x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
42-1579325
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
2021 Spring Road, Suite 200, Oak Brook, Illinois
|
|
60523
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Class A Common Stock, $.001 par value
|
|
New York Stock Exchange
|
Title of class
|
None
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
Emerging growth company
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Type
|
|
Number of
Properties
|
|
GLA
(in thousands)
|
|
Occupancy
|
|
Percent Leased
Including Leases
Signed (a)
|
||||
Retail operating portfolio:
|
|
|
|
|
|
|
|
|
||||
Multi-tenant retail:
|
|
|
|
|
|
|
|
|
|
|||
Neighborhood and community centers
|
|
61
|
|
|
9,783
|
|
|
94.0
|
%
|
|
94.4
|
%
|
Power centers
|
|
25
|
|
|
5,454
|
|
|
93.4
|
%
|
|
95.6
|
%
|
Lifestyle centers and mixed-use properties (b)
|
|
16
|
|
|
4,538
|
|
|
93.5
|
%
|
|
94.4
|
%
|
Total multi-tenant retail
|
|
102
|
|
|
19,775
|
|
|
93.7
|
%
|
|
94.7
|
%
|
Single-user retail
|
|
3
|
|
|
356
|
|
|
100.0
|
%
|
|
100.0
|
%
|
Total retail operating portfolio
|
|
105
|
|
|
20,131
|
|
|
93.8
|
%
|
|
94.8
|
%
|
Redevelopment projects:
|
|
|
|
|
|
|
|
|
||||
Circle East – redevelopment portion (c)
|
|
—
|
|
|
|
|
|
|
|
|
||
Plaza del Lago – multi-family rental units (d)
|
|
—
|
|
|
|
|
|
|
|
|||
Carillon (e)
|
|
1
|
|
|
|
|
|
|
|
|||
Total number of properties
|
|
106
|
|
|
|
|
|
|
|
(a)
|
Includes leases signed but not commenced.
|
(b)
|
Includes Reisterstown Road Plaza, which was reclassified from active redevelopment into our retail operating portfolio during the three months ended December 31, 2018.
|
(c)
|
This portion of the property was formerly known as Towson Circle and the operating portion, which was formerly known as Towson Square, is included in lifestyle centers and mixed-use properties within the property count for our retail operating portfolio.
|
(d)
|
We began redevelopment activities on the multi-family rental units at the property during the three months ended December 31, 2018. The operating portion of the property is included in lifestyle centers and mixed-use properties within the property count for our retail operating portfolio.
|
(e)
|
We have begun activities in anticipation of future redevelopment of this property, which was formerly known as Boulevard at the Capital Centre.
|
•
|
well-diversified local economy;
|
•
|
strong demographic profile with significant long-term population growth or above-average existing density, high disposable income and/or a highly educated employment base;
|
•
|
fiscal and regulatory environment conducive to business activity and growth;
|
•
|
strong barriers to entry, whether topographical, regulatory or density driven; and
|
•
|
ability to create critical mass and realize operational efficiencies.
|
•
|
consumer demographics;
|
•
|
quality, design and location of properties;
|
•
|
diversity and perceived quality of retailers within individual shopping centers;
|
•
|
management and operational expertise of the landlord; and
|
•
|
rental rates.
|
•
|
In the first sentence under
“Material U.S. Federal Income Tax Considerations—Taxation of Holders of Certain Fixed Rate Debt Securities—Taxation of Non-U.S. Holders of Debt Securities—Disposition of the Debt Securities,”
the phrase “(subject to the discussion below regarding FATCA withholding)” is deleted; and
|
•
|
The last two sentences in the paragraph under
“Material U.S. Federal Income Tax Considerations—Foreign Accounts Tax Compliance Act Withholding Rules”
are replaced with the following: “Withholding under this legislation applies with respect to any payment of interest, dividends, and certain other types of generally passive income if such payment is from sources within the United States. However, the following payments are not subject to FATCA withholding: (i) income from our stock or our debt securities that is treated as income effectively connected with the conduct of a trade or business within the United States; or (ii) distributions and proceeds from a sale or other disposition of our stock or our debt securities.”
|
•
|
the third sentence is deleted; and
|
•
|
the fourth sentence is revised as follows: “For example, we will be obligated to pay a 100% penalty tax on some payments that we receive or on certain expenses deducted by the TRS if the economic arrangements among us, our tenants, and/or the TRS are not comparable to similar arrangements among unrelated parties.”
|
•
|
national, regional and local economies, which may be negatively impacted by inflation, deflation, government deficits, high unemployment rates, severe weather or other natural disasters, decreased consumer confidence, industry slowdowns, reduced corporate profits, lack of liquidity and other adverse business conditions;
|
•
|
local real estate conditions, such as an oversupply of retail space or a reduction in demand for retail space, resulting in vacancies or compromising our ability to rent space on favorable terms;
|
•
|
the convenience and quality of competing retail properties and other retailing platforms such as the internet;
|
•
|
adverse changes in the financial condition of tenants at our properties, including financial difficulties, lease defaults or bankruptcies;
|
•
|
competition for investment opportunities from other real estate investors with significant capital, including other REITs, real estate operating companies and institutional investment funds;
|
•
|
the illiquid nature of real estate investments, which may limit our ability to sell properties at the terms desired or at terms favorable to us;
|
•
|
fluctuations in interest rates and the availability of financing, which could adversely affect our ability and the ability of potential buyers and tenants at our properties to obtain financing on favorable terms or at all;
|
•
|
changes in, and changes in the enforcement of, laws, regulations and governmental policies, including, without limitation, health, safety, environmental, zoning and tax laws, government fiscal policies and the ADA; and
|
•
|
civil unrest, acts of war, terrorist attacks and natural disasters, including earthquakes, hurricanes and floods, which may result in uninsured and underinsured losses.
|
•
|
we may be unable to acquire a desired property because of competition from other real estate investors with substantial capital, including other REITs, real estate operating companies and institutional investment funds;
|
•
|
even if we are able to acquire a desired property, competition from other potential investors may significantly increase the purchase price;
|
•
|
we may incur significant costs and divert management’s attention in connection with the evaluation and negotiation of potential acquisitions, including ones that are subsequently not completed;
|
•
|
we may be unable to finance acquisitions on favorable terms and in the time period we desire, or at all;
|
•
|
we may be unable to quickly and efficiently integrate newly acquired properties, particularly the acquisition of portfolios of properties, into our existing operations;
|
•
|
we may acquire properties that are not initially accretive to our results and we may not successfully manage and lease those properties to meet our expectations; and
|
•
|
we may acquire properties that are subject to liabilities without any recourse, or with only limited recourse to former owners, with respect to unknown liabilities for clean-up of undisclosed environmental contamination, claims by tenants or other persons to former owners of the properties and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.
|
•
|
lack of exclusive control over the joint venture, which may prevent us from taking actions that are in our best interest;
|
•
|
future capital constraints of our partners or failure of our partners to fund their share of required capital contributions, which may require us to contribute more capital than we anticipated to fund the developments and/or cover the joint venture’s liabilities;
|
•
|
actions by our partners that could jeopardize our REIT status, require us to pay taxes or subject the properties owned by the joint venture to liabilities greater than those contemplated by the terms of the joint venture agreements;
|
•
|
disputes between us and our partners may result in litigation or arbitration that would increase our expenses and prevent our officers and/or directors from focusing their time and effort on our business;
|
•
|
joint venture agreements may require prior consent of our joint venture partners for a sale or transfer to a third party of our interest in the joint venture, which would restrict our ability to dispose of our interest in such a joint venture; and
|
•
|
joint venture agreements may contain buy-sell provisions pursuant to which one partner may initiate procedures requiring us to buy the other partner’s interest.
|
•
|
expenditure of capital and time on projects that may never be completed;
|
•
|
failure or inability to obtain financing on favorable terms or at all;
|
•
|
inability to secure necessary zoning or regulatory approvals;
|
•
|
higher than estimated construction or operating costs, including labor and material costs;
|
•
|
inability to complete construction on schedule due to a number of factors, including (i) inclement weather, (ii) labor disruptions, (iii) construction delays, (iv) delays or failure to receive zoning or other regulatory approvals, (v) acts of terror or other acts of violence, or (vi) acts of God (such as fires, earthquakes, hurricanes or floods);
|
•
|
significant time lag between commencement and stabilization resulting in delayed returns and greater risks due to fluctuations in the general economy, shifts in demographics and competition;
|
•
|
decrease in customer traffic during the redevelopment period causing a decrease in tenant sales;
|
•
|
inability to secure key anchor or other tenants for commercial retail projects or complete the lease-up of residential units at anticipated absorption rates or at all; and
|
•
|
occupancy and rental rates at a newly completed project may not meet expectations.
|
•
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested shareholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate or associate of ours who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of our then outstanding voting shares) or an affiliate of an interested shareholder for five years after the most recent date on which the shareholder becomes an interested shareholder, and thereafter, may impose special shareholder voting requirements unless certain minimum price conditions are satisfied; and
|
•
|
“control share” provisions that provide that “control shares” of our company (defined as shares which, when aggregated with other shares controlled by the shareholder, entitle the shareholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of outstanding “control shares”) have no voting rights except to the extent approved by our shareholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
•
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.
|
•
|
we would not be allowed a deduction for dividends paid to shareholders in computing our taxable income and would be subject to U.S. federal income tax at the generally applicable corporate rate;
|
•
|
we could be subject to increased state and local taxes; and
|
•
|
unless we are entitled to relief under certain U.S. federal income tax laws, we could not re-elect REIT status until the fifth calendar year after the year in which we failed to qualify as a REIT.
|
•
|
actual or anticipated changes in our operating results and changes in expectations of future financial performance;
|
•
|
our operating performance and the performance of other similar companies;
|
•
|
our strategic decisions, such as acquisitions, dispositions, spin-offs, joint ventures, strategic investments or changes in business strategy;
|
•
|
adverse market reaction to any indebtedness we incur in the future;
|
•
|
equity issuances or buybacks by us or the perception that such issuances or buybacks may occur;
|
•
|
increases in market interest rates or decreases in our distributions to shareholders that lead purchasers of our shares to demand a higher yield;
|
•
|
changes in market valuations of similar companies;
|
•
|
changes in real estate valuations;
|
•
|
additions or departures of key management personnel;
|
•
|
changes in the real estate industry, including increased competition due to shopping center supply growth, and in the retail industry, including growth in e-commerce, catalog companies and direct consumer sales;
|
•
|
publication of research reports about us or our industry by securities analysts;
|
•
|
speculation in the press or investment community;
|
•
|
the passage of legislation or other regulatory developments that adversely affect us, our tax status, or our industry;
|
•
|
changes in accounting principles;
|
•
|
our failure to satisfy the listing requirements of the NYSE;
|
•
|
our failure to comply with the requirements of the Sarbanes‑Oxley Act;
|
•
|
our failure to qualify as a REIT; and
|
•
|
general market conditions, including factors unrelated to our performance.
|
Division
|
|
Number of
Properties
|
|
ABR
|
|
% of Total
ABR
|
|
ABR per
Occupied
Sq. Ft.
|
|
GLA
|
|
% of Total
GLA
|
|
Occupancy (a)
|
|||||||||
Eastern Division
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Florida, Georgia, Maryland, Massachusetts, Michigan, New Jersey, New York, North Carolina, Pennsylvania, South Carolina, Tennessee, Virginia
|
|
42
|
|
|
$
|
150,130
|
|
|
41.6
|
%
|
|
$
|
19.33
|
|
|
8,279
|
|
|
41.1
|
%
|
|
93.8
|
%
|
Western Division
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Arizona, California, Illinois, Missouri, Texas, Washington
|
|
63
|
|
|
210,804
|
|
|
58.4
|
%
|
|
18.96
|
|
|
11,852
|
|
|
58.9
|
%
|
|
93.8
|
%
|
||
Total retail operating portfolio (b)
|
|
105
|
|
|
$
|
360,934
|
|
|
100.0
|
%
|
|
$
|
19.11
|
|
|
20,131
|
|
|
100.0
|
%
|
|
93.8
|
%
|
(a)
|
Calculated as the percentage of economically occupied GLA as of
December 31, 2018
. Including leases signed but not commenced, our retail operating portfolio was 94.8% leased as of
December 31, 2018
.
|
(b)
|
Excludes (i) the redevelopment portion of Circle East, which is in active redevelopment, (ii) the multi-family rental units at Plaza del Lago, which are in active redevelopment, and (ii) Carillon, where we have begun activities in anticipation of future redevelopment.
|
Tenant
|
|
Primary DBA
|
|
Number
of Stores
|
|
ABR
|
|
% of
Total ABR
|
|
ABR per
Occupied
Sq. Ft.
|
|
Occupied
GLA
|
|
% of
Occupied
GLA
|
||||||||
Best Buy Co., Inc.
|
|
Best Buy, Pacific Sales
|
|
12
|
|
|
$
|
8,443
|
|
|
2.3
|
%
|
|
$
|
17.20
|
|
|
491
|
|
|
2.6
|
%
|
The TJX Companies, Inc.
|
|
HomeGoods, Marshalls, T.J. Maxx
|
|
23
|
|
|
7,020
|
|
|
1.9
|
%
|
|
10.68
|
|
|
657
|
|
|
3.5
|
%
|
||
Regal Entertainment Group
|
|
Edwards Cinema
|
|
2
|
|
|
6,968
|
|
|
1.9
|
%
|
|
31.82
|
|
|
219
|
|
|
1.2
|
%
|
||
Bed Bath & Beyond Inc.
|
|
Bed Bath & Beyond, Buy Buy Baby, Cost Plus World Market
|
|
18
|
|
|
6,780
|
|
|
1.9
|
%
|
|
14.13
|
|
|
480
|
|
|
2.5
|
%
|
||
AB Acquisition LLC
|
|
Safeway, Jewel-Osco, Tom Thumb
|
|
9
|
|
|
6,649
|
|
|
1.8
|
%
|
|
13.68
|
|
|
486
|
|
|
2.6
|
%
|
||
Ross Stores, Inc.
|
|
Ross Dress for Less
|
|
20
|
|
|
6,566
|
|
|
1.8
|
%
|
|
11.24
|
|
|
584
|
|
|
3.1
|
%
|
||
PetSmart, Inc.
|
|
|
|
17
|
|
|
5,626
|
|
|
1.6
|
%
|
|
16.26
|
|
|
346
|
|
|
1.8
|
%
|
||
Ahold U.S.A. Inc.
|
|
Stop & Shop, Giant Eagle
|
|
4
|
|
|
5,389
|
|
|
1.5
|
%
|
|
22.27
|
|
|
242
|
|
|
1.3
|
%
|
||
Michaels Stores, Inc.
|
|
Michaels, Aaron Brothers Art & Frame
|
|
17
|
|
|
4,997
|
|
|
1.4
|
%
|
|
13.05
|
|
|
383
|
|
|
2.0
|
%
|
||
Ascena Retail Group Inc.
|
|
Dress Barn, Lane Bryant, Justice, Catherine’s, Ann Taylor, Maurices, LOFT
|
|
40
|
|
|
4,734
|
|
|
1.3
|
%
|
|
22.65
|
|
|
209
|
|
|
1.1
|
%
|
||
Gap Inc.
|
|
Old Navy, Banana Republic, The Gap, Gap Factory Store, Athleta
|
|
22
|
|
|
4,676
|
|
|
1.3
|
%
|
|
18.41
|
|
|
254
|
|
|
1.3
|
%
|
||
BJ’s Wholesale Club, Inc.
|
|
|
|
2
|
|
|
4,659
|
|
|
1.3
|
%
|
|
19.02
|
|
|
245
|
|
|
1.3
|
%
|
||
Lowe’s Companies, Inc.
|
|
|
|
4
|
|
|
3,944
|
|
|
1.1
|
%
|
|
6.47
|
|
|
610
|
|
|
3.2
|
%
|
||
The Kroger Co.
|
|
Kroger, Harris Teeter, QFC
|
|
7
|
|
|
3,638
|
|
|
1.0
|
%
|
|
10.42
|
|
|
349
|
|
|
1.9
|
%
|
||
Party City Holdings Inc.
|
|
|
|
17
|
|
|
3,495
|
|
|
1.0
|
%
|
|
14.09
|
|
|
248
|
|
|
1.3
|
%
|
||
The Home Depot, Inc.
|
|
|
|
3
|
|
|
3,484
|
|
|
1.0
|
%
|
|
9.60
|
|
|
363
|
|
|
1.9
|
%
|
||
Office Depot, Inc.
|
|
Office Depot, OfficeMax
|
|
11
|
|
|
3,449
|
|
|
1.0
|
%
|
|
13.96
|
|
|
247
|
|
|
1.3
|
%
|
||
Barnes & Noble, Inc.
|
|
|
|
7
|
|
|
3,415
|
|
|
0.9
|
%
|
|
19.85
|
|
|
172
|
|
|
0.9
|
%
|
||
Pier 1 Imports, Inc.
|
|
|
|
16
|
|
|
3,172
|
|
|
0.9
|
%
|
|
19.70
|
|
|
161
|
|
|
0.9
|
%
|
||
Petco Animal Supplies, Inc.
|
|
|
|
13
|
|
|
3,147
|
|
|
0.9
|
%
|
|
17.58
|
|
|
179
|
|
|
1.0
|
%
|
||
Total Top Retail Tenants
|
|
|
|
264
|
|
|
$
|
100,251
|
|
|
27.8
|
%
|
|
$
|
14.48
|
|
|
6,925
|
|
|
36.7
|
%
|
Lease Expiration Year
|
|
Lease
Count
|
|
ABR
|
|
% of Total
ABR
|
|
ABR per
Occupied
Sq. Ft.
|
|
GLA
|
|
% of
Occupied
GLA
|
||||||||
2019 (a)
|
|
329
|
|
|
$
|
37,190
|
|
|
10.3
|
%
|
|
$
|
22.14
|
|
|
1,680
|
|
|
8.9
|
%
|
2020
|
|
341
|
|
|
36,756
|
|
|
10.2
|
%
|
|
20.77
|
|
|
1,770
|
|
|
9.4
|
%
|
||
2021
|
|
303
|
|
|
46,169
|
|
|
12.8
|
%
|
|
19.57
|
|
|
2,359
|
|
|
12.5
|
%
|
||
2022
|
|
316
|
|
|
49,522
|
|
|
13.7
|
%
|
|
16.60
|
|
|
2,984
|
|
|
15.8
|
%
|
||
2023
|
|
333
|
|
|
49,017
|
|
|
13.5
|
%
|
|
19.28
|
|
|
2,543
|
|
|
13.5
|
%
|
||
2024
|
|
283
|
|
|
42,273
|
|
|
11.7
|
%
|
|
17.94
|
|
|
2,356
|
|
|
12.4
|
%
|
||
2025
|
|
115
|
|
|
22,134
|
|
|
6.1
|
%
|
|
16.58
|
|
|
1,335
|
|
|
7.1
|
%
|
||
2026
|
|
81
|
|
|
16,116
|
|
|
4.5
|
%
|
|
21.66
|
|
|
744
|
|
|
4.0
|
%
|
||
2027
|
|
81
|
|
|
13,025
|
|
|
3.6
|
%
|
|
15.96
|
|
|
816
|
|
|
4.3
|
%
|
||
2028
|
|
80
|
|
|
18,632
|
|
|
5.2
|
%
|
|
22.95
|
|
|
812
|
|
|
4.3
|
%
|
||
Thereafter
|
|
80
|
|
|
29,162
|
|
|
8.1
|
%
|
|
20.22
|
|
|
1,442
|
|
|
7.6
|
%
|
||
Month-to-month
|
|
21
|
|
|
938
|
|
|
0.3
|
%
|
|
20.39
|
|
|
46
|
|
|
0.2
|
%
|
||
Total
|
|
2,363
|
|
|
$
|
360,934
|
|
|
100.0
|
%
|
|
$
|
19.11
|
|
|
18,887
|
|
|
100.0
|
%
|
(a)
|
Excludes month-to-month leases.
|
Period
|
|
Total number
of shares of
Class A common
stock purchased
|
|
Average price
paid per share
of Class A
common stock
|
|
Total number of
shares purchased
as part of publicly
announced plans
or programs
|
|
Maximum number
(or approximate dollar
value) of shares that
may yet be purchased
under the plans
or programs (a)
|
||||||
October 1, 2018 to October 31, 2018
|
|
1,526
|
|
|
$
|
12.11
|
|
|
1,526
|
|
|
$
|
214,354
|
|
November 1, 2018 to November 30, 2018
|
|
459
|
|
|
$
|
11.91
|
|
|
459
|
|
|
$
|
208,879
|
|
December 1, 2018 to December 31, 2018
|
|
1,822
|
|
|
$
|
11.03
|
|
|
1,789
|
|
|
$
|
189,105
|
|
Total
|
|
3,807
|
|
|
$
|
11.57
|
|
|
3,774
|
|
|
$
|
189,105
|
|
(a)
|
As disclosed on the Current Reports on Form 8-K dated December 15, 2015 and December 14, 2017, represents the amount outstanding under our $500,000 common stock repurchase program, which has no scheduled expiration date.
|
|
|
2018 (a)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Net investment properties
|
|
$
|
3,379,152
|
|
|
$
|
3,569,937
|
|
|
$
|
4,056,173
|
|
|
$
|
4,254,647
|
|
|
$
|
4,314,905
|
|
Total assets
|
|
$
|
3,647,470
|
|
|
$
|
3,918,264
|
|
|
$
|
4,452,973
|
|
|
$
|
4,621,251
|
|
|
$
|
4,787,989
|
|
Total debt
|
|
$
|
1,622,049
|
|
|
$
|
1,746,086
|
|
|
$
|
1,997,925
|
|
|
$
|
2,166,238
|
|
|
$
|
2,318,735
|
|
Total shareholders’ equity
|
|
$
|
1,746,591
|
|
|
$
|
1,885,700
|
|
|
$
|
2,152,086
|
|
|
$
|
2,155,337
|
|
|
$
|
2,187,881
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
|
$
|
482,497
|
|
|
$
|
538,139
|
|
|
$
|
583,143
|
|
|
$
|
603,960
|
|
|
$
|
600,614
|
|
Total expenses
|
|
(368,987
|
)
|
|
(478,904
|
)
|
|
(456,997
|
)
|
|
(462,890
|
)
|
|
(497,969
|
)
|
|||||
Interest expense
|
|
(73,746
|
)
|
|
(146,092
|
)
|
|
(109,730
|
)
|
|
(138,938
|
)
|
|
(133,835
|
)
|
|||||
Gain on sales of investment properties, net
|
|
37,211
|
|
|
337,975
|
|
|
129,707
|
|
|
121,792
|
|
|
42,196
|
|
|||||
Other, net
|
|
665
|
|
|
373
|
|
|
20,694
|
|
|
1,700
|
|
|
32,294
|
|
|||||
Net income
|
|
77,640
|
|
|
251,491
|
|
|
166,817
|
|
|
125,624
|
|
|
43,300
|
|
|||||
Net income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(528
|
)
|
|
—
|
|
|||||
Net income attributable to the Company
|
|
77,640
|
|
|
251,491
|
|
|
166,817
|
|
|
125,096
|
|
|
43,300
|
|
|||||
Preferred stock dividends
|
|
—
|
|
|
(13,867
|
)
|
|
(9,450
|
)
|
|
(9,450
|
)
|
|
(9,450
|
)
|
|||||
Net income attributable to common shareholders
|
|
$
|
77,640
|
|
|
$
|
237,624
|
|
|
$
|
157,367
|
|
|
$
|
115,646
|
|
|
$
|
33,850
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per common share – basic and diluted
|
|
$
|
0.35
|
|
|
$
|
1.03
|
|
|
$
|
0.66
|
|
|
$
|
0.49
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions declared – preferred
|
|
$
|
—
|
|
|
$
|
9,161
|
|
|
$
|
9,450
|
|
|
$
|
9,450
|
|
|
$
|
9,450
|
|
Distributions declared per preferred share
|
|
$
|
—
|
|
|
$
|
1.70
|
|
|
$
|
1.75
|
|
|
$
|
1.75
|
|
|
$
|
1.75
|
|
Excess of redemption value over carrying value of
preferred stock redemption
|
|
$
|
—
|
|
|
$
|
4,706
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Distributions declared – common
|
|
$
|
144,409
|
|
|
$
|
151,612
|
|
|
$
|
157,168
|
|
|
$
|
157,173
|
|
|
$
|
156,742
|
|
Distributions declared per common share
|
|
$
|
0.66
|
|
|
$
|
0.66
|
|
|
$
|
0.66
|
|
|
$
|
0.66
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows provided by operating activities
|
|
$
|
204,163
|
|
|
$
|
247,516
|
|
|
$
|
266,130
|
|
|
$
|
266,650
|
|
|
$
|
263,161
|
|
Cash flows provided by investing activities
|
|
$
|
87,275
|
|
|
$
|
608,302
|
|
|
$
|
12,444
|
|
|
$
|
2,623
|
|
|
$
|
95,721
|
|
Cash flows used in financing activities
|
|
$
|
(358,172
|
)
|
|
$
|
(851,832
|
)
|
|
$
|
(283,453
|
)
|
|
$
|
(352,806
|
)
|
|
$
|
(286,509
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average number of common shares outstanding – basic
|
|
217,830
|
|
|
230,747
|
|
|
236,651
|
|
|
236,380
|
|
|
236,184
|
|
|||||
Weighted average number of common shares outstanding – diluted
|
|
218,231
|
|
|
230,927
|
|
|
236,951
|
|
|
236,382
|
|
|
236,187
|
|
(a)
|
On January 1, 2018, we adopted Accounting Standards Update (ASU) 2014-09,
Revenue from Contracts with Customers
, on a modified retrospective basis. The selected financial data for the years ended December 31, 2017, 2016, 2015 and 2014 was not retrospectively adjusted.
|
•
|
economic, business and financial conditions, and changes in our industry and changes in the real estate markets in particular;
|
•
|
economic and other developments in markets where we have a high concentration of properties;
|
•
|
our business strategy;
|
•
|
our projected operating results;
|
•
|
rental rates and/or vacancy rates;
|
•
|
frequency and magnitude of defaults on, early terminations of or non-renewal of leases by tenants;
|
•
|
bankruptcy or insolvency of a major tenant or a significant number of smaller tenants;
|
•
|
adverse impact of e-commerce developments and shifting consumer retail behavior on our tenants;
|
•
|
interest rates or operating costs;
|
•
|
real estate and zoning laws and changes in real property tax rates;
|
▪
|
real estate valuations;
|
•
|
our leverage;
|
•
|
our ability to generate sufficient cash flows to service our outstanding indebtedness and make distributions to our shareholders;
|
•
|
our ability to obtain necessary outside financing;
|
•
|
the availability, terms and deployment of capital;
|
•
|
general volatility of the capital and credit markets and the market price of our Class A common stock;
|
•
|
risks generally associated with real estate acquisitions and dispositions, including our ability to identify and pursue acquisition and disposition opportunities;
|
•
|
risks generally associated with redevelopment, including the impact of construction delays and cost overruns, our ability to lease redeveloped space and our ability to identify and pursue redevelopment opportunities;
|
•
|
composition of members of our senior management team;
|
•
|
our ability to attract and retain qualified personnel;
|
•
|
our ability to continue to qualify as a REIT;
|
•
|
governmental regulations, tax laws and rates and similar matters;
|
•
|
our compliance with laws, rules and regulations;
|
•
|
environmental uncertainties and exposure to natural disasters;
|
•
|
insurance coverage; and
|
•
|
the likelihood or actual occurrence of terrorist attacks in the U.S.
|
Property Type
|
|
Number of
Properties
|
|
GLA
(in thousands)
|
|
Occupancy
|
|
Percent Leased
Including Leases
Signed (a)
|
||||
Retail operating portfolio:
|
|
|
|
|
|
|
|
|
||||
Multi-tenant retail:
|
|
|
|
|
|
|
|
|
|
|||
Neighborhood and community centers
|
|
61
|
|
|
9,783
|
|
|
94.0
|
%
|
|
94.4
|
%
|
Power centers
|
|
25
|
|
|
5,454
|
|
|
93.4
|
%
|
|
95.6
|
%
|
Lifestyle centers and mixed-use properties (b)
|
|
16
|
|
|
4,538
|
|
|
93.5
|
%
|
|
94.4
|
%
|
Total multi-tenant retail
|
|
102
|
|
|
19,775
|
|
|
93.7
|
%
|
|
94.7
|
%
|
Single-user retail
|
|
3
|
|
|
356
|
|
|
100.0
|
%
|
|
100.0
|
%
|
Total retail operating portfolio
|
|
105
|
|
|
20,131
|
|
|
93.8
|
%
|
|
94.8
|
%
|
Redevelopment projects:
|
|
|
|
|
|
|
|
|
||||
Circle East – redevelopment portion (c)
|
|
—
|
|
|
|
|
|
|
|
|
||
Plaza del Lago – multi-family rental units (d)
|
|
—
|
|
|
|
|
|
|
|
|||
Carillon (e)
|
|
1
|
|
|
|
|
|
|
|
|||
Total number of properties
|
|
106
|
|
|
|
|
|
|
|
(a)
|
Includes leases signed but not commenced.
|
(b)
|
Includes Reisterstown Road Plaza, which was reclassified from active redevelopment into our retail operating portfolio during the three months ended December 31, 2018.
|
(c)
|
This portion of the property was formerly known as Towson Circle and the operating portion, which was formerly known as Towson Square, is included in lifestyle centers and mixed-use properties within the property count for our retail operating portfolio.
|
(d)
|
We began redevelopment activities on the multi-family rental units at the property during the three months ended December 31, 2018. The operating portion of the property is included in lifestyle centers and mixed-use properties within the property count for our retail operating portfolio.
|
(e)
|
We have begun activities in anticipation of future redevelopment of this property, which was formerly known as Boulevard at the Capital Centre.
|
•
|
invested $12,226 in our active redevelopment projects at Reisterstown Road Plaza, Circle East and Plaza del Lago;
|
•
|
received net proceeds of $11,820 in connection with the sale of air rights to a third party to develop multi-family rental units at the redevelopment portion of Circle East, which is shown net in the “Developments in progress” balance as of December 31, 2018 in the accompanying consolidated balance sheets;
|
•
|
commenced active redevelopment on the multi-family rental units at Plaza del Lago; and
|
•
|
placed the Reisterstown Road Plaza redevelopment project in service and reclassified the related costs from “Developments in progress” into “Buildings and other improvements” in the accompanying consolidated balance sheets.
|
Property Name
|
|
MSA
|
|
December 31, 2018
|
||
Active developments/redevelopments:
|
|
|
|
|
||
Circle East – redevelopment portion
|
|
Baltimore
|
|
$
|
22,383
|
|
Plaza del Lago – multi-family rental units
|
|
Chicago
|
|
536
|
|
|
|
|
|
|
22,919
|
|
|
Land held for development:
|
|
|
|
|
||
One Loudoun Uptown
|
|
Washington, D.C.
|
|
25,450
|
|
|
Total developments in progress
|
|
|
|
$
|
48,369
|
|
Date
|
|
Property Name
|
|
Property Type
|
|
Square
Footage
|
|
Consideration
|
|||
January 19, 2018
|
|
Crown Theater
|
|
Single-user retail
|
|
74,200
|
|
|
$
|
6,900
|
|
February 15, 2018
|
|
Cranberry Square
|
|
Multi-tenant retail
|
|
195,200
|
|
|
23,500
|
|
|
March 7, 2018
|
|
Rite Aid Store (Eckerd) – Crossville, TN
|
|
Single-user retail
|
|
13,800
|
|
|
1,800
|
|
|
March 20, 2018
|
|
Home Depot Plaza
|
|
Multi-tenant retail
|
|
135,600
|
|
|
16,250
|
|
|
March 21, 2018
|
|
Governor's Marketplace
|
|
Multi-tenant retail
|
|
243,100
|
|
|
23,500
|
|
|
March 28, 2018
|
|
Stony Creek I & Stony Creek II
|
|
Multi-tenant retail
|
|
204,800
|
|
|
32,800
|
|
|
April 19, 2018
|
|
CVS Pharmacy – Lawton, OK
|
|
Single-user retail
|
|
10,900
|
|
|
1,600
|
|
|
May 31, 2018
|
|
Schaumburg Towers
|
|
Office
|
|
895,400
|
|
|
86,600
|
|
|
December 28, 2018
|
|
Orange Plaza (Golfland Plaza)
|
|
Multi-tenant retail
|
|
58,200
|
|
|
8,450
|
|
|
|
|
|
|
|
|
1,831,200
|
|
|
$
|
201,400
|
|
Property Type/Market
|
|
Number of
Properties
|
|
ABR (a)
|
|
% of Total
Multi-Tenant
Retail ABR (a)
|
|
ABR per
Occupied
Sq. Ft.
|
|
GLA (a)
|
|
% of Total
Multi-Tenant
Retail GLA (a)
|
|
Occupancy
|
|
% Leased
Including
Signed
|
||||||||||
Multi-Tenant Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Top 25 MSAs (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Dallas
|
|
19
|
|
|
$
|
81,616
|
|
|
23.2
|
%
|
|
$
|
22.36
|
|
|
3,938
|
|
|
19.9
|
%
|
|
92.7
|
%
|
|
93.2
|
%
|
Washington, D.C.
|
|
8
|
|
|
38,101
|
|
|
10.8
|
%
|
|
28.44
|
|
|
1,387
|
|
|
7.0
|
%
|
|
96.6
|
%
|
|
97.2
|
%
|
||
New York
|
|
9
|
|
|
36,287
|
|
|
10.3
|
%
|
|
28.76
|
|
|
1,292
|
|
|
6.5
|
%
|
|
97.6
|
%
|
|
97.6
|
%
|
||
Chicago
|
|
8
|
|
|
29,341
|
|
|
8.3
|
%
|
|
23.20
|
|
|
1,358
|
|
|
6.9
|
%
|
|
93.1
|
%
|
|
93.4
|
%
|
||
Baltimore (c)
|
|
5
|
|
|
21,791
|
|
|
6.2
|
%
|
|
14.71
|
|
|
1,603
|
|
|
8.1
|
%
|
|
92.4
|
%
|
|
96.9
|
%
|
||
Seattle
|
|
8
|
|
|
21,432
|
|
|
6.1
|
%
|
|
15.63
|
|
|
1,477
|
|
|
7.5
|
%
|
|
92.8
|
%
|
|
93.6
|
%
|
||
Atlanta
|
|
9
|
|
|
19,695
|
|
|
5.6
|
%
|
|
13.77
|
|
|
1,513
|
|
|
7.7
|
%
|
|
94.6
|
%
|
|
94.6
|
%
|
||
Houston
|
|
9
|
|
|
15,746
|
|
|
4.5
|
%
|
|
14.73
|
|
|
1,141
|
|
|
5.8
|
%
|
|
93.7
|
%
|
|
94.3
|
%
|
||
San Antonio
|
|
3
|
|
|
12,715
|
|
|
3.6
|
%
|
|
17.65
|
|
|
721
|
|
|
3.6
|
%
|
|
99.8
|
%
|
|
100.0
|
%
|
||
Phoenix
|
|
3
|
|
|
10,556
|
|
|
3.0
|
%
|
|
17.79
|
|
|
632
|
|
|
3.2
|
%
|
|
94.0
|
%
|
|
94.0
|
%
|
||
Los Angeles
|
|
1
|
|
|
5,394
|
|
|
1.5
|
%
|
|
28.23
|
|
|
241
|
|
|
1.2
|
%
|
|
79.4
|
%
|
|
79.4
|
%
|
||
Riverside
|
|
1
|
|
|
4,610
|
|
|
1.3
|
%
|
|
15.76
|
|
|
292
|
|
|
1.5
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
||
St. Louis
|
|
1
|
|
|
4,163
|
|
|
1.2
|
%
|
|
9.67
|
|
|
453
|
|
|
2.3
|
%
|
|
95.0
|
%
|
|
95.0
|
%
|
||
Charlotte
|
|
1
|
|
|
3,060
|
|
|
0.9
|
%
|
|
12.71
|
|
|
320
|
|
|
1.6
|
%
|
|
75.3
|
%
|
|
90.6
|
%
|
||
Tampa
|
|
1
|
|
|
2,374
|
|
|
0.7
|
%
|
|
19.47
|
|
|
126
|
|
|
0.6
|
%
|
|
97.0
|
%
|
|
97.0
|
%
|
||
Subtotal
|
|
86
|
|
|
306,881
|
|
|
87.2
|
%
|
|
19.85
|
|
|
16,494
|
|
|
83.4
|
%
|
|
93.7
|
%
|
|
94.8
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-Top 25 MSAs (b)
|
|
16
|
|
|
45,103
|
|
|
12.8
|
%
|
|
14.68
|
|
|
3,281
|
|
|
16.6
|
%
|
|
93.6
|
%
|
|
94.3
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Multi-Tenant Retail
|
|
102
|
|
|
351,984
|
|
|
100.0
|
%
|
|
18.99
|
|
|
19,775
|
|
|
100.0
|
%
|
|
93.7
|
%
|
|
94.7
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-User Retail
|
|
3
|
|
|
8,950
|
|
|
|
|
25.19
|
|
|
356
|
|
|
|
|
100.0
|
%
|
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Retail
Operating Portfolio (d)
|
|
105
|
|
|
360,934
|
|
|
|
|
$
|
19.11
|
|
|
20,131
|
|
|
|
|
93.8
|
%
|
|
94.8
|
%
|
(a)
|
Excludes $2,271 of multi-tenant retail ABR and 395 square feet of multi-tenant retail GLA attributable to (i) the redevelopment portion of Circle East, which is in active redevelopment and (ii) Carillon, where we have begun activities in anticipation of future redevelopment, which are located in the Baltimore and Washington, D.C. MSAs, respectively. Including these amounts, 87.3% of our multi-tenant retail ABR and 83.7% of our multi-tenant retail GLA is located in the top 25 MSAs.
|
(b)
|
Top 25 MSAs and Non-Top 25 MSAs are determined by the United States Census Bureau and ranked based on the most recently available population estimates.
|
(c)
|
Includes Reisterstown Road Plaza, a formerly active redevelopment that was reclassified into our retail operating portfolio during the three months ended December 31, 2018.
|
(d)
|
Excludes the multi-family rental units at Plaza del Lago, which are in active redevelopment.
|
|
|
Number of
Leases Signed
|
|
GLA Signed
(in thousands)
|
|
New
Contractual
Rent per Square
Foot (PSF) (a)
|
|
Prior
Contractual
Rent PSF (a)
|
|
% Change
over Prior
ABR (a)
|
|
Weighted
Average
Lease Term
|
|
Tenant
Allowances
PSF
|
||||||||||
Comparable Renewal Leases
|
|
350
|
|
|
2,439
|
|
|
$
|
20.13
|
|
|
$
|
19.20
|
|
|
4.8
|
%
|
|
4.8
|
|
|
$
|
1.29
|
|
Comparable New Leases
|
|
53
|
|
|
312
|
|
|
24.09
|
|
|
21.06
|
|
|
14.4
|
%
|
|
9.4
|
|
|
44.68
|
|
|||
Non-Comparable New and Renewal Leases (b)
|
|
109
|
|
|
656
|
|
|
19.65
|
|
|
N/A
|
|
|
N/A
|
|
|
6.6
|
|
|
34.23
|
|
|||
Total
|
|
512
|
|
|
3,407
|
|
|
$
|
20.58
|
|
|
$
|
19.41
|
|
|
6.0
|
%
|
|
5.6
|
|
|
$
|
11.62
|
|
(a)
|
Total excludes the impact of Non-Comparable New and Renewal Leases.
|
(b)
|
Includes (i) leases signed on units that were vacant for over 12 months, (ii) leases signed without fixed rental payments and (iii) leases signed where the previous and the current lease do not have a consistent lease structure.
|
•
|
entered into our fifth amended and restated unsecured credit agreement (Unsecured Credit Agreement) with a syndicate of financial institutions to provide for an unsecured credit facility aggregating $1,100,000, comprised of an $850,000 unsecured revolving line of credit and a $250,000 unsecured term loan (collectively, the Unsecured Credit Facility), which increased capacity on the unsecured revolving line of credit by $100,000, extended its maturity date by 2.3 years and improved the pricing on borrowings under the unsecured revolving line of credit and unsecured term loan by 0.30% and 0.10%, respectively;
|
•
|
repaid the remaining $100,000 of our unsecured term loan due 2018 in conjunction with the execution of the Unsecured Credit Agreement;
|
•
|
amended the agreement governing our term loan due 2023 to improve our credit spread by 0.50%;
|
•
|
entered into two agreements to swap a total of $200,000 of LIBOR-based variable rate debt to a fixed interest rate of 2.85% through November 22, 2023 upon the expiration of the previous swap agreements;
|
•
|
borrowed $57,000, net of repayments, on our unsecured revolving line of credit;
|
•
|
repaid
$77,987
of mortgages payable, incurred $5,791 of debt prepayment fees and made scheduled principal payments of
$3,801
related to amortizing loans; and
|
•
|
repurchased
6,341
shares of our Class A common stock at an average price per share of
$11.80
for a total of
$74,952
, resulting in
$189,105
remaining available for repurchases under our $500,000 common stock repurchase program.
|
|
Year Ended December 31,
|
|
|
||||||||
|
2018
|
|
2017
|
|
Change
|
||||||
Revenues
|
|
|
|
|
|
||||||
Rental income
|
$
|
370,638
|
|
|
$
|
414,804
|
|
|
$
|
(44,166
|
)
|
Tenant recovery income
|
105,170
|
|
|
115,944
|
|
|
(10,774
|
)
|
|||
Other property income
|
6,689
|
|
|
7,391
|
|
|
(702
|
)
|
|||
Total revenues
|
482,497
|
|
|
538,139
|
|
|
(55,642
|
)
|
|||
|
|
|
|
|
|
||||||
Expenses
|
|
|
|
|
|
||||||
Operating expenses
|
74,885
|
|
|
84,556
|
|
|
(9,671
|
)
|
|||
Real estate taxes
|
73,683
|
|
|
82,755
|
|
|
(9,072
|
)
|
|||
Depreciation and amortization
|
175,977
|
|
|
203,866
|
|
|
(27,889
|
)
|
|||
Provision for impairment of investment properties
|
2,079
|
|
|
67,003
|
|
|
(64,924
|
)
|
|||
General and administrative expenses
|
42,363
|
|
|
40,724
|
|
|
1,639
|
|
|||
Total expenses
|
368,987
|
|
|
478,904
|
|
|
(109,917
|
)
|
|||
|
|
|
|
|
|
||||||
Other (expense) income
|
|
|
|
|
|
||||||
Interest expense
|
(73,746
|
)
|
|
(146,092
|
)
|
|
72,346
|
|
|||
Gain on sales of investment properties
|
37,211
|
|
|
337,975
|
|
|
(300,764
|
)
|
|||
Other income, net
|
665
|
|
|
373
|
|
|
292
|
|
|||
Net income
|
77,640
|
|
|
251,491
|
|
|
(173,851
|
)
|
|||
Preferred stock dividends
|
—
|
|
|
(13,867
|
)
|
|
13,867
|
|
|||
Net income attributable to common shareholders
|
$
|
77,640
|
|
|
$
|
237,624
|
|
|
$
|
(159,984
|
)
|
•
|
a $300,764 decrease in gain on sales of investment properties related to the sales of 10 investment properties and a land parcel, representing approximately 1,831,200 square feet of GLA, and the sale of air rights at the redevelopment portion of Circle East during the year ended
December 31, 2018
compared to the sales of 47 investment properties, representing approximately 5,810,700 square feet of GLA, during the year ended
December 31, 2017
; and
|
•
|
a $44,166 decrease in rental income primarily consisting of a $46,084 decrease in base rent, which resulted from the operating properties sold during
2017
and
2018
, partially offset by the growth from our same store portfolio and an increase in base rent from the operating properties acquired during 2017;
|
•
|
a $72,346 decrease in interest expense primarily consisting of:
|
•
|
a $62,675 decrease in prepayment penalties and defeasance premiums and a $4,079 decrease in capitalized loan fee write-offs primarily related to the defeasance of the IW JV portfolio of mortgages payable during the year ended December 31, 2017, which resulted in a defeasance premium and associated fees totaling $60,198 and the write-off of $4,003 of capitalized loan fees; and
|
•
|
a $5,357 decrease in interest on mortgages payable due to a reduction in mortgage debt;
|
•
|
a $64,924 decrease in provision for impairment of investment properties. Based on the results of our evaluations for impairment (see Notes 14 and 15 to the accompanying consolidated financial statements), we recognized impairment charges of $2,079 and $67,003 for the year ended
December 31, 2018
and
2017
, respectively. Impairment charges recorded during 2017 were primarily related to Schaumburg Towers, which was sold on May 31, 2018;
|
•
|
a $27,889 decrease in depreciation and amortization primarily due to the investment properties sold during 2017 and 2018; and
|
•
|
a $13,867 decrease in preferred stock dividends due to the redemption of our 7.00% Series A cumulative redeemable preferred stock on December 20, 2017.
|
•
|
the removal of eight same store investment properties sold during the year ended
December 31, 2018
;
|
•
|
the addition of seven same store investment properties acquired prior to January 1, 2017.
|
•
|
properties acquired after December 31,
2016
, including Plaza del Lago, of which the multi-family rental units are in active redevelopment;
|
•
|
Reisterstown Road Plaza, which was reclassified from active redevelopment into our retail operating portfolio during 2018;
|
•
|
the redevelopment portion of Circle East, which is in active redevelopment;
|
•
|
Carillon, where we have begun activities in anticipation of future redevelopment;
|
•
|
properties that were sold or held for sale in
2017
and
2018
, including Schaumburg Towers; and
|
•
|
the net income from our wholly-owned captive insurance company.
|
|
Year Ended December 31,
|
|
|
||||||||
|
2018
|
|
2017
|
|
Change
|
||||||
Net income attributable to common shareholders
|
$
|
77,640
|
|
|
$
|
237,624
|
|
|
$
|
(159,984
|
)
|
Adjustments to reconcile to Same Store NOI:
|
|
|
|
|
|
||||||
Preferred stock dividends
|
—
|
|
|
13,867
|
|
|
(13,867
|
)
|
|||
Gain on sales of investment properties
|
(37,211
|
)
|
|
(337,975
|
)
|
|
300,764
|
|
|||
Depreciation and amortization
|
175,977
|
|
|
203,866
|
|
|
(27,889
|
)
|
|||
Provision for impairment of investment properties
|
2,079
|
|
|
67,003
|
|
|
(64,924
|
)
|
|||
General and administrative expenses
|
42,363
|
|
|
40,724
|
|
|
1,639
|
|
|||
Interest expense
|
73,746
|
|
|
146,092
|
|
|
(72,346
|
)
|
|||
Straight-line rental income, net
|
(5,717
|
)
|
|
(4,646
|
)
|
|
(1,071
|
)
|
|||
Amortization of acquired above and below market lease intangibles, net
|
(5,467
|
)
|
|
(3,313
|
)
|
|
(2,154
|
)
|
|||
Amortization of lease inducements
|
1,020
|
|
|
1,065
|
|
|
(45
|
)
|
|||
Lease termination fees, net
|
179
|
|
|
(2,021
|
)
|
|
2,200
|
|
|||
Non-cash ground rent expense, net
|
1,844
|
|
|
2,150
|
|
|
(306
|
)
|
|||
Other income, net
|
(665
|
)
|
|
(373
|
)
|
|
(292
|
)
|
|||
NOI
|
325,788
|
|
|
364,063
|
|
|
(38,275
|
)
|
|||
NOI from Other Investment Properties
|
(19,114
|
)
|
|
(64,115
|
)
|
|
45,001
|
|
|||
Same Store NOI
|
$
|
306,674
|
|
|
$
|
299,948
|
|
|
$
|
6,726
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
2018
|
|
2017
|
|
Change
|
||||||
Same Store NOI:
|
|
|
|
|
|
||||||
Base rent
|
$
|
329,512
|
|
|
$
|
325,398
|
|
|
$
|
4,114
|
|
Percentage and specialty rent
|
3,624
|
|
|
3,819
|
|
|
(195
|
)
|
|||
Tenant recovery income
|
99,140
|
|
|
96,594
|
|
|
2,546
|
|
|||
Other property operating income
|
4,616
|
|
|
4,111
|
|
|
505
|
|
|||
|
436,892
|
|
|
429,922
|
|
|
6,970
|
|
|||
|
|
|
|
|
|
||||||
Property operating expenses
|
60,049
|
|
|
61,577
|
|
|
(1,528
|
)
|
|||
Bad debt expense
|
1,706
|
|
|
1,123
|
|
|
583
|
|
|||
Real estate taxes
|
68,463
|
|
|
67,274
|
|
|
1,189
|
|
|||
|
130,218
|
|
|
129,974
|
|
|
244
|
|
|||
|
|
|
|
|
|
||||||
Same Store NOI
|
$
|
306,674
|
|
|
$
|
299,948
|
|
|
$
|
6,726
|
|
•
|
base rent increased $4,114 primarily due to increases of $2,753 from contractual rent changes and $1,620 from re-leasing spreads; and
|
•
|
property operating expenses and real estate taxes, net of tenant recovery income, decreased $2,885 primarily due to decreases in certain non-recoverable property operating expenses, partially offset by increases in net real estate taxes resulting from higher real estate tax assessments and increases in net recoverable property operating expenses.
|
|
Year Ended December 31,
|
|
|
||||||||
|
2017
|
|
2016
|
|
Change
|
||||||
Revenues
|
|
|
|
|
|
||||||
Rental income
|
$
|
414,804
|
|
|
$
|
455,658
|
|
|
$
|
(40,854
|
)
|
Tenant recovery income
|
115,944
|
|
|
118,569
|
|
|
(2,625
|
)
|
|||
Other property income
|
7,391
|
|
|
8,916
|
|
|
(1,525
|
)
|
|||
Total revenues
|
538,139
|
|
|
583,143
|
|
|
(45,004
|
)
|
|||
|
|
|
|
|
|
||||||
Expenses
|
|
|
|
|
|
||||||
Operating expenses
|
84,556
|
|
|
85,895
|
|
|
(1,339
|
)
|
|||
Real estate taxes
|
82,755
|
|
|
81,774
|
|
|
981
|
|
|||
Depreciation and amortization
|
203,866
|
|
|
224,430
|
|
|
(20,564
|
)
|
|||
Provision for impairment of investment properties
|
67,003
|
|
|
20,376
|
|
|
46,627
|
|
|||
General and administrative expenses
|
40,724
|
|
|
44,522
|
|
|
(3,798
|
)
|
|||
Total expenses
|
478,904
|
|
|
456,997
|
|
|
21,907
|
|
|||
|
|
|
|
|
|
||||||
Other income (expense)
|
|
|
|
|
|
||||||
Gain on extinguishment of debt
|
—
|
|
|
13,653
|
|
|
(13,653
|
)
|
|||
Gain on extinguishment of other liabilities
|
—
|
|
|
6,978
|
|
|
(6,978
|
)
|
|||
Interest expense
|
(146,092
|
)
|
|
(109,730
|
)
|
|
(36,362
|
)
|
|||
Gain on sales of investment properties
|
337,975
|
|
|
129,707
|
|
|
208,268
|
|
|||
Other income, net
|
373
|
|
|
63
|
|
|
310
|
|
|||
Net income
|
251,491
|
|
|
166,817
|
|
|
84,674
|
|
|||
Preferred stock dividends
|
(13,867
|
)
|
|
(9,450
|
)
|
|
(4,417
|
)
|
|||
Net income attributable to common shareholders
|
$
|
237,624
|
|
|
$
|
157,367
|
|
|
$
|
80,257
|
|
•
|
a $208,268 increase in gain on sales of investment properties related to the sales of 47 investment properties, representing approximately 5,810,700 square feet of GLA, during the year ended December 31, 2017 compared to the sales of 46 investment properties and one single-user outparcel, representing approximately 3,013,900 square feet of GLA, during the year ended December 31, 2016;
|
•
|
a $20,564 decrease in depreciation and amortization primarily due to the write-off of assets taken out of service at two redevelopment properties during the year ended December 31, 2016, along with a decrease from the investment properties sold or classified as held for sale as of December 31, 2017, partially offset by an increase from the acquisition of investment properties during the year ended December 31, 2017; and
|
•
|
a $3,798 decrease in general and administrative expenses primarily consisting of a $1,822 decrease in executive and employee bonus expense and a $1,233 decrease in amortization of stock awards primarily due to the reversal of $830 in 2017 of previously recognized compensation expense related to the forfeiture of 34 restricted shares and 89 performance restricted stock units resulting from the resignation of our former Chief Financial Officer and Treasurer. In addition, following the adoption of ASU 2017-01 on October 1, 2016, all costs associated with acquisitions have been capitalized, which resulted in a reduction of general and administrative expenses of $913;
|
•
|
a $46,627 increase in provision for impairment of investment properties. Based on the results of our evaluations for impairment (see Notes 14 and 15 to the accompanying consolidated financial statements), we recognized impairment charges of $67,003 and $20,376 for the year ended December 31, 2017 and 2016, respectively;
|
•
|
a $40,854 decrease in rental income primarily consisting of a $41,665 decrease in base rent, which resulted from the operating properties sold during 2016 and 2017 or classified as held for sale as of December 31, 2017, along with decreases from our one remaining office property and our redevelopment properties, partially offset by an increase from the operating properties acquired during 2016 and 2017 and growth from our same store portfolio;
|
•
|
a $36,362 increase in interest expense primarily consisting of:
|
•
|
a $62,867 increase in prepayment penalties and defeasance premiums and a $3,206 increase in capitalized loan fee write-offs primarily related to the defeasance of the IW JV portfolio of mortgages payable during the year ended December 31, 2017, which resulted in a defeasance premium and associated fees totaling $60,198 and the write-off of $4,003 of capitalized loan fees;
|
•
|
a $7,209 increase in interest from our 4.08% senior unsecured notes due 2026 and our 4.24% senior unsecured notes due 2028 (Notes Due 2026 and 2028), which were issued in September 2016 and December 2016, respectively;
|
•
|
a $5,977 increase in interest on our Term Loan Due 2023, which funded in January 2017; and
|
•
|
a $4,916 increase in interest on our Unsecured Credit Facility primarily due to higher average balances on our unsecured revolving line of credit and higher LIBOR interest rates;
|
•
|
a $44,654 decrease in interest on mortgages payable due to a reduction in mortgage debt;
|
•
|
a $13,653 gain on extinguishment of debt recognized during the year ended December 31, 2016 associated with the disposition of The Gateway through a lender-directed sale in full satisfaction of our mortgage obligation. No such gain was recorded during the year ended December 31, 2017;
|
•
|
a $6,978 gain on extinguishment of other liabilities recognized during the year ended December 31, 2016 related to the acquisition of the fee interest in Ashland & Roosevelt, one of our existing investment properties that was previously subject to a ground lease with a third party. The amount recognized represents the reversal of the straight-line ground rent liability associated with the ground lease. No such gain was recorded during the year ended December 31, 2017; and
|
•
|
a $4,417 increase in preferred stock dividends primarily due to the original underwriting discount and offering costs from 2012 being recorded as a dividend to the preferred shareholders in conjunction with the redemption of our 7.00% Series A cumulative redeemable preferred stock on December 20, 2017.
|
|
Year Ended December 31,
|
|
|
||||||||
|
2017
|
|
2016
|
|
Change
|
||||||
Net income attributable to common shareholders
|
$
|
237,624
|
|
|
$
|
157,367
|
|
|
$
|
80,257
|
|
Adjustments to reconcile to Same Store NOI:
|
|
|
|
|
|
||||||
Preferred stock dividends
|
13,867
|
|
|
9,450
|
|
|
4,417
|
|
|||
Gain on sales of investment properties
|
(337,975
|
)
|
|
(129,707
|
)
|
|
(208,268
|
)
|
|||
Depreciation and amortization
|
203,866
|
|
|
224,430
|
|
|
(20,564
|
)
|
|||
Provision for impairment of investment properties
|
67,003
|
|
|
20,376
|
|
|
46,627
|
|
|||
General and administrative expenses
|
40,724
|
|
|
44,522
|
|
|
(3,798
|
)
|
|||
Gain on extinguishment of debt
|
—
|
|
|
(13,653
|
)
|
|
13,653
|
|
|||
Gain on extinguishment of other liabilities
|
—
|
|
|
(6,978
|
)
|
|
6,978
|
|
|||
Interest expense
|
146,092
|
|
|
109,730
|
|
|
36,362
|
|
|||
Straight-line rental income, net
|
(4,646
|
)
|
|
(4,601
|
)
|
|
(45
|
)
|
|||
Amortization of acquired above and below market lease intangibles, net
|
(3,313
|
)
|
|
(2,991
|
)
|
|
(322
|
)
|
|||
Amortization of lease inducements
|
1,065
|
|
|
1,033
|
|
|
32
|
|
|||
Lease termination fees
|
(2,021
|
)
|
|
(3,339
|
)
|
|
1,318
|
|
|||
Non-cash ground rent expense, net
|
2,150
|
|
|
2,693
|
|
|
(543
|
)
|
|||
Other income, net
|
(373
|
)
|
|
(63
|
)
|
|
(310
|
)
|
|||
NOI
|
364,063
|
|
|
408,269
|
|
|
(44,206
|
)
|
|||
NOI from Other Investment Properties
|
(77,145
|
)
|
|
(127,002
|
)
|
|
49,857
|
|
|||
Same Store NOI
|
$
|
286,918
|
|
|
$
|
281,267
|
|
|
$
|
5,651
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
2017
|
|
2016
|
|
Change
|
||||||
Same Store NOI:
|
|
|
|
|
|
||||||
Base rent
|
$
|
313,253
|
|
|
$
|
308,383
|
|
|
$
|
4,870
|
|
Percentage and specialty rent
|
3,307
|
|
|
3,509
|
|
|
(202
|
)
|
|||
Tenant recovery income
|
91,669
|
|
|
88,536
|
|
|
3,133
|
|
|||
Other property operating income
|
2,883
|
|
|
2,770
|
|
|
113
|
|
|||
|
411,112
|
|
|
403,198
|
|
|
7,914
|
|
|||
|
|
|
|
|
|
||||||
Property operating expenses
|
57,933
|
|
|
59,067
|
|
|
(1,134
|
)
|
|||
Bad debt expense
|
1,012
|
|
|
1,161
|
|
|
(149
|
)
|
|||
Real estate taxes
|
65,249
|
|
|
61,703
|
|
|
3,546
|
|
|||
|
124,194
|
|
|
121,931
|
|
|
2,263
|
|
|||
|
|
|
|
|
|
||||||
Same Store NOI
|
$
|
286,918
|
|
|
$
|
281,267
|
|
|
$
|
5,651
|
|
•
|
base rent increased $4,870 primarily due to increases of $2,429 from contractual rent changes and $2,074 from re-leasing spreads and $600 from lower rent abatements; and
|
•
|
property operating expenses and real estate taxes, net of tenant recovery income, decreased $721 primarily due to decreases in certain non-recoverable property operating expenses and a positive impact from the common area maintenance and real estate tax reconciliation process, partially offset by lower net real estate tax refunds in 2017.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net income attributable to common shareholders
|
|
$
|
77,640
|
|
|
$
|
237,624
|
|
|
$
|
157,367
|
|
Depreciation and amortization of depreciable real estate
|
|
174,672
|
|
|
202,110
|
|
|
223,018
|
|
|||
Provision for impairment of investment properties
|
|
2,079
|
|
|
67,003
|
|
|
17,369
|
|
|||
Gain on sales of depreciable investment properties
|
|
(33,747
|
)
|
|
(337,975
|
)
|
|
(129,707
|
)
|
|||
FFO attributable to common shareholders
|
|
$
|
220,644
|
|
|
$
|
168,762
|
|
|
$
|
268,047
|
|
|
|
|
|
|
|
|
||||||
FFO attributable to common shareholders per common share outstanding – diluted
|
|
$
|
1.01
|
|
|
$
|
0.73
|
|
|
$
|
1.13
|
|
|
|
|
|
|
|
|
||||||
FFO attributable to common shareholders
|
|
$
|
220,644
|
|
|
$
|
168,762
|
|
|
$
|
268,047
|
|
Impact on earnings from the early extinguishment of debt, net
|
|
5,944
|
|
|
72,654
|
|
|
(7,028
|
)
|
|||
Provision for hedge ineffectiveness
|
|
—
|
|
|
9
|
|
|
(21
|
)
|
|||
Gain on sale of non-depreciable investment property
|
|
(3,464
|
)
|
|
—
|
|
|
—
|
|
|||
Provision for impairment of non-depreciable investment property
|
|
—
|
|
|
—
|
|
|
3,007
|
|
|||
Gain on extinguishment of other liabilities
|
|
—
|
|
|
—
|
|
|
(6,978
|
)
|
|||
Impact on earnings from executive separation (a)
|
|
1,737
|
|
|
(1,086
|
)
|
|
—
|
|
|||
Excess of redemption value over carrying value of preferred stock redemption (b)
|
|
—
|
|
|
4,706
|
|
|
—
|
|
|||
Other (c)
|
|
629
|
|
|
441
|
|
|
132
|
|
|||
Operating FFO attributable to common shareholders
|
|
$
|
225,490
|
|
|
$
|
245,486
|
|
|
$
|
257,159
|
|
|
|
|
|
|
|
|
||||||
Operating FFO attributable to common shareholders
per common share outstanding – diluted
|
|
$
|
1.03
|
|
|
$
|
1.06
|
|
|
$
|
1.09
|
|
(a)
|
Reflected as an increase (decrease) within “General and administrative expenses” in the accompanying consolidated statements of operations and other comprehensive (loss) income.
|
(b)
|
Included within “Preferred stock dividends” in the accompanying consolidated statements of operations and other comprehensive (loss) income.
|
(c)
|
Primarily consists of the impact on earnings from litigation involving the Company, including actual or anticipated settlement and associated legal costs as well as easement proceeds, which are included in “Other income, net” in the accompanying consolidated statements of operations and other comprehensive (loss) income.
|
|
SOURCES
|
|
USES
|
▪
|
Operating cash flow
|
▪
|
Tenant allowances and leasing costs
|
▪
|
Cash and cash equivalents
|
▪
|
Improvements made to individual properties, certain of which are not
|
▪
|
Available borrowings under our unsecured revolving
|
|
recoverable through common area maintenance charges to tenants
|
|
line of credit
|
▪
|
Debt repayments
|
▪
|
Proceeds from capital markets transactions
|
▪
|
Distribution payments
|
▪
|
Proceeds from asset dispositions
|
▪
|
Redevelopment, expansion and pad development activities
|
▪
|
Proceeds from the sales of air rights
|
▪
|
Acquisitions
|
|
|
▪
|
New development
|
|
|
▪
|
Repurchases of our common stock
|
Debt
|
|
Aggregate
Principal
Amount
|
|
Weighted
Average
Interest Rate
|
|
Maturity Date
|
|
Weighted
Average Years
to Maturity
|
|||
Fixed rate mortgages payable (a)
|
|
$
|
205,450
|
|
|
4.65
|
%
|
|
Various
|
|
4.5 years
|
|
|
|
|
|
|
|
|
|
|||
Unsecured notes payable:
|
|
|
|
|
|
|
|
|
|||
Senior notes – 4.12% due 2021
|
|
100,000
|
|
|
4.12
|
%
|
|
June 30, 2021
|
|
2.5 years
|
|
Senior notes – 4.58% due 2024
|
|
150,000
|
|
|
4.58
|
%
|
|
June 30, 2024
|
|
5.5 years
|
|
Senior notes – 4.00% due 2025
|
|
250,000
|
|
|
4.00
|
%
|
|
March 15, 2025
|
|
6.2 years
|
|
Senior notes – 4.08% due 2026
|
|
100,000
|
|
|
4.08
|
%
|
|
September 30, 2026
|
|
7.8 years
|
|
Senior notes – 4.24% due 2028
|
|
100,000
|
|
|
4.24
|
%
|
|
December 28, 2028
|
|
10.0 years
|
|
Total unsecured notes payable (a)
|
|
700,000
|
|
|
4.19
|
%
|
|
|
|
6.3 years
|
|
|
|
|
|
|
|
|
|
|
|||
Unsecured credit facility:
|
|
|
|
|
|
|
|
|
|||
Term loan due 2021 – fixed rate (b)
|
|
250,000
|
|
|
3.20
|
%
|
|
January 5, 2021
|
|
2.0 years
|
|
Revolving line of credit – variable rate
|
|
273,000
|
|
|
3.57
|
%
|
|
April 22, 2022 (c)
|
|
3.3 years
|
|
Total unsecured credit facility (a)
|
|
523,000
|
|
|
3.40
|
%
|
|
|
|
2.7 years
|
|
|
|
|
|
|
|
|
|
|
|||
Term Loan Due 2023 – fixed rate (a) (d)
|
|
200,000
|
|
|
4.05
|
%
|
|
November 22, 2023
|
|
4.9 years
|
|
|
|
|
|
|
|
|
|
|
|||
Total consolidated indebtedness
|
|
$
|
1,628,450
|
|
|
3.98
|
%
|
|
|
|
4.7 years
|
(a)
|
Fixed rate mortgages payable excludes mortgage premium of
$775
, discount of
$(536)
and capitalized loan fees of
$(369)
, net of accumulated amortization, as of
December 31, 2018
. Unsecured notes payable excludes discount of
$(734)
and capitalized loan fees of
$(2,904)
, net of accumulated amortization, as of
December 31, 2018
. Term loans exclude capitalized loan fees of
$(2,633)
, net of accumulated amortization, as of
December 31, 2018
. Capitalized loan fees related to the revolving line of credit are included in “Other assets, net” in the accompanying consolidated balance sheets.
|
(b)
|
Reflects $250,000 of LIBOR-based variable rate debt that has been swapped to a fixed rate of 2.00% plus a credit spread based on a leverage grid ranging from 1.20% to 1.70% through January 5, 2021. The applicable credit spread was 1.20% as of
December 31, 2018
.
|
(c)
|
We have two six-month extension options on the revolving line of credit, which we may exercise as long as we are in compliance with the terms of the unsecured credit agreement and we pay an extension fee equal to 0.075% of the commitment amount being extended.
|
(d)
|
Reflects $200,000 of LIBOR-based variable rate debt that has been swapped to a fixed rate of 2.85% plus a credit spread based on a leverage grid ranging from 1.20% to 1.85% through November 22, 2023. The applicable credit spread was 1.20% as of
December 31, 2018
.
|
|
|
|
|
|
|
|
|
Leverage-Based Pricing
|
|
Investment Grade Pricing
|
||
Unsecured Credit Facility
|
|
Maturity Date
|
|
Extension Option
|
|
Extension Fee
|
|
Credit Spread
|
Facility Fee
|
|
Credit Spread
|
Facility Fee
|
$250,000 unsecured term loan
|
|
1/5/2021
|
|
N/A
|
|
N/A
|
|
1.20% - 1.70%
|
N/A
|
|
0.90% - 1.75%
|
N/A
|
$850,000 unsecured revolving line of credit
|
|
4/22/2022
|
|
2 six month
|
|
0.075%
|
|
1.05% - 1.50%
|
0.15% - 0.30%
|
|
0.825%-1.55%
|
0.125% - 0.30%
|
Term Loan Due 2023
|
|
Maturity Date
|
|
Leverage-Based Pricing
Credit Spread
|
|
Investment Grade Pricing
Credit Spread
|
$200,000 unsecured term loan
|
|
11/22/2023
|
|
1.20% – 1.85%
|
|
0.85% – 1.65%
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed rate debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgages payable (a)
|
$
|
3,090
|
|
|
$
|
3,228
|
|
|
$
|
22,080
|
|
|
$
|
113,946
|
|
|
$
|
31,758
|
|
|
$
|
31,348
|
|
|
$
|
205,450
|
|
|
$
|
208,173
|
|
Fixed rate term loans (b)
|
—
|
|
|
—
|
|
|
250,000
|
|
|
—
|
|
|
200,000
|
|
|
—
|
|
|
450,000
|
|
|
449,266
|
|
||||||||
Unsecured notes payable (c)
|
—
|
|
|
—
|
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
600,000
|
|
|
700,000
|
|
|
671,492
|
|
||||||||
Total fixed rate debt
|
3,090
|
|
|
3,228
|
|
|
372,080
|
|
|
113,946
|
|
|
231,758
|
|
|
631,348
|
|
|
1,355,450
|
|
|
1,328,931
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Variable rate debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Variable rate revolving line of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
273,000
|
|
|
—
|
|
|
—
|
|
|
273,000
|
|
|
272,553
|
|
||||||||
Total debt (d)
|
$
|
3,090
|
|
|
$
|
3,228
|
|
|
$
|
372,080
|
|
|
$
|
386,946
|
|
|
$
|
231,758
|
|
|
$
|
631,348
|
|
|
$
|
1,628,450
|
|
|
$
|
1,601,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Weighted average interest rate on debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed rate debt
|
4.47
|
%
|
|
4.48
|
%
|
|
3.56
|
%
|
|
4.90
|
%
|
|
4.06
|
%
|
|
4.20
|
%
|
|
4.06
|
%
|
|
|
|||||||||
Variable rate debt (e)
|
—
|
|
|
—
|
|
|
—
|
|
|
3.57
|
%
|
|
—
|
|
|
—
|
|
|
3.57
|
%
|
|
|
|||||||||
Total
|
4.47
|
%
|
|
4.48
|
%
|
|
3.56
|
%
|
|
3.96
|
%
|
|
4.06
|
%
|
|
4.20
|
%
|
|
3.98
|
%
|
|
|
(a)
|
Excludes mortgage premium of
$775
and discount of
$(536)
, net of accumulated amortization, as of
December 31, 2018
.
|
(b)
|
$250,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.00% plus a credit spread based on a leverage grid through January 5, 2021. As of
December 31, 2018
, the applicable credit spread was 1.20%. In addition, $200,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.85% plus a credit spread based on a leverage grid through November 22, 2023. As of
December 31, 2018
, the applicable credit spread was 1.20%.
|
(c)
|
Excludes discount of
$(734)
, net of accumulated amortization, as of
December 31, 2018
.
|
(d)
|
The weighted average years to maturity of consolidated indebtedness was
4.7 years
as of
December 31, 2018
. Total debt excludes capitalized loan fees of
$(5,906)
, net of accumulated amortization, as of
December 31, 2018
, which are included as a reduction to the respective debt balances.
|
(e)
|
Represents interest rates as of
December 31, 2018
.
|
|
|
Number of
Properties Sold (a)
|
|
Square
Footage
|
|
Consideration
|
|
Aggregate
Proceeds, Net (b)
|
|
Debt
Extinguished
|
|
||||||||
2018 Dispositions
|
|
10
|
|
|
1,831,200
|
|
|
$
|
201,400
|
|
|
$
|
184,109
|
|
|
$
|
10,750
|
|
|
2017 Dispositions
|
|
47
|
|
|
5,810,700
|
|
|
$
|
917,808
|
|
|
$
|
896,301
|
|
|
$
|
27,353
|
|
(c)
|
2016 Dispositions
|
|
46
|
|
|
3,013,900
|
|
|
$
|
540,362
|
|
|
$
|
448,216
|
|
|
$
|
94,353
|
|
(c) (d)
|
(a)
|
2018 dispositions include the disposition of Crown Theater, which was classified as held for sale as of December 31, 2017. 2017 dispositions include the dispositions of CVS Pharmacy – Sylacauga and Century III Plaza, including the Home Depot parcel, both of which were classified as held for sale as of December 31, 2016. 2016 dispositions include the disposition of one development property, which was not under active development.
|
(b)
|
Represents total consideration net of transaction costs, as well as capital and tenant-related costs credited to the buyer at close, as applicable. 2017 dispositions include proceeds of $54,087, which were temporarily restricted related to potential 1031 Exchanges as of December 31, 2017.
|
(c)
|
Excludes $214,505 and $10,695 of mortgages payable repayments or defeasances completed prior to disposition of the respective property for the years ended December 31, 2017 and 2016, respectively.
|
(d)
|
Represents The Gateway’s outstanding mortgage payable prior to the lender-directed sale of the property. Immediately prior to the disposition, the lender reduced our loan obligation to $75,000 which was assumed by the buyer in connection with the disposition. Along with the loan
|
|
|
Number of
Assets Acquired
|
|
Square Footage
|
|
Acquisition Price
|
|
Mortgage Debt
|
||||||
2018 Acquisition (a)
|
|
1
|
|
|
—
|
|
|
$
|
25,000
|
|
|
$
|
—
|
|
2017 Acquisitions (b)
|
|
10
|
|
|
443,800
|
|
|
$
|
202,915
|
|
|
$
|
—
|
|
2016 Acquisitions (c)
|
|
9
|
|
|
1,102,300
|
|
|
$
|
408,308
|
|
|
$
|
15,971
|
|
(a)
|
2018 acquisition is a 58-acre land parcel, of which 32 acres are developable, located adjacent to our One Loudoun Downtown multi-tenant retail operating property. The total number of properties in our portfolio was not affected by this transaction.
|
(b)
|
2017 acquisitions include the purchase of the following: 1) the fee interest in our Carillon multi-tenant retail property that was previously subject to a ground lease with a third party, 2) the remaining five phases under contract, including the development rights for additional residential units, at our One Loudoun Downtown multi-tenant retail operating property that were acquired in phases as the seller completed construction on stand-alone buildings at the property and 3) a multi-tenant retail outparcel located at our Southlake Town Square multi-tenant retail operating property. The total number of properties in our portfolio was not affected by these transactions.
|
(c)
|
2016 acquisitions include the purchase of the following: 1) the fee interest in our Ashland & Roosevelt multi-tenant retail operating property that was previously subject to a ground lease with a third party and 2) the anchor space improvements at our Woodinville Plaza multi-tenant retail operating property that was previously subject to a ground lease with us. The total number of properties in our portfolio was not affected by these transactions.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
Net cash provided by operating activities
|
|
$
|
204,163
|
|
|
$
|
247,516
|
|
|
$
|
(43,353
|
)
|
Net cash provided by investing activities
|
|
87,275
|
|
|
608,302
|
|
|
(521,027
|
)
|
|||
Net cash used in financing activities
|
|
(358,172
|
)
|
|
(851,832
|
)
|
|
493,660
|
|
|||
(Decrease) increase in cash, cash equivalents and restricted cash
|
|
(66,734
|
)
|
|
3,986
|
|
|
(70,720
|
)
|
|||
Cash, cash equivalents and restricted cash, at beginning of year
|
|
86,335
|
|
|
82,349
|
|
|
|
||||
Cash, cash equivalents and restricted cash, at end of year
|
|
$
|
19,601
|
|
|
$
|
86,335
|
|
|
|
•
|
a $38,275 decrease in NOI, consisting of a decrease in NOI from properties that were sold or held for sale in 2017 and 2018 and other properties not included in our same store portfolio of $45,001, partially offset by an increase in Same Store NOI of $6,726; and
|
•
|
ordinary course fluctuations in working capital accounts;
|
•
|
a $7,206 decrease in cash paid for leasing fees and inducements;
|
•
|
a $5,056 decrease in cash paid for interest, excluding debt prepayment fees; and
|
•
|
a $1,924 decrease in cash bonuses paid.
|
•
|
a $698,569 decrease in proceeds from the sales of investment properties;
|
•
|
a $175,305 decrease in cash paid to purchase investment properties;
|
•
|
a $1,423 decrease in investment in developments in progress; and
|
•
|
an $814 decrease in capital expenditures and tenant improvements.
|
•
|
the $439,403 purchase of U.S. Treasury securities in connection with defeasance of the IW JV portfolio of mortgages payable during the year ended December 31, 2017;
|
•
|
a $152,150 decrease in cash paid to repurchase common shares through our common stock repurchase program;
|
•
|
the $135,000 redemption of all 5,400 outstanding shares of our 7.00% Series A cumulative redeemable preferred stock during the year ended December 31, 2017;
|
•
|
a $24,934 decrease in principal payments on mortgages payable;
|
•
|
an $18,351 decrease in distributions paid as a result of a decrease in common shares outstanding due to the repurchase of common shares through our common stock repurchase program and the redemption of our 7.00% Series A cumulative preferred stock in December 2017; and
|
•
|
a $2,707 decrease in debt prepayment fees;
|
•
|
a $200,000 decrease in proceeds from the issuance of unsecured term loans related to the funding of the Term Loan Due 2023 in January 2017;
|
•
|
a $73,000 decrease in net proceeds from our unsecured revolving line of credit; and
|
•
|
a $5,944 increase in the payment of loan fees and deposits.
|
•
|
the impact of any
2019
debt activity;
|
•
|
recorded debt premiums, discounts and capitalized loan fees, which are not obligations;
|
•
|
obligations related to developments, redevelopments, expansions and pad site developments as well as recurring capital additions, as payments are only due upon satisfactory performance under the contracts; and
|
•
|
letters of credit totaling
$433
that serve as collateral for certain capital improvements at two of our properties, which will be satisfied upon completion of the projects.
|
|
|
Payment due by period
|
||||||||||||||||||
|
|
Less than
1 year (b)
|
|
1-3
years (c)
|
|
3-5
years (d)
|
|
More than
5 years
|
|
Total
|
||||||||||
Long-term debt (a):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed rate
|
|
$
|
3,090
|
|
|
$
|
375,308
|
|
|
$
|
345,704
|
|
|
$
|
631,348
|
|
|
$
|
1,355,450
|
|
Variable rate
|
|
—
|
|
|
—
|
|
|
273,000
|
|
|
—
|
|
|
273,000
|
|
|||||
Interest (e)
|
|
65,114
|
|
|
119,253
|
|
|
74,534
|
|
|
52,660
|
|
|
311,561
|
|
|||||
Operating lease obligations (f)
|
|
6,448
|
|
|
13,372
|
|
|
13,530
|
|
|
279,916
|
|
|
313,266
|
|
|||||
|
|
$
|
74,652
|
|
|
$
|
507,933
|
|
|
$
|
706,768
|
|
|
$
|
963,924
|
|
|
$
|
2,253,277
|
|
(a)
|
Fixed and variable rate amounts for each year include scheduled principal amortization payments. Interest payments related to variable rate debt were calculated using interest rates as of
December 31, 2018
.
|
(b)
|
We plan on addressing our
2019
scheduled principal payments on our mortgages payable through a combination of cash flows from operations, working capital, capital markets transactions and our unsecured revolving line of credit.
|
(c)
|
Included in fixed rate debt is $250,000 of LIBOR-based variable rate debt that has been swapped to a fixed rate through three interest rate swaps through January 2021.
|
(d)
|
Included in fixed rate debt is $200,000 of LIBOR-based variable rate debt that has been swapped to a fixed rate through two interest rate swaps through November 2023.
|
(e)
|
Represents expected interest payments on our consolidated debt obligations as of
December 31, 2018
, including any capitalized interest.
|
(f)
|
We lease land under non-cancellable leases at certain of our properties expiring in various years from
2035
to
2073
, not inclusive of any available option period. In addition, unless we can purchase a fee interest in the underlying land or extend the terms of these leases before or at their expiration, we will lose our interest in the improvements and the right to operate these properties. We lease office space under non-cancellable leases expiring in various years from 2019 to 2023.
|
•
|
a substantial decline in or continued low occupancy rate or cash flow;
|
•
|
expected significant declines in occupancy in the near future;
|
•
|
continued difficulty in leasing space;
|
•
|
a significant concentration of financially troubled tenants;
|
•
|
a reduction in anticipated holding period;
|
•
|
a cost accumulation or delay in project completion date significantly above and beyond the original development or redevelopment estimate;
|
•
|
a significant decrease in market price not in line with general market trends; and
|
•
|
any other quantitative or qualitative events or factors deemed significant by our management or board of directors.
|
•
|
projected operating cash flows considering factors such as vacancy rates, rental rates, lease terms, tenant financial strength, competitive positioning and property location;
|
•
|
estimated holding period or various potential holding periods when considering probability-weighted scenarios;
|
•
|
projected capital expenditures and lease origination costs;
|
•
|
estimated interest and internal costs expected to be capitalized, dates of construction completion and grand opening dates for developments in progress;
|
•
|
projected cash flows from the eventual disposition of an operating property or development in progress using a property-specific capitalization rate;
|
•
|
comparable selling prices; and
|
•
|
a property-specific discount rate.
|
•
|
whether the lease stipulates how and on what a tenant improvement allowance may be spent;
|
•
|
whether the tenant or landlord retains legal title to the improvements;
|
•
|
the uniqueness of the improvements;
|
•
|
the expected economic life of the tenant improvements relative to the length of the lease;
|
•
|
who constructs or directs the construction of the improvements, and
|
•
|
whether the tenant or landlord is obligated to fund cost overruns.
|
•
|
granted 128 restricted shares at a grant date fair value of $10.92 per share and 382 RSUs at a grant date fair value of $10.98 per RSU to our executives in conjunction with our long-term equity compensation plan. The restricted shares will vest over three years and the RSUs granted are subject to a three-year performance period. Refer to Note 5 to the accompanying consolidated financial statements for additional details regarding the terms of the RSUs;
|
•
|
issued 82 shares of common stock and 125 restricted shares with a one year vesting term for the RSUs with a performance period that concluded on
December 31, 2018
. An additional 29 shares of common stock were also issued for dividends that would have been paid on the common stock and restricted shares during the performance period; and
|
•
|
declared the cash dividend for the first quarter of
2019
of $0.165625 per share on our outstanding Class A common stock, which will be paid on April 10,
2019
to Class A common shareholders of record at the close of business on March 27,
2019
.
|
|
|
Notional
Amount
|
|
Maturity Date
|
|
Fair Value of
Derivative
Asset (Liability)
|
||||
Fixed rate portion of Unsecured Credit Facility
|
|
$
|
250,000
|
|
|
January 5, 2021
|
|
$
|
2,324
|
|
Term Loan Due 2023
|
|
200,000
|
|
|
November 22, 2023
|
|
(3,846
|
)
|
||
|
|
$
|
450,000
|
|
|
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed rate debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgages payable (a)
|
$
|
3,090
|
|
|
$
|
3,228
|
|
|
$
|
22,080
|
|
|
$
|
113,946
|
|
|
$
|
31,758
|
|
|
$
|
31,348
|
|
|
$
|
205,450
|
|
|
$
|
208,173
|
|
Fixed rate term loans (b)
|
—
|
|
|
—
|
|
|
250,000
|
|
|
—
|
|
|
200,000
|
|
|
—
|
|
|
450,000
|
|
|
449,266
|
|
||||||||
Unsecured notes payable (c)
|
—
|
|
|
—
|
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
600,000
|
|
|
700,000
|
|
|
671,492
|
|
||||||||
Total fixed rate debt
|
3,090
|
|
|
3,228
|
|
|
372,080
|
|
|
113,946
|
|
|
231,758
|
|
|
631,348
|
|
|
1,355,450
|
|
|
1,328,931
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Variable rate debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Variable rate revolving line of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
273,000
|
|
|
—
|
|
|
—
|
|
|
273,000
|
|
|
272,553
|
|
||||||||
Total debt (d)
|
$
|
3,090
|
|
|
$
|
3,228
|
|
|
$
|
372,080
|
|
|
$
|
386,946
|
|
|
$
|
231,758
|
|
|
$
|
631,348
|
|
|
$
|
1,628,450
|
|
|
$
|
1,601,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Weighted average interest rate on debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed rate debt
|
4.47
|
%
|
|
4.48
|
%
|
|
3.56
|
%
|
|
4.90
|
%
|
|
4.06
|
%
|
|
4.20
|
%
|
|
4.06
|
%
|
|
|
|||||||||
Variable rate debt (e)
|
—
|
|
|
—
|
|
|
—
|
|
|
3.57
|
%
|
|
—
|
|
|
—
|
|
|
3.57
|
%
|
|
|
|||||||||
Total
|
4.47
|
%
|
|
4.48
|
%
|
|
3.56
|
%
|
|
3.96
|
%
|
|
4.06
|
%
|
|
4.20
|
%
|
|
3.98
|
%
|
|
|
(a)
|
Excludes mortgage premium of
$775
and discount of
$(536)
, net of accumulated amortization, as of
December 31, 2018
.
|
(b)
|
$250,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.00% plus a credit spread based on a leverage grid through January 5, 2021. As of
December 31, 2018
, the applicable credit spread was 1.20%. In addition, $200,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.85% plus a credit spread based on a leverage grid through November 22, 2023. As of
December 31, 2018
, the applicable credit spread was 1.20%.
|
(c)
|
Excludes discount of
$(734)
, net of accumulated amortization, as of
December 31, 2018
.
|
(d)
|
The weighted average years to maturity of consolidated indebtedness was
4.7 years
as of
December 31, 2018
. Total debt excludes capitalized loan fees of
$(5,906)
, net of accumulated amortization, as of
December 31, 2018
, which are included as a reduction to the respective debt balances.
|
(e)
|
Represents interest rates as of
December 31, 2018
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
Assets
|
|
|
|
|
||||
Investment properties:
|
|
|
|
|
||||
Land
|
|
$
|
1,036,901
|
|
|
$
|
1,066,705
|
|
Building and other improvements
|
|
3,607,484
|
|
|
3,686,200
|
|
||
Developments in progress
|
|
48,369
|
|
|
33,022
|
|
||
|
|
4,692,754
|
|
|
4,785,927
|
|
||
Less accumulated depreciation
|
|
(1,313,602
|
)
|
|
(1,215,990
|
)
|
||
Net investment properties
|
|
3,379,152
|
|
|
3,569,937
|
|
||
Cash and cash equivalents
|
|
14,722
|
|
|
25,185
|
|
||
Accounts and notes receivable (net of allowances of $7,976 and $6,567, respectively)
|
|
78,398
|
|
|
71,678
|
|
||
Acquired lease intangible assets, net
|
|
97,090
|
|
|
122,646
|
|
||
Assets associated with investment properties held for sale
|
|
—
|
|
|
3,647
|
|
||
Other assets, net
|
|
78,108
|
|
|
125,171
|
|
||
Total assets
|
|
$
|
3,647,470
|
|
|
$
|
3,918,264
|
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Mortgages payable, net
|
|
$
|
205,320
|
|
|
$
|
287,068
|
|
Unsecured notes payable, net
|
|
696,362
|
|
|
695,748
|
|
||
Unsecured term loans, net
|
|
447,367
|
|
|
547,270
|
|
||
Unsecured revolving line of credit
|
|
273,000
|
|
|
216,000
|
|
||
Accounts payable and accrued expenses
|
|
82,942
|
|
|
82,698
|
|
||
Distributions payable
|
|
35,387
|
|
|
36,311
|
|
||
Acquired lease intangible liabilities, net
|
|
86,543
|
|
|
97,971
|
|
||
Other liabilities
|
|
73,540
|
|
|
69,498
|
|
||
Total liabilities
|
|
1,900,461
|
|
|
2,032,564
|
|
||
|
|
|
|
|
||||
Commitments and contingencies (Note 16)
|
|
|
|
|
||||
|
|
|
|
|
||||
Equity:
|
|
|
|
|
||||
Preferred stock, $0.001 par value, 10,000 shares authorized, none issued or outstanding
|
|
—
|
|
|
—
|
|
||
Class A common stock, $0.001 par value, 475,000 shares authorized, 213,176 and 219,237
shares issued and outstanding as of December 31, 2018 and 2017, respectively
|
|
213
|
|
|
219
|
|
||
Additional paid-in capital
|
|
4,504,702
|
|
|
4,574,428
|
|
||
Accumulated distributions in excess of earnings
|
|
(2,756,802
|
)
|
|
(2,690,021
|
)
|
||
Accumulated other comprehensive (loss) income
|
|
(1,522
|
)
|
|
1,074
|
|
||
Total shareholders’ equity
|
|
1,746,591
|
|
|
1,885,700
|
|
||
Noncontrolling interests
|
|
418
|
|
|
—
|
|
||
Total equity
|
|
1,747,009
|
|
|
1,885,700
|
|
||
Total liabilities and equity
|
|
$
|
3,647,470
|
|
|
$
|
3,918,264
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
|
|
|
|
|
|
||||||
Rental income
|
|
$
|
370,638
|
|
|
$
|
414,804
|
|
|
$
|
455,658
|
|
Tenant recovery income
|
|
105,170
|
|
|
115,944
|
|
|
118,569
|
|
|||
Other property income
|
|
6,689
|
|
|
7,391
|
|
|
8,916
|
|
|||
Total revenues
|
|
482,497
|
|
|
538,139
|
|
|
583,143
|
|
|||
|
|
|
|
|
|
|
||||||
Expenses
|
|
|
|
|
|
|
||||||
Operating expenses
|
|
74,885
|
|
|
84,556
|
|
|
85,895
|
|
|||
Real estate taxes
|
|
73,683
|
|
|
82,755
|
|
|
81,774
|
|
|||
Depreciation and amortization
|
|
175,977
|
|
|
203,866
|
|
|
224,430
|
|
|||
Provision for impairment of investment properties
|
|
2,079
|
|
|
67,003
|
|
|
20,376
|
|
|||
General and administrative expenses
|
|
42,363
|
|
|
40,724
|
|
|
44,522
|
|
|||
Total expenses
|
|
368,987
|
|
|
478,904
|
|
|
456,997
|
|
|||
|
|
|
|
|
|
|
||||||
Other income (expense)
|
|
|
|
|
|
|
||||||
Gain on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
13,653
|
|
|||
Gain on extinguishment of other liabilities
|
|
—
|
|
|
—
|
|
|
6,978
|
|
|||
Interest expense
|
|
(73,746
|
)
|
|
(146,092
|
)
|
|
(109,730
|
)
|
|||
Gain on sales of investment properties
|
|
37,211
|
|
|
337,975
|
|
|
129,707
|
|
|||
Other income, net
|
|
665
|
|
|
373
|
|
|
63
|
|
|||
Net income
|
|
77,640
|
|
|
251,491
|
|
|
166,817
|
|
|||
Preferred stock dividends
|
|
—
|
|
|
(13,867
|
)
|
|
(9,450
|
)
|
|||
Net income attributable to common shareholders
|
|
$
|
77,640
|
|
|
$
|
237,624
|
|
|
$
|
157,367
|
|
|
|
|
|
|
|
|
||||||
Earnings per common share – basic and diluted
|
|
|
|
|
|
|
||||||
Net income per common share attributable to common shareholders
|
|
$
|
0.35
|
|
|
$
|
1.03
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
77,640
|
|
|
$
|
251,491
|
|
|
$
|
166,817
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
||||||
Net unrealized (loss) gain on derivative instruments (Note 10)
|
|
(2,608
|
)
|
|
352
|
|
|
807
|
|
|||
Comprehensive income attributable to the Company
|
|
$
|
75,032
|
|
|
$
|
251,843
|
|
|
$
|
167,624
|
|
|
|
|
|
|
|
|
||||||
Weighted average number of common shares outstanding – basic
|
|
217,830
|
|
|
230,747
|
|
|
236,651
|
|
|||
|
|
|
|
|
|
|
||||||
Weighted average number of common shares outstanding – diluted
|
|
218,231
|
|
|
230,927
|
|
|
236,951
|
|
|
Preferred Stock
|
|
Class A
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Distributions
in Excess of
Earnings
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
Total
Shareholders’
Equity
|
|
Noncontrolling Interests
|
|
|
||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
Total Equity
|
||||||||||||||||||||||||||
Balance as of January 1, 2016
|
5,400
|
|
|
$
|
5
|
|
|
237,267
|
|
|
$
|
237
|
|
|
$
|
4,931,395
|
|
|
$
|
(2,776,215
|
)
|
|
$
|
(85
|
)
|
|
$
|
2,155,337
|
|
|
$
|
—
|
|
|
$
|
2,155,337
|
|
Cumulative effect of accounting change
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
166,817
|
|
|
—
|
|
|
166,817
|
|
|
—
|
|
|
166,817
|
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
807
|
|
|
807
|
|
|
—
|
|
|
807
|
|
||||||||
Distributions declared to preferred shareholders
($1.75 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,450
|
)
|
|
—
|
|
|
(9,450
|
)
|
|
—
|
|
|
(9,450
|
)
|
||||||||
Distributions declared to common shareholders
($0.6625 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(157,168
|
)
|
|
—
|
|
|
(157,168
|
)
|
|
—
|
|
|
(157,168
|
)
|
||||||||
Issuance of common stock, net of offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
(100
|
)
|
||||||||
Shares repurchased through common stock repurchase program
|
—
|
|
|
—
|
|
|
(591
|
)
|
|
—
|
|
|
(8,841
|
)
|
|
—
|
|
|
—
|
|
|
(8,841
|
)
|
|
—
|
|
|
(8,841
|
)
|
||||||||
Issuance of restricted shares
|
—
|
|
|
—
|
|
|
274
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||||||
Stock-based compensation expense, net of forfeitures
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
7,209
|
|
|
—
|
|
|
—
|
|
|
7,209
|
|
|
—
|
|
|
7,209
|
|
||||||||
Shares withheld for employee taxes
|
—
|
|
|
—
|
|
|
(172
|
)
|
|
—
|
|
|
(2,548
|
)
|
|
—
|
|
|
—
|
|
|
(2,548
|
)
|
|
—
|
|
|
(2,548
|
)
|
||||||||
Balance as of December 31, 2016
|
5,400
|
|
|
$
|
5
|
|
|
236,770
|
|
|
$
|
237
|
|
|
$
|
4,927,155
|
|
|
$
|
(2,776,033
|
)
|
|
$
|
722
|
|
|
$
|
2,152,086
|
|
|
$
|
—
|
|
|
$
|
2,152,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net income
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
251,491
|
|
|
$
|
—
|
|
|
$
|
251,491
|
|
|
$
|
—
|
|
|
$
|
251,491
|
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
352
|
|
|
352
|
|
|
—
|
|
|
352
|
|
||||||||
Redemption of preferred stock
|
(5,400
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(130,289
|
)
|
|
(4,706
|
)
|
|
—
|
|
|
(135,000
|
)
|
|
—
|
|
|
(135,000
|
)
|
||||||||
Distributions declared to preferred shareholders
($1.6965 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,161
|
)
|
|
—
|
|
|
(9,161
|
)
|
|
—
|
|
|
(9,161
|
)
|
||||||||
Distributions declared to common shareholders
($0.6625 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(151,612
|
)
|
|
—
|
|
|
(151,612
|
)
|
|
—
|
|
|
(151,612
|
)
|
||||||||
Shares repurchased through common stock repurchase program
|
—
|
|
|
—
|
|
|
(17,683
|
)
|
|
(18
|
)
|
|
(227,084
|
)
|
|
—
|
|
|
—
|
|
|
(227,102
|
)
|
|
—
|
|
|
(227,102
|
)
|
||||||||
Issuance of restricted shares
|
—
|
|
|
—
|
|
|
285
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Stock-based compensation expense, net of forfeitures
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
6,059
|
|
|
—
|
|
|
—
|
|
|
6,059
|
|
|
—
|
|
|
6,059
|
|
||||||||
Shares withheld for employee taxes
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
(1,413
|
)
|
|
—
|
|
|
—
|
|
|
(1,413
|
)
|
|
—
|
|
|
(1,413
|
)
|
||||||||
Balance as of December 31, 2017
|
—
|
|
|
$
|
—
|
|
|
219,237
|
|
|
$
|
219
|
|
|
$
|
4,574,428
|
|
|
$
|
(2,690,021
|
)
|
|
$
|
1,074
|
|
|
$
|
1,885,700
|
|
|
$
|
—
|
|
|
$
|
1,885,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Cumulative effect of accounting change
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77,640
|
|
|
—
|
|
|
77,640
|
|
|
—
|
|
|
77,640
|
|
||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,608
|
)
|
|
(2,608
|
)
|
|
—
|
|
|
(2,608
|
)
|
||||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
418
|
|
|
418
|
|
||||||||
Distributions declared to common shareholders
($0.6625 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(144,409
|
)
|
|
—
|
|
|
(144,409
|
)
|
|
—
|
|
|
(144,409
|
)
|
||||||||
Issuance of common stock
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Shares repurchased through common stock repurchase program
|
—
|
|
|
—
|
|
|
(6,341
|
)
|
|
(6
|
)
|
|
(74,946
|
)
|
|
—
|
|
|
—
|
|
|
(74,952
|
)
|
|
—
|
|
|
(74,952
|
)
|
||||||||
Issuance of restricted shares
|
—
|
|
|
—
|
|
|
382
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Stock-based compensation expense, net of forfeitures
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
6,992
|
|
|
—
|
|
|
—
|
|
|
6,992
|
|
|
—
|
|
|
6,992
|
|
||||||||
Shares withheld for employee taxes
|
—
|
|
|
—
|
|
|
(149
|
)
|
|
—
|
|
|
(1,772
|
)
|
|
—
|
|
|
—
|
|
|
(1,772
|
)
|
|
—
|
|
|
(1,772
|
)
|
||||||||
Balance as of December 31, 2018
|
—
|
|
|
$
|
—
|
|
|
213,176
|
|
|
$
|
213
|
|
|
$
|
4,504,702
|
|
|
$
|
(2,756,802
|
)
|
|
$
|
(1,522
|
)
|
|
$
|
1,746,591
|
|
|
$
|
418
|
|
|
$
|
1,747,009
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
77,640
|
|
|
$
|
251,491
|
|
|
$
|
166,817
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
175,977
|
|
|
203,866
|
|
|
224,430
|
|
|||
Provision for impairment of investment properties
|
2,079
|
|
|
67,003
|
|
|
20,376
|
|
|||
Gain on sales of investment properties
|
(37,211
|
)
|
|
(337,975
|
)
|
|
(129,707
|
)
|
|||
Gain on extinguishment of debt
|
—
|
|
|
—
|
|
|
(13,653
|
)
|
|||
Gain on extinguishment of other liabilities
|
—
|
|
|
—
|
|
|
(6,978
|
)
|
|||
Amortization of loan fees and debt premium and discount, net
|
3,416
|
|
|
7,655
|
|
|
5,781
|
|
|||
Amortization of stock-based compensation
|
6,992
|
|
|
6,059
|
|
|
7,209
|
|
|||
Premium paid in connection with defeasance of mortgages payable
|
—
|
|
|
59,968
|
|
|
1,735
|
|
|||
Debt prepayment fees
|
5,791
|
|
|
8,498
|
|
|
3,863
|
|
|||
Payment of leasing fees and inducements
|
(8,775
|
)
|
|
(15,981
|
)
|
|
(9,640
|
)
|
|||
Changes in accounts receivable, net
|
(8,395
|
)
|
|
962
|
|
|
(1,918
|
)
|
|||
Changes in accounts payable and accrued expenses, net
|
(6,398
|
)
|
|
579
|
|
|
2,007
|
|
|||
Changes in other operating assets and liabilities, net
|
(672
|
)
|
|
(1,770
|
)
|
|
(3,257
|
)
|
|||
Other, net
|
(6,281
|
)
|
|
(2,839
|
)
|
|
(935
|
)
|
|||
Net cash provided by operating activities
|
204,163
|
|
|
247,516
|
|
|
266,130
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Purchase of investment properties
|
(25,450
|
)
|
|
(200,755
|
)
|
|
(381,436
|
)
|
|||
Capital expenditures and tenant improvements
|
(72,936
|
)
|
|
(73,750
|
)
|
|
(51,768
|
)
|
|||
Proceeds from sales of investment properties
|
197,887
|
|
|
896,456
|
|
|
446,066
|
|
|||
Investment in developments in progress
|
(12,226
|
)
|
|
(13,649
|
)
|
|
(1,362
|
)
|
|||
Other, net
|
—
|
|
|
—
|
|
|
944
|
|
|||
Net cash provided by investing activities
|
87,275
|
|
|
608,302
|
|
|
12,444
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Principal payments on mortgages payable
|
(81,788
|
)
|
|
(106,722
|
)
|
|
(266,033
|
)
|
|||
Proceeds from unsecured notes payable
|
—
|
|
|
—
|
|
|
200,000
|
|
|||
Proceeds from unsecured term loans
|
—
|
|
|
200,000
|
|
|
—
|
|
|||
Repayments of unsecured term loans
|
(100,000
|
)
|
|
(100,000
|
)
|
|
—
|
|
|||
Proceeds from unsecured revolving line of credit
|
482,000
|
|
|
943,000
|
|
|
622,500
|
|
|||
Repayments of unsecured revolving line of credit
|
(425,000
|
)
|
|
(813,000
|
)
|
|
(636,500
|
)
|
|||
Payment of loan fees and deposits
|
(5,954
|
)
|
|
(10
|
)
|
|
(8,756
|
)
|
|||
Debt prepayment fees
|
(5,791
|
)
|
|
(8,498
|
)
|
|
(3,863
|
)
|
|||
Purchase of U.S. Treasury securities in connection with defeasance of mortgages payable
|
—
|
|
|
(439,403
|
)
|
|
(12,430
|
)
|
|||
Redemption of preferred stock
|
—
|
|
|
(135,000
|
)
|
|
—
|
|
|||
Distributions paid
|
(145,333
|
)
|
|
(163,684
|
)
|
|
(166,693
|
)
|
|||
Shares repurchased through common stock repurchase program
|
(74,952
|
)
|
|
(227,102
|
)
|
|
(8,841
|
)
|
|||
Other, net
|
(1,354
|
)
|
|
(1,413
|
)
|
|
(2,837
|
)
|
|||
Net cash used in financing activities
|
(358,172
|
)
|
|
(851,832
|
)
|
|
(283,453
|
)
|
|||
|
|
|
|
|
|
||||||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(66,734
|
)
|
|
3,986
|
|
|
(4,879
|
)
|
|||
Cash, cash equivalents and restricted cash, at beginning of year
|
86,335
|
|
|
82,349
|
|
|
87,228
|
|
|||
Cash, cash equivalents and restricted cash, at end of year
|
$
|
19,601
|
|
|
$
|
86,335
|
|
|
$
|
82,349
|
|
(continued)
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Supplemental cash flow disclosure, including non-cash activities:
|
|
|
|
|
|
||||||
Cash paid for interest, net of interest capitalized
|
$
|
70,564
|
|
|
$
|
78,327
|
|
|
$
|
101,789
|
|
Distributions payable
|
$
|
35,387
|
|
|
$
|
36,311
|
|
|
$
|
39,222
|
|
Accrued capital expenditures and tenant improvements
|
$
|
16,007
|
|
|
$
|
7,902
|
|
|
$
|
9,286
|
|
Accrued leasing fees and inducements
|
$
|
530
|
|
|
$
|
547
|
|
|
$
|
952
|
|
Accrued redevelopment costs
|
$
|
41
|
|
|
$
|
750
|
|
|
$
|
4,816
|
|
Amounts reclassified into developments in progress
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,261
|
|
Developments in progress placed in service
|
$
|
11,997
|
|
|
$
|
—
|
|
|
$
|
—
|
|
U.S. Treasury securities transferred in connection with defeasance of mortgages payable
|
$
|
—
|
|
|
$
|
439,403
|
|
|
$
|
12,430
|
|
Defeasance of mortgages payable
|
$
|
—
|
|
|
$
|
379,435
|
|
|
$
|
10,695
|
|
|
|
|
|
|
|
||||||
Purchase of investment properties (after credits at closing):
|
|
|
|
|
|
||||||
Net investment properties
|
$
|
(25,450
|
)
|
|
$
|
(198,984
|
)
|
|
$
|
(375,022
|
)
|
Accounts receivable, acquired lease intangibles and other assets
|
—
|
|
|
(15,451
|
)
|
|
(40,989
|
)
|
|||
Accounts payable, acquired lease intangibles and other liabilities
|
—
|
|
|
11,156
|
|
|
19,259
|
|
|||
Mortgages payable assumed, net
|
—
|
|
|
—
|
|
|
15,316
|
|
|||
Gain on exchange of investment property
|
—
|
|
|
2,524
|
|
|
—
|
|
|||
|
$
|
(25,450
|
)
|
|
$
|
(200,755
|
)
|
|
$
|
(381,436
|
)
|
|
|
|
|
|
|
||||||
Proceeds from sales of investment properties:
|
|
|
|
|
|
||||||
Net investment properties
|
$
|
156,248
|
|
|
$
|
556,129
|
|
|
$
|
393,680
|
|
Accounts receivable, acquired lease intangibles and other assets
|
11,279
|
|
|
17,678
|
|
|
13,484
|
|
|||
Accounts payable, acquired lease intangibles and other liabilities
|
(6,851
|
)
|
|
(11,316
|
)
|
|
(11,605
|
)
|
|||
Deferred gains
|
—
|
|
|
(1,486
|
)
|
|
1,500
|
|
|||
Mortgage debt forgiven or assumed
|
—
|
|
|
—
|
|
|
(94,353
|
)
|
|||
Gain on extinguishment of debt
|
—
|
|
|
—
|
|
|
13,653
|
|
|||
Gain on sales of investment properties
|
37,211
|
|
|
335,451
|
|
|
129,707
|
|
|||
|
$
|
197,887
|
|
|
$
|
896,456
|
|
|
$
|
446,066
|
|
|
Property Count
|
|
Retail operating properties
|
105
|
|
Redevelopment projects:
|
|
|
Circle East – redevelopment portion (a)
|
—
|
|
Plaza del Lago – multi-family rental units (b)
|
—
|
|
Carillon (c)
|
1
|
|
Total number of properties
|
106
|
|
(a)
|
This portion of the property was formerly known as Towson Circle and the operating portion, which was formerly known as Towson Square, is included within the property count for retail operating properties.
|
(b)
|
The Company began redevelopment activities on the multi-family rental units at the property during the three months ended December 31, 2018. The operating portion of this property is included within the property count for retail operating properties.
|
(c)
|
The Company has begun activities in anticipation of future redevelopment of this property, which was formerly known as Boulevard at the Capital Centre.
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acquired above market lease intangibles (a)
|
|
$
|
2,636
|
|
|
$
|
2,042
|
|
|
$
|
1,549
|
|
|
$
|
1,280
|
|
|
$
|
1,102
|
|
|
$
|
3,224
|
|
|
$
|
11,833
|
|
Acquired in-place lease value intangibles (a)
|
|
12,528
|
|
|
10,358
|
|
|
9,400
|
|
|
8,335
|
|
|
7,154
|
|
|
37,482
|
|
|
85,257
|
|
|||||||
Acquired lease intangible assets, net (b)
|
|
$
|
15,164
|
|
|
$
|
12,400
|
|
|
$
|
10,949
|
|
|
$
|
9,615
|
|
|
$
|
8,256
|
|
|
$
|
40,706
|
|
|
$
|
97,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acquired below market lease intangibles (a)
|
|
$
|
(5,946
|
)
|
|
$
|
(5,691
|
)
|
|
$
|
(5,351
|
)
|
|
$
|
(5,055
|
)
|
|
$
|
(4,824
|
)
|
|
$
|
(47,778
|
)
|
|
$
|
(74,645
|
)
|
Acquired ground lease intangibles (c)
|
|
(560
|
)
|
|
(560
|
)
|
|
(560
|
)
|
|
(560
|
)
|
|
(560
|
)
|
|
(9,098
|
)
|
|
(11,898
|
)
|
|||||||
Acquired lease intangible liabilities, net (b)
|
|
$
|
(6,506
|
)
|
|
$
|
(6,251
|
)
|
|
$
|
(5,911
|
)
|
|
$
|
(5,615
|
)
|
|
$
|
(5,384
|
)
|
|
$
|
(56,876
|
)
|
|
$
|
(86,543
|
)
|
(a)
|
Represents the portion of the purchase price with respect to acquired leases in which the Company is the lessor. The amortization of acquired above and below market lease intangibles is recorded as an adjustment to rental income and the amortization of acquired in-place lease value intangibles is recorded to depreciation and amortization expense.
|
(b)
|
Acquired lease intangible assets, net and acquired lease intangible liabilities, net are presented net of
$272,680
and
$54,085
of accumulated amortization, respectively, as of
December 31, 2018
.
|
(c)
|
Represents the portion of the purchase price with respect to acquired leases in which the Company is the lessee. The amortization is recorded as an adjustment to operating expenses.
|
•
|
a substantial decline in or continued low occupancy rate or cash flow;
|
•
|
expected significant declines in occupancy in the near future;
|
•
|
continued difficulty in leasing space;
|
•
|
a significant concentration of financially troubled tenants;
|
•
|
a reduction in anticipated holding period;
|
•
|
a cost accumulation or delay in project completion date significantly above and beyond the original development or redevelopment estimate;
|
•
|
a significant decrease in market price not in line with general market trends; and
|
•
|
any other quantitative or qualitative events or factors deemed significant by the Company’s management or board of directors.
|
•
|
projected operating cash flows considering factors such as vacancy rates, rental rates, lease terms, tenant financial strength, competitive positioning and property location;
|
•
|
estimated holding period or various potential holding periods when considering probability-weighted scenarios;
|
•
|
projected capital expenditures and lease origination costs;
|
•
|
estimated interest and internal costs expected to be capitalized, dates of construction completion and grand opening dates for developments in progress;
|
•
|
projected cash flows from the eventual disposition of an operating property or development in progress using a property-specific capitalization rate;
|
•
|
comparable selling prices; and
|
•
|
a property-specific discount rate.
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Impairment of consolidated properties (a)
|
$
|
2,079
|
|
|
$
|
67,003
|
|
|
$
|
20,376
|
|
(a)
|
Included within “Provision for impairment of investment properties” in the accompanying consolidated statements of operations and other comprehensive (loss) income.
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash and cash equivalents
|
$
|
14,722
|
|
|
$
|
25,185
|
|
|
$
|
53,119
|
|
Restricted cash
|
4,879
|
|
|
61,150
|
|
|
29,230
|
|
|||
Total cash, cash equivalents and restricted cash
|
$
|
19,601
|
|
|
$
|
86,335
|
|
|
$
|
82,349
|
|
•
|
whether the lease stipulates how and on what a tenant improvement allowance may be spent;
|
•
|
whether the tenant or the Company retains legal title to the improvements;
|
•
|
the uniqueness of the improvements;
|
•
|
the expected economic life of the tenant improvements relative to the length of the lease;
|
•
|
who constructs or directs the construction of the improvements, and
|
•
|
whether the tenant or the Company is obligated to fund cost overruns.
|
Date
|
|
Property Name
|
|
Metropolitan
Statistical Area (MSA) |
|
Property Type
|
|
Square
Footage
|
|
Acquisition
Price
|
|
|||
January 13, 2017
|
|
Main Street Promenade (a)
|
|
Chicago
|
|
Multi-tenant retail
|
|
181,600
|
|
|
$
|
88,000
|
|
|
January 25, 2017
|
|
Carillon – Fee Interest
|
|
Washington, D.C.
|
|
Fee interest (b)
|
|
—
|
|
|
2,000
|
|
|
|
February 24, 2017
|
|
One Loudoun Downtown – Phase II
|
|
Washington, D.C.
|
|
Additional phase of multi-tenant retail (c)
|
|
15,900
|
|
|
4,128
|
|
|
|
April 5, 2017
|
|
One Loudoun Downtown – Phase III
|
|
Washington, D.C.
|
|
Additional phase of multi-tenant retail (c)
|
|
9,800
|
|
|
2,193
|
|
|
|
May 16, 2017
|
|
One Loudoun Downtown – Phase IV
|
|
Washington, D.C.
|
|
Development rights (c)
|
|
—
|
|
|
3,500
|
|
|
|
July 6, 2017
|
|
New Hyde Park Shopping Center
|
|
New York
|
|
Multi-tenant retail
|
|
32,300
|
|
|
22,075
|
|
|
|
August 8, 2017
|
|
One Loudoun Downtown – Phase V
|
|
Washington, D.C.
|
|
Additional phase of multi-tenant retail (c)
|
|
17,700
|
|
|
5,167
|
|
|
|
August 8, 2017
|
|
One Loudoun Downtown – Phase VI
|
|
Washington, D.C.
|
|
Additional phase of multi-tenant retail (c)
|
|
74,100
|
|
|
20,523
|
|
|
|
December 11, 2017
|
|
Plaza del Lago (d)
|
|
Chicago
|
|
Multi-tenant retail
|
|
100,200
|
|
|
48,300
|
|
|
|
December 19, 2017
|
|
Southlake Town Square – Outparcel
|
|
Dallas
|
|
Multi-tenant retail outparcel (e)
|
|
12,200
|
|
|
7,029
|
|
|
|
|
|
|
|
|
|
|
|
443,800
|
|
|
$
|
202,915
|
|
(f)
|
(a)
|
This property was acquired through
two
consolidated VIEs and was used to facilitate a 1031 Exchange.
|
(b)
|
The multi-tenant retail operating property located in Largo, Maryland was previously subject to an approximately
70
acre long-term ground lease with a third party. The Company completed a transaction whereby it received the fee interest in approximately
50
acres of the underlying land in exchange for which (i) the Company paid
$1,939
and (ii) the term of the ground lease with respect to the remaining approximately
20
acres was shortened to
nine months
. The Company derecognized building and improvements of
$11,347
related to the remaining ground lease, recognized the fair value of land received of
$15,200
and recorded a gain of
$2,524
, which was recognized during the three months ended December 31, 2017 upon the expiration of the ground lease on approximately
20
acres. The total number of properties in the Company’s portfolio was not affected by this transaction.
|
(c)
|
The Company acquired the remaining
five
phases under contract, including the development rights for an additional
123
residential units for a total of
408
units, at its One Loudoun Downtown multi-tenant retail operating property. The total number of properties in the Company’s portfolio was not affected by these transactions.
|
(d)
|
Plaza del Lago also contains
8,800
square feet of residential space, comprised of
15
multi-family rental units, for a total of
109,000
square feet.
|
(e)
|
The Company acquired a multi-tenant retail outparcel located at its Southlake Town Square multi-tenant retail operating property. The total number of properties in the Company’s portfolio was not affected by this transaction.
|
(f)
|
Acquisition price does not include capitalized closing costs and adjustments totaling
$2,506
.
|
Date
|
|
Property Name
|
|
MSA
|
|
Property Type
|
|
Square
Footage
|
|
Acquisition
Price
|
|||
January 15, 2016
|
|
Shoppes at Hagerstown (a)
|
|
Hagerstown
|
|
Multi-tenant retail
|
|
113,000
|
|
|
$
|
27,055
|
|
January 15, 2016
|
|
Merrifield Town Center II (a)
|
|
Washington, D.C.
|
|
Multi-tenant retail
|
|
76,000
|
|
|
45,676
|
|
|
March 29, 2016
|
|
Oak Brook Promenade (b)
|
|
Chicago
|
|
Multi-tenant retail
|
|
183,200
|
|
|
65,954
|
|
|
April 1, 2016
|
|
The Shoppes at Union Hill (c)
|
|
New York
|
|
Multi-tenant retail
|
|
91,700
|
|
|
63,060
|
|
|
April 29, 2016
|
|
Ashland & Roosevelt – Fee Interest
|
|
Chicago
|
|
Ground lease interest (d)
|
|
—
|
|
|
13,850
|
|
|
May 5, 2016
|
|
Tacoma South (b)
|
|
Seattle
|
|
Multi-tenant retail
|
|
230,700
|
|
|
39,400
|
|
|
June 15, 2016
|
|
Eastside (b)
|
|
Dallas
|
|
Multi-tenant retail
|
|
67,100
|
|
|
23,842
|
|
|
August 30, 2016
|
|
Woodinville Plaza – Anchor Space
Improvements
|
|
Seattle
|
|
Anchor space improvements (e)
|
|
—
|
|
|
4,500
|
|
|
November 22, 2016
|
|
One Loudoun Downtown – Phase I
|
|
Washington, D.C.
|
|
Multi-tenant retail
|
|
340,600
|
|
|
124,971
|
|
|
|
|
|
|
|
|
|
|
1,102,300
|
|
|
$
|
408,308
|
|
(a)
|
These properties were acquired as a
two
-property portfolio. Merrifield Town Center II also contains
62,000
square feet of storage space for a total of
138,000
square feet.
|
(b)
|
These properties were acquired through consolidated VIEs and were used to facilitate 1031 Exchanges.
|
(c)
|
In conjunction with this acquisition, the Company assumed mortgage debt with a principal balance of
$15,971
and an interest rate of
3.75%
that matures in 2031.
|
(d)
|
The Company acquired the fee interest in an existing multi-tenant retail operating property located in Chicago, Illinois, which was previously subject to a ground lease with a third party. In conjunction with this transaction, the Company reversed the straight-line ground rent liability of
$6,978
, which is reflected as “Gain on extinguishment of other liabilities” in the accompanying consolidated statements of operations and other comprehensive (loss) income.
|
(e)
|
The Company acquired the anchor space improvements, which were previously subject to a ground lease with the Company, at its Woodinville Plaza multi-tenant retail operating property.
|
|
2018
|
|
2017
|
|
2016
|
||||||
Land
|
$
|
—
|
|
|
$
|
50,876
|
|
|
$
|
106,947
|
|
Developments in progress
|
25,450
|
|
|
—
|
|
|
—
|
|
|||
Building and other improvements, net
|
—
|
|
|
148,108
|
|
|
268,075
|
|
|||
Acquired lease intangible assets (a)
|
—
|
|
|
15,608
|
|
|
41,002
|
|
|||
Acquired lease intangible liabilities (b)
|
—
|
|
|
(8,095
|
)
|
|
(8,258
|
)
|
|||
Other liabilities
|
—
|
|
|
(1,076
|
)
|
|
—
|
|
|||
Mortgages payable, net (c)
|
—
|
|
|
—
|
|
|
(15,316
|
)
|
|||
Net assets acquired
|
$
|
25,450
|
|
|
$
|
205,421
|
|
|
$
|
392,450
|
|
(a)
|
The weighted average amortization period for acquired lease intangible assets is
seven years
and
nine years
for acquisitions completed during the years ended December 31,
2017
and
2016
, respectively.
|
(b)
|
The weighted average amortization period for acquired lease intangible liabilities is
13 years
and
18 years
for acquisitions completed during the years ended
December 31,
2017
and
2016
, respectively.
|
(c)
|
Includes mortgage discount of
$(655)
for acquisitions completed during the year ended December 31, 2016.
|
|
Year Ended
|
||
|
December 31, 2016
|
||
Total revenues
|
$
|
587,374
|
|
Net income
|
$
|
165,696
|
|
Net income attributable to common shareholders
|
$
|
156,246
|
|
Earnings per common share – basic and diluted
|
|
||
Net income per common share attributable to common shareholders
|
$
|
0.66
|
|
Weighted average number of common shares outstanding – basic
|
236,651
|
|
|
|
|
|
December 31,
|
||||||
Property Name
|
|
MSA
|
|
2018
|
|
2017
|
||||
Active developments/redevelopments:
|
|
|
|
|
|
|
||||
Circle East – redevelopment portion (a)
|
|
Baltimore
|
|
$
|
22,383
|
|
|
$
|
23,306
|
|
Plaza del Lago – multi-family rental units (b)
|
|
Chicago
|
|
536
|
|
|
—
|
|
||
Reisterstown Road Plaza (c)
|
|
Baltimore
|
|
—
|
|
|
9,716
|
|
||
|
|
|
|
22,919
|
|
|
33,022
|
|
||
Land held for development:
|
|
|
|
|
|
|
||||
One Loudoun Uptown (d)
|
|
Washington, D.C.
|
|
25,450
|
|
|
—
|
|
||
Total developments in progress
|
|
|
|
$
|
48,369
|
|
|
$
|
33,022
|
|
(a)
|
During the year ended December 31, 2018, the Company received net proceeds of
$11,820
in connection with the sale of air rights to a third party to develop multi-family rental units at the redevelopment portion of Circle East, which is shown net in the “Developments in progress” balance as of December 31, 2018 in the accompanying consolidated balance sheets.
|
(b)
|
Redevelopment of the existing multi-family rental units commenced in 2018.
|
(c)
|
During 2018, this redevelopment project was placed in service and reclassified into “Building and other improvements” in the accompanying consolidated balance sheets.
|
(d)
|
During 2018, the Company acquired One Loudoun Uptown, a
58
-acre land parcel, of which
32
acres are developable.
|
Date
|
|
Property Name
|
|
Property Type
|
|
Square
Footage
|
|
Consideration
|
|
Aggregate
Proceeds, Net (a)
|
|
Gain
|
|||||||
January 19, 2018
|
|
Crown Theater
|
|
Single-user retail
|
|
74,200
|
|
|
$
|
6,900
|
|
|
$
|
6,350
|
|
|
$
|
2,952
|
|
February 15, 2018
|
|
Cranberry Square
|
|
Multi-tenant retail
|
|
195,200
|
|
|
23,500
|
|
|
23,163
|
|
|
10,174
|
|
|||
March 7, 2018
|
|
Rite Aid Store (Eckerd)–Crossville, TN
|
|
Single-user retail
|
|
13,800
|
|
|
1,800
|
|
|
1,768
|
|
|
157
|
|
|||
March 20, 2018
|
|
Home Depot Plaza (b)
|
|
Multi-tenant retail
|
|
135,600
|
|
|
16,250
|
|
|
15,873
|
|
|
—
|
|
|||
March 21, 2018
|
|
Governor's Marketplace (c)
|
|
Multi-tenant retail
|
|
243,100
|
|
|
23,500
|
|
|
22,400
|
|
|
8,836
|
|
|||
March 28, 2018
|
|
Stony Creek I & Stony Creek II (d)
|
|
Multi-tenant retail
|
|
204,800
|
|
|
32,800
|
|
|
32,078
|
|
|
11,628
|
|
|||
April 19, 2018
|
|
CVS Pharmacy – Lawton, OK
|
|
Single-user retail
|
|
10,900
|
|
|
1,600
|
|
|
1,596
|
|
|
—
|
|
|||
May 31, 2018
|
|
Schaumburg Towers
|
|
Office
|
|
895,400
|
|
|
86,600
|
|
|
73,315
|
|
|
—
|
|
|||
December 28, 2018
|
|
Orange Plaza (Golfland Plaza)
|
|
Multi-tenant retail
|
|
58,200
|
|
|
8,450
|
|
|
7,566
|
|
|
—
|
|
|||
|
|
|
|
|
|
1,831,200
|
|
|
$
|
201,400
|
|
|
$
|
184,109
|
|
|
$
|
33,747
|
|
(a)
|
Aggregate proceeds are net of transaction costs, as well as capital and tenant-related costs credited to the buyer at close, as applicable, and exclude
$169
of condemnation proceeds, which did not result in any additional gain recognition.
|
(b)
|
The Company repaid a
$10,750
mortgage payable in conjunction with the disposition of the property.
|
(c)
|
The Company recorded an additional gain on sale of
$1,407
during the three months ended September 30, 2018 upon satisfaction of performance obligations associated with escrow agreements executed upon disposition of the property.
|
(d)
|
The terms of the disposition of Stony Creek I and Stony Creek II were negotiated as a single transaction.
|
|
December 31, 2017
|
||
Assets
|
|
||
Land, building and other improvements
|
$
|
2,791
|
|
Less accumulated depreciation
|
(27
|
)
|
|
Net investment properties
|
2,764
|
|
|
Other assets
|
883
|
|
|
Assets associated with investment properties held for sale
|
$
|
3,647
|
|
|
|
||
Liabilities
|
|
||
Other liabilities
|
$
|
—
|
|
Liabilities associated with investment properties held for sale
|
$
|
—
|
|
Date
|
|
Property Name
|
|
Property Type
|
|
Square
Footage
|
|
Consideration
|
|
Aggregate
Proceeds, Net (a)
|
|
Gain
|
|||||||
January 27, 2017
|
|
Rite Aid Store (Eckerd), Culver Rd. –
Rochester, NY
|
|
Single-user retail
|
|
10,900
|
|
|
$
|
500
|
|
|
$
|
332
|
|
|
$
|
—
|
|
February 21, 2017
|
|
Shoppes at Park West
|
|
Multi-tenant retail
|
|
63,900
|
|
|
15,383
|
|
|
15,261
|
|
|
7,569
|
|
|||
March 7, 2017
|
|
CVS Pharmacy – Sylacauga, AL
|
|
Single-user retail
|
|
10,100
|
|
|
3,700
|
|
|
3,348
|
|
|
1,651
|
|
|||
March 8, 2017
|
|
Rite Aid Store (Eckerd)–Kill Devil Hills, NC
|
Single-user retail
|
|
13,800
|
|
|
4,297
|
|
|
4,134
|
|
|
1,857
|
|
||||
March 15, 2017
|
|
Century III Plaza – Home Depot
|
|
Single-user parcel
|
|
131,900
|
|
|
17,519
|
|
|
17,344
|
|
|
4,487
|
|
|||
March 16, 2017
|
|
Village Shoppes at Gainesville
|
|
Multi-tenant retail
|
|
229,500
|
|
|
41,750
|
|
|
41,380
|
|
|
14,107
|
|
|||
March 24, 2017
|
|
Northwood Crossing
|
|
Multi-tenant retail
|
|
160,000
|
|
|
22,850
|
|
|
22,723
|
|
|
10,007
|
|
|||
April 4, 2017
|
|
University Town Center
|
|
Multi-tenant retail
|
|
57,500
|
|
|
14,700
|
|
|
14,590
|
|
|
9,128
|
|
|||
April 4, 2017
|
|
Edgemont Town Center
|
|
Multi-tenant retail
|
|
77,700
|
|
|
19,025
|
|
|
18,857
|
|
|
8,995
|
|
|||
April 4, 2017
|
|
Phenix Crossing
|
|
Multi-tenant retail
|
|
56,600
|
|
|
12,400
|
|
|
12,296
|
|
|
5,699
|
|
|||
April 27, 2017
|
|
Brown’s Lane
|
|
Multi-tenant retail
|
|
74,700
|
|
|
10,575
|
|
|
10,318
|
|
|
3,408
|
|
|||
May 9, 2017
|
|
Rite Aid Store (Eckerd) – Greer, SC
|
|
Single-user retail
|
|
13,800
|
|
|
3,050
|
|
|
2,961
|
|
|
830
|
|
|||
May 9, 2017
|
|
Evans Towne Centre
|
|
Multi-tenant retail
|
|
75,700
|
|
|
11,825
|
|
|
11,419
|
|
|
5,226
|
|
|||
May 25, 2017
|
|
Red Bug Village
|
|
Multi-tenant retail
|
|
26,200
|
|
|
8,100
|
|
|
7,767
|
|
|
2,184
|
|
|||
May 26, 2017
|
|
Wilton Square
|
|
Multi-tenant retail
|
|
438,100
|
|
|
49,300
|
|
|
48,503
|
|
|
19,630
|
|
|||
May 30, 2017
|
|
Town Square Plaza
|
|
Multi-tenant retail
|
|
215,600
|
|
|
28,600
|
|
|
26,459
|
|
|
3,412
|
|
|||
May 31, 2017
|
|
Cuyahoga Falls Market Center
|
|
Multi-tenant retail
|
|
76,400
|
|
|
11,500
|
|
|
11,101
|
|
|
1,300
|
|
|||
June 5, 2017
|
|
Plaza Santa Fe II
|
|
Multi-tenant retail
|
|
224,200
|
|
|
35,220
|
|
|
33,506
|
|
|
16,946
|
|
|||
June 6, 2017
|
|
Rite Aid Store (Eckerd) – Columbia, SC
|
|
Single-user retail
|
|
13,400
|
|
|
3,250
|
|
|
3,163
|
|
|
1,046
|
|
|||
June 16, 2017
|
|
Fox Creek Village
|
|
Multi-tenant retail
|
|
107,500
|
|
|
24,825
|
|
|
24,415
|
|
|
12,470
|
|
|||
June 29, 2017
|
|
Cottage Plaza
|
|
Multi-tenant retail
|
|
85,500
|
|
|
23,050
|
|
|
22,685
|
|
|
8,039
|
|
|||
June 29, 2017
|
|
Magnolia Square
|
|
Multi-tenant retail
|
|
116,000
|
|
|
16,000
|
|
|
15,692
|
|
|
4,866
|
|
|||
June 29, 2017
|
|
Cinemark Seven Bridges
|
|
Single-user retail
|
|
70,200
|
|
|
15,271
|
|
|
14,948
|
|
|
3,973
|
|
|||
June 29, 2017
|
|
Low Country Village I & II
|
|
Multi-tenant retail
|
|
139,900
|
|
|
22,075
|
|
|
21,639
|
|
|
10,286
|
|
|||
July 20, 2017
|
|
Boulevard Plaza
|
|
Multi-tenant retail
|
|
111,100
|
|
|
14,300
|
|
|
13,913
|
|
|
846
|
|
|||
July 26, 2017
|
|
Irmo Station (b)
|
|
Multi-tenant retail
|
|
99,400
|
|
|
16,027
|
|
|
15,596
|
|
|
7,236
|
|
|||
July 27, 2017
|
|
Hickory Ridge
|
|
Multi-tenant retail
|
|
380,600
|
|
|
44,020
|
|
|
43,701
|
|
|
18,535
|
|
|||
August 4, 2017
|
|
Lakepointe Towne Center
|
|
Multi-tenant retail
|
|
196,600
|
|
|
10,500
|
|
|
10,179
|
|
|
—
|
|
|||
August 14, 2017
|
|
The Columns
|
|
Multi-tenant retail
|
|
173,400
|
|
|
21,750
|
|
|
21,313
|
|
|
5,073
|
|
|||
August 25, 2017
|
|
Holliday Towne Center
|
|
Multi-tenant retail
|
|
83,100
|
|
|
11,750
|
|
|
11,413
|
|
|
2,633
|
|
|||
August 25, 2017
|
|
Northwoods Center (b)
|
|
Multi-tenant retail
|
|
96,000
|
|
|
24,250
|
|
|
23,246
|
|
|
10,889
|
|
|||
September 14, 2017
|
|
The Orchard
|
|
Multi-tenant retail
|
|
165,800
|
|
|
20,000
|
|
|
19,663
|
|
|
5,022
|
|
|||
September 21, 2017
|
|
Lake Mary Pointe
|
|
Multi-tenant retail
|
|
51,100
|
|
|
5,100
|
|
|
4,838
|
|
|
534
|
|
|||
September 22, 2017
|
|
West Town Market
|
|
Multi-tenant retail
|
|
67,900
|
|
|
14,250
|
|
|
13,804
|
|
|
8,074
|
|
|||
September 29, 2017
|
|
Dorman Centre I & II
|
|
Multi-tenant retail
|
|
388,300
|
|
|
46,000
|
|
|
45,011
|
|
|
13,430
|
|
|||
October 6, 2017
|
|
Forks Town Center
|
|
Multi-tenant retail
|
|
100,300
|
|
|
23,800
|
|
|
23,072
|
|
|
11,802
|
|
|||
October 10, 2017
|
|
Placentia Town Center
|
|
Multi-tenant retail
|
|
111,000
|
|
|
35,725
|
|
|
35,149
|
|
|
15,798
|
|
|||
October 24, 2017
|
|
Five Forks
|
|
Multi-tenant retail
|
|
70,200
|
|
|
10,720
|
|
|
10,280
|
|
|
3,862
|
|
|||
October 27, 2017
|
|
Saucon Valley Square
|
|
Multi-tenant retail
|
|
80,700
|
|
|
6,300
|
|
|
6,019
|
|
|
—
|
|
|||
December 8, 2017
|
|
Corwest Plaza
|
|
Multi-tenant retail
|
|
115,100
|
|
|
29,825
|
|
|
29,325
|
|
|
10,205
|
|
|||
December 14, 2017
|
|
23rd Street Plaza
|
|
Multi-tenant retail
|
|
53,400
|
|
|
5,400
|
|
|
5,124
|
|
|
299
|
|
|||
December 15, 2017
|
|
Century III Plaza
|
|
Multi-tenant retail
|
|
152,200
|
|
|
11,600
|
|
|
11,490
|
|
|
—
|
|
|||
December 20, 2017
|
|
Page Field Commons
|
|
Multi-tenant retail
|
|
319,400
|
|
|
38,000
|
|
|
37,228
|
|
|
12,868
|
|
|||
December 21, 2017
|
|
Quakertown (b)
|
|
Multi-tenant retail
|
|
61,800
|
|
|
15,940
|
|
|
15,550
|
|
|
7,103
|
|
|||
December 21, 2017
|
|
Bed Bath & Beyond Plaza – Miami, FL
|
|
Multi-tenant retail
|
|
97,500
|
|
|
38,250
|
|
|
37,205
|
|
|
16,808
|
|
|||
December 22, 2017
|
|
High Ridge Crossing
|
|
Multi-tenant retail
|
|
76,900
|
|
|
4,750
|
|
|
4,601
|
|
|
—
|
|
|||
December 28, 2017
|
|
Azalea Square I & Azalea Square III (c)
|
|
Multi-tenant retail
|
|
269,800
|
|
|
54,786
|
|
|
53,740
|
|
|
25,832
|
|
|||
|
|
|
|
|
|
5,810,700
|
|
|
$
|
917,808
|
|
|
$
|
896,301
|
|
|
$
|
333,965
|
|
(a)
|
Aggregate proceeds are net of transaction costs, as well as capital and tenant-related costs credited to the buyer at close, as applicable, and exclude
$150
of condemnation proceeds, which did not result in any additional gain recognition.
|
(b)
|
As of December 31, 2017, the following disposition proceeds were temporarily restricted related to potential 1031 Exchanges and are included in “Other assets, net” in the accompanying consolidated balance sheets: (i)
$15,643
for Irmo Station, (ii)
$23,255
for Northwoods Center and (iii)
$15,189
for Quakertown.
|
(c)
|
The terms of the disposition of Azalea Square I and Azalea Square III were negotiated as a single transaction.
|
|
Unvested
Restricted
Shares
|
|
Weighted Average
Grant Date Fair
Value per
Restricted Share
|
|||
Balance as of January 1, 2016
|
788
|
|
|
$
|
15.52
|
|
Shares granted (a)
|
274
|
|
|
$
|
14.76
|
|
Shares vested
|
(510
|
)
|
|
$
|
15.38
|
|
Shares forfeited
|
(10
|
)
|
|
$
|
14.70
|
|
Balance as of December 31, 2016
|
542
|
|
|
$
|
15.28
|
|
Shares granted (a)
|
285
|
|
|
$
|
14.60
|
|
Shares vested
|
(291
|
)
|
|
$
|
15.44
|
|
Shares forfeited
|
(40
|
)
|
|
$
|
15.12
|
|
Balance as of December 31, 2017
|
496
|
|
|
$
|
14.81
|
|
Shares granted (a)
|
382
|
|
|
$
|
12.81
|
|
Shares vested
|
(426
|
)
|
|
$
|
14.52
|
|
Shares forfeited
|
(12
|
)
|
|
$
|
13.26
|
|
Balance as of December 31, 2018 (b)
|
440
|
|
|
$
|
13.40
|
|
(a)
|
Shares granted in
2016
,
2017
and
2018
vest over periods ranging from
0.4 years
to
3.9 years
,
one year
to
three years
and
0.9 years
to
three years
, respectively, in accordance with the terms of applicable award agreements.
|
(b)
|
As of
December 31, 2018
, total unrecognized compensation expense related to unvested restricted shares was
$1,955
, which is expected to be amortized over a weighted average term of
1.2 years
.
|
|
Unvested
RSUs
|
|
Weighted Average
Grant Date Fair
Value per RSU
|
|||
RSUs eligible for future conversion as of January 1, 2016
|
174
|
|
|
$
|
14.20
|
|
RSUs granted (a)
|
246
|
|
|
$
|
13.85
|
|
RSUs ineligible for conversion
|
(29
|
)
|
|
$
|
13.56
|
|
RSUs eligible for future conversion as of December 31, 2016
|
391
|
|
|
$
|
14.02
|
|
RSUs granted (b)
|
253
|
|
|
$
|
15.52
|
|
RSUs ineligible for conversion
|
(89
|
)
|
|
$
|
14.68
|
|
RSUs eligible for future conversion as of December 31, 2017
|
555
|
|
|
$
|
14.60
|
|
RSUs granted (c)
|
291
|
|
|
$
|
14.36
|
|
Conversion of RSUs to common stock and restricted shares (d)
|
(141
|
)
|
|
$
|
14.10
|
|
RSUs ineligible for conversion
|
(56
|
)
|
|
$
|
15.36
|
|
RSUs eligible for future conversion as of December 31, 2018 (e) (f)
|
649
|
|
|
$
|
14.54
|
|
(a)
|
Assumptions and inputs as of the grant dates included a weighted average risk-free interest rate of
0.89%
, the Company’s historical common stock performance relative to the peer companies within the NAREIT Shopping Center Index and the Company’s weighted average common stock dividend yield of
4.59%
.
|
(b)
|
Assumptions and inputs as of the grant date included a risk-free interest rate of
1.50%
, the Company’s historical common stock performance relative to the peer companies within the NAREIT Shopping Center Index and the Company’s common stock dividend yield of
4.32%
.
|
(c)
|
Assumptions and inputs as of the grant dates included a weighted average risk-free interest rate of
2.04%
, the Company’s historical common stock performance relative to the peer companies within the NAREIT Shopping Center Index and the Company’s weighted average common stock dividend yield of
5.00%
.
|
(d)
|
On February 5, 2018,
141
RSUs converted into
42
shares of common stock and
65
restricted shares that vested on December 31, 2018, after applying a conversion rate of
76%
based upon the Company’s TSR relative to the TSRs of its Peer Companies, for the performance period that concluded on December 31, 2017. An additional
16
shares of common stock were also issued representing the dividends that would have been paid on the earned awards during the performance period.
|
(e)
|
As of
December 31, 2018
, total unrecognized compensation expense related to unvested RSUs was
$4,448
, which is expected to be amortized over a weighted average term of
2.3 years
.
|
(f)
|
Subsequent to
December 31, 2018
,
192
RSUs converted into
82
shares of common stock and
125
restricted shares with a
one year
vesting term after applying a conversion rate of
107.5%
based upon the Company’s TSR relative to the TSRs of its Peer Companies, for the performance period that concluded on
December 31, 2018
. An additional
29
shares of common stock were also issued for dividends that would have been paid on the common stock and restricted shares during the performance period.
|
|
|
Minimum
Lease Payments
|
||
2019
|
|
$
|
351,145
|
|
2020
|
|
314,081
|
|
|
2021
|
|
274,135
|
|
|
2022
|
|
227,417
|
|
|
2023
|
|
180,199
|
|
|
Thereafter
|
|
569,758
|
|
|
Total
|
|
$
|
1,916,735
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Ground lease rent expense (a)
|
$
|
7,638
|
|
|
$
|
9,188
|
|
|
$
|
10,464
|
|
Office rent expense (b)
|
$
|
1,293
|
|
|
$
|
1,311
|
|
|
$
|
1,317
|
|
(a)
|
Included in “Operating expenses” in the accompanying consolidated statements of operations and other comprehensive (loss) income. Includes straight-line ground rent expense of
$2,404
,
$2,710
and
$3,253
for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
(b)
|
Office rent expense related to property management operations is included in “Operating expenses” and office rent expense related to corporate office operations is included in “General and administrative expenses” in the accompanying consolidated statements of operations and other comprehensive (loss) income.
|
|
|
Minimum
Lease Obligations
|
||
2019
|
|
$
|
6,448
|
|
2020
|
|
6,656
|
|
|
2021
|
|
6,716
|
|
|
2022
|
|
6,761
|
|
|
2023
|
|
6,769
|
|
|
Thereafter
|
|
279,916
|
|
|
Total
|
|
$
|
313,266
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||
|
Aggregate
Principal
Balance
|
|
Weighted
Average
Interest Rate
|
|
Weighted
Average Years
to Maturity
|
|
Aggregate
Principal
Balance
|
|
Weighted
Average
Interest Rate
|
|
Weighted
Average Years
to Maturity
|
||||||
Fixed rate mortgages payable (a)
|
$
|
205,450
|
|
|
4.65
|
%
|
|
4.5
|
|
$
|
287,238
|
|
|
4.99
|
%
|
|
5.2
|
Premium, net of accumulated amortization
|
775
|
|
|
|
|
|
|
1,024
|
|
|
|
|
|
||||
Discount, net of accumulated amortization
|
(536
|
)
|
|
|
|
|
|
(579
|
)
|
|
|
|
|
||||
Capitalized loan fees, net of accumulated
amortization
|
(369
|
)
|
|
|
|
|
|
(615
|
)
|
|
|
|
|
||||
Mortgages payable, net
|
$
|
205,320
|
|
|
|
|
|
|
$
|
287,068
|
|
|
|
|
|
(a)
|
The fixed rate mortgages had interest rates ranging from
3.75%
to
7.48%
and
3.75%
and
8.00%
as of
December 31, 2018
and
2017
, respectively.
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fixed rate debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mortgages payable (a)
|
$
|
3,090
|
|
|
$
|
3,228
|
|
|
$
|
22,080
|
|
|
$
|
113,946
|
|
|
$
|
31,758
|
|
|
$
|
31,348
|
|
|
$
|
205,450
|
|
Fixed rate term loans (b)
|
—
|
|
|
—
|
|
|
250,000
|
|
|
—
|
|
|
200,000
|
|
|
—
|
|
|
450,000
|
|
|||||||
Unsecured notes payable (c)
|
—
|
|
|
—
|
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
600,000
|
|
|
700,000
|
|
|||||||
Total fixed rate debt
|
3,090
|
|
|
3,228
|
|
|
372,080
|
|
|
113,946
|
|
|
231,758
|
|
|
631,348
|
|
|
1,355,450
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Variable rate debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Variable rate revolving line of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
273,000
|
|
|
—
|
|
|
—
|
|
|
273,000
|
|
|||||||
Total debt (d)
|
$
|
3,090
|
|
|
$
|
3,228
|
|
|
$
|
372,080
|
|
|
$
|
386,946
|
|
|
$
|
231,758
|
|
|
$
|
631,348
|
|
|
$
|
1,628,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Weighted average interest rate on debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fixed rate debt
|
4.47
|
%
|
|
4.48
|
%
|
|
3.56
|
%
|
|
4.90
|
%
|
|
4.06
|
%
|
|
4.20
|
%
|
|
4.06
|
%
|
|||||||
Variable rate debt (e)
|
—
|
|
|
—
|
|
|
—
|
|
|
3.57
|
%
|
|
—
|
|
|
—
|
|
|
3.57
|
%
|
|||||||
Total
|
4.47
|
%
|
|
4.48
|
%
|
|
3.56
|
%
|
|
3.96
|
%
|
|
4.06
|
%
|
|
4.20
|
%
|
|
3.98
|
%
|
(a)
|
Excludes mortgage premium of
$775
and discount of
$(536)
, net of accumulated amortization, as of
December 31, 2018
.
|
(b)
|
$250,000
of
LIBOR
-based variable rate debt has been swapped to a fixed rate of
2.00%
plus a credit spread based on a leverage grid through January 5, 2021. As of
December 31, 2018
, the applicable credit spread was
1.20%
. In addition,
$200,000
of
LIBOR
-based variable rate debt has been swapped to a fixed rate of
2.85%
plus a credit spread based on a leverage grid through November 22, 2023. As of
December 31, 2018
, the applicable credit spread was
1.20%
.
|
(c)
|
Excludes discount of
$(734)
, net of accumulated amortization, as of
December 31, 2018
.
|
(d)
|
The weighted average years to maturity of consolidated indebtedness was
4.7 years
as of
December 31, 2018
. Total debt excludes capitalized loan fees of
$(5,906)
, net of accumulated amortization, as of
December 31, 2018
, which are included as a reduction to the respective debt balances.
|
(e)
|
Represents interest rates as of
December 31, 2018
.
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
Unsecured Notes Payable
|
|
Maturity Date
|
|
Principal
Balance
|
|
Interest Rate/
Weighted Average
Interest Rate
|
|
Principal
Balance |
|
Interest Rate/
Weighted Average Interest Rate |
||||||
Senior notes – 4.12% due 2021
|
|
June 30, 2021
|
|
$
|
100,000
|
|
|
4.12
|
%
|
|
$
|
100,000
|
|
|
4.12
|
%
|
Senior notes – 4.58% due 2024
|
|
June 30, 2024
|
|
150,000
|
|
|
4.58
|
%
|
|
150,000
|
|
|
4.58
|
%
|
||
Senior notes – 4.00% due 2025
|
|
March 15, 2025
|
|
250,000
|
|
|
4.00
|
%
|
|
250,000
|
|
|
4.00
|
%
|
||
Senior notes – 4.08% due 2026
|
|
September 30, 2026
|
|
100,000
|
|
|
4.08
|
%
|
|
100,000
|
|
|
4.08
|
%
|
||
Senior notes – 4.24% due 2028
|
|
December 28, 2028
|
|
100,000
|
|
|
4.24
|
%
|
|
100,000
|
|
|
4.24
|
%
|
||
|
|
|
|
700,000
|
|
|
4.19
|
%
|
|
700,000
|
|
|
4.19
|
%
|
||
Discount, net of accumulated amortization
|
|
|
|
(734
|
)
|
|
|
|
(853
|
)
|
|
|
||||
Capitalized loan fees, net of accumulated amortization
|
|
|
|
(2,904
|
)
|
|
|
|
(3,399
|
)
|
|
|
||||
|
|
Total
|
|
$
|
696,362
|
|
|
|
|
$
|
695,748
|
|
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
|
|
Maturity Date
|
|
Balance
|
|
Interest
Rate
|
|
Balance
|
|
Interest
Rate
|
||||||
Unsecured credit facility term loan due 2021 – fixed rate (a)
|
|
January 5, 2021
|
|
$
|
250,000
|
|
|
3.20
|
%
|
|
$
|
250,000
|
|
|
3.30
|
%
|
Unsecured credit facility term loan due 2018 – variable rate
|
|
May 11, 2018
|
|
—
|
|
|
—
|
%
|
|
100,000
|
|
|
2.93
|
%
|
||
Unsecured term loan due 2023 – fixed rate (b)
|
|
November 22, 2023
|
|
200,000
|
|
|
4.05
|
%
|
|
200,000
|
|
|
2.96
|
%
|
||
Subtotal
|
|
|
|
450,000
|
|
|
|
|
550,000
|
|
|
|
||||
Capitalized loan fees, net of accumulated amortization
|
|
|
|
(2,633
|
)
|
|
|
|
(2,730
|
)
|
|
|
||||
Term loans, net
|
|
|
|
$
|
447,367
|
|
|
|
|
$
|
547,270
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
Unsecured credit facility revolving line of credit –
variable rate (c)
|
|
April 22, 2022
|
|
$
|
273,000
|
|
|
3.57
|
%
|
|
$
|
216,000
|
|
|
2.92
|
%
|
(a)
|
$250,000
of
LIBOR
-based variable rate debt has been swapped to a fixed rate of
2.00%
plus a credit spread based on a leverage grid through January 5, 2021. As of December 31, 2018, the leverage grid ranged from
1.20%
to
1.70%
and the applicable credit spread was
1.20%
. As of December 31, 2017, the leverage grid ranged from
1.30%
to
2.20%
and the applicable credit spread was
1.30%
.
|
(b)
|
$200,000
of
LIBOR
-based variable rate debt has been swapped to a fixed rate of
2.85%
as of
December 31, 2018
, plus a credit spread based on a leverage grid through November 22, 2023. As of
December 31, 2018
, the leverage grid ranged from
1.20%
to
1.85%
and the applicable credit spread was
1.20%
. As of December 31, 2017,
$200,000
of
LIBOR
-based variable rate debt was swapped to a fixed rate of
1.26%
plus a credit spread based on a leverage grid. As of December 31, 2017, the leverage grid ranged from
1.70%
to
2.55%
and the applicable credit spread was
1.70%
.
|
(c)
|
Excludes capitalized loan fees, which are included in “Other assets, net” in the accompanying consolidated balance sheets.
|
|
|
|
|
|
|
|
|
Leverage-Based Pricing
|
|
Investment Grade Pricing
|
||
Unsecured Credit Facility
|
|
Maturity Date
|
|
Extension Option
|
|
Extension Fee
|
|
Credit Spread
|
Facility Fee
|
|
Credit Spread
|
Facility Fee
|
$250,000 unsecured term loan
|
|
1/5/2021
|
|
N/A
|
|
N/A
|
|
1.20% - 1.70%
|
N/A
|
|
0.90% - 1.75%
|
N/A
|
$850,000 unsecured revolving line of credit
|
|
4/22/2022
|
|
2 six month
|
|
0.075%
|
|
1.05% - 1.50%
|
0.15% - 0.30%
|
|
0.825%-1.55%
|
0.125% - 0.30%
|
Term Loan Due 2023
|
|
Maturity Date
|
|
Leverage-Based Pricing
Credit Spread
|
|
Investment Grade Pricing
Credit Spread
|
$200,000 unsecured term loan
|
|
11/22/2023
|
|
1.20% – 1.85%
|
|
0.85% – 1.65%
|
Effective Date
|
|
Notional
|
|
Fixed
Interest Rate
|
|
Maturity Date
|
|||
December 29, 2017
|
|
$
|
100,000
|
|
|
2.00
|
%
|
|
January 5, 2021
|
December 29, 2017
|
|
$
|
100,000
|
|
|
2.00
|
%
|
|
January 5, 2021
|
December 29, 2017
|
|
$
|
50,000
|
|
|
2.00
|
%
|
|
January 5, 2021
|
November 23, 2018
|
|
$
|
100,000
|
|
|
2.85
|
%
|
|
November 22, 2023
|
November 23, 2018
|
|
$
|
100,000
|
|
|
2.85
|
%
|
|
November 22, 2023
|
|
|
Number of Instruments
|
|
Notional
|
||||||||||
Interest Rate Derivatives
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||
Interest rate swaps
|
|
5
|
|
|
5
|
|
|
$
|
450,000
|
|
|
$
|
450,000
|
|
Derivatives in
Cash Flow Hedging
Relationships
|
|
Amount of Loss
Recognized in Other
Comprehensive Income on Derivative
|
|
Location of Gain
Reclassified from
Accumulated Other
Comprehensive Income
(AOCI) into Income
|
|
Amount of Gain
Reclassified from
AOCI into Income
|
|
Total Interest Expense
Presented in the Statements of Operations in which the Effects of Cash Flow Hedges are Recorded |
||||||
|
|
2018
|
|
|
|
2018
|
|
2018
|
||||||
Interest rate swaps
|
|
$
|
1,567
|
|
|
Interest expense
|
|
$
|
(1,041
|
)
|
|
$
|
73,746
|
|
Derivatives in
Cash Flow
Hedging
Relationships
|
|
Amount of Gain
Recognized in Other
Comprehensive Income
on Derivative
(Effective Portion)
|
|
Location of Gain
Reclassified from
AOCI into Income
(Effective Portion)
|
|
Amount of Gain
Reclassified from
AOCI into Income
(Effective Portion)
|
|
Location of Loss
Recognized
In
Income on Derivative
(Ineffective Portion
and Amount
Excluded from
Effectiveness Testing)
|
|
Amount of Loss
Recognized in Income
on Derivative
(Ineffective Portion and
Amount Excluded from
Effectiveness Testing)
|
||||||
|
|
2017
|
|
|
|
2017
|
|
|
|
2017
|
||||||
Interest rate swaps
|
|
$
|
(985
|
)
|
|
Interest expense
|
|
$
|
(633
|
)
|
|
Other income, net
|
|
$
|
9
|
|
|
|
Number of
Common Shares
Repurchased
|
|
Average Price
per Share
|
|
Total
Repurchases
|
|||||
Year to date December 31, 2016
|
|
591
|
|
|
$
|
14.93
|
|
|
$
|
8,841
|
|
Year to date December 31, 2017
|
|
17,683
|
|
|
$
|
12.82
|
|
|
$
|
227,102
|
|
Year to date December 31, 2018
|
|
6,341
|
|
|
$
|
11.80
|
|
|
$
|
74,952
|
|
|
Year Ended December 31,
|
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
|
||||||
Numerator:
|
|
|
|
|
|
|
||||||
Net income
|
$
|
77,640
|
|
|
$
|
251,491
|
|
|
$
|
166,817
|
|
|
Preferred stock dividends
|
—
|
|
|
(13,867
|
)
|
|
(9,450
|
)
|
|
|||
Net income attributable to common shareholders
|
77,640
|
|
|
237,624
|
|
|
157,367
|
|
|
|||
Earnings allocated to unvested restricted shares
|
(339
|
)
|
|
(513
|
)
|
|
(445
|
)
|
|
|||
Net income attributable to common shareholders excluding amounts
attributable to unvested restricted shares
|
$
|
77,301
|
|
|
$
|
237,111
|
|
|
$
|
156,922
|
|
|
|
|
|
|
|
|
|
||||||
Denominator:
|
|
|
|
|
|
|
||||||
Denominator for earnings per common share – basic:
|
|
|
|
|
|
|
||||||
Weighted average number of common shares outstanding
|
217,830
|
|
(a)
|
230,747
|
|
(b)
|
236,651
|
|
(c)
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
|
||||||
Stock options
|
—
|
|
(d)
|
1
|
|
(d)
|
2
|
|
(d)
|
|||
RSUs
|
401
|
|
(e)
|
179
|
|
(f)
|
298
|
|
(g)
|
|||
Denominator for earnings per common share – diluted:
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common and common equivalent
shares outstanding
|
218,231
|
|
|
230,927
|
|
|
236,951
|
|
|
(a)
|
Excludes
440
shares of unvested restricted common stock as of
December 31, 2018
, which equate to
535
shares on a weighted average basis for the year ended
December 31, 2018
. These shares will continue to be excluded from the computation of basic EPS until contingencies are resolved and the shares are released.
|
(b)
|
Excludes
496
shares of unvested restricted common stock as of
December 31, 2017
, which equate to
537
shares on a weighted average basis for the year ended
December 31, 2017
. These shares were excluded from the computation of basic EPS as the contingencies remained and the shares had not been released as of the end of the reporting period.
|
(c)
|
Excludes
542
shares of unvested restricted common stock as of
December 31, 2016
, which equate to
637
shares on a weighted average basis for the year ended
December 31, 2016
. These shares were excluded from the computation of basic EPS as the contingencies remained and the shares had not been released as of the end of the reporting period.
|
(d)
|
There were outstanding options to purchase
22
,
38
and
41
shares of common stock as of
December 31, 2018
,
2017
and
2016
, respectively, at a weighted average exercise price of
$17.34
,
$18.85
and
$19.25
, respectively. Of these totals, outstanding options to purchase
18
,
32
and
35
shares of common stock as of
December 31, 2018
,
2017
and
2016
, respectively, at a weighted average exercise price of
$18.58
,
$20.19
and
$20.55
, respectively, have been excluded from the common shares used in calculating diluted EPS as including them would be anti-dilutive.
|
(e)
|
As of
December 31, 2018
, there were
649
RSUs eligible for future conversion upon completion of the performance periods (see Note 5 to the consolidated financial statements), which equate to
658
RSUs on a weighted average basis for the year ended
December 31, 2018
. These contingently issuable shares are a component of calculating diluted EPS.
|
(f)
|
As of
December 31, 2017
, there were
555
RSUs eligible for future conversion upon completion of the performance periods, which equate to
617
RSUs on a weighted average basis for the year ended
December 31, 2017
. These contingently issuable shares are a component of calculating diluted EPS.
|
(g)
|
As of
December 31, 2016
, there were
391
RSUs eligible for future conversion upon completion of the performance periods, which equate to
367
RSUs on a weighted average basis for the year ended
December 31, 2016
. These contingently issuable shares are a component of calculating diluted EPS.
|
|
|
2018
|
|
2017
|
||||
Deferred tax assets:
|
|
|
|
|
||||
Basis difference in properties
|
|
$
|
2
|
|
|
$
|
2
|
|
Capital loss carryforward
|
|
3,939
|
|
|
5,751
|
|
||
Net operating loss carryforward
|
|
6,170
|
|
|
6,125
|
|
||
Other
|
|
467
|
|
|
469
|
|
||
Gross deferred tax assets
|
|
10,578
|
|
|
12,347
|
|
||
Less: valuation allowance
|
|
(10,578
|
)
|
|
(12,347
|
)
|
||
Total deferred tax assets
|
|
—
|
|
|
—
|
|
||
Deferred tax liabilities:
|
|
|
|
|
||||
Other
|
|
—
|
|
|
—
|
|
||
Net deferred tax assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net income attributable to the Company
|
|
$
|
77,640
|
|
|
$
|
251,491
|
|
|
$
|
166,817
|
|
Book/tax differences
|
|
588
|
|
|
(59,220
|
)
|
|
(50,950
|
)
|
|||
REIT taxable income subject to 90% dividend requirement
|
|
$
|
78,228
|
|
|
$
|
192,271
|
|
|
$
|
115,867
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Distributions
|
|
$
|
116,725
|
|
|
$
|
192,271
|
|
|
$
|
166,285
|
|
Less: non-dividend distributions
|
|
(38,497
|
)
|
|
—
|
|
|
(50,418
|
)
|
|||
Total dividends paid deduction attributable to earnings and profits
|
|
$
|
78,228
|
|
|
$
|
192,271
|
|
|
$
|
115,867
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Preferred stock
|
|
|
|
|
|
|
||||||
Ordinary dividends
|
|
$
|
—
|
|
|
$
|
1.62
|
|
|
$
|
1.75
|
|
Capital gain distributions
|
|
—
|
|
|
0.07
|
|
|
—
|
|
|||
Total distributions per share
|
|
$
|
—
|
|
|
$
|
1.69
|
|
|
$
|
1.75
|
|
|
|
|
|
|
|
|
||||||
Common stock
|
|
|
|
|
|
|
||||||
Ordinary dividends (a)
|
|
$
|
0.36
|
|
|
$
|
0.76
|
|
|
$
|
0.45
|
|
Non-dividend distributions
|
|
0.17
|
|
|
—
|
|
|
0.21
|
|
|||
Capital gain distributions
|
|
—
|
|
|
0.03
|
|
|
—
|
|
|||
Total distributions per share
|
|
$
|
0.53
|
|
|
$
|
0.79
|
|
|
$
|
0.66
|
|
(a)
|
The 2018 ordinary dividends are qualified REIT dividends that may be eligible for the
20%
qualified business income deduction under Section 199A of the Code.
|
|
December 31,
|
|
||||
|
2017
|
|
2016
|
|
||
Number of properties for which indicators of impairment were identified
|
6
|
|
(a)
|
7
|
|
(b)
|
Less: number of properties for which an impairment charge was recorded
|
1
|
|
|
2
|
|
|
Less: number of properties that were held for sale as of the date the analysis was performed
for which indicators of impairment were identified but no impairment charge was recorded
|
1
|
|
|
2
|
|
|
Remaining properties for which indicators of impairment were identified but
no impairment charge was considered necessary
|
4
|
|
|
3
|
|
|
|
|
|
|
|
||
Weighted average percentage by which the projected undiscounted cash flows exceeded
its respective carrying value for each of the remaining properties (c)
|
14
|
%
|
|
21
|
%
|
|
(a)
|
Includes
five
properties which have subsequently been sold as of
December 31, 2018
.
|
(b)
|
Includes
five
properties which have subsequently been sold as of
December 31, 2018
.
|
(c)
|
Based upon the estimated holding period for each asset where an undiscounted cash flow analysis was performed.
|
Property Name
|
|
Property Type
|
|
Impairment Date
|
|
Square
Footage
|
|
Provision for
Impairment of
Investment
Properties
|
|||
Schaumburg Towers (a)
|
|
Office
|
|
Various
|
|
895,400
|
|
|
$
|
1,116
|
|
CVS Pharmacy – Lawton, OK (b)
|
|
Single-user retail
|
|
March 31, 2018
|
|
10,900
|
|
|
200
|
|
|
Orange Plaza (Golfland Plaza) (c)
|
|
Multi-tenant retail
|
|
December 28, 2018
|
|
58,200
|
|
|
763
|
|
|
|
|
|
|
|
|
|
|
$
|
2,079
|
|
|
|
|
Estimated fair value of impaired properties as of impairment date
|
$
|
85,321
|
|
(a)
|
The Company recorded an impairment charge on March 31, 2018 based upon the terms and conditions of an executed sales contract. This property was classified as held for sale as of March 31, 2018 and was sold on May 31, 2018, at which time additional impairment was recognized pursuant to the terms and conditions of an executed sales contract.
|
(b)
|
The Company recorded an impairment charge based upon the terms and conditions of an executed sales contract. The property was sold on April 19, 2018.
|
(c)
|
The Company recorded an impairment charge based upon the terms and conditions of an executed sales contract. The property was sold on December 28, 2018.
|
(a)
|
The Company recorded an impairment charge on June 30, 2017 based upon the terms and conditions of a bona fide purchase offer and additional impairment was recognized upon sale pursuant to the terms and conditions of an executed sales contract. This property was classified as held for sale as of December 31, 2016 and was sold on December 15, 2017. The Home Depot parcel of Century III Plaza was sold on March 15, 2017.
|
(b)
|
The Company recorded an impairment charge based upon the terms and conditions of an executed sales contract. This property was classified as held for sale as of June 30, 2017 and was sold on August 4, 2017.
|
(c)
|
The Company recorded an impairment charge based upon the terms and conditions of an executed sales contract. This property was classified as held for sale as of September 30, 2017 and was sold on October 27, 2017.
|
(d)
|
The Company recorded an impairment charge based upon the terms and conditions of a bona fide purchase offer. The property was sold on May 31, 2018.
|
(e)
|
The Company recorded an impairment charge based upon the terms and conditions of an executed sales contract. The property was sold on December 22, 2017.
|
(f)
|
The Company recorded an impairment charge based upon the terms and conditions of an executed sales contract. The property was sold on March 20, 2018.
|
Property Name
|
|
Property Type
|
|
Impairment Date
|
|
Square
Footage
|
|
Provision for
Impairment of
Investment
Properties
|
|||
South Billings Center (a)
|
|
Development
|
|
Various (a)
|
|
—
|
|
|
$
|
3,007
|
|
Mid-Hudson Center (b)
|
|
Multi-tenant retail
|
|
June 30, 2016
|
|
235,600
|
|
|
4,142
|
|
|
Saucon Valley Square (c)
|
|
Multi-tenant retail
|
|
September 30, 2016
|
|
80,700
|
|
|
4,742
|
|
|
Crown Theater (d)
|
|
Single-user retail
|
|
December 31, 2016
|
|
74,200
|
|
|
5,985
|
|
|
Rite Aid Store (Eckerd), Culver Rd.–Rochester, NY (e)
|
|
Single-user retail
|
|
December 31, 2016
|
|
10,900
|
|
|
2,500
|
|
|
|
|
|
|
|
|
|
|
$
|
20,376
|
|
|
|
|
Estimated fair value of impaired properties as of impairment date
|
$
|
40,850
|
|
(a)
|
An impairment charge was recorded on March 31, 2016 based upon the terms and conditions of an executed sales contract, which was subsequently terminated. The property, which was not under active development, was sold on December 16, 2016 and additional impairment was recognized pursuant to the terms and conditions of an executed sales contract.
|
(b)
|
The Company recorded an impairment charge based upon the terms and conditions of an executed sales contract. This property was classified as held for sale as of June 30, 2016 and was sold on July 21, 2016.
|
(c)
|
The Company recorded an impairment charge driven by a change in the estimated holding period for the property. The property was sold on October 27, 2017.
|
(d)
|
The Company recorded an impairment charge upon re-evaluating the strategic alternatives for the property. The property was sold on January 19, 2018.
|
(e)
|
The Company recorded an impairment charge based upon the terms and conditions of a bona fide purchase offer. The property was sold on January 27, 2017.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
Derivative asset
|
$
|
2,324
|
|
|
$
|
2,324
|
|
|
$
|
1,086
|
|
|
$
|
1,086
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Mortgages payable, net
|
$
|
205,320
|
|
|
$
|
208,173
|
|
|
$
|
287,068
|
|
|
$
|
298,635
|
|
Unsecured notes payable, net
|
$
|
696,362
|
|
|
$
|
671,492
|
|
|
$
|
695,748
|
|
|
$
|
693,823
|
|
Unsecured term loans, net
|
$
|
447,367
|
|
|
$
|
449,266
|
|
|
$
|
547,270
|
|
|
$
|
552,555
|
|
Unsecured revolving line of credit
|
$
|
273,000
|
|
|
$
|
272,553
|
|
|
$
|
216,000
|
|
|
$
|
216,222
|
|
Derivative liability
|
$
|
3,846
|
|
|
$
|
3,846
|
|
|
$
|
—
|
|
|
$
|
—
|
|
•
|
Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2 Inputs – Observable inputs other than quoted prices in active markets for identical assets and liabilities.
|
•
|
Level 3 Inputs – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable.
|
|
Fair Value
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Derivative asset
|
$
|
—
|
|
|
$
|
2,324
|
|
|
$
|
—
|
|
|
$
|
2,324
|
|
Derivative liability
|
$
|
—
|
|
|
$
|
3,846
|
|
|
$
|
—
|
|
|
$
|
3,846
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Derivative asset
|
$
|
—
|
|
|
$
|
1,086
|
|
|
$
|
—
|
|
|
$
|
1,086
|
|
|
Fair Value
|
|
|
||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Provision for
Impairment (a)
|
||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment properties
|
$
|
—
|
|
|
$
|
74,250
|
|
(b)
|
$
|
—
|
|
|
$
|
74,250
|
|
|
$
|
50,077
|
|
(a)
|
Excludes impairment charges recorded on investment properties sold prior to
December 31, 2017
.
|
(b)
|
Represents the fair value of the Company’s Schaumburg Towers and Home Depot Plaza investment properties. The estimated fair value of Schaumburg Towers was based on an expected sales price of
$87,600
from a bona fide purchase offer, determined to be a Level 2 input, which contemplates historically deferred maintenance and capital requirements. The estimated fair value of
$58,000
as of September 30, 2017, the date the asset was measured at fair value, reflects (i) capital expenditures expected to be incurred by the Company prior to sale and (ii) tenant-related costs expected to be credited to the buyer at close. The estimated fair value of Home Depot Plaza of
$16,250
as of December 31, 2017, the date the asset was measured at fair value, is based upon the expected sales price for an executed sales contract and determined to be a Level 2 input.
|
|
Fair Value
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Mortgages payable, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
208,173
|
|
|
$
|
208,173
|
|
Unsecured notes payable, net
|
$
|
235,788
|
|
|
$
|
—
|
|
|
$
|
435,704
|
|
|
$
|
671,492
|
|
Unsecured term loans, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
449,266
|
|
|
$
|
449,266
|
|
Unsecured revolving line of credit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
272,553
|
|
|
$
|
272,553
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Mortgages payable, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
298,635
|
|
|
$
|
298,635
|
|
Unsecured notes payable, net
|
$
|
243,183
|
|
|
$
|
—
|
|
|
$
|
450,640
|
|
|
$
|
693,823
|
|
Unsecured term loans, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
552,555
|
|
|
$
|
552,555
|
|
Unsecured revolving line of credit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
216,222
|
|
|
$
|
216,222
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
Mortgages payable, net range
|
|
4.2% to 4.4%
|
|
3.5% to 4.2%
|
Unsecured notes payable, net weighted average
|
|
4.91%
|
|
4.28%
|
Unsecured term loans, net weighted average
|
|
1.25%
|
|
1.33%
|
Unsecured revolving line of credit
|
|
1.10%
|
|
1.30%
|
•
|
granted
128
restricted shares at a grant date fair value of
$10.92
per share and
382
RSUs at a grant date fair value of
$10.98
per RSU to the Company’s executives in conjunction with its long-term equity compensation plan. The restricted shares will vest over
three years
and the RSUs granted are subject to a
three
-year performance period. Refer to Note 5 to the consolidated financial statements for additional details regarding the terms of the RSUs;
|
•
|
issued
82
shares of common stock and
125
restricted shares with a
one year
vesting term for the RSUs with a performance period that concluded on
December 31, 2018
. An additional
29
shares of common stock were also issued for dividends that would have been paid on the common stock and restricted shares during the performance period; and
|
•
|
declared the cash dividend for the first quarter of
2019
of
$0.165625
per share on its outstanding Class A common stock, which will be paid on April 10,
2019
to Class A common shareholders of record at the close of business on March 27,
2019
.
|
|
|
2018
|
||||||||||||||
|
|
Dec 31
|
|
Sep 30
|
|
Jun 30
|
|
Mar 31
|
||||||||
Total revenues
|
|
$
|
119,354
|
|
|
$
|
119,137
|
|
|
$
|
119,164
|
|
|
$
|
124,842
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
12,144
|
|
|
$
|
12,834
|
|
|
$
|
10,882
|
|
|
$
|
41,780
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to common shareholders
|
|
$
|
12,144
|
|
|
$
|
12,834
|
|
|
$
|
10,882
|
|
|
$
|
41,780
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per common share attributable to common
shareholders – basic and diluted
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.05
|
|
|
$
|
0.19
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding – basic
|
|
214,684
|
|
|
218,808
|
|
|
218,982
|
|
|
218,849
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding – diluted
|
|
215,093
|
|
|
219,021
|
|
|
219,410
|
|
|
219,403
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
2017
|
||||||||||||||
|
|
Dec 31
|
|
Sep 30
|
|
Jun 30
|
|
Mar 31
|
||||||||
Total revenues
|
|
$
|
126,588
|
|
|
$
|
130,519
|
|
|
$
|
137,339
|
|
|
$
|
143,693
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
|
$
|
109,924
|
|
|
$
|
35,904
|
|
|
$
|
114,763
|
|
|
$
|
(9,100
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to common shareholders
|
|
$
|
103,144
|
|
|
$
|
33,542
|
|
|
$
|
112,400
|
|
|
$
|
(11,462
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per common share attributable to common
shareholders – basic and diluted
|
|
$
|
0.46
|
|
|
$
|
0.15
|
|
|
$
|
0.48
|
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding – basic
|
|
222,942
|
|
|
229,508
|
|
|
234,243
|
|
|
236,294
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding – diluted
|
|
223,095
|
|
|
230,104
|
|
|
234,818
|
|
|
236,294
|
|
|
|
Balance at
beginning
of year
|
|
Charged to
costs and
expenses
|
|
Write-offs
|
|
Balance at
end of year
|
||||||
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
||||||
Allowance for doubtful accounts
|
|
$
|
6,567
|
|
|
3,155
|
|
|
(1,746
|
)
|
|
$
|
7,976
|
|
Tax valuation allowance
|
|
$
|
12,347
|
|
|
(1,769
|
)
|
|
—
|
|
|
$
|
10,578
|
|
|
|
|
|
|
|
|
|
|
||||||
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
||||||
Allowance for doubtful accounts
|
|
$
|
6,886
|
|
|
2,143
|
|
|
(2,462
|
)
|
|
$
|
6,567
|
|
Tax valuation allowance
|
|
$
|
21,175
|
|
|
(8,828
|
)
|
|
—
|
|
|
$
|
12,347
|
|
|
|
|
|
|
|
|
|
|
||||||
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
||||||
Allowance for doubtful accounts
|
|
$
|
7,910
|
|
|
2,466
|
|
|
(3,490
|
)
|
|
$
|
6,886
|
|
Tax valuation allowance
|
|
$
|
23,618
|
|
|
(2,443
|
)
|
|
—
|
|
|
$
|
21,175
|
|
|
|
|
|
Initial Cost (A)
|
|
|
|
Gross amount carried at end of period
|
|
|
|
|
|
|
||||||||||||||||||||||
Property Name
|
|
Encumbrance
|
|
Land
|
|
Buildings and Improvements
|
|
Adjustments to Basis (C)
|
|
Land and Improvements
|
|
Buildings and Improvements (D)
|
|
Total (B), (D)
|
|
Accumulated Depreciation (E)
|
|
Date Constructed
|
|
Date Acquired
|
||||||||||||||||
Ashland & Roosevelt
|
|
$
|
642
|
|
|
$
|
13,850
|
|
|
$
|
21,052
|
|
|
$
|
1,204
|
|
|
$
|
13,850
|
|
|
$
|
22,256
|
|
|
$
|
36,106
|
|
|
$
|
10,767
|
|
|
2002
|
|
05/05
|
Chicago, IL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Avondale Plaza
|
|
—
|
|
|
4,573
|
|
|
9,497
|
|
|
71
|
|
|
4,573
|
|
|
9,568
|
|
|
14,141
|
|
|
1,519
|
|
|
2005
|
|
11/14
|
||||||||
Redmond, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Bed Bath & Beyond Plaza
|
|
—
|
|
|
4,530
|
|
|
11,901
|
|
|
375
|
|
|
4,530
|
|
|
12,276
|
|
|
16,806
|
|
|
5,891
|
|
|
2000-2002
|
|
07/05
|
||||||||
Westbury, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
The Brickyard
|
|
—
|
|
|
45,300
|
|
|
26,657
|
|
|
8,860
|
|
|
45,300
|
|
|
35,517
|
|
|
80,817
|
|
|
16,604
|
|
|
1977/2004
|
|
04/05
|
||||||||
Chicago, IL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Carillon (a) (b)
|
|
—
|
|
|
15,261
|
|
|
114,703
|
|
|
(48,796
|
)
|
|
15,261
|
|
|
65,907
|
|
|
81,168
|
|
|
28,015
|
|
|
2004
|
|
09/04
|
||||||||
Largo, MD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cedar Park Town Center
|
|
—
|
|
|
23,923
|
|
|
13,829
|
|
|
248
|
|
|
23,923
|
|
|
14,077
|
|
|
38,000
|
|
|
2,630
|
|
|
2013
|
|
02/15
|
||||||||
Cedar Park, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Central Texas Marketplace
|
|
—
|
|
|
13,000
|
|
|
47,559
|
|
|
10,060
|
|
|
13,000
|
|
|
57,619
|
|
|
70,619
|
|
|
24,414
|
|
|
2004
|
|
12/06
|
||||||||
Waco, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Centre at Laurel
|
|
—
|
|
|
19,000
|
|
|
8,406
|
|
|
17,273
|
|
|
18,700
|
|
|
25,979
|
|
|
44,679
|
|
|
11,808
|
|
|
2005
|
|
02/06
|
||||||||
Laurel, MD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Chantilly Crossing
|
|
—
|
|
|
8,500
|
|
|
16,060
|
|
|
2,557
|
|
|
8,500
|
|
|
18,617
|
|
|
27,117
|
|
|
9,009
|
|
|
2004
|
|
05/05
|
||||||||
Chantilly, VA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Circle East (c) (d)
|
|
—
|
|
|
22,808
|
|
|
39,798
|
|
|
(26,526
|
)
|
|
13,758
|
|
|
22,322
|
|
|
36,080
|
|
|
2,593
|
|
|
1998 & 2014
|
|
7/04 &
|
||||||||
Towson, MD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11/15
|
||||||||||||||||
Clearlake Shores
|
|
—
|
|
|
1,775
|
|
|
7,026
|
|
|
1,207
|
|
|
1,775
|
|
|
8,233
|
|
|
10,008
|
|
|
4,071
|
|
|
2003-2004
|
|
04/05
|
||||||||
Clear Lake, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Coal Creek Marketplace
|
|
—
|
|
|
5,023
|
|
|
12,382
|
|
|
240
|
|
|
5,023
|
|
|
12,622
|
|
|
17,645
|
|
|
1,638
|
|
|
1991
|
|
08/15
|
||||||||
Newcastle, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Colony Square
|
|
—
|
|
|
16,700
|
|
|
22,775
|
|
|
7,632
|
|
|
16,700
|
|
|
30,407
|
|
|
47,107
|
|
|
12,035
|
|
|
1997
|
|
05/06
|
||||||||
Sugar Land, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
The Commons at Temecula
|
|
—
|
|
|
12,000
|
|
|
35,887
|
|
|
7,162
|
|
|
12,000
|
|
|
43,049
|
|
|
55,049
|
|
|
20,083
|
|
|
1999
|
|
04/05
|
||||||||
Temecula, CA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Coppell Town Center
|
|
—
|
|
|
2,919
|
|
|
13,281
|
|
|
143
|
|
|
2,919
|
|
|
13,424
|
|
|
16,343
|
|
|
2,799
|
|
|
1999
|
|
10/13
|
||||||||
Coppell, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Coram Plaza
|
|
—
|
|
|
10,200
|
|
|
26,178
|
|
|
3,858
|
|
|
10,200
|
|
|
30,036
|
|
|
40,236
|
|
|
15,189
|
|
|
2004
|
|
12/04
|
||||||||
Coram, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cypress Mill Plaza
|
|
—
|
|
|
4,962
|
|
|
9,976
|
|
|
271
|
|
|
4,962
|
|
|
10,247
|
|
|
15,209
|
|
|
2,326
|
|
|
2004
|
|
10/13
|
||||||||
Cypress, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost (A)
|
|
|
|
Gross amount carried at end of period
|
|
|
|
|
|
|
||||||||||||||||||||||
Property Name
|
|
Encumbrance
|
|
Land
|
|
Buildings and Improvements
|
|
Adjustments to Basis (C)
|
|
Land and Improvements
|
|
Buildings and Improvements (D)
|
|
Total (B), (D)
|
|
Accumulated Depreciation (E)
|
|
Date Constructed
|
|
Date Acquired
|
||||||||||||||||
Davis Towne Crossing
|
|
$
|
—
|
|
|
$
|
1,850
|
|
|
$
|
5,681
|
|
|
$
|
1,191
|
|
|
$
|
1,671
|
|
|
$
|
7,051
|
|
|
$
|
8,722
|
|
|
$
|
3,644
|
|
|
2003-2004
|
|
06/04
|
North Richland Hills, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Denton Crossing
|
|
—
|
|
|
6,000
|
|
|
43,434
|
|
|
16,529
|
|
|
6,000
|
|
|
59,963
|
|
|
65,963
|
|
|
28,827
|
|
|
2003-2004
|
|
10/04
|
||||||||
Denton, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Downtown Crown
|
|
—
|
|
|
43,367
|
|
|
110,785
|
|
|
4,047
|
|
|
43,367
|
|
|
114,832
|
|
|
158,199
|
|
|
17,143
|
|
|
2014
|
|
01/15
|
||||||||
Gaithersburg, MD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
East Stone Commons
|
|
—
|
|
|
2,900
|
|
|
28,714
|
|
|
241
|
|
|
2,826
|
|
|
29,029
|
|
|
31,855
|
|
|
13,125
|
|
|
2005
|
|
06/06
|
||||||||
Kingsport, TN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Eastside
|
|
—
|
|
|
4,055
|
|
|
17,620
|
|
|
228
|
|
|
4,055
|
|
|
17,848
|
|
|
21,903
|
|
|
1,942
|
|
|
2008
|
|
06/16
|
||||||||
Richardson, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Eastwood Towne Center
|
|
—
|
|
|
12,000
|
|
|
65,067
|
|
|
8,281
|
|
|
12,000
|
|
|
73,348
|
|
|
85,348
|
|
|
37,011
|
|
|
2002
|
|
05/04
|
||||||||
Lansing, MI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Edwards Multiplex
|
|
—
|
|
|
—
|
|
|
35,421
|
|
|
—
|
|
|
—
|
|
|
35,421
|
|
|
35,421
|
|
|
17,749
|
|
|
1988
|
|
05/05
|
||||||||
Fresno, CA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Edwards Multiplex
|
|
—
|
|
|
11,800
|
|
|
33,098
|
|
|
—
|
|
|
11,800
|
|
|
33,098
|
|
|
44,898
|
|
|
16,584
|
|
|
1997
|
|
05/05
|
||||||||
Ontario, CA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fairgrounds Plaza
|
|
—
|
|
|
4,800
|
|
|
13,490
|
|
|
4,835
|
|
|
5,431
|
|
|
17,694
|
|
|
23,125
|
|
|
8,647
|
|
|
2002-2004
|
|
01/05
|
||||||||
Middletown, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fordham Place
|
|
—
|
|
|
17,209
|
|
|
96,547
|
|
|
525
|
|
|
17,209
|
|
|
97,072
|
|
|
114,281
|
|
|
18,086
|
|
|
Redev: 2009
|
|
11/13
|
||||||||
Bronx, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fort Evans Plaza II
|
|
—
|
|
|
16,118
|
|
|
44,880
|
|
|
327
|
|
|
16,118
|
|
|
45,207
|
|
|
61,325
|
|
|
7,443
|
|
|
2008
|
|
01/15
|
||||||||
Leesburg, VA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fullerton Metrocenter
|
|
—
|
|
|
—
|
|
|
47,403
|
|
|
3,579
|
|
|
—
|
|
|
50,982
|
|
|
50,982
|
|
|
26,826
|
|
|
1988
|
|
06/04
|
||||||||
Fullerton, CA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Galvez Shopping Center
|
|
—
|
|
|
1,250
|
|
|
4,947
|
|
|
396
|
|
|
1,250
|
|
|
5,343
|
|
|
6,593
|
|
|
2,640
|
|
|
2004
|
|
06/05
|
||||||||
Galveston, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gardiner Manor Mall
|
|
34,087
|
|
|
12,348
|
|
|
56,199
|
|
|
1,722
|
|
|
12,348
|
|
|
57,921
|
|
|
70,269
|
|
|
9,753
|
|
|
2000
|
|
06/14
|
||||||||
Bay Shore, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gateway Pavilions
|
|
—
|
|
|
9,880
|
|
|
55,195
|
|
|
3,604
|
|
|
9,880
|
|
|
58,799
|
|
|
68,679
|
|
|
29,278
|
|
|
2003-2004
|
|
12/04
|
||||||||
Avondale, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gateway Plaza
|
|
—
|
|
|
—
|
|
|
26,371
|
|
|
5,647
|
|
|
—
|
|
|
32,018
|
|
|
32,018
|
|
|
16,073
|
|
|
2000
|
|
07/04
|
||||||||
Southlake, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gateway Station
|
|
—
|
|
|
1,050
|
|
|
3,911
|
|
|
1,233
|
|
|
1,050
|
|
|
5,144
|
|
|
6,194
|
|
|
2,559
|
|
|
2003-2004
|
|
12/04
|
||||||||
College Station, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost (A)
|
|
|
|
Gross amount carried at end of period
|
|
|
|
|
|
|
||||||||||||||||||||||
Property Name
|
|
Encumbrance
|
|
Land
|
|
Buildings and Improvements
|
|
Adjustments to Basis (C)
|
|
Land and Improvements
|
|
Buildings and Improvements (D)
|
|
Total (B), (D)
|
|
Accumulated Depreciation (E)
|
|
Date Constructed
|
|
Date Acquired
|
||||||||||||||||
Gateway Station II & III
|
|
$
|
—
|
|
|
$
|
3,280
|
|
|
$
|
11,557
|
|
|
$
|
202
|
|
|
$
|
3,280
|
|
|
$
|
11,759
|
|
|
$
|
15,039
|
|
|
$
|
4,789
|
|
|
2006-2007
|
|
05/07
|
College Station, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gateway Village
|
|
33,341
|
|
|
8,550
|
|
|
39,298
|
|
|
6,221
|
|
|
8,550
|
|
|
45,519
|
|
|
54,069
|
|
|
23,235
|
|
|
1996
|
|
07/04
|
||||||||
Annapolis, MD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gerry Centennial Plaza
|
|
—
|
|
|
5,370
|
|
|
12,968
|
|
|
9,499
|
|
|
5,370
|
|
|
22,467
|
|
|
27,837
|
|
|
9,251
|
|
|
2006
|
|
06/07
|
||||||||
Oswego, IL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Grapevine Crossing
|
|
—
|
|
|
4,100
|
|
|
16,938
|
|
|
454
|
|
|
3,894
|
|
|
17,598
|
|
|
21,492
|
|
|
8,706
|
|
|
2001
|
|
04/05
|
||||||||
Grapevine, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Green's Corner
|
|
—
|
|
|
3,200
|
|
|
8,663
|
|
|
1,409
|
|
|
3,200
|
|
|
10,072
|
|
|
13,272
|
|
|
4,752
|
|
|
1997
|
|
12/04
|
||||||||
Cumming, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gurnee Town Center
|
|
—
|
|
|
7,000
|
|
|
35,147
|
|
|
6,638
|
|
|
7,000
|
|
|
41,785
|
|
|
48,785
|
|
|
20,202
|
|
|
2000
|
|
10/04
|
||||||||
Gurnee, IL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Henry Town Center
|
|
—
|
|
|
10,650
|
|
|
46,814
|
|
|
6,325
|
|
|
10,650
|
|
|
53,139
|
|
|
63,789
|
|
|
25,969
|
|
|
2002
|
|
12/04
|
||||||||
McDonough, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Heritage Square
|
|
—
|
|
|
6,377
|
|
|
11,385
|
|
|
2,363
|
|
|
6,377
|
|
|
13,748
|
|
|
20,125
|
|
|
2,431
|
|
|
1985
|
|
02/14
|
||||||||
Issaquah, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Heritage Towne Crossing
|
|
—
|
|
|
3,065
|
|
|
10,729
|
|
|
1,680
|
|
|
3,065
|
|
|
12,409
|
|
|
15,474
|
|
|
6,675
|
|
|
2002
|
|
03/04
|
||||||||
Euless, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Home Depot Center
|
|
—
|
|
|
—
|
|
|
16,758
|
|
|
—
|
|
|
—
|
|
|
16,758
|
|
|
16,758
|
|
|
8,294
|
|
|
1996
|
|
06/05
|
||||||||
Pittsburgh, PA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
HQ Building
|
|
—
|
|
|
5,200
|
|
|
10,010
|
|
|
4,317
|
|
|
5,200
|
|
|
14,327
|
|
|
19,527
|
|
|
7,139
|
|
|
Redev: 2004
|
|
12/05
|
||||||||
San Antonio, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Huebner Oaks Center
|
|
—
|
|
|
18,087
|
|
|
64,731
|
|
|
2,328
|
|
|
18,087
|
|
|
67,059
|
|
|
85,146
|
|
|
11,018
|
|
|
1996
|
|
06/14
|
||||||||
San Antonio, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Humblewood Shopping Center
|
|
—
|
|
|
2,200
|
|
|
12,823
|
|
|
1,198
|
|
|
2,200
|
|
|
14,021
|
|
|
16,221
|
|
|
6,449
|
|
|
Renov: 2005
|
|
11/05
|
||||||||
Humble, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Jefferson Commons
|
|
—
|
|
|
23,097
|
|
|
52,762
|
|
|
2,980
|
|
|
23,097
|
|
|
55,742
|
|
|
78,839
|
|
|
22,014
|
|
|
2005
|
|
02/08
|
||||||||
Newport News, VA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
John's Creek Village
|
|
—
|
|
|
14,446
|
|
|
23,932
|
|
|
1,063
|
|
|
14,295
|
|
|
25,146
|
|
|
39,441
|
|
|
4,577
|
|
|
2004
|
|
06/14
|
||||||||
John's Creek, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
King Philip's Crossing
|
|
—
|
|
|
3,710
|
|
|
19,144
|
|
|
(136
|
)
|
|
3,710
|
|
|
19,008
|
|
|
22,718
|
|
|
9,229
|
|
|
2005
|
|
11/05
|
||||||||
Seekonk, MA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
La Plaza Del Norte
|
|
—
|
|
|
16,005
|
|
|
37,744
|
|
|
5,559
|
|
|
16,005
|
|
|
43,303
|
|
|
59,308
|
|
|
22,677
|
|
|
1996/1999
|
|
01/04
|
||||||||
San Antonio, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost (A)
|
|
|
|
Gross amount carried at end of period
|
|
|
|
|
|
|
||||||||||||||||||||||
Property Name
|
|
Encumbrance
|
|
Land
|
|
Buildings and Improvements
|
|
Adjustments to Basis (C)
|
|
Land and Improvements
|
|
Buildings and Improvements (D)
|
|
Total (B), (D)
|
|
Accumulated Depreciation (E)
|
|
Date Constructed
|
|
Date Acquired
|
||||||||||||||||
Lake Worth Towne Crossing
|
|
$
|
—
|
|
|
$
|
6,600
|
|
|
$
|
30,910
|
|
|
$
|
9,313
|
|
|
$
|
6,600
|
|
|
$
|
40,223
|
|
|
$
|
46,823
|
|
|
$
|
17,228
|
|
|
2005
|
|
06/06
|
Lake Worth, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Lakewood Towne Center
|
|
—
|
|
|
12,555
|
|
|
74,612
|
|
|
(10,258
|
)
|
|
12,555
|
|
|
64,354
|
|
|
76,909
|
|
|
32,239
|
|
|
1998/2002-
|
|
06/04
|
||||||||
Lakewood, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003
|
|
|
||||||||||||||||
Lincoln Park
|
|
—
|
|
|
38,329
|
|
|
17,772
|
|
|
655
|
|
|
38,329
|
|
|
18,427
|
|
|
56,756
|
|
|
3,253
|
|
|
1997
|
|
06/14
|
||||||||
Dallas, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Lincoln Plaza
|
|
—
|
|
|
13,000
|
|
|
46,482
|
|
|
23,124
|
|
|
13,110
|
|
|
69,496
|
|
|
82,606
|
|
|
32,572
|
|
|
2001-2004
|
|
09/05
|
||||||||
Worcester, MA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Lowe's/Bed, Bath & Beyond
|
|
—
|
|
|
7,423
|
|
|
799
|
|
|
(8
|
)
|
|
7,415
|
|
|
799
|
|
|
8,214
|
|
|
710
|
|
|
2005
|
|
08/05
|
||||||||
Butler, NJ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
MacArthur Crossing
|
|
—
|
|
|
4,710
|
|
|
16,265
|
|
|
2,563
|
|
|
4,710
|
|
|
18,828
|
|
|
23,538
|
|
|
10,078
|
|
|
1995-1996
|
|
02/04
|
||||||||
Los Colinas, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Main Street Promenade
|
|
—
|
|
|
4,317
|
|
|
83,276
|
|
|
38
|
|
|
4,317
|
|
|
83,314
|
|
|
87,631
|
|
|
6,117
|
|
|
2003 & 2014
|
|
01/17
|
||||||||
Naperville, IL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Manchester Meadows
|
|
—
|
|
|
14,700
|
|
|
39,738
|
|
|
9,218
|
|
|
14,700
|
|
|
48,956
|
|
|
63,656
|
|
|
23,365
|
|
|
1994-1995
|
|
08/04
|
||||||||
Town and Country, MO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mansfield Towne Crossing
|
|
—
|
|
|
3,300
|
|
|
12,195
|
|
|
3,677
|
|
|
3,300
|
|
|
15,872
|
|
|
19,172
|
|
|
8,214
|
|
|
2003-2004
|
|
11/04
|
||||||||
Mansfield, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Merrifield Town Center
|
|
—
|
|
|
18,678
|
|
|
36,496
|
|
|
1,159
|
|
|
18,678
|
|
|
37,655
|
|
|
56,333
|
|
|
5,581
|
|
|
2008
|
|
01/15
|
||||||||
Falls Church, VA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Merrifield Town Center II
|
|
—
|
|
|
28,797
|
|
|
14,698
|
|
|
119
|
|
|
28,797
|
|
|
14,817
|
|
|
43,614
|
|
|
1,603
|
|
|
1972 Renov:
|
|
01/16
|
||||||||
Falls Church, VA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2007
|
|
|
||||||||||||||||
New Forest Crossing
|
|
—
|
|
|
4,390
|
|
|
11,313
|
|
|
820
|
|
|
4,390
|
|
|
12,133
|
|
|
16,523
|
|
|
2,485
|
|
|
2003
|
|
10/13
|
||||||||
Houston, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
New Hyde Park Shopping Center
|
|
—
|
|
|
14,568
|
|
|
5,562
|
|
|
36
|
|
|
14,568
|
|
|
5,598
|
|
|
20,166
|
|
|
382
|
|
|
1964 Renov:
|
|
07/17
|
||||||||
New Hyde Park, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
||||||||||||||||
Newnan Crossing I & II
|
|
—
|
|
|
15,100
|
|
|
33,987
|
|
|
7,669
|
|
|
15,100
|
|
|
41,656
|
|
|
56,756
|
|
|
21,237
|
|
|
1999 &
|
|
12/03 &
|
||||||||
Newnan, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
02/04
|
||||||||||||||||
Newton Crossroads
|
|
—
|
|
|
3,350
|
|
|
6,927
|
|
|
646
|
|
|
3,350
|
|
|
7,573
|
|
|
10,923
|
|
|
3,723
|
|
|
1997
|
|
12/04
|
||||||||
Covington, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
North Rivers Towne Center
|
|
—
|
|
|
3,350
|
|
|
15,720
|
|
|
1,050
|
|
|
3,350
|
|
|
16,770
|
|
|
20,120
|
|
|
8,730
|
|
|
2003-2004
|
|
04/04
|
||||||||
Charleston, SC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Northgate North
|
|
25,202
|
|
|
7,540
|
|
|
49,078
|
|
|
(13,055
|
)
|
|
7,540
|
|
|
36,023
|
|
|
43,563
|
|
|
19,532
|
|
|
1999-2003
|
|
06/04
|
||||||||
Seattle, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost (A)
|
|
|
|
Gross amount carried at end of period
|
|
|
|
|
|
|
||||||||||||||||||||||
Property Name
|
|
Encumbrance
|
|
Land
|
|
Buildings and Improvements
|
|
Adjustments to Basis (C)
|
|
Land and Improvements
|
|
Buildings and Improvements (D)
|
|
Total (B), (D)
|
|
Accumulated Depreciation (E)
|
|
Date Constructed
|
|
Date Acquired
|
||||||||||||||||
Northpointe Plaza
|
|
$
|
—
|
|
|
$
|
13,800
|
|
|
$
|
37,707
|
|
|
$
|
9,316
|
|
|
$
|
13,800
|
|
|
$
|
47,023
|
|
|
$
|
60,823
|
|
|
$
|
22,677
|
|
|
1991-1993
|
|
05/04
|
Spokane, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Oak Brook Promenade
|
|
—
|
|
|
10,343
|
|
|
50,057
|
|
|
1,323
|
|
|
10,343
|
|
|
51,380
|
|
|
61,723
|
|
|
5,713
|
|
|
2006
|
|
03/16
|
||||||||
Oak Brook, IL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
One Loudoun (e)
|
|
—
|
|
|
26,799
|
|
|
122,224
|
|
|
11,308
|
|
|
26,457
|
|
|
133,874
|
|
|
160,331
|
|
|
10,016
|
|
|
2013-2017
|
|
11/16, 2/17,
|
||||||||
Ashburn, VA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4/17, 5/17, 8/17 & 11/18
|
||||||||||||||||
Oswego Commons
|
|
—
|
|
|
6,454
|
|
|
16,004
|
|
|
1,254
|
|
|
6,454
|
|
|
17,258
|
|
|
23,712
|
|
|
3,443
|
|
|
2002-2004
|
|
06/14
|
||||||||
Oswego, IL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Paradise Valley Marketplace
|
|
—
|
|
|
6,590
|
|
|
20,425
|
|
|
949
|
|
|
6,590
|
|
|
21,374
|
|
|
27,964
|
|
|
11,618
|
|
|
2002
|
|
04/04
|
||||||||
Phoenix, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Parkway Towne Crossing
|
|
—
|
|
|
6,142
|
|
|
20,423
|
|
|
9,625
|
|
|
6,142
|
|
|
30,048
|
|
|
36,190
|
|
|
14,400
|
|
|
2010
|
|
08/06
|
||||||||
Frisco, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Pavilion at Kings Grant I & II
|
|
—
|
|
|
10,274
|
|
|
12,392
|
|
|
16,890
|
|
|
10,105
|
|
|
29,451
|
|
|
39,556
|
|
|
11,606
|
|
|
2002-2003
|
|
12/03 &
|
||||||||
Concord, NC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
& 2005
|
|
06/06
|
||||||||||||||||
Pelham Manor Shopping Plaza
|
|
—
|
|
|
—
|
|
|
67,870
|
|
|
838
|
|
|
—
|
|
|
68,708
|
|
|
68,708
|
|
|
14,049
|
|
|
2008
|
|
11/13
|
||||||||
Pelham Manor, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Peoria Crossings I & II
|
|
24,101
|
|
|
6,995
|
|
|
32,816
|
|
|
4,331
|
|
|
8,495
|
|
|
35,647
|
|
|
44,142
|
|
|
18,889
|
|
|
2002-2003
|
|
03/04 &
|
||||||||
Peoria, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
& 2005
|
|
05/05
|
||||||||||||||||
Plaza at Marysville
|
|
—
|
|
|
6,600
|
|
|
13,728
|
|
|
1,043
|
|
|
6,600
|
|
|
14,771
|
|
|
21,371
|
|
|
7,674
|
|
|
1995
|
|
07/04
|
||||||||
Marysville, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Plaza del Lago (c)
|
|
—
|
|
|
12,042
|
|
|
33,382
|
|
|
2,083
|
|
|
12,042
|
|
|
35,465
|
|
|
47,507
|
|
|
1,379
|
|
|
1928 Renov:
|
|
12/17
|
||||||||
Wilmette, IL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1996
|
|
|
||||||||||||||||
Pleasant Run
|
|
—
|
|
|
4,200
|
|
|
29,085
|
|
|
7,408
|
|
|
4,200
|
|
|
36,493
|
|
|
40,693
|
|
|
17,355
|
|
|
2004
|
|
12/04
|
||||||||
Cedar Hill, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Reisterstown Road Plaza
|
|
—
|
|
|
15,800
|
|
|
70,372
|
|
|
21,582
|
|
|
15,790
|
|
|
91,964
|
|
|
107,754
|
|
|
41,265
|
|
|
1986/2004
|
|
08/04
|
||||||||
Baltimore, MD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Rivery Town Crossing
|
|
—
|
|
|
2,900
|
|
|
6,814
|
|
|
455
|
|
|
2,900
|
|
|
7,269
|
|
|
10,169
|
|
|
3,335
|
|
|
2005
|
|
10/06
|
||||||||
Georgetown, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Royal Oaks Village II
|
|
—
|
|
|
3,450
|
|
|
17,000
|
|
|
660
|
|
|
3,450
|
|
|
17,660
|
|
|
21,110
|
|
|
6,344
|
|
|
2004-2005
|
|
11/05
|
||||||||
Houston, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Sawyer Heights Village
|
|
18,769
|
|
|
24,214
|
|
|
15,797
|
|
|
850
|
|
|
24,214
|
|
|
16,647
|
|
|
40,861
|
|
|
3,522
|
|
|
2007
|
|
10/13
|
||||||||
Houston, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Shoppes at Hagerstown
|
|
—
|
|
|
4,034
|
|
|
21,937
|
|
|
258
|
|
|
4,034
|
|
|
22,195
|
|
|
26,229
|
|
|
2,861
|
|
|
2008
|
|
01/16
|
||||||||
Hagerstown, MD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost (A)
|
|
|
|
Gross amount carried at end of period
|
|
|
|
|
|
|
||||||||||||||||||||||
Property Name
|
|
Encumbrance
|
|
Land
|
|
Buildings and Improvements
|
|
Adjustments to Basis (C)
|
|
Land and Improvements
|
|
Buildings and Improvements (D)
|
|
Total (B), (D)
|
|
Accumulated Depreciation (E)
|
|
Date Constructed
|
|
Date Acquired
|
||||||||||||||||
The Shoppes at Quarterfield
|
|
$
|
—
|
|
|
$
|
2,190
|
|
|
$
|
8,840
|
|
|
$
|
314
|
|
|
$
|
2,190
|
|
|
$
|
9,154
|
|
|
$
|
11,344
|
|
|
$
|
4,915
|
|
|
1999
|
|
01/04
|
Severn, MD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
The Shoppes at Union Hill
|
|
13,185
|
|
|
12,666
|
|
|
45,227
|
|
|
546
|
|
|
12,666
|
|
|
45,773
|
|
|
58,439
|
|
|
5,149
|
|
|
2003
|
|
04/16
|
||||||||
Denville, NJ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Shoppes of New Hope
|
|
—
|
|
|
1,350
|
|
|
11,045
|
|
|
233
|
|
|
1,350
|
|
|
11,278
|
|
|
12,628
|
|
|
5,925
|
|
|
2004
|
|
07/04
|
||||||||
Dallas, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Shoppes of Prominence Point I & II
|
|
—
|
|
|
3,650
|
|
|
12,652
|
|
|
642
|
|
|
3,650
|
|
|
13,294
|
|
|
16,944
|
|
|
6,795
|
|
|
2004 & 2005
|
|
06/04 &
|
||||||||
Canton, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
09/05
|
||||||||||||||||
Shops at Forest Commons
|
|
—
|
|
|
1,050
|
|
|
6,133
|
|
|
417
|
|
|
1,050
|
|
|
6,550
|
|
|
7,600
|
|
|
3,344
|
|
|
2002
|
|
12/04
|
||||||||
Round Rock, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
The Shops at Legacy
|
|
—
|
|
|
8,800
|
|
|
108,940
|
|
|
17,280
|
|
|
8,800
|
|
|
126,220
|
|
|
135,020
|
|
|
53,578
|
|
|
2002
|
|
06/07
|
||||||||
Plano, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Shops at Park Place
|
|
—
|
|
|
9,096
|
|
|
13,175
|
|
|
4,703
|
|
|
9,096
|
|
|
17,878
|
|
|
26,974
|
|
|
8,263
|
|
|
2001
|
|
10/03
|
||||||||
Plano, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Southlake Corners
|
|
21,035
|
|
|
6,612
|
|
|
23,605
|
|
|
117
|
|
|
6,612
|
|
|
23,722
|
|
|
30,334
|
|
|
4,680
|
|
|
2004
|
|
10/13
|
||||||||
Southlake, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Southlake Town Square I - VII
|
|
—
|
|
|
43,790
|
|
|
207,354
|
|
|
27,762
|
|
|
41,604
|
|
|
237,302
|
|
|
278,906
|
|
|
102,336
|
|
|
1998-2007
|
|
12/04, 5/07,
|
||||||||
Southlake, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9/08 & 3/09
|
||||||||||||||||
Stilesboro Oaks
|
|
—
|
|
|
2,200
|
|
|
9,426
|
|
|
754
|
|
|
2,200
|
|
|
10,180
|
|
|
12,380
|
|
|
5,019
|
|
|
1997
|
|
12/04
|
||||||||
Acworth, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Stonebridge Plaza
|
|
—
|
|
|
1,000
|
|
|
5,783
|
|
|
788
|
|
|
1,000
|
|
|
6,571
|
|
|
7,571
|
|
|
3,100
|
|
|
1997
|
|
08/05
|
||||||||
McKinney, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Streets of Yorktown
|
|
—
|
|
|
3,440
|
|
|
22,111
|
|
|
2,951
|
|
|
3,440
|
|
|
25,062
|
|
|
28,502
|
|
|
11,856
|
|
|
2005
|
|
12/05
|
||||||||
Houston, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Tacoma South
|
|
—
|
|
|
10,976
|
|
|
22,898
|
|
|
189
|
|
|
10,976
|
|
|
23,087
|
|
|
34,063
|
|
|
2,470
|
|
|
1984-2015
|
|
05/16
|
||||||||
Tacoma, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Target South Center
|
|
—
|
|
|
2,300
|
|
|
8,760
|
|
|
727
|
|
|
2,300
|
|
|
9,487
|
|
|
11,787
|
|
|
4,663
|
|
|
1999
|
|
11/05
|
||||||||
Austin, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Tollgate Marketplace
|
|
34,958
|
|
|
8,700
|
|
|
61,247
|
|
|
8,491
|
|
|
8,700
|
|
|
69,738
|
|
|
78,438
|
|
|
34,367
|
|
|
1979/1994
|
|
07/04
|
||||||||
Bel Air, MD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Tysons Corner
|
|
—
|
|
|
22,525
|
|
|
7,184
|
|
|
2,493
|
|
|
22,525
|
|
|
9,677
|
|
|
32,202
|
|
|
985
|
|
|
1980
|
|
05/15
|
||||||||
Vienna, VA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Renov:2004,
2012/2013 |
|
|
||||||||||||||||
Village Shoppes at Simonton
|
|
—
|
|
|
2,200
|
|
|
10,874
|
|
|
126
|
|
|
2,200
|
|
|
11,000
|
|
|
13,200
|
|
|
5,711
|
|
|
2004
|
|
08/04
|
||||||||
Lawrenceville, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost (A)
|
|
|
|
Gross amount carried at end of period
|
|
|
|
|
|
|
||||||||||||||||||||||
Property Name
|
|
Encumbrance
|
|
Land
|
|
Buildings and Improvements
|
|
Adjustments to Basis (C)
|
|
Land and Improvements
|
|
Buildings and Improvements (D)
|
|
Total (B), (D)
|
|
Accumulated Depreciation (E)
|
|
Date Constructed
|
|
Date Acquired
|
||||||||||||||||
Walter's Crossing
|
|
$
|
—
|
|
|
$
|
14,500
|
|
|
$
|
16,914
|
|
|
$
|
546
|
|
|
$
|
14,500
|
|
|
$
|
17,460
|
|
|
$
|
31,960
|
|
|
$
|
8,157
|
|
|
2005
|
|
07/06
|
Tampa, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Watauga Pavilion
|
|
—
|
|
|
5,185
|
|
|
27,504
|
|
|
1,634
|
|
|
5,185
|
|
|
29,138
|
|
|
34,323
|
|
|
15,188
|
|
|
2003-2004
|
|
05/04
|
||||||||
Watauga, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Winchester Commons
|
|
—
|
|
|
4,400
|
|
|
7,471
|
|
|
629
|
|
|
4,400
|
|
|
8,100
|
|
|
12,500
|
|
|
4,059
|
|
|
1999
|
|
11/04
|
||||||||
Memphis, TN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Woodinville Plaza
|
|
—
|
|
|
16,073
|
|
|
25,433
|
|
|
4,873
|
|
|
16,073
|
|
|
30,306
|
|
|
46,379
|
|
|
3,719
|
|
|
1981
|
|
06/15 &
|
||||||||
Woodinville, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8/16
|
||||||||||||||||
Total
|
|
205,320
|
|
|
1,047,335
|
|
|
3,303,572
|
|
|
293,478
|
|
|
1,036,901
|
|
|
3,607,484
|
|
|
4,644,385
|
|
|
1,313,602
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Developments in Progress
|
|
—
|
|
|
25,450
|
|
|
—
|
|
|
22,919
|
|
|
41,141
|
|
|
7,228
|
|
|
48,369
|
|
|
—
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Investment Properties
|
|
$
|
205,320
|
|
|
$
|
1,072,785
|
|
|
$
|
3,303,572
|
|
|
$
|
316,397
|
|
|
$
|
1,078,042
|
|
|
$
|
3,614,712
|
|
|
$
|
4,692,754
|
|
|
$
|
1,313,602
|
|
|
|
|
|
(a)
|
The Company has begun activities in anticipation of future redevelopment at this property.
|
(b)
|
Carillon is the rebranded property formerly known as Boulevard at the Capital Centre.
|
(c)
|
The cost basis associated with this property or a portion of this property is included in “Developments in progress” as the property or a portion of the property is an active redevelopment.
|
(d)
|
Circle East is the rebranded property combining the properties formerly known as Towson Circle and Towson Square.
|
(e)
|
The Company acquired One Loudoun Uptown in 2018. The acquired land parcel is classified as land held for development and is included in “Development in progress” in the accompanying consolidated balance sheets.
|
(A)
|
The initial cost to the Company represents the original purchase price of the property, including amounts incurred subsequent to acquisition which were contemplated at the time the property was acquired.
|
(B)
|
The aggregate cost of real estate owned as of
December 31, 2018
for U.S. federal income tax purposes was approximately
$4,600,815
.
|
(C)
|
Adjustments to basis include payments received under master lease agreements as well as additional tangible costs associated with the investment properties, including any earnout of tenant space.
|
(D)
|
Reconciliation of real estate owned:
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Balance as of January 1,
|
|
$
|
4,785,927
|
|
|
$
|
5,499,506
|
|
|
$
|
5,687,842
|
|
Purchases and additions to investment property
|
|
114,050
|
|
|
272,145
|
|
|
435,989
|
|
|||
Sale and write-offs of investment property
|
|
(203,766
|
)
|
|
(829,170
|
)
|
|
(526,970
|
)
|
|||
Property held for sale
|
|
—
|
|
|
(2,791
|
)
|
|
(47,151
|
)
|
|||
Provision for asset impairment
|
|
(3,457
|
)
|
|
(153,763
|
)
|
|
(47,159
|
)
|
|||
Change in acquired lease intangible assets
|
|
—
|
|
|
—
|
|
|
4,586
|
|
|||
Change in acquired lease intangible liabilities
|
|
—
|
|
|
—
|
|
|
(7,631
|
)
|
|||
Balance as of December 31,
|
|
$
|
4,692,754
|
|
|
$
|
4,785,927
|
|
|
$
|
5,499,506
|
|
(E)
|
Reconciliation of accumulated depreciation:
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Balance as of January 1,
|
|
$
|
1,215,990
|
|
|
$
|
1,443,333
|
|
|
$
|
1,433,195
|
|
Depreciation expense
|
|
149,302
|
|
|
171,823
|
|
|
191,493
|
|
|||
Sale and write-offs of investment property
|
|
(48,795
|
)
|
|
(308,662
|
)
|
|
(122,872
|
)
|
|||
Property held for sale
|
|
—
|
|
|
(27
|
)
|
|
(15,769
|
)
|
|||
Provision for asset impairment
|
|
(2,895
|
)
|
|
(90,477
|
)
|
|
(18,500
|
)
|
|||
Other disposals
|
|
—
|
|
|
—
|
|
|
(24,214
|
)
|
|||
Balance as of December 31,
|
|
$
|
1,313,602
|
|
|
$
|
1,215,990
|
|
|
$
|
1,443,333
|
|
|
|
Years
|
Building and improvements
|
|
30
|
Site improvements
|
|
15
|
Tenant improvements
|
|
Life of related lease
|
(a)
|
List of documents filed:
|
(1)
|
The consolidated financial statements of the Company are set forth in this report in Item 8.
|
(2)
|
Financial Statement Schedules:
|
|
|
Page
|
|
Valuation and Qualifying Accounts (Schedule II)
|
|
93
|
|
Real Estate and Accumulated Depreciation (Schedule III)
|
|
94
|
|
Exhibit No.
|
|
Description
|
|
|
|
3.1
|
|
|
3.2
|
|
|
3.3
|
|
|
3.4
|
|
|
3.5
|
|
|
3.6
|
|
|
3.7
|
|
|
3.8
|
|
|
3.9
|
|
|
4.1
|
|
|
4.2
|
|
|
4.3
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
Exhibit No.
|
|
Description
|
|
|
|
31.2
|
|
|
32.1
|
|
|
101
|
|
Attached as Exhibit 101 to this report are the following formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of December 31, 2018 and 2017, (ii) Consolidated Statements of Operations and Other Comprehensive (Loss) Income for the Years Ended December 31, 2018, 2017 and 2016, (iii) Consolidated Statements of Equity for the Years Ended December 31, 2018, 2017 and 2016, (iv) Consolidated Statements of Cash Flows for the Years Ended December 31, 2018, 2017 and 2016, (v) Notes to Consolidated Financial Statements and (vi) Financial Statement Schedules.
|
|
/s/ STEVEN P. GRIMES
|
|
|
By:
|
Steven P. Grimes
|
|
Chief Executive Officer
|
Date:
|
February 13, 2019
|
|
/s/ STEVEN P. GRIMES
|
|
|
/s/ BONNIE S. BIUMI
|
|
|
/s/ RICHARD P. IMPERIALE
|
|
|
|
|
|
|
|
|||
By:
|
Steven P. Grimes
|
By:
|
Bonnie S. Biumi
|
By:
|
Richard P. Imperiale
|
|||
|
Director and Chief Executive Officer
(Principal Executive Officer)
|
|
Director
|
|
Director
|
|||
Date:
|
February 13, 2019
|
Date:
|
February 13, 2019
|
Date:
|
February 13, 2019
|
|||
|
|
|
|
|
|
|||
|
/s/ JULIE M. SWINEHART
|
|
|
/s/ FRANK A. CATALANO, JR.
|
|
|
/s/ PETER L. LYNCH
|
|
|
|
|
|
|
|
|||
By:
|
Julie M. Swinehart
|
By:
|
Frank A. Catalano, Jr.
|
By:
|
Peter L. Lynch
|
|||
|
Executive Vice President,
Chief Financial Officer and Treasurer
(Principal Financial Officer and
Principal Accounting Officer)
|
|
Director
|
|
Director
|
|||
Date:
|
February 13, 2019
|
Date:
|
February 13, 2019
|
Date:
|
February 13, 2019
|
|||
|
|
|
|
|
|
|||
|
/s/ GERALD M. GORSKI
|
|
|
/s/ ROBERT G. GIFFORD
|
|
|
/s/ THOMAS J. SARGEANT
|
|
|
|
|
|
|
|
|||
By:
|
Gerald M. Gorski
|
By:
|
Robert G. Gifford
|
By:
|
Thomas J. Sargeant
|
|||
|
Chairman of the Board and Director
|
|
Director
|
|
Director
|
|||
Date:
|
February 13, 2019
|
Date:
|
February 13, 2019
|
Date:
|
February 13, 2019
|
(a)
|
The following new definitions are added to Section 1.1 in the appropriate alphabetical order:
|
(b)
|
Section 6.1 of the Loan Agreement is hereby amended to delete the phrase “and” at the end of clause (viii) thereof, to renumber the current clause (ix) therein as clause (x), and to insert a new clause (ix) therein as follows:
|
(c)
|
Exhibit A of the Loan Agreement is hereby amended to amend and restate in its entirety the table immediately following the first paragraph of such Exhibit A as follows:
|
(h)
|
Exhibit A of the Loan Agreement is hereby amended to amend and restate in its entirety the table immediately preceding the last paragraph of such Exhibit A as follows:
|
(a)
|
The Administrative Agent shall have received each of the following, in form and substance satisfactory to the Administrative Agent:
|
(i)
|
counterparts of this Amendment executed by each of the parties hereto;
|
(ii)
|
a Compliance Certificate dated as of the date hereof for the Borrower’s fiscal quarter ending September 30, 2018 signed by the chief executive officer, chief financial officer or treasurer of the Borrower;
|
(iii)
|
a certificate signed by an officer of the Borrower, setting forth in reasonable detail the calculation of the Unencumbered Pool Value as of the date hereof;
|
(iv)
|
the articles of incorporation of the Borrower certified as of a date not earlier than fifteen (15) days prior to the date hereof by the Maryland;
|
(v)
|
a certificate of good standing with respect to the Borrower issued as of a date not earlier than fifteen (15) days prior to the date hereof by the Secretary of State of Maryland;
|
(vi)
|
copies certified by the Secretary or Assistant Secretary (or other individual performing similar functions) of the Borrower of the by-laws of the Borrower (except that, if any such document delivered to the Administrative Agent pursuant to the Loan Agreement has not been modified or amended since the effective date of the First Amendment to Term Loan Agreement, and remains in full force and effect, a certificate so stating may be delivered in lieu of delivery of another copy of such document);
|
(vii)
|
such evidence as Administrative Agent may reasonably require to verify that Borrower has taken all necessary corporate action to authorize the execution, delivery and performance of this Amendment;
|
(viii)
|
if the Borrower qualifies as a “legal entity customer” within the meaning of the Beneficial Ownership Regulation, a Beneficial Ownership Certification for the Borrowers, delivered at least five Business Days prior to the date hereof; and
|
(ix)
|
evidence that all fees, expenses and reimbursement amounts due and payable to the Administrative Agent and any of the Lenders, including, without limitation, the fees and expenses of counsel to the Administrative Agent, have been paid.
|
(b)
|
In the good faith and reasonable judgment of the Administrative Agent:
|
(i)
|
there shall not have occurred or become known to the Administrative Agent or any of the Lenders any event, condition, situation or status since the date of the information contained in the financial and business projections, budgets, pro forma data and forecasts concerning the Borrower most recently delivered to the Administrative Agent and the Lenders prior to the date hereof that has had or could reasonably be expected to result in a Material Adverse Effect;
|
(ii)
|
no litigation, action, suit, investigation or other arbitral, administrative or judicial proceeding shall be pending or threatened in writing which could reasonably be expected to (A) result in a Material Adverse Effect or (B) restrain or enjoin, impose materially burdensome conditions on, or otherwise materially and adversely affect, the ability of the Borrower to fulfill its obligations under this Amendment and the Loan Documents to which it is a party;
|
(iii)
|
the Borrower shall have received all approvals, consents and waivers, and shall have made or given all necessary filings and notices as shall be required to consummate the transactions contemplated hereby without the occurrence of any default under, conflict with or violation of (A) any applicable law or (B) any material agreement, document or instrument to which the Borrower is a party or by which it or its respective properties is bound; and
|
(iv)
|
the Borrower shall have provided all information requested by the Administrative Agent and each Lender in order to comply with applicable “know your customer” and anti-money laundering rules and regulations, including without limitation, the Patriot Act.
|
(a)
|
All representations and warranties (subject in all cases to all materiality qualifiers and other exceptions in such representations and warranties) made in the Loan Agreement are true and correct on and as of the date hereof, except to the extent that such representations and warranties expressly refer to an earlier date (in which case such representations and warranties shall have been true and correct on and as of such earlier date) and except for changes in factual circumstances not prohibited under the Loan Documents.
|
(b)
|
There exists no Default or Unmatured Default.
|
(c)
|
This Amendment has been duly authorized, executed and delivered by Borrower so as to constitute the legal, valid and binding obligations of Borrower, enforceable in accordance with its terms, except as the same may be limited by insolvency, bankruptcy, reorganization or other laws relating to or affecting the enforcement of creditors’ rights or by general equitable principles.
|
(d)
|
No consent, approval, order or authorization of, or registration or filing with, any third party (other than any required filing with the Securities and Exchange Commission, which the Borrower agrees to file in a timely manner) is required in connection with the execution, delivery and carrying out of this Amendment or, if required, has been obtained.
|
(a)
|
The Borrower confirms that the Obligations remain outstanding without defense, set off, counterclaim, discount or charge of any kind as of the date of this Amendment. Except as expressly provided herein, this Amendment shall not constitute an amendment, waiver, consent or release with respect to any provision of any Loan Document, a waiver of any Unmatured Default or Default under any Loan Document, or a waiver or release of any of the Lenders’ or the Administrative Agent's rights and remedies (all of which are hereby reserved).
|
(b)
|
Without in any way establishing a course of dealing by the Administrative Agent or any Lender, the Borrower hereby ratifies, confirms and reaffirms its obligations under the Amended Loan Agreement and the other Loan Documents to which it is a party and each and every such Loan Document executed by the undersigned in connection with the Loan Agreement remains in full force and effect and is hereby ratified, confirmed and reaffirmed. This Amendment is not intended to and shall not constitute a novation.
|
|
BORROWER:
|
|
|
|
|
|
|
|
RETAIL PROPERTIES OF AMERICA, INC.,
|
|
|
|
|
|
|
|
By:
|
/s/ JULIE M. SWINEHART
|
|
|
Name:
|
Julie M. Swinehart
|
|
|
Title:
|
EVP, CFO & Treasurer
|
|
|
ADMINISTRATIVE AGENT AND LENDERS:
|
||
|
|
|
|
|
CAPITAL ONE, NATIONAL ASSOCIATION, as
|
||
|
Administrative Agent and as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By
|
/s/ ASHISH TANDON
|
|
|
|
Print Name Ashish Tandon
|
|
|
|
Title Director
|
|
|
PNC BANK, NATIONAL ASSOCIATION, as a Lender
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ JOEL DALSON
|
|
|
|
Print Name: Joel Dalson
|
|
|
|
Title: Senior Vice President
|
|
|
TD BANK, N.A., as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ RORY DESMOND
|
|
|
|
Print Name: Rory Desmond
|
|
|
|
Title: Vice President
|
|
|
REGIONS BANK, as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ MICHAEL EVANS
|
|
|
|
Print Name: Michael Evans
|
|
|
|
Title: Senior Vice President
|
|
|
BRANCH BANKING & TRUST COMPANY, as a
|
||
|
Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ BRAD BOWEN
|
|
|
|
Print Name: Brad Bowen
|
|
|
|
Title: Senior Vice President
|
|
Entity
|
Formation
|
3503 RP Stony Creek, L.L.C.
|
Delaware
|
3503 RP Summerville Azalea Square, L.L.C.
|
Delaware
|
3503 RP Temecula Commons, L.L.C.
|
Delaware
|
3503 RP Waco Central GP, L.L.C.
|
Delaware
|
3503 RP Waco Central Limited Partnership
|
Illinois
|
3503 RP Waco Central LP, L.L.C.
|
Delaware
|
3503 RP Wesley Chapel Northwoods, L.L.C.
|
Delaware
|
3503 RP Wilmette Plaza Del Lago, L.L.C.
|
Delaware
|
3503 RP Woodridge Seven Bridges, L.L.C.
|
Delaware
|
3503 RPK Ashburn Loudoun JV, L.L.C.
|
Delaware
|
Bel Air Square LLC
|
Maryland
|
Birch Property & Casualty, LLC
|
Vermont
|
C&S Southlake Capital Partners I, L.P.
|
Texas
|
Capital Centre LLC
|
Maryland
|
Centre at Laurel, LLC
|
Maryland
|
Colesville One, LLC
|
Maryland
|
Dallas Metro Maintenance, L.L.C.
|
Delaware
|
Denville Union Hill, L.L.C.
|
Delaware
|
Gateway Village LLC
|
Maryland
|
Inland Bel Air SPE, L.L.C.
|
Delaware
|
Inland Reisterstown SPE I, L.L.C.
|
Delaware
|
Inland Reisterstown SPE II, L.L.C.
|
Delaware
|
Inland Southeast New Britain, L.L.C.
|
Delaware
|
Inland Western Bay Shore Gardiner, L.L.C.
|
Delaware
|
Inland Western Birmingham Edgemont, L.L.C.
|
Delaware
|
Inland Western Chicago Ashland, L.L.C.
|
Delaware
|
Inland Western Chicago Ashland I, L.L.C.
|
Delaware
|
Inland Western Colesville New Hampshire SPE, L.L.C.
|
Delaware
|
Inland Western Dallas Lincoln Park GP, L.L.C.
|
Delaware
|
Inland Western Dallas Lincoln Park Limited Partnership
|
Illinois
|
Inland Western Dallas Lincoln Park LP, L.L.C.
|
Delaware
|
Inland Western Danforth, L.L.C.
|
Delaware
|
Inland Western Easton Forks Town DST
|
Delaware
|
Inland Western Gainesville Village, L.L.C.
|
Delaware
|
Inland Western Glendale, L.L.C.
|
Delaware
|
Inland Western Glendale Outlot D, L.L.C.
|
Delaware
|
Inland Western Glendale Peoria II, L.L.C.
|
Delaware
|
Inland Western Greensburg Commons, L.L.C.
|
Delaware
|
Inland Western Greer Wade Hampton, L.L.C.
|
Delaware
|
Inland Western Houston Sawyer Heights GP, L.L.C.
|
Delaware
|
Inland Western Houston Sawyer Heights Limited Partnership
|
Illinois
|
Inland Western Kill Devil Hills Croatan, L.L.C.
|
Delaware
|
Inland Western Lansing Eastwood (Tenant), L.L.C.
|
Delaware
|
Inland Western Mt. Pleasant Park West, L.L.C.
|
Delaware
|
Inland Western Norman, L.L.C.
|
Delaware
|
Inland Western Orange 440 Boston, L.L.C.
|
Delaware
|
Inland Western Phenix City, L.L.C.
|
Delaware
|
Inland Western Pottstown GP, L.L.C.
|
Delaware
|
Inland Western Pottstown Limited Partnership
|
Illinois
|
Inland Western Pottstown LP DST
|
Delaware
|
Inland Western Salt Lake City Gateway, L.L.C.
|
Delaware
|
Inland Western Seattle Northgate North, L.L.C.
|
Delaware
|
Inland Western Southlake Corners Kimball GP, L.L.C.
|
Delaware
|
Inland Western Southlake Corners Kimball Limited Partnership
|
Illinois
|
Inland Western Spartanburg, L.L.C.
|
Delaware
|
Inland Western Spartanburg SPE, L.L.C.
|
Delaware
|
Entity
|
Formation
|
Inland Western Tuscaloosa University, L.L.C.
|
Delaware
|
IWR Gateway Central Plant, L.L.C.
|
Delaware
|
IWR Protective Corporation
|
Delaware
|
MS Inland Fund, LLC
|
Delaware
|
Reisterstown Plaza Associates, LLC
|
Maryland
|
RPAI Acquisitions, Inc.
|
Illinois
|
RPAI Altamonte Springs State Road, L.L.C.
|
Delaware
|
RPAI Ashburn Loudoun, L.L.C.
|
Delaware
|
RPAI Austin Mopac GP, L.L.C.
|
Delaware
|
RPAI Austin Mopac Limited Partnership
|
Illinois
|
RPAI Austin Mopac LP, L.L.C.
|
Delaware
|
RPAI Bangor Broadway, L.L.C.
|
Delaware
|
RPAI Bangor Parkade, L.L.C.
|
Delaware
|
RPAI Bluffton Low Country, L.L.C.
|
Delaware
|
RPAI Bluffton Low Country II, L.L.C.
|
Delaware
|
RPAI Bradenton Beachway, L.L.C.
|
Delaware
|
RPAI Brooklyn Park 93rd Avenue, L.L.C.
|
Delaware
|
RPAI Butler Kinnelon, L.L.C.
|
Delaware
|
RPAI Canton Paradise, L.L.C.
|
Delaware
|
RPAI Canton Paradise Outlot, L.L.C.
|
Delaware
|
RPAI Capital Centre II, L.L.C.
|
Delaware
|
RPAI Cedar Park Town Center, L.L.C.
|
Delaware
|
RPAI Chanilly Crossing, L.L.C.
|
Delaware
|
RPAI Chicago Ashland Land, L.L.C.
|
Delaware
|
RPAI Chicago Brickyard, L.L.C.
|
Delaware
|
RPAI Clear Lake Clear Shores GP, L.L.C.
|
Delaware
|
RPAI Clear Lake Clear Shores Limited Partnership
|
Illinois
|
RPAI Clear Lake Clear Shores LP, L.L.C.
|
Delaware
|
RPAI College Station Gateway GP, L.L.C.
|
Delaware
|
RPAI College Station Gateway Limited Partnership
|
Illinois
|
RPAI College Station Gateway LP, L.L.C.
|
Delaware
|
RPAI College Station Gateway II GP, L.L.C.
|
Delaware
|
RPAI College Station Gateway II Limited Partnership
|
Illinois
|
RPAI College Station Gateway II LP, L.L.C.
|
Delaware
|
RPAI College Station Gateway III, L.L.C.
|
Delaware
|
RPAI Continental Rave Houston, L.L.C.
|
Delaware
|
RPAI Cypress Mill, L.L.C.
|
Delaware
|
RPAI Cypress Mill GP, L.L.C.
|
Delaware
|
RPAI Cypress Mill Limited Partnership
|
Illinois
|
RPAI Darien SPE, L.L.C.
|
Delaware
|
RPAI Duluth John’s Creek, L.L.C.
|
Delaware
|
RPAI Duluth John’s Creek SPE, L.L.C.
|
Delaware
|
RPAI Euless GP, L.L.C.
|
Delaware
|
RPAI Euless Limited Partnership
|
Illinois
|
RPAI Euless LP, L.L.C.
|
Delaware
|
RPAI Falls Church Merrifield, L.L.C.
|
Delaware
|
RPAI Falls Church Merrifield II, L.L.C.
|
Delaware
|
RPAI Fordham Place Office, L.L.C.
|
Delaware
|
RPAI Fordham Place Retail, L.L.C.
|
Delaware
|
RPAI Fort Mill West Town, L.L.C.
|
Delaware
|
RPAI Fort Myers Page Field, L.L.C.
|
Delaware
|
RPAI Frisco Parkway GP, L.L.C.
|
Delaware
|
RPAI Frisco Parkway Limited Partnership
|
Texas
|
RPAI Frisco Parkway LP, L.L.C.
|
Delaware
|
RPAI Gaithersburg Downtown Crown, L.L.C.
|
Delaware
|
RPAI Galveston Galvez GP, L.L.C.
|
Delaware
|
Entity
|
Formation
|
RPAI Galveston Galvez Limited Partnership
|
Illinois
|
RPAI Galveston Galvez LP, L.L.C.
|
Delaware
|
RPAI Georgetown Rivery GP, L.L.C.
|
Delaware
|
RPAI Georgetown Rivery Limited Partnership
|
Illinois
|
RPAI Georgetown Rivery LP, L.L.C.
|
Delaware
|
RPAI Gilroy I, L.L.C.
|
Delaware
|
RPAI Gilroy II, L.L.C.
|
Delaware
|
RPAI Grapevine GP, L.L.C.
|
Delaware
|
RPAI Grapevine Limited Partnership
|
Illinois
|
RPAI Grapevine LP, L.L.C.
|
Delaware
|
RPAI Greenville Five Forks, L.L.C.
|
Delaware
|
RPAI Greenville Five Forks Outlot, L.L.C.
|
Delaware
|
RPAI Hagerstown, L.L.C.
|
Delaware
|
RPAI Hartford New Park, L.L.C.
|
Delaware
|
RPAI HOLDCO Management LLC
|
Delaware
|
RPAI Houston Little York GP, L.L.C.
|
Delaware
|
RPAI Houston Little York Limited Partnership
|
Illinois
|
RPAI Houston New Forest GP, L.L.C.
|
Delaware
|
RPAI Houston New Forest Limited Partnership
|
Illinois
|
RPAI Houston New Forest, L.L.C.
|
Delaware
|
RPAI Houston Royal Oaks Village II GP, L.L.C.
|
Delaware
|
RPAI Houston Royal Oaks Village II Limited Partnership
|
Illinois
|
RPAI Houston Royal Oaks Village II LP, L.L.C.
|
Delaware
|
RPAI Houston Royal Oaks Village III, L.L.C.
|
Delaware
|
RPAI Houston Sawyer Heights, L.L.C.
|
Delaware
|
RPAI Humble Humblewood GP, L.L.C.
|
Delaware
|
RPAI Humble Humblewood Limited Partnership
|
Illinois
|
RPAI Humble Humblewood LP, L.L.C.
|
Delaware
|
RPAI I DST
|
Delaware
|
RPAI II DST
|
Delaware
|
RPAI Irving GP, L.L.C.
|
Delaware
|
RPAI Irving Limited Partnership
|
Illinois
|
RPAI Irving LP, L.L.C.
|
Delaware
|
RPAI Issaquah Heritage, L.L.C.
|
Delaware
|
RPAI Jacksonville Southpoint, L.L.C.
|
Delaware
|
RPAI Kansas City, L.L.C.
|
Delaware
|
RPAI Kansas City Stateline, L.L.C.
|
Delaware
|
RPAI King’s Grant GP, L.L.C.
|
Delaware
|
RPAI King’s Grant II GP, L.L.C.
|
Delaware
|
RPAI King’s Grant Limited Partnership
|
Delaware
|
RPAI King’s Grant II Limited Partnership
|
Delaware
|
RPAI Kingsport East Stone, L.L.C.
|
Delaware
|
RPAI Lake Worth Towne Crossing GP, L.L.C.
|
Delaware
|
RPAI Lake Worth Towne Crossing Limited Partnership
|
Illinois
|
RPAI Lake Worth Towne Crossing LP, L.L.C.
|
Delaware
|
RPAI Lakewood, L.L.C.
|
Delaware
|
RPAI Lakewood II, L.L.C.
|
Delaware
|
RPAI Lansing Eastwood, L.L.C.
|
Delaware
|
RPAI Las Vegas Montecito, L.L.C.
|
Delaware
|
RPAI Las Vegas Montecito Outlot, L.L.C.
|
Delaware
|
RPAI Lawton Lee Blvd., L.L.C.
|
Delaware
|
RPAI Leesburg Fort Evans, L.L.C.
|
Delaware
|
RPAI Lewisville Lakepointe GP, L.L.C.
|
Delaware
|
RPAI Lewisville Lakepointe Limited Partnership
|
Illinois
|
RPAI Lewisville Lakepointe LP, L.L.C.
|
Delaware
|
RPAI Mansfield GP, L.L.C.
|
Delaware
|
Entity
|
Formation
|
RPAI Mansfield Limited Partnership
|
Illinois
|
RPAI Mansfield LP, L.L.C.
|
Delaware
|
RPAI Maple Grove Wedgwood, L.L.C.
|
Delaware
|
RPAI McDonough Henry Town, L.L.C.
|
Delaware
|
RPAI McKinney Stonebridge GP, L.L.C.
|
Delaware
|
RPAI McKinney Stonebridge Limited Partnership
|
Illinois
|
RPAI McKinney Stonebridge LP, L.L.C.
|
Delaware
|
RPAI Miami 19th Street II, L.L.C.
|
Delaware
|
RPAI Middletown Fairgrounds Plaza, L.L.C.
|
Delaware
|
RPAI Naperville Main, L.L.C.
|
Delaware
|
RPAI Naperville Main North, L.L.C.
|
Delaware
|
RPAI New Hartford Orchard, L.L.C.
|
Delaware
|
RPAI New Port Richey Mitchell, L.L.C.
|
Delaware
|
RPAI New York Portfolio, L.L.C.
|
Delaware
|
RPAI Newcastle Coal Creek, L.L.C.
|
Delaware
|
RPAI Newnan Crossing, L.L.C.
|
Delaware
|
RPAI Newnan Crossing II, L.L.C.
|
Delaware
|
RPAI Newport News Jefferson, L.L.C.
|
Delaware
|
RPAI North Carolina Sales, Inc.
|
Illinois
|
RPAI North Richland Hills Davis GP, L.L.C.
|
Delaware
|
RPAI North Richland Hills Davis Limited Partnership
|
Illinois
|
RPAI North Richland Hills Davis LP, L.L.C.
|
Delaware
|
RPAI Northport Northwood, L.L.C.
|
Delaware
|
RPAI Northwest Management Corp.
|
Delaware
|
RPAI Northwoods Natural Bridge, L.L.C.
|
Delaware
|
RPAI Oak Brook Promenade I, L.L.C.
|
Delaware
|
RPAI Orange 53 Boston, L.L.C.
|
Delaware
|
RPAI Oswego Douglass, L.L.C.
|
Delaware
|
RPAI Oswego Gerry Centennial, L.L.C.
|
Delaware
|
RPAI Pacific Property Services LLC
|
Delaware
|
RPAI Pelham Manor, L.L.C.
|
Delaware
|
RPAI Pittsburgh William Penn GP, L.L.C.
|
Delaware
|
RPAI Pittsburgh William Penn, L.P.
|
Illinois
|
RPAI Pittsburgh William Penn Member II DST
|
Delaware
|
RPAI Pittsburgh William Penn Partner, L.P.
|
Delaware
|
RPAI Poughkeepsie Mid-Hudson, L.L.C.
|
Delaware
|
RPAI Quakertown GP, L.L.C.
|
Delaware
|
RPAI Quakertown Limited Partnership
|
Illinois
|
RPAI Quakertown LP DST
|
Delaware
|
RPAI Redmond Avondale, L.L.C.
|
Delaware
|
RPAI Richardson Eastside, L.L.C.
|
Delaware
|
RPAI Round Rock Forest Commons GP, L.L.C.
|
Delaware
|
RPAI Round Rock Forest Commons Limited Partnership
|
Illinois
|
RPAI Round Rock Forest Commons LP, L.L.C.
|
Delaware
|
RPAI Royal Palm Beach Commons, L.L.C.
|
Delaware
|
RPAI San Antonio GP, L.L.C.
|
Delaware
|
RPAI San Antonio HQ GP, L.L.C.
|
Delaware
|
RPAI San Antonio HQ Limited Partnership
|
Illinois
|
RPAI San Antonio HQ LP, L.L.C.
|
Delaware
|
RPAI San Antonio Huebner Oaks GP, L.L.C.
|
Delaware
|
RPAI San Antonio Huebner Oaks Limited Partnership
|
Illinois
|
RPAI San Antonio Huebner Oaks LP, L.L.C.
|
Delaware
|
RPAI San Antonio Limited Partnership
|
Illinois
|
RPAI San Antonio LP, L.L.C.
|
Delaware
|
RPAI San Antonio Mission GP, L.L.C.
|
Delaware
|
RPAI San Antonio Mission Limited Partnership
|
Illinois
|
Entity
|
Formation
|
RPAI San Antonio Mission LP, L.L.C.
|
Delaware
|
RPAI Santa Fe, L.L.C.
|
Delaware
|
RPAI Saratoga Springs Wilton, L.L.C.
|
Delaware
|
RPAI Schaumburg American Lane, L.L.C.
|
Delaware
|
RPAI Seekonk Power Center, L.L.C.
|
Delaware
|
RPAI Severn, L.L.C.
|
Delaware
|
RPAI Southlake Corners Kimball, L.L.C.
|
Delaware
|
RPAI Southlake GP, L.L.C.
|
Delaware
|
RPAI Southlake Limited Partnership
|
Illinois
|
RPAI Southlake LP, L.L.C.
|
Delaware
|
RPAI Southwest Management Corp.
|
Delaware
|
RPAI Southwest Management LLC
|
Delaware
|
RPAI Stony Creek II, L.L.C.
|
Delaware
|
RPAI Stroud Commons DST
|
Delaware
|
RPAI Sugar Land Colony GP, L.L.C.
|
Delaware
|
RPAI Sugar Land Colony Limited Partnership
|
Illinois
|
RPAI Sugar Land Colony LP, L.L.C.
|
Delaware
|
RPAI Summerville Azalea Square III GP, L.L.C.
|
Delaware
|
RPAI Summerville Azalea Square III Limited Partnership
|
Tennessee
|
RPAI Summerville Azalea Square III LP, L.L.C.
|
Delaware
|
RPAI Sylacauga Broadway, L.L.C.
|
Delaware
|
RPAI Tacoma South I, L.L.C.
|
Delaware
|
RPAI Tallahassee Governor’s One, L.L.C.
|
Delaware
|
RPAI Tampa Walters, L.L.C.
|
Delaware
|
RPAI Temecula Vail, L.L.C.
|
Delaware
|
RPAI Town and Country Manchester, L.L.C.
|
Delaware
|
RPAI Towson Square, L.L.C.
|
Delaware
|
RPAI Towson Square Parking, L.L.C.
|
Delaware
|
RPAI US Management LLC
|
Delaware
|
RPAI Vienna Tysons, L.L.C.
|
Delaware
|
RPAI Watauga GP, L.L.C.
|
Delaware
|
RPAI Watauga Limited Partnership
|
Illinois
|
RPAI Watauga LP, L.L.C.
|
Delaware
|
RPAI West Mifflin Century III GP, L.L.C.
|
Delaware
|
RPAI West Mifflin Century III, L.P.
|
Illinois
|
RPAI West Mifflin Century III Member II DST
|
Delaware
|
RPAI West Mifflin Century III Partner, L.P.
|
Delaware
|
RPAI Westbury Merchants Plaza, L.L.C.
|
Delaware
|
RPAI Western Management Corp.
|
Delaware
|
RPAI Williston Maple Tree, L.L.C.
|
Delaware
|
RPAI Winter Springs Red Bug, L.L.C.
|
Delaware
|
RPAI Woodinville Plaza, L.L.C.
|
Delaware
|
RPAI Worcester Lincoln Plaza, L.L.C.
|
Delaware
|
RRP Hecht, LLC
|
Maryland
|
SLTS Grand Avenue II, L.P.
|
Texas
|
SLTS Grand Avenue II GP, L.L.C.
|
Delaware
|
South Billings Center, LLC
|
Delaware
|
The Shops At Legacy (RPAI) GP, L.L.C.
|
Delaware
|
The Shops At Legacy (RPAI) L.P.
|
Illinois
|
The Shops At Legacy (RPAI) Mezz, L.L.C.
|
Delaware
|
Town Square Ventures, L.P.
|
Illinois
|
Town Square Ventures II, L.P.
|
Texas
|
Town Square Ventures II GP, L.L.C.
|
Texas
|
Town Square Ventures III, L.P.
|
Texas
|
Town Square Ventures III GP, L.L.C.
|
Delaware
|
Town Square Ventures III LP, L.L.C.
|
Delaware
|
1.
|
I have reviewed this Annual Report on Form 10-K of Retail Properties of America, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By:
|
/s/ STEVEN P. GRIMES
|
|
|
|
Steven P. Grimes
|
|
Chief Executive Officer
|
|
|
Date:
|
February 13, 2019
|
1.
|
I have reviewed this Annual Report on Form 10-K of Retail Properties of America, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By:
|
/s/ JULIE M. SWINEHART
|
|
|
|
Julie M. Swinehart
|
|
Executive Vice President,
|
|
Chief Financial Officer and Treasurer
|
|
|
Date:
|
February 13, 2019
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/ STEVEN P. GRIMES
|
|
|
|
Steven P. Grimes
|
|
Chief Executive Officer
|
|
|
Date:
|
February 13, 2019
|
|
|
By:
|
/s/ JULIE M. SWINEHART
|
|
|
|
Julie M. Swinehart
|
|
Executive Vice President,
|
|
Chief Financial Officer and Treasurer
|
|
|
Date:
|
February 13, 2019
|