|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
86-1062192
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS employer identification number)
|
14185 Dallas Parkway, Suite 1100
Dallas, Texas
|
|
75254
|
(Address of principal executive offices)
|
|
(Zip code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock
|
|
New York Stock Exchange
|
Preferred Stock, Series A
|
|
New York Stock Exchange
|
Preferred Stock, Series D
|
|
New York Stock Exchange
|
Preferred Stock, Series F
|
|
New York Stock Exchange
|
Preferred Stock, Series G
|
|
New York Stock Exchange
|
Large accelerated filer
o
|
|
Accelerated filer
þ
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
Page
|
|
||
PART I
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 1B.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
||
PART II
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
Item 7.
|
||
|
|
|
Item 7A.
|
||
|
|
|
Item 8.
|
||
|
|
|
Item 9.
|
||
|
|
|
Item 9A.
|
||
|
|
|
Item 9B.
|
||
|
||
PART III
|
||
|
|
|
Item 10.
|
||
|
|
|
Item 11.
|
||
|
|
|
Item 12.
|
||
|
|
|
Item 13.
|
||
|
|
|
Item 14.
|
||
|
||
PART IV
|
||
|
|
|
Item 15.
|
||
|
||
Item 16.
|
||
|
||
•
|
our business and investment strategy, including our ability to complete proposed business transactions described herein or the expected benefit of any such transactions;
|
•
|
anticipated or expected purchases or sales of assets;
|
•
|
our projected operating results;
|
•
|
completion of any pending transactions;
|
•
|
our ability to obtain future financing arrangements;
|
•
|
our understanding of our competition;
|
•
|
market trends;
|
•
|
projected capital expenditures; and
|
•
|
the impact of technology on our operations and business.
|
•
|
factors discussed in this Form 10-K, including those set forth under the sections titled “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Business,” and “Properties;”
|
•
|
general volatility of the capital markets and the market price of our common and preferred stock;
|
•
|
changes in our business or investment strategy;
|
•
|
availability, terms, and deployment of capital;
|
•
|
availability of qualified personnel;
|
•
|
changes in our industry and the market in which we operate, interest rates, or local economic conditions;
|
•
|
the degree and nature of our competition;
|
•
|
actual and potential conflicts of interest with our advisor, Remington Lodging & Hospitality, LLC, our executive officers and our non-independent directors;
|
•
|
changes in governmental regulations, accounting rules, tax rates and similar matters;
|
•
|
legislative and regulatory changes, including changes to the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), and related rules, regulations and interpretations governing the taxation of REITs; and
|
•
|
limitations imposed on our business and our ability to satisfy complex rules in order for us to qualify as a REIT for federal income tax purposes.
|
Item 1.
|
Business
|
•
|
123
consolidated hotel properties, including
121
(
two
that are held for sale) directly owned and
two
owned through a majority-owned investment in a consolidated entity, which represent
26,013
total rooms (or
25,986
net rooms excluding those attributable to our partner);
|
•
|
86
hotel condominium units at WorldQuest Resort in Orlando, Florida;
|
•
|
a
96.6%
ownership in Ashford Quantitative Alternatives (U.S.), LP (the “AQUA U.S. Fund”) previously named AIM Real Estate Hedged Equity (U.S.) Fund, LP (the “REHE Fund”) with a carrying value of
$50.9 million
.
|
•
|
a
29.7%
ownership in Ashford Inc. common stock with a carrying value of
$5.9 million
; and
|
•
|
a
13.3%
ownership in OpenKey with a carrying value of
$2.0 million
.
|
•
|
acquisition of hotel properties that will be accretive to our portfolio;
|
•
|
disposition of non-core hotel properties;
|
•
|
pursuing capital market activities to enhance long-term stockholder value;
|
•
|
preserving capital, enhancing liquidity, and continuing current cost saving measures;
|
•
|
implementing selective capital improvements designed to increase profitability;
|
•
|
implementing effective asset management strategies to minimize operating costs and increase revenues;
|
•
|
financing or refinancing hotels on competitive terms;
|
•
|
utilizing hedges and derivatives to mitigate risks; and
|
•
|
making other investments or divestitures that our board of directors deems appropriate.
|
•
|
capitalize on both current yield and price appreciation, while simultaneously offering diversification of types of assets within the hospitality industry; and
|
•
|
vary investments across an array of hospitality assets to take advantage of market cycles for each asset class.
|
•
|
our leverage levels across the portfolio;
|
•
|
the purchase price of our investments to be acquired with debt financing;
|
•
|
impact on financial covenants;
|
•
|
cost of debt;
|
•
|
loan maturity schedule;
|
•
|
the estimated market value of our investments upon refinancing;
|
•
|
the ability of particular investments, and our Company as a whole, to generate cash flow to cover expected debt service; and
|
•
|
trailing twelve months net operating income of the hotel to be financed.
|
•
|
purchase interests in partnerships or joint ventures;
|
•
|
finance the origination or purchase of debt investments; or
|
•
|
finance acquisitions, expand, redevelop or improve existing properties, or develop new properties or other uses.
|
•
|
historical reviews of the properties;
|
•
|
reviews of certain public records;
|
•
|
preliminary investigations of the sites and surrounding properties;
|
•
|
screening for the presence of hazardous substances, toxic substances, and underground storage tanks; and
|
•
|
the preparation and issuance of a written report.
|
•
|
training of operational personnel;
|
•
|
safety;
|
•
|
maintaining specified insurance;
|
•
|
types of services and products ancillary to guestroom services that may be provided;
|
•
|
display of signage; and
|
•
|
type, quality, and age of furniture, fixtures, and equipment included in guestrooms, lobbies, and other common areas.
|
Item 1A.
|
Risk Factors
|
•
|
competition from other hotel properties in our markets;
|
•
|
over-building of hotels in our markets, which results in increased supply and adversely affects occupancy and revenues at our hotels;
|
•
|
dependence on business and commercial travelers and tourism;
|
•
|
increases in operating costs due to inflation, increased energy costs and other factors that may not be offset by increased room rates;
|
•
|
changes in interest rates and in the availability, cost and terms of debt financing;
|
•
|
increases in assessed property taxes from changes in valuation or real estate tax rates;
|
•
|
increases in the cost of property insurance;
|
•
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances;
|
•
|
unforeseen events beyond our control, such as terrorist attacks, travel related health concerns which could reduce travel, including pandemics and epidemics such as H1N1 influenza (swine flu), avian flu, SARS and the Zika virus, imposition of taxes or surcharges by regulatory authorities, travel-related accidents, travel infrastructure interruptions and unusual weather patterns, including natural disasters such as hurricanes, tsunamis or earthquakes;
|
•
|
adverse effects of international, national, regional and local economic and market conditions and increases in energy costs or labor costs and other expenses affecting travel, which may affect travel patterns and reduce the number of business and commercial travelers and tourists;
|
•
|
adverse effects of a downturn in the lodging industry; and
|
•
|
risks generally associated with the ownership of hotel properties and real estate, as we discuss in more detail below.
|
•
|
construction cost overruns and delays;
|
•
|
the disruption of operations and displacement of revenue at operating hotels, including revenue lost while rooms, restaurants or meeting space under renovation are out of service;
|
•
|
the cost of funding renovations or developments and inability to obtain financing on attractive terms;
|
•
|
the return on our investment in these capital improvements or developments failing to meet expectations;
|
•
|
governmental restrictions on the nature or size of a project;
|
•
|
inability to obtain all necessary zoning, land use, building, occupancy, and construction permits;
|
•
|
loss of substantial investment in a development project if a project is abandoned before completion;
|
•
|
acts of God such as earthquakes, hurricanes, floods or fires that could adversely affect a project;
|
•
|
environmental problems; and
|
•
|
disputes with franchisors or property managers regarding compliance with relevant franchise agreements or management agreements.
|
•
|
available interest rate hedging may not correspond directly with the interest rate risk for which protections is sought;
|
•
|
the duration of the hedge may not match the duration of the related liability;
|
•
|
the party owing money in the hedging transaction may default on its obligation to pay;
|
•
|
the credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
|
•
|
the value of derivatives used for hedging may be adjusted from time to time in accordance with generally accepted accounting principles ("GAAP") to reflect changes in fair value and such downward adjustments, or “mark-to-market loss,” would reduce our stockholders’ equity.
|
•
|
adverse changes in international, national, regional and local economic and market conditions;
|
•
|
changes in interest rates and in the availability, cost, and terms of debt financing;
|
•
|
the ongoing need for capital improvements, particularly in older structures;
|
•
|
changes in operating expenses; and
|
•
|
civil unrest, acts of war or terrorism, and acts of God, including earthquakes, floods and other natural disasters, which may result in uninsured and underinsured losses.
|
•
|
our knowledge of the contamination;
|
•
|
the timing of the contamination;
|
•
|
the cause of the contamination; or
|
•
|
the party responsible for the contamination.
|
•
|
the insurance coverage thresholds that we have obtained will fully protect us against insurable losses (i.e., losses may exceed coverage limits);
|
•
|
we will not incur large deductibles that will adversely affect our earnings;
|
•
|
we will not incur losses from risks that are not insurable or that are not economically insurable; or
|
•
|
current coverage thresholds will continue to be available at reasonable rates.
|
•
|
we would be taxed as a regular domestic corporation, which, among other things, means being unable to deduct distributions to our stockholders in computing taxable income and being subject to federal income tax on our taxable income at regular corporate rates;
|
•
|
we would also be subject to federal alternative minimum tax and, possibly, increased state and local taxes;
|
•
|
any resulting tax liability could be substantial and would reduce the amount of cash available for distribution to stockholders; and
|
•
|
unless we were entitled to relief under applicable statutory provisions, we would be disqualified from treatment as a REIT for the subsequent four taxable years following the year that we lost our qualification, and, thus, our cash available for distribution to stockholders could be reduced for each of the years during which we did not qualify as a REIT.
|
•
|
We will be required to pay tax on undistributed REIT taxable income.
|
•
|
We may be required to pay the “alternative minimum tax” on our items of tax preference.
|
•
|
If we have net income from the disposition of foreclosure property held primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, we must pay tax on that income at the highest corporate rate.
|
•
|
If we sell a property in a “prohibited transaction,” our gain from the sale would be subject to a 100% penalty tax.
|
•
|
Each of our taxable REIT subsidiaries is a fully taxable corporation and will be subject to federal and state taxes on its income.
|
•
|
We may continue to experience increases in our state and local income tax burden. Over the past several years, certain state and local taxing authorities have significantly changed their income tax regimes in order to raise revenues. The changes enacted that have increased our state and local income tax burden include the taxation of modified gross receipts (as opposed to net taxable income), the suspension of and/or limitation on the use of net operating loss deduction, increases in tax rates and fees, the addition of surcharges, and the taxation of our partnership income at the entity level. Facing mounting budget deficits, more state and local taxing authorities have indicated that they are going to revise their income tax regimes in this fashion and/or eliminate certain federally allowed tax deductions such as the REIT dividends paid deduction.
|
•
|
redemption rights of qualifying parties;
|
•
|
transfer restrictions on our common units;
|
•
|
the ability of the general partner in some cases to amend the partnership agreement without the consent of the limited partners; and
|
•
|
the right of the limited partners to consent to transfers of the general partnership interest and mergers under specified circumstances.
|
•
|
Ownership limit: The ownership limit in our charter limits related investors, including, among other things, any voting group, from acquiring over 9.8% of our common stock without our permission.
|
•
|
Classification of preferred stock: Our charter authorizes our board of directors to issue preferred stock in one or more classes and to establish the preferences and rights of any class of preferred stock issued. These actions can be taken without soliciting stockholder approval. Our preferred stock issuances could have the effect of delaying or preventing someone from taking control of us, even if a change in control were in our stockholders’ best interests.
|
•
|
terminate our advisor under certain conditions pursuant to advisory agreement, subject to the payment of a termination fee;
|
•
|
amend or revise at any time and from time to time our investment, financing, borrowing and dividend policies and our policies with respect to all other activities, including growth, debt, capitalization and operations, subject to the limitations and restrictions provided in our advisory agreement and mutual exclusivity agreement;
|
•
|
amend our policies with respect to conflicts of interest provided that such changes are consistent with applicable legal requirements;
|
•
|
subject to the terms of our charter, prevent the ownership, transfer and/or accumulation of shares in order to protect our status as a REIT or for any other reason deemed to be in the best interests of us and our stockholders;
|
•
|
issue additional shares without obtaining stockholder approval, which could dilute the ownership of our then-current stockholders;
|
•
|
amend our charter to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series, without obtaining stockholder approval;
|
•
|
classify or reclassify any unissued shares of our common stock or preferred stock and set the preferences, rights and other terms of such classified or reclassified shares, without obtaining stockholder approval;
|
•
|
employ and compensate affiliates;
|
•
|
direct our resources toward investments that do not ultimately appreciate over time; and
|
•
|
determine that it is not in our best interests to attempt to qualify, or to continue to qualify, as a REIT.
|
Item 2.
|
Properties
|
Hotel Property
|
|
Location
|
|
Service Type
|
|
Total Rooms
|
|
% Owned
|
|
Owned Rooms
|
|
Year Ended December 31, 2016
|
||||||||||||
Occupancy
|
|
ADR
|
|
RevPAR
|
||||||||||||||||||||
Fee Simple Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Embassy Suites
|
|
Austin, TX
|
|
Full service
|
|
150
|
|
|
100
|
%
|
|
150
|
|
|
81.53
|
%
|
|
$
|
162.62
|
|
|
$
|
132.58
|
|
Embassy Suites
|
|
Dallas, TX
|
|
Full service
|
|
150
|
|
|
100
|
|
|
150
|
|
|
79.40
|
%
|
|
$
|
137.62
|
|
|
$
|
109.27
|
|
Embassy Suites
|
|
Herndon, VA
|
|
Full service
|
|
150
|
|
|
100
|
|
|
150
|
|
|
80.88
|
%
|
|
$
|
150.38
|
|
|
$
|
121.62
|
|
Embassy Suites
|
|
Las Vegas, NV
|
|
Full service
|
|
220
|
|
|
100
|
|
|
220
|
|
|
87.06
|
%
|
|
$
|
122.79
|
|
|
$
|
106.89
|
|
Embassy Suites
(6)
|
|
Syracuse, NY
|
|
Full service
|
|
215
|
|
|
100
|
|
|
215
|
|
|
71.82
|
%
|
|
$
|
121.83
|
|
|
$
|
87.50
|
|
Embassy Suites
|
|
Flagstaff, AZ
|
|
Full service
|
|
119
|
|
|
100
|
|
|
119
|
|
|
88.06
|
%
|
|
$
|
146.80
|
|
|
$
|
129.27
|
|
Embassy Suites
|
|
Houston, TX
|
|
Full service
|
|
150
|
|
|
100
|
|
|
150
|
|
|
73.40
|
%
|
|
$
|
154.19
|
|
|
$
|
113.18
|
|
Embassy Suites
|
|
West Palm Beach, FL
|
|
Full service
|
|
160
|
|
|
100
|
|
|
160
|
|
|
82.87
|
%
|
|
$
|
140.61
|
|
|
$
|
116.52
|
|
Embassy Suites
|
|
Philadelphia, PA
|
|
Full service
|
|
263
|
|
|
100
|
|
|
263
|
|
|
81.30
|
%
|
|
$
|
155.89
|
|
|
$
|
126.74
|
|
Embassy Suites
|
|
Walnut Creek, CA
|
|
Full service
|
|
249
|
|
|
100
|
|
|
249
|
|
|
85.32
|
%
|
|
$
|
172.45
|
|
|
$
|
147.14
|
|
Embassy Suites
|
|
Arlington, VA
|
|
Full service
|
|
267
|
|
|
100
|
|
|
267
|
|
|
89.83
|
%
|
|
$
|
190.87
|
|
|
$
|
171.45
|
|
Embassy Suites
|
|
Portland, OR
|
|
Full service
|
|
276
|
|
|
100
|
|
|
276
|
|
|
87.55
|
%
|
|
$
|
218.87
|
|
|
$
|
191.61
|
|
Embassy Suites
|
|
Santa Clara, CA
|
|
Full service
|
|
257
|
|
|
100
|
|
|
257
|
|
|
82.16
|
%
|
|
$
|
233.84
|
|
|
$
|
192.11
|
|
Embassy Suites
|
|
Orlando, FL
|
|
Full service
|
|
174
|
|
|
100
|
|
|
174
|
|
|
83.22
|
%
|
|
$
|
137.26
|
|
|
$
|
114.22
|
|
Hilton Garden Inn
|
|
Jacksonville, FL
|
|
Select service
|
|
119
|
|
|
100
|
|
|
119
|
|
|
78.06
|
%
|
|
$
|
123.52
|
|
|
$
|
96.42
|
|
Hilton Garden Inn
|
|
Austin, TX
|
|
Select service
|
|
254
|
|
|
100
|
|
|
254
|
|
|
79.41
|
%
|
|
$
|
186.10
|
|
|
$
|
147.78
|
|
Hilton Garden Inn
|
|
Baltimore, MD
|
|
Select service
|
|
158
|
|
|
100
|
|
|
158
|
|
|
82.77
|
%
|
|
$
|
116.01
|
|
|
$
|
96.02
|
|
Hilton Garden Inn
|
|
Virginia Beach, VA
|
|
Select service
|
|
176
|
|
|
100
|
|
|
176
|
|
|
88.91
|
%
|
|
$
|
132.75
|
|
|
$
|
118.03
|
|
Hilton Garden Inn
|
|
Wisconsin Dells, WI
|
|
Select service
|
|
128
|
|
|
100
|
|
|
128
|
|
|
74.25
|
%
|
|
$
|
122.24
|
|
|
$
|
90.77
|
|
Hilton
|
|
Houston, TX
|
|
Full service
|
|
242
|
|
|
100
|
|
|
242
|
|
|
69.85
|
%
|
|
$
|
126.77
|
|
|
$
|
88.55
|
|
Hilton
|
|
St. Petersburg, FL
|
|
Full service
|
|
333
|
|
|
100
|
|
|
333
|
|
|
78.58
|
%
|
|
$
|
144.00
|
|
|
$
|
113.16
|
|
Hilton
|
|
Santa Fe, NM
|
|
Full service
|
|
158
|
|
|
100
|
|
|
158
|
|
|
85.29
|
%
|
|
$
|
154.67
|
|
|
$
|
131.91
|
|
Hilton
|
|
Bloomington, MN
|
|
Full service
|
|
300
|
|
|
100
|
|
|
300
|
|
|
85.38
|
%
|
|
$
|
132.72
|
|
|
$
|
113.31
|
|
Hilton
|
|
Costa Mesa, CA
|
|
Full service
|
|
486
|
|
|
100
|
|
|
486
|
|
|
85.54
|
%
|
|
$
|
132.88
|
|
|
$
|
113.67
|
|
Hilton
|
|
Boston, MA
|
|
Full service
|
|
390
|
|
|
100
|
|
|
390
|
|
|
85.19
|
%
|
|
$
|
240.36
|
|
|
$
|
204.76
|
|
Hilton
|
|
Parsippany, NJ
|
|
Full service
|
|
353
|
|
|
100
|
|
|
353
|
|
|
66.61
|
%
|
|
$
|
157.34
|
|
|
$
|
104.81
|
|
Hilton
|
|
Tampa, FL
|
|
Full service
|
|
238
|
|
|
100
|
|
|
238
|
|
|
82.73
|
%
|
|
$
|
129.66
|
|
|
$
|
107.27
|
|
Hampton Inn
|
|
Lawrenceville, GA
|
|
Select service
|
|
85
|
|
|
100
|
|
|
85
|
|
|
74.12
|
%
|
|
$
|
105.60
|
|
|
$
|
78.27
|
|
Hampton Inn
|
|
Evansville, IN
|
|
Select service
|
|
140
|
|
|
100
|
|
|
140
|
|
|
70.44
|
%
|
|
$
|
118.38
|
|
|
$
|
83.39
|
|
Hampton Inn
|
|
Parsippany, NJ
|
|
Select service
|
|
152
|
|
|
100
|
|
|
152
|
|
|
70.25
|
%
|
|
$
|
140.36
|
|
|
$
|
98.60
|
|
Hampton Inn
|
|
Buford, GA
|
|
Select service
|
|
92
|
|
|
100
|
|
|
92
|
|
|
85.90
|
%
|
|
$
|
120.64
|
|
|
$
|
103.63
|
|
Hampton Inn
|
|
Phoenix, AZ
|
|
Select service
|
|
106
|
|
|
100
|
|
|
106
|
|
|
81.44
|
%
|
|
$
|
120.75
|
|
|
$
|
98.34
|
|
Hampton Inn - Waterfront
|
|
Pittsburgh, PA
|
|
Select service
|
|
113
|
|
|
100
|
|
|
113
|
|
|
73.23
|
%
|
|
$
|
127.71
|
|
|
$
|
93.52
|
|
Hampton Inn - Washington
|
|
Pittsburgh, PA
|
|
Select service
|
|
103
|
|
|
100
|
|
|
103
|
|
|
55.27
|
%
|
|
$
|
107.00
|
|
|
$
|
59.14
|
|
Hampton Inn
|
|
Columbus, OH
|
|
Select service
|
|
145
|
|
|
100
|
|
|
145
|
|
|
75.38
|
%
|
|
$
|
141.92
|
|
|
$
|
106.98
|
|
Marriott
|
|
Beverly Hills, CA
|
|
Full service
|
|
260
|
|
|
100
|
|
|
260
|
|
|
84.57
|
%
|
|
$
|
262.98
|
|
|
$
|
222.39
|
|
Marriott
|
|
Durham, NC
|
|
Full service
|
|
225
|
|
|
100
|
|
|
225
|
|
|
69.55
|
%
|
|
$
|
144.45
|
|
|
$
|
100.46
|
|
Marriott
|
|
Arlington, VA
|
|
Full service
|
|
697
|
|
|
100
|
|
|
697
|
|
|
78.92
|
%
|
|
$
|
177.88
|
|
|
$
|
140.38
|
|
Marriott
|
|
Bridgewater, NJ
|
|
Full service
|
|
347
|
|
|
100
|
|
|
347
|
|
|
68.23
|
%
|
|
$
|
210.00
|
|
|
$
|
143.28
|
|
Marriott
|
|
Dallas, TX
|
|
Full service
|
|
265
|
|
|
100
|
|
|
265
|
|
|
74.50
|
%
|
|
$
|
141.93
|
|
|
$
|
105.74
|
|
Marriott
|
|
Fremont, CA
|
|
Full service
|
|
357
|
|
|
100
|
|
|
357
|
|
|
80.86
|
%
|
|
$
|
179.30
|
|
|
$
|
144.99
|
|
Marriott
|
|
Memphis, TN
|
|
Full service
|
|
232
|
|
|
100
|
|
|
232
|
|
|
78.59
|
%
|
|
$
|
152.04
|
|
|
$
|
119.48
|
|
Marriott
|
|
Irving, TX
|
|
Full service
|
|
491
|
|
|
100
|
|
|
491
|
|
|
76.23
|
%
|
|
$
|
140.84
|
|
|
$
|
107.35
|
|
Hotel Property
|
|
Location
|
|
Service Type
|
|
Total Rooms
|
|
% Owned
|
|
Owned Rooms
|
|
Year Ended December 31, 2016
|
||||||||||||
Occupancy
|
|
ADR
|
|
RevPAR
|
||||||||||||||||||||
Marriott
|
|
Omaha, NE
|
|
Full service
|
|
300
|
|
|
100
|
|
|
300
|
|
|
61.61
|
%
|
|
$
|
131.43
|
|
|
$
|
80.97
|
|
Marriott
|
|
San Antonio, TX
|
|
Full service
|
|
251
|
|
|
100
|
|
|
251
|
|
|
67.51
|
%
|
|
$
|
137.49
|
|
|
$
|
92.82
|
|
Marriott
|
|
Sugarland, TX
|
|
Full service
|
|
300
|
|
|
100
|
|
|
300
|
|
|
69.64
|
%
|
|
$
|
149.44
|
|
|
$
|
104.07
|
|
SpringHill Suites by Marriott
|
|
Jacksonville, FL
|
|
Select service
|
|
102
|
|
|
100
|
|
|
102
|
|
|
77.18
|
%
|
|
$
|
106.49
|
|
|
$
|
82.19
|
|
SpringHill Suites by Marriott
|
|
Baltimore, MD
|
|
Select service
|
|
133
|
|
|
100
|
|
|
133
|
|
|
79.93
|
%
|
|
$
|
108.36
|
|
|
$
|
86.61
|
|
SpringHill Suites by Marriott
|
|
Kennesaw, GA
|
|
Select service
|
|
90
|
|
|
100
|
|
|
90
|
|
|
80.70
|
%
|
|
$
|
116.85
|
|
|
$
|
94.30
|
|
SpringHill Suites by Marriott
|
|
Buford, GA
|
|
Select service
|
|
97
|
|
|
100
|
|
|
97
|
|
|
82.72
|
%
|
|
$
|
111.68
|
|
|
$
|
92.38
|
|
SpringHill Suites by Marriott
|
|
Centreville, VA
|
|
Select service
|
|
136
|
|
|
100
|
|
|
136
|
|
|
70.85
|
%
|
|
$
|
94.30
|
|
|
$
|
66.81
|
|
SpringHill Suites by Marriott
|
|
Charlotte, NC
|
|
Select service
|
|
136
|
|
|
100
|
|
|
136
|
|
|
76.14
|
%
|
|
$
|
114.56
|
|
|
$
|
87.23
|
|
SpringHill Suites by Marriott
|
|
Durham, NC
|
|
Select service
|
|
120
|
|
|
100
|
|
|
120
|
|
|
76.92
|
%
|
|
$
|
104.11
|
|
|
$
|
80.09
|
|
SpringHill Suites by Marriott
|
|
Manhattan Beach, CA
|
|
Select service
|
|
164
|
|
|
100
|
|
|
164
|
|
|
88.92
|
%
|
|
$
|
152.10
|
|
|
$
|
135.24
|
|
SpringHill Suites by Marriott
|
|
Plymouth Meeting, PA
|
|
Select service
|
|
199
|
|
|
100
|
|
|
199
|
|
|
72.73
|
%
|
|
$
|
118.70
|
|
|
$
|
86.33
|
|
SpringHill Suites by Marriott
|
|
Glen Allen, VA
|
|
Select service
|
|
136
|
|
|
100
|
|
|
136
|
|
|
66.34
|
%
|
|
$
|
101.06
|
|
|
$
|
67.05
|
|
Fairfield Inn by Marriott
|
|
Kennesaw, GA
|
|
Select service
|
|
86
|
|
|
100
|
|
|
86
|
|
|
78.70
|
%
|
|
$
|
108.98
|
|
|
$
|
85.77
|
|
Courtyard by Marriott
|
|
Bloomington, IN
|
|
Select service
|
|
117
|
|
|
100
|
|
|
117
|
|
|
65.52
|
%
|
|
$
|
133.77
|
|
|
$
|
87.64
|
|
Courtyard by Marriott - Tremont
|
|
Boston, MA
|
|
Select service
|
|
315
|
|
|
100
|
|
|
315
|
|
|
76.94
|
%
|
|
$
|
223.06
|
|
|
$
|
171.63
|
|
Courtyard by Marriott
|
|
Columbus, IN
|
|
Select service
|
|
90
|
|
|
100
|
|
|
90
|
|
|
70.33
|
%
|
|
$
|
100.34
|
|
|
$
|
70.57
|
|
Courtyard by Marriott
|
|
Denver, CO
|
|
Select service
|
|
202
|
|
|
100
|
|
|
202
|
|
|
82.12
|
%
|
|
$
|
129.74
|
|
|
$
|
106.54
|
|
Courtyard by Marriott
|
|
Louisville, KY
|
|
Select service
|
|
150
|
|
|
100
|
|
|
150
|
|
|
77.30
|
%
|
|
$
|
140.09
|
|
|
$
|
108.28
|
|
Courtyard by Marriott
|
|
Gaithersburg, MD
|
|
Select service
|
|
210
|
|
|
100
|
|
|
210
|
|
|
69.11
|
%
|
|
$
|
144.94
|
|
|
$
|
100.17
|
|
Courtyard by Marriott
|
|
Crystal City, VA
|
|
Select service
|
|
272
|
|
|
100
|
|
|
272
|
|
|
84.39
|
%
|
|
$
|
142.87
|
|
|
$
|
120.57
|
|
Courtyard by Marriott
|
|
Ft. Lauderdale, FL
|
|
Select service
|
|
174
|
|
|
100
|
|
|
174
|
|
|
75.67
|
%
|
|
$
|
126.79
|
|
|
$
|
95.95
|
|
Courtyard by Marriott
|
|
Overland Park, KS
|
|
Select service
|
|
168
|
|
|
100
|
|
|
168
|
|
|
66.04
|
%
|
|
$
|
116.37
|
|
|
$
|
76.85
|
|
Courtyard by Marriott
|
|
Savannah, GA
|
|
Select service
|
|
156
|
|
|
100
|
|
|
156
|
|
|
84.85
|
%
|
|
$
|
143.92
|
|
|
$
|
122.11
|
|
Courtyard by Marriott
|
|
Foothill Ranch, CA
|
|
Select service
|
|
156
|
|
|
100
|
|
|
156
|
|
|
76.13
|
%
|
|
$
|
131.13
|
|
|
$
|
99.83
|
|
Courtyard by Marriott
|
|
Alpharetta, GA
|
|
Select service
|
|
154
|
|
|
100
|
|
|
154
|
|
|
75.31
|
%
|
|
$
|
137.12
|
|
|
$
|
103.26
|
|
Courtyard by Marriott
|
|
Oakland, CA
|
|
Select service
|
|
156
|
|
|
100
|
|
|
156
|
|
|
88.42
|
%
|
|
$
|
160.05
|
|
|
$
|
141.52
|
|
Courtyard by Marriott
|
|
Scottsdale, AZ
|
|
Select service
|
|
180
|
|
|
100
|
|
|
180
|
|
|
77.77
|
%
|
|
$
|
113.78
|
|
|
$
|
88.49
|
|
Courtyard by Marriott
|
|
Plano, TX
|
|
Select service
|
|
153
|
|
|
100
|
|
|
153
|
|
|
70.37
|
%
|
|
$
|
137.76
|
|
|
$
|
96.94
|
|
Courtyard by Marriott
|
|
Newark, CA
|
|
Select service
|
|
181
|
|
|
100
|
|
|
181
|
|
|
79.38
|
%
|
|
$
|
163.00
|
|
|
$
|
129.39
|
|
Courtyard by Marriott
|
|
Manchester, CT
|
|
Select service
|
|
90
|
|
|
85
|
|
|
77
|
|
|
75.74
|
%
|
|
$
|
130.88
|
|
|
$
|
99.12
|
|
Courtyard by Marriott
|
|
Basking Ridge, NJ
|
|
Select service
|
|
235
|
|
|
100
|
|
|
235
|
|
|
68.32
|
%
|
|
$
|
193.71
|
|
|
$
|
132.34
|
|
Courtyard by Marriott
|
|
Wichita, KS
|
|
Select service
|
|
128
|
|
|
100
|
|
|
128
|
|
|
77.15
|
%
|
|
$
|
123.45
|
|
|
$
|
95.23
|
|
Courtyard by Marriott - Billerica
|
|
Boston, MA
|
|
Select service
|
|
210
|
|
|
100
|
|
|
210
|
|
|
66.93
|
%
|
|
$
|
139.57
|
|
|
$
|
93.41
|
|
Homewood Suites
|
|
Pittsburgh, PA
|
|
Select service
|
|
148
|
|
|
100
|
|
|
148
|
|
|
60.21
|
%
|
|
$
|
132.24
|
|
|
$
|
79.61
|
|
Marriott Residence Inn
|
|
Lake Buena Vista, FL
|
|
Select service
|
|
210
|
|
|
100
|
|
|
210
|
|
|
75.97
|
%
|
|
$
|
125.99
|
|
|
$
|
95.71
|
|
Marriott Residence Inn
|
|
Evansville, IN
|
|
Select service
|
|
78
|
|
|
100
|
|
|
78
|
|
|
79.69
|
%
|
|
$
|
124.23
|
|
|
$
|
99.00
|
|
Marriott Residence Inn
|
|
Orlando, FL
|
|
Select service
|
|
350
|
|
|
100
|
|
|
350
|
|
|
86.29
|
%
|
|
$
|
121.51
|
|
|
$
|
104.85
|
|
Marriott Residence Inn
|
|
Falls Church, VA
|
|
Select service
|
|
159
|
|
|
100
|
|
|
159
|
|
|
71.69
|
%
|
|
$
|
142.91
|
|
|
$
|
102.45
|
|
Marriott Residence Inn
|
|
San Diego, CA
|
|
Select service
|
|
150
|
|
|
100
|
|
|
150
|
|
|
84.76
|
%
|
|
$
|
155.48
|
|
|
$
|
131.78
|
|
Marriott Residence Inn
|
|
Salt Lake City, UT
|
|
Select service
|
|
144
|
|
|
100
|
|
|
144
|
|
|
75.44
|
%
|
|
$
|
117.06
|
|
|
$
|
88.31
|
|
Marriott Residence Inn
|
|
Las Vegas, NV
|
|
Select service
|
|
256
|
|
|
100
|
|
|
256
|
|
|
86.30
|
%
|
|
$
|
119.43
|
|
|
$
|
103.07
|
|
Marriott Residence Inn
|
|
Phoenix, AZ
|
|
Select service
|
|
200
|
|
|
100
|
|
|
200
|
|
|
80.22
|
%
|
|
$
|
114.70
|
|
|
$
|
92.01
|
|
Marriott Residence Inn
|
|
Plano, TX
|
|
Select service
|
|
126
|
|
|
100
|
|
|
126
|
|
|
85.55
|
%
|
|
$
|
115.74
|
|
|
$
|
99.02
|
|
Marriott Residence Inn
|
|
Newark, CA
|
|
Select service
|
|
168
|
|
|
100
|
|
|
168
|
|
|
86.64
|
%
|
|
$
|
173.25
|
|
|
$
|
150.10
|
|
Marriott Residence Inn
|
|
Manchester, CT
|
|
Select service
|
|
96
|
|
|
85
|
|
|
82
|
|
|
83.97
|
%
|
|
$
|
138.81
|
|
|
$
|
116.56
|
|
Marriott Residence Inn
|
|
Jacksonville, FL
|
|
Select service
|
|
120
|
|
|
100
|
|
|
120
|
|
|
85.00
|
%
|
|
$
|
120.98
|
|
|
$
|
102.83
|
|
Marriott Residence Inn
|
|
Stillwater, OK
|
|
Select service
|
|
101
|
|
|
100
|
|
|
101
|
|
|
68.77
|
%
|
|
$
|
113.13
|
|
|
$
|
77.80
|
|
Marriott Residence Inn
|
|
Tampa, FL
|
|
Select service
|
|
109
|
|
|
100
|
|
|
109
|
|
|
80.47
|
%
|
|
$
|
146.73
|
|
|
$
|
118.08
|
|
TownePlace Suites by Marriott
|
|
Manhattan Beach, CA
|
|
Select service
|
|
143
|
|
|
100
|
|
|
143
|
|
|
82.22
|
%
|
|
$
|
142.17
|
|
|
$
|
116.89
|
|
One Ocean
|
|
Atlantic Beach, FL
|
|
Full service
|
|
193
|
|
|
100
|
|
|
193
|
|
|
68.10
|
%
|
|
$
|
208.16
|
|
|
$
|
141.76
|
|
Sheraton Hotel
|
|
Ann Arbor, MI
|
|
Full service
|
|
197
|
|
|
100
|
|
|
197
|
|
|
74.79
|
%
|
|
$
|
152.73
|
|
|
$
|
114.22
|
|
Hotel Property
|
|
Location
|
|
Service Type
|
|
Total Rooms
|
|
% Owned
|
|
Owned Rooms
|
|
Year Ended December 31, 2016
|
||||||||||||
Occupancy
|
|
ADR
|
|
RevPAR
|
||||||||||||||||||||
Sheraton Hotel
|
|
Langhorne, PA
|
|
Full service
|
|
186
|
|
|
100
|
|
|
186
|
|
|
70.90
|
%
|
|
$
|
119.84
|
|
|
$
|
84.97
|
|
Sheraton Hotel
|
|
Minneapolis, MN
|
|
Full service
|
|
220
|
|
|
100
|
|
|
220
|
|
|
71.36
|
%
|
|
$
|
130.00
|
|
|
$
|
92.77
|
|
Sheraton Hotel
|
|
Indianapolis, IN
|
|
Full service
|
|
378
|
|
|
100
|
|
|
378
|
|
|
79.31
|
%
|
|
$
|
122.02
|
|
|
$
|
96.77
|
|
Sheraton Hotel
|
|
Anchorage, AK
|
|
Full service
|
|
370
|
|
|
100
|
|
|
370
|
|
|
71.25
|
%
|
|
$
|
136.01
|
|
|
$
|
96.90
|
|
Sheraton Hotel
|
|
San Diego, CA
|
|
Full service
|
|
260
|
|
|
100
|
|
|
260
|
|
|
82.26
|
%
|
|
$
|
134.77
|
|
|
$
|
110.87
|
|
Hyatt Regency
|
|
Coral Gables, FL
|
|
Full service
|
|
253
|
|
|
100
|
|
|
253
|
|
|
84.56
|
%
|
|
$
|
192.15
|
|
|
$
|
162.48
|
|
Hyatt Regency
|
|
Hauppauge, NY
|
|
Full service
|
|
358
|
|
|
100
|
|
|
358
|
|
|
66.32
|
%
|
|
$
|
133.41
|
|
|
$
|
88.47
|
|
Hyatt Regency
|
|
Savannah, GA
|
|
Full service
|
|
351
|
|
|
100
|
|
|
351
|
|
|
83.11
|
%
|
|
$
|
184.24
|
|
|
$
|
153.12
|
|
Renaissance
|
|
Nashville, TN
|
|
Full service
|
|
673
|
|
|
100
|
|
|
673
|
|
|
84.40
|
%
|
|
$
|
234.12
|
|
|
$
|
197.61
|
|
Crowne Plaza
|
|
Atlanta, GA
|
|
Full service
|
|
495
|
|
|
100
|
|
|
495
|
|
|
71.59
|
%
|
|
$
|
118.81
|
|
|
$
|
85.05
|
|
Annapolis Historic Inn
|
|
Annapolis, MD
|
|
Full service
|
|
124
|
|
|
100
|
|
|
124
|
|
|
62.99
|
%
|
|
$
|
153.99
|
|
|
$
|
97.00
|
|
Lakeway Resort & Spa
|
|
Austin, TX
|
|
Full service
|
|
168
|
|
|
100
|
|
|
168
|
|
|
62.22
|
%
|
|
$
|
175.58
|
|
|
$
|
109.25
|
|
Silversmith
|
|
Chicago, IL
|
|
Full service
|
|
144
|
|
|
100
|
|
|
144
|
|
|
75.28
|
%
|
|
$
|
184.12
|
|
|
$
|
138.61
|
|
The Churchill
|
|
Washington, DC
|
|
Full service
|
|
173
|
|
|
100
|
|
|
173
|
|
|
69.00
|
%
|
|
$
|
194.89
|
|
|
$
|
134.47
|
|
The Melrose
|
|
Washington, DC
|
|
Full service
|
|
240
|
|
|
100
|
|
|
240
|
|
|
82.64
|
%
|
|
$
|
201.49
|
|
|
$
|
166.51
|
|
Le Pavillon
|
|
New Orleans, LA
|
|
Full service
|
|
226
|
|
|
100
|
|
|
226
|
|
|
66.27
|
%
|
|
$
|
154.82
|
|
|
$
|
102.60
|
|
The Ashton
|
|
Ft. Worth, TX
|
|
Full service
|
|
39
|
|
|
100
|
|
|
39
|
|
|
78.88
|
%
|
|
$
|
201.33
|
|
|
$
|
158.81
|
|
Westin
|
|
Princeton, NJ
|
|
Full service
|
|
296
|
|
|
100
|
|
|
296
|
|
|
70.62
|
%
|
|
$
|
149.65
|
|
|
$
|
105.68
|
|
W
|
|
Atlanta, GA
|
|
Full service
|
|
237
|
|
|
100
|
|
|
237
|
|
|
77.53
|
%
|
|
$
|
210.03
|
|
|
$
|
162.83
|
|
W
|
|
Minneapolis, MN
|
|
Full service
|
|
229
|
|
|
100
|
|
|
229
|
|
|
84.60
|
%
|
|
$
|
207.63
|
|
|
$
|
175.65
|
|
Le Meridien
|
|
Minneapolis, MN
|
|
Full service
|
|
60
|
|
|
100
|
|
|
60
|
|
|
85.10
|
%
|
|
$
|
218.24
|
|
|
$
|
185.72
|
|
Hotel Indigo
|
|
Atlanta, GA
|
|
Full service
|
|
140
|
|
|
100
|
|
|
140
|
|
|
73.15
|
%
|
|
$
|
136.34
|
|
|
$
|
99.73
|
|
Ritz-Carlton
|
|
Atlanta, GA
|
|
Full service
|
|
444
|
|
|
100
|
|
|
444
|
|
|
75.69
|
%
|
|
$
|
218.74
|
|
|
$
|
165.57
|
|
Ground Lease Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Crown Plaza
(1)
|
|
Key West, FL
|
|
Full service
|
|
160
|
|
|
100
|
|
|
160
|
|
|
86.43
|
%
|
|
$
|
276.62
|
|
|
$
|
239.09
|
|
Crown Plaza
(2)
|
|
Annapolis, MD
|
|
Full service
|
|
196
|
|
|
100
|
|
|
196
|
|
|
50.69
|
%
|
|
$
|
109.34
|
|
|
$
|
55.43
|
|
Hilton
(3)
|
|
Ft. Worth, TX
|
|
Full service
|
|
294
|
|
|
100
|
|
|
294
|
|
|
76.77
|
%
|
|
$
|
161.64
|
|
|
$
|
124.09
|
|
Renaissance
(4)
|
|
Palm Springs, CA
|
|
Full service
|
|
410
|
|
|
100
|
|
|
410
|
|
|
68.75
|
%
|
|
$
|
153.74
|
|
|
$
|
105.70
|
|
Renaissance
(5) (6)
|
|
Portsmouth, VA
|
|
Full service
|
|
249
|
|
|
100
|
|
|
249
|
|
|
71.69
|
%
|
|
$
|
103.43
|
|
|
$
|
74.15
|
|
Total
|
|
|
|
|
|
26,013
|
|
|
|
|
25,986
|
|
|
76.99
|
%
|
|
$
|
155.63
|
|
|
$
|
119.83
|
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
2016
|
|
|
|
|
|
|
|
||||||||
High
|
$
|
6.40
|
|
|
$
|
6.40
|
|
|
$
|
7.16
|
|
|
$
|
7.91
|
|
Low
|
4.15
|
|
|
4.79
|
|
|
5.10
|
|
|
5.35
|
|
||||
Close
|
6.38
|
|
|
5.37
|
|
|
5.89
|
|
|
7.76
|
|
||||
Cash dividends declared per share
|
0.12
|
|
|
0.12
|
|
|
0.12
|
|
|
0.12
|
|
||||
2015
|
|
|
|
|
|
|
|
||||||||
High
|
$
|
11.05
|
|
|
$
|
10.18
|
|
|
$
|
9.25
|
|
|
$
|
7.51
|
|
Low
|
9.52
|
|
|
7.77
|
|
|
6.01
|
|
|
5.85
|
|
||||
Close
|
9.62
|
|
|
8.46
|
|
|
6.10
|
|
|
6.31
|
|
||||
Cash dividends declared per share
|
0.12
|
|
|
0.12
|
|
|
0.12
|
|
|
0.12
|
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
Amount
|
|
|
%
|
|
Amount
|
|
|
%
|
|
Amount
|
|
|
%
|
|||||||||
Common Stock (cash):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
Capital gain
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|||
Return of capital
|
0.4800
|
|
(1)
|
|
100.00
|
|
|
0.4800
|
|
(1)
|
|
100.00
|
|
|
0.4800
|
|
(1)
|
|
100.00
|
|
|||
Total
|
$
|
0.4800
|
|
|
|
100.00
|
%
|
|
$
|
0.4800
|
|
|
|
100.00
|
%
|
|
$
|
0.4800
|
|
|
|
100.00
|
%
|
Common Stock (stock):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
Capital gain
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
%
|
|||
Return of capital
|
—
|
|
|
|
—
|
|
|
0.6099
|
|
|
|
100.00
|
|
|
0.6437
|
|
|
|
100.00
|
%
|
|||
Total
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
0.6099
|
|
|
|
100.00
|
%
|
|
$
|
0.6437
|
|
|
|
100.00
|
%
|
Preferred Stock – Series A:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
Capital gain
|
—
|
|
|
|
—
|
|
|
1.8277
|
|
(1)
|
|
85.51
|
|
|
—
|
|
|
|
—
|
|
|||
Return of capital
|
2.1376
|
|
(1)
|
|
100.00
|
|
|
0.3098
|
|
(1)
|
|
14.49
|
|
|
1.6031
|
|
(1)
|
|
100.00
|
|
|||
Total
|
$
|
2.1376
|
|
|
|
100.00
|
%
|
|
$
|
2.1375
|
|
|
|
100.00
|
%
|
|
$
|
1.6031
|
|
|
|
100.00
|
%
|
Preferred Stock – Series D:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
Capital gain
|
—
|
|
|
|
—
|
|
|
1.8064
|
|
(1)
|
|
85.51
|
|
|
—
|
|
|
|
—
|
|
|||
Return of capital
|
2.1124
|
|
(1)
|
|
100.00
|
|
|
0.3061
|
|
(1)
|
|
14.49
|
|
|
1.5844
|
|
(1)
|
|
100.00
|
|
|||
Total
|
$
|
2.1124
|
|
|
|
100.00
|
%
|
|
$
|
2.1125
|
|
|
|
100.00
|
%
|
|
$
|
1.5844
|
|
|
|
100.00
|
%
|
Preferred Stock – Series E:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
Capital gain
|
—
|
|
|
|
—
|
|
|
1.9239
|
|
(1)
|
|
85.51
|
|
|
—
|
|
|
|
—
|
|
|||
Return of capital
|
1.6875
|
|
(1)
|
|
100.00
|
|
|
0.3261
|
|
(1)
|
|
14.49
|
|
|
1.6875
|
|
(1)
|
|
100.00
|
|
|||
Total
|
$
|
1.6875
|
|
|
|
100.00
|
%
|
|
$
|
2.2500
|
|
|
|
100.00
|
%
|
|
$
|
1.6875
|
|
|
|
100.00
|
%
|
Preferred Stock – Series F:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ordinary income
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
Capital gain
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|||
Return of capital
|
0.3995
|
|
(1)
|
|
23.67
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|||
Total
|
$
|
0.3995
|
|
|
|
23.67
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
—
|
%
|
(1)
|
The fourth quarter
2014
preferred and common distributions paid January 15,
2015
are treated as
2015
distributions for tax purposes. The fourth quarter
2015
common distributions paid January 15,
2016
are treated as
2016
distributions for tax purposes. The fourth quarter
2016
preferred and common distributions paid January 17,
2017
are treated as
2017
distributions for tax purposes.
|
|
Number of Securities to be Issued Upon Exercise of
Outstanding Options, Warrants and Rights |
|
Weighted-Average
Exercise Price Of Outstanding Options, Warrants, And Rights |
|
Number of
Securities Remaining Available for Future Issuance
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans approved by security holders
|
None
|
|
N/A
|
|
2,121,263
|
|
|
(1)
|
Equity compensation plans not approved by security holders
|
None
|
|
N/A
|
|
None
|
|
|
|
Total
|
None
|
|
N/A
|
|
2,121,263
|
|
|
|
(1)
|
As of
December 31, 2016
, there were
2,121,263
shares of our common stock, or securities convertible into
2,121,263
shares of our common stock that remained available for issuance under our Amended and Restated 2011 Stock Incentive Plan.
|
Period
|
|
Total
Number of Shares Purchased |
|
Average
Price Paid Per Share |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plan (2) |
|
Maximum Dollar
Value of Shares That May Yet Be Purchased Under the Plan |
||||||
Common stock:
|
|
|
|
|
|
|
|
|
||||||
October 1 to October 31
|
|
1,194
|
|
(1)
|
$
|
—
|
|
(3)
|
—
|
|
|
$
|
200,000,000
|
|
November 1 to November 30
|
|
731
|
|
(1)
|
—
|
|
(3)
|
—
|
|
|
200,000,000
|
|
||
December 1 to December 31
|
|
10,850
|
|
(1)
|
—
|
|
(3)
|
—
|
|
|
200,000,000
|
|
||
Total
|
|
12,775
|
|
|
$
|
—
|
|
|
—
|
|
|
|
(1)
|
Includes shares that were repurchased when former employees of Ashford LLC, who held restricted shares of our common stock, forfeited the shares upon termination of employment.
|
(2)
|
In September 2011, our board of directors announced the reinstatement of our 2007 share repurchase program and authorized an increase in repurchase plan authorization from the remaining $58.4 million to $200.0 million. The plan provides for: (i) the repurchase of shares of our common stock, Series A preferred stock, Series D preferred stock and Series E preferred stock, and /or (ii) discounted purchases of outstanding debt obligations, including debt secured by hotel assets. No shares of common or preferred stock have been repurchased under this program since September 2011and none are authorized for purchase without further authorization from our board of directors.
|
(3)
|
There is no cost associated with the forfeiture of restricted shares of our common stock.
|
Item 6.
|
Selected Financial Data
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenue
|
$
|
1,492,043
|
|
|
$
|
1,336,966
|
|
|
$
|
794,849
|
|
|
$
|
939,527
|
|
|
$
|
919,657
|
|
Total operating expenses
|
1,336,339
|
|
|
1,199,051
|
|
|
718,157
|
|
|
822,630
|
|
|
805,542
|
|
|||||
Operating income (loss)
|
155,704
|
|
|
137,915
|
|
|
76,692
|
|
|
116,897
|
|
|
114,115
|
|
|||||
Income (loss) from continuing operations
|
(58,782
|
)
|
|
305,813
|
|
|
(41,731
|
)
|
|
(48,460
|
)
|
|
(58,760
|
)
|
|||||
Income (loss) from discontinued operations
|
—
|
|
|
—
|
|
|
33
|
|
|
(98
|
)
|
|
(3,448
|
)
|
|||||
Net income (loss) attributable to the Company
|
(46,285
|
)
|
|
270,939
|
|
|
(31,401
|
)
|
|
(41,283
|
)
|
|
(53,780
|
)
|
|||||
Net income (loss) attributable to common stockholders
|
(88,681
|
)
|
|
236,977
|
|
|
(65,363
|
)
|
|
(75,245
|
)
|
|
(87,582
|
)
|
|||||
Diluted income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to common stockholders
|
$
|
(0.95
|
)
|
|
$
|
2.35
|
|
|
$
|
(0.75
|
)
|
|
$
|
(1.00
|
)
|
|
$
|
(1.26
|
)
|
Income (loss) from discontinued operations attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
|||||
Net income (loss) attributable to common stockholders
|
$
|
(0.95
|
)
|
|
$
|
2.35
|
|
|
$
|
(0.75
|
)
|
|
$
|
(1.00
|
)
|
|
$
|
(1.30
|
)
|
Weighted average diluted common shares
|
94,426
|
|
|
114,881
|
|
|
87,622
|
|
|
75,155
|
|
|
67,533
|
|
|
December 31,
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Balance Sheets Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments in hotel properties, net
|
$
|
4,160,563
|
|
|
$
|
4,419,684
|
|
|
$
|
2,128,611
|
|
|
$
|
2,164,389
|
|
|
$
|
2,872,304
|
|
Cash and cash equivalents
|
347,091
|
|
|
215,078
|
|
|
215,063
|
|
|
128,780
|
|
|
185,935
|
|
|||||
Restricted cash
|
144,014
|
|
|
153,680
|
|
|
85,830
|
|
|
61,498
|
|
|
84,786
|
|
|||||
Notes receivable
|
—
|
|
|
3,746
|
|
|
3,553
|
|
|
3,384
|
|
|
11,331
|
|
|||||
Total assets
|
4,891,544
|
|
|
4,965,131
|
|
|
2,770,110
|
|
|
2,668,973
|
|
|
3,450,507
|
|
|||||
Indebtedness, net
|
3,723,559
|
|
|
3,840,617
|
|
|
1,943,133
|
|
|
1,810,900
|
|
|
2,325,188
|
|
|||||
Total stockholders’ equity of the Company
|
791,621
|
|
|
811,086
|
|
|
531,633
|
|
|
617,789
|
|
|
831,942
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash provided by (used in) operating activities
|
$
|
175,055
|
|
|
$
|
208,955
|
|
|
$
|
111,319
|
|
|
$
|
145,457
|
|
|
$
|
130,635
|
|
Cash provided by (used in) investing activities
|
(7,916
|
)
|
|
(853,544
|
)
|
|
(207,245
|
)
|
|
(353,998
|
)
|
|
(68,446
|
)
|
|||||
Cash provided by (used in) financing activities
|
(34,150
|
)
|
|
644,604
|
|
|
182,209
|
|
|
151,386
|
|
|
(43,863
|
)
|
|||||
Cash dividends declared per common share
|
0.48
|
|
|
0.48
|
|
|
0.48
|
|
|
0.48
|
|
|
0.44
|
|
|||||
EBITDA (unaudited)
(1)
|
410,825
|
|
|
732,550
|
|
|
290,469
|
|
|
314,526
|
|
|
317,035
|
|
|||||
Funds From Operations (FFO) (unaudited)
(1)
|
129,532
|
|
|
132,863
|
|
|
85,097
|
|
|
95,523
|
|
|
84,209
|
|
(1)
|
A more detailed description and computation of FFO and EBITDA is contained in the “Non-GAAP Financial Measures” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7.
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
acquisition of hotel properties that will be accretive to our portfolio;
|
•
|
disposition of non-core hotel properties;
|
•
|
pursuing capital market activities to enhance long-term stockholder value;
|
•
|
preserving capital, enhancing liquidity, and continuing current cost-saving measures;
|
•
|
implementing selective capital improvements designed to increase profitability;
|
•
|
implementing effective asset management strategies to minimize operating costs and increase revenues;
|
•
|
financing or refinancing hotels on competitive terms;
|
•
|
utilizing hedges and derivatives to mitigate risks; and
|
•
|
making other investments or divestitures that our board of directors deems appropriate.
|
•
|
incorporate Amendment No. 1 to the Sixth Amended and Restated Agreement of Limited Partnership of Ashford Hospitality Limited Partnership dated November 12, 2014, which adjusted the conversion factor used by the Company to determine the number of shares of Company common stock issuable, at the option of the Company, upon the exercise of a redemption right by a limited partner of Ashford Trust OP and related provisions, including definitions (the “Conversion Factor”);
|
•
|
incorporate Amendment No. 2 to the Sixth Amended and Restated Agreement of Limited Partnership of Ashford Hospitality Limited Partnership dated July 20, 2015, which specifically provided for the distribution of common units of Ashford Hospitality Prime Limited Partnership to the common unitholders of Ashford Trust OP;
|
•
|
add a provision regarding new federal income tax partnership audit matters as a result of tax legislation enacted in December 2015; and
|
•
|
clarify the computation of the Conversion Factor.
|
|
Year Ended December 31,
|
|
Favorable (Unfavorable)
Change |
||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016 to 2015
|
|
2015 to 2014
|
||||||||||
Total revenue
|
$
|
1,492,043
|
|
|
$
|
1,336,966
|
|
|
$
|
794,849
|
|
|
$
|
155,077
|
|
|
$
|
542,117
|
|
Total hotel expenses
|
(938,399
|
)
|
|
(840,244
|
)
|
|
(507,024
|
)
|
|
(98,155
|
)
|
|
(333,220
|
)
|
|||||
Property taxes, insurance and other
|
(73,457
|
)
|
|
(65,301
|
)
|
|
(38,499
|
)
|
|
(8,156
|
)
|
|
(26,802
|
)
|
|||||
Depreciation and amortization
|
(243,863
|
)
|
|
(210,410
|
)
|
|
(110,653
|
)
|
|
(33,453
|
)
|
|
(99,757
|
)
|
|||||
Impairment charges
|
(17,816
|
)
|
|
(19,511
|
)
|
|
415
|
|
|
1,695
|
|
|
(19,926
|
)
|
|||||
Gain (loss) on insurance settlements
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
(5
|
)
|
|||||
Transaction costs
|
(77
|
)
|
|
(6,252
|
)
|
|
(625
|
)
|
|
6,175
|
|
|
(5,627
|
)
|
|||||
Advisory service fee
|
(54,361
|
)
|
|
(43,023
|
)
|
|
(4,533
|
)
|
|
(11,338
|
)
|
|
(38,490
|
)
|
|||||
Corporate general and administrative
|
(8,366
|
)
|
|
(14,310
|
)
|
|
(57,243
|
)
|
|
5,944
|
|
|
42,933
|
|
|||||
Operating income (loss)
|
155,704
|
|
|
137,915
|
|
|
76,692
|
|
|
17,789
|
|
|
61,223
|
|
|||||
Equity in earnings (loss) of unconsolidated entities
|
(6,110
|
)
|
|
(6,831
|
)
|
|
2,495
|
|
|
721
|
|
|
(9,326
|
)
|
|||||
Interest income
|
331
|
|
|
90
|
|
|
62
|
|
|
241
|
|
|
28
|
|
|||||
Gain (loss) on acquisition of PIM Highland JV and sale of hotel properties
|
31,599
|
|
|
380,752
|
|
|
—
|
|
|
(349,153
|
)
|
|
380,752
|
|
|||||
Other income (expense)
|
(4,517
|
)
|
|
(864
|
)
|
|
6,573
|
|
|
(3,653
|
)
|
|
(7,437
|
)
|
|||||
Interest expense and amortization of loan costs
|
(223,967
|
)
|
|
(187,514
|
)
|
|
(114,502
|
)
|
|
(36,453
|
)
|
|
(73,012
|
)
|
|||||
Write-off of premiums, loan costs and exit fees
|
(12,702
|
)
|
|
(5,750
|
)
|
|
(10,353
|
)
|
|
(6,952
|
)
|
|
4,603
|
|
|||||
Unrealized gain (loss) on marketable securities
|
4,946
|
|
|
127
|
|
|
(332
|
)
|
|
4,819
|
|
|
459
|
|
|||||
Unrealized gain (loss) on derivatives
|
(2,534
|
)
|
|
(7,402
|
)
|
|
(1,100
|
)
|
|
4,868
|
|
|
(6,302
|
)
|
|||||
Income tax benefit (expense)
|
(1,532
|
)
|
|
(4,710
|
)
|
|
(1,266
|
)
|
|
3,178
|
|
|
(3,444
|
)
|
|||||
Income (loss) from continuing operations
|
(58,782
|
)
|
|
305,813
|
|
|
(41,731
|
)
|
|
(364,595
|
)
|
|
347,544
|
|
|||||
Income (loss) from discontinued operations
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
(33
|
)
|
|||||
Gain (loss) on sale of hotel property, net of tax
|
—
|
|
|
599
|
|
|
3,491
|
|
|
(599
|
)
|
|
(2,892
|
)
|
|||||
Net income (loss)
|
(58,782
|
)
|
|
306,412
|
|
|
(38,207
|
)
|
|
(365,194
|
)
|
|
344,619
|
|
|||||
(Income) loss from consolidated entities attributable to noncontrolling interests
|
14
|
|
|
30
|
|
|
406
|
|
|
(16
|
)
|
|
(376
|
)
|
|||||
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
12,483
|
|
|
(35,503
|
)
|
|
6,400
|
|
|
47,986
|
|
|
(41,903
|
)
|
|||||
Net income (loss) attributable to the Company
|
$
|
(46,285
|
)
|
|
$
|
270,939
|
|
|
$
|
(31,401
|
)
|
|
$
|
(317,224
|
)
|
|
$
|
302,340
|
|
Hotel Properties
|
|
Location
|
|
Acquisition/Disposition
|
|
Acquisition/Disposition Date
|
Lakeway Resort & Spa
(1)
|
|
Austin, TX
|
|
Acquisition
|
|
February 6, 2015
|
Memphis Marriott East
(1)
|
|
Memphis, TN
|
|
Acquisition
|
|
February 25, 2015
|
PIM Highland JV (28.26% interest) (28 hotels)
|
|
Various
|
|
Acquisition
|
|
March 6, 2015
|
Hampton Inn & Suites
(1)
|
|
Gainesville, FL
|
|
Acquisition
|
|
April 29, 2015
|
Le Pavillon Hotel
(1)
|
|
New Orleans, LA
|
|
Acquisition
|
|
June 3, 2015
|
9-hotel portfolio
(1)
|
|
Various
|
|
Acquisition
|
|
June 17, 2015
|
W Atlanta Downtown
(1)
|
|
Atlanta, GA
|
|
Acquisition
|
|
July 1, 2015
|
Le Meridien Minneapolis
(1)
|
|
Minneapolis, MN
|
|
Acquisition
|
|
July 23, 2015
|
Hilton Garden Inn - Wisconsin Dells
(1)
|
|
Wisconsin Dells, WI
|
|
Acquisition
|
|
August 5, 2015
|
Hotel Indigo Atlanta
(1)
|
|
Atlanta, GA
|
|
Acquisition
|
|
October 15, 2015
|
W Minneapolis Foshay
(1)
|
|
Minneapolis, MI
|
|
Acquisition
|
|
November 10, 2015
|
5-hotel portfolio
(2)
|
|
Various
|
|
Disposition
|
|
June 1, 2016
|
Hampton Inn & Suites
(2)
|
|
Gainesville, FL
|
|
Disposition
|
|
September 1, 2016
|
SpringHill Suites Gaithersburg
(2)
|
|
Gaithersburg, MD
|
|
Disposition
|
|
October 1, 2016
|
2-hotel portfolio
(2)
|
|
Palm Desert, CA
|
|
Disposition
|
|
October 7, 2016
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
RevPAR (revenue per available room)
|
$
|
118.44
|
|
|
$
|
114.25
|
|
Occupancy
|
77.00
|
%
|
|
77.27
|
%
|
||
ADR (average daily rate)
|
$
|
153.83
|
|
|
$
|
147.85
|
|
Hotel Properties
|
|
Location
|
|
Acquisition/Disposition
|
|
Acquisition/Disposition Date
|
Pier House Resort
|
|
Key West, FL
|
|
Disposition
|
|
March 1, 2014
|
The Ashton
(1)
|
|
Fort Worth, TX
|
|
Acquisition
|
|
July 18, 2014
|
Marriott Fremont Silicon Valley
(1)
|
|
Fremont, CA
|
|
Acquisition
|
|
August 6, 2014
|
Lakeway Resort & Spa
(1)
|
|
Austin, TX
|
|
Acquisition
|
|
February 6, 2015
|
Memphis Marriott East
(1)
|
|
Memphis, TN
|
|
Acquisition
|
|
February 25, 2015
|
PIM Highland JV (28.26% interest) (28 hotels)
|
|
Various
|
|
Acquisition
|
|
March 6, 2015
|
Hampton Inn & Suites
(1)
|
|
Gainesville, FL
|
|
Acquisition
|
|
April 29, 2015
|
Le Pavillon Hotel
(1)
|
|
New Orleans, LA
|
|
Acquisition
|
|
June 3, 2015
|
9-hotel portfolio
(1)
|
|
Various
|
|
Acquisition
|
|
June 17, 2015
|
W Atlanta Downtown
(1)
|
|
Atlanta, GA
|
|
Acquisition
|
|
July 1, 2015
|
Le Meridien Minneapolis
(1)
|
|
Minneapolis, MN
|
|
Acquisition
|
|
July 23, 2015
|
Hilton Garden Inn - Wisconsin Dells
(1)
|
|
Wisconsin Dells, WI
|
|
Acquisition
|
|
August 5, 2015
|
Hotel Indigo Atlanta
(1)
|
|
Atlanta, GA
|
|
Acquisition
|
|
October 15, 2015
|
W Minneapolis Foshay
(1)
|
|
Minneapolis, MI
|
|
Acquisition
|
|
November 10, 2015
|
|
Year Ended December 31,
|
||||||
|
2015
|
|
2014
|
||||
RevPAR (revenue per available room)
|
$
|
114.25
|
|
|
$
|
102.30
|
|
Occupancy
|
77.27
|
%
|
|
76.25
|
%
|
||
ADR (average daily rate)
|
$
|
147.85
|
|
|
$
|
134.16
|
|
|
Year Ended December 31,
|
||||||
|
2015
|
|
2014
|
||||
RevPar (revenue per available room)
|
$
|
109.78
|
|
|
$
|
101.98
|
|
Occupancy
|
78.11
|
%
|
|
76.29
|
%
|
||
ADR (average daily rate)
|
$
|
140.55
|
|
|
$
|
133.68
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
< 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
> 5 Years
|
|
Total
|
||||||||||
Contractual obligations excluding extension options:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt obligations
|
$
|
2,760,554
|
|
|
$
|
677,077
|
|
|
$
|
101,170
|
|
|
$
|
234,803
|
|
|
$
|
3,773,604
|
|
Estimated interest obligations
(1)
|
113,816
|
|
|
56,723
|
|
|
30,174
|
|
|
28,183
|
|
|
228,896
|
|
|||||
Operating lease obligations
|
2,771
|
|
|
4,935
|
|
|
4,736
|
|
|
117,249
|
|
|
129,691
|
|
|||||
Capital commitments
|
83,803
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83,803
|
|
|||||
Total contractual obligations
|
$
|
2,960,944
|
|
|
$
|
738,735
|
|
|
$
|
136,080
|
|
|
$
|
380,235
|
|
|
$
|
4,215,994
|
|
(1)
|
For variable interest rate indebtedness, interest obligations are estimated based on the LIBOR interest rate as of
December 31, 2016
.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Net income (loss)
|
$
|
(58,782
|
)
|
|
$
|
306,412
|
|
|
$
|
(38,207
|
)
|
Loss from consolidated entities attributable to noncontrolling interests
|
14
|
|
|
30
|
|
|
406
|
|
|||
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
12,483
|
|
|
(35,503
|
)
|
|
6,400
|
|
|||
Net income (loss) attributable to the Company
|
(46,285
|
)
|
|
270,939
|
|
|
(31,401
|
)
|
|||
Interest income
|
(331
|
)
|
|
(90
|
)
|
|
(63
|
)
|
|||
Interest expense and amortization of premiums and loan costs, net
|
223,850
|
|
|
187,396
|
|
|
114,709
|
|
|||
Depreciation and amortization
|
243,617
|
|
|
210,197
|
|
|
110,770
|
|
|||
Income tax (benefit) expense
|
1,532
|
|
|
4,710
|
|
|
1,278
|
|
|||
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
(12,483
|
)
|
|
35,503
|
|
|
(6,400
|
)
|
|||
Equity in (income) loss of unconsolidated entities
|
1,048
|
|
|
3,445
|
|
|
(2,495
|
)
|
|||
Company’s portion of EBITDA of unconsolidated entities (Ashford Inc.)
|
180
|
|
|
828
|
|
|
(3,016
|
)
|
|||
Company’s portion of EBITDA of unconsolidated entities (OpenKey)
|
(303
|
)
|
|
—
|
|
|
—
|
|
|||
Company’s portion of EBITDA of unconsolidated entities (Ashford Prime OP)
|
—
|
|
|
7,640
|
|
|
11,643
|
|
|||
Company’s portion of EBITDA of unconsolidated entities (PIM Highland JV)
|
—
|
|
|
11,982
|
|
|
95,444
|
|
|||
EBITDA available to the Company and OP unitholders
|
410,825
|
|
|
732,550
|
|
|
290,469
|
|
|||
Amortization of unfavorable contract liabilities
|
(2,101
|
)
|
|
(1,975
|
)
|
|
(1,975
|
)
|
|||
Impairment charges
|
17,816
|
|
|
19,511
|
|
|
(415
|
)
|
|||
(Gain) loss on acquisition of PIM Highland JV and sale of hotel properties
|
(31,599
|
)
|
|
(381,351
|
)
|
|
(3,503
|
)
|
|||
(Gain) loss on insurance settlements
|
(456
|
)
|
|
—
|
|
|
(5
|
)
|
|||
Write-off of loan costs and exit fees
|
12,702
|
|
|
5,750
|
|
|
10,353
|
|
|||
Other (income) expense, net
|
4,517
|
|
|
864
|
|
|
(6,573
|
)
|
|||
Transaction, acquisition and management conversion costs
|
1,778
|
|
|
12,348
|
|
|
4,856
|
|
|||
Dead deal costs
|
391
|
|
|
769
|
|
|
—
|
|
|||
Software implementation costs
|
—
|
|
|
—
|
|
|
320
|
|
|||
Legal judgment and related legal costs
|
1,176
|
|
|
95
|
|
|
11,907
|
|
|||
Unrealized (gain) loss on marketable securities
|
(4,946
|
)
|
|
(127
|
)
|
|
332
|
|
|||
Unrealized (gain) loss on derivatives
|
2,534
|
|
|
7,402
|
|
|
1,100
|
|
|||
Compensation adjustment related to modified employment terms
|
—
|
|
|
—
|
|
|
2,997
|
|
|||
Non-cash stock/unit-based compensation
|
9,672
|
|
|
3,470
|
|
|
16,918
|
|
|||
Company’s portion of unrealized loss of AQUA U.S. Fund
|
5,062
|
|
|
3,386
|
|
|
—
|
|
|||
Company’s portion of adjustments to EBITDA of unconsolidated entities (Ashford Inc.)
|
3,729
|
|
|
3,652
|
|
|
3,427
|
|
|||
Company’s portion of adjustments to EBITDA of unconsolidated entities (OpenKey)
|
8
|
|
|
—
|
|
|
—
|
|
|||
Company’s portion of adjustments to EBITDA of unconsolidated entities (Ashford Prime OP)
|
—
|
|
|
738
|
|
|
634
|
|
|||
Company’s portion of adjustments to EBITDA of unconsolidated entities (PIM Highland JV)
|
—
|
|
|
—
|
|
|
(669
|
)
|
|||
Adjusted EBITDA available to the Company and OP unitholders
|
$
|
431,108
|
|
|
$
|
407,082
|
|
|
$
|
330,173
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Net income (loss)
|
$
|
(58,782
|
)
|
|
$
|
306,412
|
|
|
$
|
(38,207
|
)
|
(Income) loss from consolidated entities attributable to noncontrolling interests
|
14
|
|
|
30
|
|
|
406
|
|
|||
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
12,483
|
|
|
(35,503
|
)
|
|
6,400
|
|
|||
Preferred dividends
|
(36,272
|
)
|
|
(33,962
|
)
|
|
(33,962
|
)
|
|||
Extinguishment of issuance costs upon redemption of Series E preferred stock
|
(6,124
|
)
|
|
—
|
|
|
—
|
|
|||
Net income (loss) available to common stockholders
|
(88,681
|
)
|
|
236,977
|
|
|
(65,363
|
)
|
|||
Depreciation and amortization on real estate
|
243,617
|
|
|
210,197
|
|
|
110,465
|
|
|||
(Gain) loss on acquisition of PIM Highland JV and sale of hotel properties
|
(31,599
|
)
|
|
(381,351
|
)
|
|
(3,503
|
)
|
|||
Net income (loss) attributable to redeemable noncontrolling interests in operating partnership
|
(12,483
|
)
|
|
35,503
|
|
|
(6,400
|
)
|
|||
Equity in (income) loss of unconsolidated entities
|
1,048
|
|
|
3,445
|
|
|
(2,495
|
)
|
|||
Impairment charges on real estate
|
18,316
|
|
|
19,949
|
|
|
—
|
|
|||
Company’s portion of FFO of unconsolidated entities (Ashford Inc.)
|
(380
|
)
|
|
(19
|
)
|
|
(3,252
|
)
|
|||
Company’s portion of FFO of unconsolidated entities (OpenKey)
|
(306
|
)
|
|
—
|
|
|
—
|
|
|||
Company’s portion of FFO of unconsolidated entities (Ashford Prime OP)
|
—
|
|
|
4,371
|
|
|
5,897
|
|
|||
Company’s portion of FFO of unconsolidated entities (PIM Highland JV)
|
—
|
|
|
3,791
|
|
|
49,748
|
|
|||
FFO available to common stockholders and OP unitholders
|
129,532
|
|
|
132,863
|
|
|
85,097
|
|
|||
Extinguishment of issuance costs upon redemption of Series E preferred stock
|
6,124
|
|
|
—
|
|
|
—
|
|
|||
Write-off of loan costs and exit fees
|
12,702
|
|
|
5,750
|
|
|
10,353
|
|
|||
(Gain) loss on insurance settlements
|
(456
|
)
|
|
—
|
|
|
(5
|
)
|
|||
Other impairment charges
|
(500
|
)
|
|
(438
|
)
|
|
(415
|
)
|
|||
Transaction, acquisition and management conversion costs
|
1,778
|
|
|
12,348
|
|
|
4,856
|
|
|||
Other (income) expense, net
|
4,517
|
|
|
864
|
|
|
(6,573
|
)
|
|||
Legal judgment and related legal costs
|
1,176
|
|
|
95
|
|
|
11,907
|
|
|||
Dead deal costs
|
391
|
|
|
769
|
|
|
—
|
|
|||
Software implementation costs
|
—
|
|
|
—
|
|
|
320
|
|
|||
Compensation adjustment related to modified employment terms
|
—
|
|
|
—
|
|
|
2,997
|
|
|||
Non-cash stock/unit-based compensation
|
9,672
|
|
|
3,470
|
|
|
16,918
|
|
|||
Unrealized (gain) loss on marketable securities
|
(4,946
|
)
|
|
(127
|
)
|
|
332
|
|
|||
Unrealized (gain) loss on derivatives
|
2,534
|
|
|
7,402
|
|
|
1,100
|
|
|||
Company’s portion of unrealized loss of AQUA U.S. Fund
|
5,062
|
|
|
3,386
|
|
|
—
|
|
|||
Company’s portion of adjustments to FFO of unconsolidated entities (Ashford Inc.)
|
3,729
|
|
|
(1,032
|
)
|
|
2,558
|
|
|||
Company’s portion of adjustments to FFO of unconsolidated entities (OpenKey)
|
8
|
|
|
—
|
|
|
—
|
|
|||
Company’s portion of adjustments to FFO of unconsolidated entities (Ashford Prime OP)
|
—
|
|
|
593
|
|
|
398
|
|
|||
Company’s portion of adjustments to FFO of unconsolidated entities (PIM Highland JV)
|
—
|
|
|
—
|
|
|
(669
|
)
|
|||
Adjusted FFO available to common stockholders and OP unitholders
|
$
|
171,323
|
|
|
$
|
165,943
|
|
|
$
|
129,174
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Assets
|
|
|
|
||||
Investments in hotel properties, net
|
4,160,563
|
|
|
4,419,684
|
|
||
Cash and cash equivalents
|
347,091
|
|
|
215,078
|
|
||
Restricted cash
|
144,014
|
|
|
153,680
|
|
||
Marketable securities
|
53,185
|
|
|
—
|
|
||
Accounts receivable, net of allowance of $690 and $715, respectively
|
44,629
|
|
|
40,438
|
|
||
Inventories
|
4,530
|
|
|
4,810
|
|
||
Note receivable, net of allowance of $0 and $7,083, respectively
|
—
|
|
|
3,746
|
|
||
Investment in unconsolidated entities
|
58,779
|
|
|
62,568
|
|
||
Deferred costs, net
|
2,846
|
|
|
3,847
|
|
||
Prepaid expenses
|
17,578
|
|
|
12,458
|
|
||
Derivative assets, net
|
3,614
|
|
|
3,435
|
|
||
Other assets
|
11,718
|
|
|
10,647
|
|
||
Intangible asset, net
|
10,061
|
|
|
11,343
|
|
||
Due from Ashford Prime OP, net
|
—
|
|
|
528
|
|
||
Due from third-party hotel managers
|
13,348
|
|
|
22,869
|
|
||
Assets held for sale
|
19,588
|
|
|
—
|
|
||
Total assets
|
$
|
4,891,544
|
|
|
$
|
4,965,131
|
|
Liabilities and Equity
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Indebtedness, net
|
$
|
3,723,559
|
|
|
$
|
3,840,617
|
|
Accounts payable and accrued expenses
|
126,986
|
|
|
123,444
|
|
||
Dividends payable
|
24,765
|
|
|
22,678
|
|
||
Unfavorable management contract liabilities
|
1,380
|
|
|
3,355
|
|
||
Due to Ashford Inc., net
|
15,716
|
|
|
9,856
|
|
||
Due to Ashford Prime OP, net
|
488
|
|
|
—
|
|
||
Due to related party, net
|
1,001
|
|
|
1,339
|
|
||
Due to third-party hotel managers
|
2,714
|
|
|
2,504
|
|
||
Intangible liabilities, net
|
16,195
|
|
|
16,494
|
|
||
Other liabilities
|
16,548
|
|
|
14,539
|
|
||
Liabilities related to assets held for sale
|
37,047
|
|
|
—
|
|
||
Total liabilities
|
3,966,399
|
|
|
4,034,826
|
|
||
Commitments and contingencies (note 13)
|
|
|
|
||||
Redeemable noncontrolling interests in operating partnership
|
132,768
|
|
|
118,449
|
|
||
Equity:
|
|
|
|
||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized:
|
|
|
|
||||
Series A Cumulative Preferred Stock, 1,657,206 shares issued and outstanding at December 31, 2016 and 2015
|
17
|
|
|
17
|
|
||
Series D Cumulative Preferred Stock, 9,468,706 shares issued and outstanding at December 31, 2016 and 2015
|
95
|
|
|
95
|
|
||
Series E Cumulative Preferred Stock, 0 and 4,630,000 shares issued and outstanding at December 31, 2016 and 2015, respectively
|
—
|
|
|
46
|
|
||
Series F Cumulative Preferred Stock, 4,800,000 and 0 shares issued and outstanding at December 31, 2016 and 2015, respectively
|
48
|
|
|
—
|
|
||
Series G Cumulative Preferred Stock, 6,200,000 and 0 shares issued and outstanding at December 31, 2016 and 2015, respectively
|
62
|
|
|
—
|
|
||
Common stock, $0.01 par value, 200,000,000 shares authorized, 96,376,827 and 95,470,903 shares issued and outstanding at December 31, 2016 and 2015, respectively
|
964
|
|
|
955
|
|
||
Additional paid-in capital
|
1,764,450
|
|
|
1,597,194
|
|
||
Accumulated deficit
|
(974,015
|
)
|
|
(787,221
|
)
|
||
Total stockholders’ equity of the Company
|
791,621
|
|
|
811,086
|
|
||
Noncontrolling interests in consolidated entities
|
756
|
|
|
770
|
|
||
Total equity
|
792,377
|
|
|
811,856
|
|
||
Total liabilities and equity
|
$
|
4,891,544
|
|
|
$
|
4,965,131
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Revenue
|
|
|
|
|
|
||||||
Rooms
|
$
|
1,180,199
|
|
|
$
|
1,059,012
|
|
|
$
|
640,325
|
|
Food and beverage
|
253,211
|
|
|
227,099
|
|
|
112,701
|
|
|||
Other
|
56,891
|
|
|
48,699
|
|
|
26,958
|
|
|||
Total hotel revenue
|
1,490,301
|
|
|
1,334,810
|
|
|
779,984
|
|
|||
Advisory services revenue
|
—
|
|
|
—
|
|
|
10,724
|
|
|||
Other
|
1,742
|
|
|
2,156
|
|
|
4,141
|
|
|||
Total revenue
|
1,492,043
|
|
|
1,336,966
|
|
|
794,849
|
|
|||
Expenses
|
|
|
|
|
|
||||||
Hotel operating expenses:
|
|
|
|
|
|
||||||
Rooms
|
255,317
|
|
|
231,614
|
|
|
143,751
|
|
|||
Food and beverage
|
172,530
|
|
|
153,340
|
|
|
77,653
|
|
|||
Other expenses
|
455,818
|
|
|
405,896
|
|
|
254,495
|
|
|||
Management fees
|
54,734
|
|
|
49,394
|
|
|
31,125
|
|
|||
Total hotel expenses
|
938,399
|
|
|
840,244
|
|
|
507,024
|
|
|||
Property taxes, insurance and other
|
73,457
|
|
|
65,301
|
|
|
38,499
|
|
|||
Depreciation and amortization
|
243,863
|
|
|
210,410
|
|
|
110,653
|
|
|||
Impairment charges
|
17,816
|
|
|
19,511
|
|
|
(415
|
)
|
|||
Gain (loss) on insurance settlement
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||
Transaction costs
|
77
|
|
|
6,252
|
|
|
625
|
|
|||
Advisory services fee
|
54,361
|
|
|
43,023
|
|
|
4,533
|
|
|||
Corporate, general and administrative
|
8,366
|
|
|
14,310
|
|
|
57,243
|
|
|||
Total expenses
|
1,336,339
|
|
|
1,199,051
|
|
|
718,157
|
|
|||
Operating income (loss)
|
155,704
|
|
|
137,915
|
|
|
76,692
|
|
|||
Equity in earnings (loss) of unconsolidated entities
|
(6,110
|
)
|
|
(6,831
|
)
|
|
2,495
|
|
|||
Interest income
|
331
|
|
|
90
|
|
|
62
|
|
|||
Gain (loss) on acquisition of PIM Highland JV and sale of hotel properties
|
31,599
|
|
|
380,752
|
|
|
—
|
|
|||
Other income (expense)
|
(4,517
|
)
|
|
(864
|
)
|
|
6,573
|
|
|||
Interest expense and amortization of premiums and loan costs
|
(223,967
|
)
|
|
(187,514
|
)
|
|
(114,502
|
)
|
|||
Write-off of loan costs and exit fees
|
(12,702
|
)
|
|
(5,750
|
)
|
|
(10,353
|
)
|
|||
Unrealized gain (loss) on marketable securities
|
4,946
|
|
|
127
|
|
|
(332
|
)
|
|||
Unrealized gain (loss) on derivatives
|
(2,534
|
)
|
|
(7,402
|
)
|
|
(1,100
|
)
|
|||
Income (loss) from continuing operations before income taxes
|
(57,250
|
)
|
|
310,523
|
|
|
(40,465
|
)
|
|||
Income tax benefit (expense)
|
(1,532
|
)
|
|
(4,710
|
)
|
|
(1,266
|
)
|
|||
Income (loss) from continuing operations
|
(58,782
|
)
|
|
305,813
|
|
|
(41,731
|
)
|
|||
Income (loss) from discontinued operations
|
—
|
|
|
—
|
|
|
33
|
|
|||
Gain (loss) on sale of hotel properties, net of tax
|
—
|
|
|
599
|
|
|
3,491
|
|
|||
Net income (loss)
|
(58,782
|
)
|
|
306,412
|
|
|
(38,207
|
)
|
|||
(Income) loss from consolidated entities attributable to noncontrolling interests
|
14
|
|
|
30
|
|
|
406
|
|
|||
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
12,483
|
|
|
(35,503
|
)
|
|
6,400
|
|
|||
Net income (loss) attributable to the Company
|
(46,285
|
)
|
|
270,939
|
|
|
(31,401
|
)
|
|||
Preferred dividends
|
(36,272
|
)
|
|
(33,962
|
)
|
|
(33,962
|
)
|
|||
Extinguishment of issuance costs upon redemption of Series E preferred stock
|
(6,124
|
)
|
|
—
|
|
|
—
|
|
|||
Net income (loss) available to common stockholders
|
$
|
(88,681
|
)
|
|
$
|
236,977
|
|
|
$
|
(65,363
|
)
|
Income (loss) per share – basic and diluted:
|
|
|
|
|
|
||||||
Basic:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations attributable to common stockholders
|
$
|
(0.95
|
)
|
|
$
|
2.43
|
|
|
$
|
(0.75
|
)
|
Income (loss) from discontinued operations attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net income (loss) attributable to common stockholders
|
$
|
(0.95
|
)
|
|
$
|
2.43
|
|
|
$
|
(0.75
|
)
|
Weighted average common shares outstanding – basic
|
94,426
|
|
|
96,290
|
|
|
87,622
|
|
|||
Diluted:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations attributable to common stockholders
|
$
|
(0.95
|
)
|
|
$
|
2.35
|
|
|
$
|
(0.75
|
)
|
Income (loss) from discontinued operations attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net income (loss) attributable to common stockholders
|
$
|
(0.95
|
)
|
|
$
|
2.35
|
|
|
$
|
(0.75
|
)
|
Weighted average common shares outstanding – diluted
|
94,426
|
|
|
114,881
|
|
|
87,622
|
|
|||
Dividends declared per common share
|
$
|
0.48
|
|
|
$
|
0.48
|
|
|
$
|
0.48
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Net income (loss)
|
$
|
(58,782
|
)
|
|
$
|
306,412
|
|
|
$
|
(38,207
|
)
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Reclassification to interest expense
|
—
|
|
|
—
|
|
|
100
|
|
|||
Total other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
100
|
|
|||
Total comprehensive income (loss)
|
(58,782
|
)
|
|
306,412
|
|
|
(38,107
|
)
|
|||
Comprehensive (income) loss attributable to noncontrolling interests in consolidated entities
|
14
|
|
|
30
|
|
|
406
|
|
|||
Comprehensive (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
12,483
|
|
|
(35,503
|
)
|
|
6,497
|
|
|||
Comprehensive income (loss) attributable to the Company
|
$
|
(46,285
|
)
|
|
$
|
270,939
|
|
|
$
|
(31,204
|
)
|
|
Preferred Stock
|
|
|
|
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Noncontrolling Interests in Consolidated Entities
|
|
Total
|
|
Redeemable Noncontrolling Interest in Operating Partnership
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Series A
|
|
Series D
|
|
Series E
|
|
Series F
|
|
Series G
|
|
Common Stock
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Balance at January 1, 2014
|
1,657
|
|
|
$
|
17
|
|
|
9,469
|
|
|
$
|
95
|
|
|
4,630
|
|
|
$
|
46
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
80,566
|
|
|
$
|
805
|
|
|
$
|
1,513,133
|
|
|
$
|
(896,110
|
)
|
|
$
|
(197
|
)
|
|
$
|
1,048
|
|
|
$
|
618,837
|
|
|
$
|
134,206
|
|
Purchases of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|
(458
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(458
|
)
|
|
—
|
|
||||||||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,782
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,782
|
|
|
16,373
|
|
||||||||||||
Forfeitures of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
||||||||||||
Issuance of restricted shares/units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
423
|
|
|
4
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
||||||||||||
Issuance of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,350
|
|
|
83
|
|
|
85,757
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,840
|
|
|
—
|
|
||||||||||||
Dividends declared - common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,894
|
)
|
|
—
|
|
|
—
|
|
|
(41,894
|
)
|
|
—
|
|
||||||||||||
Dividends declared - preferred shares- Series A
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,542
|
)
|
|
—
|
|
|
—
|
|
|
(3,542
|
)
|
|
—
|
|
||||||||||||
Dividends declared - preferred shares- Series D
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,002
|
)
|
|
—
|
|
|
—
|
|
|
(20,002
|
)
|
|
—
|
|
||||||||||||
Dividends declared - preferred shares- Series E
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,418
|
)
|
|
—
|
|
|
—
|
|
|
(10,418
|
)
|
|
—
|
|
||||||||||||
Reclassification to interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|
—
|
|
|
197
|
|
|
(97
|
)
|
||||||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(255
|
)
|
|
(255
|
)
|
|
(10,715
|
)
|
||||||||||||
Sale of consolidated noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
640
|
|
|
—
|
|
|
—
|
|
|
560
|
|
|
1,200
|
|
|
—
|
|
||||||||||||
Redemption/conversion of operating partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
160
|
|
|
2
|
|
|
1,814
|
|
|
(401
|
)
|
|
—
|
|
|
—
|
|
|
1,415
|
|
|
(1,434
|
)
|
||||||||||||
Ashford Inc. spin-off
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,413
|
)
|
|
—
|
|
|
—
|
|
|
(147
|
)
|
|
(18,560
|
)
|
|
(6,235
|
)
|
||||||||||||
Redemption value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,988
|
)
|
|
—
|
|
|
—
|
|
|
(45,988
|
)
|
|
45,988
|
|
||||||||||||
Unvested operating partnership units reclassified to equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,328
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,328
|
)
|
|
5,328
|
|
||||||||||||
Deferred compensation to be settled in shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
958
|
|
|
(567
|
)
|
|
—
|
|
|
—
|
|
|
391
|
|
|
—
|
|
||||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,401
|
)
|
|
—
|
|
|
(406
|
)
|
|
(31,807
|
)
|
|
(6,400
|
)
|
||||||||||||
Balance at December 31, 2014
|
1,657
|
|
|
$
|
17
|
|
|
9,469
|
|
|
$
|
95
|
|
|
4,630
|
|
|
$
|
46
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
89,440
|
|
|
$
|
894
|
|
|
$
|
1,580,904
|
|
|
$
|
(1,050,323
|
)
|
|
$
|
—
|
|
|
$
|
800
|
|
|
$
|
532,433
|
|
|
$
|
177,064
|
|
Purchases of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,803
|
)
|
|
(57
|
)
|
|
(52,235
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52,292
|
)
|
|
—
|
|
||||||||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,054
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,054
|
|
|
1,416
|
|
||||||||||||
Forfeitures of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||||||||||
Issuance of restricted shares/units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,183
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
||||||||||||
Issuance of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,530
|
|
|
105
|
|
|
110,765
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110,870
|
|
|
—
|
|
||||||||||||
Dividends declared - common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,190
|
)
|
|
—
|
|
|
—
|
|
|
(47,190
|
)
|
|
—
|
|
||||||||||||
Dividends declared - preferred shares- Series A
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,542
|
)
|
|
—
|
|
|
—
|
|
|
(3,542
|
)
|
|
—
|
|
||||||||||||
Dividends declared - preferred shares- Series D
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,002
|
)
|
|
—
|
|
|
—
|
|
|
(20,002
|
)
|
|
—
|
|
||||||||||||
Dividends declared - preferred shares- Series E
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,418
|
)
|
|
—
|
|
|
—
|
|
|
(10,418
|
)
|
|
—
|
|
||||||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,919
|
)
|
||||||||||||
Redemption/conversion of operating partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
141
|
|
|
1
|
|
|
1,544
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,545
|
|
|
(1,545
|
)
|
|
Preferred Stock
|
|
|
|
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Noncontrolling Interests in Consolidated Entities
|
|
Total
|
|
Redeemable Noncontrolling Interest in Operating Partnership
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Series A
|
|
Series D
|
|
Series E
|
|
Series F
|
|
Series G
|
|
Common Stock
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Distribution of Ashford Prime OP units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,843
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,843
|
)
|
|
(9,790
|
)
|
||||||||||||
Redemption value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,315
|
|
|
—
|
|
|
—
|
|
|
73,315
|
|
|
(73,315
|
)
|
||||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
270,939
|
|
|
—
|
|
|
(30
|
)
|
|
270,909
|
|
|
35,503
|
|
||||||||||||
Balance at December 31, 2015
|
1,657
|
|
|
$
|
17
|
|
|
9,469
|
|
|
$
|
95
|
|
|
4,630
|
|
|
$
|
46
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
95,471
|
|
|
$
|
955
|
|
|
$
|
1,597,194
|
|
|
$
|
(787,221
|
)
|
|
$
|
—
|
|
|
$
|
770
|
|
|
$
|
811,856
|
|
|
$
|
118,449
|
|
Purchases of common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(124
|
)
|
|
(1
|
)
|
|
(728
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(729
|
)
|
|
—
|
|
||||||||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,746
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,746
|
|
|
3,926
|
|
||||||||||||
Forfeitures of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Issuance of restricted shares/units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
862
|
|
|
8
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
||||||||||||
Redemption of preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,630
|
)
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(109,580
|
)
|
|
(6,124
|
)
|
|
|
|
—
|
|
|
(115,750
|
)
|
|
—
|
|
|||||||||||||
Issuances of preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,800
|
|
|
48
|
|
|
6,200
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
265,510
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
265,620
|
|
|
—
|
|
||||||||||||
Dividends declared - common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46,292
|
)
|
|
—
|
|
|
—
|
|
|
(46,292
|
)
|
|
—
|
|
||||||||||||
Dividends declared - preferred shares- Series A
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,542
|
)
|
|
—
|
|
|
—
|
|
|
(3,542
|
)
|
|
—
|
|
||||||||||||
Dividends declared - preferred shares- Series D
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,002
|
)
|
|
—
|
|
|
—
|
|
|
(20,002
|
)
|
|
—
|
|
||||||||||||
Dividends declared – preferred shares- Series E
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,280
|
)
|
|
—
|
|
|
—
|
|
|
(6,280
|
)
|
|
—
|
|
||||||||||||
Dividends declared – preferred shares- Series F
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,130
|
)
|
|
|
|
—
|
|
|
(4,130
|
)
|
|
—
|
|
|||||||||||||
Dividends declared – preferred shares- Series G
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,318
|
)
|
|
|
|
—
|
|
|
(2,318
|
)
|
|
—
|
|
|||||||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,988
|
)
|
||||||||||||
Redemption of operating partnership units for sale of hotel property
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,718
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,718
|
|
|
(16,423
|
)
|
||||||||||||
Redemption/conversion of operating partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
215
|
|
|
2
|
|
|
1,598
|
|
|
(2,571
|
)
|
|
—
|
|
|
—
|
|
|
(971
|
)
|
|
971
|
|
||||||||||||
Redemption value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(49,250
|
)
|
|
—
|
|
|
—
|
|
|
(49,250
|
)
|
|
49,250
|
|
||||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46,285
|
)
|
|
—
|
|
|
(14
|
)
|
|
(46,299
|
)
|
|
(12,483
|
)
|
||||||||||||
Balance at December 31, 2016
|
1,657
|
|
|
$
|
17
|
|
|
9,469
|
|
|
$
|
95
|
|
|
—
|
|
|
$
|
—
|
|
|
4,800
|
|
|
$
|
48
|
|
|
6,200
|
|
|
$
|
62
|
|
|
96,377
|
|
|
$
|
964
|
|
|
$
|
1,764,450
|
|
|
$
|
(974,015
|
)
|
|
$
|
—
|
|
|
$
|
756
|
|
|
$
|
792,377
|
|
|
$
|
132,768
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash Flows from Operating Activities
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
(58,782
|
)
|
|
$
|
306,412
|
|
|
$
|
(38,207
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
243,863
|
|
|
210,410
|
|
|
110,931
|
|
|||
Impairment charges
|
17,816
|
|
|
19,511
|
|
|
(415
|
)
|
|||
Amortization of intangibles
|
(156
|
)
|
|
(167
|
)
|
|
—
|
|
|||
Write-off of intangibles
|
564
|
|
|
—
|
|
|
—
|
|
|||
Bad debt expense
|
1,185
|
|
|
1,059
|
|
|
346
|
|
|||
Equity in (earnings) loss of unconsolidated entities
|
6,110
|
|
|
6,831
|
|
|
(2,495
|
)
|
|||
Distributions of earnings from unconsolidated entities
|
—
|
|
|
996
|
|
|
995
|
|
|||
(Gain) loss on acquisition of PIM Highland JV and sale of properties, net
|
(31,599
|
)
|
|
(381,351
|
)
|
|
(3,731
|
)
|
|||
Realized and unrealized (gain) loss on trading securities
|
(4,946
|
)
|
|
(1,776
|
)
|
|
(5,447
|
)
|
|||
Purchases of marketable securities
|
(48,239
|
)
|
|
(96,322
|
)
|
|
(169,605
|
)
|
|||
Sales of marketable securities
|
—
|
|
|
95,963
|
|
|
143,732
|
|
|||
(Gain) loss on insurance settlement
|
(456
|
)
|
|
—
|
|
|
(5
|
)
|
|||
Net settlement of trading derivatives
|
(5,866
|
)
|
|
(1,106
|
)
|
|
(505
|
)
|
|||
Payments for derivatives
|
(230
|
)
|
|
(9,975
|
)
|
|
—
|
|
|||
Realized and unrealized (gains) losses on derivatives
|
6,116
|
|
|
9,861
|
|
|
1,100
|
|
|||
Amortization of loan costs and premiums, write-off of loan costs and exit fees
|
34,696
|
|
|
23,059
|
|
|
17,590
|
|
|||
Equity-based compensation
|
9,672
|
|
|
3,470
|
|
|
19,155
|
|
|||
Changes in operating assets and liabilities, exclusive of effect of hotel acquisitions and dispositions of hotel properties and Ashford Inc. spin-off:
|
|
|
|
|
|
||||||
Restricted cash
|
(4,668
|
)
|
|
5,378
|
|
|
2,257
|
|
|||
Accounts receivable and inventories
|
(880
|
)
|
|
5,325
|
|
|
(174
|
)
|
|||
Prepaid expenses and other assets
|
(7,453
|
)
|
|
(1,042
|
)
|
|
415
|
|
|||
Accounts payable and accrued expenses
|
1,670
|
|
|
(1,373
|
)
|
|
12,445
|
|
|||
Due to/from affiliates
|
—
|
|
|
3,473
|
|
|
(2,171
|
)
|
|||
Due to/from related party
|
(610
|
)
|
|
(2,624
|
)
|
|
1,630
|
|
|||
Due to/from third-party hotel managers
|
9,731
|
|
|
8,858
|
|
|
22,169
|
|
|||
Due to/from Ashford Prime OP, net
|
1,016
|
|
|
136
|
|
|
(1,699
|
)
|
|||
Due to/from Ashford Inc., net
|
5,860
|
|
|
1,654
|
|
|
1,518
|
|
|||
Other liabilities
|
641
|
|
|
2,295
|
|
|
1,490
|
|
|||
Net cash provided by (used in) operating activities
|
175,055
|
|
|
208,955
|
|
|
111,319
|
|
|||
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||
Investment in unconsolidated entity
|
(2,321
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from payments on notes receivable
|
4,246
|
|
|
245
|
|
|
246
|
|
|||
Proceeds from franchise agreement extensions
|
—
|
|
|
7,500
|
|
|
—
|
|
|||
Cash contribution to Ashford Inc.
|
—
|
|
|
—
|
|
|
(32,119
|
)
|
|||
Acquisition of hotel properties and assets, net of cash acquired
|
(3,339
|
)
|
|
(734,998
|
)
|
|
(71,591
|
)
|
|||
Change in restricted cash related to improvements and additions to hotel properties
|
12,346
|
|
|
41,401
|
|
|
(30,243
|
)
|
|||
Improvements and additions to hotel properties
|
(204,040
|
)
|
|
(175,159
|
)
|
|
(120,105
|
)
|
|||
Net proceeds from sale of assets/properties
|
183,350
|
|
|
7,650
|
|
|
30,269
|
|
|||
Due from Ashford Prime OP
|
—
|
|
|
—
|
|
|
13,635
|
|
|||
Payments for initial franchise fees
|
(30
|
)
|
|
(568
|
)
|
|
(208
|
)
|
|||
Proceeds from sale of consolidated noncontrolling interest
|
—
|
|
|
—
|
|
|
1,200
|
|
|||
Proceeds from property insurance
|
1,872
|
|
|
385
|
|
|
1,671
|
|
|||
Net cash provided by (used in) investing activities
|
(7,916
|
)
|
|
(853,544
|
)
|
|
(207,245
|
)
|
|||
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||
Borrowings on indebtedness
|
487,500
|
|
|
2,277,782
|
|
|
718,825
|
|
|||
Repayments of indebtedness
|
(559,037
|
)
|
|
(1,550,299
|
)
|
|
(514,657
|
)
|
|||
Payments for loan costs and exit fees
|
(20,156
|
)
|
|
(47,993
|
)
|
|
(20,054
|
)
|
|||
Payments for dividends and distributions
|
(91,465
|
)
|
|
(91,282
|
)
|
|
(85,417
|
)
|
|||
Purchases of common stock
|
(729
|
)
|
|
(52,292
|
)
|
|
(458
|
)
|
|||
Redemption of preferred stock
|
(115,750
|
)
|
|
—
|
|
|
—
|
|
|||
Payments for derivatives
|
(199
|
)
|
|
(2,217
|
)
|
|
(666
|
)
|
|||
Proceeds from common stock offering
|
—
|
|
|
110,870
|
|
|
85,840
|
|
|||
Proceeds from preferred stock offerings
|
265,620
|
|
|
—
|
|
|
—
|
|
|||
Distributions to noncontrolling interests in consolidated entities
|
—
|
|
|
—
|
|
|
(1,235
|
)
|
|||
Other
|
66
|
|
|
35
|
|
|
31
|
|
|||
Net cash provided by (used in) financing activities
|
(34,150
|
)
|
|
644,604
|
|
|
182,209
|
|
|||
Net change in cash and cash equivalents
|
132,989
|
|
|
15
|
|
|
86,283
|
|
|||
Cash and cash equivalents at beginning of year
|
215,078
|
|
|
215,063
|
|
|
128,780
|
|
|||
Cash and cash equivalents held for sale at the end of period
|
(976
|
)
|
|
—
|
|
|
—
|
|
|||
Cash and cash equivalents at end of year
|
$
|
347,091
|
|
|
$
|
215,078
|
|
|
$
|
215,063
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Supplemental Cash Flow Information
|
|
|
|
|
|
||||||
Interest paid
|
$
|
201,895
|
|
|
$
|
165,809
|
|
|
$
|
108,013
|
|
Income taxes paid
|
1,882
|
|
|
8,730
|
|
|
1,159
|
|
|||
|
|
|
|
|
|
||||||
Supplemental Disclosure of Investing and Financing Activities
|
|
|
|
|
|
||||||
Non-cash deferred compensation
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
958
|
|
Dividend receivable from Ashford Prime
|
—
|
|
|
—
|
|
|
249
|
|
|||
Accrued but unpaid capital expenditures
|
11,402
|
|
|
7,525
|
|
|
2,774
|
|
|||
Transfer of debt to Ashford Prime
|
—
|
|
|
—
|
|
|
69,000
|
|
|||
Dividends declared but not paid
|
24,765
|
|
|
22,678
|
|
|
21,889
|
|
|||
Investment in unconsolidated entity
|
—
|
|
|
59,338
|
|
|
—
|
|
|||
Net liabilities distributed to Ashford Inc. (net of cash contributed)
|
—
|
|
|
—
|
|
|
7,324
|
|
|||
Assumption of debt
|
—
|
|
|
74,320
|
|
|
—
|
|
|||
Acquisition of land
|
—
|
|
|
3,100
|
|
|
—
|
|
|||
Transfer of debt upon sale of hotel property
|
23,850
|
|
|
—
|
|
|
—
|
|
|||
Redemption of operating partnership units for sale of hotel property
|
11,705
|
|
|
—
|
|
|
—
|
|
•
|
123
consolidated hotel properties, including
121
(
two
that are held for sale) directly owned and
two
owned through a majority-owned investment in a consolidated entity, which represent
26,013
total rooms (or
25,986
net rooms excluding those attributable to our partner);
|
•
|
86
hotel condominium units at WorldQuest Resort in Orlando, Florida;
|
•
|
a
96.6%
ownership in Ashford Quantitative Alternatives (U.S.), LP (the “AQUA U.S. Fund”) previously named AIM Real Estate Hedged Equity (U.S.) Fund, LP (the “REHE Fund”) with a carrying value of
$50.9 million
.
|
•
|
a
29.7%
ownership in Ashford Inc. common stock with a carrying value of
$5.9 million
; and
|
•
|
a
13.3%
ownership in OpenKey with a carrying value of
$2.0 million
.
|
Hotel Property
|
|
Location
|
|
Acquisition/Disposition
|
|
Acquisition/Disposition Date
|
Pier House Resort
|
|
Key West, Florida
|
|
Disposition
|
|
March 1, 2014
|
The Ashton
|
|
Fort Worth, Texas
|
|
Acquisition
|
|
July 18, 2014
|
Marriott Fremont Silicon Valley
|
|
Fremont, California
|
|
Acquisition
|
|
August 6, 2014
|
Lakeway Resort & Spa
|
|
Austin, Texas
|
|
Acquisition
|
|
February 6, 2015
|
Memphis Marriott East
|
|
Memphis, Tennessee
|
|
Acquisition
|
|
February 25, 2015
|
PIM Highland JV (28.26% interest)
|
|
Various
|
|
Acquisition
|
|
March 6, 2015
|
Hampton Inn & Suites
|
|
Gainesville, Florida
|
|
Acquisition
|
|
April 29, 2015
|
Le Pavillon Hotel
|
|
New Orleans, Louisiana
|
|
Acquisition
|
|
June 3, 2015
|
9-hotel portfolio
|
|
Various
|
|
Acquisition
|
|
June 17, 2015
|
W Atlanta Downtown
|
|
Atlanta, Georgia
|
|
Acquisition
|
|
July 1, 2015
|
Le Meridien Minneapolis
|
|
Minneapolis, Minnesota
|
|
Acquisition
|
|
July 23, 2015
|
Hilton Garden Inn - Wisconsin Dells
|
|
Wisconsin Dells, Wisconsin
|
|
Acquisition
|
|
August 5, 2015
|
Hotel Indigo Atlanta
|
|
Atlanta, Georgia
|
|
Acquisition
|
|
October 15, 2015
|
W Minneapolis Foshay
|
|
Minneapolis, Minnesota
|
|
Acquisition
|
|
November 10, 2015
|
5-hotel portfolio
|
|
Various
|
|
Disposition
|
|
June 1, 2016
|
Hampton Inn & Suites
|
|
Gainesville, Florida
|
|
Disposition
|
|
September 1, 2016
|
SpringHill Suites Gaithersburg
|
|
Gaithersburg, Maryland
|
|
Disposition
|
|
October 1, 2016
|
2-hotel portfolio
|
|
Palm Desert, California
|
|
Disposition
|
|
October 7, 2016
|
a)
|
the effective portion of changes in fair value is initially reported as a component of “accumulated other comprehensive income (loss)” (“OCI”) in the equity section of the consolidated balance sheets and reclassified to interest expense in the consolidated statements of operations in the period during which the hedged transaction affects earnings, and
|
b)
|
the ineffective portion of changes in fair value is recognized directly in earnings as “unrealized gain (loss) on derivatives” in the consolidated statements of operations. For the years ended
December 31, 2016
,
2015
and
2014
there was
no
ineffectiveness.
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Land
|
$
|
663,013
|
|
|
$
|
704,534
|
|
Buildings and improvements
|
3,913,377
|
|
|
4,026,857
|
|
||
Furniture, fixtures and equipment
|
434,091
|
|
|
406,893
|
|
||
Construction in progress
|
32,525
|
|
|
31,235
|
|
||
Condominium properties
|
11,558
|
|
|
11,947
|
|
||
Total cost
|
5,054,564
|
|
|
5,181,466
|
|
||
Accumulated depreciation
|
(894,001
|
)
|
|
(761,782
|
)
|
||
Investments in hotel properties, net
|
$
|
4,160,563
|
|
|
$
|
4,419,684
|
|
Land
|
$
|
3,230
|
|
Buildings and improvements
|
22,135
|
|
|
Furniture, fixtures, and equipment
|
1,576
|
|
|
|
26,941
|
|
|
Indebtedness
|
(16,581
|
)
|
|
Net other assets and liabilities
|
425
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Balance at beginning of period
|
$
|
7,083
|
|
|
$
|
7,522
|
|
|
$
|
7,937
|
|
Valuation adjustments (credits to impairment charges)
|
(500
|
)
|
|
(439
|
)
|
|
(415
|
)
|
|||
Charge-offs
|
(6,583
|
)
|
|
—
|
|
|
—
|
|
|||
Balance at end of period
|
$
|
—
|
|
|
$
|
7,083
|
|
|
$
|
7,522
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Total assets
|
$
|
129,797
|
|
|
$
|
166,991
|
|
Total liabilities
|
38,168
|
|
|
30,115
|
|
||
Redeemable noncontrolling interests
|
1,480
|
|
|
240
|
|
||
Total stockholders’ equity of Ashford Inc.
|
37,377
|
|
|
32,165
|
|
||
Noncontrolling interests in consolidated entities
|
52,772
|
|
|
104,471
|
|
||
Total equity
|
90,149
|
|
|
136,636
|
|
||
Total liabilities and equity
|
$
|
129,797
|
|
|
$
|
166,991
|
|
Our ownership interest in Ashford Inc.
|
$
|
5,873
|
|
|
$
|
6,616
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Total revenue
|
$
|
67,607
|
|
|
$
|
58,981
|
|
|
$
|
17,288
|
|
Total expenses
|
(70,064
|
)
|
|
(60,332
|
)
|
|
(63,586
|
)
|
|||
Operating income (loss)
|
(2,457
|
)
|
|
(1,351
|
)
|
|
(46,298
|
)
|
|||
Realized and unrealized gain (loss) on investment in unconsolidated entity, net
|
(1,460
|
)
|
|
(2,141
|
)
|
|
—
|
|
|||
Realized and unrealized gain (loss) on investments, net
|
(7,787
|
)
|
|
(7,600
|
)
|
|
—
|
|
|||
Other income (expense)
|
81
|
|
|
1,114
|
|
|
—
|
|
|||
Income tax benefit (expense)
|
(780
|
)
|
|
(2,066
|
)
|
|
(783
|
)
|
|||
Net income (loss)
|
(12,403
|
)
|
|
(12,044
|
)
|
|
(47,081
|
)
|
|||
(Income) loss from consolidated entities attributable to noncontrolling interests
|
8,860
|
|
|
10,852
|
|
|
647
|
|
|||
Net (income) loss attributable to redeemable noncontrolling interests
|
1,147
|
|
|
2
|
|
|
24
|
|
|||
Net income (loss) attributable to Ashford Inc.
|
$
|
(2,396
|
)
|
|
$
|
(1,190
|
)
|
|
$
|
(46,410
|
)
|
Our equity in earnings (loss) of Ashford Inc.
|
$
|
(743
|
)
|
|
$
|
(483
|
)
|
|
$
|
(3,245
|
)
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Total assets
|
|
$
|
55,022
|
|
|
$
|
106,792
|
|
Total liabilities
|
|
2,311
|
|
|
—
|
|
||
Partners’ capital
|
|
52,711
|
|
|
106,792
|
|
||
Total liabilities and partners’ capital
|
|
$
|
55,022
|
|
|
$
|
106,792
|
|
Our ownership interest in the AQUA U.S. Fund
|
|
$
|
50,890
|
|
|
$
|
55,952
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Total investment income
|
|
$
|
200
|
|
|
$
|
1,266
|
|
Net expenses
|
|
(401
|
)
|
|
(273
|
)
|
||
Net investment income (loss)
|
|
(201
|
)
|
|
993
|
|
||
Net unrealized gain (loss) on investments
|
|
1,114
|
|
|
(2,308
|
)
|
||
Net realized gain (loss) on investments
|
|
(8,773
|
)
|
|
(5,103
|
)
|
||
Net gain (loss) attributable to the AQUA U.S. Fund
|
|
$
|
(7,860
|
)
|
|
$
|
(6,418
|
)
|
Our equity in earnings (loss) of the AQUA U.S. Fund
|
|
$
|
(5,062
|
)
|
|
$
|
(3,386
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Total hotel revenue
|
$
|
36,985
|
|
|
$
|
65,328
|
|
|
$
|
56,547
|
|
Total hotel operating expenses
|
(23,276
|
)
|
|
(41,801
|
)
|
|
(37,002
|
)
|
|||
Operating income (loss)
|
13,709
|
|
|
23,527
|
|
|
19,545
|
|
|||
Property taxes, insurance and other
|
(1,699
|
)
|
|
(3,402
|
)
|
|
(2,817
|
)
|
|||
Depreciation and amortization
|
(4,564
|
)
|
|
(10,131
|
)
|
|
(7,533
|
)
|
|||
Impairment charges
|
(5,039
|
)
|
|
(2,817
|
)
|
|
—
|
|
|||
Gain (loss) on sale of hotel properties
|
31,599
|
|
|
—
|
|
|
—
|
|
|||
Interest expense and amortization of loan costs
|
(4,684
|
)
|
|
(8,418
|
)
|
|
(8,097
|
)
|
|||
Write-off of loan costs and exit fees
|
(5,076
|
)
|
|
—
|
|
|
—
|
|
|||
Income (loss) before income taxes
|
24,246
|
|
|
(1,241
|
)
|
|
1,098
|
|
|||
(Income) loss before income taxes attributable to redeemable noncontrolling interests in operating partnership
|
(3,511
|
)
|
|
166
|
|
|
(143
|
)
|
|||
Income (loss) before income taxes attributable to the Company
|
$
|
20,735
|
|
|
$
|
(1,075
|
)
|
|
$
|
955
|
|
|
|
Year Ended December 31,
|
||
|
|
2014
|
||
Hotel revenues
|
|
$
|
2,479
|
|
Hotel operating expenses
|
|
(1,678
|
)
|
|
Operating income (loss)
|
|
801
|
|
|
Property taxes, insurance and other
|
|
(109
|
)
|
|
Depreciation and amortization
|
|
(278
|
)
|
|
Interest expense and amortization of loan costs
|
|
(332
|
)
|
|
Income (loss) on sale of hotel property
|
|
(49
|
)
|
|
Income (loss) from discontinued operations
|
|
33
|
|
|
(Income) loss from discontinued operations attributable to redeemable noncontrolling interests in operating partnership
|
|
(4
|
)
|
|
Income (loss) from discontinued operations attributable to the Company
|
|
$
|
29
|
|
|
December 31, 2016
|
||
Assets
|
|
||
Investments in hotel properties, net
|
$
|
17,232
|
|
Cash and cash equivalents
|
976
|
|
|
Restricted cash
|
392
|
|
|
Accounts receivable
|
305
|
|
|
Inventories
|
96
|
|
|
Deferred costs, net
|
4
|
|
|
Prepaid expenses
|
309
|
|
|
Other assets
|
274
|
|
|
Assets held for sale
|
$
|
19,588
|
|
|
|
||
Liabilities
|
|
||
Indebtedness, net
|
$
|
35,679
|
|
Accounts payable and accrued expenses
|
1,323
|
|
|
Due to related party, net
|
45
|
|
|
Liabilities related to assets held for sale
|
$
|
37,047
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Deferred franchise fees
|
$
|
4,602
|
|
|
$
|
5,086
|
|
Deferred loan costs
|
—
|
|
|
638
|
|
||
Total costs
|
4,602
|
|
|
5,724
|
|
||
Accumulated amortization
|
(1,752
|
)
|
|
(1,877
|
)
|
||
|
$
|
2,850
|
|
|
$
|
3,847
|
|
Deferred costs related to assets held for sale
|
(4
|
)
|
|
|
|||
Deferred costs, net
|
$
|
2,846
|
|
|
|
|
Intangible Assets, net
|
|
Intangible Liability, net
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Cost
|
$
|
10,276
|
|
|
$
|
11,499
|
|
|
$
|
16,846
|
|
|
$
|
16,817
|
|
Accumulated amortization
|
(215
|
)
|
|
(156
|
)
|
|
(651
|
)
|
|
(323
|
)
|
||||
|
$
|
10,061
|
|
|
$
|
11,343
|
|
|
$
|
16,195
|
|
|
$
|
16,494
|
|
|
Intangible Assets
|
|
Intangible Liabilities
|
||||
2017
|
$
|
118
|
|
|
$
|
356
|
|
2018
|
118
|
|
|
356
|
|
||
2019
|
118
|
|
|
356
|
|
||
2020
|
118
|
|
|
356
|
|
||
2021
|
118
|
|
|
356
|
|
||
Thereafter
|
8,674
|
|
|
14,415
|
|
||
Total
|
$
|
9,264
|
|
|
$
|
16,195
|
|
|
|
|
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
Indebtedness
|
|
Collateral
|
|
Maturity
|
|
Interest Rate
|
|
Debt
Balance |
|
Book Value
of Collateral
|
|
Debt
Balance
|
|
Book Value
of Collateral
|
||||||||
Secured revolving credit facility
(3)
|
|
None
|
|
October 2016
|
|
Base Rate
(2)
+ 2.00% or LIBOR
(1)
+ 3.00%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage loan
(4)
|
|
8 hotels
|
|
January 2017
|
|
LIBOR
(1)
+ 4.95%
|
|
376,800
|
|
|
355,707
|
|
|
376,800
|
|
|
366,160
|
|
||||
Mortgage loan
(5)
|
|
5 hotels
|
|
February 2017
|
|
LIBOR
(1)
+ 4.75%
|
|
200,000
|
|
|
205,111
|
|
|
200,000
|
|
|
209,550
|
|
||||
Mortgage loan
(7) (14)
|
|
24 hotels
|
|
April 2017
|
|
LIBOR
(1)
+ 4.39%
|
|
1,070,560
|
|
|
1,278,932
|
|
|
1,070,560
|
|
|
1,301,840
|
|
||||
Mortgage loan
(6)
|
|
1 hotel
|
|
April 2017
|
|
LIBOR
(1)
+ 4.95%
|
|
33,300
|
|
|
40,738
|
|
|
33,300
|
|
|
42,273
|
|
||||
Mortgage loan
(8)
|
|
5 hotels
|
|
April 2017
|
|
5.95%
|
|
—
|
|
|
—
|
|
|
110,302
|
|
|
124,038
|
|
||||
Mortgage loan
(13)
|
|
5 hotels
|
|
April 2017
|
|
5.95%
|
|
—
|
|
|
—
|
|
|
99,144
|
|
|
118,946
|
|
||||
Mortgage loan
(8)
|
|
5 hotels
|
|
April 2017
|
|
5.95%
|
|
—
|
|
|
—
|
|
|
150,860
|
|
|
156,217
|
|
||||
Mortgage loan
(8)
|
|
7 hotels
|
|
April 2017
|
|
5.95%
|
|
—
|
|
|
—
|
|
|
120,671
|
|
|
140,860
|
|
||||
Mortgage loan
(6)
|
|
1 hotel
|
|
May 2017
|
|
LIBOR
(1)
+ 5.10%
|
|
25,100
|
|
|
33,801
|
|
|
25,100
|
|
|
33,938
|
|
||||
Mortgage loan
(6)
|
|
1 hotel
|
|
June 2017
|
|
LIBOR
(1)
+ 5.10%
|
|
43,750
|
|
|
60,260
|
|
|
43,750
|
|
|
61,197
|
|
||||
Mortgage loan
|
|
1 hotel
|
|
June 2017
|
|
5.98%
|
|
15,729
|
|
|
25,714
|
|
|
16,002
|
|
|
26,668
|
|
||||
Mortgage loan
(6)
|
|
8 hotels
|
|
July 2017
|
|
LIBOR
(1)
+ 4.09%
|
|
144,000
|
|
|
178,738
|
|
|
144,000
|
|
|
182,139
|
|
||||
Mortgage loan
(6)
|
|
1 hotel
|
|
July 2017
|
|
LIBOR
(1)
+ 4.15%
|
|
35,200
|
|
|
37,375
|
|
|
35,200
|
|
|
38,623
|
|
||||
Mortgage loan
(6)
|
|
1 hotel
|
|
July 2017
|
|
LIBOR
(1)
+ 5.10%
|
|
40,500
|
|
|
53,526
|
|
|
40,500
|
|
|
55,600
|
|
||||
Mortgage loan
(9) (15)
|
|
7 hotels
|
|
August 2017
|
|
LIBOR
(1)
+ 4.35%
|
|
301,000
|
|
|
185,804
|
|
|
301,000
|
|
|
193,777
|
|
||||
Mortgage loan
(9) (10)
|
|
4 hotels
|
|
August 2017
|
|
LIBOR
(1)
+ 4.38%
|
|
52,530
|
|
|
66,725
|
|
|
62,900
|
|
|
85,463
|
|
||||
Mortgage loan
(8)
|
|
1 hotel
|
|
August 2017
|
|
LIBOR
(1)
+ 4.20%
|
|
—
|
|
|
—
|
|
|
37,500
|
|
|
46,335
|
|
||||
Mortgage loan
(7)
|
|
17 hotels
|
|
December 2017
|
|
LIBOR
(1)
+ 5.52%
|
|
412,500
|
|
|
302,417
|
|
|
375,000
|
|
|
295,020
|
|
||||
Mortgage loan
|
|
1 hotel
|
|
January 2018
|
|
4.38%
|
|
96,169
|
|
|
195,768
|
|
|
98,016
|
|
|
193,321
|
|
||||
Mortgage loan
|
|
2 hotels
|
|
January 2018
|
|
4.44%
|
|
105,047
|
|
|
228,433
|
|
|
107,054
|
|
|
232,247
|
|
||||
Mortgage loan
(11) (13)
|
|
1 hotel
|
|
July 2018
|
|
LIBOR
(1)
+ 4.50%
|
|
—
|
|
|
—
|
|
|
21,200
|
|
|
23,222
|
|
||||
Mortgage loan
(11)
|
|
1 hotel
|
|
August 2018
|
|
LIBOR
(1)
+ 4.95%
|
|
12,000
|
|
|
15,010
|
|
|
12,000
|
|
|
14,978
|
|
||||
Mortgage loan
(8)
|
|
18 hotels
|
|
October 2018
|
|
LIBOR
(1)
+ 4.55%
|
|
450,000
|
|
|
457,040
|
|
|
—
|
|
|
—
|
|
||||
Mortgage loan
(12)
|
|
1 hotel
|
|
July 2019
|
|
4.00%
|
|
5,436
|
|
|
8,326
|
|
|
5,524
|
|
|
8,320
|
|
||||
Mortgage loan
|
|
1 hotel
|
|
November 2020
|
|
6.26%
|
|
96,873
|
|
|
124,654
|
|
|
98,420
|
|
|
114,480
|
|
||||
Mortgage loan
|
|
1 hotel
|
|
May 2023
|
|
5.46%
|
|
54,685
|
|
|
84,854
|
|
|
55,524
|
|
|
87,692
|
|
||||
Mortgage loan
|
|
1 hotel
|
|
January 2024
|
|
5.49%
|
|
10,378
|
|
|
15,229
|
|
|
10,529
|
|
|
15,655
|
|
||||
Mortgage loan
|
|
1 hotel
|
|
January 2024
|
|
5.49%
|
|
7,111
|
|
|
10,092
|
|
|
7,214
|
|
|
10,698
|
|
||||
Mortgage loan
|
|
1 hotel
|
|
May 2024
|
|
4.99%
|
|
6,641
|
|
|
7,922
|
|
|
6,745
|
|
|
8,528
|
|
||||
Mortgage loan
|
|
3 hotels
|
|
August 2024
|
|
5.20%
|
|
67,164
|
|
|
51,659
|
|
|
67,520
|
|
|
46,358
|
|
||||
Mortgage loan
|
|
2 hotels
|
|
August 2024
|
|
4.85%
|
|
12,427
|
|
|
8,910
|
|
|
12,500
|
|
|
9,223
|
|
||||
Mortgage loan
|
|
3 hotels
|
|
August 2024
|
|
4.90%
|
|
24,836
|
|
|
16,647
|
|
|
24,980
|
|
|
15,880
|
|
||||
Mortgage loan
(13)
|
|
2 hotels
|
|
February 2025
|
|
4.45%
|
|
—
|
|
|
—
|
|
|
24,147
|
|
|
28,739
|
|
||||
Mortgage loan
|
|
3 hotels
|
|
February 2025
|
|
4.45%
|
|
53,293
|
|
|
69,036
|
|
|
54,110
|
|
|
70,637
|
|
||||
Mortgage loan
|
|
2 hotels
|
|
February 2025
|
|
4.45%
|
|
20,575
|
|
|
10,952
|
|
|
20,919
|
|
|
11,807
|
|
||||
|
|
|
|
|
|
|
|
3,773,604
|
|
|
$
|
4,129,380
|
|
|
$
|
3,868,991
|
|
|
4,370,429
|
|
||
Premiums, net
|
|
|
|
|
|
|
|
3,523
|
|
|
|
|
|
5,626
|
|
|
|
|||||
Deferred loan costs, net
|
|
|
|
|
|
|
|
(17,889
|
)
|
|
|
|
(34,000
|
)
|
|
|
||||||
|
|
|
|
|
|
|
|
$
|
3,759,238
|
|
|
|
|
$
|
3,840,617
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Indebtedness related to assets held for sale
(14)
|
|
1 hotel
|
|
April 2017
|
|
LIBOR
(1)
+ 4.39%
|
|
16,080
|
|
|
|
|
|
|
|
|
|
|||||
Indebtedness related to assets held for sale
(15)
|
|
1 hotel
|
|
August 2017
|
|
LIBOR
(1)
+ 4.35%
|
|
19,599
|
|
|
|
|
|
|
|
|||||||
Indebtedness, net
|
|
|
|
|
|
|
|
$
|
3,723,559
|
|
|
|
|
|
|
|
2017
|
$
|
2,760,554
|
|
2018
|
665,468
|
|
|
2019
|
11,609
|
|
|
2020
|
96,217
|
|
|
2021
|
4,953
|
|
|
Thereafter
|
234,803
|
|
|
Total
|
$
|
3,773,604
|
|
•
|
Level 1: Fair value measurements that are quoted prices (unadjusted) in active markets that we have the ability to access for identical assets or liabilities. Market price data generally is obtained from exchange or dealer markets.
|
•
|
Level 2: Fair value measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.
|
•
|
Level 3: Fair value measurements based on valuation techniques that use significant inputs that are unobservable. The circumstances for using these measurements include those in which there is little, if any, market activity for the asset or liability.
|
|
Quoted Market Prices (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Counter-party and Cash Collateral Netting
(1)
|
|
Total
|
|
||||||||||
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate derivatives – floors
|
$
|
—
|
|
|
$
|
2,358
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,358
|
|
(2)
|
Interest rate derivatives – caps
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
(2)
|
|||||
Credit default swaps
|
—
|
|
|
2,867
|
|
|
—
|
|
|
(1,751
|
)
|
|
1,116
|
|
(2)
|
|||||
Options on futures contracts
|
116
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116
|
|
(2)
|
|||||
Non-derivative assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity securities
|
53,185
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,185
|
|
(3)
|
|||||
Total
|
$
|
53,301
|
|
|
$
|
5,249
|
|
|
$
|
—
|
|
|
$
|
(1,751
|
)
|
|
$
|
56,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate derivatives – floors
|
$
|
—
|
|
|
$
|
1,747
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,747
|
|
|
Interest rate derivatives – caps
|
—
|
|
|
361
|
|
|
—
|
|
|
—
|
|
|
361
|
|
|
|||||
Credit default swaps
|
—
|
|
|
5,152
|
|
|
—
|
|
|
(4,059
|
)
|
|
1,093
|
|
|
|||||
Options on futures contracts
|
234
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
234
|
|
|
|||||
Total
|
$
|
234
|
|
|
$
|
7,260
|
|
|
$
|
—
|
|
|
$
|
(4,059
|
)
|
|
$
|
3,435
|
|
(2)
|
(1)
|
Represents net cash collateral posted between us and our counterparties.
|
(2)
|
Reported net as “derivative assets, net” in the consolidated balance sheets.
|
(3)
|
Reported as “marketable securities” in the consolidated balance sheets.
|
|
Gain or (Loss)
Recognized in Income
|
|
Reclassified from
Accumulated OCI into Interest Expense |
||||||||||||||||||||
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate derivatives - floors
|
$
|
611
|
|
|
$
|
(7,603
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate derivatives - caps
|
(535
|
)
|
|
(2,038
|
)
|
|
(484
|
)
|
|
—
|
|
|
—
|
|
|
100
|
|
||||||
Credit default swaps
|
(5,843
|
)
|
(5)
|
171
|
|
(5)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Options on futures contracts
|
(348
|
)
|
|
(391
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Equity put options
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Equity call options
|
—
|
|
|
(1,717
|
)
|
|
(3,942
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Non-derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity - American Depositary Receipt
|
—
|
|
|
(150
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Equity
|
4,946
|
|
|
1,072
|
|
|
7,932
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
U.S. Treasury
|
—
|
|
|
314
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
(1,169
|
)
|
|
(10,316
|
)
|
|
3,506
|
|
|
—
|
|
|
—
|
|
|
100
|
|
||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Credit default swaps
|
—
|
|
|
—
|
|
|
(699
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Short-equity put options
|
—
|
|
|
1,002
|
|
|
1,111
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Short-equity call options
|
—
|
|
|
1,470
|
|
|
429
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Non-derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-equity securities
|
—
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
—
|
|
|
2,550
|
|
|
841
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net
|
$
|
(1,169
|
)
|
|
$
|
(7,766
|
)
|
|
$
|
4,347
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total combined
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate derivatives - floors
|
$
|
611
|
|
|
$
|
(7,603
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate derivatives - caps
|
(535
|
)
|
|
(2,038
|
)
|
|
(484
|
)
|
|
—
|
|
|
—
|
|
|
100
|
|
||||||
Credit default swaps
|
(2,574
|
)
|
|
2,630
|
|
|
(616
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Options on futures contracts
|
(36
|
)
|
|
(391
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total derivatives
|
(2,534
|
)
|
(1)
|
(7,402
|
)
|
(1)
|
(1,100
|
)
|
(1)
|
—
|
|
|
—
|
|
|
100
|
|
||||||
Realized gain (loss) on credit default swaps
|
(3,269
|
)
|
(2) (5)
|
(2,459
|
)
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Realized gain (loss) on options on futures contracts
|
(312
|
)
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Unrealized gain (loss) on marketable securities
|
4,946
|
|
(3)
|
127
|
|
(3)
|
(332
|
)
|
(3)
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Realized gain (loss) on marketable securities
|
—
|
|
|
1,968
|
|
(2)
|
5,779
|
|
(2) (4)
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net
|
$
|
(1,169
|
)
|
|
$
|
(7,766
|
)
|
|
$
|
4,347
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100
|
|
(1)
|
Reported as “unrealized gain (loss) on derivatives” in the consolidated statements of operations.
|
(2)
|
Included in “other income (expense)” in the consolidated statements of operations.
|
(3)
|
Reported as “unrealized gain (loss) on marketable securities” in the consolidated statements of operations.
|
(4)
|
Includes costs of
$83
in
2014
associated with credit default swaps.
|
(5)
|
Excludes costs of
$873
and
$486
in
2016
and
2015
, respectively, included in “other income (expense)” associated with credit default swaps.
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
Financial assets and liabilities measured at fair value:
|
|
|
|
|
|
|
|
||||||||
Derivative assets, net
|
$
|
3,614
|
|
|
$
|
3,614
|
|
|
$
|
3,435
|
|
|
$
|
3,435
|
|
Marketable securities
|
53,185
|
|
|
53,185
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Financial assets not measured at fair value:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
(1)
|
$
|
348,067
|
|
|
$
|
348,067
|
|
|
$
|
215,078
|
|
|
$
|
215,078
|
|
Restricted cash
(1)
|
144,406
|
|
|
144,406
|
|
|
153,680
|
|
|
153,680
|
|
||||
Accounts receivable, net
(1)
|
44,934
|
|
|
44,934
|
|
|
40,438
|
|
|
40,438
|
|
||||
Note receivable, net
|
—
|
|
|
—
|
|
|
3,746
|
|
|
3,344 to 3,696
|
|
||||
Due from Ashford Prime OP, net
|
—
|
|
|
—
|
|
|
528
|
|
|
528
|
|
||||
Due from third-party hotel managers
|
13,348
|
|
|
13,348
|
|
|
22,869
|
|
|
22,869
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Financial liabilities not measured at fair value:
|
|
|
|
|
|
|
|
||||||||
Indebtedness
(1)
|
$
|
3,777,127
|
|
|
$3,600,691 to $3,979,713
|
|
|
$
|
3,874,617
|
|
|
$3,683,196 to $4,070,904
|
|
||
Accounts payable and accrued expenses
(1)
|
128,309
|
|
|
128,309
|
|
|
123,444
|
|
|
123,444
|
|
||||
Dividends payable
|
24,765
|
|
|
24,765
|
|
|
22,678
|
|
|
22,678
|
|
||||
Due to Ashford Inc., net
|
15,716
|
|
|
15,716
|
|
|
9,856
|
|
|
9,856
|
|
||||
Due to Ashford Prime OP, net
|
488
|
|
|
488
|
|
|
—
|
|
|
—
|
|
||||
Due to related party, net
(1)
|
1,046
|
|
|
1,046
|
|
|
1,339
|
|
|
1,339
|
|
||||
Due to third-party hotel managers
|
2,714
|
|
|
2,714
|
|
|
2,504
|
|
|
2,504
|
|
2017
|
$
|
2,771
|
|
2018
|
2,551
|
|
|
2019
|
2,384
|
|
|
2020
|
2,369
|
|
|
2021
|
2,367
|
|
|
Thereafter
|
117,249
|
|
|
Total
|
$
|
129,691
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Common stock
|
$
|
46,292
|
|
|
$
|
47,190
|
|
|
$
|
41,894
|
|
Preferred stocks:
|
|
|
|
|
|
||||||
Series A preferred stock
|
3,542
|
|
|
3,542
|
|
|
3,542
|
|
|||
Series D preferred stock
|
20,002
|
|
|
20,002
|
|
|
20,002
|
|
|||
Series E preferred stock
|
6,280
|
|
|
10,418
|
|
|
10,418
|
|
|||
Series F preferred stock
|
4,130
|
|
|
—
|
|
|
—
|
|
|||
Series G preferred stock
|
2,318
|
|
|
—
|
|
|
—
|
|
|||
Total dividends declared
|
$
|
82,564
|
|
|
$
|
81,152
|
|
|
$
|
75,856
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
Restricted Shares
|
|
Weighted Average Price at Grant
|
|
Restricted Shares
|
|
Weighted Average Price at Grant
|
|
Restricted Shares
|
|
Weighted Average Price at Grant
|
|||||||||
Outstanding at beginning of year
|
1,459
|
|
|
$
|
10.21
|
|
|
595
|
|
|
$
|
10.92
|
|
|
418
|
|
|
$
|
10.55
|
|
Restricted shares granted
|
862
|
|
|
6.26
|
|
|
1,183
|
|
|
9.93
|
|
|
423
|
|
|
11.04
|
|
|||
Restricted shares vested
|
(647
|
)
|
|
9.92
|
|
|
(299
|
)
|
|
10.53
|
|
|
(228
|
)
|
|
10.47
|
|
|||
Restricted shares forfeited
|
(47
|
)
|
|
7.95
|
|
|
(20
|
)
|
|
10.13
|
|
|
(18
|
)
|
|
11.07
|
|
|||
Outstanding at end of year
|
1,627
|
|
|
8.30
|
|
|
1,459
|
|
|
10.21
|
|
|
595
|
|
|
10.92
|
|
|
Year Ended December 31, 2016
|
|||||
|
PSUs
|
|
Weighted Average Price at Grant
|
|||
Outstanding at beginning of year
|
—
|
|
|
$
|
—
|
|
PSUs granted
|
336
|
|
|
6.38
|
|
|
Outstanding at end of year
|
336
|
|
|
6.38
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Income tax expense at federal statutory income tax rate of 35%
|
$
|
(4,764
|
)
|
|
$
|
(8,205
|
)
|
|
$
|
(6,041
|
)
|
State income tax expense, net of federal income tax benefit
|
(742
|
)
|
|
(827
|
)
|
|
(528
|
)
|
|||
Permanent differences
|
(798
|
)
|
|
(388
|
)
|
|
(558
|
)
|
|||
State and local income tax (expense) benefit on pass-through entity subsidiaries
|
—
|
|
|
—
|
|
|
(19
|
)
|
|||
Gross receipts and margin taxes
|
(692
|
)
|
|
(886
|
)
|
|
(700
|
)
|
|||
Interest and penalties
|
(7
|
)
|
|
(14
|
)
|
|
(10
|
)
|
|||
Valuation allowance
|
5,471
|
|
|
5,610
|
|
|
6,590
|
|
|||
Income tax (expense) benefit from continuing operations
|
(1,532
|
)
|
|
(4,710
|
)
|
|
(1,266
|
)
|
|||
Income tax (expense) benefit from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|||
Income tax (expense) benefit from gain on sale of hotel property
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||
Total income tax (expense) benefit
|
$
|
(1,532
|
)
|
|
$
|
(4,710
|
)
|
|
$
|
(1,278
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
(605
|
)
|
|
$
|
(3,377
|
)
|
|
$
|
(416
|
)
|
State
|
(1,229
|
)
|
|
(1,225
|
)
|
|
(721
|
)
|
|||
Total current
|
(1,834
|
)
|
|
(4,602
|
)
|
|
(1,137
|
)
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
278
|
|
|
(30
|
)
|
|
—
|
|
|||
State
|
24
|
|
|
(78
|
)
|
|
(129
|
)
|
|||
Total deferred
|
302
|
|
|
(108
|
)
|
|
(129
|
)
|
|||
Total income tax (expense) benefit
|
$
|
(1,532
|
)
|
|
$
|
(4,710
|
)
|
|
$
|
(1,266
|
)
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Allowance for doubtful accounts
|
$
|
260
|
|
|
$
|
277
|
|
Unearned income
|
2,764
|
|
|
3,128
|
|
||
Unfavorable management contract liability
|
516
|
|
|
1,302
|
|
||
Federal and state net operating losses
|
10,841
|
|
|
15,537
|
|
||
Accrued expenses
|
2,582
|
|
|
2,587
|
|
||
Prepaid expenses
|
(4,591
|
)
|
|
(4,009
|
)
|
||
Alternative minimum tax credit
|
2,005
|
|
|
1,718
|
|
||
Tax property basis less than book basis
|
(1,379
|
)
|
|
(1,743
|
)
|
||
Tax derivatives basis greater than book basis
|
2,851
|
|
|
2,911
|
|
||
Other
|
681
|
|
|
(162
|
)
|
||
Deferred tax asset
|
16,530
|
|
|
21,546
|
|
||
Valuation allowance
|
(15,353
|
)
|
|
(20,670
|
)
|
||
Net deferred tax asset
|
$
|
1,177
|
|
|
$
|
876
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Balance at beginning of year
|
$
|
20,670
|
|
|
$
|
29,335
|
|
|
$
|
35,146
|
|
Additions
|
2,169
|
|
|
4,774
|
|
|
1,855
|
|
|||
Deductions
|
(7,486
|
)
|
|
(13,439
|
)
|
|
(7,666
|
)
|
|||
Balance at end of year
|
$
|
15,353
|
|
|
$
|
20,670
|
|
|
$
|
29,335
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Income (loss) attributable to common stockholders – Basic and diluted:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations attributable to the Company
|
$
|
(46,285
|
)
|
|
$
|
270,939
|
|
|
$
|
(31,430
|
)
|
Less: Dividends on preferred stocks
|
(36,272
|
)
|
|
(33,962
|
)
|
|
(33,962
|
)
|
|||
Less: Extinguishment of issuance costs upon redemption of Series E preferred stock
|
(6,124
|
)
|
|
—
|
|
|
—
|
|
|||
Less: Dividends on common stock
|
(45,388
|
)
|
|
(46,498
|
)
|
|
(41,592
|
)
|
|||
Less: Dividends on unvested performance stock units
|
(161
|
)
|
|
—
|
|
|
—
|
|
|||
Less: Dividends on unvested restricted shares
|
(743
|
)
|
|
(692
|
)
|
|
(302
|
)
|
|||
Less: Undistributed (income) from continuing operations allocated to unvested shares
|
—
|
|
|
(2,390
|
)
|
|
—
|
|
|||
Undistributed income (loss)
|
(134,973
|
)
|
|
187,397
|
|
|
(107,286
|
)
|
|||
Add back: Dividends on common stock
|
45,388
|
|
|
46,498
|
|
|
41,592
|
|
|||
Distributed and undistributed income (loss) from continuing operations - basic
|
$
|
(89,585
|
)
|
|
$
|
233,895
|
|
|
$
|
(65,694
|
)
|
Add back: Income from continuing operations allocated to operating partnership units
|
—
|
|
|
35,503
|
|
|
—
|
|
|||
Distributed and undistributed net income (loss) from continuing operations - diluted
|
$
|
(89,585
|
)
|
|
$
|
269,398
|
|
|
$
|
(65,694
|
)
|
|
|
|
|
|
|
||||||
Income (loss) from discontinued operations allocated to common stockholders:
|
|
|
|
|
|
||||||
Income (loss) from discontinued operations attributable to the Company
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
Weighted average common shares outstanding - basic
|
94,426
|
|
|
96,290
|
|
|
87,622
|
|
|||
Effect of assumed conversion of operating partnership units
|
—
|
|
|
18,591
|
|
|
—
|
|
|||
Weighted average common shares outstanding - diluted
|
94,426
|
|
|
114,881
|
|
|
87,622
|
|
|||
|
|
|
|
|
|
||||||
Basic income (loss) per share:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations allocated to common stockholders per share
|
$
|
(0.95
|
)
|
|
$
|
2.43
|
|
|
$
|
(0.75
|
)
|
Income (loss) from discontinued operations allocated to common stockholders per share
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net income (loss) allocated to common stockholders per share
|
$
|
(0.95
|
)
|
|
$
|
2.43
|
|
|
$
|
(0.75
|
)
|
|
|
|
|
|
|
||||||
Diluted income (loss) per share:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations allocated to common stockholders per share
|
$
|
(0.95
|
)
|
|
$
|
2.35
|
|
|
$
|
(0.75
|
)
|
Income (loss) from discontinued operations allocated to common stockholders per share
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net income (loss) allocated to common stockholders per share
|
$
|
(0.95
|
)
|
|
$
|
2.35
|
|
|
$
|
(0.75
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Income (loss) from continuing operations allocated to common stockholders is not adjusted for:
|
|
|
|
|
|
||||||
Income allocated to unvested restricted shares
|
$
|
743
|
|
|
$
|
3,082
|
|
|
$
|
302
|
|
Income allocated to unvested performance stock units
|
161
|
|
|
—
|
|
|
—
|
|
|||
Loss attributable to redeemable noncontrolling interests in operating partnership
|
(12,483
|
)
|
|
—
|
|
|
(6,404
|
)
|
|||
Total
|
$
|
(11,579
|
)
|
|
$
|
3,082
|
|
|
$
|
(6,102
|
)
|
|
|
|
|
|
|
||||||
Weighted average diluted shares are not adjusted for:
|
|
|
|
|
|
||||||
Effect of unvested restricted shares
|
373
|
|
|
485
|
|
|
174
|
|
|||
Effect of unvested performance stock units
|
102
|
|
|
—
|
|
|
—
|
|
|||
Effect of assumed conversion of operating partnership units
|
18,727
|
|
|
—
|
|
|
19,447
|
|
|||
Total
|
19,202
|
|
|
485
|
|
|
19,621
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Property management fees, including incentive property management fees
|
$
|
31,164
|
|
|
$
|
29,004
|
|
|
$
|
17,800
|
|
Market service fees
|
18,751
|
|
|
14,291
|
|
|
13,494
|
|
|||
Corporate general and administrative and fixed asset reimbursements
|
5,435
|
|
|
4,677
|
|
|
7,689
|
|
|||
Total
|
$
|
55,350
|
|
|
$
|
47,972
|
|
|
$
|
38,983
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Advisory services fee
|
|
|
|
|
|
||||||
Base advisory fee
|
$
|
34,589
|
|
|
$
|
33,833
|
|
|
$
|
3,999
|
|
Reimbursable expenses
(1)
|
5,917
|
|
|
6,471
|
|
|
534
|
|
|||
Equity-based compensation
(2)
|
8,429
|
|
|
2,719
|
|
|
—
|
|
|||
Incentive fee
|
5,426
|
|
|
—
|
|
|
—
|
|
|||
Total advisory services fee
|
$
|
54,361
|
|
|
$
|
43,023
|
|
|
$
|
4,533
|
|
(1)
|
Reimbursable expenses include overhead, internal audit, insurance claims advisory and asset management services.
|
(2)
|
Equity-based compensation is associated with equity grants of Ashford Trust’s common stock, LTIP units and Performance LTIP units awarded to officers and employees of Ashford LLC.
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Full
Year
|
|
|||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenue
|
$
|
367,772
|
|
|
$
|
410,670
|
|
|
$
|
371,931
|
|
|
$
|
341,670
|
|
|
$
|
1,492,043
|
|
|
|
Total operating expenses
|
326,369
|
|
|
341,203
|
|
|
330,857
|
|
|
337,910
|
|
|
1,336,339
|
|
|
||||||
Operating income (loss)
|
$
|
41,403
|
|
|
$
|
69,467
|
|
|
$
|
41,074
|
|
|
$
|
3,760
|
|
|
$
|
155,704
|
|
|
|
Income (loss) from continuing operations
|
$
|
(12,139
|
)
|
|
$
|
35,135
|
|
|
$
|
(25,138
|
)
|
|
$
|
(56,640
|
)
|
|
$
|
(58,782
|
)
|
|
|
Income (loss) from continuing operations attributable to the Company
|
$
|
(9,989
|
)
|
|
$
|
30,753
|
|
|
$
|
(20,145
|
)
|
|
$
|
(46,904
|
)
|
|
$
|
(46,285
|
)
|
|
|
Income (loss) from continuing operations attributable to common stockholders
|
$
|
(18,479
|
)
|
|
$
|
22,262
|
|
|
$
|
(35,144
|
)
|
|
$
|
(57,320
|
)
|
|
$
|
(88,681
|
)
|
|
|
Diluted income (loss) from continuing operations attributable to common stockholders per share
|
$
|
(0.20
|
)
|
|
$
|
0.23
|
|
|
$
|
0.37
|
|
|
$
|
(0.61
|
)
|
|
$
|
(0.95
|
)
|
(1
|
)
|
Weighted average diluted common shares
|
94,136
|
|
|
94,474
|
|
|
94,531
|
|
|
94,585
|
|
|
94,426
|
|
|
||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenue
|
$
|
250,235
|
|
|
$
|
369,338
|
|
|
$
|
364,516
|
|
|
$
|
352,877
|
|
|
$
|
1,336,966
|
|
|
|
Total operating expenses
|
218,130
|
|
|
334,139
|
|
|
323,634
|
|
|
323,148
|
|
|
1,199,051
|
|
|
||||||
Operating income (loss)
|
$
|
32,105
|
|
|
$
|
35,199
|
|
|
$
|
40,882
|
|
|
$
|
29,729
|
|
|
$
|
137,915
|
|
|
|
Income (loss) from continuing operations
|
$
|
366,807
|
|
|
$
|
(14,757
|
)
|
|
$
|
(20,110
|
)
|
|
$
|
(26,127
|
)
|
|
$
|
305,813
|
|
|
|
Income (loss) from continuing operations attributable to the Company
|
$
|
321,496
|
|
|
$
|
(12,244
|
)
|
|
$
|
(16,321
|
)
|
|
$
|
(21,992
|
)
|
|
$
|
270,939
|
|
|
|
Income (loss) from continuing operations attributable to common stockholders
|
$
|
313,006
|
|
|
$
|
(20,735
|
)
|
|
$
|
(24,811
|
)
|
|
$
|
(30,483
|
)
|
|
$
|
236,977
|
|
|
|
Diluted income (loss) from continuing operations attributable to common stockholders per share
|
$
|
3.25
|
|
|
$
|
(0.21
|
)
|
|
$
|
(0.26
|
)
|
|
$
|
(0.33
|
)
|
|
$
|
2.35
|
|
(1
|
)
|
Weighted average diluted common shares
|
113,912
|
|
|
99,755
|
|
|
95,888
|
|
|
94,012
|
|
|
114,881
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
Item 9B.
|
Other Information
|
Item 10.
|
Directors, Executive Officer, and Corporate Governance
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
Item 14.
|
Principal Accountant Fees and Services
|
Item 15.
|
Exhibits, Financial Statement and Schedules
|
(a)
|
Financial Statements and Schedules
|
(b)
|
Exhibits
|
|
ASHFORD HOSPITALITY TRUST, INC.
|
|
|
|
|
|
By:
|
/s/ DOUGLAS A. KESSLER
|
|
|
Douglas A. Kessler
|
|
|
Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/s/
MONTY J. BENNETT
|
|
Chairman of the Board of Directors
|
|
March 16, 2017
|
Monty J. Bennett
|
|
|
||
|
|
|
|
|
/s/ DOUGLAS A. KESSLER
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
March 16, 2017
|
Douglas A. Kessler
|
|
|
|
|
|
|
|
|
|
/s/
DERIC S. EUBANKS
|
|
Chief Financial Officer (Principal Financial Officer)
|
|
March 16, 2017
|
Deric S. Eubanks
|
|
|
||
|
|
|
|
|
/s/
MARK L. NUNNELEY
|
|
Chief Accounting Officer (Principal Accounting Officer)
|
|
March 16, 2017
|
Mark L. Nunneley
|
|
|
||
|
|
|
|
|
/s/
BENJAMIN J. ANSELL, M.D.
|
|
Director
|
|
March 16, 2017
|
Benjamin J. Ansell, M.D.
|
|
|
||
|
|
|
|
|
/s/
FREDERICK J. KLEISNER
|
|
Director
|
|
March 16, 2017
|
Frederick J. Kleisner
|
|
|
||
|
|
|
|
|
/s/
AMISH GUPTA
|
|
Director
|
|
March 16, 2017
|
Amish Gupta
|
|
|
||
|
|
|
|
|
/s/
KAMAL JAFARNIA
|
|
Director
|
|
March 16, 2017
|
Kamal Jafarnia
|
|
|
|
|
|
|
|
|
|
/s/
PHILLIP S. PAYNE
|
|
Director
|
|
March 16, 2017
|
Philip S. Payne
|
|
|
|
|
|
|
|
|
|
/s/
ALAN L. TALLIS
|
|
Director
|
|
March 16, 2017
|
Alan L. Tallis
|
|
|
|
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
|
Column H
|
|
Column I
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Cost
|
|
Costs Capitalized
Since Acquisition
|
|
Gross Carrying Amount At Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Hotel Property
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Construction
Date
|
|
Acquisition
Date
|
|
Income
Statement
|
||||||||||||||||||
Embassy Suites
|
|
Austin, TX
|
|
$
|
26,600
|
|
|
$
|
1,204
|
|
|
$
|
9,388
|
|
|
$
|
193
|
|
|
$
|
6,790
|
|
|
$
|
1,397
|
|
|
$
|
16,178
|
|
|
$
|
17,575
|
|
|
$
|
6,798
|
|
|
08/1998
|
|
|
|
(1),(2),(3)
|
Embassy Suites
|
|
Dallas, TX
|
|
15,100
|
|
|
1,878
|
|
|
8,907
|
|
|
238
|
|
|
7,255
|
|
|
2,116
|
|
|
16,162
|
|
|
18,278
|
|
|
7,259
|
|
|
12/1998
|
|
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Herndon, VA
|
|
17,700
|
|
|
1,303
|
|
|
9,836
|
|
|
277
|
|
|
9,566
|
|
|
1,580
|
|
|
19,402
|
|
|
20,982
|
|
|
8,285
|
|
|
12/1998
|
|
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Las Vegas, NV
|
|
22,100
|
|
|
3,307
|
|
|
16,952
|
|
|
397
|
|
|
13,651
|
|
|
3,704
|
|
|
30,603
|
|
|
34,307
|
|
|
10,961
|
|
|
05/1999
|
|
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Syracuse, NY
|
|
19,599
|
|
|
2,839
|
|
|
9,778
|
|
|
(2,839
|
)
|
|
(9,778
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
10/2003
|
|
(1),(2),(3),(4)
|
|||||||||
Embassy Suites
|
|
Flagstaff, AZ
|
|
14,814
|
|
|
1,267
|
|
|
4,278
|
|
|
—
|
|
|
5,803
|
|
|
1,267
|
|
|
10,081
|
|
|
11,348
|
|
|
4,872
|
|
|
|
|
10/2003
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Houston, TX
|
|
23,300
|
|
|
1,799
|
|
|
10,404
|
|
|
—
|
|
|
6,819
|
|
|
1,799
|
|
|
17,223
|
|
|
19,022
|
|
|
5,142
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
West Palm Beach, FL
|
|
19,500
|
|
|
3,277
|
|
|
13,949
|
|
|
—
|
|
|
9,413
|
|
|
3,277
|
|
|
23,362
|
|
|
26,639
|
|
|
8,381
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Philadelphia, PA
|
|
34,513
|
|
|
5,791
|
|
|
34,819
|
|
|
—
|
|
|
11,389
|
|
|
5,791
|
|
|
46,208
|
|
|
51,999
|
|
|
13,526
|
|
|
|
|
12/2006
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Walnut Creek, CA
|
|
36,342
|
|
|
7,452
|
|
|
25,334
|
|
|
—
|
|
|
8,503
|
|
|
7,452
|
|
|
33,837
|
|
|
41,289
|
|
|
9,810
|
|
|
|
|
12/2006
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Arlington, VA
|
|
44,802
|
|
|
36,065
|
|
|
41,588
|
|
|
—
|
|
|
8,417
|
|
|
36,065
|
|
|
50,005
|
|
|
86,070
|
|
|
14,532
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Portland, OR
|
|
75,360
|
|
|
11,110
|
|
|
60,048
|
|
|
—
|
|
|
9,009
|
|
|
11,110
|
|
|
69,057
|
|
|
80,167
|
|
|
19,407
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Santa Clara, CA
|
|
62,473
|
|
|
8,948
|
|
|
46,239
|
|
|
—
|
|
|
4,062
|
|
|
8,948
|
|
|
50,301
|
|
|
59,249
|
|
|
13,460
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Embassy Suites
|
|
Orlando, FL
|
|
15,373
|
|
|
5,674
|
|
|
21,593
|
|
|
—
|
|
|
7,498
|
|
|
5,674
|
|
|
29,091
|
|
|
34,765
|
|
|
7,007
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Hilton Garden Inn
|
|
Jacksonville, FL
|
|
10,100
|
|
|
1,751
|
|
|
9,164
|
|
|
—
|
|
|
1,929
|
|
|
1,751
|
|
|
11,093
|
|
|
12,844
|
|
|
3,950
|
|
|
|
|
11/2003
|
|
(1),(2),(3)
|
|||||||||
Hilton Garden Inn
|
|
Austin, TX
|
|
45,760
|
|
|
7,605
|
|
|
48,725
|
|
|
—
|
|
|
6,585
|
|
|
7,605
|
|
|
55,310
|
|
|
62,915
|
|
|
5,196
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Hilton Garden Inn
|
|
Baltimore, MD
|
|
19,680
|
|
|
4,027
|
|
|
20,199
|
|
|
—
|
|
|
426
|
|
|
4,027
|
|
|
20,625
|
|
|
24,652
|
|
|
1,751
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Hilton Garden Inn
|
|
Virginia Beach, VA
|
|
24,720
|
|
|
4,101
|
|
|
26,329
|
|
|
—
|
|
|
684
|
|
|
4,101
|
|
|
27,013
|
|
|
31,114
|
|
|
2,079
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Hilton Garden Inn
|
|
Wisconsin Dells, WI
|
|
12,000
|
|
|
867
|
|
|
14,318
|
|
|
—
|
|
|
852
|
|
|
867
|
|
|
15,170
|
|
|
16,037
|
|
|
1,027
|
|
|
|
|
08/2015
|
|
(1),(2),(3)
|
|||||||||
Hilton
|
|
Ft. Worth, TX
|
|
51,202
|
|
|
4,538
|
|
|
13,922
|
|
|
—
|
|
|
17,912
|
|
|
4,538
|
|
|
31,834
|
|
|
36,372
|
|
|
13,119
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Hilton
|
|
Houston, TX
|
|
25,500
|
|
|
2,200
|
|
|
13,247
|
|
|
—
|
|
|
10,195
|
|
|
2,200
|
|
|
23,442
|
|
|
25,642
|
|
|
9,769
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Hilton
|
|
St. Petersburg, FL
|
|
44,800
|
|
|
2,991
|
|
|
13,907
|
|
|
—
|
|
|
18,155
|
|
|
2,991
|
|
|
32,062
|
|
|
35,053
|
|
|
12,672
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Hilton
|
|
Santa Fe, NM
|
|
17,971
|
|
|
7,004
|
|
|
10,689
|
|
|
—
|
|
|
14,840
|
|
|
7,004
|
|
|
25,529
|
|
|
32,533
|
|
|
12,289
|
|
|
|
|
12/2006
|
|
(1),(2),(3)
|
|||||||||
Hilton
|
|
Bloomington, MN
|
|
52,644
|
|
|
5,685
|
|
|
59,139
|
|
|
—
|
|
|
13,859
|
|
|
5,685
|
|
|
72,998
|
|
|
78,683
|
|
|
21,324
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Hilton
|
|
Costa Mesa, CA
|
|
64,960
|
|
|
12,917
|
|
|
91,791
|
|
|
—
|
|
|
18,819
|
|
|
12,917
|
|
|
110,610
|
|
|
123,527
|
|
|
33,286
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Hilton
|
|
Boston, MA
|
|
96,169
|
|
|
62,555
|
|
|
134,407
|
|
|
—
|
|
|
5,841
|
|
|
62,555
|
|
|
140,248
|
|
|
202,803
|
|
|
7,035
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Hilton
|
|
Parsippany, NJ
|
|
53,120
|
|
|
7,293
|
|
|
58,098
|
|
|
—
|
|
|
9,930
|
|
|
7,293
|
|
|
68,028
|
|
|
75,321
|
|
|
8,808
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Hilton
|
|
Tampa, FL
|
|
21,440
|
|
|
5,206
|
|
|
21,186
|
|
|
—
|
|
|
1,719
|
|
|
5,206
|
|
|
22,905
|
|
|
28,111
|
|
|
1,590
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Hampton Inn
|
|
Lawrenceville, GA
|
|
5,712
|
|
|
697
|
|
|
3,808
|
|
|
—
|
|
|
3,139
|
|
|
697
|
|
|
6,947
|
|
|
7,644
|
|
|
2,065
|
|
|
|
|
11/2003
|
|
(1),(2),(3)
|
|||||||||
Hampton Inn
|
|
Evansville, IN
|
|
13,100
|
|
|
1,301
|
|
|
5,034
|
|
|
—
|
|
|
3,883
|
|
|
1,301
|
|
|
8,917
|
|
|
10,218
|
|
|
4,315
|
|
|
|
|
09/2004
|
|
(1),(2),(3)
|
|||||||||
Hampton Inn
|
|
Parsippany, NJ
|
|
22,400
|
|
|
3,268
|
|
|
24,306
|
|
|
—
|
|
|
1,597
|
|
|
3,268
|
|
|
25,903
|
|
|
29,171
|
|
|
1,704
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Hampton Inn
|
|
Buford, GA
|
|
9,097
|
|
|
1,168
|
|
|
5,338
|
|
|
—
|
|
|
1,197
|
|
|
1,168
|
|
|
6,535
|
|
|
7,703
|
|
|
2,382
|
|
|
|
|
07/2004
|
|
(1),(2),(3)
|
|||||||||
Hampton Inn
|
|
Phoenix, AZ
|
|
11,267
|
|
|
853
|
|
|
10,145
|
|
|
—
|
|
|
569
|
|
|
853
|
|
|
10,714
|
|
|
11,567
|
|
|
1,123
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
Hampton Inn - Waterfront
|
|
Pittsburgh, PA
|
|
12,786
|
|
|
2,335
|
|
|
18,663
|
|
|
—
|
|
|
175
|
|
|
2,335
|
|
|
18,838
|
|
|
21,173
|
|
|
1,637
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
Hampton Inn - Washington
|
|
Pittsburgh, PA
|
|
17,341
|
|
|
2,760
|
|
|
19,739
|
|
|
—
|
|
|
449
|
|
|
2,760
|
|
|
20,188
|
|
|
22,948
|
|
|
1,709
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
|
Column H
|
|
Column I
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Cost
|
|
Costs Capitalized
Since Acquisition
|
|
Gross Carrying Amount At Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Hotel Property
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Construction
Date
|
|
Acquisition
Date
|
|
Income
Statement
|
||||||||||||||||||
Hampton Inn
|
|
Columbus, OH
|
|
21,017
|
|
|
1,789
|
|
|
27,210
|
|
|
—
|
|
|
631
|
|
|
1,789
|
|
|
27,841
|
|
|
29,630
|
|
|
2,386
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
Marriott
|
|
Beverly Hills, CA
|
|
98,240
|
|
|
6,510
|
|
|
22,061
|
|
|
—
|
|
|
30,978
|
|
|
6,510
|
|
|
53,039
|
|
|
59,549
|
|
|
17,652
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Marriott
|
|
Durham, NC
|
|
23,714
|
|
|
1,794
|
|
|
25,056
|
|
|
—
|
|
|
5,073
|
|
|
1,794
|
|
|
30,129
|
|
|
31,923
|
|
|
9,326
|
|
|
|
|
02/2006
|
|
(1),(2),(3)
|
|||||||||
Marriott
|
|
Arlington, VA
|
|
96,873
|
|
|
20,637
|
|
|
101,376
|
|
|
—
|
|
|
43,272
|
|
|
20,637
|
|
|
144,648
|
|
|
165,285
|
|
|
40,633
|
|
|
|
|
07/2006
|
|
(1),(2),(3)
|
|||||||||
Marriott
|
|
Bridgewater, NJ
|
|
64,520
|
|
|
5,059
|
|
|
89,268
|
|
|
—
|
|
|
4,978
|
|
|
5,059
|
|
|
94,246
|
|
|
99,305
|
|
|
25,274
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Marriott
|
|
Dallas, TX
|
|
24,624
|
|
|
2,701
|
|
|
30,893
|
|
|
—
|
|
|
11,852
|
|
|
2,701
|
|
|
42,745
|
|
|
45,446
|
|
|
10,253
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Marriott
|
|
Fremont, CA
|
|
60,684
|
|
|
5,800
|
|
|
44,200
|
|
|
—
|
|
|
(1,941
|
)
|
|
5,800
|
|
|
42,259
|
|
|
48,059
|
|
|
3,935
|
|
|
|
|
8/2014
|
|
(1),(2),(3)
|
|||||||||
Marriott
|
|
Memphis, TN
|
|
33,300
|
|
|
6,210
|
|
|
37,284
|
|
|
—
|
|
|
608
|
|
|
6,210
|
|
|
37,892
|
|
|
44,102
|
|
|
3,364
|
|
|
|
|
02/2015
|
|
(1),(2),(3)
|
|||||||||
Marriott
|
|
Irving, TX
|
|
73,600
|
|
|
8,330
|
|
|
82,272
|
|
|
—
|
|
|
154
|
|
|
8,330
|
|
|
82,426
|
|
|
90,756
|
|
|
4,401
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Marriott
|
|
Omaha, NE
|
|
45,920
|
|
|
6,641
|
|
|
49,887
|
|
|
—
|
|
|
6,223
|
|
|
6,641
|
|
|
56,110
|
|
|
62,751
|
|
|
6,315
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Marriott
|
|
San Antonio, TX
|
|
33,920
|
|
|
9,764
|
|
|
31,384
|
|
|
2,024
|
|
|
3,148
|
|
|
11,788
|
|
|
34,532
|
|
|
46,320
|
|
|
4,043
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Marriott
|
|
Sugarland, TX
|
|
80,000
|
|
|
9,047
|
|
|
84,043
|
|
|
—
|
|
|
887
|
|
|
9,047
|
|
|
84,930
|
|
|
93,977
|
|
|
7,016
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Jacksonville, FL
|
|
—
|
|
|
1,348
|
|
|
7,111
|
|
|
—
|
|
|
3,157
|
|
|
1,348
|
|
|
10,268
|
|
|
11,616
|
|
|
3,108
|
|
|
|
|
11/2003
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Baltimore, MD
|
|
14,164
|
|
|
2,502
|
|
|
13,206
|
|
|
—
|
|
|
4,016
|
|
|
2,502
|
|
|
17,222
|
|
|
19,724
|
|
|
5,728
|
|
|
|
|
05/2004
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Kennesaw, GA
|
|
6,964
|
|
|
1,106
|
|
|
5,021
|
|
|
—
|
|
|
557
|
|
|
1,106
|
|
|
5,578
|
|
|
6,684
|
|
|
1,862
|
|
|
|
|
07/2004
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Buford, GA
|
|
10,026
|
|
|
1,132
|
|
|
6,089
|
|
|
—
|
|
|
1,576
|
|
|
1,132
|
|
|
7,665
|
|
|
8,797
|
|
|
3,052
|
|
|
|
|
07/2004
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Centreville, VA
|
|
5,992
|
|
|
1,806
|
|
|
11,712
|
|
|
—
|
|
|
1,014
|
|
|
1,806
|
|
|
12,726
|
|
|
14,532
|
|
|
3,916
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Charlotte, NC
|
|
13,522
|
|
|
1,235
|
|
|
6,818
|
|
|
—
|
|
|
1,332
|
|
|
1,235
|
|
|
8,150
|
|
|
9,385
|
|
|
2,872
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Durham, NC
|
|
7,053
|
|
|
1,090
|
|
|
3,991
|
|
|
—
|
|
|
1,323
|
|
|
1,090
|
|
|
5,314
|
|
|
6,404
|
|
|
1,965
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Manhattan Beach, CA
|
|
24,430
|
|
|
5,726
|
|
|
21,187
|
|
|
—
|
|
|
2,528
|
|
|
5,726
|
|
|
23,715
|
|
|
29,441
|
|
|
7,131
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Plymouth Meeting, PA
|
|
14,498
|
|
|
3,210
|
|
|
24,578
|
|
|
—
|
|
|
2,895
|
|
|
3,210
|
|
|
27,473
|
|
|
30,683
|
|
|
8,292
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
SpringHill Suites by Marriott
|
|
Glen Allen, VA
|
|
7,277
|
|
|
2,045
|
|
|
15,802
|
|
|
—
|
|
|
1,540
|
|
|
2,045
|
|
|
17,342
|
|
|
19,387
|
|
|
4,891
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Fairfield Inn by Marriott
|
|
Kennesaw, GA
|
|
5,463
|
|
|
840
|
|
|
4,359
|
|
|
—
|
|
|
751
|
|
|
840
|
|
|
5,110
|
|
|
5,950
|
|
|
1,862
|
|
|
|
|
07/2004
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Bloomington, IN
|
|
12,800
|
|
|
900
|
|
|
10,741
|
|
|
—
|
|
|
4,157
|
|
|
900
|
|
|
14,898
|
|
|
15,798
|
|
|
4,701
|
|
|
|
|
09/2004
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott - Tremont
|
|
Boston, MA
|
|
88,800
|
|
|
24,494
|
|
|
85,246
|
|
|
—
|
|
|
12,038
|
|
|
24,494
|
|
|
97,284
|
|
|
121,778
|
|
|
8,718
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Columbus, IN
|
|
4,981
|
|
|
673
|
|
|
4,804
|
|
|
—
|
|
|
2,675
|
|
|
673
|
|
|
7,479
|
|
|
8,152
|
|
|
2,526
|
|
|
|
|
09/2004
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Denver, CO
|
|
31,680
|
|
|
9,342
|
|
|
29,656
|
|
|
—
|
|
|
524
|
|
|
9,342
|
|
|
30,180
|
|
|
39,522
|
|
|
3,243
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Louisville, KY
|
|
19,101
|
|
|
1,352
|
|
|
12,266
|
|
|
—
|
|
|
1,517
|
|
|
1,352
|
|
|
13,783
|
|
|
15,135
|
|
|
4,655
|
|
|
|
|
09/2004
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Gaithersburg, MD
|
|
28,960
|
|
|
5,128
|
|
|
30,522
|
|
|
—
|
|
|
(655
|
)
|
|
5,128
|
|
|
29,867
|
|
|
34,995
|
|
|
1,450
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Crystal City, VA
|
|
41,400
|
|
|
5,411
|
|
|
38,610
|
|
|
—
|
|
|
4,493
|
|
|
5,411
|
|
|
43,103
|
|
|
48,514
|
|
|
13,435
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Ft. Lauderdale, FL
|
|
21,566
|
|
|
2,244
|
|
|
18,520
|
|
|
—
|
|
|
6,381
|
|
|
2,244
|
|
|
24,901
|
|
|
27,145
|
|
|
7,088
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Overland Park, KS
|
|
9,321
|
|
|
1,868
|
|
|
14,030
|
|
|
—
|
|
|
5,416
|
|
|
1,868
|
|
|
19,446
|
|
|
21,314
|
|
|
6,294
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Savannah, GA
|
|
31,440
|
|
|
6,948
|
|
|
31,755
|
|
|
—
|
|
|
475
|
|
|
6,948
|
|
|
32,230
|
|
|
39,178
|
|
|
2,790
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Foothill Ranch, CA
|
|
23,000
|
|
|
2,447
|
|
|
16,005
|
|
|
—
|
|
|
3,920
|
|
|
2,447
|
|
|
19,925
|
|
|
22,372
|
|
|
6,189
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Alpharetta, GA
|
|
17,500
|
|
|
2,244
|
|
|
12,345
|
|
|
—
|
|
|
4,579
|
|
|
2,244
|
|
|
16,924
|
|
|
19,168
|
|
|
5,551
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Oakland, CA
|
|
23,714
|
|
|
5,112
|
|
|
19,429
|
|
|
—
|
|
|
4,882
|
|
|
5,112
|
|
|
24,311
|
|
|
29,423
|
|
|
6,923
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Scottsdale, AZ
|
|
16,048
|
|
|
3,700
|
|
|
22,134
|
|
|
—
|
|
|
4,717
|
|
|
3,700
|
|
|
26,851
|
|
|
30,551
|
|
|
7,396
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Plano, TX
|
|
16,958
|
|
|
2,115
|
|
|
22,360
|
|
|
—
|
|
|
2,888
|
|
|
2,115
|
|
|
25,248
|
|
|
27,363
|
|
|
7,433
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Newark, CA
|
|
29,993
|
|
|
2,863
|
|
|
10,723
|
|
|
—
|
|
|
3,949
|
|
|
2,863
|
|
|
14,672
|
|
|
17,535
|
|
|
4,557
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Manchester, CT
|
|
6,641
|
|
|
1,301
|
|
|
7,430
|
|
|
—
|
|
|
3,010
|
|
|
1,301
|
|
|
10,440
|
|
|
11,741
|
|
|
3,819
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott
|
|
Basking Ridge, NJ
|
|
38,528
|
|
|
5,419
|
|
|
45,304
|
|
|
—
|
|
|
5,339
|
|
|
5,419
|
|
|
50,643
|
|
|
56,062
|
|
|
13,149
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
|
Column H
|
|
Column I
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Cost
|
|
Costs Capitalized
Since Acquisition
|
|
Gross Carrying Amount At Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Hotel Property
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Construction
Date
|
|
Acquisition
Date
|
|
Income
Statement
|
||||||||||||||||||
Courtyard by Marriott
|
|
Wichita, KS
|
|
18,380
|
|
|
291
|
|
|
23,090
|
|
|
—
|
|
|
322
|
|
|
291
|
|
|
23,412
|
|
|
23,703
|
|
|
1,901
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
Courtyard by Marriott - Billerica
|
|
Boston, MA
|
|
29,807
|
|
|
3,528
|
|
|
29,352
|
|
|
—
|
|
|
3,548
|
|
|
3,528
|
|
|
32,900
|
|
|
36,428
|
|
|
3,290
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
Homewood Suites
|
|
Pittsburgh, PA
|
|
25,492
|
|
|
1,906
|
|
|
28,093
|
|
|
—
|
|
|
1,537
|
|
|
1,906
|
|
|
29,630
|
|
|
31,536
|
|
|
2,170
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Lake Buena Vista, FL
|
|
26,496
|
|
|
2,555
|
|
|
20,367
|
|
|
—
|
|
|
6,268
|
|
|
2,555
|
|
|
26,635
|
|
|
29,190
|
|
|
8,068
|
|
|
|
|
03/2004
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Evansville, IN
|
|
8,000
|
|
|
961
|
|
|
5,972
|
|
|
—
|
|
|
3,330
|
|
|
961
|
|
|
9,302
|
|
|
10,263
|
|
|
3,076
|
|
|
|
|
09/2004
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Orlando, FL
|
|
27,227
|
|
|
6,554
|
|
|
40,539
|
|
|
—
|
|
|
4,709
|
|
|
6,554
|
|
|
45,248
|
|
|
51,802
|
|
|
13,334
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Falls Church, VA
|
|
26,600
|
|
|
2,752
|
|
|
34,979
|
|
|
—
|
|
|
6,156
|
|
|
2,752
|
|
|
41,135
|
|
|
43,887
|
|
|
12,088
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
San Diego, CA
|
|
27,900
|
|
|
3,156
|
|
|
29,514
|
|
|
—
|
|
|
5,488
|
|
|
3,156
|
|
|
35,002
|
|
|
38,158
|
|
|
11,597
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Salt Lake City, UT
|
|
16,745
|
|
|
1,897
|
|
|
16,357
|
|
|
—
|
|
|
4,612
|
|
|
1,897
|
|
|
20,969
|
|
|
22,866
|
|
|
7,318
|
|
|
|
|
06/2005
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Las Vegas, NV
|
|
27,394
|
|
|
18,177
|
|
|
39,568
|
|
|
(6,185
|
)
|
|
(11,416
|
)
|
|
11,992
|
|
|
28,152
|
|
|
40,144
|
|
|
3,658
|
|
|
|
|
04/2007
|
|
(1),(2),(3),(4)
|
|||||||||
Marriott Residence Inn
|
|
Phoenix, AZ
|
|
17,868
|
|
|
4,100
|
|
|
23,187
|
|
|
—
|
|
|
6,338
|
|
|
4,100
|
|
|
29,525
|
|
|
33,625
|
|
|
8,617
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Plano, TX
|
|
12,085
|
|
|
2,045
|
|
|
16,869
|
|
|
—
|
|
|
3,546
|
|
|
2,045
|
|
|
20,415
|
|
|
22,460
|
|
|
6,091
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Newark, CA
|
|
31,771
|
|
|
3,272
|
|
|
11,706
|
|
|
—
|
|
|
4,927
|
|
|
3,272
|
|
|
16,633
|
|
|
19,905
|
|
|
5,495
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Manchester, CT
|
|
7,111
|
|
|
1,462
|
|
|
8,306
|
|
|
—
|
|
|
4,076
|
|
|
1,462
|
|
|
12,382
|
|
|
13,844
|
|
|
3,752
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Jacksonville, FL
|
|
10,378
|
|
|
1,997
|
|
|
16,084
|
|
|
—
|
|
|
2,763
|
|
|
1,997
|
|
|
18,847
|
|
|
20,844
|
|
|
5,615
|
|
|
|
|
05/2007
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Stillwater, OK
|
|
7,911
|
|
|
930
|
|
|
15,070
|
|
|
—
|
|
|
1,247
|
|
|
930
|
|
|
16,317
|
|
|
17,247
|
|
|
1,291
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
Marriott Residence Inn
|
|
Tampa, FL
|
|
17,600
|
|
|
2,175
|
|
|
19,491
|
|
|
—
|
|
|
(131
|
)
|
|
2,175
|
|
|
19,360
|
|
|
21,535
|
|
|
942
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
TownePlace Suites by Marriott
|
|
Manhattan Beach, CA
|
|
18,168
|
|
|
4,805
|
|
|
17,543
|
|
|
—
|
|
|
4,480
|
|
|
4,805
|
|
|
22,023
|
|
|
26,828
|
|
|
5,623
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Ritz-Carlton
|
|
Atlanta, GA
|
|
69,920
|
|
|
2,477
|
|
|
80,139
|
|
|
—
|
|
|
1,624
|
|
|
2,477
|
|
|
81,763
|
|
|
84,240
|
|
|
4,073
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
One Ocean
|
|
Atlantic Beach, FL
|
|
32,688
|
|
|
5,815
|
|
|
14,817
|
|
|
—
|
|
|
26,099
|
|
|
5,815
|
|
|
40,916
|
|
|
46,731
|
|
|
19,681
|
|
|
|
|
04/2004
|
|
(1),(2),(3)
|
|||||||||
Renaissance
|
|
Nashville, TN
|
|
73,328
|
|
|
20,671
|
|
|
158,260
|
|
|
—
|
|
|
9,769
|
|
|
20,671
|
|
|
168,029
|
|
|
188,700
|
|
|
16,510
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Renaissance
|
|
Palm Springs, CA
|
|
51,440
|
|
|
—
|
|
|
74,112
|
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
74,044
|
|
|
74,044
|
|
|
3,833
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Renaissance
|
|
Portsmouth, VA
|
|
16,080
|
|
|
—
|
|
|
19,794
|
|
|
—
|
|
|
(19,794
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
03/2015
|
|
(1),(2),(3),(4)
|
|||||||||
Sheraton Hotel
|
|
Ann Arbor, MI
|
|
35,200
|
|
|
4,158
|
|
|
35,042
|
|
|
—
|
|
|
962
|
|
|
4,158
|
|
|
36,004
|
|
|
40,162
|
|
|
2,787
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
Sheraton Hotel
|
|
Langhorne, PA
|
|
10,306
|
|
|
2,037
|
|
|
12,424
|
|
|
—
|
|
|
12,825
|
|
|
2,037
|
|
|
25,249
|
|
|
27,286
|
|
|
10,338
|
|
|
|
|
07/2004
|
|
(1),(2),(3)
|
|||||||||
Sheraton Hotel
|
|
Minneapolis, MN
|
|
21,591
|
|
|
2,953
|
|
|
14,280
|
|
|
—
|
|
|
10,375
|
|
|
2,953
|
|
|
24,655
|
|
|
27,608
|
|
|
9,321
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Sheraton Hotel
|
|
Indianapolis, IN
|
|
55,200
|
|
|
3,100
|
|
|
22,041
|
|
|
—
|
|
|
23,867
|
|
|
3,100
|
|
|
45,908
|
|
|
49,008
|
|
|
18,464
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Sheraton Hotel
|
|
Anchorage, AK
|
|
47,316
|
|
|
4,023
|
|
|
39,363
|
|
|
—
|
|
|
11,428
|
|
|
4,023
|
|
|
50,791
|
|
|
54,814
|
|
|
15,801
|
|
|
|
|
12/2006
|
|
(1),(2),(3)
|
|||||||||
Sheraton Hotel
|
|
San Diego, CA
|
|
29,185
|
|
|
7,294
|
|
|
36,382
|
|
|
—
|
|
|
11,358
|
|
|
7,294
|
|
|
47,740
|
|
|
55,034
|
|
|
16,259
|
|
|
|
|
12/2006
|
|
(1),(2),(3)
|
|||||||||
Hyatt Regency
|
|
Coral Gables, FL
|
|
63,600
|
|
|
4,805
|
|
|
50,820
|
|
|
—
|
|
|
13,738
|
|
|
4,805
|
|
|
64,558
|
|
|
69,363
|
|
|
17,099
|
|
|
|
|
04/2007
|
|
(1),(2),(3)
|
|||||||||
Hyatt Regency
|
|
Hauppauge, NY
|
|
34,080
|
|
|
6,284
|
|
|
35,669
|
|
|
—
|
|
|
2,093
|
|
|
6,284
|
|
|
37,762
|
|
|
44,046
|
|
|
7,973
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Hyatt Regency
|
|
Savannah, GA
|
|
70,480
|
|
|
14,041
|
|
|
72,721
|
|
|
—
|
|
|
9,438
|
|
|
14,041
|
|
|
82,159
|
|
|
96,200
|
|
|
9,554
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Crowne Plaza
|
|
Atlanta, GA
|
|
65,600
|
|
|
5,870
|
|
|
74,885
|
|
|
—
|
|
|
4,640
|
|
|
5,870
|
|
|
79,525
|
|
|
85,395
|
|
|
8,862
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Crowne Plaza
|
|
Key West, FL
|
|
72,007
|
|
|
—
|
|
|
27,514
|
|
|
—
|
|
|
18,569
|
|
|
—
|
|
|
46,083
|
|
|
46,083
|
|
|
18,177
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Crowne Plaza
|
|
Annapolis, MD
|
|
—
|
|
|
—
|
|
|
9,903
|
|
|
—
|
|
|
7,380
|
|
|
—
|
|
|
17,283
|
|
|
17,283
|
|
|
1,670
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Annapolis Inn
|
|
Annapolis, MD
|
|
20,234
|
|
|
3,028
|
|
|
7,833
|
|
|
—
|
|
|
8,754
|
|
|
3,028
|
|
|
16,587
|
|
|
19,615
|
|
|
6,216
|
|
|
|
|
03/2005
|
|
(1),(2),(3)
|
|||||||||
Lakeway Resort & Spa
|
|
Austin, TX
|
|
25,100
|
|
|
4,541
|
|
|
28,940
|
|
|
—
|
|
|
4,374
|
|
|
4,541
|
|
|
33,314
|
|
|
37,855
|
|
|
4,054
|
|
|
|
|
02/2015
|
|
(1),(2),(3)
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
|
Column H
|
|
Column I
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Cost
|
|
Costs Capitalized
Since Acquisition
|
|
Gross Carrying Amount At Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Hotel Property
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Land
|
|
FF&E,
Buildings and
improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Construction
Date
|
|
Acquisition
Date
|
|
Income
Statement
|
||||||||||||||||||
Silversmith
|
|
Chicago, IL
|
|
22,080
|
|
|
4,782
|
|
|
22,398
|
|
|
—
|
|
|
572
|
|
|
4,782
|
|
|
22,970
|
|
|
27,752
|
|
|
2,841
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
The Churchill
|
|
Washington, DC
|
|
47,280
|
|
|
25,898
|
|
|
32,304
|
|
|
—
|
|
|
10,678
|
|
|
25,898
|
|
|
42,982
|
|
|
68,880
|
|
|
3,063
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
The Melrose
|
|
Washington, DC
|
|
74,560
|
|
|
29,277
|
|
|
62,507
|
|
|
—
|
|
|
1,413
|
|
|
29,277
|
|
|
63,920
|
|
|
93,197
|
|
|
5,521
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
Le Pavillon
|
|
New Orleans, LA
|
|
43,750
|
|
|
10,933
|
|
|
51,549
|
|
|
(2,600
|
)
|
|
4,610
|
|
|
8,333
|
|
|
56,159
|
|
|
64,492
|
|
|
4,237
|
|
|
|
|
06/2015
|
|
(1),(2),(3)
|
|||||||||
The Ashton
|
|
Ft. Worth, TX
|
|
5,436
|
|
|
800
|
|
|
7,187
|
|
|
—
|
|
|
1,099
|
|
|
800
|
|
|
8,286
|
|
|
9,086
|
|
|
760
|
|
|
|
|
07/2014
|
|
(1),(2),(3)
|
|||||||||
Westin
|
|
Princeton, NJ
|
|
31,719
|
|
|
6,475
|
|
|
52,195
|
|
|
—
|
|
|
776
|
|
|
6,475
|
|
|
52,971
|
|
|
59,446
|
|
|
3,203
|
|
|
|
|
03/2015
|
|
(1),(2),(3)
|
|||||||||
W
|
|
Atlanta, GA
|
|
40,500
|
|
|
2,353
|
|
|
54,383
|
|
|
—
|
|
|
1,068
|
|
|
2,353
|
|
|
55,451
|
|
|
57,804
|
|
|
4,278
|
|
|
|
|
07/2015
|
|
(1),(2),(3)
|
|||||||||
W
|
|
Minneapolis, MN
|
|
54,685
|
|
|
8,430
|
|
|
79,713
|
|
|
—
|
|
|
441
|
|
|
8,430
|
|
|
80,154
|
|
|
88,584
|
|
|
3,730
|
|
|
|
|
11/2015
|
|
(1),(2),(3)
|
|||||||||
Le Meridien
|
|
Minneapolis, MN
|
|
—
|
|
|
2,752
|
|
|
12,248
|
|
|
—
|
|
|
400
|
|
|
2,752
|
|
|
12,648
|
|
|
15,400
|
|
|
946
|
|
|
|
|
07/2015
|
|
(1),(2),(3)
|
|||||||||
Hotel Indigo
|
|
Atlanta, GA
|
|
15,729
|
|
|
3,230
|
|
|
23,713
|
|
|
—
|
|
|
452
|
|
|
3,230
|
|
|
24,165
|
|
|
27,395
|
|
|
1,681
|
|
|
|
|
10/2015
|
|
(1),(2),(3)
|
|||||||||
WorldQuest Resort
|
|
Orlando, FL
|
|
—
|
|
|
1,432
|
|
|
9,870
|
|
|
(72
|
)
|
|
393
|
|
|
1,360
|
|
|
10,263
|
|
|
11,623
|
|
|
1,679
|
|
|
|
|
03/2011
|
|
(1),(2),(3)
|
|||||||||
Total
|
|
|
|
$
|
3,773,604
|
|
|
$
|
672,941
|
|
|
$
|
3,731,048
|
|
|
$
|
(8,567
|
)
|
|
$
|
659,142
|
|
|
$
|
664,374
|
|
|
$
|
4,390,190
|
|
|
$
|
5,054,564
|
|
|
$
|
894,001
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Investment in Real Estate:
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
5,181,466
|
|
|
$
|
2,719,716
|
|
|
$
|
2,671,002
|
|
Additions
|
|
206,022
|
|
|
2,531,312
|
|
|
171,542
|
|
|||
Impairment/write-offs
|
|
(85,338
|
)
|
|
(57,596
|
)
|
|
(22,286
|
)
|
|||
Sales/disposals
|
|
(227,988
|
)
|
|
(11,966
|
)
|
|
(100,542
|
)
|
|||
Assets held for sale
|
|
(19,598
|
)
|
|
—
|
|
|
—
|
|
|||
Ending balance
|
|
5,054,564
|
|
|
5,181,466
|
|
|
2,719,716
|
|
|||
Accumulated Depreciation:
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
761,782
|
|
|
591,105
|
|
|
507,208
|
|
|||
Depreciation expense
|
|
245,953
|
|
|
211,434
|
|
|
110,464
|
|
|||
Impairment/write-offs
|
|
(67,022
|
)
|
|
(37,647
|
)
|
|
(22,286
|
)
|
|||
Sales/disposals
|
|
(44,346
|
)
|
|
(3,110
|
)
|
|
(4,281
|
)
|
|||
Assets held for sale
|
|
(2,366
|
)
|
|
—
|
|
|
—
|
|
|||
Ending balance
|
|
894,001
|
|
|
761,782
|
|
|
591,105
|
|
|||
Investment in Real Estate, net
|
|
$
|
4,160,563
|
|
|
$
|
4,419,684
|
|
|
$
|
2,128,611
|
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
||||||||||||||
Description
|
|
Prior Liens
|
|
Balance at
December 31, 2016 |
|
Delinquent
Principal December 31, 2016 |
|
Being
Foreclosed at December 31, 2016 |
|
Accrued
Interest at December 31, 2016 |
|
Interest Income
During the Year Ended December 31, 2016 |
||||||||||||||
Ritz Carlton
|
|
Key Biscayne, FL
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Valuation allowance
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
||||||||||
Net carrying value
|
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Investment in Mortgage Loans:
|
|
|
|
|
|
||||||
Balance at January 1
|
$
|
3,746
|
|
|
$
|
3,553
|
|
|
$
|
3,384
|
|
Principal payments
|
(4,246
|
)
|
|
(246
|
)
|
|
(246
|
)
|
|||
Amortization of discounts/deferred income
|
—
|
|
|
—
|
|
|
—
|
|
|||
Valuation allowance adjustments
|
500
|
|
|
439
|
|
|
415
|
|
|||
Balance at December 31
|
$
|
—
|
|
|
$
|
3,746
|
|
|
$
|
3,553
|
|
Exhibit
|
|
Description
|
2.1
|
|
|
3.1
|
|
|
3.2
|
|
|
4.1
|
|
|
4.1.1
|
|
|
4.1.2
|
|
|
4.2.1
|
|
|
4.2.2
|
|
|
4.3.1
|
|
|
4.3.2
|
|
|
4.4
|
|
|
4.5
|
|
|
10.1
|
|
|
10.1.2
|
|
|
10.1.3
|
|
|
10.2
|
|
|
10.3.1†
|
|
|
10.3.1.1
†
|
|
|
10.3.2†
|
|
|
10.3.2.1†
|
|
|
10.3.2.2†
|
|
|
10.3.3†
|
|
|
10.3.4†
|
|
|
10.3.5†
|
|
Exhibit
|
|
Description
|
10.3.6*†
|
|
|
10.3.7*†
|
|
|
10.4
|
|
|
10.5.1†
|
|
|
10.5.2
|
|
|
10.6
|
|
|
10.6.1
|
|
|
10.6.2
|
|
|
10.6.3
|
|
|
10.6.4
|
|
|
10.7
|
|
|
10.8.1
|
|
|
10.8.2
|
|
|
10.9
|
|
|
10.10
|
|
|
10.10.1
|
|
|
10.10.2
|
|
|
10.10.3
|
|
|
10.10.4
|
|
|
10.10.5
|
|
|
10.10.6
|
|
|
10.10.7
|
|
|
10.10.8
|
|
|
10.10.9
|
|
Exhibit
|
|
Description
|
10.11
|
|
|
10.11.1
|
|
|
10.11.2
|
|
|
10.11.3
|
|
|
10.11.4
|
|
|
10.11.5
|
|
|
10.12
|
|
|
10.13.1
|
|
|
10.13.2
|
|
|
10.14.1.1
|
|
|
10.14.1.1a
|
|
|
10.14.1.2
|
|
|
10.14.1.2a
|
|
|
10.14.1.3
|
|
|
10.14.1.4
|
|
|
10.14.1.5
|
|
|
10.14.1.6
|
|
|
10.14.1.7
|
|
|
10.15
|
|
|
10.15.1
|
|
|
10.16.1
|
|
|
10.16.2
|
|
Exhibit
|
|
Description
|
10.16.3
|
|
|
10.17
|
|
|
10.18
|
|
|
10.19
|
|
|
10.20.1
|
|
|
10.20.1.1
|
|
|
10.20.1.2
|
|
|
10.20.2
|
|
|
10.20.2.1
|
|
|
10.20.2.2
|
|
|
10.20.3
|
|
|
10.20.3.1
|
|
|
10.20.3.2
|
|
|
10.20.4
|
|
|
10.20.4.1
|
|
Exhibit
|
|
Description
|
10.20.4.2
|
|
|
10.20.5
|
|
|
10.21
|
|
|
10.22
|
|
|
10.23
|
|
|
10.24
|
|
|
10.25
|
|
|
10.26
|
|
|
10.27
|
|
|
10.28
|
|
|
10.29
|
|
|
10.30
|
|
|
10.31
|
|
|
10.32
|
|
|
10.33
|
|
|
10.33.1
|
|
|
10.34
|
|
|
10.35
|
|
Exhibit
|
|
Description
|
10.36
|
|
|
10.37
|
|
|
10.37.1
|
|
|
10.38
|
|
|
10.38.1
|
|
|
10.39
|
|
|
10.39.1
|
|
|
10.40
|
|
|
10.40.1
|
|
|
10.41
|
|
|
10.42
|
|
|
10.43
|
|
|
10.44
|
|
|
10.45
|
|
|
10.46
|
|
|
10.47
|
|
|
12.0*
|
|
|
21.1*
|
|
|
21.2*
|
|
|
23.1*
|
|
|
23.2*
|
|
|
31.1*
|
|
|
31.2*
|
|
Exhibit
|
|
Description
|
32.1*
|
|
|
32.2*
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
Submitted electronically with this report.
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
Submitted electronically with this report.
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
Submitted electronically with this report.
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
Submitted electronically with this report.
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document.
|
|
Submitted electronically with this report.
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
Submitted electronically with this report.
|
(i)
|
For the purposes of this Section 5, “
Involuntary Termination
” means (A) at a time that the Participant is otherwise willing and able to continue providing services, a Termination of Service by the Company without Cause and without the consent of Ashford Inc. (“
Advisor
”) (including in connection with the Participant’s termination as an officer of the Company or the termination of the Third Amended and Restated Advisory Agreement between the Company and Advisor dated June 10, 2015, as may be amended from time to time (the “
Advisory Agreement
”), other than a termination by the Company for the reasons described in Section 12(c)(ii)-(vi) of the Advisory Agreement) or (B) a Termination of Service by Participant for Good Reason.
|
(ii)
|
The “
Shortened Performance Period
” means the beginning of the Performance Period through the date immediately prior to the earliest to occur of (A) a Change of Control of the Company (as defined in the Plan), (B) a change of control of Advisor (as defined in any employment or other written agreement between the Participant and Advisor (the “
Employment Agreement
”)) if such change of control of Advisor results in the vesting of this Award under the terms of the Employment Agreement, (C) Participant’s Involuntary Termination, death or Disability or (D) Participant’s involuntary termination of employment from Advisor if such involuntary termination results in the vesting of this Award under the terms of the Employment Agreement.
|
|
ASHFORD HOSPITALITY TRUST, INC.
|
|
By: _____________________
Name:
Title:
|
|
PARTICIPANT
|
|
By: _____________________
Name:
|
(i)
|
For the purposes of this Section 6, “
Involuntary Termination
” means (A) at a time that the Participant is otherwise willing and able to continue providing services, a Termination of Service by the Company without Cause and without the consent of Advisor (including in connection with the Participant’s termination as an officer of the Company or the termination of the Third Amended and Restated Advisory Agreement between the Company and Advisor dated June 10, 2015, as may be amended from time to time (the “
Advisory Agreement
”), other than a termination by the Company for the reasons described in Section 12(c)(ii)-(vi) of the Advisory Agreement) or (B) a Termination of Service by Participant for Good Reason.
|
(ii)
|
The “
Shortened Performance Period
” means the beginning of the Performance Period through the date immediately prior to the earliest to occur of (A) a Change of Control of the Company (as defined in the Plan), (B) a change of control of Advisor (as defined in any employment or other written agreement between the Participant and Advisor (the “
Employment Agreement
”)) if such change of control of Advisor results in the vesting of this Award under the terms of the Employment Agreement, (C) Participant’s Involuntary Termination, death or Disability or (D) Participant’s involuntary termination of employment from Advisor if such involuntary termination results in the vesting of this Award under the terms of the Employment Agreement.
|
|
ASHFORD HOSPITALITY TRUST, INC.
|
|
By: _____________________
Name:
Title:
|
|
ASHFORD OP GENERAL PARTNER LLC, as general partner of Ashford Hospitality Limited Partnership
|
|
By: _____________________
Name:
Title:
|
|
PARTICIPANT
|
|
By: _____________________
Name:
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Earnings
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations before provision for income taxes and redeemable noncontrolling interests
|
$
|
(57,250
|
)
|
|
$
|
310,523
|
|
|
$
|
(40,465
|
)
|
|
$
|
(46,949
|
)
|
|
$
|
(56,385
|
)
|
Amount recorded for equity in (earnings) loss of unconsolidated entities
|
6,110
|
|
|
6,831
|
|
|
(2,495
|
)
|
|
23,404
|
|
|
20,833
|
|
|||||
Add:
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions of earnings from unconsolidated entities
|
—
|
|
|
996
|
|
|
995
|
|
|
—
|
|
|
—
|
|
|||||
Interest on indebtedness, net of premiums
|
199,870
|
|
|
168,834
|
|
|
107,598
|
|
|
133,697
|
|
|
140,066
|
|
|||||
Amortization of loan costs
|
24,097
|
|
|
18,680
|
|
|
7,237
|
|
|
7,772
|
|
|
6,194
|
|
|||||
Interest component of operating leases
|
343
|
|
|
288
|
|
|
115
|
|
|
341
|
|
|
354
|
|
|||||
|
$
|
173,170
|
|
|
$
|
506,152
|
|
|
$
|
72,985
|
|
|
$
|
118,265
|
|
|
$
|
111,062
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest on indebtedness, net of premiums
|
$
|
199,870
|
|
|
$
|
168,834
|
|
|
$
|
107,598
|
|
|
$
|
133,697
|
|
|
$
|
140,066
|
|
Amortization of loan costs
|
24,097
|
|
|
18,680
|
|
|
7,237
|
|
|
7,772
|
|
|
6,194
|
|
|||||
Interest component of operating leases
|
343
|
|
|
288
|
|
|
115
|
|
|
341
|
|
|
354
|
|
|||||
Dividends to Class B unit holders
|
2,110
|
|
|
2,813
|
|
|
2,879
|
|
|
2,943
|
|
|
2,943
|
|
|||||
|
$
|
226,420
|
|
|
$
|
190,615
|
|
|
$
|
117,829
|
|
|
$
|
144,753
|
|
|
$
|
149,557
|
|
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred Series A
|
$
|
3,542
|
|
|
$
|
3,542
|
|
|
$
|
3,542
|
|
|
$
|
3,542
|
|
|
$
|
3,516
|
|
Preferred Series D
|
20,002
|
|
|
20,002
|
|
|
20,002
|
|
|
20,002
|
|
|
19,869
|
|
|||||
Preferred Series E
|
6,280
|
|
|
10,418
|
|
|
10,418
|
|
|
10,418
|
|
|
10,417
|
|
|||||
Preferred Series F
|
4,130
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Preferred Series G
|
2,318
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
$
|
36,272
|
|
|
$
|
33,962
|
|
|
$
|
33,962
|
|
|
$
|
33,962
|
|
|
$
|
33,802
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Combined fixed charges and preferred stock dividends
|
$
|
262,692
|
|
|
$
|
224,577
|
|
|
$
|
151,791
|
|
|
$
|
178,715
|
|
|
$
|
183,359
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to fixed charges
|
|
|
2.66
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to combined fixed charges and preferred stock dividends
|
|
|
2.25
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Deficit (Fixed charges)
|
$
|
53,250
|
|
|
|
|
|
$
|
44,844
|
|
|
$
|
26,488
|
|
|
$
|
38,495
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deficit (Combined fixed charges and preferred stock dividends)
|
$
|
89,522
|
|
|
|
|
|
$
|
78,806
|
|
|
$
|
60,450
|
|
|
$
|
72,297
|
|
|
|
|
|
|
|
|
|
|
|
|
Ashford 18 M1 LLC
|
Ashford 18 M2 LLC
|
Ashford 18 M3 LLC
|
AH Tenant Corporation
|
AHT SMA GP, LLC
|
AHT SMA, LP
|
Annapolis Hotel GP LLC
|
Annapolis Maryland Hotel Limited Partnership
|
APHM - ND, L.P.
|
APHM North Dallas - GP, LLC
|
Ashford A-3 Mezz LLC
|
Ashford AA Senior Mezz LLC
|
Ashford Alpharetta Limited Partnership
|
Ashford Anchorage GP LLC
|
Ashford Anchorage LP
|
Ashford Ann Arbor GP LLC
|
Ashford Ann Arbor LP
|
Ashford Ashton GP LLC
|
Ashford Ashton LP
|
Ashford Atlanta Peachtree GP LLC
|
Ashford Atlanta Peachtree LP
|
Ashford Atlantic Beach LP
|
Ashford Austin GP LLC
|
Ashford Austin LP
|
Ashford Basking Ridge LP
|
Ashford Bloomington GP LLC
|
Ashford Bloomington LP
|
Ashford Boston Billerica GP LLC
|
Ashford Boston Billerica LP
|
Ashford Bridgewater Hotel Partnership, LP
|
Ashford Bucks County LLC
|
Ashford Buena Vista LP
|
Ashford Buford I LP
|
Ashford Buford II LP
|
Ashford BWI Airport LP
|
Ashford Canada Trust
|
Ashford Centerville Limited Partnership
|
Ashford Chambers GP LLC
|
Ashford Chambers LP
|
Ashford Charlotte Limited Partnership
|
Ashford CM GP LLC
|
Ashford CM Partners LP
|
Ashford Columbus Easton GP LLC
|
Ashford Columbus Easton LP
|
Ashford Coral Gables LP
|
Ashford Credit Holding LLC
|
Ashford Crystal City GP LLC
|
Ashford Crystal City Limited Partnership
|
Ashford Crystal City Partners LP
|
Ashford Crystal Gateway GP LLC
|
Ashford Crystal Gateway LP
|
Ashford D-3 Mezz LLC
|
Ashford Dallas GP LLC
|
Ashford Dallas LP
|
Ashford Downtown Atlanta GP LLC
|
Ashford Downtown Atlanta LP
|
Ashford Downtown Atlanta Senior Mezz LLC
|
Ashford Dulles LP
|
Ashford Durham I LLC
|
Ashford Durham II LLC
|
Ashford Edison LP
|
Ashford Eight General Partner LLC
|
Ashford Evansville I GP LLC
|
Ashford Evansville I LP
|
Ashford Evansville III GP LLC
|
Ashford Evansville III LP
|
Ashford Falls Church Limited Partnership
|
Ashford Five Junior Holder LLC
|
Ashford Five Junior Mezz LLC
|
Ashford Five Senior Mezz LLC
|
Ashford Flagstaff LP
|
Ashford Foshay GP LLC
|
Ashford Foshay LP
|
Ashford Foshay Senior Mezz LLC
|
Ashford Fremont GP LLC
|
Ashford Fremont LP
|
Ashford Fremont Senior Mezz LLC
|
Ashford Ft. Lauderdale Weston I LLC
|
Ashford Ft. Lauderdale Weston II LLC
|
Ashford Ft. Lauderdale Weston III LLC
|
Ashford G-3 Mezz LLC
|
Ashford Gainesville GP LLC
|
Ashford Gainesville LP
|
Ashford Gaithersburg Limited Partnership
|
Ashford Gateway TRS Corporation
|
Ashford GCH Beverage, Inc.
|
Ashford Hawthorne LP
|
Ashford HI Beverage, Inc.
|
Ashford Hospitality Finance General Partner LLC
|
Ashford Hospitality Finance LP
|
Ashford Hospitality Limited Partnership
|
Ashford Hospitality Servicing LLC
|
Ashford Hospitality Trust, Inc.
|
Ashford IHC LLC
|
Ashford IHC Partners, LP
|
Ashford Irvine Spectrum Foothill Ranch Limited Partnership
|
Ashford Jacksonville I GP LLC
|
Ashford Jacksonville I LP
|
Ashford Jacksonville II LP
|
Ashford Jacksonville IV GP LLC
|
Ashford Jacksonville IV LP
|
Ashford Junior M1 LLC
|
Ashford Junior M2 LLC
|
Ashford Kennesaw I LP
|
Ashford Kennesaw II LP
|
Ashford Lakeway GP LLC
|
Ashford Lakeway LP
|
Ashford Lakeway Mezzanine LLC
|
Ashford Las Vegas GP LLC
|
Ashford Las Vegas LP
|
Ashford Lawrenceville LP
|
Ashford Le Pavillon GP LLC
|
Ashford Le Pavillon LP
|
Ashford Le Pavillon Senior Mezz LLC
|
Ashford Lee Vista GP LLC
|
Ashford Lee Vista Partners LP
|
Ashford Louisville LP
|
Ashford LV Hughes Center LP
|
Ashford Manhattan Beach LP
|
Ashford Market Center LP
|
Ashford Memphis GP LLC
|
Ashford Memphis LP
|
Ashford Mezz Borrower LLC
|
Ashford Minneapolis Airport GP LLC
|
Ashford Minneapolis Airport LP
|
Ashford Mira Mesa San Diego Limited Partnership
|
Ashford Mobile LP
|
Ashford MV San Diego GP LLC
|
Ashford MV San Diego LP
|
Ashford Newark LP
|
Ashford Nickel Junior Mezz LLC
|
Ashford Nickel Senior Mezz LLC
|
Ashford Oakland LP
|
Ashford OP General Partner LLC
|
Ashford OP Limited Partner LLC
|
Ashford Orlando Sea World Limited Partnership
|
Ashford Overland Park Limited Partnership
|
Ashford PH GP LLC
|
Ashford PH Partners LP
|
Ashford Philly GP LLC
|
Ashford Philly LP
|
Ashford Phoenix Airport LP
|
Ashford Phoenix Airport North GP LLC
|
Ashford Phoenix Airport North LP
|
Ashford Pittsburgh Meadowlands GP LLC
|
Ashford Pittsburgh Meadowlands LP
|
Ashford Pittsburgh Southpointe GP LLC
|
Ashford Pittsburgh Southpointe LP
|
Ashford Pittsburgh Waterfront GP LLC
|
Ashford Pittsburgh Waterfront LP
|
Ashford Plano-C LP
|
Ashford Plano-R LP
|
Ashford Plymouth Meeting LP
|
Ashford Pool A GP LLC
|
Ashford Pool A Junior Holder LLC
|
Ashford Pool A Junior Mezz LLC
|
Ashford Pool A Senior Mezz LLC
|
Ashford Pool B GP LLC
|
Ashford Pool B Junior Holder LLC
|
Ashford Pool B Junior Mezz LLC
|
Ashford Pool B Senior Mezz LLC
|
Ashford Pool C1 GP LLC
|
Ashford Pool C1 Junior Holder LLC
|
Ashford Pool C1 Junior Mezz LLC
|
Ashford Pool C1 Senior Mezz LLC
|
Ashford Pool C2 GP LLC
|
Ashford Pool C2 Junior Holder LLC
|
Ashford Pool C2 Junior Mezz LLC
|
Ashford Pool C2 Senior Mezz LLC
|
Ashford Pool C3 GP LLC
|
Ashford Pool C3 Junior Holder LLC
|
Ashford Pool C3 Junior Mezz LLC
|
Ashford Pool C3 Senior Mezz LLC
|
Ashford Pool I GP LLC
|
Ashford Pool II GP LLC
|
Ashford Properties General Partner LLC
|
Ashford Raleigh Limited Partnership
|
Ashford RB Junior Mezz LLC
|
Ashford RB Senior Mezz LLC
|
Ashford Richmond LP
|
Ashford Ruby Palm Desert I Limited Partnership
|
Ashford Salt Lake Limited Partnership
|
Ashford San Jose LP
|
Ashford Santa Clara GP LLC
|
Ashford Santa Clara Partners LP
|
Ashford Santa Fe LP
|
Ashford Sapphire Acquisition LLC
|
Ashford Sapphire GP LLC
|
Ashford Sapphire I GP LLC
|
Ashford Sapphire II GP LLC
|
Ashford Sapphire V GP LLC
|
Ashford Sapphire VI GP LLC
|
Ashford Scottsdale LP
|
Ashford Senior General Partner I LLC
|
Ashford Senior General Partner II LLC
|
Ashford Senior General Partner III LLC
|
Ashford Senior General Partner IV LLC
|
Ashford Senior General Partner LLC
|
Ashford Senior M1 LLC
|
Ashford Senior M2 LLC
|
Ashford Seven General Partner LLC
|
Ashford Six General Partner LLC
|
Ashford Stillwater GP LLC
|
Ashford Stillwater LP
|
Ashford Syracuse LP
|
Ashford Ten Junior Mezz LLC
|
Ashford Ten Senior Mezz LLC
|
Ashford Tipton Lakes LP
|
Ashford TRS 18 M1 LLC
|
Ashford TRS 18 M2 LLC
|
Ashford TRS 18 M3 LLC
|
Ashford TRS AA Senior Mezz LLC
|
Ashford TRS Ann Arbor LLC
|
Ashford TRS Ashton Holder LLC
|
Ashford TRS Ashton LLC
|
Ashford TRS Atlanta Peachtree LLC
|
Ashford TRS Austin LLC
|
Ashford TRS Bloomington LLC
|
Ashford TRS Boston Billerica LLC
|
Ashford TRS Canada Corporation
|
Ashford TRS Chambers LLC
|
Ashford TRS CM LLC
|
Ashford TRS Columbus Easton LLC
|
Ashford TRS Corporation
|
Ashford TRS Crystal City LLC
|
Ashford TRS Dallas LLC
|
Ashford TRS Downtown Atlanta LLC
|
Ashford TRS Downtown Atlanta Senior Mezz LLC
|
Ashford TRS Eight LLC
|
Ashford TRS Evansville I LLC
|
Ashford TRS Evansville III LLC
|
Ashford TRS Five Junior Holder I LLC
|
Ashford TRS Five Junior Holder II LLC
|
Ashford TRS Five Junior Holder III LLC
|
Ashford TRS Five Junior Holder IV LLC
|
Ashford TRS Five Junior Holder V LLC
|
Ashford TRS Five Junior Mezz I LLC
|
Ashford TRS Five Junior Mezz II LLC
|
Ashford TRS Five Junior Mezz III LLC
|
Ashford TRS Five Junior Mezz IV LLC
|
Ashford TRS Five Junior Mezz V LLC
|
Ashford TRS Five LLC
|
Ashford TRS Five Senior Mezz I LLC
|
Ashford TRS Five Senior Mezz II LLC
|
Ashford TRS Five Senior Mezz III LLC
|
Ashford TRS Five Senior Mezz IV LLC
|
Ashford TRS Five Senior Mezz V LLC
|
Ashford TRS Foshay LLC
|
Ashford TRS Foshay Senior Mezz LLC
|
Ashford TRS Fremont LLC
|
Ashford TRS Fremont Senior Mezz LLC
|
Ashford TRS Gainesville LLC
|
Ashford TRS Investment Management GP LLC
|
Ashford TRS Investment Management LP
|
Ashford TRS Jacksonville I LLC
|
Ashford TRS Jacksonville IV LLC
|
Ashford TRS Junior M1 LLC
|
Ashford TRS Junior M2 LLC
|
Ashford TRS Lakeway Holding LLC
|
Ashford TRS Lakeway LLC
|
Ashford TRS Las Vegas LLC
|
Ashford TRS Le Pavillon LLC
|
Ashford TRS Le Pavillon Senior Mezz LLC
|
Ashford TRS Lee Vista LLC
|
Ashford TRS Lessee I LLC
|
Ashford TRS Lessee II LLC
|
Ashford TRS Lessee III LLC
|
Ashford TRS Lessee IV LLC
|
Ashford TRS Lessee LLC
|
Ashford TRS Memphis LLC
|
Ashford TRS Nickel Junior Mezz LLC
|
Ashford TRS Nickel LLC
|
Ashford TRS Nickel Senior Mezz LLC
|
Ashford TRS PH LLC
|
Ashford TRS Phoenix Airport North LLC
|
Ashford TRS Pittsburgh Meadowlands LLC
|
Ashford TRS Pittsburgh Southpointe LLC
|
Ashford TRS Pittsburgh Waterfront LLC
|
Ashford TRS Pool A Junior Holder LLC
|
Ashford TRS Pool A Junior Mezz LLC
|
Ashford TRS Pool A LLC
|
Ashford TRS Pool A Senior Mezz LLC
|
Ashford TRS Pool B Junior Holder LLC
|
Ashford TRS Pool B Junior Mezz LLC
|
Ashford TRS Pool B LLC
|
Ashford TRS Pool B Senior Mezz LLC
|
Ashford TRS Pool C1 Junior Holder LLC
|
Ashford TRS Pool C1 Junior Mezz LLC
|
Ashford TRS Pool C1 LLC
|
Ashford TRS Pool C1 Senior Mezz LLC
|
Ashford TRS Pool C2 Junior Holder LLC
|
Ashford TRS Pool C2 Junior Mezz LLC
|
Ashford TRS Pool C2 LLC
|
Ashford TRS Pool C2 Senior Mezz LLC
|
Ashford TRS Pool C3 Junior Holder LLC
|
Ashford TRS Pool C3 Junior Mezz LLC
|
Ashford TRS Pool C3 LLC
|
Ashford TRS Pool C3 Senior Mezz LLC
|
Ashford TRS Pool I LLC
|
Ashford TRS Pool II LLC
|
Ashford TRS RB Junior Mezz LLC
|
Ashford TRS RB Senior Mezz LLC
|
Ashford TRS Santa Clara LLC
|
Ashford TRS Sapphire GP LLC
|
Ashford TRS Sapphire I LLC
|
Ashford TRS Sapphire II LLC
|
Ashford TRS Sapphire LLC
|
Ashford TRS Sapphire V LLC
|
Ashford TRS Sapphire VI LLC
|
Ashford TRS Senior M1 LLC
|
Ashford TRS Senior M2 LLC
|
Ashford TRS Seven LLC
|
Ashford TRS Six LLC
|
Ashford TRS Stillwater LLC
|
Ashford TRS Ten Junior Mezz LLC
|
Ashford TRS Ten Senior Mezz LLC
|
Ashford TRS VI Corporation
|
Ashford TRS Wichita Licensee LLC
|
Ashford TRS Wichita LLC
|
Ashford TRS Wisconsin Dells LLC
|
Ashford TRS WQ LLC
|
Ashford Walnut Creek GP LLC
|
Ashford Walnut Creek LP
|
Ashford Wichita GP LLC
|
Ashford Wichita LP
|
Ashford Wisconsin Dells GP LLC
|
Ashford Wisconsin Dells LP
|
Ashford WQ Hotel GP LLC
|
Ashford WQ Hotel LP
|
Ashford WQ Licensee LLC
|
Austin Embassy Beverage, Inc.
|
Bucks County Member LLC
|
CHH Crystal City Hotel, LP
|
CHH Lee Vista Hotel GP, LLC
|
Commack New York Hotel Limited Partnership
|
Crystal City Tenant Corp.
|
CY Manchester Hotel Partners, LP
|
CY Manchester Tenant Corporation
|
CY-CIH Manchester Parent, LLC
|
Dearborn Hotel Partners, LP
|
Dearborn Tenant Corp.
|
DLC 2 Tree Tenant Corp.
|
EC Tenant Corp.
|
HH Annapolis Holding LLC
|
HH Annapolis LLC
|
HH Atlanta LLC
|
HH Austin Hotel Associates, L.P.
|
HH Baltimore LLC
|
HH Chicago LLC
|
HH Churchill Hotel Associates, L.P.
|
HH Denver LLC
|
HH DFW Hotel Associates, L.P.
|
HH FP Portfolio LLC
|
HH Gaithersburg LLC
|
HH LC Portfolio LLC
|
HH Melrose Hotel Associates, L.P.
|
HH Mezz Borrower A-2 LLC
|
HH Mezz Borrower A-4 LLC
|
HH Mezz Borrower D-1 LLC
|
HH Mezz Borrower D-2 LLC
|
HH Mezz Borrower D-4 LLC
|
HH Mezz Borrower G-2 LLC
|
HH Mezz Borrower G-4 LLC
|
HH Palm Springs LLC
|
HH Princeton LLC
|
HH San Antonio LLC
|
HH Savannah LLC
|
HH Swap A LLC
|
HH Swap C LLC
|
HH Swap C-1 LLC
|
HH Swap D LLC
|
HH Swap F LLC
|
HH Swap F-1 LLC
|
HH Swap G LLC
|
HH Tampa Westshore LLC
|
HH Texas Hotel Associates, L.P.
|
HHC Texas GP LLC
|
HHC TRS Atlanta LLC
|
HHC TRS Austin LLC
|
HHC TRS Baltimore II LLC
|
HHC TRS Baltimore LLC
|
HHC TRS Chicago LLC
|
HHC TRS FP Portfolio LLC
|
HHC TRS Highland LLC
|
HHC TRS LC Portfolio LLC
|
HHC TRS Melrose LLC
|
HHC TRS Portsmouth LLC
|
HHC TRS Princeton LLC
|
HHC TRS Savannah LLC
|
HHC TRS Tampa LLC
|
Key West Florida Hotel Limited Partnership
|
Key West Hotel GP LLC
|
Lee Vista Tenant Corp.
|
Minnetonka Hotel GP LLC
|
Minnetonka Minnesota Hotel Limited Partnership
|
New Beverly Hills Hotel Limited Partnership
|
New Clear Lake GP LLC
|
New Clear Lake Hotel Limited Partnership
|
New Fort Tower I GP LLC
|
New Fort Tower I Hotel Limited Partnership
|
New Houston GP LLC
|
New Houston Hotel Limited Partnership
|
New Indianapolis Downtown GP LLC
|
New Indianapolis Downtown Hotel Limited Partnership
|
Non-REIT GP LLC
|
Palm Beach Florida Hotel and Office Building Limited Partnership
|
Palm Beach GP LLC
|
PH Hotel GP, LLC
|
PH Hotel Partners, LP
|
PIM Ashford Mezz 4 LLC
|
PIM Ashford Venture I, LLC
|
PIM Boston Back Bay LLC
|
PIM Highland Holding LLC
|
PIM Highland TRS Corporation
|
PIM Nashville LLC
|
PIM TRS Boston Back Bay LLC
|
PIM TRS Nashville LLC
|
Portsmouth Hotel Associates LLC
|
REDUS SH ND, LLC
|
RFS SPE 2000 LLC
|
RI Manchester Hotel Partners, LP
|
RI Manchester Tenant Corporation
|
RI-CIH Manchester Parent, LLC
|
Rye Town Tenant Corp.
|
Santa Clara Tenant Corp.
|
St. Petersburg Florida Hotel Limited Partnership
|
St. Petersburg GP LLC
|
Westbury New York Hotel Limited Partnership
|
/s/ BDO USA LLP
|
/s/ Ernst & Young LLP
|
1.
|
I have reviewed this Annual Report on Form 10-K of Ashford Hospitality Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ DOUGLAS A. KESSLER
|
|
Douglas A. Kessler
|
|
Chief Executive Officer
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of Ashford Hospitality Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ DERIC S. EUBANKS
|
|
Deric S. Eubanks
|
|
Chief Financial Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ DOUGLAS A. KESSLER
|
|
Douglas A. Kessler
|
|
Chief Executive Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/
DERIC S. EUBANKS
|
|
Deric S. Eubanks
|
|
Chief Financial Officer
|
|