|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
86-1062192
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS employer identification number)
|
14185 Dallas Parkway, Suite 1100
Dallas, Texas
|
|
75254
|
(Address of principal executive offices)
|
|
(Zip code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock
|
|
New York Stock Exchange
|
Preferred Stock, Series A
|
|
New York Stock Exchange
|
Preferred Stock, Series D
|
|
New York Stock Exchange
|
Preferred Stock, Series E
|
|
New York Stock Exchange
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
Page
|
|
||
PART I
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 1B.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
||
PART II
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
Item 7.
|
||
|
|
|
Item 7A.
|
||
|
|
|
Item 8.
|
||
|
|
|
Item 9.
|
||
|
|
|
Item 9A.
|
||
|
|
|
Item 9B.
|
||
|
||
PART III
|
||
|
|
|
Item 10.
|
||
|
|
|
Item 11.
|
||
|
|
|
Item 12.
|
||
|
|
|
Item 13.
|
||
|
|
|
Item 14.
|
||
|
||
PART IV
|
||
|
|
|
Item 15.
|
||
|
||
•
|
our business and investment strategy, including our ability to complete proposed business transactions described herein or the expected benefit of any such transactions;
|
•
|
anticipated or expected purchases or sales of assets;
|
•
|
our projected operating results;
|
•
|
completion of any pending transactions;
|
•
|
our ability to obtain future financing arrangements;
|
•
|
our understanding of our competition;
|
•
|
market trends;
|
•
|
projected capital expenditures; and
|
•
|
the impact of technology on our operations and business.
|
•
|
factors discussed in this Form 10-K, including those set forth under the sections titled “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Business,” and “Properties;”
|
•
|
general volatility of the capital markets and the market price of our common and preferred stock;
|
•
|
changes in our business or investment strategy;
|
•
|
availability, terms, and deployment of capital;
|
•
|
availability of qualified personnel;
|
•
|
changes in our industry and the market in which we operate, interest rates, or or local economic conditions
|
•
|
the degree and nature of our competition;
|
•
|
actual and potential conflicts of interest with our advisor, Remington Lodging & Hospitality, LLC, our executive officers and our non-independent directors;
|
•
|
changes in governmental regulations, accounting rules, tax rates and similar matters;
|
•
|
legislative and regulatory changes, including changes to the Internal Revenue Code of 1986, as amended, and related rules, regulations and interpretations governing the taxation of REITs; and
|
•
|
limitations imposed on our business and our ability to satisfy complex rules in order for us to qualify as a REIT for federal income tax purposes.
|
Item 1.
|
Business
|
•
|
87
consolidated hotel properties (“legacy hotel properties”), including
85
directly owned and
two
owned through majority-owned investments in consolidated entities, which represent
17,205
total rooms (or
17,178
net rooms excluding those attributable to our partners);
|
•
|
28
hotel properties owned through a
71.74%
common equity interest and a 50.0% preferred equity interest in an unconsolidated joint venture (“PIM Highland JV”), which represent
8,084
total rooms (or
5,799
net rooms excluding those attributable to our joint venture partner);
|
•
|
10
hotel properties owned through a
14.9%
interest in Ashford Hospitality Prime Limited Partnership (“Ashford Prime OP”);
|
•
|
86
hotel condominium units at WorldQuest Resort in Orlando, Florida;
|
•
|
a
30.1%
ownership in Ashford Inc. with a carrying value of $7.1 million; and
|
•
|
a mezzanine loan with a carrying value of
$3.6 million
.
|
•
|
acquisition of hotel properties;
|
•
|
disposition of non-core hotel properties;
|
•
|
investing in securities;
|
•
|
pursuing capital market activities to enhance long-term stockholder value;
|
•
|
preserving capital, enhancing liquidity, and continuing current cost saving measures;
|
•
|
implementing selective capital improvements designed to increase profitability;
|
•
|
implementing effective asset management strategies to minimize operating costs and increase revenues;
|
•
|
financing or refinancing hotels on competitive terms;
|
•
|
utilizing hedges and derivatives to mitigate risks; and
|
•
|
making other investments or divestitures that our Board of Directors deems appropriate.
|
•
|
capitalize on both current yield and price appreciation, while simultaneously offering diversification of types of assets within the hospitality industry; and
|
•
|
vary investments across an array of hospitality assets to take advantage of market cycles for each asset class.
|
•
|
our leverage levels across the portfolio;
|
•
|
the purchase price of our investments to be acquired with debt financing;
|
•
|
impact on financial covenants;
|
•
|
cost of debt;
|
•
|
loan maturity schedule;
|
•
|
the estimated market value of our investments upon refinancing;
|
•
|
the ability of particular investments, and our Company as a whole, to generate cash flow to cover expected debt service; and.
|
•
|
trailing twelve months net operating income of the hotel to be financed.
|
•
|
purchase interests in partnerships or joint ventures;
|
•
|
finance the origination or purchase of debt investments; or
|
•
|
finance acquisitions, expand, redevelop or improve existing properties, or develop new properties or other uses.
|
•
|
historical reviews of the properties;
|
•
|
reviews of certain public records;
|
•
|
preliminary investigations of the sites and surrounding properties;
|
•
|
screening for the presence of hazardous substances, toxic substances, and underground storage tanks; and
|
•
|
the preparation and issuance of a written report.
|
•
|
training of operational personnel;
|
•
|
safety;
|
•
|
maintaining specified insurance;
|
•
|
types of services and products ancillary to guestroom services that may be provided;
|
•
|
display of signage; and
|
•
|
type, quality, and age of furniture, fixtures, and equipment included in guestrooms, lobbies, and other common areas.
|
Item 1A.
|
Risk Factors
|
•
|
competition from other hotel properties in our markets;
|
•
|
over-building of hotels in our markets, which results in increased supply and adversely affects occupancy and revenues at our hotels;
|
•
|
dependence on business and commercial travelers and tourism;
|
•
|
increases in operating costs due to inflation, increased energy costs and other factors that may not be offset by increased room rates;
|
•
|
changes in interest rates and in the availability, cost and terms of debt financing;
|
•
|
increases in assessed property taxes from changes in valuation or real estate tax rates;
|
•
|
increases in the cost of property insurance;
|
•
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances;
|
•
|
unforeseen events beyond our control, such as terrorist attacks, travel related health concerns which could reduce travel, including pandemics and epidemics such as H1N1 influenza (swine flu), avian flu and SARS, imposition of taxes or surcharges by regulatory authorities, travel-related accidents, travel infrastructure interruptions and unusual weather patterns, including natural disasters such as hurricanes, tsunamis or earthquakes;
|
•
|
adverse effects of international, national, regional and local economic and market conditions and increases in energy costs or labor costs and other expenses affecting travel, which may affect travel patterns and reduce the number of business and commercial travelers and tourists;
|
•
|
adverse effects of a downturn in the lodging industry; and
|
•
|
risks generally associated with the ownership of hotel properties and real estate, as we discuss in more detail below.
|
•
|
construction cost overruns and delays;
|
•
|
the disruption of operations and displacement of revenue at operating hotels, including revenue lost while rooms, restaurants or meeting space under renovation are out of service;
|
•
|
the cost of funding renovations or developments and inability to obtain financing on attractive terms;
|
•
|
the return on our investment in these capital improvements or developments failing to meet expectations;
|
•
|
governmental restrictions on the nature or size of a project;
|
•
|
inability to obtain all necessary zoning, land use, building, occupancy, and construction permits;
|
•
|
loss of substantial investment in a development project if a project is abandoned before completion;
|
•
|
acts of God such as earthquakes, hurricanes, floods or fires that could adversely affect a project;
|
•
|
environmental problems; and
|
•
|
disputes with franchisors or property managers regarding compliance with relevant franchise agreements or management agreements.
|
•
|
if our advisor’s common stock is not publicly traded, 14 times the earnings of our advisor attributable to our advisory agreement less costs and expenses (the ‘‘net earnings’’) for the 12 months preceding termination of the advisory agreement; or
|
•
|
if at the time of the termination notice, our advisor’s common stock is publicly traded, 1.1 multiplied by the greater of (i) 12 times the net earnings of our advisor attributable to our advisory agreement for the 12 months preceding the termination of the advisory agreement or (ii) the earnings multiple (based on net earnings after taxes) for our advisor’s common stock for the 12 months preceding the termination of the advisory agreement multiplied by the net earnings of our advisor attributable to our advisory agreement for the same 12 month period; or (iii) the simple average of the earnings multiples (based on net earnings after taxes) for our advisor’s common stock for each of the three fiscal years preceding the termination of the advisory agreement, multiplied by the net earnings of our advisor attributable to our advisory agreement for the 12 months preceding the termination of the advisory agreement; plus, in either case, a gross-up amount for federal and state tax liability, based on an assumed tax rate of 40%.
|
•
|
available interest rate hedging may not correspond directly with the interest rate risk for which protections is sought;
|
•
|
the duration of the hedge may not match the duration of the related liability;
|
•
|
the party owing money in the hedging transaction may default on its obligation to pay;
|
•
|
the credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
|
•
|
the value of derivatives used for hedging may be adjusted from time to time in accordance with generally accepted accounting principles ("GAAP") to reflect changes in fair value and such downward adjustments, or “mark-to-market loss,” would reduce our stockholders’ equity.
|
•
|
adverse changes in international, national, regional and local economic and market conditions;
|
•
|
changes in interest rates and in the availability, cost, and terms of debt financing;
|
•
|
the ongoing need for capital improvements, particularly in older structures;
|
•
|
changes in operating expenses; and
|
•
|
civil unrest, acts of war or terrorism, and acts of God, including earthquakes, floods and other natural disasters, which may result in uninsured and underinsured losses.
|
•
|
our knowledge of the contamination;
|
•
|
the timing of the contamination;
|
•
|
the cause of the contamination; or
|
•
|
the party responsible for the contamination.
|
•
|
the insurance coverage thresholds that we have obtained will fully protect us against insurable losses (i.e., losses may exceed coverage limits);
|
•
|
we will not incur large deductibles that will adversely affect our earnings;
|
•
|
we will not incur losses from risks that are not insurable or that are not economically insurable; or
|
•
|
current coverage thresholds will continue to be available at reasonable rates.
|
•
|
we would be taxed as a regular domestic corporation, which, among other things, means being unable to deduct distributions to our stockholders in computing taxable income and being subject to federal income tax on our taxable income at regular corporate rates;
|
•
|
we would also be subject to federal alternative minimum tax and, possibly, increased state and local taxes;
|
•
|
any resulting tax liability could be substantial and would reduce the amount of cash available for distribution to stockholders; and
|
•
|
unless we were entitled to relief under applicable statutory provisions, we would be disqualified from treatment as a REIT for the subsequent four taxable years following the year that we lost our qualification, and, thus, our cash available for distribution to stockholders could be reduced for each of the years during which we did not qualify as a REIT.
|
•
|
We will be required to pay tax on undistributed REIT taxable income.
|
•
|
We may be required to pay the “alternative minimum tax” on our items of tax preference.
|
•
|
If we have net income from the disposition of foreclosure property held primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, we must pay tax on that income at the highest corporate rate.
|
•
|
If we sell a property in a “prohibited transaction,” our gain from the sale would be subject to a 100% penalty tax.
|
•
|
Each of our taxable REIT subsidiaries is a fully taxable corporation and will be subject to federal and state taxes on its income.
|
•
|
We may continue to experience increases in our state and local income tax burden. Over the past several years, certain state and local taxing authorities have significantly changed their income tax regimes in order to raise revenues. The changes enacted that have increased our state and local income tax burden include the taxation of modified gross receipts (as opposed to net taxable income), the suspension of and/or limitation on the use of net operating loss deduction, increases in tax rates and fees, the addition of surcharges, and the taxation of our partnership income at the entity level. Facing mounting budget deficits, more state and local taxing authorities have indicated that they are going to revise their income tax regimes in this fashion and/or eliminate certain federally allowed tax deductions such as the REIT dividends paid deduction.
|
•
|
redemption rights of qualifying parties;
|
•
|
transfer restrictions on our common units;
|
•
|
the ability of the general partner in some cases to amend the partnership agreement without the consent of the limited partners; and
|
•
|
the right of the limited partners to consent to transfers of the general partnership interest and mergers under specified circumstances.
|
•
|
Ownership limit: The ownership limit in our charter limits related investors, including, among other things, any voting group, from acquiring over 9.8% of our common stock without our permission.
|
•
|
Classification of preferred stock: Our charter authorizes our Board of Directors to issue preferred stock in one or more classes and to establish the preferences and rights of any class of preferred stock issued. These actions can be taken without soliciting stockholder approval. Our preferred stock issuances could have the effect of delaying or preventing someone from taking control of us, even if a change in control were in our stockholders’ best interests.
|
•
|
terminate our advisor under certain conditions pursuant to advisory agreement, subject to the payment of a termination fee;
|
•
|
amend or revise at any time and from time to time our investment, financing, borrowing and dividend policies and our policies with respect to all other activities, including growth, debt, capitalization and operations, subject to the limitations and restrictions provided in our advisory agreement and mutual exclusivity agreement;
|
•
|
amend our policies with respect to conflicts of interest provided that such changes are consistent with applicable legal requirements;
|
•
|
subject to the terms of our charter, prevent the ownership, transfer and/or accumulation of shares in order to protect our status as a REIT or for any other reason deemed to be in the best interests of us and our stockholders;
|
•
|
issue additional shares without obtaining stockholder approval, which could dilute the ownership of our then-current stockholders;
|
•
|
amend our charter to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series, without obtaining stockholder approval;
|
•
|
classify or reclassify any unissued shares of our common stock or preferred stock and set the preferences, rights and other terms of such classified or reclassified shares, without obtaining stockholder approval;
|
•
|
employ and compensate affiliates;
|
•
|
direct our resources toward investments that do not ultimately appreciate over time; and
|
•
|
determine that it is no l in our best interests to attempt to qualify, or to continue to qualify, as a REIT.
|
Item 2.
|
Properties
|
Hotel Property
|
|
Location
|
|
Service Type
|
|
Total Rooms
|
|
% Owned
|
|
Owned Rooms
|
|
Year Ended December 31, 2014
|
||||||||||||
Occupancy
|
|
ADR
|
|
RevPAR
|
||||||||||||||||||||
Fee Simple Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Embassy Suites
|
|
Austin, TX
|
|
Full service
|
|
150
|
|
|
100
|
%
|
|
150
|
|
|
79.84
|
%
|
|
$
|
157.37
|
|
|
$
|
125.64
|
|
Embassy Suites
|
|
Dallas, TX
|
|
Full service
|
|
150
|
|
|
100
|
|
|
150
|
|
|
74.76
|
%
|
|
$
|
127.87
|
|
|
$
|
95.59
|
|
Embassy Suites
|
|
Herndon, VA
|
|
Full service
|
|
150
|
|
|
100
|
|
|
150
|
|
|
73.89
|
%
|
|
$
|
147.50
|
|
|
$
|
108.98
|
|
Embassy Suites
|
|
Las Vegas, NV
|
|
Full service
|
|
220
|
|
|
100
|
|
|
220
|
|
|
84.86
|
%
|
|
$
|
119.46
|
|
|
$
|
101.37
|
|
Embassy Suites
|
|
Syracuse, NY
|
|
Full service
|
|
215
|
|
|
100
|
|
|
215
|
|
|
74.02
|
%
|
|
$
|
117.99
|
|
|
$
|
87.33
|
|
Embassy Suites
|
|
Flagstaff, AZ
|
|
Full service
|
|
119
|
|
|
100
|
|
|
119
|
|
|
82.42
|
%
|
|
$
|
132.97
|
|
|
$
|
109.60
|
|
Embassy Suites
|
|
Houston, TX
|
|
Full service
|
|
150
|
|
|
100
|
|
|
150
|
|
|
80.48
|
%
|
|
$
|
174.86
|
|
|
$
|
140.73
|
|
Embassy Suites
|
|
West Palm Beach, FL
|
|
Full service
|
|
160
|
|
|
100
|
|
|
160
|
|
|
76.95
|
%
|
|
$
|
130.53
|
|
|
$
|
100.44
|
|
Embassy Suites
|
|
Philadelphia, PA
|
|
Full service
|
|
263
|
|
|
100
|
|
|
263
|
|
|
75.31
|
%
|
|
$
|
143.98
|
|
|
$
|
108.43
|
|
Embassy Suites
|
|
Walnut Creek, CA
|
|
Full service
|
|
249
|
|
|
100
|
|
|
249
|
|
|
82.37
|
%
|
|
$
|
147.70
|
|
|
$
|
121.66
|
|
Embassy Suites
|
|
Arlington, VA
|
|
Full service
|
|
267
|
|
|
100
|
|
|
267
|
|
|
84.79
|
%
|
|
$
|
178.89
|
|
|
$
|
151.67
|
|
Embassy Suites
|
|
Portland, OR
|
|
Full service
|
|
276
|
|
|
100
|
|
|
276
|
|
|
84.44
|
%
|
|
$
|
194.30
|
|
|
$
|
164.07
|
|
Embassy Suites
|
|
Santa Clara, CA
|
|
Full service
|
|
257
|
|
|
100
|
|
|
257
|
|
|
79.56
|
%
|
|
$
|
205.52
|
|
|
$
|
163.50
|
|
Embassy Suites
|
|
Orlando, FL
|
|
Full service
|
|
174
|
|
|
100
|
|
|
174
|
|
|
84.03
|
%
|
|
$
|
126.60
|
|
|
$
|
106.38
|
|
Hilton Garden Inn
|
|
Jacksonville, FL
|
|
Select service
|
|
119
|
|
|
100
|
|
|
119
|
|
|
74.07
|
%
|
|
$
|
110.86
|
|
|
$
|
82.12
|
|
Hilton
|
|
Houston, TX
|
|
Full service
|
|
242
|
|
|
100
|
|
|
242
|
|
|
69.13
|
%
|
|
$
|
126.44
|
|
|
$
|
87.41
|
|
Hilton
|
|
St. Petersburg, FL
|
|
Full service
|
|
333
|
|
|
100
|
|
|
333
|
|
|
73.28
|
%
|
|
$
|
132.40
|
|
|
$
|
97.02
|
|
Hilton
|
|
Santa Fe, NM
|
|
Full service
|
|
158
|
|
|
100
|
|
|
158
|
|
|
71.24
|
%
|
|
$
|
153.61
|
|
|
$
|
109.43
|
|
Hilton
|
|
Bloomington, MN
|
|
Full service
|
|
300
|
|
|
100
|
|
|
300
|
|
|
82.21
|
%
|
|
$
|
127.95
|
|
|
$
|
105.18
|
|
Hilton
|
|
Costa Mesa, CA
|
|
Full service
|
|
486
|
|
|
100
|
|
|
486
|
|
|
85.54
|
%
|
|
$
|
119.98
|
|
|
$
|
102.63
|
|
Hampton Inn
|
|
Lawrenceville, GA
|
|
Select service
|
|
85
|
|
|
100
|
|
|
85
|
|
|
71.51
|
%
|
|
$
|
96.67
|
|
|
$
|
69.13
|
|
Hampton Inn
|
|
Evansville, IN
|
|
Select service
|
|
140
|
|
|
100
|
|
|
140
|
|
|
69.89
|
%
|
|
$
|
110.43
|
|
|
$
|
77.18
|
|
Hampton Inn
|
|
Terre Haute, IN
|
|
Select service
|
|
112
|
|
|
100
|
|
|
112
|
|
|
66.61
|
%
|
|
$
|
98.49
|
|
|
$
|
65.61
|
|
Hampton Inn
|
|
Buford, GA
|
|
Select service
|
|
92
|
|
|
100
|
|
|
92
|
|
|
79.52
|
%
|
|
$
|
113.02
|
|
|
$
|
89.87
|
|
Marriott
|
|
Durham, NC
|
|
Full service
|
|
225
|
|
|
100
|
|
|
225
|
|
|
65.07
|
%
|
|
$
|
142.97
|
|
|
$
|
93.03
|
|
Marriott
|
|
Arlington, VA
|
|
Full service
|
|
697
|
|
|
100
|
|
|
697
|
|
|
75.98
|
%
|
|
$
|
174.25
|
|
|
$
|
132.40
|
|
Marriott
|
|
Bridgewater, NJ
|
|
Full service
|
|
347
|
|
|
100
|
|
|
347
|
|
|
67.26
|
%
|
|
$
|
201.23
|
|
|
$
|
135.35
|
|
Marriott
|
|
Dallas, TX
|
|
Full service
|
|
265
|
|
|
100
|
|
|
265
|
|
|
70.80
|
%
|
|
$
|
127.16
|
|
|
$
|
90.03
|
|
Marriott
|
|
Fremont, CA
|
|
Full service
|
|
357
|
|
|
100
|
|
|
357
|
|
|
78.54
|
%
|
|
$
|
145.61
|
|
|
$
|
114.36
|
|
SpringHill Suites by Marriott
|
|
Jacksonville, FL
|
|
Select service
|
|
102
|
|
|
100
|
|
|
102
|
|
|
78.04
|
%
|
|
$
|
92.23
|
|
|
$
|
71.98
|
|
SpringHill Suites by Marriott
|
|
Baltimore, MD
|
|
Select service
|
|
133
|
|
|
100
|
|
|
133
|
|
|
78.25
|
%
|
|
$
|
106.16
|
|
|
$
|
83.07
|
|
SpringHill Suites by Marriott
|
|
Kennesaw, GA
|
|
Select service
|
|
90
|
|
|
100
|
|
|
90
|
|
|
77.79
|
%
|
|
$
|
104.16
|
|
|
$
|
81.03
|
|
SpringHill Suites by Marriott
|
|
Buford, GA
|
|
Select service
|
|
97
|
|
|
100
|
|
|
97
|
|
|
79.36
|
%
|
|
$
|
102.05
|
|
|
$
|
80.99
|
|
SpringHill Suites by Marriott
|
|
Gaithersburg, MD
|
|
Select service
|
|
162
|
|
|
100
|
|
|
162
|
|
|
72.91
|
%
|
|
$
|
100.76
|
|
|
$
|
73.47
|
|
SpringHill Suites by Marriott
|
|
Centreville, VA
|
|
Select service
|
|
136
|
|
|
100
|
|
|
136
|
|
|
71.45
|
%
|
|
$
|
86.15
|
|
|
$
|
61.55
|
|
SpringHill Suites by Marriott
|
|
Charlotte, NC
|
|
Select service
|
|
136
|
|
|
100
|
|
|
136
|
|
|
74.35
|
%
|
|
$
|
106.60
|
|
|
$
|
79.26
|
|
SpringHill Suites by Marriott
|
|
Durham, NC
|
|
Select service
|
|
120
|
|
|
100
|
|
|
120
|
|
|
76.64
|
%
|
|
$
|
95.07
|
|
|
$
|
72.86
|
|
SpringHill Suites by Marriott
|
|
Orlando, FL
|
|
Select service
|
|
400
|
|
|
100
|
|
|
400
|
|
|
75.62
|
%
|
|
$
|
96.77
|
|
|
$
|
73.17
|
|
SpringHill Suites by Marriott
|
|
Manhattan Beach, CA
|
|
Select service
|
|
164
|
|
|
100
|
|
|
164
|
|
|
83.36
|
%
|
|
$
|
137.29
|
|
|
$
|
114.45
|
|
SpringHill Suites by Marriott
|
|
Plymouth Meeting, PA
|
|
Select service
|
|
199
|
|
|
100
|
|
|
199
|
|
|
64.91
|
%
|
|
$
|
118.50
|
|
|
$
|
76.92
|
|
SpringHill Suites by Marriott
|
|
Glen Allen, VA
|
|
Select service
|
|
136
|
|
|
100
|
|
|
136
|
|
|
66.54
|
%
|
|
$
|
91.28
|
|
|
$
|
60.74
|
|
Fairfield Inn by Marriott
|
|
Kennesaw, GA
|
|
Select service
|
|
86
|
|
|
100
|
|
|
86
|
|
|
76.88
|
%
|
|
$
|
94.55
|
|
|
$
|
72.69
|
|
Fairfield Inn by Marriott
|
|
Orlando, FL
|
|
Select service
|
|
388
|
|
|
100
|
|
|
388
|
|
|
80.65
|
%
|
|
$
|
84.64
|
|
|
$
|
68.26
|
|
Courtyard by Marriott
|
|
Bloomington, IN
|
|
Select service
|
|
117
|
|
|
100
|
|
|
117
|
|
|
70.16
|
%
|
|
$
|
126.03
|
|
|
$
|
88.42
|
|
Hotel Property
|
|
Location
|
|
Service Type
|
|
Total Rooms
|
|
% Owned
|
|
Owned Rooms
|
|
Year Ended December 31, 2014
|
||||||||||||
Occupancy
|
|
ADR
|
|
RevPAR
|
||||||||||||||||||||
Courtyard by Marriott
|
|
Columbus, IN
|
|
Select service
|
|
90
|
|
|
100
|
|
|
90
|
|
|
63.33
|
%
|
|
$
|
95.85
|
|
|
$
|
60.71
|
|
Courtyard by Marriott
|
|
Louisville, KY
|
|
Select service
|
|
150
|
|
|
100
|
|
|
150
|
|
|
74.97
|
%
|
|
$
|
130.55
|
|
|
$
|
97.87
|
|
Courtyard by Marriott
|
|
Crystal City, VA
|
|
Select service
|
|
272
|
|
|
100
|
|
|
272
|
|
|
76.49
|
%
|
|
$
|
139.00
|
|
|
$
|
106.32
|
|
Courtyard by Marriott
|
|
Ft. Lauderdale, FL
|
|
Select service
|
|
174
|
|
|
100
|
|
|
174
|
|
|
81.63
|
%
|
|
$
|
112.55
|
|
|
$
|
91.88
|
|
Courtyard by Marriott
|
|
Overland Park, KS
|
|
Select service
|
|
168
|
|
|
100
|
|
|
168
|
|
|
68.63
|
%
|
|
$
|
103.14
|
|
|
$
|
70.78
|
|
Courtyard by Marriott
|
|
Palm Desert, CA
|
|
Select service
|
|
151
|
|
|
100
|
|
|
151
|
|
|
63.33
|
%
|
|
$
|
112.54
|
|
|
$
|
71.27
|
|
Courtyard by Marriott
|
|
Foothill Ranch, CA
|
|
Select service
|
|
156
|
|
|
100
|
|
|
156
|
|
|
77.16
|
%
|
|
$
|
115.29
|
|
|
$
|
88.96
|
|
Courtyard by Marriott
|
|
Alpharetta, GA
|
|
Select service
|
|
154
|
|
|
100
|
|
|
154
|
|
|
69.12
|
%
|
|
$
|
115.20
|
|
|
$
|
79.62
|
|
Courtyard by Marriott
|
|
Orlando, FL
|
|
Select service
|
|
312
|
|
|
100
|
|
|
312
|
|
|
78.62
|
%
|
|
$
|
99.06
|
|
|
$
|
77.88
|
|
Courtyard by Marriott
|
|
Oakland, CA
|
|
Select service
|
|
156
|
|
|
100
|
|
|
156
|
|
|
90.81
|
%
|
|
$
|
132.35
|
|
|
$
|
120.19
|
|
Courtyard by Marriott
|
|
Scottsdale, AZ
|
|
Select service
|
|
180
|
|
|
100
|
|
|
180
|
|
|
74.28
|
%
|
|
$
|
100.21
|
|
|
$
|
74.44
|
|
Courtyard by Marriott
|
|
Plano, TX
|
|
Select service
|
|
153
|
|
|
100
|
|
|
153
|
|
|
75.23
|
%
|
|
$
|
127.79
|
|
|
$
|
96.14
|
|
Courtyard by Marriott
|
|
Edison, NJ
|
|
Select service
|
|
146
|
|
|
100
|
|
|
146
|
|
|
77.78
|
%
|
|
$
|
115.41
|
|
|
$
|
89.77
|
|
Courtyard by Marriott
|
|
Newark, CA
|
|
Select service
|
|
181
|
|
|
100
|
|
|
181
|
|
|
76.83
|
%
|
|
$
|
130.52
|
|
|
$
|
100.28
|
|
Courtyard by Marriott
|
|
Manchester, CT
|
|
Select service
|
|
90
|
|
|
85
|
|
|
77
|
|
|
77.71
|
%
|
|
$
|
118.97
|
|
|
$
|
92.45
|
|
Courtyard by Marriott
|
|
Basking Ridge, NJ
|
|
Select service
|
|
235
|
|
|
100
|
|
|
235
|
|
|
67.80
|
%
|
|
$
|
181.25
|
|
|
$
|
122.88
|
|
Marriott Residence Inn
|
|
Lake Buena Vista, FL
|
|
Select service
|
|
210
|
|
|
100
|
|
|
210
|
|
|
84.57
|
%
|
|
$
|
117.31
|
|
|
$
|
99.21
|
|
Marriott Residence Inn
|
|
Evansville, IN
|
|
Select service
|
|
78
|
|
|
100
|
|
|
78
|
|
|
77.46
|
%
|
|
$
|
113.36
|
|
|
$
|
87.82
|
|
Marriott Residence Inn
|
|
Orlando, FL
|
|
Select service
|
|
350
|
|
|
100
|
|
|
350
|
|
|
84.00
|
%
|
|
$
|
114.05
|
|
|
$
|
95.80
|
|
Marriott Residence Inn
|
|
Falls Church, VA
|
|
Select service
|
|
159
|
|
|
100
|
|
|
159
|
|
|
81.12
|
%
|
|
$
|
139.88
|
|
|
$
|
113.47
|
|
Marriott Residence Inn
|
|
San Diego, CA
|
|
Select service
|
|
150
|
|
|
100
|
|
|
150
|
|
|
78.10
|
%
|
|
$
|
150.87
|
|
|
$
|
117.83
|
|
Marriott Residence Inn
|
|
Salt Lake City, UT
|
|
Select service
|
|
144
|
|
|
100
|
|
|
144
|
|
|
69.78
|
%
|
|
$
|
116.03
|
|
|
$
|
80.96
|
|
Marriott Residence Inn
|
|
Palm Desert, CA
|
|
Select service
|
|
130
|
|
|
100
|
|
|
130
|
|
|
70.74
|
%
|
|
$
|
127.46
|
|
|
$
|
90.16
|
|
Marriott Residence Inn
|
|
Las Vegas, NV
|
|
Select service
|
|
256
|
|
|
100
|
|
|
256
|
|
|
79.24
|
%
|
|
$
|
106.51
|
|
|
$
|
84.40
|
|
Marriott Residence Inn
|
|
Phoenix, AZ
|
|
Select service
|
|
200
|
|
|
100
|
|
|
200
|
|
|
67.39
|
%
|
|
$
|
105.85
|
|
|
$
|
71.33
|
|
Marriott Residence Inn
|
|
Plano, TX
|
|
Select service
|
|
126
|
|
|
100
|
|
|
126
|
|
|
78.42
|
%
|
|
$
|
105.14
|
|
|
$
|
82.45
|
|
Marriott Residence Inn
|
|
Newark, CA
|
|
Select service
|
|
168
|
|
|
100
|
|
|
168
|
|
|
82.71
|
%
|
|
$
|
140.26
|
|
|
$
|
116.01
|
|
Marriott Residence Inn
|
|
Manchester, CT
|
|
Select service
|
|
96
|
|
|
85
|
|
|
82
|
|
|
82.28
|
%
|
|
$
|
121.63
|
|
|
$
|
100.07
|
|
Marriott Residence Inn
|
|
Atlanta, GA
|
|
Select service
|
|
150
|
|
|
100
|
|
|
150
|
|
|
83.19
|
%
|
|
$
|
119.88
|
|
|
$
|
99.73
|
|
Marriott Residence Inn
|
|
Jacksonville, FL
|
|
Select service
|
|
120
|
|
|
100
|
|
|
120
|
|
|
83.11
|
%
|
|
$
|
103.26
|
|
|
$
|
85.83
|
|
TownePlace Suites by Marriott
|
|
Manhattan Beach, CA
|
|
Select service
|
|
144
|
|
|
100
|
|
|
144
|
|
|
82.67
|
%
|
|
$
|
123.73
|
|
|
$
|
102.29
|
|
One Ocean
|
|
Atlantic Beach, FL
|
|
Full service
|
|
193
|
|
|
100
|
|
|
193
|
|
|
65.83
|
%
|
|
$
|
219.16
|
|
|
$
|
144.27
|
|
Sheraton Hotel
|
|
Langhorne, PA
|
|
Full service
|
|
186
|
|
|
100
|
|
|
186
|
|
|
67.47
|
%
|
|
$
|
115.62
|
|
|
$
|
78.01
|
|
Sheraton Hotel
|
|
Minneapolis, MN
|
|
Full service
|
|
220
|
|
|
100
|
|
|
220
|
|
|
69.86
|
%
|
|
$
|
116.33
|
|
|
$
|
81.27
|
|
Sheraton Hotel
|
|
Indianapolis, IN
|
|
Full service
|
|
378
|
|
|
100
|
|
|
378
|
|
|
74.27
|
%
|
|
$
|
113.64
|
|
|
$
|
84.40
|
|
Sheraton Hotel
|
|
Anchorage, AK
|
|
Full service
|
|
370
|
|
|
100
|
|
|
370
|
|
|
70.77
|
%
|
|
$
|
140.80
|
|
|
$
|
99.64
|
|
Sheraton Hotel
|
|
San Diego, CA
|
|
Full service
|
|
260
|
|
|
100
|
|
|
260
|
|
|
76.67
|
%
|
|
$
|
120.30
|
|
|
$
|
92.23
|
|
Hyatt Regency
|
|
Coral Gables, FL
|
|
Full service
|
|
250
|
|
|
100
|
|
|
250
|
|
|
82.65
|
%
|
|
$
|
184.74
|
|
|
$
|
152.69
|
|
Crowne Plaza
|
|
Beverly Hills, CA
|
|
Full service
|
|
258
|
|
|
100
|
|
|
258
|
|
|
77.95
|
%
|
|
$
|
182.33
|
|
|
$
|
142.12
|
|
Annapolis Historic Inn
|
|
Annapolis, MD
|
|
Full service
|
|
124
|
|
|
100
|
|
|
124
|
|
|
62.00
|
%
|
|
$
|
145.86
|
|
|
$
|
90.44
|
|
The Ashton
|
|
Ft. Worth, TX
|
|
Select service
|
|
39
|
|
|
100
|
|
|
39
|
|
|
61.11
|
%
|
|
$
|
225.01
|
|
|
$
|
137.50
|
|
Ground Lease Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Hilton
|
|
Ft. Worth, TX
|
|
Full service
|
|
294
|
|
|
100
|
%
|
|
294
|
|
|
73.89
|
%
|
|
$
|
156.40
|
|
|
$
|
115.56
|
|
Crowne Plaza
|
|
Key West, FL
|
|
Full service
|
|
160
|
|
|
100
|
%
|
|
160
|
|
|
86.55
|
%
|
|
$
|
258.07
|
|
|
$
|
223.36
|
|
Total
|
|
|
|
|
|
17,205
|
|
|
|
|
17,178
|
|
|
76.23
|
%
|
|
$
|
133.66
|
|
|
$
|
101.88
|
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
2014
|
|
|
|
|
|
|
|
||||||||
High
|
$
|
12.00
|
|
|
$
|
11.57
|
|
|
$
|
12.03
|
|
|
$
|
11.70
|
|
Low
|
8.13
|
|
|
9.82
|
|
|
10.22
|
|
|
8.87
|
|
||||
Close
|
11.27
|
|
|
11.54
|
|
|
10.22
|
|
|
10.48
|
|
||||
Cash dividends declared per share
|
0.12
|
|
|
0.12
|
|
|
0.12
|
|
|
0.12
|
|
||||
2013
|
|
|
|
|
|
|
|
||||||||
High
|
$
|
12.69
|
|
|
$
|
14.26
|
|
|
$
|
12.77
|
|
|
$
|
13.70
|
|
Low
|
10.32
|
|
|
11.05
|
|
|
11.22
|
|
|
7.86
|
|
||||
Close
|
12.36
|
|
|
11.45
|
|
|
12.34
|
|
|
8.28
|
|
||||
Cash dividends declared per share
|
0.12
|
|
|
0.12
|
|
|
0.12
|
|
|
0.12
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
|
Amount
|
|
|
%
|
|
Amount
|
|
|
%
|
|
Amount
|
|
|
%
|
|||||||||
Common Stock (cash):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
Capital gain
|
—
|
|
|
|
—
|
|
|
0.1245
|
|
(1)
|
|
26.49
|
|
|
—
|
|
|
|
—
|
|
|||
Return of capital
|
0.4800
|
|
(1)
|
|
100.00
|
|
|
0.3455
|
|
(1)
|
|
73.51
|
|
|
0.4300
|
|
(1)
|
|
100.00
|
|
|||
Total
|
$
|
0.4800
|
|
|
|
100.00
|
%
|
|
$
|
0.4700
|
|
|
|
100.00
|
%
|
|
$
|
0.4300
|
|
|
|
100.00
|
%
|
Common Stock (stock):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
Capital gain
|
—
|
|
|
|
—
|
|
|
1.1310
|
|
|
|
26.49
|
|
|
—
|
|
|
|
—
|
|
|||
Return of capital
|
0.6437
|
|
(1)
|
|
100.00
|
|
|
3.1390
|
|
|
|
73.51
|
|
|
—
|
|
|
|
—
|
|
|||
Total
|
$
|
0.6437
|
|
|
|
100.00
|
%
|
|
$
|
4.2700
|
|
|
|
100.00
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
Preferred Stock – Series A:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
Capital gain
|
—
|
|
|
|
—
|
|
|
2.6719
|
|
(1)
|
|
100.00
|
|
|
—
|
|
|
|
—
|
|
|||
Return of capital
|
1.6031
|
|
(1)
|
|
100.00
|
|
|
—
|
|
|
|
—
|
|
|
2.1375
|
|
(1)
|
|
100.00
|
|
|||
Total
|
$
|
1.6031
|
|
|
|
100.00
|
%
|
|
$
|
2.6719
|
|
|
|
100.00
|
%
|
|
$
|
2.1375
|
|
|
|
100.00
|
%
|
Preferred Stock – Series D:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
Capital gain
|
—
|
|
|
|
—
|
|
|
2.6406
|
|
(1)
|
|
100.00
|
|
|
—
|
|
|
|
—
|
|
|||
Return of capital
|
1.5844
|
|
(1)
|
|
100.00
|
|
|
—
|
|
|
|
—
|
|
|
2.1125
|
|
(1)
|
|
100.00
|
|
|||
Total
|
$
|
1.5844
|
|
|
|
100.00
|
%
|
|
$
|
2.6406
|
|
|
|
100.00
|
%
|
|
$
|
2.1125
|
|
|
|
100.00
|
%
|
Preferred Stock – Series E:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
Capital gain
|
—
|
|
|
|
—
|
|
|
2.8125
|
|
(1)
|
|
100.00
|
|
|
—
|
|
|
|
—
|
|
|||
Return of capital
|
1.6875
|
|
(1)
|
|
100.00
|
|
|
—
|
|
|
|
—
|
|
|
2.2500
|
|
(1)
|
|
100.00
|
|
|||
Total
|
$
|
1.6875
|
|
|
|
100.00
|
%
|
|
$
|
2.8125
|
|
|
|
100.00
|
%
|
|
$
|
2.2500
|
|
|
|
100.00
|
%
|
(1)
|
The fourth quarter
2012
preferred and common distributions paid January 15,
2013
are treated as
2013
distributions for tax purposes. The fourth quarter
2013
common distributions paid January 15,
2014
are treated as
2014
distributions for tax purposes.
|
|
Number of Securities to be Issued Upon Exercise of
Outstanding Options, Warrants and Rights |
|
Weighted-Average
Exercise Price Of Outstanding Options, Warrants, And Rights |
|
Number of
Securities Remaining Available for Future Issuance
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans approved by security holders
|
None
|
|
N/A
|
|
5,943,742
|
|
|
(1)
|
Equity compensation plans not approved by security holders
|
None
|
|
N/A
|
|
None
|
|
|
|
Total
|
None
|
|
N/A
|
|
5,943,742
|
|
|
|
(1)
|
As of
December 31, 2014
, there were
5,943,742
shares of our common stock, or securities convertible into
5,943,742
shares of our common stock that remained available for issuance under our Amended and Restated 2011 Stock Incentive Plan.
|
Period
|
|
Total
Number of Shares Purchased |
|
Average
Price Paid Per Share |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plan (1) |
|
Maximum Dollar
Value of Shares That May Yet Be Purchased Under the Plan |
||||||
Common stock:
|
|
|
|
|
|
|
|
|
||||||
October 1 to October 31
|
|
5,208
|
|
|
$
|
2.55
|
|
|
—
|
|
|
$
|
200,000,000
|
|
November 1 to November 30
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200,000,000
|
|
||
December 1 to December 31
|
|
4,510
|
|
|
2.48
|
|
|
—
|
|
|
200,000,000
|
|
||
Total
|
|
9,718
|
|
|
$
|
2.52
|
|
|
—
|
|
|
|
(1)
|
In September 2011, our Board of Directors authorized the reinstatement of our 2007 share repurchase program and authorized an increase in repurchase plan authorization from the remaining $58.4 million to $200.0 million. The plan provides for: (i) the repurchase of shares of our common stock, Series A preferred stock, Series D preferred stock and Series E preferred stock, and /or (ii) discounted purchases of outstanding debt obligations, including debt secured by hotel assets. No shares of common or preferred stock have been repurchased under this program since September 2011and none are authorized for purchase without further authorization from our Board of Directors.
|
Item 6.
|
Selected Financial Data
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenue
|
$
|
794,849
|
|
|
$
|
939,527
|
|
|
$
|
919,657
|
|
|
$
|
857,217
|
|
|
$
|
805,551
|
|
Total operating expenses
|
718,157
|
|
|
822,630
|
|
|
805,542
|
|
|
763,883
|
|
|
744,583
|
|
|||||
Operating income
|
76,692
|
|
|
116,897
|
|
|
114,115
|
|
|
93,334
|
|
|
60,968
|
|
|||||
Income (loss) from continuing operations
|
(41,731
|
)
|
|
(48,460
|
)
|
|
(58,760
|
)
|
|
7,419
|
|
|
(26,759
|
)
|
|||||
Income (loss) from discontinued operations
|
33
|
|
|
(98
|
)
|
|
(3,448
|
)
|
|
(7,536
|
)
|
|
(35,033
|
)
|
|||||
Net income (loss) attributable to the Company
|
(31,401
|
)
|
|
(41,283
|
)
|
|
(53,780
|
)
|
|
2,109
|
|
|
(51,740
|
)
|
|||||
Net loss attributable to common stockholders
|
(65,363
|
)
|
|
(75,245
|
)
|
|
(87,582
|
)
|
|
(44,767
|
)
|
|
(72,934
|
)
|
|||||
Diluted income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss from continuing operations attributable to common stockholders
|
$
|
(0.75
|
)
|
|
$
|
(1.00
|
)
|
|
$
|
(1.26
|
)
|
|
$
|
(0.61
|
)
|
|
$
|
(0.84
|
)
|
Income (loss) from discontinued operations attributable to common stockholders
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
|
(0.12
|
)
|
|
(0.59
|
)
|
|||||
Net loss attributable to common stockholders
|
$
|
(0.75
|
)
|
|
$
|
(1.00
|
)
|
|
$
|
(1.30
|
)
|
|
$
|
(0.73
|
)
|
|
$
|
(1.43
|
)
|
Weighted average diluted common shares
|
87,622
|
|
|
75,155
|
|
|
67,533
|
|
|
61,954
|
|
|
51,159
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Balance Sheets Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments in hotel properties, net
|
$
|
2,128,611
|
|
|
$
|
2,164,389
|
|
|
$
|
2,872,304
|
|
|
$
|
2,957,899
|
|
|
$
|
3,023,736
|
|
Cash and cash equivalents
|
215,063
|
|
|
128,780
|
|
|
185,935
|
|
|
167,609
|
|
|
217,690
|
|
|||||
Restricted cash
|
85,830
|
|
|
61,498
|
|
|
84,786
|
|
|
84,069
|
|
|
67,666
|
|
|||||
Notes receivable
|
3,553
|
|
|
3,384
|
|
|
11,331
|
|
|
11,199
|
|
|
20,870
|
|
|||||
Total assets
|
2,781,080
|
|
|
2,677,002
|
|
|
3,464,729
|
|
|
3,589,726
|
|
|
3,716,524
|
|
|||||
Indebtedness of continuing operations
|
1,954,103
|
|
|
1,818,929
|
|
|
2,339,410
|
|
|
2,362,458
|
|
|
2,518,164
|
|
|||||
Series B-1 preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,986
|
|
|||||
Total stockholders’ equity of the Company
|
531,633
|
|
|
617,789
|
|
|
831,942
|
|
|
973,407
|
|
|
816,808
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash provided by operating activities
|
$
|
111,319
|
|
|
$
|
145,457
|
|
|
$
|
130,635
|
|
|
$
|
74,593
|
|
|
$
|
82,647
|
|
Cash used in investing activities
|
(207,245
|
)
|
|
(353,998
|
)
|
|
(68,446
|
)
|
|
(47,774
|
)
|
|
(47,476
|
)
|
|||||
Cash provided by (used in) financing activities
|
182,209
|
|
|
151,386
|
|
|
(43,863
|
)
|
|
(76,900
|
)
|
|
17,351
|
|
|||||
Cash dividends declared per common share
|
$
|
0.48
|
|
|
$
|
0.48
|
|
|
$
|
0.44
|
|
|
$
|
0.40
|
|
|
$
|
—
|
|
EBITDA (unaudited)
(1)
|
$
|
290,469
|
|
|
$
|
314,526
|
|
|
$
|
317,035
|
|
|
$
|
359,634
|
|
|
$
|
331,911
|
|
Funds From Operations (FFO) (unaudited)
(1)
|
85,097
|
|
|
95,523
|
|
|
84,209
|
|
|
74,080
|
|
|
107,696
|
|
(1)
|
A more detailed description and computation of FFO and EBITDA is contained in the “Non-GAAP Financial Measures” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7.
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
acquisition of hotel properties;
|
•
|
disposition of non-core hotel properties;
|
•
|
investing in securities;
|
•
|
pursuing capital market activities to enhance long-term stockholder value;
|
•
|
preserving capital, enhancing liquidity, and continuing current cost saving measures;
|
•
|
implementing selective capital improvements designed to increase profitability;
|
•
|
implementing effective asset management strategies to minimize operating costs and increase revenues;
|
•
|
financing or refinancing hotels on competitive terms;
|
•
|
utilizing hedges and derivatives to mitigate risks; and
|
•
|
making other investments or divestitures that our Board of Directors deems appropriate.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
Total revenue
|
|
$
|
83,743
|
|
|
$
|
77,245
|
|
|
$
|
75,144
|
|
Total operating expenses
|
|
68,691
|
|
|
64,105
|
|
|
61,903
|
|
|||
Operating income
|
|
15,052
|
|
|
13,140
|
|
|
13,241
|
|
|||
Interest income
|
|
10
|
|
|
7
|
|
|
14
|
|
|||
Interest expense and amortization of loan costs
|
|
(13,234
|
)
|
|
(13,245
|
)
|
|
(12,781
|
)
|
|||
Write-off of loan costs and exit fees
|
|
(3,415
|
)
|
|
(127
|
)
|
|
—
|
|
|||
Unrealized loss on derivatives
|
|
(44
|
)
|
|
—
|
|
|
—
|
|
|||
Income (loss) before income taxes
|
|
$
|
(1,631
|
)
|
|
$
|
(225
|
)
|
|
$
|
474
|
|
|
Year Ended December 31,
|
|
Favorable (Unfavorable)
Change
|
||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2014 to 2013
|
|
2013 to 2012
|
||||||||||
Total revenue
|
$
|
794,849
|
|
|
$
|
939,527
|
|
|
$
|
919,657
|
|
|
$
|
(144,678
|
)
|
|
$
|
19,870
|
|
Total hotel expenses
|
(507,024
|
)
|
|
(594,522
|
)
|
|
(588,582
|
)
|
|
87,498
|
|
|
(5,940
|
)
|
|||||
Property taxes, insurance and other
|
(38,499
|
)
|
|
(46,945
|
)
|
|
(44,779
|
)
|
|
8,446
|
|
|
(2,166
|
)
|
|||||
Depreciation and amortization
|
(110,653
|
)
|
|
(127,684
|
)
|
|
(133,571
|
)
|
|
17,031
|
|
|
5,887
|
|
|||||
Impairment charges
|
415
|
|
|
396
|
|
|
5,349
|
|
|
19
|
|
|
(4,953
|
)
|
|||||
Gain on insurance settlements
|
5
|
|
|
270
|
|
|
91
|
|
|
(265
|
)
|
|
179
|
|
|||||
Transaction acquisition and contract termination costs
|
(625
|
)
|
|
(1,324
|
)
|
|
—
|
|
|
699
|
|
|
(1,324
|
)
|
|||||
Advisory service fee
|
(4,533
|
)
|
|
—
|
|
|
—
|
|
|
(4,533
|
)
|
|
—
|
|
|||||
Corporate general and administrative
|
(57,243
|
)
|
|
(52,821
|
)
|
|
(44,050
|
)
|
|
(4,422
|
)
|
|
(8,771
|
)
|
|||||
Operating income
|
76,692
|
|
|
116,897
|
|
|
114,115
|
|
|
(40,205
|
)
|
|
2,782
|
|
|||||
Equity in earnings (loss) of unconsolidated entities
|
2,495
|
|
|
(23,404
|
)
|
|
(20,833
|
)
|
|
25,899
|
|
|
(2,571
|
)
|
|||||
Interest income
|
62
|
|
|
71
|
|
|
125
|
|
|
(9
|
)
|
|
(54
|
)
|
|||||
Other income
|
6,573
|
|
|
5,650
|
|
|
31,700
|
|
|
923
|
|
|
(26,050
|
)
|
|||||
Interest expense and amortization of loan costs
|
(114,502
|
)
|
|
(140,865
|
)
|
|
(144,339
|
)
|
|
26,363
|
|
|
3,474
|
|
|||||
Write-off of premiums, loan costs and exit fees
|
(10,353
|
)
|
|
(2,098
|
)
|
|
(3,998
|
)
|
|
(8,255
|
)
|
|
1,900
|
|
|||||
Unrealized gain (loss) on marketable securities
|
(332
|
)
|
|
5,115
|
|
|
2,502
|
|
|
(5,447
|
)
|
|
2,613
|
|
|||||
Unrealized gain (loss) on derivatives
|
(1,100
|
)
|
|
(8,315
|
)
|
|
(35,657
|
)
|
|
7,215
|
|
|
27,342
|
|
|||||
Income tax expense
|
(1,266
|
)
|
|
(1,511
|
)
|
|
(2,375
|
)
|
|
245
|
|
|
864
|
|
|||||
Loss from continuing operations
|
(41,731
|
)
|
|
(48,460
|
)
|
|
(58,760
|
)
|
|
6,729
|
|
|
10,300
|
|
|||||
Income (loss) from discontinued operations
|
33
|
|
|
(98
|
)
|
|
(3,448
|
)
|
|
131
|
|
|
3,350
|
|
|||||
Gain on sale of hotel property, net of tax
|
3,491
|
|
|
—
|
|
|
—
|
|
|
3,491
|
|
|
—
|
|
|||||
Net loss
|
(38,207
|
)
|
|
(48,558
|
)
|
|
(62,208
|
)
|
|
10,351
|
|
|
13,650
|
|
|||||
(Income) loss from consolidated entities attributable to noncontrolling interests
|
406
|
|
|
(908
|
)
|
|
(868
|
)
|
|
1,314
|
|
|
(40
|
)
|
|||||
Net loss attributable to redeemable noncontrolling interests in operating partnership
|
6,400
|
|
|
8,183
|
|
|
9,296
|
|
|
(1,783
|
)
|
|
(1,113
|
)
|
|||||
Net loss attributable to the Company
|
(31,401
|
)
|
|
(41,283
|
)
|
|
(53,780
|
)
|
|
9,882
|
|
|
12,497
|
|
|
Year Ended
December 31,
|
||||||
|
2014
|
|
2013
|
||||
RevPAR (revenue per available room)
|
$
|
102.30
|
|
|
$
|
102.92
|
|
Occupancy
|
76.25
|
%
|
|
74.26
|
%
|
||
ADR (average daily rate)
|
$
|
134.16
|
|
|
$
|
138.60
|
|
|
Year Ended
December 31,
|
||||||
|
2013
|
|
2012
|
||||
RevPAR (revenue per available room)
|
$
|
102.92
|
|
|
$
|
98.83
|
|
Occupancy
|
74.26
|
%
|
|
73.77
|
%
|
||
ADR (average daily rate)
|
$
|
138.60
|
|
|
$
|
133.96
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
< 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
> 5 Years
|
|
Total
|
||||||||||
Contractual obligations excluding extension options:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt obligations
|
$
|
461,876
|
|
|
$
|
1,227,400
|
|
|
$
|
50,575
|
|
|
$
|
214,253
|
|
|
$
|
1,954,104
|
|
Operating lease obligations
|
871
|
|
|
1,380
|
|
|
1,080
|
|
|
32,931
|
|
|
36,262
|
|
|||||
Estimated interest obligations
(1)
|
102,271
|
|
|
79,627
|
|
|
27,876
|
|
|
33,342
|
|
|
243,116
|
|
|||||
Total contractual obligations
|
$
|
565,018
|
|
|
$
|
1,308,407
|
|
|
$
|
79,531
|
|
|
$
|
280,526
|
|
|
$
|
2,233,482
|
|
(1)
|
For variable interest rate indebtedness, interest obligations are estimated based on the LIBOR interest rate as of
December 31, 2014
.
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Net loss
|
$
|
(38,207
|
)
|
|
$
|
(48,558
|
)
|
|
$
|
(62,208
|
)
|
(Income) loss from consolidated entities attributable to noncontrolling interests
|
406
|
|
|
(908
|
)
|
|
(868
|
)
|
|||
Net loss attributable to redeemable noncontrolling interests in operating partnership
|
6,400
|
|
|
8,183
|
|
|
9,296
|
|
|||
Net income (loss) attributable to the Company
|
(31,401
|
)
|
|
(41,283
|
)
|
|
(53,780
|
)
|
|||
Interest income
|
(63
|
)
|
|
(70
|
)
|
|
(124
|
)
|
|||
Interest expense and amortization of loan costs
|
114,709
|
|
|
139,782
|
|
|
144,857
|
|
|||
Depreciation and amortization
|
110,770
|
|
|
125,041
|
|
|
133,463
|
|
|||
Income tax expense
|
1,278
|
|
|
1,511
|
|
|
2,352
|
|
|||
Net loss attributable to redeemable noncontrolling interests in operating partnership
|
(6,400
|
)
|
|
(8,183
|
)
|
|
(9,296
|
)
|
|||
Equity in (earnings) loss of unconsolidated entities
|
(2,495
|
)
|
|
23,404
|
|
|
20,833
|
|
|||
Company’s portion of EBITDA of unconsolidated entities (Ashford Inc.)
|
(3,016
|
)
|
|
—
|
|
|
—
|
|
|||
Company’s portion of EBITDA of unconsolidated entities (Ashford Prime OP)
|
11,643
|
|
|
(2,577
|
)
|
|
—
|
|
|||
Company’s portion of EBITDA of unconsolidated entities (Highland)
|
95,444
|
|
|
76,901
|
|
|
78,730
|
|
|||
EBITDA
|
290,469
|
|
|
314,526
|
|
|
317,035
|
|
|||
Amortization of unfavorable management contract liability
|
(1,975
|
)
|
|
(2,245
|
)
|
|
(2,447
|
)
|
|||
Impairment charges
|
(415
|
)
|
|
(396
|
)
|
|
(1,229
|
)
|
|||
Gain on sale/disposition of properties
|
(3,503
|
)
|
|
—
|
|
|
(4,488
|
)
|
|||
Non-cash gain on insurance settlements
|
(5
|
)
|
|
(270
|
)
|
|
(91
|
)
|
|||
Write-off of loan costs and exit fees
|
10,353
|
|
|
2,098
|
|
|
4,117
|
|
|||
Other income
(1)
|
(6,573
|
)
|
|
(5,650
|
)
|
|
(31,700
|
)
|
|||
Transaction, acquisition and management conversion costs
|
625
|
|
|
1,657
|
|
|
—
|
|
|||
Transaction costs related to spin-off, net of reimbursements
|
4,231
|
|
|
1,548
|
|
|
—
|
|
|||
Dead deal costs
|
—
|
|
|
—
|
|
|
869
|
|
|||
Software implementation costs
|
320
|
|
|
—
|
|
|
—
|
|
|||
Legal costs related to a litigation settlement
|
11,907
|
|
|
—
|
|
|
2,491
|
|
|||
El Conquistador results since appointment of receiver
|
—
|
|
|
—
|
|
|
1,402
|
|
|||
Unrealized (gain) loss on marketable securities
|
332
|
|
|
(5,115
|
)
|
|
(2,502
|
)
|
|||
Unrealized loss on derivatives
|
1,100
|
|
|
8,315
|
|
|
35,657
|
|
|||
Modification of rent terms
|
—
|
|
|
539
|
|
|
—
|
|
|||
Compensation adjustment related to modified employment terms
|
2,997
|
|
|
—
|
|
|
—
|
|
|||
Equity-based compensation
|
16,918
|
|
|
25,539
|
|
|
17,440
|
|
|||
Company’s portion of adjustments to EBITDA of unconsolidated entities (Ashford Inc.)
|
3,427
|
|
|
—
|
|
|
—
|
|
|||
Company’s portion of adjustments to EBITDA of unconsolidated entities (Ashford Prime OP)
|
634
|
|
|
2,781
|
|
|
—
|
|
|||
Company’s portion of adjustments to EBITDA of unconsolidated entities (Highland)
|
(669
|
)
|
|
4,442
|
|
|
219
|
|
|||
Adjusted EBITDA
|
$
|
330,173
|
|
|
$
|
347,769
|
|
|
$
|
336,773
|
|
(1)
|
Other income, primarily consisting of income from interest rate derivatives and net realized gain/loss on marketable securities, is excluded from Adjusted EBITDA.
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Net loss
|
$
|
(38,207
|
)
|
|
$
|
(48,558
|
)
|
|
$
|
(62,208
|
)
|
(Income) loss from consolidated entities attributable to noncontrolling interests
|
406
|
|
|
(908
|
)
|
|
(868
|
)
|
|||
Net loss attributable to redeemable noncontrolling interests in operating partnership
|
6,400
|
|
|
8,183
|
|
|
9,296
|
|
|||
Preferred dividends
|
(33,962
|
)
|
|
(33,962
|
)
|
|
(33,802
|
)
|
|||
Net loss available to common stockholders
|
(65,363
|
)
|
|
(75,245
|
)
|
|
(87,582
|
)
|
|||
Depreciation and amortization on real estate
|
110,465
|
|
|
124,611
|
|
|
133,246
|
|
|||
Gain on sale/disposition of properties/note receivable
|
(3,503
|
)
|
|
—
|
|
|
(4,488
|
)
|
|||
Net loss attributable to redeemable noncontrolling interests in operating partnership
|
(6,400
|
)
|
|
(8,183
|
)
|
|
(9,296
|
)
|
|||
Equity in (earnings) loss of unconsolidated entities
|
(2,495
|
)
|
|
23,404
|
|
|
20,833
|
|
|||
Company’s portion of FFO of unconsolidated entities (Ashford Inc.)
|
(3,252
|
)
|
|
—
|
|
|
—
|
|
|||
Company’s portion of FFO of unconsolidated entities (Ashford Prime OP)
|
5,897
|
|
|
(3,339
|
)
|
|
—
|
|
|||
Company’s portion of FFO of unconsolidated entities (Highland)
|
49,748
|
|
|
34,275
|
|
|
31,496
|
|
|||
FFO available to common stockholders
|
85,097
|
|
|
95,523
|
|
|
84,209
|
|
|||
Write-off of loan costs and exit fees
|
10,353
|
|
|
2,098
|
|
|
4,117
|
|
|||
Non-cash gain on insurance settlements
|
(5
|
)
|
|
(270
|
)
|
|
(91
|
)
|
|||
Impairment charges
|
(415
|
)
|
|
(396
|
)
|
|
(1,229
|
)
|
|||
Transaction, acquisition and management conversion costs
|
625
|
|
|
1,657
|
|
|
—
|
|
|||
Transaction costs related to spin-off, net of reimbursements
|
4,231
|
|
|
1,548
|
|
|
—
|
|
|||
Other income
(1)
|
(6,573
|
)
|
|
565
|
|
|
340
|
|
|||
Legal costs related to a litigation settlement
|
11,907
|
|
|
—
|
|
|
2,491
|
|
|||
Dead deal costs
|
—
|
|
|
—
|
|
|
869
|
|
|||
Software implementation costs
|
320
|
|
|
—
|
|
|
—
|
|
|||
El Conquistador results, interest, and amortization of deferred loan costs since appointment of receiver
|
—
|
|
|
—
|
|
|
2,068
|
|
|||
Modification of rent terms
|
—
|
|
|
539
|
|
|
—
|
|
|||
Compensation adjustment related to modified employment terms
|
2,997
|
|
|
—
|
|
|
—
|
|
|||
Equity-based compensation adjustment related to modified employment terms
|
—
|
|
|
4,678
|
|
|
480
|
|
|||
Equity-based deferred compensation related to spin-off
|
—
|
|
|
4,313
|
|
|
—
|
|
|||
Unrealized (gain) loss on marketable securities
|
332
|
|
|
(5,115
|
)
|
|
(2,502
|
)
|
|||
Unrealized loss on derivatives
|
1,100
|
|
|
8,315
|
|
|
35,657
|
|
|||
Company’s portion of adjustments to FFO of unconsolidated entities (Ashford Inc.)
|
2,558
|
|
|
—
|
|
|
—
|
|
|||
Company’s portion of adjustments to FFO of unconsolidated entities (Ashford Prime OP)
|
398
|
|
|
2,716
|
|
|
—
|
|
|||
Company’s portion of adjustments to FFO of unconsolidated entities (Highland)
|
(669
|
)
|
|
24
|
|
|
234
|
|
|||
Adjusted FFO available to common stockholders
|
$
|
112,256
|
|
|
$
|
116,195
|
|
|
$
|
126,643
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
2014
|
|
2013
|
||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
215,063
|
|
|
$
|
128,780
|
|
Marketable securities
|
63,217
|
|
|
29,601
|
|
||
Total cash, cash equivalents and marketable securities
|
278,280
|
|
|
158,381
|
|
||
Investments in hotel properties, net
|
2,128,611
|
|
|
2,164,389
|
|
||
Restricted cash
|
85,830
|
|
|
61,498
|
|
||
Accounts receivable, net of allowance of $241 and $242, respectively
|
22,399
|
|
|
21,791
|
|
||
Inventories
|
2,104
|
|
|
1,946
|
|
||
Note receivable, net of allowance of $7,522 and $7,937, respectively
|
3,553
|
|
|
3,384
|
|
||
Investment in unconsolidated entities
|
206,790
|
|
|
195,545
|
|
||
Deferred costs, net
|
12,588
|
|
|
10,155
|
|
||
Prepaid expenses
|
7,017
|
|
|
7,519
|
|
||
Derivative assets, net
|
182
|
|
|
19
|
|
||
Other assets
|
17,116
|
|
|
4,303
|
|
||
Due from Ashford Prime OP, net
|
896
|
|
|
13,042
|
|
||
Due from affiliates
|
3,473
|
|
|
1,302
|
|
||
Due from third-party hotel managers
|
12,241
|
|
|
33,728
|
|
||
Total assets
|
$
|
2,781,080
|
|
|
$
|
2,677,002
|
|
Liabilities and Equity
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Indebtedness
|
$
|
1,954,103
|
|
|
$
|
1,818,929
|
|
Capital leases payable
|
—
|
|
|
28
|
|
||
Accounts payable and accrued expenses
|
71,118
|
|
|
70,683
|
|
||
Dividends payable
|
21,889
|
|
|
20,735
|
|
||
Unfavorable management contract liabilities
|
5,330
|
|
|
7,306
|
|
||
Due to Ashford Inc., net
|
8,202
|
|
|
—
|
|
||
Due to related party, net
|
1,867
|
|
|
270
|
|
||
Due to third-party hotel managers
|
1,640
|
|
|
958
|
|
||
Liabilities associated with marketable securities and other
|
6,201
|
|
|
3,764
|
|
||
Other liabilities
|
1,233
|
|
|
1,286
|
|
||
Total liabilities
|
2,071,583
|
|
|
1,923,959
|
|
||
Commitments and contingencies (Note 12)
|
|
|
|
||||
Redeemable noncontrolling interests in operating partnership
|
177,064
|
|
|
134,206
|
|
||
Equity:
|
|
|
|
||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized:
|
|
|
|
||||
Series A Cumulative Preferred Stock, 1,657,206 shares issued and outstanding at December 31, 2014 and 2013
|
17
|
|
|
17
|
|
||
Series D Cumulative Preferred Stock, 9,468,706 shares issued and outstanding at December 31, 2014 and 2013
|
95
|
|
|
95
|
|
||
Series E Cumulative Preferred Stock, 4,630,000 shares issued and outstanding at December 31, 2014 and 2013
|
46
|
|
|
46
|
|
||
Common stock, $0.01 par value, 200,000,000 shares authorized, 124,896,765 shares issued, 89,439,624 and 80,565,563 shares outstanding at December 31, 2014 and 2013, respectively
|
1,249
|
|
|
1,249
|
|
||
Additional paid-in capital
|
1,706,274
|
|
|
1,652,743
|
|
||
Accumulated other comprehensive loss
|
—
|
|
|
(197
|
)
|
||
Accumulated deficit
|
(1,050,323
|
)
|
|
(896,110
|
)
|
||
Treasury stock, at cost, 35,457,141 and 44,331,202 shares at December 31, 2014 and 2013, respectively
|
(125,725
|
)
|
|
(140,054
|
)
|
||
Total stockholders’ equity of the Company
|
531,633
|
|
|
617,789
|
|
||
Noncontrolling interests in consolidated entities
|
800
|
|
|
1,048
|
|
||
Total equity
|
532,433
|
|
|
618,837
|
|
||
Total liabilities and equity
|
$
|
2,781,080
|
|
|
$
|
2,677,002
|
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Revenue
|
|
|
|
|
|
||||||
Rooms
|
$
|
640,325
|
|
|
$
|
746,576
|
|
|
$
|
724,212
|
|
Food and beverage
|
112,701
|
|
|
153,602
|
|
|
160,488
|
|
|||
Other
|
26,958
|
|
|
37,776
|
|
|
34,652
|
|
|||
Total hotel revenue
|
779,984
|
|
|
937,954
|
|
|
919,352
|
|
|||
Advisory services revenue
|
10,724
|
|
|
1,047
|
|
|
—
|
|
|||
Other
|
4,141
|
|
|
526
|
|
|
305
|
|
|||
Total revenue
|
794,849
|
|
|
939,527
|
|
|
919,657
|
|
|||
Expenses
|
|
|
|
|
|
||||||
Hotel operating expenses:
|
|
|
|
|
|
||||||
Rooms
|
143,751
|
|
|
170,393
|
|
|
166,026
|
|
|||
Food and beverage
|
77,653
|
|
|
104,536
|
|
|
108,274
|
|
|||
Other expenses
|
254,495
|
|
|
280,801
|
|
|
275,940
|
|
|||
Management fees
|
31,125
|
|
|
38,792
|
|
|
38,342
|
|
|||
Total hotel expenses
|
507,024
|
|
|
594,522
|
|
|
588,582
|
|
|||
Property taxes, insurance and other
|
38,499
|
|
|
46,945
|
|
|
44,779
|
|
|||
Depreciation and amortization
|
110,653
|
|
|
127,684
|
|
|
133,571
|
|
|||
Impairment charges
|
(415
|
)
|
|
(396
|
)
|
|
(5,349
|
)
|
|||
Gain on insurance settlement
|
(5
|
)
|
|
(270
|
)
|
|
(91
|
)
|
|||
Transaction costs
|
625
|
|
|
1,324
|
|
|
—
|
|
|||
Advisory services fee
|
4,533
|
|
|
—
|
|
|
—
|
|
|||
Corporate, general and administrative
|
57,243
|
|
|
52,821
|
|
|
44,050
|
|
|||
Total expenses
|
718,157
|
|
|
822,630
|
|
|
805,542
|
|
|||
Operating income
|
76,692
|
|
|
116,897
|
|
|
114,115
|
|
|||
Equity in earnings (loss) of unconsolidated entities
|
2,495
|
|
|
(23,404
|
)
|
|
(20,833
|
)
|
|||
Interest income
|
62
|
|
|
71
|
|
|
125
|
|
|||
Other income
|
6,573
|
|
|
5,650
|
|
|
31,700
|
|
|||
Interest expense and amortization of loan costs
|
(114,502
|
)
|
|
(140,865
|
)
|
|
(144,339
|
)
|
|||
Write-off of loan costs and exit fees
|
(10,353
|
)
|
|
(2,098
|
)
|
|
(3,998
|
)
|
|||
Unrealized gain (loss) on marketable securities
|
(332
|
)
|
|
5,115
|
|
|
2,502
|
|
|||
Unrealized loss on derivatives
|
(1,100
|
)
|
|
(8,315
|
)
|
|
(35,657
|
)
|
|||
Loss from continuing operations before income taxes
|
(40,465
|
)
|
|
(46,949
|
)
|
|
(56,385
|
)
|
|||
Income tax expense
|
(1,266
|
)
|
|
(1,511
|
)
|
|
(2,375
|
)
|
|||
Loss from continuing operations
|
(41,731
|
)
|
|
(48,460
|
)
|
|
(58,760
|
)
|
|||
Income (loss) from discontinued operations
|
33
|
|
|
(98
|
)
|
|
(3,448
|
)
|
|||
Gain on sale of hotel properties, net of tax
|
3,491
|
|
|
—
|
|
|
—
|
|
|||
Net loss
|
(38,207
|
)
|
|
(48,558
|
)
|
|
(62,208
|
)
|
|||
(Income) loss from consolidated entities attributable to noncontrolling interests
|
406
|
|
|
(908
|
)
|
|
(868
|
)
|
|||
Net loss attributable to redeemable noncontrolling interests in operating partnership
|
6,400
|
|
|
8,183
|
|
|
9,296
|
|
|||
Net loss attributable to the Company
|
(31,401
|
)
|
|
(41,283
|
)
|
|
(53,780
|
)
|
|||
Preferred dividends
|
(33,962
|
)
|
|
(33,962
|
)
|
|
(33,802
|
)
|
|||
Net loss available to common stockholders
|
$
|
(65,363
|
)
|
|
$
|
(75,245
|
)
|
|
$
|
(87,582
|
)
|
Income (loss) per share – basic and diluted:
|
|
|
|
|
|
||||||
Loss from continuing operations attributable to common stockholders
|
$
|
(0.75
|
)
|
|
$
|
(1.00
|
)
|
|
$
|
(1.26
|
)
|
Income (loss) from discontinued operations attributable to common stockholders
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
|||
Net loss attributable to common stockholders
|
$
|
(0.75
|
)
|
|
$
|
(1.00
|
)
|
|
$
|
(1.30
|
)
|
Weighted average common shares outstanding – basic and diluted
|
87,622
|
|
|
75,155
|
|
|
67,533
|
|
|||
Dividends declared per common share
|
$
|
0.48
|
|
|
$
|
0.48
|
|
|
$
|
0.44
|
|
Amounts attributable to common stockholders:
|
|
|
|
|
|
||||||
Loss from continuing operations, net of tax
|
$
|
(31,430
|
)
|
|
$
|
(41,197
|
)
|
|
$
|
(50,751
|
)
|
Income (loss) from discontinued operations, net of tax
|
29
|
|
|
(86
|
)
|
|
(3,029
|
)
|
|||
Preferred dividends
|
(33,962
|
)
|
|
(33,962
|
)
|
|
(33,802
|
)
|
|||
Net loss attributable to common stockholders
|
$
|
(65,363
|
)
|
|
$
|
(75,245
|
)
|
|
$
|
(87,582
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Net loss
|
$
|
(38,207
|
)
|
|
$
|
(48,558
|
)
|
|
$
|
(62,208
|
)
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Change in unrealized loss on derivatives
|
—
|
|
|
(3
|
)
|
|
(144
|
)
|
|||
Reclassification to interest expense
|
100
|
|
|
101
|
|
|
32
|
|
|||
Total other comprehensive income (loss)
|
100
|
|
|
98
|
|
|
(112
|
)
|
|||
Total comprehensive loss
|
(38,107
|
)
|
|
(48,460
|
)
|
|
(62,320
|
)
|
|||
Comprehensive (income) loss attributable to noncontrolling interests in consolidated entities
|
406
|
|
|
(908
|
)
|
|
(868
|
)
|
|||
Comprehensive loss attributable to redeemable noncontrolling interests in operating partnership
|
6,497
|
|
|
8,170
|
|
|
9,310
|
|
|||
Comprehensive loss attributable to the Company
|
$
|
(31,204
|
)
|
|
$
|
(41,198
|
)
|
|
$
|
(53,878
|
)
|
|
Preferred Stock
|
|
|
|
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Accumulated Other Comprehensive Income/(Loss)
|
|
|
|
|
|
Noncontrolling Interests in Consolidated Entities
|
|
Total
|
|
Redeemable Noncontrolling Interest in Operating Partnership
|
|||||||||||||||||||||||||||||||||||||
|
Series A
|
|
Series D
|
|
Series E
|
|
Common Stock
|
|
|
|
|
Treasury Stock
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|
|||||||||||||||||||||||||||||||||
Balance at January 1, 2012
|
1,488
|
|
|
$
|
15
|
|
|
8,967
|
|
|
$
|
90
|
|
|
4,630
|
|
|
$
|
46
|
|
|
124,897
|
|
|
$
|
1,249
|
|
|
$
|
1,746,259
|
|
|
$
|
(609,272
|
)
|
|
$
|
(184
|
)
|
|
(56,864
|
)
|
|
$
|
(164,796
|
)
|
|
$
|
16,414
|
|
|
$
|
989,821
|
|
|
$
|
112,796
|
|
Purchases of treasury shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
(499
|
)
|
|
—
|
|
|
(499
|
)
|
|
—
|
|
|||||||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,666
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
2,593
|
|
|
14,847
|
|
|||||||||||
Forfeitures of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
(72
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
Issuance of restricted shares/units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(556
|
)
|
|
—
|
|
|
—
|
|
|
204
|
|
|
556
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|||||||||||
Issuances of preferred shares
|
169
|
|
|
2
|
|
|
502
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,975
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,982
|
|
|
—
|
|
|||||||||||
Dividends declared - common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,993
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,993
|
)
|
|
—
|
|
|||||||||||
Dividends declared - preferred shares- Series A
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,516
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,516
|
)
|
|
—
|
|
|||||||||||
Dividends declared - preferred shares- Series D
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,869
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,869
|
)
|
|
—
|
|
|||||||||||
Dividends declared - preferred shares- Series E
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,417
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,417
|
)
|
|
—
|
|
|||||||||||
Net unrealized loss on derivative instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(126
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(126
|
)
|
|
(18
|
)
|
|||||||||||
Reclassification to interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
4
|
|
|||||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,924
|
)
|
|
(1,924
|
)
|
|
(9,086
|
)
|
|||||||||||
Redemption value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,620
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,620
|
)
|
|
43,620
|
|
|||||||||||
Unvested operating partnership units reclassified to equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,752
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,752
|
|
|
(1,752
|
)
|
|||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53,780
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
868
|
|
|
(52,912
|
)
|
|
(9,296
|
)
|
|||||||||||
Balance at December 31, 2012
|
1,657
|
|
|
$
|
17
|
|
|
9,469
|
|
|
$
|
95
|
|
|
4,630
|
|
|
$
|
46
|
|
|
124,897
|
|
|
$
|
1,249
|
|
|
$
|
1,766,168
|
|
|
$
|
(770,467
|
)
|
|
$
|
(282
|
)
|
|
(56,746
|
)
|
|
$
|
(164,884
|
)
|
|
$
|
15,358
|
|
|
$
|
847,300
|
|
|
$
|
151,179
|
|
Purchases of treasury shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
(401
|
)
|
|
—
|
|
|
(401
|
)
|
|
—
|
|
|||||||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,577
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,577
|
|
|
18,962
|
|
|||||||||||
Forfeitures of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
Issuance of restricted shares/units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(540
|
)
|
|
—
|
|
|
—
|
|
|
198
|
|
|
540
|
|
|
—
|
|
|
—
|
|
|
69
|
|
|||||||||||
Issuances of preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
244
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
244
|
|
|
—
|
|
|||||||||||
Reissuance of treasury shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115,415
|
|
|
—
|
|
|
—
|
|
|
12,251
|
|
|
24,696
|
|
|
—
|
|
|
140,111
|
|
|
—
|
|
|||||||||||
Dividends declared - common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,054
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,054
|
)
|
|
—
|
|
|||||||||||
Dividends declared - preferred shares- Series A
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,542
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,542
|
)
|
|
—
|
|
|||||||||||
Dividends declared - preferred shares- Series D
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,002
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,002
|
)
|
|
—
|
|
|||||||||||
Dividends declared - preferred shares- Series E
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,418
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,418
|
)
|
|
—
|
|
|||||||||||
Net unrealized loss on derivative instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||||||||||
Reclassification to interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|
13
|
|
|||||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,390
|
)
|
|
(17,390
|
)
|
|
(10,290
|
)
|
|||||||||||
Ashford Prime spin-off
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(233,611
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,172
|
|
|
(231,439
|
)
|
|
(34,046
|
)
|
|||||||||||
Redemption value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,344
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,344
|
)
|
|
13,344
|
|
|||||||||||
Unvested operating partnership units reclassified to equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,158
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,158
|
)
|
|
3,158
|
|
|||||||||||
Deferred compensation to be settled in shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,643
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,643
|
|
|
—
|
|
|||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,283
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
908
|
|
|
(40,375
|
)
|
|
(8,183
|
)
|
|||||||||||
Balance at December 31, 2013
|
1,657
|
|
|
$
|
17
|
|
|
9,469
|
|
|
$
|
95
|
|
|
4,630
|
|
|
$
|
46
|
|
|
124,897
|
|
|
$
|
1,249
|
|
|
$
|
1,652,743
|
|
|
$
|
(896,110
|
)
|
|
$
|
(197
|
)
|
|
(44,331
|
)
|
|
$
|
(140,054
|
)
|
|
$
|
1,048
|
|
|
$
|
618,837
|
|
|
$
|
134,206
|
|
Purchases of treasury shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
(458
|
)
|
|
—
|
|
|
(458
|
)
|
|
—
|
|
|||||||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,782
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,782
|
|
|
16,373
|
|
|||||||||||
Forfeitures of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(45
|
)
|
|
—
|
|
|
23
|
|
|
—
|
|
|
Preferred Stock
|
|
|
|
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Accumulated Other Comprehensive Income/(Loss)
|
|
|
|
|
|
Noncontrolling Interests in Consolidated Entities
|
|
Total
|
|
Redeemable Noncontrolling Interest in Operating Partnership
|
|||||||||||||||||||||||||||||||||||||
|
Series A
|
|
Series D
|
|
Series E
|
|
Common Stock
|
|
|
|
|
Treasury Stock
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|
|||||||||||||||||||||||||||||||||
Issuance of restricted shares/units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(993
|
)
|
|
—
|
|
|
—
|
|
|
423
|
|
|
993
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||||||||
Reissuance of treasury shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,243
|
|
|
—
|
|
|
—
|
|
|
8,350
|
|
|
13,597
|
|
|
—
|
|
|
85,840
|
|
|
—
|
|
|||||||||||
Dividends declared - common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,894
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,894
|
)
|
|
—
|
|
|||||||||||
Dividends declared - preferred shares- Series A
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,542
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,542
|
)
|
|
—
|
|
|||||||||||
Dividends declared - preferred shares- Series D
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,002
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,002
|
)
|
|
—
|
|
|||||||||||
Dividends declared - preferred shares- Series E
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,418
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,418
|
)
|
|
—
|
|
|||||||||||
Reclassification to interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|
(97
|
)
|
|||||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(255
|
)
|
|
(255
|
)
|
|
(10,715
|
)
|
|||||||||||
Sale of consolidated noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
640
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
560
|
|
|
1,200
|
|
|
—
|
|
|||||||||||
Redemption/conversion of operating partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,574
|
|
|
(401
|
)
|
|
—
|
|
|
160
|
|
|
242
|
|
|
—
|
|
|
1,415
|
|
|
(1,434
|
)
|
|||||||||||
Ashford Inc. spin-off
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,413
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(147
|
)
|
|
(18,560
|
)
|
|
(6,235
|
)
|
|||||||||||
Redemption value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,988
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,988
|
)
|
|
45,988
|
|
|||||||||||
Unvested operating partnership units reclassified to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,328
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,328
|
)
|
|
5,328
|
|
|||||||||||
Deferred compensation to be settled in shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
958
|
|
|
(567
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|
—
|
|
|||||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,401
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(406
|
)
|
|
(31,807
|
)
|
|
(6,400
|
)
|
|||||||||||
Balance at December 31, 2014
|
1,657
|
|
|
$
|
17
|
|
|
9,469
|
|
|
$
|
95
|
|
|
4,630
|
|
|
$
|
46
|
|
|
124,897
|
|
|
$
|
1,249
|
|
|
$
|
1,706,274
|
|
|
$
|
(1,050,323
|
)
|
|
$
|
—
|
|
|
(35,457
|
)
|
|
$
|
(125,725
|
)
|
|
$
|
800
|
|
|
$
|
532,433
|
|
|
$
|
177,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Cash Flows from Operating Activities
|
|
|
|
|
|
||||||
Net loss
|
$
|
(38,207
|
)
|
|
$
|
(48,558
|
)
|
|
$
|
(62,208
|
)
|
Adjustments to reconcile net loss to net cash flows provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
110,931
|
|
|
127,990
|
|
|
136,527
|
|
|||
Impairment charges
|
(415
|
)
|
|
(396
|
)
|
|
(1,229
|
)
|
|||
Bad debt expense
|
346
|
|
|
—
|
|
|
—
|
|
|||
Equity in (earnings) loss of unconsolidated entities
|
(2,495
|
)
|
|
23,404
|
|
|
20,833
|
|
|||
Distributions of earnings from unconsolidated entities
|
995
|
|
|
—
|
|
|
—
|
|
|||
Income from financing derivatives
|
—
|
|
|
(6,215
|
)
|
|
(32,040
|
)
|
|||
Gain on sale of properties/notes receivable, net
|
(3,731
|
)
|
|
(193
|
)
|
|
(4,486
|
)
|
|||
Realized and unrealized gain on trading securities
|
(5,447
|
)
|
|
(3,978
|
)
|
|
(1,861
|
)
|
|||
Purchases of trading securities
|
(169,605
|
)
|
|
(61,484
|
)
|
|
(46,239
|
)
|
|||
Sales of trading securities
|
143,732
|
|
|
61,025
|
|
|
45,252
|
|
|||
Gain on insurance settlement
|
(5
|
)
|
|
(270
|
)
|
|
(91
|
)
|
|||
Net settlement of trading derivatives
|
(505
|
)
|
|
(1,694
|
)
|
|
(4,093
|
)
|
|||
Amortization of loan costs and write-off of loan costs and exit fees
|
17,590
|
|
|
9,870
|
|
|
10,319
|
|
|||
Unrealized loss on derivatives
|
1,100
|
|
|
8,315
|
|
|
35,657
|
|
|||
Equity-based compensation
|
19,155
|
|
|
25,539
|
|
|
17,440
|
|
|||
Changes in operating assets and liabilities, exclusive of the effect of hotel acquisitions, hotel disposition, Ashford Prime spin-off and Ashford Inc. spin-off:
|
|
|
|
|
|
||||||
Restricted cash
|
2,257
|
|
|
19,863
|
|
|
(1,075
|
)
|
|||
Accounts receivable and inventories
|
(174
|
)
|
|
633
|
|
|
(8,757
|
)
|
|||
Prepaid expenses and other assets
|
415
|
|
|
(129
|
)
|
|
1,001
|
|
|||
Accounts payable and accrued expenses
|
12,445
|
|
|
4,582
|
|
|
11,671
|
|
|||
Due to/from affiliates
|
(2,171
|
)
|
|
(134
|
)
|
|
144
|
|
|||
Due to/from related party
|
1,630
|
|
|
(3,391
|
)
|
|
1,310
|
|
|||
Due to/from third-party hotel managers
|
22,169
|
|
|
(5,683
|
)
|
|
13,936
|
|
|||
Due to/from Ashford Prime
|
(1,699
|
)
|
|
—
|
|
|
—
|
|
|||
Due to/from Ashford Inc.
|
1,518
|
|
|
—
|
|
|
—
|
|
|||
Other liabilities
|
1,490
|
|
|
(3,639
|
)
|
|
(1,376
|
)
|
|||
Net cash provided by operating activities
|
111,319
|
|
|
145,457
|
|
|
130,635
|
|
|||
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||
Proceeds from sale/payments of notes receivable
|
246
|
|
|
245
|
|
|
5,216
|
|
|||
Cash contribution to Ashford Prime OP
|
—
|
|
|
(162,822
|
)
|
|
—
|
|
|||
Acquisition of hotel property, net of cash acquired
|
(71,591
|
)
|
|
(88,204
|
)
|
|
—
|
|
|||
Cash contribution to Ashford Inc.
|
(32,119
|
)
|
|
—
|
|
|
—
|
|
|||
Distribution from Ashford Prime OP
|
—
|
|
|
6,049
|
|
|
—
|
|
|||
Restricted cash related to improvements and additions to hotel properties
|
(30,243
|
)
|
|
—
|
|
|
—
|
|
|||
Improvements and additions to hotel properties
|
(120,105
|
)
|
|
(96,285
|
)
|
|
(81,403
|
)
|
|||
Net proceeds from sale of assets/properties
|
30,269
|
|
|
654
|
|
|
7,741
|
|
|||
Due from Ashford Prime
|
13,635
|
|
|
(13,635
|
)
|
|
—
|
|
|||
Payments of franchise fees
|
(208
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from sale of consolidated noncontrolling interest
|
1,200
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from property insurance
|
1,671
|
|
|
—
|
|
|
—
|
|
|||
Net cash used in investing activities
|
(207,245
|
)
|
|
(353,998
|
)
|
|
(68,446
|
)
|
|||
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||
Borrowings on indebtedness
|
718,825
|
|
|
287,075
|
|
|
346,000
|
|
|||
Repayments of indebtedness and capital leases
|
(514,657
|
)
|
|
(184,815
|
)
|
|
(353,409
|
)
|
|||
Payments of loan costs and prepayment penalties
|
(20,054
|
)
|
|
(5,386
|
)
|
|
(10,375
|
)
|
|||
Payments of dividends
|
(85,417
|
)
|
|
(78,829
|
)
|
|
(71,564
|
)
|
|||
Purchases of treasury shares
|
(458
|
)
|
|
(401
|
)
|
|
(499
|
)
|
|||
Payments for derivatives
|
(666
|
)
|
|
(184
|
)
|
|
(184
|
)
|
|||
Cash income from derivatives
|
—
|
|
|
7,878
|
|
|
32,046
|
|
|||
Proceeds from preferred stock offering
|
—
|
|
|
244
|
|
|
15,982
|
|
|||
Issuances of treasury stock
|
85,840
|
|
|
140,111
|
|
|
—
|
|
|||
Distributions to noncontrolling interests in consolidated entities
|
(1,235
|
)
|
|
(14,376
|
)
|
|
(1,924
|
)
|
|||
Redemption of operating partnership units and other
|
31
|
|
|
69
|
|
|
64
|
|
|||
Net cash provided by (used in) financing activities
|
182,209
|
|
|
151,386
|
|
|
(43,863
|
)
|
|||
Net change in cash and cash equivalents
|
86,283
|
|
|
(57,155
|
)
|
|
18,326
|
|
|||
Cash and cash equivalents at beginning of year
|
128,780
|
|
|
185,935
|
|
|
167,609
|
|
|||
Cash and cash equivalents at end of year
|
$
|
215,063
|
|
|
$
|
128,780
|
|
|
$
|
185,935
|
|
Supplemental Cash Flow Information
|
|
|
|
|
|
||||||
Interest paid
|
$
|
108,013
|
|
|
$
|
135,452
|
|
|
$
|
139,382
|
|
Income taxes paid
|
1,159
|
|
|
1,294
|
|
|
836
|
|
|||
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Supplemental Disclosure of Investing and Financing Activities
|
|
|
|
|
|
||||||
Non-cash deferred compensation
|
$
|
958
|
|
|
$
|
1,643
|
|
|
$
|
—
|
|
Dividend receivable from Ashford Prime
|
249
|
|
|
249
|
|
|
—
|
|
|||
Distributions declared but not paid to a noncontrolling interest in a consolidated entity
|
—
|
|
|
980
|
|
|
—
|
|
|||
Accrued but unpaid capital expenditures
|
2,774
|
|
|
2,998
|
|
|
4,709
|
|
|||
Transfer of debt to Ashford Prime
|
69,000
|
|
|
—
|
|
|
—
|
|
|||
Dividends declared but not paid
|
21,889
|
|
|
20,735
|
|
|
18,258
|
|
|||
Net other liabilities acquired
|
396
|
|
|
1,691
|
|
|
—
|
|
|||
Accrued interest added to principal of indebtedness
|
—
|
|
|
—
|
|
|
4,100
|
|
|||
Assets transferred to receivership/lender
|
—
|
|
|
—
|
|
|
19,218
|
|
|||
Liabilities transferred to receivership/lender
|
—
|
|
|
—
|
|
|
19,740
|
|
|||
Net assets distributed to Ashford Prime OP (net of cash contributed)
|
—
|
|
|
102,662
|
|
|
—
|
|
|||
Net liabilities distributed to Ashford Inc. (net of cash contributed)
|
7,324
|
|
|
—
|
|
|
—
|
|
•
|
87
consolidated hotel properties (“legacy hotel properties”), including
85
directly owned and
two
owned through a majority-owned investment in a consolidated entity, which represent
17,205
total rooms (or
17,178
net rooms excluding those attributable to our partners);
|
•
|
28
hotel properties owned through a
71.74%
common equity interest and a
50.0%
preferred equity interest in an unconsolidated entity (“PIM Highland JV”), which represent
8,084
total rooms (or
5,799
net rooms excluding those attributable to our partner);
|
•
|
10
hotel properties owned through a
14.9%
interest in Ashford Hospitality Prime Limited Partnership (“Ashford Prime OP”);
|
•
|
86
hotel condominium units at WorldQuest Resort in Orlando, Florida;
|
•
|
a
30.1%
ownership in Ashford Inc. with a carrying value of
$7.1 million
; and
|
•
|
a mezzanine loan with a carrying value of
$3.6 million
.
|
a)
|
the effective portion of changes in fair value is initially reported as a component of “Accumulated other comprehensive income (loss)” (“OCI”) in the equity section of the consolidated balance sheets and reclassified to interest expense in the consolidated statements of operations in the period during which the hedged transaction affects earnings, and
|
b)
|
the ineffective portion of changes in fair value is recognized directly in earnings as “Unrealized gain (loss) on derivatives” in the consolidated statements of operations. For the years ended
December 31, 2014
,
2013
and
2012
there was
no
ineffectiveness.
|
|
December 31,
|
||||||
|
2014
|
|
2013
|
||||
Land
|
$
|
358,514
|
|
|
$
|
410,148
|
|
Buildings and improvements
|
2,125,656
|
|
|
2,071,811
|
|
||
Furniture, fixtures and equipment
|
211,777
|
|
|
166,193
|
|
||
Construction in progress
|
11,704
|
|
|
11,956
|
|
||
Condominium properties
|
12,065
|
|
|
12,442
|
|
||
Total cost
|
2,719,716
|
|
|
2,672,550
|
|
||
Accumulated depreciation
|
(591,105
|
)
|
|
(508,161
|
)
|
||
Investments in hotel properties, net
|
$
|
2,128,611
|
|
|
$
|
2,164,389
|
|
Land
|
$
|
800
|
|
Buildings and improvements
|
6,687
|
|
|
Furniture, fixtures, and equipment
|
500
|
|
|
|
7,987
|
|
Land
|
$
|
5,800
|
|
Buildings and improvements
|
41,100
|
|
|
Furniture, fixtures, and equipment
|
3,100
|
|
|
|
50,000
|
|
|
|
||
Land
|
$
|
56,900
|
|
Buildings and improvements
|
26,925
|
|
|
Furniture, fixtures, and equipment
|
6,100
|
|
|
|
89,925
|
|
|
Net other assets and liabilities
|
(1,691
|
)
|
|
Total
|
$
|
88,234
|
|
|
December 31,
|
||||||
|
2014
|
|
2013
|
||||
Total assets
|
$
|
1,394,806
|
|
|
$
|
1,390,782
|
|
Total liabilities
|
1,166,682
|
|
|
1,173,841
|
|
||
Members’ capital
|
228,124
|
|
|
216,941
|
|
||
Total liabilities and members’ capital
|
$
|
1,394,806
|
|
|
$
|
1,390,782
|
|
Our ownership interest in PIM Highland JV
|
$
|
144,784
|
|
|
$
|
139,302
|
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Total revenue
|
$
|
466,703
|
|
|
$
|
426,760
|
|
|
$
|
416,892
|
|
Total expenses
|
(391,779
|
)
|
|
(385,133
|
)
|
|
(377,453
|
)
|
|||
Operating income
|
74,924
|
|
|
41,627
|
|
|
39,439
|
|
|||
Interest income and other
|
53
|
|
|
69
|
|
|
102
|
|
|||
Interest expense, amortization and write-offs of deferred loan costs, discounts and premiums and exit fees
|
(59,456
|
)
|
|
(64,316
|
)
|
|
(63,497
|
)
|
|||
Other expenses
|
(44
|
)
|
|
—
|
|
|
(72
|
)
|
|||
Income tax expense
|
(4,294
|
)
|
|
(1,345
|
)
|
|
(2,353
|
)
|
|||
Net income (loss)
|
$
|
11,183
|
|
|
$
|
(23,965
|
)
|
|
$
|
(26,381
|
)
|
Our equity in earnings (loss) of PIM Highland JV
|
$
|
5,482
|
|
|
$
|
(19,392
|
)
|
|
$
|
(20,833
|
)
|
|
December 31,
|
||||||
|
2014
|
|
2013
|
||||
Total assets
|
$
|
1,229,508
|
|
|
$
|
962,407
|
|
Total liabilities
|
805,510
|
|
|
659,280
|
|
||
Partners’ capital
|
423,998
|
|
|
303,127
|
|
||
Total liabilities and partners’ capital
|
$
|
1,229,508
|
|
|
$
|
962,407
|
|
Our ownership interest in Ashford Prime OP
|
$
|
54,907
|
|
|
$
|
56,243
|
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Total revenue
|
$
|
307,308
|
|
|
$
|
233,496
|
|
|
$
|
221,188
|
|
Total expenses
|
(263,558
|
)
|
|
(214,086
|
)
|
|
(189,382
|
)
|
|||
Operating income
|
43,750
|
|
|
19,410
|
|
|
31,806
|
|
|||
Interest income
|
27
|
|
|
23
|
|
|
29
|
|
|||
Interest expense and amortization and write-offs of loan costs
|
(39,031
|
)
|
|
(34,982
|
)
|
|
(31,244
|
)
|
|||
Unrealized loss on derivatives
|
(111
|
)
|
|
(36
|
)
|
|
—
|
|
|||
Income tax expense
|
(1,097
|
)
|
|
(2,343
|
)
|
|
(4,384
|
)
|
|||
Net income (loss)
|
3,538
|
|
|
(17,928
|
)
|
|
(3,793
|
)
|
|||
Income from consolidated entities attributable to noncontrolling interests
|
(1,103
|
)
|
|
(934
|
)
|
|
(752
|
)
|
|||
Net income (loss) attributable to Ashford Prime OP
|
$
|
2,435
|
|
|
$
|
(18,862
|
)
|
|
$
|
(4,545
|
)
|
Our equity in earnings (loss) of Ashford Prime OP
|
$
|
258
|
|
|
$
|
(4,012
|
)
|
|
$
|
—
|
|
|
December 31,
|
||||||
|
2014
|
|
2013
|
||||
Total assets
|
$
|
49,230
|
|
|
$
|
2,322
|
|
Total liabilities
|
33,912
|
|
|
8,081
|
|
||
Owner’s equity (deficit)
|
15,318
|
|
|
(5,759
|
)
|
||
Total liabilities and owners’ equity (deficit)
|
$
|
49,230
|
|
|
$
|
2,322
|
|
Our ownership interest in Ashford Inc.
|
$
|
7,099
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Total revenue
|
$
|
17,288
|
|
|
$
|
960
|
|
|
$
|
—
|
|
Total expenses
|
(63,586
|
)
|
|
(48,672
|
)
|
|
(38,182
|
)
|
|||
Operating loss
|
(46,298
|
)
|
|
(47,712
|
)
|
|
(38,182
|
)
|
|||
Income tax expense
|
(783
|
)
|
|
(7
|
)
|
|
—
|
|
|||
Net loss
|
(47,081
|
)
|
|
(47,719
|
)
|
|
(38,182
|
)
|
|||
Loss from consolidated entities attributable to noncontrolling interests
|
647
|
|
|
—
|
|
|
—
|
|
|||
Net loss attributable to redeemable noncontrolling interests in Ashford LLC
|
24
|
|
|
—
|
|
|
—
|
|
|||
Net loss attributable to Ashford Inc.
|
$
|
(46,410
|
)
|
|
$
|
(47,719
|
)
|
|
$
|
(38,182
|
)
|
Our equity in loss of Ashford Inc.
|
$
|
(3,245
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Impairment
Charges
|
|
||||||
2012
|
|
|
|
|
|
|
|
|
|
|
||||||
Hilton Tucson, AZ
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
4,120
|
|
(1)
|
(1)
|
The impairment charge was taken in the quarter ended June 30, 2012, based on its estimated fair value of
$19.7 million
which we considered to be a level 3 fair value measure.
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Hotel revenues
|
$
|
2,479
|
|
|
$
|
2,733
|
|
|
$
|
32,347
|
|
Hotel operating expenses
|
(1,678
|
)
|
|
(1,791
|
)
|
|
(29,480
|
)
|
|||
Operating income
|
801
|
|
|
942
|
|
|
2,867
|
|
|||
Property taxes, insurance and other
|
(109
|
)
|
|
(130
|
)
|
|
(1,708
|
)
|
|||
Depreciation and amortization
|
(278
|
)
|
|
(306
|
)
|
|
(2,956
|
)
|
|||
Impairment charge
|
—
|
|
|
—
|
|
|
(4,120
|
)
|
|||
Gain (loss) on disposal/sales of properties
|
(49
|
)
|
|
—
|
|
|
4,486
|
|
|||
Interest expense and amortization of loan costs
|
(332
|
)
|
|
(604
|
)
|
|
(1,921
|
)
|
|||
Write-off of loan costs and exit fees
|
—
|
|
|
—
|
|
|
(119
|
)
|
|||
Income (loss) from discontinued operations before income taxes
|
33
|
|
|
(98
|
)
|
|
(3,471
|
)
|
|||
Income tax benefit
|
—
|
|
|
—
|
|
|
23
|
|
|||
Income (loss) from discontinued operations
|
33
|
|
|
(98
|
)
|
|
(3,448
|
)
|
|||
(Income) loss from discontinued operations attributable to redeemable noncontrolling interests in operating partnership
|
(4
|
)
|
|
12
|
|
|
419
|
|
|||
Income (loss) from discontinued operations attributable to the Company
|
$
|
29
|
|
|
$
|
(86
|
)
|
|
$
|
(3,029
|
)
|
|
December 31,
|
||||||
|
2014
|
|
2013
|
||||
Deferred loan costs
|
$
|
22,131
|
|
|
$
|
27,049
|
|
Deferred franchise fees
|
3,168
|
|
|
4,037
|
|
||
Total costs
|
25,299
|
|
|
31,086
|
|
||
Accumulated amortization
|
(12,711
|
)
|
|
(20,931
|
)
|
||
Deferred costs, net
|
$
|
12,588
|
|
|
$
|
10,155
|
|
|
|
|
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
Indebtedness
|
|
Collateral
|
|
Maturity
|
|
Interest Rate
|
|
Debt
Balance
|
|
Book
Value of
Collateral
|
|
Debt
Balance
|
|
Book
Value of
Collateral
|
||||||||
Mortgage loan
(5)
|
|
5 hotels
|
|
March 2014
|
|
LIBOR
(1)
+ 4.50%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
164,433
|
|
|
$
|
213,501
|
|
Mortgage loan
(7)
|
|
1 hotel
|
|
May 2014
|
|
8.32%
|
|
—
|
|
|
—
|
|
|
5,075
|
|
|
8,994
|
|
||||
Senior credit facility
(4)
|
|
Various
|
|
September 2014
|
|
LIBOR
(1)
+ 2.75% to 3.50%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Mortgage loan
(10)
|
|
5 hotels
|
|
November 2015
|
|
Greater of 6.40% or LIBOR
(1)
+ 6.15%
|
|
211,000
|
|
|
308,427
|
|
|
211,000
|
|
|
313,202
|
|
||||
Mortgage loan
(8)
|
|
8 hotels
|
|
December 2014
|
|
5.75%
|
|
—
|
|
|
—
|
|
|
102,348
|
|
|
82,314
|
|
||||
Mortgage loan
(6) (8)
|
|
9 hotels
|
|
May 2015
|
|
LIBOR
(1)
+ 6.50%
|
|
—
|
|
|
—
|
|
|
135,000
|
|
|
193,016
|
|
||||
Mortgage loan
|
|
10 hotels
|
|
July 2015
|
|
5.22%
|
|
145,278
|
|
|
177,769
|
|
|
148,991
|
|
|
170,897
|
|
||||
Mortgage loan
(3)
|
|
1 hotel
|
|
September 2015
|
|
LIBOR
(1)
+ 4.90%
|
|
—
|
|
|
—
|
|
|
69,000
|
|
|
88,836
|
|
||||
Mortgage loan
|
|
8 hotels
|
|
December 2015
|
|
5.70%
|
|
92,772
|
|
|
75,959
|
|
|
94,899
|
|
|
77,733
|
|
||||
Mortgage loan
|
|
5 hotels
|
|
February 2016
|
|
5.53%
|
|
105,164
|
|
|
128,380
|
|
|
107,737
|
|
|
127,073
|
|
||||
Mortgage loan
(8)
|
|
5 hotels
|
|
February 2016
|
|
5.53%
|
|
—
|
|
|
—
|
|
|
89,347
|
|
|
96,248
|
|
||||
Mortgage loan
|
|
5 hotels
|
|
February 2016
|
|
5.53%
|
|
75,546
|
|
|
100,203
|
|
|
77,394
|
|
|
102,629
|
|
||||
Mortgage loan
(5)
|
|
5 hotels
|
|
February 2016
|
|
LIBOR
(1)
+ 4.75%
|
|
200,000
|
|
|
210,974
|
|
|
—
|
|
|
—
|
|
||||
Mortgage loan
(2) (8)
|
|
7 hotels
|
|
August 2016
|
|
LIBOR
(1)
+ 4.35%
|
|
301,000
|
|
|
190,072
|
|
|
—
|
|
|
—
|
|
||||
Mortgage loan
(2) (8)
|
|
5 hotels
|
|
August 2016
|
|
LIBOR
(1)
+ 4.38%
|
|
62,900
|
|
|
99,539
|
|
|
—
|
|
|
—
|
|
||||
Mortgage loan
(2)
|
|
1 hotel
|
|
August 2016
|
|
LIBOR
(1)
+ 4.20%
|
|
37,500
|
|
|
48,926
|
|
|
—
|
|
|
—
|
|
||||
Mortgage loan
|
|
5 hotels
|
|
April 2017
|
|
5.95%
|
|
111,869
|
|
|
123,891
|
|
|
113,343
|
|
|
125,913
|
|
||||
Mortgage loan
|
|
5 hotels
|
|
April 2017
|
|
5.95%
|
|
100,552
|
|
|
116,132
|
|
|
101,878
|
|
|
113,256
|
|
||||
Mortgage loan
|
|
5 hotels
|
|
April 2017
|
|
5.95%
|
|
153,002
|
|
|
155,234
|
|
|
155,019
|
|
|
155,429
|
|
||||
Mortgage loan
|
|
7 hotels
|
|
April 2017
|
|
5.95%
|
|
122,384
|
|
|
146,209
|
|
|
123,997
|
|
|
142,980
|
|
||||
Mortgage loan
(9)
|
|
1 hotel
|
|
July 2019
|
|
LIBOR
(1)
+ 3.75%
|
|
5,525
|
|
|
7,742
|
|
|
—
|
|
|
—
|
|
||||
Mortgage loan
|
|
1 hotel
|
|
November 2020
|
|
6.26%
|
|
99,780
|
|
|
112,278
|
|
|
101,268
|
|
|
113,927
|
|
||||
Mortgage loan
|
|
1 hotel
|
|
January 2024
|
|
5.49%
|
|
10,673
|
|
|
16,460
|
|
|
10,800
|
|
|
17,223
|
|
||||
Mortgage loan
|
|
1 hotel
|
|
January 2024
|
|
5.49%
|
|
7,313
|
|
|
9,161
|
|
|
7,400
|
|
|
8,624
|
|
||||
Mortgage loan
(7)
|
|
1 hotel
|
|
May 2024
|
|
4.99%
|
|
6,845
|
|
|
8,525
|
|
|
—
|
|
|
—
|
|
||||
Mortgage loan
(8)
|
|
3 hotels
|
|
August 2024
|
|
5.20%
|
|
67,520
|
|
|
47,706
|
|
|
—
|
|
|
—
|
|
||||
Mortgage loan
(8)
|
|
2 hotels
|
|
August 2024
|
|
4.85%
|
|
12,500
|
|
|
9,698
|
|
|
—
|
|
|
—
|
|
||||
Mortgage loan
(8)
|
|
3 hotels
|
|
August 2024
|
|
4.90%
|
|
24,980
|
|
|
16,132
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
|
|
|
|
|
|
$
|
1,954,103
|
|
|
$
|
2,109,417
|
|
|
$
|
1,818,929
|
|
|
$
|
2,151,795
|
|
2015
|
$
|
461,876
|
|
2016
|
749,951
|
|
|
2017
|
477,449
|
|
|
2018
|
3,854
|
|
|
2019
|
46,720
|
|
|
Thereafter
|
214,253
|
|
|
Total
|
$
|
1,954,103
|
|
•
|
Level 1: Fair value measurements that are quoted prices (unadjusted) in active markets that we have the ability to access for identical assets or liabilities. Market price data generally is obtained from exchange or dealer markets.
|
•
|
Level 2: Fair value measurements based on inputs other than quoted prices included in Level 1, that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.
|
•
|
Level 3: Fair value measurements based on valuation techniques that use significant inputs that are unobservable. The circumstances for using these measurements include those in which there is little, if any, market activity for the asset or liability.
|
|
Quoted Market Prices (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Counter-party and Cash Collateral Netting
(4)
|
|
Total
|
|
||||||||||
December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate derivatives – non-hedge
|
$
|
—
|
|
|
$
|
182
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
182
|
|
(1)
|
Equity put and call options
|
654
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
654
|
|
(2)
|
|||||
Non-derivative assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity securities
|
62,563
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,563
|
|
(2)
|
|||||
Total
|
63,217
|
|
|
182
|
|
|
—
|
|
|
—
|
|
|
63,399
|
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit default swaps
|
—
|
|
|
379
|
|
|
—
|
|
|
(563
|
)
|
|
(184
|
)
|
(3)
|
|||||
Short equity put options
|
(216
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(216
|
)
|
(3)
|
|||||
Short equity call options
|
(781
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(781
|
)
|
(3)
|
|||||
Non-derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Short equity securities
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
(3)
|
|||||
Margin account balance
|
(5,003
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,003
|
)
|
(3)
|
|||||
Total
|
(6,017
|
)
|
|
379
|
|
|
—
|
|
|
(563
|
)
|
|
(6,201
|
)
|
|
|||||
Net
|
$
|
57,200
|
|
|
$
|
561
|
|
|
$
|
—
|
|
|
$
|
(563
|
)
|
|
$
|
57,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate derivatives – non-hedge
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
(1)
|
Equity put and call options
|
560
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
560
|
|
(2)
|
|||||
Non-derivative assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity securities
|
29,041
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,041
|
|
(2)
|
|||||
Total
|
29,601
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
29,620
|
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit default swaps
|
—
|
|
|
995
|
|
|
—
|
|
|
(1,068
|
)
|
|
(73
|
)
|
(3)
|
|||||
Short equity put options
|
(82
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
(3)
|
|||||
Short equity call options
|
(479
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(479
|
)
|
(3)
|
|||||
Non-derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Margin account balance
|
(3,130
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,130
|
)
|
(3)
|
|||||
Total
|
(3,691
|
)
|
|
995
|
|
|
—
|
|
|
(1,068
|
)
|
|
(3,764
|
)
|
|
|||||
Net
|
$
|
25,910
|
|
|
$
|
1,014
|
|
|
$
|
—
|
|
|
$
|
(1,068
|
)
|
|
$
|
25,856
|
|
|
(1)
|
Reported net as “Derivative assets, net” in the consolidated balance sheets.
|
(2)
|
Reported as “Marketable securities” in the consolidated balance sheets.
|
(3)
|
Reported as “Liabilities associated with marketable securities and other” in the consolidated balance sheets.
|
(4)
|
Represents cash collateral posted by our counterparty.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassified from
|
||||||||||||||||||||||
|
Gain or (Loss)
Recognized in Income
|
|
Interest Savings or (Cost)
Recognized in Income
|
|
Accumulated OCI into Interest Expense
|
||||||||||||||||||||||||||||||
|
Year Ended December 31,
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Interest rate derivatives
|
$
|
(484
|
)
|
|
$
|
(10,778
|
)
|
|
$
|
(48,827
|
)
|
|
$
|
—
|
|
|
$
|
10,639
|
|
|
$
|
54,199
|
|
|
$
|
100
|
|
|
$
|
101
|
|
|
$
|
32
|
|
Credit default swaps
|
—
|
|
|
—
|
|
|
(4,014
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Equity call options and other
|
(3,942
|
)
|
|
(1,388
|
)
|
|
(3,644
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
(4,426
|
)
|
|
(12,166
|
)
|
|
(56,485
|
)
|
|
—
|
|
|
10,639
|
|
|
54,199
|
|
|
100
|
|
|
101
|
|
|
32
|
|
|||||||||
Non-derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Equity and US treasury securities
|
7,932
|
|
|
5,779
|
|
|
3,341
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total
|
3,506
|
|
|
(6,387
|
)
|
|
(53,144
|
)
|
|
—
|
|
|
10,639
|
|
|
54,199
|
|
|
100
|
|
|
101
|
|
|
32
|
|
|||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Interest rate derivatives
|
—
|
|
|
4,400
|
|
|
17,091
|
|
|
—
|
|
|
(4,424
|
)
|
|
(22,159
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Credit default swaps
|
(699
|
)
|
|
(2,025
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Short equity put options
|
1,111
|
|
|
(138
|
)
|
|
1,610
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Short equity call options
|
429
|
|
|
(274
|
)
|
|
393
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total
|
841
|
|
|
1,963
|
|
|
19,094
|
|
|
—
|
|
|
(4,424
|
)
|
|
(22,159
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Non-derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Short equity securities
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total
|
841
|
|
|
1,963
|
|
|
19,158
|
|
|
—
|
|
|
(4,424
|
)
|
|
(22,159
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Net
|
$
|
4,347
|
|
|
$
|
(4,424
|
)
|
|
$
|
(33,986
|
)
|
|
$
|
—
|
|
|
$
|
6,215
|
|
|
$
|
32,040
|
|
|
$
|
100
|
|
|
$
|
101
|
|
|
$
|
32
|
|
Total combined
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Interest rate derivatives
|
$
|
(484
|
)
|
|
$
|
(6,378
|
)
|
|
$
|
(31,736
|
)
|
|
$
|
—
|
|
|
$
|
6,215
|
|
|
$
|
32,040
|
|
|
$
|
100
|
|
|
$
|
101
|
|
|
$
|
32
|
|
Credit default swaps
|
(616
|
)
|
|
(1,937
|
)
|
|
(3,921
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total derivatives
|
(1,100
|
)
|
(1)
|
(8,315
|
)
|
(1)
|
(35,657
|
)
|
(1)
|
—
|
|
(2)
|
6,215
|
|
(2)
|
32,040
|
|
(2)
|
100
|
|
|
101
|
|
|
32
|
|
|||||||||
Unrealized gain (loss) on marketable securities
|
(332
|
)
|
(3)
|
5,115
|
|
(3)
|
2,502
|
|
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Realized loss on marketable securities
|
5,779
|
|
(2) (4)
|
(1,224
|
)
|
(2) (4)
|
(831
|
)
|
(2) (4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Net
|
$
|
4,347
|
|
|
$
|
(4,424
|
)
|
|
$
|
(33,986
|
)
|
|
$
|
—
|
|
|
$
|
6,215
|
|
|
$
|
32,040
|
|
|
$
|
100
|
|
|
$
|
101
|
|
|
$
|
32
|
|
(1)
|
Reported as “Unrealized gain (loss) on derivatives” in the consolidated statements of operations.
|
(2)
|
Included in “Other income” in the consolidated statements of operations.
|
(3)
|
Reported as “Unrealized gain (loss) on marketable securities” in the consolidated statements of operations.
|
(4)
|
Includes costs of
$83
,
$88
and
$93
, respectively in
2014
,
2013
and
2012
associated with credit default swaps.
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
Marketable securities
|
$
|
63,217
|
|
|
$
|
63,217
|
|
|
$
|
29,601
|
|
|
$
|
29,601
|
|
Derivative assets
|
182
|
|
|
182
|
|
|
19
|
|
|
19
|
|
||||
Liabilities associated with marketable securities and other
|
6,201
|
|
|
6,201
|
|
|
3,764
|
|
|
3,764
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
Financial assets not measured at fair value:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
215,063
|
|
|
$
|
215,063
|
|
|
$
|
128,780
|
|
|
$
|
128,780
|
|
Restricted cash
|
85,830
|
|
|
85,830
|
|
|
61,498
|
|
|
61,498
|
|
||||
Accounts receivable
|
22,399
|
|
|
22,399
|
|
|
21,791
|
|
|
21,791
|
|
||||
Notes receivable
|
3,553
|
|
|
3,049 to 3,370
|
|
|
3,384
|
|
|
2,800 to 3,094
|
|
||||
Due from affiliates
|
3,473
|
|
|
3,473
|
|
|
1,302
|
|
|
1,302
|
|
||||
Due from Ashford Prime OP, net
|
896
|
|
|
896
|
|
|
13,042
|
|
|
13,042
|
|
||||
Due from third-party hotel managers
|
12,241
|
|
|
12,241
|
|
|
33,728
|
|
|
33,728
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Financial liabilities not measured at fair value:
|
|
|
|
|
|
|
|
||||||||
Indebtedness of continuing operations
|
$
|
1,954,103
|
|
|
$1,905,801 to $2,106,413
|
|
|
$
|
1,818,929
|
|
|
$1,786,651 to $1,974,714
|
|
||
Accounts payable and accrued expenses
|
71,118
|
|
|
71,118
|
|
|
70,683
|
|
|
70,683
|
|
||||
Dividends payable
|
21,889
|
|
|
21,889
|
|
|
20,735
|
|
|
20,735
|
|
||||
Due to Ashford Inc., net
|
8,202
|
|
|
8,202
|
|
|
—
|
|
|
—
|
|
||||
Due to related party, net
|
1,867
|
|
|
1,867
|
|
|
270
|
|
|
270
|
|
||||
Due to third-party hotel managers
|
1,640
|
|
|
1,640
|
|
|
958
|
|
|
958
|
|
2015
|
$
|
871
|
|
2016
|
747
|
|
|
2017
|
633
|
|
|
2018
|
549
|
|
|
2019
|
531
|
|
|
Thereafter
|
32,931
|
|
|
Total
|
$
|
36,262
|
|
|
Year Ended December 31,
|
|||||||
|
2014
|
|
2013
|
|
2012
|
|||
Units outstanding at beginning of year
|
18,991
|
|
|
17,611
|
|
|
16,317
|
|
Units issued
|
1,007
|
|
|
1,380
|
|
|
1,294
|
|
Units redeemed for cash of $19 in 2014
|
(2
|
)
|
|
—
|
|
|
—
|
|
Units converted to common shares
|
(160
|
)
|
|
—
|
|
|
—
|
|
Units outstanding at end of year
|
19,836
|
|
|
18,991
|
|
|
17,611
|
|
Units convertible/redeemable at end of year
|
17,068
|
|
|
15,918
|
|
|
14,305
|
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Common stock related:
|
|
|
|
|
|
||||||
Common shares
|
$
|
41,894
|
|
|
$
|
37,054
|
|
|
$
|
29,993
|
|
Preferred stocks:
|
|
|
|
|
|
||||||
Series A preferred stock
|
3,542
|
|
|
3,542
|
|
|
3,516
|
|
|||
Series D preferred stock
|
20,002
|
|
|
20,002
|
|
|
19,869
|
|
|||
Series E preferred stock
|
10,418
|
|
|
10,418
|
|
|
10,417
|
|
|||
Total dividends declared
|
$
|
75,856
|
|
|
$
|
71,016
|
|
|
$
|
63,795
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Balance at beginning of period
|
$
|
7,937
|
|
|
$
|
8,333
|
|
|
$
|
8,711
|
|
Impairment charges
|
—
|
|
|
—
|
|
|
—
|
|
|||
Valuation adjustments (credits to impairment charges)
|
(415
|
)
|
|
(396
|
)
|
|
(378
|
)
|
|||
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at end of period
|
$
|
7,522
|
|
|
$
|
7,937
|
|
|
$
|
8,333
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
Restricted Shares
|
|
Weighted Average Price at Grant
|
|
Restricted Shares
|
|
Weighted Average Price at Grant
|
|
Restricted Shares
|
|
Weighted Average Price at Grant
|
|||||||||
Outstanding at beginning of year
|
418
|
|
|
$
|
10.55
|
|
|
487
|
|
|
$
|
9.15
|
|
|
900
|
|
|
$
|
6.14
|
|
Restricted shares granted
|
423
|
|
|
11.04
|
|
|
198
|
|
|
11.87
|
|
|
204
|
|
|
8.87
|
|
|||
Restricted shares vested
|
(228
|
)
|
|
10.47
|
|
|
(266
|
)
|
|
8.97
|
|
|
(586
|
)
|
|
4.44
|
|
|||
Restricted shares forfeited
|
(18
|
)
|
|
11.07
|
|
|
(1
|
)
|
|
9.81
|
|
|
(31
|
)
|
|
9.13
|
|
|||
Outstanding at end of year
|
595
|
|
|
10.92
|
|
|
418
|
|
|
10.55
|
|
|
487
|
|
|
9.15
|
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Income tax expense at federal statutory income tax rate of 35%
|
$
|
(6,041
|
)
|
|
$
|
(7,907
|
)
|
|
$
|
(11,508
|
)
|
State income tax expense, net of federal income tax benefit
|
(528
|
)
|
|
(469
|
)
|
|
(2,710
|
)
|
|||
Permanent differences
|
(558
|
)
|
|
(761
|
)
|
|
(607
|
)
|
|||
State and local income tax (expense) benefit on pass-through entity subsidiaries
|
(19
|
)
|
|
(34
|
)
|
|
10
|
|
|||
Gross receipts and margin taxes
|
(700
|
)
|
|
(631
|
)
|
|
(749
|
)
|
|||
Interest and penalties
|
(10
|
)
|
|
(20
|
)
|
|
(18
|
)
|
|||
Valuation allowance
|
6,590
|
|
|
8,311
|
|
|
13,207
|
|
|||
Income tax expense for income from continuing operations
|
(1,266
|
)
|
|
(1,511
|
)
|
|
(2,375
|
)
|
|||
Income tax benefit for income from discontinued operations
|
—
|
|
|
—
|
|
|
23
|
|
|||
Income tax expense for gain on sale of hotel property
|
(12
|
)
|
|
—
|
|
|
—
|
|
|||
Total income tax expense
|
$
|
(1,278
|
)
|
|
$
|
(1,511
|
)
|
|
$
|
(2,352
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
(416
|
)
|
|
$
|
(919
|
)
|
|
$
|
(1,537
|
)
|
State
|
(721
|
)
|
|
(684
|
)
|
|
(757
|
)
|
|||
Total current
|
(1,137
|
)
|
|
(1,603
|
)
|
|
(2,294
|
)
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
—
|
|
|
157
|
|
|
7
|
|
|||
State
|
(129
|
)
|
|
(65
|
)
|
|
(88
|
)
|
|||
Total deferred
|
(129
|
)
|
|
92
|
|
|
(81
|
)
|
|||
Total income tax expense
|
$
|
(1,266
|
)
|
|
$
|
(1,511
|
)
|
|
$
|
(2,375
|
)
|
|
December 31,
|
||||||
|
2014
|
|
2013
|
||||
Allowance for doubtful accounts
|
$
|
94
|
|
|
$
|
94
|
|
Unearned income
|
317
|
|
|
344
|
|
||
Unfavorable management contract liability
|
2,088
|
|
|
2,838
|
|
||
Federal and state net operating losses
|
25,046
|
|
|
31,360
|
|
||
Accrued expenses
|
1,310
|
|
|
1,350
|
|
||
Prepaid expenses
|
(4,046
|
)
|
|
(4,391
|
)
|
||
Alternative minimum tax credit
|
1,347
|
|
|
972
|
|
||
Tax property basis less than book basis
|
(2,031
|
)
|
|
(2,175
|
)
|
||
Tax derivatives basis greater than book basis
|
3,042
|
|
|
2,787
|
|
||
Deferred gain
|
1,757
|
|
|
1,685
|
|
||
Other
|
411
|
|
|
282
|
|
||
Deferred tax asset
|
29,335
|
|
|
35,146
|
|
||
Valuation allowance
|
(29,335
|
)
|
|
(35,146
|
)
|
||
Net deferred tax asset
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Balance at beginning of year
|
$
|
35,146
|
|
|
$
|
45,398
|
|
|
$
|
58,081
|
|
Additions charged to other
|
1,855
|
|
|
4,315
|
|
|
4,481
|
|
|||
Deductions
|
(7,666
|
)
|
|
(14,567
|
)
|
|
(17,164
|
)
|
|||
Balance at end of year
|
$
|
29,335
|
|
|
$
|
35,146
|
|
|
$
|
45,398
|
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Loss attributable to common stockholders – Basic and diluted:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations attributable to the Company
|
$
|
(31,430
|
)
|
|
$
|
(41,197
|
)
|
|
$
|
(50,751
|
)
|
Less: Dividends on preferred stocks
|
(33,962
|
)
|
|
(33,962
|
)
|
|
(33,802
|
)
|
|||
Less: Dividends on common stock
|
(41,592
|
)
|
|
(36,841
|
)
|
|
(29,724
|
)
|
|||
Less: Dividends on unvested restricted shares
|
(302
|
)
|
|
(213
|
)
|
|
(269
|
)
|
|||
Undistributed loss from continuing operations allocated to common stockholders
|
(107,286
|
)
|
|
(112,213
|
)
|
|
(114,546
|
)
|
|||
Add back: Dividends on common stock
|
41,592
|
|
|
36,841
|
|
|
29,724
|
|
|||
Distributed and undistributed loss from continuing operations - basic and diluted
|
$
|
(65,694
|
)
|
|
$
|
(75,372
|
)
|
|
$
|
(84,822
|
)
|
|
|
|
|
|
|
||||||
Income (loss) from discontinued operations allocated to common stockholders:
|
|
|
|
|
|
||||||
Income (loss) from discontinued operations attributable to the Company
|
$
|
29
|
|
|
$
|
(86
|
)
|
|
$
|
(3,029
|
)
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
Weighted average common shares outstanding - basic and diluted
|
87,622
|
|
|
75,155
|
|
|
67,533
|
|
|||
|
|
|
|
|
|
||||||
Loss per share – basic and diluted:
|
|
|
|
|
|
||||||
Loss from continuing operations allocated to common stockholders per share
|
$
|
(0.75
|
)
|
|
$
|
(1.00
|
)
|
|
$
|
(1.26
|
)
|
Loss from discontinued operations allocated to common stockholders per share
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
|||
Net loss allocated to common stockholders per share
|
$
|
(0.75
|
)
|
|
$
|
(1.00
|
)
|
|
$
|
(1.30
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Loss from continuing operations allocated to common stockholders is not adjusted for:
|
|
|
|
|
|
||||||
Income allocated to unvested restricted shares
|
$
|
302
|
|
|
$
|
213
|
|
|
$
|
269
|
|
Loss attributable to redeemable noncontrolling interests in operating partnership
|
(6,404
|
)
|
|
(8,171
|
)
|
|
(8,877
|
)
|
|||
Total
|
$
|
(6,102
|
)
|
|
$
|
(7,958
|
)
|
|
$
|
(8,608
|
)
|
|
|
|
|
|
|
||||||
Weighted average diluted shares are not adjusted for:
|
|
|
|
|
|
||||||
Effect of unvested restricted shares
|
174
|
|
|
128
|
|
|
195
|
|
|||
Effect of assumed conversion of operating partnership units
|
19,447
|
|
|
18,699
|
|
|
17,353
|
|
|||
Total
|
19,621
|
|
|
18,827
|
|
|
17,548
|
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Property management fees, including incentive property management fees
|
$
|
17,800
|
|
|
$
|
14,299
|
|
|
$
|
13,947
|
|
Market service fees
|
13,494
|
|
|
9,439
|
|
|
7,624
|
|
|||
Corporate general and administrative and fixed asset reimbursements
|
7,689
|
|
|
4,299
|
|
|
4,075
|
|
|||
Total
|
$
|
38,983
|
|
|
$
|
28,037
|
|
|
$
|
25,646
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Full
Year
|
||||||||||
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenue
|
$
|
194,861
|
|
|
$
|
208,163
|
|
|
$
|
201,457
|
|
|
$
|
190,368
|
|
|
$
|
794,849
|
|
Total operating expenses
|
168,468
|
|
|
190,698
|
|
|
182,189
|
|
|
176,802
|
|
|
718,157
|
|
|||||
Operating income
|
26,393
|
|
|
17,465
|
|
|
19,268
|
|
|
13,566
|
|
|
76,692
|
|
|||||
Loss from continuing operations
|
(6,787
|
)
|
|
(2,375
|
)
|
|
(16,266
|
)
|
|
(16,303
|
)
|
|
(41,731
|
)
|
|||||
Loss from continuing operations attributable to the Company
|
(2,391
|
)
|
|
(1,605
|
)
|
|
(13,550
|
)
|
|
(13,884
|
)
|
|
(31,430
|
)
|
|||||
Loss from continuing operations attributable to common stockholders
|
(10,881
|
)
|
|
(10,096
|
)
|
|
(22,040
|
)
|
|
(22,375
|
)
|
|
(65,392
|
)
|
|||||
Diluted loss from continuing operations attributable to common stockholders per share
|
$
|
(0.13
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.75
|
)
|
Weighted average diluted common shares
|
81,690
|
|
|
88,781
|
|
|
90,322
|
|
|
89,589
|
|
|
87,622
|
|
|||||
2013
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenue
|
$
|
231,287
|
|
|
$
|
257,772
|
|
|
$
|
241,323
|
|
|
$
|
209,145
|
|
|
$
|
939,527
|
|
Total operating expenses
|
206,101
|
|
|
216,444
|
|
|
213,277
|
|
|
186,808
|
|
|
822,630
|
|
|||||
Operating income
|
25,186
|
|
|
41,328
|
|
|
28,046
|
|
|
22,337
|
|
|
116,897
|
|
|||||
Income (loss) from continuing operations
|
(18,097
|
)
|
|
7,548
|
|
|
(19,386
|
)
|
|
(18,525
|
)
|
|
(48,460
|
)
|
|||||
Income (loss) from continuing operations attributable to the Company
|
(14,636
|
)
|
|
7,062
|
|
|
(16,321
|
)
|
|
(17,302
|
)
|
|
(41,197
|
)
|
|||||
Income (loss) from continuing operations attributable to common stockholders
|
(23,126
|
)
|
|
(1,429
|
)
|
|
(24,811
|
)
|
|
(25,793
|
)
|
|
(75,159
|
)
|
|||||
Diluted income (loss) from continuing operations attributable to common stockholders per share
|
$
|
(0.34
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.31
|
)
|
|
$
|
(0.32
|
)
|
|
$
|
(1.00
|
)
|
Weighted average diluted common shares
|
67,682
|
|
|
68,489
|
|
|
79,898
|
|
|
81,383
|
|
|
75,155
|
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
(unaudited)
|
||||||||||
Total revenue
|
$
|
834,207
|
|
|
$
|
981,688
|
|
|
$
|
951,783
|
|
Loss from continuing operations
|
$
|
(36,707
|
)
|
|
$
|
(50,496
|
)
|
|
$
|
(64,010
|
)
|
Net loss
|
$
|
(33,183
|
)
|
|
$
|
(50,594
|
)
|
|
$
|
(67,458
|
)
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
Item 9B.
|
Other Information
|
Item 10.
|
Directors, Executive Officer, and Corporate Governance
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
Item 14.
|
Principal Accountant Fees and Services
|
Item 15.
|
Exhibits, Financial Statement and Schedules
|
(a)
|
Financial Statements and Schedules
|
(b)
|
Exhibits
|
|
ASHFORD HOSPITALITY TRUST, INC.
|
|
|
|
|
|
By:
|
/s/ MONTY J. BENNETT
|
|
|
Monty J. Bennett
|
|
|
Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/s/
MONTY J. BENNETT
|
|
Chairman of the Board of Directors and Chief Executive Officer (Principal Executive Officer)
|
|
March 2, 2015
|
Monty J. Bennett
|
|
|
||
|
|
|
|
|
/s/ DOUGLAS A. KESSLER
|
|
President
|
|
March 2, 2015
|
Douglas A. Kessler
|
|
|
|
|
|
|
|
|
|
/s/
DERIC S. EUBANKS
|
|
Chief Financial Officer (Principal Financial Officer)
|
|
March 2, 2015
|
Deric S. Eubanks
|
|
|
||
|
|
|
|
|
/s/
MARK L. NUNNELEY
|
|
Chief Accounting Officer (Principal Accounting Officer)
|
|
March 2, 2015
|
Mark L. Nunneley
|
|
|
||
|
|
|
|
|
/s/
BENJAMIN J. ANSELL, M.D.
|
|
Director
|
|
March 2, 2015
|
Benjamin J. Ansell, M.D.
|
|
|
||
|
|
|
|
|
/s/
THOMAS E. CALLAHAN
|
|
Director
|
|
March 2, 2015
|
Thomas E. Callahan
|
|
|
||
|
|
|
|
|
/s/
AMISH GUPTA
|
|
Director
|
|
March 2, 2015
|
Amish Gupta
|
|
|
||
|
|
|
|
|
/s/
KAMAL JAFARNIA
|
|
Director
|
|
March 2, 2015
|
Kamal Jafarnia
|
|
|
|
|
|
|
|
|
|
/s/
PHILLIP S. PAYNE
|
|
Director
|
|
March 2, 2015
|
Philip S. Payne
|
|
|
|
|
|
|
|
|
|
/s/
ALAN L. TALLIS
|
|
Director
|
|
March 2, 2015
|
Alan L. Tallis
|
|
|
|
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
|
Column H
|
|
Column I
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Cost
|
|
Costs Capitalized
Since Acquisition
|
|
Gross Carrying Amount At Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Hotel Property
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Construction
Date
|
|
Acquisition
Date
|
|
Income
Statement
|
||||||||||||||||||
Embassy Suites
|
|
Austin, TX
|
|
$
|
13,187
|
|
|
$
|
1,204
|
|
|
$
|
9,388
|
|
|
$
|
193
|
|
|
$
|
5,602
|
|
|
$
|
1,397
|
|
|
$
|
14,990
|
|
|
$
|
16,387
|
|
|
$
|
6,701
|
|
|
08/1998
|
|
|
|
(1),(2),(3)
|
Embassy Suites
|
|
Dallas, TX
|
|
7,793
|
|
|
1,878
|
|
|
8,907
|
|
|
238
|
|
|
6,187
|
|
|
2,116
|
|
|
15,094
|
|
|
17,210
|
|
|
6,700
|
|
|
12/1998
|
|
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Herndon, VA
|
|
17,700
|
|
|
1,303
|
|
|
9,837
|
|
|
277
|
|
|
6,068
|
|
|
1,580
|
|
|
15,905
|
|
|
17,485
|
|
|
6,232
|
|
|
12/1998
|
|
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Las Vegas, NV
|
|
29,679
|
|
|
3,307
|
|
|
16,952
|
|
|
397
|
|
|
4,918
|
|
|
3,704
|
|
|
21,870
|
|
|
25,574
|
|
|
9,288
|
|
|
05/1999
|
|
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Syracuse, NY
|
|
19,599
|
|
|
2,839
|
|
|
9,778
|
|
|
—
|
|
|
6,868
|
|
|
2,839
|
|
|
16,646
|
|
|
19,485
|
|
|
5,487
|
|
|
|
|
10/2003
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Flagstaff, AZ
|
|
11,039
|
|
|
1,267
|
|
|
4,278
|
|
|
—
|
|
|
6,038
|
|
|
1,267
|
|
|
10,316
|
|
|
11,583
|
|
|
3,998
|
|
|
|
|
10/2003
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Houston, TX
|
|
11,867
|
|
|
1,799
|
|
|
10,404
|
|
|
—
|
|
|
4,001
|
|
|
1,799
|
|
|
14,405
|
|
|
16,204
|
|
|
4,623
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
West Palm Beach, FL
|
|
16,846
|
|
|
3,277
|
|
|
13,950
|
|
|
—
|
|
|
6,020
|
|
|
3,277
|
|
|
19,970
|
|
|
23,247
|
|
|
5,459
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Philadelphia, PA
|
|
34,513
|
|
|
5,791
|
|
|
34,819
|
|
|
—
|
|
|
7,004
|
|
|
5,791
|
|
|
41,823
|
|
|
47,614
|
|
|
10,241
|
|
|
|
|
12/2006
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Walnut Creek, CA
|
|
36,342
|
|
|
7,452
|
|
|
25,334
|
|
|
—
|
|
|
5,151
|
|
|
7,452
|
|
|
30,485
|
|
|
37,937
|
|
|
7,448
|
|
|
|
|
12/2006
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Arlington, VA
|
|
46,209
|
|
|
36,065
|
|
|
41,588
|
|
|
—
|
|
|
8,823
|
|
|
36,065
|
|
|
50,411
|
|
|
86,476
|
|
|
12,039
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Portland, OR
|
|
51,273
|
|
|
11,110
|
|
|
60,049
|
|
|
—
|
|
|
7,459
|
|
|
11,110
|
|
|
67,508
|
|
|
78,618
|
|
|
14,542
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Santa Clara, CA
|
|
45,365
|
|
|
8,948
|
|
|
46,238
|
|
|
—
|
|
|
3,451
|
|
|
8,948
|
|
|
49,689
|
|
|
58,637
|
|
|
10,833
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Orlando, FL
|
|
15,614
|
|
|
5,674
|
|
|
21,593
|
|
|
—
|
|
|
2,056
|
|
|
5,674
|
|
|
23,649
|
|
|
29,323
|
|
|
5,049
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Hilton Garden Inn
|
|
Jacksonville, FL
|
|
10,237
|
|
|
1,751
|
|
|
9,164
|
|
|
—
|
|
|
1,417
|
|
|
1,751
|
|
|
10,581
|
|
|
12,332
|
|
|
3,241
|
|
|
|
|
11/2003
|
|
(1),(2),(3)
|
|||||||||
Hilton
|
|
Ft. Worth, TX
|
|
51,202
|
|
|
4,539
|
|
|
13,922
|
|
|
|
|
14,541
|
|
|
4,539
|
|
|
28,463
|
|
|
33,002
|
|
|
9,115
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
||||||||||
Hilton
|
|
Houston, TX
|
|
14,391
|
|
|
2,200
|
|
|
13,247
|
|
|
—
|
|
|
11,553
|
|
|
2,200
|
|
|
24,800
|
|
|
27,000
|
|
|
9,249
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Hilton
|
|
St. Petersburg, FL
|
|
17,792
|
|
|
2,991
|
|
|
13,907
|
|
|
—
|
|
|
13,413
|
|
|
2,991
|
|
|
27,320
|
|
|
30,311
|
|
|
8,083
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Hilton
|
|
Santa Fe, NM
|
|
17,972
|
|
|
7,004
|
|
|
10,689
|
|
|
—
|
|
|
13,093
|
|
|
7,004
|
|
|
23,782
|
|
|
30,786
|
|
|
8,538
|
|
|
|
|
12/2006
|
|
(1),(2),(3)
|
|||||||||
Hilton
|
|
Bloomington, MN
|
|
52,644
|
|
|
5,685
|
|
|
59,139
|
|
|
—
|
|
|
9,725
|
|
|
5,685
|
|
|
68,864
|
|
|
74,549
|
|
|
14,939
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Hilton
|
|
Costa Mesa, CA
|
|
52,539
|
|
|
12,917
|
|
|
91,791
|
|
|
—
|
|
|
17,875
|
|
|
12,917
|
|
|
109,666
|
|
|
122,583
|
|
|
24,748
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Hampton Inn
|
|
Lawrenceville, GA
|
|
5,743
|
|
|
697
|
|
|
3,808
|
|
|
—
|
|
|
840
|
|
|
697
|
|
|
4,648
|
|
|
5,345
|
|
|
1,394
|
|
|
|
|
11/2003
|
|
(1),(2),(3)
|
|||||||||
Hampton Inn
|
|
Evansville, IN
|
|
6,600
|
|
|
1,301
|
|
|
5,034
|
|
|
—
|
|
|
3,961
|
|
|
1,301
|
|
|
8,995
|
|
|
10,296
|
|
|
3,179
|
|
|
|
|
09/2004
|
|
(1),(2),(3)
|
|||||||||
Hampton Inn
|
|
Terre Haute, IN
|
|
—
|
|
|
700
|
|
|
7,520
|
|
|
—
|
|
|
3,776
|
|
|
700
|
|
|
11,296
|
|
|
11,996
|
|
|
3,077
|
|
|
|
|
09/2004
|
|
(1),(2),(3)
|
|||||||||
Hampton Inn
|
|
Buford, GA
|
|
9,150
|
|
|
1,168
|
|
|
5,338
|
|
|
—
|
|
|
1,101
|
|
|
1,168
|
|
|
6,439
|
|
|
7,607
|
|
|
1,911
|
|
|
|
|
07/2004
|
|
(1),(2),(3)
|
|||||||||
Marriott
|
|
Durham, NC
|
|
25,144
|
|
|
1,794
|
|
|
25,056
|
|
|
—
|
|
|
3,832
|
|
|
1,794
|
|
|
28,888
|
|
|
30,682
|
|
|
7,094
|
|
|
|
|
02/2006
|
|
(1),(2),(3)
|
|||||||||
Marriott
|
|
Arlington, VA
|
|
99,780
|
|
|
20,637
|
|
|
101,376
|
|
|
—
|
|
|
19,385
|
|
|
20,637
|
|
|
120,761
|
|
|
141,398
|
|
|
29,120
|
|
|
|
|
07/2006
|
|
(1),(2),(3)
|
|||||||||
Marriott
|
|
Bridgewater, NJ
|
|
72,957
|
|
|
5,059
|
|
|
89,267
|
|
|
—
|
|
|
4,561
|
|
|
5,059
|
|
|
93,828
|
|
|
98,887
|
|
|
20,723
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Marriott
|
|
Dallas, TX
|
|
26,072
|
|
|
2,701
|
|
|
30,893
|
|
|
—
|
|
|
2,591
|
|
|
2,701
|
|
|
33,484
|
|
|
36,185
|
|
|
7,126
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Marriott
|
|
Fremont, CA
|
|
37,500
|
|
|
5,800
|
|
|
44,200
|
|
|
—
|
|
|
215
|
|
|
5,800
|
|
|
44,415
|
|
|
50,215
|
|
|
1,289
|
|
|
|
|
8/2014
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Jacksonville, FL
|
|
7,534
|
|
|
1,348
|
|
|
7,111
|
|
|
—
|
|
|
837
|
|
|
1,348
|
|
|
7,948
|
|
|
9,296
|
|
|
2,424
|
|
|
|
|
11/2003
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Baltimore, MD
|
|
14,417
|
|
|
2,502
|
|
|
13,206
|
|
|
—
|
|
|
1,715
|
|
|
2,502
|
|
|
14,921
|
|
|
17,423
|
|
|
4,298
|
|
|
|
|
05/2004
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Kennesaw, GA
|
|
7,005
|
|
|
1,106
|
|
|
5,021
|
|
|
—
|
|
|
667
|
|
|
1,106
|
|
|
5,688
|
|
|
6,794
|
|
|
1,687
|
|
|
|
|
07/2004
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Buford, GA
|
|
10,084
|
|
|
1,132
|
|
|
6,089
|
|
|
—
|
|
|
1,872
|
|
|
1,132
|
|
|
7,961
|
|
|
9,093
|
|
|
2,608
|
|
|
|
|
07/2004
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Gaithersburg, MD
|
|
9,429
|
|
|
2,200
|
|
|
19,746
|
|
|
—
|
|
|
1,473
|
|
|
2,200
|
|
|
21,219
|
|
|
23,419
|
|
|
5,354
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
|
Column H
|
|
Column I
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Cost
|
|
Costs Capitalized
Since Acquisition
|
|
Gross Carrying Amount At Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Hotel Property
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Construction
Date
|
|
Acquisition
Date
|
|
Income
Statement
|
||||||||||||||||||
SpringHill Suites by Marriott
|
|
Centerville, VA
|
|
6,101
|
|
|
1,806
|
|
|
11,712
|
|
|
—
|
|
|
990
|
|
|
1,806
|
|
|
12,702
|
|
|
14,508
|
|
|
3,367
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Charlotte, NC
|
|
5,703
|
|
|
1,235
|
|
|
6,818
|
|
|
—
|
|
|
1,945
|
|
|
1,235
|
|
|
8,763
|
|
|
9,998
|
|
|
2,662
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Durham, NC
|
|
4,888
|
|
|
1,090
|
|
|
3,991
|
|
|
—
|
|
|
2,134
|
|
|
1,090
|
|
|
6,125
|
|
|
7,215
|
|
|
2,108
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Orlando, FL
|
|
29,238
|
|
|
8,620
|
|
|
27,699
|
|
|
—
|
|
|
8,846
|
|
|
8,620
|
|
|
36,545
|
|
|
45,165
|
|
|
7,120
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Manhattan Beach, CA
|
|
21,212
|
|
|
5,726
|
|
|
21,187
|
|
|
—
|
|
|
3,019
|
|
|
5,726
|
|
|
24,206
|
|
|
29,932
|
|
|
5,778
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Plymouth Meeting, PA
|
|
19,354
|
|
|
3,210
|
|
|
24,578
|
|
|
—
|
|
|
3,018
|
|
|
3,210
|
|
|
27,596
|
|
|
30,806
|
|
|
6,353
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Glen Allen, VA
|
|
14,793
|
|
|
2,045
|
|
|
15,802
|
|
|
—
|
|
|
2,290
|
|
|
2,045
|
|
|
18,092
|
|
|
20,137
|
|
|
4,322
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Fairfield Inn by Marriott
|
|
Kennesaw, GA
|
|
5,495
|
|
|
840
|
|
|
4,359
|
|
|
—
|
|
|
1,536
|
|
|
840
|
|
|
5,895
|
|
|
6,735
|
|
|
2,143
|
|
|
|
|
07/2004
|
|
(1),(2),(3)
|
|||||||||
Fairfield Inn by Marriott
|
|
Orlando, FL
|
|
15,416
|
|
|
6,507
|
|
|
9,895
|
|
|
—
|
|
|
2,471
|
|
|
6,507
|
|
|
12,366
|
|
|
18,873
|
|
|
3,123
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Bloomington, IN
|
|
11,367
|
|
|
900
|
|
|
10,741
|
|
|
—
|
|
|
1,697
|
|
|
900
|
|
|
12,438
|
|
|
13,338
|
|
|
3,251
|
|
|
|
|
09/2004
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Columbus, IN
|
|
5,070
|
|
|
673
|
|
|
4,804
|
|
|
—
|
|
|
1,781
|
|
|
673
|
|
|
6,585
|
|
|
7,258
|
|
|
1,770
|
|
|
|
|
09/2004
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Louisville, KY
|
|
19,203
|
|
|
1,352
|
|
|
12,266
|
|
|
—
|
|
|
2,909
|
|
|
1,352
|
|
|
15,175
|
|
|
16,527
|
|
|
5,073
|
|
|
|
|
09/2004
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Crystal City, VA
|
|
31,378
|
|
|
5,411
|
|
|
38,610
|
|
|
—
|
|
|
4,501
|
|
|
5,411
|
|
|
43,111
|
|
|
48,522
|
|
|
11,642
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Ft. Lauderdale, FL
|
|
21,681
|
|
|
2,244
|
|
|
18,520
|
|
|
—
|
|
|
2,511
|
|
|
2,244
|
|
|
21,031
|
|
|
23,275
|
|
|
5,454
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Overland Park, KS
|
|
11,424
|
|
|
1,868
|
|
|
14,030
|
|
|
—
|
|
|
3,302
|
|
|
1,868
|
|
|
17,332
|
|
|
19,200
|
|
|
4,502
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Palm Desert, CA
|
|
10,274
|
|
|
2,722
|
|
|
11,995
|
|
|
—
|
|
|
2,443
|
|
|
2,722
|
|
|
14,438
|
|
|
17,160
|
|
|
3,661
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Foothill Ranch, CA
|
|
12,731
|
|
|
2,447
|
|
|
16,005
|
|
|
—
|
|
|
1,698
|
|
|
2,447
|
|
|
17,703
|
|
|
20,150
|
|
|
4,672
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Alpharetta, GA
|
|
9,821
|
|
|
2,244
|
|
|
12,345
|
|
|
—
|
|
|
2,597
|
|
|
2,244
|
|
|
14,942
|
|
|
17,186
|
|
|
4,032
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Orlando, FL
|
|
28,248
|
|
|
7,389
|
|
|
26,817
|
|
|
—
|
|
|
3,953
|
|
|
7,389
|
|
|
30,770
|
|
|
38,159
|
|
|
6,735
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Oakland, CA
|
|
23,227
|
|
|
5,112
|
|
|
19,429
|
|
|
—
|
|
|
2,298
|
|
|
5,112
|
|
|
21,727
|
|
|
26,839
|
|
|
4,881
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Scottsdale, AZ
|
|
22,299
|
|
|
3,700
|
|
|
22,134
|
|
|
—
|
|
|
2,485
|
|
|
3,700
|
|
|
24,619
|
|
|
28,319
|
|
|
5,626
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Plano, TX
|
|
19,053
|
|
|
2,115
|
|
|
22,360
|
|
|
—
|
|
|
3,377
|
|
|
2,115
|
|
|
25,737
|
|
|
27,852
|
|
|
5,900
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Edison, NJ
|
|
12,232
|
|
|
2,147
|
|
|
11,865
|
|
|
—
|
|
|
1,530
|
|
|
2,147
|
|
|
13,395
|
|
|
15,542
|
|
|
3,207
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Newark, CA
|
|
6,026
|
|
|
2,863
|
|
|
10,722
|
|
|
—
|
|
|
3,303
|
|
|
2,863
|
|
|
14,025
|
|
|
16,888
|
|
|
3,075
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Manchester, CT
|
|
6,845
|
|
|
1,301
|
|
|
7,430
|
|
|
—
|
|
|
2,432
|
|
|
1,301
|
|
|
9,862
|
|
|
11,163
|
|
|
2,637
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Basking Ridge, NJ
|
|
41,264
|
|
|
5,419
|
|
|
45,304
|
|
|
—
|
|
|
2,722
|
|
|
5,419
|
|
|
48,026
|
|
|
53,445
|
|
|
9,969
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Lake Buena Vista, FL
|
|
26,637
|
|
|
2,555
|
|
|
20,367
|
|
|
—
|
|
|
2,378
|
|
|
2,555
|
|
|
22,745
|
|
|
25,300
|
|
|
6,868
|
|
|
|
|
03/2004
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Evansville, IN
|
|
6,375
|
|
|
960
|
|
|
5,972
|
|
|
—
|
|
|
1,305
|
|
|
960
|
|
|
7,277
|
|
|
8,237
|
|
|
1,926
|
|
|
|
|
09/2004
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Orlando, FL
|
|
33,013
|
|
|
6,554
|
|
|
40,539
|
|
|
—
|
|
|
3,189
|
|
|
6,554
|
|
|
43,728
|
|
|
50,282
|
|
|
11,249
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Falls Church, VA
|
|
21,688
|
|
|
2,752
|
|
|
34,979
|
|
|
—
|
|
|
1,864
|
|
|
2,752
|
|
|
36,843
|
|
|
39,595
|
|
|
9,145
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
San Diego, CA
|
|
19,438
|
|
|
3,156
|
|
|
29,514
|
|
|
—
|
|
|
5,411
|
|
|
3,156
|
|
|
34,925
|
|
|
38,081
|
|
|
8,541
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Salt Lake City, UT
|
|
13,307
|
|
|
1,897
|
|
|
16,357
|
|
|
—
|
|
|
4,566
|
|
|
1,897
|
|
|
20,923
|
|
|
22,820
|
|
|
5,330
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Palm Desert, CA
|
|
10,636
|
|
|
3,280
|
|
|
10,463
|
|
|
—
|
|
|
4,384
|
|
|
3,280
|
|
|
14,847
|
|
|
18,127
|
|
|
3,872
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Las Vegas, NV
|
|
27,884
|
|
|
18,177
|
|
|
39,569
|
|
|
—
|
|
|
2,881
|
|
|
18,177
|
|
|
42,450
|
|
|
60,627
|
|
|
8,907
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Phoenix, AZ
|
|
22,403
|
|
|
4,100
|
|
|
23,187
|
|
|
—
|
|
|
5,910
|
|
|
4,100
|
|
|
29,097
|
|
|
33,197
|
|
|
5,456
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Plano, TX
|
|
14,284
|
|
|
2,045
|
|
|
16,869
|
|
|
—
|
|
|
3,574
|
|
|
2,045
|
|
|
20,443
|
|
|
22,488
|
|
|
4,383
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Newark, CA
|
|
10,761
|
|
|
3,272
|
|
|
11,705
|
|
|
—
|
|
|
4,621
|
|
|
3,272
|
|
|
16,326
|
|
|
19,598
|
|
|
3,368
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Manchester, CT
|
|
7,313
|
|
|
1,462
|
|
|
8,306
|
|
|
—
|
|
|
1,642
|
|
|
1,462
|
|
|
9,948
|
|
|
11,410
|
|
|
2,249
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Atlanta, GA
|
|
15,419
|
|
|
1,901
|
|
|
16,749
|
|
|
—
|
|
|
4,596
|
|
|
1,901
|
|
|
21,345
|
|
|
23,246
|
|
|
4,668
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Jacksonville, FL
|
|
10,673
|
|
|
1,997
|
|
|
16,084
|
|
|
—
|
|
|
3,255
|
|
|
1,997
|
|
|
19,339
|
|
|
21,336
|
|
|
4,877
|
|
|
|
|
05/2007
|
|
(1),(2),(3)
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
|
Column H
|
|
Column I
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Cost
|
|
Costs Capitalized
Since Acquisition
|
|
Gross Carrying Amount At Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Hotel Property
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Construction
Date
|
|
Acquisition
Date
|
|
Income
Statement
|
||||||||||||||||||
TownePlace Suites by Marriott
|
|
Manhattan Beach, CA
|
|
19,577
|
|
|
4,805
|
|
|
17,543
|
|
|
—
|
|
|
1,514
|
|
|
4,805
|
|
|
19,057
|
|
|
23,862
|
|
|
4,151
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
One Ocean
|
|
Atlantic Beach, FL
|
|
32,688
|
|
|
5,815
|
|
|
14,817
|
|
|
—
|
|
|
25,227
|
|
|
5,815
|
|
|
40,044
|
|
|
45,859
|
|
|
15,647
|
|
|
|
|
04/2004
|
|
(1),(2),(3)
|
|||||||||
Sheraton Hotel
|
|
Langhorne, PA
|
|
17,789
|
|
|
2,037
|
|
|
12,424
|
|
|
—
|
|
|
9,104
|
|
|
2,037
|
|
|
21,528
|
|
|
23,565
|
|
|
6,727
|
|
|
|
|
07/2004
|
|
(1),(2),(3)
|
|||||||||
Sheraton Hotel
|
|
Minneapolis, MN
|
|
17,720
|
|
|
2,953
|
|
|
14,280
|
|
|
—
|
|
|
10,028
|
|
|
2,953
|
|
|
24,308
|
|
|
27,261
|
|
|
6,220
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Sheraton Hotel
|
|
Indianapolis, IN
|
|
24,758
|
|
|
3,100
|
|
|
22,040
|
|
|
—
|
|
|
20,585
|
|
|
3,100
|
|
|
42,625
|
|
|
45,725
|
|
|
11,993
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Sheraton Hotel
|
|
Anchorage, AK
|
|
47,316
|
|
|
4,023
|
|
|
39,363
|
|
|
—
|
|
|
10,682
|
|
|
4,023
|
|
|
50,045
|
|
|
54,068
|
|
|
12,782
|
|
|
|
|
12/2006
|
|
(1),(2),(3)
|
|||||||||
Sheraton Hotel
|
|
San Diego, CA
|
|
29,185
|
|
|
7,294
|
|
|
36,382
|
|
|
—
|
|
|
10,399
|
|
|
7,294
|
|
|
46,781
|
|
|
54,075
|
|
|
11,860
|
|
|
|
|
12/2006
|
|
(1),(2),(3)
|
|||||||||
Hyatt Regency
|
|
Coral Gables, FL
|
|
63,600
|
|
|
4,805
|
|
|
50,820
|
|
|
—
|
|
|
6,905
|
|
|
4,805
|
|
|
57,725
|
|
|
62,530
|
|
|
12,661
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Crowne Plaza
|
|
Beverly Hills, CA
|
|
98,240
|
|
|
6,510
|
|
|
22,061
|
|
|
—
|
|
|
18,332
|
|
|
6,510
|
|
|
40,393
|
|
|
46,903
|
|
|
8,298
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Crowne Plaza
|
|
Key West, FL
|
|
26,681
|
|
|
—
|
|
|
27,513
|
|
|
—
|
|
|
18,883
|
|
|
—
|
|
|
46,396
|
|
|
46,396
|
|
|
12,690
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Annapolis Inn
|
|
Annapolis, MD
|
|
11,632
|
|
|
3,028
|
|
|
7,833
|
|
|
—
|
|
|
4,945
|
|
|
3,028
|
|
|
12,778
|
|
|
15,806
|
|
|
4,203
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Ashton
|
|
Ft. Worth, TX
|
|
5,525
|
|
|
800
|
|
|
7,187
|
|
|
—
|
|
|
36
|
|
|
800
|
|
|
7,223
|
|
|
8,023
|
|
|
281
|
|
|
|
|
07/2014
|
|
(1),(2),(3)
|
|||||||||
WorldQuest Resort
|
|
Orlando, FL
|
|
—
|
|
|
1,432
|
|
|
9,870
|
|
|
(45
|
)
|
|
871
|
|
|
1,387
|
|
|
10,741
|
|
|
12,128
|
|
|
1,853
|
|
|
|
|
03/2011
|
|
(1),(2),(3)
|
|||||||||
Total
|
|
|
|
$
|
1,954,103
|
|
|
$
|
358,842
|
|
|
$
|
1,892,850
|
|
|
$
|
1,060
|
|
|
$
|
466,964
|
|
|
$
|
359,902
|
|
|
$
|
2,359,814
|
|
|
$
|
2,719,716
|
|
|
$
|
591,105
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Investment in Real Estate:
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
2,671,002
|
|
|
$
|
3,509,744
|
|
|
$
|
3,560,198
|
|
Additions
|
|
171,542
|
|
|
184,106
|
|
|
81,083
|
|
|||
Reclassification
|
|
—
|
|
|
622
|
|
|
—
|
|
|||
Impairment/write-offs
|
|
(22,286
|
)
|
|
(99,460
|
)
|
|
(95,713
|
)
|
|||
Sales/disposals
|
|
(100,542
|
)
|
|
(924,010
|
)
|
|
(35,824
|
)
|
|||
Ending balance
|
|
2,719,716
|
|
|
2,671,002
|
|
|
3,509,744
|
|
|||
Accumulated Depreciation:
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
507,208
|
|
|
637,840
|
|
|
602,749
|
|
|||
Depreciation expense
|
|
110,464
|
|
|
127,273
|
|
|
135,850
|
|
|||
Reclassification
|
|
—
|
|
|
373
|
|
|
—
|
|
|||
Impairment/write-offs
|
|
(22,286
|
)
|
|
(99,460
|
)
|
|
(91,594
|
)
|
|||
Sales/disposals
|
|
(4,281
|
)
|
|
(158,818
|
)
|
|
(9,165
|
)
|
|||
Ending balance
|
|
591,105
|
|
|
507,208
|
|
|
637,840
|
|
|||
Investment in Real Estate, net
|
|
$
|
2,128,611
|
|
|
$
|
2,163,794
|
|
|
$
|
2,871,904
|
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
||||||||||
Description
|
|
Prior Liens
|
|
Balance at
December 31,
2014
|
|
Delinquent
Principal
December 31,
2014
|
|
Being
Foreclosed at
December 31,
2014
|
|
Accrued
Interest at
December 31,
2014
|
|
Interest Income
During the
Year Ended
December 31,
2014
|
||||||||||
Ritz Carlton
|
|
Key Biscayne, FL
|
|
—
|
|
|
11,075
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Valuation allowance
|
|
|
|
|
|
(7,522
|
)
|
|
—
|
|
|
|
|
|
|
|
||||||
Net carrying value
|
|
|
|
|
|
$
|
3,553
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Investment in Mortgage Loans:
|
|
|
|
|
|
||||||
Balance at January 1
|
$
|
3,384
|
|
|
$
|
3,233
|
|
|
$
|
3,101
|
|
Principal payments
|
(246
|
)
|
|
(245
|
)
|
|
(246
|
)
|
|||
Amortization of discounts/deferred income
|
—
|
|
|
—
|
|
|
—
|
|
|||
Valuation allowance adjustments
|
415
|
|
|
396
|
|
|
378
|
|
|||
Balance at December 31
|
$
|
3,553
|
|
|
$
|
3,384
|
|
|
$
|
3,233
|
|
Exhibit
|
|
Description
|
2.1
|
|
Separation and Distribution Agreement, dated October 31, 2014, by and between Ashford Hospitality Trust, Inc., Ashford OP Limited Partner LLC, Ashford Hospitality Limited Partnership, Ashford Inc. and Ashford Hospitality Advisors LLC (incorporated by reference to Exhibit 2.1 to Form 8-K, filed on November 6, 2014, for the event dated October 31, 2014)
|
3.1
|
|
Articles of Amendment and Restatement (incorporated by reference to Exhibit 3.1 of Form S-11/A, filed on July 31, 2003)
|
3.2
|
|
Second Amended and Restated Bylaws, as amended (incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K, filed on October 29, 2014)
|
4.1
|
|
Form of Certificate for Common Stock (incorporated by reference to Exhibit 4.1 of Form S-11/A, filed on August 20, 2003)
|
4.1.1
|
|
Articles Supplementary for Series A Cumulative Preferred Stock, dated September 15, 2004 (incorporated by reference to Exhibit 4.1.1 of Form 10-K, filed on February 28, 2012)
|
4.1.2
|
|
Form of Certificate of Series A Cumulative Preferred Stock (incorporated by reference to Exhibit 4.1.2 of Form 10-K, filed on February 28, 2012)
|
4.2.1
|
|
Articles Supplementary for Series D Cumulative Preferred Stock, dated July 17, 2007 (incorporated by reference to Exhibit 3.5 to the Registrant’s Form 8-A, filed July 17, 2007)
|
4.2.2
|
|
Form of Certificate of Series D Cumulative Preferred Stock (incorporated by reference to Exhibit 4.2 to the Registrant’s Form 8-A, filed July 17, 2007)
|
4.3.1
|
|
Articles Supplementary for Series E Cumulative Preferred Stock, dated April 15, 2011 (incorporated by reference to Exhibit 3.6 to the Registrant’s Form 8-A, filed April 18, 2011)
|
4.3.2
|
|
Form of Certificate of Series E Cumulative Preferred Stock (incorporated by reference to Exhibit 4.2 to the Registrant’s Form 8-A, filed April 18, 2011)
|
10.1
|
|
Sixth Amended and Restated Agreement of Limited Partnership of Ashford Hospitality Limited Partnership (incorporated by reference to Exhibit 10.1 of Form 8-K, filed on October 15, 2014)
|
10.2
|
|
Registration Rights Agreement among Ashford Hospitality Trust, Inc. and the persons named therein (incorporated by reference to Exhibit 10.2 of Form S-11/A, filed on July 31, 2003)
|
10.3.1
|
|
Amended and Restated Ashford Hospitality Trust, Inc. Nonqualified Deferred Compensation Plan, dated March 31, 2008 (incorporated by reference to Exhibit 10.3.1 of Form 10-K, filed on March 3, 2014)
|
10.3.1.1
|
|
First Amendment to the Ashford Hospitality Trust, Inc. Nonqualified Deferred Compensation Plan, dated December 31, 2008 (incorporated by reference to Exhibit 10.3.1.1 of Form 10-K, filed on March 3, 2014)
|
10.3.2
|
|
2011 Incentive Stock Plan of Ashford Hospitality Trust, Inc. dated May 17, 2011 (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, filed on May 17, 2011, for the event dated May 17, 2011)
|
10.3.3
|
|
Form of LTIP Unit Award Agreement, dated March 21, 2008 (incorporated by reference to Exhibit 10.3.3 of Form 10-K, filed on March 3, 2014)
|
10.4
|
|
Non-Compete/Services Agreement, dated as of March 21, 2008, between Ashford Hospitality Trust, Inc. and Archie Bennett, Jr. (incorporated by reference to Exhibit 10.4 of Form 10-K, filed on March 3, 2014)
|
10.5.1
|
|
Employment Agreement, dated as of June 13, 2014, between Ashford Hospitality Trust, Inc. and Deric Eubanks (incorporated by reference to Exhibit 10.1 of Form 8-K, filed on June 19, 2014)
|
10.5.2
|
|
Chairman Emeritus Agreement, dated January 7, 2013, between Ashford Hospitality Trust, Inc. Ashford Hospitality Limited Partnership, and Archie Bennett, Jr. (incorporated by reference to Exhibit 10.1 of Form 8-K filed on January 9, 2013)
|
10.6
|
|
Form of Management Agreement between Remington Lodging and Ashford TRS Corporation (incorporated by reference to Exhibit 10.10 of Form S-11/A, filed on July 31, 2003)
|
10.6.1
|
|
Hotel Management Agreement between Remington Management, L.P. and Ashford TRS companies (incorporated by reference to Exhibit 10.6.1 of Form 10-K, filed on February 28, 2012)
|
10.6.2
|
|
Hotel Master Management Agreement between Remington Lodging & Hospitality, LLC and PHH TRS Corporation (incorporated by reference to Exhibit 10.6.2 of Form 10-K, filed on February 28, 2012)
|
10.6.3
|
|
First Amendment to Hotel Master Management Agreement between Remington Lodging & Hospitality, LLC and Ashford TRS Corporation dated August 29, 2003, effective November 19, 2013 (incorporated by reference to Exhibit 10.2 of Form 8-K, filed on November 25, 2013, for the event dated November 19, 2013)
|
10.6.4
|
|
First Amendment to Hotel Master Management Agreement between Remington Lodging & Hospitality, LLC and Ashford TRS Corporation dated September 29, 2006, effective November 19, 2013 (incorporated by reference to Exhibit 10.3 of Form 8-K, filed on November 25, 2013, for the event dated November 19, 2013)
|
10.7
|
|
Form of Lease Agreement between Ashford Hospitality Limited Partnership and Ashford TRS Corporation (incorporated by reference to Exhibit 10.11 of Form S-11/A, filed on July 31, 2003)
|
Exhibit
|
|
Description
|
10.10.1
|
|
Mutual Exclusivity Agreement by and between Ashford Hospitality Limited Partnership, Ashford Hospitality Trust, Inc., Remington Hotel Corporation and Remington Lodging and Hospitality, L.P. (incorporated by reference to Exhibit 10.22 of Form S-11/A, filed on July 31, 2003)
|
10.10.2
|
|
First Amendment to the Mutual Exclusivity Agreement between Ashford Hospitality Trust, Inc., Ashford Hospitality Limited Partnership and Remington Lodging and Hospitality LLC, dated November 19, 2013 (incorporated by reference to Exhibit 10.4 of Form 8-K, filed on November 25, 2013, for the event dated November 19, 2013)
|
10.11
|
|
Tax Indemnification Agreement between Ashford Hospitality Trust, Inc. and the persons named therein (incorporated by reference to Exhibit 10.25 of Form S-11/A, filed on July 31, 2003)
|
10.12
|
|
Contribution and Purchase and Sale Agreement, dated December 27, 2004, between the Registrant and FGSB Master Corp. (incorporated by reference to Exhibit 10.12 of Form 10-K, filed on March 1, 2013)
|
10.13
|
|
Amended and Restated Loan Agreement, dated as of October 13, 2005, between the Registrant and Merrill Lynch Mortgage Lending, Inc. (incorporated by reference to Exhibit 10.13 of Form 10-K, filed on February 28, 2012)
|
10.13.1
|
|
Amended and Restated Cross-Collateralization and Cooperation Agreement, dated October 13, 2005, between the Registrant and Merrill Lynch Mortgage Lending, Inc. (incorporated by reference to Exhibit 10.13.1 of Form 10-K, filed on February 28, 2012)
|
10.13.2
|
|
Loan Agreement, dated as of October 13, 2005, between the Registrant and Merrill Lynch Mortgage Lending, Inc. (incorporated by reference to Exhibit 10.13.2 of Form 10-K, filed on February 28, 2012)
|
10.13.3
|
|
Cross-Collateralization and Cooperation Agreement, dated October 13, 2005, between the Registrant and Merrill Lynch Mortgage Lending, Inc. (incorporated by reference to Exhibit 10.13.3 of Form 10-K, filed on February 28, 2012)
|
10.13.4
|
|
Amended and Restated Loan Agreement, dated as of October 13, 2005, between the Registrant and Merrill Lynch Mortgage Lending, Inc. (incorporated by reference to Exhibit 10.13.4 of Form 10-K, filed on February 28, 2012)
|
10.13.5
|
|
Amended and Restated Cross-Collateralization and Cooperation Agreement, dated October 13, 2005, between the Registrant and Merrill Lynch Mortgage Lending, Inc. (incorporated by reference to Exhibit 10.13.5 of Form 10-K, filed on February 28, 2012)
|
10.13.6
|
|
Amended and Restated Loan Agreement, dated as of October 13, 2005, between the Registrant and Merrill Lynch Mortgage Lending, Inc. (incorporated by reference to Exhibit 10.13.6 of Form 10-K, filed on February 28, 2012)
|
10.13.7
|
|
Amended and Restated Cross-Collateralization and Cooperation Agreement, dated October 13, 2005, between the Registrant and Merrill Lynch Mortgage Lending, Inc. (incorporated by reference to Exhibit 10.13.7 of Form 10-K, filed on February 28, 2012)
|
10.13.8
|
|
Amended and Restated Loan Agreement, dated as of December 20, 2005, between the Registrant and Merrill Lynch Mortgage Lending, Inc. (incorporated by reference to Exhibit 10.13.8 of Form 10-K, filed on February 28, 2012)
|
10.13.9
|
|
Amended and Restated Cross-Collateralization and Cooperation Agreement, dated December 20, 2005, between the Registrant and Merrill Lynch Mortgage Lending, Inc. (incorporated by reference to Exhibit 10.13.9 of Form 10-K, filed on February 28, 2012)
|
10.14
|
|
Mortgage Loan Agreement (Pool 1), dated November 14, 2005, between the Registrant and UBS Real Estate Investments, Inc. (incorporated by reference to Exhibit 10.14 of Form 10-K, filed on February 28, 2012)
|
10.14.1
|
|
Mortgage Loan Agreement (Pool 2), dated November 14, 2005, between the Registrant and UBS Real Estate Investments, Inc. (incorporated by reference to Exhibit 10.14.1 of Form 10-K, filed on February 28, 2012)
|
10.14.2
|
|
Guaranty of Recourse Obligations, dated November 14, 2005, by the Registrant for the benefit of UBS Real Estate Investments, Inc. with respect to Pool 1 (incorporated by reference to Exhibit 10.14.2 of Form 10-K, filed on February 28, 2012)
|
10.14.3
|
|
Guaranty of Recourse Obligations, dated November 14, 2005, by the Registrant for the benefit of UBS Real Estate Investments, Inc. with respect to Pool 1 (incorporated by reference to Exhibit 10.14.3 of Form 10-K, filed on February 28, 2012)
|
10.14.4
|
|
Guaranty of Recourse Obligations, dated November 14, 2005, by the Registrant for the benefit of UBS Real Estate Investments, Inc. with respect to Pool 2 (incorporated by reference to Exhibit 10.14.4 of Form 10-K, filed on February 28, 2012)
|
10.14.5
|
|
Guaranty of Recourse Obligations, dated November 14, 2005, by the Registrant for the benefit of UBS Real Estate Investments, Inc. with respect to Pool 2 (incorporated by reference to Exhibit 10.14.5 of Form 10-K, filed on February 28, 2012)
|
10.21
|
|
Purchase and Sale Agreement, dated May 18, 2006, between the Registrant and EADS Associates Limited Partnership (incorporated by reference to Exhibit 10.21 of Form 10-K, filed on February 28, 2012)
|
10.23.1
|
|
Loan Agreement, dated December 7, 2006, between the Registrant and Countrywide Commercial Real Estate Finance, Inc. (incorporated by reference to Exhibit 10.23.1 of Form 10-K, filed on February 28, 2012)
|
10.23.2
|
|
MIP Loan Extension Agreement, dated December 9, 2011, between the Registrant and Wells Fargo Bank, N.A. (incorporated by reference to Exhibit 10.23.2 of Form 10-K, filed on February 28, 2012)
|
10.25.1.1*
|
|
Mortgage, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Edison LP, as Borrower to Wachovia Bank, National Association, as Lender, dated April 11, 2007, with respect to Courtyard Edison, Edison, New Jersey
|
Exhibit
|
|
Description
|
10.25.1.1a*
|
|
Schedule of Agreements omitted pursuant to Instruction 2 to Item 601 of Regulation S-K
|
10.25.1.2*
|
|
Guaranty for Fixed-Rate Pool 1, executed as of April 11, 2007 by the Registrant, for the benefit of Wachovia Bank, National Association
|
10.25.1.2a*
|
|
Schedule of Agreements omitted pursuant to Instruction 2 to Item 601 of Regulation S-K
|
10.25.1.3
|
|
Guaranty and Indemnity Agreement by Ashford Hospitality Limited Partnership and PRISA III REIT Operating LP for the benefit of Wells Fargo Bank, National Association, dated March 10, 2011 (incorporated by reference to Exhibit 10.25.4.11 of Form 10-K, filed on February 28, 2012)
|
10.25.1.4
|
|
Mezzanine 1 Guaranty and Indemnity Agreement by Ashford Hospitality Limited Partnership and PRISA III REIT Operating LP for the benefit of BRE/HH Acquisitions LLC and Barclay Capital Real Estate Finance, Inc., dated March 10, 2011 (incorporated by reference to Exhibit 10.25.4.15 of Form 10-K, filed on February 28, 2012)
|
10.25.1.5
|
|
Mezzanine 2 Guaranty and Indemnity Agreement by Ashford Hospitality Limited Partnership and PRISA III REIT Operating LP for the benefit of BRE/HH Acquisitions LLC and Barclay Capital Real Estate Finance, Inc., dated March 10, 2011 (incorporated by reference to Exhibit 10.25.4.16 of Form 10-K, filed on February 28, 2012)
|
10.25.1.6
|
|
Mezzanine 3 Guaranty and Indemnity Agreement by Ashford Hospitality Limited Partnership and PRISA III REIT Operating LP for the benefit of BRE/HH Acquisitions LLC and Barclay Capital Real Estate Finance, Inc., dated March 10, 2011 (incorporated by reference to Exhibit 10.25.4.17 of Form 10-K, filed on February 28, 2012)
|
10.25.1.7
|
|
Mezzanine 4 Guaranty and Indemnity Agreement by Ashford Hospitality Limited Partnership and PRISA III REIT Operating LP for the benefit of GSRE III, Ltd. dated March 10, 2011 (incorporated by reference to Exhibit 10.25.4.18 of Form 10-K, filed on February 28, 2012)
|
10.27
|
|
ISDA Master Agreement between Ashford Hospitality Limited Partnership and Wachovia Bank, National Association, dated March 12, 2008 (incorporated by reference to Exhibit 10.27 of Form 10-K, filed on March 3, 2014)
|
10.27.1
|
|
Schedule to the Master Agreement between Ashford Hospitality Limited Partnership and Wachovia Bank, National Association, dated March 12, 2008 (incorporated by reference to Exhibit 10.27.1 of Form 10-K, filed on March 3, 2014)
|
10.30.1
|
|
Confirmation of Amended and Restated Swap Transaction, dated November 4, 2010, related to the trade of an interest rate swap by Ashford Hospitality Limited Partnership from Wells Fargo Bank, N.A. as effected on October 13, 2010 (incorporated by reference to Exhibit 10.30.7 to the Registrant’s Form 10-K, filed on March 4, 2011)
|
10.30.2
|
|
Confirmation of Termination of Swap Transaction, dated November 4, 2010, related to the termination of an interest rate swap by Ashford Hospitality Limited Partnership from Wells Fargo Bank, N.A. as effected on October 13, 2010 (incorporated by reference to Exhibit 10.30.8 to the Registrant’s Form 10-K, filed on March 4, 2011)
|
10.30.3
|
|
Confirmation of Trade, dated November 19, 2010, related to the trade of an interest rate swap by Ashford Hospitality Limited Partnership from Credit Agricole Corporate and Investment Bank New York Branch as effected on October 13, 2010 (incorporated by reference to Exhibit 10.30.9 to the Registrant’s Form 10-K, filed on March 4, 2011)
|
10.32
|
|
Release and Waiver Agreement, Dated March 31, 2011, by and between Ashford Hospitality Trust, Inc. and Mr. Alan Tallis, former Executive Vice President of Ashford Hospitality Trust, Inc. (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, filed on April 6, 2011, for the event dated April 11, 2011)
|
10.33
|
|
Stock Repurchase Agreement, dated April 11, 2011, by and between Ashford Hospitality Trust, Inc. and Security Capital Preferred Growth Incorporated (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, filed on April 11, 2011, for the event dated April 11, 2011)
|
10.34
|
|
Indemnity Agreement dated March 10, 2011, between the Registrant and Remington Lodging & Hospitality, LLC (incorporated by reference to Exhibit 10.31 to the Registrant’s Form 10-Q, filed on May 10, 2011)
|
10.35
|
|
Credit Agreement, dated September 26, 2011, by and among Ashford Hospitality Limited Partnership, Ashford Hospitality Trust, Inc., KeyBanc Capital Markets and KeyBank, National Association (incorporated by reference to Exhibit 10 to the Registrant’s Form 8-K, filed on September 30, 2011, for the event dated September 26, 2011)
|
10.35.1
|
|
First Amendment to Credit Agreement, dated February 21, 2012, by and among Ashford Hospitality Limited Partnership, Ashford Hospitality Trust, Inc., KeyBanc Capital Markets, and KeyBank, National Association (incorporated by reference to Exhibit 10.36.1 of Form 10-Q, filed on May 8, 2012)
|
10.35.2
|
|
Second Amendment to Credit Agreement, dated December 21, 2012, by and among Ashford Hospitality Limited Partnership, Ashford Hospitality Trust, Inc., KeyBanc Capital Markets, and KeyBank, National Association (incorporated by reference to Exhibit 10.35.2 of Form 10-K, filed on March 1, 2013)
|
10.36.1
|
|
Amended and Restated Mezzanine 1 Loan Agreement, dated March 10, 2011, between HH Swap A LLC, HH Swap C LLC, HH Swap C-1 LLC, HH Swap D LLC, HH Swap F LLC, HH Swap F-1 LLC, HH Swap G LLC, collectively as Borrower, and BRE/HH Acquisition LLC and Barclays Capital Real Estate Finance, Inc., collectively as Lender (incorporated by reference to Exhibit 10.35.1 of Form 10-K, filed on February 28, 2012)
|
10.36.1.1
|
|
Omnibus Agreement and Consent, dated December 17, 2012, by and among (i) American Equity Investment Life Insurance Company, Athene Annuity & Life Assurance Company, Newcastle CDO VIII 1, Limited, Newcastle CDO IX 1, Limited, Principal Life Insurance Company, (ii) HH SWAP A LLC, HH SWAP C LLC, HH SWAP C-1 LLC, HH SWAP D LLC, HH SWAP F LLC, HH SWAP F-1 LLC, and HH SWAP G LLC, and (iii) Ashford Hospitality Limited Partnership and PRISA III REIT Operating LP (incorporated by reference to Exhibit 10.36.1.1 of Form 10-K, filed on March 1, 2013)
|
Exhibit
|
|
Description
|
10.36.1.2
|
|
Consent Agreement, dated December 27, 2012, by and among (i) American Equity Investment Life Insurance Company, Athene Annuity & Life Assurance Company, Newcastle CDO VIII 1, Limited, Newcastle CDO IX 1, Limited, Principal Life Insurance Company, (ii) HH SWAP A LLC, HH SWAP C LLC, HH SWAP C-1 LLC, HH SWAP D LLC, HH SWAP F LLC, HH SWAP F-1 LLC, and HH SWAP G LLC, and (iii) Ashford Hospitality Limited Partnership and PRISA III REIT Operating LP (incorporated by reference to Exhibit 10.36.1.2 of Form 10-K, filed on March 1, 2013)
|
10.36.2
|
|
Amended and Restated Mezzanine 2 Loan Agreement, dated March 10, 2011, between HH Mezz Borrower A-2 LLC, HH Mezz Borrower C-2 LLC, HH Mezz Borrower D-2 LLC, HH Mezz Borrower F-2 LLC, HH Mezz Borrower G-2 LLC, collectively as Borrower, and BRE/HH Acquisition LLC and Barclays Capital Real Estate Finance, Inc., collectively as Lender (incorporated by reference to Exhibit 10.35.2 of Form 10-K, filed on February 28, 2012)
|
10.36.2.1
|
|
Omnibus Amendment and Consent dated December 17, 2012, by and among (i) Starwood Property Mortgage SUB-10-A, L.L.C., (ii) HH Mezz Borrower A-2 LLC, HH Mezz Borrower C-2 LLC, HH Mezz Borrower D-2 LLC, HH Mezz Borrower F-2 LLC, and HH Mezz Borrower G-2 LLC, and (iii) Ashford Hospitality Limited Partnership and PRISA III REIT Operating LP (incorporated by reference to Exhibit 10.36.2.1 of Form 10-K, filed on March 1, 2013)
|
10.36.2.2
|
|
Consent Agreement dated December 27, 2012, by and among (i) Starwood Property Mortgage SUB-10-A, L.L.C., (ii) HH Mezz Borrower A-2 LLC, HH Mezz Borrower C-2 LLC, HH Mezz Borrower D-2 LLC, HH Mezz Borrower F-2 LLC, and HH Mezz Borrower G-2 LLC, and (iii) Ashford Hospitality Limited Partnership and PRISA III REIT Operating LP (incorporated by reference to Exhibit 10.36.2.2 of Form 10-K, filed on March 1, 2013)
|
10.36.3
|
|
Amended and Restated Mezzanine 3 Loan Agreement, dated March 10, 2011, between HH Mezz Borrower A-3 LLC, HH Mezz Borrower C-3 LLC, HH Mezz Borrower D-3 LLC, HH Mezz Borrower F-3 LLC, HH Mezz Borrower G-3 LLC, collectively as Borrower, and BRE/HH Acquisition LLC and Barclays Capital Real Estate Finance, Inc., collectively as Lender (incorporated by reference to Exhibit 10.35.3 of Form 10-K, filed on February 28, 2012)
|
10.36.3.1
|
|
Omnibus Amendment and Consent dated December 17, 2012, by and among (i) LVS I SPE II LLC, (ii) HH Mezz Borrower A-3 LLC, HH Mezz Borrower C-3 LLC, HH Mezz Borrower D-3 LLC, HH Mezz Borrower F-3 LLC, and HH Mezz Borrower G-3 LLC, and (iii) Ashford Hospitality Limited Partnership and PRISA III REIT Operating LP (incorporated by reference to Exhibit 10.36.3.1 of Form 10-K, filed on March 1, 2013)
|
10.36.3.2
|
|
Consent Agreement dated December 27, 2012, by and among (i) LVS I SPE II, LLC, (ii) HH Mezz Borrower A-3 LLC, HH Mezz Borrower C-3 LLC, HH Mezz Borrower D-3 LLC, HH Mezz Borrower F-3 LLC, and HH Mezz Borrower G-3 LLC, and (iii) Ashford Hospitality Limited Partnership and PRISA III REIT Operating LP (incorporated by reference to Exhibit 10.36.3.2 of Form 10-K, filed on March 1, 2013)
|
10.36.4
|
|
Amended and Restated Mezzanine 4 Loan Agreement, dated March 10, 2011, between HH Mezz Borrower A-4 LLC, HH Mezz Borrower C-4 LLC, HH Mezz Borrower D-4 LLC, HH Mezz Borrower F-4 LLC, HH Mezz Borrower G-4 LLC, collectively as Borrower, and GSRE III, LTD, as Lender (incorporated by reference to Exhibit 10.35.4 of Form 10-K, filed on February 28, 2012)
|
10.36.4.1
|
|
Omnibus Amendment and Consent dated December 17, 2012, by and among (i) GSR3LP, LLC, (ii) HH Mezz Borrower A-4 LLC, HH Mezz Borrower C-4 LLC, HH Mezz Borrower D-4 LLC, HH Mezz Borrower F-4 LLC, and HH Mezz Borrower G-4 LLC, and (iii) Ashford Hospitality Limited Partnership and PRISA III REIT Operating LP (incorporated by reference to Exhibit 10.36.4.1 of Form 10-K, filed on March 1, 2013)
|
10.36.4.2
|
|
Consent Agreement dated December, 2012, by and among (i) GSR3LP, LLC, (ii) HH Mezz Borrower A-4 LLC, HH Mezz Borrower C-4 LLC, HH Mezz Borrower D-4 LLC, HH Mezz Borrower F-4 LLC, and HH Mezz Borrower G-4 LLC, and (iii) Ashford Hospitality Limited Partnership and PRISA III REIT Operating LP (incorporated by reference to Exhibit 10.36.4.2 of Form 10-K, filed on March 1, 2013)
|
10.36.5
|
|
Amended and Restated Mortgage Loan Agreement, dated March 10, 2011, between Entities set forth on Schedule I and II, collectively as Borrower, and Wells Fargo Bank, National Association and Barclays Capital Real Estate Finance, Inc., collectively as Lender (incorporated by reference to Exhibit 10.35.5 of Form 10-K, filed on February 28, 2012)
|
10.37
|
|
Second Amended and Restated Advisory Agreement between Ashford Hospitality Prime, Inc., Ashford Hospitality Prime Limited Partnership and Ashford Hospitality Advisors LLC, dated November 3, 2014 (incorporated by reference to Exhibit 10.7 of Form 10-Q, filed on November 7, 2014)
|
10.38
|
|
Right of First Offer Agreement between Ashford Hospitality Trust, Inc. and Ashford Hospitality Prime, Inc., dated November 19, 2013 (incorporated by reference to Exhibit 10.6 of Form 8-K, filed on November 25, 2013, for the event dated November 19, 2013)
|
10.39
|
|
Option Agreement Pier House Resort by and between Ashford Hospitality Prime Limited Partnership and Ashford Hospitality Limited Partnership with respect to the Properties Entities, and Ashford TRS Corporation and Ashford Prime TRS Corporation with respect to the TRS Entity, dated November 19, 2013 (incorporated by reference to Exhibit 10.7 of Form 8-K, filed on November 25, 2013, for the event dated November 19, 2013)
|
10.40
|
|
Option Agreement Crystal Gateway Marriott by and between Ashford Hospitality Prime Limited Partnership and Ashford Hospitality Limited Partnership with respect to the Properties Entities, and Ashford TRS Corporation and Ashford Prime TRS Corporation with respect to the TRS Entity, dated November 19, 2013 (incorporated by reference to Exhibit 10.8 of Form 8-K, filed on November 25, 2013, for the event dated November 19, 2013)
|
Exhibit
|
|
Description
|
10.41
|
|
Registration Rights Agreement by and between Ashford Hospitality Prime, Inc., Ashford Hospitality Limited Partnership and Ashford Hospitality Advisors LLC, dated November 19, 2013 (incorporated by reference to Exhibit 10.9 of Form 8-K, filed on November 25, 2013, for the event dated November 19, 2013)
|
10.42
|
|
Assignment, Assumption and Admission Agreement, dated as of September 10, 2014, by and between Ashford Hospitality Advisors LLC and Monty Bennett, regarding the sale of Class B company interests of AIM Management Holdco, LLC (incorporated by reference to Exhibit 10.3 of Form 8-K, filed on September 10, 2014, for the event dated September 10, 2014)
|
10.43
|
|
Assignment, Assumption and Admission Agreement, dated as of September 10, 2014, by and between Ashford Hospitality Advisors LLC and Rob Hays, regarding the sale of Class B company interests of AIM Management Holdco, LLC (incorporated by reference to Exhibit 10.4 of Form 8-K, filed on September 10, 2014, for the event dated September 10, 2014)
|
10.44
|
|
Assignment, Assumption and Admission Agreement, dated as of September 10, 2014, by and between Ashford Hospitality Advisors LLC and Monty Bennett, regarding the sale of Class B limited partnership interests of AIM Performance Holdco, LP (incorporated by reference to Exhibit 10.5 of Form 8-K, filed on September 10, 2014, for the event dated September 10, 2014)
|
10.45
|
|
Assignment, Assumption and Admission Agreement, dated as of September 10, 2014, by and between Ashford Hospitality Advisors LLC and Rob Hays, regarding the sale of Class B limited partnership interests of AIM Performance Holdco, LP (incorporated by reference to Exhibit 10.6 of Form 8-K, filed on September 10, 2014, for the event dated September 10, 2014)
|
10.46
|
|
Amended and Restated Limited Liability Company Agreement of Ashford Hospitality Advisors LLC (incorporated by reference to Exhibit 10.1 of Form 8-K, filed on October 15, 2014)
|
10.47
|
|
Third Amended and Restated Limited Partnership Agreement of AIM Performance Holdco, LP (incorporated by reference to Exhibit 10.1 of Form 8-K, filed on November 6, 2014, for the event dated November 5, 2014)
|
10.48
|
|
Second Amended and Restated Limited Liability Company Operating Agreement of AIM Management Holdco, LLC (incorporated by reference to Exhibit 10.2 of Form 8-K, filed on November 6, 2014, for the event dated November 5, 2014)
|
10.49
|
|
Tax Matters Agreement, dated October 31, 2014, between Ashford Inc., Ashford Hospitality Advisors LLC, Ashford Hospitality Trust, Inc. and Ashford Hospitality Limited Partnership (incorporated by reference to Exhibit 10.1 to Form 8-K, filed on November 6, 2014, for the event dated October 31, 2014)
|
10.50
|
|
Advisory Agreement, dated as of November 12, 2014 by and between Ashford Hospitality Trust, Inc., Ashford Hospitality Limited Partnership and Ashford Hospitality Advisors LLC (incorporated by reference to Exhibit 10.1 to Form 8-K, filed on November 18, 2014, for the event dated November 12, 2014)
|
10.51
|
|
Assignment and Assumption Agreement, dated as of November 12, 2014 by and between Ashford Hospitality Trust, Inc., Ashford Hospitality Limited Partnership and Ashford Hospitality Advisors LLC (incorporated by reference to Exhibit 10.2 to Form 8-K, filed on November 18, 2014, for the event dated November 12, 2014)
|
10.52
|
|
Licensing Agreement, dated as of November 12, 2014 by and between Ashford Hospitality Advisors LLC, Ashford Hospitality Trust, Inc. and Ashford Hospitality Limited Partnership (incorporated by reference to Exhibit 10.3 to Form 8-K, filed on November 18, 2014, for the event dated November 12, 2014)
|
10.53
|
|
Letter Agreement dated December 14, 2014, between PRISA III Investments, LLC, a Delaware limited liability company and Ashford Hospitality Limited Partnership, a Delaware limited partnership (incorporated by reference to Exhibit 10.1 to Form 8-K, filed on December 19, 2014)
|
12.0*
|
|
Statement Regarding Computation of Ratios of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
21.1*
|
|
Registrant’s Subsidiaries Listing as of December 31, 2014
|
21.2*
|
|
Registrant’s Special-Purpose Entities Listing as of December 31, 2014
|
23.1*
|
|
Consent of Ernst & Young LLP
|
31.1*
|
|
Certification of the Chief Executive Officer required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended
|
31.2*
|
|
Certification of the Chief Financial Officer required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended
|
32.1*
|
|
Certification of the Chief Executive Officer required by Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended (In accordance with SEC Release 33-8212, this exhibit is being furnished, and is not being filed as part of this report or as a separate disclosure document, and is not being incorporated by reference into any Securities Act of 1933 registration statement.)
|
32.2*
|
|
Certification of the Chief Financial Officer required by Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended (In accordance with SEC Release 33-8212, this exhibit is being furnished, and is not being filed as part of this report or as a separate disclosure document, and is not being incorporated by reference into any Securities Act of 1933 registration statement.)
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
Submitted electronically with this report.
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
Submitted electronically with this report.
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
Submitted electronically with this report.
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
Submitted electronically with this report.
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document.
|
|
Submitted electronically with this report.
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
Submitted electronically with this report.
|
|
|
|
|
|
|
|
If to Lender:
|
|
Wachovia Bank, National Association
|
|
|
|
|
Commercial Real Estate Services
|
|
|
|
|
8739 Research Drive URP 4
|
|
|
|
|
NC 1075
|
|
|
|
|
Charlotte, North Carolina 28262
|
|
|
|
|
Loan Number: 502860049
|
|
|
|
|
Attention: Portfolio Management
|
|
|
|
|
Fax No.: (704) 715-0036
|
|
|
|
|
|
|
|
with a copy to:
|
|
Proskauer Rose llp
|
|
|
|
|
1585 Broadway
|
|
|
|
|
New York, New York 10036
|
|
|
|
|
Attn: David J. Weinberger, Esq.
|
|
|
|
|
Fax No.: (212) 969-2900
|
|
|
|
|
|
|
|
If to Borrower:
|
|
c/o Ashford Hospitality Trust, Inc.
|
|
|
|
|
14185 Dallas Parkway, Suite 1100
|
|
|
|
|
Dallas, Texas 75254-4308
|
|
|
|
|
Attn: David Brooks
|
|
|
|
|
Facsimile: (972) 778-9270
|
|
|
|
|
E-mail: dbrooks@ahreit.com
|
|
|
|
|
|
|
|
with a copy to:
|
|
Akin Gump Strauss Hauer & Feld LLP
|
|
|
|
|
590 Madison Avenue
|
|
|
|
|
New York, New York 10022-2524
|
|
|
|
|
Attn: Peter Miller, Esq.
|
|
|
|
|
Facsimile: (212) 872-1002
|
|
|
|
|
E-mail: pamiller@akingump.com,
|
|
|
|
|
|
|
|
DAB
|
|
|
|
|
|
|
|
|
|
[
Borrower’s Initials
]
|
|
|
|
|
|
|
|
|
|
|
|
Borrower’s Organizational Identification Number: 4306910
|
|
BORROWER:
|
|
|
||||
|
|
ASHFORD EDISON LP, a Delaware limited partnership
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
Ashford Sapphire V GP LLC, a Delaware
limited liability company, its general
partner
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ David A. Brooks
|
|
|
|
|
|
|
|
|
Name: David A. Brooks
|
|
|
|
|
|
|
|
|
Title: Vice President
|
|
|
•
|
Deed to Secure Debt, Security Agreement and Assignment of Rents from Ashford Atlanta Buckhead LP, as Borrower to Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Mortgage, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Basking Ridge LP, as Borrower to Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Mortgage, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Bridgewater Hotel Partnership LP, as Borrower to Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Open-End Mortgage, Security Agreement, Financing Statement and Assignment of Rents from Ashford Bucks County LLC, as Borrower to Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Market Center LP, as Borrower to William D. Cleveland, as Trustee and Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Flagstaff LP, as Borrower to Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Richmond LP, as Borrower to Alexander Title Agency Incorporated, as Trustee and Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Manhattan Beach LP, as Borrower to Chicago Title Insurance Company, as Trustee for the benefit of Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Hawthorne LP, as Borrower to Chicago Title Insurance Company, as Trustee for the benefit of Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Newark LP, as Borrower to Chicago Title Insurance Company, as Trustee for the benefit of Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixture Filing from Ashford San Jose LP, as Borrower to Chicago Title Insurance Company, as Trustee for the benefit of Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Oakland LP, as Borrower to Chicago Title Insurance Company, as Trustee for the benefit of Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Mortgage, Security Agreement, Assignment of Rents and Fixture Filing from Ashford LLB C-Hotel Management, LP, as Borrower to Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Mortgage, Security Agreement, Assignment of Rents and Fixture Filing from Ashford LLB F-Inn Management, LP, as Borrower to Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Mortgage, Security Agreement, Assignment of Rents and Fixture Filing from Ashford LLB SHS Management, LP, as Borrower to Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Open-End Mortgage, Security Agreement, Financing Statement and Assignment of Rents from Ashford Philadelphia Annex, LLC, as Borrower to Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Phoenix Airport LP, as Borrower to Chicago Title Insurance Company as Trustee and Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Plano-C LP, as Borrower to William D. Cleveland, as Trustee and Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Plano-M LP, as Borrower to William D. Cleveland, as Trustee and Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Plano-R LP, as Borrower to William D. Cleveland, as Trustee and Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Open-End Mortgage, Security Agreement, Financing Statement and Assignment of Rents from Ashford Plymouth Meeting LP, as Borrower to Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Durham I LLC and Ashford Durham II LLC, as tenants-in-common collectively, as Borrower to Chicago Title Insurance Company as Trustee and Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixture Filing from Ashford San Francisco II LP, as Borrower to Chicago Title Insurance Company, as Trustee for the benefit of Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Scottsdale LP, as Borrower to Chicago Title Insurance Company, as Trustee and Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Seattle Downtown LP, as Borrower to Chicago Title Insurance Company, as Trustee and Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Deed of Trust, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Seattle Waterfront LP, as Borrower to Chicago Title Insurance Company, as Trustee and Wachovia Bank, National Association, as Lender dated April 11, 2007
|
•
|
Mortgage, Security Agreement, Assignment of Rents and Fixture Filing from Ashford Tampa International Hotel, LP, as Borrower to Wachovia Bank, National Association, as Lender dated April 11, 2007
|
|
|
|
Ashford
|
|
|
Loan No. 502860049
|
|
Pool 1
|
|
|
|
|
|
|
|
Guarantor:
|
|
c/o Ashford Hospitality Trust, Inc.
|
|
|
|
|
14185 Dallas Parkway, Suite 1100
|
|
|
|
|
Dallas, Texas 75254-4308
|
|
|
|
|
Attn: David Brooks
|
|
|
|
|
Facsimile: (972) 778-9270
|
|
|
|
|
|
|
|
With a copy to:
|
|
Akin Gump Strauss Hauer & Feld LLP
|
|
|
|
|
590 Madison Avenue
|
|
|
|
|
New York, New York 10022-2524
|
|
|
|
|
Attn: Peter Miller, Esq.
|
|
|
|
|
Facsimile: (212) 872-1002
|
|
|
|
|
E-mail: pamiller@akingump.com
|
|
|
|
|
|
|
|
Lender:
|
|
Wachovia Bank, National Association
|
|
|
|
|
Commercial Real Estate Services
|
|
|
|
|
8739 Research Drive URP 4
|
|
|
|
|
NC 1075
|
|
|
|
|
Charlotte, North Carolina 28262
|
|
|
|
|
Facsimile No,: (704) 715-0056
|
|
|
|
|
|
|
|
With a copy to:
|
|
Proskauer Rose LLP
|
|
|
|
|
1585 Broadway
|
|
|
|
|
New York, New York 10036
|
|
|
|
|
Attn: David J. Weinberger, Esq.
|
|
|
|
|
Facsimile No.: (212)969-2900
|
|
|
|
|
|
|
|
|
|
|
|
GUARANTOR:
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
ASHFORD HOSPITALITY LIMITED
PARTNERSHIP, a Delaware limited partnership
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
By:
|
Ashford OP General Partner LLC, a Delaware
|
|
|
|||
|
|
|
limited liability company, its general partner
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ David A. Brooks
|
|
|
||
|
|
|
|
Name: David A. Brooks
|
|
|
||
|
|
|
|
Title: Vice President
|
|
|
|
|
|
|
|
|
ASHFORD HOSPITALITY TRUST, INC., a Maryland corporation
|
|
||
|
By:
|
/s/ David A. Brooks
|
|
|
|
|
Name:
|
David A. Brooks
|
|
|
|
Title:
|
Vice President
|
|
|
|
|
|
Property
|
|
Owner
|
Courtyard Dallas Plano in Legacy Park
|
|
Ashford Plano-C LP
|
6840 N. Dallas Parkway
|
|
|
Plano, TX 75024-3499
|
|
|
|
|
|
Courtyard Scottsdale Old Town
|
|
Ashford Scottsdale LP
|
3311 N. Scottsdale Road
|
|
|
Scottsdale, AZ 85251-6427
|
|
|
|
|
|
Courtyard Oakland Airport
|
|
Ashford Oakland LP
|
350 Hegenberger Road
|
|
|
Oakland, CA 94621-1445
|
|
|
|
|
|
Courtyard Basking Ridge
|
|
Ashford Basking Ridge LP
|
595 Martinsville Road
|
|
|
Basking Ridge, N7 07920-2800
|
|
|
|
|
|
Courtyard Newark — Silicon Valley
|
|
Ashford Newark LP
|
34905 Newark Bled.
|
|
|
Newark, CA 94560-1215
|
|
|
|
|
|
|
Principal
Balance of
Borrowers’
|
|
Maximum
Guaranteed
|
||||
Omitted Agreement
|
|
Borrowers
|
|
Debt
|
|
Amount
|
||||
Guaranty for Fixed Rate Pool 2, executed as of April 11, 2007, by the Registrant for the benefit of Wachovia Bank, National Association
|
|
Ashford Phoenix Airport LP
Ashford Plano-R LP
Ashford San Jose LP
Ashford Richmond LP
Ashford Plymouth Meeting LP
Ashford Hawthorne LP
Ashford Manhattan Beach LP
|
|
$
|
126,466,000
|
|
|
$
|
21,300,000
|
|
Guaranty for Fixed Rate Pool 3, executed as of April 11, 2007, by the Registrant for the benefit of Wachovia Bank, National Association
|
|
Ashford San Francisco II LP
Ashford Seattle Downtown LP
|
|
$
|
128,408,000
|
|
|
$
|
21,650,000
|
|
Guaranty for Fixed Rate Pool 4, executed as of April 11, 2007, by the Registrant for the benefit of Wachovia Bank, National Association
|
|
Ashford LLB C-Hotel
Management, LP
Ashford LLB SHS Management, LP
Ashford LLB F-Inn
Management, LP
Ashford Edison LP
Ashford Atlanta Buckhead LP
|
|
$
|
103,906,000
|
|
|
$
|
17,500,000
|
|
Guaranty for Fixed Rate Pool 5, executed as of April 11, 2007, by the Registrant for the benefit of Wachovia Bank, National Association
|
|
Ashford Durham I LLC
Ashford Durham II LLC
Ashford Bucks County LLC
Ashford Flagstaff LP
Ashford Market Center LP
Ashford Bridgewater Hotel
Partnership, LP
|
|
$
|
158,105,000
|
|
|
$
|
26,650,000
|
|
Guaranty for Fixed Rate Pool 6, executed as of April 11, 2007, by the Registrant for the benefit of Wachovia Bank, National Association
|
|
Ashford Plano-M LP
Ashford Seattle Waterfront LP
Ashford Tampa International
Hotel Partnership, LP
|
|
$
|
260,980,000
|
|
|
$
|
43,975,000
|
|
Guaranty for Courtyard Philadelphia, executed as of April 11, 2007, by the Registrant for the benefit of Wachovia Bank, National Association
|
|
Ashford Philadelphia Annex LLC
|
|
$
|
35,000,000
|
|
|
$
|
5,900,000
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
Earnings
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations before provision for income taxes and redeemable noncontrolling interests
|
$
|
(40,465
|
)
|
|
$
|
(46,949
|
)
|
|
$
|
(56,385
|
)
|
|
$
|
9,039
|
|
|
$
|
(26,914
|
)
|
Amount recorded for (earnings) loss in unconsolidated entities
|
(2,495
|
)
|
|
23,404
|
|
|
20,833
|
|
|
(14,528
|
)
|
|
20,265
|
|
|||||
Add:
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions from equity investment in unconsolidated entities
|
995
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
492
|
|
|||||
Interest on indebtedness
|
107,598
|
|
|
133,697
|
|
|
140,066
|
|
|
134,585
|
|
|
143,264
|
|
|||||
Amortization of debt expense and premium
|
7,237
|
|
|
7,772
|
|
|
6,194
|
|
|
4,648
|
|
|
5,838
|
|
|||||
Interest component of operating leases
|
115
|
|
|
341
|
|
|
354
|
|
|
385
|
|
|
525
|
|
|||||
|
$
|
72,985
|
|
|
$
|
118,265
|
|
|
$
|
111,062
|
|
|
$
|
134,129
|
|
|
$
|
143,470
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest on indebtedness
|
$
|
107,598
|
|
|
$
|
133,697
|
|
|
$
|
140,066
|
|
|
$
|
134,585
|
|
|
$
|
143,264
|
|
Amortization of debt expense and premium
|
7,237
|
|
|
7,772
|
|
|
6,194
|
|
|
4,648
|
|
|
5,838
|
|
|||||
Interest component of operating leases
|
115
|
|
|
341
|
|
|
354
|
|
|
385
|
|
|
525
|
|
|||||
Dividends to Class B unit holders
|
2,879
|
|
|
2,943
|
|
|
2,943
|
|
|
2,943
|
|
|
2,943
|
|
|||||
|
$
|
117,829
|
|
|
$
|
144,753
|
|
|
$
|
149,557
|
|
|
$
|
142,561
|
|
|
$
|
152,570
|
|
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred Series A
|
$
|
3,542
|
|
|
$
|
3,542
|
|
|
$
|
3,516
|
|
|
$
|
3,180
|
|
|
$
|
3,180
|
|
Preferred Series B-1
|
—
|
|
|
—
|
|
|
—
|
|
|
1,374
|
|
|
4,143
|
|
|||||
Preferred Series D
|
20,002
|
|
|
20,002
|
|
|
19,869
|
|
|
18,940
|
|
|
13,871
|
|
|||||
Preferred Series E
|
10,418
|
|
|
10,418
|
|
|
10,417
|
|
|
6,019
|
|
|
—
|
|
|||||
|
$
|
33,962
|
|
|
$
|
33,962
|
|
|
$
|
33,802
|
|
|
$
|
29,513
|
|
|
$
|
21,194
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Combined fixed charges and preferred stock dividends
|
$
|
151,791
|
|
|
$
|
178,715
|
|
|
$
|
183,359
|
|
|
$
|
172,074
|
|
|
$
|
173,764
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deficit (Fixed charges)
|
$
|
44,844
|
|
|
$
|
26,488
|
|
|
$
|
38,495
|
|
|
$
|
8,432
|
|
|
$
|
9,100
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deficit (Combined fixed charges and preferred stock dividends)
|
$
|
78,806
|
|
|
$
|
60,450
|
|
|
$
|
72,297
|
|
|
$
|
37,945
|
|
|
$
|
30,294
|
|
|
|
|
|
|
|
|
|
|
|
AH Tenant Corporation
|
APHM – ND, L.P.
|
APHM North Dallas – GP, LLC
|
Ashford 1031 GP LLC
|
Annapolis Hotel GP LLC
|
Annapolis Maryland Hotel Limited Partnership
|
Ashford Alpharetta Limited Partnership
|
Ashford Anchorage GP LLC
|
Ashford Anchorage LP
|
Ashford Ashton GP LLC
|
Ashford Ashton LP
|
Ashford Atlanta Buckhead LP
|
Ashford Atlantic Beach LP
|
Ashford Austin LP
|
Ashford Basking Ridge LP
|
Ashford Birmingham LP
|
Ashford Bloomington LP
|
Ashford Bridgewater Hotel Partnership, LP
|
Ashford Bucks County LLC
|
Ashford Buena Vista LP
|
Ashford Buford I LP
|
Ashford Buford II LP
|
Ashford BWI Airport LP
|
Ashford Canada Trust
|
Ashford Capital Advisors LLC
|
Ashford Centerville Limited Partnership
|
Ashford Charlotte Limited Partnership
|
Ashford CM GP LLC
|
Ashford CM Partners LP
|
Ashford Columbus GP LLC
|
Ashford Columbus LP
|
Ashford Coral Gables LP
|
Ashford Credit Holding LLC
|
Ashford Crystal City Limited Partnership
|
Ashford Crystal City GP LLC
|
Ashford Crystal City Partners LP
|
Ashford Crystal Gateway GP LLC
|
Ashford Crystal Gateway LP
|
Ashford Curtis GP LLC
|
Ashford Curtis LP
|
Ashford Dallas LP
|
Ashford Dearborn GP LLC
|
Ashford Dulles LP
|
Ashford Durham I LLC
|
Ashford Durham II LLC
|
Ashford Edison LP
|
Ashford Eight General Partner LLC
|
Ashford Evansville I LP
|
Ashford Evansville III LP
|
Ashford Falls Church Limited Partnership
|
Ashford Five Junior Holder LLC
|
Ashford Five Junior Mezz LLC
|
Ashford Five Senior Mezz LLC
|
Ashford Flagstaff LP
|
Ashford Fremont GP LLC
|
Ashford Fremont LP
|
Ashford Fremont Senior Mezz LLC
|
Ashford Ft. Lauderdale Weston I LLC
|
Ashford Ft. Lauderdale Weston II LLC
|
Ashford Ft. Lauderdale Weston III LLC
|
Ashford Gaithersburg Limited Partnership
|
Ashford Gateway TRS Corporation
|
Ashford GCH Beverage, Inc.
|
Ashford Hawthorne LP
|
Ashford HHC LLC
|
Ashford HHC II LLC
|
Ashford HHC Partners LP
|
Ashford HHC Partners II LP
|
Ashford HI Beverage, Inc.
|
Ashford Hospitality Finance General Partner LLC
|
Ashford Hospitality Finance LP
|
Ashford Hospitality Limited Partnership
|
Ashford Hospitality Servicing LLC
|
Ashford IHC LLC
|
Ashford IHC Partners, LP
|
AHT SMA GP, LLC
|
AHT SMA, LP
|
Ashford Irvine Spectrum Foothill Ranch Limited Partnership
|
Ashford Jacksonville I LP
|
Ashford Jacksonville II LP
|
Ashford Jacksonville III GP LLC
|
Ashford Jacksonville III LP
|
Ashford Jacksonville IV GP LLC
|
Ashford Jacksonville IV LP
|
Ashford Kennesaw I LP
|
Ashford Kennesaw II LP
|
Ashford Lakeway GP LLC
|
Ashford Lakeway LP
|
Ashford Las Vegas LP
|
Ashford Lawrenceville LP
|
Ashford Lee Vista GP LLC
|
Ashford Lee Vista Partners LP
|
Ashford LLB C-Hotel Management, LP
|
Ashford LLB SHS Management, LP
|
Ashford LLB F-Inn Management, LP
|
Ashford LMND LLC
|
Ashford Louisville LP
|
Ashford LV Hughes Center LP
|
Ashford Manhattan Beach LP
|
Ashford Market Center LP
|
Ashford Memphis GP LLC
|
Ashford Memphis LP
|
Ashford Mezz Borrower LLC
|
Ashford Minneapolis Airport GP LLC
|
Ashford Minneapolis Airport LP
|
Ashford Mira Mesa San Diego Limited Partnership
|
Ashford Mobile LP
|
Ashford MV San Diego GP LLC
|
Ashford MV San Diego LP
|
Ashford Newark LP
|
Ashford Nickel Junior Mezz LLC
|
Ashford Nickel Senior Mezz LLC
|
Ashford Oakland LP
|
Ashford OP General Partner LLC
|
Ashford OP Limited Partner LLC
|
Ashford Orlando Sea World Limited Partnership
|
Ashford Overland Park Limited Partnership
|
Ashford PH GP LLC
|
Ashford PH Partners LP
|
Ashford Philly GP LLC
|
Ashford Philly LP
|
Ashford Phoenix Airport LP
|
Ashford Plano-C LP
|
Ashford Plano-R LP
|
Ashford Plymouth Meeting LP
|
Ashford Pool I GP LLC
|
Ashford Pool II GP LLC
|
Ashford Pool A GP LLC
|
Ashford Pool A Junior Holder LLC
|
Ashford Pool A Junior Mezz LLC
|
Ashford Pool A Senior Mezz LLC
|
Ashford Pool B GP LLC
|
Ashford Pool B Junior Holder LLC
|
Ashford Pool B Junior Mezz LLC
|
Ashford Pool B Senior Mezz LLC
|
Ashford Pool C1 GP LLC
|
Ashford Pool C1 Junior Holder LLC
|
Ashford Pool C1 Junior Mezz LLC
|
Ashford Pool C1 Senior Mezz LLC
|
Ashford Pool C2 GP LLC
|
Ashford Pool C2 Junior Holder LLC
|
Ashford Pool C2 Junior Mezz LLC
|
Ashford Pool C2 Senior Mezz LLC
|
Ashford Pool C3 GP LLC
|
Ashford Pool C3 Junior Holder LLC
|
Ashford Pool C3 Junior Mezz LLC
|
Ashford Pool C3 Senior Mezz LLC
|
Ashford Properties General Partner LLC
|
Ashford Raleigh Limited Partnership
|
Ashford Richmond LP
|
Ashford Ruby Palm Desert I Limited Partnership
|
Ashford Salt Lake Limited Partnership
|
Ashford San Jose LP
|
Ashford Santa Clara GP LLC
|
Ashford Santa Clara Partners LP
|
Ashford Santa Fe LP
|
Ashford Sapphire I GP LLC
|
Ashford Sapphire II GP LLC
|
Ashford Sapphire V GP LLC
|
Ashford Sapphire VI GP LLC
|
Ashford Sapphire Acquisition LLC
|
Ashford Sapphire GP LLC
|
Ashford Sapphire Junior Holder I LLC
|
Ashford Sapphire Junior Holder II LLC
|
Ashford Sapphire Junior Mezz I LLC
|
Ashford Sapphire Junior Mezz II LLC
|
Ashford Sapphire Senior Mezz I LLC
|
Ashford Sapphire Senior Mezz II LLC
|
Ashford Scottsdale LP
|
Ashford Senior General Partner LLC
|
Ashford Senior General Partner I LLC
|
Ashford Senior General Partner II LLC
|
Ashford Senior General Partner III LLC
|
Ashford Senior General Partner IV LLC
|
Ashford Seven General Partner LLC
|
Ashford Six General Partner LLC
|
Ashford Syracuse LP
|
Ashford Terre Haute LP
|
Ashford Tipton Lakes LP
|
Ashford Torrance LP
|
Ashford TRS V LLC
|
Ashford TRS VI Corporation
|
Ashford TRS Anaheim LLC
|
Ashford TRS Ashton Holder LLC
|
Ashford TRS Ashton LLC
|
Ashford TRS Canada Corporation
|
Ashford TRS CM LLC
|
Ashford TRS Columbus LLC
|
Ashford TRS Corporation
|
Ashford TRS Crystal City LLC
|
Ashford TRS Curtis LLC
|
Ashford TRS Eight LLC
|
Ashford TRS Five Junior Holder I LLC
|
Ashford TRS Five Junior Holder II LLC
|
Ashford TRS Five Junior Holder III LLC
|
Ashford TRS Five Junior Holder IV LLC
|
Ashford TRS Five Junior Holder V LLC
|
Ashford TRS Five Junior Mezz I LLC
|
Ashford TRS Five Junior Mezz II LLC
|
Ashford TRS Five Junior Mezz III LLC
|
Ashford TRS Five Junior Mezz IV LLC
|
Ashford TRS Five Junior Mezz V LLC
|
Ashford TRS Five LLC
|
Ashford TRS Five Senior Mezz I LLC
|
Ashford TRS Five Senior Mezz II LLC
|
Ashford TRS Five Senior Mezz III LLC
|
Ashford TRS Five Senior Mezz IV LLC
|
Ashford TRS Five Senior Mezz V LLC
|
Ashford TRS Fremont LLC
|
Ashford TRS Fremont Senior Mezz LLC
|
Ashford TRS Investment Management GP LLC
|
Ashford TRS Investment Management LP
|
Ashford TRS Jacksonville III LLC
|
Ashford TRS Jacksonville IV LLC
|
Ashford TRS Lakeway Holding LLC
|
Ashford TRS Lakeway LLC
|
Ashford TRS Lee Vista LLC
|
Ashford TRS Lessee LLC
|
Ashford TRS Lessee I LLC
|
Ashford TRS Lessee II LLC
|
Ashford TRS Lessee III LLC
|
Ashford TRS Lessee IV LLC
|
Ashford TRS Memphis LLC
|
Ashford TRS Nickel Junior Mezz LLC
|
Ashford TRS Nickel LLC
|
Ashford TRS Nickel Senior Mezz LLC
|
Ashford TRS PH LLC
|
Ashford TRS Pool I LLC
|
Ashford TRS Pool II LLC
|
Ashford TRS Pool A LLC
|
Ashford TRS Pool A Junior Holder LLC
|
Ashford TRS Pool A Junior Mezz LLC
|
Ashford TRS Pool A Senior Mezz LLC
|
Ashford TRS Pool B LLC
|
Ashford TRS Pool B Junior Holder LLC
|
Ashford TRS Pool B Junior Mezz LLC
|
Ashford TRS Pool B Senior Mezz LLC
|
Ashford PH GP LLC
|
Ashford PH Partners LP
|
Ashford Philly GP LLC
|
Ashford Philly LP
|
Ashford Phoenix Airport LP
|
Ashford Plano-C LP
|
Ashford Plano-R LP
|
Ashford Plymouth Meeting LP
|
Ashford Pool I GP LLC
|
Ashford Pool II GP LLC
|
Ashford Pool A GP LLC
|
Ashford Pool A Junior Holder LLC
|
Ashford Pool A Junior Mezz LLC
|
Ashford Pool A Senior Mezz LLC
|
Ashford Pool B GP LLC
|
Ashford Pool B Junior Holder LLC
|
Ashford Pool B Junior Mezz LLC
|
Ashford Pool B Senior Mezz LLC
|
Ashford Pool C1 GP LLC
|
Ashford Pool C1 Junior Holder LLC
|
Ashford Pool C1 Junior Mezz LLC
|
Ashford Pool C1 Senior Mezz LLC
|
Ashford Pool C2 GP LLC
|
Ashford Pool C2 Junior Holder LLC
|
Ashford Pool C2 Junior Mezz LLC
|
Ashford Pool C2 Senior Mezz LLC
|
Ashford Pool C3 GP LLC
|
Ashford Pool C3 Junior Holder LLC
|
Ashford Pool C3 Junior Mezz LLC
|
Ashford Pool C3 Senior Mezz LLC
|
Ashford Properties General Partner LLC
|
Ashford Raleigh Limited Partnership
|
Ashford Richmond LP
|
Ashford Ruby Palm Desert I Limited Partnership
|
Ashford Salt Lake Limited Partnership
|
Ashford San Jose LP
|
Ashford Santa Clara GP LLC
|
Ashford Santa Clara Partners LP
|
Ashford Santa Fe LP
|
Ashford Sapphire I GP LLC
|
Ashford Sapphire II GP LLC
|
Ashford Sapphire V GP LLC
|
Ashford Sapphire VI GP LLC
|
Ashford Sapphire Acquisition LLC
|
Ashford Sapphire GP LLC
|
Ashford Sapphire Junior Holder I LLC
|
Ashford Sapphire Junior Holder II LLC
|
Ashford Sapphire Junior Mezz I LLC
|
Ashford Sapphire Junior Mezz II LLC
|
Ashford Sapphire Senior Mezz I LLC
|
Ashford Sapphire Senior Mezz II LLC
|
Ashford Scottsdale LP
|
Ashford Senior General Partner LLC
|
Ashford Senior General Partner I LLC
|
Ashford Senior General Partner II LLC
|
Ashford Senior General Partner III LLC
|
Ashford Senior General Partner IV LLC
|
Ashford Seven General Partner LLC
|
Ashford Six General Partner LLC
|
Ashford Syracuse LP
|
Ashford Terre Haute LP
|
Ashford Tipton Lakes LP
|
Ashford Torrance LP
|
Ashford TRS V LLC
|
Ashford TRS VI Corporation
|
Ashford TRS Anaheim LLC
|
Ashford TRS Ashton Holder LLC
|
Ashford TRS Ashton LLC
|
Ashford TRS Canada Corporation
|
Ashford TRS CM LLC
|
Ashford TRS Columbus LLC
|
Ashford TRS Corporation
|
Ashford TRS Crystal City LLC
|
Ashford TRS Curtis LLC
|
Ashford TRS Eight LLC
|
Ashford TRS Five Junior Holder I LLC
|
Ashford TRS Five Junior Holder II LLC
|
Ashford TRS Five Junior Holder III LLC
|
Ashford TRS Five Junior Holder IV LLC
|
Ashford TRS Five Junior Holder V LLC
|
Ashford TRS Five Junior Mezz I LLC
|
Ashford TRS Five Junior Mezz II LLC
|
Ashford TRS Five Junior Mezz III LLC
|
Ashford TRS Five Junior Mezz IV LLC
|
Ashford TRS Five Junior Mezz V LLC
|
Ashford TRS Five LLC
|
Ashford TRS Five Senior Mezz I LLC
|
Ashford TRS Five Senior Mezz II LLC
|
Ashford TRS Five Senior Mezz III LLC
|
Ashford TRS Five Senior Mezz IV LLC
|
Ashford TRS Five Senior Mezz V LLC
|
Ashford TRS Fremont LLC
|
Ashford TRS Fremont Senior Mezz LLC
|
Ashford TRS Investment Management GP LLC
|
Ashford TRS Investment Management LP
|
Ashford TRS Jacksonville III LLC
|
Ashford TRS Jacksonville IV LLC
|
Ashford TRS Lakeway Holding LLC
|
Ashford TRS Lakeway LLC
|
Ashford TRS Lee Vista LLC
|
Ashford TRS Lessee LLC
|
Ashford TRS Lessee I LLC
|
Ashford TRS Lessee II LLC
|
Ashford TRS Lessee III LLC
|
Ashford TRS Lessee IV LLC
|
Ashford TRS Memphis LLC
|
Ashford TRS Nickel Junior Mezz LLC
|
Ashford TRS Nickel LLC
|
Ashford TRS Nickel Senior Mezz LLC
|
Ashford TRS PH LLC
|
Ashford TRS Pool I LLC
|
Ashford TRS Pool II LLC
|
Ashford TRS Pool A LLC
|
Ashford TRS Pool A Junior Holder LLC
|
Ashford TRS Pool A Junior Mezz LLC
|
Ashford TRS Pool A Senior Mezz LLC
|
Ashford TRS Pool B LLC
|
Ashford TRS Pool B Junior Holder LLC
|
Ashford TRS Pool B Junior Mezz LLC
|
Ashford TRS Pool B Senior Mezz LLC
|
/s/ Ernst & Young LLP
|
1.
|
I have reviewed this Annual Report on Form 10-K of Ashford Hospitality Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ MONTY J. BENNETT
|
|
Monty J. Bennett
|
|
Chief Executive Officer
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of Ashford Hospitality Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ DERIC S. EUBANKS
|
|
Deric S. Eubanks
|
|
Chief Financial Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/
MONTY J. BENNETT
|
|
Monty J. Bennett
|
|
Chief Executive Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/
DERIC S. EUBANKS
|
|
Deric S. Eubanks
|
|
Chief Financial Officer
|
|