|
|
o
|
Registration statement pursuant to Section 12 of the Securities Exchange Act of 1934
|
ý
|
Annual report pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934
|
||
|
|
|
|
|
|
|
|
For fiscal year ended: December 31, 2017
|
Commission File number: 1-31880
|
|
|
|
|
Canada
(Province or Other Jurisdiction of Incorporation or Organization)
|
1041
(Primary Standard Industrial Classification Code Number, if applicable)
|
Not Applicable
(I.R.S. Employer Identification Number, if applicable)
|
|
Royal Bank Plaza, North Tower
200 Bay Street, Suite 2200
Toronto, Ontario M5J 2J3
(416) 815 0220
|
|
(Address and Telephone Number of Registrant’s principal executive office)
|
||
|
Meridian Gold Company
4635 Longley Lane
Unit 110-4A
Reno, Nevada 89502
(775) 850-3700
|
|
(Name, Address and Telephone Number of Agent for Service in the United States)
|
|
|
Title of Each Class
|
Name of Each Exchange On Which Registered
|
Common Shares, no par value
|
New York Stock Exchange
|
•
|
the Company’s expectations in connection with the production and exploration, development and expansion plans at the Company’s projects being met;
|
•
|
the Company’s plans to continue building on its base of significant gold production, gold development stage properties, exploration properties and land positions in Canada, Brazil, Chile, and Argentina through existing operating mine expansions, throughput increases, development of new mines, advancement of its exploration properties and by targeting other gold consolidation opportunities with a primary focus in the Americas;
|
•
|
the Company’s expectations regarding the timing of construction completion and production at the Cerro Moro Project;
|
•
|
the impact of proposed optimizations at the Company’s projects;
|
•
|
the effect of government regulations (or changes thereto) with respect to the restrictions on production, export controls, income taxes, expropriation of property, repatriation of profits, environmental legislation, land use, water use, land claims of local people, mine safety and receipt of necessary permits;
|
•
|
the impact of the new mining law in Brazil and the Argentina tax reform package;
|
•
|
The Company’s expectations relating to the performance of the Canadian Malartic Mine;
|
•
|
The Company’s evaluation of various monetization opportunities for its Brio Gold Inc. holding from time to time;
|
•
|
the Company’s investments and development of infrastructure improvements to enhance community relations in the locations where it operates and the further development of the Company’s social responsibility programs;
|
•
|
the payment of any future dividends;
|
•
|
the outcome of any current or pending litigation against the Company;
|
•
|
the outcome of any current or pending tax assessments involving the Company;
|
•
|
the impact of general domestic and foreign business, economic and political conditions, global liquidity and credit availability on the timing of cash flows and the values of assets and liabilities based on projected future conditions;
|
•
|
fluctuating metal prices (such as gold, copper, silver and zinc);
|
•
|
currency exchange rates (such as the Brazilian real, the Chilean peso, the Argentine peso, and the Canadian dollar versus the United States dollar);
|
•
|
interest rates;
|
•
|
possible variations in ore grade or recovery rates;
|
•
|
changes in the Company’s hedging program;
|
•
|
changes in accounting policies;
|
•
|
changes in mineral resources and mineral reserves;
|
•
|
risks related to acquisitions and/or dispositions;
|
•
|
changes in project parameters as plans continue to be refined;
|
•
|
changes in project development, construction;
|
•
|
production and commissioning time frames;
|
•
|
risks related to joint venture operations;
|
•
|
the possibility of project cost overruns or unanticipated costs and expenses;
|
•
|
potential impairment charges;
|
•
|
higher prices for fuel, steel, power, labor and other consumables contributing to higher costs and general risks of the mining industry, including but not limited to, failure of plant, equipment or processes to operate as anticipated;
|
•
|
unexpected changes in mine life;
|
•
|
final pricing for concentrate sales;
|
•
|
unanticipated results of future studies;
|
•
|
seasonality and unanticipated weather changes;
|
•
|
costs and timing of the development of new deposits;
|
•
|
success of exploration activities;
|
•
|
permitting timelines;
|
•
|
environmental and government regulation and the risk of government expropriation or nationalization of mining operations;
|
•
|
risks related to relying on local advisors and consultants in foreign jurisdictions;
|
•
|
environmental risks;
|
•
|
unanticipated reclamation expenses;
|
•
|
title disputes or claims;
|
•
|
limitations on insurance coverage and timing and possible outcome of pending and outstanding labor disputes;
|
•
|
risks related to enforcing legal rights in foreign jurisdictions;
|
•
|
vulnerability of information systems;
|
•
|
as well as those risk factors discussed or referred to in the Company's annual Management's Discussion and Analysis and Annual Information Form for the year ended December 31, 2017 included as exhibits to this annual report on Form 40-F.
|
|
|
|
|
|
YAMANA GOLD INC.
|
By:
|
/s/ Peter Marrone
|
|
Name: Peter Marrone
|
|
Title: Chairman and Chief Executive Officer
|
Exhibit No.
|
Description
|
|
|
99.1
|
Annual Information Form for the year ended December 31, 2017
|
99.2
|
Management’s Discussion and Analysis for the year ended December 31, 2017
|
99.3
|
Audited annual financial statements for the fiscal year ended December 31, 2017
|
99.4
|
Certificate of Peter Marrone required by Rule 13a-14(a) or Rule 15d-14(a), pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
99.5
|
Certificate of Jason LeBlanc required by Rule 13a-14(a) or Rule 15d-14(a), pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
99.6
|
Certificate of Peter Marrone pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
99.7
|
Certificate of Jason LeBlanc pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
99.8
|
Consent of Deloitte LLP, Independent Registered Public Accounting Firm
|
99.9
|
Consent of Chester Moore, P.Eng.
|
99.10
|
Consent of Hugo Miranda, ChMC (RM)
|
99.11
|
Consent of Avakash Patel, P.Eng.
|
99.12
|
Consent of Holger Krutzelmann, P.Eng.
|
99.13
|
Consent of Normand Lecuyer, P.Eng.
|
99.14
|
Consent of Donald Gervais, P. Geo.
|
99.15
|
Consent of Christian Roy, Eng.
|
99.16
|
Consent of Alain Thibault, Eng.
|
99.17
|
Consent of Carl Pednault, Eng.
|
99.18
|
Consent of Daniel Doucet, Eng.
|
99.19
|
Consent of Luiz Pignatari
|
99.20
|
Consent of Sergio Castro
|
99.21
|
Consent of Felipe Machado de Araújo
|
99.22
|
Consent of Jorge Camacho
|
99.23
|
Consent of Marcos Valencia A., FAuIMM
|
101
|
Interactive Data File
|
Table of Contents
|
|
|
INTRODUCTORY NOTES
|
3
|
|
Cautionary Note Regarding Forward-Looking Statements
|
3
|
|
Cautionary Note to United States Investors Concerning Estimates of Mineral Reserves and Mineral Resources
|
4
|
|
Currency Presentation and Exchange Rate Information
|
5
|
|
CORPORATE STRUCTURE
|
5
|
|
GENERAL DEVELOPMENT OF THE BUSINESS
|
7
|
|
Overview of Business
|
7
|
|
History
|
7
|
|
DESCRIPTION OF THE BUSINESS
|
11
|
|
Principal Products
|
11
|
|
Competitive Conditions
|
12
|
|
Operations
|
12
|
|
Environment and Communities
|
12
|
|
Risks of the Business
|
18
|
|
Technical Information
|
34
|
|
Mineral Projects
|
37
|
|
Summary of Mineral Reserve and Mineral Resource Estimates
|
37
|
|
Chapada Mine
|
42
|
|
El Peñón Mine
|
52
|
|
Canadian Malartic Mine
|
59
|
|
Jacobina Mining Complex
|
68
|
|
Minera Florida Mine
|
69
|
|
Gualcamayo Mine
|
70
|
|
Cerro Moro Project
|
72
|
|
Agua Rica Project
|
74
|
|
Suyai Project
|
75
|
|
Monument Bay
|
75
|
|
DIVIDENDS
|
75
|
|
DESCRIPTION OF CAPITAL STRUCTURE
|
76
|
|
MARKET FOR SECURITIES
|
76
|
|
DIRECTORS AND OFFICERS
|
77
|
|
PROMOTER
|
85
|
|
LEGAL PROCEEDINGS AND REGULATORY ACTIONS
|
85
|
|
INTEREST OF MANAGEMENT AND OTHERS IN MATERIAL TRANSACTIONS
|
86
|
|
TRANSFER AGENTS AND REGISTRAR
|
86
|
|
MATERIAL CONTRACTS
|
86
|
|
AUDIT COMMITTEE
|
86
|
|
INTERESTS OF EXPERTS
|
88
|
|
ADDITIONAL INFORMATION
|
89
|
|
SCHEDULE ”A” – CHARTER OF THE AUDIT COMMITTEE
|
89
|
|
•
|
the Company’s expectations in connection with the production and exploration, development and expansion plans at the Company’s projects discussed herein being met;
|
•
|
the Company’s plans to continue building on its base of significant gold production, gold development stage properties, exploration properties and land positions in Canada, Brazil, Chile, and Argentina through existing operating mine expansions, throughput increases, development of new mines, advancement of its exploration properties and by targeting other gold consolidation opportunities with a primary focus in the Americas;
|
•
|
the Company’s expectations regarding the timing of construction completion, and production at the Cerro Moro Project;
|
•
|
the impact of proposed optimizations at the Company’s projects;
|
•
|
the effect of government regulations (or changes thereto) with respect to the restrictions on production, export controls, income taxes, expropriation of property, repatriation of profits, environmental legislation, land use, water use, land claims of local people, mine safety and receipt of necessary permits;
|
•
|
the impact of the new mining law in Brazil and the Argentina tax reform package;
|
•
|
Yamana’s expectations relating to the performance of the Canadian Malartic Mine;
|
•
|
Yamana’s evaluation of various monetization opportunities for its Brio Gold holding from time to time;
|
•
|
the Company’s investments and development of infrastructure improvements to enhance community relations in the locations where it operates and the further development of the Company’s social responsibility programs;
|
•
|
the payment of any future dividends;
|
•
|
the outcome of any current or pending litigation against the Company; and
|
•
|
the outcome of any current or pending tax assessments involving the Company.
|
Country
|
Employees
|
Contractors
|
Total
|
Canada, Corporate
|
143
|
2
|
145
|
Canada, Canadian Malartic (50% indirect interest)
|
758
|
555
|
1,313
|
Argentina
|
1,286
|
1,040
|
2,326
|
Brazil
|
1,437
|
1,851
|
3,288
|
Chile
|
1,743
|
2,015
|
3,758
|
Netherlands
|
1
|
-
|
1
|
United States
|
4
|
1
|
5
|
Total
|
5,372
|
5,464
|
10,836
|
•
|
Yamana was named one of the Best 50 Corporate Citizens in Canada by Corporate Knights magazine for the seventh year in a row.
|
•
|
Yamana was included in Sustainalytics’ Jantzi Social Index for the ninth consecutive year. The index partners with the Dow Jones Sustainability Index to screen the 50 top performing Canadian companies from an environmental, social and governance perspective.
|
•
|
Chapada received first place in central Brazil and second nationally in the risk management category of the Proteção awards, considered the most important health and safety honour given to a Brazilian company.
|
The board of directors
The sustainability committee of the board of directors oversees all aspects of health, safety and sustainability matters. It reviews policies, compliance issues and incidents, and ensures that Yamana has been diligent in carrying out the Company’s responsibilities and activities.
|
Corporate
The corporate HSEC team is led by the Senior Vice President, Health, Safety and Sustainable Development. The team implements policy and strategy, and facilitates dialogue with external stakeholders. It also collaborates with the mine sites to co-develop standards and procedures and share best practices, with any policy or strategy modifications reviewed by Yamana’s general managers, regional directors, senior executive team and the board of directors.
|
Site
Each site has an HSEC team and a committee chaired by the site’s general manager. The committees meet at least monthly to discuss HSEC issues and solutions and other operational practices. The committees monitor the effectiveness and performance of their site’s sustainability programs and report any material issues to the general manager who escalates matters as necessary.
|
•
|
planning and risk assessment
|
•
|
standard operating procedures
|
•
|
identifying legal and contractual requirements
|
•
|
industry best practices
|
•
|
company objectives
|
•
|
the link between outcomes and action plans for key performance metrics, development plans and internal auditing systems.
|
•
|
International Cyanide Management Code
|
•
|
ISO 14001 Environmental Management Systems
|
•
|
OHSAS 18001 Occupational Health and Safety Management Systems
|
•
|
World Gold Council’s Conflict-Free Gold Standard.
|
•
|
health and safety
|
•
|
social license and human rights
|
•
|
climate change
|
•
|
tailings and waste management
|
•
|
water management
|
•
|
mine closure.
|
•
|
increase measurement and reporting of preventative or ‘leading’ indicators
|
•
|
increase focus on high potential incidents and sharing learnings across sites
|
•
|
ensure fatal risk controls are best-in-class and verified in the field
|
•
|
develop new leadership standards.
|
•
|
hosting 64 community and other formal meetings at its operations, with over 1,780 participants
|
•
|
responding to 46 formal grievances, mainly related to vibration, dust and noise, all within the designated closeout period (typically 7 to 14 days).
|
•
|
contributed $5.9 million to communities where it operates through direct community investment, donations and sponsorships. Yamana typically focuses on sustainable income generation, education, health and culture
|
•
|
maintained a local employment rate of 64%
|
•
|
maintained a host-country procurement rate of 95%.
|
•
|
standards for design and construction, and use of design reviews
|
•
|
constant tailings management facility (“TMF”) monitoring and site-specific key performance indicators development and performance management
|
•
|
periodic safety inspections
|
•
|
risk assessment
|
•
|
training and continuous improvement
|
•
|
emergency response plans with dam failure analysis.
|
•
|
reflects its location-specific challenges
|
•
|
reduces freshwater consumption while recycling as much water as possible.
|
•
|
appointing common officers of the Company and the foreign subsidiary;
|
•
|
involving the Company’s Chief Financial Officer, located in Toronto, in hiring key finance personnel in each of the emerging jurisdictions; and
|
•
|
closely monitoring the finance departments in each of the emerging jurisdictions, and by regular personal visits by the Chief Financial Officer and other key executives to the emerging jurisdictions.
|
•
|
global and regional supply and demand for industrial products containing metals generally;
|
•
|
changes in global or regional investment or consumption patterns;
|
•
|
increased production due to new mine developments and improved mining and production methods;
|
•
|
decreased production due to mine closures;
|
•
|
interest rates and interest rate expectation;
|
•
|
expectations with respect to the rate of inflation or deflation;
|
•
|
fluctuations in the value of the United States dollar and other currencies;
|
•
|
availability and costs of metal substitutes;
|
•
|
global or regional political or economic conditions; and
|
•
|
sales by central banks, holders, speculators and other producers of metals in response to any of the above factors.
|
•
|
disagreement with Agnico Eagle about how to develop, operate or finance a project;
|
•
|
that Agnico Eagle may at any time have economic or business interests or goals that are, or become, inconsistent with the Company’s business interests or goals;
|
•
|
that Agnico Eagle may not comply with the Canadian Malartic GP’s partnership agreement;
|
•
|
the possibility that Agnico Eagle may become bankrupt;
|
•
|
that Agnico Eagle may be in a position to take action contrary to the Company’s instructions, requests, policies, objectives or interests;
|
•
|
possible litigation with Agnico Eagle about Canadian Malartic GP matters; and
|
•
|
the possibility that the Company may not be able to sell its interest in the Canadian Malartic GP if the Company desires to exit the Canadian Malartic GP.
|
•
|
Cash costs of gold and silver on a by-product basis
- shown on a per ounce basis.
|
•
|
The attributable cost for each metal is calculated net of by-products by applying copper and zinc net revenues, which are incidental to the production of precious metals, as a credit to gold and silver ounces produced, thereby allowing the Company’s management and stakeholders to assess net costs of precious metal production. These costs are then divided by gold and silver ounces produced.
|
•
|
Cash costs of gold and silver on a co-product basis
- shown on a per ounce basis.
|
•
|
Costs directly attributed to gold and silver will be allocated to each metal. Costs not directly attributed to each metal will be allocated based on the relative value of revenues which will be determined annually.
|
•
|
The attributable cost for each metal will then be divided by the production of each metal in calculating cash costs per ounce on a co-product basis for the period.
|
•
|
Cash costs of copper on a co-product basis
- shown on a per pound basis.
|
•
|
Costs attributable to copper production are divided by commercial copper pounds produced.
|
Mine
|
Mineral Reserves
|
Mineral Resources
|
Anoki-McBean (50%)
|
N/A
|
$1,200 Au, cut-off grade at 2.5 g/t Au
|
Amalgamated Kirkland (50%)
|
N/A
|
$1,200 Au, cut-off grade at 2.5 g/t Au
|
Alumbrera Deposit (12.5%)
|
$1,250 Au, $2.91 Cu. Underground cut-off at 0.5% Cueq.
Metallurgical recoveries are 87.85% for Cu and 72.31% for Au
|
0.5% Cueq within economic envelope
|
Bajo El Durazno Deposit (12.5% - Part of Alumbrera Projects)
|
$1,250 Au, $2.91 Cu. Open pit cut-off at 0.3 g/t Aueq within pit.
Metallurgical recoveries are 72.83% for Cu and 66.75% for Au.
|
0.2 g/t Aueq within economic envelope
|
Arco Sul
|
N/A
|
2.5 g/t Au cut-off
|
Canadian Malartic (50%)
|
$1,200 Au, cut-off grades range from 0.35 to 0.37 g/t Au. Metallurgical recoveries for Au range from 87% to 96.7% depending on zone.
|
$1,200 Au, cut-off grades range from 0.35 g/t Au inside pit and 1.0 g/t Au outside or below pit. Cut-off grade Odyssey Underground at 1.0 g/t Au and East Malartic Underground at 1.25 g/t Au (MSO).
|
Cerro Moro
|
$950 Au and $18.00 Ag, Open pit cut-off at 3.4 g/t Aueq and Underground cut-off at 6.2 g/t Aueq. Metallurgical recoveries are 95% for Au and 93% for Ag..
|
1.0 g/t Aueq cut-off
|
Chapada
|
$1,250 Au, $3.00 Cu; $4.36 NSR cut-off at $4.06 / t (Main Pit, Corpo Sul, Cava Norte and Sucupira). Cut-off grade 0.21 g/t Au based on $1,300 / ounce Au (Suruca Oxide). Cut-off grade 0.3 g/t Au based on $900 / ounce Au (Suruca Sulphide). Metallurgical recoveries for Suruca Oxide are dependent on zone and average 85% for gold.
|
$1,600 / ounce Au Au, $4.00 / lb Cu (Chapada pits and Suruca SW). 0.2 g/t Au cut-off for oxide and 0.3 g/t Au cut-off for sulphide in Suruca Gold Project.
|
El Peñón
|
$1,250 Au, $18.00 Ag, Variable cut-off for Underground ranging from 3.48 g/t Aueq to 4.31 g/t Aueq dependent on zone. Reserves based on economic revenue. Metallurgical recoveries for Au ranges from 82% to 97% and Ag ranges from 56% to 95% dependent on zone.
|
$1,600 Au, $24.00 Ag, Variable cut-off for Underground ranging from 2.71 g/t Aueq to 2.82 g/t Aueq dependent on zone. Cut-off grade for tailings at 0.50 g/t Aueq and for low grade stock at 0.80 g/t Aueq. Metallurgical recoveries: Underground 95% Au and 86.5% Ag. Tailings 60% Au and 30% Ag. Low grade stock 75% Au and 70% Ag.
|
Gualcamayo
|
$1,250 Au, Reserves based on economic revenue with variable cut-offs . Metallurgical recoveries for Au open pit ore are 49% and 61% for Au underground ore.
|
Open pit resources based $1,600 Au resource pit with cut-offs dependent on zone. Underground resources based on$1,600 Au with 1.00 g/t Au cut-off for material outside of the resource pit shell.
|
Hammond Reef (50%)
|
N/A
|
$1,400 Au, Open pit cut-off 0.32 g/t Au West Pit and 0.34 g/t Au East Pit.
|
Jacobina
|
$1,200 Au; 1.2 g/t Au cut-off. . Metallurgical recovery for Au is 96%.
|
0.5 g/t Au cut-off based on $1,600 Au price and a minimum width of 1.5 m, 96.5% metallurgical recovery and incremental mining cost.
|
Jeronimo (57%)
|
$900 Au, 2.0 g/t Au cut-off. Metallurgical recovery for Au is 86%.
|
2.0 g/t Au cut-off
|
La Pepa
|
N/A
|
$780 Au, 0.30 g/t Au cut-off
|
Lavra Velha
|
N/A
|
$1300 Au, $3.50 Cu and 0.2g/t Au, 0.1% Cu cut-offs
|
Minera Florida
|
$1,250 Au, $18.00 Ag, $1.25 Zn. Reserves based on a 2.17 g/t Aueq cut-off. Metallurgical recoveries are 90.81% for Au, 51.63% for Ag and 57.36% for Zn.
|
2.50 g/t Aueq cut-off
|
Monument Bay
|
N/A
|
$1,200 Au, 0.4 and 0.7 g/t cut-off for open pit and 4.0 g/t Au cut-off for underground.
|
Suyai
|
N/A
|
5.0 g/t Au cut-off
|
Upper Beaver (50%)
|
$1,200 Au, $2.75 Cu. Reserves based on NSR cut-off of Cdn$125.00/t. Metallurgical recoveries are 95% for Au and 80% to 90% for Cu.
|
$1,200 Au and $2.75 Cu. Resources based on NSR cut-off of Cdn$95.00/t. Metallurgical recoveries are 95% for Au and 90% for Cu.
|
Agua Rica
|
$1,000 Au, $2.25 lb Cu, $17.00 g/t Ag, $12.00 lb Mo. Metallurgical recoveries are 84.9% for Cu, 52.7% for Au, 67.6% for Ag, 65.9% for Zn, and 68.0% for Mo.
|
0.2% Cu cut-off
|
Table 1
|
||
Date
|
Owner
|
Activity
|
1973
|
INCO
|
Chapada discovery.
|
1975-1976
|
|
2,000 metres x 500 metres grid drilling program.
Parsons acquires a 50% interest in the Chapada project.
|
1976-1979
|
INCO & Parsons
|
200 metres x 100 metres drill grid.
A 92 metres deep shaft is completed with 255 metres of cross-cuts for exploration and metallurgical sampling.
|
1979
|
|
Mining concession No. 2394 covering 3,000 hectares is issued to Mineração Alonte by the Departamento Nacional da Producao Mineral (“DNPM”).
|
1980-1981
|
|
Soil drilling completed in the plant, tailing ponds, and potential water dam areas.
|
1981
|
Parsons
|
Feasibility study completed.
|
1994-1995
|
|
A 4,500 metres drilling program re-evaluation of a near surface gold deposit.
|
|
|
Preliminary feasibility study by Watts, Griffis and McOuat.
|
May 1994
|
SERCOR
|
Mineração Santa Elina Industria e Comercio S/A (“SERCOR”) acquires the Chapada deposit through a subsidiary, Mineração Maracá.
|
July 1994
|
SERCOR and Echo Bay
|
Echo Bay acquires an initial interest in Santa Elina by purchasing 5% of the outstanding shares from SERCOR.
|
Dec 1994
|
|
Santa Elina completes its initial public offering.
|
Sep 1995
|
|
Santa Elina and Echo Bay approve the Chapada project joint venture. Santa Elina issues about 3% of the outstanding shares to Echo Bay. Echo Bay receives the option to acquire 50% interest in the project.
|
May 1996
|
|
Santa Elina is privatized and SERCOR and Echo Bay become equal owners of the company.
|
Dec 1996
|
|
Santa Elina completes an in-fill drilling program
|
Dec 1997
|
|
Independent Mining Consultants, Inc. reviews the Echo Bay model and completes a mine feasibility study.
|
Jan 1998
|
|
Kilborn Holdings Inc., (now SNC-Lavalin Group Inc.), completes the Chapada project bankable feasibility study.
|
Apr 2001
|
|
Construction licence issued.
|
May 2000
|
PINUS
|
PINUS acquires 100% of Mineração Maracá.
|
2003
|
Yamana
|
The property is purchased by Yamana.
|
2004
|
|
The feasibility study is completed.
|
2007
|
|
Commercial production starts.
|
Date
|
Ownership
|
1980 - 1981
|
INCO/Eluma
|
1987 - 1988
|
Cominco
|
1993 - 1994
|
WMC
|
1996 - 1997
|
Santa Elina ElinaElina/Echo Bay
|
2008 to present
|
Yamana
|
•
|
Open pit mine and mine infrastructure including truck shop, truck wash facility, warehouse, fuel storage and distribution facility, explosive’s storage and magazine sites, and electrical power distribution and substations to support construction projects and mine operations.
|
•
|
A conventional flotation mill for processing sulphide ore and mill infrastructure including assay laboratory, maintenance shops, and offices.
|
•
|
Mine and mill infrastructure including office buildings, shops, and equipment.
|
•
|
A tailings storage facility comprising a raised dam constructed with cyclone tailings with capacity for three years and plans for further expansion.
|
•
|
Local water supplies as required.
|
•
|
Electric power from the national grid.
|
•
|
Haulage roads from the mines to the plant.
|
•
|
Stockpile areas for high grade and low grade ore.
|
•
|
Maintenance facilities.
|
•
|
Administrative office facilities.
|
•
|
Core storage and exploration offices.
|
•
|
Access road network connecting the mine infrastructure to the town site and to public roads.
|
•
|
Samples are received and dried two hours at 105°C
|
•
|
Jaw crushing to -6 mm (1/4”).
|
•
|
Boyd crushing and screening; recycling until 80% -2 mm (10#).
|
•
|
Rotary splitting to 1000 g.
|
•
|
LM2 pulverization to 95% -140#.
|
•
|
Manually split with small scoop to 250 g.
|
•
|
Statistical analysis and variography of gold and silver values in the assay database as well as on sample composites.
|
•
|
Construction of a block model using Vulcan software.
|
•
|
Grade interpolation using kriging method, and inverse distance squared (ID2) method for veins which did not have sufficient data to calculate variograms.
|
•
|
The geological interpretation and Mineral Resource estimation is supplied by the geology staff.
|
•
|
An SMU is determined based on the mining method employed, geomechanical rock properties, dilution expected, and the block values.
|
•
|
SMU solids are designed in Vulcan and AutoCAD.
|
•
|
Additional economic criteria are applied which include metal prices, operating costs, and recoveries.
|
•
|
Blocks are analyzed for inclusion into the LOM Plan.
|
•
|
If the value of the mining block is positive, then a development cost analysis is applied to the block before final inclusion in the LOM Plan.
|
|
Canadian Malartic Mine
|
Barnat/Sladen
|
East Malartic Mine
|
Total
|
Years of Production
|
1935 – 1965
|
1938 – 1970
|
1938 – 1983
|
|
Ore milled (metric tonnes)
|
9,929,000
|
8,452,000
|
18,316,000
|
36,697,000
|
Au Grade (g/t)
|
3.77
|
4.73
|
5.19
|
4.70
|
Ag Grade (g/t)
|
2.47
|
1.17
|
1.27
|
1.57
|
Gold ounces
|
1,203,477
|
1,285,321
|
3,056,251
|
5,545,050
|
Silver ounces
|
788,485
|
317,934
|
747,869
|
1,854,288
|
Canadian Malartic Mill Gold Production from 2011 to 2017
|
|||||
Year
|
Tonnes milled (metric tons)
|
Feed grade (g/metric ton)
|
Metal Feed (oz)
|
Metal Recovered (Oz)
|
Recovery Factor
|
2,011
|
8 502 323
|
0.835
|
228 222
|
200 137
|
87.7%
|
2,012
|
14 046 526
|
0.962
|
434 415
|
388 478
|
89.4%
|
2,013
|
18 008 250
|
0.924
|
534 706
|
475 277
|
88.9%
|
2,014
|
18 705 550
|
1.002
|
602 893
|
535 470
|
88.8%
|
2,015
|
19 089 527
|
1.048
|
643 376
|
571 617
|
88.8%
|
2,016
|
19 641 392
|
1.038
|
655 342
|
585 027
|
89.3%
|
2,017
|
20 357 605
|
1.092
|
714 992
|
633 461
|
88.6%
|
TOTAL
|
118 351 174
|
1.002
|
3 813 945
|
3 389 468
|
88.9%
|
•
|
Initiate Open Pit mining operation, to build the stockpile ahead of plant ramp-up
|
•
|
Recruit, onboard and train remaining operational staff
|
•
|
Complete commissioning activities by the end of the first quarter of 2018, with the ramp-up of operations to commence in the second quarter of 2018.
|
2018
|
2017
|
2016
|
2015
|
Q1 - $ 0.005
|
Q1 - $ 0.005
|
Q1 - $ 0.005
|
Q1 - $0.015
|
|
Q2 - $ 0.005
|
Q2 - $ 0.005
|
Q2 - $0.015
|
|
Q3 - $ 0.005
|
Q3 - $ 0.005
|
Q3 - $0.015
|
|
Q4 - $ 0.005
|
Q4 - $ 0.005
|
Q4 - $0.015
|
Period
|
High
(Cdn$)
|
Low
(Cdn$)
|
Volume
|
January 2017
|
4.385
|
3.81
|
112,303,414
|
February 2017
|
4.80
|
3.63
|
117,280,596
|
March 2017
|
3.90
|
3.35
|
128,785,524
|
April 2017
|
4.24
|
3.57
|
88,206,365
|
May 2017
|
3.89
|
3.30
|
92,268,531
|
June 2017
|
3.75
|
3.09
|
143,511,027
|
July 2017
|
3.31
|
2.84
|
58,282,356
|
August 2017
|
3.76
|
3.09
|
50,219,082
|
September 2017
|
3.92
|
3.25
|
54,366,491
|
October 2017
|
3.44
|
3.15
|
40,087,988
|
November 2017
|
3.46
|
3.34
|
113,076,763
|
December 2017
|
3.96
|
3.09
|
48,550,893
|
Name and Residence
|
Position with the Company and
Period(s) Served as a Director
|
Principal Occupation
|
|
|
|
John Begeman
(1)(3)
South Dakota, United States
|
Director since May 2, 2007
|
Company Director
|
Christiane Bergevin
(3)(4)
Québec, Canada
|
Director since September 1, 2014
|
Company Director
|
Andrea Bertone
(1)
Texas, United States
|
Director since July 27, 2017
|
Company Director
|
Alexander J. Davidson
(2)(3)
Ontario, Canada
|
Director since August 31, 2009
|
Company Director
|
Robert Gallagher
British Columbia, Canada
|
Director since August 28, 2017
|
Company Director
|
Richard Graff
(1)
Colorado, United States
|
Director since October 16, 2007, Lead Director since September 30, 2017
|
Company Director
|
Kimberly Keating
Newfoundland, Canada
|
Director since February 15, 2017
|
Vice President Fabrication, Technical Construction Central and Western Canada, of the Cahill Group
|
Nigel Lees
(2)
Ontario, Canada
|
Director since June 16, 2005
|
President and Chief Executive Officer of Sage Gold Inc
|
Peter Marrone
Ontario, Canada
|
Chairman, Chief Executive Officer and a Director (director since July 31, 2003)
|
Chairman and Chief Executive Officer of the Company
|
Jane Sadowsky
(1)(4)
New York, United States
|
Director since September 1, 2014
|
Managing Partner of Gardener Advisory LLC
|
Dino Titaro
(2)(3)(4)
Ontario, Canada
|
Director since August 5, 2005
|
Company Director
|
Daniel Racine
Ontario, Canada
|
Executive Vice President and Chief Operating Officer
|
Executive Vice President and Chief Operating Officer of the Company
|
Greg McKnight
Ontario, Canada
|
Executive Vice President, Business Development
|
Executive Vice President, Business Development of the Company
|
Name and Residence
|
Position with the Company and
Period(s) Served as a Director
|
Principal Occupation
|
|
|
|
Jason LeBlanc
Ontario Canada
|
Senior Vice President, Finance and Chief Financial Officer
|
Senior Vice President, Finance, and Chief Financial Officer of the Company
|
Yohann Bouchard
Ontario, Canada
|
Senior Vice President, Operations
|
Senior Vice President, Operations, of the Company
|
Richard C. Campbell
Ontario, Canada
|
Senior Vice President, Human Resources
|
Senior Vice President, Human Resources of the Company
|
Anthony Cina
Ontario, Canada
|
Senior Vice President, Business Administration
|
Senior Vice President, Business Administration of the Company
|
Gerardo Fernandez
Ontario, Canada
|
Senior Vice President, Operations
|
Senior Vice President, Operations of the Company
|
Ross Gallinger
Ontario, Canada
|
Senior Vice President, Health, Safety and Sustainable Development
|
Senior Vice President, Health, Safety and Sustainable Development of the Company
|
Henry Marsden
Ontario, Canada
|
Senior Vice President, Exploration
|
Senior Vice President, Exploration of the Company
|
Barry Murphy
Ontario, Canada
|
Senior Vice President, Technical Services
|
Senior Vice President, Technical Services of the Company
|
Steve Parsons
Ontario, Canada
|
Senior Vice President, Investor Relations and Corporate Communications
|
Senior Vice President, Investor Relations and Corproate Communications of the Company
|
Sofia Tsakos
Ontario, Canada
|
Senior Vice President, General Counsel and Corporate Secretary
|
Senior Vice President, General Counsel and Corporate Secretary of the Company
|
a.
|
was subject to a cease trade or similar order, or an order that denied the company access to any exemption under securities legislation, that was issued while the director or executive officer was acting in the capacity as director, chief executive officer or chief financial officer, or
|
b.
|
was subject to a cease trade or similar order, or an order that denied the company access to any exemption under securities legislation, that was issued after the director or executive officer ceased to be a director, chief executive officer or chief financial officer and which resulted from an event that occurred while that person was acting in the capacity as a director, chief executive officer or chief financial officer,
|
a.
|
is as of the date hereof, or has been within the 10 years before the date hereof, a director or executive officer of any company (including Yamana) that, while that person was acting in that capacity, or within a year of that person ceasing to act in that capacity, became bankrupt, made a proposal under any legislation relating to the bankruptcy or insolvency, or became subject to or instituted any proceedings, arrangement or compromise with creditors, or had a receiver, receiver manager or trustee appointed to hold the assets of the director, executive officer or shareholder,
|
a.
|
any penalties or sanctions imposed by a court relating to securities legislation or by a securities regulatory authority or has entered into a settlement agreement with a securities regulatory authority; or
|
b.
|
any other penalties or sanctions imposed by a court or regulatory body that would likely be considered important to a reasonable investor in making an investment decision.
|
Property
|
Qualified Persons for Mineral Reserves
|
Qualified Persons for Mineral Resources
|
Chapada
|
Luiz Pignatari, Registered Member of the Chilean Mining Commission, Edem Engenharia de Minas
|
Luiz Pignatari, Registered Member of the Chilean Mining Commission, Edem Engenharia de Minas
Felipe Machado de Araújo, Registered Member of the Chilean Mining Commission, Yamana Gold Inc.
|
El Peñón
|
Sergio Castro, Registered Member of the Chilean Mining Commission, Yamana Gold Inc.
|
Jorge Camacho, Registered Member of the Chilean Mining Commission, Yamana Gold Inc. Yamana Gold Inc. . Marcos Valencia A., FAuIMM, Registered Member of Chilean Mining Commission, Corporate Manager R&R, Andes/Mexico, Yamana Gold Inc.ia de Minas
|
Canadian Malartic
|
Donald Gervais, P. Geo., Canadian Malartic General Partnership
|
Donald Gervais, P. Geo., Canadian Malartic General Partnership
|
a.
|
assist the Board in its oversight responsibilities with respect to: (i) the integrity of the Company’s financial statements; (ii) the Company’s compliance with legal and regulatory requirements; (iii) the external auditors’ qualifications and independence; and (iv) the performance of the Company’s internal and external audit functions;
|
b.
|
serve as an independent and objective party to monitor the Company’s financial reporting processes and internal control systems;
|
c.
|
review and appraise the audit activities of the Company’s external auditors; and
|
d.
|
prepare Audit Committee report(s) as required by applicable regulators.
|
1.
|
review and assess the adequacy of this Charter at least annually and, where necessary or desirable, recommend changes to the Board provided that this Charter may be amended and restated from time to time without the approval of the Board to ensure that the composition of the Audit Committee and the responsibilities and powers of the Audit Committee comply with applicable laws and stock exchanges;
|
2.
|
evaluate the functioning and effectiveness of the Audit Committee and its members on an annual basis;
|
3.
|
prior to the recommendation to the Board for approval of release of the annual and quarterly financial statements, review and discuss with management and the independent public accountants, upon completion of their audit or review, the financial results for the year or quarter and the results of the audit or review, including (i) the Company's annual or quarterly financial statements and related footnotes; (ii) management’s discussion and analysis of the financial condition and results of operations; (iii) annual and quarterly earnings press releases; (iv) the results of the audit or review, including the nature and amount of unrecorded adjustments resulting from the audit or review; (v) review with the independent public accountants and management the Company's policies and procedures relative to the adequacy of internal accounting and financial reporting controls (including any significant deficiencies and significant changes in internal control over financial reporting), including controls over quarterly and annual financial reporting, computerized information systems and security (vi) the independent public accountants’ management recommendations; (vii) any significant transactions which occurred during the year or quarter; (viii) any significant adjustments; critical accounting policies and practices (ix) management judgments and accounting estimates; (x) new accounting policies; (xi) all alternative treatments of financial information within generally accepted accounting principles, ramifications of the use of alternative disclosures and treatments, and the treatment preferred by the independent public accountants; and (xii) any disagreements between management and the independent public accountants;
|
4.
|
ensure that adequate procedures are in place for the review of the issuer's disclosure of financial information extracted or derived from the issuer's financial statements and periodically assess the adequacy of such procedures;
|
5.
|
review the effects of regulatory and accounting initiatives, as well as off-balance sheet structures, on the financial statements of the Company;
|
6.
|
at least annually, (i) inquire of management and the independent public accountant about the significant business, political, regulatory and internal control issues or exposures to financial risk; (ii) oversee and monitor management’s documentation of the significant financial risks that the Company faces and update as events change and risks shift and (iii) assess the steps that management has taken to control identified financial and internal control risks to the Company;
|
7.
|
the fundamental responsibility of the Audit Committee Chairman is to be responsible for the management and effective performance of the Audit Committee and provide leadership to the Audit Committee in fulfilling its mandate and any other matters delegated to it by the Board. To that end, the Audit Committee Chairman’s responsibilities shall include:
|
a.
|
working with the Chairman and Chief Executive Officer and the Corporate Secretary to establish the frequency of Audit Committee meetings and the agendas for meetings;
|
b.
|
providing leadership to the Audit Committee and presiding over Audit Committee meetings;
|
c.
|
facilitating the flow of information to and from the Audit Committee and fostering an environment in which Audit Committee members may ask questions and express their viewpoints;
|
d.
|
reporting to the Board with respect to the significant activities of the Audit Committee and any recommendations of the Audit Committee; and
|
e.
|
leading the Audit Committee in annually reviewing and assessing the adequacy of its mandate and evaluating its effectiveness in fulfilling its mandate; and taking such other steps as are reasonably required to ensure that the Audit Committee carries out its mandate;
|
8.
|
recommend external auditors nominations to the Board to be put before the shareholders for appointment and, as necessary, the removal of any external auditor in office from time to time;
|
9.
|
approve the fees and other compensation to be paid to the external auditors and the funding for payment of the external auditors’ compensation and any advisors retained by the Audit Committee;
|
10.
|
pre-approve all audit services, internal control related services and any permissible non-audit engagements of the external auditors, in accordance with applicable legislation;
|
11.
|
meet with external auditors and financial management of the Company to review the scope of the proposed audit of the current year, and the audit procedures to be used;
|
12.
|
meet quarterly with external auditors “in camera” to discuss reasonableness of the financial reporting processes, systems of internal control, significant comments and recommendations, and management performance;
|
13.
|
advise the external auditors of their ultimate accountability to the Board and the Audit Committee;
|
14.
|
oversee the work of the external auditors engaged for the purpose of preparing an audit report or performing other audit, review and attest services for the issuer;
|
15.
|
evaluate the qualifications, performance and independence of the external auditors which are to report directly to the Audit Committee, including: (i) reviewing and evaluating the lead partner on the external auditors' engagement with the Company, (ii) considering whether the auditors' quality controls are adequate and the provision of permitted non-audit services is compatible with maintaining the auditors' independence, (iii) determine the rotation of the lead audit partner and the audit firm, and (iv) take into account the opinions of management and the internal audit function in assessing the external auditors’ qualifications, independence and performance;
|
16.
|
present the Audit Committee’s conclusions with respect to its evaluation of external auditors to the Board and take such additional action to satisfy itself of the qualifications, performance and independence of external auditors and make further recommendations to the Board as it considers necessary;
|
17.
|
obtain and review a report from the external auditors at least annually regarding: (i) the external auditors' internal quality-control procedures; (ii) material issues raised by the most recent internal quality-control review, or peer review, of the firm, or by any inquiry or investigation by governmental or professional authorities within the preceding five years respecting one or more external audits carried out by the firm; (iii) any steps taken to deal with any such issues; and (iv) all relationships between the external auditors and the Company;
|
18.
|
discuss with the external auditors any relationships that might affect the external auditors’ objectivity and independence;
|
19.
|
recommend to the Board any action required to ensure the independence of the external auditors;
|
20.
|
review and approve policies for the Company's hiring of employees or former employees of the present and former external auditors;
|
21.
|
receive reports from the Company's Chief Financial Officer on the scope and material results of its internal SOX audit activities;
|
22.
|
establish procedures for: (i) the receipt, retention and treatment of complaints regarding accounting, internal controls or auditing matters; and (ii) the confidential, anonymous submission of concerns regarding questionable accounting, internal control and auditing matters;
|
23.
|
the Audit Committee will ensure that the internal audit function is adequately funded and resourced;
|
24.
|
periodically discuss the integrity, completeness and accuracy of the Company’s internal controls and the financial statements with the external auditors in the absence of the Company's management;
|
25.
|
in consultation with the external auditors, review the integrity of the Company's financial internal and external reporting processes;
|
26.
|
consider the external auditors' assessment of the appropriateness of the Company's auditing standards and accounting principles as applied in its financial reporting;
|
27.
|
review and discuss with management and the external auditors at least annually and approve, if appropriate, any material changes to the Company's internal auditing and accounting principles and practices suggested by the external auditors or management;
|
28.
|
review disclosures made by the CEO and CFO during their certification process for the annual and interim filings with applicable securities regulatory authorities about any significant deficiencies in the design or operation of internal controls which could adversely affect the Company's ability to record, process, summarize and report financial data or any material weaknesses in the internal controls, and any fraud involving management or other employees who have a significant role in the Company's internal controls;
|
29.
|
establish regular and separate systems of reporting to the Audit Committee by management and the external auditors of any significant decision made in management's preparation of the financial statements, including the reporting of the view of management and the external auditors as to the appropriateness of such decisions;
|
30.
|
discuss during the annual audit, and review separately with each of management and the external auditors, any significant matters arising from the course of any audit, including any restrictions on the scope of work or access to required information; whether raised by management or the external auditors;
|
31.
|
resolve any disagreements between management and the external auditors regarding financial reporting;
|
32.
|
review with the external auditors and management the extent to which changes or improvements in financial or accounting practices, as approved by the Audit Committee, have been implemented at an appropriate time subsequent to the implementation of such changes or improvements;
|
33.
|
retain and determine the compensation of any independent counsel, accountants or other advisors to assist in its oversight responsibilities (the Audit Committee shall not be required to obtain the approval of the Board for such purposes);
|
34.
|
discuss any management or internal control letters or proposals to be issued by the external auditors of the Company;
|
35.
|
review with the Company's legal counsel any legal matter that the Audit Committee understands could have a significant impact on the Company's financial statements;
|
36.
|
conduct or authorize investigations into matters within the Audit Committee's scope of responsibilities;
|
37.
|
perform any other activities, in accordance with the Charter, the Company's by-laws and governing laws, that the Audit Committee or the Board deems necessary or appropriate;
|
38.
|
record minutes of its meetings and report periodically to the Board on all matters and recommendations made by the Audit Committee and at such other times as the Board may consider appropriate; and
|
39.
|
exercise such other powers and perform such other duties and responsibilities as are incidental to the purposes, duties and responsibilities specified herein and as may from time to time be delegated to the Audit Committee by the Board.
|
|
Page
|
|||
1.
|
Core Business
|
|
||
2.
|
Highlights and Relevant Updates
|
|
||
3.
|
Outlook and Strategy
|
|
||
4.
|
Summary of Financial and Operating Statistics
|
|
||
|
4.1:
|
Financial Statistics
|
|
|
|
4.2:
|
Operating Statistics
|
|
|
5.
|
Overview of Results
|
|
||
|
5.1:
|
Overview of Financial Results
|
|
|
|
5.2:
|
Overview of Operating Results
|
|
|
6.
|
Operating Mines
|
|
||
7.
|
Construction, Development and Exploration
|
|
||
8.
|
Mineral Reserve and Mineral Resource Estimates
|
|
||
9.
|
Liquidity, Capital Resources and Contractual Commitments
|
|
||
10.
|
Income Taxes
|
|
||
11.
|
Economic Trends, Business Risks and Uncertainties
|
|
||
12.
|
Contingencies
|
|
||
13.
|
Critical Accounting Policies and Estimates
|
|
||
14.
|
Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
|
|
||
15.
|
Selected Quarterly Financial and Operating Summary
|
|
||
16.
|
Disclosure Controls and Procedures
|
|
•
|
Cash costs per ounce of gold produced on a co-product and by-product basis;
|
•
|
Cash costs per ounce of silver produced on a co-product and by-product basis;
|
•
|
Co-product cash costs per pound of copper produced;
|
•
|
All-in sustaining costs per ounce of gold produced on a co-product and by-product basis;
|
•
|
All-in sustaining costs per ounce of silver produced on a co-product and by-product basis;
|
•
|
All-in sustaining co-product costs per pound of copper produced;
|
•
|
Net debt;
|
•
|
Net free cash flow;
|
•
|
Average realized price per ounce of gold sold;
|
•
|
Average realized price per ounce of silver sold; and
|
•
|
Average realized price per pound of copper sold.
|
Production
|
2017 Actual
|
|
2017 Guidance
(i)
|
|
%
|
|
Total gold production
(ounces)
|
977,316
|
|
960,000
|
|
2
|
%
|
Total silver production
(ounces)
|
5,004,761
|
|
5,000,000
|
|
—
|
%
|
Total copper production
(pounds)
- Chapada
|
127,333,872
|
|
125,000,000
|
|
2
|
%
|
(i)
|
2017 guidance for gold, silver, and copper production reflects the increases that were applied in October with the Company's third quarter results. For gold, this was the second increase applied to the original guidance of 920,000 ounces.
|
For the years ended December 31,
|
2017
|
|
2016
|
|
%
|
|
||
Gold
|
|
|
|
|||||
Sales - Yamana mines
(ounces)
|
971,148
|
|
997,380
|
|
(3
|
)%
|
||
Sales - consolidated
(ounces)
|
1,147,204
|
|
1,188,267
|
|
(3
|
)%
|
||
Production - Yamana mines
(ounces)
|
977,316
|
|
1,009,079
|
|
(3
|
)%
|
||
Production - attributable
(ounces)
(i)
|
1,096,327
|
|
1,197,844
|
|
(8
|
)%
|
||
Revenue per ounce
|
$
|
1,250
|
|
$
|
1,240
|
|
1
|
%
|
Average realized price per ounce
(ii)
|
$
|
1,264
|
|
$
|
1,251
|
|
1
|
%
|
Silver
|
|
|
||||||
Sales
(ounces)
|
5,125,689
|
|
6,604,212
|
|
(22
|
)%
|
||
Production
(ounces)
|
5,004,761
|
|
6,709,250
|
|
(25
|
)%
|
||
Revenue per ounce
|
$
|
16.80
|
|
$
|
17.06
|
|
(2
|
)%
|
Average realized price per ounce
(ii)
|
$
|
16.83
|
|
$
|
17.04
|
|
(1
|
)%
|
Copper
|
|
|
||||||
Sales
(millions of pounds)
|
120.1
|
|
104.9
|
|
14
|
%
|
||
Production
(millions of pounds)
|
127.3
|
|
115.5
|
|
10
|
%
|
||
Revenue per pound
|
$
|
2.36
|
|
$
|
1.92
|
|
23
|
%
|
Average realized price per pound
(ii)
|
$
|
2.78
|
|
$
|
2.24
|
|
24
|
%
|
(i)
|
Attributable production is determined on a weighted-average basis with respect to ownership of Brio Gold Inc. ("Brio Gold") common shares during the period, which for 2017 was a weighted average of 65.5% (2016 - 100%).
|
(ii)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
•
|
For Yamana mines co-product cash costs and all-in sustaining costs ("AISC") were within or below the guided ranges for the all metals in 2017. Strong production and cost management initiatives were partly offset by the appreciation of local currencies. Co-product AISC for all metals were better than expected due mostly to lower sustaining capital expenditures during the year. As previously disclosed, cost of sales per ounce sold were higher than those guided at the beginning of the year, as depreciation, depletion and amortization at certain mines were above plan.
|
•
|
By-product costs for gold for the year benefited from the performance of the Chapada mine, which exceeded expectations resulting in higher sales of by-product copper at higher copper prices relative to 2016.
|
•
|
Underpinned by several cost containment initiatives, cash costs for gold and silver were at the lowest level in the fourth quarter of 2017.
|
For the years ended December 31,
|
2017
|
|
2016
|
|
%
|
|
||
Gold
|
|
|
|
|||||
Total cost of sales per ounce sold - Yamana mines
(i)
|
$
|
1,023
|
|
$
|
991
|
|
3
|
%
|
Total cost of sales per ounce sold - consolidated
(i)
|
$
|
1,038
|
|
$
|
1,008
|
|
3
|
%
|
Co-product cash costs per ounce produced - Yamana mines
(ii)
|
$
|
672
|
|
$
|
650
|
|
3
|
%
|
Co-product cash costs per ounce produced - attributable
(ii)
|
$
|
692
|
|
$
|
665
|
|
4
|
%
|
Co-product AISC per ounce produced - Yamana mines
(ii)
|
$
|
888
|
|
$
|
897
|
|
(1
|
)%
|
AISC per ounce produced - attributable
(ii)
|
$
|
916
|
|
$
|
911
|
|
1
|
%
|
Silver
|
|
|
||||||
Total cost of sales per ounce sold
(i)
|
$
|
13.63
|
|
$
|
13.79
|
|
(1
|
)%
|
Co-product cash costs per ounce produced
(ii)
|
$
|
10.01
|
|
$
|
8.96
|
|
12
|
%
|
Co-product AISC per ounce produced
(ii)
|
$
|
13.48
|
|
$
|
12.65
|
|
7
|
%
|
Copper
|
|
|
||||||
Total cost of sales per pound sold at Chapada
(i)
|
$
|
1.73
|
|
$
|
1.92
|
|
(10
|
)%
|
Chapada co-product cash costs per pound produced
(ii)
|
$
|
1.54
|
|
$
|
1.58
|
|
(3
|
)%
|
Chapada AISC per pound produced
(ii)
|
$
|
1.74
|
|
$
|
2.03
|
|
(14
|
)%
|
For the years ended December 31,
|
2017
|
|
2016
|
|
%
|
|
||
By-product cash costs per gold ounce produced - Yamana mines
(ii)
|
$
|
561
|
|
$
|
611
|
|
(8
|
)%
|
By-product AISC per gold ounce produced - Yamana mines
(ii)
|
$
|
820
|
|
$
|
925
|
|
(11
|
)%
|
By-product cash costs per silver ounce produced
(ii)
|
$
|
8.58
|
|
$
|
8.45
|
|
2
|
%
|
By-product AISC per silver ounce produced
(ii)
|
$
|
12.65
|
|
$
|
12.93
|
|
(2
|
)%
|
(i)
|
Total cost of sales consists of the sum of cost of sales excluding Depletion, Depreciation and Amortization ("DDA") plus DDA.
|
(ii)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
•
|
Net loss from continuing operations, attributable to Yamana Gold Inc. equityholders, for the year ended
December 31, 2017
was
$194.4 million
or
$0.21
per share basic and diluted, compared to a net loss of
$307.9 million
or
$0.31
per share basic and diluted for the year ended
December 31, 2016
. The net loss was attributable to the non-cash impairment losses recognized on the re-measurement of Gualcamayo and related Argentinian exploration in association with their reclassification as assets held for sale totalling
$356.5 million
($
273.5 million
net of tax), partially offset by the income tax recovery in Argentina related to a tax rate change of $
216.8 million
.
|
•
|
Net loss and net loss per share for 2017 were affected by, among other things, the following non-cash or other items that management believes are not reflective of the performance of the underlying operations, which may be used to adjust or reconcile input models in consensus estimates:
|
For the years ended December 31,
|
2017
|
2016
|
||||||
(In millions of US Dollars; unless otherwise noted)
|
$
|
|
Per share
|
|
$
|
|
Per share
|
|
Non-cash unrealized foreign exchange losses
|
15.0
|
|
0.02
|
|
33.7
|
|
0.04
|
|
Share-based payments/mark-to-market of deferred share units
|
12.8
|
|
0.01
|
|
14.2
|
|
0.01
|
|
Mark-to-market on derivative contracts
|
15.3
|
|
0.02
|
|
—
|
|
—
|
|
Mark-to-market on investment and other assets
|
2.5
|
|
—
|
|
15.6
|
|
0.02
|
|
Revision in estimates and liabilities including contingencies
|
(26.6
|
)
|
(0.03
|
)
|
17.3
|
|
0.02
|
|
Impairment of mining and non-operational mineral properties
|
356.5
|
|
0.38
|
|
615.1
|
|
0.65
|
|
Other provisions, write-downs and adjustments
(i)
|
33.9
|
|
0.04
|
|
(8.9
|
)
|
(0.01
|
)
|
Non-cash tax unrealized foreign exchange losses/(gains)
|
9.9
|
|
0.01
|
|
(20.0
|
)
|
(0.02
|
)
|
Income tax effect of adjustments and other tax adjustments
|
(143.4
|
)
|
(0.15
|
)
|
(332.9
|
)
|
(0.35
|
)
|
Total adjustments - increase to earnings and earnings per share
(ii)
|
275.9
|
|
0.29
|
|
334.1
|
|
0.35
|
|
(i)
|
The balance includes, among other things, the reversal of certain provisions such as tax credits and legal contingencies.
|
(ii)
|
Net loss from continuing operations, attributable to Yamana Gold Inc. equityholders, would be adjusted by an increase of $264.0 million (
2016
- $334.1 million), while an increase of $11.9 million (
2016
- $nil) would adjust the earnings attributable to non-controlling interests.
|
For the years ended December 31,
|
|
|
|
|||||
(In millions of US Dollars; unless otherwise noted)
|
2017
|
|
2016
|
|
%
|
|
||
Financial Results
|
|
|
|
|||||
Revenue from continuing operations
|
$
|
1,803.8
|
|
$
|
1,787.7
|
|
1
|
%
|
Cost of sales excluding DDA
|
(1,042.4
|
)
|
(1,029.0
|
)
|
1
|
%
|
||
DDA
|
(426.8
|
)
|
(462.3
|
)
|
(8
|
)%
|
||
Impairment of mining properties
|
(256.9
|
)
|
(711.3
|
)
|
(64
|
)%
|
||
Mine operating earnings/(loss)
|
$
|
77.7
|
|
$
|
(414.9
|
)
|
|
|
•
|
Revenue for the year ended
December 31, 2017
, increased from the prior-year comparative period as a result of
24%
higher copper prices and higher copper sales quantities.
|
•
|
Cost of sales excluding DDA was marginally higher than 2016 as a result of the appreciation of the Brazilian Real and Chilean Peso, higher copper sales quantities partly offset by lower planned sales quantities for gold and silver.
|
•
|
DDA expense was lower than the prior year due to lower planned gold and silver sales volumes. This was partially offset by higher copper sales volumes.
|
•
|
As at
December 31, 2017
, excluding Brio Gold, the Company had cash and cash equivalents of
$129.6 million
and available credit of
$970.0 million
, for total liquidity of approximately
$1.1 billion
.
|
•
|
Cash flows from operating activities and Net Free Cash Flow (a non-GAAP financial measure, see
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A) are presented below.
|
For the years ended December 31,
|
|
|
||||
(In millions of US Dollars)
|
2017
|
|
2016
|
|
||
Cash flows from operating activities before income taxes paid and net change in working capital
(ii)
|
$
|
593.7
|
|
$
|
690.5
|
|
Income taxes paid
|
(19.0
|
)
|
(63.9
|
)
|
||
Payments made related to the Brazilian tax matters
|
(76.7
|
)
|
—
|
|
||
Cash flows from operating activities before net change in working capital
(ii)
|
$
|
498.0
|
|
$
|
626.6
|
|
Net change in working capital
|
(14.0
|
)
|
25.3
|
|
||
Cash flows from operating activities
|
$
|
484.0
|
|
$
|
651.9
|
|
Less: Advance payments received on metal purchase agreement and unearned revenue
|
(6.6
|
)
|
(64.0
|
)
|
||
Add: Payments made related to the Brazilian tax matters
(iii)
|
76.7
|
|
—
|
|
||
Add: Other cash payments
|
6.0
|
|
—
|
|
||
Less: Non-discretionary items related to the current period
|
|
|
||||
Sustaining capital expenditures
|
(204.7
|
)
|
(280.5
|
)
|
||
Interest and other finance expenses paid
|
(103.8
|
)
|
(96.2
|
)
|
||
Net free cash flow
(i) (ii)
|
$
|
251.6
|
|
$
|
211.2
|
|
(i)
|
For further information on the Company's liquidity and cash flow position, refer to
Section 9: Liquidity, Capital Resources and Contractual Commitments
of this MD&A.
|
(ii)
|
A cautionary note regarding non-GAAP financial measures and additional line items or subtotals in financial statements is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
(iii)
|
For further information, refer to
Section 10: Income Taxes
of this MD&A.
|
For the years ended December 31,
|
|
|
|
|||||
(In millions of US Dollars; unless otherwise noted)
|
2017
|
|
2016
|
|
%
|
|
||
Dividends paid and declared
|
|
|
|
|||||
Dividend paid
(per share)
|
0.0200
|
|
0.0300
|
|
(33
|
)%
|
||
Dividend declared in respect of the year
(per share)
|
0.0200
|
|
0.0200
|
|
—
|
%
|
||
Weighted average number of shares outstanding
|
|
|
|
|
||||
Basic
(in thousands)
|
948,187
|
|
947,443
|
|
—
|
%
|
||
Diluted
(in thousands)
|
948,187
|
|
947,443
|
|
—
|
%
|
||
Capital expenditures
|
|
|
|
|||||
Sustaining
|
$
|
204.7
|
|
$
|
280.5
|
|
(27
|
)%
|
Expansionary
|
320.3
|
|
134.5
|
|
138
|
%
|
||
Exploration
|
82.5
|
|
80.4
|
|
3
|
%
|
||
Total capital expenditures
|
$
|
607.5
|
|
$
|
495.4
|
|
23
|
%
|
•
|
Cerro Moro, Argentina
-
As at the end of December 2017, construction progress at Cerro Moro is outlined as follows:
|
•
|
Construction remains on schedule for completion at the end of the first quarter of 2018. During the fourth quarter of 2017, structural steel erection and mechanical installation of the main process plant areas were completed with piping, electrical and instrumentation installation progressing according to plan.
|
•
|
Commissioning of the primary and secondary crushing and conveying circuits as well as the reverse osmosis water treatment facility commenced in December, 2017.
|
•
|
For the first quarter of 2018, the focus will move from construction to commissioning and operational readiness, with remaining construction works on piping, electrical, instrumentation installation staged to suit the commissioning plan, and the recruitment, onboarding and training of the operational staff aligned to the ramp-up of operations in the second quarter of 2018.
|
•
|
Underground and open pit mine development is now being managed by Operations having transitioned from Technical Services in the fourth quarter of 2017.
|
◦
|
Underground development in 2017 progressed according to plan and produced a high-grade stockpile of approximately 16,265 tonnes grading 27 grams per tonne ("g/t") gold and 1,725 g/t silver.
|
◦
|
Open pit operations have commenced with mobilization beginning in December and development activities now underway at the high-grade Escondida Central pit, where the ore zone is exposed at surface. Presently, open pit ore is being directed to the high-grade stockpile in preparation for the production start.
|
•
|
Expenditures for 2017 totaled approximately $172 million. The Company expects the balance of planned construction expenditures of approximately $61 million to be spent in the first half of 2018.
|
•
|
Agua Rica, Argentina -
The Company continues to advance its alternatives for the development of the Agua Rica project. These alternatives include technical work and analysis for project development options for Agua Rica, as well as the review and consideration of various strategic alternatives all in an effort to maximize value. In terms of the technical reviews, considerable effort has been undertaken to advance the two development scenarios, one a large-scale open pit and the other a smaller scale underground mine. The large-scale open pit scenario contemplates an integration with the neighboring Alumbrera mine in which the Company holds a 12.5% interest. Under this scenario, the Company projects a mine life in excess of 22 years at average annual production levels of approximately 440 million pounds of copper, 109 thousand ounces of gold, 14 million pounds of molybdenum and 1.6 million ounces of silver for the first 10 years post ramp up. The smaller scale underground scenario employs the application of sub-level caving. For this scenario, based on conceptual level studies, the Company currently projects a mine life in excess of 28 years at average annual production levels of approximately 149 million pounds of copper, 43.4 thousand ounces of gold, 3.9 million pounds of molybdenum and 363 thousand ounces of silver for the first 10 years post ramp up. A feasibility study update was completed for the open pit scenario in 2016 and, as such, this scenario is technically advanced and development ready. Technical work continue to advance the more recently studied underground scenario, as it presents a compelling development opportunity, notably with a marked decrease in development capital while still maintaining the longer term optionality for a large-scale open pit operation in due course.
|
•
|
Gualcamayo, Argentina
- The Company is pursuing alternatives to maximize value at Gualcamayo. These include the rationalization of the mine’s production platform and cost structure, the extension of mine life from exploration efforts focused on oxide resource delineation and additions, and the advancement of the Deep Carbonate project. Similar to the strategy leading to the sale of the Mercedes mine in Mexico during 2016, the Company has also considered the continuum of options for value maximization. Such options weigh the prospect for internal advancement and management time and resources required against the opportunity for monetization, which would leave management and resources unencumbered for the pursuit of other internal projects. As the Company has decided to focus its efforts on assets that are better aligned with its strategic objectives, Gualcamayo has been classified as an asset held for sale.
|
•
|
Kirkland Lake, Canada -
On December 21, 2017, the Company announced an agreement to sell certain jointly owned exploration properties of the Canadian Malartic Corporation (“CMC”) including the Kirkland Lake and Hammond Reef properties (the “Transaction”). The Transaction is structured as a sale of assets by CMC (in which Yamana holds a 50% indirect interest) pursuant to which Agnico Eagle Mines Limited will acquire all of the Company’s indirect 50% interest in the Canadian exploration assets of CMC in consideration of cash proceeds to Yamana of $162.5 million. The Transaction, which is scheduled to close in the first quarter of 2018, does not affect the Canadian Malartic mine and related assets including Odyssey, East Malartic, Midway, and East Amphi. The Transaction is consistent with the Company’s stated objective to improve its financial position. The assets have been reclassified to assets held for sale in the Company's Consolidated Financial Statements as at December 31, 2017.
|
•
|
Suruca, Brazil -
The Company continues to advance development efforts at the Suruca oxides project including the additional consideration of recent drill results at Suruca Southwest and Suruca Sulphide (located beneath the oxide deposit). Suruca Oxides is a gold-only standalone project with synergies with the existing Chapada infrastructure. The Company is assessing a broader Suruca complex to maximize value, and expects to provide an update on the preliminary plans for the Suruca oxides and the underlying sulphides in the second quarter of 2018.
|
•
|
Chapada, Brazil -
Opportunities for a plant expansion at Chapada are being studied for the treatment of Sucupira mineralization and low-grade ore stockpiles. These studies are being undertaken in parallel to the Suruca assessments. In 2017 for Sucupira, mineral reserves of 46 million tonnes at 0.27 g/t gold and 0.31% copper grades were reclassified from mineral resources. While prioritizing among the several opportunities at Chapada, mine management is assessing the impact of bringing forward production from the Sucupira deposit into the mine plan.
|
•
|
Canadian Malartic, Canada -
The Canadian Malartic Extension Project is continuing according to plan and on budget. Expansionary expenditures for the mine extension in 2017 were $17.0 million (on a 50% basis). Another, approximately $36.5 million (on a 50% basis) is expected to be spent in 2018.
|
•
|
Delivering operational results and execution, and advancing near-term and ongoing optimizations at Yamana’s five remaining mines, soon to be six producing mines
|
•
|
Maximization of cash return on invested capital, first on producing and then non-producing assets.
|
•
|
Within its producing portfolio, the Company’s focus remains on the growth of mineral reserves and mineral resources resulting in mine life extensions. Similarly, throughput increases, grade and recovery improvements and cost reductions which are expected to improve returns on invested capital.
|
•
|
For those assets in the non-producing category, value and return maximization and the ultimate generation of a more than commensurate return on that capital base will be dependent on the advancement of development opportunities. Such opportunities will be supported by technical/financial reviews, development through construction and operational efforts. The Company will also consider alternative options for generating returns on the non-producing portion of its portfolio from the monetization of those assets, for example, as in the case of the Kirkland Lake transaction.
|
•
|
Advancing Cerro Moro to construction completion in the first quarter of 2018, with the production ramp-up to commence thereafter;
|
•
|
Advancing the Company’s organic pipeline through exploration targeted on the most prospective properties, including:
|
◦
|
Chapada, Minera Florida, Canadian Malartic (Odyssey) and Cerro Moro as a result of new discoveries at each site,
|
◦
|
Minera Florida, El Peñón, Chapada, and Jacobina with the objective to increase mine life and to deliver potential for production increases through further delineation and infill drilling; and
|
•
|
Maximizing value from the long-life Chapada mine and vast exploration opportunities by pursuing expansion initiatives.
|
•
|
Continuing balance sheet and financial performance improvements. The Company continues to target a leverage ratio of 1.5 or better;
|
•
|
Improving the efficiency of all operations with a focus on optimizing free cash flow from mine plans that can deliver consistent and predictable results and, in the case of Canadian Malartic, Jacobina, and Minera Florida, a focus on production growth opportunities; and
|
•
|
Increasing overall mineral reserves and mineral resources.
|
•
|
First and foremost are planned cash flow increases which are expected as the Company continues to deliver operational improvements and advance its development stage projects, most notably Cerro Moro which remains on budget and on schedule for start-up in early 2018. With Cerro Moro contributing to production in 2018 and with its projected low cost profile, the Company expects meaningful increases to EBITDA and cash flow for 2018 and beyond.
|
•
|
Secondly, the recent offering of senior notes, and copper advanced sale program provide further financial flexibility over the medium term with a focus on repaying outstanding indebtedness. Additionally, the Company expects to use this enhanced flexibility to replace and upgrade mine cash flows and to target further optimization and other opportunities. Yamana is committed to advancing its project pipeline with the sequencing established to manage balance sheet strength while also ensuring the pipeline is well positioned in those countries and jurisdictions where the Company has the most familiarity.
|
•
|
Thirdly, the Company is advancing on several monetization initiatives as part of ongoing strategic and technical reviews of its asset portfolio. Following such a review, the Company entered into a transaction for the sale of certain exploration assets including the Kirkland Lake and Hammond Reef properties. Another previously announced and similar strategic review relates to the alternatives for development of Agua Rica which is a feasibility stage copper-gold asset wholly owned by Yamana. In the case of other assets, the Company considers the contribution to cash flows from those assets and whether or not the possible monetization of or other strategic alternatives for those assets may deliver more value than the immediate cash flows that they generate. In 2016, the Company sold its Mercedes mine on this basis and after such a review. Following a similar review of Gualcamayo, the Company has initiated a plan of sale for its Gualcamayo mine in Argentina.
|
|
2017 Actual
|
|
2018 E
|
|
2019 E
|
|
2020 E
|
|
Total Gold Production
(ounces) (i)
|
823,264
|
|
900,000
|
|
940,000
|
|
970,000
|
|
Total Silver Production
(ounces)
|
5,004,761
|
|
8,150,000
|
|
10,400,000
|
|
12,950,000
|
|
Total Copper Production
(millions of pounds)
- Chapada
|
127.3
|
|
120.0
|
|
120.0
|
|
120.0
|
|
(i)
|
Excluding any attribution from Yamana’s interest in Brio Gold and Gualcamayo which is an asset held for sale. For 2017, total gold production including Gualcamayo is
977,316
ounces. Gualcamayo is expected to produce 110,000 ounces in 2018, additional details are provided below.
|
2017 Actuals, excluding Brio
(ii)
|
Gold
|
|
Silver
|
|
Copper
(Chapada)
|
|
|||
Total cost of sales per ounce or pound sold
|
$
|
1,023
|
|
$
|
13.63
|
|
$
|
1.73
|
|
Co-product cash costs per ounce or pound produced
(i)
|
$
|
672
|
|
$
|
10.01
|
|
$
|
1.54
|
|
Co-product AISC per ounce or pound produced
(i)
|
$
|
888
|
|
$
|
13.48
|
|
$
|
1.74
|
|
By-product cash costs per ounce or pound produced
(i)
|
$
|
561
|
|
$
|
8.58
|
|
—
|
|
|
By-product AISC per ounce or pound produced
(i)
|
$
|
820
|
|
$
|
12.65
|
|
—
|
|
|
|
|
|
|
||||||
2018 Guidance, excluding Brio
(ii)
|
|
|
|
||||||
Total cost of sales per ounce or pound sold
|
$1,010 - $1,030
|
|
$15.00 - $15.25
|
|
$1.80 - $1.85
|
|
|||
Co-product cash costs per ounce or pound produced
(i)
|
$630 - $650
|
|
$9.00 - $9.25
|
|
$1.60 - $1.65
|
|
|||
Co-product AISC costs per ounce or pound produced
(i)
|
$850 - $870
|
|
$12.25 -$12.50
|
|
$1.80 - $1.85
|
|
|||
By-product cash costs per ounce or pound produced
(i)
|
$460 - $480
|
|
$6.75 - $7.00
|
|
—
|
|
|||
By-product AISC costs per ounce or pound produced
(i)
|
$725 - $745
|
|
$10.50 - $10.80
|
|
—
|
|
(i)
|
A cautionary note regarding non-GAAP financial measures and additional line items or subtotals in financial statements is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
(ii)
|
2017 actuals include Gualcamayo, while 2018 guidance excludes Gualcamayo as it is an asset held for sale.
|
|
Gold
|
Silver
|
||||||
Production Expectation by Mine
(i)
|
2017 Actual
|
|
2018 E
|
|
2017 Actual
|
|
2018 E
|
|
Chapada
|
119,852
|
|
110,000
|
|
—
|
|
—
|
|
El Peñón
|
160,509
|
|
145,000
|
|
4,282,339
|
|
4,400,000
|
|
Canadian Malartic (50%)
|
316,731
|
|
325,000
|
|
—
|
|
—
|
|
Jacobina
|
135,806
|
|
135,000
|
|
—
|
|
—
|
|
Minera Florida
|
90,366
|
|
90,000
|
|
—
|
|
—
|
|
Cerro Moro
|
—
|
|
85,000
|
|
—
|
|
3,750,000
|
|
(i)
|
Excluding Gualcamayo production which is an asset held for sale.
|
|
Total cost of sales
per ounce sold (ii) |
Co-product cash costs
per ounce produced
(i) (ii)
|
Co-product AISC
per ounce produced
(i) (ii)
|
|||||||||||||||
|
2017 Actual
|
|
2018 E
|
|
2017 Actual
|
|
2018 E
|
|
2017 Actual
|
|
2018 E
|
|
||||||
Gold
|
|
|
|
|
|
|
||||||||||||
Chapada
|
$
|
384
|
|
$
|
450
|
|
$
|
334
|
|
$
|
385
|
|
$
|
384
|
|
$
|
430
|
|
El Peñón
|
$
|
1,089
|
|
$
|
1,065
|
|
$
|
751
|
|
$
|
790
|
|
$
|
928
|
|
$
|
965
|
|
Canadian Malartic (50%)
|
$
|
1,000
|
|
$
|
1,000
|
|
$
|
576
|
|
$
|
590
|
|
$
|
742
|
|
$
|
760
|
|
Jacobina
|
$
|
1,057
|
|
$
|
1,100
|
|
$
|
701
|
|
$
|
730
|
|
$
|
867
|
|
$
|
910
|
|
Minera Florida
|
$
|
1,248
|
|
$
|
1,275
|
|
$
|
812
|
|
$
|
750
|
|
$
|
1,090
|
|
$
|
930
|
|
Cerro Moro
|
$
|
—
|
|
$
|
1,100
|
|
$
|
—
|
|
$
|
510
|
|
$
|
—
|
|
$
|
650
|
|
|
|
|
|
|
|
|
||||||||||||
Silver
|
|
|
|
|
|
|
||||||||||||
El Peñón
|
$
|
14.57
|
|
$
|
14.75
|
|
$
|
10.30
|
|
$
|
10.75
|
|
$
|
12.77
|
|
$
|
13.25
|
|
Cerro Moro
|
$
|
—
|
|
$
|
15.25
|
|
$
|
—
|
|
$
|
7.10
|
|
$
|
—
|
|
$
|
9.15
|
|
(i)
|
A cautionary note regarding non-GAAP financial measures and additional line items or subtotals in financial statements is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
(ii)
|
Excluding any attribution from Yamana’s interest in Brio Gold and Gualcamayo which is an asset held for sale.
|
|
Sustaining capital
|
Total exploration
|
||||||||||
(In millions of US Dollars)
|
2017 Actual
|
|
2018 E
|
|
2017 Actual
|
|
2018 E
|
|
||||
Chapada
|
$
|
27.9
|
|
$
|
25.0
|
|
$
|
8.2
|
|
$
|
8.0
|
|
El Peñón
|
$
|
38.5
|
|
$
|
35.0
|
|
$
|
17.8
|
|
$
|
12.0
|
|
Canadian Malartic (50%)
|
$
|
48.2
|
|
$
|
50.0
|
|
$
|
10.2
|
|
$
|
5.0
|
|
Minera Florida
|
$
|
24.6
|
|
$
|
16.0
|
|
$
|
12.4
|
|
$
|
10.0
|
|
Jacobina
|
$
|
21.7
|
|
$
|
20.0
|
|
$
|
5.9
|
|
$
|
6.0
|
|
Cerro Moro
|
$
|
—
|
|
$
|
21.0
|
|
$
|
7.7
|
|
$
|
9.0
|
|
Monument Bay
|
$
|
—
|
|
$
|
—
|
|
$
|
3.3
|
|
$
|
6.0
|
|
Discretionary
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
16.0
|
|
Other sustaining
|
$
|
2.1
|
|
$
|
3.0
|
|
$
|
—
|
|
$
|
—
|
|
Generative exploration and overhead
|
$
|
—
|
|
$
|
—
|
|
$
|
18.3
|
|
$
|
17.0
|
|
Total
|
$
|
163.0
|
|
$
|
170.0
|
|
$
|
83.8
|
|
$
|
89.0
|
|
(i)
|
2017 actuals include Gualcamayo, while 2018 guidance excludes Gualcamayo as it is an asset held for sale.
|
|
2017 Actual
|
|
2018 E
|
|
||
Gold production
(ounces)
|
154,052
|
|
110,000
|
|
||
Total cost of sales per gold ounce sold
|
$
|
1,293
|
|
$
|
1,050
|
|
Co-product cash costs per gold ounce produced
(i)
|
$
|
942
|
|
$
|
1,080
|
|
Co-product AISC per gold ounce produced
(i)
|
$
|
990
|
|
$
|
1,145
|
|
Sustaining capital
(in millions of US Dollars)
|
$
|
6.6
|
|
$
|
6.8
|
|
Exploration
(in millions of US Dollars)
|
$
|
10.7
|
|
$
|
8.0
|
|
(i)
|
A cautionary note regarding non-GAAP financial measures and additional line items or subtotals in financial statements is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
|
2017
Actual
(i)
|
|
2018 Assumptions
|
|
||
Gold (USD per ounce)
|
$
|
1,264
|
|
$
|
1,300
|
|
Silver (USD per ounce)
|
$
|
16.83
|
|
$
|
18.00
|
|
Copper (USD per pound)
|
$
|
2.78
|
|
$
|
3.25
|
|
Canadian Dollar/US Dollar
|
1.30
|
|
1.28
|
|
||
Brazilian Real/US Dollar
|
3.19
|
|
3.25
|
|
||
Argentine Peso/US Dollar
|
16.56
|
|
21.00
|
|
||
Chilean Peso/US Dollar
|
649.01
|
|
615.00
|
|
(i)
|
2017 exchange rates are the average realized exchange rates for the 12 months ended December 31, 2017.
|
|
For the three months ended
December 31, |
For the years ended
December 31,
|
|||||||||||||
(In millions of US Dollars; unless otherwise noted)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2015
|
|
|||||
Revenue
|
$
|
478.8
|
|
$
|
484.4
|
|
$
|
1,803.8
|
|
$
|
1,787.7
|
|
$
|
1,720.6
|
|
Cost of sales excluding DDA
|
(264.7
|
)
|
(284.1
|
)
|
(1,042.4
|
)
|
(1,029.0
|
)
|
(1,015.1
|
)
|
|||||
Gross margin excluding DDA
|
$
|
214.1
|
|
$
|
200.3
|
|
$
|
761.4
|
|
$
|
758.7
|
|
$
|
705.5
|
|
Depletion, depreciation and amortization
|
(100.9
|
)
|
(128.3
|
)
|
(426.8
|
)
|
(462.3
|
)
|
(503.9
|
)
|
|||||
Impairment of mining properties
|
(256.9
|
)
|
(711.3
|
)
|
(256.9
|
)
|
(711.3
|
)
|
(1,469.0
|
)
|
|||||
Mine operating (loss)/earnings
|
$
|
(143.7
|
)
|
$
|
(639.3
|
)
|
$
|
77.7
|
|
$
|
(414.9
|
)
|
$
|
(1,267.4
|
)
|
General and administrative
|
(34.0
|
)
|
(29.9
|
)
|
(113.6
|
)
|
(100.2
|
)
|
(110.1
|
)
|
|||||
Exploration and evaluation
|
(7.0
|
)
|
(3.0
|
)
|
(21.2
|
)
|
(14.9
|
)
|
(18.7
|
)
|
|||||
Equity loss from associate
|
—
|
|
—
|
|
—
|
|
—
|
|
(17.5
|
)
|
|||||
Other expenses
|
(16.4
|
)
|
(19.0
|
)
|
(23.6
|
)
|
(39.7
|
)
|
(69.6
|
)
|
|||||
(Impairment)/reversal of non-operating mining properties
|
(99.6
|
)
|
96.2
|
|
(99.6
|
)
|
96.2
|
|
(567.1
|
)
|
|||||
Net finance expense
|
(37.5
|
)
|
(29.6
|
)
|
(137.7
|
)
|
(142.2
|
)
|
(112.6
|
)
|
|||||
Net loss before income taxes
|
$
|
(338.2
|
)
|
$
|
(624.6
|
)
|
$
|
(318.0
|
)
|
$
|
(615.7
|
)
|
$
|
(2,163.0
|
)
|
Income tax recovery, net
|
138.5
|
|
269.2
|
|
113.9
|
|
324.9
|
|
476.3
|
|
|||||
Net loss from continuing operations
|
$
|
(199.7
|
)
|
$
|
(355.4
|
)
|
$
|
(204.1
|
)
|
$
|
(290.8
|
)
|
$
|
(1,686.7
|
)
|
Net loss from discontinued operations
|
—
|
|
(12.6
|
)
|
—
|
|
(17.5
|
)
|
(428.1
|
)
|
|||||
Net loss
|
$
|
(199.7
|
)
|
$
|
(368.0
|
)
|
$
|
(204.1
|
)
|
$
|
(308.3
|
)
|
$
|
(2,114.8
|
)
|
|
|
|
|
|
|
||||||||||
Attributable to:
|
|
|
|
|
|
||||||||||
Yamana Gold Inc. equityholders
|
$
|
(191.0
|
)
|
$
|
(367.6
|
)
|
$
|
(194.4
|
)
|
$
|
(307.9
|
)
|
$
|
(2,114.8
|
)
|
Non-controlling interests
|
$
|
(8.7
|
)
|
$
|
(0.4
|
)
|
$
|
(9.7
|
)
|
$
|
(0.4
|
)
|
$
|
—
|
|
|
$
|
(199.7
|
)
|
$
|
(368.0
|
)
|
$
|
(204.1
|
)
|
$
|
(308.3
|
)
|
$
|
(2,114.8
|
)
|
|
|
|
|
|
|
|
|
|
|||||||
Loss per share - basic and diluted
(i)
|
$
|
(0.20
|
)
|
$
|
(0.39
|
)
|
$
|
(0.21
|
)
|
$
|
(0.32
|
)
|
$
|
(2.26
|
)
|
Loss per share from continuing operations
- basic and diluted
(i)
|
$
|
(0.20
|
)
|
$
|
(0.37
|
)
|
$
|
(0.21
|
)
|
$
|
(0.31
|
)
|
$
|
(1.80
|
)
|
Dividends declared per share
|
$
|
0.005
|
|
$
|
0.005
|
|
$
|
0.020
|
|
$
|
0.020
|
|
$
|
0.060
|
|
Dividends paid per share
|
$
|
0.005
|
|
$
|
0.005
|
|
$
|
0.020
|
|
$
|
0.030
|
|
$
|
0.060
|
|
Weighted average number of common shares outstanding - basic
(in thousands)
|
948,468
|
|
947,590
|
|
948,187
|
|
947,443
|
|
936,606
|
|
|||||
Weighted average number of common shares outstanding - diluted
(in thousands)
|
948,468
|
|
947,590
|
|
948,187
|
|
947,443
|
|
936,606
|
|
(i)
|
Attributable to Yamana Gold Inc. equityholders.
|
|
For the three months ended
December 31, |
|
For the years ended
December 31,
|
||||||||||
(In millions of US Dollars; unless otherwise noted)
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||
Non-cash unrealized foreign exchange (gains)/losses
|
$
|
(1.2
|
)
|
$
|
8.8
|
|
|
$
|
15.0
|
|
$
|
33.7
|
|
Share-based payments/mark-to-market of deferred share units
|
3.7
|
|
(2.3
|
)
|
|
12.8
|
|
14.2
|
|
||||
Mark-to-market on derivative contracts
|
14.2
|
|
—
|
|
|
15.3
|
|
—
|
|
||||
Mark-to-market on investment and other assets
|
(0.5
|
)
|
4.2
|
|
|
2.5
|
|
15.6
|
|
||||
Revision in estimates and liabilities including contingencies
|
1.9
|
|
8.2
|
|
|
(26.6
|
)
|
17.3
|
|
||||
Impairment of mining and non-operational mineral properties
|
356.4
|
|
615.1
|
|
|
356.5
|
|
615.1
|
|
||||
Other provisions, write-downs and adjustments
(i)
|
5.9
|
|
2.3
|
|
|
33.9
|
|
(8.9
|
)
|
||||
Non-cash tax unrealized foreign exchange losses/(gains)
|
11.6
|
|
50.8
|
|
|
9.9
|
|
(20.0
|
)
|
||||
Income tax effect of adjustments
|
(141.3
|
)
|
(325.0
|
)
|
|
(143.4
|
)
|
(332.9
|
)
|
||||
Total adjustments - increase to earnings
(ii)
|
$
|
250.7
|
|
$
|
362.1
|
|
|
$
|
275.9
|
|
$
|
334.1
|
|
Total adjustments - increase to earnings per share
|
$
|
0.26
|
|
$
|
0.38
|
|
|
$
|
0.29
|
|
$
|
0.35
|
|
(i)
|
The balance includes, among other things, the reversal of certain provisions such as tax credits and legal contingencies.
|
(ii)
|
For the three months ended December 31, 2017, net earnings from continuing operations, attributable to Yamana Gold Inc. equityholders, were impacted by an increase of $244.2 million (2016-
$362.1 million
), while an increase of $6.5 million (2016- $nil) relates to non-controlling interests. For the twelve months ended December 31, 2017, net earnings from continuing operations, attributable to Yamana Gold Inc. equityholders, were impacted by an increase of $264.0 million (2016-
$334.1 million
), while an increase of $11.9 million (2016- $nil) relates to non-controlling interests.
|
|
For the three months ended
December 31, |
|
For the years ended
December 31,
|
||||||||||||||
|
2017
|
|
2016
|
|
%
|
|
|
2017
|
|
2016
|
|
%
|
|
||||
Gold
|
|
|
|
|
|
|
|
||||||||||
Revenue per ounce of gold
|
$
|
1,269
|
|
$
|
1,196
|
|
6
|
%
|
|
$
|
1,250
|
|
$
|
1,240
|
|
1
|
%
|
Average realized gold price per ounce
(i)(ii)
|
$
|
1,286
|
|
$
|
1,210
|
|
6
|
%
|
|
$
|
1,264
|
|
$
|
1,251
|
|
1
|
%
|
Average market gold price per ounce
(iii)
|
$
|
1,277
|
|
$
|
1,222
|
|
5
|
%
|
|
$
|
1,259
|
|
$
|
1,251
|
|
1
|
%
|
Silver
|
|
|
|
|
|
|
|
||||||||||
Revenue per ounce of silver
|
$
|
16.46
|
|
$
|
17.11
|
|
(4
|
)%
|
|
$
|
16.80
|
|
$
|
17.06
|
|
(2
|
)%
|
Average realized silver price per ounce
(i)(ii)
|
$
|
16.49
|
|
$
|
17.17
|
|
(4
|
)%
|
|
$
|
16.83
|
|
$
|
17.04
|
|
(1
|
)%
|
Average market silver price per ounce
(iii)
|
$
|
16.71
|
|
$
|
17.19
|
|
(3
|
)%
|
|
$
|
17.08
|
|
$
|
17.14
|
|
—
|
%
|
Copper
|
|
|
|
|
|
|
|
||||||||||
Revenue per pound of copper
|
$
|
2.36
|
|
$
|
2.02
|
|
17
|
%
|
|
$
|
2.36
|
|
$
|
1.92
|
|
23
|
%
|
Average realized copper price per pound
(i)(ii)
|
$
|
3.02
|
|
$
|
2.48
|
|
22
|
%
|
|
$
|
2.78
|
|
$
|
2.24
|
|
24
|
%
|
Average market copper price per pound
(iii)
|
$
|
3.09
|
|
$
|
2.39
|
|
29
|
%
|
|
$
|
2.80
|
|
$
|
2.21
|
|
27
|
%
|
(i)
|
A cautionary note regarding non-GAAP financial measures and their respective reconciliations, as well as additional line items or subtotals in financial statements are included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
(ii)
|
Realized prices based on gross sales compared to market prices for metals may vary due to the timing of the sales.
|
(iii)
|
Source of information: Bloomberg.
|
|
For the three months ended
December 31, |
For the years ended
December 31, |
|||||||||||||
(In millions of US Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2015
|
|
|||||
Cash flows from operating activities of continuing operations
(i)
|
$
|
158.5
|
|
$
|
163.0
|
|
$
|
484.0
|
|
$
|
651.9
|
|
$
|
514.0
|
|
Cash flows from operating activities before net change in working capital
(i), (ii)
|
$
|
122.3
|
|
$
|
147.7
|
|
$
|
498.0
|
|
$
|
626.6
|
|
$
|
654.8
|
|
Cash flows used in investing activities of continuing operations
|
$
|
(196.9
|
)
|
$
|
(160.2
|
)
|
$
|
(644.2
|
)
|
$
|
(407.7
|
)
|
$
|
(367.2
|
)
|
Cash flows from/(used in) financing activities of continuing operations
|
$
|
68.3
|
|
$
|
(147.0
|
)
|
$
|
217.9
|
|
$
|
(267.5
|
)
|
$
|
(204.6
|
)
|
(i)
|
Cash flows from operating activities were higher in 2016 due to the receipt of advanced consideration in relation to the Company's metal purchase agreements. Cash flows from operating activities in 2017 were affected by payments of $
76.7 million
made in relation to the Brazilian Tax Matters. Refer to
Section 10: Income Taxes
of this MD&A for further discussion relating to the Brazilian Tax Matters.
|
(ii)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
|
For the three months ended
December 31, |
For the years ended
December 31, |
||||||||||
(In millions of US Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||
Cash flows from operating activities before income taxes paid and net change in working capital
(ii)
|
$
|
170.3
|
|
$
|
161.2
|
|
$
|
593.7
|
|
$
|
690.5
|
|
Income taxes paid
|
(1.4
|
)
|
(13.5
|
)
|
(19.0
|
)
|
(63.9
|
)
|
||||
Payments made related to the Brazilian tax matters
|
(46.6
|
)
|
—
|
|
(76.7
|
)
|
—
|
|
||||
Cash flows from operating activities before net change in working capital
(ii)
|
$
|
122.3
|
|
$
|
147.7
|
|
$
|
498.0
|
|
$
|
626.6
|
|
Net change in working capital
|
36.2
|
|
15.3
|
|
(14.0
|
)
|
25.3
|
|
||||
Cash flows from operating activities
|
$
|
158.5
|
|
$
|
163.0
|
|
$
|
484.0
|
|
$
|
651.9
|
|
Less: Advance payments received on metal purchase agreement and unearned revenue
|
(6.6
|
)
|
—
|
|
(6.6
|
)
|
(64.0
|
)
|
||||
Add: Payments made related to the Brazilian tax matters
|
46.6
|
|
—
|
|
76.7
|
|
—
|
|
||||
Add: Other cash payments
|
—
|
|
—
|
|
6.0
|
|
—
|
|
||||
Less: Non-discretionary items related to the current period
|
|
|
|
|
||||||||
Sustaining capital expenditures
|
(57.0
|
)
|
(77.7
|
)
|
(204.7
|
)
|
(280.5
|
)
|
||||
Interest and other finance expenses paid
|
(34.3
|
)
|
(30.1
|
)
|
(103.8
|
)
|
(96.2
|
)
|
||||
Net free cash flow
(i)
|
$
|
107.2
|
|
$
|
55.2
|
|
$
|
251.6
|
|
$
|
211.2
|
|
(i)
|
For further information on the Company's liquidity and cash flow position, refer to
Section 9: Liquidity, Capital Resources and Contractual Commitments
of this MD&A.
|
(ii)
|
A cautionary note regarding non-GAAP financial measures and additional line items or subtotals in financial statements is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
As at December 31,
(In millions of US Dollars)
|
2017
|
|
2016
|
|
2015
|
|
|||
Total assets
|
$
|
8,763.3
|
|
$
|
8,801.7
|
|
$
|
9,518.1
|
|
Total long-term liabilities
|
$
|
3,535.3
|
|
$
|
3,746.6
|
|
$
|
4,111.4
|
|
Total equity
|
$
|
4,447.3
|
|
$
|
4,580.0
|
|
$
|
4,864.6
|
|
Working capital
(i)
|
$
|
58.7
|
|
$
|
77.3
|
|
$
|
106.9
|
|
(i)
|
Working capital is defined as the excess of current assets over current liabilities, which includes the current portion of long-term debt. Notable movements in working capital from the prior year include decreases of
$91.4 million
resulting from the increase in the current portion of long-term debt and
$87.0 million
resulting from the increase of income taxes payable mainly related to the Brazilian Tax Matters and timing of payments.
|
Ounces of production
|
Gold
|
|
Silver
|
|
||||||||||||
For the years ended December 31,
|
2017
|
|
2016
|
|
%
|
|
2017
|
|
2016
|
|
%
|
|
||||
Chapada
|
119,852
|
|
107,301
|
|
12
|
%
|
252,748
|
|
259,444
|
|
(3
|
)%
|
||||
El Peñón
|
160,509
|
|
220,209
|
|
(27
|
)%
|
4,282,339
|
|
6,020,758
|
|
(29
|
)%
|
||||
Canadian Malartic
(i)
|
316,731
|
|
292,514
|
|
8
|
%
|
—
|
|
—
|
|
—
|
%
|
||||
Jacobina
|
135,806
|
|
120,478
|
|
13
|
%
|
—
|
|
—
|
|
—
|
%
|
||||
Minera Florida
|
90,366
|
|
104,312
|
|
(13
|
)%
|
469,674
|
|
429,048
|
|
9
|
%
|
||||
Gualcamayo
|
154,052
|
|
164,265
|
|
(6
|
)%
|
—
|
|
—
|
|
—
|
%
|
||||
Total production, Yamana mines
|
977,316
|
|
1,009,079
|
|
(3
|
)%
|
5,004,761
|
|
6,709,250
|
|
(25
|
)%
|
||||
Brio Gold (attributable to the Company)
(iii)
|
119,011
|
|
188,765
|
|
(37
|
)%
|
—
|
|
—
|
|
—
|
%
|
||||
Total production, attributable to the Company
|
1,096,327
|
|
1,197,844
|
|
(8
|
)%
|
5,004,761
|
|
6,709,250
|
|
(25
|
)%
|
||||
Brio Gold (attributable to non-controlling interest)
|
59,014
|
|
897
|
|
n/a
|
|
—
|
|
—
|
|
n/a
|
|
||||
Total production
(v), (vi)
|
1,155,341
|
|
1,198,741
|
|
(4
|
)%
|
5,004,761
|
|
6,709,250
|
|
(25
|
)%
|
||||
Cost of sales excluding DDA per ounce sold, Yamana mines
|
$
|
682
|
|
$
|
664
|
|
3
|
%
|
$
|
10.00
|
|
$
|
9.07
|
|
10
|
%
|
Cost of sales excluding DDA per ounce sold
|
$
|
712
|
|
$
|
677
|
|
5
|
%
|
$
|
10.00
|
|
$
|
9.07
|
|
10
|
%
|
DDA per ounce sold, Yamana mines
|
$
|
341
|
|
$
|
327
|
|
4
|
%
|
$
|
4.35
|
|
$
|
4.72
|
|
(8
|
)%
|
DDA per ounce sold
|
$
|
326
|
|
$
|
331
|
|
(2
|
)%
|
$
|
4.35
|
|
$
|
4.72
|
|
(8
|
)%
|
Total cost of sales per ounce sold (vii)
|
|
|
|
|
|
|
||||||||||
Chapada
|
$
|
384
|
|
$
|
489
|
|
(21
|
)%
|
$
|
7.11
|
|
$
|
7.05
|
|
1
|
%
|
El Peñón
|
$
|
1,089
|
|
$
|
1,019
|
|
7
|
%
|
$
|
14.57
|
|
$
|
13.84
|
|
5
|
%
|
Canadian Malartic
(i)
|
$
|
1,000
|
|
$
|
1,025
|
|
(2
|
)%
|
$
|
—
|
|
$
|
—
|
|
—
|
%
|
Jacobina
|
$
|
1,057
|
|
$
|
1,072
|
|
(1
|
)%
|
$
|
—
|
|
$
|
—
|
|
—
|
%
|
Minera Florida
|
$
|
1,248
|
|
$
|
1,046
|
|
19
|
%
|
$
|
13.72
|
|
$
|
13.81
|
|
(1
|
)%
|
Gualcamayo
|
$
|
1,293
|
|
$
|
1,038
|
|
25
|
%
|
$
|
—
|
|
$
|
—
|
|
—
|
%
|
Total cost of sales per ounce sold, Yamana mines
(vii)
|
$
|
1,023
|
|
$
|
991
|
|
3
|
%
|
$
|
13.63
|
|
$
|
13.79
|
|
(1
|
)%
|
Brio Gold
(iii)
|
$
|
1,117
|
|
$
|
1,098
|
|
2
|
%
|
$
|
—
|
|
$
|
—
|
|
—
|
%
|
Total cost of sales per ounce sold
(vii)
|
$
|
1,038
|
|
$
|
1,008
|
|
3
|
%
|
$
|
13.63
|
|
$
|
13.79
|
|
(1
|
)%
|
Co-product cash costs per ounce produced (iv)
|
|
|
|
|
|
|
||||||||||
Chapada
|
$
|
334
|
|
$
|
359
|
|
(7
|
)%
|
$
|
3.38
|
|
$
|
3.20
|
|
6
|
%
|
El Peñón
|
$
|
751
|
|
$
|
678
|
|
11
|
%
|
$
|
10.30
|
|
$
|
9.14
|
|
13
|
%
|
Canadian Malartic
(i)
|
$
|
576
|
|
$
|
606
|
|
(5
|
)%
|
$
|
—
|
|
$
|
—
|
|
—
|
%
|
Jacobina
|
$
|
701
|
|
$
|
692
|
|
1
|
%
|
$
|
—
|
|
$
|
—
|
|
—
|
%
|
Minera Florida
|
$
|
812
|
|
$
|
735
|
|
10
|
%
|
$
|
10.95
|
|
$
|
9.90
|
|
11
|
%
|
Gualcamayo
|
$
|
942
|
|
$
|
796
|
|
18
|
%
|
$
|
—
|
|
$
|
—
|
|
—
|
%
|
Co-product cash costs per ounce produced, Yamana mines
(iv)
|
$
|
672
|
|
$
|
650
|
|
3
|
%
|
$
|
10.01
|
|
$
|
8.96
|
|
12
|
%
|
Brio Gold
(iii)
|
$
|
846
|
|
$
|
746
|
|
13
|
%
|
$
|
—
|
|
$
|
—
|
|
—
|
%
|
Co-product cash costs per ounce produced, attributable
(iv)
|
$
|
692
|
|
$
|
665
|
|
4
|
%
|
$
|
10.01
|
|
$
|
8.96
|
|
12
|
%
|
By-product cash costs per ounce produced, Yamana mines
(iv)
|
$
|
561
|
|
$
|
611
|
|
(8
|
)%
|
$
|
8.58
|
|
$
|
8.45
|
|
2
|
%
|
Co-product AISC per ounce produced, Yamana mines
(iv)
|
$
|
888
|
|
$
|
905
|
|
(2
|
)%
|
$
|
13.48
|
|
$
|
12.65
|
|
7
|
%
|
By-product AISC per ounce produced, Yamana mines
(iv)
|
$
|
820
|
|
$
|
925
|
|
(11
|
)%
|
$
|
12.65
|
|
$
|
12.93
|
|
(2
|
)%
|
AISC per ounce produced, attributable
(iv)
|
$
|
916
|
|
$
|
911
|
|
1
|
%
|
$
|
13.48
|
|
$
|
12.65
|
|
7
|
%
|
Concentrate production
|
|
|
|
2017
|
|
2016
|
|
|
||||||||
Chapada concentrate production
(tonnes)
|
|
|
|
242,126
|
|
216,332
|
|
12
|
%
|
|||||||
Chapada copper contained in concentrate production
(millions of pounds)
|
|
|
|
127.3
|
|
115.5
|
|
10
|
%
|
|||||||
Cost of sales excluding DDA per copper pound sold
|
|
|
|
$
|
1.47
|
|
$
|
1.57
|
|
(6
|
)%
|
|||||
DDA per copper pound sold
|
|
|
|
$
|
0.25
|
|
$
|
0.36
|
|
(31
|
)%
|
|||||
Total cost of sales per copper pound sold
|
|
|
|
$
|
1.73
|
|
$
|
1.93
|
|
(10
|
)%
|
|||||
Chapada co-product cash costs per pound of copper produced
(iv)
|
|
|
|
$
|
1.54
|
|
$
|
1.58
|
|
(3
|
)%
|
|||||
Chapada AISC per pound of copper produced
(iv)
|
|
|
|
$
|
1.74
|
|
$
|
2.03
|
|
(14
|
)%
|
|||||
Sales included in revenue
|
|
|
|
2017
|
|
2016
|
|
|
||||||||
Gold
(ounces)
|
|
|
|
1,147,204
|
|
1,188,267
|
|
(3
|
)%
|
|||||||
Silver
(ounces)
|
|
|
|
5,125,689
|
|
6,604,212
|
|
(22
|
)%
|
|||||||
Chapada concentrate
(tonnes)
|
|
|
|
242,536
|
|
217,180
|
|
12
|
%
|
|||||||
Chapada payable copper contained in concentrate
(millions of pounds)
|
|
|
|
120.1
|
|
104.9
|
|
14
|
%
|
Ounces of production
|
Gold
|
|
Silver
|
|
||||||||||||
For the three months ended December 31,
|
2017
|
|
2016
|
|
%
|
|
2017
|
|
2016
|
|
%
|
|
||||
Chapada
|
36,578
|
|
40,358
|
|
(9
|
)%
|
71,520
|
|
78,020
|
|
(8
|
)%
|
||||
El Peñón
|
39,401
|
|
55,764
|
|
(29
|
)%
|
1,052,423
|
|
1,454,293
|
|
(28
|
)%
|
||||
Canadian Malartic
(i)
|
80,743
|
|
69,971
|
|
15
|
%
|
—
|
|
—
|
|
—
|
%
|
||||
Jacobina
|
34,566
|
|
32,180
|
|
7
|
%
|
—
|
|
—
|
|
—
|
%
|
||||
Minera Florida
|
23,540
|
|
25,675
|
|
(8
|
)%
|
47,099
|
|
94,738
|
|
(50
|
)%
|
||||
Gualcamayo
|
44,778
|
|
44,840
|
|
—
|
%
|
—
|
|
—
|
|
—
|
%
|
||||
Total production, Yamana mines
|
259,606
|
|
268,788
|
|
(3
|
)%
|
1,171,042
|
|
1,627,051
|
|
(28
|
)%
|
||||
Brio Gold (attributable to the Company)
(ii)
|
22,435
|
|
49,580
|
|
(55
|
)%
|
—
|
|
—
|
|
—
|
%
|
||||
Total production, attributable to the Company
|
282,041
|
|
318,368
|
|
(11
|
)%
|
1,171,042
|
|
1,627,051
|
|
(28
|
)%
|
||||
Brio Gold (attributable to non-controlling interest)
|
17,915
|
|
897
|
|
n/a
|
|
—
|
|
—
|
|
n/a
|
|
||||
Total production
(v)
|
299,956
|
|
319,265
|
|
(6
|
)%
|
1,171,042
|
|
1,627,051
|
|
(28
|
)%
|
||||
Cost of sales excluding DDA per ounce sold, Yamana mines
|
$
|
661
|
|
$
|
634
|
|
4
|
%
|
$
|
9.42
|
|
$
|
10.41
|
|
(10
|
)%
|
Cost of sales excluding DDA per ounce sold
|
$
|
694
|
|
$
|
668
|
|
4
|
%
|
$
|
9.42
|
|
$
|
10.41
|
|
(10
|
)%
|
DDA per ounce sold, Yamana mines
|
$
|
305
|
|
$
|
301
|
|
1
|
%
|
$
|
4.72
|
|
$
|
5.17
|
|
(9
|
)%
|
DDA per ounce sold
|
$
|
286
|
|
$
|
336
|
|
(15
|
)%
|
$
|
4.72
|
|
$
|
5.17
|
|
(9
|
)%
|
Total cost of sales per ounce sold (vii)
|
|
|
|
|
|
|
||||||||||
Chapada
|
$
|
326
|
|
$
|
335
|
|
(3
|
)%
|
$
|
5.14
|
|
$
|
4.79
|
|
7
|
%
|
El Peñón
|
$
|
1,069
|
|
$
|
1,075
|
|
(1
|
)%
|
$
|
14.58
|
|
$
|
16.08
|
|
(9
|
)%
|
Canadian Malartic
(i)
|
$
|
995
|
|
$
|
1,056
|
|
(6
|
)%
|
$
|
—
|
|
$
|
—
|
|
—
|
%
|
Jacobina
|
$
|
1,027
|
|
$
|
1,123
|
|
(9
|
)%
|
$
|
—
|
|
$
|
—
|
|
—
|
%
|
Minera Florida
|
$
|
1,198
|
|
$
|
924
|
|
30
|
%
|
$
|
13.28
|
|
$
|
13.37
|
|
(1
|
)%
|
Gualcamayo
|
$
|
1,149
|
|
$
|
953
|
|
21
|
%
|
$
|
—
|
|
$
|
—
|
|
—
|
%
|
Total cost of sales per ounce sold, Yamana mines
(vii)
|
$
|
966
|
|
$
|
935
|
|
3
|
%
|
$
|
13.26
|
|
$
|
15.58
|
|
(15
|
)%
|
Brio Gold
(ii)
|
$
|
1,072
|
|
$
|
1,384
|
|
(23
|
)%
|
$
|
—
|
|
$
|
—
|
|
—
|
%
|
Total cost of sales per ounce sold
(vii)
|
$
|
980
|
|
$
|
1,004
|
|
(2
|
)%
|
$
|
13.26
|
|
$
|
15.58
|
|
(15
|
)%
|
Co-product cash costs per ounce produced (iv)
|
|
|
|
|
|
|
||||||||||
Chapada
|
$
|
291
|
|
$
|
275
|
|
6
|
%
|
$
|
3.25
|
|
$
|
3.17
|
|
3
|
%
|
El Peñón
|
$
|
707
|
|
$
|
714
|
|
(1
|
)%
|
$
|
9.19
|
|
$
|
10.40
|
|
(12
|
)%
|
Canadian Malartic
(i)
|
$
|
628
|
|
$
|
634
|
|
(1
|
)%
|
$
|
—
|
|
$
|
—
|
|
—
|
%
|
Jacobina
|
$
|
703
|
|
$
|
742
|
|
(5
|
)%
|
$
|
—
|
|
$
|
—
|
|
—
|
%
|
Minera Florida
|
$
|
765
|
|
$
|
730
|
|
5
|
%
|
$
|
9.96
|
|
$
|
10.63
|
|
(6
|
)%
|
Gualcamayo
|
$
|
891
|
|
$
|
734
|
|
21
|
%
|
$
|
—
|
|
$
|
—
|
|
—
|
%
|
Co-product cash costs per ounce produced, Yamana mines
(iv)
|
$
|
660
|
|
$
|
635
|
|
4
|
%
|
$
|
8.86
|
|
$
|
10.07
|
|
(12
|
)%
|
Brio Gold
(ii)
|
$
|
806
|
|
$
|
832
|
|
(3
|
)%
|
$
|
—
|
|
$
|
—
|
|
—
|
%
|
Co-product cash costs per ounce produced, attributable
(iv)
|
$
|
672
|
|
$
|
667
|
|
1
|
%
|
$
|
8.86
|
|
$
|
10.07
|
|
(12
|
)%
|
By-product cash costs per ounce produced, Yamana mines
(iv)
|
$
|
548
|
|
$
|
553
|
|
(1
|
)%
|
$
|
7.44
|
|
$
|
8.90
|
|
(16
|
)%
|
Co-product AISC per ounce produced, Yamana mines
(iv)
|
$
|
899
|
|
$
|
900
|
|
—
|
%
|
$
|
11.90
|
|
$
|
14.48
|
|
(18
|
)%
|
By-product AISC per ounce produced, Yamana mines
(iv)
|
$
|
829
|
|
$
|
870
|
|
(5
|
)%
|
$
|
11.05
|
|
$
|
14.18
|
|
(22
|
)%
|
AISC per ounce produced, attributable
(iv)
|
$
|
925
|
|
$
|
928
|
|
—
|
%
|
$
|
11.90
|
|
$
|
14.48
|
|
(18
|
)%
|
Concentrate production
|
|
|
|
2017
|
|
2016
|
|
|
||||||||
Chapada concentrate production
(tonnes)
|
|
|
|
66,104
|
|
68,375
|
|
(3
|
)%
|
|||||||
Chapada copper contained in concentrate production
(millions of pounds)
|
|
|
|
34.7
|
|
36.9
|
|
(6
|
)%
|
|||||||
Cost of sales excluding DDA per copper pound sold
|
|
|
|
$
|
1.39
|
|
$
|
1.48
|
|
(6
|
)%
|
|||||
DDA per copper pound sold
|
|
|
|
$
|
0.28
|
|
$
|
0.32
|
|
(13
|
)%
|
|||||
Total cost of sales per copper pound sold
|
|
|
|
$
|
1.67
|
|
$
|
1.80
|
|
(7
|
)%
|
|||||
Chapada co-product cash costs per pound of copper produced
(iv)
|
|
|
|
$
|
1.51
|
|
$
|
1.44
|
|
5
|
%
|
|||||
Chapada AISC per pound of copper produced
(iv)
|
|
|
|
$
|
1.67
|
|
$
|
1.80
|
|
(7
|
)%
|
|||||
Sales included in revenue
|
|
|
|
2017
|
|
2016
|
|
|
||||||||
Gold
(ounces)
|
|
|
|
301,513
|
|
324,197
|
|
(7
|
)%
|
|||||||
Silver
(ounces)
|
|
|
|
1,081,731
|
|
1,619,208
|
|
(33
|
)%
|
|||||||
Chapada concentrate
(tonnes)
|
|
|
|
64,873
|
|
68,477
|
|
(5
|
)%
|
|||||||
Chapada payable copper contained in concentrate
(millions of pounds)
|
|
|
|
33.2
|
|
34.2
|
|
(3
|
)%
|
(i)
|
The Company holds a 50% interest in Canadian Malartic.
|
(ii)
|
Attributable production is determined on a weighted-average basis with respect to ownership of Brio Gold common shares during the period, which for the quarter ended December 31, 2017 was a weighted average of 55.1% (2016 - 100%). Pilar, Fazenda Brasileiro, RDM and C1 Santa Luz are held within Brio Gold. Currently, C1 Santa Luz is on care and maintenance. Gold production for the three months ended
December 31, 2017
: Pilar
14,115
ounces (2016 -
22,170
ounces), Fazenda Brasileiro
16,100
ounces (2016 -
18,279
ounces), RDM
10,135
ounces (2016 -
10,028
ounces).
|
(iii)
|
Attributable production is determined on a weighted-average basis with respect to ownership of Brio Gold common shares during the period, which for 2017 was a weighted average of 65.5% (2016 - 100%).
Pilar, Fazenda Brasileiro, RDM and C1 Santa Luz are held within Brio Gold. Gold production for the year ended
December 31, 2017
: Pilar
73,931
ounces (2016 -
87,061
ounces), Fazenda Brasileiro
60,978
ounces (2016 -
70,887
ounces), RDM
43,116
ounces (2016 -
31,714
ounces). RDM was acquired on April 29, 2016.
|
(iv)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
(v)
|
Excludes the Company's 12.5% equity interest in Alumbrera. Gold production at Alumbrera was
3,266
ounces (2016 -
8,911
ounces) for the fourth quarter and
21,958
ounces (2016 -
32,022
ounces) for the year.
|
(vi)
|
Total production for the year ended December 31, 2016 excludes gold production of 70,274 ounces and silver production of 326,876 ounces from the Mercedes mine, which was divested in September 2016.
|
(vii)
|
Total cost of sales consists of cost of sales excluding DDA plus DDA.
|
|
2017
|
2016
|
||||||||||
|
Total
Impairment |
|
Net Book Value of Mineral Property - as at
Dec. 31, 2017 (i) |
|
Total
Impairment |
|
Net Book Value of Mineral Property - as at
Dec. 31, 2016 |
|
||||
Gualcamayo
|
$
|
(256.9
|
)
|
$
|
130.8
|
|
$
|
—
|
|
$
|
—
|
|
Gualcamayo related Argentinian exploration
|
$
|
(99.6
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
El Peñón
|
$
|
—
|
|
$
|
—
|
|
$
|
(600.4
|
)
|
$
|
763.6
|
|
Brio Gold
|
—
|
|
—
|
|
(14.7
|
)
|
419.7
|
|
||||
Total mineral property impairments
|
$
|
(356.5
|
)
|
|
$
|
(615.1
|
)
|
|
||||
Total mineral property impairments for operating mines
|
$
|
(256.9
|
)
|
|
$
|
(711.3
|
)
|
|
||||
Total mineral property (impairment)/reversal for non-operating mines
|
$
|
(99.6
|
)
|
|
$
|
96.2
|
|
|
(i)
|
The total Net Book Value for Gualcamayo as a whole is $150.0 million. Net Book Values are for mineral properties and are after the impairment recorded during the period.
|
For the years ended December 31,
|
2017
|
2016
|
|
|||||||||
|
Quantity
sold |
|
|
Revenue per ounce/pound
|
|
Revenue
(In millions of US Dollars) |
|
Revenue
(In millions of US Dollars) |
|
|||
Gold
(i)
|
1,147,204
|
|
oz
|
$
|
1,250
|
|
$
|
1,433.9
|
|
$
|
1,473.5
|
|
Silver
|
5,125,689
|
|
oz
|
$
|
16.80
|
|
86.1
|
|
112.7
|
|
||
Copper
(i)
|
120,066,492
|
|
lbs
|
$
|
2.36
|
|
283.8
|
|
201.5
|
|
||
Revenue
|
|
|
|
$
|
1,803.8
|
|
$
|
1,787.7
|
|
For the years ended December 31,
|
2017
|
2016
|
|
|||||||||
|
Quantity
sold
|
|
|
Average realized price
|
|
Revenue
(In millions of US Dollars) |
|
Revenue
(In millions of US Dollars) |
|
|||
Gold
(i)
|
1,147,204
|
|
oz
|
$
|
1,264
|
|
$
|
1,450.1
|
|
$
|
1,486.2
|
|
|
|
|
|
|
|
|||||||
Silver
|
4,874,809
|
|
oz
|
$
|
17.03
|
|
83.0
|
|
110.6
|
|
||
Silver subject to metal sales agreement
(ii)
|
250,880
|
|
oz
|
$
|
12.87
|
|
3.2
|
|
2.0
|
|
||
|
5,125,689
|
|
oz
|
$
|
16.83
|
|
|
|
||||
|
|
|
|
|
|
|||||||
Copper
(i)
|
111,560,701
|
|
lbs
|
$
|
2.84
|
|
317.0
|
|
227.1
|
|
||
Copper subject to metal sales agreement
(ii)
|
8,505,791
|
|
lbs
|
$
|
1.98
|
|
16.9
|
|
8.2
|
|
||
|
120,066,492
|
|
lbs
|
$
|
2.78
|
|
|
|
||||
Gross revenue
|
|
|
|
$
|
1,870.2
|
|
$
|
1,834.1
|
|
|||
(Deduct)/add:
|
|
|
|
|
|
|||||||
- Treatment and refining charges of gold and copper concentrate
|
|
|
|
(38.2
|
)
|
(32.9
|
)
|
|||||
- Sales taxes
|
|
|
|
(18.6
|
)
|
(16.5
|
)
|
|||||
- Metal price adjustments related to concentrate revenue
|
|
|
|
(10.1
|
)
|
3.0
|
|
|||||
- Other adjustments
|
|
|
|
0.5
|
|
—
|
|
|||||
Revenue
|
|
|
|
$
|
1,803.8
|
|
$
|
1,787.7
|
|
(i)
|
Includes payable copper and gold contained in concentrate.
|
(ii)
|
Balances represent the metals sold under the metal sales agreement with Sandstorm Gold Inc. and Altius Minerals Corp.
|
For the years ended December 31,
|
2017
|
2016
|
|
|||||||||
|
Quantity sold
|
|
|
Cost of sales per gold/silver ounce, pound of copper sold
|
|
Total
(In millions of US Dollars)
|
|
Total
(In millions of US Dollars)
|
|
|||
Chapada — Gold
|
117,305
|
|
oz
|
$
|
384
|
|
$
|
45.0
|
|
$
|
48.0
|
|
Chapada — Silver
|
129,452
|
|
oz
|
$
|
7.11
|
|
$
|
0.9
|
|
$
|
0.9
|
|
Chapada — Copper
|
120,066,492
|
|
lbs
|
$
|
1.73
|
|
$
|
207.7
|
|
$
|
198.3
|
|
El Peñón — Gold
|
159,149
|
|
oz
|
$
|
1,089
|
|
$
|
173.3
|
|
$
|
225.0
|
|
El Peñón — Silver
|
4,264,501
|
|
oz
|
$
|
14.57
|
|
$
|
62.1
|
|
$
|
84.7
|
|
Canadian Malartic — Gold (50% interest)
|
315,517
|
|
oz
|
$
|
1,000
|
|
$
|
315.5
|
|
$
|
300.3
|
|
Jacobina — Gold
|
135,620
|
|
oz
|
$
|
1,057
|
|
$
|
143.4
|
|
$
|
126.6
|
|
Minera Florida — Gold
|
90,876
|
|
oz
|
$
|
1,248
|
|
$
|
113.4
|
|
$
|
106.8
|
|
Minera Florida — Silver
|
480,856
|
|
oz
|
$
|
13.72
|
|
$
|
6.6
|
|
$
|
6.0
|
|
Gualcamayo — Gold
|
152,679
|
|
oz
|
$
|
1,293
|
|
$
|
197.4
|
|
$
|
175.8
|
|
Brio Gold - Gold
|
176,056
|
|
oz
|
$
|
1,117
|
|
$
|
196.7
|
|
$
|
209.6
|
|
Corporate office & other
|
|
|
|
$
|
7.2
|
|
$
|
9.3
|
|
|||
Total cost of sales
|
|
|
|
$
|
1,469.2
|
|
$
|
1,491.3
|
|
|||
Cost of sales excluding DDA
|
|
|
|
$
|
1,042.4
|
|
$
|
1,029.0
|
|
|||
DDA
|
|
|
|
$
|
426.8
|
|
$
|
462.3
|
|
|||
Total cost of sales
|
|
|
|
$
|
1,469.2
|
|
$
|
1,491.3
|
|
For the years ended December 31,
|
2017
|
2016
|
|
|||||||||
|
Quantity produced
|
|
|
Co-product cash costs per unit produced
|
|
Total
(In millions of US Dollars)
|
|
Total
(In millions of US Dollars)
|
|
|||
Chapada — Gold
|
119,852
|
|
oz
|
$
|
334
|
|
$
|
40.0
|
|
$
|
38.5
|
|
Chapada — Silver
|
252,748
|
|
oz
|
$
|
3.38
|
|
$
|
0.9
|
|
$
|
0.8
|
|
Chapada — Copper
|
127,333,872
|
|
lbs
|
$
|
1.54
|
|
$
|
196.0
|
|
$
|
182.6
|
|
El Peñón — Gold
|
160,509
|
|
oz
|
$
|
751
|
|
$
|
120.5
|
|
$
|
149.3
|
|
El Peñón — Silver
|
4,282,339
|
|
oz
|
$
|
10.30
|
|
$
|
44.0
|
|
$
|
55.0
|
|
Canadian Malartic — Gold (50% interest)
|
316,731
|
|
oz
|
$
|
576
|
|
$
|
182.4
|
|
$
|
177.3
|
|
Jacobina — Gold
|
135,806
|
|
oz
|
$
|
701
|
|
$
|
95.2
|
|
$
|
83.4
|
|
Minera Florida — Gold
|
90,366
|
|
oz
|
$
|
812
|
|
$
|
73.3
|
|
$
|
76.7
|
|
Minera Florida — Silver
|
469,674
|
|
oz
|
$
|
10.95
|
|
$
|
5.1
|
|
$
|
4.2
|
|
Gualcamayo — Gold
|
154,052
|
|
oz
|
$
|
942
|
|
$
|
145.1
|
|
$
|
130.8
|
|
Brio Gold - Gold
|
178,025
|
|
oz
|
$
|
846
|
|
$
|
150.6
|
|
$
|
141.5
|
|
Co-product cash cost of metal produced
(i)
|
|
|
|
$
|
1,053.1
|
|
$
|
1,040.1
|
|
|||
Add (deduct):
|
|
|
|
|
|
|||||||
- Inventory movements and adjustments
|
|
|
|
14.4
|
|
5.8
|
|
|||||
- Treatment and refining charges of gold and copper concentrate
|
|
|
|
(38.2
|
)
|
(32.9
|
)
|
|||||
- Commercial and other costs
|
|
|
|
1.6
|
|
6.9
|
|
|||||
- Overseas freight for Chapada concentrate
|
|
|
|
11.5
|
|
9.1
|
|
|||||
Cost of sales excluding DDA
|
|
|
|
$
|
1,042.4
|
|
$
|
1,029.0
|
|
|||
DDA
|
|
|
|
$
|
426.8
|
|
$
|
462.3
|
|
|||
Total cost of sales
|
|
|
|
$
|
1,469.2
|
|
$
|
1,491.3
|
|
(i)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
•
|
General and administrative expenses were
$113.6 million
, compared to
$100.2 million
in 2016. Excluding Brio Gold and share-based expenses, general and administrative expenses were $82.9 million, compared to $82.7 million in 2016.
This was in line with previously provided guidance
.
|
•
|
Exploration and evaluation expenses were
$21.2 million
, compared to
$14.9 million
in 2016. Higher exploration expense in the year was due to an increase in greenfield exploration for certain exploration projects as well as additional generative exploration.
|
•
|
Other expenses were
$23.6 million
, compared to
$39.7 million
for the same period of 2016. The change was driven by the reversal of certain provisions such as tax credits and legal contingencies, and mark-to-market gains on deferred share units, partially offset by standby costs related to El Peñón's suspension of operations at the beginning of the year and prior period realized gains on AFS securities and warrants sales with no comparative in the current period.
|
•
|
Net finance expense was
$137.7 million
, compared to
$142.2 million
in 2016. The movement in net finance expense is due predominantly to:
|
◦
|
A decrease related to lower interest expense on Yamana's long-term debt and higher interest capitalized during the year, partially offset by higher Brio Gold's interest expense.
|
◦
|
A decrease in non-cash unrealized foreign exchange loss in the period. Non-cash unrealized foreign exchange loss in the period was
$15.0 million
, compared to
$33.7 million
in 2016;
|
◦
|
An increase related to unrealized losses on derivatives for the current year of
$15.3 million
, with no comparatives in 2016.
|
◦
|
An increase related to decommissioning liability accretion of
$5.0 million
.
|
For the three months ended December 31,
|
2017
|
2016
|
|
|||||||||
|
Quantity
sold |
|
|
Revenue per ounce/pound
|
|
Revenue
(In millions of US Dollars) |
|
Revenue
(In millions of US Dollars) |
|
|||
Gold
(i)
|
301,513
|
|
oz
|
$
|
1,269
|
|
$
|
382.6
|
|
$
|
387.7
|
|
Silver
|
1,081,731
|
|
oz
|
$
|
16.46
|
|
17.8
|
|
27.7
|
|
||
Copper
(i)
|
33,186,234
|
|
lbs
|
$
|
2.36
|
|
78.4
|
|
69.0
|
|
||
Revenue
|
|
|
|
$
|
478.8
|
|
$
|
484.4
|
|
For the three months ended December 31,
|
2017
|
2016
|
|
|||||||||
|
Quantity
sold
|
|
|
Average realized price
|
|
Revenue
(In millions of US Dollars) |
|
Revenue
(In millions of US Dollars) |
|
|||
Gold
(i)
|
301,513
|
|
oz
|
$
|
1,286
|
|
$
|
387.8
|
|
$
|
392.4
|
|
|
|
|
|
|
|
|||||||
Silver
|
1,012,898
|
|
oz
|
$
|
16.73
|
|
16.9
|
|
27.1
|
|
||
Silver subject to metal sales agreement
(ii)
|
68,833
|
|
oz
|
$
|
12.96
|
|
0.9
|
|
0.7
|
|
||
|
1,081,731
|
|
oz
|
$
|
16.49
|
|
|
|
|
|||
|
|
|
|
|
|
|||||||
Copper
(i)
|
30,773,000
|
|
lbs
|
$
|
3.10
|
|
95.4
|
|
81.0
|
|
||
Copper subject to metal sales agreement
(ii)
|
2,413,234
|
|
lbs
|
$
|
2.00
|
|
4.8
|
|
3.7
|
|
||
|
33,186,234
|
|
lbs
|
$
|
3.02
|
|
|
|
||||
Gross revenue
|
|
|
|
$
|
505.8
|
|
$
|
504.9
|
|
|||
(Deduct)/add:
|
|
|
|
|
|
|||||||
- Treatment and refining charges of gold and copper concentrate
|
|
|
|
(10.9
|
)
|
(11.0
|
)
|
|||||
- Sales taxes
|
|
|
|
(5.5
|
)
|
(4.9
|
)
|
|||||
- Metal price adjustments related to concentrate revenue
|
|
|
|
(10.7
|
)
|
(4.6
|
)
|
|||||
- Other adjustments
|
|
|
|
0.1
|
|
—
|
|
|||||
Revenue
|
|
|
|
$
|
478.8
|
|
$
|
484.4
|
|
(i)
|
Includes payable copper and gold contained in concentrate.
|
(ii)
|
Balances represent the metals sold under the metal sales agreements with Sandstorm Gold Inc. and Altius Minerals Corp.
|
For the three months ended December 31,
|
2017
|
2016
|
|
|||||||||
|
Quantity sold
|
|
|
Cost of sales per gold/silver ounce, pound of copper sold
|
|
Total
(In millions of US Dollars)
|
|
Total
(In millions of US Dollars)
|
|
|||
Chapada — Gold
|
36,789
|
|
oz
|
$
|
326
|
|
$
|
12.0
|
|
$
|
13.8
|
|
Chapada — Silver
|
47,534
|
|
oz
|
$
|
5.14
|
|
0.2
|
|
0.3
|
|
||
Chapada — Copper
|
33,186,233
|
|
lbs
|
$
|
1.67
|
|
55.4
|
|
61.2
|
|
||
El Peñón — Gold
|
34,955
|
|
oz
|
$
|
1,069
|
|
37.4
|
|
61.4
|
|
||
El Peñón — Silver
|
909,205
|
|
oz
|
$
|
14.58
|
|
13.3
|
|
23.6
|
|
||
Canadian Malartic — Gold (50% interest)
|
88,812
|
|
oz
|
$
|
995
|
|
88.4
|
|
77.1
|
|
||
Jacobina — Gold
|
33,695
|
|
oz
|
$
|
1,027
|
|
34.6
|
|
33.8
|
|
||
Minera Florida — Gold
|
23,503
|
|
oz
|
$
|
1,198
|
|
28.2
|
|
23.4
|
|
||
Minera Florida — Silver
|
56,159
|
|
oz
|
$
|
13.28
|
|
0.7
|
|
1.3
|
|
||
Gualcamayo — Gold
|
43,303
|
|
oz
|
$
|
1,149
|
|
49.8
|
|
45.4
|
|
||
Brio Gold - Gold
|
40,456
|
|
oz
|
$
|
1,071
|
|
43.3
|
|
69.2
|
|
||
Corporate office & other
|
|
|
|
2.2
|
|
1.9
|
|
|||||
Total cost of sales
|
|
|
|
$
|
365.5
|
|
$
|
412.4
|
|
|||
Cost of sales excluding DDA
|
|
|
|
$
|
264.7
|
|
$
|
284.1
|
|
|||
DDA
|
|
|
|
100.9
|
|
128.3
|
|
|||||
Total cost of sales
|
|
|
|
$
|
365.6
|
|
$
|
412.4
|
|
For the three months ended December 31,
|
2017
|
2016
|
|
|||||||||
|
Quantity produced
|
|
|
Co-product cash costs per unit produced
|
|
Total
(In millions of US Dollars)
|
|
Total
(In millions of US Dollars)
|
|
|||
Chapada — Gold
|
36,578
|
|
oz
|
$
|
291
|
|
$
|
10.6
|
|
$
|
11.1
|
|
Chapada — Silver
|
71,520
|
|
oz
|
$
|
3.25
|
|
$
|
0.2
|
|
$
|
0.2
|
|
Chapada — Copper
|
34,667,040
|
|
lbs
|
$
|
1.51
|
|
$
|
52.3
|
|
$
|
53.5
|
|
El Peñón — Gold
|
39,401
|
|
oz
|
$
|
707
|
|
$
|
27.9
|
|
$
|
39.8
|
|
El Peñón — Silver
|
1,052,423
|
|
oz
|
$
|
9.19
|
|
$
|
9.7
|
|
$
|
15.1
|
|
Canadian Malartic — Gold (50% interest)
|
80,743
|
|
oz
|
$
|
628
|
|
$
|
50.7
|
|
$
|
44.4
|
|
Jacobina — Gold
|
34,566
|
|
oz
|
$
|
703
|
|
$
|
24.3
|
|
$
|
23.9
|
|
Minera Florida — Gold
|
23,540
|
|
oz
|
$
|
765
|
|
$
|
18.0
|
|
$
|
18.7
|
|
Minera Florida — Silver
|
47,099
|
|
oz
|
$
|
9.96
|
|
$
|
0.5
|
|
$
|
1.0
|
|
Gualcamayo — Gold
|
44,778
|
|
oz
|
$
|
891
|
|
$
|
39.9
|
|
$
|
32.9
|
|
Brio Gold — Gold
|
40,350
|
|
oz
|
$
|
806
|
|
$
|
32.5
|
|
$
|
42.0
|
|
Co-product cash cost of metal produced
(i)
|
|
|
|
$
|
266.6
|
|
$
|
282.6
|
|
|||
Add (deduct):
|
|
|
|
|
|
|||||||
- Inventory movements and adjustments
|
|
|
|
5.4
|
|
5.9
|
|
|||||
- Treatment and refining charges of gold and copper concentrate
|
|
|
|
(10.9
|
)
|
(11.0
|
)
|
|||||
- Commercial and other costs
|
|
|
|
0.5
|
|
3.5
|
|
|||||
- Overseas freight for Chapada concentrate
|
|
|
|
3.1
|
|
3.1
|
|
|||||
Cost of sales excluding DDA
|
|
|
|
$
|
264.7
|
|
$
|
284.1
|
|
|||
DDA
|
|
|
|
$
|
100.9
|
|
$
|
128.3
|
|
|||
Total cost of sales
|
|
|
|
$
|
365.6
|
|
$
|
412.4
|
|
(i)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
•
|
General and administrative expenses were
$34.0 million
, compared to
$29.9 million
for the same period in 2016. Excluding Brio Gold and stockbased expenses, general and administrative expenses were $24.5 million, compared to $24.4 million for the same period in 2016.
|
•
|
Exploration and evaluation expenses were
$7.0 million
, compared to
$3.0 million
for the same period in 2016. Higher exploration expense for the period was due to an increase in greenfield exploration for certain exploration projects with no comparatives in the prior period.
|
•
|
Other expenses were
$16.4 million
, compared to an expense of
$19.0 million
for the same period of 2016. The change is attributable to lower provisions on tax credits and legal contingencies, offset by lower mark-to-market gains on deferred share units.
|
•
|
Net finance expense was
$37.5 million
, compared to
$29.6 million
for the same period in 2016. Higher net finance expense is mainly due to the offsetting impact of:
|
◦
|
An increase of $17.2 million related to an unrealized loss on derivatives in the current period of $10.7 million, compared to a $6.5 million unrealized gain in the prior period; and
|
◦
|
A decrease of
$10.0 million
in non-cash unrealized foreign exchange loss in the period.
|
(i)
|
Represents attributable production determined on a weighted-average basis with respect to ownership of Brio Gold common shares during the period, which for 2017 was a weighted average of 65.5% (2016 - 100%).
|
|
For the three months ended December 31,
|
For the years ended December 31,
|
||||||||||||||
Operating Statistics
|
2017
|
|
2016
|
|
%
|
|
2017
|
|
2016
|
|
%
|
|
||||
Production
|
|
|
|
|
|
|
||||||||||
Concentrate
(tonnes)
|
66,104
|
|
68,375
|
|
(3
|
)%
|
242,126
|
|
216,332
|
|
12
|
%
|
||||
Gold contained in concentrate
(ounces)
|
36,578
|
|
40,358
|
|
(9
|
)%
|
119,852
|
|
107,301
|
|
12
|
%
|
||||
Silver contained in concentrate
(ounces)
|
71,520
|
|
78,020
|
|
(8
|
)%
|
252,748
|
|
259,444
|
|
(3
|
)%
|
||||
Copper contained in concentrate
(millions of pounds)
|
34.7
|
|
36.9
|
|
(6
|
)%
|
127.3
|
|
115.5
|
|
10
|
%
|
||||
Total cost of sales per gold ounce sold
(ii)
|
$
|
326
|
|
$
|
335
|
|
(3
|
)%
|
$
|
384
|
|
$
|
489
|
|
(21
|
)%
|
Total cost of sales per silver ounce sold
(ii)
|
$
|
5.14
|
|
$
|
4.79
|
|
7
|
%
|
$
|
7.11
|
|
$
|
7.05
|
|
1
|
%
|
Total cost of sales per pound of copper sold
(ii)
|
$
|
1.67
|
|
$
|
1.79
|
|
(7
|
)%
|
$
|
1.73
|
|
$
|
1.92
|
|
(10
|
)%
|
Co-product cash costs per gold ounce produced
(i)
|
$
|
291
|
|
$
|
275
|
|
6
|
%
|
$
|
334
|
|
$
|
359
|
|
(7
|
)%
|
Co-product cash costs per silver ounce produced
(i)
|
$
|
3.25
|
|
$
|
3.17
|
|
3
|
%
|
$
|
3.38
|
|
$
|
3.20
|
|
6
|
%
|
Co-product cash costs per pound of copper produced
(i)
|
$
|
1.51
|
|
$
|
1.44
|
|
5
|
%
|
$
|
1.54
|
|
$
|
1.58
|
|
(3
|
)%
|
All-in sustaining co-product costs per gold ounce produced
(i)
|
$
|
327
|
|
$
|
354
|
|
(8
|
)%
|
$
|
385
|
|
$
|
478
|
|
(19
|
)%
|
All-in sustaining co-product costs per silver ounce produced
(i)
|
$
|
3.63
|
|
$
|
3.99
|
|
(9
|
)%
|
$
|
3.88
|
|
$
|
4.20
|
|
(8
|
)%
|
All-in sustaining co-product costs per pound of copper produced
(i)
|
$
|
1.67
|
|
$
|
1.80
|
|
(7
|
)%
|
$
|
1.74
|
|
$
|
2.03
|
|
(14
|
)%
|
Ore mined
(tonnes)
|
9,320,161
|
|
6,161,717
|
|
51
|
%
|
34,163,445
|
|
17,223,764
|
|
98
|
%
|
||||
Waste mined
(tonnes)
|
7,306,962
|
|
12,132,644
|
|
(40
|
)%
|
32,832,383
|
|
27,751,926
|
|
18
|
%
|
||||
Ore processed
(tonnes)
|
6,080,611
|
|
5,740,743
|
|
6
|
%
|
23,000,557
|
|
19,779,013
|
|
16
|
%
|
||||
Gold feed grade
(g/t)
|
0.30
|
|
0.36
|
|
(17
|
)%
|
0.28
|
|
0.30
|
|
(7
|
)%
|
||||
Copper feed grade
(%)
|
0.31
|
|
0.36
|
|
(14
|
)%
|
0.31
|
|
0.34
|
|
(9
|
)%
|
||||
Concentrate grade - gold
(g/t)
|
17.21
|
|
18.43
|
|
(7
|
)%
|
15.40
|
|
15.45
|
|
—
|
%
|
||||
Concentrate grade - copper
(%)
|
23.79
|
|
24.55
|
|
(3
|
)%
|
23.85
|
|
24.26
|
|
(2
|
)%
|
||||
Gold recovery rate
(%)
|
61.8
|
|
60.4
|
|
2
|
%
|
57.0
|
|
56.9
|
|
—
|
%
|
||||
Copper recovery rate
(%)
|
83.5
|
|
81.0
|
|
3
|
%
|
79.8
|
|
77.2
|
|
3
|
%
|
||||
|
|
|
|
|
|
|
||||||||||
Sales
(ii)
|
|
|
|
|
|
|
||||||||||
Concentrate
(tonnes)
|
64,873
|
|
68,477
|
|
(5
|
)%
|
242,536
|
|
217,180
|
|
12
|
%
|
||||
Payable ounces contained in concentrate
|
|
|
|
|
|
|
||||||||||
Payable gold contained in concentrate
(ounces)
|
36,789
|
|
41,048
|
|
(10
|
)%
|
117,305
|
|
92,807
|
|
26
|
%
|
||||
Payable silver contained in concentrate
(ounces)
|
47,534
|
|
58,688
|
|
(19
|
)%
|
129,452
|
|
131,339
|
|
(1
|
)%
|
||||
Payable copper contained in concentrate
(millions of pounds)
|
33.2
|
|
34.2
|
|
(3
|
)%
|
120.1
|
|
104.9
|
|
14
|
%
|
||||
Treatment and refining charges of gold and copper concentrate
(millions of $)
|
$
|
(10.9
|
)
|
$
|
(11.0
|
)
|
(1
|
)%
|
$
|
(38.2
|
)
|
$
|
(32.9
|
)
|
16
|
%
|
Metal price adjustments related to concentrate revenue
(millions of $)
|
$
|
(10.7
|
)
|
$
|
(4.6
|
)
|
133
|
%
|
$
|
(10.1
|
)
|
$
|
3.0
|
|
(437
|
)%
|
|
|
|
|
|
|
|
||||||||||
Depletion, depreciation and amortization
|
|
|
|
|
|
|
||||||||||
Per gold ounces sold
|
$
|
62
|
|
$
|
63
|
|
(2
|
)%
|
$
|
64
|
|
$
|
97
|
|
(34
|
)%
|
Per silver ounces sold
|
$
|
0.98
|
|
$
|
1.70
|
|
(42
|
)%
|
$
|
1.18
|
|
$
|
1.40
|
|
(16
|
)%
|
Per copper pound sold at Chapada
|
$
|
0.28
|
|
$
|
0.31
|
|
(10
|
)%
|
$
|
0.25
|
|
$
|
0.35
|
|
(29
|
)%
|
(i)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
(ii)
|
Quantities sold include quantity adjustment on provisional and final invoice settlements.
|
•
|
to complete delineation drill programs at Sucupira and Corpo Sul concentrating on development of high-grade gold and copper lenses;
|
•
|
delineation drilling at the Suruca and Hidrotermalito targets to develop and expand near surface gold oxide deposits; and
|
•
|
to conduct exploration drilling at Formiga, Suruca SW, SW Mina and other district targets which have a high potential to grow the mineral resource base.
|
|
For the three months ended December 31,
|
For the years ended December 31,
|
||||||||||||||
Operating Statistics
|
2017
|
|
2016
|
|
%
|
|
2017
|
|
2016
|
|
%
|
|
||||
Production
|
|
|
|
|
|
|
||||||||||
Gold production
(ounces)
|
39,401
|
|
55,764
|
|
(29
|
)%
|
160,509
|
|
220,209
|
|
(27
|
)%
|
||||
Silver production
(ounces)
|
1,052,423
|
|
1,454,293
|
|
(28
|
)%
|
4,282,339
|
|
6,020,758
|
|
(29
|
)%
|
||||
Total cost of sales per gold ounce sold
|
$
|
1,069
|
|
$
|
1,075
|
|
(1
|
)%
|
$
|
1,089
|
|
$
|
1,019
|
|
7
|
%
|
Total cost of sales per silver ounce sold
|
$
|
14.58
|
|
$
|
16.08
|
|
(9
|
)%
|
$
|
14.57
|
|
$
|
13.84
|
|
5
|
%
|
Co-product cash costs per gold ounce produced
(i)
|
$
|
707
|
|
$
|
714
|
|
(1
|
)%
|
$
|
751
|
|
$
|
678
|
|
11
|
%
|
Co-product cash costs per silver ounce produced
(i)
|
$
|
9.19
|
|
$
|
10.40
|
|
(12
|
)%
|
$
|
10.30
|
|
$
|
9.14
|
|
13
|
%
|
All-in sustaining co-product costs per gold ounce produced
(i)
|
$
|
864
|
|
$
|
952
|
|
(9
|
)%
|
$
|
928
|
|
$
|
893
|
|
4
|
%
|
All-in sustaining co-product costs per silver ounce produced
(i)
|
$
|
11.23
|
|
$
|
13.84
|
|
(19
|
)%
|
$
|
12.77
|
|
$
|
12.04
|
|
6
|
%
|
Ore mined
(tonnes)
|
280,007
|
|
332,394
|
|
(16
|
)%
|
1,018,007
|
|
1,302,998
|
|
(22
|
)%
|
||||
Ore processed
(tonnes)
|
255,727
|
|
358,833
|
|
(29
|
)%
|
1,041,200
|
|
1,421,241
|
|
(27
|
)%
|
||||
Gold feed grade
(g/t)
|
5.11
|
|
5.12
|
|
—
|
%
|
5.05
|
|
5.11
|
|
(1
|
)%
|
||||
Silver feed grade
(g/t)
|
151.71
|
|
149.66
|
|
1
|
%
|
148.34
|
|
153.99
|
|
(4
|
)%
|
||||
Gold recovery rate
(%)
|
94.3
|
|
94.3
|
|
—
|
%
|
95.1
|
|
94.3
|
|
1
|
%
|
||||
Silver recovery rate
(%)
|
85.4
|
|
84.5
|
|
1
|
%
|
86.4
|
|
85.7
|
|
1
|
%
|
||||
|
|
|
|
|
|
|
||||||||||
Sales
|
|
|
|
|
|
|
||||||||||
Gold sales
(ounces)
|
34,955
|
|
57,144
|
|
(39
|
)%
|
159,149
|
|
221,908
|
|
(28
|
)%
|
||||
Silver sales (ounces)
|
909,205
|
|
1,466,650
|
|
(38
|
)%
|
4,264,501
|
|
6,043,380
|
|
(29
|
)%
|
||||
|
|
|
|
|
|
|
||||||||||
Depletion, depreciation and amortization
|
|
|
|
|
|
|
||||||||||
Per gold ounce sold
|
$
|
354
|
|
$
|
355
|
|
—
|
%
|
$
|
325
|
|
$
|
347
|
|
(6
|
)%
|
Per silver ounce sold
|
$
|
4.84
|
|
$
|
5.39
|
|
(10
|
)%
|
$
|
4.34
|
|
$
|
4.75
|
|
(9
|
)%
|
(i)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
|
For the three months ended December 31,
|
For the years ended December 31,
|
||||||||||||||
Operating Statistics
|
2017
|
|
2016
|
|
%
|
|
2017
|
|
2016
|
|
%
|
|
||||
Production
|
|
|
|
|
|
|
||||||||||
Gold production
(ounces)
|
80,743
|
|
69,971
|
|
15
|
%
|
316,731
|
|
292,514
|
|
8
|
%
|
||||
Total cost of sales per gold ounce sold
|
$
|
995
|
|
$
|
1,056
|
|
(6
|
)%
|
$
|
1,000
|
|
$
|
1,025
|
|
(2
|
)%
|
Co-product cash costs per gold ounce produced
(i)
|
$
|
628
|
|
$
|
634
|
|
(1
|
)%
|
$
|
576
|
|
$
|
606
|
|
(5
|
)%
|
All-in sustaining co-product costs per gold ounce produced
(i)
|
$
|
835
|
|
$
|
849
|
|
(2
|
)%
|
$
|
742
|
|
$
|
795
|
|
(7
|
)%
|
Ore mined
(tonnes)
|
2,997,727
|
|
2,878,234
|
|
4
|
%
|
11,771,047
|
|
10,419,482
|
|
13
|
%
|
||||
Waste mined
(tonnes)
|
5,066,884
|
|
5,297,978
|
|
(4
|
)%
|
21,075,681
|
|
21,098,850
|
|
—
|
%
|
||||
Ore processed
(tonnes)
|
2,614,712
|
|
2,432,542
|
|
7
|
%
|
10,178,803
|
|
9,820,696
|
|
4
|
%
|
||||
Gold feed grade
(g/t)
|
1.09
|
|
1.01
|
|
8
|
%
|
1.09
|
|
1.04
|
|
5
|
%
|
||||
Gold recovery rate
(%)
|
87.8
|
|
88.9
|
|
(1
|
)%
|
88.6
|
|
89.3
|
|
(1
|
)%
|
||||
|
|
|
|
|
|
|
||||||||||
Sales
|
|
|
|
|
|
|
||||||||||
Gold Sales
(ounces)
|
88,812
|
|
73,007
|
|
22
|
%
|
315,517
|
|
292,972
|
|
8
|
%
|
||||
|
|
|
|
|
|
|
||||||||||
Depletion, depreciation and amortization
|
|
|
|
|
|
|
||||||||||
Per gold ounce sold
|
$
|
364
|
|
$
|
425
|
|
(14
|
)%
|
$
|
410
|
|
$
|
414
|
|
(1
|
)%
|
(i)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
|
For the three months ended December 31,
|
For the years ended December 31,
|
||||||||||||||
Operating Statistics
|
2017
|
|
2016
|
|
%
|
|
2017
|
|
2016
|
|
%
|
|
||||
Production
|
|
|
|
|
|
|
||||||||||
Gold production
(ounces)
|
34,566
|
|
32,180
|
|
7
|
%
|
135,806
|
|
120,478
|
|
13
|
%
|
||||
Total cost of sales per gold ounce sold
|
$
|
1,027
|
|
$
|
1,123
|
|
(9
|
)%
|
$
|
1,057
|
|
$
|
1,072
|
|
(1
|
)%
|
Co-product cash costs per gold ounce produced
(i)
|
$
|
703
|
|
$
|
742
|
|
(5
|
)%
|
$
|
701
|
|
$
|
692
|
|
1
|
%
|
All-in sustaining co-product costs per gold ounce produced
(i)
|
$
|
906
|
|
$
|
984
|
|
(8
|
)%
|
$
|
867
|
|
$
|
988
|
|
(12
|
)%
|
Ore mined
(tonnes)
|
531,034
|
|
479,045
|
|
11
|
%
|
2,007,572
|
|
1,803,064
|
|
11
|
%
|
||||
Ore processed
(tonnes)
|
509,672
|
|
474,000
|
|
8
|
%
|
1,978,409
|
|
1,802,914
|
|
10
|
%
|
||||
Gold feed grade
(g/t)
|
2.09
|
|
2.21
|
|
(5
|
)%
|
2.20
|
|
2.17
|
|
1
|
%
|
||||
Gold recovery rate
(%)
|
97.2
|
|
95.5
|
|
2
|
%
|
96.3
|
|
95.7
|
|
1
|
%
|
||||
|
|
|
|
|
|
|
||||||||||
Sales
|
|
|
|
|
|
|
||||||||||
Gold sales
(ounces)
|
33,695
|
|
30,058
|
|
12
|
%
|
135,620
|
|
118,142
|
|
15
|
%
|
||||
Depletion, depreciation and amortization
|
|
|
|
|
|
|
||||||||||
Per gold ounce sold
|
$
|
257
|
|
$
|
399
|
|
(36
|
)%
|
$
|
330
|
|
$
|
338
|
|
(2
|
)%
|
(i)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
(i)
|
A
cautionary note regarding non-GAAP financial measures is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
|
For the three months ended December 31,
|
For the years ended December 31,
|
||||||||||||||
Operating Statistics
|
2017
|
|
2016
|
|
%
|
|
2017
|
|
2016
|
|
%
|
|
||||
Production
|
|
|
|
|
|
|
||||||||||
Gold production
(ounces)
|
44,778
|
|
44,840
|
|
—
|
%
|
154,052
|
|
164,265
|
|
(6
|
)%
|
||||
Total cost of sales per gold ounce sold
|
$
|
1,149
|
|
$
|
953
|
|
21
|
%
|
$
|
1,293
|
|
$
|
1,038
|
|
25
|
%
|
Co-product cash costs per gold ounce produced
(i)
|
$
|
891
|
|
$
|
734
|
|
21
|
%
|
$
|
942
|
|
$
|
796
|
|
18
|
%
|
All-in sustaining co-product costs per gold ounce produced
(i)
|
$
|
972
|
|
$
|
805
|
|
21
|
%
|
$
|
990
|
|
$
|
847
|
|
17
|
%
|
Ore mined
(tonnes)
|
2,077,903
|
|
1,809,432
|
|
15
|
%
|
6,692,600
|
|
8,387,882
|
|
(20
|
)%
|
||||
Waste mined
(tonnes)
|
2,212,530
|
|
3,052,304
|
|
(28
|
)%
|
11,909,041
|
|
10,650,620
|
|
12
|
%
|
||||
Ore processed
(tonnes)
|
1,992,333
|
|
1,628,742
|
|
22
|
%
|
7,433,725
|
|
7,570,007
|
|
(2
|
)%
|
||||
Gold feed grade
(g/t)
|
1.22
|
|
1.26
|
|
(3
|
)%
|
1.04
|
|
1.07
|
|
(3
|
)%
|
||||
Gold recovery rate
(%)
|
59.7
|
|
51.8
|
|
15
|
%
|
57.0
|
|
59.6
|
|
(4
|
)%
|
||||
|
|
|
|
|
|
|
||||||||||
Sales
|
|
|
|
|
|
|
||||||||||
Gold sales
(ounces)
|
43,303
|
|
47,615
|
|
(9
|
)%
|
152,679
|
|
169,347
|
|
(10
|
)%
|
||||
|
|
|
|
|
|
|
||||||||||
Depletion, depreciation and amortization
|
|
|
|
|
|
|
||||||||||
Per gold ounce sold
|
$
|
291
|
|
$
|
216
|
|
35
|
%
|
$
|
351
|
|
$
|
234
|
|
50
|
%
|
(i)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
|
For the three months ended December 31,
|
For the years ended December 31,
|
||||||||||||||
Operating Statistics
|
2017
|
2016
|
%
|
|
2017
|
2016
|
%
|
|
||||||||
Production
|
|
|
|
|
|
|
||||||||||
Total gold production from Brio Gold mines
(ounces)
|
40,350
|
|
50,477
|
|
(20
|
)%
|
178,025
|
|
189,662
|
|
(6
|
)%
|
||||
Attributable to Yamana
(ounces) (i)
|
22,435
|
|
49,580
|
|
(55
|
)%
|
119,011
|
|
188,765
|
|
(37
|
)%
|
||||
Attributable to non-controlling interest
(ounces)
|
17,915
|
|
897
|
|
n/a
|
|
59,014
|
|
897
|
|
n/a
|
|
||||
|
|
|
|
|
|
|
||||||||||
Brio mines total cost of sales per gold ounce sold
|
$
|
1,071
|
|
$
|
1,384
|
|
(23
|
)%
|
$
|
1,117
|
|
$
|
1,098
|
|
2
|
%
|
Brio mines co-product cash costs per gold ounce produced
(ii)
|
$
|
806
|
|
$
|
832
|
|
(3
|
)%
|
$
|
846
|
|
$
|
746
|
|
13
|
%
|
Brio mines all-in sustaining co-product costs
per gold ounce produced
(ii)(iii)
|
$
|
1,024
|
|
$
|
1,073
|
|
(5
|
)%
|
$
|
1,035
|
|
$
|
947
|
|
9
|
%
|
|
|
|
|
|
|
|
||||||||||
Sales
|
|
|
|
|
|
|
||||||||||
Gold sales
(ounces)
|
$
|
40,456
|
|
50,000
|
|
(19
|
)%
|
$
|
176,056
|
|
$
|
190,887
|
|
(8
|
)%
|
(i)
|
Attributable production is determined on a weighted-average basis with respect to ownership of Brio Gold common shares during the period, which for 2017 was a weighted average of 65.5% (2016 - 100%).
Attributable production for the quarter ended December 31, 2017 was a weighted average of 55.1% (2016 - 100%)
|
(ii)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
(iii)
|
Excludes Brio Gold head-office G&A.
|
•
|
An acoustic screen (noise barrier) for the road deviation was put in place.
|
•
|
A temporary bridge was being constructed (became operational in January 2018).
|
•
|
Overload (new road bed foundation) preparation.
|
|
For the three months ended December 31,
|
For the years ended December 31,
|
||||||||||
(In millions of US Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||
Exploration and evaluation capitalized
(i)
|
$
|
17.9
|
|
$
|
20.3
|
|
$
|
82.5
|
|
$
|
80.4
|
|
Exploration and evaluation expensed
(ii)
|
7.0
|
|
3.0
|
|
21.2
|
|
14.9
|
|
||||
Total exploration and evaluation expenditures
|
$
|
24.9
|
|
$
|
23.3
|
|
$
|
103.7
|
|
$
|
95.3
|
|
(i)
|
Capitalized exploration and evaluation costs are reflected in the Consolidated Balance Sheet's property, plant and equipment as part of the additions to mining property costs not subject to depreciation for near-mine exploration and tangible exploration and evaluation assets with probable future economic benefits.
|
(ii)
|
Expensed exploration and evaluation costs are reported in the Consolidated Statements of Operations.
|
|
Gold
|
|
Silver
|
|
Copper
|
|
|||
Chapada
|
$
|
1,250
|
|
n/a
|
|
$
|
3.00
|
|
|
El Peñón
|
$
|
1,250
|
|
$
|
18.00
|
|
n/a
|
|
|
Canadian Malartic (50%)
|
$
|
1,200
|
|
n/a
|
|
n/a
|
|
||
Gualcamayo
|
$
|
1,250
|
|
n/a
|
|
n/a
|
|
||
Minera Florida
|
$
|
1,250
|
|
$
|
18.00
|
|
n/a
|
|
|
Jacobina
|
$
|
1,250
|
|
n/a
|
|
n/a
|
|
||
Cerro Moro
|
$
|
950
|
|
$
|
18.00
|
|
n/a
|
|
Mineral Reserves & Mineral Resources Estimates
(ii)
|
Contained Gold
|
Contained Silver
|
Contained Copper
|
|||||||||
|
(in 000's ounces)
|
(in 000's ounces)
|
(in million pounds)
|
|||||||||
Proven & probable mineral reserves
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Chapada
|
4,287
|
|
4,081
|
|
—
|
|
—
|
|
3,471
|
|
3,248
|
|
El Peñón
|
764
|
|
1,053
|
|
23,578
|
|
36,109
|
|
—
|
|
—
|
|
Canadian Malartic (50%)
|
3,189
|
|
3,548
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Jacobina
|
1,892
|
|
1,885
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Minera Florida
|
492
|
|
468
|
|
3,553
|
|
3,458
|
|
—
|
|
—
|
|
Gualcamayo
|
491
|
|
754
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Cerro Moro
|
715
|
|
715
|
|
40,723
|
|
40,723
|
|
—
|
|
—
|
|
Jeronimo (57%)
|
1,082
|
|
1,082
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Total proven & probable mineral reserves
|
12,912
|
|
13,586
|
|
67,854
|
|
80,290
|
|
3,471
|
|
3,248
|
|
Measured & indicated mineral resources
|
|
|
|
|
|
|
||||||
Chapada
|
2,804
|
|
1,889
|
|
—
|
|
3,775
|
|
1,313
|
|
660
|
|
El Peñón
|
318
|
|
628
|
|
9,962
|
|
21,484
|
|
—
|
|
—
|
|
Canadian Malartic (50%)
|
653
|
|
644
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Jacobina
|
3,258
|
|
2,637
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Minera Florida
|
832
|
|
909
|
|
4,916
|
|
5,510
|
|
—
|
|
—
|
|
Gualcamayo
|
2,277
|
|
2,815
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Cerro Moro
|
238
|
|
238
|
|
20,313
|
|
20,313
|
|
—
|
|
—
|
|
Jeronimo (57%)
|
139
|
|
139
|
|
—
|
|
—
|
|
—
|
|
—
|
|
La Pepa
|
2,760
|
|
2,760
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Suyai
|
2,286
|
|
2,286
|
|
3,523
|
|
3,523
|
|
—
|
|
—
|
|
Monument Bay
|
1,787
|
|
1,787
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Total measured & indicated mineral resources
|
17,352
|
|
16,732
|
|
38,714
|
|
54,605
|
|
1,313
|
|
660
|
|
Inferred mineral resources
|
|
|
|
|||||||||
Chapada
|
609
|
|
870
|
|
—
|
|
982
|
|
252
|
|
514
|
|
El Peñón
|
960
|
|
1,413
|
|
33,506
|
|
54,025
|
|
—
|
|
—
|
|
Canadian Malartic (50%)
|
2,306
|
|
929
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Jacobina
|
115
|
|
1,549
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Minera Florida
|
1,231
|
|
1,012
|
|
6,661
|
|
5,704
|
|
—
|
|
—
|
|
Gualcamayo
|
1,430
|
|
1,656
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Cerro Moro
|
279
|
|
279
|
|
14,415
|
|
14,415
|
|
—
|
|
—
|
|
Jeronimo (57%)
|
161
|
|
161
|
|
—
|
|
—
|
|
—
|
|
—
|
|
La Pepa
|
620
|
|
620
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Lavra Velha
|
543
|
|
543
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Arco Sul
|
646
|
|
646
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Suyai
|
274
|
|
274
|
|
575
|
|
575
|
|
—
|
|
—
|
|
Monument Bay
|
1,781
|
|
1,781
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Total inferred mineral resources
|
10,955
|
|
11,733
|
|
55,157
|
|
75,701
|
|
252
|
|
514
|
|
•
|
Two secondary offerings by private placement of Brio Gold shares in 2017, generating cash proceeds of $71.5 million.
|
•
|
Issuance of unsecured senior notes for proceeds of $300.0 million, the net proceeds of which were used to repay outstanding indebtedness resulting in more favourable terms.
|
•
|
Disposal of certain investments and other assets for proceeds of
$17.5 million
.
|
•
|
Mitigation of the appreciation of the Brazilian Real and Canadian Dollar on costs through additional forward contracts, consistent with the Company's hedging strategy.
|
•
|
Monetization of certain jointly owned exploration properties of the Canadian Malartic Corporation early in 2018 for cash proceeds of $162.5 million.
|
•
|
The entering into of a copper advanced sales program pursuant to which the Company received $125.0 million in cash proceeds on January 12, 2018.
|
•
|
Pursuing alternatives to maximize value at Gualcamayo, in parallel of advancing monetization efforts.
|
As at December 31,
|
|
|
||||
(In millions of US Dollars)
|
2017
|
|
2016
|
|
||
Cash
|
$
|
148.9
|
|
$
|
97.4
|
|
Trade and other receivables
|
$
|
38.6
|
|
$
|
36.6
|
|
Long-term debt
(excluding current portion)
|
$
|
1,747.7
|
|
$
|
1,573.8
|
|
Working capital
(i)
|
$
|
58.7
|
|
$
|
77.3
|
|
(i)
|
Working capital is defined as the excess of current assets over current liabilities, which includes the current portion of long-term debt .
|
For the years ended December 31,
|
|
|||||
(In millions of US Dollars)
|
2017
|
|
2016
|
|
||
Cash flows from operating activities
|
$
|
484.0
|
|
$
|
651.9
|
|
Cash flows from operating activities before net change in working capital
(i)
|
$
|
498.0
|
|
$
|
626.6
|
|
Cash flows from/(used in) financing activities
|
$
|
217.9
|
|
$
|
(267.5
|
)
|
Cash flows used in investing activities
|
$
|
(644.2
|
)
|
$
|
(407.7
|
)
|
(i)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
(In millions of US Dollars)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Senior debt notes
|
108.6
|
|
181.5
|
|
84.1
|
|
—
|
|
192.7
|
|
For the years ended December 31,
|
2017
|
2016
|
|
||||||||||||
(In millions of US Dollars)
|
Sustaining
& other
|
|
Expansionary
|
|
Exploration
|
|
Total
|
|
Total
|
|
|||||
Chapada
(i)
|
$
|
27.9
|
|
$
|
13.4
|
|
$
|
5.4
|
|
$
|
46.7
|
|
$
|
82.6
|
|
El Peñón
|
38.5
|
|
—
|
|
17.8
|
|
$
|
56.3
|
|
$
|
88.4
|
|
|||
Canadian Malartic
|
48.2
|
|
31.0
|
|
10.2
|
|
$
|
89.4
|
|
$
|
60.7
|
|
|||
Jacobina
|
21.7
|
|
17.6
|
|
5.8
|
|
$
|
45.1
|
|
$
|
46.1
|
|
|||
Minera Florida
|
24.6
|
|
17.8
|
|
10.2
|
|
$
|
52.6
|
|
$
|
45.3
|
|
|||
Gualcamayo
|
6.6
|
|
6.4
|
|
10.6
|
|
$
|
23.6
|
|
$
|
21.8
|
|
|||
Cerro Moro
|
—
|
|
172.0
|
|
7.7
|
|
$
|
179.7
|
|
$
|
63.9
|
|
|||
Brio Gold
|
35.1
|
|
40.4
|
|
8.7
|
|
$
|
84.2
|
|
$
|
67.2
|
|
|||
Other
(ii)
|
2.1
|
|
21.7
|
|
6.1
|
|
$
|
29.9
|
|
$
|
19.4
|
|
|||
Total capital expenditures
(iii)
|
$
|
204.7
|
|
$
|
320.3
|
|
$
|
82.5
|
|
$
|
607.5
|
|
$
|
495.4
|
|
(i)
|
Capital expenditures for Chapada do not include $36.3 million in long-term stockpile additions which are presented as Investing Activities in the Consolidated Statement of Cash Flows.
|
(ii)
|
Included in Other is
$11.3 million
(2016 -
$6.5 million
) of capitalized interest for the period.
|
(iii)
|
Net of movement in accounts payable as applicable for projects under construction and including applicable borrowing costs.
|
|
Equity instruments outstanding
as at
|
|
Weighted average dilutive equity instruments, three months ended
|
|
Weighted average dilutive equity instruments,
year ended
|
|
(In thousands)
|
December 31, 2017
|
|
December 31, 2017
|
|
December 31, 2017
|
|
Common shares
(i)
|
948,525
|
|
948,468
|
|
948,187
|
|
Share options
(iv)
|
1,831
|
|
—
|
|
—
|
|
RSUs
(ii), (iv)
|
1,474
|
|
—
|
|
—
|
|
DSUs
(iii)
|
4,288
|
|
—
|
|
—
|
|
PSUs
(iii)
|
2,521
|
|
—
|
|
—
|
|
|
|
948,468
|
|
948,187
|
|
(i)
|
The Company has a dividend reinvestment plan to provide holders of common shares a simple and convenient method to purchase additional common shares by electing to automatically reinvest all or any portion of cash dividends paid on common shares held by the plan participant without paying any brokerage commissions, administrative costs or other service charges. As at
December 31, 2017
, a total of
18,918,052
shares have subscribed to the plan.
|
(ii)
|
Excludes RSUs granted to Brio Gold employees that are redeemable in Brio Gold common shares.
|
(iii)
|
DSUs and PSUs are settled in cash and, as such, excluded from the calculation of the weighted average number of shares outstanding.
|
(iv)
|
Effect of dilutive securities - the potential shares attributable to stock options and RSUs were anti-dilutive for the period ended December 31, 2017.
|
(In millions of US Dollars)
|
Within
1 year
|
|
Years
2 and 3
|
|
Years
4 and 5 |
|
After
5 years
|
|
Total
|
|
|||||
Mine operating/construction and service contracts and other
|
$
|
515.3
|
|
$
|
501.7
|
|
$
|
150.0
|
|
$
|
—
|
|
$
|
1,167.0
|
|
Long-term debt principal repayments
(i)
|
110.0
|
|
342.4
|
|
222.7
|
|
1,196.9
|
|
1,872.0
|
|
|||||
Decommissioning, restoration and similar liabilities
(undiscounted)
|
12.1
|
|
35.7
|
|
75.8
|
|
451.5
|
|
575.1
|
|
|||||
|
$
|
637.4
|
|
$
|
879.8
|
|
$
|
448.5
|
|
$
|
1,648.4
|
|
$
|
3,614.1
|
|
(i)
|
Excludes interest expense.
|
•
|
Each period the Company evaluates its ability to recognize tax losses and other deductible temporary difference based on projected future taxable profits. In
2017
and
2016
, an expense of $53.0 million and recovery of $46.7 million, respectively, was recognized due to uncertainty of future loss utilization.
|
•
|
Within a number of the Company's foreign subsidiaries, foreign currency exchange gains or losses that arise as US Dollar balances are translated to local currency are taxable or deductible locally, whereas foreign currency exchange gains or losses that arise as local balances are translated to US Dollars are not taxable or deductible. As at December 31, 2017, a net recovery of $9.2 million was recognized due to the weakening of the Brazilian Real and the Argentine Peso against the US Dollar. In 2016, an expense of $
42.8 million
was recognized on the strengthening of the Brazilian Real and weakening of the Argentine Peso against the US Dollar.
|
•
|
Income tax accounts are required to be re-measured at each balance sheet date for changes in the foreign exchange rate. Within a number of our foreign subsidiaries, the tax basis of non-monetary assets is converted from local currency to US Dollars at the period end spot rate for the purposes of calculating deferred taxes. In 2017 and 2016 an expense of $9.9 million and a recovery of $20.0 million, respectively, was recorded on currency fluctuations as described above.
|
•
|
On December 29, 2017, the Argentinian Government enacted tax reform legislation which reduces the corporate rate from 35% to 30% starting in 2018 and a further reduction to 25% starting in 2020. The impact of the change in tax rate resulted in a reduction of deferred tax liabilities in the amount of $
216.8 million
in 2017.
|
•
|
In the third quarter of 2017, the Company elected to participate in a program to settle all significant outstanding income tax assessments in Brazil ("Brazilian Tax Matters") and all income tax assessments relating to the Company’s Chapada mine.
On October 25, 2017, the program was formally enacted into law and the Company paid $76.7 million in the year ended December 31, 2017. The final program created an option to either pay one lump sum of approximately $68 million in the first quarter of 2018, or a total of approximately $100 million plus interest in installments over twelve years. The Company elected to proceed with the lump sum payment option, and on January 30, 2018 made the payment. The income tax expense associated with the tax matters has been recorded in the Consolidated Statement of Operations for the year ended December 31, 2017, and is the most significant component of the $150.7 million true-up of tax provisions in respect of prior years in the rate reconciliation.
|
For the years ended December 31,
(In millions of US Dollars)
|
2017
|
|
2016
|
|
||
Non-cash tax expense/(recovery) related to unrealized foreign exchange
|
9.9
|
|
(20.0
|
)
|
||
Non-cash tax recovery related to impairments
|
(83.0
|
)
|
(218.8
|
)
|
||
Change in tax rates
|
(216.8
|
)
|
(18.7
|
)
|
||
Income tax effect of total adjustments
|
156.4
|
|
(95.4
|
)
|
||
Increase (decrease) to income tax (expense) recovery
|
$
|
(133.5
|
)
|
$
|
(352.9
|
)
|
(In millions of US Dollars)
|
2017
|
|
2016
|
|
||
Canadian Malartic
|
$
|
333.9
|
|
$
|
384.9
|
|
Jacobina
|
$
|
102.2
|
|
$
|
91.8
|
|
Chapada
|
$
|
62.0
|
|
$
|
55.8
|
|
El Peñón
|
$
|
56.5
|
|
$
|
47.4
|
|
Agua Rica
|
$
|
266.5
|
|
$
|
396.1
|
|
Gualcamayo
|
$
|
—
|
|
$
|
104.6
|
|
Exploration Potential
|
$
|
296.7
|
|
$
|
367.3
|
|
For the three months ended December 31,
|
2017
|
|
2016
|
|
%
(i)
|
|
Average exchange rate
|
|
|
|
|
|
|
USD-CAD
|
1.2709
|
|
1.3344
|
|
-4.8
|
%
|
USD-BRL
|
3.2504
|
|
3.2920
|
|
-1.3
|
%
|
USD-ARG
|
17.5464
|
|
15.4669
|
|
13.4
|
%
|
USD-CLP
|
633.42
|
|
665.01
|
|
-4.8
|
%
|
For the year ended December 31,
|
2017
|
|
2016
|
|
%
(i)
|
|
Average exchange rate
|
|
|
|
|
|
|
USD-CAD
|
1.2981
|
|
1.3239
|
|
-1.9
|
%
|
USD-BRL
|
3.1917
|
|
3.4807
|
|
-8.3
|
%
|
USD-ARG
|
16.5607
|
|
14.7745
|
|
12.1
|
%
|
USD-CLP
|
649.01
|
|
675.95
|
|
-4.0
|
%
|
As at December 31,
|
2017
|
|
2016
|
|
%
(i)
|
|
Period-end exchange rate
|
|
|
|
|
|
|
USD-CAD
|
1.2571
|
|
1.3441
|
|
-6.5
|
%
|
USD-BRL
|
3.3085
|
|
3.2552
|
|
1.6
|
%
|
USD-ARG
|
18.6232
|
|
15.8800
|
|
17.3
|
%
|
USD-CLP
|
615.44
|
|
670.40
|
|
-8.2
|
%
|
(i)
|
Positive variance represents the US Dollar increase in value relative to the foreign currency.
|
•
|
Cash costs per ounce of gold produced on a co-product and by-product basis;
|
•
|
Cash costs per ounce of silver produced on a co-product and by-product basis;
|
•
|
Co-product cash costs per pound of copper produced;
|
•
|
All-in sustaining costs per ounce of gold produced on a co-product and by-product basis;
|
•
|
All-in sustaining costs per ounce of silver produced on a co-product and by-product basis;
|
•
|
All-in sustaining co-product costs per pound of copper produced;
|
•
|
Net debt;
|
•
|
Net free cash flow;
|
•
|
Average realized price per ounce of gold sold;
|
•
|
Average realized price per ounce of silver sold; and
|
•
|
Average realized price per pound of copper sold.
|
•
|
Cash costs of gold and silver on a by-product basis
- shown on a per ounce basis.
|
◦
|
The attributable cost for each metal is calculated net of by-products by applying copper and zinc net revenues, which are incidental to the production of precious metals, as a credit to gold and silver ounces produced, thereby allowing the Company’s management and stakeholders to assess net costs of precious metal production. These costs are then divided by gold and silver ounces produced.
|
•
|
Cash costs of gold and silver on a co-product basis
- shown on a per ounce basis.
|
◦
|
Costs directly attributed to gold and silver will be allocated to each metal. Costs not directly attributed to each metal will be allocated based on the relative value of revenues which will be determined annually.
|
◦
|
The attributable cost for each metal will then be divided by the production of each metal in calculating cash costs per ounce on a co-product basis for the period.
|
•
|
Cash costs of copper on a co-product basis
- shown on a per pound basis.
|
◦
|
Costs attributable to copper production are divided by commercial copper pounds produced.
|
i)
|
Reconciliation of Cost of Sales per the Consolidated Financial Statements to Co-Product Cash Costs and Co-Product AISC, and By-Product Cash Costs and By-Product AISC:
|
Co-product Cash Cost & AISC
|
For the three months ended December 31, 2017
|
For the three months ended December 31, 2016
|
For the twelve months ended December 31, 2017
|
For the twelve months ended December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||||||
(In millions of US Dollars except ounces/pounds and
per once/pound amounts)
|
Total (incl.
Brio Gold)
|
|
Total Gold (incl. Brio Gold)
|
|
Total
Silver
(vi)
|
|
Total
Copper
|
|
Total (incl. Brio Gold)
|
|
Total Gold (incl.
Brio Gold)
|
|
Total
Silver
(vi)
|
|
Total
Copper
|
|
Total (incl. Brio Gold)
|
|
Total Gold (incl. Brio Gold)
|
|
Total
Silver
(vi)
|
|
Total
Copper
|
|
Total (incl. Brio Gold)
|
|
Total Gold (incl. Brio Gold)
|
|
Total
Silver
(vi)
|
|
Total
Copper
|
|
||||||||||||||||
Cost of sales excluding DDA
(i)
|
$
|
264.7
|
|
$
|
209.2
|
|
$
|
9.5
|
|
$
|
46.0
|
|
$
|
284.1
|
|
$
|
216.5
|
|
$
|
16.9
|
|
$
|
50.7
|
|
$
|
1,042.4
|
|
$
|
816.7
|
|
$
|
48.8
|
|
$
|
176.9
|
|
$
|
1,029.0
|
|
$
|
804.8
|
|
$
|
59.9
|
|
$
|
164.4
|
|
DDA
|
100.9
|
|
86.3
|
|
4.8
|
|
9.7
|
|
128.3
|
|
109.0
|
|
8.4
|
|
10.9
|
|
426.8
|
|
373.7
|
|
21.2
|
|
31.9
|
|
462.3
|
|
393.2
|
|
31.2
|
|
37.9
|
|
||||||||||||||||
Total cost of sales
|
$
|
365.6
|
|
$
|
295.5
|
|
$
|
14.3
|
|
$
|
55.7
|
|
$
|
412.4
|
|
$
|
325.5
|
|
$
|
25.3
|
|
$
|
61.6
|
|
$
|
1,469.2
|
|
$
|
1,190.4
|
|
$
|
70.0
|
|
$
|
208.8
|
|
$
|
1,491.3
|
|
$
|
1,198.0
|
|
$
|
91.1
|
|
$
|
202.3
|
|
DDA
|
(100.9
|
)
|
(86.3
|
)
|
(4.8
|
)
|
(9.7
|
)
|
(128.4
|
)
|
(109.1
|
)
|
(8.4
|
)
|
(10.9
|
)
|
(426.8
|
)
|
(373.7
|
)
|
(21.2
|
)
|
(31.9
|
)
|
(462.3
|
)
|
(393.2
|
)
|
(31.2
|
)
|
(37.9
|
)
|
||||||||||||||||
Inventory movement
|
(5.2
|
)
|
(6.1
|
)
|
0.8
|
|
0.1
|
|
(6.0
|
)
|
(4.0
|
)
|
(0.5
|
)
|
(1.5
|
)
|
(14.1
|
)
|
(12.6
|
)
|
1.2
|
|
(2.7
|
)
|
(6.4
|
)
|
(9.1
|
)
|
0.1
|
|
2.6
|
|
||||||||||||||||
Treatment and refining charges
(ii)
|
10.9
|
|
1.6
|
|
0.1
|
|
9.2
|
|
11.0
|
|
1.6
|
|
0.1
|
|
9.3
|
|
38.2
|
|
5.6
|
|
0.2
|
|
32.4
|
|
32.8
|
|
4.7
|
|
0.1
|
|
28.0
|
|
||||||||||||||||
Commercial and other costs
|
(0.5
|
)
|
(0.1
|
)
|
—
|
|
(0.4
|
)
|
(3.5
|
)
|
(0.7
|
)
|
—
|
|
(2.8
|
)
|
(1.6
|
)
|
(0.3
|
)
|
—
|
|
(1.3
|
)
|
(6.9
|
)
|
(1.4
|
)
|
—
|
|
(5.5
|
)
|
||||||||||||||||
Overseas freight for Chapada Conc.
|
(3.1
|
)
|
(0.6
|
)
|
—
|
|
(2.5
|
)
|
(3.1
|
)
|
(0.6
|
)
|
—
|
|
(2.5
|
)
|
(11.5
|
)
|
(2.2
|
)
|
—
|
|
(9.2
|
)
|
(9.1
|
)
|
(1.8
|
)
|
—
|
|
(7.3
|
)
|
||||||||||||||||
Total co-product cash cost
|
$
|
266.8
|
|
$
|
204.0
|
|
$
|
10.4
|
|
$
|
52.4
|
|
$
|
282.4
|
|
$
|
212.7
|
|
$
|
16.5
|
|
$
|
53.2
|
|
$
|
1,053.4
|
|
$
|
807.2
|
|
$
|
50.2
|
|
$
|
196.1
|
|
$
|
1,039.4
|
|
$
|
797.2
|
|
$
|
60.1
|
|
$
|
182.2
|
|
G&A, excl., shared-based compensation
(iii)
|
29.5
|
|
23.3
|
|
1.0
|
|
5.2
|
|
28.0
|
|
22.0
|
|
1.6
|
|
4.4
|
|
99.4
|
|
78.8
|
|
4.1
|
|
16.6
|
|
89.1
|
|
72.1
|
|
5.1
|
|
11.9
|
|
||||||||||||||||
Sustaining capital expenditures
(iv)
|
57.9
|
|
50.9
|
|
2.3
|
|
4.7
|
|
77.4
|
|
60.1
|
|
5.5
|
|
11.8
|
|
205.6
|
|
170.5
|
|
12.3
|
|
22.8
|
|
280.2
|
|
212.5
|
|
18.0
|
|
49.7
|
|
||||||||||||||||
Exploration and evaluation expense
(iii)
|
6.9
|
|
4.6
|
|
0.2
|
|
2.0
|
|
3.0
|
|
1.3
|
|
0.2
|
|
1.5
|
|
21.2
|
|
14.8
|
|
1.0
|
|
5.4
|
|
15.5
|
|
10.6
|
|
1.7
|
|
3.2
|
|
||||||||||||||||
Total co-product AISC
|
$
|
361.1
|
|
$
|
282.8
|
|
$
|
13.9
|
|
$
|
64.3
|
|
$
|
390.8
|
|
$
|
296.1
|
|
$
|
23.8
|
|
$
|
70.9
|
|
$
|
1,379.6
|
|
$
|
1,071.3
|
|
$
|
67.6
|
|
$
|
240.9
|
|
$
|
1,424.2
|
|
$
|
1,092.4
|
|
$
|
84.9
|
|
$
|
247.0
|
|
Commercial oz and lb produced
|
|
299,956
|
|
1,171,042
|
|
34,667,040
|
|
|
319,264
|
|
1,627,051
|
|
36,869,469
|
|
|
1,155,340
|
|
5,004,760
|
|
127,333,872
|
|
|
1,198,740
|
|
6,709,251
|
|
115,548,437
|
|
||||||||||||||||||||
Commercial oz and lb sold
|
|
301,513
|
|
1,012,898
|
|
33,186,233
|
|
|
324,197
|
|
1,619,208
|
|
34,182,827
|
|
|
1,147,204
|
|
4,874,809
|
|
120,066,492
|
|
|
1,188,267
|
|
6,604,212
|
|
104,923,875
|
|
||||||||||||||||||||
Cost of sales excl. DDA per oz and lb sold
|
|
$
|
694
|
|
$
|
9.42
|
|
$
|
1.39
|
|
|
$
|
668
|
|
$
|
10.41
|
|
$
|
1.48
|
|
|
$
|
712
|
|
$
|
10.00
|
|
$
|
1.47
|
|
|
$
|
677
|
|
$
|
9.07
|
|
$
|
1.57
|
|
||||||||
DDA per oz and lb sold
|
|
$
|
286
|
|
$
|
4.72
|
|
$
|
0.29
|
|
|
$
|
336
|
|
$
|
5.17
|
|
$
|
0.32
|
|
|
$
|
326
|
|
$
|
4.35
|
|
$
|
0.27
|
|
|
$
|
331
|
|
$
|
4.72
|
|
$
|
0.36
|
|
||||||||
Total cost of sales per oz and lb sold
|
|
$
|
980
|
|
$
|
13.26
|
|
$
|
1.68
|
|
|
$
|
1,004
|
|
$
|
15.58
|
|
$
|
1.80
|
|
|
$
|
1,038
|
|
$
|
13.63
|
|
$
|
1.74
|
|
|
$
|
1,008
|
|
$
|
13.79
|
|
$
|
1.93
|
|
||||||||
Co-product cash cost per oz and lb produced
|
|
$
|
680
|
|
$
|
8.86
|
|
$
|
1.51
|
|
|
$
|
667
|
|
$
|
10.07
|
|
$
|
1.44
|
|
|
$
|
699
|
|
$
|
10.01
|
|
$
|
1.54
|
|
|
$
|
665
|
|
$
|
8.96
|
|
$
|
1.58
|
|
||||||||
Co-product AISC per oz and lb produced
|
|
$
|
943
|
|
$
|
11.90
|
|
$
|
1.85
|
|
|
$
|
928
|
|
$
|
14.48
|
|
$
|
1.92
|
|
|
$
|
927
|
|
$
|
13.48
|
|
$
|
1.89
|
|
|
$
|
911
|
|
$
|
12.65
|
|
$
|
2.14
|
|
Co-product Cash Cost & AISC
|
For the three months ended December 31, 2017
|
For the three months ended December 31, 2016
|
For the twelve months ended December 31, 2017
|
For the twelve months ended December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||||||
(In millions of US Dollars except ounces/pounds and
per once/pound amounts)
|
Chapada
Total
|
|
Chapada
Gold
|
|
Chapada
Silver
|
|
Chapada
Copper
|
|
Chapada
Total
|
|
Chapada
Gold
|
|
Chapada
Silver
|
|
Chapada
Copper
|
|
Chapada
Total
|
|
Chapada
Gold
|
|
Chapada
Silver
|
|
Chapada
Copper
|
|
Chapada
Total
|
|
Chapada
Gold
|
|
Chapada
Silver
|
|
Chapada
Copper
|
|
||||||||||||||||
Cost of sales excluding DDA
(i)
|
$
|
55.9
|
|
$
|
9.7
|
|
$
|
0.2
|
|
$
|
46.0
|
|
$
|
62.1
|
|
$
|
11.2
|
|
$
|
0.2
|
|
$
|
50.7
|
|
$
|
215.3
|
|
$
|
37.6
|
|
$
|
0.8
|
|
$
|
176.9
|
|
$
|
201.4
|
|
$
|
36.3
|
|
$
|
0.7
|
|
$
|
164.4
|
|
DDA
|
11.6
|
|
2.3
|
|
—
|
|
9.3
|
|
13.3
|
|
2.6
|
|
0.1
|
|
10.6
|
|
38.2
|
|
7.5
|
|
0.2
|
|
30.5
|
|
45.9
|
|
9.0
|
|
0.2
|
|
36.7
|
|
||||||||||||||||
Total cost of sales
|
$
|
67.5
|
|
$
|
12.0
|
|
$
|
0.2
|
|
$
|
55.3
|
|
$
|
75.4
|
|
$
|
13.8
|
|
$
|
0.3
|
|
$
|
61.3
|
|
$
|
253.5
|
|
$
|
45.1
|
|
$
|
1.0
|
|
$
|
207.4
|
|
$
|
247.3
|
|
$
|
45.3
|
|
$
|
0.9
|
|
$
|
201.1
|
|
DDA
|
(11.6
|
)
|
(2.3
|
)
|
—
|
|
(9.3
|
)
|
(13.3
|
)
|
(2.6
|
)
|
(0.1
|
)
|
(10.6
|
)
|
(38.2
|
)
|
(7.5
|
)
|
(0.2
|
)
|
(30.5
|
)
|
(45.9
|
)
|
(9.0
|
)
|
(0.2
|
)
|
(36.7
|
)
|
||||||||||||||||
Inventory movement
|
0.1
|
|
—
|
|
—
|
|
0.1
|
|
(1.9
|
)
|
(0.4
|
)
|
—
|
|
(1.5
|
)
|
(3.4
|
)
|
(0.7
|
)
|
—
|
|
(2.7
|
)
|
3.2
|
|
0.6
|
|
—
|
|
2.6
|
|
||||||||||||||||
Treatment and refining charges
(ii)
|
10.9
|
|
1.6
|
|
—
|
|
9.3
|
|
11.0
|
|
1.6
|
|
0.1
|
|
9.3
|
|
38.2
|
|
5.6
|
|
0.2
|
|
32.4
|
|
32.9
|
|
4.7
|
|
0.1
|
|
28.1
|
|
||||||||||||||||
Commercial and other costs
|
(0.5
|
)
|
(0.1
|
)
|
—
|
|
(0.4
|
)
|
(3.5
|
)
|
(0.7
|
)
|
—
|
|
(2.8
|
)
|
(1.6
|
)
|
(0.3
|
)
|
—
|
|
(1.3
|
)
|
(6.9
|
)
|
(1.4
|
)
|
—
|
|
(5.5
|
)
|
||||||||||||||||
Overseas freight for Chapada Conc.
|
(3.1
|
)
|
(0.6
|
)
|
—
|
|
(2.5
|
)
|
(3.1
|
)
|
(0.6
|
)
|
—
|
|
(2.5
|
)
|
(11.4
|
)
|
(2.2
|
)
|
—
|
|
(9.2
|
)
|
(9.1
|
)
|
(1.8
|
)
|
—
|
|
(7.3
|
)
|
||||||||||||||||
Total co-product cash cost
|
$
|
63.3
|
|
$
|
10.6
|
|
$
|
0.2
|
|
$
|
52.5
|
|
$
|
64.6
|
|
$
|
11.1
|
|
$
|
0.3
|
|
$
|
53.2
|
|
$
|
237.1
|
|
$
|
40.0
|
|
$
|
1.0
|
|
$
|
196.1
|
|
$
|
221.5
|
|
$
|
38.4
|
|
$
|
0.8
|
|
$
|
182.3
|
|
G&A, excl., shared-based compensation
(iii)
|
—
|
|
—
|
|
—
|
|
—
|
|
0.2
|
|
—
|
|
—
|
|
0.2
|
|
0.7
|
|
0.1
|
|
—
|
|
0.6
|
|
0.9
|
|
0.2
|
|
—
|
|
0.7
|
|
||||||||||||||||
Sustaining capital expenditures
(iv)
|
5.6
|
|
1.1
|
|
—
|
|
4.5
|
|
14.1
|
|
2.8
|
|
0.1
|
|
11.2
|
|
27.9
|
|
5.5
|
|
0.1
|
|
22.3
|
|
61.1
|
|
12.0
|
|
0.2
|
|
48.9
|
|
||||||||||||||||
Exploration and evaluation expense
(iii)
|
1.1
|
|
0.2
|
|
—
|
|
0.9
|
|
1.9
|
|
0.4
|
|
—
|
|
1.5
|
|
2.9
|
|
0.6
|
|
—
|
|
2.3
|
|
3.0
|
|
0.6
|
|
—
|
|
2.4
|
|
||||||||||||||||
Total co-product AISC
|
$
|
70.0
|
|
$
|
11.9
|
|
$
|
0.2
|
|
$
|
57.9
|
|
$
|
80.8
|
|
$
|
14.3
|
|
$
|
0.4
|
|
$
|
66.1
|
|
$
|
268.6
|
|
$
|
46.2
|
|
$
|
1.1
|
|
$
|
221.3
|
|
$
|
286.5
|
|
$
|
51.2
|
|
$
|
1.0
|
|
$
|
234.3
|
|
Commercial oz and lb produced
|
|
36,578
|
|
71,520
|
|
34,667,040
|
|
|
40,358
|
|
78,020
|
|
36,869,469
|
|
|
119,852
|
|
252,748
|
|
127,333,872
|
|
|
107,301
|
|
259,444
|
|
115,548,437
|
|
||||||||||||||||||||
Commercial oz and lb sold
|
|
36,789
|
|
47,534
|
|
33,186,233
|
|
|
41,048
|
|
58,688
|
|
34,182,827
|
|
|
117,305
|
|
129,452
|
|
120,066,492
|
|
|
92,807
|
|
131,339
|
|
104,923,875
|
|
||||||||||||||||||||
Cost of sales excl. DDA per oz and lb sold
|
|
$
|
264
|
|
$
|
4.16
|
|
$
|
1.39
|
|
|
$
|
273
|
|
$
|
3.41
|
|
$
|
1.48
|
|
|
$
|
321
|
|
$
|
5.93
|
|
$
|
1.47
|
|
|
$
|
391
|
|
$
|
5.33
|
|
$
|
1.57
|
|
||||||||
DDA per oz and lb sold
|
|
$
|
62
|
|
$
|
0.98
|
|
$
|
0.28
|
|
|
$
|
63
|
|
$
|
1.70
|
|
$
|
0.31
|
|
|
$
|
64
|
|
$
|
1.18
|
|
$
|
0.25
|
|
|
$
|
97
|
|
$
|
1.40
|
|
$
|
0.35
|
|
||||||||
Total cost of sales per oz and lb sold
|
|
$
|
326
|
|
$
|
5.14
|
|
$
|
1.67
|
|
|
$
|
335
|
|
$
|
4.79
|
|
$
|
1.79
|
|
|
$
|
384
|
|
$
|
7.11
|
|
$
|
1.73
|
|
|
$
|
489
|
|
$
|
7.05
|
|
$
|
1.92
|
|
||||||||
Co-product cash cost per oz and lb produced
|
|
$
|
291
|
|
$
|
3.25
|
|
$
|
1.51
|
|
|
$
|
275
|
|
$
|
3.17
|
|
$
|
1.44
|
|
|
$
|
334
|
|
$
|
3.38
|
|
$
|
1.54
|
|
|
$
|
359
|
|
$
|
3.20
|
|
$
|
1.58
|
|
||||||||
Co-product AISC per oz and lb produced
|
|
$
|
327
|
|
$
|
3.63
|
|
$
|
1.67
|
|
|
$
|
354
|
|
$
|
3.99
|
|
$
|
1.80
|
|
|
$
|
385
|
|
$
|
3.88
|
|
$
|
1.74
|
|
|
$
|
478
|
|
$
|
4.20
|
|
$
|
2.03
|
|
Co-product Cash Cost & AISC
|
For the three months ended December 31, 2017
|
For the three months ended December 31, 2016
|
For the twelve months ended December 31, 2017
|
For the twelve months ended December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||||||
(In millions of US Dollars except ounces/pounds and
per once/pound amounts)
|
El Peñón
Total
|
|
El Peñón
Gold
|
|
El Peñón
Silver
|
|
Malartic
Gold
|
|
El Peñón
Total
|
|
El Peñón
Gold
|
|
El Peñón
Silver
|
|
Malartic
Gold
|
|
El Peñón
Total
|
|
El Peñón
Gold
|
|
El Peñón
Silver
|
|
Malartic
Gold
|
|
El Peñón
Total
|
|
El Peñón
Gold
|
|
El Peñón
Silver
|
|
Malartic
Gold
|
|
||||||||||||||||
Cost of sales excluding DDA
(i)
|
$
|
33.9
|
|
$
|
25.0
|
|
$
|
8.9
|
|
$
|
56.3
|
|
$
|
56.8
|
|
$
|
41.2
|
|
$
|
15.6
|
|
$
|
46.1
|
|
$
|
165.2
|
|
$
|
121.6
|
|
$
|
43.6
|
|
$
|
186.0
|
|
$
|
204.1
|
|
$
|
149.1
|
|
$
|
55.0
|
|
$
|
179.0
|
|
DDA
|
16.8
|
|
12.4
|
|
4.4
|
|
32.4
|
|
28.2
|
|
20.3
|
|
7.9
|
|
31.0
|
|
70.2
|
|
51.7
|
|
18.5
|
|
129.4
|
|
105.7
|
|
77.0
|
|
28.7
|
|
121.3
|
|
||||||||||||||||
Total cost of sales
|
$
|
50.7
|
|
$
|
37.4
|
|
$
|
13.3
|
|
$
|
88.7
|
|
$
|
85.0
|
|
$
|
61.5
|
|
$
|
23.5
|
|
$
|
77.1
|
|
$
|
235.4
|
|
$
|
173.3
|
|
$
|
62.1
|
|
$
|
315.4
|
|
$
|
309.8
|
|
$
|
226.1
|
|
$
|
83.7
|
|
$
|
300.3
|
|
DDA
|
$
|
(16.8
|
)
|
(12.4
|
)
|
(4.4
|
)
|
(32.4
|
)
|
$
|
(28.2
|
)
|
(20.3
|
)
|
(7.9
|
)
|
(31.0
|
)
|
$
|
(70.2
|
)
|
(51.7
|
)
|
(18.5
|
)
|
(129.4
|
)
|
$
|
(105.7
|
)
|
(77.0
|
)
|
(28.7
|
)
|
(121.3
|
)
|
||||||||||||
Inventory movement
|
3.6
|
|
2.8
|
|
0.8
|
|
(5.6
|
)
|
(1.9
|
)
|
(1.4
|
)
|
(0.5
|
)
|
(1.8
|
)
|
(0.5
|
)
|
(1.0
|
)
|
0.5
|
|
(3.7
|
)
|
0.1
|
|
0.1
|
|
—
|
|
(1.8
|
)
|
||||||||||||||||
Total co-product cash cost
|
$
|
37.5
|
|
$
|
27.8
|
|
$
|
9.7
|
|
$
|
50.7
|
|
$
|
54.9
|
|
$
|
39.8
|
|
$
|
15.1
|
|
$
|
44.3
|
|
$
|
164.7
|
|
$
|
120.6
|
|
$
|
44.1
|
|
$
|
182.3
|
|
$
|
204.2
|
|
$
|
149.2
|
|
$
|
55.0
|
|
$
|
177.2
|
|
G&A, excl., shared-based compensation
(iii)
|
0.3
|
|
0.2
|
|
0.1
|
|
1.1
|
|
—
|
|
—
|
|
—
|
|
1.2
|
|
0.5
|
|
0.4
|
|
0.1
|
|
4.0
|
|
—
|
|
—
|
|
—
|
|
3.9
|
|
||||||||||||||||
Sustaining capital expenditures
(iv)
|
8.1
|
|
6.0
|
|
2.1
|
|
15.6
|
|
17.8
|
|
12.9
|
|
4.9
|
|
13.8
|
|
38.5
|
|
28.1
|
|
10.4
|
|
48.3
|
|
60.4
|
|
44.1
|
|
16.3
|
|
51.0
|
|
||||||||||||||||
Exploration and evaluation expense
(iii)
|
—
|
|
—
|
|
—
|
|
0.1
|
|
0.4
|
|
0.3
|
|
0.1
|
|
0.1
|
|
—
|
|
(0.1
|
)
|
0.1
|
|
0.3
|
|
4.5
|
|
3.3
|
|
1.2
|
|
0.4
|
|
||||||||||||||||
Total co-product AISC
|
$
|
45.9
|
|
$
|
34.0
|
|
$
|
11.9
|
|
$
|
67.5
|
|
$
|
73.1
|
|
$
|
53.0
|
|
$
|
20.1
|
|
$
|
59.4
|
|
$
|
203.7
|
|
$
|
149.0
|
|
$
|
54.7
|
|
$
|
234.9
|
|
$
|
269.1
|
|
$
|
196.6
|
|
$
|
72.5
|
|
$
|
232.5
|
|
Commercial oz produced
|
|
39,401
|
|
1,052,423
|
|
80,743
|
|
|
55,764
|
|
1,454,293
|
|
69,971
|
|
|
160,509
|
|
4,282,339
|
|
316,731
|
|
|
220,209
|
|
6,020,758
|
|
292,514
|
|
||||||||||||||||||||
Commercial oz sold
|
|
34,955
|
|
909,205
|
|
88,812
|
|
|
57,144
|
|
1,466,650
|
|
73,007
|
|
|
159,149
|
|
4,264,501
|
|
315,517
|
|
|
221,908
|
|
6,043,380
|
|
292,972
|
|
||||||||||||||||||||
Cost of sales excl. DDA per oz sold
|
|
$
|
715
|
|
$
|
9.74
|
|
$
|
634
|
|
|
$
|
721
|
|
$
|
10.64
|
|
$
|
631
|
|
|
$
|
764
|
|
$
|
10.22
|
|
$
|
590
|
|
|
$
|
672
|
|
$
|
9.10
|
|
$
|
611
|
|
||||||||
DDA per oz sold
|
|
$
|
354
|
|
$
|
4.84
|
|
$
|
364
|
|
|
$
|
355
|
|
$
|
5.39
|
|
$
|
425
|
|
|
$
|
325
|
|
$
|
4.34
|
|
$
|
410
|
|
|
$
|
347
|
|
$
|
4.75
|
|
$
|
414
|
|
||||||||
Total cost of sales per oz sold
|
|
$
|
1,069
|
|
$
|
14.58
|
|
$
|
995
|
|
|
$
|
1,075
|
|
$
|
16.08
|
|
$
|
1,056
|
|
|
$
|
1,089
|
|
$
|
14.57
|
|
$
|
1,000
|
|
|
$
|
1,019
|
|
$
|
13.84
|
|
$
|
1,025
|
|
||||||||
Co-product cash cost per oz produced
|
|
$
|
707
|
|
$
|
9.19
|
|
$
|
628
|
|
|
$
|
714
|
|
$
|
10.40
|
|
$
|
634
|
|
|
$
|
751
|
|
$
|
10.30
|
|
$
|
576
|
|
|
$
|
678
|
|
$
|
9.14
|
|
$
|
606
|
|
||||||||
Co-product AISC per oz produced
|
|
$
|
864
|
|
$
|
11.23
|
|
$
|
835
|
|
|
$
|
952
|
|
$
|
13.84
|
|
$
|
849
|
|
|
$
|
928
|
|
$
|
12.77
|
|
$
|
742
|
|
|
$
|
893
|
|
$
|
12.04
|
|
$
|
795
|
|
Co-product Cash Cost & AISC
|
For the three months ended December 31, 2017
|
For the three months ended December 31, 2016
|
For the twelve months ended December 31, 2017
|
For the twelve months ended December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||||||
(In millions of US Dollars except ounces/pounds and
per once/pound amounts)
|
Gualcamayo
Gold
|
|
Minera Florida
Total
|
|
Minera Florida
Gold
|
|
Minera Florida
Silver
|
|
Gualcamayo
Gold
|
|
Minera Florida
Total
|
|
Minera
Florida
Gold
|
|
Minera Florida
Silver
|
|
Gualcamayo
Gold
|
|
Minera Florida
Total
|
|
Minera Florida
Gold
|
|
Minera Florida
Silver
|
|
Gualcamayo
Gold
|
|
Minera Florida
Total
|
|
Minera
Florida
Gold
|
|
Minera
Florida
Silver
|
|
||||||||||||||||
Cost of sales excluding DDA
(i)
|
$
|
37.1
|
|
$
|
19.0
|
|
$
|
18.5
|
|
$
|
0.5
|
|
$
|
35.1
|
|
$
|
19.5
|
|
$
|
18.5
|
|
$
|
1.0
|
|
$
|
143.8
|
|
$
|
79.5
|
|
$
|
75.1
|
|
$
|
4.4
|
|
$
|
136.1
|
|
$
|
79.2
|
|
$
|
75.0
|
|
$
|
4.2
|
|
DDA
|
12.6
|
|
10.0
|
|
9.7
|
|
0.3
|
|
10.3
|
|
5.2
|
|
4.9
|
|
0.3
|
|
53.7
|
|
40.5
|
|
38.3
|
|
2.2
|
|
39.6
|
|
33.7
|
|
31.9
|
|
1.8
|
|
||||||||||||||||
Total cost of sales
|
$
|
49.7
|
|
$
|
29.0
|
|
$
|
28.2
|
|
$
|
0.8
|
|
$
|
45.4
|
|
$
|
24.7
|
|
$
|
23.4
|
|
$
|
1.3
|
|
$
|
197.5
|
|
$
|
120.0
|
|
$
|
113.4
|
|
$
|
6.6
|
|
$
|
175.7
|
|
$
|
112.9
|
|
$
|
106.9
|
|
$
|
6.0
|
|
DDA
|
$
|
(12.6
|
)
|
(10.0
|
)
|
(9.7
|
)
|
(0.3
|
)
|
$
|
(10.3
|
)
|
(5.2
|
)
|
(4.9
|
)
|
(0.3
|
)
|
$
|
(53.7
|
)
|
(40.5
|
)
|
(38.3
|
)
|
(2.2
|
)
|
$
|
(39.6
|
)
|
(33.7
|
)
|
(31.9
|
)
|
(1.8
|
)
|
||||||||||||
Inventory movement
|
2.8
|
|
(0.4
|
)
|
(0.4
|
)
|
—
|
|
(2.2
|
)
|
0.3
|
|
0.3
|
|
—
|
|
1.3
|
|
(1.1
|
)
|
(1.8
|
)
|
0.7
|
|
(5.3
|
)
|
1.8
|
|
1.7
|
|
0.1
|
|
||||||||||||||||
Total co-product cash cost
|
$
|
39.9
|
|
$
|
18.6
|
|
$
|
18.1
|
|
$
|
0.5
|
|
$
|
32.9
|
|
$
|
19.8
|
|
$
|
18.8
|
|
$
|
1.0
|
|
$
|
145.1
|
|
$
|
78.4
|
|
$
|
73.3
|
|
$
|
5.1
|
|
$
|
130.8
|
|
$
|
81.0
|
|
$
|
76.7
|
|
$
|
4.3
|
|
G&A, excl., shared-based compensation
(iii)
|
0.3
|
|
0.1
|
|
0.1
|
|
—
|
|
0.9
|
|
—
|
|
—
|
|
—
|
|
0.8
|
|
0.3
|
|
0.3
|
|
—
|
|
1.6
|
|
—
|
|
—
|
|
—
|
|
||||||||||||||||
Sustaining capital expenditures
(iv)
|
3.3
|
|
5.4
|
|
5.3
|
|
0.1
|
|
2.3
|
|
6.8
|
|
6.5
|
|
0.3
|
|
6.6
|
|
24.6
|
|
22.9
|
|
1.7
|
|
6.7
|
|
23.2
|
|
22.0
|
|
1.2
|
|
||||||||||||||||
Exploration and evaluation expense
(iii)
|
—
|
|
0.4
|
|
0.4
|
|
—
|
|
—
|
|
0.5
|
|
0.5
|
|
—
|
|
—
|
|
2.2
|
|
2.0
|
|
0.2
|
|
—
|
|
1.1
|
|
1.0
|
|
0.1
|
|
||||||||||||||||
Total co-product AISC
|
$
|
43.5
|
|
$
|
24.5
|
|
$
|
23.9
|
|
$
|
0.6
|
|
$
|
36.1
|
|
$
|
27.1
|
|
$
|
25.8
|
|
$
|
1.3
|
|
$
|
152.5
|
|
$
|
105.5
|
|
$
|
98.5
|
|
$
|
7.0
|
|
$
|
139.1
|
|
$
|
105.3
|
|
$
|
99.7
|
|
$
|
5.6
|
|
Commercial oz produced
|
44,778
|
|
|
23,540
|
|
47,099
|
|
44,840
|
|
|
25,675
|
|
94,738
|
|
154,052
|
|
|
90,366
|
|
469,674
|
|
164,265
|
|
|
104,312
|
|
429,048
|
|
||||||||||||||||||||
Commercial oz sold
|
43,303
|
|
|
23,503
|
|
56,159
|
|
47,615
|
|
|
25,325
|
|
93,870
|
|
152,679
|
|
|
90,876
|
|
480,856
|
|
169,347
|
|
|
102,204
|
|
429,494
|
|
||||||||||||||||||||
Cost of sales excl. DDA per oz sold
|
$
|
858
|
|
|
$
|
786
|
|
$
|
8.68
|
|
$
|
737
|
|
|
$
|
731
|
|
$
|
10.65
|
|
$
|
942
|
|
|
$
|
826
|
|
$
|
9.14
|
|
$
|
804
|
|
|
$
|
734
|
|
$
|
9.67
|
|
||||||||
DDA per oz sold
|
$
|
291
|
|
|
$
|
412
|
|
$
|
4.60
|
|
$
|
216
|
|
|
$
|
193
|
|
$
|
3.20
|
|
$
|
351
|
|
|
$
|
422
|
|
$
|
4.58
|
|
$
|
234
|
|
|
$
|
312
|
|
$
|
4.14
|
|
||||||||
Total cost of sales per oz sold
|
$
|
1,149
|
|
|
$
|
1,198
|
|
$
|
13.28
|
|
$
|
953
|
|
|
$
|
924
|
|
$
|
13.37
|
|
$
|
1,293
|
|
|
$
|
1,248
|
|
$
|
13.72
|
|
$
|
1,038
|
|
|
$
|
1,046
|
|
$
|
13.81
|
|
||||||||
Co-product cash cost per oz produced
|
$
|
891
|
|
|
$
|
765
|
|
$
|
9.96
|
|
$
|
734
|
|
|
$
|
730
|
|
$
|
10.63
|
|
$
|
942
|
|
|
$
|
812
|
|
$
|
10.95
|
|
$
|
796
|
|
|
$
|
735
|
|
$
|
9.90
|
|
||||||||
Co-product AISC per oz produced
|
$
|
972
|
|
|
$
|
1,011
|
|
$
|
13.18
|
|
$
|
805
|
|
|
$
|
1,002
|
|
$
|
14.55
|
|
$
|
990
|
|
|
$
|
1,090
|
|
$
|
14.88
|
|
$
|
847
|
|
|
$
|
955
|
|
$
|
12.73
|
|
Co-product Cash Cost & AISC
|
For the three months ended December 31, 2017
|
For the three months ended December 31, 2016
|
For the twelve months ended December 31, 2017
|
For the twelve months ended December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||||||
(In millions of US Dollars except ounces/pounds and
per once/pound amounts)
|
Jacobina
Gold
|
|
Brio
Total
|
|
Corp. Office & Other Total
|
|
Corp. Office & Other Gold
|
|
Jacobina
Gold
|
|
Brio
Total
|
|
Corp. Office & Other Total
|
|
Corp. Office & Other Gold
|
|
Jacobina
Gold
|
|
Brio
Total
|
|
Corp. Office & Other Total
|
|
Corp. Office & Other Gold
|
|
Jacobina
Gold
|
|
Brio
Total
|
|
Corp. Office & Other Total
|
|
Corp. Office & Other Gold
|
|
||||||||||||||||
Cost of sales excluding DDA
(i)
|
$
|
25.9
|
|
$
|
36.6
|
|
$
|
—
|
|
$
|
—
|
|
$
|
21.8
|
|
$
|
42.6
|
|
$
|
—
|
|
$
|
—
|
|
$
|
98.6
|
|
$
|
154.1
|
|
$
|
—
|
|
$
|
—
|
|
$
|
86.8
|
|
$
|
142.4
|
|
$
|
—
|
|
$
|
—
|
|
DDA
|
8.7
|
|
6.7
|
|
2.1
|
|
1.6
|
|
12.0
|
|
26.6
|
|
1.9
|
|
1.5
|
|
44.8
|
|
42.6
|
|
7.6
|
|
5.9
|
|
39.9
|
|
67.1
|
|
9.0
|
|
7.3
|
|
||||||||||||||||
Total cost of sales
|
$
|
34.6
|
|
$
|
43.3
|
|
$
|
2.1
|
|
$
|
1.6
|
|
$
|
33.8
|
|
$
|
69.2
|
|
$
|
1.9
|
|
$
|
1.5
|
|
$
|
143.4
|
|
$
|
196.7
|
|
$
|
7.6
|
|
$
|
5.9
|
|
$
|
126.7
|
|
$
|
209.5
|
|
$
|
9.0
|
|
$
|
7.3
|
|
DDA
|
(8.7
|
)
|
(6.7
|
)
|
(2.1
|
)
|
(1.6
|
)
|
(12.0
|
)
|
(26.6
|
)
|
(1.9
|
)
|
(1.5
|
)
|
(44.8
|
)
|
(42.6
|
)
|
(7.6
|
)
|
(5.9
|
)
|
(39.9
|
)
|
(67.1
|
)
|
(9.0
|
)
|
(7.3
|
)
|
||||||||||||||||
Inventory movement
|
(1.6
|
)
|
(4.1
|
)
|
—
|
|
—
|
|
2.1
|
|
(0.6
|
)
|
—
|
|
—
|
|
(3.3
|
)
|
(3.4
|
)
|
—
|
|
—
|
|
(3.4
|
)
|
(1.0
|
)
|
—
|
|
—
|
|
||||||||||||||||
Total co-product cash cost
|
$
|
24.3
|
|
$
|
32.5
|
|
$
|
—
|
|
$
|
—
|
|
$
|
23.9
|
|
$
|
42.0
|
|
$
|
—
|
|
$
|
—
|
|
$
|
95.3
|
|
$
|
150.7
|
|
$
|
—
|
|
$
|
—
|
|
$
|
83.4
|
|
$
|
141.4
|
|
$
|
—
|
|
$
|
—
|
|
G&A, excl., shared-based compensation
(iii)
|
—
|
|
0.4
|
|
23.0
|
|
16.9
|
|
0.2
|
|
0.2
|
|
25.2
|
|
19.5
|
|
0.8
|
|
4.3
|
|
76.1
|
|
56.2
|
|
0.6
|
|
0.5
|
|
81.6
|
|
65.3
|
|
||||||||||||||||
Sustaining capital expenditures
(iv)
|
6.9
|
|
8.4
|
|
0.8
|
|
0.6
|
|
7.6
|
|
12.0
|
|
2.9
|
|
2.2
|
|
21.7
|
|
29.3
|
|
2.1
|
|
1.5
|
|
35.0
|
|
37.7
|
|
5.1
|
|
3.9
|
|
||||||||||||||||
Exploration and evaluation expense
(iii)
|
0.1
|
|
—
|
|
5.1
|
|
3.7
|
|
—
|
|
—
|
|
0.1
|
|
0.1
|
|
0.1
|
|
0.1
|
|
15.1
|
|
11.1
|
|
—
|
|
0.1
|
|
6.6
|
|
5.3
|
|
||||||||||||||||
Total co-product AISC
|
$
|
31.3
|
|
$
|
41.3
|
|
$
|
28.9
|
|
$
|
21.2
|
|
$
|
31.7
|
|
$
|
54.2
|
|
$
|
28.2
|
|
$
|
21.8
|
|
$
|
117.9
|
|
$
|
184.4
|
|
$
|
93.3
|
|
$
|
68.8
|
|
$
|
119.0
|
|
$
|
179.7
|
|
$
|
93.3
|
|
$
|
74.5
|
|
Commercial oz and lb produced
|
34,566
|
|
40,350
|
|
|
|
32,180
|
|
50,477
|
|
|
|
135,806
|
|
178,025
|
|
|
|
120,478
|
|
189,661
|
|
|
|
||||||||||||||||||||||||
Commercial oz and lb sold
|
33,695
|
|
40,456
|
|
|
|
30,058
|
|
50,000
|
|
|
|
135,620
|
|
176,056
|
|
|
|
118,142
|
|
190,887
|
|
|
|
||||||||||||||||||||||||
Cost of sales excl. DDA per oz and lb sold
|
$
|
769
|
|
$
|
904
|
|
|
|
$
|
725
|
|
$
|
852
|
|
|
|
$
|
727
|
|
$
|
875
|
|
|
|
$
|
735
|
|
$
|
746
|
|
|
|
||||||||||||||||
DDA per oz and lb sold
|
$
|
257
|
|
$
|
166
|
|
|
|
$
|
399
|
|
$
|
532
|
|
|
|
$
|
330
|
|
$
|
242
|
|
|
|
$
|
338
|
|
$
|
352
|
|
|
|
||||||||||||||||
Total cost of sales per oz and lb sold
|
$
|
1,027
|
|
$
|
1,071
|
|
|
|
$
|
1,123
|
|
$
|
1,384
|
|
|
|
$
|
1,057
|
|
$
|
1,117
|
|
|
|
$
|
1,072
|
|
$
|
1,098
|
|
|
|
||||||||||||||||
Co-product cash cost per oz and lb produced
|
$
|
703
|
|
$
|
806
|
|
|
|
$
|
742
|
|
$
|
832
|
|
|
|
$
|
701
|
|
$
|
846
|
|
|
|
$
|
692
|
|
$
|
746
|
|
|
|
||||||||||||||||
Co-product AISC per oz and lb produced
|
$
|
906
|
|
$
|
1,024
|
|
|
|
$
|
984
|
|
$
|
1,073
|
|
|
|
$
|
867
|
|
$
|
1,035
|
|
|
|
$
|
988
|
|
$
|
947
|
|
|
|
Co-product Cash Cost & AISC
|
For the three months ended December 31, 2017
|
For the three months ended December 31, 2016
|
For the twelve months ended December 31, 2017
|
For the twelve months ended December 31, 2016
|
||||||||||||||||||||
(In millions of US Dollars except ounces/pounds and
per once/pound amounts)
|
Corporate Office &
Other Silver
|
|
Corporate Office &
Other Copper
|
|
Corporate Office &
Other Silver
|
|
Corporate Office &
Other Copper
|
|
Corporate Office &
Other Silver
|
|
Corporate Office &
Other Copper
|
|
Corporate Office &
Other Silver
|
|
Corporate Office &
Other Copper
|
|
||||||||
Cost of sales excluding DDA
(i)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
DDA
|
0.1
|
|
0.4
|
|
0.1
|
|
0.3
|
|
0.4
|
|
1.4
|
|
0.6
|
|
1.2
|
|
||||||||
Total cost of sales
|
$
|
0.1
|
|
$
|
0.4
|
|
$
|
0.1
|
|
$
|
0.3
|
|
$
|
0.4
|
|
$
|
1.4
|
|
$
|
0.6
|
|
$
|
1.2
|
|
DDA
|
(0.1
|
)
|
(0.4
|
)
|
(0.1
|
)
|
(0.3
|
)
|
(0.4
|
)
|
(1.4
|
)
|
(0.6
|
)
|
(1.2
|
)
|
||||||||
Total co-product cash cost
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
G&A, excl., shared-based compensation
(iii)
|
1.0
|
|
5.1
|
|
1.6
|
|
4.2
|
|
3.9
|
|
16.0
|
|
5.1
|
|
11.2
|
|
||||||||
Sustaining capital expenditures
(iv)
|
—
|
|
0.2
|
|
0.2
|
|
0.5
|
|
0.1
|
|
0.5
|
|
0.3
|
|
0.8
|
|
||||||||
Exploration and evaluation expense
(iii)
|
0.2
|
|
1.1
|
|
—
|
|
—
|
|
0.8
|
|
3.2
|
|
0.4
|
|
0.8
|
|
||||||||
Total co-product AISC
|
$
|
1.2
|
|
$
|
6.4
|
|
$
|
1.8
|
|
$
|
4.7
|
|
$
|
4.8
|
|
$
|
19.7
|
|
$
|
5.8
|
|
$
|
12.8
|
|
Co-product Cash Cost & AISC
|
For the three months ended December 31, 2017
|
For the three months ended December 31, 2016
|
For the twelve months ended December 31, 2017
|
For the twelve months ended December 31, 2016
|
||||||||||||||||||||||||||||||||
(In millions of US Dollars except ounces/pounds and
per once/pound amounts)
|
Total Gold
(including
Brio Gold)
|
|
Brio Gold
(Attributable to Non-controlling Interests)
|
|
Total Gold
(attributable to Yamana Gold equityholders)
|
|
Total Gold
(including
Brio Gold)
|
|
Brio Gold
(Attributable to Non-controlling Interests)
|
|
Total Gold
(attributable to Yamana Gold equityholders)
|
|
Total Gold
(including
Brio Gold)
|
|
Brio Gold
(Attributable to Non-controlling Interests)
|
|
Total Gold
(attributable to Yamana Gold equityholders)
|
|
Total Gold
(including
Brio Gold)
|
|
Brio Gold
(Attributable to Non-controlling Interests)
|
|
Total Gold
(attributable to Yamana Gold equityholders)
|
|
||||||||||||
Cost of sales excluding DDA
(i)
|
$
|
209.2
|
|
$
|
16.3
|
|
$
|
192.9
|
|
$
|
216.5
|
|
$
|
—
|
|
$
|
216.5
|
|
$
|
816.7
|
|
$
|
50.2
|
|
$
|
766.5
|
|
$
|
804.8
|
|
$
|
—
|
|
$
|
804.8
|
|
DDA
|
86.3
|
|
3.0
|
|
83.3
|
|
109.0
|
|
—
|
|
109.0
|
|
373.7
|
|
13.4
|
|
360.3
|
|
393.2
|
|
—
|
|
393.2
|
|
||||||||||||
Total cost of sales
|
$
|
295.5
|
|
$
|
19.3
|
|
$
|
276.2
|
|
$
|
325.5
|
|
$
|
—
|
|
$
|
325.5
|
|
$
|
1,190.4
|
|
$
|
63.6
|
|
$
|
1,126.8
|
|
$
|
1,198.0
|
|
$
|
—
|
|
$
|
1,198.0
|
|
DDA
|
(86.3
|
)
|
(3.0
|
)
|
(83.3
|
)
|
(109.1
|
)
|
—
|
|
(109.1
|
)
|
(373.7
|
)
|
(13.4
|
)
|
(360.3
|
)
|
(393.2
|
)
|
—
|
|
(393.2
|
)
|
||||||||||||
Inventory movement
|
(6.1
|
)
|
(1.8
|
)
|
(4.3
|
)
|
(4.0
|
)
|
—
|
|
(4.0
|
)
|
(12.6
|
)
|
(1.2
|
)
|
(11.4
|
)
|
(9.1
|
)
|
—
|
|
(9.1
|
)
|
||||||||||||
Treatment and refining charges
(ii)
|
1.6
|
|
—
|
|
1.6
|
|
1.6
|
|
—
|
|
1.6
|
|
5.6
|
|
—
|
|
5.6
|
|
4.7
|
|
—
|
|
4.7
|
|
||||||||||||
Commercial and other costs
|
(0.1
|
)
|
—
|
|
(0.1
|
)
|
(0.7
|
)
|
—
|
|
(0.7
|
)
|
(0.3
|
)
|
—
|
|
(0.3
|
)
|
(1.4
|
)
|
—
|
|
(1.4
|
)
|
||||||||||||
Overseas freight for Chapada Conc.
|
(0.6
|
)
|
—
|
|
(0.6
|
)
|
(0.6
|
)
|
—
|
|
(0.6
|
)
|
(2.2
|
)
|
0.1
|
|
(2.3
|
)
|
(1.8
|
)
|
—
|
|
(1.8
|
)
|
||||||||||||
Total co-product cash cost
|
$
|
204.0
|
|
$
|
14.5
|
|
$
|
189.5
|
|
$
|
212.7
|
|
$
|
—
|
|
$
|
212.7
|
|
$
|
807.2
|
|
$
|
49.1
|
|
$
|
758.1
|
|
$
|
797.2
|
|
$
|
—
|
|
$
|
797.2
|
|
G&A, excl., shared-based compensation
(iii)
|
23.3
|
|
2.1
|
|
21.2
|
|
22.0
|
|
—
|
|
22.0
|
|
78.8
|
|
5.6
|
|
73.2
|
|
72.1
|
|
—
|
|
72.1
|
|
||||||||||||
Sustaining capital expenditures
(iv)
|
50.9
|
|
5.3
|
|
45.6
|
|
60.1
|
|
—
|
|
60.1
|
|
170.5
|
|
12.4
|
|
158.1
|
|
212.5
|
|
—
|
|
212.5
|
|
||||||||||||
Exploration and evaluation expense
(iii)
|
4.6
|
|
—
|
|
4.6
|
|
1.3
|
|
—
|
|
1.3
|
|
14.8
|
|
0.3
|
|
14.5
|
|
10.6
|
|
—
|
|
10.6
|
|
||||||||||||
Total co-product AISC
|
$
|
282.8
|
|
$
|
21.9
|
|
$
|
260.9
|
|
$
|
296.1
|
|
$
|
—
|
|
$
|
296.1
|
|
$
|
1,071.3
|
|
$
|
67.4
|
|
$
|
1,003.9
|
|
$
|
1,092.4
|
|
$
|
—
|
|
$
|
1,092.4
|
|
Commercial oz and lb produced
|
299,956
|
|
|
282,040
|
|
319,264
|
|
|
319,264
|
|
1,155,340
|
|
|
1,096,327
|
|
1,198,740
|
|
|
1,198,740
|
|
||||||||||||||||
Commercial oz and lb sold
|
301,513
|
|
|
283,551
|
|
324,197
|
|
|
324,197
|
|
1,147,204
|
|
|
1,086,464
|
|
1,188,267
|
|
|
1,188,267
|
|
||||||||||||||||
Cost of sales excl. DDA per oz and lb sold
|
$
|
694
|
|
|
$
|
680
|
|
$
|
668
|
|
|
$
|
668
|
|
$
|
712
|
|
|
$
|
706
|
|
$
|
677
|
|
|
$
|
677
|
|
||||||||
DDA per oz and lb sold
|
$
|
286
|
|
|
$
|
294
|
|
$
|
336
|
|
|
$
|
336
|
|
$
|
326
|
|
|
$
|
332
|
|
$
|
331
|
|
|
$
|
331
|
|
||||||||
Total cost of sales per oz and lb sold
|
$
|
980
|
|
|
$
|
974
|
|
$
|
1,004
|
|
|
$
|
1,004
|
|
$
|
1,038
|
|
|
$
|
1,037
|
|
$
|
1,008
|
|
|
$
|
1,008
|
|
||||||||
Co-product cash cost per oz and lb produced
|
$
|
680
|
|
|
$
|
672
|
|
$
|
667
|
|
|
$
|
667
|
|
$
|
699
|
|
|
$
|
692
|
|
$
|
665
|
|
|
$
|
665
|
|
||||||||
Co-product AISC per oz and lb produced
|
$
|
943
|
|
|
$
|
925
|
|
$
|
928
|
|
|
$
|
928
|
|
$
|
927
|
|
|
$
|
916
|
|
$
|
911
|
|
|
$
|
911
|
|
Co-product Cash Cost & AISC
|
For the three months ended December 31, 2017
|
For the three months ended December 31, 2016
|
For the twelve months ended December 31, 2017
|
For the twelve months ended December 31, 2016
|
||||||||||||||||||||||||||||||||
(In millions of US Dollars except ounces/pounds and
per once/pound amounts)
|
Total Gold
(incl. Brio Gold)
|
|
Brio Gold
|
|
Total Gold - Yamana Mines
(v)
|
|
Total Gold
(incl. Brio Gold)
|
|
Brio Gold
|
|
Total Gold - Yamana Mines
(v)
|
|
Total Gold
(incl. Brio Gold)
|
|
Brio Gold
|
|
Total Gold - Yamana Mines
(v)
|
|
Total Gold
(incl. Brio Gold)
|
|
Brio Gold
|
|
Total Gold - Yamana Mines
(v)
|
|
||||||||||||
Cost of sales excluding DDA
(i)
|
$
|
209.2
|
|
$
|
36.6
|
|
$
|
172.6
|
|
$
|
216.5
|
|
$
|
42.6
|
|
$
|
173.9
|
|
$
|
816.7
|
|
$
|
154.0
|
|
$
|
662.7
|
|
$
|
804.8
|
|
$
|
142.5
|
|
$
|
662.3
|
|
DDA
|
86.3
|
|
6.8
|
|
79.5
|
|
109.0
|
|
26.6
|
|
82.4
|
|
373.7
|
|
42.7
|
|
331.0
|
|
393.2
|
|
67.1
|
|
326.1
|
|
||||||||||||
Total cost of sales
|
$
|
295.5
|
|
$
|
43.4
|
|
$
|
252.1
|
|
$
|
325.5
|
|
$
|
69.2
|
|
$
|
256.3
|
|
$
|
1,190.4
|
|
$
|
196.7
|
|
$
|
993.7
|
|
$
|
1,198.0
|
|
$
|
209.6
|
|
$
|
988.4
|
|
DDA
|
(86.3
|
)
|
(6.8
|
)
|
(79.5
|
)
|
(109.1
|
)
|
(26.6
|
)
|
(82.5
|
)
|
(373.7
|
)
|
(42.7
|
)
|
(331.0
|
)
|
(393.2
|
)
|
(67.1
|
)
|
(326.1
|
)
|
||||||||||||
Inventory movement
|
(6.1
|
)
|
(4.0
|
)
|
(2.1
|
)
|
(4.0
|
)
|
(0.6
|
)
|
(3.4
|
)
|
(12.6
|
)
|
(3.5
|
)
|
(9.1
|
)
|
(9.1
|
)
|
(1.0
|
)
|
(8.1
|
)
|
||||||||||||
Treatment and refining charges
(ii)
|
1.6
|
|
—
|
|
1.6
|
|
1.6
|
|
—
|
|
1.6
|
|
5.6
|
|
—
|
|
5.6
|
|
4.7
|
|
—
|
|
4.7
|
|
||||||||||||
Commercial and other costs
|
(0.1
|
)
|
—
|
|
(0.1
|
)
|
(0.7
|
)
|
—
|
|
(0.7
|
)
|
(0.3
|
)
|
—
|
|
(0.3
|
)
|
(1.4
|
)
|
—
|
|
(1.4
|
)
|
||||||||||||
Overseas freight for Chapada Conc.
|
(0.6
|
)
|
—
|
|
(0.6
|
)
|
(0.6
|
)
|
—
|
|
(0.6
|
)
|
(2.2
|
)
|
—
|
|
(2.2
|
)
|
(1.8
|
)
|
—
|
|
(1.8
|
)
|
||||||||||||
Total co-product cash cost
|
$
|
204.0
|
|
$
|
32.6
|
|
$
|
171.4
|
|
$
|
212.7
|
|
$
|
42.0
|
|
$
|
170.7
|
|
$
|
807.2
|
|
$
|
150.5
|
|
$
|
656.7
|
|
$
|
797.2
|
|
$
|
141.5
|
|
$
|
655.7
|
|
G&A, excl., shared-based compensation
(iii)
|
23.3
|
|
4.7
|
|
18.6
|
|
22.0
|
|
0.2
|
|
21.8
|
|
78.8
|
|
16.1
|
|
62.7
|
|
72.1
|
|
0.5
|
|
71.6
|
|
||||||||||||
Sustaining capital expenditures
(iv)
|
50.9
|
|
12.0
|
|
38.9
|
|
60.1
|
|
12.0
|
|
48.1
|
|
170.5
|
|
36.0
|
|
134.5
|
|
212.5
|
|
37.7
|
|
174.8
|
|
||||||||||||
Exploration and evaluation expense
(iii)
|
4.6
|
|
0.1
|
|
4.5
|
|
1.3
|
|
—
|
|
1.3
|
|
14.8
|
|
0.8
|
|
14.0
|
|
10.6
|
|
0.1
|
|
10.5
|
|
||||||||||||
Total co-product AISC
|
$
|
282.8
|
|
$
|
49.4
|
|
$
|
233.4
|
|
$
|
296.1
|
|
$
|
54.2
|
|
$
|
241.9
|
|
$
|
1,071.3
|
|
$
|
203.4
|
|
$
|
867.9
|
|
$
|
1,092.4
|
|
$
|
179.8
|
|
$
|
912.6
|
|
Commercial oz and lb produced
|
299,956
|
|
|
259,606
|
|
319,264
|
|
|
268,787
|
|
1,155,340
|
|
|
977,315
|
|
1,198,740
|
|
|
1,009,079
|
|
||||||||||||||||
Commercial oz and lb sold
|
301,513
|
|
|
261,057
|
|
324,197
|
|
|
274,197
|
|
1,147,204
|
|
|
971,148
|
|
1,188,267
|
|
|
997,380
|
|
||||||||||||||||
Cost of sales excl. DDA per oz and lb sold
|
$
|
694
|
|
|
$
|
661
|
|
$
|
668
|
|
|
$
|
634
|
|
$
|
712
|
|
|
$
|
682
|
|
$
|
677
|
|
|
$
|
664
|
|
||||||||
DDA per oz and lb sold
|
$
|
286
|
|
|
$
|
305
|
|
$
|
336
|
|
|
$
|
301
|
|
$
|
326
|
|
|
$
|
341
|
|
$
|
331
|
|
|
$
|
327
|
|
||||||||
Total cost of sales per oz and lb sold
|
$
|
980
|
|
|
$
|
966
|
|
$
|
1,004
|
|
|
$
|
935
|
|
$
|
1,038
|
|
|
$
|
1,023
|
|
$
|
1,008
|
|
|
$
|
991
|
|
||||||||
Co-product cash cost per oz and lb produced
|
$
|
680
|
|
|
$
|
660
|
|
$
|
667
|
|
|
$
|
635
|
|
$
|
699
|
|
|
$
|
672
|
|
$
|
665
|
|
|
$
|
650
|
|
||||||||
Co-product AISC per oz and lb produced
|
$
|
943
|
|
|
$
|
899
|
|
$
|
928
|
|
|
$
|
900
|
|
$
|
927
|
|
|
$
|
888
|
|
$
|
911
|
|
|
$
|
905
|
|
By-product Cash Cost & AISC
|
For the three months ended December 31, 2017
|
For the three months ended December 31, 2016
|
For the twelve months ended December 31, 2017
|
For the twelve months ended December 31, 2016
|
||||||||||||||||||||||||||||||||
(In millions of US Dollars except ounces/pounds and per once/pound amounts)
|
Total Gold - Yamana Mines
(v)
|
|
Total
Silver
(vi)
|
|
Total
Copper
|
|
Total Gold - Yamana Mines
(v)
|
|
Total
Silver (vi) |
|
Total
Copper
|
|
Total Gold - Yamana Mines
(v)
|
|
Total
Silver
(vi)
|
|
Total
Copper
|
|
Total Gold - Yamana Mines
(v)
|
|
Total
Silver
(vi)
|
|
Total
Copper
|
|
||||||||||||
Cost of sales excluding DDA
(i)
|
$
|
172.6
|
|
$
|
9.5
|
|
$
|
46.0
|
|
$
|
173.9
|
|
$
|
16.9
|
|
$
|
50.7
|
|
$
|
662.7
|
|
$
|
48.8
|
|
$
|
176.9
|
|
$
|
662.3
|
|
$
|
59.9
|
|
$
|
164.4
|
|
DDA
|
79.5
|
|
4.8
|
|
9.7
|
|
82.5
|
|
8.4
|
|
10.9
|
|
331.0
|
|
21.2
|
|
31.9
|
|
326.1
|
|
31.2
|
|
37.9
|
|
||||||||||||
Total cost of sales
|
$
|
252.1
|
|
$
|
14.3
|
|
$
|
55.7
|
|
$
|
256.4
|
|
$
|
25.3
|
|
$
|
61.6
|
|
$
|
993.7
|
|
$
|
70.0
|
|
$
|
208.8
|
|
$
|
988.4
|
|
$
|
91.1
|
|
$
|
202.3
|
|
DDA
|
(79.5
|
)
|
(4.8
|
)
|
(9.7
|
)
|
(82.5
|
)
|
(8.4
|
)
|
(10.9
|
)
|
(331.0
|
)
|
(21.2
|
)
|
(31.9
|
)
|
(326.1
|
)
|
(31.2
|
)
|
(37.9
|
)
|
||||||||||||
Inventory movement
|
(2.1
|
)
|
0.8
|
|
0.1
|
|
(3.4
|
)
|
(0.5
|
)
|
(1.4
|
)
|
(9.1
|
)
|
1.2
|
|
(2.7
|
)
|
(8.1
|
)
|
0.1
|
|
2.6
|
|
||||||||||||
Treatment and refining charges
(ii)
|
1.6
|
|
—
|
|
9.2
|
|
1.6
|
|
0.1
|
|
9.3
|
|
5.6
|
|
0.2
|
|
32.4
|
|
4.7
|
|
0.1
|
|
28.0
|
|
||||||||||||
Commercial and other costs
|
(0.1
|
)
|
—
|
|
(0.4
|
)
|
(0.7
|
)
|
—
|
|
(2.8
|
)
|
(0.3
|
)
|
—
|
|
(1.3
|
)
|
(1.4
|
)
|
—
|
|
(5.5
|
)
|
||||||||||||
Overseas freight for Chapada Conc.
|
(0.6
|
)
|
—
|
|
(2.5
|
)
|
(0.6
|
)
|
—
|
|
(2.5
|
)
|
(2.2
|
)
|
—
|
|
(9.2
|
)
|
(1.8
|
)
|
—
|
|
(7.3
|
)
|
||||||||||||
By-product credits from Chapada copper revenue
|
(78.7
|
)
|
(4.6
|
)
|
—
|
|
(71.2
|
)
|
(6.2
|
)
|
—
|
|
(291.4
|
)
|
(19.9
|
)
|
—
|
|
(206.8
|
)
|
(18.0
|
)
|
—
|
|
||||||||||||
Chapada copper co-product cash cost
|
49.5
|
|
2.9
|
|
(52.4
|
)
|
49.0
|
|
4.3
|
|
(53.3
|
)
|
183.4
|
|
12.8
|
|
(196.2
|
)
|
167.5
|
|
14.7
|
|
(182.1
|
)
|
||||||||||||
Total by-product cash cost
|
$
|
142.2
|
|
$
|
8.6
|
|
$
|
—
|
|
$
|
148.6
|
|
$
|
14.6
|
|
$
|
—
|
|
$
|
548.7
|
|
$
|
43.1
|
|
$
|
(0.1
|
)
|
$
|
616.4
|
|
$
|
56.8
|
|
$
|
0.1
|
|
G&A, excl., shared-based compensation
(iii)
|
23.4
|
|
1.3
|
|
—
|
|
25.2
|
|
1.9
|
|
—
|
|
78.2
|
|
5.1
|
|
—
|
|
82.6
|
|
6.0
|
|
—
|
|
||||||||||||
Sustaining capital expenditures
(iv)
|
43.3
|
|
2.6
|
|
—
|
|
57.5
|
|
6.4
|
|
—
|
|
155.8
|
|
13.9
|
|
—
|
|
220.5
|
|
22.1
|
|
—
|
|
||||||||||||
Exploration and evaluation expense (iii)
|
6.4
|
|
0.3
|
|
—
|
|
2.6
|
|
0.3
|
|
—
|
|
19.1
|
|
1.4
|
|
—
|
|
13.4
|
|
1.9
|
|
—
|
|
||||||||||||
Total by-product AISC
|
$
|
215.3
|
|
$
|
12.8
|
|
$
|
—
|
|
$
|
233.9
|
|
$
|
23.2
|
|
$
|
—
|
|
$
|
801.8
|
|
$
|
63.5
|
|
$
|
(0.1
|
)
|
$
|
932.9
|
|
$
|
86.8
|
|
$
|
—
|
|
Commercial oz and lb produced
|
259,606
|
|
1,171,042
|
|
|
268,787
|
|
1,627,051
|
|
|
977,315
|
|
5,004,760
|
|
|
1,009,079
|
|
6,709,251
|
|
|
||||||||||||||||
Commercial oz and lb sold
|
261,057
|
|
1,012,898
|
|
|
274,197
|
|
1,619,208
|
|
|
971,148
|
|
4,874,809
|
|
|
997,380
|
|
6,604,212
|
|
|
||||||||||||||||
Cost of sales excl. DDA per oz and lb sold
|
$
|
661
|
|
$
|
9.42
|
|
|
$
|
634
|
|
$
|
10.42
|
|
|
$
|
682
|
|
$
|
10.00
|
|
|
$
|
664
|
|
$
|
9.07
|
|
|
||||||||
DDA per oz and lb sold
|
$
|
305
|
|
$
|
4.72
|
|
|
$
|
301
|
|
$
|
5.16
|
|
|
$
|
341
|
|
$
|
4.35
|
|
|
$
|
327
|
|
$
|
4.72
|
|
|
||||||||
Total cost of sales per oz and lb sold
|
$
|
966
|
|
$
|
13.26
|
|
|
$
|
935
|
|
$
|
15.58
|
|
|
$
|
1,023
|
|
$
|
13.63
|
|
|
$
|
991
|
|
$
|
13.79
|
|
|
||||||||
By-product cash cost per oz and lb produced
|
$
|
548
|
|
$
|
7.44
|
|
|
$
|
553
|
|
$
|
8.90
|
|
|
$
|
561
|
|
$
|
8.58
|
|
|
$
|
611
|
|
$
|
8.45
|
|
|
||||||||
By-product AISC per oz and lb produced
|
$
|
829
|
|
$
|
11.05
|
|
|
$
|
870
|
|
$
|
14.18
|
|
|
$
|
820
|
|
$
|
12.65
|
|
|
$
|
925
|
|
$
|
12.93
|
|
|
By-product Cash Cost & AISC
|
For the three months ended
Jun 30, 2017
|
For the three months ended
Mar 31, 2017
|
For the three months ended
Dec 31, 2016
|
For the three months ended
June 30, 2016
|
For the three months ended
Mar 31, 2016
|
For the three months ended
Dec 31, 2015
|
||||||||||||||||||||||||||||||||||||||||||||||||
(In millions of US Dollars except ounces/pounds and
per once/pound amounts)
|
Total Gold - Yamana Mines
(v)
|
|
Total
Silver
(vi)
|
|
Total Copper
|
|
Total Gold - Yamana Mines (v)
|
|
Total
Silver
(vi)
|
|
Total Copper
|
|
Total Gold - Yamana Mines (v)
|
|
Total
Silver
(vi)
|
|
Total Copper
|
|
Total Gold - Yamana Mines (v)
|
|
Total
Silver
(vi)
|
|
Total Copper
|
|
Total Gold - Yamana Mines (v)
|
|
Total
Silver
(vi)
|
|
Total Copper
|
|
Total Gold - Yamana Mines (v)
|
|
Total
Silver
(vi)
|
|
Total Copper
|
|
||||||||||||||||||
Cost of sales excluding DDA
(i)
|
$
|
170.7
|
|
$
|
12.2
|
|
$
|
41.0
|
|
$
|
145.8
|
|
$
|
11.6
|
|
$
|
39.9
|
|
$
|
173.9
|
|
$
|
16.9
|
|
$
|
50.7
|
|
$
|
170.1
|
|
$
|
14.1
|
|
$
|
44.5
|
|
$
|
146.4
|
|
$
|
13.8
|
|
$
|
34.0
|
|
$
|
167.8
|
|
$
|
14.2
|
|
$
|
45.9
|
|
DDA
|
87.9
|
|
5.3
|
|
7.1
|
|
81.5
|
|
5.0
|
|
5.6
|
|
82.5
|
|
8.4
|
|
10.9
|
|
83.9
|
|
7.7
|
|
9.8
|
|
79.3
|
|
7.4
|
|
7.2
|
|
96.6
|
|
9.8
|
|
11.7
|
|
||||||||||||||||||
Total cost of sales
|
$
|
258.6
|
|
$
|
17.5
|
|
$
|
48.1
|
|
$
|
227.3
|
|
$
|
16.6
|
|
$
|
45.5
|
|
$
|
256.4
|
|
$
|
25.3
|
|
$
|
61.6
|
|
$
|
254.0
|
|
$
|
21.8
|
|
$
|
54.3
|
|
$
|
225.7
|
|
$
|
21.2
|
|
$
|
41.2
|
|
$
|
264.4
|
|
$
|
24.0
|
|
$
|
57.6
|
|
DDA
|
(87.9
|
)
|
(5.3
|
)
|
(7.1
|
)
|
(81.5
|
)
|
(5.0
|
)
|
(5.6
|
)
|
(82.5
|
)
|
(8.4
|
)
|
(10.9
|
)
|
(83.9
|
)
|
(7.7
|
)
|
(9.8
|
)
|
(79.3
|
)
|
(7.4
|
)
|
(7.2
|
)
|
(96.6
|
)
|
(9.8
|
)
|
(11.7
|
)
|
||||||||||||||||||
Inventory movement
|
(7.2
|
)
|
1.2
|
|
1.4
|
|
1.9
|
|
(0.4
|
)
|
3.9
|
|
(3.4
|
)
|
(0.5
|
)
|
(1.4
|
)
|
(6.6
|
)
|
0.1
|
|
(7.0
|
)
|
—
|
|
0.1
|
|
2.8
|
|
(0.2
|
)
|
—
|
|
(6.6
|
)
|
||||||||||||||||||
Treatment and refining charges
(ii)
|
1.1
|
|
—
|
|
6.8
|
|
1.1
|
|
—
|
|
6.7
|
|
1.6
|
|
0.1
|
|
9.3
|
|
1.1
|
|
—
|
|
6.8
|
|
1.0
|
|
—
|
|
6.0
|
|
1.9
|
|
0.1
|
|
11.1
|
|
||||||||||||||||||
Commercial and other costs
|
—
|
|
—
|
|
(0.2
|
)
|
(0.4
|
)
|
—
|
|
(1.5
|
)
|
(0.7
|
)
|
—
|
|
(2.8
|
)
|
(0.2
|
)
|
—
|
|
(1.0
|
)
|
(0.1
|
)
|
—
|
|
(0.7
|
)
|
(0.3
|
)
|
—
|
|
(1.1
|
)
|
||||||||||||||||||
Overseas freight for Chapada Conc.
|
(0.6
|
)
|
—
|
|
(2.3
|
)
|
(0.4
|
)
|
—
|
|
(1.8
|
)
|
(0.6
|
)
|
—
|
|
(2.5
|
)
|
(0.3
|
)
|
—
|
|
(1.5
|
)
|
(0.5
|
)
|
—
|
|
(2.3
|
)
|
(0.4
|
)
|
—
|
|
(1.5
|
)
|
||||||||||||||||||
By-product credits from Chapada copper revenue
|
(60.4
|
)
|
(4.8
|
)
|
—
|
|
(60.7
|
)
|
(4.5
|
)
|
—
|
|
(71.2
|
)
|
(6.2
|
)
|
—
|
|
(49.7
|
)
|
(4.2
|
)
|
—
|
|
(40.7
|
)
|
(4.0
|
)
|
—
|
|
(68.3
|
)
|
(6.1
|
)
|
—
|
|
||||||||||||||||||
Chapada copper co-product cash cost
|
43.3
|
|
3.4
|
|
(46.7
|
)
|
44.1
|
|
3.1
|
|
(47.2
|
)
|
49.0
|
|
4.3
|
|
(53.3
|
)
|
38.5
|
|
3.3
|
|
(41.8
|
)
|
36.3
|
|
3.5
|
|
(39.8
|
)
|
43.9
|
|
3.9
|
|
(47.8
|
)
|
||||||||||||||||||
Total by-product cash cost
|
$
|
146.9
|
|
$
|
12.0
|
|
$
|
—
|
|
$
|
131.4
|
|
$
|
9.8
|
|
$
|
—
|
|
$
|
148.6
|
|
$
|
14.6
|
|
$
|
—
|
|
$
|
152.9
|
|
$
|
13.3
|
|
$
|
—
|
|
$
|
142.4
|
|
$
|
13.4
|
|
$
|
—
|
|
$
|
144.4
|
|
$
|
12.1
|
|
$
|
—
|
|
G&A, excl., shared-based compensation
(iii)
|
17.0
|
|
1.3
|
|
—
|
|
17.2
|
|
1.1
|
|
—
|
|
25.2
|
|
1.9
|
|
—
|
|
18.2
|
|
1.3
|
|
—
|
|
17.0
|
|
1.3
|
|
—
|
|
17.7
|
|
1.1
|
|
—
|
|
||||||||||||||||||
Sustaining capital expenditures
(iv)
|
36.8
|
|
4.2
|
|
—
|
|
40.2
|
|
3.7
|
|
—
|
|
57.5
|
|
6.4
|
|
—
|
|
59.4
|
|
5.4
|
|
—
|
|
36.1
|
|
4.2
|
|
—
|
|
35.8
|
|
3.5
|
|
—
|
|
||||||||||||||||||
Exploration and evaluation expense (iii)
|
4.8
|
|
0.4
|
|
—
|
|
3.6
|
|
0.3
|
|
—
|
|
2.6
|
|
0.3
|
|
—
|
|
4.5
|
|
0.8
|
|
—
|
|
2.6
|
|
0.4
|
|
—
|
|
3.6
|
|
0.6
|
|
—
|
|
||||||||||||||||||
Total by-product AISC
|
$
|
205.5
|
|
$
|
17.9
|
|
$
|
—
|
|
$
|
192.4
|
|
$
|
14.9
|
|
$
|
—
|
|
$
|
233.9
|
|
$
|
23.2
|
|
$
|
—
|
|
$
|
235.0
|
|
$
|
20.8
|
|
$
|
—
|
|
$
|
198.1
|
|
$
|
19.3
|
|
$
|
—
|
|
$
|
201.5
|
|
$
|
17.3
|
|
$
|
—
|
|
Commercial oz and lb produced
|
244,608
|
|
1,323,399
|
|
|
215,646
|
|
1,079,108
|
|
|
268,787
|
|
1,627,051
|
|
|
237,400
|
|
1,687,644
|
|
|
243,385
|
|
1,802,029
|
|
|
277,515
|
|
1,857,469
|
|
|
||||||||||||||||||||||||
Commercial oz and lb sold
|
236,050
|
|
1,255,538
|
|
|
217,681
|
|
1,093,897
|
|
|
274,197
|
|
1,619,208
|
|
|
238,922
|
|
1,684,432
|
|
|
235,489
|
|
1,756,094
|
|
|
282,638
|
|
1,784,819
|
|
|
||||||||||||||||||||||||
Cost of sales excl. DDA per oz and lb sold
|
$
|
723
|
|
$
|
9.73
|
|
|
$
|
670
|
|
$
|
10.57
|
|
|
$
|
634
|
|
$
|
10.42
|
|
|
$
|
712
|
|
$
|
8.38
|
|
|
$
|
621
|
|
$
|
7.85
|
|
|
$
|
594
|
|
$
|
7.97
|
|
|
||||||||||||
DDA per oz and lb sold
|
$
|
372
|
|
$
|
4.19
|
|
|
$
|
375
|
|
$
|
4.57
|
|
|
$
|
301
|
|
$
|
5.16
|
|
|
$
|
351
|
|
$
|
4.56
|
|
|
$
|
337
|
|
$
|
4.21
|
|
|
$
|
342
|
|
$
|
5.47
|
|
|
||||||||||||
Total cost of sales per oz and lb sold
|
$
|
1,096
|
|
$
|
13.92
|
|
|
$
|
1,044
|
|
$
|
15.14
|
|
|
$
|
935
|
|
$
|
15.58
|
|
|
$
|
1,063
|
|
$
|
12.94
|
|
|
$
|
958
|
|
$
|
12.06
|
|
|
$
|
935
|
|
$
|
13.44
|
|
|
||||||||||||
By-product cash cost per oz and lb produced
|
$
|
601
|
|
$
|
9.18
|
|
|
$
|
610
|
|
$
|
9.00
|
|
|
$
|
553
|
|
$
|
8.90
|
|
|
$
|
644
|
|
$
|
7.92
|
|
|
$
|
585
|
|
$
|
7.39
|
|
|
$
|
521
|
|
$
|
6.48
|
|
|
||||||||||||
By-product AISC per oz and lb produced
|
$
|
841
|
|
$
|
13.63
|
|
|
$
|
893
|
|
$
|
13.71
|
|
|
$
|
870
|
|
$
|
14.18
|
|
|
$
|
987
|
|
$
|
12.42
|
|
|
$
|
814
|
|
$
|
10.67
|
|
|
$
|
726
|
|
$
|
9.29
|
|
|
(i)
|
Cost of sales includes non-cash items including the impact of the movement in inventory. Beginning January 1, 2016, the Company revised the presentation of the reportable cash costs and comparative balances have been restated to conform to the change in presentation adopted in the current period.
|
(ii)
|
Costs directly attributed to a specific metal are allocated to that metal. Costs not directly attributed to a specific metal are allocated based on relative value. As a rule of thumb, the relative value is 80% copper, 20% gold and silver at Chapada (2016 - 80% copper and 20% gold and silver). TCRC’s are defined as treatment and refining charges.
|
(iii)
|
Chapada's general and administrative expense and exploration expense are allocated reflecting costs incurred on the related activities at Chapada. G&A and exploration expenses of all other operations are allocated based on the relative proportions of consolidated revenues from gold and silver sales.
|
(iv)
|
Chapada's sustaining capital expenditures are allocated reflecting costs incurred on the related activities at Chapada. Sustaining capital expenditures of all other operations are allocated based on the relative proportions of consolidated revenues from gold and silver sales.
|
(v)
|
Total Gold (from Yamana Mines) equals to "Total Gold" less Brio Gold Mines in this table. Information related to GAAP values of cost of sales excluding DDA, DDA and total cost of sales are derived from the Consolidated Statements of Operations and
Note 32(b) Operating Segments, Information about Profit and Loss
, to the Company's Consolidated Financial Statements.
|
(vi)
|
Quantities sold for the purpose of determining cost of sales per silver ounce sold exclude silver sales for Canadian Malartic, as silver is considered a by-product for the mine, and therefore all costs are allocated to gold production.
|
As at December 31,
(In millions of US Dollars)
|
2017
|
|
2016
|
|
||
Debt
|
|
|
||||
Non-current portion
|
$
|
1,747.7
|
|
$
|
1,573.8
|
|
Current portion
|
110.0
|
|
18.6
|
|
||
Total debt
|
$
|
1,857.7
|
|
$
|
1,592.4
|
|
Less: Cash and cash equivalents
|
148.9
|
|
97.4
|
|
||
Net debt
|
$
|
1,708.8
|
|
$
|
1,495.0
|
|
|
For the three months ended December 31,
|
Twelve months ended December 31,
|
||||||||||
(In millions of US Dollars; unless otherwise noted)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||
Cash flows from operating activities before income taxes paid and
net change in working capital
|
$
|
170.3
|
|
$
|
161.2
|
|
$
|
593.7
|
|
$
|
690.5
|
|
Income taxes paid
|
(1.4
|
)
|
(13.5
|
)
|
(19.0
|
)
|
(63.9
|
)
|
||||
Payments made related to the Brazilian tax matters
|
(46.6
|
)
|
—
|
|
(76.7
|
)
|
—
|
|
||||
Cash flows from operating activities before net change in working capital
|
$
|
122.3
|
|
$
|
147.7
|
|
$
|
498.0
|
|
$
|
626.6
|
|
Net change in working capital
|
36.2
|
|
15.3
|
|
(14.0
|
)
|
25.3
|
|
||||
Cash flows from operating activities
|
$
|
158.5
|
|
$
|
163.0
|
|
$
|
484.0
|
|
$
|
651.9
|
|
Less: Advance payments received on metal purchase agreement and unearned revenue
|
(6.6
|
)
|
—
|
|
(6.6
|
)
|
(64.0
|
)
|
||||
Add: Payments made related to the Brazilian tax matters
|
46.6
|
|
—
|
|
76.7
|
|
—
|
|
||||
Add: Other cash payments
|
—
|
|
—
|
|
6.0
|
|
—
|
|
||||
Less: Non-discretionary items related to the current period
|
|
|
|
|
||||||||
Sustaining capital expenditures
|
(57.0
|
)
|
(77.7
|
)
|
(204.7
|
)
|
(280.5
|
)
|
||||
Interest and finance expenses paid
|
(34.3
|
)
|
(30.1
|
)
|
(103.8
|
)
|
(96.2
|
)
|
||||
Net free cash flow
|
$
|
107.2
|
|
$
|
55.2
|
|
$
|
251.6
|
|
$
|
211.2
|
|
For the three months ended December 31, 2017
|
2017
|
2016
|
||||||||||||||||||||||
(In millions of US Dollars; unless otherwise noted)
|
Total
|
|
Gold
|
|
Silver
|
|
Copper
|
|
Total
|
|
Gold
|
|
Silver
|
|
Copper
|
|
||||||||
Revenue
|
$
|
478.8
|
|
$
|
382.6
|
|
$
|
17.8
|
|
$
|
78.4
|
|
$
|
484.4
|
|
$
|
387.7
|
|
$
|
27.7
|
|
$
|
69.0
|
|
Treatment and refining charges of gold and copper concentrate
|
10.9
|
|
1.7
|
|
—
|
|
9.2
|
|
11.0
|
|
1.6
|
|
0.1
|
|
9.3
|
|
||||||||
Sales taxes
|
5.5
|
|
3.3
|
|
—
|
|
2.2
|
|
4.9
|
|
2.6
|
|
—
|
|
2.3
|
|
||||||||
Metal price adjustments related to concentrate revenue
|
10.7
|
|
0.1
|
|
—
|
|
10.6
|
|
4.6
|
|
0.5
|
|
—
|
|
4.1
|
|
||||||||
Other adjustments
|
(0.1
|
)
|
0.1
|
|
—
|
|
(0.2
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Gross revenue
|
$
|
505.8
|
|
$
|
387.8
|
|
$
|
17.8
|
|
$
|
100.2
|
|
$
|
504.9
|
|
$
|
392.4
|
|
$
|
27.8
|
|
$
|
84.7
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial gold/silver ounces, million pounds of copper sold
|
|
301,513
|
|
1,081,731
|
|
33.2
|
|
|
324,197
|
|
1,619,208
|
|
34.2
|
|
||||||||||
Revenue per gold/silver ounce, pound of copper sold
|
|
$
|
1,269
|
|
$
|
16.46
|
|
$
|
2.36
|
|
|
$
|
1,196
|
|
$
|
17.11
|
|
$
|
2.02
|
|
||||
Average realized price per gold/silver ounce, pound of copper sold
|
|
$
|
1,286
|
|
$
|
16.49
|
|
$
|
3.02
|
|
|
$
|
1,210
|
|
$
|
17.17
|
|
$
|
2.48
|
|
For the years ended December 31,
|
2017
|
2016
|
||||||||||||||||||||||
(In millions of US Dollars; unless otherwise noted)
|
Total
|
|
Gold
|
|
Silver
|
|
Copper
|
|
Total
|
|
Gold
|
|
Silver
|
|
Copper
|
|
||||||||
Revenue
|
$
|
1,803.8
|
|
$
|
1,433.9
|
|
$
|
86.1
|
|
$
|
283.8
|
|
$
|
1,787.7
|
|
$
|
1,473.5
|
|
$
|
112.7
|
|
$
|
201.5
|
|
Treatment and refining charges of gold and copper concentrate
|
38.2
|
|
5.6
|
|
0.2
|
|
32.4
|
|
32.9
|
|
4.9
|
|
0.1
|
|
27.9
|
|
||||||||
Sales taxes
|
18.6
|
|
11.5
|
|
—
|
|
7.1
|
|
16.5
|
|
8.7
|
|
0.3
|
|
7.5
|
|
||||||||
Metal price adjustments related to concentrate revenue
|
10.1
|
|
(0.8
|
)
|
—
|
|
10.9
|
|
(3.0
|
)
|
(0.9
|
)
|
—
|
|
(2.1
|
)
|
||||||||
Other adjustments
|
(0.5
|
)
|
(0.1
|
)
|
(0.1
|
)
|
(0.3
|
)
|
—
|
|
—
|
|
(0.5
|
)
|
0.5
|
|
||||||||
Gross revenue
|
$
|
1,870.2
|
|
$
|
1,450.1
|
|
$
|
86.2
|
|
$
|
333.9
|
|
$
|
1,834.1
|
|
$
|
1,486.2
|
|
$
|
112.6
|
|
$
|
235.3
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial gold/silver ounces, million pounds of copper sold
|
|
1,147,204
|
|
5,125,689
|
|
120.1
|
|
|
1,188,267
|
|
6,604,212
|
|
104.9
|
|
||||||||||
Revenue per gold/silver ounce, pound of copper sold
|
|
$
|
1,250
|
|
$
|
16.80
|
|
$
|
2.36
|
|
|
$
|
1,240
|
|
$
|
17.06
|
|
$
|
1.92
|
|
||||
Average realized price per gold/silver ounce, pound of copper sold
|
|
$
|
1,264
|
|
$
|
16.83
|
|
$
|
2.78
|
|
|
$
|
1,251
|
|
$
|
17.04
|
|
$
|
2.24
|
|
•
|
Gross margin excluding depletion, depreciation and amortization
— represents the amount of revenue in excess of cost of sales excluding depletion, depreciation and amortization. This additional measure represents the cash contribution from the sales of metals before all other operating expenses and DDA, in the reporting period.
|
•
|
Mine operating earnings
—
represents the amount of revenue in excess of cost of sales excluding depletion, depreciation and amortization and depletion, depreciation and amortization.
|
•
|
Operating earnings
—
represents the amount of earnings before net finance income/expense and income tax recovery/expense. This measure represents the amount of financial contribution, net of all expenses directly attributable to mining operations and overheads. Finance income, finance expense and foreign exchange gains/losses are not classified as expenses directly attributable to mining operations.
|
•
|
Cash flows from operating activities before income taxes paid and net change in working capital
—
excludes the payments made during the period related to income taxes and tax related payments and the movement from period-to-period in working capital items including trade and other receivables, other assets, inventories, trade and other payables. Working capital and income taxes can be volatile due to numerous factors, such as the timing of payment and receipt. As the Company uses the indirect method prescribed by IFRS in preparing its statement of cash flows, this additional measure represents the cash flows generated by the mining business to complement the GAAP measure of cash flows from operating activities, which is adjusted for income taxes paid and tax related payments and the working capital change during the reporting period.
|
•
|
Cash flows from operating activities before net change in working capital
—
excludes the movement from period-to-period in working capital items including trade and other receivables, other assets, inventories, trade and other payables. Working capital can be volatile due to numerous factors, such as the timing of payment and receipt. As the Company uses the indirect method prescribed by IFRS in preparing its statement of cash flows, this additional measure represents the cash flows generated by the mining business to complement the GAAP measure of cash flows from operating activities, which is adjusted for the working capital change during the reporting period.
|
For the three months ended
|
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|
Mar. 31,
|
|
||||
(In millions of US Dollars, unless otherwise noted)
|
2017
|
|
2017
|
|
2017
|
|
2017
|
|
||||
Financial results
|
|
|
|
|
||||||||
Revenue
(i)
|
$
|
478.8
|
|
$
|
493.4
|
|
$
|
428.1
|
|
$
|
403.5
|
|
Mine operating earnings
|
$
|
(143.7
|
)
|
$
|
106.4
|
|
$
|
55.2
|
|
$
|
59.5
|
|
Net earnings/(loss) from continuing operations
|
$
|
(199.7
|
)
|
$
|
38.3
|
|
$
|
(36.8
|
)
|
$
|
(5.9
|
)
|
Net earnings/(loss)
|
$
|
(199.7
|
)
|
$
|
38.3
|
|
$
|
(36.8
|
)
|
$
|
(5.9
|
)
|
Cash flows from operating activities from continuing operations
|
$
|
158.5
|
|
$
|
149.8
|
|
$
|
124.6
|
|
$
|
51.3
|
|
Cash flows from operating activities before income taxes paid and net change in working capital
(ii)
|
$
|
170.3
|
|
$
|
171.5
|
|
$
|
126.5
|
|
$
|
125.6
|
|
Cash flows from operating activities before net change
in working capital
(ii)
|
$
|
122.3
|
|
$
|
135.8
|
|
$
|
122.8
|
|
$
|
117.2
|
|
Cash flows to investing activities from continuing operations
|
$
|
(196.9
|
)
|
$
|
(179.8
|
)
|
$
|
(139.0
|
)
|
$
|
(128.8
|
)
|
Cash flows from/(to) financing activities operations from continuing operations
|
$
|
68.3
|
|
$
|
19.5
|
|
$
|
45.2
|
|
$
|
85.2
|
|
Per share financial results
|
|
|
|
|
||||||||
Net earnings/(loss) per share from continuing operations attributable to Yamana equityholders
|
||||||||||||
Basic and diluted
|
$
|
(0.20
|
)
|
$
|
0.05
|
|
$
|
(0.04
|
)
|
$
|
(0.01
|
)
|
Weighted average number of common shares outstanding - basic
(in thousands)
|
948,468
|
|
948,254
|
|
948,116
|
|
947,901
|
|
||||
Weighted average number of common shares outstanding - diluted
(in thousands)
|
948,468
|
|
948,830
|
|
948,116
|
|
947,901
|
|
||||
Financial position
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
148.9
|
|
$
|
125.4
|
|
$
|
132.3
|
|
$
|
105.9
|
|
Total assets
|
$
|
8,763.3
|
|
$
|
8,993.3
|
|
$
|
8,868.7
|
|
$
|
8,850.4
|
|
Total non-current liabilities
|
$
|
3,535.3
|
|
$
|
3,679.2
|
|
$
|
3,713.4
|
|
$
|
3,707.8
|
|
Production - Gold
|
|
|
|
|
||||||||
Gold ounces produced - attributable (iii)
|
282,041
|
|
281,315
|
|
275,437
|
|
257,533
|
|
||||
Discontinued operations - gold ounces
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Total gold ounces produced
|
282,041
|
|
281,315
|
|
275,437
|
|
257,533
|
|
||||
Total cost of sales per gold ounce sold
(ii)
|
$
|
980
|
|
$
|
1,022
|
|
$
|
1,105
|
|
$
|
1,038
|
|
Co-product cash costs per gold ounce produced - attributable
(ii)(iii)
|
$
|
672
|
|
$
|
689
|
|
$
|
696
|
|
$
|
712
|
|
Co-product cash costs per gold ounce produced - Yamana mines
(ii)(iii)
|
$
|
660
|
|
$
|
672
|
|
$
|
671
|
|
$
|
687
|
|
By-product cash costs per gold ounce produced - Yamana mines
(ii)(iii)
|
$
|
548
|
|
$
|
496
|
|
$
|
601
|
|
$
|
610
|
|
Co-product AISC per gold ounce produced - attributable
(ii)(iii)
|
$
|
925
|
|
$
|
905
|
|
$
|
899
|
|
$
|
936
|
|
Co-product AISC per gold ounce produced - Yamana mines
(ii)(iii)
|
$
|
899
|
|
$
|
874
|
|
$
|
869
|
|
$
|
912
|
|
By-product AISC per gold ounce produced - Yamana mines
(ii)(iii)
|
$
|
829
|
|
$
|
729
|
|
$
|
841
|
|
$
|
893
|
|
Production - Silver
|
|
|
|
|
||||||||
Silver ounces produced
(iii)
|
1,171,042
|
|
1,431,211
|
|
1,323,399
|
|
1,079,108
|
|
||||
Total cost of sales per silver ounce sold
(ii)
|
$
|
13.26
|
|
$
|
14.15
|
|
$
|
13.92
|
|
$
|
15.36
|
|
Co-product cash costs per silver ounce produced
(ii)(iii)
|
$
|
8.86
|
|
$
|
10.53
|
|
$
|
10.19
|
|
$
|
10.36
|
|
By-product cash costs per silver ounce produced
(ii)(iii)
|
$
|
7.44
|
|
$
|
8.64
|
|
$
|
9.18
|
|
$
|
9.00
|
|
Co-product AISC per silver ounce produced
(ii)(iii)
|
$
|
11.90
|
|
$
|
13.70
|
|
$
|
14.04
|
|
$
|
14.24
|
|
By-product AISC per silver ounce produced
(ii)(iii)
|
$
|
11.05
|
|
$
|
12.24
|
|
$
|
13.63
|
|
$
|
13.71
|
|
Production - Other
|
|
|
|
|
||||||||
Chapada concentrate production
(tonnes)
|
66,104
|
|
70,090
|
|
54,342
|
|
51,589
|
|
||||
Chapada copper contained in concentrate
(millions of pounds)
|
34.7
|
|
37.1
|
|
29.1
|
|
26.5
|
|
||||
Total cost of sales per pound of copper sold
(ii)
|
$
|
1.68
|
|
$
|
1.63
|
|
$
|
1.91
|
|
$
|
1.81
|
|
Chapada co-product cash costs per pound of copper produced
|
$
|
1.51
|
|
$
|
1.35
|
|
$
|
1.61
|
|
$
|
1.78
|
|
Chapada co-product AISC per pound of copper produced
(ii)(iii)
|
$
|
1.67
|
|
$
|
1.44
|
|
$
|
1.84
|
|
$
|
2.13
|
|
Sales included in revenue
|
|
|
|
|
||||||||
Gold
(ounces)
|
301,513
|
|
299,588
|
|
278,187
|
|
267,916
|
|
||||
Silver
(ounces)
|
1,081,731
|
|
1,574,943
|
|
1,299,957
|
|
1,169,058
|
|
||||
Chapada concentrate
(tonnes)
|
64,873
|
|
74,394
|
|
52,643
|
|
50,626
|
|
||||
Chapada payable copper contained in concentrate
(millions of pounds)
|
33.2
|
|
36.5
|
|
25.2
|
|
25.2
|
|
||||
Revenue per ounce / pound
|
|
|
|
|
Gold - per ounce
|
$
|
1,269
|
|
$
|
1,264
|
|
$
|
1,255
|
|
$
|
1,209
|
|
Silver - per ounce
|
$
|
16.46
|
|
$
|
16.64
|
|
$
|
16.85
|
|
$
|
17.28
|
|
Copper - per pound
|
$
|
2.36
|
|
$
|
2.43
|
|
$
|
2.27
|
|
$
|
2.35
|
|
Average realized prices
|
|
|
|
|
||||||||
Gold - per ounce
(i)
|
$
|
1,286
|
|
$
|
1,278
|
|
$
|
1,268
|
|
$
|
1,220
|
|
Silver - per ounce
(i)
|
$
|
16.49
|
|
$
|
16.66
|
|
$
|
16.89
|
|
$
|
17.29
|
|
Copper - per pound
(i)
|
$
|
3.02
|
|
$
|
2.89
|
|
$
|
2.52
|
|
$
|
2.57
|
|
For the three months ended
|
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|
Mar. 31,
|
|
||||
(In millions of US Dollars, unless otherwise noted)
|
2016
|
|
2016
|
|
2016
|
|
2016
|
|
||||
Financial results
|
|
|
|
|
||||||||
Revenues
(i)
|
$
|
484.4
|
|
$
|
464.3
|
|
$
|
438.0
|
|
$
|
400.9
|
|
Mine operating earnings
|
$
|
(639.3
|
)
|
$
|
91.0
|
|
$
|
54.3
|
|
$
|
79.0
|
|
Net (loss)/earnings from continuing operations
|
$
|
(355.4
|
)
|
$
|
(2.1
|
)
|
$
|
30.3
|
|
$
|
36.1
|
|
Net (loss)/earnings
|
$
|
(368.0
|
)
|
$
|
(11.8
|
)
|
$
|
34.8
|
|
$
|
36.4
|
|
Cash flows from operating activities from continuing operations
|
$
|
163.0
|
|
$
|
178.6
|
|
$
|
192.7
|
|
$
|
116.3
|
|
Cash flows from operating activities before income taxes paid and net change in working capital
(ii)
|
$
|
161.2
|
|
$
|
176.2
|
|
$
|
200.2
|
|
$
|
151.6
|
|
Cash flows from operating activities before net change
in working capital (ii) |
$
|
147.7
|
|
$
|
173.0
|
|
$
|
189.5
|
|
$
|
115.2
|
|
Cash flows (to)/from investing activities from continuing operations
|
$
|
(160.2
|
)
|
$
|
12.9
|
|
$
|
(120.6
|
)
|
$
|
(139.7
|
)
|
Cash flows (to)/from financing activities operations
from continuing operations |
$
|
(147.0
|
)
|
$
|
(33.3
|
)
|
$
|
(108.7
|
)
|
$
|
22.0
|
|
Per share financial results
|
|
|
|
|
||||||||
(Loss)/earnings per share from continuing operations attributable to Yamana equityholders
|
||||||||||||
Basic and diluted
|
$
|
(0.37
|
)
|
$
|
(0.01
|
)
|
$
|
0.03
|
|
$
|
0.04
|
|
Weighted average number of common shares outstanding - basic
(in thousands)
|
947,647
|
|
947,590
|
|
947,346
|
|
947,173
|
|
||||
Weighted average number of common shares outstanding - diluted
(in thousands)
|
947,647
|
|
947,590
|
|
948,096
|
|
947,670
|
|
||||
Financial position
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
97.4
|
|
$
|
243.6
|
|
$
|
93.4
|
|
$
|
124.6
|
|
Total assets
|
$
|
8,801.7
|
|
$
|
9,564.5
|
|
$
|
9,532.9
|
|
$
|
9,584.0
|
|
Total non-current liabilities
|
$
|
3,746.6
|
|
$
|
4,124.0
|
|
$
|
4,098.7
|
|
$
|
4,178.6
|
|
Production - Gold
|
|
|
|
|
||||||||
Commercial gold ounces produced - attributable
(iii)
|
319,265
|
|
305,581
|
|
290,137
|
|
283,757
|
|
||||
Discontinued operations - gold ounces
|
—
|
|
23,023
|
|
22,948
|
|
24,304
|
|
||||
Total gold ounces produced
|
319,265
|
|
328,604
|
|
313,085
|
|
308,061
|
|
||||
Total cost of sales per gold ounce sold
(ii)
|
$
|
1,004
|
|
$
|
1,038
|
|
$
|
1,056
|
|
$
|
939
|
|
Co-product cash costs per gold ounce produced - attributable
(ii)(iii)
|
$
|
667
|
|
$
|
692
|
|
$
|
698
|
|
$
|
601
|
|
Co-product cash costs per gold ounce produced - Yamana mines
(ii)(iii)
|
$
|
635
|
|
$
|
671
|
|
$
|
692
|
|
$
|
603
|
|
By-product cash costs per gold ounce produced - Yamana mines
(ii)(iii)
|
$
|
553
|
|
$
|
665
|
|
$
|
644
|
|
$
|
585
|
|
Co-product AISC per gold ounce produced - attributable
(ii)(iii)
|
$
|
928
|
|
$
|
965
|
|
$
|
958
|
|
$
|
785
|
|
Co-product AISC per gold ounce produced - Yamana mines
(ii)(iii)
|
$
|
892
|
|
$
|
936
|
|
$
|
969
|
|
$
|
791
|
|
By-product AISC per gold ounce produced - Yamana mines
(ii)(iii)
|
$
|
870
|
|
$
|
998
|
|
$
|
987
|
|
$
|
814
|
|
Production - Silver
|
|
|
|
|
||||||||
Commissioning silver ounces produced from continuing operations
(iii)
|
1,627,051
|
|
1,592,526
|
|
1,687,644
|
|
1,802,029
|
|
||||
Discontinued operations - silver ounces
|
—
|
|
98,995
|
|
103,262
|
|
124,620
|
|
||||
Total silver ounces produced
|
1,627,051
|
|
1,691,521
|
|
1,790,906
|
|
1,926,649
|
|
||||
Total cost of sales per silver ounce sold
(ii)
|
$
|
15.58
|
|
$
|
15.36
|
|
$
|
12.94
|
|
$
|
12.06
|
|
Co-product cash costs per silver ounce produced
(ii)(iii)
|
$
|
10.07
|
|
$
|
9.79
|
|
$
|
8.47
|
|
$
|
7.68
|
|
By-product cash costs per silver ounce produced
(ii)(iii)
|
$
|
8.90
|
|
$
|
9.78
|
|
$
|
7.92
|
|
$
|
7.39
|
|
Co-product AISC per silver ounce produced
(ii)(iii)
|
$
|
14.48
|
|
$
|
13.79
|
|
$
|
12.18
|
|
$
|
10.44
|
|
By-product AISC per silver ounce produced
(ii)(iii)
|
$
|
14.18
|
|
$
|
14.73
|
|
$
|
12.42
|
|
$
|
10.67
|
|
Production - Other
|
|
|
|
|
||||||||
Chapada concentrate production
(tonnes)
|
68,375
|
|
56,100
|
|
43,720
|
|
48,138
|
|
||||
Chapada copper contained in concentrate production
(millions of pounds)
|
36.9
|
|
29.6
|
|
23.2
|
|
25.9
|
|
||||
Total cost of sales per pound of copper sold
(ii)
|
$
|
1.80
|
|
$
|
1.91
|
|
$
|
2.09
|
|
$
|
1.81
|
|
Chapada co-product cash costs per pound of copper produced
|
$
|
1.44
|
|
$
|
1.60
|
|
$
|
1.80
|
|
$
|
1.54
|
|
Chapada co-product AISC per pound of copper produced
(ii)(iii)
|
$
|
1.80
|
|
$
|
2.15
|
|
$
|
2.43
|
|
$
|
1.85
|
|
Sales included in revenue
|
|
|
|
|
||||||||
Gold
(ounces)
|
324,197
|
|
296,330
|
|
291,152
|
|
276,589
|
|
||||
Silver
(ounces)
|
1,619,208
|
|
1,545,128
|
|
1,684,432
|
|
1,756,094
|
|
||||
Chapada concentrate
(tonnes)
|
68,477
|
|
47,604
|
|
52,735
|
|
48,364
|
|
||||
Chapada payable copper contained in concentrate
(millions of pounds)
|
34.2
|
|
22.1
|
|
26.0
|
|
22.7
|
|
||||
Revenue per ounce / pound
|
|
|
|
|
||||||||
Gold - per ounce
|
$
|
1,196
|
|
$
|
1,327
|
|
$
|
1,256
|
|
$
|
1,179
|
|
Silver - per ounce
|
$
|
17.11
|
|
$
|
19.47
|
|
$
|
16.72
|
|
$
|
14.92
|
|
Copper - per pound
|
$
|
2.02
|
|
$
|
1.86
|
|
$
|
1.7
|
|
$
|
2.14
|
|
Average realized prices
|
|
|
|
|
||||||||
Gold - per ounce
(i)
|
$
|
1,210
|
|
$
|
1,337
|
|
$
|
1,267
|
|
$
|
1,189
|
|
Silver - per ounce
(i)
|
$
|
17.17
|
|
$
|
19.53
|
|
$
|
16.83
|
|
$
|
14.93
|
|
Copper - per pound
(i)
|
$
|
2.48
|
|
$
|
2.14
|
|
$
|
2.12
|
|
$
|
2.12
|
|
(i)
|
Revenue consists of sales net of sales taxes. Revenue per ounce data is calculated based on gross sales. Realized prices reflect continuing operations.
|
(ii)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 14: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
(iii)
|
Balances are from continuing operations.
Attributable production is determined on a weighted-average basis with respect to ownership of Brio Gold common shares during the period, which for 2017 was a weighted average of 65.5% (2016 - 100%).
|
•
|
Maintaining records, that in reasonable detail, accurately and fairly reflect our transactions and dispositions of the assets of the Company;
|
•
|
Providing reasonable assurance that transactions are recorded as necessary for preparation of our Consolidated Financial Statements in accordance with generally accepted accounting principles;
|
•
|
Providing reasonable assurance that receipts and expenditures are made in accordance with authorizations of management and the directors of the Company; and
|
•
|
Providing reasonable assurance that unauthorized acquisition, use or disposition of Company assets that could have a material effect on the Company’s Consolidated Financial Statements would be prevented or detected on a timely basis.
|
(In millions of US Dollars except for shares and per share amounts)
|
2017
|
|
2016
|
|
||
Revenue
|
$
|
1,803.8
|
|
$
|
1,787.7
|
|
Cost of sales excluding depletion, depreciation and amortization
(
Note 7
)
|
(1,042.4
|
)
|
(1,029.0
|
)
|
||
Gross margin excluding depletion, depreciation and amortization
|
$
|
761.4
|
|
$
|
758.7
|
|
Depletion, depreciation and amortization
|
(426.8
|
)
|
(462.3
|
)
|
||
Impairment of mining properties
(
Note 11
)
|
(256.9
|
)
|
(711.3
|
)
|
||
Mine operating earnings/(loss)
|
$
|
77.7
|
|
$
|
(414.9
|
)
|
|
|
|
|
|||
Expenses
|
|
|
|
|||
General and administrative
|
(113.6
|
)
|
(100.2
|
)
|
||
Exploration and evaluation
|
(21.2
|
)
|
(14.9
|
)
|
||
Other expenses
(
Note 9
)
|
(23.6
|
)
|
(39.7
|
)
|
||
Impairment /(reversal) of non-operating mining properties
(Note 11)
|
(99.6
|
)
|
96.2
|
|
||
Operating loss
|
$
|
(180.3
|
)
|
$
|
(473.5
|
)
|
Finance income
(
Note 10
)
|
3.4
|
|
1.6
|
|
||
Finance expense
(
Note 10
)
|
(141.1
|
)
|
(143.8
|
)
|
||
Net finance expense
|
$
|
(137.7
|
)
|
$
|
(142.2
|
)
|
Loss before taxes
|
$
|
(318.0
|
)
|
$
|
(615.7
|
)
|
Current income tax expense
(
Note 12
)
|
(239.2
|
)
|
(21.8
|
)
|
||
Deferred income tax recovery
(
Note 12
)
|
353.1
|
|
346.7
|
|
||
Income tax recovery from continuing operations
|
$
|
113.9
|
|
$
|
324.9
|
|
Net loss from continuing operations
|
$
|
(204.1
|
)
|
$
|
(290.8
|
)
|
Net loss from discontinued operations
(
Note 6
(c))
|
—
|
|
(17.5
|
)
|
||
Net loss
|
$
|
(204.1
|
)
|
$
|
(308.3
|
)
|
|
|
|
||||
Attributable to:
|
|
|
||||
Yamana Gold Inc. equityholders
|
$
|
(194.4
|
)
|
$
|
(307.9
|
)
|
Non-controlling interests
|
(9.7
|
)
|
(0.4
|
)
|
||
Net loss
|
$
|
(204.1
|
)
|
$
|
(308.3
|
)
|
|
|
|
||||
Loss per share attributable to Yamana Gold Inc. equityholders
(
Note 13
)
|
|
|
||||
Loss per share from continuing and discontinued operations - basic and diluted
|
$
|
(0.21
|
)
|
$
|
(0.32
|
)
|
Loss per share from continuing operations - basic and diluted
|
$
|
(0.21
|
)
|
$
|
(0.31
|
)
|
|
|
|
|
|||
Weighted average number of shares outstanding
(in thousands) (
Note 13
)
|
|
|
|
|||
Basic
|
948,187
|
|
947,443
|
|
||
Diluted
|
948,187
|
|
947,443
|
|
(In millions of US Dollars)
|
2017
|
|
2016
|
|
||
Net loss
|
$
|
(204.1
|
)
|
$
|
(308.3
|
)
|
|
|
|
||||
Other comprehensive income/(loss), net of taxes
|
|
|
||||
Items that may be reclassified subsequently to profit or loss:
|
|
|
||||
Available-for-sale financial assets
|
|
|
||||
- Fair value loss on available-for-sale financial assets, net of income tax of nil
|
—
|
|
(3.1
|
)
|
||
- Reclassification adjustments related to available-for-sale financial assets
|
4.5
|
|
—
|
|
||
Cash-flow hedges
|
|
|
||||
- Increase in fair value of hedging instruments
|
68.3
|
|
6.3
|
|
||
- Decrease in fair value of hedging instruments
|
(62.4
|
)
|
(7.9
|
)
|
||
- Reclassification of (gains)/losses recorded in earnings
|
(0.3
|
)
|
2.8
|
|
||
- Tax Impact on fair value of hedging instruments
|
1.3
|
|
(1.0
|
)
|
||
|
$
|
11.4
|
|
$
|
(2.9
|
)
|
Items that will not be reclassified to profit or loss:
|
|
|
|
|||
Re-measurement of employee benefit plan
|
1.3
|
|
(1.4
|
)
|
||
Total other comprehensive income/(loss)
|
$
|
12.7
|
|
$
|
(4.3
|
)
|
Total comprehensive loss
|
$
|
(191.4
|
)
|
$
|
(312.6
|
)
|
|
|
|
||||
Attributable to :
|
|
|
||||
Yamana Gold Inc. equityholders
|
$
|
(182.8
|
)
|
$
|
(312.2
|
)
|
Non-controlling interests
|
(8.6
|
)
|
(0.4
|
)
|
||
Total comprehensive loss
|
$
|
(191.4
|
)
|
$
|
(312.6
|
)
|
(In millions of US Dollars)
|
2017
|
|
2016
|
|
||
Operating activities
|
|
|
||||
Loss before taxes
|
$
|
(318.0
|
)
|
$
|
(615.7
|
)
|
Adjustments to reconcile earnings before taxes to net operating cash flows:
|
|
|
||||
Depletion, depreciation and amortization
|
426.8
|
|
462.3
|
|
||
Share-based payments
(
Note 29
)
|
12.6
|
|
14.2
|
|
||
Finance income
(
Note 10
)
|
(3.4
|
)
|
(1.6
|
)
|
||
Finance expense
(
Note 10
)
|
141.1
|
|
143.8
|
|
||
Mark-to-market on sales of concentrate and price adjustments on unsettled invoices
|
(4.0
|
)
|
(9.1
|
)
|
||
Mark-to-market on investments and other assets
|
2.5
|
|
(4.3
|
)
|
||
Impairment of mineral properties
(
Note 11
)
|
356.5
|
|
615.1
|
|
||
Amortization of deferred revenue on metal purchase agreements
(
Note 25
)
|
(8.6
|
)
|
(6.8
|
)
|
||
Other non-cash (recoveries)/expenses
(
Note 15
(d))
|
(7.8
|
)
|
36.7
|
|
||
Advanced payments received on metal purchase agreements
|
6.6
|
|
64.0
|
|
||
Decommissioning, restoration and similar liabilities paid
(
Note 27
)
|
(4.6
|
)
|
(8.1
|
)
|
||
Other cash payments
|
(6.0
|
)
|
—
|
|
||
Cash flows from operating activities before income taxes paid and net change in working capital
|
593.7
|
|
690.5
|
|
||
Income taxes paid
|
(19.0
|
)
|
(63.9
|
)
|
||
Payments made related to the Brazilian tax matters
(
Note
12(e))
|
(76.7
|
)
|
—
|
|
||
Cash flows from operating activities before net change in working capital
|
$
|
498.0
|
|
$
|
626.6
|
|
Net change in working capital
(
Note 15
(b))
|
(14.0
|
)
|
25.3
|
|
||
Cash flows from operating activities of continuing operations
|
$
|
484.0
|
|
$
|
651.9
|
|
Cash flows from operating activities of discontinued operations
(
Note 6
(c))
|
$
|
—
|
|
$
|
12.9
|
|
Investing activities
|
|
|
|
|
||
Acquisition of property, plant and equipment
(
Note 21
)
|
$
|
(643.8
|
)
|
$
|
(495.4
|
)
|
Proceeds from sale of Mexican operations
(
Note 6
(c))
|
—
|
|
124.0
|
|
||
Acquisition of Mineração Riacho dos Machados Ltda, net of cash acquired
(
Note 6
(d))
|
—
|
|
(50.2
|
)
|
||
Proceeds on disposal of investments and other assets
|
17.5
|
|
33.6
|
|
||
Cash used in other investing activities
|
(17.9
|
)
|
(19.7
|
)
|
||
Cash flows used in investing activities of continuing operations
|
$
|
(644.2
|
)
|
$
|
(407.7
|
)
|
Cash flows used in investing activities of discontinued operations
(
Note 6
(c))
|
$
|
—
|
|
$
|
(12.9
|
)
|
Financing activities
|
|
|
||||
Dividends paid
(
Note 28
(b))
|
$
|
(18.9
|
)
|
$
|
(28.0
|
)
|
Interest and other finance expenses paid
|
(103.8
|
)
|
(96.2
|
)
|
||
Proceeds from Brio Gold Inc. private placement and rights offering
(
Note 6
(b))
|
71.5
|
|
40.7
|
|
||
Repayment of term loan and notes payable
(
Note 26
)
|
(460.9
|
)
|
(484.5
|
)
|
||
Proceeds from term loan and notes payable
(
Note 26
)
|
730.0
|
|
300.5
|
|
||
Cash flows from/(used in) financing activities of continuing operations
|
$
|
217.9
|
|
$
|
(267.5
|
)
|
Effect of foreign exchange of non-US Dollar denominated cash and cash equivalents
|
0.1
|
|
0.8
|
|
||
Increase/(Decrease) in cash and cash equivalents of continuing operations
|
$
|
57.8
|
|
$
|
(22.5
|
)
|
Cash and cash equivalents of continuing operations, beginning of year
(Note 15(c))
|
$
|
97.4
|
|
$
|
119.9
|
|
Cash and cash equivalents reclassified as held for sale
(Note 6(a))
|
$
|
(6.3
|
)
|
$
|
—
|
|
Cash and cash equivalents, end of year of continuing operations
(Note 15(c))
|
$
|
148.9
|
|
$
|
97.4
|
|
(In millions of US Dollars)
|
2017
|
|
2016
|
|
||
Assets
|
|
|
|
|
||
Current assets:
|
|
|
|
|
||
Cash and cash equivalents
(Note 15(c))
|
$
|
148.9
|
|
$
|
97.4
|
|
Trade and other receivables
(
Note 17
)
|
38.6
|
|
36.6
|
|
||
Inventories
(
Note 18
)
|
163.5
|
|
254.1
|
|
||
Other financial assets
(
Note 19
)
|
13.2
|
|
14.4
|
|
||
Other assets
(
Note 20
)
|
119.4
|
|
149.9
|
|
||
Assets held for sale
(Note 6(a))
|
355.8
|
|
—
|
|
||
|
$
|
839.4
|
|
$
|
552.4
|
|
Non-current assets:
|
|
|
|
|||
Property, plant and equipment
(
Note 21
)
|
7,259.7
|
|
7,566.3
|
|
||
Other financial assets
(
Note 19
)
|
26.1
|
|
36.1
|
|
||
Deferred tax assets
(
Note 12
(b))
|
97.8
|
|
116.7
|
|
||
Goodwill and intangibles
(
Note 22
)
|
449.5
|
|
481.0
|
|
||
Other assets
(
Note 20
)
|
90.8
|
|
49.2
|
|
||
Total assets
|
$
|
8,763.3
|
|
$
|
8,801.7
|
|
|
|
|
|
|||
Liabilities
|
|
|
|
|||
Current liabilities:
|
|
|
|
|||
Trade and other payables
(
Note 23
)
|
$
|
345.4
|
|
$
|
340.0
|
|
Income taxes payable
|
91.8
|
|
4.8
|
|
||
Other financial liabilities
(
Note 24
)
|
203.1
|
|
74.5
|
|
||
Other provisions and liabilities
(
Note 25
)
|
56.7
|
|
55.8
|
|
||
Liabilities relating to assets held for sale
(Note 6(a))
|
83.7
|
|
—
|
|
||
|
$
|
780.7
|
|
$
|
475.1
|
|
Non-current liabilities:
|
|
|
|
|||
Long-term debt
(
Note 26
)
|
1,747.7
|
|
1,573.8
|
|
||
Decommissioning, restoration and similar liabilities
(
Note 27
)
|
258.2
|
|
222.2
|
|
||
Deferred tax liabilities
(
Note 12
(b))
|
1,147.1
|
|
1,511.4
|
|
||
Other financial liabilities
(
Note 24
)
|
85.7
|
|
76.9
|
|
||
Other provisions and liabilities
(
Note 25
)
|
296.6
|
|
362.3
|
|
||
Total liabilities
|
$
|
4,316.0
|
|
$
|
4,221.7
|
|
|
|
|
||||
Equity
|
|
|
|
|||
Share capital
(
Note 28
)
|
|
|
|
|||
Issued and outstanding 948,524,667 common shares (December 31, 2016 - 947,797,596 shares)
|
$
|
7,633.7
|
|
$
|
7,630.5
|
|
Reserves
(
Note 14
)
|
23.8
|
|
12.0
|
|
||
Deficit
|
(3,344.1
|
)
|
(3,130.3
|
)
|
||
Attributable to Yamana Gold Inc. equityholders
|
$
|
4,313.4
|
|
$
|
4,512.2
|
|
Non-controlling interest
(
Note 30
)
|
133.9
|
|
67.8
|
|
||
Total equity
|
$
|
4,447.3
|
|
$
|
4,580.0
|
|
Total liabilities and equity
|
$
|
8,763.3
|
|
$
|
8,801.7
|
|
“Peter Marrone”
|
“Richard Graff”
|
PETER MARRONE
|
RICHARD GRAFF
|
Director
|
Director
|
(In millions of US Dollars)
|
Share
capital
|
|
Reserves
(Note 14)
|
|
Deficit
|
|
Equity
attributable
to Yamana
shareholders
|
|
Non-
controlling
interest
|
|
Total
equity
|
|
||||||
Balance as at January 1, 2016
|
$
|
7,625.4
|
|
$
|
18.6
|
|
$
|
(2,802.7
|
)
|
$
|
4,841.3
|
|
$
|
23.3
|
|
$
|
4,864.6
|
|
Total comprehensive loss
|
|
|
|
|
|
|
||||||||||||
Net loss
|
—
|
|
—
|
|
(307.9
|
)
|
(307.9
|
)
|
(0.4
|
)
|
(308.3
|
)
|
||||||
Other comprehensive loss, net of income tax
|
—
|
|
(4.3
|
)
|
—
|
|
(4.3
|
)
|
—
|
|
(4.3
|
)
|
||||||
|
—
|
|
(4.3
|
)
|
(307.9
|
)
|
$
|
(312.2
|
)
|
(0.4
|
)
|
(312.6
|
)
|
|||||
Transactions with owners
|
|
|
|
|
|
|
|
|
||||||||||
Exercise of share options and share appreciation rights
(Note 28(a))
|
0.3
|
|
0.5
|
|
—
|
|
0.8
|
|
—
|
|
0.8
|
|
||||||
Offering of purchase rights of Brio Gold Inc.
(
Note 6
(b))
|
—
|
|
—
|
|
—
|
|
—
|
|
37.9
|
|
37.9
|
|
||||||
Issued on vesting of restricted share units
(
Note 28
(a))
|
4.5
|
|
(4.5
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Vesting restricted share units
(
Note
29)
|
—
|
|
1.7
|
|
—
|
|
1.7
|
|
7.0
|
|
8.7
|
|
||||||
Dividend reinvestment plan
(
Note 28
(a))
|
0.3
|
|
—
|
|
—
|
|
0.3
|
|
—
|
|
0.3
|
|
||||||
Dividends
(Note 28(b))
|
—
|
|
—
|
|
(19.7
|
)
|
(19.7
|
)
|
—
|
|
(19.7
|
)
|
||||||
Balance as at December 31, 2016
|
$
|
7,630.5
|
|
$
|
12.0
|
|
$
|
(3,130.3
|
)
|
$
|
4,512.2
|
|
$
|
67.8
|
|
$
|
4,580.0
|
|
Balance as at January 1, 2017
|
$
|
7,630.5
|
|
$
|
12.0
|
|
$
|
(3,130.3
|
)
|
$
|
4,512.2
|
|
$
|
67.8
|
|
$
|
4,580.0
|
|
Total comprehensive loss
|
|
|
|
|
|
|
||||||||||||
Net loss
|
—
|
|
—
|
|
(194.4
|
)
|
(194.4
|
)
|
(9.7
|
)
|
(204.1
|
)
|
||||||
Other comprehensive income, net of income tax
|
—
|
|
11.6
|
|
—
|
|
11.6
|
|
1.1
|
|
12.7
|
|
||||||
|
—
|
|
11.6
|
|
(194.4
|
)
|
(182.8
|
)
|
(8.6
|
)
|
(191.4
|
)
|
||||||
Transactions with owners
|
|
|
|
|
|
|
||||||||||||
Offering of purchase rights of Brio Gold Inc.
(
Note 6
(b))
|
—
|
|
—
|
|
—
|
|
—
|
|
70.9
|
|
70.9
|
|
||||||
Issued on vesting of restricted share units
(
Note 28
(a))
|
2.9
|
|
(2.9
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Vesting restricted share units
(
Note 29
)
|
—
|
|
3.1
|
|
—
|
|
3.1
|
|
7.0
|
|
10.1
|
|
||||||
Restricted share units cancellation
|
—
|
|
—
|
|
—
|
|
—
|
|
(3.2
|
)
|
(3.2
|
)
|
||||||
Dividend reinvestment plan
(
Note 28
(a))
|
0.3
|
|
—
|
|
—
|
|
0.3
|
|
—
|
|
0.3
|
|
||||||
Dividends
(Note 28(b))
|
—
|
|
—
|
|
(19.4
|
)
|
(19.4
|
)
|
—
|
|
(19.4
|
)
|
||||||
Balance as at December 31, 2017
|
$
|
7,633.7
|
|
$
|
23.8
|
|
$
|
(3,344.1
|
)
|
$
|
4,313.4
|
|
$
|
133.9
|
|
$
|
4,447.3
|
|
|
|
|
Interest
|
|||
Legal Entity
|
Mine
|
Country of incorporation
|
2017
|
|
2016
|
|
Mineração Maracá Industria e Comércio S.A.
|
Chapada
|
Brazil
|
100
|
%
|
100
|
%
|
Minera Meridian Ltda.
|
El Peñón
|
Chile
|
100
|
%
|
100
|
%
|
Canadian Malartic Corporation - a joint operation
(Note 3(b))
|
Canadian Malartic
|
Canada
|
50
|
%
|
50
|
%
|
Minera Florida Ltda.
|
Minera Florida
|
Chile
|
100
|
%
|
100
|
%
|
Jacobina Mineração e Comércio Ltda.
|
Jacobina
|
Brazil
|
100
|
%
|
100
|
%
|
Minas Argentinas S.A.
|
Gualcamayo
|
Argentina
|
100
|
%
|
100
|
%
|
•
|
Power over the investee (i.e., existing rights providing the ability to direct the relevant activities of the investee);
|
•
|
Exposure, or rights, to variable returns from its involvement with the investee;
|
•
|
The ability to use its power over the investee to affect its returns.
|
(b)
|
Joint Arrangements
|
•
|
The structure and legal form of the arrangement,
|
•
|
The terms agreed by the parties in the contractual arrangement and, when relevant,
|
•
|
Other facts and circumstances.
|
(c)
|
Foreign Currency Translation
|
(d)
|
Business Combinations
|
(e)
|
Impairment and Reversal of Impairment of Non-Current Assets and Goodwill
|
(f)
|
Operating Segments
|
•
|
Chapada mine in Brazil,
|
•
|
El Peñón mine in Chile,
|
•
|
Canadian Malartic mine in Canada (
50%
interest),
|
•
|
Minera Florida mine in Chile,
|
•
|
Jacobina mine in Brazil,
|
•
|
Gualcamayo mine in Argentina, and
|
•
|
Brio Gold Inc.
|
(g)
|
Non-Current Assets Held for Sale and Discontinued Operations
|
(h)
|
Revenue Recognition
|
•
|
Interest is recognized using the effective interest method.
|
•
|
Royalties are recognized on an accrual basis in accordance with the substance of the agreement.
|
•
|
Dividends are recognized when the shareholder's right to receive payment is established.
|
(i)
|
Financial Instruments
|
i.
|
Commodity Derivatives
|
ii.
|
Currency Derivatives
|
•
|
Amount related to hedging of operating expenditures is included in cost of sales to offset the foreign exchange effect recorded by the mines.
|
•
|
Amount related to hedging of capital expenditures is included in capitalized purchases of goods or services to offset the foreign exchange recorded by the mines or development projects.
|
iii.
|
Termination of Hedge Accounting
|
•
|
The hedge instrument is sold, terminated or exercised;
|
•
|
The hedge no longer meets the criteria for hedge accounting; and
|
•
|
The Company revokes the designation.
|
(j)
|
Share-Based Payments
|
(k)
|
Income Taxes
|
•
|
Goodwill or the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss, and
|
•
|
Investments in subsidiaries and jointly controlled entities to the extent they can be controlled and that it is probable that they will not reverse in the foreseeable future.
|
(l)
|
Inventories
|
(m)
|
Property, Plant and Equipment
|
i.
|
Land, Building, Plant and Equipment
|
|
Depreciation Method
|
Useful Life
|
Building
|
Straight Line
|
4 to 30 years
|
Machinery and equipment
|
Straight Line
|
2 to 7 years
|
Vehicles
|
Straight Line
|
3 to 5 years
|
Furniture and office equipment
|
Straight Line
|
2 to 10 years
|
Computer equipment and software
|
Straight Line
|
3 to 5 years
|
Land
|
Not depreciated
|
|
ii.
|
Exploration, Evaluation Assets and Depletable Producing Properties
|
•
|
Acquiring the rights to explore;
|
•
|
Establishing the volume and grade of deposits through drilling of core samples, trenching and sampling activities in an ore body that is classified as either a mineral resource or a proven and probable mineral reserve;
|
•
|
Determining the optimal methods of extraction and metallurgical and treatment processes;
|
•
|
Studies related to surveying, transportation and infrastructure requirements;
|
•
|
Permitting activities; and
|
•
|
Economic evaluations to determine whether development of the mineralized material is commercially justified, including scoping, pre-feasibility and final feasibility studies.
|
iii.
|
Stripping Costs
|
•
|
In circumstances where the new development is not closely located to a producing mine or is development of a new ore body, the Company accounts for the pre-stripping costs as if the development was related to a separately identified mine and reports it as "mines under construction".
|
•
|
In circumstances where the stripping costs are not separately identifiable for the pits, the costs are allocated to the pits on a relevant production measure.
|
•
|
In circumstances where the stripping costs incurred relate to improvement of access to ore body that benefit future period production, the Company capitalizes the stripping costs and amortizes the costs over the life of the component of the ore body from which future benefits are expected.
|
•
|
It is possible that the future benefit, i.e. improved access to the ore body, associated with the stripping activity will flow to the Company;
|
•
|
The Company can identify the component of the ore body for which access has been improved; and
|
•
|
The stripping activity costs associated with the component can be measured reliably.
|
iv.
|
Assets Under Construction
|
•
|
A significant portion of planned capacity, the planned production level, grades and recovery rates have been achieved in a sustainable manner.
|
•
|
Achievement of mechanical completion and operational effectiveness.
|
•
|
Significant milestones such as obtaining necessary permits and production inputs are achieved to allow continuous and sustainable operations.
|
(n)
|
Decommissioning, Restoration and Similar Liabilities and Other Provisions
|
(o)
|
Intangible Assets
|
(a)
|
Amendments to IAS 7
Statement of Cash Flows: Disclosure Initiative
|
(a)
|
IFRS 9
Financial Instruments
("IFRS 9")
|
(b)
|
IFRS 15
Revenue from Contracts with Customers
("IFRS 15")
|
(c)
|
IFRIC Interpretation 22
Foreign Currency Transactions and Advance Consideration
("IFRIC 22")
|
(d)
|
IFRS 16
Leases
|
(e)
|
IFRIC Interpretation 23
Uncertainty over Income Tax Treatments
("IFRIC 23")
|
a)
|
Assets and disposal Group Held for Sale
|
i)
|
Canadian Exploration Properties
|
ii)
|
Gualcamayo and Related Argentinian Exploration Properties
|
As at December 31, 2017
|
Canadian Exploration Properties
|
|
Gualcamayo
|
|
Total
|
|
|||
Assets
|
|
|
|
||||||
Current assets:
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
—
|
|
$
|
6.3
|
|
$
|
6.3
|
|
Inventories
|
—
|
|
78.4
|
|
78.4
|
|
|||
Other assets
|
—
|
|
15.7
|
|
15.7
|
|
|||
|
—
|
|
100.4
|
|
100.4
|
|
|||
Property, plant and equipment
|
98.4
|
|
130.8
|
|
229.2
|
|
|||
Other financial assets
|
0.8
|
|
—
|
|
0.8
|
|
|||
Goodwill and intangibles
|
24.0
|
|
1.4
|
|
25.4
|
|
|||
Total assets held for sale
|
$
|
123.2
|
|
$
|
232.6
|
|
$
|
355.8
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
||||||
Current liabilities:
|
|
|
|
||||||
Trade and other payables
|
$
|
0.4
|
|
$
|
45.0
|
|
$
|
45.4
|
|
Other financial liabilities
|
—
|
|
2.4
|
|
2.4
|
|
|||
Other provisions and liabilities
|
0.1
|
|
7.8
|
|
7.9
|
|
|||
|
0.5
|
|
55.2
|
|
55.7
|
|
|||
Decommissioning, restoration and similar liabilities
|
0.6
|
|
26.5
|
|
27.1
|
|
|||
Other provisions and liabilities
|
—
|
|
0.9
|
|
0.9
|
|
|||
Total liabilities relating to assets held for sale
|
$
|
1.1
|
|
$
|
82.6
|
|
$
|
83.7
|
|
Net assets held for sale
|
$
|
122.1
|
|
$
|
150.0
|
|
$
|
272.1
|
|
b)
|
Dilution of Interest in Brio Gold
|
c)
|
Disposition of Mercedes Mine and Related Exploration Properties
|
For the year ended December 31,
|
|
||
(In millions of US Dollars except for shares and per share amounts, unaudited)
|
2016
|
|
|
Revenue
|
$
|
90.6
|
|
Cost of sales excluding depletion, depreciation and amortization
|
(49.8
|
)
|
|
Gross margin excluding depletion, depreciation and amortization
|
$
|
40.8
|
|
Depletion, depreciation and amortization
|
(7.2
|
)
|
|
Impairment of mining properties
|
—
|
|
|
Mine operating earnings
|
$
|
33.6
|
|
Other expenses
|
(14.8
|
)
|
|
Earnings before taxes
|
$
|
18.8
|
|
Attributable income tax recovery
|
1.3
|
|
|
Net income (loss) from operations
|
$
|
20.1
|
|
Loss on disposal
|
(27.2
|
)
|
|
Attributable income tax expense
|
(4.6
|
)
|
|
Net loss from discontinued operations
|
$
|
(11.7
|
)
|
d)
|
Acquisition of Mineração Riacho dos Machados Ltda (“MRDM”)
|
Cash
|
$
|
53.9
|
|
|
Final
|
|
|
Cash
|
$
|
0.3
|
|
Net working capital acquired
(i)
|
2.3
|
|
|
Property, plant and equipment (including mineral interests)
|
57.4
|
|
|
Non-current liabilities
|
(6.1
|
)
|
|
Net identifiable assets
|
$
|
53.9
|
|
For the years ended December 31,
|
2017
|
|
2016
|
|
||
Contractors and services
|
$
|
310.4
|
|
$
|
263.1
|
|
Employee compensation and benefits expenses
(Note 8)
|
263.4
|
|
247.2
|
|
||
Repairs and maintenance
|
139.0
|
|
123.9
|
|
||
Power
|
66.9
|
|
72.8
|
|
||
Materials and supplies
|
293.6
|
|
262.4
|
|
||
Change in inventories, impact of foreign currency, royalties and other
|
(30.9
|
)
|
59.6
|
|
||
Cost of sales excluding depletion, depreciation and amortization
|
$
|
1,042.4
|
|
$
|
1,029.0
|
|
For the years ended December 31,
|
2017
|
|
2016
|
|
||
Wages and salaries
|
$
|
242.6
|
|
$
|
229.9
|
|
Social security, pension and government-mandated programs
(i)
|
101.6
|
|
90.2
|
|
||
Other benefits
(ii)
|
18.7
|
|
14.3
|
|
||
Total employee compensation and benefits expenses
|
$
|
362.9
|
|
$
|
334.4
|
|
Less: expensed within general and administrative expenses
|
(62.3
|
)
|
(51.5
|
)
|
||
Less: expensed within exploration and evaluation expenses
|
(17.2
|
)
|
(14.4
|
)
|
||
Less: capitalized to property, plant and equipment
|
(20.0
|
)
|
(21.3
|
)
|
||
Employee compensation and benefit expenses included in cost of sales
(Note 7)
|
$
|
263.4
|
|
$
|
247.2
|
|
(i)
|
Included in this item are defined contribution pension plans for all full-time qualifying employees of the Company. Contributions by the Company are based on a contribution percentage using the annual salary as the base and are made on a quarterly basis or as otherwise determined by the Company. The assets of the plans are held separately from those of the Company and are managed by independent plan administrators. The total expense recognized in the consolidated statement of operations of $
6.3 million
(
2016
-
$3.7 million
) represents contributions payable to these plans by the Company at rates specified in the rules of the plans. As at
December 31, 2017
, contributions of $
9.1 million
due in respect of the
2017
reporting period (
2016
-
$5.4 million
) had not been paid over to the plans but were paid subsequent to the end of the year.
|
(ii)
|
Included in Other benefits are share-based payment transactions as discussed in
Note 29
: Share-Based Payments
to the Company's Consolidated Financial Statements.
|
For the years ended December 31,
|
2017
|
|
2016
|
|
||
Change in provisions
(i)
|
$
|
(26.6
|
)
|
$
|
11.0
|
|
Write-down of other assets
|
13.4
|
|
20.0
|
|
||
Business transaction costs
|
2.9
|
|
8.5
|
|
||
Gain on sale of assets
|
(5.2
|
)
|
(4.9
|
)
|
||
Mark-to-market (gain)/loss on deferred share units
|
(1.7
|
)
|
3.1
|
|
||
Net loss/(gain) on investments
|
2.5
|
|
(16.0
|
)
|
||
Legal expenses
|
0.9
|
|
4.1
|
|
||
Reorganization costs
|
4.8
|
|
0.6
|
|
||
Other expenses/losses
(ii)
|
32.6
|
|
13.3
|
|
||
Other expenses
|
$
|
23.6
|
|
$
|
39.7
|
|
(i)
|
Amount represents the reversal of certain existing provisions based on management's best estimate of the likely outcome.
|
(ii)
|
In 2017, other expenses/losses includes
$9.4 million
related to standby costs incurred during El Peñón's suspension of operations associated with the collective bargaining negotiation, and
$5.1 million
due to business interruption costs at MRDM.
|
For the years ended December 31,
|
2017
|
|
2016
|
|
||
Interest income
|
$
|
3.4
|
|
$
|
1.5
|
|
Unrealized gain on derivative
|
—
|
|
0.1
|
|
||
Finance income
|
$
|
3.4
|
|
$
|
1.6
|
|
|
|
|
||||
Unwinding of discounts on provisions
|
$
|
20.4
|
|
$
|
15.4
|
|
Interest expense on long-term debt
|
72.7
|
|
79.5
|
|
||
Unrealized loss on derivative
|
15.3
|
|
—
|
|
||
Net foreign exchange loss
|
15.0
|
|
33.7
|
|
||
Amortization of deferred financing, bank, financing fees and other
|
17.7
|
|
15.2
|
|
||
Finance expense
|
$
|
141.1
|
|
$
|
143.8
|
|
Net finance expense
|
$
|
(137.7
|
)
|
$
|
(142.2
|
)
|
|
2017
|
2016
|
||||||||||
|
Total
Impairment |
|
Net Book Value of Mineral Property- as at
Dec. 31, 2017 (i) |
|
Total
Impairment |
|
Net Book Value of Mineral Property- as at
Dec. 31, 2016 |
|
||||
Gualcamayo
|
$
|
(256.9
|
)
|
$
|
130.8
|
|
$
|
—
|
|
$
|
—
|
|
Gualcamayo related Argentinian exploration
|
$
|
(99.6
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
El Peñón
|
$
|
—
|
|
$
|
—
|
|
$
|
(600.4
|
)
|
$
|
763.6
|
|
Brio Gold
|
$
|
—
|
|
$
|
—
|
|
$
|
(14.7
|
)
|
$
|
419.7
|
|
Total mineral property impairments
|
$
|
(356.5
|
)
|
|
$
|
(615.1
|
)
|
|
||||
Total mineral property impairments for operating mines
|
$
|
(256.9
|
)
|
|
$
|
(711.3
|
)
|
|
||||
Total mineral property (impairment)/reversal for non-operating mines
|
$
|
(99.6
|
)
|
|
$
|
96.2
|
|
|
(i)
|
The total Net Book Value for Gualcamayo as a whole is
$150.0 million
. Net Book Values are for mineral properties and are after the impairment recorded during the period. Refer to
Note 6a: Acquisition and Disposition of Mineral Interests and Corporate Transactions
to the Company's Consolidated Financial Statements for a breakdown of the total net book value.
|
•
|
For El Peñón, in 2016, the Company determined a sustainable, longer term optimal production level for the mine that takes into account mineral reserves, conversion of mineral resources, recent production and capital expenditure levels, as well as the more recent narrow vein discoveries. The outcome of the evaluation envisaged a mine with a production expectation for
2017
of
140,000
ounces of gold and
4,150,000
ounces of silver, which the mine was able to achieve. The reduced annual production compared with the historical running rate of the mine, and a modification in the interpretation of the geological potential from exploration, both reduced the overall contained modeled metal, and extended the timeline required to recover it, all of which impacted the recoverable value of the cash generating unit and resulted in a prior year impairment of
$600.4 million
(
$381.6 million
after-tax).
|
•
|
With respect to Brio Gold, a net impairment of $
14.7 million
(recovery of
$1.7 million
after-tax) was taken in 2016. Modifications to the mining plans at Pilar resulted in an impairment of
$110.9 million
which was offset by a reversal of the previous impairment at C1 Santa Luz. The reversal of
$96.2 million
was predominantly due to the decision to recommission the mine following a positive technical report, which included the reclassification of mineral resources into mineral reserves, as their ability to be mined profitably was demonstrated, as well as confirmation of improved gold recoveries.
|
•
|
Production volumes:
In calculating the FVLCD, the production volumes incorporated into the cash flow models based on detailed life-of-mine plans and take into account development plans for the mines agreed by management as part of the long-term planning process. Production volumes are dependent on a number of variables, such as: the recoverable quantities; the production profile; the cost of the development of the infrastructure necessary to extract the reserves; the production costs; the contractual duration of mining rights; and the selling price of the commodities extracted. As each producing mine has specific reserve characteristics and economic circumstances, the cash flows of the mines are computed using appropriate individual economic models and key assumptions established by management. The production profiles used were consistent with the reserves and resource volumes approved as part of the Company’s process for the estimation of proved and probable reserves, resource estimates and in certain circumstances, include expansion projects. These are then assessed to ensure they are consistent with what a market participant would estimate.
|
•
|
Commodity prices:
Forecast commodity prices are based on management’s estimates and are derived from forward price curves and long-term views of global supply and demand, building on past experience of the industry and consistent with external sources. Estimated long-term gold, silver and copper prices of
$1,300
per ounce (
2016
-
$1,250
per ounce),
$19.05
per ounce (
2016
-
$18.75
per ounce) and
$3.00
per pound (2015-
$2.85
per pound) respectively, have been used to estimate future revenues.
|
•
|
Discount rates:
In calculating the FVLCD, a real post-tax discount rate of
4.50%
(
2016
-
4.75%
) based on the Company's weighted average cost of capital (“WACC”). The WACC used in the models is in real terms, consistent with the other assumptions in the models.
|
•
|
Exchange rates:
Foreign exchange rates are estimated with reference to external market forecasts and based on observable market data including spot and forward values. In the current year, there was a slight appreciation in the long-term rates in certain of the currencies the Company operates in.
|
(a)
|
Income Tax Expense/(Recovery)
|
For the years ended December 31,
|
2017
|
|
2016
|
|
||
Current tax expense/(recovery)
|
|
|
||||
Current tax expense in respect of the current year
|
$
|
86.2
|
|
$
|
17.2
|
|
Adjustment for prior periods
|
156.4
|
|
4.8
|
|
||
Impact of foreign exchange
|
(3.9
|
)
|
0.2
|
|
||
Interest and penalties
|
0.5
|
|
(0.4
|
)
|
||
|
$
|
239.2
|
|
$
|
21.8
|
|
|
|
|
||||
Deferred tax (recovery)/expense
|
|
|
||||
Deferred tax recovery recognized in the current year
|
$
|
(361.3
|
)
|
$
|
(337.7
|
)
|
Adjustment for prior periods
|
(5.5
|
)
|
11.1
|
|
||
Impact of foreign exchange
|
13.7
|
|
(20.1
|
)
|
||
|
$
|
(353.1
|
)
|
$
|
(346.7
|
)
|
Total income tax recovery
|
$
|
(113.9
|
)
|
$
|
(324.9
|
)
|
For the years ended December 31,
|
2017
|
|
2016
|
|
||
Loss before income taxes
|
$
|
(318.0
|
)
|
$
|
(615.7
|
)
|
Canadian statutory tax rate (%)
|
26.5
|
%
|
26.5
|
%
|
||
Expected income tax recovery
|
(84.3
|
)
|
(163.2
|
)
|
||
Impact of higher foreign tax rates
(i), (ii)
|
(31.7
|
)
|
(97.7
|
)
|
||
Impact of change in enacted tax rates
(iii), (iv)
|
(216.8
|
)
|
(18.7
|
)
|
||
Permanent differences
|
(20.7
|
)
|
(22.3
|
)
|
||
Unused tax losses and tax offsets not recognized in deferred tax assets
|
53.0
|
|
(46.7
|
)
|
||
Tax effects of translation in foreign operations
|
(9.2
|
)
|
42.8
|
|
||
True-up of tax provisions in respect of prior years and effects of Brazilian Tax Matters
|
150.7
|
|
15.9
|
|
||
Withholding taxes
|
10.8
|
|
7.5
|
|
||
Unrealized foreign exchange
|
9.9
|
|
(20.0
|
)
|
||
Mining taxes on profit
|
14.5
|
|
18.6
|
|
||
Planned distribution of foreign earnings of the company
|
9.9
|
|
(40.7
|
)
|
||
Other
|
—
|
|
(0.4
|
)
|
||
Income tax recovery
|
$
|
(113.9
|
)
|
$
|
(324.9
|
)
|
Income tax recovery is represented by:
|
|
|
||||
Current income tax expense
|
$
|
239.2
|
|
$
|
21.8
|
|
Deferred income tax recovery
|
(353.1
|
)
|
(346.7
|
)
|
||
Net income tax recovery
|
$
|
(113.9
|
)
|
$
|
(324.9
|
)
|
(i)
|
The Company operates in multiple foreign tax jurisdictions that have tax rates that differ from the Canadian statutory rate.
|
(
ii)
|
In November 2016, Jacobina was granted a tax incentive for
10
years, which will allow it to reduce its statutory tax rate from
34%
to
15.25%
on mining profits.
|
(iii)
|
In
November 2016
, the Quebec government enacted changes to the income tax rate as proposed in the
2016
provincial budget. Beginning in
2017
, the provincial rate is decreasing by
0.1%
over the next
4
years with the current rate deceasing from
11.9%
to
11.5%
in 2020.
|
(iv)
|
On December 29, 2017 the Argentinian government enacted tax reform legislation, which reduces the corporate rate from
35
% to
30
% in 2018 with a further reduction to 25% starting in 2020.
|
(b)
|
Deferred Income Taxes
|
As at December 31,
|
2017
|
|
2016
|
|
||
The net deferred income tax assets (liabilities) are classified as follows:
|
|
|
||||
Deferred income tax assets
|
$
|
97.8
|
|
$
|
116.7
|
|
Deferred income tax liabilities
|
(1,147.1
|
)
|
(1,511.4
|
)
|
||
|
$
|
(1,049.3
|
)
|
$
|
(1,394.7
|
)
|
For the year ended December 31, 2017
|
Opening balance
|
|
Recognized in profit or loss
|
|
Recognized in other compre-hensive income
|
|
Reclassification
|
|
Closing
balance
|
|
|||||
Deductible temporary differences
|
$
|
67.3
|
|
$
|
(42.6
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
24.7
|
|
Amounts related to tax losses
|
76.7
|
|
66.0
|
|
—
|
|
(9.0
|
)
|
133.7
|
|
|||||
Financing costs
|
23.8
|
|
(21.2
|
)
|
—
|
|
—
|
|
2.6
|
|
|||||
Decommissioning, restoration and similar liabilities
|
16.0
|
|
(0.2
|
)
|
—
|
|
—
|
|
15.8
|
|
|||||
Derivative liability
|
—
|
|
(2.8
|
)
|
1.4
|
|
—
|
|
(1.4
|
)
|
|||||
Property, plant and equipment
|
(1,578.0
|
)
|
352.0
|
|
—
|
|
—
|
|
(1,226.0
|
)
|
|||||
Unrealized foreign exchange losses
|
(4.6
|
)
|
4.6
|
|
—
|
|
—
|
|
—
|
|
|||||
Available-for-sale securities
|
—
|
|
0.1
|
|
(0.1
|
)
|
—
|
|
—
|
|
|||||
Other
|
4.1
|
|
(2.8
|
)
|
—
|
|
—
|
|
1.3
|
|
|||||
Net deferred income tax liabilities
|
$
|
(1,394.7
|
)
|
$
|
353.1
|
|
$
|
1.3
|
|
$
|
(9.0
|
)
|
$
|
(1,049.3
|
)
|
For the year ended December 31, 2016
|
Opening balance
|
|
Recognized in profit or loss
|
|
Recognized in other compre-hensive income
|
|
Discontinued operations
|
|
Closing
balance
|
|
|||||
Deductible temporary differences
|
$
|
63.0
|
|
$
|
4.3
|
|
$
|
—
|
|
$
|
—
|
|
$
|
67.3
|
|
Amounts related to tax losses
|
91.4
|
|
(14.7
|
)
|
—
|
|
—
|
|
76.7
|
|
|||||
Financing costs
|
0.8
|
|
23.0
|
|
—
|
|
—
|
|
23.8
|
|
|||||
Decommissioning, restoration and similar liabilities
|
23.1
|
|
(7.1
|
)
|
—
|
|
—
|
|
16.0
|
|
|||||
Derivative liability
|
0.8
|
|
0.2
|
|
(1.0
|
)
|
—
|
|
—
|
|
|||||
Property, plant and equipment
|
(1,572.7
|
)
|
(14.1
|
)
|
—
|
|
8.8
|
|
(1,578.0
|
)
|
|||||
Unrealized foreign exchange losses
|
(384.4
|
)
|
379.8
|
|
—
|
|
—
|
|
(4.6
|
)
|
|||||
Available-for-sale securities
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Other
|
28.8
|
|
(24.7
|
)
|
—
|
|
—
|
|
4.1
|
|
|||||
Net deferred income tax liabilities
|
$
|
(1,749.2
|
)
|
$
|
346.7
|
|
$
|
(1.0
|
)
|
$
|
8.8
|
|
$
|
(1,394.7
|
)
|
(c)
|
Unrecognized Deductible Temporary Differences and Unused Tax Losses
|
As at December 31,
|
2017
|
|
2016
|
|
||
Deductible temporary differences (no expiry)
|
$
|
59.0
|
|
$
|
125.8
|
|
Tax losses
|
391.4
|
|
513.6
|
|
||
|
$
|
450.4
|
|
$
|
639.4
|
|
|
Canada
|
|
U.S.
|
|
Brazil
|
|
Chile
|
|
Argentina
|
|
Other
|
|
Total
|
|
|||||||
2018
|
$
|
—
|
|
$
|
1.6
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1.6
|
|
2019
|
—
|
|
9.8
|
|
—
|
|
—
|
|
—
|
|
0.1
|
|
9.9
|
|
|||||||
2020
|
—
|
|
5.6
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5.6
|
|
|||||||
2021
|
—
|
|
16.8
|
|
—
|
|
—
|
|
3.3
|
|
0.2
|
|
20.3
|
|
|||||||
2022
|
—
|
|
19.3
|
|
—
|
|
—
|
|
10.2
|
|
—
|
|
29.5
|
|
|||||||
2023 and onwards
|
136.1
|
|
174.1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
310.2
|
|
|||||||
Unlimited
|
1,070.3
|
|
—
|
|
396.1
|
|
22.2
|
|
—
|
|
—
|
|
1,488.6
|
|
|||||||
|
$
|
1,206.4
|
|
$
|
227.2
|
|
$
|
396.1
|
|
$
|
22.2
|
|
$
|
13.5
|
|
$
|
0.3
|
|
$
|
1,865.7
|
|
(d)
|
Unrecognized Taxable Temporary Differences Associated with Investments and Interests in Subsidiaries
|
(e)
|
Brazilian Tax Matters
|
For the years ended December 31,
|
2017
|
|
2016
|
|
||
Weighted average number of common shares (in thousands) - basic
|
948,187
|
|
947,443
|
|
||
Weighted average number of dilutive share options
(i)
|
—
|
|
—
|
|
||
Weighted average number of dilutive Restricted Share Units
(i)
|
—
|
|
—
|
|
||
Weighted average number of common shares (in thousands) - diluted
(i)
|
948,187
|
|
947,443
|
|
||
|
|
|
||||
Attributable to Yamana Gold Inc. equityholders
|
|
|
||||
Loss per share from continuing and discontinued operations - basic and diluted
|
|
|
||||
Net loss from continuing and discontinued operations
|
$
|
(194.4
|
)
|
$
|
(307.9
|
)
|
Loss per share - basic and diluted
|
$
|
(0.21
|
)
|
$
|
(0.32
|
)
|
|
|
|
||||
Loss per share from continuing operations - basic and diluted
|
|
|
||||
Net loss from continuing operations
|
$
|
(194.4
|
)
|
$
|
(290.4
|
)
|
Loss per share - basic and diluted
|
$
|
(0.21
|
)
|
$
|
(0.31
|
)
|
|
|
|
|
|
||
Loss per share from discontinued operations - basic and diluted
|
|
|
||||
Net loss from discontinued operations
|
$
|
—
|
|
$
|
(17.5
|
)
|
Loss per share - basic and diluted
|
$
|
—
|
|
$
|
(0.01
|
)
|
(i)
|
Effect of dilutive securities - the potential shares attributable to
954
share options (
2016
-
1,004
share options) and
636,774
restricted share units (
2016
-
452,837
restricted share units) were anti-dilutive for the year ended
December 31, 2017
.
|
|
2017
|
|
2016
|
|
||
Equity reserve
|
|
|
||||
Balance, beginning of year
|
$
|
17.8
|
|
$
|
20.1
|
|
Exercise of share options and share appreciation rights
|
—
|
|
0.5
|
|
||
Transfer of restricted share units to share capital on vesting
|
(2.9
|
)
|
(4.5
|
)
|
||
Issue of restricted share units
|
3.1
|
|
1.7
|
|
||
Balance, end of year
|
$
|
18.0
|
|
$
|
17.8
|
|
Hedging reserve
(i)
|
|
|
||||
Balance, beginning of year
|
$
|
0.2
|
|
$
|
—
|
|
Net change in fair value of hedging instruments
|
7.2
|
|
(2.6
|
)
|
||
Reclassification of (gains)/losses to earnings
|
(0.3
|
)
|
2.8
|
|
||
Less attributable to non-controlling interests
|
(1.1
|
)
|
—
|
|
||
Balance, end of year
|
$
|
6.0
|
|
$
|
0.2
|
|
Available-for-sale reserve
(ii)
|
|
|
||||
Balance, beginning of year
|
$
|
(3.5
|
)
|
$
|
(0.4
|
)
|
Change in fair value of available-for-sale securities
|
—
|
|
(3.1
|
)
|
||
Reclassification of losses to earnings
|
4.5
|
|
—
|
|
||
Balance, end of year
|
$
|
1.0
|
|
$
|
(3.5
|
)
|
Other reserve
|
|
|
||||
Balance, beginning of year
|
$
|
(2.5
|
)
|
$
|
(1.1
|
)
|
Re-measurement of employee benefit plan
(iii)
|
1.3
|
|
(1.4
|
)
|
||
Balance, end of year
|
$
|
(1.2
|
)
|
$
|
(2.5
|
)
|
Total reserve balance, end of year
|
$
|
23.8
|
|
$
|
12.0
|
|
(i)
|
The hedging reserve represents hedging gains and losses recognized on the effective portion of cash flow hedges. The cumulative deferred gain or loss on the hedge is recognized in the Consolidated Statement of Operations when the hedged transaction impacts the Consolidated Statement of Operations, or is recognized as an adjustment to the cost of non-financial hedged items.
|
(ii)
|
The available-for-sale reserve represents the revaluation of available-for-sale financial assets. Where a revalued financial asset is sold or impaired, the relevant portion of the reserve is recognized in the Consolidated Statement of Operations.
|
(iii)
|
The re-measurement of employee benefit plan represents the gains and losses recognized on the actuarial re-measurement of the liability related to the severance benefit plan required by the labour law in Chile.
|
(a)
|
Non-Cash Investing and Financing Transactions
|
For the years ended December 31,
|
2017
|
|
2016
|
|
||
Interest capitalized to assets under construction
(i)
|
$
|
11.3
|
|
$
|
6.5
|
|
Non-cash land purchase agreement
|
$
|
—
|
|
$
|
21.2
|
|
Issue of common shares on vesting of restricted share units
(
Note 28
(a))
|
$
|
2.9
|
|
$
|
4.5
|
|
(i)
|
For the year ended December 31, 2017, the general capitalization rate was
4.69%
(2016:
4.64%
).
|
For the years ended December 31,
|
2017
|
|
2016
|
|
||
Net (increase)/decrease in:
|
|
|
||||
Trade and other receivables
|
$
|
(0.2
|
)
|
$
|
21.1
|
|
Inventories
|
(17.8
|
)
|
11.0
|
|
||
Other assets
|
(35.1
|
)
|
(2.0
|
)
|
||
Net increase/(decrease) in:
|
|
|
||||
Trade and other payables
|
16.6
|
|
20.8
|
|
||
Other liabilities
|
13.8
|
|
(7.8
|
)
|
||
Movement in above related to foreign exchange
|
8.7
|
|
(17.8
|
)
|
||
Net change in working capital
(i)
|
$
|
(14.0
|
)
|
$
|
25.3
|
|
(i)
|
Change in working capital is net of items related to Property, Plant and Equipment.
|
(c)
|
Cash and Cash Equivalents
|
As at December 31,
|
2017
|
|
2016
|
|
||
Cash at bank
|
$
|
146.7
|
|
$
|
96.2
|
|
Bank short-term deposits
|
2.2
|
|
1.2
|
|
||
Total cash and cash equivalents
(i)
|
$
|
148.9
|
|
$
|
97.4
|
|
(i)
|
Cash and cash equivalents consist of cash on hand, cash on deposit with banks, bank term deposits and highly liquid short-term investments with terms of less than 90 days from the date of acquisition.
|
For the years ended December 31,
|
2017
|
|
2016
|
|
||
Write off / (recoveries) of assets
|
$
|
16.4
|
|
$
|
(6.1
|
)
|
Revaluation of employees' pension plan
|
3.9
|
|
6.7
|
|
||
Provision on indirect taxes
|
(10.8
|
)
|
6.1
|
|
||
Legal expenses
|
(33.0
|
)
|
11.7
|
|
||
Other expenses
|
15.7
|
|
18.3
|
|
||
Total non-cash (recoveries)/expenses
|
$
|
(7.8
|
)
|
$
|
36.7
|
|
(e)
|
Changes in Liabilities Arising from Financing Activities
|
|
Long-term debt
|
|
Current portion of long-term debt (i)
|
|
Trade and
other payables
|
|
|||
Balance as at January 1, 2017
|
$
|
1,573.8
|
|
$
|
18.6
|
|
$
|
340.0
|
|
Changes from financing cash flows
|
|
|
|
||||||
- Proceeds from term loan and notes payable
|
730.0
|
|
—
|
|
—
|
|
|||
- Repayment of term loan and notes payable
|
(442.3
|
)
|
(18.6
|
)
|
—
|
|
|||
- Interest paid
|
—
|
|
—
|
|
(103.8
|
)
|
|||
- Dividends paid
|
—
|
|
—
|
|
(18.9
|
)
|
|||
Other
|
|
|
|
||||||
Non-cash: Amortization cost of debt
|
(3.8
|
)
|
—
|
|
—
|
|
|||
Non-cash: Interest accruals
|
—
|
|
—
|
|
80.6
|
|
|||
Non-cash: Dividends accruals
|
—
|
|
—
|
|
19.2
|
|
|||
Non-cash: Reclassifications and other
|
(110.0
|
)
|
110.0
|
|
28.3
|
|
|||
Balance as at December 31, 2017
|
$
|
1,747.7
|
|
$
|
110.0
|
|
$
|
345.4
|
|
(i)
|
Presented as a component of Other Financial Liabilities (refer to
Note 24: Other Financial Liabilities
to the Company's Consolidated Financial Statements).
|
(a)
|
Financial Assets and Financial Liabilities by Categories
|
As at December 31, 2017
|
Loans and receivables
|
|
Available-for-sale
|
|
Fair value
through
profit or loss
|
|
Derivative instruments in designated hedge accounting relationships
|
|
Other financial liabilities at amortized cost
|
|
Total
|
|
||||||
Financial assets
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
$
|
—
|
|
$
|
148.9
|
|
$
|
—
|
|
$
|
—
|
|
$
|
148.9
|
|
Trade and other receivables
|
8.1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8.1
|
|
||||||
Receivables from provisional copper sales
|
—
|
|
—
|
|
30.5
|
|
—
|
|
—
|
|
30.5
|
|
||||||
Investments in securities
|
—
|
|
7.2
|
|
—
|
|
—
|
|
—
|
|
7.2
|
|
||||||
Derivative assets - Hedging instruments
|
—
|
|
—
|
|
—
|
|
6.8
|
|
—
|
|
6.8
|
|
||||||
Derivative assets - Non-hedge
|
—
|
|
—
|
|
2.5
|
|
—
|
|
—
|
|
2.5
|
|
||||||
Other financial assets
|
22.8
|
|
—
|
|
—
|
|
—
|
|
—
|
|
22.8
|
|
||||||
Total financial assets
|
$
|
30.9
|
|
$
|
7.2
|
|
$
|
181.9
|
|
$
|
6.8
|
|
$
|
—
|
|
$
|
226.8
|
|
|
|
|
|
|
|
|
||||||||||||
Financial liabilities
|
|
|
|
|
|
|
||||||||||||
Total debt
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,857.7
|
|
$
|
1,857.7
|
|
Accounts payable and accrued liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
345.4
|
|
345.4
|
|
||||||
Derivative liabilities - Hedging instruments
|
—
|
|
—
|
|
—
|
|
5.7
|
|
—
|
|
5.7
|
|
||||||
Derivative liabilities - Non-hedge
|
—
|
|
—
|
|
8.5
|
|
—
|
|
—
|
|
8.5
|
|
||||||
Other financial liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
164.6
|
|
164.6
|
|
||||||
Total financial liabilities
|
$
|
—
|
|
$
|
—
|
|
$
|
8.5
|
|
$
|
5.7
|
|
$
|
2,367.7
|
|
$
|
2,381.9
|
|
As at December 31, 2016
|
Loans and receivables
|
|
Available-for-sale
|
|
Fair value
through
profit or loss
|
|
Derivative instruments in designated hedge accounting relationships
|
|
Other financial liabilities at amortized cost
|
|
Total
|
|
||||||
Financial assets
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
$
|
—
|
|
$
|
97.4
|
|
$
|
—
|
|
$
|
—
|
|
$
|
97.4
|
|
Trade and other receivables
|
4.9
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4.9
|
|
||||||
Receivables from provisional copper sales
|
—
|
|
—
|
|
31.7
|
|
—
|
|
—
|
|
31.7
|
|
||||||
Investments in securities
|
—
|
|
22.1
|
|
—
|
|
—
|
|
—
|
|
22.1
|
|
||||||
Derivative assets - Hedging instruments
|
—
|
|
—
|
|
—
|
|
3.3
|
|
—
|
|
3.3
|
|
||||||
Derivative assets - Non-hedge
|
—
|
|
—
|
|
1.6
|
|
—
|
|
—
|
|
1.6
|
|
||||||
Other financial assets
|
23.5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
23.5
|
|
||||||
Total financial assets
|
$
|
28.4
|
|
$
|
22.1
|
|
$
|
130.7
|
|
$
|
3.3
|
|
$
|
—
|
|
$
|
184.5
|
|
|
|
|
|
|
|
|
||||||||||||
Financial liabilities
|
|
|
|
|
|
|
||||||||||||
Total debt
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,592.4
|
|
$
|
1,592.4
|
|
Accounts payable and accrued liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
340.0
|
|
340.0
|
|
||||||
Derivative liabilities - Hedging instruments
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Derivative liabilities - Non-hedge
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Other financial liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
132.8
|
|
132.8
|
|
||||||
Total financial liabilities
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,065.2
|
|
$
|
2,065.2
|
|
(b)
|
Fair Value of Financial Instruments
|
i)
|
Carrying Value Versus Fair Value
|
|
Financial instrument classification
|
Carrying amount
|
Fair value
(i)
|
||||||||||
As at December 31,
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||
Debt
|
|
|
|
|
|
||||||||
Senior unsecured notes
|
Amortized cost
|
$
|
1,754.8
|
|
$
|
1,455.9
|
|
$
|
1,751.5
|
|
$
|
1,460.0
|
|
(i)
|
The Company's senior unsecured notes are accounted for at amortized cost, using the effective interest rate method. The fair value required to be disclosed is determined using quoted prices (unadjusted) in active markets, and is therefore classified within Level 1 of the fair value hierarchy.
|
ii)
|
Fair Value Hierarchy
|
Level 1:
|
Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company can access at the measurement date.
|
As at December 31, 2017
|
Level 1
input
|
|
Level 2
input
|
|
Level 3
input
|
|
Aggregate
fair value
|
|
||||
Assets
|
|
|
|
|
||||||||
Cash and cash equivalents
(Note 15(c))
|
$
|
148.9
|
|
$
|
—
|
|
$
|
—
|
|
$
|
148.9
|
|
Receivables from provisional copper sales
|
—
|
|
30.5
|
|
—
|
|
30.5
|
|
||||
Available-for-sale securities
(
Note 19
)
|
4.6
|
|
—
|
|
—
|
|
4.6
|
|
||||
Warrants
(
Note 19
)
|
—
|
|
2.6
|
|
—
|
|
2.6
|
|
||||
Derivative related assets
(
Note 19
)
|
—
|
|
9.3
|
|
—
|
|
9.3
|
|
||||
|
$
|
153.5
|
|
$
|
42.4
|
|
$
|
—
|
|
$
|
195.9
|
|
Liabilities
|
|
|
|
|
||||||||
Derivative related liabilities (
Note
24
)
|
—
|
|
14.2
|
|
—
|
|
14.2
|
|
||||
|
$
|
—
|
|
$
|
14.2
|
|
$
|
—
|
|
$
|
14.2
|
|
As at December 31, 2016
|
Level 1
input
|
|
Level 2
input
|
|
Level 3
input
|
|
Aggregate
fair value
|
|
||||
Assets
|
|
|
|
|
||||||||
Cash and cash equivalents
(Note 15(c))
|
$
|
97.4
|
|
$
|
—
|
|
$
|
—
|
|
$
|
97.4
|
|
Receivables from provisional copper sales
|
—
|
|
31.7
|
|
—
|
|
31.7
|
|
||||
Available-for-sale securities
(
Note 19
)
|
18.7
|
|
—
|
|
—
|
|
18.7
|
|
||||
Warrants
(
Note 19
)
|
—
|
|
3.4
|
|
—
|
|
3.4
|
|
||||
Derivative related assets
(
Note 19
)
|
—
|
|
4.9
|
|
—
|
|
4.9
|
|
||||
|
$
|
116.1
|
|
$
|
40.0
|
|
$
|
—
|
|
$
|
156.1
|
|
Liabilities
|
|
|
|
|
||||||||
Derivative related liabilities (
Note
24
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
iii)
|
Valuation Methodologies Used in the Measurement of Fair Value for Level 2 Financial Assets and Financial Liabilities
|
iv)
|
Fair Value of Derivatives
|
|
Total fair value
|
|||||||||||
|
Assets
|
Liabilities
|
||||||||||
At as December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||
Derivatives designated as hedges
|
|
|
|
|
||||||||
Currency contracts
|
|
|
|
|
||||||||
Forward contracts
|
$
|
5.2
|
|
$
|
3.3
|
|
$
|
1.6
|
|
$
|
—
|
|
Zero-cost collar contracts
|
1.5
|
|
—
|
|
4.1
|
|
—
|
|
||||
Commodity contracts
|
|
|
|
|
||||||||
Zero-cost collar contracts
|
0.1
|
|
—
|
|
—
|
|
—
|
|
||||
Total derivatives designated as hedges
(i)
|
$
|
6.8
|
|
$
|
3.3
|
|
$
|
5.7
|
|
$
|
—
|
|
Derivatives not designated as hedges
|
|
|
|
|
||||||||
Commodity contracts
|
|
|
|
|
||||||||
Forward contracts
|
—
|
|
1.6
|
|
5.0
|
|
—
|
|
||||
Zero-cost collar contracts
|
1.5
|
|
—
|
|
3.5
|
|
—
|
|
||||
Other contracts
|
|
|
|
|
||||||||
DSU contracts
(ii)
|
1.0
|
|
—
|
|
—
|
|
—
|
|
||||
Total derivatives not designated as hedges
|
$
|
2.5
|
|
$
|
1.6
|
|
$
|
8.5
|
|
$
|
—
|
|
Total derivative instruments
(Note 19 and Note 24)
|
$
|
9.3
|
|
$
|
4.9
|
|
$
|
14.2
|
|
$
|
—
|
|
Analyzed by maturity:
|
|
|
|
|
||||||||
Less than 1 year
|
$
|
8.5
|
|
$
|
4.9
|
|
$
|
12.8
|
|
$
|
—
|
|
Between 1 and 2 years
|
$
|
0.8
|
|
$
|
—
|
|
$
|
1.4
|
|
$
|
—
|
|
(i)
|
The net gain on derivatives designated as cash flow hedges for the year ended December 31, 2017 recorded in OCI was
$7.2 million
(net of tax recovery of
$1.3 million
) (2016 - net loss of
$1.6
million, net of tax expense of
$1.0
million), which represented the effective portion of the change in fair value of the hedges. There was no hedge ineffectiveness for the years ended December 31, 2017 and 2016. The gain reclassified from OCI to the consolidated statement of operations for the year ended December 31, 2017 was
$0.3 million
(2016 - loss of
$2.8
million).
|
(ii)
|
During the first quarter of 2017, the Company entered into a derivative contract to mitigate the volatility of its share price on DSU compensation, effectively locking in the exposure of the Company for
three million
DSUs (approximately
80%
of outstanding DSUs) at a value of C
$3.5002
per share.
|
For the years ended December 31,
|
2017
|
|
2016
|
|
||
Realized gains/losses
|
|
|
||||
Currency contracts: Forward contracts
|
$
|
8.2
|
|
$
|
—
|
|
Currency contracts: Zero-cost collar contracts
|
8.6
|
|
2.8
|
|
||
|
|
|
||||
Commodity contracts: Forward contracts
|
(29.1
|
)
|
(6.8
|
)
|
||
Commodity contracts: Zero-collar contracts
|
1.7
|
|
—
|
|
||
|
$
|
(10.6
|
)
|
$
|
(4.0
|
)
|
Unrealized gains/losses
|
|
|
||||
Currency contracts: Forward contracts
|
$
|
—
|
|
$
|
—
|
|
Currency contracts: Zero-cost collar contracts
|
(6.0
|
)
|
2.3
|
|
||
Commodity contracts: Forward contracts
|
(6.6
|
)
|
(2.2
|
)
|
||
Commodity contracts: Zero-collar contracts
|
(2.8
|
)
|
—
|
|
||
DSU
|
1.0
|
|
—
|
|
||
|
$
|
(14.4
|
)
|
$
|
0.1
|
|
(b)
|
Market Risk
|
•
|
During the second quarter of 2016, the Company entered into zero-cost collar contracts totalling R
$510 million
(R$ = Brazilian Reais) with the purchase of call options at an average strike price of R$
3.40
per US Dollar and the sale of put options at an average strike price of R$
4.13
per US Dollar. The term of the cash flow hedge was from May 2016 to April 2017.
|
•
|
During the fourth quarter of 2016, the Company entered into additional zero-cost collar contracts totalling R
$400.0
million with the purchase of call options at an average strike price of R
$3.25
per US Dollar and sale of put options at an average strike price of R
$3.79
per US Dollar. The term of the cash flow hedge was from May 2017 to December 2017 and provided the Company with an approximate
66%
hedge over the expected operating costs over the period.
|
•
|
During the fourth quarter of 2016, Brio Gold entered into zero-cost collar contracts totalling R
$672.0
million with the purchase of call options at an average strike price of R
$3.30
per US Dollar and sale of put options at an average strike price of R
$3.90
per US Dollar. The term of the cash flow hedge is from January 2017 to December 2018. In addition, Brio Gold entered into currency forward contracts totalling R
$672.0
million at an average rate of R
$3.55
per US Dollar. The term of the cash flow hedge is from January 2017 to December 2018 and provides Brio Gold with an approximate
60%
hedge over the expected operating and capital expenditure costs over the period.
|
•
|
During the third quarter of 2017, the Company entered into forward currency contracts for total notional of R
$235
million with a weighted average price of R
$3.25
per USD. These contracts had all settled by December 2017.
|
•
|
During the fourth quarter of 2017, the Company entered into zero-cost collar contracts totalling R
$540.0
million with the purchase of call options at an average strike price of R
$3.15
per US Dollar and sale of put options at an average strike price of
$3.47
per US Dollar. The term of this cash flow hedge is from January 2018 to June 2019.
|
•
|
During the fourth quarter of 2017, the Company entered into forward currency contracts for a total notional of CAD
$60
million with a weighted average price of CAD
$1.2471
per US Dollar. The term of this cash flow hedge is from January 2018 to December 2018.
|
•
|
During the fourth quarter of 2017, Brio Gold entered into zero-cost collar contracts totalling R
$120.0
million with the purchase of call options at an average strike price of R
$3.36
per US Dollar and sale of put options at an average strike price of R
$3.70
per US Dollar. The term of the cash flow hedge is from January 2019 to December 2019. In addition, Brio Gold entered into currency forward contracts totalling R
$420.0
million at an average rate of R
$3.47
per US Dollar. Together, these cash flow hedges have various terms from July 2018 to December 2019 and provide Brio Gold with an approximate
47%
hedge over the expected operating costs in 2019.
|
|
Effect on net earnings
before tax
|
Effect on other comprehensive income, before tax
|
||||||||||
(On 10% change in US Dollars exchange rate)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||
Brazilian Real
|
$
|
4.0
|
|
$
|
3.7
|
|
$
|
0.5
|
|
$
|
0.1
|
|
Argentine Peso
|
$
|
1.0
|
|
$
|
1.1
|
|
$
|
—
|
|
$
|
—
|
|
Canadian Dollar
|
$
|
8.1
|
|
$
|
7.3
|
|
$
|
—
|
|
$
|
—
|
|
Chilean Peso
|
$
|
4.4
|
|
$
|
6.6
|
|
$
|
—
|
|
$
|
—
|
|
ii.
|
Commodity Price Risk
|
|
Effects on net earnings, before tax
|
|||||
(10% change in price)
|
2017
|
|
2016
|
|
||
Gold in concentrate
|
$
|
2.0
|
|
$
|
2.1
|
|
Copper in concentrate
|
$
|
5.0
|
|
$
|
1.7
|
|
Silver in concentrate
|
$
|
—
|
|
$
|
0.1
|
|
iii.
|
Interest Rate Risk
|
iv.
|
Credit Risk
|
As at December 31, 2017
|
2017
|
|
2016
|
|
||
Cash and cash equivalents
|
$
|
148.9
|
|
$
|
97.4
|
|
Trade and other receivables
|
38.6
|
|
36.6
|
|
||
Derivative related assets
(
Note 19
)
|
9.3
|
|
4.9
|
|
||
|
$
|
196.8
|
|
$
|
138.9
|
|
v.
|
Liquidity Risk
|
As at December 31,
|
2017
|
2016
|
|
|||||||||||||||
|
Within 1 year
|
|
2 - 3
years
|
|
4 - 5
years
|
|
Over 5 years
|
|
Total
|
|
Total
|
|
||||||
Accounts payable and accrued liabilities
|
$
|
345.4
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
345.4
|
|
$
|
340.0
|
|
Debt repayments
|
110.0
|
|
342.4
|
|
222.7
|
|
1,196.9
|
|
1,872.0
|
|
1,604.3
|
|
||||||
Interest payments on debt
|
85.6
|
|
151.2
|
|
127.0
|
|
120.8
|
|
484.6
|
|
426.6
|
|
||||||
Decommissioning, restoration and similar liabilities
(i)
|
12.1
|
|
35.7
|
|
75.9
|
|
451.5
|
|
575.2
|
|
732.9
|
|
||||||
|
$
|
553.1
|
|
$
|
529.3
|
|
$
|
425.6
|
|
$
|
1,769.2
|
|
$
|
3,277.2
|
|
$
|
3,103.8
|
|
(i)
|
Undiscounted inflated amount of future decommissioning, restoration and similar liabilities.
|
As at December 31,
|
2017
|
|
2016
|
|
||
Trade receivables
(i)
|
$
|
38.6
|
|
$
|
35.1
|
|
Other receivables
|
—
|
|
1.5
|
|
||
Trade and other receivables
|
$
|
38.6
|
|
$
|
36.6
|
|
(i)
|
The average credit period for gold and silver sales is less than
30
days and for copper sales, approximately
90
days. No interest is charged on trade receivables and they are neither impaired nor past due.
|
As at December 31,
|
2017
|
|
2016
|
|
||
Product inventories
|
$
|
35.6
|
|
$
|
51.2
|
|
Work in process
(i)
|
14.1
|
|
60.2
|
|
||
Ore stockpiles
|
126.6
|
|
64.6
|
|
||
Materials and supplies
|
93.7
|
|
106.4
|
|
||
|
$
|
270.0
|
|
$
|
282.4
|
|
Less: non-current ore stockpiles included in property, plant and equipment
(Note 21)
|
$
|
(106.5
|
)
|
$
|
(28.3
|
)
|
|
$
|
163.5
|
|
$
|
254.1
|
|
As at December 31,
|
2017
|
|
2016
(ii)
|
|
||
Derivative related assets
(
Note 16
(a))
|
$
|
9.3
|
|
$
|
4.9
|
|
Royalty and other receivables
|
21.0
|
|
20.3
|
|
||
Investments in financial securities
(i)
|
7.2
|
|
22.1
|
|
||
Other
|
1.8
|
|
3.2
|
|
||
|
$
|
39.3
|
|
$
|
50.5
|
|
Current
|
$
|
13.2
|
|
$
|
14.4
|
|
Non-current
|
26.1
|
|
36.1
|
|
||
|
$
|
39.3
|
|
$
|
50.5
|
|
(i)
|
Investments in financial securities include AFS securities and warrants with a cost of
$16.4 million
(
2016
-
$39.3 million
) and a fair value of
$7.2 million
(
2016
-
$22.1 million
). During the year ended December 31, 2017, the Company sold its position in the shares of certain companies, and the Company's shares in another company were redeemed by corporate action.
|
(ii)
|
Comparatives in respect of certain tax balances have been reclassified to conform to the change in presentation adopted in the current period and are now included in
Note 20: Other Assets
to the Company's Consolidated Financial Statements.
|
As at December 31,
|
2017
|
|
2016
(ii)
|
|
||
Income tax recoverable and installments
|
$
|
23.1
|
|
$
|
18.3
|
|
Tax credits recoverable
(i)
|
118.8
|
|
116.8
|
|
||
Advances and deposits
|
53.1
|
|
50.5
|
|
||
Other long-term advances
|
15.2
|
|
13.5
|
|
||
|
$
|
210.2
|
|
$
|
199.1
|
|
Current
|
$
|
119.4
|
|
$
|
149.9
|
|
Non-current
|
90.8
|
|
49.2
|
|
||
|
$
|
210.2
|
|
$
|
199.1
|
|
(i)
|
Tax credits recoverable consist of sales taxes which are recoverable either in the form of a refund from the respective jurisdictions in which the Company operates or against other taxes payable and value-added tax.
|
(ii)
|
Comparatives in respect of certain tax balances have been reclassified to conform to the change in presentation adopted in the current period and are now included in
Note 20: Other Assets
to the Company's Consolidated Financial Statements.
|
|
Mining property costs subject
to depletion (i) |
|
Mining property costs not subject to depletion
(ii) |
|
Land, building,
plant & equipment |
|
Total
|
|
||||
Cost, January 1, 2016
|
$
|
5,522.5
|
|
$
|
6,546.7
|
|
$
|
2,802.2
|
|
$
|
14,871.4
|
|
Additions
|
192.3
|
|
240.2
|
|
55.8
|
|
488.3
|
|
||||
Acquisitions through business combinations
(Note 6(d))
|
17.1
|
|
—
|
|
40.3
|
|
57.4
|
|
||||
Reclassification, transfers and other non-cash movements
(iii)
|
421.8
|
|
(435.2
|
)
|
42.9
|
|
29.5
|
|
||||
Change in decommissioning, restoration and similar liabilities
|
36.6
|
|
—
|
|
—
|
|
36.6
|
|
||||
Disposals
|
(329.9
|
)
|
(369.7
|
)
|
(196.0
|
)
|
(895.6
|
)
|
||||
Cost, December 31, 2016
|
$
|
5,860.4
|
|
$
|
5,982.0
|
|
$
|
2,745.2
|
|
$
|
14,587.6
|
|
Additions
|
231.9
|
|
317.9
|
|
94.1
|
|
643.9
|
|
||||
Reclassification, transfers and other non-cash movements
(iii)
|
99.5
|
|
(24.1
|
)
|
(29.1
|
)
|
46.3
|
|
||||
Change in decommissioning, restoration and similar liabilities
|
47.4
|
|
0.5
|
|
—
|
|
47.9
|
|
||||
Disposals
|
1.0
|
|
(10.1
|
)
|
(28.4
|
)
|
(37.5
|
)
|
||||
Reclassified as held for sale
(Note 6(a))
|
(109.9
|
)
|
(129.8
|
)
|
(92.6
|
)
|
(332.3
|
)
|
||||
Cost, December 31, 2017
|
$
|
6,130.3
|
|
$
|
6,136.4
|
|
$
|
2,689.2
|
|
$
|
14,955.9
|
|
|
|
|
|
|
||||||||
Accumulated depletion and depreciation, January 1, 2016
|
$
|
3,211.3
|
|
$
|
2,275.8
|
|
$
|
1,175.6
|
|
$
|
6,662.7
|
|
Depletion and depreciation for the year
|
261.8
|
|
—
|
|
215.3
|
|
477.1
|
|
||||
Impairment
|
426.8
|
|
101.1
|
|
87.2
|
|
615.1
|
|
||||
Reclassification, transfers and other non-cash movements
|
(0.5
|
)
|
—
|
|
—
|
|
(0.5
|
)
|
||||
Disposals
|
(330.0
|
)
|
(295.7
|
)
|
(107.4
|
)
|
(733.1
|
)
|
||||
Accumulated depletion and depreciation, December 31, 2016
|
$
|
3,569.4
|
|
$
|
2,081.2
|
|
$
|
1,370.7
|
|
$
|
7,021.3
|
|
Depletion and depreciation for the year
|
224.9
|
|
—
|
|
212.5
|
|
437.4
|
|
||||
Impairment
(iv)
|
129.7
|
|
146.3
|
|
80.5
|
|
356.5
|
|
||||
Reclassification, transfers and other non-cash movements
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Disposals
|
—
|
|
(2.9
|
)
|
(13.0
|
)
|
(15.9
|
)
|
||||
Eliminated on reclassification as held for sale
(Note 6(a))
|
(49.8
|
)
|
—
|
|
(53.3
|
)
|
(103.1
|
)
|
||||
Accumulated depletion and depreciation, December 31, 2017
|
$
|
3,874.2
|
|
$
|
2,224.6
|
|
$
|
1,597.4
|
|
$
|
7,696.2
|
|
Carrying value, December 31, 2016
|
$
|
2,291.0
|
|
$
|
3,900.8
|
|
$
|
1,374.5
|
|
$
|
7,566.3
|
|
Carrying value, December 31, 2017
|
$
|
2,256.1
|
|
$
|
3,911.8
|
|
$
|
1,091.8
|
|
$
|
7,259.7
|
|
(i)
|
The following table shows the reconciliation of capitalized stripping costs incurred in the production phase:
|
As at December 31,
|
2017
|
|
2016
|
|
||
Balance, beginning of year
|
$
|
285.3
|
|
$
|
221.7
|
|
Additions
|
135.2
|
|
88.7
|
|
||
Amortization
|
(18.2
|
)
|
(25.1
|
)
|
||
Balance, end of year
|
$
|
402.3
|
|
$
|
285.3
|
|
(ii)
|
Mining property costs not subject to depletion include: capitalized mineral reserves and exploration potential acquisition costs, capitalized exploration & evaluation costs, capitalized development costs, assets under construction, capital projects and acquired mineral resources at operating mine sites. Mining property costs not subject to depletion are composed of the following:
|
As at December 31,
|
2017
|
|
2016
|
|
||
Projects with mineral reserves
|
$
|
2,429.3
|
|
$
|
2,346.1
|
|
Exploration potential
|
1,220.9
|
|
1,465.1
|
|
||
Mines under construction
|
261.6
|
|
89.6
|
|
||
Total
|
$
|
3,911.8
|
|
$
|
3,900.8
|
|
(iii)
|
Reclassification, transfers and other non-cash movements includes $
54.2 million
(
2016
-
$6.2 million
) in ore stockpile inventory which is not expected to be processed within the next twelve months.
|
(iv)
|
During the year, the Company recognized net impairment charges totalling
$356.5 million
on certain mineral interests (
2016
-
$615.1 million
). Refer to
Note 11
: Impairment and Reversal of Impairment
to the Company's Consolidated Financial Statements for additional details.
|
|
Goodwill
(i)
|
|
Other intangibles
(ii)
|
|
Total
|
|
|||
Cost, January 1, 2016
|
$
|
427.7
|
|
$
|
79.0
|
|
$
|
506.7
|
|
Additions
|
—
|
|
—
|
|
—
|
|
|||
Cost, December 31, 2016
|
$
|
427.7
|
|
$
|
79.0
|
|
$
|
506.7
|
|
Additions
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Reclassification to assets held for sale
|
(24.0
|
)
|
(1.4
|
)
|
(25.4
|
)
|
|||
Cost, December 31, 2017
|
$
|
403.7
|
|
$
|
77.6
|
|
$
|
481.3
|
|
Accumulated amortization and impairment, January 1, 2016
|
$
|
—
|
|
$
|
(17.2
|
)
|
$
|
(17.2
|
)
|
Amortization
|
—
|
|
(8.5
|
)
|
(8.5
|
)
|
|||
Accumulated amortization and impairment, December 31, 2016
|
$
|
—
|
|
$
|
(25.7
|
)
|
$
|
(25.7
|
)
|
Amortization
|
—
|
|
(6.1
|
)
|
(6.1
|
)
|
|||
Accumulated amortization and impairment, December 31, 2017
|
$
|
—
|
|
$
|
(31.8
|
)
|
$
|
(31.8
|
)
|
Carrying value, December 31, 2016
|
$
|
427.7
|
|
$
|
53.3
|
|
$
|
481.0
|
|
Carrying value, December 31, 2017
|
$
|
403.7
|
|
$
|
45.8
|
|
$
|
449.5
|
|
(i)
|
Goodwill represents the excess of the purchase cost over the fair value of net assets acquired on a business acquisition. On
June 16, 2014
, the Company acquired a
50%
interest in Canadian Malartic. Goodwill of
$427.7 million
was recognized on the excess of the purchase consideration over the fair value of the assets and liabilities acquired.
|
(ii)
|
Included in other intangibles are intellectual property and other intangibles recognized in the acquisition of Constructora Gardilcic Ltda. and Constructora TCG Ltda, and capitalized system development costs.
|
As at December 31,
|
2017
|
|
2016
|
|
||
Trade payables
|
$
|
256.4
|
|
$
|
228.7
|
|
Other payables
(i)
|
89.0
|
|
111.3
|
|
||
|
$
|
345.4
|
|
$
|
340.0
|
|
As at December 31,
|
2017
|
|
2016
(iv)
|
|
||
Royalty payable
(i)
|
$
|
18.1
|
|
$
|
16.1
|
|
Payable related to purchase of mineral interests
(ii)
|
10.8
|
|
21.2
|
|
||
Severance accrual
|
32.0
|
|
33.2
|
|
||
Deferred share units/performance share units liability
(Note 29)
|
21.0
|
|
16.9
|
|
||
Accounts receivable financing credit
(iii)
|
54.1
|
|
40.4
|
|
||
Current portion of long-term debt
(Note 26)
|
110.0
|
|
18.6
|
|
||
Derivative related liabilities
|
14.2
|
|
—
|
|
||
Other
|
28.6
|
|
5.0
|
|
||
|
$
|
288.8
|
|
$
|
151.4
|
|
Current
|
$
|
203.1
|
|
$
|
74.5
|
|
Non-current
|
85.7
|
|
76.9
|
|
||
|
$
|
288.8
|
|
$
|
151.4
|
|
(i)
|
Included in Royalty payable is an agreement with Miramar Mining Corporation (“Miramar” acquired by Newmont Mining Corporation) for a Proceeds Interest of
C$15.4 million
. The agreement entitles Miramar to receive payment of this interest over time calculated as the economic equivalent of a
2.5%
net smelter return royalty on all production from the Company’s mining properties held at the time of Northern Orion entering into the agreement, or
50%
of the net proceeds of disposition of any interest in the Agua Rica property until the Proceeds Interest of
C$15.4 million
is paid.
|
(ii)
|
Payable related to purchase of the remaining interests in Agua Fria.
|
(iii)
|
Accounts receivable financing credit is payable within
30
days from the proceeds on concentrate sales.
|
(iv)
|
Comparatives in respect of certain tax balances have been reclassified to conform to the change in presentation adopted in the current period and are now included in
Note 25: Other Provisions and Liabilities
to the Company's Consolidated Financial Statements.
|
As at December 31,
|
2017
|
|
2016
(v)
|
|
||
Other taxes payable
|
$
|
15.8
|
|
$
|
20.7
|
|
Provision for repatriation taxes payable
(i)
|
22.9
|
|
13.1
|
|
||
Provision for taxes
|
25.6
|
|
25.8
|
|
||
Deferred revenue on metal agreements - Altius (
ii
)
|
57.5
|
|
59.8
|
|
||
Deferred revenue on metal agreements - Sandstorm (
iii)
|
158.5
|
|
164.8
|
|
||
Other provisions and liabilities
(iv)
|
73.0
|
|
133.9
|
|
||
|
$
|
353.3
|
|
$
|
418.1
|
|
Current
|
$
|
56.7
|
|
$
|
55.8
|
|
Non-current
|
296.6
|
|
362.3
|
|
||
|
$
|
353.3
|
|
$
|
418.1
|
|
(i)
|
The Company is subject to additional taxes in Chile on the repatriation of profits to its foreign shareholders. Total taxes in the amount of $
22.9 million
(
December 31, 2016
-
$13.1 million
) have been accrued on the assumption that the profits will be repatriated.
|
(ii)
|
On
March 31, 2016
, the Company entered into a copper purchase agreement with Altius, pursuant to which, the Company received advanced consideration of
$61.1 million
against future deliveries of copper produced by the Company's Chapada mine in Brazil. The advanced consideration is accounted for as deferred revenue, with revenue recognized when copper is delivered to Altius.
|
As at December 31,
|
2017
|
|
|
Balance as at January 1, 2017
|
$
|
59.8
|
|
Recognition of revenue during the year
|
(2.3
|
)
|
|
|
$
|
57.5
|
|
Current portion
|
$
|
4.0
|
|
Non-current portion
|
53.5
|
|
|
Balance as at December 31, 2017
|
$
|
57.5
|
|
(iii)
|
On
October 27, 2015
the Company entered into
three
metal purchase agreements with Sandstorm pursuant to which, the Company received advanced consideration of
$170.4 million
against future deliveries of silver production from Cerro Moro, Minera Florida and Chapada, copper production from Chapada, and gold production from Agua Rica. The advanced consideration is accounted for as deferred revenue, with revenue recognized when the respective metals are delivered to Sandstorm.
|
As at December 31,
|
2017
|
|
|
Balance as at January 1, 2017
|
$
|
164.8
|
|
Recognition of revenue during the year
|
(6.3
|
)
|
|
|
$
|
158.5
|
|
Current portion
|
$
|
7.7
|
|
Non-current portion
|
150.8
|
|
|
Balance as at December 31, 2017
|
$
|
158.5
|
|
(iv)
|
Other provisions and liabilities include provisions relating to legal proceedings, silicosis and other. In
2004
, a former director of Northern Orion (now named 0805346 B.C. Ltd.) commenced proceedings in Argentina against Northern Orion claiming damages in the amount of
$177.0 million
for alleged breaches of agreements entered into with the plaintiff. The plaintiff alleged that the agreements entitled him to a pre-emptive right to participate in acquisitions by Northern Orion in Argentina and claimed damages in connection with the acquisition by Northern Orion of its
12.5%
equity interest in the Alumbrera Mine. On
August 22, 2008
, the National Commercial Court No. 13 of the City of Buenos Aires issued a first-instance judgement rejecting the claim. The plaintiff appealed this judgement to the National Commercial Appeals Court. On
May 22, 2013
, the appellate court overturned the first-instance decision. The appellate court determined that the plaintiff was entitled to make
50%
of Northern Orion’s investment in the Alumbrera acquisition, although weighted the chance of the plaintiff’s
50%
participation at
15%
. The matter was remanded to the first-instance court to determine the value. The parties have undergone two valuations over the last several years, both of which have been subsequently annulled. The most recent annulled award suggested a valuation of
$54.2 million
, well in excess of the amount Northern Orion considered reflective of the claim. In August 2017, Northern Orion entered into a confidential settlement agreement pursuant to which this matter was definitely and finally settled in consideration of an amount to be paid in installments over a number of years. The total amount
|
(v)
|
Comparatives in respect of certain tax balances have been reclassified to conform to the change in presentation adopted in the current period and are now included in
Note 25: Other Provisions and Liabilities
to the Company's Consolidated Financial Statements.
|
As at December 31,
|
2017
|
|
2016
|
|
||
$300 million senior debt notes
(a)
|
$
|
297.5
|
|
$
|
—
|
|
$500 million senior debt notes
(b)
|
496.2
|
|
495.6
|
|
||
$300 million senior debt notes
(c)
|
295.1
|
|
294.9
|
|
||
$500 million senior debt notes
(d)
|
484.6
|
|
484.1
|
|
||
$270 million senior debt notes
(e)
|
181.4
|
|
181.3
|
|
||
$1 billion revolving facility
(f)
|
27.0
|
|
116.2
|
|
||
$75 million revolving facility
(g)
|
72.6
|
|
—
|
|
||
Long-term debt from 50% interest of Canadian Malartic
(h)
|
3.3
|
|
20.3
|
|
||
Total debt
|
$
|
1,857.7
|
|
$
|
1,592.4
|
|
Less: current portion of long-term debt
(Note 24)
|
(110.0
|
)
|
(18.6
|
)
|
||
Long-term debt
(i)
|
$
|
1,747.7
|
|
$
|
1,573.8
|
|
(i)
|
Balances are net of transaction costs of
$14.3 million
, net of amortization (
December 31, 2016
-
$11.9 million
).
|
(a)
|
On November 27, 2017, the Company issued
4.625%
senior unsecured debt notes for a total of
$300.0 million
. These notes have a maturity of December 15, 2027.
|
(b)
|
On
June 25, 2014
, the Company issued
4.95%
senior unsecured debt notes for a total of
$500.0 million
. These notes have a maturity of
July 15, 2024
.
|
(c)
|
On
June 10, 2013
, the Company closed on a private placement of senior unsecured debt notes for a total of
$300.0 million
. These notes are comprised of two series of notes as follows:
|
•
|
Series A -
$35.0 million
at a rate of
3.64%
with maturity of
June 10, 2018
.
|
•
|
Series B -
$265.0 million
at a rate of
4.78%
with maturity of
June 10, 2023
.
|
(d)
|
On
March 23, 2012
, the Company closed on a private placement of senior unsecured debt notes for a total of
$500.0 million
. These notes are comprised of four series of notes as follows:
|
•
|
Series A -
$75.0 million
at a rate of
3.89%
with a maturity of
March 23, 2018
.
|
•
|
Series B -
$85.0 million
at a rate of
4.36%
with a maturity of
March 23, 2020
.
|
•
|
Series C -
$200.0 million
at a rate of
4.76%
with a maturity of
March 23, 2022
.
|
•
|
Series D -
$140.0 million
at a rate of
4.91%
with a maturity of
March 23, 2024
.
|
(e)
|
On
December 18, 2009
, the Company closed on a private placement of senior unsecured debt notes for a total of
$270.0 million
. These notes are comprised of three series of notes as follows:
|
•
|
Series A -
$15.0 million
at a rate of
5.53%
fully repaid on
December 21, 2014
.
|
•
|
Series B -
$73.5 million
at a rate of
6.45%
fully repaid on
December 21, 2016
.
|
•
|
Series C -
$181.5 million
at a rate of
6.97%
with a maturity of
December 21, 2019
.
|
(f)
|
On
May 29, 2015
, the company refinanced its revolving facility of
$1.0 billion
. The following summarizes the terms in respect to this facility as at
December 31, 2017
:
|
•
|
The revolving facility is unsecured and has a maturity date of
September 30, 2021
.
|
•
|
Amounts drawn bear interest at a rate of LIBOR plus
1.20%
to
2.25%
per annum, depending upon the Company’s credit rating.
|
•
|
Undrawn amounts are subject to a commitment fee of
0.24%
to
0.45%
per annum depending upon the Company’s credit rating.
|
•
|
During the year, the Company withdrew
$355.0 million
from the revolving facility and repaid
$445.0 million
|
(g)
|
Brio Gold entered into a revolving term senior secured credit facility in the amount of
$75.0 million
, with no recourse to Yamana Gold Inc. The Credit Facility contains representations and warranties, conditions precedent, covenants, and events of default typical for a facility of this type. The following summarizes the terms with respect to this facility as at December 31 2017:
|
•
|
The term of the revolving facility is
three
years, with a reduction to
$50.0
million two years after the initial draw down, which was January 25, 2017.
|
•
|
Interest rate margins are tied to a grid based on LIBOR that varies with the leverage ratio of Brio Gold.
|
•
|
During the year, Brio Gold withdrew
$75.0 million
from the revolving facility, with the facility being fully drawn down at the year-end.
|
(h)
|
The following summarizes the debts related to the Company's
50%
interest in Canadian Malartic, which is not guaranteed by the Company:
|
•
|
Obligations under finance lease of
$3.3 million
(C
$4.1 million
) with interest rates ranging between
3.5%
and
4.7%
, maturing November 2019.
|
•
|
During the year, the Company made finance lease payments of
$2.6 million
and loan payments of
$14.9 million
, resulting in the loan being fully repaid.
|
|
Long-term debt
|
|
|
2018
|
$
|
110.0
|
|
2019
|
208.3
|
|
|
2020
|
134.1
|
|
|
2021
|
30.0
|
|
|
2022
|
192.7
|
|
|
2023
|
261.2
|
|
|
2024
|
635.7
|
|
|
2025
|
—
|
|
|
2026
|
—
|
|
|
2027
|
300.0
|
|
|
|
$
|
1,872.0
|
|
As at December 31,
|
2017
|
|
2016
|
|
||
Balance, beginning of year
|
$
|
235.6
|
|
$
|
194.3
|
|
Decommissioning, restoration and similar liabilities acquired during the year
(Note 6(d))
|
—
|
|
5.8
|
|
||
Decommissioning, restoration and similar liabilities disposed during the year
(Note 6(c))
|
—
|
|
(6.5
|
)
|
||
Unwinding of discount in the current year for operating mines
|
24.4
|
|
13.6
|
|
||
Unwinding of discount in the current year for non-operating mines
|
2.3
|
|
1.8
|
|
||
Adjustments to decommissioning, restoration and similar liabilities during the year
|
47.6
|
|
20.3
|
|
||
Foreign exchange impact
|
(3.9
|
)
|
14.4
|
|
||
Expenditures during the current year
|
(4.6
|
)
|
(8.1
|
)
|
||
Reclassification to liabilities relating to assets held for sale
|
(27.1
|
)
|
—
|
|
||
Balance, end of year
|
$
|
274.3
|
|
$
|
235.6
|
|
Current
(i)
|
$
|
16.1
|
|
$
|
13.4
|
|
Non-current
|
258.2
|
|
222.2
|
|
||
|
$
|
274.3
|
|
$
|
235.6
|
|
(i)
|
The current portion of decommissioning, restoration and similar liabilities is included in the current portion of
Note 25: Other Provisions and Liabilities
to the Company's Consolidated Financial Statements.
|
(a)
|
Common Shares Issued and Outstanding
|
For the years ended December 31,
|
2017
|
2016
|
||||||||
|
Number of
common shares
|
|
|
Number of
common shares
|
|
|
|
|||
Issued and outstanding - 948,524,667 common shares
|
Amount
|
|
Amount
|
|
||||||
(December 31, 2016 - 947,797,596 common shares):
|
(In thousands)
|
|
(In millions)
|
|
(In thousands)
|
|
(In millions)
|
|
||
Balance, beginning of year
|
947,798
|
|
$
|
7,630.5
|
|
947,039
|
|
$
|
7,625.4
|
|
Exercise of options and share appreciation rights
|
—
|
|
—
|
|
56
|
|
0.3
|
|
||
Issued on vesting of restricted share units
|
591
|
|
2.9
|
|
556
|
|
4.5
|
|
||
Dividend reinvestment plan
(i)
|
136
|
|
0.3
|
|
147
|
|
0.3
|
|
||
Balance, end of year
|
948,525
|
|
$
|
7,633.7
|
|
947,798
|
|
$
|
7,630.5
|
|
(i)
|
The Company has a dividend reinvestment plan to provide holders of common shares a simple and convenient method to purchase additional common shares by electing to automatically reinvest all or any portion of cash dividends paid on common shares held by the plan participant without paying any brokerage commissions, administrative costs or other service charges. As at
December 31, 2017
, a total of
18,918,052
shares have subscribed to the plan.
|
For the years ended December 31,
|
2017
|
|
2016
|
|
||
Dividends paid
|
$
|
18.9
|
|
$
|
28.0
|
|
Dividends declared in respect of the year
|
$
|
19.4
|
|
$
|
19.7
|
|
Dividend paid (per share)
|
$
|
0.02
|
|
$
|
0.03
|
|
Dividend declared in respect of the year (per share)
|
$
|
0.02
|
|
$
|
0.02
|
|
For the years ended December 31,
|
2017
|
|
2016
|
|
||
Accrued expense on equity-settled compensation plans
|
$
|
3.3
|
|
$
|
2.2
|
|
Accrued expense on cash-settled compensation plans
|
4.4
|
|
1.9
|
|
||
Total expense for instruments granted
|
$
|
7.7
|
|
$
|
4.1
|
|
Compensation expense for Brio Gold
|
7.0
|
|
7.0
|
|
||
Mark-to-market change on cash-settled plans
|
(2.1
|
)
|
3.1
|
|
||
Total expense recognized as compensation expense
|
$
|
12.6
|
|
$
|
14.2
|
|
As at December 31,
|
2017
|
|
2016
|
|
||
Total carrying amount of liabilities for cash-settled arrangements
(
Note 24
)
|
$
|
21.0
|
|
$
|
16.9
|
|
(i)
|
The aggregate maximum number of common shares that may be reserved for issuance under the Company's Share Incentive Plan is
24.9
million (2016 -
24.9
million).
|
(ii)
|
Share options outstanding at December 31, 2017 had a weighted average exercise price of C
$7.75
(December 31, 2016 - C
$7.81
). As at December 31, 2017,
1,662,521
share options with a weighted average exercise price of C
$8.00
were exercisable (December 31, 2016 -
1,761,821
share options with a weighted exercise price of C
$8.50
).
|
(iii)
|
During the year ended December 31, 2017,
no
share options were granted, and
410,873
share options expired.
|
(iv)
|
During the year ended December 31, 2017, the Company granted
1,358,562
RSUs with a weighted average grant date fair value of C
$4.46
per RSU; a total of
591,373
RSUs vested and the Company credited $
2.9
million (2016 - $
4.5
million) to share capital in respect of RSUs that vested during the period.
|
(v)
|
During the year ended December 31, 2017, the Company granted
459,354
DSUs and recorded an expense of C$
1.6
million. During the first quarter, the Company entered into a derivative contract to mitigate the volatility of share price on DSU compensation, effectively locking in the exposure of the Company for
3 million
DSUs (approximately 80% of outstanding DSUs) at a value of C
$3.5002
per share. For the year ended December 31, 2017, the Company recorded a mark-to-market loss on DSUs of $
0.7
million and a mark-to-market gain on the DSU hedge of $
1.0
million.
|
(vi)
|
During the year ended December 31, 2017,
1,224,321
PSU units were granted. This PSU plan has an expiry date on December 2, 2019 and had a fair value of C$
4.04
per unit at December 31, 2017.
|
(vii)
|
The fair value of PSUs granted during the year ended December 31, 2017 was determined using a probability weighted analysis using the Monte Carlo simulation with the following significant assumptions:
|
Dividend yield (CAD Dollars)
|
0.61
|
%
|
Expected volatility
(i)
|
57.71
|
%
|
Risk-free interest rate
|
2.0464
|
%
|
Contractual life
|
3 years
|
|
As at December 31,
|
2017
|
|
2016
|
|
||
Agua De La Falda S.A.
(i)
|
$
|
18.7
|
|
$
|
18.7
|
|
Brio Gold Inc.
(ii)
|
115.2
|
|
49.1
|
|
||
|
$
|
133.9
|
|
$
|
67.8
|
|
(i)
|
The Company holds a
56.7%
interest of Agua De La Falda ("ADLF") project along with Corporación Nacional del Cobre de Chile ("Codelco"). The ADLF project is an exploration project which includes the Jeronimo Deposit and is located in northern Chile.
|
(ii)
|
The Company held approximately
53.6%
of the issued and outstanding shares of Brio Gold as at December 31, 2017 (December 31, 2016 -
85%
). For details on the movement in the Company's shareholding during the year refer to
Note 6: Acquisition and Disposition of Mineral Interests and Corporate Transactions
to the Company's Consolidated Financial Statements.
Further, in January 2018, Leagold Mining Corporation announced their intent to make an offer to acquire all of the issued and outstanding shares of Brio Gold on or before February 28, 2018. Refer to
Note 36: Subsequent Events
to the Company's Consolidated Financial Statements
for further details.
|
(a)
|
Tangible net worth of at least
$2.3 billion
.
|
(b)
|
Maximum net total debt (debt less cash) to tangible net worth of
0.75
.
|
(c)
|
Leverage ratio (net total debt/EBITDA) to be less than or equal to
3.5
:1.
|
(a)
|
Information about Assets and Liabilities
|
As at December 31, 2017
|
Chapada
|
|
El Peñón
|
|
Canadian Malartic
(i)
|
|
Jacobina
|
|
Minera Florida
|
|
Gualca-mayo
(ii)
|
|
Corporate and other
(iii)
|
|
Total excluding Brio Gold
|
|
Brio
Gold
|
|
Total
|
|
||||||||||
Property, plant and equipment
|
$
|
720.4
|
|
$
|
753.0
|
|
$
|
1,265.1
|
|
$
|
741.9
|
|
$
|
430.7
|
|
$
|
—
|
|
$
|
2,841.9
|
|
$
|
6,753.0
|
|
$
|
506.7
|
|
$
|
7,259.7
|
|
Goodwill and intangibles
|
$
|
—
|
|
$
|
5.4
|
|
$
|
403.7
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
40.4
|
|
$
|
449.5
|
|
$
|
—
|
|
$
|
449.5
|
|
Non-current assets
|
$
|
732.9
|
|
$
|
768.6
|
|
$
|
1,685.5
|
|
$
|
762.6
|
|
$
|
432.1
|
|
$
|
—
|
|
$
|
2,998.2
|
|
$
|
7,379.9
|
|
$
|
520.0
|
|
$
|
7,899.9
|
|
Total assets
|
$
|
798.2
|
|
$
|
828.4
|
|
$
|
1,869.6
|
|
$
|
783.3
|
|
$
|
458.0
|
|
$
|
232.5
|
|
$
|
3,214.5
|
|
$
|
8,184.5
|
|
$
|
578.8
|
|
$
|
8,763.3
|
|
Total liabilities
|
$
|
318.0
|
|
$
|
221.5
|
|
$
|
436.4
|
|
$
|
162.0
|
|
$
|
147.8
|
|
$
|
82.6
|
|
$
|
2,826.8
|
|
$
|
4,195.1
|
|
$
|
120.9
|
|
$
|
4,316.0
|
|
As at December 31, 2016
|
Chapada
|
|
El Peñón
|
|
Canadian Malartic
|
|
Jacobina
|
|
Minera Florida
|
|
Gualca-mayo
|
|
Corporate and other
(iii)
|
|
Total excluding Brio Gold
|
|
Brio
Gold |
|
Total
|
|
||||||||||
Property, plant and equipment
|
$
|
635.9
|
|
$
|
764.4
|
|
$
|
1,380.6
|
|
$
|
737.7
|
|
$
|
409.0
|
|
$
|
411.9
|
|
$
|
2,747.2
|
|
$
|
7,086.7
|
|
$
|
479.6
|
|
$
|
7,566.3
|
|
Goodwill and intangibles
|
$
|
—
|
|
$
|
6.8
|
|
$
|
427.7
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1.4
|
|
$
|
45.1
|
|
$
|
481.0
|
|
$
|
—
|
|
$
|
481.0
|
|
Non-current assets
|
$
|
643.9
|
|
$
|
775.2
|
|
$
|
1,867.2
|
|
$
|
751.8
|
|
$
|
415.1
|
|
$
|
412.9
|
|
$
|
2,884.9
|
|
$
|
7,751.0
|
|
$
|
498.3
|
|
$
|
8,249.3
|
|
Total assets
|
$
|
723.1
|
|
$
|
828.0
|
|
$
|
1,925.2
|
|
$
|
779.5
|
|
$
|
444.9
|
|
$
|
534.9
|
|
$
|
3,013.7
|
|
$
|
8,249.3
|
|
$
|
552.4
|
|
$
|
8,801.7
|
|
Total liabilities
|
$
|
190.9
|
|
$
|
200.5
|
|
$
|
476.2
|
|
$
|
157.5
|
|
$
|
134.1
|
|
$
|
150.4
|
|
$
|
2,783.6
|
|
$
|
4,093.2
|
|
$
|
128.5
|
|
$
|
4,221.7
|
|
(i)
|
As at December 31, 2017, certain of the Company's jointly owned exploration properties of the Canadian Malartic Corporation were classified as assets held for sale and presented separately in the consolidated balance sheet at December 31, 2017 as current assets. Refer to
Note 6: Acquisition and Disposition of Mineral Interests and Corporate Transactions
to the Company's Consolidated Financial Statements
.
|
(ii)
|
As at December 31, 2017, Gualcamayo was reclassified as a disposal group held for sale and all assets and liabilities of Gualcamayo are presented separately in the consolidated balance sheet at December 31, 2017 as current assets and current liabilities respectively. Refer to
Note 6: Acquisition and Disposition of Mineral Interests and Corporate Transactions
to the Company's Consolidated Financial Statements
.
|
(iii)
|
"Corporate and other" includes Agua Rica ($
1.1
billion) (2016 - $
1.1
billion), other advanced stage development projects, exploration properties and corporate entities.
|
(b)
|
Information about Profit and Loss
|
For the year ended December 31, 2017
|
Chapada
|
|
El Peñón
|
|
Canadian Malartic
|
|
Jacobina
|
|
Minera Florida
|
|
Gualca-mayo
|
|
Corporate
and other
|
|
Total excluding Brio Gold
|
|
Brio
Gold |
|
Total
|
|
||||||||||
Revenue
(ii) (iii)
|
$
|
425.4
|
|
$
|
274.0
|
|
$
|
403.1
|
|
$
|
170.8
|
|
$
|
123.1
|
|
$
|
188.6
|
|
$
|
—
|
|
$
|
1,585.0
|
|
$
|
218.8
|
|
$
|
1,803.8
|
|
Cost of sales excluding
depletion, depreciation and amortization
|
(215.3
|
)
|
(165.2
|
)
|
(186.0
|
)
|
(98.6
|
)
|
(79.5
|
)
|
(143.8
|
)
|
—
|
|
(888.4
|
)
|
(154.0
|
)
|
(1,042.4
|
)
|
||||||||||
Gross margin excluding depletion, depreciation and amortization
|
$
|
210.1
|
|
$
|
108.8
|
|
$
|
217.1
|
|
$
|
72.2
|
|
$
|
43.6
|
|
$
|
44.8
|
|
$
|
—
|
|
$
|
696.6
|
|
$
|
64.8
|
|
$
|
761.4
|
|
Depletion, depreciation and amortization
|
(38.1
|
)
|
(70.2
|
)
|
(129.4
|
)
|
(44.8
|
)
|
(40.5
|
)
|
(53.7
|
)
|
(7.6
|
)
|
(384.3
|
)
|
(42.5
|
)
|
(426.8
|
)
|
||||||||||
Impairment of mining properties
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(256.9
|
)
|
—
|
|
(256.9
|
)
|
—
|
|
(256.9
|
)
|
||||||||||
Segment income/(loss)
|
$
|
172.0
|
|
$
|
38.6
|
|
$
|
87.7
|
|
$
|
27.4
|
|
$
|
3.1
|
|
$
|
(265.8
|
)
|
$
|
(7.6
|
)
|
$
|
55.4
|
|
$
|
22.3
|
|
$
|
77.7
|
|
Other expenses
(i)
|
|
(395.7
|
)
|
|||||||||||||||||||||||||||
Loss before taxes
|
|
$
|
(318.0
|
)
|
||||||||||||||||||||||||||
Income tax recovery
|
|
113.9
|
|
|||||||||||||||||||||||||||
Loss from continuing operations
|
|
$
|
(204.1
|
)
|
||||||||||||||||||||||||||
Loss from discontinued operation
|
|
—
|
|
|||||||||||||||||||||||||||
Net loss
|
|
$
|
(204.1
|
)
|
For the year ended December 31, 2016
|
Chapada
|
|
El Peñón
|
|
Canadian Malartic
|
|
Jacobina
|
|
Minera Florida
|
|
Gualca-mayo
|
|
Corporate
and other |
|
Total excluding Brio Gold
|
|
Brio
Gold |
|
Total
|
|
||||||||||
Revenue
(ii) (iii)
|
$
|
317.0
|
|
$
|
380.8
|
|
$
|
366.8
|
|
$
|
145.5
|
|
$
|
135.5
|
|
$
|
205.9
|
|
$
|
—
|
|
$
|
1,551.5
|
|
$
|
236.2
|
|
$
|
1,787.7
|
|
Cost of sales excluding
depletion, depreciation and amortization
|
(201.5
|
)
|
(204.1
|
)
|
(179.0
|
)
|
(86.8
|
)
|
(79.2
|
)
|
(136.0
|
)
|
—
|
|
(886.6
|
)
|
(142.4
|
)
|
(1,029.0
|
)
|
||||||||||
Gross margin excluding depletion, depreciation and amortization
|
$
|
115.5
|
|
$
|
176.7
|
|
$
|
187.8
|
|
$
|
58.7
|
|
$
|
56.3
|
|
$
|
69.9
|
|
$
|
—
|
|
$
|
664.9
|
|
$
|
93.8
|
|
$
|
758.7
|
|
Depletion, depreciation and amortization
|
(45.9
|
)
|
(105.7
|
)
|
(121.3
|
)
|
(39.9
|
)
|
(33.7
|
)
|
(39.6
|
)
|
(9.1
|
)
|
(395.2
|
)
|
(67.1
|
)
|
(462.3
|
)
|
||||||||||
Impairment of mining properties
|
—
|
|
(600.5
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(600.5
|
)
|
(110.8
|
)
|
(711.3
|
)
|
||||||||||
Segment income/(loss)
|
$
|
69.6
|
|
$
|
(529.5
|
)
|
$
|
66.5
|
|
$
|
18.8
|
|
$
|
22.6
|
|
$
|
30.3
|
|
$
|
(9.1
|
)
|
$
|
(330.8
|
)
|
$
|
(84.1
|
)
|
$
|
(414.9
|
)
|
Other expenses
(i)
|
|
(200.8
|
)
|
|||||||||||||||||||||||||||
Loss before taxes
|
|
$
|
(615.7
|
)
|
||||||||||||||||||||||||||
Income tax recovery
|
|
324.9
|
|
|||||||||||||||||||||||||||
Loss from continuing operations
|
|
$
|
(290.8
|
)
|
||||||||||||||||||||||||||
Loss from discontinued operation
|
|
(17.5
|
)
|
|||||||||||||||||||||||||||
Net loss
|
|
$
|
(308.3
|
)
|
(i)
|
Other expenses are comprised of general and administrative expense of
$113.6
million (
2016
-
$100.2 million
), exploration and evaluation expense of
$21.2
(
2016
-
$14.9 million
), net finance expense of
$137.7 million
(
2016
-
$142.2 million
), other operating expenses of
$23.6
(
2016
-
$39.7 million
) and expenses related to impairment of non-
|
(ii)
|
Gross revenues are derived from sales of gold of
$1,433.9 million
(
2016
-
$1,473.5 million
) and silver of
$86.1 million
(
2016
-
$112.7 million
) and copper of
$283.8 million
(
2016
-
$201.5 million
).
|
(iii)
|
Intersegment sales are eliminated in the above information reported to the Company’s CODM. For the year ended December 31, 2017, intersegment purchases included
$1,803.8 million
of gold, silver and copper purchased by the Company’s corporate office from the Company’s producing mines (2016 -
$1,787.7 million
) and revenue related to the sale of these metals to third parties was
$1,803.8 million
(2016 -
$1,787.7 million
).
|
Capital expenditures
|
Chapada
|
|
El Peñón
|
|
Canadian Malartic
|
|
Gualca-mayo
|
|
Minera Florida
|
|
Jacobina
|
|
Corporate
and other (i) |
|
Total excluding Brio Gold
|
|
Brio
Gold |
|
Total
|
|
||||||||||
For the year ended December 31, 2017
|
$
|
46.7
|
|
$
|
56.3
|
|
$
|
89.4
|
|
$
|
23.6
|
|
$
|
52.6
|
|
$
|
45.1
|
|
$
|
209.6
|
|
$
|
523.3
|
|
$
|
84.2
|
|
$
|
607.5
|
|
For the year ended December 31, 2016
|
$
|
82.6
|
|
$
|
88.4
|
|
$
|
60.7
|
|
$
|
21.8
|
|
$
|
45.3
|
|
$
|
46.1
|
|
$
|
83.3
|
|
$
|
428.2
|
|
$
|
67.2
|
|
$
|
495.4
|
|
(i)
|
Balance includes
$179.7 million
for construction of Cerro Moro (
2016
-
$63.9 million
).
|
(c)
|
Information about Geographical Areas
|
As at December 31,
|
2017
|
|
2016
|
|
||
Canada
|
$
|
403.1
|
|
$
|
366.8
|
|
Chile
|
397.1
|
|
516.3
|
|
||
Brazil
|
815.0
|
|
698.8
|
|
||
Argentina
|
188.6
|
|
205.8
|
|
||
Total revenue
|
$
|
1,803.8
|
|
$
|
1,787.7
|
|
As at December 31,
|
2017
|
|
2016
|
|
||
Canada
|
$
|
1,782.5
|
|
$
|
2,118.7
|
|
Chile
|
1,716.2
|
|
1,529.1
|
|
||
Brazil
|
2,082.9
|
|
1,902.7
|
|
||
Argentina
|
2,207.6
|
|
2,549.1
|
|
||
United States
|
36.9
|
|
33.0
|
|
||
Total non-current assets
|
$
|
7,826.1
|
|
$
|
8,132.6
|
|
(d)
|
Information about Major Customers
|
For the years ended December 31,
|
2017
|
|
2016
|
|
||
Customer
(i)
|
|
|
||||
1
|
$
|
384.5
|
|
$
|
422.3
|
|
2
|
267.1
|
|
232.5
|
|
||
3
|
—
|
|
297.5
|
|
||
4
|
262.7
|
|
278.6
|
|
||
5
|
229.9
|
|
—
|
|
||
Total sales to customers exceeding 10% of annual metal sales
|
$
|
1,144.2
|
|
$
|
1,230.9
|
|
Percentage of total metal sales
|
63.4
|
%
|
68.9
|
%
|
(i)
|
A balance is only included for a customer in each year where total sales to that customer exceeded
10%
of annual metal sales in the period.
|
As at December 31,
|
2017
|
|
2016
|
|
||
Within 1 year
|
$
|
515.3
|
|
$
|
312.4
|
|
Between 1 to 3 years
|
501.7
|
|
247.5
|
|
||
Between 3 to 5 years
|
150.0
|
|
57.7
|
|
||
After 5 years
|
—
|
|
10.4
|
|
||
|
$
|
1,167.0
|
|
$
|
628.0
|
|
As at December 31,
|
2017
|
|
2016
|
|
||
Within 1 year
|
$
|
5.9
|
|
$
|
1.9
|
|
Between 1 and 5 years
|
14.7
|
|
1.5
|
|
||
After 5 years
|
6.1
|
|
—
|
|
||
|
$
|
26.7
|
|
$
|
3.4
|
|
(a)
|
Related Parties and Transactions
|
(b)
|
Compensation of Key Management Personnel
|
(i)
|
Refer to
Note 29
: Share-Based Payments
to the Company's Consolidated Financial Statements for further disclosures on share-based payments. Balances exclude the periodic fair value adjustment (mark-to-market) on the deferred share units.
|
(ii)
|
Included in other benefits are contributions to defined contribution pension plans.
|
(a)
|
Shareholder Supported Take-over Bid for Brio Gold Inc.
|
(b)
|
Copper Advanced Sales Program
|
(c)
|
Refinancing of Debt - Redemption of 2019 Notes
|
As at December 31, 2017
|
Yamana Gold Inc.
(parent)
|
|
Guarantor subsidiaries
|
|
Non-guarantors
|
|
Eliminations and reclassifications
|
|
Consolidated
|
|
|||||
Assets
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
98.2
|
|
$
|
24.9
|
|
$
|
25.8
|
|
$
|
—
|
|
$
|
148.9
|
|
Trade and other receivables
|
24.4
|
|
10.2
|
|
4.0
|
|
—
|
|
38.6
|
|
|||||
Inventories
|
11.8
|
|
109.0
|
|
42.7
|
|
—
|
|
163.5
|
|
|||||
Other financial assets
|
2.6
|
|
(0.5
|
)
|
11.1
|
|
—
|
|
13.2
|
|
|||||
Other assets
|
3.1
|
|
89.1
|
|
27.2
|
|
—
|
|
119.4
|
|
|||||
Assets held for sale
|
—
|
|
123.2
|
|
232.6
|
|
—
|
|
355.8
|
|
|||||
Intercompany receivables
|
—
|
|
125.9
|
|
19.1
|
|
(145.0
|
)
|
—
|
|
|||||
|
$
|
140.1
|
|
$
|
481.8
|
|
$
|
362.5
|
|
$
|
(145.0
|
)
|
$
|
839.4
|
|
Non-current assets:
|
|
|
|
|
|
||||||||||
Property, plant and equipment
|
24.4
|
|
3,556.5
|
|
3,678.8
|
|
—
|
|
7,259.7
|
|
|||||
Investment in associates
|
4,554.3
|
|
177.1
|
|
—
|
|
(4,731.4
|
)
|
—
|
|
|||||
Other financial assets
|
17.3
|
|
4.7
|
|
4.1
|
|
—
|
|
26.1
|
|
|||||
Deferred tax assets
|
73.0
|
|
14.7
|
|
10.1
|
|
—
|
|
97.8
|
|
|||||
Goodwill and intangibles
|
34.8
|
|
409.1
|
|
5.6
|
|
—
|
|
449.5
|
|
|||||
Other assets
|
—
|
|
44.5
|
|
46.3
|
|
—
|
|
90.8
|
|
|||||
Intercompany receivables
|
1,486.4
|
|
—
|
|
—
|
|
(1,486.4
|
)
|
—
|
|
|||||
Total assets
|
$
|
6,330.3
|
|
$
|
4,688.4
|
|
$
|
4,107.4
|
|
$
|
(6,362.8
|
)
|
$
|
8,763.3
|
|
Liabilities
|
|
|
|
|
|
|
|||||||||
Current liabilities:
|
|
|
|
|
|
||||||||||
Trade and other payables
|
$
|
49.7
|
|
$
|
191.5
|
|
$
|
104.2
|
|
$
|
—
|
|
$
|
345.4
|
|
Income taxes payable
|
—
|
|
87.0
|
|
4.8
|
|
—
|
|
91.8
|
|
|||||
Other financial liabilities
|
121.4
|
|
56.8
|
|
24.9
|
|
—
|
|
203.1
|
|
|||||
Other provisions and liabilities
|
1.0
|
|
11.6
|
|
44.1
|
|
—
|
|
56.7
|
|
|||||
Liabilities held for sale
|
—
|
|
1.1
|
|
82.6
|
|
—
|
|
83.7
|
|
|||||
Intercompany payables
|
145.1
|
|
7.5
|
|
185.2
|
|
(337.8
|
)
|
—
|
|
|||||
|
$
|
317.2
|
|
$
|
355.5
|
|
$
|
445.8
|
|
$
|
(337.8
|
)
|
$
|
780.7
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|||||||||
Long-term debt
|
1,673.2
|
|
1.9
|
|
72.6
|
|
—
|
|
1,747.7
|
|
|||||
Decommissioning, restoration and similar liabilities
|
—
|
|
185.9
|
|
72.3
|
|
—
|
|
258.2
|
|
|||||
Deferred tax liabilities
|
5.5
|
|
553.8
|
|
587.8
|
|
—
|
|
1,147.1
|
|
|||||
Other financial liabilities
|
21.0
|
|
38.7
|
|
26.0
|
|
—
|
|
85.7
|
|
|||||
Other provisions and liabilities
|
—
|
|
70.4
|
|
226.2
|
|
—
|
|
296.6
|
|
|||||
Intercompany payables
|
—
|
|
115.6
|
|
1,370.8
|
|
(1,486.4
|
)
|
—
|
|
|||||
Total liabilities
|
$
|
2,016.9
|
|
$
|
1,321.8
|
|
$
|
2,801.5
|
|
$
|
(1,824.2
|
)
|
$
|
4,316.0
|
|
Equity
|
|
|
|
|
|
||||||||||
Equity attributable to Yamana Gold Inc. shareholders
|
$
|
4,313.4
|
|
$
|
3,366.6
|
|
$
|
1,287.2
|
|
$
|
(4,653.8
|
)
|
$
|
4,313.4
|
|
Non-controlling interest
|
—
|
|
—
|
|
18.7
|
|
115.2
|
|
133.9
|
|
|||||
Total equity
|
$
|
4,313.4
|
|
$
|
3,366.6
|
|
$
|
1,305.9
|
|
$
|
(4,538.6
|
)
|
$
|
4,447.3
|
|
Total liabilities and equity
|
$
|
6,330.3
|
|
$
|
4,688.4
|
|
$
|
4,107.4
|
|
$
|
(6,362.8
|
)
|
$
|
8,763.3
|
|
As at December 31, 2016
|
Yamana Gold Inc.
(parent)
|
|
Guarantor subsidiaries
|
|
Non-guarantors
|
|
Eliminations and reclassifications
|
|
Consolidated
|
|
|||||
Assets
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
35.1
|
|
$
|
29.5
|
|
$
|
32.8
|
|
$
|
—
|
|
$
|
97.4
|
|
Trade and other receivables
|
31.7
|
|
3.0
|
|
1.9
|
|
—
|
|
36.6
|
|
|||||
Inventories
|
10.5
|
|
125.0
|
|
118.6
|
|
—
|
|
254.1
|
|
|||||
Other financial assets
|
4.5
|
|
5.0
|
|
4.9
|
|
—
|
|
14.4
|
|
|||||
Other assets
|
3.9
|
|
85.1
|
|
60.9
|
|
—
|
|
149.9
|
|
|||||
Assets held for sale
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Intercompany receivables
|
(14.7
|
)
|
152.1
|
|
18.6
|
|
(156.0
|
)
|
—
|
|
|||||
|
$
|
71.0
|
|
$
|
399.7
|
|
$
|
237.7
|
|
$
|
(156.0
|
)
|
$
|
552.4
|
|
Non-current assets:
|
|
|
|
|
|
||||||||||
Property, plant and equipment
|
23.1
|
|
3,572.5
|
|
3,970.7
|
|
—
|
|
7,566.3
|
|
|||||
Investment in associates
|
4,800.7
|
|
203.6
|
|
—
|
|
(5,004.3
|
)
|
—
|
|
|||||
Other financial assets
|
29.5
|
|
3.3
|
|
3.3
|
|
—
|
|
36.1
|
|
|||||
Deferred tax assets
|
45.5
|
|
50.0
|
|
21.2
|
|
—
|
|
116.7
|
|
|||||
Goodwill and intangibles
|
38.0
|
|
434.4
|
|
8.6
|
|
—
|
|
481.0
|
|
|||||
Other assets
|
—
|
|
39.5
|
|
9.7
|
|
—
|
|
49.2
|
|
|||||
Intercompany receivables
|
1,318.9
|
|
—
|
|
—
|
|
(1,318.9
|
)
|
—
|
|
|||||
Total assets
|
$
|
6,326.7
|
|
$
|
4,703.0
|
|
$
|
4,251.2
|
|
$
|
(6,479.2
|
)
|
$
|
8,801.7
|
|
Liabilities
|
|
|
|
|
|
|
|||||||||
Current liabilities:
|
|
|
|
|
|
||||||||||
Trade and other payables
|
$
|
42.4
|
|
$
|
176.1
|
|
$
|
121.5
|
|
$
|
—
|
|
$
|
340.0
|
|
Income taxes payable
|
—
|
|
—
|
|
4.8
|
|
—
|
|
4.8
|
|
|||||
Other financial liabilities
|
—
|
|
71.4
|
|
3.1
|
|
—
|
|
74.5
|
|
|||||
Other provisions and liabilities
|
—
|
|
12.6
|
|
43.2
|
|
—
|
|
55.8
|
|
|||||
Liabilities held for sale
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Intercompany payables
|
170.7
|
|
20.8
|
|
72.0
|
|
(263.5
|
)
|
—
|
|
|||||
|
$
|
213.1
|
|
$
|
280.9
|
|
$
|
244.6
|
|
$
|
(263.5
|
)
|
$
|
475.1
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|||||||||
Long-term debt
|
1,572.2
|
|
1.6
|
|
—
|
|
—
|
|
1,573.8
|
|
|||||
Decommissioning, restoration and similar liabilities
|
—
|
|
123.8
|
|
98.4
|
|
—
|
|
222.2
|
|
|||||
Deferred tax liabilities
|
12.3
|
|
579.8
|
|
919.3
|
|
—
|
|
1,511.4
|
|
|||||
Other financial liabilities
|
16.9
|
|
52.5
|
|
7.5
|
|
—
|
|
76.9
|
|
|||||
Other provisions and liabilities
|
—
|
|
54.1
|
|
308.2
|
|
—
|
|
362.3
|
|
|||||
Intercompany payables
|
—
|
|
104.9
|
|
1,214.0
|
|
(1,318.9
|
)
|
—
|
|
|||||
Total liabilities
|
$
|
1,814.5
|
|
$
|
1,197.6
|
|
$
|
2,792.0
|
|
$
|
(1,582.4
|
)
|
$
|
4,221.7
|
|
Equity
|
|
|
|
|
|
||||||||||
Equity attributable to Yamana Gold Inc. shareholders
|
$
|
4,512.2
|
|
$
|
3,505.4
|
|
$
|
1,440.5
|
|
$
|
(4,945.9
|
)
|
$
|
4,512.2
|
|
Non-controlling interest
|
—
|
|
—
|
|
18.7
|
|
49.1
|
|
67.8
|
|
|||||
Total equity
|
$
|
4,512.2
|
|
$
|
3,505.4
|
|
$
|
1,459.2
|
|
$
|
(4,896.8
|
)
|
$
|
4,580.0
|
|
Total liabilities and equity
|
$
|
6,326.7
|
|
$
|
4,703.0
|
|
$
|
4,251.2
|
|
$
|
(6,479.2
|
)
|
$
|
8,801.7
|
|
For the year ended December 31, 2017
|
Yamana Gold Inc.
(parent)
|
|
Guarantor subsidiaries
|
|
Non-guarantors
|
|
Eliminations and reclassifications
|
|
Consolidated
|
|
|||||
Revenue
|
$
|
1,555.6
|
|
$
|
1,780.6
|
|
$
|
403.0
|
|
$
|
(1,935.4
|
)
|
$
|
1,803.8
|
|
Cost of sales excluding depletion, depreciation and amortization
|
(1,536.5
|
)
|
(1,141.1
|
)
|
(294.0
|
)
|
1,929.2
|
|
(1,042.4
|
)
|
|||||
Gross margin excluding depletion, depreciation and amortization
|
$
|
19.1
|
|
$
|
639.5
|
|
$
|
109.0
|
|
$
|
(6.2
|
)
|
$
|
761.4
|
|
Depletion, depreciation and amortization
|
(6.5
|
)
|
(322.7
|
)
|
(97.6
|
)
|
—
|
|
(426.8
|
)
|
|||||
Impairment of mining properties
|
—
|
|
—
|
|
(256.9
|
)
|
—
|
|
(256.9
|
)
|
|||||
Mine operating earnings/(loss)
|
12.6
|
|
316.8
|
|
(245.5
|
)
|
(6.2
|
)
|
77.7
|
|
|||||
Expenses
(i)
|
|
|
|
|
|
||||||||||
General and administrative
|
(50.9
|
)
|
(9.8
|
)
|
(52.9
|
)
|
—
|
|
(113.6
|
)
|
|||||
Exploration and evaluation
|
(0.9
|
)
|
(10.1
|
)
|
(10.2
|
)
|
—
|
|
(21.2
|
)
|
|||||
Equity (loss)/income from associates
|
(176.6
|
)
|
(26.5
|
)
|
—
|
|
203.1
|
|
—
|
|
|||||
Other expenses
|
(4.4
|
)
|
(15.9
|
)
|
(3.3
|
)
|
—
|
|
(23.6
|
)
|
|||||
Reversal/(Impairment) of non-operating mining properties
|
—
|
|
—
|
|
(99.6
|
)
|
—
|
|
(99.6
|
)
|
|||||
Operating (loss)/income
|
(220.2
|
)
|
254.5
|
|
(411.5
|
)
|
196.9
|
|
(180.3
|
)
|
|||||
Finance income
(i)
|
123.8
|
|
75.0
|
|
201.7
|
|
(397.1
|
)
|
3.4
|
|
|||||
Finance expense
|
(137.1
|
)
|
(205.2
|
)
|
(203.1
|
)
|
404.3
|
|
(141.1
|
)
|
|||||
Net finance income (expense)
|
(13.3
|
)
|
(130.2
|
)
|
(1.4
|
)
|
7.2
|
|
(137.7
|
)
|
|||||
(Loss)/income before taxes
|
(233.5
|
)
|
124.3
|
|
(412.9
|
)
|
204.1
|
|
(318.0
|
)
|
|||||
Income tax recovery from continuing operations
|
29.3
|
|
(214.3
|
)
|
298.9
|
|
—
|
|
113.9
|
|
|||||
Net loss from continuing operations
|
(204.2
|
)
|
(90.0
|
)
|
(114.0
|
)
|
204.1
|
|
(204.1
|
)
|
|||||
Net loss from discontinued operations
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Net loss
|
$
|
(204.2
|
)
|
$
|
(90.0
|
)
|
$
|
(114.0
|
)
|
$
|
204.1
|
|
$
|
(204.1
|
)
|
|
|
|
|
|
|
||||||||||
Attributable to:
|
|
|
|
|
|
||||||||||
Yamana Gold Inc. equityholders
|
(204.2
|
)
|
(90.0
|
)
|
(104.3
|
)
|
204.1
|
|
(194.4
|
)
|
|||||
Non-controlling interests
|
—
|
|
—
|
|
(9.7
|
)
|
—
|
|
(9.7
|
)
|
|||||
Net loss
|
(204.2
|
)
|
(90.0
|
)
|
(114.0
|
)
|
204.1
|
|
(204.1
|
)
|
|||||
|
|
|
|
|
|
||||||||||
Total other comprehensive income
|
$
|
5.6
|
|
$
|
—
|
|
$
|
7.1
|
|
$
|
—
|
|
$
|
12.7
|
|
Total comprehensive loss
|
$
|
(198.6
|
)
|
$
|
(90.0
|
)
|
$
|
(106.9
|
)
|
$
|
204.1
|
|
$
|
(191.4
|
)
|
For the year ended December 31, 2016
|
Yamana Gold Inc.
(parent)
|
|
Guarantor subsidiaries
|
|
Non-guarantors
|
|
Eliminations and reclassifications
|
|
Consolidated
|
|
|||||
Revenue
|
$
|
1,845.9
|
|
$
|
1,653.6
|
|
$
|
435.0
|
|
$
|
(2,146.8
|
)
|
$
|
1,787.7
|
|
Cost of sales excluding depletion, depreciation and amortization
|
(1,786.9
|
)
|
(1,108.0
|
)
|
(279.8
|
)
|
2,145.7
|
|
(1,029.0
|
)
|
|||||
Gross margin excluding depletion, depreciation and amortization
|
59.0
|
|
545.6
|
|
155.2
|
|
(1.1
|
)
|
758.7
|
|
|||||
Depletion, depreciation and amortization
|
(7.3
|
)
|
(347.0
|
)
|
(108.0
|
)
|
—
|
|
(462.3
|
)
|
|||||
Impairment of mining properties
|
—
|
|
(600.5
|
)
|
(110.8
|
)
|
—
|
|
(711.3
|
)
|
|||||
Mine operating earnings/(loss)
|
51.7
|
|
(401.9
|
)
|
(63.6
|
)
|
(1.1
|
)
|
(414.9
|
)
|
|||||
Expenses
(i)
|
|
|
|
|
|
||||||||||
General and administrative
|
(48.6
|
)
|
(20.5
|
)
|
(31.1
|
)
|
—
|
|
(100.2
|
)
|
|||||
Exploration and evaluation
|
(0.6
|
)
|
(8.7
|
)
|
(5.6
|
)
|
—
|
|
(14.9
|
)
|
|||||
Equity (loss)/income from associates
|
(366.6
|
)
|
65.6
|
|
—
|
|
301.0
|
|
—
|
|
|||||
Other expenses
|
5.6
|
|
(15.7
|
)
|
(29.6
|
)
|
—
|
|
(39.7
|
)
|
|||||
Reversal/(Impairment) of non-operating mining properties
|
—
|
|
—
|
|
96.2
|
|
—
|
|
96.2
|
|
|||||
Operating (loss)/income
|
(358.5
|
)
|
(381.2
|
)
|
(33.7
|
)
|
299.9
|
|
(473.5
|
)
|
|||||
Finance income
(i)
|
130.9
|
|
85.3
|
|
208.8
|
|
(423.4
|
)
|
1.6
|
|
|||||
Finance expense
|
(97.7
|
)
|
(258.5
|
)
|
(217.2
|
)
|
429.6
|
|
(143.8
|
)
|
|||||
Net finance income (expense)
|
33.2
|
|
(173.2
|
)
|
(8.4
|
)
|
6.2
|
|
(142.2
|
)
|
|||||
(Loss)/income before taxes
|
(325.3
|
)
|
(554.4
|
)
|
(42.1
|
)
|
306.1
|
|
(615.7
|
)
|
|||||
Income tax recovery from continuing operations
|
17.0
|
|
284.7
|
|
23.2
|
|
—
|
|
324.9
|
|
|||||
Net loss from continuing operations
|
(308.3
|
)
|
(269.7
|
)
|
(18.9
|
)
|
306.1
|
|
(290.8
|
)
|
|||||
Net loss from discontinued operations
|
—
|
|
(11.6
|
)
|
(5.9
|
)
|
—
|
|
(17.5
|
)
|
|||||
Net loss
|
$
|
(308.3
|
)
|
$
|
(281.3
|
)
|
$
|
(24.8
|
)
|
$
|
306.1
|
|
$
|
(308.3
|
)
|
|
|
|
|
|
|
||||||||||
Attributable to:
|
|
|
|
|
|
||||||||||
Yamana Gold Inc. equityholders
|
(308.3
|
)
|
(281.3
|
)
|
(24.4
|
)
|
306.1
|
|
(307.9
|
)
|
|||||
Non-controlling interests
|
—
|
|
—
|
|
(0.4
|
)
|
—
|
|
(0.4
|
)
|
|||||
Net loss
|
(308.3
|
)
|
(281.3
|
)
|
(24.8
|
)
|
306.1
|
|
(308.3
|
)
|
|||||
|
|
|
|
|
|
||||||||||
Total other comprehensive loss
|
$
|
(4.3
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(4.3
|
)
|
Total comprehensive loss
|
$
|
(312.6
|
)
|
$
|
(281.3
|
)
|
$
|
(24.8
|
)
|
$
|
306.1
|
|
$
|
(312.6
|
)
|
For the year ended December 31, 2017
|
Yamana Gold Inc.
(parent)
|
|
Guarantor subsidiaries
|
|
Non-guarantors
|
|
Eliminations and reclassifications
|
|
Consolidated
|
|
|||||
Operating activities
|
|
|
|
|
|
||||||||||
Loss before taxes
|
$
|
(233.5
|
)
|
$
|
124.3
|
|
$
|
(412.9
|
)
|
$
|
204.1
|
|
(318.0
|
)
|
|
Adjustments to reconcile earnings before taxes to net operating cash flows:
|
|
|
|
|
|
|
|||||||||
Depletion, depreciation and amortization
|
6.5
|
|
322.7
|
|
97.6
|
|
—
|
|
426.8
|
|
|||||
Share-based payments
|
7.2
|
|
—
|
|
5.4
|
|
—
|
|
12.6
|
|
|||||
Equity loss/(income) from associate
|
176.6
|
|
26.5
|
|
—
|
|
(203.1
|
)
|
—
|
|
|||||
Finance income
|
(123.8
|
)
|
(75.0
|
)
|
(201.7
|
)
|
397.1
|
|
(3.4
|
)
|
|||||
Finance expense
|
137.1
|
|
205.2
|
|
203.1
|
|
(404.3
|
)
|
141.1
|
|
|||||
Mark-to-market on sales of concentrate and price adjustments on unsettled invoices
|
(4.0
|
)
|
—
|
|
—
|
|
—
|
|
(4.0
|
)
|
|||||
Mark-to-market on investments and other assets
|
2.5
|
|
—
|
|
—
|
|
—
|
|
2.5
|
|
|||||
Impairment of mineral properties
|
—
|
|
—
|
|
356.5
|
|
—
|
|
356.5
|
|
|||||
Amortization of deferred revenue on metal purchase agreements
|
—
|
|
(8.6
|
)
|
—
|
|
—
|
|
(8.6
|
)
|
|||||
Other non-cash (recoveries)/expenses
|
—
|
|
16.3
|
|
(24.1
|
)
|
—
|
|
(7.8
|
)
|
|||||
Advanced payments received on metal purchase agreements
|
6.6
|
|
—
|
|
—
|
|
—
|
|
6.6
|
|
|||||
Decommissioning, restoration and similar liabilities paid
|
—
|
|
(3.7
|
)
|
(0.9
|
)
|
—
|
|
(4.6
|
)
|
|||||
Other cash payments
|
—
|
|
—
|
|
(6.0
|
)
|
—
|
|
(6.0
|
)
|
|||||
Cash flows from/(used in) operating activities before income taxes paid and net change in working capital
|
$
|
(24.8
|
)
|
$
|
607.7
|
|
$
|
17.0
|
|
$
|
(6.2
|
)
|
$
|
593.7
|
|
Income taxes paid
|
—
|
|
(18.9
|
)
|
(0.1
|
)
|
—
|
|
(19.0
|
)
|
|||||
Payments made related to the Brazilian tax matters
|
—
|
|
(76.7
|
)
|
—
|
|
—
|
|
(76.7
|
)
|
|||||
Cash flows from/(used in) operating activities before net change in working capital
|
$
|
(24.8
|
)
|
$
|
512.1
|
|
$
|
16.9
|
|
$
|
(6.2
|
)
|
$
|
498.0
|
|
Net change in working capital
|
7.6
|
|
(48.1
|
)
|
(2.0
|
)
|
28.5
|
|
(14.0
|
)
|
|||||
Intercompany movement in operations
|
(66.6
|
)
|
12.8
|
|
138.9
|
|
(85.1
|
)
|
—
|
|
|||||
Cash flows from/(used in) operating activities of continuing operations
|
$
|
(83.8
|
)
|
$
|
476.8
|
|
$
|
153.8
|
|
$
|
(62.8
|
)
|
$
|
484.0
|
|
Cash flows from/(used in) operating activities of discontinued operations
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Investing activities
|
|
|
|
|
|
||||||||||
Acquisition of property, plant and equipment
|
$
|
(2.4
|
)
|
$
|
(306.0
|
)
|
$
|
(299.4
|
)
|
$
|
(36.0
|
)
|
$
|
(643.8
|
)
|
Proceeds from sale of Mexican operations
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Acquisition of Mineração Riacho dos Machados Ltda, net of cash acquired
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Proceeds on disposal of investments and other assets
|
17.5
|
|
—
|
|
—
|
|
—
|
|
17.5
|
|
|||||
Cash used in other investing activities
|
—
|
|
(17.9
|
)
|
—
|
|
—
|
|
(17.9
|
)
|
|||||
Cash flows from/(used in) investing activities of continuing operations
|
$
|
15.1
|
|
$
|
(323.9
|
)
|
$
|
(299.4
|
)
|
$
|
(36.0
|
)
|
$
|
(644.2
|
)
|
Cash flows from/(used in) investing activities of discontinued operations
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Financing activities
|
|
|
|
|
|
||||||||||
Dividends paid
|
$
|
(18.9
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(18.9
|
)
|
Interest and other finance expenses paid
|
(103.8
|
)
|
—
|
|
—
|
|
—
|
|
(103.8
|
)
|
|||||
Proceeds from Brio Gold Inc. private placement and rights offering
|
71.5
|
|
—
|
|
—
|
|
—
|
|
71.5
|
|
Repayment of term loan and notes payable
|
(460.9
|
)
|
—
|
|
|
|
—
|
|
(460.9
|
)
|
|||||
Proceeds from term loan and notes payable
|
655.0
|
|
—
|
|
75.0
|
|
—
|
|
730.0
|
|
|||||
Proceeds/(repayments) of intercompany financing activities
|
(11.2
|
)
|
(150.9
|
)
|
63.3
|
|
98.8
|
|
—
|
|
|||||
Cash flows from/(used in) financing activities of continuing operations
|
$
|
131.7
|
|
$
|
(150.9
|
)
|
$
|
138.3
|
|
$
|
98.8
|
|
$
|
217.9
|
|
Effect of foreign exchange on non-US Dollar denominated cash and cash equivalents
|
0.1
|
|
(6.6
|
)
|
6.6
|
|
—
|
|
0.1
|
|
|||||
Increase/(Decrease) in cash and cash equivalents of continuing operations
|
$
|
63.1
|
|
$
|
(4.6
|
)
|
$
|
(0.7
|
)
|
$
|
—
|
|
$
|
57.8
|
|
Increase/(Decrease) in cash and cash equivalents of discontinued operations
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Cash and cash equivalents of continuing operations, beginning of year
|
$
|
35.1
|
|
$
|
29.5
|
|
$
|
32.8
|
|
$
|
—
|
|
$
|
97.4
|
|
Cash and cash equivalents of discontinued operations, beginning of year
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Cash and cash equivalents reclassified as held for sale
|
$
|
—
|
|
$
|
—
|
|
$
|
(6.3
|
)
|
$
|
—
|
|
$
|
(6.3
|
)
|
Cash and cash equivalents of continuing operations, end of year
|
$
|
98.2
|
|
$
|
24.9
|
|
$
|
25.8
|
|
$
|
—
|
|
$
|
148.9
|
|
Cash and cash equivalents of discontinued operations, end of year
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
For the year ended December 31, 2016
|
Yamana Gold Inc.
(parent)
|
|
Guarantor subsidiaries
|
|
Non-guarantors
|
|
Eliminations and reclassifications
|
|
Consolidated
|
|
|||||
Operating activities
|
|
|
|
|
|
||||||||||
Loss before taxes
|
$
|
(325.3
|
)
|
$
|
(554.4
|
)
|
$
|
(42.1
|
)
|
$
|
306.1
|
|
(615.7
|
)
|
|
Adjustments to reconcile earnings before taxes to net operating cash flows:
|
|
|
|
|
|
||||||||||
Depletion, depreciation and amortization
|
7.3
|
|
347.0
|
|
108.0
|
|
—
|
|
462.3
|
|
|||||
Share-based payments
|
7.2
|
|
—
|
|
7.0
|
|
—
|
|
14.2
|
|
|||||
Equity loss/(income) from associate
|
366.6
|
|
(65.6
|
)
|
—
|
|
(301.0
|
)
|
—
|
|
|||||
Finance income
|
(130.9
|
)
|
(85.3
|
)
|
(208.8
|
)
|
423.4
|
|
(1.6
|
)
|
|||||
Finance expense
|
97.7
|
|
258.5
|
|
217.2
|
|
(429.6
|
)
|
143.8
|
|
|||||
Mark-to-market on sales of concentrate and price adjustments on unsettled invoices
|
(9.3
|
)
|
0.2
|
|
—
|
|
—
|
|
(9.1
|
)
|
|||||
Mark-to-market on investments and other assets
|
(16.1
|
)
|
0.1
|
|
11.7
|
|
—
|
|
(4.3
|
)
|
|||||
Impairment of mineral properties
|
—
|
|
600.5
|
|
14.6
|
|
—
|
|
615.1
|
|
|||||
Amortization of deferred revenue on metal purchase agreements
|
—
|
|
—
|
|
(6.8
|
)
|
—
|
|
(6.8
|
)
|
|||||
Other non-cash (recoveries)/expenses
|
—
|
|
24.7
|
|
12.0
|
|
—
|
|
36.7
|
|
|||||
Advanced payments received on metal purchase agreements
|
—
|
|
—
|
|
64.0
|
|
—
|
|
64.0
|
|
|||||
Decommissioning, restoration and similar liabilities paid
|
—
|
|
(6.3
|
)
|
(1.8
|
)
|
—
|
|
(8.1
|
)
|
|||||
Other cash payments
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Cash flows from/(used in) operating activities before income taxes paid and net change in working capital
|
$
|
(2.8
|
)
|
$
|
519.4
|
|
$
|
175.0
|
|
$
|
(1.1
|
)
|
$
|
690.5
|
|
Income taxes paid
|
—
|
|
(59.3
|
)
|
(4.6
|
)
|
—
|
|
(63.9
|
)
|
|||||
Payments made related to the Brazilian tax matters
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Cash flows from/(used in) operating activities before net change in working capital
|
$
|
(2.8
|
)
|
$
|
460.1
|
|
$
|
170.4
|
|
$
|
(1.1
|
)
|
$
|
626.6
|
|
Net change in working capital
|
(20.2
|
)
|
2.6
|
|
25.0
|
|
17.9
|
|
25.3
|
|
|||||
Intercompany movement in operations
|
(99.5
|
)
|
115.2
|
|
(68.3
|
)
|
52.6
|
|
—
|
|
|||||
Cash flows from/(used in) operating activities of continuing operations
|
$
|
(122.5
|
)
|
$
|
577.9
|
|
$
|
127.1
|
|
$
|
69.4
|
|
$
|
651.9
|
|
Cash flows from/(used in) operating activities of discontinued operations
|
$
|
—
|
|
$
|
12.9
|
|
$
|
—
|
|
$
|
—
|
|
$
|
12.9
|
|
Investing activities
|
|
|
|
|
|
||||||||||
Acquisition of property, plant and equipment
|
$
|
(3.4
|
)
|
$
|
(277.9
|
)
|
$
|
(214.1
|
)
|
$
|
—
|
|
$
|
(495.4
|
)
|
Proceeds from sale of Mexican operations
|
124.0
|
|
—
|
|
—
|
|
—
|
|
124.0
|
|
|||||
Acquisition of Mineração Riacho dos Machados Ltda, net of cash acquired
|
—
|
|
—
|
|
(50.2
|
)
|
—
|
|
(50.2
|
)
|
|||||
Proceeds on disposal of investments and other assets
|
33.6
|
|
—
|
|
—
|
|
—
|
|
33.6
|
|
|||||
Cash used in other investing activities
|
(9.1
|
)
|
(10.6
|
)
|
—
|
|
—
|
|
(19.7
|
)
|
|||||
Cash flows from/(used in) investing activities of continuing operations
|
$
|
145.1
|
|
$
|
(288.5
|
)
|
$
|
(264.3
|
)
|
$
|
—
|
|
$
|
(407.7
|
)
|
Cash flows from/(used in) investing activities of discontinued operations
|
$
|
—
|
|
$
|
(12.9
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(12.9
|
)
|
Financing activities
|
|
|
|
|
|
||||||||||
Dividends paid
|
$
|
(28.0
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(28.0
|
)
|
Interest and other finance expenses paid
|
(96.2
|
)
|
—
|
|
—
|
|
—
|
|
(96.2
|
)
|
|||||
Proceeds from Brio Gold Inc. private placement and rights offering
|
40.7
|
|
—
|
|
—
|
|
—
|
|
40.7
|
|
|||||
Repayment of term loan and notes payable
|
(462.6
|
)
|
(21.9
|
)
|
—
|
|
—
|
|
(484.5
|
)
|
|||||
Proceeds from term loan and notes payable
|
300.5
|
|
—
|
|
—
|
|
—
|
|
300.5
|
|
Proceeds/(repayments) of intercompany financing activities
|
194.7
|
|
(271.8
|
)
|
146.5
|
|
(69.4
|
)
|
—
|
|
|||||
Cash flows from/(used in) financing activities of continuing operations
|
$
|
(50.9
|
)
|
$
|
(293.7
|
)
|
$
|
146.5
|
|
$
|
(69.4
|
)
|
$
|
(267.5
|
)
|
Effect of foreign exchange on non-US Dollar denominated cash and cash equivalents
|
(2.5
|
)
|
5.8
|
|
(2.5
|
)
|
—
|
|
0.8
|
|
|||||
Increase/(Decrease) in cash and cash equivalents of continuing operations
|
$
|
(30.8
|
)
|
$
|
1.5
|
|
$
|
6.8
|
|
$
|
—
|
|
$
|
(22.5
|
)
|
Increase/(Decrease) in cash and cash equivalents of discontinued operations
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Cash and cash equivalents of continuing operations, beginning of year
|
$
|
65.9
|
|
$
|
28.0
|
|
$
|
26.0
|
|
$
|
—
|
|
$
|
119.9
|
|
Cash and cash equivalents of discontinued operations, beginning of year
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Cash and cash equivalents reclassified as held for sale
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Cash and cash equivalents of continuing operations, end of year
|
$
|
35.1
|
|
$
|
29.5
|
|
$
|
32.8
|
|
$
|
—
|
|
$
|
97.4
|
|
Cash and cash equivalents of discontinued operations, end of year
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
1.
|
I have reviewed this annual report on Form 40-F of Yamana Gold Inc.;
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;
|
|
|
4.
|
The issuer's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the issuer and have:
|
|
|
5.
|
The issuer's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer's auditors and the audit committee of the issuer's board of directors (or persons performing the equivalent functions):
|
|
|
1.
|
I have reviewed this annual report on Form 40-F of Yamana Gold Inc.;
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;
|
|
|
4.
|
The issuer's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the issuer and have:
|
|
|
5.
|
The issuer's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer's auditors and the audit committee of the issuer's board of directors (or persons performing the equivalent functions):
|
/s/ Peter Marrone
|
|
|
Name:
|
Peter Marrone
|
|
Title:
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
|
Date: March 29, 2018
|
|
/s/ Jason LeBlanc
|
|
|
Name:
|
Jason LeBlanc
|
|
Title:
|
Senior Vice President, Finance and
Chief Financial Officer
|
|
|
|
|
|
|
|
Date: March 29, 2018
|
|