|
Form 20-F
o
|
|
Form 40-F
ý
|
|
||||
|
|
YAMANA GOLD INC.
|
||
|
|||
Date:
|
May 2, 2018
|
By:
|
"Jason LeBlanc"
|
|
Jason LeBlanc
|
||
Senior Vice President, Finance
and Chief Financial Officer
|
|||
|
|
Page
|
|
1:
|
Highlights and Relevant Updates
|
|
2:
|
Core Business, Strategy and Outlook
|
|
3:
|
Review of Financial Results
|
|
4:
|
Operating Segments Performance
|
|
5:
|
Construction, Development and Exploration
|
|
6:
|
Financial Condition and Liquidity
|
|
7:
|
Economic Trends, Business Risks and Uncertainties
|
|
8:
|
Contingencies
|
|
9:
|
Critical Accounting Policies and Estimates
|
|
10:
|
Non-GAAP Financial Measures and Additional Subtotals in Financial Statements
|
|
11:
|
Disclosure Controls and Procedures
|
•
|
Cash costs per ounce of gold produced on a co-product and by-product basis;
|
•
|
Cash costs per ounce of silver produced on a co-product and by-product basis;
|
•
|
Co-product cash costs per pound of copper produced;
|
•
|
All-in sustaining costs per ounce of gold produced on a co-product and by-product basis;
|
•
|
All-in sustaining costs per ounce of silver produced on a co-product and by-product basis;
|
•
|
All-in sustaining co-product costs per pound of copper produced;
|
•
|
Net debt;
|
•
|
Net free cash flow;
|
•
|
Average realized price per ounce of gold sold;
|
•
|
Average realized price per ounce of silver sold; and
|
•
|
Average realized price per pound of copper sold.
|
•
|
The Company exceeded gold production plan for the first quarter with mine site costs in line with or better than plan.
|
•
|
Production and cash flows are expected to increase quarter-over-quarter at most mines, and as customary, more notably in the second half of the year due to mine plans, logistics and the impact on production of the rainy season in the first quarter. For 2018, this trend is to be further accentuated by the start up of Cerro Moro. The Company reiterates its production and cost guidance.
|
•
|
Cerro Moro has been commissioned, and first ore was fed to the ball mill on April 25, 2018. The start up is progressing well with milling rates and feed grades expected to ramp up through the second quarter and with first doré expected in May.
These developments are expected to provide a step change increase in production and cash flows.
|
•
|
At Chapada, the Company continues to advance various value creation opportunities. First, improvements and optimizations at the main Chapada operation are being advanced. These are set out in three phases. Phase 1 targets plant optimization for further copper and gold recovery increases. Pilot plant work has been demonstrating potential further increases in copper and gold recovery of up to 2%; Phase 2 contemplates plant expansion to achieve a throughput capacity of up to 32 million tonnes per annum. Phase 3 contemplates a pit wall pushback to access sucupira ore, which is expected to provide additional tonnes at higher grades. Second, by evaluating the broader Suruca Complex opportunities (oxides/sulphides).
Lastly, by focusing on Chapada's exploration program, with the objective of identifying higher-grade copper and gold opportunities that are proximal to the mine, this includes completing infill drilling of the Sucupira and Baru deposits and advancing district scale targets. Refer to
Section 5: Construction, Development and Exploration
of this MD&A for additional details.
|
•
|
Continuation of the exploration programs started early in 2018 with the objective of advancing important exploration discoveries at the Company's existing operations, which is expected to generate mineral reserve and mineral resource growth during the year. An exploration update will be included with results for the second quarter of 2018.
|
•
|
The Company's financial position strengthened during the quarter following:
|
◦
|
The completion of the previously announced sale of its 50% indirect interest in certain jointly owned exploration properties of the Canadian Malartic Corporation for cash proceeds of $162.5 million, realizing a net gain of
$39.0 million
;
|
◦
|
The early redemption of $181.5 million of the 6.97% senior notes due December 2019, which extended the tenor of the Company's fixed term profile at lower average interest rates and improved financial flexibility; and
|
◦
|
The receipt of $125.0 million from the copper advanced sales program in exchange for approximately 40.3 million pounds of copper to be delivered in the second half of 2018 and first half of 2019.
|
•
|
On April 12, 2018, Brio Gold's shareholders approved the take-over bid by Leagold by way of a statutory plan of arrangement. Upon completion of the transaction, and following the recently announced planned equity issue by Leagold, Yamana will own approximately 20.5% of Leagold.
|
•
|
Significant events having an accounting or cash flow impact during the period that are not reflective of ongoing operations include:
|
◦
|
A non-cash accounting carrying value reduction totalling $168.2 million ($174.0 million before tax) in respect of the Brio Gold Inc. ("Brio Gold") transaction. The business combination of Brio Gold and Leagold, which received approval by Brio Gold shareholders on April 12, 2018, prompted a move to carry the Company’s interest in Brio Gold at market prices for the related shares as at March 31, 2018. This accounting adjustment does not reflect the ultimate impact to the Company, which will be based on the consideration value from the share prices when the Arrangement closes in the second quarter. Additionally, the adjustment to the carrying value of the Company's Brio Gold shares does not reflect the accretion to value that is anticipated as the combined entity will create an impressive mid-tier gold producer with assets in two proven mining jurisdictions, a strong production platform, built-in potential for growth and a proven management team well positioned to deliver future value increases.
|
◦
|
A final payment of
$67.9 million
relating to the recently settled Brazilian tax matters was made in January 2018 as disclosed in the Company's Annual Management Discussion and Analysis for the year ended December 31, 2017.
|
•
|
Gold production for Yamana Mines
(viii)
increased by
11%
at costs below or in line with the first quarter of 2017. Gold production for Yamana Mines including Gualcamayo also increased from the comparative quarter in 2017 by
4%
. Individual mine quarterly results over the first quarter of 2017 included increases of
20%
at El Peñón,
19%
at Chapada,
17%
at Canadian Malartic, and
7%
at Jacobina. The decrease of
15%
at Minera Florida, which is the Company's smallest mine, was more than compensated by the aforementioned increases. Gualcamayo production totalling
23,846
ounces of gold (included as attributable below, along with Brio Gold) was above budget and as expected, lower than the
37,728
ounces of gold in the comparative period in 2017.
|
|
For the three months ended March 31,
|
|||||
|
2018
|
|
2017
|
|
||
Gold
|
|
|
||||
Production - Yamana Mines (ounces)
(vii)
|
199,555
|
|
177,918
|
|
||
Production - attributable (ounces)
(i)
|
248,088
|
|
257,533
|
|
||
Sales - Yamana Mines (ounces)
(vii)
|
198,501
|
|
179,485
|
|
||
Sales - consolidated (ounces)
|
270,931
|
|
267,916
|
|
||
Per ounce data (ii)
|
|
|
||||
Revenue
|
$
|
1,310
|
|
$
|
1,209
|
|
Average realized price
(iii)(iv)
|
$
|
1,328
|
|
$
|
1,220
|
|
Average market price
(v)
|
$
|
1,330
|
|
$
|
1,219
|
|
Total cost of sales - Yamana Mines
(vi) (vii)
|
$
|
1,035
|
|
$
|
1,022
|
|
Total cost of sales - Attributable
(vi)
|
$
|
1,086
|
|
$
|
1,056
|
|
Co-product cash costs - Yamana Mines
(iii) (vii)
|
$
|
667
|
|
$
|
661
|
|
Co-product cash costs - Attributable
(iii)
|
$
|
724
|
|
$
|
712
|
|
Co-product AISC - Yamana Mines
(iii) (vii)
|
$
|
881
|
|
$
|
927
|
|
Co-product AISC - Attributable
(iii)
|
$
|
928
|
|
$
|
936
|
|
By-product cash costs - Yamana Mines
(iii) (vii)
|
$
|
444
|
|
$
|
565
|
|
By-product AISC - Yamana Mines
(iii) (vii)
|
$
|
703
|
|
$
|
902
|
|
•
|
Silver production and sales were comparable to the first quarter of 2017, at costs below or in line with the same period.
|
|
For the three months ended March 31,
|
|||||
|
2018
|
|
2017
|
|
||
Silver
|
|
|
|
|||
Sales (ounces)
|
1,060,761
|
|
1,169,058
|
|
||
Production (ounces)
(vii)
|
899,261
|
|
960,820
|
|
||
Per ounce data (ii)
|
|
|
|
|||
Revenue
|
$
|
16.50
|
|
$
|
17.28
|
|
Average realized price
(iii)(iv)
|
$
|
16.93
|
|
$
|
17.29
|
|
Average market price
(v)
|
$
|
16.75
|
|
$
|
17.42
|
|
Total cost of sales
(vi)
|
$
|
15.20
|
|
$
|
15.14
|
|
Co-product cash costs
(iii)
|
$
|
10.88
|
|
$
|
10.36
|
|
Co-product AISC
(iii)
|
$
|
13.83
|
|
$
|
14.24
|
|
By-product cash costs
(iii)
|
$
|
8.01
|
|
$
|
9.00
|
|
By-product AISC
(iii)
|
$
|
11.58
|
|
$
|
13.72
|
|
•
|
Copper production increased by
15%
at lower costs compared to the first quarter of 2017, exceeding expectations.
|
|
For the three months ended March 31,
|
|||||
|
2018
|
|
2017
|
|
||
Copper
|
|
|
|
|||
Sales (millions of pounds)
|
30.3
|
|
25.2
|
|
||
Production (millions of pounds)
|
30.4
|
|
26.5
|
|
||
Per pound data (ii)
|
|
|
|
|||
Revenue
|
$
|
2.56
|
|
$
|
2.35
|
|
Average realized price
(iii)(iv)
|
$
|
3.13
|
|
$
|
2.57
|
|
Average market price
(v)
|
$
|
3.16
|
|
$
|
2.65
|
|
Total cost of sales
(vi)
|
$
|
1.71
|
|
$
|
1.79
|
|
Co-product cash costs
(iii)
|
$
|
1.51
|
|
$
|
1.78
|
|
Co-product AISC
(iii)
|
$
|
1.65
|
|
$
|
2.13
|
|
(i)
|
Attributable production is determined on a weighted-average basis with respect to ownership of Brio Gold Inc. ("Brio Gold") common shares during the period, which for the first quarter of 2017 was a weighted average of 53.6% (March 31, 2017 - 83.1%) totalling
24,687
ounces of gold (March 31, 2017 -
41,886
) and includes Gualcamayo's production of
23,846
(March 31, 2017 -
37,728
).
|
(ii)
|
Cost of sales are per ounce sold and cash costs and AISC are per ounce produced.
|
(iii)
|
A cautionary note regarding non-GAAP financial measures and their respective reconciliations, as well as additional subtotals in financial statements are included in
Section 10: Non-GAAP Financial Measures and Additional Subtotals in Financial Statements
of this MD&A.
|
(iv)
|
Realized prices based on gross sales compared to market prices for metals may vary due to the timing of the sales.
|
(v)
|
Source of information: Bloomberg.
|
(vi)
|
Cost of sales consists of the sum of cost of sales excluding Depletion, Depreciation and Amortization ("DDA") plus DDA.
|
(vii)
|
Beginning January 1, 2018, silver production and related KPIs for Chapada and Minera Florida no longer meet the minimum significance threshold in accordance with the Company's policy.
|
(viii)
|
Yamana Mines includes Chapada, El Peñón, Canadian Malartic, Jacobina, Minera Florida and Cerro Moro, excluding Gualcamayo as it is an asset held for sale.
|
•
|
Health and safety are core to our values evidenced by our continued commitment to the "One Team, One Goal: Zero" vision for sustainability, which reflects the Company's commitment to zero harm to employees, the environment and communities near mine operations.
|
•
|
The Company deeply regrets the fatal motor-vehicle accident involving two employees of a local contractor at Gualcamayo Mine, Argentina. All operations and exploration sites reviewed the incident to ensure that employees in similar conditions understand the risk and that the safety controls both exist and are functioning. These fatalities are included in the Company's Total Recordable Injury Frequency Rate of 0.72* for the first quarter of 2018, which is comparatively low by industry standards.
|
•
|
Revenue for the three months ended
March 31, 2018
, was higher due to the increase of gold and copper prices by
8%
and
22%
, respectively over the comparative period. Furthermore, revenue benefited from an additional 5 million pounds of copper sales, representing a
20%
increase over the same period in 2017.
|
•
|
Net loss attributable to the Company's equityholders for the quarter ended
March 31, 2018
was
$160.1 million
or
$0.17
per share basic and diluted, compared to a net loss of
$0.0 million
or
$0.00
per share basic and diluted for the three months ended
March 31, 2017
.
|
•
|
Net loss was affected by, among other things, non-cash and certain items that may not be reflective of current and ongoing operations for a total of
$170.2 million
or $0.18 per share, compared to net loss of
$0.17
per share. The more notable non-cash items are related to the Brio Gold operating and non-operating accounting impairments. (See
Section 3: Review of Financial Results
of this MD&A for additional details).
|
|
For the three months ended March 31,
|
|||||
(In millions of US Dollars; unless otherwise noted)
|
2018
|
|
2017
(iii)
|
|
||
Revenue
|
$
|
449.7
|
|
$
|
403.5
|
|
Cost of sales excluding DDA
|
(259.2
|
)
|
(238.0
|
)
|
||
Gross margin excluding DDA
|
$
|
190.5
|
|
$
|
165.5
|
|
Depletion, depreciation and amortization
|
(104.1
|
)
|
(106.0
|
)
|
||
Impairment of mining properties
|
(103.0
|
)
|
—
|
|
||
Mine operating (loss)/earnings
|
$
|
(16.6
|
)
|
$
|
59.5
|
|
General and administrative
|
(26.2
|
)
|
(25.3
|
)
|
||
Exploration and evaluation
|
(3.8
|
)
|
(4.0
|
)
|
||
Other income/(expenses)
|
25.3
|
|
(18.6
|
)
|
||
Impairment of non-operating mining properties
|
(71.0
|
)
|
—
|
|
||
Net finance expense
|
$
|
(39.6
|
)
|
$
|
(29.8
|
)
|
Net loss before income taxes
|
$
|
(131.9
|
)
|
$
|
(18.2
|
)
|
Income tax (expense)/recovery, net
|
$
|
(28.7
|
)
|
$
|
19.2
|
|
Net (loss)/earnings
|
$
|
(160.6
|
)
|
$
|
1.0
|
|
|
|
|
||||
Attributable to:
|
|
|
||||
Yamana Gold Inc. equityholders
|
$
|
(160.1
|
)
|
$
|
—
|
|
Non-controlling interests
|
(0.5
|
)
|
1.0
|
|
||
|
$
|
(160.6
|
)
|
$
|
1.0
|
|
Per share data
|
|
|
||||
Net (loss)/earnings - basic and diluted
|
$
|
(0.17
|
)
|
$
|
—
|
|
Dividends declared per share
|
$
|
0.005
|
|
$
|
0.005
|
|
Dividends paid per share
|
$
|
0.005
|
|
$
|
0.005
|
|
Weighted average number of common shares outstanding (in thousands)
|
|
|
||||
Basic
|
948,711
|
|
947,901
|
|
||
Diluted
|
948,711
|
|
947,901
|
|
||
Cash flows (i)
|
|
|
||||
Cash flows from operating activities
|
$
|
122.4
|
|
$
|
51.3
|
|
Cash flows from operating activities before net change in working capital
(ii)
|
$
|
206.4
|
|
$
|
117.2
|
|
Cash flows from/(used in) investing activities
|
$
|
14.7
|
|
$
|
(128.8
|
)
|
Cash flows (used in)/from financing activities
|
$
|
(142.5
|
)
|
$
|
85.2
|
|
(i)
|
For further information on the Company's liquidity and cash flow position, refer to
Section 6: Financial Condition and Liquidity
of this MD&A.
|
(ii)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 10: Non-GAAP Financial Measures and Additional Subtotals in Financial Statements
of this MD&A. Consistent with previous years, cash flows and working capital in the first quarter are the lowest due to cyclical factors, such as the seasonal impact on production during the rainy season early in the year, incremental production ramp-up and settlement of year-end accruals and payables.
|
(iii)
|
The Company has initially applied IFRS 15 and IFRS 9 at January 1, 2018. Under the transition methods chosen, comparative information is not restated except for certain hedging requirements. Refer to
Note 3: Recent Accounting Pronouncements
to the Company's Condensed Consolidated Interim Financial Statements.
|
•
|
Net free cash flow for the three months ended
March 31, 2018
, increased from the prior-year comparative period as follows:
|
(In millions of US Dollars)
|
For the three months ended March 31,
|
|||||
Net free cash flow (i) (ii)
|
2018
|
|
2017
|
|
||
Cash flows from operating activities before income taxes paid and net change in working capital
|
$
|
290.4
|
|
$
|
125.6
|
|
Income taxes paid
|
(16.1
|
)
|
(8.4
|
)
|
||
Payments made related to the Brazilian tax matters
|
(67.9
|
)
|
—
|
|
||
Cash flows from operating activities before net change in working capital
(ii)
|
$
|
206.4
|
|
$
|
117.2
|
|
Net change in working capital
|
(84.0
|
)
|
(65.9
|
)
|
||
Cash flows from operating activities
|
$
|
122.4
|
|
$
|
51.3
|
|
Less: Advance payments received on metal purchase agreement and unearned revenue
|
(127.8
|
)
|
(4.4
|
)
|
||
Add: Payments made related to the Brazilian tax matters
|
67.9
|
|
—
|
|
||
Less: Non-discretionary items related to the current period
|
|
|
||||
Sustaining capital expenditures
|
(39.8
|
)
|
(51.1
|
)
|
||
Interest and other finance expenses paid
|
(14.2
|
)
|
(18.9
|
)
|
||
Net free cash flow
|
$
|
8.5
|
|
$
|
(23.1
|
)
|
(i)
|
For further information on the Company's liquidity and cash flow position, refer to
Section 6: Financial Condition and Liquidity
of this MD&A.
|
(ii)
|
A cautionary note regarding non-GAAP financial measures is included in Section 10: Non-GAAP Financial Measures and Additional Subtotals in Financial Statements of this MD&A. Net Free Cash Flow is adjusted for payments not reflective of current period operations, advance payments received pursuant to metal purchase agreements, non-discretionary expenditures from sustaining capital expenditures and interest and financing expenses paid related to the current period.
|
•
|
As at
March 31, 2018
, the Company had cash and cash equivalents of
$129.3 million
and available credit of
$827.8 million
, for total liquidity of approximately
$1.0 billion
.
|
As at,
(In millions of US Dollars)
|
March 31,
2018 |
|
December 31,
2017
|
|
||
Total assets
|
$
|
8,342.4
|
|
$
|
8,763.3
|
|
Total long-term liabilities
(iii)
|
$
|
3,429.4
|
|
$
|
3,535.3
|
|
Total equity
|
$
|
4,117.5
|
|
$
|
4,447.3
|
|
Working capital
(i)
|
$
|
110.9
|
|
$
|
58.7
|
|
Cash and cash equivalents
(iii)
|
$
|
129.3
|
|
$
|
148.9
|
|
Debt (current and long-term)
(iii)
|
$
|
1,674.6
|
|
$
|
1,857.7
|
|
Net debt
(ii) (iii)
|
$
|
1,545.3
|
|
$
|
1,708.8
|
|
(i)
|
Working capital is defined as the excess of current assets over current liabilities, which includes the current portion of long-term debt and assets and liabilities of disposal groups held for sale. Current assets and current liabilities at March 31, 2018 include Gualcamayo and Brio Gold, which have been classified as disposal groups held for sale.
|
(ii)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 10: Non-GAAP Financial Measures and Additional Subtotals in Financial Statements
of this MD&A.
|
(iii)
|
Amounts attributable to Brio Gold are not included as at March 31, 2018, as they are presented as current assets and liabilities of an asset held for sale.
|
For the three months ended March 31,
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
Sustaining and other
|
Expansionary
|
Exploration
|
Total
(iii)
|
||||||||||||||||||||
Chapada
(i)
|
$
|
4.5
|
|
$
|
11.3
|
|
$
|
0.4
|
|
$
|
3.7
|
|
$
|
0.7
|
|
$
|
0.7
|
|
$
|
5.6
|
|
$
|
15.7
|
|
El Peñón
|
7.7
|
|
9.8
|
|
—
|
|
—
|
|
3.2
|
|
4.8
|
|
$
|
10.9
|
|
$
|
14.6
|
|
||||||
Canadian Malartic
(i)
|
14.0
|
|
10.1
|
|
5.2
|
|
1.9
|
|
2.1
|
|
2.2
|
|
$
|
21.3
|
|
$
|
14.2
|
|
||||||
Jacobina
|
3.0
|
|
5.5
|
|
2.7
|
|
4.4
|
|
1.0
|
|
0.7
|
|
$
|
6.7
|
|
$
|
10.6
|
|
||||||
Minera Florida
|
3.1
|
|
5.6
|
|
2.7
|
|
1.3
|
|
3.9
|
|
1.9
|
|
$
|
9.7
|
|
$
|
8.8
|
|
||||||
Cerro Moro
|
—
|
|
—
|
|
47.3
|
|
34.5
|
|
1.5
|
|
0.8
|
|
$
|
48.8
|
|
$
|
35.3
|
|
||||||
Other Mines
(iv)
|
7.4
|
|
8.4
|
|
11.8
|
|
10.0
|
|
2.5
|
|
4.9
|
|
$
|
21.7
|
|
$
|
23.3
|
|
||||||
Other
(ii)
|
0.1
|
|
0.4
|
|
5.1
|
|
5.0
|
|
1.9
|
|
1.5
|
|
$
|
7.1
|
|
$
|
6.9
|
|
||||||
|
$
|
39.8
|
|
$
|
51.1
|
|
$
|
75.2
|
|
$
|
60.8
|
|
$
|
16.8
|
|
$
|
17.5
|
|
$
|
131.8
|
|
$
|
129.4
|
|
(i)
|
Capital expenditures for Chapada and Canadian Malartic do not include $9.4 and $8.6 million in long-term stockpile additions respectively, which are presented as Investing Activities in the Condensed Consolidated Interim Statement of Cash Flows.
|
(ii)
|
Included in Other is
$4.1 million
(2017 -
$4.5 million
) of capitalized interest for the period.
|
(iii)
|
Net of movement in accounts payable as applicable for projects under construction and including applicable borrowing costs.
|
(iv)
|
Other Mines is a reportable operating segment effective January 1, 2018, which includes Gualcamayo and Brio Gold. Comparatives have been aggregated to conform to the change in presentation adopted in the current period.
|
•
|
Delivering operational results and execution, and advancing near-term and ongoing optimizations at Yamana’s five remaining mines, soon to be six producing mines;
|
•
|
Maximization of cash return on invested capital, first on producing and then non-producing assets:
|
◦
|
Within the producing portfolio, attention remains on the growth of mineral reserves and resources to improve production and extend mine lives, throughput increases, metal grade and recovery improvements, and cost reductions that are expected to improve margins and cash flow returns.
|
◦
|
For non-producing assets, the focus is on improving net asset values through exploration, drilling and technical / financial reviews. Over time, the company will also consider strategic alternatives to drive returns from non-producing assets such as advancing and converting them into producing assets, developing the assets through a joint venture or other strategic arrangements, or through monetization;
|
•
|
Advancing Cerro Moro with the production ramp-up to commence in the second quarter of 2018;
|
•
|
Continuing balance sheet and financial performance improvements. The Company continues to target a leverage ratio of 1.5 or better. Opportunities to reduce leverage below this target will be considered. As a point of reference, over the first ten years of the Company's existence through 2014, the historical average of the Company was a leverage ratio of approximately 0.8;
|
•
|
Improving the efficiency of all operations with a focus on optimizing free cash flow from mine plans that can deliver consistent and predictable results and, in the case of Canadian Malartic, Jacobina, and Minera Florida, a focus on production growth opportunities;
|
•
|
Increasing overall mineral reserves and mineral resources;
|
•
|
Advancing the Company’s organic pipeline through exploration targeted on the most prospective properties, including:
|
◦
|
Chapada, Minera Florida, Canadian Malartic (Odyssey) and Cerro Moro as a result of new discoveries at each site,
|
◦
|
Minera Florida, El Peñón, Chapada, and Jacobina with the objective to increase mine life while improving grade and to deliver potential for production increases through further delineation and infill drilling;
|
•
|
Maximizing value from the long-life Chapada mine and vast exploration opportunities by pursuing expansion initiatives; and
|
•
|
Pursuing the above with health and safety as are core to our values, evidenced by our continued commitment to the "One Team, One Goal: Zero" vision for sustainability, which reflects the Company's commitment to zero harm to employees, the environment and communities near mine operations.
|
•
|
Planned cash flow increases which are expected as the Company continues to deliver operational improvements and advance its development stage projects, most notably Cerro Moro which remains on budget and on schedule for start-up the second quarter of 2018.
|
•
|
The recent sale of the jointly owned exploration properties of the Canadian Malartic Corporation and copper advanced sale program provides further financial flexibility over the medium term and have allowed for the repaying of outstanding indebtedness. Yamana is committed to advancing its project pipeline with the sequencing established to manage balance sheet strength while also ensuring the pipeline is well positioned in those countries and jurisdictions where the Company has the most familiarity.
|
•
|
The Company is advancing on several monetization initiatives as part of ongoing strategic and technical reviews of its asset portfolio.
|
◦
|
The Company previously announced the strategic review and alternatives for development of Agua Rica, which is a feasibility stage copper-gold asset wholly owned by Yamana.
|
◦
|
In the case of other assets, the Company considers the contribution to cash flows from those assets and whether or not the possible monetization of or other strategic alternatives for those assets may deliver more value than the immediate cash flows that they generate. In line with the review, the Company initiated a plan of sale for its Gualcamayo mine in Argentina late in 2017. In the meantime, mining operations continue efforts to right-size production at Gualcamayo. Further options under consideration include various harvesting options that would maximize cash flows and consider the significant exploration long-term potential at Gualcamayo.
|
◦
|
The Company supported the offer presented with respect to Brio Gold and agreed to support the combination of Brio Gold and Leagold, which achieves various corporate objectives. In particular, the Company retains exposure to a combined entity that will create an impressive mid-tier gold producer with assets in two excellent jurisdictions, a strong production platform, built-in potential for growth and a proven management team well positioned to deliver future value increases.
|
•
|
Net loss attributable to Yamana Gold Inc. equityholders, for the three months ended
March 31, 2018
was
$160.1 million
or
$0.17
per share basic and diluted, compared to a net loss of
$0.0 million
or
$0.00
per share for the three months ended
March 31, 2017
. Net loss resulted mainly from a non-cash accounting fair value adjustment totalling $168.2 million ($
174.0 million
before tax) recorded during the period in respect of Brio Gold (
Note 4: Divestitures
to the Company's Condensed Consolidated Interim Financial Statements). In summary, net earnings/(loss) and net earnings/(loss) per share were affected by, among other things, the following non-cash and certain items that may not be reflective of current and ongoing operations totalling
$170.2 million
or $0.18 per share, compared to net loss of
$0.17
per share. The Company refers to the following items, which may be used to adjust or reconcile input models in consensus estimates:
|
|
For the three months ended March 31,
|
|||||
(In millions of US Dollars; unless otherwise noted)
|
2018
|
|
2017
|
|
||
Non-cash unrealized foreign exchange losses
|
$
|
3.3
|
|
$
|
2.2
|
|
Share-based payments/mark-to-market of deferred share units
|
0.8
|
|
3.2
|
|
||
Mark-to-market on derivative contracts
(iii)
|
(10.1
|
)
|
0.4
|
|
||
Mark-to-market on investment and other assets
|
1.0
|
|
3.7
|
|
||
Revision in estimates and liabilities including contingencies
|
5.2
|
|
1.5
|
|
||
Gain on sale of assets
|
(39.3
|
)
|
—
|
|
||
Impairment of mining and non-operational mineral properties relating to Brio Gold
|
174.0
|
|
—
|
|
||
Financing costs paid on early note redemption
|
14.7
|
|
—
|
|
||
Reorganization costs
|
4.0
|
|
—
|
|
||
Other provisions, write-downs and adjustments
(i)
|
6.5
|
|
3.9
|
|
||
Non-cash tax on unrealized foreign exchange losses/(gains)
|
4.8
|
|
(27.2
|
)
|
||
Income tax effect of adjustments
|
5.3
|
|
3.2
|
|
||
Total adjustments - increase to earnings
(ii)
|
$
|
170.2
|
|
$
|
(9.1
|
)
|
Total adjustments - increase to earnings per share
|
$
|
0.18
|
|
$
|
—
|
|
(i)
|
The balance includes, among other things, the reversal of certain provisions such as tax credits and legal contingencies.
|
(ii)
|
For the three months ended March 31, 2018, net earnings attributable to Yamana Gold Inc. equityholders, were impacted by a decrease of
$170.2 million
(March 31, 2017 -
$9.1 million
).
|
(iii)
|
On January 1, 2018 the Company adopted IFRS 9
Financial Instruments.
Under the transitional provisions of IFRS 9, the Company has restated the comparative period for certain hedging requirements. Specifically, under IFRS 9, changes in time value on the Company's zero-cost collars, which were taken to profit or loss under IAS 39:
Financial Instruments: Recognition and Measurement,
are now recognized in OCI as a cost of hedging rather than in profit or loss. Accordingly, the results of the comparative period have been adjusted to remove time value movements from profit or loss, and the comparative adjustments above have been adjusted accordingly.
|
•
|
Revenue for the three months ended March 31, 2018 was
$449.7 million
, compared to
$403.5 million
in the same period in 2017.
|
For the three months ended March 31,
|
2018
|
2017
|
|
|||||||||
|
Quantity
sold |
|
|
Revenue per ounce/pound
|
|
Revenue
(In millions of US Dollars) |
|
Revenue
(In millions of US Dollars) |
|
|||
Gold
(i)
|
270,931
|
|
oz
|
$
|
1,310
|
|
$
|
354.9
|
|
$
|
324.0
|
|
Silver
|
1,060,761
|
|
oz
|
$
|
16.50
|
|
17.5
|
|
20.2
|
|
||
Copper
(i)
|
30,252,869
|
|
lbs
|
$
|
2.56
|
|
77.3
|
|
59.3
|
|
||
Revenue
(iii)
|
|
|
|
$
|
449.7
|
|
$
|
403.5
|
|
For the three months ended March 31,
|
2018
|
2017
|
|
|||||||||
|
Quantity
sold
|
|
|
Average realized price
|
|
Revenue
(In millions of US Dollars) |
|
Revenue
(In millions of US Dollars) |
|
|||
Gold
(i)
|
270,931
|
|
oz
|
$
|
1,328
|
|
$
|
359.8
|
|
$
|
326.7
|
|
|
|
|
|
|
|
|||||||
Silver
|
973,257
|
|
oz
|
$
|
16.84
|
|
16.4
|
|
19.2
|
|
||
Silver subject to metal sales agreement
(ii)
|
87,504
|
|
oz
|
$
|
17.88
|
|
1.6
|
|
1.0
|
|
||
|
1,060,761
|
|
oz
|
$
|
16.93
|
|
|
|
|
|||
|
|
|
|
|
|
|||||||
Copper
(i)
|
28,335,873
|
|
lbs
|
$
|
3.19
|
|
90.4
|
|
60.0
|
|
||
Copper subject to metal sales agreement
(ii)
|
1,916,996
|
|
lbs
|
$
|
2.31
|
|
4.4
|
|
4.7
|
|
||
|
30,252,869
|
|
lbs
|
$
|
3.13
|
|
|
|
||||
Gross revenue
|
|
|
|
$
|
472.6
|
|
$
|
411.6
|
|
|||
(Deduct)/add:
|
|
|
|
|
|
|||||||
- Treatment and refining charges of gold and copper concentrate
|
|
|
|
(9.3
|
)
|
(7.8
|
)
|
|||||
- Sales taxes
|
|
|
|
(5.6
|
)
|
(4.1
|
)
|
|||||
- Metal price adjustments related to concentrate revenue
|
|
|
|
(8.1
|
)
|
3.8
|
|
|||||
Revenue
(iii)
|
|
|
|
$
|
449.7
|
|
$
|
403.5
|
|
(i)
|
Includes payable copper and gold contained in concentrate.
|
(ii)
|
Balances represent the metals sold under the metal sales agreements.
|
(iii)
|
As discussed in
Note 3: Recent Accounting Pronouncements
to the Company's Condensed Consolidated Interim Financial Statements, the Company adopted IFRS 15
Revenue from Contracts with Customers
on January 1, 2018. Under IFRS 15, the Company is required to account for the financing component on its streaming arrangements, under which, revenue is increased by an imputed interest amount, with a corresponding increase to finance expense each period. The amount of this adjustment in the three months ended March 31, 2018 was $1.6 million. In accordance with the transition provisions of IFRS 15, revenue in the comparative period has not been restated.
|
•
|
Revenue in the three months ended March 31, 2018 increased by $46.2 million over the comparative period, of which, $44.1 million was attributable to changes in metal prices, $15.0 million attributable to changes in the volume of metals sold, partially offset by increases in deductions to revenue in the period, as set out in the above table. Metal price adjustments of
$8.1 million
during the period are more than offset by finance income from derivatives presented separately in net finance expense.
|
•
|
Changes attributable to metal prices were driven by increases of
8%
and
22%
in both gold and copper prices, respectively, over the comparative period. The increase attributable to changes in the quantity of metals sold predominantly relates to copper sales increasing by
20%
or 5 million pounds from the comparative period.
|
•
|
Cost of sales excluding DDA for the three months ended
March 31, 2018
was
$259.2 million
, compared to
$238.0 million
for the same period in 2017. Cost of sales excluding DDA for the quarter was higher than that of the same period in 2017, primarily as a result of higher sales quantities in the quarter and the appreciation of local currencies. Despite these increases, per unit costs for Yamana Mines remained relatively unchanged.
|
•
|
Total DDA expense for the three months ended
March 31, 2018
was
$104.1 million
, comparable to the
$106.0 million
for the same period in 2017. DDA expense excluding Brio Gold and Gualcamayo for the three months ended
March 31, 2018
was
$82.1 million
, compared to
$76.3 million
the same period in 2017.
|
•
|
Mine operating loss for the three months ended
March 31, 2018
was
$16.6 million
following the non-cash fair value adjustment on the operating portion of the Company's investment in Brio Gold, compared to earnings of
$59.5 million
for the same period in 2017.
|
•
|
General and administrative expenses of
$26.2 million
for the three months ended
March 31, 2018
were comparable to expenses of
$25.3 million
for the same period in 2017. Excluding Brio Gold, Gualcamayo and share-based expenses, general and administrative expenses were $20.3 million, compared to $18.3 million in the same period of 2017.
|
•
|
Exploration and evaluation expenses were
$3.8 million
for the three months ended
March 31, 2018
, comparable to the
$4.0 million
for the same period in 2017.
|
•
|
The Company recorded other income of
$25.3 million
for the three months ended
March 31, 2018
, compared to other expenses of
$18.6 million
for the same period of 2017. The change is mainly due to the gain on sale of certain Canadian exploration properties recorded in the current period. Refer to
Note 4: Divestitures
to the Company's Condensed Consolidated Interim Financial Statements for further discussion.
|
•
|
Net finance expense was
$39.6 million
for the three months ended
March 31, 2018
, compared to
$29.8 million
for the same period in 2017. The movement in net finance expense is mainly due to the impact the one-time financing cost on the early debt redemption.
|
•
|
Impairment of non-operating mining properties of
$71.0 million
for the three months ended
March 31, 2018
relates to the non-cash carrying value reduction on the non-operating portion of the Company's investment in Brio Gold, with no comparative in the same period of 2017.
|
•
|
The Company recorded an income tax expense of
$28.7 million
for the three months ended March 31, 2018 (March 31, 2017 -
$19.2 million
recovery
). The income tax provision reflects a current income tax expense of
$26.5 million
and a deferred income tax expense of
$2.2 million
, compared to a current income tax expense of $10.4 million and a deferred income tax recovery of $29.6 million for the three months ended March 31, 2017.
|
•
|
The effective tax rate is subject to a number of factors including the source of income between different countries, different tax rates in the various jurisdictions, the non-recognition of tax assets foreign currency exchange movements, mining taxes, changes in tax laws and the impact of specific transactions and assessments. The consolidated effective tax rate was negative 21.8% on the loss before tax for the three months ended March 31, 2018, compared to an effective tax rate of 76.5% for the same period of the prior year.
|
•
|
The increase in income tax expense for the quarter is mainly due to the following:
|
◦
|
No recognition of deferred tax assets and losses relating to assets held for sale and non-operating entities for $78.7 million, compared to $10.7 million for the comparative period. This was mainly related to a deferred tax asset generated on the impairment of Brio Gold that was not recognized;
|
◦
|
A foreign exchange expense of $4.8 million relating to the weakening of the Brazilian Real and Argentinean Peso against the US Dollar compared to a recovery of $27.2 million recorded in the comparative period; and
|
◦
|
A tax expense of $14.5 million relating to the sale of Canadian exploration properties.
|
•
|
See
Note 8: Income Taxes
to the Company's Condensed Consolidated Interim Financial Statements for a breakdown of the foreign exchange charged to the income tax expense. Readers are also encouraged to read and consider the tax related risk factors and uncertainties in the Company’s Annual Information Form and Annual Management Discussion and Analysis for the year ended December 31, 2017.
|
For the three months ended
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|
||||||||
(In millions of US Dollars, unless otherwise noted)
|
2018
|
|
2017
|
|
2017
|
|
2017
|
|
2017
|
|
2016
|
|
2016
|
|
2016
|
|
||||||||
Revenue
(i) (ii)
|
$
|
449.7
|
|
$
|
478.8
|
|
$
|
493.4
|
|
$
|
428.1
|
|
$
|
403.5
|
|
$
|
484.4
|
|
$
|
464.3
|
|
$
|
438.0
|
|
Attributable to Yamana equity holders:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net (loss)/earnings from continuing operations
(iii)
|
$
|
(160.1
|
)
|
$
|
(188.6
|
)
|
$
|
45.7
|
|
$
|
(39.9
|
)
|
$
|
—
|
|
$
|
(355.0
|
)
|
$
|
(2.1
|
)
|
$
|
30.3
|
|
Per share - basic and diluted
|
$
|
(0.17
|
)
|
$
|
(0.20
|
)
|
$
|
0.05
|
|
$
|
(0.04
|
)
|
$
|
—
|
|
$
|
(0.37
|
)
|
$
|
—
|
|
$
|
0.03
|
|
Net (loss)/earnings
(iii)
|
$
|
(160.1
|
)
|
$
|
(188.6
|
)
|
$
|
45.7
|
|
$
|
(39.9
|
)
|
$
|
—
|
|
$
|
(367.6
|
)
|
$
|
(11.8
|
)
|
$
|
34.8
|
|
Per share - basic and diluted
|
$
|
(0.17
|
)
|
$
|
(0.20
|
)
|
$
|
0.05
|
|
$
|
(0.04
|
)
|
$
|
—
|
|
$
|
(0.39
|
)
|
$
|
(0.01
|
)
|
$
|
0.04
|
|
(i)
|
Revenue consists of sales net of sales taxes.
|
(ii)
|
On January 1, 2018, the Company adopted IFRS 15
Revenue from Contracts with Customers.
In accordance with the transition requirements in IFRS 15, prior period numbers are not restated. The impact to the Company's revenue of applying IFRS 15 in the three months ended March 31, 2018, was an increase of $1.6 million. Accordingly, had the Company not applied IFRS 15, revenue for the three months ended March 31, 2018 would have been $448.1 million.
|
(iii)
|
On January 1, 2018, the Company adopted IFRS 9
Financial Instruments.
In accordance with the transition requirements in IFRS 9, the Company has restated the 2017 comparative periods for certain hedging requirements. Specifically, under IFRS 9, changes in time value on the Company's zero-cost collars, which were taken to profit or loss under IAS 39:
Financial Instruments: Recognition and Measurement,
are now recognized in OCI as a cost of hedging rather than in profit or loss. Accordingly, the 2017 comparative periods have been restated for this change; however, the 2016 quarterly results have not been restated.
|
|
For the three months ended March 31,
|
|||||
Operating and Financial Information
|
2018
|
|
2017
|
|
||
Operating
(iv)
|
|
|
||||
Ore mined (tonnes)
|
6,528,117
|
|
5,175,517
|
|
||
Waste mined (tonnes)
|
6,810,917
|
|
7,132,992
|
|
||
Ore processed (tonnes)
|
5,688,738
|
|
5,614,753
|
|
||
Gold
|
|
|
||||
Production (ounces)
(iii)
|
22,753
|
|
19,089
|
|
||
Sales (ounces)
(iii)
|
23,643
|
|
21,406
|
|
||
Feed grade (g/t)
|
0.22
|
|
0.21
|
|
||
Concentrate grade (g/t)
|
12.37
|
|
11.51
|
|
||
Recovery rate (%)
|
57.3
|
|
49.2
|
|
||
Total cost of sales per ounce sold
(ii)
|
$
|
488
|
|
$
|
462
|
|
Co-product cash costs per ounce produced
(i)
|
$
|
416
|
|
$
|
514
|
|
All-in sustaining co-product costs per ounce produced
(i)
|
$
|
462
|
|
$
|
634
|
|
DDA per ounce sold
|
$
|
99
|
|
$
|
61
|
|
Copper
|
|
|
||||
Production (millions of pounds)
|
30.4
|
|
26.5
|
|
||
Sales (millions of pounds)
|
30.3
|
|
25.2
|
|
||
Feed grade (%)
|
0.31
|
|
0.29
|
|
||
Concentrate grade (%)
|
24.11
|
|
23.32
|
|
||
Recovery rate (%)
|
77.4
|
|
73.0
|
|
||
Total cost of sales per pound of copper sold
(ii)
|
$
|
1.71
|
|
$
|
1.79
|
|
Co-product cash costs per pound of copper produced
(i)
|
$
|
1.51
|
|
$
|
1.78
|
|
All-in sustaining co-product costs per pound of copper produced
(i)
|
$
|
1.65
|
|
$
|
2.13
|
|
DDA per pound sold
|
$
|
0.31
|
|
$
|
0.21
|
|
Concentrate
|
|
|
||||
Production (tonnes)
|
57,191
|
|
51,589
|
|
||
Sales (tonnes)
|
59,519
|
|
50,626
|
|
||
Treatment and refining charges (millions of $)
|
$
|
(9.3
|
)
|
$
|
(7.8
|
)
|
Metal price adjustments related to concentrate revenue (millions of $)
|
$
|
(8.1
|
)
|
$
|
3.8
|
|
|
|
|
||||
Financial
(millions of US Dollars)
|
|
|
||||
Revenue
|
$
|
105.9
|
|
$
|
85.2
|
|
Cost of sales excluding DDA
|
(51.6
|
)
|
(48.7
|
)
|
||
Gross margin excluding DDA
|
$
|
54.3
|
|
$
|
36.5
|
|
DDA
|
(11.7
|
)
|
(6.7
|
)
|
||
Mine operating earnings
|
$
|
42.6
|
|
$
|
29.8
|
|
Capital expenditures
|
|
|
||||
Sustaining and other
|
4.5
|
|
11.3
|
|
||
Expansionary
|
0.4
|
|
3.7
|
|
||
Exploration
|
0.7
|
|
0.7
|
|
(i)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 10: Non-GAAP Financial Measures and Additional Subtotals in Financial Statements
of this MD&A.
|
(ii)
|
Quantities sold include quantity adjustment on provisional and final invoice settlements.
|
(iii)
|
Contained in concentrated/Payable contained in concentrate.
|
(iv)
|
Beginning January 1, 2018, silver production and related KPIs for Chapada no longer meet the minimum significance threshold in accordance with the Company's policy.
|
|
For the three months ended March 31,
|
|||||
Operating and Financial Information
|
2018
|
|
2017
|
|
||
Operating
|
|
|
||||
Ore mined (tonnes)
|
213,403
|
|
223,204
|
|
||
Ore processed (tonnes)
|
257,844
|
|
228,923
|
|
||
Gold
|
|
|
||||
Production (ounces)
|
40,391
|
|
33,637
|
|
||
Sales (ounces)
|
41,349
|
|
34,564
|
|
||
Feed grade (g/t)
|
5.07
|
|
4.80
|
|
||
Recovery rate (%)
|
94.8
|
|
95.1
|
|
||
Total cost of sales per ounce sold
|
$
|
1,270
|
|
$
|
1,097
|
|
Co-product cash costs per ounce produced
(i)
|
$
|
837
|
|
$
|
763
|
|
All-in sustaining co-product costs per ounce produced
(i)
|
$
|
984
|
|
$
|
977
|
|
DDA per ounce sold
|
$
|
394
|
|
$
|
327
|
|
Silver
|
|
|
||||
Production (ounces)
|
899,261
|
|
960,820
|
|
||
Sales (ounces)
|
973,257
|
|
998,460
|
|
||
Feed grade (g/t)
|
123.62
|
|
152.61
|
|
||
Recovery rate (%)
|
85.5
|
|
85.0
|
|
||
Total cost of sales per silver ounce sold
|
$
|
15.11
|
|
$
|
15.03
|
|
Co-product cash costs per silver ounce produced
(i)
|
$
|
10.88
|
|
$
|
10.58
|
|
All-in sustaining co-product costs per silver ounce produced
(i)
|
$
|
12.81
|
|
$
|
13.55
|
|
DDA per ounce sold
|
$
|
4.60
|
|
$
|
4.47
|
|
|
|
|
||||
Financial
(millions of US Dollars)
|
|
|
||||
Revenue
|
$
|
71.2
|
|
$
|
60.0
|
|
Cost of sales excluding DDA
|
(46.5
|
)
|
(37.2
|
)
|
||
Gross margin excluding DDA
|
$
|
24.7
|
|
$
|
22.8
|
|
DDA
|
(20.8
|
)
|
(15.8
|
)
|
||
Mine operating earnings
|
$
|
3.9
|
|
$
|
7.0
|
|
Capital expenditures
|
|
|
||||
Sustaining and other
|
7.7
|
|
9.8
|
|
||
Expansionary
|
—
|
|
—
|
|
||
Exploration
|
3.2
|
|
4.8
|
|
(i)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 10: Non-GAAP Financial Measures and Additional Subtotals in Financial Statements
of this MD&A.
|
|
For the three months ended March 31,
|
|||||
Operating and Financial Information
|
2018
|
|
2017
|
|
||
Operating
|
|
|
||||
Ore mined (tonnes)
|
3,301,457
|
|
2,701,939
|
|
||
Waste mined (tonnes)
|
5,514,300
|
|
5,261,597
|
|
||
Ore processed (tonnes)
|
2,509,908
|
|
2,432,579
|
|
||
Gold
|
|
|
|
|
||
Production (ounces)
|
83,403
|
|
71,382
|
|
||
Sales (ounces)
|
81,117
|
|
66,543
|
|
||
Feed grade (g/t)
|
1.17
|
|
1.03
|
|
||
Recovery rate (%)
|
88.1
|
|
88.7
|
|
||
Total cost of sales per ounce sold
|
$
|
970
|
|
$
|
1,027
|
|
Co-product cash costs per ounce produced
(i)(ii)
|
$
|
567
|
|
$
|
556
|
|
All-in sustaining co-product costs per ounce produced
(i)
|
$
|
748
|
|
$
|
716
|
|
DDA per ounce sold
|
$
|
381
|
|
$
|
479
|
|
|
|
|
||||
Financial
(millions of US Dollars)
|
|
|
||||
Revenue
|
$
|
109.4
|
|
$
|
82.4
|
|
Cost of sales excluding DDA
|
(47.8
|
)
|
(36.5
|
)
|
||
Gross margin excluding DDA
|
$
|
61.6
|
|
$
|
45.9
|
|
DDA
|
(30.9
|
)
|
(31.9
|
)
|
||
Mine operating earnings
|
$
|
30.7
|
|
$
|
14.0
|
|
Capital expenditures
|
|
|
||||
Sustaining and other
|
14.0
|
|
10.1
|
|
||
Expansionary
|
5.2
|
|
1.9
|
|
||
Exploration
|
2.1
|
|
2.2
|
|
(i)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 10: Non-GAAP Financial Measures and Additional Subtotals in Financial Statements
of this MD&A.
|
(ii)
|
Net of the CAD currency hedge impact for the period.
|
|
For the three months ended March 31,
|
|||||
Operating and Financial Information
|
2018
|
|
2017
|
|
||
Operating
|
|
|
||||
Ore mined (tonnes)
|
527,897
|
|
477,909
|
|
||
Ore processed (tonnes)
|
502,589
|
|
477,953
|
|
||
Gold
|
|
|
||||
Production (ounces)
|
34,525
|
|
32,126
|
|
||
Sales (ounces)
|
33,500
|
|
33,256
|
|
||
Feed grade (g/t)
|
2.21
|
|
2.17
|
|
||
Recovery rate (%)
|
96.7
|
|
96.4
|
|
||
Total cost of sales per ounce sold
|
$
|
977
|
|
$
|
1,021
|
|
Co-product cash costs per ounce produced
(i)
|
$
|
705
|
|
$
|
693
|
|
All-in sustaining co-product costs per ounce produced
(i)
|
$
|
798
|
|
$
|
871
|
|
DDA per ounce sold
|
$
|
261
|
|
$
|
328
|
|
|
|
|
||||
Financial
(millions of US Dollars)
|
|
|
||||
Revenue
|
$
|
43.8
|
|
$
|
40.4
|
|
Cost of sales excluding DDA
|
(24.0
|
)
|
(23.0
|
)
|
||
Gross margin excluding DDA
|
$
|
19.8
|
|
$
|
17.4
|
|
DDA
|
(8.7
|
)
|
(10.9
|
)
|
||
Mine operating earnings
|
$
|
11.1
|
|
$
|
6.5
|
|
Capital expenditures
|
|
|
||||
Sustaining and other
|
$
|
3.0
|
|
$
|
5.5
|
|
Expansionary
|
2.7
|
|
4.4
|
|
||
Exploration
|
1.0
|
|
0.7
|
|
(i)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 10: Non-GAAP Financial Measures and Additional Subtotals in Financial Statements
of this MD&A.
|
|
For the three months ended March 31,
|
|||||
Operating and Financial Information
|
2018
|
|
2017
|
|
||
Operating
(ii)
|
|
|
||||
Ore mined (tonnes)
|
181,097
|
|
180,189
|
|
||
Ore processed (tonnes)
|
203,043
|
|
391,101
|
|
||
Gold
|
|
|
||||
Production (ounces)
|
18,483
|
|
21,685
|
|
||
Sales (ounces)
|
18,893
|
|
23,716
|
|
||
Feed grade (g/t)
|
3.12
|
|
2.08
|
|
||
Recovery rate (%)
|
90.9
|
|
82.9
|
|
||
Total cost of sales per ounce sold
|
$
|
1,507
|
|
$
|
1,342
|
|
Co-product cash costs per ounce produced
(i)
|
$
|
981
|
|
$
|
903
|
|
All-in sustaining co-product costs per ounce produced
(i)
|
$
|
1,147
|
|
$
|
1,185
|
|
DDA per ounce sold
(ii)
|
$
|
531
|
|
$
|
447
|
|
|
|
|
||||
Financial
(millions of US Dollars)
|
|
|
||||
Revenue
|
$
|
25.1
|
|
$
|
30.2
|
|
Cost of sales excluding DDA
|
(18.4
|
)
|
(22.1
|
)
|
||
Gross margin excluding DDA
|
$
|
6.7
|
|
$
|
8.1
|
|
DDA
|
(10.0
|
)
|
(11.0
|
)
|
||
Mine operating loss
|
$
|
(3.3
|
)
|
$
|
(2.9
|
)
|
Capital expenditures
|
|
|
||||
Sustaining and other
|
3.1
|
|
5.6
|
|
||
Expansionary
|
2.7
|
|
1.3
|
|
||
Exploration
|
3.9
|
|
1.9
|
|
(i)
|
A
cautionary note regarding non-GAAP financial measures is included in
Section 10: Non-GAAP Financial Measures and Additional Subtotals in Financial Statements
of this MD&A.
|
(ii)
|
DDA per ounce is higher as DDA was allocated over a smaller number of ounces compared to the same period in 2017. DDA is comparable to the first quarter in 2017.
|
(iii)
|
Beginning January 1, 2018, silver production and related KPIs for Minera Florida no longer meet the minimum significance threshold in accordance with the Company's policy.
|
|
For the three months ended March 31,
|
|||||
(Millions of US Dollars)
|
2018
|
|
2017
|
|
||
Capital expenditures
|
|
|
||||
Sustaining and other
|
$
|
—
|
|
$
|
—
|
|
Expansionary
|
47.3
|
|
34.5
|
|
||
Exploration
|
$
|
1.5
|
|
$
|
0.8
|
|
•
|
The project successfully transitioned from Construction to Commissioning in the first quarter.
|
•
|
Cold commissioning of the ball mill was completed in March 2018, and water tests were conducted through all sections of the plant during March and into April.
|
•
|
Recruitment, onboarding and training of the operational staff commenced in 2017 and is aligned to the scheduled ramp-up of operations in the second quarter of 2018.
|
•
|
Underground and open-pit mining operations continue to track according to plan with the open pit activities in the Escondida Central pit being directed to the stockpiles.
|
•
|
Construction expenditures for 2018 totalled
$47.3 million
year to date. The Company expects the balance of the total planned construction expenditures for 2018 of approximately $61 million to be spent in the first half of 2018. The project remains on budget.
|
|
For the three months ended March 31,
|
|||||
|
2018
(ii)
|
|
2017
|
|
||
Ore mined (tonnes)
|
1,035,855
|
|
1,718,595
|
|
||
Waste mined (tonnes)
|
1,518,733
|
|
3,359,433
|
|
||
Ore processed (tonnes)
|
1,059,400
|
|
1,619,544
|
|
||
Gold
|
|
|
||||
Production (ounces)
|
23,846
|
|
37,728
|
|
||
Sales (ounces)
|
25,867
|
|
38,196
|
|
||
Feed grade (g/t)
|
1.39
|
|
1.14
|
|
||
Recovery rate (%)
|
47.0
|
|
57.4
|
|
||
Total cost of sales per gold ounce sold
|
$
|
1,393
|
|
$
|
1,152
|
|
Co-product cash costs per gold ounce produced
(i)
|
$
|
923
|
|
$
|
810
|
|
All-in sustaining co-product costs per gold ounce produced
(i)
|
$
|
1,019
|
|
$
|
841
|
|
(i)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 10: Non-GAAP Financial Measures and Additional Line Items or Subtotals in Financial Statements
of this MD&A.
|
(ii)
|
Only
$8.7 million
of DDA on processed inventory sold during the quarter was recorded. DDA in respect of the period is nil as Gualcamayo is an asset held for sale.
|
|
For the three months ended March 31,
|
|||||
|
2018
|
2017
|
||||
Total gold production from Brio Gold mines (ounces)
|
46,058
|
|
50,539
|
|
||
Attributable to Yamana (ounces)
(i)
|
24,687
|
|
41,886
|
|
||
Attributable to non-controlling interest (ounces)
|
21,371
|
|
8,653
|
|
||
Total gold sales (ounces)
|
46,563
|
|
50,235
|
|
||
Brio mines total cost of sales per gold ounce sold
|
$
|
1,177
|
|
$
|
1,085
|
|
Brio mines co-product cash costs per gold ounce produced
(ii)
|
$
|
991
|
|
$
|
842
|
|
Brio mines all-in sustaining co-product costs per gold ounce produced
(ii)(iii)
|
$
|
1,224
|
|
$
|
1,057
|
|
(i)
|
Attributable production is determined on a weighted-average basis with respect to ownership of Brio Gold common shares during the period, which for 2018 was a weighted average of 53.6% (March 31, 2017 - 83.1%).
|
(ii)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 10: Non-GAAP Financial Measures and Subtotals in Financial Statements
of this MD&A.
|
(iii)
|
Excludes Brio Gold head-office G&A.
|
|
For the three months ended March 31,
|
|||||
(In millions of US Dollars)
|
2018
|
|
2017
|
|
||
Exploration and evaluation capitalized
(i)
|
$
|
16.8
|
|
$
|
17.5
|
|
Exploration and evaluation expensed
(ii)
|
3.8
|
|
4.0
|
|
||
Total exploration and evaluation expenditures
|
$
|
20.6
|
|
$
|
21.5
|
|
(i)
|
Capitalized exploration and evaluation costs are reflected in property, plant and equipment in the Condensed Consolidated Interim Balance Sheets as part of the additions to mining property costs not subject to depreciation for near-mine exploration and tangible exploration and evaluation assets with probable future economic benefits.
|
(ii)
|
Expensed exploration and evaluation costs are reported in the Condensed Consolidated Interim Statements of Operations for the period.
|
As at,
(In millions of US dollars)
|
March 31,
2018
|
|
December 31,
2017
|
|
||
Cash and cash equivalents
|
$
|
129.3
|
|
$
|
148.9
|
|
Current assets
|
906.4
|
|
839.4
|
|
||
Non-current assets
|
7,436.0
|
|
7,923.9
|
|
||
Total assets
|
$
|
8,342.4
|
|
$
|
8,763.3
|
|
Current liabilities (excluding current portion of debt)
|
685.5
|
|
670.7
|
|
||
Non-current liabilities (excluding long-term debt)
|
1,791.1
|
|
1,787.6
|
|
||
Debt (current and long-term)
|
1,674.6
|
|
1,857.7
|
|
||
Total liabilities
|
$
|
4,151.2
|
|
$
|
4,316.0
|
|
Total shareholders' equity
|
4,134.7
|
|
4,313.4
|
|
||
Non-controlling interests
|
(17.2
|
)
|
133.9
|
|
||
Total equity
|
$
|
4,117.5
|
|
$
|
4,447.3
|
|
|
|
|
|
|||
Working capital
(i)
|
$
|
110.9
|
|
$
|
58.7
|
|
Net debt
(ii)
|
$
|
1,545.3
|
|
$
|
1,708.8
|
|
(i)
|
Working capital is defined as the excess of current assets over current liabilities, which includes the current portion of long-term debt and assets and liabilities held for sale.
|
(ii)
|
A cautionary note regarding non-GAAP financial measures and their respective reconciliations, as well as additional subtotals in financial statements is included in
Section 10: Non-GAAP Financial Measures and Additional Subtotals in Financial Statements
of this MD&A.
|
•
|
The completion of the previously announced sale of its 50% indirect interest in certain jointly owned exploration properties of the Canadian Malartic Corporation for cash proceeds of $162.5 million;
|
•
|
The early redemption of $181.5 million of the 6.97% senior notes due December 2019, which extended the tenor of the Company's fixed term profile at lower average interest rates and improved financial flexibility.
|
•
|
The receipt of $125.0 million from the copper advanced sales program in exchange for approximately 40.3 million pounds of copper to be delivered in the second half of 2018 and first half of 2019.
|
•
|
Although the Brio transaction does not bring immediate cash, the investment in the combined entity will create an impressive mid-tier gold producer with assets in two excellent jurisdictions, a strong production platform, built-in potential for growth and a proven management team well positioned to deliver future value increases. Following the one year hold period, this investment provides the Company with a significant monetization potential.
|
•
|
Pursuing alternatives to maximize value at Gualcamayo, in parallel with advancing monetization efforts.
|
|
For the three months ended March 31,
|
|||||
(In millions of US Dollars)
|
2018
|
|
2017
|
|
||
Cash flows from operating activities
|
$
|
122.4
|
|
$
|
51.3
|
|
Cash flows from operating activities before net change in working capital
(i)
|
$
|
206.4
|
|
$
|
117.2
|
|
Cash flows from/(used in) investing activities
|
$
|
14.7
|
|
$
|
(128.8
|
)
|
Cash flows (used in)/from financing activities
|
$
|
(142.5
|
)
|
$
|
85.2
|
|
(i)
|
A cautionary note regarding non-GAAP financial measures is included in
Section 10: Non-GAAP Financial Measures and Additional Subtotals in Financial Statements
of this MD&A.
|
As at
(In millions of US dollars)
|
March 31,
2018
|
|
December 31,
2017
|
|
||
Shareholders’ equity
|
$
|
4,117.5
|
|
$
|
4,447.3
|
|
Debt
|
$
|
1,674.6
|
|
$
|
1,857.7
|
|
|
5,792.1
|
|
6,305.0
|
|
||
Less: Cash and cash equivalents
|
$
|
(129.3
|
)
|
$
|
(148.9
|
)
|
|
5,662.8
|
|
6,156.1
|
|
(In millions of US Dollars)
|
Within
1 year
|
|
Years
2 and 3
|
|
Years
4 and 5 |
|
After
5 years
|
|
Total
(ii)
|
|
|||||
Mine operating/construction and service contracts and other
|
$
|
542.8
|
|
$
|
544.9
|
|
$
|
127.8
|
|
$
|
0.7
|
|
$
|
1,216.2
|
|
Long-term debt principal repayments
(i)
|
36.0
|
|
85.9
|
|
367.7
|
|
1,196.9
|
|
1,686.5
|
|
|||||
Decommissioning, restoration and similar liabilities
|
12.1
|
|
35.7
|
|
75.8
|
|
451.5
|
|
575.1
|
|
|||||
|
$
|
590.9
|
|
$
|
666.5
|
|
$
|
571.3
|
|
$
|
1,649.1
|
|
$
|
3,477.8
|
|
(i)
|
Excludes interest expense.
|
(ii)
|
Additionally, as at March 31, 2018, the Company had outstanding letters of credit in the amount of $18.7 million (C$25.1 million) representing guarantees for reclamation obligations relating to the Company’s share of mining interest in Canadian Malartic.
|
As at
|
April 30,
2018
|
|
March 31,
2018
|
|
Common shares issued and outstanding
|
948,892
|
|
948,858
|
|
Share options outstanding
|
1,828
|
|
1,828
|
|
Restricted share units
|
2,684
|
|
2,680
|
|
|
For the three months ended March 31,
|
|||||
|
2018
|
|
2017
|
|
%
(i)
|
|
Average Exchange Rate
|
|
|
|
|
|
|
USD-CAD
|
1.2651
|
|
1.3239
|
|
-4.4
|
%
|
USD-BRL
|
3.245
|
|
3.1402
|
|
3.3
|
%
|
USD-ARG
|
19.7062
|
|
15.6642
|
|
25.8
|
%
|
USD-CLP
|
602.03
|
|
655.68
|
|
-8.2
|
%
|
|
March 31,
2018
|
|
March 31,
2017
|
|
%
(i)
|
|
December 31,
2017
|
|
%
(i)
|
|
Period-end Exchange Rate
|
|
|
|
|
|
|
|
|
|
|
USD-CAD
|
1.2884
|
|
1.3318
|
|
-3.3
|
%
|
1.2571
|
|
2.5
|
%
|
USD-BRL
|
3.3063
|
|
3.1220
|
|
5.9
|
%
|
3.3085
|
|
-0.1
|
%
|
USD-ARG
|
20.1402
|
|
15.3875
|
|
30.9
|
%
|
18.6232
|
|
8.1
|
%
|
USD-CLP
|
604.73
|
|
660.17
|
|
-8.4
|
%
|
615.44
|
|
-1.7
|
%
|
(i)
|
Positive variance represents the US Dollar increase in value relative to the foreign currency.
|
•
|
Cash costs per ounce of gold produced on a co-product and by-product basis;
|
•
|
Cash costs per ounce of silver produced on a co-product and by-product basis;
|
•
|
Co-product cash costs per pound of copper produced;
|
•
|
All-in sustaining costs per ounce of gold produced on a co-product and by-product basis;
|
•
|
All-in sustaining costs per ounce of silver produced on a co-product and by-product basis;
|
•
|
All-in sustaining co-product costs per pound of copper produced;
|
•
|
Net debt;
|
•
|
Net free cash flow;
|
•
|
Average realized price per ounce of gold sold;
|
•
|
Average realized price per ounce of silver sold; and
|
•
|
Average realized price per pound of copper sold.
|
i)
|
Reconciliation of Cost of Sales per the Consolidated Financial Statements to Co-Product Cash Costs and Co-Product AISC, and By-Product Cash Costs and By-Product AISC:
|
Co-product Cash Cost & AISC
|
For the three months ended March 31, 2018
|
For the three months ended March 31, 2017
|
||||||||||||||||||||||
(In millions of US Dollars except ounces/pounds and
per once/pound amounts)
|
Total (incl.
Brio Gold)
|
|
Total Gold (incl. Brio Gold)
|
|
Total
Silver
(vi) (vii)
|
|
Total
Copper
|
|
Total (incl. Brio Gold)
|
|
Total Gold (incl.
Brio Gold)
|
|
Total
Silver
(vi) (vii)
|
|
Total
Copper
|
|
||||||||
Cost of sales excluding DDA
(i)
|
$
|
259.2
|
|
$
|
206.6
|
|
$
|
10.2
|
|
$
|
42.4
|
|
$
|
238.0
|
|
$
|
186.5
|
|
$
|
11.6
|
|
$
|
39.9
|
|
DDA
|
104.1
|
|
89.7
|
|
4.6
|
|
9.8
|
|
105.9
|
|
95.3
|
|
5.0
|
|
5.6
|
|
||||||||
Total cost of sales
|
$
|
363.3
|
|
$
|
296.3
|
|
$
|
14.8
|
|
$
|
52.2
|
|
$
|
343.9
|
|
$
|
281.8
|
|
$
|
16.6
|
|
$
|
45.5
|
|
DDA
|
(104.1
|
)
|
(89.7
|
)
|
(4.6
|
)
|
(9.8
|
)
|
(105.9
|
)
|
(95.3
|
)
|
(5.0
|
)
|
(5.6
|
)
|
||||||||
Inventory movement
|
(8.9
|
)
|
(6.6
|
)
|
(0.5
|
)
|
(1.8
|
)
|
7.3
|
|
3.9
|
|
(0.4
|
)
|
3.8
|
|
||||||||
Treatment and refining charges
(ii)
|
9.2
|
|
1.3
|
|
—
|
|
7.9
|
|
7.8
|
|
1.1
|
|
—
|
|
6.7
|
|
||||||||
Commercial and other costs
|
(0.3
|
)
|
(0.1
|
)
|
—
|
|
(0.2
|
)
|
(1.9
|
)
|
(0.4
|
)
|
—
|
|
(1.5
|
)
|
||||||||
Overseas freight for Chapada Conc.
|
(2.9
|
)
|
(0.6
|
)
|
—
|
|
(2.3
|
)
|
(2.2
|
)
|
(0.4
|
)
|
—
|
|
(1.8
|
)
|
||||||||
Total co-product cash cost
|
$
|
256.3
|
|
$
|
200.6
|
|
$
|
9.7
|
|
$
|
46.0
|
|
$
|
249.0
|
|
$
|
190.7
|
|
$
|
11.2
|
|
$
|
47.1
|
|
G&A, excl., shared-based compensation
(iii)
|
19.8
|
|
18.8
|
|
0.8
|
|
0.2
|
|
21.7
|
|
17.4
|
|
0.9
|
|
3.4
|
|
||||||||
Sustaining capital expenditures
(iv)
|
39.7
|
|
34.4
|
|
1.7
|
|
3.6
|
|
51.1
|
|
38.9
|
|
3.1
|
|
9.1
|
|
||||||||
Exploration and evaluation expense
(iii)
|
3.0
|
|
2.6
|
|
0.1
|
|
0.3
|
|
4.1
|
|
3.1
|
|
0.2
|
|
0.8
|
|
||||||||
Total co-product AISC
|
$
|
318.8
|
|
$
|
256.4
|
|
$
|
12.3
|
|
$
|
50.1
|
|
$
|
325.9
|
|
$
|
250.1
|
|
$
|
15.4
|
|
$
|
60.4
|
|
Commercial oz and lb produced
|
|
269,458
|
|
899,261
|
|
30,396,585
|
|
|
266,186
|
|
1,079,108
|
|
26,519,865
|
|
||||||||||
Commercial oz and lb sold
|
|
270,931
|
|
973,257
|
|
30,252,861
|
|
|
267,916
|
|
1,093,897
|
|
25,203,607
|
|
||||||||||
Cost of sales excl. DDA per oz and lb sold
|
|
$
|
763
|
|
$
|
10.51
|
|
$
|
1.40
|
|
|
$
|
696
|
|
$
|
10.57
|
|
$
|
1.58
|
|
||||
DDA per oz and lb sold
|
|
$
|
331
|
|
$
|
4.68
|
|
$
|
0.33
|
|
|
$
|
356
|
|
$
|
4.57
|
|
$
|
0.22
|
|
||||
Total cost of sales per oz and lb sold
|
|
$
|
1,094
|
|
$
|
15.20
|
|
$
|
1.73
|
|
|
$
|
1,052
|
|
$
|
15.14
|
|
$
|
1.79
|
|
||||
Co-product cash cost per oz and lb produced
|
|
$
|
745
|
|
$
|
10.88
|
|
$
|
1.51
|
|
|
$
|
716
|
|
$
|
10.36
|
|
$
|
1.78
|
|
||||
Co-product AISC per oz and lb produced
|
|
$
|
952
|
|
$
|
13.83
|
|
$
|
1.65
|
|
|
$
|
940
|
|
$
|
14.24
|
|
$
|
2.13
|
|
Co-product Cash Cost & AISC
|
For the three months ended March 31, 2018
|
For the three months ended March 31, 2017
|
|||||||||||||||||||
(In millions of US Dollars except ounces/pounds and
per once/pound amounts)
|
Chapada
Total
(vii)
|
|
Chapada
Gold
|
|
Chapada
Copper
|
|
Chapada
Total
|
|
Chapada
Gold
|
|
Chapada
Silver
|
|
Chapada
Copper
|
|
|||||||
Cost of sales excluding DDA
(i)
|
$
|
51.6
|
|
$
|
9.2
|
|
$
|
42.4
|
|
$
|
48.7
|
|
$
|
8.6
|
|
$
|
0.2
|
|
$
|
39.9
|
|
DDA
|
11.7
|
|
2.3
|
|
9.4
|
|
6.6
|
|
1.3
|
|
—
|
|
5.3
|
|
|||||||
Total cost of sales
|
$
|
63.3
|
|
$
|
11.5
|
|
$
|
51.8
|
|
$
|
55.3
|
|
$
|
9.9
|
|
$
|
0.2
|
|
$
|
45.2
|
|
DDA
|
(11.7
|
)
|
(2.3
|
)
|
(9.4
|
)
|
(6.6
|
)
|
(1.3
|
)
|
—
|
|
(5.3
|
)
|
|||||||
Inventory movement
|
(2.2
|
)
|
(0.4
|
)
|
(1.8
|
)
|
4.7
|
|
0.9
|
|
—
|
|
3.8
|
|
|||||||
Treatment and refining charges
(ii)
|
9.2
|
|
1.3
|
|
7.9
|
|
7.8
|
|
1.1
|
|
—
|
|
6.7
|
|
|||||||
Commercial and other costs
|
(0.3
|
)
|
(0.1
|
)
|
(0.2
|
)
|
(1.9
|
)
|
(0.4
|
)
|
—
|
|
(1.5
|
)
|
|||||||
Overseas freight for Chapada Conc.
|
(2.9
|
)
|
(0.6
|
)
|
(2.3
|
)
|
(2.2
|
)
|
(0.4
|
)
|
—
|
|
(1.8
|
)
|
|||||||
Total co-product cash cost
|
$
|
55.4
|
|
$
|
9.4
|
|
$
|
46.0
|
|
$
|
57.1
|
|
$
|
9.8
|
|
$
|
0.2
|
|
$
|
47.1
|
|
G&A, excl., shared-based compensation
(iii)
|
0.3
|
|
0.1
|
|
0.2
|
|
0.1
|
|
—
|
|
—
|
|
0.1
|
|
|||||||
Sustaining capital expenditures
(iv)
|
4.5
|
|
0.9
|
|
3.6
|
|
11.2
|
|
2.2
|
|
—
|
|
9.0
|
|
|||||||
Exploration and evaluation expense
(iii)
|
0.4
|
|
0.1
|
|
0.3
|
|
0.4
|
|
0.1
|
|
—
|
|
0.3
|
|
|||||||
Total co-product AISC
|
$
|
60.6
|
|
$
|
10.5
|
|
$
|
50.1
|
|
$
|
68.8
|
|
$
|
12.1
|
|
$
|
0.2
|
|
$
|
56.5
|
|
Commercial oz and lb produced
|
|
22,753
|
|
30,396,585
|
|
|
19,089
|
|
55,926
|
|
26,519,865
|
|
|||||||||
Commercial oz and lb sold
|
|
23,643
|
|
30,252,861
|
|
|
21,406
|
|
23,859
|
|
25,203,607
|
|
|||||||||
Cost of sales excl. DDA per oz and lb sold
|
|
$
|
389
|
|
$
|
1.40
|
|
|
$
|
401
|
|
$
|
7.33
|
|
$
|
1.58
|
|
||||
DDA per oz and lb sold
|
|
$
|
99
|
|
$
|
0.31
|
|
|
$
|
61
|
|
$
|
1.12
|
|
$
|
0.21
|
|
||||
Total cost of sales per oz and lb sold
|
|
$
|
488
|
|
$
|
1.71
|
|
|
$
|
462
|
|
$
|
8.45
|
|
$
|
1.79
|
|
||||
Co-product cash cost per oz and lb produced
|
|
$
|
416
|
|
$
|
1.51
|
|
|
$
|
514
|
|
$
|
3.69
|
|
$
|
1.78
|
|
||||
Co-product AISC per oz and lb produced
|
|
$
|
462
|
|
$
|
1.65
|
|
|
$
|
634
|
|
$
|
4.53
|
|
$
|
2.13
|
|
Co-product Cash Cost & AISC
|
For the three months ended March 31, 2018
|
For the three months ended March 31, 2017
|
||||||||||||||||||||||
(In millions of US Dollars except ounces/pounds and
per once/pound amounts)
|
El Peñón
Total
|
|
El Peñón
Gold
|
|
El Peñón
Silver
|
|
Malartic
Gold
|
|
El Peñón
Total
|
|
El Peñón
Gold
|
|
El Peñón
Silver
|
|
Malartic
Gold
|
|
||||||||
Cost of sales excluding DDA
(i)
|
$
|
46.4
|
|
$
|
36.2
|
|
$
|
10.2
|
|
$
|
47.8
|
|
$
|
37.1
|
|
$
|
26.6
|
|
$
|
10.5
|
|
$
|
36.5
|
|
DDA
|
20.8
|
|
16.3
|
|
4.5
|
|
30.9
|
|
15.8
|
|
11.3
|
|
4.5
|
|
31.8
|
|
||||||||
Total cost of sales
|
$
|
67.2
|
|
$
|
52.5
|
|
$
|
14.7
|
|
$
|
78.7
|
|
$
|
52.9
|
|
$
|
37.9
|
|
$
|
15.0
|
|
$
|
68.3
|
|
DDA
|
(20.8
|
)
|
(16.3
|
)
|
(4.5
|
)
|
(30.9
|
)
|
(15.8
|
)
|
(11.3
|
)
|
(4.5
|
)
|
(31.8
|
)
|
||||||||
Inventory movement
|
(2.9
|
)
|
(2.4
|
)
|
(0.5
|
)
|
(0.6
|
)
|
(1.3
|
)
|
(0.9
|
)
|
(0.4
|
)
|
3.2
|
|
||||||||
Total co-product cash cost
|
$
|
43.5
|
|
$
|
33.8
|
|
$
|
9.7
|
|
$
|
47.2
|
|
$
|
35.8
|
|
$
|
25.7
|
|
$
|
10.1
|
|
$
|
39.7
|
|
G&A, excl., shared-based compensation
(iii)
|
—
|
|
—
|
|
—
|
|
1.1
|
|
—
|
|
—
|
|
—
|
|
1.2
|
|
||||||||
Sustaining capital expenditures
(iv)
|
7.6
|
|
5.9
|
|
1.7
|
|
14.0
|
|
9.8
|
|
7.0
|
|
2.8
|
|
10.1
|
|
||||||||
Exploration and evaluation expense
(iii)
|
—
|
|
—
|
|
—
|
|
—
|
|
0.3
|
|
0.2
|
|
0.1
|
|
0.1
|
|
||||||||
Total co-product AISC
|
$
|
51.1
|
|
$
|
39.7
|
|
$
|
11.4
|
|
$
|
62.3
|
|
$
|
45.9
|
|
$
|
32.9
|
|
$
|
13.0
|
|
$
|
51.1
|
|
Commercial oz produced
|
|
40,391
|
|
899,261
|
|
83,403
|
|
|
33,637
|
|
960,820
|
|
71,382
|
|
||||||||||
Commercial oz sold
|
|
41,349
|
|
973,257
|
|
81,117
|
|
|
34,564
|
|
998,460
|
|
66,543
|
|
||||||||||
Cost of sales excl. DDA per oz sold
|
|
$
|
876
|
|
$
|
10.51
|
|
$
|
590
|
|
|
$
|
770
|
|
$
|
10.56
|
|
$
|
548
|
|
||||
DDA per oz sold
|
|
$
|
394
|
|
$
|
4.60
|
|
$
|
381
|
|
|
$
|
327
|
|
$
|
4.47
|
|
$
|
479
|
|
||||
Total cost of sales per oz sold
|
|
$
|
1,270
|
|
$
|
15.11
|
|
$
|
970
|
|
|
$
|
1,097
|
|
$
|
15.03
|
|
$
|
1,027
|
|
||||
Co-product cash cost per oz produced
|
|
$
|
837
|
|
$
|
10.88
|
|
$
|
567
|
|
|
$
|
763
|
|
$
|
10.58
|
|
$
|
556
|
|
||||
Co-product AISC per oz produced
|
|
$
|
984
|
|
$
|
12.81
|
|
$
|
748
|
|
|
$
|
977
|
|
$
|
13.55
|
|
$
|
716
|
|
Co-product Cash Cost & AISC
|
For the three months ended March 31, 2018
|
For the three months ended March 31, 2017
|
||||||||||||||||
(In millions of US Dollars except ounces/pounds and
per once/pound amounts)
|
Gualcamayo
Gold
|
|
Minera Florida
Gold
(vii)
|
|
Gualcamayo
Gold
|
|
Minera Florida
Total
|
|
Minera
Florida
Gold
|
|
Minera Florida
Silver
|
|
||||||
Cost of sales excluding DDA
(i)
|
$
|
22.6
|
|
$
|
18.4
|
|
$
|
29.9
|
|
$
|
22.0
|
|
$
|
21.2
|
|
$
|
0.8
|
|
DDA
|
13.4
|
|
10.0
|
|
14.1
|
|
11.0
|
|
10.6
|
|
0.4
|
|
||||||
Total cost of sales
|
$
|
36.0
|
|
$
|
28.4
|
|
$
|
44.0
|
|
$
|
33.0
|
|
$
|
31.8
|
|
$
|
1.2
|
|
DDA
|
(13.4
|
)
|
(10.0
|
)
|
(14.1
|
)
|
(11.0
|
)
|
(10.6
|
)
|
(0.4
|
)
|
||||||
Inventory movement
|
(0.6
|
)
|
(0.3
|
)
|
0.7
|
|
(1.2
|
)
|
(1.2
|
)
|
—
|
|
||||||
Total co-product cash cost
|
$
|
22.0
|
|
$
|
18.1
|
|
$
|
30.6
|
|
$
|
20.8
|
|
$
|
20.0
|
|
$
|
0.8
|
|
G&A, excl., shared-based compensation
(iii)
|
—
|
|
—
|
|
(0.1
|
)
|
—
|
|
—
|
|
—
|
|
||||||
Sustaining capital expenditures
(iv)
|
2.3
|
|
3.1
|
|
1.2
|
|
5.6
|
|
5.4
|
|
0.2
|
|
||||||
Exploration and evaluation expense
(iii)
|
—
|
|
—
|
|
—
|
|
0.4
|
|
0.4
|
|
—
|
|
||||||
Total co-product AISC
|
$
|
24.3
|
|
$
|
21.2
|
|
$
|
31.7
|
|
$
|
26.8
|
|
$
|
25.8
|
|
$
|
1.0
|
|
Commercial oz produced
|
23,846
|
|
18,483
|
|
37,728
|
|
|
21,685
|
|
62,362
|
|
|||||||
Commercial oz sold
|
25,867
|
|
18,893
|
|
38,196
|
|
|
23,716
|
|
71,578
|
|
|||||||
Cost of sales excl. DDA per oz sold
|
$
|
875
|
|
$
|
976
|
|
$
|
783
|
|
|
$
|
895
|
|
$
|
11.84
|
|
||
DDA per oz sold
|
$
|
518
|
|
$
|
531
|
|
$
|
369
|
|
|
$
|
447
|
|
$
|
5.87
|
|
||
Total cost of sales per oz sold
|
$
|
1,393
|
|
$
|
1,507
|
|
$
|
1,152
|
|
|
$
|
1,342
|
|
$
|
17.71
|
|
||
Co-product cash cost per oz produced
|
$
|
923
|
|
$
|
981
|
|
$
|
810
|
|
|
$
|
925
|
|
$
|
12.85
|
|
||
Co-product AISC per oz produced
|
$
|
1,019
|
|
$
|
1,147
|
|
$
|
841
|
|
|
$
|
1,195
|
|
$
|
16.78
|
|
Co-product Cash Cost & AISC
|
For the three months ended March 31, 2018
|
For the three months ended March 31, 2017
|
||||||||||||||||||||||
(In millions of US Dollars except ounces/pounds and
per once/pound amounts)
|
Jacobina
Gold
|
|
Brio
Total
|
|
Corp. Office & Other Total
|
|
Corp. Office & Other Gold
|
|
Jacobina
Gold
|
|
Brio
Total
|
|
Corp. Office & Other Total
|
|
Corp. Office & Other Gold
|
|
||||||||
Cost of sales excluding DDA
(i)
|
$
|
24.0
|
|
$
|
48.3
|
|
$
|
—
|
|
$
|
—
|
|
$
|
23.0
|
|
$
|
40.7
|
|
$
|
—
|
|
$
|
—
|
|
DDA
|
8.7
|
|
6.6
|
|
2.2
|
|
1.6
|
|
10.9
|
|
13.8
|
|
1.9
|
|
1.5
|
|
||||||||
Total cost of sales
|
$
|
32.7
|
|
$
|
54.9
|
|
$
|
2.2
|
|
$
|
1.6
|
|
$
|
33.9
|
|
$
|
54.5
|
|
$
|
1.9
|
|
$
|
1.5
|
|
DDA
|
(8.7
|
)
|
(6.6
|
)
|
(2.2
|
)
|
(1.6
|
)
|
(10.9
|
)
|
(13.8
|
)
|
(1.9
|
)
|
(1.5
|
)
|
||||||||
Inventory movement
|
0.3
|
|
(2.6
|
)
|
—
|
|
—
|
|
(0.8
|
)
|
1.9
|
|
—
|
|
—
|
|
||||||||
Total co-product cash cost
|
$
|
24.3
|
|
$
|
45.7
|
|
$
|
—
|
|
$
|
—
|
|
$
|
22.2
|
|
$
|
42.6
|
|
$
|
—
|
|
$
|
—
|
|
G&A, excl., shared-based compensation
(iii)
|
0.2
|
|
5.2
|
|
13.1
|
|
12.3
|
|
0.2
|
|
3.4
|
|
16.9
|
|
12.7
|
|
||||||||
Sustaining capital expenditures
(iv)
|
3.0
|
|
5.1
|
|
0.2
|
|
0.1
|
|
5.5
|
|
7.2
|
|
0.3
|
|
0.2
|
|
||||||||
Exploration and evaluation expense
(iii)
|
—
|
|
0.4
|
|
2.1
|
|
2.0
|
|
—
|
|
0.2
|
|
2.8
|
|
2.1
|
|
||||||||
Total co-product AISC
|
$
|
27.5
|
|
$
|
56.4
|
|
$
|
15.4
|
|
$
|
14.4
|
|
$
|
27.9
|
|
$
|
53.4
|
|
$
|
20.0
|
|
$
|
15.0
|
|
Commercial oz and lb produced
|
34,525
|
|
46,057
|
|
|
|
32,126
|
|
50,540
|
|
|
|
||||||||||||
Commercial oz and lb sold
|
33,500
|
|
46,563
|
|
|
|
33,256
|
|
50,235
|
|
|
|
||||||||||||
Cost of sales excl. DDA per oz and lb sold
|
$
|
716
|
|
$
|
1,037
|
|
|
|
$
|
693
|
|
$
|
810
|
|
|
|
||||||||
DDA per oz and lb sold
|
$
|
261
|
|
$
|
141
|
|
|
|
$
|
328
|
|
$
|
275
|
|
|
|
||||||||
Total cost of sales per oz and lb sold
|
$
|
977
|
|
$
|
1,177
|
|
|
|
$
|
1,021
|
|
$
|
1,085
|
|
|
|
||||||||
Co-product cash cost per oz and lb produced
|
$
|
705
|
|
$
|
991
|
|
|
|
$
|
693
|
|
$
|
842
|
|
|
|
||||||||
Co-product AISC per oz and lb produced
|
$
|
798
|
|
$
|
1,224
|
|
|
|
$
|
871
|
|
$
|
1,057
|
|
|
|
Co-product Cash Cost & AISC
|
For the three months ended March 31, 2018
|
For the three months ended March 31, 2017
|
||||||||||
(In millions of US Dollars except ounces/pounds and
per once/pound amounts)
|
Corporate Office &
Other Silver
|
|
Corporate Office &
Other Copper
|
|
Corporate Office &
Other Silver
|
|
Corporate Office &
Other Copper
|
|
||||
Cost of sales excluding DDA
(i)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
DDA
|
0.1
|
|
0.4
|
|
0.1
|
|
0.3
|
|
||||
Total cost of sales
|
$
|
0.1
|
|
$
|
0.4
|
|
$
|
0.1
|
|
$
|
0.3
|
|
DDA
|
(0.1
|
)
|
(0.4
|
)
|
(0.1
|
)
|
(0.3
|
)
|
||||
Total co-product cash cost
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
G&A, excl., shared-based compensation
(iii)
|
0.8
|
|
—
|
|
0.9
|
|
3.3
|
|
||||
Sustaining capital expenditures
(iv)
|
—
|
|
—
|
|
—
|
|
0.1
|
|
||||
Exploration and evaluation expense
(iii)
|
0.1
|
|
—
|
|
0.2
|
|
0.6
|
|
||||
Total co-product AISC
|
$
|
0.9
|
|
$
|
—
|
|
$
|
1.1
|
|
$
|
4.0
|
|
Co-product Cash Cost & AISC
|
For the three months ended March 31, 2018
|
For the three months ended March 31, 2017
|
||||||||||||||||
(In millions of US Dollars except ounces/pounds and
per once/pound amounts)
|
Total Gold
(including
Brio Gold)
|
|
Brio Gold
(Attributable to Non-controlling Interests)
|
|
Total Gold
(attributable to Yamana Gold equityholders)
|
|
Total Gold
(including
Brio Gold)
|
|
Brio Gold
(Attributable to Non-controlling Interests)
|
|
Total Gold
(attributable to Yamana Gold equityholders)
|
|
||||||
Cost of sales excluding DDA
(i)
|
$
|
206.6
|
|
$
|
(22.4
|
)
|
$
|
184.2
|
|
$
|
186.5
|
|
$
|
(5.9
|
)
|
$
|
180.6
|
|
DDA
|
89.7
|
|
(3.0
|
)
|
86.7
|
|
95.3
|
|
(2.2
|
)
|
93.1
|
|
||||||
Total cost of sales
|
$
|
296.3
|
|
$
|
(25.4
|
)
|
$
|
270.9
|
|
$
|
281.8
|
|
$
|
(8.1
|
)
|
$
|
273.7
|
|
DDA
|
(89.7
|
)
|
3.0
|
|
(86.7
|
)
|
(95.3
|
)
|
2.2
|
|
(93.1
|
)
|
||||||
Inventory movement
|
(6.6
|
)
|
1.2
|
|
(5.4
|
)
|
3.9
|
|
(1.5
|
)
|
2.4
|
|
||||||
Treatment and refining charges
(ii)
|
1.3
|
|
—
|
|
1.3
|
|
1.1
|
|
—
|
|
1.1
|
|
||||||
Commercial and other costs
|
(0.1
|
)
|
—
|
|
(0.1
|
)
|
(0.4
|
)
|
—
|
|
(0.4
|
)
|
||||||
Overseas freight for Chapada Conc.
|
(0.6
|
)
|
—
|
|
(0.6
|
)
|
(0.4
|
)
|
—
|
|
(0.4
|
)
|
||||||
Total co-product cash cost
|
$
|
200.6
|
|
$
|
(21.2
|
)
|
$
|
179.4
|
|
$
|
190.7
|
|
$
|
(7.4
|
)
|
$
|
183.3
|
|
G&A, excl., shared-based compensation
(iii)
|
18.8
|
|
(2.4
|
)
|
16.4
|
|
17.4
|
|
(0.6
|
)
|
16.8
|
|
||||||
Sustaining capital expenditures
(iv)
|
34.4
|
|
(2.4
|
)
|
32.0
|
|
38.9
|
|
(1.4
|
)
|
37.5
|
|
||||||
Exploration and evaluation expense
(iii)
|
2.6
|
|
(0.2
|
)
|
2.4
|
|
3.1
|
|
0.3
|
|
3.4
|
|
||||||
Total co-product AISC
|
$
|
256.4
|
|
$
|
(26.2
|
)
|
$
|
230.2
|
|
$
|
250.1
|
|
$
|
(9.1
|
)
|
$
|
241.0
|
|
Commercial oz and lb produced
|
269,458
|
|
|
248,088
|
|
266,186
|
|
|
257,533
|
|
||||||||
Commercial oz and lb sold
|
270,931
|
|
|
249,326
|
|
267,916
|
|
|
259,149
|
|
||||||||
Cost of sales excl. DDA per oz and lb sold
|
$
|
763
|
|
|
$
|
739
|
|
$
|
696
|
|
|
$
|
697
|
|
||||
DDA per oz and lb sold
|
$
|
331
|
|
|
$
|
348
|
|
$
|
356
|
|
|
$
|
359
|
|
||||
Total cost of sales per oz and lb sold
|
$
|
1,094
|
|
|
$
|
1,086
|
|
$
|
1,052
|
|
|
$
|
1,056
|
|
||||
Co-product cash cost per oz and lb produced
|
$
|
745
|
|
|
$
|
724
|
|
$
|
716
|
|
|
$
|
712
|
|
||||
Co-product AISC per oz and lb produced
|
$
|
952
|
|
|
$
|
928
|
|
$
|
940
|
|
|
$
|
936
|
|
Co-product Cash Cost & AISC
|
For the three months ended March 31, 2018
|
For the three months ended March 31, 2017
|
||||||||||||||||||||||||||||
(In millions of US Dollars except ounces/pounds and
per once/pound amounts)
|
Total Gold
(incl. Brio Gold)
|
|
Brio Gold
|
|
Total Gold - Yamana Mines (incl.) Gualcamayo
|
|
Gualcamayo Gold
|
|
Total Gold - Yamana Mines
(v)
|
|
Total Gold
(incl. Brio Gold)
|
|
Brio Gold
|
|
Total Gold - Yamana Mines (incl.) Gualcamayo
|
|
Gualcamayo Gold
|
|
Total Gold - Yamana Mines
(v)
|
|
||||||||||
Cost of sales excluding DDA
(i)
|
$
|
206.6
|
|
$
|
(48.3
|
)
|
$
|
158.3
|
|
$
|
(22.6
|
)
|
$
|
135.7
|
|
$
|
186.5
|
|
$
|
(40.6
|
)
|
$
|
145.9
|
|
$
|
(29.9
|
)
|
$
|
116.0
|
|
DDA
|
89.7
|
|
(6.5
|
)
|
83.2
|
|
(13.4
|
)
|
69.8
|
|
95.3
|
|
(13.8
|
)
|
81.5
|
|
(14.1
|
)
|
67.4
|
|
||||||||||
Total cost of sales
|
$
|
296.3
|
|
$
|
(54.8
|
)
|
$
|
241.5
|
|
$
|
(36.0
|
)
|
$
|
205.5
|
|
$
|
281.8
|
|
$
|
(54.4
|
)
|
$
|
227.4
|
|
$
|
(44.0
|
)
|
$
|
183.4
|
|
DDA
|
(89.7
|
)
|
6.5
|
|
(83.2
|
)
|
13.4
|
|
(69.8
|
)
|
(95.3
|
)
|
13.8
|
|
(81.5
|
)
|
14.1
|
|
(67.4
|
)
|
||||||||||
Inventory movement
|
(6.6
|
)
|
2.6
|
|
(4.0
|
)
|
0.6
|
|
(3.4
|
)
|
3.9
|
|
(2.0
|
)
|
1.9
|
|
(0.7
|
)
|
1.2
|
|
||||||||||
Treatment and refining charges
(ii)
|
1.3
|
|
—
|
|
1.3
|
|
—
|
|
1.3
|
|
1.1
|
|
—
|
|
1.1
|
|
—
|
|
1.1
|
|
||||||||||
Commercial and other costs
|
(0.1
|
)
|
—
|
|
(0.1
|
)
|
—
|
|
(0.1
|
)
|
(0.4
|
)
|
—
|
|
(0.4
|
)
|
—
|
|
(0.4
|
)
|
||||||||||
Overseas freight for Chapada Conc.
|
(0.6
|
)
|
—
|
|
(0.6
|
)
|
—
|
|
(0.6
|
)
|
(0.4
|
)
|
—
|
|
(0.4
|
)
|
—
|
|
(0.4
|
)
|
||||||||||
Total co-product cash cost
|
$
|
200.6
|
|
$
|
(45.7
|
)
|
$
|
154.9
|
|
$
|
(22.0
|
)
|
$
|
132.9
|
|
$
|
190.7
|
|
$
|
(42.6
|
)
|
$
|
148.1
|
|
$
|
(30.6
|
)
|
$
|
117.5
|
|
G&A, excl., shared-based compensation
(iii)
|
18.8
|
|
(5.2
|
)
|
13.6
|
|
—
|
|
13.6
|
|
17.4
|
|
(3.4
|
)
|
14.0
|
|
0.1
|
|
14.1
|
|
||||||||||
Sustaining capital expenditures
(iv)
|
34.4
|
|
(5.1
|
)
|
29.3
|
|
(2.3
|
)
|
27.0
|
|
38.9
|
|
(7.2
|
)
|
31.7
|
|
(1.2
|
)
|
30.5
|
|
||||||||||
Exploration and evaluation expense
(iii)
|
2.6
|
|
(0.5
|
)
|
2.1
|
|
—
|
|
2.1
|
|
3.1
|
|
(0.2
|
)
|
2.9
|
|
—
|
|
2.9
|
|
||||||||||
Total co-product AISC
|
$
|
256.4
|
|
$
|
(56.5
|
)
|
$
|
199.9
|
|
$
|
(24.3
|
)
|
$
|
175.6
|
|
$
|
250.1
|
|
$
|
(53.4
|
)
|
$
|
196.7
|
|
$
|
(31.7
|
)
|
$
|
165.0
|
|
Commercial oz and lb produced
|
269,458
|
|
|
223,401
|
|
|
199,555
|
|
266,186
|
|
|
215,647
|
|
|
177,918
|
|
||||||||||||||
Commercial oz and lb sold
|
270,931
|
|
|
224,368
|
|
|
198,501
|
|
267,916
|
|
|
217,681
|
|
|
179,485
|
|
||||||||||||||
Cost of sales excl. DDA per oz and lb sold
|
$
|
763
|
|
|
$
|
706
|
|
|
$
|
684
|
|
$
|
696
|
|
|
$
|
670
|
|
|
$
|
646
|
|
||||||||
DDA per oz and lb sold
|
$
|
331
|
|
|
$
|
371
|
|
|
$
|
351
|
|
$
|
356
|
|
|
$
|
375
|
|
|
$
|
376
|
|
||||||||
Total cost of sales per oz and lb sold
|
$
|
1,094
|
|
|
$
|
1,076
|
|
|
$
|
1,035
|
|
$
|
1,052
|
|
|
$
|
1,045
|
|
|
$
|
1,022
|
|
||||||||
Co-product cash cost per oz and lb produced
|
$
|
745
|
|
|
$
|
694
|
|
|
$
|
667
|
|
$
|
716
|
|
|
$
|
687
|
|
|
$
|
661
|
|
||||||||
Co-product AISC per oz and lb produced
|
$
|
952
|
|
|
$
|
896
|
|
|
$
|
881
|
|
$
|
940
|
|
|
$
|
912
|
|
|
$
|
927
|
|
By-product Cash Cost & AISC
|
For the three months ended March 31, 2018
|
For the three months ended March 31, 2017
|
||||||||||||||||||||||||||||
(In millions of US Dollars except ounces/pounds and per once/pound amounts)
|
Total Gold - Yamana Mines
(v)
|
|
Total Gold - Gualcamayo
|
|
Total Gold - Yamana Mines (incl. Gualcamayo)
(v)
|
|
Total
Silver
(vi)
|
|
Total
Copper
|
|
Total Gold - Yamana Mines
(v)
|
|
Total Gold - Gualcamayo
|
|
Total Gold - Yamana Mines (incl. Gualcamayo)
(v)
|
|
Total
Silver (vi) |
|
Total
Copper
|
|
||||||||||
Cost of sales excluding DDA
(i)
|
$
|
135.7
|
|
$
|
22.6
|
|
$
|
158.3
|
|
$
|
10.2
|
|
$
|
42.4
|
|
$
|
115.9
|
|
$
|
29.9
|
|
$
|
145.8
|
|
$
|
11.6
|
|
$
|
39.9
|
|
DDA
|
69.8
|
|
13.4
|
|
83.2
|
|
4.6
|
|
9.8
|
|
67.4
|
|
14.1
|
|
81.5
|
|
5.0
|
|
5.6
|
|
||||||||||
Total cost of sales
|
$
|
205.5
|
|
$
|
36.0
|
|
$
|
241.5
|
|
$
|
14.8
|
|
$
|
52.2
|
|
$
|
183.3
|
|
$
|
44.0
|
|
$
|
227.3
|
|
$
|
16.6
|
|
$
|
45.5
|
|
DDA
|
(69.8
|
)
|
(13.4
|
)
|
(83.2
|
)
|
(4.6
|
)
|
(9.8
|
)
|
(67.4
|
)
|
(14.1
|
)
|
(81.5
|
)
|
(5.0
|
)
|
(5.6
|
)
|
||||||||||
Inventory movement
|
(3.4
|
)
|
(0.6
|
)
|
(4.0
|
)
|
(0.5
|
)
|
(1.8
|
)
|
1.3
|
|
0.6
|
|
1.9
|
|
(0.4
|
)
|
3.8
|
|
||||||||||
Treatment and refining charges
(ii)
|
1.3
|
|
—
|
|
1.3
|
|
—
|
|
7.9
|
|
1.1
|
|
—
|
|
1.1
|
|
—
|
|
6.7
|
|
||||||||||
Commercial and other costs
|
(0.1
|
)
|
—
|
|
(0.1
|
)
|
—
|
|
(0.2
|
)
|
(0.4
|
)
|
—
|
|
(0.4
|
)
|
—
|
|
(1.5
|
)
|
||||||||||
Overseas freight for Chapada Conc.
|
(0.6
|
)
|
—
|
|
(0.6
|
)
|
—
|
|
(2.3
|
)
|
(0.4
|
)
|
—
|
|
(0.4
|
)
|
—
|
|
(1.8
|
)
|
||||||||||
By-product credits from Chapada copper revenue
|
(87.8
|
)
|
—
|
|
(87.8
|
)
|
(5.2
|
)
|
—
|
|
(61.2
|
)
|
0.5
|
|
(60.7
|
)
|
(4.5
|
)
|
—
|
|
||||||||||
Chapada copper co-product cash cost
|
43.4
|
|
—
|
|
43.4
|
|
2.6
|
|
(46.0
|
)
|
44.1
|
|
—
|
|
44.1
|
|
3.1
|
|
(47.1
|
)
|
||||||||||
Total by-product cash cost
|
$
|
88.5
|
|
$
|
22.0
|
|
$
|
110.5
|
|
$
|
7.1
|
|
$
|
—
|
|
$
|
100.4
|
|
$
|
31.0
|
|
$
|
131.4
|
|
$
|
9.8
|
|
$
|
—
|
|
G&A, excl., shared-based compensation
(iii)
|
18.1
|
|
—
|
|
18.1
|
|
1.1
|
|
—
|
|
17.4
|
|
(0.1
|
)
|
17.3
|
|
1.1
|
|
—
|
|
||||||||||
Sustaining capital expenditures
(iv)
|
30.5
|
|
2.2
|
|
32.7
|
|
2.0
|
|
—
|
|
39.0
|
|
1.2
|
|
40.2
|
|
3.7
|
|
—
|
|
||||||||||
Exploration and evaluation expense (iii)
|
3.2
|
|
—
|
|
3.2
|
|
0.2
|
|
—
|
|
3.6
|
|
—
|
|
3.6
|
|
0.3
|
|
—
|
|
||||||||||
Total by-product AISC
|
$
|
140.3
|
|
$
|
24.2
|
|
$
|
164.5
|
|
$
|
10.4
|
|
$
|
—
|
|
$
|
160.4
|
|
$
|
32.1
|
|
$
|
192.5
|
|
$
|
14.9
|
|
$
|
—
|
|
Commercial oz and lb produced
|
199,555
|
|
23,846
|
|
223,401
|
|
899,261
|
|
|
177,918
|
|
37,728
|
|
215,646
|
|
1,079,108
|
|
|
||||||||||||
Commercial oz and lb sold
|
198,501
|
|
25,867
|
|
224,368
|
|
973,257
|
|
|
179,485
|
|
38,196
|
|
217,681
|
|
1,093,897
|
|
|
||||||||||||
Cost of sales excl. DDA per oz and lb sold
|
$
|
684
|
|
$
|
875
|
|
$
|
706
|
|
$
|
10.51
|
|
|
$
|
646
|
|
$
|
783
|
|
$
|
670
|
|
$
|
10.57
|
|
|
||||
DDA per oz and lb sold
|
$
|
351
|
|
$
|
518
|
|
$
|
371
|
|
$
|
4.68
|
|
|
$
|
376
|
|
$
|
369
|
|
$
|
375
|
|
$
|
4.57
|
|
|
||||
Total cost of sales per oz and lb sold
|
$
|
1,035
|
|
$
|
1,393
|
|
$
|
1,076
|
|
$
|
15.20
|
|
|
$
|
1,022
|
|
$
|
1,152
|
|
$
|
1,044
|
|
$
|
15.14
|
|
|
||||
By-product cash cost per oz and lb produced
|
$
|
444
|
|
|
$
|
495
|
|
$
|
8.01
|
|
|
$
|
565
|
|
|
$
|
610
|
|
$
|
9.00
|
|
|
||||||||
By-product AISC per oz and lb produced
|
$
|
703
|
|
|
$
|
737
|
|
$
|
11.58
|
|
|
$
|
902
|
|
|
$
|
893
|
|
$
|
13.72
|
|
|
(i)
|
Cost of sales includes non-cash items including the impact of the movement in inventory.
|
(ii)
|
Costs directly attributed to a specific metal are allocated to that metal. Costs not directly attributed to a specific metal are allocated based on relative value. As a rule of thumb, the relative value is 80% copper, 20% gold and silver at Chapada (2017 - 80% copper and 20% gold and silver). TCRC’s are defined as treatment and refining charges.
|
(iii)
|
Chapada's general and administrative expense and exploration expense are allocated reflecting costs incurred on the related activities at Chapada. G&A and exploration expenses of all other operations are allocated based on the relative proportions of consolidated revenues from gold and silver sales.
|
(iv)
|
Chapada's sustaining capital expenditures are allocated reflecting costs incurred on the related activities at Chapada. Sustaining capital expenditures of all other operations are allocated based on the relative proportions of consolidated revenues from gold and silver sales.
|
(v)
|
Total Gold (from Yamana Mines) equals to "Total Gold" less Brio Gold Mines and Gualcamayo in this table. Information related to GAAP values of cost of sales excluding DDA, DDA and total cost of sales are derived from the Consolidated Statements of Operations and
Note 21(b) Operating Segments, Information about Profit and Loss
, to the Company's Condensed Consolidated Interim Financial Statements.
|
(vi)
|
Quantities sold for the purpose of determining cost of sales per silver ounce sold exclude silver sales for Canadian Malartic, as silver is considered a by-product for the mine, and therefore all costs are allocated to gold production.
|
(vii)
|
Beginning January 1, 2018, silver production and related KPIs for Chapada and Minera Florida no longer meet the minimum significance threshold in accordance with the Company's policy.
|
As at,
(In millions of US Dollars)
|
March 31,
2018
|
|
December 31,
2017
|
|
||
Debt
|
|
|
||||
Non-current portion
|
$
|
1,638.3
|
|
$
|
1,747.7
|
|
Current portion
|
36.3
|
|
110.0
|
|
||
Total debt
|
$
|
1,674.6
|
|
$
|
1,857.7
|
|
|
|
|
||||
Less: Cash and cash equivalents
|
129.3
|
|
148.9
|
|
||
Net debt
|
$
|
1,545.3
|
|
$
|
1,708.8
|
|
For the three months ended March 31,
|
2018
|
2017
|
||||||||||||||||||||||
(In millions of US Dollars; unless otherwise noted)
|
Total
|
|
Gold
|
|
Silver
|
|
Copper
|
|
Total
|
|
Gold
|
|
Silver
|
|
Copper
|
|
||||||||
Revenue
|
$
|
449.7
|
|
$
|
354.9
|
|
$
|
17.5
|
|
$
|
77.3
|
|
$
|
403.5
|
|
$
|
324.0
|
|
$
|
20.2
|
|
$
|
59.3
|
|
Treatment and refining charges of concentrate
|
9.3
|
|
1.2
|
|
0.3
|
|
7.8
|
|
7.8
|
|
1.1
|
|
—
|
|
6.7
|
|
||||||||
Sales taxes
|
4.9
|
|
3.1
|
|
—
|
|
1.8
|
|
4.1
|
|
2.5
|
|
—
|
|
1.6
|
|
||||||||
Metal price adjustments related to concentrate revenue
|
8.1
|
|
—
|
|
0.2
|
|
7.9
|
|
(3.8
|
)
|
(0.9
|
)
|
—
|
|
(2.9
|
)
|
||||||||
Other adjustments
|
0.6
|
|
0.4
|
|
—
|
|
0.2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Gross revenue
|
$
|
472.6
|
|
$
|
359.6
|
|
$
|
18.0
|
|
$
|
95.0
|
|
$
|
411.6
|
|
$
|
326.7
|
|
$
|
20.2
|
|
$
|
64.7
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial gold/silver ounces, million pounds of copper sold
|
|
270,931
|
|
1,060,761
|
|
30.3
|
|
|
267,916
|
|
1,169,058
|
|
25.2
|
|
||||||||||
Revenue per gold/silver ounce, pound of copper sold
|
|
$
|
1,310
|
|
$
|
16.50
|
|
$
|
2.56
|
|
|
$
|
1,209
|
|
$
|
17.28
|
|
$
|
2.35
|
|
||||
Average realized price per gold/silver ounce, pound of copper sold
|
|
$
|
1,328
|
|
$
|
16.93
|
|
$
|
3.13
|
|
|
$
|
1,220
|
|
$
|
17.29
|
|
$
|
2.57
|
|
•
|
Maintaining records, that in reasonable detail, accurately and fairly reflect our transactions and dispositions of the assets of the Company;
|
•
|
Providing reasonable assurance that transactions are recorded as necessary for preparation of our Consolidated Financial Statements in accordance with generally accepted accounting principles;
|
•
|
Providing reasonable assurance that receipts and expenditures are made in accordance with authorizations of management and the directors of the Company; and
|
•
|
Providing reasonable assurance that unauthorized acquisition, use or disposition of Company assets that could have a material effect on the Company’s Consolidated Financial Statements would be prevented or detected on a timely basis.
|
|
Page
|
|
|
Condensed Consolidated Interim Statements of Operations
|
|
|
Condensed Consolidated Interim Statements of Comprehensive (Loss) Income
|
|
|
Condensed Consolidated Interim Statements of Cash Flows
|
|
|
Condensed Consolidated Interim Balance Sheets
|
|
|
Condensed Consolidated Interim Statements of Changes in Equity
|
|
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS:
|
|
|
1:
|
Nature of Operations
|
|
2:
|
Basis of Preparation and Presentation
|
|
3:
|
Recent Accounting Pronouncements
|
|
4:
|
Divestitures
|
|
5:
|
Revenue
|
|
6:
|
Other (Income) Expenses
|
|
7:
|
Finance Income and Expense
|
|
8:
|
Income Taxes
|
|
9:
|
(Loss)/Earnings Per Share
|
|
10:
|
Supplementary Cash Flow Information
|
|
11:
|
Financial Instruments
|
|
12:
|
Inventories
|
|
13:
|
Selected Composition Notes
|
|
14:
|
Property, Plant and Equipment
|
|
15:
|
Long-Term Debt
|
|
16:
|
Share Capital
|
|
17:
|
Share-Based Payments
|
|
18:
|
Non-Controlling Interests
|
|
19:
|
Capital Management
|
|
20:
|
Operating Segments
|
|
21:
|
Contractual Commitments
|
|
22:
|
Contingencies
|
|
23:
|
Subsequent Events
|
|
24:
|
Guarantor Subsidiaries Financial Statements
|
(In millions of US Dollars except for shares and per share amounts)
|
2018
|
|
2017
(restated)
|
|
||
Revenue
(Note 5)
|
$
|
449.7
|
|
$
|
403.5
|
|
Cost of sales excluding depletion, depreciation and amortization
|
(259.2
|
)
|
(238.0
|
)
|
||
Gross margin excluding depletion, depreciation and amortization
|
$
|
190.5
|
|
$
|
165.5
|
|
Depletion, depreciation and amortization
|
(104.1
|
)
|
(106.0
|
)
|
||
Impairment of mining properties
(
Note
4)
|
(103.0
|
)
|
—
|
|
||
Mine operating (loss)/earnings
|
$
|
(16.6
|
)
|
$
|
59.5
|
|
|
|
|
|
|||
Expenses
|
|
|
|
|||
General and administrative
|
(26.2
|
)
|
(25.3
|
)
|
||
Exploration and evaluation
|
(3.8
|
)
|
(4.0
|
)
|
||
Other income/(expenses)
(Note 6)
|
25.3
|
|
(18.6
|
)
|
||
Impairment of non-operating mining properties
(Note 4)
|
(71.0
|
)
|
—
|
|
||
Operating (loss) earnings
|
$
|
(92.3
|
)
|
$
|
11.6
|
|
Finance income
(Note 7)
|
11.1
|
|
1.2
|
|
||
Finance expense
(Note 7)
|
(50.7
|
)
|
(31.0
|
)
|
||
Net finance expense
|
$
|
(39.6
|
)
|
$
|
(29.8
|
)
|
Loss before taxes
|
$
|
(131.9
|
)
|
$
|
(18.2
|
)
|
Current income tax expense
(
Note
8)
|
(26.5
|
)
|
(10.4
|
)
|
||
Deferred income tax (expense)/recovery
(
Note
8)
|
(2.2
|
)
|
29.6
|
|
||
Income tax (expense)/recovery
|
$
|
(28.7
|
)
|
$
|
19.2
|
|
Net (loss)/earnings
|
$
|
(160.6
|
)
|
$
|
1.0
|
|
|
|
|
||||
Attributable to:
|
|
|
||||
Yamana Gold Inc. equityholders
|
$
|
(160.1
|
)
|
$
|
—
|
|
Non-controlling interests
|
(0.5
|
)
|
1.0
|
|
||
Net (loss)/earnings
|
$
|
(160.6
|
)
|
$
|
1.0
|
|
|
|
|
||||
(Loss)/earnings per share attributable to Yamana Gold Inc. equityholders
(
Note
9)
|
|
|
||||
(Loss)/earnings per share - basic and diluted
|
$
|
(0.17
|
)
|
$
|
—
|
|
|
|
|
|
|||
Weighted average number of shares outstanding
(in thousands) (
Note
9)
|
|
|
|
|||
Basic
|
948,711
|
|
947,901
|
|
||
Diluted
|
948,711
|
|
947,901
|
|
(In millions of US Dollars)
|
2018
|
|
2017
(restated)
|
|
||
Net (loss)/earnings
|
$
|
(160.6
|
)
|
$
|
1.0
|
|
|
|
|
||||
Other comprehensive income, net of taxes
|
|
|
||||
Items that may be reclassified subsequently to profit or loss:
|
|
|
||||
Available-for-sale financial assets
|
|
|
||||
- Reclassification adjustments related to available-for-sale financial assets
|
—
|
|
5.1
|
|
||
Cash flow hedging reserve
|
|
|
||||
- Increase in fair value of hedging instruments
|
8.1
|
|
28.7
|
|
||
- Decrease in fair value of hedging instruments
|
(7.3
|
)
|
(6.5
|
)
|
||
- Reclassification of (gains)/losses recorded in earnings
|
(0.1
|
)
|
—
|
|
||
- Tax Impact on fair value of hedging instruments
|
(2.3
|
)
|
(4.7
|
)
|
||
Cost of hedging reserve
|
|
|
||||
- Changes in fair value
|
2.1
|
|
(6.9
|
)
|
||
|
$
|
0.5
|
|
$
|
15.7
|
|
Items that will not be reclassified to profit or loss:
|
|
|
|
|||
Changes in the fair value of equity investments at FVOCI
|
(0.2
|
)
|
—
|
|
||
Total other comprehensive income
|
$
|
0.3
|
|
$
|
15.7
|
|
Total comprehensive (loss)/income
|
$
|
(160.3
|
)
|
$
|
16.7
|
|
|
|
|
||||
Attributable to :
|
|
|
||||
Yamana Gold Inc. equityholders
|
$
|
(159.0
|
)
|
$
|
13.9
|
|
Non-controlling interests
|
(1.3
|
)
|
2.8
|
|
||
Total comprehensive (loss)/income
|
$
|
(160.3
|
)
|
$
|
16.7
|
|
(In millions of US Dollars)
|
2018
|
|
2017
(restated)
|
|
||
Operating activities
|
|
|
||||
Loss before taxes
|
$
|
(131.9
|
)
|
$
|
(18.2
|
)
|
Adjustments to reconcile loss before taxes to net operating cash flows:
|
|
|
||||
Depletion, depreciation and amortization
|
104.1
|
|
106.0
|
|
||
Share-based payments
(
Note
17)
|
0.8
|
|
3.2
|
|
||
Finance income
(
Note
7)
|
(11.1
|
)
|
(1.2
|
)
|
||
Finance expense
(
Note
7)
|
50.7
|
|
31.0
|
|
||
Mark-to-market on sales of concentrate and price adjustments on unsettled invoices
|
8.6
|
|
(2.1
|
)
|
||
Mark-to-market on fair value through profit or loss instruments
|
1.0
|
|
3.7
|
|
||
Impairment of mineral properties
(Note 4(a))
|
174.0
|
|
—
|
|
||
Amortization of deferred revenue on metal purchase agreements
|
(3.8
|
)
|
(3.4
|
)
|
||
Gain on sale of Canadian Exploration Properties
(Note 4(c))
|
(39.0
|
)
|
—
|
|
||
Other non-cash expenses
(
Note 1
0(d))
|
10.2
|
|
2.9
|
|
||
Decommissioning, restoration and similar liabilities paid
|
(1.0
|
)
|
(0.7
|
)
|
||
Advanced payments received on metal sales
|
127.8
|
|
4.4
|
|
||
Cash flows from operating activities before income taxes paid and net change in working capital
|
290.4
|
|
125.6
|
|
||
Income taxes paid
|
(16.1
|
)
|
(8.4
|
)
|
||
Payments made related to the Brazilian tax matters
|
(67.9
|
)
|
—
|
|
||
Cash flows from operating activities before net change in working capital
|
$
|
206.4
|
|
$
|
117.2
|
|
Net change in working capital
(
Note
10(b))
|
(84.0
|
)
|
(65.9
|
)
|
||
Cash flows from operating activities
|
$
|
122.4
|
|
$
|
51.3
|
|
Investing activities
|
|
|
|
|
||
Acquisition of property, plant and equipment
(
Note
14)
|
$
|
(149.8
|
)
|
$
|
(129.4
|
)
|
Proceeds on disposition of Canadian Exploration Properties
(Note 4(c))
|
162.5
|
|
—
|
|
||
Proceeds on disposition of investments and other assets
|
4.3
|
|
18.3
|
|
||
Acquisition of investments and other assets
|
(2.4
|
)
|
—
|
|
||
Cash from (used in) other investing activities
|
0.1
|
|
(17.7
|
)
|
||
Cash flows from/(used in) investing activities
|
$
|
14.7
|
|
$
|
(128.8
|
)
|
Financing activities
|
|
|
||||
Dividends paid
(
Note
16(b))
|
$
|
(4.8
|
)
|
$
|
(4.8
|
)
|
Interest and other finance expenses paid
|
(14.2
|
)
|
(18.9
|
)
|
||
Financing costs paid on early note redemption
|
(14.7
|
)
|
—
|
|
||
Proceeds from Brio Gold Inc. private placement and rights offering
(
Note
4(a))
|
—
|
|
14.8
|
|
||
Repayment of term loan and notes payable
(
Note
15)
|
(380.4
|
)
|
(25.9
|
)
|
||
Proceeds from term loan and notes payable
(
Note
15)
|
270.0
|
|
120.0
|
|
||
Proceeds from other financing activities
|
1.6
|
|
—
|
|
||
Cash flows (used in)/from financing activities
|
$
|
(142.5
|
)
|
$
|
85.2
|
|
Effect of foreign exchange of non-US Dollar denominated cash and cash equivalents
|
0.2
|
|
0.8
|
|
||
(Decrease)/Increase in cash and cash equivalents
|
$
|
(5.2
|
)
|
$
|
8.5
|
|
Cash and cash equivalents, beginning of period
|
$
|
148.9
|
|
$
|
97.4
|
|
Cash and cash equivalents classified as held for sale, beginning of period
(Note 4)
|
$
|
6.3
|
|
$
|
—
|
|
Cash and cash equivalents, end of period
|
$
|
150.0
|
|
$
|
105.9
|
|
Cash and cash equivalents reclassified as held for sale
(Note 4)
|
$
|
(20.7
|
)
|
$
|
—
|
|
Cash and cash equivalents, excluding amounts classified as held for sale, end of period
|
$
|
129.3
|
|
$
|
105.9
|
|
(In millions of US Dollars)
|
March 31,
2018 |
|
December 31, 2017
(restated) |
|
||
Assets
|
|
|
|
|
||
Current assets:
|
|
|
|
|
||
Cash and cash equivalents
(Note 10(c))
|
$
|
129.3
|
|
$
|
148.9
|
|
Trade and other receivables
|
19.6
|
|
38.6
|
|
||
Inventories
(
Note 1
2)
|
125.6
|
|
163.5
|
|
||
Other financial assets
(Note 13(a))
|
7.9
|
|
13.2
|
|
||
Other assets
(Note 13(b))
|
113.4
|
|
119.4
|
|
||
Assets held for sale
(Note 4)
|
510.6
|
|
355.8
|
|
||
|
$
|
906.4
|
|
$
|
839.4
|
|
Non-current assets:
|
|
|
|
|||
Property, plant and equipment
(
Note
14)
|
6,800.6
|
|
7,259.7
|
|
||
Other financial assets
(Note 13(a))
|
17.6
|
|
26.1
|
|
||
Deferred tax assets
|
89.6
|
|
97.8
|
|
||
Goodwill and intangibles
|
448.3
|
|
449.5
|
|
||
Other assets
(Note 13(b))
|
79.9
|
|
90.8
|
|
||
Total assets
|
$
|
8,342.4
|
|
$
|
8,763.3
|
|
|
|
|
|
|||
Liabilities
|
|
|
|
|||
Current liabilities:
|
|
|
|
|||
Trade and other payables
|
$
|
267.6
|
|
$
|
345.4
|
|
Income taxes payable
|
18.8
|
|
91.8
|
|
||
Other financial liabilities
(
Note
13(c))
|
101.7
|
|
203.1
|
|
||
Other provisions and liabilities
(
Note
13(d))
|
144.2
|
|
56.7
|
|
||
Liabilities relating to assets held for sale
(Note 4)
|
263.2
|
|
83.7
|
|
||
|
$
|
795.5
|
|
$
|
780.7
|
|
Non-current liabilities:
|
|
|
|
|||
Long-term debt
(
Note
15)
|
1,638.3
|
|
1,747.7
|
|
||
Decommissioning, restoration and similar liabilities
|
226.8
|
|
258.2
|
|
||
Deferred tax liabilities
|
1,148.2
|
|
1,147.1
|
|
||
Other financial liabilities
(
Note
13(c))
|
83.6
|
|
85.7
|
|
||
Other provisions and liabilities
(
Note
13(d))
|
332.5
|
|
296.6
|
|
||
Total liabilities
|
$
|
4,224.9
|
|
$
|
4,316.0
|
|
|
|
|
||||
Equity
|
|
|
|
|||
Share capital
(
Note
16)
|
|
|
|
|||
Issued and outstanding
948,858,214
common shares (December 31, 2017 - 948,524,667 shares)
|
$
|
7,634.8
|
|
$
|
7,633.7
|
|
Reserves
|
12.0
|
|
19.7
|
|
||
Deficit
|
(3,512.1
|
)
|
(3,340.0
|
)
|
||
Attributable to Yamana Gold Inc. equityholders
|
$
|
4,134.7
|
|
$
|
4,313.4
|
|
Non-controlling interests
(
Note
18)
|
(17.2
|
)
|
133.9
|
|
||
Total equity
|
$
|
4,117.5
|
|
$
|
4,447.3
|
|
Total liabilities and equity
|
$
|
8,342.4
|
|
$
|
8,763.3
|
|
“Peter Marrone”
|
“Richard Graff”
|
PETER MARRONE
|
RICHARD GRAFF
|
Director
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Share capital
|
|
Equity
reserve
|
|
Hedging
reserve
|
|
Cost of hedging reserve
|
|
Available
-for-sale
reserve
|
|
Fair value through OCI reserve
|
|
Other
reserve
|
|
Total reserves
|
|
Deficit
|
|
Total equity
attributable
to
Yamana
shareholders
|
|
Non-
controlling
interest
|
|
Total
equity
|
|
||||||||||||
Balance as at January 1, 2017 as previously reported
|
$
|
7,630.5
|
|
$
|
17.8
|
|
$
|
0.2
|
|
$
|
—
|
|
$
|
(3.5
|
)
|
$
|
—
|
|
$
|
(2.5
|
)
|
12.0
|
|
$
|
(3,130.3
|
)
|
$
|
4,512.2
|
|
$
|
67.8
|
|
$
|
4,580.0
|
|
|
Adjustment from adoption of
IFRS 9
(Note 3 (a)(ii))
|
—
|
|
—
|
|
—
|
|
2.3
|
|
—
|
|
—
|
|
—
|
|
2.3
|
|
(2.3
|
)
|
—
|
|
—
|
|
—
|
|
||||||||||||
Restated balance as at
January 1, 2017
|
7,630.5
|
|
17.8
|
|
0.2
|
|
2.3
|
|
(3.5
|
)
|
—
|
|
(2.5
|
)
|
14.3
|
|
(3,132.6
|
)
|
4,512.2
|
|
67.8
|
|
4,580.0
|
|
||||||||||||
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net earnings
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1.0
|
|
1.0
|
|
||||||||||||
Other comprehensive income,
net of income tax
|
—
|
|
—
|
|
14.9
|
|
(6.1
|
)
|
5.1
|
|
—
|
|
—
|
|
13.9
|
|
—
|
|
13.9
|
|
1.8
|
|
15.7
|
|
||||||||||||
|
—
|
|
—
|
|
14.9
|
|
(6.1
|
)
|
5.1
|
|
—
|
|
—
|
|
13.9
|
|
—
|
|
13.9
|
|
2.8
|
|
16.7
|
|
||||||||||||
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Divestment of Brio Gold shares
(
Note
4(a))
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
14.8
|
|
14.8
|
|
||||||||||||
Issued on vesting of restricted share units
|
1.0
|
|
(1.0
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1.0
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||||
Restricted share units
(
Note
17)
|
—
|
|
1.0
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1.0
|
|
—
|
|
1.0
|
|
1.7
|
|
2.7
|
|
||||||||||||
Dividend reinvestment plan
|
0.1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0.1
|
|
—
|
|
0.1
|
|
||||||||||||
Dividends
(Note 16(b))
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4.8
|
)
|
(4.8
|
)
|
—
|
|
(4.8
|
)
|
||||||||||||
Restated balance as at
March 31, 2017 *
|
$
|
7,631.6
|
|
$
|
17.8
|
|
$
|
15.1
|
|
$
|
(3.8
|
)
|
$
|
1.6
|
|
$
|
—
|
|
$
|
(2.5
|
)
|
$
|
28.2
|
|
$
|
(3,137.4
|
)
|
$
|
4,522.4
|
|
$
|
87.1
|
|
$
|
4,609.5
|
|
Restated balance as at December 31, 2017*
|
$
|
7,633.7
|
|
$
|
18.0
|
|
$
|
6.0
|
|
$
|
(4.1
|
)
|
$
|
1.0
|
|
$
|
—
|
|
$
|
(1.2
|
)
|
$
|
19.7
|
|
$
|
(3,340.0
|
)
|
$
|
4,313.4
|
|
$
|
133.9
|
|
$
|
4,447.3
|
|
Adjustments on initial application of:
|
||||||||||||||||||||||||||||||||||||
IFRS 15
(Note 3(a)(i))
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(16.4
|
)
|
(16.4
|
)
|
—
|
|
(16.4
|
)
|
||||||||||||
IFRS 9
(Note 3(a)(ii))
|
—
|
|
—
|
|
—
|
|
—
|
|
(1.0
|
)
|
(7.8
|
)
|
—
|
|
(8.8
|
)
|
8.8
|
|
—
|
|
—
|
|
—
|
|
||||||||||||
Adjusted balance as at
January 1, 2018
|
$
|
7,633.7
|
|
$
|
18.0
|
|
$
|
6.0
|
|
$
|
(4.1
|
)
|
$
|
—
|
|
$
|
(7.8
|
)
|
$
|
(1.2
|
)
|
$
|
10.9
|
|
$
|
(3,347.6
|
)
|
$
|
4,297.0
|
|
$
|
133.9
|
|
$
|
4,430.9
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Net loss
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(160.1
|
)
|
$
|
(160.1
|
)
|
$
|
(0.5
|
)
|
$
|
(160.6
|
)
|
Other comprehensive income,
net of income tax
|
$
|
—
|
|
$
|
—
|
|
$
|
(1.6
|
)
|
$
|
2.9
|
|
$
|
—
|
|
$
|
(0.2
|
)
|
$
|
—
|
|
$
|
1.1
|
|
$
|
—
|
|
$
|
1.1
|
|
$
|
(0.8
|
)
|
$
|
0.3
|
|
|
—
|
|
—
|
|
(1.6
|
)
|
2.9
|
|
—
|
|
(0.2
|
)
|
—
|
|
1.1
|
|
(160.1
|
)
|
(159.0
|
)
|
(1.3
|
)
|
(160.3
|
)
|
||||||||||||
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Impairment
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(150.0
|
)
|
(150.0
|
)
|
||||||||||||
Issued on vesting of restricted share units
(
Note
16(a))
|
1.0
|
|
(1.0
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1.0
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||||
Vesting restricted share units
(
Note
17)
|
—
|
|
1.0
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1.0
|
|
—
|
|
1.0
|
|
0.2
|
|
1.2
|
|
||||||||||||
Dividend reinvestment plan
(
Note
16(a))
|
0.1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0.1
|
|
—
|
|
0.1
|
|
||||||||||||
Dividends
(Note 16(b))
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4.8
|
)
|
(4.8
|
)
|
—
|
|
(4.8
|
)
|
||||||||||||
Balance as at March 31, 2018
|
$
|
7,634.8
|
|
$
|
18.0
|
|
$
|
4.4
|
|
$
|
(1.2
|
)
|
$
|
—
|
|
$
|
(8.0
|
)
|
$
|
(1.2
|
)
|
$
|
12.0
|
|
$
|
(3,512.1
|
)
|
$
|
4,134.7
|
|
$
|
(17.2
|
)
|
$
|
4,117.5
|
|
(a)
|
Application of New and Revised IFRSs
|
i.
|
IFRS 15
Revenue from Contracts with Customers
("IFRS 15")
|
For the three months ended March 31, 2018
|
As reported
|
|
Balances without adoption of IFRS 15
|
|
Effect of change
|
|
|||
Revenue
|
$
|
449.7
|
|
$
|
446.7
|
|
$
|
3.0
|
|
Gross margin excluding DDA
|
$
|
190.5
|
|
$
|
187.5
|
|
$
|
3.0
|
|
Mine operating (loss) earnings
|
$
|
(16.6
|
)
|
$
|
(19.6
|
)
|
$
|
3.0
|
|
|
|
|
|
||||||
Finance expense
|
(50.7
|
)
|
(45.7
|
)
|
(5.0
|
)
|
|||
Net finance expense
|
$
|
(39.6
|
)
|
$
|
(34.6
|
)
|
$
|
(5.0
|
)
|
|
|
|
|
||||||
Net loss
|
$
|
(160.6
|
)
|
$
|
(158.6
|
)
|
$
|
(2.0
|
)
|
As at March 31, 2018
|
As reported
|
|
Balances without adoption of IFRS 15
|
|
Effect of change
|
|
|||
Liabilities
|
|
|
|
||||||
Current liabilities:
|
|
|
|
||||||
Other provisions and liabilities
|
$
|
144.2
|
|
$
|
144.2
|
|
$
|
—
|
|
|
|
|
|
||||||
Non-current liabilities:
|
|
|
|
||||||
Other provisions and liabilities
|
332.5
|
|
$
|
314.1
|
|
$
|
18.4
|
|
|
Total liabilities
|
$
|
4,224.9
|
|
$
|
4,206.5
|
|
$
|
18.4
|
|
|
|
|
|
||||||
Equity
|
|
|
|
||||||
Deficit
|
$
|
(3,512.1
|
)
|
$
|
(3,493.7
|
)
|
$
|
(18.4
|
)
|
Total equity
|
$
|
4,117.5
|
|
$
|
4,135.9
|
|
$
|
(18.4
|
)
|
Total liabilities and equity
|
$
|
8,342.4
|
|
$
|
8,342.4
|
|
$
|
—
|
|
ii.
|
IFRS 9
Financial Instruments
("IFRS 9")
|
a.
|
Classification and Measurement of Financial Assets
|
•
|
Financial assets measured at FVTPL under IAS 39
Financial Instruments: Recognition and Measurement
("IAS 39") continue to be measured as such under IFRS 9;
|
•
|
Financial assets classified as Loans and Receivables under IAS 39 that were measured at amortized cost continue to be measured at amortized cost under IFRS 9;
|
•
|
Investments in equity securities that were classified as available-for-sale under IAS 39 have been classified at FVOCI, pursuant to the irrevocable election available in IFRS 9. Under IFRS 9, all realized and unrealized gains and losses are recognized permanently in OCI with no reclassification to profit or loss. Accordingly, impairment losses of $8.8 million on equity securities that the Company continued to own at January 1, 2018 that were previously recognized in profit or loss were reclassified from opening deficit to the fair value through OCI reserve on January 1, 2018.
|
b.
|
Impairment of Financial Assets
|
c.
|
Hedge Accounting
|
For the three months ended March 31, 2017
|
As originally presented
|
|
IFRS 9 Adjustments
|
|
Restated
|
|
|||
Expenses
|
|
|
|
||||||
Finance income
|
1.2
|
|
—
|
|
1.2
|
|
|||
Finance expense
|
(37.9
|
)
|
6.9
|
|
(31.0
|
)
|
|||
Net finance expense
|
$
|
(36.7
|
)
|
$
|
6.9
|
|
$
|
(29.8
|
)
|
|
|
|
|
||||||
Loss before tax
|
(25.1
|
)
|
6.9
|
|
(18.2
|
)
|
|||
Net (loss)/earnings
|
$
|
(5.9
|
)
|
$
|
6.9
|
|
$
|
1.0
|
|
|
|
|
|
||||||
Attributable to:
|
|
|
|
||||||
Yamana Gold Inc. equityholders
|
(6.1
|
)
|
6.1
|
|
—
|
|
|||
Non-controlling interest
|
0.2
|
|
0.8
|
|
1.0
|
|
|||
Net loss/(earnings)
|
$
|
(5.9
|
)
|
$
|
6.9
|
|
$
|
1.0
|
|
|
|
|
|
||||||
Loss/(earnings) per share attributable to Yamana Gold Inc. equityholders
|
|
|
|
||||||
(Loss)/earnings per share - basic and diluted
|
$
|
(0.01
|
)
|
$
|
0.01
|
|
$
|
—
|
|
For the three months ended March 31, 2017
|
As originally presented
|
|
IFRS 9 Adjustments
|
|
Restated
|
|
|||
Net loss (earnings)
|
$
|
(5.9
|
)
|
$
|
6.9
|
|
$
|
1.0
|
|
|
|
|
|
||||||
Items that may be reclassified subsequently to profit or loss
|
|
|
|
||||||
Cost of hedging reserve - changes in fair value
|
—
|
|
(6.9
|
)
|
(6.9
|
)
|
|||
Total other comprehensive income
|
$
|
22.6
|
|
$
|
(6.9
|
)
|
$
|
15.7
|
|
Total comprehensive income
|
$
|
16.7
|
|
$
|
—
|
|
$
|
16.7
|
|
iii.
|
Adoption of other narrow scope amendments to IFRSs and IFRS Interpretations
|
(b)
|
New and Revised IFRSs not yet Effective
|
(a)
|
Brio Gold
|
(b)
|
Gualcamayo and Related Argentinian Exploration Properties
|
(c)
|
Canadian Exploration Properties
|
|
March 31, 2018
|
December 31, 2017
|
||||||||||||||||
|
Brio Gold
|
|
Gualcamayo
|
|
Total
|
|
Canadian Exploration Properties
|
|
Gualcamayo
|
|
Total
|
|
||||||
Assets
|
|
|
|
|
|
|
||||||||||||
Current assets:
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
17.5
|
|
$
|
3.2
|
|
$
|
20.7
|
|
$
|
—
|
|
$
|
6.3
|
|
$
|
6.3
|
|
Trade and other receivables
|
3.7
|
|
—
|
|
3.7
|
|
—
|
|
—
|
|
—
|
|
||||||
Inventories
|
38.2
|
|
68.7
|
|
106.9
|
|
—
|
|
78.4
|
|
78.4
|
|
||||||
Other financial assets
|
6.6
|
|
0.8
|
|
7.4
|
|
—
|
|
—
|
|
—
|
|
||||||
Other assets
|
14.9
|
|
16.7
|
|
31.6
|
|
—
|
|
15.7
|
|
15.7
|
|
||||||
|
80.9
|
|
89.4
|
|
170.3
|
|
—
|
|
100.4
|
|
100.4
|
|
||||||
Property, plant and equipment
|
192.1
|
|
133.2
|
|
325.3
|
|
98.4
|
|
130.8
|
|
229.2
|
|
||||||
Other financial assets
|
0.7
|
|
—
|
|
0.7
|
|
0.8
|
|
—
|
|
0.8
|
|
||||||
Deferred tax assets
|
7.6
|
|
(0.3
|
)
|
7.3
|
|
—
|
|
—
|
|
—
|
|
||||||
Goodwill and intangibles
|
—
|
|
1.4
|
|
1.4
|
|
24.0
|
|
1.4
|
|
25.4
|
|
||||||
Other assets
|
5.6
|
|
—
|
|
5.6
|
|
—
|
|
—
|
|
—
|
|
||||||
Total assets held for sale
|
$
|
286.9
|
|
$
|
223.7
|
|
$
|
510.6
|
|
$
|
123.2
|
|
$
|
232.6
|
|
$
|
355.8
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
||||||||||||
Current liabilities:
|
|
|
|
|
|
|
||||||||||||
Trade and other payables
|
$
|
46.0
|
|
$
|
31.6
|
|
77.6
|
|
$
|
0.4
|
|
$
|
45.0
|
|
$
|
45.4
|
|
|
Income taxes payable
|
4.0
|
|
—
|
|
4.0
|
|
—
|
|
—
|
|
—
|
|
||||||
Other financial liabilities
|
19.4
|
|
1.5
|
|
20.9
|
|
—
|
|
2.4
|
|
2.4
|
|
||||||
Other provisions and liabilities
|
8.4
|
|
8.0
|
|
16.4
|
|
0.1
|
|
7.8
|
|
7.9
|
|
||||||
|
77.8
|
|
41.1
|
|
118.9
|
|
0.5
|
|
55.2
|
|
55.7
|
|
||||||
Long-term debt
|
72.8
|
|
—
|
|
72.8
|
|
—
|
|
—
|
|
—
|
|
||||||
Decommissioning, restoration and similar liabilities
|
37.2
|
|
25.4
|
|
62.6
|
|
0.6
|
|
26.5
|
|
27.1
|
|
||||||
Deferred tax liabilities
|
0.3
|
|
(3.6
|
)
|
(3.3
|
)
|
—
|
|
—
|
|
—
|
|
||||||
Other provisions and liabilities
|
10.8
|
|
1.4
|
|
12.2
|
|
—
|
|
0.9
|
|
0.9
|
|
||||||
Total liabilities relating to assets held for sale
|
$
|
198.9
|
|
$
|
64.3
|
|
$
|
263.2
|
|
$
|
1.1
|
|
$
|
82.6
|
|
$
|
83.7
|
|
Net assets held for sale
|
$
|
88.0
|
|
$
|
159.4
|
|
$
|
247.4
|
|
$
|
122.1
|
|
$
|
150.0
|
|
$
|
272.1
|
|
Non-controlling interest on assets held for sale
|
$
|
35.9
|
|
$
|
—
|
|
$
|
35.9
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Three months ended March 31,
|
|||||
|
2018
|
|
2017
|
|
||
Revenue from contracts with customers
(a)
|
$
|
457.8
|
|
$
|
399.7
|
|
Revenue from other sources
|
|
|
||||
Provisional pricing adjustments on concentrate sales
|
(8.1
|
)
|
3.8
|
|
||
|
$
|
449.7
|
|
$
|
403.5
|
|
(a)
|
Disaggregation of Revenue from Contracts with Customers
|
Three months ended March 31, 2018
|
Chapada
|
|
El Peñón
|
|
Canadian Malartic
|
|
Jacobina
|
|
Minera Florida
|
|
Other mines
|
|
Total
|
|
|||||||
Gold
|
28.8
|
|
55.1
|
|
107.8
|
|
43.8
|
|
25.1
|
|
94.3
|
|
354.9
|
|
|||||||
Silver
|
—
|
|
16.1
|
|
1.6
|
|
—
|
|
—
|
|
—
|
|
17.7
|
|
|||||||
Copper
|
85.2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
85.2
|
|
|||||||
Total revenue from contracts with customers
|
$
|
114.0
|
|
$
|
71.2
|
|
$
|
109.4
|
|
$
|
43.8
|
|
$
|
25.1
|
|
$
|
94.3
|
|
$
|
457.8
|
|
Provisional pricing adjustments
|
(8.1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(8.1
|
)
|
|||||||
Total segment revenue
|
$
|
105.9
|
|
$
|
71.2
|
|
$
|
109.4
|
|
$
|
43.8
|
|
$
|
25.1
|
|
$
|
94.3
|
|
$
|
449.7
|
|
Three months ended March 31, 2017
|
Chapada
|
|
El Peñón
|
|
Canadian Malartic
|
|
Jacobina
|
|
Minera Florida
|
|
Other mines
|
|
Total
|
|
|||||||
Gold
|
24.6
|
|
41.5
|
|
82.4
|
|
40.4
|
|
28.9
|
|
105.3
|
|
323.1
|
|
|||||||
Silver
|
0.4
|
|
18.5
|
|
—
|
|
—
|
|
1.3
|
|
—
|
|
20.2
|
|
|||||||
Copper
|
56.4
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
56.4
|
|
|||||||
Total revenue from contracts with customers
|
$
|
81.4
|
|
$
|
60.0
|
|
$
|
82.4
|
|
$
|
40.4
|
|
$
|
30.2
|
|
$
|
105.3
|
|
$
|
399.7
|
|
Provisional pricing adjustments
|
3.8
|
|
|
|
|
|
|
3.8
|
|
||||||||||||
Total segment revenue
|
$
|
85.2
|
|
$
|
60.0
|
|
$
|
82.4
|
|
$
|
40.4
|
|
$
|
30.2
|
|
$
|
105.3
|
|
403.5
|
|
(b)
|
Accounting Policies and Significant Judgements
|
•
|
On January 10, 2018, the Company entered into an advanced metal sales agreement pursuant to which, the Company received advanced consideration of $125.0 million in exchange for approximately 40.3 million pounds of copper to be delivered in the second half of 2018 and the first half of 2019.
|
•
|
On October 27, 2015 the Company entered into three metal purchase agreements with Sandstorm pursuant to which, the Company received advanced consideration of $170.4 million against future deliveries of silver production from Cerro Moro, Minera Florida and Chapada, copper production from Chapada, and gold production from Agua Rica. In addition to the advanced consideration, the Company receives cash payments equal to 30% of market price at the date of delivery.
|
•
|
On March 31, 2016, the Company entered into a copper purchase agreement with Altius, pursuant to which, the Company received advanced consideration of $61.1 million against future deliveries of copper produced by the Company's Chapada mine in Brazil. In addition to the advanced consideration, the Company receives cash payments equal to 30% of the market price at the date of delivery.
|
For the three months ended March 31,
|
2018
|
|
2017
|
|
||
Change in provisions
|
$
|
5.2
|
|
$
|
1.5
|
|
Write-down of other assets
|
1.6
|
|
(2.5
|
)
|
||
Gain on sale of Canadian Exploration Properties
(Note 4(c))
|
(39.0
|
)
|
—
|
|
||
Business transaction costs
|
1.6
|
|
1.8
|
|
||
(Gain)/loss on sale of assets
|
(0.5
|
)
|
0.7
|
|
||
Mark-to-market gain on deferred share units
|
(0.2
|
)
|
(0.3
|
)
|
||
Net loss on investments
|
1.0
|
|
3.7
|
|
||
Reorganization costs
|
2.4
|
|
0.5
|
|
||
Other expenses
(i)
|
2.6
|
|
13.2
|
|
||
Other (income)/expenses
|
$
|
(25.3
|
)
|
$
|
18.6
|
|
For the three months ended March 31,
|
2018
|
|
2017
(restated) |
|
||
Interest income
|
$
|
0.9
|
|
$
|
1.2
|
|
Unrealized gain on derivatives
|
10.2
|
|
—
|
|
||
Finance income
|
$
|
11.1
|
|
$
|
1.2
|
|
|
|
|
||||
Unwinding of discounts on provisions
|
$
|
(5.0
|
)
|
$
|
(5.0
|
)
|
Interest expense on long-term debt
|
(18.5
|
)
|
(17.6
|
)
|
||
Fees on extinguishment of long-term debt
|
(14.7
|
)
|
—
|
|
||
Unrealized loss on derivatives
|
—
|
|
(3.1
|
)
|
||
Net foreign exchange loss
|
(3.3
|
)
|
(2.2
|
)
|
||
Amortization of deferred financing, bank, financing fees and other
(i)
|
(9.2
|
)
|
(3.1
|
)
|
||
Finance expense
|
$
|
(50.7
|
)
|
$
|
(31.0
|
)
|
Net finance expense
|
$
|
(39.6
|
)
|
$
|
(29.8
|
)
|
(i)
|
Included in other finance expense during the current period is $5.0 million of non-cash interest expense related to the financing component of deferred revenue contracts (see
Note 3(a)(i): Recent Accounting Pronouncements
to the Company's Condensed Consolidated Interim Financial Statements).
|
For the three months ended March 31,
|
2018
|
|
2017
|
|
||
Income tax expense/(recovery) is represented by:
|
|
|
||||
Current income tax expense
|
$
|
26.5
|
|
$
|
10.4
|
|
Deferred income tax expense/(recovery)
|
2.2
|
|
(29.6
|
)
|
||
Net income tax expense/(recovery)
|
$
|
28.7
|
|
$
|
(19.2
|
)
|
For the three months ended March 31,
|
2018
|
|
2017
(restated) |
|
||
Weighted average number of common shares (in thousands) - basic
|
948,711
|
|
947,901
|
|
||
Weighted average number of dilutive share options
(i)
|
—
|
|
—
|
|
||
Weighted average number of dilutive Restricted Share Units
(i)
|
—
|
|
—
|
|
||
Weighted average number of common shares (in thousands) - diluted
(i)
|
948,711
|
|
947,901
|
|
||
|
|
|
||||
Attributable to Yamana Gold Inc. equityholders
|
|
|
||||
(Loss)/earnings per share - basic and diluted
|
|
|
||||
Net (loss)/earnings
|
$
|
(160.1
|
)
|
$
|
—
|
|
(Loss)/earnings per share - basic and diluted
|
$
|
(0.17
|
)
|
$
|
—
|
|
(i)
|
Effect of dilutive securities - the potential shares attributable to 884 share options (
2017
-
876
share options) and 779,811 restricted share units (
2017
-
481,953
restricted share units) were anti-dilutive for the three month period ended
March 31, 2018
.
|
(a)
|
Non-Cash Investing and Financing Transactions
|
For the three months ended March 31,
|
2018
|
|
2017
|
|
||
Interest capitalized to assets under construction
|
$
|
4.1
|
|
$
|
4.5
|
|
Issue of common shares on vesting of restricted share units
(
Note
16(a))
|
$
|
1.0
|
|
$
|
1.0
|
|
For the three months ended March 31,
|
2018
|
|
2017
|
|
||
Net decrease/(increase) in:
|
|
|
||||
Trade and other receivables
|
$
|
7.0
|
|
$
|
3.3
|
|
Inventories
|
(6.8
|
)
|
(11.0
|
)
|
||
Other assets
|
(21.2
|
)
|
(23.5
|
)
|
||
Net (decrease)/increase in:
|
|
|
||||
Trade and other payables
|
(51.2
|
)
|
(34.8
|
)
|
||
Other liabilities
|
(1.3
|
)
|
(6.8
|
)
|
||
Movement in above related to foreign exchange
|
(10.5
|
)
|
6.9
|
|
||
Net change in working capital
(i)
|
$
|
(84.0
|
)
|
$
|
(65.9
|
)
|
(i)
|
Change in working capital is net of items related to Property, Plant and Equipment.
|
(c)
|
Cash and Cash Equivalents
|
As at
|
March 31,
2018
|
|
December 31,
2017
|
|
||
Cash at bank
|
$
|
128.9
|
|
$
|
146.7
|
|
Bank short-term deposits
|
0.4
|
|
2.2
|
|
||
Total cash and cash equivalents
(i)
|
$
|
129.3
|
|
$
|
148.9
|
|
(i)
|
Cash and cash equivalents consist of cash on hand, cash on deposit with banks, bank term deposits and highly liquid short-term investments with terms of less than 90 days from the date of acquisition.
|
For the three months ended March 31,
|
2018
|
|
2017
|
|
||
Write off / (recoveries) of assets
|
$
|
5.0
|
|
$
|
(4.4
|
)
|
Revaluation of employees' pension plan
|
3.7
|
|
5.3
|
|
||
Provision on indirect taxes
|
(2.9
|
)
|
(2.8
|
)
|
||
Legal expenses
|
3.7
|
|
1.7
|
|
||
Other expenses
|
0.7
|
|
3.1
|
|
||
Total non-cash expenses
|
$
|
10.2
|
|
$
|
2.9
|
|
(a)
|
Financial Assets and Financial Liabilities by Categories
|
As at March 31, 2018
|
Financial assets at amortized cost
|
|
FVOCI - equity instruments
|
|
FV - Hedging Instruments
|
|
Mandatorily at FVTPL - others
|
|
Other financial liabilities at amortized cost
|
|
Total
|
|
||||||
Financial assets
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
129.3
|
|
$
|
—
|
|
$
|
129.3
|
|
Trade and other receivables
|
6.3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6.3
|
|
||||||
Receivables from provisional copper sales
|
—
|
|
—
|
|
—
|
|
13.3
|
|
—
|
|
13.3
|
|
||||||
Investments in equity securities
|
—
|
|
6.4
|
|
—
|
|
—
|
|
—
|
|
6.4
|
|
||||||
Warrants
|
—
|
|
—
|
|
—
|
|
1.8
|
|
—
|
|
1.8
|
|
||||||
Derivative assets - Hedging instruments
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Derivative assets - Non-hedge
|
—
|
|
—
|
|
—
|
|
2.6
|
|
—
|
|
2.6
|
|
||||||
Other financial assets
|
14.6
|
|
—
|
|
—
|
|
—
|
|
—
|
|
14.6
|
|
||||||
Total financial assets
|
$
|
20.9
|
|
$
|
6.4
|
|
$
|
—
|
|
$
|
147.0
|
|
$
|
—
|
|
$
|
174.3
|
|
|
|
|
|
|
|
|
||||||||||||
Financial liabilities
|
|
|
|
|
|
|
||||||||||||
Total debt
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,674.6
|
|
$
|
1,674.6
|
|
Accounts payable and accrued liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
267.6
|
|
267.6
|
|
||||||
Derivative liabilities - Hedging instruments
|
—
|
|
—
|
|
3.0
|
|
—
|
|
—
|
|
3.0
|
|
||||||
Derivative liabilities - Non-hedge
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Other financial liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
146.0
|
|
146.0
|
|
||||||
Total financial liabilities
|
$
|
—
|
|
$
|
—
|
|
$
|
3.0
|
|
$
|
—
|
|
$
|
2,088.2
|
|
$
|
2,091.2
|
|
As at December 31, 2017
|
Loans and receivables
|
|
Available-for-sale
|
|
Fair value
through
profit or loss
|
|
Derivative instruments in designated hedge accounting relationships
|
|
Other financial liabilities at amortized cost
|
|
Total
|
|
||||||
Financial assets
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
$
|
—
|
|
$
|
148.9
|
|
$
|
—
|
|
$
|
—
|
|
$
|
148.9
|
|
Trade and other receivables
|
8.1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8.1
|
|
||||||
Receivables from provisional copper sales
|
—
|
|
—
|
|
30.5
|
|
—
|
|
—
|
|
30.5
|
|
||||||
Investments in equity securities
|
—
|
|
4.6
|
|
—
|
|
—
|
|
—
|
|
4.6
|
|
||||||
Warrants
|
—
|
|
—
|
|
2.6
|
|
—
|
|
—
|
|
2.6
|
|
||||||
Derivative assets - Hedging instruments
|
—
|
|
—
|
|
—
|
|
6.7
|
|
—
|
|
6.7
|
|
||||||
Derivative assets - Non-hedge
|
—
|
|
—
|
|
2.5
|
|
—
|
|
—
|
|
2.5
|
|
||||||
Other financial assets
|
22.9
|
|
—
|
|
—
|
|
—
|
|
—
|
|
22.9
|
|
||||||
Total financial assets
|
$
|
31.0
|
|
$
|
4.6
|
|
$
|
184.5
|
|
$
|
6.7
|
|
$
|
—
|
|
$
|
226.8
|
|
|
|
|
|
|
|
|
||||||||||||
Financial liabilities
|
|
|
|
|
|
|
||||||||||||
Total debt
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,857.7
|
|
$
|
1,857.7
|
|
Accounts payable and accrued liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
345.3
|
|
345.3
|
|
||||||
Derivative liabilities - Hedging instruments
|
—
|
|
—
|
|
—
|
|
5.7
|
|
—
|
|
5.7
|
|
||||||
Derivative liabilities - Non-hedge
|
—
|
|
—
|
|
8.5
|
|
—
|
|
—
|
|
8.5
|
|
||||||
Other financial liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
164.6
|
|
164.6
|
|
||||||
Total financial liabilities
|
$
|
—
|
|
$
|
—
|
|
$
|
8.5
|
|
$
|
5.7
|
|
$
|
2,367.6
|
|
$
|
2,381.8
|
|
(b)
|
Fair Value of Financial Instruments
|
i)
|
Fair value measurements of financial assets and liabilities measured at fair value
|
Level 1:
|
Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company can access at the measurement date.
|
|
March 31, 2018
|
December 31, 2017
|
||||||||||||||||
|
Level 1
input |
|
Level 2
input |
|
Aggregate
fair value |
|
Level 1
input |
|
Level 2
input |
|
Aggregate
fair value |
|
||||||
Assets
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
129.3
|
|
$
|
—
|
|
$
|
129.3
|
|
$
|
148.9
|
|
$
|
—
|
|
$
|
148.9
|
|
Receivables from provisional copper sales
|
—
|
|
13.3
|
|
13.3
|
|
—
|
|
30.5
|
|
30.5
|
|
||||||
Equity securities
(Note 13(a))
|
6.4
|
|
—
|
|
6.4
|
|
4.6
|
|
—
|
|
4.6
|
|
||||||
Warrants
(Note 13(a))
|
—
|
|
1.8
|
|
1.8
|
|
—
|
|
2.6
|
|
2.6
|
|
||||||
Derivative related assets
(Note 13(a))
|
—
|
|
2.6
|
|
2.6
|
|
—
|
|
9.3
|
|
9.3
|
|
||||||
|
$
|
135.7
|
|
$
|
17.7
|
|
$
|
153.4
|
|
$
|
153.5
|
|
$
|
42.4
|
|
$
|
195.9
|
|
Liabilities
|
|
|
|
|
|
|
||||||||||||
Derivative related liabilities (
Note 13(c))
|
$
|
—
|
|
$
|
3.0
|
|
$
|
3.0
|
|
$
|
—
|
|
$
|
14.2
|
|
$
|
14.2
|
|
|
$
|
—
|
|
$
|
3.0
|
|
$
|
3.0
|
|
$
|
—
|
|
$
|
14.2
|
|
$
|
14.2
|
|
ii)
|
Valuation Methodologies Used in the Measurement of Fair Value for Level 2 Financial Assets and Financial Liabilities
|
iii)
|
Carrying Value Versus Fair Value
|
|
|
March 31, 2018
|
December 31, 2017
|
||||||||||
|
Financial instrument classification
|
Carrying amount
|
|
Fair value
(i)
|
|
Carrying
amount
|
|
Fair value
(i)
|
|
||||
Debt
|
|
|
|
|
|
||||||||
Senior unsecured notes
|
Other financial liabilities at amortized cost
|
$
|
1,499.5
|
|
$
|
1,490.5
|
|
$
|
1,754.8
|
|
$
|
1,751.5
|
|
(i)
|
The Company's senior unsecured notes are accounted for at amortized cost, using the effective interest rate method. The fair value required to be disclosed is determined by discounting the future cash flows by a discount factor based on an interest rate of 5% which reflects the Company's own credit risk.
|
c)
|
Financial Instruments and Related Risks
|
d)
|
New Accounting Policies
|
•
|
The Company has taken an exemption not to restate comparative information for prior periods with respect to classification and measurement (including impairment) requirements. Therefore, comparative periods have been restated only for retrospective application of the cost of hedging approach for the time value of option contracts. Differences in the carrying amounts of financial assets and financial liabilities resulting from the adoption of IFRS 9 are recognized in retained earnings/(deficit) and reserves as at January 1, 2018. Accordingly, the information presented for 2017 does not generally reflect the requirements of IFRS 9 but rather those of IAS 39.
|
•
|
The following assessments have been made on the basis of the facts and circumstances that existed at the date of initial application.
|
◦
|
The determination of the business model within which a financial asset is held.
|
◦
|
The designation and revocation of previous designations of certain financial assets and financial liabilities as measured at FVTPL.
|
◦
|
The designation of certain investments in equity instruments not held for trading as at FVOCI.
|
•
|
Changes to hedge accounting policies have been applied prospectively except for the cost of hedging approach for the time value component of options, which has been applied retrospectively to hedging relationships that existed on or were designated after January 1, 2017.
|
•
|
All hedging relationships designated under IAS 39 at December 31, 2017 met the criteria for hedge accounting under IFRS 9 at January 1, 2018 and are therefore regarded as continuing hedging relationships.
|
i)
|
Classification and Measurement of Financial Assets
|
•
|
it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
|
•
|
its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
|
•
|
it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
|
•
|
its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
|
Financial assets at amortized cost
|
These assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses (see ii) below). Interest income, foreign exchange gains and losses and impairment are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
|
Financial assets at FVTPL
|
These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss. Refer to iii) below for derivatives designated as hedging instruments.
|
Equity investments at FVOCI
|
These assets are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in OCI and are never reclassified to profit or loss.
|
Debt investments at FVOCI
|
These assets are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in OCI. On derecognition, gains and losses accumulated in OCI are reclassified to profit or loss.
|
ii)
|
Impairment
|
iii)
|
Derivative Instruments and Hedge Accounting
|
As at,
|
March 31,
2018
|
|
December 31,
2017
|
|
||
Product inventories
|
$
|
30.4
|
|
$
|
35.6
|
|
Work in process
|
7.7
|
|
14.1
|
|
||
Ore stockpiles
|
127.9
|
|
126.6
|
|
||
Materials and supplies
|
74.5
|
|
93.7
|
|
||
|
$
|
240.5
|
|
$
|
270.0
|
|
Less: non-current ore stockpiles included in property, plant and equipment
(Note 14)
|
$
|
(114.9
|
)
|
$
|
(106.5
|
)
|
|
$
|
125.6
|
|
$
|
163.5
|
|
(a)
|
Other Financial Assets
|
As at,
|
March 31,
2018
|
|
December 31,
2017
|
|
||
Derivative related assets
|
$
|
2.6
|
|
$
|
9.3
|
|
Royalty and other receivables
|
12.7
|
|
21.0
|
|
||
Investments in financial securities
(i)
|
8.2
|
|
7.2
|
|
||
Other
|
2.0
|
|
1.8
|
|
||
|
$
|
25.5
|
|
$
|
39.3
|
|
Current
|
$
|
7.9
|
|
$
|
13.2
|
|
Non-current
|
17.6
|
|
26.1
|
|
||
|
$
|
25.5
|
|
$
|
39.3
|
|
(i)
|
Investments in financial securities include equity securities and warrants with a cost of
$17.8 million
(December 31,
2017
-
$16.4 million
) and a fair value of
$8.2 million
(December 31,
2017
-
$7.2 million
).
|
(b)
|
Other Assets
|
As at,
|
March 31,
2018
|
|
December 31,
2017 |
|
||
Income tax recoverable and installments
|
$
|
22.8
|
|
$
|
23.1
|
|
Tax credits recoverable
(i)
|
104.6
|
|
118.8
|
|
||
Advances and deposits
|
52.2
|
|
53.1
|
|
||
Other long-term advances
|
13.7
|
|
15.2
|
|
||
|
$
|
193.3
|
|
$
|
210.2
|
|
Current
|
$
|
113.4
|
|
$
|
119.4
|
|
Non-current
|
79.9
|
|
90.8
|
|
||
|
$
|
193.3
|
|
$
|
210.2
|
|
(i)
|
Tax credits recoverable consist of sales taxes which are recoverable either in the form of a refund from the respective jurisdictions in which the Company operates or against other taxes payable and value-added tax.
|
(c)
|
Other Financial Liabilities
|
As at,
|
March 31,
2018
|
|
December 31,
2017
|
|
||
Royalty payable
(i)
|
$
|
16.1
|
|
$
|
18.1
|
|
Payable related to purchase of mineral interests
(ii)
|
10.8
|
|
10.8
|
|
||
Severance accrual
|
32.9
|
|
32.0
|
|
||
Deferred share units/performance share units liability
(Note 17)
|
19.5
|
|
21.0
|
|
||
Accounts receivable financing credit
(iii)
|
40.3
|
|
54.1
|
|
||
Current portion of long-term debt
(Note 15)
|
36.3
|
|
110.0
|
|
||
Derivative related liabilities
|
3.0
|
|
14.2
|
|
||
Other
|
26.4
|
|
28.6
|
|
||
|
$
|
185.3
|
|
$
|
288.8
|
|
Current
|
$
|
101.7
|
|
$
|
203.1
|
|
Non-current
|
83.6
|
|
85.7
|
|
||
|
$
|
185.3
|
|
$
|
288.8
|
|
(i)
|
Included in Royalty payable is an agreement with Miramar Mining Corporation (“Miramar” acquired by Newmont Mining Corporation) for a Proceeds Interest of
C$15.4 million
. The agreement entitles Miramar to receive payment of this interest over time calculated as the economic equivalent of a
2.5%
net smelter return royalty on all production from the Company’s mining properties held at the time of Northern Orion entering into the agreement, or
50%
of the net proceeds of disposition of any interest in the Agua Rica property until the Proceeds Interest of
C$15.4 million
is paid. Since inception, partial payments of $6.0 million and appreciation of the US Dollar have resulted in the liability being measured at $5.6 million as at March 31, 2018. Also included in Royalty payable is $10.5 million of amounts payable by Canadian Malartic.
|
(ii)
|
Payable related to purchase of the remaining interests in Agua Fria.
|
(iii)
|
Accounts receivable financing credit is payable within
30
days from the proceeds on concentrate sales.
|
(d)
|
Other Provisions and Liabilities
|
As at,
|
March 31,
2018
|
|
December 31,
2017
|
|
||
Other taxes payable
|
$
|
14.2
|
|
$
|
15.8
|
|
Provision for repatriation taxes payable
(i)
|
22.9
|
|
22.9
|
|
||
Provision for taxes
|
21.4
|
|
24.4
|
|
||
Deferred revenue on metal streaming arrangements - Altius (
ii
)
|
60.4
|
|
57.5
|
|
||
Deferred revenue on metal streaming arrangements - Sandstorm (
iii)
|
171.3
|
|
158.5
|
|
||
Deferred revenue on advanced metal sales - other (
iv)
|
127.0
|
|
—
|
|
||
Other provisions and liabilities
|
59.5
|
|
74.2
|
|
||
|
$
|
476.7
|
|
$
|
353.3
|
|
Current
|
$
|
144.2
|
|
$
|
56.7
|
|
Non-current
|
332.5
|
|
296.6
|
|
||
|
$
|
476.7
|
|
$
|
353.3
|
|
(i)
|
The Company is subject to additional taxes in Chile on the repatriation of profits to its foreign shareholders. Total taxes in the amount of $
22.9 million
(
December 31, 2017
-
$22.9 million
) have been accrued on the assumption that the profits will be repatriated.
|
(ii)
|
On
March 31, 2016
, the Company entered into a metal streaming arrangement with Altius, pursuant to which, the Company received advanced consideration of
$61.1 million
against future deliveries of copper produced by the Company's Chapada mine in Brazil. The advanced consideration is accounted for as deferred revenue, with revenue recognized when copper is delivered to Altius.
|
|
2018
|
|
|
Balance as at January 1, 2018
|
$
|
57.5
|
|
Adjustment on initial adoption of IFRS 15
(Note 3(a)(i))
|
3.4
|
|
|
Adjusted balance at January 1, 2018
|
$
|
60.9
|
|
Recognition of revenue during the year
|
(0.5
|
)
|
|
|
$
|
60.4
|
|
Current portion
|
$
|
2.4
|
|
Non-current portion
|
58.0
|
|
|
Balance as at March 31, 2018
|
$
|
60.4
|
|
(iii)
|
On
October 27, 2015
the Company entered into
three
metal streaming arrangements with Sandstorm pursuant to which, the Company received advanced consideration of
$170.4 million
against future deliveries of silver production from Cerro Moro, Minera Florida and Chapada, copper production from Chapada, and gold production from Agua Rica. The advanced consideration is accounted for as deferred revenue, with revenue recognized when the respective metals are delivered to Sandstorm.
|
|
2018
|
|
|
Balance as at January 1, 2018
|
$
|
158.5
|
|
Adjustment on initial adoption of IFRS 15
(Note 3(a)(i))
|
13.0
|
|
|
Adjusted balance at January 1, 2018
|
$
|
171.5
|
|
Recognition of revenue during the year
|
(0.2
|
)
|
|
|
$
|
171.3
|
|
Current portion
|
$
|
4.8
|
|
Non-current portion
|
166.5
|
|
|
Balance as at March 31, 2018
|
$
|
171.3
|
|
(iv)
|
On January 10, 2018, the Company entered into an advanced metal sales agreement pursuant to which, the Company received advanced consideration of
$125.0 million
in exchange for approximately 40.3 million pounds of copper to be delivered in the second half of 2018 and the first half of 2019. The advanced consideration is accounted for as deferred revenue, with revenue recognized as copper is delivered to the counterparty. As the Company received consideration more than a year in advance of completion of delivery, the Company has accounted for the financing component in the transaction. Accordingly, in the three months to March 31, 2018, the Company recognized an interest expense of $2.0 million, with a corresponding increase to the deferred revenue balance.
|
|
Mining property costs subject
to depletion (i) |
|
Mining property costs not subject to depletion
(ii) |
|
Land, building,
plant & equipment |
|
Total
|
|
||||
Cost, January 1, 2017
|
$
|
5,860.4
|
|
$
|
5,982.0
|
|
$
|
2,745.2
|
|
$
|
14,587.6
|
|
Additions
|
231.9
|
|
317.9
|
|
94.1
|
|
643.9
|
|
||||
Reclassification, transfers and other non-cash movements
(iii)
|
99.5
|
|
(24.1
|
)
|
(29.1
|
)
|
46.3
|
|
||||
Change in decommissioning, restoration and similar liabilities
|
47.4
|
|
0.5
|
|
—
|
|
47.9
|
|
||||
Disposals
|
1.0
|
|
(10.1
|
)
|
(28.4
|
)
|
(37.5
|
)
|
||||
Reclassified as held for sale
(Note 4)
|
(109.9
|
)
|
(129.8
|
)
|
(92.6
|
)
|
(332.3
|
)
|
||||
Cost, December 31, 2017
|
$
|
6,130.3
|
|
$
|
6,136.4
|
|
$
|
2,689.2
|
|
$
|
14,955.9
|
|
Additions
|
26.5
|
|
102.4
|
|
20.9
|
|
149.8
|
|
||||
Reclassification, transfers and other non-cash movements
(iii)
|
18.4
|
|
(16.9
|
)
|
10.4
|
|
11.9
|
|
||||
Change in decommissioning, restoration and similar liabilities
|
(2.3
|
)
|
—
|
|
—
|
|
(2.3
|
)
|
||||
Reclassified as held for sale
(Note 4)
|
(161.1
|
)
|
(106.9
|
)
|
(180.1
|
)
|
(448.1
|
)
|
||||
Disposals
|
—
|
|
—
|
|
(3.1
|
)
|
(3.1
|
)
|
||||
Cost, March 31, 2018
|
$
|
6,011.8
|
|
$
|
6,115.0
|
|
$
|
2,537.3
|
|
$
|
14,664.1
|
|
|
|
|
|
|
||||||||
Accumulated depletion and depreciation, January 1, 2017
|
$
|
3,569.4
|
|
$
|
2,081.2
|
|
$
|
1,370.7
|
|
$
|
7,021.3
|
|
Depletion and depreciation for the year
|
224.9
|
|
—
|
|
212.5
|
|
437.4
|
|
||||
Impairment
|
129.7
|
|
146.3
|
|
80.5
|
|
356.5
|
|
||||
Disposals
|
—
|
|
(2.9
|
)
|
(13.0
|
)
|
(15.9
|
)
|
||||
Eliminated on reclassification as held for sale
(Note 4)
|
(49.8
|
)
|
—
|
|
(53.3
|
)
|
(103.1
|
)
|
||||
Accumulated depletion and depreciation, December 31, 2017
|
$
|
3,874.2
|
|
$
|
2,224.6
|
|
$
|
1,597.4
|
|
$
|
7,696.2
|
|
Depletion and depreciation for the period
|
56.8
|
|
—
|
|
43.5
|
|
100.3
|
|
||||
Impairment
(iv)
|
90.7
|
|
78.3
|
|
101.4
|
|
270.4
|
|
||||
Eliminated on reclassification as held for sale
(Note 4)
|
(97.0
|
)
|
—
|
|
(105.5
|
)
|
(202.5
|
)
|
||||
Disposals
|
—
|
|
1.1
|
|
(2.0
|
)
|
(0.9
|
)
|
||||
Accumulated depletion and depreciation, March 31, 2018
|
$
|
3,924.7
|
|
$
|
2,304.0
|
|
$
|
1,634.8
|
|
$
|
7,863.5
|
|
Carrying value, December 31, 2017
|
$
|
2,256.1
|
|
$
|
3,911.8
|
|
$
|
1,091.8
|
|
$
|
7,259.7
|
|
Carrying value, March 31, 2018
|
$
|
2,087.1
|
|
$
|
3,811.0
|
|
$
|
902.5
|
|
$
|
6,800.6
|
|
(i)
|
The following table shows the reconciliation of capitalized stripping costs incurred in the production phase:
|
As at,
|
March 31,
2018
|
|
December 31,
2017
|
|
||
Balance, beginning of period
|
$
|
402.3
|
|
$
|
285.3
|
|
Additions
|
14.3
|
|
135.2
|
|
||
Amortization
|
(9.3
|
)
|
(18.2
|
)
|
||
Reclassified as held for sale
(Note 4)
|
(105.2
|
)
|
—
|
|
||
Balance, end of period
|
$
|
302.1
|
|
$
|
402.3
|
|
(ii)
|
Mining property costs not subject to depletion include: capitalized mineral reserves and exploration potential acquisition costs, capitalized exploration & evaluation costs, capitalized development costs, assets under construction, capital projects and acquired mineral resources at operating mine sites.
|
(iii)
|
Reclassification, transfers and other non-cash movements includes $
18 million
(
2017
-
$54.2 million
) in ore stockpile inventory which is not expected to be processed within the next twelve months for a cumulative balance at March 31, 2018 of
$114.9 million
(December 31, 2017 - $106.5 million).
|
(iv)
|
During the period, the Company recognized impairment charges on the Brio Gold mineral interests. Balance includes the amount in relation to the non controlling interest of Brio Gold. Refer to
Note 4: Divestitures
to the Company's Condensed Consolidated Interim Financial Statements for additional details.
|
As at,
|
March 31,
2018
|
|
December 31,
2017
|
|
||
$300 million senior debt notes, issued December 4, 2017
|
$
|
296.9
|
|
$
|
297.5
|
|
$500 million senior debt notes, issued June 30, 2014
|
496.3
|
|
496.2
|
|
||
$300 million senior debt notes, issued June 10, 2013
|
295.2
|
|
295.1
|
|
||
$500 million senior debt notes
,
issued March 23, 2012
|
411.1
|
|
484.6
|
|
||
$270 million senior debt notes
,
issued December 18, 2009
(iv)
|
—
|
|
181.4
|
|
||
$1 billion revolving facility
(ii)
|
172.2
|
|
27.0
|
|
||
$75 million revolving facility
(iii)
|
—
|
|
72.6
|
|
||
Long-term debt from 50% interest of Canadian Malartic
|
2.9
|
|
3.3
|
|
||
Total debt
|
$
|
1,674.6
|
|
$
|
1,857.7
|
|
Less: current portion of long-term debt
(Note 13(c))
|
(36.3
|
)
|
(110.0
|
)
|
||
Long-term debt
(i)
|
$
|
1,638.3
|
|
$
|
1,747.7
|
|
(i)
|
Balances are net of transaction costs of $11.9 million, net of amortization (
December 31, 2017
-
$14.3 million
).
|
(ii)
|
During the three months ended March 31, 2018, the Company drew $270.0 million and repaid $125.0 million on its revolving facility. The Company will, from time to time, repay balances outstanding on its revolving credit facility and intends to renew the facility upon maturity in 2021.
|
(iii)
|
Balance relates to Brio Gold's revolving facility. There were no draw downs or repayments in the quarter. As Brio Gold has been classified as a disposal group held for sale, the revolving credit balance has been reclassified to the liabilities associated with assets held for sale line of the balance sheet at March 31, 2018. Refer to
Note 4: Divestitures
to the Company's Condensed Consolidated Interim Financial Statements.
|
(iv)
|
On January 29, 2018, the Company redeemed $181.5 million of 6.97% senior notes due December 2019 at a make-whole price of 108.12.
|
|
Long-term debt
|
|
|
2018
|
$
|
36.0
|
|
2019
|
1.8
|
|
|
2020
|
84.1
|
|
|
2021
|
175.0
|
|
|
2022
|
192.7
|
|
|
2023
|
261.2
|
|
|
2024
|
635.7
|
|
|
2025
|
—
|
|
|
2026
|
—
|
|
|
2027
|
300.0
|
|
|
|
$
|
1,686.5
|
|
(a)
|
Common Shares Issued and Outstanding
|
|
For the three months ended
|
For the year ended
|
||||||||
|
March 31, 2018
|
December 31, 2017
|
||||||||
|
Number of
common shares
|
|
|
Number of
common shares
|
|
|
|
|||
Issued and outstanding - 948,858,214 common shares
|
Amount
|
|
Amount
|
|
||||||
(December 31, 2017 - 948,524,667 common shares):
|
(In thousands)
|
|
(In millions)
|
|
(In thousands)
|
|
(In millions)
|
|
||
Balance, beginning of year
|
948,525
|
|
$
|
7,633.7
|
|
947,798
|
|
$
|
7,630.5
|
|
Issued on vesting of restricted share units
|
304
|
|
1.0
|
|
591
|
|
2.9
|
|
||
Dividend reinvestment plan
(i)
|
29
|
|
0.1
|
|
136
|
|
0.3
|
|
||
Balance, end of period
|
948,858
|
|
$
|
7,634.8
|
|
948,525
|
|
$
|
7,633.7
|
|
(i)
|
The Company has a dividend reinvestment plan to provide holders of common shares a simple and convenient method to purchase additional common shares by electing to automatically reinvest all or any portion of cash dividends paid on common shares held by the plan participant without paying any brokerage commissions, administrative costs or other service charges. As at
March 31, 2018
, a total of 19,354,845 shares have subscribed to the plan.
|
(b)
|
Dividends Paid and Declared
|
For the three months ended March 31,
|
2018
|
|
2017
|
|
||
Dividends paid
|
$
|
4.8
|
|
$
|
4.8
|
|
Dividends declared in respect of the period
|
$
|
4.8
|
|
$
|
4.7
|
|
Dividend paid (per share)
|
$
|
0.005
|
|
$
|
0.005
|
|
Dividend declared in respect of the period (per share)
|
$
|
0.005
|
|
$
|
0.005
|
|
For the three months ended March 31,
|
2018
|
|
2017
|
|
||
Accrued expense on equity-settled compensation plans
|
$
|
1.1
|
|
$
|
1.0
|
|
Accrued expense on cash-settled compensation plans
|
(0.2
|
)
|
0.7
|
|
||
Total expense for instruments granted
|
$
|
0.9
|
|
$
|
1.7
|
|
Compensation expense for Brio Gold
|
0.2
|
|
1.7
|
|
||
Mark-to-market change on cash-settled plans
|
(0.3
|
)
|
(0.2
|
)
|
||
Total expense recognized as compensation expense
|
$
|
0.8
|
|
$
|
3.2
|
|
As at (In thousands)
|
March 31,
2018
|
|
December 31,
2017
|
|
||
Total carrying amount of liabilities for cash-settled arrangements
(
Note
13(c))
|
$
|
19.5
|
|
$
|
21.0
|
|
As at (In thousands)
|
March 31,
2018
|
|
December 31,
2017
|
|
Share options outstanding
(i)
|
1,828
|
|
1,831
|
|
Restricted share units ("RSU")
(ii)
|
2,680
|
|
1,474
|
|
Deferred share units ("DSU")
(iii)
|
4,419
|
|
4,288
|
|
Performance share units ("PSU")
(iii)
|
3,259
|
|
2,521
|
|
(i)
|
During the three months ended March 31, 2018,
no
share options were granted, and 3,394 share options expired.
|
(ii)
|
During the three months ended March 31, 2018, the Company granted 1,663,490 RSUs with a weighted average grant date fair value of C$4.15 per RSU; 153,907 RSUs were cancelled or forfeited; and a total of 299,958 RSUs vested and the Company credited $1.0 million (2017 - $1.0 million) to share capital in respect of RSUs that vested during the period.
|
(iii)
|
During the three months ended March 31, 2018, the Company granted 130,470 DSUs and recorded an expense of C$0.5 million. During the first quarter of 2017, the Company entered into a derivative contract to mitigate the volatility of share price on DSU compensation, effectively locking in the exposure of the Company for
3 million
DSUs (approximately 80% of outstanding DSUs) at a value of C
$3.5002
per share. For the three months March 31, 2018, the Company recorded a mark-to-market gain on DSUs of $1.2 million and a mark-to-market loss on the DSU hedge of $0.9 million.
|
(iv)
|
During the three months ended March 31, 2018, 1,214,412 PSU units were granted and 476,624 PSU units vested. The PSU plan has an expiry date on December 31, 2020 and had a fair value of C$2.90 per unit at March 31, 2018.
|
As at,
|
March 31,
2018
|
|
December 31,
2017
|
|
||
Agua De La Falda S.A.
(i)
|
$
|
18.7
|
|
$
|
18.7
|
|
Brio Gold Inc.
(ii)
|
(35.9
|
)
|
115.2
|
|
||
|
$
|
(17.2
|
)
|
$
|
133.9
|
|
(i)
|
The Company holds a
56.7%
interest in the Agua De La Falda ("ADLF") project along with Corporación Nacional del Cobre de Chile ("Codelco"). The ADLF project is an exploration project that includes the Jeronimo Deposit and is located in northern Chile.
|
(ii)
|
The Company held approximately
53.6%
of the issued and outstanding shares of Brio Gold as at March 31, 2018 (December 31, 2017 -
53.6%
). During the quarter ended March 31, 2018, Leagold Mining Corporation ("Leagold") announced that it had reached an agreement with Brio Gold under which, Leagold will acquire all of the outstanding shares of Brio Gold by way of a statutory plan of arrangement, which is expected to close in the second quarter of 2018. Refer to
Note 4: Divestitures
to the Company's Condensed Consolidated Interim Financial Statements for further discussion.
|
(a)
|
Tangible net worth of at least
$2.3 billion
.
|
(b)
|
Maximum net total debt (debt less cash) to tangible net worth of
0.75
.
|
(c)
|
Leverage ratio (net total debt/EBITDA) to be less than or equal to
3.5
:1.
|
•
|
The Company's mine under construction (Cerro Moro), which was included in "Corporate and Other" at December 31, 2017, is now a separate reportable segment. The project has successfully transitioned from construction to the commissioning phase and the assets associated with Cerro Moro now comprise over 11% of the Company's total assets.
|
•
|
The CODM reviews the results of operating mines that the Company does not intend to manage in the long-term and for which a disposal plan has been initiated, as one operating segment. Accordingly, Gualcamayo and Brio Gold, which were separate reportable operating segments at December 31, 2017 are now grouped into one reportable operating segment, "Other Mines".
|
(a)
|
Information about Assets and Liabilities
|
As at March 31, 2018
|
Chapada
|
|
El Peñón
|
|
Canadian Malartic
|
|
Jacobina
|
|
Minera Florida
|
|
Cerro Moro
|
|
Other
Mines
|
|
Corporate and Other
(i)
|
|
Total
|
|
|||||||||
Total assets
|
$
|
776.2
|
|
$
|
698.8
|
|
$
|
1,746.3
|
|
$
|
788.6
|
|
$
|
329.9
|
|
$
|
961.9
|
|
$
|
510.6
|
|
$
|
2,530.1
|
|
$
|
8,342.4
|
|
Total liabilities
|
$
|
222.8
|
|
$
|
176.1
|
|
$
|
448.3
|
|
$
|
158.5
|
|
$
|
102.5
|
|
$
|
86.0
|
|
$
|
263.7
|
|
$
|
2,764.6
|
|
$
|
4,222.5
|
|
As at December 31, 2017
|
Chapada
|
|
El Peñón
|
|
Canadian Malartic
|
|
Jacobina
|
|
Minera Florida
|
|
Cerro Moro
|
|
Other
Mines
|
|
Corporate and Other
(i)
|
|
Total
|
|
|||||||||
Total assets
|
$
|
798.2
|
|
$
|
828.4
|
|
$
|
1,869.6
|
|
$
|
783.3
|
|
$
|
458.0
|
|
$
|
897.6
|
|
$
|
811.3
|
|
$
|
2,316.9
|
|
$
|
8,763.3
|
|
Total liabilities
|
$
|
318.0
|
|
$
|
221.5
|
|
$
|
436.4
|
|
$
|
162.0
|
|
$
|
147.8
|
|
$
|
75.5
|
|
$
|
203.5
|
|
$
|
2,751.3
|
|
$
|
4,316.0
|
|
(i)
|
"Corporate and other" includes Agua Rica ($
1.1
billion) (December 31, 2017 - $
1.1
billion), other advanced stage development projects, exploration properties and corporate entities.
|
(b)
|
Information about Profit or Loss
|
For the three months ended March 31, 2018
|
Chapada
|
|
El Peñón
|
|
Canadian Malartic
|
|
Jacobina
|
|
Minera Florida
|
|
Other
Mines
|
|
Corporate
and other
|
|
Total
|
|
||||||||
Revenue
(ii)
|
$
|
105.9
|
|
$
|
71.2
|
|
$
|
109.4
|
|
$
|
43.8
|
|
$
|
25.1
|
|
$
|
94.3
|
|
$
|
—
|
|
$
|
449.7
|
|
Cost of sales excluding
depletion, depreciation and amortization
|
(51.6
|
)
|
(46.5
|
)
|
(47.8
|
)
|
(24.0
|
)
|
(18.4
|
)
|
(70.8
|
)
|
(0.1
|
)
|
$
|
(259.2
|
)
|
|||||||
Gross margin excluding depletion, depreciation and amortization
|
$
|
54.3
|
|
$
|
24.7
|
|
$
|
61.6
|
|
$
|
19.8
|
|
$
|
6.7
|
|
$
|
23.5
|
|
$
|
(0.1
|
)
|
$
|
190.5
|
|
Depletion, depreciation and amortization
|
(11.7
|
)
|
(20.8
|
)
|
(30.9
|
)
|
(8.7
|
)
|
(10.0
|
)
|
(20.0
|
)
|
(2.0
|
)
|
$
|
(104.1
|
)
|
|||||||
Impairment of mining properties
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
(103.0
|
)
|
$
|
—
|
|
$
|
(103.0
|
)
|
|
Segment income/(loss)
|
$
|
42.6
|
|
$
|
3.9
|
|
$
|
30.7
|
|
$
|
11.1
|
|
$
|
(3.3
|
)
|
$
|
(99.5
|
)
|
$
|
(2.1
|
)
|
$
|
(16.6
|
)
|
Other expenses
(i)
|
|
(115.3
|
)
|
|||||||||||||||||||||
Loss before taxes
|
|
$
|
(131.9
|
)
|
||||||||||||||||||||
Income tax expense
|
|
(28.7
|
)
|
|||||||||||||||||||||
Net loss
|
|
$
|
(160.6
|
)
|
For the three months ended March 31, 2017 (restated)
|
Chapada
|
|
El Peñón
|
|
Canadian Malartic
|
|
Jacobina
|
|
Minera Florida
|
|
Other
Mines
|
|
Corporate
and other |
|
Total
|
|
||||||||
Revenue
(ii)
|
$
|
85.2
|
|
$
|
60.0
|
|
$
|
82.4
|
|
$
|
40.4
|
|
$
|
30.2
|
|
$
|
105.3
|
|
$
|
—
|
|
$
|
403.5
|
|
Cost of sales excluding
depletion, depreciation and amortization
|
(48.7
|
)
|
(37.2
|
)
|
(36.5
|
)
|
(23.0
|
)
|
(22.1
|
)
|
(70.5
|
)
|
—
|
|
(238.0
|
)
|
||||||||
Gross margin excluding depletion, depreciation and amortization
|
$
|
36.5
|
|
$
|
22.8
|
|
$
|
45.9
|
|
$
|
17.4
|
|
$
|
8.1
|
|
$
|
34.8
|
|
$
|
—
|
|
$
|
165.5
|
|
Depletion, depreciation and amortization
|
(6.7
|
)
|
(15.8
|
)
|
(31.9
|
)
|
(10.9
|
)
|
(11.0
|
)
|
(27.9
|
)
|
(1.8
|
)
|
(106.0
|
)
|
||||||||
Impairment of mining properties
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Segment income/(loss)
|
$
|
29.8
|
|
$
|
7.0
|
|
$
|
14.0
|
|
$
|
6.5
|
|
$
|
(2.9
|
)
|
$
|
6.9
|
|
$
|
(1.8
|
)
|
$
|
59.5
|
|
Other expenses
(i)
|
|
(77.7
|
)
|
|||||||||||||||||||||
Loss before taxes
|
|
$
|
(18.2
|
)
|
||||||||||||||||||||
Income tax recovery
|
|
19.2
|
|
|||||||||||||||||||||
Net earnings
|
|
$
|
1.0
|
|
(i)
|
Other expenses are comprised of general and administrative expense of
$26.2
million (
2017
-
$25.3 million
), exploration and evaluation expense of
$3.8
million (
2017
-
$4.0 million
), net finance expense of
$39.6 million
(
2017
-
$29.8 million
), other operating (income) expenses of
$(25.3)
million (
2017
-
$18.6 million
) and expenses related to impairment of non-operating mineral properties of
$71.0 million
(2017 - $nil). Refer to
Note 4: Divestitures
to the Company's Condensed Consolidated Interim Financial Statements for additional details.
|
(ii)
|
Intersegment sales are eliminated in the above information reported to the Company's CODM. For the three months ended March 31, 2018, intersegment purchases included
$388.8 million
of gold, silver and copper purchased by the Company's corporate office from the Company's producing mines (2017 -
$343.1 million
) and revenue related to the sale of these metals to third parties was
$388.8 million
(2017 -
$343.1 million
).
|
Capital expenditures
|
Chapada
|
|
El Peñón
|
|
Canadian Malartic
|
|
Jacobina
|
|
Minera Florida
|
|
Cerro Moro
|
|
Other
Mines |
|
Corporate
and other |
|
Total
|
|
|||||||||
For the three months ended March 31, 2018
|
$
|
5.6
|
|
$
|
10.9
|
|
$
|
21.3
|
|
$
|
6.7
|
|
$
|
9.7
|
|
$
|
48.8
|
|
$
|
21.7
|
|
$
|
7.1
|
|
$
|
131.8
|
|
For the three months ended March 31, 2017
|
$
|
15.7
|
|
$
|
14.6
|
|
$
|
14.2
|
|
$
|
10.6
|
|
$
|
8.8
|
|
$
|
35.3
|
|
$
|
23.3
|
|
$
|
6.9
|
|
$
|
129.4
|
|
As at,
|
March 31,
2018
|
|
December 31,
2017
|
|
||
Within 1 year
|
$
|
542.8
|
|
$
|
515.3
|
|
Between 1 to 3 years
|
544.9
|
|
501.7
|
|
||
Between 3 to 5 years
|
127.8
|
|
150.0
|
|
||
After 5 years
|
0.7
|
|
—
|
|
||
|
$
|
1,216.2
|
|
$
|
1,167.0
|
|
As at,
|
March 31,
2018
|
|
December 31,
2017
|
|
||
Within 1 year
|
$
|
2.0
|
|
$
|
2.1
|
|
Between 1 and 5 years
|
8.4
|
|
8.6
|
|
||
After 5 years
|
5.4
|
|
6.1
|
|
||
|
$
|
15.8
|
|
$
|
16.8
|
|
(a)
|
Shareholder Supported Take-over Bid for Brio Gold Inc.
|
As at March 31, 2018
|
Yamana Gold Inc.
(parent)
|
|
Guarantor subsidiaries
|
|
Non-guarantors
|
|
Eliminations and reclassifications
|
|
Consolidated
|
|
|||||
Assets
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
104.4
|
|
$
|
15.3
|
|
$
|
9.6
|
|
$
|
—
|
|
$
|
129.3
|
|
Trade and other receivables
|
13.3
|
|
5.5
|
|
0.8
|
|
—
|
|
19.6
|
|
|||||
Inventories
|
9.3
|
|
112.2
|
|
4.1
|
|
—
|
|
125.6
|
|
|||||
Other financial assets
|
3.9
|
|
0.8
|
|
3.2
|
|
—
|
|
7.9
|
|
|||||
Other assets
|
3.1
|
|
85.0
|
|
25.3
|
|
—
|
|
113.4
|
|
|||||
Assets held for sale
|
—
|
|
—
|
|
510.6
|
|
—
|
|
510.6
|
|
|||||
Intercompany receivables
|
—
|
|
119.8
|
|
9.5
|
|
(129.3
|
)
|
—
|
|
|||||
|
$
|
134.0
|
|
$
|
338.6
|
|
$
|
563.1
|
|
$
|
(129.3
|
)
|
$
|
906.4
|
|
Non-current assets:
|
|
|
|
|
|
||||||||||
Property, plant and equipment
|
$
|
24.1
|
|
$
|
3,550.6
|
|
$
|
3,225.9
|
|
$
|
—
|
|
$
|
6,800.6
|
|
Investment in associates
|
4,434.5
|
|
164.3
|
|
—
|
|
(4,598.8
|
)
|
—
|
|
|||||
Other financial assets
|
13.1
|
|
4.2
|
|
0.3
|
|
—
|
|
17.6
|
|
|||||
Deferred tax assets
|
73.0
|
|
13.9
|
|
2.7
|
|
—
|
|
89.6
|
|
|||||
Goodwill and intangibles
|
34.0
|
|
408.8
|
|
5.5
|
|
—
|
|
448.3
|
|
|||||
Other assets
|
—
|
|
40.7
|
|
39.2
|
|
—
|
|
79.9
|
|
|||||
Intercompany receivables
|
1,416.5
|
|
—
|
|
—
|
|
(1,416.5
|
)
|
—
|
|
|||||
Total assets
|
$
|
6,129.2
|
|
$
|
4,521.1
|
|
$
|
3,836.7
|
|
$
|
(6,144.6
|
)
|
$
|
8,342.4
|
|
Liabilities
|
|
|
|
|
|
|
|||||||||
Current liabilities:
|
|
|
|
|
|
||||||||||
Trade and other payables
|
$
|
37.5
|
|
$
|
165.9
|
|
$
|
64.2
|
|
$
|
—
|
|
$
|
267.6
|
|
Income taxes payable
|
—
|
|
17.0
|
|
1.8
|
|
—
|
|
18.8
|
|
|||||
Other financial liabilities
|
38.0
|
|
55.4
|
|
8.3
|
|
—
|
|
101.7
|
|
|||||
Other provisions and liabilities
|
102.7
|
|
9.5
|
|
32.0
|
|
—
|
|
144.2
|
|
|||||
Liabilities relating to assets held for sale
|
—
|
|
—
|
|
263.2
|
|
—
|
|
263.2
|
|
|||||
Intercompany payables
|
129.3
|
|
—
|
|
—
|
|
(129.3
|
)
|
—
|
|
|||||
|
$
|
307.5
|
|
$
|
247.8
|
|
$
|
369.5
|
|
$
|
(129.3
|
)
|
$
|
795.5
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|||||||||
Long-term debt
|
$
|
1,636.7
|
|
$
|
1.6
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,638.3
|
|
Decommissioning, restoration and similar liabilities
|
—
|
|
189.1
|
|
37.7
|
|
—
|
|
226.8
|
|
|||||
Deferred tax liabilities
|
5.5
|
|
559.4
|
|
583.3
|
|
—
|
|
1,148.2
|
|
|||||
Other financial liabilities
|
19.5
|
|
39.6
|
|
24.5
|
|
—
|
|
83.6
|
|
|||||
Other provisions and liabilities
|
25.3
|
|
70.6
|
|
236.6
|
|
—
|
|
332.5
|
|
|||||
Intercompany payables
|
—
|
|
1,606.1
|
|
(189.6
|
)
|
(1,416.5
|
)
|
—
|
|
|||||
Total liabilities
|
$
|
1,994.5
|
|
$
|
2,714.2
|
|
$
|
1,062.0
|
|
$
|
(1,545.8
|
)
|
$
|
4,224.9
|
|
Equity
|
|
|
|
|
|
||||||||||
Equity attributable to Yamana Gold Inc. shareholders
|
$
|
4,134.7
|
|
$
|
1,806.9
|
|
$
|
2,756.0
|
|
$
|
(4,562.9
|
)
|
$
|
4,134.7
|
|
Non-controlling interests
|
—
|
|
—
|
|
18.7
|
|
(35.9
|
)
|
(17.2
|
)
|
|||||
Total equity
|
$
|
4,134.7
|
|
$
|
1,806.9
|
|
$
|
2,774.7
|
|
$
|
(4,598.8
|
)
|
$
|
4,117.5
|
|
Total liabilities and equity
|
$
|
6,129.2
|
|
$
|
4,521.1
|
|
$
|
3,836.7
|
|
$
|
(6,144.6
|
)
|
$
|
8,342.4
|
|
As at December 31, 2017*
|
Yamana Gold Inc.
(parent)
|
|
Guarantor subsidiaries
|
|
Non-guarantors
|
|
Eliminations and reclassifications
|
|
Consolidated
|
|
|||||
Assets
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
98.2
|
|
$
|
24.9
|
|
$
|
25.8
|
|
$
|
—
|
|
$
|
148.9
|
|
Trade and other receivables
|
24.4
|
|
10.2
|
|
4.0
|
|
—
|
|
38.6
|
|
|||||
Inventories
|
11.8
|
|
109.0
|
|
42.7
|
|
—
|
|
163.5
|
|
|||||
Other financial assets
|
2.6
|
|
—
|
|
10.6
|
|
—
|
|
13.2
|
|
|||||
Other assets
|
3.1
|
|
89.1
|
|
27.2
|
|
—
|
|
119.4
|
|
|||||
Assets held for sale
|
—
|
|
123.2
|
|
232.6
|
|
—
|
|
355.8
|
|
|||||
Intercompany receivables
|
|
125.9
|
|
19.1
|
|
(145.0
|
)
|
—
|
|
||||||
|
$
|
140.1
|
|
$
|
482.3
|
|
$
|
362.0
|
|
$
|
(145.0
|
)
|
$
|
839.4
|
|
Non-current assets:
|
|
|
|
|
|
||||||||||
Property, plant and equipment
|
$
|
24.4
|
|
$
|
3,556.5
|
|
$
|
3,678.8
|
|
$
|
—
|
|
$
|
7,259.7
|
|
Investment in associates
|
4,554.2
|
|
177.5
|
|
—
|
|
(4,731.7
|
)
|
—
|
|
|||||
Other financial assets
|
17.3
|
|
4.7
|
|
4.1
|
|
—
|
|
26.1
|
|
|||||
Deferred tax assets
|
73.0
|
|
14.7
|
|
10.1
|
|
—
|
|
97.8
|
|
|||||
Goodwill and intangibles
|
34.8
|
|
409.1
|
|
5.6
|
|
—
|
|
449.5
|
|
|||||
Other assets
|
—
|
|
44.6
|
|
46.2
|
|
—
|
|
90.8
|
|
|||||
Intercompany receivables
|
1,486.4
|
|
—
|
|
—
|
|
(1,486.4
|
)
|
—
|
|
|||||
Total assets
|
$
|
6,330.2
|
|
$
|
4,689.4
|
|
$
|
4,106.8
|
|
$
|
(6,363.1
|
)
|
$
|
8,763.3
|
|
Liabilities
|
|
|
|
|
|
|
|||||||||
Current liabilities:
|
|
|
|
|
|
||||||||||
Trade and other payables
|
$
|
49.7
|
|
$
|
191.5
|
|
$
|
104.2
|
|
$
|
—
|
|
$
|
345.4
|
|
Income taxes payable
|
—
|
|
87.0
|
|
4.8
|
|
—
|
|
91.8
|
|
|||||
Other financial liabilities
|
121.4
|
|
56.7
|
|
25.0
|
|
—
|
|
203.1
|
|
|||||
Other provisions and liabilities
|
1.0
|
|
11.6
|
|
44.1
|
|
—
|
|
56.7
|
|
|||||
Liabilities relating to assets held for sale
|
—
|
|
1.1
|
|
82.6
|
|
—
|
|
83.7
|
|
|||||
Intercompany payables
|
145.0
|
|
—
|
|
—
|
|
(145.0
|
)
|
—
|
|
|||||
|
$
|
317.1
|
|
$
|
347.9
|
|
$
|
260.7
|
|
$
|
(145.0
|
)
|
$
|
780.7
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|||||||||
Long-term debt
|
$
|
1,673.2
|
|
$
|
1.9
|
|
$
|
72.6
|
|
$
|
—
|
|
$
|
1,747.7
|
|
Decommissioning, restoration and similar liabilities
|
—
|
|
185.8
|
|
72.4
|
|
—
|
|
258.2
|
|
|||||
Deferred tax liabilities
|
5.5
|
|
553.8
|
|
587.8
|
|
—
|
|
1,147.1
|
|
|||||
Other financial liabilities
|
21.0
|
|
38.7
|
|
26.0
|
|
—
|
|
85.7
|
|
|||||
Other provisions and liabilities
|
—
|
|
70.4
|
|
226.2
|
|
—
|
|
296.6
|
|
|||||
Intercompany payables
|
—
|
|
1,743.0
|
|
(256.6
|
)
|
(1,486.4
|
)
|
—
|
|
|||||
Total liabilities
|
$
|
2,016.8
|
|
$
|
2,941.5
|
|
$
|
989.1
|
|
$
|
(1,631.4
|
)
|
$
|
4,316.0
|
|
Equity
|
|
|
|
|
|
||||||||||
Equity attributable to Yamana Gold Inc. shareholders
|
$
|
4,313.4
|
|
$
|
1,747.9
|
|
$
|
3,099.0
|
|
$
|
(4,846.9
|
)
|
$
|
4,313.4
|
|
Non-controlling interests
|
—
|
|
—
|
|
18.7
|
|
115.2
|
|
133.9
|
|
|||||
Total equity
|
$
|
4,313.4
|
|
$
|
1,747.9
|
|
$
|
3,117.7
|
|
$
|
(4,731.7
|
)
|
$
|
4,447.3
|
|
Total liabilities and equity
|
$
|
6,330.2
|
|
$
|
4,689.4
|
|
$
|
4,106.8
|
|
$
|
(6,363.1
|
)
|
$
|
8,763.3
|
|
For the three months ended March 31, 2018
|
Yamana Gold Inc.
(parent)
|
|
Guarantor subsidiaries
|
|
Non-guarantors
|
|
Eliminations and reclassifications
|
|
Consolidated
|
|
|||||
Revenue
|
$
|
375.1
|
|
$
|
460.4
|
|
$
|
98.1
|
|
$
|
(483.9
|
)
|
$
|
449.7
|
|
Cost of sales excluding depletion, depreciation and amortization
|
(375.8
|
)
|
(292.0
|
)
|
(73.3
|
)
|
481.9
|
|
(259.2
|
)
|
|||||
Gross margin excluding depletion, depreciation and amortization
|
$
|
(0.7
|
)
|
$
|
168.4
|
|
$
|
24.8
|
|
$
|
(2.0
|
)
|
$
|
190.5
|
|
Depletion, depreciation and amortization
|
(1.7
|
)
|
(82.0
|
)
|
(20.4
|
)
|
—
|
|
(104.1
|
)
|
|||||
Impairment of mining properties
|
—
|
|
—
|
|
(103.0
|
)
|
—
|
|
(103.0
|
)
|
|||||
Mine operating (loss)earnings
|
(2.4
|
)
|
86.4
|
|
(98.6
|
)
|
(2.0
|
)
|
(16.6
|
)
|
|||||
Expenses
(i)
|
|
|
|
|
|
||||||||||
General and administrative
|
$
|
(15.1
|
)
|
$
|
(1.6
|
)
|
$
|
(9.5
|
)
|
$
|
—
|
|
$
|
(26.2
|
)
|
Exploration and evaluation
|
(0.2
|
)
|
(1.1
|
)
|
(2.5
|
)
|
—
|
|
(3.8
|
)
|
|||||
Equity (loss)/income from associates
|
(143.2
|
)
|
(12.9
|
)
|
—
|
|
156.1
|
|
—
|
|
|||||
Other income/(expenses)
|
1.4
|
|
32.4
|
|
(8.5
|
)
|
—
|
|
25.3
|
|
|||||
Impairment of non-operating mining properties
|
—
|
|
—
|
|
(71.0
|
)
|
—
|
|
(71.0
|
)
|
|||||
Operating (loss)/income
|
(159.5
|
)
|
103.2
|
|
(190.1
|
)
|
154.1
|
|
(92.3
|
)
|
|||||
Finance income
(i)
|
43.0
|
|
19.4
|
|
48.2
|
|
(99.5
|
)
|
11.1
|
|
|||||
Finance expense
|
(41.9
|
)
|
(49.7
|
)
|
(55.6
|
)
|
96.5
|
|
(50.7
|
)
|
|||||
Net finance (expense)/income
|
1.1
|
|
(30.3
|
)
|
(7.4
|
)
|
(3.0
|
)
|
(39.6
|
)
|
|||||
(Loss)/earnings before taxes
|
(158.4
|
)
|
72.9
|
|
(197.5
|
)
|
151.1
|
|
(131.9
|
)
|
|||||
Income tax (expense)/recovery
|
(2.2
|
)
|
(36.1
|
)
|
9.6
|
|
—
|
|
(28.7
|
)
|
|||||
Net (loss)/earnings
|
(160.6
|
)
|
36.8
|
|
(187.9
|
)
|
151.1
|
|
(160.6
|
)
|
|||||
|
|
|
|
|
|
||||||||||
Attributable to:
|
|
|
|
|
|
||||||||||
Yamana Gold Inc. equityholders
|
(160.6
|
)
|
36.8
|
|
(187.4
|
)
|
151.1
|
|
(160.1
|
)
|
|||||
Non-controlling interests
|
—
|
|
—
|
|
(0.5
|
)
|
—
|
|
(0.5
|
)
|
|||||
Net (loss)/earnings
|
(160.6
|
)
|
36.8
|
|
(187.9
|
)
|
151.1
|
|
(160.6
|
)
|
|||||
|
|
|
|
|
|
||||||||||
Total other comprehensive (loss)/income
|
0.3
|
|
—
|
|
(1.9
|
)
|
1.9
|
|
0.3
|
|
|||||
Total comprehensive (loss)/income
|
(160.3
|
)
|
36.8
|
|
(189.8
|
)
|
153.0
|
|
(160.3
|
)
|
For the three months ended March 31, 2017
|
Yamana Gold Inc.
(parent)
|
|
Guarantor subsidiaries
|
|
Non-guarantors
|
|
Eliminations and reclassifications
|
|
Consolidated
|
|
|||||
Revenue
|
$
|
348.6
|
|
$
|
367.1
|
|
$
|
106.9
|
|
$
|
(419.1
|
)
|
$
|
403.5
|
|
Cost of sales excluding depletion, depreciation and amortization
|
(339.4
|
)
|
(248.6
|
)
|
(69.4
|
)
|
419.4
|
|
(238.0
|
)
|
|||||
Gross margin excluding depletion, depreciation and amortization
|
$
|
9.2
|
|
$
|
118.5
|
|
$
|
37.5
|
|
$
|
0.3
|
|
$
|
165.5
|
|
Depletion, depreciation and amortization
|
(1.6
|
)
|
(76.2
|
)
|
(28.2
|
)
|
—
|
|
(106.0
|
)
|
|||||
Impairment of mining properties
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Mine operating earnings
|
$
|
7.6
|
|
$
|
42.3
|
|
$
|
9.3
|
|
$
|
0.3
|
|
$
|
59.5
|
|
Expenses
(i)
|
|
|
|
|
|
||||||||||
General and administrative
|
(14.1
|
)
|
(2.5
|
)
|
(8.7
|
)
|
—
|
|
(25.3
|
)
|
|||||
Exploration and evaluation
|
(0.2
|
)
|
(1.8
|
)
|
(2.0
|
)
|
—
|
|
(4.0
|
)
|
|||||
Equity (loss)/income from associates
|
(6.2
|
)
|
(1.2
|
)
|
—
|
|
7.4
|
|
—
|
|
|||||
Other income/(expenses)
|
(4.3
|
)
|
(15.8
|
)
|
1.5
|
|
—
|
|
(18.6
|
)
|
|||||
Impairment of non-operating mining properties
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Operating (loss)/income
|
$
|
(17.2
|
)
|
$
|
21.0
|
|
$
|
0.1
|
|
$
|
7.7
|
|
$
|
11.6
|
|
Finance income
(i)
|
30.9
|
|
17.6
|
|
27.5
|
|
(74.8
|
)
|
1.2
|
|
|||||
Finance expense
|
(14.6
|
)
|
(43.5
|
)
|
(43.6
|
)
|
70.7
|
|
(31.0
|
)
|
|||||
Net finance (expense)/income
|
$
|
16.3
|
|
$
|
(25.9
|
)
|
$
|
(16.1
|
)
|
$
|
(4.1
|
)
|
$
|
(29.8
|
)
|
(Loss)/earnings before taxes
|
$
|
(0.9
|
)
|
$
|
(4.9
|
)
|
$
|
(16.0
|
)
|
$
|
3.6
|
|
$
|
(18.2
|
)
|
Income tax recovery/(expense)
|
1.9
|
|
8.1
|
|
9.2
|
|
—
|
|
19.2
|
|
|||||
Net earnings/(loss)
|
$
|
1.0
|
|
$
|
3.2
|
|
$
|
(6.8
|
)
|
$
|
3.6
|
|
$
|
1.0
|
|
|
|
|
|
|
|
||||||||||
Attributable to:
|
|
|
|
|
|
||||||||||
Yamana Gold Inc. equityholders
|
$
|
1.0
|
|
$
|
3.2
|
|
$
|
(7.8
|
)
|
$
|
3.6
|
|
$
|
—
|
|
Non-controlling interests
|
$
|
—
|
|
$
|
—
|
|
$
|
1.0
|
|
$
|
—
|
|
$
|
1.0
|
|
Net earnings/(loss)
|
$
|
1.0
|
|
$
|
3.2
|
|
$
|
(6.8
|
)
|
$
|
3.6
|
|
$
|
1.0
|
|
|
|
|
|
|
|
||||||||||
Total other comprehensive income/(loss)
|
$
|
15.7
|
|
$
|
—
|
|
$
|
13.0
|
|
$
|
(13.0
|
)
|
$
|
15.7
|
|
Total comprehensive income/(loss)
|
$
|
16.7
|
|
$
|
3.2
|
|
$
|
6.2
|
|
$
|
(9.4
|
)
|
$
|
16.7
|
|
For the three months ended March 31, 2018
|
Yamana Gold Inc.
(parent)
|
|
Guarantor subsidiaries
|
|
Non-guarantors
|
|
Eliminations and reclassifications
|
|
Consolidated
|
|
|||||
Operating activities
|
|
|
|
|
|
||||||||||
(Loss)/earnings before taxes
|
$
|
(158.4
|
)
|
$
|
72.8
|
|
$
|
(197.3
|
)
|
$
|
151.0
|
|
$
|
(131.9
|
)
|
Adjustments to reconcile (loss)/earnings before taxes to net operating cash flows:
|
|
|
|
|
|
|
|||||||||
Depletion, depreciation and amortization
|
1.7
|
|
82.0
|
|
20.4
|
|
—
|
|
104.1
|
|
|||||
Share-based payments
|
0.6
|
|
—
|
|
0.2
|
|
—
|
|
0.8
|
|
|||||
Equity loss/(income) from associate
|
143.3
|
|
12.9
|
|
—
|
|
(156.2
|
)
|
—
|
|
|||||
Finance income
|
(43.0
|
)
|
(19.4
|
)
|
(48.2
|
)
|
99.5
|
|
(11.1
|
)
|
|||||
Finance expense
|
41.9
|
|
49.7
|
|
55.6
|
|
(96.5
|
)
|
50.7
|
|
|||||
Mark-to-market on sales of concentrate and price adjustments on unsettled invoices
|
8.6
|
|
—
|
|
—
|
|
—
|
|
8.6
|
|
|||||
Mark-to-market on fair value through profit or loss instruments
|
1.0
|
|
|
|
|
1.0
|
|
||||||||
Impairment of mineral properties
|
—
|
|
—
|
|
174.0
|
|
|
174.0
|
|
||||||
Amortization of deferred revenue on metal purchase agreements
|
—
|
|
(3.8
|
)
|
—
|
|
—
|
|
(3.8
|
)
|
|||||
Gain on sale of Canadian Exploration Properties
|
—
|
|
(39.0
|
)
|
—
|
|
—
|
|
(39.0
|
)
|
|||||
Other non-cash expenses
|
—
|
|
6.9
|
|
3.3
|
|
—
|
|
10.2
|
|
|||||
Decommissioning, restoration and similar liabilities paid
|
|
(0.9
|
)
|
(0.1
|
)
|
|
(1.0
|
)
|
|||||||
Advanced payments received on metal sales
|
127.8
|
|
—
|
|
—
|
|
—
|
|
127.8
|
|
|||||
Cash flows from/(used in) operating activities before income taxes paid and net change in working capital
|
$
|
123.5
|
|
$
|
161.2
|
|
$
|
7.9
|
|
$
|
(2.2
|
)
|
$
|
290.4
|
|
Income taxes paid
|
—
|
|
(15.8
|
)
|
(0.3
|
)
|
|
(16.1
|
)
|
||||||
Payments made related to the Brazilian tax matters
|
—
|
|
(67.9
|
)
|
—
|
|
—
|
|
(67.9
|
)
|
|||||
Cash flows from/(used in) operating activities before net change in working capital
|
$
|
123.5
|
|
$
|
77.5
|
|
$
|
7.6
|
|
$
|
(2.2
|
)
|
$
|
206.4
|
|
Net change in working capital
|
(22.7
|
)
|
(40.1
|
)
|
(8.8
|
)
|
(12.4
|
)
|
(84.0
|
)
|
|||||
Intercompany movement in operations
|
(19.6
|
)
|
6.2
|
|
13.4
|
|
—
|
|
—
|
|
|||||
Cash flows from/(used in) operating activities
|
$
|
81.2
|
|
$
|
43.6
|
|
$
|
12.2
|
|
$
|
(14.6
|
)
|
$
|
122.4
|
|
Investing activities
|
|
|
|
|
|
||||||||||
Acquisition of property, plant and equipment
|
$
|
(0.2
|
)
|
$
|
(71.6
|
)
|
$
|
(73.4
|
)
|
$
|
(4.6
|
)
|
$
|
(149.8
|
)
|
Proceeds on disposition of Canadian Exploration Properties
|
—
|
|
162.5
|
|
—
|
|
—
|
|
162.5
|
|
|||||
Proceeds on disposition of investments and other assets
|
4.3
|
|
—
|
|
—
|
|
—
|
|
4.3
|
|
|||||
Acquisition of investments and other assets
|
(2.4
|
)
|
—
|
|
—
|
|
—
|
|
(2.4
|
)
|
|||||
Cash from (used in) other investing activities
|
—
|
|
0.1
|
|
—
|
|
—
|
|
0.1
|
|
|||||
Cash flows from/(used in) investing activities
|
$
|
1.7
|
|
$
|
91.0
|
|
$
|
(73.4
|
)
|
$
|
(4.6
|
)
|
$
|
14.7
|
|
Financing activities
|
|
|
|
|
|
||||||||||
Dividends paid
|
$
|
(4.8
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(4.8
|
)
|
Interest and other finance expenses paid
|
(14.2
|
)
|
|
|
|
(14.2
|
)
|
||||||||
Financing costs paid on early note redemption
|
(14.7
|
)
|
—
|
|
—
|
|
—
|
|
(14.7
|
)
|
|||||
Repayment of term loan and notes payable
|
(380.4
|
)
|
|
|
|
(380.4
|
)
|
||||||||
Proceeds from term loan and notes payable
|
270.0
|
|
|
|
|
270.0
|
|
||||||||
Proceeds from other financing activities
|
—
|
|
—
|
|
1.6
|
|
—
|
|
1.6
|
|
|||||
Proceeds/(repayments) of intercompany financing activities
|
67.1
|
|
(143.9
|
)
|
57.6
|
|
19.2
|
|
—
|
|
|||||
Cash flows from/(used in) financing activities
|
$
|
(77.0
|
)
|
$
|
(143.9
|
)
|
$
|
59.2
|
|
$
|
19.2
|
|
$
|
(142.5
|
)
|
Effect of foreign exchange on non-US Dollar denominated cash and cash equivalents
|
0.3
|
|
(0.3
|
)
|
0.2
|
|
—
|
|
0.2
|
|
|||||
(Decrease)/Increase in cash and cash equivalents
|
$
|
6.2
|
|
$
|
(9.6
|
)
|
$
|
(1.8
|
)
|
$
|
—
|
|
$
|
(5.2
|
)
|
Cash and cash equivalents, beginning of period
|
$
|
98.2
|
|
$
|
24.9
|
|
$
|
25.8
|
|
$
|
—
|
|
$
|
148.9
|
|
Cash and cash equivalents classified as held for sale, beginning of period
|
$
|
—
|
|
$
|
—
|
|
$
|
6.3
|
|
$
|
—
|
|
$
|
6.3
|
|
Cash and cash equivalents, end of period
|
$
|
104.4
|
|
$
|
15.3
|
|
$
|
30.3
|
|
$
|
—
|
|
$
|
150.0
|
|
Cash and cash equivalents, classified as held for sale, end of period
|
$
|
—
|
|
$
|
—
|
|
$
|
(20.7
|
)
|
$
|
—
|
|
$
|
(20.7
|
)
|
Cash and cash equivalents, excluding amounts classified as held for sale, end of period
|
$
|
104.4
|
|
$
|
15.3
|
|
$
|
9.6
|
|
$
|
—
|
|
$
|
129.3
|
|
For the three months ended March 31, 2017
|
Yamana Gold Inc.
(parent)
|
|
Guarantor subsidiaries
|
|
Non-guarantors
|
|
Eliminations and reclassifications
|
|
Consolidated
|
|
|||||
Operating activities
|
|
|
|
|
|
||||||||||
(Loss)/earnings before taxes
|
$
|
(0.9
|
)
|
$
|
(22.5
|
)
|
$
|
1.5
|
|
$
|
3.7
|
|
$
|
(18.2
|
)
|
Adjustments to reconcile (loss)/earnings before taxes to net operating cash flows:
|
|
|
|
|
|
||||||||||
Depletion, depreciation and amortization
|
1.6
|
|
76.2
|
|
28.2
|
|
—
|
|
106.0
|
|
|||||
Share-based payments
|
1.4
|
|
—
|
|
1.8
|
|
—
|
|
3.2
|
|
|||||
Equity loss/(income) from associate
|
6.3
|
|
1.2
|
|
—
|
|
(7.5
|
)
|
—
|
|
|||||
Finance income
|
(30.9
|
)
|
(17.6
|
)
|
(27.5
|
)
|
74.8
|
|
(1.2
|
)
|
|||||
Finance expense
|
14.6
|
|
43.5
|
|
43.6
|
|
(70.7
|
)
|
31.0
|
|
|||||
Mark-to-market on sales of concentrate and price adjustments on unsettled invoices
|
(2.1
|
)
|
—
|
|
—
|
|
—
|
|
(2.1
|
)
|
|||||
Mark-to-market on fair value through profit or loss instruments
|
3.7
|
|
—
|
|
—
|
|
—
|
|
3.7
|
|
|||||
Amortization of deferred revenue on metal purchase agreements
|
—
|
|
(3.4
|
)
|
—
|
|
—
|
|
(3.4
|
)
|
|||||
Other non-cash expenses
|
—
|
|
2.1
|
|
0.8
|
|
|
2.9
|
|
||||||
Decommissioning, restoration and similar liabilities paid
|
—
|
|
(0.7
|
)
|
—
|
|
—
|
|
(0.7
|
)
|
|||||
Advanced payments received on metal sales
|
4.4
|
|
—
|
|
—
|
|
—
|
|
4.4
|
|
|||||
Cash flows from/(used in) operating activities before income taxes paid and net change in working capital
|
$
|
(1.9
|
)
|
$
|
78.8
|
|
$
|
48.4
|
|
$
|
0.3
|
|
$
|
125.6
|
|
Income taxes paid
|
—
|
|
(8.4
|
)
|
—
|
|
—
|
|
(8.4
|
)
|
|||||
Payments made related to the Brazilian tax matters
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Cash flows from/(used in) operating activities before net change in working capital
|
$
|
(1.9
|
)
|
$
|
70.4
|
|
$
|
48.4
|
|
$
|
0.3
|
|
$
|
117.2
|
|
Net change in working capital
|
(17.6
|
)
|
(42.4
|
)
|
3.0
|
|
(8.9
|
)
|
(65.9
|
)
|
|||||
Intercompany movement in operations
|
4.1
|
|
(16.1
|
)
|
12.0
|
|
—
|
|
—
|
|
|||||
Cash flows from/(used in) operating activities
|
$
|
(15.4
|
)
|
$
|
11.9
|
|
$
|
63.4
|
|
$
|
(8.6
|
)
|
$
|
51.3
|
|
Investing activities
|
|
|
|
|
|
||||||||||
Acquisition of property, plant and equipment
|
$
|
(2.6
|
)
|
$
|
(80.9
|
)
|
$
|
(42.7
|
)
|
$
|
(3.2
|
)
|
$
|
(129.4
|
)
|
Proceeds on disposition of investments and other assets
|
18.3
|
|
—
|
|
—
|
|
—
|
|
18.3
|
|
|||||
Acquisition of investments and other assets
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Cash from (used in) other investing activities
|
1.1
|
|
(18.8
|
)
|
—
|
|
—
|
|
(17.7
|
)
|
|||||
Cash flows from/(used in) investing activities
|
$
|
16.8
|
|
$
|
(99.7
|
)
|
$
|
(42.7
|
)
|
$
|
(3.2
|
)
|
$
|
(128.8
|
)
|
Financing activities
|
|
|
|
|
|
||||||||||
Dividends paid
|
$
|
(4.8
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(4.8
|
)
|
Interest and other finance expenses paid
|
(18.9
|
)
|
—
|
|
—
|
|
—
|
|
(18.9
|
)
|
|||||
Financing costs paid on early note redemption
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Proceeds from Brio Gold Inc. private placement and rights offering
|
14.8
|
|
—
|
|
—
|
|
—
|
|
14.8
|
|
|||||
Repayment of term loan and notes payable
|
(25.9
|
)
|
—
|
|
—
|
|
—
|
|
(25.9
|
)
|
|||||
Proceeds from term loan and notes payable
|
120.0
|
|
—
|
|
—
|
|
—
|
|
120.0
|
|
|||||
Proceeds/(repayments) of intercompany financing activities
|
(85.0
|
)
|
84.2
|
|
(11.0
|
)
|
11.8
|
|
—
|
|
|||||
Cash flows from/(used in) financing activities
|
$
|
0.2
|
|
$
|
84.2
|
|
$
|
(11.0
|
)
|
$
|
11.8
|
|
$
|
85.2
|
|
Effect of foreign exchange on non-US Dollar denominated cash and cash equivalents
|
0.3
|
|
0.3
|
|
0.2
|
|
—
|
|
0.8
|
|
|||||
(Decrease)/Increase in cash and cash equivalents
|
$
|
1.9
|
|
$
|
(3.3
|
)
|
$
|
9.9
|
|
$
|
—
|
|
$
|
8.5
|
|
Cash and cash equivalents, beginning of period
|
$
|
35.1
|
|
$
|
29.5
|
|
$
|
32.8
|
|
$
|
—
|
|
$
|
97.4
|
|
Cash and cash equivalents classified as held for sale, beginning of period
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Cash and cash equivalents, end of period
|
$
|
37.0
|
|
$
|
26.2
|
|
$
|
42.7
|
|
$
|
—
|
|
$
|
105.9
|
|
Cash and cash equivalents, classified as held for sale,
end of period
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Cash and cash equivalents, excluding amounts classified as held for sale, end of period
|
$
|
37.0
|
|
$
|
26.2
|
|
$
|
42.7
|
|
$
|
—
|
|
$
|
105.9
|
|