|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
86-0845127
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
(Unaudited)
|
|
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
47,492
|
|
|
$
|
95,310
|
|
Accounts receivable, net of allowance of $1,461 in 2018 and $5,762 in 2017
|
181,155
|
|
|
158,926
|
|
||
Other receivables
|
3,525
|
|
|
5,759
|
|
||
Prepaid expenses and other
|
27,292
|
|
|
35,243
|
|
||
Restricted cash
|
1,624
|
|
|
1,091
|
|
||
Total current assets
|
261,088
|
|
|
296,329
|
|
||
Property and equipment, net
|
47,027
|
|
|
50,377
|
|
||
Goodwill
|
160,420
|
|
|
121,668
|
|
||
Intangible assets, net
|
52,668
|
|
|
43,939
|
|
||
Equity investments
|
164,097
|
|
|
169,912
|
|
||
Other assets
|
9,314
|
|
|
12,028
|
|
||
Restricted cash, less current portion
|
3,132
|
|
|
5,205
|
|
||
Deferred tax asset
|
6,213
|
|
|
4,632
|
|
||
Total assets
|
$
|
703,959
|
|
|
$
|
704,090
|
|
Liabilities, redeemable convertible preferred stock and stockholders' equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current portion of debt
|
$
|
37,149
|
|
|
$
|
2,400
|
|
Accounts payable
|
17,994
|
|
|
15,404
|
|
||
Accrued expenses
|
70,071
|
|
|
103,838
|
|
||
Accrued transportation costs
|
114,476
|
|
|
83,588
|
|
||
Deferred revenue
|
17,419
|
|
|
17,381
|
|
||
Reinsurance and related liability reserves
|
6,860
|
|
|
4,319
|
|
||
Total current liabilities
|
263,969
|
|
|
226,930
|
|
||
Long-term debt, less current portion
|
430
|
|
|
584
|
|
||
Other long-term liabilities
|
17,609
|
|
|
21,386
|
|
||
Deferred tax liabilities
|
44,716
|
|
|
41,627
|
|
||
Total liabilities
|
326,724
|
|
|
290,527
|
|
||
Commitments and contingencies (Note 15)
|
|
|
|
||||
Redeemable convertible preferred stock
|
|
|
|
||||
Convertible preferred stock, net: Authorized 10,000,000 shares; $0.001 par value; 801,729 and 803,200, respectively, issued and outstanding; 5.5%/8.5% dividend rate
|
77,404
|
|
|
77,546
|
|
||
Stockholders' equity
|
|
|
|
||||
Common stock: Authorized 40,000,000 shares; $0.001 par value; 17,779,646 and 17,473,598, respectively, issued and outstanding (including treasury shares)
|
18
|
|
|
17
|
|
||
Additional paid-in capital
|
331,947
|
|
|
313,955
|
|
||
Retained earnings
|
208,589
|
|
|
204,818
|
|
||
Accumulated other comprehensive loss, net of tax
|
(28,102
|
)
|
|
(25,805
|
)
|
||
Treasury shares, at cost, 4,968,899 and 4,126,132 shares
|
(210,812
|
)
|
|
(154,803
|
)
|
||
Total Providence stockholders' equity
|
301,640
|
|
|
338,182
|
|
||
Noncontrolling interest
|
(1,809
|
)
|
|
(2,165
|
)
|
||
Total stockholders' equity
|
299,831
|
|
|
336,017
|
|
||
Total liabilities, redeemable convertible preferred stock and stockholders' equity
|
$
|
703,959
|
|
|
$
|
704,090
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Service revenue, net
|
$
|
421,319
|
|
|
$
|
409,517
|
|
|
$
|
1,239,159
|
|
|
$
|
1,216,994
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Service expense
|
391,608
|
|
|
378,032
|
|
|
1,147,914
|
|
|
1,124,478
|
|
||||
General and administrative expense
|
16,203
|
|
|
18,629
|
|
|
53,894
|
|
|
53,705
|
|
||||
Asset impairment charge
|
—
|
|
|
—
|
|
|
9,881
|
|
|
—
|
|
||||
Depreciation and amortization
|
6,641
|
|
|
6,547
|
|
|
20,317
|
|
|
19,716
|
|
||||
Total operating expenses
|
414,452
|
|
|
403,208
|
|
|
1,232,006
|
|
|
1,197,899
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating income
|
6,867
|
|
|
6,309
|
|
|
7,153
|
|
|
19,095
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other expenses:
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
347
|
|
|
302
|
|
|
918
|
|
|
983
|
|
||||
Other loss
|
669
|
|
|
—
|
|
|
669
|
|
|
—
|
|
||||
Equity in net loss of investees
|
1,558
|
|
|
460
|
|
|
4,026
|
|
|
991
|
|
||||
Gain on sale of equity investment
|
—
|
|
|
(12,606
|
)
|
|
—
|
|
|
(12,606
|
)
|
||||
Gain on remeasurement of cost method investment
|
(6,577
|
)
|
|
—
|
|
|
(6,577
|
)
|
|
—
|
|
||||
Loss (gain) on foreign currency transactions
|
(178
|
)
|
|
200
|
|
|
(807
|
)
|
|
600
|
|
||||
Income from continuing operations before income taxes
|
11,048
|
|
|
17,953
|
|
|
8,924
|
|
|
29,127
|
|
||||
Provision for income taxes
|
4,259
|
|
|
2,989
|
|
|
7,755
|
|
|
8,391
|
|
||||
Income from continuing operations, net of tax
|
6,789
|
|
|
14,964
|
|
|
1,169
|
|
|
20,736
|
|
||||
Discontinued operations, net of tax
|
542
|
|
|
(16
|
)
|
|
485
|
|
|
(6,000
|
)
|
||||
Net income
|
7,331
|
|
|
14,948
|
|
|
1,654
|
|
|
14,736
|
|
||||
Net income attributable to noncontrolling interests
|
(177
|
)
|
|
(95
|
)
|
|
(285
|
)
|
|
(295
|
)
|
||||
Net income attributable to Providence
|
$
|
7,154
|
|
|
$
|
14,853
|
|
|
$
|
1,369
|
|
|
$
|
14,441
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) available to common stockholders (Note 13)
|
$
|
5,298
|
|
|
$
|
11,962
|
|
|
$
|
(1,939
|
)
|
|
$
|
8,927
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.37
|
|
|
$
|
0.88
|
|
|
$
|
(0.19
|
)
|
|
$
|
1.10
|
|
Discontinued operations
|
0.04
|
|
|
—
|
|
|
0.04
|
|
|
(0.44
|
)
|
||||
Basic earnings (loss) per common share
|
$
|
0.41
|
|
|
$
|
0.88
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.37
|
|
|
$
|
0.88
|
|
|
$
|
(0.19
|
)
|
|
$
|
1.09
|
|
Discontinued operations
|
0.04
|
|
|
—
|
|
|
0.04
|
|
|
(0.44
|
)
|
||||
Diluted earnings (loss) per common share
|
$
|
0.41
|
|
|
$
|
0.88
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.65
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
12,865,777
|
|
|
13,581,662
|
|
|
12,992,403
|
|
|
13,612,764
|
|
||||
Diluted
|
12,927,122
|
|
|
13,655,554
|
|
|
12,992,403
|
|
|
13,676,468
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income (loss)
|
$
|
7,331
|
|
|
$
|
14,948
|
|
|
$
|
1,654
|
|
|
$
|
14,736
|
|
Net loss (income) attributable to noncontrolling interest
|
(177
|
)
|
|
(95
|
)
|
|
(285
|
)
|
|
(295
|
)
|
||||
Net income (loss) attributable to Providence
|
7,154
|
|
|
14,853
|
|
|
1,369
|
|
|
14,441
|
|
||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments, net of tax
|
(882
|
)
|
|
2,165
|
|
|
(2,924
|
)
|
|
6,591
|
|
||||
Reclassification of translation loss realized upon sale of subsidiary and equity investment, respectively
|
627
|
|
|
527
|
|
|
627
|
|
|
527
|
|
||||
Other comprehensive income (loss)
|
(255
|
)
|
|
2,692
|
|
|
(2,297
|
)
|
|
7,118
|
|
||||
Comprehensive income
|
7,076
|
|
|
17,640
|
|
|
(643
|
)
|
|
21,854
|
|
||||
Comprehensive income attributable to noncontrolling interest
|
(203
|
)
|
|
(26
|
)
|
|
(356
|
)
|
|
(113
|
)
|
||||
Comprehensive income (loss) attributable to Providence
|
$
|
6,873
|
|
|
$
|
17,614
|
|
|
$
|
(999
|
)
|
|
$
|
21,741
|
|
|
Nine months ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Operating activities
|
|
|
|
||||
Net income
|
$
|
1,654
|
|
|
$
|
14,736
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation
|
14,217
|
|
|
13,802
|
|
||
Amortization
|
6,100
|
|
|
5,914
|
|
||
Asset impairment charge
|
9,881
|
|
|
—
|
|
||
Provision for doubtful accounts
|
1,615
|
|
|
1,258
|
|
||
Stock-based compensation
|
6,209
|
|
|
4,586
|
|
||
Deferred income taxes
|
(602
|
)
|
|
(7,062
|
)
|
||
Amortization of deferred financing costs and debt discount
|
408
|
|
|
516
|
|
||
Equity in net loss of investees
|
4,026
|
|
|
991
|
|
||
Gain on sale of equity investment
|
—
|
|
|
(12,606
|
)
|
||
Gain on remeasurement of cost method investment
|
(6,577
|
)
|
|
—
|
|
||
Other non-cash charges (credits)
|
(115
|
)
|
|
554
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
(31,514
|
)
|
|
(10,647
|
)
|
||
Prepaid expenses and other
|
14,243
|
|
|
7,517
|
|
||
Reinsurance and related liability reserve
|
(548
|
)
|
|
(4,924
|
)
|
||
Accounts payable and accrued expenses
|
(26,251
|
)
|
|
(3,407
|
)
|
||
Accrued transportation costs
|
30,888
|
|
|
28,839
|
|
||
Deferred revenue
|
(1,468
|
)
|
|
(4,537
|
)
|
||
Other long-term liabilities
|
304
|
|
|
1,399
|
|
||
Net cash provided by operating activities
|
22,470
|
|
|
36,929
|
|
||
Investing activities
|
|
|
|
||||
Purchase of property and equipment
|
(13,194
|
)
|
|
(15,293
|
)
|
||
Acquisitions, net of cash acquired
|
(42,067
|
)
|
|
—
|
|
||
Dispositions, net of cash sold
|
(5,862
|
)
|
|
—
|
|
||
Cost method investments
|
—
|
|
|
(3,000
|
)
|
||
Proceeds from sale of equity investment
|
—
|
|
|
15,823
|
|
||
Proceeds from note receivable
|
3,130
|
|
|
—
|
|
||
Other investing activities
|
—
|
|
|
310
|
|
||
Net cash used in investing activities
|
(57,993
|
)
|
|
(2,160
|
)
|
||
Financing activities
|
|
|
|
||||
Preferred stock dividends
|
(3,302
|
)
|
|
(3,305
|
)
|
||
Repurchase of common stock, for treasury
|
(56,009
|
)
|
|
(18,763
|
)
|
||
Proceeds from common stock issued pursuant to stock option exercise
|
12,413
|
|
|
1,528
|
|
||
Performance restricted stock surrendered for employee tax payment
|
(429
|
)
|
|
(96
|
)
|
||
Proceeds from debt
|
36,000
|
|
|
—
|
|
||
Capital lease payments and other
|
(2,529
|
)
|
|
(1,711
|
)
|
||
Net cash used in financing activities
|
(13,856
|
)
|
|
(22,347
|
)
|
||
Effect of exchange rate changes on cash
|
21
|
|
|
464
|
|
||
Net change in cash, cash equivalents and restricted cash
|
(49,358
|
)
|
|
12,886
|
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
101,606
|
|
|
86,392
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
52,248
|
|
|
$
|
99,278
|
|
|
Nine Months Ended
September 30, |
||||||
Supplemental cash flow information
|
2018
|
|
2017
|
||||
Cash paid for interest
|
$
|
767
|
|
|
$
|
776
|
|
Cash paid for income taxes
|
$
|
11,477
|
|
|
$
|
14,804
|
|
Purchase of equipment through capital lease obligation
|
$
|
724
|
|
|
$
|
516
|
|
Acquisitions:
|
|
|
|
||||
Purchase price
|
$
|
54,700
|
|
|
$
|
—
|
|
Less:
|
|
|
|
||||
Cash acquired
|
(1,302
|
)
|
|
—
|
|
||
Restricted cash acquired
|
(110
|
)
|
|
—
|
|
||
Value of existing ownership in Circulation
|
(9,577
|
)
|
|
—
|
|
||
Purchase consideration payable
|
(1,644
|
)
|
|
—
|
|
||
Acquisitions, net of cash acquired
|
$
|
42,067
|
|
|
$
|
—
|
|
•
|
Non-Emergency Transportation Services (“NET Services”) – Nationwide manager of non-emergency medical transportation (“NET”) programs for state governments and managed care organizations. On September 21, 2018, LogistiCare Solutions, LLC (“LogistiCare”), a wholly-owned subsidiary of the Company, completed its acquisition of Circulation, Inc. (“Circulation”). Circulation is a company that offers a full suite of logistics solutions to manage non-emergency transportation across all areas of healthcare.
|
•
|
Workforce Development Services (“WD Services”) – Global provider of employment preparation and placement services, legal offender rehabilitation services, youth community service programs and certain health related services to eligible participants of government sponsored programs. On November 6, 2018, the Board of Directors of Providence approved the sale of the WD Services segment. On November 7, 2018, the Company and Ingeus UK Holdings Limited (“Holdings”), its direct wholly-owned subsidiary, entered into a share purchase agreement with Advanced Personnel Management Global Pty Ltd and APM UK Holdings Limited (together the “Purchasers”) and International APM Group Pty Limited, as Purchasers’ Guarantor (the “Guarantor”), pursuant to which the Company agreed to sell substantially all of the operating subsidiaries of its WD Services segment with the exception of its operations in Saudi Arabia, for which it is pursuing alternative strategies which are expected to result in no longer providing services in the country beyond the end of the year. The transaction is subject to approvals from certain of Ingeus’ government customers and the satisfaction of customary closing conditions.
|
•
|
Matrix Investment – Minority interest in CCHN Group Holdings, Inc. and its subsidiaries (“Matrix”), accounted for as an equity method investment. Matrix offers a national network of community-based clinicians who deliver in-home services for members, including comprehensive health assessments (“CHAs”), and a fleet of mobile health clinics with advanced diagnostic capabilities. On February 16, 2018, Matrix acquired HealthFair.
|
|
Balance at December 31, 2017
|
|
Adjustments due to ASU 2014-09
|
|
Balance at January 1, 2018
|
||||||
Assets
|
|
|
|
|
|
||||||
Prepaid expenses and other
|
$
|
35,243
|
|
|
$
|
11,182
|
|
|
$
|
46,425
|
|
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
|
|
||||||
Accrued expenses
|
103,838
|
|
|
2,330
|
|
|
106,168
|
|
|||
Deferred revenue
|
17,381
|
|
|
3,112
|
|
|
20,493
|
|
|||
Deferred tax liability
|
41,627
|
|
|
30
|
|
|
41,657
|
|
|||
|
|
|
|
|
|
||||||
Equity
|
|
|
|
|
|
||||||
Retained earnings, net of tax
|
204,818
|
|
|
5,710
|
|
|
210,528
|
|
|
Three months ended September 30, 2018
|
|
Nine months ended September 30, 2018
|
||||||||||||
Statements of Income
|
As Reported
|
|
Pro forma as if the previous accounting guidance was in effect
|
|
As Reported
|
|
Pro forma as if the previous accounting guidance was in effect
|
||||||||
Service revenue, net
|
$
|
421,319
|
|
|
$
|
422,942
|
|
|
$
|
1,239,159
|
|
|
$
|
1,254,350
|
|
Service expense
|
391,608
|
|
|
393,659
|
|
|
1,147,914
|
|
|
1,159,943
|
|
||||
Operating income
|
6,867
|
|
|
6,439
|
|
|
7,153
|
|
|
10,315
|
|
||||
Income from continuing operations before taxes
|
11,048
|
|
|
10,620
|
|
|
8,924
|
|
|
12,086
|
|
||||
Net income attributable to Providence
|
7,154
|
|
|
7,580
|
|
|
1,369
|
|
|
4,590
|
|
||||
Diluted earnings (loss) per share
|
$
|
0.41
|
|
|
$
|
0.44
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2018
|
|
|
|
|
||||||||||
Balance Sheet
|
As Reported
|
|
Pro forma as if the previous accounting guidance was in effect
|
|
|
|
|
||||||||
Prepaid expenses and other
|
$
|
27,292
|
|
|
$
|
21,890
|
|
|
|
|
|
||||
Accrued expenses
|
70,071
|
|
|
68,550
|
|
|
|
|
|
||||||
Deferred revenue
|
17,419
|
|
|
16,222
|
|
|
|
|
|
||||||
Deferred tax liabilities
|
44,716
|
|
|
44,527
|
|
|
|
|
|
||||||
Retained earnings, net of tax
|
208,589
|
|
|
206,094
|
|
|
|
|
|
|
Three months ended September 30, 2018
|
|
Nine months ended September 30, 2018
|
||||
State Medicaid agency contracts
|
$
|
183,661
|
|
|
$
|
544,409
|
|
Managed care organization contracts
|
160,110
|
|
|
479,794
|
|
||
Total NET Services revenue, net
|
$
|
343,771
|
|
|
$
|
1,024,203
|
|
|
|
|
|
||||
Capitated contracts
|
$
|
297,808
|
|
|
$
|
869,203
|
|
Non-capitated contracts
|
45,963
|
|
|
155,000
|
|
||
Total NET Services revenue, net
|
$
|
343,771
|
|
|
$
|
1,024,203
|
|
|
Three months ended September 30, 2018
|
|
Nine months ended September 30, 2018
|
||||
Employment preparation and placement services
|
$
|
31,767
|
|
|
$
|
118,161
|
|
Legal offender rehabilitation services
|
17,926
|
|
|
58,775
|
|
||
Youth services
|
23,171
|
|
|
24,160
|
|
||
Other
|
4,684
|
|
|
13,860
|
|
||
Total WD Services revenue, net
|
$
|
77,548
|
|
|
$
|
214,956
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Accounts receivable
|
$
|
138,254
|
|
|
$
|
122,634
|
|
NET Services' reconciliation contract receivable
|
44,362
|
|
|
42,054
|
|
||
Allowance for doubtful accounts
|
(1,461
|
)
|
|
(5,762
|
)
|
||
|
$
|
181,155
|
|
|
$
|
158,926
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||
Cash and cash equivalents
|
$
|
47,492
|
|
|
$
|
92,178
|
|
Restricted cash, current
|
1,624
|
|
|
1,198
|
|
||
Restricted cash, less current portion
|
3,132
|
|
|
5,902
|
|
||
Cash, cash equivalents and restricted cash
|
$
|
52,248
|
|
|
$
|
99,278
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Current assets
|
$
|
64,139
|
|
|
$
|
37,563
|
|
Long-term assets
|
732,630
|
|
|
597,613
|
|
||
Current liabilities
|
29,691
|
|
|
27,718
|
|
||
Long-term liabilities
|
375,466
|
|
|
240,513
|
|
|
Three months ended
September 30, 2018 |
|
Three months ended September 30, 2017
|
||||
Revenue
|
$
|
70,522
|
|
|
$
|
58,639
|
|
Operating income
|
1,492
|
|
|
3,159
|
|
||
Net loss
|
(4,351
|
)
|
|
(537
|
)
|
||
|
|
|
|
||||
|
Nine months ended September 30, 2018
|
|
Nine months ended September 30, 2017
|
||||
Revenue
|
$
|
216,361
|
|
|
$
|
175,346
|
|
Operating income
|
5,330
|
|
|
10,109
|
|
||
Net loss
|
(13,736
|
)
|
|
(775
|
)
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
Prepaid income taxes
|
$
|
2,050
|
|
|
$
|
1,106
|
|
Escrow funds
|
—
|
|
|
10,000
|
|
||
Contract asset
|
4,512
|
|
|
—
|
|
||
Prepaid insurance
|
2,070
|
|
|
2,121
|
|
||
Prepaid taxes and licenses
|
2,131
|
|
|
906
|
|
||
Note receivable
|
—
|
|
|
3,224
|
|
||
Prepaid rent
|
1,014
|
|
|
2,268
|
|
||
Deposits held for leased premises and bonds
|
2,115
|
|
|
2,849
|
|
||
Costs to fulfill a contract
|
1,937
|
|
|
2,543
|
|
||
Other
|
11,463
|
|
|
10,226
|
|
||
Total prepaid expenses and other
|
$
|
27,292
|
|
|
$
|
35,243
|
|
|
NET
Services
|
|
WD
Services
|
|
Consolidated
Total
|
||||||
Balances at December 31, 2017
|
|
|
|
|
|
||||||
Goodwill
|
$
|
191,215
|
|
|
$
|
37,718
|
|
|
$
|
228,933
|
|
Accumulated impairment losses
|
(96,000
|
)
|
|
(11,265
|
)
|
|
(107,265
|
)
|
|||
|
95,215
|
|
|
26,453
|
|
|
121,668
|
|
|||
|
|
|
|
|
|
||||||
Acquisition of Circulation
|
39,554
|
|
|
—
|
|
|
39,554
|
|
|||
Foreign currency translation adjustment
|
—
|
|
|
(802
|
)
|
|
(802
|
)
|
|||
Balances at September 30, 2018
|
|
|
|
|
|
||||||
Goodwill
|
230,769
|
|
|
36,916
|
|
|
267,685
|
|
|||
Accumulated impairment losses
|
(96,000
|
)
|
|
(11,265
|
)
|
|
(107,265
|
)
|
|||
|
$
|
134,769
|
|
|
$
|
25,651
|
|
|
$
|
160,420
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Estimated
Useful
Life (Yrs.)
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
||||||||
Customer relationships
|
15
|
|
$
|
48,084
|
|
|
$
|
(35,421
|
)
|
|
$
|
48,128
|
|
|
$
|
(33,136
|
)
|
Customer relationships
|
10
|
|
29,522
|
|
|
(13,578
|
)
|
|
30,583
|
|
|
(11,871
|
)
|
||||
Customer relationships
|
3
|
|
1,400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Trademarks and Trade Names
|
10
|
|
14,021
|
|
|
(6,076
|
)
|
|
14,525
|
|
|
(5,205
|
)
|
||||
Trademarks and Trade Names
|
3
|
|
200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Developed technology of Ingeus and Circulation
|
5
|
|
17,216
|
|
|
(2,700
|
)
|
|
3,228
|
|
|
(2,313
|
)
|
||||
Total
|
|
|
$
|
110,443
|
|
|
$
|
(57,775
|
)
|
|
$
|
96,464
|
|
|
$
|
(52,525
|
)
|
Year
|
|
Amount
|
||
2018 (remaining year)
|
|
$
|
2,826
|
|
2019
|
|
10,940
|
|
|
2020
|
|
10,687
|
|
|
2021
|
|
10,455
|
|
|
2022
|
|
9,694
|
|
|
Thereafter
|
|
8,066
|
|
|
Total
|
|
$
|
52,668
|
|
|
September 30,
2018 |
|
December 31, 2017
|
||||
Accrued compensation
|
$
|
15,438
|
|
|
$
|
29,715
|
|
NET Services accrued contract payments
|
10,713
|
|
|
17,487
|
|
||
Accrued settlement
|
—
|
|
|
15,000
|
|
||
Accrued cash settled stock-based compensation
|
5,137
|
|
|
3,938
|
|
||
Income taxes payable
|
1,087
|
|
|
3,723
|
|
||
Other
|
37,696
|
|
|
33,975
|
|
||
Total accrued expenses
|
$
|
70,071
|
|
|
$
|
103,838
|
|
|
January 1,
2018 |
|
Costs
Incurred
|
|
Cash Payments
|
|
September 30, 2018
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Retention and personnel liability
|
$
|
—
|
|
|
$
|
2,038
|
|
|
$
|
(111
|
)
|
|
$
|
1,927
|
|
Other liability
|
—
|
|
|
1,265
|
|
|
(786
|
)
|
|
479
|
|
||||
Total
|
$
|
—
|
|
|
$
|
3,303
|
|
|
$
|
(897
|
)
|
|
$
|
2,406
|
|
|
January 1,
2018 |
|
Costs
Incurred
|
|
Cash Payments
|
|
Foreign Exchange
Rate Adjustments
|
|
September 30, 2018
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Ingeus Futures Program
|
$
|
482
|
|
|
$
|
1,336
|
|
|
$
|
(1,463
|
)
|
|
$
|
(30
|
)
|
|
$
|
325
|
|
Delivery First Program
|
1,287
|
|
|
1,027
|
|
|
(1,474
|
)
|
|
(5
|
)
|
|
835
|
|
|||||
Total
|
$
|
1,769
|
|
|
$
|
2,363
|
|
|
$
|
(2,937
|
)
|
|
$
|
(35
|
)
|
|
$
|
1,160
|
|
|
January 1,
2017 |
|
Costs
Incurred
|
|
Cash Payments
|
|
Foreign Exchange
Rate Adjustments
|
|
September 30, 2017
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Ingeus Futures Program
|
$
|
2,486
|
|
|
$
|
1,186
|
|
|
$
|
(3,086
|
)
|
|
$
|
158
|
|
|
$
|
744
|
|
Offender Rehabilitation Program
|
1,380
|
|
|
(40
|
)
|
|
(1,357
|
)
|
|
17
|
|
|
—
|
|
|||||
UK Restructuring Program
|
50
|
|
|
(29
|
)
|
|
—
|
|
|
3
|
|
|
24
|
|
|||||
Total
|
$
|
3,916
|
|
|
$
|
1,117
|
|
|
$
|
(4,443
|
)
|
|
$
|
178
|
|
|
$
|
768
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
$200,000 revolving loan, LIBOR plus 2.25% - 3.25% with interest payable at least once every three months through August 2019
|
$
|
36,000
|
|
|
$
|
—
|
|
Capital lease obligations
|
1,579
|
|
|
2,984
|
|
||
|
37,579
|
|
|
2,984
|
|
||
Less current portion of debt
|
37,149
|
|
|
2,400
|
|
||
Total debt, less current portion
|
$
|
430
|
|
|
$
|
584
|
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock
|
|
Non-controlling Interest
|
|
Total
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||||||
Balance at December 31, 2017
|
17,473,598
|
|
|
$
|
17
|
|
|
$
|
313,955
|
|
|
$
|
204,818
|
|
|
$
|
(25,805
|
)
|
|
4,126,132
|
|
|
$
|
(154,803
|
)
|
|
$
|
(2,165
|
)
|
|
$
|
336,017
|
|
Cumulative effect adjustment from change in accounting principle, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
5,710
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,710
|
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
6,346
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,346
|
|
|||||||
Exercise of employee stock options
|
266,293
|
|
|
1
|
|
|
11,669
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,670
|
|
|||||||
Restricted stock issued
|
29,384
|
|
|
—
|
|
|
(320
|
)
|
|
—
|
|
|
—
|
|
|
4,048
|
|
|
(256
|
)
|
|
—
|
|
|
(576
|
)
|
|||||||
Performance restricted stock issued
|
3,110
|
|
|
—
|
|
|
(109
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(109
|
)
|
|||||||
Shares issued for bonus settlement and director stipend
|
3,576
|
|
|
|
|
|
150
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|||||||
Stock repurchase plan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
838,719
|
|
|
(55,753
|
)
|
|
—
|
|
|
(55,753
|
)
|
|||||||
Conversion of convertible preferred stock to common stock
|
3,685
|
|
|
—
|
|
|
148
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142
|
|
|||||||
Foreign currency translation adjustments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,924
|
)
|
|
—
|
|
|
—
|
|
|
71
|
|
|
(2,853
|
)
|
|||||||
Reclassification of translation loss realized upon sale of foreign subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
627
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
627
|
|
|||||||
Convertible preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,302
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,302
|
)
|
|||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
285
|
|
|
285
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|||||||
Net income attributable to Providence
|
—
|
|
|
—
|
|
|
—
|
|
|
1,369
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,369
|
|
|||||||
Balance at September 30, 2018
|
17,779,646
|
|
|
$
|
18
|
|
|
$
|
331,947
|
|
|
$
|
208,589
|
|
|
$
|
(28,102
|
)
|
|
4,968,899
|
|
|
$
|
(210,812
|
)
|
|
$
|
(1,809
|
)
|
|
$
|
299,831
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Service expense
|
$
|
209
|
|
|
$
|
131
|
|
|
$
|
303
|
|
|
$
|
365
|
|
General and administrative expense
|
1,718
|
|
|
1,434
|
|
|
5,906
|
|
|
4,221
|
|
||||
Equity in net loss of investees
|
(24
|
)
|
|
10
|
|
|
137
|
|
|
50
|
|
||||
Total stock-based compensation
|
$
|
1,903
|
|
|
$
|
1,575
|
|
|
$
|
6,346
|
|
|
$
|
4,636
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Providence
|
$
|
7,154
|
|
|
$
|
14,853
|
|
|
$
|
1,369
|
|
|
$
|
14,441
|
|
Less dividends on convertible preferred stock
|
(1,113
|
)
|
|
(1,114
|
)
|
|
(3,308
|
)
|
|
(3,305
|
)
|
||||
Less income allocated to participating securities
|
(743
|
)
|
|
(1,777
|
)
|
|
—
|
|
|
(2,209
|
)
|
||||
Net income (loss) available to common stockholders
|
$
|
5,298
|
|
|
$
|
11,962
|
|
|
$
|
(1,939
|
)
|
|
$
|
8,927
|
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
4,756
|
|
|
$
|
11,978
|
|
|
$
|
(2,424
|
)
|
|
$
|
14,927
|
|
Discontinued operations
|
542
|
|
|
(16
|
)
|
|
485
|
|
|
(6,000
|
)
|
||||
|
$
|
5,298
|
|
|
$
|
11,962
|
|
|
$
|
(1,939
|
)
|
|
$
|
8,927
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator:
|
|
|
|
|
|
|
|
||||||||
Denominator for basic earnings per share -- weighted-average shares
|
12,865,777
|
|
|
13,581,662
|
|
|
12,992,403
|
|
|
13,612,764
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Common stock options
|
61,345
|
|
|
68,856
|
|
|
—
|
|
|
58,668
|
|
||||
Performance-based restricted stock units
|
—
|
|
|
5,036
|
|
|
—
|
|
|
5,036
|
|
||||
Denominator for diluted earnings per share -- adjusted weighted-average shares assumed conversion
|
12,927,122
|
|
|
13,655,554
|
|
|
12,992,403
|
|
|
13,676,468
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.37
|
|
|
$
|
0.88
|
|
|
$
|
(0.19
|
)
|
|
$
|
1.10
|
|
Discontinued operations
|
0.04
|
|
|
—
|
|
|
0.04
|
|
|
(0.44
|
)
|
||||
|
$
|
0.41
|
|
|
$
|
0.88
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.66
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.37
|
|
|
$
|
0.88
|
|
|
$
|
(0.19
|
)
|
|
$
|
1.09
|
|
Discontinued operations
|
0.04
|
|
|
—
|
|
|
0.04
|
|
|
(0.44
|
)
|
||||
|
$
|
0.41
|
|
|
$
|
0.88
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.65
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Stock options to purchase common stock
|
358,310
|
|
|
33,890
|
|
|
333,030
|
|
|
56,528
|
|
Convertible preferred stock
|
801,935
|
|
|
803,285
|
|
|
802,762
|
|
|
803,360
|
|
Cash purchase of common stock
|
|
$
|
45,123
|
|
Providence's acquisition date fair value equity interest in Circulation
|
|
9,577
|
|
|
Total consideration
|
|
$
|
54,700
|
|
Cash
|
|
$
|
1,302
|
|
Accounts receivable
|
|
996
|
|
|
Other assets
|
|
216
|
|
|
Property and equipment
|
|
49
|
|
|
Intangibles
|
|
15,700
|
|
|
Goodwill
|
|
39,554
|
|
|
Deferred taxes, net
|
|
(1,752
|
)
|
|
Accounts payable and accrued liabilities
|
|
(1,244
|
)
|
|
Deferred revenue
|
|
(69
|
)
|
|
Other non-current liabilities
|
|
(52
|
)
|
|
Total of assets acquired and liabilities assumed
|
|
$
|
54,700
|
|
|
Type
|
|
Life
|
|
Value
|
||
Customer relationships
|
Amortizable
|
|
3 years
|
|
$
|
1,400
|
|
Trademarks and trade names
|
Amortizable
|
|
3 years
|
|
200
|
|
|
Developed technology
|
Amortizable
|
|
5 years
|
|
14,100
|
|
|
|
|
|
|
|
$
|
15,700
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Proforma:
|
|
|
|
|
|
|
|
|
||||||||
Revenue
|
|
$
|
422,961
|
|
|
$
|
409,798
|
|
|
$
|
1,242,397
|
|
|
$
|
1,217,527
|
|
Net income (loss) attributable to Providence
|
|
7,044
|
|
|
13,733
|
|
|
(1,287
|
)
|
|
11,372
|
|
||||
Diluted earnings (loss) per share
|
|
$
|
0.40
|
|
|
$
|
0.80
|
|
|
$
|
(0.35
|
)
|
|
$
|
0.46
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30, 2018
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
General and administrative (benefit) expense
|
$
|
(721
|
)
|
|
$
|
26
|
|
|
$
|
(645
|
)
|
|
$
|
9,622
|
|
Total operating (income) expenses
|
(721
|
)
|
|
26
|
|
|
(645
|
)
|
|
9,622
|
|
||||
Gain (loss) from discontinued operations before income taxes
|
721
|
|
|
(26
|
)
|
|
645
|
|
|
(9,622
|
)
|
||||
Income tax (expense) benefit
|
(179
|
)
|
|
10
|
|
|
(160
|
)
|
|
3,622
|
|
||||
Discontinued operations, net of tax
|
$
|
542
|
|
|
$
|
(16
|
)
|
|
$
|
485
|
|
|
$
|
(6,000
|
)
|
•
|
NET Services – Nationwide manager of NET programs for state governments and managed care organizations. On September 21, 2018, LogistiCare completed its acquisition of Circulation. Circulation is a company that offers a full suite of logistics solutions to manage non-emergency transportation across all areas of healthcare.
|
•
|
WD Services – Global provider of employment preparation and placement services, legal offender rehabilitation services, youth community service programs and certain health related services to eligible participants of government sponsored
|
•
|
Matrix Investment – Minority interest in Matrix, accounted for as an equity method investment. Matrix offers a national network of community-based clinicians who deliver in-home services for members, including CHAs, and a fleet of mobile health clinics with advanced diagnostic capabilities. On February 16, 2018, Matrix acquired HealthFair.
|
|
Three months ended September 30, 2018
|
||||||||||||||||||
|
NET Services
|
|
WD Services
|
|
Matrix
Investment
|
|
Corporate and
Other
|
|
Total
|
||||||||||
Service revenue, net
|
$
|
343,771
|
|
|
$
|
77,548
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
421,319
|
|
Service expense
|
320,697
|
|
|
70,911
|
|
|
—
|
|
|
—
|
|
|
391,608
|
|
|||||
General and administrative expense
|
4,900
|
|
|
5,348
|
|
|
—
|
|
|
5,955
|
|
|
16,203
|
|
|||||
Asset impairment charge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Depreciation and amortization
|
3,543
|
|
|
2,861
|
|
|
—
|
|
|
237
|
|
|
6,641
|
|
|||||
Operating income (loss)
|
$
|
14,631
|
|
|
$
|
(1,572
|
)
|
|
$
|
—
|
|
|
$
|
(6,192
|
)
|
|
$
|
6,867
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in net gain (loss) of investee
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
(1,587
|
)
|
|
$
|
—
|
|
|
$
|
(1,558
|
)
|
|
Three months ended September 30, 2017
|
||||||||||||||||||
|
NET Services
|
|
WD Services
|
|
Matrix
Investment
|
|
Corporate and
Other
|
|
Total
|
||||||||||
Service revenue, net
|
$
|
324,824
|
|
|
$
|
84,693
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
409,517
|
|
Service expense
|
304,454
|
|
|
73,581
|
|
|
—
|
|
|
(3
|
)
|
|
378,032
|
|
|||||
General and administrative expense
|
2,899
|
|
|
6,980
|
|
|
—
|
|
|
8,750
|
|
|
18,629
|
|
|||||
Depreciation and amortization
|
3,286
|
|
|
3,166
|
|
|
—
|
|
|
95
|
|
|
6,547
|
|
|||||
Operating income (loss)
|
$
|
14,185
|
|
|
$
|
966
|
|
|
$
|
—
|
|
|
$
|
(8,842
|
)
|
|
$
|
6,309
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in net gain (loss) of investee
|
$
|
—
|
|
|
$
|
(459
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(460
|
)
|
|
Nine months ended September 30, 2018
|
||||||||||||||||||
|
NET Services
|
|
WD Services
|
|
Matrix
Investment
|
|
Corporate and
Other
|
|
Total
|
||||||||||
Service revenue, net
|
$
|
1,024,203
|
|
|
$
|
214,956
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,239,159
|
|
Service expense
|
955,796
|
|
|
192,390
|
|
|
—
|
|
|
(272
|
)
|
|
1,147,914
|
|
|||||
General and administrative expense
|
10,940
|
|
|
20,151
|
|
|
—
|
|
|
22,803
|
|
|
53,894
|
|
|||||
Asset impairment charge
|
679
|
|
|
9,202
|
|
|
—
|
|
|
—
|
|
|
9,881
|
|
|||||
Depreciation and amortization
|
10,548
|
|
|
9,210
|
|
|
—
|
|
|
559
|
|
|
20,317
|
|
|||||
Operating income (loss)
|
$
|
46,240
|
|
|
$
|
(15,997
|
)
|
|
$
|
—
|
|
|
$
|
(23,090
|
)
|
|
$
|
7,153
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in net gain (loss) of investee
|
$
|
—
|
|
|
$
|
80
|
|
|
$
|
(4,106
|
)
|
|
$
|
—
|
|
|
$
|
(4,026
|
)
|
|
Nine months ended September 30, 2017
|
||||||||||||||||||
|
NET Services
|
|
WD Services
|
|
Matrix
Investment
|
|
Corporate and
Other
|
|
Total
|
||||||||||
Service revenue, net
|
$
|
987,662
|
|
|
$
|
229,332
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,216,994
|
|
Service expense
|
927,082
|
|
|
199,665
|
|
|
—
|
|
|
(2,269
|
)
|
|
1,124,478
|
|
|||||
General and administrative expense
|
8,879
|
|
|
20,944
|
|
|
—
|
|
|
23,882
|
|
|
53,705
|
|
|||||
Depreciation and amortization
|
9,763
|
|
|
9,695
|
|
|
—
|
|
|
258
|
|
|
19,716
|
|
|||||
Operating income (loss)
|
$
|
41,938
|
|
|
$
|
(972
|
)
|
|
$
|
—
|
|
|
$
|
(21,871
|
)
|
|
$
|
19,095
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in net gain (loss) of investee
|
$
|
—
|
|
|
$
|
(1,419
|
)
|
|
$
|
428
|
|
|
$
|
—
|
|
|
$
|
(991
|
)
|
•
|
Non-Emergency Transportation Services (“NET Services”) – Nationwide manager of non-emergency medical transportation (“NET”) programs for state governments and managed care organizations. On September 21, 2018, LogistiCare Solutions, LLC (“LogistiCare”) completed its acquisition of Circulation Inc. (“Circulation”). Circulation is a company that offers a full suite of logistics solutions to manage non-emergency transportation across all areas of healthcare.
|
•
|
Workforce Development Services (“WD Services”) – Global provider of employment preparation and placement services, legal offender rehabilitation services, youth community service programs and certain health related services to eligible participants of government sponsored programs. On November 6, 2018, the Board of Directors of Providence approved the sale of the WD Services segment. On November 7, 2018, the Company and Ingeus UK Holdings Limited (“Holdings”), the Company's direct wholly-owned subsidiary, entered into a share purchase agreement with Advanced Personnel Management Global Pty Ltd and APM UK Holdings Limited (together the “Purchasers”) and International APM Group Pty Limited, as Purchasers’ Guarantor (the “Guarantor”), pursuant to which we have agreed to sell substantially all of the operating subsidiaries of our WD Services segment with the exception of our operations in Saudi Arabia, for which we are pursuing alternative strategies which are expected to result in no longer providing services in the country beyond the end of the year. The transaction is subject to approvals from certain of Ingeus’ government customers and the satisfaction of customary closing conditions.
|
•
|
Matrix Investment – Minority interest in CCHN Group Holdings, Inc. and its subsidiaries (“Matrix”), accounted for as an equity method investment. Matrix offers a national network of community-based clinicians who deliver in-home services for members, including comprehensive health assessments (“CHAs”), and a fleet of mobile health clinics with advanced diagnostic capabilities. On February 16, 2018, Matrix acquired HealthFair.
|
•
|
an aging population, which will increase demand for healthcare services;
|
•
|
a movement towards value-based versus fee for service care and budget pressure on governments, both of which may increase the use of private corporations to provide necessary and innovative services;
|
•
|
increasing demand for in-home care, driven by cost pressures on traditional reimbursement models and technological advances enabling remote engagement;
|
•
|
technological advancements, which may be utilized by us to improve service and lower costs, but also by others which may increase industry competitiveness;
|
•
|
changes in UK government policy driven by opposition to the government’s outsourcing of the services provided by WD Services to private companies, which opposition may increase in light of recent events in the UK, including the liquidation of the UK government contractor Carillion plc;
|
•
|
the results of the referendum on the UK’s exit from the European Union and related political and economic uncertainty in the UK related to the finalization of Brexit; and
|
•
|
proposals by the President of the United States, Congress and/or the Centers for Medicare and Medicaid Services’ (“CMS”) to change the Medicaid program, including considering converting the Medicaid program to a block grant format, capping the federal contribution to state Medicaid programs to a fixed amount per beneficiary, and CMS’ grant of waivers to states relative to the parameters of their Medicaid programs, including limitations in benefits or enrollment such as enacting eligibility limitations or imposing eligibility work requirements. Enactment of adverse legislation, regulation or agency guidance may reduce the demand for our services, our ability to conduct some or all of our business and/or reimbursement rates for services performed within our segments.
|
|
Three months ended September 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage
of Revenue
|
|
$
|
|
Percentage
of Revenue
|
||||
Service revenue, net
|
421,319
|
|
|
100.0
|
%
|
|
409,517
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||
Service expense
|
391,608
|
|
|
92.9
|
%
|
|
378,032
|
|
|
92.3
|
%
|
General and administrative expense
|
16,203
|
|
|
3.8
|
%
|
|
18,629
|
|
|
4.5
|
%
|
Depreciation and amortization
|
6,641
|
|
|
1.6
|
%
|
|
6,547
|
|
|
1.6
|
%
|
Total operating expenses
|
414,452
|
|
|
98.4
|
%
|
|
403,208
|
|
|
98.5
|
%
|
|
|
|
|
|
|
|
|
||||
Operating income
|
6,867
|
|
|
1.6
|
%
|
|
6,309
|
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
||||
Non-operating expense:
|
|
|
|
|
|
|
|
||||
Interest expense, net
|
347
|
|
|
0.1
|
%
|
|
302
|
|
|
0.1
|
%
|
Other loss
|
669
|
|
|
0.2
|
%
|
|
—
|
|
|
—
|
%
|
Equity in net loss of investees
|
1,558
|
|
|
0.4
|
%
|
|
460
|
|
|
0.1
|
%
|
Gain on sale of equity investment
|
—
|
|
|
—
|
%
|
|
(12,606
|
)
|
|
-3.1
|
%
|
Gain on remeasurement of cost method investment
|
(6,577
|
)
|
|
(1.6
|
)%
|
|
—
|
|
|
—
|
%
|
Loss (gain) on foreign currency transactions
|
(178
|
)
|
|
—
|
%
|
|
200
|
|
|
—
|
%
|
Income from continuing operations before income taxes
|
11,048
|
|
|
2.6
|
%
|
|
17,953
|
|
|
4.4
|
%
|
Provision for income taxes
|
4,259
|
|
|
1.0
|
%
|
|
2,989
|
|
|
0.7
|
%
|
Income from continuing operations, net of tax
|
6,789
|
|
|
1.6
|
%
|
|
14,964
|
|
|
3.7
|
%
|
Discontinued operations, net of tax
|
542
|
|
|
0.1
|
%
|
|
(16
|
)
|
|
—
|
%
|
Net income
|
7,331
|
|
|
1.7
|
%
|
|
14,948
|
|
|
3.7
|
%
|
Net income attributable to noncontrolling interest
|
(177
|
)
|
|
—
|
%
|
|
(95
|
)
|
|
—
|
%
|
Net income attributable to Providence
|
7,154
|
|
|
1.7
|
%
|
|
14,853
|
|
|
3.6
|
%
|
|
Nine months ended September 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of Revenue
|
|
$
|
|
Percentage of Revenue
|
||||
Service revenue, net
|
1,239,159
|
|
|
100.0
|
%
|
|
1,216,994
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||
Service expense
|
1,147,914
|
|
|
92.6
|
%
|
|
1,124,478
|
|
|
92.4
|
%
|
General and administrative expense
|
53,894
|
|
|
4.3
|
%
|
|
53,705
|
|
|
4.4
|
%
|
Asset impairment charge
|
9,881
|
|
|
0.8
|
%
|
|
—
|
|
|
—
|
%
|
Depreciation and amortization
|
20,317
|
|
|
1.6
|
%
|
|
19,716
|
|
|
1.6
|
%
|
Total operating expenses
|
1,232,006
|
|
|
99.4
|
%
|
|
1,197,899
|
|
|
98.4
|
%
|
|
|
|
|
|
|
|
|
||||
Operating income
|
7,153
|
|
|
0.6
|
%
|
|
19,095
|
|
|
1.6
|
%
|
|
|
|
|
|
|
|
|
||||
Non-operating expense:
|
|
|
|
|
|
|
|
||||
Interest expense, net
|
918
|
|
|
0.1
|
%
|
|
983
|
|
|
0.1
|
%
|
Other loss
|
669
|
|
|
0.1
|
%
|
|
—
|
|
|
—
|
%
|
Equity in net loss of investees
|
4,026
|
|
|
0.3
|
%
|
|
991
|
|
|
0.1
|
%
|
Gain on sale of equity investment
|
—
|
|
|
—
|
%
|
|
(12,606
|
)
|
|
(1.0
|
)%
|
Gain on remeasurement of cost method investment
|
(6,577
|
)
|
|
(0.5
|
)%
|
|
—
|
|
|
—
|
%
|
Loss (gain) on foreign currency transactions
|
(807
|
)
|
|
(0.1
|
)%
|
|
600
|
|
|
—
|
%
|
Income from continuing operations before income taxes
|
8,924
|
|
|
0.7
|
%
|
|
29,127
|
|
|
2.4
|
%
|
Provision for income taxes
|
7,755
|
|
|
0.6
|
%
|
|
8,391
|
|
|
0.7
|
%
|
Income from continuing operations, net of tax
|
1,169
|
|
|
0.1
|
%
|
|
20,736
|
|
|
1.7
|
%
|
Discontinued operations, net of tax
|
485
|
|
|
—
|
%
|
|
(6,000
|
)
|
|
(0.5
|
)%
|
Net income
|
1,654
|
|
|
0.1
|
%
|
|
14,736
|
|
|
1.2
|
%
|
Net income attributable to noncontrolling interest
|
(285
|
)
|
|
—
|
%
|
|
(295
|
)
|
|
—
|
%
|
Net income attributable to Providence
|
1,369
|
|
|
0.1
|
%
|
|
14,441
|
|
|
1.2
|
%
|
|
Three Months Ended September 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of
Revenue
|
|
$
|
|
Percentage of
Revenue
|
||||
Service revenue, net
|
343,771
|
|
|
100.0
|
%
|
|
324,824
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||
Service expense
|
320,697
|
|
|
93.3
|
%
|
|
304,454
|
|
|
93.7
|
%
|
General and administrative expense
|
4,900
|
|
|
1.4
|
%
|
|
2,899
|
|
|
0.9
|
%
|
Depreciation and amortization
|
3,543
|
|
|
1.0
|
%
|
|
3,286
|
|
|
1.0
|
%
|
Operating income
|
14,631
|
|
|
4.3
|
%
|
|
14,185
|
|
|
4.4
|
%
|
|
Three Months Ended September 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of
Revenue
|
|
$
|
|
Percentage of
Revenue
|
||||
Purchased services
|
262,661
|
|
|
76.4
|
%
|
|
250,282
|
|
|
77.1
|
%
|
Payroll and related costs
|
45,569
|
|
|
13.3
|
%
|
|
40,753
|
|
|
12.5
|
%
|
Other operating expenses
|
12,258
|
|
|
3.6
|
%
|
|
13,299
|
|
|
4.1
|
%
|
Stock-based compensation
|
209
|
|
|
0.1
|
%
|
|
120
|
|
|
—
|
%
|
Total service expense
|
320,697
|
|
|
93.3
|
%
|
|
304,454
|
|
|
93.7
|
%
|
|
Nine Months Ended September 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of
Revenue
|
|
$
|
|
Percentage of
Revenue
|
||||
Service revenue, net
|
1,024,203
|
|
|
100.0
|
%
|
|
987,662
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||
Service expense
|
955,796
|
|
|
93.3
|
%
|
|
927,082
|
|
|
93.9
|
%
|
General and administrative expense
|
10,940
|
|
|
1.1
|
%
|
|
8,879
|
|
|
0.9
|
%
|
Asset impairment charge
|
679
|
|
|
0.1
|
%
|
|
—
|
|
|
—
|
%
|
Depreciation and amortization
|
10,548
|
|
|
1.0
|
%
|
|
9,763
|
|
|
1.0
|
%
|
Operating income
|
46,240
|
|
|
4.5
|
%
|
|
41,938
|
|
|
4.2
|
%
|
|
Nine Months Ended September 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of
Revenue
|
|
$
|
|
Percentage of
Revenue
|
||||
Purchased services
|
785,776
|
|
|
76.7
|
%
|
|
766,303
|
|
|
77.6
|
%
|
Payroll and related costs
|
133,535
|
|
|
13.0
|
%
|
|
122,784
|
|
|
12.4
|
%
|
Other operating expenses
|
36,187
|
|
|
3.5
|
%
|
|
37,584
|
|
|
3.8
|
%
|
Stock-based compensation
|
298
|
|
|
0.0
|
%
|
|
411
|
|
|
0.0
|
%
|
Total service expense
|
955,796
|
|
|
93.3
|
%
|
|
927,082
|
|
|
93.9
|
%
|
|
Three Months Ended September 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of
Revenue
|
|
$
|
|
Percentage of
Revenue
|
||||
Service revenue, net
|
77,548
|
|
|
100.0
|
%
|
|
84,693
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||
Service expense
|
70,911
|
|
|
91.4
|
%
|
|
73,581
|
|
|
86.9
|
%
|
General and administrative expense
|
5,348
|
|
|
6.9
|
%
|
|
6,980
|
|
|
8.2
|
%
|
Depreciation and amortization
|
2,861
|
|
|
3.7
|
%
|
|
3,166
|
|
|
3.7
|
%
|
Operating (loss) income
|
(1,572
|
)
|
|
(2.0
|
)%
|
|
966
|
|
|
1.1
|
%
|
|
Three Months Ended September 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of
Revenue
|
|
$
|
|
Percentage of
Revenue
|
||||
Payroll and related costs
|
38,036
|
|
|
49.0
|
%
|
|
41,575
|
|
|
49.1
|
%
|
Purchased services
|
19,655
|
|
|
25.3
|
%
|
|
21,946
|
|
|
25.9
|
%
|
Other operating expenses
|
13,220
|
|
|
17.0
|
%
|
|
10,046
|
|
|
11.9
|
%
|
Stock-based compensation
|
—
|
|
|
—
|
%
|
|
14
|
|
|
—
|
%
|
Total service expense
|
70,911
|
|
|
91.4
|
%
|
|
73,581
|
|
|
86.9
|
%
|
|
Nine Months Ended September 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of
Revenue
|
|
$
|
|
Percentage of
Revenue
|
||||
Service revenue, net
|
214,956
|
|
|
100.0
|
%
|
|
229,332
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||
Service expense
|
192,390
|
|
|
89.5
|
%
|
|
199,665
|
|
|
87.1
|
%
|
General and administrative expense
|
20,151
|
|
|
9.4
|
%
|
|
20,944
|
|
|
9.1
|
%
|
Asset impairment charge
|
9,202
|
|
|
4.3
|
%
|
|
—
|
|
|
0.0
|
%
|
Depreciation and amortization
|
9,210
|
|
|
4.3
|
%
|
|
9,695
|
|
|
4.2
|
%
|
Operating loss
|
(15,997
|
)
|
|
(7.4
|
)%
|
|
(972
|
)
|
|
(0.4
|
)%
|
|
Nine Months Ended September 30,
|
||||||||||
|
2018
|
|
2017
|
||||||||
|
$
|
|
Percentage of
Revenue
|
|
$
|
|
Percentage of
Revenue
|
||||
Payroll and related costs
|
127,748
|
|
|
59.4
|
%
|
|
130,538
|
|
|
56.9
|
%
|
Purchased services
|
34,097
|
|
|
15.9
|
%
|
|
39,949
|
|
|
17.4
|
%
|
Other operating expenses
|
30,539
|
|
|
14.2
|
%
|
|
29,136
|
|
|
12.7
|
%
|
Stock-based compensation
|
6
|
|
|
0.0
|
%
|
|
42
|
|
|
0.0
|
%
|
Total service expense
|
192,390
|
|
|
89.5
|
%
|
|
199,665
|
|
|
87.1
|
%
|
|
Three Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
|
$
|
|
$
|
||||
Service expense
|
$
|
—
|
|
|
$
|
(3
|
)
|
General and administrative expense
|
5,955
|
|
|
8,750
|
|
||
Depreciation and amortization
|
237
|
|
|
95
|
|
||
Operating loss
|
6,192
|
|
|
8,842
|
|
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
|
$
|
|
$
|
||||
Service expense
|
$
|
(272
|
)
|
|
$
|
(2,269
|
)
|
General and administrative expense
|
22,803
|
|
|
23,882
|
|
||
Depreciation and amortization
|
559
|
|
|
258
|
|
||
Operating loss
|
23,090
|
|
|
21,871
|
|
•
|
Accounts receivable generated a cash outflow for
YTD 2018
of
$31.5 million
as compared to an outflow of
$10.6 million
for
YTD 2017
. The increase in cash outflow of
$20.9 million
is primarily attributable to NET Services due to the timing of collections from a limited number of payers.
|
•
|
Prepaid expense and other generated a cash inflow for
YTD 2018
of
$14.2 million
as compared to an inflow of
$7.5 million
for
YTD 2017
. The increase in cash inflow of
$6.7 million
is primarily related to an inflow of $10.0 million in YTD 2018 related to the release of escrow funds for the settlement of certain indemnified legal claims. Additionally, the adoption of ASC 606 as of January 1, 2018 resulted in recording inflows for contract assets of $5.6 million in
YTD 2018
, which would not have been recognized under the previous accounting standard. These increases in cash inflows were partially offset by changes in prepaid income taxes and other prepaid amounts.
|
•
|
Accounts payable and accrued expenses generated a cash outflow for
YTD 2018
of
$26.3 million
as compared to an outflow of
$3.4 million
for
YTD 2017
. The increase in cash outflow of
$22.8 million
is primarily the result of the settlement of indemnified legal claims in YTD 2018, of which $9.0 million was accrued for during YTD 2017. This change was partially offset by additional cash inflows from other accrued expenses in YTD 2018 as compared to YTD 2017.
|
•
|
Accrued transportation costs of NET Services generated a cash inflow of
$30.9 million
in
YTD 2018
, as compared to a cash inflow of
$28.8 million
in
YTD 2017
. The decrease in cash inflow of
$2.0 million
is due primarily to the timing of payments.
|
Period
|
|
Total Number
of Shares of
Common Stock
Purchased (1)
|
|
Average Price
Paid per
Share
|
|
Total Number of
Shares of Common Stock
Purchased as Part of
Publicly Announced
Plans or Program
|
|
Maximum Dollar Value of
Shares of Common Stock
that May Yet Be Purchased
Under the Plans or Program (000's) (2)
|
||||||
Month 1:
|
|
|
|
|
|
|
|
|
||||||
July 1, 2018
|
|
|
|
|
|
|
|
|
||||||
to
|
|
|
|
|
|
|
|
|
||||||
July 31, 2018
|
|
32
|
|
|
$
|
74.82
|
|
|
—
|
|
|
$
|
81,177
|
|
|
|
|
|
|
|
|
|
|
||||||
Month 2:
|
|
|
|
|
|
|
|
|
||||||
August 1, 2018
|
|
|
|
|
|
|
|
|
||||||
to
|
|
|
|
|
|
|
|
|
||||||
August 31, 2018
|
|
42
|
|
|
$
|
70.08
|
|
|
—
|
|
|
$
|
81,177
|
|
|
|
|
|
|
|
|
|
|
||||||
Month 3:
|
|
|
|
|
|
|
|
|
||||||
September 1, 2018
|
|
|
|
|
|
|
|
|
||||||
to
|
|
|
|
|
|
|
|
|
||||||
September 30, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
81,177
|
|
|
|
|
|
|
|
|
|
|
||||||
Total
|
|
74
|
|
|
|
|
—
|
|
|
|
|
(1)
|
Includes shares repurchased from employees in connection with the settlement of income tax and related benefit withholding obligations arising from vesting of restricted stock grants.
|
(2)
|
On October 26, 2016, our Board authorized a new repurchase program, under which the Company may repurchase up to $100.0 million in aggregate value of the Company’s Common Stock during the twelve-month period following October 26,
|
Exhibit
Number
|
|
Description
|
|
|
|
2.1
|
|
|
|
|
|
2.2*
|
|
|
|
|
|
10.1+*
|
|
|
|
|
|
10.2+
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
32.2*
|
|
|
|
|
|
101. INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Schema Document
|
|
|
|
101.CAL
|
|
XBRL Calculation Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Presentation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Definition Linkbase Document
|
+
|
Management contract of compensatory plan or arrangement.
|
*
|
Filed herewith.
|
|
THE PROVIDENCE SERVICE CORPORATION
|
|
|
|
|
Date: November 8, 2018
|
By:
|
/s/ R. Carter Pate
|
|
|
R. Carter Pate
Interim Chief Executive
Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
Date: November 8, 2018
|
By:
|
/s/ Kevin Dotts
|
|
|
Kevin Dotts
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
By:
|
_______________________________________
|
/s/ R. Carter Pate
|
|
R. Carter Pate
Interim Chief Executive Officer
(Principal Executive Officer)
|
|
/s/ Kevin Dotts
|
Kevin Dotts
Chief Financial Officer
(Principal Financial Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
November 8, 2018
|
/s/ R. Carter Pate
|
|
|
R. Carter Pate
Interim Chief Executive Officer
(Principal Executive Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
November 8, 2018
|
/s/ Kevin Dotts
|
|
|
Kevin Dotts
Chief Financial Officer
(Principal Financial Officer)
|