ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Bermuda
|
|
Not Applicable
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
141 Front Street
Hamilton, Bermuda
|
|
HM 19
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
As at March 31, 2014
|
|
As at December 31, 2013
|
||||
ASSETS
|
|
|
|
||||
Investments:
|
|
|
|
||||
Fixed income maturities, available for sale at fair value
(amortized cost — $5,380.4 and $5,449.9)
|
$
|
5,521.7
|
|
|
$
|
5,569.1
|
|
Fixed income maturities, trading at fair value
(amortized cost — $722.7 and $712.1)
|
734.4
|
|
|
716.2
|
|
||
Equity securities, available for sale at fair value
(cost — $109.6 and $112.2)
|
147.4
|
|
|
149.5
|
|
||
Equity securities, trading at fair value
(cost — $329.2 and $281.6)
|
360.4
|
|
|
310.9
|
|
||
Short-term investments, available for sale at fair value
(amortized cost — $215.5 and $160.3)
|
215.5
|
|
|
160.3
|
|
||
Catastrophe bonds, trading at fair value (cost — $17.9 and $5.8)
|
18.0
|
|
|
5.8
|
|
||
Other investments, equity method
|
8.7
|
|
|
48.0
|
|
||
Total investments
|
7,006.1
|
|
|
6,959.8
|
|
||
Cash and cash equivalents (including $67.0 and $50.0 within consolidated variable interest entities)
|
1,443.7
|
|
|
1,293.6
|
|
||
Reinsurance recoverables
|
|
|
|
||||
Unpaid losses
|
352.1
|
|
|
332.7
|
|
||
Ceded unearned premiums
|
221.3
|
|
|
151.9
|
|
||
Receivables
|
|
|
|
||||
Underwriting premiums
|
1,189.5
|
|
|
999.0
|
|
||
Other
|
107.8
|
|
|
90.3
|
|
||
Funds withheld
|
49.4
|
|
|
46.5
|
|
||
Deferred policy acquisition costs
|
289.6
|
|
|
262.2
|
|
||
Derivatives at fair value
|
6.8
|
|
|
7.0
|
|
||
Receivable for securities sold
|
14.8
|
|
|
5.2
|
|
||
Office properties and equipment
|
61.8
|
|
|
60.1
|
|
||
Deferred taxation
|
0.5
|
|
|
1.6
|
|
||
Other assets
|
1.5
|
|
|
2.2
|
|
||
Intangible assets
|
18.3
|
|
|
18.4
|
|
||
Total assets
|
$
|
10,763.2
|
|
|
$
|
10,230.5
|
|
|
As at March 31, 2014
|
|
As at December 31, 2013
|
||||
LIABILITIES
|
|
|
|
||||
Insurance reserves
|
|
|
|
||||
Losses and loss adjustment expenses
|
$
|
4,760.7
|
|
|
$
|
4,678.9
|
|
Unearned premiums
|
1,479.7
|
|
|
1,280.6
|
|
||
Total insurance reserves
|
6,240.4
|
|
|
5,959.5
|
|
||
Payables
|
|
|
|
||||
Reinsurance premiums
|
155.1
|
|
|
88.2
|
|
||
Current taxation
|
16.5
|
|
|
15.7
|
|
||
Accrued expenses and other payables
|
361.6
|
|
|
265.6
|
|
||
Liabilities under derivative contracts
|
0.4
|
|
|
2.9
|
|
||
Total payables
|
533.6
|
|
|
372.4
|
|
||
Loan notes issued by variable interest entities, at fair value
|
53.4
|
|
|
50.0
|
|
||
Long-term debt
|
549.0
|
|
|
549.0
|
|
||
Total liabilities
|
$
|
7,376.4
|
|
|
$
|
6,930.9
|
|
Commitments and contingent liabilities (see Note 16)
|
—
|
|
|
—
|
|
||
SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Ordinary shares:
|
|
|
|
||||
65,418,971 shares of par value 0.15144558¢ each
(December 31, 2013 — 65,546,976)
|
$
|
0.1
|
|
|
0.1
|
|
|
Preference shares:
|
|
|
|
||||
11,000,000 5.95% shares of par value 0.15144558¢ each
(December 31, 2013 — 11,000,000)
|
—
|
|
|
—
|
|
||
5,327,500 7.401% shares of par value 0.15144558¢ each
(December 31, 2013 — 5,327,500)
|
—
|
|
|
—
|
|
||
6,400,000 7.250% shares of par value 0.15144558¢ each
(December 31, 2013 — 6,400,000)
|
—
|
|
|
—
|
|
||
Non-controlling interest
|
(0.2
|
)
|
|
(0.3
|
)
|
||
Additional paid-in capital
|
1,269.9
|
|
|
1,297.4
|
|
||
Retained earnings
|
1,882.4
|
|
|
1,783.3
|
|
||
Accumulated other comprehensive income, net of taxes
|
234.6
|
|
|
219.1
|
|
||
Total shareholders’ equity
|
3,386.8
|
|
|
3,299.6
|
|
||
Total liabilities and shareholders’ equity
|
$
|
10,763.2
|
|
|
$
|
10,230.5
|
|
|
Three Months Ended March 31,
|
||||||
|
2014
|
|
2013
|
||||
Revenues
|
|
|
|
||||
Net earned premium
|
$
|
566.5
|
|
|
$
|
510.9
|
|
Net investment income
|
49.5
|
|
|
48.3
|
|
||
Realized and unrealized investment gains
|
17.9
|
|
|
16.3
|
|
||
Other income
|
0.6
|
|
|
1.1
|
|
||
Total revenues
|
634.5
|
|
|
576.6
|
|
||
Expenses
|
|
|
|
||||
Losses and loss adjustment expenses
|
288.1
|
|
|
268.7
|
|
||
Amortization of deferred policy acquisition costs
|
112.0
|
|
|
104.6
|
|
||
General, administrative and corporate expenses
|
95.6
|
|
|
86.6
|
|
||
Interest on long-term debt
|
7.4
|
|
|
7.7
|
|
||
Change in fair value of derivatives
|
(1.1
|
)
|
|
4.2
|
|
||
Change in fair value of loan notes issued by variable interest entities
|
3.4
|
|
|
—
|
|
||
Realized and unrealized investment losses
|
4.3
|
|
|
1.1
|
|
||
Net realized and unrealized foreign exchange (gains)/losses
|
(0.1
|
)
|
|
5.4
|
|
||
Other expenses
|
0.7
|
|
|
0.6
|
|
||
Total expenses
|
510.3
|
|
|
478.9
|
|
||
Income from operations before income tax
|
124.2
|
|
|
97.7
|
|
||
Income tax expense
|
(3.8
|
)
|
|
(5.9
|
)
|
||
Net income
|
$
|
120.4
|
|
|
$
|
91.8
|
|
Deduct: Profit attributable to non-controlling interest
|
(0.1
|
)
|
|
—
|
|
||
Net income attributable to Aspen Insurance Holdings Limited’s ordinary shareholders
|
$
|
120.3
|
|
|
$
|
91.8
|
|
Other Comprehensive Income:
|
|
|
|
||||
Available for sale investments:
|
|
|
|
||||
Reclassification adjustment for net realized (gains) on investments included in net income
|
$
|
(0.4
|
)
|
|
$
|
(6.5
|
)
|
Change in net unrealized gains/(losses) on available for sale securities held
|
23.0
|
|
|
(11.0
|
)
|
||
Amortization of loss on derivative contract
|
—
|
|
|
0.1
|
|
||
Change in foreign currency translation adjustment
|
(4.8
|
)
|
|
(5.5
|
)
|
||
Other comprehensive income/(loss), gross of tax
|
17.8
|
|
|
(22.9
|
)
|
||
Tax thereon:
|
|
|
|
||||
Reclassification adjustment for net realized gains on investments included in net income
|
0.2
|
|
|
—
|
|
||
Change in net unrealized (losses)/gains on available for sale securities held
|
(2.5
|
)
|
|
1.3
|
|
||
Total tax on other comprehensive income/(loss)
|
(2.3
|
)
|
|
1.3
|
|
||
Other comprehensive income/(loss), net of tax
|
15.5
|
|
|
(21.6
|
)
|
||
Total comprehensive income attributable to Aspen Insurance Holdings Limited’s ordinary shareholders
|
$
|
135.8
|
|
|
$
|
70.2
|
|
Per Share Data
|
|
|
|
||||
Weighted average number of ordinary share and share equivalents
|
|
|
|
||||
Basic
|
65,289,351
|
|
|
68,854,286
|
|
||
Diluted
|
66,565,890
|
|
|
72,452,705
|
|
||
Basic earnings per ordinary share adjusted for preference share dividends
|
$
|
1.70
|
|
|
$
|
1.21
|
|
Diluted earnings per ordinary share adjusted for preference share dividends
|
$
|
1.66
|
|
|
$
|
1.15
|
|
|
Three Months Ended March 31,
|
||||||
|
2014
|
|
2013
|
||||
Ordinary shares
|
|
|
|
||||
Beginning and end of the period
|
$
|
0.1
|
|
|
$
|
0.1
|
|
Preference shares
|
|
|
|
||||
Beginning and end of the period
|
—
|
|
|
—
|
|
||
Non-controlling interest
|
|
|
|
||||
Beginning of the period
|
(0.3
|
)
|
|
0.2
|
|
||
Net change attributable to non-controlling interest for the period
|
0.1
|
|
|
—
|
|
||
End of the period
|
(0.2
|
)
|
|
0.2
|
|
||
Additional paid-in capital
|
|
|
|
||||
Beginning of the period
|
1,297.4
|
|
|
1,516.7
|
|
||
New ordinary shares issued
|
0.8
|
|
|
6.0
|
|
||
Ordinary shares repurchased and cancelled
|
(30.9
|
)
|
|
(210.2
|
)
|
||
Share-based compensation
|
2.6
|
|
|
5.7
|
|
||
End of the period
|
1,269.9
|
|
|
1,318.2
|
|
||
Retained earnings
|
|
|
|
||||
Beginning of the period
|
1,783.3
|
|
|
1,544.0
|
|
||
Net income for the period
|
120.4
|
|
|
91.8
|
|
||
Dividends on ordinary shares
|
(11.7
|
)
|
|
(11.9
|
)
|
||
Dividends on preference shares
|
(9.5
|
)
|
|
(8.6
|
)
|
||
Net profit attributable to non-controlling interest for the period
|
(0.1
|
)
|
|
—
|
|
||
End of the period
|
1,882.4
|
|
|
1,615.3
|
|
||
Accumulated other comprehensive income:
|
|
|
|
||||
Cumulative foreign currency translation adjustments, net of taxes:
|
|
|
|
||||
Beginning of the period
|
88.6
|
|
|
112.7
|
|
||
Change for the period, net of income tax
|
(4.8
|
)
|
|
(5.5
|
)
|
||
End of the period
|
83.8
|
|
|
107.2
|
|
||
Loss on derivatives, net of taxes:
|
|
|
|
||||
Beginning of the period
|
—
|
|
|
(0.5
|
)
|
||
Reclassification to interest on long-term debt
|
—
|
|
|
0.1
|
|
||
End of the period
|
—
|
|
|
(0.4
|
)
|
||
Unrealized appreciation on investments, net of taxes:
|
|
|
|
||||
Beginning of the period
|
130.5
|
|
|
315.2
|
|
||
Change for the period, net of taxes
|
20.3
|
|
|
(16.2
|
)
|
||
End of the period
|
150.8
|
|
|
299.0
|
|
||
Total accumulated other comprehensive income, net of taxes
|
234.6
|
|
|
405.8
|
|
||
|
|
|
|
||||
Total shareholders’ equity
|
$
|
3,386.8
|
|
|
$
|
3,339.6
|
|
|
Three Months Ended March 31,
|
||||||
|
2014
|
|
2013
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
120.4
|
|
|
$
|
91.8
|
|
Proportion due to non-controlling interest
|
(0.1
|
)
|
|
—
|
|
||
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
||||
Depreciation and amortization
|
1.2
|
|
|
5.7
|
|
||
Share-based compensation
|
2.6
|
|
|
5.7
|
|
||
Realized and unrealized investment (gains)
|
(17.9
|
)
|
|
(16.3
|
)
|
||
Realized and unrealized investment losses
|
4.3
|
|
|
1.1
|
|
||
Change in fair value of loan notes issued by variable interest entities
|
3.4
|
|
|
—
|
|
||
Net realized and unrealized investment foreign exchange (gains)/losses
|
(0.8
|
)
|
|
4.4
|
|
||
Loss on derivative contracts
|
—
|
|
|
0.1
|
|
||
Changes in:
|
|
|
|
||||
Insurance reserves:
|
|
|
|
||||
Losses and loss adjustment expenses
|
81.6
|
|
|
(42.2
|
)
|
||
Unearned premiums
|
200.4
|
|
|
184.4
|
|
||
Reinsurance recoverables:
|
|
|
|
||||
Unpaid losses
|
(19.4
|
)
|
|
16.6
|
|
||
Ceded unearned premiums
|
(69.4
|
)
|
|
(97.3
|
)
|
||
Other receivables
|
(16.5
|
)
|
|
(2.7
|
)
|
||
Deferred policy acquisition costs
|
(27.3
|
)
|
|
(16.7
|
)
|
||
Reinsurance premiums payable
|
66.6
|
|
|
58.0
|
|
||
Funds withheld
|
(2.9
|
)
|
|
(0.7
|
)
|
||
Premiums receivable
|
(190.5
|
)
|
|
(101.0
|
)
|
||
Deferred taxes
|
2.1
|
|
|
(3.9
|
)
|
||
Income tax payable
|
1.0
|
|
|
6.1
|
|
||
Accrued expenses and other payable
|
76.8
|
|
|
4.8
|
|
||
Fair value of derivatives and settlement of liabilities under derivatives
|
(2.0
|
)
|
|
4.8
|
|
||
Long-term debt
|
—
|
|
|
0.1
|
|
||
Intangible assets
|
—
|
|
|
0.2
|
|
||
Other assets
|
(1.7
|
)
|
|
0.5
|
|
||
Net cash generated by operating activities
|
$
|
211.9
|
|
|
$
|
103.5
|
|
|
Three Months Ended March 31,
|
||||||
|
2014
|
|
2013
|
||||
Cash flows (used in) investing activities:
|
|
|
|
||||
(Purchases) of fixed income maturities — Available for sale
|
$
|
(537.2
|
)
|
|
$
|
(644.5
|
)
|
(Purchases) of fixed income maturities — Trading
|
(192.1
|
)
|
|
(115.0
|
)
|
||
Proceeds from sales and maturities of fixed income maturities — Available for sale
|
598.8
|
|
|
639.1
|
|
||
Proceeds from sales and maturities of fixed income maturities — Trading
|
181.3
|
|
|
101.2
|
|
||
(Purchases) of equity securities — Available for sale
|
—
|
|
|
(2.4
|
)
|
||
(Purchases) of equity securities — Trading
|
(51.8
|
)
|
|
(204.6
|
)
|
||
(Purchases) of catastrophe bonds — Trading
|
(12.1
|
)
|
|
—
|
|
||
Proceeds from sales of equity securities — Available for sale
|
4.0
|
|
|
8.3
|
|
||
Proceeds from sales of equity securities — Trading
|
5.3
|
|
|
4.5
|
|
||
Net (purchases)/sales of short-term investments
|
(61.9
|
)
|
|
72.9
|
|
||
Net change in receivable for securities sold
|
13.6
|
|
|
11.9
|
|
||
Net proceeds of other investments
|
37.3
|
|
|
—
|
|
||
Purchase of equipment
|
2.7
|
|
|
0.1
|
|
||
Net cash (used in) investing activities
|
(12.1
|
)
|
|
(128.5
|
)
|
||
|
|
|
|
||||
Cash flows (used in) financing activities:
|
|
|
|
||||
Proceeds from the issuance of ordinary shares, net of issuance costs
|
0.8
|
|
|
6.0
|
|
||
Ordinary shares repurchased
|
(30.9
|
)
|
|
(210.2
|
)
|
||
Dividends paid on ordinary shares
|
(11.7
|
)
|
|
(11.9
|
)
|
||
Dividends paid on preference shares
|
(9.5
|
)
|
|
(8.6
|
)
|
||
Net cash (used in) financing activities
|
(51.3
|
)
|
|
(224.7
|
)
|
||
|
|
|
|
||||
Effect of exchange rate movements on cash and cash equivalents
|
1.6
|
|
|
(1.2
|
)
|
||
|
|
|
|
||||
Increase/(decrease) in cash and cash equivalents
|
150.1
|
|
|
(250.9
|
)
|
||
Cash and cash equivalents at beginning of period
|
1,293.6
|
|
|
1,463.6
|
|
||
Cash and cash equivalents at end of period
|
$
|
1,443.7
|
|
|
$
|
1,212.7
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information:
|
|
|
|
||||
Net cash paid during the period for income tax
|
$
|
5.6
|
|
|
$
|
—
|
|
Cash paid during the period for interest
|
$
|
7.3
|
|
|
$
|
7.5
|
|
1.
|
History and Organization
|
2.
|
Basis of Preparation
|
3.
|
Reclassifications from Accumulated Other Comprehensive Income
|
|
|
Amount Reclassified from AOCI
|
|
|
||||||
Details about the AOCI Components
|
|
Three Months Ended March 31, 2014
|
|
Three Months Ended March 31, 2013
|
|
Affected Line Item in the Unaudited
Condensed Consolidated Statement
of Operations
|
||||
|
|
($ in millions)
|
|
|
||||||
Available for sale securities:
|
|
|
|
|
||||||
Realized gains on sale of securities
|
|
$
|
3.0
|
|
|
$
|
6.7
|
|
|
Realized and unrealized investment gains
|
Realized (losses) on sale of securities
|
|
(2.6
|
)
|
|
(0.2
|
)
|
|
Realized and unrealized investment losses
|
||
|
|
0.4
|
|
|
6.5
|
|
|
Income from operations before tax
|
||
Tax on net realized (gains) of securities
|
|
(0.2
|
)
|
|
—
|
|
|
Income tax expense
|
||
|
|
$
|
0.2
|
|
|
$
|
6.5
|
|
|
Net income
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
||||
Foreign currency translation adjustments, before tax
|
|
$
|
—
|
|
|
$
|
(4.0
|
)
|
|
Net realized and unrealized foreign exchange gains/(losses)
|
Tax on foreign currency translation adjustments
|
|
—
|
|
|
0.9
|
|
|
Income tax expense
|
||
|
|
$
|
—
|
|
|
$
|
(3.1
|
)
|
|
Net income
|
Amortization of derivatives:
|
|
|
|
|
|
|
||||
Amortization of long-term debt associated expenses, before tax
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
Interest expense
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
Net income
|
Total reclassifications from AOCI to the statement of operations, net of tax
|
|
$
|
0.2
|
|
|
$
|
3.3
|
|
|
Net income
|
4.
|
Earnings per Ordinary Share
|
|
Three Months Ended March 31,
|
||||||
|
2014
|
|
2013
|
||||
|
($ in millions, except share and per share amounts)
|
||||||
|
|
|
|
||||
Net income
|
$
|
120.4
|
|
|
$
|
91.8
|
|
Preference share dividends
|
(9.5
|
)
|
|
(8.6
|
)
|
||
Net profit attributable to non-controlling interest
|
(0.1
|
)
|
|
—
|
|
||
Basic and diluted net income available to ordinary shareholders
|
110.8
|
|
|
83.2
|
|
||
Ordinary shares:
|
|
|
|
||||
Basic weighted average ordinary shares
|
65,289,351
|
|
|
68,854,286
|
|
||
Weighted average effect of dilutive securities
(1)
|
1,276,539
|
|
|
3,598,419
|
|
||
Total diluted weighted average ordinary shares
|
66,565,890
|
|
|
72,452,705
|
|
||
Earnings per ordinary share:
|
|
|
|
||||
Basic
|
$
|
1.70
|
|
|
$
|
1.21
|
|
Diluted
|
$
|
1.66
|
|
|
$
|
1.15
|
|
(1)
|
Dilutive securities comprise: investor options, employee options, restricted share units and performance shares associated with the Company’s long term incentive plan, employee share purchase plans and director restricted stock units as described in Note 14, in addition to the
5.625%
Perpetual Preference Income Equity Replacement Securities (“PIERS”) that were fully redeemed on May 30, 2013.
|
|
Dividend
|
|
Payable on:
|
|
Record Date:
|
||
Ordinary shares
|
$
|
0.20
|
|
|
May 28, 2014
|
|
May 9, 2014
|
7.401% preference shares
|
$
|
0.462563
|
|
|
July 1, 2014
|
|
June 15, 2014
|
7.250% preference shares
|
$
|
0.4531
|
|
|
July 1, 2014
|
|
June 15, 2014
|
5.95% preference shares
|
$
|
0.3719
|
|
|
July 1, 2014
|
|
June 15, 2014
|
5.
|
Segment Reporting
|
|
Three Months Ended March 31, 2014
|
|
||||||||||
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
||||||
|
($ in millions)
|
|
||||||||||
Underwriting Revenues
|
|
|
|
|
|
|
||||||
Gross written premiums
|
$
|
472.2
|
|
|
$
|
383.3
|
|
|
$
|
855.5
|
|
|
Net written premiums
|
442.6
|
|
|
254.9
|
|
|
697.5
|
|
|
|||
Gross earned premiums
|
278.5
|
|
|
373.6
|
|
|
652.1
|
|
|
|||
Net earned premiums
|
266.7
|
|
|
299.8
|
|
|
566.5
|
|
|
|||
Underwriting Expenses
|
|
|
|
|
|
|
||||||
Losses and loss adjustment expenses
|
110.4
|
|
|
177.7
|
|
|
288.1
|
|
|
|||
Amortization of deferred policy acquisition costs
|
50.4
|
|
|
61.6
|
|
|
112.0
|
|
|
|||
General and administrative expenses
|
32.8
|
|
|
45.9
|
|
|
78.7
|
|
|
|||
Underwriting income
|
$
|
73.1
|
|
|
$
|
14.6
|
|
|
87.7
|
|
|
|
Corporate expenses
|
|
|
|
|
(16.9
|
)
|
|
|||||
Net investment income
|
|
|
|
|
49.5
|
|
|
|||||
Realized and unrealized investment gains
|
|
|
|
|
17.9
|
|
|
|||||
Realized and unrealized investment losses
|
|
|
|
|
(4.3
|
)
|
|
|||||
Change in fair value of loan notes issued by variable interest entities
|
|
|
|
|
(3.4
|
)
|
|
|||||
Change in fair value of derivatives
|
|
|
|
|
1.1
|
|
|
|||||
Interest expense on long term debt
|
|
|
|
|
(7.4
|
)
|
|
|||||
Net realized and unrealized foreign exchange gains
|
|
|
|
|
0.1
|
|
|
|||||
Other expenses
|
|
|
|
|
(0.1
|
)
|
|
|||||
Income before tax
|
|
|
|
|
$
|
124.2
|
|
|
||||
|
|
|
|
|
|
|
||||||
Net reserves for loss and loss adjustment expenses
|
$
|
2,626.3
|
|
|
$
|
1,782.3
|
|
|
$
|
4,408.6
|
|
|
Ratios
|
|
|
|
|
|
|
||||||
Loss ratio
|
41.4
|
%
|
|
59.3
|
%
|
|
50.9
|
%
|
|
|||
Policy acquisition expense ratio
|
18.9
|
|
|
20.5
|
|
|
19.8
|
|
|
|||
General and administrative expense ratio
|
12.3
|
|
|
15.3
|
|
|
16.9
|
|
(1)
|
|||
Expense ratio
|
31.2
|
|
|
35.8
|
|
|
36.7
|
|
|
|||
Combined ratio
|
72.6
|
%
|
|
95.1
|
%
|
|
87.6
|
%
|
|
(1)
|
The general and administrative expense ratio in the total column includes corporate expenses.
|
|
Three Months Ended March 31, 2013
|
|
||||||||||
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
||||||
|
( $ in millions)
|
|
||||||||||
Underwriting Revenues
|
|
|
|
|
|
|
||||||
Gross written premiums
|
$
|
439.6
|
|
|
$
|
333.8
|
|
|
$
|
773.4
|
|
|
Net written premiums
|
400.5
|
|
|
196.5
|
|
|
597.0
|
|
|
|||
Gross earned premiums
|
271.9
|
|
|
312.9
|
|
|
584.8
|
|
|
|||
Net earned premiums
|
256.7
|
|
|
254.2
|
|
|
510.9
|
|
|
|||
Underwriting Expenses
|
|
|
|
|
|
|
||||||
Losses and loss adjustment expenses
|
114.3
|
|
|
154.4
|
|
|
268.7
|
|
|
|||
Amortization of deferred policy acquisition costs
|
55.3
|
|
|
49.3
|
|
|
104.6
|
|
|
|||
General and administrative expenses
|
32.2
|
|
|
42.4
|
|
|
74.6
|
|
|
|||
Underwriting income
|
$
|
54.9
|
|
|
$
|
8.1
|
|
|
63.0
|
|
|
|
Corporate expenses
|
|
|
|
|
(12.0
|
)
|
|
|||||
Net investment income
|
|
|
|
|
48.3
|
|
|
|||||
Realized and unrealized investment gains
|
|
|
|
|
16.3
|
|
|
|||||
Realized and unrealized investment losses
|
|
|
|
|
(1.1
|
)
|
|
|||||
Change in fair value of derivatives
|
|
|
|
|
(4.2
|
)
|
|
|||||
Interest expense on long term debt
|
|
|
|
|
(7.7
|
)
|
|
|||||
Net realized and unrealized foreign exchange gains
|
|
|
|
|
(5.4
|
)
|
|
|||||
Other income
|
|
|
|
|
1.1
|
|
|
|||||
Other expenses
|
|
|
|
|
(0.6
|
)
|
|
|||||
Income before tax
|
|
|
|
|
$
|
97.7
|
|
|
||||
|
|
|
|
|
|
|
||||||
Net reserves for loss and loss adjustment expenses
|
$
|
2,750.7
|
|
|
$
|
1,453.9
|
|
|
$
|
4,204.6
|
|
|
Ratios
|
|
|
|
|
|
|
||||||
Loss ratio
|
44.5
|
%
|
|
60.7
|
%
|
|
52.6
|
%
|
|
|||
Policy acquisition expense ratio
|
21.5
|
|
|
19.4
|
|
|
20.5
|
|
|
|||
General and administrative expense ratio
|
12.5
|
|
|
16.7
|
|
|
17.0
|
|
(1)
|
|||
Expense ratio
|
34.0
|
|
|
36.1
|
|
|
37.5
|
|
|
|||
Combined ratio
|
78.5
|
%
|
|
96.8
|
%
|
|
90.1
|
%
|
|
(1)
|
The general and administrative expense ratio in the total column includes corporate expenses.
|
|
For the Three Months Ended
|
||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
($ in millions)
|
||||||
Fixed income maturities — Available for sale
|
$
|
38.5
|
|
|
$
|
40.1
|
|
Fixed income maturities — Trading
|
6.6
|
|
|
4.2
|
|
||
Short-term investments — Available for sale
|
0.3
|
|
|
1.1
|
|
||
Fixed term deposits (included in cash and cash equivalents)
|
0.8
|
|
|
1.7
|
|
||
Equity securities — Available for sale
|
1.5
|
|
|
1.7
|
|
||
Equity securities — Trading
|
3.9
|
|
|
1.6
|
|
||
Catastrophe bonds — Trading
|
0.2
|
|
|
—
|
|
||
Total
|
$
|
51.8
|
|
|
$
|
50.4
|
|
Investment expenses
|
(2.3
|
)
|
|
(2.1
|
)
|
||
Net investment income
|
$
|
49.5
|
|
|
$
|
48.3
|
|
|
For the Three Months Ended
|
||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
($ in millions)
|
||||||
Available for sale:
|
|
|
|
||||
Fixed income maturities — gross realized gains
|
4.4
|
|
|
6.6
|
|
||
Fixed income maturities — gross realized (losses)
|
(3.1
|
)
|
|
(0.5
|
)
|
||
Equity securities — gross realized gains
|
1.3
|
|
|
0.6
|
|
||
Trading:
|
|
|
|
||||
Fixed income maturities — gross realized gains
|
1.9
|
|
|
2.5
|
|
||
Fixed income maturities — gross realized (losses)
|
(1.2
|
)
|
|
(0.3
|
)
|
||
Equity securities — gross realized gains
|
1.0
|
|
|
—
|
|
||
Equity securities — gross realized (losses)
|
—
|
|
|
(0.3
|
)
|
||
Catastrophe bonds — trading
|
0.1
|
|
|
—
|
|
||
Net change in gross unrealized gains
|
9.2
|
|
|
6.6
|
|
||
Total net realized and unrealized investment gains recorded in the statement of operations
|
$
|
13.6
|
|
|
$
|
15.2
|
|
|
|
|
|
||||
Change in available for sale net unrealized gains/(losses):
|
|
|
|
||||
Fixed income maturities
|
22.1
|
|
|
(35.6
|
)
|
||
Equity securities
|
0.5
|
|
|
18.1
|
|
||
Total change in pre-tax available for sale unrealized gains/(losses)
|
22.6
|
|
|
(17.5
|
)
|
||
Change in taxes
|
(2.3
|
)
|
|
1.3
|
|
||
Total change in net unrealized gains/(losses), net of taxes recorded in other comprehensive income
|
$
|
20.3
|
|
|
$
|
(16.2
|
)
|
|
As at March 31, 2014
|
||||||||||||||
|
Cost or
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
($ in millions)
|
||||||||||||||
U.S. government
|
$
|
995.9
|
|
|
$
|
21.4
|
|
|
$
|
(2.6
|
)
|
|
$
|
1,014.7
|
|
U.S. agency
|
235.2
|
|
|
10.3
|
|
|
(0.3
|
)
|
|
245.2
|
|
||||
Municipal
|
32.4
|
|
|
1.5
|
|
|
(0.3
|
)
|
|
33.6
|
|
||||
Corporate
|
2,080.6
|
|
|
84.2
|
|
|
(10.7
|
)
|
|
2,154.1
|
|
||||
Non-U.S. government-backed corporate
|
90.2
|
|
|
1.3
|
|
|
—
|
|
|
91.5
|
|
||||
Foreign government
|
727.3
|
|
|
10.6
|
|
|
(2.9
|
)
|
|
735.0
|
|
||||
Asset-backed
|
127.5
|
|
|
2.7
|
|
|
(0.2
|
)
|
|
130.0
|
|
||||
Non-agency commercial mortgage-backed
|
51.6
|
|
|
5.2
|
|
|
—
|
|
|
56.8
|
|
||||
Agency mortgage-backed
|
1,039.7
|
|
|
32.1
|
|
|
(11.0
|
)
|
|
1,060.8
|
|
||||
Total fixed income maturities — Available for sale
|
5,380.4
|
|
|
169.3
|
|
|
(28.0
|
)
|
|
5,521.7
|
|
||||
Total short-term investments — Available for sale
|
215.5
|
|
|
—
|
|
|
—
|
|
|
215.5
|
|
||||
Total equity securities — Available for sale
|
109.6
|
|
|
38.1
|
|
|
(0.3
|
)
|
|
147.4
|
|
||||
Total
|
$
|
5,705.5
|
|
|
$
|
207.4
|
|
|
$
|
(28.3
|
)
|
|
$
|
5,884.6
|
|
|
As at December 31, 2013
|
||||||||||||||
|
Cost or
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
($ in millions)
|
||||||||||||||
U.S. government
|
$
|
1,004.7
|
|
|
$
|
21.2
|
|
|
$
|
(5.5
|
)
|
|
$
|
1,020.4
|
|
U.S. agency
|
258.5
|
|
|
11.4
|
|
|
(0.8
|
)
|
|
269.1
|
|
||||
Municipal
|
32.3
|
|
|
0.9
|
|
|
(0.4
|
)
|
|
32.8
|
|
||||
Corporate
|
2,005.6
|
|
|
82.5
|
|
|
(18.7
|
)
|
|
2,069.4
|
|
||||
Non-U.S. government-backed corporate
|
83.4
|
|
|
1.4
|
|
|
(0.2
|
)
|
|
84.6
|
|
||||
Foreign government
|
772.0
|
|
|
11.2
|
|
|
(4.3
|
)
|
|
778.9
|
|
||||
Asset-backed
|
119.8
|
|
|
2.8
|
|
|
(0.3
|
)
|
|
122.3
|
|
||||
Non-agency commercial mortgage-backed
|
56.9
|
|
|
5.7
|
|
|
—
|
|
|
62.6
|
|
||||
Agency mortgage-backed
|
1,116.7
|
|
|
30.6
|
|
|
(18.3
|
)
|
|
1,129.0
|
|
||||
Total fixed income maturities — Available for sale
|
5,449.9
|
|
|
167.7
|
|
|
(48.5
|
)
|
|
5,569.1
|
|
||||
Total short-term investments — Available for sale
|
160.3
|
|
|
—
|
|
|
—
|
|
|
160.3
|
|
||||
Total equity securities — Available for sale
|
112.2
|
|
|
37.8
|
|
|
(0.5
|
)
|
|
149.5
|
|
||||
Total
|
$
|
5,722.4
|
|
|
$
|
205.5
|
|
|
$
|
(49.0
|
)
|
|
$
|
5,878.9
|
|
|
As at March 31, 2014
|
||||||||||||||
|
Cost or
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
($ in millions)
|
||||||||||||||
U.S. government
|
$
|
16.9
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
16.8
|
|
U.S. agency
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
Municipal
|
1.1
|
|
|
0.1
|
|
|
—
|
|
|
1.2
|
|
||||
Corporate
|
485.3
|
|
|
12.0
|
|
|
(2.5
|
)
|
|
494.8
|
|
||||
Foreign government
|
133.9
|
|
|
3.0
|
|
|
(0.5
|
)
|
|
136.4
|
|
||||
Asset-backed
|
12.2
|
|
|
0.1
|
|
|
—
|
|
|
12.3
|
|
||||
Bank loans
|
73.1
|
|
|
0.2
|
|
|
(0.6
|
)
|
|
72.7
|
|
||||
Total fixed income maturities — Trading
|
722.7
|
|
|
15.4
|
|
|
(3.7
|
)
|
|
734.4
|
|
||||
Total equity securities — Trading
|
329.2
|
|
|
38.5
|
|
|
(7.3
|
)
|
|
360.4
|
|
||||
Total catastrophe bonds — Trading
|
17.9
|
|
|
0.1
|
|
|
—
|
|
|
18.0
|
|
||||
Total
|
$
|
1,069.8
|
|
|
$
|
54.0
|
|
|
$
|
(11.0
|
)
|
|
$
|
1,112.8
|
|
|
As at December 31, 2013
|
||||||||||||||
|
Cost or
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Market
Value
|
||||||||
|
($ in millions)
|
||||||||||||||
U.S. government
|
$
|
22.7
|
|
|
$
|
—
|
|
|
$
|
(0.7
|
)
|
|
$
|
22.0
|
|
U.S. agency
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
Municipal
|
1.1
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
||||
Corporate
|
469.8
|
|
|
10.3
|
|
|
(5.3
|
)
|
|
474.8
|
|
||||
Foreign government
|
136.5
|
|
|
1.2
|
|
|
(1.5
|
)
|
|
136.2
|
|
||||
Asset-backed
|
12.7
|
|
|
0.1
|
|
|
—
|
|
|
12.8
|
|
||||
Bank loans
|
69.1
|
|
|
0.3
|
|
|
(0.3
|
)
|
|
69.1
|
|
||||
Total fixed income maturities — Trading
|
712.1
|
|
|
11.9
|
|
|
(7.8
|
)
|
|
716.2
|
|
||||
Total equity securities — Trading
|
281.6
|
|
|
34.0
|
|
|
(4.7
|
)
|
|
310.9
|
|
||||
Total catastrophe bonds — Trading
|
5.8
|
|
|
—
|
|
|
—
|
|
|
5.8
|
|
||||
Total
|
$
|
999.5
|
|
|
$
|
45.9
|
|
|
$
|
(12.5
|
)
|
|
$
|
1,032.9
|
|
|
For the Three Months Ended March 31, 2014
|
||||||||||
|
Cartesian
|
|
Chaspark
|
|
Total
|
||||||
|
($ in millions)
|
||||||||||
Opening undistributed value of investment as at January 1, 2014
|
$
|
39.3
|
|
|
$
|
8.7
|
|
|
$
|
48.0
|
|
Distribution for the three months to March 31, 2014
|
(39.3
|
)
|
|
—
|
|
|
(39.3
|
)
|
|||
Closing value of investment as at March 31, 2014
|
$
|
—
|
|
|
$
|
8.7
|
|
|
$
|
8.7
|
|
|
As at March 31, 2014
|
||||||||
|
Amortized
Cost or Cost
|
|
Fair Market
Value
|
|
Average
S&P Ratings by
Maturity
|
||||
|
($ in millions)
|
||||||||
Due one year or less
|
$
|
724.6
|
|
|
$
|
730.2
|
|
|
AA
|
Due after one year through five years
|
2,419.4
|
|
|
2,491.4
|
|
|
AA-
|
||
Due after five years through ten years
|
912.6
|
|
|
939.9
|
|
|
A+
|
||
Due after ten years
|
105.0
|
|
|
112.6
|
|
|
AA-
|
||
Subtotal
|
4,161.6
|
|
|
4,274.1
|
|
|
|
||
Non-agency commercial mortgage-backed
|
51.6
|
|
|
56.8
|
|
|
AA+
|
||
Agency mortgage-backed
|
1,039.7
|
|
|
1,060.8
|
|
|
AA+
|
||
Asset-backed
|
127.5
|
|
|
130.0
|
|
|
AAA
|
||
Total fixed income maturities — Available for sale
|
$
|
5,380.4
|
|
|
$
|
5,521.7
|
|
|
|
|
As at December 31, 2013
|
||||||||
|
Amortized
Cost or Cost
|
|
Fair Market
Value
|
|
Average
S&P Ratings by
Maturity
|
||||
|
($ in millions)
|
||||||||
Due one year or less
|
$
|
694.8
|
|
|
$
|
700.0
|
|
|
AA
|
Due after one year through five years
|
2,376.1
|
|
|
2,438.0
|
|
|
AA-
|
||
Due after five years through ten years
|
1,003.9
|
|
|
1,032.8
|
|
|
A+
|
||
Due after ten years
|
81.7
|
|
|
84.4
|
|
|
AA-
|
||
Subtotal
|
4,156.5
|
|
|
4,255.2
|
|
|
|
||
Non-agency commercial mortgage-backed
|
56.9
|
|
|
62.6
|
|
|
AA+
|
||
Agency mortgage-backed
|
1,116.7
|
|
|
1,129.0
|
|
|
AA+
|
||
Asset-backed
|
119.8
|
|
|
122.3
|
|
|
AAA
|
||
Total fixed income maturities — Available for sale
|
$
|
5,449.9
|
|
|
$
|
5,569.1
|
|
|
|
|
March 31, 2014
|
||||||||||||||||||||||||
|
0-12 months
|
|
Over 12 months
|
|
Total
|
||||||||||||||||||||
|
Fair
Market
Value
|
|
Gross
Unrealized
Loss
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Loss
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Loss
|
|
Number of
Securities
|
||||||||||||
|
($ in millions)
|
||||||||||||||||||||||||
U.S. government
|
$
|
274.5
|
|
|
$
|
(2.6
|
)
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
275.5
|
|
|
$
|
(2.6
|
)
|
|
54
|
U.S. agency
|
61.2
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
61.2
|
|
|
(0.3
|
)
|
|
17
|
||||||
Municipal
|
4.1
|
|
|
(0.2
|
)
|
|
1.3
|
|
|
(0.1
|
)
|
|
5.4
|
|
|
(0.3
|
)
|
|
7
|
||||||
Corporate
|
597.9
|
|
|
(8.7
|
)
|
|
46.8
|
|
|
(2.0
|
)
|
|
644.7
|
|
|
(10.7
|
)
|
|
337
|
||||||
Non-U.S. government-backed corporate
|
16.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.6
|
|
|
—
|
|
|
5
|
||||||
Foreign government
|
257.5
|
|
|
(2.8
|
)
|
|
8.7
|
|
|
(0.1
|
)
|
|
266.2
|
|
|
(2.9
|
)
|
|
38
|
||||||
Asset-backed
|
46.6
|
|
|
(0.2
|
)
|
|
0.2
|
|
|
—
|
|
|
46.8
|
|
|
(0.2
|
)
|
|
47
|
||||||
Agency mortgage-backed
|
418.3
|
|
|
(11.0
|
)
|
|
1.4
|
|
|
—
|
|
|
419.7
|
|
|
(11.0
|
)
|
|
112
|
||||||
Total fixed income maturities — Available for sale
|
1,676.7
|
|
|
(25.8
|
)
|
|
59.4
|
|
|
(2.2
|
)
|
|
1,736.1
|
|
|
(28.0
|
)
|
|
617
|
||||||
Total short-term investments — Available for sale
|
4.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|
—
|
|
|
5
|
||||||
Total equity securities —
Available for sale
|
4.1
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
(0.3
|
)
|
|
6
|
||||||
Total
|
$
|
1,685.5
|
|
|
$
|
(26.1
|
)
|
|
$
|
59.4
|
|
|
$
|
(2.2
|
)
|
|
$
|
1,744.9
|
|
|
$
|
(28.3
|
)
|
|
628
|
|
December 31, 2013
|
||||||||||||||||||||||||
|
0-12 months
|
|
Over 12 months
|
|
Total
|
||||||||||||||||||||
|
Fair
Market
Value
|
|
Gross
Unrealized
Loss
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Loss
|
|
Fair
Market
Value
|
|
Gross
Unrealized
Loss
|
|
Number of
Securities
|
||||||||||||
|
($ in millions)
|
||||||||||||||||||||||||
U.S. government
|
$
|
293.9
|
|
|
$
|
(5.5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
293.9
|
|
|
$
|
(5.5
|
)
|
|
51
|
U.S. agency
|
72.1
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
72.1
|
|
|
(0.8
|
)
|
|
18
|
||||||
Municipal
|
5.5
|
|
|
(0.2
|
)
|
|
1.3
|
|
|
(0.2
|
)
|
|
6.8
|
|
|
(0.4
|
)
|
|
7
|
||||||
Corporate
|
695.4
|
|
|
(16.8
|
)
|
|
23.4
|
|
|
(1.9
|
)
|
|
718.8
|
|
|
(18.7
|
)
|
|
372
|
||||||
Non-U.S. government-backed corporate
|
21.8
|
|
|
(0.2
|
)
|
|
4.9
|
|
|
—
|
|
|
26.7
|
|
|
(0.2
|
)
|
|
8
|
||||||
Foreign government
|
239.7
|
|
|
(4.1
|
)
|
|
8.5
|
|
|
(0.2
|
)
|
|
248.2
|
|
|
(4.3
|
)
|
|
44
|
||||||
Asset-backed
|
50.2
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
50.2
|
|
|
(0.3
|
)
|
|
51
|
||||||
Agency mortgage-backed
|
491.8
|
|
|
(18.3
|
)
|
|
1.2
|
|
|
—
|
|
|
493.0
|
|
|
(18.3
|
)
|
|
123
|
||||||
Total fixed income maturities — Available for sale
|
1,870.4
|
|
|
(46.2
|
)
|
|
39.3
|
|
|
(2.3
|
)
|
|
1,909.7
|
|
|
(48.5
|
)
|
|
674
|
||||||
Total short-term investments — Available for sale
|
7.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.7
|
|
|
—
|
|
|
6
|
||||||
Total equity securities —
Available for sale
|
6.0
|
|
|
(0.4
|
)
|
|
2.3
|
|
|
(0.1
|
)
|
|
8.3
|
|
|
(0.5
|
)
|
|
7
|
||||||
Total
|
$
|
1,884.1
|
|
|
$
|
(46.6
|
)
|
|
$
|
41.6
|
|
|
$
|
(2.4
|
)
|
|
$
|
1,925.7
|
|
|
$
|
(49.0
|
)
|
|
687
|
|
For the Three Months Ended
|
||||||
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
($ in millions)
|
||||||
(Purchases) of fixed income maturities — Available for sale
|
$
|
(537.2
|
)
|
|
$
|
(644.5
|
)
|
(Purchases) of fixed income maturities — Trading
|
(192.1
|
)
|
|
(115.0
|
)
|
||
(Purchases) of equity securities — Available for sale
|
—
|
|
|
(2.4
|
)
|
||
(Purchases) of equity securities — Trading
|
(51.8
|
)
|
|
(204.6
|
)
|
||
Proceeds from sales and maturities of fixed income maturities — Available for sale
|
598.8
|
|
|
639.1
|
|
||
Proceeds from sales and maturities of fixed income maturities — Trading
|
181.3
|
|
|
101.2
|
|
||
Proceeds from sales of equity securities — Available for sale
|
4.0
|
|
|
8.3
|
|
||
Proceeds from sales of equity securities — Trading
|
5.3
|
|
|
4.5
|
|
||
Net change in receivable for securities sold
|
13.6
|
|
|
11.9
|
|
||
Net (purchases)/sales of short-term investments — Available for sale
|
(61.9
|
)
|
|
72.9
|
|
||
Net (purchases) of catastrophe bonds — Trading
|
(12.1
|
)
|
|
—
|
|
||
Net sales of other investments
|
37.3
|
|
|
—
|
|
||
Net (purchases)/sales for the period
|
$
|
(14.8
|
)
|
|
$
|
(128.6
|
)
|
7.
|
Variable Interest Entities
|
i.
|
Silverton has collateralized the aggregate limit provided to Aspen Bermuda by way of a trust in favor of Aspen Bermuda as the beneficiary;
|
ii.
|
the trustee is a large, well-established regulated entity; and
|
iii.
|
all funds within the trust account are bound by investment guidelines restricting investments to one of the institutional class money market funds run by large international investment managers.
|
|
|
Three Months Ended
March 31, 2014 |
||
|
|
($ in millions)
|
||
Beginning balance as at January 1, 2014
|
|
$
|
(50.0
|
)
|
Total change in fair value included in the statement of operations
|
|
$
|
(3.4
|
)
|
Balance as at March 31, 2014
|
|
$
|
(53.4
|
)
|
8.
|
Fair Value Measurements
|
|
As at March 31, 2014
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
($ in millions)
|
||||||||||||||
Available for sale financial assets, at fair value
|
|
|
|
|
|
|
|
||||||||
U.S. government
|
$
|
1,014.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,014.7
|
|
U.S. agency
|
—
|
|
|
245.2
|
|
|
—
|
|
|
245.2
|
|
||||
Municipal
|
—
|
|
|
33.6
|
|
|
—
|
|
|
33.6
|
|
||||
Corporate
|
—
|
|
|
2,154.1
|
|
|
—
|
|
|
2,154.1
|
|
||||
Non-U.S. government-backed corporate
|
—
|
|
|
91.5
|
|
|
—
|
|
|
91.5
|
|
||||
Foreign government
|
545.5
|
|
|
189.5
|
|
|
—
|
|
|
735.0
|
|
||||
Asset-backed
|
—
|
|
|
130.0
|
|
|
—
|
|
|
130.0
|
|
||||
Non-agency commercial mortgage-backed
|
—
|
|
|
56.8
|
|
|
—
|
|
|
56.8
|
|
||||
Agency mortgage-backed
|
—
|
|
|
1,060.8
|
|
|
—
|
|
|
1,060.8
|
|
||||
Total fixed income maturities available for sale, at fair value
|
1,560.2
|
|
|
3,961.5
|
|
|
—
|
|
|
5,521.7
|
|
||||
Short-term investments available for sale, at fair value
|
176.3
|
|
|
39.2
|
|
|
—
|
|
|
215.5
|
|
||||
Equity investments available for sale, at fair value
|
147.4
|
|
|
—
|
|
|
—
|
|
|
147.4
|
|
||||
Held for trading financial assets, at fair value
|
|
|
|
|
|
|
|
||||||||
U.S. government
|
16.8
|
|
|
—
|
|
|
—
|
|
|
16.8
|
|
||||
U.S. agency
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||
Municipal
|
—
|
|
|
1.2
|
|
|
—
|
|
|
1.2
|
|
||||
Corporate
|
—
|
|
|
494.8
|
|
|
—
|
|
|
494.8
|
|
||||
Foreign government
|
41.2
|
|
|
95.2
|
|
|
—
|
|
|
136.4
|
|
||||
Asset-backed
|
—
|
|
|
12.3
|
|
|
—
|
|
|
12.3
|
|
||||
Bank loans
|
—
|
|
|
72.7
|
|
|
—
|
|
|
72.7
|
|
||||
Total fixed income maturities trading, at fair value
|
58.0
|
|
|
676.4
|
|
|
—
|
|
|
734.4
|
|
||||
Equity investments trading, at fair value
|
360.4
|
|
|
—
|
|
|
—
|
|
|
360.4
|
|
||||
Catastrophe bonds trading, at fair value
|
—
|
|
|
18.0
|
|
|
—
|
|
|
18.0
|
|
||||
Other financial assets and liabilities, at fair value
|
|
|
|
|
|
|
|
||||||||
Derivatives at fair value — foreign exchange contracts
|
—
|
|
|
6.7
|
|
|
—
|
|
|
6.7
|
|
||||
Liabilities under derivative contracts — foreign exchange contracts
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Liabilities under derivative contracts — interest rate swaps
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
||||
Loan notes issued by variable interest entities, at fair value
|
—
|
|
|
—
|
|
|
(53.4
|
)
|
|
(53.4
|
)
|
||||
Total
|
$
|
2,302.3
|
|
|
$
|
4,701.5
|
|
|
$
|
(53.4
|
)
|
|
$
|
6,950.4
|
|
|
As at December 31, 2013
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
($ in millions)
|
||||||||||||||
Available for sale financial assets, at fair value
|
|
|
|
|
|
|
|
||||||||
U.S. government
|
$
|
1,020.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,020.4
|
|
U.S. agency
|
—
|
|
|
269.1
|
|
|
—
|
|
|
269.1
|
|
||||
Municipal
|
—
|
|
|
32.8
|
|
|
—
|
|
|
32.8
|
|
||||
Corporate
|
—
|
|
|
2,069.4
|
|
|
—
|
|
|
2,069.4
|
|
||||
Non-U.S. government-backed corporate
|
—
|
|
|
84.6
|
|
|
—
|
|
|
84.6
|
|
||||
Foreign government
|
596.2
|
|
|
182.7
|
|
|
—
|
|
|
778.9
|
|
||||
Asset-backed
|
—
|
|
|
122.3
|
|
|
—
|
|
|
122.3
|
|
||||
Non-agency commercial mortgage-backed
|
—
|
|
|
62.6
|
|
|
—
|
|
|
62.6
|
|
||||
Agency mortgage-backed
|
—
|
|
|
1,129.0
|
|
|
—
|
|
|
1,129.0
|
|
||||
Total fixed income maturities available for sale, at fair value
|
1,616.6
|
|
|
3,952.5
|
|
|
—
|
|
|
5,569.1
|
|
||||
Short-term investments available for sale, at fair value
|
129.5
|
|
|
30.8
|
|
|
—
|
|
|
160.3
|
|
||||
Equity investments available for sale, at fair value
|
149.5
|
|
|
—
|
|
|
—
|
|
|
149.5
|
|
||||
Held for trading financial assets, at fair value
|
|
|
|
|
|
|
|
||||||||
U.S. government
|
22.0
|
|
|
—
|
|
|
—
|
|
|
22.0
|
|
||||
U.S. agency
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||
Municipal
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
||||
Corporate
|
—
|
|
|
474.8
|
|
|
—
|
|
|
474.8
|
|
||||
Foreign government
|
44.2
|
|
|
92.0
|
|
|
—
|
|
|
136.2
|
|
||||
Asset-backed
|
—
|
|
|
12.8
|
|
|
—
|
|
|
12.8
|
|
||||
Bank loan
|
—
|
|
|
69.1
|
|
|
—
|
|
|
69.1
|
|
||||
Total fixed income maturities trading, at fair value
|
66.2
|
|
|
650.0
|
|
|
—
|
|
|
716.2
|
|
||||
Equity investments trading, at fair value
|
310.9
|
|
|
—
|
|
|
—
|
|
|
310.9
|
|
||||
Catastrophe bonds trading, at fair value
|
—
|
|
|
5.8
|
|
|
—
|
|
|
5.8
|
|
||||
Other financial assets and liabilities, at fair value
|
|
|
|
|
|
|
|
||||||||
Derivatives at fair value – forward exchange contracts
|
—
|
|
|
5.9
|
|
|
—
|
|
|
5.9
|
|
||||
Derivatives at fair value – interest rate swaps
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
||||
Liabilities under derivative contracts – forward exchange contracts
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
(2.9
|
)
|
||||
Loan notes issued by variable interest entities, at fair value
|
—
|
|
|
—
|
|
|
(50.0
|
)
|
|
(50.0
|
)
|
||||
Total
|
$
|
2,272.7
|
|
|
$
|
4,643.2
|
|
|
$
|
(50.0
|
)
|
|
$
|
6,865.9
|
|
Reconciliation of Liabilities Using Level 3 Inputs
|
|
Three Months Ended
March 31, 2014 |
||
|
|
($ in millions)
|
||
Beginning balance as at January 1, 2014
|
|
$
|
(50.0
|
)
|
Total change in fair value included in the statement of operations
|
$
|
(3.4
|
)
|
|
Balance as at March 31, 2014
|
|
$
|
(53.4
|
)
|
|
As at March 31, 2014
|
|
As at December 31, 2013
|
||
Index providers
|
86
|
%
|
|
85
|
%
|
Pricing services
|
11
|
|
|
12
|
|
Broker-dealers
|
3
|
|
|
3
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
As at March 31, 2014
|
|
As at December 31, 2013
|
||||||||||
|
Fair Market
Value Determined
using Prices from
Index Providers
|
|
% of Total
Fair Value by
Security Type
|
|
Fair Market
Value Determined
using Prices from
Index Providers
|
|
% of Total
Fair Value by
Security Type
|
||||||
|
($ in millions, except for percentages)
|
||||||||||||
U.S. government
|
$
|
1,006.1
|
|
|
98
|
%
|
|
$
|
998.5
|
|
|
96
|
%
|
U.S. agency
|
231.9
|
|
|
95
|
%
|
|
255.3
|
|
|
95
|
%
|
||
Municipal
|
21.2
|
|
|
61
|
%
|
|
14.5
|
|
|
43
|
%
|
||
Corporate
|
2,513.1
|
|
|
95
|
%
|
|
2,400.8
|
|
|
94
|
%
|
||
Non-U.S. government-backed corporate
|
56.6
|
|
|
62
|
%
|
|
55.9
|
|
|
66
|
%
|
||
Foreign government
|
559.8
|
|
|
64
|
%
|
|
605.8
|
|
|
66
|
%
|
||
Asset-backed
|
136.5
|
|
|
96
|
%
|
|
130.6
|
|
|
97
|
%
|
||
Non-agency commercial mortgage-backed
|
56.2
|
|
|
99
|
%
|
|
61.0
|
|
|
97
|
%
|
||
Agency mortgage-backed
|
770.1
|
|
|
73
|
%
|
|
830.6
|
|
|
74
|
%
|
||
Total fixed income maturities
|
$
|
5,351.5
|
|
|
86
|
%
|
|
$
|
5,353.0
|
|
|
85
|
%
|
•
|
quantitative analysis (e.g., comparing the quarterly return for each managed portfolio to its target benchmark, with significant differences identified and investigated);
|
•
|
comparison of market values obtained from pricing services, index providers and broker-dealers against alternative price sources for each security where further investigation is completed when significant differences exist for pricing of individual securities between pricing sources;
|
•
|
initial and ongoing evaluation of methodologies used by outside parties to calculate fair value; and
|
•
|
comparison of the fair value estimates to the Company’s knowledge of the current market.
|
At March 31, 2014
|
|
Fair Value
Level 3
|
|
Valuation Method
|
|
Observable (O) and
Unobservable (U) inputs
|
|
Low
|
|
High
|
||||||
|
($ in millions)
|
|
|
|
|
($ in millions)
|
||||||||||
Loan notes held by third parties
|
|
$
|
53.4
|
|
|
Internal Valuation Model
|
|
Gross premiums written (O)
|
|
$
|
—
|
|
|
$
|
39.5
|
|
|
|
|
|
|
|
Reserve for losses (U)
|
|
$
|
—
|
|
|
$
|
2.4
|
|
||
|
|
|
|
|
|
Contract period (O)
|
|
N/A
|
|
|
365 days
|
|
||||
|
|
|
|
|
|
Initial value of issuance (O)
|
|
$
|
50.0
|
|
|
$
|
50.0
|
|
9.
|
Reinsurance
|
10.
|
Derivative Contracts
|
|
|
|
|
As at March 31, 2014
|
|
As at December 31, 2013
|
|
||||||||||||
Derivatives Not Designated as Hedging Instruments
Under ASC 815
|
|
Balance Sheet Location
|
|
Notional
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Fair
Value
|
|
||||||||
|
|
|
|
($ in millions)
|
|
($ in millions)
|
|
||||||||||||
Interest Rate Swaps
|
|
Derivatives at Fair Value
|
|
$
|
1,000.0
|
|
|
$
|
0.1
|
|
(1)
|
$
|
1,000.0
|
|
|
$
|
1.1
|
|
(1)
|
Foreign Exchange Contracts
|
|
Derivatives at Fair Value
|
|
$
|
239.8
|
|
|
$
|
6.7
|
|
|
$
|
224.4
|
|
|
$
|
5.9
|
|
|
Foreign Exchange Contracts
|
|
Liabilities under Derivative Contracts
|
|
$
|
13.4
|
|
|
$
|
(0.4
|
)
|
|
$
|
57.5
|
|
|
$
|
(2.9
|
)
|
|
(1)
|
Net of
$29.1 million
of cash collateral provided to counterparties, Goldman Sachs International (
$500.0 million
notional) and Crédit Agricole CIB (
$500.0 million
notional) under respective International Swap Dealers Association agreements, as security for the Company’s net liability position (
December 31, 2013
—
$34.3 million
).
|
|
|
|
|
Amount of Income/(Loss)
Recognized in the Statement
of Operations
|
||||||
|
|
|
|
For the Three Months Ended
|
||||||
Derivatives Not Designated as Hedging Instruments Under
ASC 815
|
|
Location of Income/(Loss) Recognized in the
Statement of Operations
|
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
|
|
|
($ in millions)
|
||||||
Foreign Exchange Contracts
|
|
Change in Fair Value of Derivatives
|
|
$
|
3.0
|
|
|
$
|
(4.8
|
)
|
Interest Rate Swaps
|
|
Change in Fair Value of Derivatives
|
|
$
|
(1.9
|
)
|
|
$
|
0.6
|
|
11.
|
Deferred Policy Acquisition Costs
|
|
|
Three Months Ended
March 31, 2014 |
|
Three Months Ended March 31, 2013
|
||||
|
($ in millions)
|
|||||||
Balance at the beginning of the period
|
$
|
262.2
|
|
|
$
|
223.0
|
|
|
|
Acquisition costs deferred
|
139.4
|
|
|
120.1
|
|
||
|
Amortization of deferred policy acquisition costs
|
(112.0
|
)
|
|
(104.6
|
)
|
||
Balance at the end of the period
|
$
|
289.6
|
|
|
$
|
238.5
|
|
12.
|
Reserves for Losses and Loss Adjustment Expenses
|
|
Three Months Ended March 31, 2014
|
|
Twelve Months Ended December 31, 2013
|
||||
|
($ in millions)
|
||||||
Provision for losses and LAE at the start of the year
|
$
|
4,678.9
|
|
|
$
|
4,779.7
|
|
Less reinsurance recoverable
|
(332.7
|
)
|
|
(499.0
|
)
|
||
Net loss and LAE at the start of the year
|
4,346.2
|
|
|
4,280.7
|
|
||
Net loss and LAE expenses assumed/(disposed)
|
—
|
|
|
(34.6
|
)
|
||
|
|
|
|
||||
Provision for losses and LAE for claims incurred:
|
|
|
|
||||
Current year
|
316.3
|
|
|
1,331.4
|
|
||
Prior years
|
(28.2
|
)
|
|
(107.7
|
)
|
||
Total incurred
|
288.1
|
|
|
1,223.7
|
|
||
Losses and LAE payments for claims incurred:
|
|
|
|
||||
Current year
|
(29.5
|
)
|
|
(172.8
|
)
|
||
Prior years
|
(197.4
|
)
|
|
(912.3
|
)
|
||
Total paid
|
(226.9
|
)
|
|
(1,085.1
|
)
|
||
|
|
|
|
||||
Foreign exchange losses/(gains)
|
1.2
|
|
|
(38.5
|
)
|
||
|
|
|
|
||||
Net losses and LAE reserves at period end
|
4,408.6
|
|
|
4,346.2
|
|
||
Plus reinsurance recoverable on unpaid losses at period end
|
352.1
|
|
|
332.7
|
|
||
Provision for losses and LAE at the end of the relevant period
|
$
|
4,760.7
|
|
|
$
|
4,678.9
|
|
13.
|
Capital Structure
|
|
As at March 31, 2014
|
|
As at December 31, 2013
|
||||||||
|
Number
|
|
$ in
Thousands
|
|
Number
|
|
$ in
Thousands
|
||||
Authorized share capital:
|
|
|
|
|
|
|
|
||||
Ordinary Shares 0.15144558¢ per share
|
969,629,030
|
|
|
1,469
|
|
|
969,629,030
|
|
|
1,469
|
|
Non-Voting Shares 0.15144558¢ per share
|
6,787,880
|
|
|
10
|
|
|
6,787,880
|
|
|
10
|
|
Preference Shares 0.15144558¢ per share
|
100,000,000
|
|
|
152
|
|
|
100,000,000
|
|
|
152
|
|
Total authorized share capital
|
|
|
1,631
|
|
|
|
|
1,631
|
|
||
Issued share capital:
|
|
|
|
|
|
|
|
||||
Issued ordinary shares of 0.15144558¢ per share
|
65,418,971
|
|
|
99
|
|
|
65,546,976
|
|
|
99
|
|
Issued 7.401% preference shares of 0.15144558¢ each with a liquidation preference of $25 per share
|
5,327,500
|
|
|
8
|
|
|
5,327,500
|
|
|
8
|
|
Issued 7.250% preference shares of 0.15144558¢ each with a liquidation preference of $25 per share
|
6,400,000
|
|
|
10
|
|
|
6,400,000
|
|
|
10
|
|
Issued 5.95% preference shares of 0.15144558¢ each with a liquidation preference of $25 per share
|
11,000,000
|
|
|
17
|
|
|
11,000,000
|
|
|
17
|
|
Total issued share capital
|
|
|
134
|
|
|
|
|
134
|
|
|
Number of Ordinary Shares
|
|
Ordinary shares in issue at December 31, 2013
|
65,546,976
|
|
Ordinary share transactions in the three months ended March 31, 2014
|
|
|
Ordinary shares issued to employees under the 2003 and 2013 share incentive plans and/or
2008 share purchase plan
|
641,191
|
|
Ordinary shares issued to non-employee directors
|
1,309
|
|
Ordinary shares repurchased
|
(770,505
|
)
|
Ordinary shares in issue at March 31, 2014
|
65,418,971
|
|
14.
|
Share-Based Payments
|
15.
|
Intangible Assets
|
|
Three Months Ended March 31, 2014
|
|
Three Months Ended March 31, 2013
|
||||||||||||||||||||||||||||
|
Trade
Mark
|
|
Insurance
Licenses
|
|
Other
|
|
Total
|
|
Trade
Mark
|
|
Insurance
Licenses
|
|
Other
|
|
Total
|
||||||||||||||||
|
($ in millions)
|
|
($ in millions)
|
||||||||||||||||||||||||||||
Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning of the period
|
$
|
1.6
|
|
|
$
|
16.6
|
|
|
$
|
0.2
|
|
|
$
|
18.4
|
|
|
$
|
1.6
|
|
|
$
|
16.6
|
|
|
$
|
0.8
|
|
|
$
|
19.0
|
|
Amortization
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||||||
End of the period
|
$
|
1.6
|
|
|
$
|
16.6
|
|
|
$
|
0.1
|
|
|
$
|
18.3
|
|
|
$
|
1.6
|
|
|
$
|
16.6
|
|
|
$
|
0.6
|
|
|
$
|
18.8
|
|
16.
|
Commitments and Contingent Liabilities
|
(a)
|
Restricted assets
|
|
As at March 31, 2014
|
|
As at December 31, 2013
|
||||
|
($ in millions, except percentages)
|
||||||
Regulatory trusts and deposits:
|
|
|
|
||||
Affiliated transactions
|
$
|
726.7
|
|
|
$
|
685.8
|
|
Third party
|
2,209.7
|
|
|
2,236.4
|
|
||
Letters of credit / guarantees
(1)
|
840.1
|
|
|
830.4
|
|
||
Total restricted assets
|
$
|
3,776.5
|
|
|
$
|
3,752.6
|
|
Total as percent of cash and invested assets
|
44.7
|
%
|
|
45.5
|
%
|
(1)
|
As of
March 31, 2014
, the Company had pledged funds of
$813.3 million
and
£16.1 million
(
December 31, 2013
—
$803.7 million
and
£16.1 million
) as collateral for the secured letters of credit.
|
(b)
|
Operating leases
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Later
Years |
|
Total
|
||||||||||||||
|
($ in millions)
|
||||||||||||||||||||||||||
Operating Lease Obligations
|
$
|
6.6
|
|
|
$
|
12.6
|
|
|
$
|
8.6
|
|
|
$
|
7.5
|
|
|
$
|
6.2
|
|
|
$
|
7.1
|
|
|
$
|
48.6
|
|
(c)
|
Contingent liabilities
|
17.
|
Subsequent Events
|
•
|
Gross written premiums of
$855.5 million
for the
first
quarter of
2014
, an increase of
10.6%
from the
first
quarter of
2013
. Gross written premiums in reinsurance increased by
7.4%
while insurance grew
14.8%
as a result of the continued strategic growth of the U.S. and international insurance teams;
|
•
|
Net favorable development on prior year loss reserves of
$28.2 million
for the
first
quarter of
2014
compared with
$26.2 million
in the
first
quarter of
2013
;
|
•
|
Combined ratio of
87.6%
for the
first
quarter of
2014
compared with a combined ratio of
90.1%
for the
first
quarter of
2013
. There were
$10.6 million
, or
1.9
combined ratio points, of catastrophe losses pre-tax net of reinsurance recoveries and reinstatement premiums in the
first
quarter of
2014
compared with minimal catastrophe losses in the
first
quarter of
2013
.
Catastrophe losses included
$6.6 million
for U.S. weather-related events and
$4.0 million
for Japanese snowstorms and U.K. floods;
|
•
|
Diluted net income per share of
$1.66
for the quarter ended
March 31, 2014
compared with diluted net income per share of
$1.15
in the same quarter last year;
|
•
|
Annualized net income return on average equity of
16.0%
for the
first
quarter of
2014
compared with
11.6%
for the
first
quarter of
2013
; and
|
•
|
Diluted book value per share
(1)
of
$42.72
as at March 31, 2014, up
4.4%
from December 31, 2013.
|
•
|
a
$99.1 million
increase in retained earnings for the period;
|
•
|
the repurchase of
770,505
ordinary shares for
$30.9 million
through open market repurchases; and
|
•
|
net unrealized gains on investments, net of taxes, of
$20.3 million
.
|
(1)
|
Diluted book value per ordinary share is based on total shareholders’ equity less preference shares (liquidation preference less issue expenses), divided by the total number of issued and potentially dilutive ordinary shares at the end of the period.
|
|
|
As at March 31, 2014
|
|
As at December 31, 2013
|
||||
|
|
($ in millions, except for share amounts)
|
||||||
Total shareholders’ equity
|
|
$
|
3,386.8
|
|
|
$
|
3,299.6
|
|
Preference shares less issue expenses
|
|
(555.8
|
)
|
|
(555.8
|
)
|
||
Non-controlling interests
|
|
0.2
|
|
|
0.3
|
|
||
Net assets attributable to ordinary shareholders
|
|
$
|
2,831.2
|
|
|
$
|
2,744.1
|
|
Issued ordinary shares
|
|
65,418,971
|
|
|
65,546,976
|
|
||
Issued and potentially dilutive ordinary shares
|
|
66,565,890
|
|
|
67,089,572
|
|
Business Segment
|
|
Three Months Ended March 31, 2014
|
|
Three Months Ended March 31, 2013
|
|
% increase
|
|||||
|
|
($ in millions)
|
|
($ in millions)
|
|
|
|||||
Reinsurance
|
|
$
|
472.2
|
|
|
$
|
439.6
|
|
|
7.4
|
%
|
Insurance
|
|
383.3
|
|
|
333.8
|
|
|
14.8
|
%
|
||
Total
|
|
$
|
855.5
|
|
|
$
|
773.4
|
|
|
10.6
|
%
|
Business Segment
|
|
Three Months Ended March 31, 2014
|
|
Three Months Ended March 31, 2013
|
||
Reinsurance
|
|
41.4
|
%
|
|
44.5
|
%
|
Insurance
|
|
59.3
|
%
|
|
60.7
|
%
|
Total Loss Ratio
|
|
50.9
|
%
|
|
52.6
|
%
|
For the Three Months Ended March 31, 2014
|
|
Total Loss
Ratio
|
|
Current Year
Adjustments
|
|
Loss
Ratio Excluding
Current Year
Adjustments
|
|||
Reinsurance
|
|
41.4
|
%
|
|
(2.1
|
)%
|
|
39.3
|
%
|
Insurance
|
|
59.3
|
%
|
|
(1.7
|
)%
|
|
57.6
|
%
|
Total
|
|
50.9
|
%
|
|
(1.9
|
)%
|
|
49.0
|
%
|
For the Three Months Ended March 31, 2013
|
|
Total Loss
Ratio
|
|
Current Year
Adjustments
|
|
Loss
Ratio Excluding
Current Year
Adjustments
|
|||
Reinsurance
|
|
44.5
|
%
|
|
—
|
%
|
|
44.5
|
%
|
Insurance
|
|
60.7
|
%
|
|
—
|
%
|
|
60.7
|
%
|
Total
|
|
52.6
|
%
|
|
—
|
%
|
|
52.6
|
%
|
|
|
Three Months Ended March 31, 2014
|
|
Three Months Ended March 31, 2013
|
||||||||||||||
Ratios Based on Gross Earned Premium
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
||||||
Policy acquisition expense ratio
|
|
18.1
|
%
|
|
16.5
|
%
|
|
17.2
|
%
|
|
20.3
|
%
|
|
15.8
|
%
|
|
17.9
|
%
|
General and administrative expense ratio
(1)
|
|
11.8
|
|
|
12.3
|
|
|
14.7
|
|
|
11.8
|
|
|
13.6
|
|
|
14.8
|
|
Gross expense ratio
|
|
29.9
|
|
|
28.8
|
|
|
31.9
|
|
|
32.1
|
|
|
29.4
|
|
|
32.7
|
|
Effect of reinsurance
|
|
1.3
|
|
|
7.0
|
|
|
4.8
|
|
|
1.9
|
|
|
6.7
|
|
|
4.8
|
|
Total net expense ratio
|
|
31.2
|
%
|
|
35.8
|
%
|
|
36.7
|
%
|
|
34.0
|
%
|
|
36.1
|
%
|
|
37.5
|
%
|
(1)
|
The total group general and administrative expense ratio includes corporate expenses.
|
|
|
Three Months Ended March 31, 2014
|
|
Three Months Ended March 31, 2013
|
||||
|
|
($ in millions)
|
||||||
Underwriting income
|
|
$
|
87.7
|
|
|
$
|
63.0
|
|
Corporate expenses
|
|
(16.9
|
)
|
|
(12.0
|
)
|
||
Other (expenses)/income
|
|
(0.1
|
)
|
|
0.5
|
|
||
Net investment income
|
|
49.5
|
|
|
48.3
|
|
||
Change in fair value of derivatives
|
|
1.1
|
|
|
(4.2
|
)
|
||
Change in fair value of loan notes issued by variable interest entities
|
|
(3.4
|
)
|
|
—
|
|
||
Realized and unrealized investment gains
|
|
17.9
|
|
|
16.3
|
|
||
Realized and unrealized investment (losses)
|
|
(4.3
|
)
|
|
(1.1
|
)
|
||
Net realized and unrealized foreign exchange gains
|
|
0.1
|
|
|
(5.4
|
)
|
||
Interest expense
|
|
(7.4
|
)
|
|
(7.7
|
)
|
||
Income before tax
|
|
$
|
124.2
|
|
|
$
|
97.7
|
|
|
|
Three Months Ended March 31, 2014
|
|
Three Months Ended March 31, 2013
|
||||
|
|
($ in millions)
|
||||||
Net realized gains/(losses):
|
|
|
|
|
||||
Fixed income maturities — Available for sale
|
|
$
|
1.3
|
|
|
$
|
6.1
|
|
Fixed income maturities — Trading
|
|
0.7
|
|
|
2.2
|
|
||
Equity securities — Available for sale
|
|
1.3
|
|
|
0.6
|
|
||
Equity securities — Trading
|
|
1.0
|
|
|
(0.3
|
)
|
||
Net unrealized gains/(losses):
|
|
|
|
|
||||
Fixed income maturities — Trading
|
|
7.6
|
|
|
(2.8
|
)
|
||
Equity securities — Trading
(1)
|
|
1.7
|
|
|
9.4
|
|
||
Total realized and unrealized investment gains
|
|
$
|
13.6
|
|
|
$
|
15.2
|
|
(1)
|
Excludes
$0.3 million
gain (
March 31, 2013
—
$4.1 million
loss) of unrealized foreign exchange gains which are included in net realized and unrealized foreign exchange gains/losses in the statement of operations.
|
|
|
Gross Written Premiums
|
||||
Business Segment
|
|
Three Months Ended March 31, 2014
|
|
Three Months Ended March 31, 2013
|
||
|
|
(% of total gross written premiums)
|
||||
Reinsurance
|
|
55.2
|
%
|
|
56.8
|
%
|
Insurance
|
|
44.8
|
|
|
43.2
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Gross Written Premiums
|
||||||
Business Segment
|
|
Three Months Ended March 31, 2014
|
|
Three Months Ended March 31, 2013
|
||||
|
|
($ in millions)
|
||||||
Reinsurance
|
|
$
|
472.2
|
|
|
$
|
439.6
|
|
Insurance
|
|
383.3
|
|
|
333.8
|
|
||
Total
|
|
$
|
855.5
|
|
|
$
|
773.4
|
|
Lines of Business
|
|
Three Months Ended March 31, 2014
|
|
Three Months Ended March 31, 2013
|
|
% increase/
(decrease)
|
|||||
|
|
($ in millions)
|
|
($ in millions)
|
|
|
|||||
Property catastrophe reinsurance
|
|
$
|
168.8
|
|
|
$
|
145.5
|
|
|
16.0
|
%
|
Other property reinsurance
|
|
102.4
|
|
|
79.5
|
|
|
28.8
|
%
|
||
Casualty reinsurance
|
|
113.3
|
|
|
125.3
|
|
|
(9.6
|
)%
|
||
Specialty reinsurance
|
|
87.7
|
|
|
89.3
|
|
|
(1.8
|
)%
|
||
Total
|
|
$
|
472.2
|
|
|
$
|
439.6
|
|
|
7.4
|
%
|
Lines of Business
|
|
Three Months Ended March 31, 2014
|
|
Three Months Ended March 31, 2013
|
|
% increase/
(decrease)
|
|||||
|
|
($ in millions)
|
|
($ in millions)
|
|
|
|||||
Property and casualty insurance
|
|
$
|
176.3
|
|
|
$
|
131.2
|
|
|
34.4
|
%
|
Marine, aviation and energy insurance
|
|
131.7
|
|
|
136.8
|
|
|
(3.8
|
)%
|
||
Financial and professional lines insurance
|
|
75.3
|
|
|
65.8
|
|
|
14.4
|
%
|
||
Total
|
|
$
|
383.3
|
|
|
$
|
333.8
|
|
|
14.8
|
%
|
|
|
As at March 31, 2014
|
|
As at December 31, 2013
|
||||||||||
|
|
Estimated
Fair Value
|
|
Percentage of
Total Cash and
Investments
|
|
Estimated
Fair Value
|
|
Percentage of
Total Cash and
Investments
|
||||||
|
|
($ in millions except for percentages)
|
||||||||||||
Fixed income securities — available for sale
|
|
|
|
|
|
|
|
|
||||||
U.S. government
|
|
$
|
1,014.7
|
|
|
12.0
|
%
|
|
$
|
1,020.4
|
|
|
12.4
|
%
|
U.S. agency
|
|
245.2
|
|
|
2.9
|
|
|
269.1
|
|
|
3.2
|
|
||
Municipal
|
|
33.6
|
|
|
0.4
|
|
|
32.8
|
|
|
0.4
|
|
||
Corporate
|
|
2,154.1
|
|
|
25.4
|
|
|
2,069.4
|
|
|
24.9
|
|
||
Non-U.S. government-backed corporate
|
|
91.5
|
|
|
1.1
|
|
|
84.6
|
|
|
1.0
|
|
||
Foreign government
|
|
735.0
|
|
|
8.7
|
|
|
778.9
|
|
|
9.4
|
|
||
Asset-backed
|
|
130.0
|
|
|
1.5
|
|
|
122.3
|
|
|
1.4
|
|
||
Non-agency commercial mortgage-backed
|
|
56.8
|
|
|
0.7
|
|
|
62.6
|
|
|
0.8
|
|
||
Agency mortgage-backed
|
|
1,060.8
|
|
|
12.5
|
|
|
1,129.0
|
|
|
13.7
|
|
||
Total fixed income securities — available for sale
|
|
$
|
5,521.7
|
|
|
65.2
|
%
|
|
$
|
5,569.1
|
|
|
67.2
|
%
|
Fixed income securities — trading
|
|
|
|
|
|
|
|
|
||||||
U.S. government
|
|
16.8
|
|
|
0.2
|
|
|
22.0
|
|
|
0.3
|
|
||
U.S. agency
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
||
Municipal
|
|
1.2
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
||
Corporate
|
|
494.8
|
|
|
5.8
|
|
|
474.8
|
|
|
5.7
|
|
||
Foreign government
|
|
136.4
|
|
|
1.6
|
|
|
136.2
|
|
|
1.6
|
|
||
Asset-backed
|
|
12.3
|
|
|
0.1
|
|
|
12.8
|
|
|
0.1
|
|
||
Bank loans
|
|
72.7
|
|
|
0.9
|
|
|
69.1
|
|
|
0.8
|
|
||
Total fixed income securities — trading
|
|
$
|
734.4
|
|
|
8.6
|
%
|
|
$
|
716.2
|
|
|
8.5
|
%
|
Total other investments
|
|
8.7
|
|
|
0.1
|
|
|
48.0
|
|
|
0.6
|
|
||
Total catastrophe bonds — trading
|
|
18.0
|
|
|
0.2
|
|
|
5.8
|
|
|
0.1
|
|
||
Total equity securities — available for sale
|
|
147.4
|
|
|
1.7
|
|
|
149.5
|
|
|
1.8
|
|
||
Total equity securities — trading
|
|
360.4
|
|
|
4.2
|
|
|
310.9
|
|
|
3.7
|
|
||
Total short-term investments — available for sale
|
|
215.5
|
|
|
2.6
|
|
|
160.3
|
|
|
1.9
|
|
||
Total cash and cash equivalents
|
|
1,443.7
|
|
|
17.0
|
|
|
1,293.6
|
|
|
15.6
|
|
||
Total net (payable)/receivable for securities (purchased)/sold
|
|
(10.7
|
)
|
|
(0.1
|
)
|
|
1.1
|
|
|
—
|
|
||
Total accrued interest receivable
|
|
46.5
|
|
|
0.5
|
|
|
47.9
|
|
|
0.6
|
|
||
Total cash and investments
|
|
$
|
8,485.6
|
|
|
100.0
|
%
|
|
$
|
8,302.4
|
|
|
100.0
|
%
|
|
|
AAA
|
|
AA and Below
|
|
Total
|
||||||
|
|
($ in millions)
|
||||||||||
Agency
|
|
$
|
—
|
|
|
$
|
1,060.8
|
|
|
$
|
1,060.8
|
|
Non-agency commercial
|
|
31.3
|
|
|
25.5
|
|
|
56.8
|
|
|||
Total mortgage-backed securities
|
|
$
|
31.3
|
|
|
$
|
1,086.3
|
|
|
$
|
1,117.6
|
|
|
|
For the Three Months Ended
|
||||||
Available for Sale Equity Portfolio
|
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
|
($ in millions)
|
||||||
Dividend income
|
|
$
|
1.5
|
|
|
$
|
1.7
|
|
Realized investment gains
|
|
1.3
|
|
|
0.6
|
|
||
Change in net unrealized gains, gross of tax
|
|
0.6
|
|
|
18.1
|
|
||
Realized foreign exchange (losses)
|
|
—
|
|
|
(0.2
|
)
|
||
Unrealized foreign exchange (losses)
|
|
—
|
|
|
(3.7
|
)
|
||
Total investment return from the available for sale equity portfolio
|
|
$
|
3.4
|
|
|
$
|
16.5
|
|
|
|
For the Three Months Ended
|
||||||
Trading Equity Portfolio
|
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
|
($ in millions)
|
||||||
Dividend income
|
|
$
|
3.9
|
|
|
$
|
1.6
|
|
Realized investment gains/(losses)
|
|
1.0
|
|
|
(0.3
|
)
|
||
Change in net unrealized gains, gross of tax
|
|
1.6
|
|
|
9.4
|
|
||
Realized foreign exchange (losses)
|
|
—
|
|
|
—
|
|
||
Unrealized foreign exchange gains/(losses)
|
|
0.3
|
|
|
(4.1
|
)
|
||
Total investment return from the trading equity portfolio
|
|
$
|
6.8
|
|
|
$
|
6.6
|
|
|
|
As at March 31, 2014 by Ratings
|
|||||||||||||||||||||||||||||
Country
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
BB
|
|
NR
|
|
Market
Value
|
|
Market
Value
%
|
|||||||||||||||
|
|
($ in millions except percentages)
|
|||||||||||||||||||||||||||||
Austria
|
|
$
|
—
|
|
|
$
|
9.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9.9
|
|
|
0.9
|
%
|
Belgium
|
|
—
|
|
|
—
|
|
|
30.6
|
|
|
—
|
|
|
—
|
|
|
11.4
|
|
|
42.0
|
|
|
3.8
|
|
|||||||
Denmark
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|
0.3
|
|
|||||||
Finland
|
|
22.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.2
|
|
|
27.6
|
|
|
2.5
|
|
|||||||
France
|
|
—
|
|
|
31.2
|
|
|
20.9
|
|
|
2.8
|
|
|
—
|
|
|
34.2
|
|
|
89.1
|
|
|
8.1
|
|
|||||||
Germany
|
|
72.7
|
|
|
25.0
|
|
|
50.9
|
|
|
3.3
|
|
|
0.6
|
|
|
9.2
|
|
|
161.7
|
|
|
14.7
|
|
|||||||
Ireland
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
|
0.1
|
|
|||||||
Italy
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.6
|
|
|
6.6
|
|
|
0.6
|
|
|||||||
Luxembourg
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
1.0
|
|
|
—
|
|
|
1.3
|
|
|
0.1
|
|
|||||||
Netherlands
|
|
—
|
|
|
66.3
|
|
|
9.1
|
|
|
0.7
|
|
|
1.5
|
|
|
—
|
|
|
77.6
|
|
|
7.0
|
|
|||||||
Norway
|
|
5.7
|
|
|
16.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.2
|
|
|
26.2
|
|
|
2.4
|
|
|||||||
Spain
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|
0.2
|
|
|||||||
Sweden
|
|
3.0
|
|
|
19.5
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
20.5
|
|
|
44.0
|
|
|
4.0
|
|
|||||||
Switzerland
|
|
12.6
|
|
|
44.0
|
|
|
31.4
|
|
|
3.4
|
|
|
—
|
|
|
56.7
|
|
|
148.1
|
|
|
13.5
|
|
|||||||
United Kingdom
|
|
14.5
|
|
|
234.6
|
|
|
91.6
|
|
|
35.3
|
|
|
2.0
|
|
|
82.2
|
|
|
460.2
|
|
|
41.8
|
|
|||||||
Total European Exposures
|
|
$
|
133.5
|
|
|
$
|
446.8
|
|
|
$
|
234.5
|
|
|
$
|
49.7
|
|
|
$
|
6.1
|
|
|
$
|
230.2
|
|
|
$
|
1,100.8
|
|
|
100.0
|
%
|
|
|
As at March 31, 2014 by Sectors
|
||||||||||||||||||||||||||||||||||||||||||||||
Country
|
|
Sovereign
|
|
ABS
|
|
Government
Guaranteed
Bonds
|
|
Agency
|
|
Local
Government
|
|
Corporate
Financial
Issuers
|
|
Corporate
Non-
Financial
Issuers
|
|
Covered
Bonds
|
|
Equity
|
|
Bank Loans
|
|
Market
Value
|
|
Unrealized
Pre-tax
Gain/Loss
|
||||||||||||||||||||||||
|
|
($ in millions except percentages)
|
||||||||||||||||||||||||||||||||||||||||||||||
Austria
|
|
$
|
3.2
|
|
|
$
|
—
|
|
|
$
|
6.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9.9
|
|
|
$
|
0.1
|
|
Belgium
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30.6
|
|
|
—
|
|
|
11.4
|
|
|
—
|
|
|
42.0
|
|
|
1.8
|
|
||||||||||||
Denmark
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|
—
|
|
||||||||||||
Finland
|
|
13.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.2
|
|
|
—
|
|
|
27.6
|
|
|
1.1
|
|
||||||||||||
France
|
|
—
|
|
|
—
|
|
|
5.3
|
|
|
26.0
|
|
|
—
|
|
|
—
|
|
|
23.7
|
|
|
—
|
|
|
34.1
|
|
|
—
|
|
|
89.1
|
|
|
6.4
|
|
||||||||||||
Germany
|
|
20.1
|
|
|
5.6
|
|
|
39.9
|
|
|
11.0
|
|
|
21.2
|
|
|
—
|
|
|
57.2
|
|
|
—
|
|
|
6.7
|
|
|
—
|
|
|
161.7
|
|
|
3.7
|
|
||||||||||||
Ireland
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
|
—
|
|
||||||||||||
Italy
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.6
|
|
|
—
|
|
|
6.6
|
|
|
0.3
|
|
||||||||||||
Luxembourg
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.3
|
|
|
—
|
|
||||||||||||
Netherlands
|
|
12.7
|
|
|
—
|
|
|
—
|
|
|
30.1
|
|
|
—
|
|
|
6.7
|
|
|
26.6
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
77.6
|
|
|
1.2
|
|
||||||||||||
Norway
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.2
|
|
|
1.0
|
|
||||||||||||
Spain
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|
—
|
|
||||||||||||
Sweden
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.6
|
|
|
3.0
|
|
|
12.9
|
|
|
—
|
|
|
—
|
|
|
20.5
|
|
|
—
|
|
|
44.0
|
|
|
4.1
|
|
||||||||||||
Switzerland
|
|
8.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.5
|
|
|
65.3
|
|
|
3.8
|
|
|
56.7
|
|
|
—
|
|
|
148.1
|
|
|
13.5
|
|
||||||||||||
United Kingdom
|
|
212.6
|
|
|
0.7
|
|
|
12.5
|
|
|
2.3
|
|
|
—
|
|
|
17.8
|
|
|
115.8
|
|
|
14.3
|
|
|
82.2
|
|
|
2.0
|
|
|
460.2
|
|
|
9.7
|
|
||||||||||||
Total European Exposures
|
|
$
|
271.3
|
|
|
$
|
6.3
|
|
|
$
|
64.4
|
|
|
$
|
103.2
|
|
|
$
|
35.3
|
|
|
$
|
50.9
|
|
|
$
|
322.4
|
|
|
$
|
18.1
|
|
|
$
|
223.4
|
|
|
$
|
5.5
|
|
|
$
|
1,100.8
|
|
|
$
|
42.9
|
|
|
|
As at March 31, 2014
|
||||||||||
Business Segment
|
|
Gross
|
|
Reinsurance
Recoverable
|
|
Net
|
||||||
|
|
($ in millions)
|
||||||||||
Reinsurance
|
|
$
|
2,683.9
|
|
|
$
|
(57.6
|
)
|
|
$
|
2,626.3
|
|
Insurance
|
|
2,076.8
|
|
|
(294.5
|
)
|
|
1,782.3
|
|
|||
Total losses and loss expense reserves
|
|
$
|
4,760.7
|
|
|
$
|
(352.1
|
)
|
|
$
|
4,408.6
|
|
|
|
As at December 31, 2013
|
||||||||||
Business Segment
|
|
Gross
|
|
Reinsurance
Recoverable
|
|
Net
|
||||||
|
|
($ in millions)
|
||||||||||
Reinsurance
|
|
$
|
2,707.0
|
|
|
$
|
(60.2
|
)
|
|
$
|
2,646.8
|
|
Insurance
|
|
1,971.9
|
|
|
(272.5
|
)
|
|
1,699.4
|
|
|||
Total losses and loss expense reserves
|
|
$
|
4,678.9
|
|
|
$
|
(332.7
|
)
|
|
$
|
4,346.2
|
|
|
|
For the Three Months Ended
|
||||||
Business Segment
|
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
|
($ in millions)
|
||||||
Reinsurance
|
|
$
|
21.2
|
|
|
$
|
20.1
|
|
Insurance
|
|
7.0
|
|
|
6.1
|
|
||
Total losses and loss expense reserves reductions
|
|
$
|
28.2
|
|
|
$
|
26.2
|
|
|
|
As at March 31, 2014
|
|
As at December 31, 2013
|
||||
|
|
($ in millions)
|
||||||
Share capital, additional paid-in capital, retained income and accumulated other comprehensive income attributable to ordinary shareholders
|
|
$
|
2,831.2
|
|
|
$
|
2,744.0
|
|
Preference shares (liquidation preferences net of issue costs)
|
|
555.8
|
|
|
555.8
|
|
||
Long-term debt
|
|
549.0
|
|
|
549.0
|
|
||
Loan notes issued by variable interest entities
|
|
53.4
|
|
|
50.0
|
|
||
Total capital
|
|
$
|
3,989.4
|
|
|
$
|
3,898.8
|
|
|
|
As at March 31, 2014
|
|
As at December 31, 2013
|
||||
|
|
($ in millions, except percentages)
|
||||||
Regulatory trusts and deposits:
|
|
|
|
|
||||
Affiliated transactions
|
|
$
|
726.7
|
|
|
$
|
685.8
|
|
Third party
|
|
2,209.7
|
|
|
2,236.4
|
|
||
Letters of credit / guarantees
|
|
840.1
|
|
|
830.4
|
|
||
Total restricted assets
|
|
$
|
3,776.5
|
|
|
$
|
3,752.6
|
|
Total as percent of cash and invested assets
|
|
44.7
|
%
|
|
45.5
|
%
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Later
Years |
|
Total
|
||||||||||||||
|
($ in millions)
|
||||||||||||||||||||||||||
Operating Lease Obligations
|
$
|
6.6
|
|
|
$
|
12.6
|
|
|
$
|
8.6
|
|
|
$
|
7.5
|
|
|
$
|
6.2
|
|
|
$
|
7.1
|
|
|
$
|
48.6
|
|
Long-Term Debt Obligations
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
550.0
|
|
|
550.0
|
|
|||||||
Reserves for losses and LAE
(2)
|
1,269.6
|
|
|
989.0
|
|
|
668.0
|
|
|
471.9
|
|
|
334.1
|
|
|
1,028.1
|
|
|
4,760.7
|
|
|||||||
Total
|
$
|
1,276.2
|
|
|
$
|
1,001.6
|
|
|
$
|
676.6
|
|
|
$
|
479.4
|
|
|
$
|
340.3
|
|
|
$
|
1,585.2
|
|
|
$
|
5,359.3
|
|
(1)
|
The long-term debt obligations disclosed above do not include the
$29.0 million
annual interest payments on our outstanding senior notes or dividends payable to holders of our preference shares or the loan notes issued by Silverton in the amount of
$50.0 million
.
|
(2)
|
In estimating the time intervals into which payments of our reserves for losses and loss adjustment expenses fall, as set out above, we have utilized actuarially assessed payment patterns. By the nature of the insurance and reinsurance contracts under which these liabilities are assumed, there can be no certainty that actual payments will fall in the periods shown and there could be a material acceleration or deceleration of claims payments depending on factors outside our control. This uncertainty is heightened by the relatively short time in which we have operated (relevant in particular to longer-tail lines), thereby providing limited Company-specific claims loss payment patterns. The total amount of payments in respect of our reserves, as well as the timing of such payments, may differ materially from our current estimates for the reasons set out in our
2013
Annual Report on Form 10-K under Item 7, “Management’s Discussion and
|
•
|
the possibility of greater frequency or severity of claims and loss activity, including as a result of natural or man-made (including economic and political risks) catastrophic or material loss events, than our underwriting, reserving, reinsurance purchasing or investment practices have anticipated;
|
•
|
the reliability of, and changes in assumptions to, natural and man-made catastrophe pricing, accumulation and estimated loss models;
|
•
|
decreased demand for our insurance or reinsurance products and cyclical changes in the insurance and reinsurance industry;
|
•
|
increased competition from existing insurers and reinsurers and from alternative capital providers and insurance-linked funds on the basis of pricing, capacity, coverage terms, new capital binding authorities to brokers, or other factors and the related demand and supply dynamics as contracts come up for renewal;
|
•
|
changes in general economic conditions, including inflation, foreign currency exchange rates, interest rates and other factors that could affect our financial results;
|
•
|
the risk of a material decline in the value or liquidity of all or parts of our investment portfolio;
|
•
|
evolving issues with respect to interpretation of coverage after major loss events;
|
•
|
any intervening legislative or governmental action and changing judicial interpretation and judgments on insurers’ liability to various risks;
|
•
|
the effectiveness of our risk management loss limitation methods;
|
•
|
changes in the total industry losses, or our share of total industry losses, resulting from past events such as the various catastrophes that occurred in the
first
quarter of
2014
, the German hailstorms, floods and other catastrophes in 2013, Superstorm Sandy in 2012, the Costa Concordia incident in early 2012, the floods in Thailand, various losses from the U.S. storms and the earthquake and ensuing tsunami in Japan in 2011, the floods in Australia in late 2010 and early 2011, the Deepwater Horizon incident in the Gulf of Mexico in 2010, the Chilean and the New Zealand Earthquakes in 2010 and 2011, and, with respect to such events, our reliance on loss reports received from cedants and loss adjustors, our reliance on industry loss estimates and those generated by modeling techniques, changes in rulings on flood damage or other exclusions as a result of prevailing lawsuits and case law;
|
•
|
the impact of one or more large losses from events other than natural catastrophes or by an unexpected accumulation of attritional losses;
|
•
|
the impact of acts of terrorism, acts of war and related legislation;
|
•
|
any changes in our reinsurers’ credit quality and the amount and timing of reinsurance recoverables;
|
•
|
changes in the availability, cost or quality of reinsurance or retrocessional coverage;
|
•
|
the continuing and uncertain impact of the current depressed lower growth economic environment in many of the countries in which we operate;
|
•
|
the level of inflation in repair costs due to limited availability of labor and materials after catastrophes;
|
•
|
a decline in our Operating Subsidiaries’ ratings with S&P, A.M. Best or Moody’s;
|
•
|
the failure of our reinsurers, policyholders, brokers or other intermediaries to honor their payment obligations;
|
•
|
our ability to execute our business plan to enter new markets, introduce new products and develop new distribution channels, including their integration into our existing operations;
|
•
|
our reliance on the assessment and pricing of individual risks by third parties;
|
•
|
our dependence on a few brokers for a large portion of our revenues;
|
•
|
the persistence of heightened financial risks, including excess sovereign debt, the banking system and the Eurozone debt crisis;
|
•
|
our ability to successfully implement steps to further optimize the business portfolio, ensure capital efficiency and enhance investment returns;
|
•
|
changes in our ability to exercise capital management initiatives (including our share repurchase program) or to arrange banking facilities as a result of prevailing market conditions or changes in our financial position;
|
•
|
changes in government regulations or tax laws in jurisdictions where we conduct business;
|
•
|
Aspen Holdings or Aspen Bermuda becoming subject to income taxes in the United States or the United Kingdom;
|
•
|
loss of one or more of our senior underwriters or key personnel;
|
•
|
our reliance on information technology and third-party service providers for our operations and systems; and
|
•
|
increased counterparty risk due to the credit impairment of financial institutions.
|
•
|
our directors may decline to approve or register any transfer of shares to the extent they determine, in their sole discretion, that any non-de minimis adverse tax, regulatory or legal consequences to Aspen Holdings, any of its subsidiaries, shareholders or affiliates would result from such transfer;
|
•
|
if our directors determine that share ownership by any person may result in material adverse tax consequences to Aspen Holdings, any of its subsidiaries, shareholders or affiliates, we have the option, but not the obligation, to purchase or assign to a third party the right to purchase the minimum number of shares held by such person solely to the extent that it is necessary to eliminate such material risk;
|
•
|
shareholders have limited ability to remove directors; and
|
•
|
if the ordinary shares of any U.S. Person constitute 9.5% or more of the votes conferred by the issued shares of Aspen Holdings, the voting rights with respect to the controlled shares of such U.S. Person shall be limited, in the aggregate, to a voting power of less than 9.5%.
|
|
|
Total
Number of
Shares (or Units)
Purchased
|
|
Weighted
Average
Price Paid
per Share
(or Unit)
|
|
Total
Number of
Shares (or Units)
Purchased as
Part of
Publicly Announced
Plans or
Programs
|
|
Maximum
Number (or
Approximate
Dollar Value)
of Shares
(or Units) That
May Yet Be
Purchased
Under the Plans
or Programs
($ in millions)
|
||||||
January 1, 2014 to January 31, 2014
|
|
542,805
|
|
|
$
|
40.74
|
|
|
542,805
|
|
|
$
|
202.0
|
|
February 1, 2014 to February 28, 2014
|
|
227,700
|
|
|
$
|
38.50
|
|
|
227,700
|
|
|
$
|
193.3
|
|
March 1, 2014 to March 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Total
|
|
770,505
|
|
|
$
|
40.08
|
|
|
770,505
|
|
|
$
|
193.3
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
10.1
|
|
|
Aspen Insurance U.S. Services Inc. Nonqualified Deferred Compensation Plan, filed with this report.
|
31.1
|
|
|
Officer Certification of Christopher O’Kane, Chief Executive Officer of Aspen Insurance Holdings Limited, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed with this report.
|
31.2
|
|
|
Officer Certification of John Worth, Chief Financial Officer of Aspen Insurance Holdings Limited, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed with this report.
|
32.1
|
|
|
Officer Certification of Christopher O’Kane, Chief Executive Officer of Aspen Insurance Holdings Limited, and John Worth, Chief Financial Officer of Aspen Insurance Holdings Limited, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, submitted with this report.
|
101
|
|
|
The following financial information from Aspen Insurance Holdings Limited’s quarterly report on Form 10-Q for the quarter ended March 31, 2014 formatted in XBRL: (i) Unaudited Condensed Consolidated Balance Sheets at March 31, 2014 and December 31, 2013; (ii) Unaudited Condensed Consolidated Statements of Operations and Other Comprehensive Income for the three months ended March 31, 2014 and 2013; (iii) Unaudited Condensed Consolidated Statements of Shareholders’ Equity for the three months ended March 31, 2014 and 2013; (iv) Unaudited Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2014 and 2013; and (v) Notes to Unaudited Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.*
|
|
|
|
|
ASPEN INSURANCE HOLDINGS LIMITED
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date:
|
May 1, 2014
|
By:
|
|
/s/ Christopher O’Kane
|
|
|
|
|
Christopher O’Kane
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
Date:
|
May 1, 2014
|
By:
|
|
/s/ John Worth
|
|
|
|
|
John Worth
|
|
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Aspen Insurance Holdings Limited;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
By:
|
|
/s/ Christopher O’Kane
|
||
|
|
|
Name:
|
|
Christopher O’Kane
|
Date: May 1, 2014
|
|
|
Title:
|
|
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Aspen Insurance Holdings Limited;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
|
|
|
By:
|
|
/s/ John Worth
|
||
|
|
|
Name:
|
|
John Worth
|
Date:May 1, 2014
|
|
|
Title:
|
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
Date: May 1, 2014
|
||||
|
|
|
|||
|
By:
|
|
/s/ Christopher O’Kane
|
||
|
|
|
Name:
|
|
Christopher O’Kane
|
|
|
|
Title:
|
|
Chief Executive Officer
|
|
|
||||
|
Date: May 1, 2014
|
||||
|
|
|
|||
|
By:
|
|
/s/ John Worth
|
||
|
|
|
Name:
|
|
John Worth
|
|
|
|
Title:
|
|
Chief Financial Officer
|