þ
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
|
|
75-3108137
|
State of Incorporation
|
|
IRS Employer Identification No.
|
|
|
|
11825 N. Pennsylvania Street
|
|
|
Carmel, Indiana 46032
|
|
(317) 817-6100
|
Address of principal executive offices
|
|
Telephone
|
Title of each class
|
|
Name of Each Exchange on which Registered
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
Rights to purchase Series C Junior Participating Preferred Stock
|
|
New York Stock Exchange
|
PART I
|
|
Page
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
||
|
|
|
PART II
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
PART III
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
PART IV
|
|
|
Item 15.
|
||
Item 16.
|
•
|
Bankers Life,
which markets and distributes Medicare supplement insurance, interest-sensitive life insurance, traditional life insurance, fixed annuities and long-term care insurance products to the middle-income senior market through a dedicated field force of career agents, financial and investment advisors, and sales managers supported by a network of community-based sales offices. The Bankers Life segment includes primarily the business of Bankers Life and Casualty Company ("Bankers Life"). Bankers Life also has various distribution and marketing agreements with other insurance companies to use Bankers Life's career agents to distribute Medicare Advantage and prescription drug plans ("PDP") products in exchange for a fee.
|
•
|
Washington National,
which markets and distributes supplemental health (including specified disease, accident and hospital indemnity insurance products) and life insurance to middle-income consumers at home and at the worksite. These products are marketed through Performance Matters Associates, Inc. ("PMA", a wholly owned subsidiary) and through independent marketing organizations and insurance agencies including worksite marketing. The products being marketed are underwritten by Washington National Insurance Company ("Washington National"). This segment's business also includes certain closed blocks of annuities and Medicare supplement policies which are no longer being actively marketed by this segment and were primarily issued or acquired by Washington National.
|
•
|
Colonial Penn
,
which markets primarily graded benefit and simplified issue life insurance directly to customers in the senior middle-income market through television advertising, direct mail, the internet and telemarketing. The Colonial Penn segment includes primarily the business of Colonial Penn Life Insurance Company ("Colonial Penn").
|
•
|
Long-term care in run-off
consists of the long-term care business that was recaptured due to the termination of certain reinsurance agreements effective September 30, 2016. This business is not actively marketed and was issued or acquired by Washington National and Bankers Conseco Life Insurance Company ("BCLIC").
|
•
|
Maximize our product portfolio to ensure it meets our customers’ needs for integrated products and advice covering a broad range of their financial needs
|
•
|
Position marketing and our distribution channels to better respond to evolving customer preferences
|
•
|
Expand and enhance elements of our broker-dealer and registered investment advisor program
|
•
|
Expand our reach within certain demographics of the middle-income market based on our improved customer segmentation analytics
|
•
|
Maintain our strong capital position and favorable financial metrics
|
•
|
Work to increase our return on equity
|
•
|
Maintain pricing discipline
|
•
|
Active enterprise risk management process
|
•
|
Continue to cost effectively repurchase our common stock, absent compelling alternatives
|
•
|
Maintain a competitive dividend payout ratio
|
•
|
Reduce relative legacy long-term care exposure
|
•
|
Leverage our recent investments to identify opportunities, drive increased productivity, improve efficiencies and profitability, and increase the speed-to-market for new products
|
•
|
Create a strong enterprise data strategy using our platforms and state-of-the-art tools to drive growth on a cost-effective basis
|
•
|
Continue to invest in technology partnerships that will support our field force and relationships with our customers, and leverage data to run our business profitably
|
•
|
Pilot various models across the agent lifecycle to drive increased growth, productivity and retention
|
•
|
Attract, retain and develop the best talent to help us drive sustainable growth, and provide them with development opportunities
|
•
|
Recruit, develop and retain our agent force
|
|
2016
|
|
2015
|
|
2014
|
||||||
Health:
|
|
|
|
|
|
||||||
Bankers Life
|
$
|
1,235.3
|
|
|
$
|
1,242.3
|
|
|
$
|
1,275.1
|
|
Washington National
|
628.4
|
|
|
619.6
|
|
|
603.0
|
|
|||
Colonial Penn
|
2.4
|
|
|
3.0
|
|
|
3.4
|
|
|||
Long-term care in run-off
|
4.7
|
|
|
—
|
|
|
—
|
|
|||
Total health
|
1,870.8
|
|
|
1,864.9
|
|
|
1,881.5
|
|
|||
Annuities:
|
|
|
|
|
|
||||||
Bankers Life
|
970.0
|
|
|
803.0
|
|
|
782.3
|
|
|||
Washington National
|
1.5
|
|
|
2.4
|
|
|
2.6
|
|
|||
Total annuities
|
971.5
|
|
|
805.4
|
|
|
784.9
|
|
|||
Life:
|
|
|
|
|
|
||||||
Bankers Life
|
461.1
|
|
|
446.0
|
|
|
424.9
|
|
|||
Washington National
|
29.4
|
|
|
27.7
|
|
|
25.9
|
|
|||
Colonial Penn
|
277.8
|
|
|
259.9
|
|
|
241.7
|
|
|||
Total life
|
768.3
|
|
|
733.6
|
|
|
692.5
|
|
|||
Total premium collections from business segments excluding the business of CLIC prior to being sold
|
3,610.6
|
|
|
3,403.9
|
|
|
3,358.9
|
|
|||
Premium collections related to business of CLIC prior to being sold (primarily life products)
|
—
|
|
|
—
|
|
|
71.2
|
|
|||
Total premium collections
|
$
|
3,610.6
|
|
|
$
|
3,403.9
|
|
|
$
|
3,430.1
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Medicare supplement:
|
|
|
|
|
|
||||||
Bankers Life
|
$
|
739.3
|
|
|
$
|
739.4
|
|
|
$
|
743.3
|
|
Washington National
|
61.0
|
|
|
72.6
|
|
|
85.2
|
|
|||
Colonial Penn
|
2.3
|
|
|
2.7
|
|
|
3.2
|
|
|||
Total
|
802.6
|
|
|
814.7
|
|
|
831.7
|
|
|||
Long-term care:
|
|
|
|
|
|
||||||
Bankers Life
|
468.6
|
|
|
476.6
|
|
|
500.6
|
|
|||
Long-term care in run-off
|
4.7
|
|
|
—
|
|
|
—
|
|
|||
Total
|
473.3
|
|
|
476.6
|
|
|
500.6
|
|
|||
Prescription Drug Plan products included in Bankers Life
|
—
|
|
|
—
|
|
|
6.8
|
|
|||
Supplemental health:
|
|
|
|
|
|
||||||
Bankers Life
|
21.2
|
|
|
19.2
|
|
|
16.3
|
|
|||
Washington National
|
565.5
|
|
|
544.8
|
|
|
515.4
|
|
|||
Total
|
586.7
|
|
|
564.0
|
|
|
531.7
|
|
|||
Other:
|
|
|
|
|
|
||||||
Bankers Life
|
6.2
|
|
|
7.1
|
|
|
8.1
|
|
|||
Washington National
|
1.9
|
|
|
2.2
|
|
|
2.4
|
|
|||
Colonial Penn
|
.1
|
|
|
.3
|
|
|
.2
|
|
|||
Total
|
8.2
|
|
|
9.6
|
|
|
10.7
|
|
|||
Total health premium collections
|
$
|
1,870.8
|
|
|
$
|
1,864.9
|
|
|
$
|
1,881.5
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Fixed index annuity:
|
|
|
|
|
|
||||||
Bankers Life
|
$
|
868.1
|
|
|
$
|
706.6
|
|
|
$
|
646.2
|
|
Washington National
|
1.2
|
|
|
1.9
|
|
|
2.0
|
|
|||
Total fixed index annuity premium collections
|
869.3
|
|
|
708.5
|
|
|
648.2
|
|
|||
Other fixed interest annuity:
|
|
|
|
|
|
||||||
Bankers Life
|
101.9
|
|
|
96.4
|
|
|
136.1
|
|
|||
Washington National
|
.3
|
|
|
.5
|
|
|
.6
|
|
|||
Total fixed interest annuity premium collections
|
102.2
|
|
|
96.9
|
|
|
136.7
|
|
|||
Total annuity premium collections from business segments excluding the business of CLIC prior to being sold
|
971.5
|
|
|
805.4
|
|
|
784.9
|
|
|||
Premium collections related to business of CLIC prior to being sold
|
—
|
|
|
—
|
|
|
.2
|
|
|||
Total annuity premium collections
|
$
|
971.5
|
|
|
$
|
805.4
|
|
|
$
|
785.1
|
|
•
|
The index to be used.
|
•
|
The time period during which the change in the index is measured. At the end of the time period, the change in the index is applied to the account value. The time period of the contract ranges from 1 to 4 years.
|
•
|
The method used to measure the change in the index.
|
•
|
The measured change in the index is multiplied by a "participation rate" (percentage of change in the index) before the credit is applied. Some policies guarantee the initial participation rate for the life of the contract, and some vary the rate for each period.
|
•
|
The measured change in the index may also be limited by a "cap" before the credit is applied. Some policies guarantee the initial cap for the life of the contract, and some vary the cap for each period.
|
•
|
The measured change in the index may also be limited to the excess in the measured change over a "margin" before the credit is applied. Some policies guarantee the initial margin for the life of the contract, and some vary the margin for each period.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Interest-sensitive life products:
|
|
|
|
|
|
||||||
Bankers Life
|
$
|
175.0
|
|
|
$
|
169.1
|
|
|
$
|
169.8
|
|
Washington National
|
18.0
|
|
|
15.6
|
|
|
13.0
|
|
|||
Colonial Penn
|
.3
|
|
|
.2
|
|
|
.4
|
|
|||
Total interest-sensitive life premium collections
|
193.3
|
|
|
184.9
|
|
|
183.2
|
|
|||
Traditional life:
|
|
|
|
|
|
||||||
Bankers Life
|
286.1
|
|
|
276.9
|
|
|
255.1
|
|
|||
Washington National
|
11.4
|
|
|
12.1
|
|
|
12.9
|
|
|||
Colonial Penn
|
277.5
|
|
|
259.7
|
|
|
241.3
|
|
|||
Total traditional life premium collections
|
575.0
|
|
|
548.7
|
|
|
509.3
|
|
|||
Total life premium collections from business segments excluding the business of CLIC prior to being sold
|
768.3
|
|
|
733.6
|
|
|
692.5
|
|
|||
Premium collections related to business of CLIC prior to being sold on July 1, 2014:
|
|
|
|
|
|
||||||
Interest-sensitive life
|
—
|
|
|
—
|
|
|
61.3
|
|
|||
Traditional life
|
—
|
|
|
—
|
|
|
9.7
|
|
|||
Total premium collections related to business of CLIC prior to being sold
|
—
|
|
|
—
|
|
|
71.0
|
|
|||
Total life insurance premium collections
|
$
|
768.3
|
|
|
$
|
733.6
|
|
|
$
|
763.5
|
|
•
|
provide largely stable investment income from a diversified high quality fixed income portfolio;
|
•
|
maximize and maintain a stable spread between our investment income and the yields we pay on insurance products;
|
•
|
sustain adequate liquidity levels to meet operating cash requirements, including a margin for potential adverse developments;
|
•
|
continually monitor and manage the relationship between our investment portfolio and the financial characteristics of our insurance liabilities such as durations and cash flows; and
|
•
|
maximize total return through active investment management.
|
•
|
purchasing options on equity indices with similar payoff characteristics; and
|
•
|
adjusting the participation rate to reflect the change in the cost of such options (such cost varies based on market conditions).
|
Name of Reinsurer
|
Reinsurance receivables
|
|
Ceded life insurance inforce
|
|
A.M. Best rating
|
||||
Jackson National Life Insurance Company ("Jackson") (a)
|
$
|
1,482.4
|
|
|
$
|
755.1
|
|
|
A+
|
Wilton Reassurance Company ("Wilton Re")
|
320.2
|
|
|
1,309.0
|
|
|
A
|
||
RGA Reinsurance Company (b)
|
200.3
|
|
|
102.6
|
|
|
A+
|
||
Munich American Reassurance Company
|
3.4
|
|
|
476.6
|
|
|
A+
|
||
Swiss Re Life and Health America Inc.
|
3.0
|
|
|
611.0
|
|
|
A+
|
||
SCOR Global Life USA Reinsurance Company
|
1.4
|
|
|
95.0
|
|
|
A
|
||
All others (c)
|
249.7
|
|
|
254.7
|
|
|
|
||
|
$
|
2,260.4
|
|
|
$
|
3,604.0
|
|
|
|
(a)
|
In addition to the life insurance business, Jackson has assumed certain annuity business from our insurance subsidiaries through a coinsurance agreement. Such business had total insurance policy liabilities of $1.1 billion at
December 31, 2016
.
|
(b)
|
RGA Reinsurance Company has assumed a portion of the long-term care business of Bankers Life on a coinsurance basis.
|
(c)
|
No other single reinsurer represents more than 3 percent of the reinsurance receivables balance or has assumed greater than 2 percent of the total ceded life insurance business inforce.
|
•
|
grant and revoke business licenses;
|
•
|
regulate and supervise sales practices and market conduct;
|
•
|
establish guaranty associations;
|
•
|
license agents;
|
•
|
approve policy forms;
|
•
|
approve premium rates and premium rate increases for some lines of business such as long-term care and Medicare supplement;
|
•
|
establish reserve requirements;
|
•
|
prescribe the form and content of required financial statements and reports;
|
•
|
determine the reasonableness and adequacy of statutory capital and surplus;
|
•
|
perform financial, market conduct and other examinations;
|
•
|
define acceptable accounting principles; and
|
•
|
regulate the types and amounts of permitted investments.
|
•
|
reserve requirements;
|
•
|
risk-based capital ("RBC") standards;
|
•
|
codification of insurance accounting principles;
|
•
|
investment restrictions;
|
•
|
restrictions on an insurance company's ability to pay dividends;
|
•
|
credit for reinsurance; and
|
•
|
product illustrations.
|
•
|
statutory net gain from operations or statutory net income for the prior year; or
|
•
|
10 percent of statutory capital and surplus at the end of the preceding year.
|
•
|
between the current year and the prior year; and
|
•
|
for the average of the last 3 years.
|
Guaranteed
|
|
Fixed interest and fixed
|
|
Universal
|
|
|
||||||
rate
|
|
index annuities
|
|
life
|
|
Total
|
||||||
> 5.0% to 6.0%
|
|
$
|
.3
|
|
|
$
|
14.4
|
|
|
$
|
14.7
|
|
> 4.0% to 5.0%
|
|
35.3
|
|
|
288.6
|
|
|
323.9
|
|
|||
> 3.0% to 4.0%
|
|
1,018.8
|
|
|
50.0
|
|
|
1,068.8
|
|
|||
> 2.0% to 3.0%
|
|
2,406.4
|
|
|
196.0
|
|
|
2,602.4
|
|
|||
> 1.0% to 2.0%
|
|
882.3
|
|
|
18.5
|
|
|
900.8
|
|
|||
1.0% and under
|
|
3,866.2
|
|
|
297.3
|
|
|
4,163.5
|
|
|||
|
|
$
|
8,209.3
|
|
|
$
|
864.8
|
|
|
$
|
9,074.1
|
|
Weighted average
|
|
1.91
|
%
|
|
2.91
|
%
|
|
2.01
|
%
|
•
|
The first hypothetical scenario assumes immediate and permanent reductions to current interest rate spreads on interest-sensitive products. We estimate that a pre-tax charge of approximately $35 million would occur if assumed spreads related to our interest-sensitive life and annuity products immediately and permanently decreased by 10 basis points.
|
•
|
A second scenario assumes that new money rates remain at their current level indefinitely. We estimate that this scenario would result in a pre-tax charge of approximately $20 million related to an increase in deficiency reserves related to the long-term care block in run-off and life contingent payout annuities.
|
•
|
The third hypothetical scenario assumes current new money rates increase such that our current portfolio yield remains level. We estimate that this scenario would result in a pre-tax charge of approximately $15 million related to an increase in deficiency reserves related to the long-term care in run-off block and life contingent payout annuities.
|
•
|
One scenario assumes that the new money rates available to invest cash flows from our long-term care block in the Bankers Life segment remain at their current level of 5.42 percent indefinitely. This scenario would reduce margins by approximately $110 million but would not result in a charge because margins would continue to be positive (based on our 2016 comprehensive actuarial review).
|
•
|
An additional scenario assumes that current new money rates available to invest cash flows from our long-term care block in the Bankers Life segment immediately decrease to approximately 3.5 percent and remain at that level indefinitely. This scenario would reduce margins in this block by approximately $405 million and would result in a pre-tax charge of approximately $85 million (based on our 2016 comprehensive actuarial review).
|
•
|
The value of our investment portfolio has been materially affected in the past by changes in market conditions which resulted in substantial changes in realized and/or unrealized losses. Future adverse capital market conditions could result in additional realized and/or unrealized losses.
|
•
|
Changes in interest rates also affect our investment portfolio. In periods of increasing interest rates, life insurance policy loans, surrenders and withdrawals could increase as policyholders seek higher returns. This could require us to sell invested assets at a time when their prices may be depressed by the increase in interest rates, which could cause us to realize investment losses. Conversely, during periods of declining interest rates, we could experience increased premium payments on products with flexible premium features, repayment of policy loans and increased percentages of policies remaining inforce. We could obtain lower returns on investments made with these cash flows. In addition, prepayment rates on investments may increase so that we might have to reinvest those proceeds in lower-yielding investments. As a consequence of these factors, we could experience a decrease in the spread between the returns on our investment portfolio and amounts to be credited to policyholders and contractholders, which could adversely affect our profitability.
|
•
|
The attractiveness of certain of our insurance products may decrease because they are linked to the equity markets and assessments of our financial strength, resulting in lower profits. Increasing consumer concerns about the returns and features of our insurance products or our financial strength may cause existing customers to surrender policies or withdraw assets, and diminish our ability to sell policies and attract assets from new and existing customers, which would result in lower sales and fee revenues.
|
•
|
changes in interest rates and credit spreads, which can reduce the value of our investments as further discussed in the risk factor entitled "Changing interest rates may adversely affect our results of operations";
|
•
|
changes in patterns of relative liquidity in the capital markets for various asset classes;
|
•
|
changes in the perceived or actual ability of issuers to make timely repayments, which can reduce the value of our investments. This risk is significantly greater with respect to below-investment grade securities, which comprised 16 percent of the cost basis of our available for sale fixed maturity investments as of
December 31, 2016
; and
|
•
|
changes in the estimated timing of receipt of cash flows. For example, our structured securities, which comprised
26 percent
of our available for sale fixed maturity investments at
December 31, 2016
, are subject to variable prepayment on the assets underlying such securities, such as mortgage loans. When asset-backed securities, collateralized debt obligations, commercial mortgage-backed securities, mortgage pass-through securities and collateralized mortgage obligations (collectively referred to as "structured securities") prepay faster than expected, investment income may be adversely affected due to the acceleration of the amortization of purchase premiums or the inability to reinvest at comparable yields in lower interest rate environments.
|
•
|
subsidiary debt;
|
•
|
liens;
|
•
|
restrictive agreements;
|
•
|
restricted payments during the continuance of an event of default;
|
•
|
disposition of assets and sale and leaseback transactions;
|
•
|
transactions with affiliates;
|
•
|
change in business;
|
•
|
fundamental changes;
|
•
|
modification of certain agreements; and
|
•
|
changes to fiscal year.
|
•
|
non-payment;
|
•
|
breach of representations, warranties or covenants;
|
•
|
cross-default and cross-acceleration;
|
•
|
bankruptcy and insolvency events;
|
•
|
judgment defaults;
|
•
|
actual or asserted invalidity of documentation with respect to the Revolving Credit Agreement;
|
•
|
change of control; and
|
•
|
customary ERISA defaults.
|
•
|
incur certain subsidiary indebtedness without also guaranteeing the Notes;
|
•
|
create liens;
|
•
|
enter into sale and leaseback transactions;
|
•
|
issue, sell, transfer or otherwise dispose of any shares of capital stock of any Insurance Subsidiary (as defined in the Indenture); and
|
•
|
consolidate or merge with or into other companies or transfer all or substantially all of the Company’s assets.
|
•
|
statutory net gain from operations or statutory net income for the prior year, or
|
•
|
10 percent of statutory capital and surplus as of the end of the preceding year.
|
Officer
|
With CNO
|
Positions with CNO, Principal
|
Name and Age (a)
|
Since
|
Occupation and Business Experience (b)
|
Bruce Baude, 52
|
2012
|
Since July 2012, executive vice president, chief operations and technology officer. From 2008 to 2012, Mr. Baude was chief operating officer at Univita Health.
|
Gary C. Bhojwani, 49
|
2016
|
Since April 2016, president of CNO. From April 2015 until joining CNO, chief executive officer of GCB, LLC, an insurance and financial services consulting company that he founded. Mr. Bhojwani served as a member of the board of management at Allianz SE, Chairman of Allianz of America, Allianz Life Insurance Company, and Fireman’s Fund Insurance Company from 2012 to January 1, 2015. From 2007 to 2012, he served as president of Allianz Life Insurance Company of North America.
|
Edward J. Bonach, 62
|
2007
|
Since October 2011, chief executive officer. From May 2007 to January 2012, chief financial officer of CNO.
|
Erik M. Helding, 44
|
2004
|
Since April 2016, executive vice president and chief financial officer. From August 2012 to April 2016, senior vice president, treasury and investor relations. Prior to August 2012, Mr. Helding was vice president, financial planning and analysis and he has held various finance positions since joining CNO in 2004.
|
Eric R. Johnson, 56
|
1997
|
Since September 2003, chief investment officer of CNO and president and chief executive officer of 40|86 Advisors, CNO's wholly-owned registered investment advisor. Mr. Johnson has held various investment management positions since joining CNO in 1997.
|
John R. Kline, 59
|
1990
|
Since July 2002, senior vice president and chief accounting officer. Mr. Kline has served in various accounting and finance capacities with CNO since 1990.
|
Susan L. Menzel, 51
|
2005
|
Since May 2005, executive vice president, human resources.
|
Christopher J. Nickele, 60
|
2005
|
Since August 2014, executive vice president and chief actuary. From October 2005 until August 2014, executive vice president, product management and from May 2010 until March 2014, president, Other CNO Business.
|
Matthew J. Zimpfer, 49
|
1998
|
Since June 2008, executive vice president and general counsel. Mr. Zimpfer has held various legal positions since joining CNO in 1998.
|
(a)
|
The executive officers serve as such at the discretion of the Board of Directors and are elected annually.
|
(b)
|
Business experience is given for at least the last five years.
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
|
Period
|
Market price
|
|
Dividends
|
||||||||
|
High
|
|
Low
|
|
declared and paid
|
||||||
2015:
|
|
|
|
|
|
||||||
First Quarter
|
$
|
17.53
|
|
|
$
|
14.89
|
|
|
$
|
0.06
|
|
Second Quarter
|
19.49
|
|
|
16.88
|
|
|
0.07
|
|
|||
Third Quarter
|
19.28
|
|
|
16.06
|
|
|
0.07
|
|
|||
Fourth Quarter
|
20.88
|
|
|
17.93
|
|
|
0.07
|
|
|||
2016:
|
|
|
|
|
|
||||||
First Quarter
|
$
|
18.71
|
|
|
$
|
14.66
|
|
|
$
|
0.07
|
|
Second Quarter
|
20.55
|
|
|
16.00
|
|
|
0.08
|
|
|||
Third Quarter
|
18.70
|
|
|
14.30
|
|
|
0.08
|
|
|||
Fourth Quarter
|
19.89
|
|
|
14.65
|
|
|
0.08
|
|
|
12/11
|
12/12
|
12/13
|
12/14
|
12/15
|
12/16
|
||||||||||||
CNO Financial Group, Inc.
|
$
|
100.00
|
|
$
|
148.93
|
|
$
|
284.65
|
|
$
|
280.92
|
|
$
|
316.09
|
|
$
|
322.60
|
|
S&P 500 Index
|
100.00
|
|
116.00
|
|
153.57
|
|
174.60
|
|
177.01
|
|
198.18
|
|
||||||
S&P Life & Health Insurance Index
|
100.00
|
|
114.59
|
|
187.33
|
|
190.98
|
|
178.93
|
|
223.41
|
|
||||||
S&P MidCap 400 Index
|
100.00
|
|
117.88
|
|
157.37
|
|
172.74
|
|
168.98
|
|
204.03
|
|
Period (in 2016)
|
|
Total number of shares (or units)
|
|
Average price paid per share (or unit)
|
|
Total number of shares (or units) purchased as part of publicly announced plans or programs
|
|
Maximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs(a)
|
||||||
|
|
|
|
|
|
|
|
(dollars in millions)
|
||||||
October 1 through October 31
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
252.7
|
|
November 1 through November 30
|
|
276
|
|
|
15.06
|
|
|
—
|
|
|
252.7
|
|
||
December 1 through December 31
|
|
936
|
|
|
19.56
|
|
|
—
|
|
|
252.7
|
|
||
Total
|
|
1,212
|
|
|
18.54
|
|
|
—
|
|
|
252.7
|
|
(a)
|
In May 2011, the Company announced a securities repurchase program of up to
$100.0 million
. In February 2012, June 2012, December 2012, December 2013, November 2014 and November 2015, the Company's Board of Directors approved, in aggregate, an additional
$1,600.0 million
to repurchase the Company's outstanding securities.
|
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in first column)
|
||||
Equity compensation plans approved by security holders
|
|
5,353,758
|
|
|
$
|
14.73
|
|
|
4,620,199
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
5,353,758
|
|
|
$
|
14.73
|
|
|
4,620,199
|
|
|
|
Years ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(Amounts in millions, except per share data)
|
||||||||||||||||||
STATEMENT OF OPERATIONS DATA
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Insurance policy income
|
|
$
|
2,601.1
|
|
|
$
|
2,556.0
|
|
|
$
|
2,629.7
|
|
|
$
|
2,744.7
|
|
|
$
|
2,755.4
|
|
Net investment income
|
|
1,325.2
|
|
|
1,233.6
|
|
|
1,427.4
|
|
|
1,664.0
|
|
|
1,486.4
|
|
|||||
Net realized investment gains (losses)
|
|
8.3
|
|
|
(36.6
|
)
|
|
36.7
|
|
|
33.4
|
|
|
81.1
|
|
|||||
Total revenues
|
|
3,985.1
|
|
|
3,811.9
|
|
|
4,144.7
|
|
|
4,476.1
|
|
|
4,342.7
|
|
|||||
Interest expense
|
|
116.4
|
|
|
94.9
|
|
|
92.8
|
|
|
105.3
|
|
|
114.6
|
|
|||||
Total benefits and expenses
|
|
3,631.9
|
|
|
3,444.2
|
|
|
3,969.6
|
|
|
4,171.3
|
|
|
4,187.0
|
|
|||||
Income before income taxes
|
|
353.2
|
|
|
367.7
|
|
|
175.1
|
|
|
304.8
|
|
|
155.7
|
|
|||||
Income tax expense (benefit)
|
|
(5.0
|
)
|
|
97.0
|
|
|
123.7
|
|
|
(173.2
|
)
|
|
(65.3
|
)
|
|||||
Net income
|
|
358.2
|
|
|
270.7
|
|
|
51.4
|
|
|
478.0
|
|
|
221.0
|
|
|||||
PER SHARE DATA
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income, basic
|
|
$
|
2.03
|
|
|
$
|
1.40
|
|
|
$
|
.24
|
|
|
$
|
2.16
|
|
|
$
|
.95
|
|
Net income, diluted
|
|
2.01
|
|
|
1.39
|
|
|
.24
|
|
|
2.06
|
|
|
.83
|
|
|||||
Dividends declared per common share
|
|
.31
|
|
|
.27
|
|
|
.24
|
|
|
.11
|
|
|
.06
|
|
|||||
Book value per common share outstanding
|
|
25.82
|
|
|
22.49
|
|
|
23.06
|
|
|
22.49
|
|
|
22.80
|
|
|||||
Weighted average shares outstanding for basic earnings
|
|
176.6
|
|
|
193.1
|
|
|
212.9
|
|
|
221.6
|
|
|
233.7
|
|
|||||
Weighted average shares outstanding for diluted earnings
|
|
178.3
|
|
|
195.2
|
|
|
217.7
|
|
|
232.7
|
|
|
281.4
|
|
|||||
Shares outstanding at period-end
|
|
173.8
|
|
|
184.0
|
|
|
203.3
|
|
|
220.3
|
|
|
221.5
|
|
|||||
BALANCE SHEET DATA
-
AT PERIOD END
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total investments
|
|
$
|
26,237.6
|
|
|
$
|
24,487.1
|
|
|
$
|
24,908.3
|
|
|
$
|
27,151.7
|
|
|
$
|
27,959.3
|
|
Total assets
|
|
31,975.2
|
|
|
31,125.1
|
|
|
31,155.9
|
|
|
34,750.2
|
|
|
34,103.7
|
|
|||||
Corporate notes payable
|
|
912.9
|
|
|
911.1
|
|
|
780.3
|
|
|
838.0
|
|
|
986.1
|
|
|||||
Total liabilities
|
|
27,488.3
|
|
|
26,986.6
|
|
|
26,467.7
|
|
|
29,795.0
|
|
|
29,054.4
|
|
|||||
Shareholders' equity
|
|
4,486.9
|
|
|
4,138.5
|
|
|
4,688.2
|
|
|
4,955.2
|
|
|
5,049.3
|
|
|||||
STATUTORY DATA - AT PERIOD END (a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Statutory capital and surplus
|
|
$
|
1,956.8
|
|
|
$
|
1,739.2
|
|
|
$
|
1,654.4
|
|
|
$
|
1,711.9
|
|
|
$
|
1,560.4
|
|
Asset valuation reserve ("AVR")
|
|
253.3
|
|
|
196.9
|
|
|
203.1
|
|
|
233.9
|
|
|
222.2
|
|
|||||
Total statutory capital and surplus and AVR
|
|
2,210.1
|
|
|
1,936.1
|
|
|
1,857.5
|
|
|
1,945.8
|
|
|
1,782.6
|
|
(a)
|
We have derived the statutory data from statements filed by our insurance subsidiaries with regulatory authorities which are prepared in accordance with statutory accounting principles, which vary in certain respects from GAAP.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
•
|
changes in or sustained low interest rates causing reductions in investment income, the margins of our fixed annuity and life insurance businesses, and sales of, and demand for, our products;
|
•
|
expectations of lower future investment earnings may cause us to accelerate amortization, write down the balance of insurance acquisition costs or establish additional liabilities for insurance products;
|
•
|
general economic, market and political conditions and uncertainties, including the performance of the financial markets which may affect the value of our investments as well as our ability to raise capital or refinance existing indebtedness and the cost of doing so;
|
•
|
the ultimate outcome of lawsuits filed against us and other legal and regulatory proceedings to which we are subject;
|
•
|
our ability to make anticipated changes to certain non-guaranteed elements of our life insurance products;
|
•
|
our ability to obtain adequate and timely rate increases on our health products, including our long-term care business;
|
•
|
the receipt of any required regulatory approvals for dividend and surplus debenture interest payments from our insurance subsidiaries;
|
•
|
mortality, morbidity, the increased cost and usage of health care services, persistency, the adequacy of our previous reserve estimates and other factors which may affect the profitability of our insurance products;
|
•
|
changes in our assumptions related to deferred acquisition costs or the present value of future profits;
|
•
|
the recoverability of our deferred tax assets and the effect of potential ownership changes and tax rate changes on their value;
|
•
|
our assumption that the positions we take on our tax return filings will not be successfully challenged by the IRS;
|
•
|
changes in accounting principles and the interpretation thereof;
|
•
|
our ability to continue to satisfy the financial ratio and balance requirements and other covenants of our debt agreements;
|
•
|
our ability to achieve anticipated expense reductions and levels of operational efficiencies including improvements in claims adjudication and continued automation and rationalization of operating systems;
|
•
|
performance and valuation of our investments, including the impact of realized losses (including other-than-temporary impairment charges);
|
•
|
our ability to identify products and markets in which we can compete effectively against competitors with greater market share, higher ratings, greater financial resources and stronger brand recognition;
|
•
|
our ability to generate sufficient liquidity to meet our debt service obligations and other cash needs;
|
•
|
our ability to maintain effective controls over financial reporting;
|
•
|
our ability to continue to recruit and retain productive agents and distribution partners;
|
•
|
customer response to new products, distribution channels and marketing initiatives;
|
•
|
our ability to achieve additional upgrades of the financial strength ratings of CNO and our insurance company subsidiaries as well as the impact of our ratings on our business, our ability to access capital, and the cost of capital;
|
•
|
regulatory changes or actions, including those relating to regulation of the financial affairs of our insurance companies, such as the payment of dividends and surplus debenture interest to us, regulation of the sale, underwriting and pricing of products, and health care regulation affecting health insurance products;
|
•
|
changes in the Federal income tax laws and regulations which may affect or eliminate the relative tax advantages of some of our products or affect the value of our deferred tax assets;
|
•
|
availability and effectiveness of reinsurance arrangements, as well as any defaults or failure of reinsurers to perform;
|
•
|
the amount we may need to pay to a reinsurer in connection with a long-term care reinsurance transaction;
|
•
|
the performance of third party service providers and potential difficulties arising from outsourcing arrangements;
|
•
|
the growth rate of sales, collected premiums, annuity deposits and assets;
|
•
|
interruption in telecommunication, information technology or other operational systems or failure to maintain the security, confidentiality or privacy of sensitive data on such systems;
|
•
|
events of terrorism, cyber attacks, natural disasters or other catastrophic events, including losses from a disease pandemic;
|
•
|
ineffectiveness of risk management policies and procedures in identifying, monitoring and managing risks; and
|
•
|
the risk factors or uncertainties listed from time to time in our filings with the SEC.
|
•
|
Bankers Life,
which markets and distributes Medicare supplement insurance, interest-sensitive life insurance, traditional life insurance, fixed annuities and long-term care insurance products to the middle-income senior market through a dedicated field force of career agents, financial and investment advisors, and sales managers supported by a network of community-based sales offices. The Bankers Life segment includes primarily the business of Bankers Life and Casualty Company. Bankers Life also has various distribution and marketing agreements with other insurance companies to use Bankers Life's career agents to distribute Medicare Advantage and PDP products in exchange for a fee.
|
•
|
Washington National,
which markets and distributes supplemental health (including specified disease, accident and hospital indemnity insurance products) and life insurance to middle-income consumers at home and at the worksite. These products are marketed through PMA and through independent marketing organizations and insurance agencies including worksite marketing. The products being marketed are underwritten by Washington National. This segment's business also includes certain closed blocks of annuities and Medicare supplement policies which are no longer being actively marketed by this segment and were primarily issued or acquired by Washington National.
|
•
|
Colonial Penn
, which markets primarily graded benefit and simplified issue life insurance directly to customers in the senior middle-income market through television advertising, direct mail, the internet and telemarketing. The Colonial Penn segment includes primarily the business of Colonial Penn.
|
•
|
Long-term care in run-off
consists of the long-term care business that was recaptured due to the termination of certain reinsurance agreements effective September 30, 2016. This business is not actively marketed and was issued or acquired by Washington National and BCLIC.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Adjusted EBIT (a non-GAAP financial measure) (a):
|
|
|
|
|
|
||||||
Bankers Life
|
$
|
397.9
|
|
|
$
|
369.6
|
|
|
$
|
386.9
|
|
Washington National
|
102.9
|
|
|
111.5
|
|
|
111.2
|
|
|||
Colonial Penn
|
1.7
|
|
|
5.6
|
|
|
.8
|
|
|||
Long-term care in run-off
|
(3.9
|
)
|
|
—
|
|
|
—
|
|
|||
Adjusted EBIT from business segments
|
498.6
|
|
|
486.7
|
|
|
498.9
|
|
|||
Corporate Operations, excluding corporate interest expense
|
(42.5
|
)
|
|
(18.9
|
)
|
|
(27.6
|
)
|
|||
Adjusted EBIT
|
456.1
|
|
|
467.8
|
|
|
471.3
|
|
|||
Corporate interest expense
|
(45.8
|
)
|
|
(45.0
|
)
|
|
(43.9
|
)
|
|||
Operating earnings before taxes
|
410.3
|
|
|
422.8
|
|
|
427.4
|
|
|||
Tax expense on operating income
|
147.8
|
|
|
148.1
|
|
|
150.5
|
|
|||
Net operating income
|
262.5
|
|
|
274.7
|
|
|
276.9
|
|
|||
Earnings of subsidiary prior to being sold
|
—
|
|
|
—
|
|
|
23.4
|
|
|||
Loss on sale of subsidiary, gain (loss) on reinsurance transactions and transition expenses
|
—
|
|
|
—
|
|
|
(239.8
|
)
|
|||
Net realized investment gains (losses) (net of related amortization)
|
7.6
|
|
|
(36.1
|
)
|
|
32.9
|
|
|||
Fair value changes in embedded derivative liabilities (net of related amortization)
|
9.6
|
|
|
11.9
|
|
|
(36.0
|
)
|
|||
Fair value changes and amendment related to agent deferred compensation plan
|
3.1
|
|
|
15.1
|
|
|
(26.8
|
)
|
|||
Loss on reinsurance transaction (b)
|
(75.4
|
)
|
|
—
|
|
|
—
|
|
|||
Loss on extinguishment or modification of debt
|
—
|
|
|
(32.8
|
)
|
|
(.6
|
)
|
|||
Other
|
(2.0
|
)
|
|
(13.2
|
)
|
|
(5.4
|
)
|
|||
Non-operating income (loss) before taxes
|
(57.1
|
)
|
|
(55.1
|
)
|
|
(252.3
|
)
|
|||
Income tax expense (benefit):
|
|
|
|
|
|
||||||
On non-operating income (loss)
|
(20.0
|
)
|
|
(18.6
|
)
|
|
8.7
|
|
|||
Valuation allowance for deferred tax assets and other tax items
|
(132.8
|
)
|
|
(32.5
|
)
|
|
(35.5
|
)
|
|||
Net non-operating income (loss)
|
95.7
|
|
|
(4.0
|
)
|
|
(225.5
|
)
|
|||
Net income
|
$
|
358.2
|
|
|
$
|
270.7
|
|
|
$
|
51.4
|
|
|
|
|
|
|
|
||||||
Per diluted share:
|
|
|
|
|
|
||||||
Net operating income
|
$
|
1.47
|
|
|
$
|
1.41
|
|
|
$
|
1.27
|
|
Earnings of subsidiary prior to being sold (net of taxes)
|
—
|
|
|
$
|
—
|
|
|
$
|
.07
|
|
|
Loss on sale of subsidiary, gain (loss) on reinsurance transactions and transition expenses (including impact of taxes)
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.24
|
)
|
|
Net realized investment gains (losses) (net of related amortization and taxes)
|
.03
|
|
|
(.12
|
)
|
|
.10
|
|
|||
Fair value changes in embedded derivative liabilities (net of related amortization and taxes)
|
.04
|
|
|
.04
|
|
|
(.11
|
)
|
|||
Fair value changes and amendment related to agent deferred compensation plan (net of taxes)
|
.01
|
|
|
.05
|
|
|
(.08
|
)
|
|||
Loss on reinsurance transaction (net of taxes)
|
(.27
|
)
|
|
—
|
|
|
—
|
|
|||
Loss on extinguishment or modification of debt (net of taxes)
|
—
|
|
|
(.11
|
)
|
|
—
|
|
|||
Valuation allowance for deferred tax assets and other tax items
|
.74
|
|
|
.17
|
|
|
.25
|
|
|||
Other
|
(.01
|
)
|
|
(.05
|
)
|
|
(.02
|
)
|
|||
Net income
|
$
|
2.01
|
|
|
$
|
1.39
|
|
|
$
|
.24
|
|
(a)
|
Management believes that an analysis of net operating income provides a clearer comparison of the operating results of the Company from period to period because it excludes: (i) the loss on the sale of a subsidiary, gain (loss) on reinsurance transactions and transition expenses, including impact of taxes; (ii) the earnings of subsidiary prior to being sold on July 1, 2014, net of taxes;
(iii)
net realized investment gains or losses, net of related amortization and taxes; (iv) fair value changes due to fluctuations in the interest rates used to discount embedded derivative liabilities related to our fixed index annuities, net of related amortization and taxes; (v) fair value changes and amendment related to the agent deferred compensation plan, net of taxes; (vi) loss on extinguishment or modification of debt, net of taxes; (vii) changes in the valuation allowance for deferred tax assets and other tax items; and (viii)
other non-operating items consisting primarily of equity in earnings of certain non-strategic investments and earnings attributable to variable interest entities
. Net realized investment gains or losses include: (i) gains or losses on the sales of investments; (ii) other-than-temporary impairments recognized through net income; and (iii) changes in fair value of certain fixed maturity investments with embedded derivatives. EBIT is presented as net operating income excluding corporate interest expense and income tax expense. The table above reconciles the non-GAAP measure to the corresponding GAAP measure.
|
•
|
Maximize our product portfolio to ensure it meets our customers’ needs for integrated products and advice covering a broad range of their financial needs
|
•
|
Position marketing and our distribution channels to better respond to evolving customer preferences
|
•
|
Expand and enhance elements of our broker-dealer and registered investment advisor program
|
•
|
Expand our reach within certain demographics of the middle-income market based on our improved customer segmentation analytics
|
•
|
Maintain our strong capital position and favorable financial metrics
|
•
|
Work to increase our return on equity
|
•
|
Maintain pricing discipline
|
•
|
Active enterprise risk management process
|
•
|
Continue to cost effectively repurchase our common stock, absent compelling alternatives
|
•
|
Maintain a competitive dividend payout ratio
|
•
|
Reduce relative legacy long-term care exposure
|
•
|
Leverage our recent investments to identify opportunities, drive increased productivity, improve efficiencies and profitability, and increase the speed-to-market for new products
|
•
|
Create a strong enterprise data strategy using our platforms and state-of-the-art tools to drive growth on a cost-effective basis
|
•
|
Continue to invest in technology partnerships that will support our field force and relationships with our customers, and leverage data to run our business profitably
|
•
|
Pilot various models across the agent lifecycle to drive increased growth, productivity and retention
|
•
|
Attract, retain and develop the best talent to help us drive sustainable growth, and provide them with development opportunities
|
•
|
Recruit, develop and retain our agent force
|
•
|
Level 1 – includes assets and liabilities valued using inputs that are unadjusted quoted prices in active markets for identical assets or liabilities. Our Level 1 assets primarily include cash and cash equivalents and exchange traded securities.
|
•
|
Level 2 – includes assets and liabilities valued using inputs that are quoted prices for similar assets in an active market, quoted prices for identical or similar assets in a market that is not active, observable inputs, or observable inputs that can be corroborated by market data. Level 2 assets and liabilities include those financial instruments that are valued by independent pricing services using models or other valuation methodologies. These models consider various inputs such as credit rating, maturity, corporate credit spreads, reported trades and other inputs that are observable or derived from observable information in the marketplace or are supported by transactions executed in the marketplace. Financial assets in this category primarily include: certain publicly registered and privately placed corporate fixed maturity securities; certain government or agency securities; certain mortgage and asset-backed securities; certain equity securities; most investments held by our consolidated VIEs; certain mutual fund investments; most short-term investments; and non-exchange-traded derivatives such as call options. Financial liabilities in this category include investment borrowings, notes payable and borrowings related to VIEs.
|
•
|
Level 3 – includes assets and liabilities valued using unobservable inputs that are used in model-based valuations that contain management assumptions. Level 3 assets and liabilities include those financial instruments whose fair value is estimated based on broker/dealer quotes, pricing services or internally developed models or methodologies utilizing significant inputs not based on, or corroborated by, readily available market information. Financial assets in this category include certain corporate securities (primarily certain below-investment grade privately placed securities), certain structured securities, mortgage loans, and other less liquid securities. Financial liabilities in this category include our insurance liabilities for interest-sensitive products, which includes embedded derivatives (including embedded derivatives related to our fixed index annuity products and to a modified coinsurance arrangement) since their values include significant unobservable inputs including actuarial assumptions.
|
Change in assumptions
|
|
Estimated adjustment to income before income taxes based on revisions to certain assumptions
|
||
|
|
(dollars in millions)
|
||
Interest-sensitive life products:
|
|
|
||
5% increase to assumed mortality
|
|
$
|
(18
|
)
|
5% decrease to assumed mortality
|
|
19
|
|
|
15% increase to assumed expenses
|
|
(6
|
)
|
|
15% decrease to assumed expenses
|
|
6
|
|
|
10 basis point decrease to assumed spread
|
|
(5
|
)
|
|
10 basis point increase to assumed spread
|
|
5
|
|
|
20% increase to assumed lapses
|
|
(5
|
)
|
|
20% decrease to assumed lapses
|
|
6
|
|
|
Fixed index and fixed interest annuity products:
|
|
|
||
20% increase to assumed surrenders
|
|
(113
|
)
|
|
20% decrease to assumed surrenders
|
|
90
|
|
|
15% increase to assumed expenses
|
|
(6
|
)
|
|
15% decrease to assumed expenses
|
|
6
|
|
|
10 basis point decrease to assumed spread
|
|
(30
|
)
|
|
10 basis point increase to assumed spread
|
|
30
|
|
|
Other than interest-sensitive life and annuity products (a):
|
|
|
||
5% increase to assumed morbidity
|
|
(330
|
)
|
|
50 basis point decrease to investment earnings rate
|
|
(5
|
)
|
|
5% decrease to assumed mortality
|
|
(4
|
)
|
(a)
|
We have excluded the effect of reasonably likely changes in lapse, surrender and expense assumptions for policies other than interest-sensitive life and annuity products.
|
|
Years ended December 31,
|
|||||||
|
2016
|
|
2015
|
|
2014
|
|||
Bankers Life:
|
|
|
|
|
|
|||
Medicare supplement (1)
|
85.9
|
%
|
|
86.3
|
%
|
|
82.8
|
%
|
Long-term care (1)
|
90.0
|
%
|
|
90.4
|
%
|
|
91.1
|
%
|
Fixed index annuities (2)
|
91.5
|
%
|
|
91.2
|
%
|
|
90.8
|
%
|
Other annuities (2)
|
85.8
|
%
|
|
85.1
|
%
|
|
85.2
|
%
|
Life (1)
|
87.1
|
%
|
|
87.3
|
%
|
|
87.3
|
%
|
Washington National:
|
|
|
|
|
|
|||
Medicare supplement (1)
|
85.8
|
%
|
|
83.7
|
%
|
|
84.2
|
%
|
Supplemental health (1)
|
89.2
|
%
|
|
89.0
|
%
|
|
88.4
|
%
|
Life (1)
|
91.2
|
%
|
|
91.8
|
%
|
|
92.5
|
%
|
Colonial Penn:
|
|
|
|
|
|
|||
Life (1)
|
83.0
|
%
|
|
82.6
|
%
|
|
83.2
|
%
|
(1)
|
Based on number of inforce policies.
|
(2)
|
Based on the percentage of the inforce block persisting.
|
|
|
2016
|
|
2015
|
||||
|
|
(Dollars in millions)
|
||||||
Amounts classified as future policy benefits:
|
|
|
|
|
||||
Active life reserves
|
|
$
|
3,816.4
|
|
|
$
|
3,707.8
|
|
Reserves for the present value of amounts not yet due on claims
|
|
1,338.4
|
|
|
1,306.1
|
|
||
Future loss reserves
|
|
191.3
|
|
|
158.3
|
|
||
Amounts classified as liability for policy and contract claims:
|
|
|
|
|
||||
Liability for due and unpaid claims, claims in the course of settlement and incurred but not reported claims
|
|
187.5
|
|
|
194.1
|
|
||
Total
|
|
5,533.6
|
|
|
5,366.3
|
|
||
Reinsurance receivables
|
|
194.3
|
|
|
657.4
|
|
||
Long-term care reserves, net of reinsurance receivables
|
|
$
|
5,339.3
|
|
|
$
|
4,708.9
|
|
•
|
We recognize fee income based on either: (i) a fixed fee per contract sold; or (ii) a percentage of premiums collected. This fee income is recognized over the calendar year term of the contract.
|
•
|
We also pay commissions to our agents who sell the plans. These payments are deferred and amortized over the term of the contract.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Fee revenue:
|
|
|
|
|
|
||||||
Medicare Advantage contracts
|
$
|
23.2
|
|
|
$
|
23.1
|
|
|
$
|
22.4
|
|
PDP contracts
|
3.1
|
|
|
3.2
|
|
|
3.0
|
|
|||
Total revenue
|
26.3
|
|
|
26.3
|
|
|
25.4
|
|
|||
Distribution expenses
|
9.3
|
|
|
9.4
|
|
|
10.4
|
|
|||
Fee revenue, net of distribution expenses
|
$
|
17.0
|
|
|
$
|
16.9
|
|
|
$
|
15.0
|
|
Balance, December 31, 2013
|
$
|
294.8
|
|
|
Decrease in 2014
|
(48.8
|
)
|
(a)
|
|
Balance, December 31, 2014
|
246.0
|
|
|
|
Decrease in 2015
|
(32.5
|
)
|
(b)
|
|
Balance, December 31, 2015
|
213.5
|
|
|
|
Increase in 2016
|
26.7
|
|
(c)
|
|
Balance, December 31, 2016
|
$
|
240.2
|
|
|
(a)
|
The
2014
reduction to the deferred tax valuation allowance primarily resulted from tax examination adjustments and the tax gain on the sale of CLIC.
|
(b)
|
The
2015
reduction to the deferred tax valuation allowance primarily resulted from higher actual and projected non-life income.
|
(c)
|
The
2016
increase to the deferred tax valuation allowance primarily resulted from additional non-life NOLs due to the settlement with the IRS.
|
|
|
Net operating loss
|
||
Year of expiration
|
|
carryforwards
|
||
2023
|
|
$
|
1,936.0
|
|
2025
|
|
85.2
|
|
|
2026
|
|
149.9
|
|
|
2027
|
|
10.8
|
|
|
2028
|
|
80.3
|
|
|
2029
|
|
213.2
|
|
|
2030
|
|
.3
|
|
|
2031
|
|
.2
|
|
|
2032
|
|
44.4
|
|
|
2033
|
|
.6
|
|
|
2034
|
|
1.7
|
|
|
Total federal NOLs
|
|
$
|
2,522.6
|
|
|
Years ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
|
|
|
||||
Balance at beginning of year
|
$
|
234.2
|
|
|
$
|
228.7
|
|
Increase based on tax positions taken in prior years
|
3.4
|
|
|
5.5
|
|
||
Decrease in unrecognized tax benefits related to settlements with taxing authorities
|
(237.6
|
)
|
|
—
|
|
||
Balance at end of year
|
$
|
—
|
|
|
$
|
234.2
|
|
•
|
Premium rate increases - If premium rate increases reflect a change in our previous rate increase assumptions, the new assumptions are not reflected prospectively in our reserves. Instead, the additional premium revenue resulting from the rate increase is recognized as earned and original assumptions continue to be used to determine changes to liabilities for insurance products unless a premium deficiency exists.
|
•
|
Benefit reductions - If there is a premium rate increase on one of our long-term care policies, a policyholder may choose reduced coverage with a proportionate reduction in premium, when permitted by our contracts. This option does not require additional underwriting. Benefit reductions are treated as a partial lapse of coverage, and the balance of our reserves and deferred insurance acquisition costs is reduced in proportion to the reduced coverage.
|
•
|
Non-forfeiture benefits offered in conjunction with a rate increase - In some cases, non-forfeiture benefits are offered to policyholders who wish to lapse their policies at the time of a significant rate increase. In these cases, exercise of this option is treated as an extinguishment of the original contract and issuance of a new contract. The balance of our reserves and deferred insurance acquisition costs are released, and a reserve for the new contract is established.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Pre-tax operating earnings (a non-GAAP measure) (a):
|
|
|
|
|
|
||||||
Bankers Life
|
$
|
397.9
|
|
|
$
|
369.6
|
|
|
$
|
386.9
|
|
Washington National
|
102.9
|
|
|
111.5
|
|
|
111.2
|
|
|||
Colonial Penn
|
1.7
|
|
|
5.6
|
|
|
.8
|
|
|||
Long-term care in run-off
|
(3.9
|
)
|
|
—
|
|
|
—
|
|
|||
Corporate operations
|
(88.3
|
)
|
|
(63.9
|
)
|
|
(71.5
|
)
|
|||
|
410.3
|
|
|
422.8
|
|
|
427.4
|
|
|||
Gain (loss) on reinsurance transactions:
|
|
|
|
|
|
||||||
Bankers Life
|
—
|
|
|
—
|
|
|
26.1
|
|
|||
Washington National
|
—
|
|
|
—
|
|
|
3.8
|
|
|||
Corporate operations
|
(75.4
|
)
|
|
—
|
|
|
—
|
|
|||
|
(75.4
|
)
|
|
—
|
|
|
29.9
|
|
|||
Net realized investment gains (losses), net of related amortization:
|
|
|
|
|
|
||||||
Bankers Life
|
(3.6
|
)
|
|
(16.7
|
)
|
|
7.8
|
|
|||
Washington National
|
19.4
|
|
|
(9.6
|
)
|
|
33.9
|
|
|||
Colonial Penn
|
(.2
|
)
|
|
1.2
|
|
|
1.1
|
|
|||
Long-term care in run-off
|
(5.3
|
)
|
|
—
|
|
|
—
|
|
|||
Corporate operations
|
(2.7
|
)
|
|
(11.0
|
)
|
|
(9.9
|
)
|
|||
|
7.6
|
|
|
(36.1
|
)
|
|
32.9
|
|
|||
Fair value changes in embedded derivative liabilities, net of related amortization:
|
|
|
|
|
|
||||||
Bankers Life
|
9.4
|
|
|
11.7
|
|
|
(35.6
|
)
|
|||
Washington National
|
.2
|
|
|
.2
|
|
|
(.4
|
)
|
|||
|
9.6
|
|
|
11.9
|
|
|
(36.0
|
)
|
|||
Equity in earnings of certain non-strategic investments and earnings attributable to VIEs:
|
|
|
|
|
|
||||||
Corporate operations
|
(2.0
|
)
|
|
(6.7
|
)
|
|
(8.0
|
)
|
|||
Net revenue pursuant to transition and support services agreements, net of taxes:
|
|
|
|
|
|
||||||
Corporate operations
|
—
|
|
|
2.5
|
|
|
2.6
|
|
|||
Fair value changes and amendment related to agent deferred compensation plan:
|
|
|
|
|
|
||||||
Corporate operations
|
3.1
|
|
|
15.1
|
|
|
(26.8
|
)
|
|||
Transition expenses:
|
|
|
|
|
|
||||||
Corporate operations
|
—
|
|
|
(9.0
|
)
|
|
—
|
|
|||
Loss on extinguishment or modification of debt:
|
|
|
|
|
|
||||||
Corporate operations
|
—
|
|
|
(32.8
|
)
|
|
(.6
|
)
|
|||
Amounts related to subsidiary prior to being sold:
|
|
|
|
|
|
||||||
Earnings of subsidiary prior to being sold
|
—
|
|
|
—
|
|
|
23.4
|
|
|||
Loss on sale of subsidiary
|
—
|
|
|
—
|
|
|
(269.7
|
)
|
|||
|
—
|
|
|
—
|
|
|
(246.3
|
)
|
|||
Income (loss) before income taxes:
|
|
|
|
|
|
||||||
Bankers Life
|
403.7
|
|
|
364.6
|
|
|
385.2
|
|
|||
Washington National
|
122.5
|
|
|
102.1
|
|
|
148.5
|
|
|||
Colonial Penn
|
1.5
|
|
|
6.8
|
|
|
1.9
|
|
|||
Long-term care in run-off
|
(9.2
|
)
|
|
—
|
|
|
—
|
|
|||
Corporate operations
|
(165.3
|
)
|
|
(105.8
|
)
|
|
(114.2
|
)
|
|||
Amount related to subsidiary prior to being sold
|
—
|
|
|
—
|
|
|
(246.3
|
)
|
|||
Income before income taxes
|
$
|
353.2
|
|
|
$
|
367.7
|
|
|
$
|
175.1
|
|
(a)
|
These non-GAAP measures as presented in the above table and in the following segment financial data and discussions of segment results exclude the loss on the sale of subsidiary and gain (loss) on reinsurance transactions, the earnings of a subsidiary prior to being sold, net realized investment gains (losses), fair value changes in embedded derivative liabilities, net of related amortization, fair value changes and amendment related to the agent deferred compensation plan, equity in earnings of certain non-strategic investments and earnings attributable to VIEs, net revenue (expense) pursuant to transition and support services agreements
,
loss on extinguishment or modification of debt and before income taxes. These are considered non-GAAP financial measures. A non-GAAP measure is a numerical measure of a company's performance, financial position, or cash flows that excludes or includes amounts that are normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Premium collections:
|
|
|
|
|
|
||||||
Annuities
|
$
|
970.0
|
|
|
$
|
803.0
|
|
|
$
|
782.3
|
|
Medicare supplement and other supplemental health
|
1,235.3
|
|
|
1,242.3
|
|
|
1,275.1
|
|
|||
Life
|
461.1
|
|
|
446.0
|
|
|
424.9
|
|
|||
Total collections
|
$
|
2,666.4
|
|
|
$
|
2,491.3
|
|
|
$
|
2,482.3
|
|
Average liabilities for insurance products:
|
|
|
|
|
|
|
|||||
Fixed index annuities
|
$
|
4,527.8
|
|
|
$
|
4,075.5
|
|
|
$
|
3,636.7
|
|
Fixed interest annuities
|
3,188.2
|
|
|
3,487.8
|
|
|
3,845.0
|
|
|||
SPIAs and supplemental contracts:
|
|
|
|
|
|
||||||
Mortality based
|
174.9
|
|
|
189.5
|
|
|
202.8
|
|
|||
Deposit based
|
153.7
|
|
|
153.8
|
|
|
149.1
|
|
|||
Health:
|
|
|
|
|
|
||||||
Long-term care
|
4,998.0
|
|
|
4,916.2
|
|
|
4,735.4
|
|
|||
Medicare supplement
|
336.8
|
|
|
331.0
|
|
|
331.0
|
|
|||
Other health
|
50.3
|
|
|
47.7
|
|
|
47.5
|
|
|||
Life:
|
|
|
|
|
|
||||||
Interest sensitive
|
714.6
|
|
|
643.0
|
|
|
564.7
|
|
|||
Non-interest sensitive
|
1,018.0
|
|
|
941.5
|
|
|
782.1
|
|
|||
Total average liabilities for insurance products, net of reinsurance ceded
|
$
|
15,162.3
|
|
|
$
|
14,786.0
|
|
|
$
|
14,294.3
|
|
Revenues:
|
|
|
|
|
|
||||||
Insurance policy income
|
$
|
1,659.1
|
|
|
$
|
1,648.7
|
|
|
$
|
1,651.7
|
|
Net investment income:
|
|
|
|
|
|
||||||
General account invested assets
|
909.5
|
|
|
918.7
|
|
|
895.4
|
|
|||
Fixed index products
|
27.3
|
|
|
(34.0
|
)
|
|
61.9
|
|
|||
Fee revenue and other income
|
34.4
|
|
|
27.7
|
|
|
29.3
|
|
|||
Total revenues
|
2,630.3
|
|
|
2,561.1
|
|
|
2,638.3
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Insurance policy benefits
|
1,417.4
|
|
|
1,442.5
|
|
|
1,427.7
|
|
|||
Amounts added to policyholder account balances:
|
|
|
|
|
|
||||||
Cost of interest credited to policyholders
|
110.8
|
|
|
118.5
|
|
|
127.2
|
|
|||
Cost of options to fund index credits, net of forfeitures
|
66.1
|
|
|
60.3
|
|
|
49.2
|
|
|||
Market value changes credited to policyholders
|
26.3
|
|
|
(32.9
|
)
|
|
63.5
|
|
|||
Amortization related to operations
|
176.5
|
|
|
187.1
|
|
|
174.7
|
|
|||
Interest expense on investment borrowings
|
13.2
|
|
|
8.8
|
|
|
7.9
|
|
|||
Other operating costs and expenses
|
422.1
|
|
|
407.2
|
|
|
401.2
|
|
|||
Total benefits and expenses
|
2,232.4
|
|
|
2,191.5
|
|
|
2,251.4
|
|
|||
Income before gain on reinsurance transaction, net realized investment gains (losses), net of related amortization, and fair value changes in embedded derivative liabilities, net of related amortization, and income taxes
|
397.9
|
|
|
369.6
|
|
|
386.9
|
|
|||
Gain on reinsurance transaction
|
—
|
|
|
—
|
|
|
26.1
|
|
|||
Net realized investment gains (losses)
|
(3.2
|
)
|
|
(17.2
|
)
|
|
8.3
|
|
|||
Amortization related to net realized investment gains (losses)
|
(.4
|
)
|
|
.5
|
|
|
(.5
|
)
|
|||
Net realized investment gains (losses), net of related amortization
|
(3.6
|
)
|
|
(16.7
|
)
|
|
7.8
|
|
|||
Insurance policy benefits - fair value changes in embedded derivative liabilities
|
10.7
|
|
|
14.9
|
|
|
(47.0
|
)
|
|||
Amortization related to fair value changes in embedded derivative liabilities
|
(1.3
|
)
|
|
(3.2
|
)
|
|
11.4
|
|
|||
Fair value changes in embedded derivative liabilities, net of related amortization
|
9.4
|
|
|
11.7
|
|
|
(35.6
|
)
|
|||
Income before income taxes
|
$
|
403.7
|
|
|
$
|
364.6
|
|
|
$
|
385.2
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Health benefit ratios:
|
|
|
|
|
|
||||||
All health lines:
|
|
|
|
|
|
||||||
Insurance policy benefits
|
$
|
1,192.3
|
|
|
$
|
1,205.1
|
|
|
$
|
1,190.6
|
|
Benefit ratio (a)
|
95.8
|
%
|
|
96.3
|
%
|
|
92.5
|
%
|
|||
Medicare supplement:
|
|
|
|
|
|
||||||
Insurance policy benefits
|
$
|
556.2
|
|
|
$
|
536.1
|
|
|
$
|
529.3
|
|
Benefit ratio (a)
|
71.9
|
%
|
|
69.6
|
%
|
|
68.4
|
%
|
|||
Long-term care:
|
|
|
|
|
|
||||||
Insurance policy benefits
|
$
|
636.1
|
|
|
$
|
669.0
|
|
|
$
|
656.0
|
|
Benefit ratio (a)
|
135.0
|
%
|
|
139.2
|
%
|
|
129.7
|
%
|
|||
Interest-adjusted benefit ratio (b)
|
76.7
|
%
|
|
82.8
|
%
|
|
77.2
|
%
|
|||
PDP:
|
|
|
|
|
|
||||||
Insurance policy benefits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.3
|
|
Benefit ratio (a)
|
—
|
%
|
|
—
|
%
|
|
77.9
|
%
|
(a)
|
We calculate benefit ratios by dividing the related product's insurance policy benefits by insurance policy income.
|
(b)
|
We calculate the interest-adjusted benefit ratio (a non-GAAP measure) for Bankers Life's long-term care products by dividing such product's insurance policy benefits less the imputed interest income on the accumulated assets backing the insurance liabilities by policy income. These are considered non-GAAP financial measures. A non-GAAP measure is a numerical measure of a company's performance, financial position, or cash flows that excludes or includes amounts that are normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Commission expense and agent manager benefits
|
$
|
71.6
|
|
|
$
|
64.4
|
|
|
$
|
57.2
|
|
Other operating expenses
|
350.5
|
|
|
342.8
|
|
|
344.0
|
|
|||
Total
|
$
|
422.1
|
|
|
$
|
407.2
|
|
|
$
|
401.2
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Premium collections:
|
|
|
|
|
|
||||||
Supplemental health and other health
|
$
|
567.4
|
|
|
$
|
547.0
|
|
|
$
|
517.8
|
|
Medicare supplement
|
61.0
|
|
|
72.6
|
|
|
85.2
|
|
|||
Life
|
29.4
|
|
|
27.7
|
|
|
25.9
|
|
|||
Annuity
|
1.5
|
|
|
2.4
|
|
|
2.6
|
|
|||
Total collections
|
$
|
659.3
|
|
|
$
|
649.7
|
|
|
$
|
631.5
|
|
Average liabilities for insurance products:
|
|
|
|
|
|
|
|||||
Fixed index annuities
|
$
|
350.2
|
|
|
$
|
386.0
|
|
|
$
|
421.5
|
|
Fixed interest annuities
|
107.0
|
|
|
119.1
|
|
|
130.2
|
|
|||
SPIAs and supplemental contracts:
|
|
|
|
|
|
||||||
Mortality based
|
248.6
|
|
|
258.4
|
|
|
245.4
|
|
|||
Deposit based
|
267.2
|
|
|
260.5
|
|
|
252.6
|
|
|||
Separate Accounts
|
4.7
|
|
|
5.2
|
|
|
8.5
|
|
|||
Health:
|
|
|
|
|
|
||||||
Supplemental health
|
2,604.4
|
|
|
2,494.0
|
|
|
2,387.9
|
|
|||
Medicare supplement
|
28.3
|
|
|
30.9
|
|
|
35.2
|
|
|||
Other health
|
14.1
|
|
|
15.0
|
|
|
14.9
|
|
|||
Life:
|
|
|
|
|
|
||||||
Interest sensitive life
|
150.3
|
|
|
151.9
|
|
|
159.4
|
|
|||
Non-interest sensitive life
|
179.8
|
|
|
185.9
|
|
|
192.0
|
|
|||
Total average liabilities for insurance products, net of reinsurance ceded
|
$
|
3,954.6
|
|
|
$
|
3,906.9
|
|
|
$
|
3,847.6
|
|
Revenues:
|
|
|
|
|
|
||||||
Insurance policy income
|
$
|
655.8
|
|
|
$
|
643.8
|
|
|
$
|
626.0
|
|
Net investment income:
|
|
|
|
|
|
||||||
General account invested assets
|
256.2
|
|
|
256.0
|
|
|
266.5
|
|
|||
Fixed index products
|
1.9
|
|
|
(2.2
|
)
|
|
6.3
|
|
|||
Trading account income related to reinsurer accounts
|
—
|
|
|
—
|
|
|
1.4
|
|
|||
Change in value of embedded derivative related to modified coinsurance agreement
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|||
Trading account income related to policyholder accounts
|
1.2
|
|
|
(.2
|
)
|
|
3.3
|
|
|||
Fee revenue and other income
|
1.3
|
|
|
1.3
|
|
|
1.1
|
|
|||
Total revenues
|
916.4
|
|
|
898.7
|
|
|
903.2
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Insurance policy benefits
|
538.2
|
|
|
528.4
|
|
|
505.7
|
|
|||
Amounts added to policyholder account balances:
|
|
|
|
|
|
||||||
Cost of interest credited to policyholders
|
13.8
|
|
|
14.6
|
|
|
14.9
|
|
|||
Cost of options to fund index credits, net of forfeitures
|
5.8
|
|
|
6.3
|
|
|
5.6
|
|
|||
Market value changes credited to policyholders
|
3.9
|
|
|
(2.7
|
)
|
|
10.0
|
|
|||
Amortization related to operations
|
59.1
|
|
|
55.2
|
|
|
64.6
|
|
|||
Interest expense on investment borrowings
|
3.7
|
|
|
2.0
|
|
|
1.7
|
|
|||
Other operating costs and expenses
|
189.0
|
|
|
183.4
|
|
|
189.5
|
|
|||
Total benefits and expenses
|
813.5
|
|
|
787.2
|
|
|
792.0
|
|
|||
Income before gain on reinsurance transaction, net realized investment gains (losses) and fair value changes in embedded derivative liabilities, net of related amortization, and income taxes
|
102.9
|
|
|
111.5
|
|
|
111.2
|
|
|||
Gain on reinsurance transaction
|
—
|
|
|
—
|
|
|
3.8
|
|
|||
Net realized investment gains (losses)
|
19.7
|
|
|
(9.6
|
)
|
|
34.4
|
|
|||
Amortization related to net realized investment gains (losses)
|
(.3
|
)
|
|
—
|
|
|
(.5
|
)
|
|||
Net realized investment gains (losses), net of related amortization
|
19.4
|
|
|
(9.6
|
)
|
|
33.9
|
|
|||
Insurance policy benefits - fair value changes in embedded derivative liabilities
|
.6
|
|
|
.8
|
|
|
(1.5
|
)
|
|||
Amortization related to fair value changes in embedded derivative liabilities
|
(.4
|
)
|
|
(.6
|
)
|
|
1.1
|
|
|||
Fair value changes in embedded derivative liabilities, net of related amortization
|
.2
|
|
|
.2
|
|
|
(.4
|
)
|
|||
Income before income taxes
|
$
|
122.5
|
|
|
$
|
102.1
|
|
|
$
|
148.5
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Health benefit ratios:
|
|
|
|
|
|
||||||
Supplemental health:
|
|
|
|
|
|
||||||
Insurance policy benefits
|
$
|
469.3
|
|
|
$
|
455.3
|
|
|
$
|
408.7
|
|
Benefit ratio (a)
|
83.0
|
%
|
|
84.0
|
%
|
|
80.1
|
%
|
|||
Interest-adjusted benefit ratio (b)
|
59.0
|
%
|
|
59.6
|
%
|
|
54.6
|
%
|
|||
Medicare supplement:
|
|
|
|
|
|
||||||
Insurance policy benefits
|
$
|
42.7
|
|
|
$
|
47.9
|
|
|
$
|
55.2
|
|
Benefit ratio (a)
|
68.4
|
%
|
|
65.0
|
%
|
|
63.3
|
%
|
(a)
|
We calculate benefit ratios by dividing the related product’s insurance policy benefits by insurance policy income.
|
(b)
|
We calculate the interest-adjusted benefit ratio (a non-GAAP measure) for Washington National's supplemental health products by dividing such product’s insurance policy benefits less the imputed interest income on the accumulated assets backing the insurance liabilities by policy income. These are considered non-GAAP financial measures. A non-GAAP measure is a numerical measure of a company's performance, financial position, or cash flows that excludes or includes amounts that are normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Premium collections:
|
|
|
|
|
|
||||||
Life
|
$
|
277.8
|
|
|
$
|
259.9
|
|
|
$
|
241.7
|
|
Medicare supplement and other health
|
2.4
|
|
|
3.0
|
|
|
3.4
|
|
|||
Total collections
|
$
|
280.2
|
|
|
$
|
262.9
|
|
|
$
|
245.1
|
|
Average liabilities for insurance products:
|
|
|
|
|
|
|
|||||
SPIAs - mortality based
|
$
|
74.1
|
|
|
$
|
73.1
|
|
|
$
|
69.6
|
|
Health:
|
|
|
|
|
|
||||||
Medicare supplement
|
6.5
|
|
|
7.7
|
|
|
8.3
|
|
|||
Other health
|
4.2
|
|
|
4.4
|
|
|
4.5
|
|
|||
Life:
|
|
|
|
|
|
||||||
Interest sensitive
|
16.2
|
|
|
16.5
|
|
|
17.0
|
|
|||
Non-interest sensitive
|
689.4
|
|
|
670.1
|
|
|
649.8
|
|
|||
Total average liabilities for insurance products, net of reinsurance ceded
|
$
|
790.4
|
|
|
$
|
771.8
|
|
|
$
|
749.2
|
|
Revenues:
|
|
|
|
|
|
||||||
Insurance policy income
|
$
|
281.4
|
|
|
$
|
263.5
|
|
|
$
|
246.0
|
|
Net investment income on general account invested assets
|
44.2
|
|
|
43.0
|
|
|
41.7
|
|
|||
Fee revenue and other income
|
1.1
|
|
|
1.0
|
|
|
1.0
|
|
|||
Total revenues
|
326.7
|
|
|
307.5
|
|
|
288.7
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Insurance policy benefits
|
201.2
|
|
|
188.3
|
|
|
172.5
|
|
|||
Amounts added to annuity and interest-sensitive life product account balances
|
.7
|
|
|
.7
|
|
|
.7
|
|
|||
Amortization related to operations
|
15.3
|
|
|
14.4
|
|
|
15.3
|
|
|||
Interest expense on investment borrowings
|
.6
|
|
|
.1
|
|
|
—
|
|
|||
Other operating costs and expenses
|
107.2
|
|
|
98.4
|
|
|
99.4
|
|
|||
Total benefits and expenses
|
325.0
|
|
|
301.9
|
|
|
287.9
|
|
|||
Income before net realized investment gains (losses) and income taxes
|
1.7
|
|
|
5.6
|
|
|
.8
|
|
|||
Net realized investment gains (losses)
|
(.2
|
)
|
|
1.2
|
|
|
1.1
|
|
|||
Income before income taxes
|
$
|
1.5
|
|
|
$
|
6.8
|
|
|
$
|
1.9
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Adjusted EBIT from Inforce Business
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Insurance policy income
|
$
|
226.5
|
|
|
$
|
212.0
|
|
|
$
|
200.3
|
|
Net investment income and other
|
45.3
|
|
|
44.0
|
|
|
42.7
|
|
|||
Total revenues
|
271.8
|
|
|
256.0
|
|
|
243.0
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
||||||
Insurance policy benefits
|
168.5
|
|
|
159.4
|
|
|
146.9
|
|
|||
Amortization
|
14.5
|
|
|
13.7
|
|
|
14.9
|
|
|||
Other expenses
|
34.4
|
|
|
29.3
|
|
|
31.6
|
|
|||
Total benefits and expenses
|
217.4
|
|
|
202.4
|
|
|
193.4
|
|
|||
Adjusted EBIT from Inforce Business
|
$
|
54.4
|
|
|
$
|
53.6
|
|
|
$
|
49.6
|
|
|
|
|
|
|
|
||||||
Adjusted EBIT from New Business
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Insurance policy income
|
$
|
54.9
|
|
|
$
|
51.5
|
|
|
$
|
45.7
|
|
Net investment income and other
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total revenues
|
54.9
|
|
|
51.5
|
|
|
45.7
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
||||||
Insurance policy benefits
|
33.4
|
|
|
29.6
|
|
|
26.3
|
|
|||
Amortization
|
.8
|
|
|
.7
|
|
|
.4
|
|
|||
Other expenses
|
73.4
|
|
|
69.2
|
|
|
67.8
|
|
|||
Total benefits and expenses
|
107.6
|
|
|
99.5
|
|
|
94.5
|
|
|||
Adjusted EBIT from New Business
|
$
|
(52.7
|
)
|
|
$
|
(48.0
|
)
|
|
$
|
(48.8
|
)
|
|
|
|
|
|
|
||||||
Adjusted EBIT from Inforce and New Business
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Insurance policy income
|
$
|
281.4
|
|
|
$
|
263.5
|
|
|
$
|
246.0
|
|
Net investment income and other
|
45.3
|
|
|
44.0
|
|
|
42.7
|
|
|||
Total revenues
|
326.7
|
|
|
307.5
|
|
|
288.7
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
||||||
Insurance policy benefits
|
201.9
|
|
|
189.0
|
|
|
173.2
|
|
|||
Amortization
|
15.3
|
|
|
14.4
|
|
|
15.3
|
|
|||
Other expenses
|
107.8
|
|
|
98.5
|
|
|
99.4
|
|
|||
Total benefits and expenses
|
325.0
|
|
|
301.9
|
|
|
287.9
|
|
|||
Adjusted EBIT from Inforce and New Business
|
$
|
1.7
|
|
|
$
|
5.6
|
|
|
$
|
.8
|
|
|
2016
|
||
Premium collections:
|
|
||
Long-term care (all renewal)
|
$
|
4.7
|
|
|
|
||
Average liabilities for insurance products:
|
|
||
Average liabilities for long-term care products, net of reinsurance ceded
|
$
|
138.4
|
|
|
|
||
Revenues:
|
|
||
Insurance policy income
|
$
|
4.8
|
|
Net investment income on general account invested assets
|
9.4
|
|
|
Total revenues
|
14.2
|
|
|
Expenses:
|
|
||
Insurance policy benefits
|
17.6
|
|
|
Other operating costs and expenses
|
.5
|
|
|
Total benefits and expenses
|
18.1
|
|
|
Loss before net realized investment losses and income taxes
|
(3.9
|
)
|
|
Net realized investment losses
|
(5.3
|
)
|
|
Loss before income taxes
|
$
|
(9.2
|
)
|
|
2016
|
||
Health benefit ratios:
|
|
||
Long-term care:
|
|
||
Insurance policy benefits
|
$
|
17.6
|
|
Benefit ratio (a)
|
365.8
|
%
|
|
Interest-adjusted benefit ratio (b)
|
213.5
|
%
|
(a)
|
We calculate benefit ratios by dividing the related product's insurance policy benefits by insurance policy income.
|
(b)
|
We calculate the interest-adjusted benefit ratio (a non-GAAP measure) for long-term care products in this segment by dividing such product's insurance policy benefits less the imputed interest income on the accumulated assets backing the insurance liabilities by policy income. These are considered non-GAAP financial measures. A non-GAAP measure is a numerical measure of a company's performance, financial position, or cash flows that excludes or includes amounts that are normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Corporate operations:
|
|
|
|
|
|
||||||
Interest expense on corporate debt
|
$
|
(45.8
|
)
|
|
$
|
(45.0
|
)
|
|
$
|
(43.9
|
)
|
Net investment income (loss):
|
|
|
|
|
|
||||||
General investment portfolio
|
4.8
|
|
|
6.9
|
|
|
8.5
|
|
|||
Other special-purpose portfolios:
|
|
|
|
|
|
||||||
COLI
|
(.3
|
)
|
|
(6.4
|
)
|
|
(1.3
|
)
|
|||
Investments held in a rabbi trust
|
1.1
|
|
|
(.1
|
)
|
|
.4
|
|
|||
Investments in certain hedge funds
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|||
Other trading account activities
|
11.0
|
|
|
10.9
|
|
|
10.1
|
|
|||
Fee revenue and other income
|
10.0
|
|
|
8.6
|
|
|
6.7
|
|
|||
Interest expense on investment borrowings
|
—
|
|
|
(.2
|
)
|
|
(.1
|
)
|
|||
Other operating costs and expenses
|
(69.1
|
)
|
|
(38.6
|
)
|
|
(49.1
|
)
|
|||
Loss before net realized investment losses, equity in earnings of certain non-strategic investments and earnings attributable to non-controlling interests, fair value changes and amendment related to agent deferred compensation plan, loss on reinsurance transaction, net revenue pursuant to transition and support services agreements, transition expenses, loss on extinguishment or modification of debt and income taxes
|
(88.3
|
)
|
|
(63.9
|
)
|
|
(71.5
|
)
|
|||
Net realized investment losses
|
(2.7
|
)
|
|
(11.0
|
)
|
|
(9.9
|
)
|
|||
Equity in earnings of certain non-strategic investments and earnings attributable to non-controlling interests
|
(2.0
|
)
|
|
(6.7
|
)
|
|
(8.0
|
)
|
|||
Fair value changes and amendment related to agent deferred compensation plan
|
3.1
|
|
|
15.1
|
|
|
(26.8
|
)
|
|||
Loss on reinsurance transaction
|
(75.4
|
)
|
|
—
|
|
|
—
|
|
|||
Net revenue pursuant to transition and support services agreements
|
—
|
|
|
2.5
|
|
|
2.6
|
|
|||
Transition expenses
|
—
|
|
|
(9.0
|
)
|
|
—
|
|
|||
Loss on extinguishment or modification of debt
|
—
|
|
|
(32.8
|
)
|
|
(.6
|
)
|
|||
Loss before income taxes
|
$
|
(165.3
|
)
|
|
$
|
(105.8
|
)
|
|
$
|
(114.2
|
)
|
|
2014
|
||
Premium collections:
|
|
||
Annuities
|
$
|
.2
|
|
Life
|
71.0
|
|
|
Total collections
|
$
|
71.2
|
|
Average liabilities for insurance products:
|
|
||
Fixed index annuities
|
$
|
—
|
|
Fixed interest annuities
|
—
|
|
|
SPIAs and supplemental contracts:
|
|
||
Mortality based
|
—
|
|
|
Deposit based
|
—
|
|
|
Health:
|
|
||
Supplemental health
|
—
|
|
|
Medicare supplement
|
—
|
|
|
Other health
|
—
|
|
|
Life:
|
|
||
Interest sensitive
|
—
|
|
|
Non-interest sensitive
|
—
|
|
|
Total average liabilities for insurance products, net of reinsurance ceded
|
$
|
—
|
|
Revenues:
|
|
||
Insurance policy income
|
$
|
106.0
|
|
Net investment income:
|
|
||
General account invested assets
|
100.7
|
|
|
Fixed index products
|
1.3
|
|
|
Fee revenue and other income
|
—
|
|
|
Total revenues
|
208.0
|
|
|
Expenses:
|
|
||
Insurance policy benefits
|
115.8
|
|
|
Amounts added to policyholder account balances:
|
|
||
Cost of interest credited to policyholders
|
43.2
|
|
|
Cost of options to fund index credits, net of forfeitures
|
.8
|
|
|
Market value changes credited to policyholders
|
.9
|
|
|
Amortization related to operations
|
4.3
|
|
|
Interest expense on investment borrowings
|
9.1
|
|
|
Other operating costs and expenses
|
13.3
|
|
|
Total benefits and expenses
|
187.4
|
|
|
Income (loss) before net realized investment gains (losses), loss on sale of CLIC and income taxes
|
20.6
|
|
|
Net realized investment gains (losses)
|
2.8
|
|
|
Amortization related to net realized investment gains (losses)
|
—
|
|
|
Net realized investment gains (losses), net of related amortization
|
2.8
|
|
|
Earnings of CLIC prior to being sold
|
23.4
|
|
|
Loss on sale of CLIC
|
(269.7
|
)
|
|
Income (loss) before income taxes
|
$
|
(246.3
|
)
|
|
2016
|
|
2015
|
|
2014 (a)
|
||||||
First year:
|
|
|
|
|
|
||||||
Bankers Life
|
$
|
1,211.8
|
|
|
$
|
1,065.7
|
|
|
$
|
1,080.8
|
|
Washington National
|
78.2
|
|
|
80.2
|
|
|
77.6
|
|
|||
Colonial Penn
|
54.8
|
|
|
51.5
|
|
|
45.7
|
|
|||
Total first year
|
1,344.8
|
|
|
1,197.4
|
|
|
1,204.1
|
|
|||
|
|
|
|
|
|
||||||
Renewal:
|
|
|
|
|
|
||||||
Bankers Life
|
1,454.6
|
|
|
1,425.6
|
|
|
1,401.5
|
|
|||
Washington National
|
581.1
|
|
|
569.5
|
|
|
553.9
|
|
|||
Colonial Penn
|
225.4
|
|
|
211.4
|
|
|
199.4
|
|
|||
Long-term care in run-off
|
4.7
|
|
|
—
|
|
|
—
|
|
|||
Total renewal
|
2,265.8
|
|
|
2,206.5
|
|
|
2,154.8
|
|
|||
Total premiums collected
|
$
|
3,610.6
|
|
|
$
|
3,403.9
|
|
|
$
|
3,358.9
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Premiums collected by product:
|
|
|
|
|
|
||||||
Annuities:
|
|
|
|
|
|
||||||
Fixed index (first-year)
|
$
|
868.1
|
|
|
$
|
706.6
|
|
|
$
|
646.2
|
|
Other fixed interest (first-year)
|
95.7
|
|
|
89.6
|
|
|
129.1
|
|
|||
Other fixed interest (renewal)
|
6.2
|
|
|
6.8
|
|
|
7.0
|
|
|||
Subtotal - other fixed interest annuities
|
101.9
|
|
|
96.4
|
|
|
136.1
|
|
|||
Total annuities
|
970.0
|
|
|
803.0
|
|
|
782.3
|
|
|||
Health:
|
|
|
|
|
|
||||||
Medicare supplement (first-year)
|
75.6
|
|
|
80.3
|
|
|
88.6
|
|
|||
Medicare supplement (renewal)
|
663.7
|
|
|
659.1
|
|
|
654.7
|
|
|||
Subtotal - Medicare supplement
|
739.3
|
|
|
739.4
|
|
|
743.3
|
|
|||
Long-term care (first-year)
|
17.4
|
|
|
16.7
|
|
|
16.8
|
|
|||
Long-term care (renewal)
|
451.2
|
|
|
459.9
|
|
|
483.8
|
|
|||
Subtotal - long-term care
|
468.6
|
|
|
476.6
|
|
|
500.6
|
|
|||
PDP (renewal)
|
—
|
|
|
—
|
|
|
6.8
|
|
|||
Supplemental health (first-year)
|
5.5
|
|
|
6.1
|
|
|
7.6
|
|
|||
Supplemental health (renewal)
|
15.7
|
|
|
13.1
|
|
|
8.7
|
|
|||
Subtotal – supplemental health
|
21.2
|
|
|
19.2
|
|
|
16.3
|
|
|||
Other health (first-year)
|
.1
|
|
|
.1
|
|
|
.7
|
|
|||
Other health (renewal)
|
6.1
|
|
|
7.0
|
|
|
7.4
|
|
|||
Subtotal - other health
|
6.2
|
|
|
7.1
|
|
|
8.1
|
|
|||
Total health
|
1,235.3
|
|
|
1,242.3
|
|
|
1,275.1
|
|
|||
Life insurance:
|
|
|
|
|
|
||||||
Traditional (first-year)
|
78.8
|
|
|
83.0
|
|
|
91.6
|
|
|||
Traditional (renewal)
|
207.3
|
|
|
193.9
|
|
|
163.5
|
|
|||
Subtotal - traditional
|
286.1
|
|
|
276.9
|
|
|
255.1
|
|
|||
Interest-sensitive (first-year)
|
70.6
|
|
|
83.3
|
|
|
100.2
|
|
|||
Interest-sensitive (renewal)
|
104.4
|
|
|
85.8
|
|
|
69.6
|
|
|||
Subtotal - interest-sensitive
|
175.0
|
|
|
169.1
|
|
|
169.8
|
|
|||
Total life insurance
|
461.1
|
|
|
446.0
|
|
|
424.9
|
|
|||
Collections on insurance products:
|
|
|
|
|
|
||||||
Total first-year premium collections on insurance products
|
1,211.8
|
|
|
1,065.7
|
|
|
1,080.8
|
|
|||
Total renewal premium collections on insurance products
|
1,454.6
|
|
|
1,425.6
|
|
|
1,401.5
|
|
|||
Total collections on insurance products
|
$
|
2,666.4
|
|
|
$
|
2,491.3
|
|
|
$
|
2,482.3
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Premiums collected by product:
|
|
|
|
|
|
||||||
Health:
|
|
|
|
|
|
||||||
Medicare supplement (renewal)
|
$
|
61.0
|
|
|
$
|
72.6
|
|
|
$
|
85.2
|
|
Supplemental health (first-year)
|
72.2
|
|
|
74.9
|
|
|
72.8
|
|
|||
Supplemental health (renewal)
|
493.3
|
|
|
469.9
|
|
|
442.6
|
|
|||
Subtotal – supplemental health
|
565.5
|
|
|
544.8
|
|
|
515.4
|
|
|||
Other health (first-year)
|
.2
|
|
|
.2
|
|
|
.2
|
|
|||
Other health (renewal)
|
1.7
|
|
|
2.0
|
|
|
2.2
|
|
|||
Subtotal – other health
|
1.9
|
|
|
2.2
|
|
|
2.4
|
|
|||
Total health
|
628.4
|
|
|
619.6
|
|
|
603.0
|
|
|||
Life insurance:
|
|
|
|
|
|
||||||
Traditional (first-year)
|
.9
|
|
|
.7
|
|
|
.6
|
|
|||
Traditional (renewal)
|
10.5
|
|
|
11.4
|
|
|
12.3
|
|
|||
Subtotal - traditional
|
11.4
|
|
|
12.1
|
|
|
12.9
|
|
|||
Interest-sensitive (first-year)
|
4.7
|
|
|
4.3
|
|
|
3.8
|
|
|||
Interest-sensitive (renewal)
|
13.3
|
|
|
11.3
|
|
|
9.2
|
|
|||
Subtotal - interest-sensitive
|
18.0
|
|
|
15.6
|
|
|
13.0
|
|
|||
Total life insurance
|
29.4
|
|
|
27.7
|
|
|
25.9
|
|
|||
Annuities:
|
|
|
|
|
|
||||||
Fixed index (first-year)
|
.2
|
|
|
.1
|
|
|
.2
|
|
|||
Fixed index (renewal)
|
1.0
|
|
|
1.8
|
|
|
1.8
|
|
|||
Subtotal - fixed index annuities
|
1.2
|
|
|
1.9
|
|
|
2.0
|
|
|||
Other fixed interest (renewal)
|
.3
|
|
|
.5
|
|
|
.6
|
|
|||
Total annuities
|
1.5
|
|
|
2.4
|
|
|
2.6
|
|
|||
Collections on insurance products:
|
|
|
|
|
|
||||||
Total first-year premium collections on insurance products
|
78.2
|
|
|
80.2
|
|
|
77.6
|
|
|||
Total renewal premium collections on insurance products
|
581.1
|
|
|
569.5
|
|
|
553.9
|
|
|||
Total collections on insurance products
|
$
|
659.3
|
|
|
$
|
649.7
|
|
|
$
|
631.5
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Premiums collected by product:
|
|
|
|
|
|
||||||
Life insurance:
|
|
|
|
|
|
||||||
Traditional (first-year)
|
$
|
54.8
|
|
|
$
|
51.5
|
|
|
$
|
45.7
|
|
Traditional (renewal)
|
222.7
|
|
|
208.2
|
|
|
195.6
|
|
|||
Subtotal - traditional
|
277.5
|
|
|
259.7
|
|
|
241.3
|
|
|||
Interest-sensitive (all renewal)
|
.3
|
|
|
.2
|
|
|
.4
|
|
|||
Total life insurance
|
277.8
|
|
|
259.9
|
|
|
241.7
|
|
|||
Health (all renewal):
|
|
|
|
|
|
||||||
Medicare supplement
|
2.3
|
|
|
2.7
|
|
|
3.2
|
|
|||
Other health
|
.1
|
|
|
.3
|
|
|
.2
|
|
|||
Total health
|
2.4
|
|
|
3.0
|
|
|
3.4
|
|
|||
Collections on insurance products:
|
|
|
|
|
|
||||||
Total first-year premium collections on insurance products
|
54.8
|
|
|
51.5
|
|
|
45.7
|
|
|||
Total renewal premium collections on insurance products
|
225.4
|
|
|
211.4
|
|
|
199.4
|
|
|||
Total collections on insurance products
|
$
|
280.2
|
|
|
$
|
262.9
|
|
|
$
|
245.1
|
|
|
2016
|
||
Premiums collected by product:
|
|
||
Health:
|
|
||
Long-term care (renewal)
|
$
|
4.7
|
|
|
Carrying value
|
|
Percent of total investments
|
|||
Fixed maturities, available for sale
|
$
|
21,096.2
|
|
|
80
|
%
|
Equity securities
|
584.2
|
|
|
2
|
|
|
Mortgage loans
|
1,768.0
|
|
|
7
|
|
|
Policy loans
|
112.0
|
|
|
—
|
|
|
Trading securities
|
363.4
|
|
|
1
|
|
|
Investments held by variable interest entities
|
1,724.3
|
|
|
7
|
|
|
Company-owned life insurance
|
165.0
|
|
|
1
|
|
|
Other invested assets
|
424.5
|
|
|
2
|
|
|
Total investments
|
$
|
26,237.6
|
|
|
100
|
%
|
|
Carrying value
|
|
Percent of fixed maturities
|
|
Gross unrealized losses
|
|
Percent of gross unrealized losses
|
||||||
Asset-backed securities
|
$
|
2,710.3
|
|
|
12.8
|
%
|
|
$
|
15.5
|
|
|
8.0
|
%
|
States and political subdivisions
|
1,988.9
|
|
|
9.4
|
|
|
9.6
|
|
|
4.9
|
|
||
Energy
|
1,539.4
|
|
|
7.3
|
|
|
21.4
|
|
|
11.0
|
|
||
Utilities
|
1,538.4
|
|
|
7.3
|
|
|
5.4
|
|
|
2.8
|
|
||
Commercial mortgage-backed securities
|
1,536.2
|
|
|
7.3
|
|
|
27.9
|
|
|
14.4
|
|
||
Insurance
|
1,456.1
|
|
|
6.9
|
|
|
12.7
|
|
|
6.6
|
|
||
Healthcare/pharmaceuticals
|
1,434.5
|
|
|
6.8
|
|
|
19.0
|
|
|
9.8
|
|
||
Banks
|
992.6
|
|
|
4.7
|
|
|
9.5
|
|
|
4.9
|
|
||
Collateralized mortgage obligations
|
915.5
|
|
|
4.3
|
|
|
1.6
|
|
|
.8
|
|
||
Food/beverage
|
894.4
|
|
|
4.2
|
|
|
1.7
|
|
|
.9
|
|
||
Cable/media
|
737.9
|
|
|
3.5
|
|
|
20.3
|
|
|
10.5
|
|
||
Real estate/REITs
|
558.9
|
|
|
2.6
|
|
|
1.0
|
|
|
.5
|
|
||
Capital goods
|
522.5
|
|
|
2.5
|
|
|
3.9
|
|
|
2.0
|
|
||
Transportation
|
455.0
|
|
|
2.2
|
|
|
2.9
|
|
|
1.5
|
|
||
Chemicals
|
421.2
|
|
|
2.0
|
|
|
10.3
|
|
|
5.3
|
|
||
Telecom
|
420.9
|
|
|
2.0
|
|
|
2.6
|
|
|
1.3
|
|
||
Brokerage
|
312.1
|
|
|
1.5
|
|
|
2.5
|
|
|
1.3
|
|
||
Aerospace/defense
|
275.9
|
|
|
1.3
|
|
|
.3
|
|
|
.1
|
|
||
Technology
|
273.4
|
|
|
1.3
|
|
|
3.3
|
|
|
1.7
|
|
||
Business services
|
256.7
|
|
|
1.2
|
|
|
4.2
|
|
|
2.2
|
|
||
Paper
|
245.9
|
|
|
1.2
|
|
|
.6
|
|
|
.3
|
|
||
Autos
|
245.4
|
|
|
1.2
|
|
|
1.4
|
|
|
.7
|
|
||
Collateralized debt obligations
|
230.7
|
|
|
1.1
|
|
|
.3
|
|
|
.2
|
|
||
Other
|
1,133.4
|
|
|
5.4
|
|
|
16.4
|
|
|
8.3
|
|
||
Total fixed maturities, available for sale
|
$
|
21,096.2
|
|
|
100.0
|
%
|
|
$
|
194.3
|
|
|
100.0
|
%
|
|
Investment grade
|
|
Below-investment grade
|
|
|
||||||||||||||
|
AAA/AA/A
|
|
BBB
|
|
BB
|
|
B+ and
below
|
|
Total gross
unrealized
losses |
||||||||||
Commercial mortgage-backed securities
|
$
|
22.3
|
|
|
$
|
4.3
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
27.9
|
|
Energy
|
.1
|
|
|
10.0
|
|
|
8.5
|
|
|
2.8
|
|
|
21.4
|
|
|||||
Cable/media
|
.2
|
|
|
16.7
|
|
|
3.1
|
|
|
.3
|
|
|
20.3
|
|
|||||
Healthcare/pharmaceuticals
|
2.5
|
|
|
14.5
|
|
|
.2
|
|
|
1.8
|
|
|
19.0
|
|
|||||
Asset-backed securities
|
2.7
|
|
|
6.0
|
|
|
.3
|
|
|
6.5
|
|
|
15.5
|
|
|||||
Insurance
|
2.2
|
|
|
10.5
|
|
|
—
|
|
|
—
|
|
|
12.7
|
|
|||||
Chemicals
|
.8
|
|
|
4.1
|
|
|
5.4
|
|
|
—
|
|
|
10.3
|
|
|||||
States and political subdivisions
|
4.8
|
|
|
3.1
|
|
|
—
|
|
|
1.7
|
|
|
9.6
|
|
|||||
Banks
|
2.6
|
|
|
6.9
|
|
|
—
|
|
|
—
|
|
|
9.5
|
|
|||||
Utilities
|
2.0
|
|
|
3.0
|
|
|
—
|
|
|
.4
|
|
|
5.4
|
|
|||||
Business services
|
—
|
|
|
.1
|
|
|
4.1
|
|
|
—
|
|
|
4.2
|
|
|||||
Capital goods
|
.6
|
|
|
2.8
|
|
|
.2
|
|
|
.3
|
|
|
3.9
|
|
|||||
Retail
|
—
|
|
|
.2
|
|
|
—
|
|
|
3.5
|
|
|
3.7
|
|
|||||
Technology
|
—
|
|
|
3.0
|
|
|
.3
|
|
|
—
|
|
|
3.3
|
|
|||||
Transportation
|
—
|
|
|
2.7
|
|
|
—
|
|
|
.2
|
|
|
2.9
|
|
|||||
Telecom
|
—
|
|
|
1.5
|
|
|
1.0
|
|
|
.1
|
|
|
2.6
|
|
|||||
Brokerage
|
—
|
|
|
1.7
|
|
|
—
|
|
|
.8
|
|
|
2.5
|
|
|||||
Metals and mining
|
—
|
|
|
.3
|
|
|
1.3
|
|
|
.3
|
|
|
1.9
|
|
|||||
Food/beverage
|
—
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|||||
Collateralized mortgage obligations
|
.2
|
|
|
—
|
|
|
.3
|
|
|
1.1
|
|
|
1.6
|
|
|||||
Building materials
|
—
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
|||||
Autos
|
—
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|||||
Real estate/REITs
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|||||
Paper
|
—
|
|
|
.6
|
|
|
—
|
|
|
—
|
|
|
.6
|
|
|||||
Debt securities issued by foreign governments
|
—
|
|
|
.4
|
|
|
—
|
|
|
—
|
|
|
.4
|
|
|||||
Consumer products
|
—
|
|
|
.3
|
|
|
—
|
|
|
—
|
|
|
.3
|
|
|||||
Collateralized debt obligations
|
.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.3
|
|
|||||
Aerospace/defense
|
—
|
|
|
—
|
|
|
—
|
|
|
.3
|
|
|
.3
|
|
|||||
Other
|
4.9
|
|
|
.9
|
|
|
1.0
|
|
|
1.8
|
|
|
8.6
|
|
|||||
Total fixed maturities, available for sale
|
$
|
46.2
|
|
|
$
|
97.7
|
|
|
$
|
28.5
|
|
|
$
|
21.9
|
|
|
$
|
194.3
|
|
•
|
Level 1 – includes assets and liabilities valued using inputs that are unadjusted quoted prices in active markets for identical assets or liabilities. Our Level 1 assets primarily include cash and cash equivalents and exchange traded securities.
|
•
|
Level 2 – includes assets and liabilities valued using inputs that are quoted prices for similar assets in an active market, quoted prices for identical or similar assets in a market that is not active, observable inputs, or observable inputs that can be corroborated by market data. Level 2 assets and liabilities include those financial instruments that are valued by independent pricing services using models or other valuation methodologies. These models consider various inputs such as credit rating, maturity, corporate credit spreads, reported trades and other inputs that are observable or derived from observable information in the marketplace or are supported by transactions executed in the marketplace. Financial assets in this category primarily include: certain publicly registered and privately placed corporate fixed maturity securities; certain government or agency securities; certain mortgage and asset-backed securities; certain equity securities; most investments held by our consolidated VIEs; certain mutual fund investments; most short-term investments; and non-exchange-traded derivatives such as call options. Financial liabilities in this category include investment borrowings, notes payable and borrowings related to VIEs.
|
•
|
Level 3 – includes assets and liabilities valued using unobservable inputs that are used in model-based valuations that contain management assumptions. Level 3 assets and liabilities include those financial instruments whose fair value is estimated based on broker/dealer quotes, pricing services or internally developed models or methodologies utilizing significant inputs not based on, or corroborated by, readily available market information. Financial assets in this category include certain corporate securities (primarily certain below-investment grade privately placed securities), certain structured securities, mortgage loans, and other less liquid securities. Financial liabilities in this category include our insurance liabilities for interest-sensitive products, which includes embedded derivatives (including embedded derivatives related to our fixed index annuity products and to a modified coinsurance arrangement) since their values include significant unobservable inputs including actuarial assumptions.
|
•
|
Investments held by VIEs
|
•
|
Other invested assets - derivatives
|
|
Quoted prices in active markets
for identical assets or liabilities (Level 1) |
|
Significant other observable inputs
(Level 2)
|
|
Significant unobservable inputs
(Level 3)
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, available for sale:
|
|
|
|
|
|
|
|
||||||||
Corporate securities
|
$
|
—
|
|
|
$
|
13,252.4
|
|
|
$
|
258.5
|
|
|
$
|
13,510.9
|
|
United States Treasury securities and obligations of United States government corporations and agencies
|
—
|
|
|
164.3
|
|
|
—
|
|
|
164.3
|
|
||||
States and political subdivisions
|
—
|
|
|
1,988.9
|
|
|
—
|
|
|
1,988.9
|
|
||||
Debt securities issued by foreign governments
|
—
|
|
|
33.0
|
|
|
3.9
|
|
|
36.9
|
|
||||
Asset-backed securities
|
—
|
|
|
2,649.9
|
|
|
60.4
|
|
|
2,710.3
|
|
||||
Collateralized debt obligations
|
—
|
|
|
225.3
|
|
|
5.4
|
|
|
230.7
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
1,504.2
|
|
|
32.0
|
|
|
1,536.2
|
|
||||
Mortgage pass-through securities
|
—
|
|
|
2.5
|
|
|
—
|
|
|
2.5
|
|
||||
Collateralized mortgage obligations
|
—
|
|
|
915.5
|
|
|
—
|
|
|
915.5
|
|
||||
Total fixed maturities, available for sale
|
—
|
|
|
20,736.0
|
|
|
360.2
|
|
|
21,096.2
|
|
||||
Equity securities - corporate securities
|
359.9
|
|
|
199.1
|
|
|
25.2
|
|
|
584.2
|
|
||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate securities
|
—
|
|
|
19.0
|
|
|
—
|
|
|
19.0
|
|
||||
United States Treasury securities and obligations of United States government corporations and agencies
|
—
|
|
|
.5
|
|
|
—
|
|
|
.5
|
|
||||
Asset-backed securities
|
—
|
|
|
94.3
|
|
|
—
|
|
|
94.3
|
|
||||
Collateralized debt obligations
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
163.9
|
|
|
—
|
|
|
163.9
|
|
||||
Collateralized mortgage obligations
|
—
|
|
|
78.4
|
|
|
—
|
|
|
78.4
|
|
||||
Equity securities
|
4.9
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
||||
Total trading securities
|
4.9
|
|
|
358.5
|
|
|
—
|
|
|
363.4
|
|
||||
Investments held by variable interest entities - corporate securities
|
—
|
|
|
1,724.3
|
|
|
—
|
|
|
1,724.3
|
|
||||
Other invested assets - derivatives
|
—
|
|
|
111.9
|
|
|
—
|
|
|
111.9
|
|
||||
Assets held in separate accounts
|
—
|
|
|
4.7
|
|
|
—
|
|
|
4.7
|
|
||||
Total assets carried at fair value by category
|
$
|
364.8
|
|
|
$
|
23,134.5
|
|
|
$
|
385.4
|
|
|
$
|
23,884.7
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Future policy benefits - embedded derivatives associated with fixed index annuity products
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,092.3
|
|
|
$
|
1,092.3
|
|
|
|
December 31, 2016
|
|
|
||||||||||||||||||||||||||||
|
|
Beginning balance as of December 31, 2015
|
|
Purchases, sales, issuances and settlements, net (b)
|
|
Total realized and unrealized gains (losses) included in net income
|
|
Total realized and unrealized gains (losses) included in accumulated other comprehensive income (loss)
|
|
Transfers into Level 3 (a)
|
|
Transfers out of Level 3 (a)
|
|
Ending balance as of December 31, 2016
|
|
Amount of total gains (losses) for the year ended December 31, 2016 included in our net income relating to assets and liabilities still held as of the reporting date
|
||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed maturities, available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Corporate securities
|
|
$
|
170.4
|
|
|
$
|
76.5
|
|
|
$
|
(10.7
|
)
|
|
$
|
9.1
|
|
|
$
|
20.3
|
|
|
$
|
(7.1
|
)
|
|
$
|
258.5
|
|
|
$
|
(10.9
|
)
|
Debt securities issued by foreign governments
|
|
—
|
|
|
4.0
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
3.9
|
|
|
—
|
|
||||||||
Asset-backed securities
|
|
35.9
|
|
|
9.7
|
|
|
—
|
|
|
2.2
|
|
|
26.3
|
|
|
(13.7
|
)
|
|
60.4
|
|
|
—
|
|
||||||||
Collateralized debt obligations
|
|
—
|
|
|
5.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.4
|
|
|
—
|
|
||||||||
Commercial mortgage-backed securities
|
|
1.1
|
|
|
16.9
|
|
|
—
|
|
|
.1
|
|
|
13.9
|
|
|
—
|
|
|
32.0
|
|
|
—
|
|
||||||||
Mortgage pass-through securities
|
|
.1
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total fixed maturities, available for sale
|
|
207.5
|
|
|
112.4
|
|
|
(10.7
|
)
|
|
11.3
|
|
|
60.5
|
|
|
(20.8
|
)
|
|
360.2
|
|
|
(10.9
|
)
|
||||||||
Equity securities - corporate securities
|
|
32.0
|
|
|
5.5
|
|
|
(12.7
|
)
|
|
.4
|
|
|
—
|
|
|
—
|
|
|
25.2
|
|
|
(12.7
|
)
|
||||||||
Trading securities - commercial mortgage-backed securities
|
|
39.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39.9
|
)
|
|
—
|
|
|
—
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Future policy benefits - embedded derivatives associated with fixed index annuity products
|
|
(1,057.1
|
)
|
|
(96.0
|
)
|
|
60.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,092.3
|
)
|
|
60.8
|
|
(a)
|
Transfers into Level 3 are the result of unobservable inputs utilized within valuation methodologies for assets that were previously valued using observable inputs. Transfers out of Level 3 are due to the use of observable inputs in valuation methodologies as well as the utilization of pricing service information for certain assets that the Company is able to validate.
|
(b)
|
Purchases, sales, issuances and settlements, net, represent the activity that occurred during the period that results in a change of the asset or liability but does not represent changes in fair value for the instruments held at the beginning of the period. Such activity primarily consists of purchases and sales of fixed maturity and equity securities and changes to embedded derivative instruments related to insurance products resulting from the issuance of new contracts, or changes to existing contracts. In addition, such activity includes the investments received upon the recapture of reinsurance agreements with BRe on September 29, 2016. The following summarizes such activity for the year ended
December 31, 2016
(dollars in millions):
|
|
Purchases
|
|
Received in reinsurance recapture
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Purchases, sales, issuances and settlements, net
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed maturities, available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate securities
|
$
|
18.5
|
|
|
$
|
89.2
|
|
|
$
|
(31.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
76.5
|
|
Debt securities issued by foreign governments
|
4.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
||||||
Asset-backed securities
|
16.9
|
|
|
—
|
|
|
(7.2
|
)
|
|
—
|
|
|
—
|
|
|
9.7
|
|
||||||
Collateralized debt obligations
|
5.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.4
|
|
||||||
Commercial mortgage-backed securities
|
17.0
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
16.9
|
|
||||||
Mortgage pass-through securities
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
(.1
|
)
|
||||||
Total fixed maturities, available for sale
|
61.8
|
|
|
89.2
|
|
|
(38.6
|
)
|
|
—
|
|
|
—
|
|
|
112.4
|
|
||||||
Equity securities - corporate securities
|
3.3
|
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.5
|
|
||||||
Trading securities - corporate securities
|
.2
|
|
|
—
|
|
|
(.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Future policy benefits - embedded derivatives associated with fixed index annuity products
|
(148.3
|
)
|
|
—
|
|
|
21.2
|
|
|
(28.9
|
)
|
|
60.0
|
|
|
(96.0
|
)
|
|
|
|
Estimated fair value
|
|||||||
Investment rating
|
Amortized cost
|
|
Amount
|
|
Percent of fixed maturities
|
|||||
AAA
|
$
|
992.4
|
|
|
$
|
1,026.2
|
|
|
5
|
%
|
AA
|
1,434.8
|
|
|
1,569.0
|
|
|
7
|
|
||
A
|
5,009.2
|
|
|
5,505.3
|
|
|
26
|
|
||
BBB+
|
2,668.7
|
|
|
2,922.0
|
|
|
14
|
|
||
BBB
|
3,353.1
|
|
|
3,530.0
|
|
|
17
|
|
||
BBB-
|
3,274.9
|
|
|
3,395.9
|
|
|
16
|
|
||
Investment grade
|
16,733.1
|
|
|
17,948.4
|
|
|
85
|
|
||
BB+
|
210.3
|
|
|
206.2
|
|
|
1
|
|
||
BB
|
333.7
|
|
|
330.3
|
|
|
2
|
|
||
BB-
|
330.8
|
|
|
329.0
|
|
|
1
|
|
||
B+ and below
|
2,195.2
|
|
|
2,282.3
|
|
|
11
|
|
||
Below-investment grade
|
3,070.0
|
|
|
3,147.8
|
|
|
15
|
|
||
Total fixed maturity securities
|
$
|
19,803.1
|
|
|
$
|
21,096.2
|
|
|
100
|
%
|
|
2016
|
|
2015
|
|
2014
|
||||||
Weighted average general account invested assets at amortized cost
|
$
|
22,539.5
|
|
|
$
|
21,624.6
|
|
|
$
|
22,939.9
|
|
Net investment income on general account invested assets
|
1,219.3
|
|
|
1,217.7
|
|
|
1,304.3
|
|
|||
Yield earned
|
5.41
|
%
|
|
5.63
|
%
|
|
5.69
|
%
|
|
Par
value
|
|
Amortized
cost
|
|
Estimated
fair value
|
||||||
Below 4 percent
|
$
|
1,993.9
|
|
|
$
|
1,523.5
|
|
|
$
|
1,535.4
|
|
4 percent – 5 percent
|
1,757.6
|
|
|
1,592.5
|
|
|
1,624.7
|
|
|||
5 percent – 6 percent
|
1,772.2
|
|
|
1,602.2
|
|
|
1,666.7
|
|
|||
6 percent – 7 percent
|
388.1
|
|
|
348.0
|
|
|
364.5
|
|
|||
7 percent – 8 percent
|
55.8
|
|
|
56.2
|
|
|
65.6
|
|
|||
8 percent and above
|
138.7
|
|
|
138.1
|
|
|
138.3
|
|
|||
Total structured securities
|
$
|
6,106.3
|
|
|
$
|
5,260.5
|
|
|
$
|
5,395.2
|
|
|
|
|
Estimated fair value
|
|||||||
Type
|
Amortized
cost
|
|
Amount
|
|
Percent
of fixed
maturities
|
|||||
Pass-throughs, sequential and equivalent securities
|
$
|
664.8
|
|
|
$
|
710.6
|
|
|
3.4
|
%
|
Planned amortization classes, target amortization classes and accretion-directed bonds
|
142.5
|
|
|
156.4
|
|
|
.7
|
|
||
Commercial mortgage-backed securities
|
1,531.0
|
|
|
1,536.2
|
|
|
7.3
|
|
||
Asset-backed securities
|
2,641.5
|
|
|
2,710.3
|
|
|
12.9
|
|
||
Collateralized debt obligations
|
230.0
|
|
|
230.7
|
|
|
1.1
|
|
||
Other
|
50.7
|
|
|
51.0
|
|
|
.2
|
|
||
Total structured securities
|
$
|
5,260.5
|
|
|
$
|
5,395.2
|
|
|
25.6
|
%
|
|
Number of loans
|
|
Carrying value
|
|||
Retail
|
117
|
|
|
$
|
487.9
|
|
Multi-family
|
37
|
|
|
508.4
|
|
|
Office building
|
33
|
|
|
332.8
|
|
|
Industrial
|
29
|
|
|
249.6
|
|
|
Other
|
26
|
|
|
189.3
|
|
|
Total commercial mortgage loans
|
242
|
|
|
$
|
1,768.0
|
|
|
Number of loans
|
|
Carrying value
|
|||
Under $5 million
|
113
|
|
|
$
|
187.7
|
|
$5 million but less than $10 million
|
65
|
|
|
457.9
|
|
|
$10 million but less than $20 million
|
40
|
|
|
546.8
|
|
|
Over $20 million
|
24
|
|
|
575.6
|
|
|
Total commercial mortgage loans
|
242
|
|
|
$
|
1,768.0
|
|
|
Number of loans
|
|
Carrying value
|
|||
2017
|
15
|
|
|
$
|
86.5
|
|
2018
|
30
|
|
|
141.1
|
|
|
2019
|
20
|
|
|
39.8
|
|
|
2020
|
8
|
|
|
32.0
|
|
|
2021
|
14
|
|
|
108.4
|
|
|
after 2021
|
155
|
|
|
1,360.2
|
|
|
Total commercial mortgage loans
|
242
|
|
|
$
|
1,768.0
|
|
|
|
|
Estimated fair
value
|
||||||||
Loan-to-value ratio (a)
|
Carrying value
|
|
Mortgage loans
|
|
Collateral
|
||||||
Less than 60%
|
$
|
976.5
|
|
|
$
|
1,004.2
|
|
|
$
|
2,393.0
|
|
60% to 70%
|
394.7
|
|
|
396.7
|
|
|
596.2
|
|
|||
Greater than 70% to 80%
|
282.3
|
|
|
286.2
|
|
|
385.1
|
|
|||
Greater than 80% to 90%
|
75.3
|
|
|
74.0
|
|
|
89.5
|
|
|||
Greater than 90%
|
39.2
|
|
|
39.0
|
|
|
42.0
|
|
|||
Total
|
$
|
1,768.0
|
|
|
$
|
1,800.1
|
|
|
$
|
3,505.8
|
|
(a)
|
Loan-to-value ratios are calculated as the ratio of: (i) the carrying value of the commercial mortgage loans; to (ii) the estimated fair value of the underlying collateral.
|
|
December 31,
2016 |
|
December 31, 2015
|
||||
Total capital:
|
|
|
|
||||
Corporate notes payable
|
$
|
912.9
|
|
|
$
|
911.1
|
|
Shareholders’ equity:
|
|
|
|
|
|||
Common stock
|
1.7
|
|
|
1.8
|
|
||
Additional paid-in capital
|
3,212.1
|
|
|
3,386.8
|
|
||
Accumulated other comprehensive income
|
622.4
|
|
|
402.8
|
|
||
Retained earnings
|
650.7
|
|
|
347.1
|
|
||
Total shareholders’ equity
|
4,486.9
|
|
|
4,138.5
|
|
||
Total capital
|
$
|
5,399.8
|
|
|
$
|
5,049.6
|
|
|
December 31,
2016 |
|
December 31, 2015
|
||||
Book value per common share
|
$
|
25.82
|
|
|
$
|
22.49
|
|
Book value per common share, excluding accumulated other comprehensive income (a)
|
22.24
|
|
|
20.30
|
|
||
Ratio of earnings to fixed charges
|
2.43X
|
|
|
2.59X
|
|
||
Debt to total capital ratios:
|
|
|
|
||||
Corporate debt to total capital
|
16.9
|
%
|
|
18.0
|
%
|
||
Corporate debt to total capital, excluding accumulated other comprehensive income (a)
|
19.1
|
%
|
|
19.6
|
%
|
(a)
|
This non-GAAP measure differs from the corresponding GAAP measure presented immediately above, because accumulated other comprehensive income has been excluded from the value of capital used to determine this measure. Management believes this non-GAAP measure is useful because it removes the volatility that arises from changes in accumulated other comprehensive income. Such volatility is often caused by changes in the estimated fair value of our investment portfolio resulting from changes in general market interest rates rather than the business decisions made by management. However, this measure does not replace the corresponding GAAP measure.
|
|
|
September 30, 2016 values
|
|
Net cash flows (1)
|
|
Realized losses and impairments (2)
|
|
Other activity (3)
|
|
December 31, 2016 values
|
||||||||||
Investments included in initial scope of audit
|
$
|
62.2
|
|
|
$
|
(13.5
|
)
|
|
$
|
.4
|
|
|
$
|
3.9
|
|
|
$
|
53.0
|
|
|
Investments included in additional scope of audit
|
62.6
|
|
|
(11.6
|
)
|
|
(1.7
|
)
|
|
1.9
|
|
|
51.2
|
|
||||||
Investments not included in scope of audit:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Fixed maturities and other invested assets
|
319.4
|
|
|
(299.1
|
)
|
|
(4.0
|
)
|
|
.6
|
|
|
16.9
|
|
|||||
|
Cash and investment purchases subsequent to recapture
|
60.4
|
|
|
324.2
|
|
|
—
|
|
|
(3.9
|
)
|
|
380.7
|
|
|||||
Total investments
|
$
|
504.6
|
|
|
$
|
—
|
|
|
$
|
(5.3
|
)
|
|
$
|
2.5
|
|
|
$
|
501.8
|
|
|
|
Investments included in initial scope of audit
|
|
Investments included in additional scope of audit
|
|
Total investments included in the scope of audit
|
||||||
Lease related investments
|
$
|
—
|
|
|
$
|
27.4
|
|
|
$
|
27.4
|
|
|
Mortgage loans secured by real estate
|
1.0
|
|
|
16.1
|
|
|
17.1
|
|
||||
Senior secured loans to companies in the energy sector (4)
|
13.8
|
|
|
—
|
|
|
13.8
|
|
||||
Senior secured loans to other companies
|
17.6
|
|
|
3.4
|
|
|
21.0
|
|
||||
Life settlement financing
|
6.8
|
|
|
1.0
|
|
|
7.8
|
|
||||
Secured term loan issued by Platinum Partners Credit Opportunity Master Fund L.P.
|
4.4
|
|
|
—
|
|
|
4.4
|
|
||||
Preferred and common stock
|
2.7
|
|
|
.9
|
|
|
3.6
|
|
||||
Other
|
6.7
|
|
|
2.4
|
|
|
9.1
|
|
||||
Total investments
|
$
|
53.0
|
|
|
$
|
51.2
|
|
|
$
|
104.2
|
|
(1)
|
Net cash flows from sales, redemptions and investment purchases during the quarter ended December 31, 2016.
|
(2)
|
Includes $4.6 million of impairment charges and $.7 million of net realized losses recognized on the sale of transferred investments.
|
(3)
|
Includes amortization of discount and premium and changes in estimated fair values of investments during the quarter ended December 31, 2016.
|
(4)
|
Includes: (i) $5.0 million of loans issued by Golden Gate Oil, LLC with a par value of $11.6 million; and (ii) $6.7 million of loans issued by the parent of Agera Energy LLC with a par value of $10.9 million. The issuers of this debt have been referred to in recent articles regarding Platinum.
|
Market value of investments
|
$
|
504.7
|
|
Insurance liabilities
|
(552.2
|
)
|
|
Write-off of reinsurance receivables
|
(17.9
|
)
|
|
Estimated transaction expenses
|
(10.0
|
)
|
|
Pre-tax loss
|
$
|
(75.4
|
)
|
Impact on surplus:
|
|
||
Market value of investments
|
$
|
504.7
|
|
Write-off of estimated receivable due from BRe
|
(17.9
|
)
|
|
Insurance liabilities
|
(587.2
|
)
|
|
Expenses incurred
|
(10.0
|
)
|
|
Statutory earnings impact
|
(110.4
|
)
|
|
Impact on admitted investments
|
(11.0
|
)
|
|
Impact on admitted deferred tax assets
|
(14.5
|
)
|
|
Statutory surplus impact
|
$
|
(135.9
|
)
|
|
|
|
Payment due in
|
||||||||||||||||
|
Total
|
|
2017
|
|
2018-2019
|
|
2020-2021
|
|
Thereafter
|
||||||||||
Insurance liabilities (a)
|
$
|
57,475.3
|
|
|
$
|
3,650.9
|
|
|
$
|
7,406.8
|
|
|
$
|
7,231.6
|
|
|
$
|
39,186.0
|
|
Notes payable (b)
|
1,206.6
|
|
|
43.9
|
|
|
185.9
|
|
|
384.9
|
|
|
591.9
|
|
|||||
Investment borrowings (c)
|
1,842.0
|
|
|
186.6
|
|
|
723.5
|
|
|
858.9
|
|
|
73.0
|
|
|||||
Borrowings related to variable interest
entities (d)
|
2,180.5
|
|
|
68.7
|
|
|
104.5
|
|
|
103.3
|
|
|
1,904.0
|
|
|||||
Postretirement plans (e)
|
266.8
|
|
|
7.0
|
|
|
14.9
|
|
|
15.6
|
|
|
229.3
|
|
|||||
Operating leases and certain other contractual commitments (f)
|
303.8
|
|
|
118.6
|
|
|
152.7
|
|
|
26.6
|
|
|
5.9
|
|
|||||
Total
|
$
|
63,275.0
|
|
|
$
|
4,075.7
|
|
|
$
|
8,588.3
|
|
|
$
|
8,620.9
|
|
|
$
|
41,990.1
|
|
(a)
|
These cash flows represent our estimates of the payments we expect to make to our policyholders, without consideration of future premiums or reinsurance recoveries. These estimates are based on numerous assumptions (depending on the product type) related to mortality, morbidity, lapses, withdrawals, future premiums, future deposits, interest rates on investments, credited rates, expenses and other factors which affect our future payments. The cash flows presented are undiscounted for interest. As a result, total outflows for all years exceed the corresponding liabilities of
$22.7 billion
|
•
|
For products such as immediate annuities and structured settlement annuities without life contingencies, the payment obligation is fixed and determinable based on the terms of the policy.
|
•
|
For products such as universal life, ordinary life, long-term care, supplemental health and fixed rate annuities, the future payments are not due until the occurrence of an insurable event (such as death or disability) or a triggering event (such as a surrender or partial withdrawal). We estimated these payments using actuarial models based on historical experience and our expectation of the future payment patterns.
|
•
|
For short-term insurance products such as Medicare supplement insurance, the future payments relate only to amounts necessary to settle all outstanding claims, including those that have been incurred but not reported as of the balance sheet date. We estimated these payments based on our historical experience and our expectation of future payment patterns.
|
•
|
The average interest rate we assumed would be credited to our total insurance liabilities (excluding interest rate bonuses for the first policy year only and excluding the effect of credited rates attributable to variable or fixed index products) over the term of the contracts was 4.5 percent.
|
(b)
|
Includes projected interest payments based on interest rates, as applicable, as of
December 31, 2016
. Refer to the note to the consolidated financial statements entitled "Notes Payable - Direct Corporate Obligations" for additional information on notes payable.
|
(c)
|
These borrowings primarily represent collateralized borrowings from the FHLB.
|
(d)
|
These borrowings represent the securities issued by VIEs and include projected interest payments based on interest rates, as applicable, as of
December 31, 2016
.
|
(e)
|
Includes benefits expected to be paid pursuant to our deferred compensation plan and postretirement plans based on numerous actuarial assumptions and interest credited at
4.25 percent
.
|
(f)
|
Includes amounts related to noncancellable operating leases, sponsorship agreements and commitments to purchase investments. Also included are obligations with third parties for information technology services, software maintenance and license agreements and consulting services.
|
•
|
An adverse decision in pending or future litigation.
|
•
|
An inability to obtain rate increases on certain of our insurance products.
|
•
|
Worse than anticipated claims experience.
|
•
|
Lower than expected dividends and/or surplus debenture interest payments from our insurance subsidiaries (resulting from inadequate earnings or capital or regulatory requirements).
|
•
|
An inability to meet and/or maintain the covenants in our Revolving Credit Agreement.
|
•
|
A significant increase in policy surrender levels.
|
•
|
A significant increase in investment defaults.
|
•
|
An inability of our reinsurers to meet their financial obligations.
|
Amount
|
|
Maturity
|
|
Interest rate at
|
||
borrowed
|
|
date
|
|
December 31, 2016
|
||
$
|
50.0
|
|
|
January 2018
|
|
Variable rate – 1.226%
|
50.0
|
|
|
January 2018
|
|
Variable rate – 1.222%
|
|
50.0
|
|
|
February 2018
|
|
Variable rate – 1.191%
|
|
50.0
|
|
|
February 2018
|
|
Variable rate – 1.001%
|
|
22.0
|
|
|
February 2018
|
|
Variable rate – 1.267%
|
|
100.0
|
|
|
May 2018
|
|
Variable rate – 1.206%
|
|
50.0
|
|
|
July 2018
|
|
Variable rate – 1.360%
|
|
50.0
|
|
|
August 2018
|
|
Variable rate – 1.022%
|
|
10.0
|
|
|
December 2018
|
|
Variable rate – 1.266%
|
|
50.0
|
|
|
January 2019
|
|
Variable rate – 1.300%
|
|
50.0
|
|
|
February 2019
|
|
Variable rate – 1.001%
|
|
100.0
|
|
|
March 2019
|
|
Variable rate – 1.216%
|
|
21.8
|
|
|
July 2019
|
|
Variable rate – 1.234%
|
|
15.0
|
|
|
October 2019
|
|
Variable rate – 1.399%
|
|
50.0
|
|
|
May 2020
|
|
Variable rate – 1.224%
|
|
21.8
|
|
|
June 2020
|
|
Fixed rate – 1.960%
|
|
25.0
|
|
|
September 2020
|
|
Variable rate – 1.622%
|
|
100.0
|
|
|
September 2020
|
|
Variable rate – 1.416%
|
|
50.0
|
|
|
September 2020
|
|
Variable rate – 1.416%
|
|
75.0
|
|
|
September 2020
|
|
Variable rate – 1.118%
|
|
100.0
|
|
|
October 2020
|
|
Variable rate – 1.109%
|
|
50.0
|
|
|
December 2020
|
|
Variable rate – 1.335%
|
|
100.0
|
|
|
July 2021
|
|
Variable rate – 1.431%
|
|
57.7
|
|
|
July 2021
|
|
Variable rate – 1.411%
|
|
100.0
|
|
|
August 2021
|
|
Variable rate – 1.400%
|
|
28.2
|
|
|
August 2021
|
|
Fixed rate – 2.550%
|
|
125.0
|
|
|
August 2021
|
|
Variable rate – 1.236%
|
|
50.0
|
|
|
September 2021
|
|
Variable rate – 1.477%
|
|
25.4
|
|
|
March 2023
|
|
Fixed rate – 2.160%
|
|
20.5
|
|
|
June 2025
|
|
Fixed rate – 2.940%
|
|
$
|
1,647.4
|
|
|
|
|
|
|
Years ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Dividends from insurance subsidiaries, net of contributions
|
$
|
74.3
|
|
|
$
|
265.7
|
|
|
$
|
174.0
|
|
Surplus debenture interest
|
56.0
|
|
|
60.6
|
|
|
63.3
|
|
|||
Fees for services provided pursuant to service agreements
|
78.6
|
|
|
70.1
|
|
|
92.5
|
|
|||
Total dividends and other distributions paid by insurance subsidiaries
|
$
|
208.9
|
|
|
$
|
396.4
|
|
|
$
|
329.8
|
|
Subsidiary of CLTX
|
|
Earned surplus (deficit)
|
|
Additional information
|
||
Bankers Life
|
|
$
|
541.7
|
|
|
(a)
|
Colonial Penn
|
|
(296.1
|
)
|
|
(b)
|
(a)
|
Bankers Life paid dividends of $143.7 million to CLTX in
2016
.
|
(b)
|
The deficit is primarily due to transactions which occurred several years ago, including a tax planning transaction and the fee paid to recapture a block of business previously ceded to an unaffiliated insurer.
|
|
Principal
|
|
Interest (a)
|
||||
2017
|
$
|
—
|
|
|
$
|
43.9
|
|
2018
|
—
|
|
|
43.9
|
|
||
2019
|
100.0
|
|
|
42.0
|
|
||
2020
|
325.0
|
|
|
33.6
|
|
||
2021
|
—
|
|
|
26.3
|
|
||
2022 and thereafter
|
500.0
|
|
|
91.9
|
|
||
|
$
|
925.0
|
|
|
$
|
281.6
|
|
(a)
|
Based on interest rates as of
December 31, 2016
.
|
Index to Consolidated Financial Statements
|
|
|
Page
|
|
2016
|
|
2015
|
||||
|
|
|
|
||||
Investments:
|
|
|
|
||||
Fixed maturities, available for sale, at fair value (amortized cost: 2016 - $19,803.1; 2015 - $18,947.0)
|
$
|
21,096.2
|
|
|
$
|
19,882.9
|
|
Equity securities at fair value (cost: 2016 - $580.7; 2015 - $447.4)
|
584.2
|
|
|
463.0
|
|
||
Mortgage loans
|
1,768.0
|
|
|
1,721.0
|
|
||
Policy loans
|
112.0
|
|
|
109.4
|
|
||
Trading securities
|
363.4
|
|
|
262.1
|
|
||
Investments held by variable interest entities
|
1,724.3
|
|
|
1,633.6
|
|
||
Other invested assets
|
589.5
|
|
|
415.1
|
|
||
Total investments
|
26,237.6
|
|
|
24,487.1
|
|
||
Cash and cash equivalents - unrestricted
|
478.9
|
|
|
432.3
|
|
||
Cash and cash equivalents held by variable interest entities
|
189.3
|
|
|
364.4
|
|
||
Accrued investment income
|
239.6
|
|
|
237.0
|
|
||
Present value of future profits
|
401.8
|
|
|
449.0
|
|
||
Deferred acquisition costs
|
1,044.7
|
|
|
1,083.3
|
|
||
Reinsurance receivables
|
2,260.4
|
|
|
2,859.3
|
|
||
Income tax assets, net
|
789.7
|
|
|
898.8
|
|
||
Assets held in separate accounts
|
4.7
|
|
|
4.7
|
|
||
Other assets
|
328.5
|
|
|
309.2
|
|
||
Total assets
|
$
|
31,975.2
|
|
|
$
|
31,125.1
|
|
|
2016
|
|
2015
|
||||
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Liabilities for insurance products:
|
|
|
|
||||
Policyholder account balances
|
$
|
10,912.7
|
|
|
$
|
10,762.3
|
|
Future policy benefits
|
10,953.3
|
|
|
10,602.1
|
|
||
Liability for policy and contract claims
|
500.6
|
|
|
487.8
|
|
||
Unearned and advanced premiums
|
282.5
|
|
|
286.3
|
|
||
Liabilities related to separate accounts
|
4.7
|
|
|
4.7
|
|
||
Other liabilities
|
611.4
|
|
|
707.8
|
|
||
Investment borrowings
|
1,647.4
|
|
|
1,548.1
|
|
||
Borrowings related to variable interest entities
|
1,662.8
|
|
|
1,676.4
|
|
||
Notes payable – direct corporate obligations
|
912.9
|
|
|
911.1
|
|
||
Total liabilities
|
27,488.3
|
|
|
26,986.6
|
|
||
Commitments and Contingencies
|
|
|
|
|
|
||
Shareholders' equity:
|
|
|
|
|
|
||
Common stock ($0.01 par value, 8,000,000,000 shares authorized, shares issued and outstanding: 2016 - 173,753,614; 2015 - 184,028,511)
|
1.7
|
|
|
1.8
|
|
||
Additional paid-in capital
|
3,212.1
|
|
|
3,386.8
|
|
||
Accumulated other comprehensive income
|
622.4
|
|
|
402.8
|
|
||
Retained earnings
|
650.7
|
|
|
347.1
|
|
||
Total shareholders' equity
|
4,486.9
|
|
|
4,138.5
|
|
||
Total liabilities and shareholders' equity
|
$
|
31,975.2
|
|
|
$
|
31,125.1
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Insurance policy income
|
|
$
|
2,601.1
|
|
|
$
|
2,556.0
|
|
|
$
|
2,629.7
|
|
Net investment income:
|
|
|
|
|
|
|
|
|
|
|||
General account assets
|
|
1,204.1
|
|
|
1,203.6
|
|
|
1,301.0
|
|
|||
Policyholder and reinsurer accounts and other special-purpose portfolios
|
|
121.1
|
|
|
30.0
|
|
|
126.4
|
|
|||
Realized investment gains (losses):
|
|
|
|
|
|
|
|
|
|
|||
Net realized investment gains (losses), excluding impairment losses
|
|
47.9
|
|
|
(8.0
|
)
|
|
64.0
|
|
|||
Other-than-temporary impairments:
|
|
|
|
|
|
|
|
|
|
|||
Total other-than-temporary impairment losses
|
|
(35.9
|
)
|
|
(42.9
|
)
|
|
(27.3
|
)
|
|||
Portion of other-than-temporary impairment losses recognized in accumulated other comprehensive income
|
|
3.6
|
|
|
3.0
|
|
|
—
|
|
|||
Net impairment losses recognized
|
|
(32.3
|
)
|
|
(39.9
|
)
|
|
(27.3
|
)
|
|||
Gain (loss) on dissolution of variable interest entities
|
|
(7.3
|
)
|
|
11.3
|
|
|
—
|
|
|||
Total realized gains (losses)
|
|
8.3
|
|
|
(36.6
|
)
|
|
36.7
|
|
|||
Fee revenue and other income
|
|
50.5
|
|
|
58.9
|
|
|
50.9
|
|
|||
Total revenues
|
|
3,985.1
|
|
|
3,811.9
|
|
|
4,144.7
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
|
||||||
Insurance policy benefits
|
|
2,390.5
|
|
|
2,308.3
|
|
|
2,586.2
|
|
|||
Loss on sale of subsidiary, (gain) loss on reinsurance transactions and transition expenses
|
|
75.4
|
|
|
9.0
|
|
|
239.8
|
|
|||
Interest expense
|
|
116.4
|
|
|
94.9
|
|
|
92.8
|
|
|||
Amortization
|
|
253.3
|
|
|
260.0
|
|
|
247.4
|
|
|||
Loss on extinguishment or modification of debt
|
|
—
|
|
|
32.8
|
|
|
.6
|
|
|||
Other operating costs and expenses
|
|
796.3
|
|
|
739.2
|
|
|
802.8
|
|
|||
Total benefits and expenses
|
|
3,631.9
|
|
|
3,444.2
|
|
|
3,969.6
|
|
|||
Income before income taxes
|
|
353.2
|
|
|
367.7
|
|
|
175.1
|
|
|||
Income tax expense (benefit):
|
|
|
|
|
|
|
||||||
Tax expense on period income
|
|
127.8
|
|
|
129.5
|
|
|
159.2
|
|
|||
Valuation allowance for deferred tax assets and other tax items
|
|
(132.8
|
)
|
|
(32.5
|
)
|
|
(35.5
|
)
|
|||
Net income
|
|
$
|
358.2
|
|
|
$
|
270.7
|
|
|
$
|
51.4
|
|
Earnings per common share:
|
|
|
|
|
|
|
||||||
Basic:
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding
|
|
176,638,000
|
|
|
193,054,000
|
|
|
212,917,000
|
|
|||
Net income
|
|
$
|
2.03
|
|
|
$
|
1.40
|
|
|
$
|
.24
|
|
Diluted:
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding
|
|
178,323,000
|
|
|
195,166,000
|
|
|
217,655,000
|
|
|||
Net income
|
|
$
|
2.01
|
|
|
$
|
1.39
|
|
|
$
|
.24
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net income
|
$
|
358.2
|
|
|
$
|
270.7
|
|
|
$
|
51.4
|
|
Other comprehensive income, before tax:
|
|
|
|
|
|
||||||
Unrealized gains (losses) for the period
|
424.4
|
|
|
(1,337.6
|
)
|
|
942.9
|
|
|||
Amortization of present value of future profits and deferred acquisition costs
|
(27.9
|
)
|
|
157.9
|
|
|
(113.5
|
)
|
|||
Amount related to premium deficiencies assuming the net unrealized gains (losses) had been realized
|
(46.9
|
)
|
|
495.3
|
|
|
(624.6
|
)
|
|||
Reclassification adjustments:
|
|
|
|
|
|
||||||
For net realized investment (gains) losses included in net income
|
(18.6
|
)
|
|
29.6
|
|
|
(59.0
|
)
|
|||
For amortization of the present value of future profits and deferred acquisition costs related to net realized investment gains (losses) included in net income
|
.7
|
|
|
(.5
|
)
|
|
1.0
|
|
|||
Unrealized gains (losses) on investments
|
331.7
|
|
|
(655.3
|
)
|
|
146.8
|
|
|||
Change related to deferred compensation plan
|
8.6
|
|
|
(.1
|
)
|
|
(1.4
|
)
|
|||
Other comprehensive income (loss) before tax
|
340.3
|
|
|
(655.4
|
)
|
|
145.4
|
|
|||
Income tax (expense) benefit related to items of accumulated other comprehensive income
|
(120.7
|
)
|
|
232.9
|
|
|
(51.9
|
)
|
|||
Other comprehensive income (loss), net of tax
|
219.6
|
|
|
(422.5
|
)
|
|
93.5
|
|
|||
Comprehensive income (loss)
|
$
|
577.8
|
|
|
$
|
(151.8
|
)
|
|
$
|
144.9
|
|
|
Common stock and
additional
paid-in capital
|
|
Accumulated other
comprehensive income
|
|
Retained earnings
|
|
Total
|
||||||||
Balance, December 31, 2013
|
$
|
4,095.0
|
|
|
$
|
731.8
|
|
|
$
|
128.4
|
|
|
$
|
4,955.2
|
|
Net income
|
—
|
|
|
—
|
|
|
51.4
|
|
|
51.4
|
|
||||
Change in unrealized appreciation (depreciation) of investments (net of applicable income tax expense of $52.3)
|
—
|
|
|
94.2
|
|
|
—
|
|
|
94.2
|
|
||||
Change in noncredit component of impairment losses on fixed maturities, available for sale (net of applicable income tax benefit of $.4)
|
—
|
|
|
(.7
|
)
|
|
—
|
|
|
(.7
|
)
|
||||
Cost of common stock and warrants repurchased
|
(376.5
|
)
|
|
—
|
|
|
—
|
|
|
(376.5
|
)
|
||||
Dividends on common stock
|
—
|
|
|
—
|
|
|
(51.3
|
)
|
|
(51.3
|
)
|
||||
Stock options, restricted stock and performance units
|
15.9
|
|
|
—
|
|
|
—
|
|
|
15.9
|
|
||||
Balance, December 31, 2014
|
3,734.4
|
|
|
825.3
|
|
|
128.5
|
|
|
4,688.2
|
|
||||
Net income
|
—
|
|
|
—
|
|
|
270.7
|
|
|
270.7
|
|
||||
Change in unrealized appreciation (depreciation) of investments (net of applicable income tax benefit of $231.7)
|
—
|
|
|
(420.4
|
)
|
|
—
|
|
|
(420.4
|
)
|
||||
Change in noncredit component of impairment losses on fixed maturities, available for sale (net of applicable income tax benefit of $1.2)
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
(2.1
|
)
|
||||
Cost of common stock repurchased
|
(365.2
|
)
|
|
—
|
|
|
—
|
|
|
(365.2
|
)
|
||||
Dividends on common stock
|
—
|
|
|
—
|
|
|
(52.1
|
)
|
|
(52.1
|
)
|
||||
Stock options, restricted stock and performance units
|
19.4
|
|
|
—
|
|
|
—
|
|
|
19.4
|
|
||||
Balance, December 31, 2015
|
3,388.6
|
|
|
402.8
|
|
|
347.1
|
|
|
4,138.5
|
|
||||
Net income
|
—
|
|
|
—
|
|
|
358.2
|
|
|
358.2
|
|
||||
Change in unrealized appreciation (depreciation) of investments (net of applicable income tax expense of $121.5)
|
—
|
|
|
221.1
|
|
|
—
|
|
|
221.1
|
|
||||
Change in noncredit component of impairment losses on fixed maturities, available for sale (net of applicable income tax benefit of $.8)
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
(1.5
|
)
|
||||
Cost of common stock repurchased
|
(203.0
|
)
|
|
—
|
|
|
—
|
|
|
(203.0
|
)
|
||||
Dividends on common stock
|
—
|
|
|
—
|
|
|
(54.6
|
)
|
|
(54.6
|
)
|
||||
Stock options, restricted stock and performance units
|
28.2
|
|
|
—
|
|
|
—
|
|
|
28.2
|
|
||||
Balance, December 31, 2016
|
$
|
3,213.8
|
|
|
$
|
622.4
|
|
|
$
|
650.7
|
|
|
$
|
4,486.9
|
|
|
2016
|
|
2015
|
|
2014
|
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
Insurance policy income
|
$
|
2,457.0
|
|
|
$
|
2,423.4
|
|
|
$
|
2,407.9
|
|
|
Net investment income
|
1,201.0
|
|
|
1,205.9
|
|
|
1,279.0
|
|
|
|||
Fee revenue and other income
|
50.5
|
|
|
58.9
|
|
|
50.9
|
|
|
|||
Cash and cash equivalents received upon recapture of reinsurance
|
73.6
|
|
|
—
|
|
|
—
|
|
|
|||
Insurance policy benefits
|
(1,916.0
|
)
|
|
(1,879.4
|
)
|
|
(1,968.4
|
)
|
|
|||
Payment to reinsurer pursuant to long-term care business reinsured
|
—
|
|
|
—
|
|
|
(590.3
|
)
|
|
|||
Interest expense
|
(106.0
|
)
|
|
(90.0
|
)
|
|
(81.7
|
)
|
|
|||
Deferrable policy acquisition costs
|
(242.7
|
)
|
|
(246.4
|
)
|
|
(242.8
|
)
|
|
|||
Other operating costs
|
(751.2
|
)
|
|
(724.4
|
)
|
|
(728.8
|
)
|
|
|||
Income taxes
|
(6.7
|
)
|
|
(4.1
|
)
|
|
(4.0
|
)
|
|
|||
Net cash from operating activities
|
759.5
|
|
|
743.9
|
|
|
121.8
|
|
(a)
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
||||
Sales of investments
|
2,841.8
|
|
|
2,177.6
|
|
|
2,090.0
|
|
|
|||
Maturities and redemptions of investments
|
2,507.2
|
|
|
1,853.4
|
|
|
1,618.2
|
|
|
|||
Purchases of investments
|
(6,159.8
|
)
|
|
(4,767.2
|
)
|
|
(3,731.6
|
)
|
|
|||
Net sales (purchases) of trading securities
|
(84.2
|
)
|
|
(12.3
|
)
|
|
4.9
|
|
|
|||
Change in cash and cash equivalents held by variable interest entities
|
175.1
|
|
|
(296.1
|
)
|
|
36.0
|
|
|
|||
Cash and cash equivalents held by subsidiary prior to being sold
|
—
|
|
|
—
|
|
|
(164.7
|
)
|
|
|||
Proceeds from sale of subsidiary
|
—
|
|
|
—
|
|
|
231.0
|
|
|
|||
Other
|
(22.5
|
)
|
|
(25.0
|
)
|
|
(27.5
|
)
|
|
|||
Net cash provided (used) by investing activities
|
(742.4
|
)
|
|
(1,069.6
|
)
|
|
56.3
|
|
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
||||
Issuance of notes payable, net
|
—
|
|
|
910.0
|
|
|
—
|
|
|
|||
Payments on notes payable
|
—
|
|
|
(797.1
|
)
|
|
(62.9
|
)
|
|
|||
Expenses related to extinguishment or modification of debt
|
—
|
|
|
(17.8
|
)
|
|
(.6
|
)
|
|
|||
Issuance of common stock
|
8.4
|
|
|
6.3
|
|
|
5.0
|
|
|
|||
Payments to repurchase common stock and warrants
|
(206.7
|
)
|
|
(361.5
|
)
|
|
(376.5
|
)
|
|
|||
Common stock dividends paid
|
(54.8
|
)
|
|
(52.0
|
)
|
|
(51.0
|
)
|
|
|||
Amounts received for deposit products
|
1,386.7
|
|
|
1,241.9
|
|
|
1,295.4
|
|
|
|||
Withdrawals from deposit products
|
(1,181.6
|
)
|
|
(1,225.0
|
)
|
|
(1,347.3
|
)
|
|
|||
Issuance of investment borrowings:
|
|
|
|
|
|
|
||||||
Federal Home Loan Bank
|
432.7
|
|
|
475.0
|
|
|
350.0
|
|
|
|||
Related to variable interest entities
|
493.2
|
|
|
544.7
|
|
|
358.5
|
|
|
|||
Payments on investment borrowings:
|
|
|
|
|
|
|
||||||
Federal Home Loan Bank
|
(333.5
|
)
|
|
(425.7
|
)
|
|
(367.7
|
)
|
|
|||
Related to variable interest entities and other
|
(514.9
|
)
|
|
(132.0
|
)
|
|
(88.8
|
)
|
|
|||
Investment borrowings - repurchase agreements, net
|
—
|
|
|
(20.4
|
)
|
|
20.4
|
|
|
|||
Net cash provided (used) by financing activities
|
29.5
|
|
|
146.4
|
|
|
(265.5
|
)
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
46.6
|
|
|
(179.3
|
)
|
|
(87.4
|
)
|
|
|||
Cash and cash equivalents, beginning of year
|
432.3
|
|
|
611.6
|
|
|
699.0
|
|
|
|||
Cash and cash equivalents, end of year
|
$
|
478.9
|
|
|
$
|
432.3
|
|
|
$
|
611.6
|
|
|
(a)
|
Cash flows from operating activities reflect outflows in 2014 due to the payment to reinsurer to transfer certain long-term care business.
|
•
|
Bankers Life,
which markets and distributes Medicare supplement insurance, interest-sensitive life insurance, traditional life insurance, fixed annuities and long-term care insurance products to the middle-income senior market through a dedicated field force of career agents, financial and investment advisors, and sales managers supported by a network of community-based sales offices. The Bankers Life segment includes primarily the business of Bankers Life and Casualty Company ("Bankers Life"). Bankers Life also has various distribution and marketing agreements with other insurance companies to use Bankers Life's career agents to distribute Medicare Advantage and prescription drug plan products in exchange for a fee.
|
•
|
Washington National,
which markets and distributes supplemental health (including specified disease, accident and hospital indemnity insurance products) and life insurance to middle-income consumers at home and at the worksite. These products are marketed through Performance Matters Associates, Inc. and through independent marketing organizations and insurance agencies including worksite marketing. The products being marketed are underwritten by Washington National Insurance Company ("Washington National"). This segment's business also includes certain closed blocks of annuities and Medicare supplement policies which are no longer being actively marketed by this segment and were primarily issued or acquired by Washington National.
|
•
|
Colonial Penn
, which markets primarily graded benefit and simplified issue life insurance directly to customers in the senior middle-income market through television advertising, direct mail, the internet and telemarketing. The Colonial Penn segment includes primarily the business of Colonial Penn Life Insurance Company ("Colonial Penn").
|
•
|
Long-term care in run-off
consists of the long-term care business that was recaptured due to the termination of certain reinsurance agreements effective September 30, 2016. This business is not actively marketed and was issued or acquired by Washington National and Bankers Conseco Life Insurance Company ("BCLIC").
|
•
|
Premium rate increases - If premium rate increases reflect a change in our previous rate increase assumptions, the new assumptions are not reflected prospectively in our reserves. Instead, the additional premium revenue resulting from the rate increase is recognized as earned and original assumptions continue to be used to determine changes to liabilities for insurance products unless a premium deficiency exists.
|
•
|
Benefit reductions - A policyholder may choose reduced coverage with a proportionate reduction in premium, when permitted by our contracts. This option does not require additional underwriting. Benefit reductions are treated as a partial lapse of coverage, and the balance of our reserves and deferred insurance acquisition costs is reduced in proportion to the reduced coverage.
|
•
|
Non-forfeiture benefits offered in conjunction with a rate increase - In some cases, non-forfeiture benefits are offered to policyholders who wish to lapse their policies at the time of a significant rate increase. In these cases, exercise of this option is treated as an extinguishment of the original contract and issuance of a new contract. The balance of our reserves and deferred insurance acquisition costs are released, and a reserve for the new contract is established.
|
•
|
We recognize distribution income based on either: (i) a fixed fee per contract sold; or (ii) a percentage of premiums collected. This fee income is recognized over the calendar year term of the contract.
|
•
|
We also pay commissions to our agents who sell the plans. These payments are deferred and amortized over the term of the contract.
|
Market value of investments
|
$
|
504.7
|
|
Insurance liabilities
|
(552.2
|
)
|
|
Write-off of reinsurance receivables
|
(17.9
|
)
|
|
Estimated transaction expenses
|
(10.0
|
)
|
|
Pre-tax loss
|
(75.4
|
)
|
|
Tax benefit
|
26.4
|
|
|
Increase in valuation allowance for deferred tax assets
|
(4.1
|
)
|
|
After-tax loss
|
$
|
(53.1
|
)
|
Amount
|
|
Maturity
|
|
Interest rate at
|
||
borrowed
|
|
date
|
|
December 31, 2016
|
||
$
|
50.0
|
|
|
January 2018
|
|
Variable rate – 1.226%
|
50.0
|
|
|
January 2018
|
|
Variable rate – 1.222%
|
|
50.0
|
|
|
February 2018
|
|
Variable rate – 1.191%
|
|
50.0
|
|
|
February 2018
|
|
Variable rate – 1.001%
|
|
22.0
|
|
|
February 2018
|
|
Variable rate – 1.267%
|
|
100.0
|
|
|
May 2018
|
|
Variable rate – 1.206%
|
|
50.0
|
|
|
July 2018
|
|
Variable rate – 1.360%
|
|
50.0
|
|
|
August 2018
|
|
Variable rate – 1.022%
|
|
10.0
|
|
|
December 2018
|
|
Variable rate – 1.266%
|
|
50.0
|
|
|
January 2019
|
|
Variable rate – 1.300%
|
|
50.0
|
|
|
February 2019
|
|
Variable rate – 1.001%
|
|
100.0
|
|
|
March 2019
|
|
Variable rate – 1.216%
|
|
21.8
|
|
|
July 2019
|
|
Variable rate – 1.234%
|
|
15.0
|
|
|
October 2019
|
|
Variable rate – 1.399%
|
|
50.0
|
|
|
May 2020
|
|
Variable rate – 1.224%
|
|
21.8
|
|
|
June 2020
|
|
Fixed rate – 1.960%
|
|
25.0
|
|
|
September 2020
|
|
Variable rate – 1.622%
|
|
100.0
|
|
|
September 2020
|
|
Variable rate – 1.416%
|
|
50.0
|
|
|
September 2020
|
|
Variable rate – 1.416%
|
|
75.0
|
|
|
September 2020
|
|
Variable rate – 1.118%
|
|
100.0
|
|
|
October 2020
|
|
Variable rate – 1.109%
|
|
50.0
|
|
|
December 2020
|
|
Variable rate – 1.335%
|
|
100.0
|
|
|
July 2021
|
|
Variable rate – 1.431%
|
|
57.7
|
|
|
July 2021
|
|
Variable rate – 1.411%
|
|
100.0
|
|
|
August 2021
|
|
Variable rate – 1.400%
|
|
28.2
|
|
|
August 2021
|
|
Fixed rate – 2.550%
|
|
125.0
|
|
|
August 2021
|
|
Variable rate – 1.236%
|
|
50.0
|
|
|
September 2021
|
|
Variable rate – 1.477%
|
|
25.4
|
|
|
March 2023
|
|
Fixed rate – 2.160%
|
|
20.5
|
|
|
June 2025
|
|
Fixed rate – 2.940%
|
|
$
|
1,647.4
|
|
|
|
|
|
(i)
|
Require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.
|
(ii)
|
Simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates that impairment exists, an entity is required to measure the investment at fair value.
|
(iii)
|
Eliminate the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet.
|
(iv)
|
Require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes.
|
(v)
|
Require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments.
|
(vi)
|
Require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements.
|
(vii)
|
Clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets.
|
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Other-than-temporary impairments included in accumulated other comprehensive income
|
||||||||||
Investment grade (a):
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate securities
|
$
|
11,582.6
|
|
|
$
|
1,073.9
|
|
|
$
|
(99.8
|
)
|
|
$
|
12,556.7
|
|
|
$
|
—
|
|
United States Treasury securities and obligations of United States government corporations and agencies
|
143.8
|
|
|
20.5
|
|
|
—
|
|
|
164.3
|
|
|
—
|
|
|||||
States and political subdivisions
|
1,798.2
|
|
|
186.7
|
|
|
(7.9
|
)
|
|
1,977.0
|
|
|
—
|
|
|||||
Debt securities issued by foreign governments
|
37.1
|
|
|
.2
|
|
|
(.4
|
)
|
|
36.9
|
|
|
—
|
|
|||||
Asset-backed securities
|
1,169.6
|
|
|
29.2
|
|
|
(8.7
|
)
|
|
1,190.1
|
|
|
—
|
|
|||||
Collateralized debt obligations
|
227.5
|
|
|
1.0
|
|
|
(.3
|
)
|
|
228.2
|
|
|
—
|
|
|||||
Commercial mortgage-backed securities
|
1,467.2
|
|
|
32.9
|
|
|
(26.6
|
)
|
|
1,473.5
|
|
|
—
|
|
|||||
Mortgage pass-through securities
|
2.3
|
|
|
.2
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|||||
Collateralized mortgage obligations
|
304.8
|
|
|
14.6
|
|
|
(.2
|
)
|
|
319.2
|
|
|
—
|
|
|||||
Total investment grade fixed maturities, available for sale
|
16,733.1
|
|
|
1,359.2
|
|
|
(143.9
|
)
|
|
17,948.4
|
|
|
—
|
|
|||||
Below-investment grade (a) (b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate securities
|
967.3
|
|
|
26.1
|
|
|
(39.2
|
)
|
|
954.2
|
|
|
(3.6
|
)
|
|||||
States and political subdivisions
|
13.6
|
|
|
—
|
|
|
(1.7
|
)
|
|
11.9
|
|
|
(3.0
|
)
|
|||||
Asset-backed securities
|
1,471.9
|
|
|
55.1
|
|
|
(6.8
|
)
|
|
1,520.2
|
|
|
—
|
|
|||||
Collateralized debt obligations
|
2.5
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|||||
Commercial mortgage-backed securities
|
63.8
|
|
|
.2
|
|
|
(1.3
|
)
|
|
62.7
|
|
|
—
|
|
|||||
Collateralized mortgage obligations
|
550.9
|
|
|
46.8
|
|
|
(1.4
|
)
|
|
596.3
|
|
|
(1.4
|
)
|
|||||
Total below-investment grade fixed maturities, available for sale
|
3,070.0
|
|
|
128.2
|
|
|
(50.4
|
)
|
|
3,147.8
|
|
|
(8.0
|
)
|
|||||
Total fixed maturities, available for sale
|
$
|
19,803.1
|
|
|
$
|
1,487.4
|
|
|
$
|
(194.3
|
)
|
|
$
|
21,096.2
|
|
|
$
|
(8.0
|
)
|
Equity securities
|
$
|
580.7
|
|
|
$
|
11.5
|
|
|
$
|
(8.0
|
)
|
|
$
|
584.2
|
|
|
|
(a)
|
Investment ratings – Investment ratings are assigned the second lowest rating by Nationally Recognized Statistical Rating Organizations ("NRSROs") (Moody's Investor Services, Inc. ("Moody's"), S&P Global Ratings ("S&P") or Fitch Ratings ("Fitch")), or if not rated by such firms, the rating assigned by the National Association of Insurance Commissioners (the "NAIC"). NAIC designations of "1" or "2" include fixed maturities generally rated investment grade (rated "Baa3" or higher by Moody's or rated "BBB-" or higher by S&P and Fitch). NAIC designations of "3" through "6" are referred to as below-investment grade (which generally are rated "Ba1" or lower by Moody's or rated "BB+" or lower by S&P and Fitch). References to investment grade or below-investment grade throughout our consolidated financial statements are determined as described above.
|
(b)
|
Certain structured securities rated below-investment grade by NRSROs may be assigned a NAIC 1 or NAIC 2 designation based on the cost basis of the security relative to estimated recoverable amounts as determined by the
|
NAIC Designation
|
|
NRSRO Equivalent Rating
|
1
|
|
AAA/AA/A
|
2
|
|
BBB
|
3
|
|
BB
|
4
|
|
B
|
5
|
|
CCC and lower
|
6
|
|
In or near default
|
NAIC designation
|
|
Amortized cost
|
|
Estimated fair value
|
|
Percentage of total estimated fair value
|
|||||
1
|
|
$
|
9,715.7
|
|
|
$
|
10,463.2
|
|
|
49.6
|
%
|
2
|
|
8,973.1
|
|
|
9,526.4
|
|
|
45.2
|
|
||
Total NAIC 1 and 2 (investment grade)
|
|
18,688.8
|
|
|
19,989.6
|
|
|
94.8
|
|
||
3
|
|
711.7
|
|
|
705.4
|
|
|
3.3
|
|
||
4
|
|
233.0
|
|
|
229.4
|
|
|
1.1
|
|
||
5
|
|
141.3
|
|
|
138.3
|
|
|
.6
|
|
||
6
|
|
28.3
|
|
|
33.5
|
|
|
.2
|
|
||
Total NAIC 3,4,5 and 6 (below-investment grade)
|
|
1,114.3
|
|
|
1,106.6
|
|
|
5.2
|
|
||
|
|
$
|
19,803.1
|
|
|
$
|
21,096.2
|
|
|
100.0
|
%
|
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Estimated
fair
value
|
|
Other-than-temporary impairments included in accumulated other comprehensive income
|
||||||||||
Investment grade:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate securities
|
$
|
11,477.5
|
|
|
$
|
929.4
|
|
|
$
|
(262.9
|
)
|
|
$
|
12,144.0
|
|
|
$
|
—
|
|
United States Treasury securities and obligations of United States government corporations and agencies
|
172.5
|
|
|
22.3
|
|
|
(.3
|
)
|
|
194.5
|
|
|
—
|
|
|||||
States and political subdivisions
|
1,889.6
|
|
|
208.6
|
|
|
(3.7
|
)
|
|
2,094.5
|
|
|
—
|
|
|||||
Debt securities issued by foreign governments
|
18.9
|
|
|
—
|
|
|
(.6
|
)
|
|
18.3
|
|
|
—
|
|
|||||
Asset-backed securities
|
979.8
|
|
|
22.1
|
|
|
(7.2
|
)
|
|
994.7
|
|
|
—
|
|
|||||
Collateralized debt obligations
|
188.5
|
|
|
.4
|
|
|
(2.2
|
)
|
|
186.7
|
|
|
—
|
|
|||||
Commercial mortgage-backed securities
|
1,531.7
|
|
|
41.3
|
|
|
(16.3
|
)
|
|
1,556.7
|
|
|
—
|
|
|||||
Mortgage pass-through securities
|
3.1
|
|
|
.3
|
|
|
—
|
|
|
3.4
|
|
|
—
|
|
|||||
Collateralized mortgage obligations
|
450.9
|
|
|
17.0
|
|
|
(.6
|
)
|
|
467.3
|
|
|
—
|
|
|||||
Total investment grade fixed maturities, available for sale
|
16,712.5
|
|
|
1,241.4
|
|
|
(293.8
|
)
|
|
17,660.1
|
|
|
—
|
|
|||||
Below-investment grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate securities
|
798.5
|
|
|
8.3
|
|
|
(82.3
|
)
|
|
724.5
|
|
|
—
|
|
|||||
States and political subdivisions
|
13.6
|
|
|
—
|
|
|
(3.9
|
)
|
|
9.7
|
|
|
(3.0
|
)
|
|||||
Debt securities issued by foreign governments
|
2.4
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|||||
Asset-backed securities
|
838.0
|
|
|
25.7
|
|
|
(6.2
|
)
|
|
857.5
|
|
|
—
|
|
|||||
Commercial mortgage-backed securities
|
49.9
|
|
|
—
|
|
|
(1.3
|
)
|
|
48.6
|
|
|
—
|
|
|||||
Collateralized mortgage obligations
|
532.1
|
|
|
49.0
|
|
|
(1.0
|
)
|
|
580.1
|
|
|
(1.9
|
)
|
|||||
Total below-investment grade fixed maturities, available for sale
|
2,234.5
|
|
|
83.0
|
|
|
(94.7
|
)
|
|
2,222.8
|
|
|
(4.9
|
)
|
|||||
Total fixed maturities, available for sale
|
$
|
18,947.0
|
|
|
$
|
1,324.4
|
|
|
$
|
(388.5
|
)
|
|
$
|
19,882.9
|
|
|
$
|
(4.9
|
)
|
Equity securities
|
$
|
447.4
|
|
|
$
|
18.4
|
|
|
$
|
(2.8
|
)
|
|
$
|
463.0
|
|
|
|
|
2016
|
|
2015
|
||||
Net unrealized appreciation (depreciation) on fixed maturity securities, available for sale, on which an other-than-temporary impairment loss has been recognized
|
$
|
(1.1
|
)
|
|
$
|
1.6
|
|
Net unrealized gains on all other investments
|
1,311.9
|
|
|
903.4
|
|
||
Adjustment to present value of future profits (a)
|
(106.2
|
)
|
|
(121.2
|
)
|
||
Adjustment to deferred acquisition costs
|
(223.5
|
)
|
|
(133.3
|
)
|
||
Adjustment to insurance liabilities
|
(13.5
|
)
|
|
(14.6
|
)
|
||
Unrecognized net loss related to deferred compensation plan
|
—
|
|
|
(8.6
|
)
|
||
Deferred income tax liabilities
|
(345.2
|
)
|
|
(224.5
|
)
|
||
Accumulated other comprehensive income
|
$
|
622.4
|
|
|
$
|
402.8
|
|
(a)
|
The present value of future profits is the value assigned to the right to receive future cash flows from contracts existing at September 10, 2003, the date our Predecessor emerged from bankruptcy.
|
|
Amortized
cost
|
|
Estimated
fair
value
|
||||
|
(Dollars in millions)
|
||||||
Due in one year or less
|
$
|
354.7
|
|
|
$
|
359.8
|
|
Due after one year through five years
|
2,243.8
|
|
|
2,399.5
|
|
||
Due after five years through ten years
|
1,549.1
|
|
|
1,620.8
|
|
||
Due after ten years
|
10,395.0
|
|
|
11,320.9
|
|
||
Subtotal
|
14,542.6
|
|
|
15,701.0
|
|
||
Structured securities
|
5,260.5
|
|
|
5,395.2
|
|
||
Total fixed maturities, available for sale
|
$
|
19,803.1
|
|
|
$
|
21,096.2
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
General account assets:
|
|
|
|
|
|
||||||
Fixed maturities
|
$
|
1,081.4
|
|
|
$
|
1,090.1
|
|
|
$
|
1,175.8
|
|
Equity securities
|
21.5
|
|
|
18.3
|
|
|
13.9
|
|
|||
Mortgage loans
|
91.0
|
|
|
91.4
|
|
|
104.2
|
|
|||
Policy loans
|
7.3
|
|
|
7.3
|
|
|
11.0
|
|
|||
Other invested assets
|
24.3
|
|
|
17.4
|
|
|
17.1
|
|
|||
Cash and cash equivalents
|
2.0
|
|
|
.8
|
|
|
.6
|
|
|||
Policyholder and reinsurer accounts and other special-purpose portfolios:
|
|
|
|
|
|
||||||
Trading securities (a)
|
12.2
|
|
|
10.7
|
|
|
14.8
|
|
|||
Options related to fixed index products:
|
|
|
|
|
|
||||||
Option income (loss)
|
(40.1
|
)
|
|
36.5
|
|
|
118.9
|
|
|||
Change in value of options
|
69.3
|
|
|
(72.7
|
)
|
|
(49.4
|
)
|
|||
Other special-purpose portfolios
|
79.7
|
|
|
55.5
|
|
|
42.1
|
|
|||
Gross investment income
|
1,348.6
|
|
|
1,255.3
|
|
|
1,449.0
|
|
|||
Less investment expenses
|
23.4
|
|
|
21.7
|
|
|
21.6
|
|
|||
Net investment income
|
$
|
1,325.2
|
|
|
$
|
1,233.6
|
|
|
$
|
1,427.4
|
|
(a)
|
Changes in the estimated fair value for trading securities still held as of the end of the respective years and included in net investment income were
$(.2) million
,
$.4 million
and
$3.4 million
for the years ended
December 31, 2016
,
2015
and
2014
, respectively.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Fixed maturity securities, available for sale:
|
|
|
|
|
|
||||||
Gross realized gains on sale
|
$
|
137.7
|
|
|
$
|
95.7
|
|
|
$
|
64.4
|
|
Gross realized losses on sale
|
(95.2
|
)
|
|
(88.4
|
)
|
|
(13.0
|
)
|
|||
Impairments:
|
|
|
|
|
|
||||||
Total other-than-temporary impairment losses
|
(15.2
|
)
|
|
(17.9
|
)
|
|
—
|
|
|||
Other-than-temporary impairment losses recognized in accumulated other comprehensive income
|
3.6
|
|
|
3.0
|
|
|
—
|
|
|||
Net impairment losses recognized
|
(11.6
|
)
|
|
(14.9
|
)
|
|
—
|
|
|||
Net realized investment gains (losses) from fixed maturities
|
30.9
|
|
|
(7.6
|
)
|
|
51.4
|
|
|||
Equity securities
|
20.9
|
|
|
3.7
|
|
|
10.1
|
|
|||
Commercial mortgage loans
|
—
|
|
|
(2.3
|
)
|
|
(.1
|
)
|
|||
Impairments on preferred stock and other investments
|
(20.7
|
)
|
|
(25.0
|
)
|
|
(27.3
|
)
|
|||
Gain (loss) on dissolution of variable interest entities
|
(7.3
|
)
|
|
11.3
|
|
|
—
|
|
|||
Other (a)
|
(15.5
|
)
|
|
(16.7
|
)
|
|
2.6
|
|
|||
Net realized investment gains (losses)
|
$
|
8.3
|
|
|
$
|
(36.6
|
)
|
|
$
|
36.7
|
|
(a)
|
Changes in the estimated fair value of trading securities that we have elected the fair value option (and still held as of the end of the respective periods) were
$(.5) million
,
$(9.2) million
and
$7.8 million
for the years ended
December 31, 2016
,
2015
and
2014
, respectively.
|
|
|
|
At date of sale
|
||||||
|
Number
of issuers |
|
Amortized cost
|
|
Fair value
|
||||
Less than 6 months prior to sale
|
19
|
|
$
|
119.3
|
|
|
$
|
79.2
|
|
Greater than or equal to 6 months and less than 12 months prior to sale
|
7
|
|
76.4
|
|
|
45.6
|
|
||
|
26
|
|
$
|
195.7
|
|
|
$
|
124.8
|
|
|
Year ended
|
||||||||||
|
December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Credit losses on fixed maturity securities, available for sale, beginning of period
|
$
|
(2.6
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
(1.3
|
)
|
Add: credit losses on other-than-temporary impairments not previously recognized
|
(3.0
|
)
|
|
(2.0
|
)
|
|
—
|
|
|||
Less: credit losses on securities sold
|
.1
|
|
|
.4
|
|
|
.3
|
|
|||
Less: credit losses on securities impaired due to intent to sell (a)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Add: credit losses on previously impaired securities
|
—
|
|
|
—
|
|
|
—
|
|
|||
Less: increases in cash flows expected on previously impaired securities
|
—
|
|
|
—
|
|
|
—
|
|
|||
Credit losses on fixed maturity securities, available for sale, end of period
|
$
|
(5.5
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
(1.0
|
)
|
(a)
|
Represents securities for which the amount previously recognized in accumulated other comprehensive income was recognized in earnings because we intend to sell the security or we more likely than not will be required to sell the security before recovery of its amortized cost basis.
|
|
Amortized
cost
|
|
Estimated
fair
value
|
||||
|
(Dollars in millions)
|
||||||
Due in one year or less
|
$
|
35.7
|
|
|
$
|
35.0
|
|
Due after one year through five years
|
150.4
|
|
|
145.9
|
|
||
Due after five years through ten years
|
389.3
|
|
|
370.9
|
|
||
Due after ten years
|
2,262.3
|
|
|
2,136.9
|
|
||
Subtotal
|
2,837.7
|
|
|
2,688.7
|
|
||
Structured securities
|
1,857.2
|
|
|
1,811.9
|
|
||
Total
|
$
|
4,694.9
|
|
|
$
|
4,500.6
|
|
|
Number
of issuers |
|
Cost
basis |
|
Unrealized
loss |
|
Estimated
fair value |
||||||
Less than 6 months
|
4
|
|
$
|
53.8
|
|
|
$
|
(12.1
|
)
|
|
$
|
41.7
|
|
Greater than 12 months
|
1
|
|
.7
|
|
|
(.2
|
)
|
|
.5
|
|
|||
|
|
|
$
|
54.5
|
|
|
$
|
(12.3
|
)
|
|
$
|
42.2
|
|
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
Description of securities
|
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
||||||||||||
United States Treasury securities and obligations of United States government corporations and agencies
|
|
$
|
8.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8.0
|
|
|
$
|
—
|
|
States and political subdivisions
|
|
176.3
|
|
|
(7.8
|
)
|
|
18.3
|
|
|
(1.8
|
)
|
|
194.6
|
|
|
(9.6
|
)
|
||||||
Debt securities issued by foreign governments
|
|
18.9
|
|
|
(.4
|
)
|
|
—
|
|
|
—
|
|
|
18.9
|
|
|
(.4
|
)
|
||||||
Corporate securities
|
|
1,907.6
|
|
|
(75.5
|
)
|
|
559.6
|
|
|
(63.5
|
)
|
|
2,467.2
|
|
|
(139.0
|
)
|
||||||
Asset-backed securities
|
|
692.9
|
|
|
(8.5
|
)
|
|
262.5
|
|
|
(7.0
|
)
|
|
955.4
|
|
|
(15.5
|
)
|
||||||
Collateralized debt obligations
|
|
38.3
|
|
|
(.1
|
)
|
|
30.8
|
|
|
(.2
|
)
|
|
69.1
|
|
|
(.3
|
)
|
||||||
Commercial mortgage-backed securities
|
|
525.2
|
|
|
(16.6
|
)
|
|
154.0
|
|
|
(11.3
|
)
|
|
679.2
|
|
|
(27.9
|
)
|
||||||
Collateralized mortgage obligations
|
|
73.6
|
|
|
(.6
|
)
|
|
34.6
|
|
|
(1.0
|
)
|
|
108.2
|
|
|
(1.6
|
)
|
||||||
Total fixed maturities, available for sale
|
|
$
|
3,440.8
|
|
|
$
|
(109.5
|
)
|
|
$
|
1,059.8
|
|
|
$
|
(84.8
|
)
|
|
$
|
4,500.6
|
|
|
$
|
(194.3
|
)
|
Equity securities
|
|
$
|
239.4
|
|
|
$
|
(8.0
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
239.4
|
|
|
$
|
(8.0
|
)
|
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
Description of securities
|
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
||||||||||||
United States Treasury securities and obligations of United States government corporations and agencies
|
|
$
|
43.6
|
|
|
$
|
(.3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43.6
|
|
|
$
|
(.3
|
)
|
States and political subdivisions
|
|
156.8
|
|
|
(4.1
|
)
|
|
14.8
|
|
|
(3.5
|
)
|
|
171.6
|
|
|
(7.6
|
)
|
||||||
Debt securities issued by foreign governments
|
|
20.7
|
|
|
(.6
|
)
|
|
—
|
|
|
—
|
|
|
20.7
|
|
|
(.6
|
)
|
||||||
Corporate securities
|
|
2,913.6
|
|
|
(255.7
|
)
|
|
278.9
|
|
|
(89.5
|
)
|
|
3,192.5
|
|
|
(345.2
|
)
|
||||||
Asset-backed securities
|
|
930.3
|
|
|
(11.7
|
)
|
|
98.4
|
|
|
(1.7
|
)
|
|
1,028.7
|
|
|
(13.4
|
)
|
||||||
Collateralized debt obligations
|
|
96.2
|
|
|
(1.8
|
)
|
|
36.3
|
|
|
(.4
|
)
|
|
132.5
|
|
|
(2.2
|
)
|
||||||
Commercial mortgage-backed securities
|
|
556.0
|
|
|
(16.1
|
)
|
|
25.7
|
|
|
(1.5
|
)
|
|
581.7
|
|
|
(17.6
|
)
|
||||||
Mortgage pass-through securities
|
|
—
|
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
.1
|
|
|
—
|
|
||||||
Collateralized mortgage obligations
|
|
97.8
|
|
|
(1.0
|
)
|
|
40.8
|
|
|
(.6
|
)
|
|
138.6
|
|
|
(1.6
|
)
|
||||||
Total fixed maturities, available for sale
|
|
$
|
4,815.0
|
|
|
$
|
(291.3
|
)
|
|
$
|
495.0
|
|
|
$
|
(97.2
|
)
|
|
$
|
5,310.0
|
|
|
$
|
(388.5
|
)
|
Equity securities
|
|
$
|
140.1
|
|
|
$
|
(2.4
|
)
|
|
$
|
2.4
|
|
|
$
|
(.4
|
)
|
|
$
|
142.5
|
|
|
$
|
(2.8
|
)
|
|
Par
value
|
|
Amortized
cost
|
|
Estimated
fair value
|
||||||
Below 4 percent
|
$
|
1,993.9
|
|
|
$
|
1,523.5
|
|
|
$
|
1,535.4
|
|
4 percent – 5 percent
|
1,757.6
|
|
|
1,592.5
|
|
|
1,624.7
|
|
|||
5 percent – 6 percent
|
1,772.2
|
|
|
1,602.2
|
|
|
1,666.7
|
|
|||
6 percent – 7 percent
|
388.1
|
|
|
348.0
|
|
|
364.5
|
|
|||
7 percent – 8 percent
|
55.8
|
|
|
56.2
|
|
|
65.6
|
|
|||
8 percent and above
|
138.7
|
|
|
138.1
|
|
|
138.3
|
|
|||
Total structured securities
|
$
|
6,106.3
|
|
|
$
|
5,260.5
|
|
|
$
|
5,395.2
|
|
|
|
|
Estimated fair value
|
|||||||
Type
|
Amortized
cost
|
|
Amount
|
|
Percent
of fixed
maturities
|
|||||
Pass-throughs, sequential and equivalent securities
|
$
|
664.8
|
|
|
$
|
710.6
|
|
|
3.4
|
%
|
Planned amortization classes, target amortization classes and accretion-directed bonds
|
142.5
|
|
|
156.4
|
|
|
.7
|
|
||
Commercial mortgage-backed securities
|
1,531.0
|
|
|
1,536.2
|
|
|
7.3
|
|
||
Asset-backed securities
|
2,641.5
|
|
|
2,710.3
|
|
|
12.9
|
|
||
Collateralized debt obligations
|
230.0
|
|
|
230.7
|
|
|
1.1
|
|
||
Other
|
50.7
|
|
|
51.0
|
|
|
.2
|
|
||
Total structured securities
|
$
|
5,260.5
|
|
|
$
|
5,395.2
|
|
|
25.6
|
%
|
|
|
|
Estimated fair
value
|
||||||||
Loan-to-value ratio (a)
|
Carrying value
|
|
Mortgage loans
|
|
Collateral
|
||||||
Less than 60%
|
$
|
976.5
|
|
|
$
|
1,004.2
|
|
|
$
|
2,393.0
|
|
60% to 70%
|
394.7
|
|
|
396.7
|
|
|
596.2
|
|
|||
Greater than 70% to 80%
|
282.3
|
|
|
286.2
|
|
|
385.1
|
|
|||
Greater than 80% to 90%
|
75.3
|
|
|
74.0
|
|
|
89.5
|
|
|||
Greater than 90%
|
39.2
|
|
|
39.0
|
|
|
42.0
|
|
|||
Total
|
$
|
1,768.0
|
|
|
$
|
1,800.1
|
|
|
$
|
3,505.8
|
|
(a)
|
Loan-to-value ratios are calculated as the ratio of: (i) the carrying value of the commercial mortgage loans; to (ii) the estimated fair value of the underlying collateral.
|
•
|
Level 1 – includes assets and liabilities valued using inputs that are unadjusted quoted prices in active markets for identical assets or liabilities. Our Level 1 assets primarily include cash and cash equivalents and exchange traded securities.
|
•
|
Level 2 – includes assets and liabilities valued using inputs that are quoted prices for similar assets in an active market, quoted prices for identical or similar assets in a market that is not active, observable inputs, or observable inputs that can be corroborated by market data. Level 2 assets and liabilities include those financial instruments that are valued by independent pricing services using models or other valuation methodologies. These models consider various inputs such as credit rating, maturity, corporate credit spreads, reported trades and other inputs that are observable or derived from observable information in the marketplace or are supported by transactions executed in the marketplace. Financial assets in this category primarily include: certain publicly registered and privately placed corporate fixed maturity securities; certain government or agency securities; certain mortgage and asset-backed securities; certain equity securities; most investments held by our consolidated VIEs; certain mutual fund investments; most short-term investments; and non-exchange-traded derivatives such as call options. Financial liabilities in this category include investment borrowings, notes payable and borrowings related to VIEs.
|
•
|
Level 3 – includes assets and liabilities valued using unobservable inputs that are used in model-based valuations that contain management assumptions. Level 3 assets and liabilities include those financial instruments whose fair value is estimated based on broker/dealer quotes, pricing services or internally developed models or methodologies utilizing significant inputs not based on, or corroborated by, readily available market information. Financial assets in this category include certain corporate securities (primarily certain below-investment grade privately placed securities), certain structured securities, mortgage loans, and other less liquid securities. Financial liabilities in this category include our insurance liabilities for interest-sensitive products, which includes embedded derivatives (including embedded derivatives related to our fixed index annuity products and to a modified coinsurance arrangement) since their values include significant unobservable inputs including actuarial assumptions.
|
•
|
Investments held by VIEs
|
•
|
Other invested assets - derivatives
|
|
Quoted prices in active markets
for identical assets or liabilities (Level 1) |
|
Significant other observable inputs
(Level 2)
|
|
Significant unobservable inputs
(Level 3)
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, available for sale:
|
|
|
|
|
|
|
|
||||||||
Corporate securities
|
$
|
—
|
|
|
$
|
13,252.4
|
|
|
$
|
258.5
|
|
|
$
|
13,510.9
|
|
United States Treasury securities and obligations of United States government corporations and agencies
|
—
|
|
|
164.3
|
|
|
—
|
|
|
164.3
|
|
||||
States and political subdivisions
|
—
|
|
|
1,988.9
|
|
|
—
|
|
|
1,988.9
|
|
||||
Debt securities issued by foreign governments
|
—
|
|
|
33.0
|
|
|
3.9
|
|
|
36.9
|
|
||||
Asset-backed securities
|
—
|
|
|
2,649.9
|
|
|
60.4
|
|
|
2,710.3
|
|
||||
Collateralized debt obligations
|
—
|
|
|
225.3
|
|
|
5.4
|
|
|
230.7
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
1,504.2
|
|
|
32.0
|
|
|
1,536.2
|
|
||||
Mortgage pass-through securities
|
—
|
|
|
2.5
|
|
|
—
|
|
|
2.5
|
|
||||
Collateralized mortgage obligations
|
—
|
|
|
915.5
|
|
|
—
|
|
|
915.5
|
|
||||
Total fixed maturities, available for sale
|
—
|
|
|
20,736.0
|
|
|
360.2
|
|
|
21,096.2
|
|
||||
Equity securities - corporate securities
|
359.9
|
|
|
199.1
|
|
|
25.2
|
|
|
584.2
|
|
||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate securities
|
—
|
|
|
19.0
|
|
|
—
|
|
|
19.0
|
|
||||
United States Treasury securities and obligations of United States government corporations and agencies
|
—
|
|
|
.5
|
|
|
—
|
|
|
.5
|
|
||||
Asset-backed securities
|
—
|
|
|
94.3
|
|
|
—
|
|
|
94.3
|
|
||||
Collateralized debt obligations
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
163.9
|
|
|
—
|
|
|
163.9
|
|
||||
Collateralized mortgage obligations
|
—
|
|
|
78.4
|
|
|
—
|
|
|
78.4
|
|
||||
Equity securities
|
4.9
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
||||
Total trading securities
|
4.9
|
|
|
358.5
|
|
|
—
|
|
|
363.4
|
|
||||
Investments held by variable interest entities - corporate securities
|
—
|
|
|
1,724.3
|
|
|
—
|
|
|
1,724.3
|
|
||||
Other invested assets - derivatives
|
—
|
|
|
111.9
|
|
|
—
|
|
|
111.9
|
|
||||
Assets held in separate accounts
|
—
|
|
|
4.7
|
|
|
—
|
|
|
4.7
|
|
||||
Total assets carried at fair value by category
|
$
|
364.8
|
|
|
$
|
23,134.5
|
|
|
$
|
385.4
|
|
|
$
|
23,884.7
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Future policy benefits - embedded derivatives associated with fixed index annuity products
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,092.3
|
|
|
$
|
1,092.3
|
|
|
Quoted prices in active markets
for identical assets or liabilities
(Level 1)
|
|
Significant other observable inputs
(Level 2)
|
|
Significant unobservable inputs
(Level 3)
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, available for sale:
|
|
|
|
|
|
|
|
||||||||
Corporate securities
|
$
|
—
|
|
|
$
|
12,698.1
|
|
|
$
|
170.4
|
|
|
$
|
12,868.5
|
|
United States Treasury securities and obligations of United States government corporations and agencies
|
—
|
|
|
194.5
|
|
|
—
|
|
|
194.5
|
|
||||
States and political subdivisions
|
—
|
|
|
2,104.2
|
|
|
—
|
|
|
2,104.2
|
|
||||
Debt securities issued by foreign governments
|
—
|
|
|
20.7
|
|
|
—
|
|
|
20.7
|
|
||||
Asset-backed securities
|
—
|
|
|
1,816.3
|
|
|
35.9
|
|
|
1,852.2
|
|
||||
Collateralized debt obligations
|
—
|
|
|
186.7
|
|
|
—
|
|
|
186.7
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
1,604.2
|
|
|
1.1
|
|
|
1,605.3
|
|
||||
Mortgage pass-through securities
|
—
|
|
|
3.3
|
|
|
.1
|
|
|
3.4
|
|
||||
Collateralized mortgage obligations
|
—
|
|
|
1,047.4
|
|
|
—
|
|
|
1,047.4
|
|
||||
Total fixed maturities, available for sale
|
—
|
|
|
19,675.4
|
|
|
207.5
|
|
|
19,882.9
|
|
||||
Equity securities - corporate securities
|
254.9
|
|
|
176.1
|
|
|
32.0
|
|
|
463.0
|
|
||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate securities
|
—
|
|
|
21.5
|
|
|
—
|
|
|
21.5
|
|
||||
United States Treasury securities and obligations of United States government corporations and agencies
|
—
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
||||
Asset-backed securities
|
—
|
|
|
35.5
|
|
|
—
|
|
|
35.5
|
|
||||
Collateralized debt obligations
|
—
|
|
|
2.1
|
|
|
—
|
|
|
2.1
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
118.1
|
|
|
39.9
|
|
|
158.0
|
|
||||
Collateralized mortgage obligations
|
—
|
|
|
38.2
|
|
|
—
|
|
|
38.2
|
|
||||
Equity securities
|
4.9
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
||||
Total trading securities
|
4.9
|
|
|
217.3
|
|
|
39.9
|
|
|
262.1
|
|
||||
Investments held by variable interest entities - corporate securities
|
—
|
|
|
1,633.6
|
|
|
—
|
|
|
1,633.6
|
|
||||
Other invested assets - derivatives
|
1.6
|
|
|
41.0
|
|
|
—
|
|
|
42.6
|
|
||||
Assets held in separate accounts
|
—
|
|
|
4.7
|
|
|
—
|
|
|
4.7
|
|
||||
Total assets carried at fair value by category
|
$
|
261.4
|
|
|
$
|
21,748.1
|
|
|
$
|
279.4
|
|
|
$
|
22,288.9
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Future policy benefits - embedded derivatives associated with fixed index annuity products
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,057.1
|
|
|
$
|
1,057.1
|
|
|
December 31, 2015
|
||||||||||||||||||
|
Quoted prices in active markets for identical assets or liabilities
(Level 1)
|
|
Significant other observable inputs
(Level 2)
|
|
Significant unobservable inputs
(Level 3)
|
|
Total estimated fair value
|
|
Total carrying amount
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,772.4
|
|
|
$
|
1,772.4
|
|
|
$
|
1,721.0
|
|
Policy loans
|
—
|
|
|
—
|
|
|
109.4
|
|
|
109.4
|
|
|
109.4
|
|
|||||
Other invested assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Company-owned life insurance
|
—
|
|
|
158.1
|
|
|
—
|
|
|
158.1
|
|
|
158.1
|
|
|||||
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrestricted
|
432.3
|
|
|
—
|
|
|
—
|
|
|
432.3
|
|
|
432.3
|
|
|||||
Held by variable interest entities
|
364.4
|
|
|
—
|
|
|
—
|
|
|
364.4
|
|
|
364.4
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder account balances
|
—
|
|
|
—
|
|
|
10,762.3
|
|
|
10,762.3
|
|
|
10,762.3
|
|
|||||
Investment borrowings
|
—
|
|
|
1,549.8
|
|
|
—
|
|
|
1,549.8
|
|
|
1,548.1
|
|
|||||
Borrowings related to variable interest entities
|
—
|
|
|
1,673.6
|
|
|
—
|
|
|
1,673.6
|
|
|
1,676.4
|
|
|||||
Notes payable – direct corporate obligations
|
—
|
|
|
937.8
|
|
|
—
|
|
|
937.8
|
|
|
911.1
|
|
|
|
December 31, 2016
|
|
|
||||||||||||||||||||||||||||
|
|
Beginning balance as of December 31, 2015
|
|
Purchases, sales, issuances and settlements, net (b)
|
|
Total realized and unrealized gains (losses) included in net income
|
|
Total realized and unrealized gains (losses) included in accumulated other comprehensive income (loss)
|
|
Transfers into Level 3 (a)
|
|
Transfers out of Level 3 (a)
|
|
Ending balance as of December 31, 2016
|
|
Amount of total gains (losses) for the year ended December 31, 2016 included in our net income relating to assets and liabilities still held as of the reporting date
|
||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed maturities, available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Corporate securities
|
|
$
|
170.4
|
|
|
$
|
76.5
|
|
|
$
|
(10.7
|
)
|
|
$
|
9.1
|
|
|
$
|
20.3
|
|
|
$
|
(7.1
|
)
|
|
$
|
258.5
|
|
|
$
|
(10.9
|
)
|
Debt securities issued by foreign governments
|
|
—
|
|
|
4.0
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
3.9
|
|
|
—
|
|
||||||||
Asset-backed securities
|
|
35.9
|
|
|
9.7
|
|
|
—
|
|
|
2.2
|
|
|
26.3
|
|
|
(13.7
|
)
|
|
60.4
|
|
|
—
|
|
||||||||
Collateralized debt obligations
|
|
—
|
|
|
5.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.4
|
|
|
—
|
|
||||||||
Commercial mortgage-backed securities
|
|
1.1
|
|
|
16.9
|
|
|
—
|
|
|
.1
|
|
|
13.9
|
|
|
—
|
|
|
32.0
|
|
|
—
|
|
||||||||
Mortgage pass-through securities
|
|
.1
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total fixed maturities, available for sale
|
|
207.5
|
|
|
112.4
|
|
|
(10.7
|
)
|
|
11.3
|
|
|
60.5
|
|
|
(20.8
|
)
|
|
360.2
|
|
|
(10.9
|
)
|
||||||||
Equity securities - corporate securities
|
|
32.0
|
|
|
5.5
|
|
|
(12.7
|
)
|
|
.4
|
|
|
—
|
|
|
—
|
|
|
25.2
|
|
|
(12.7
|
)
|
||||||||
Trading securities - commercial mortgage-backed securities
|
|
39.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39.9
|
)
|
|
—
|
|
|
—
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Future policy benefits - embedded derivatives associated with fixed index annuity products
|
|
(1,057.1
|
)
|
|
(96.0
|
)
|
|
60.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,092.3
|
)
|
|
60.8
|
|
(a)
|
Transfers into Level 3 are the result of unobservable inputs utilized within valuation methodologies for assets that were previously valued using observable inputs. Transfers out of Level 3 are due to the use of observable inputs in valuation methodologies as well as the utilization of pricing service information for certain assets that the Company is able to validate.
|
(b)
|
Purchases, sales, issuances and settlements, net, represent the activity that occurred during the period that results in a change of the asset or liability but does not represent changes in fair value for the instruments held at the beginning of the period. Such activity primarily consists of purchases and sales of fixed maturity and equity securities and changes to embedded derivative instruments related to insurance products resulting from the issuance of new contracts, or changes to existing contracts. In addition, such activity includes the investments received upon the recapture of reinsurance agreements with BRe on September 29, 2016. The following summarizes such activity for the year ended
December 31, 2016
(dollars in millions):
|
|
Purchases
|
|
Received in reinsurance recapture
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Purchases, sales, issuances and settlements, net
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed maturities, available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate securities
|
$
|
18.5
|
|
|
$
|
89.2
|
|
|
$
|
(31.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
76.5
|
|
Debt securities issued by foreign governments
|
4.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
||||||
Asset-backed securities
|
16.9
|
|
|
—
|
|
|
(7.2
|
)
|
|
—
|
|
|
—
|
|
|
9.7
|
|
||||||
Collateralized debt obligations
|
5.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.4
|
|
||||||
Commercial mortgage-backed securities
|
17.0
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
16.9
|
|
||||||
Mortgage pass-through securities
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
(.1
|
)
|
||||||
Total fixed maturities, available for sale
|
61.8
|
|
|
89.2
|
|
|
(38.6
|
)
|
|
—
|
|
|
—
|
|
|
112.4
|
|
||||||
Equity securities - corporate securities
|
3.3
|
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.5
|
|
||||||
Trading securities - corporate securities
|
.2
|
|
|
—
|
|
|
(.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Future policy benefits - embedded derivatives associated with fixed index annuity products
|
(148.3
|
)
|
|
—
|
|
|
21.2
|
|
|
(28.9
|
)
|
|
60.0
|
|
|
(96.0
|
)
|
|
December 31, 2015
|
|
|
||||||||||||||||||||||||||||
|
Beginning balance as of December 31, 2014
|
|
Purchases, sales, issuances and settlements, net (b)
|
|
Total realized and unrealized gains (losses) included in net income
|
|
Total realized and unrealized gains (losses) included in accumulated other comprehensive income (loss)
|
|
Transfers into Level 3 (a)
|
|
Transfers out of Level 3 (a)
|
|
Ending balance as of December 31, 2015
|
|
Amount of total gains (losses) for the year ended December 31, 2015 included in our net income relating to assets and liabilities still held as of the reporting date
|
||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed maturities, available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Corporate securities
|
$
|
365.9
|
|
|
$
|
31.0
|
|
|
$
|
(2.2
|
)
|
|
$
|
(19.5
|
)
|
|
$
|
37.4
|
|
|
$
|
(242.2
|
)
|
|
$
|
170.4
|
|
|
$
|
—
|
|
States and political subdivisions
|
35.5
|
|
|
(35.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Asset-backed securities
|
59.2
|
|
|
6.7
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
(28.6
|
)
|
|
35.9
|
|
|
—
|
|
||||||||
Commercial mortgage-backed securities
|
1.2
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
||||||||
Mortgage pass-through securities
|
.4
|
|
|
(.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.1
|
|
|
—
|
|
||||||||
Total fixed maturities, available for sale
|
462.2
|
|
|
1.8
|
|
|
(2.2
|
)
|
|
(20.9
|
)
|
|
37.4
|
|
|
(270.8
|
)
|
|
207.5
|
|
|
—
|
|
||||||||
Equity securities - corporate securities
|
28.0
|
|
|
4.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32.0
|
|
|
—
|
|
||||||||
Trading securities - commercial mortgage-backed securities
|
28.6
|
|
|
9.5
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
39.9
|
|
|
1.8
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Future policy benefits - embedded derivatives associated with fixed index annuity products
|
(1,081.5
|
)
|
|
(11.9
|
)
|
|
36.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,057.1
|
)
|
|
36.3
|
|
(a)
|
Transfers into Level 3 are the result of unobservable inputs utilized within valuation methodologies for assets that were previously valued using observable inputs. Transfers out of Level 3 are due to the use of observable inputs in valuation methodologies as well as the utilization of pricing service information for certain assets that the Company is able to validate.
|
(b)
|
Purchases, sales, issuances and settlements, net, represent the activity that occurred during the period that results in a change of the asset or liability but does not represent changes in fair value for the instruments held at the beginning of the period. Such activity primarily consists of purchases and sales of fixed maturity and equity securities and changes to embedded derivative instruments related to insurance products resulting from the issuance of new contracts, or changes to existing contracts. The following summarizes such activity for the year ended
December 31, 2015
(dollars in millions):
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Purchases, sales, issuances and settlements, net
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities, available for sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate securities
|
$
|
62.2
|
|
|
$
|
(31.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31.0
|
|
States and political subdivisions
|
—
|
|
|
(35.5
|
)
|
|
—
|
|
|
—
|
|
|
(35.5
|
)
|
|||||
Asset-backed securities
|
13.7
|
|
|
(7.0
|
)
|
|
—
|
|
|
—
|
|
|
6.7
|
|
|||||
Commercial mortgage-backed securities
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|||||
Mortgage pass-through securities
|
—
|
|
|
(.3
|
)
|
|
—
|
|
|
—
|
|
|
(.3
|
)
|
|||||
Total fixed maturities, available for sale
|
75.9
|
|
|
(74.1
|
)
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|||||
Equity securities - corporate securities
|
4.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|||||
Trading securities - commercial mortgage-backed securities
|
9.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.5
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Future policy benefits - embedded derivatives associated with fixed index annuity products
|
(137.8
|
)
|
|
64.4
|
|
|
(4.0
|
)
|
|
65.5
|
|
|
(11.9
|
)
|
|
Fair value at December 31, 2016
|
|
Valuation techniques
|
|
Unobservable inputs
|
|
Range (weighted average)
|
||
Assets:
|
|
|
|
|
|
|
|
||
Corporate securities (a)
|
$
|
148.5
|
|
|
Discounted cash flow analysis
|
|
Discount margins
|
|
1.35% - 27.71% (13.52%)
|
Corporate securities (b)
|
14.8
|
|
|
Recovery method
|
|
Percent of recovery expected
|
|
5% - 69% (55%)
|
|
Asset-backed securities (c)
|
24.0
|
|
|
Discounted cash flow analysis
|
|
Discount margins
|
|
2.06% - 3.64% (2.76%)
|
|
Equity security (d)
|
25.2
|
|
|
Market multiple
|
|
Projected cash flows
|
|
0.4% - 6.2% (5.9%)
|
|
Other assets categorized as Level 3 (e)
|
172.9
|
|
|
Unadjusted third-party price source
|
|
Not applicable
|
|
Not applicable
|
|
Total
|
385.4
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||
Future policy benefits (f)
|
1,092.3
|
|
|
Discounted projected embedded derivatives
|
|
Projected portfolio yields
|
|
5.15% - 5.61% (5.59%)
|
|
|
|
|
|
|
Discount rates
|
|
0.18 - 3.06% (2.07%)
|
||
|
|
|
|
|
Surrender rates
|
|
0.94% - 46.48% (13.52%)
|
(a)
|
Corporate securities - The significant unobservable input used in the fair value measurement of our corporate securities is discount margin added to a riskless market yield. Significant increases (decreases) in discount margin in isolation would result in a significantly lower (higher) fair value measurement.
|
(b)
|
Corporate securities - The significant unobservable input used in the fair value measurement of our corporate securities is percentage of recovery expected. Significant increases (decreases) in percentage of recovery expected in isolation would result in a significantly higher (lower) fair value measurement.
|
(c)
|
Asset-backed securities - The significant unobservable input used in the fair value measurement of these asset-backed securities is discount margin added to a riskless market yield. Significant increases (decreases) in discount margin in isolation would result in a significantly lower (higher) fair value measurement.
|
(d)
|
Equity securities - The significant unobservable input used in the fair value measurement of these equity securities is projected cash flows. Generally, increases (decreases) in the projected cash flows would result in higher (lower) fair value measurements.
|
(e)
|
Other assets categorized as Level 3 - For these assets, there were no adjustments to quoted market prices obtained from third-party pricing sources.
|
(f)
|
Future policy benefits - The significant unobservable inputs used in the fair value measurement of our embedded derivatives associated with fixed index annuity products are projected portfolio yields, discount rates and surrender rates. Increases (decreases) in projected portfolio yields in isolation would lead to a higher (lower) fair value measurement. The discount rate is based on the Treasury rate adjusted by a margin. Increases (decreases) in the discount rates would lead to a lower (higher) fair value measurement. Assumed surrender rates are used to project how long the contracts remain in force. Generally, the longer the contracts are assumed to be in force the higher the fair value of the embedded derivative.
|
|
Fair value at December 31, 2015
|
|
Valuation techniques
|
|
Unobservable inputs
|
|
Range (weighted average)
|
||
Assets:
|
|
|
|
|
|
|
|
||
Corporate securities (a)
|
$
|
76.9
|
|
|
Discounted cash flow analysis
|
|
Discount margins
|
|
1.65% - 9.74% (5.35%)
|
Asset-backed securities (b)
|
22.2
|
|
|
Discounted cash flow analysis
|
|
Discount margins
|
|
2.83% - 4.45% (3.50%)
|
|
Equity security (c)
|
32.0
|
|
|
Market approach
|
|
Projected cash flows
|
|
Not applicable
|
|
Other assets categorized as Level 3 (d)
|
148.3
|
|
|
Unadjusted third-party price source
|
|
Not applicable
|
|
Not applicable
|
|
Total
|
279.4
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||
Future policy benefits (e)
|
1,057.1
|
|
|
Discounted projected embedded derivatives
|
|
Projected portfolio yields
|
|
5.15% - 5.61% (5.42%)
|
|
|
|
|
|
|
Discount rates
|
|
0.00 - 3.18% (1.94%)
|
||
|
|
|
|
|
Surrender rates
|
|
1.67% - 46.56% (14.09%)
|
(a)
|
Corporate securities - The significant unobservable input used in the fair value measurement of our corporate securities is discount margin added to a riskless market yield. Significant increases (decreases) in discount margin in isolation would result in a significantly lower (higher) fair value measurement.
|
(b)
|
Asset-backed securities - The significant unobservable input used in the fair value measurement of these asset-backed securities is discount margin added to a riskless market yield. Significant increases (decreases) in discount margin in isolation would result in a significantly lower (higher) fair value measurement.
|
(c)
|
Equity security - This equity security represents an investment in a company that is constructing a manufacturing facility. The significant unobservable input is the cash flows that will be generated upon completion of the manufacturing facility. Given the nature of this investment, the best current indicator of value is the cost basis of the investment, which we believe approximates market value.
|
(d)
|
Other assets categorized as Level 3 - For these assets, there were no adjustments to quoted market prices obtained from third-party pricing sources.
|
(e)
|
Future policy benefits - The significant unobservable inputs used in the fair value measurement of our embedded derivatives associated with fixed index annuity products are projected portfolio yields, discount rates and surrender rates. Increases (decreases) in projected portfolio yields in isolation would lead to a higher (lower) fair value measurement. The discount rate is based on the Treasury rate adjusted by a margin. Increases (decreases) in the discount rates would lead to a lower (higher) fair value measurement. Assumed surrender rates are used to project how long the contracts remain in force. Generally, the longer the contracts are assumed to be in force the higher the fair value of the embedded derivative.
|
|
Withdrawal assumption
|
|
Morbidity assumption
|
|
Mortality assumption
|
|
Interest rate assumption
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Long-term care
|
Company experience
|
|
Company experience
|
|
Company experience
|
|
6%
|
|
$
|
5,346.1
|
|
|
$
|
5,172.2
|
|
Traditional life insurance contracts
|
Company experience
|
|
Company experience
|
|
(a)
|
|
5%
|
|
2,322.1
|
|
|
2,248.7
|
|
||
Accident and health contracts
|
Company experience
|
|
Company experience
|
|
Company experience
|
|
5%
|
|
2,695.6
|
|
|
2,589.9
|
|
||
Interest-sensitive life insurance contracts
|
Company experience
|
|
Company experience
|
|
Company experience
|
|
5%
|
|
52.2
|
|
|
44.7
|
|
||
Annuities and supplemental contracts with life contingencies
|
Company experience
|
|
Company experience
|
|
(b)
|
|
4%
|
|
537.3
|
|
|
546.6
|
|
||
Total
|
|
|
|
|
|
|
|
|
$
|
10,953.3
|
|
|
$
|
10,602.1
|
|
(a)
|
Principally, modifications of: (i) the 1965 ‑ 70 and 1975 - 80 Basic Tables; and (ii) the 1941, 1958 and 1980 Commissioners' Standard Ordinary Tables; as well as Company experience.
|
(b)
|
Principally, modifications of: (i) the 1971 Individual Annuity Mortality Table; (ii) the 1983 Table "A"; and (iii) the Annuity 2000 Mortality Table; as well as Company experience.
|
|
|
2016
|
|
2015
|
||||
Fixed index annuities
|
|
$
|
5,324.5
|
|
|
$
|
4,884.4
|
|
Other annuities
|
|
4,541.8
|
|
|
4,885.1
|
|
||
Interest-sensitive life insurance contracts
|
|
1,046.4
|
|
|
992.8
|
|
||
Total
|
|
$
|
10,912.7
|
|
|
$
|
10,762.3
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Balance, beginning of year
|
$
|
1,731.8
|
|
|
$
|
1,679.5
|
|
|
$
|
1,710.1
|
|
Less reinsurance receivables
|
(130.0
|
)
|
|
(125.0
|
)
|
|
(164.1
|
)
|
|||
Net balance, beginning of year
|
1,601.8
|
|
|
1,554.5
|
|
|
1,546.0
|
|
|||
Incurred claims related to:
|
|
|
|
|
|
||||||
Current year
|
1,526.4
|
|
|
1,481.0
|
|
|
1,468.1
|
|
|||
Prior years (a)
|
96.6
|
|
|
(13.3
|
)
|
|
(39.9
|
)
|
|||
Total incurred
|
1,623.0
|
|
|
1,467.7
|
|
|
1,428.2
|
|
|||
Interest on claim reserves
|
75.3
|
|
|
71.0
|
|
|
70.5
|
|
|||
Paid claims related to:
|
|
|
|
|
|
||||||
Current year
|
837.2
|
|
|
841.8
|
|
|
848.7
|
|
|||
Prior years
|
671.3
|
|
|
649.6
|
|
|
641.5
|
|
|||
Total paid
|
1,508.5
|
|
|
1,491.4
|
|
|
1,490.2
|
|
|||
Net balance, end of year
|
1,791.6
|
|
|
1,601.8
|
|
|
1,554.5
|
|
|||
Add reinsurance receivables (payables)
|
(14.0
|
)
|
|
130.0
|
|
|
125.0
|
|
|||
Balance, end of year
|
$
|
1,777.6
|
|
|
$
|
1,731.8
|
|
|
$
|
1,679.5
|
|
(a)
|
The reserves and liabilities we establish are necessarily based on estimates, assumptions and prior years' statistics. Such amounts will fluctuate based upon the estimation procedures used to determine the amount of unpaid losses. It is possible that actual claims will exceed our reserves and have a material adverse effect on our results of operations and financial condition.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Current tax expense (benefit)
|
$
|
(45.2
|
)
|
|
$
|
10.7
|
|
|
$
|
15.6
|
|
Deferred tax expense
|
173.0
|
|
|
118.6
|
|
|
143.6
|
|
|||
Valuation allowance applicable to current year income
|
(14.0
|
)
|
|
—
|
|
|
—
|
|
|||
Income tax expense calculated based on estimated annual effective tax rate
|
113.8
|
|
|
129.3
|
|
|
159.2
|
|
|||
Income tax expense on discrete items:
|
|
|
|
|
|
||||||
Tax expense related to the sale of Conseco Life Insurance Company (a)
|
—
|
|
|
—
|
|
|
14.2
|
|
|||
Change in valuation allowance
|
40.7
|
|
|
(32.5
|
)
|
|
(48.8
|
)
|
|||
IRS settlement
|
(170.4
|
)
|
|
—
|
|
|
—
|
|
|||
Other items
|
10.9
|
|
|
.2
|
|
|
(.9
|
)
|
|||
Total income tax expense (benefit)
|
$
|
(5.0
|
)
|
|
$
|
97.0
|
|
|
$
|
123.7
|
|
|
2016
|
|
2015
|
|
2014
|
|||
U.S. statutory corporate rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
Valuation allowance
|
7.6
|
|
|
(8.8
|
)
|
|
(27.9
|
)
|
Non-taxable income and nondeductible benefits, net
|
(1.1
|
)
|
|
(.2
|
)
|
|
(.9
|
)
|
State taxes
|
2.2
|
|
|
2.1
|
|
|
1.5
|
|
Impact of IRS settlement
|
(48.2
|
)
|
|
—
|
|
|
—
|
|
Impact of the sale of CLIC
|
—
|
|
|
—
|
|
|
66.3
|
|
Other items
|
3.1
|
|
|
(1.7
|
)
|
|
(3.4
|
)
|
Effective tax rate
|
(1.4
|
)%
|
|
26.4
|
%
|
|
70.6
|
%
|
|
2016
|
|
2015
|
||||
Deferred tax assets:
|
|
|
|
||||
Net federal operating loss carryforwards
|
$
|
882.9
|
|
|
$
|
916.3
|
|
Net state operating loss carryforwards
|
12.3
|
|
|
14.1
|
|
||
Tax credits
|
.7
|
|
|
55.3
|
|
||
Capital loss carryforwards
|
—
|
|
|
13.8
|
|
||
Investments
|
17.8
|
|
|
26.5
|
|
||
Insurance liabilities
|
668.4
|
|
|
600.3
|
|
||
Other
|
65.6
|
|
|
63.0
|
|
||
Gross deferred tax assets
|
1,647.7
|
|
|
1,689.3
|
|
||
Deferred tax liabilities:
|
|
|
|
|
|
||
Present value of future profits and deferred acquisition costs
|
(277.8
|
)
|
|
(305.4
|
)
|
||
Accumulated other comprehensive income
|
(344.1
|
)
|
|
(223.8
|
)
|
||
Gross deferred tax liabilities
|
(621.9
|
)
|
|
(529.2
|
)
|
||
Net deferred tax assets before valuation allowance
|
1,025.8
|
|
|
1,160.1
|
|
||
Valuation allowance
|
(240.2
|
)
|
|
(213.5
|
)
|
||
Net deferred tax assets
|
785.6
|
|
|
946.6
|
|
||
Current income taxes prepaid (accrued)
|
4.1
|
|
|
(47.8
|
)
|
||
Income tax assets, net
|
$
|
789.7
|
|
|
$
|
898.8
|
|
Balance, December 31, 2013
|
$
|
294.8
|
|
|
Decrease in 2014
|
(48.8
|
)
|
(a)
|
|
Balance, December 31, 2014
|
246.0
|
|
|
|
Decrease in 2015
|
(32.5
|
)
|
(b)
|
|
Balance, December 31, 2015
|
213.5
|
|
|
|
Increase in 2016
|
26.7
|
|
(c)
|
|
Balance, December 31, 2016
|
$
|
240.2
|
|
|
(a)
|
The
2014
reduction to the deferred tax valuation allowance primarily resulted from tax examination adjustments and the tax gain on the sale of CLIC.
|
(b)
|
The
2015
reduction to the deferred tax valuation allowance primarily resulted from higher actual and projected non-life income.
|
(c)
|
The
2016
increase to the deferred tax valuation allowance primarily resulted from additional non-life NOLs due to the settlement with the Internal Revenue Service (the "IRS").
|
|
|
Net operating loss
|
||
Year of expiration
|
|
carryforwards
|
||
2023
|
|
$
|
1,936.0
|
|
2025
|
|
85.2
|
|
|
2026
|
|
149.9
|
|
|
2027
|
|
10.8
|
|
|
2028
|
|
80.3
|
|
|
2029
|
|
213.2
|
|
|
2030
|
|
.3
|
|
|
2031
|
|
.2
|
|
|
2032
|
|
44.4
|
|
|
2033
|
|
.6
|
|
|
2034
|
|
1.7
|
|
|
Total federal NOLs
|
|
$
|
2,522.6
|
|
|
Years ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
|
|
|
||||
Balance at beginning of year
|
$
|
234.2
|
|
|
$
|
228.7
|
|
Increase based on tax positions taken in prior years
|
3.4
|
|
|
5.5
|
|
||
Decrease in unrecognized tax benefits related to settlements with taxing authorities
|
(237.6
|
)
|
|
—
|
|
||
Balance at end of year
|
$
|
—
|
|
|
$
|
234.2
|
|
|
2016
|
|
2015
|
||||
4.500% Senior Notes due May 2020
|
$
|
325.0
|
|
|
$
|
325.0
|
|
5.250% Senior Notes due May 2025
|
500.0
|
|
|
500.0
|
|
||
Revolving Credit Agreement (as defined below)
|
100.0
|
|
|
100.0
|
|
||
Unamortized debt issuance costs
|
(12.1
|
)
|
|
(13.9
|
)
|
||
Direct corporate obligations
|
$
|
912.9
|
|
|
$
|
911.1
|
|
•
|
incur certain subsidiary indebtedness without also guaranteeing the Notes;
|
•
|
create liens;
|
•
|
enter into sale and leaseback transactions;
|
•
|
issue, sell, transfer or otherwise dispose of any shares of capital stock of any Insurance Subsidiary (as defined in the Indenture); and
|
•
|
consolidate or merge with or into other companies or transfer all or substantially all of the Company’s assets.
|
•
|
subsidiary debt;
|
•
|
liens;
|
•
|
restrictive agreements;
|
•
|
restricted payments during the continuance of an event of default;
|
•
|
disposition of assets and sale and leaseback transactions;
|
•
|
transactions with affiliates;
|
•
|
change in business;
|
•
|
fundamental changes;
|
•
|
modification of certain agreements; and
|
•
|
changes to fiscal year.
|
•
|
non-payment;
|
•
|
breach of representations, warranties or covenants;
|
•
|
cross-default and cross-acceleration;
|
•
|
bankruptcy and insolvency events;
|
•
|
judgment defaults;
|
•
|
actual or asserted invalidity of documentation with respect to the Revolving Credit Agreement;
|
•
|
change of control; and
|
•
|
customary ERISA defaults.
|
Sources:
|
|
|||
|
Notes
|
$
|
825.0
|
|
|
New Revolving Credit Agreement
|
100.0
|
|
|
|
Total sources
|
$
|
925.0
|
|
|
|
|
||
Uses:
|
|
|||
|
Repayment of Previous Senior Secured Credit Agreement
|
$
|
502.3
|
|
|
Repayment of 6.375% Notes, including redemption premium
|
292.8
|
|
|
|
Accrued interest
|
4.3
|
|
|
|
Debt issuance costs
|
16.0
|
|
|
|
General corporate purposes
|
109.6
|
|
|
|
Total uses
|
$
|
925.0
|
|
Year ending December 31,
|
|
||
2017
|
$
|
—
|
|
2018
|
—
|
|
|
2019
|
100.0
|
|
|
2020
|
325.0
|
|
|
2021
|
—
|
|
|
Thereafter
|
500.0
|
|
|
|
$
|
925.0
|
|
2017
|
$
|
32.0
|
|
2018
|
26.5
|
|
|
2019
|
13.2
|
|
|
2020
|
7.7
|
|
|
2021
|
5.0
|
|
|
Thereafter
|
5.9
|
|
|
Total
|
$
|
90.3
|
|
|
2016
|
|
2015
|
||
Benefit obligations:
|
|
|
|
||
Discount rate
|
4.25
|
%
|
|
4.50
|
%
|
Net periodic cost:
|
|
|
|
||
Discount rate
|
4.50
|
%
|
|
4.15
|
%
|
2017
|
$
|
7.0
|
|
2018
|
7.4
|
|
|
2019
|
7.5
|
|
|
2020
|
7.7
|
|
|
2021
|
7.9
|
|
|
2022 - 2026
|
43.1
|
|
|
|
Fair value
|
||||||
|
|
2016
|
|
2015
|
||||
Assets:
|
|
|
|
|
||||
Other invested assets:
|
|
|
|
|
||||
Fixed index call options
|
|
$
|
111.9
|
|
|
$
|
41.0
|
|
Interest rate futures
|
|
—
|
|
|
.1
|
|
||
Reinsurance receivables
|
|
(4.2
|
)
|
|
(5.0
|
)
|
||
Total assets
|
|
$
|
107.7
|
|
|
$
|
36.1
|
|
Liabilities:
|
|
|
|
|
||||
Future policy benefits:
|
|
|
|
|
||||
Fixed index products
|
|
$
|
1,092.3
|
|
|
$
|
1,057.1
|
|
Total liabilities
|
|
$
|
1,092.3
|
|
|
$
|
1,057.1
|
|
|
|
Measurement
|
|
December 31, 2015
|
|
Additions
|
|
Maturities/terminations
|
|
December 31, 2016
|
||||||||
Interest futures
|
|
Contracts
|
|
264
|
|
|
378
|
|
|
(642
|
)
|
|
—
|
|
||||
Fixed index annuities - embedded derivative
|
|
Policies
|
|
96,660
|
|
|
11,237
|
|
|
(7,085
|
)
|
|
100,812
|
|
||||
Fixed index call options
|
|
Notional (a)
|
|
$
|
2,379.7
|
|
|
$
|
2,452.5
|
|
|
$
|
(2,377.1
|
)
|
|
$
|
2,455.1
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net investment income from policyholder and reinsurer accounts and other special-purpose portfolios:
|
|
|
|
|
|
|
||||||
Fixed index call options
|
|
$
|
29.2
|
|
|
$
|
(36.2
|
)
|
|
$
|
69.5
|
|
Embedded derivative related to reinsurance contract
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|||
Total
|
|
29.2
|
|
|
(36.2
|
)
|
|
68.1
|
|
|||
Net realized gains (losses):
|
|
|
|
|
|
|
||||||
Interest rate futures
|
|
(1.1
|
)
|
|
(2.7
|
)
|
|
(7.0
|
)
|
|||
Embedded derivative related to modified coinsurance agreement
|
|
.8
|
|
|
(7.0
|
)
|
|
2.0
|
|
|||
Total
|
|
(.3
|
)
|
|
(9.7
|
)
|
|
(5.0
|
)
|
|||
Insurance policy benefits:
|
|
|
|
|
|
|
||||||
Embedded derivative related to fixed index annuities
|
|
60.8
|
|
|
36.3
|
|
|
(73.5
|
)
|
|||
Total
|
|
$
|
89.7
|
|
|
$
|
(9.6
|
)
|
|
$
|
(10.4
|
)
|
|
|
|
|
|
|
|
|
|
Gross amounts not offset in the balance sheet
|
|
|
||||||||||||||
|
|
|
Gross amounts recognized
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts of assets presented in the balance sheet
|
|
Financial instruments
|
|
Cash collateral received
|
|
Net amount
|
||||||||||||
December 31, 2016:
|
|
|
|||||||||||||||||||||||
|
Fixed index call options
|
|
$
|
111.9
|
|
|
$
|
—
|
|
|
$
|
111.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
111.9
|
|
|
Interest rate futures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Fixed index call options
|
|
41.0
|
|
|
—
|
|
|
41.0
|
|
|
—
|
|
|
—
|
|
|
41.0
|
|
||||||
|
Interest rate futures
|
|
.1
|
|
|
1.5
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
2016
|
|
2015
|
|
2014
|
|||
Balance, beginning of year
|
184,029
|
|
|
203,324
|
|
|
220,324
|
|
Treasury stock purchased and retired
|
(11,688
|
)
|
|
(20,582
|
)
|
|
(18,489
|
)
|
Stock options exercised
|
978
|
|
|
769
|
|
|
916
|
|
Restricted and performance stock vested (a)
|
435
|
|
|
518
|
|
|
573
|
|
Balance, end of year
|
173,754
|
|
|
184,029
|
|
|
203,324
|
|
(a)
|
In
2016
,
2015
and
2014
, such amount was reduced by
191 thousand
,
237 thousand
and
257 thousand
shares, respectively, which were tendered to the Company for the payment of required federal and state tax withholdings owed on the vesting of restricted and performance stock.
|
|
Shares
|
|
Weighted average exercise price
|
|
Weighted average remaining life (in years)
|
|
Aggregate intrinsic value
|
|||||
Outstanding at the beginning of the year
|
5,199
|
|
|
$
|
13.32
|
|
|
|
|
|
||
Options granted
|
1,706
|
|
|
17.45
|
|
|
|
|
|
|||
Exercised
|
(978
|
)
|
|
(8.70
|
)
|
|
|
|
$
|
6.1
|
|
|
Forfeited or terminated
|
(573
|
)
|
|
(20.41
|
)
|
|
|
|
|
|||
Outstanding at the end of the year
|
5,354
|
|
|
14.73
|
|
|
5.9
|
|
$
|
37.1
|
|
|
Options exercisable at the end of the year
|
2,187
|
|
|
|
|
2.7
|
|
$
|
15.1
|
|
||
Available for future grant
|
4,620
|
|
|
|
|
|
|
|
|
Shares
|
|
Weighted average exercise price
|
|
Weighted average remaining life (in years)
|
|
Aggregate intrinsic value
|
|||||
Outstanding at the beginning of the year
|
5,011
|
|
|
$
|
12.04
|
|
|
|
|
|
||
Options granted
|
1,361
|
|
|
16.45
|
|
|
|
|
|
|||
Exercised
|
(769
|
)
|
|
(8.20
|
)
|
|
|
|
$
|
4.8
|
|
|
Forfeited or terminated
|
(404
|
)
|
|
(17.70
|
)
|
|
|
|
|
|||
Outstanding at the end of the year
|
5,199
|
|
|
13.32
|
|
|
4.8
|
|
$
|
38.4
|
|
|
Options exercisable at the end of the year
|
2,399
|
|
|
|
|
2.5
|
|
$
|
15.3
|
|
||
Available for future grant
|
6,882
|
|
|
|
|
|
|
|
|
Shares
|
|
Weighted average exercise price
|
|
Weighted average remaining life (in years)
|
|
Aggregate intrinsic value
|
|||||
Outstanding at the beginning of the year
|
5,579
|
|
|
$
|
10.64
|
|
|
|
|
|
||
Options granted
|
1,014
|
|
|
19.10
|
|
|
|
|
|
|||
Exercised
|
(917
|
)
|
|
(5.47
|
)
|
|
|
|
$
|
3.8
|
|
|
Forfeited or terminated
|
(665
|
)
|
|
(20.07
|
)
|
|
|
|
|
|||
Outstanding at the end of the year
|
5,011
|
|
|
12.04
|
|
|
4.3
|
|
$
|
32.1
|
|
|
Options exercisable at the end of the year
|
2,030
|
|
|
|
|
2.7
|
|
$
|
12.1
|
|
||
Available for future grant
|
8,571
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Grants
|
|
Grants
|
|
Grants
|
||||||
Weighted average risk-free interest rates
|
1.4
|
%
|
|
1.7
|
%
|
|
1.6
|
%
|
|||
Weighted average dividend yields
|
1.6
|
%
|
|
1.5
|
%
|
|
1.3
|
%
|
|||
Volatility factors
|
36
|
%
|
|
85
|
%
|
|
51
|
%
|
|||
Weighted average expected life (in years)
|
6.3
|
|
|
6.3
|
|
|
4.8
|
|
|||
Weighted average fair value per share
|
$
|
5.48
|
|
|
$
|
10.83
|
|
|
$
|
7.65
|
|
|
|
|
|
Options outstanding
|
|
Options exercisable
|
||||||||||
Range of exercise prices
|
|
Number outstanding
|
|
Remaining life (in years)
|
|
Average exercise price
|
|
Number exercisable
|
|
Average exercise price
|
||||||
$6.45 - $7.51
|
|
922
|
|
|
1.6
|
|
$
|
7.29
|
|
|
922
|
|
|
$
|
7.29
|
|
$10.88 - $16.22
|
|
860
|
|
|
3.2
|
|
11.09
|
|
|
846
|
|
|
11.02
|
|
||
$16.42 - $19.15
|
|
3,572
|
|
|
7.7
|
|
17.52
|
|
|
419
|
|
|
19.08
|
|
||
|
|
5,354
|
|
|
|
|
|
|
2,187
|
|
|
|
|
Shares
|
|
Weighted average grant date fair value
|
|||
Non-vested shares, beginning of year
|
95
|
|
|
$
|
15.66
|
|
Granted
|
401
|
|
|
18.17
|
|
|
Vested
|
(126
|
)
|
|
16.53
|
|
|
Forfeited
|
(1
|
)
|
|
16.80
|
|
|
Non-vested shares, end of year
|
369
|
|
|
18.10
|
|
|
Total shareholder return awards
|
|
Operating return on equity awards
|
|
Pre-tax operating income awards
|
|||
Awards outstanding at December 31, 2013
|
382
|
|
|
204
|
|
|
470
|
|
Granted in 2014
|
142
|
|
|
142
|
|
|
—
|
|
Additional shares issued pursuant to achieving certain performance criteria (a)
|
—
|
|
|
—
|
|
|
142
|
|
Shares vested in 2014
|
—
|
|
|
—
|
|
|
(434
|
)
|
Forfeited
|
(5
|
)
|
|
(3
|
)
|
|
(2
|
)
|
Awards outstanding at December 31, 2014
|
519
|
|
|
343
|
|
|
176
|
|
Granted in 2015
|
258
|
|
|
258
|
|
|
—
|
|
Additional shares issued pursuant to achieving certain performance criteria (a)
|
85
|
|
|
—
|
|
|
85
|
|
Shares vested in 2015
|
(260
|
)
|
|
—
|
|
|
(260
|
)
|
Forfeited
|
(53
|
)
|
|
(52
|
)
|
|
(1
|
)
|
Awards outstanding at December 31, 2015
|
549
|
|
|
549
|
|
|
—
|
|
Granted in 2016
|
254
|
|
|
254
|
|
|
—
|
|
Additional shares issued pursuant to achieving certain performance criteria (a)
|
87
|
|
|
65
|
|
|
—
|
|
Shares vested in 2016
|
(261
|
)
|
|
(239
|
)
|
|
—
|
|
Forfeited
|
(59
|
)
|
|
(59
|
)
|
|
—
|
|
Awards outstanding at December 31, 2016
|
570
|
|
|
570
|
|
|
—
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net income for diluted earnings per share
|
$
|
358.2
|
|
|
$
|
270.7
|
|
|
$
|
51.4
|
|
Shares:
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding for basic earnings per share
|
176,638
|
|
|
193,054
|
|
|
212,917
|
|
|||
Effect of dilutive securities on weighted average shares:
|
|
|
|
|
|
|
|||||
Stock options, restricted stock and performance units
|
1,685
|
|
|
2,112
|
|
|
2,505
|
|
|||
Warrants (a)
|
—
|
|
|
—
|
|
|
2,233
|
|
|||
Dilutive potential common shares
|
1,685
|
|
|
2,112
|
|
|
4,738
|
|
|||
Weighted average shares outstanding for diluted earnings per share
|
178,323
|
|
|
195,166
|
|
|
217,655
|
|
(a)
|
All outstanding warrants were repurchased in September 2014 as further discussed above. Accordingly, the warrants have no dilutive effect in periods beginning after September 30, 2014.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Direct premiums collected
|
$
|
3,942.7
|
|
|
$
|
3,769.6
|
|
|
$
|
3,856.2
|
|
Reinsurance assumed
|
33.8
|
|
|
38.4
|
|
|
34.5
|
|
|||
Reinsurance ceded
|
(132.9
|
)
|
|
(142.8
|
)
|
|
(187.9
|
)
|
|||
Premiums collected, net of reinsurance
|
3,843.6
|
|
|
3,665.2
|
|
|
3,702.8
|
|
|||
Change in unearned premiums
|
6.2
|
|
|
5.9
|
|
|
9.1
|
|
|||
Less premiums on interest-sensitive life and products without mortality and morbidity risk which are recorded as additions to insurance liabilities
|
(1,386.7
|
)
|
|
(1,241.9
|
)
|
|
(1,295.4
|
)
|
|||
Premiums on traditional products with mortality or morbidity risk
|
2,463.1
|
|
|
2,429.2
|
|
|
2,416.5
|
|
|||
Fees and surrender charges on interest-sensitive products
|
138.0
|
|
|
126.8
|
|
|
213.2
|
|
|||
Insurance policy income
|
$
|
2,601.1
|
|
|
$
|
2,556.0
|
|
|
$
|
2,629.7
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Commission expense
|
$
|
110.5
|
|
|
$
|
103.8
|
|
|
$
|
99.4
|
|
Salaries and wages
|
231.0
|
|
|
205.2
|
|
|
242.4
|
|
|||
Other
|
454.8
|
|
|
430.2
|
|
|
461.0
|
|
|||
Total other operating costs and expenses
|
$
|
796.3
|
|
|
$
|
739.2
|
|
|
$
|
802.8
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Balance, beginning of year
|
$
|
449.0
|
|
|
$
|
489.4
|
|
|
$
|
679.3
|
|
Amortization
|
(62.2
|
)
|
|
(69.1
|
)
|
|
(76.2
|
)
|
|||
Effect of reinsurance transaction
|
—
|
|
|
—
|
|
|
5.0
|
|
|||
Amounts related to CLIC prior to being sold
|
—
|
|
|
—
|
|
|
(15.5
|
)
|
|||
Amounts related to changes in unrealized investment gains (losses) on fixed maturities, available for sale
|
15.0
|
|
|
28.7
|
|
|
(103.2
|
)
|
|||
Balance, end of year
|
$
|
401.8
|
|
|
$
|
449.0
|
|
|
$
|
489.4
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Balance, beginning of year
|
$
|
1,083.3
|
|
|
$
|
770.6
|
|
|
$
|
968.1
|
|
Additions
|
242.7
|
|
|
246.4
|
|
|
242.8
|
|
|||
Amortization
|
(191.1
|
)
|
|
(190.9
|
)
|
|
(171.2
|
)
|
|||
Effect of reinsurance transaction
|
—
|
|
|
—
|
|
|
24.0
|
|
|||
Amounts related to CLIC prior to being sold
|
—
|
|
|
—
|
|
|
(37.6
|
)
|
|||
Amounts related to changes in unrealized investment gains (losses) on fixed maturities, available for sale
|
(90.2
|
)
|
|
257.2
|
|
|
(255.5
|
)
|
|||
Balance, end of year
|
$
|
1,044.7
|
|
|
$
|
1,083.3
|
|
|
$
|
770.6
|
|
|
2016
|
|
2015
|
|
2014
|
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
Net income
|
$
|
358.2
|
|
|
$
|
270.7
|
|
|
$
|
51.4
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
|
|
|
|
|||||
Amortization and depreciation
|
275.0
|
|
|
283.4
|
|
|
274.2
|
|
|
|||
Income taxes
|
(11.7
|
)
|
|
92.9
|
|
|
119.7
|
|
|
|||
Insurance liabilities
|
332.8
|
|
|
297.4
|
|
|
398.2
|
|
|
|||
Accrual and amortization of investment income
|
(124.2
|
)
|
|
(27.6
|
)
|
|
(148.3
|
)
|
|
|||
Deferral of policy acquisition costs
|
(242.7
|
)
|
|
(246.4
|
)
|
|
(242.8
|
)
|
|
|||
Net realized investment (gains) losses
|
(8.3
|
)
|
|
36.6
|
|
|
(36.7
|
)
|
|
|||
Payment to reinsurer pursuant to long-term care business reinsured
|
—
|
|
|
—
|
|
|
(590.3
|
)
|
|
|||
Loss on sale of subsidiary, (gain) loss on reinsurance transactions and transition expenses
|
75.4
|
|
|
9.0
|
|
|
239.8
|
|
|
|||
Cash and cash equivalents received upon recapture of reinsurance
|
73.6
|
|
|
—
|
|
|
—
|
|
|
|||
Loss on extinguishment or modification of debt
|
—
|
|
|
32.8
|
|
|
.6
|
|
|
|||
Other
|
31.4
|
|
|
(4.9
|
)
|
|
56.0
|
|
|
|||
Net cash from operating activities
|
$
|
759.5
|
|
|
$
|
743.9
|
|
|
$
|
121.8
|
|
(a)
|
(a)
|
Cash flows from operating activities reflect outflows in the 2014 period due to the payment to reinsurer to transfer certain long-term care business.
|
Investments
|
$
|
139.4
|
|
(a) (b)
|
Cash
|
7.7
|
|
|
|
Present value of future profits and deferred acquisition costs
|
29.0
|
|
(b)
|
|
Reinsurance receivables
|
(155.9
|
)
|
(b)
|
|
Other liabilities
|
5.9
|
|
(b)
|
|
Gain on reinsurance transaction (classified as "Loss on sale of subsidiary, (gain) loss on reinsurance transactions and transition expenses")
|
26.1
|
|
|
|
Income tax expense
|
9.2
|
|
|
|
Gain on reinsurance transaction (net of income taxes)
|
$
|
16.9
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Stock options, restricted stock and performance units
|
$
|
23.0
|
|
|
$
|
17.1
|
|
|
$
|
15.6
|
|
Market value of investments recaptured in connection with the termination of reinsurance agreements with BRe
|
431.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2016
|
|
2015
|
||||
Statutory capital and surplus
|
$
|
1,956.8
|
|
|
$
|
1,739.2
|
|
Asset valuation reserve
|
253.3
|
|
|
196.9
|
|
||
Interest maintenance reserve
|
486.9
|
|
|
476.0
|
|
||
Total
|
$
|
2,697.0
|
|
|
$
|
2,412.1
|
|
Net cash proceeds
|
|
$
|
224.9
|
|
Net assets being sold:
|
|
|
||
Investments
|
|
3,863.8
|
|
|
Cash and cash equivalents
|
|
164.7
|
|
|
Accrued investment income
|
|
42.7
|
|
|
Present value of future profits
|
|
15.5
|
|
|
Deferred acquisition costs
|
|
37.6
|
|
|
Reinsurance receivables
|
|
307.4
|
|
|
Income tax assets, net
|
|
84.4
|
|
|
Other assets
|
|
2.8
|
|
|
Liabilities for insurance products
|
|
(3,201.3
|
)
|
|
Other liabilities
|
|
(199.1
|
)
|
|
Investment borrowings
|
|
(383.4
|
)
|
|
Accumulated other comprehensive income
|
|
(240.5
|
)
|
|
Net assets being sold
|
|
494.6
|
|
|
Loss before taxes
|
|
(269.7
|
)
|
|
Tax expense related to the sale
|
|
14.2
|
|
|
Valuation allowance release related to the tax on the sale
|
|
(14.2
|
)
|
|
Valuation allowance increase related to the decrease in projected future taxable income
|
|
19.4
|
|
|
Net loss
|
|
$
|
(289.1
|
)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Bankers Life:
|
|
|
|
|
|
||||||
Insurance policy income:
|
|
|
|
|
|
||||||
Annuities
|
$
|
22.0
|
|
|
$
|
22.4
|
|
|
$
|
26.0
|
|
Health
|
1,244.1
|
|
|
1,251.0
|
|
|
1,287.1
|
|
|||
Life
|
393.0
|
|
|
375.3
|
|
|
338.6
|
|
|||
Net investment income (a)
|
936.8
|
|
|
884.7
|
|
|
957.3
|
|
|||
Fee revenue and other income (a)
|
34.4
|
|
|
27.7
|
|
|
29.3
|
|
|||
Total Bankers Life revenues
|
2,630.3
|
|
|
2,561.1
|
|
|
2,638.3
|
|
|||
Washington National:
|
|
|
|
|
|
|
|
||||
Insurance policy income:
|
|
|
|
|
|
|
|
||||
Annuities
|
2.9
|
|
|
3.0
|
|
|
4.0
|
|
|||
Health
|
627.9
|
|
|
615.4
|
|
|
597.6
|
|
|||
Life
|
25.0
|
|
|
25.4
|
|
|
24.4
|
|
|||
Net investment income (a)
|
259.3
|
|
|
253.6
|
|
|
276.1
|
|
|||
Fee revenue and other income (a)
|
1.3
|
|
|
1.3
|
|
|
1.1
|
|
|||
Total Washington National revenues
|
916.4
|
|
|
898.7
|
|
|
903.2
|
|
|||
Colonial Penn:
|
|
|
|
|
|
|
|
||||
Insurance policy income:
|
|
|
|
|
|
|
|
||||
Health
|
2.6
|
|
|
3.0
|
|
|
3.6
|
|
|||
Life
|
278.8
|
|
|
260.5
|
|
|
242.4
|
|
|||
Net investment income (a)
|
44.2
|
|
|
43.0
|
|
|
41.7
|
|
|||
Fee revenue and other income (a)
|
1.1
|
|
|
1.0
|
|
|
1.0
|
|
|||
Total Colonial Penn revenues
|
326.7
|
|
|
307.5
|
|
|
288.7
|
|
|||
Long-term care in run-off:
|
|
|
|
|
|
|
|
||||
Insurance policy income - health
|
4.8
|
|
|
—
|
|
|
—
|
|
|||
Net investment income (a)
|
9.4
|
|
|
—
|
|
|
—
|
|
|||
Total Long-term care in run-off revenues
|
14.2
|
|
|
—
|
|
|
—
|
|
|||
Corporate operations:
|
|
|
|
|
|
|
|
||||
Net investment income
|
16.6
|
|
|
11.3
|
|
|
14.9
|
|
|||
Fee revenue and other income
|
10.0
|
|
|
8.6
|
|
|
6.7
|
|
|||
Total corporate revenues
|
26.6
|
|
|
19.9
|
|
|
21.6
|
|
|||
Total revenues
|
3,914.2
|
|
|
3,787.2
|
|
|
3,851.8
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Expenses:
|
|
|
|
|
|
||||||
Bankers Life:
|
|
|
|
|
|
||||||
Insurance policy benefits
|
$
|
1,620.6
|
|
|
$
|
1,588.4
|
|
|
$
|
1,667.6
|
|
Amortization
|
176.5
|
|
|
187.1
|
|
|
174.7
|
|
|||
Interest expense on investment borrowings
|
13.2
|
|
|
8.8
|
|
|
7.9
|
|
|||
Other operating costs and expenses
|
422.1
|
|
|
407.2
|
|
|
401.2
|
|
|||
Total Bankers Life expenses
|
2,232.4
|
|
|
2,191.5
|
|
|
2,251.4
|
|
|||
Washington National:
|
|
|
|
|
|
|
|
||||
Insurance policy benefits
|
561.7
|
|
|
546.6
|
|
|
536.2
|
|
|||
Amortization
|
59.1
|
|
|
55.2
|
|
|
64.6
|
|
|||
Interest expense on investment borrowings
|
3.7
|
|
|
2.0
|
|
|
1.7
|
|
|||
Other operating costs and expenses
|
189.0
|
|
|
183.4
|
|
|
189.5
|
|
|||
Total Washington National expenses
|
813.5
|
|
|
787.2
|
|
|
792.0
|
|
|||
Colonial Penn:
|
|
|
|
|
|
|
|
||||
Insurance policy benefits
|
201.9
|
|
|
189.0
|
|
|
173.2
|
|
|||
Amortization
|
15.3
|
|
|
14.4
|
|
|
15.3
|
|
|||
Interest expense on investment borrowings
|
.6
|
|
|
.1
|
|
|
—
|
|
|||
Other operating costs and expenses
|
107.2
|
|
|
98.4
|
|
|
99.4
|
|
|||
Total Colonial Penn expenses
|
325.0
|
|
|
301.9
|
|
|
287.9
|
|
|||
Long-term care in run-off:
|
|
|
|
|
|
|
|
||||
Insurance policy benefits
|
17.6
|
|
|
—
|
|
|
—
|
|
|||
Other operating costs and expenses
|
.5
|
|
|
—
|
|
|
—
|
|
|||
Total Long-term care in run-off expenses
|
18.1
|
|
|
—
|
|
|
—
|
|
|||
Corporate operations:
|
|
|
|
|
|
|
|
||||
Interest expense on corporate debt
|
45.8
|
|
|
45.0
|
|
|
43.9
|
|
|||
Interest expense on investment borrowings
|
—
|
|
|
.2
|
|
|
.1
|
|
|||
Other operating costs and expenses
|
69.1
|
|
|
38.6
|
|
|
49.1
|
|
|||
Total corporate expenses
|
114.9
|
|
|
83.8
|
|
|
93.1
|
|
|||
Total expenses
|
3,503.9
|
|
|
3,364.4
|
|
|
3,424.4
|
|
|||
Pre-tax operating earnings by segment:
|
|
|
|
|
|
|
|
||||
Bankers Life
|
397.9
|
|
|
369.6
|
|
|
386.9
|
|
|||
Washington National
|
102.9
|
|
|
111.5
|
|
|
111.2
|
|
|||
Colonial Penn
|
1.7
|
|
|
5.6
|
|
|
.8
|
|
|||
Long-term care in run-off
|
(3.9
|
)
|
|
—
|
|
|
—
|
|
|||
Corporate operations
|
(88.3
|
)
|
|
(63.9
|
)
|
|
(71.5
|
)
|
|||
Pre-tax operating earnings
|
$
|
410.3
|
|
|
$
|
422.8
|
|
|
$
|
427.4
|
|
(a)
|
It is not practicable to provide additional components of revenue by product or services.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Total segment revenues
|
$
|
3,914.2
|
|
|
$
|
3,787.2
|
|
|
$
|
3,851.8
|
|
Net realized investment gains (losses)
|
8.3
|
|
|
(36.6
|
)
|
|
33.9
|
|
|||
Revenues related to certain non-strategic investments and earnings attributable to VIEs
|
52.6
|
|
|
36.3
|
|
|
33.2
|
|
|||
Fee revenue related to transition and support services agreements
|
10.0
|
|
|
25.0
|
|
|
15.0
|
|
|||
Revenues of CLIC prior to being sold
|
—
|
|
|
—
|
|
|
210.8
|
|
|||
Consolidated revenues
|
3,985.1
|
|
|
3,811.9
|
|
|
4,144.7
|
|
|||
|
|
|
|
|
|
||||||
Total segment expenses
|
3,503.9
|
|
|
3,364.4
|
|
|
3,424.4
|
|
|||
Insurance policy benefits - fair value changes in embedded derivative liabilities
|
(11.3
|
)
|
|
(15.7
|
)
|
|
48.5
|
|
|||
Amortization related to fair value changes in embedded derivative liabilities
|
1.7
|
|
|
3.8
|
|
|
(12.5
|
)
|
|||
Amortization related to net realized investment gains (losses)
|
.7
|
|
|
(.5
|
)
|
|
1.0
|
|
|||
Expenses related to certain non-strategic investments and expenses (earnings) attributable to VIEs
|
54.6
|
|
|
43.0
|
|
|
41.2
|
|
|||
Fair value changes and amendment related to agent deferred compensation plan
|
(3.1
|
)
|
|
(15.1
|
)
|
|
26.8
|
|
|||
Loss on extinguishment or modification of debt
|
—
|
|
|
32.8
|
|
|
.6
|
|
|||
Loss on sale of subsidiary, (gain) loss on reinsurance transactions and transition expenses
|
75.4
|
|
|
9.0
|
|
|
239.8
|
|
|||
Expenses related to transition and support services agreements
|
10.0
|
|
|
22.5
|
|
|
12.4
|
|
|||
Expenses of CLIC prior to being sold
|
—
|
|
|
—
|
|
|
187.4
|
|
|||
Consolidated expenses
|
3,631.9
|
|
|
3,444.2
|
|
|
3,969.6
|
|
|||
Income before tax
|
353.2
|
|
|
367.7
|
|
|
175.1
|
|
|||
Income tax expense:
|
|
|
|
|
|
||||||
Tax expense on period income
|
127.8
|
|
|
129.5
|
|
|
159.2
|
|
|||
Valuation allowance for deferred tax assets and other tax items
|
(132.8
|
)
|
|
(32.5
|
)
|
|
(35.5
|
)
|
|||
Net income
|
$
|
358.2
|
|
|
$
|
270.7
|
|
|
$
|
51.4
|
|
|
2016
|
|
2015
|
||||
Assets:
|
|
|
|
||||
Bankers Life
|
$
|
19,876.4
|
|
|
$
|
19,067.8
|
|
Washington National
|
7,555.7
|
|
|
7,948.5
|
|
||
Colonial Penn
|
1,022.9
|
|
|
985.4
|
|
||
Long-term care in run-off
|
656.2
|
|
|
—
|
|
||
Corporate operations
|
2,864.0
|
|
|
3,123.4
|
|
||
Total assets
|
$
|
31,975.2
|
|
|
$
|
31,125.1
|
|
Liabilities:
|
|
|
|
||||
Bankers Life
|
$
|
17,144.9
|
|
|
$
|
16,612.0
|
|
Washington National
|
6,096.9
|
|
|
6,665.1
|
|
||
Colonial Penn
|
898.5
|
|
|
869.3
|
|
||
Long-term care in run-off
|
562.2
|
|
|
—
|
|
||
Corporate operations
|
2,785.8
|
|
|
2,840.2
|
|
||
Total liabilities
|
$
|
27,488.3
|
|
|
$
|
26,986.6
|
|
Segment
|
Present value of future profits
|
|
Deferred acquisition costs
|
|
Insurance liabilities
|
||||||
2016
|
|
|
|
|
|
||||||
Bankers Life
|
$
|
95.5
|
|
|
$
|
646.2
|
|
|
$
|
15,702.8
|
|
Washington National
|
266.8
|
|
|
299.9
|
|
|
5,586.7
|
|
|||
Colonial Penn
|
39.5
|
|
|
98.6
|
|
|
809.6
|
|
|||
Long-term care in run-off
|
—
|
|
|
—
|
|
|
554.7
|
|
|||
Total
|
$
|
401.8
|
|
|
$
|
1,044.7
|
|
|
$
|
22,653.8
|
|
2015
|
|
|
|
|
|
||||||
Bankers Life
|
$
|
114.9
|
|
|
$
|
718.2
|
|
|
$
|
15,234.1
|
|
Washington National
|
290.2
|
|
|
280.0
|
|
|
6,126.2
|
|
|||
Colonial Penn
|
43.9
|
|
|
85.1
|
|
|
782.9
|
|
|||
Total
|
$
|
449.0
|
|
|
$
|
1,083.3
|
|
|
$
|
22,143.2
|
|
2016
|
1st Qtr.
|
|
2nd Qtr.
|
|
3rd Qtr.
|
|
4th Qtr.
|
||||||||
Revenues
|
$
|
960.4
|
|
|
$
|
1,003.9
|
|
|
$
|
1,015.9
|
|
|
$
|
1,004.9
|
|
Income before income taxes
|
$
|
40.5
|
|
|
$
|
82.7
|
|
|
$
|
49.3
|
|
|
$
|
180.7
|
|
Income tax expense (benefit)
|
(5.0
|
)
|
|
22.8
|
|
|
30.7
|
|
|
(53.5
|
)
|
||||
Net income
|
$
|
45.5
|
|
|
$
|
59.9
|
|
|
$
|
18.6
|
|
|
$
|
234.2
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
.25
|
|
|
$
|
.34
|
|
|
$
|
.11
|
|
|
$
|
1.35
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
.25
|
|
|
$
|
.33
|
|
|
$
|
.11
|
|
|
$
|
1.34
|
|
|
|
|
|
|
|
|
|
||||||||
2015
|
1st Qtr.
|
|
2nd Qtr.
|
|
3rd Qtr.
|
|
4th Qtr.
|
||||||||
Revenues
|
$
|
978.3
|
|
|
$
|
959.5
|
|
|
$
|
904.5
|
|
|
$
|
969.6
|
|
Income before income taxes
|
$
|
82.3
|
|
|
$
|
72.7
|
|
|
$
|
52.4
|
|
|
$
|
160.3
|
|
Income tax expense
|
29.5
|
|
|
25.9
|
|
|
18.6
|
|
|
23.0
|
|
||||
Net income
|
$
|
52.8
|
|
|
$
|
46.8
|
|
|
$
|
33.8
|
|
|
$
|
137.3
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
.26
|
|
|
$
|
.24
|
|
|
$
|
.18
|
|
|
$
|
.74
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
.26
|
|
|
$
|
.24
|
|
|
$
|
.18
|
|
|
$
|
.73
|
|
|
December 31, 2016
|
||||||||||
|
VIEs
|
|
Eliminations
|
|
Net effect on
consolidated
balance sheet
|
||||||
Assets:
|
|
|
|
|
|
||||||
Investments held by variable interest entities
|
$
|
1,724.3
|
|
|
$
|
—
|
|
|
$
|
1,724.3
|
|
Notes receivable of VIEs held by insurance subsidiaries
|
—
|
|
|
(204.2
|
)
|
|
(204.2
|
)
|
|||
Cash and cash equivalents held by variable interest entities
|
189.3
|
|
|
—
|
|
|
189.3
|
|
|||
Accrued investment income
|
3.0
|
|
|
(.1
|
)
|
|
2.9
|
|
|||
Income tax assets, net
|
6.4
|
|
|
(1.3
|
)
|
|
5.1
|
|
|||
Other assets
|
13.1
|
|
|
(1.8
|
)
|
|
11.3
|
|
|||
Total assets
|
$
|
1,936.1
|
|
|
$
|
(207.4
|
)
|
|
$
|
1,728.7
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|||
Other liabilities
|
$
|
81.8
|
|
|
$
|
(6.4
|
)
|
|
$
|
75.4
|
|
Borrowings related to variable interest entities
|
1,662.8
|
|
|
—
|
|
|
1,662.8
|
|
|||
Notes payable of VIEs held by insurance subsidiaries
|
203.3
|
|
|
(203.3
|
)
|
|
—
|
|
|||
Total liabilities
|
$
|
1,947.9
|
|
|
$
|
(209.7
|
)
|
|
$
|
1,738.2
|
|
|
December 31, 2015
|
||||||||||
|
VIEs
|
|
Eliminations
|
|
Net effect on
consolidated
balance sheet
|
||||||
Assets:
|
|
|
|
|
|
||||||
Investments held by variable interest entities
|
$
|
1,633.6
|
|
|
$
|
—
|
|
|
$
|
1,633.6
|
|
Notes receivable of VIEs held by insurance subsidiaries
|
—
|
|
|
(204.3
|
)
|
|
(204.3
|
)
|
|||
Cash and cash equivalents held by variable interest entities
|
364.4
|
|
|
—
|
|
|
364.4
|
|
|||
Accrued investment income
|
3.3
|
|
|
—
|
|
|
3.3
|
|
|||
Income tax assets, net
|
26.0
|
|
|
(1.9
|
)
|
|
24.1
|
|
|||
Other assets
|
1.4
|
|
|
(1.5
|
)
|
|
(.1
|
)
|
|||
Total assets
|
$
|
2,028.7
|
|
|
$
|
(207.7
|
)
|
|
$
|
1,821.0
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|||
Other liabilities
|
$
|
196.6
|
|
|
$
|
(7.2
|
)
|
|
$
|
189.4
|
|
Borrowings related to variable interest entities
|
1,676.4
|
|
|
—
|
|
|
1,676.4
|
|
|||
Notes payable of VIEs held by insurance subsidiaries
|
204.0
|
|
|
(204.0
|
)
|
|
—
|
|
|||
Total liabilities
|
$
|
2,077.0
|
|
|
$
|
(211.2
|
)
|
|
$
|
1,865.8
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Net investment income – policyholder and reinsurer accounts and other special-purpose portfolios
|
$
|
78.9
|
|
|
$
|
62.1
|
|
|
$
|
47.2
|
|
Fee revenue and other income
|
6.4
|
|
|
1.6
|
|
|
1.1
|
|
|||
Total revenues
|
85.3
|
|
|
63.7
|
|
|
48.3
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Interest expense
|
53.1
|
|
|
38.8
|
|
|
30.1
|
|
|||
Other operating expenses
|
1.5
|
|
|
2.0
|
|
|
1.2
|
|
|||
Total expenses
|
54.6
|
|
|
40.8
|
|
|
31.3
|
|
|||
Income before net realized investment losses and income taxes
|
30.7
|
|
|
22.9
|
|
|
17.0
|
|
|||
Net realized investment losses
|
(20.4
|
)
|
|
(6.4
|
)
|
|
(2.2
|
)
|
|||
Income before income taxes
|
$
|
10.3
|
|
|
$
|
16.5
|
|
|
$
|
14.8
|
|
|
Amortized
cost
|
|
Estimated
fair
value
|
||||
|
(Dollars in millions)
|
||||||
Due in one year or less
|
$
|
20.5
|
|
|
$
|
20.0
|
|
Due after one year through five years
|
846.5
|
|
|
853.1
|
|
||
Due after five years through ten years
|
841.6
|
|
|
851.2
|
|
||
Total
|
$
|
1,708.6
|
|
|
$
|
1,724.3
|
|
|
Amortized
cost
|
|
Estimated
fair
value
|
||||
|
(Dollars in millions)
|
||||||
Due in one year or less
|
$
|
10.5
|
|
|
$
|
9.9
|
|
Due after one year through five years
|
175.2
|
|
|
172.5
|
|
||
Due after five years through ten years
|
55.8
|
|
|
55.3
|
|
||
Total
|
$
|
241.5
|
|
|
$
|
237.7
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
|
(a)
|
1.
|
Financial Statements. See Index to Consolidated Financial Statements on page
119
for a list of financial statements included in this Report.
|
|
2.
|
Financial Statement Schedules:
|
|
|
Schedule II ‑‑ Condensed Financial Information of Registrant (Parent Company)
|
|
|
Schedule IV ‑‑ Reinsurance
|
3.
|
Exhibits. See Exhibit Index immediately preceding the Exhibits filed with this report.
|
|
By:
|
/s/ Edward J. Bonach
|
|
|
Edward J. Bonach
|
|
|
Chief Executive Officer
|
|
|
|
Signature
|
Title (Capacity)
|
Date
|
/s/ EDWARD J. BONACH
|
Director and Chief Executive Officer
|
February 21, 2017
|
Edward J. Bonach
|
(Principal Executive Officer)
|
|
|
|
|
/s/ ERIK M. HELDING
|
Executive Vice President
|
February 21, 2017
|
Erik M. Helding
|
and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
|
|
/s/ JOHN R. KLINE
|
Senior Vice President
|
February 21, 2017
|
John R. Kline
|
and Chief Accounting Officer
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
/s/ ELLYN L. BROWN
|
Director
|
February 21, 2017
|
Ellyn L. Brown
|
|
|
|
|
|
/s/ ROBERT C. GREVING
|
Director
|
February 21, 2017
|
Robert C. Greving
|
|
|
|
|
|
/s/ MARY R. HENDERSON
|
Director
|
February 21, 2017
|
Mary R. Henderson
|
|
|
|
|
|
/s/ CHARLES J. JACKLIN
|
Director
|
February 21, 2017
|
Charles J. Jacklin
|
|
|
|
|
|
/s/ DANIEL R. MAURER
|
Director
|
February 21, 2017
|
Daniel R. Maurer
|
|
|
|
|
|
/s/ NEAL C. SCHNEIDER
|
Director
|
February 21, 2017
|
Neal C. Schneider
|
|
|
|
|
|
/s/ FREDERICK J. SIEVERT
|
Director
|
February 21, 2017
|
Frederick J. Sievert
|
|
|
|
|
|
/s/ MICHAEL T. TOKARZ
|
Director
|
February 21, 2017
|
Michael T. Tokarz
|
|
|
ASSETS
|
|||||||
|
2016
|
|
2015
|
||||
Fixed maturities, available for sale, at fair value (amortized cost: 2016 - $-; 2015 - $5.0)
|
$
|
—
|
|
|
$
|
5.0
|
|
Cash and cash equivalents - unrestricted
|
106.1
|
|
|
128.9
|
|
||
Equity securities at fair value (cost: 2016 - $166.5; 2015 - $247.3)
|
167.9
|
|
|
254.9
|
|
||
Trading securities
|
—
|
|
|
1.0
|
|
||
Investment in wholly-owned subsidiaries (eliminated in consolidation)
|
5,220.3
|
|
|
4,809.2
|
|
||
Income tax assets, net
|
99.5
|
|
|
58.5
|
|
||
Receivable from subsidiaries (eliminated in consolidation)
|
2.0
|
|
|
3.8
|
|
||
Other assets
|
1.8
|
|
|
3.1
|
|
||
Total assets
|
$
|
5,597.6
|
|
|
$
|
5,264.4
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||
Liabilities:
|
|
|
|
||||
Notes payable
|
$
|
912.9
|
|
|
$
|
911.1
|
|
Payable to subsidiaries (eliminated in consolidation)
|
128.4
|
|
|
135.9
|
|
||
Other liabilities
|
69.4
|
|
|
78.9
|
|
||
Total liabilities
|
1,110.7
|
|
|
1,125.9
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Shareholders' equity:
|
|
|
|
||||
Common stock and additional paid-in capital ($0.01 par value, 8,000,000,000 shares authorized, shares issued and outstanding: 2016 - 173,753,614; 2015 - 184,028,511)
|
3,213.8
|
|
|
3,388.6
|
|
||
Accumulated other comprehensive income
|
622.4
|
|
|
402.8
|
|
||
Retained earnings
|
650.7
|
|
|
347.1
|
|
||
Total shareholders' equity
|
4,486.9
|
|
|
4,138.5
|
|
||
Total liabilities and shareholders' equity
|
$
|
5,597.6
|
|
|
$
|
5,264.4
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Net investment income
|
$
|
15.6
|
|
|
$
|
16.9
|
|
|
$
|
12.7
|
|
Net realized investment gains
|
17.7
|
|
|
3.5
|
|
|
11.1
|
|
|||
Intercompany losses (eliminated in consolidation)
|
—
|
|
|
(1.5
|
)
|
|
(1.0
|
)
|
|||
Total revenues
|
33.3
|
|
|
18.9
|
|
|
22.8
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Interest expense
|
45.8
|
|
|
45.2
|
|
|
44.0
|
|
|||
Intercompany expenses (eliminated in consolidation)
|
.9
|
|
|
.4
|
|
|
.3
|
|
|||
Operating costs and expenses
|
48.2
|
|
|
21.0
|
|
|
66.6
|
|
|||
Loss on extinguishment of debt
|
—
|
|
|
32.8
|
|
|
.6
|
|
|||
Total expenses
|
94.9
|
|
|
99.4
|
|
|
111.5
|
|
|||
Loss before income taxes and equity in undistributed earnings of subsidiaries
|
(61.6
|
)
|
|
(80.5
|
)
|
|
(88.7
|
)
|
|||
Income tax benefit on period income
|
(54.6
|
)
|
|
(37.9
|
)
|
|
(34.1
|
)
|
|||
Loss before equity in undistributed earnings of subsidiaries
|
(7.0
|
)
|
|
(42.6
|
)
|
|
(54.6
|
)
|
|||
Equity in undistributed earnings of subsidiaries (eliminated in consolidation)
|
365.2
|
|
|
313.3
|
|
|
106.0
|
|
|||
Net income
|
$
|
358.2
|
|
|
$
|
270.7
|
|
|
$
|
51.4
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities
|
$
|
(114.0
|
)
|
|
$
|
(55.1
|
)
|
|
$
|
(66.7
|
)
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Sales of investments
|
305.0
|
|
|
66.5
|
|
|
229.8
|
|
|||
Sales of investments - affiliated*
|
—
|
|
|
16.0
|
|
|
18.3
|
|
|||
Maturities and redemptions of investments - affiliated*
|
—
|
|
|
8.3
|
|
|
—
|
|
|||
Purchases of investments
|
(198.4
|
)
|
|
(68.6
|
)
|
|
(320.1
|
)
|
|||
Purchases of investments - affiliated*
|
—
|
|
|
(3.4
|
)
|
|
(30.7
|
)
|
|||
Net sales of trading securities
|
12.0
|
|
|
11.8
|
|
|
9.9
|
|
|||
Dividends received from consolidated subsidiary, net of capital contributions of $200.0 in 2016, nil in 2015 and $18.8 in 2014*
|
92.5
|
|
|
269.7
|
|
|
423.5
|
|
|||
Net cash provided by investing activities
|
211.1
|
|
|
300.3
|
|
|
330.7
|
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Issuance of notes payable, net
|
—
|
|
|
910.0
|
|
|
—
|
|
|||
Payments on notes payable
|
—
|
|
|
(797.1
|
)
|
|
(62.9
|
)
|
|||
Expenses related to extinguishment or modification of debt
|
—
|
|
|
(17.8
|
)
|
|
(.6
|
)
|
|||
Issuance of common stock
|
8.4
|
|
|
6.3
|
|
|
5.0
|
|
|||
Payments to repurchase common stock and warrants
|
(206.7
|
)
|
|
(361.5
|
)
|
|
(376.5
|
)
|
|||
Common stock dividends paid
|
(54.8
|
)
|
|
(52.0
|
)
|
|
(51.0
|
)
|
|||
Investment borrowings - repurchase agreements, net
|
—
|
|
|
(20.4
|
)
|
|
20.4
|
|
|||
Issuance of notes payable to affiliates*
|
217.1
|
|
|
234.4
|
|
|
257.8
|
|
|||
Payments on notes payable to affiliates*
|
(83.9
|
)
|
|
(104.8
|
)
|
|
(100.7
|
)
|
|||
Net cash used by financing activities
|
(119.9
|
)
|
|
(202.9
|
)
|
|
(308.5
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
(22.8
|
)
|
|
42.3
|
|
|
(44.5
|
)
|
|||
Cash and cash equivalents, beginning of the year
|
128.9
|
|
|
86.6
|
|
|
131.1
|
|
|||
Cash and cash equivalents, end of the year
|
$
|
106.1
|
|
|
$
|
128.9
|
|
|
$
|
86.6
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Life insurance inforce:
|
|
|
|
|
|
||||||
Direct
|
$
|
27,048.1
|
|
|
$
|
25,807.0
|
|
|
$
|
25,029.0
|
|
Assumed
|
128.7
|
|
|
137.4
|
|
|
147.1
|
|
|||
Ceded
|
(3,604.0
|
)
|
|
(3,780.8
|
)
|
|
(3,660.1
|
)
|
|||
Net insurance inforce
|
$
|
23,572.8
|
|
|
$
|
22,163.6
|
|
|
$
|
21,516.0
|
|
Percentage of assumed to net
|
.5
|
%
|
|
.6
|
%
|
|
.7
|
%
|
|
2016
|
|
2015
|
|
2014
|
||||||
Insurance policy income:
|
|
|
|
|
|
||||||
Direct
|
$
|
2,553.0
|
|
|
$
|
2,524.3
|
|
|
$
|
2,558.2
|
|
Assumed
|
34.0
|
|
|
38.5
|
|
|
35.0
|
|
|||
Ceded
|
(123.9
|
)
|
|
(133.6
|
)
|
|
(176.7
|
)
|
|||
Net premiums
|
$
|
2,463.1
|
|
|
$
|
2,429.2
|
|
|
$
|
2,416.5
|
|
Percentage of assumed to net
|
1.4
|
%
|
|
1.6
|
%
|
|
1.4
|
%
|
3.1
|
Amended and Restated Certificate of Incorporation of CNO Financial Group, Inc., incorporated by reference to Exhibit 3.1 of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2016.
|
3.2
|
Amended and Restated Bylaws of CNO Financial Group, Inc. dated as of February 28, 2013, incorporated by reference to Exhibit 3.2 of our Current Report on Form 8-K filed February 28, 2013.
|
3.3
|
Certificate of Designations of Series C Junior Participating Preferred Stock of CNO Financial Group, Inc., incorporated by reference to Exhibit 3.1 of our Current Report on Form 8-K filed November 13, 2014.
|
4.1
|
Second Amended and Restated Section 382 Rights Agreement, dated as of November 13, 2014, between the Corporation and American Stock Transfer & Trust Company, LLC, as Rights Agent, which includes the Certificate of Designations for the Series C Junior Participating Preferred Stock as Exhibit A, the Form of Right Certificate as Exhibit B and the Summary of Rights to Purchase Preferred Shares as Exhibit C, incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K filed November 13, 2014, as amended by the First Amendment to Rights Agreement, dated as of April 22, 2015, between the Corporation and the Rights Agent, incorporated by reference to Exhibit 4.1 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
4.2
|
Form of specimen stock certificate, incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K filed May 12, 2010.
|
4.3
|
Indenture, dated as of May 19, 2015, between CNO Financial Group, Inc. and Wilmington Trust, National Association, as trustee (the “Trustee”), incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K filed May 19, 2015.
|
4.4
|
First Supplemental Indenture, dated as of May 19, 2015, between the Corporation and the Trustee, relating to the 4.500% Senior Notes due 2020 and the 5.250% Senior Notes due 2025, incorporated by reference to Exhibit 4.2 of our Current Report on Form 8-K filed May 19, 2015.
|
4.5
|
Form of 4.500% Senior Notes due 2020 (included in Exhibit 4.4).
|
4.6
|
Form of 5.250% Senior Notes due 2025 (included in Exhibit 4.4).
|
10.1
|
Underwriting Agreement dated as of May 14, 2015, between CNO Financial Group, Inc. and Goldman, Sachs & Co. and RBC Capital Markets LLC, as representatives of the several underwriters named therein, incorporated by reference to Exhibit 1.1 of our Current Report on Form 8-K filed May 19, 2015.
|
10.2
|
Credit Agreement, dated as of May 19, 2015, by and among CNO Financial Group, Inc., the lenders from time to time party thereto, and KeyBank National Association, as administrative agent for the lenders, incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K dated May 19, 2015.
|
10.3
|
Letter of agreement dated as of August 3, 2007 between CNO Services, LLC (formerly Conseco Services, LLC) and John R. Kline, incorporated by reference to Exhibit 10.11 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2007.
|
10.4
|
CNO Financial Group, Inc. Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.13 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2011.
|
10.5
|
Form of stock option agreement under Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2014.
|
10.6
|
Form of restricted stock agreement under Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.2 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2014.
|
10.7
|
Form of performance unit award agreement (TSR) under the Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.3 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2014.
|
10.8
|
Form of performance unit award agreement (ROE) under the Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.4 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2014.
|
10.9
|
Form of stock option agreement for 2015 under Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
10.10
|
Form of restricted stock agreement for 2015 under Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.2 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
10.11
|
Form of performance unit award agreement (TSR) for 2015 under the Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.3 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
10.12
|
Form of performance unit award agreement (ROE) for 2015 under the Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.4 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
10.13
|
Form of amendment to outstanding stock option agreements under the Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.5 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
10.14
|
Form of amendment to outstanding restricted stock agreements under the Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.6 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
10.15
|
Form of amendment to outstanding performance unit award agreements under the Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.7 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
10.16
|
Form of Indemnification Agreement among the Corporation, CDOC, Inc., CNO Services, LLC (formerly Conseco Services, LLC) and each director of the Corporation, incorporated by reference to Exhibit 10.16 of our Annual Report on Form 10-K for the year ended December 31, 2008.
|
10.17
|
Closing Agreement on Final Determination Covering Specific Matters, incorporated by reference to Exhibit 10.14 of our Current Report on Form 8-K filed September 14, 2004.
|
10.18
|
2015 Pay for Performance Incentive Plan, incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed March 12, 2015.
|
10.19
|
Closing Agreement on Final Determination Covering Specific Matters, incorporated by reference to Exhibit 10.21 of our Current Report on Form 8-K filed August 1, 2006.
|
10.20
|
Deferred Compensation Plan amended and restated effective January 1, 2017.
|
10.21
|
Amended and Restated Employment Agreement dated as of May 31, 2016 between CNO Services, LLC and Susan L. Menzel, incorporated by reference to Exhibit 10.21 of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2016.
|
10.22
|
Amended and Restated Employment Agreement dated as of December 18, 2014 between CNO Services, LLC and Christopher J. Nickele, incorporated by reference to Exhibit 10.17 of our Annual Report on Form 10-K for the year ended December 31, 2014.
|
10.23
|
Amended and Restated Employment Agreement dated as of January 5, 2015 between CNO Financial Group, Inc. and Scott R. Perry, incorporated by reference to Exhibit 10.18 of our Annual Report on Form 10-K for the year ended December 31, 2014.
|
10.24
|
Amended and Restated Employment Agreement dated as of December 18, 2014 between CNO Financial Group, Inc. and Edward J. Bonach, incorporated by reference to Exhibit 10.20 of our Annual Report on Form 10-K for the year ended December 31, 2014.
|
10.25
|
Amended and Restated Employment Agreement dated as of September 30, 2016 between 40|86 Advisors, Inc. and Eric R. Johnson, incorporated by reference to Exhibit 10.25 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2016.
|
10.26
|
Amended and Restated Employment Agreement dated as of January 12, 2015 between CNO Services, LLC and Matthew J. Zimpfer, incorporated by reference to Exhibit 10.22 of our Annual Report on Form 10-K for the year ended December 31, 2014.
|
10.27
|
Amended and Restated Employment Agreement dated as of January 6, 2015 between CNO Services, LLC and Bruce Baude, incorporated by reference to Exhibit 10.23 of our Annual Report on Form 10-K for the year ended December 31, 2014, as amended by Amendment dated July 30, 2015, incorporated by reference to Exhibit 10.1 of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2015.
|
10.28
|
Coinsurance and Administration Agreement between Conseco Insurance Company and Reassure American Life Insurance Company, incorporated by reference to Exhibit 10.34 of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2007.
|
10.29
|
Employment Agreement dated as of April 6, 2016 between CNO Financial Group, Inc. and Gary C. Bhojwani, incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed April 12, 2016.
|
10.30
|
Employment Agreement dated as of April 8, 2016 between CNO Financial Group, Inc. and Erik M. Helding, incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K filed April 12, 2016.
|
10.31
|
CNO Board of Directors Deferred Compensation Plan.
|
12.1
|
Computation of Ratio of Earnings to Fixed Charges and Preferred Dividends.
|
21
|
Subsidiaries of the Registrant.
|
23.1
|
Consent of PricewaterhouseCoopers LLP.
|
31.1
|
Certification Pursuant to the Securities Exchange Act Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification Pursuant to the Securities Exchange Act Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS
|
XBRL Instance Document.
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
10.3
|
Letter of agreement dated as of August 3, 2007 between CNO Services, LLC (formerly Conseco Services, LLC) and John R. Kline, incorporated by reference to Exhibit 10.11 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2007.
|
10.4
|
CNO Financial Group, Inc. Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.13 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2011.
|
10.5
|
Form of stock option agreement under Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2014.
|
10.6
|
Form of restricted stock agreement under Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.2 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2014.
|
10.7
|
Form of performance unit award agreement (TSR) under the Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.3 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2014.
|
10.8
|
Form of performance unit award agreement (ROE) under the Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.4 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2014.
|
10.9
|
Form of stock option agreement for 2015 under Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
10.10
|
Form of restricted stock agreement for 2015 under Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.2 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
10.11
|
Form of performance unit award agreement (TSR) for 2015 under the Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.3 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
10.12
|
Form of performance unit award agreement (ROE) for 2015 under the Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.4 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
10.13
|
Form of amendment to outstanding stock option agreements under the Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.5 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
10.14
|
Form of amendment to outstanding restricted stock agreements under the Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.6 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
10.15
|
Form of amendment to outstanding performance unit award agreements under the Amended and Restated Long-Term Incentive Plan, incorporated by reference to Exhibit 10.7 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
10.18
|
2015 Pay for Performance Incentive Plan, incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed March 12, 2015.
|
10.20
|
Deferred Compensation Plan amended and restated effective January 1, 2017.
|
10.21
|
Amended and Restated Employment Agreement dated as of May 31, 2016 between CNO Services, LLC and Susan L. Menzel, incorporated by reference to Exhibit 10.21 of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2016.
|
10.22
|
Amended and Restated Employment Agreement dated as of December 18, 2014 between CNO Services, LLC and Christopher J. Nickele, incorporated by reference to Exhibit 10.17 of our Annual Report on Form 10-K for the year ended December 31, 2014.
|
10.23
|
Amended and Restated Employment Agreement dated as of January 5, 2015 between CNO Financial Group, Inc. and Scott R. Perry, incorporated by reference to Exhibit 10.18 of our Annual Report on Form 10-K for the year ended December 31, 2014.
|
10.24
|
Amended and Restated Employment Agreement dated as of December 18, 2014 between CNO Financial Group, Inc. and Edward J. Bonach, incorporated by reference to Exhibit 10.20 of our Annual Report on Form 10-K for the year ended December 31, 2014.
|
10.25
|
Amended and Restated Employment Agreement dated as of September 30, 2016 between 40|86 Advisors, Inc. and Eric R. Johnson, incorporated by reference to Exhibit 10.25 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2016.
|
10.26
|
Amended and Restated Employment Agreement dated as of January 12, 2015 between CNO Services, LLC and Matthew J. Zimpfer, incorporated by reference to Exhibit 10.22 of our Annual Report on Form 10-K for the year ended December 31, 2014.
|
10.27
|
Amended and Restated Employment Agreement dated as of January 6, 2015 between CNO Services, LLC and Bruce Baude, incorporated by reference to Exhibit 10.23 of our Annual Report on Form 10-K for the year ended December 31, 2014, as amended by Amendment dated July 30, 2015, incorporated by reference to Exhibit 10.1 of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2015.
|
10.29
|
Employment Agreement dated as of April 6, 2016 between CNO Financial Group, Inc. and Gary C. Bhojwani, incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed April 12, 2016.
|
10.30
|
Employment Agreement dated as of April 8, 2016 between CNO Financial Group, Inc. and Erik M. Helding, incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K filed April 12, 2016.
|
10.31
|
CNO Board of Directors Deferred Compensation Plan.
|
ARTICLE 1
|
Definitions
1
|
ARTICLE 2
|
Selection, Enrollment, Eligibility
7
|
2.1
|
Selection by Committee
7
|
2.2
|
Enrollment and Eligibility Requirements; Commencement of Participation
7
|
ARTICLE 3
|
Deferral Commitments/Company Contribution Amounts/Supplemental Contribution Amounts /Vesting/Crediting/Taxes
8
|
3.1
|
Minimum Deferrals
8
|
3.2
|
Maximum Deferral
8
|
3.3
|
Election to Defer; Effect of Election Form
9
|
3.4
|
Withholding and Crediting of Annual Deferral Amounts
10
|
3.5
|
Company Contribution Amount
11
|
3.6
|
Supplemental Contribution Amount
11
|
3.7
|
Crediting of Amounts after Benefit Distribution
11
|
3.8
|
Vesting
12
|
3.9
|
Crediting/Debiting of Account Balances
13
|
3.10
|
FICA and Other Taxes
15
|
ARTICLE 4
|
Scheduled Distribution; Unforeseeable Emergencies
16
|
4.1
|
Scheduled Distribution
16
|
4.2
|
Postponing Scheduled Distributions
17
|
4.3
|
Other Benefits Take Precedence Over Scheduled Distributions
17
|
4.4
|
Unforeseeable Emergencies
18
|
ARTICLE 5
|
Change In Control Benefit
18
|
5.1
|
Change in Control Benefit
18
|
5.2
|
Payment of Change in Control Benefit
19
|
ARTICLE 6
|
Retirement Benefit
19
|
6.1
|
Retirement Benefit
19
|
6.2
|
Payment of Retirement Benefit
19
|
ARTICLE 7
|
Termination Benefit
20
|
7.1
|
Termination Benefit
20
|
7.2
|
Payment of Termination Benefit
20
|
ARTICLE 8
|
Disability Benefit
20
|
8.1
|
Disability Benefit
20
|
8.2
|
Payment of Disability Benefit
20
|
ARTICLE 9
|
Death Benefit
21
|
9.1
|
Death Benefit
21
|
9.2
|
Payment of Death Benefit
21
|
ARTICLE 10
|
Beneficiary Designation
21
|
10.1
|
Beneficiary
21
|
10.2
|
Beneficiary Designation; Change; Spousal Consent
21
|
10.3
|
Acknowledgement
21
|
10.4
|
No Beneficiary Designation
21
|
10.5
|
Doubt as to Beneficiary
22
|
10.6
|
Discharge of Obligations
22
|
ARTICLE 11
|
Leave of Absence
22
|
11.1
|
Paid Leave of Absence
22
|
11.2
|
Unpaid Leave of Absence
22
|
11.3
|
Leaves Resulting in Separation from Service
22
|
ARTICLE 12
|
Termination of Plan, Amendment or Modification
23
|
12.1
|
Termination of Plan
23
|
12.2
|
Amendment
23
|
12.3
|
Plan Agreement
24
|
12.4
|
Effect of Payment
24
|
ARTICLE 13
|
Administration
24
|
13.1
|
Committee Duties
24
|
13.2
|
Administration Upon Change In Control
24
|
13.3
|
Agents
24
|
13.4
|
Binding Effect of Decisions
24
|
13.5
|
Indemnity of Committee
25
|
13.6
|
Employer Information
25
|
ARTICLE 14
|
Other Benefits and Agreements
25
|
14.1
|
Coordination with Other Benefits
25
|
ARTICLE 15
|
Claims Procedures
25
|
15.1
|
Presentation of Claim
25
|
15.2
|
Notification of Decision
25
|
15.3
|
Review of a Denied Claim
26
|
15.4
|
Decision on Review
26
|
15.5
|
Legal Action
27
|
ARTICLE 16
|
Trust
27
|
16.1
|
Establishment of the Trust
27
|
16.2
|
Interrelationship of the Plan and the Trust
27
|
16.3
|
Distributions From the Trust
27
|
ARTICLE 17
|
Miscellaneous
28
|
17.1
|
Status of Plan
28
|
17.2
|
Unsecured General Creditor
28
|
17.3
|
Employer’s Liability
28
|
17.4
|
Nonassignability
28
|
17.5
|
Not a Contract of Employment
28
|
17.6
|
Furnishing Information
29
|
17.7
|
Terms
29
|
17.8
|
Captions
29
|
17.9
|
Governing Law
29
|
17.10
|
Notice
29
|
17.11
|
Successors
29
|
17.12
|
Spouse’s Interest
29
|
17.13
|
Validity
30
|
17.14
|
Incompetent
30
|
17.15
|
Court Order
30
|
17.16
|
Distribution in the Event of Income Inclusion Under 409A
30
|
17.17
|
Deduction Limitation on Benefit Payments
31
|
17.18
|
Insurance
31
|
1.1
|
“
Account Balance
” shall mean, with respect to a Participant, an entry on the records of the Employer equal to the sum of the Participant’s Annual Accounts. The Account Balance shall be a bookkeeping entry only and shall be utilized solely as a device for the measurement and determination of the amounts to be paid to a Participant, or his or her designated Beneficiary, pursuant to this Plan.
|
1.2
|
“
Annual Account
” shall mean, with respect to a Participant, an entry on the records of the Employer equal to the following amount: (i) the sum of the Participant’s Annual Deferral Amount, Company Contribution Amount and Supplemental Contribution Amount for any one Plan Year, plus (ii) amounts credited or debited to such Annual Account pursuant to this Plan, less (iii) all distributions made to the Participant or his or her Beneficiary pursuant to this Plan that relate to the Annual Account for such Plan Year. The Annual Account shall be a bookkeeping entry only and shall be utilized solely as a device for the measurement and determination of the amounts to be paid to a Participant, or his or her designated Beneficiary, pursuant to this Plan.
|
1.3
|
“
Annual Deferral Amount
” shall mean that portion of a Participant’s Base Salary, Bonus, LTIP Amounts, Performance Shares and Restricted Stock Units that a Participant defers in accordance with Article 3 for any one Plan Year, without regard to whether such amounts are withheld and credited during such Plan Year. In the event of a Participant’s Retirement, Disability, death or Termination of Employment prior to the end of a Plan Year, such year’s Annual Deferral Amount shall be the actual amount withheld prior to such event.
|
1.4
|
“
Annual Installment Method
” shall mean, for an Annual Account being paid, annual installment payments over the number of years selected by the Participant
in accordance with this Plan,
|
1.5
|
“
Award Agreement
” an agreement containing the terms and restrictions relating to a grant of Performance Shares or Restricted Stock Units.
|
1.6
|
“
Base Salary
” shall mean the annual cash compensation relating to services performed during any calendar year, excluding distributions from nonqualified deferred compensation plans, bonuses, commissions, overtime, fringe benefits, stock options, performance shares, restricted stock, restricted stock units, relocation expenses, incentive payments, non-monetary awards, director fees and other fees, and automobile and other allowances paid by an Employer to a Participant for employment services rendered (whether or not such allowances are included in the Employee’s gross income). Base Salary shall be calculated before reduction for compensation voluntarily deferred or contributed by the Participant pursuant to all qualified or nonqualified plans of the Employer and shall be calculated to include amounts not otherwise included in the Participant’s gross income under Code Sections 125, 402(e)(3), 402(h), or 403(b) pursuant to plans established by the Employer; provided, however, that all such amounts will be included in compensation only to the extent that had there been no such plan, the amount would have been payable in cash to the Employee.
|
1.7
|
“
Beneficiary
” shall mean one or more persons, trusts, estates or other entities, designated in accordance with Article 10, that are entitled to receive benefits under this Plan upon the death of a Participant.
|
1.8
|
“
Beneficiary Designation Form
” shall mean the form established from time to time by the Committee that a Participant completes, signs and returns to the Committee to designate one or more Beneficiaries.
|
1.9
|
“
Benefit Distribution Date
” shall mean a date that triggers distribution of a Participant’s vested benefits. The Benefit Distribution Date for a Participant shall be the occurrence of any of the following:
|
(a)
|
If the Participant Retires, the Benefit Distribution Date for his or her vested Account Balance shall be the last day of the six-month period immediately following the date on
|
(b)
|
If the Participant experiences a Termination of Employment, the Benefit Distribution Date for his or her vested Account Balance shall be the last day of the six-month period immediately following the date on which the Participant experiences a Termination of Employment;
|
(c)
|
If the Participant dies prior to the complete distribution of his or her vested Account Balance, the Participant’s Benefit Distribution Date shall be the date on which the Committee is provided with proof that is satisfactory to the Committee of the Participant’s death;
|
(d)
|
If the Participant becomes Disabled, the Participant’s Benefit Distribution Date shall be the date on which the Participant becomes Disabled;
|
(e)
|
If (i) a Change in Control occurs prior to the Participant’s Termination of Employment, Retirement, death or Disability, and (ii) the Participant has elected to receive a Change in Control Benefit, as set forth in Section 5.1 below, the Participant’s Benefit Distribution Date shall be the date on which the Company experiences a Change in Control, as determined by the Committee in its sole discretion; or
|
(f)
|
A Scheduled Distribution.
|
1.10
|
“
Bonus
” shall mean any compensation, in addition to Base Salary, LTIP Amounts, Performance Shares and Restricted Stock Units earned by a Participant for services rendered during a Plan Year, under an Employer’s annual bonus, cash incentive plan or other arrangement designated by the Committee, as further specified on an Election Form.
|
1.11
|
“
Change in Control
” shall mean any “change in control event” as defined in accordance with Code Section 409A and related Treasury guidance and Regulations.
|
1.12
|
“
Change in Control Benefit
” shall have the meaning set forth in Article 5.
|
1.13
|
“
Claimant
” shall have the meaning set forth in Section 15.1.
|
1.14
|
“
Code
” shall mean the Internal Revenue Code of 1986, as it may be amended from time to time.
|
1.15
|
“
Committee
” shall mean the committee described in Article 13.
|
1.16
|
“
Company
” shall mean CNO Services, LLC, an Indiana limited liability company, and any successor to all or substantially all of the Company’s assets or business.
|
1.17
|
“
Company Contribution Amount
” shall mean, for any one Plan Year, the amount determined in accordance with Section 3.5.
|
1.18
|
“
Death Benefit
” shall mean the benefit set forth in Article 9.
|
1.19
|
“
Disability
” or “
Disabled
” shall mean that a Participant is (i) unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not less than 12 months, or (ii) by reason of any medically determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not less than 12 months, receiving income replacement benefits for a period of not less than 3 months under an accident or health plan covering employees of the Participant’s Employer. For purposes of this Plan, a Participant shall be deemed Disabled if determined to be totally disabled by the Social Security Administration, or if determined to be disabled in accordance with the applicable disability insurance program of such Participant’s Employer, provided that the definition of “disability” applied under such disability insurance program complies with the requirements in the preceding sentence.
|
1.20
|
“
Disability Benefit
” shall mean the benefit set forth in Article 8.
|
1.21
|
“
Election Form
” shall mean the form, which may be in electronic format, established from time to time by the Committee that a Participant completes, signs and returns to the Committee to make an election under the Plan.
|
1.22
|
“
Employee
” shall mean a person who is an employee of an Employer.
|
1.23
|
“
Employer
” or “
Employers
” shall mean the Company and/or any of its subsidiaries or affiliates (now in existence or hereafter formed or acquired) that have been selected by the Company to participate in the Plan and have adopted the Plan as a sponsor.
|
1.24
|
“
ERISA
” shall mean the Employee Retirement Income Security Act of 1974, as it may be amended from time to time.
|
1.25
|
“
401(k) Plan
” shall mean, with respect to an Employer, a plan qualified under Code Section 401(a) that contains a cash or deferral arrangement described in Code Section 401(k), adopted by the Employer, as it may be amended from time to time, or any successor thereto.
|
1.26
|
“
LTIP Amounts
” shall mean any portion of the cash compensation attributable to a Plan Year that is earned by a Participant as an Employee under an Employer’s long-term incentive plan or arrangement designated by the Committee.
|
1.27
|
“
Measurement Funds
” shall mean one or more funds selected by the Committee, in its sole discretion, in which a Participant may elect for the purpose of crediting or debiting additional amounts to his or her Account Balance.
|
1.28
|
“
Participant
” shall mean any Employee (i) who is selected to participate in the Plan and (ii) who has not been removed from participation by the Committee.
|
1.29
|
“
Plan
” shall mean the CNO Deferred Compensation Plan, which shall be evidenced by this instrument and by each Plan Agreement, as they may be amended from time to time.
|
1.30
|
“
Performance Share
” shall mean a notional unit representing one share of Stock which may be earned as provided in an Award Agreement. The portion of any Performance Share deferred shall, at the time the Performance Share would otherwise vest under the terms of the Award Agreement, but for the election to defer, be reflected on the books of the Company as an unfunded, unsecured promise to deliver to the Participant either a specific number of actual shares of Stock or the cash equivalent of the actual shares of Stock in the future.
|
1.31
|
“
Plan Agreement
” shall mean a written agreement, as may be amended from time to time, which is entered into by and between an Employer and a Participant. Each Plan Agreement executed by a Participant and the Participant’s Employer shall provide for the entire benefit to which such Participant is entitled under the Plan; should there be more than one Plan Agreement, the Plan Agreement bearing the latest date of acceptance by the Employer shall supersede all previous Plan Agreements in their entirety and shall govern such entitlement. The terms of any Plan Agreement may be different for any Participant, and any Plan Agreement may provide additional benefits not set forth in the Plan or limit the benefits otherwise provided under the Plan; provided, however, that any such additional benefits or benefit limitations must be agreed to by both the Employer and the Participant. In the event no Plan Agreement is entered into by a Participant, the Plan shall serve as the Plan Agreement for that Participant.
|
1.32
|
“
Plan Year
” shall mean a period beginning on January 1 of each calendar year and continuing through December 31 of such calendar year.
|
1.33
|
“
Restricted Stock Unit
” shall mean a unit representing one share of Stock which may become vested as described in an Award Agreement. The portion of any Restricted Stock Unit deferred shall, at the time the Restricted Stock Unit would otherwise vest under the terms of the Award Agreement, but for the election to defer, be reflected on the books of the Company as an unfunded, unsecured promise to deliver to the Participant a specific number of actual shares of Stock or the cash equivalent of the actual shares of Stock in the future.
|
1.34
|
“
Retirement
” or “
Retires
” shall mean the separation from service with all Employers for any reason other than death or Disability, as determined in accordance with Code Section 409A and related Treasury guidance and Regulations, on or after the earlier of the attainment of (a) age 65 or (b) age 55 with ten Years of Service.
|
1.35
|
“
Retirement Benefit
” shall mean the benefit set forth in Article 6.
|
1.36
|
“
Stock
” shall mean the Company’s common stock, $0.01 par value per share, or any other equity securities of the Company designated by the Committee.
|
1.37
|
“
Stock Unit Fund
” shall mean the Measurement Fund that tracks the performance of Stock.
|
1.38
|
“
Scheduled Distribution
” shall mean the distribution set forth in Section 4.1.
|
1.39
|
“
Supplemental Contribution Amount
” shall mean, for any one Plan Year, the amount determined in accordance with Section 3.6.
|
1.40
|
“
Terminate the Plan
” or “
Termination of the Plan
” shall mean a determination by an Employer’s board of directors, or similar governing body, that (i)
all
of its Participants shall no longer be eligible to participate in the Plan, (ii) no new deferral elections for such Participants shall be permitted, and (iii) such Participants shall no longer be eligible to receive company contributions under this Plan.
|
1.41
|
“
Termination Benefit
” shall mean the benefit set forth in Article 7.
|
1.42
|
“
Termination of Employment
” shall mean the separation from service with all Employers, voluntarily or involuntarily, for any reason other than Retirement, Disability or death, as determined in accordance with Code Section 409A and related Treasury guidance and Regulations.
|
1.43
|
“
Trust
” shall mean one or more trusts established by the Company in accordance with Article 16.
|
1.44
|
“
Unforeseeable Emergency
” shall mean a severe financial hardship of the Participant or his or her Beneficiary resulting from (i) an illness or accident of the Participant or Beneficiary, the Participant’s or Beneficiary’s spouse, or the Participant’s or Beneficiary’s dependent (as defined in Code Section 152(a)), (ii) a loss of the Participant’s or Beneficiary’s property due to casualty, or (iii) such other similar extraordinary and unforeseeable circumstances arising as a result of events beyond the control of the Participant or the Participant’s Beneficiary, all as determined in the sole discretion of the Committee.
|
1.45
|
“
Years of Participation
” shall mean the total number of full Plan Years a Participant has been a Participant in the Plan prior to his or her Termination of Employment (determined without regard to whether deferral elections have been made by the Participant for any Plan Year). Any partial year shall not be counted. Notwithstanding the previous sentence, a Participant’s first Plan Year of participation and the First Plan Year of the Plan itself shall be treated as a full Plan Year for purposes of this definition, even if it is only a partial Plan Year of participation.
|
1.46
|
“
Years of Service
” shall mean the total number of full years in which a Participant has been employed by one or more Employers. For purposes of this definition, a year of employment shall be a 365 day period (or 366 day period in the case of a leap year) that, for the first year of
|
2.1
|
Selection by Committee
. Participation in the Plan shall be limited to a select group of management or highly compensated Employees, as determined by the Committee in its sole discretion. From that group, the Committee shall select, in its sole discretion, those individuals who may actually participate in this Plan. A Participant may be removed as an active Participant by the Committee in its sole discretion as of any date, so that the Participant will not be entitled to make deferrals or receive benefit accruals under the Plan on or after that date.
|
2.2
|
Enrollment and Eligibility Requirements; Commencement of Participation
.
|
(a)
|
The Committee shall establish from time to time such enrollment requirements as it determines, in its sole discretion, are necessary.
|
(b)
|
A selected Employee who becomes eligible to participate in this Plan must complete, execute and return to the Committee a Plan Agreement, an Election Form, and a Beneficiary Designation Form within 30 days after he or she first becomes eligible to participate in the Plan, or within such other deadline as may be established by the Committee, in its sole discretion, in order to participate. A Participant shall not be permitted to defer under this Plan any portion of his or her Base Salary, Bonus, LTIP Amounts, Performance Shares and/or Restricted Stock Units that are paid with respect to services performed prior to his or her participation commencement date, except to the extent permissible under Code Section 409A and related Treasury guidance or Regulations.
|
(c)
|
Each selected Employee who is eligible to participate in the Plan shall commence participation on the date that the Committee determines, in its sole discretion, that the Employee has met all enrollment requirements required by the Committee, including returning all required documents to the Committee within the specified time period. Notwithstanding the foregoing, the Committee shall process such Participant’s deferral election as soon as administratively practicable after such deferral election is submitted to and accepted by the Committee if such election is timely made under Article 3.
|
3.1
|
Minimum Deferrals
.
|
(a)
|
Annual Deferral Amount
. For each Plan Year, a Participant may elect to defer, as his or her Annual Deferral Amount, Base Salary, Bonus and/or LTIP Amounts in the following minimum amounts for each deferral elected:
|
Deferral
|
Minimum Amount
|
Base Salary, Bonus and/or LTIP Amounts
|
$3,000 aggregate
|
Performance Shares and/or Restricted Stock Units
|
10 percent of amount awarded under an Award Agreement
|
(b)
|
Short Plan Year
. Notwithstanding the foregoing, if a Participant first becomes a Participant after the first day of a Plan Year, the minimum Annual Deferral Amount shall be an amount equal to the minimum set forth above, multiplied by a fraction, the numerator of which is the number of complete months remaining in the Plan Year and the denominator of which is 12.
|
3.2
|
Maximum Deferral
.
|
(a)
|
Annual Deferral Amount
. For each Plan Year, a Participant may elect to defer, as his or her Annual Deferral Amount, Base Salary, Bonus, LTIP Amounts, Performance Shares and Restricted Stock Units up to the following maximum percentages for each deferral elected:
|
Deferral
|
Maximum Percentage
|
Base Salary
|
75%
|
LTIP Amounts
|
75%
|
Performance Shares
|
75%
|
Restricted Stock Units
|
75%
|
Bonus
|
100%
|
(b)
|
Short Plan Year
. Notwithstanding the foregoing, if a Participant first becomes a Participant after the first day of a Plan Year, the maximum Annual Deferral Amount shall be limited to the amount of compensation not yet earned by the Participant as of the date the Participant submits an Election Form to the Committee for acceptance, except to the extent permissible under Code Section 409A and related Treasury guidance or Regulations. For compensation that is earned based upon a specified performance period, the Participant’s deferral election will apply to the portion of such compensation that is equal to (i) the total amount of compensation for the performance period, multiplied by (ii) a fraction, the numerator of which is the number of days remaining in the service period after the Participant’s deferral election is made, and the denominator of which is the total number of days in the performance period.
|
3.3
|
Election to Defer; Effect of Election Form
.
|
(a)
|
First Plan Year
. In connection with a Participant’s commencement of participation in the Plan, the Participant shall make an irrevocable deferral election for the Plan Year in which the Participant commences participation in the Plan, along with such other elections as the Committee deems necessary or desirable under the Plan on an Election Form. For these elections to be valid, the Election Form must be completed and signed by the Participant, delivered to and accepted by the Committee within 30 days of the Participant’s participation commencement date. If the Participant is or has been a Participant in a deferred compensation plan required to be aggregated with this Plan under Code Section 409A, the election must be filed in accordance with subsection 3.3(b), (c) or (d) below.
|
(b)
|
Subsequent Plan Years
. Except as otherwise permitted in this Article 3, for each succeeding Plan Year, a Participant may elect to defer (i) Base Salary, Bonus, LTIP Amounts, Performance Shares and/or Restricted Stock Units and make such other elections as the Committee deems necessary or desirable under the Plan by timely delivering a new Election Form to the Committee, in accordance with its rules and procedures, by the December 31st preceding the Plan Year in which the services giving rise to such compensation are performed, or before such other deadline established by the Committee in accordance with the requirements of Code Section 409A and related Treasury guidance or Regulations.
|
(c)
|
Performance-Based Compensation
.
Notwithstanding the foregoing, the Committee may, in its sole discretion, determine that an irrevocable deferral election pertaining to Performance Shares and any other “performance-based compensation” based on services performed over a period of at least 12 months may be made by timely delivering an Election Form to the Committee, in accordance with its rules and procedures, no later than six months before the end of the performance service period. “Performance-based compensation” shall be compensation, the payment or amount of which is contingent on pre-established organizational or individual performance criteria, which satisfies the requirements of Code Section 409A and related Treasury guidance or Regulations. In order to be eligible to make a deferral election for “performance-based compensation,” a Participant must perform services continuously from a date no later than the date upon which the performance criteria for such compensation are established through the date upon which the Participant makes a deferral election for such compensation. In no event shall an election to defer “performance-based compensation” be permitted after such compensation has become both substantially certain to be paid and readily ascertainable.
|
(d)
|
Compensation Subject to Risk of Forfeiture.
Notwithstanding the foregoing, with respect to a Restricted Stock Unit or any compensation (i) to which a Participant has a legally binding right to payment in a subsequent year, and (ii) that is subject to a forfeiture condition requiring the Participant’s continued services for a period of at least 12 months from the date the Participant obtains the legally binding right, the Committee may, in its sole discretion, determine that an irrevocable deferral election for such compensation may be made by timely delivering an Election Form to the Committee in accordance with its rules and procedures, no later than the 30th day after the Participant obtains the legally binding right to the compensation, provided that the election is made at least 12 months in advance of the earliest date at which the forfeiture condition could lapse.
|
3.4
|
Withholding and Crediting of Annual Deferral Amounts
. For each Plan Year, the Base Salary portion of the Annual Deferral Amount shall be withheld from each regularly scheduled Base Salary payroll in equal amounts, as adjusted from time to time for increases and decreases in Base Salary. That portion of the Annual Deferral Amount attributable to Bonuses, LTIP Amounts, Performance Shares and Restricted Stock Units shall be withheld at the time the Bonuses, LTIP Amounts, Performance Shares and/or the Restricted Stock Units are or otherwise would be paid to the Participant, whether or not this occurs during the Plan Year itself. Annual Deferral Amounts shall be credited to the Participant’s Annual Account for such Plan Year at the time such amounts would otherwise have been paid to the Participant. For example, the deferred portion of a Bonus attributable to Plan Year One that would have been paid in Plan Year Two
|
3.5
|
Company Contribution Amount
.
|
(a)
|
For each Plan Year, an Employer may be required to credit amounts to a Participant’s Annual Account in accordance with employment or other agreements entered into between the Participant and the Employer, which amounts shall be part of the Participant’s Company Contribution Amount for that Plan Year. Such amounts shall be credited to the Participant’s Annual Account for the applicable Plan Year on the date or dates prescribed by such agreements.
|
(b)
|
For each Plan Year, an Employer, in its sole discretion, may, but is not required to, credit any amount it desires to any Participant’s Annual Account under this Plan, which amount shall be part of the Participant’s Company Contribution Amount for that Plan Year. The amount so credited to a Participant may be smaller or larger than the amount credited to any other Participant, and the amount credited to any Participant for a Plan Year may be zero, even though one or more other Participants receive a Company Contribution Amount for that Plan Year. The Company Contribution Amount described in this subsection 3.5(b), if any, shall be credited to the Participant’s Annual Account for the applicable Plan Year on a date or dates to be determined by the Committee, in its sole discretion.
|
3.6
|
Supplemental Contribution Amount
. For each Plan Year, an Employer, in its sole discretion, may, but is not required to, credit any amount it desires to a Participant’s Annual Account under this Plan, which amount shall be the Participant’s Supplemental Contribution Amount for that Plan Year. The amount so credited to a Participant may be smaller or larger than the amount credited to any other Participant, and the amount credited to any Participant for a Plan Year may be zero, even though one or more other Participants receive a Supplemental Contribution Amount for that Plan Year. Furthermore, in no event shall the crediting of a Supplemental Contribution Amount to a Participant in any Plan Year be interpreted to mean that such Participant shall receive a Supplemental Contribution Amount in any other Plan Year. The Supplemental Contribution Amount described in this Section 3.6, if any, shall be credited to the Participant’s Annual Account for the applicable Plan Year on a date or dates to be determined by the Committee, in its sole discretion.
|
3.7
|
Crediting of Amounts after Benefit Distribution
. Notwithstanding any provision in this Plan to the contrary, should the complete distribution of a Participant’s vested Account Balance occur prior to the date on which any portion of (i) the Annual Deferral Amount that a Participant has elected to defer in accordance with Section 3.3, (ii) the Company Contribution Amount, or (iii) the Supplemental Contribution Amount, would otherwise be credited to the Participant’s Account Balance, such amounts shall not be credited to the Participant’s Account Balance, but
|
3.8
|
Vesting
.
|
(a)
|
A Participant shall at all times be 100 percent vested in the portion of his or her Account Balance attributable to deferrals of Base Salary, Bonus, LTIP Amounts, Performance Shares and Restricted Stock Units (to the extent a Participant becomes vested under an Award Agreement) plus amounts credited or debited on such amounts (pursuant to Section 3.9).
|
(b)
|
A Participant shall be vested in the portion of his or her Account Balance attributable to any Company Contribution Amounts, plus amounts credited or debited on such amounts (pursuant to Section 3.9), in accordance with the vesting schedule(s) set forth in the employment agreement in effect between the Participant and his or her Employer at the time of the Participant’s Benefit Distribution Date. If not addressed in such employment agreement, a Participant shall vest in the portion of his or her Account Balance attributable to any Company Contribution Amounts, plus amounts credited or debited on such amounts (pursuant to Section 3.9), in accordance with the vesting schedule declared by the Committee, in its sole discretion.
|
(c)
|
A Participant shall be vested in the portion of his or her Account Balance attributable to any Supplemental Contribution Amounts, plus amounts credited or debited on such amounts (pursuant to Section 3.9), in accordance with the vesting schedule(s) set forth the employment agreement in effect between the Participant and his or her Employer at the time of the Participant’s Benefit Distribution Date. If not addressed in such employment agreement, a Participant shall vest in the portion of his or her Account Balance attributable to any Supplemental Contribution Amounts, plus amounts credited or debited on such amounts (pursuant to Section 3.9), on the basis of the Participant’s Years of Participation, in accordance with the following schedule:
|
Years of Participation
|
Vested Percentage
|
Less than 5 years
|
0%
|
5 years or more
|
100%
|
(d)
|
Notwithstanding anything to the contrary contained in this Section 3.8, in the event of a Change in Control, or upon a Participant’s Retirement, death while employed by an Employer, or Disability, any amounts that are not vested in accordance with Sections 3.8(b) or 3.8(c) above, shall immediately become 100% vested (if not already vested in accordance with the above vesting schedules).
|
(e)
|
Notwithstanding subsection 3.8(d) above, the vesting schedules described in subsections 3.8(b) and 3.8(c) shall not be accelerated upon a Change in Control to the extent that the Committee determines that such acceleration would cause the deduction limitations of Code Section 280G to become effective. In the event of such a determination, the Participant may request independent verification of the Committee’s calculations with respect to the application of Code Section 280G. In such case, the Committee must provide to the Participant within 90 days of such a request an opinion from a nationally recognized accounting firm selected by the Participant (the “
Accounting Firm
”). The opinion shall state the Accounting Firm’s opinion that any limitation in the vested percentage hereunder is necessary to avoid the limits of Code Section 280G and contain supporting calculations. The cost of such opinion shall be paid for by the Company.
|
(f)
|
Subsection 3.8(e) shall not prevent the acceleration of the vesting schedules described in subsections 3.8(b) and 3.8(c) if such Participant is entitled to a “gross-up” payment, to eliminate the effect of the Code Section 4999 excise tax, pursuant to his or her employment agreement or other agreement entered into between such Participant and the Employer.
|
3.9
|
Crediting/Debiting of Account Balances
. In accordance with, and subject to, the rules and procedures that are established from time to time by the Committee, in its sole discretion, amounts shall be credited or debited to a Participant’s Account Balance in accordance with the following rules:
|
(a)
|
Election of Measurement Funds
. A Participant, in connection with his or her initial deferral election in accordance with subsection 3.3(a) above, shall elect, on the Election Form, one or more Measurement Fund(s) to be used to determine the amounts to be credited or debited to his or her Account Balance. If a Participant does not elect any of the Measurement Funds as described in the previous sentence, the Participant’s Account Balance shall automatically be allocated into the lowest-risk Measurement Fund, as determined by the Committee, in its sole discretion. The Participant may (but is not required to) elect, by submitting an Election Form to the Committee that is accepted by the Committee, to add or delete one or more Measurement Fund(s) to be used to determine the amounts to be credited or debited to his or her Account Balance, or to change the portion of his or her Account Balance allocated to each previously or newly elected Measurement Fund. If an election is made in accordance with the previous sentence, it shall apply as of the first business day deemed reasonably practicable by the Committee, in its sole discretion, and shall continue thereafter for each subsequent day in which the Participant participates in the Plan, unless changed in accordance with the previous sentence. Notwithstanding the foregoing, the Committee, in its sole discretion, may impose limitations on the frequency with which one or more of the Measurement Funds elected in accordance with this subsection 3.9(a) may be
|
(b)
|
Stock Unit Fund for Deferrals of Performance Shares and Restricted Stock Units
.
|
(1)
|
Participant’s Performance Shares and Restricted Stock Unit deferrals will be automatically and irrevocably allocated to a Measurement Fund that tracks the performance of Stock. Participants may not select any other Measurement Fund to be used to determine the amounts to be credited or debited to their Performance Shares and/or Restricted Stock Unit deferrals. Furthermore, no other portion of the Participant’s Account can be either initially allocated or reallocated to the Stock Unit Fund. Amounts allocated to the Stock Unit Fund may be distributable in actual shares of Stock or cash, as determined by the Committee in its sole discretion.
|
(2)
|
Participant shall not be entitled to any adjustment of his or her Account or any other benefit in the event of the declaration of any stock dividends, cash dividends or other non-cash dividends that would have been payable on the Stock credited to the Stock Unit Fund.
|
(3)
|
The number of shares of Stock credited to the Participant’s Account may be adjusted by the Committee, in its sole discretion, to prevent dilution or enlargement of Participants’ rights with respect to the portion of his or her Account allocated to the Company Stock Unit Fund
in the event of any reorganization, reclassification, stock split, or other unusual corporate transaction or event which affects the value of the Stock, provided that any such adjustment shall be made taking into account any crediting of shares of Stock to the Participant under this Section.
|
(c)
|
Proportionate Allocation
. In making any election described in subsection 3.9(a), the Participant shall specify on the Election Form, in increments of one percent, the
|
(d)
|
Crediting or Debiting Method
. The performance of each Measurement Fund (either positive or negative) will be determined on a daily basis based on the manner in which such Participant’s Account Balance has been hypothetically allocated among the Measurement Funds by the Participant.
|
(e)
|
No Actual Investment
. Notwithstanding any other provision of this Plan that may be interpreted to the contrary, the Measurement Funds are to be used for measurement purposes only, and a Participant’s election of any such Measurement Fund, the allocation of his or her Account Balance thereto, the calculation of additional amounts and the crediting or debiting of such amounts to a Participant’s Account Balance
shall
not
be considered or construed in any manner as an actual investment of his or her Account Balance in any such Measurement Fund. In the event that the Company or the Trustee (as that term is defined in the Trust), in its own discretion, decides to invest funds in any or all of the investments on which the Measurement Funds are based, no Participant shall have any rights in or to such investments themselves unless otherwise set forth in an Award Agreement. Without limiting the foregoing, a Participant’s Account Balance shall at all times be a bookkeeping entry only and shall not represent any investment made on his or her behalf by the Company or the Trust; the Participant shall at all times remain an unsecured creditor of the Company.
|
3.10
|
FICA and Other Taxes
.
|
(a)
|
Annual Deferral Amounts
. For each Plan Year in which an Annual Deferral Amount is being withheld from a Participant, the Participant’s Employer shall withhold from that portion of the Participant’s Base Salary, Bonus, LTIP Amounts, Performance Shares and Restricted Stock Units that is not being deferred, in a manner determined by the Employer, the Participant’s share of FICA and other employment taxes on such Annual Deferral Amount. If necessary, the Committee may reduce the Annual Deferral Amount in order to comply with this Section 3.10.
|
(b)
|
Company Contribution and Supplemental Contribution Amounts
. When a Participant becomes vested in a portion of his or her Account Balance attributable to any Company Contribution Amounts and/or Supplemental Contribution Amounts, the Participant’s Employer shall withhold from that portion of the Participant’s Base Salary, Bonus and/or LTIP Amounts that is not deferred, in a manner determined by the Employer, the Participant’s share of FICA and other employment taxes on such amounts. If necessary, the Committee may reduce the vested portion of the Participant’s Company Contribution Amount or Supplemental Contribution Amount, as applicable, in order to comply with this Section 3.10.
|
(c)
|
Distributions
. Except as provided below, the Participant’s Employer, or the trustee of the Trust, shall withhold from any payments made to a Participant under this Plan all federal, state and local income, employment and other taxes required to be withheld by the Employer, or the trustee of the Trust, in connection with such payments, in amounts and in a manner to be determined in the sole discretion of the Employer and the trustee of the Trust.
|
4.1
|
Scheduled Distribution
. In connection with each election to defer an Annual Deferral Amount, a Participant may irrevocably elect to receive a scheduled distribution (a “
Scheduled Distribution
”) of all or a portion of such Annual Deferral Amount. In addition, a Participant may elect to receive a Scheduled Distribution of any Company Contribution Amount or Supplemental Contribution Amount or both (as permitted by the Committee in its sole discretion), provided that the election is delivered to the Committee either (i) within 30 days of the Participant’s commencement date and accepted by the Committee, or (ii) by the December 31
st
preceding the Plan Year in which the Company Contribution Amount or Supplemental Contribution Amount or both are deposited in the Participant’s Annual Account, or before such other deadline established by the Committee in accordance with the requirements of Code Section 409A and related Treasury guidance or Regulations.
|
4.2
|
Postponing Scheduled Distributions
. A Participant may elect to postpone a Scheduled Distribution described in Section 4.1 above, and have such amount paid out during a 60-day period commencing immediately after an allowable alternative distribution date designated by the Participant in accordance with this Section 4.2. In order to make this election, the Participant must submit a new Scheduled Distribution Election Form to the Committee in accordance with the following criteria:
|
(a)
|
Such Scheduled Distribution Election Form must be submitted to and accepted by the Committee in its sole discretion at least 12 months prior to the Participant’s previously designated Scheduled Distribution Date;
|
(b)
|
The new Scheduled Distribution Date selected by the Participant must be the first day of a Plan Year, and must be at least five years after the previously designated Scheduled Distribution Date; and
|
(c)
|
The election of the new Scheduled Distribution Date shall have no effect until at least 12 months after the date on which the election is made.
|
4.3
|
Other Benefits Take Precedence Over Scheduled Distributions
.
|
(a)
|
Should a Benefit Distribution Date occur that triggers a benefit under Articles 5, 6, 7, 8 or 9, any amounts contributed to a Participant’s Annual Account before June 1, 2016, that are subject to a Scheduled Distribution election under Section 4.1, shall not be paid in accordance with Section 4.1 but shall be paid in accordance with the other applicable Article.
|
(b)
|
Should a Benefit Distribution Date occur that triggers a benefit under Articles 5, 8 or 9, any amounts contributed to a Participant’s Annual Account on and after June 1, 2016, that are subject to a Scheduled Distribution election under Section 4.1, shall not be paid in accordance with Section 4.1 but shall be paid in accordance with the other applicable Article.
|
(c)
|
Notwithstanding the foregoing, the Committee shall interpret this Section 4.3 in a manner that is consistent with Code Section 409A and related Treasury guidance and Regulations.
|
4.4
|
Unforeseeable Emergencies
.
|
(a)
|
If the Participant experiences an Unforeseeable Emergency, the Participant may petition the Committee to receive a partial or full payout from the Plan (excluding deferred Performance Shares and/or Restricted Stock Units), subject to the provisions set forth below.
|
(b)
|
The payout, if any, from the Plan shall not exceed the lesser of (i) the Participant’s vested Account Balance (excluding deferred Performance Shares and/or Restricted Stock Units), calculated as of the close of business on or around the date on which the amount becomes payable, as determined by the Committee in its sole discretion, or (ii) the amount necessary to satisfy the Unforeseeable Emergency, plus amounts necessary to pay Federal, state, or local income taxes or penalties reasonably anticipated as a result of the distribution. Notwithstanding the foregoing, a Participant may not receive a payout from the Plan to the extent that the Unforeseeable Emergency is or may be relieved (A) through reimbursement or compensation by insurance or otherwise, (B) by liquidation of the Participant’s assets, to the extent the liquidation of such assets would not itself cause severe financial hardship, or (C) by cessation of deferrals under this Plan.
|
(c)
|
If the Committee, in its sole discretion, approves a Participant’s petition for payout from the Plan, the Participant shall receive a payout from the Plan within 60 days of the date of such approval, and the Participant’s deferrals under the Plan shall be terminated as of the date of such approval.
|
(d)
|
In addition, a Participant’s deferral elections under this Plan (other than elections to defer Performance Shares and Restricted Stock Units) shall be terminated to the extent the Committee determines, in its sole discretion, that termination of such Participant’s deferral elections is required pursuant to Treas. Reg. §1.401(k)-1(d)(3) for the Participant to obtain a hardship distribution from an Employer’s 401(k) Plan. If the Committee determines, in its sole discretion, that a termination of the Participant’s deferrals is required in accordance with the preceding sentence, the Participant’s deferrals shall be terminated as soon as administratively practicable following the date on which such determination is made.
|
(e)
|
Notwithstanding the foregoing, the Committee shall interpret all provisions relating to payout and/or termination of deferrals under this Section 4.4 in a manner that is consistent with Code Section 409A and related Treasury guidance and Regulations.
|
5.1
|
Change in Control Benefit
. A Participant, in connection with his or her commencement of participation in the Plan, shall irrevocably elect on an Election Form whether to (i) receive a
|
5.2
|
Payment of Change in Control Benefit
. The Change in Control Benefit, if any, shall be paid to the Participant in a lump sum no later than 60 days after the Participant’s Benefit Distribution Date. Notwithstanding the foregoing, the Committee shall interpret all provisions in this Plan relating to a Change in Control Benefit in a manner that is consistent with Code Section 409A and related Treasury guidance and Regulations.
|
6.1
|
Retirement Benefit
. A Participant who Retires shall receive, as a Retirement Benefit, his or her vested Account Balance, calculated as of the close of business on or as soon as reasonably practicable following the Participant’s Benefit Distribution Date.
|
6.2
|
Payment of Retirement Benefit
.
|
(a)
|
The Participant shall elect the form in which his or her Annual Accounts will be paid by filing an Election Form with the Committee. The Participant may elect to receive each Annual Account in the form of a lump sum or pursuant to an Annual Installment Method of up to ten years. If a Participant does not make any election with respect to the payment of an Annual Account by the required deferral election date for deferrals credited to that Annual Account, then the Participant shall be deemed to have elected to receive such Annual Account as a lump sum.
|
(b)
|
A Participant may change the form of payment for an Annual Account by submitting an Election Form to the Committee in accordance with the following criteria:
|
(i)
|
The election to modify the form of payment for such Annual Account shall have no effect until at least 12 months after the date on which the election is made; and
|
(ii)
|
The first payment related to such Annual Account shall be delayed at least five years from the originally scheduled Benefit Distribution Date for such Annual Account, as described in subsection 1.9(a).
|
(c)
|
The lump sum payment shall be made, or installment payments shall commence, no later than 60 days after the Benefit Distribution Date. Except as provided below, remaining installments, if any, shall continue in accordance with the Participant’s election for each Annual Account and shall be paid no later than 60 days after each anniversary of the Benefit Distribution Date.
|
(d)
|
If the Participant dies prior to the payment of all of the installments payable under this Article 6, no further installment payments shall be made. Instead, the remaining vested Account Balance shall be paid in a lump sum as provided in Article 9.
|
7.1
|
Termination Benefit
.
A Participant who experiences a Termination of Employment shall receive, as a Termination Benefit, his or her vested Account Balance, calculated as of the close of business on or as soon as reasonably practicable following the Participant’s Benefit Distribution Date.
|
7.2
|
Payment of Termination Benefit
.
The Termination Benefit shall be paid to the Participant in a lump sum payment no later than 60 days after the Participant’s Benefit Distribution Date.
|
8.1
|
Disability Benefit
. Upon a Participant’s Disability, the Participant shall receive a Disability Benefit, which shall be equal to the Participant’s vested Account Balance, calculated as of the close of business on or as soon as reasonably practicable following the Participant’s Benefit Distribution Date.
|
8.2
|
Payment of Disability Benefit
.
The Disability Benefit shall be paid to the Participant in a lump sum payment no later than 60 days after the Participant’s Benefit Distribution Date.
|
9.1
|
Death Benefit
. The Participant’s Beneficiary shall receive a Death Benefit upon the Participant’s death, which will be equal to the Participant’s vested Account Balance, calculated as of the close of business on or as soon as reasonably practicable following the Participant’s Benefit Distribution Date, as determined in accordance with subsection 1.9(c).
|
9.2
|
Payment of Death Benefit
. The Death Benefit shall be paid to the Participant’s Beneficiary in a lump sum payment no later than 60 days after the Participant’s Benefit Distribution Date.
|
10.1
|
Beneficiary
. Each Participant shall have the right, at any time, to designate his or her Beneficiary (both primary as well as contingent) to receive any benefits payable under the Plan to a beneficiary upon the death of a Participant. The Beneficiary designated under this Plan may be the same as or different from the Beneficiary designation under any other plan of an Employer in which the Participant participates.
|
10.2
|
Beneficiary Designation; Change; Spousal Consent
. A Participant shall designate his or her Beneficiary by completing and signing the Beneficiary Designation Form, and returning it to the Committee or its designated agent. A Participant shall have the right to change a Beneficiary by completing, signing and otherwise complying with the terms of the Beneficiary Designation Form and the Committee’s rules and procedures, as in effect from time to time. If the Participant names someone other than his or her spouse as a Beneficiary, the Committee may, in its sole discretion, determine that spousal consent is required to be provided in a form designated by the Committee, executed by such Participant’s spouse and returned to the Committee. Upon the acceptance by the Committee of a new Beneficiary Designation Form, all Beneficiary designations previously filed shall be canceled. The Committee shall be entitled to rely on the last Beneficiary Designation Form filed by the Participant and accepted by the Committee prior to his or her death.
|
10.3
|
Acknowledgment
. No designation or change in designation of a Beneficiary shall be effective until received and acknowledged in writing by the Committee or its designated agent.
|
10.4
|
No Beneficiary Designation
. If a Participant fails to designate a Beneficiary as provided in Sections 10.1, 10.2 and 10.3 above or, if all designated Beneficiaries predecease the Participant or die prior to complete distribution of the Participant’s benefits, then the Participant’s designated Beneficiary shall be deemed to be his or her surviving spouse. If the Participant has no surviving spouse, the benefits remaining under the Plan to be paid to a Beneficiary shall be payable to the executor or personal representative of the Participant’s estate.
|
10.5
|
Doubt as to Beneficiary
. If the Committee has any doubt as to the proper Beneficiary to receive payments pursuant to this Plan, the Committee shall have the right, exercisable in its discretion, to cause the Participant’s Employer to withhold such payments until this matter is resolved to the Committee’s satisfaction.
|
10.6
|
Discharge of Obligations
. The payment of benefits under the Plan to a Beneficiary shall fully and completely discharge all Employers and the Committee from all further obligations under this Plan with respect to the Participant, and that Participant’s Plan Agreement shall terminate upon such full payment of benefits.
|
11.1
|
Paid Leave of Absence
. If a Participant is authorized by the Participant’s Employer to take a paid leave of absence from the employment of the Employer, and such leave of absence does not constitute a separation from service, as determined by the Committee in accordance with Code Section 409A and related Treasury guidance and Regulations, (i) the Participant shall continue to be considered eligible for the benefits provided in Articles 4, 5, 6, 7, 8 or 9 in accordance with the provisions of those Articles, and (ii) the Annual Deferral Amount
shall continue to be withheld during such paid leave of absence in accordance with Section 3.3.
|
11.2
|
Unpaid Leave of Absence
. If a Participant is authorized by the Participant’s Employer to take an unpaid leave of absence from the employment of the Employer for any reason, and such leave of absence does not constitute a separation from service, as determined by the Committee in accordance with Code Section 409A and related Treasury guidance and Regulations, such Participant shall continue to be eligible for the benefits provided in Articles 4, 5, 6, 7, 8 or 9 in accordance with the provisions of those Articles. However, the Participant shall be excused from fulfilling his or her Annual Deferral Amount commitment that would otherwise have been withheld during the remainder of the Plan Year in which the unpaid leave of absence is taken. During the unpaid leave of absence, the Participant shall not be allowed to make any additional deferral elections. However, if the Participant returns to employment, the Participant may elect to defer an Annual Deferral Amount for the Plan Year following his or her return to employment and for every Plan Year thereafter while a Participant in the Plan, provided such deferral elections are otherwise allowed and an Election Form is delivered to and accepted by the Committee for each such election in accordance with Section 3.3 above.
|
11.3
|
Leaves Resulting in Separation from Service
. In the event that a Participant’s leave of absence from his or her Employer constitutes a separation from service, as determined by the Committee in accordance with Code Section 409A and related Treasury guidance and Regulations, the Participant’s vested Account Balance shall be distributed to the Participant in accordance with Article 6 or 7 of this Plan, as applicable.
|
12.1
|
Termination of Plan
. Although each Employer anticipates that it will continue the Plan for an indefinite period of time, there is no guarantee that any Employer will continue the Plan or will not Terminate the Plan at any time in the future. Accordingly, each Employer reserves the right to Terminate the Plan. In the event of a Termination of the Plan, the Measurement Funds available to Participants following the Termination of the Plan shall be comparable in number and type to those Measurement Funds available to Participants in the Plan Year preceding the Plan Year in which the Termination of the Plan is effective.
Following a Termination of the Plan, Participant Account Balances shall remain in the Plan until the Participant becomes eligible for the benefits provided in Articles 4, 5, 6, 7, 8 or 9 in accordance with the provisions of those Articles.
The Termination of the Plan shall not adversely affect any Participant or Beneficiary who has become entitled to the payment of any benefits under the Plan as of the date of termination. Notwithstanding the foregoing, to the extent permissible under Code Section 409A and related Treasury guidance or Regulations, during the 30 days preceding or within 12 months following a Change in Control, an Employer shall be permitted to (i) Terminate the Plan by action of its board of directors, or similar governing body, and (ii) distribute the vested Account Balances to Participants in a lump sum no later than 12 months after the Change in Control, provided that all other substantially similar arrangements sponsored by such Employer are also terminated and all balances in such arrangements are distributed within 12 months of the termination of such arrangements.
|
12.2
|
Amendment
.
|
(a)
|
Any Employer may, at any time, amend or modify the Plan in whole or in part with respect to that Employer. Notwithstanding the foregoing, (i) no amendment or modification shall be effective to decrease the value of a Participant’s vested Account Balance in existence at the time the amendment or modification is made, and (ii) no amendment or modification of this Section 12.2 or Section 13.2 of the Plan shall be effective.
|
(b)
|
Notwithstanding any provision of the Plan to the contrary, in the event that the Company determines that any provision of the Plan may cause amounts deferred under the Plan to become immediately taxable to any Participant under Code Section 409A and related Treasury guidance or Regulations, the Company may (i) adopt such amendments to the Plan and appropriate policies and procedures, including amendments and policies with retroactive effect, that the Company determines necessary or appropriate to preserve the intended tax treatment of the Plan benefits provided by the Plan and/or (ii) take such other actions as the Company determines necessary or appropriate to comply with the requirements of Code Section 409A and related Treasury guidance or Regulations.
|
12.3
|
Plan Agreement
. Despite the provisions of Sections 12.1 and 12.2 above, if a Participant’s Plan Agreement contains benefits or limitations that are not in this Plan document, the Employer may only amend or terminate such provisions with the written consent of the Participant.
|
12.4
|
Effect of Payment
. The full payment of the Participant’s vested Account Balance under Articles 4, 5, 6, 7, 8 or 9 of the Plan shall completely discharge all obligations to a Participant and his or her designated Beneficiaries under this Plan, and the Participant’s Plan Agreement shall terminate.
|
13.1
|
Committee Duties
. Except as otherwise provided in this Article 13, this Plan shall be administered by a Committee, which shall consist of the members as the Company shall appoint. Members of the Committee may be Participants under this Plan. The Committee shall also have the discretion and authority to (i) make, amend, interpret, and enforce all appropriate rules and regulations for the administration of this Plan, and (ii) decide or resolve any and all questions, including benefit entitlement determinations and interpretations of this Plan, as may arise in connection with the Plan. Consequently, any individual serving on the Committee who is a Participant shall not vote or act on any matter relating solely to himself or herself. When making a determination or calculation, the Committee shall be entitled to rely on information furnished by a Participant or the Company.
|
13.2
|
Administration Upon Change In Control
. Within 120 days following a Change in Control, the individuals who comprised the Committee immediately prior to the Change in Control (whether or not such individuals are members of the Committee following the Change in Control) may, by written consent of the majority of such individuals, appoint an independent third party administrator (the “
Administrator
”) to perform any or all of the Committee’s duties described in Section 13.1 above, including without limitation, the power to determine any questions arising in connection with the administration or interpretation of the Plan, and the power to make benefit entitlement determinations. Upon and after the effective date of such appointment, (i) the Company must pay all reasonable administrative expenses and fees of the Administrator, and (ii) the Administrator may only be terminated with the written consent of the majority of Participants with an Account Balance in the Plan as of the date of such proposed termination.
|
13.3
|
Agents
. In the administration of this Plan, the Committee or the Administrator, as applicable, may, from time to time, employ agents and delegate to them such administrative duties as it sees fit (including acting through a duly appointed representative) and may from time to time consult with counsel.
|
13.4
|
Binding Effect of Decisions
. The decision or action of the Committee or Administrator, as applicable, with respect to any question arising out of or in connection with the administration,
|
13.5
|
Indemnity of Committee
. All Employers shall indemnify and hold harmless the members of the Committee, any Employee to whom the duties of the Committee may be delegated, and the Administrator against any and all claims, losses, damages, expenses or liabilities arising from any action or failure to act with respect to this Plan, except in the case of willful misconduct by the Committee, any of its members, any such Employee or the Administrator.
|
13.6
|
Employer Information
. To enable the Committee and/or Administrator to perform its functions, the Company and each Employer shall supply full and timely information to the Committee and/or Administrator, as the case may be, on all matters relating to the Plan, the Trust, the Participants and their Beneficiaries, the Account Balances of the Participants, the compensation of its Participants, the date and circumstances of the Retirement, Disability, death or Termination of Employment of its Participants, and such other pertinent information as the Committee or Administrator may reasonably require.
|
14.1
|
Coordination with Other Benefits
. The benefits provided for a Participant and Participant’s Beneficiary under the Plan are in addition to any other benefits available to such Participant under any other plan or program for employees of the Participant’s Employer. The Plan shall supplement and shall not supersede, modify or amend any other such plan or program except as may otherwise be expressly provided.
|
15.1
|
Presentation of Claim
. Any Participant or Beneficiary of a deceased Participant (such Participant or Beneficiary being referred to below as a “
Claimant
”) may deliver to the Committee a written claim for a determination with respect to the amounts distributable to such Claimant from the Plan. If such a claim relates to the contents of a notice received by the Claimant, the claim must be made within 60 days after such notice was received by the Claimant. All other claims must be made within 180 days of the date on which the event that caused the claim to arise occurred. The claim must state with particularity the determination desired by the Claimant.
|
15.2
|
Notification of Decision
. The Committee shall consider a Claimant’s claim within a reasonable time, but no later than 90 days after receiving the claim. If the Committee determines that special circumstances require an extension of time for processing the claim, written notice of the extension shall be furnished to the Claimant prior to the termination of the initial 90-day period. In no event shall such extension exceed a period of 90 days from the end of the initial period. The extension notice shall indicate the special circumstances requiring an extension of
|
(a)
|
that the Claimant’s requested determination has been made, and that the claim has been allowed in full; or
|
(b)
|
that the Committee has reached a conclusion contrary, in whole or in part, to the Claimant’s requested determination, and such notice must set forth in a manner calculated to be understood by the Claimant:
|
(i)
|
the specific reason(s) for the denial of the claim, or any part of it;
|
(ii)
|
specific reference(s) to pertinent provisions of the Plan upon which such denial was based;
|
(iii)
|
a description of any additional material or information necessary for the Claimant to perfect the claim, and an explanation of why such material or information is necessary;
|
(iv)
|
an explanation of the claim review procedure set forth in Section 15.3 below; and
|
(v)
|
a statement of the Claimant’s right to bring a civil action under ERISA Section 502(a) following an adverse benefit determination on review.
|
15.3
|
Review of a Denied Claim
. On or before 60 days after receiving a notice from the Committee that a claim has been denied, in whole or in part, a Claimant (or the Claimant’s duly authorized representative) may file with the Committee a written request for a review of the denial of the claim. The Claimant (or the Claimant’s duly authorized representative):
|
(a)
|
may, upon request and free of charge, have reasonable access to, and copies of, all documents, records and other information relevant (as defined in applicable ERISA regulations) to the claim for benefits;
|
(b)
|
may submit written comments or other documents; and/or
|
(c)
|
may request a hearing, which the Committee, in its sole discretion, may grant.
|
15.4
|
Decision on Review
. The Committee shall render its decision on review promptly, and no later than 60 days after the Committee receives the Claimant’s written request for a review of the denial of the claim. If the Committee determines that special circumstances require an extension of time for processing the claim, written notice of the extension shall be furnished to the Claimant prior to the termination of the initial 60-day period. In no event shall such extension exceed a period of 60 days from the end of the initial period. The extension notice
|
(a)
|
specific reasons for the decision;
|
(b)
|
specific reference(s) to the pertinent Plan provisions upon which the decision was based;
|
(c)
|
a statement that the Claimant is entitled to receive, upon request and free of charge, reasonable access to and copies of, all documents, records and other information relevant (as defined in applicable ERISA regulations) to the Claimant’s claim for benefits; and
|
(d)
|
a statement of the Claimant’s right to bring a civil action under ERISA Section 502(a).
|
15.5
|
Legal Action
. A Claimant’s compliance with the foregoing provisions of this Article 15 is a mandatory prerequisite to a Claimant’s right to commence any legal action with respect to any claim for benefits under this Plan.
|
16.1
|
Establishment of the Trust
. In order to provide assets from which to fulfill its obligations to the Participants and their beneficiaries under the Plan, the Company may establish a so-called “rabbi” trust by a trust agreement with a third party, the trustee, to which each Employer may, in its discretion, contribute cash or other property, including securities issued by the Company, to provide for the benefit payments under the Plan (the “
Trust
”).
|
16.2
|
Interrelationship of the Plan and the Trust
. The provisions of the Plan and the Plan Agreement shall govern the rights of a Participant to receive distributions pursuant to the Plan. The provisions of the Trust shall govern the rights of the Employers, Participants and the creditors of the Employers to the assets transferred to the Trust. Each Employer shall at all times remain liable to carry out its obligations under the Plan.
|
16.3
|
Distributions From the Trust
. Each Employer’s obligations under the Plan may be satisfied with Trust assets distributed pursuant to the terms of the Trust, and any such distribution shall reduce the Employer’s obligations under this Plan.
|
17.1
|
Status of Plan
.
The Plan is intended to be a plan that is not qualified within the meaning of Code Section 401(a) and that “is unfunded and is maintained by an employer primarily for the purpose of providing deferred compensation for a select group of management or highly compensated employees” within the meaning of ERISA Sections 201(2), 301(a)(3) and 401(a)(1). The Plan shall be administered and interpreted (i) to the extent possible in a manner consistent with the intent described in the preceding sentence, and (ii) in accordance with Code Section 409A and related Treasury guidance and Regulations.
|
17.2
|
Unsecured General Creditor
. Participants and their Beneficiaries, heirs, successors and assigns shall have no legal or equitable rights, interests or claims in any property or assets of an Employer. For purposes of the payment of benefits under this Plan, any and all of an Employer’s assets shall be, and remain, the general, unpledged unrestricted assets of the Employer. An Employer’s obligation under the Plan shall be merely that of an unfunded and unsecured promise to pay money in the future.
|
17.3
|
Employer’s Liability
. An Employer’s liability for the payment of benefits shall be defined only by the Plan and the Plan Agreement, as entered into between the Employer and a Participant. An Employer shall have no obligation to a Participant under the Plan except as expressly provided in the Plan and his or her Plan Agreement.
|
17.4
|
Nonassignability
. Neither a Participant nor any other person shall have any right to commute, sell, assign, transfer, pledge, anticipate, mortgage or otherwise encumber, transfer, hypothecate, alienate or convey in advance of actual receipt, the amounts, if any, payable hereunder, or any part thereof, which are, and all rights to which are expressly declared to be, unassignable and non-transfer-able. No part of the amounts payable shall, prior to actual payment, be subject to seizure, attachment, garnishment or sequestration for the payment of any debts, judgments, alimony or separate maintenance owed by a Participant or any other person, be transferable by operation of law in the event of a Participant’s or any other person’s bankruptcy or insolvency or be transferable to a spouse as a result of a property settlement or otherwise.
|
17.5
|
Not a Contract of Employment
. The terms and conditions of this Plan shall not be deemed to constitute a contract of employment between any Employer and the Participant. Such employment is hereby acknowledged to be an “at will” employment relationship that can be terminated at any time for any reason, or no reason, with or without cause, and with or without notice, unless expressly provided in a written employment agreement. Nothing in this Plan shall be deemed to give a Participant the right to be retained in the service of any Employer, or to interfere with the right of any Employer to discipline or discharge the Participant at any time.
|
17.6
|
Furnishing Information
. A Participant or his or her Beneficiary will cooperate with the Committee by furnishing any and all information requested by the Committee and take such other actions as may be requested in order to facilitate the administration of the Plan and the payments of benefits hereunder, including but not limited to taking such physical examinations as the Committee may deem necessary.
|
17.7
|
Terms
. Whenever any words are used herein in the masculine, they shall be construed as though they were in the feminine in all cases where they would so apply; and whenever any words are used herein in the singular or in the plural, they shall be construed as though they were used in the plural or the singular, as the case may be, in all cases where they would so apply.
|
17.8
|
Captions
. The captions of the articles, sections and paragraphs of this Plan are for convenience only and shall not control or affect the meaning or construction of any of its provisions.
|
17.9
|
Governing Law
. Subject to ERISA, the provisions of this Plan shall be construed and interpreted according to the internal laws of the State of Indiana without regard to its conflicts of laws principles.
|
17.10
|
Notice
. Any notice or filing required or permitted to be given to the Committee under this Plan shall be sufficient if in writing and hand-delivered, or sent by registered or certified mail, to the address below:
|
CNO Services LLC
|
Attn: Vice President - Benefits
|
11825 North Pennsylvania Street
|
P.O. Box 194
|
Carmel, Indiana 46032
|
17.11
|
Successors
. The provisions of this Plan shall bind and inure to the benefit of the Participant’s Employer and its successors and assigns and the Participant and the Participant’s designated Beneficiaries.
|
17.12
|
Spouse’s Interest
. The interest in the benefits hereunder of a spouse of a Participant who has predeceased the Participant shall automatically pass to the Participant and shall not be
|
17.13
|
Validity
. In case any provision of this Plan shall be illegal or invalid for any reason, said illegality or invalidity shall not affect the remaining parts hereof, but this Plan shall be construed and enforced as if such illegal or invalid provision had never been inserted herein.
|
17.14
|
Incompetent
. If the Committee determines in its discretion that a benefit under this Plan is to be paid to a minor, a person declared incompetent or to a person incapable of handling the disposition of that person’s property, the Committee may direct payment of such benefit to the guardian, legal representative or person having the care and custody of such minor, incompetent or incapable person. The Committee may require proof of minority, incompetence, incapacity or guardianship, as it may deem appropriate prior to distribution of the benefit. Any payment of a benefit shall be a payment for the account of the Participant and the Participant’s Beneficiary, as the case may be, and shall be a complete discharge of any liability under the Plan for such payment amount.
|
17.15
|
Court Order
. The Committee is authorized to comply with any court order in any action in which the Plan or the Committee has been named as a party, including any action involving a determination of the rights or interests in a Participant’s benefits under the Plan. Notwithstanding the foregoing, the Committee shall interpret this provision in a manner that is consistent with Code Section 409A and other applicable tax law. In addition, if necessary to comply with a qualified domestic relations order, as defined in Code Section 414(p)(1)(B), pursuant to which a court has determined that a spouse or former spouse of a Participant has an interest in the Participant’s benefits under the Plan, the Committee, in its sole discretion, shall have the right to immediately distribute the spouse’s or former spouse’s interest in the Participant’s benefits under the Plan to such spouse or former spouse.
|
17.16
|
Distribution in the Event of Income Inclusion Under 409A
. If any portion of a Participant’s Account Balance under this Plan is required to be included in income by the Participant prior to receipt due to a failure of this Plan to meet the requirement of Code Section 409A and related Treasury guidance or Regulations, the Participant may petition the Committee or Administrator, as applicable, for a distribution of that portion of his or her Account Balance that is required to be included in his or her income. Upon the grant of such a petition, which grant shall not be unreasonably withheld, the Participant’s Employer shall distribute to the Participant immediately available funds in an amount equal to the portion of his or her Account Balance required to be included in income as a result of the failure of the Plan to meet the requirements of Code Section 409A and related Treasury guidance or Regulations, which amount shall not exceed the Participant’s unpaid vested Account Balance under the Plan. If the petition is granted, such distribution shall be made within 90 days of the date when the Participant’s petition is granted. Such a distribution shall affect and reduce the Participant’s benefits to be paid under this Plan.
|
17.17
|
Deduction Limitation on Benefit Payments
. If an Employer reasonably anticipates that the Employer’s deduction with respect to any distribution from this Plan would be limited or eliminated by application of Code Section 162(m), then to the extent deemed necessary by the Employer to ensure that the entire amount of any distribution from this Plan is deductible, the Employer may delay payment of any amount that would otherwise be distributed from this Plan. Any amounts for which distribution is delayed pursuant to this Section shall continue to be credited/debited with additional amounts in accordance with Section 3.9 above. The delayed amounts (and any amounts credited thereon) shall be distributed to the Participant (or his or her Beneficiary in the event of the Participant’s death) at the earliest date the Employer reasonably anticipates that the deduction of the payment of the amount will not be limited or eliminated by application of Code Section 162(m).
|
17.18
|
Insurance
. The Employers, on their own behalf or on behalf of the trustee of the Trust, and, in their sole discretion, may apply for and procure insurance on the life of the Participant, in such amounts and in such forms as the Trust may choose. The Employers or the trustee of the Trust, as the case may be, shall be the sole owner and beneficiary of any such insurance. The Participant shall have no interest whatsoever in any such policy or policies, and at the request of the Employers shall submit to medical examinations and supply such information and execute such documents as may be required by the insurance company or companies to whom the Employers have applied for insurance.
|
CNO SERVICES, LLC
|
|
|
|
By:
|
/s/ Edward J. Bonach
|
Title:
|
Chief Executive Officer
|
|
|
CNO FINANCIAL GROUP, INC.
|
|
|
|
By:
|
/s/ Edward J. Bonach
|
Name:
|
Edward J. Bonach
|
Title:
|
Chief Executive Officer
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Pretax income from operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
358.2
|
|
|
$
|
270.7
|
|
|
$
|
51.4
|
|
|
$
|
478.0
|
|
|
$
|
221.0
|
|
Add income tax expense (benefit)
|
(5.0
|
)
|
|
97.0
|
|
|
123.7
|
|
|
(173.2
|
)
|
|
(65.3
|
)
|
|||||
Pretax income from operations
|
353.2
|
|
|
367.7
|
|
|
175.1
|
|
|
304.8
|
|
|
155.7
|
|
|||||
Add fixed charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense on corporate debt
|
45.8
|
|
|
45.0
|
|
|
43.9
|
|
|
51.3
|
|
|
66.2
|
|
|||||
Interest expense on investment borrowings and borrowings related to variable interest entities
|
70.6
|
|
|
49.9
|
|
|
48.9
|
|
|
54.0
|
|
|
48.4
|
|
|||||
Interest added to policyholder account balances
|
112.9
|
|
|
122.7
|
|
|
173.0
|
|
|
232.5
|
|
|
260.5
|
|
|||||
Portion of rental (a)
|
17.2
|
|
|
14.1
|
|
|
15.1
|
|
|
13.3
|
|
|
14.6
|
|
|||||
Fixed charges
|
246.5
|
|
|
231.7
|
|
|
280.9
|
|
|
351.1
|
|
|
389.7
|
|
|||||
Adjusted earnings
|
$
|
599.7
|
|
|
$
|
599.4
|
|
|
$
|
456.0
|
|
|
$
|
655.9
|
|
|
$
|
545.4
|
|
Ratio of earnings to fixed charges
|
2.43X
|
|
|
2.59X
|
|
|
1.62X
|
|
|
1.87X
|
|
|
1.40X
|
|
(a)
|
Interest portion of rental is estimated to be 33 percent.
|
Name
|
State or Other Jurisdiction
|
40|86 Advisors, Inc.
|
Delaware
|
40|86 Mortgage Capital, Inc.
|
Delaware
|
American Life and Casualty Marketing Division Co.
|
Iowa
|
Bankers Conseco Life Insurance Company
|
New York
|
Bankers Life Advisory Services, Inc.
|
Indiana
|
Bankers Life and Casualty Company
|
Illinois
|
Bankers Life Securities General Agency, Inc.
|
Indiana
|
Bankers Life Securities, Inc.
|
Indiana
|
C.P. Real Estate Services Corp.
|
New Jersey
|
CDOC, Inc.
|
Delaware
|
CNO Financial Investments Corp.
|
Illinois
|
CNO Management Services Company
|
Texas
|
CNO Services, LLC
|
Indiana
|
Colonial Penn Life Insurance Company
|
Pennsylvania
|
Conseco Life Insurance Company of Texas
|
Texas
|
Conseco Marketing, L.L.C.
|
Indiana
|
CreekSource LLC
|
Delaware
|
Design Benefit Plans, Inc.
|
Illinois
|
Hawthorne Advertising Agency Incorporated
|
Pennsylvania
|
K.F. Agency, Inc.
|
Illinois
|
K.F. Insurance Agency of Massachusetts, Inc.
|
Massachusetts
|
Performance Matters Associates, Inc.
|
Indiana
|
Washington National Insurance Company
|
Indiana
|
1.
|
I have reviewed this annual report on Form 10-K of CNO Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
1.
|
I have reviewed this annual report on Form 10-K of CNO Financial Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|