|
FORM 10-K
|
Pandora Media, Inc.
(Exact name of registrant as specified in its charter)
|
Delaware
|
94-3352630
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
2101 Webster Street, Suite 1650
Oakland, CA
|
94612
|
(Address of principal executive offices)
|
(Zip Code)
|
(510) 451-4100
(Registrant’s telephone number, including area code)
|
Title of each class
|
Name of each exchange on which registered
|
Common stock, $0.0001 par value
|
The New York Stock Exchange
|
|
|
Large accelerated filer x
|
Accelerated filer o
|
Non-accelerated filer o
|
Smaller reporting company o
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Ad-Supported Service. Our ad-supported service allows listeners to access our music and comedy catalogs and personalized playlist generating system for free across all of our delivery platforms. Beginning on September 15, 2016, our ad-supported service includes new features, such as the ability to obtain more skips and replay tracks by watching an advertisement.
|
•
|
Subscription Service—Pandora Plus. Our new subscription service, Pandora Plus, launched in the United States on September 15, 2016. Prior to the launch of Pandora Plus, we operated a subscription service called Pandora One. Pandora Plus and Pandora One are premium monthly or annual paid versions of the Pandora service, which include ad-free access, higher quality audio on supported devices and longer timeout-free listening. Pandora Plus includes additional features, such as replays, additional skipping and offline listening.
|
•
|
Subscription Service—Pandora Premium. In December 2016, we unveiled our new on-demand music subscription service, Pandora Premium, which will launch to users in 2017. Pandora Premium will be a paid version of the Pandora service that will offer a unique, on-demand experience, providing users with the ability to search, play and collect songs and albums, build playlists on their own or with the tap of a button and automatically generate playlists based on the user’s listening activity.
|
•
|
increasing the number of listener hours, particularly within desired demographics;
|
•
|
keeping pace with changes in technology and our competitors;
|
•
|
competing effectively for advertising dollars from other online marketing and media companies;
|
•
|
penetrating the market for local radio advertising;
|
•
|
demonstrating the value of advertisements to reach targeted audiences across all of our delivery platforms, including the value of mobile digital advertising;
|
•
|
ensuring that new ad formats and ad product offerings are attractive to advertisers and that inventory management decisions (such as changes to ad load, frequency, prominence and quality of ads that we serve listeners) do not have a negative impact on listener hours;
|
•
|
continuing to develop and diversify our advertising platform, which currently includes delivery of display, audio and video advertising products through multiple delivery channels, including computers, mobile and other connected devices; and
|
•
|
coping with ad blocking technologies that have been developed and are likely to continue to be developed that can block the display of our ads.
|
•
|
providing listeners with a consistent high quality, user-friendly and personalized experience;
|
•
|
successfully expanding our share of listening in cars;
|
•
|
continuing to build and maintain availability of catalogs of music and comedy and other content that our listeners enjoy;
|
•
|
continuing to innovate and keep pace with changes in technology and our competitors;
|
•
|
maintaining and building our relationships with makers of consumer products such as mobile devices and other consumer electronic products to make our service available through their products;
|
•
|
maintaining positive listener perception of our service while managing ad-load to optimize inventory utilization; and
|
•
|
minimizing listener churn and attracting lapsed listeners back to the service.
|
•
|
the need to modify our technology and market our service in non-English speaking countries;
|
•
|
the need to localize our service to foreign customers’ preferences and customs;
|
•
|
the need to conform our operations, and our marketing and advertising efforts, with the laws and regulations of foreign jurisdictions, including, but not limited to, the use of any personal information about our listeners;
|
•
|
the need to amend existing agreements and to enter into new agreements with automakers, automotive suppliers, consumer electronics manufacturers with products that integrate our service, and others in order to provide that service in foreign countries;
|
•
|
difficulties in managing operations due to language barriers, distance, staffing, cultural differences and business infrastructure constraints and domestic laws regulating corporations that operate internationally;
|
•
|
our lack of experience in marketing, and encouraging viral marketing growth without incurring significant marketing expenses, in foreign countries;
|
•
|
application of foreign laws and regulations to us;
|
•
|
fluctuations in currency exchange rates;
|
•
|
reduced or ineffective protection of our intellectual property rights in some countries; and
|
•
|
potential adverse tax consequences associated with foreign operations and revenue.
|
•
|
unanticipated costs or liabilities associated with the acquisition;
|
•
|
incurrence of acquisition-related costs;
|
•
|
diversion of management’s attention from other business concerns;
|
•
|
regulatory uncertainties;
|
•
|
harm to our existing business relationships with business partners and advertisers as a result of the acquisition;
|
•
|
harm to our brand and reputation;
|
•
|
the potential loss of key employees;
|
•
|
use of resources that are needed in other parts of our business; and
|
•
|
use of substantial portions of our available cash to consummate the acquisition.
|
•
|
our evolving business model and new licensing models for content as well as the potential need for additional types of content;
|
•
|
our ability to develop additional products and services, or products and services in adjacent markets, in order to maintain revenue growth, and the resource requirements of doing so;
|
•
|
our ability to retain current levels of active listeners, build our listener base and increase listener hours;
|
•
|
our ability to effectively monetize listener hours by growing our sales of advertising inventory created from developing new and compelling ad product solutions that successfully deliver advertisers’ messages across the range of our delivery platforms while maintaining our listener experience;
|
•
|
our ability to attract new advertisers, retain existing advertisers and prove to advertisers that our advertising platform is effective enough to justify a pricing structure that is profitable for us;
|
•
|
our ability to maintain relationships with platform providers, makers of mobile devices, consumer electronic products and automobiles;
|
•
|
our ability to continue to secure the rights to music that attracts listeners to the service on fair and reasonable economic terms.
|
•
|
costs associated with pursuing licenses or other commercial arrangements;
|
•
|
costs associated with defending any litigation, including intellectual property infringement litigation, and any associated judgments or settlements;
|
•
|
our ability to pursue, and the timing of, entry into new geographic or content markets or other strategic initiatives and, if pursued, our management of these initiatives;
|
•
|
the impact of general economic and competitive conditions on our revenue and expenses; and
|
•
|
changes in government regulation affecting our business.
|
•
|
present or future patents or other intellectual property rights could lapse or be invalidated, circumvented, challenged or abandoned;
|
•
|
our ability to assert our intellectual property rights against potential competitors or to settle current or future disputes may be limited by our relationships with third parties;
|
•
|
our pending or future patent applications may not have coverage sufficient to provide the desired competitive advantage; and
|
•
|
our intellectual property rights may not be enforced in jurisdictions where competition may be intense or where legal protection may be weak.
|
•
|
our actual or anticipated operating performance and the operating performance of similar companies in the internet, radio or digital media spaces;
|
•
|
our ability to grow active users and listener hours;
|
•
|
competitive conditions and developments;
|
•
|
our actual or anticipated achievement of financial and non-financial key operating metrics;
|
•
|
general economic conditions and their impact on advertising spending;
|
•
|
the overall performance of the equity markets;
|
•
|
threatened or actual litigation or regulatory proceedings, including the current Phonorecords III rate proceedings in the CRB;
|
•
|
changes in laws or regulations relating to our service;
|
•
|
any major change in our board of directors or management;
|
•
|
publication of research reports about us or our industry or changes in recommendations or withdrawal of research coverage by securities analysts; and
|
•
|
sales or expected sales of shares of our common stock by us, and our officers, directors and significant stockholders.
|
•
|
a classified board of directors with three-year staggered terms, which could delay the ability of stockholders to change the membership of a majority of our board of directors;
|
•
|
no cumulative voting in the election of directors, which limits the ability of minority stockholders to elect director candidates;
|
•
|
the ability of our board of directors to issue shares of preferred stock and to determine the price and other terms of those shares, including preferences and voting rights, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquiror;
|
•
|
the exclusive right of our board of directors to elect a director to fill a vacancy created by the expansion of our board of directors or the resignation, death or removal of a director, which prevents stockholders from being able to fill vacancies on our board of directors;
|
•
|
a prohibition on stockholder action by written consent, which forces stockholder action to be taken at an annual or special meeting of our stockholders;
|
•
|
the requirement that a special meeting of stockholders may be called only by the chairman of our board of directors, our president, our secretary, or a majority vote of our board of directors, which could delay the ability of our stockholders to force consideration of a proposal or to take action, including the removal of directors;
|
•
|
the requirement for the affirmative vote of holders of at least 66 2⁄3% of the voting power of all of the then outstanding shares of the voting stock, voting together as a single class, to amend the provisions of our certificate of incorporation relating to the issuance of preferred stock and management of our business or our bylaws, which may inhibit the ability of an acquiror to effect such amendments to facilitate an unsolicited takeover attempt;
|
•
|
the ability of our board of directors, by majority vote, to amend the bylaws, which may allow our board of directors to take additional actions to prevent an unsolicited takeover and inhibit the ability of an acquiror to amend the bylaws to facilitate an unsolicited takeover attempt; and
|
•
|
advance notice procedures with which stockholders must comply to nominate candidates to our board of directors or to propose matters to be acted upon at a stockholders’ meeting, which may discourage or deter a potential acquiror from conducting a solicitation of proxies to elect the acquiror’s own slate of directors or otherwise attempting to obtain control of us.
|
|
|
High
|
|
Low
|
||||
Year ended December 31, 2016
|
|
|
|
|
||||
First quarter (January 1, 2016 - March 31, 2016)
|
|
$
|
12.25
|
|
|
$
|
7.88
|
|
Second quarter (April 1, 2016 - June 30, 2016)
|
|
$
|
12.52
|
|
|
$
|
8.17
|
|
Third quarter (July 1, 2016 - September 30, 2016)
|
|
$
|
14.63
|
|
|
$
|
12.00
|
|
Fourth quarter (October 1, 2016 - December 31, 2016)
|
|
$
|
14.77
|
|
|
$
|
10.42
|
|
|
|
|
|
|
||||
Year Ended December 31, 2015
|
|
|
|
|
||||
First quarter (January 1, 2015 - March 31, 2015)
|
|
$
|
18.52
|
|
|
$
|
14.63
|
|
Second quarter (April 1, 2015 - June 30, 2015)
|
|
$
|
19.02
|
|
|
$
|
15.54
|
|
Third quarter (July 1, 2015 - September 30, 2015)
|
|
$
|
21.34
|
|
|
$
|
13.81
|
|
Fourth quarter (October 1, 2015 - December 31, 2015)
|
|
$
|
21.98
|
|
|
$
|
11.51
|
|
|
Year ended
January 31, |
|
Eleven months ended
December 31, |
|
Year ended
December 31, |
||||||||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||||||||
Total revenue
|
$
|
427,145
|
|
|
$
|
389,484
|
|
|
$
|
600,233
|
|
|
$
|
920,802
|
|
|
$
|
1,164,043
|
|
|
$
|
1,384,826
|
|
Net loss attributable to common stockholders
|
(38,148
|
)
|
|
(24,462
|
)
|
|
(27,017
|
)
|
|
(30,406
|
)
|
|
(169,661
|
)
|
|
(342,978
|
)
|
||||||
Net loss per share, basic and diluted
|
(0.23
|
)
|
|
(0.15
|
)
|
|
(0.15
|
)
|
|
(0.15
|
)
|
|
(0.79
|
)
|
|
(1.49
|
)
|
||||||
Weighted-average common shares outstanding used in computing basic and diluted net loss per share
|
168,294
|
|
|
167,956
|
|
|
180,968
|
|
|
205,273
|
|
|
213,790
|
|
|
230,693
|
|
|
Year ended
January 31, |
|
Eleven months ended
December 31, |
|
Year ended
December 31, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||
|
(in billions)
|
||||||||||||||||
Listener hours
|
14.01
|
|
|
12.56
|
|
|
15.31
|
|
|
20.03
|
|
|
21.11
|
|
|
21.96
|
|
|
As of January 31,
|
|
As of December 31,
|
||||||||||||
|
2013
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||
|
(in millions)
|
||||||||||||||
Active users
|
65.6
|
|
|
76.2
|
|
|
81.5
|
|
|
81.1
|
|
|
81.0
|
|
|
(1) Listener hours and active users are defined in the section entitled "Key Metrics" in Item 7 of this Annual Report on Form 10-K.
|
|||||||||||||||
|
As of January 31,
|
|
As of December 31,
|
||||||||||||||||
|
2013
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
65,725
|
|
|
$
|
245,755
|
|
|
$
|
175,957
|
|
|
$
|
334,667
|
|
|
$
|
199,944
|
|
Working capital
|
82,644
|
|
|
362,777
|
|
|
439,254
|
|
|
451,675
|
|
|
371,704
|
|
|||||
Total assets
|
218,832
|
|
|
673,335
|
|
|
749,290
|
|
|
1,240,657
|
|
|
1,184,810
|
|
|||||
Long-term debt, net
|
—
|
|
|
—
|
|
|
—
|
|
|
234,577
|
|
|
342,247
|
|
|||||
Total liabilities
|
119,843
|
|
|
165,104
|
|
|
165,933
|
|
|
497,270
|
|
|
630,551
|
|
|||||
Common stock and additional paid-in capital
|
238,569
|
|
|
675,123
|
|
|
781,030
|
|
|
1,110,562
|
|
|
1,264,717
|
|
|||||
Total stockholders' equity
|
98,989
|
|
|
508,231
|
|
|
583,357
|
|
|
743,387
|
|
|
554,259
|
|
•
|
Ad-Supported Service. Our ad-supported service allows listeners to access our music and comedy catalogs and personalized playlist generating system for free across all of our delivery platforms. Beginning on September 15, 2016, our ad-supported service includes new features such as the ability to obtain more skips and replay tracks by watching an advertisement.
|
•
|
Subscription Service—Pandora Plus. Our new subscription service, Pandora Plus, launched in the United States on September 15, 2016. Prior to the launch of Pandora Plus, we operated a subscription service called Pandora One. Pandora Plus and Pandora One are premium monthly or annual paid versions of the Pandora service, which include advertisement-free access, higher quality audio on supported devices and longer timeout-free listening. Pandora Plus includes additional features, such as replays, additional skipping and offline listening.
|
•
|
Subscription Service—Pandora Premium. In December 2016, we unveiled our new on-demand music subscription service, Pandora Premium, which will launch to users in 2017. Pandora Premium will be a paid version of the Pandora service that offers a unique, on-demand experience, providing users with the ability to search, play and collect songs and albums, build playlists on their own or with the tap of a button and automatically generate playlists based on the user’s listening activity.
|
•
|
Advertising Revenue. Listener hours define the number of opportunities we have to sell advertisements, which we refer to as inventory. Our ability to attract advertisers depends in large part on our ability to offer sufficient inventory within desired demographics.
|
•
|
Cost of Revenue—Content Acquisition Costs—Ad-Supported Service. We pay content acquisition costs to the copyright owners and performers, or their agents, of each sound recording that we stream, as well as to the
|
•
|
Subscription Revenue. Our subscription revenue depends upon the number of paid subscriptions we are able to sell and the price that our subscribers pay for those subscriptions. Our ability to attract subscribers depends in large part on our ability to offer features and functionality on our subscription services that are valued by consumers within desired demographics, on terms that are attractive to those consumers, and still enable us to maintain adequate gross margins.
|
•
|
Cost of Revenue—Content Acquisition Costs—Subscription Services. We pay content acquisition costs to the copyright owners, performers, songwriters, or their agents, subject to certain exclusions. Subsequent to September 15, 2016 and the launch of Pandora Plus, the majority of our content acquisition costs related to our subscription service are generally driven by direct license agreements with major and independent labels and distributors, PROs and publishers, as discussed above in "Factors Affecting Our Business Model - Content Acquisition Costs". Certain of these license agreements include minimum guarantee payments, some of which are paid in advance. Refer to Note 2 "Summary of Significant Accounting Policies" in the Notes to Consolidated Financial Statements for further details on our prepaid content acquisition costs policy and minimum guarantees.
|
New metrics
|
||
Metric
|
Period presented
|
Comparable period
|
Paid subscribers
|
As of December 31, 2016
|
As of September 30, 2016
|
Net new paid subscribers
|
Quarter ended December 31, 2016
|
N/A
|
Penetration rate
|
As of December 31, 2016
|
N/A
|
ARPU
|
Quarter ended December 31, 2016
|
N/A
|
LPU
|
Quarter ended December 31, 2016
|
N/A
|
Discontinued metrics
|
||
Metric
|
Period presented
|
Comparable period
|
Subscription RPM
|
Nine months ended September 30, 2016
|
Nine months ended September 30, 2015
|
Subscription LPM
|
Nine months ended September 30, 2016
|
Nine months ended September 30, 2015
|
Total RPM
|
Nine months ended September 30, 2016
|
Nine months ended September 30, 2015
|
Total LPM
|
Nine months ended September 30, 2016
|
Nine months ended September 30, 2015
|
Ad-based active users
|
Nine months ended September 30, 2016
|
Nine months ended September 30, 2015
|
Total users
|
Nine months ended September 30, 2016
|
Nine months ended September 30, 2015
|
|
Subscribers
|
|
|
(in millions)
|
|
Paid subscribers as of September 30, 2016
|
4.01
|
|
Net new paid subscribers
|
0.38
|
|
Paid subscribers as of December 31, 2016
|
4.39
|
|
|
Quarter ended
December 31, |
||
|
2016
|
||
ARPU
|
$
|
4.73
|
|
LPU
|
$
|
3.12
|
|
|
As of December 31,
|
||||
|
2015
|
|
2016
|
||
|
(in millions)
|
||||
Active users - all services
|
81.1
|
|
|
81.0
|
|
|
Year ended December 31,
|
||||||||||||||||||||
|
2014
|
|
2015
|
|
2016
|
||||||||||||||||
|
RPM
|
LPM
|
|
RPM*
|
LPM
|
|
RPM*
|
LPM
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
Advertising
|
$
|
41.66
|
|
$
|
20.31
|
|
|
$
|
50.52
|
|
$
|
26.13
|
|
|
$
|
55.94
|
|
$
|
32.40
|
|
|
*The calculation of RPMs does not include revenue generated by Ticketfly or Next Big Sound, which were acquired in 2015.
|
|||||||||||||||||||||
|
As of September 30,
|
|||
|
2015
|
2016
|
||
User type
|
Users (in millions)
|
|||
Ad-based active users
|
74.7
|
|
74.5
|
|
|
Year ended
December 31, |
|
|
|
Year ended
December 31, |
|
|
||||||||||||||||
|
2014
|
|
2015
|
|
$ Change
|
|
2015
|
|
2016
|
|
$ Change
|
||||||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Advertising
|
$
|
732,338
|
|
|
$
|
933,305
|
|
|
$
|
200,967
|
|
|
$
|
933,305
|
|
|
$
|
1,072,490
|
|
|
$
|
139,185
|
|
Subscription and other
|
188,464
|
|
|
220,571
|
|
|
32,107
|
|
|
220,571
|
|
|
225,786
|
|
|
5,215
|
|
||||||
Ticketing service
|
—
|
|
|
10,167
|
|
|
10,167
|
|
|
10,167
|
|
|
86,550
|
|
|
76,383
|
|
||||||
Total revenue
|
$
|
920,802
|
|
|
$
|
1,164,043
|
|
|
$
|
243,241
|
|
|
$
|
1,164,043
|
|
|
$
|
1,384,826
|
|
|
$
|
220,783
|
|
|
Year ended
December 31, |
|
|
|
Year ended
December 31, |
|
|
||||||||||||||||
|
2014
|
|
2015
|
|
$ Change
|
|
2015
|
|
2016
|
|
$ Change
|
||||||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||
Cost of revenue—Content acquisition costs
|
$
|
446,377
|
|
|
$
|
610,362
|
|
|
$
|
163,985
|
|
|
$
|
610,362
|
|
|
$
|
734,353
|
|
|
$
|
123,991
|
|
|
Year ended
December 31, |
|
|
|
Year ended
December 31, |
|
|
||||||||||||||||
|
2014
|
|
2015
|
|
$ Change
|
|
2015
|
|
2016
|
|
$ Change
|
||||||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||
Cost of revenue—Other
|
$
|
61,627
|
|
|
$
|
79,858
|
|
|
$
|
18,231
|
|
|
$
|
79,858
|
|
|
$
|
101,289
|
|
|
$
|
21,431
|
|
|
Year ended
December 31, |
|
|
|
Year ended
December 31, |
|
|
||||||||||||||||
|
2014
|
|
2015
|
|
$ Change
|
|
2015
|
|
2016
|
|
$ Change
|
||||||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||
Gross profit
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total revenue
|
$
|
920,802
|
|
|
$
|
1,164,043
|
|
|
$
|
243,241
|
|
|
$
|
1,164,043
|
|
|
$
|
1,384,826
|
|
|
$
|
220,783
|
|
Total cost of revenue
|
508,004
|
|
|
697,341
|
|
|
189,337
|
|
|
697,341
|
|
|
894,922
|
|
|
197,581
|
|
||||||
Gross profit
|
$
|
412,798
|
|
|
$
|
466,702
|
|
|
$
|
53,904
|
|
|
$
|
466,702
|
|
|
$
|
489,904
|
|
|
$
|
23,202
|
|
Gross margin
|
45
|
%
|
|
40
|
%
|
|
|
|
40
|
%
|
|
35
|
%
|
|
|
|
Year ended
December 31, |
|
|
|
Year ended
December 31, |
|
|
||||||||||||||||
|
2014
|
|
2015
|
|
$ Change
|
|
2015
|
|
2016
|
|
$ Change
|
||||||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||
Product development
|
$
|
53,153
|
|
|
$
|
84,581
|
|
|
$
|
31,428
|
|
|
$
|
84,581
|
|
|
$
|
141,636
|
|
|
$
|
57,055
|
|
|
Year ended
December 31, |
|
|
|
Year ended
December 31, |
|
|
||||||||||||||||
|
2014
|
|
2015
|
|
$ Change
|
|
2015
|
|
2016
|
|
$ Change
|
||||||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||
Sales and marketing
|
$
|
277,330
|
|
|
$
|
398,169
|
|
|
$
|
120,839
|
|
|
$
|
398,169
|
|
|
$
|
491,455
|
|
|
$
|
93,286
|
|
|
Year ended
December 31, |
|
|
|
Year ended
December 31, |
|
|
||||||||||||||||
|
2014
|
|
2015
|
|
$ Change
|
|
2015
|
|
2016
|
|
$ Change
|
||||||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||
General and administrative
|
$
|
112,443
|
|
|
$
|
153,943
|
|
|
$
|
41,500
|
|
|
$
|
153,943
|
|
|
$
|
175,572
|
|
|
$
|
21,629
|
|
|
Year ended December 31,
|
||||||||||
|
2014
|
|
2015
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
21,029
|
|
|
$
|
(42,082
|
)
|
|
$
|
(181,691
|
)
|
Net cash used in investing activities
|
(112,200
|
)
|
|
(102,266
|
)
|
|
(52,155
|
)
|
|||
Net cash provided by financing activities
|
21,661
|
|
|
303,135
|
|
|
99,757
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
Less Than
|
|
|
|
|
|
More Than
|
||||||||||
|
Total
|
|
1 Year
|
|
1 - 3 Years
|
|
4 - 5 Years
|
|
5 Years
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Minimum guarantees—Content acquisition costs
|
$
|
763,040
|
|
|
$
|
355,560
|
|
|
$
|
407,480
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Operating lease obligations
|
155,213
|
|
|
26,035
|
|
|
49,544
|
|
|
35,774
|
|
|
43,860
|
|
|||||
Total
|
$
|
918,253
|
|
|
$
|
381,595
|
|
|
$
|
457,024
|
|
|
$
|
35,774
|
|
|
$
|
43,860
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Ernst & Young LLP
|
San Francisco, California
|
|
|
February 15, 2017
|
|
|
|
|
|
|
|
/s/ Ernst & Young LLP
|
San Francisco, California
|
|
|
February 15, 2017
|
|
|
|
As of December 31,
|
||||||
|
2015
|
|
2016
|
||||
Assets
|
|
|
|
|
|
||
Current assets
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
334,667
|
|
|
$
|
199,944
|
|
Short-term investments
|
35,844
|
|
|
37,109
|
|
||
Accounts receivable, net of allowance of $2,165 at December 31, 2015 and $3,633 at December 31, 2016
|
277,075
|
|
|
309,267
|
|
||
Prepaid content acquisition costs
|
2,099
|
|
|
46,310
|
|
||
Prepaid expenses and other current assets
|
33,821
|
|
|
33,191
|
|
||
Total current assets
|
683,506
|
|
|
625,821
|
|
||
Long-term investments
|
46,369
|
|
|
6,252
|
|
||
Property and equipment, net
|
66,370
|
|
|
124,088
|
|
||
Goodwill
|
303,875
|
|
|
306,691
|
|
||
Intangible assets, net
|
110,745
|
|
|
90,425
|
|
||
Other long-term assets
|
29,792
|
|
|
31,533
|
|
||
Total assets
|
$
|
1,240,657
|
|
|
$
|
1,184,810
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
||
Current liabilities
|
|
|
|
|
|
||
Accounts payable
|
$
|
17,897
|
|
|
$
|
15,224
|
|
Accrued liabilities
|
37,185
|
|
|
35,465
|
|
||
Accrued content acquisition costs
|
97,390
|
|
|
93,723
|
|
||
Accrued compensation
|
43,788
|
|
|
60,353
|
|
||
Deferred revenue
|
19,939
|
|
|
28,359
|
|
||
Other current liabilities
|
15,632
|
|
|
20,993
|
|
||
Total current liabilities
|
231,831
|
|
|
254,117
|
|
||
Long-term debt, net
|
234,577
|
|
|
342,247
|
|
||
Other long-term liabilities
|
30,862
|
|
|
34,187
|
|
||
Total liabilities
|
497,270
|
|
|
630,551
|
|
||
Stockholders’ equity
|
|
|
|
|
|
||
Common stock, $0.0001 par value, 1,000,000,000 shares authorized: 224,970,412 shares issued and outstanding at December 31, 2015 and 235,162,757 at December 31, 2016
|
23
|
|
|
24
|
|
||
Additional paid-in capital
|
1,110,539
|
|
|
1,264,693
|
|
||
Accumulated deficit
|
(366,658
|
)
|
|
(709,636
|
)
|
||
Accumulated other comprehensive loss
|
(517
|
)
|
|
(822
|
)
|
||
Total stockholders’ equity
|
743,387
|
|
|
554,259
|
|
||
Total liabilities and stockholders’ equity
|
$
|
1,240,657
|
|
|
$
|
1,184,810
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2015
|
|
2016
|
||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|||
Advertising
|
|
$
|
732,338
|
|
|
$
|
933,305
|
|
|
$
|
1,072,490
|
|
Subscription and other
|
|
188,464
|
|
|
220,571
|
|
|
225,786
|
|
|||
Ticketing service
|
|
—
|
|
|
10,167
|
|
|
86,550
|
|
|||
Total revenue
|
|
920,802
|
|
|
1,164,043
|
|
|
1,384,826
|
|
|||
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|||
Cost of revenue—Content acquisition costs
|
|
446,377
|
|
|
610,362
|
|
|
734,353
|
|
|||
Cost of revenue—Other
|
|
61,627
|
|
|
79,858
|
|
|
101,289
|
|
|||
Cost of revenue—Ticketing service
|
|
—
|
|
|
7,121
|
|
|
59,280
|
|
|||
Total cost of revenue
|
|
508,004
|
|
|
697,341
|
|
|
894,922
|
|
|||
Gross profit
|
|
412,798
|
|
|
466,702
|
|
|
489,904
|
|
|||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|||
Product development
|
|
53,153
|
|
|
84,581
|
|
|
141,636
|
|
|||
Sales and marketing
|
|
277,330
|
|
|
398,169
|
|
|
491,455
|
|
|||
General and administrative
|
|
112,443
|
|
|
153,943
|
|
|
175,572
|
|
|||
Total operating expenses
|
|
442,926
|
|
|
636,693
|
|
|
808,663
|
|
|||
Loss from operations
|
|
(30,128
|
)
|
|
(169,991
|
)
|
|
(318,759
|
)
|
|||
Interest expense
|
|
(528
|
)
|
|
(1,976
|
)
|
|
(26,144
|
)
|
|||
Other income, net
|
|
834
|
|
|
756
|
|
|
1,697
|
|
|||
Total other income (expense), net
|
|
306
|
|
|
(1,220
|
)
|
|
(24,447
|
)
|
|||
Loss before benefit from (provision for) income taxes
|
|
(29,822
|
)
|
|
(171,211
|
)
|
|
(343,206
|
)
|
|||
Benefit from (provision for) income taxes
|
|
(584
|
)
|
|
1,550
|
|
|
228
|
|
|||
Net loss
|
|
$
|
(30,406
|
)
|
|
$
|
(169,661
|
)
|
|
$
|
(342,978
|
)
|
Weighted-average common shares outstanding used in computing basic and diluted net loss per share
|
|
205,273
|
|
|
213,790
|
|
|
230,693
|
|
|||
Net loss per share, basic and diluted
|
|
$
|
(0.15
|
)
|
|
$
|
(0.79
|
)
|
|
$
|
(1.49
|
)
|
|
Year ended December 31,
|
||||||||||
|
2014
|
|
2015
|
|
2016
|
||||||
Net loss
|
$
|
(30,406
|
)
|
|
$
|
(169,661
|
)
|
|
$
|
(342,978
|
)
|
Change in foreign currency translation adjustment
|
(184
|
)
|
|
53
|
|
|
(594
|
)
|
|||
Change in net unrealized losses on marketable securities
|
(191
|
)
|
|
106
|
|
|
289
|
|
|||
Other comprehensive income (loss)
|
(375
|
)
|
|
159
|
|
|
(305
|
)
|
|||
Total comprehensive loss
|
$
|
(30,781
|
)
|
|
$
|
(169,502
|
)
|
|
$
|
(343,283
|
)
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
|||||||||||||
|
Shares
|
|
Par Amount
|
|
|
|
|
|||||||||||||||
Balances as of December 31, 2013
|
195,395,940
|
|
|
$
|
20
|
|
|
$
|
675,103
|
|
|
$
|
(301
|
)
|
|
$
|
(166,591
|
)
|
|
$
|
508,231
|
|
Issuance of common stock upon exercise of stock options
|
10,437,509
|
|
|
1
|
|
|
17,115
|
|
|
—
|
|
|
—
|
|
|
17,116
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
87,055
|
|
|
—
|
|
|
—
|
|
|
87,055
|
|
|||||
Vesting of restricted stock units
|
3,169,456
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Share cancellations to satisfy tax withholding on vesting of restricted stock units
|
(73,682
|
)
|
|
—
|
|
|
(2,019
|
)
|
|
—
|
|
|
—
|
|
|
(2,019
|
)
|
|||||
Stock issued under employee stock purchase plan
|
142,265
|
|
|
—
|
|
|
3,407
|
|
|
—
|
|
|
—
|
|
|
3,407
|
|
|||||
Excess tax benefit from stock-based awards
|
—
|
|
|
—
|
|
|
348
|
|
|
—
|
|
|
—
|
|
|
348
|
|
|||||
Components of comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,406
|
)
|
|
(30,406
|
)
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(375
|
)
|
|
—
|
|
|
(375
|
)
|
|||||
Balances as of December 31, 2014
|
209,071,488
|
|
|
$
|
21
|
|
|
$
|
781,009
|
|
|
$
|
(676
|
)
|
|
$
|
(196,997
|
)
|
|
$
|
583,357
|
|
Issuance of common stock upon exercise of stock options
|
1,077,797
|
|
|
—
|
|
|
5,156
|
|
|
—
|
|
|
—
|
|
|
5,156
|
|
|||||
Issuance of common stock related to acquisitions
|
10,246,616
|
|
|
2
|
|
|
148,488
|
|
|
|
|
|
|
148,490
|
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
111,645
|
|
|
—
|
|
|
—
|
|
|
111,645
|
|
|||||
Vesting of restricted stock units
|
4,184,415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Share cancellations to satisfy tax withholding on vesting of restricted stock units
|
(148,302
|
)
|
|
—
|
|
|
(2,540
|
)
|
|
—
|
|
|
—
|
|
|
(2,540
|
)
|
|||||
Stock issued under employee stock purchase plan
|
538,398
|
|
|
—
|
|
|
6,973
|
|
|
—
|
|
|
—
|
|
|
6,973
|
|
|||||
Equity component of convertible note issuance, net of issuance costs
|
—
|
|
|
—
|
|
|
102,968
|
|
|
—
|
|
|
—
|
|
|
102,968
|
|
|||||
Purchase of capped call
|
—
|
|
|
—
|
|
|
(43,160
|
)
|
|
—
|
|
|
—
|
|
|
(43,160
|
)
|
|||||
Components of comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(169,661
|
)
|
|
(169,661
|
)
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
159
|
|
|
—
|
|
|
159
|
|
|||||
Balances as of December 31, 2015
|
224,970,412
|
|
|
$
|
23
|
|
|
$
|
1,110,539
|
|
|
$
|
(517
|
)
|
|
$
|
(366,658
|
)
|
|
$
|
743,387
|
|
Issuance of common stock upon exercise of stock options
|
1,588,781
|
|
|
—
|
|
|
3,464
|
|
|
—
|
|
|
—
|
|
|
3,464
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
145,968
|
|
|
|
|
|
|
145,968
|
|
|||||||
Vesting of restricted stock units
|
7,666,647
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Vesting of market stock units
|
56,903
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Share cancellations to satisfy tax withholding on vesting of restricted stock units
|
(354,638
|
)
|
|
—
|
|
|
(3,368
|
)
|
|
—
|
|
|
—
|
|
|
(3,368
|
)
|
|||||
Stock issued under employee stock purchase plan
|
1,254,910
|
|
|
—
|
|
|
8,484
|
|
|
—
|
|
|
—
|
|
|
8,484
|
|
|||||
Fair value of escrow settlement
|
(20,258
|
)
|
|
—
|
|
|
(393
|
)
|
|
|
|
|
|
(393
|
)
|
|||||||
Components of comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(342,978
|
)
|
|
(342,978
|
)
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(305
|
)
|
|
—
|
|
|
(305
|
)
|
|||||
Balances as of December 31, 2016
|
235,162,757
|
|
|
$
|
24
|
|
|
$
|
1,264,693
|
|
|
$
|
(822
|
)
|
|
$
|
(709,636
|
)
|
|
$
|
554,259
|
|
|
Year ended December 31,
|
||||||||||
|
2014
|
|
2015
|
|
2016
|
||||||
Operating activities
|
|
|
|
|
|
|
|
||||
Net loss
|
$
|
(30,406
|
)
|
|
$
|
(169,661
|
)
|
|
$
|
(342,978
|
)
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization
|
15,431
|
|
|
24,458
|
|
|
60,757
|
|
|||
Stock-based compensation
|
87,055
|
|
|
111,645
|
|
|
138,458
|
|
|||
Amortization of premium on investments, net
|
2,833
|
|
|
1,911
|
|
|
405
|
|
|||
Other operating activities
|
1,366
|
|
|
2,134
|
|
|
4,403
|
|
|||
Amortization of debt discount
|
—
|
|
|
1,084
|
|
|
18,315
|
|
|||
Excess tax benefit from stock-based awards
|
(348
|
)
|
|
—
|
|
|
—
|
|
|||
Changes in assets and liabilities
|
|
|
|
|
|
|
|
|
|||
Accounts receivable
|
(55,478
|
)
|
|
(55,904
|
)
|
|
(35,710
|
)
|
|||
Prepaid content acquisition costs
|
(700
|
)
|
|
(1,399
|
)
|
|
(44,211
|
)
|
|||
Prepaid expenses and other assets
|
(8,519
|
)
|
|
(17,519
|
)
|
|
(12,321
|
)
|
|||
Accounts payable, accrued and other current liabilities
|
4,830
|
|
|
18,080
|
|
|
5,294
|
|
|||
Accrued content acquisition costs
|
7,608
|
|
|
23,736
|
|
|
(3,668
|
)
|
|||
Accrued compensation
|
13,736
|
|
|
7,378
|
|
|
15,364
|
|
|||
Other long-term liabilities
|
7,690
|
|
|
6,005
|
|
|
1,384
|
|
|||
Deferred revenue
|
(28,238
|
)
|
|
4,946
|
|
|
8,420
|
|
|||
Reimbursement of cost of leasehold improvements
|
4,169
|
|
|
1,024
|
|
|
4,397
|
|
|||
Net cash provided by (used in) operating activities
|
21,029
|
|
|
(42,082
|
)
|
|
(181,691
|
)
|
|||
Investing activities
|
|
|
|
|
|
|
|
|
|||
Purchases of property and equipment
|
(25,465
|
)
|
|
(23,512
|
)
|
|
(59,769
|
)
|
|||
Internal-use software costs
|
(4,574
|
)
|
|
(8,562
|
)
|
|
(30,210
|
)
|
|||
Changes in restricted cash
|
—
|
|
|
—
|
|
|
(250
|
)
|
|||
Purchases of investments
|
(340,679
|
)
|
|
(140,980
|
)
|
|
(12,413
|
)
|
|||
Proceeds from maturities of investments
|
258,518
|
|
|
228,998
|
|
|
47,656
|
|
|||
Proceeds from sales of investments
|
—
|
|
|
111,356
|
|
|
3,507
|
|
|||
Payments related to acquisitions, net of cash acquired
|
—
|
|
|
(269,566
|
)
|
|
(676
|
)
|
|||
Net cash used in investing activities
|
(112,200
|
)
|
|
(102,266
|
)
|
|
(52,155
|
)
|
|||
Financing activities
|
|
|
|
|
|
|
|
|
|||
Proceeds from issuance of convertible notes
|
—
|
|
|
345,000
|
|
|
—
|
|
|||
Payments for purchase of capped call
|
—
|
|
|
(43,160
|
)
|
|
—
|
|
|||
Payment of debt issuance costs
|
—
|
|
|
(8,909
|
)
|
|
(32
|
)
|
|||
Borrowings under debt arrangements
|
—
|
|
|
—
|
|
|
90,000
|
|
|||
Proceeds from employee stock purchase plan
|
6,438
|
|
|
7,552
|
|
|
9,701
|
|
|||
Proceeds from exercise of stock options
|
16,894
|
|
|
5,192
|
|
|
3,457
|
|
|||
Tax payments from net share settlements of restricted stock units
|
(2,019
|
)
|
|
(2,540
|
)
|
|
(3,369
|
)
|
|||
Excess tax benefit from stock-based awards
|
348
|
|
|
—
|
|
|
—
|
|
|||
Net cash provided by financing activities
|
21,661
|
|
|
303,135
|
|
|
99,757
|
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
(288
|
)
|
|
(77
|
)
|
|
(634
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
(69,798
|
)
|
|
158,710
|
|
|
(134,723
|
)
|
|||
Cash and cash equivalents at beginning of period
|
245,755
|
|
|
175,957
|
|
|
334,667
|
|
|||
Cash and cash equivalents at end of period
|
$
|
175,957
|
|
|
$
|
334,667
|
|
|
$
|
199,944
|
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
|
|
||||
Cash paid during the period for income taxes
|
$
|
164
|
|
|
$
|
389
|
|
|
$
|
297
|
|
Cash paid during the period for interest
|
$
|
314
|
|
|
$
|
351
|
|
|
$
|
7,222
|
|
Purchases of property and equipment recorded in accounts payable and accrued liabilities
|
$
|
751
|
|
|
$
|
5,890
|
|
|
$
|
1,129
|
|
Fair value of shares issued related to the acquisition of a business
|
$
|
—
|
|
|
$
|
146,855
|
|
|
$
|
—
|
|
|
As of December 31,
|
||||||
|
2015
|
|
2016
|
||||
|
(in thousands)
|
||||||
Cash and cash equivalents
|
|
|
|
|
|
||
Cash
|
$
|
104,361
|
|
|
$
|
144,192
|
|
Money market funds
|
180,021
|
|
|
55,752
|
|
||
Commercial paper
|
31,089
|
|
|
—
|
|
||
Corporate debt securities
|
2,000
|
|
|
—
|
|
||
U.S. government and government agency debt securities
|
17,196
|
|
|
—
|
|
||
Total cash and cash equivalents
|
$
|
334,667
|
|
|
$
|
199,944
|
|
Short-term investments
|
|
|
|
|
|
||
Commercial paper
|
$
|
4,792
|
|
|
$
|
—
|
|
Corporate debt securities
|
31,052
|
|
|
37,109
|
|
||
Total short-term investments
|
$
|
35,844
|
|
|
$
|
37,109
|
|
Long-term investments
|
|
|
|
|
|
||
Corporate debt securities
|
$
|
46,369
|
|
|
$
|
6,252
|
|
Total long-term investments
|
$
|
46,369
|
|
|
$
|
6,252
|
|
Total cash, cash equivalents and investments
|
$
|
416,880
|
|
|
$
|
243,305
|
|
|
As of December 31, 2015
|
||||||||||||||
|
Adjusted
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
(in thousands)
|
||||||||||||||
Cash equivalents and marketable securities
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
$
|
180,021
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
180,021
|
|
Commercial paper
|
35,881
|
|
|
—
|
|
|
—
|
|
|
35,881
|
|
||||
Corporate debt securities
|
79,760
|
|
|
8
|
|
|
(347
|
)
|
|
79,421
|
|
||||
U.S. government and government agency debt securities
|
17,198
|
|
|
—
|
|
|
(2
|
)
|
|
17,196
|
|
||||
Total cash equivalents and marketable securities
|
$
|
312,860
|
|
|
$
|
8
|
|
|
$
|
(349
|
)
|
|
$
|
312,519
|
|
|
As of December 31, 2016
|
||||||||||||||
|
Adjusted
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
(in thousands)
|
||||||||||||||
Cash equivalents and marketable securities
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
$
|
55,752
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55,752
|
|
Corporate debt securities
|
43,413
|
|
|
3
|
|
|
(55
|
)
|
|
43,361
|
|
||||
Total cash equivalents and marketable securities
|
$
|
99,165
|
|
|
$
|
3
|
|
|
$
|
(55
|
)
|
|
$
|
99,113
|
|
|
As of December 31, 2015
|
||||||
|
Adjusted
Cost
|
|
Fair Value
|
||||
|
(in thousands)
|
||||||
Due in one year or less
|
$
|
266,205
|
|
|
$
|
266,150
|
|
Due after one year through three years
|
46,655
|
|
|
46,369
|
|
||
Total
|
$
|
312,860
|
|
|
$
|
312,519
|
|
|
As of December 31, 2016
|
||||||
|
Adjusted
Cost
|
|
Fair Value
|
||||
|
(in thousands)
|
||||||
Due in one year or less
|
$
|
92,914
|
|
|
$
|
92,861
|
|
Due after one year through three years
|
6,251
|
|
|
6,252
|
|
||
Total
|
$
|
99,165
|
|
|
$
|
99,113
|
|
|
As of December 31, 2015
|
||||||||||||||||||||||
|
Twelve Months or Less
|
|
More than Twelve Months
|
|
Total
|
||||||||||||||||||
|
Fair
Value |
|
Gross Unrealized Losses
|
|
Fair
Value |
|
Gross Unrealized Losses
|
|
Fair
Value |
|
Gross Unrealized Losses
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Corporate debt securities
|
$
|
64,804
|
|
|
$
|
(293
|
)
|
|
$
|
8,531
|
|
|
$
|
(54
|
)
|
|
$
|
73,335
|
|
|
$
|
(347
|
)
|
U.S. government and government agency debt securities
|
16,241
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
16,241
|
|
|
(2
|
)
|
||||||
Total
|
$
|
81,045
|
|
|
$
|
(295
|
)
|
|
$
|
8,531
|
|
|
$
|
(54
|
)
|
|
$
|
89,576
|
|
|
$
|
(349
|
)
|
|
As of December 31, 2016
|
||||||||||||||||||||||
|
Twelve Months or Less
|
|
More than Twelve Months
|
|
Total
|
||||||||||||||||||
|
Fair
Value |
|
Gross Unrealized Losses
|
|
Fair
Value |
|
Gross Unrealized Losses
|
|
Fair
Value |
|
Gross Unrealized Losses
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Corporate debt securities
|
$
|
34,257
|
|
|
$
|
(52
|
)
|
|
$
|
4,099
|
|
|
$
|
(3
|
)
|
|
$
|
38,356
|
|
|
$
|
(55
|
)
|
Total
|
$
|
34,257
|
|
|
$
|
(52
|
)
|
|
$
|
4,099
|
|
|
$
|
(3
|
)
|
|
$
|
38,356
|
|
|
$
|
(55
|
)
|
|
As of December 31,
|
||||||
|
2015
|
|
2016
|
||||
|
(in thousands)
|
||||||
Accounts receivable, net
|
|
|
|
||||
Accounts receivable
|
$
|
279,240
|
|
|
$
|
312,900
|
|
Allowance for doubtful accounts
|
(2,165
|
)
|
|
(3,633
|
)
|
||
Total accounts receivable, net
|
$
|
277,075
|
|
|
$
|
309,267
|
|
Allowance for Doubtful Accounts
|
Balance at Beginning of Period
|
|
Additions
|
|
Write-offs, Net of Recoveries
|
|
Balance at End of Period
|
||||||
|
(in thousands)
|
||||||||||||
For the year ended December 31, 2014
|
$
|
1,272
|
|
|
1,064
|
|
|
(1,118
|
)
|
|
$
|
1,218
|
|
For the year ended December 31, 2015
|
$
|
1,218
|
|
|
2,085
|
|
|
(1,138
|
)
|
|
$
|
2,165
|
|
For the year ended December 31, 2016
|
$
|
2,165
|
|
|
3,508
|
|
|
(2,040
|
)
|
|
$
|
3,633
|
|
|
As of December 31,
|
||||||
|
2015
|
|
2016
|
||||
|
(in thousands)
|
||||||
Prepaid and other current assets
|
|
|
|
|
|
||
Other current assets
|
$
|
15,821
|
|
|
$
|
13,858
|
|
Prepaid expenses
|
13,908
|
|
|
13,533
|
|
||
Ticketing contract advances—short term, net
|
4,092
|
|
|
5,800
|
|
||
Total prepaid and other current assets
|
$
|
33,821
|
|
|
$
|
33,191
|
|
|
As of December 31,
|
||||||
|
2015
|
|
2016
|
||||
|
(in thousands)
|
||||||
Other long-term assets
|
|
|
|
|
|
||
Ticketing contract advances—long-term
|
$
|
9,824
|
|
|
$
|
15,395
|
|
Long-term security deposits
|
9,039
|
|
|
9,090
|
|
||
Other
|
10,929
|
|
|
7,048
|
|
||
Total other long-term assets
|
$
|
29,792
|
|
|
$
|
31,533
|
|
|
As of December 31,
|
||||||
|
2015
|
|
2016
|
||||
|
(in thousands)
|
||||||
Property and equipment, net
|
|
|
|
||||
Servers, computers and other related equipment
|
$
|
57,309
|
|
|
$
|
85,541
|
|
Leasehold improvements
|
35,947
|
|
|
63,519
|
|
||
Office furniture and equipment
|
5,470
|
|
|
9,037
|
|
||
Construction in progress
|
12,550
|
|
|
20,393
|
|
||
Software developed for internal use
|
10,239
|
|
|
34,983
|
|
||
Total property and equipment
|
$
|
121,515
|
|
|
$
|
213,473
|
|
Less accumulated depreciation and amortization
|
(55,145
|
)
|
|
(89,385
|
)
|
||
Total property and equipment, net
|
$
|
66,370
|
|
|
$
|
124,088
|
|
|
As of December 31,
|
||||||
|
2015
|
|
2016
|
||||
|
(in thousands)
|
||||||
Other current liabilities
|
|
|
|
||||
Ticketing amounts due to clients
|
$
|
13,104
|
|
|
$
|
20,666
|
|
Other
|
2,528
|
|
|
327
|
|
||
Total other current liabilities
|
$
|
15,632
|
|
|
$
|
20,993
|
|
|
As of December 31,
|
||||||
|
2015
|
|
2016
|
||||
|
(in thousands)
|
||||||
Other long-term liabilities
|
|
|
|
||||
Long-term deferred rent
|
$
|
23,662
|
|
|
$
|
24,245
|
|
Other
|
7,200
|
|
|
9,942
|
|
||
Total other long-term liabilities
|
$
|
30,862
|
|
|
$
|
34,187
|
|
|
As of December 31, 2015
|
||||||||||
|
Fair Value Measurement Using
|
||||||||||
|
Quoted Prices in
Active Markets
for Identical
Instruments (Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|||
Commercial paper
|
$
|
—
|
|
|
$
|
35,881
|
|
|
$
|
35,881
|
|
Corporate debt securities
|
—
|
|
|
79,421
|
|
|
79,421
|
|
|||
U.S. government and government agency debt securities
|
—
|
|
|
17,196
|
|
|
17,196
|
|
|||
Total assets measured at fair value
|
$
|
—
|
|
|
$
|
132,498
|
|
|
$
|
132,498
|
|
|
As of December 31, 2016
|
||||||||||
|
Fair Value Measurement Using
|
||||||||||
|
Quoted Prices in
Active Markets
for Identical
Instruments (Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|||
Corporate debt securities
|
$
|
—
|
|
|
$
|
43,361
|
|
|
$
|
43,361
|
|
Total assets measured at fair value
|
$
|
—
|
|
|
$
|
43,361
|
|
|
$
|
43,361
|
|
|
(in thousands)
|
||
Cash paid by Pandora
|
$
|
191,479
|
|
Cash paid by Ticketfly to option holders
|
7,238
|
|
|
Common stock (11,193,847 shares at $12.18 per share) issued by Pandora to selling shareholders
|
136,342
|
|
|
Fair value of stock options and restricted stock units assumed
|
10,514
|
|
|
Less: purchase price adjustments
|
(6,995
|
)
|
|
Less: post-combination compensation expense
|
(3,235
|
)
|
|
Purchase consideration
|
$
|
335,343
|
|
|
Year ended
December 31, |
||||||
|
2014
|
|
2015
|
||||
|
(in thousands)
|
||||||
Revenue
|
$
|
975,712
|
|
|
$
|
1,222,452
|
|
Net loss
|
$
|
(58,195
|
)
|
|
$
|
(210,111
|
)
|
|
|
Ticketfly
|
|
Rdio
|
|
Other
|
||||||||||||
|
|
Estimated fair value
|
|
Estimated useful life in years
|
|
Estimated fair value
|
|
Estimated useful life in years
|
|
Estimated fair value
|
|
Estimated useful life in years
|
||||||
|
|
(in thousands, except for estimated useful life)
|
||||||||||||||||
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Customer relationships—clients
|
|
$
|
37,300
|
|
|
8
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
Developed technology
|
|
28,100
|
|
|
5
|
|
26,400
|
|
|
2-5
|
|
1,550
|
|
|
4
|
|||
Tradename
|
|
10,400
|
|
|
8
|
|
1,000
|
|
|
3
|
|
320
|
|
|
2
|
|||
Customer relationships—users
|
|
1,000
|
|
|
2
|
|
—
|
|
|
|
|
940
|
|
|
2
|
|||
FCC license—broadcast radio
|
|
—
|
|
|
|
|
—
|
|
|
|
|
193
|
|
|
|
|||
Tangible assets acquired, net
|
|
27,640
|
|
|
|
|
1,969
|
|
|
|
|
(490
|
)
|
|
|
|||
Deferred tax liabilities
|
|
(1,738
|
)
|
|
|
|
—
|
|
|
|
|
(49
|
)
|
|
|
|||
Net assets acquired
|
|
$
|
102,702
|
|
|
|
|
$
|
29,369
|
|
|
|
|
$
|
2,464
|
|
|
|
Goodwill
|
|
232,641
|
|
|
|
|
48,131
|
|
|
|
|
23,103
|
|
|
|
|||
Total fair value consideration
|
|
$
|
335,343
|
|
|
|
|
$
|
77,500
|
|
|
|
|
$
|
25,567
|
|
|
|
|
Goodwill
|
||
|
(in thousands)
|
||
Balance as of December 31, 2014
|
$
|
—
|
|
Goodwill resulting from business combinations
|
303,875
|
|
|
Balance as of December 31, 2015
|
$
|
303,875
|
|
Goodwill resulting from business combination and purchase price adjustments
|
2,816
|
|
|
Balance as of December 31, 2016
|
$
|
306,691
|
|
|
|
As of December 31, 2015
|
|
As of December 31, 2016
|
||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Finite-lived intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Patents
|
|
$
|
8,030
|
|
|
$
|
(1,824
|
)
|
|
$
|
6,206
|
|
|
$
|
8,030
|
|
|
$
|
(2,556
|
)
|
|
$
|
5,474
|
|
Developed technology
|
|
56,050
|
|
|
(1,265
|
)
|
|
54,785
|
|
|
56,162
|
|
|
(13,599
|
)
|
|
42,563
|
|
||||||
Customer relationships—clients
|
|
37,300
|
|
|
(777
|
)
|
|
36,523
|
|
|
37,399
|
|
|
(5,487
|
)
|
|
31,912
|
|
||||||
Customer relationships—users
|
|
1,940
|
|
|
(318
|
)
|
|
1,622
|
|
|
1,940
|
|
|
(1,288
|
)
|
|
652
|
|
||||||
Trade names
|
|
11,720
|
|
|
(304
|
)
|
|
11,416
|
|
|
11,735
|
|
|
(2,104
|
)
|
|
9,631
|
|
||||||
Total finite-lived intangible assets
|
|
$
|
115,040
|
|
|
$
|
(4,488
|
)
|
|
$
|
110,552
|
|
|
$
|
115,266
|
|
|
$
|
(25,034
|
)
|
|
$
|
90,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Indefinite-lived intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FCC license—broadcast radio
|
|
$
|
193
|
|
|
$
|
—
|
|
|
$
|
193
|
|
|
$
|
193
|
|
|
$
|
—
|
|
|
$
|
193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total intangible assets
|
|
$
|
115,233
|
|
|
$
|
(4,488
|
)
|
|
$
|
110,745
|
|
|
$
|
115,459
|
|
|
$
|
(25,034
|
)
|
|
$
|
90,425
|
|
|
As of
December 31, 2016 |
||
|
(in thousands)
|
||
2017
|
$
|
20,116
|
|
2018
|
17,654
|
|
|
2019
|
17,129
|
|
|
2020
|
15,896
|
|
|
2021
|
6,690
|
|
|
Thereafter
|
12,747
|
|
|
Total future amortization expense
|
$
|
90,232
|
|
|
As of December 31,
|
||||||
|
2015
|
|
2016
|
||||
|
(in thousands)
|
||||||
1.75% convertible senior notes due 2020
|
$
|
345,000
|
|
|
$
|
345,000
|
|
Credit facility
|
—
|
|
|
90,000
|
|
||
Unamortized discount and deferred issuance costs
|
(110,423
|
)
|
|
(92,753
|
)
|
||
Long-term debt, net
|
$
|
234,577
|
|
|
$
|
342,247
|
|
•
|
Prior to the close of business on the business day immediately preceding July 1, 2020, during any calendar quarter commencing after the calendar quarter ending on March 31, 2016 (and only during such calendar quarter), if the last reported sale price of our common stock for at least 20 trading days (whether or not consecutive), during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day;
|
•
|
Prior to the close of business on the business day immediately preceding July 1, 2020, during the five business day period after any ten consecutive trading day period (the "measurement period") in which the trading price per $1,000 principal amount of Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of our common stock and the conversion rate on each such trading day;
|
•
|
Prior to the business day immediately preceding July 1, 2020, upon the occurrence of specified corporate events; or
|
•
|
At any time on or after July 1, 2020 until the close of business on the second scheduled trading day immediately preceding the December 1, 2020 maturity date.
|
|
Year ended December 31,
|
|||||
|
2015
|
2016
|
||||
|
(in thousands except for effective interest rate)
|
|||||
Effective interest rate
|
10.18
|
%
|
10.18
|
%
|
||
Contractually stated interest expense
|
$
|
369
|
|
$
|
6,046
|
|
Amortization of discount
|
$
|
1,084
|
|
$
|
18,315
|
|
|
As of December 31, 2016
|
||||||
|
Future Minimum Lease Payments
|
|
Future Minimum Sublease Income
|
||||
|
(in thousands)
|
||||||
2017
|
$
|
26,035
|
|
|
$
|
1,848
|
|
2018
|
25,023
|
|
|
907
|
|
||
2019
|
24,521
|
|
|
487
|
|
||
2020
|
21,996
|
|
|
501
|
|
||
2021
|
13,778
|
|
|
430
|
|
||
Thereafter
|
43,860
|
|
|
—
|
|
||
Total
|
$
|
155,213
|
|
|
$
|
4,173
|
|
|
Year ended December 31,
|
||||||||||
|
2014
|
|
2015
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Jurisdiction
|
|
|
|
|
|
||||||
Domestic
|
$
|
(24,230
|
)
|
|
$
|
(163,460
|
)
|
|
$
|
(328,414
|
)
|
Foreign
|
(5,592
|
)
|
|
(7,751
|
)
|
|
(14,792
|
)
|
|||
Loss before provision for income taxes
|
$
|
(29,822
|
)
|
|
$
|
(171,211
|
)
|
|
$
|
(343,206
|
)
|
|
Year ended December 31,
|
||||||||||
|
2014
|
|
2015
|
|
2016
|
||||||
|
|
|
(in thousands)
|
|
|
||||||
Current
|
|
|
|
|
|
||||||
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State and local
|
353
|
|
|
9
|
|
|
26
|
|
|||
International
|
231
|
|
|
214
|
|
|
443
|
|
|||
Total current income tax expense
|
$
|
584
|
|
|
$
|
223
|
|
|
$
|
469
|
|
Deferred
|
|
|
|
|
|
||||||
Federal
|
(9,996
|
)
|
|
(17,943
|
)
|
|
(96,852
|
)
|
|||
State and local
|
(6,238
|
)
|
|
(2,174
|
)
|
|
(10,750
|
)
|
|||
International
|
—
|
|
|
—
|
|
|
(1,032
|
)
|
|||
Valuation allowance
|
16,234
|
|
|
18,344
|
|
|
107,937
|
|
|||
Total deferred income tax expense (benefit)
|
$
|
—
|
|
|
$
|
(1,773
|
)
|
|
$
|
(697
|
)
|
Total provision for (benefit from) income taxes
|
$
|
584
|
|
|
$
|
(1,550
|
)
|
|
$
|
(228
|
)
|
|
Year ended December 31,
|
|||||||
|
2014
|
|
2015
|
|
2016
|
|||
U.S. federal taxes at statutory rate
|
34
|
%
|
|
34
|
%
|
|
34
|
%
|
State taxes, net of federal benefit
|
(1
|
)
|
|
—
|
|
|
—
|
|
Permanent differences
|
4
|
|
|
3
|
|
|
2
|
|
Foreign rate differential
|
(7
|
)
|
|
(1
|
)
|
|
(2
|
)
|
Federal and state credits, net of reserve
|
11
|
|
|
2
|
|
|
2
|
|
Impact of acquired DTAs and DTLs
|
—
|
|
|
1
|
|
|
1
|
|
Change in valuation allowance
|
(55
|
)
|
|
(33
|
)
|
|
(32
|
)
|
Change in rate
|
6
|
|
|
(1
|
)
|
|
—
|
|
Deferred adjustments
|
6
|
|
|
(4
|
)
|
|
(5
|
)
|
Effective tax rate
|
(2
|
)%
|
|
1
|
%
|
|
—
|
%
|
|
As of December 31,
|
||||||
|
2015
|
|
2016
|
||||
|
(in thousands)
|
||||||
Deferred tax assets
|
|
|
|
||||
Net operating loss carryforwards
|
$
|
91,658
|
|
|
$
|
167,961
|
|
Tax credit carryforwards
|
14,204
|
|
|
21,111
|
|
||
Allowances and other
|
21,802
|
|
|
27,729
|
|
||
Stock options
|
29,927
|
|
|
32,986
|
|
||
Depreciation and amortization
|
—
|
|
|
3,704
|
|
||
Total deferred tax assets
|
$
|
157,591
|
|
|
$
|
253,491
|
|
Valuation allowance
|
(92,772
|
)
|
|
(200,797
|
)
|
||
Total deferred tax assets, net of valuation allowance
|
$
|
64,819
|
|
|
$
|
52,694
|
|
Deferred tax liabilities
|
|
|
|
||||
Convertible debt
|
(37,580
|
)
|
|
(31,592
|
)
|
||
Depreciation and amortization
|
(27,252
|
)
|
|
(22,360
|
)
|
||
Total deferred tax liabilities
|
$
|
(64,832
|
)
|
|
$
|
(53,952
|
)
|
Net deferred tax assets (liabilities)
|
$
|
(13
|
)
|
|
$
|
(1,258
|
)
|
|
Year ended
December 31, |
||||||
|
2015
|
|
2016
|
||||
|
(in thousands)
|
||||||
Beginning balance
|
$
|
5,793
|
|
|
$
|
6,864
|
|
Increases related to tax positions taken during a prior year
|
—
|
|
|
—
|
|
||
Decreases related to tax positions taken during a prior year
|
(74
|
)
|
|
(13
|
)
|
||
Increases related to tax positions taken during the current year
|
1,145
|
|
|
2,561
|
|
||
Ending balance
|
$
|
6,864
|
|
|
$
|
9,412
|
|
|
Shares Available for Grant
|
|||||||
|
Equity Awards
|
|
ESPP
|
|
Total
|
|||
Balance as of December 31, 2015
|
11,723,327
|
|
|
3,319,337
|
|
|
15,042,664
|
|
Additional shares authorized
|
8,998,816
|
|
|
—
|
|
|
8,998,816
|
|
Restricted stock units granted
|
(15,522,398
|
)
|
|
—
|
|
|
(15,522,398
|
)
|
Performance stock units granted
|
(1,835,250
|
)
|
|
—
|
|
|
(1,835,250
|
)
|
ESPP shares issued
|
—
|
|
|
(1,254,910
|
)
|
|
(1,254,910
|
)
|
Options forfeited
|
1,592,289
|
|
|
—
|
|
|
1,592,289
|
|
Restricted stock units forfeited
|
2,587,203
|
|
|
—
|
|
|
2,587,203
|
|
Market stock units forfeited
|
185,714
|
|
|
—
|
|
|
185,714
|
|
Share adjustment
|
614,967
|
|
|
—
|
|
|
614,967
|
|
Balance as of December 31, 2016
|
8,344,668
|
|
|
2,064,427
|
|
|
10,409,095
|
|
|
Year Ended December 31,
|
|||||||
|
2014
|
|
2015
|
|
2016
|
|||
Expected life (in years)
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
Risk-free interest rate
|
0.06
|
%
|
|
0.12
|
%
|
|
0.36
|
%
|
Expected volatility
|
42
|
%
|
|
52
|
%
|
|
44
|
%
|
Expected dividend yield
|
0
|
%
|
|
0
|
%
|
|
0
|
%
|
|
Options Outstanding
|
|||||||||||
|
Outstanding
Stock Options |
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value (1)
|
|||||
|
(in thousands, except share and per share data)
|
|||||||||||
Balance as of December 31, 2015
|
12,815,891
|
|
|
$
|
7.15
|
|
|
1.09
|
|
$
|
101,151
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
Exercised
|
(1,588,781
|
)
|
|
2.18
|
|
|
|
|
|
|||
Forfeited
|
(1,790,730
|
)
|
|
19.02
|
|
|
|
|
|
|||
Balance as of December 31, 2016
|
9,436,380
|
|
|
5.74
|
|
|
0.47
|
|
77,752
|
|
||
Vested and exercisable as of December 31, 2016
|
8,108,519
|
|
|
5.40
|
|
|
0.31
|
|
68,656
|
|
||
Expected to vest as of December 31, 2016 (2)
|
1,241,887
|
|
|
$
|
7.94
|
|
|
1.50
|
|
$
|
8,403
|
|
|
|
|
|
|
|
|
|
|||||
(1)Amounts represent the difference between the exercise price and the fair value of common stock at each period end for all in the money options outstanding based on the fair value per share of common stock of $13.41 and $13.04 as of December 31, 2015 and 2016.
|
|
|
||||||||||
(2)Options expected to vest reflect an estimated forfeiture rate.
|
|
|
|
Year Ended December 31,
|
||||||
|
2014
|
|
2015
|
|
2016
|
||
Expected life (in years)
|
6.08
|
|
|
6.08
|
|
|
N/A
|
Risk-free interest rate
|
1.71% - 1.93%
|
|
|
1.75% - 1.92%
|
|
|
N/A
|
Expected volatility
|
58% - 59%
|
|
|
49% - 50%
|
|
|
N/A
|
Expected dividend yield
|
0
|
%
|
|
0
|
%
|
|
N/A
|
|
Number of RSUs
|
|
Weighted-Average Grant Date Fair Value
|
|||
Unvested as of December 31, 2015
|
17,272,085
|
|
|
$
|
17.91
|
|
Granted
|
15,522,398
|
|
|
10.21
|
|
|
Vested
|
(7,666,647
|
)
|
|
16.94
|
|
|
Forfeited
|
(2,723,419
|
)
|
|
14.84
|
|
|
Unvested as of December 31, 2016
|
22,404,417
|
|
|
13.26
|
|
|
Expected to vest as of December 31, 2016 (1)
|
20,325,998
|
|
|
$
|
13.33
|
|
(1) RSUs expected to vest reflect an estimated forfeiture rate.
|
|
|
|
•
|
One-third of the target MSUs are eligible to be earned for a performance period that is the first calendar year of the MSU grant (the "One-Year Performance Period");
|
•
|
One-third of the target MSUs are eligible to be earned for a performance period that is the first two calendar years of the MSU grant (the "Two-Year Performance Period"); and
|
•
|
Any remaining portion of the total potential MSUs are eligible to be earned for a performance period that is the entire three calendar years of the MSU grant (the "Three-Year Performance Period").
|
|
Number of MSUs
|
|
Weighted-Average Grant Date Fair Value
|
|||
Unvested as of December 31, 2015
|
776,000
|
|
|
$
|
5.60
|
|
Granted
|
—
|
|
|
—
|
|
|
Vested
|
(56,903
|
)
|
|
2.57
|
|
|
Forfeited
|
(185,714
|
)
|
|
5.91
|
|
|
Unvested as of December 31, 2016
|
533,383
|
|
|
5.49
|
|
|
Expected to vest as of December 31, 2016 (1)
|
398,831
|
|
|
$
|
5.52
|
|
(1) MSUs expected to vest reflect an estimated forfeiture rate.
|
|
|
|
|
Number of PSUs
|
|
Weighted-Average Grant Date Fair Value
|
|||
Unvested as of December 31, 2015
|
—
|
|
|
$
|
—
|
|
Granted
|
1,835,250
|
|
|
5.33
|
|
|
Vested
|
—
|
|
|
—
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
Unvested as of December 31, 2016
|
1,835,250
|
|
|
5.33
|
|
|
Expected to vest as of December 31, 2016 (1)
|
1,658,031
|
|
|
$
|
5.32
|
|
(1) PSUs expected to vest reflect an estimated forfeiture rate.
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
2014
|
|
2015
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|||
Cost of revenue—Other
|
$
|
4,414
|
|
|
$
|
5,531
|
|
|
$
|
6,108
|
|
Cost of revenue—Ticketing service
|
—
|
|
|
40
|
|
|
188
|
|
|||
Product development
|
17,546
|
|
|
23,671
|
|
|
30,975
|
|
|||
Sales and marketing
|
42,165
|
|
|
52,747
|
|
|
58,118
|
|
|||
General and administrative
|
22,930
|
|
|
29,656
|
|
|
43,069
|
|
|||
Total stock-based compensation expense
|
$
|
87,055
|
|
|
$
|
111,645
|
|
|
$
|
138,458
|
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2015
|
|
2016
|
||||||
|
(in thousands except per share amounts)
|
||||||||||
Numerator
|
|
|
|
|
|
||||||
Net loss
|
$
|
(30,406
|
)
|
|
$
|
(169,661
|
)
|
|
$
|
(342,978
|
)
|
|
|
|
|
|
|
||||||
Denominator
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding used in computing basic and diluted net loss per share
|
205,273
|
|
|
213,790
|
|
|
230,693
|
|
|||
Net loss per share, basic and diluted
|
$
|
(0.15
|
)
|
|
$
|
(0.79
|
)
|
|
$
|
(1.49
|
)
|
|
Year ended December 31,
|
||||||||||||||||||||||
|
2015
|
|
2016
|
||||||||||||||||||||
|
Pandora
|
|
Ticketfly (1)
|
|
Total
|
|
Pandora
|
|
Ticketfly
|
|
Total
|
||||||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||||||||||
Depreciation and amortization
|
$
|
7,231
|
|
|
$
|
949
|
|
|
$
|
8,180
|
|
|
$
|
8,667
|
|
|
$
|
5,729
|
|
|
$
|
14,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(1) Includes two months of depreciation and amortization expense for Ticketfly from the acquisition date of October 31, 2015 to December 31, 2015.
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2015
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
Revenue by geographic area
|
|
|
|
|
|
|
||||||
United States
|
|
$
|
917,008
|
|
|
$
|
1,155,210
|
|
|
$
|
1,366,330
|
|
International
|
|
3,794
|
|
|
8,833
|
|
|
18,496
|
|
|||
Total revenue
|
|
$
|
920,802
|
|
|
$
|
1,164,043
|
|
|
$
|
1,384,826
|
|
|
Quarter ended
|
||||||||||||||||||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||||||||||
|
2015
|
|
2015
|
|
2015
|
|
2015
|
|
2016
|
|
2016
|
|
2016
|
|
2016
|
||||||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||||||||||||||||
Total revenue (1)
|
$
|
230,764
|
|
|
$
|
285,560
|
|
|
$
|
311,562
|
|
|
$
|
336,157
|
|
|
$
|
297,305
|
|
|
$
|
343,022
|
|
|
$
|
351,901
|
|
|
$
|
392,598
|
|
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cost of revenue—Content acquisition costs
|
126,023
|
|
|
130,134
|
|
|
211,272
|
|
|
142,933
|
|
|
171,264
|
|
|
176,633
|
|
|
174,334
|
|
|
212,122
|
|
||||||||
Cost of revenue—Other
|
16,233
|
|
|
20,043
|
|
|
21,414
|
|
|
22,168
|
|
|
20,999
|
|
|
24,833
|
|
|
25,556
|
|
|
29,901
|
|
||||||||
Cost of revenue—Ticketing service (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
7,121
|
|
|
14,646
|
|
|
15,259
|
|
|
15,318
|
|
|
14,057
|
|
||||||||
Total cost of revenue
|
142,256
|
|
|
150,177
|
|
|
232,686
|
|
|
172,222
|
|
|
206,909
|
|
|
216,725
|
|
|
215,208
|
|
|
256,080
|
|
||||||||
Gross profit
|
88,508
|
|
|
135,383
|
|
|
78,876
|
|
|
163,935
|
|
|
90,396
|
|
|
126,297
|
|
|
136,693
|
|
|
136,518
|
|
||||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Product development (1)
|
15,875
|
|
|
18,742
|
|
|
21,849
|
|
|
28,115
|
|
|
35,846
|
|
|
33,808
|
|
|
33,657
|
|
|
38,325
|
|
||||||||
Sales and marketing (1)
|
84,274
|
|
|
94,035
|
|
|
107,286
|
|
|
112,574
|
|
|
117,622
|
|
|
123,812
|
|
|
116,475
|
|
|
133,546
|
|
||||||||
General and administrative (1)
|
36,754
|
|
|
38,812
|
|
|
35,603
|
|
|
42,774
|
|
|
46,296
|
|
|
40,562
|
|
|
41,768
|
|
|
46,946
|
|
||||||||
Total operating expenses
|
136,903
|
|
|
151,589
|
|
|
164,738
|
|
|
183,463
|
|
|
199,764
|
|
|
198,182
|
|
|
191,900
|
|
|
218,817
|
|
||||||||
Loss from operations
|
(48,395
|
)
|
|
(16,206
|
)
|
|
(85,862
|
)
|
|
(19,528
|
)
|
|
(109,368
|
)
|
|
(71,885
|
)
|
|
(55,207
|
)
|
|
(82,299
|
)
|
||||||||
Net loss
|
(48,257
|
)
|
|
(16,065
|
)
|
|
(85,930
|
)
|
|
(19,409
|
)
|
|
(115,102
|
)
|
|
(76,333
|
)
|
|
(61,534
|
)
|
|
(90,009
|
)
|
||||||||
Net loss per share, basic
|
(0.23
|
)
|
|
(0.08
|
)
|
|
(0.40
|
)
|
|
(0.09
|
)
|
|
(0.51
|
)
|
|
(0.33
|
)
|
|
(0.27
|
)
|
|
(0.38
|
)
|
||||||||
Net loss per share, diluted
|
$
|
(0.23
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.40
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.51
|
)
|
|
$
|
(0.33
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
(0.38
|
)
|
(1) Includes two months of revenue and expense for Ticketfly from the acquisition date of October 31, 2015 to December 31, 2015.
|
Reports of Ernst & Young LLP, Independent Registered Public Accounting Firm
|
Consolidated Balance Sheets
|
Consolidated Statements of Operations
|
Consolidated Statements of Comprehensive Loss
|
Consolidated Statements of Stockholders' Equity
|
Consolidated Statements of Cash Flows
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
PANDORA MEDIA, INC.
|
|
|
By:
|
/s/ TIM WESTERGREN
|
|
|
|
|
Name:
|
Tim Westergren
|
|
|
|
Title:
|
Chief Executive Officer (Principal Executive Officer) and Director
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ TIM WESTERGREN
|
|
Chief Executive Officer (Principal Executive Officer) and Director
|
|
February 15, 2017
|
Tim Westergren
|
|
|
|
|
|
|
|
|
|
/s/ MICHAEL S. HERRING
|
|
President and Chief Financial Officer (Duly Authorized Officer and Principal Financial and Accounting Officer)
|
|
February 15, 2017
|
Michael S. Herring
|
|
|
|
|
|
|
|
|
|
/s/ ROGER FAXON
|
|
Director
|
|
February 15, 2017
|
Roger Faxon
|
|
|
|
|
|
|
|
|
|
/s/ JAMES M. P. FEUILLE
|
|
Director
|
|
February 15, 2017
|
James M. P. Feuille
|
|
|
|
|
|
|
|
|
|
/s/ PETER GOTCHER
|
|
Director
|
|
February 15, 2017
|
Peter Gotcher
|
|
|
|
|
|
|
|
|
|
/s/ TIMOTHY LEIWEKE
|
|
Director
|
|
February 15, 2017
|
Timothy Leiweke
|
|
|
|
|
|
|
|
|
|
/s/ ELIZABETH A. NELSON
|
|
Director
|
|
February 15, 2017
|
Elizabeth A. Nelson
|
|
|
|
|
|
|
|
|
|
/s/ MICKIE ROSEN
|
|
Director
|
|
February 15, 2017
|
Mickie Rosen
|
|
|
|
|
|
|
|
|
|
/s/ ANTHONY VINCIQUERRA
|
|
Director
|
|
February 15, 2017
|
Anthony Vinciquerra
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
|||||||||
Exhibit
No.
|
Exhibit Description
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing
Date
|
|
Filed By
|
|
Filed
Herewith
|
|
2.01
|
|
Agreement and Plan of Merger, dated as of October 7, 2015, among the Company, Ticketfly, Inc., Tennessee Acquisition Sub I, Inc., Tennessee Acquisition Sub II, LLC and Shareholder Representative Services LLC
|
8-K/A
|
|
001-35198
|
|
2.1
|
|
10/8/2015
|
|
|
|
|
2.02
|
|
Asset Purchase Agreement, dated as of November 16, 2015, by and between Pandora Media, Inc. and Rdio, Inc.
|
10-K
|
|
001-35198
|
|
2.02
|
|
2/18/2016
|
|
|
|
|
3.01
|
|
Amended and Restated Certificate of Incorporation
|
S-1/A
|
|
333-172215
|
|
3.1
|
|
5/4/2011
|
|
|
|
|
3.02
|
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation
|
10-Q
|
|
001-35198
|
|
3.02
|
|
7/26/2016
|
|
|
|
|
3.03
|
|
Amended and Restated Bylaws
|
S-1/A
|
|
333-172215
|
|
3.2
|
|
5/4/2011
|
|
|
|
|
3.04
|
|
Certificate of Amendment to the Amended and Restated Bylaws
|
10-Q
|
|
001-35198
|
|
3.04
|
|
7/26/2016
|
|
|
|
|
4.01
|
|
Fifth Amended and Restated Investor Rights Agreement, by and among Pandora Media, Inc. and the investors listed on Exhibit A thereto, dated May 20, 2010, as amended
|
S-1/A
|
|
333-172215
|
|
4.2
|
|
2/22/2011
|
|
|
|
|
4.02
|
|
Indenture, dated as of December 9, 2015, between Pandora Media, Inc. and Citibank, N.A., as Trustee
|
8-K
|
|
001-35198
|
|
4.1
|
|
12/9/2015
|
|
|
|
|
4.03
|
|
Form of 1.75% Convertible Senior Note due 2020 (included in Exhibit 4.02)
|
|
|
|
|
|
|
|
|
|
|
|
10.01†
|
|
2011 Equity Incentive Plan and Form of Stock Option Agreement under 2011 Equity Incentive Plan
|
S-1/A
|
|
333-172215
|
|
10.1
|
|
5/26/2011
|
|
|
|
|
10.02†
|
|
Ticketfly, Inc. 2008 Stock Plan
|
S-8
|
|
333-208005
|
|
99.1
|
|
11/13/2015
|
|
|
|
|
10.03†
|
|
2004 Stock Plan, as amended, and Forms of Stock Option Agreement and Restricted Stock Purchase Agreement under 2004 Stock Plan
|
S-1/A
|
|
333-172215
|
|
10.3
|
|
2/22/2011
|
|
|
|
|
10.04†
|
|
2000 Stock Incentive Plan, as amended, and Forms of NSO Stock Option Agreement and ISO Stock Option Agreement under 2000 Stock Plan
|
S-1/A
|
|
333-172215
|
|
10.4
|
|
2/22/2011
|
|
|
|
|
10.05†
|
|
Form of Indemnification Agreement by and between Pandora Media, Inc. and each of its executive officers and its directors not affiliated with an investment fund
|
S-1/A
|
|
333-172215
|
|
10.5
|
|
2/22/2011
|
|
|
|
|
10.06†
|
|
Form of Indemnification Agreement by and between Pandora Media, Inc. and each of its directors affiliated with an investment fund
|
S-1/A
|
|
333-172215
|
|
10.5A
|
|
2/22/2011
|
|
|
|
|
10.7†
|
|
Employment Agreement with Tim Westergren, dated April 28, 2004
|
S-1/A
|
|
333-172215
|
|
10.7
|
|
2/22/2011
|
|
|
|
|
10.9†
|
|
Offer Letter with John Trimble, dated February 18, 2009
|
S-1/A
|
|
333-172215
|
|
10.1
|
|
2/22/2011
|
|
|
|
|
10.10
|
|
Office Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated July 23, 2009
|
S-1/A
|
|
333-172215
|
|
10.12
|
|
2/22/2011
|
|
|
|
|
10.10A
|
|
First Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated April 13, 2010
|
S-1/A
|
|
333-172215
|
|
10.12A
|
|
2/22/2011
|
|
|
|
|
10.10B
|
|
Second Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated June 16, 2010
|
S-1/A
|
|
333-172215
|
|
10.12B
|
|
2/22/2011
|
|
|
|
|
10.10C
|
|
Third Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated December 15, 2010
|
10-Q
|
|
001-35198
|
|
10.12C
|
|
9/4/2012
|
|
|
|
|
10.10D
|
|
Fourth Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated March 10, 2011
|
10-Q
|
|
001-35198
|
|
10.12D
|
|
9/4/2012
|
|
|
|
|
10.10E
|
|
Fifth Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated July 1, 2011
|
10-Q
|
|
001-35198
|
|
10.12E
|
|
9/4/2012
|
|
|
|
|
10.10F
|
|
Sixth Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated September 27, 2011
|
10-Q
|
|
001-35198
|
|
10.12F
|
|
9/4/2012
|
|
|
|
|
10.10G
|
|
Seventh Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated July 12, 2012
|
10-Q
|
|
001-35198
|
|
10.12G
|
|
9/4/2012
|
|
|
|
|
10.10H
|
|
Eighth Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated February 1, 2013
|
10-Q
|
|
001-35198
|
|
10.12H
|
|
5/29/2013
|
|
|
|
|
10.10I
|
|
Ninth Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated August 15, 2013
|
10-Q
|
|
001-35198
|
|
10.12I
|
|
10/28/2014
|
|
|
|
|
10.10J
|
|
Tenth Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated October 1, 2014
|
10-Q
|
|
001-35198
|
|
10.12J
|
|
10/28/2014
|
|
|
|
|
10.10K
|
|
Sublease between Cerexa, Inc. and Pandora Media, Inc. dated January 1, 2015
|
10-K
|
|
001-35198
|
|
10.10K
|
|
2/11/2015
|
|
|
|
|
10.10L
|
|
First Lease Modification and Term Extension and Additional Space Agreement between 125 Park Owner LLC and Pandora Media, Inc., dated July 22, 2015
|
10-Q
|
|
001-35198
|
|
10.10L
|
|
7/24/2015
|
|
|
|
|
10.10M
|
|
Eleventh Amendment to Lease between CIM/Oakland Center 21, LP and Pandora Media, Inc., dated July 28, 2015*
|
10-K
|
|
001-35198
|
|
10.10M
|
|
2/18/2016
|
|
|
|
|
10.13
|
|
Credit Agreement among Pandora Media, Inc., the Lenders party thereto and JPMorgan Chase Bank, N.A. as Administrative Agent, dated as of May 13, 2011
|
S-1/A
|
|
333-172215
|
|
10.17
|
|
6/10/2011
|
|
|
|
|
10.13A
|
|
Amendment and Restatement Agreement to Credit Agreement among Pandora Media, Inc., the Lenders party thereto and JPMorgan Chase Bank, N.A. as Administrative Agent, dated as of September 12, 2013
|
10-Q
|
|
001-35198
|
|
10.15
|
|
11/26/2013
|
|
|
|
|
10.13B
|
|
Amendment No. 1 to Credit Agreement, as amended and restated as of September 12, 2013, among Pandora Media, Inc., the Lenders party thereto and JPMorgan Chase Bank, N.A. as Administrative Agent, dated as of December 2, 2015
|
10-K
|
|
001-35198
|
|
10.13B
|
|
2/18/2016
|
|
|
|
|
10.13C
|
|
Amendment and Restatement Agreement to Credit Agreement, as previously amended and restated as of September 12, 2013, among Pandora Media, Inc., the Lenders party thereto and JPMorgan Chase Bank, N.A. as Administrative Agent, dated as of December 21, 2015
|
10-K
|
|
001-35198
|
|
10.13C
|
|
2/18/2016
|
|
|
|
|
10.14†
|
|
Form of Restricted Stock Unit Agreement under the 2011 Equity Incentive Plan
|
10-Q
|
|
001-35198
|
|
10.01
|
|
9/2/2011
|
|
|
|
|
10.15†
|
|
Amended Executive Severance and Change in Control Policy
|
10-K
|
|
001-35198
|
|
10.18
|
|
3/19/2012
|
|
|
|
|
10.16†
|
|
Offer Letter with Simon Fleming-Wood, dated August 5, 2011
|
10-Q
|
|
001-35198
|
|
10.19
|
|
6/4/2012
|
|
|
|
|
10.18†
|
|
2015 Corporate Incentive Plan
|
10-Q
|
|
001-35198
|
|
10.17D
|
|
4/27/2015
|
|
|
|
|
10.19†
|
|
2016 Corporate Incentive Plan
|
10-Q
|
|
001-35198
|
|
10.19
|
|
5/2/2016
|
|
|
|
|
10.19A†
|
|
Amended and Restated 2016 Corporate Incentive Plan
|
|
|
|
|
|
|
|
|
|
|
X
|
10.20†
|
|
Australian Form of Restricted Stock Unit Agreement under the 2011 Equity Incentive Plan
|
10-K
|
|
001-35198
|
|
10.22
|
|
3/18/2013
|
|
|
|
|
10.21†
|
|
Offer Letter with Michael Herring, dated December 21, 2012
|
10-K
|
|
001-35198
|
|
10.23
|
|
3/18/2013
|
|
|
|
|
10.22†
|
|
New Zealand Form of Restricted Stock Unit Agreement under the 2011 Equity Incentive Plan
|
10-Q
|
|
001-35198
|
|
10.24
|
|
5/29/2013
|
|
|
|
|
10.23†
|
|
Offer Letter with Brian McAndrews, dated September 11, 2013
|
10-Q
|
|
001-35198
|
|
10.25
|
|
11/26/2013
|
|
|
|
|
10.24†
|
|
2014 Employee Stock Purchase Plan
|
S-8
|
|
333-193612
|
|
99.2
|
|
1/28/2014
|
|
|
|
|
10.25†
|
|
Offer Letter with Sara Clemens, dated January 22, 2014
|
10-Q
|
|
001-35198
|
|
10.25
|
|
4/27/2015
|
|
|
|
|
10.26†
|
|
Offer Letter with Stephen Bené, dated October 14, 2014
|
10-Q
|
|
001-35198
|
|
10.26
|
|
4/27/2015
|
|
|
|
|
10.27†
|
|
Offer Letter with Christopher Phillips, dated October 20, 2014
|
10-Q
|
|
001-35198
|
|
10.27
|
|
4/27/2015
|
|
|
|
|
10.28†
|
|
Form of MSU Grant Notice and Award Agreement
|
10-Q
|
|
001-35198
|
|
10.28
|
|
4/27/2015
|
|
|
|
|
10.29
|
|
Settlement Agreement by and among Pandora Media, Inc. and Capitol Records, LLC et al.**
|
10-Q
|
|
001-35198
|
|
10.29
|
|
10/26/2015
|
|
|
|
|
10.30
|
|
Capped call transaction confirmation, dated as of December 3, 2015, by and between Morgan Stanley & Co. LLC and Pandora Media, Inc.
|
8-K
|
|
001-35198
|
|
10.1
|
|
12/9/2015
|
|
|
|
|
10.31
|
|
Additional capped call transaction confirmation, dated as of December 4, 2015, by and between Morgan Stanley & Co. LLC and Pandora Media, Inc.
|
8-K
|
|
001-35198
|
|
10.2
|
|
12/9/2015
|
|
|
|
|
10.32
|
|
Capped call transaction confirmation, dated as of December 3, 2015, by and between JPMorgan Chase Bank, National Association, London Branch and Pandora Media, Inc.
|
8-K
|
|
001-35198
|
|
10.3
|
|
12/9/2015
|
|
|
|
|
10.33
|
|
Additional capped call transaction confirmation, dated as of December 4, 2015, by and between JPMorgan Chase Bank, National Association, London Branch and Pandora Media, Inc.
|
8-K
|
|
001-35198
|
|
10.4
|
|
12/9/2015
|
|
|
|
|
10.34†
|
|
Severance and Release Agreement between Simon Fleming-Wood and Pandora Media, Inc., dated April 3, 2016
|
10-Q
|
|
001-35198
|
|
10.34
|
|
5/2/2016
|
|
|
|
|
10.35†
|
|
Severance and Release Agreement between Brian McAndrews and Pandora Media, Inc., dated April 13, 2016
|
10-Q
|
|
001-35198
|
|
10.35
|
|
5/2/2016
|
|
|
|
|
10.36†
|
|
Form of Performance Award Agreement under the 2011 Equity Incentive Plan
|
10-Q
|
|
001-35198
|
|
10.01
|
|
7/26/2016
|
|
|
|
|
23.01
|
|
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm
|
|
|
|
|
|
|
|
|
|
|
X
|
24.01
|
|
Power of Attorney (included on signature page of this Annual Report on Form 10-K)
|
|
|
|
|
|
|
|
|
|
|
X
|
31.01
|
|
Certification of the Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
|
|
|
|
|
|
|
|
X
|
31.02
|
|
Certification of the Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
|
|
|
|
|
|
|
|
X
|
32.01
|
|
Certification of the Principal Executive Officer and Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
|
|
|
|
|
|
|
|
|
X
|
101.INS
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
|
|
|
|
|
|
|
|
|
|
X
|
101.SCH
|
|
XBRL Taxonomy Schema Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
X
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
X
|
101.DEF
|
|
XBRL Taxonomy Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
X
|
101.LAB
|
|
XBRL Taxonomy Labels Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
X
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
X
|
†
|
|
Indicates management contract or compensatory plan.
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule or exhibit will be furnished on a supplemental basis to the Securities and Exchange Commission upon request; provided, however that we may request confidential treatment pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as amended, for any schedules or exhibits so furnished.
|
|
|
|
|
|
|
|
|
|
|
|
**
|
|
Confidential treatment requested as to certain portions of this exhibit, which portions have been omitted and submitted separately to the Securities and Exchange Commission.
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Registration Statement (Form S-8 No. 333-175378) pertaining to the 2000 Stock Incentive Plan, 2004 Stock Plan, and 2011 Equity Incentive Plan of Pandora Media, Inc.,
|
(2)
|
Registration Statement (Form S-8 No. 333-182212) pertaining to the 2011 Equity Incentive Plan of Pandora Media, Inc.,
|
(3)
|
Registration Statement (Form S-8 No. 333-187340) pertaining to the 2011 Equity Incentive Plan of Pandora Media, Inc.,
|
(4)
|
Registration Statement (Form S-8 No. 333-193612) pertaining to the 2011 Equity Incentive Plan and 2014 Employee Stock Purchase Plan of Pandora Media, Inc.,
|
(5)
|
Registration Statement (Form S-8 No. 333-202029) pertaining to the 2011 Equity Incentive Plan of Pandora Media, Inc.,
|
(6)
|
Registration Statement (Form S-8 No. 333-208005) pertaining to the Options to purchase stock granted under the Ticketfly, Inc. 2008 Stock Plan and restricted stock units granted under the Ticketfly, Inc. 2008 Stock Plan, and assumed by Pandora Media, Inc.,
|
(7)
|
Registration Statement (Form S-8 No. 333-208006) pertaining to the 2011 Equity Incentive Plan of Pandora Media, Inc., and
|
(8)
|
Registration Statement (Form S-8 No. 333-209609) pertaining to the 2011 Equity Incentive Plan of Pandora Media, Inc.
|
|
|
/s/ Ernst & Young LLP
|
|
/s/ Tim Westergren
|
|
|
Name:
|
Tim Westergren
|
|
Title:
|
Chief Executive Officer (Principal Executive Officer) and Director
|
|
/s/ Michael S. Herring
|
|
|
Name:
|
Michael S. Herring
|
|
Title:
|
President and Chief Financial Officer (Duly Authorized Officer and Principal Financial and Accounting Officer)
|
|
/s/ Tim Westergren
|
|
|
Name:
|
Tim Westergren
|
|
Title:
|
Chief Executive Officer (Principal Executive Officer) and Director
|
|
|
|
|
/s/ Michael S. Herring
|
|
|
Name:
|
Michael S. Herring
|
|
Title:
|
President and Chief Financial Officer (Duly Authorized Officer and Principal Financial and Accounting Officer)
|