|
|
|
|
|
(mark one)
|
|
|
x
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
for the fiscal year ended December 31, 2018
|
|
OR
|
||
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
for the transition period from ______ to ______
|
|
Commission file number 001-36113
|
||
COLUMBIA PROPERTY TRUST, INC.
|
||
(Exact name of registrant as specified in its charter)
|
Maryland
|
|
20-0068852
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
||
1170 Peachtree Street NE, Suite 600
|
||
Atlanta, Georgia 30309
|
||
(Address of principal executive offices) (Zip Code)
|
||
(404) 465-2200
|
||
(Registrant's telephone number, including area code)
|
||
|
|
|
Securities registered pursuant to Section 12 (b) of the Act:
|
||
Title of each class
|
|
Name of exchange on which registered
|
Common Stock
|
|
New York Stock Exchange
|
|
|
|
|
|
|
|
Page No.
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 1B.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
Item 7.
|
||
|
||
Item 7A.
|
||
|
|
|
Item 8.
|
||
|
|
|
Item 9.
|
||
|
|
|
Item 9A.
|
||
|
|
|
Item 9B.
|
||
|
|
|
|
|
|
Item 10.
|
||
|
|
|
Item 11.
|
||
|
|
|
Item 12.
|
||
|
|
|
Item 13.
|
||
|
|
|
Item 14.
|
||
|
|
|
|
|
|
Item 15.
|
||
|
|
|
|
•
|
risks affecting the real estate industry, and the office sector in particular, (such as the inability to enter into new leases, dependence on tenants' financial condition, and competition from other owners of real estate);
|
•
|
risks relating to our ability to maintain and increase property occupancy rates and rental rates;
|
•
|
adverse economic or real estate market developments in our target markets;
|
•
|
risks relating to the use of debt to fund acquisitions;
|
•
|
availability and terms of financing;
|
•
|
ability to refinance indebtedness as it comes due;
|
•
|
sensitivity of our operations and financing arrangements to fluctuations in interest rates;
|
•
|
reductions in asset valuations and related impairment charges;
|
•
|
risks relating to construction, development, and redevelopment activities;
|
•
|
risks associated with joint ventures, including disagreements with, or misconduct by, joint venture partners;
|
•
|
risks relating to repositioning our portfolio;
|
•
|
risks relating to reduced demand for, or over supply of, office space in our markets;
|
•
|
risks relating to lease terminations, lease defaults, or changes in the financial condition of our tenants, particularly by a significant tenant;
|
•
|
risks relating to acquisition and disposition activities;
|
•
|
risks associated with our ability to continue to qualify as a real estate investment trust ("REIT");
|
•
|
risks associated with possible cybersecurity attacks against us or any of our tenants;
|
•
|
potential liability for uninsured losses and environmental contamination;
|
•
|
potential adverse impact of market interest rates on the market price for our securities; and
|
•
|
risks associated with our dependence on key personnel whose continued service is not guaranteed.
|
ITEM 1.
|
BUSINESS
|
Acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
||||
Property
|
|
Location
|
|
% Acquired
|
|
Square Feet
|
|
Acquisition Date
|
|
Purchase Price
(in thousands)
(1)
|
|||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
799 Broadway
|
|
New York, NY
|
|
49.7
|
%
|
|
182,000
|
|
|
October 3, 2018
|
|
$
|
30,200
|
|
(2)
|
Lindbergh Center
–
Retail
|
|
Atlanta, GA
|
|
100.0
|
%
|
|
147,000
|
|
|
October 24, 2018
|
|
$
|
23,000
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
149 Madison Avenue
|
|
New York, NY
|
|
100.0
|
%
|
|
127,000
|
|
|
November 28, 2017
|
|
$
|
87,700
|
|
|
249 West 17th Street & 218 West 18th Street
|
|
New York, NY
|
|
100.0
|
%
|
|
447,000
|
|
|
October 11, 2017
|
|
$
|
514,100
|
|
|
1800 M Street
|
|
Washington, D.C.
|
|
55.0
|
%
|
|
581,000
|
|
|
October 11, 2017
|
|
$
|
231,550
|
|
(2)
|
114 Fifth Avenue
|
|
New York, NY
|
|
49.5
|
%
|
|
352,000
|
|
|
July 6, 2017
|
|
$
|
108,900
|
|
(2)
|
(1)
|
Exclusive of transaction costs and price adjustments.
|
(2)
|
Purchase price is for our partial interests in the properties. These properties are owned through unconsolidated joint ventures. Please refer to Note 3,
Real Estate Transactions
, and Note 4,
Unconsolidated Joint Ventures
, of the accompanying consolidated financial statements for more information.
|
Dispositions
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Property
|
|
Location
|
|
% Sold
|
|
Rentable Square Feet
|
|
Disposition Date
|
|
Sale Price
(in thousands)
|
||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
222 East 41st Street
|
|
New York, NY
|
|
100.0
|
%
|
|
|
390,000
|
|
|
May 29, 2018
|
|
$
|
332,500
|
|
|
263 Shuman Boulevard
|
|
Chicago, IL
|
|
100.0
|
%
|
|
|
354,000
|
|
|
April 13, 2018
|
|
$
|
49,000
|
|
(1)
|
University Circle & 333 Market Street Joint Ventures
|
|
San Francisco, CA
|
|
22.5
|
%
|
(2)
|
|
1,108,000
|
|
|
February 1, 2018
|
|
$
|
235,300
|
|
(2)
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
University Circle
|
|
San Francisco, CA
|
|
22.5
|
%
|
(2)
|
|
451,000
|
|
|
July 6, 2017
|
|
$
|
121,500
|
|
(3)
|
333 Market Street
|
|
San Francisco, CA
|
|
22.5
|
%
|
(2)
|
|
657,000
|
|
|
July 6, 2017
|
|
$
|
112,500
|
|
(3)
|
Key Center Tower & Marriott
|
|
Cleveland, OH
|
|
100.0
|
%
|
|
|
1,326,000
|
|
|
January 31, 2017
|
|
$
|
267,500
|
|
|
Houston Property Sale
|
|
Houston, TX
|
|
100.0
|
%
|
|
|
1,187,000
|
|
|
January 6, 2017
|
|
$
|
272,000
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
SanTan Corporate Center
|
|
Phoenix, AZ
|
|
100.0
|
%
|
|
|
267,000
|
|
|
December 15, 2016
|
|
$
|
58,500
|
|
|
Sterling Commerce
|
|
Dallas, TX
|
|
100.0
|
%
|
|
|
310,000
|
|
|
November 30, 2016
|
|
$
|
51,000
|
|
|
9127 South Jamaica Street
|
|
Denver, CO
|
|
100.0
|
%
|
|
|
108,000
|
|
|
October 12, 2016
|
|
$
|
19,500
|
|
|
80 Park Plaza
|
|
Newark, NJ
|
|
100.0
|
%
|
|
|
961,000
|
|
|
September 30, 2016
|
|
$
|
174,500
|
|
|
9189, 9191 & 9193 South Jamaica Street
|
|
Denver, CO
|
|
100.0
|
%
|
|
|
370,000
|
|
|
September 22, 2016
|
|
$
|
122,000
|
|
|
800 North Frederick
|
|
Suburban MD
|
|
100.0
|
%
|
|
|
393,000
|
|
|
July 8, 2016
|
|
$
|
48,000
|
|
|
100 East Pratt
|
|
Baltimore, MD
|
|
100.0
|
%
|
|
|
653,000
|
|
|
March 31, 2016
|
|
$
|
187,000
|
|
|
(1)
|
On April 13, 2018, we returned 263 Shuman to the lender in settlement of the related $49 million mortgage note.
|
(2)
|
On February 1, 2018, we sold an additional 22.5% interest in both University Circle and 333 Market Street to our joint venture partner, Allianz for
$235.3 million
, as described in Note 3,
Real Estate Transactions
, of the accompanying consolidated financial statements.
|
(3)
|
Sale price is for the partial interests in the properties. After partial sale, these properties are owned through unconsolidated joint ventures. Please refer to Note 3,
Real Estate Transactions
, and Note 4,
Unconsolidated Joint Ventures
, of the accompanying consolidated financial statements for more information.
|
ITEM 1A.
|
RISK FACTORS
|
•
|
changes in general or local economic conditions;
|
•
|
changes in supply of or demand for similar or competing properties in an area;
|
•
|
changes in interest rates and availability of permanent mortgage funds, which may render the sale of a property difficult or unattractive;
|
•
|
inability to finance property development or acquisitions on favorable terms;
|
•
|
the relative illiquidity of real estate investments;
|
•
|
changes in space utilization by our tenants due to technology, economic conditions, and business culture;
|
•
|
changes in tax, real estate, environmental, and zoning laws; and
|
•
|
periods of rising or higher interest rates and tight money supply.
|
•
|
liabilities for clean-up of undisclosed environmental contamination;
|
•
|
claims by tenants, vendors, or other persons against the former owners of the properties;
|
•
|
liabilities incurred in the ordinary course of business; and
|
•
|
claims for indemnification by general partners, directors, officers, and others indemnified by the former owners of the properties.
|
•
|
if we are unable to obtain all necessary zoning and other required governmental permits and authorizations or cease development of the project for any other reason, the development opportunity may be abandoned or postponed after expending significant resources, resulting in the loss of deposits or failure to recover expenses already incurred;
|
•
|
the development and construction costs of the project may exceed original estimates due to increased interest rates and increased cost of materials, labor, leasing or other expenditures, which could make the completion of the project less profitable because market rents may not increase sufficiently to compensate for the increase in construction costs;
|
•
|
construction and/or permanent financing may not be available on favorable terms or may not be available at all, which may cause the cost of the project to increase and lower the expected return;
|
•
|
the project may not be completed on schedule, or at all, as a result of a variety of factors, many of which are beyond our control, such as weather, labor conditions, and material shortages, which would result in increases in construction costs and debt service expenses;
|
•
|
if a contractor's performance is affected or delayed by conditions beyond the contractor's control, we may incur additional risks when we make periodic progress payments or other advances to contractors before they complete construction;
|
•
|
the time between commencement of a development project and the stabilization of the completed property exposes us to risks associated with fluctuations in local and regional economic conditions; and
|
•
|
occupancy rates and rents at the completed property may not meet the expected levels and could be insufficient to make the property profitable.
|
•
|
changes in capital market conditions that could affect valuations of real estate companies in general or other adverse economic conditions;
|
•
|
our failure to meet any earnings estimates or expectations;
|
•
|
future sales of our common stock by our officers, directors, and significant stockholders;
|
•
|
global economic, legal, and regulatory factors unrelated to our performance;
|
•
|
investors' perceptions of our prospects;
|
•
|
announcements by us or our competitors of significant contracts, acquisitions, joint ventures, or capital commitments; and
|
•
|
investor perceptions of the investment opportunity associated with our common stock relative to other investment alternatives.
|
•
|
In order to qualify as a REIT, we must distribute annually at least 90% of our REIT taxable income to our stockholders (which is determined without regard to the dividends-paid deduction or net capital gain). To the extent that we satisfy the distribution requirement but distribute less than 100% of our REIT taxable income, we will be subject to federal and state corporate income tax on the undistributed income.
|
•
|
We will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions we pay in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gains net income, and 100% of our undistributed income from prior years.
|
•
|
If we have net income from the sale of foreclosure property that we hold primarily for sale to customers in the ordinary course of business or other nonqualifying income from foreclosure property, we must pay a tax on that income at the highest corporate income tax rate.
|
•
|
If we sell a property, other than foreclosure property, that we hold primarily for sale to customers in the ordinary course of business, our gain would be subject to the 100% "prohibited transaction" tax.
|
•
|
We may perform additional, noncustomary services for tenants of our buildings through our taxable REIT subsidiary, including real estate or non-real-estate-related services; however, any earnings related to such services are subject to federal and state income taxes.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 2.
|
PROPERTIES
|
Year of Lease Expiration
|
|
Rentable
Square Feet
(in thousands)
|
|
2018 Annualized
Lease Revenue (in thousands) |
|
Percentage of
2018 Annualized Lease Revenue |
||||
Vacant
|
|
202
|
|
|
$
|
—
|
|
|
—
|
%
|
2019
|
|
156
|
|
|
11,462
|
|
|
3
|
%
|
|
2020
|
|
354
|
|
|
21,772
|
|
|
6
|
%
|
|
2021
|
|
1,753
|
|
|
61,959
|
|
|
16
|
%
|
|
2022
|
|
480
|
|
|
24,828
|
|
|
7
|
%
|
|
2023
|
|
527
|
|
|
34,838
|
|
|
9
|
%
|
|
2024
|
|
290
|
|
|
21,861
|
|
|
6
|
%
|
|
2025
|
|
604
|
|
|
44,312
|
|
|
12
|
%
|
|
2026
|
|
678
|
|
|
32,006
|
|
|
8
|
%
|
|
2027
|
|
184
|
|
|
14,171
|
|
|
4
|
%
|
|
2028
|
|
100
|
|
|
6,668
|
|
|
2
|
%
|
|
Thereafter
|
|
2,316
|
|
|
103,247
|
|
|
27
|
%
|
|
|
|
7,644
|
|
|
$
|
377,124
|
|
|
100
|
%
|
Location
|
|
Leased
Square Feet (in thousands) |
|
2018 Annualized
Lease Revenue (in thousands) |
|
Percentage of
2018 Annualized Lease Revenue |
||||
New York
|
|
2,046
|
|
|
$
|
139,700
|
|
|
37
|
%
|
San Francisco
|
|
1,410
|
|
|
98,508
|
|
|
26
|
%
|
|
Washington, D.C.
|
|
878
|
|
|
57,470
|
|
|
15
|
%
|
|
Atlanta
|
|
1,796
|
|
|
45,274
|
|
|
12
|
%
|
|
Boston
|
|
242
|
|
|
12,933
|
|
|
3
|
%
|
|
Los Angeles
|
|
246
|
|
|
8,451
|
|
|
2
|
%
|
|
Other
|
|
824
|
|
|
14,788
|
|
|
5
|
%
|
|
|
|
7,442
|
|
|
$
|
377,124
|
|
|
100
|
%
|
Industry
|
|
Leased
Square Feet (in thousands) |
|
2018 Annualized
Lease Revenue (in thousands) |
|
Percentage of
2018 Annualized Lease Revenue |
||||
Business Services
|
|
1,295
|
|
|
$
|
91,899
|
|
|
24
|
%
|
Depository Institutions
|
|
879
|
|
|
38,245
|
|
|
10
|
%
|
|
Engineering & Management Services
|
|
493
|
|
|
27,294
|
|
|
7
|
%
|
|
Communications
|
|
1,003
|
|
|
25,837
|
|
|
7
|
%
|
|
Nondepository Institutions
|
|
394
|
|
|
24,097
|
|
|
6
|
%
|
|
Legal Services
|
|
260
|
|
|
22,663
|
|
|
6
|
%
|
|
Electric, Gas & Sanitary Services
|
|
874
|
|
|
17,733
|
|
|
5
|
%
|
|
Security & Commodity Brokers
|
|
195
|
|
|
15,441
|
|
|
4
|
%
|
|
Real Estate
|
|
214
|
|
|
12,308
|
|
|
3
|
%
|
|
Manufacturing Plastic Products
|
|
411
|
|
|
9,592
|
|
|
3
|
%
|
|
Other
(1)
|
|
1,424
|
|
|
92,015
|
|
|
25
|
%
|
|
|
|
7,442
|
|
|
$
|
377,124
|
|
|
100
|
%
|
(1)
|
No more than 2% of 2018 Annualized Lease Revenue is attributable to any individual industry.
|
Tenant
|
|
2018 Annualized
Lease Revenue (in thousands) |
|
Percentage of
2018 Annualized Lease Revenue |
|||
AT&T
|
|
$
|
22,795
|
|
|
6
|
%
|
Pershing
|
|
18,452
|
|
|
5
|
%
|
|
Twitter
|
|
16,174
|
|
|
4
|
%
|
|
Wells Fargo
|
|
15,520
|
|
|
4
|
%
|
|
Yahoo!
|
|
14,794
|
|
|
4
|
%
|
|
Westinghouse Electric
|
|
14,788
|
|
|
4
|
%
|
|
DocuSign
|
|
10,897
|
|
|
3
|
%
|
|
Snap
|
|
9,739
|
|
|
3
|
%
|
|
Newell Rubbermaid
|
|
9,592
|
|
|
3
|
%
|
|
WeWork
|
|
7,384
|
|
|
2
|
%
|
|
Other
(1)
|
|
236,989
|
|
|
62
|
%
|
|
|
|
$
|
377,124
|
|
|
100
|
%
|
(1)
|
No more than 2% of 2018 Annualized Lease Revenue is attributable to any individual tenant.
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Index
|
|
December 31, 2013
|
|
December 31, 2014
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2017
|
|
December 31, 2018
|
||||||||||||
Columbia Property Trust
|
|
$
|
100.00
|
|
|
$
|
106.21
|
|
|
$
|
103.27
|
|
|
$
|
100.43
|
|
|
$
|
110.64
|
|
|
$
|
108.37
|
|
S&P 500 Index
|
|
$
|
100.00
|
|
|
$
|
113.68
|
|
|
$
|
115.24
|
|
|
$
|
129.02
|
|
|
$
|
157.17
|
|
|
$
|
164.83
|
|
Morgan Stanley REIT Index
|
|
$
|
100.00
|
|
|
$
|
130.38
|
|
|
$
|
133.67
|
|
|
$
|
145.16
|
|
|
$
|
152.52
|
|
|
$
|
142.20
|
|
FTSE NAREIT US Real Estate Index
|
|
$
|
100.00
|
|
|
$
|
130.44
|
|
|
$
|
134.42
|
|
|
$
|
144.95
|
|
|
$
|
150.61
|
|
|
$
|
145.45
|
|
FTSE NAREIT Equity Office Index
|
|
$
|
100.00
|
|
|
$
|
125.85
|
|
|
$
|
126.15
|
|
|
$
|
142.73
|
|
|
$
|
150.33
|
|
|
$
|
127.77
|
|
Period
|
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan
|
|
Maximum Approximate Dollar Value Available for Future Purchase
(1)
|
||||||
October 2018
|
|
101,688
|
|
|
$
|
22.48
|
|
|
101,688
|
|
|
$
|
150,793,226
|
|
November 2018
|
|
1,184,474
|
|
|
$
|
22.31
|
|
|
1,184,474
|
|
|
$
|
124,373,520
|
|
December 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
124,373,520
|
|
(1)
|
Amounts available for future purchase relate only to our 2017 Stock Repurchase Program and represent the remainder of the $200 million authorized by our board of directors for share repurchases.
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
As of December 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||
Total assets
(1)
|
$
|
4,173,993
|
|
|
$
|
4,511,539
|
|
|
$
|
4,299,793
|
|
|
$
|
4,678,118
|
|
|
$
|
4,734,240
|
|
|
Total stockholders' equity
|
$
|
2,741,016
|
|
|
$
|
2,531,936
|
|
|
$
|
2,502,768
|
|
|
$
|
2,614,194
|
|
|
$
|
2,733,478
|
|
|
Outstanding debt
(2)
|
$
|
1,332,000
|
|
|
$
|
1,674,176
|
|
|
$
|
1,424,602
|
|
|
$
|
1,735,063
|
|
|
$
|
1,680,066
|
|
|
Outstanding long-term debt
(2)
|
$
|
1,332,000
|
|
|
$
|
1,302,000
|
|
|
$
|
1,302,602
|
|
|
$
|
1,577,063
|
|
|
$
|
1,469,245
|
|
|
Obligations under capital leases
|
$
|
—
|
|
|
$
|
120,000
|
|
|
$
|
120,000
|
|
|
$
|
120,000
|
|
|
$
|
120,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Years Ended December 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||
Total revenues
(3)
|
$
|
297,943
|
|
|
$
|
289,000
|
|
|
$
|
473,543
|
|
|
$
|
566,065
|
|
|
$
|
540,797
|
|
|
Revenues from discontinued operations
(3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
Income (loss) from unconsolidated joint venture
|
$
|
8,003
|
|
|
$
|
2,651
|
|
|
$
|
(7,561
|
)
|
|
$
|
(1,142
|
)
|
|
$
|
—
|
|
|
Net income
|
$
|
9,491
|
|
|
$
|
176,041
|
|
|
$
|
84,821
|
|
|
$
|
44,619
|
|
|
$
|
92,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by operating activities
|
$
|
97,625
|
|
|
$
|
61,924
|
|
|
$
|
193,091
|
|
|
$
|
223,080
|
|
|
$
|
236,906
|
|
|
Net cash provided by (used in) investing activities
|
$
|
375,730
|
|
|
$
|
(347,723
|
)
|
|
$
|
525,613
|
|
|
$
|
(576,699
|
)
|
|
$
|
(23,788
|
)
|
|
Net cash provided by (used in) financing activities
|
$
|
(465,804
|
)
|
|
$
|
79,281
|
|
|
$
|
(535,264
|
)
|
|
$
|
263,474
|
|
|
$
|
(163,183
|
)
|
|
Investments in real estate (acquisitions, earnest money deposits, capital projects)
|
$
|
(94,067
|
)
|
|
$
|
(691,574
|
)
|
|
$
|
(39,521
|
)
|
|
$
|
(1,145,402
|
)
|
|
$
|
(416,991
|
)
|
|
Investments in unconsolidated joint ventures
|
$
|
(38,763
|
)
|
|
$
|
(369,043
|
)
|
|
$
|
(16,212
|
)
|
|
$
|
(5,500
|
)
|
|
—
|
|
||
Distributions paid
(4)
|
$
|
(95,056
|
)
|
|
$
|
(109,561
|
)
|
|
$
|
(148,474
|
)
|
|
$
|
(112,570
|
)
|
|
$
|
(149,962
|
)
|
|
Stock repurchases
(4)(5)
|
$
|
(72,495
|
)
|
|
$
|
(59,462
|
)
|
|
$
|
(53,986
|
)
|
|
$
|
(17,057
|
)
|
|
$
|
—
|
|
|
Net debt and bond proceeds (repayments)
(4)
|
$
|
(293,175
|
)
|
|
$
|
249,573
|
|
|
$
|
(311,769
|
)
|
|
$
|
378,995
|
|
|
$
|
(11,739
|
)
|
|
Per Weighted-Average Common Share Data:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income – basic
|
$
|
0.08
|
|
|
$
|
1.45
|
|
|
$
|
0.68
|
|
|
$
|
0.36
|
|
|
$
|
0.74
|
|
|
Net income – diluted
|
$
|
0.08
|
|
|
$
|
1.45
|
|
|
$
|
0.68
|
|
|
$
|
0.36
|
|
|
$
|
0.74
|
|
|
Distributions declared
|
$
|
0.80
|
|
|
$
|
0.80
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
Weighted-average common shares
outstanding – basic
|
117,888
|
|
|
120,795
|
|
|
123,130
|
|
|
124,757
|
|
|
124,860
|
|
||||||
Weighted-average common shares
outstanding – diluted |
118,311
|
|
|
121,159
|
|
|
123,228
|
|
|
124,847
|
|
|
124,918
|
|
(1)
|
The amounts for 2014 have been adjusted to conform with subsequent years' presentation by reclassifying debt issuance costs, other than those related to our revolving credit facility, from total assets to an offset to outstanding debt.
|
(2)
|
Excludes discounts and deferred financing costs.
|
(3)
|
The amounts for 2014 have been adjusted from original presentation to classify revenues generated by certain sold properties as discontinued operations.
|
(4)
|
Activity is presented on a cash basis. Please refer to our accompanying consolidated statements of cash flows.
|
(5)
|
Stock repurchases were made under board-approved stock repurchase plans or in settlement of taxes related to stock compensation.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
a 215,000-square-foot, five-year lease extension through 2030 with Twitter for their space at 249 West 17th Street in New York;
|
•
|
a 115,000-square-foot, long-term lease with WeWork for the entire office portion of 149 Madison in New York; and
|
•
|
lease expansions totaling 199,000 square feet with Arby's Restaurant Group, a subsidiary of Inspire Brands, at One & Three Glenlake Parkway in Atlanta, resulting in a full-building lease of Three Glenlake Parkway, as well as extending the total 359,000-square-foot lease through March 2033.
|
(1)
|
Statistics include our ownership interest in the gross real estate assets and debt at properties held through unconsolidated joint ventures as described in Note 4,
Unconsolidated Joint Ventures
, of the accompanying financial statements.
|
(2)
|
On a net basis (i.e., reduced for cash on hand), our debt-to-real-estate-asset ratio is 31.9%.
|
|
Years Ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
Total number of leases
|
59
|
|
|
62
|
|
||
Square feet of leasing – renewal
|
505,612
|
|
|
1,288,056
|
|
||
Square feet of leasing – new
|
567,288
|
|
|
716,513
|
|
||
Total square feet of leasing
|
1,072,900
|
|
|
2,004,569
|
|
||
Average lease term (months)
|
122
|
|
|
103
|
|
||
Tenant improvements, per square foot – renewal
|
$
|
28.53
|
|
|
$
|
20.17
|
|
Tenant improvements, per square foot – new
|
$
|
82.29
|
|
|
$
|
85.55
|
|
Tenant improvements, per square foot – all leases
|
$
|
66.29
|
|
|
$
|
55.09
|
|
Leasing commissions, per square foot – renewal
|
$
|
24.04
|
|
|
$
|
12.37
|
|
Leasing commissions, per square foot – new
|
$
|
27.56
|
|
|
$
|
27.76
|
|
Leasing commissions, per square foot – all leases
|
$
|
26.51
|
|
|
$
|
20.59
|
|
|
|
|
|
||||
Rent leasing spread – renewal
(1)
|
11.6
|
%
|
|
28.2
|
%
|
||
Rent leasing spread – new
(1)
|
34.4
|
%
|
|
63.3
|
%
|
||
Rent leasing spread – all leases
(1)
|
23.1
|
%
|
|
43.6
|
%
|
(1)
|
Rent leasing spreads are calculated based on the change in base rental income measured on a straight-line basis; and, for new leases, only include space that has been vacant for less than one year.
|
•
|
limit the ratio of secured debt to total asset value to
40%
or less;
|
•
|
require the fixed charge coverage ratio to be at least
1.50
:1.00;
|
•
|
limit the ratio of debt to total asset value to
60%
or less, or 65% or less following a material transaction;
|
•
|
require the ratio of unencumbered interest coverage ratio to be at least
1.75
:1.00;
|
•
|
limit the unencumbered leverage ratio to 60% or less, or 65% or less following a material transaction.
|
•
|
a limitation on the ratio of debt to total assets, as defined, to
60%
;
|
•
|
limits to our ability to incur debt if the consolidated income available for debt service to annual debt service charge, as defined, for four previous consecutive fiscal quarters is less than
1.50:1:00
on a pro forma basis;
|
•
|
limits to our ability to incur liens if, on an aggregate basis for us, the secured debt amount would exceed
40%
of the value of the total assets; and
|
•
|
a requirement that the ratio of unencumbered asset value, as defined, to total unsecured debt be at least
150%
at all times.
|
•
|
On December 14, 2018, we terminated both the
$120.0 million
development authority bonds and the corresponding obligations under capital leases related to One & Three Glenlake Parkway in Atlanta.
|
•
|
On December 7, 2018, concurrent with closing on the amendment and restatement of our term loan and revolving credit facility, we repaid the $300 million remaining balance on the $300 Million Term Loan, which includes a delayed-draw feature, allowing up to 12 months to fully draw the term loan.
|
•
|
On October 10, 2018, we paid the $20.7 million outstanding balance on the One Glenlake mortgage note two months prior to its original maturity date.
|
•
|
On April 13, 2018, we transferred 263 Shuman Boulevard to the lender in extinguishment of the $49.0 million loan principal, accrued interest expense, and accrued property operating expenses, which resulted in a gain on extinguishment of debt of $24.0 million in the second quarter of 2018.
|
•
|
On February 2, 2018, we repaid $120.0 million of the outstanding balance on the $300 Million Bridge Loan with disposition proceeds from the sale of a portion of University Circle and 333 Market Street. On May 30, 2018, we repaid the remaining $180.0 million outstanding balance on the $300 Million Bridge Loan with disposition proceeds from the sale of 222 East 41st Street. The settlement of the $300 Million Bridge Loan resulted in a $0.3 million loss on extinguishment of debt to write off the related unamortized deferred financing costs.
|
Contractual Obligations
|
|
Total
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
Thereafter
|
||||||||||
Debt obligations
(1)
|
|
$
|
1,547,983
|
|
|
$
|
—
|
|
|
$
|
50,233
|
|
|
$
|
797,750
|
|
|
$
|
700,000
|
|
Interest obligations on debt
(1)(2)
|
|
318,620
|
|
|
59,646
|
|
|
118,459
|
|
|
87,227
|
|
|
53,288
|
|
|||||
Operating lease obligations
(3)
|
|
1,363,648
|
|
|
8,442
|
|
|
17,124
|
|
|
17,388
|
|
|
1,320,694
|
|
|||||
Total
|
|
$
|
3,230,251
|
|
|
$
|
68,088
|
|
|
$
|
185,816
|
|
|
$
|
902,365
|
|
|
$
|
2,073,982
|
|
(1)
|
Includes our ownership share of the debt and interest obligations for the Market Square Joint Venture and the 799 Broadway Joint Venture, which we own through unconsolidated joint ventures. The Market Square Joint Venture has a $325.0 million mortgage loan on the Market Square Buildings, which bears interest at 5.07% and matures on July 1, 2023. We own a 51% interest in the Market Square Joint Venture. The 799 Broadway Joint Venture has
$101.1 million
outstanding on a construction loan, which has a total capacity of $187.0 million; bears interest at LIBOR, capped at 4.00%, plus 4.25%; and matures on October 9, 2021. We own a 49.7% interest in the 799 Broadway Joint Venture. As of December 31, 2018, we guarantee
$5.8 million
of the Market Square Buildings mortgage loan, and under the 799 Broadway construction loan agreement, we guarantee equity contributions of
$25.3 million
to be made to the joint venture (see Note 7,
Commitments and Contingencies
, to the accompanying financial statements).
|
(2)
|
Interest obligations on variable-rate debt are measured at the rate at which they are effectively fixed with interest rate swap agreements (where applicable) or the rate in effect as of
December 31, 2018
. Interest obligations on all other debt instruments are measured at the contractual rate. See Item 7A,
Quantitative and Qualitative Disclosures about Market Risk,
for more information regarding our interest rate swaps.
|
(3)
|
These obligations are related to ground leases at certain properties, including 49.5% of the ground lease obligation at 114 Fifth Avenue, based on our ownership interest in the unconsolidated joint venture that owns that property, and our corporate office lease. In addition to the amounts shown, certain lease agreements include provisions that, at the option of the tenant, may obligate us to expend capital to expand an existing property or provide other expenditures for the benefit of the tenant.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
New York
|
$
|
94,765
|
|
|
$
|
73,893
|
|
|
$
|
70,038
|
|
San Francisco
|
79,354
|
|
|
76,163
|
|
|
80,529
|
|
|||
Atlanta
|
36,657
|
|
|
33,603
|
|
|
32,939
|
|
|||
Washington, D.C.
|
34,750
|
|
|
18,496
|
|
|
16,372
|
|
|||
Boston
|
7,205
|
|
|
5,380
|
|
|
5,114
|
|
|||
Los Angeles
|
4,590
|
|
|
4,529
|
|
|
4,523
|
|
|||
All other office markets
|
14,981
|
|
|
18,550
|
|
|
92,756
|
|
|||
Total office segments
|
272,302
|
|
|
230,614
|
|
|
302,271
|
|
|||
Hotel
|
—
|
|
|
(913
|
)
|
|
3,988
|
|
|||
Corporate
|
(803
|
)
|
|
(826
|
)
|
|
(158
|
)
|
|||
Total
|
$
|
271,499
|
|
|
$
|
228,875
|
|
|
$
|
306,101
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Reconciliation of Net Income to Funds From Operations:
|
|
|
|
|
|
||||||
Net income
|
$
|
9,491
|
|
|
$
|
176,041
|
|
|
$
|
84,281
|
|
Adjustments:
|
|
|
|
|
|
||||||
Depreciation of real estate assets
|
81,795
|
|
|
80,394
|
|
|
108,543
|
|
|||
Amortization of lease-related costs
|
32,554
|
|
|
32,403
|
|
|
56,775
|
|
|||
Impairment loss on real estate assets
|
30,812
|
|
|
—
|
|
|
—
|
|
|||
Depreciation and amortization included in loss from unconsolidated joint venture
(1)
|
51,377
|
|
|
21,288
|
|
|
8,776
|
|
|||
Gain on sale of unconsolidated joint venture interests
|
(762
|
)
|
|
—
|
|
|
—
|
|
|||
Gains on sales of real estate assets
|
—
|
|
|
(175,518
|
)
|
|
(72,325
|
)
|
|||
Total funds from operations adjustments
|
195,776
|
|
|
(41,433
|
)
|
|
101,769
|
|
|||
Funds from operations
|
$
|
205,267
|
|
|
$
|
134,608
|
|
|
$
|
186,050
|
|
(1)
|
Reflects our ownership interest in depreciation and amortization for investments in unconsolidated joint ventures.
|
•
|
Straight-line rental income, net
: to recognize rent on a straight-line basis over the lease term, we recognized net straight-line rental income for our wholly-owned properties of $25.9 million, $31.9 million and $20.0 million in 2018, 2017 and 2016, respectively. Income (loss) from unconsolidated joint ventures includes additional net straight-line rental income of $(0.7) million, $(0.7) million, and $2.3 million in 2018, 2017 and 2016, respectively.
|
•
|
Amortization of intangible lease assets and liabilities
: to amortize above and below market in-place lease intangible assets (liabilities), we recognized net increases to rental revenues (or decreases to operating expenses) for our wholly-owned properties of $3.2 million, $0.5 million and $4.2 million in 2018, 2017 and 2016, respectively. Income (loss) from unconsolidated joint ventures includes additional net operating income for amortization of intangible lease assets and liabilities of $11.5 million, $2.3 million, and $0.2 million in 2018, 2017 and 2016, respectively.
|
•
|
Gain (loss) on extinguishment of debt
: we recognized gains or losses on the repayment of debt before maturity of $23.3 million, $(0.3) million, and $(19.0) million in 2018, 2017, and 2016, respectively.
|
•
|
Amortization of deferred financing costs and debt premiums (discounts)
: to amortize costs associated with securing debt from third-party lenders over the terms of the respective debt facilities, we recognized net interest expense of
$3.1 million
,
$3.0 million
, and
$3.5 million
for 2018, 2017, and 2016, respectively. Income (loss) from unconsolidated joint ventures includes additional net interest expense of $(1.6) million in 2018.
|
|
Years Ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
Same-Store NOI – wholly owned properties:
|
|
|
|
||||
Revenues:
|
|
|
|
||||
Rental income and tenant reimbursements
|
$
|
233,466
|
|
|
$
|
215,459
|
|
Other property income
|
7,293
|
|
|
3,214
|
|
||
Total revenues
|
240,759
|
|
|
218,673
|
|
||
Operating expenses
|
(78,203
|
)
|
|
(72,920
|
)
|
||
Same Store NOI – wholly owned properties
(1)
|
162,556
|
|
|
145,753
|
|
||
Same Store NOI – joint-venture owned properties
(2)
|
52,879
|
|
|
39,470
|
|
||
Total Same Store NOI
|
215,435
|
|
|
185,223
|
|
||
NOI from acquisitions
(3)
|
49,907
|
|
|
10,792
|
|
||
NOI from dispositions
(4)
|
6,157
|
|
|
32,860
|
|
||
NOI
|
$
|
271,499
|
|
|
$
|
228,875
|
|
(1)
|
Reflects NOI from properties that were wholly owned for the entirety of the periods presented.
|
(2)
|
Reflects NOI earned from properties owned through unconsolidated joint ventures based on our ownership interest as of
December 31, 2018
, for the entirety of the periods presented (Market Square, University Circle, 333 Market Street, 114 Fifth Avenue, and 1800 M Street).The NOI for properties held through unconsolidated joint ventures is included in income (loss) from unconsolidated joint ventures in our accompanying consolidated statements of operations. See Note 4,
Unconsolidated Joint Ventures
, of the accompanying consolidated financial statements, for more information.
|
(3)
|
Reflects activity for the following properties acquired since January 1, 2017, for all periods presented: Lindbergh Center – Retail, 55% of 1800 M Street acquired on October 11, 2017, 249 West 17th Street acquired on October 11, 2017, 218 West 18th Street acquired on October 11, 2017, and 49.5% of 114 Fifth Avenue acquired on July 6, 2017.
|
(4)
|
Reflects activity for the following properties sold since January 1, 2017, for all periods presented: 222 East 41st Street sold on May 29, 2018, 263 Shuman Boulevard returned to lender on April 13, 2018, 45% of both University Circle and 333 Market Street (22.5% was sold on July 6, 2017, and 22.5% was sold on February 1, 2018), Key Center Tower, Key Center Marriott, 5 Houston Center, Energy Center, and 515 Post Oak.
|
|
Years Ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
Net income
|
$
|
9,491
|
|
|
$
|
176,041
|
|
Depreciation
|
81,795
|
|
|
80,394
|
|
||
Amortization
|
32,554
|
|
|
32,403
|
|
||
Impairment of real estate assets
|
30,812
|
|
|
—
|
|
||
General and administrative – corporate
|
32,979
|
|
|
34,966
|
|
||
General and administrative – joint venture
|
3,108
|
|
|
1,454
|
|
||
Net interest expense
|
56,477
|
|
|
58,187
|
|
||
Interest income from development authority bonds
|
(6,871
|
)
|
|
(7,200
|
)
|
||
(Gain) loss on extinguishment of debt
|
(23,340
|
)
|
|
325
|
|
||
Income tax expense
|
37
|
|
|
(213
|
)
|
||
Asset and property management fee income
|
(7,384
|
)
|
|
(3,782
|
)
|
||
Adjustment included in loss from unconsolidated joint venture
|
62,603
|
|
|
31,818
|
|
||
Gain on sale of unconsolidated joint venture interest
|
(762
|
)
|
|
—
|
|
||
Gains on sales of real estate assets
|
—
|
|
|
(175,518
|
)
|
||
Net operating income
|
$
|
271,499
|
|
|
$
|
228,875
|
|
Same Store NOI
–
joint venture owned properties
(1)
|
(52,879
|
)
|
|
(39,470
|
)
|
||
NOI from acquisitions
(2)
|
(49,907
|
)
|
|
(10,792
|
)
|
||
NOI from dispositions
(3)
|
(6,157
|
)
|
|
(32,860
|
)
|
||
Same Store NOI – wholly owned properties
(4)
|
$
|
162,556
|
|
|
$
|
145,753
|
|
(1)
|
For all periods presented, reflects our ownership interest in NOI for properties owned through unconsolidated joint ventures as of
December 31, 2018
(Market Square, University Circle, 333 Market Street, 114 Fifth Avenue, and 1800 M Street). The NOI for properties held through unconsolidated joint ventures is included in income (loss) from unconsolidated joint ventures in our accompanying consolidated statements of operations. See Note 4,
Unconsolidated Joint Ventures
, of the accompanying consolidated financial statements, for more information.
|
(2)
|
Reflects activity for the following properties acquired since January 1, 2017, for all periods presented: Lindbergh Center – Retail, 55% of 1800 M Street acquired on October 11, 2017, 249 West 17th Street acquired on October 11, 2017, 218 West 18th Street acquired on October 11, 2017, and 49.5% of 114 Fifth Avenue acquired on July 6, 2017.
|
(3)
|
Reflects activity for the following properties sold since January 1, 2017, for all periods presented: 222 East 41st Street sold on May 29, 2018, 263 Shuman Boulevard returned to lender on April 13, 2018, 45% of both University Circle and 333 Market Street (22.5% was sold on July 6, 2017, and 22.5% was sold on February 1, 2018), Key Center Tower, Key Center Marriott, 5 Houston Center, Energy Center, and 515 Post Oak.
|
(4)
|
Reflects NOI from properties that were wholly owned for the entirety of the periods presented.
|
Location
|
|
Leased
Square Feet (in thousands) |
|
2018 Annualized
Lease Revenue (in thousands) |
|
Percentage of
2018 Annualized Lease Revenue |
||||
New York
|
|
2,046
|
|
|
$
|
139,700
|
|
|
37
|
%
|
San Francisco
|
|
1,410
|
|
|
98,508
|
|
|
26
|
%
|
|
Washington, D.C.
|
|
878
|
|
|
57,470
|
|
|
15
|
%
|
|
Atlanta
|
|
1,796
|
|
|
45,274
|
|
|
12
|
%
|
|
Boston
|
|
242
|
|
|
12,933
|
|
|
3
|
%
|
|
|
|
6,372
|
|
|
$
|
353,885
|
|
|
93
|
%
|
Industry
|
|
Leased
Square Feet (in thousands) |
|
2018 Annualized
Lease Revenue (in thousands) |
|
Percentage of
2018 Annualized Lease Revenue |
||||
Business Services
|
|
1,295
|
|
|
$
|
91,899
|
|
|
24
|
%
|
Depository Institutions
|
|
879
|
|
|
38,245
|
|
|
10
|
%
|
|
Engineering & Management Services
|
|
493
|
|
|
27,294
|
|
|
7
|
%
|
|
Communications
|
|
1,003
|
|
|
25,837
|
|
|
7
|
%
|
|
Nondepository Institutions
|
|
394
|
|
|
24,097
|
|
|
6
|
%
|
|
|
|
4,064
|
|
|
$
|
207,372
|
|
|
54
|
%
|
Tenant
|
|
2018 Annualized
Lease Revenue (in thousands) |
|
Percentage of
2018 Annualized Lease Revenue |
|||
AT&T
|
|
$
|
22,795
|
|
|
6
|
%
|
Pershing
|
|
18,452
|
|
|
5
|
%
|
|
Twitter
|
|
16,174
|
|
|
4
|
%
|
|
Wells Fargo
|
|
15,520
|
|
|
4
|
%
|
|
Yahoo!
|
|
14,794
|
|
|
4
|
%
|
|
|
|
$
|
87,735
|
|
|
23
|
%
|
Buildings
|
|
40 years
|
Building and site improvements
|
|
5-25 years
|
Tenant improvements
|
|
Shorter of economic life or lease term
|
Intangible lease assets
|
|
Lease term
|
•
|
Direct costs associated with obtaining a new tenant that are avoided for in-place leases, including commissions, tenant improvements, and other direct costs, are estimated based on management's consideration of current market costs to execute a similar lease. Such direct costs are included in intangible lease origination costs in the accompanying consolidated balance sheets and are amortized to expense over the remaining terms of the respective leases.
|
•
|
The value of opportunity costs associated with lost rentals avoided by acquiring an in-place lease is calculated based on the contractual amounts to be paid pursuant to the in-place leases over a market absorption period for a similar lease. Such opportunity costs are included in intangible lease assets in the accompanying consolidated balance sheets and are amortized to expense over the remaining terms of the respective leases.
|
•
|
The value of effective rental rates of in-place leases that are above or below the market rates of comparable leases is calculated based on the present value (using a discount rate that reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be received pursuant to the in-place leases and (ii) management's estimate of fair market lease rates for the corresponding in-place leases. This calculation includes significantly below- market renewal options for which exercise of the renewal option appears to be reasonably assured. These intangible assets or liabilities are measured over the actual or assumed (in the case of renewal options) remaining lease terms. The capitalized above-market and below-market lease values are recorded as intangible lease assets or liabilities and amortized as an adjustment to rental income over the remaining terms of the respective leases.
|
•
|
guaranties related to the debt of unconsolidated joint ventures;
|
•
|
obligations under operating leases;
|
•
|
obligations under capital leases;
|
•
|
commitments under existing lease agreements; and
|
•
|
litigation.
|
•
|
On February 8, 2019, the board of directors declared dividends for the first quarter of 2019 in the amount of
$0.20
per share, payable on March 15, 2019, to stockholders of record on March 1, 2019.
|
•
|
On January 4, 2019, we paid an aggregate amount of
$23.3 million
in dividends for the fourth quarter of 2018 to stockholders of record on December 3, 2018.
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
Maturing Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Effectively variable-rate debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,233
|
|
|
$
|
—
|
|
|
$
|
482,000
|
|
|
$
|
—
|
|
|
$
|
532,233
|
|
Effectively fixed-rate debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
150,000
|
|
|
$
|
165,750
|
|
|
$
|
698,696
|
|
|
$
|
1,014,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average Interest Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Effectively variable-rate debt
|
|
—
|
%
|
|
—
|
%
|
|
6.64
|
%
|
|
—
|
%
|
|
3.32
|
%
|
|
—
|
%
|
|
3.63
|
%
|
|||||||
Effectively fixed-rate debt
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.07
|
%
|
|
5.07
|
%
|
|
3.90
|
%
|
|
3.75
|
%
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and disposition of our assets;
|
•
|
provide reasonable assurance that the transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of management and/or members of the board of directors; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.
|
ITEM 9B.
|
OTHER INFORMATION
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
|
Plan Category
|
|
Number of Securities
to Be Issued Upon
Exercise of
Outstanding Options,
Warrants, and Rights
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants, and Rights
|
|
Common Stock Issued Under the LTI Plan
|
|
Number of Securities Remaining Available
for Future Issuance Under Equity Compensation Plans
|
|||||
Equity compensation plans
approved by security holders
|
|
—
|
|
|
$
|
—
|
|
|
1,670,190
|
|
|
3,129,810
|
|
Equity compensation plans not
approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
1,670,190
|
|
|
3,129,810
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
(a) 3.
|
The Exhibits filed in response to Item 601 of Regulation S-K are listed on the Exhibit Index attached hereto.
|
Ex.
|
Description
|
3.1
|
|
3.2
|
|
3.3
|
|
3.4
|
|
3.5
|
|
3.6
|
|
3.7
|
|
4.1
|
|
4.2
|
|
4.3
|
|
4.4
|
|
4.5
|
|
4.6
|
|
10.1
|
|
10.2
|
|
10.3+
|
|
10.4+
|
|
10.5+
|
Ex.
|
Description
|
10.6+
|
|
10.7
|
|
10.8
|
|
10.9
|
|
10.10
|
|
10.11
|
|
10.12
|
|
10.13
|
|
10.14*
|
|
21.1*
|
|
23.1*
|
|
31.1*
|
|
31.2*
|
|
32.1*
|
|
101.INS
|
XBRL Instance Document.
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
*
|
Filed herewith.
|
+
|
Identifies each management contract or compensatory plan required to be filed.
|
|
|
COLUMBIA PROPERTY TRUST, INC.
(Registrant)
|
|
|
|
|
|
Dated:
|
February 13, 2019
|
By:
|
/s/ James A. Fleming
|
|
|
|
JAMES A. FLEMING
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
Dated:
|
February 13, 2019
|
|
/s/ Wendy W. Gill
|
|
|
|
WENDY W. GILL
Principal Accounting Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Carmen M. Bowser
|
|
Independent Director
|
|
|
Carmen M. Bowser
|
|
|
|
February 13, 2019
|
|
|
|
|
|
/s/ Richard W. Carpenter
|
|
Independent Director
|
|
|
Richard W. Carpenter
|
|
|
|
February 13, 2019
|
|
|
|
|
|
/s/ John L. Dixon
|
|
Independent Director
|
|
|
John L. Dixon
|
|
|
|
February 13, 2019
|
|
|
|
|
|
/s/ David B. Henry
|
|
Independent Director
|
|
|
David B. Henry
|
|
|
|
February 13, 2019
|
|
|
|
|
|
/s/ Murray J. McCabe
|
|
Independent Director
|
|
|
Murray J. McCabe
|
|
|
|
February 13, 2019
|
|
|
|
|
|
/s/ E. Nelson Mills
|
|
President, Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
E. Nelson Mills
|
|
|
February 13, 2019
|
|
|
|
|
|
|
/s/ Constance B. Moore
|
|
Independent Director
|
|
|
Constance B. Moore
|
|
|
|
February 13, 2019
|
|
|
|
|
|
/s/ Michael S. Robb
|
|
Independent Director
|
|
|
Michael S. Robb
|
|
|
|
February 13, 2019
|
|
|
|
|
|
/s/ George W. Sands
|
|
Independent Director
|
|
|
George W. Sands
|
|
|
|
February 13, 2019
|
|
|
|
|
|
/s/ Thomas G. Wattles
|
|
Independent Director
|
|
|
Thomas G. Wattles
|
|
|
|
February 13, 2019
|
|
Page
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Assets:
|
|
|
|
||||
Real Estate Assets, at Cost:
|
|
|
|
||||
Land
|
$
|
817,975
|
|
|
$
|
825,208
|
|
Buildings and improvements, less accumulated depreciation of $403,355 and $388,796, as of December 31, 2018 and 2017, respectively
|
1,910,041
|
|
|
2,063,419
|
|
||
Intangible lease assets, less accumulated amortization of $84,881 and $94,065, as of December 31, 2018 and 2017, respectively
|
98,540
|
|
|
199,260
|
|
||
Construction in progress
|
33,800
|
|
|
44,742
|
|
||
Total real estate assets
|
2,860,356
|
|
|
3,132,629
|
|
||
Investments in unconsolidated joint ventures
|
1,071,353
|
|
|
943,242
|
|
||
Cash and cash equivalents
|
17,118
|
|
|
9,567
|
|
||
Tenant receivables, net of allowance for doubtful accounts of $4 and $0 as of
December 31, 2018 and 2017, respectively |
3,258
|
|
|
2,128
|
|
||
Straight-line rent receivable
|
87,159
|
|
|
92,235
|
|
||
Prepaid expenses and other assets
|
23,218
|
|
|
27,683
|
|
||
Intangible lease origination costs, less accumulated amortization of $65,348 and $57,465, as of December 31, 2018 and 2017, respectively
|
34,092
|
|
|
42,959
|
|
||
Deferred lease costs, less accumulated amortization of $27,735 and $26,464, as of December 31, 2018 and 2017, respectively
|
77,439
|
|
|
141,096
|
|
||
Investment in development authority bonds
|
—
|
|
|
120,000
|
|
||
Total assets
|
$
|
4,173,993
|
|
|
$
|
4,511,539
|
|
Liabilities:
|
|
|
|
||||
Line of credit and notes payable, net of deferred financing costs of $2,692 and $2,991, as of December 31, 2018 and 2017, respectively
|
$
|
629,308
|
|
|
$
|
971,185
|
|
Bonds payable, net of discount of $1,304 and $1,484 and deferred financing costs of $4,158 and $4,760, as of December 31, 2018 and 2017, respectively
|
694,538
|
|
|
693,756
|
|
||
Accounts payable, accrued expenses, and accrued capital expenditures
|
49,117
|
|
|
125,002
|
|
||
Dividends payable
|
23,340
|
|
|
23,961
|
|
||
Deferred income
|
15,593
|
|
|
18,481
|
|
||
Intangible lease liabilities, less accumulated amortization of $21,766 and $19,660, as of December 31, 2018 and 2017, respectively
|
21,081
|
|
|
27,218
|
|
||
Obligations under capital leases
|
—
|
|
|
120,000
|
|
||
Total liabilities
|
1,432,977
|
|
|
1,979,603
|
|
||
Commitments and Contingencies (Note 7)
|
—
|
|
|
—
|
|
||
Equity:
|
|
|
|
||||
Common stock, $0.01 par value, 225,000,000 shares authorized, 116,698,033 and 119,789,106 shares issued and outstanding as of December 31, 2018 and 2017, respectively
|
1,167
|
|
|
1,198
|
|
||
Additional paid-in capital
|
4,421,587
|
|
|
4,487,071
|
|
||
Cumulative distributions in excess of earnings
|
(1,684,082
|
)
|
|
(1,957,236
|
)
|
||
Accumulated other comprehensive income
|
2,344
|
|
|
903
|
|
||
Total equity
|
2,741,016
|
|
|
2,531,936
|
|
||
Total liabilities and equity
|
$
|
4,173,993
|
|
|
$
|
4,511,539
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rental income and tenant reimbursements
|
$
|
283,252
|
|
|
$
|
280,570
|
|
|
$
|
435,956
|
|
Hotel income
|
—
|
|
|
1,339
|
|
|
22,661
|
|
|||
Asset and property management fee income
|
7,384
|
|
|
3,782
|
|
|
2,122
|
|
|||
Other property income
|
7,307
|
|
|
3,309
|
|
|
12,804
|
|
|||
|
297,943
|
|
|
289,000
|
|
|
473,543
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Property operating costs
|
88,813
|
|
|
87,805
|
|
|
154,968
|
|
|||
Hotel operating costs
|
—
|
|
|
2,089
|
|
|
18,686
|
|
|||
Asset and property management fee expenses
|
854
|
|
|
918
|
|
|
1,415
|
|
|||
Depreciation
|
81,795
|
|
|
80,394
|
|
|
108,543
|
|
|||
Amortization
|
32,554
|
|
|
32,403
|
|
|
56,775
|
|
|||
Impairment loss on real estate assets
|
30,812
|
|
|
—
|
|
|
—
|
|
|||
General and administrative – corporate
|
32,979
|
|
|
34,966
|
|
|
33,876
|
|
|||
General and administrative – unconsolidated joint ventures
|
3,108
|
|
|
1,454
|
|
|
—
|
|
|||
|
270,915
|
|
|
240,029
|
|
|
374,263
|
|
|||
|
27,028
|
|
|
48,971
|
|
|
99,280
|
|
|||
Other Income (Expense):
|
|
|
|
|
|
||||||
Interest expense
|
(56,499
|
)
|
|
(60,516
|
)
|
|
(67,609
|
)
|
|||
Gain (loss) on extinguishment of debt
|
23,340
|
|
|
(325
|
)
|
|
(18,997
|
)
|
|||
Interest and other income
|
6,894
|
|
|
9,529
|
|
|
7,288
|
|
|||
Gain on sale of unconsolidated joint venture interests
|
762
|
|
|
—
|
|
|
—
|
|
|||
|
(25,503
|
)
|
|
(51,312
|
)
|
|
(79,318
|
)
|
|||
Income (loss) before income tax, unconsolidated joint ventures, and gains on sales of real estate assets
|
1,525
|
|
|
(2,341
|
)
|
|
19,962
|
|
|||
Income tax benefit (expense)
|
(37
|
)
|
|
213
|
|
|
(445
|
)
|
|||
Income (loss) from unconsolidated joint ventures
|
8,003
|
|
|
2,651
|
|
|
(7,561
|
)
|
|||
Income before gains on sales of real estate assets
|
9,491
|
|
|
523
|
|
|
11,956
|
|
|||
Gains on sales of real estate assets
|
—
|
|
|
175,518
|
|
|
72,325
|
|
|||
Net income
|
$
|
9,491
|
|
|
$
|
176,041
|
|
|
$
|
84,281
|
|
Per-Share Information – Basic:
|
|
|
|
|
|
||||||
Net income
|
$
|
0.08
|
|
|
$
|
1.45
|
|
|
$
|
0.68
|
|
Weighted-average common shares outstanding – basic
|
117,888
|
|
|
120,795
|
|
|
123,130
|
|
|||
Per-Share Information – Diluted:
|
|
|
|
|
|
||||||
Net income
|
$
|
0.08
|
|
|
$
|
1.45
|
|
|
$
|
0.68
|
|
Weighted-average common shares outstanding – diluted
|
118,311
|
|
|
121,159
|
|
|
123,228
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
9,491
|
|
|
$
|
176,041
|
|
|
$
|
84,281
|
|
Market value adjustment to interest rate swap
|
1,441
|
|
|
1,786
|
|
|
1,553
|
|
|||
Comprehensive income
|
$
|
10,932
|
|
|
$
|
177,827
|
|
|
$
|
85,834
|
|
|
Equity
|
|||||||||||||||||||||
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Cumulative
Distributions
in Excess of
Earnings
|
|
Accumulated Other
Comprehensive
Income (Loss)
|
|
Total
|
|||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance, December 31, 2015
|
124,363
|
|
|
$
|
1,243
|
|
|
$
|
4,588,303
|
|
|
$
|
(1,972,916
|
)
|
|
$
|
(2,436
|
)
|
|
$
|
2,614,194
|
|
Repurchases of common stock
|
(2,399
|
)
|
|
(24
|
)
|
|
(52,777
|
)
|
|
—
|
|
|
—
|
|
|
(52,801
|
)
|
|||||
Common stock issued to employees and directors, and amortized (net of income tax witholdings)
|
220
|
|
|
2
|
|
|
3,386
|
|
|
—
|
|
|
—
|
|
|
3,388
|
|
|||||
Distributions to common stockholders ($1.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(147,847
|
)
|
|
—
|
|
|
(147,847
|
)
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
84,281
|
|
|
—
|
|
|
84,281
|
|
|||||
Market value adjustment to interest rate swap
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,553
|
|
|
1,553
|
|
|||||
Balance, December 31, 2016
|
122,184
|
|
|
1,221
|
|
|
4,538,912
|
|
|
(2,036,482
|
)
|
|
(883
|
)
|
|
2,502,768
|
|
|||||
Repurchases of common stock
|
(2,682
|
)
|
|
(26
|
)
|
|
(57,602
|
)
|
|
—
|
|
|
—
|
|
|
(57,628
|
)
|
|||||
Common stock issued to employees and directors, and amortized (net of income tax witholdings)
|
287
|
|
|
3
|
|
|
5,761
|
|
|
—
|
|
|
—
|
|
|
5,764
|
|
|||||
Distributions to common stockholders ($0.80 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(96,795
|
)
|
|
—
|
|
|
(96,795
|
)
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
176,041
|
|
|
—
|
|
|
176,041
|
|
|||||
Market value adjustment to interest rate swap
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,786
|
|
|
1,786
|
|
|||||
Balance, December 31, 2017
|
119,789
|
|
|
1,198
|
|
|
4,487,071
|
|
|
(1,957,236
|
)
|
|
903
|
|
|
2,531,936
|
|
|||||
Cumulative-effect adjustment for the adoption of ASU 2017-05
|
—
|
|
|
—
|
|
|
—
|
|
|
357,755
|
|
|
—
|
|
|
357,755
|
|
|||||
Cumulative-effect adjustment for the adoption of ASU 2014-09
|
—
|
|
|
—
|
|
|
—
|
|
|
343
|
|
|
—
|
|
|
343
|
|
|||||
Repurchases of common stock
|
(3,240
|
)
|
|
(32
|
)
|
|
(70,488
|
)
|
|
—
|
|
|
—
|
|
|
(70,520
|
)
|
|||||
Common stock issued to employees and directors, and amortized (net of income tax witholdings)
|
149
|
|
|
1
|
|
|
5,004
|
|
|
—
|
|
|
—
|
|
|
5,005
|
|
|||||
Distributions to common stockholders ($0.80 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(94,435
|
)
|
|
—
|
|
|
(94,435
|
)
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
9,491
|
|
|
—
|
|
|
9,491
|
|
|||||
Market value adjustment to interest rate swap
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,441
|
|
|
1,441
|
|
|||||
Balance, December 31, 2018
|
116,698
|
|
|
$
|
1,167
|
|
|
$
|
4,421,587
|
|
|
$
|
(1,684,082
|
)
|
|
$
|
2,344
|
|
|
$
|
2,741,016
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash Flows From Operating Activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
9,491
|
|
|
$
|
176,041
|
|
|
$
|
84,281
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
|
|
|
|
|
||||||
Straight-line rental income
|
(25,952
|
)
|
|
(32,737
|
)
|
|
(21,875
|
)
|
|||
Depreciation
|
81,795
|
|
|
80,394
|
|
|
108,543
|
|
|||
Amortization
|
29,401
|
|
|
31,907
|
|
|
52,530
|
|
|||
Impairment loss on real estate assets
|
30,812
|
|
|
—
|
|
|
—
|
|
|||
Noncash interest expense
|
3,103
|
|
|
3,009
|
|
|
3,549
|
|
|||
(Gain) loss on extinguishment of debt
|
(23,340
|
)
|
|
325
|
|
|
18,997
|
|
|||
Gains on sales of real estate assets
|
—
|
|
|
(175,518
|
)
|
|
(72,325
|
)
|
|||
(Income) loss from unconsolidated joint ventures
|
(8,003
|
)
|
|
(2,651
|
)
|
|
7,561
|
|
|||
Distributions of earnings from unconsolidated joint ventures
|
28,802
|
|
|
3,681
|
|
|
—
|
|
|||
Gain on sale of unconsolidated joint venture interest
|
(762
|
)
|
|
—
|
|
|
—
|
|
|||
Stock-based compensation expense
|
6,966
|
|
|
7,580
|
|
|
4,558
|
|
|||
Changes in Assets and Liabilities, Net of Acquisitions and Dispositions:
|
|
|
|
|
|
||||||
Decrease (increase) in tenant receivables, net
|
(2,947
|
)
|
|
4,222
|
|
|
4,251
|
|
|||
Decrease (increase) in prepaid expenses and other assets
|
7,871
|
|
|
(1,754
|
)
|
|
5,533
|
|
|||
Decrease in accounts payable and accrued expenses
|
(36,724
|
)
|
|
(28,133
|
)
|
|
(1,607
|
)
|
|||
Decrease in deferred income
|
(2,888
|
)
|
|
(4,442
|
)
|
|
(905
|
)
|
|||
Net cash provided by operating activities
|
97,625
|
|
|
61,924
|
|
|
193,091
|
|
|||
Cash Flows From Investing Activities:
|
|
|
|
|
|
||||||
Net proceeds from the sale of real estate
|
284,608
|
|
|
737,631
|
|
|
603,732
|
|
|||
Net proceeds from the sale of investments in unconsolidated joint ventures
|
235,083
|
|
|
—
|
|
|
—
|
|
|||
Real estate acquisitions
|
(23,034
|
)
|
|
(604,769
|
)
|
|
—
|
|
|||
Deposits
|
—
|
|
|
—
|
|
|
10,000
|
|
|||
Capital improvements and development costs
|
(71,033
|
)
|
|
(86,805
|
)
|
|
(39,521
|
)
|
|||
Deferred lease costs paid
|
(24,816
|
)
|
|
(26,722
|
)
|
|
(32,386
|
)
|
|||
Investments in unconsolidated joint ventures
|
(38,763
|
)
|
|
(369,043
|
)
|
|
(16,212
|
)
|
|||
Distributions in excess of earnings from unconsolidated joint ventures
|
13,685
|
|
|
1,985
|
|
|
—
|
|
|||
Net cash provided by (used in) investing activities
|
375,730
|
|
|
(347,723
|
)
|
|
525,613
|
|
|||
Cash Flows From Financing Activities:
|
|
|
|
|
|
||||||
Financing costs paid
|
(5,078
|
)
|
|
(1,269
|
)
|
|
(3,114
|
)
|
|||
Proceeds from lines of credit and notes payable
|
579,000
|
|
|
783,000
|
|
|
435,000
|
|
|||
Repayments of lines of credit and notes payable
|
(872,175
|
)
|
|
(533,427
|
)
|
|
(845,460
|
)
|
|||
Proceeds from issuance of bonds payable
|
—
|
|
|
—
|
|
|
348,691
|
|
|||
Repayment of bonds payable
|
—
|
|
|
—
|
|
|
(250,000
|
)
|
|||
Payments to settle bonds payable
|
—
|
|
|
—
|
|
|
(17,921
|
)
|
|||
Distributions paid to stockholders
|
(95,056
|
)
|
|
(109,561
|
)
|
|
(148,474
|
)
|
|||
Redemptions of common stock
|
(72,495
|
)
|
|
(59,462
|
)
|
|
(53,986
|
)
|
|||
Net cash provided by (used in) financing activities
|
(465,804
|
)
|
|
79,281
|
|
|
(535,264
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
7,551
|
|
|
(206,518
|
)
|
|
183,440
|
|
|||
Cash and cash equivalents, beginning of period
|
9,567
|
|
|
216,085
|
|
|
32,645
|
|
|||
Cash and cash equivalents, end of period
|
$
|
17,118
|
|
|
$
|
9,567
|
|
|
$
|
216,085
|
|
1.
|
Organization
|
2.
|
Summary of Significant Accounting Policies
|
Buildings
|
|
40 years
|
Building and site improvements
|
|
5-25 years
|
Tenant improvements
|
|
Shorter of economic life or lease term
|
Intangible lease assets
|
|
Lease term
|
•
|
Management, having the authority to approve the action, commits to a plan to sell the property.
|
•
|
The property is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such property.
|
•
|
An active program to locate a buyer and other actions required to complete the plan to sell the property have been initiated.
|
•
|
The property is being actively marketed for sale at a price that is reasonable in relation to its current fair value.
|
•
|
Actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn.
|
•
|
The sale of the property is probable (i.e., typically subject to a binding sale contract with a non-refundable deposit), and transfer of the property is expected to qualify for recognition as a completed sale, within one year.
|
•
|
Direct costs associated with obtaining a new tenant that are avoided for in-place leases, including commissions, tenant improvements, and other direct costs, are estimated based on management's consideration of current market costs to execute a similar lease. Such direct costs are included in intangible lease origination costs in the accompanying consolidated balance sheets and are amortized to expense over the remaining terms of the respective leases.
|
•
|
The value of opportunity costs associated with lost rentals avoided by acquiring an in-place lease is calculated based on contractual amounts to be paid pursuant to the in-place leases over a market absorption period for a similar lease. Such opportunity costs ("Absorption Period Costs") are included in intangible lease assets in the accompanying consolidated balance sheets and are amortized to expense over the remaining terms of the respective leases.
|
•
|
The value of effective rental rates of in-place leases that are above or below the market rates of comparable leases is calculated based on the present value (using a discount rate that reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be received pursuant to the in-place leases and (ii) management's estimate of fair market lease rates for the corresponding in-place leases. This calculation includes significantly below- market renewal options for which exercise of the renewal option appears to be reasonably assured. These intangible assets or liabilities are measured over the actual or assumed (in the case of renewal options) remaining lease terms. The capitalized above-market and below-market lease values are recorded as intangible lease assets or liabilities and amortized as an adjustment to rental income over the remaining terms of the respective leases.
|
|
|
Intangible Lease Assets
|
|
Intangible
Lease
Origination
Costs
|
|
Intangible
Below-Market
In-Place Lease
Liabilities
|
||||||||||
|
Above-Market
In-Place
Lease Assets
|
|
Absorption
Period Costs
|
|
||||||||||||
December 31, 2018
|
Gross
|
$
|
3,174
|
|
|
$
|
147,668
|
|
|
$
|
99,440
|
|
|
$
|
42,847
|
|
|
Accumulated Amortization
|
(1,060
|
)
|
|
(81,220
|
)
|
|
(65,348
|
)
|
|
(21,766
|
)
|
||||
|
Net
|
$
|
2,114
|
|
|
$
|
66,448
|
|
|
$
|
34,092
|
|
|
$
|
21,081
|
|
December 31, 2017
|
Gross
|
$
|
2,481
|
|
|
$
|
149,927
|
|
|
$
|
100,424
|
|
|
$
|
46,878
|
|
|
Accumulated Amortization
|
(833
|
)
|
|
(70,465
|
)
|
|
(57,465
|
)
|
|
(19,660
|
)
|
||||
|
Net
|
$
|
1,648
|
|
|
$
|
79,462
|
|
|
$
|
42,959
|
|
|
$
|
27,218
|
|
|
Intangible Lease Assets
|
|
Intangible
Lease
Origination
Costs
|
|
Intangible
Below-Market
In-Place Lease
Liabilities
|
||||||||||
Above-Market
In-Place
Lease Assets
|
|
Absorption
Period Costs
|
|
||||||||||||
For the Years Ended December 31,
|
|
|
|
|
|
|
|
||||||||
2018
|
$
|
228
|
|
|
$
|
17,137
|
|
|
$
|
9,660
|
|
|
$
|
6,851
|
|
2017
|
$
|
519
|
|
|
$
|
16,807
|
|
|
$
|
10,124
|
|
|
$
|
6,883
|
|
2016
|
$
|
2,513
|
|
|
$
|
28,718
|
|
|
$
|
17,501
|
|
|
$
|
12,996
|
|
|
Intangible Lease Assets
|
|
Intangible
Lease
Origination
Costs
|
|
Intangible
Below-Market
In-Place Lease
Liabilities
|
||||||||||
Above-Market
In-Place
Lease Assets
|
|
Absorption
Period Costs
|
|
||||||||||||
For the Years Ending December 31,
|
|
|
|
|
|
|
|
||||||||
2019
|
$
|
329
|
|
|
$
|
14,489
|
|
|
$
|
8,339
|
|
|
$
|
5,634
|
|
2020
|
276
|
|
|
12,474
|
|
|
7,495
|
|
|
4,626
|
|
||||
2021
|
247
|
|
|
7,490
|
|
|
3,429
|
|
|
1,714
|
|
||||
2022
|
243
|
|
|
5,848
|
|
|
2,406
|
|
|
1,374
|
|
||||
2023
|
243
|
|
|
5,098
|
|
|
2,165
|
|
|
1,308
|
|
||||
Thereafter
|
776
|
|
|
21,049
|
|
|
10,258
|
|
|
6,425
|
|
||||
|
$
|
2,114
|
|
|
$
|
66,448
|
|
|
$
|
34,092
|
|
|
$
|
21,081
|
|
Weighted-average amortization period
|
7 years
|
|
|
5 years
|
|
|
4 years
|
|
|
5 years
|
|
For the Years Ending December 31:
|
|
||
2019
|
$
|
555
|
|
2020
|
555
|
|
|
2021
|
555
|
|
|
2022
|
555
|
|
|
2023
|
555
|
|
|
Thereafter
|
27,203
|
|
|
|
$
|
29,978
|
|
Weighted-average amortization period
|
58 years
|
|
|
|
|
|
Estimated Fair Value as of
December 31,
|
||||||
Instrument Type
|
|
Balance Sheet Classification
|
|
2018
|
|
2017
|
||||
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
||||
Interest rate contract
|
|
Prepaid expenses and other assets
|
|
$
|
2,344
|
|
|
$
|
903
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Market value adjustment to interest rate swaps designated as hedging instruments and included in other comprehensive income
|
$
|
1,441
|
|
|
$
|
1,786
|
|
|
$
|
1,553
|
|
•
|
The new standard requires lessees to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months, and classify such leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase of the leased asset by the lessee, or not. This classification will determine whether the lease expense is recognized based on an effective interest method (finance leases) or on a straight-line basis over the term of the lease (operating leases). Leases with a term of 12 months or less will be accounted for using an approach that is similar to existing guidance for operating leases today. Upon adoption ASU 2016-02, Columbia Property Trust anticipates recording a
$32.0 million
lease liability for its ground leases.
|
•
|
The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance as applies to sales-type leases, direct-financing leases, and operating leases; however, under ASU 2016-02, lessors are only permitted to capitalize and amortize initial direct costs associated with obtaining a lease.
|
3.
|
Real Estate Transactions
|
Property
|
|
Location
|
|
Date
|
|
Percent Acquired
|
|
Purchase Price
(in thousands) (1) |
||||
2018
|
|
|
|
|
|
|
|
|
|
|||
799 Broadway
|
|
New York, NY
|
|
October 3, 2018
|
|
49.7
|
%
|
|
$
|
30,200
|
|
(2)
|
Lindbergh Center – Retail
|
|
Atlanta, GA
|
|
October 24, 2018
|
|
100.0
|
%
|
|
$
|
23,000
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|||
149 Madison Avenue
|
|
New York, NY
|
|
November 28, 2017
|
|
100.0
|
%
|
|
$
|
87,700
|
|
|
1800 M Street
|
|
Washington, D.C.
|
|
October 11, 2017
|
|
55.0
|
%
|
|
$
|
231,550
|
|
(2)
|
249 West 17th Street & 218 West 18th Street
|
|
New York, NY
|
|
October 11, 2017
|
|
100.0
|
%
|
|
$
|
514,100
|
|
|
114 Fifth Avenue
|
|
New York, NY
|
|
July 6, 2017
|
|
49.5
|
%
|
|
$
|
108,900
|
|
(2)
|
(1)
|
Exclusive of transaction costs and price adjustments. See purchase price allocation table below for a breakout of the net purchase price for wholly owned properties.
|
(2)
|
Purchase price is for Columbia Property Trust's partial interests in the properties. These properties are owned through unconsolidated joint ventures.
|
|
|
Lindbergh Center – Retail
|
|
149 Madison Avenue
|
|
249 West 17th Street
|
|
218 West 18th Street
|
|||||||
Location
|
|
Atlanta, GA
|
|
|
New York, NY
|
|
|
New York, NY
|
|
|
New York, NY
|
|
|||
Date Acquired
|
|
October 24, 2018
|
|
|
November 28, 2017
|
|
|
October 11, 2017
|
|
|
October 11, 2017
|
|
|||
Purchase Price:
|
|
|
|
|
|
|
|
|
|||||||
Land
|
|
$
|
—
|
|
|
$
|
59,112
|
|
|
113,149
|
|
|
$
|
43,836
|
|
Building and improvements
|
|
17,558
|
|
|
28,989
|
|
|
194,109
|
|
|
126,957
|
|
|||
Intangible lease assets
|
|
5,726
|
|
|
—
|
|
|
27,408
|
|
|
12,120
|
|
|||
Intangible lease origination costs
|
|
794
|
|
|
—
|
|
|
13,062
|
|
|
4,168
|
|
|||
Intangible below market lease liability
|
|
(715
|
)
|
|
—
|
|
|
(7,131
|
)
|
|
(11,757
|
)
|
|||
Total purchase price
|
|
$
|
23,363
|
|
|
$
|
88,101
|
|
|
340,597
|
|
|
$
|
175,324
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
$
|
300,389
|
|
|
$
|
321,886
|
|
|
$
|
511,306
|
|
Net income
|
$
|
9,566
|
|
|
$
|
183,343
|
|
|
$
|
95,537
|
|
Property
|
|
Location
|
|
Date
|
|
% Sold
|
|
Sales Price
(1)
(in thousands)
|
|
Gain (Loss) on Sale (rounded,
in thousands)
|
||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||
222 East 41st Street
|
|
New York, NY
|
|
May 29, 2018
|
|
100.0
|
%
|
|
$
|
332,500
|
|
|
|
$
|
—
|
|
263 Shuman Boulevard
|
|
Chicago, IL
|
|
April 13, 2018
|
|
100.0
|
%
|
|
$
|
49,000
|
|
|
|
$
|
24,000
|
|
University Circle &
333 Market Street Joint Ventures |
|
San Francisco, CA
|
|
February 1, 2018
|
|
22.5
|
%
|
|
$
|
235,300
|
|
(2)
|
|
$
|
800
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||
University Circle & 333 Market Street
|
|
San Francisco, CA
|
|
July 6, 2017
|
|
22.5
|
%
|
|
$
|
234,000
|
|
(2)
|
|
$
|
102,400
|
|
Key Center Tower & Marriott
|
|
Cleveland, OH
|
|
January 31, 2017
|
|
100.0
|
%
|
|
$
|
267,500
|
|
|
|
$
|
9,500
|
|
Houston Properties
|
|
Houston, TX
|
|
January 6, 2017
|
|
100.0
|
%
|
|
$
|
272,000
|
|
|
|
$
|
63,700
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||
SanTan Corporate Center
|
|
Phoenix, AZ
|
|
December 15, 2016
|
|
100.0
|
%
|
|
$
|
58,500
|
|
|
|
$
|
9,800
|
|
Sterling Commerce
|
|
Dallas, TX
|
|
November 30, 2016
|
|
100.0
|
%
|
|
$
|
51,000
|
|
|
|
$
|
12,500
|
|
9127 South Jamaica Street
|
|
Denver, CO
|
|
October 12, 2016
|
|
100.0
|
%
|
|
$
|
19,500
|
|
|
|
$
|
—
|
|
80 Park Plaza
|
|
Newark, NJ
|
|
September 30, 2016
|
|
100.0
|
%
|
|
$
|
174,500
|
|
|
|
$
|
21,600
|
|
9189, 9191 & 9193 South Jamaica Street
|
|
Denver, CO
|
|
September 22, 2016
|
|
100.0
|
%
|
|
$
|
122,000
|
|
|
|
$
|
27,200
|
|
800 North Frederick
|
|
Suburban, MD
|
|
July 8, 2016
|
|
100.0
|
%
|
|
$
|
48,000
|
|
|
|
$
|
2,100
|
|
100 East Pratt
|
|
Baltimore, MD
|
|
March 31, 2016
|
|
100.0
|
%
|
|
$
|
187,000
|
|
|
|
$
|
(300
|
)
|
(1)
|
Exclusive of transaction costs and price adjustments.
|
(2)
|
Sales price is for the partial interests in the properties or joint ventures that were sold.
|
|
|
|
|
|
|
|
|
|
Carrying Value of Investment
(1)
|
||||||||
Joint Venture
(2)
|
|
Property Name
|
|
Geographic Market
|
|
Ownership Interest
|
|
December 31, 2018
|
|
December 31, 2017
|
|||||||
Market Square Joint Venture
|
|
Market Square
|
|
Washington, D.C.
|
|
51.0
|
%
|
|
|
$
|
134,250
|
|
|
|
$
|
128,411
|
|
University Circle Joint Venture
|
|
University Circle
|
|
San Francisco
|
|
55.0
|
%
|
(3)
|
|
292,951
|
|
|
|
173,798
|
|
||
333 Market Street Joint Venture
|
|
333 Market Street
|
|
San Francisco
|
|
55.0
|
%
|
(3)
|
|
273,783
|
|
|
|
288,236
|
|
||
114 Fifth Avenue Joint Venture
|
|
114 Fifth Avenue
|
|
New York
|
|
49.5
|
%
|
|
|
99,283
|
|
|
|
110,311
|
|
||
1800 M Street Joint Venture
|
|
1800 M Street
|
|
Washington, D.C.
|
|
55.0
|
%
|
|
|
237,333
|
|
|
|
242,486
|
|
||
799 Broadway
|
|
799 Broadway
|
|
New York
|
|
49.7
|
%
|
|
|
33,753
|
|
(4)
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
$
|
1,071,353
|
|
|
|
$
|
943,242
|
|
(1)
|
Includes basis differences. Columbia Property Trust adopted ASU 2017-05 effective January 1, 2018, requiring Columbia Property Trust to measure its residual joint venture interest in the properties transferred to unconsolidated joint ventures at fair value as of the transaction date (i.e., to fully step-up the basis of the residual investment in the joint venture). The new rule was adopted on a modified retrospective basis by recording a cumulative-effect adjustment to equity equal to the original gain or loss as of the respective transaction dates, adjusted to reflect the impact of amortizing the additional step-ups through January 1, 2018. The adoption of this standard resulted in an increase to investments in unconsolidated joint ventures and equity by
$357.8 million
on January 1, 2018, for the previous partial sales of interest in the Market Square, 333 Market Street, and University Circle properties.
|
(2)
|
See the "Dispositions" section of Note 3,
Real Estate Transactions,
for a description of the formation of these joint ventures.
|
(3)
|
On February 1, 2018, Allianz acquired from Columbia Property Trust an additional
22.5%
interest in each of the University Circle Joint Venture and the 333 Market Street Joint Venture, thereby reducing Columbia Property Trust's equity interest in each joint venture to
55.0%
.
|
(4)
|
Columbia Property Trust capitalized interest of
$0.2 million
on its investment in the 799 Broadway Joint Venture in 2018.
|
•
|
The Market Square Joint Venture has a mortgage note with an outstanding balance of
$325.0 million
as of
December 31, 2018
and
December 31, 2017
. The Market Square mortgage note bears interest at
5.07%
and matures on July 1, 2023. Columbia Property Trust guarantees a portion of the Market Square mortgage note, the amount of which has been reduced to
$5.8 million
as of
December 31, 2018
from
$11.2 million
as of
December 31, 2017
, as a result of leasing at the property. The amount of the guaranty will continue to be reduced as space is leased.
|
•
|
At inception, the 799 Broadway Joint Venture borrowed
$97.0 million
under a construction loan with total capacity of
$187.0 million
(the "Construction Loan"). As of December 31, 2018,
$101.1 million
is outstanding on the Construction Loan. Borrowings under the Construction Loan bear interest at LIBOR, as defined in the loan agreement, which is capped at
4.00%
, plus a spread of
4.25%
. A portion of the monthly interest payment accrues into the balance of the loan. The Construction Loan matures on October 9, 2021, with
two
,
one
-year extension options. Pursuant to a joint and several guaranty agreement with the construction loan lender, Columbia Property Trust and Normandy are required to make aggregate additional equity contributions to the joint venture based on the initial expected project costs, less the amount of equity contributions made to date. As of December 31, 2018, Columbia Property Trust and Normandy are required to make aggregate additional equity contributions of
$50.9 million
, of which
$25.3 million
reflects Columbia Property Trust's allocated share. Equity contributions become payable to the joint venture when a capital call is received.
|
|
|
Total Assets
|
|
Total Debt
|
|
Total Equity
(1)
|
||||||||||||||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
Market Square Joint Venture
|
|
$
|
582,176
|
|
|
$
|
590,115
|
|
|
$
|
324,762
|
|
|
$
|
324,708
|
|
|
$
|
241,581
|
|
|
$
|
244,506
|
|
University Circle Joint Venture
|
|
224,746
|
|
|
227,368
|
|
|
—
|
|
|
—
|
|
|
219,390
|
|
|
221,154
|
|
||||||
333 Market Street Joint Venture
|
|
375,884
|
|
|
385,297
|
|
|
—
|
|
|
—
|
|
|
360,915
|
|
|
368,994
|
|
||||||
114 Fifth Avenue Joint Venture
|
|
377,970
|
|
|
392,486
|
|
|
—
|
|
|
—
|
|
|
149,243
|
|
|
170,525
|
|
||||||
1800 M Street Joint Venture
|
|
447,585
|
|
|
458,964
|
|
|
—
|
|
|
—
|
|
|
429,016
|
|
|
438,227
|
|
||||||
799 Broadway
|
|
168,390
|
|
|
—
|
|
|
95,630
|
|
|
—
|
|
|
67,189
|
|
|
—
|
|
||||||
|
|
$
|
2,176,751
|
|
|
$
|
2,054,230
|
|
|
$
|
420,392
|
|
|
$
|
324,708
|
|
|
$
|
1,467,334
|
|
|
$
|
1,443,406
|
|
(1)
|
Excludes basis differences. There is an aggregate net difference of
$282.0 million
and
$32.0 million
as of December 31, 2018 and 2017, respectively, between the historical costs recorded at the joint venture level, and Columbia Property Trust's investments in unconsolidated joint ventures. Such basis differences result from the basis adjustments recorded pursuant to ASU 2017-05, as described in Note 2,
Summary of Significant Accounting Policies
; differences in the timing of each partner's joint venture interest acquisition; and formation costs incurred by Columbia Property Trust. Basis differences are amortized to income (loss) from unconsolidated joint ventures over the lives of the underlying assets or liabilities.
|
|
|
Total Revenues
|
|
Net Income (Loss)
|
|
Columbia Property Trust's Share of Net Income (Loss)
(2)
|
||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
Market Square Joint Venture
|
|
$
|
44,815
|
|
|
$
|
41,749
|
|
|
$
|
41,230
|
|
|
$
|
(12,304
|
)
|
|
$
|
(15,192
|
)
|
|
$
|
(14,825
|
)
|
|
$
|
(6,275
|
)
|
|
$
|
(7,747
|
)
|
|
$
|
(7,561
|
)
|
University Circle Joint Venture
|
|
43,581
|
|
|
19,386
|
|
|
—
|
|
|
23,776
|
|
|
9,826
|
|
|
—
|
|
|
13,478
|
|
|
7,561
|
|
|
—
|
|
|||||||||
333 Market Street Joint Venture
|
|
27,006
|
|
|
12,971
|
|
|
—
|
|
|
14,620
|
|
|
6,948
|
|
|
—
|
|
|
8,312
|
|
|
5,331
|
|
|
—
|
|
|||||||||
114 Fifth Avenue Joint Venture
|
|
41,169
|
|
|
20,133
|
|
|
—
|
|
|
(10,256
|
)
|
|
(4,885
|
)
|
|
—
|
|
|
(5,077
|
)
|
|
(2,820
|
)
|
|
—
|
|
|||||||||
1800 M Street Joint Venture
|
|
37,486
|
|
|
8,005
|
|
|
—
|
|
|
4,239
|
|
|
619
|
|
|
—
|
|
|
2,332
|
|
|
326
|
|
|
—
|
|
|||||||||
799 Broadway Joint Venture
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(132
|
)
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
—
|
|
|
—
|
|
|||||||||
|
|
$
|
194,057
|
|
|
$
|
102,244
|
|
|
$
|
41,230
|
|
|
$
|
19,943
|
|
|
$
|
(2,684
|
)
|
|
$
|
(14,825
|
)
|
|
$
|
12,704
|
|
|
$
|
2,651
|
|
|
$
|
(7,561
|
)
|
(2)
|
Excludes amortization of basis differences described in footnote
(1)
to the above table, which are recorded as income (loss) from unconsolidated joint ventures in the accompanying consolidated statements of operations.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Market Square Joint Venture
|
|
$
|
2,156
|
|
|
$
|
1,998
|
|
|
$
|
2,122
|
|
University Circle Joint Venture
|
|
2,283
|
|
|
1,000
|
|
|
—
|
|
|||
333 Market Street Joint Venture
|
|
784
|
|
|
367
|
|
|
—
|
|
|||
1800 M Street Joint Venture
|
|
2,161
|
|
|
417
|
|
|
—
|
|
|||
|
|
$
|
7,384
|
|
|
$
|
3,782
|
|
|
$
|
2,122
|
|
5.
|
Line of Credit and Notes Payable
|
|
|
Rate as of
December 31, 2018 |
|
Term Debt or Interest Only
|
|
|
|
Outstanding Balance as of
December 31,
|
||||||||
Facility
|
|
|
|
Maturity
|
|
2018
|
|
2017
|
||||||||
Revolving Credit Facility
|
|
LIBOR + 90 bp
|
|
(1)
|
|
Interest only
|
|
January 31, 2023
|
|
$
|
482,000
|
|
|
$
|
152,000
|
|
$150 Million Term Loan
|
|
LIBOR + 110 bp
|
|
(2)
|
|
Interest only
|
|
July 29, 2022
|
|
150,000
|
|
|
150,000
|
|
||
$300 Million Term Loan
|
|
LIBOR + 100 bp
|
|
(3)
|
|
Interest only
|
|
January 31, 2024
|
|
—
|
|
|
300,000
|
|
||
$300 Million Bridge Loan
|
|
LIBOR + 110 bp
|
|
(4)
|
|
Interest only
|
|
November 27, 2018
|
|
—
|
|
|
300,000
|
|
||
263 Shuman Boulevard Building mortgage note
|
|
10.55
|
%
|
|
|
Interest only
|
|
July 1, 2017
|
|
—
|
|
|
49,000
|
|
||
One Glenlake Building mortgage note
|
|
5.80
|
%
|
|
|
Term debt
|
|
December 10, 2018
|
|
—
|
|
|
23,176
|
|
||
Less: Deferred financing costs related to term loans, bridge loan, and mortgage notes payable
|
|
|
|
|
|
|
|
|
(2,692
|
)
|
|
(2,991
|
)
|
|||
Total indebtedness
|
|
|
|
|
|
|
|
|
$
|
629,308
|
|
|
$
|
971,185
|
|
(1)
|
As of December 31, 2018, borrowings under the Revolving Credit Facility, as described below, bear interest at the option of Columbia Property Trust at an alternate base rate, plus an applicable margin ranging from
0.00%
to
0.45%
for base-rate borrowings, or at LIBOR, as defined in the credit agreement, plus an applicable margin ranging from
0.775%
to
1.45%
for LIBOR-based borrowings, based on Columbia Property Trust's applicable credit rating.
|
(2)
|
Columbia Property Trust is party to an interest rate swap agreement with a notional amount of
$150.0 million
, which effectively fixes its interest rate on the
$150
Million Term Loan, as further described below, at
3.07%
and terminates on July 29, 2022. This interest rate swap agreement qualifies for hedge accounting treatment; therefore, changes in the fair value are recorded as a market value adjustment to interest rate swap in the accompanying consolidated statement of other comprehensive income.
|
(3)
|
As of December 31, 2018, the
$300
Million Term Loan bears interest, at Columbia Property Trust's option, an alternate base rate, plus an applicable margin ranging from
0.00%
to
0.65%
for base-rate loans, or at LIBOR, as defined in the credit agreement, plus an applicable margin ranging from
0.85%
to
1.65%
for LIBOR loans, based on Columbia Property Trust's applicable credit rating.
|
(4)
|
The
$300
Million Bridge Loan bore interest, at Columbia Property Trust's option, at LIBOR, as defined in the credit agreement, plus an applicable margin ranging from
0.90%
to
1.75%
for LIBOR loans, or an alternate base rate, plus an applicable margin ranging from
0.00%
to
0.75%
for base-rate loans, based on Columbia Property Trust's applicable credit rating.
|
•
|
limit the ratio of secured debt to total asset value to
40%
or less;
|
•
|
require the fixed charge coverage ratio to be at least
1.50
:1.00;
|
•
|
limit the ratio of debt to total asset value to
60%
or less, or
65%
or less following a material transaction;
|
•
|
require the unencumbered interest coverage ratio to be at least
1.75
:1.00; and
|
•
|
limit the unencumbered leverage ratio to
60%
or less, or
65%
or less following a material transaction.
|
•
|
On December 7, 2018, concurrent with closing on the Credit Agreement, Columbia Property Trust repaid the
$300.0 million
remaining balance on the
$300
Million Term Loan, which, as described above, includes a delayed-draw feature, allowing up to 12 months to fully draw the term loan.
|
•
|
On October 10, 2018, Columbia Property Trust repaid the
$20.7 million
outstanding balance on the One Glenlake mortgage note two months prior to its original maturity date.
|
•
|
On April 13, 2018, Columbia Property Trust transferred 263 Shuman Boulevard to the lender in extinguishment of the
$49.0 million
loan principal, accrued interest expense, and accrued property operating expenses, which resulted in a gain on extinguishment of debt of
$24.0 million
in the second quarter of 2018.
|
•
|
On February 2, 2018, Columbia Property Trust repaid
$120.0 million
of the outstanding balance on the
$300
Million Bridge Loan, using a portion of the proceeds from the February 2018 Allianz Transaction, as described in Note 3,
Real Estate Transactions
. On May 30, 2018, Columbia Property Trust repaid the remaining
$180.0 million
outstanding balance on the
$300
Million Bridge Loan, using a portion of the proceeds from the sale of 222 East 41st Street, as described in Note 3,
Real Estate Transactions
. As a result, Columbia Property Trust has recognized a loss on extinguishment of debt of
$0.3 million
related to unamortized deferred financing costs.
|
•
|
On August 17, 2017, Columbia Property Trust repaid the
$124.8 million
balance of the 650 California Street building mortgage note, which was originally scheduled to mature on July 1, 2019. Columbia Property Trust recognized a loss on extinguishment of debt of
$0.3 million
related to unamortized deferred financing costs.
|
•
|
On March 10, 2017, Columbia Property Trust repaid the
$73.0 million
balance of the 221 Main Street building mortgage note, which was originally scheduled to mature on May 10, 2017. Columbia Property Trust recognized a loss on extinguishment of debt of
$45,000
related to unamortized deferred financing costs.
|
2019
|
$
|
—
|
|
2020
|
—
|
|
|
2021
|
—
|
|
|
2022
|
150,000
|
|
|
2023
|
482,000
|
|
|
Thereafter
|
—
|
|
|
Total
|
$
|
632,000
|
|
6.
|
Bonds Payable
|
•
|
limit the ratio of debt to total assets to
60%
;
|
•
|
limit Columbia Property Trust's ability to incur debt if the consolidated income available for debt service to annual debt service charge for four previous consecutive fiscal quarters is less than
1.50:1:00
on a pro forma basis;
|
•
|
limit Columbia Property Trust's ability to incur liens if, on an aggregate basis for Columbia Property Trust, the secured debt amount would exceed
40%
of the value of the total assets; and
|
•
|
require that the ratio of unencumbered asset value, as defined, to total unsecured debt be at least
150%
at all times.
|
7.
|
Commitments and Contingencies
|
2019
|
$
|
2,502
|
|
2020
|
2,539
|
|
|
2021
|
2,704
|
|
|
2022
|
2,743
|
|
|
2023
|
2,023
|
|
|
Thereafter
|
176,782
|
|
|
Total
|
$
|
189,293
|
|
•
|
As of
December 31, 2018
, Columbia Property Trust guaranteed
$5.8 million
of the
$325.0 million
Market Square mortgage loan. This guarantee will continue to be reduced as additional leases are executed at the Market Square property. Columbia Property Trust believes that the likelihood of making a payment under this guaranty is remote; therefore,
no
liability has been recorded related to this guaranty as of
December 31, 2018
.
|
•
|
As of
December 31, 2018
, the 799 Broadway Joint Venture has
$101.1 million
in outstanding borrowings on the Construction Loan, as further described in Note 4,
Unconsolidated Joint Ventures
. Pursuant to a joint and several guaranty agreement with the Construction Loan lender, Columbia Property Trust and Normandy are required to make aggregate additional equity contributions to the joint venture based on the initial expected project costs, less the amount of equity contributions made to date. As of December 31, 2018, the remaining equity contribution requirement is
$50.9 million
, of which
$25.3 million
reflects Columbia Property Trust's allocated share. Equity contributions become payable by Columbia Property Trust to the joint venture when a capital call is received. As of December 31, 2018,
no
capital calls remain unpaid; therefore,
no
liability has been recorded related to this guaranty.
|
8.
|
Equity
|
|
|
Restricted Shares
|
|
RSUs
|
||||||||||
|
|
Shares
(in thousands)
|
|
Estimated Fair Value
(1)
|
|
Units
(in thousands)
|
|
Estimated Fair Value
(2)
|
||||||
Unvested as of January 1, 2016
|
|
151
|
|
|
$
|
24.59
|
|
|
—
|
|
|
$
|
—
|
|
Granted
|
|
247
|
|
|
$
|
21.79
|
|
|
—
|
|
|
$
|
—
|
|
Vested
|
|
(138
|
)
|
|
$
|
23.32
|
|
|
—
|
|
|
$
|
—
|
|
Forfeited
|
|
(4
|
)
|
|
$
|
21.90
|
|
|
—
|
|
|
$
|
—
|
|
Unvested as of December 31, 2016
|
|
256
|
|
|
$
|
22.62
|
|
|
—
|
|
|
$
|
—
|
|
Granted
|
|
333
|
|
|
$
|
21.59
|
|
|
331
|
|
|
$
|
18.78
|
|
Vested
|
|
(193
|
)
|
|
$
|
22.42
|
|
|
—
|
|
|
$
|
—
|
|
Forfeited
|
|
(7
|
)
|
|
$
|
21.81
|
|
|
(2
|
)
|
|
$
|
19.01
|
|
Unvested as of December 31, 2017
|
|
389
|
|
|
$
|
21.85
|
|
|
329
|
|
|
$
|
18.78
|
|
Granted
|
|
139
|
|
|
$
|
22.97
|
|
|
206
|
|
|
$
|
20.55
|
|
Vested
|
|
(153
|
)
|
|
$
|
22.13
|
|
|
(70
|
)
|
|
$
|
19.47
|
|
Forfeited
|
|
—
|
|
|
$
|
—
|
|
|
(11
|
)
|
|
$
|
18.60
|
|
Unvested as of December 31, 2018
|
|
375
|
|
(3)
|
$
|
22.15
|
|
|
454
|
|
(3)
|
$
|
19.37
|
|
(1)
|
Reflects the weighted-average grant-date fair value using the market closing price on the date of the grant.
|
(2)
|
Reflects the weighted-average grant-date fair value using a Monte Carlo valuation.
|
(3)
|
As of
December 31, 2018
, Columbia Property Trust expects approximately
360,000
of the
375,000
unvested restricted shares to ultimately vest and approximately
435,000
of the
454,000
unvested RSUs to ultimately vest, assuming a forfeiture rate of
4%
, which was determined based on peer company data, adjusted for the specifics of the LTI Plan.
|
Date of Grant
|
|
Shares
|
|
Weighted-Average,
Grant-Date Fair Value (1) |
|||
2018 Director Grants:
|
|
|
|
|
|||
May 14, 2018
|
|
31,743
|
|
|
$
|
22.20
|
|
2017 Director Grants:
|
|
|
|
|
|||
January 3, 2017
|
|
8,279
|
|
|
$
|
21.58
|
|
May 2, 2017
|
|
33,581
|
|
|
$
|
22.57
|
|
November 27, 2017
(2)
|
|
1,596
|
|
|
$
|
23.07
|
|
2016 Director Grants:
|
|
|
|
|
|||
January 4, 2016
|
|
7,439
|
|
|
$
|
23.00
|
|
April 1, 2016
|
|
8,120
|
|
|
$
|
21.89
|
|
July 1, 2016
|
|
8,158
|
|
|
$
|
21.52
|
|
October 3, 2016
|
|
7,727
|
|
|
$
|
22.19
|
|
(1)
|
Columbia Property Trust determined the weighted-average grant-date fair value using the market closing price on the date of the grant.
|
(2)
|
In November 2017, a new director was appointed to the board of directors of Columbia Property Trust. The new director received a pro-rated annual equity retainer grant at appointment.
|
|
2018
|
|
2017
|
|
2016
|
||||||
Amortization of unvested LTI Plan awards
|
$
|
3,800
|
|
|
$
|
4,098
|
|
|
$
|
2,856
|
|
Future employee awards
(1)
|
2,461
|
|
|
2,509
|
|
|
1,006
|
|
|||
Issuance of shares to independent directors
|
705
|
|
|
973
|
|
|
696
|
|
|||
Total stock-based compensation expense
|
$
|
6,966
|
|
|
$
|
7,580
|
|
|
$
|
4,558
|
|
(1)
|
Reflects amortization of LTI Plan awards for service during the current period, for which shares will be issued in future periods.
|
2019
|
$
|
242,370
|
|
2020
|
247,826
|
|
|
2021
|
221,692
|
|
|
2022
|
209,845
|
|
|
2023
|
192,261
|
|
|
Thereafter
|
1,106,275
|
|
|
Total
|
$
|
2,220,269
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Investment in real estate funded with other assets
|
$
|
617
|
|
|
$
|
311
|
|
|
$
|
1,442
|
|
Deposits applied to sales of real estate
|
$
|
—
|
|
|
$
|
10,000
|
|
|
$
|
—
|
|
Other assets assumed upon acquisition
|
$
|
259
|
|
|
$
|
1,014
|
|
|
$
|
—
|
|
Other liabilities assumed upon acquisition
|
$
|
664
|
|
|
$
|
268
|
|
|
$
|
—
|
|
Real estate assets transferred to unconsolidated joint venture
|
$
|
—
|
|
|
$
|
558,122
|
|
|
$
|
—
|
|
Other assets transferred to unconsolidated joint venture
|
$
|
—
|
|
|
$
|
43,700
|
|
|
$
|
—
|
|
Other liabilities transferred to unconsolidated joint venture
|
$
|
—
|
|
|
$
|
21,347
|
|
|
$
|
—
|
|
Extinguishment of 263 Shuman Boulevard mortgage note by transferring property to lender
|
$
|
49,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Settlement of capital lease obligation with related development authority bonds
|
$
|
120,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Discount on issuance of bonds payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,309
|
|
Amortization of net discounts on debt
|
$
|
180
|
|
|
$
|
180
|
|
|
$
|
267
|
|
Market value adjustment to interest rate swaps that qualify for hedge accounting treatment
|
$
|
1,441
|
|
|
$
|
1,786
|
|
|
$
|
1,553
|
|
Accrued investments in unconsolidated joint ventures
|
$
|
386
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accrued capital expenditures and deferred lease costs
|
$
|
15,145
|
|
|
$
|
25,069
|
|
|
$
|
15,042
|
|
Accrued dividends payable
|
$
|
23,340
|
|
|
$
|
23,961
|
|
|
$
|
36,727
|
|
Cumulative-effect adjustment to equity for the adoption of ASU 2017-05 and 2014-09
|
$
|
358,098
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Common stock issued to employees and directors, and amortized (net of income tax witholdings)
|
$
|
5,005
|
|
|
$
|
5,764
|
|
|
$
|
3,388
|
|
11.
|
Income Taxes
|
|
2018
|
|
2017
|
|
2016
|
||||||
GAAP basis financial statement net income attributable to the common stockholders of Columbia Property Trust, Inc.
|
$
|
9,491
|
|
|
$
|
176,041
|
|
|
$
|
84,281
|
|
Increase (Decrease) in Net Income Resulting From:
|
|
|
|
|
|
||||||
Depreciation and amortization expense for financial reporting purposes in excess of amounts for income tax purposes
|
43,753
|
|
|
33,918
|
|
|
34,569
|
|
|||
Rental income accrued for financial reporting purposes in excess of (less than) amounts for income tax purposes
|
7,145
|
|
|
(38,426
|
)
|
|
(26,900
|
)
|
|||
Net amortization of above-/below-market lease intangibles for financial reporting purposes less than amounts for income tax purposes
|
(5,990
|
)
|
|
(6,091
|
)
|
|
(9,013
|
)
|
|||
Bad debt expense for financial reporting purposes less than amounts for income tax purposes
|
4
|
|
|
(31
|
)
|
|
(261
|
)
|
|||
Income from unconsolidated joint ventures for financial reporting purposes in excess of amount for income tax purposes
|
16,654
|
|
|
13,902
|
|
|
—
|
|
|||
Gains or losses on disposition of real property for financial reporting purposes that are more favorable than amounts for income tax purposes
|
79,376
|
|
|
(126,770
|
)
|
|
(71,701
|
)
|
|||
Other expenses or revenues for financial reporting purposes in excess of amounts for income tax purposes
|
(32,342
|
)
|
|
11,331
|
|
|
(2,707
|
)
|
|||
Income tax basis net income, prior to dividends-paid deduction
|
$
|
118,091
|
|
|
$
|
63,874
|
|
|
$
|
8,268
|
|
|
2018
|
|
2017
|
|
2016
|
|||
Ordinary income
|
100.0
|
%
|
|
58.5
|
%
|
|
5.6
|
%
|
Capital gains
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Return of capital
|
—
|
%
|
|
41.5
|
%
|
|
94.4
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Federal income tax
|
$
|
63
|
|
|
$
|
188
|
|
|
$
|
255
|
|
State income tax
|
(26
|
)
|
|
38
|
|
|
21
|
|
|||
Total income tax
|
$
|
37
|
|
|
$
|
226
|
|
|
$
|
276
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
|
$
|
9,491
|
|
|
$
|
176,041
|
|
|
$
|
84,281
|
|
Distributions paid on unvested shares
|
|
(296
|
)
|
|
(337
|
)
|
|
(314
|
)
|
|||
Net income used to calculate basic and diluted earnings per share
|
|
$
|
9,195
|
|
|
$
|
175,704
|
|
|
$
|
83,967
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||
Weighted-average common shares – basic
|
|
117,888
|
|
|
120,795
|
|
|
123,130
|
|
Plus Incremental Weighted-Average Shares From Time-Vested Conversions Less Assumed Share Repurchases:
|
|
|
|
|
|
|
|||
Previously granted LTI Plan awards, unvested
|
|
104
|
|
|
116
|
|
|
58
|
|
Future LTI Plan awards
|
|
319
|
|
|
248
|
|
|
40
|
|
Weighted-average common shares – diluted
|
|
118,311
|
|
|
121,159
|
|
|
123,228
|
|
|
2018
|
|||||||||||||||
|
First
Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|||||||||
Revenues
|
$
|
73,710
|
|
|
$
|
75,370
|
|
|
|
$
|
73,340
|
|
|
$
|
75,523
|
|
Net income (loss)
|
$
|
1,498
|
|
|
$
|
(3,439
|
)
|
(1)
|
|
$
|
6,429
|
|
|
$
|
5,003
|
|
Net income per share
–
basic
(2)
|
$
|
0.01
|
|
|
$
|
(0.03
|
)
|
|
|
$
|
0.05
|
|
|
$
|
0.04
|
|
Net income per share
–
diluted
(2)
|
$
|
0.01
|
|
|
$
|
(0.03
|
)
|
|
|
$
|
0.05
|
|
|
$
|
0.04
|
|
Dividends declared per share
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
2017
|
||||||||||||||||
|
First
Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||||
Revenues
|
$
|
82,156
|
|
|
|
$
|
74,857
|
|
|
$
|
60,362
|
|
|
|
$
|
71,625
|
|
Net income (loss)
|
$
|
74,722
|
|
(3)
|
|
$
|
1,133
|
|
|
$
|
101,534
|
|
(4)
|
|
$
|
(1,348
|
)
|
Net income per share
–
basic
(2)
|
$
|
0.61
|
|
|
|
$
|
0.01
|
|
|
$
|
0.84
|
|
|
|
$
|
(0.01
|
)
|
Net income per share
–
diluted
(2)
|
$
|
0.61
|
|
|
|
$
|
0.01
|
|
|
$
|
0.84
|
|
|
|
$
|
(0.01
|
)
|
Dividends declared per share
|
$
|
0.20
|
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
|
$
|
0.20
|
|
(1)
|
Net income for the second quarter of 2018 includes an impairment loss on real estate of
$30.8 million
related to sales of real estate assets, as described in Note 3,
Real Estate Transactions,
and a gain on extinguishment of debt of
$24.0 million
, related to the settlement of a mortgage note, as described in Note 5,
Line of Credit and Notes Payable
.
|
(2)
|
Quarterly net income (loss) per share
–
basic and diluted is calculated based on quarterly basic and diluted weighted-average shares outstanding, respectively.
|
(3)
|
Net income for the first quarter of 2017 includes gains on sales of real estate assets of
$73.2 million
related to the sales of real estate assets as described in Note 3,
Real Estate Transactions
.
|
(4)
|
Net income for the third quarter of 2017 includes gains on sales of real estate assets of
$102.4 million
related to the sales of real estate assets as described in Note 3,
Real Estate Transactions
.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
New York
(1)
|
$
|
158,077
|
|
|
$
|
123,280
|
|
|
$
|
117,235
|
|
San Francisco
(2)
|
105,947
|
|
|
105,550
|
|
|
109,995
|
|
|||
Atlanta
|
41,708
|
|
|
37,803
|
|
|
36,742
|
|
|||
Washington, D.C.
(3)
|
57,274
|
|
|
36,934
|
|
|
33,024
|
|
|||
Boston
|
13,441
|
|
|
11,559
|
|
|
11,796
|
|
|||
Los Angeles
|
7,783
|
|
|
7,462
|
|
|
7,443
|
|
|||
All other office markets
|
15,687
|
|
|
21,460
|
|
|
152,858
|
|
|||
Total office segments
|
399,917
|
|
|
344,048
|
|
|
469,093
|
|
|||
Hotel
|
—
|
|
|
1,328
|
|
|
22,958
|
|
|||
Corporate
|
3,165
|
|
|
579
|
|
|
397
|
|
|||
Total
|
$
|
403,082
|
|
|
$
|
345,955
|
|
|
$
|
492,448
|
|
(1)
|
Includes operating revenues for one unconsolidated property, 114 Fifth Avenue, based on Columbia Property Trust's ownership interest:
49.5%
from July 6, 2017 through December 31, 2018. 114 Fifth Avenue was acquired on July 6, 2017.
|
(2)
|
Includes operating revenues for two unconsolidated properties, 333 Market Street and University Circle, based on Columbia Property Trust's ownership interests:
100.0%
from January 1, 2016 through July 5, 2017;
77.5%
from July 6, 2017 through January 31, 2018; and
55.0%
from February 1, 2018 through December 31, 2018.
|
(3)
|
Includes operating revenues for two unconsolidated properties, Market Square and 1800 M Street, based on Columbia Property Trust's ownership interests:
51.0%
for the Market Square for all periods presented;
55.0%
for 1800 M Street from October 11, 2017 through December 31, 2018. 1800 M Street was acquired on October 11, 2017.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Total revenues
|
$
|
297,943
|
|
|
$
|
289,000
|
|
|
$
|
473,543
|
|
Operating revenues included in income (loss) from unconsolidated joint ventures
(1)
|
112,523
|
|
|
60,737
|
|
|
21,027
|
|
|||
Asset and property management fee income
(2)
|
(7,384
|
)
|
|
(3,782
|
)
|
|
(2,122
|
)
|
|||
Total property operating revenues
|
$
|
403,082
|
|
|
$
|
345,955
|
|
|
$
|
492,448
|
|
(1)
|
Columbia Property Trust records its interest in properties held through unconsolidated joint ventures using the equity method of accounting, and reflects its interest in the operating revenues of these properties in income (loss) from unconsolidated joint ventures in the accompanying consolidated statements of operations.
|
(2)
|
See Note 14,
Non-Lease Revenues
, of the accompanying consolidated financial statements.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
New York
(1)
|
$
|
94,765
|
|
|
$
|
73,893
|
|
|
$
|
70,038
|
|
San Francisco
(2)
|
79,354
|
|
|
76,163
|
|
|
80,529
|
|
|||
Atlanta
|
36,657
|
|
|
33,603
|
|
|
32,939
|
|
|||
Washington, D.C.
(3)
|
34,750
|
|
|
18,496
|
|
|
16,372
|
|
|||
Boston
|
7,205
|
|
|
5,380
|
|
|
5,114
|
|
|||
Los Angeles
|
4,590
|
|
|
4,529
|
|
|
4,523
|
|
|||
All other office markets
|
14,981
|
|
|
18,550
|
|
|
92,756
|
|
|||
Total office segments
|
272,302
|
|
|
230,614
|
|
|
302,271
|
|
|||
Hotel
|
—
|
|
|
(913
|
)
|
|
3,988
|
|
|||
Corporate
|
(803
|
)
|
|
(826
|
)
|
|
(158
|
)
|
|||
Total
|
$
|
271,499
|
|
|
$
|
228,875
|
|
|
$
|
306,101
|
|
(1)
|
Includes NOI for two unconsolidated properties, 114 Fifth Avenue and 799 Broadway, based on Columbia Property Trust's ownership interest:
49.5%
for the 114 Fifth Avenue Joint Venture from July 6, 2017 through December 31, 2018, as 114 Fifth Avenue was acquired on July 6, 2017; and
49.7%
for the 799 Joint Venture from October 3, 2018 through December 31, 2018, as 799 Broadway was acquired on October 3, 2018.
|
(2)
|
Includes NOI for two unconsolidated properties, 333 Market Street and University Circle, based on Columbia Property Trust's ownership interests:
100.0%
from January 1, 2016 through July 5, 2017;
77.5%
from July 6, 2017 through January 31, 2018; and
55.0%
from February 1, 2018 through December 31, 2018.
|
(3)
|
Includes NOI for two unconsolidated properties, Market Square and 1800 M Street, based on Columbia Property Trust's ownership interests:
51.0%
for the Market Square for all periods presented;
55.0%
for 1800 M Street from October 11, 2017 through December 31, 2018. 1800 M Street was acquired on October 11, 2017.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
9,491
|
|
|
$
|
176,041
|
|
|
$
|
84,281
|
|
Depreciation
|
81,795
|
|
|
80,394
|
|
|
108,543
|
|
|||
Amortization
|
32,554
|
|
|
32,403
|
|
|
56,775
|
|
|||
Impairment loss on real estate assets
|
30,812
|
|
|
—
|
|
|
—
|
|
|||
General and administrative
–
corporate
|
32,979
|
|
|
34,966
|
|
|
33,876
|
|
|||
General and administrative
–
joint venture
|
3,108
|
|
|
1,454
|
|
|
—
|
|
|||
Net interest expense
|
56,477
|
|
|
58,187
|
|
|
67,538
|
|
|||
Interest income from development authority bonds
|
(6,871
|
)
|
|
(7,200
|
)
|
|
(7,200
|
)
|
|||
(Gain) loss on extinguishment of debt
|
(23,340
|
)
|
|
325
|
|
|
18,997
|
|
|||
Income tax expense
|
37
|
|
|
(213
|
)
|
|
445
|
|
|||
Asset and property management fee income
|
(7,384
|
)
|
|
(3,782
|
)
|
|
(2,122
|
)
|
|||
Adjustments included in loss from unconsolidated joint venture
|
62,603
|
|
|
31,818
|
|
|
17,293
|
|
|||
Gain on sale of unconsolidated joint venture interest
|
(762
|
)
|
|
—
|
|
|
—
|
|
|||
Gains on sales of real estate assets
|
—
|
|
|
(175,518
|
)
|
|
(72,325
|
)
|
|||
Net operating income
|
$
|
271,499
|
|
|
$
|
228,875
|
|
|
$
|
306,101
|
|
(1)
|
the subsidiary issuer (Columbia Property Trust OP) is
100%
owned by the parent company guarantor (Columbia Property Trust);
|
(2)
|
the guarantees are full and unconditional; and
|
(3)
|
no other subsidiary of the parent company guarantor (Columbia Property Trust) guarantees the 2026 Bonds Payable or the 2025 Bonds Payable.
|
|
As of December 31, 2018
|
||||||||||||||||||
|
Columbia Property Trust
(Parent) |
|
Columbia Property Trust OP
(the Issuer) |
|
Non-
Guarantors
|
|
Consolidating
Adjustments
|
|
Columbia Property Trust
(Consolidated) |
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real Estate Assets, at Cost:
|
|
|
|
|
|
|
|
|
|
||||||||||
Land
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
817,975
|
|
|
$
|
—
|
|
|
$
|
817,975
|
|
Buildings and improvements, net
|
—
|
|
|
1,739
|
|
|
1,908,302
|
|
|
—
|
|
|
1,910,041
|
|
|||||
Intangible lease assets, net
|
—
|
|
|
—
|
|
|
98,540
|
|
|
—
|
|
|
98,540
|
|
|||||
Construction in progress
|
—
|
|
|
—
|
|
|
33,800
|
|
|
—
|
|
|
33,800
|
|
|||||
Total real estate assets
|
—
|
|
|
1,739
|
|
|
2,858,617
|
|
|
—
|
|
|
2,860,356
|
|
|||||
Investments in unconsolidated joint ventures
|
—
|
|
|
1,071,353
|
|
|
—
|
|
|
—
|
|
|
1,071,353
|
|
|||||
Cash and cash equivalents
|
1,705
|
|
|
10,573
|
|
|
4,840
|
|
|
—
|
|
|
17,118
|
|
|||||
Investment in subsidiaries
|
2,622,528
|
|
|
1,236,982
|
|
|
—
|
|
|
(3,859,510
|
)
|
|
—
|
|
|||||
Tenant receivables, net of allowance
|
—
|
|
|
—
|
|
|
3,258
|
|
|
—
|
|
|
3,258
|
|
|||||
Straight-line rent receivable
|
—
|
|
|
—
|
|
|
87,159
|
|
|
—
|
|
|
87,159
|
|
|||||
Prepaid expenses and other assets
|
140,797
|
|
|
340,071
|
|
|
11,379
|
|
|
(469,029
|
)
|
|
23,218
|
|
|||||
Intangible lease origination costs, net
|
—
|
|
|
—
|
|
|
34,092
|
|
|
—
|
|
|
34,092
|
|
|||||
Deferred lease costs, net
|
—
|
|
|
—
|
|
|
77,439
|
|
|
—
|
|
|
77,439
|
|
|||||
Total assets
|
$
|
2,765,030
|
|
|
$
|
2,660,718
|
|
|
$
|
3,076,784
|
|
|
$
|
(4,328,539
|
)
|
|
$
|
4,173,993
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Line of credit and notes payable, net
|
$
|
—
|
|
|
$
|
629,308
|
|
|
$
|
467,344
|
|
|
$
|
(467,344
|
)
|
|
$
|
629,308
|
|
Bonds payable, net
|
—
|
|
|
694,538
|
|
|
—
|
|
|
—
|
|
|
694,538
|
|
|||||
Accounts payable, accrued expenses, and accrued capital expenditures
|
674
|
|
|
9,441
|
|
|
39,007
|
|
|
(5
|
)
|
|
49,117
|
|
|||||
Dividends payable
|
23,340
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,340
|
|
|||||
Due to affiliates
|
—
|
|
|
—
|
|
|
1,680
|
|
|
(1,680
|
)
|
|
—
|
|
|||||
Deferred income
|
—
|
|
|
—
|
|
|
15,593
|
|
|
—
|
|
|
15,593
|
|
|||||
Intangible lease liabilities, net
|
—
|
|
|
—
|
|
|
21,081
|
|
|
—
|
|
|
21,081
|
|
|||||
Total liabilities
|
24,014
|
|
|
1,333,287
|
|
|
544,705
|
|
|
(469,029
|
)
|
|
1,432,977
|
|
|||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total equity
|
2,741,016
|
|
|
1,327,431
|
|
|
2,532,079
|
|
|
(3,859,510
|
)
|
|
2,741,016
|
|
|||||
Total liabilities and equity
|
$
|
2,765,030
|
|
|
$
|
2,660,718
|
|
|
$
|
3,076,784
|
|
|
$
|
(4,328,539
|
)
|
|
$
|
4,173,993
|
|
|
As of December 31, 2017
|
||||||||||||||||||
|
Columbia Property Trust
(Parent) |
|
Columbia Property Trust OP
(the Issuer) |
|
Non-
Guarantors
|
|
Consolidating
Adjustments
|
|
Columbia Property Trust
(Consolidated) |
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real Estate Assets, at Cost:
|
|
|
|
|
|
|
|
|
|
||||||||||
Land
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
825,208
|
|
|
$
|
—
|
|
|
$
|
825,208
|
|
Building and improvements, net
|
—
|
|
|
2,110
|
|
|
2,061,309
|
|
|
—
|
|
|
2,063,419
|
|
|||||
Intangible lease assets, net
|
—
|
|
|
—
|
|
|
199,260
|
|
|
—
|
|
|
199,260
|
|
|||||
Construction in progress
|
—
|
|
|
—
|
|
|
44,742
|
|
|
—
|
|
|
44,742
|
|
|||||
Total real estate assets
|
—
|
|
|
2,110
|
|
|
3,130,519
|
|
|
—
|
|
|
3,132,629
|
|
|||||
Investments in unconsolidated joint ventures
|
—
|
|
|
943,241
|
|
|
1
|
|
|
—
|
|
|
943,242
|
|
|||||
Cash and cash equivalents
|
692
|
|
|
5,079
|
|
|
3,796
|
|
|
—
|
|
|
9,567
|
|
|||||
Investment in subsidiaries
|
2,238,577
|
|
|
1,186,594
|
|
|
—
|
|
|
(3,425,171
|
)
|
|
—
|
|
|||||
Tenant receivables, net of allowance
|
—
|
|
|
30
|
|
|
2,098
|
|
|
—
|
|
|
2,128
|
|
|||||
Straight-line rent receivable
|
—
|
|
|
—
|
|
|
92,235
|
|
|
—
|
|
|
92,235
|
|
|||||
Prepaid expenses and other assets
|
317,364
|
|
|
336,598
|
|
|
19,375
|
|
|
(645,654
|
)
|
|
27,683
|
|
|||||
Intangible lease origination costs, net
|
—
|
|
|
—
|
|
|
42,959
|
|
|
—
|
|
|
42,959
|
|
|||||
Deferred lease costs, net
|
—
|
|
|
—
|
|
|
141,096
|
|
|
—
|
|
|
141,096
|
|
|||||
Investment in development authority
bonds
|
—
|
|
|
—
|
|
|
120,000
|
|
|
—
|
|
|
120,000
|
|
|||||
Total assets
|
$
|
2,556,633
|
|
|
$
|
2,473,652
|
|
|
$
|
3,552,079
|
|
|
$
|
(4,070,825
|
)
|
|
$
|
4,511,539
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Lines of credit and notes payable, net
|
$
|
—
|
|
|
$
|
899,168
|
|
|
$
|
715,327
|
|
|
$
|
(643,310
|
)
|
|
$
|
971,185
|
|
Bonds payable, net
|
—
|
|
|
693,756
|
|
|
—
|
|
|
—
|
|
|
693,756
|
|
|||||
Accounts payable, accrued expenses,
and accrued capital expenditures
|
732
|
|
|
10,325
|
|
|
113,949
|
|
|
(4
|
)
|
|
125,002
|
|
|||||
Dividends payable
|
23,961
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,961
|
|
|||||
Due to affiliates
|
—
|
|
|
—
|
|
|
2,340
|
|
|
(2,340
|
)
|
|
—
|
|
|||||
Deferred income
|
4
|
|
|
81
|
|
|
18,396
|
|
|
—
|
|
|
18,481
|
|
|||||
Intangible lease liabilities, net
|
—
|
|
|
—
|
|
|
27,218
|
|
|
—
|
|
|
27,218
|
|
|||||
Obligations under capital leases
|
—
|
|
|
—
|
|
|
120,000
|
|
|
—
|
|
|
120,000
|
|
|||||
Total liabilities
|
24,697
|
|
|
1,603,330
|
|
|
997,230
|
|
|
(645,654
|
)
|
|
1,979,603
|
|
|||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total equity
|
2,531,936
|
|
|
870,322
|
|
|
2,554,849
|
|
|
(3,425,171
|
)
|
|
2,531,936
|
|
|||||
Total liabilities and equity
|
$
|
2,556,633
|
|
|
$
|
2,473,652
|
|
|
$
|
3,552,079
|
|
|
$
|
(4,070,825
|
)
|
|
$
|
4,511,539
|
|
|
For the Year Ended December 31, 2018
|
||||||||||||||||||
|
Columbia Property Trust
(Parent) |
|
Columbia Property Trust OP
(the Issuer) |
|
Non-
Guarantors
|
|
Consolidating
Adjustments
|
|
Columbia Property Trust
(Consolidated) |
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental income and tenant reimbursements
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
283,250
|
|
|
$
|
—
|
|
|
$
|
283,252
|
|
Asset and property management fee income
|
3,792
|
|
|
—
|
|
|
3,592
|
|
|
—
|
|
|
7,384
|
|
|||||
Other property income
|
—
|
|
|
—
|
|
|
7,307
|
|
|
—
|
|
|
7,307
|
|
|||||
|
3,792
|
|
|
2
|
|
|
294,149
|
|
|
—
|
|
|
297,943
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Property operating costs
|
—
|
|
|
—
|
|
|
88,813
|
|
|
—
|
|
|
88,813
|
|
|||||
Asset and property management fee expenses
|
—
|
|
|
—
|
|
|
854
|
|
|
—
|
|
|
854
|
|
|||||
Depreciation
|
—
|
|
|
667
|
|
|
81,128
|
|
|
—
|
|
|
81,795
|
|
|||||
Amortization
|
—
|
|
|
—
|
|
|
32,554
|
|
|
—
|
|
|
32,554
|
|
|||||
Impairment loss on real estate assets
|
—
|
|
|
—
|
|
|
30,812
|
|
|
—
|
|
|
30,812
|
|
|||||
General and administrative – corporate
|
777
|
|
|
9,035
|
|
|
23,167
|
|
|
—
|
|
|
32,979
|
|
|||||
General and administrative – joint ventures
|
—
|
|
|
—
|
|
|
3,108
|
|
|
—
|
|
|
3,108
|
|
|||||
|
777
|
|
|
9,702
|
|
|
260,436
|
|
|
—
|
|
|
270,915
|
|
|||||
|
3,015
|
|
|
(9,700
|
)
|
|
33,713
|
|
|
—
|
|
|
27,028
|
|
|||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
(47,055
|
)
|
|
(32,903
|
)
|
|
23,459
|
|
|
(56,499
|
)
|
|||||
Gain on extinguishment of debt
|
—
|
|
|
(663
|
)
|
|
24,003
|
|
|
—
|
|
|
23,340
|
|
|||||
Interest and other income
|
9,547
|
|
|
13,914
|
|
|
6,892
|
|
|
(23,459
|
)
|
|
6,894
|
|
|||||
Gain on sale of unconsolidated joint venture interest
|
—
|
|
|
762
|
|
|
—
|
|
|
—
|
|
|
762
|
|
|||||
|
9,547
|
|
|
(33,042
|
)
|
|
(2,008
|
)
|
|
—
|
|
|
(25,503
|
)
|
|||||
Income (loss) before income taxes, unconsolidated entities
|
12,562
|
|
|
(42,742
|
)
|
|
31,705
|
|
|
—
|
|
|
1,525
|
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
|
(37
|
)
|
|||||
Income (loss) from unconsolidated entities
|
(3,071
|
)
|
|
46,952
|
|
|
—
|
|
|
(35,878
|
)
|
|
8,003
|
|
|||||
Net income
|
$
|
9,491
|
|
|
$
|
4,210
|
|
|
$
|
31,668
|
|
|
$
|
(35,878
|
)
|
|
$
|
9,491
|
|
|
For the Year Ended December 31, 2017
|
||||||||||||||||||
|
Columbia Property Trust
(Parent) |
|
Columbia Property Trust OP
(the Issuer) |
|
Non-
Guarantors
|
|
Consolidating
Adjustments
|
|
Columbia Property Trust
(Consolidated) |
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental income and tenant reimbursements
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
280,939
|
|
|
$
|
(360
|
)
|
|
$
|
280,570
|
|
Hotel income
|
—
|
|
|
—
|
|
|
1,339
|
|
|
—
|
|
|
1,339
|
|
|||||
Asset and property management fee income
|
1,908
|
|
|
—
|
|
|
1,874
|
|
|
—
|
|
|
3,782
|
|
|||||
Other property income
|
—
|
|
|
—
|
|
|
3,327
|
|
|
(18
|
)
|
|
3,309
|
|
|||||
|
1,908
|
|
|
(9
|
)
|
|
287,479
|
|
|
(378
|
)
|
|
289,000
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Property operating costs
|
—
|
|
|
308
|
|
|
87,857
|
|
|
(360
|
)
|
|
87,805
|
|
|||||
Hotel operating costs
|
—
|
|
|
—
|
|
|
2,089
|
|
|
—
|
|
|
2,089
|
|
|||||
Asset and Property Management Fee Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Related-party
|
—
|
|
|
3
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
918
|
|
|
—
|
|
|
918
|
|
|||||
Depreciation
|
—
|
|
|
869
|
|
|
79,525
|
|
|
—
|
|
|
80,394
|
|
|||||
Amortization
|
—
|
|
|
5
|
|
|
32,398
|
|
|
—
|
|
|
32,403
|
|
|||||
General and administrative
–
corporate
|
259
|
|
|
9,048
|
|
|
25,674
|
|
|
(15
|
)
|
|
34,966
|
|
|||||
General and administrative – joint ventures
|
—
|
|
|
—
|
|
|
1,454
|
|
|
—
|
|
|
1,454
|
|
|||||
|
259
|
|
|
10,233
|
|
|
229,915
|
|
|
(378
|
)
|
|
240,029
|
|
|||||
|
1,649
|
|
|
(10,242
|
)
|
|
57,564
|
|
|
—
|
|
|
48,971
|
|
|||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
(44,259
|
)
|
|
(38,238
|
)
|
|
21,981
|
|
|
(60,516
|
)
|
|||||
Interest and other income
|
16,535
|
|
|
7,762
|
|
|
7,213
|
|
|
(21,981
|
)
|
|
9,529
|
|
|||||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
(325
|
)
|
|
—
|
|
|
(325
|
)
|
|||||
|
16,535
|
|
|
(36,497
|
)
|
|
(31,350
|
)
|
|
—
|
|
|
(51,312
|
)
|
|||||
Income (loss) before income taxes, unconsolidated entities, and gains on sales of real estate assets
|
18,184
|
|
|
(46,739
|
)
|
|
26,214
|
|
|
—
|
|
|
(2,341
|
)
|
|||||
Income tax benefit (expense)
|
—
|
|
|
(1
|
)
|
|
214
|
|
|
—
|
|
|
213
|
|
|||||
Income from unconsolidated entities
|
157,857
|
|
|
198,620
|
|
|
—
|
|
|
(353,826
|
)
|
|
2,651
|
|
|||||
Income before gains on sales of real estate assets
|
176,041
|
|
|
151,880
|
|
|
26,428
|
|
|
(353,826
|
)
|
|
523
|
|
|||||
Gains on sales of real estate assets
|
—
|
|
|
11,050
|
|
|
164,468
|
|
|
—
|
|
|
175,518
|
|
|||||
Net income
|
$
|
176,041
|
|
|
$
|
162,930
|
|
|
$
|
190,896
|
|
|
$
|
(353,826
|
)
|
|
$
|
176,041
|
|
|
For the Year Ended December 31, 2016
|
||||||||||||||||||
|
Columbia Property Trust
(Parent) |
|
Columbia Property Trust OP
(the Issuer) |
|
Non-
Guarantors
|
|
Consolidating
Adjustments
|
|
Columbia Property Trust
(Consolidated) |
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental income and tenant reimbursements
|
$
|
—
|
|
|
$
|
5,585
|
|
|
$
|
430,754
|
|
|
$
|
(383
|
)
|
|
$
|
435,956
|
|
Hotel income
|
—
|
|
|
—
|
|
|
22,661
|
|
|
—
|
|
|
22,661
|
|
|||||
Asset and property management fee income
|
574
|
|
|
—
|
|
|
1,548
|
|
|
—
|
|
|
2,122
|
|
|||||
Other property income
|
406
|
|
|
—
|
|
|
12,804
|
|
|
(406
|
)
|
|
12,804
|
|
|||||
|
980
|
|
|
5,585
|
|
|
467,767
|
|
|
(789
|
)
|
|
473,543
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Property operating costs
|
—
|
|
|
3,209
|
|
|
152,142
|
|
|
(383
|
)
|
|
154,968
|
|
|||||
Hotel operating costs
|
—
|
|
|
—
|
|
|
18,686
|
|
|
—
|
|
|
18,686
|
|
|||||
Asset and Property Management Fee Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Related-party
|
—
|
|
|
154
|
|
|
—
|
|
|
(154
|
)
|
|
—
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
1,415
|
|
|
—
|
|
|
1,415
|
|
|||||
Depreciation
|
—
|
|
|
2,760
|
|
|
105,783
|
|
|
—
|
|
|
108,543
|
|
|||||
Amortization
|
—
|
|
|
364
|
|
|
56,411
|
|
|
—
|
|
|
56,775
|
|
|||||
General and administrative
–
corporate
|
154
|
|
|
8,566
|
|
|
25,408
|
|
|
(252
|
)
|
|
33,876
|
|
|||||
|
154
|
|
|
15,053
|
|
|
359,845
|
|
|
(789
|
)
|
|
374,263
|
|
|||||
|
826
|
|
|
(9,468
|
)
|
|
107,922
|
|
|
—
|
|
|
99,280
|
|
|||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
(46,797
|
)
|
|
(50,302
|
)
|
|
29,490
|
|
|
(67,609
|
)
|
|||||
Interest and other income
|
14,268
|
|
|
15,272
|
|
|
7,238
|
|
|
(29,490
|
)
|
|
7,288
|
|
|||||
Loss on extinguishment of debt
|
—
|
|
|
(18,987
|
)
|
|
(10
|
)
|
|
—
|
|
|
(18,997
|
)
|
|||||
|
14,268
|
|
|
(50,512
|
)
|
|
(43,074
|
)
|
|
—
|
|
|
(79,318
|
)
|
|||||
Income (loss) before income taxes, unconsolidated entities, and gains on sales of real estate assets
|
15,094
|
|
|
(59,980
|
)
|
|
64,848
|
|
|
—
|
|
|
19,962
|
|
|||||
Income tax expense
|
—
|
|
|
(20
|
)
|
|
(425
|
)
|
|
—
|
|
|
(445
|
)
|
|||||
Income (loss) from unconsolidated entities
|
69,187
|
|
|
113,105
|
|
|
—
|
|
|
(189,853
|
)
|
|
(7,561
|
)
|
|||||
Income before gains on sales of real estate assets
|
84,281
|
|
|
53,105
|
|
|
64,423
|
|
|
(189,853
|
)
|
|
11,956
|
|
|||||
Gains on sales of real estate assets
|
—
|
|
|
—
|
|
|
72,325
|
|
|
—
|
|
|
72,325
|
|
|||||
Net income
|
$
|
84,281
|
|
|
$
|
53,105
|
|
|
$
|
136,748
|
|
|
$
|
(189,853
|
)
|
|
$
|
84,281
|
|
|
For the Year Ended December 31, 2018
|
||||||||||||||||||
|
Columbia Property Trust
(Parent) |
|
Columbia Property Trust OP
(the Issuer) |
|
Non-
Guarantors
|
|
Consolidating
Adjustments
|
|
Columbia Property Trust
(Consolidated) |
||||||||||
Net income
|
$
|
9,491
|
|
|
$
|
4,210
|
|
|
$
|
31,668
|
|
|
$
|
(35,878
|
)
|
|
$
|
9,491
|
|
Market value adjustment to interest rate swap
|
1,441
|
|
|
1,441
|
|
|
—
|
|
|
(1,441
|
)
|
|
1,441
|
|
|||||
Comprehensive income
|
$
|
10,932
|
|
|
$
|
5,651
|
|
|
$
|
31,668
|
|
|
$
|
(37,319
|
)
|
|
$
|
10,932
|
|
|
For the Year Ended December 31, 2017
|
||||||||||||||||||
|
Columbia Property Trust
(Parent) |
|
Columbia Property Trust OP
(the Issuer) |
|
Non-
Guarantors
|
|
Consolidating
Adjustments
|
|
Columbia Property Trust
(Consolidated) |
||||||||||
Net income
|
$
|
176,041
|
|
|
$
|
162,930
|
|
|
$
|
190,896
|
|
|
$
|
(353,826
|
)
|
|
$
|
176,041
|
|
Market value adjustment to interest rate swap
|
1,786
|
|
|
1,786
|
|
|
—
|
|
|
(1,786
|
)
|
|
1,786
|
|
|||||
Comprehensive income
|
$
|
177,827
|
|
|
$
|
164,716
|
|
|
$
|
190,896
|
|
|
$
|
(355,612
|
)
|
|
$
|
177,827
|
|
|
For the Year Ended December 31, 2016
|
||||||||||||||||||
|
Columbia Property Trust
(Parent) |
|
Columbia Property Trust OP
(the Issuer) |
|
Non-
Guarantors
|
|
Consolidating
Adjustments
|
|
Columbia Property Trust
(Consolidated) |
||||||||||
Net income
|
$
|
84,281
|
|
|
$
|
53,105
|
|
|
$
|
136,748
|
|
|
$
|
(189,853
|
)
|
|
$
|
84,281
|
|
Market value adjustment to interest rate swap
|
1,553
|
|
|
1,553
|
|
|
—
|
|
|
(1,553
|
)
|
|
1,553
|
|
|||||
Comprehensive income
|
$
|
85,834
|
|
|
$
|
54,658
|
|
|
$
|
136,748
|
|
|
$
|
(191,406
|
)
|
|
$
|
85,834
|
|
|
For the Year Ended December 31, 2018
|
||||||||||||||||||
|
Columbia Property Trust
(Parent) |
|
Columbia Property Trust OP
(the Issuer) |
|
Non-
Guarantors
|
|
Consolidating Adjustments
|
|
Columbia Property Trust
(Consolidated) |
||||||||||
Cash Flows From Operating Activities
|
$
|
7,225
|
|
|
$
|
8,268
|
|
|
$
|
118,010
|
|
|
$
|
(35,878
|
)
|
|
$
|
97,625
|
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net proceeds from the sale of real estate assets
|
—
|
|
|
—
|
|
|
284,608
|
|
|
—
|
|
|
284,608
|
|
|||||
Net proceeds from sale of investments in unconsolidated joint ventures
|
—
|
|
|
235,083
|
|
|
—
|
|
|
—
|
|
|
235,083
|
|
|||||
Investment in real estate and related assets
|
—
|
|
|
(51
|
)
|
|
(118,832
|
)
|
|
—
|
|
|
(118,883
|
)
|
|||||
Investment in unconsolidated joint ventures
|
—
|
|
|
(38,763
|
)
|
|
—
|
|
|
—
|
|
|
(38,763
|
)
|
|||||
Distributions from unconsolidated joint ventures
|
—
|
|
|
13,685
|
|
|
—
|
|
|
—
|
|
|
13,685
|
|
|||||
Distributions from subsidiaries
|
161,339
|
|
|
225,261
|
|
|
—
|
|
|
(386,600
|
)
|
|
—
|
|
|||||
Net cash provided by investing activities
|
161,339
|
|
|
435,215
|
|
|
165,776
|
|
|
(386,600
|
)
|
|
375,730
|
|
|||||
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Borrowings, net of fees
|
—
|
|
|
573,922
|
|
|
—
|
|
|
—
|
|
|
573,922
|
|
|||||
Repayments
|
—
|
|
|
(849,000
|
)
|
|
(23,175
|
)
|
|
—
|
|
|
(872,175
|
)
|
|||||
Distributions
|
(95,056
|
)
|
|
(162,911
|
)
|
|
(259,567
|
)
|
|
422,478
|
|
|
(95,056
|
)
|
|||||
Repurchases of common stock
|
(72,495
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72,495
|
)
|
|||||
Net cash used in financing activities
|
(167,551
|
)
|
|
(437,989
|
)
|
|
(282,742
|
)
|
|
422,478
|
|
|
(465,804
|
)
|
|||||
Net increase in cash and cash equivalents
|
1,013
|
|
|
5,494
|
|
|
1,044
|
|
|
—
|
|
|
7,551
|
|
|||||
Cash and cash equivalents, beginning of period
|
692
|
|
|
5,079
|
|
|
3,796
|
|
|
—
|
|
|
9,567
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
1,705
|
|
|
$
|
10,573
|
|
|
$
|
4,840
|
|
|
$
|
—
|
|
|
$
|
17,118
|
|
|
For the Year Ended December 31, 2017
|
||||||||||||||||||
|
Columbia Property Trust
(Parent) |
|
Columbia Property Trust OP
(the Issuer) |
|
Non-
Guarantors
|
|
Consolidating Adjustments
|
|
Columbia Property Trust
(Consolidated) |
||||||||||
Cash Flows From Operating Activities
|
$
|
3,966
|
|
|
$
|
(46,268
|
)
|
|
$
|
104,226
|
|
|
$
|
—
|
|
|
$
|
61,924
|
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net proceeds from the sale of real estate
|
—
|
|
|
49,531
|
|
|
688,100
|
|
|
—
|
|
|
737,631
|
|
|||||
Investment in real estate and related assets
|
—
|
|
|
(2,203
|
)
|
|
(716,093
|
)
|
|
—
|
|
|
(718,296
|
)
|
|||||
Investment in unconsolidated joint ventures
|
—
|
|
|
(369,043
|
)
|
|
—
|
|
|
—
|
|
|
(369,043
|
)
|
|||||
Distributions from unconsolidated joint ventures
|
—
|
|
|
1,985
|
|
|
—
|
|
|
—
|
|
|
1,985
|
|
|||||
Investments in subsidiaries
|
(8,671
|
)
|
|
(97,505
|
)
|
|
—
|
|
|
106,176
|
|
|
—
|
|
|||||
Net cash used in investing activities
|
(8,671
|
)
|
|
(417,235
|
)
|
|
(27,993
|
)
|
|
106,176
|
|
|
(347,723
|
)
|
|||||
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Borrowings, net of fees
|
—
|
|
|
781,731
|
|
|
—
|
|
|
—
|
|
|
781,731
|
|
|||||
Repayments
|
—
|
|
|
(331,000
|
)
|
|
(202,427
|
)
|
|
—
|
|
|
(533,427
|
)
|
|||||
Redemptions of common stock
|
(59,462
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59,462
|
)
|
|||||
Distributions
|
(109,561
|
)
|
|
1,342
|
|
|
104,834
|
|
|
(106,176
|
)
|
|
(109,561
|
)
|
|||||
Net cash provided by (used in) financing activities
|
(169,023
|
)
|
|
452,073
|
|
|
(97,593
|
)
|
|
(106,176
|
)
|
|
79,281
|
|
|||||
Net decrease in cash and cash equivalents
|
(173,728
|
)
|
|
(11,430
|
)
|
|
(21,360
|
)
|
|
—
|
|
|
(206,518
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
174,420
|
|
|
16,509
|
|
|
25,156
|
|
|
—
|
|
|
216,085
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
692
|
|
|
$
|
5,079
|
|
|
$
|
3,796
|
|
|
$
|
—
|
|
|
$
|
9,567
|
|
|
For the Year Ended December 31, 2016
|
||||||||||||||||||
|
Columbia Property Trust
(Parent) |
|
Columbia Property Trust OP
(the Issuer) |
|
Non-
Guarantors
|
|
Consolidating Adjustments
|
|
Columbia Property Trust
(Consolidated) |
||||||||||
Cash Flows From Operating Activities
|
$
|
53,980
|
|
|
$
|
86,846
|
|
|
$
|
242,118
|
|
|
$
|
(189,853
|
)
|
|
$
|
193,091
|
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net proceeds from the sale of real estate
(1)
|
—
|
|
|
—
|
|
|
613,732
|
|
|
—
|
|
|
613,732
|
|
|||||
Investments in real estate and related assets
|
—
|
|
|
(2,157
|
)
|
|
(69,750
|
)
|
|
—
|
|
|
(71,907
|
)
|
|||||
Investment in unconsolidated joint ventures
|
—
|
|
|
(16,212
|
)
|
|
—
|
|
|
—
|
|
|
(16,212
|
)
|
|||||
Distributions from subsidiaries
(2)
|
321,911
|
|
|
568,480
|
|
|
—
|
|
|
(890,391
|
)
|
|
—
|
|
|||||
Net cash provided by investing activities
|
321,911
|
|
|
550,111
|
|
|
543,982
|
|
|
(890,391
|
)
|
|
525,613
|
|
|||||
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Borrowings, net of fees
(3)
|
—
|
|
|
780,577
|
|
|
—
|
|
|
—
|
|
|
780,577
|
|
|||||
Repayments
(4)
|
—
|
|
|
(1,051,000
|
)
|
|
(44,460
|
)
|
|
—
|
|
|
(1,095,460
|
)
|
|||||
Prepayments to settle debt and interest rate swap
(5)
|
—
|
|
|
(17,921
|
)
|
|
—
|
|
|
—
|
|
|
(17,921
|
)
|
|||||
Redemptions of common stock
|
(53,986
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53,986
|
)
|
|||||
Distributions
(6)
|
(148,474
|
)
|
|
(347,073
|
)
|
|
(733,171
|
)
|
|
1,080,244
|
|
|
(148,474
|
)
|
|||||
Net cash used in financing activities
|
(202,460
|
)
|
|
(635,417
|
)
|
|
(777,631
|
)
|
|
1,080,244
|
|
|
(535,264
|
)
|
|||||
Net increase in cash and cash equivalents
|
173,431
|
|
|
1,540
|
|
|
8,469
|
|
|
—
|
|
|
183,440
|
|
|||||
Cash and cash equivalents, beginning of period
|
989
|
|
|
14,969
|
|
|
16,687
|
|
|
—
|
|
|
32,645
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
174,420
|
|
|
$
|
16,509
|
|
|
$
|
25,156
|
|
|
$
|
—
|
|
|
$
|
216,085
|
|
(1)
|
Net proceeds from the sale of real estate increased (decreased) by
$(603.7) million
and
$603.7 million
for the parent and non-guarantors, respectively.
|
(2)
|
Distributions from subsidiaries increased (decreased) by
$321.9 million
,
$568.5 million
, and
$(890.4) million
for the parent, issuer, and eliminations, respectively.
|
(3)
|
Borrowings, net of fees, increased (decreased) by
$(781.4) million
and
$781.4 million
for the parent and issuer, respectively.
|
(4)
|
Repayments increased (decreased) by
$1,090.0 million
,
$(1,051.0) million
, and
$(39.0) million
for the parent, issuer, and non-guarantors respectively.
|
(5)
|
Prepayments to settle debt and interest rate swap increased (decreased) by
$17.9 million
and
$(17.9) million
for the parent and issuer, respectively.
|
(6)
|
Distributions (increased) decreased by
$(347.1) million
,
$(733.2) million
, and
$1,080.3 million
, for the issuer, non-guarantors, and eliminations, respectively. The intercompany transfers, net line item is no longer presented based on the changes to the other line items described herein.
|
17.
|
Subsequent Events
|
•
|
On February 8, 2019, the board of directors declared dividends for the first quarter of 2019 in the amount of
$0.20
per share, payable on March 15, 2019, to stockholders of record on March 1, 2019.
|
•
|
On January 4, 2019, Columbia Property Trust paid an aggregate amount of
$23.3 million
in dividends for the fourth quarter of 2018 to stockholders of record on December 3, 2018.
|
(a)
|
The aggregate cost of consolidated land and buildings and improvements for federal income tax purposes is approximately
$3.509 billion
.
|
(b)
|
Columbia Property Trust assets are depreciated or amortized using the straight-line method over the useful lives of the assets by class. Generally, tenant improvements are amortized over the shorter of economic life or lease term, lease intangibles are amortized over the respective lease term, building improvements are depreciated over
5
-
25
years, and buildings are depreciated over
40
years.
|
(c)
|
Property is owned subject to a long-term ground lease.
|
(d)
|
116 Huntington Avenue is owned subject to a long-term, pre-paid ground lease.
|
(e)
|
Consolidated real estate assets excludes
$3.3 million
of corporate assets.
|
(f)
|
The aggregate cost of 100% of the land and buildings and improvements, net of debt, held by unconsolidated joint ventures for federal income tax purposes is approximately
$1.784 billion
.
|
(g)
|
799 Broadway is under development.
|
|
For the Years Ended December 31,
|
|||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||
Real Estate:
|
|
|
|
|
|
|
||||||
Balance at beginning of year
|
$
|
3,612,294
|
|
|
$
|
4,243,531
|
|
|
|
$
|
4,948,605
|
|
Additions to/improvements of real estate
|
87,398
|
|
|
698,567
|
|
|
|
41,848
|
|
|||
Sale/transfer of real estate
|
(313,683
|
)
|
|
(1,285,915
|
)
|
(1)
|
|
(673,164
|
)
|
|||
Impairment of real estate
|
(30,812
|
)
|
|
—
|
|
|
|
—
|
|
|||
Write-offs of building and tenant improvements
|
(1,464
|
)
|
|
(3,087
|
)
|
|
|
(5,559
|
)
|
|||
Write-offs of intangible assets
(2)
|
(6,131
|
)
|
|
(14,432
|
)
|
|
|
(30,435
|
)
|
|||
Write-offs of fully depreciated assets
|
(2,301
|
)
|
|
(26,370
|
)
|
|
|
(37,764
|
)
|
|||
Balance at end of year
|
$
|
3,345,301
|
|
|
$
|
3,612,294
|
|
|
|
$
|
4,243,531
|
|
Accumulated Depreciation and Amortization:
|
|
|
|
|
|
|
||||||
Balance at beginning of year
|
$
|
482,627
|
|
|
$
|
729,025
|
|
|
|
$
|
863,724
|
|
Depreciation and amortization expense
|
98,858
|
|
|
97,732
|
|
|
|
140,823
|
|
|||
Sale/transfer of real estate
|
(84,965
|
)
|
|
(302,157
|
)
|
(1)
|
|
(203,248
|
)
|
|||
Write-offs of tenant improvements
|
(603
|
)
|
|
(1,406
|
)
|
|
|
(4,336
|
)
|
|||
Write-offs of intangible assets
(2)
|
(6,131
|
)
|
|
(14,197
|
)
|
|
|
(30,174
|
)
|
|||
Write-offs of fully depreciated assets
|
(2,301
|
)
|
|
(26,370
|
)
|
|
|
(37,764
|
)
|
|||
Balance at end of year
|
$
|
487,485
|
|
|
$
|
482,627
|
|
|
|
$
|
729,025
|
|
(1)
|
Includes the transfer of
100%
of both University Circle and 333 Market Street to unconsolidated joint ventures, in which Columbia Property Trust currently owned a
55.0%
interest as of
December 31, 2018
.
|
(2)
|
Consists of write-offs of intangible lease assets related to lease restructurings, amendments, and terminations.
|
TABLE OF CONTENTS
|
||||
|
Page
|
|||
ARTICLE I. Definitions
|
1
|
|
||
|
Section 1.1
|
Definitions
|
1
|
|
|
Section 1.2
|
General; References to Times
|
37
|
|
|
Section 1.3
|
Accounting Terms; GAAP
|
37
|
|
ARTICLE II. Credit Facility
|
38
|
|
||
|
Section 2.1
|
Revolving Loans
|
38
|
|
|
Section 2.2
|
Term Loans
|
39
|
|
|
Section 2.3
|
Letters of Credit
|
40
|
|
|
Section 2.4
|
Rates and Payment of Interest on Loans
|
45
|
|
|
Section 2.5
|
Number of Interest Periods
|
46
|
|
|
Section 2.6
|
Repayment of Loans
|
46
|
|
|
Section 2.7
|
Prepayments
|
46
|
|
|
Section 2.8
|
Continuation
|
47
|
|
|
Section 2.9
|
Conversion
|
48
|
|
|
Section 2.10
|
Notes
|
48
|
|
|
Section 2.11
|
Voluntary Reductions of the Commitments
|
49
|
|
|
Section 2.12
|
Expiration or Maturity Date of Letters of Credit Past Revolving Termination Date
|
50
|
|
|
Section 2.13
|
Amount Limitations
|
50
|
|
|
Section 2.14
|
Incremental Facilities
|
50
|
|
|
Section 2.15
|
Advances by Agent
|
52
|
|
|
Section 2.16
|
Extension of Revolving Termination Date
|
53
|
|
ARTICLE III. Payments, Fees and Other General Provisions
|
53
|
|
||
|
Section 3.1
|
Payments
|
53
|
|
|
Section 3.2
|
Pro Rata Treatment
|
54
|
|
|
Section 3.3
|
Sharing of Payments, Etc
|
55
|
|
|
Section 3.4
|
Several Obligations
|
56
|
|
|
Section 3.5
|
Minimum Amounts
|
56
|
|
|
Section 3.6
|
Fees
|
56
|
|
|
Section 3.7
|
Computations
|
58
|
|
|
Section 3.8
|
Usury
|
58
|
|
|
Section 3.9
|
Agreement Regarding Interest and Charges
|
58
|
|
|
Section 3.10
|
Statements of Account
|
58
|
|
|
Section 3.11
|
Defaulting Lenders
|
59
|
|
|
Section 3.12
|
Taxes
|
61
|
|
ARTICLE IV. Yield Protection, Etc.
|
66
|
|
||
|
Section 4.1
|
Increased Costs
|
66
|
|
|
Section 4.2
|
Alternate Rate of Interest
|
67
|
|
|
Section 4.3
|
Illegality
|
68
|
|
|
Section 4.4
|
Compensation
|
69
|
|
|
Section 4.5
|
Mitigation Obligations; Replacement of Lenders
|
69
|
|
TABLE OF CONTENTS
(continued)
|
||||
|
|
|
Page
|
|
|
Section 4.6
|
Treatment of Affected Loans
|
70
|
|
|
Section 4.7
|
Change of Lending Office
|
71
|
|
|
Section 4.8
|
Assumptions Concerning Funding of LIBOR Rate Loans
|
71
|
|
ARTICLE V. Conditions Precedent
|
71
|
|
||
|
Section 5.1
|
Initial Conditions Precedent
|
71
|
|
|
Section 5.2
|
Conditions Precedent to All Loans and Letters of Credit
|
73
|
|
|
Section 5.3
|
Conditions as Covenants
|
74
|
|
ARTICLE VI. Representations and Warranties
|
74
|
|
||
|
Section 6.1
|
Representations and Warranties
|
74
|
|
|
Section 6.2
|
Survival of Representations and Warranties, Etc
|
83
|
|
ARTICLE VII. Affirmative Covenants
|
84
|
|
||
|
Section 7.1
|
Preservation of Existence and Similar Matters
|
84
|
|
|
Section 7.2
|
Compliance with Applicable Law and Contracts
|
84
|
|
|
Section 7.3
|
Maintenance of Property
|
84
|
|
|
Section 7.4
|
Conduct of Business
|
85
|
|
|
Section 7.5
|
Insurance
|
85
|
|
|
Section 7.6
|
Payment of Taxes and Claims
|
85
|
|
|
Section 7.7
|
Visits and Inspections
|
85
|
|
|
Section 7.8
|
Use of Proceeds; Letters of Credit
|
86
|
|
|
Section 7.9
|
Environmental Matters
|
86
|
|
|
Section 7.10
|
Books and Records
|
87
|
|
|
Section 7.11
|
Further Assurances
|
87
|
|
|
Section 7.12
|
Guarantors
|
87
|
|
|
Section 7.13
|
REIT Status
|
88
|
|
|
Section 7.14
|
Distribution of Income to the Borrower
|
88
|
|
|
Section 7.15
|
Reporting Company
|
89
|
|
|
Section 7.16
|
Maintenance of Rating
|
89
|
|
ARTICLE VIII. Information
|
89
|
|
||
|
Section 8.1
|
Quarterly Financial Statements
|
89
|
|
|
Section 8.2
|
Year-End Statements
|
90
|
|
|
Section 8.3
|
Compliance Certificate
|
90
|
|
|
Section 8.4
|
Other Information
|
91
|
|
|
Section 8.5
|
Additions and Substitutions to and Removals From Unencumbered Assets
|
93
|
|
ARTICLE IX. Negative Covenants
|
93
|
|
||
|
Section 9.1
|
Financial Covenants
|
93
|
|
|
Section 9.2
|
Indebtedness
|
94
|
|
|
Section 9.3
|
[Reserved]
|
94
|
|
|
Section 9.4
|
[Reserved]
|
94
|
|
|
Section 9.5
|
Liens; Negative Pledges; Other Matters
|
95
|
|
|
Section 9.6
|
Restricted Payments
|
96
|
|
TABLE OF CONTENTS
(continued) |
||||
|
|
|
Page
|
|
|
Section 9.7
|
Merger, Consolidation, Sales of Assets and Other Arrangements
|
96
|
|
|
Section 9.8
|
Fiscal Year
|
97
|
|
|
Section 9.9
|
Modifications to Certain Agreements
|
97
|
|
|
Section 9.10
|
Transactions with Affiliates
|
97
|
|
|
Section 9.11
|
ERISA Exemptions
|
97
|
|
|
Section 9.12
|
Restriction on Prepayment of Subordinate Indebtedness
|
97
|
|
|
Section 9.13
|
Modifications to Governing Documents
|
97
|
|
ARTICLE X. Default
|
98
|
|
||
|
Section 10.1
|
Events of Default
|
98
|
|
|
Section 10.2
|
Remedies Upon Event of Default
|
101
|
|
|
Section 10.3
|
Allocation of Proceeds
|
102
|
|
|
Section 10.4
|
Collateral Account
|
103
|
|
|
Section 10.5
|
Performance by Agent
|
104
|
|
|
Section 10.6
|
Rights Cumulative
|
104
|
|
ARTICLE XI. The Agent
|
104
|
|
||
|
Section 11.1
|
Authorization and Action
|
104
|
|
|
Section 11.2
|
Agent's Reliance, Etc
|
105
|
|
|
Section 11.3
|
Notice of Defaults
|
106
|
|
|
Section 11.4
|
JPMorgan Chase Bank, N.A. as Lender
|
106
|
|
|
Section 11.5
|
[Reserved]
|
106
|
|
|
Section 11.6
|
Lender Credit Decision, Etc
|
106
|
|
|
Section 11.7
|
Indemnification of Agent
|
107
|
|
|
Section 11.8
|
Successor Agent
|
108
|
|
|
Section 11.9
|
Titled Agents
|
109
|
|
|
Section 11.10
|
Other Loans by Lenders to Obligors
|
109
|
|
|
Section 11.11
|
Certain ERISA Matters
|
109
|
|
ARTICLE XII. Miscellaneous
|
110
|
|
||
|
Section 12.1
|
Notices
|
111
|
|
|
Section 12.2
|
Expenses
|
111
|
|
|
Section 12.3
|
Setoff
|
114
|
|
|
Section 12.4
|
Governing Law; Litigation; Jurisdiction; Other Matters; Waivers
|
115
|
|
|
Section 12.5
|
Successors and Assigns
|
115
|
|
|
Section 12.6
|
Amendments
|
116
|
|
|
Section 12.7
|
No Advisory or Fiduciary Responsibility
|
120
|
|
|
Section 12.8
|
Confidentiality
|
121
|
|
|
Section 12.9
|
Indemnification
|
122
|
|
|
Section 12.10
|
Termination; Survival
|
123
|
|
|
Section 12.11
|
Severability of Provisions
|
125
|
|
|
Section 12.12
|
[Intentionally Omitted]
|
126
|
|
SCEDULES AND EXHIBITS
|
|
SCHEDULE 1A
|
Commitments
|
SCHEDULE 1B
|
Letter of Credit Commitments
|
SCHEDULE CBD
|
CBD or Urban Infill Properties
|
SCHEDULE HB
|
High Barrier Market Properties
|
SCHEDULE 2.3
|
Existing Letters of Credit
|
SCHEDULE 6.1(b)
|
Ownership Structure
|
SCHEDULE 6.1(f)
|
Properties
|
SCHEDULE 6.1(g)
|
Existing Indebtedness
|
SCHEDULE 6.1(i)
|
Litigation
|
SCHEDULE 6.1(k)
|
Financial Statements
|
SCHEDULE 6.1(p)
|
Environmental Matters
|
SCHEDULE 6.1(y)
|
List of Unencumbered Assets
|
SCHEDULE 6.1(ee)
|
Eminent Domain Proceedings
|
EXHIBIT A
|
Form of Assignment and Acceptance Agreement
|
EXHIBIT B
|
Form of Contribution Agreement
|
EXHIBIT C
|
Form of Guaranty
|
EXHIBIT D
|
Form of Joinder Agreement
|
EXHIBIT E
|
Form of Notice of Borrowing
|
EXHIBIT F
|
Notice of Continuation
|
EXHIBIT G
|
Notice of Conversion
|
EXHIBIT H
|
[Reserved]
|
EXHIBIT I
|
Form of Term Note
|
EXHIBIT J
|
Form of Revolving Note
|
EXHIBIT K
|
Form of Compliance Certificate
|
EXHIBIT L
|
Forms of U.S. Tax Compliance Certificates
|
RATINGS LEVEL
|
MOODY’S/
S&P APPLICABLE CREDIT RATING
|
BASE RATE - APPLICABLE
MARGIN
|
LIBOR RATE ‑
APPLICABLE
MARGIN
|
FACILITY FEE RATE
|
Level I Rating
|
A3/A- or higher
|
0.0%
|
0.775%
|
0.125%
|
Level II Rating
|
Baa1/BBB+
|
0.0%
|
0.825%
|
0.15%
|
Level III Rating
|
Baa2/BBB
|
0.0%
|
0.90%
|
0.20%
|
Level IV Rating
|
Baa3/BBB-
|
0.10%
|
1.10%
|
0.25%
|
Level V Rating
|
Below Baa3/BBB-
|
0.45%
|
1.45%
|
0.30%
|
RATINGS LEVEL
|
MOODY’S/
S&P APPLICABLE CREDIT RATING
|
BASE RATE - APPLICABLE
MARGIN
|
LIBOR RATE‑
APPLICABLE
MARGIN
|
TICKING FEE RATE
|
Level I Rating
|
A3/A- or higher
|
0.0%
|
0.85%
|
0.125%
|
Level II Rating
|
Baa1/BBB+
|
0.0%
|
0.90%
|
0.15%
|
Level III Rating
|
Baa2/BBB
|
0.0%
|
1.00%
|
0.20%
|
Level IV Rating
|
Baa3/BBB-
|
0.25%
|
1.25%
|
0.25%
|
Level V Rating
|
Below Baa3/BBB-
|
0.65%
|
1.65%
|
0.30%
|
|
COLUMBIA PROPERTY TRUST
OPERATING PARTNERSHIP, L.P.,
a Delaware limited partnership
|
|
|
|
|
|
By:
|
Columbia Property Trust, Inc.,
its sole General Partner
|
|
|
|
|
By:
|
/s/ James A. Fleming
|
|
Name: James A. Fleming
|
|
|
Title: EVP & Chief Financial Officer
|
|
JPMORGAN CHASE BANK, N.A.,
LENDER, ISSUING BANK, AND ADMINSTRATIVE AGENT
|
|
|
|
|
|
By:
|
/s/ Sangeeta Mahadevan
|
|
Name: Sangeeta Mahadevan
|
|
|
Title: Executive Director
|
|
PNC BANK, NATIONAL ASSOCIATION
, AS A LENDER AND ISSUING BANK
|
|
|
|
|
|
By:
|
/s/ Timothy M. Brown
|
|
Name: Timothy M. Brown
|
|
|
Title: Senior Vice President
|
|
REGIONS BANK
, AS A LENDER
|
|
|
|
|
|
By:
|
/s/ Paul E. Burgan
|
|
Name: Paul E. Burgan
|
|
|
Title: Vice President
|
|
U.S. BANK NATIONAL ASSOCIATION
, AS A LENDER AND ISSUING BANK
|
|
|
|
|
|
By:
|
/s/ Lori Y. Jensen
|
|
Name: Lori Y. Jensen
|
|
|
Title: Senior Vice President
|
|
BMO HARRIS BANK, N.A.
, AS A LENDER
|
|
|
|
|
|
By:
|
/s/ Michael Kauffman
|
|
Name: Michael Kauffman
|
|
|
Title: Managing Director
|
|
WELLS FARGO BANK, N.A.
, AS A LENDER AND ISSUING BANK
|
|
|
|
|
|
By:
|
/s/ D. Bryan Gregory
|
|
Name: D. Bryan Gregory
|
|
|
Title: Managing Director
|
|
TD BANK, N.A.
, AS A LENDER
|
|
|
|
|
|
By:
|
/s/ Jessica Trombly
|
|
Name: Jessica Trombly
|
|
|
Title: Vice President
|
|
SUMITOMO MITSUI BANKING CORPORATION
, AS A LENDER
|
|
|
|
|
|
By:
|
/s/ Hideo Notsu
|
|
Name: Hideo Notsu
|
|
|
Title: Managing Director
|
|
SUNTRUST BANK
, AS A LENDER
|
|
|
|
|
|
By:
|
/s/ Nick Preston
|
|
Name: Nick Preston
|
|
|
Title: Director
|
|
MORGAN STANLEY BANK, N.A.
, AS A LENDER
|
|
|
|
|
|
By:
|
/s/ Michael King
|
|
Name: Michael King
|
|
|
Title: Authorized Signatory
|
|
ASSOCIATED BANK, NATIONAL ASSOCIATION
, AS A LENDER
|
|
|
|
|
|
By:
|
/s/ Gregory T. Warsek
|
|
Name: Gregory T. Warsek
|
|
|
Title: SVP
|
|
BANK OF TAIWAN, NEW YORK BRANCH
, AS A LENDER
|
|
|
|
|
|
By:
|
/s/ Yue-Li Shih
|
|
Name: Yue-Li Shih
|
|
|
Title: SVP & General Manager
|
1.
|
I have reviewed this annual report on Form 10-K of Columbia Property Trust, Inc. for the year ended
December 31, 2018
;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Dated:
|
February 13, 2019
|
By:
|
/s/ E. Nelson Mills
|
|
|
|
E. Nelson Mills
|
|
|
|
Principal Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Columbia Property Trust, Inc. for the year ended
December 31, 2018
;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Dated:
|
February 13, 2019
|
By:
|
/s/ James A. Fleming
|
|
|
|
James A. Fleming
|
|
|
|
Principal Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ E. NELSON MILLS
|
E. Nelson Mills
Principal Executive Officer
|
February 13, 2019
|
|
/s/ JAMES A. FLEMING
|
James A. Fleming
Principal Financial Officer
|
February 13, 2019
|