Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of Westlake Corporation
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Westlake Corporation and its subsidiaries (the "Company") as of December 31, 2023 and 2022, and the related consolidated statements of operations, of comprehensive income, of changes in stockholders' equity and of cash flows for each of the three years in the period ended December 31, 2023, including the related notes (collectively referred to as the "consolidated financial statements"). We also have audited the Company's internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control—Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management's Report on Internal Control over Financial Reporting appearing under Item 8. Our responsibility is to express opinions on the Company's consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Goodwill Impairment Assessment—Westlake Epoxy Reporting Unit
As described in Notes 1 and 8 to the consolidated financial statements, management tests goodwill for impairment at least annually in the fourth quarter of each year, or when events or changes in circumstances indicate the fair value of a reporting unit with goodwill has been reduced below its carrying amount. The fair value of the reporting unit was determined using both a discounted cash flow methodology and a market value methodology. Significant assumptions used in the discounted cash flow projection included projected sales volumes based on production capacities, future sales prices, feedstock, energy and power costs and capital expenditures to maintain safe and reliable plant operations. The future cash flows were discounted to present value using a discount rate. The significant assumptions used in determining the fair value of the reporting unit using the market value methodology include the determination of appropriate market comparables and the estimated multiples of net income before interest expense, income taxes, depreciation and amortization (EBITDA) a willing buyer is likely to pay. Based on the quantitative tests performed during the fourth quarter of 2023, management determined that the fair value of the Westlake Epoxy reporting unit did not exceed its carrying amount, and as such, a goodwill impairment charge of $128 million was recognized.
The principal considerations for our determination that performing procedures relating to the goodwill impairment assessment of the Westlake Epoxy reporting unit is a critical audit matter are (i) the significant judgment by management when developing the fair value estimate of the Westlake Epoxy reporting unit; (ii) a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating management's significant assumptions related to future sales prices, feedstock cost, the discount rate, and estimated EBITDA; and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management's goodwill impairment assessment, including controls over the valuation of the Westlake Epoxy reporting unit. These procedures also included, among others (i) testing management's process for developing the fair value estimate of the reporting unit; (ii) evaluating the appropriateness of the discounted cash flow and market value methodologies used by management; (iii) testing the completeness and accuracy of underlying data used in the discounted cash flow and market value methodologies; and (iv) evaluating the reasonableness of the significant assumptions used by management related to future sales prices, feedstock cost, the discount rate, and estimated EBITDA. Evaluating management's assumptions related to future sales prices, feedstock cost, and estimated EBITDA involved evaluating whether the assumptions used by management were reasonable considering (i) the current and past performance of the Westlake Epoxy reporting unit; (ii) the consistency with external industry data; and (iii) whether the assumptions were consistent with evidence obtained in other areas of the audit. Professionals with specialized skill and knowledge were used to assist in evaluating (i) the appropriateness of the discounted cash flow and market value methodologies and (ii) the reasonableness of the discount rate assumption.
/s/PricewaterhouseCoopers LLP
Houston, Texas
February 21, 2024
We have served as the Company's auditor since 1986, which includes periods before the Company became subject to SEC reporting requirements.
WESTLAKE CORPORATION
CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | | | | |
| | December 31, |
| | 2023 | | 2022 |
| | | | |
| | (in millions of dollars, except par values and share amounts) |
ASSETS | | | | |
Current assets | | | | |
Cash and cash equivalents | | $ | 3,304 | | | $ | 2,228 | |
| | | | |
Accounts receivable, net | | 1,601 | | | 1,801 | |
Inventories | | 1,622 | | | 1,866 | |
Prepaid expenses and other current assets | | 82 | | | 78 | |
| | | | |
Total current assets | | 6,609 | | | 5,973 | |
Property, plant and equipment, net | | 8,519 | | | 8,477 | |
Operating lease right-of-use assets | | 697 | | | 615 | |
Goodwill | | 2,041 | | | 2,161 | |
Customer relationships, net | | 910 | | | 993 | |
Other intangible assets, net | | 493 | | | 572 | |
Equity method investments | | 1,115 | | | 1,142 | |
Other assets, net | | 651 | | | 617 | |
Total assets | | $ | 21,035 | | | $ | 20,550 | |
LIABILITIES AND EQUITY | | | | |
Current liabilities | | | | |
Accounts payable | | $ | 877 | | | $ | 889 | |
Accrued and other liabilities | | 1,614 | | | 1,409 | |
Current portion of long-term debt, net | | 299 | | | — | |
| | | | |
Total current liabilities | | 2,790 | | | 2,298 | |
Long-term debt, net | | 4,607 | | | 4,879 | |
Deferred income taxes | | 1,560 | | | 1,735 | |
Pension and other post-retirement benefits | | 363 | | | 355 | |
Operating lease liabilities | | 611 | | | 504 | |
Other liabilities | | 340 | | | 314 | |
Total liabilities | | 10,271 | | | 10,085 | |
Commitments and contingencies (Note 22) | | | | |
Stockholders' equity | | | | |
Preferred stock, $0.01 par value, 50,000,000 shares authorized; no shares issued and outstanding | | — | | | — | |
Common stock, $0.01 par value, 300,000,000 shares authorized; 134,651,380 and 134,651,380 shares issued at December 31, 2023 and 2022, respectively | | 1 | | | 1 | |
Common stock, held in treasury, at cost; 6,439,289 and 7,278,651 shares at December 31, 2023 and 2022, respectively | | (435) | | | (467) | |
Additional paid-in capital | | 630 | | | 601 | |
Retained earnings | | 10,143 | | | 9,885 | |
Accumulated other comprehensive loss | | (98) | | | (89) | |
Total Westlake Corporation stockholders' equity | | 10,241 | | | 9,931 | |
Noncontrolling interests | | 523 | | | 534 | |
Total equity | | 10,764 | | | 10,465 | |
Total liabilities and equity | | $ | 21,035 | | | $ | 20,550 | |
The accompanying notes are an integral part of these consolidated financial statements.
WESTLAKE CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
| | | | | | |
| | (in millions of dollars, except per share data and share amounts) |
Net sales | | $ | 12,548 | | | $ | 15,794 | | | $ | 11,778 | |
Cost of sales | | 10,329 | | | 11,721 | | | 8,283 | |
Gross profit | | 2,219 | | | 4,073 | | | 3,495 | |
Selling, general and administrative expenses | | 865 | | | 835 | | | 551 | |
Impairment of goodwill and long-lived assets | | 475 | | | — | | | — | |
Amortization of intangibles | | 122 | | | 155 | | | 123 | |
Restructuring, transaction and integration-related costs | | 28 | | | 33 | | | 21 | |
Income from operations | | 729 | | | 3,050 | | | 2,800 | |
Other income (expense) | | | | | | |
Interest expense | | (165) | | | (177) | | | (176) | |
Other income, net | | 136 | | | 73 | | | 53 | |
Income before income taxes | | 700 | | | 2,946 | | | 2,677 | |
Provision for income taxes | | 178 | | | 649 | | | 607 | |
Net income | | 522 | | | 2,297 | | | 2,070 | |
Net income attributable to noncontrolling interests | | 43 | | | 50 | | | 55 | |
Net income attributable to Westlake Corporation | | $ | 479 | | | $ | 2,247 | | | $ | 2,015 | |
Earnings per common share attributable to Westlake Corporation: | | | | | | |
Basic | | $ | 3.73 | | | $ | 17.46 | | | $ | 15.66 | |
Diluted | | $ | 3.70 | | | $ | 17.34 | | | $ | 15.58 | |
Weighted average common shares outstanding: | | | | | | |
Basic | | 127,806,317 | | | 127,970,445 | | | 128,002,911 | |
Diluted | | 128,598,441 | | | 128,845,562 | | | 128,697,982 | |
The accompanying notes are an integral part of these consolidated financial statements.
WESTLAKE CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
| | | | | | |
| | (in millions of dollars) |
Net income | | $ | 522 | | | $ | 2,297 | | | $ | 2,070 | |
Other comprehensive income (loss), net of income taxes | | | | | | |
Pension and other post-retirement benefits | | | | | | |
Pension and other post-retirement benefits reserves adjustment | | (40) | | | 29 | | | 60 | |
| | | | | | |
| | | | | | |
| | | | | | |
Income tax benefit (provision) on pension and other post-retirement benefits | | (8) | | | 3 | | | (16) | |
| | | | | | |
Foreign currency translation adjustments | | | | | | |
Foreign currency translation | | 32 | | | (78) | | | 2 | |
Income tax benefit (provision) on foreign currency translation | | 7 | | | (12) | | | (17) | |
| | | | | | |
Other comprehensive income (loss), net of income taxes | | (9) | | | (58) | | | 29 | |
Comprehensive income | | 513 | | | 2,239 | | | 2,099 | |
Comprehensive income attributable to noncontrolling interests, net of tax of $3, $3 and $2 for 2023, 2022 and 2021, respectively | | 43 | | | 45 | | | 56 | |
Comprehensive income attributable to Westlake Corporation | | $ | 470 | | | $ | 2,194 | | | $ | 2,043 | |
The accompanying notes are an integral part of these consolidated financial statements.
WESTLAKE CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | Common Stock, Held in Treasury | | | | | | | | | | |
| | Number of Shares | | Amount | | Number of Shares | | At Cost | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Noncontrolling Interests | | Total |
| | | | | | | | | | | | | | | | | | |
| | (in millions of dollars, except share amounts) |
Balances at December 31, 2020 | | 134,651,380 | | | $ | 1 | | | 6,821,174 | | | $ | (401) | | | $ | 569 | | | $ | 5,938 | | | $ | (64) | | | $ | 535 | | | $ | 6,578 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Net income | | — | | | — | | | — | | | — | | | — | | | 2,015 | | | — | | | 55 | | | 2,070 | |
Other comprehensive income | | — | | | — | | | — | | | — | | | — | | | — | | | 28 | | | 1 | | | 29 | |
Common stock repurchased | | — | | | — | | | 355,800 | | | (30) | | | — | | | — | | | — | | | — | | | (30) | |
Shares issued—stock-based compensation | | — | | | — | | | (441,335) | | | 32 | | | (19) | | | — | | | — | | | — | | | 13 | |
Stock-based compensation | | — | | | — | | | — | | | — | | | 31 | | | — | | | — | | | — | | | 31 | |
Dividends declared | | — | | | — | | | — | | | — | | | — | | | (145) | | | — | | | — | | | (145) | |
Distributions to noncontrolling interests | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (48) | | | (48) | |
Noncontrolling interests | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 30 | | | 30 | |
| | | | | | | | | | | | | | | | | | |
Balances at December 31, 2021 | | 134,651,380 | | | $ | 1 | | | 6,735,639 | | | $ | (399) | | | $ | 581 | | | $ | 7,808 | | | $ | (36) | | | $ | 573 | | | $ | 8,528 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Net income | | — | | | — | | | — | | | — | | | — | | | 2,247 | | | — | | | 50 | | | 2,297 | |
Other comprehensive income | | — | | | — | | | — | | | — | | | — | | | — | | | (53) | | | (5) | | | (58) | |
Common stock repurchased | | — | | | — | | | 1,079,736 | | | (102) | | | — | | | — | | | — | | | — | | | (102) | |
Shares issued—stock-based compensation | | — | | | — | | | (536,724) | | | 34 | | | (16) | | | — | | | — | | | — | | | 18 | |
Stock-based compensation | | — | | | — | | | — | | | — | | | 35 | | | — | | | — | | | — | | | 35 | |
Dividends declared | | — | | | — | | | — | | | — | | | — | | | (169) | | | — | | | — | | | (169) | |
Distributions to noncontrolling interests | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (60) | | | (60) | |
Noncontrolling interests | | — | | | — | | | — | | | — | | | 1 | | | (1) | | | — | | | (24) | | | (24) | |
Balances at December 31, 2022 | | 134,651,380 | | | $ | 1 | | | 7,278,651 | | | $ | (467) | | | $ | 601 | | | $ | 9,885 | | | $ | (89) | | | $ | 534 | | | $ | 10,465 | |
Net income | | — | | | — | | | — | | | — | | | — | | | 479 | | | — | | | 43 | | | 522 | |
Other comprehensive income | | — | | | — | | | — | | | — | | | — | | | — | | | (9) | | | — | | | (9) | |
Common stock repurchased | | — | | | — | | | 211,294 | | | (23) | | | — | | | — | | | — | | | — | | | (23) | |
Shares issued—stock-based compensation | | — | | | — | | | (1,050,656) | | | 55 | | | (11) | | | — | | | — | | | — | | | 44 | |
Stock-based compensation | | — | | | — | | | — | | | — | | | 40 | | | — | | | — | | | — | | | 40 | |
Dividends declared | | — | | | — | | | — | | | — | | | — | | | (221) | | | — | | | — | | | (221) | |
Distributions to noncontrolling interests | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (54) | | | (54) | |
| | | | | | | | | | | | | | | | | | |
Balances at December 31, 2023 | | 134,651,380 | | | $ | 1 | | | 6,439,289 | | | $ | (435) | | | $ | 630 | | | $ | 10,143 | | | $ | (98) | | | $ | 523 | | | $ | 10,764 | |
The accompanying notes are an integral part of these consolidated financial statements.
WESTLAKE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
| | | | | | |
| | (in millions of dollars) |
Cash flows from operating activities | | | | | | |
Net income | | $ | 522 | | | $ | 2,297 | | | $ | 2,070 | |
Adjustments to reconcile net income to net cash provided by operating activities | | | | | | |
Depreciation and amortization | | 1,097 | | | 1,056 | | | 840 | |
Stock-based compensation expense | | 43 | | | 36 | | | 31 | |
Loss from disposition and write-off of property, plant and equipment | | 45 | | | 46 | | | 28 | |
Impairment of goodwill and long-lived assets | | 475 | | | — | | | — | |
Deferred income taxes | | (175) | | | (21) | | | 23 | |
Other (gains) losses, net | | (3) | | | 5 | | | 16 | |
Changes in operating assets and liabilities, net of effect of business acquisitions | | | | | | |
Accounts receivable | | 225 | | | 325 | | | (528) | |
Inventories | | 250 | | | (140) | | | (309) | |
Prepaid expenses and other current assets | | (19) | | | 5 | | | (27) | |
Accounts payable | | (26) | | | (153) | | | 242 | |
Accrued and other liabilities | | 170 | | | 137 | | | 239 | |
Other, net | | (268) | | | (198) | | | (231) | |
Net cash provided by operating activities | | 2,336 | | | 3,395 | | | 2,394 | |
Cash flows from investing activities | | | | | | |
Acquisition of businesses, net of cash acquired | | — | | | (1,203) | | | (2,554) | |
Additions to investments in unconsolidated subsidiaries | | (25) | | | (180) | | | (24) | |
Additions to property, plant and equipment | | (1,034) | | | (1,108) | | | (658) | |
| | | | | | |
| | | | | | |
Other, net | | 22 | | | 12 | | | 23 | |
Net cash used for investing activities | | (1,037) | | | (2,479) | | | (3,213) | |
Cash flows from financing activities | | | | | | |
Debt issuance costs | | — | | | — | | | (18) | |
Distributions to noncontrolling interests | | (54) | | | (60) | | | (48) | |
Dividends paid | | (221) | | | (169) | | | (145) | |
Proceeds from debt issuance and drawdown of revolver, net | | — | | | — | | | 1,671 | |
| | | | | | |
| | | | | | |
Proceeds from exercise of stock options | | 44 | | | 18 | | | 13 | |
| | | | | | |
Repayment of revolver and senior notes | | — | | | (250) | | | — | |
| | | | | | |
Repurchase of common stock for treasury | | (23) | | | (101) | | | (30) | |
Other, net | | 9 | | | (25) | | | (6) | |
Net cash provided by (used for) financing activities | | (245) | | | (587) | | | 1,437 | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | | 19 | | | (24) | | | (14) | |
Net increase in cash, cash equivalents and restricted cash | | 1,073 | | | 305 | | | 604 | |
Cash, cash equivalents and restricted cash at beginning of the year | | 2,246 | | | 1,941 | | | 1,337 | |
Cash, cash equivalents and restricted cash at end of the year | | $ | 3,319 | | | $ | 2,246 | | | $ | 1,941 | |
The accompanying notes are an integral part of these consolidated financial statements.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in millions of dollars, except share amounts and per share data)
1. Description of Business and Significant Accounting Policies
Description of Business
Westlake Corporation, formerly known as Westlake Chemical Corporation (the "Company") operates as an integrated global manufacturer and marketer of performance and essential materials and housing and infrastructure products. These products include some of the most widely used materials in the world, which are fundamental to many diverse consumer and industrial markets, including residential construction, flexible and rigid packaging, automotive products, healthcare products, water treatment, coatings as well as other durable and non-durable goods. The Company's customers range from large chemical processors and plastics fabricators to small construction contractors, municipalities and supply warehouses throughout North America, Europe and Asia. The industries in which the Company operates are subject to price fluctuations and volatile feedstock pricing typical of a commodity-based industry, the effects of which may not be immediately passed along to customers.
Westlake Chemical Partners LP
In 2014, the Company formed Westlake Chemical Partners LP ("Westlake Partners") to operate, acquire and develop ethylene production facilities and related assets. Westlake Partners' assets consist of a limited partner interest in Westlake Chemical OpCo LP ("OpCo"), as well as the general partner interest in OpCo. OpCo's assets include two ethylene production facilities at the Company's Lake Charles, Louisiana site, one ethylene production facility at the Company's Calvert City, Kentucky site and a 200-mile common carrier ethylene pipeline that runs from Mont Belvieu, Texas to the Company's Longview, Texas site. As of December 31, 2023, the Company held a 77.2% limited partner interest in OpCo and a controlling interest in Westlake Partners. The operations of Westlake Partners are consolidated in the Company's financial statements.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and subsidiaries in which the Company directly or indirectly owns more than a 50% voting interest and exercises control and, when applicable, entities for which the Company has a controlling financial interest or is the primary beneficiary. Investments in majority-owned companies where the Company does not exercise control and investments in nonconsolidated affiliates (20%-50% owned companies, joint ventures and partnerships) are accounted for using the equity method of accounting. Undistributed earnings from joint ventures included in retained earnings were immaterial as of December 31, 2023. All intercompany transactions and balances are eliminated in consolidation.
Certain reclassifications have been made to the prior-year financial statements to conform to the current year presentation.
Noncontrolling interests represent the direct equity interests held by investors in the Company's consolidated subsidiaries, Westlake Partners, Taiwan Chlorine Industries, Ltd. and Suzhou Huasu Plastics Co., Ltd.
Effective January 2021, the Company consolidated RS Cogen, LLC ("RS Cogen") into its consolidated financial statements. Effective October 31, 2022, the Company acquired the remaining 50% interest in RS Cogen.
Basis of Presentation
The accompanying consolidated financial statements have been prepared in conformity with the accounting principles generally accepted in the United States.
Cash and Cash Equivalents
Cash equivalents consist of highly liquid investments that are readily convertible into cash and have a maturity of three months or less at the date of acquisition.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
Concentration of Credit Risk
Financial instruments which potentially subject the Company to concentration of risk consist principally of trade receivables from customers engaged in manufacturing polyethylene products, polyvinyl chloride ("PVC") products, epoxy products, chlor-alkali and derivative products as well as housing and infrastructure products such as PVC compounds, PVC pipe and fittings, trim and mouldings, stone, windows, roofing and exterior products. The Company's large number of customers, the diversity of these customers' businesses and the markets they serve and customers geographic dispersion limits the concentrations of credit risk with respect to receivables. The Company performs periodic credit evaluations of the customers' financial condition and generally does not require collateral. The Company maintains allowances for potential losses.
Allowance for Credit Losses
The determination of the allowance for credit losses is based on estimation of the amount of accounts receivable that the Company believes are unlikely to be collected. Estimating this amount requires analysis of the financial strength of the Company's customers, the use of historical experience, the Company's accounts receivable aged trial balance, customer specific collectability analysis and an evaluation of economic conditions. The allowance for credit losses is reviewed quarterly. Past due balances over 90 days and high-risk accounts as determined by the analysis of financial strength of customers are reviewed individually for collectability.
Inventories
Inventories primarily include product, material and supplies. Inventories are stated at lower of cost or net realizable value. Cost is determined using the first-in, first-out ("FIFO") or average method.
Property, Plant and Equipment
Property, plant and equipment are carried at cost, net of accumulated depreciation. Cost includes expenditures for improvements and betterments that extend the useful lives of the assets and interest capitalized on significant capital projects. Capitalized interest was $8, $4 and $3 for the years ended December 31, 2023, 2022 and 2021, respectively. Repair and maintenance costs are charged to operations as incurred. Gains and losses on the disposition or retirement of fixed assets are reflected in the consolidated statement of operations when the assets are sold or retired.
Depreciation is provided by utilizing the straight-line method over the estimated useful lives of the assets as follows:
| | | | | | | | | | | |
Classification | | Years |
Buildings and improvements | | 40 |
Plant and equipment | | 10-25 |
Other | | 3-15 |
Impairment of Long-Lived Assets
The Company reviews long-lived assets, including tangible assets and intangible assets with finite lives, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Long-lived assets assessed for impairment are grouped by asset group, the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net undiscounted cash flows expected to be generated by the asset group from its use and eventual disposition of that asset group. Assets are considered to be impaired if the carrying amount of an asset exceeds the future undiscounted cash flows. The impairment recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or estimated fair value less costs to sell. Intangible assets with finite lives are amortized over their estimated useful lives and evaluated with the associated long-lived asset group for impairment whenever impairment indicators exist. See Note 6 for more information on the Company's long-lived assets impairment tests.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
Impairment of Goodwill
Goodwill is tested for impairment at least annually, or when events or changes in circumstances indicate the fair value of a reporting unit with goodwill has been reduced below its carrying amount. The Company performed its annual goodwill impairment tests for each of the reporting units within the Performance and Essential Materials and Housing and Infrastructure Products segments in the fourth quarter of 2023. The tests indicated impairment of the Westlake Epoxy reporting unit under the Performance and Essential Materials segment as the carrying amount of the reporting unit exceeded its fair value. See Note 8 for more information on the Company's annual goodwill impairment tests.
Equity Method Investments
The Company accounts for investments using the equity method of accounting if the Company has the ability to exercise significant influence over, but not control of, an investee. Significant influence generally exists if the Company has an ownership interest representing between 20% and 50% of the voting rights. Under the equity method of accounting, investments are stated initially at cost and are adjusted for subsequent additional investments and the proportionate share of profit or losses and distributions. The Company records its share of the profits or losses of the equity investments, net of income taxes, in the consolidated statements of income. The equity method investments are evaluated for impairment when events or changes in circumstances indicate, in management's judgment, that the carrying value of such investments may have experienced an other-than-temporary decline in value. When evidence of loss in value has occurred, management compares the estimated fair value of the investment to the carrying value of the investment to determine whether an impairment has occurred. If the estimated fair value is less than the carrying value and management considers the decline in value to be other-than-temporary, the excess of the carrying value over the estimated fair value is recognized in the consolidated financial statements as an impairment.
Other Assets, net
Other assets, net include turnaround costs, investments in unconsolidated subsidiaries, restricted cash, deferred charges and other long-term assets.
The Company accounts for turnaround costs under the deferral method. Turnarounds are the scheduled and required shutdowns of specific operating units in order to perform planned major maintenance activities. The costs related to the significant overhaul and refurbishment activities include maintenance materials, parts and direct labor costs. The costs of the turnaround are deferred when incurred at the time of the turnaround and amortized (within depreciation and amortization) on a straight-line basis until the next planned turnaround, which typically range from three to six years. Deferred turnaround costs are presented as a component of other assets, net. The cash outflows related to these costs are included in operating activities in the consolidated statement of cash flows.
Business Combinations
The Company records business combinations using the acquisition method of accounting. Under the acquisition method of accounting, identifiable assets acquired and liabilities assumed are recorded at their acquisition date fair values. The excess of the purchase price over the estimated fair value is recorded as goodwill. Changes in the estimated fair values of net assets recorded for acquisitions prior to the finalization of more detailed analysis, but not to exceed one year from the date of acquisition, will adjust the amount of the purchase price allocable to goodwill. Measurement period adjustments are reflected in the period in which they occur.
Income Taxes
The Company utilizes the balance sheet method of accounting for deferred income taxes. Under this method, deferred tax assets or liabilities are recorded based upon temporary differences between the tax basis of assets and liabilities and their carrying values for financial reporting purposes. Deferred tax expense or benefit is the result of changes in the deferred tax assets and liabilities during the period. Valuation allowances are recorded against deferred tax assets when it is considered more likely than not that the deferred tax assets will not be realized.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
Foreign Currency Translation
Assets and liabilities of foreign subsidiaries are translated to U.S. dollars at the exchange rate as of the end of the year. Statement of operations items are translated at the average exchange rate for the year. The resulting translation adjustment is recorded as a separate component of stockholders' equity.
Revenue Recognition
Revenue is recognized when the Company transfers control of inventories to its customers. Amounts recognized as revenues reflect the consideration to which the Company expects to be entitled in exchange for those inventories. Provisions for discounts, rebates and returns are incorporated in the estimate of variable consideration and reflected as a reduction to revenue in the same period as the related sales.
Control of inventories generally transfers upon shipment for domestic sales. The Company excludes taxes collected on behalf of customers from the estimated contract price. For export contracts, the point at which control passes to the customer varies depending on the terms specified in the customer contract.
The Company generally invoices customers and recognizes revenue and accounts receivable upon transferring control of inventories. In limited circumstances, the Company transfers control of inventories shortly before it has an unconditional right to receive consideration, resulting in recognition of contract assets. The Company also receives advance payments from certain customers, resulting in recognition of contract liabilities. Contract assets and liabilities are generally settled within the period and are not material to the consolidated balance sheets. The Company expenses sales commissions when incurred. These costs are recorded within selling, general and administrative expenses. Aside from the amounts disclosed within Note 9, the Company does not disclose the value of unsatisfied performance obligations because its contracts with customers (1) have an original expected duration of one year or less or (2) have only variable consideration that is calculated based on market prices at specified dates and is allocated to wholly unsatisfied performance obligations.
Revenue from Contracts with Customers ("ASC 606") requires disclosure of disaggregated revenue into categories that depict the nature of how the Company's revenue and cash flows are affected by economic factors. The Company discloses revenues by business and segment in Note 23.
Leases
The Company is obligated under various long-term and short-term operating leases for rail cars, buildings, land and other transportation and storage assets. The Company determines whether an arrangement is, or contains, a lease at contract inception. Some of the Company's arrangements contain both lease and non-lease components. For certain transportation equipment leases, the Company accounts for the lease and non-lease components as a single lease component. The Company records right-of-use assets and corresponding lease liabilities for operating leases with terms greater than one year. Operating lease right-of-use assets and liabilities are recorded at the present value of the fixed lease payments over the life of the lease. The majority of the Company's leases do not provide an implicit rate. Therefore, the Company uses its incremental borrowing rate at lease commencement to measure operating lease right-of-use assets and lease liabilities. Certain of the Company's leases provide for renewal and purchase options. Renewal and purchase options are evaluated at lease commencement and included in the lease term if they are reasonably certain to be exercised. Short-term leases are recognized in rental expense on a straight-line basis over the lease term and are not recorded in the consolidated balance sheets. The Company's finance leases are not material to the consolidated financial statements.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
Transportation and Freight
Amounts billed to customers for freight and handling costs on outbound shipments are included in net sales in the consolidated statements of operations. Transportation and freight costs incurred by the Company on outbound shipments are included in cost of sales in the consolidated statements of operations.
Price Risk Management
The Company recognizes derivative instruments on the balance sheet at fair value, and changes in a derivative's fair value are currently recognized in earnings or comprehensive income, depending on the designation of the derivative. If the derivative is designated as a fair value hedge, the changes in the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings. If the derivative is designated as a cash flow hedge, the effective portion of the change in the fair value of the derivative is recorded in comprehensive income and is recognized in the statement of operations when the hedged item affects earnings. Ineffective portions of changes in the fair value of cash flow hedges are recognized in earnings currently. The derivative instruments did not have a material impact on the Company's consolidated financial statements.
Asset Retirement Obligations
The Company has conditional asset retirement obligations for the removal and disposal of hazardous materials from certain of the Company's manufacturing facilities.
The Company recognizes asset retirement obligations in the period in which the liability becomes probable and reasonably estimable. Recognized asset retirement obligations are initially recorded at fair value and capitalized as a component of the carrying value of the long-lived asset to which the obligation relates. The liability is accreted to its future value each period, and the capitalized cost is depreciated over the estimated useful life of the related asset. Upon settlement of the liability, a gain or loss is recorded. As of December 31, 2023, the Company had $3 and $37 of asset retirement obligations recorded as accrued and other liabilities and other liabilities, respectively. As of December 31, 2022, the Company had no asset retirement obligations recorded as accrued and other liabilities and had $31 of asset retirement obligations recorded as other liabilities.
The Company also has conditional asset retirement obligations that have not been recognized because the fair values of the conditional legal obligations cannot be measured due to the indeterminate settlement date of the obligations. Settlements of the unrecognized conditional asset retirement obligations are not expected to have a material adverse effect on the Company's financial condition, results of operations or cash flows in any individual reporting period.
Environmental Costs
Environmental costs relating to current operations are expensed or capitalized, as appropriate, depending on whether such costs provide future economic benefits. Remediation liabilities are recognized when the costs are considered probable and can be reasonably estimated. Measurement of liabilities is based on currently enacted laws and regulations, existing technology and undiscounted site-specific costs. Environmental liabilities in connection with properties that are sold or closed are realized upon such sale or closure, to the extent they are probable and estimable and not previously reserved. Recognition of any joint and several liabilities is based upon the Company's best estimate of its final pro rata share of the liability.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. Actual results could differ from those estimates.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
Warranty Costs
The Company provides warranties for certain products, primarily under the housing and infrastructure segment, against defects in material and performance. The accrual for warranty claims is recorded at the time of sale based on historical warranty claims experience. Warranty liabilities are included in accrued liabilities and other liabilities in the consolidated balance sheets.
The warranty liabilities activity for the years ended December 31, 2023 and 2022 is as follows:
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 |
Beginning balance, January 1, | | $ | 58 | | | $ | 55 | |
Estimated fair value of warranty liability assumed in acquisition | | — | | | 1 | |
Warranty provisions | | 24 | | | 15 | |
| | | | |
Warranty claims paid | | (13) | | | (13) | |
Ending balance, December 31, | | $ | 69 | | | $ | 58 | |
Recently Issued Accounting Pronouncements
Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU No.2023-09)
In December 2023, the Financial Accounting Standards Board ("FASB") issued accounting standards update No. 2023-09 to enhance the transparency and decision-usefulness of income tax disclosures and to provide information to better assess how an entity's operations and related tax risks and tax planning and operational opportunities affect its tax rate and prospects for future cash flows. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2024. The Company is in the process of evaluating the impact of this standard on the disclosures in the Company's financial statements.
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (ASU 2023-07)
In November 2023, the FASB issued accounting standards update No. 2023-07 to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The update requires public entities to disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker (CODM), the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. The amendments in this update are effective for public entities in fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 and are to be applied retrospectively to all prior periods presented in the financial statements. Early adoption is permitted. The Company is in the process of evaluating the impact of this standard on the disclosures in the Company's financial statements.
Business Combinations—Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement (ASU 2023-05)
In August 2023, the FASB issued accounting standards update No. 2023-05 to address the accounting for contributions made to a joint venture, upon formation, in a joint venture's financial statements, and to (1) provide decision-useful information to investors and other allocators of capital (collectively, investors) in a joint venture's financial statements and (2) reduce diversity in practice. Under the ASU, upon formation, a joint venture should recognize and initially measure its assets and liabilities at fair value (with exceptions to fair value measurement that are consistent with guidance for business combinations). The amendments in this update become effective for all joint venture formations with a formation date on or after January 1, 2025. Additionally, a joint venture that was formed before January 1, 2025 may elect to apply the amendments retrospectively if it has sufficient information. Early adoption is permitted in any interim or annual period in which financial statements have not yet been issued (or made available for issuance), either prospectively or retrospectively. The Company does not expect that this accounting standard will have a material impact, upon adoption, on the Company's consolidated financial position, results of operations and cash flows.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
Leases (Topic 842): Common Control Arrangements (ASU 2023-01)
In March 2023, the FASB issued accounting standards update No. 2023-01 to amend certain provisions of ASC 842 that apply to arrangements between related parties under common control. The update requires all companies to amortize leasehold improvements associated with common control leases over the asset's useful life to the common control group regardless of the lease term. The amendment in this update is effective for all entities in fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early application is permitted. The Company does not expect that this accounting standard will have a material impact, upon adoption, on the Company's consolidated financial position, results of operations and cash flows.
Recently Adopted Accounting Standards
Liabilities—Supplier Finance Programs (ASU No. 2022-04)
In September 2022, the FASB issued accounting standards update No. 2022-04 to enhance transparency of supplier finance programs. Under the ASU, the buyer in a supplier finance program is required to disclose information about the key terms of the program, outstanding confirmed amounts as of the end of the period, a rollforward of the amount of obligations confirmed and the amount of obligations subsequently paid, and a description of where in the financial statements outstanding amounts are presented. The amendments in this update became effective for all entities for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, except for the disclosure of rollforward information, which is effective for fiscal years beginning after December 15, 2023. The Company adopted this accounting standard effective January 1, 2023, and the adoption did not have a material impact on the Company's consolidated financial position, results of operations and cash flows.
Business Combinations—Accounting for Contract Assets and Contract Liabilities from Contracts with Customers Update (ASU No.2021-08)
In October 2021, the FASB issued an accounting standards update that requires acquiring entities to recognize and measure contract assets and contract liabilities in a business combination in accordance with the accounting guidance on Revenue from Contracts with Customers (ASC 606). The guidance in this update improves comparability for both the recognition and measurement of acquired revenue contracts with customers at the date of and after a business combination. The accounting standard became effective for reporting periods beginning after December 15, 2022. The Company adopted this accounting standard effective January 1, 2023, and the adoption did not have a material impact on the Company's consolidated financial position, results of operations and cash flows. The standard will be applicable to future business combinations.
2. Acquisitions
Hexion Epoxy Business.
On February 1, 2022, the Company completed its acquisition of Hexion's global epoxy business ("Westlake Epoxy") for total consideration of $1,207. The assets acquired and liabilities assumed and the results of operations of the Westlake Epoxy business are included in the Performance and Essential Materials segment. The purchase accounting adjustments for the year ended December 31, 2023 resulted in a $4 increase in goodwill. The intangible assets that have been acquired are being amortized over periods of 11 to 19 years, except for certain intangible assets that were subject to impairment in the fourth quarter of 2023 as discussed in Note 6.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
The information below represents the purchase price allocation:
| | | | | | | | | |
Cash | | $ | 42 | | |
Accounts receivable | | 299 | | |
Inventories | | 346 | | |
Prepaid expenses and other current assets | | 22 | | |
| | | |
Property, plant and equipment | | 664 | | |
Operating lease right-of-use assets | | 59 | | |
Intangible assets | | 145 | | |
| | | |
| | | |
| | | |
Other assets | | 104 | | |
Total assets acquired | | 1,681 | | |
Accounts payable | | 189 | | |
Accrued and other liabilities | | 88 | | |
Deferred income taxes | | 96 | | |
Pensions and other post-retirement benefits | | 163 | | |
Operating lease liabilities | | 48 | | |
Other liabilities | | 19 | | |
Total liabilities assumed | | 603 | | |
Total identifiable net assets acquired | | 1,078 | | |
Noncontrolling interest | | (2) | | |
Goodwill | | 131 | | |
Total Westlake Corporation purchase consideration | | $ | 1,207 | | |
Boral Target Companies in North America.
On October 1, 2021, the Company completed its acquisition of Boral Limited's North American building products businesses in roofing, siding, trim and shutters, decorative stone and windows (the "Boral Target Companies") for total consideration of $2,140. The assets acquired and liabilities assumed and the results of operations of the Boral Target Companies are included in the Housing and Infrastructure Products segment.
LASCO Fittings, Inc.
On August 19, 2021, the Company completed its acquisition of LASCO Fittings, Inc., a Delaware corporation ("LASCO"), a manufacturer of injected-molded polyvinyl chloride ("PVC") fittings that serve the plumbing, pool and spa, industrial, irrigation and retail markets in the United States, for total consideration of $277. The assets acquired and liabilities assumed and the results of operations of LASCO are included in the Housing and Infrastructure Products segment.
Dimex LLC.
On September 10, 2021, the Company completed its acquisition of DX Acquisition Corp., a Delaware corporation ("Dimex"), a producer of various consumer products made from post-industrial-recycled PVC, polyethylene and thermoplastic elastomer materials, including, landscape edging; home, office and industrial matting; marine dock edging; and masonry joint controls. The total consideration was $172. The assets acquired and liabilities assumed and the results of operations of Dimex are included in the Housing and Infrastructure Products segment.
3. Financial Instruments
Cash Equivalents
The Company had $360 of held-to-maturity securities with original maturities of three months or less, primarily consisting of corporate debt securities, classified as cash equivalents at December 31, 2023. There were no held-to-maturity securities at December 31, 2022. The Company's investments in held-to-maturity securities were held at amortized cost, which approximates fair value.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
Restricted Cash and Cash Equivalents
The Company had restricted cash and cash equivalents of $15 and $18 at December 31, 2023 and 2022, respectively. The Company's restricted cash and cash equivalents are primarily related to balances that are restricted for payment of distributions to certain of the Company's current and former employees and are reflected primarily in other assets, net in the consolidated balance sheets.
4. Accounts Receivable
Accounts receivable consist of the following at December 31:
| | | | | | | | | | | | | | |
| | 2023 | | 2022 |
Trade customers | | $ | 1,413 | | | $ | 1,676 | |
Related parties | | 7 | | | 3 | |
Allowance for credit losses | | (27) | | | (28) | |
| | 1,393 | | | 1,651 | |
Federal and state taxes | | 65 | | | 69 | |
Other | | 143 | | | 81 | |
Accounts receivable, net | | $ | 1,601 | | | $ | 1,801 | |
5. Inventories
Inventories consist of the following at December 31:
| | | | | | | | | | | | | | |
| | 2023 | | 2022 |
Finished products | | $ | 989 | | | $ | 1,157 | |
Feedstock, additives, chemicals and other raw materials | | 401 | | | 496 | |
Materials and supplies | | 232 | | | 213 | |
Inventories | | $ | 1,622 | | | $ | 1,866 | |
6. Property, Plant and Equipment
Property, plant and equipment consist of the following at December 31:
| | | | | | | | | | | | | | |
| | 2023 | | 2022 |
Land | | $ | 304 | | | $ | 299 | |
Buildings and improvements | | 951 | | | 895 | |
Plant and equipment | | 10,771 | | | 10,408 | |
Other | | 803 | | | 711 | |
| | 12,829 | | | 12,313 | |
Less: Accumulated depreciation | | 5,240 | | | 4,655 | |
| | 7,589 | | | 7,658 | |
Construction in progress | | 930 | | | 819 | |
Property, plant and equipment, net | | $ | 8,519 | | | $ | 8,477 | |
Depreciation expense on property, plant and equipment of $763, $762 and $604 is included primarily in cost of sales in the consolidated statements of operations for the years ended December 31, 2023, 2022 and 2021, respectively.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
Westlake Epoxy
During the fourth quarter of 2023, the Westlake Epoxy business's sales volumes and prices, specifically base epoxy resins in Europe, continued to deteriorate. These lower sales volumes and prices were primarily driven by record exports out of Asia into Europe and North America. In addition, Westlake Epoxy operations in Europe have experienced sustained high energy and power costs. These factors negatively impacted Westlake Epoxy financial results during 2023. The Company identified these developments, along with management's outlook for the Westlake Epoxy business over the foreseeable future, as impairment indicators during the fourth quarter of 2023. Based on this triggering event, the Company performed a quantitative impairment analysis of Westlake Epoxy's long-lived assets along with the annual goodwill impairment assessment during the fourth quarter of 2023.
Long-Lived Assets Impairment
The Company evaluated Westlake Epoxy's long-lived asset groups for impairment during the fourth quarter of 2023 in line with the identification of the triggering event discussed above. Recoverability tests were performed for each of Westlake Epoxy's asset groups to compare the carrying amounts to the net undiscounted cash flow projections of the respective asset groups. The undiscounted cash flow projections were based on historical results, estimates made by management of future market conditions, current and future strategic and operational plans and future financial performance projected through the remaining useful life of the primary asset in the asset group. Based on the recoverability tests, the Company determined that the carrying amount of the primary assets of the Westlake Epoxy Netherlands asset group is not recoverable. We determined all other Epoxy asset groups to be recoverable. The fair value of the asset group was calculated using a discounted cash flow methodology and a non-cash impairment charge of $347, related to the Company's base epoxy resin business in the Netherlands, was recognized within the Performance and Essential Materials segment to reduce the carrying amount of the asset group to its fair value. The long-lived assets impairment within the Westlake Epoxy Netherlands asset group consists of non-cash charges of $256 in property, plant and equipment, $32 in operating lease right-of-use assets, $6 in customer relationships, $43 in other intangible assets, and $10 in other assets. The long-lived assets impairment charge is reported in impairment of goodwill and long-lived assets on the consolidated statements of operations.
7. Leases
Lease-related asset and liability balances consist of the following at December 31:
| | | | | | | | | | | | | | |
| | 2023 | | 2022 |
Operating Leases | | | | |
Right-of-use assets | | $ | 697 | | | $ | 615 | |
| | | | |
Accrued and other liabilities | | $ | 124 | | | $ | 116 | |
Operating lease liabilities | | 611 | | | 504 | |
Total operating lease liabilities | | $ | 735 | | | $ | 620 | |
| | | | |
Weighted Average Remaining Term (in years) | | 9 | | 9 |
Weighted Average Lease Discount Rate | | 3.8 | % | | 2.9 | % |
The Company's operating lease cost is comprised of payments related to operating leases recorded in the consolidated balance sheet and short-term rental payments for leases that are not recorded in the consolidated balance sheet. Variable operating lease cost was not material to the consolidated statements of operations for the years ended December 31, 2023, 2022, and 2021. The components of operating lease expense were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
Operating lease cost (1) | | $ | 142 | | | $ | 139 | | | $ | 117 | |
Short-term lease cost | | 121 | | | 101 | | | 85 | |
Total operating lease cost | | $ | 263 | | | $ | 240 | | | $ | 202 | |
_____________________________
(1)Includes fixed lease payments for operating leases recorded in the consolidated balance sheet.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
Maturities of lease liabilities were as follows at December 31, 2023:
| | | | | | | | |
| | Operating Leases |
2024 | | $ | 142 | |
2025 | | 122 | |
2026 | | 108 | |
2027 | | 95 | |
2028 | | 81 | |
Thereafter | | 362 | |
Total lease payments | | 910 | |
Less: imputed interest | | (175) | |
Present value of lease liabilities | | $ | 735 | |
Related Party Leases
The Company leases certain assets under operating leases with related parties. Right-of-use assets and the associated operating lease liabilities for related party operating leases were approximately $26 and $29 as of December 31, 2023 and December 31, 2022, respectively. The Company recognized operating lease cost for fixed lease payments to related parties of $5 and $6 for the years ended December 31, 2023 and 2022, respectively.
8. Goodwill and Other Intangible Assets
Goodwill
The following table summarizes gross carrying amounts and changes in the carrying amount of goodwill for the years ended December 31, 2023 and 2022.
| | | | | | | | | | | | | | | | | | | | |
| | Performance and Essential Materials Segment | | Housing and Infrastructure Products Segment | | Total |
Balance at December 31, 2021 | | $ | 902 | | | $ | 1,122 | | | $ | 2,024 | |
Goodwill acquired during the year | | 119 | | | 5 | | | 124 | |
Measurement period adjustment | | 8 | | | 16 | | | 24 | |
Effects of changes in foreign exchange rates | | (9) | | | (2) | | | (11) | |
Balance at December 31, 2022 | | 1,020 | | | 1,141 | | | 2,161 | |
| | | | | | |
Measurement period adjustment | | 4 | | | 1 | | | 5 | |
Impairment of goodwill | | (128) | | | — | | | (128) | |
Effects of changes in foreign exchange rates | | 1 | | | 2 | | | 3 | |
Balance at December 31, 2023 | | $ | 897 | | | $ | 1,144 | | | $ | 2,041 | |
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
Goodwill Impairment
The Company performed a quantitative assessment for the purposes of its annual goodwill impairment analysis for each of the reporting units within the Performance and Essential Materials and the Housing and Infrastructure Products segments during the fourth quarter of 2023. The fair values of the reporting units were determined using both a discounted cash flow methodology and a market value methodology. The discounted cash flow projections were based on a long-term forecast to reflect the cyclicality of the business. The forecast is based on historical results, estimates by management of future market conditions, current and future strategic and operational plans and future financial performance. Significant assumptions used in the discounted cash flow projection included projected sales volumes based on production capacities, future sales prices, feedstock, energy and power costs and capital expenditures to maintain safe and reliable plant operations. The future cash flows were discounted to present value using a discount rate ranging from 10.0% to 12.0%. The significant assumptions used in determining the fair value of the reporting unit using the market value methodology include the determination of appropriate market comparables and the estimated multiples of net income before interest expense, income taxes, depreciation and amortization (EBITDA) a willing buyer is likely to pay. Based on the quantitative tests performed during the fourth quarter of 2023, the Company determined that the fair value of the Westlake Epoxy reporting unit did not exceed its carrying amount, and as such, a goodwill impairment charge of $128 was recognized within the Performance and Essential Materials segment. The goodwill impairment charge is reported in impairment of goodwill and long-lived assets on the consolidated statements of operations. For all other reporting units, the Company determined that the fair value of each of the reporting units were substantially in excess of carrying value.
Intangible Assets
Intangible assets consist of the following at December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | Weighted Average Life |
| | Cost | | Accumulated Amortization | | Net | | Cost | | Accumulated Amortization | | Net | |
Customer relationships | | $ | 1,586 | | | $ | (676) | | | $ | 910 | | | $ | 1,589 | | | $ | (596) | | | $ | 993 | | | 15 |
Other intangible assets: | | | | | | | | | | | | | | |
Licenses and intellectual property | | 264 | | | (136) | | | 128 | | | 306 | | | (124) | | | 182 | | | 15 |
Trade name | | 385 | | | (104) | | | 281 | | | 411 | | | (86) | | | 325 | | | 18 |
Other | | 112 | | | (28) | | | 84 | | | 84 | | | (19) | | | 65 | | | 17 |
Total other intangible assets | | $ | 761 | | | $ | (268) | | | $ | 493 | | | $ | 801 | | | $ | (229) | | | $ | 572 | | | |
Scheduled amortization of intangible assets for the next five years is as follows: $142, $113, $105, $103 and $103 in 2024, 2025, 2026, 2027 and 2028, respectively.
9. Equity Method Investments
LACC, LLC Joint Venture
In 2015, Eagle US 2 LLC ("Eagle"), a wholly-owned subsidiary of the Company, and Lotte Chemical USA Corporation, a subsidiary of Lotte Chemical Corporation ("Lotte"), formed a joint venture, LACC, LLC ("LACC"), to design, build and operate an ethylene facility with 2.2 billion pounds per year of ethylene production capacity. Pursuant to a contribution and subscription agreement between Eagle and LACC, Eagle contributed $225 to LACC to fund construction costs of the ethylene plant, representing approximately 12% of the membership interests in LACC. On November 12, 2019, the Company, through Eagle, completed the acquisition of an additional 34.8% of the membership interests in LACC from Lotte for approximately $817. On March 15, 2022, the Company acquired an additional 3.2% of the membership interests in LACC from Lotte for $89. As of December 31, 2023, the Company owned an aggregate 50% membership interest in LACC. As of December 31, 2023, the Company's investment exceeded the underlying equity in net assets by approximately $200 which was assigned to goodwill and not amortized.
The ethylene plant was built adjacent to the Company's chlor-alkali facility in Lake Charles. During the third quarter of 2019, the ethylene plant began commercial operations.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
The Company accounts for its investment in LACC under the equity method of accounting. The LACC joint venture is a cost-sharing arrangement between the members of LACC. The members of LACC receive their proportionate shares of ethylene offtake each month and fund cash operating costs, excluding depreciation and amortization. As a result, LACC recognizes net losses equal to depreciation and amortization each period. The Company's equity in losses from LACC, which is equal to its share of depreciation and amortization expenses, is recognized in cost of sales in the consolidated statements of operations. The Company's investment in LACC is classified as an equity method investment in the consolidated balance sheets. The Company's capital contributions to fund its share of capital expenditures are classified within investing activities in the consolidated statements of cash flows.
The Company's ethylene offtake from LACC was approximately 935 million and 766 million pounds during the years ended December 31, 2023 and 2022, respectively.
Changes in the Company's investment in LACC for the years ended December 31, 2023 and 2022 were as follows:
| | | | | | | | |
| | Investment in LACC |
Balance at December 31, 2021 | | $ | 943 | |
Cash contributions | | 87 | |
Additional interest purchased | | 89 | |
Depreciation and amortization | | (44) | |
| | |
Balance at December 31, 2022 | | 1,075 | |
Cash contributions | | 21 | |
| | |
Depreciation and amortization | | (49) | |
| | |
Balance at December 31, 2023 | | $ | 1,047 | |
Services Provided to LACC and Lotte
The Company provides certain utilities and other services to LACC and Lotte. Pursuant to a construction and reimbursement agreement, LACC and Lotte agreed to reimburse the Company for construction costs over a 6.5-year period beginning in 2020. In addition to the reimbursements for construction costs, the Company charges LACC and Lotte certain fixed fees under an operating, maintenance and logistics agreement. The Company accounts for the reimbursement of construction costs and the fixed fees as components of the total transaction price and recognizes it ratably in net sales over approximately 25 years. The remaining performance obligations at December 31, 2023, representing these fixed components of the transaction price, totaled $52 and $72 from LACC and Lotte, respectively. The associated contract liabilities recorded from LACC and Lotte totaled $23 and $29 as of December 31, 2023, respectively, and $19 and $24 as of December 31, 2022, respectively. In addition to the reimbursements for construction costs and other fixed fees, the Company charges LACC and Lotte certain variable fees.
Other Equity Method Investments
In addition to LACC, the Company has other equity method investments amounting to $68 and $67 as of December 31, 2023 and 2022, respectively. See Note 20 for more detailed information.
10. Accounts Payable
Accounts payable consist of the following at December 31:
| | | | | | | | | | | | | | |
| | 2023 | | 2022 |
Accounts payable—third parties | | $ | 849 | | | $ | 870 | |
Accounts payable to related parties | | 15 | | | 16 | |
Notes payable | | 13 | | | 3 | |
Accounts payable | | $ | 877 | | | $ | 889 | |
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
11. Long-Term Debt
Long-term debt consist of the following at December 31: | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 | | December 31, 2022 | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
0.875% senior notes due 2024 (the "0.875% 2024 Senior Notes") | | $ | 300 | | | | | | $ | 300 | | | | |
3.60% senior notes due 2026 (the "3.60% 2026 Senior Notes") | | 750 | | | | | | 750 | | | | |
Loan related to tax-exempt waste disposal revenue bonds due 2027 | | 11 | | | | | | 11 | | | | |
1.625% €700 million senior notes due 2029 (the "1.625% 2029 Senior Notes") | | 773 | | | | | | 750 | | | | |
3.375% senior notes due 2030 (the "3.375% 2030 Senior Notes") | | 300 | | | | | | 300 | | | | |
3.50% senior notes due 2032 (the "3.50% 2032 tax-exempt GO Zone Refunding Senior Notes") | | 250 | | | | | | 250 | | | | |
2.875% senior notes due 2041 (the "2.875% 2041 Senior Notes") | | 350 | | | | | | 350 | | | | |
5.00% senior notes due 2046 (the "5.00% 2046 Senior Notes") | | 700 | | | | | | 700 | | | | |
4.375% senior notes due 2047 (the "4.375% 2047 Senior Notes") | | 500 | | | | | | 500 | | | | |
3.125% senior notes due 2051 (the "3.125% 2051 Senior Notes") | | 600 | | | | | | 600 | | | | |
3.375% senior notes due 2061 (the "3.375% 2061 Senior Notes") | | 450 | | | | | | 450 | | | | |
Term loans due 2026 | | 13 | | | | | | 15 | | | | |
Long-term debt, principal amount | | 4,997 | | | | | | 4,976 | | | | |
Less: | | | | | | | | | | | | |
Unamortized discount and debt issuance costs | | 91 | | | | | | 97 | | | | |
Long-term debt, carrying value | | 4,906 | | | | | | 4,879 | | | | |
Less current portion: | | | | | | | | | | | | |
0.875% senior notes due 2024 | | 299 | | | | | | — | | | | |
Long-term debt, carrying value, net of current portion | | $ | 4,607 | | | | | | $ | 4,879 | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Credit Agreement
On June 9, 2022, the Company entered into a new $1,500 revolving credit facility that is scheduled to mature on June 9, 2027 (the "Credit Agreement") and, in connection therewith, terminated the Company's then existing revolving credit agreement. The Credit Agreement bears interest at either (a) Adjusted Term SOFR (as defined in the Credit Agreement) plus a margin ranging from 1.00% to 1.625% per annum or (b) Alternate Base Rate (as defined in the Credit Agreement) plus a margin ranging from 0.00% to 0.625% per annum, in each case depending on the credit rating of the Company. The Credit Agreement contains certain affirmative and negative covenants, including a quarterly total leverage ratio financial maintenance covenant. As of December 31, 2023, the Company was in compliance with the total leverage ratio financial maintenance covenant. The Credit Agreement also contains certain events of default and, if and for so long as certain events of default have occurred and are continuing, any overdue amounts outstanding under the Credit Agreement will accrue interest at an increased rate, the lenders can terminate their commitments to lend thereunder and payments of any outstanding amounts thereunder could be accelerated by the lenders. None of the Company's subsidiaries are required to guarantee the obligations of the Company under the Credit Agreement.
The Credit Agreement includes a $150 sub-limit for letters of credit, and any outstanding letters of credit will be deducted from availability under the facility. The Credit Agreement also provides for a discretionary $50 commitment for swingline loans to be provided on a same-day basis. The Company may also increase the size of the facility, in increments of at least $25, up to a maximum of $500, subject to certain conditions and if certain lenders agree to commit to such an increase.
As of December 31, 2023, the Company had no borrowings and no letters of credit outstanding, and had borrowing availability of $1,500, under the Credit Agreement.
0.875% Senior Notes due 2024
In August 2021, the Company completed the registered public offering of $300 aggregate principal amount of the 0.875% 2024 Senior Notes. The Company may optionally redeem the 0.875% 2024 Senior Notes at any time and from time to time on or after August 15, 2022 for 100% of the principal amount plus accrued and unpaid interest.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
3.60% Senior Notes due 2026 and 5.00% Senior Notes due 2046
In August 2016, the Company issued $750 aggregate principal amount of the 3.60% 2026 Senior Notes and $700 aggregate principal amount of the 5.00% 2046 Senior Notes. In March 2017, the Company commenced registered exchange offers to exchange the 3.60% 2026 Senior Notes and the 5.00% 2046 Senior Notes for new notes that are identical in all material respects to the 3.60% 2026 Senior Notes and the 5.00% 2046 Senior Notes, except that the offer and issuance of the new Securities and Exchange Commission-registered notes have been registered under the Securities Act of 1933, as amended (the "Securities Act"). The exchange offers expired on April 24, 2017, and approximately 99.97% of the 3.60% 2026 Senior Notes and 100% of the 5.00% 2046 Senior Notes were exchanged. The 3.60% 2026 Senior Notes that were not exchanged in the 3.60% 2026 Senior Notes exchange offer have not been registered under the Securities Act or any state securities laws and may not be offered or sold in the U.S. absent registration or an applicable exemption from registration requirements or a transaction not subject to the registration requirements of the Securities Act or any state securities law.
Revenue Bonds
In December 1997, the Company entered into a loan agreement with a public trust established for public purposes for the benefit of the Parish of Calcasieu, Louisiana. The public trust issued $11 principal amount of tax-exempt waste disposal revenue bonds in order to finance the Company's construction of waste disposal facilities for an ethylene plant. The waste disposal revenue bonds expire in December 2027 and are subject to redemption and mandatory tender for purchase prior to maturity under certain conditions. The interest rate on the waste disposal revenue bonds at December 31, 2023 and 2022 was 4.30% and 3.88%, respectively.
1.625% Senior Notes due 2029
On July 17, 2019, the Company completed the registered public offering of €700 million aggregate principal amount of the 1.625% 2029 Senior Notes. The Company received approximately $779 of net proceeds from the offering. The 1.625% 2029 Senior Notes will accrue interest from July 17, 2019 at a rate of 1.625% per annum, payable annually in arrears on July 17 of each year, beginning July 17, 2020. The Company may optionally redeem the 1.625% 2029 Senior Notes in accordance with the terms of the 1.625% 2029 Senior Notes. The Company designated this euro-denominated debt as a non-derivative net investment hedge of a portion of the Company's net investments in euro functional-currency denominated subsidiaries to offset foreign currency fluctuations.
3.375% Senior Notes due 2030
On June 12, 2020, the Company completed the registered public offering of $300 aggregate principal amount of the 3.375% 2030 Senior Notes. There is no sinking fund and no scheduled amortization of the 3.375% 2030 Senior Notes prior to maturity. The 3.375% 2030 Senior Notes accrue interest from June 12, 2020 at a rate of 3.375% per annum, payable semi-annually in arrears on June 15 and December 15 of each year, beginning December 15, 2020. The Company may optionally redeem the 3.375% 2030 Senior Notes in accordance with the terms of the 3.375% 2030 Senior Notes.
3.50% 2032 GO Zone Refunding Bonds
In November 2017, the Louisiana Local Government Environmental Facility and Development Authority (the "Authority") completed the remarketing of $250 aggregate principal amount of 3.50% tax-exempt revenue refunding bonds due November 1, 2032 (the "3.50% 2032 GO Zone Bonds"), the net proceeds of which were used to redeem $250 aggregate principal amount of the Authority's 6 ¾% tax-exempt revenue bonds due November 1, 2032 issued by the Authority under the GO Zone Act in December 2007. In connection with the remarketing of the 3.50% 2032 GO Zone Bonds, the Company issued $250 aggregate principal amount of the 3.50% 2032 GO Zone Refunding Senior Notes. The 3.50% 2032 GO Zone Bonds are subject to optional redemption by the Authority upon the direction of the Company at any time on or after November 1, 2027, for 100% of the principal amount plus accrued interest.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
2.875% Senior Notes due 2041
In August 2021, the Company completed the registered public offering of $350 aggregate principal amount of the 2.875% 2041 Senior Notes. The Company may optionally redeem the 2.875% 2041 Senior Notes at any time and from time to time prior to February 15, 2041 (six months prior to the maturity date) for a redemption price equal to the greater of (i) 100% of the principal amount plus accrued and unpaid interest and (ii) the sum of the present values of the remaining scheduled payments on the 2.875% 2041 Senior Notes being redeemed that would be due if the 2.875% 2041 Senior Notes matured on February 15, 2041, discounted to the redemption date on a semi-annual basis, plus 20 basis points, and plus accrued and unpaid interest. In addition, the Company may optionally redeem the 2.875% 2041 Senior Notes at any time on or after February 15, 2041 for 100% of the principal amount plus accrued and unpaid interest.
4.375% Senior Notes due 2047
In November 2017, the Company completed the registered public offering of $500 aggregate principal amount of the 4.375% 2047 Senior Notes. The 4.375% 2047 Senior Notes are unsecured and mature on November 15, 2047. There is no sinking fund and no scheduled amortization of the 4.375% 2047 Senior Notes prior to maturity. The Company may optionally redeem the 4.375% 2047 Senior Notes in accordance with the terms of the 4.375% 2047 Senior Notes.
3.125% Senior Notes due 2051
In August 2021, the Company completed the registered public offering of $600 aggregate principal amount of the 3.125% 2051 Senior Notes. The Company may optionally redeem the 3.125% 2051 Senior Notes at any time and from time to time prior to February 15, 2051 (six months prior to the maturity date) for a redemption price equal to the greater of (i) 100% of the principal amount plus accrued and unpaid interest and (ii) the sum of the present values of the remaining scheduled payments on the 3.125% 2051 Senior Notes being redeemed that would be due if the 3.125% 2051 Senior Notes matured on February 15, 2051, discounted to the redemption date on a semi-annual basis, plus 25 basis points, and plus accrued and unpaid interest. In addition, the Company may optionally redeem the 3.125% 2051 Senior Notes at any time on or after February 15, 2051 for 100% of the principal amount plus accrued and unpaid interest.
3.375% Senior Notes due 2061
In August 2021, the Company completed the registered public offering of $450 aggregate principal amount of the 3.375% 2061 Senior Notes. The Company may optionally redeem the 3.375% 2061 Senior Notes at any time and from time to time prior to February 15, 2061 (six months prior to the maturity date) for a redemption price equal to the greater of (i) 100% of the principal amount plus accrued and unpaid interest and (ii) the sum of the present values of the remaining scheduled payments on the 3.375% 2061 Senior Notes being redeemed that would be due if the 3.375% 2061 Senior Notes matured on February 15, 2061, discounted to the redemption date on a semi-annual basis, plus 25 basis points, and plus accrued and unpaid interest. In addition, the Company may optionally redeem the 3.375% 2061 Senior Notes at any time on or after February 15, 2061 for 100% of the principal amount plus accrued and unpaid interest.
The holders of the 0.875% 2024 Senior Notes, the 3.60% 2026 Senior Notes, the 1.625% 2029 Senior Notes, the 3.375% 2030 Senior Notes, the 3.50% 2032 GO Zone Refunding Senior Notes, the 2.875% 2041 Senior Notes, the 5.00% 2046 Senior Notes, the 4.375% 2047 Senior Notes, the 3.125% 2051 Senior Notes and the 3.375% 2061 Senior Notes may require the Company to repurchase the notes at a price equal to 101% of their principal amount, plus accrued and unpaid interest to, but not including, the date of repurchase, upon the occurrence of both a "change of control" and, within 60 days of such change of control, a "below investment grade rating event" (as such terms are defined in the respective indentures governing these notes).
The indenture governing the 0.875% 2024 Senior Notes, the 3.60% 2026 Senior Notes, the 1.625% 2029 Senior Notes, the 3.375% 2030 Senior Notes, the 3.50% 2032 GO Zone Refunding Senior Notes, the 2.875% 2041 Senior Notes, the 5.00% 2046 Senior Notes, the 4.375% 2047 Senior Notes, the 3.125% 2051 Senior Notes, and the 3.375% 2061 Senior Notes (together, the "Notes") contains customary events of default and covenants that, among other things and subject to certain exceptions, restrict the Company and certain of the Company's subsidiaries' ability to (1) incur certain secured indebtedness, (2) engage in certain sale and leaseback transactions and (3) consolidate, merge or transfer all or substantially all of its assets. The Notes are unsecured and none of the Company's subsidiaries have guaranteed any series of the Notes.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
2026 Term Loans
In March 2021, Taiwan Chlorine Industries, Ltd., the Company's 60%-owned joint venture, entered into five-year loan agreements for a maximum total limit of approximately $22. The interest rate on these loans at December 31, 2023 was 0.95%. The unsecured loans include a government rate subsidy and have a 5-year maturity. The balance outstanding under these loans was approximately $13 at December 31, 2023.
As of December 31, 2023, the Company was in compliance with all of its long-term debt covenants.
The weighted average interest rate on all long-term debt was 3.2% at December 31, 2023 and 2022. Unamortized debt issuance costs on long-term debt were $36 and $40 at December 31, 2023 and 2022, respectively.
Aggregate scheduled maturities of long-term debt during the next five years consist of $300 in 2024, $763 in 2026 and $11 in 2027. There are no other scheduled maturities of debt in 2024 through 2028.
12. Stockholders' Equity
The Company's Board of Directors has declared regular quarterly dividends to holders of its common stock aggregating $221, $169 and $145 for the years ended December 31, 2023, 2022 and 2021, respectively.
Common Stock
Each share of common stock entitles the holder to one vote on all matters on which holders are permitted to vote, including the election of directors. There are no cumulative voting rights. Accordingly, holders of a majority of the total votes entitled to vote in an election of directors will be able to elect all of the directors standing for election. Subject to preferences that may be applicable to any outstanding preferred stock, the holders of the common stock will share equally on a per share basis any dividends when, as and if declared by the Board of Directors out of funds legally available for that purpose. If the Company is liquidated, dissolved or wound up, the holders of the Company's common stock will be entitled to a ratable share of any distribution to stockholders, after satisfaction of all the Company's liabilities and of the prior rights of any outstanding class of the Company's preferred stock. The Company's common stock has no preemptive or conversion rights or other subscription rights. There are no redemption or sinking fund provisions applicable to the Company's common stock.
Preferred Stock
The Company's charter authorizes the issuance of shares of preferred stock. The Company's Board of Directors has the authority, without shareholder approval, to issue preferred shares from time to time in one or more series, and to fix the number of shares and terms of each such series. The Board may determine the designations and other terms of each series including dividend rates, whether dividends will be cumulative or non-cumulative, redemption rights, liquidation rights, sinking fund provisions, conversion or exchange rights and voting rights.
Stock Repurchase Program
In November 2014, the Company's Board of Directors approved a $250 share repurchase program (the "2014 Program"). In November 2015, the Company's Board of Directors approved the expansion of the 2014 Program by an additional $150. In August 2018, the Company's Board of Directors approved the expansion of the 2014 Program by an additional $150. In August 2022, the Company's Board of Directors approved the further expansion of the existing 2014 Program by an additional $500. The number of shares repurchased by the Company under the 2014 Program was 211,294, 1,079,736 and 355,800 for the years ended December 31, 2023, 2022 and 2021, respectively. As of December 31, 2023, the Company had repurchased a total of 8,722,550 shares of its common stock for an aggregate purchase price of approximately $574.
Any shares repurchased under the 2014 Program are held by the Company as treasury stock and may be used for general corporate purposes, including for the 2013 Omnibus Incentive Plan. In 2014, the Company began delivering treasury shares to employees and non-employee directors for options exercised, for the settlement of restricted stock units and for the settlement of performance stock units. The cost of treasury shares delivered is determined using the specific identification method.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
13. Accumulated Other Comprehensive Income (Loss)
Changes in accumulated other comprehensive income (loss) by component were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Pension and Other Post-Retirement Benefits Liability, Net of Tax | | Cumulative Foreign Currency Exchange, Net of Tax | | Total |
Balances at December 31, 2021 | | $ | 20 | | | $ | (56) | | | $ | (36) | |
| | | | | | |
| | | | | | |
Net other comprehensive income (loss) attributable to Westlake Corporation | | 32 | | | (85) | | | (53) | |
Balances at December 31, 2022 | | 52 | | | (141) | | | (89) | |
| | | | | | |
| | | | | | |
Net other comprehensive income (loss) attributable to Westlake Corporation | | (48) | | | 39 | | | (9) | |
Balances at December 31, 2023 | | $ | 4 | | | $ | (102) | | | $ | (98) | |
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
14. Employee Benefits
Defined Contribution Plans
U.S. Plans
The Company has a defined contribution savings plan covering the eligible U.S. regular full-time and part-time employees, whereby eligible employees may elect to contribute up to 100% of their annual eligible compensation, subject to an annual plan limit in line with the annual elective contribution limit as determined by the Internal Revenue Service. The Company matches its employee's contribution up to a certain percentage of such employee's compensation, per the terms of the plan. The Company may, at its discretion and per the terms of the plan, make an additional non-matching contribution in an amount as the Board of Directors may determine. For the years ended December 31, 2023, 2022 and 2021, the Company recorded approximately $36, $33 and $24, respectively, to expense for these contributions.
Further, within the plan, the Company also makes an annual retirement contribution to substantially all employees of certain subsidiaries. The Company's contributions to the plan are determined as a percentage of employees' pay. For the years ended December 31, 2023, 2022 and 2021, the Company charged approximately $48, $46 and $35, respectively, to expense for these contributions.
Non-U.S. Plans
The Company has defined contribution plans in several countries covering eligible employees of the Company. The Company's contributions to the plans are based on applicable laws in each country and eligibility of employees of certain subsidiaries for the annual retirement contribution. Contributions to the Company's non-U.S. defined contribution plans are made by both the employee and the Company. For the years ended December 31, 2023, 2022 and 2021, the Company charged approximately $13, $3 and $4, respectively, to expense for its contributions to these plans. For the years ended December 31, 2023, 2022 and 2021, the Company charged an additional $3, $2 and $1, respectively, to expense related to the annual retirement contributions to these plans.
Defined Benefit Plans
U.S. Plans
The Company has noncontributory defined benefit pension plans that cover certain eligible salaried and wage employees of certain subsidiaries. However, eligibility for the Company's plans has been frozen. Benefits for salaried employees under these plans are based primarily on years of service and employees' pay near retirement. Benefits for wage employees are based upon years of service and a fixed amount as periodically adjusted. The Company recognizes the years of service prior to the Company's acquisition of the subsidiary's facilities for purposes of determining vesting, eligibility and benefit levels for certain employees of the subsidiary and for determining vesting and eligibility for certain other employees of the subsidiary. The measurement date for these plans is December 31.
Non-U.S. Plans
The Company has defined benefit pension plans covering current and former employees associated with the Company's operations. In conjunction with the Westlake Epoxy acquisition on February 1, 2022, as disclosed in Note 2, the Company assumed certain defined benefit pension plans that are incorporated in the information disclosed. Several non-U.S. pension plans are unfunded and have no plan assets. These pension plans are closed to new participants. Benefits for employees for these plans are based primarily on employees' pay near retirement. The measurement date for the non-U.S. plans is December 31.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
Details of the changes in benefit obligations, plan assets and funded status of the Company's pension plans are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 |
| | U.S. Plans | | Non-U.S. Plans | | U.S. Plans | | Non-U.S. Plans |
Change in benefit obligation | | | | | | | | |
Benefit obligation, beginning of year | | $ | 518 | | | $ | 530 | | | $ | 673 | | | $ | 152 | |
Benefit obligation assumed with acquisition | | — | | | — | | | — | | | 612 | |
Service cost | | 1 | | | 4 | | | 1 | | | 3 | |
Interest cost | | 24 | | | 19 | | | 14 | | | 7 | |
Actuarial loss (gain) | | (7) | | | 82 | | | (121) | | | (188) | |
Benefits paid | | (42) | | | (21) | | | (49) | | | (17) | |
| | | | | | | | |
Settlements | | — | | | (3) | | | — | | | (1) | |
Foreign exchange effects | | — | | | 18 | | | — | | | (38) | |
| | | | | | | | |
Benefit obligation, end of year | | $ | 494 | | | $ | 629 | | | $ | 518 | | | $ | 530 | |
| | | | | | | | |
Change in plan assets | | | | | | | | |
Fair value of plan assets, beginning of year | | $ | 415 | | | $ | 370 | | | $ | 562 | | | $ | 21 | |
Plan assets assumed with acquisition | | — | | | — | | | — | | | 538 | |
Actual return | | 55 | | | 19 | | | (97) | | | (145) | |
Employer contribution | | 2 | | | 15 | | | 2 | | | 1 | |
Benefits paid | | (42) | | | (21) | | | (49) | | | (17) | |
Administrative expenses paid | | (3) | | | — | | | (3) | | | — | |
Settlements | | — | | | (3) | | | — | | | (1) | |
Foreign exchange effects | | — | | | 11 | | | — | | | (27) | |
Fair value of plan assets, end of year | | $ | 427 | | | $ | 391 | | | $ | 415 | | | $ | 370 | |
Funded status, end of year | | $ | (67) | | | $ | (238) | | | $ | (103) | | | $ | (160) | |
The actuarial loss (gain) in the benefit obligation for the periods presented is primarily driven by discount rate assumption changes.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 |
| | U.S. Plans | | Non-U.S. Plans | | U.S. Plans | | Non-U.S. Plans |
Amounts recognized in the consolidated balance sheet at December 31 | | | | | | | | |
Noncurrent assets | | $ | — | | | $ | 36 | | | $ | — | | | $ | 63 | |
Current liabilities | | (2) | | | (11) | | | (2) | | | (9) | |
Noncurrent liabilities | | (65) | | | (263) | | | (101) | | | (214) | |
Net amount recognized | | $ | (67) | | | $ | (238) | | | $ | (103) | | | $ | (160) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 |
| | U.S. Plans | | Non-U.S. Plans | | U.S. Plans | | Non-U.S. Plans |
Amounts recognized in accumulated other comprehensive income (loss) | | | | | | | | |
Net loss (gain) | | $ | (66) | | | $ | 67 | | | $ | (30) | | | $ | (10) | |
Prior service credit | | (1) | | | (4) | | | (2) | | | (4) | |
| | | | | | | | |
Total before tax (1) | | $ | (67) | | | $ | 63 | | | $ | (32) | | | $ | (14) | |
______________________________
(1)After-tax totals for pension benefits were a loss of $4 and a gain of $45 for 2023 and 2022, respectively, and are reflected in stockholders' equity as accumulated other comprehensive income (loss).
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
In the U.S., the Pension Protection Act of 2006 (the "Pension Protection Act") established a relationship between a qualified pension plan's funded status and the actual benefits that can be provided. Restrictions on plan benefits and additional funding and notice requirements are imposed when a plan's funded status is less than certain threshold levels. For the 2023 plan year, the funded status for the Company's U.S. pension plans are above 80% and, as such, are exempt from the Pension Protection Act's benefit restrictions.
Pension plans with an accumulated benefit obligation in excess of plan assets at December 31 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 |
| | U.S. Plans | | Non-U.S. Plans | | U.S. Plans | | Non-U.S. Plans |
Information for pension plans with an accumulated benefit obligation in excess of plan assets | | | | | | | | |
Projected benefit obligation | | $ | (494) | | | $ | (273) | | | $ | (518) | | | $ | (223) | |
Accumulated benefit obligation | | (494) | | | (271) | | | (518) | | | (221) | |
Fair value of plan assets | | 427 | | | — | | | 415 | | | — | |
The following table provides the components of net periodic benefit costs, other changes in plan assets and benefit obligation recognized in other comprehensive income.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
| | U.S. Plans | | Non-U.S. Plans | | U.S. Plans | | Non-U.S. Plans | | U.S. Plans | | Non-U.S. Plans |
Components of net periodic benefit cost | | | | | | | | | | | | |
Service cost | | $ | 1 | | | $ | 4 | | | $ | 1 | | | $ | 3 | | | $ | 3 | | | $ | 2 | |
Administrative expenses | | 3 | | | — | | | 3 | | | — | | | 3 | | | — | |
Interest cost | | 24 | | | 19 | | | 14 | | | 7 | | | 11 | | | 1 | |
Expected return on plan assets | | (26) | | | (12) | | | (38) | | | (12) | | | (38) | | | (1) | |
Net amortization | | (1) | | | (2) | | | — | | | 1 | | | — | | | 3 | |
| | | | | | | | | | | | |
Net periodic benefit cost (gain) | | $ | 1 | | | $ | 9 | | | $ | (20) | | | $ | (1) | | | $ | (21) | | | $ | 5 | |
| | | | | | | | | | | | |
Other changes in plan assets and benefit obligation recognized in other comprehensive income (OCI) | | | | | | | | | | | | |
Net loss (gain) emerging | | $ | (36) | | | $ | 74 | | | $ | 13 | | | $ | (31) | | | $ | (49) | | | $ | (9) | |
Prior service credit | | — | | | — | | | — | | | — | | | (2) | | | — | |
Amortization of prior service credit | | 1 | | | — | | | — | | | — | | | — | | | — | |
Amortization of net gain (loss) | | — | | | 2 | | | — | | | (1) | | | — | | | (2) | |
Foreign exchange effects | | — | | | 1 | | | — | | | (1) | | | — | | | — | |
Total recognized in OCI | | $ | (35) | | | $ | 77 | | | $ | 13 | | | $ | (33) | | | $ | (51) | | | $ | (11) | |
Total net periodic benefit cost and OCI | | $ | (34) | | | $ | 86 | | | $ | (7) | | | $ | (34) | | | $ | (72) | | | $ | (6) | |
The estimated prior service credit and net gain (loss) for the defined benefit plans to be amortized from accumulated other comprehensive income (loss) into net periodic benefit cost during 2024 are expected to be $1 and $0, respectively.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
The weighted-average assumptions used to determine pension plan obligations and net periodic benefit costs for the plans are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2021 |
| | U.S. Plans | | Non-U.S. Plans | | U.S. Plans | | Non-U.S. Plans | | U.S. Plans | | Non-U.S. Plans |
Weighted average assumptions used to determine benefit obligations at December 31 | | | | | | | | | | | | |
Discount rate | | 5.0 | % | | 3.2 | % | | 4.9 | % | | 3.7 | % | | 2.6 | % | | 1.4 | % |
Rate of compensation increase | | — | % | | 3.1 | % | | — | % | | 2.9 | % | | — | % | | 2.6 | % |
Weighted average assumptions used to determine net periodic benefit costs for years ended December 31 | | | | | | | | | | | | |
Discount rate for benefit obligations | | 4.9 | % | | 3.7 | % | | 2.5 | % | | 1.2 | % | | 2.1 | % | | 0.8 | % |
Discount rate for service cost | | 5.0 | % | | 3.8 | % | | 2.8 | % | | 1.4 | % | | 2.4 | % | | 0.8 | % |
Discount rate for interest cost | | 4.8 | % | | 3.7 | % | | 2.1 | % | | 1.2 | % | | 1.5 | % | | 0.8 | % |
Expected return on plan assets | | 6.5 | % | | 3.3 | % | | 7.0 | % | | 2.6 | % | | 7.0 | % | | 4.0 | % |
Rate of compensation increase | | — | % | | 2.9 | % | | — | % | | 2.8 | % | | — | % | | 2.6 | % |
The discount rates for the Company's U.S. and non-U.S. plans are determined using a benchmark pension discount curve and applying spot rates from the curve to each year of expected benefit payments to determine the appropriate discount rate for the Company. The assumed long-term return on plan assets is estimated by considering factors such as the plan's overall investment strategy, current economic conditions and historical averages.
The Company's U.S. pension plan investments are held in the Westlake Defined Benefit Plan. The Company's overall investment strategy for these pension plan assets is to achieve a balance between moderate income generation and capital appreciation. The investment strategy includes a mix of approximately 60% of investments for long-term growth, and 40% for near-term benefit payments and liability hedging, with a diversification of asset types. These pension funds' investment policies target asset allocations of approximately 60% equity securities and 40% fixed income securities in order to pursue a balance between moderate income generation, capital appreciation and a reduction in funded status volatility.
The Company's non-U.S. pension plan investments are primarily held in three pension plans in the Netherlands (collectively, the "Netherlands Plan"). Per the terms of the Netherlands Plan asset management agreement between the Company and the asset manager, the Netherlands Plan's current portfolio is strategically weighted towards fixed income securities. The Netherlands Plan's investment policy targets asset allocations of approximately 20% equity securities and 80% fixed income securities. The Netherlands Plan's investment strategy allows for re-allocations of either of the equity or the fixed income securities from 0% up to 100%.
Equity securities primarily include investments in large-cap and small-cap companies located in the U.S. and international developed and emerging markets stocks. Fixed income securities are comprised of investment and non-investment grade bonds, including U.S. Treasuries and U.S. and non-U.S. corporate bonds of companies from diversified industries. These bonds also include longer duration securities to reduce funding volatility and reduce the asset/liability mismatch in terms of interest rate sensitivity. Fixed income funds also include international government bonds and mortgage funds. The U.S. pension fund investment policy allows a discretionary range in various asset classes within the asset allocation model of up to 10%. The Company does not believe that there are significant concentrations of risk in the pension plan assets due to its strategy of asset diversification. At December 31, 2023, plan assets did not include direct ownership of the Company's common stock.
Under the accounting guidance for fair value measurements, inputs used to measure fair value are classified in one of three levels:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
The investments in the collective trust and mutual funds are valued using a market approach based on the net asset value of units held. The fair values of the Company's plan assets at December 31, by asset category, are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | |
| | U.S. Plans | | Non-U.S. Plans | |
| | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total | |
Cash and common stock: | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 3 | | | $ | — | | | $ | — | | | $ | 3 | | |
| | | | | | | | | | | | | | | | | |
Collective investment trust and mutual funds—Equity securities: | | | | | | | | | | | | | | | | | |
Large-cap funds (1) | | 47 | | | 92 | | | — | | | 139 | | | — | | | 1 | | | — | | | 1 | | |
Small-cap funds (2) | | — | | | 8 | | | — | | | 8 | | | — | | | — | | | — | | | — | | |
International funds (3) | | 70 | | | 23 | | | — | | | 93 | | | — | | | 74 | | | — | | | 74 | | |
Collective investment trust and mutual funds—Fixed income: | | | | | | | | | | | | | | | | | |
Bond funds (4) | | 39 | | | 138 | | | — | | | 177 | | | — | | | 303 | | | — | | | 303 | | |
Short-term investment funds | | — | | | 10 | | | — | | | 10 | | | — | | | — | | | — | | | — | | |
Group insurance contract | | — | | | — | | | — | | | — | | | — | | | — | | | 10 | | | 10 | | |
| | $ | 156 | | | $ | 271 | | | $ | — | | | $ | 427 | | | $ | 3 | | | $ | 378 | | | $ | 10 | | | $ | 391 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2022 |
| | U.S. Plans | | Non-U.S. Plans |
| | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total |
Cash and common stock: | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 7 | | | $ | — | | | $ | — | | | $ | 7 | |
| | | | | | | | | | | | | | | | |
Collective investment trust and mutual funds—Equity securities: | | | | | | | | | | | | | | | | |
Large-cap funds (1) | | 42 | | | 90 | | | — | | | 132 | | | — | | | 1 | | | — | | | 1 | |
Small-cap funds (2) | | — | | | 10 | | | — | | | 10 | | | — | | | — | | | — | | | — | |
International funds (3) | | 72 | | | 24 | | | — | | | 96 | | | — | | | 73 | | | — | | | 73 | |
Collective investment trust and mutual funds—Fixed income: | | | | | | | | | | | | | | | | |
Bond funds (4) | | 37 | | | 128 | | | — | | | 165 | | | — | | | 280 | | | — | | | 280 | |
Short-term investment funds | | — | | | 12 | | | — | | | 12 | | | — | | | — | | | — | | | — | |
Group insurance contract | | — | | | — | | | — | | | — | | | — | | | — | | | 9 | | | 9 | |
| | $ | 151 | | | $ | 264 | | | $ | — | | | $ | 415 | | | $ | 7 | | | $ | 354 | | | $ | 9 | | | $ | 370 | |
______________________________
(1)Substantially all of the assets of these funds are invested in large-cap U.S. companies. The remainder of the assets of these funds is invested in cash reserves.
(2)Substantially all of the assets of these funds are invested in small-cap U.S. companies. The remainder of the assets of these funds is invested in cash reserves.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
(3)Substantially all of the assets of the U.S. Plans' funds are invested in international companies in developed markets (excluding the U.S.), and the remainder of the assets of these funds is invested in cash reserves. The assets of the non-U.S. Plans' funds are primarily invested in diversified global equities, real estate and private equities.
(4)The assets of the U.S. Plans' funds represent investment grade bonds of U.S. issuers, including U.S. Treasury notes. The assets of the non-U.S. Plans represent fixed income funds that are primarily invested in international government bonds and mortgage funds.
The Company's funding policy for its U.S. plans is consistent with the minimum funding requirements of federal law and regulations. Based on preliminary estimates, the Company expects to make contributions of approximately $0 and $5 for the U.S. and Non-U.S. pension plans, respectively, in 2024.
Multi-employer Plans
Non-U.S. Plans
The Company participates in two multi-employer plans, Pensionskasse der Mitarbeiter der Hoechst-Gruppe VVaG and Pensionskasse der Wacker-Chemie GmbH VVaG, which provide benefits to certain of the Company's employees in Germany. These multi-employer plans are closed to new participants. The plans provide fixed, monthly retirement payments on the basis of the credits earned by the participating employees. To the extent that the plans are underfunded, future contributions to the plans may increase and may be used to fund retirement benefits for employees related to other employers. The benefit obligations are covered up to a certain salary threshold by contributions made by the Company and employees to the plans. Contributions to the Company's multi-employer plans are expensed as incurred.
Other Post-retirement Benefits
In the U.S., the Company provides post-retirement healthcare and life insurance benefits for certain employees and their dependents who meet minimum age and service requirements. The Company has the right to modify or terminate some of these benefits. The Company has a post-retirement plan in Canada which is unfunded and provides medical and life insurance benefits for certain employees and their dependents. The Company also has an unfunded post-retirement benefit plan in the Netherlands. The amounts recognized in the consolidated balance sheets related to other post-retirement benefits plans were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 |
| | U.S. Plans | | Non-U.S. Plans | | U.S. Plans | | Non-U.S. Plans |
Amounts recognized in the consolidated balance sheet at December 31 | | | | | | | | |
Current liabilities | | $ | (8) | | | $ | (1) | | | $ | (8) | | | $ | (1) | |
Noncurrent liabilities | | (33) | | | (2) | | | (38) | | | (2) | |
Net amount recognized | | $ | (41) | | | $ | (3) | | | $ | (46) | | | $ | (3) | |
Estimated Future Benefit Payments
The following benefit payments are expected to be paid:
| | | | | | | | | | | | | | |
| | Pension Benefits | | Other Post- retirement Benefits |
Estimated future benefit payments: | | | | |
Year 1 | | $ | 68 | | | $ | 8 | |
Year 2 | | 67 | | | 6 | |
Year 3 | | 67 | | | 4 | |
Year 4 | | 66 | | | 3 | |
Year 5 | | 65 | | | 3 | |
Years 6 to 10 | | 329 | | | 15 | |
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
15. Stock-Based Compensation
Under the Westlake Corporation 2013 Omnibus Incentive Plan (as amended and restated in 2023, the "2013 Plan"), all employees and non-employee directors of the Company, as well as certain individuals who have agreed to become the Company's employees, are eligible for awards. Shares of common stock may be issued as authorized in the 2013 Plan. At the discretion of the administrator of the 2013 Plan, employees and non-employee directors may be granted awards in the form of stock options, stock appreciation rights, stock awards, restricted stock units or cash awards (any of which may be a performance award). Outstanding stock option awards have a 10-year term and vest (1) ratably on an annual basis over a three-year period or (2) at the end of a five-year period. Outstanding restricted stock units and performance stock units vest either (1) ratably on an annual basis over a one to five-year period or (2) at the end of a three or six-year period. In accordance with accounting guidance related to share-based payments, stock-based compensation expense for all stock-based compensation awards is based on estimated grant-date fair value. The Company recognizes these stock-based compensation costs net of a forfeiture rate and on a straight-line basis over the requisite service period of the award for only those shares expected to vest. For the years ended December 31, 2023, 2022 and 2021, the total recognized stock-based compensation expense related to equity awards issued under the 2013 Plan was $40, $35 and $31, respectively.
Option activity and changes during the year ended December 31, 2023 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Options | | Weighted Average Exercise Price | | Weighted Average Remaining Term (Years) | | Aggregate Intrinsic Value |
Outstanding at December 31, 2022 | | 1,531,070 | | | $ | 77.76 | | | | | |
Granted | | 197,251 | | | 122.65 | | | | | |
Exercised | | (615,296) | | | 73.31 | | | | | |
Cancelled | | (39,136) | | | 110.25 | | | | | |
Outstanding at December 31, 2023 | | 1,073,889 | | | $ | 87.37 | | | 6.1 | | $ | 56 | |
Exercisable at December 31, 2023 | | 683,794 | | | $ | 74.23 | | | 4.8 | | $ | 45 | |
For options outstanding at December 31, 2023, the options had the following range of exercise prices:
| | | | | | | | | | | | | | |
Range of Prices | | Options Outstanding | | Weighted Average Remaining Contractual Life (Years) |
$44.42 - $61.87 | | 169,789 | | | 2.6 |
$65.81 - $68.09 | | 218,529 | | | 5.1 |
$79.83 - $86.54 | | 262,357 | | | 6.3 |
$107.75 - $108.12 | | 243,933 | | | 7.0 |
$122.65 - $122.65 | | 179,281 | | | 9.1 |
The aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between the Company's closing stock price on the last trading day of the year and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on December 31, 2023. This amount changes based on the fair market value of the Company's common stock. For the years ended December 31, 2023, 2022 and 2021, the total intrinsic value of options exercised was $34, $13 and $9, respectively.
As of December 31, 2023, $8 of total unrecognized compensation cost related to stock options is expected to be recognized over a weighted-average period of 1.8 years. Income tax benefits of $4, $2 and $2 were realized from the exercise of stock options during the years ended December 31, 2023, 2022 and 2021, respectively.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
The Company used the Black-Scholes option pricing model to value its options. The table below presents the weighted average value and assumptions used in determining each option's fair value. Volatility was calculated using historical trends of the Company's common stock price.
| | | | | | | | | | | | | | | | | | | | |
| | Stock Option Grants |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
Weighted average fair value | | $ | 44.91 | | | $ | 34.20 | | | $ | 25.18 | |
Risk-free interest rate | | 4.0 | % | | 1.8 | % | | 0.6 | % |
Expected life in years | | 5 | | 5 | | 5 |
Expected volatility | | 39.1 | % | | 36.9 | % | | 36.9 | % |
Expected dividend yield | | 1.1 | % | | 1.1 | % | | 1.2 | % |
Non-vested restricted stock units as of December 31, 2023 and changes during the year ended December 31, 2023 were as follows:
| | | | | | | | | | | | | | |
| | Number of Units | | Weighted Average Grant Date Fair Value |
Non-vested at December 31, 2022 | | 690,414 | | | $ | 85.77 | |
Granted | | 247,131 | | | 120.77 | |
Vested | | (228,113) | | | 69.45 | |
Forfeited | | (67,804) | | | 97.87 | |
Non-vested at December 31, 2023 | | 641,628 | | | $ | 103.77 | |
As of December 31, 2023, there was $31 of unrecognized stock-based compensation expense related to non-vested restricted stock units. This cost is expected to be recognized over a weighted-average period of 2.0 years. The total fair value of restricted stock units that vested during the years ended December 31, 2023, 2022 and 2021 was $28, $18 and $18, respectively.
Performance stock unit payout is based on the greater of the average annual economic-value added results for the Company (equal to net operating profit after tax less a capital charge based upon the weighted average cost of capital) and relative total shareholder return as compared to a peer group of companies. The units have payouts that range from zero to 200 percent of the target award.
Non-vested performance stock units as of December 31, 2023 and changes during the year ended December 31, 2023 were as follows:
| | | | | | | | | | | | | | |
| | Number of Units | | Weighted Average Grant Date Fair Value |
Non-vested at December 31, 2022 | | 250,369 | | | $ | 106.13 | |
Granted | | 72,627 | | | 167.76 | |
Vested | | (106,705) | | | 74.99 | |
Forfeited | | (19,370) | | | 142.29 | |
Non-vested at December 31, 2023 | | 196,921 | | | $ | 142.18 | |
As of December 31, 2023, there was $13 of unrecognized stock-based compensation expense related to non-vested performance stock units. This cost is expected to be recognized over a weighted-average period of 1.8 years. The total fair value of performance stock units that vested during the years ended December 31, 2023, 2022 and 2021 was $13, $8 and $0, respectively.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
The Company used a Monte Carlo simulation model to value the performance stock units on the grant date. The table below presents the assumptions used in determining grant date fair value. Volatility was calculated using historical trends of the Company's common stock price.
| | | | | | | | | | | | | | | | | | | | |
| | Performance Stock Units |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
Risk-free interest rate | | 4.4 | % | | 1.7 | % | | 0.2 | % |
Expected life in years | | 2.87 | | 2.87 | | 2.87 |
Expected volatility of Westlake Corporation common stock | | 40.8 | % | | 49.3 | % | | 49.4 | % |
Expected volatility of peer companies | | 26.6% - 53.2% | | 30.8% - 67.2% | | 30.7% - 65.6% |
Average correlation coefficient of peer companies | | 0.61 | | 0.66 | | 0.65 |
Grant date fair value | | $ | 167.76 | | | $ | 147.98 | | | $ | 109.94 | |
Westlake Chemical Partners LP Awards
The Company's wholly-owned subsidiary and the general partner of Westlake Partners, Westlake Chemical Partners GP LLC ("Westlake Partners GP"), maintains a unit-based compensation plan for directors and employees of Westlake Partners GP and Westlake Partners.
The Westlake Partners 2014 Long-term Incentive Plan ("Westlake Partners 2014 Plan") permits various types of equity awards including but not limited to grants of phantom units and restricted units. Awards granted under the Westlake Partners 2014 Plan may be settled with Westlake Partners units or in cash or a combination thereof. Compensation expense for these awards was not material to the Company's consolidated financial statements for the years ended December 31, 2023, 2022 and 2021.
16. Fair Value Measurements
The Company has financial assets and liabilities subject to fair value measures. These financial assets and liabilities include cash and cash equivalents, accounts receivable, net, accounts payable and long-term debt, all of which are recorded at carrying value. The amounts reported in the consolidated balance sheets for cash and cash equivalents, accounts receivable, net and accounts payable approximate their fair value due to the short maturities of these instruments. The carrying and fair values of the Company's long-term debt at December 31, 2023 and 2022 are summarized in the table below. The Company's long-term debt instruments are publicly-traded. A market approach, based upon quotes from financial reporting services, is used to measure the fair value of the Company's long-term debt. Because the Company's long-term debt instruments may not be actively traded, the inputs used to measure the fair value of the Company's long-term debt are classified as Level 2 inputs within the fair value hierarchy.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 |
| | Carrying Value | | Fair Value | | Carrying Value | | Fair Value |
Long-term Debt | | $ | 4,906 | | | $ | 4,236 | | | $ | 4,879 | | | $ | 3,940 | |
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
17. Income Taxes
The components of income before income taxes are as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
Domestic | | $ | 923 | | | $ | 2,523 | | | $ | 2,298 | |
Foreign | | (223) | | | 423 | | | 379 | |
| | $ | 700 | | | $ | 2,946 | | | $ | 2,677 | |
The Company's provision for (benefit from) income taxes consist of the following:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
Current | | | | | | |
Federal | | $ | 229 | | | $ | 473 | | | $ | 434 | |
State | | 26 | | | 74 | | | 57 | |
Foreign | | 98 | | | 123 | | | 93 | |
Total current | | 353 | | | 670 | | | 584 | |
Deferred | | | | | | |
Federal | | (82) | | | (1) | | | 19 | |
State | | (31) | | | (14) | | | 13 | |
Foreign | | (62) | | | (6) | | | (9) | |
Total deferred | | (175) | | | (21) | | | 23 | |
Total provision for (benefit from) income taxes | | $ | 178 | | | $ | 649 | | | $ | 607 | |
A reconciliation of taxes computed at the statutory rate to the Company's income tax expense is as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
Provision for federal income tax, at statutory rate | | $ | 148 | | | $ | 619 | | | $ | 563 | |
State income tax provision, net of federal income tax effect | | 7 | | | 59 | | | 56 | |
Foreign income tax rate differential | | (15) | | | 30 | | | 22 | |
| | | | | | |
| | | | | | |
Noncontrolling interests | | (7) | | | (8) | | | (11) | |
| | | | | | |
Change in valuation allowance | | 76 | | | — | | | (29) | |
| | | | | | |
U.S. federal research and development credits | | (54) | | | (27) | | | (1) | |
Uncertain Income Tax Positions | | 14 | | | 6 | | | 2 | |
Goodwill impairment | | 26 | | | — | | | — | |
Other, net | | (17) | | | (30) | | | 5 | |
Total income tax expense (benefit) | | $ | 178 | | | $ | 649 | | | $ | 607 | |
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
The tax effects of the principal temporary differences between financial reporting and income tax reporting at December 31 are as follows:
| | | | | | | | | | | | | | |
| | 2023 | | 2022 |
Net operating loss carryforward | | $ | 166 | | | $ | 103 | |
Credit carryforward | | 20 | | | 19 | |
Operating lease liabilities | | 177 | | | 149 | |
Accruals | | 139 | | | 96 | |
Pension | | 88 | | | 99 | |
| | | | |
Inventories | | 34 | | | 34 | |
Research and experimental expenditures | | 124 | | | 94 | |
Other | | 36 | | | 18 | |
Deferred taxes assets—total | | 784 | | | 612 | |
Property, plant and equipment | | (1,257) | | | (1,301) | |
Intangibles | | (240) | | | (272) | |
Operating lease right-of-use asset | | (168) | | | (149) | |
Turnaround costs | | (61) | | | (49) | |
Consolidated partnerships | | (213) | | | (234) | |
Equity method investments | | (228) | | | (237) | |
Other | | (47) | | | (42) | |
Deferred tax liabilities—total | | (2,214) | | | (2,284) | |
Valuation allowance | | (118) | | | (47) | |
Total net deferred tax liabilities | | $ | (1,548) | | | $ | (1,719) | |
| | | | |
Balance sheet classifications | | | | |
| | | | |
Noncurrent deferred tax asset | | $ | 12 | | | $ | 16 | |
Noncurrent deferred tax liability | | (1,560) | | | (1,735) | |
Total net deferred tax liabilities | | $ | (1,548) | | | $ | (1,719) | |
At December 31, 2023, the Company had federal, foreign and state net operating loss carryforwards ("NOLs") of approximately $15, $432 and $952, respectively. The federal NOL and certain foreign and state NOLs do not expire, while certain other foreign and state NOLs expire in varying amounts between 2024 and 2043. The federal NOL and certain state NOLs are subject to limitations on an annual basis. At December 31, 2023, the Company had various federal and state credit carryforwards of $2 and $18, respectively, which either do not expire or expire in varying amounts between 2028 and 2033. Management believes the Company will realize the benefit of a portion of the net operating loss and credit carryforwards before they expire, but to the extent that the full benefit may not be realized, a valuation allowance has been recorded. The valuation allowance increased by $71 primarily due to the impairment of long-lived assets of Westlake Epoxy's base resin business in the Netherlands, which generated deferred tax assets including net operating loss carryforwards that are not expected to be realized.
The Company has recognized a liability for uncertain income tax positions of $38 as of December 31, 2023. The Company does not believe it is likely that any material amounts will be paid in 2024. The ultimate resolution and timing of payment for remaining matters continues to be uncertain.
The Company files income tax returns in the U.S. federal jurisdiction, various states and foreign jurisdictions. The Company is no longer subject to examinations by tax authorities before the year 2014.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
On October 8, 2021, the Organization for Economic Co-operation and Development (the "OECD")/G20 Inclusive Framework on Base Erosion and Profit Shifting released a statement indicating that its members had agreed to a Two – Pillar Solution to Address the Tax Challenges Arising from the Digitalisation of the Economy. Pillar One aims to reallocate a taxpayer's residual profits to the market jurisdictions with which the taxpayer has a nexus. Pillar Two aims to establish a minimum global tax rate of 15%, assessed through a top-up tax imposed on a country-by-country basis. Pillar One targets multinational companies with global annual revenue exceeding €20 billion and profit-to-revenue ratio of more than 10%. Based on the current threshold requirements, the Company does not expect to be subject to Pillar One. On December 20, 2021, the OECD released the Pillar Two model rules providing a framework for implementing a 15% minimum tax, also referred to as the Global Anti-Base Erosion ("GloBE") rules, on earnings of multinational companies with consolidated annual revenue exceeding €750 million.
On December 12, 2022, European Union (EU) member states agreed to adopt the 15% minimum tax under the Pillar Two model rules to be enacted into the member states' domestic tax laws by December 31, 2023, with an effective date beginning in 2024. As of the targeted enactment deadline, only a handful of EU member states did not comply. Outside of the EU, several other jurisdictions that the Company operates in have enacted legislation consistent with the GloBE rules, while other foreign countries continue to debate adoption and timing to adopt. The Company's global footprint includes operations within the EU, as well as other non-EU jurisdictions that have enacted GloBE related legislation, such as Japan, South Korea, Vietnam, the UK and Switzerland. At this time, the Company is evaluating what effect, if any, Pillar Two or GloBE will have on the Company's consolidated financial statements. The Company will continue to closely monitor Pillar Two developments and evaluate the potential impact to the Company as more foreign countries enact legislation, and as new information and guidance becomes available. The impacts of Pillar Two, if any, will begin to be recorded in 2024 as the rules become effective.
18. Earnings and Dividends per Share
The Company has unvested restricted stock units outstanding that are considered participating securities and, therefore, computes basic and diluted earnings per share under the two-class method. Basic earnings per share for the periods are based upon the weighted average number of shares of common stock outstanding during the periods. Diluted earnings per share include the effects of certain stock options and performance stock units.
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
Net income attributable to Westlake Corporation | | $ | 479 | | | $ | 2,247 | | | $ | 2,015 | |
Less: | | | | | | |
Net income attributable to participating securities | | 3 | | | 12 | | | 10 | |
Net income attributable to common shareholders | | $ | 476 | | | $ | 2,235 | | | $ | 2,005 | |
The following table reconciles the denominator for the basic and diluted earnings per share computations shown in the consolidated statements of operations:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
Weighted average common shares—basic | | 127,806,317 | | | 127,970,445 | | | 128,002,911 | |
Plus incremental shares from: | | | | | | |
Assumed exercise of options and vesting of performance stock units | | 792,124 | | | 875,117 | | | 695,071 | |
Weighted average common shares—diluted | | 128,598,441 | | | 128,845,562 | | | 128,697,982 | |
| | | | | | |
Earnings per common share attributable to Westlake Corporation: | | | | | | |
Basic | | $ | 3.73 | | | $ | 17.46 | | | $ | 15.66 | |
Diluted | | $ | 3.70 | | | $ | 17.34 | | | $ | 15.58 | |
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
Excluded from the computation of diluted earnings per share for the years ended December 31, 2023, 2022 and 2021 are options to purchase 263,131, 315,864 and 461,618 shares of common stock, respectively. These options were outstanding during the periods reported but were excluded because the effect of including them would have been antidilutive.
Dividends per Share
Dividends per common share for the years ended December 31, 2023, 2022 and 2021 were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
Dividends per common share | | $ | 1.7140 | | | $ | 1.3090 | | | $ | 1.1350 | |
19. Supplemental Information
Other Assets, Net
Other assets, net were $651 and $617 at December 31, 2023 and 2022, respectively. Deferred turnaround costs, net of accumulated amortization, included in other assets, net were $391 and $359 at December 31, 2023 and 2022, respectively.
Accrued and Other Liabilities
Accrued and other liabilities were $1,614 and $1,409 at December 31, 2023 and 2022, respectively. Accrued rebates and accrued litigation reserves, which are components of accrued and other liabilities, were $217 and $297 at December 31, 2023 and $227 and $90 at December 31, 2022, respectively. No other component of accrued and other liabilities was more than five percent of total current liabilities. Accrued liabilities with related parties were $41 and $44 at December 31, 2023 and 2022, respectively.
Non-cash Investing Activity
Capital expenditure related liabilities, included in accounts payable and accrued and other liabilities, were $184, $171, and $156 at December 31, 2023, 2022, and 2021, respectively.
Restructuring, Transaction and Integration-related Costs
For the years ended December 31, 2023, 2022 and 2021, the restructuring, transaction and integration-related costs of $28, $33 and $21, respectively. The costs in 2023 are restructuring and integration costs primarily related to plant closures resulting from the Company's manufacturing footprint optimization efforts. The 2022 and 2021 expenses primarily consist of integration-related consulting fees, restructuring expenses and costs associated with the Company's acquisitions in previous years.
Other Income, Net
For the year ended December 31, 2023, other income, net included interest income, insurance recoveries and income from unconsolidated subsidiaries of $104, $28 and $19, respectively. For the year ended December 31, 2022, other income, net included interest income, income from pension and post-retirement plans and income from unconsolidated subsidiaries of $24, $26 and $15, respectively. For the year ended December 31, 2021, other income, net included interest income, income from pension and post-retirement plans and income from unconsolidated subsidiaries of $7, $23 and $13, respectively.
Operating Lease Supplemental Cash Flow
Supplemental cash flow information related to leases was as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
Operating cash flows from operating leases (1) | | $ | 139 | | | $ | 134 | | | $ | 114 | |
Right-of-use assets obtained in exchange for operating lease obligations | | 240 | | | 187 | | | 215 | |
______________________________
(1) Includes cash paid for amounts included in the measurement of operating lease liabilities recorded in the consolidated balance sheets.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
Cash Flow Information
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
Cash paid for: | | | | | | |
Interest paid, net of interest capitalized | | $ | 159 | | | $ | 172 | | | $ | 130 | |
Income taxes paid | | 421 | | | 570 | | | 466 | |
20. Related Party and Affiliate Transactions
The Company and Lotte have a joint venture, LACC, to operate an ethylene facility with 2.2 billion pounds per year of ethylene production capacity. See Note 9 for details of the Company's transactions with LACC.
The Company leases office space for management and administrative services from an affiliate of the Company's principal stockholder. For each of the years ended December 31, 2023, 2022 and 2021, the Company incurred lease payments of approximately $3.
Cypress Interstate Pipeline L.L.C., a natural gas liquids pipeline joint venture in which the Company owns a 50% equity interest, transports natural gas liquid feedstocks to the Company's Lake Charles complex through its pipeline. The Company accounts for its investments in Cypress Interstate Pipeline L.L.C. under the equity method of accounting. The investment in Cypress Interstate Pipeline L.L.C. at December 31, 2023 and 2022 was $8 and $7, respectively. For the years ended December 31, 2023, 2022 and 2021, the Company incurred pipeline lease service fees of approximately $20, $16 and $14, respectively, payable to this joint venture for usage of the pipeline. The amounts due to this joint venture were $1 at December 31, 2023 and 2022.
The Company owns an approximately 20% equity interest in both YNCORIS GmbH & Co. KG (formerly known as InfraServ Knapsack GmbH & Co. KG) and InfraServ Gendorf GmbH & Co. KG (collectively "Infraserv"). The Company accounts for its investments in Infraserv under the equity method of accounting. The Company has service agreements with these entities, including contracts to provide electricity, technical and leasing services to certain of the Company's production facilities in Germany. The investment in Infraserv was $53 and $53 at December 31, 2023 and 2022, respectively. For the years ended December 31, 2023, 2022 and 2021, the Company incurred charges aggregating approximately $176, $188 and $174, respectively, for these services. The amounts accrued for these related parties were approximately 34 and $37 at December 31, 2023 and 2022, respectively.
In conjunction with the Westlake Epoxy acquisition, the Company acquired 49.99% equity interest in Westlake UV Coatings (Shanghai) Co., Ltd. (formerly known as Hexion UV Coatings Co., LTD). The investment in Westlake UV Coatings (Shanghai) Co., Ltd. was $7 at December 31, 2023. The Company accounts for its investments in Westlake UV Coatings (Shanghai) Co., Ltd. under the equity method of accounting.
Dividends received from equity method investments were $18, $16 and $15 for the years ended December 31, 2023, 2022 and 2021, respectively.
One of the Company's directors serves as Chairman and Chief Executive Officer of American Air Liquide, Inc. and Executive Vice President of the Air Liquide Group ("Air Liquide"). The Company purchased oxygen, nitrogen and utilities and leased cylinders from various affiliates of American Air Liquide, Inc. aggregating approximately $43, $43 and $39 for the years ended December 31, 2023, 2022 and 2021, respectively. The Company also sold certain utilities to Air Liquide aggregating approximately $14, $11 and $8 during the years ended December 31, 2023, 2022 and 2021, respectively. The amounts payable to Air Liquide were $4 and $4 at December 31, 2023 and 2022, respectively, and the amounts receivable from Air Liquide were $1 and $2 at December 31, 2023 and 2022, respectively.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
21. Westlake Chemical Partners LP
In 2014, the Company formed Westlake Partners to operate, acquire and develop ethylene production facilities and related assets. Also in 2014, Westlake Partners completed its initial public offering of 12,937,500 common units. Most recently, on March 29, 2019, Westlake Partners purchased an additional 4.5% newly issued limited partner interests in OpCo and completed a private placement of 2,940,818 common units. TTWF LP, the Company's principal stockholder and a related party, acquired 1,401,869 units out of the 2,940,818 common units issued in the private placement. At December 31, 2023, Westlake Partners had a 22.8% limited partner interest in OpCo, and the Company retained a 77.2% limited partner interest in OpCo and a significant interest in Westlake Partners through the Company's ownership of Westlake Partners' general partner, 40.1% of the limited partner interests (consisting of 14,122,230 common units) and incentive distribution rights.
On October 4, 2018, Westlake Partners and Westlake Partners GP, the general partner of Westlake Partners, entered into an Equity Distribution Agreement with UBS Securities LLC, Barclays Capital Inc., Citigroup Global Markets Inc., Deutsche Bank Securities Inc., RBC Capital Markets, LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated and Wells Fargo Securities, LLC to offer and sell Westlake Partners' common units, from time to time, up to an aggregate offering amount of $50. This Equity Distribution Agreement was amended on February 28, 2020 to reference a new shelf registration for utilization under this agreement. No common units had been issued under this program as of December 31, 2023.
22. Commitments and Contingencies
The Company is involved in a number of legal and regulatory matters, principally environmental in nature, that are incidental to the normal conduct of its business, including lawsuits, investigations and claims. The outcome of these matters are inherently unpredictable. The Company believes that, in the aggregate, the outcome of all known legal and regulatory matters will not have a material adverse effect on its consolidated financial statements; however, under certain circumstances, if required to recognize costs in a specific period, when combined with other factors, outcomes with respect to such matters may be material to the Company's consolidated statements of operations in such period. The Company's assessment of the potential impact of environmental matters, in particular, is subject to uncertainty due to the complex, ongoing and evolving process of investigation and remediation of such environmental matters, and the potential for technological and regulatory developments. In addition, the impact of evolving claims and programs, such as natural resource damage claims, industrial site reuse initiatives and state remediation programs creates further uncertainty of the ultimate resolution of these matters. The Company anticipates that the resolution of many legal and regulatory matters, and in particular environmental matters, will occur over an extended period of time.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
Caustic Soda Antitrust. The Company and other caustic soda producers were named as defendants in multiple purported class action civil lawsuits filed since March 2019 in the U.S. District Court for the Western District of New York. The lawsuits allege the defendants conspired to fix, raise, maintain and stabilize the price of caustic soda, restrict domestic (U.S.) supply of caustic soda and allocate caustic soda customers. The other defendants named in the lawsuits are Olin Corporation, K.A. Steel Chemicals (a wholly-owned subsidiary of Olin), Occidental Chemical Corporation d/b/a OxyChem, Shintech Incorporated and Formosa Plastics Corporation, U.S.A. Each of the lawsuits is filed on behalf of the respective named plaintiff or plaintiffs and a putative class comprised of either direct purchasers or indirect purchasers of caustic soda in the U.S. The plaintiffs in the putative class for such direct purchasers seek $861 in single damages from the defendants, in addition to treble damages and attorney's fees. The plaintiffs in the putative class for such indirect purchasers seek approximately $500 in single damages from the defendants, in addition to treble damages (if permitted under applicable state law) and injunctive relief. The defendants' joint motion to dismiss the direct purchaser lawsuits was denied. The defendants' joint motion to dismiss the indirect purchaser lawsuits was granted in part and denied in part. Both groups of cases have proceeded to discovery. On October 16, 2023, the Company entered into a settlement agreement whereby the Company agreed, subject to the terms and conditions of the settlement agreement, to pay $19 to the direct purchaser plaintiffs and in which the Company admits to no violations of law and will be released from liability and dismissed from the direct purchaser lawsuits with prejudice upon receipt of final court approval of the settlement. Preliminary court approval of the settlement, which remains subject to certification of the class, has been requested and is pending. If the court grants such preliminary approval, notice of the settlement will be disseminated to the settlement class, and the settlement class members will, for a limited time period, have an opportunity to opt-out of or object to the settlement. The Company reserved $19 in connection with the litigation in the third quarter of 2023. Beginning in October 2020, similar class action proceedings were also filed in Canada before the Superior Court of Québec as well as before the Federal Court. These proceedings seek the certification or authorization of a class action on behalf of all residents of Canada who purchased caustic soda (including, in one of the cases, those who merely purchased products containing caustic soda) from October 1, 2015 through the present or such date deemed appropriate by the court. On December 10, 2021, the Superior Court of Québec stayed its proceedings until after a final certification decision is released in the Federal Court proceedings. At this time, the Company is not able to estimate the impact, if any, that these lawsuits could have on the Company's consolidated financial statements either in the current period or in future periods.
Ethylene Antitrust. The Company and other ethylene consumers were named as defendants in a civil lawsuit filed by Shell Chemical Europe B.V. ("SCE") in March 2023 in the District Court of Amsterdam, the Netherlands, following the European Commission Decision AT.40410 – Ethylene from July 14, 2020. SCE is a producer of ethylene in the European market and the lawsuit alleges the defendants conspired to lower the purchase price for ethylene and ethylene derivatives by manipulating the monthly contract price. SCE initially sought declaratory relief. In October 2023, SCE amended its claim and is now seeking a judgment establishing that the Company and the co-defendants are jointly and severally liable for alleged damages in the amount of approximately €1,026 million with interest compounding daily from January 1, 2020 and continuing until payment in full, as provided by Dutch law, resulting from artificially lowered prices for ethylene and ethylene derivatives during the specified period. SCE is also seeking reimbursement of costs related to the proceeding plus statutory interest. The Company and other ethylene consumers were also named as defendants in a civil lawsuit filed by Stichting Ethylene Claims ("Stichting") in November 2023 in the District Court of Amsterdam, the Netherlands, following the same European Commission decision. Stichting is a foundation under Dutch Law that claims to represent various parties asserting injury by the same alleged conduct of defendants, seeking a declaratory judgment establishing that the Company and other defendants are jointly and severally liable for an unspecified amount of damages. At this time, the Company is not able to estimate the impact, if any, that the SCE lawsuit and/or the Stichting lawsuit could have on the Company's consolidated financial statements either in the current period or in future periods.
Triad Hunter. In April 2018, Triad Hunter, LLC ("Triad Hunter") filed suit against the Company and certain of its subsidiaries in the Court of Common Pleas in Monroe County, Ohio seeking injunctive relief and alleging negligence and trespass at the Natrium Plant with respect to Triad Hunter's well drilling activities in Ohio. On October 27, 2022, the jury returned a verdict finding that the Company had committed trespass and was negligent in conducting salt mining operations at the Natrium Plant. Upon receipt of the jury verdict, the Company reserved approximately $70 for the damages awarded to Triad Hunter. The court subsequently denied Triad Hunter's request to enjoin further solution mining from one of the brine fields at the Natrium Plant. On September 12, 2023, final judgment was entered in the amount of $70 with interest accruing at the rate of 5% from the date the judgment was rendered, as provided by law. The Company appealed the verdict and sought a stay of execution pending appeal on October 30, 2023.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
Petro 2 Flash Fire and EDC Storage Tank Explosion. Petro 2 Flash Fire and EDC Storage Tank Explosion. In September 2021, shortly after the turnaround on Westlake Chemical OpCo LP's Petro 2 ethylene facility commenced, there was a flash fire at the quench tower of the Petro 2 facility. In January 2022, an ethylene dichloride storage tank exploded at one of the Company's Lake Charles, Louisiana complexes. Certain employees and contractors working on the sites at the time of the events were injured during these events and multiple lawsuits were filed against us. Final settlements totaling approximately $382 in the aggregate were reached with all of the plaintiffs to fully resolve the lawsuits, but payment by the Company and the insurance carriers has not yet been completed. Certain of the Company's excess insurers have taken the coverage position that there has been insufficient exhaustion of the retention levels beneath their respective attachment points to obligate them to cover these events. The practical effect of this coverage position is that approximately $150 of the $382 total final settlement amount is currently not being covered by the insurers and, as such, approximately $150 has been included in cost of sales in the fourth quarter of 2023. The Company disagrees with the insurers' coverage position, and is pursuing recovery of the approximately $150 and any other amount the Company may be entitled to. The Company has reserved for the full final settlement amount and recorded an insurance receivable for $43 and a legal accrual of $183 as of December 31, 2023.
Environmental Contingencies. As of December 31, 2023 and 2022, the Company had reserves for environmental contingencies totaling approximately $58 and $55, respectively, most of which was classified as noncurrent liabilities. The Company's assessment of the potential impact of these environmental contingencies is subject to considerable uncertainty due to the complex, ongoing and evolving process of investigation and remediation, if necessary, of such environmental contingencies, and the potential for technological and regulatory developments.
Calvert City Proceedings. For several years, the Environmental Protection Agency (the "EPA") has been conducting remedial investigation and feasibility studies at the Company's Calvert City, Kentucky facility pursuant to the Comprehensive Environmental Response, Compensation, and Liability Act of 1980 ("CERCLA"). As the current owner of the Calvert City facility, the Company was named by the EPA as a potentially responsible party ("PRP") along with Goodrich Corporation ("Goodrich") and its successor-in-interest, Avient Corporation (formerly known as PolyOne Corporation, "Avient"). On November 30, 2017, the EPA published a draft Proposed Plan, incorporating by reference an August 2015 draft Remedial Investigation ("RI") report, an October 2017 draft Feasibility Study ("FS") report and a Technical Impracticability Waiver document dated December 19, 2017. On June 18, 2018, the EPA published an amendment to its Proposed Plan. The amended Proposed Plan describes a final remedy for the onshore portion of the site comprised of a containment wall, targeted treatment and supplemental hydraulic containment. The amended Proposed Plan also describes an interim approach to address the contamination under the river that would include recovery of any mobile contaminants by an extraction well along with further study of the extent of the contamination and potential treatment options. The EPA's estimated cost of implementation is $107, with an estimated $1 to $3 in annual operation and maintenance ("O&M") costs. In September 2018, the EPA published the Record of Decision ("ROD") for the site, formally selecting the preferred final and interim remedies outlined in the amended Proposed Plan. In October 2018, the EPA issued Special Notice letters to the PRPs for the remedial design phase of work under the ROD. In April 2019, the PRPs and the EPA entered into an administrative settlement agreement and order on consent for remedial design. In October 2019, the PRPs received special notice letters for the remedial action phase of work at the site. The Company, jointly with the other PRPs, submitted a good faith offer response in December 2019. On September 17, 2020, the EPA and the Department of Justice filed a proposed consent decree for the remedial action with the U.S. District Court for the Western District of Kentucky. On November 16, 2020, the Department of Justice filed a motion to approve and enter the consent decree. On January 28, 2021, the Court granted the unopposed motion to enter the consent decree, which became effective the same day. The Company's allocation of liability for remedial and O&M costs at the Calvert City site, if any, is governed by a series of agreements between the Company, Goodrich and Avient. These agreements and the associated litigation are described below.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
In connection with the 1990 and 1997 acquisitions of the Goodrich chemical manufacturing complex in Calvert City, Goodrich agreed to indemnify the Company for any liabilities related to preexisting contamination at the complex. For its part, the Company agreed to indemnify Goodrich for post-closing contamination caused by the Company's operations. The soil and groundwater at the complex, which does not include the Company's nearby PVC facility, had been extensively contaminated by Goodrich's operations. In 1993, Goodrich spun off the predecessor of Avient, and that predecessor assumed Goodrich's indemnification obligations relating to preexisting contamination. In 2003, litigation arose among the Company, Goodrich and Avient with respect to the allocation of the cost of remediating contamination at the site. The parties settled this litigation in December 2007 and the case was dismissed. In the settlement, the parties agreed that, among other things: (1) Avient would pay 100% of the costs (with specified exceptions), net of recoveries or credits from third parties, incurred with respect to environmental issues at the Calvert City site from August 1, 2007 forward; and (2) either the Company or Avient might, from time to time in the future (but not more than once every five years), institute an arbitration proceeding to adjust that percentage. In May 2017, Avient filed a demand for arbitration. In this proceeding, Avient sought to readjust the percentage allocation of future costs and to recover approximately $11 from the Company in reimbursement of previously paid remediation costs. The Company's cross demand for arbitration seeking unreimbursed remediation costs incurred during the relevant period was dismissed from the proceedings when Avient paid such costs in full at the beginning of the arbitration hearing.
On July 10, 2018, Avient sued the Company in the U.S. District Court for the Western District of Kentucky and sought to invalidate the arbitration provisions in the parties' 2007 settlement agreement and enjoin the arbitration it had initiated in 2017. On July 30, 2018, the district court refused to enjoin the arbitration and, on January 15, 2019, the court granted the Company's motion to dismiss Avient's suit. On February 13, 2019, Avient appealed those decisions to the U.S. Court of Appeals for the Sixth Circuit. The court of appeals issued an opinion and final order on September 6, 2019, affirming the district court.
The arbitration hearing began in August 2018 and concluded in December 2018. On May 22, 2019, the arbitration panel issued its final award. It determined that Avient was responsible for 100% of the allocable costs at issue in the proceeding and that Avient would remain responsible for 100% of the costs to operate the existing groundwater remedy at the Calvert City site. In August 2019, Avient filed a motion to vacate before the U.S. District Court for the Western District of Kentucky, seeking to invalidate the final award under the Federal Arbitration Act. On February 11, 2020, the U.S. District Court for the Western District of Kentucky denied Avient's motion to vacate and affirmed the arbitration final award. Avient did not file a notice of appeal before the March 10, 2020 deadline to contest the court's decision. Accordingly, the final award was affirmed, and the arbitration proceeding is fully and finally resolved.
In March 2022, the Company filed a demand for arbitration seeking reimbursement for certain allocable costs incurred during the applicable period since May 2017, and which Avient has failed to pay or disputed as not subject to indemnity under the 1990 and 1997 agreements. In April 2022, Avient filed a complaint in the federal district court for the Western District of Kentucky disputing the enforceability of the 2007 settlement agreement and seeking to enjoin arbitration. Avient claims that the allocable costs at issue are up to $22, for which Avient claims the Company is totally liable. On September 30, 2023, the court issued an order denying without prejudice the parties' cross motions for summary judgment and set a 30-day deadline for the parties to refile and provide additional briefing on specific aspects of the arguments before the court. The parties each refiled and provided additional briefing by the deadline and the motions are pending before the court. The Company disputes these claims and at this time, the Company believes it is unlikely that any remediation costs allocable to it would result in material expenditures in any individual reporting period.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
Sulphur Brine Dome. Westlake owns and operates salt solution-mining caverns at the Sulphur Brine Dome in Sulphur, Louisiana. The Louisiana Department of Natural Resources issued Compliance Order No. IMD 2022-027 and several supplements to that order, the latest in October 2023, in response to pressure anomaly events in two of the Company's brine caverns. The brine caverns were not active, operating wells but under ongoing, post-operational monitoring requirements. The compliance order and supplements thereto have required us to undertake various activities related to response planning, monitoring, investigation and mitigation of potential impacts in the event of future cavern pressure anomalies or failures. Since December 2022 continuous brine injection has maintained cavern pressure while the Company continues to pursue active monitoring, studies, groundwater monitoring, modeling and other activities under the compliance order and supplements. In September 2023, the Office of Conservation issued an emergency declaration as a conservative step and to ensure that the full suite of powers and resources are available to the government in its response and management of the evolving circumstances at the Sulphur Dome. The capital costs and expenditures required to comply with the compliance order and supplements have been and will continue to be incurred. In response to the most recent supplement to the compliance order, the Company reserved approximately $13 in connection with groundwater monitoring wells and monitoring required by the supplement. At this time, the Company is unable to estimate the impact, if any, that other ongoing expenditures or future injunctive relief ordered by the government could have on the Company's consolidated financial statements either in the current period or in future periods.
Environmental Remediation: Reasonably Possible Matters. The Company's assessment of the potential impact of environmental contingencies is subject to considerable uncertainty due to the complex, ongoing and evolving process of investigation and remediation, if necessary, of such environmental contingencies, and the potential for technological and regulatory developments. As such, in addition to the amounts currently reserved, the Company may be subject to reasonably possible loss contingencies related to environmental matters in the range of $98 to $165.
Other Commitments
The Company has various unconditional purchase obligations, primarily to purchase goods and services, including commitments to purchase various utilities, feedstock, nitrogen, oxygen, product storage and pipeline usage. At December 31, 2023, unrecorded unconditional total purchase obligations were $6,345, which included approximately $983 in 2024, $1,016 in 2025, $936 in 2026, $825 in 2027, $628 in 2028, and $1,957 thereafter.
23. Segment and Geographic Information
Segment Information
The Company has two principal operating segments, Performance and Essential Materials and Housing and Infrastructure Products. These segments are strategic business units that offer a variety of different materials and products. The Company manages each segment separately as each business requires different technology and marketing strategies.
The Company's Performance and Essential Materials segment manufactures and markets polyethylene, styrene monomer, ethylene co-products, PVC, VCM, ethylene dichloride ("EDC"), chlor-alkali (chlorine and caustic soda), chlorinated derivative products and epoxy resins. The Company's ethylene production is used in the Company's polyethylene, styrene and VCM operations. In addition, the Company sells ethylene and ethylene co-products, primarily propylene, crude butadiene, pyrolysis gasoline and hydrogen, to external customers. The Company's primary North American manufacturing facilities are located in its Calvert City, Kentucky; Lake Charles, Plaquemine and Geismar, Louisiana; Longview and Deer Park, Texas; Lakeland, Florida and Argo, Illinois sites. The Company's primary European facilities are located in Germany and the Netherlands. The Company produces ethylene and polyethylene at its facilities in Lake Charles, Louisiana; Calvert City, Kentucky and Longview, Texas. The Company produces chlorine, caustic soda, VCM, EDC, PVC, hydrogen and chlorinated derivative materials at its facilities in Lake Charles, Plaquemine and Geismar, Louisiana; Calvert City, Kentucky; Natrium, West Virginia; Longview, Washington; Beauharnois, Quebec; Aberdeen, Mississippi and in Germany. Epoxy resins primarily comprise of Epoxy Specialty Resins and Base Epoxy Resins and Intermediaries. Epoxy Specialty Resins are produced at manufacturing facilities in Duisburg and Esslingen in Germany; Argo and Lakeland in the United States; one plant in Spain and one plant in South Korea. Base Epoxy Resins and Intermediaries are produced at Company's facilities plants in Pernis, the Netherlands and Deer Park, United States. In addition, the Company also has other manufacturing facilities and product development facilities in North America, Europe and Asia.
No single customer accounted for more than 10% of sales in the Performance and Essential Materials segment for the years ended December 31, 2023, 2022 or 2021.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
The Housing and Infrastructure Products segment manufactures and markets products including residential siding, trim and mouldings, stone, roofing, windows, outdoor living products, PVC pipe and fittings and PVC compounds. As of December 31, 2023, the Company owned or leased 70 manufacturing facilities in North America, Europe and Asia. The Company's North American PVC facilities within the Performance and Essential Materials segment supply most of the PVC required for the building products and pipes and fittings plants. The raw materials for stone, roofing and accessories, windows, shutters and specialty tool products are externally purchased. PVC required for the PVC compounds plants is either internally sourced from Company's North American or Asian facilities or externally purchased at market prices based on the location of the plants.
No single customer accounted for more than 10% of sales in the Housing and Infrastructure Products segment for the years ended December 31, 2023, 2022 or 2021.
The accounting policies of the individual segments are the same as those described in Note 1.
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
Net external sales | | | | | | |
Performance and Essential Materials | | | | | | |
Performance Materials | | $ | 4,656 | | | $ | 6,964 | | | $ | 5,997 | |
Essential Materials | | 3,680 | | | 4,044 | | | 2,673 | |
| | | | | | |
Total Performance and Essential Materials | | 8,336 | | | 11,008 | | | 8,670 | |
Housing and Infrastructure Products | | | | | | |
Housing Products | | 3,494 | | | 3,864 | | | 2,334 | |
Infrastructure Products | | 718 | | | 922 | | | 774 | |
Total Housing and Infrastructure Products | | 4,212 | | | 4,786 | | | 3,108 | |
| | | | | | |
| | $ | 12,548 | | | $ | 15,794 | | | $ | 11,778 | |
| | | | | | |
Intersegment sales | | | | | | |
Performance and Essential Materials | | $ | 408 | | | $ | 908 | | | $ | 798 | |
Housing and Infrastructure Products | | — | | | — | | | — | |
| | $ | 408 | | | $ | 908 | | | $ | 798 | |
| | | | | | |
Income (loss) from operations | | | | | | |
Performance and Essential Materials | | $ | 59 | | | $ | 2,416 | | | $ | 2,549 | |
Housing and Infrastructure Products | | 710 | | | 675 | | | 356 | |
Corporate and other | | (40) | | | (41) | | | (105) | |
| | $ | 729 | | | $ | 3,050 | | | $ | 2,800 | |
| | | | | | |
Depreciation and amortization | | | | | | |
Performance and Essential Materials | | $ | 881 | | | $ | 784 | | | $ | 665 | |
Housing and Infrastructure Products | | 207 | | | 263 | | | 168 | |
Corporate and other | | 9 | | | 9 | | | 7 | |
| | $ | 1,097 | | | $ | 1,056 | | | $ | 840 | |
| | | | | | |
Other income, net | | | | | | |
Performance and Essential Materials | | $ | 25 | | | $ | 37 | | | $ | 33 | |
Housing and Infrastructure Products | | 32 | | | 17 | | | 10 | |
Corporate and other | | 79 | | | 19 | | | 10 | |
| | $ | 136 | | | $ | 73 | | | $ | 53 | |
| | | | | | |
Provision for (benefit from) income taxes | | | | | | |
Performance and Essential Materials | | $ | (63) | | | $ | 435 | | | $ | 542 | |
Housing and Infrastructure Products | | 194 | | | 185 | | | 80 | |
Corporate and other | | 47 | | | 29 | | | (15) | |
| | $ | 178 | | | $ | 649 | | | $ | 607 | |
| | | | | | |
Capital expenditures | | | | | | |
Performance and Essential Materials | | $ | 857 | | | $ | 913 | | | $ | 567 | |
Housing and Infrastructure Products | | 164 | | | 187 | | | 88 | |
Corporate and other | | 13 | | | 8 | | | 3 | |
| | $ | 1,034 | | | $ | 1,108 | | | $ | 658 | |
WESTLAKE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(in millions of dollars, except share amounts and per share data)
A reconciliation of total segment income from operations to consolidated income before income taxes is as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
Income from operations for reportable segments | | $ | 729 | | | $ | 3,050 | | | $ | 2,800 | |
Interest expense | | (165) | | | (177) | | | (176) | |
Other income, net | | 136 | | | 73 | | | 53 | |
Income before income taxes | | $ | 700 | | | $ | 2,946 | | | $ | 2,677 | |
| | | | | | | | | | | | | | |
| | December 31, 2023 | | December 31, 2022 |
Total assets | | | | |
Performance and Essential Materials | | $ | 13,538 | | | $ | 13,978 | |
Housing and Infrastructure Products | | 4,888 | | | 5,022 | |
Corporate and other | | 2,609 | | | 1,550 | |
| | $ | 21,035 | | | $ | 20,550 | |
Geographic Information
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 | | 2021 |
Net sales to external customers (1) | | | | | | |
United States | | $ | 8,955 | | | $ | 10,899 | | | $ | 8,157 | |
Foreign | | | | | | |
Canada | | 808 | | | 1,051 | | | 980 | |
Germany | | 602 | | | 875 | | | 628 | |
China | | 220 | | | 262 | | | 216 | |
Mexico | | 217 | | | 228 | | | 149 | |
Brazil | | 215 | | | 353 | | | 141 | |
France | | 138 | | | 172 | | | 100 | |
Italy | | 135 | | | 200 | | | 181 | |
Other | | 1,258 | | | 1,754 | | | 1,226 | |
| | $ | 12,548 | | | $ | 15,794 | | | $ | 11,778 | |
| | | | | | | | | | | | | | |
| | December 31, 2023 | | December 31, 2022 |
Property, plant and equipment, net | | | | |
United States | | $ | 7,395 | | | $ | 7,155 | |
Foreign | | | | |
Germany | | 790 | | | 749 | |
Other | | 334 | | | 573 | |
| | $ | 8,519 | | | $ | 8,477 | |
______________________________
(1)Net sales are attributed to countries based on location of customer.