UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549  
 
 
 
FORM 8-K
 
 
 
Current Report
Pursuant to Section 13 OR 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 26, 2017
 
 
 
 
 
ASPEN INSURANCE HOLDINGS LIMITED
(Exact name of registrant as specified in its charter)
 
 
 
 
Bermuda
001-31909
Not Applicable
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
141 Front Street
Hamilton HM 19
Bermuda
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (441) 295-8201
Not Applicable
(Former name or former address, if changed since last report)
 
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
¨

Emerging growth company
I f an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 
 
 




Section 2 — Financial Information

Item 2.02 Results of Operations and Financial Condition

On July 26, 2017, Aspen Insurance Holdings Limited (“Aspen” or the “Company”) issued a press release announcing results for the quarter ended June 30, 2017, which is attached hereto as Exhibit 99.1. In addition, a copy of the Aspen Insurance Holdings Limited Earnings Release Supplement for the quarter ended June 30, 2017 is attached hereto as Exhibit 99.2.

Section 5 — Corporate Governance

Item 5.05 Amendments to the Registrant’s Code of Ethics, or Waiver of a Provision of the Code of Ethics
 
As part of its regular review of Aspen’s corporate governance policies, Aspen’s Corporate Governance and Nominating Committee and Board of Directors approved certain amendments to Aspen’s Code of Business Conduct and Ethics (the “Code of Conduct”) on July 26, 2017. The amendments to the Code of Conduct are to bring it in line with Aspen’s updated internal policies.

The description of the amendments to the Code of Conduct contained in this report is qualified in its entirety by reference to the full text of the Code of Conduct attached hereto as Exhibit 14.1. The Code of Conduct, as amended, is available in the Corporate Governance section of Aspen’s website at www.aspen.co .

Section 7 — Regulation FD

Item 7.01 Regulation FD Disclosure
    
On July 26, 2017, Aspen issued a press release announcing results for the quarter ended June 30, 2017, which is attached hereto as Exhibit 99.1. A copy of the Aspen Insurance Holdings Limited Earnings Release Supplement for the quarter ended June 30, 2017 is attached hereto as Exhibit 99.2.

In addition, the information about Aspen described in the slides attached hereto as Exhibit 99.3, to be used for reference during the earnings call to be held on July 27, 2017, will be presented by the Chief Executive Officer, the Chief Financial Officer and other members of Aspen’s senior management to various investors throughout the third quarter of 2017.
Safe Harbor for Forward-Looking Statements
Some of the statements in Exhibit 99.3 include forward-looking statements which reflect Aspen’s current views with respect to future events and financial performance. Such statements may include forward-looking statements both with respect to Aspen in general and the insurance and reinsurance sectors specifically. Statements that include the words “expect,” “assume,” “objective,” “intend,” “plan,” “believe,” “do not believe,” “aim,” “project,” “anticipate,” “seek,” “will,” “likely,” “estimate,” “may,” “continue,” “guidance,” “outlook,” “trends,” “future,” “could,” “would,” “should,” “target,” “on track” and similar statements of a future or forward-looking nature identify forward-looking statements in Exhibit 99.3 for purposes of the U.S. federal securities laws or otherwise. Aspen intends these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the Private Securities Litigation Reform Act of 1995.
All forward-looking statements address matters that involve risks and uncertainties. Accordingly, there are or may be important factors that could cause actual results to differ from those indicated in the forward-looking statements. See slide 2 of the attached presentation on Exhibit 99.3 for such factors as well as Aspen’s Annual Report on Form 10-K filed with the United States Securities and Exchange Commission.
Forward-looking statements speak only as of the date on which they are made or as otherwise indicated, and Aspen undertakes no obligation publicly to update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise.


2


Section 9 — Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits

(d) Unless otherwise specified above, the following exhibits are furnished as part of this report:

14.1 Code of Business Conduct and Ethics, as amended on July 26, 2017.
99.1 Press Release of the Registrant, dated July 26, 2017 .
99.2 Earnings Release Supplement for the quarter ended June 30, 2017.
99.3 Second Quarter 2017 Slide Presentation.

    


3


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
 
 
 
 
 
 
ASPEN INSURANCE HOLDINGS LIMITED
(Registrant)
 
 
 
 
Dated: July 26, 2017
 
 
 
By:
 
/s/ Scott Kirk
 
 
 
 
Name:
 
Scott Kirk
 
 
 
 
Title:
 
Chief Financial Officer

4
AIHLCODEOFBUSINESSCON_IMAGE5.JPG                              Exhibit 14.1



Aspen Insurance Holdings Limited
Code of Business Conduct & Ethics



A Letter from the CEO

At Aspen, our conduct as individuals and as an organization matters. Aspen is committed to conducting business ethically, with integrity, and in full compliance with applicable laws in the jurisdictions where we operate. Aspen’s Code of Business Conduct & Ethics (this “ Code of Conduct ”) reflects this commitment and our reputation and continued success depends on your support.

We must continue to cultivate a company culture that attracts and inspires the very best. We must always comply with the spirit and the letter of the laws, regulations and policies that govern our activities and take appropriate action if something needs to be corrected. Often, the right course of action will be apparent to you; if not, this Code of Conduct can serve as a compass and guide you in making the right choices.Every Aspen employee, director and officer, regardless of location or position, has an obligation to read and comply with this Code of Conduct without exception. If you have any questions, I encourage you to speak immediately with your line manager, the Group General Counsel or the Group and UK Compliance Director.

The Code of Conduct is a living document and the example you set day to day brings it to life. Thank you for your ongoing commitment to the values that define our success.

Yours sincerely,
AIHLCODEOFBUSINESSCON_IMAGE2.JPG

Chris O’Kane
Chief Executive Officer


AIHLCODEOFBUSINESSCON_IMAGE4.JPG

CONTENTS

Introduction    3
Scope    3
Compliance    3
Policies    4
Integrity    4
Compliance with laws, rules, regulations,
this code of conduct and Aspen policies    5
Whistleblowing    5
Conflict of interest    5
Prohibition against insider trading    6
Protection and proper use of corporate assets    6
Confidential information    7
Data protection    7
Fair dealing     8
Integrity of records, accounting procedures
and document retention    9
Competition laws    9
Anti-money laundering, counter terrorist financing
and economic sanctions    10
Entertainment, gifts and payments    11
Political contributions and involvement in
political activity    11
Social media    11
Waivers and amendments    11


Page 2 of 12

AIHLCODEOFBUSINESSCON_IMAGE4.JPG

INTRODUCTION
Aspen Insurance Holdings Limited and its subsidiaries (“ Aspen ”) are committed to integrity in the conduct of their business and require that all Employees (as defined below) act lawfully, honestly, ethically and in the best interests of Aspen while performing duties on behalf of Aspen. To help implement Aspen’s commitment to integrity in the conduct of its business, Aspen has adopted this Code of Conduct.

This Code of Conduct does not seek to cover every law, rule, regulation and Aspen policy in full detail. Instead, it offers Employees guidance in areas of potential risk and outlines the behaviors and conduct expected of Employees while working on behalf of Aspen. If Employees are not certain how to proceed, the decision chart below can help ensure that ethical conclusions are reached that are consistent with Aspen’s commitment to integrity.
AIHLCODEOFBUSINESSCON_IMAGE3.JPG SCOPE
This Code of Conduct applies to all directors, officers and employees of Aspen (collectively, “ Employees ”). In addition, Aspen’s representatives, agents and consultants represent Aspen to the public and they are expected to adhere to this Code of Conduct and any applicable contractual provisions when working on behalf of Aspen.

COMPLIANCE
Compliance with this Code of Conduct, together with any additional requirements applicable to any subsidiary, branch or other local operation of Aspen under applicable laws, is mandatory. Failure to comply with this Code of Conduct or other Aspen policies, some of which are described in this Code of Conduct, may be grounds for disciplinary action including, but not limited to the following: warnings, reprimands, probation,


Page 3 of 12

AIHLCODEOFBUSINESSCON_IMAGE4.JPG

demotion, temporary suspension, reimbursement of Aspen’s losses or damages, summary dismissal or any other actions as appropriate. It is therefore crucial that each Employee read and understand the information presented in this Code of Conduct. It is the obligation of each Employee to become familiar with the goals and policies of Aspen and to integrate them into every aspect of Aspen's business. As part of that obligation, Aspen may require from time to time that Employees certify as to the following:

that they have reviewed, understood and agreed to comply with the contents of this Code of Conduct;
that they may confidentially and/or anonymously report any concerns regarding the Code of Conduct;
that they understand that they are expected to report any existing or potential violation of any law, regulation or the Code of Conduct; and
that to the best of their knowledge, they have not violated any provisions of the Code of Conduct.

In the event a law, rule or regulation conflicts with this Code of Conduct, Employees must comply with the local law, rule or regulation and report such conflicts to their local Head of Compliance.

POLICIES
While not part of this Code of Conduct, Aspen’s other policies and standards of conduct, some of which are referenced in the Code of Conduct, are developed to support and reinforce the principles set forth in this Code of Conduct. These various policies can be accessed via hyperlinks in this Code of Conduct or electronically through the Policy Tree.

INTEGRITY
Aspen is committed to uncompromising integrity in all it does.

Aspen’s commitment to integrity is a key feature of its business. All Employees are expected to carry out their responsibilities and dealings in a lawful and ethical manner. This Code of Conduct provides guidance and rules to explain many of the issues surrounding such requirements and everyone working at Aspen is expected to comply with the detail and the spirit of this Code of Conduct. Ethical conduct is not always clear cut. This Code of Conduct cannot cover every situation that may occur but identifies many of the issues that may arise and seeks to explain how those issues should be handled. Employees should consult with managers, supervisors, or other appropriate personnel when in doubt about the best course of action.

To cultivate a culture of honesty, accountability and transparency, Employees are expected to adhere to this Code of Conduct, which includes the following behaviors:
avoiding situations where personal interests are, or appear to be, in conflict with Aspen’s interests;
protecting and properly using Aspen’s assets, including preserving the confidentiality of non-public information and not acting on such information for personal benefit;
dealing fairly and honestly with all insureds, brokers, suppliers, competitors, and colleagues;
conducting relationships with public officials and political candidates in compliance with all applicable laws, rules and regulations; and
being honest, accurate, and fair in all reports, records, and communications.



Page 4 of 12

AIHLCODEOFBUSINESSCON_IMAGE4.JPG

COMPLIANCE WITH LAWS, RULES, REGULATIONS, THIS CODE OF CONDUCT AND ASPEN POLICIES
Aspen intends to conduct its business lawfully in every respect.

Employees are required to comply with all applicable laws, rules, regulations, this Code of Conduct and Aspen policies. Employees are not expected to know the details of every law but are expected to know enough to determine when to seek assistance from supervisors, managers or other appropriate personnel. Compliance with laws, rules, regulations, this Code of Conduct and Aspen policies includes, but is not limited to, compliance with any insurance company laws and regulations, securities laws, antitrust laws, foreign corrupt practices laws, anti-discrimination laws, anti-harrassment laws and Aspen’s standard policies and procedures (including those referenced in this Code of Conduct), applicable Employee handbook and as otherwise may be adopted by Aspen from time to time.

If an Employee knows or suspects a violation of applicable laws, rules, regulations, this Code of Conduct or Aspen policies, whether unintentional or deliberate, he or she must immediately report that information to Aspen’s Group General Counsel or Group and UK Compliance Director.

WHISTLEBLOWING
Employees are strongly encouraged to report any wrongdoing or suspicions of wrongdoing, including fraud, by Aspen or its Employees that falls short of its business principles.

Aspen takes concerns seriously and investigates all reports of actual or suspected misconduct promptly and thoroughly. Aspen maintains a separate Group Whistleblowing Policy which describes the procedures that govern the process by which Employees may openly, confidentially or anonymously report potential violations of, or concerns relating to , any law, regulation or Aspen policy. These procedures also provide a mechanism for responding to, and retaining records of, any reports from Employees regarding such potential violations or concerns, and prohibit retaliation against individuals raising such potential violations or concerns made in good faith. A good faith report is one that is accurate, complete and believed to be truthful. An Employee who suspects illegal or unethical conduct at Aspen need not be correct in order to report it. All Employees are required to read, understand and adhere to the Group Whistleblowing Policy.

Any violations or potential violations of law, regulation or Aspen policy may be reported by phone to the Head of Internal Audit, the Group Head of Compliance or the Group Audit Committee Chair, e-mail at whistleblowing@aspen-re.com, or anonymously through Aspen’s Intranet. Requests for confidentiality will be respected to the extent permitted by law.

CONFLICT OF INTEREST
The activities of Employees must be lawful and not conflict with Aspen or their duties to Aspen.
Conflicts of interest arise in circumstances where a person or entity in a position of trust has competing professional or personal interests. Such competing interests can make it difficult for the individual or entity to perform its duties impartially. Any situation that creates, or appears to create, a conflict of interest must be avoided. For example, conflicts of interest occur where:
the interests of Aspen (including its Employees or any person directly or indirectly linked to them) conflicts with a client of Aspen;
the interests of a client of Aspen conflicts with those of another Aspen client;
the interests of an Employee conflicts with Aspen; or
the interests of an Employee give that individual an incentive to act in a manner which is inconsistent with such Employee’s obligations to Aspen, including the potential for a member of his or her family to receive an improper benefit.



Page 5 of 12

AIHLCODEOFBUSINESSCON_IMAGE4.JPG

For example, a conflict of interest can arise when an Employee takes actions or has interests that may make it difficult to perform his or her work at Aspen objectively and effectively. Such a conflict may arise if an Employee (or a person connected to such Employee) receives improper benefits as a result of the Employee's position at Aspen, accepts an appointment at a competitor firm or receives gifts or benefits which may influence Aspen's business decisions.

Aspen maintains a separate Conflicts of Interest Policy that specifies that conflicts, and the appearance of conflicts, are prohibited if not disclosed to Aspen in accordance with such policy. If an activity may or will cause a conflict of interest which is inconsistent with such policy, Employees must refrain from such activity and consult the local Head of Compliance. All Employees are required to read, understand and adhere to the Conflicts of Interest Policy.

PROHIBITION AGAINST INSIDER TRADING
Insider trading and the sharing of material, non-public information is illegal and against Aspen’s Policy on Insider Trading and Misuse of Inside Information.

Trading in the stock or securities of a company, such as Aspen, by an Employee or an immediate family member who is aware of material non-public information may constitute “insider trading” which is illegal and against the Group Policy on Insider Trading and Misuse of Inside Information . Information is material if a reasonable investor would consider such information important in a decision to buy, hold or sell Aspen securities. Information is non-public until it has been broadly disclosed to the marketplace (such as through a public filing with the U.S. Securities and Exchange Commission or the issuance of a press release) and the marketplace has had time to absorb the information.

The sharing of material, non-public information with any person (“tipping”), other than Employee who needs to know the information to perform their duties, may also be illegal and is against the Group Policy on Insider Trading and Misuse of Inside Information . Questions about the propriety of any transaction in Aspen’s stock should be directed to Group Legal before undertaking the transaction. All Employees are required to read, understand and adhere to the Group Policy on Insider Trading and Misuse of Inside Information.

PROTECTION AND PROPER USE OF CORPORATE ASSETS
Employees are responsible for safeguarding Aspen’s assets, including physical assets, information and intellectual property rights.

Aspen’s assets must be used for legitimate business purposes only, other than for incidental personal use. Theft, carelessness and waste have a direct impact on Aspen’s profitability. Employees who discover misuse of Aspen’s assets should report such violation to a supervisor or manager.

No Employee shall take, sell, or give away Aspen’s property, regardless of its condition or value, without general or specific authorization from a supervisor or manager. In addition, no Employee shall have the right to receive or provide Aspen’s services or use Aspen’s equipment or facilities without authorization from a supervisor or manager.

Information Resources. Aspen’s information resources, such as e-mail and the internet, are to be used for business purposes only, other than for incidental personal use. Aspen reserves the right to inspect all electronic communications involving the use of Aspen’s equipment, software, systems, or other facilities
within the confines of applicable local law. Employees should not have an expectation of privacy when using Aspen’s equipment, software, systems, or other facilities. The access of inappropriate or pornographic websites and sending inappropriate or pornographic emails is strictly prohibited. All Employees are required to read, understand and adhere to the Group IT Acceptable Use Policy .



Page 6 of 12

AIHLCODEOFBUSINESSCON_IMAGE4.JPG

Your Knowledge of Aspen. One of Aspen's most valuable assets is information about its business. Unless in the public domain, such information is regarded as confidential information. Employees are expected to guard such information and not make it available to others outside of Aspen.

Intellectual Property. Employees must respect and protect the intellectual property of Aspen and Aspen’s customers and business partners. Intellectual property includes trademarks, copyrights, domain names, patents, trade secrets, branding, logos and trade secrets. Employees must not copy or use Aspen’s protected intellectual property without appropriate approval or use third parties' intellectual property without their consent.

CONFIDENTIAL INFORMATION
Employees must comply with relevant laws regarding confidential information.

Confidential Information includes all non-public information - written, verbal or electronic - that might be of use to competitors or might be harmful to Aspen, its Employees or its customers if disclosed. Aspen’s services reach deep into the personal and business life of others who trust Aspen to protect their privacy. Violating that privacy may result in criminal charges and civil liability for Aspen and the Employee responsible.

Employees are expected to maintain the confidentiality of information entrusted to them by Aspen and customers, except when disclosure is specifically authorized or legally mandated. Employees are prohibited from using confidential information in ways that might be detrimental to the interests of Aspen, its Employees or its customers.

Aspen has a duty to its customers to safeguard the confidential information and data they share with Aspen (“ Customer Confidential Information ”). Employees must collect and process all Customer Confidential Information in accordance with the applicable privacy laws in each relevant jurisdiction. Customer Confidential Information should not be shared, other than to authorized persons who have a legitimate need to receive the Customer Confidential Information.

Employees are responsible for maintaining the confidentiality of information about Aspen and its Employees and Customer Confidential Information during their course of employment or service as a director or consultant and after any termination of employment or engagement or resignation from Aspen’s Board of Directors. Aspen may pursue legal remedies to prevent any former Employee and/or a subsequent employer from benefiting from confidential information about Aspen whose use is or may be detrimental to the interests of Aspen.

DATA PROTECTION
Providing appropriate treatment to personal data is vital to Aspen’s successful operations and reputation.

Aspen recognizes that the lawful and correct treatment of personal data, including Customer Confidential Information, is vital to its successful operations and to maintaining the confidence of its customers and Employees. In addition, the treatment of personal data is governed by various laws and regulations in the jurisdictions where Aspen operates. As detailed in the Group Data Protection Policy, Employees may collect and hold personal data only if there is a legitimate business reason for doing so. In addition, personal data
must be held and used in a secure environment until it is destroyed. Employees must not transfer personal data between Aspen entities or to third parties without undertaking steps to ensure that any such transfer is in accordance with applicable laws and regulations. Particular care must be taken if Customer Confidential Information is transferred across national borders. The particular rules surrounding the transfer of personal data will depend not only on the physical location of the Employee processing the data but also where the data is sent, the domicile of the company on whose behalf the processing is being carried out and the domicile of the person to whom the personal data refers. Any questions regarding data protection should be sent to the Group Data Protection Officer. All Employees are required to read, understand and adhere to the Group


Page 7 of 12

AIHLCODEOFBUSINESSCON_IMAGE4.JPG

Data Protection Policy and the Group Information Security Policy which provides guidance on how to maintain the security of all of Aspen’s data.

FAIR DEALING
Aspen bases its relationships with insureds, brokers, suppliers, competitors, and colleagues on honest, ethical practices complying with applicable laws.

Customers . Aspen’s dealings with its customers are essential to its success. When working with clients, Employees must ensure that the information provided is honest and accurate. Under no circumstances should Employees attempt to deceive Aspen’s clients or misrepresent to them any aspect of Aspen’s services. Employees must not take unfair advantage of anyone through manipulation, concealment, abuse of privileged information, misrepresentation of material facts, or any other unfair-dealing practice.

Workplace Conduct. Aspen’s broad range of talents, experiences and backgrounds puts it in a unique position to meet its clients’ needs in creative and innovative ways. Employees have a responsibility to themselves, their colleagues and clients to conduct themselves professionally and respectfully at all times, never allowing personal biases to detract from the value of Aspen’s diverse workplace.

In an effort to maintain a diverse workplace where all individuals feel comfortable, safe and valued, Aspen does not permit unlawful discrimination in any of its operations. This means that Aspen only makes employment decisions based on qualifications and merit. Each Employee is entitled to be treated with dignity, fairness, and respect by others at Aspen. Aspen does not tolerate any discrimination or harassment of any kind, including derogatory comments or behavior based on characteristics of race, ethnic origin, religion, nationality, sexual orientation, disability, age or any other characteristic protected by law.

Aspen does not tolerate violence or threatening behavior of any kind. Employees are required to perform their duties free from the influence of any substance, including alcohol or illegal drugs, which would impair performance or negatively impact the performance of others. Unless part of an Aspen-sponsored social event or business-related event, consumption of alcohol on Aspen’s premises is prohibited. In such situations, Employees are expected to exercise good judgment and moderation. The possession, sale, use or distribution of illegal drugs in the workplace is not tolerated.

Health and Safety. Aspen is committed to providing each Employee with a safe and healthy work environment. Each Employee likewise has a responsibility for maintaining a safe and healthy workplace by following health and safety rules and practices and reporting accidents, injuries and unsafe equipment, practices or conditions to a supervisor or manager.

Suppliers . Aspen does not tolerate slavery or human trafficking. Employees should ensure there is no slavery or human trafficking in Aspen’s business or supply chains when selecting or dealing with suppliers.



Page 8 of 12

AIHLCODEOFBUSINESSCON_IMAGE4.JPG

INTEGRITY OF RECORDS, ACCOUNTING PROCEDURES AND DOCUMENT RETENTION
A vital component of Aspen’s credibility is that it records and reports its results honestly, fully, accurately and on a timely basis complying with applicable laws, rules and regulations.

Aspen reports to a number of different stakeholders in a number of different jurisdictions. Such reports are governed by numerous laws, rules and regulations and it is crucial that Employees comply with these requirements. Books, accounts, financial statements, and records must reflect Aspen’s transactions in full, fair and accurate detail. In addition, Aspen’s books, records, and reports must conform to the appropriate systems of internal controls, disclosure controls, and other legal and regulatory requirements.

Aspen’s obligation to its investors, customers and the general public mandates a strong commitment to maintaining integrity and confidence in the markets for its securities. Aspen maintains a separate Group Disclosure Policy to ensure that Employees do not violate public disclosure requirements when communicating with investors, analysts or the press. All Employees are required to read, understand and adhere to the Disclosure Policy, which is part of Aspen’s commitment to prohibit the selective disclosure of material non-public information relating to Aspen. Among other things, Aspen’s Disclosure Policy requires that the information disclosed in its filings with the U.S. Securities and Exchange Commission and other regulators and in other public communications must be full, fair, accurate, timely and understandable.

Examples of unacceptable practices include, but are not limited to, the following:
undisclosed or unrecorded funds or assets;
false or artificial entries made in any books or records for any reason and no employee, officer or director shall engage in any arrangement that results in such prohibited act;
non-disclosure of off balance sheet arrangements;
a payment approved or made with the intention or understanding that it is to be used for any purpose other than that described by the document supporting the payment; and
an Employee taking any action that fraudulently influences, coerces, manipulates, or misleads any independent public or certified accountant involved in an audit of Aspen.

Any Employee who has knowledge or a suspicion of a possible violation of any of the above provisions or any similar instances of non-compliance with this Code of Conduct or concerns regarding questionable accounting or auditing matters shall promptly report such matter in accordance with Aspen’s Whistleblowing Policy.

In addition, Employees must comply with applicable records and management information laws, regulations and internal policies which apply to the retention and disposition of information.

COMPETITION LAWS
Aspen advocates fair competition in global markets and does not condone anti-competitive practices or the sharing of competitively sensitive information.

Aspen is subject to competition laws - sometimes referred to as “antitrust” laws - which are designed to encourage free, fair and open competition. Employees are expected to comply with all laws and regulations that promote fair and open competition among companies and to read, understand and adhere to Aspen’s Group Competition Policy . Any activity that limits, reduces or eliminates such free competition could constitute unlawful anti-competitive conduct and must be avoided.

The consequences of breaching competition law can be significant. Criminal antitrust violations are punishable by large fines and incarceration. Civil antitrust violations could result in fines for Employees and Aspen as well as the disqualification of individuals from serving as directors of a company. Suspected problems should therefore be brought to the attention of the Group General Counsel without delay.


Page 9 of 12

AIHLCODEOFBUSINESSCON_IMAGE4.JPG

In general, antitrust and competition laws prohibit understandings, agreements or actions that may restrain trade or reduce competition. Violations include agreements among competitors or others to fix or control prices, rig bids or to allocate territories, markets or customers or abuse of a dominant position.
Antitrust activities include, but are not limited to, understandings or agreements with a competitor or potential competitor that relate to the following:

price fixing or colluding as to other terms of sale;
allocation of markets, territories or potential insureds, reinsureds or other customers;;
share price or other competitive marketing information or trade secrets such as pricing policies, costs, identifiable customers and marketing strategies;
rigging bids (i.e. agreeing not to submit offers for new business); or
concerted actions with competitors such as refusing to do business with third parties (such as entering into group boycotts).

It does not matter whether these agreements are written and formally documented or merely come up as a topic of casual conversation during a trade association meeting. Even the appearance of an agreement can be a violation of competition laws. Competition laws vary by jurisdiction and what may be permissible in one jurisdiction may be illegal in others.

If a competitor attempts to discuss inappropriate topics with an Employee in any setting, stop the conversation immediately and make clear to anyone who may be listening that you will not participate. Any offer to provide competitively sensitive information, or receipt of competitively sensitive information, through improper means must be reported to Aspen’s Group General Counsel or Group and UK Compliance Director. Any Employee who becomes aware of improper practices being used by any other Employee should report such conduct in accordance with Aspen’s Whistleblowing Policy.

ANTI-MONEY LAUNDERING, COUNTER TERRORIST FINANCING AND ECONOMIC SANCTIONS
Aspen requires that Employees remain vigilant for potentially suspicious activity.

Aspen is committed to preventing money laundering and terrorist financing, and requires
that Employees and appointed representatives read, understand and adhere to relevant applicable laws and trade sanctions and Aspen's Anti-Money Laundering and Counter Terrorism Financing Policy . Employees must be vigilant in order to protect Aspen from being unknowingly swept into a money laundering transaction. Money laundering is a term used to describe the process of integrating proceeds from illegal activities into the legitimate financial system so that the proceeds appear to have originated from a legitimate source.

Employees must establish clients’ identities, monitor client activity and report suspicious or unusual activity consistent with applicable laws. Suspicious transactions include, but are not limited to, one that is inconsistent with a customer’s known legitimate business or activities, one involving unusual payment methods or one involving early termination with the proceeds directed to a third party. Any Employee who knowingly permits illegal conduct or ignores suspicious activity that indicates potential money laundering will be subject to discipline by Aspen but may also subject himself or herself and Aspen to criminal and civil penalties.

In addition, many of the countries in which Aspen transacts business have enacted prohibitions against financial transactions involving terrorist financing, designated countries, persons or entities. Terrorist financing includes the financing of terrorists, terrorist acts and terrorist organizations. As a result, it is essential that Employees know their customers and that thorough and frequent checks are made to ensure that transactions involving those customers are not restricted by applicable laws. If an Employee has any knowledge or suspicion regarding any such restricted transaction, the relevant details must be reported immediately to the


Page 10 of 12

AIHLCODEOFBUSINESSCON_IMAGE4.JPG

local Head of Compliance and the transaction must be halted pending further investigation. All Employees are required to read, understand and adhere to Aspen’s separate Group Sanctions Policy .

ENTERTAINMENT, GIFTS AND PAYMENTS
Aspen is committed to procuring goods and services and selling its products and services on an impartial basis, free from outside influence.

Receiving or providing gifts, entertainment, loans or special favours that may influence, or give the appearance of influencing, Aspen’s business decisions is not allowed without prior approval. Additional care must be given in relation to gifts to and from public authorities and politically exposed persons, including government employees, agents, officials or representatives. Aspen maintains a separate Gifts and Hospitality Policy , which all Employees are required to read, understand and adhere to, which addresses principles and procedures for receiving and providing gifts, hospitality or other benefits in the course of association with Aspen and takes into account Aspen’s Anti-Bribery Policy and Foreign Corrupt Practices Act Policy .

POLITICAL CONTRIBUTIONS AND INVOLVEMENT IN POLITICAL ACTIVITY
Employees participation in the political arena must be conducted in accordance with the highest ethical standards.

Aspen respects and encourages individual involvement in the political process. However, Employees must not give the impression that any political views expressed are shared or supported by Aspen. Employees who wish to perform work for personal political activities must do so on their own time and may not use Aspen resources, including technologies or supplies, to draft or distribute political correspondence or support political campaigns. In all instances, it is imperative for Employees to seek proper guidance and obtain required approvals before engaging in government or political activities.
When dealing with public officials, Employees must avoid any activity that is, or is likely to be perceived as, illegal or unethical. The appearance of impropriety is as damaging to Aspen as an actual misdeed. Employees who interact with government officials as part of their role with Aspen must report these activities to the local Head of Compliance.

SOCIAL MEDIA
Employees must comply with Aspen’s Social Media Policy when they use social media for either commercial or personal use.

Many Employees use various forms of social media, such as LinkedIn, Facebook, Twitter and blogs. In any form, social media can have a significant impact - positive or negative - on the reputation of Aspen or the individual user. As a result, Aspen maintains a separate Group Social Media Policy which aims to provide guidance on best practice behaviour when using social media, either for commercial or personal use. As detailed in the Social Media Policy, Employees who engage in social media should not attribute personal opinions and beliefs to Aspen unless authorized to do so. Any questions regarding the use of social media should be directed to the Corporations Team and/or Group Legal. All Employees are required to read, understand and adhere to the Group Social Media Policy.

WAIVERS AND AMENDMENTS

No Employee is exempt from any provision of this Code of Conduct regardless of position. However, in certain limited circumstances, a provision of this Code of Conduct may be waived by the Audit Committee or the Group General Counsel after careful review and consideration. Any waiver of this Code of Conduct for executive officers, financial officers, accounting officers or controllers, or directors may be made only by the


Page 11 of 12

AIHLCODEOFBUSINESSCON_IMAGE4.JPG

Audit Committee. Any waiver applicable to such persons, including implicit waivers, must be promptly disclosed to shareholders in accordance with all laws and regulations.
Aspen maintains the right to amend or modify any provision of this Code of Conduct at any time consistent with stock exchange listing requirements.



Page 12 of 12
Exhibit 99.1

Q2_2017LOGOWITHNAME.GIF
Q2_2017LINE.JPG
PRESS RELEASE

ASPEN REPORTS RESULTS FOR THE SIX MONTHS AND SECOND QUARTER ENDED JUNE 30, 2017
Annualized Net Income Return on Equity of 10.2% for First Half 2017 and
8.8% for the Second Quarter 2017
Annualized Operating Return on Equity of 5.4% for First Half 2017 and 4.0% for the Second Quarter 2017
Diluted Book Value Per Share of $48.64 , up 4.1% from December 31, 2016

Hamilton, Bermuda, July 26, 2017 - Aspen Insurance Holdings Limited (“Aspen”) (NYSE: AHL) reported today net income after tax of $75.8 million , or $1.07 per diluted ordinary share, and operating income after tax of $39.2 million , or $0.47 per diluted ordinary share, for the second quarter of 2017 .

Chris O’Kane, Chief Executive Officer, commented: “With a strong regional network and deep local relationships, the Aspen Re team has been able to capture new opportunities and again deliver strong results in an operating environment that remains challenging. The Aspen Insurance team continued to make progress, showing significant profitable growth in areas such as Excess Casualty, Environmental Liability, Professional Liability and related lines.

“I am pleased that our investment performance contributed positively to diluted book value per share growth.” (1)  
_____________________
Non-GAAP financial measures are used throughout this release as defined at the end of this press release.
(1) Refer to "Forward-looking Statements Safe Harbor" at the end of this press release.
 

1




Operating highlights for the quarter ended June 30, 2017
Gross written premiums of $822.1 million in the second quarter of 2017 , an increase of 2.5% compared with $801.7 million in the second quarter of 2016

Insurance : Gross written premiums of $486.5 million , an increase of 3.7% compared with $469.1 million in the second quarter of 2016 , primarily due to growth in the Financial and Professional lines sub-segment, offset by decreases in the Property and Casualty and Marine, Aviation and Energy sub-segments

Reinsurance : Gross written premiums of $335.6 million , an increase of 0.9% from $332.6 million in the second quarter of 2016 , primarily due to growth in the Specialty sub-segment, offset by decreases in the Property Catastrophe, Other Property, and Casualty sub-segments

Net written premiums of $578.7 million in the second quarter of 2017 , a decrease of 20.2% compared with $724.8 million in the second quarter of 2016 as Aspen is making more efficient use of reinsurance to reduce volatility. The retention ratio in the second quarter of 2017 was 70.4% compared with 90.4% in the second quarter of 2016

Insurance : Net written premiums of $293.2 million , a decrease of 29.9% from $418.0 million in the second quarter of 2016 , primarily due to increased use of quota share reinsurance to reduce volatility across our businesses. The retention ratio in the second quarter of 2017 was 60.3% compared with 89.1% in the second quarter of 2016

Reinsurance : Net written premiums of $285.5 million , a decrease of 6.9% from $306.8 million in the second quarter of 2016 , primarily due to increased cessions to Aspen Capital Markets. The retention ratio in the second quarter of 2017 was 85.1% compared with 92.2% in the second quarter of 2016

Loss ratio of 61.6% in the second quarter of 2017 compared with 65.0% in the second quarter of 2016. The loss ratio included pre-tax catastrophe losses, net of reinsurance recoveries, of $37.4 million , or 6.7 percentage points, in the second quarter of 2017 . Pre-tax catastrophe losses, net of reinsurance recoveries and reinstatement premiums, totaled $65.1 million , or 10.1 percentage points, in the second quarter of 2016  

Insurance : Loss ratio of 66.9% compared with 68.5% in the second quarter of 2016 . Pre-tax catastrophe losses, net of reinsurance recoveries, of $27.1 million , totaled 9.4 percentage points in the second quarter of 2017 due to weather-related events in the U.S. Pre-tax catastrophe losses net of reinsurance recoveries totaled $16.5 million , or 4.3 percentage points, in the second quarter of 2016

Reinsurance : Loss ratio of 56.0% compared with 60.5% in the second quarter of 2016 . The loss ratio included pre-tax catastrophe losses, net of reinsurance recoveries, of $10.3 million , or 3.8 percentage points, in the second quarter of 2017 primarily due to weather-related events in the U.S. and Australia. Pre-tax catastrophe losses, net of reinsurance recoveries and reinstatement premiums, totaled $48.6 million , or 17.4% percentage points, in the second quarter of 2016
 
Net favorable development on prior year loss reserves in the second quarter of 2017 benefited from a $28.5 million reinsurance recovery in respect of an offshore energy-related loss that occurred in Africa in 2016. The reinsurance recovery benefited the Insurance and Reinsurance segments largely evenly. Net favorable development on prior year loss reserves, excluding this reinsurance recovery, in the second quarter of 2017 was $20.2 million compared with $21.2 million in the second quarter of 2016

Insurance : Prior year net favorable reserve development of $16.1 million benefited the loss ratio by 5.6 percentage points in the second quarter of 2017 . Prior year net favorable development of $7.4 million benefited the loss ratio by 1.9 percentage points in the second quarter of 2016

Reinsurance : Prior year net favorable reserve development of $32.6 million benefited the loss ratio by 12.0 percentage points in the second quarter of 2017 . Prior year net favorable development of $13.8 million benefited the loss ratio by 4.6 percentage points in the second quarter of 2016

2




Accident year loss ratio excluding catastrophes was 63.6% in the second quarter of 2017 compared with 58.0% in the second quarter of 2016  

Insurance : Accident year loss ratio excluding catastrophes for the quarter ended June 30, 2017 was 63.1% . This was affected by a surety loss of $10.7 million , net of reinstatement premiums, and a fire loss of $9.8 million , which together equated to 7.1 percentage points on the accident year ex-cat loss ratio. The accident year loss ratio excluding catastrophes in the second quarter of 2016 was 66.1%

Reinsurance : Accident year loss ratio excluding catastrophes for the quarter ended June 30, 2017 was 64.2% compared with 47.7% a year ago. In the second quarter of 2017 , there were $16.5 million of mid-sized losses, the largest of which was a fire at a chemical plant. These losses equated to 6.1 percentage points on the accident year loss ratio excluding catastrophes

Total expense ratio of 38.4% and total expense ratio (excluding amortization and non-recurring expenses) of 38.1% in the second quarter of 2017 compared with 35.7% and 35.7% , respectively, in the second quarter of 2016 . The policy acquisition expense ratio was 17.1% in the second quarter of 2017 , compared with 18.6% in the second quarter of 2016 . General and administrative expenses (excluding amortization and non-recurring expenses) were $117.8 million in the second quarter of 2017 , largely in-line with $116.4 million in the second quarter of 2016 . The general and administrative expense ratio (excluding amortization and non-recurring expenses) increased to 21.0% from 17.1% in the second quarter of 2016 due primarily to lower net earned premiums

Net income after tax of $75.8 million , or $1.07 per diluted ordinary share, in the second quarter of 2017 compared with net income of $64.9 million , or $0.89 per diluted ordinary share, in the second quarter of 2016 . Net income included $42.0 million of net realized and unrealized investment gains in the second quarter of 2017 compared with $36.5 million in the second quarter of 2016 . Operating income after tax of $39.2 million , or $0.47 per diluted ordinary share, in the second quarter of 2017 compared with operating income of $34.1 million , or $0.40 per diluted ordinary share, in the second quarter of 2016

Annualized net income return on average equity of 8.8% and annualized operating return on average equity of 4.0% for the quarter ended June 30, 2017 compared with 7.2% and 3.2% , respectively, for the second quarter of 2016

Operating highlights for the six months ended June 30, 2017
Gross written premiums increased by 2.4% to $1,820.1 million in the first half of 2017 compared with $1,777.4 million in the first half of 2016

Net written premiums decreased by 17.0% to $1,264.9 million in the first half of 2017 compared with $1,524.5 million in the first half of 2016 . The retention ratio in the first half of 2017 was 69.5% compared with 85.8% in the first half of 2016

Loss ratio of 59.0% for the first half of 2017 compared with 59.5% for the first half of 2016 . The loss ratio included pre-tax catastrophe losses, net of reinsurance recoveries and reinstatement premiums, of $66.5 million , or 5.8 percentage points, in the first half of 2017 . This compared with $83.8 million , or 6.5 percentage points, of pre-tax catastrophe losses, net of reinsurance recoveries and reinstatement premiums, in the first half of 2016  

Net favorable development on prior year loss reserves of $74.9 million benefited the loss ratio by 6.6 percentage points in the first half of 2017 . This included an additional $28.5 million reinsurance recovery in respect of an offshore energy-related loss that occurred in Africa in 2016, and which benefited the Insurance and Reinsurance segments largely evenly. In the first half of 2016 , net favorable development of $42.8 million benefited the loss ratio by 3.2 percentage points

Accident year loss ratio excluding catastrophes of 59.8% for the first half of 2017 compared with 56.2% for the first half of 2016


3



Total expense ratio of 39.5% and total expense ratio (excluding amortization and non-recurring expenses) of 39.1% for the first half of 2017 compared with 36.7% and 36.7% , respectively, for the first half of 2016 , reflecting an increase in the general and administrative expense ratio and a decrease in the policy acquisition expense ratio. The increase in the general and administrative expense ratio (excluding amortization and non-recurring expenses) is due primarily to lower net earned premiums in the first half of 2017 compared with the first half of 2016

Net income after tax of $172.3 million or $2.43 per diluted ordinary share for the six months ended June 30, 2017 compared with $179.3 million or $2.57 per diluted ordinary share for the six months ended June 30, 2016 . Net income included $88.2 million of net realized and unrealized investment gains in the first half of 2017 compared with $78.7 million in the first half of 2016 . Operating income after tax of $99.0 million or $1.27 per diluted ordinary share for the six months ended June 30, 2017 compared with operating income of $124.0 million , or $1.68 per diluted ordinary share for the six months ended June 30, 2016

Annualized net income return on average equity of 10.2% and annualized operating return on average equity of 5.4% for the first half of 2017 compared with 10.8% and 7.0% , respectively, for the first half of 2016

Investment performance

Investment income of $47.4 million in the second quarter of 2017 decreased by 1.3% compared with $48.0 million in the second quarter of 2016

The total return on Aspen’s aggregate investment portfolio was 1.20% for the three months ended June 30, 2017 and reflects net realized and unrealized gains and losses in both the fixed income and equity portfolios

Aspen’s investment portfolio continues to be comprised primarily of high quality fixed income securities with an average credit quality of “AA-”. The average duration of the fixed income portfolio was 3.89 years as at June 30, 2017
 
Book yield on the fixed income portfolio as at June 30, 2017 was 2.53% compared with 2.49% as at December 31, 2016

Capital

Total shareholders’ equity was $3.6 billion as at June 30, 2017
Diluted book value per share was $48.64 as at June 30, 2017 , up 4.1% from December 31, 2016

During the second quarter of 2017 , Aspen repurchased 197,673 ordinary shares at an average price of $50.59 per share for a cost of $10.0 million
On July 3, 2017, Aspen redeemed its outstanding 7.250% Perpetual Non-Cumulative Preference Shares for $160.0 million. This redemption was primarily funded by proceeds from Aspen's 5.625% Perpetual Non-Cumulative Preference Share issue




4



Earnings conference call and webcast

Aspen will host a conference call to discuss the results at 8:00 am (ET) on Thursday, July 27, 2017.

To participate in the July 27 conference call by phone
Please call to register at least 10 minutes before the conference call begins by dialing:

+1 (844) 378 6481 (US toll free) or
+1 (412) 542 4176 (international)
Conference ID 10109382
To listen live online
Aspen will provide a live webcast on Aspen’s website at www.aspen.co.
To download the materials
The earnings press release and a detailed financial supplement will also be published on Aspen’s website at www.aspen.co .

To listen later
A replay of the call will be available approximately two hours after the end of the live call for 14 days via phone. To listen to the replay by phone please dial:

+1 (877) 344 7529 (US toll free) or
+1 (412) 317 0088 (international)
Replay ID 10109382
The webcast will be also available at www.aspen.co on the Event Calendar page within the Investor Relations section.
For further information please contact

Investors
Mark Jones, Senior Vice President, Investor Relations, Aspen
mark.p.jones@aspen.co
+1 (646) 289 4945

Media
Steve Colton, Group Head of Communications, Aspen
steve.colton@aspen.co
+44 20 7184 8337



5



Aspen Insurance Holdings Limited
Summary consolidated balance sheet (unaudited)
$ in millions, except per share data
 
As at
June 30,
2017

 
As at
December 31,
2016

 
 
 
 
ASSETS
 
 
 
Total investments
$
7,661.3

 
$
7,900.3

Cash and cash equivalents
1,228.4

 
1,273.8

Reinsurance recoverables
1,243.5

 
815.9

Premiums receivable
1,614.1

 
1,399.4

Other assets
769.2

 
700.7

 
Total assets
$
12,516.5

 
$
12,090.1

 
 
 
 
LIABILITIES
 
 
 
Losses and loss adjustment expenses
$
5,571.4

 
$
5,319.9

Unearned premiums
1,981.5

 
1,618.6

Other payables
682.5

 
839.0

Silverton loan notes
110.8

 
115.0

Long-term debt
549.4

 
549.3

 
Total liabilities
$
8,895.6

 
$
8,441.8

 
 
 
 
SHAREHOLDERS’ EQUITY
 
 
 
Total shareholders’ equity
3,620.9

 
3,648.3

Total liabilities and shareholders’ equity
$
12,516.5

 
$
12,090.1

 
 
 
 
Book value per share
$
49.34

 
$
47.68

Diluted book value per share (treasury stock method)  
$
48.64

 
$
46.72



6



Aspen Insurance Holdings Limited
Summary consolidated statement of income (unaudited)
$ in millions, except ratios
 
Three Months Ended
 
June 30, 2017

 
June 30, 2016

UNDERWRITING REVENUES
 
 
 
Gross written premiums
$
822.1

 
$
801.7

Premiums ceded
(243.4
)
 
(76.9
)
Net written premiums
578.7

 
724.8

Change in unearned premiums
(16.7
)
 
(44.0
)
Net earned premiums
562.0

 
680.8

UNDERWRITING EXPENSES
 
 
 
Losses and loss adjustment expenses
346.1

 
442.2

Amortization of deferred policy acquisition costs
96.3

 
126.7

General, administrative and corporate expenses
117.8

 
116.4

Total underwriting expenses
560.2

 
685.3

 
 
 
 
Underwriting income (loss) including corporate expenses
1.8

 
(4.5
)
 
 
 
 
Net investment income
47.4

 
48.0

Interest expense
(7.4
)
 
(7.4
)
Other expenses
(1.7
)
 
(1.0
)
Total other revenue
38.3

 
39.6

 
 
 
 
Amortization and non-recurring expenses
(2.1
)
 

Net realized and unrealized exchange (losses)
(3.0
)
 
(5.4
)
Net realized and unrealized investment gains
42.0

 
36.5

INCOME BEFORE TAX
77.0

 
66.2

Income tax expense
(1.2
)
 
(1.3
)
NET INCOME AFTER TAX
75.8

 
64.9

Dividends paid on ordinary shares
(14.4
)
 
(13.4
)
Dividends paid on preference shares
(10.5
)
 
(9.4
)
Preference share redemption costs

 

Proportion due to non-controlling interest
(0.1
)
 
(0.4
)
Retained income
$
50.8

 
$
41.7

 
 
 
 
Loss ratio
61.6
%
 
65.0
%
Policy acquisition expense ratio
17.1
%
 
18.6
%
General, administrative and corporate expense ratio
21.3
%
 
17.1
%
General, administrative and corporate expense ratio (excluding amortization and non-recurring expenses)
21.0
%
 
17.1
%
Expense ratio
38.4
%
 
35.7
%
Expense ratio (excluding amortization and non-recurring expenses)
38.1
%
 
35.7
%
Combined ratio
100.0
%
 
100.7
%
Combined ratio (excluding amortization and non-recurring expenses)
99.7
%
 
100.7
%



7



Aspen Insurance Holdings Limited
Summary consolidated statement of income (unaudited)
$ in millions, except ratios
 
Six Months Ended
 
June 30, 2017

 
June 30, 2016

UNDERWRITING REVENUES
 
 
 
Gross written premiums
$
1,820.1

 
$
1,777.4

Premiums ceded
(555.2
)
 
(252.9
)
Net written premiums
1,264.9

 
1,524.5

Change in unearned premiums
(121.8
)
 
(180.6
)
Net earned premiums
1,143.1

 
1,343.9

UNDERWRITING EXPENSES
 
 
 
Losses and loss adjustment expenses
674.3

 
799.6

Amortization of deferred policy acquisition costs
210.0

 
256.9

General, administrative and corporate expenses
236.9

 
236.2

Total underwriting expenses
1,121.2

 
1,292.7

 
 
 
 
Underwriting income including corporate expenses
21.9

 
51.2

 
 
 
 
Net investment income
95.1

 
97.5

Interest expense
(14.8
)
 
(14.8
)
Other expenses
(1.0
)
 
(4.0
)
Total other revenue
79.3

 
78.7

 
 
 
 
Amortization and non-recurring expenses
(4.3
)
 

Net realized and unrealized exchange (losses)
(8.8
)
 
(25.5
)
Net realized and unrealized investment gains
88.2

 
78.7

INCOME BEFORE TAX
176.3

 
183.1

Income tax expense
(4.0
)
 
(3.8
)
NET INCOME AFTER TAX
172.3

 
179.3

Dividends paid on ordinary shares
(27.6
)
 
(26.2
)
Dividends paid on preference shares
(21.0
)
 
(18.9
)
Preference share redemption costs
(2.4
)
 

Proportion due to non-controlling interest
(0.2
)
 
(0.2
)
Retained income
$
121.1

 
$
134.0

 
 
 
 
Loss ratio
59.0
%
 
59.5
%
Policy acquisition expense ratio
18.4
%
 
19.1
%
General, administrative and corporate expense ratio
21.1
%
 
17.6
%
General, administrative and corporate expense ratio (excluding amortization and non-recurring expenses)
20.7
%
 
17.6
%
Expense ratio
39.5
%
 
36.7
%
Expense ratio (excluding amortization and non-recurring expenses)
39.1
%
 
36.7
%
Combined ratio
98.5
%
 
96.2
%
Combined ratio (excluding amortization and non-recurring expenses)
98.1
%
 
96.2
%






8



Aspen Insurance Holdings Limited
Operating income reconciliation (unaudited)
$ in millions, except per share amounts


 
 
 
 
Three Months Ended
Six Months Ended
(in US$ millions except where stated)
 
June 30, 2017

 
June 30, 2016

June 30, 2017
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
Net income as reported
$
75.8

 
$
64.9

$
172.3

 
$
179.3

Change in redemption value of preference shares

 

(2.4
)
 

Net change attributable to non-controlling interest
(0.1
)
 
(0.4
)
(0.2
)
 
(0.2
)
Preference share dividends
(10.5
)
 
(9.4
)
(21.0
)
 
(18.9
)
Net income available to ordinary shareholders
65.2

 
55.1

148.7

 
160.2

Add (deduct) after tax income:
 
 
 
 
 
 
 
Net foreign exchange losses
3.0

 
4.9

8.1

 
21.8

 
Net realized (gains) on investments
(41.4
)
 
(35.7
)
(85.2
)
 
(77.1
)
 
Change in redemption value of preference shares

 

2.4

 

 
Amortization and non-recurring expenses
1.8

 

3.8

 

Operating income after tax available to ordinary shareholders
28.6

 
24.3

77.8

 
104.9

Tax expense on operating income
0.9

 
1.0

2.2

 
5.9

Operating income before tax available to ordinary shareholders
$
29.5

 
$
25.3

$
80.0

 
$
110.8

 
 
 
 
 
 
 
Basic earnings per ordinary share
 
 
 
 
 
 
Net income adjusted for preference share dividends and non-controlling interest
$
1.09

 
$
0.91

$
2.48

 
$
2.64

Add (deduct) after tax income:
 
 
 
 
 
 
 
Net foreign exchange losses
0.05

 
0.08

0.13

 
0.36

 
Net realized (gains) on investments
(0.69
)
 
(0.59
)
(1.42
)
 
(1.27
)
 
Change in redemption value of preference shares

 

0.04

 

 
Amortization and non-recurring expenses
0.03

 

0.06

 

Operating income adjusted for preference shares dividends and non-controlling interest
$
0.48

 
$
0.40

$
1.29

 
$
1.73

 
 
 
 
 
 
 
Diluted earnings per ordinary share
 
 
 
 
 
 
Net income adjusted for preference share dividends and non-controlling interest
$
1.07

 
$
0.89

$
2.43

 
$
2.57

Add (deduct) after tax income:
 
 
 
 
 
 
 
Net foreign exchange losses
0.05

 
0.08

0.13

 
0.35

 
Net realized (gains) on investments
(0.68
)
 
(0.57
)
(1.39
)
 
(1.24
)
 
Change in redemption value of preference shares

 

0.04

 

 
Amortization and non-recurring expenses
0.03

 

0.06

 

Operating income adjusted for preference shares dividends and non-controlling interest
$
0.47

 
$
0.40

$
1.27

 
$
1.68



9



Aspen Insurance Holdings Limited
Summary consolidated financial data (unaudited)
$ in millions, except number of shares
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
2017
June 30,
2016
 
June 30,
2017
June 30,
2016
 
 
 
 
 
 
 
Basic earnings per ordinary share
 
 
 
 
 
 
Net income adjusted for preference share dividend and non-controlling interest

$1.09


$0.91

 

$2.48


$2.64

 
Operating income adjusted for preference share dividend and non-controlling interest

$0.48


$0.40

 

$1.29


$1.73

Diluted earnings per ordinary share
 
 
 
 
 
 
Net income adjusted for preference share dividend and non-controlling interest

$1.07


$0.89

 

$2.43


$2.57

 
Operating income adjusted for preference share dividend and non-controlling interest

$0.47


$0.40

 

$1.27


$1.68

 
 
 

 

 
 
 

Weighted average number of ordinary shares outstanding (in millions)
59.966

60.705

 
59.915

60.772

 
 
 
 
 
 
 
 
Weighted average number of ordinary shares outstanding and dilutive potential ordinary shares (in millions)
61.023

62.192

 
61.096

62.263

 
 
 

 

 
 
 

Book value per ordinary share

$49.34


$50.71

 

$49.34


$50.71

Diluted book value per ordinary share (treasury stock method)

$48.64


$49.53

 

$48.64


$49.53

 
 
 

 

 
 
 

Ordinary shares outstanding at end of the period (in millions)
59.844

60.329

 
59.844

60.329

 
 
 
 
 
 
 
 
Ordinary shares outstanding and dilutive potential ordinary shares at end of the period (treasury stock method) (in millions)
60.712

61.767

 
60.712

61.767

    

10



Aspen Insurance Holdings Limited
Summary consolidated segment information (unaudited)
$ in millions, except ratios
 
Three Months Ended June 30, 2017
 
Three Months Ended June 30, 2016
 
Reinsurance

Insurance

Total
 
Reinsurance

Insurance

Total
 
 
 
 
 
 
 
 
Gross written premiums
$
335.6

$
486.5

$
822.1

 
$
332.6

$
469.1

$
801.7

Net written premiums
285.5

293.2

578.7

 
306.8

418.0

724.8

Gross earned premiums
320.6

429.1

749.7

 
329.8

454.7

784.5

Net earned premiums
272.7

289.3

562.0

 
299.4

381.4

680.8

Losses and loss adjustment expenses
152.6

193.5

346.1

 
181.1

261.1

442.2

Amortization of deferred policy acquisition expenses
53.4

42.9

96.3

 
50.7

76.0

126.7

General and administrative expenses
40.7

65.7

106.4

 
39.1

57.2

96.3

Underwriting income (loss)
$
26.0

$
(12.8
)
$
13.2

 
$
28.5

$
(12.9
)
$
15.6

 
 
 
 
 
 
 
 
Net investment income
 
 
47.4

 
 
 
48.0

Net realized and unrealized investment gains (1)
42.0

 
 
 
36.5

Corporate expenses
 
 
(11.4
)
 
 
 
(20.1
)
Amortization and non-recurring expenses
 
(2.1
)
 
 
 

Other expenses (2)
 
 
(1.7
)
 
 
 
(1.0
)
Interest expense
 
 
(7.4
)
 
 
 
(7.4
)
Net realized and unrealized foreign exchange (losses) (3)
(3.0
)
 
 
 
(5.4
)
Income before tax
 
 
$
77.0

 
 
 
$
66.2

Income tax expense
 
 
(1.2
)
 
 
 
(1.3
)
Net income  
 
 
$
75.8

 
 
 
$
64.9

 
 
 
 
 
 
 
 
Ratios
 
 
 
 
 
 
 
Loss ratio
56.0
 %
66.9
 %
61.6
 %
 
60.5
 %
68.5
 %
65.0
 %
 
Policy acquisition expense ratio
19.6
 %
14.8
 %
17.1
 %
 
16.9
 %
19.9
 %
18.6
 %
 
General and administrative expense ratio (4)
14.9
 %
22.7
 %
21.3
 %
 
13.1
 %
15.0
 %
17.1
 %
 
General and administrative expense ratio (excluding amortization and non-recurring expenses) (4)
14.9
 %
22.7
 %
21.0
 %
 
13.1
 %
15.0
 %
17.1
 %
Expense ratio
34.5
 %
37.5
 %
38.4
 %
 
30.0
 %
34.9
 %
35.7
 %
Expense ratio (excluding amortization and non-recurring expenses)
34.5
 %
37.5
 %
38.1
 %
 
30.0
 %
34.9
 %
35.7
 %
Combined ratio
90.5
 %
104.4
 %
100.0
 %
 
90.5
 %
103.4
 %
100.7
 %
Combined ratio (excluding amortization and non-recurring expenses)
90.5
 %
104.4
 %
99.7
 %
 
90.5
 %
103.4
 %
100.7
 %
Accident Year Ex-cat Loss Ratio
 
 
 
 
 
 
 
Loss ratio
56.0
 %
66.9
 %
61.6
 %
 
60.5
 %
68.5
 %
65.0
 %
Prior year loss development
12.0
 %
5.6
 %
8.7
 %
 
4.6
 %
1.9
 %
3.1
 %
Catastrophe losses
(3.8
)%
(9.4
)%
(6.7
)%
 
(17.4
)%
(4.3
)%
(10.1
)%
Accident year ex-cat loss ratio
64.2
 %
63.1
 %
63.6
 %
 
47.7
 %
66.1
 %
58.0
 %
(1) Includes realized and unrealized capital gains and losses and realized and unrealized gains and losses on interest rate swaps
(2) Other expenses in the second quarter of 2017 and second quarter of 2016 included $3.3 million of expense and $0.5 million of income, respectively, related to a change in the fair value of loan notes issued by Silverton Re
(3) Includes realized and unrealized foreign exchange gains and losses and realized and unrealized gains and losses on foreign exchange contracts
(4) The total group general and administrative expense ratio includes the impact from corporate and non-recurring expenses

11



Aspen Insurance Holdings Limited
Summary consolidated segment information (unaudited)
$ in millions, except ratios
 
Six Months Ended June 30, 2017
 
Six Months Ended June 30, 2016
 
Reinsurance

Insurance

Total
 
Reinsurance

Insurance

Total
 
 
 
 
 
 
 
 
Gross written premiums
$
900.9

$
919.2

$
1,820.1

 
$
850.2

$
927.2

$
1,777.4

Net written premiums
733.7

531.2

1,264.9

 
756.3

768.2

1,524.5

Gross earned premiums
648.2

852.8

1,501.0

 
636.6

900.3

1,536.9

Net earned premiums
550.2

592.9

1,143.1

 
579.7

764.2

1,343.9

Losses and loss adjustment expenses
295.7

378.6

674.3

 
315.6

484.0

799.6

Amortization of deferred policy acquisition expenses
112.9

97.1

210.0

 
110.1

146.8

256.9

General and administrative expenses
84.6

127.5

212.1

 
83.2

115.8

199.0

Underwriting income (loss)
$
57.0

$
(10.3
)
$
46.7

 
$
70.8

$
17.6

$
88.4

 
 
 
 
 
 
 
 
Net investment income
 
 
95.1

 
 
 
97.5

Net realized and unrealized investment gains (1)
88.2

 
 
 
78.7

Corporate expenses
 
 
(24.8
)
 
 
 
(37.2
)
Amortization and non-recurring expenses
 
(4.3
)
 
 
 

Other expenses (2)
 
 
(1.0
)
 
 
 
(4.0
)
Interest expense
 
 
(14.8
)
 
 
 
(14.8
)
Net realized and unrealized foreign exchange (losses) (3)
(8.8
)
 
 
 
(25.5
)
Income before tax
 
 
$
176.3

 
 
 
$
183.1

Income tax expense
 
 
(4.0
)
 
 
 
(3.8
)
Net income  
 
 
$
172.3

 
 
 
$
179.3

 
 
 
 
 
 
 
 
Ratios
 
 
 
 
 
 
 
Loss ratio
53.7
 %
63.9
 %
59.0
 %
 
54.4
 %
63.3
 %
59.5
 %
 
Policy acquisition expense ratio
20.5
 %
16.4
 %
18.4
 %
 
19.0
 %
19.2
 %
19.1
 %
 
General and administrative expense ratio (4)
15.4
 %
21.5
 %
21.1
 %
 
14.4
 %
15.2
 %
17.6
 %
 
General and administrative expense ratio (excluding amortization and non-recurring expenses) (4)
15.4
 %
21.5
 %
20.7
 %
 
14.4
 %
15.2
 %
17.6
 %
Expense ratio
35.9
 %
37.9
 %
39.5
 %
 
33.4
 %
34.4
 %
36.7
 %
Expense ratio (excluding amortization and non-recurring expenses)
35.9
 %
37.9
 %
39.1
 %
 
33.4
 %
34.4
 %
36.7
 %
Combined ratio
89.6
 %
101.8
 %
98.5
 %
 
87.8
 %
97.7
 %
96.2
 %
Combined ratio (excluding amortization and non-recurring expenses)
89.6
 %
101.8
 %
98.1
 %
 
87.8
 %
97.7
 %
96.2
 %
Accident Year Ex-cat Loss Ratio
 
 
 
 
 
 
 
Loss ratio
53.7
 %
63.9
 %
59.0
 %
 
54.4
 %
63.3
 %
59.5
 %
Prior year loss development
9.8
 %
3.6
 %
6.6
 %
 
5.5
 %
1.4
 %
3.2
 %
Catastrophe losses
(6.3
)%
(5.3
)%
(5.8
)%
 
(10.8
)%
(3.2
)%
(6.5
)%
Accident year ex-cat loss ratio
57.2
 %
62.2
 %
59.8
 %
 
49.1
 %
61.5
 %
56.2
 %
(1) Includes realized and unrealized capital gains and losses and realized and unrealized gains and losses on interest rate swaps
(2) Other expenses in the first half of 2017 and first half of 2016 included $6.2 million and $3.9 million , respectively, related to a change in the fair value of loan notes issued by Silverton Re
(3) Includes realized and unrealized foreign exchange gains and losses and realized and unrealized gains and losses on foreign exchange contracts
(4) The total group general and administrative expense ratio includes the impact from corporate and non-recurring expenses

12



About Aspen Insurance Holdings Limited
Aspen provides reinsurance and insurance coverage to clients in various domestic and global markets through wholly-owned subsidiaries and offices in Australia, Bermuda, Canada, France, Germany, Ireland, Singapore, Switzerland, the United Arab Emirates, the United Kingdom and the United States. For the year ended December 31, 2016, Aspen reported $12.1 billion in total assets, $5.3 billion in gross reserves, $3.6 billion in total shareholders’ equity and $3.1 billion in gross written premiums. Its operating subsidiaries have been assigned a rating of “A” by Standard & Poor’s Financial Services LLC (“S&P”), an “A” (“Excellent”) by A.M. Best Company Inc. (“A.M. Best”) and an “A2” by Moody’s Investors Service, Inc. (“Moody’s”).

For more information about Aspen, please visit www.aspen.co .

(1)    Forward-looking Statements Safe Harbor
This press release contains, and Aspen’s earnings conference call will contain, written or oral “forward-looking statements” within the meaning of the U.S. federal securities laws. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that do not relate solely to historical or current facts, and can be identified by the use of words such as “expect,” “intend,” “plan,” “believe,” “do not believe,” “aim,” “project,” “anticipate,” “seek,” “will,” “likely,” “assume,” “estimate,” “may,” “continue,” “guidance,” “objective,” “outlook,” “trends,” “future,” “could,” “would,” “should,” “target,” “on track” and similar expressions of a future or forward-looking nature.

All forward-looking statements rely on a number of assumptions, estimates and data concerning future results and events and are subject to a number of uncertainties and other factors, many of which are outside Aspen’s control that could cause actual results to differ materially from such statements.
 
All forward-looking statements address matters that involve risks and uncertainties.  Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in these statements. Aspen believes these factors include, but are not limited to: our ability to successfully implement steps to further optimize the business portfolio, ensure capital efficiency and enhance investment returns; the possibility of greater frequency or severity of claims and loss activity, including as a result of natural or man-made (including economic and political risks) catastrophic or material loss events, than our underwriting, reserving, reinsurance purchasing or investment practices have anticipated; the assumptions and uncertainties underlying reserve levels that may be impacted by future payments for settlements of claims and expenses or by other factors causing adverse or favorable development, including our assumptions on inflation costs associated with long-tail casualty business which could differ materially from actual experience; the political, regulatory and economic effects arising from the vote by the U.K. electorate in favor of a U.K. exit from the European Union in the referendum held in June 2016 and resulting negotiations; the reliability of, and changes in assumptions to, natural and man-made catastrophe pricing, accumulation and estimated loss models; decreased demand for our insurance or reinsurance products; cyclical changes in the insurance and reinsurance industry; the models we use to assess our exposure to losses from future natural catastrophes ("catastrophes") contain inherent uncertainties and our actual losses may differ significantly from expectations; our capital models may provide materially different indications than actual results; increased competition from existing (re)insurers and from alternative capital providers and insurance-linked funds and collateralized special purpose insurers on the basis of pricing, capacity, coverage terms, new capital, binding authorities to brokers or other factors and the related demand and supply dynamics as contracts come up for renewal; our ability to execute our business plan to enter new markets, introduce new products and teams and develop new distribution channels, including their integration into our existing operations; our acquisition strategy; changes in market conditions in the agriculture industry, which may vary depending upon demand for agricultural products, weather, commodity prices, natural disasters, and changes in legislation and policies related to agricultural products and producers; termination of, or changes in, the terms of the U.S. Federal Multiple Peril Crop Insurance Program or the U.S. Farm Bill, including modifications to the Standard Reinsurance Agreement put in place by the Risk Management Agency of the U.S. Department of Agriculture; the recent consolidation in the (re)insurance industry; loss of one or more of our senior underwriters or key personnel; our ability to exercise capital management initiatives, including capital available to pursue our share repurchase program at various levels or to declare dividends, or to arrange banking facilities as a result of prevailing market conditions, the level of catastrophes or other losses or changes in our financial results; changes in general economic conditions, including inflation, deflation, foreign currency exchange rates, interest rates and other factors that could affect our financial results; the risk of a material decline in the value or liquidity of all or parts of our investment portfolio; the risks associated with the management of capital on behalf of investors; a failure in our operational systems or infrastructure or those of third parties, including those caused by security breaches or

13



cyber attacks; evolving issues with respect to interpretation of coverage after major loss events; our ability to adequately model and price the effects of climate cycles and climate change; any intervening legislative or governmental action and changing judicial interpretation and judgments on insurers’ liability to various risks; the risks related to litigation; the effectiveness of our risk management loss limitation methods, including our reinsurance purchasing; changes in the availability, cost or quality of reinsurance or retrocessional coverage; changes in the total industry losses or our share of total industry losses resulting from events, such as catastrophes, that have occurred in prior years or may occur and, with respect to such events, our reliance on loss reports received from cedants and loss adjustors, our reliance on industry loss estimates and those generated by modeling techniques, changes in rulings on flood damage or other exclusions as a result of prevailing lawsuits and case law; the impact of one or more large losses from events other than catastrophes or by an unexpected accumulation of attritional losses and deterioration in loss estimates; the impact of acts of terrorism, acts of war and related legislation; any changes in our reinsurers’ credit quality and the amount and timing of reinsurance recoverables; the continuing and uncertain impact of the current depressed lower growth economic environment in many of the countries in which we operate; our reliance on information and technology and third-party service providers for our operations and systems; the level of inflation in repair costs due to limited availability of labor and materials after catastrophes; a decline in our operating subsidiaries’ ratings with S&P, A.M. Best or Moody’s; the failure of our reinsurers, policyholders, brokers or other intermediaries to honor their payment obligations; our reliance on the assessment and pricing of individual risks by third parties; our dependence on a few brokers for a large portion of our revenues; the persistence of heightened financial risks, including excess sovereign debt, the banking system and the Eurozone crisis; changes in government regulations or tax laws in jurisdictions where we conduct business; changes in accounting principles or policies or in the application of such accounting principles or policies; increased counterparty risk due to the credit impairment of financial institutions; and Aspen or Aspen Bermuda Limited becoming subject to income taxes in the United States or the United Kingdom. For a more detailed description of these uncertainties and other factors, please see the “Risk Factors” section in Aspen’s Annual Report on Form 10-K as filed with the U.S. Securities and Exchange Commission (the "SEC") on February 22, 2017.  Aspen undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made.

In addition, any estimates relating to loss events involve the exercise of considerable judgment and reflect a combination of ground-up evaluations, information available to date from brokers and cedants, market intelligence, initial tentative loss reports and other sources. The actuarial range of reserves and management’s best estimate represents a distribution from our internal capital model for reserving risk based on our current state of knowledge and explicit and implicit assumptions relating to the incurred pattern of claims, the expected ultimate settlement amount, inflation and dependencies between lines of business. Due to the complexity of factors contributing to losses and the preliminary nature of the information used to prepare estimates, there can be no assurance that Aspen’s ultimate losses will remain within the stated amounts.

Non-GAAP Financial Measures
In presenting Aspen’s results, management has included and discussed certain “non-GAAP financial measures.” Management believes these non-GAAP financial measures, which may be defined differently by other companies, better explain Aspen’s results of operations in a manner that allows for a more complete understanding of the underlying trends in Aspen’s business. However, these measures should not be viewed as a substitute for those determined in accordance with GAAP. The reconciliation of such non-GAAP financial measures to their respective most directly comparable GAAP financial measure is included in the financial supplement or this release. Aspen’s financial supplement and second quarter 2017 earnings press release, which were filed with the SEC on Form 8-K on July 26, 2017 , can be obtained from the Investor Relations section of Aspen’s website at www.aspen.co .

Annualized Operating Return on Average Equity (“Operating ROE”) is a non-GAAP financial measure. Operating ROE is calculated using operating income, as defined below, and average equity is calculated as the arithmetic average on a monthly basis for the stated periods of shareholders’ equity excluding the aggregate value of the liquidation preferences of our preference shares net of issuance costs and the total amount of non-controlling interest. Aspen presents Operating ROE as a measure that is commonly recognized as a standard of performance by investors, analysts, rating agencies and other users of its financial information. Please see page 22 of Aspen’s financial supplement for a reconciliation of net income to operating income and page 7 for a reconciliation of average shareholders’ equity to average ordinary shareholders’ equity.


14



Operating Income is a non-GAAP financial measure. Operating income is an internal performance measure used by Aspen in the management of its operations and represents after-tax operational results excluding, as applicable, after-tax net realized and unrealized gains or losses, including net realized and unrealized gains and losses on interest rate swaps, after-tax net foreign exchange gains or losses, including net realized and unrealized gains and losses from foreign exchange contracts, net realized gains or losses on investments, amortization of intangible assets and certain non-recurring income and expenses. Operating income in the first half of 2017 also included the issue cost associated with the redemption of the 7.401% Perpetual Non-Cumulative Preference Shares.
 
Aspen excludes the items above from its calculation of operating income because they are either not expected to recur and therefore are not reflective of underlying performance or the amount of these gains or losses is heavily influenced by, and fluctuates in part, according to the availability of market opportunities. Aspen believes these amounts are largely independent of its business and underwriting process and including them would distort the analysis of trends in its operations. In addition to presenting net income determined in accordance with GAAP, Aspen believes that showing operating income enables investors, analysts, rating agencies and other users of its financial information to more easily analyze Aspen’s results of operations in a manner similar to how management analyzes Aspen’s underlying business performance. Operating income should not be viewed as a substitute for GAAP net income. Please see page 22 of Aspen’s financial supplement for a reconciliation of net income to operating income.

Diluted Book Value per Ordinary Share is not a non-GAAP financial measure. Aspen has included diluted book value per ordinary share as it illustrates the effect on basic book value per share of dilutive securities thereby providing a better benchmark for comparison with other companies. Diluted book value per share is calculated using the treasury stock method, defined on page 21 of Aspen’s financial supplement.

Diluted Operating Earnings per Share and Basic Operating Earnings per Share are non-GAAP financial measures. Aspen believes that the presentation of diluted operating earnings per share and basic operating earnings per share supports meaningful comparison from period to period and the analysis of normal business operations. Diluted operating earnings per share and basic operating earnings per share are calculated by dividing operating income by the diluted or basic weighted average number of shares outstanding for the period. Please see page 22 of Aspen’s financial supplement for a reconciliation of basic earnings per share to diluted and basic operating earnings per share.

Accident Year Loss Ratio Excluding Catastrophes is a non-GAAP financial measure. Aspen believes that the presentation of loss ratios excluding catastrophes and prior year reserve movements supports meaningful comparison from period to period of the underlying performance of the business. Accident year loss ratios excluding catastrophes are calculated by dividing net losses excluding catastrophe losses, net expenses and prior year reserve movements by net earned premiums excluding catastrophe-related reinstatement premiums. Aspen has defined catastrophe losses in the first half of 2017 as losses associated with a tornado in Mississippi, Cyclone Debbie in Australia and other U.S. weather-related events. Catastrophe losses in the first half of 2016 were defined as losses associated with wildfires in Canada, weather-related events in the U.S. and several earthquakes. Please see pages 11 and 12 of this release for a reconciliation of loss ratios to accident year loss ratios excluding catastrophes.

            



15



Exhibit 99.2     
 
 
Q2_2017FINSUPCOVER.JPG
 
 
 
 
 
 
 
 
 FINANCIAL SUPPLEMENT
 
 As of June 30, 2017
 
 
 
 
Aspen Insurance Holdings Limited
 
 
 
 
This financial supplement is for information purposes only. It should be read in conjunction with other documents filed or to be filed by Aspen Insurance Holdings Limited with the United States Securities and Exchange Commission.
 
 
 
www.aspen.co
 
 
 
 
 
 
Investor Contact:
 
 
Aspen Insurance Holdings Limited
 
 
Mark Jones, Senior Vice President, Investor Relations
 
 
T: +1 646 289 4945
 
 
email: Mark.P.Jones@aspen.co
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Q2_2017NYSE.JPG
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            

1



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
 
Table Of Contents
 
 
 
 
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
 
Basis of Presentation
 
 
 
 
 
 
Definitions and presentations : All financial information contained herein is unaudited except for information for the fiscal year ended December 31, 2016. Unless otherwise noted, all data is in U.S. dollar millions, except for per share amounts, percentages and ratio information.
 
 
 
 
 
In presenting Aspen's results, management has included and discussed certain "non-GAAP financial measures". Management believes that these non-GAAP measures, which may be defined differently by other companies, better explain Aspen's results of operations in a manner that allows for a more complete understanding of the underlying trends in Aspen's business. However, these measures should not be viewed as a substitute for those determined in accordance with GAAP. The reconciliation of such non-GAAP financial measures to their respective most directly comparable GAAP financial measures is included in this financial supplement.
 
 
 
 
 
Operating income  (a non-GAAP financial measure): Operating income is an internal performance measure used by Aspen in the management of its operations and represents after-tax operational results excluding, as applicable, after-tax net realized and unrealized gains or losses, including net realized and unrealized gains and losses on interest rate swaps, after-tax net foreign exchange gains or losses, including net realized and unrealized gains and losses from foreign exchange contracts, net realized gains or losses on investments, amortization of intangibles and certain non-recurring income and expenses. Operating income in the first half of 2017 also included the issue cost associated with the redemption of the 7.401% Perpetual Non-Cumulative Preference Shares.
 
 
 
 
 
Aspen excludes these items above from its calculation of operating income because they are either not expected to recur and therefore are not reflective of underlying performance or the amount of these gains or losses is heavily influenced by, and fluctuates in part, according to the availability of market opportunities. Aspen believes these amounts are largely independent of its business and underwriting process and including them would distort the analysis of trends in its operations. In addition to presenting net income determined in accordance with GAAP, Aspen believes that showing operating income enables investors, analysts, rating agencies and other users of its financial information to more easily analyze Aspen's results of operations in a manner similar to how management analyzes Aspen's underlying business performance. Operating income should not be viewed as a substitute for GAAP net income. Please see page 22 for a reconciliation of net income to operating income.
 
 
 
 
 
Annualized operating return on average equity (“Operating ROE”)  (a non-GAAP financial measure): Operating ROE is calculated using operating income, as defined above, and average equity is calculated as the arithmetic average on a monthly basis for the stated periods of shareholders' equity excluding the aggregate value of the liquidation preferences of our preference shares net of issuance costs and the total amount of non-controlling interest.
 
 
 
 
 
Aspen presents Operating ROE as a measure that is commonly recognized as a standard of performance by investors, analysts, rating agencies and other users of its financial information. See page 22 for a reconciliation of operating income to net income and page 7 for a reconciliation of average ordinary shareholders' equity to average shareholders' equity.
 
 
 
 
 
Diluted book value per ordinary share (not a non-GAAP financial measure): Aspen has included diluted book value per ordinary share as it illustrates the effect on basic book value per share of dilutive securities thereby providing a better benchmark for comparison with other companies. Diluted book value per share is calculated using the treasury stock method as defined on page 21.
 
 
 
 
 
 
Diluted operating earnings per share and basic operating earnings per share  (non-GAAP financial measures): Aspen believes that the presentation of diluted operating earnings per share and basic operating earnings per share supports meaningful comparison from period to period and the analysis of normal business operations. Diluted operating earnings per share and basic operating earnings per share are calculated by dividing operating income by the diluted or basic weighted average number of shares outstanding for the period. See page 22 for a reconciliation of basic earnings per share to diluted and basic operating earnings per share.
 
 
Accident year loss ratio excluding catastrophes  (a non-GAAP financial measure): Aspen believes that the presentation of loss ratios excluding catastrophes and prior year reserve movements supports meaningful comparison from period to period of the underlying performance of the business.  Accident year loss ratios excluding catastrophes are calculated by dividing net losses excluding catastrophe losses and prior year reserve movements by net earned premiums excluding catastrophe-related reinstatement premiums.   Aspen has defined catastrophe losses in the first half of 2017 as losses associated with a tornado in Mississippi, Cyclone Debbie in Australia, and various other U.S. weather-related events. Catastrophe losses in the first half of 2016 were defined as losses associated with wildfires in Canada, weather-related events in the U.S. and several earthquakes. See pages 10 and 11 for a reconciliation of loss ratios to accident year loss ratios excluding catastrophes.
 
 
 
 
 
 
Underwriting ratios  (GAAP financial measures): Aspen, along with others in the industry, uses underwriting ratios as measures of performance. The loss ratio is the ratio of net claims and claims adjustment expenses to net premiums earned. The acquisition expense ratio is the ratio of underwriting expenses (commissions, premium taxes, licenses and fees, as well as other underwriting expenses) to net premiums earned. The general and administrative expense ratio is the ratio of general and administrative expenses to net premiums earned. The combined ratio is the sum of the loss ratio, the acquisition expense ratio and the general and administrative expense ratio. These ratios are relative measurements that describe for every $100 of net premiums earned, the cost of losses and expenses, respectively. The combined ratio presents the total cost per $100 of earned premium. A combined ratio below 100% demonstrates underwriting profit; a combined ratio above 100% demonstrates underwriting loss.
 
 
 
 
 
GAAP combined ratios differ from U.S. statutory combined ratios primarily due to the deferral of certain third-party acquisition expenses for GAAP reporting purposes and the use of net premiums earned rather than net premiums written in the denominator when calculating the acquisition expense and the general and administrative expense ratios.

1



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
Financial Highlights
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in US$ millions except for percentages, share and per share amounts)
 
2017
 
2016
 
Change
 
2017
 
2016
 
Change
Gross written premium
 
$
822.1

 
$
801.7

 
2.5
 %
 
$
1,820.1

 
$
1,777.4

 
2.4
 %
Net written premium
 
$
578.7

 
$
724.8

 
(20.2
)%
 
$
1,264.9

 
$
1,524.5

 
(17.0
)%
Net earned premium
 
$
562.0

 
$
680.8

 
(17.5
)%
 
$
1,143.1

 
$
1,343.9

 
(14.9
)%
Net income after tax
 
$
75.8

 
$
64.9

 
16.8
 %
 
$
172.3

 
$
179.3

 
(3.9
)%
Operating income after tax
 
$
39.2

 
$
34.1

 
15.0
 %
 
$
99.0

 
$
124.0

 
(20.2
)%
Net investment income
 
$
47.4

 
$
48.0

 
(1.3
)%
 
$
95.1

 
$
97.5

 
(2.5
)%
Underwriting income/(loss)
 
$
1.8

 
$
(4.5
)
 
140.0
 %
 
$
21.9

 
$
51.2

 
(57.2
)%
Earnings Per Share and Book Value Per Share
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per ordinary share
 
 
 
 
 
 
 
 
 
 
 
 
    Net income adjusted for preference share dividend and non-controlling interest
 
$
1.09

 
$
0.91

 
19.8
 %
 
$
2.48

 
$
2.64

 
(6.1
)%
    Operating income adjusted for preference share dividend and non-controlling interest
 
$
0.48

 
$
0.40

 
20.0
 %
 
$
1.29

 
$
1.73

 
(25.4
)%
Diluted earnings per ordinary share
 
 
 
 
 
 
 
 
 
 
 
 
    Net income adjusted for preference share dividend and non-controlling interest
 
$
1.07

 
$
0.89

 
20.2
 %
 
$
2.43

 
$
2.57

 
(5.4
)%
    Operating income adjusted for preference share dividend and non-controlling interest
 
$
0.47

 
$
0.40

 
17.5
 %
 
$
1.27

 
$
1.68

 
(24.4
)%
Weighted average number of ordinary shares outstanding (in millions of shares)
 
59.966

 
60.705

 
(1.2
)%
 
59.915

 
60.772

 
(1.4
)%
Diluted weighted average number of ordinary shares outstanding (in millions of shares)
 
61.023

 
62.192

 
(1.9
)%
 
61.096

 
62.263

 
(1.9
)%
Book value per ordinary share
 
$
49.34

 
$
50.71

 
(2.7
)%
 
$
49.34

 
$
50.71

 
(2.7
)%
Diluted book value per ordinary share
 
$
48.64

 
$
49.53

 
(1.8
)%
 
$
48.64

 
$
49.53

 
(1.8
)%
Ordinary shares outstanding at June 30, 2017 and June 30, 2016 (in millions of shares)
 
59.844

 
60.329

 
(0.8
)%
 
59.844

 
60.329

 
(0.8
)%
Diluted ordinary shares outstanding at June 30, 2017 and June 30, 2016 (in millions of shares)
 
60.712

 
61.767

 
(1.7
)%
 
60.712

 
61.767

 
(1.7
)%
Underwriting Ratios
 
 
 
 
 
 
 
 
 
 
 
 
Loss ratio
 
61.6
%
 
65.0
%
 
 
 
59.0
%
 
59.5
%
 
 
   Policy acquisition expense ratio
 
17.1
%
 
18.6
%
 
 
 
18.4
%
 
19.1
%
 
 
   General, administrative and corporate expense ratio
 
21.3
%
 
17.1
%
 
 
 
21.1
%
 
17.6
%
 
 
   General, administrative and corporate expense ratio (excluding amortization and non-recurring expenses)
 
21.0
%
 
17.1
%
 
 
 
20.7
%
 
17.6
%
 
 
Expense ratio
 
38.4
%
 
35.7
%
 
 
 
39.5
%
 
36.7
%
 
 
Expense ratio (excluding amortization and non-recurring expenses)
 
38.1
%
 
35.7
%
 
 
 
39.1
%
 
36.7
%
 
 
Combined ratio
 
100.0
%
 
100.7
%
 
 
 
98.5
%
 
96.2
%
 
 
Combined ratio (excluding amortization and non-recurring expenses)
 
99.7
%
 
100.7
%
 
 
 
98.1
%
 
96.2
%
 
 
Return On Equity
 
 
 
 
 
 
 
 
 
 
 
 
Average equity (1)
 
$
2,939.8

 
$
3,029.9

 
 
 
$
2,930.9

 
$
2,977.9

 
 
Return on average equity
 
 
 
 
 
 
 
 
 
 
 
 
   Net income adjusted for preference share dividend and non-controlling interest
 
2.2
%
 
1.8
%
 
 
 
5.1
%
 
5.4
%
 
 
   Operating income adjusted for preference share dividend and non-controlling interest
 
1.0
%
 
0.8
%
 
 
 
2.7
%
 
3.5
%
 
 
Annualized return on average equity
 
 
 
 
 
 
 
 
 
 
 
 
   Net income
 
8.8
%
 
7.2
%
 
 
 
10.2
%
 
10.8
%
 
 
   Operating income
 
4.0
%
 
3.2
%
 
 
 
5.4
%
 
7.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See pages 7 and 22 for a reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures.
 
 
 
 
 
 
(1) Average equity excludes preference shares.
 
 
 
 
 
 
 
 
 
 
 
 

2



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
Consolidated Statements of Operations - Quarterly Results
(in US$ millions except for percentages)
Q2 2017
 
Q1 2017
 
Q4 2016
 
Q3 2016
 
Q2 2016
 
Q1 2016
UNDERWRITING REVENUES
 
 
 
 
 
 
 
 
 
 
 
Gross written premiums
$
822.1

 
$
998.0

 
$
606.1

 
$
763.5

 
$
801.7

 
$
975.7

Premiums ceded
(243.4
)
 
(311.8
)
 
(175.3
)
 
(125.1
)
 
(76.9
)
 
(176.0
)
Net written premiums
578.7

 
686.2

 
430.8

 
638.4

 
724.8

 
799.7

Change in unearned premiums
(16.7
)
 
(105.1
)
 
181.6

 
42.6

 
(44.0
)
 
(136.6
)
Net earned premiums
562.0

 
581.1

 
612.4

 
681.0

 
680.8

 
663.1

UNDERWRITING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Losses and loss adjustment expenses
346.1

 
328.2

 
387.3

 
389.2

 
442.2

 
357.4

Amortization of deferred policy acquisition costs
96.3

 
113.7

 
141.1

 
130.9

 
126.7

 
130.2

General, administrative and corporate expenses
117.8

 
119.1

 
125.5

 
118.7

 
116.4

 
119.8

Total underwriting expenses
560.2

 
561.0

 
653.9

 
638.8

 
685.3

 
607.4

 
 
 
 
 
 
 
 
 
 
 
 
Underwriting income/(loss) including corporate expenses
1.8

 
20.1

 
(41.5
)
 
42.2

 
(4.5
)
 
55.7

 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
47.4

 
47.7

 
43.2

 
46.4

 
48.0

 
49.5

Interest expense
(7.4
)
 
(7.4
)
 
(7.4
)
 
(7.3
)
 
(7.4
)
 
(7.4
)
Other (expenses)/income
(1.7
)
 
0.7

 
(1.3
)
 
(7.4
)
 
(1.0
)
 
(3.0
)
Total other revenue
38.3

 
41.0

 
34.5

 
31.7

 
39.6

 
39.1

 
 
 
 
 
 
 
 
 
 
 
 
Amortization and non-recurring expenses
(2.1
)
 
(2.2
)
 
(3.4
)
 
(6.3
)
 

 

Net realized and unrealized exchange (losses)/gains (1)
(3.0
)
 
(5.8
)
 
(5.6
)
 
11.4

 
(5.4
)
 
(20.1
)
Net realized and unrealized investment gains/(losses)  (2)
42.0

 
46.2

 
(58.1
)
 
21.5

 
36.5

 
42.2

INCOME/(LOSS) BEFORE TAX
77.0

 
99.3

 
(74.1
)
 
100.5

 
66.2

 
116.9

Income tax expense
(1.2
)
 
(2.8
)
 
2.6

 
(4.9
)
 
(1.3
)
 
(2.5
)
NET INCOME/(LOSS) AFTER TAX
75.8

 
96.5

 
(71.5
)
 
95.6

 
64.9

 
114.4

Dividends paid on ordinary shares
(14.4
)
 
(13.2
)
 
(13.2
)
 
(13.3
)
 
(13.4
)
 
(12.8
)
Dividends paid on preference shares
(10.5
)
 
(10.5
)
 
(13.4
)
 
(9.5
)
 
(9.4
)
 
(9.5
)
Preference share redemption costs

 
(2.4
)
 

 

 

 

Proportion due to non-controlling interest
(0.1
)
 
(0.1
)
 
(0.1
)
 
0.2

 
(0.4
)
 
0.2

Retained income/(loss)
$
50.8

 
$
70.3

 
$
(98.2
)
 
$
73.0

 
$
41.7

 
$
92.3

 
 
 
 
 
 
 
 
 
 
 
 
Loss ratio
61.6
%
 
56.5
%
 
63.2
%
 
57.2
%
 
65.0
%
 
53.9
%
Policy acquisition expense ratio
17.1
%
 
19.6
%
 
23.0
%
 
19.2
%
 
18.6
%
 
19.6
%
General, administrative and corporate expense ratio
21.3
%
 
20.9
%
 
21.0
%
 
18.4
%
 
17.1
%
 
18.1
%
General, administrative and corporate expense ratio (excluding amortization and non-recurring expenses)
21.0
%
 
20.5
%
 
20.5
%
 
17.4
%
 
17.1
%
 
18.1
%
Expense ratio
38.4
%
 
40.5
%
 
44.0
%
 
37.6
%
 
35.7
%
 
37.7
%
Expense ratio (excluding amortization and non-recurring expenses)
38.1
%
 
40.1
%
 
43.5
%
 
36.6
%
 
35.7
%
 
37.7
%
Combined ratio
100.0
%
 
97.0
%
 
107.2
%
 
94.8
%
 
100.7
%
 
91.6
%
Combined ratio (excluding amortization and non-recurring expenses)
99.7
%
 
96.6
%
 
106.7
%
 
93.8
%
 
100.7
%
 
91.6
%
See pages 7 and 22   for a reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures.
(1) Includes the net realized and unrealized gains/(losses) from foreign exchange contracts.
(2) Includes the net realized and unrealized gains/(losses) from interest rate swaps.

3



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
Consolidated Statements of Operations - Year To Date Results
(in US$ millions except for percentages)
 
Six Months Ended June 30,
 
 
2017
 
2016
UNDERWRITING REVENUES
 
 
 
Gross written premiums
 
$
1,820.1

 
$
1,777.4

Premiums ceded
 
(555.2
)
 
(252.9
)
Net written premiums
 
1,264.9

 
1,524.5

Change in unearned premiums
 
(121.8
)
 
(180.6
)
Net earned premiums
 
1,143.1

 
1,343.9

UNDERWRITING EXPENSES
 
 
 
 
Losses and loss adjustment expenses
 
674.3

 
799.6

Amortization of deferred policy acquisition costs
 
210.0

 
256.9

General, administrative and corporate expenses
 
236.9

 
236.2

Total underwriting expenses
 
1,121.2

 
1,292.7

 
 
 
 
 
Underwriting income including corporate expenses
 
21.9

 
51.2

 
 
 
 
 
Net investment income
 
95.1

 
97.5

Interest expense
 
(14.8
)
 
(14.8
)
Other expenses
 
(1.0
)
 
(4.0
)
Total other revenue
 
79.3

 
78.7

 
 
 
 
 
Amortization and non-recurring expenses
 
(4.3
)
 

Net realized and unrealized exchange (losses) (1)
 
(8.8
)
 
(25.5
)
Net realized and unrealized investment gains (2)
 
88.2

 
78.7

INCOME BEFORE TAX
 
176.3

 
183.1

Income tax expense
 
(4.0
)
 
(3.8
)
NET INCOME AFTER TAX
 
172.3

 
179.3

Dividends paid on ordinary shares
 
(27.6
)
 
(26.2
)
Dividends paid on preference shares
 
(21.0
)
 
(18.9
)
Preference share redemption costs
 
(2.4
)
 

Proportion due to non-controlling interest
 
(0.2
)
 
(0.2
)
Retained income
 
$
121.1

 
$
134.0

 
 
 
 
 
Loss ratio
 
59.0
%
 
59.5
%
 
Policy acquisition expense ratio
 
18.4
%
 
19.1
%
 
General, administrative and corporate expense ratio
 
21.1
%
 
17.6
%
 
General, administrative and corporate expense ratio (excluding amortization and non-recurring expenses)
 
20.7
%
 
17.6
%
Expense ratio
 
39.5
%
 
36.7
%
Expense ratio (excluding amortization and non-recurring expenses)
 
39.1
%
 
36.7
%
Combined ratio
 
98.5
%
 
96.2
%
Combined ratio (excluding amortization and non-recurring expenses)
 
98.1
%
 
96.2
%
 
 
See pages 7 and 22 for a reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures.
 
(1) Includes the net realized and unrealized gains/(losses) from foreign exchange contracts.
(2) Includes the net realized and unrealized gains/(losses) from interest rate swaps.

4



 
Q2_2017SMALLLOGO.JPG
 
 
Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in US$ millions except for per share amounts)
 
June 30,
2017
 
March 31,
2017
 
December 31,
2016
 
September 30, 2016
 
June 30,
 2016
 
March 31,
2016
 
 
Investments
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income securities
 
$
6,854.8

 
$
6,977.6

 
$
6,930.3

 
$
6,961.6

 
$
6,965.9

 
$
6,960.5

 
Equity securities
 
658.7

 
623.6

 
584.7

 
797.7

 
785.6

 
757.8

 
Other investments
 
3.9

 
5.0

 
12.1

 
13.0

 
8.7

 
8.9

 
Catastrophe bonds
 
28.3

 
41.8

 
42.5

 
17.8

 
21.5

 
46.1

 
Short-term investments
 
115.6

 
348.1

 
330.7

 
338.7

 
121.8

 
143.0

 
Total investments
 
7,661.3

 
7,996.1

 
7,900.3

 
8,128.8

 
7,903.5

 
7,916.3

 
Cash and cash equivalents
 
1,228.4

 
873.1

 
1,273.8

 
1,183.3

 
1,038.8

 
903.1

 
Reinsurance recoverables
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid losses
 
779.4

 
635.8

 
560.7

 
419.8

 
410.4

 
366.0

 
Ceded unearned premiums
 
464.1

 
404.8

 
255.2

 
229.5

 
226.2

 
243.6

 
Receivables
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting premiums
 
1,614.1

 
1,557.8

 
1,399.4

 
1,437.7

 
1,428.5

 
1,339.1

 
Other
 
106.1

 
120.7

 
95.5

 
131.6

 
124.6

 
117.9

 
Funds withheld
 
89.9

 
90.4

 
73.1

 
51.6

 
46.0

 
39.6

 
Deferred policy acquisition costs
 
364.6

 
367.5

 
358.4

 
388.2

 
409.1

 
407.7

 
Derivatives at fair value
 
22.1

 
5.2

 
7.2

 
6.3

 
12.9

 
10.9

 
Receivable for securities sold
 
13.6

 
25.7

 
1.6

 
10.8

 
30.0

 
1.9

 
Office properties and equipment
 
85.3

 
86.1

 
83.8

 
84.0

 
83.9

 
83.2

 
Taxation
 
7.2

 

 
0.5

 

 

 

 
Other assets
 
1.0

 
1.0

 
1.0

 
1.0

 
1.0

 
1.8

 
Intangible assets and goodwill
 
79.4

 
80.5

 
79.6

 
73.1

 
72.0

 
74.3

 
Total assets
 
$
12,516.5

 
$
12,244.7

 
$
12,090.1

 
$
12,145.7

 
$
11,786.9

 
$
11,505.4

 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
Insurance reserves
 
 
 
 
 
 
 
 
 
 
 
 
 
Losses and loss adjustment expenses
 
$
5,571.4

 
$
5,365.9

 
$
5,319.9

 
$
5,246.6

 
$
5,181.5

 
$
5,011.5

 
Unearned premiums
 
1,981.5

 
1,891.8

 
1,618.6

 
1,781.2

 
1,819.4

 
1,804.0

 
Total insurance reserves
 
7,552.9

 
7,257.7

 
6,938.5

 
7,027.8

 
7,000.9

 
6,815.5

 
Payables
 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance premiums
 
316.7

 
362.9

 
345.3

 
182.8

 
142.7

 
148.9

 
Taxation
 
4.4

 
4.0

 
6.1

 
18.3

 
28.5

 
19.2

 
Accrued expenses and other payables
 
352.8

 
361.8

 
469.2

 
344.2

 
333.1

 
293.3

 
Liabilities under derivative contracts
 
8.6

 
4.3

 
18.4

 
6.5

 
11.5

 
17.6

 
Total payables
 
682.5

 
733.0

 
839.0

 
551.8

 
515.8

 
479.0

 
Loan notes issued by variable interest entities, at fair value
 
110.8

 
110.2

 
115.0

 
112.7

 
104.1

 
104.5

 
Long-term debt
 
549.4

 
549.4

 
549.3

 
549.3

 
549.3

 
549.3

 
Total liabilities
 
8,895.6

 
8,650.3

 
8,441.8

 
8,241.6

 
8,170.1

 
7,948.3

 
SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
Ordinary shares
 
0.1

 
0.1

 
0.1

 
0.1

 
0.1

 
0.1

 
Non-controlling interest
 
1.6

 
1.5

 
1.4

 
1.3

 
1.5

 
1.1

 
Preference shares
 

 

 

 

 

 

 
Additional paid-in capital
 
1,125.2

 
1,142.1

 
1,259.6

 
1,280.2

 
1,040.5

 
1,055.9

 
Retained earnings
 
2,516.2

 
2,465.4

 
2,392.3

 
2,490.6

 
2,417.6

 
2,375.9

 
Accumulated other comprehensive income, net of taxes
 
(22.2
)
 
(14.7
)
 
(5.1
)
 
131.9

 
157.1

 
124.1

 
Total shareholders’ equity
 
3,620.9

 
3,594.4

 
3,648.3

 
3,904.1

 
3,616.8

 
3,557.1

 
Total liabilities and shareholders’ equity
 
$
12,516.5

 
$
12,244.7

 
$
12,090.1

 
$
12,145.7

 
$
11,786.9

 
$
11,505.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per ordinary share
 
$
49.34

 
$
48.79

 
$
47.68

 
$
51.58

 
$
50.71

 
$
49.45

 
Book value per diluted ordinary share
 
$
48.64

 
$
47.89

 
$
46.72

 
$
50.49

 
$
49.53

 
$
48.22

 
 

5



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
Earnings Per Share and Book Value Per Share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
(in US$ except for number of shares)
 
June 30, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per ordinary share
 
 
 
 
 
 
 
 
 
Net income adjusted for preference share dividend and non-controlling interest
 
$
1.09

 
$
0.91

 
$
2.48

 
$
2.64

 
Operating income adjusted for preference share dividend and non-controlling interest
 
$
0.48

 
$
0.40

 
$
1.29

 
$
1.73

Diluted earnings per ordinary share
 
 
 
 
 
 
 
 
 
Net income adjusted for preference share dividend and non-controlling interest
 
$
1.07

 
$
0.89

 
$
2.43

 
$
2.57

 
Operating income adjusted for preference share dividend and non-controlling interest
 
$
0.47

 
$
0.40

 
$
1.27

 
$
1.68

 
 
 
 
 
 
 
 
 
 
 
Weighted average number of ordinary shares outstanding (in millions)
 
59.966

 
60.705

 
59.915

 
60.772

Weighted average number of ordinary shares outstanding and dilutive potential ordinary shares (in millions)
 
61.023

 
62.192

 
61.096

 
62.263

 
 
 
 
 
 
 
 
 
Book value per ordinary share
 
$
49.34

 
$
50.71

 
$
49.34

 
$
50.71

Diluted book value per ordinary share
 
$
48.64

 
$
49.53

 
$
48.64

 
$
49.53

 
 
 
 
 
 
 
 
 
Ordinary shares outstanding at end of the period (in millions)
 
59.844

 
60.329

 
59.844

 
60.329

Ordinary shares outstanding and dilutive potential ordinary shares at end of the period (in millions)
 
60.712

 
61.767

 
60.712

 
61.767

 
See pages 7 and 22 for a reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures.


6



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
 
 
 
 
Return On Average Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
(in US$ millions except for percentages)
 
June 30, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Average shareholders' equity
$
3,607.7

 
$
3,587.0

 
$
3,617.4

 
$
3,535.0

Average non-controlling interest
(1.6
)
 
(1.3
)
 
(1.5
)
 
(1.3
)
Average preference shares
(666.3
)
 
(555.8
)
 
(685.0
)
 
(555.8
)
Average ordinary shareholders' equity
$
2,939.8

 
$
3,029.9

 
$
2,930.9

 
$
2,977.9

Return on average equity:
 
 
 
 
 
 
 
 
Net income adjusted for preference share dividend and non-controlling interest
2.2
%
 
1.8
 %
 
5.1
%
 
5.4
%
 
Operating income adjusted for preference share dividend and non-controlling interest
1.0
%
 
0.8
 %
 
2.7
%
 
3.5
%
Annualized return on average equity:
 
 
 
 
 
 
 
 
Net income
8.8
%
 
7.2
 %
 
10.2
%
 
10.8
%
 
Operating income
 
4.0
%
 
3.2
 %
 
5.4
%
 
7.0
%
Components of return on average equity:
 
 
 
 
 
 
 
 
Return on average equity from underwriting activity  (1)
0.1
%
 
(0.1
)%
 
0.5
%
 
1.5
%
 
Return on average equity from investment and other activity (2)
0.9
%
 
0.9
 %
 
2.3
%
 
2.2
%
 
Pre-tax operating income return on average equity (3)
1.0
%
 
0.8
 %
 
2.8
%
 
3.7
%
 
Post-tax operating income return on average equity (4)
1.0
%
 
0.8
 %
 
2.7
%
 
3.5
%
 
 
 
 
 
 
 
 
 
 
 
See page 22 for a reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures.
 
 
 
 
(1) Calculated by using underwriting income.
 
 
 
 
(2) Calculated by using total other operating revenue and other income/(expense) adjusted for preference share dividends and non-controlling interest.
 
 
 
 
(3) Calculated by using operating income before tax adjusted for preference share dividends and non-controlling interest.
 
 
 
 
(4) Calculated by using operating income after-tax adjusted for preference share dividends and non-controlling interest.
 
 
 
 


7



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
 
 
Consolidated Underwriting Results by Operating Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2017
 
Three Months Ended June 30, 2016
(in US$ millions except for percentages)
Reinsurance
 
Insurance
 
Total
 
Reinsurance
 
Insurance
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross written premiums
$
335.6

 
$
486.5

 
$
822.1

 
$
332.6

 
$
469.1

 
$
801.7

Net written premiums
285.5

 
293.2

 
578.7

 
306.8

 
418.0

 
724.8

Gross earned premiums
320.6

 
429.1

 
749.7

 
329.8

 
454.7

 
784.5

Net earned premiums
272.7

 
289.3

 
562.0

 
299.4

 
381.4

 
680.8

Losses and loss adjustment expenses
152.6

 
193.5

 
346.1

 
181.1

 
261.1

 
442.2

Amortization of deferred policy acquisition costs
53.4

 
42.9

 
96.3

 
50.7

 
76.0

 
126.7

General and administrative expenses
40.7

 
65.7

 
106.4

 
39.1

 
57.2

 
96.3

Underwriting income/(loss)
$
26.0

 
$
(12.8
)
 
$
13.2

 
$
28.5

 
$
(12.9
)
 
$
15.6

Net investment income
 
 
 
 
47.4

 
 
 
 
 
48.0

Net realized and unrealized investment gains (1)
 
 
 
 
42.0

 
 
 
 
 
36.5

Corporate expenses
 
 
 
 
(11.4
)
 
 
 
 
 
(20.1
)
Amortization and non-recurring expenses
 
 
 
 
(2.1
)
 
 
 
 
 

Other expenses
 
 
 
 
(1.7
)
 
 
 
 
 
(1.0
)
Interest expense
 
 
 
 
(7.4
)
 
 
 
 
 
(7.4
)
Net realized and unrealized foreign exchange (losses) (2)
 
 
 
 
(3.0
)
 
 
 
 
 
(5.4
)
Income before tax
 
 
 
 
$
77.0

 
 
 
 
 
$
66.2

Income tax expense
 
 
 
 
(1.2
)
 
 
 
 
 
(1.3
)
Net income
 
 
 
 
$
75.8

 
 
 
 
 
$
64.9

Ratios
 
 
 
 
 
 
 
 
 
 
 
Loss ratio
56.0
%
 
66.9
%
 
61.6
%
 
60.5
%
 
68.5
%
 
65.0
%
 Policy acquisition expense ratio
19.6
%
 
14.8
%
 
17.1
%
 
16.9
%
 
19.9
%
 
18.6
%
 General and administrative expense ratio (3)
14.9
%
 
22.7
%
 
21.3
%
 
13.1
%
 
15.0
%
 
17.1
%
 General and administrative expense ratio (excluding amortization and non-recurring expenses) (3)
14.9
%
 
22.7
%
 
21.0
%
 
13.1
%
 
15.0
%
 
17.1
%
Expense ratio
34.5
%
 
37.5
%
 
38.4
%
 
30.0
%
 
34.9
%
 
35.7
%
Expense ratio (excluding amortization and non-recurring expenses)
34.5
%
 
37.5
%
 
38.1
%
 
30.0
%
 
34.9
%
 
35.7
%
Combined ratio
90.5
%
 
104.4
%
 
100.0
%
 
90.5
%
 
103.4
%
 
100.7
%
Combined ratio (excluding amortization and non-recurring expenses)
90.5
%
 
104.4
%
 
99.7
%
 
90.5
%
 
103.4
%
 
100.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes the net realized and unrealized gains/(losses) from interest rate swaps.
 
 
 
 
 
 
 
 
 
 
(2) Includes the net realized and unrealized gains/(losses) from foreign exchange contracts.
 
 
 
 
 
 
 
 
 
 
(3) The total group general and administrative expense ratio includes the impact from corporate and non-recurring expenses.
 
 
 
 
 
 
 
 

8



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
 
 
Consolidated Underwriting Results by Operating Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
Six Months Ended June 30, 2016
(in US$ millions except for percentages)
Reinsurance
 
Insurance
 
Total
 
Reinsurance
 
Insurance
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross written premiums
$
900.9

 
$
919.2

 
$
1,820.1

 
$
850.2

 
$
927.2

 
$
1,777.4

Net written premiums
733.7

 
531.2

 
1,264.9

 
756.3

 
768.2

 
1,524.5

Gross earned premiums
648.2

 
852.8

 
1,501.0

 
636.6

 
900.3

 
1,536.9

Net earned premiums
550.2

 
592.9

 
1,143.1

 
579.7

 
764.2

 
1,343.9

Losses and loss adjustment expenses
295.7

 
378.6

 
674.3

 
315.6

 
484.0

 
799.6

Amortization of deferred policy acquisition costs
112.9

 
97.1

 
210.0

 
110.1

 
146.8

 
256.9

General and administrative expenses
84.6

 
127.5

 
212.1

 
83.2

 
115.8

 
199.0

Underwriting income/(loss)
$
57.0

 
$
(10.3
)
 
$
46.7

 
$
70.8

 
$
17.6

 
$
88.4

Net investment income
 
 
 
 
95.1

 
 
 
 
 
97.5

Net realized and unrealized investment gains (1)
 
 
 
 
88.2

 
 
 
 
 
78.7

Corporate expenses
 
 
 
 
(24.8
)
 
 
 
 
 
(37.2
)
Amortization and non-recurring expenses
 
 
 
 
(4.3
)
 
 
 
 
 

Other expenses
 
 
 
 
(1.0
)
 
 
 
 
 
(4.0
)
Interest expense
 
 
 
 
(14.8
)
 
 
 
 
 
(14.8
)
Net realized and unrealized foreign exchange (losses) (2)
 
 
 
 
(8.8
)
 
 
 
 
 
(25.5
)
Income before tax
 
 
 
 
$
176.3

 
 
 
 
 
$
183.1

Income tax expense
 
 
 
 
(4.0
)
 
 
 
 
 
(3.8
)
Net income
 
 
 
 
$
172.3

 
 
 
 
 
$
179.3

Ratios
 
 
 
 
 
 
 
 
 
 
 
Loss ratio
53.7
%
 
63.9
%
 
59.0
%
 
54.4
%
 
63.3
%
 
59.5
%
 Policy acquisition expense ratio
20.5
%
 
16.4
%
 
18.4
%
 
19.0
%
 
19.2
%
 
19.1
%
 General and administrative expense ratio (3)
15.4
%
 
21.5
%
 
21.1
%
 
14.4
%
 
15.2
%
 
17.6
%
 General and administrative expense ratio (excluding amortization and non-recurring expenses) (3)
15.4
%
 
21.5
%
 
20.7
%
 
14.4
%
 
15.2
%
 
17.6
%
Expense ratio
35.9
%
 
37.9
%
 
39.5
%
 
33.4
%
 
34.4
%
 
36.7
%
Expense ratio (excluding amortization and non-recurring expenses)
35.9
%
 
37.9
%
 
39.1
%
 
33.4
%
 
34.4
%
 
36.7
%
Combined ratio
89.6
%
 
101.8
%
 
98.5
%
 
87.8
%
 
97.7
%
 
96.2
%
Combined ratio (excluding amortization and non-recurring expenses)
89.6
%
 
101.8
%
 
98.1
%
 
87.8
%
 
97.7
%
 
96.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes the net realized and unrealized gains/(losses) from interest rate swaps.
 
 
 
 
 
 
 
 
 
 
(2) Includes the net realized and unrealized gains/(losses) from foreign exchange contracts.
 
 
 
 
 
 
 
 
 
 
(3) The total group general and administrative expense ratio includes the impact from corporate and non-recurring expenses.
 
 
 
 
 
 
 
 

9



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
Reinsurance Segment - Quarterly Results
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in US$ millions except for percentages)
 
Q2 2017
 
Q1 2017
 
Q4 2016
 
Q3 2016
 
Q2 2016
 
Q1 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross written premiums
 
$
335.6

 
$
565.3

 
$
197.1

 
$
365.9

 
$
332.6

 
$
517.6

Net written premiums
 
285.5

 
448.2

 
198.4

 
314.5

 
306.8

 
449.5

Gross earned premiums
 
320.6

 
327.6

 
317.0

 
364.3

 
329.8

 
306.8

Net earned premiums
 
272.7

 
277.5

 
285.9

 
316.3

 
299.4

 
280.3

Net losses and loss adjustment expenses
 
152.6

 
143.1

 
163.6

 
178.7

 
181.1

 
134.5

Amortization of deferred policy acquisition costs
 
53.4

 
59.5

 
63.3

 
53.0

 
50.7

 
59.4

General and administrative expenses
 
40.7

 
43.9

 
47.6

 
47.4

 
39.1

 
44.1

Underwriting income
 
$
26.0

 
$
31.0

 
$
11.4

 
$
37.2

 
$
28.5

 
$
42.3

Ratios
 
 
 
 
 
 
 
 
 
 
 
 
Loss ratio
 
56.0
 %
 
51.6
 %
 
57.2
 %
 
56.5
 %
 
60.5
 %
 
48.0
 %
 Policy acquisition expense ratio
 
19.6
 %
 
21.4
 %
 
22.1
 %
 
16.8
 %
 
16.9
 %
 
21.2
 %
 General and administrative expense ratio
 
14.9
 %
 
15.8
 %
 
16.6
 %
 
15.0
 %
 
13.1
 %
 
15.7
 %
Expense ratio
 
34.5
 %
 
37.2
 %
 
38.7
 %
 
31.8
 %
 
30.0
 %
 
36.9
 %
Combined ratio
 
90.5
 %
 
88.8
 %
 
95.9
 %
 
88.3
 %
 
90.5
 %
 
84.9
 %
Accident Year Ex-cat Loss Ratio
 
 
 
 
 
 
 
 
 
 
 
 
Loss ratio
 
56.0
 %
 
51.6
 %
 
57.2
 %
 
56.5
 %
 
60.5
 %
 
48.0
 %
Prior year loss development
 
12.0
 %
 
7.6
 %
 
12.2
 %
 
6.4
 %
 
4.6
 %
 
6.5
 %
Catastrophe losses
 
(3.8
)%
 
(8.9
)%
 
(13.2
)%
 
(4.7
)%
 
(17.4
)%
 
(3.8
)%
Accident year ex-cat loss ratio
 
64.2
 %
 
50.3
 %
 
56.2
 %
 
58.2
 %
 
47.7
 %
 
50.7
 %


10



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
Insurance Segment - Quarterly Results
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in US$ millions except for percentages)
 
Q2 2017
 
Q1 2017
 
Q4 2016
 
Q3 2016
 
Q2 2016
 
Q1 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross written premiums
 
$
486.5

 
$
432.7

 
$
409.0

 
$
397.6

 
$
469.1

 
$
458.1

Net written premiums
 
293.2

 
238.0

 
232.4

 
323.9

 
418.0

 
350.2

Gross earned premiums
 
429.1

 
423.7

 
422.6

 
445.5

 
454.7

 
445.6

Net earned premiums
 
289.3

 
303.6

 
326.5

 
364.7

 
381.4

 
382.8

Net losses and loss adjustment expenses
 
193.5

 
185.1

 
223.7

 
210.5

 
261.1

 
222.9

Amortization of deferred policy acquisition costs
 
42.9

 
54.2

 
77.8

 
77.9

 
76.0

 
70.8

General and administrative expenses
 
65.7

 
61.8

 
54.7

 
57.9

 
57.2

 
58.6

Underwriting (loss)/income
 
$
(12.8
)
 
$
2.5

 
$
(29.7
)
 
$
18.4

 
$
(12.9
)
 
$
30.5

Ratios
 
 
 
 
 
 
 
 
 
 
 
 
Loss ratio
 
66.9
 %
 
61.0
 %
 
68.5
 %
 
57.7
 %
 
68.5
 %
 
58.2
 %
 Policy acquisition expense ratio
 
14.8
 %
 
17.9
 %
 
23.8
 %
 
21.4
 %
 
19.9
 %
 
18.5
 %
 General and administrative expense ratio
 
22.7
 %
 
20.4
 %
 
16.8
 %
 
15.9
 %
 
15.0
 %
 
15.3
 %
Expense ratio
 
37.5
 %
 
38.3
 %
 
40.6
 %
 
37.3
 %
 
34.9
 %
 
33.8
 %
Combined ratio
 
104.4
 %
 
99.3
 %
 
109.1
 %
 
95.0
 %
 
103.4
 %
 
92.0
 %
Accident Year Ex-cat Loss Ratio
 
 
 
 
 
 
 
 
 
 
 
 
Loss ratio
 
66.9
 %
 
61.0
 %
 
68.5
 %
 
57.7
 %
 
68.5
 %
 
58.2
 %
Prior year loss development
 
5.6
 %
 
1.6
 %
 
5.0
 %
 
4.2
 %
 
1.9
 %
 
0.9
 %
Catastrophe losses
 
(9.4
)%
 
(1.5
)%
 
(5.2
)%
 
(2.8
)%
 
(4.3
)%
 
(2.1
)%
Accident year ex-cat loss ratio
 
63.1
 %
 
61.1
 %
 
68.3
 %
 
59.1
 %
 
66.1
 %
 
57.0
 %
 

11



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
Written and Earned Premiums by Segment and Lines of Business
(in US$ millions)
 
 
 
 
 
 
 
 
 
 
 
 
Gross Written Premiums
 
Q2 2017
 
Q1 2017
 
Q4 2016
 
Q3 2016
 
Q2 2016
 
Q1 2016
 
Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
Property Catastrophe Reinsurance
 
$
72.4

 
$
130.7

 
$
0.4

 
$
47.3

 
$
97.7

 
$
127.6

 
Other Property Reinsurance
 
79.7

 
118.9

 
63.5

 
77.4

 
84.3

 
103.0

 
Casualty Reinsurance
 
53.1

 
143.7

 
56.9

 
79.3

 
57.3

 
127.1

 
Specialty Reinsurance
 
130.4

 
172.0

 
76.3

 
161.9

 
93.3

 
159.9

 
Total Reinsurance
 
$
335.6

 
$
565.3

 
$
197.1

 
$
365.9

 
$
332.6

 
$
517.6

 
Insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and Casualty Insurance
 
$
249.3

 
$
211.1

 
$
189.4

 
$
184.9

 
$
257.6

 
$
226.3

 
Marine, Aviation and Energy Insurance
 
92.7

 
105.8

 
88.5

 
96.3

 
93.8

 
117.7

 
Financial and Professional Lines Insurance
 
144.5

 
115.8

 
131.1

 
116.4

 
117.7

 
114.1

 
Total Insurance
 
$
486.5

 
$
432.7

 
$
409.0

 
$
397.6

 
$
469.1

 
$
458.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Gross Written Premiums
 
$
822.1

 
$
998.0

 
$
606.1

 
$
763.5

 
$
801.7

 
$
975.7

Net Written Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
Property Catastrophe Reinsurance
 
$
58.2

 
$
71.1

 
$
1.0

 
$
26.7

 
$
78.3

 
$
92.1

 
Other Property Reinsurance
 
65.6

 
89.0

 
63.6

 
73.6

 
82.7

 
92.9

 
Casualty Reinsurance
 
46.5

 
142.0

 
57.7

 
78.1

 
57.3

 
125.6

 
Specialty Reinsurance
 
115.2

 
146.1

 
76.1

 
136.1

 
88.5

 
138.9

 
Total Reinsurance
 
$
285.5

 
$
448.2

 
$
198.4

 
$
314.5

 
$
306.8

 
$
449.5

 
Insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and Casualty Insurance
 
$
180.0

 
$
94.8

 
$
85.2

 
$
161.9

 
$
228.5

 
$
180.5

 
Marine, Aviation and Energy Insurance
 
40.8

 
71.1

 
54.9

 
56.9

 
80.0

 
106.6

 
Financial and Professional Lines Insurance
 
72.4

 
72.1

 
92.3

 
105.1

 
109.5

 
63.1

 
Total Insurance
 
$
293.2

 
$
238.0

 
$
232.4

 
$
323.9

 
$
418.0

 
$
350.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Net Written Premiums
 
$
578.7

 
$
686.2

 
$
430.8

 
$
638.4

 
$
724.8

 
$
799.7

Net Earned Premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
Property Catastrophe Reinsurance
 
$
48.3

 
$
34.0

 
$
44.0

 
$
50.5

 
$
53.1

 
$
47.3

 
Other Property Reinsurance
 
66.2

 
77.3

 
77.4

 
70.5

 
80.8

 
87.3

 
Casualty Reinsurance
 
68.9

 
81.8

 
88.3

 
78.3

 
74.1

 
67.0

 
Specialty Reinsurance
 
89.3

 
84.4

 
76.2

 
117.0

 
91.4

 
78.7

 
Total Reinsurance
 
$
272.7

 
$
277.5

 
$
285.9

 
$
316.3

 
$
299.4

 
$
280.3

 
Insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and Casualty Insurance
 
$
156.7

 
$
144.4

 
$
168.6

 
$
175.9

 
$
201.0

 
$
189.7

 
Marine, Aviation and Energy Insurance
 
52.7

 
77.4

 
59.2

 
86.4

 
86.9

 
93.9

 
Financial and Professional Lines Insurance
 
79.9

 
81.8

 
98.7

 
102.4

 
93.5

 
99.2

 
Total Insurance
 
$
289.3

 
$
303.6

 
$
326.5

 
$
364.7

 
$
381.4

 
$
382.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Net Earned Premiums
 
$
562.0

 
$
581.1

 
$
612.4

 
$
681.0

 
$
680.8

 
$
663.1




12



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
 
Consolidated Statements of Changes in Shareholders' Equity
 
 
 
Six Months Ended June 30,
(in US$ millions)
 
2017
 
2016
Ordinary shares
 
 
 
 
 
Beginning and end of period
 
$
0.1

 
$
0.1

Preference shares
 
 
 
 
 
Beginning and end of period
 

 

Non-controlling interest
 
 
 
 
 
Beginning of period
 
1.4

 
1.3

 
Net change for the period
 
0.2

 
0.2

 
End of period
 
1.6

 
1.5

Additional paid-in capital
 
 
 
 
 
Beginning of period
 
1,259.6

 
1,075.3

 
New shares issued
 
0.4

 
1.9

 
Ordinary shares repurchased
 
(10.0
)
 
(43.5
)
 
Preference shares redemption
 
(133.2
)
 

 
Preference share redemption costs
 
2.4

 

 
Share-based compensation
 
6.0

 
6.8

 
End of period
 
1,125.2

 
1,040.5

Retained earnings
 
 
 
 
 
Beginning of period
 
2,392.3

 
2,283.6

 
Net income for the period
 
172.3

 
179.3

 
Dividends paid on ordinary and preference shares
 
(48.6
)
 
(45.1
)
 
Preference shares redemption costs
 
(2.4
)
 

 
Proportion due to non-controlling interest
 
(0.2
)
 
(0.2
)
 
Share-based payment
 
2.8

 

 
End of period
 
2,516.2

 
2,417.6

Accumulated other comprehensive income:
 
 
 
 
Cumulative foreign currency translation adjustments, net of taxes:
 
 
 
 
 
Beginning of period
 
(27.1
)
 
0.6

 
Change for the period
 
(34.2
)
 
(12.8
)
 
End of period
 
(61.3
)
 
(12.2
)
Loss on derivatives:
 
 
 
 
 
Beginning of period
 
(0.5
)
 
(1.2
)
 
Net change from current period hedged transactions
 
3.2

 
(3.8
)
 
End of period
 
2.7

 
(5.0
)
Unrealized appreciation/(depreciation) on available for sale investments, net of taxes:
 
 
 
 
Beginning of period
 
22.5

 
60.2

 
Change for the period
 
13.9

 
114.1

 
End of period
 
36.4

 
174.3

Total accumulated other comprehensive (loss)/income
 
(22.2
)
 
157.1

 
 
 
 
 
Total shareholders' equity
 
$
3,620.9

 
$
3,616.8

 
 
 

13



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
 
 
 
 
Consolidated Statements of Comprehensive Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in US$ millions)
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
Net income adjusted for non-controlling interest
 
$
75.8

 
$
64.9

 
$
172.3

 
$
179.3

Other comprehensive income, net of taxes:
 
 
 
 
 
 
 
 
 
Available for sale investments:
 
 
 
 
 
 
 
 
 
    Reclassification adjustment for net realized (gains) included in net income
 
(0.8
)
 
(1.0
)
 
(1.6
)
 
(4.7
)
 
    Change in net unrealized gains on available for sale securities held
 
12.6

 
38.2

 
15.5

 
118.8

 
    Net change from current period hedged transactions
 
2.0

 
(2.4
)
 
3.2

 
(3.8
)
 
Change in foreign currency translation adjustment
 
(21.3
)
 
(1.8
)
 
(34.2
)
 
(12.8
)
 
Other comprehensive (loss)/income
 
(7.5
)
 
33.0

 
(17.1
)
 
97.5

Comprehensive income
 
$
68.3

 
$
97.9

 
$
155.2

 
$
276.8



14



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
 
 
 
 
Condensed Consolidated Statements of Cash Flows
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in US$ millions)
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
Net cash (used in)/from operating activities
 
$
(20.2
)
 
$
181.7

 
$
(104.5
)
 
$
242.2

Net cash from/(used in) investing activities
 
409.7

 
0.9

 
365.6

 
(118.5
)
Net cash (used in) financing activities
 
(38.8
)
 
(42.5
)
 
(314.6
)
 
(175.7
)
Effect of exchange rate movements on cash and cash equivalents
 
4.6

 
(4.4
)
 
8.1

 
(8.7
)
Increase/(decrease) in cash and cash equivalents
 
355.3

 
135.7

 
(45.4
)
 
(60.7
)
Cash at beginning of period
 
873.1

 
903.1

 
1,273.8

 
1,099.5

Cash at end of period
 
$
1,228.4

 
$
1,038.8

 
$
1,228.4

 
$
1,038.8



15



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
Reserves for Losses and Loss Adjustment Expenses
 
 
 
 
 
 
 
 
(in US$ millions)
For the Six Months Ended June 30, 2017
 
For the Six Months Ended June 30, 2016
 
For the Twelve Months Ended
December 31, 2016
 
 
 
 
 
 
 
 
Provision for losses and loss adjustment expenses at the start of the period
$
5,319.9

 
4,938.2

 
$
4,938.2

Reinsurance recoverables
(560.7
)
 
(354.8
)
 
(354.8
)
Net loss and loss adjustment expenses at the start of the period
4,759.2

 
4,583.4

 
4,583.4

 
 
 
 
 
 
Net loss and loss adjustment expenses assumed

 
5.7

 
(80.1
)
Provision for losses and loss adjustment expenses for claims incurred
 
 
 
 
 
    Current period
749.2

 
842.4

 
1,705.4

    Prior period release
(74.9
)
 
(42.8
)
 
(129.3
)
    Total incurred
674.3

 
799.6

 
1,576.1

 
 
 
 
 
 
Losses and loss adjustment expenses payments for claims incurred
(741.1
)
 
(576.2
)
 
(1,222.8
)
 
 
 
 
 
 
Foreign exchange losses/(gains)
99.6

 
(41.4
)
 
(97.4
)
 
 
 
 
 
 
Net loss and loss adjustment expenses reserves at the end of the period
4,792.0

 
4,771.1

 
4,759.2

Reinsurance recoverables on unpaid losses at the end of the period
779.4

 
410.4

 
560.7

Gross loss and loss adjustment expenses reserves at the end of the period
$
5,571.4

 
5,181.5

 
$
5,319.9



16



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
 
 
Reserves by Operating Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As at June 30, 2017
 
As at December 31, 2016
(in US$ millions)
Gross
 
Reinsurance Recoverables
 
Net
 
Gross
 
Reinsurance Recoverables
 
Net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance
$
2,571.1

 
$
(126.1
)
 
$
2,445.0

 
$
2,536.1

 
$
(74.0
)
 
$
2,462.1

Insurance
3,000.3

 
(653.3
)
 
2,347.0

 
2,783.8

 
(486.7
)
 
2,297.1

Total losses and loss adjustment expense reserves
$
5,571.4

 
$
(779.4
)
 
$
4,792.0

 
$
5,319.9

 
$
(560.7
)
 
$
4,759.2



17



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
Prior Year Reserve Movements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in US$ millions)
Three Months Ended June 30, 2017
 
Three Months Ended June 30, 2016
 
 
 
Gross
 
 Reinsurance Recoverables
 
Net
 
Gross
 
 Reinsurance Recoverables
 
Net
Reinsurance
$
20.8

 
$
11.8

 
$
32.6

 
$
13.6

 
$
0.2

 
$
13.8

Insurance
(10.9
)
 
27.0

 
16.1

 
3.4

 
4.0

 
7.4

Movements in reserves for prior years during the period
$
9.9

 
$
38.8

 
$
48.7

 
$
17.0

 
$
4.2

 
$
21.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
Six Months Ended June 30, 2016
 
 
 
Gross
 
 Reinsurance Recoverables
 
Net
 
Gross
 
 Reinsurance Recoverables
 
Net
Reinsurance
$
44.8

 
$
9.0

 
$
53.8

 
$
33.9

 
$
(1.9
)
 
$
32.0

Insurance
(14.7
)
 
35.8

 
21.1

 
6.2

 
4.6

 
10.8

Movements in reserves for prior years during the period
$
30.1

 
$
44.8

 
$
74.9

 
$
40.1

 
$
2.7

 
$
42.8



18



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
Consolidated Investment Portfolio
(in US$ millions)
 
Fair Market Value
 
 
June 30, 2017
 
March 31, 2017
 
December 31,
2016
 
September 30,
2016
 
June 30, 2016
 
March 31, 2016
Marketable Securities - Available For Sale
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government securities
 
$
1,220.8

 
$
1,267.1

 
$
1,206.1

 
$
1,086.4

 
$
1,147.4

 
$
1,111.7

U.S. agency securities
 
75.5

 
107.4

 
119.6

 
127.3

 
131.2

 
149.9

Municipal securities
 
32.8

 
24.4

 
24.4

 
26.2

 
26.2

 
32.9

Corporate securities
 
2,503.4

 
2,587.7

 
2,586.5

 
2,790.8

 
2,663.2

 
2,680.9

Foreign government securities
 
525.9

 
494.2

 
488.7

 
583.1

 
641.7

 
674.5

Asset-backed securities
 
48.9

 
54.8

 
63.0

 
69.1

 
72.9

 
76.3

Bonds backed by foreign government
 
92.6

 
84.5

 
89.8

 
82.4

 
69.5

 
72.5

Mortgage-backed securities
 
997.4

 
1,044.3

 
1,086.5

 
1,199.4

 
1,256.0

 
1,265.0

  Total fixed income securities
 
5,497.3

 
5,664.4

 
5,664.6

 
5,964.7

 
6,008.1

 
6,063.7

Short-term investments
 
41.9

 
163.5

 
145.3

 
169.1

 
108.9

 
135.3

  Total Available For Sale
 
$
5,539.2

 
$
5,827.9

 
$
5,809.9

 
$
6,133.8

 
$
6,117.0

 
$
6,199.0

 
 
 
 
 
 
 
 
 
 
 
 
 
Marketable Securities - Trading
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government securities
 
$
112.8

 
$
95.4

 
$
82.4

 
$
44.4

 
$
53.9

 
$
42.1

Municipal securities
 
5.7

 
15.6

 
15.5

 
4.9

 
4.8

 
4.0

Corporate securities
 
896.0

 
866.2

 
820.6

 
677.0

 
658.0

 
615.2

Foreign government securities
 
186.5

 
191.7

 
202.8

 
213.1

 
202.2

 
198.5

Asset-backed securities
 
12.2

 
13.4

 
14.5

 
15.5

 
15.8

 
19.6

Mortgage-backed securities
 
142.3

 
130.9

 
130.0

 
42.0

 
23.1

 
17.4

Bonds backed by foreign government
 
2.0

 

 

 

 

 

  Total fixed income securities
 
1,357.5

 
1,313.2

 
1,265.8

 
996.9

 
957.8

 
896.8

Short-term investments
 
73.7

 
184.6

 
185.4

 
169.6

 
12.9

 
7.7

Equity securities
 
658.7

 
623.6

 
584.7

 
797.7

 
785.6

 
757.8

Catastrophe bonds
 
28.3

 
41.8

 
42.5

 
17.8

 
21.5

 
46.1

 Total Trading
 
$
2,118.2

 
$
2,163.2

 
$
2,078.4

 
$
1,982.0

 
$
1,777.8

 
$
1,708.4

 
 
 
 
 
 
 
 
 
 
 
 
 
Other Investments
 
$
3.9

 
$
5.0

 
$
12.1

 
$
13.0

 
$
8.7

 
$
8.9

 
 
 
 
 
 
 
 
 
 
 
 
 
Cash
 
1,228.4

 
873.1

 
1,273.8

 
1,183.3

 
1,038.8

 
903.1

Accrued interest
 
46.9

 
46.5

 
46.0

 
45.6

 
47.3

 
46.0

 
  Total Cash and Accrued Interest
 
$
1,275.3

 
$
919.6

 
$
1,319.8

 
$
1,228.9

 
$
1,086.1

 
$
949.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Total Cash and Investments
 
$
8,936.6

 
$
8,915.7

 
$
9,220.2

 
$
9,357.7

 
$
8,989.6

 
$
8,865.4


19



 
Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
 
Investment Analysis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in US$ millions except for percentages)
Q2 2017
 
Q1 2017
 
Q4 2016
 
Q3 2016
 
Q2 2016
 
Q1 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income from fixed income investments and cash
$
43.7

 
$
42.5

 
$
40.7

 
$
40.9

 
$
42.5

 
$
42.6

 
Net investment income from equity securities
3.7

 
5.2

 
2.5

 
5.5

 
5.5

 
6.9

 
Net investment income
47.4

 
47.7

 
43.2

 
46.4

 
48.0

 
49.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net realized and unrealized investment gains/(losses) excluding the interest rate swaps
42.1

 
46.5

 
(58.1
)
 
21.5

 
36.8

 
45.0

 
Net realized investment (losses) from the interest rate swaps

 

 

 

 
(0.3
)
 
(2.8
)
 
Other-than-temporary impairment charges
(0.1
)
 
(0.3
)
 

 

 

 

 
Net realized and unrealized investment gains/(losses)
42.0

 
46.2

 
(58.1
)
 
21.5

 
36.5

 
42.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in unrealized gains/(losses) on available for sale investments (gross of tax)  
12.9

 
2.0

 
(143.1
)
 
(23.2
)
 
42.2

 
85.0

 
Total return/(loss) on investments (1)
$
102.3

 
$
95.9

 
$
(158.0
)
 
$
44.7

 
$
126.7

 
$
176.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Portfolio Characteristics
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income portfolio book yield (excluding the impact of the interest rate swaps) (1)
2.53
%
 
2.53
%
 
2.49
%
 
2.46
%
 
2.50
%
 
2.56
%
 
Fixed income portfolio duration (excluding the impact of the interest rate swaps) (1)
3.9 years
 
3.9 years
 
3.9 years
 
3.6 years
 
3.6 years
 
3.6 years
 
 (1) On May 9, 2016, the Company terminated all remaining outstanding interest rate swaps under its International Swap Dealers Association agreement.
 


20



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
Book Value Per Ordinary Share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in US$ millions except for number of shares and per share amounts)
 
June 30, 2017
 
March 31, 2017
 
December 31, 2016
 
September 30, 2016
 
June 30, 2016
 
March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets
 
$
3,620.9

 
$
3,594.4

 
$
3,648.3

 
$
3,904.1

 
$
3,616.8

 
$
3,557.1

Less: Preference shares
 
(666.3
)
 
(666.3
)
 
(797.1
)
 
(797.1
)
 
(555.8
)
 
(555.8
)
Less: Non-controlling interest
 
 
(1.6
)
 
(1.5
)
 
(1.4
)
 
(1.3
)
 
(1.5
)
 
(1.1
)
Total
 
 
 
$
2,953.0

 
$
2,926.6

 
$
2,849.8

 
$
3,105.7

 
$
3,059.5

 
$
3,000.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ordinary shares outstanding (in millions)
 
59.844

 
59.988

 
59.774

 
60.211

 
60.329

 
60.675

Ordinary shares and dilutive potential ordinary shares (in millions)
 
60.712

 
61.107

 
61.001

 
61.516

 
61.767

 
62.213

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per ordinary share
 
$
49.34

 
$
48.79

 
$
47.68

 
$
51.58

 
$
50.71

 
$
49.45

Diluted book value per ordinary share
 
$
48.64

 
$
47.89

 
$
46.72

 
$
50.49

 
$
49.53

 
$
48.22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The dilutive effect of options has been calculated using the treasury stock method. The treasury stock method assumes that the proceeds received from the exercise of options will be used to purchase the Company's ordinary shares at the average market price during the period of calculation.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

21



Q2_2017SMALLLOGO.JPG
ASPEN INSURANCE HOLDINGS LIMITED
 
 
 
 
Operating Income Reconciliation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income is adjusted to exclude after-tax change in net foreign exchange gains and losses, realized gains and losses in investments and non-recurring items.
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
(in US$ millions except where stated)
 
June 30, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
 
 
 
 
 
 
 
 
 
Net income as reported
 
$
75.8

 
$
64.9

 
$
172.3

 
$
179.3

Change in the redemption value of preference shares
 

 

 
(2.4
)
 

Net change attributable to non-controlling interest
 
(0.1
)
 
(0.4
)
 
(0.2
)
 
(0.2
)
Preference share dividends
 
(10.5
)
 
(9.4
)
 
(21.0
)
 
(18.9
)
Net income available to ordinary shareholders
 
65.2

 
55.1

 
148.7

 
160.2

Add (deduct) after tax income:
 
 
 
 
 
 
 
 
 
Net foreign exchange losses
 
3.0

 
4.9

 
8.1

 
21.8

 
Net realized (gains) on investments
 
(41.4
)
 
(35.7
)
 
(85.2
)
 
(77.1
)
 
Changes in redemption value of the preference shares
 

 

 
2.4

 

 
Amortization and n on-recurring expenses
 
1.8

 

 
3.8

 

Operating income after tax available to ordinary shareholders
 
28.6

 
24.3

 
77.8

 
104.9

Tax expense on operating income
 
0.9

 
1.0

 
2.2

 
5.9

Operating income before tax available to ordinary shareholders
 
$
29.5

 
$
25.3

 
$
80.0

 
$
110.8

 
 
 
 
 
 
 
 
 
Basic earnings per ordinary share
 
 
 
 
 
 
 
 
Net income adjusted for preference share dividends and non-controlling interest
 
$
1.09

 
0.91

 
$
2.48

 
$
2.64

Add (deduct) after tax income:
 
 
 
 
 
 
 
 
 
Net foreign exchange losses
 
0.05

 
0.08

 
0.13

 
0.36

 
Net realized (gains) on investments
 
(0.69
)
 
(0.59
)
 
(1.42
)
 
(1.27
)
 
Changes in redemption value of the preference shares
 

 

 
0.04

 

 
Amortization and n on-recurring expenses
 
0.03

 

 
0.06

 

Operating income adjusted for preference shares dividends and non-controlling interest
 
$
0.48

 
0.40

 
$
1.29

 
$
1.73

 
 
 
 
 
 
 
 
 
Diluted earnings per ordinary share
 
 
 
 
 
 
 
 
Net income adjusted for preference share dividends and non-controlling interest
 
$
1.07

 
0.89

 
$
2.43

 
$
2.57

Add (deduct) after tax income:
 
 
 
 
 
 
 
 
 
Net foreign exchange losses
 
0.05

 
0.08

 
0.13

 
0.35

 
Net realized (gains) on investments
 
(0.68
)
 
(0.57
)
 
(1.39
)
 
(1.24
)
 
Changes in redemption value of the preference shares
 

 

 
0.04

 

 
Amortization and n on-recurring expenses
 
0.03

 

 
0.06

 

Operating income adjusted for preference shares dividends and non-controlling interest
 
$
0.47

 
0.40

 
$
1.27

 
$
1.68


22
AHL: NYSE INVESTOR PRESENTATION SECOND QUARTER 2017 Aspen Insurance Holdings Limited Exhibit 99.3


 
AHL: NYSE SAFE HARBOR DISCLOSURE This slide presentation is for information purposes only. It should be read in conjunction with our financial supplement posted on our website on the Investor Relations page and with other documents filed or to be filed by Aspen Insurance Holdings Limited (the “Company” or “Aspen”) with the United States Securities and Exchange Commission (the "SEC"). Non-GAAP Financial Measures: In presenting Aspen's results, management has included and discussed certain “non-GAAP financial measures.” Management believes these non-GAAP financial measures, which may be defined differently by other companies, better explain Aspen's results of operations in a manner that allows for a more complete understanding of the underlying trends in Aspen's business. However, these measures should not be viewed as a substitute for those determined in accordance with GAAP. The reconciliation of such non-GAAP financial measures to their respective most directly comparable GAAP financial measures is included herein or in the financial supplement, as applicable, which can be obtained from the Investor Relations section of Aspen's website at www.aspen.co. Application of the Safe Harbor of the Private Securities Litigation Reform Act of 1995: This presentation contains written or oral "forward-looking statements" within the meaning of the U.S. federal securities laws. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that do not relate solely to historical or current facts, and can be identified by the use of words such as “expect,” “assume,” “objective,” “intend,” “plan,” “believe,” “do not believe,” “aim,” “project,” “anticipate,” “seek,” “will,” “likely,” “estimate,” “may,” “continue,” “guidance,” “outlook,” “trends,” “future,” “could,” “would,” “should,” “target,” "on track" and similar expressions of a future or forward-looking nature. All forward-looking statements address matters that involve risks and uncertainties. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in these statements. Aspen believes these factors include, but are not limited to: our ability to successfully implement steps to further optimize the business portfolio, ensure capital efficiency and enhance investment returns; the possibility of greater frequency or severity of claims and loss activity, including as a result of natural or man-made (including economic and political risks) catastrophic or material loss events, than our underwriting, reserving, reinsurance purchasing or investment practices have anticipated; the assumptions and uncertainties underlying reserve levels that may be impacted by future payments for settlements of claims and expenses or by other factors causing adverse or favorable development, including our assumptions on inflation costs associated with long-tail casualty business which could differ materially from actual experience; the political, regulatory and economic effects arising from the vote by the U.K. electorate in favor of a U.K. exit from the European Union in the referendum held in June 2016 and resulting negotiations; the reliability of, and changes in assumptions to, natural and man-made catastrophe pricing, accumulation and estimated loss models; decreased demand for our insurance or reinsurance products; cyclical changes in the insurance and reinsurance industry; the models we use to assess our exposure to losses from future natural catastrophes ("catastrophes") contain inherent uncertainties and our actual losses may differ significantly from expectations; our capital models may provide materially different indications than actual results; increased competition from existing (re)insurers and from alternative capital providers and insurance-linked funds and collateralized special purpose insurers on the basis of pricing, capacity, coverage terms, new capital, binding authorities to brokers or other factors and the related demand and supply dynamics as contracts come up for renewal; our ability to execute our business plan to enter new markets, introduce new products and teams and develop new distribution channels, including their integration into our existing operations; our acquisition strategy; changes in market conditions in the agriculture industry, which may vary depending upon demand for agricultural products, weather, commodity prices, natural disasters, and changes in legislation and policies related to agricultural products and producers; termination of, or changes in, the terms of the U.S. Federal Multiple Peril Crop Insurance Program or the U.S. Farm Bill, including modifications to the Standard Reinsurance Agreement put in place by the Risk Management Agency of the U.S. Department of Agriculture; the recent consolidation in the (re)insurance industry; loss of one or more of our senior underwriters or key personnel; our ability to exercise capital management initiatives, including capital available to pursue our share repurchase program at various levels or to declare dividends, or to arrange banking facilities as a result of prevailing market conditions, the level of catastrophes or other losses or changes in our financial results; changes in general economic conditions, including inflation, deflation, foreign currency exchange rates, interest rates and other factors that could affect our financial results; the risk of a material decline in the value or liquidity of all or parts of our investment portfolio; the risks associated with the management of capital on behalf of investors; a failure in our operational systems or infrastructure or those of third parties, including those caused by security breaches or cyber attacks; evolving issues with respect to interpretation of coverage after major loss events; our ability to adequately model and price the effects of climate cycles and climate change; any intervening legislative or governmental action and changing judicial interpretation and judgments on insurers’ liability to various risks; the risks related to litigation; the effectiveness of our risk management loss limitation methods, including our reinsurance purchasing; changes in the availability, cost or quality of reinsurance or retrocessional coverage; changes in the total industry losses or our share of total industry losses resulting from events, such as catastrophes, that have occurred in prior years or may occur and, with respect to such events, our reliance on loss reports received from cedants and loss adjustors, our reliance on industry loss estimates and those generated by modeling techniques, changes in rulings on flood damage or other exclusions as a result of prevailing lawsuits and case law; the impact of one or more large losses from events other than catastrophes or by an unexpected accumulation of attritional losses and deterioration in loss estimates; the impact of acts of terrorism, acts of war and related legislation; any changes in our reinsurers’ credit quality and the amount and timing of reinsurance recoverables; the continuing and uncertain impact of the current depressed lower growth economic environment in many of the countries in which we operate; our reliance on information and technology and third-party service providers for our operations and systems; the level of inflation in repair costs due to limited availability of labor and materials after catastrophes; a decline in our operating subsidiaries’ ratings with S&P, A.M. Best or Moody’s; the failure of our reinsurers, policyholders, brokers or other intermediaries to honor their payment obligations; our reliance on the assessment and pricing of individual risks by third parties; our dependence on a few brokers for a large portion of our revenues; the persistence of heightened financial risks, including excess sovereign debt, the banking system and the Eurozone crisis; changes in government regulations or tax laws in jurisdictions where we conduct business; changes in accounting principles or policies or in the application of such accounting principles or policies; increased counterparty risk due to the credit impairment of financial institutions; and Aspen or Aspen Bermuda Limited becoming subject to income taxes in the United States or the United Kingdom. For a more detailed description of these uncertainties and other factors, please see the “Risk Factors” section in Aspen’s Annual Report on Form 10-K as filed with the SEC on February 22, 2017.  Aspen undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made. In addition, any estimates relating to loss events involve the exercise of considerable judgment and reflect a combination of ground-up evaluations, information available to date from brokers and cedants, market intelligence, initial tentative loss reports and other sources. The actuarial range of reserves and management's best estimate represents a distribution from our internal capital model for reserving risk based on our then current state of knowledge and explicit and implicit assumptions relating to the incurred pattern of claims, the expected ultimate settlement amount, inflation and dependencies between lines of business. Due to the complexity of factors contributing to the losses and the preliminary nature of the information used to prepare these estimates, there can be no assurance that Aspen's ultimate losses will remain within the stated amount. 2


 
AHL: NYSE AGENDA 3 Overview │ Value Creation Approach │ 4 Background and Strategy │ 5 Financial Performance │ 12 Operating Segments │ Insurance │ 14 Reinsurance │ 16 Appendix │ 19


 
AHL: NYSE Levers to Higher RO E 1. Optimizing risk and reward by allocating capital to products and geographies where underwriting expertise is rewarded, and higher, more stable returns are achieved over time 2. Return capital to shareholders if it creates more value than deploying in the business 3. Generating operational efficiencies through investments in technology and effective processes 4. Strong risk management framework, with a particular focus on underwriting, claims, systems and technology, and financial controls 5. Experienced management team and strong corporate governance structure ASPEN’S APPROACH TO CREATING SHAREHOLDER VALUE Focused on markets that reward innovation, technical expertise and underwriting skill – and on delivering superior value through operational and capital efficiency 4


 
AHL: NYSE (1) AgriLogic is reported within the Reinsurance segment. Reinsurance GWP of 46% for TTM Q2 2017 is comprised of 40% Reinsurance and 6% AgriLogic. (2) TTM refers to trailing twelve months through June 30, 2017. Insurance Reinsurance AgriLogic 54%40% 6% STRONG AND DIVERSIFIED FRANCHISE ▪ Global, underwriting expertise-led company writing complex and diversified insurance and reinsurance risks ▪ Proven financial results through well-balanced business portfolio, stable investment returns, and capital efficiency ▪ Entrepreneurial underwriting with exceptional quantitative and analytical capabilities to deliver best-in-class solutions and services ▪ High quality, industry-respected, experienced executive management team ▪ Strong balance sheet built upon robust reserve position backed by prudent reserving philosophy ▪ Financial strength ratings/outlook of A/Stable (S&P), A2/Stable (Moody’s) and A Excellent/ Stable (A.M. Best) for Aspen’s operating subsidiaries 5 Insurance Reinsurance 44% 56% INCREASINGLY DIVERSE BUSINESS MIX TOTAL 2009 GROSS PREMIUMS WRITTEN: $2.1 BN ] TOTAL TTM Q2 2017(2) GROSS PREMIUMS WRITTEN: $3.2 BN (1)


 
AHL: NYSE Diluted Book Value Per Share Accumulated Dividends per Ordinary Share Q2 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Q2 2017 $23.77 $28.19 $34.14 $38.90 $38.21 $40.65 $40.90 $45.13 $46.00 $46.72 $48.64$1.62 $2.52 $3.12 $3.72 $4.32 $4.98 $5.70 $6.50 $7.34 $8.21 $8.67 ▪ Achieved 8.5% CAGR(1) in total value creation over last 10 years ▪ Aspen is larger and more diverse than ever ▪ With product lines and regional networks in place, Aspen is able to: • Identify and capture opportunities as they arise • Focus on portfolio optimization • Achieve greater consistency in marketing and distribution WELL POSITIONED TO INCREASE VALUE CREATION 6 CAGR: 8.5 %(1 ) (1) Compound Annual Growth Rate calculated to reflect total equity and accumulated dividends per ordinary share from 6/30/2007 through 6/30/2017.


 
AHL: NYSE ▪ Continued focus on responsible capital stewardship: return capital to shareholders when it is financially more attractive to do so than deploying elsewhere ▪ Aspen has generated approximately $4.7 BN of capital since inception ▪ Returned approximately $2.2 BN of cumulative repurchases and ordinary dividends to shareholders through June 30, 2017, including all ordinary shareholder funds raised at our Initial Public and Secondary Offerings ▪ 8.0% average dividend increase over the last five years; 9.1% dividend increase from $0.22 to $0.24 in April 2017 ▪ Returned a cumulative 69% of operating income to shareholders since inception through Q2 2017 ~$2.2 BN of Total Capital Returned through Q2 2017 ($, MM) SUSTAINED RECORD OF PROACTIVE CAPITAL MANAGEMENT 7 Cumulative Repurchases Cumulative Dividends 2011 2012 2013 2014 2015 2016 Q2 2017 $1,172 $1,282 $1,639 $1,870 $2,005 $2,133 $2,170


 
AHL: NYSE 8 MULTIPLE LEVERS TO IMPROVE FINANCIAL PERFORMANCE Financial Optimization ▪ Outward Reinsurance ▪ 2014-2015: restructured ceded reinsurance and retrocession programs, utilizing internal reinsurance vehicle; achieved $23 MM net income improvement in each year ▪ 2016: shifted outward contracts to multi-line quota share and aggregate covers; expected to reduce income statement volatility and improve total expense ratio in 2017 and beyond(1) ▪ Investment Strategy ▪ 2011-2016: opportunistic adjustments to investment portfolio have enhanced net investment income return, consistent to book value per share growth ▪ Late 2016: sold $200 MM in equity securities; realizing gain on the sale and reinvested in fixed income securities in rising interest rate environment ▪ Business Optimization ▪ Through Year-End 2014: lowered U.S. Wind probable maximum losses (“PMLs”), freeing up approximately $140 MM of capital Operational Optimization ▪ 2015-2016: implemented group Targeted Operating Model (“TOM”), aimed at building scalable operations to support the business as it grows and address process efficiencies ▪ 2016: announced newly created position of Group Chief Operating Officer to add strategic vision and ensure operational activities are developed further and effectively aligned to our overall strategy and business plans (1) See "Safe Harbor Disclosure" slide 2.


 
AHL: NYSE 2011 2012 2013 2014 2015 2016 1H 2016 1H 2017 $92 $137 $108 $104 $157 $129 $42.8 $74.9 PRUDENT RESERVING PHILOSOPHY • Achieved consistent favorable prior year reserve releases every year since inception; over $1.2 BN net favorable reserve development since inception • Independent actuarial review conducted annually • Build in margin over MBE(1) when booking reserves with no legacy issues • 57% of gross reserves are IBNR(2) Prior Year Reserve Releases ($ in MM) (1) Mean best estimate. (2) Incurred but not reported as of December 31, 2016. 9


 
AHL: NYSE 40% IG Credit 16% US Treasury 11% Cash & Short-Term 13% Agency MBS 8% Equities 6% Sovereign 3% Non US Agency 1% US Agency 1% ABS 1% Non US Govt Guaranteed 0.1% CMBS 0.3% Munis STRONG AND CONSISTENT INVESTMENT RETURNS 100% = $8.6 BN(1) • Dynamically manage the risk asset portfolio ◦ Sold approximately $200 MM of equities in the fourth quarter of 2016 • 11.9% of the portfolio invested in risk assets (including 7.7% in equities, and 4.0% in BBB emerging market debt) • Fixed income portfolio duration: 3.89 years (1) Excludes amounts attributable to variable interest entities; may not add to 100% due to rounding. 10 • Conservative approach to investment management • Achieve high quality, non-volatile investment income and total return that contribute significantly to operating ROE and BVPS growth through all market cycles • Overall portfolio strategy focused on high-quality fixed-income investments in multiple jurisdictions and currencies; tactically invest in liquid risk assets to build total return • Maintain adequate liquidity to meet operational, claims paying, and capital management needs PORTFOLIO ALLOCATIONS As at June 30, 2017


 
AHL: NYSE AGENDA Overview │ Value Creation Approach │ 4 Background and Strategy │ 5 Financial Performance │ 12 Operating Segments │ Insurance │ 14 Reinsurance │ 16 Appendix │ 19 11


 
AHL: NYSE 2012 2013 2014 2015 2016 1H 2017 87.0% 86.9% 86.7% 88.3% 82.4% 69.5% 2012 2013 2014 2015 2016 1H 2017 8.5% 9.7% 11.5% 10.0% 4.8% 5.4% 2012 2013 2014 2015 2016 1H 2017 59.4% 56.3% 54.4% 55.2% 59.8% 59.0% 2012 2013 2014 2015 2016 TTM Q2 2017 $2,583 $2,647 $2,903 $2,997 $3,147 $3,190 FINANCIAL PERFORMANCE METRICS Gross Written Premiums ($, MM) Loss Ratio 12 Operating ROE (1) TTM refers to trailing twelve months through June 30, 2017. (2) See "Safe Harbor Disclosure" slide 2. CAGR: 4.3% Average: 57.3% Average: 8.3% Aspen is well-poised to achieve strong results(2) Retention Ratio Average: 83.5% (1)


 
AHL: NYSE AGENDA 13 Overview │ Value Creation Approach │ 4 Background and Strategy │ 5 Financial Performance │ 12 Operating Segments │ Insurance │ 14 Reinsurance │ 16 Appendix │ 19


 
AHL: NYSE U.S. Regional U.K. Regional Professional Lines and Management Liability Marine Excess Casualty Energy Other Global Specialty Products (3) 22% 13% 16%12% 7% 6% 23% • Specialty insurer offering creative, customized solutions to complex risks, deep underwriting expertise, and superior claims handling abilities • Robust and globally-aligned marketing and distribution model that empowers experienced leaders to actively engage key broker partners to drive optimal results • Business transformed over last five years through organic growth, primarily in the U.S., and expansion of product lines and strong underwriting teams • Global presence with 12 global products lines, complemented by strong regional businesses (predominantly Property and Casualty business in the U.S. and U.K.) • New leadership reviewed and repositioned portfolio in 2016 ◦ Repositioned lines and exited accounts; added new products and deployed existing products in new markets ◦ Increased use of outwards (pro-rata) reinsurance, which is expected to enhance underwriting stability over time(1) ◦ Expect further improvement in underwriting profitability(1) TTM Q2 2017(2) GWP $1.73 BN BY BUSINESS LINE ASPEN INSURANCE: LEADING SPECIALTY INSURER (1) See "Safe Harbor Disclosure" slide 2. (2) TTM refers to trailing twelve months through June 30, 2017. (3) Other Global Specialty Products include: Aviation, Environmental Liability, Credit & Political Risk, Cyber, Surety, Accident & Health, Crisis Management and Railroad. (4) Certain U.S. offices have more than one office in each state. 14 Strong Global Product Offering via Key Locations(4) Singapore California Georgia Florida Chelmsford Croydon Manchester Glasgow Birmingham London Bristol Dublin Illinois Massachusetts Connecticut New York New Jersey Pennsylvania Maryland Bermuda Puerto Rico Texas


 
AHL: NYSE 15(1) See "Safe Harbor Disclosure" slide 2. ASPEN INSURANCE TRANSFORMATION • Investment to bring U.S. insurance business with U.S. expertise through U.S. brokers, to scale • $150 MM invested through 2014 Appointed new leadership Investment in build out of teams, product offerings, and regional distribution channels in U.S. and internationally Set 2015 targets for U.S. business of $600 MM net premiums earned and operating expense ratio of ~16% • New leadership appointed – CEO and CUO • Established global products strategy, appointed global product heads • Further targeted investment in underwriting teams ($20 MM in 2015-2016, now complete) • Undertook complete review of portfolio, repositioned lines and exited accounts that no longer meet risk appetite Results Global insurance operation with: • U.S. insurance business at scale, achieving 2015 net premiums earned of $654 MM and operating expense ratio of 14.9% • International insurance business at scale, focusing on opportunistic growth regionally while bringing innovative approach and deep expertise to all clients Results(1) • Short-term: Decrease volatility through optimization of portfolio, revised reinsurance arrangements, and change in business mix under new global leadership; expanded margins and attractive rate of profitable growth • Medium term: Lower loss ratio driven by superior risk selection; lower total expense ratio resulting from increased use of pro-rata reinsurance arrangements • Long-term: Consistent and sustainable top quartile returns Phase 1: Investment 2015 LATE 20152009 2017 Phase 2: OptimizationPhase 1: Investment


 
AHL: NYSE 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 1H 2017 82.7% 88.2% 70.4% 88.2% 125.4% 85.4% 76.4% 77.6% 80.4% 90.0% 89.6% Specialty AgriLogic Other Property Casualty Property Cat 23% 14% 23% 23% 17% 16 • Significant industry experience and focused on providing expertise and exceptional solutions to clients • Maintaining scale and relevance in chosen major products and regions allow us to better access regional business and benefit quickly from localized market changes; our regional strategy has driven top-line growth and consistent, superior profitability • Most recently, we have ◦ Established presence in Middle East and Africa through opening of a hub in Dubai ◦ Further expanded in Asia, with offices in Shanghai and Beijing through Lloyd’s and in Sydney • Ongoing diversification of product offerings, such as the acquisition of AgriLogic, a U.S. crop insurer and agricultural consultancy • Utilize multi-line capabilities and Aspen Capital Markets to leverage third-party capital Strong Global Product Offering via Key Locations Consistent, Strong Combined Ratio Shanghai Sydney Singapore Dubai California BermudaGeorgiaFlorida London Cologne Zurich Paris ConnecticutNew York Illinois TTM Q2 2017(1) GWP $1.46 BN BY BUSINESS LINE ASPEN RE: AN ESTABLISHED INDUSTRY LEADER Average: 86.8% Dublin Beijing Hub Office 100% (1) TTM refers to trailing twelve months through June 30, 2017.


 
AHL: NYSE • Aspen acquired AgriLogic in January 2016 • High quality, diversifying business for Aspen, strong prior relationship with Aspen Re and product expertise within Aspen Re to help manage the business and provide market wide experience • Significant intellectual capital, strong analytical tools and capabilities ◦ Leading technology to model and understand behavior of different perils and crops, geographically precise underwriting approach and targeted risk selection ◦ Growing consulting business with expertise in policy development, strategic planning, and rate development services for private and public sector entities • Enhanced marketing, combined with larger Aspen balance sheet, offers excellent growth opportunity(1) • Strong long-term potential financial benefits(1) 2016 GWP $179 MM BY CROP 2016 GWP $179 MM BY STATE ASPEN RE GROWTH & DIVERSIFICATION – AGRILOGIC (1) See "Safe Harbor Disclosure" slide 2. 17 Corn Soybeans Wheat Cotton Pasture, Rangeland & Forage All Other 28% 13% 10%7% 6% 36% California Texas Kansas Illinois Indiana All Other 24% 21% 14% 14% 4% 23%


 
AHL: NYSE AGENDA 18 Overview │ Value Creation Approach │ 4 Background and Strategy │ 5 Financial Performance │ 12 Operating Segments │ Insurance │ 14 Reinsurance │ 16 Appendix │ 19


 
AHL: NYSE $0 $100 $200 $300 $400 100 year return period as $, MM of Total Shareholder Equity U.S. Eastern Quake Cascadia Quake Japan All Perils European Wind Northeast and MidAtlantic WS Texas and Gulf WS California EQ Florida and Southeast WS $63 $96 $118 $160 $170 $288 $318 $346 $0 $100 $200 $300 $400 $500 $600 250 year return period as $, MM of Total Shareholder Equity U.S. Eastern Quake Cascadia Quake Japan All Perils European Wind Northeast and MidAtlantic WS Texas and Gulf WS California EQ Florida and Southeast WS $307 $212 $137 $226 $350 $433 $404 $525 REDUCTION IN ASPEN’S NATURAL CATASTROPHE EXPOSURES IN MAJOR PERIL ZONES REFLECTS CURRENT VIEW OF RISK-ADJUSTED RETURNS (AS AT JULY 1, 2017) 100 YEAR RETURN PERIOD AS % OF TOTAL SHAREHOLDERS’ EQUITY AND IN $, MM(1) 250 YEAR RETURN PERIOD AS % OF TOTAL SHAREHOLDERS’ EQUITY AND IN $, MM(1) 1 in 100 year tolerance: 17.5% of total shareholders’ equity 1 in 250 year tolerance: 25.0% of total shareholders’ equity PMLs are net of reinsurance and Aspen Capital Markets' third-party capital (1) Based on Shareholders' equity of $3,619.3 million (excluding non-controlling interest) as at June 30, 2017. The estimates reflect Aspen's view of the modelled maximum losses at the return periods shown which include input from various third party vendor models, Aspen's proprietary adjustments to these models, and planned reinsurance purchases. The U.S. regional WS PMLs reflect the outward reinsurance structures in place. Catastrophe loss experience may materially differ from the modelled PMLs due to limitations in one or more of the models or uncertainties in the application of policy terms and limits. See "Safe Harbor Disclosure" slide 2. 19 1.7% 2.7% 3.3% 4.4% 4.7% 8.0% 8.8% 9.6% 8.5% 5.9% 3.8% 6.3% 9.7% 12.0% 11.2% 14.5%


 
AHL: NYSE Risk management is genuine differentiator for Aspen SUPERIOR RISK MANAGEMENT CULTURE Aspen’s internal capital model was one of very few approved by the U.K. Prudential Regulation Authority to operate under Solvency II regulatory framework Risk-Return Optimization • Extensive use of internal capital model to make risk- return tradeoffs • Approach deeply embedded in decision making processes, including: ◦ Portfolio optimization ◦ Outward reinsurance purchase ◦ Investment strategy ◦ Pricing ◦ Performance management Enterprise Risk Management (ERM) • We invest significant resource in managing our accumulations • Effort goes beyond natural catastrophe to risks such as: ◦ Terror (both U.S. and non-U.S.) ◦ Nuclear, Biological, Chemical and Radiological ◦ Cyber ◦ Credit (across Insurance and Reinsurance segments & Investments) ◦ Liability clash Aspen is one of very few peers to gain “Very Strong” ERM assessment from S&P S&P ERM Rating(1) Stron g Ver y Stron g (1) Source: S&P Global Ratings’ Global Reinsurance Highlights 2016. Peer companies include AWH, ACGL, AXS, ENH, PRE, RE, RNR, VR, XL. 20 AHL Peer A Peer B Peer C Peer D Peer E Peer F Peer G Peer H Peer I