|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
86-0845127
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
Page
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets – June 30, 2018 (unaudited) and December 31, 2017
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Income – Three and six months ended June 30, 2018 and 2017
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Comprehensive Income – Three and six months ended June 30, 2018 and 2017
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows – Six months ended June 30, 2018 and 2017
|
|
|
|
|
|
Notes to the Unaudited Condensed Consolidated Financial Statements – June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(Unaudited)
|
|
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
29,700
|
|
|
$
|
95,310
|
|
Accounts receivable, net of allowance of $5,811 in 2018 and $5,762 in 2017
|
184,313
|
|
|
158,926
|
|
||
Other receivables
|
5,366
|
|
|
5,759
|
|
||
Prepaid expenses and other
|
52,961
|
|
|
35,243
|
|
||
Restricted cash
|
1,868
|
|
|
1,091
|
|
||
Current assets held for sale
|
14,872
|
|
|
—
|
|
||
Total current assets
|
289,080
|
|
|
296,329
|
|
||
Property and equipment, net
|
47,450
|
|
|
50,377
|
|
||
Goodwill
|
121,138
|
|
|
121,668
|
|
||
Intangible assets, net
|
39,303
|
|
|
43,939
|
|
||
Equity investments
|
165,988
|
|
|
169,912
|
|
||
Other assets
|
10,296
|
|
|
12,028
|
|
||
Restricted cash, less current portion
|
3,260
|
|
|
5,205
|
|
||
Deferred tax asset
|
3,720
|
|
|
4,632
|
|
||
Total assets
|
$
|
680,235
|
|
|
$
|
704,090
|
|
Liabilities, redeemable convertible preferred stock and stockholders' equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current portion of long-term obligations
|
$
|
1,714
|
|
|
$
|
2,400
|
|
Accounts payable
|
24,956
|
|
|
15,404
|
|
||
Accrued expenses
|
84,292
|
|
|
103,838
|
|
||
Accrued transportation costs
|
94,077
|
|
|
83,588
|
|
||
Deferred revenue
|
30,004
|
|
|
17,381
|
|
||
Reinsurance and related liability reserves
|
5,646
|
|
|
4,319
|
|
||
Current liabilities held for sale
|
14,872
|
|
|
—
|
|
||
Total current liabilities
|
255,561
|
|
|
226,930
|
|
||
Long-term obligations, less current portion
|
507
|
|
|
584
|
|
||
Other long-term liabilities
|
16,085
|
|
|
21,386
|
|
||
Deferred tax liabilities
|
38,722
|
|
|
41,627
|
|
||
Total liabilities
|
310,875
|
|
|
290,527
|
|
||
Commitments and contingencies (Note 14)
|
|
|
|
||||
Redeemable convertible preferred stock
|
|
|
|
||||
Convertible preferred stock, net: Authorized 10,000,000 shares; $0.001 par value; 802,159 and 803,200 issued and outstanding; 5.5%/8.5% dividend rate
|
77,445
|
|
|
77,546
|
|
||
Stockholders' equity
|
|
|
|
||||
Common stock: Authorized 40,000,000 shares; $0.001 par value; 17,775,131 and 17,473,598 issued and outstanding (including treasury shares)
|
18
|
|
|
17
|
|
||
Additional paid-in capital
|
330,009
|
|
|
313,955
|
|
||
Retained earnings
|
202,548
|
|
|
204,818
|
|
||
Accumulated other comprehensive loss, net of tax
|
(27,846
|
)
|
|
(25,805
|
)
|
||
Treasury shares, at cost, 4,968,758 and 4,126,132 shares
|
(210,802
|
)
|
|
(154,803
|
)
|
||
Total Providence stockholders' equity
|
293,927
|
|
|
338,182
|
|
||
Noncontrolling interest
|
(2,012
|
)
|
|
(2,165
|
)
|
||
Total stockholders' equity
|
291,915
|
|
|
336,017
|
|
||
Total liabilities, redeemable convertible preferred stock and stockholders' equity
|
$
|
680,235
|
|
|
$
|
704,090
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Service revenue, net
|
$
|
411,794
|
|
|
$
|
407,983
|
|
|
$
|
817,840
|
|
|
$
|
807,477
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Service expense
|
385,071
|
|
|
377,036
|
|
|
756,306
|
|
|
746,446
|
|
||||
General and administrative expense
|
19,278
|
|
|
18,048
|
|
|
37,691
|
|
|
35,076
|
|
||||
Asset impairment charge
|
9,881
|
|
|
—
|
|
|
9,881
|
|
|
—
|
|
||||
Depreciation and amortization
|
6,878
|
|
|
6,900
|
|
|
13,677
|
|
|
13,169
|
|
||||
Total operating expenses
|
421,108
|
|
|
401,984
|
|
|
817,555
|
|
|
794,691
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating income (loss)
|
(9,314
|
)
|
|
5,999
|
|
|
285
|
|
|
12,786
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other expenses:
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
245
|
|
|
329
|
|
|
570
|
|
|
681
|
|
||||
Equity in net (gain) loss of investees
|
147
|
|
|
(1,530
|
)
|
|
2,468
|
|
|
530
|
|
||||
Loss (gain) on foreign currency transactions
|
(6
|
)
|
|
463
|
|
|
(629
|
)
|
|
400
|
|
||||
Income (loss) from continuing operations before income taxes
|
(9,700
|
)
|
|
6,737
|
|
|
(2,124
|
)
|
|
11,175
|
|
||||
Provision for income taxes
|
1,654
|
|
|
2,879
|
|
|
3,496
|
|
|
5,402
|
|
||||
Income (loss) from continuing operations, net of tax
|
(11,354
|
)
|
|
3,858
|
|
|
(5,620
|
)
|
|
5,773
|
|
||||
Discontinued operations, net of tax
|
(49
|
)
|
|
(117
|
)
|
|
(57
|
)
|
|
(5,984
|
)
|
||||
Net income (loss)
|
(11,403
|
)
|
|
3,741
|
|
|
(5,677
|
)
|
|
(211
|
)
|
||||
Net loss (income) attributable to noncontrolling interests
|
188
|
|
|
174
|
|
|
(108
|
)
|
|
(200
|
)
|
||||
Net income (loss) attributable to Providence
|
$
|
(11,215
|
)
|
|
$
|
3,915
|
|
|
$
|
(5,785
|
)
|
|
$
|
(411
|
)
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) available to common stockholders (Note 12)
|
$
|
(12,321
|
)
|
|
$
|
2,434
|
|
|
$
|
(7,980
|
)
|
|
$
|
(3,037
|
)
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
(0.94
|
)
|
|
$
|
0.19
|
|
|
$
|
(0.61
|
)
|
|
$
|
0.22
|
|
Discontinued operations
|
(0.01
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
(0.44
|
)
|
||||
Basic earnings (loss) per common share
|
$
|
(0.95
|
)
|
|
$
|
0.18
|
|
|
$
|
(0.61
|
)
|
|
$
|
(0.22
|
)
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
(0.94
|
)
|
|
$
|
0.19
|
|
|
$
|
(0.61
|
)
|
|
$
|
0.22
|
|
Discontinued operations
|
(0.01
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
(0.44
|
)
|
||||
Diluted earnings (loss) per common share
|
$
|
(0.95
|
)
|
|
$
|
0.18
|
|
|
$
|
(0.61
|
)
|
|
$
|
(0.22
|
)
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
13,008,106
|
|
|
13,553,704
|
|
|
13,056,765
|
|
|
13,628,572
|
|
||||
Diluted
|
13,008,106
|
|
|
13,607,576
|
|
|
13,056,765
|
|
|
13,687,183
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income (loss)
|
$
|
(11,403
|
)
|
|
$
|
3,741
|
|
|
$
|
(5,677
|
)
|
|
$
|
(211
|
)
|
Net loss (income) attributable to noncontrolling interest
|
188
|
|
|
174
|
|
|
(108
|
)
|
|
(200
|
)
|
||||
Net income (loss) attributable to Providence
|
(11,215
|
)
|
|
3,915
|
|
|
(5,785
|
)
|
|
(411
|
)
|
||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments, net of tax
|
(3,967
|
)
|
|
3,225
|
|
|
(2,041
|
)
|
|
4,426
|
|
||||
Other comprehensive income (loss)
|
(3,967
|
)
|
|
3,225
|
|
|
(2,041
|
)
|
|
4,426
|
|
||||
Comprehensive income (loss)
|
(15,370
|
)
|
|
6,966
|
|
|
(7,718
|
)
|
|
4,215
|
|
||||
Comprehensive loss (income) attributable to noncontrolling interest
|
62
|
|
|
264
|
|
|
(153
|
)
|
|
(87
|
)
|
||||
Comprehensive income (loss) attributable to Providence
|
$
|
(15,308
|
)
|
|
$
|
7,230
|
|
|
$
|
(7,871
|
)
|
|
$
|
4,128
|
|
|
Six months ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Operating activities
|
|
|
|
||||
Net (loss) income
|
$
|
(5,677
|
)
|
|
$
|
(211
|
)
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation
|
9,565
|
|
|
9,245
|
|
||
Amortization
|
4,112
|
|
|
3,924
|
|
||
Asset impairment charge
|
9,881
|
|
|
—
|
|
||
Provision for doubtful accounts
|
197
|
|
|
1,082
|
|
||
Stock-based compensation
|
4,278
|
|
|
3,021
|
|
||
Deferred income taxes
|
(2,665
|
)
|
|
(6,733
|
)
|
||
Amortization of deferred financing costs and debt discount
|
308
|
|
|
349
|
|
||
Equity in net loss of investees
|
2,468
|
|
|
530
|
|
||
Other non-cash charges (credits)
|
(605
|
)
|
|
403
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
(33,993
|
)
|
|
(8,949
|
)
|
||
Prepaid expenses and other
|
(10,967
|
)
|
|
(3,485
|
)
|
||
Reinsurance and related liability reserve
|
(1,294
|
)
|
|
(4,874
|
)
|
||
Accounts payable and accrued expenses
|
(4,865
|
)
|
|
(1,716
|
)
|
||
Accrued transportation costs
|
10,489
|
|
|
11,456
|
|
||
Deferred revenue
|
10,780
|
|
|
2,896
|
|
||
Other long-term liabilities
|
72
|
|
|
2,325
|
|
||
Net cash (used in) provided by operating activities
|
(7,916
|
)
|
|
9,263
|
|
||
Investing activities
|
|
|
|
||||
Purchase of property and equipment
|
(8,792
|
)
|
|
(10,745
|
)
|
||
Net increase from short-term investments
|
—
|
|
|
300
|
|
||
Loan to joint venture
|
—
|
|
|
(566
|
)
|
||
Proceeds from note receivable
|
3,130
|
|
|
—
|
|
||
Net cash used in investing activities
|
(5,662
|
)
|
|
(11,011
|
)
|
||
Financing activities
|
|
|
|
||||
Preferred stock dividends
|
(2,190
|
)
|
|
(2,191
|
)
|
||
Repurchase of common stock, for treasury
|
(55,999
|
)
|
|
(18,754
|
)
|
||
Proceeds from common stock issued pursuant to stock option exercise
|
12,405
|
|
|
1,028
|
|
||
Performance restricted stock surrendered for employee tax payment
|
(429
|
)
|
|
(96
|
)
|
||
Capital lease payments and other
|
(1,793
|
)
|
|
(738
|
)
|
||
Net cash used in financing activities
|
(48,006
|
)
|
|
(20,751
|
)
|
||
Effect of exchange rate changes on cash
|
(53
|
)
|
|
606
|
|
||
Net change in cash and cash equivalents
|
(61,637
|
)
|
|
(21,893
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
101,606
|
|
|
86,392
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
39,969
|
|
|
$
|
64,499
|
|
|
|
|
|
||||
Supplemental cash flow information:
|
|
|
|
||||
Cash paid for interest
|
$
|
588
|
|
|
$
|
714
|
|
Cash paid for income taxes
|
$
|
9,462
|
|
|
$
|
7,736
|
|
Purchase of equipment through capital lease obligation
|
$
|
677
|
|
|
$
|
—
|
|
•
|
Non-Emergency Transportation Services (“NET Services”) – Nationwide manager of non-emergency medical transportation (“NET”) programs for state governments and managed care organizations.
|
•
|
Workforce Development Services (“WD Services”) – Global provider of employment preparation and placement services, legal offender rehabilitation services, youth community service programs and certain health related services to eligible participants of government sponsored programs.
|
•
|
Matrix Investment – Minority interest in CCHN Group Holdings, Inc. and its subsidiaries (“Matrix”), accounted for as an equity method investment. Matrix offers a national network of community-based clinicians who deliver in-home services for members, including comprehensive health assessments (“CHAs”), and a fleet of mobile health clinics with advanced diagnostic capabilities. On February 16, 2018, Matrix acquired HealthFair.
|
|
Balance at December 31, 2017
|
|
Adjustments due to ASU 2014-09
|
|
Balance at January 1, 2018
|
||||||
Assets
|
|
|
|
|
|
||||||
Prepaid expenses and other
|
$
|
35,243
|
|
|
$
|
11,182
|
|
|
$
|
46,425
|
|
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
|
|
||||||
Accrued expenses
|
103,838
|
|
|
2,330
|
|
|
106,168
|
|
|||
Deferred revenue
|
17,381
|
|
|
3,112
|
|
|
20,493
|
|
|||
Deferred tax liability
|
41,627
|
|
|
30
|
|
|
41,657
|
|
|||
|
|
|
|
|
|
||||||
Equity
|
|
|
|
|
|
||||||
Retained earnings, net of tax
|
204,818
|
|
|
5,710
|
|
|
210,528
|
|
|
Three months ended June 30, 2018
|
|
Six months ended June 30, 2018
|
||||||||||||
Statements of Income
|
As Reported
|
|
Pro forma as if the previous accounting guidance was in effect
|
|
As Reported
|
|
Pro forma as if the previous accounting guidance was in effect
|
||||||||
Service revenue, net
|
$
|
411,794
|
|
|
$
|
416,059
|
|
|
$
|
817,840
|
|
|
$
|
831,407
|
|
Service expense
|
385,071
|
|
|
389,198
|
|
|
756,306
|
|
|
766,283
|
|
||||
Operating income (loss)
|
(9,314
|
)
|
|
(9,176
|
)
|
|
285
|
|
|
3,875
|
|
||||
Income (loss) from continuing operations before taxes
|
(9,700
|
)
|
|
(9,562
|
)
|
|
(2,124
|
)
|
|
1,466
|
|
||||
Net loss attributable to Providence
|
(11,215
|
)
|
|
(11,089
|
)
|
|
(5,785
|
)
|
|
(2,990
|
)
|
||||
Diluted loss per share
|
$
|
(0.95
|
)
|
|
$
|
(0.94
|
)
|
|
$
|
(0.61
|
)
|
|
$
|
(0.40
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2018
|
|
|
|
|
||||||||||
Balance Sheet
|
As Reported
|
|
Pro forma as if the previous accounting guidance was in effect
|
|
|
|
|
||||||||
Prepaid expenses and other
|
$
|
52,961
|
|
|
$
|
42,042
|
|
|
|
|
|
||||
Accrued expenses
|
84,292
|
|
|
82,717
|
|
|
|
|
|
||||||
Deferred revenue
|
30,004
|
|
|
22,917
|
|
|
|
|
|
||||||
Deferred tax liabilities
|
38,722
|
|
|
39,386
|
|
|
|
|
|
||||||
Retained earnings, net of tax
|
202,548
|
|
|
199,628
|
|
|
|
|
|
|
Three months ended June 30, 2018
|
|
Six months ended June 30, 2018
|
||||
State Medicaid agency contracts
|
$
|
183,459
|
|
|
$
|
360,748
|
|
Managed care organization contracts
|
160,278
|
|
|
319,685
|
|
||
Total NET Services revenue, net
|
$
|
343,737
|
|
|
$
|
680,433
|
|
|
|
|
|
||||
Capitated contracts
|
$
|
286,994
|
|
|
$
|
571,395
|
|
Non-capitated contracts
|
56,743
|
|
|
109,038
|
|
||
Total NET Services revenue, net
|
$
|
343,737
|
|
|
$
|
680,433
|
|
|
Three months ended June 30, 2018
|
|
Six months ended June 30, 2018
|
||||
Employment preparation and placement services
|
$
|
44,372
|
|
|
$
|
86,395
|
|
Legal offender rehabilitation services
|
17,637
|
|
|
40,849
|
|
||
Other
|
6,048
|
|
|
10,163
|
|
||
Total WD Services revenue, net
|
$
|
68,057
|
|
|
$
|
137,407
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Accounts receivable
|
$
|
138,441
|
|
|
$
|
122,634
|
|
NET Services' reconciliation contract receivable
|
51,683
|
|
|
42,054
|
|
||
Allowance for doubtful accounts
|
(5,811
|
)
|
|
(5,762
|
)
|
||
|
$
|
184,313
|
|
|
$
|
158,926
|
|
|
June 30, 2018
|
|
June 30, 2017
|
||||
Cash and cash equivalents
|
$
|
29,700
|
|
|
$
|
56,583
|
|
Restricted cash, current
|
1,868
|
|
|
1,461
|
|
||
Current assets held for sale (cash)
|
5,141
|
|
|
—
|
|
||
Restricted cash, less current portion
|
3,260
|
|
|
6,455
|
|
||
Cash, cash equivalents and restricted cash
|
$
|
39,969
|
|
|
$
|
64,499
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Current assets
|
$
|
61,053
|
|
|
$
|
37,563
|
|
Long-term assets
|
740,387
|
|
|
597,613
|
|
||
Current liabilities
|
34,121
|
|
|
27,718
|
|
||
Long-term liabilities
|
371,847
|
|
|
240,513
|
|
|
Three months ended
June 30, 2018 |
|
Three months ended
June 30, 2017 |
||||
Revenue
|
$
|
78,409
|
|
|
$
|
60,852
|
|
Operating income
|
4,627
|
|
|
5,942
|
|
||
Net (loss) income
|
(869
|
)
|
|
1,619
|
|
||
|
|
|
|
||||
|
Six months ended June 30, 2018
|
|
Six months ended June 30, 2017
|
||||
Revenue
|
145,839
|
|
|
116,707
|
|
||
Operating income
|
3,838
|
|
|
6,950
|
|
||
Net loss
|
(9,387
|
)
|
|
(238
|
)
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
Prepaid income taxes
|
$
|
2,659
|
|
|
$
|
1,106
|
|
Escrow funds
|
10,000
|
|
|
10,000
|
|
||
Contract asset
|
7,986
|
|
|
—
|
|
||
Prepaid insurance
|
1,714
|
|
|
2,121
|
|
||
Prepaid taxes and licenses
|
2,566
|
|
|
906
|
|
||
Note receivable
|
—
|
|
|
3,224
|
|
||
Prepaid rent
|
2,034
|
|
|
2,268
|
|
||
Deposits held for leased premises and bonds
|
2,119
|
|
|
2,849
|
|
||
Costs to fulfill a contract
|
12,606
|
|
|
2,543
|
|
||
Other
|
11,277
|
|
|
10,226
|
|
||
Total prepaid expenses and other
|
$
|
52,961
|
|
|
$
|
35,243
|
|
|
June 30,
2018 |
|
December 31, 2017
|
||||
Accrued compensation
|
$
|
11,319
|
|
|
$
|
29,715
|
|
NET Services accrued contract payments
|
13,619
|
|
|
17,487
|
|
||
Accrued settlement
|
15,000
|
|
|
15,000
|
|
||
Accrued cash settled stock-based compensation
|
7,328
|
|
|
3,938
|
|
||
Income taxes payable
|
410
|
|
|
3,723
|
|
||
Other
|
36,616
|
|
|
33,975
|
|
||
Total accrued expenses
|
$
|
84,292
|
|
|
$
|
103,838
|
|
|
January 1,
2018 |
|
Costs
Incurred
|
|
Cash Payments
|
|
June 30, 2018
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Retention liability
|
$
|
—
|
|
|
$
|
708
|
|
|
$
|
—
|
|
|
$
|
708
|
|
Other liability
|
—
|
|
|
778
|
|
|
(578
|
)
|
|
200
|
|
||||
Total
|
$
|
—
|
|
|
$
|
1,486
|
|
|
$
|
(578
|
)
|
|
$
|
908
|
|
|
January 1,
2018 |
|
Costs
Incurred
|
|
Cash Payments
|
|
Foreign Exchange
Rate Adjustments
|
|
June 30, 2018
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Ingeus Futures Program
|
$
|
482
|
|
|
$
|
1,226
|
|
|
$
|
(1,463
|
)
|
|
$
|
(30
|
)
|
|
$
|
215
|
|
Delivery First Program
|
1,287
|
|
|
1,174
|
|
|
(1,297
|
)
|
|
14
|
|
|
1,178
|
|
|||||
Total
|
$
|
1,769
|
|
|
$
|
2,400
|
|
|
$
|
(2,760
|
)
|
|
$
|
(16
|
)
|
|
$
|
1,393
|
|
|
January 1,
2017 |
|
Costs
Incurred
|
|
Cash Payments
|
|
Foreign Exchange
Rate Adjustments
|
|
June 30, 2017
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Ingeus Futures Program
|
$
|
2,486
|
|
|
$
|
836
|
|
|
$
|
(2,341
|
)
|
|
$
|
130
|
|
|
$
|
1,111
|
|
Offender Rehabilitation Program
|
1,380
|
|
|
52
|
|
|
(1,295
|
)
|
|
18
|
|
|
155
|
|
|||||
UK Restructuring Program
|
50
|
|
|
(29
|
)
|
|
—
|
|
|
2
|
|
|
23
|
|
|||||
Total
|
$
|
3,916
|
|
|
$
|
859
|
|
|
$
|
(3,636
|
)
|
|
$
|
150
|
|
|
$
|
1,289
|
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock
|
|
Non-controlling Interest
|
|
Total
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||||||
Balance at December 31, 2017
|
17,473,598
|
|
|
$
|
17
|
|
|
$
|
313,955
|
|
|
$
|
204,818
|
|
|
$
|
(25,805
|
)
|
|
4,126,132
|
|
|
$
|
(154,803
|
)
|
|
$
|
(2,165
|
)
|
|
$
|
336,017
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
4,439
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,439
|
|
|||||||
Exercise of employee stock options
|
265,793
|
|
|
1
|
|
|
11,661
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,662
|
|
|||||||
Restricted stock issued
|
26,989
|
|
|
—
|
|
|
(320
|
)
|
|
—
|
|
|
—
|
|
|
3,907
|
|
|
(246
|
)
|
|
—
|
|
|
(566
|
)
|
|||||||
Performance restricted stock issued
|
3,110
|
|
|
—
|
|
|
(109
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(109
|
)
|
|||||||
Shares issued for bonus settlement and director stipend
|
3,033
|
|
|
|
|
|
150
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|||||||
Stock repurchase plan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
838,719
|
|
|
(55,753
|
)
|
|
—
|
|
|
(55,753
|
)
|
|||||||
Conversion of convertible preferred stock to common stock
|
2,608
|
|
|
—
|
|
|
105
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|||||||
Foreign currency translation adjustments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,041
|
)
|
|
—
|
|
|
—
|
|
|
45
|
|
|
(1,996
|
)
|
|||||||
Convertible preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,190
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,190
|
)
|
|||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
108
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
128
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
128
|
|
|||||||
Net income attributable to Providence
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,785
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,785
|
)
|
|||||||
Cumulative effect adjustment from change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
5,710
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,710
|
|
|||||||
Balance at June 30, 2018
|
17,775,131
|
|
|
$
|
18
|
|
|
$
|
330,009
|
|
|
$
|
202,548
|
|
|
$
|
(27,846
|
)
|
|
4,968,758
|
|
|
$
|
(210,802
|
)
|
|
$
|
(2,012
|
)
|
|
$
|
291,915
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Service expense
|
$
|
39
|
|
|
$
|
110
|
|
|
$
|
94
|
|
|
$
|
234
|
|
General and administrative expense
|
3,302
|
|
|
1,445
|
|
|
4,184
|
|
|
2,787
|
|
||||
Equity in net loss of investees
|
102
|
|
|
13
|
|
|
161
|
|
|
40
|
|
||||
Total stock-based compensation
|
$
|
3,443
|
|
|
$
|
1,568
|
|
|
$
|
4,439
|
|
|
$
|
3,061
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Providence
|
$
|
(11,215
|
)
|
|
$
|
3,915
|
|
|
$
|
(5,785
|
)
|
|
$
|
(411
|
)
|
Less dividends on convertible preferred stock
|
(1,106
|
)
|
|
(1,102
|
)
|
|
(2,195
|
)
|
|
(2,191
|
)
|
||||
Less income allocated to participating securities
|
—
|
|
|
(379
|
)
|
|
—
|
|
|
(435
|
)
|
||||
Net income (loss) available to common stockholders
|
$
|
(12,321
|
)
|
|
$
|
2,434
|
|
|
$
|
(7,980
|
)
|
|
$
|
(3,037
|
)
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
(12,272
|
)
|
|
$
|
2,551
|
|
|
$
|
(7,923
|
)
|
|
$
|
2,947
|
|
Discontinued operations
|
(49
|
)
|
|
(117
|
)
|
|
(57
|
)
|
|
(5,984
|
)
|
||||
|
$
|
(12,321
|
)
|
|
$
|
2,434
|
|
|
$
|
(7,980
|
)
|
|
$
|
(3,037
|
)
|
|
|
|
|
|
|
|
|
||||||||
Denominator:
|
|
|
|
|
|
|
|
||||||||
Denominator for basic earnings per share -- weighted-average shares
|
13,008,106
|
|
|
13,553,704
|
|
|
13,056,765
|
|
|
13,628,572
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Common stock options
|
—
|
|
|
48,836
|
|
|
—
|
|
|
53,575
|
|
||||
Performance-based restricted stock units
|
—
|
|
|
5,036
|
|
|
—
|
|
|
5,036
|
|
||||
Denominator for diluted earnings per share -- adjusted weighted-average shares assumed conversion
|
13,008,106
|
|
|
13,607,576
|
|
|
13,056,765
|
|
|
13,687,183
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
(0.94
|
)
|
|
$
|
0.19
|
|
|
$
|
(0.61
|
)
|
|
$
|
0.22
|
|
Discontinued operations
|
(0.01
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
(0.44
|
)
|
||||
|
$
|
(0.95
|
)
|
|
$
|
0.18
|
|
|
$
|
(0.61
|
)
|
|
$
|
(0.22
|
)
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
(0.94
|
)
|
|
$
|
0.19
|
|
|
$
|
(0.61
|
)
|
|
$
|
0.22
|
|
Discontinued operations
|
(0.01
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
(0.44
|
)
|
||||
|
$
|
(0.95
|
)
|
|
$
|
0.18
|
|
|
$
|
(0.61
|
)
|
|
$
|
(0.22
|
)
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Stock options to purchase common stock
|
386,721
|
|
|
46,478
|
|
|
238,806
|
|
|
144,811
|
|
Convertible preferred stock
|
803,165
|
|
|
803,398
|
|
|
803,182
|
|
|
803,398
|
|
|
Three months ended June 30,
|
|
Six months ended June 30, 2018
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
General and administrative expense
|
$
|
65
|
|
|
$
|
190
|
|
|
$
|
76
|
|
|
$
|
9,596
|
|
Total operating expenses
|
65
|
|
|
190
|
|
|
76
|
|
|
9,596
|
|
||||
Loss from discontinued operations before income taxes
|
(65
|
)
|
|
(190
|
)
|
|
(76
|
)
|
|
(9,596
|
)
|
||||
Income tax benefit
|
16
|
|
|
73
|
|
|
19
|
|
|
3,612
|
|
||||
Discontinued operations, net of tax
|
$
|
(49
|
)
|
|
$
|
(117
|
)
|
|
$
|
(57
|
)
|
|
$
|
(5,984
|
)
|
|
June 30, 2018
|
|
|
Current assets held for sale:
|
|
||
Cash and cash equivalents
|
$
|
5,141
|
|
Accounts receivable
|
6,959
|
|
|
Other receivables
|
9
|
|
|
Prepaid expenses and other
|
2,763
|
|
|
Total current assets held for sale
|
$
|
14,872
|
|
|
|
||
Current liabilities held for sale:
|
|
||
Accounts payable
|
$
|
2,783
|
|
Accrued expenses
|
11,810
|
|
|
Deferred revenue
|
279
|
|
|
Total current liabilities held for sale
|
$
|
14,872
|
|
•
|
NET Services – Nationwide manager of NET programs for state governments and managed care organizations.
|
•
|
WD Services – Global provider of employment preparation and placement services, legal offender rehabilitation services, youth community service programs and certain health related services to eligible participants of government sponsored programs.
|
•
|
Matrix Investment – Minority interest in Matrix, accounted for as an equity method investment. Matrix offers a national network of community-based clinicians who deliver in-home services for members, including CHAs, and a fleet of mobile health clinics with advanced diagnostic capabilities. On February 16, 2018, Matrix acquired HealthFair.
|
|
Three months ended June 30, 2018
|
||||||||||||||||||
|
NET Services
|
|
WD Services
|
|
Matrix
Investment
|
|
Corporate and
Other
|
|
Total
|
||||||||||
Service revenue, net
|
$
|
343,737
|
|
|
$
|
68,057
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
411,794
|
|
Service expense
|
324,398
|
|
|
60,945
|
|
|
—
|
|
|
(272
|
)
|
|
385,071
|
|
|||||
General and administrative expense
|
3,104
|
|
|
7,190
|
|
|
—
|
|
|
8,984
|
|
|
19,278
|
|
|||||
Asset impairment charge
|
679
|
|
|
9,202
|
|
|
—
|
|
|
—
|
|
|
9,881
|
|
|||||
Depreciation and amortization
|
3,511
|
|
|
3,131
|
|
|
—
|
|
|
236
|
|
|
6,878
|
|
|||||
Operating income (loss)
|
$
|
12,045
|
|
|
$
|
(12,411
|
)
|
|
$
|
—
|
|
|
$
|
(8,948
|
)
|
|
$
|
(9,314
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in net gain (loss) of investee
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
(174
|
)
|
|
$
|
—
|
|
|
$
|
(147
|
)
|
|
Three months ended June 30, 2017
|
||||||||||||||||||
|
NET Services
|
|
WD Services
|
|
Matrix
Investment
|
|
Corporate and
Other
|
|
Total
|
||||||||||
Service revenue, net
|
$
|
338,805
|
|
|
$
|
69,178
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
407,983
|
|
Service expense
|
316,435
|
|
|
62,882
|
|
|
—
|
|
|
(2,281
|
)
|
|
377,036
|
|
|||||
General and administrative expense
|
3,089
|
|
|
6,919
|
|
|
—
|
|
|
8,040
|
|
|
18,048
|
|
|||||
Depreciation and amortization
|
3,326
|
|
|
3,489
|
|
|
—
|
|
|
85
|
|
|
6,900
|
|
|||||
Operating income (loss)
|
$
|
15,955
|
|
|
$
|
(4,112
|
)
|
|
$
|
—
|
|
|
$
|
(5,844
|
)
|
|
$
|
5,999
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in net gain (loss) of investee
|
$
|
—
|
|
|
$
|
440
|
|
|
$
|
1,090
|
|
|
$
|
—
|
|
|
$
|
1,530
|
|
|
Six months ended June 30, 2018
|
||||||||||||||||||
|
NET Services
|
|
WD Services
|
|
Matrix
Investment
|
|
Corporate and
Other
|
|
Total
|
||||||||||
Service revenue, net
|
$
|
680,433
|
|
|
$
|
137,407
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
817,840
|
|
Service expense
|
635,099
|
|
|
121,479
|
|
|
—
|
|
|
(272
|
)
|
|
756,306
|
|
|||||
General and administrative expense
|
6,040
|
|
|
14,803
|
|
|
—
|
|
|
16,848
|
|
|
37,691
|
|
|||||
Asset impairment charge
|
679
|
|
|
9,202
|
|
|
—
|
|
|
—
|
|
|
9,881
|
|
|||||
Depreciation and amortization
|
7,005
|
|
|
6,349
|
|
|
—
|
|
|
323
|
|
|
13,677
|
|
|||||
Operating income (loss)
|
$
|
31,610
|
|
|
$
|
(14,426
|
)
|
|
$
|
—
|
|
|
$
|
(16,899
|
)
|
|
$
|
285
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in net gain (loss) of investee
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
(2,518
|
)
|
|
$
|
—
|
|
|
$
|
(2,468
|
)
|
|
Six months ended June 30, 2017
|
||||||||||||||||||
|
NET Services
|
|
WD Services
|
|
Matrix
Investment
|
|
Corporate and
Other
|
|
Total
|
||||||||||
Service revenue, net
|
$
|
662,839
|
|
|
$
|
144,638
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
807,477
|
|
Service expense
|
622,627
|
|
|
126,084
|
|
|
—
|
|
|
(2,265
|
)
|
|
746,446
|
|
|||||
General and administrative expense
|
5,980
|
|
|
13,964
|
|
|
—
|
|
|
15,132
|
|
|
35,076
|
|
|||||
Depreciation and amortization
|
6,477
|
|
|
6,529
|
|
|
—
|
|
|
163
|
|
|
13,169
|
|
|||||
Operating income (loss)
|
$
|
27,755
|
|
|
$
|
(1,939
|
)
|
|
$
|
—
|
|
|
$
|
(13,030
|
)
|
|
$
|
12,786
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in net gain (loss) of investee
|
$
|
—
|
|
|
$
|
(960
|
)
|
|
$
|
430
|
|
|
$
|
—
|
|
|
$
|
(530
|
)
|
•
|
Non-Emergency Transportation Services (“NET Services”) – Nationwide manager of non-emergency medical transportation (“NET”) programs for state governments and managed care organizations.
|
•
|
Workforce Development Services (“WD Services”) – Global provider of employment preparation and placement services, legal offender rehabilitation services, youth community service programs and certain health related services to eligible participants of government sponsored programs.
|
•
|
Matrix Investment – Minority interest in CCHN Group Holdings, Inc. and its subsidiaries (“Matrix”), accounted for as an equity method investment. Matrix offers a national network of community-based clinicians who deliver in-home services for members, including comprehensive health assessments (“CHAs”), and a fleet of mobile health clinics with advanced diagnostic capabilities. On February 16, 2018, Matrix acquired HealthFair.
|
•
|
an aging population, which will increase demand for healthcare services;
|
•
|
a movement towards value-based versus fee for service care and budget pressure on governments, both of which may increase the use of private corporations to provide necessary and innovative services;
|
•
|
increasing demand for in-home care, driven by cost pressures on traditional reimbursement models and technological advances enabling remote engagement;
|
•
|
technological advancements, which may be utilized by us to improve service and lower costs, but also by others which may increase industry competitiveness;
|
•
|
changes in UK government policy driven by opposition to the government’s outsourcing of the services provided by WD Services to private companies, which opposition may increase in light of recent events in the UK, including the liquidation of the UK government contractor Carillion plc;
|
•
|
the results of the referendum on the UK’s exit from the European Union and related political and economic uncertainty in the UK; and
|
•
|
proposals by the President of the United States, Congress and/or the Centers for Medicare and Medicaid Services’ (“CMS”) to change the Medicaid program, including considering converting the Medicaid program to a block grant format, capping the federal contribution to state Medicaid programs to a fixed amount per beneficiary, and CMS’ grant of waivers to states relative to the parameters of their Medicaid programs, including limitations in benefits or enrollment such as enacting eligibility limitations or imposing eligibility work requirements. Enactment of adverse legislation, regulation or agency guidance may reduce the demand for our services, our ability to conduct some or all of our business and/or reimbursement rates for services performed within our segments.
|
|
Three months ended June 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage
of Revenue
|
|
$
|
|
Percentage
of Revenue
|
||||
Service revenue, net
|
411,794
|
|
|
100.0
|
%
|
|
407,983
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||
Service expense
|
385,071
|
|
|
93.5
|
%
|
|
377,036
|
|
|
92.4
|
%
|
General and administrative expense
|
19,278
|
|
|
4.7
|
%
|
|
18,048
|
|
|
4.4
|
%
|
Asset impairment charge
|
9,881
|
|
|
2.4
|
%
|
|
—
|
|
|
—
|
%
|
Depreciation and amortization
|
6,878
|
|
|
1.7
|
%
|
|
6,900
|
|
|
1.7
|
%
|
Total operating expenses
|
421,108
|
|
|
102.3
|
%
|
|
401,984
|
|
|
98.5
|
%
|
|
|
|
|
|
|
|
|
||||
Operating income (loss)
|
(9,314
|
)
|
|
(2.3
|
)%
|
|
5,999
|
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
||||
Non-operating expense:
|
|
|
|
|
|
|
|
||||
Interest expense, net
|
245
|
|
|
0.1
|
%
|
|
329
|
|
|
0.1
|
%
|
Equity in net (gain) loss of investees
|
147
|
|
|
—
|
%
|
|
(1,530
|
)
|
|
(0.4
|
)%
|
Loss (gain) on foreign currency transactions
|
(6
|
)
|
|
—
|
%
|
|
463
|
|
|
0.1
|
%
|
Income (loss) from continuing operations before income taxes
|
(9,700
|
)
|
|
(2.4
|
)%
|
|
6,737
|
|
|
1.7
|
%
|
Provision for income taxes
|
1,654
|
|
|
0.4
|
%
|
|
2,879
|
|
|
0.7
|
%
|
Income (loss) from continuing operations, net of tax
|
(11,354
|
)
|
|
(2.8
|
)%
|
|
3,858
|
|
|
0.9
|
%
|
Discontinued operations, net of tax
|
(49
|
)
|
|
—
|
%
|
|
(117
|
)
|
|
—
|
%
|
Net income (loss)
|
(11,403
|
)
|
|
(2.8
|
)%
|
|
3,741
|
|
|
0.9
|
%
|
Net income attributable to noncontrolling interest
|
188
|
|
|
—
|
%
|
|
174
|
|
|
—
|
%
|
Net income (loss) attributable to Providence
|
(11,215
|
)
|
|
(2.7
|
)%
|
|
3,915
|
|
|
1.0
|
%
|
|
Six months ended June 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of Revenue
|
|
$
|
|
Percentage of Revenue
|
||||
Service revenue, net
|
817,840
|
|
|
100.0
|
%
|
|
807,477
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||
Service expense
|
756,306
|
|
|
92.5
|
%
|
|
746,446
|
|
|
92.4
|
%
|
General and administrative expense
|
37,691
|
|
|
4.6
|
%
|
|
35,076
|
|
|
4.3
|
%
|
Asset impairment charge
|
9,881
|
|
|
1.2
|
%
|
|
—
|
|
|
—
|
%
|
Depreciation and amortization
|
13,677
|
|
|
1.7
|
%
|
|
13,169
|
|
|
1.6
|
%
|
Total operating expenses
|
817,555
|
|
|
100.0
|
%
|
|
794,691
|
|
|
98.4
|
%
|
|
|
|
|
|
|
|
|
||||
Operating income
|
285
|
|
|
—
|
%
|
|
12,786
|
|
|
1.6
|
%
|
|
|
|
|
|
|
|
|
||||
Non-operating expense:
|
|
|
|
|
|
|
|
||||
Interest expense, net
|
570
|
|
|
0.1
|
%
|
|
681
|
|
|
0.1
|
%
|
Equity in net loss of investees
|
2,468
|
|
|
0.3
|
%
|
|
530
|
|
|
0.1
|
%
|
Loss (gain) on foreign currency transactions
|
(629
|
)
|
|
(0.1
|
)%
|
|
400
|
|
|
—
|
%
|
Income (loss) from continuing operations before income taxes
|
(2,124
|
)
|
|
(0.3
|
)%
|
|
11,175
|
|
|
1.4
|
%
|
Provision for income taxes
|
3,496
|
|
|
0.4
|
%
|
|
5,402
|
|
|
0.7
|
%
|
Income (loss) from continuing operations, net of tax
|
(5,620
|
)
|
|
(0.7
|
)%
|
|
5,773
|
|
|
0.7
|
%
|
Discontinued operations, net of tax
|
(57
|
)
|
|
—
|
%
|
|
(5,984
|
)
|
|
(0.7
|
)%
|
Net income (loss)
|
(5,677
|
)
|
|
(0.7
|
)%
|
|
(211
|
)
|
|
—
|
%
|
Net (income) loss attributable to noncontrolling interest
|
(108
|
)
|
|
—
|
%
|
|
(200
|
)
|
|
—
|
%
|
Net income (loss) attributable to Providence
|
(5,785
|
)
|
|
(0.7
|
)%
|
|
(411
|
)
|
|
(0.1
|
)%
|
|
Three Months Ended June 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of
Revenue
|
|
$
|
|
Percentage of
Revenue
|
||||
Service revenue, net
|
343,737
|
|
|
100.0
|
%
|
|
338,805
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||
Service expense
|
324,398
|
|
|
94.4
|
%
|
|
316,435
|
|
|
93.4
|
%
|
General and administrative expense
|
3,104
|
|
|
0.9
|
%
|
|
3,089
|
|
|
0.9
|
%
|
Asset impairment charge
|
679
|
|
|
0.2
|
%
|
|
—
|
|
|
—
|
%
|
Depreciation and amortization
|
3,511
|
|
|
1.0
|
%
|
|
3,326
|
|
|
1.0
|
%
|
Operating income
|
12,045
|
|
|
3.5
|
%
|
|
15,955
|
|
|
4.7
|
%
|
|
Three Months Ended June 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of
Revenue
|
|
$
|
|
Percentage of
Revenue
|
||||
Purchased services
|
270,052
|
|
|
78.6
|
%
|
|
263,563
|
|
|
77.8
|
%
|
Payroll and related costs
|
42,770
|
|
|
12.4
|
%
|
|
39,648
|
|
|
11.7
|
%
|
Other operating expenses
|
11,537
|
|
|
3.4
|
%
|
|
13,092
|
|
|
3.9
|
%
|
Stock-based compensation
|
39
|
|
|
—
|
%
|
|
132
|
|
|
—
|
%
|
Total service expense
|
324,398
|
|
|
94.4
|
%
|
|
316,435
|
|
|
93.4
|
%
|
|
Six Months Ended June 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of
Revenue
|
|
$
|
|
Percentage of
Revenue
|
||||
Service revenue, net
|
680,433
|
|
|
100.0
|
%
|
|
662,839
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||
Service expense
|
635,099
|
|
|
93.3
|
%
|
|
622,627
|
|
|
93.9
|
%
|
General and administrative expense
|
6,040
|
|
|
0.9
|
%
|
|
5,980
|
|
|
0.9
|
%
|
Asset impairment charge
|
679
|
|
|
0.1
|
%
|
|
—
|
|
|
—
|
%
|
Depreciation and amortization
|
7,005
|
|
|
1.0
|
%
|
|
6,477
|
|
|
1.0
|
%
|
Operating income
|
31,610
|
|
|
4.6
|
%
|
|
27,755
|
|
|
4.2
|
%
|
|
Six Months Ended June 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of
Revenue
|
|
$
|
|
Percentage of
Revenue
|
||||
Purchased services
|
523,115
|
|
|
76.9
|
%
|
|
516,020
|
|
|
77.8
|
%
|
Payroll and related costs
|
87,966
|
|
|
12.9
|
%
|
|
82,031
|
|
|
12.4
|
%
|
Other operating expenses
|
23,929
|
|
|
3.5
|
%
|
|
24,286
|
|
|
3.7
|
%
|
Stock-based compensation
|
89
|
|
|
0.0
|
%
|
|
290
|
|
|
0.0
|
%
|
Total service expense
|
635,099
|
|
|
93.3
|
%
|
|
622,627
|
|
|
93.9
|
%
|
|
Three Months Ended June 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of
Revenue
|
|
$
|
|
Percentage of
Revenue
|
||||
Service revenue, net
|
68,057
|
|
|
100.0
|
%
|
|
69,178
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||
Service expense
|
60,945
|
|
|
89.5
|
%
|
|
62,882
|
|
|
90.9
|
%
|
General and administrative expense
|
7,190
|
|
|
10.6
|
%
|
|
6,919
|
|
|
10.0
|
%
|
Asset impairment charge
|
9,202
|
|
|
13.5
|
%
|
|
—
|
|
|
0.0
|
%
|
Depreciation and amortization
|
3,131
|
|
|
4.6
|
%
|
|
3,489
|
|
|
5.0
|
%
|
Operating loss
|
(12,411
|
)
|
|
-18.2
|
%
|
|
(4,112
|
)
|
|
-5.9
|
%
|
|
Three Months Ended June 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of
Revenue
|
|
$
|
|
Percentage of
Revenue
|
||||
Payroll and related costs
|
44,039
|
|
|
64.7
|
%
|
|
43,992
|
|
|
63.6
|
%
|
Purchased services
|
7,435
|
|
|
10.9
|
%
|
|
9,215
|
|
|
13.3
|
%
|
Other operating expenses
|
9,470
|
|
|
13.9
|
%
|
|
9,661
|
|
|
14.0
|
%
|
Stock-based compensation
|
1
|
|
|
—
|
%
|
|
14
|
|
|
—
|
%
|
Total service expense
|
60,945
|
|
|
89.5
|
%
|
|
62,882
|
|
|
90.9
|
%
|
|
Six Months Ended June 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of
Revenue
|
|
$
|
|
Percentage of
Revenue
|
||||
Service revenue, net
|
137,407
|
|
|
100.0
|
%
|
|
144,638
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||
Service expense
|
121,479
|
|
|
88.4
|
%
|
|
126,084
|
|
|
87.2
|
%
|
General and administrative expense
|
14,803
|
|
|
10.8
|
%
|
|
13,964
|
|
|
9.7
|
%
|
Asset impairment charge
|
9,202
|
|
|
6.7
|
%
|
|
—
|
|
|
0.0
|
%
|
Depreciation and amortization
|
6,349
|
|
|
4.6
|
%
|
|
6,529
|
|
|
4.5
|
%
|
Operating loss
|
(14,426
|
)
|
|
-10.5
|
%
|
|
(1,939
|
)
|
|
-1.3
|
%
|
|
Six Months Ended June 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of
Revenue
|
|
$
|
|
Percentage of
Revenue
|
||||
Payroll and related costs
|
89,713
|
|
|
65.3
|
%
|
|
88,963
|
|
|
61.5
|
%
|
Purchased services
|
14,441
|
|
|
10.5
|
%
|
|
18,004
|
|
|
12.4
|
%
|
Other operating expenses
|
17,319
|
|
|
12.6
|
%
|
|
19,089
|
|
|
13.2
|
%
|
Stock-based compensation
|
6
|
|
|
0.0
|
%
|
|
28
|
|
|
0.0
|
%
|
Total service expense
|
121,479
|
|
|
88.4
|
%
|
|
126,084
|
|
|
87.2
|
%
|
|
Three Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
|
$
|
|
$
|
||||
Service expense
|
$
|
(272
|
)
|
|
$
|
(2,281
|
)
|
General and administrative expense
|
8,984
|
|
|
8,040
|
|
||
Depreciation and amortization
|
236
|
|
|
85
|
|
||
Operating loss
|
8,948
|
|
|
5,844
|
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
|
$
|
|
$
|
||||
Service expense
|
$
|
(272
|
)
|
|
$
|
(2,265
|
)
|
General and administrative expense
|
16,848
|
|
|
15,132
|
|
||
Depreciation and amortization
|
323
|
|
|
163
|
|
||
Operating loss
|
16,899
|
|
|
13,030
|
|
•
|
Accounts receivable generated a cash outflow for
YTD 2018
of
$34.0 million
as compared to an outflow of
$8.9 million
for
YTD 2017
. The increase in cash outflow of
$25.0 million
is primarily attributable to NET Services due to the timing of collections, as well as an increase in reconciliation contract receivables due to higher revenue earned under these contracts, which are expected to be collected during the second half of 2018, as well as higher receivables at WD Services in certain foreign jurisdictions, including Saudi Arabia, which has experienced significant delays in payment.
|
•
|
Prepaid expense and other generated a cash outflow for
YTD 2018
of
$11.0 million
as compared to an outflow of
$3.5 million
for
YTD 2017
. The increase in cash outflow of
$7.5 million
is partially attributable to the adoption of ASC 606 as of January 1, 2018. This resulted in recording inflows for contract assets of $2.1 million in
YTD 2018
and cash outflows for costs to fulfill contracts of $1.9 million in
YTD 2018
related to revenue which is deferred as of
June 30, 2018
, but which would have been recognized under the previous accounting standard. Additionally, outflows related to prepaid taxes and licenses were $2.8 million in
YTD 2018
as compared to cash inflows in
YTD 2017
of $1.1 million, and outflows related to prepaid income taxes were $1.6 million in
YTD 2018
as compared to cash outflows in
YTD 2017
of $0.2 million.
|
•
|
Accrued transportation costs of NET Services generated a cash inflow of
$10.5 million
in
YTD 2018
, as compared to a cash inflow of
$11.5 million
in
YTD 2017
. The decrease in cash inflow of
$1.0 million
is due primarily to the timing of payments.
|
•
|
Deferred revenue generated cash inflow of
$10.8 million
in
YTD 2018
, as compared to a cash inflow of
$2.9 million
in
YTD 2017
. The increase in cash inflow of
$7.9 million
is due primarily to WD Services. Approximately $3.9 million of the increase is attributable to change in deferred revenue as a result of the adoption of ASC 606. Other increases in deferred revenue are a result of the timing of cash payments received under certain WD Services’ contracts in advance of services being performed.
|
Period
|
|
Total Number
of Shares of
Common Stock
Purchased (1)
|
|
Average Price
Paid per
Share
|
|
Total Number of
Shares of Common Stock
Purchased as Part of
Publicly Announced
Plans or Program
|
|
Maximum Dollar Value of
Shares of Common Stock
that May Yet Be Purchased
Under the Plans or Program (000's) (2)
|
||||||
Month 1:
|
|
|
|
|
|
|
|
|
||||||
April 1, 2018
|
|
|
|
|
|
|
|
|
||||||
to
|
|
|
|
|
|
|
|
|
||||||
April 30, 2018
|
|
6,149
|
|
|
$
|
74.54
|
|
|
6,088
|
|
|
$
|
99,546
|
|
|
|
|
|
|
|
|
|
|
||||||
Month 2:
|
|
|
|
|
|
|
|
|
||||||
May 1, 2018
|
|
|
|
|
|
|
|
|
||||||
to
|
|
|
|
|
|
|
|
|
||||||
May 31, 2018
|
|
135,416
|
|
|
$
|
73.38
|
|
|
135,389
|
|
|
$
|
89,611
|
|
|
|
|
|
|
|
|
|
|
||||||
Month 3:
|
|
|
|
|
|
|
|
|
||||||
June 1, 2018
|
|
|
|
|
|
|
|
|
||||||
to
|
|
|
|
|
|
|
|
|
||||||
June 30, 2018
|
|
114,256
|
|
|
$
|
73.84
|
|
|
114,215
|
|
|
$
|
81,177
|
|
|
|
|
|
|
|
|
|
|
||||||
Total
|
|
255,821
|
|
|
|
|
255,692
|
|
|
|
|
(1)
|
Includes shares repurchased from employees in connection with the settlement of income tax and related benefit withholding obligations arising from vesting of restricted stock grants.
|
(2)
|
On October 26, 2016, our Board authorized a new repurchase program, under which the Company may repurchase up to $100.0 million in aggregate value of the Company’s Common Stock during the twelve-month period following October 26,
|
Exhibit
Number
|
|
Description
|
|
|
|
10.1+
|
|
|
|
|
|
10.2+
|
|
|
|
|
|
10.3+
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5
|
|
|
|
|
|
10.6+*
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
32.2*
|
|
|
|
|
|
101. INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Schema Document
|
|
|
|
101.CAL
|
|
XBRL Calculation Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Presentation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Definition Linkbase Document
|
+
|
Management contract of compensatory plan or arrangement.
|
*
|
Filed herewith.
|
|
THE PROVIDENCE SERVICE CORPORATION
|
|
|
|
|
Date: August 8, 2018
|
By:
|
/s/ R. Carter Pate
|
|
|
R. Carter Pate
Interim Chief Executive
Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
Date: August 8, 2018
|
By:
|
/s/ William Severance
|
|
|
William Severance
Interim Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
Restrictions and Forfeiture
|
The DSUs are not assignable or transferable, in whole or in part, and they may not, directly or indirectly, be offered, transferred, sold, pledged, assigned, alienated, hypothecated or otherwise disposed of or encumbered (including, but not limited to, by gift, operation of law or otherwise) other than by will or by the laws of descent and distribution to your estate or upon your death. Any purported transfer in violation of this paragraph shall be void
ab initio
.
|
Vesting
|
The DSUs are fully vested as of the Award Date.
|
Settlement
|
Upon the earlier to occur of (i) a Change in Control and (ii) the tenth (10th) business day following the termination of your Continuous Service (or such other date or event as provided in an agreement between you and the Company in compliance with Section 409A) (the earlier of the dates referred to in clause (i) and (ii), the “Settlement Date”), any outstanding DSUs shall be settled into an equal number of shares of Stock. On the Settlement Date, the Company shall issue to you one share of Stock for each DSU, and, upon such issuance, your rights in respect of such DSU shall be extinguished.
|
Additional Conditions to Settlement
|
You will not receive shares of Stock in respect of your DSUs unless and until all of the following events occur and during the following periods of time:
(a) Until the shares of Stock are approved, registered and listed with such federal, state, local and foreign regulatory bodies or agencies and securities exchanges as the Company may deem necessary or desirable, or the Company deems such shares of Stock to be exempted therefrom; or
(b) During any period of time which the Company deems that the issuance of the shares of Stock may violate a federal, state, local, or foreign law, rule or regulation, or any applicable securities exchange or listing rule or agreement, or may cause the Company to be legally obligated to issue or sell more shares of Stock than the Company is legally entitled to issue or sell.
|
Continuous Service
|
“Continuous Service,” as used herein, means the absence of any interruption or termination of your service to the Company or any Affiliate. If you are a service provider to an Affiliate of the Company, your service shall be deemed to have terminated on the date the Affiliate of which your service to such Affiliate of the Company terminates, unless on that date you become a service provider to the Company or another Affiliate of the Company. Service shall not be considered interrupted in the case of sick leave, military leave or any other leave of absence approved by the Company or any then Affiliate of the Company. Your service shall not be deemed to have terminated if you are transferred from the Company to an Affiliate of the Company, or vice versa, or from one Company Affiliate to another Company Affiliate.
|
Dividend Equivalents and Voting
|
In the event that the Company pays a cash dividend in respect to shares of Stock following the Grant Date and prior to the applicable settlement date, there shall be credited to your account in respect of each outstanding DSU an amount equal to such per share dividend. The amount so credited shall be deferred (without interest, unless the Administrator determines otherwise) until the settlement of such related DSU and shall be forfeited upon the forfeiture of such related DSU. The Administrator may, in its discretion, determine, in connection with any such crediting, whether such crediting will be in cash, additional DSUs or other notional instrument;
provided
that in the absence of any such determination, such crediting will be in cash.
You will not have any voting rights on any DSUs.
|
Tax Withholdings
|
Upon the settlement of DSUs and (if applicable) delivery of cash in respect of any DSUs, you shall be obligated to satisfy any applicable U.S. federal, state and local and non-U.S. tax withholding or other similar charges or fees that may arise in connection therewith.
|
Representation
|
The following paragraph shall be applicable if, on the date of issuance of the shares of Stock, no registration statement and current prospectus under the Securities Act of 1933 covers the shares of Stock, and shall continue to be applicable for so long as such registration has not occurred and such current prospectus is not available:
The Participant hereby agrees, warrants and represents that [he/she] will acquire the shares of Stock to be issued hereunder for [his/her] own account for investment purposes only, and not with a view to, or in connection with, any resale or other distribution of any of such shares, except as hereafter permitted. The Participant further agrees that [he/she] will not at any time make any offer, sale, transfer, pledge or other disposition of such shares of Stock to be issued hereunder without an effective registration statement under the Securities Act of 1933, as amended, and under any applicable state securities laws or an opinion of counsel acceptable to the Company to the effect that the proposed transaction will be exempt from such registration. The Participant shall execute such instruments, representations, acknowledgments and agreements as the Company may, in its sole discretion, deem advisable to avoid any violation of federal, state, local or foreign law, rule or regulation, or any securities exchange rule or listing agreement.
The sole purpose of the agreements, warranties and representations set forth in the immediately preceding paragraph is to prevent violations of the Securities Act of 1933, as amended, and any applicable state securities laws.
|
Stock Dividend, Stock Split and Similar Capital Changes
|
In the event of any change in the outstanding shares of Stock of the Company by reason of a stock dividend, stock split, combination of shares, recapitalization, merger, consolidation, transfer of assets, reorganization, conversion or what the Administrator deems in its sole discretion to be similar circumstances, the number and kind of shares subject to this Agreement shall be appropriately adjusted in a manner to be determined in the sole discretion of the Administrator, whose decision shall be final, binding and conclusive in the absence of clear and convincing evidence of bad faith.
|
Non‐Transferability
|
DSUs are not transferable.
|
THE THE PROVIDENCE SERVICE CORPORATION
|
|
By:
|
|
Name:
|
|
Title:
|
|
Date:
|
|
|
|
|
|
|
|
/s/ R. Carter Pate
|
|
R. Carter Pate
Interim Chief Executive Officer
(Principal Executive Officer)
|
|
/s/ William Severance
|
William Severance
Interim Chief Financial Officer
(Principal Financial Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
August 8, 2018
|
/s/ R. Carter Pate
|
|
|
R. Carter Pate
Interim Chief Executive Officer
(Principal Executive Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
August 8, 2018
|
/s/ William Severance
|
|
|
William Severance
Interim Chief Financial Officer
(Principal Financial Officer)
|