receivable, net
|
1,041,781
|
|||
Prepaid expenses and other current assets, net
|
860,036
|
|||
Equipment, net
|
17,464
|
|||
Noncontrolling interests
|
(99,423
|
)
|
||
Liabilities assumed
|
(2,370,866
|
)
|
||
Net assets
|
$
|
111,507
|
Cash
|
$
|
3,389
|
||
Prepaid expenses and other current assets, net
|
9,566
|
|||
Equipment, net
|
10,053
|
|||
Liabilities assumed
|
(7,523
|
)
|
||
Net assets
|
$
|
15,485
|
2008
|
||||
Revenues
|
$
|
24,528,096
|
||
Cost of revenues
|
(24,172,537
|
)
|
||
Gross profit
|
355,559
|
|||
Operating expenses
|
(477,481
|
)
|
||
Other income
|
98,838
|
|||
Interest income
|
2,040
|
|||
Net loss from discontinued operations, net of income taxes
|
(21,044
|
)
|
||
Gain from disposal of discontinued operations
|
66,085
|
|||
Net income from discontinued operations
|
$
|
45,041
|
2010
|
2009
|
2008
|
|||||
Customer A
|
16%
|
16%
|
-
|
||||
Customer B
|
11%
|
-
|
-
|
||||
Customer C
|
-
|
15%
|
-
|
||||
Customer D
|
-
|
15%
|
-
|
||||
Customer E
|
-
|
11%
|
-
|
||||
Customer F
|
-
|
-
|
38%
|
||||
Customer G
|
-
|
-
|
16%
|
2010
|
2009
|
2008
|
||||||||||
United States
|
$
|
735,120
|
$
|
32,127,551
|
$
|
8,280,492
|
||||||
Foreign
|
1,868,264
|
5,255,810
|
51,562,299
|
|||||||||
$
|
2,603,384
|
$
|
37,383,361
|
$
|
59,842,791
|
2010
|
2009
|
2008
|
||||||||||
Current
|
||||||||||||
United States
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Foreign
|
-
|
-
|
-
|
|||||||||
$
|
-
|
$
|
-
|
$
|
-
|
|||||||
Deferred
|
||||||||||||
United States
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Foreign
|
-
|
-
|
-
|
|||||||||
$
|
-
|
$
|
-
|
$
|
-
|
2010
|
2009
|
2008
|
||||||||||
Expected income tax benefit
|
$
|
885,151
|
$
|
12,710,342
|
$
|
20,346,549
|
||||||
Operating loss carried forward
|
(97,153
|
)
|
(864,141
|
)
|
(2,815,367
|
)
|
||||||
Nondeductible expenses
|
(152,788
|
)
|
(10,059,226
|
)
|
-
|
|||||||
Tax effect on foreign income which is not subject U.S. federal corporate income tax rate of 34%
|
(635,210
|
)
|
(1,786,975
|
)
|
(17,531,182
|
)
|
||||||
$
|
-
|
$
|
-
|
$
|
-
|
2010
|
2009
|
2008
|
||||||||||
Deferred tax assets:
|
||||||||||||
Effect of net operating loss carried forward
|
$
|
7,583,809
|
$
|
7,486,656
|
$
|
6,622,515
|
||||||
Less: valuation allowance
|
(7,583,809
|
)
|
(7,486,656
|
)
|
(6,622,515
|
)
|
||||||
Net deferred tax assets
|
$
|
-
|
$
|
-
|
$
|
-
|
Exhibit No.
|
Description
|
3.1
|
Amended And Restated Certificate Of Incorporation (incorporated herein by reference from Exhibit A to Registrant’s Definitive Information Statement on Schedule 14C filed with the SEC on January 10, 2007)
|
3.2
|
Amended and Restated By-Laws, adopted on January 10, 2006 (incorporated herein by reference from Exhibit 3-(II) to Registrant’s Current Report on Form 8-K filed with the SEC on January 18, 2006)
|
3.3
|
Amended and Restated Certificate of Incorporation filed with the Delaware Secretary of State on July 27, 2009 (incorporated herein by reference from Exhibit 3.1 to Registrant's Current Report on Form 8-K filed with the SEC on July 29, 2009).
|
4.1
|
Form of Registrant’s Common Stock Certificate (incorporated herein by reference from Exhibit 4.1 to Registrant's Current Report on Form S-8 filed with the SEC on July 30, 2010).
|
4.2
|
Form of Amended and Restated Secured Convertible Promissory Note, in connection with 3% Convertible Promissory Notes and Warrants. (incorporated herein by reference from Exhibit 4.1 to Registrant's Current Report on Form 8-K filed with the SEC on February 6, 2008)
|
4.3
|
Form of Warrant, in connection with 3% Convertible Promissory Notes and Warrants. (incorporated herein by reference from Exhibit 4.2 to Registrant's Current Report on Form 8-K filed with the SEC on February 6, 2008).
|
4.4
|
Form of Convertible Promissory Note, in connection with 12% Convertible Promissory Note and Warrants.(incorporated herein by reference from Exhibit 10.3 to Registrant's Current Report on Form 8-K filed with the SEC on November 14, 2007)
|
4.5
|
Form of Warrant, in connection with 12% Convertible Promissory Note and Warrants.(incorporated herein by reference from Exhibit 10.4 to Registrant's Current Report on Form 8-K filed with the SEC on November 14, 2007)
|
4.6
|
TEDA Travel Group, Inc. 2004 Stock Incentive Plan, effective on April 16, 2004 (incorporated herein by reference from Exhibit 4.1 to Registrant's Registration Statement on Form S-8 filed with the SEC on April 22, 2004)
|
4.7
|
2007 Stock Option/Stock Issuance Plan, effective on April 6, 2007 (incorporated herein by reference from Exhibit 10.1 to Registrant's Registration Statement on Form S-8 filed with the SEC on April 6, 2007)
|
4.8
|
Form of Note 1% Senior Unsecured Convertible Promissory Note, dated April 2, 2009 (incorporated herein by reference to Exhibit 4.1 from Registrant's Current Report on Form 8-K filed with the SEC on April 6, 2009)
|
4.9
|
Registration Rights Agreement, in connection with debt restructuring, dated April 2, 2009, by and among the Company, Sculptor Finance (MD) Ireland Limited, Sculptor Finance (AS) Ireland Limited, Sculptor Finance (SI) Ireland Limited and Keywin Holdings Limited. (incorporated herein by reference from Exhibit 4.2 Registrant's Current Report on Form 8-K filed with the SEC on April 6, 2009)
|
4.10
|
Network CN Inc. Amended and Restated 2007 Equity Incentive Plan (incorporated herein by reference from Exhibit 4.1 to Registrant's Current Report on Form S-8 filed with the SEC on July 30, 2010).
|
10.1
|
Note and Warrant Purchase Agreement, in connection with 3% Convertible Promissory Notes, dated November 19, 2007. (incorporated herein by reference from Exhibit 99.1 to Registrant's Current Report on Form 8-K filed with the SEC on November 26, 2007). Un-redacted Note and Warrant Purchase Agreement ( incorporated herein by reference from Exhibit 10.1 to the Registrant's Annual Report on Form 10-K/A filed with the SEC on January 28, 2011)
|
10.2
|
First Amendment to Note and Warrant Purchase Agreement, in connection with 3% Convertible Promissory Notes, dated January 31, 2008 (incorporated herein by reference from to Exhibit 10.1 to Registrant's Current Report on Form 8-K filed with the SEC on February 6, 2008)
|
10.3
|
Security Agreement, in connection with 3% Convertible Promissory Notes, dated January 31, 2008, by and among the Company and Sculptor Finance (MD) Ireland Limited, as Collateral Agent for and representative of the investors. (incorporated herein by reference from Exhibit 10.2 to Registrant's Current Report on Form 8-K filed with the SEC on February 6, 2008)
|
10.4
|
Registration Rights Agreement, dated November 19, 2007, by and among (i) Network CN Inc., Sculptor Finance (MD) Ireland Limited, Sculptor Finance (AS) Ireland Limited and Sculptor Finance (SI) Ireland Limited, OZ Master Fund, Ltd., OZ Asia Master Fund, Ltd. and OZ Global Special Investments Master Fund, L.P. (incorporated herein by reference from Exhibit 99.4 to Registrant's Current Report on Form 8-K filed with the SEC on November 26, 2007)
|
10.5
|
Share Purchase Agreement, dated January 1, 2008, by and among Network CN Inc. and Cityhorizon BVI, Lianhe, Bona and Liu Man Ling, an individual and sole shareholder of Cityhorizon BVI. (incorporated herein by reference from Exhibit 10.1 to Registrant's Current Report on Form 8-K filed with the SEC on January 7, 2008)
|
10.6
|
Note and Warrant Purchase Agreement, in connection with 12% Convertible Promissory Note and Warrants, dated November 12, 2007, between the Company and Wei An Developments Limited.(incorporated herein by reference from Exhibit 10.2 to Registrant's Current Report on Form 8-K filed with the SEC on November 14, 2007)
|
10.7
|
Stock Purchase Agreement, dated September 1, 2008, between Zhanpeng Wang, an individual, and NCN Group Limited, to dispose of non-media business. (incorporated herein by reference from Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed with the SEC on September 3, 2008)
|
10.8
|
Note Exchange Agreement, dated April 2, 2009, by and among the Company, Sculptor Finance (MD) Ireland Limited, Sculptor Finance (AS) Ireland Limited, Sculptor Finance (SI) Ireland Limited, OZ Master Fund, Ltd., OZ Asia Master Fund, Ltd. and OZ Global Special Investments Master Fund, L.P. (incorporated herein by reference from Exhibit 10.1 to Registrant's Current Report on Form 8-K filed with the SEC on April 6, 2009)
|
10.9
|
Note Exchange and Option Agreement, dated April 2, 2009, between the Company and Keywin Holdings Limited. (incorporated herein by reference from Exhibit 10.2 to Registrant's Current Report on Form 8-K filed with the SEC on April 6, 2009)
|
10.10
|
Letter Agreement and Termination of Investor Rights Agreement, dated April 2, 2009, by and among the Company, Sculptor Finance (MD) Ireland Limited, Sculptor Finance (AS) Ireland Limited, Sculptor Finance (SI) Ireland Limited, OZ Master Fund, Ltd., OZ Asia Master Fund, Ltd., OZ Global Special Investments Master Fund, L.P. and Keywin Holdings Limited. (incorporated herein by reference from Exhibit 10.3 to Registrant's Current Report on Form 8-K filed with the SEC on April 6, 2009)
|
10.11
|
Employment Agreement, dated July 15, 2009, between the Company and Earnest Leung. (incorporated herein by reference from Exhibit 10.2 to Registrant's Quarterly Report on Form 10-Q filed with the SEC on August 10, 2009)
|
10.12
|
Employment Agreement, dated July 15, 2009, between the Company and Godfrey Hui. (incorporated herein by reference from Exhibit 10.3 to Registrant's Quarterly Report on Form 10-Q filed with the SEC on August 10, 2009)
|
10.13
|
Amendment No. 1 to Note Exchange and Option Agreement, dated July 1, 2009, between Keywin Holdings Limited and the Company. (incorporated herein by reference from Exhibit 10.1 to Registrant's Quarterly Report on Form 10-Q filed with the SEC on August 10, 2009)
|
10.14
|
Amendment No. 2 to Note Exchange and Option Agreement dated September 30, 2009, between Keywin Holding Limited and the Company. (incorporated herein by reference from Exhibit 10.1 to Registrant's Quarterly Report on Form 10-Q filed with the SEC on November 6, 2009)
|
Duration: | 1 May 2010 to 31 October 2010 | |
Charge for Share of Office: | HK$69,000 per month | |
Payment: | Payable in advance on the first day of each month |
Duration: | 1 November 2010 to 9 March 2011 | |
Charge for Share of Office: |
HK$69,000 for each of the month during
November 2010 to February 2011 and HK$ 20,032 for the period from 1 to 9 March 2011
|
|
Payment: | Payable in advance on the first day of each month |
Duration: | 10 March 2011 to 30 September 2011 | |
Charge for Share of Office: | HK$78,000 per month | |
Payment: | Payable in advance on the first day of each month |
Chapter 1
|
General Provisions
|
Chapter 2
|
The Parties of the Equity Joint Venture Company
|
Chapter 3
|
Establishment of the Equity Joint Venture Company
|
Chapter 4
|
The Purpose, Scope and Scale of the Business
|
Chapter 5
|
Total Amount of Investment and the Registered Capital
|
Chapter 6
|
Responsibilities of Each Party to the Equity Joint Venture Company
|
Chapter 7
|
The Board of Directors
|
Chapter 8
|
Management Structure
|
Chapter 9
|
Business Plan and Budget
|
Chapter 10
|
Foreign Exchange Management
|
Chapter 11
|
Labor Management
|
Chapter 12
|
Taxes, Finance and Audit
|
Chapter 13
|
Duration of the Equity Joint Venture Company
|
Chapter 14
|
Termination and Liquidation of the Joint Venture Company
|
Chapter 15
|
Insurance
|
Chapter 16
|
Liabilities for Breach of the Agreement
|
Chapter 17
|
Applicable Law
|
Chapter 18
|
Force Majeure
|
Chapter 19
|
The Amendment and Alteration of the Agreement
|
Chapter 20
|
Settlement of Disputes
|
Chapter 21
|
Miscellaneous
|
(1)
|
out of control of the both parties or the joint venture company;
|
(2)
|
unforeseen events, and their occurrence and consequences are unpreventable and unavoidable;
These events include (but are not limited to) floods, fire, explosion, typhoon, earthquake or other natural disasters, transport accidents, embargoes, riots, armed conflicts and wars;
|
Name
|
Place of
Incorporation
|
Ownership
interest
attributable to
the Company
|
NCN Group Limited
|
British Virgin Islands
|
100%
|
NCN Media Services Limited
|
British Virgin Islands
|
100%
|
Linkrich Enterprise Advertising and Investment Limited
|
Hong Kong
|
100%
|
Crown Winner International Limited
|
Hong Kong
|
100%
|
Cityhorizon Limited
|
Hong Kong
|
100%
|
NCN Group Management Limited
|
Hong Kong
|
100%
|
Crown Eagle Investment Limited
|
Hong Kong
|
100%
|
NCN Huamin Management Consultancy (Beijing) Company Limited
|
The PRC
|
100%
|
Huizhong Lianhe Media Technology Co., Ltd.
|
The PRC
|
100%
|
Beijing Huizhong Bona Media Advertising Co., Ltd.*
|
The PRC
|
100% (1)
|
Yi Gao Shanghai Advertising Limited
|
The PRC
|
100% (2)
|
(1)
|
As of December 31, 2010, the Company did not directly own equity interest of Bona. However, the Company exerted 100% control through a set of commercial agreements.
|
(2)
|
As of December 31, 2010, the Company directly owned 70% equity interest of Yi Gao while the remaining 30% equity interest the Company exerted control through trust arrangement. On January 20, 2011, the Company directly owned 100% equity interest of Yi Gao following the transfer of the remaining 30% interest to the Company.
|
1.
|
I have reviewed this annual report on Form 10-K of Network CN Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this annual report on Form 10-K of Network CN Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Earnest Leung
|
||||
Earnest Leung
|
||||
Chief Executive Officer
|
||||
(Principal Executive Officer)
|
/s/ Jennifer Fu
|
||||
Jennifer Fu
|
||||
Chief Financial Officer
|
||||
(Principal Financial and Accounting Officer)
|