| ☒ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | ||||
| ☐ | Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | ||||
| 1350 Euclid Avenue, | Suite 1600, | Cleveland, | Ohio | 44115 | |||||||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||||||||
| Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||
| Title of each class: | Trading Symbol: | Name of each exchange on which registered: | ||||||||||||
| Common Stock, $0.01 par value | TDG | New York Stock Exchange | ||||||||||||
| Page | |||||||||||||||||
| PART I | FINANCIAL INFORMATION | ||||||||||||||||
| ITEM 1 | Financial Statements | ||||||||||||||||
Condensed Consolidated Balance Sheets – June 28, 2025 and September 30, 2024 | |||||||||||||||||
Condensed Consolidated Statements of Income – Thirteen and Thirty-Nine Week Periods Ended June 28, 2025 and June 29, 2024 | |||||||||||||||||
Condensed Consolidated Statements of Comprehensive Income – Thirteen and Thirty-Nine Week Periods Ended June 28, 2025 and June 29, 2024 | |||||||||||||||||
Condensed Consolidated Statements of Changes in Stockholders’ Deficit – Thirteen and Thirty-Nine Week Periods Ended June 28, 2025 and June 29, 2024 | |||||||||||||||||
Condensed Consolidated Statements of Cash Flows – Thirty-Nine Week Periods Ended June 28, 2025 and June 29, 2024 | |||||||||||||||||
| Notes to Condensed Consolidated Financial Statements | |||||||||||||||||
| ITEM 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||||||||||||||||
| ITEM 3 | Quantitative and Qualitative Disclosure About Market Risk | ||||||||||||||||
| ITEM 4 | Controls and Procedures | ||||||||||||||||
| PART II | OTHER INFORMATION | ||||||||||||||||
| ITEM 1 | Legal Proceedings | ||||||||||||||||
| ITEM 1A | Risk Factors | ||||||||||||||||
| ITEM 2 | Unregistered Sales of Equity Securities and Use of Proceeds: Purchases of Equity Securities by the Issuer | ||||||||||||||||
| ITEM 5 | Other Information | ||||||||||||||||
| ITEM 6 | Exhibits | ||||||||||||||||
| SIGNATURES | |||||||||||||||||
| Thirteen Week Periods Ended | Thirty-Nine Week Periods Ended | ||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | June 28, 2025 | June 29, 2024 | ||||||||||||||||||||
| NET SALES | $ | 2,237 | $ | 2,046 | $ | 6,394 | $ | 5,754 | |||||||||||||||
| COST OF SALES | 905 | 826 | 2,553 | 2,341 | |||||||||||||||||||
| GROSS PROFIT | 1,332 | 1,220 | 3,841 | 3,413 | |||||||||||||||||||
| SELLING AND ADMINISTRATIVE EXPENSES | 242 | 248 | 689 | 715 | |||||||||||||||||||
| AMORTIZATION OF INTANGIBLE ASSETS | 51 | 38 | 148 | 110 | |||||||||||||||||||
| INCOME FROM OPERATIONS | 1,039 | 934 | 3,004 | 2,588 | |||||||||||||||||||
| INTEREST EXPENSE—NET | 397 | 316 | 1,152 | 943 | |||||||||||||||||||
| REFINANCING COSTS | 7 | 30 | 7 | 59 | |||||||||||||||||||
| OTHER INCOME | — | (14) | (31) | (24) | |||||||||||||||||||
| INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 635 | 602 | 1,876 | 1,610 | |||||||||||||||||||
| INCOME TAX PROVISION | 142 | 141 | 411 | 362 | |||||||||||||||||||
| NET INCOME | 493 | 461 | 1,465 | 1,248 | |||||||||||||||||||
| LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | (1) | — | (1) | (2) | |||||||||||||||||||
| NET INCOME ATTRIBUTABLE TO TD GROUP | $ | 492 | $ | 461 | $ | 1,464 | $ | 1,246 | |||||||||||||||
| NET INCOME APPLICABLE TO TD GROUP COMMON STOCKHOLDERS | $ | 492 | $ | 461 | $ | 1,415 | $ | 1,145 | |||||||||||||||
| Earnings per share attributable to TD Group common stockholders: | |||||||||||||||||||||||
| Earnings per share | $ | 8.47 | $ | 7.96 | $ | 24.31 | $ | 19.81 | |||||||||||||||
| Cash dividends declared per common share | $ | — | $ | — | $ | — | $ | 35.00 | |||||||||||||||
| Weighted-average shares outstanding: | |||||||||||||||||||||||
| Basic and diluted | 58.1 | 57.9 | 58.2 | 57.8 | |||||||||||||||||||
| Thirteen Week Periods Ended | Thirty-Nine Week Periods Ended | ||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | June 28, 2025 | June 29, 2024 | ||||||||||||||||||||
| Net income | $ | 493 | $ | 461 | $ | 1,465 | $ | 1,248 | |||||||||||||||
| Less: Net income attributable to noncontrolling interests | (1) | — | (1) | (2) | |||||||||||||||||||
| Net income attributable to TD Group | $ | 492 | $ | 461 | $ | 1,464 | $ | 1,246 | |||||||||||||||
| Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||
| Foreign currency translation adjustment | 232 | (7) | 105 | 24 | |||||||||||||||||||
| Unrealized losses on derivatives | (13) | (21) | (15) | (72) | |||||||||||||||||||
| Pension and post-retirement benefit plans adjustment | — | — | — | — | |||||||||||||||||||
| Other comprehensive income (loss), net of tax, attributable to TD Group | 219 | (28) | 90 | (48) | |||||||||||||||||||
| TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO TD GROUP | $ | 711 | $ | 433 | $ | 1,554 | $ | 1,198 | |||||||||||||||
| TD Group Stockholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock | Additional Paid-In Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | Treasury Stock | |||||||||||||||||||||||||||||||||||||||||||||||||
| Number of Shares | Par Value | Number of Shares | Value | Noncontrolling Interests | Total | ||||||||||||||||||||||||||||||||||||||||||||||||
| BALANCE—September 30, 2023 | 60,995,513 | $ | 1 | $ | 2,440 | $ | (2,621) | $ | (98) | (5,688,639) | $ | (1,706) | $ | 6 | $ | (1,978) | |||||||||||||||||||||||||||||||||||||
| Changes in noncontrolling interest of consolidated subsidiaries, net | — | — | — | — | — | — | — | 1 | 1 | ||||||||||||||||||||||||||||||||||||||||||||
Special dividends ($35.00 per share) and vested dividend equivalents | — | — | — | (2,020) | — | — | — | — | (2,020) | ||||||||||||||||||||||||||||||||||||||||||||
| Accrued unvested dividend equivalents and other | — | — | — | (7) | — | — | — | — | (7) | ||||||||||||||||||||||||||||||||||||||||||||
| Compensation expense recognized for employee stock options | — | — | 26 | — | — | — | — | — | 26 | ||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation activity | 216,150 | — | 52 | — | — | — | — | — | 52 | ||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to TD Group | — | — | — | 382 | — | — | — | — | 382 | ||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustment, net of tax | — | — | — | — | 91 | — | — | — | 91 | ||||||||||||||||||||||||||||||||||||||||||||
| Unrealized loss on derivatives, net of tax | — | — | — | — | (53) | — | — | — | (53) | ||||||||||||||||||||||||||||||||||||||||||||
| Pension and postretirement benefit plans adjustment, net of tax | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| BALANCE—December 30, 2023 | 61,211,663 | $ | 1 | $ | 2,518 | $ | (4,266) | $ | (60) | (5,688,639) | $ | (1,706) | $ | 7 | $ | (3,506) | |||||||||||||||||||||||||||||||||||||
| Accrued unvested dividend equivalents and other | — | — | — | (7) | — | — | — | — | (7) | ||||||||||||||||||||||||||||||||||||||||||||
| Compensation expense recognized for employee stock options | — | — | 33 | — | — | — | — | — | 33 | ||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation activity | 410,748 | — | 113 | — | — | — | — | — | 113 | ||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to TD Group | — | — | — | 403 | — | — | — | — | 403 | ||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustment, net of tax | — | — | — | — | (60) | — | — | — | (60) | ||||||||||||||||||||||||||||||||||||||||||||
| Unrealized gain on derivatives, net of tax | — | — | — | — | 2 | — | — | — | 2 | ||||||||||||||||||||||||||||||||||||||||||||
| Pension and postretirement benefit plans adjustment, net of tax | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| BALANCE—March 30, 2024 | 61,622,411 | $ | 1 | $ | 2,664 | $ | (3,870) | $ | (118) | (5,688,639) | $ | (1,706) | $ | 7 | $ | (3,022) | |||||||||||||||||||||||||||||||||||||
| Changes in noncontrolling interest of consolidated subsidiaries, net | — | — | — | — | — | — | — | 1 | 1 | ||||||||||||||||||||||||||||||||||||||||||||
| Accrued unvested dividend equivalents and other | — | — | — | (7) | — | — | — | — | (7) | ||||||||||||||||||||||||||||||||||||||||||||
| Compensation expense recognized for employee stock options | — | — | 37 | — | — | — | — | — | 37 | ||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation activity | 151,697 | — | 48 | — | — | — | — | — | 48 | ||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to TD Group | — | — | — | 461 | — | — | — | — | 461 | ||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustment, net of tax | — | — | — | — | (7) | — | — | — | (7) | ||||||||||||||||||||||||||||||||||||||||||||
| Unrealized loss on derivatives, net of tax | — | — | — | — | (21) | — | — | — | (21) | ||||||||||||||||||||||||||||||||||||||||||||
| Pension and post-retirement benefit plans adjustment, net of tax | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| BALANCE—June 29, 2024 | 61,774,108 | $ | 1 | $ | 2,749 | $ | (3,416) | $ | (146) | (5,688,639) | $ | (1,706) | $ | 8 | $ | (2,510) | |||||||||||||||||||||||||||||||||||||
| TD Group Stockholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock | Additional Paid-In Capital | Accumulated Deficit | Accumulated Other Comprehensive (Loss) Income | Treasury Stock | |||||||||||||||||||||||||||||||||||||||||||||||||
| Number of Shares | Par Value | Number of Shares | Value | Noncontrolling Interests | Total | ||||||||||||||||||||||||||||||||||||||||||||||||
| BALANCE—September 30, 2024 | 61,904,833 | $ | 1 | $ | 2,819 | $ | (7,362) | $ | (42) | (5,688,639) | $ | (1,706) | $ | 7 | $ | (6,283) | |||||||||||||||||||||||||||||||||||||
| Accrued unvested dividend equivalents and other | — | — | — | (8) | — | — | — | — | (8) | ||||||||||||||||||||||||||||||||||||||||||||
| Compensation expense recognized for employee stock options | — | — | 33 | — | — | — | — | — | 33 | ||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation activity | 118,080 | — | 35 | — | — | — | — | — | 35 | ||||||||||||||||||||||||||||||||||||||||||||
| Stock repurchases under repurchase program | — | — | — | — | — | (252,800) | (316) | — | (316) | ||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to TD Group | — | — | — | 493 | — | — | — | — | 493 | ||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustment, net of tax | — | — | — | — | (227) | — | — | — | (227) | ||||||||||||||||||||||||||||||||||||||||||||
| Unrealized gain on derivatives, net of tax | — | — | — | — | 22 | — | — | — | 22 | ||||||||||||||||||||||||||||||||||||||||||||
| Pension and postretirement benefit plans adjustment, net of tax | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| BALANCE—December 28, 2024 | 62,022,913 | $ | 1 | $ | 2,887 | $ | (6,877) | $ | (247) | (5,941,439) | $ | (2,022) | $ | 7 | $ | (6,251) | |||||||||||||||||||||||||||||||||||||
| Accrued unvested dividend equivalents and other | — | — | — | (9) | — | — | — | — | (9) | ||||||||||||||||||||||||||||||||||||||||||||
| Compensation expense recognized for employee stock options | — | — | 39 | — | — | — | — | — | 39 | ||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation activity | 185,035 | — | 55 | — | — | — | — | — | 55 | ||||||||||||||||||||||||||||||||||||||||||||
| Stock repurchases under repurchase program | — | — | — | — | — | (42,669) | (53) | — | (53) | ||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to TD Group | — | — | — | 479 | — | — | — | — | 479 | ||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustment, net of tax | — | — | — | — | 100 | — | — | — | 100 | ||||||||||||||||||||||||||||||||||||||||||||
| Unrealized loss on derivatives, net of tax | — | — | — | — | (24) | — | — | — | (24) | ||||||||||||||||||||||||||||||||||||||||||||
| Pension and postretirement benefit plans adjustment, net of tax | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| BALANCE—March 29, 2025 | 62,207,948 | $ | 1 | $ | 2,981 | $ | (6,407) | $ | (171) | (5,984,108) | $ | (2,075) | $ | 7 | $ | (5,664) | |||||||||||||||||||||||||||||||||||||
| Changes in noncontrolling interest of consolidated subsidiaries, net | — | — | — | — | — | — | — | 1 | 1 | ||||||||||||||||||||||||||||||||||||||||||||
| Accrued unvested dividend equivalents and other | — | — | — | (9) | — | — | — | — | (9) | ||||||||||||||||||||||||||||||||||||||||||||
| Compensation expense recognized for employee stock options | — | — | 39 | — | — | — | — | — | 39 | ||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation activity | 202,713 | — | 57 | — | — | — | — | — | 57 | ||||||||||||||||||||||||||||||||||||||||||||
| Stock repurchases under repurchase program | — | — | — | — | — | (105,567) | (131) | — | (131) | ||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to TD Group | — | — | — | 492 | — | — | — | — | 492 | ||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustment, net of tax | — | — | — | — | 232 | — | — | — | 232 | ||||||||||||||||||||||||||||||||||||||||||||
| Unrealized loss on derivatives, net of tax | — | — | — | — | (13) | — | — | — | (13) | ||||||||||||||||||||||||||||||||||||||||||||
| Pension and post-retirement benefit plans adjustment, net of tax | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| BALANCE—June 28, 2025 | 62,410,661 | $ | 1 | $ | 3,077 | $ | (5,924) | $ | 48 | (6,089,675) | $ | (2,206) | $ | 8 | $ | (4,996) | |||||||||||||||||||||||||||||||||||||
| Thirty-Nine Week Periods Ended | |||||||||||
| June 28, 2025 | June 29, 2024 | ||||||||||
| OPERATING ACTIVITIES: | |||||||||||
| Net income | $ | 1,465 | $ | 1,248 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation | 121 | 108 | |||||||||
| Amortization of intangible assets and product certification costs | 150 | 111 | |||||||||
| Amortization of debt issuance costs, original issue discount and premium | 28 | 31 | |||||||||
| Amortization of inventory step-up | 9 | 8 | |||||||||
| Amortization of loss contract reserves | (38) | (24) | |||||||||
| Refinancing costs | 7 | 59 | |||||||||
| Gain on sale of businesses, net | (17) | (11) | |||||||||
| Non-cash stock and deferred compensation expense | 124 | 158 | |||||||||
| Deferred income taxes | (3) | — | |||||||||
| Foreign currency exchange losses | 11 | 3 | |||||||||
| Changes in assets/liabilities, net of effects from acquisitions and sales of businesses: | |||||||||||
| Trade accounts receivable | (126) | (22) | |||||||||
| Inventories | (167) | (140) | |||||||||
| Income taxes receivable | (101) | (120) | |||||||||
| Other assets | (6) | (27) | |||||||||
| Accounts payable | 1 | (9) | |||||||||
| Accrued interest | 195 | 118 | |||||||||
| Accrued and other liabilities | (122) | (18) | |||||||||
| Net cash provided by operating activities | 1,531 | 1,473 | |||||||||
| INVESTING ACTIVITIES: | |||||||||||
| Capital expenditures | (156) | (124) | |||||||||
| Acquisition of businesses, net of cash acquired | (239) | (1,686) | |||||||||
| Other investing transactions | 46 | 71 | |||||||||
| Net cash used in investing activities | (349) | (1,739) | |||||||||
| FINANCING ACTIVITIES: | |||||||||||
| Proceeds from exercise of stock options | 147 | 213 | |||||||||
| Dividends and dividend equivalent payments | (4,396) | (2,038) | |||||||||
| Repurchases of common stock | (500) | — | |||||||||
| Proceeds from issuance of senior subordinated notes, net | 2,615 | — | |||||||||
| Repayments of senior subordinated notes, net | (2,650) | (550) | |||||||||
| Proceeds from issuance of senior secured notes, net | — | 5,887 | |||||||||
| Repayments of senior secured notes | — | (4,400) | |||||||||
| Proceeds from term loans, net | — | 5,332 | |||||||||
| Proceeds from trade receivable securitization facility, net | 163 | 100 | |||||||||
| Repayment on term loans | (44) | (4,385) | |||||||||
| Financing costs and other, net | (4) | (7) | |||||||||
| Net cash (used in) provided by financing activities | (4,669) | 152 | |||||||||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | 18 | 2 | |||||||||
| NET DECREASE IN CASH AND CASH EQUIVALENTS | (3,469) | (112) | |||||||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 6,261 | 3,472 | |||||||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 2,792 | $ | 3,360 | |||||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||||||||
| Cash paid during the period for interest, net | $ | 908 | $ | 777 | |||||||
| Cash paid during the period for income taxes, net of refunds | $ | 504 | $ | 472 | |||||||
| Preliminary | Measurement Period | Final | |||||||||||||||||||||
| Allocation | Adjustments (2) | Allocation | |||||||||||||||||||||
| Assets acquired (excluding cash): | |||||||||||||||||||||||
| Trade accounts receivable | $ | 9 | $ | — | $ | 9 | |||||||||||||||||
| Inventories | 22 | (1) | 21 | ||||||||||||||||||||
| Prepaid expenses and other | 4 | — | 4 | ||||||||||||||||||||
| Property, plant and equipment | 2 | — | 2 | ||||||||||||||||||||
| Goodwill | 426 | (61) | 365 | (1) | |||||||||||||||||||
| Other intangible assets | 197 | 67 | 264 | (1) | |||||||||||||||||||
| Other non-current assets | 5 | — | 5 | ||||||||||||||||||||
| Total assets acquired (excluding cash) | 665 | 5 | 670 | ||||||||||||||||||||
| Liabilities assumed: | |||||||||||||||||||||||
| Accounts payable | 1 | — | 1 | ||||||||||||||||||||
| Accrued and other current liabilities | 13 | 3 | 16 | ||||||||||||||||||||
| Deferred income taxes | — | 3 | 3 | ||||||||||||||||||||
| Other non-current liabilities | 4 | — | 4 | ||||||||||||||||||||
| Total liabilities assumed | 18 | 6 | 24 | ||||||||||||||||||||
| Net assets acquired | $ | 647 | $ | (1) | $ | 646 | |||||||||||||||||
| Preliminary | Measurement Period | Final | |||||||||||||||||||||
| Allocation | Adjustments (2) | Allocation | |||||||||||||||||||||
| Assets acquired (excluding cash): | |||||||||||||||||||||||
| Trade accounts receivable | $ | 40 | $ | — | $ | 40 | |||||||||||||||||
| Inventories | 81 | (1) | 80 | ||||||||||||||||||||
| Prepaid expenses and other | 64 | (2) | 62 | ||||||||||||||||||||
| Property, plant and equipment | 137 | 31 | 168 | ||||||||||||||||||||
| Goodwill | 844 | (81) | 763 | (1) | |||||||||||||||||||
| Other intangible assets | 368 | 141 | 509 | (1) | |||||||||||||||||||
| Other non-current assets | 15 | (14) | 1 | ||||||||||||||||||||
| Total assets acquired (excluding cash) | 1,549 | 74 | 1,623 | ||||||||||||||||||||
| Liabilities assumed: | |||||||||||||||||||||||
| Accounts payable | 18 | (1) | 17 | ||||||||||||||||||||
| Accrued and other current liabilities | 45 | 24 | 69 | ||||||||||||||||||||
| Deferred income taxes | 89 | 55 | 144 | ||||||||||||||||||||
| Other non-current liabilities | 12 | (5) | 7 | ||||||||||||||||||||
| Total liabilities assumed | 164 | 73 | 237 | ||||||||||||||||||||
| Net assets acquired | $ | 1,385 | $ | 1 | $ | 1,386 | |||||||||||||||||
| Preliminary | Measurement Period | Final | |||||||||||||||||||||
| Allocation | Adjustments (2) | Allocation | |||||||||||||||||||||
| Assets acquired (excluding cash): | |||||||||||||||||||||||
| Trade accounts receivable | $ | 2 | $ | 2 | $ | 4 | |||||||||||||||||
| Inventories | 11 | (2) | 9 | ||||||||||||||||||||
| Property, plant and equipment | 1 | — | 1 | ||||||||||||||||||||
| Goodwill | 109 | (2) | 107 | (1) | |||||||||||||||||||
| Other intangible assets | 68 | 7 | 75 | (1) | |||||||||||||||||||
| Total assets acquired (excluding cash) | 191 | 5 | 196 | ||||||||||||||||||||
| Liabilities assumed: | |||||||||||||||||||||||
| Accounts payable | 1 | 1 | 2 | ||||||||||||||||||||
| Accrued and other current liabilities | 1 | 1 | 2 | ||||||||||||||||||||
| Deferred income taxes | 19 | 2 | 21 | ||||||||||||||||||||
| Total liabilities assumed | 21 | 4 | 25 | ||||||||||||||||||||
| Net assets acquired | $ | 170 | $ | 1 | $ | 171 | |||||||||||||||||
| June 28, 2025 | September 30, 2024 | ||||||||||
Contract assets, current (1) | $ | 265 | $ | 270 | |||||||
Contract assets, non-current (2) | 84 | 31 | |||||||||
| Total contract assets | 349 | 301 | |||||||||
Contract liabilities, current (3) | 154 | 168 | |||||||||
Contract liabilities, non-current (4) | 8 | 9 | |||||||||
| Total contract liabilities | 162 | 177 | |||||||||
| Net contract assets | $ | 187 | $ | 124 | |||||||
| Thirteen Week Periods Ended | Thirty-Nine Week Periods Ended | ||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | June 28, 2025 | June 29, 2024 | ||||||||||||||||||||
| Numerator for earnings per share: | |||||||||||||||||||||||
| Net income | $ | 493 | $ | 461 | $ | 1,465 | $ | 1,248 | |||||||||||||||
| Less: Net income attributable to noncontrolling interests | (1) | — | (1) | (2) | |||||||||||||||||||
| Net income attributable to TD Group | 492 | 461 | 1,464 | 1,246 | |||||||||||||||||||
| Less: Dividends paid on participating securities | — | — | (49) | (101) | |||||||||||||||||||
| Net income applicable to TD Group common stockholders—basic and diluted | $ | 492 | $ | 461 | $ | 1,415 | $ | 1,145 | |||||||||||||||
| Denominator for basic and diluted earnings per share under the two-class method: | |||||||||||||||||||||||
| Weighted-average common shares outstanding | 56.2 | 56.0 | 56.2 | 55.7 | |||||||||||||||||||
| Vested options deemed participating securities | 1.9 | 1.9 | 2.0 | 2.1 | |||||||||||||||||||
| Total shares for basic and diluted earnings per share | 58.1 | 57.9 | 58.2 | 57.8 | |||||||||||||||||||
| Earnings per share—basic and diluted | $ | 8.47 | $ | 7.96 | $ | 24.31 | $ | 19.81 | |||||||||||||||
| June 28, 2025 | September 30, 2024 | ||||||||||
| Raw materials and purchased component parts | $ | 1,516 | $ | 1,314 | |||||||
| Work-in-progress | 542 | 508 | |||||||||
| Finished goods | 284 | 290 | |||||||||
| Total | 2,342 | 2,112 | |||||||||
| Reserves for excess and obsolete inventory | (259) | (236) | |||||||||
| Inventories—Net | $ | 2,083 | $ | 1,876 | |||||||
| June 28, 2025 | September 30, 2024 | ||||||||||||||||||||||||||||||||||
| Gross Carrying Amount | Accumulated Amortization | Net | Gross Carrying Amount | Accumulated Amortization | Net | ||||||||||||||||||||||||||||||
| Trademarks and trade names | $ | 1,154 | $ | — | $ | 1,154 | $ | 1,165 | $ | — | $ | 1,165 | |||||||||||||||||||||||
| Technology | 2,630 | 1,106 | 1,524 | 2,510 | 1,003 | 1,507 | |||||||||||||||||||||||||||||
| Order backlog | 59 | 23 | 36 | 61 | 13 | 48 | |||||||||||||||||||||||||||||
| Customer relationships | 955 | 213 | 742 | 895 | 175 | 720 | |||||||||||||||||||||||||||||
| Other | 12 | 6 | 6 | 12 | 6 | 6 | |||||||||||||||||||||||||||||
| Total | $ | 4,810 | $ | 1,348 | $ | 3,462 | $ | 4,643 | $ | 1,197 | $ | 3,446 | |||||||||||||||||||||||
| Gross Amount | Amortization Period | ||||||||||
| Intangible assets not subject to amortization: | |||||||||||
| Goodwill | $ | 111 | |||||||||
| 111 | |||||||||||
| Intangible assets subject to amortization: | |||||||||||
| Technology & other | 48 | 10 years | |||||||||
| Order backlog | 14 | 1 year | |||||||||
| Customer relationships | 18 | 10 years | |||||||||
| 80 | |||||||||||
| Total | $ | 191 | |||||||||
| Power & Control | Airframe | Non-aviation | Total | ||||||||||||||||||||
| Balance at September 30, 2024 | $ | 5,020 | $ | 5,306 | $ | 93 | $ | 10,419 | |||||||||||||||
| Goodwill acquired during the period | 111 | — | — | 111 | |||||||||||||||||||
Purchase price allocation adjustments (1) | 18 | (56) | — | (38) | |||||||||||||||||||
| Currency translation adjustments and other | 38 | 18 | — | 56 | |||||||||||||||||||
| Balance at June 28, 2025 | $ | 5,187 | $ | 5,268 | $ | 93 | $ | 10,548 | |||||||||||||||
| June 28, 2025 | |||||||||||||||||||||||
| Gross Amount | Debt Issuance Costs | Original Issue Discount | Net Amount | ||||||||||||||||||||
| Short-term borrowings—trade receivable securitization facility | $ | 650 | $ | — | $ | — | $ | 650 | |||||||||||||||
| Term loans | $ | 8,659 | $ | (22) | $ | (30) | $ | 8,607 | |||||||||||||||
6.75% secured notes due 2028 (“2028 Secured Notes”) | 2,100 | (12) | (7) | 2,081 | |||||||||||||||||||
4.625% senior subordinated notes due 2029 (“4.625% 2029 Notes”) | 1,200 | (5) | — | 1,195 | |||||||||||||||||||
6.375% secured notes due 2029 (“2029 Secured Notes”) | 2,750 | (19) | (1) | 2,730 | |||||||||||||||||||
4.875% senior subordinated notes due 2029 (“4.875% 2029 Notes”) | 750 | (3) | — | 747 | |||||||||||||||||||
6.875% secured notes due 2030 (“2030 Secured Notes”) | 1,450 | (11) | — | 1,439 | |||||||||||||||||||
7.125% secured notes due 2031 (“2031 Secured Notes”) | 1,000 | (8) | (6) | 986 | |||||||||||||||||||
6.625% secured notes due 2032 (“2032 Secured Notes”) | 2,200 | (17) | — | 2,183 | |||||||||||||||||||
6.00% secured notes due 2033 (“2033 Secured Notes”) | 1,500 | (13) | — | 1,487 | |||||||||||||||||||
6.375% senior subordinated notes due 2033 (“6.375% 2033 Notes”) | 2,650 | (14) | (20) | 2,616 | |||||||||||||||||||
| Government refundable advances | 12 | — | — | 12 | |||||||||||||||||||
| Finance lease obligations | 279 | — | — | 279 | |||||||||||||||||||
| 24,550 | (124) | (64) | 24,362 | ||||||||||||||||||||
| Less: current portion | 94 | — | — | 94 | |||||||||||||||||||
| Long-term debt | $ | 24,456 | $ | (124) | $ | (64) | $ | 24,268 | |||||||||||||||
| September 30, 2024 | |||||||||||||||||||||||
| Gross Amount | Debt Issuance Costs | Original Issue Discount | Net Amount | ||||||||||||||||||||
| Short-term borrowings—trade receivable securitization facility | $ | 487 | $ | (1) | $ | — | $ | 486 | |||||||||||||||
| Term loans | $ | 8,702 | $ | (25) | $ | (35) | $ | 8,642 | |||||||||||||||
5.50% Senior Subordinated Notes due 2027 (“5.50% 2027 Notes”) | 2,650 | (9) | — | 2,641 | |||||||||||||||||||
| 2028 Secured Notes | 2,100 | (15) | (8) | 2,077 | |||||||||||||||||||
4.625% 2029 Notes | 1,200 | (6) | — | 1,194 | |||||||||||||||||||
| 2029 Secured Notes | 2,750 | (22) | (1) | 2,727 | |||||||||||||||||||
4.875% 2029 Notes | 750 | (4) | — | 746 | |||||||||||||||||||
| 2030 Secured Notes | 1,450 | (12) | — | 1,438 | |||||||||||||||||||
2031 Secured Notes | 1,000 | (9) | (7) | 984 | |||||||||||||||||||
2032 Secured Notes | 2,200 | (20) | — | 2,180 | |||||||||||||||||||
| 2033 Secured Notes | 1,500 | (14) | — | 1,486 | |||||||||||||||||||
| Government refundable advances | 17 | — | — | 17 | |||||||||||||||||||
| Finance lease obligations | 262 | — | — | 262 | |||||||||||||||||||
| 24,581 | (136) | (51) | 24,394 | ||||||||||||||||||||
| Less: current portion | 99 | (1) | — | 98 | |||||||||||||||||||
| Long-term debt | $ | 24,482 | $ | (135) | $ | (51) | $ | 24,296 | |||||||||||||||
| June 28, 2025 | September 30, 2024 | ||||||||||||||||||||||||||||
| Level | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||||||||
| Cash and cash equivalents | 1 | $ | 2,792 | $ | 2,792 | $ | 6,261 | $ | 6,261 | ||||||||||||||||||||
Interest rate swap agreements (1) | 2 | 11 | 11 | 34 | 34 | ||||||||||||||||||||||||
Interest rate cap agreements (1) | 2 | 9 | 9 | 20 | 20 | ||||||||||||||||||||||||
Foreign currency forward exchange contracts (1) | 2 | 1 | 1 | 3 | 3 | ||||||||||||||||||||||||
Interest rate collar agreements (2) | 2 | 8 | 8 | 3 | 3 | ||||||||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||||||||
Interest rate swap agreements (3) | 2 | — | — | 1 | 1 | ||||||||||||||||||||||||
Interest rate cap agreements (3) | 2 | — | — | 1 | 1 | ||||||||||||||||||||||||
Interest rate collar agreements (4) | 2 | 5 | 5 | 8 | 8 | ||||||||||||||||||||||||
Short-term borrowings - trade receivable securitization facility (5) | 2 | 650 | 650 | 486 | 486 | ||||||||||||||||||||||||
| Long-term debt, including current portion: | |||||||||||||||||||||||||||||
Term loans (5) | 2 | 8,607 | 8,690 | 8,642 | 8,694 | ||||||||||||||||||||||||
5.50% 2027 Notes (5) | 1 | — | — | 2,641 | 2,637 | ||||||||||||||||||||||||
2028 Secured Notes (5) | 1 | 2,081 | 2,145 | 2,077 | 2,160 | ||||||||||||||||||||||||
4.625% 2029 Notes (5) | 1 | 1,195 | 1,178 | 1,194 | 1,160 | ||||||||||||||||||||||||
2029 Secured Notes (5) | 1 | 2,730 | 2,815 | 2,727 | 2,836 | ||||||||||||||||||||||||
4.875% 2029 Notes (5) | 1 | 747 | 737 | 746 | 729 | ||||||||||||||||||||||||
2030 Secured Notes (5) | 1 | 1,439 | 1,504 | 1,438 | 1,519 | ||||||||||||||||||||||||
2031 Secured Notes (5) | 1 | 986 | 1,049 | 984 | 1,058 | ||||||||||||||||||||||||
2032 Secured Notes (5) | 1 | 2,183 | 2,277 | 2,180 | 2,291 | ||||||||||||||||||||||||
2033 Secured Notes (5) | 1 | 1,487 | 1,508 | 1,486 | 1,521 | ||||||||||||||||||||||||
6.375% 2033 Notes (5) | 1 | 2,616 | 2,663 | — | — | ||||||||||||||||||||||||
| Government refundable advances | 2 | 12 | 12 | 17 | 17 | ||||||||||||||||||||||||
| Finance lease obligations | 2 | 279 | 279 | 262 | 262 | ||||||||||||||||||||||||
| Aggregate Notional Amount (in millions) | Effective Date | Maturity Date | Conversion of Related Variable Rate Debt subject to Term SOFR to Fixed Rate of: | |||||||||||||||||
| $700 | 3/31/2023 | 9/30/2025 | 4.55% (1.30% plus the 3.25% margin percentage) | |||||||||||||||||
| Aggregate Notional Amount (in millions) | Effective Date | Maturity Date | Offsets Variable Rate Debt Attributable to Fluctuations Above: | |||||||||||||||||
| $700 | 3/31/2023 | 9/30/2025 | Three-month Term SOFR rate of 1.25% | |||||||||||||||||
| Aggregate Notional Amount (in millions) | Effective Date | Maturity Date | Offsets Variable Rate Debt Attributable to Fluctuations Below and Above: | |||||||||||||||||
| $1,100 | 3/31/2025 | 9/30/2026 | Three-month Term SOFR rate of 2.00% (floor) and 3.50% (cap) | |||||||||||||||||
| $500 | 9/30/2025 | 9/30/2026 | Three-month Term SOFR rate of 2.00% (floor) and 3.50% (cap) | |||||||||||||||||
| $1,338 | 9/30/2025 | 9/30/2027 | Three-month Term SOFR rate of 2.50% (floor) and 4.50% (cap) | |||||||||||||||||
| $1,550 | 9/30/2026 | 9/30/2027 | Three-month Term SOFR rate of 2.50% (floor) and 4.50% (cap) | |||||||||||||||||
| June 28, 2025 | September 30, 2024 | |||||||||||||||||||||||||
| Asset | Liability | Asset | Liability | |||||||||||||||||||||||
| Interest rate cap agreement | $ | 9 | $ | — | $ | 20 | $ | 1 | ||||||||||||||||||
| Interest rate collar agreements | 8 | 5 | 3 | 8 | ||||||||||||||||||||||
| Interest rate swap agreements | 11 | — | 34 | 1 | ||||||||||||||||||||||
Net derivatives as classified in the condensed consolidated balance sheets (1) | $ | 28 | $ | 5 | $ | 57 | $ | 10 | ||||||||||||||||||
| Thirteen Week Periods Ended | Thirty-Nine Week Periods Ended | ||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | June 28, 2025 | June 29, 2024 | ||||||||||||||||||||
| Net sales to external customers | |||||||||||||||||||||||
| Power & Control | |||||||||||||||||||||||
| Commercial and non-aerospace OEM | $ | 236 | $ | 227 | $ | 669 | $ | 609 | |||||||||||||||
| Commercial and non-aerospace aftermarket | 328 | 310 | 1,006 | 905 | |||||||||||||||||||
| Defense | 575 | 492 | 1,599 | 1,324 | |||||||||||||||||||
| Total Power & Control | 1,139 | 1,029 | 3,274 | 2,838 | |||||||||||||||||||
| Airframe | |||||||||||||||||||||||
| Commercial and non-aerospace OEM | 303 | 344 | 886 | 969 | |||||||||||||||||||
| Commercial and non-aerospace aftermarket | 367 | 328 | 1,057 | 943 | |||||||||||||||||||
| Defense | 388 | 302 | 1,064 | 883 | |||||||||||||||||||
| Total Airframe | 1,058 | 974 | 3,007 | 2,795 | |||||||||||||||||||
| Total Non-aviation | 40 | 43 | 113 | 121 | |||||||||||||||||||
| Net Sales | $ | 2,237 | $ | 2,046 | $ | 6,394 | $ | 5,754 | |||||||||||||||
| Thirteen Week Periods Ended | Thirty-Nine Week Periods Ended | ||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | June 28, 2025 | June 29, 2024 | ||||||||||||||||||||
| EBITDA As Defined | |||||||||||||||||||||||
| Power & Control | $ | 646 | $ | 591 | $ | 1,868 | $ | 1,626 | |||||||||||||||
| Airframe | 569 | 503 | 1,613 | 1,443 | |||||||||||||||||||
| Non-aviation | 17 | 18 | 45 | 48 | |||||||||||||||||||
| Total segment EBITDA As Defined | 1,232 | 1,112 | 3,526 | 3,117 | |||||||||||||||||||
| Less: Unallocated corporate EBITDA As Defined | 15 | 21 | 85 | 94 | |||||||||||||||||||
| Total Company EBITDA As Defined | 1,217 | 1,091 | 3,441 | 3,023 | |||||||||||||||||||
| Depreciation and amortization expense | 91 | 77 | 271 | 219 | |||||||||||||||||||
| Interest expense-net | 397 | 316 | 1,152 | 943 | |||||||||||||||||||
| Acquisition transaction and integration-related expenses | 9 | 27 | 32 | 43 | |||||||||||||||||||
| Non-cash stock and deferred compensation expense | 51 | 47 | 124 | 158 | |||||||||||||||||||
| Refinancing costs | 7 | 30 | 7 | 59 | |||||||||||||||||||
| Other, net | 27 | (8) | (21) | (9) | |||||||||||||||||||
| Income from continuing operations before income taxes | $ | 635 | $ | 602 | $ | 1,876 | $ | 1,610 | |||||||||||||||
| June 28, 2025 | September 30, 2024 | ||||||||||
| Total assets | |||||||||||
| Power & Control | $ | 9,687 | $ | 9,180 | |||||||
| Airframe | 10,329 | 10,045 | |||||||||
| Non-aviation | 195 | 193 | |||||||||
| Corporate | 2,489 | 6,168 | |||||||||
| $ | 22,700 | $ | 25,586 | ||||||||
Unrealized losses on derivatives (1) | Pension and post-retirement benefit plans adjustment (2) | Foreign currency translation adjustment (3) | Total | ||||||||||||||||||||
| Balance at September 30, 2024 | $ | 19 | $ | 1 | $ | (62) | $ | (42) | |||||||||||||||
Net current-period other comprehensive (loss) income (4) | (15) | — | 105 | 90 | |||||||||||||||||||
| Balance at June 28, 2025 | $ | 4 | $ | 1 | $ | 43 | $ | 48 | |||||||||||||||
| Balance at September 30, 2023 | $ | 143 | $ | 2 | $ | (243) | $ | (98) | |||||||||||||||
Net current-period other comprehensive (loss) income (4) | (72) | — | 24 | (48) | |||||||||||||||||||
| Balance at June 29, 2024 | $ | 71 | $ | 2 | $ | (219) | $ | (146) | |||||||||||||||
| Thirteen Week Periods Ended | Thirty-Nine Week Periods Ended | ||||||||||||||||||||||||||||
| Classification | June 28, 2025 | June 29, 2024 | June 28, 2025 | June 29, 2024 | |||||||||||||||||||||||||
| Operating lease cost | Cost of sales or selling and administrative expenses | $ | 6 | $ | 5 | $ | 18 | $ | 15 | ||||||||||||||||||||
| Finance lease cost: | |||||||||||||||||||||||||||||
| Amortization of leased assets | Cost of sales | 4 | 3 | 11 | 9 | ||||||||||||||||||||||||
| Interest on lease liabilities | Interest expense-net | 5 | 5 | 14 | 11 | ||||||||||||||||||||||||
| Total lease cost | $ | 15 | $ | 13 | $ | 43 | $ | 35 | |||||||||||||||||||||
| Thirty-Nine Week Periods Ended | ||||||||||||||
| June 28, 2025 | June 29, 2024 | |||||||||||||
| Cash paid for amounts included in the measurement of lease liabilities: | ||||||||||||||
| Operating cash outflows from operating leases | $ | 17 | $ | 15 | ||||||||||
| Operating cash outflows from finance leases | 12 | 10 | ||||||||||||
| Financing cash outflows from finance leases | 5 | 4 | ||||||||||||
| Right-of-use assets obtained in exchange for lease obligations: | ||||||||||||||
| Operating leases | $ | 7 | $ | 6 | ||||||||||
| Financing leases | 17 | 65 | ||||||||||||
| Classification | June 28, 2025 | September 30, 2024 | |||||||||||||||
| Operating Leases | |||||||||||||||||
| Operating lease right-of-use assets | $ | 54 | $ | 61 | |||||||||||||
| Current operating lease liabilities | 16 | 19 | |||||||||||||||
| Long-term operating lease liabilities | 41 | 43 | |||||||||||||||
| Total operating lease liabilities | $ | 57 | $ | 62 | |||||||||||||
| Finance Leases | |||||||||||||||||
| Finance lease right-of-use assets, net | $ | 261 | $ | 252 | |||||||||||||
| Current finance lease liabilities | 7 | 6 | |||||||||||||||
| Long-term finance lease liabilities | 272 | 256 | |||||||||||||||
| Total finance lease liabilities | $ | 279 | $ | 262 | |||||||||||||
| Weighted-average remaining lease term | |||||
| Operating leases | 5.5 years | ||||
| Finance leases | 20.3 years | ||||
| Weighted-average discount rate | |||||
| Operating leases | 6.0% | ||||
| Finance leases | 7.0% | ||||
| Operating Leases | Finance Leases | ||||||||||
| 2025 | $ | 5 | $ | 4 | |||||||
| 2026 | 17 | 23 | |||||||||
| 2027 | 14 | 25 | |||||||||
| 2028 | 9 | 24 | |||||||||
| 2029 | 7 | 24 | |||||||||
| Thereafter | 17 | 461 | |||||||||
| Total future minimum lease payments | 69 | 561 | |||||||||
| Less: imputed interest | 12 | 282 | |||||||||
| Present value of lease liabilities reported | $ | 57 | $ | 279 | |||||||
| Thirteen Week Periods Ended | |||||||||||||||||||||||
| June 28, 2025 | % of Net Sales | June 29, 2024 | % of Net Sales | ||||||||||||||||||||
| Net sales | $ | 2,237 | 100.0 | % | $ | 2,046 | 100.0 | % | |||||||||||||||
| Cost of sales | 905 | 40.5 | % | 826 | 40.4 | % | |||||||||||||||||
| Selling and administrative expenses | 242 | 10.8 | % | 248 | 12.1 | % | |||||||||||||||||
| Amortization of intangible assets | 51 | 2.3 | % | 38 | 1.8 | % | |||||||||||||||||
| Income from operations | 1,039 | 46.4 | % | 934 | 45.7 | % | |||||||||||||||||
| Interest expense-net | 397 | 17.7 | % | 316 | 15.4 | % | |||||||||||||||||
| Refinancing costs | 7 | 0.3 | % | 30 | 1.5 | % | |||||||||||||||||
| Other income | — | — | % | (14) | (0.7) | % | |||||||||||||||||
| Income tax provision | 142 | 6.3 | % | 141 | 6.9 | % | |||||||||||||||||
| Income from continuing operations | 493 | 22.0 | % | 461 | 22.6 | % | |||||||||||||||||
| Less: Net income attributable to noncontrolling interests | (1) | — | % | — | — | % | |||||||||||||||||
| Net income attributable to TD Group | $ | 492 | 22.0 | % | $ | 461 | 22.6 | % | |||||||||||||||
| Net income applicable to TD Group common stockholders | $ | 492 | (1) | 22.0 | % | $ | 461 | (1) | 22.6 | % | |||||||||||||
| Earnings per share attributable to TD Group common stockholders: | |||||||||||||||||||||||
| Basic and diluted | $ | 8.47 | (2) | $ | 7.96 | (2) | |||||||||||||||||
| Weighted-average shares outstanding—basic and diluted | 58.1 | 57.9 | |||||||||||||||||||||
| Other Data: | |||||||||||||||||||||||
| EBITDA | $ | 1,123 | (3) | $ | 995 | (3) | |||||||||||||||||
| EBITDA As Defined | $ | 1,217 | (3) | 54.4 | % | $ | 1,091 | (3) | 53.3 | % | |||||||||||||
| Thirty-Nine Week Periods Ended | |||||||||||||||||||||||
| June 28, 2025 | % of Net Sales | June 29, 2024 | % of Net Sales | ||||||||||||||||||||
| Net sales | $ | 6,394 | 100.0 | % | $ | 5,754 | 100.0 | % | |||||||||||||||
| Cost of sales | 2,553 | 39.9 | % | 2,341 | 40.7 | % | |||||||||||||||||
| Selling and administrative expenses | 689 | 10.8 | % | 715 | 12.4 | % | |||||||||||||||||
| Amortization of intangible assets | 148 | 2.3 | % | 110 | 1.9 | % | |||||||||||||||||
| Income from operations | 3,004 | 47.0 | % | 2,588 | 45.0 | % | |||||||||||||||||
| Interest expense-net | 1,152 | 18.0 | % | 943 | 16.4 | % | |||||||||||||||||
| Refinancing costs | 7 | 0.1 | % | 59 | 1.0 | % | |||||||||||||||||
| Other income | (31) | (0.5) | % | (24) | (0.4) | % | |||||||||||||||||
| Income tax provision | 411 | 6.4 | % | 362 | 6.3 | % | |||||||||||||||||
| Income from continuing operations | 1,465 | 22.9 | % | 1,248 | 21.7 | % | |||||||||||||||||
| Less: Net income attributable to noncontrolling interests | (1) | — | % | (2) | — | % | |||||||||||||||||
| Net income attributable to TD Group | $ | 1,464 | 22.9 | % | $ | 1,246 | 21.7 | % | |||||||||||||||
| Net income applicable to TD Group common stockholders | $ | 1,415 | (1) | 22.1 | % | $ | 1,145 | (1) | 19.9 | % | |||||||||||||
| Earnings per share attributable to TD Group common stockholders: | |||||||||||||||||||||||
| Basic and diluted | $ | 24.31 | (2) | $ | 19.81 | (2) | |||||||||||||||||
| Cash dividends declared per common share | $ | — | $ | 35.00 | |||||||||||||||||||
| Weighted-average shares outstanding—basic and diluted | 58.2 | 57.8 | |||||||||||||||||||||
| Other Data: | |||||||||||||||||||||||
| EBITDA | $ | 3,299 | (3) | $ | 2,772 | (3) | |||||||||||||||||
| EBITDA As Defined | $ | 3,441 | (3) | 53.8 | % | $ | 3,023 | (3) | 52.5 | % | |||||||||||||
| Thirteen Week Periods Ended | % Change Net Sales | ||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | Change | |||||||||||||||||||||
| Organic sales | $ | 2,164 | $ | 2,035 | $ | 129 | 6.3 | % | |||||||||||||||
| Acquisition sales | 73 | 11 | 62 | 3.0 | % | ||||||||||||||||||
| Net sales | $ | 2,237 | $ | 2,046 | $ | 191 | 9.3 | % | |||||||||||||||
| Thirteen Week Periods Ended | |||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | Change | % Change | ||||||||||||||||||||
| Cost of sales - excluding costs below | $ | 884 | $ | 825 | $ | 59 | 7.2 | % | |||||||||||||||
| % of net sales | 39.5 | % | 40.3 | % | |||||||||||||||||||
| Foreign currency losses (gains) | 21 | (2) | 23 | 1,150.0 | % | ||||||||||||||||||
| % of net sales | 0.9 | % | (0.1) | % | |||||||||||||||||||
| Non-cash stock and deferred compensation expense | 5 | 5 | — | — | % | ||||||||||||||||||
| % of net sales | 0.2 | % | 0.2 | % | |||||||||||||||||||
| Inventory step-up amortization | 2 | 5 | (3) | (60.0) | % | ||||||||||||||||||
| % of net sales | 0.1 | % | 0.2 | % | |||||||||||||||||||
| Loss contract amortization | (7) | (7) | — | — | % | ||||||||||||||||||
| % of net sales | (0.3) | % | (0.3) | % | |||||||||||||||||||
| Total cost of sales | $ | 905 | $ | 826 | $ | 79 | 9.6 | % | |||||||||||||||
| % of net sales | 40.5 | % | 40.4 | % | |||||||||||||||||||
| Gross profit (Net sales less Total cost of sales) | $ | 1,332 | $ | 1,220 | $ | 112 | 9.2 | % | |||||||||||||||
| Gross profit percentage (Gross profit / Net sales) | 59.5 | % | 59.6 | % | |||||||||||||||||||
| Thirteen Week Periods Ended | |||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | Change | % Change | ||||||||||||||||||||
| Selling and administrative expenses - excluding costs below | $ | 190 | $ | 184 | $ | 6 | 3.3 | % | |||||||||||||||
| % of net sales | 8.5 | % | 9.0 | % | |||||||||||||||||||
| Non-cash stock and deferred compensation expense | 46 | 43 | 3 | 7.0 | % | ||||||||||||||||||
| % of net sales | 2.1 | % | 2.1 | % | |||||||||||||||||||
| Acquisition integration costs | 6 | 3 | 3 | 100.0 | % | ||||||||||||||||||
| % of net sales | 0.3 | % | 0.1 | % | |||||||||||||||||||
| Acquisition transaction-related expenses | — | 18 | (18) | (100.0) | % | ||||||||||||||||||
| % of net sales | — | % | 0.9 | % | |||||||||||||||||||
| Total selling and administrative expenses | $ | 242 | $ | 248 | $ | (6) | (2.4) | % | |||||||||||||||
| % of net sales | 10.8 | % | 12.1 | % | |||||||||||||||||||
| Thirteen Week Periods Ended | |||||||||||||||||||||||||||||||||||
| June 28, 2025 | % of Net Sales | June 29, 2024 | % of Net Sales | Change | % Change | ||||||||||||||||||||||||||||||
| Power & Control | $ | 1,139 | 50.9 | % | $ | 1,029 | 50.3 | % | $ | 110 | 10.7 | % | |||||||||||||||||||||||
| Airframe | 1,058 | 47.3 | % | 974 | 47.6 | % | 84 | 8.6 | % | ||||||||||||||||||||||||||
| Non-aviation | 40 | 1.8 | % | 43 | 2.1 | % | (3) | (7.0) | % | ||||||||||||||||||||||||||
| Net sales | $ | 2,237 | 100.0 | % | $ | 2,046 | 100.0 | % | $ | 191 | 9.3 | % | |||||||||||||||||||||||
| Thirteen Week Periods Ended | |||||||||||||||||||||||||||||||||||
| June 28, 2025 | % of Segment Net Sales | June 29, 2024 | % of Segment Net Sales | Change | % Change | ||||||||||||||||||||||||||||||
| Power & Control | $ | 646 | 56.7 | % | $ | 591 | 57.4 | % | $ | 55 | 9.3 | % | |||||||||||||||||||||||
| Airframe | 569 | 53.8 | % | 503 | 51.6 | % | 66 | 13.1 | % | ||||||||||||||||||||||||||
| Non-aviation | 17 | 42.5 | % | 18 | 41.9 | % | (1) | (5.6) | % | ||||||||||||||||||||||||||
| Total segment EBITDA As Defined | 1,232 | 55.1 | % | 1,112 | 54.3 | % | 120 | 10.8 | % | ||||||||||||||||||||||||||
| Less: Unallocated corporate EBITDA As Defined | 15 | 0.7 | % | (1) | 21 | 1.0 | % | (1) | (6) | (28.6) | % | ||||||||||||||||||||||||
| Total Company EBITDA As Defined | $ | 1,217 | 54.4 | % | (1) | $ | 1,091 | 53.3 | % | (1) | $ | 126 | 11.5 | % | |||||||||||||||||||||
| Thirty-Nine Week Periods Ended | % Change Net Sales | ||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | Change | |||||||||||||||||||||
| Organic sales | $ | 6,092 | $ | 5,712 | $ | 380 | 6.6 | % | |||||||||||||||
| Acquisition sales | 302 | 42 | 260 | 4.5 | % | ||||||||||||||||||
| Net sales | $ | 6,394 | $ | 5,754 | $ | 640 | 11.1 | % | |||||||||||||||
| Thirty-Nine Week Periods Ended | |||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | Change | % Change | ||||||||||||||||||||
| Cost of sales - excluding costs below | $ | 2,553 | $ | 2,337 | $ | 216 | 9.2 | % | |||||||||||||||
| % of net sales | 39.9 | % | 40.6 | % | |||||||||||||||||||
| Non-cash stock and deferred compensation expense | 12 | 16 | (4) | (25.0) | % | ||||||||||||||||||
| % of net sales | 0.2 | % | 0.3 | % | |||||||||||||||||||
| Foreign currency losses | 11 | 3 | 8 | 266.7 | % | ||||||||||||||||||
| % of net sales | 0.2 | % | 0.1 | % | |||||||||||||||||||
| Inventory step-up amortization | 9 | 8 | 1 | 12.5 | % | ||||||||||||||||||
| % of net sales | 0.1 | % | 0.1 | % | |||||||||||||||||||
| Acquisition integration costs | 6 | 1 | 5 | 500.0 | % | ||||||||||||||||||
| % of net sales | 0.1 | % | — | % | |||||||||||||||||||
| Loss contract amortization | (38) | (24) | (14) | (58.3) | % | ||||||||||||||||||
| % of net sales | (0.6) | % | (0.5) | % | |||||||||||||||||||
| Total cost of sales | $ | 2,553 | $ | 2,341 | $ | 212 | 9.1 | % | |||||||||||||||
| % of net sales | 39.9 | % | 40.7 | % | |||||||||||||||||||
| Gross profit (Net sales less Total cost of sales) | $ | 3,841 | $ | 3,413 | $ | 428 | 12.5 | % | |||||||||||||||
| Gross profit percentage (Gross profit / Net sales) | 60.1 | % | 59.3 | % | |||||||||||||||||||
| Thirty-Nine Week Periods Ended | |||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | Change | % Change | ||||||||||||||||||||
| Selling and administrative expenses - excluding costs below | $ | 561 | $ | 539 | $ | 22 | 4.1 | % | |||||||||||||||
| % of net sales | 8.8 | % | 9.4 | % | |||||||||||||||||||
| Non-cash stock and deferred compensation expense | 112 | 142 | (30) | (21.1) | % | ||||||||||||||||||
| % of net sales | 1.8 | % | 2.5 | % | |||||||||||||||||||
| Acquisition integration costs | 14 | 5 | 9 | 180.0 | % | ||||||||||||||||||
| % of net sales | 0.2 | % | 0.1 | % | |||||||||||||||||||
| Acquisition transaction-related expenses | 2 | 29 | (27) | (93.1) | % | ||||||||||||||||||
| % of net sales | — | % | 0.5 | % | |||||||||||||||||||
| Total selling and administrative expenses | $ | 689 | $ | 715 | $ | (26) | (3.6) | % | |||||||||||||||
| % of net sales | 10.8 | % | 12.4 | % | |||||||||||||||||||
| Thirty-Nine Week Periods Ended | |||||||||||||||||||||||||||||||||||
| June 28, 2025 | % of Net Sales | June 29, 2024 | % of Net Sales | Change | % Change | ||||||||||||||||||||||||||||||
| Power & Control | $ | 3,274 | 51.2 | % | $ | 2,838 | 49.3 | % | $ | 436 | 15.4 | % | |||||||||||||||||||||||
| Airframe | 3,007 | 47.0 | % | 2,795 | 48.6 | % | 212 | 7.6 | % | ||||||||||||||||||||||||||
| Non-aviation | 113 | 1.8 | % | 121 | 2.1 | % | (8) | (6.6) | % | ||||||||||||||||||||||||||
| Net sales | $ | 6,394 | 100.0 | % | $ | 5,754 | 100.0 | % | $ | 640 | 11.1 | % | |||||||||||||||||||||||
| Thirty-Nine Week Periods Ended | |||||||||||||||||||||||||||||||||||
| June 28, 2025 | % of Segment Net Sales | June 29, 2024 | % of Segment Net Sales | Change | % Change | ||||||||||||||||||||||||||||||
| Power & Control | $ | 1,868 | 57.1 | % | $ | 1,626 | 57.3 | % | $ | 242 | 14.9 | % | |||||||||||||||||||||||
| Airframe | 1,613 | 53.6 | % | 1,443 | 51.6 | % | 170 | 11.8 | % | ||||||||||||||||||||||||||
| Non-aviation | 45 | 39.8 | % | 48 | 39.7 | % | (3) | (6.3) | % | ||||||||||||||||||||||||||
| Total segment EBITDA As Defined | 3,526 | 55.1 | % | 3,117 | 54.2 | % | 409 | 13.1 | % | ||||||||||||||||||||||||||
| Less: Unallocated corporate EBITDA As Defined | 85 | 1.3 | % | (1) | 94 | 1.7 | % | (1) | (9) | (9.6) | % | ||||||||||||||||||||||||
| Total Company EBITDA As Defined | $ | 3,441 | 53.8 | % | (1) | $ | 3,023 | 52.5 | % | (1) | $ | 418 | 13.8 | % | |||||||||||||||||||||
| June 28, 2025 | September 30, 2024 | ||||||||||
| Selected Balance Sheet Data: | |||||||||||
| Cash and cash equivalents | $ | 2,792 | $ | 6,261 | |||||||
| Working capital (Total current assets less total current liabilities) | 4,704 | 3,690 | |||||||||
| Total assets | 22,700 | 25,586 | |||||||||
Total debt (1) | 25,012 | 24,880 | |||||||||
| TD Group stockholders’ deficit | (5,004) | (6,290) | |||||||||
| Thirty-Nine Week Periods Ended | |||||||||||
| June 28, 2025 | June 29, 2024 | ||||||||||
| Selected Cash Flow and Other Financial Data: | |||||||||||
| Cash flows provided by (used in): | |||||||||||
| Operating activities | $ | 1,531 | $ | 1,473 | |||||||
| Investing activities | (349) | (1,739) | |||||||||
| Financing activities | (4,669) | 152 | |||||||||
| Capital expenditures | 156 | 124 | |||||||||
Ratio of earnings to fixed charges (1) | 2.6x | 2.7x | |||||||||
As of June 28, 2025 | |||||
| Cash and cash equivalents | $ | 2,792 | |||
| Availability on revolving credit facility | 856 | ||||
| Cash liquidity | $ | 3,648 | |||
| Term Loans Facility | Aggregate Principal | Maturity Date | Interest Rate | |||||||||||||||||
| Tranche I | $1,862 million | August 24, 2028 | Term SOFR plus 2.75% | |||||||||||||||||
| Tranche J | $3,614 million | February 28, 2031 | Term SOFR plus 2.50% | |||||||||||||||||
| Tranche K | $1,691 million | March 22, 2030 | Term SOFR plus 2.75% | |||||||||||||||||
| Tranche L | $1,492 million | January 19, 2032 | Term SOFR plus 2.50% | |||||||||||||||||
| Description | Aggregate Principal | Maturity Date | Interest Rate | |||||||||||||||||
| 2028 Secured Notes | $2,100 million | August 15, 2028 | 6.75% | |||||||||||||||||
| 4.625% 2029 Notes | $1,200 million | January 15, 2029 | 4.625% | |||||||||||||||||
| 2029 Secured Notes | $2,750 million | March 1, 2029 | 6.375% | |||||||||||||||||
| 4.875% 2029 Notes | $750 million | May 1, 2029 | 4.875% | |||||||||||||||||
| 2030 Secured Notes | $1,450 million | December 15, 2030 | 6.875% | |||||||||||||||||
| 2031 Secured Notes | $1,000 million | December 1, 2031 | 7.125% | |||||||||||||||||
| 2032 Secured Notes | $2,200 million | March 1, 2032 | 6.625% | |||||||||||||||||
| 2033 Secured Notes | $1,500 million | January 15, 2033 | 6.00% | |||||||||||||||||
| 6.375% 2033 Notes | $2,650 million | May 31, 2033 | 6.375% | |||||||||||||||||
| (in millions) | As of June 28, 2025 | ||||
| Current assets | $ | 4,118 | |||
| Goodwill | 8,250 | ||||
| Other non-current assets | 3,961 | ||||
| Current liabilities | 1,039 | ||||
| Non-current liabilities | 25,123 | ||||
| Amounts due (from) to subsidiaries that are non-issuers and non-guarantors-net | (2,083) | ||||
| Thirty-Nine Week Period Ended | |||||
| (in millions) | June 28, 2025 | ||||
| Net sales | $ | 5,043 | |||
| Sales to subsidiaries that are non-issuers and non-guarantors | 25 | ||||
| Cost of sales | 1,954 | ||||
| Expense from subsidiaries that are non-issuers and non-guarantors-net | 48 | ||||
| Income from operations | 1,008 | ||||
| Net income attributable to TD Group | 1,008 | ||||
| Thirteen Week Periods Ended | Thirty-Nine Week Periods Ended | ||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | June 28, 2025 | June 29, 2024 | ||||||||||||||||||||
| Net Income | $ | 493 | $ | 461 | $ | 1,465 | $ | 1,248 | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Depreciation and amortization expense | 91 | 77 | 271 | 219 | |||||||||||||||||||
| Interest expense-net | 397 | 316 | 1,152 | 943 | |||||||||||||||||||
| Income tax provision | 142 | 141 | 411 | 362 | |||||||||||||||||||
| EBITDA | 1,123 | 995 | 3,299 | 2,772 | |||||||||||||||||||
| Adjustments: | |||||||||||||||||||||||
Acquisition transaction and integration-related expenses (1) | 9 | 27 | 32 | 43 | |||||||||||||||||||
Non-cash stock and deferred compensation expense (2) | 51 | 47 | 124 | 158 | |||||||||||||||||||
Refinancing costs (3) | 7 | 30 | 7 | 59 | |||||||||||||||||||
Other, net (4) | 27 | (8) | (21) | (9) | |||||||||||||||||||
| EBITDA As Defined | $ | 1,217 | $ | 1,091 | $ | 3,441 | $ | 3,023 | |||||||||||||||
(1) | Represents costs incurred to integrate acquired businesses into TD Group’s operations; facility relocation costs and other acquisition-related costs; transaction and valuation-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses; and amortization expense of inventory step-up recorded in connection with the purchase accounting of acquired businesses. | |||||||
(2) | Represents the compensation expense recognized by TD Group under our stock option plans and deferred compensation plans. | |||||||
(3) | Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. | |||||||
(4) | Primarily represents foreign currency transaction gains or losses, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation payments and other miscellaneous income or expense, such as gain on sale of business. | |||||||
| Thirty-Nine Week Periods Ended | |||||||||||
| June 28, 2025 | June 29, 2024 | ||||||||||
| Net cash provided by operating activities | $ | 1,531 | $ | 1,473 | |||||||
| Adjustments: | |||||||||||
| Changes in assets and liabilities, net of effects from acquisitions and sales of businesses | 326 | 218 | |||||||||
Interest expense-net (1) | 1,124 | 912 | |||||||||
| Income tax provision-current | 414 | 362 | |||||||||
| Amortization of inventory step-up | (9) | (8) | |||||||||
| Loss contract amortization | 38 | 24 | |||||||||
Refinancing costs (2) | (7) | (59) | |||||||||
| Gain on sale of businesses, net | 17 | 11 | |||||||||
Non-cash stock and deferred compensation expense (3) | (124) | (158) | |||||||||
| Foreign currency exchange losses | (11) | (3) | |||||||||
| EBITDA | 3,299 | 2,772 | |||||||||
| Adjustments: | |||||||||||
Acquisition transaction and integration-related expenses (4) | 32 | 43 | |||||||||
Non-cash stock and deferred compensation expense (3) | 124 | 158 | |||||||||
Refinancing costs (2) | 7 | 59 | |||||||||
Other, net (5) | (21) | (9) | |||||||||
| EBITDA As Defined | $ | 3,441 | $ | 3,023 | |||||||
(1) | Represents interest expense, net of interest income, excluding the amortization of debt issuance costs and discount on debt. | |||||||
(2) | Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. | |||||||
(3) | Represents the compensation expense recognized by TD Group under our stock option plans and deferred compensation plans. | |||||||
(4) | Represents costs incurred to integrate acquired businesses into TD Group’s operations; facility relocation costs and other acquisition-related costs; transaction and valuation-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses; and amortization expense of inventory step-up recorded in connection with the purchase accounting of acquired businesses. | |||||||
(5) | Primarily represents foreign currency transaction gains or losses, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation payments and other miscellaneous income or expense, such as gain on sale of business. | |||||||
| Total Number of Shares | Dollar Value of Shares | |||||||||||||||||||||||||
| Total Number | Average Price | Repurchased as Part | That May Yet Be | |||||||||||||||||||||||
| of Shares | Paid | of Publicly Announced | Purchased Under the | |||||||||||||||||||||||
| Period | Repurchased | Per Share | Plans or Programs | Plans or Programs (1) | ||||||||||||||||||||||
| March 30, 2025 - April 26, 2025 | 105,567 | $ | 1,240.91 | 105,567 | $ | 788 | ||||||||||||||||||||
| April 27, 2025 - May 24, 2025 | — | — | — | 788 | ||||||||||||||||||||||
| May 25, 2025 - June 28, 2025 | — | — | — | 788 | ||||||||||||||||||||||
| Total | 105,567 | $ | 1,240.91 | 105,567 | ||||||||||||||||||||||
(1) | On January 27, 2022, our Board of Directors authorized a new stock repurchase program permitting repurchases of our outstanding shares not to exceed $2,200 million in the aggregate (the “$2,200 million stock repurchase program”), replacing the $650 million stock repurchase program, subject to any restrictions specified in the Credit Agreement and indentures governing the existing Notes. There is no expiration date for this program. Refer to Note 5, “Stock Repurchase Program” in the notes to the condensed consolidated financial statements included herein for further information. | |||||||
| Exhibit No. | Description | Filed Herewith or Incorporated by Reference From | ||||||||||||
| Eighteenth Amendment to the Receivables Purchase Agreement dated as of July 11, 2025, among TransDigm Receivables LLC, TransDigm Inc., PNC Bank, National Association, as a Committed Purchaser, as Purchaser Agent for its Purchaser Group and as Administrator, and Wells Fargo Bank, National Association, as a Committed Purchaser and as Purchaser Agent for its Purchaser Group* | ||||||||||||||
| Listing of Subsidiary Guarantors | ||||||||||||||
| Certification by Principal Executive Officer of TransDigm Group Incorporated pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||||||||||||
| Certification by Principal Financial Officer of TransDigm Group Incorporated pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||||||||||||
| Certification by Principal Executive Officer of TransDigm Group Incorporated pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||||||||||||
| Certification by Principal Financial Officer of TransDigm Group Incorporated pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||||||||||||
| 101.INS | Inline XBRL Instance Document: The XBRL Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | Filed Herewith | ||||||||||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema | Filed Herewith | ||||||||||||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase | Filed Herewith | ||||||||||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase | Filed Herewith | ||||||||||||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase | Filed Herewith | ||||||||||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase | Filed Herewith | ||||||||||||
| 104 | Cover Page Interactive Data File: the cover page XBRL tags are embedded within the Inline XBRL document and are contained within Exhibit 101 | Filed Herewith | ||||||||||||
| * | Schedules and exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company hereby undertakes to furnish on a supplemental basis a copy of any omitted schedule or exhibit upon request by the Securities and Exchange Commission. | |||||||
| SIGNATURE | TITLE | DATE | ||||||||||||||||||
| /s/ Kevin Stein | President, Chief Executive Officer and Director (Principal Executive Officer) | August 5, 2025 | ||||||||||||||||||
| Kevin Stein | ||||||||||||||||||||
| /s/ Sarah Wynne | Chief Financial Officer (Principal Financial Officer) | August 5, 2025 | ||||||||||||||||||
| Sarah Wynne | ||||||||||||||||||||
| By: | /s/ Liza A. Sabol | ||||||||||
| Name: | Liza A. Sabol | ||||||||||
| Title: | Treasurer | ||||||||||
| By: | /s/ Liza A. Sabol | ||||||||||
| Name: | Liza A. Sabol | ||||||||||
| Title: | Treasurer | ||||||||||
| By: | /s/ Michael Ferragonio | ||||||||||
| Name: | Michael Ferragonio | ||||||||||
| Title: | Senior Vice President | ||||||||||
| By: | /s/ Chance Hausler | ||||||||||
| Name: | Chance Hausler | ||||||||||
| Title: | Executive Director | ||||||||||
| Description | |||||
| 6.75% senior secured notes due 2028 (“2028 Secured Notes”) | |||||
| 4.625% senior subordinated notes due 2029 (“4.625% 2029 Notes”) | |||||
| 6.375% senior secured notes due 2029 (“2029 Secured Notes”) | |||||
| 4.875% senior subordinated notes due 2029 (“4.875% 2029 Notes”) | |||||
| 6.875% senior secured notes due 2030 (“2030 Secured Notes”) | |||||
| 7.125% senior secured notes due 2031 (“2031 Secured Notes”) | |||||
| 6.625% senior secured notes due 2032 (“2032 Secured Notes”) | |||||
| 6.00% senior secured notes due 2033 (“2033 Secured Notes”) | |||||
| 6.375% senior subordinated notes due 2033 (“6.375% 2033 Notes”) | |||||
Subsidiary Guarantors | Jurisdiction of Incorporation or Organization | ||||||||||
| 4455 Genesee Properties, LLC | Delaware | ||||||||||
| 4455 Genesee Street, LLC | Delaware | ||||||||||
| 17111 Waterview Pkwy LLC | Delaware | ||||||||||
| Acme Aerospace, Inc. | Delaware | ||||||||||
| Adams Rite Aerospace, Inc. | California | ||||||||||
| AeroControlex Group, Inc. | Delaware | ||||||||||
| Aerosonic LLC | Delaware | ||||||||||
| Airborne Acquisition, Inc. | Delaware | ||||||||||
| Airborne Global, Inc. | Delaware | ||||||||||
| Airborne Holdings, Inc. | Delaware | ||||||||||
| Airborne Systems NA Inc. | Delaware | ||||||||||
| Airborne Systems North America Inc. | Delaware | ||||||||||
| Airborne Systems North America of CA Inc. | Delaware | ||||||||||
| Airborne Systems North America of NJ Inc. | New Jersey | ||||||||||
| AmSafe Global Holdings, Inc. | Delaware | ||||||||||
| AmSafe, Inc. | Delaware | ||||||||||
| Angus Electronics Co. | Delaware | ||||||||||
| Apical Industries, Inc. | California | ||||||||||
| Arkwin Industries, Inc. | New York | ||||||||||
| Armtec Countermeasures Co. | Delaware | ||||||||||
| Armtec Countermeasures TNO Co. | Delaware | ||||||||||
| Armtec Defense Products Co. | Delaware | ||||||||||
| Ashford Properties, LLC | Delaware | ||||||||||
| Auxitrol Weston USA, Inc. | Delaware | ||||||||||
| Aviation Technologies, Inc. | Delaware | ||||||||||
| Avionic Instruments LLC | Delaware | ||||||||||
| Avionics Specialties, Inc. | Virginia | ||||||||||
| AvtechTyee, Inc. | Washington | ||||||||||
| Beta Transformer Technology LLC | Delaware | ||||||||||
| Breeze-Eastern LLC | Delaware | ||||||||||
Subsidiary Guarantors | Jurisdiction of Incorporation or Organization | ||||||||||
| Bridport Erie Aviation, Inc. | Delaware | ||||||||||
| Bridport Holdings, Inc. | Delaware | ||||||||||
| Bridport-Air Carrier, Inc. | Washington | ||||||||||
| Bruce Aerospace Inc. | Delaware | ||||||||||
| Calspan Air Facilities, LLC | New York | ||||||||||
| Calspan Air Services, LLC | New York | ||||||||||
| Calspan ASE Portugal, Inc. | Minnesota | ||||||||||
| Calspan Holdings, LLC | New York | ||||||||||
| CALSPAN JETS LLC | Delaware | ||||||||||
| Calspan Technology Acquisition LLC | Delaware | ||||||||||
| Calspan, LLC | New York | ||||||||||
| CDA InterCorp LLC | Florida | ||||||||||
| CEF Industries, LLC | Delaware | ||||||||||
| Champion Aerospace LLC | Delaware | ||||||||||
| Chelton Avionics Holdings, Inc. | Delaware | ||||||||||
| Chelton Avionics, Inc. | Delaware | ||||||||||
| Chelton Defense Products, Inc. | Delaware | ||||||||||
| CMC Electronics Aurora LLC | Delaware | ||||||||||
| CPI EDB Intermediate Holdings, Inc. | Delaware | ||||||||||
| CPI Electron Device Business, Inc. | Delaware | ||||||||||
| CTHC LLC | New York | ||||||||||
| Dart Aerospace USA, Inc. | Washington | ||||||||||
| Dart Buyer, Inc. | Delaware | ||||||||||
| Dart Helicopter Services, Inc. | Delaware | ||||||||||
| Dart Intermediate, Inc. | Delaware | ||||||||||
| Dart TopCo, Inc. | Delaware | ||||||||||
| Data Device Corporation | Delaware | ||||||||||
| Dukes Aerospace, Inc. | Delaware | ||||||||||
| Electromech Technologies LLC | Delaware | ||||||||||
| Esterline Europe Company LLC | Delaware | ||||||||||
| Esterline International Company | Delaware | ||||||||||
| Esterline Technologies Corporation | Delaware | ||||||||||
| Esterline Technologies SGIP LLC | Delaware | ||||||||||
| FPT Industries LLC | Delaware | ||||||||||
| Genesee Holdings II, LLC | New York | ||||||||||
| Genesee Holdings III, LLC | New York | ||||||||||
| Genesee Holdings, LLC | New York | ||||||||||
| HarcoSemco LLC | Connecticut | ||||||||||
| Hartwell Corporation | California | ||||||||||
| Heli Tech, Inc. | Oregon | ||||||||||
| Hytek Finishes Co. | Delaware | ||||||||||
| Iceman Holdco, Inc. | Delaware | ||||||||||
| ILC Holdings, Inc. | Delaware | ||||||||||
| Janco Corporation | California | ||||||||||
Subsidiary Guarantors | Jurisdiction of Incorporation or Organization | ||||||||||
| Johnson Liverpool LLC | Delaware | ||||||||||
| King Nutronics, LLC | Delaware | ||||||||||
| Kirkhill Inc. | Delaware | ||||||||||
| Korry Electronics Co. | Delaware | ||||||||||
| Leach Holding Corporation | Delaware | ||||||||||
| Leach International Corporation | Delaware | ||||||||||
| Leach Mexico Holding LLC | Delaware | ||||||||||
| Leach Technology Group, Inc. | Delaware | ||||||||||
| MarathonNorco Aerospace, Inc. | Delaware | ||||||||||
| Mason Electric Co. | Delaware | ||||||||||
| McKechnie Aerospace DE, Inc. | Delaware | ||||||||||
| McKechnie Aerospace Holdings, Inc. | Delaware | ||||||||||
| McKechnie Aerospace US LLC | Delaware | ||||||||||
| Medtherm Labs, LLC | Delaware | ||||||||||
| Microwave Power Products, Inc. | Delaware | ||||||||||
| NAT Seattle Inc. | Delaware | ||||||||||
| NMC Group, Inc. | California | ||||||||||
| Nordisk Aviation Products LLC | Delaware | ||||||||||
| North Hills Signal Processing Corp. | Delaware | ||||||||||
| North Hills Signal Processing Overseas LLC | Delaware | ||||||||||
| Norwich Aero Products Inc. | New York | ||||||||||
| Offshore Helicopter Support Services, Inc. | Louisiana | ||||||||||
| Palomar Products, Inc. | Delaware | ||||||||||
| Paravion Technology, Inc. | Colorado | ||||||||||
| Pexco Aerospace, Inc. | Delaware | ||||||||||
| PneuDraulics, Inc. | California | ||||||||||
| Power Device Corporation | New York | ||||||||||
| Raptor Labs HoldCo, LLC | Delaware | ||||||||||
| Raptor Labs Intermediate, LLC | Delaware | ||||||||||
| Schneller LLC | Delaware | ||||||||||
| Semco Instruments, Inc. | Delaware | ||||||||||
| Sensor Concepts, LLC | Delaware | ||||||||||
| Shield Restraint Systems, Inc. | Delaware | ||||||||||
| Simplex Manufacturing Co. | Oregon | ||||||||||
| Skandia, Inc. | Illinois | ||||||||||
| Skurka Aerospace Inc. | Delaware | ||||||||||
| Space Electronics LLC | Delaware | ||||||||||
| Symetrics Industries, LLC | Florida | ||||||||||
| TA Aerospace Co. | California | ||||||||||
| Tactair Fluid Controls, Inc. | New York | ||||||||||
| TDG ESL Holdings Inc. | Delaware | ||||||||||
| TDG Rise Merger Sub, Inc. | Delaware | ||||||||||
| TEAC Aerospace Technologies, Inc. | Delaware | ||||||||||
| Telair US LLC | Delaware | ||||||||||
Subsidiary Guarantors | Jurisdiction of Incorporation or Organization | ||||||||||
| TestVonics, Inc. | New Hampshire | ||||||||||
| Texas Rotronics, Inc. | Texas | ||||||||||
| TransDigm UK Holdings Limited | United Kingdom | ||||||||||
| Transicoil LLC | Delaware | ||||||||||
| Whippany Actuation Systems, LLC | Delaware | ||||||||||
| Young & Franklin Inc. | New York | ||||||||||
| /s/ Kevin Stein | ||
| Name: Kevin Stein | ||
| Title: President, Chief Executive Officer and Director | ||
| (Principal Executive Officer) | ||
| /s/ Sarah Wynne | ||
| Name: Sarah Wynne | ||
| Title: Chief Financial Officer | ||
| (Principal Financial Officer) | ||
| /s/ Kevin Stein | ||
| Name: Kevin Stein | ||
| Title: President, Chief Executive Officer and Director | ||
| (Principal Executive Officer) | ||
| /s/ Sarah Wynne | ||
| Name: Sarah Wynne | ||
| Title: Chief Financial Officer | ||
| (Principal Financial Officer) | ||