☒
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
42-1579325
|
|||
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
Class A Common Stock, $0.001 par value
|
|
RPAI
|
|
New York Stock Exchange
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
|
|
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Assets
|
|
|
|
||||
Investment properties:
|
|
|
|
||||
Land
|
$
|
1,075,577
|
|
|
$
|
1,021,829
|
|
Building and other improvements
|
3,548,769
|
|
|
3,544,582
|
|
||
Developments in progress
|
126,761
|
|
|
113,353
|
|
||
|
4,751,107
|
|
|
4,679,764
|
|
||
Less: accumulated depreciation
|
(1,416,981
|
)
|
|
(1,383,274
|
)
|
||
Net investment properties (includes $30,600 and $12,445 from consolidated
variable interest entities, respectively)
|
3,334,126
|
|
|
3,296,490
|
|
||
Cash and cash equivalents
|
769,241
|
|
|
9,989
|
|
||
Accounts and notes receivable, net
|
72,003
|
|
|
73,832
|
|
||
Acquired lease intangible assets, net
|
78,439
|
|
|
79,832
|
|
||
Right-of-use lease assets
|
44,157
|
|
|
50,241
|
|
||
Other assets, net (includes $344 and $164 from consolidated
variable interest entities, respectively)
|
71,627
|
|
|
75,978
|
|
||
Total assets
|
$
|
4,369,593
|
|
|
$
|
3,586,362
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Mortgages payable, net
|
$
|
93,562
|
|
|
$
|
94,155
|
|
Unsecured notes payable, net
|
796,420
|
|
|
796,247
|
|
||
Unsecured term loans, net
|
716,792
|
|
|
716,523
|
|
||
Unsecured revolving line of credit
|
849,704
|
|
|
18,000
|
|
||
Accounts payable and accrued expenses
|
50,622
|
|
|
78,902
|
|
||
Distributions payable
|
35,464
|
|
|
35,387
|
|
||
Acquired lease intangible liabilities, net
|
67,573
|
|
|
63,578
|
|
||
Lease liabilities
|
85,340
|
|
|
91,129
|
|
||
Other liabilities (includes $3,233 and $1,707 from consolidated
variable interest entities, respectively)
|
76,815
|
|
|
56,368
|
|
||
Total liabilities
|
2,772,292
|
|
|
1,950,289
|
|
||
|
|
|
|
||||
Commitments and contingencies (Note 13)
|
|
|
|
||||
|
|
|
|
||||
Equity:
|
|
|
|
||||
Preferred stock, $0.001 par value, 10,000 shares authorized, none issued or outstanding
|
—
|
|
|
—
|
|
||
Class A common stock, $0.001 par value, 475,000 shares authorized,
214,122 and 213,600 shares issued and outstanding as of March 31, 2020
and December 31, 2019, respectively
|
214
|
|
|
214
|
|
||
Additional paid-in capital
|
4,512,939
|
|
|
4,510,484
|
|
||
Accumulated distributions in excess of earnings
|
(2,879,040
|
)
|
|
(2,865,933
|
)
|
||
Accumulated other comprehensive loss
|
(39,870
|
)
|
|
(12,288
|
)
|
||
Total shareholders’ equity
|
1,594,243
|
|
|
1,632,477
|
|
||
Noncontrolling interests
|
3,058
|
|
|
3,596
|
|
||
Total equity
|
1,597,301
|
|
|
1,636,073
|
|
||
Total liabilities and equity
|
$
|
4,369,593
|
|
|
$
|
3,586,362
|
|
|
Three Months Ended March 31,
|
||||||
|
2020
|
|
2019
|
||||
Revenues:
|
|
|
|
||||
Lease income
|
$
|
118,695
|
|
|
$
|
122,703
|
|
|
|
|
|
||||
Expenses:
|
|
|
|
||||
Operating expenses
|
16,414
|
|
|
17,686
|
|
||
Real estate taxes
|
18,533
|
|
|
18,403
|
|
||
Depreciation and amortization
|
40,173
|
|
|
43,267
|
|
||
Provision for impairment of investment properties
|
346
|
|
|
—
|
|
||
General and administrative expenses
|
9,165
|
|
|
10,499
|
|
||
Total expenses
|
84,631
|
|
|
89,855
|
|
||
|
|
|
|
||||
Other (expense) income:
|
|
|
|
|
|
||
Interest expense
|
(17,046
|
)
|
|
(17,430
|
)
|
||
Gain on sales of investment properties
|
—
|
|
|
8,449
|
|
||
Gain on litigation settlement
|
6,100
|
|
|
—
|
|
||
Other expense, net
|
(761
|
)
|
|
(659
|
)
|
||
Net income
|
22,357
|
|
|
23,208
|
|
||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
||
Net income attributable to common shareholders
|
$
|
22,357
|
|
|
$
|
23,208
|
|
|
|
|
|
||||
Earnings per common share – basic and diluted:
|
|
|
|
||||
Net income per common share attributable to common shareholders
|
$
|
0.10
|
|
|
$
|
0.11
|
|
|
|
|
|
||||
Net income
|
$
|
22,357
|
|
|
$
|
23,208
|
|
Other comprehensive loss:
|
|
|
|
||||
Net unrealized loss on derivative instruments (Note 8)
|
(27,582
|
)
|
|
(3,514
|
)
|
||
Comprehensive (loss) income attributable to the Company
|
$
|
(5,225
|
)
|
|
$
|
19,694
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding – basic
|
213,215
|
|
|
212,850
|
|
||
|
|
|
|
||||
Weighted average number of common shares outstanding – diluted
|
213,215
|
|
|
213,223
|
|
|
Class A
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Distributions
in Excess of
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Shareholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total Equity
|
|||||||||||||||||
|
Shares
|
|
Amount
|
|||||||||||||||||||||||||||
Balance as of January 1, 2019
|
213,176
|
|
|
$
|
213
|
|
|
$
|
4,504,702
|
|
|
$
|
(2,756,802
|
)
|
|
$
|
(1,522
|
)
|
|
$
|
1,746,591
|
|
|
$
|
418
|
|
|
$
|
1,747,009
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
23,208
|
|
|
—
|
|
|
23,208
|
|
|
—
|
|
|
23,208
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,514
|
)
|
|
(3,514
|
)
|
|
—
|
|
|
(3,514
|
)
|
|||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
358
|
|
|
358
|
|
|||||||
Distributions declared to common shareholders
($0.165625 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,371
|
)
|
|
—
|
|
|
(35,371
|
)
|
|
—
|
|
|
(35,371
|
)
|
|||||||
Issuance of common stock
|
111
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Issuance of restricted shares
|
392
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
Stock-based compensation expense, net of forfeitures
|
(9
|
)
|
|
—
|
|
|
1,966
|
|
|
—
|
|
|
—
|
|
|
1,966
|
|
|
—
|
|
|
1,966
|
|
|||||||
Shares withheld for employee taxes
|
(85
|
)
|
|
—
|
|
|
(1,037
|
)
|
|
—
|
|
|
—
|
|
|
(1,037
|
)
|
|
—
|
|
|
(1,037
|
)
|
|||||||
Balance as of March 31, 2019
|
213,585
|
|
|
$
|
214
|
|
|
$
|
4,505,631
|
|
|
$
|
(2,768,965
|
)
|
|
$
|
(5,036
|
)
|
|
$
|
1,731,844
|
|
|
$
|
776
|
|
|
$
|
1,732,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of January 1, 2020
|
213,600
|
|
|
$
|
214
|
|
|
$
|
4,510,484
|
|
|
$
|
(2,865,933
|
)
|
|
$
|
(12,288
|
)
|
|
$
|
1,632,477
|
|
|
$
|
3,596
|
|
|
$
|
1,636,073
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
22,357
|
|
|
—
|
|
|
22,357
|
|
|
—
|
|
|
22,357
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,582
|
)
|
|
(27,582
|
)
|
|
—
|
|
|
(27,582
|
)
|
|||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,123
|
|
|
1,123
|
|
|||||||
Termination of consolidated joint venture
|
—
|
|
|
—
|
|
|
1,661
|
|
|
—
|
|
|
—
|
|
|
1,661
|
|
|
(1,661
|
)
|
|
—
|
|
|||||||
Distributions declared to common shareholders
($0.165625 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,464
|
)
|
|
—
|
|
|
(35,464
|
)
|
|
—
|
|
|
(35,464
|
)
|
|||||||
Issuance of common stock
|
148
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Issuance of restricted shares
|
493
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
2,233
|
|
|
—
|
|
|
—
|
|
|
2,233
|
|
|
—
|
|
|
2,233
|
|
|||||||
Shares withheld for employee taxes
|
(119
|
)
|
|
—
|
|
|
(1,439
|
)
|
|
—
|
|
|
—
|
|
|
(1,439
|
)
|
|
—
|
|
|
(1,439
|
)
|
|||||||
Balance as of March 31, 2020
|
214,122
|
|
|
$
|
214
|
|
|
$
|
4,512,939
|
|
|
$
|
(2,879,040
|
)
|
|
$
|
(39,870
|
)
|
|
$
|
1,594,243
|
|
|
$
|
3,058
|
|
|
$
|
1,597,301
|
|
|
Three Months Ended March 31,
|
||||||
|
2020
|
|
2019
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
22,357
|
|
|
$
|
23,208
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
40,173
|
|
|
43,267
|
|
||
Provision for impairment of investment properties
|
346
|
|
|
—
|
|
||
Gain on sales of investment properties
|
—
|
|
|
(8,449
|
)
|
||
Amortization of loan fees and debt premium and discount, net
|
950
|
|
|
798
|
|
||
Amortization of stock-based compensation
|
2,233
|
|
|
1,966
|
|
||
Payment of leasing fees and inducements
|
(3,676
|
)
|
|
(2,739
|
)
|
||
Changes in accounts receivable, net
|
778
|
|
|
6,312
|
|
||
Changes in right-of-use lease assets
|
467
|
|
|
485
|
|
||
Changes in accounts payable and accrued expenses, net
|
(26,319
|
)
|
|
(25,058
|
)
|
||
Changes in lease liabilities
|
(230
|
)
|
|
(150
|
)
|
||
Changes in other operating assets and liabilities, net
|
(2,652
|
)
|
|
398
|
|
||
Other, net
|
615
|
|
|
(3,083
|
)
|
||
Net cash provided by operating activities
|
35,042
|
|
|
36,955
|
|
||
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
||||
Purchase of investment properties
|
(54,970
|
)
|
|
(25,204
|
)
|
||
Capital expenditures and tenant improvements
|
(14,165
|
)
|
|
(18,746
|
)
|
||
Proceeds from sales of investment properties
|
11,343
|
|
|
21,605
|
|
||
Investment in developments in progress
|
(12,715
|
)
|
|
(5,841
|
)
|
||
Net cash used in investing activities
|
(70,507
|
)
|
|
(28,186
|
)
|
||
|
|
|
|
||||
Cash flows from financing activities:
|
|
|
|
||||
Principal payments on mortgages payable
|
(619
|
)
|
|
(764
|
)
|
||
Proceeds from unsecured revolving line of credit
|
937,704
|
|
|
94,000
|
|
||
Repayments of unsecured revolving line of credit
|
(106,000
|
)
|
|
(68,000
|
)
|
||
Payment of loan fees and deposits
|
—
|
|
|
(4
|
)
|
||
Distributions paid
|
(35,387
|
)
|
|
(35,383
|
)
|
||
Other, net
|
(316
|
)
|
|
(679
|
)
|
||
Net cash provided by (used in) financing activities
|
795,382
|
|
|
(10,830
|
)
|
||
|
|
|
|
||||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
759,917
|
|
|
(2,061
|
)
|
||
Cash, cash equivalents and restricted cash, at beginning of period
|
14,447
|
|
|
19,601
|
|
||
Cash, cash equivalents and restricted cash, at end of period
|
$
|
774,364
|
|
|
$
|
17,540
|
|
(continued)
|
|
|
Three Months Ended March 31,
|
||||||
|
2020
|
|
2019
|
||||
Supplemental cash flow disclosure, including non-cash activities:
|
|
|
|
||||
Cash paid for interest, net of interest capitalized
|
$
|
14,263
|
|
|
$
|
16,216
|
|
Cash paid for amounts included in the measurement of operating lease liabilities
|
$
|
1,446
|
|
|
$
|
1,679
|
|
Distributions payable
|
$
|
35,464
|
|
|
$
|
35,375
|
|
Accrued capital expenditures and tenant improvements
|
$
|
6,246
|
|
|
$
|
9,407
|
|
Accrued leasing fees and inducements
|
$
|
683
|
|
|
$
|
754
|
|
Accrued redevelopment costs
|
$
|
2,573
|
|
|
$
|
395
|
|
Amounts reclassified to developments in progress
|
$
|
305
|
|
|
$
|
—
|
|
Change in noncontrolling interest due to termination of joint venture
|
$
|
1,661
|
|
|
$
|
—
|
|
Lease liabilities arising from obtaining right-of-use lease assets
|
$
|
383
|
|
|
$
|
103,519
|
|
Straight-line ground rent liabilities reclassified to right-of-use lease asset
|
$
|
—
|
|
|
$
|
31,030
|
|
Straight-line office rent liability reclassified to right-of-use lease asset
|
$
|
—
|
|
|
$
|
507
|
|
Acquired ground lease intangible liability reclassified to right-of-use lease asset
|
$
|
—
|
|
|
$
|
11,898
|
|
|
|
|
|
||||
Purchase of investment properties (after credits at closing):
|
|
|
|
||||
Net investment properties
|
$
|
(58,760
|
)
|
|
$
|
(23,894
|
)
|
Right-of-use lease assets
|
5,999
|
|
|
—
|
|
||
Accounts receivable, acquired lease intangibles and other assets
|
(1,801
|
)
|
|
(1,694
|
)
|
||
Lease liabilities
|
(5,942
|
)
|
|
—
|
|
||
Accounts payable, acquired lease intangibles and other liabilities
|
5,534
|
|
|
384
|
|
||
Purchase of investment properties (after credits at closing)
|
$
|
(54,970
|
)
|
|
$
|
(25,204
|
)
|
|
|
|
|
||||
Proceeds from sales of investment properties:
|
|
|
|
||||
Net investment properties
|
$
|
11,281
|
|
|
$
|
17,456
|
|
Right-of-use lease assets
|
—
|
|
|
8,242
|
|
||
Accounts receivable, acquired lease intangibles and other assets
|
167
|
|
|
1,417
|
|
||
Lease liabilities
|
—
|
|
|
(11,326
|
)
|
||
Accounts payable, acquired lease intangibles and other liabilities
|
(105
|
)
|
|
(2,633
|
)
|
||
Gain on sales of investment properties
|
—
|
|
|
8,449
|
|
||
Proceeds from sales of investment properties
|
$
|
11,343
|
|
|
$
|
21,605
|
|
|
|
|
|
||||
Reconciliation of cash, cash equivalents and restricted cash:
|
|
|
|
||||
Cash and cash equivalents, at beginning of period
|
$
|
9,989
|
|
|
$
|
14,722
|
|
Restricted cash, at beginning of period (included within “Other assets, net”)
|
4,458
|
|
|
4,879
|
|
||
Total cash, cash equivalents and restricted cash, at beginning of period
|
$
|
14,447
|
|
|
$
|
19,601
|
|
|
|
|
|
||||
Cash and cash equivalents, at end of period
|
$
|
769,241
|
|
|
$
|
11,855
|
|
Restricted cash, at end of period (included within “Other assets, net”)
|
5,123
|
|
|
5,685
|
|
||
Total cash, cash equivalents and restricted cash, at end of period
|
$
|
774,364
|
|
|
$
|
17,540
|
|
|
Property Count
|
|
Retail operating properties
|
102
|
|
Expansion and redevelopment projects:
|
|
|
Circle East
|
1
|
|
One Loudoun Downtown – Pads G & H (a)
|
—
|
|
Carillon
|
1
|
|
The Shoppes at Quarterfield
|
1
|
|
Total number of properties
|
105
|
|
(a)
|
The operating portion of this property is included within the property count for retail operating properties.
|
Date
|
|
Property Name
|
|
Metropolitan
Statistical Area (MSA) |
|
Property Type
|
|
Square
Footage
|
|
Acquisition
Price
|
|
|||
February 6, 2020
|
|
Fullerton Metrocenter
|
|
Los Angeles
|
|
Fee interest (a)
|
|
154,700
|
|
|
$
|
55,000
|
|
|
|
|
|
|
|
|
|
|
154,700
|
|
|
$
|
55,000
|
|
(b)
|
(a)
|
The Company acquired the fee interest in an existing multi-tenant retail operating property. In connection with this acquisition, the Company also assumed the lessor position in a ground lease with a shadow anchor.
|
(b)
|
Acquisition price does not include capitalized closing costs and adjustments totaling $240.
|
Date
|
|
Property Name
|
|
MSA
|
|
Property Type
|
|
Square
Footage
|
|
Acquisition
Price
|
|
|||
March 7, 2019
|
|
North Benson Center
|
|
Seattle
|
|
Multi-tenant retail
|
|
70,500
|
|
|
$
|
25,340
|
|
|
|
|
|
|
|
|
|
|
70,500
|
|
|
$
|
25,340
|
|
(a)
|
(a)
|
Acquisition price does not include capitalized closing costs and adjustments totaling $90.
|
|
Three Months Ended March 31,
|
||||||
|
2020
|
|
2019
|
||||
Land
|
$
|
57,137
|
|
|
$
|
13,275
|
|
Building and other improvements, net
|
1,623
|
|
|
10,619
|
|
||
Acquired lease intangible assets (a)
|
2,014
|
|
|
1,770
|
|
||
Acquired lease intangible liabilities (b)
|
(5,534
|
)
|
|
(234
|
)
|
||
Net assets acquired
|
$
|
55,240
|
|
|
$
|
25,430
|
|
(a)
|
The weighted average amortization period for acquired lease intangible assets is 17 years and five years for acquisitions completed during the three months ended March 31, 2020 and 2019, respectively.
|
(b)
|
The weighted average amortization period for acquired lease intangible liabilities is 17 years and five years for acquisitions completed during the three months ended March 31, 2020 and 2019, respectively.
|
Property Name
|
|
MSA
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Expansion and redevelopment projects:
|
|
|
|
|
|
|
||||
Circle East (a)
|
|
Baltimore
|
|
$
|
34,665
|
|
|
$
|
33,628
|
|
One Loudoun Downtown
|
|
Washington, D.C.
|
|
36,346
|
|
|
27,868
|
|
||
Carillon
|
|
Washington, D.C.
|
|
29,517
|
|
|
26,407
|
|
||
The Shoppes at Quarterfield
|
|
Baltimore
|
|
524
|
|
|
—
|
|
||
Pad development projects:
|
|
|
|
|
|
|
||||
Southlake Town Square
|
|
Dallas
|
|
259
|
|
|
—
|
|
||
|
|
|
|
101,311
|
|
|
87,903
|
|
||
Land held for future development:
|
|
|
|
|
|
|
||||
One Loudoun Uptown
|
|
Washington, D.C.
|
|
25,450
|
|
|
25,450
|
|
||
Total developments in progress
|
|
|
|
$
|
126,761
|
|
|
$
|
113,353
|
|
(a)
|
During the year ended December 31, 2018, the Company received net proceeds of $11,820 in connection with the sale of air rights to a third party to develop multi-family rental units at Circle East, which is shown net in the “Developments in progress” balance as of March 31, 2020 and December 31, 2019 in the accompanying condensed consolidated balance sheets.
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||||||||||
|
One Loudoun Downtown –
Pads G & H
|
|
Carillon – Phase One
Multi-family Rental
|
|
Carillon – Phase One
Medical Office
|
|
Total
|
|
One Loudoun Downtown –
Pads G & H
|
|
Carillon – Phase One
Multi-family Rental
|
|
Carillon – Phase One
Medical Office
|
|
Total
|
||||||||||||||||
Net investment properties
|
$
|
29,715
|
|
|
$
|
—
|
|
|
$
|
885
|
|
|
$
|
30,600
|
|
|
$
|
8,830
|
|
|
$
|
2,940
|
|
|
$
|
675
|
|
|
$
|
12,445
|
|
Other assets, net
|
$
|
344
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
344
|
|
|
$
|
164
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
164
|
|
Other liabilities
|
$
|
3,066
|
|
|
$
|
—
|
|
|
$
|
167
|
|
|
$
|
3,233
|
|
|
$
|
1,546
|
|
|
$
|
32
|
|
|
$
|
129
|
|
|
$
|
1,707
|
|
Noncontrolling interests
|
$
|
2,699
|
|
|
$
|
—
|
|
|
$
|
359
|
|
|
$
|
3,058
|
|
|
$
|
1,869
|
|
|
$
|
1,454
|
|
|
$
|
273
|
|
|
$
|
3,596
|
|
Date
|
|
Property Name
|
|
Property Type
|
|
Square
Footage
|
|
Consideration
|
|
Aggregate
Proceeds, Net (a)
|
|
Gain
|
|||||||
February 13, 2020
|
|
King Philip’s Crossing
|
|
Multi-tenant retail
|
|
105,900
|
|
|
$
|
13,900
|
|
|
$
|
11,343
|
|
|
$
|
—
|
|
|
|
|
|
|
|
105,900
|
|
|
$
|
13,900
|
|
|
$
|
11,343
|
|
|
$
|
—
|
|
(a)
|
Aggregate proceeds are net of transaction costs.
|
Date
|
|
Property Name
|
|
Property Type
|
|
Square
Footage
|
|
Consideration
|
|
Aggregate
Proceeds, Net (a)
|
|
Gain
|
|||||||
March 8, 2019
|
|
Edwards Multiplex – Fresno (a)
|
|
Single-user retail
|
|
94,600
|
|
|
$
|
25,850
|
|
|
$
|
21,605
|
|
|
$
|
8,449
|
|
|
|
|
|
|
|
94,600
|
|
|
$
|
25,850
|
|
|
$
|
21,605
|
|
|
$
|
8,449
|
|
(a)
|
Aggregate proceeds are net of transaction costs. Prior to the disposition, the Company was subject to a ground lease whereby it leased the underlying land from a third party. The ground lease was assumed by the purchaser in connection with the disposition.
|
|
Unvested
Restricted Shares |
|
Weighted Average
Grant Date Fair Value per Restricted Share |
|||
Balance as of January 1, 2020
|
535
|
|
|
$
|
12.46
|
|
Shares granted (a)
|
493
|
|
|
$
|
12.87
|
|
Shares vested
|
(213
|
)
|
|
$
|
13.08
|
|
Balance as of March 31, 2020 (b)
|
815
|
|
|
$
|
12.55
|
|
(a)
|
Shares granted vest over periods ranging from 0.9 years to three years in accordance with the terms of applicable award agreements.
|
(b)
|
As of March 31, 2020, total unrecognized compensation expense related to unvested restricted shares was $4,937, which is expected to be amortized over a weighted average term of 1.5 years.
|
|
Unvested
RSUs
|
|
Weighted Average
Grant Date
Fair Value per RSU
|
|||
RSUs eligible for future conversion as of January 1, 2020
|
839
|
|
|
$
|
13.10
|
|
RSUs granted (a)
|
331
|
|
|
$
|
13.67
|
|
Conversion of RSUs to common stock and restricted shares (b)
|
(196
|
)
|
|
$
|
15.52
|
|
RSUs eligible for future conversion as of March 31, 2020 (c)
|
974
|
|
|
$
|
12.81
|
|
(a)
|
Assumptions and inputs as of the grant date included a risk-free interest rate of 1.54%, the Company’s historical common stock performance relative to the peer companies within the National Association of Real Estate Investment Trusts (NAREIT) Shopping Center Index and the Company’s common stock dividend yield of 5.07%. Subject to continued employment, in 2023, following the performance period which concludes on December 31, 2022, one-third of the RSUs that are earned will convert into shares of common stock and two-thirds will convert into restricted shares with a one year vesting term.
|
(b)
|
On February 10, 2020, 196 RSUs converted into 105 shares of common stock and 175 restricted shares that will vest on December 31, 2020, subject to continued employment through such date, after applying a conversion rate of 142.5% based upon the Company’s Total Shareholder Return (TSR) relative to the TSRs of its peer companies for the performance period that concluded on December 31, 2019. An additional 43 shares of common stock were also issued, representing the dividends that would have been paid on the earned awards during the performance period.
|
(c)
|
As of March 31, 2020, total unrecognized compensation expense related to unvested RSUs was $7,892, which is expected to be amortized over a weighted average term of 2.4 years.
|
|
Three Months Ended March 31,
|
||||||
|
2020
|
|
2019
|
||||
Lease income related to fixed lease payments
|
$
|
91,147
|
|
|
$
|
90,434
|
|
Lease income related to variable lease payments
|
28,495
|
|
|
30,631
|
|
||
Other (a)
|
(947
|
)
|
|
1,638
|
|
||
Lease income
|
$
|
118,695
|
|
|
$
|
122,703
|
|
(a)
|
“Other” is comprised of revenue adjustments related to changes in collectibility and amortization of above and below market lease intangibles and lease inducements.
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||
|
Balance
|
|
Weighted
Average
Interest Rate
|
|
Weighted
Average Years
to Maturity
|
|
Balance
|
|
Weighted
Average
Interest Rate
|
|
Weighted
Average Years
to Maturity
|
||||||
Fixed rate mortgages payable (a)
|
$
|
94,285
|
|
|
4.37
|
%
|
|
4.8
|
|
$
|
94,904
|
|
|
4.37
|
%
|
|
5.1
|
Discount, net of accumulated amortization
|
(483
|
)
|
|
|
|
|
|
(493
|
)
|
|
|
|
|
||||
Capitalized loan fees, net of accumulated
amortization
|
(240
|
)
|
|
|
|
|
|
(256
|
)
|
|
|
|
|
||||
Mortgages payable, net
|
$
|
93,562
|
|
|
|
|
|
|
$
|
94,155
|
|
|
|
|
|
(a)
|
The fixed rate mortgages had interest rates ranging from 3.75% to 7.48% as of March 31, 2020 and December 31, 2019.
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||
Unsecured Notes Payable
|
|
Maturity Date
|
|
Balance
|
|
Interest Rate/
Weighted Average
Interest Rate
|
|
Balance
|
|
Interest Rate/
Weighted Average
Interest Rate
|
||||||
Senior notes – 4.12% due 2021
|
|
June 30, 2021
|
|
$
|
100,000
|
|
|
4.12
|
%
|
|
$
|
100,000
|
|
|
4.12
|
%
|
Senior notes – 4.58% due 2024
|
|
June 30, 2024
|
|
150,000
|
|
|
4.58
|
%
|
|
150,000
|
|
|
4.58
|
%
|
||
Senior notes – 4.00% due 2025
|
|
March 15, 2025
|
|
250,000
|
|
|
4.00
|
%
|
|
250,000
|
|
|
4.00
|
%
|
||
Senior notes – 4.08% due 2026
|
|
September 30, 2026
|
|
100,000
|
|
|
4.08
|
%
|
|
100,000
|
|
|
4.08
|
%
|
||
Senior notes – 4.24% due 2028
|
|
December 28, 2028
|
|
100,000
|
|
|
4.24
|
%
|
|
100,000
|
|
|
4.24
|
%
|
||
Senior notes – 4.82% due 2029
|
|
June 28, 2029
|
|
100,000
|
|
|
4.82
|
%
|
|
100,000
|
|
|
4.82
|
%
|
||
|
|
|
|
800,000
|
|
|
4.27
|
%
|
|
800,000
|
|
|
4.27
|
%
|
||
Discount, net of accumulated amortization
|
|
|
|
(586
|
)
|
|
|
|
(616
|
)
|
|
|
||||
Capitalized loan fees, net of accumulated amortization
|
|
|
|
(2,994
|
)
|
|
|
|
(3,137
|
)
|
|
|
||||
|
|
Total
|
|
$
|
796,420
|
|
|
|
|
$
|
796,247
|
|
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||
|
|
Maturity Date
|
|
Balance
|
|
Interest
Rate
|
|
Balance
|
|
Interest
Rate |
||||||
Unsecured credit facility term loan due 2021 – fixed rate (a)
|
|
January 5, 2021
|
|
$
|
250,000
|
|
|
3.20
|
%
|
|
$
|
250,000
|
|
|
3.20
|
%
|
Unsecured term loan due 2023 – fixed rate (b)
|
|
November 22, 2023
|
|
200,000
|
|
|
4.05
|
%
|
|
200,000
|
|
|
4.05
|
%
|
||
Unsecured term loan due 2024 – fixed rate (c)
|
|
July 17, 2024
|
|
120,000
|
|
|
2.88
|
%
|
|
120,000
|
|
|
2.88
|
%
|
||
Unsecured term loan due 2026 – fixed rate (d)
|
|
July 17, 2026
|
|
150,000
|
|
|
3.27
|
%
|
|
150,000
|
|
|
3.27
|
%
|
||
Subtotal
|
|
|
|
720,000
|
|
|
|
|
720,000
|
|
|
|
||||
Capitalized loan fees, net of accumulated amortization
|
|
|
|
(3,208
|
)
|
|
|
|
(3,477
|
)
|
|
|
||||
Term loans, net
|
|
|
|
$
|
716,792
|
|
|
|
|
$
|
716,523
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
Unsecured credit facility revolving line of credit –
variable rate (e)
|
|
April 22, 2022
|
|
$
|
849,704
|
|
|
2.04
|
%
|
|
$
|
18,000
|
|
|
2.85
|
%
|
(a)
|
$250,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.00% plus a credit spread based on a leverage grid ranging from 1.20% to 1.70% through January 5, 2021. The applicable credit spread was 1.20% as of March 31, 2020 and December 31, 2019.
|
(b)
|
$200,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.85% plus a credit spread based on a leverage grid ranging from 1.20% to 1.85% through November 22, 2023. The applicable credit spread was 1.20% as of March 31, 2020 and December 31, 2019.
|
(c)
|
$120,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.68% plus a credit spread based on a leverage grid ranging from 1.20% to 1.70% through July 17, 2024. The applicable credit spread was 1.20% as of March 31, 2020 and December 31, 2019.
|
(d)
|
$150,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.77% plus a credit spread based on a leverage grid ranging from 1.50% to 2.20% through July 17, 2026. The applicable credit spread was 1.50% as of March 31, 2020 and December 31, 2019.
|
(e)
|
Excludes capitalized loan fees, which are included within “Other assets, net” in the accompanying condensed consolidated balance sheets. The revolving line of credit has two six-month extension options that the Company can exercise, at its election, subject to (i) customary representations and warranties, including, but not limited to, the absence of an event of default as defined in the unsecured credit agreement and (ii) payment of an extension fee equal to 0.075% of the revolving line of credit capacity.
|
|
|
|
|
|
|
|
|
Leverage-Based Pricing
|
|
Investment Grade Pricing
|
||
Unsecured Credit Facility
|
|
Maturity Date
|
|
Extension Option
|
|
Extension Fee
|
|
Credit Spread
|
Facility Fee
|
|
Credit Spread
|
Facility Fee
|
$250,000 unsecured term loan due 2021
|
|
1/5/2021
|
|
N/A
|
|
N/A
|
|
1.20%–1.70%
|
N/A
|
|
0.90%–1.75%
|
N/A
|
$850,000 unsecured revolving line of credit
|
|
4/22/2022
|
|
2-six month
|
|
0.075%
|
|
1.05%–1.50%
|
0.15%–0.30%
|
|
0.825%–1.55%
|
0.125%–0.30%
|
Unsecured Term Loans
|
|
Maturity Date
|
|
Leverage-Based Pricing
Credit Spread
|
|
Investment Grade Pricing
Credit Spread
|
||||||
$200,000 unsecured term loan due 2023
|
|
11/22/2023
|
|
1.20
|
%
|
–
|
1.85%
|
|
0.85
|
%
|
–
|
1.65%
|
$120,000 unsecured term loan due 2024
|
|
7/17/2024
|
|
1.20
|
%
|
–
|
1.70%
|
|
0.80
|
%
|
–
|
1.65%
|
$150,000 unsecured term loan due 2026
|
|
7/17/2026
|
|
1.50
|
%
|
–
|
2.20%
|
|
1.35
|
%
|
–
|
2.25%
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
||||||||||||||
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fixed rate debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mortgages payable (a)
|
$
|
1,875
|
|
|
$
|
2,626
|
|
|
$
|
26,678
|
|
|
$
|
31,758
|
|
|
$
|
1,737
|
|
|
$
|
29,611
|
|
|
$
|
94,285
|
|
Fixed rate term loans (b)
|
—
|
|
|
250,000
|
|
|
—
|
|
|
200,000
|
|
|
120,000
|
|
|
150,000
|
|
|
720,000
|
|
|||||||
Unsecured notes payable (c)
|
—
|
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
150,000
|
|
|
550,000
|
|
|
800,000
|
|
|||||||
Total fixed rate debt
|
1,875
|
|
|
352,626
|
|
|
26,678
|
|
|
231,758
|
|
|
271,737
|
|
|
729,611
|
|
|
1,614,285
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Variable rate debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Variable rate revolving line of credit
|
—
|
|
|
—
|
|
|
849,704
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
849,704
|
|
|||||||
Total debt (d)
|
$
|
1,875
|
|
|
$
|
352,626
|
|
|
$
|
876,382
|
|
|
$
|
231,758
|
|
|
$
|
271,737
|
|
|
$
|
729,611
|
|
|
$
|
2,463,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Weighted average interest rate on debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fixed rate debt
|
4.39
|
%
|
|
3.47
|
%
|
|
4.81
|
%
|
|
4.06
|
%
|
|
3.83
|
%
|
|
4.02
|
%
|
|
3.89
|
%
|
|||||||
Variable rate debt (e)
|
—
|
|
|
—
|
|
|
2.04
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.04
|
%
|
|||||||
Total
|
4.39
|
%
|
|
3.47
|
%
|
|
2.12
|
%
|
|
4.06
|
%
|
|
3.83
|
%
|
|
4.02
|
%
|
|
3.25
|
%
|
(a)
|
Excludes mortgage discount of $(483) and capitalized loan fees of $(240), net of accumulated amortization, as of March 31, 2020.
|
(b)
|
Excludes capitalized loan fees of $(3,208), net of accumulated amortization, as of March 31, 2020. The following variable rate term loans have been swapped to fixed rate debt: (i) $250,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.00% plus a credit spread based on a leverage grid through January 5, 2021; (ii) $200,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.85% plus a credit spread based on a leverage grid through November 22, 2023; (iii) $120,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.68% plus a credit spread based on a leverage grid through July 17, 2024; and (iv) $150,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.77% plus a credit spread based on a leverage grid through July 17, 2026. As of March 31, 2020, the applicable credit spread for (i), (ii) and (iii) was 1.20% and for (iv) was 1.50%.
|
(c)
|
Excludes discount of $(586) and capitalized loan fees of $(2,994), net of accumulated amortization, as of March 31, 2020.
|
(d)
|
The weighted average years to maturity of consolidated indebtedness was 3.7 years as of March 31, 2020.
|
(e)
|
Represents interest rate as of March 31, 2020.
|
Number of Instruments
|
|
Effective Date
|
|
Aggregate
Notional
|
|
Fixed
Interest Rate
|
|
Maturity Date
|
|||
Three
|
|
December 29, 2017
|
|
$
|
250,000
|
|
|
2.00
|
%
|
|
January 5, 2021
|
Two
|
|
November 23, 2018
|
|
$
|
200,000
|
|
|
2.85
|
%
|
|
November 22, 2023
|
Three
|
|
August 15, 2019
|
|
$
|
120,000
|
|
|
1.68
|
%
|
|
July 17, 2024
|
Three
|
|
August 15, 2019
|
|
$
|
150,000
|
|
|
1.77
|
%
|
|
July 17, 2026
|
|
|
Number of Instruments
|
|
Notional
|
||||||||||
Interest Rate Derivatives
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||
Interest rate swaps
|
|
11
|
|
|
11
|
|
|
$
|
720,000
|
|
|
$
|
720,000
|
|
|
|
Fair Value
|
||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
||||
Interest rate swaps
|
|
$
|
39,870
|
|
|
$
|
12,288
|
|
|
Three Months Ended March 31,
|
|
||||||
|
2020
|
|
2019
|
|
||||
Numerator:
|
|
|
|
|
||||
Net income attributable to common shareholders
|
$
|
22,357
|
|
|
$
|
23,208
|
|
|
Earnings allocated to unvested restricted shares
|
(109
|
)
|
|
(80
|
)
|
|
||
Net income attributable to common shareholders excluding
amounts attributable to unvested restricted shares
|
$
|
22,248
|
|
|
$
|
23,128
|
|
|
|
|
|
|
|
||||
Denominator:
|
|
|
|
|
||||
Denominator for earnings per common share – basic:
|
|
|
|
|
||||
Weighted average number of common shares outstanding
|
213,215
|
|
(a)
|
212,850
|
|
(b)
|
||
Effect of dilutive securities:
|
|
|
|
|
||||
Stock options
|
—
|
|
(c)
|
—
|
|
(c)
|
||
RSUs
|
—
|
|
(d)
|
373
|
|
(e)
|
||
Denominator for earnings per common share – diluted:
|
|
|
|
|
|
|
||
Weighted average number of common and common equivalent shares outstanding
|
213,215
|
|
|
213,223
|
|
|
(a)
|
Excludes 815 shares of unvested restricted common stock as of March 31, 2020, which equate to 677 shares on a weighted average basis for the three months ended March 31, 2020. These shares will continue to be excluded from the computation of basic EPS until contingencies are resolved and the shares are released.
|
(b)
|
Excludes 667 shares of unvested restricted common stock as of March 31, 2019, which equate to 602 shares on a weighted average basis for the three months ended March 31, 2019. These shares were excluded from the computation of basic EPS as the contingencies remained and the shares had not been released as of the end of the reporting period.
|
(c)
|
There were outstanding options to purchase 16 and 22 shares of common stock as of March 31, 2020 and 2019, respectively, at a weighted average exercise price of $15.87 and $17.34, respectively. Of these totals, outstanding options to purchase 16 and 18 shares of common stock as of March 31, 2020 and 2019, respectively, at a weighted average exercise price of $15.87 and $18.58, respectively, have been excluded from the common shares used in calculating diluted EPS as including them would be anti-dilutive.
|
(d)
|
As of March 31, 2020, there were 974 RSUs eligible for future conversion upon completion of the performance periods (see Note 5 to the condensed consolidated financial statements), which equate to 969 RSUs on a weighted average basis for the three months ended March 31, 2020. These contingently issuable shares have been excluded from the common shares used in calculating diluted EPS as including them would be anti-dilutive.
|
(e)
|
As of March 31, 2019, there were 839 RSUs eligible for future conversion upon completion of the performance periods, which equate to 832 RSUs on a weighted average basis for the three months ended March 31, 2019. These contingently issuable shares are a component of calculating diluted EPS.
|
|
March 31, 2020
|
|
Number of properties for which indicators of impairment were identified
|
2
|
|
Less: number of properties for which an impairment charge was recorded
|
—
|
|
Less: number of properties that were held for sale as of the date the analysis was performed for which indicators of
impairment were identified but no impairment charge was recorded
|
—
|
|
Remaining properties for which indicators of impairment were identified but no impairment charge was considered necessary
|
2
|
|
|
|
|
Weighted average percentage by which the projected undiscounted cash flows exceeded
its respective carrying value for each of the remaining properties (a)
|
58
|
%
|
(a)
|
Based upon the estimated holding period for each asset where an undiscounted cash flow analysis was performed.
|
(a)
|
The Company recorded an impairment charge on December 31, 2019 based upon the terms and conditions of an executed sales contract. This property was sold on February 13, 2020, at which time additional impairment was recognized pursuant to the terms and conditions of an executed sales contract.
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Mortgages payable, net
|
$
|
93,562
|
|
|
$
|
95,831
|
|
|
$
|
94,155
|
|
|
$
|
98,082
|
|
Unsecured notes payable, net
|
$
|
796,420
|
|
|
$
|
788,109
|
|
|
$
|
796,247
|
|
|
$
|
822,883
|
|
Unsecured term loans, net
|
$
|
716,792
|
|
|
$
|
711,013
|
|
|
$
|
716,523
|
|
|
$
|
720,000
|
|
Unsecured revolving line of credit
|
$
|
849,704
|
|
|
$
|
841,529
|
|
|
$
|
18,000
|
|
|
$
|
18,000
|
|
Derivative liability
|
$
|
39,870
|
|
|
$
|
39,870
|
|
|
$
|
12,288
|
|
|
$
|
12,288
|
|
|
Fair Value
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
March 31, 2020
|
|
|
|
|
|
|
|
||||||||
Derivative liability
|
$
|
—
|
|
|
$
|
39,870
|
|
|
$
|
—
|
|
|
$
|
39,870
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2019
|
|
|
|
|
|
|
|
||||||||
Derivative liability
|
$
|
—
|
|
|
$
|
12,288
|
|
|
$
|
—
|
|
|
$
|
12,288
|
|
|
Fair Value
|
|
|
||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Provision for
Impairment
|
||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment properties
|
$
|
—
|
|
|
$
|
11,644
|
|
(a)
|
$
|
5,300
|
|
(b)
|
$
|
16,944
|
|
|
$
|
12,298
|
|
(a)
|
Represents the fair value of the Company’s King Philip’s Crossing investment property as of December 31, 2019, the date the asset was measured at fair value. The estimated fair value of King Philip’s Crossing was based upon the expected sales price from an executed sales contract and determined to be a Level 2 input.
|
(b)
|
Represents the fair value of the Company’s Streets of Yorktown investment property as of September 30, 2019, the date the asset was measured at fair value. The estimated fair value of Streets of Yorktown was determined using the income approach. The income approach involves discounting the estimated income stream and reversion (presumed sale) value of a property over an estimated holding period to a present value at a risk-adjusted rate. The discount rates and third-party comparable sales prices used in this approach are derived from property-specific information, market transactions and other industry data and are considered significant inputs to this valuation. The reversion value of the property was based upon third-party comparable sales prices, which contain unobservable inputs used by these third parties. A weighted average discount rate of 6.89% was used to (i) present value the estimated income stream over the estimated holding period and (ii) present value the reversion value.
|
|
Fair Value
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
March 31, 2020
|
|
|
|
|
|
|
|
||||||||
Mortgages payable, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
95,831
|
|
|
$
|
95,831
|
|
Unsecured notes payable, net
|
$
|
242,485
|
|
|
$
|
—
|
|
|
$
|
545,624
|
|
|
$
|
788,109
|
|
Unsecured term loans, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
711,013
|
|
|
$
|
711,013
|
|
Unsecured revolving line of credit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
841,529
|
|
|
$
|
841,529
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2019
|
|
|
|
|
|
|
|
||||||||
Mortgages payable, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
98,082
|
|
|
$
|
98,082
|
|
Unsecured notes payable, net
|
$
|
255,965
|
|
|
$
|
—
|
|
|
$
|
566,918
|
|
|
$
|
822,883
|
|
Unsecured term loans, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
720,000
|
|
|
$
|
720,000
|
|
Unsecured revolving line of credit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,000
|
|
|
$
|
18,000
|
|
|
March 31, 2020
|
|
December 31, 2019
|
Mortgages payable, net – range of discount rates used
|
3.6% to 4.1%
|
|
3.2% to 3.6%
|
Unsecured notes payable, net – weighted average discount rate used
|
4.72%
|
|
3.79%
|
Unsecured term loans, net – weighted average credit spread portion of discount rate used
|
1.75%
|
|
1.26%
|
Unsecured revolving line of credit – credit spread portion of discount rate used
|
1.63%
|
|
1.05%
|
|
|
|
|
Estimated Net Investment
|
|
Net Investment as of
March 31, 2020
|
||||||||
Project Name
|
|
MSA
|
|
Low
|
|
High
|
|
|||||||
Circle East (a)
|
|
Baltimore
|
|
$
|
42,000
|
|
|
$
|
44,000
|
|
|
$
|
22,804
|
|
One Loudoun Downtown – Pads G & H (b)
|
|
Washington, D.C.
|
|
$
|
125,000
|
|
|
$
|
135,000
|
|
|
$
|
21,542
|
|
The Shoppes at Quarterfield
|
|
Baltimore
|
|
$
|
9,000
|
|
|
$
|
10,000
|
|
|
$
|
524
|
|
Southlake Town Square – Pad
|
|
Dallas
|
|
$
|
2,000
|
|
|
$
|
2,500
|
|
|
$
|
259
|
|
(a)
|
Investment amounts are net of proceeds of $11,820 received from the sale of air rights.
|
(b)
|
Investment amounts are net of expected contributions from the Company’s joint venture partners.
|
•
|
terminated the joint venture related to the medical office building portion of the redevelopment at Carillon; and
|
•
|
executed amendments to its unsecured debt agreements for its Unsecured Credit Facility, Term Loan Due 2023, Term Loan Due 2024 and Term Loan Due 2026 that changed the covenant calculation for the unencumbered interest coverage ratio to include operating results from the most recent four fiscal quarters. Prior to these amendments, the calculation only included operating results from the most recent fiscal quarter. As a result, the updated calculation applies to all unsecured debt instruments to which this covenant relates, including the Company’s unsecured revolving line of credit, all unsecured term loans and all unsecured private placement notes payable.
|
•
|
economic, business and financial conditions, and changes in our industry and changes in the real estate markets in particular;
|
•
|
economic and other developments in markets where we have a high concentration of properties;
|
•
|
our business strategy;
|
•
|
our projected operating results;
|
•
|
rental rates and/or vacancy rates;
|
•
|
frequency and magnitude of defaults on, early terminations of or non-renewal of leases by tenants;
|
•
|
bankruptcy, insolvency or general downturn in the business of a major tenant or a significant number of smaller tenants;
|
•
|
adverse impact of e-commerce developments and shifting consumer retail behavior on our tenants;
|
•
|
interest rates or operating costs;
|
•
|
the discontinuation of London Interbank Offered Rate (LIBOR);
|
•
|
real estate and zoning laws and changes in real property tax rates;
|
•
|
real estate valuations;
|
•
|
our leverage;
|
•
|
our ability to generate sufficient cash flows to service our outstanding indebtedness and make distributions to our shareholders;
|
•
|
changes in the dividend policy for our Class A common stock and our ability to pay dividends at current levels;
|
•
|
our ability to obtain necessary outside financing;
|
•
|
the availability, terms and deployment of capital;
|
•
|
general volatility of the capital and credit markets and the market price of our Class A common stock;
|
•
|
risks generally associated with real estate acquisitions and dispositions, including our ability to identify and pursue acquisition and disposition opportunities;
|
•
|
risks generally associated with redevelopment, including the impact of construction delays and cost overruns, our ability to lease redeveloped space and our ability to identify and pursue redevelopment opportunities;
|
•
|
composition of members of our senior management team;
|
•
|
our ability to attract and retain qualified personnel;
|
•
|
our ability to continue to qualify as a real estate investment trust (REIT);
|
•
|
governmental regulations, tax laws and rates and similar matters;
|
•
|
our compliance with laws, rules and regulations;
|
•
|
environmental uncertainties and exposure to natural disasters;
|
•
|
pandemics or other public health crises, such as the novel coronavirus (COVID-19) outbreak, and the related impact on (i) our ability to manage our properties, finance our operations and perform necessary administrative and reporting functions and (ii) our tenants’ ability to operate their businesses, generate sales and meet their financial obligations, including the obligation to pay rent and other charges as specified in their leases;
|
•
|
insurance coverage; and
|
•
|
the likelihood or actual occurrence of terrorist attacks in the U.S.
|
Resiliency Category/Tenant Type
|
|
ABR
|
|
% of Total ABR
|
|
% of April
Rent Collected |
||||
Essential
|
|
|
|
|
|
|
||||
Grocery/Warehouse Clubs
|
|
$
|
30,333
|
|
|
8.3
|
%
|
|
99.9
|
%
|
Financial Services/Banks
|
|
13,673
|
|
|
3.7
|
%
|
|
99.6
|
%
|
|
Medical
|
|
12,211
|
|
|
3.3
|
%
|
|
67.2
|
%
|
|
Electronics
|
|
10,241
|
|
|
2.8
|
%
|
|
72.7
|
%
|
|
Hardware
|
|
10,136
|
|
|
2.8
|
%
|
|
95.6
|
%
|
|
Auto and Other Essentials
|
|
9,936
|
|
|
2.7
|
%
|
|
96.2
|
%
|
|
Pet/Animal Supplies
|
|
9,832
|
|
|
2.7
|
%
|
|
71.9
|
%
|
|
Office Supplies
|
|
6,396
|
|
|
1.7
|
%
|
|
100.0
|
%
|
|
Wireless Communications
|
|
6,308
|
|
|
1.7
|
%
|
|
87.6
|
%
|
|
Drug Stores
|
|
3,190
|
|
|
0.9
|
%
|
|
99.0
|
%
|
|
Total Essential
|
|
112,256
|
|
|
30.6
|
%
|
|
90.1
|
%
|
|
|
|
|
|
|
|
|
||||
Non-Essential
|
|
|
|
|
|
|
||||
Apparel
|
|
36,856
|
|
|
10.1
|
%
|
|
9.8
|
%
|
|
Housewares
|
|
28,172
|
|
|
7.7
|
%
|
|
31.2
|
%
|
|
Soft Goods/Discount Stores
|
|
25,619
|
|
|
7.0
|
%
|
|
57.8
|
%
|
|
Services
|
|
22,600
|
|
|
6.2
|
%
|
|
32.3
|
%
|
|
Sporting Goods/Hobby
|
|
14,218
|
|
|
3.9
|
%
|
|
41.6
|
%
|
|
Movie Theaters
|
|
10,294
|
|
|
2.8
|
%
|
|
0.0
|
%
|
|
Specialty
|
|
10,205
|
|
|
2.8
|
%
|
|
39.6
|
%
|
|
Health Clubs
|
|
10,035
|
|
|
2.7
|
%
|
|
27.9
|
%
|
|
Other
|
|
7,763
|
|
|
2.1
|
%
|
|
13.9
|
%
|
|
Book Stores
|
|
4,621
|
|
|
1.2
|
%
|
|
8.1
|
%
|
|
Amusement/Play Centers
|
|
2,116
|
|
|
0.6
|
%
|
|
18.8
|
%
|
|
Total Non-Essential
|
|
172,499
|
|
|
47.1
|
%
|
|
28.5
|
%
|
|
|
|
|
|
|
|
|
||||
Restaurants
|
|
|
|
|
|
|
||||
Restaurants – Full Service
|
|
31,908
|
|
|
8.8
|
%
|
|
31.4
|
%
|
|
Restaurants – Quick Service
|
|
26,543
|
|
|
7.2
|
%
|
|
50.8
|
%
|
|
Total Restaurants
|
|
58,451
|
|
|
16.0
|
%
|
|
40.6
|
%
|
|
|
|
|
|
|
|
|
||||
Office
|
|
23,079
|
|
|
6.3
|
%
|
|
75.7
|
%
|
|
|
|
|
|
|
|
|
||||
Total Retail Operating Portfolio
|
|
$
|
366,285
|
|
|
100.0
|
%
|
|
52.4
|
%
|
Property Type
|
|
Number of
Properties
|
|
GLA
(in thousands)
|
|
Occupancy
|
|
Percent Leased
Including Leases
Signed (a)
|
||||
Retail operating portfolio:
|
|
|
|
|
|
|
|
|
||||
Multi-tenant retail:
|
|
|
|
|
|
|
|
|
||||
Neighborhood and community centers
|
|
62
|
|
|
10,337
|
|
|
94.7
|
%
|
|
96.0
|
%
|
Power centers
|
|
22
|
|
|
4,816
|
|
|
95.2
|
%
|
|
96.4
|
%
|
Lifestyle centers and mixed-use properties (b)
|
|
16
|
|
|
4,547
|
|
|
91.4
|
%
|
|
92.4
|
%
|
Total multi-tenant retail
|
|
100
|
|
|
19,700
|
|
|
94.0
|
%
|
|
95.3
|
%
|
Single-user retail
|
|
2
|
|
|
261
|
|
|
100.0
|
%
|
|
100.0
|
%
|
Total retail operating properties
|
|
102
|
|
|
19,961
|
|
|
94.1
|
%
|
|
95.3
|
%
|
Expansion and redevelopment projects:
|
|
|
|
|
|
|
|
|
||||
Circle East
|
|
1
|
|
|
|
|
|
|
|
|||
One Loudoun Downtown – Pads G & H (c)
|
|
—
|
|
|
|
|
|
|
|
|||
Carillon
|
|
1
|
|
|
|
|
|
|
|
|||
The Shoppes at Quarterfield
|
|
1
|
|
|
|
|
|
|
|
|||
Total number of properties
|
|
105
|
|
|
|
|
|
|
|
(a)
|
Includes leases signed but not commenced.
|
(b)
|
Excludes the 18 multi-family rental units at Plaza del Lago. As of March 31, 2020, 16 multi-family rental units were leased at an average monthly rental rate per unit of $1,339.
|
(c)
|
The operating portion of this property is included in the property count of lifestyle centers and mixed-use properties within our retail operating portfolio.
|
Property Name
|
|
MSA
|
|
March 31, 2020
|
||
Expansion and redevelopment projects:
|
|
|
|
|
||
Circle East
|
|
Baltimore
|
|
$
|
34,665
|
|
One Loudoun Downtown
|
|
Washington, D.C.
|
|
36,346
|
|
|
Carillon
|
|
Washington, D.C.
|
|
29,517
|
|
|
The Shoppes at Quarterfield
|
|
Baltimore
|
|
524
|
|
|
Pad development projects:
|
|
|
|
|
||
Southlake Town Square
|
|
Dallas
|
|
259
|
|
|
|
|
|
|
101,311
|
|
|
Land held for future development:
|
|
|
|
|
||
One Loudoun Uptown
|
|
Washington, D.C.
|
|
25,450
|
|
|
Total developments in progress
|
|
|
|
$
|
126,761
|
|
Date
|
|
Property Name
|
|
MSA
|
|
Property Type
|
|
Square
Footage
|
|
Acquisition
Price
|
|||
February 6, 2020
|
|
Fullerton Metrocenter
|
|
Los Angeles
|
|
Fee interest (a)
|
|
154,700
|
|
|
$
|
55,000
|
|
|
|
|
|
|
|
|
|
154,700
|
|
|
$
|
55,000
|
|
(a)
|
We acquired the fee interest in an existing multi-tenant retail operating property. In connection with this acquisition, we also assumed the lessor position in a ground lease with a shadow anchor. The total number of properties in our portfolio was not affected by this transaction.
|
Date
|
|
Property Name
|
|
Property Type
|
|
Square
Footage
|
|
Consideration
|
|||
February 13, 2020
|
|
King Philip’s Crossing
|
|
Multi-tenant retail
|
|
105,900
|
|
|
$
|
13,900
|
|
|
|
|
|
|
|
105,900
|
|
|
$
|
13,900
|
|
Property Type/Market
|
|
Number of
Properties
|
|
ABR (a)
|
|
% of Total
Multi-Tenant
Retail ABR (a)
|
|
ABR per
Occupied
Sq. Ft.
|
|
GLA
(in thousands) (a)
|
|
% of Total
Multi-Tenant
Retail GLA (a)
|
|
Occupancy
|
|
% Leased
Including
Signed
|
||||||||||
Multi-Tenant Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Top 25 MSAs (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Dallas
|
|
19
|
|
|
$
|
83,234
|
|
|
23.1
|
%
|
|
$
|
22.88
|
|
|
3,943
|
|
|
20.0
|
%
|
|
92.2
|
%
|
|
92.9
|
%
|
Washington, D.C.
|
|
8
|
|
|
39,300
|
|
|
10.9
|
%
|
|
29.32
|
|
|
1,388
|
|
|
7.0
|
%
|
|
96.5
|
%
|
|
96.8
|
%
|
||
New York
|
|
9
|
|
|
36,638
|
|
|
10.1
|
%
|
|
29.77
|
|
|
1,292
|
|
|
6.6
|
%
|
|
95.2
|
%
|
|
95.2
|
%
|
||
Chicago
|
|
8
|
|
|
29,603
|
|
|
8.2
|
%
|
|
24.08
|
|
|
1,358
|
|
|
6.9
|
%
|
|
90.5
|
%
|
|
90.5
|
%
|
||
Seattle
|
|
9
|
|
|
24,450
|
|
|
6.8
|
%
|
|
16.69
|
|
|
1,548
|
|
|
7.9
|
%
|
|
94.6
|
%
|
|
97.6
|
%
|
||
Baltimore
|
|
4
|
|
|
21,963
|
|
|
6.1
|
%
|
|
16.02
|
|
|
1,543
|
|
|
7.8
|
%
|
|
88.9
|
%
|
|
93.8
|
%
|
||
Atlanta
|
|
9
|
|
|
20,874
|
|
|
5.8
|
%
|
|
14.00
|
|
|
1,513
|
|
|
7.7
|
%
|
|
98.6
|
%
|
|
98.6
|
%
|
||
Houston
|
|
9
|
|
|
16,199
|
|
|
4.5
|
%
|
|
14.97
|
|
|
1,141
|
|
|
5.8
|
%
|
|
94.9
|
%
|
|
96.1
|
%
|
||
San Antonio
|
|
3
|
|
|
12,729
|
|
|
3.5
|
%
|
|
17.95
|
|
|
721
|
|
|
3.7
|
%
|
|
98.3
|
%
|
|
98.4
|
%
|
||
Phoenix
|
|
3
|
|
|
11,019
|
|
|
3.0
|
%
|
|
18.02
|
|
|
632
|
|
|
3.2
|
%
|
|
96.8
|
%
|
|
98.1
|
%
|
||
Los Angeles
|
|
1
|
|
|
6,742
|
|
|
1.9
|
%
|
|
18.06
|
|
|
396
|
|
|
2.0
|
%
|
|
94.3
|
%
|
|
96.2
|
%
|
||
Riverside
|
|
1
|
|
|
4,584
|
|
|
1.3
|
%
|
|
15.99
|
|
|
292
|
|
|
1.5
|
%
|
|
98.1
|
%
|
|
98.1
|
%
|
||
St. Louis
|
|
1
|
|
|
4,275
|
|
|
1.2
|
%
|
|
9.60
|
|
|
453
|
|
|
2.3
|
%
|
|
98.3
|
%
|
|
98.3
|
%
|
||
Charlotte
|
|
1
|
|
|
3,691
|
|
|
1.0
|
%
|
|
14.06
|
|
|
320
|
|
|
1.6
|
%
|
|
82.1
|
%
|
|
96.2
|
%
|
||
Tampa
|
|
1
|
|
|
2,401
|
|
|
0.7
|
%
|
|
19.69
|
|
|
126
|
|
|
0.6
|
%
|
|
97.0
|
%
|
|
97.0
|
%
|
||
Subtotal
|
|
86
|
|
|
317,702
|
|
|
88.1
|
%
|
|
20.29
|
|
|
16,666
|
|
|
84.6
|
%
|
|
93.9
|
%
|
|
95.3
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-Top 25 MSAs (b)
|
|
14
|
|
|
42,719
|
|
|
11.9
|
%
|
|
14.90
|
|
|
3,034
|
|
|
15.4
|
%
|
|
94.5
|
%
|
|
95.0
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Multi-Tenant Retail
|
|
100
|
|
|
360,421
|
|
|
100.0
|
%
|
|
19.46
|
|
|
19,700
|
|
|
100.0
|
%
|
|
94.0
|
%
|
|
95.3
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-User Retail
|
|
2
|
|
|
5,864
|
|
|
|
|
22.49
|
|
|
261
|
|
|
|
|
100.0
|
%
|
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Retail
Operating Portfolio (c)
|
|
102
|
|
|
$
|
366,285
|
|
|
|
|
$
|
19.50
|
|
|
19,961
|
|
|
|
|
94.1
|
%
|
|
95.3
|
%
|
(a)
|
Excludes $2,025 of multi-tenant retail ABR and 167 square feet of multi-tenant retail GLA attributable to Circle East and The Shoppes at Quarterfield, located in the Baltimore MSA, and Carillon, located in the Washington, D.C. MSA, all three of which are in redevelopment. Including these amounts, 88.2% of our multi-tenant retail ABR and 84.7% of our multi-tenant retail GLA is located in the top 25 MSAs.
|
(b)
|
Top 25 MSAs are determined by the United States Census Bureau and ranked based on the most recently available population estimates.
|
(c)
|
Excludes the 18 multi-family rental units at Plaza del Lago. As of March 31, 2020, 16 multi-family rental units were leased at an average monthly rental rate per unit of $1,339.
|
|
|
Number of
Leases
Signed
|
|
GLA Signed
(in thousands)
|
|
New
Contractual
Rent per Square
Foot (PSF) (a)
|
|
Prior
Contractual
Rent PSF (a)
|
|
% Change
over Prior
ABR (a)
|
|
Weighted
Average
Lease Term
|
|
Tenant
Allowances
PSF (b)
|
||||||||||
Comparable Renewal Leases
|
|
62
|
|
|
195
|
|
|
$
|
22.29
|
|
|
$
|
21.25
|
|
|
4.9
|
%
|
|
4.8
|
|
|
$
|
8.73
|
|
Comparable New Leases
|
|
5
|
|
|
33
|
|
|
$
|
23.01
|
|
|
$
|
21.95
|
|
|
4.8
|
%
|
|
9.4
|
|
|
$
|
41.30
|
|
Non-Comparable New and
Renewal Leases (c)
|
|
15
|
|
|
57
|
|
|
$
|
26.62
|
|
|
N/A
|
|
|
N/A
|
|
|
8.7
|
|
|
$
|
47.57
|
|
|
Total
|
|
82
|
|
|
285
|
|
|
$
|
22.39
|
|
|
$
|
21.35
|
|
|
4.9
|
%
|
|
6.2
|
|
|
$
|
18.51
|
|
(a)
|
Total excludes the impact of Non-Comparable New and Renewal Leases.
|
(b)
|
Excludes tenant allowances and related square foot amounts at our active and near-term expansion and redevelopment projects. These tenant allowances, if any, are included in the expected investment for each project.
|
(c)
|
Includes (i) leases signed on units that were vacant for over 12 months, (ii) leases signed without fixed rental payments and (iii) leases signed where the previous and current lease do not have a consistent lease structure.
|
•
|
borrowed $831,704, net of repayments, on our unsecured revolving line of credit to enhance our liquidity and provide maximum financial flexibility as the effects of the COVID-19 pandemic continue to evolve and impact the global financial markets; and
|
•
|
made scheduled principal payments of $619 related to amortizing loans.
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
2020
|
|
2019
|
|
Change
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Lease income
|
$
|
118,695
|
|
|
$
|
122,703
|
|
|
$
|
(4,008
|
)
|
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
Operating expenses
|
16,414
|
|
|
17,686
|
|
|
(1,272
|
)
|
|||
Real estate taxes
|
18,533
|
|
|
18,403
|
|
|
130
|
|
|||
Depreciation and amortization
|
40,173
|
|
|
43,267
|
|
|
(3,094
|
)
|
|||
Provision for impairment of investment properties
|
346
|
|
|
—
|
|
|
346
|
|
|||
General and administrative expenses
|
9,165
|
|
|
10,499
|
|
|
(1,334
|
)
|
|||
Total expenses
|
84,631
|
|
|
89,855
|
|
|
(5,224
|
)
|
|||
|
|
|
|
|
|
||||||
Other (expense) income:
|
|
|
|
|
|
||||||
Interest expense
|
(17,046
|
)
|
|
(17,430
|
)
|
|
384
|
|
|||
Gain on sales of investment properties
|
—
|
|
|
8,449
|
|
|
(8,449
|
)
|
|||
Gain on litigation settlement
|
6,100
|
|
|
—
|
|
|
6,100
|
|
|||
Other expense, net
|
(761
|
)
|
|
(659
|
)
|
|
(102
|
)
|
|||
Net income
|
22,357
|
|
|
23,208
|
|
|
(851
|
)
|
|||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net income attributable to common shareholders
|
$
|
22,357
|
|
|
$
|
23,208
|
|
|
$
|
(851
|
)
|
•
|
an $8,449 decrease in gain on sales of investment properties related to the sale of one investment property consisting of approximately 105,900 square feet of GLA that was impaired during the three months ended March 31, 2020 compared
|
•
|
a $4,008 decrease in lease income primarily consisting of:
|
•
|
a $1,358 decrease in amortization from acquired below market lease intangibles primarily as a result of the write-off of an acquired lease intangible liability associated with a lease that was not renewed at one of our operating properties during the three months ended March 31, 2019;
|
•
|
a $1,159 decrease in straight-line rent;
|
•
|
a $1,104 increase in bad debt;
|
•
|
a $1,064 decrease in lease termination fee income; and
|
•
|
a $1,007 decrease in tenant recovery income;
|
•
|
an $1,872 increase in base rent primarily due to the growth from our same store portfolio and the operating properties acquired during 2019 and 2020, partially offset by the operating properties sold during 2019 and 2020.
|
•
|
a $6,100 gain on litigation settlement recognized during the three months ended March 31, 2020 related to litigation with a former tenant. No such gain was recognized during the three months ended March 31, 2019;
|
•
|
a $3,094 decrease in depreciation and amortization primarily due to site improvement and in-place lease intangible assets becoming fully depreciated or amortized upon reaching the end of the asset’s estimated useful life during the three months ended March 31, 2020;
|
•
|
a $1,334 decrease in general and administrative expenses primarily due to a decrease in comparative cash bonus expense resulting from a significant reduction in cash bonus expectations for 2020; and
|
•
|
a $1,272 decrease in operating expenses primarily due to lower snow-related expenses in 2020.
|
•
|
the removal of King Philip’s Crossing, a same store investment property that was sold during the three months ended March 31, 2020; and
|
•
|
the removal of The Shoppes at Quarterfield, which was reclassified to active redevelopment during the three months ended March 31, 2020;
|
•
|
the addition of Reisterstown Road Plaza, a redevelopment project that was reclassified into our retail operating portfolio during 2018.
|
•
|
properties acquired during 2019 and 2020;
|
•
|
the multi-family rental units at Plaza del Lago, a redevelopment project that was placed in service during 2019;
|
•
|
Circle East, which is in active redevelopment;
|
•
|
One Loudoun Downtown – Pads G & H, which are in active development;
|
•
|
Carillon, a redevelopment project where we halted plans for vertical construction during the three months ended March 31, 2020 in response to current macroeconomic conditions due to the impact of the COVID-19 pandemic; however, we are actively completing site work preparation at the property in anticipation of potential future development at the site;
|
•
|
The Shoppes at Quarterfield, which is in active redevelopment;
|
•
|
investment properties that were sold or classified as held for sale during 2019 and 2020; and
|
•
|
the net income from our wholly owned captive insurance company.
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
2020
|
|
2019
|
|
Change
|
||||||
Net income attributable to common shareholders
|
$
|
22,357
|
|
|
$
|
23,208
|
|
|
$
|
(851
|
)
|
Adjustments to reconcile to Same Store NOI:
|
|
|
|
|
|
||||||
Gain on sales of investment properties
|
—
|
|
|
(8,449
|
)
|
|
8,449
|
|
|||
Gain on litigation settlement
|
(6,100
|
)
|
|
—
|
|
|
(6,100
|
)
|
|||
Depreciation and amortization
|
40,173
|
|
|
43,267
|
|
|
(3,094
|
)
|
|||
Provision for impairment of investment properties
|
346
|
|
|
—
|
|
|
346
|
|
|||
General and administrative expenses
|
9,165
|
|
|
10,499
|
|
|
(1,334
|
)
|
|||
Interest expense
|
17,046
|
|
|
17,430
|
|
|
(384
|
)
|
|||
Straight-line rental income, net
|
(341
|
)
|
|
(1,500
|
)
|
|
1,159
|
|
|||
Amortization of acquired above and below market lease intangibles, net
|
(976
|
)
|
|
(2,334
|
)
|
|
1,358
|
|
|||
Amortization of lease inducements
|
419
|
|
|
296
|
|
|
123
|
|
|||
Lease termination fees, net
|
(124
|
)
|
|
(1,188
|
)
|
|
1,064
|
|
|||
Non-cash ground rent expense, net
|
333
|
|
|
358
|
|
|
(25
|
)
|
|||
Other expense, net
|
761
|
|
|
659
|
|
|
102
|
|
|||
NOI
|
83,059
|
|
|
82,246
|
|
|
813
|
|
|||
NOI from Other Investment Properties
|
(1,318
|
)
|
|
(1,484
|
)
|
|
166
|
|
|||
Same Store NOI
|
$
|
81,741
|
|
|
$
|
80,762
|
|
|
$
|
979
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
2020
|
|
2019
|
|
Change
|
||||||
Same Store NOI:
|
|
|
|
|
|
||||||
Base rent
|
$
|
89,323
|
|
|
$
|
86,591
|
|
|
$
|
2,732
|
|
Percentage and specialty rent
|
1,035
|
|
|
1,280
|
|
|
(245
|
)
|
|||
Tenant recoveries
|
25,445
|
|
|
26,818
|
|
|
(1,373
|
)
|
|||
Other lease-related income
|
1,466
|
|
|
1,289
|
|
|
177
|
|
|||
Bad debt, net
|
(1,505
|
)
|
|
(428
|
)
|
|
(1,077
|
)
|
|||
Property operating expenses
|
(15,718
|
)
|
|
(16,365
|
)
|
|
647
|
|
|||
Real estate taxes
|
(18,305
|
)
|
|
(18,423
|
)
|
|
118
|
|
|||
Same Store NOI
|
$
|
81,741
|
|
|
$
|
80,762
|
|
|
$
|
979
|
|
•
|
a $2,732 increase in base rent primarily driven by increases of (i) $1,093 from occupancy growth, (ii) $996 from contractual rent changes and (iii) $552 from re-leasing spreads;
|
•
|
a $1,077 increase in bad debt, net; and
|
•
|
a $608 increase in property operating expenses and real estate taxes, net of tenant recoveries, due to a positive impact from the common area maintenance and real estate tax reconciliation process in 2019, increases in certain non-recoverable property operating expenses and higher net real estate taxes, partially offset by decreases in net recoverable property operating expenses primarily driven by lower snow-related expenses.
|
|
Three Months Ended March 31,
|
||||||
|
2020
|
|
2019
|
||||
Net income attributable to common shareholders
|
$
|
22,357
|
|
|
$
|
23,208
|
|
Depreciation and amortization of real estate
|
39,838
|
|
|
42,913
|
|
||
Provision for impairment of investment properties
|
346
|
|
|
—
|
|
||
Gain on sales of investment properties
|
—
|
|
|
(8,449
|
)
|
||
FFO attributable to common shareholders
|
$
|
62,541
|
|
|
$
|
57,672
|
|
|
|
|
|
||||
FFO attributable to common shareholders per common share outstanding – diluted
|
$
|
0.29
|
|
|
$
|
0.27
|
|
|
|
|
|
||||
FFO attributable to common shareholders
|
$
|
62,541
|
|
|
$
|
57,672
|
|
Gain on litigation settlement
|
(6,100
|
)
|
|
—
|
|
||
Other (a)
|
1,011
|
|
|
711
|
|
||
Operating FFO attributable to common shareholders
|
$
|
57,452
|
|
|
$
|
58,383
|
|
|
|
|
|
||||
Operating FFO attributable to common shareholders per common share outstanding – diluted
|
$
|
0.27
|
|
|
$
|
0.27
|
|
(a)
|
Primarily consists of the impact on earnings from litigation involving the Company, including costs to engage outside counsel related to litigation with former tenants, which are included within “Other expense, net” in the accompanying condensed consolidated statements of operations and other comprehensive loss.
|
|
SOURCES
|
|
USES
|
▪
|
Operating cash flow
|
▪
|
Tenant allowances and leasing costs
|
▪
|
Cash and cash equivalents
|
▪
|
Improvements made to individual properties, certain of which are not
|
▪
|
Proceeds from capital markets transactions
|
|
recoverable through common area maintenance charges to tenants
|
▪
|
Proceeds from asset dispositions
|
▪
|
Debt repayments
|
▪
|
Proceeds from the sales of air rights
|
▪
|
Distribution payments
|
|
|
▪
|
Redevelopment, expansion and pad development activities
|
|
|
▪
|
Acquisitions
|
|
|
▪
|
New development
|
|
|
▪
|
Repurchases of our common stock
|
Debt
|
|
Aggregate
Principal
Amount
|
|
Weighted
Average
Interest Rate
|
|
Maturity Date
|
|
Weighted
Average Years
to Maturity
|
|||
Fixed rate mortgages payable (a)
|
|
$
|
94,285
|
|
|
4.37
|
%
|
|
Various
|
|
4.8 years
|
|
|
|
|
|
|
|
|
|
|||
Unsecured notes payable:
|
|
|
|
|
|
|
|
|
|||
Senior notes – 4.12% due 2021
|
|
100,000
|
|
|
4.12
|
%
|
|
June 30, 2021
|
|
1.2 years
|
|
Senior notes – 4.58% due 2024
|
|
150,000
|
|
|
4.58
|
%
|
|
June 30, 2024
|
|
4.3 years
|
|
Senior notes – 4.00% due 2025
|
|
250,000
|
|
|
4.00
|
%
|
|
March 15, 2025
|
|
5.0 years
|
|
Senior notes – 4.08% due 2026
|
|
100,000
|
|
|
4.08
|
%
|
|
September 30, 2026
|
|
6.5 years
|
|
Senior notes – 4.24% due 2028
|
|
100,000
|
|
|
4.24
|
%
|
|
December 28, 2028
|
|
8.8 years
|
|
Senior notes – 4.82% due 2029
|
|
100,000
|
|
|
4.82
|
%
|
|
June 28, 2029
|
|
9.2 years
|
|
Total unsecured notes payable (a)
|
|
800,000
|
|
|
4.27
|
%
|
|
|
|
5.6 years
|
|
|
|
|
|
|
|
|
|
|
|||
Unsecured credit facility:
|
|
|
|
|
|
|
|
|
|||
Term loan due 2021 – fixed rate (b)
|
|
250,000
|
|
|
3.20
|
%
|
|
January 5, 2021
|
|
0.8 years
|
|
Revolving line of credit – variable rate
|
|
849,704
|
|
|
2.04
|
%
|
|
April 22, 2022 (c)
|
|
2.1 years
|
|
Total unsecured credit facility (a)
|
|
1,099,704
|
|
|
2.30
|
%
|
|
|
|
1.8 years
|
|
|
|
|
|
|
|
|
|
|
|||
Unsecured term loans:
|
|
|
|
|
|
|
|
|
|||
Term Loan Due 2023 – fixed rate (d)
|
|
200,000
|
|
|
4.05
|
%
|
|
November 22, 2023
|
|
3.6 years
|
|
Term Loan Due 2024 – fixed rate (e)
|
|
120,000
|
|
|
2.88
|
%
|
|
July 17, 2024
|
|
4.3 years
|
|
Term Loan Due 2026 – fixed rate (f)
|
|
150,000
|
|
|
3.27
|
%
|
|
July 17, 2026
|
|
6.3 years
|
|
Total unsecured term loans (a)
|
|
470,000
|
|
|
3.50
|
%
|
|
|
|
4.7 years
|
|
|
|
|
|
|
|
|
|
|
|||
Total consolidated indebtedness
|
|
$
|
2,463,989
|
|
|
3.25
|
%
|
|
|
|
3.7 years
|
(a)
|
Fixed rate mortgages payable excludes mortgage discount of $(483) and capitalized loan fees of $(240), net of accumulated amortization, as of March 31, 2020. Unsecured notes payable excludes discount of $(586) and capitalized loan fees of $(2,994), net of accumulated amortization, as of March 31, 2020. Unsecured term loans exclude capitalized loan fees of $(3,208), net of accumulated amortization, as of March 31, 2020. Capitalized loan fees related to the revolving line of credit are included within “Other assets, net” in the accompanying condensed consolidated balance sheets.
|
(b)
|
Reflects $250,000 of LIBOR-based variable rate debt that has been swapped to a fixed rate of 2.00% plus a credit spread based on a leverage grid ranging from 1.20% to 1.70% through January 5, 2021. The applicable credit spread was 1.20% as of March 31, 2020.
|
(c)
|
We have two six-month extension options on the revolving line of credit, which we may exercise as long as we are in compliance with the terms of the unsecured credit agreement and we pay an extension fee equal to 0.075% of the commitment amount being extended.
|
(d)
|
Reflects $200,000 of LIBOR-based variable rate debt that has been swapped to a fixed rate of 2.85% plus a credit spread based on a leverage grid ranging from 1.20% to 1.85% through November 22, 2023. The applicable credit spread was 1.20% as of March 31, 2020.
|
(e)
|
Reflects $120,000 of LIBOR-based variable rate debt that has been swapped to a fixed rate of 1.68% plus a credit spread based on a leverage grid ranging from 1.20% to 1.70% through July 17, 2024. The applicable credit spread was 1.20% as of March 31, 2020.
|
(f)
|
Reflects $150,000 of LIBOR-based variable rate debt that has been swapped to a fixed rate of 1.77% plus a credit spread based on a leverage grid ranging from 1.50% to 2.20% through July 17, 2026. The applicable credit spread was 1.50% as of March 31, 2020.
|
|
|
|
|
|
|
|
|
Leverage-Based Pricing
|
|
Investment Grade Pricing
|
||
Unsecured Credit Facility
|
|
Maturity Date
|
|
Extension Option
|
|
Extension Fee
|
|
Credit Spread
|
Facility Fee
|
|
Credit Spread
|
Facility Fee
|
$250,000 unsecured term loan due 2021
|
|
1/5/2021
|
|
N/A
|
|
N/A
|
|
1.20%–1.70%
|
N/A
|
|
0.90%–1.75%
|
N/A
|
$850,000 unsecured revolving line of credit
|
|
4/22/2022
|
|
2-six month
|
|
0.075%
|
|
1.05%–1.50%
|
0.15%–0.30%
|
|
0.825%–1.55%
|
0.125%–0.30%
|
Unsecured Term Loans
|
|
Maturity Date
|
|
Leverage-Based Pricing
Credit Spread
|
|
Investment Grade Pricing
Credit Spread
|
$200,000 unsecured term loan due 2023
|
|
11/22/2023
|
|
1.20% – 1.85%
|
|
0.85% – 1.65%
|
$120,000 unsecured term loan due 2024
|
|
7/17/2024
|
|
1.20% – 1.70%
|
|
0.80% – 1.65%
|
$150,000 unsecured term loan due 2026
|
|
7/17/2026
|
|
1.50% – 2.20%
|
|
1.35% – 2.25%
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed rate debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgages payable (a)
|
$
|
1,875
|
|
|
$
|
2,626
|
|
|
$
|
26,678
|
|
|
$
|
31,758
|
|
|
$
|
1,737
|
|
|
$
|
29,611
|
|
|
$
|
94,285
|
|
|
$
|
95,831
|
|
Fixed rate term loans (b)
|
—
|
|
|
250,000
|
|
|
—
|
|
|
200,000
|
|
|
120,000
|
|
|
150,000
|
|
|
720,000
|
|
|
711,013
|
|
||||||||
Unsecured notes payable (c)
|
—
|
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
150,000
|
|
|
550,000
|
|
|
800,000
|
|
|
788,109
|
|
||||||||
Total fixed rate debt
|
1,875
|
|
|
352,626
|
|
|
26,678
|
|
|
231,758
|
|
|
271,737
|
|
|
729,611
|
|
|
1,614,285
|
|
|
1,594,953
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Variable rate debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Variable rate revolving line of credit
|
—
|
|
|
—
|
|
|
849,704
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
849,704
|
|
|
841,529
|
|
||||||||
Total debt (d)
|
$
|
1,875
|
|
|
$
|
352,626
|
|
|
$
|
876,382
|
|
|
$
|
231,758
|
|
|
$
|
271,737
|
|
|
$
|
729,611
|
|
|
$
|
2,463,989
|
|
|
$
|
2,436,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Weighted average interest rate on debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed rate debt
|
4.39
|
%
|
|
3.47
|
%
|
|
4.81
|
%
|
|
4.06
|
%
|
|
3.83
|
%
|
|
4.02
|
%
|
|
3.89
|
%
|
|
|
|||||||||
Variable rate debt (e)
|
—
|
|
|
—
|
|
|
2.04
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.04
|
%
|
|
|
|||||||||
Total
|
4.39
|
%
|
|
3.47
|
%
|
|
2.12
|
%
|
|
4.06
|
%
|
|
3.83
|
%
|
|
4.02
|
%
|
|
3.25
|
%
|
|
|
(a)
|
Excludes mortgage discount of $(483) and capitalized loan fees of $(240), net of accumulated amortization, as of March 31, 2020.
|
(b)
|
Excludes capitalized loan fees of $(3,208), net of accumulated amortization, as of March 31, 2020. The following variable rate term loans have been swapped to fixed rate debt: (i) $250,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.00% plus a credit spread based on a leverage grid through January 5, 2021; (ii) $200,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 2.85% plus a credit spread based on a leverage grid through November 22, 2023; (iii) $120,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.68% plus a credit spread based on a leverage grid through July 17, 2024; and (iv) $150,000 of LIBOR-based variable rate debt has been swapped to a fixed rate of 1.77% plus a credit spread based on a leverage grid through July 17, 2026. As of March 31, 2020, the applicable credit spread for (i), (ii) and (iii) was 1.20% and for (iv) was 1.50%.
|
(c)
|
Excludes discount of $(586) and capitalized loan fees of $(2,994), net of accumulated amortization, as of March 31, 2020.
|
(d)
|
The weighted average years to maturity of consolidated indebtedness was 3.7 years as of March 31, 2020.
|
(e)
|
Represents interest rate as of March 31, 2020.
|
|
|
Number of
Properties Sold
|
|
Square
Footage
|
|
Consideration
|
|
Aggregate
Proceeds, Net (a)
|
|
Debt
Extinguished
|
||||||||
2020 Disposition (through March 31, 2020)
|
|
1
|
|
|
105,900
|
|
|
$
|
13,900
|
|
|
$
|
11,343
|
|
|
$
|
—
|
|
2019 Dispositions
|
|
2
|
|
|
236,100
|
|
|
$
|
44,750
|
|
|
$
|
39,594
|
|
|
$
|
—
|
|
(a)
|
Represents total consideration net of transaction costs, as well as capital and tenant-related costs credited to the buyer at close, as applicable.
|
|
|
Number of
Assets Acquired
|
|
Square Footage
|
|
Acquisition Price
|
|
Mortgage Debt
|
||||||
2020 Acquisition (through March 31, 2020) (a)
|
|
1
|
|
|
154,700
|
|
|
$
|
55,000
|
|
|
$
|
—
|
|
2019 Acquisitions (b)
|
|
3
|
|
|
73,600
|
|
|
$
|
29,976
|
|
|
$
|
—
|
|
(a)
|
2020 acquisition is the fee interest in our Fullerton Metrocenter multi-tenant retail operating property. In connection with this acquisition, we also assumed the lessor position in a ground lease with a shadow anchor. The total number of properties in our portfolio was not affected by this transaction.
|
(b)
|
In addition to the acquisition of one multi-tenant retail operating property, 2019 acquisitions include the purchase of the following that did not affect our property count: (i) a parcel adjacent to our Paradise Valley Marketplace multi-tenant retail operating property and (ii) a single-user parcel at our Southlake Town Square multi-tenant retail operating property.
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2020
|
|
2019
|
|
Change
|
||||||
Net cash provided by operating activities
|
|
$
|
35,042
|
|
|
$
|
36,955
|
|
|
$
|
(1,913
|
)
|
Net cash used in investing activities
|
|
(70,507
|
)
|
|
(28,186
|
)
|
|
(42,321
|
)
|
|||
Net cash provided by (used in) financing activities
|
|
795,382
|
|
|
(10,830
|
)
|
|
806,212
|
|
|||
Increase (decrease) in cash, cash equivalents and restricted cash
|
|
759,917
|
|
|
(2,061
|
)
|
|
761,978
|
|
|||
Cash, cash equivalents and restricted cash, at beginning of period
|
|
14,447
|
|
|
19,601
|
|
|
|
||||
Cash, cash equivalents and restricted cash, at end of period
|
|
$
|
774,364
|
|
|
$
|
17,540
|
|
|
|
•
|
a $937 increase in cash paid for leasing fees and inducements;
|
•
|
a $337 increase in cash bonuses paid related to the results of 2019; and
|
•
|
ordinary course fluctuations in working capital accounts;
|
•
|
a $1,953 decrease in cash paid for interest; and
|
•
|
an $813 increase in NOI, consisting of an increase in Same Store NOI of $979, partially offset by a decrease in NOI from properties that were sold or held for sale in 2019 and 2020 and other properties not included in our same store portfolio of $166.
|
•
|
a $29,766 increase in cash paid to purchase investment properties;
|
•
|
a $10,262 decrease in proceeds from the sales of investment properties; and
|
•
|
a $6,874 increase in investment in developments in progress;
|
•
|
a $4,581 decrease in capital expenditures and tenant improvements.
|
•
|
an $805,704 change in the activity on our unsecured revolving line of credit from net proceeds of $26,000 during the three months ended March 31, 2019 compared to net proceeds of $831,704 during the three months ended March 31, 2020; and
|
•
|
a $145 decrease in principal payments on mortgages payable.
|
•
|
terminated the joint venture related to the medical office building portion of the redevelopment at Carillon; and
|
•
|
executed amendments to our unsecured debt agreements for our Unsecured Credit Facility, Term Loan Due 2023, Term Loan Due 2024 and Term Loan Due 2026 that changed the covenant calculation for the unencumbered interest coverage ratio to include operating results from the most recent four fiscal quarters. Prior to these amendments, the calculation only included operating results from the most recent fiscal quarter. As a result, the updated calculation applies to all unsecured debt instruments to which this covenant relates, including our unsecured revolving line of credit, all unsecured term loans and all unsecured private placement notes payable.
|
|
|
Notional
Amount
|
|
Maturity Date
|
|
Fair Value of
Derivative
Liability
|
||||
Unsecured credit facility term loan due 2021
|
|
$
|
250,000
|
|
|
January 5, 2021
|
|
$
|
3,158
|
|
Term Loan Due 2023
|
|
200,000
|
|
|
November 22, 2023
|
|
18,124
|
|
||
Term Loan Due 2024
|
|
120,000
|
|
|
July 17, 2024
|
|
6,672
|
|
||
Term Loan Due 2026
|
|
150,000
|
|
|
July 17, 2026
|
|
11,916
|
|
||
|
|
$
|
720,000
|
|
|
|
|
$
|
39,870
|
|
•
|
a complete or partial closure of, or a decrease in customer traffic at, one or more of our properties, which has and could continue to adversely affect our operations and those of our tenants;
|
•
|
reduced economic activity impacting the businesses, financial condition and liquidity of our tenants, which has caused and could continue to cause one or more of our tenants, including certain significant tenants, to be unable to meet their rent payment or other obligations to us in full, or at all, or to otherwise seek modifications of such obligations or declare bankruptcy;
|
•
|
decreases in consumer discretionary spending and consumer confidence during the pandemic, as well as a decrease in individuals’ willingness to frequent our properties once reopened as a result of the public health risks and social impacts of such outbreak, which could affect the ability of our properties to generate sufficient revenues to meet operating and other expenses in the short and long term;
|
•
|
inability to renew leases, lease vacant space or re-let space as leases expire on favorable terms, or at all, which could cause interruptions or delays in the receipt of rental payments or the non-receipt of rental payments;
|
•
|
state, local or industry-initiated efforts, such as a rent freeze for tenants or a suspension of a landlord’s ability to enforce evictions, which may affect our ability to collect rent or enforce remedies for the failure to pay rent;
|
•
|
severe disruption and instability in the U.S. and global financial markets or deteriorations in credit and financing conditions, which may affect our ability to access capital on attractive terms or at all;
|
•
|
a reduction in cash flows, which could impact our ability to pay dividends to our stockholders;
|
•
|
our ability to remain in compliance with the financial covenants set forth in our unsecured credit agreement and other debt agreements, which non-compliance could result in a default and, potentially, an acceleration of such indebtedness;
|
•
|
a general decline in business activity and demand for real estate transactions, which could adversely affect the value of our portfolio and our ability or desire to make strategic acquisitions or dispositions;
|
•
|
disruptions in the supply of materials or products or the inability of contractors to perform on a timely basis or at all, including as a result of restrictions on construction activity due to containment measures, which could cause delays in completing ongoing or future construction, expansion or redevelopment projects;
|
•
|
the potential negative impact on the health of our employees or the employees of our tenants, particularly if a significant number of our or their executive management team or key employees are impacted, which could result in a deterioration in our and our tenants’ ability to ensure business continuity during a disruption;
|
•
|
any inability to effectively manage our portfolio and operations while working remotely during the COVID-19 pandemic and for a time after such pandemic, which could adversely impact our business; and
|
•
|
the limited access to our facilities, management, tenants, support staff and professional advisors, which could decrease the effectiveness of our disclosure controls and procedures and internal controls over financial reporting, increase our susceptibility to security breaches, or hamper our ability to comply with regulatory obligations leading to reputational harm and regulatory issues or fines.
|
(a)
|
Not applicable.
|
(b)
|
Not applicable.
|
(c)
|
Issuer Purchases of Equity Securities
|
Period
|
|
Total number
of shares of
Class A common
stock purchased
|
|
Average price
paid per share
of Class A
common stock
|
|
Total number of
shares purchased
as part of publicly
announced plans
or programs
|
|
Maximum number
(or approximate dollar
value) of shares that
may yet be purchased
under the plans
or programs (a)
|
|||||
January 1, 2020 to January 31, 2020
|
|
34
|
|
|
$
|
13.07
|
|
|
N/A
|
|
$
|
189,105
|
|
February 1, 2020 to February 29, 2020
|
|
55
|
|
|
$
|
12.53
|
|
|
N/A
|
|
$
|
189,105
|
|
March 1, 2020 to March 31, 2020
|
|
30
|
|
|
$
|
10.47
|
|
|
N/A
|
|
$
|
189,105
|
|
Total
|
|
119
|
|
|
$
|
12.16
|
|
|
N/A
|
|
$
|
189,105
|
|
(a)
|
As disclosed on the Current Reports on Form 8-K dated December 15, 2015 and December 14, 2017, this value represents the amount outstanding under our $500,000 common stock repurchase program, which has no scheduled expiration date.
|
Exhibit No.
|
|
Description
|
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
101.SCH
|
|
Inline XBRL Taxonomy Extension Schema Document (filed herewith).
|
101.CAL
|
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).
|
101.DEF
|
|
Inline XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).
|
101.LAB
|
|
Inline XBRL Taxonomy Extension Label Linkbase Document (filed herewith).
|
101.PRE
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).
|
104
|
|
Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101.*) (filed herewith).
|
By:
|
/s/ STEVEN P. GRIMES
|
|
|
|
Steven P. Grimes
|
|
Chief Executive Officer
|
|
(Principal Executive Officer)
|
Date:
|
May 6, 2020
|
|
|
By:
|
/s/ JULIE M. SWINEHART
|
|
|
|
Julie M. Swinehart
|
|
Executive Vice President,
|
|
Chief Financial Officer and Treasurer
|
|
(Principal Financial Officer and
|
|
Principal Accounting Officer)
|
Date:
|
May 6, 2020
|
(i)
|
a “covered entity” as that term is defined in, and interpreted in accordance with, 12 C.F.R. §252.82(b);
|
(ii)
|
a “covered bank” as that term is defined in, and interpreted in accordance with, 12 C.F.R. §47.3(b); or
|
(iii)
|
a “covered FSI” as that term is defined in, and interpreted in accordance with, 12 C.F.R. §382.2(b).
|
(b)
|
In the good faith and reasonable judgment of the Administrative Agent:
|
|
BORROWER:
|
|
|
|
|
|
|
|
RETAIL PROPERTIES OF AMERICA, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ JULIE M. SWINEHART
|
|
|
Name:
|
Julie M. Swinehart
|
|
|
Title:
|
Executive Vice President, Chief
|
|
|
|
Financial Officer and Treasurer
|
|
|
ADMINISTRATIVE AGENT AND LENDERS:
|
||
|
|
|
|
|
KEYBANK NATIONAL ASSOCIATION, as
|
|
|
|
Administrative Agent and as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ KRISTIN CENTRACCHIO
|
|
|
|
Print Name: Kristin Centracchio
|
|
|
|
Title: Vice President
|
|
|
WELLS FARGO BANK, NATIONAL ASSOCIATION,
|
||
|
as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ SCOTT S. SOLIS
|
|
|
|
Print Name: Scott S. Solis
|
|
|
|
Title: Managing Director
|
|
|
TD BANK, N.A., as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ RORY DESMOND
|
|
|
|
Print Name: Rory Desmond
|
|
|
|
Title: Vice President
|
|
|
REGIONS BANK, as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ WILLIAM CHALMERS
|
|
|
|
Print Name: William Chalmers
|
|
|
|
Title: Assistant Vice President
|
|
|
TRUIST BANK, f/k/a Branch Banking and
|
|
|
|
Trust Company, as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ KAREN CADIENTE
|
|
|
|
Print Name: Karen Cadiente
|
|
|
|
Title: Assistant Vice President
|
|
|
PNC BANK, NATIONAL ASSOCIATION, as a Lender
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ LAURA AUWERDA
|
|
|
|
Print Name: Laura Auwerda
|
|
|
|
Title: EVP - Regional Manager
|
|
|
U.S. BANK NATIONAL ASSOCIATION, as a Lender
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ DONALD J. PAFFORD
|
|
|
|
Name: Donald J. Pafford
|
|
|
|
Title: Senior Vice President
|
|
|
BANK OF AMERICA, N.A., as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ HELEN CHAN
|
|
|
|
Print Name: Helen Chan
|
|
|
|
Title: Vice President
|
|
|
CITIBANK, N.A., as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ TINA LIN
|
|
|
|
Print Name: Tina Lin
|
|
|
|
Title: Vice President
|
|
|
CAPITAL ONE, N.A., as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ JESSICA W. PHILLIPS
|
|
|
|
Print Name: Jessica W. Phillips
|
|
|
|
Title: Authorized Signatory
|
|
|
DEUTSCHE BANK AG NEW YORK BRANCH, as
|
||
|
a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ ANNIE CHUNG
|
|
|
|
Print Name: Annie Chung
|
|
|
|
Title: Director
|
|
|
|
|
|
|
By:
|
/s/ MING K CHU
|
|
|
|
Print Name: Ming K Chu
|
|
|
|
Title: Director
|
|
|
MORGAN STANLEY BANK, N.A., as a Lender
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ JACK KUHNS
|
|
|
|
Print Name: Jack Kuhns
|
|
|
|
Title: Authorized Signatory
|
|
|
THE BANK OF NOVA SCOTIA, as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ AJIT GOSWAMI
|
|
|
|
Print Name: Ajit Goswami
|
|
|
|
Title: Managing Director & Industry Head
|
|
ASSOCIATED BANK, NATIONAL ASSOCIATION,
|
||
|
as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ MITCHELL VEGA
|
|
|
|
Print Name: Mitchell Vega
|
|
|
|
Title: Vice President
|
|
(a)
|
In the event a Covered Entity that is party to a Supported QFC (each, a “Covered Party”) becomes subject to a proceeding under a U.S. Special Resolution Regime, the transfer of such Supported QFC and the benefit of such QFC Credit Support (and any interest and obligation in or under such Supported QFC and such QFC Credit Support, and any rights in property securing such Supported QFC or such QFC Credit Support) from such Covered Party will be effective to the same extent as the transfer would be effective under the U.S. Special Resolution Regime if the Supported QFC and such QFC Credit Support (and any such interest, obligation and rights in property) were governed by the laws of the United States or a state of the United States. In the event a Covered Party or a BHC Act Affiliate of a Covered Party becomes subject to a proceeding under a U.S. Special Resolution Regime, Default Rights under the Loan Documents that might otherwise apply to such Supported QFC or any QFC Credit Support that may be exercised against such Covered Party are permitted to be exercised to no greater extent than such Default Rights could be exercised under the U.S. Special Resolution Regime if the Supported QFC and the Loan Documents were governed by the laws of the United States or a state of the United States. Without limitation of the foregoing, it is understood and agreed that rights and remedies of the parties with respect to a Defaulting Lender shall in no event affect the rights of any Covered Party with respect to a Supported QFC or any QFC Credit Support.
|
(b)
|
As used in this Section 15.1, the following terms have the following meanings:
|
(i)
|
a “covered entity as that term is defined in, and interpreted in accordance with, 12 C.F.R. §252.82(b);
|
(ii)
|
a “covered bank” as that term is defined in, and interpreted in accordance with, 12 C.F.R. §47.3(b); or
|
(iii)
|
a “covered FSI” as that term is defined in, and interpreted in accordance with, 12 C.F.R. §382.2(b).
|
|
BORROWER:
|
|
|
|
|
|
|
|
RETAIL PROPERTIES OF AMERICA, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ JULIE M. SWINEHART
|
|
|
Name:
|
Julie M. Swinehart
|
|
|
Title:
|
Executive Vice President, Chief
|
|
|
|
Financial Officer and Treasurer
|
|
|
ADMINISTRATIVE AGENT AND LENDERS:
|
||
|
|
|
|
|
CAPITAL ONE, NATIONAL ASSOCIATION, as
|
||
|
Administrative Agent and as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ JESSICA W. PHILLIPS
|
|
|
|
Print Name: Jessica W. Phillips
|
|
|
|
Title: Authorized Signatory
|
|
|
PNC BANK, NATIONAL ASSOCIATION, as a Lender
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ LAURA AUWERDA
|
|
|
|
Print Name: Laura Auwerda
|
|
|
|
Title: Executive Vice President
|
|
|
TD BANK, N.A., as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ RORY DESMOND
|
|
|
|
Print Name: Rory Desmond
|
|
|
|
Title: Vice President
|
|
|
TRUIST BANK (f/k/a BRANCH BANKING AND
|
||
|
TRUST COMPANY), as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ KAREN CADIENTE
|
|
|
|
Print Name: Karen Cadiente
|
|
|
|
Title: Assistant Vice President
|
|
(b)
|
In the good faith and reasonable judgment of the Administrative Agent:
|
|
BORROWER:
|
|
|
|
|
|
|
|
RETAIL PROPERTIES OF AMERICA, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ JULIE M. SWINEHART
|
|
|
Name:
|
Julie M. Swinehart
|
|
|
Title:
|
Executive Vice President, Chief
|
|
|
|
Financial Officer and Treasurer
|
|
|
ADMINISTRATIVE AGENT AND LENDERS:
|
||
|
|
|
|
|
KEYBANK NATIONAL ASSOCIATION, as
|
|
|
|
Administrative Agent and as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ KRISTIN CENTRACCHIO
|
|
|
|
Print Name: Kristin Centracchio
|
|
|
|
Title: Vice President
|
|
|
PNC BANK, NATIONAL ASSOCIATION, as a Lender
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ LAURA AUWERDA
|
|
|
|
Print Name: Laura Auwerda
|
|
|
|
Title: EVP - Regional Manager
|
|
|
TD BANK, N.A., as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ RORY DESMOND
|
|
|
|
Print Name: Rory Desmond
|
|
|
|
Title: Vice President
|
|
|
REGIONS BANK, as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ WILLIAM CHALMERS
|
|
|
|
Print Name: William Chalmers
|
|
|
|
Title: Assistant Vice President
|
|
|
TRUIST BANK, f/k/a Branch Banking and
|
|
|
|
Trust Company, as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ KAREN CADIENTE
|
|
|
|
Print Name: Karen Cadiente
|
|
|
|
Title: Assistant Vice President
|
|
|
WELLS FARGO BANK, NATIONAL ASSOCIATION,
|
||
|
as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ SCOTT S. SOLIS
|
|
|
|
Print Name: Scott S. Solis
|
|
|
|
Title: Managing Director
|
|
|
U.S. BANK NATIONAL ASSOCIATION, as a Lender
|
||
|
|
|
|
|
|
|
|
|
By:
|
/s/ DONALD J. PAFFORD
|
|
|
|
Name: Donald J. Pafford
|
|
|
|
Title: Senior Vice President
|
|
|
BANK OF AMERICA, N.A., as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ HELEN CHAN
|
|
|
|
Print Name: Helen Chan
|
|
|
|
Title: Vice President
|
|
|
THE BANK OF NOVA SCOTIA, as a Lender
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ AJIT GOSWAMI
|
|
|
|
Print Name: Ajit Goswami
|
|
|
|
Title: Managing Director & Industry Head
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Retail Properties of America, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By:
|
/s/ STEVEN P. GRIMES
|
|
|
|
Steven P. Grimes
|
|
Chief Executive Officer
|
|
|
Date:
|
May 6, 2020
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Retail Properties of America, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By:
|
/s/ JULIE M. SWINEHART
|
|
|
|
Julie M. Swinehart
|
|
Executive Vice President,
|
|
Chief Financial Officer and Treasurer
|
|
|
Date:
|
May 6, 2020
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/ STEVEN P. GRIMES
|
|
|
|
Steven P. Grimes
|
|
Chief Executive Officer
|
|
|
Date:
|
May 6, 2020
|
|
|
By:
|
/s/ JULIE M. SWINEHART
|
|
|
|
Julie M. Swinehart
|
|
Executive Vice President,
|
|
Chief Financial Officer and Treasurer
|
|
|
Date:
|
May 6, 2020
|