|
FORM 10-K
|
Pandora Media, Inc.
(Exact name of registrant as specified in its charter)
|
Delaware
|
94-3352630
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
2101 Webster Street, Suite 1650
Oakland, CA
|
94612
|
(Address of principal executive offices)
|
(Zip Code)
|
(510) 451-4100
(Registrant’s telephone number, including area code)
|
Title of each class
|
Name of each exchange on which registered
|
Common stock, $0.0001 par value
|
The New York Stock Exchange
|
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Free Service.
Our free service is advertising-based and allows listeners access to our music and comedy catalogs and personalized playlist generating system for free across all of our delivery platforms.
|
•
|
Pandora One.
Pandora One is a paid subscription service without any advertising. Pandora One also enables listeners to have more daily skips, enjoy higher quality audio on supported devices and enjoy longer timeout-free listening.
|
|
|
High
|
|
Low
|
|||||
Twelve Months Ended December 31, 2014
|
|
|
|
|
|||||
First quarter (January 1, 2014 - March 31, 2014)
|
|
$
|
39.43
|
|
|
$
|
26.76
|
|
|
Second quarter (April 1, 2014 - June 30, 2014)
|
|
$
|
31.74
|
|
|
$
|
22.17
|
|
|
Third quarter (July 1, 2014 - September 30, 2014)
|
|
$
|
29.82
|
|
|
$
|
24.16
|
|
|
Fourth quarter (October 1, 2014 - December 31, 2014)
|
|
$
|
24.70
|
|
|
$
|
16.90
|
|
|
|
|
|
|
|
|||||
Eleven Months Ended December 31, 2013
|
|
|
|
|
|||||
First quarter (February 1, 2013 - April 30, 2013)
|
|
$
|
14.27
|
|
|
$
|
11.36
|
|
|
Second quarter (May 1, 2013 - July 31, 2013)
|
|
$
|
20.52
|
|
|
$
|
13.94
|
|
|
Third quarter (August 1, 2013 - October 31, 2013)
|
|
$
|
28.17
|
|
|
$
|
18.16
|
|
|
Fourth quarter (November 1, 2013 - December 31, 2013) (1)
|
|
$
|
31.56
|
|
|
$
|
25.67
|
|
|
(1) The fourth quarter of calendar 2013 (11 months) included two months (November 1, 2013 - December 31, 2013) as a result of the change in our fiscal year-end.
|
|||||||||
|
Twelve months ended
January 31, |
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
||||||||||||||||||
|
2011
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2014
|
||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||||||||
Total revenue
|
$
|
137,764
|
|
|
$
|
274,340
|
|
|
$
|
427,145
|
|
|
$
|
389,484
|
|
|
$
|
600,233
|
|
|
$
|
920,802
|
|
Net loss attributable to common stockholders
|
(11,042
|
)
|
|
(19,865
|
)
|
|
(38,148
|
)
|
|
(24,462
|
)
|
|
(27,017
|
)
|
|
(30,406
|
)
|
||||||
Net loss per share, basic and diluted
|
(1.03
|
)
|
|
(0.19
|
)
|
|
(0.23
|
)
|
|
(0.15
|
)
|
|
(0.15
|
)
|
|
(0.15
|
)
|
||||||
Weighted-average common shares outstanding used in computing basic and diluted net loss per share
|
10,761
|
|
|
105,955
|
|
|
168,294
|
|
|
167,956
|
|
|
180,968
|
|
|
205,273
|
|
|
Twelve months ended
January 31, |
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
||||||||||||
|
2011
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2014
|
||||||
|
(in billions)
|
||||||||||||||||
Listener hours
|
3.83
|
|
|
8.23
|
|
|
14.01
|
|
|
12.56
|
|
|
15.31
|
|
|
20.03
|
|
|
As of January 31,
|
|
As of December 31,
|
||||||||||||
|
2011
|
|
2012
|
|
2013
|
|
2013
|
|
2014
|
||||||
|
(in millions)
|
||||||||||||||
Active users
|
29.3
|
|
|
47.6
|
|
|
65.6
|
|
|
76.2
|
|
|
81.5
|
|
|
(1) Listener hours and active users are defined in the section entitled "Key Metrics" in Item 7 of this Annual Report on Form 10-K.
|
|||||||||||||||
|
As of January 31,
|
|
As of December 31,
|
||||||||||||||||
|
2011
|
|
2012
|
|
2013
|
|
2013
|
|
2014
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
43,048
|
|
|
$
|
44,126
|
|
|
$
|
65,725
|
|
|
$
|
245,755
|
|
|
$
|
175,957
|
|
Working capital
|
36,715
|
|
|
89,218
|
|
|
82,644
|
|
|
362,777
|
|
|
439,254
|
|
|||||
Total assets
|
99,209
|
|
|
178,015
|
|
|
218,832
|
|
|
673,335
|
|
|
749,290
|
|
|||||
Long-term liabilities
|
3,496
|
|
|
2,568
|
|
|
3,873
|
|
|
9,098
|
|
|
16,773
|
|
|||||
Preferred stock warrant liability
|
1,027
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Convertible preferred stock
|
126,662
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Common stock and additional paid-in capital
|
2,309
|
|
|
205,971
|
|
|
238,569
|
|
|
675,123
|
|
|
781,030
|
|
|||||
Total stockholders' equity (deficit)
|
(83,010
|
)
|
|
104,540
|
|
|
98,989
|
|
|
508,231
|
|
|
583,357
|
|
•
|
Free Service.
Our free service is advertising-based and allows listeners access to our music and comedy catalogs and personalized playlist generating system for free across all of our delivery platforms.
|
•
|
Pandora One.
Pandora One is a paid subscription service without any advertising. Pandora One also enables listeners to have more daily skips, enjoy higher quality audio on supported devices and enjoy longer timeout-free listening.
|
•
|
Revenue.
Listener hours define the number of opportunities we have to sell advertisements, which we refer to as inventory. Our ability to attract advertisers depends in large part on our ability to offer sufficient inventory within desired demographics. In turn, our ability to generate revenue depends on the extent to which we are able to sell the inventory we have.
|
•
|
Cost of Revenue—Content Acquisition Costs.
The number of sound recordings we transmit to users of the Pandora service, as generally reflected by listener hours, drives substantially all of our content acquisition costs, although certain of our licensing agreements require us to pay fees for public performances of musical works based on a percentage of revenue.
|
|
Twelve months ended
January 31, |
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
||||||
|
2013
|
|
2012
|
|
2013
|
|
2014
|
||||
|
(in billions)
|
||||||||||
Listener hours
|
14.01
|
|
|
12.56
|
|
|
15.31
|
|
|
20.03
|
|
|
As of December 31,
|
||||
|
2013
|
|
2014
|
||
|
(in millions)
|
||||
Active users
|
76.2
|
|
|
81.5
|
|
|
Twelve months ended
January 31, |
|
Eleven months ended
December 31, |
|
Twelve months ended December 31,
|
||
|
2013
|
|
2012
|
|
2013
|
|
2014
|
User type
|
Listener hours (in billions)
|
||||||
Ad-based active users
|
12.88
|
|
11.55
|
|
13.34
|
|
17.58
|
Subscribers
|
1.13
|
|
1.01
|
|
1.97
|
|
2.45
|
Total
|
14.01
|
|
12.56
|
|
15.31
|
|
20.03
|
|
Twelve months ended
January 31, |
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
||||||
|
2013
|
|
2012
|
|
2013
|
|
2014
|
||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
Advertising
|
88
|
%
|
|
88
|
%
|
|
82
|
%
|
|
80
|
%
|
Subscription and other
|
12
|
|
|
12
|
|
|
18
|
|
|
20
|
|
Total revenue
|
100
|
|
|
100
|
|
|
100
|
|
|
100
|
|
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue—Content acquisition costs
|
61
|
|
|
59
|
|
|
52
|
|
|
48
|
|
Cost of revenue—Other(1)
|
8
|
|
|
7
|
|
|
7
|
|
|
7
|
|
Total cost of revenue
|
68
|
|
|
67
|
|
|
59
|
|
|
55
|
|
Gross profit
|
32
|
|
|
33
|
|
|
41
|
|
|
45
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
Product development(1)
|
4
|
|
|
4
|
|
|
5
|
|
|
6
|
|
Sales and marketing(1)
|
25
|
|
|
24
|
|
|
28
|
|
|
30
|
|
General and administrative(1)
|
11
|
|
|
11
|
|
|
12
|
|
|
12
|
|
Total operating expenses
|
41
|
|
|
39
|
|
|
45
|
|
|
48
|
|
Loss from operations
|
(9
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|
(3
|
)
|
Other income (expense), net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Loss before provision for income taxes
|
(9
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|
(3
|
)
|
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net loss
|
(9
|
)%
|
|
(6
|
)%
|
|
(5
|
)%
|
|
(3
|
)%
|
|
Eleven months ended
December 31, |
|
|
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
|
|
||||||||||||||
|
2012
|
|
2013
|
|
$ Change
|
|
2013
|
|
2014
|
|
$ Change
|
||||||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Advertising
|
$
|
343,318
|
|
|
$
|
489,340
|
|
|
$
|
146,022
|
|
|
$
|
489,340
|
|
|
$
|
732,338
|
|
|
$
|
242,998
|
|
Subscription and other
|
46,166
|
|
|
110,893
|
|
|
64,727
|
|
|
110,893
|
|
|
188,464
|
|
|
77,571
|
|
||||||
Total revenue
|
$
|
389,484
|
|
|
$
|
600,233
|
|
|
$
|
210,749
|
|
|
$
|
600,233
|
|
|
$
|
920,802
|
|
|
$
|
320,569
|
|
|
Eleven months ended
December 31, |
|
|
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
|
|
||||||||||||||
|
2012
|
|
2013
|
|
$ Change
|
|
2013
|
|
2014
|
|
$ Change
|
||||||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||
Cost of revenue
—
Content acquisition costs
|
$
|
230,731
|
|
|
$
|
314,866
|
|
|
$
|
84,135
|
|
|
$
|
314,866
|
|
|
$
|
446,377
|
|
|
$
|
131,511
|
|
|
Twelve months ended
January 31, |
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
||||||
|
2013
|
|
2012
|
|
2013
|
|
2014
|
||||
Computer
|
35
|
%
|
|
34
|
%
|
|
34
|
%
|
|
34
|
%
|
Mobile and other connected devices
|
76
|
%
|
|
75
|
%
|
|
58
|
%
|
|
53
|
%
|
|
Eleven months ended
December 31, |
|
|
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
|
|
||||||||||||||
|
2012
|
|
2013
|
|
$ Change
|
|
2013
|
|
2014
|
|
$ Change
|
||||||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||
Cost of revenue—Other
|
$
|
28,988
|
|
|
$
|
42,217
|
|
|
$
|
13,229
|
|
|
$
|
42,217
|
|
|
$
|
61,627
|
|
|
$
|
19,410
|
|
|
Eleven months ended
December 31, |
|
|
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
|
|
||||||||||||||
|
2012
|
|
2013
|
|
$ Change
|
|
2013
|
|
2014
|
|
$ Change
|
||||||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||
Gross profit
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total revenue
|
$
|
389,484
|
|
|
$
|
600,233
|
|
|
$
|
210,749
|
|
|
$
|
600,233
|
|
|
$
|
920,802
|
|
|
$
|
320,569
|
|
Total cost of revenue
|
259,719
|
|
|
357,083
|
|
|
97,364
|
|
|
357,083
|
|
|
508,004
|
|
|
150,921
|
|
||||||
Gross profit
|
$
|
129,765
|
|
|
$
|
243,150
|
|
|
$
|
113,385
|
|
|
$
|
243,150
|
|
|
$
|
412,798
|
|
|
$
|
169,648
|
|
Gross margin
|
33
|
%
|
|
41
|
%
|
|
|
|
41
|
%
|
|
45
|
%
|
|
|
|
Eleven months ended
December 31, |
|
|
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
|
|
||||||||||||||
|
2012
|
|
2013
|
|
$ Change
|
|
2013
|
|
2014
|
|
$ Change
|
||||||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||
Product development
|
$
|
16,901
|
|
|
$
|
31,294
|
|
|
$
|
14,393
|
|
|
$
|
31,294
|
|
|
$
|
53,153
|
|
|
$
|
21,859
|
|
|
Eleven months ended
December 31, |
|
|
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
|
|
||||||||||||||
|
2012
|
|
2013
|
|
$ Change
|
|
2013
|
|
2014
|
|
$ Change
|
||||||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||
Sales and marketing
|
$
|
94,212
|
|
|
$
|
169,005
|
|
|
$
|
74,793
|
|
|
$
|
169,005
|
|
|
$
|
277,330
|
|
|
$
|
108,325
|
|
|
Eleven months ended
December 31, |
|
|
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
|
|
||||||||||||||
|
2012
|
|
2013
|
|
$ Change
|
|
2013
|
|
2014
|
|
$ Change
|
||||||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||
General and administrative
|
$
|
42,716
|
|
|
$
|
69,300
|
|
|
$
|
26,584
|
|
|
$
|
69,300
|
|
|
$
|
112,443
|
|
|
$
|
43,143
|
|
|
Twelve months ended
January 31, |
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2014
|
||||||||
|
(in thousands)
|
||||||||||||||
Net cash provided by (used in) operating activities
|
$
|
(250
|
)
|
|
$
|
1,702
|
|
|
$
|
(2,986
|
)
|
|
$
|
21,029
|
|
Net cash provided by (used in) investing activities
|
15,185
|
|
|
8,235
|
|
|
(211,919
|
)
|
|
(112,200
|
)
|
||||
Net cash provided by financing activities
|
6,669
|
|
|
5,877
|
|
|
394,997
|
|
|
21,661
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
Less Than
|
|
|
|
|
|
More Than
|
||||||||||
|
Total
|
|
1 Year
|
|
1 - 3 Years
|
|
4 - 5 Years
|
|
5 Years
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Purchase obligations
|
$
|
9,950
|
|
|
$
|
8,050
|
|
|
$
|
1,900
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Operating lease obligations
|
72,837
|
|
|
11,130
|
|
|
22,048
|
|
|
19,119
|
|
|
20,540
|
|
|||||
Total
|
$
|
82,787
|
|
|
$
|
19,180
|
|
|
$
|
23,948
|
|
|
$
|
19,119
|
|
|
$
|
20,540
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Ernst & Young LLP
|
San Francisco, California
|
|
|
February 11, 2015
|
|
|
|
|
|
|
|
/s/ Ernst & Young LLP
|
San Francisco, California
|
|
|
February 11, 2015
|
|
|
|
As of December 31,
|
||||||
|
2013
|
|
2014
|
||||
Assets
|
|
|
|
|
|
||
Current assets
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
245,755
|
|
|
$
|
175,957
|
|
Short-term investments
|
98,662
|
|
|
178,631
|
|
||
Accounts receivable, net of allowance of $1,272 at December 31, 2013 and $1,218 at December 31, 2014
|
164,023
|
|
|
218,437
|
|
||
Prepaid expenses and other current assets
|
10,343
|
|
|
15,389
|
|
||
Total current assets
|
518,783
|
|
|
588,414
|
|
||
Long-term investments
|
105,686
|
|
|
104,243
|
|
||
Property and equipment, net
|
35,151
|
|
|
42,921
|
|
||
Other long-term assets
|
13,715
|
|
|
13,712
|
|
||
Total assets
|
$
|
673,335
|
|
|
$
|
749,290
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
||
Current liabilities
|
|
|
|
|
|
||
Accounts payable
|
$
|
14,413
|
|
|
$
|
10,825
|
|
Accrued liabilities
|
14,881
|
|
|
15,754
|
|
||
Accrued royalties
|
66,110
|
|
|
73,693
|
|
||
Deferred revenue
|
42,650
|
|
|
14,412
|
|
||
Accrued compensation
|
17,952
|
|
|
34,476
|
|
||
Total current liabilities
|
156,006
|
|
|
149,160
|
|
||
Other long-term liabilities
|
9,098
|
|
|
16,773
|
|
||
Total liabilities
|
165,104
|
|
|
165,933
|
|
||
Stockholders’ equity
|
|
|
|
|
|
||
Common stock, $0.0001 par value, 1,000,000,000 shares authorized: 195,395,940 shares issued and outstanding at December 31, 2013 and 209,071,488 at December 31, 2014
|
20
|
|
|
21
|
|
||
Additional paid-in capital
|
675,103
|
|
|
781,009
|
|
||
Accumulated deficit
|
(166,591
|
)
|
|
(196,997
|
)
|
||
Accumulated other comprehensive loss
|
(301
|
)
|
|
(676
|
)
|
||
Total stockholders’ equity
|
508,231
|
|
|
583,357
|
|
||
Total liabilities and stockholders’ equity
|
$
|
673,335
|
|
|
$
|
749,290
|
|
|
Twelve months ended
January 31, |
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2014
|
||||||||
|
|
|
(unaudited)
|
|
|
|
|
||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||
Advertising
|
$
|
375,218
|
|
|
$
|
343,318
|
|
|
$
|
489,340
|
|
|
$
|
732,338
|
|
Subscription and other
|
51,927
|
|
|
46,166
|
|
|
110,893
|
|
|
188,464
|
|
||||
Total revenue
|
427,145
|
|
|
389,484
|
|
|
600,233
|
|
|
920,802
|
|
||||
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of revenue—Content acquisition costs
|
258,748
|
|
|
230,731
|
|
|
314,866
|
|
|
446,377
|
|
||||
Cost of revenue—Other
|
32,282
|
|
|
28,988
|
|
|
42,217
|
|
|
61,627
|
|
||||
Total cost of revenue
|
291,030
|
|
|
259,719
|
|
|
357,083
|
|
|
508,004
|
|
||||
Gross profit
|
136,115
|
|
|
129,765
|
|
|
243,150
|
|
|
412,798
|
|
||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product development
|
18,901
|
|
|
16,901
|
|
|
31,294
|
|
|
53,153
|
|
||||
Sales and marketing
|
107,373
|
|
|
94,212
|
|
|
169,005
|
|
|
277,330
|
|
||||
General and administrative
|
47,543
|
|
|
42,716
|
|
|
69,300
|
|
|
112,443
|
|
||||
Total operating expenses
|
173,817
|
|
|
153,829
|
|
|
269,599
|
|
|
442,926
|
|
||||
Loss from operations
|
(37,702
|
)
|
|
(24,064
|
)
|
|
(26,449
|
)
|
|
(30,128
|
)
|
||||
Other income (expense), net
|
(441
|
)
|
|
(401
|
)
|
|
(474
|
)
|
|
306
|
|
||||
Loss before provision for (benefit from) income taxes
|
(38,143
|
)
|
|
(24,465
|
)
|
|
(26,923
|
)
|
|
(29,822
|
)
|
||||
Provision for (benefit from) income taxes
|
(5
|
)
|
|
3
|
|
|
(94
|
)
|
|
(584
|
)
|
||||
Net loss
|
$
|
(38,148
|
)
|
|
$
|
(24,462
|
)
|
|
$
|
(27,017
|
)
|
|
$
|
(30,406
|
)
|
Weighted-average common shares outstanding used in computing basic and diluted net loss per share
|
168,294
|
|
|
167,956
|
|
|
180,968
|
|
|
205,273
|
|
||||
Net loss per share, basic and diluted
|
$
|
(0.23
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.15
|
)
|
|
Twelve months ended
January 31, |
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
||||||
|
2013
|
|
2013
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Net loss
|
$
|
(38,148
|
)
|
|
$
|
(27,017
|
)
|
|
$
|
(30,406
|
)
|
Change in foreign currency translation adjustment
|
(3
|
)
|
|
(42
|
)
|
|
(184
|
)
|
|||
Change in net unrealized losses on marketable securities
|
2
|
|
|
(253
|
)
|
|
(191
|
)
|
|||
Other comprehensive loss
|
(1
|
)
|
|
(295
|
)
|
|
(375
|
)
|
|||
Total comprehensive loss
|
$
|
(38,149
|
)
|
|
$
|
(27,312
|
)
|
|
$
|
(30,781
|
)
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
|||||||||||||
|
Shares
|
|
Par Amount
|
|
|
|
|
|||||||||||||||
Balances as of January 31, 2012
|
163,569,361
|
|
|
$
|
16
|
|
|
$
|
205,955
|
|
|
$
|
(5
|
)
|
|
$
|
(101,426
|
)
|
|
$
|
104,540
|
|
Issuance of common stock upon exercise of stock options
|
8,408,842
|
|
|
1
|
|
|
7,305
|
|
|
—
|
|
|
—
|
|
|
7,306
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
25,500
|
|
|
—
|
|
|
—
|
|
|
25,500
|
|
|||||
Vesting of restricted stock units
|
400,112
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Share cancellations to satisfy tax withholding on vesting of restricted stock units
|
(18,340
|
)
|
|
—
|
|
|
(208
|
)
|
|
—
|
|
|
—
|
|
|
(208
|
)
|
|||||
Issuance of common stock in connection with preferred stock warrant exercise
|
146,076
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Components of comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,148
|
)
|
|
(38,148
|
)
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Balances as of January 31, 2013
|
172,506,051
|
|
|
$
|
17
|
|
|
$
|
238,552
|
|
|
$
|
(6
|
)
|
|
$
|
(139,574
|
)
|
|
$
|
98,989
|
|
Issuance of common stock upon exercise of stock options
|
5,659,377
|
|
|
1
|
|
|
18,355
|
|
|
—
|
|
|
—
|
|
|
18,356
|
|
|||||
Issuance of common stock in connection with secondary offering, net issuance costs
|
15,730,000
|
|
|
2
|
|
|
378,635
|
|
|
—
|
|
|
—
|
|
|
378,637
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
40,041
|
|
|
—
|
|
|
—
|
|
|
40,041
|
|
|||||
Vesting of restricted stock units
|
1,520,516
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Share cancellations to satisfy tax withholding on vesting of restricted stock units
|
(20,004
|
)
|
|
—
|
|
|
(480
|
)
|
|
—
|
|
|
—
|
|
|
(480
|
)
|
|||||
Components of comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,017
|
)
|
|
(27,017
|
)
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(295
|
)
|
|
—
|
|
|
(295
|
)
|
|||||
Balances as of December 31, 2013
|
195,395,940
|
|
|
$
|
20
|
|
|
$
|
675,103
|
|
|
$
|
(301
|
)
|
|
$
|
(166,591
|
)
|
|
$
|
508,231
|
|
Issuance of common stock upon exercise of stock options
|
10,437,509
|
|
|
1
|
|
|
17,115
|
|
|
—
|
|
|
—
|
|
|
17,116
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
87,055
|
|
|
—
|
|
|
—
|
|
|
87,055
|
|
|||||
Vesting of restricted stock units
|
3,169,456
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Share cancellations to satisfy tax withholding on vesting of restricted stock units
|
(73,682
|
)
|
|
—
|
|
|
(2,019
|
)
|
|
—
|
|
|
—
|
|
|
(2,019
|
)
|
|||||
Stock issued under employee stock purchase plan
|
142,265
|
|
|
—
|
|
|
3,407
|
|
|
—
|
|
|
—
|
|
|
3,407
|
|
|||||
Excess tax benefit from stock-based awards
|
—
|
|
|
—
|
|
|
348
|
|
|
—
|
|
|
—
|
|
|
348
|
|
|||||
Components of comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,406
|
)
|
|
(30,406
|
)
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(375
|
)
|
|
—
|
|
|
(375
|
)
|
|||||
Balances as of December 31, 2014
|
209,071,488
|
|
|
$
|
21
|
|
|
$
|
781,009
|
|
|
$
|
(676
|
)
|
|
$
|
(196,997
|
)
|
|
$
|
583,357
|
|
|
Twelve months ended
January 31, |
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2014
|
||||||||
|
|
|
(unaudited)
|
|
|
|
|
||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||
Net loss
|
$
|
(38,148
|
)
|
|
$
|
(24,462
|
)
|
|
$
|
(27,017
|
)
|
|
$
|
(30,406
|
)
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization
|
7,076
|
|
|
6,406
|
|
|
10,112
|
|
|
15,431
|
|
||||
Loss on retirement of fixed assets
|
23
|
|
|
23
|
|
|
—
|
|
|
105
|
|
||||
Stock-based compensation
|
25,500
|
|
|
23,283
|
|
|
40,041
|
|
|
87,055
|
|
||||
Amortization of premium on investments
|
360
|
|
|
329
|
|
|
237
|
|
|
2,833
|
|
||||
Amortization of debt issuance costs
|
264
|
|
|
242
|
|
|
220
|
|
|
197
|
|
||||
Excess tax benefit from stock-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(348
|
)
|
||||
Changes in assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accounts receivable
|
(36,672
|
)
|
|
(43,487
|
)
|
|
(60,613
|
)
|
|
(54,414
|
)
|
||||
Prepaid expenses and other assets
|
(3,752
|
)
|
|
(2,189
|
)
|
|
(7,891
|
)
|
|
(9,219
|
)
|
||||
Accounts payable and accrued liabilities
|
4,963
|
|
|
10,419
|
|
|
17,352
|
|
|
12,520
|
|
||||
Accrued royalties
|
19,261
|
|
|
17,525
|
|
|
13,027
|
|
|
7,608
|
|
||||
Accrued compensation
|
9,598
|
|
|
2,085
|
|
|
(3,393
|
)
|
|
13,736
|
|
||||
Deferred revenue
|
10,034
|
|
|
10,285
|
|
|
13,384
|
|
|
(28,238
|
)
|
||||
Reimbursement of cost of leasehold improvements
|
1,243
|
|
|
1,243
|
|
|
1,555
|
|
|
4,169
|
|
||||
Net cash provided by (used in) operating activities
|
(250
|
)
|
|
1,702
|
|
|
(2,986
|
)
|
|
21,029
|
|
||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchases of property and equipment
|
(7,580
|
)
|
|
(11,809
|
)
|
|
(21,180
|
)
|
|
(30,039
|
)
|
||||
Purchases of patents
|
—
|
|
|
—
|
|
|
(8,000
|
)
|
|
—
|
|
||||
Purchases of investments
|
(65,168
|
)
|
|
(59,559
|
)
|
|
(224,549
|
)
|
|
(340,679
|
)
|
||||
Proceeds from maturities of investments
|
87,933
|
|
|
79,603
|
|
|
42,210
|
|
|
258,518
|
|
||||
Payments related to acquisition
|
—
|
|
|
—
|
|
|
(400
|
)
|
|
—
|
|
||||
Net cash provided by (used in) investing activities
|
15,185
|
|
|
8,235
|
|
|
(211,919
|
)
|
|
(112,200
|
)
|
||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Borrowings under debt arrangements
|
—
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
||||
Repayments of debt
|
—
|
|
|
—
|
|
|
(10,000
|
)
|
|
—
|
|
||||
Payment of debt issuance costs in connection with the debt refinancing
|
—
|
|
|
—
|
|
|
(450
|
)
|
|
—
|
|
||||
Proceeds from follow-on offering, net of issuance costs
|
—
|
|
|
—
|
|
|
378,654
|
|
|
—
|
|
||||
Proceeds from exercise of stock options
|
6,669
|
|
|
5,877
|
|
|
17,273
|
|
|
16,894
|
|
||||
Tax payments from net share settlements of restricted stock units
|
—
|
|
|
—
|
|
|
(480
|
)
|
|
(2,019
|
)
|
||||
Excess tax benefit from stock-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
348
|
|
||||
Proceeds from employee stock purchase plan
|
—
|
|
|
—
|
|
|
—
|
|
|
6,438
|
|
||||
Net cash provided by financing activities
|
6,669
|
|
|
5,877
|
|
|
394,997
|
|
|
21,661
|
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
(5
|
)
|
|
(1
|
)
|
|
(62
|
)
|
|
(288
|
)
|
||||
Net increase (decrease) in cash and cash equivalents
|
21,599
|
|
|
15,813
|
|
|
180,030
|
|
|
(69,798
|
)
|
||||
Cash and cash equivalents at beginning of period
|
44,126
|
|
|
44,126
|
|
|
65,725
|
|
|
245,755
|
|
||||
Cash and cash equivalents at end of period
|
$
|
65,725
|
|
|
$
|
59,939
|
|
|
$
|
245,755
|
|
|
$
|
175,957
|
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
|
|
|
|
||||||
Cash paid during the period for income taxes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
164
|
|
Cash paid during the period for interest
|
$
|
289
|
|
|
$
|
283
|
|
|
$
|
18
|
|
|
$
|
314
|
|
Purchases of property and equipment recorded in accounts payable and accrued liabilities
|
$
|
1,952
|
|
|
$
|
726
|
|
|
$
|
7,910
|
|
|
$
|
751
|
|
|
As of December 31,
|
||||||
|
2013
|
|
2014
|
||||
|
(in thousands)
|
||||||
Cash and cash equivalents
|
|
|
|
|
|
||
Cash
|
$
|
89,176
|
|
|
$
|
72,487
|
|
Money market funds
|
98,437
|
|
|
89,113
|
|
||
Commercial paper
|
54,247
|
|
|
9,349
|
|
||
Corporate debt securities
|
3,895
|
|
|
5,008
|
|
||
Total cash and cash equivalents
|
$
|
245,755
|
|
|
$
|
175,957
|
|
Short-term investments
|
|
|
|
|
|
||
Commercial paper
|
$
|
47,526
|
|
|
$
|
45,443
|
|
Corporate debt securities
|
50,436
|
|
|
128,691
|
|
||
U.S. government and government agency debt securities
|
700
|
|
|
4,497
|
|
||
Total short-term investments
|
$
|
98,662
|
|
|
$
|
178,631
|
|
Long-term investments
|
|
|
|
|
|
||
Corporate debt securities
|
$
|
100,690
|
|
|
$
|
100,998
|
|
U.S. government and government agency debt securities
|
4,996
|
|
|
3,245
|
|
||
Total long-term investments
|
$
|
105,686
|
|
|
$
|
104,243
|
|
Total cash, cash equivalents and investments
|
$
|
450,103
|
|
|
$
|
458,831
|
|
|
As of December 31, 2013
|
||||||||||||||
|
Adjusted
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
(in thousands)
|
||||||||||||||
Cash equivalents and marketable securities
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
$
|
98,437
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
98,437
|
|
Commercial paper
|
101,773
|
|
|
—
|
|
|
—
|
|
|
101,773
|
|
||||
Corporate debt securities
|
155,273
|
|
|
6
|
|
|
(258
|
)
|
|
155,021
|
|
||||
U.S. government and government agency debt securities
|
5,700
|
|
|
—
|
|
|
(4
|
)
|
|
5,696
|
|
||||
Total cash equivalents and marketable securities
|
$
|
361,183
|
|
|
$
|
6
|
|
|
$
|
(262
|
)
|
|
$
|
360,927
|
|
|
As of December 31, 2014
|
||||||||||||||
|
Adjusted
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
(in thousands)
|
||||||||||||||
Cash equivalents and marketable securities
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
$
|
89,113
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89,113
|
|
Commercial paper
|
54,792
|
|
|
—
|
|
|
—
|
|
|
54,792
|
|
||||
Corporate debt securities
|
235,135
|
|
|
6
|
|
|
(444
|
)
|
|
234,697
|
|
||||
U.S. government and government agency debt securities
|
7,751
|
|
|
—
|
|
|
(9
|
)
|
|
7,742
|
|
||||
Total cash equivalents and marketable securities
|
$
|
386,791
|
|
|
$
|
6
|
|
|
$
|
(453
|
)
|
|
$
|
386,344
|
|
|
As of December 31, 2013
|
||||||
|
Adjusted
Cost
|
|
Fair Value
|
||||
|
(in thousands)
|
||||||
Due in one year or less
|
$
|
255,278
|
|
|
$
|
255,241
|
|
Due after one year through three years
|
105,905
|
|
|
105,686
|
|
||
Total
|
$
|
361,183
|
|
|
$
|
360,927
|
|
|
As of December 31, 2014
|
||||||
|
Adjusted
Cost
|
|
Fair Value
|
||||
|
(in thousands)
|
||||||
Due in one year or less
|
$
|
282,206
|
|
|
$
|
282,101
|
|
Due after one year through three years
|
104,585
|
|
|
104,243
|
|
||
Total
|
$
|
386,791
|
|
|
$
|
386,344
|
|
|
As of December 31, 2013
|
||||||||||||||||||||||
|
Twelve Months or Less
|
|
More than Twelve Months
|
|
Total
|
||||||||||||||||||
|
Fair
Value |
|
Gross Unrealized Losses
|
|
Fair
Value |
|
Gross Unrealized Losses
|
|
Fair
Value |
|
Gross Unrealized Losses
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Money market funds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial paper
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Corporate debt securities
|
130,308
|
|
|
(258
|
)
|
|
—
|
|
|
—
|
|
|
130,308
|
|
|
(258
|
)
|
||||||
U.S. government and government agency debt securities
|
5,697
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
5,697
|
|
|
(4
|
)
|
||||||
Total
|
$
|
136,005
|
|
|
$
|
(262
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
136,005
|
|
|
$
|
(262
|
)
|
|
As of December 31, 2014
|
||||||||||||||||||||||
|
Twelve Months or Less
|
|
More than Twelve Months
|
|
Total
|
||||||||||||||||||
|
Fair
Value |
|
Gross Unrealized Losses
|
|
Fair
Value |
|
Gross Unrealized Losses
|
|
Fair
Value |
|
Gross Unrealized Losses
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Money market funds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial paper
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Corporate debt securities
|
192,699
|
|
|
(422
|
)
|
|
12,148
|
|
|
(22
|
)
|
|
204,847
|
|
|
(444
|
)
|
||||||
U.S. government and government agency debt securities
|
5,240
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
5,240
|
|
|
(9
|
)
|
||||||
Total
|
$
|
197,939
|
|
|
$
|
(431
|
)
|
|
$
|
12,148
|
|
|
$
|
(22
|
)
|
|
$
|
210,087
|
|
|
$
|
(453
|
)
|
|
As of December 31,
|
||||||
|
2013
|
|
2014
|
||||
|
(in thousands)
|
||||||
Accounts receivable, net
|
|
|
|
||||
Accounts receivable
|
$
|
165,295
|
|
|
$
|
219,655
|
|
Allowance for doubtful accounts
|
(1,272
|
)
|
|
(1,218
|
)
|
||
Total accounts receivable, net
|
$
|
164,023
|
|
|
$
|
218,437
|
|
Allowance for Doubtful Accounts
|
Balance at Beginning of Period
|
|
Additions
|
|
Write-offs, Net of Recoveries
|
|
Balance at End of Period
|
||||||
|
(in thousands)
|
||||||||||||
For the twelve months ended January 31, 2013
|
$
|
590
|
|
|
659
|
|
|
(488
|
)
|
|
$
|
761
|
|
For the eleven months ended December 31, 2013
|
$
|
761
|
|
|
948
|
|
|
(437
|
)
|
|
$
|
1,272
|
|
For the twelve months ended December 31, 2014
|
$
|
1,272
|
|
|
1,064
|
|
|
(1,118
|
)
|
|
$
|
1,218
|
|
|
As of December 31,
|
||||||
|
2013
|
|
2014
|
||||
|
(in thousands)
|
||||||
Property and equipment
|
|
|
|
||||
Servers, computers and other related equipment
|
$
|
27,361
|
|
|
$
|
39,890
|
|
Leasehold improvements
|
11,314
|
|
|
25,893
|
|
||
Office furniture and equipment
|
2,248
|
|
|
2,721
|
|
||
Construction in progress
|
13,575
|
|
|
5,075
|
|
||
Software developed for internal use
|
2,173
|
|
|
4,519
|
|
||
Total property and equipment
|
$
|
56,671
|
|
|
$
|
78,098
|
|
Less accumulated depreciation and amortization
|
(21,520
|
)
|
|
(35,177
|
)
|
||
Total property and equipment, net
|
$
|
35,151
|
|
|
$
|
42,921
|
|
|
As of December 31,
|
||||||
|
2013
|
|
2014
|
||||
|
(in thousands)
|
||||||
Other long-term liabilities
|
|
|
|
||||
Long-term deferred rent
|
$
|
8,352
|
|
|
$
|
15,068
|
|
Other
|
746
|
|
|
1,705
|
|
||
Total other long-term liabilities
|
$
|
9,098
|
|
|
$
|
16,773
|
|
|
As of December 31, 2013
|
||||||||||
|
Fair Value Measurement Using
|
||||||||||
|
Quoted Prices in
Active Markets
for Identical
Instruments (Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|||
Money market funds
|
$
|
98,437
|
|
|
$
|
—
|
|
|
$
|
98,437
|
|
Commercial paper
|
—
|
|
|
101,773
|
|
|
101,773
|
|
|||
Corporate debt securities
|
—
|
|
|
155,021
|
|
|
155,021
|
|
|||
U.S. government and government agency debt securities
|
—
|
|
|
5,696
|
|
|
5,696
|
|
|||
Total assets measured at fair value
|
$
|
98,437
|
|
|
$
|
262,490
|
|
|
$
|
360,927
|
|
|
As of December 31, 2014
|
||||||||||
|
Fair Value Measurement Using
|
||||||||||
|
Quoted Prices in
Active Markets
for Identical
Instruments (Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|||
Money market funds
|
$
|
89,113
|
|
|
$
|
—
|
|
|
$
|
89,113
|
|
Commercial paper
|
—
|
|
|
54,792
|
|
|
54,792
|
|
|||
Corporate debt securities
|
—
|
|
|
234,697
|
|
|
234,697
|
|
|||
U.S. government and government agency debt securities
|
—
|
|
|
7,742
|
|
|
7,742
|
|
|||
Total assets measured at fair value
|
$
|
89,113
|
|
|
$
|
297,231
|
|
|
$
|
386,344
|
|
|
As of December 31,
|
||||||
|
2013
|
|
2014
|
||||
|
(in thousands)
|
||||||
Other long-term assets
|
|
|
|
|
|
||
Patents, net of amortization
|
$
|
7,636
|
|
|
$
|
6,939
|
|
Long-term security deposits
|
4,736
|
|
|
4,947
|
|
||
Other
|
1,343
|
|
|
1,826
|
|
||
Total other long-term assets
|
$
|
13,715
|
|
|
$
|
13,712
|
|
|
As of
December 31, 2014 |
||
|
(in thousands)
|
||
2015
|
$
|
733
|
|
2016
|
733
|
|
|
2017
|
733
|
|
|
2018
|
733
|
|
|
2019
|
733
|
|
|
Thereafter
|
3,275
|
|
|
Total future amortization expense
|
$
|
6,940
|
|
|
As of December 31, 2014
|
||||||
|
Future Minimum Lease Payments
|
|
Future Minimum Sublease Income
|
||||
|
(in thousands)
|
||||||
2015
|
$
|
11,130
|
|
|
$
|
1,216
|
|
2016
|
11,092
|
|
|
1,246
|
|
||
2017
|
10,956
|
|
|
1,277
|
|
||
2018
|
10,256
|
|
|
541
|
|
||
2019
|
8,863
|
|
|
—
|
|
||
Thereafter
|
20,540
|
|
|
—
|
|
||
Total
|
$
|
72,837
|
|
|
$
|
4,280
|
|
|
Twelve months ended
January 31, |
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
||||||
|
2013
|
|
2013
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
Jurisdiction
|
|
|
|
|
|
||||||
Domestic
|
$
|
(39,891
|
)
|
|
$
|
(24,005
|
)
|
|
$
|
(24,230
|
)
|
Foreign
|
1,748
|
|
|
(2,918
|
)
|
|
(5,592
|
)
|
|||
Loss before provision for income taxes
|
$
|
(38,143
|
)
|
|
$
|
(26,923
|
)
|
|
$
|
(29,822
|
)
|
|
Twelve months ended
January 31, |
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
||||||
|
2013
|
|
2013
|
|
2014
|
||||||
|
|
|
(in thousands)
|
|
|
||||||
Current
|
|
|
|
|
|
||||||
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State and local
|
(4
|
)
|
|
7
|
|
|
353
|
|
|||
International
|
9
|
|
|
87
|
|
|
231
|
|
|||
Total current income tax expense
|
$
|
5
|
|
|
$
|
94
|
|
|
$
|
584
|
|
Deferred
|
|
|
|
|
|
||||||
Federal
|
(10,098
|
)
|
|
(10,166
|
)
|
|
(9,996
|
)
|
|||
State and local
|
(1,573
|
)
|
|
(2,027
|
)
|
|
(6,238
|
)
|
|||
Valuation allowance
|
11,671
|
|
|
12,193
|
|
|
16,234
|
|
|||
Total deferred income tax expense
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total provision for income taxes
|
$
|
5
|
|
|
$
|
94
|
|
|
$
|
584
|
|
|
Twelve months ended
January 31, |
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
|||
|
2013
|
|
2013
|
|
2014
|
|||
U.S. federal taxes at statutory rate
|
34
|
%
|
|
34
|
%
|
|
34
|
%
|
State taxes, net of federal benefit
|
—
|
|
|
—
|
|
|
(1
|
)
|
Permanent differences
|
(2
|
)
|
|
5
|
|
|
4
|
|
Foreign rate differential
|
(2
|
)
|
|
(4
|
)
|
|
(7
|
)
|
Federal and state credits, net of reserve
|
2
|
|
|
8
|
|
|
11
|
|
Change in valuation allowance
|
(30
|
)
|
|
(46
|
)
|
|
(55
|
)
|
Change in rate
|
(2
|
)
|
|
—
|
|
|
6
|
|
Deferred adjustments
|
—
|
|
|
3
|
|
|
6
|
|
Effective tax rate
|
—
|
%
|
|
—
|
%
|
|
(2
|
)%
|
|
As of December 31,
|
||||||
|
2013
|
|
2014
|
||||
|
(in thousands)
|
||||||
Deferred tax assets
|
|
|
|
||||
Net operating loss carryforwards
|
$
|
34,525
|
|
|
$
|
27,487
|
|
Tax credit carryforwards
|
5,745
|
|
|
10,839
|
|
||
Allowances and other
|
7,037
|
|
|
13,832
|
|
||
Stock options
|
10,159
|
|
|
24,215
|
|
||
Depreciation and amortization
|
323
|
|
|
255
|
|
||
Total deferred tax assets
|
$
|
57,789
|
|
|
$
|
76,628
|
|
Deferred tax liabilities
|
|
|
|
||||
Depreciation and amortization
|
(41
|
)
|
|
(2,645
|
)
|
||
Total deferred tax liabilities
|
$
|
(41
|
)
|
|
$
|
(2,645
|
)
|
Valuation allowance
|
(57,748
|
)
|
|
(73,983
|
)
|
||
Net deferred tax assets
|
$
|
—
|
|
|
$
|
—
|
|
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
||||
|
2013
|
|
2014
|
||||
|
(in thousands)
|
||||||
Beginning balance
|
$
|
2,633
|
|
|
$
|
5,220
|
|
Increases related to tax positions taken during a prior year
|
108
|
|
|
1,161
|
|
||
Decreases related to tax positions taken during a prior year
|
—
|
|
|
(1,924
|
)
|
||
Increases related to tax positions taken during the current year
|
2,479
|
|
|
1,336
|
|
||
Ending balance
|
$
|
5,220
|
|
|
$
|
5,793
|
|
|
Shares Available for Grant
|
|||||||
|
Equity Awards
|
|
ESPP
|
|
Total
|
|||
Balance as of December 31, 2013
|
9,048,200
|
|
|
—
|
|
|
9,048,200
|
|
Additional shares authorized
|
7,815,837
|
|
|
4,000,000
|
|
|
11,815,837
|
|
Options granted
|
(349,500
|
)
|
|
—
|
|
|
(349,500
|
)
|
Restricted stock granted
|
(4,909,360
|
)
|
|
—
|
|
|
(4,909,360
|
)
|
ESPP shares issued
|
—
|
|
|
(142,265
|
)
|
|
(142,265
|
)
|
Options forfeited
|
1,639,935
|
|
|
—
|
|
|
1,639,935
|
|
Restricted stock forfeited
|
1,081,348
|
|
|
—
|
|
|
1,081,348
|
|
Balance as of December 31, 2014
|
14,326,460
|
|
|
3,857,735
|
|
|
18,184,195
|
|
|
Twelve months ended
December 31, |
|
|
2014
|
|
Expected life (in years)
|
0.5
|
|
Risk-free interest rate
|
0.06
|
%
|
Expected volatility
|
42
|
%
|
Expected dividend yield
|
0
|
%
|
|
Options Outstanding
|
|||||||||||
|
Outstanding
Stock Options |
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value (1)
|
|||||
|
(in thousands, except share and per share data)
|
|||||||||||
Balance as of December 31, 2013
|
22,708,200
|
|
|
$
|
4.85
|
|
|
5.76
|
|
$
|
493,866
|
|
Granted
|
349,500
|
|
|
35.61
|
|
|
|
|
|
|||
Exercised
|
(10,437,509
|
)
|
|
1.62
|
|
|
|
|
|
|||
Forfeited
|
(1,639,935
|
)
|
|
11.49
|
|
|
|
|
|
|||
Balance as of December 31, 2014
|
10,980,256
|
|
|
7.91
|
|
|
1.08
|
|
120,033
|
|
||
Exercisable as of December 31, 2014
|
7,958,775
|
|
|
4.39
|
|
|
0.40
|
|
108,296
|
|
||
Expected to vest as of December 31, 2014 (2)
|
2,719,853
|
|
|
$
|
17.05
|
|
|
2.82
|
|
$
|
10,822
|
|
|
|
|
|
|
|
|
|
|||||
(1)Amounts represent the difference between the exercise price and the fair value of common stock at each period end for all in the money options outstanding based on the fair value per share of common stock of $26.60 and $17.83 as of December 31, 2013 and 2014.
|
|
|
||||||||||
(2)Options expected to vest reflect an estimated forfeiture rate.
|
|
|
|
Twelve months ended
January 31, |
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
|||
|
2013
|
|
2013
|
|
2014
|
|||
Expected life (in years)
|
6.02 - 6.67
|
|
|
5.99 - 6.32
|
|
|
6.08
|
|
Risk-free interest rate
|
0.99% - 1.52%
|
|
|
1.00% - 2.04%
|
|
|
1.71% - 1.93%
|
|
Expected volatility
|
56% - 57%
|
|
|
58% - 59%
|
|
|
58% - 59%
|
|
Expected dividend yield
|
0
|
%
|
|
0
|
%
|
|
0
|
%
|
|
Number of RSUs
|
|
Weighted-Average Grant Date Fair Value
|
|||
Unvested as of December 31, 2013
|
10,365,512
|
|
|
$
|
14.31
|
|
Granted
|
4,909,360
|
|
|
32.29
|
|
|
Vested
|
(3,169,456
|
)
|
|
13.85
|
|
|
Forfeited
|
(1,081,348
|
)
|
|
19.06
|
|
|
Unvested as of December 31, 2014
|
11,024,068
|
|
|
21.99
|
|
|
Expected to vest as of December 31, 2014 (1)
|
9,914,453
|
|
|
$
|
21.88
|
|
(1) RSUs expected to vest reflect an estimated forfeiture rate.
|
|
|
|
|
Twelve months ended
January 31, |
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
||||||
|
2013
|
|
2013
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|||
Cost of revenue
—
Other
|
$
|
1,214
|
|
|
$
|
1,946
|
|
|
$
|
4,414
|
|
Product development
|
4,530
|
|
|
8,802
|
|
|
17,546
|
|
|||
Sales and marketing
|
12,294
|
|
|
20,222
|
|
|
42,165
|
|
|||
General and administrative
|
7,462
|
|
|
9,071
|
|
|
22,930
|
|
|||
Total stock-based compensation expense
|
$
|
25,500
|
|
|
$
|
40,041
|
|
|
$
|
87,055
|
|
|
Twelve months ended
January 31, |
|
Eleven months ended
December 31, |
|
Twelve months ended
December 31, |
||||||
|
2013
|
|
2013
|
|
2014
|
||||||
|
(in thousands except per share amounts)
|
||||||||||
Numerator
|
|
|
|
|
|
||||||
Net loss
|
$
|
(38,148
|
)
|
|
$
|
(27,017
|
)
|
|
$
|
(30,406
|
)
|
|
|
|
|
|
|
||||||
Denominator
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding used in computing basic and diluted net loss per share
|
168,294
|
|
|
180,968
|
|
|
205,273
|
|
|||
Net loss per share, basic and diluted
|
$
|
(0.23
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.15
|
)
|
|
As of January 31, 2013
|
|
As of December 31, 2013
|
|
As of December 31, 2014
|
|||
|
(in thousands)
|
|||||||
Options to purchase common stock
|
26,103
|
|
|
22,708
|
|
|
10,980
|
|
Restricted stock units
|
5,512
|
|
|
10,366
|
|
|
11,024
|
|
Total common stock equivalents
|
31,615
|
|
|
33,074
|
|
|
22,004
|
|
|
Three months ended
|
|
Two months ended
|
|
Three months ended
|
||||||||||||||||||||||||||
|
April 30,
|
|
July 31,
|
|
October 31,
|
|
December 31,
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||||||||||
|
2013
|
|
2013
|
|
2013
|
|
2013 (1)
|
|
2014
|
|
2014
|
|
2014
|
|
2014
|
||||||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||||||||||||||||
Total revenue
|
$
|
125,510
|
|
|
$
|
157,355
|
|
|
$
|
180,376
|
|
|
$
|
136,992
|
|
|
$
|
194,315
|
|
|
$
|
218,894
|
|
|
$
|
239,593
|
|
|
$
|
268,000
|
|
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cost of Revenue—Content acquisition costs
|
82,853
|
|
|
81,880
|
|
|
86,989
|
|
|
63,144
|
|
|
108,275
|
|
|
111,461
|
|
|
111,315
|
|
|
115,326
|
|
||||||||
Cost of revenue—Other
|
9,845
|
|
|
11,141
|
|
|
12,532
|
|
|
8,699
|
|
|
14,979
|
|
|
13,989
|
|
|
15,453
|
|
|
17,206
|
|
||||||||
Total cost of revenue
|
92,698
|
|
|
93,021
|
|
|
99,521
|
|
|
71,843
|
|
|
123,254
|
|
|
125,450
|
|
|
126,768
|
|
|
132,532
|
|
||||||||
Gross profit
|
32,812
|
|
|
64,334
|
|
|
80,855
|
|
|
65,149
|
|
|
71,061
|
|
|
93,444
|
|
|
112,825
|
|
|
135,468
|
|
||||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Product development
|
7,312
|
|
|
8,301
|
|
|
9,244
|
|
|
6,437
|
|
|
11,831
|
|
|
13,076
|
|
|
13,381
|
|
|
14,865
|
|
||||||||
Sales and marketing
|
40,075
|
|
|
45,606
|
|
|
50,285
|
|
|
33,039
|
|
|
61,864
|
|
|
66,232
|
|
|
72,320
|
|
|
76,914
|
|
||||||||
General and administrative
|
13,872
|
|
|
18,061
|
|
|
22,823
|
|
|
14,544
|
|
|
26,361
|
|
|
25,865
|
|
|
29,143
|
|
|
31,074
|
|
||||||||
Total operating expenses
|
61,259
|
|
|
71,968
|
|
|
82,352
|
|
|
54,020
|
|
|
100,056
|
|
|
105,173
|
|
|
114,844
|
|
|
122,853
|
|
||||||||
Income (loss) from operations
|
(28,447
|
)
|
|
(7,634
|
)
|
|
(1,497
|
)
|
|
11,129
|
|
|
(28,995
|
)
|
|
(11,729
|
)
|
|
(2,019
|
)
|
|
12,615
|
|
||||||||
Net income (loss) attributable to common stockholders
|
(28,587
|
)
|
|
(7,787
|
)
|
|
(1,700
|
)
|
|
11,057
|
|
|
(28,931
|
)
|
|
(11,728
|
)
|
|
(2,025
|
)
|
|
12,278
|
|
||||||||
Net income (loss) per share, basic
|
(0.16
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|
0.06
|
|
|
(0.14
|
)
|
|
(0.06
|
)
|
|
(0.01
|
)
|
|
0.06
|
|
||||||||
Net income (loss) per share, diluted
|
$
|
(0.16
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.14
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.06
|
|
(1) We changed our fiscal year from the twelve months ending January 31 to the calendar twelve months ending December 31, effective beginning with the year ended December 31, 2013. Therefore, for financial reporting purposes our fourth quarter of the prior fiscal year was shortened from the three months ended January 31 to the two months ended December 31.
|
|
|
Reports of Independent Registered Public Accounting Firm
|
Consolidated Balance Sheets
|
Consolidated Statements of Operations
|
Consolidated Statements of Comprehensive Loss
|
Consolidated Statements of Stockholders' Equity
|
Consolidated Statements of Cash Flows
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
PANDORA MEDIA, INC.
|
|
|
By:
|
/s/ BRIAN MCANDREWS
|
|
|
|
|
Name:
|
Brian McAndrews
|
|
|
|
Title:
|
Chief Executive Officer, President and Chairman of the Board
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ BRIAN MCANDREWS
|
|
Chief Executive Officer, President and Chairman of the Board (Principal Executive Officer)
|
|
February 11, 2015
|
Brian McAndrews
|
|
|
|
|
|
|
|
|
|
/s/ MICHAEL S. HERRING
|
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
February 11, 2015
|
Michael S. Herring
|
|
|
|
|
|
|
|
|
|
/s/ PETER CHERNIN
|
|
Director
|
|
February 11, 2015
|
Peter Chernin
|
|
|
|
|
|
|
|
|
|
/s/ JAMES M. P. FEUILLE
|
|
Director
|
|
February 11, 2015
|
James M. P. Feuille
|
|
|
|
|
|
|
|
|
|
/s/ PETER GOTCHER
|
|
Director
|
|
February 11, 2015
|
Peter Gotcher
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT KAVNER
|
|
Director
|
|
February 11, 2015
|
Robert Kavner
|
|
|
|
|
|
|
|
|
|
/s/ ELIZABETH A. NELSON
|
|
Director
|
|
February 11, 2015
|
Elizabeth A. Nelson
|
|
|
|
|
|
|
|
|
|
/s/ DAVID SZE
|
|
Director
|
|
February 11, 2015
|
David Sze
|
|
|
|
|
|
|
|
|
|
/s/ TIM WESTERGREN
|
|
Director
|
|
February 11, 2015
|
Tim Westergren
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
|||||||||
Exhibit
No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing
Date
|
|
Filed By
|
|
Filed
Herewith
|
|
3.01
|
|
|
Amended and Restated Certificate of Incorporation
|
|
S-1/A
|
|
333-172215
|
|
3.1
|
|
5/4/2011
|
|
|
|
|
3.02
|
|
|
Amended and Restated Bylaws
|
|
S-1/A
|
|
333-172215
|
|
3.2
|
|
5/4/2011
|
|
|
|
|
4.01
|
|
|
Fifth Amended and Restated Investor Rights Agreement, by and among Pandora Media, Inc. and the investors listed on Exhibit A thereto, dated May 20, 2010, as amended
|
|
S-1/A
|
|
333-172215
|
|
4.2
|
|
2/22/2011
|
|
|
|
|
10.01
†
|
|
|
2011 Long Term Incentive Plan and Form of Stock Option Agreement under 2011 Long Term Incentive Plan
|
|
S-1/A
|
|
333-172215
|
|
10.1
|
|
5/26/2011
|
|
|
|
|
10.02
†
|
|
|
2011 Corporate Incentive Plan
|
|
S-1/A
|
|
333-172215
|
|
10.2
|
|
5/4/2011
|
|
|
|
|
10.03
†
|
|
|
2004 Stock Plan, as amended, and Forms of Stock Option Agreement and Restricted Stock Purchase Agreement under 2004 Stock Plan
|
|
S-1/A
|
|
333-172215
|
|
10.3
|
|
2/22/2011
|
|
|
|
|
10.04
†
|
|
|
2000 Stock Incentive Plan, as amended, and Forms of NSO Stock Option Agreement and ISO Stock Option Agreement under 2000 Stock Plan
|
|
S-1/A
|
|
333-172215
|
|
10.4
|
|
2/22/2011
|
|
|
|
|
10.05
†
|
|
|
Form of Indemnification Agreement by and between Pandora Media, Inc. and each of its executive officers and its directors not affiliated with an investment fund
|
|
S-1/A
|
|
333-172215
|
|
10.5
|
|
2/22/2011
|
|
|
|
|
10.06
†
|
|
|
Form of Indemnification Agreement by and between Pandora Media, Inc. and each of its directors affiliated with an investment fund
|
|
S-1/A
|
|
333-172215
|
|
10.5A
|
|
2/22/2011
|
|
|
|
|
10.7
†
|
|
|
Employment Agreement with Tim Westergren, dated April 28, 2004
|
|
S-1/A
|
|
333-172215
|
|
10.7
|
|
2/22/2011
|
|
|
|
|
10.8
†
|
|
|
Offer Letter with Thomas Conrad, dated November 12, 2004
|
|
S-1/A
|
|
333-172215
|
|
10.9
|
|
2/22/2011
|
|
|
|
|
10.9
†
|
|
|
Offer Letter with John Trimble, dated February 18, 2009
|
|
S-1/A
|
|
333-172215
|
|
10.1
|
|
2/22/2011
|
|
|
|
|
10.10
|
|
|
Office Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated July 23, 2009
|
|
S-1/A
|
|
333-172215
|
|
10.12
|
|
2/22/2011
|
|
|
|
|
10.10A
|
|
|
First Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated April 13, 2010
|
|
S-1/A
|
|
333-172215
|
|
10.12A
|
|
2/22/2011
|
|
|
|
|
10.10B
|
|
|
Second Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated June 16, 2010
|
|
S-1/A
|
|
333-172215
|
|
10.12B
|
|
2/22/2011
|
|
|
|
|
10.10C
|
|
|
Third Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated December 15, 2010
|
|
10-Q
|
|
001-35198
|
|
10.12C
|
|
9/4/2012
|
|
|
|
|
10.10D
|
|
|
Fourth Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated March 10, 2011
|
|
10-Q
|
|
001-35198
|
|
10.12D
|
|
9/4/2012
|
|
|
|
|
10.10E
|
|
|
Fifth Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated July 1, 2011
|
|
10-Q
|
|
001-35198
|
|
10.12E
|
|
9/4/2012
|
|
|
|
|
10.10F
|
|
|
Sixth Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated September 27, 2011
|
|
10-Q
|
|
001-35198
|
|
10.12F
|
|
9/4/2012
|
|
|
|
|
10.10G
|
|
|
Seventh Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated July 12, 2012
|
|
10-Q
|
|
001-35198
|
|
10.12G
|
|
9/4/2012
|
|
|
|
|
10.10H
|
|
|
Eighth Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated February 1, 2013
|
|
10-Q
|
|
001-35198
|
|
10.12H
|
|
5/29/2013
|
|
|
|
|
10.10I
|
|
|
Ninth Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated August 15, 2013
|
|
10-Q
|
|
001-35198
|
|
10.12I
|
|
10/27/2014
|
|
|
|
|
10.10J
|
|
|
Tenth Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated October 1, 2014
|
|
10-Q
|
|
001-35198
|
|
10.12J
|
|
10/27/2014
|
|
|
|
|
10.10K
|
|
|
Sublease between Cerexa, Inc. and Pandora Media, Inc. dated January 1, 2015
|
|
|
|
|
|
|
|
|
|
|
|
X
|
10.11
|
|
|
Web Site Performance Agreement by and between Broadcast Music, Inc. and Savage Beast Technologies, Inc., dated June 30, 2005
|
|
S-1/A
|
|
333-172215
|
|
10.13
|
|
2/22/2011
|
|
|
|
|
10.12
|
|
|
License Agreement by and between SESAC and Pandora Media, Inc., dated July 1, 2007
|
|
S-1/A
|
|
333-172215
|
|
10.14
|
|
2/22/2011
|
|
|
|
|
10.13
|
|
|
Credit Agreement among Pandora Media, Inc., the Lenders party thereto and JPMorgan Chase Bank, N.A. as Administrative Agent, dated as of May 13, 2011
|
|
S-1/A
|
|
333-172215
|
|
10.17
|
|
6/10/2011
|
|
|
|
|
10.13A
|
|
|
Amendment and Restatement Agreement to Credit Agreement among Pandora Media, Inc., the Lenders party thereto and JPMorgan Chase Bank, N.A. as Administrative Agent, dated as of September 12, 2013
|
|
10-Q
|
|
001-35198
|
|
10.15
|
|
11/26/2013
|
|
|
|
|
10.14
†
|
|
|
Form of Restricted Stock Unit Agreement under the 2011 Equity Incentive Plan
|
|
10-Q
|
|
001-35198
|
|
10.01
|
|
9/2/2011
|
|
|
|
|
10.15
†
|
|
|
Amended Executive Severance and Change in Control Policy
|
|
10-K
|
|
001-35198
|
|
10.18
|
|
3/19/2012
|
|
|
|
|
10.16
†
|
|
|
Offer Letter with Simon Fleming-Wood, dated August 5, 2012
|
|
10-Q
|
|
001-35198
|
|
10.19
|
|
6/4/2012
|
|
|
|
|
10.17
†
|
|
|
2013 Corporate Incentive Plan
|
|
10-Q
|
|
001-35198
|
|
10.20
|
|
6/4/2012
|
|
|
|
|
10.17B†
|
|
|
2014 Corporate Incentive Plan
|
|
10-Q
|
|
001-35198
|
|
10.19B
|
|
8/26/2013
|
|
|
|
|
10.17C†
|
|
|
Calendar 2014 Corporate Incentive Plan
|
|
10-Q
|
|
001-35198
|
|
10.19C
|
|
4/29/2014
|
|
|
|
|
10.20
†
|
|
|
Australian Form of Restricted Stock Unit Agreement under the 2011 Equity Incentive Plan
|
|
10-K
|
|
001-35198
|
|
10.22
|
|
3/18/2013
|
|
|
|
|
10.21
†
|
|
|
Offer Letter with Michael Herring, dated December 21, 2012
|
|
10-K
|
|
001-35198
|
|
10.23
|
|
3/18/2013
|
|
|
|
|
10.22†
|
|
|
New Zealand Form of Restricted Stock Unit Agreement under the 2011 Equity Incentive Plan
|
|
10-Q
|
|
001-35198
|
|
10.24
|
|
5/29/2013
|
|
|
|
|
10.23†
|
|
|
Offer Letter with Brian McAndrews, dated September 11, 2013
|
|
10-Q
|
|
001-35198
|
|
10.25
|
|
11/26/2013
|
|
|
|
|
10.24A†
|
|
|
2014 Employee Stock Purchase Plan
|
|
S-8
|
|
333-193612
|
|
99.2
|
|
1/28/2014
|
|
|
|
|
23.01
|
|
|
Consent of Independent Registered Public Accounting Firm
|
|
|
|
|
|
|
|
|
|
|
|
X
|
24.01
|
|
|
Power of Attorney (included on signature page of this Annual Report on Form 10-K)
|
|
|
|
|
|
|
|
|
|
|
|
X
|
31.01
|
|
|
Certification of the Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
|
|
|
|
|
|
|
|
|
X
|
31.02
|
|
|
Certification of the Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
|
|
|
|
|
|
|
|
|
X
|
32.01
|
|
|
Certification of the Principal Executive Officer and Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
|
|
|
|
|
|
|
|
|
|
X
|
101
|
|
|
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i) Balance Sheets as of December 31, 2014 and December 31, 2013, (ii) Statements of Operations for the Twelve months ended December 31, 2014, the Eleven months ended December 31, 2013 and 2012 and the Twelve months ended January 31, 2013 (iii) Statements of Comprehensive Loss for the Twelve months ended December 31, 2014, the Eleven months Ended December 31, 2013 and the Twelve months ended January 31, 2013, (iv) Statements of Cash Flows for the Twelve months ended December 31, 2014, the Eleven months ended December 31, 2013 and 2012 and the Twelve months ended January 31, 2013 and (v) Notes to Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
X
|
†
|
|
|
Indicates management contract or compensatory plan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUBLANDLORD
|
|
|
|
|
CEREXA, INC., a Delaware corporation
|
|
|
|
|
|
|
|
|
By:
|
/s/ A. Robert D. Bailey
|
|
|
|
|
Name:
|
A. Robert D. Bailey
|
|
|
|
Title:
|
Chief Legal Officer
|
|
|
|
SUBTENANT
|
|
|
|
|
PANDORA MEDIA, INC., a Delaware corporation
|
|
|
|
|
|
|
|
|
By:
|
/s/ Michael S. Herring
|
|
|
|
|
Name:
|
Michael S. Herring
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
LANDLORD
|
|
|
|
|
CIM/OAKLAND CENTER 21, LP
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
|
|
Name:
|
|
|
|
|
Title:
|
|
(1)
|
Registration Statement (Form S-8 No. 333-175378) pertaining to the 2000 Stock Incentive Plan, 2004 Stock Plan, and 2011 Equity Incentive Plan of Pandora Media, Inc.,
|
(2)
|
Registration Statement (Form S-8 No. 333-182212) pertaining to the 2011 Equity Incentive Plan of Pandora Media, Inc.,
|
(3)
|
Registration Statement (Form S-8 No. 333-187340) pertaining to the 2011 Equity Incentive Plan of Pandora Media, Inc., and
|
(4)
|
Registration Statement (Form S-8 No. 333-193612) pertaining to the 2011 Equity Incentive Plan and 2014 Employee Stock Purchase Plan of Pandora Media, Inc.;
|
|
|
/s/ Ernst & Young LLP
|
|
/s/ Brian McAndrews
|
|
|
Name:
|
Brian McAndrews
|
|
Title:
|
Chief Executive Officer, President and Chairman of the Board (Principal Executive Officer)
|
|
/s/ Michael S. Herring
|
|
|
Name:
|
Michael S. Herring
|
|
Title:
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
/s/ Brian McAndrews
|
|
|
Name:
|
Brian McAndrews
|
|
Title:
|
Chief Executive Officer, President and Chairman of the Board (Principal Executive Officer)
|
|
|
|
|
/s/ Michael S. Herring
|
|
|
Name:
|
Michael S. Herring
|
|
Title:
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|