|
|
|
|
|
|
|
|
|
|
|
|
Bermuda
|
001-31909
|
Not Applicable
|
(State or other jurisdiction
of incorporation)
|
(Commission
File Number)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
¨
|
Emerging growth company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASPEN INSURANCE HOLDINGS LIMITED
(Registrant)
|
||
|
|
|
|
|||
Dated: July 26, 2017
|
|
|
|
By:
|
|
/s/ Scott Kirk
|
|
|
|
|
Name:
|
|
Scott Kirk
|
|
|
|
|
Title:
|
|
Chief Financial Officer
|
•
|
that they have reviewed, understood and agreed to comply with the contents of this Code of Conduct;
|
•
|
that they may confidentially and/or anonymously report any concerns regarding the Code of Conduct;
|
•
|
that they understand that they are expected to report any existing or potential violation of any law, regulation or the Code of Conduct; and
|
•
|
that to the best of their knowledge, they have not violated any provisions of the Code of Conduct.
|
•
|
avoiding situations where personal interests are, or appear to be, in conflict with Aspen’s interests;
|
•
|
protecting and properly using Aspen’s assets, including preserving the confidentiality of non-public information and not acting on such information for personal benefit;
|
•
|
dealing fairly and honestly with all insureds, brokers, suppliers, competitors, and colleagues;
|
•
|
conducting relationships with public officials and political candidates in compliance with all applicable laws, rules and regulations; and
|
•
|
being honest, accurate, and fair in all reports, records, and communications.
|
•
|
the interests of Aspen (including its Employees or any person directly or indirectly linked to them) conflicts with a client of Aspen;
|
•
|
the interests of a client of Aspen conflicts with those of another Aspen client;
|
•
|
the interests of an Employee conflicts with Aspen; or
|
•
|
the interests of an Employee give that individual an incentive to act in a manner which is inconsistent with such Employee’s obligations to Aspen, including the potential for a member of his or her family to receive an improper benefit.
|
•
|
undisclosed or unrecorded funds or assets;
|
•
|
false or artificial entries made in any books or records for any reason and no employee, officer or director shall engage in any arrangement that results in such prohibited act;
|
•
|
non-disclosure of off balance sheet arrangements;
|
•
|
a payment approved or made with the intention or understanding that it is to be used for any purpose other than that described by the document supporting the payment; and
|
•
|
an Employee taking any action that fraudulently influences, coerces, manipulates, or misleads any independent public or certified accountant involved in an audit of Aspen.
|
•
|
|
•
|
price fixing or colluding as to other terms of sale;
|
•
|
allocation of markets, territories or potential insureds, reinsureds or other customers;;
|
•
|
share price or other competitive marketing information or trade secrets such as pricing policies, costs, identifiable customers and marketing strategies;
|
•
|
rigging bids (i.e. agreeing not to submit offers for new business); or
|
•
|
concerted actions with competitors such as refusing to do business with third parties (such as entering into group boycotts).
|
|
PRESS RELEASE
|
•
|
Gross written premiums
of
$822.1 million
in the
second
quarter of
2017
, an increase of
2.5%
compared with
$801.7 million
in the
second
quarter of
2016
|
◦
|
Insurance
: Gross written premiums of
$486.5 million
,
an increase
of
3.7%
compared with
$469.1 million
in the
second
quarter of
2016
, primarily due to growth in the Financial and Professional lines sub-segment, offset by decreases in the Property and Casualty and Marine, Aviation and Energy sub-segments
|
◦
|
Reinsurance
: Gross written premiums of
$335.6 million
,
an increase
of
0.9%
from
$332.6 million
in the
second
quarter of
2016
, primarily due to growth in the Specialty sub-segment, offset by decreases in the Property Catastrophe, Other Property, and Casualty sub-segments
|
•
|
Net written premiums
of
$578.7 million
in the
second
quarter of
2017
, a decrease of
20.2%
compared with
$724.8 million
in the
second
quarter of
2016
as Aspen is making more efficient use of reinsurance to reduce volatility. The retention ratio in the
second
quarter of
2017
was
70.4%
compared with
90.4%
in the
second
quarter of
2016
|
◦
|
Insurance
: Net written premiums of
$293.2 million
, a decrease of
29.9%
from
$418.0 million
in the
second
quarter of
2016
, primarily due to increased use of quota share reinsurance to reduce volatility across our businesses. The retention ratio in the
second
quarter of
2017
was
60.3%
compared with
89.1%
in the
second
quarter of
2016
|
◦
|
Reinsurance
: Net written premiums of
$285.5 million
, a decrease of
6.9%
from
$306.8 million
in the
second
quarter of
2016
, primarily due to increased cessions to Aspen Capital Markets. The retention ratio in the
second
quarter of
2017
was
85.1%
compared with
92.2%
in the
second
quarter of
2016
|
•
|
Loss ratio
of
61.6%
in the
second
quarter of
2017
compared with
65.0%
in the
second
quarter of 2016. The loss ratio included pre-tax catastrophe losses, net of reinsurance recoveries, of
$37.4 million
, or
6.7
percentage points, in the
second
quarter of
2017
. Pre-tax catastrophe losses, net of reinsurance recoveries and reinstatement premiums, totaled
$65.1 million
, or
10.1
percentage points, in the
second
quarter of
2016
|
◦
|
Insurance
: Loss ratio of
66.9%
compared with
68.5%
in the
second
quarter of
2016
. Pre-tax catastrophe losses, net of reinsurance recoveries, of
$27.1 million
, totaled
9.4
percentage points in the
second
quarter of
2017
due to weather-related events in the U.S. Pre-tax catastrophe losses net of reinsurance recoveries totaled
$16.5 million
, or
4.3
percentage points, in the
second
quarter of
2016
|
◦
|
Reinsurance
: Loss ratio of
56.0%
compared with
60.5%
in the
second
quarter of
2016
. The loss ratio included pre-tax catastrophe losses, net of reinsurance recoveries, of
$10.3 million
, or
3.8
percentage points, in the
second
quarter of
2017
primarily due to weather-related events in the U.S. and Australia. Pre-tax catastrophe losses, net of reinsurance recoveries and reinstatement premiums, totaled
$48.6 million
, or
17.4%
percentage points, in the
second
quarter of
2016
|
•
|
Net favorable development
on prior year loss reserves in the
second
quarter of
2017
benefited from a
$28.5 million
reinsurance recovery in respect of an offshore energy-related loss that occurred in Africa in 2016. The reinsurance recovery benefited the Insurance and Reinsurance segments largely evenly. Net favorable development on prior year loss reserves, excluding this reinsurance recovery, in the
second
quarter of
2017
was
$20.2 million
compared with
$21.2 million
in the
second
quarter of
2016
|
◦
|
Insurance
: Prior year net favorable reserve development of
$16.1 million
benefited the loss ratio by
5.6
percentage points in the
second
quarter of
2017
. Prior year net favorable development of
$7.4 million
benefited the loss ratio by
1.9
percentage points in the
second
quarter of
2016
|
◦
|
Reinsurance
: Prior year net favorable reserve development of
$32.6 million
benefited the loss ratio by
12.0
percentage points in the
second
quarter of
2017
. Prior year net favorable development of
$13.8 million
benefited the loss ratio by
4.6
percentage points in the
second
quarter of
2016
|
•
|
Accident year loss ratio excluding catastrophes
was
63.6%
in the
second
quarter of
2017
compared with
58.0%
in the
second
quarter of
2016
|
◦
|
Insurance
: Accident year loss ratio excluding catastrophes for the quarter ended
June 30, 2017
was
63.1%
. This was affected by a surety loss of
$10.7 million
, net of reinstatement premiums, and a fire loss of
$9.8 million
, which together equated to
7.1
percentage points on the accident year ex-cat loss ratio. The accident year loss ratio excluding catastrophes in the
second
quarter of
2016
was
66.1%
|
◦
|
Reinsurance
: Accident year loss ratio excluding catastrophes for the quarter ended
June 30, 2017
was
64.2%
compared with
47.7%
a year ago. In the
second
quarter of
2017
, there were
$16.5 million
of mid-sized losses, the largest of which was a fire at a chemical plant. These losses equated to
6.1
percentage points on the accident year loss ratio excluding catastrophes
|
•
|
Total expense ratio
of
38.4%
and
total expense ratio (excluding amortization and non-recurring expenses)
of
38.1%
in the
second
quarter of
2017
compared with
35.7%
and
35.7%
, respectively, in the
second
quarter of
2016
. The policy acquisition expense ratio was
17.1%
in the
second
quarter of
2017
, compared with
18.6%
in the
second
quarter of
2016
. General and administrative expenses (excluding amortization and non-recurring expenses) were
$117.8 million
in the
second
quarter of
2017
, largely in-line with
$116.4 million
in the
second
quarter of
2016
. The general and administrative expense ratio (excluding amortization and non-recurring expenses) increased to
21.0%
from
17.1%
in the
second
quarter of
2016
due primarily to lower net earned premiums
|
•
|
Net income after tax
of
$75.8 million
, or
$1.07
per diluted ordinary share, in the
second
quarter of
2017
compared with net income of
$64.9 million
, or
$0.89
per diluted ordinary share, in the
second
quarter of
2016
.
Net income included
$42.0 million
of net realized and unrealized investment gains in the
second
quarter of
2017
compared with
$36.5 million
in the
second
quarter of
2016
.
Operating income after tax
of
$39.2 million
, or
$0.47
per diluted ordinary share, in the
second
quarter of
2017
compared with operating income of
$34.1 million
, or
$0.40
per diluted ordinary share, in the
second
quarter of
2016
|
•
|
Annualized net income return on average equity
of
8.8%
and
annualized operating return on average
equity
of
4.0%
for the quarter ended
June 30, 2017
compared with
7.2%
and
3.2%
, respectively, for the
second
quarter of
2016
|
•
|
Gross written premiums
increased by
2.4%
to
$1,820.1 million
in the
first half
of
2017
compared with
$1,777.4 million
in the
first half
of
2016
|
•
|
Net written premiums
decreased by
17.0%
to
$1,264.9 million
in the
first half
of
2017
compared with
$1,524.5 million
in the
first half
of
2016
. The retention ratio in the
first half
of
2017
was
69.5%
compared with
85.8%
in the
first half
of
2016
|
•
|
Loss ratio
of
59.0%
for the
first half
of
2017
compared with
59.5%
for the
first half
of
2016
. The loss ratio included pre-tax catastrophe losses, net of reinsurance recoveries and reinstatement premiums, of
$66.5 million
, or
5.8
percentage points, in the
first half
of
2017
. This compared with
$83.8 million
, or
6.5
percentage points, of pre-tax catastrophe losses, net of reinsurance recoveries and reinstatement premiums, in the
first half
of
2016
|
•
|
Net favorable development
on prior year loss reserves of
$74.9 million
benefited the loss ratio by
6.6
percentage points in the
first half
of
2017
. This included an additional
$28.5 million
reinsurance recovery in respect of an offshore energy-related loss that occurred in Africa in 2016, and which benefited the Insurance and Reinsurance segments largely evenly. In the
first half
of
2016
, net favorable development of
$42.8 million
benefited the loss ratio by
3.2
percentage points
|
•
|
Accident year loss ratio excluding catastrophes
of
59.8%
for the
first half
of
2017
compared with
56.2%
for the
first half
of
2016
|
•
|
Total expense ratio
of
39.5%
and
total expense ratio (excluding amortization and non-recurring expenses) of
39.1%
for the
first half
of
2017
compared with
36.7%
and
36.7%
, respectively, for the
first half
of
2016
, reflecting an increase in the general and administrative expense ratio and a decrease in the policy acquisition expense ratio. The increase in the general and administrative expense ratio (excluding amortization and non-recurring expenses) is due primarily to lower net earned premiums in the
first half
of
2017
compared with the
first half
of
2016
|
•
|
Net income after tax
of
$172.3 million
or
$2.43
per diluted ordinary share for the
six
months ended
June 30, 2017
compared with
$179.3 million
or
$2.57
per diluted ordinary share for the
six
months ended
June 30, 2016
. Net income included
$88.2 million
of net realized and unrealized investment gains in the
first half
of
2017
compared with
$78.7 million
in the
first half
of
2016
.
Operating income after tax
of
$99.0 million
or
$1.27
per diluted ordinary share for the
six
months ended
June 30, 2017
compared with operating income of
$124.0 million
, or
$1.68
per diluted ordinary share for the
six
months ended
June 30, 2016
|
•
|
Annualized net income return on average equity
of
10.2%
and
annualized operating return on average equity
of
5.4%
for the
first half
of
2017
compared with
10.8%
and
7.0%
, respectively, for the
first half
of
2016
|
•
|
Investment income of
$47.4 million
in the
second
quarter of
2017
decreased
by
1.3%
compared with
$48.0 million
in the
second
quarter of
2016
|
•
|
The total return on Aspen’s aggregate investment portfolio was
1.20%
for the three months ended
June 30, 2017
and reflects net realized and unrealized gains and losses in both the fixed income and equity portfolios
|
•
|
Aspen’s investment portfolio continues to be comprised primarily of high quality fixed income securities with an average credit quality of “AA-”. The average duration of the fixed income portfolio was
3.89
years as at
June 30, 2017
|
•
|
Book yield on the fixed income portfolio as at
June 30, 2017
was
2.53%
compared with
2.49%
as at December 31, 2016
|
•
|
Total shareholders’ equity was
$3.6 billion
as at
June 30, 2017
|
•
|
Diluted book value per share was
$48.64
as at
June 30, 2017
, up
4.1%
from December 31, 2016
|
•
|
During the
second
quarter of
2017
, Aspen repurchased
197,673
ordinary shares at an average price of
$50.59
per share for a cost of
$10.0 million
|
•
|
On July 3, 2017, Aspen redeemed its outstanding 7.250% Perpetual Non-Cumulative Preference Shares for $160.0 million. This redemption was primarily funded by proceeds from Aspen's 5.625% Perpetual Non-Cumulative Preference Share issue
|
|
As at
June 30, 2017 |
|
|
As at
December 31, 2016 |
|
|||
|
|
|
|
|||||
ASSETS
|
|
|
|
|||||
Total investments
|
$
|
7,661.3
|
|
|
$
|
7,900.3
|
|
|
Cash and cash equivalents
|
1,228.4
|
|
|
1,273.8
|
|
|||
Reinsurance recoverables
|
1,243.5
|
|
|
815.9
|
|
|||
Premiums receivable
|
1,614.1
|
|
|
1,399.4
|
|
|||
Other assets
|
769.2
|
|
|
700.7
|
|
|||
|
Total assets
|
$
|
12,516.5
|
|
|
$
|
12,090.1
|
|
|
|
|
|
|||||
LIABILITIES
|
|
|
|
|||||
Losses and loss adjustment expenses
|
$
|
5,571.4
|
|
|
$
|
5,319.9
|
|
|
Unearned premiums
|
1,981.5
|
|
|
1,618.6
|
|
|||
Other payables
|
682.5
|
|
|
839.0
|
|
|||
Silverton loan notes
|
110.8
|
|
|
115.0
|
|
|||
Long-term debt
|
549.4
|
|
|
549.3
|
|
|||
|
Total liabilities
|
$
|
8,895.6
|
|
|
$
|
8,441.8
|
|
|
|
|
|
|||||
SHAREHOLDERS’ EQUITY
|
|
|
|
|||||
Total shareholders’ equity
|
3,620.9
|
|
|
3,648.3
|
|
|||
Total liabilities and shareholders’ equity
|
$
|
12,516.5
|
|
|
$
|
12,090.1
|
|
|
|
|
|
|
|||||
Book value per share
|
$
|
49.34
|
|
|
$
|
47.68
|
|
|
Diluted book value per share (treasury stock method)
|
$
|
48.64
|
|
|
$
|
46.72
|
|
|
Three Months Ended
|
|||||||
|
June 30, 2017
|
|
|
June 30, 2016
|
|
|||
UNDERWRITING REVENUES
|
|
|
|
|||||
Gross written premiums
|
$
|
822.1
|
|
|
$
|
801.7
|
|
|
Premiums ceded
|
(243.4
|
)
|
|
(76.9
|
)
|
|||
Net written premiums
|
578.7
|
|
|
724.8
|
|
|||
Change in unearned premiums
|
(16.7
|
)
|
|
(44.0
|
)
|
|||
Net earned premiums
|
562.0
|
|
|
680.8
|
|
|||
UNDERWRITING EXPENSES
|
|
|
|
|||||
Losses and loss adjustment expenses
|
346.1
|
|
|
442.2
|
|
|||
Amortization of deferred policy acquisition costs
|
96.3
|
|
|
126.7
|
|
|||
General, administrative and corporate expenses
|
117.8
|
|
|
116.4
|
|
|||
Total underwriting expenses
|
560.2
|
|
|
685.3
|
|
|||
|
|
|
|
|||||
Underwriting income (loss) including corporate expenses
|
1.8
|
|
|
(4.5
|
)
|
|||
|
|
|
|
|||||
Net investment income
|
47.4
|
|
|
48.0
|
|
|||
Interest expense
|
(7.4
|
)
|
|
(7.4
|
)
|
|||
Other expenses
|
(1.7
|
)
|
|
(1.0
|
)
|
|||
Total other revenue
|
38.3
|
|
|
39.6
|
|
|||
|
|
|
|
|||||
Amortization and non-recurring expenses
|
(2.1
|
)
|
|
—
|
|
|||
Net realized and unrealized exchange (losses)
|
(3.0
|
)
|
|
(5.4
|
)
|
|||
Net realized and unrealized investment gains
|
42.0
|
|
|
36.5
|
|
|||
INCOME BEFORE TAX
|
77.0
|
|
|
66.2
|
|
|||
Income tax expense
|
(1.2
|
)
|
|
(1.3
|
)
|
|||
NET INCOME AFTER TAX
|
75.8
|
|
|
64.9
|
|
|||
Dividends paid on ordinary shares
|
(14.4
|
)
|
|
(13.4
|
)
|
|||
Dividends paid on preference shares
|
(10.5
|
)
|
|
(9.4
|
)
|
|||
Preference share redemption costs
|
—
|
|
|
—
|
|
|||
Proportion due to non-controlling interest
|
(0.1
|
)
|
|
(0.4
|
)
|
|||
Retained income
|
$
|
50.8
|
|
|
$
|
41.7
|
|
|
|
|
|
|
|||||
Loss ratio
|
61.6
|
%
|
|
65.0
|
%
|
|||
Policy acquisition expense ratio
|
17.1
|
%
|
|
18.6
|
%
|
|||
General, administrative and corporate expense ratio
|
21.3
|
%
|
|
17.1
|
%
|
|||
General, administrative and corporate expense ratio (excluding amortization and non-recurring expenses)
|
21.0
|
%
|
|
17.1
|
%
|
|||
Expense ratio
|
38.4
|
%
|
|
35.7
|
%
|
|||
Expense ratio (excluding amortization and non-recurring expenses)
|
38.1
|
%
|
|
35.7
|
%
|
|||
Combined ratio
|
100.0
|
%
|
|
100.7
|
%
|
|||
Combined ratio (excluding amortization and non-recurring expenses)
|
99.7
|
%
|
|
100.7
|
%
|
|
Six Months Ended
|
|||||||
|
June 30, 2017
|
|
|
June 30, 2016
|
|
|||
UNDERWRITING REVENUES
|
|
|
|
|||||
Gross written premiums
|
$
|
1,820.1
|
|
|
$
|
1,777.4
|
|
|
Premiums ceded
|
(555.2
|
)
|
|
(252.9
|
)
|
|||
Net written premiums
|
1,264.9
|
|
|
1,524.5
|
|
|||
Change in unearned premiums
|
(121.8
|
)
|
|
(180.6
|
)
|
|||
Net earned premiums
|
1,143.1
|
|
|
1,343.9
|
|
|||
UNDERWRITING EXPENSES
|
|
|
|
|||||
Losses and loss adjustment expenses
|
674.3
|
|
|
799.6
|
|
|||
Amortization of deferred policy acquisition costs
|
210.0
|
|
|
256.9
|
|
|||
General, administrative and corporate expenses
|
236.9
|
|
|
236.2
|
|
|||
Total underwriting expenses
|
1,121.2
|
|
|
1,292.7
|
|
|||
|
|
|
|
|||||
Underwriting income including corporate expenses
|
21.9
|
|
|
51.2
|
|
|||
|
|
|
|
|||||
Net investment income
|
95.1
|
|
|
97.5
|
|
|||
Interest expense
|
(14.8
|
)
|
|
(14.8
|
)
|
|||
Other expenses
|
(1.0
|
)
|
|
(4.0
|
)
|
|||
Total other revenue
|
79.3
|
|
|
78.7
|
|
|||
|
|
|
|
|||||
Amortization and non-recurring expenses
|
(4.3
|
)
|
|
—
|
|
|||
Net realized and unrealized exchange (losses)
|
(8.8
|
)
|
|
(25.5
|
)
|
|||
Net realized and unrealized investment gains
|
88.2
|
|
|
78.7
|
|
|||
INCOME BEFORE TAX
|
176.3
|
|
|
183.1
|
|
|||
Income tax expense
|
(4.0
|
)
|
|
(3.8
|
)
|
|||
NET INCOME AFTER TAX
|
172.3
|
|
|
179.3
|
|
|||
Dividends paid on ordinary shares
|
(27.6
|
)
|
|
(26.2
|
)
|
|||
Dividends paid on preference shares
|
(21.0
|
)
|
|
(18.9
|
)
|
|||
Preference share redemption costs
|
(2.4
|
)
|
|
—
|
|
|||
Proportion due to non-controlling interest
|
(0.2
|
)
|
|
(0.2
|
)
|
|||
Retained income
|
$
|
121.1
|
|
|
$
|
134.0
|
|
|
|
|
|
|
|||||
Loss ratio
|
59.0
|
%
|
|
59.5
|
%
|
|||
Policy acquisition expense ratio
|
18.4
|
%
|
|
19.1
|
%
|
|||
General, administrative and corporate expense ratio
|
21.1
|
%
|
|
17.6
|
%
|
|||
General, administrative and corporate expense ratio (excluding amortization and non-recurring expenses)
|
20.7
|
%
|
|
17.6
|
%
|
|||
Expense ratio
|
39.5
|
%
|
|
36.7
|
%
|
|||
Expense ratio (excluding amortization and non-recurring expenses)
|
39.1
|
%
|
|
36.7
|
%
|
|||
Combined ratio
|
98.5
|
%
|
|
96.2
|
%
|
|||
Combined ratio (excluding amortization and non-recurring expenses)
|
98.1
|
%
|
|
96.2
|
%
|
|
|
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||
(in US$ millions except where stated)
|
|
June 30, 2017
|
|
|
June 30, 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Net income as reported
|
$
|
75.8
|
|
|
$
|
64.9
|
|
$
|
172.3
|
|
|
$
|
179.3
|
|
|||
Change in redemption value of preference shares
|
—
|
|
|
—
|
|
(2.4
|
)
|
|
—
|
|
|||||||
Net change attributable to non-controlling interest
|
(0.1
|
)
|
|
(0.4
|
)
|
(0.2
|
)
|
|
(0.2
|
)
|
|||||||
Preference share dividends
|
(10.5
|
)
|
|
(9.4
|
)
|
(21.0
|
)
|
|
(18.9
|
)
|
|||||||
Net income available to ordinary shareholders
|
65.2
|
|
|
55.1
|
|
148.7
|
|
|
160.2
|
|
|||||||
Add (deduct) after tax income:
|
|
|
|
|
|
|
|||||||||||
|
Net foreign exchange losses
|
3.0
|
|
|
4.9
|
|
8.1
|
|
|
21.8
|
|
||||||
|
Net realized (gains) on investments
|
(41.4
|
)
|
|
(35.7
|
)
|
(85.2
|
)
|
|
(77.1
|
)
|
||||||
|
Change in redemption value of preference shares
|
—
|
|
|
—
|
|
2.4
|
|
|
—
|
|
||||||
|
Amortization and non-recurring expenses
|
1.8
|
|
|
—
|
|
3.8
|
|
|
—
|
|
||||||
Operating income after tax available to ordinary shareholders
|
28.6
|
|
|
24.3
|
|
77.8
|
|
|
104.9
|
|
|||||||
Tax expense on operating income
|
0.9
|
|
|
1.0
|
|
2.2
|
|
|
5.9
|
|
|||||||
Operating income before tax available to ordinary shareholders
|
$
|
29.5
|
|
|
$
|
25.3
|
|
$
|
80.0
|
|
|
$
|
110.8
|
|
|||
|
|
|
|
|
|
|
|||||||||||
Basic earnings per ordinary share
|
|
|
|
|
|
|
|||||||||||
Net income adjusted for preference share dividends and non-controlling interest
|
$
|
1.09
|
|
|
$
|
0.91
|
|
$
|
2.48
|
|
|
$
|
2.64
|
|
|||
Add (deduct) after tax income:
|
|
|
|
|
|
|
|||||||||||
|
Net foreign exchange losses
|
0.05
|
|
|
0.08
|
|
0.13
|
|
|
0.36
|
|
||||||
|
Net realized (gains) on investments
|
(0.69
|
)
|
|
(0.59
|
)
|
(1.42
|
)
|
|
(1.27
|
)
|
||||||
|
Change in redemption value of preference shares
|
—
|
|
|
—
|
|
0.04
|
|
|
—
|
|
||||||
|
Amortization and non-recurring expenses
|
0.03
|
|
|
—
|
|
0.06
|
|
|
—
|
|
||||||
Operating income adjusted for preference shares dividends and non-controlling interest
|
$
|
0.48
|
|
|
$
|
0.40
|
|
$
|
1.29
|
|
|
$
|
1.73
|
|
|||
|
|
|
|
|
|
|
|||||||||||
Diluted earnings per ordinary share
|
|
|
|
|
|
|
|||||||||||
Net income adjusted for preference share dividends and non-controlling interest
|
$
|
1.07
|
|
|
$
|
0.89
|
|
$
|
2.43
|
|
|
$
|
2.57
|
|
|||
Add (deduct) after tax income:
|
|
|
|
|
|
|
|||||||||||
|
Net foreign exchange losses
|
0.05
|
|
|
0.08
|
|
0.13
|
|
|
0.35
|
|
||||||
|
Net realized (gains) on investments
|
(0.68
|
)
|
|
(0.57
|
)
|
(1.39
|
)
|
|
(1.24
|
)
|
||||||
|
Change in redemption value of preference shares
|
—
|
|
|
—
|
|
0.04
|
|
|
—
|
|
||||||
|
Amortization and non-recurring expenses
|
0.03
|
|
|
—
|
|
0.06
|
|
|
—
|
|
||||||
Operating income adjusted for preference shares dividends and non-controlling interest
|
$
|
0.47
|
|
|
$
|
0.40
|
|
$
|
1.27
|
|
|
$
|
1.68
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||
|
June 30,
2017 |
June 30,
2016 |
|
June 30,
2017 |
June 30,
2016 |
||||||||||
|
|
|
|
|
|
|
|||||||||
Basic earnings per ordinary share
|
|
|
|
|
|
||||||||||
|
Net income adjusted for preference share dividend and non-controlling interest
|
|
$1.09
|
|
|
$0.91
|
|
|
|
$2.48
|
|
|
$2.64
|
|
|
|
Operating income adjusted for preference share dividend and non-controlling interest
|
|
$0.48
|
|
|
$0.40
|
|
|
|
$1.29
|
|
|
$1.73
|
|
|
Diluted earnings per ordinary share
|
|
|
|
|
|
||||||||||
|
Net income adjusted for preference share dividend and non-controlling interest
|
|
$1.07
|
|
|
$0.89
|
|
|
|
$2.43
|
|
|
$2.57
|
|
|
|
Operating income adjusted for preference share dividend and non-controlling interest
|
|
$0.47
|
|
|
$0.40
|
|
|
|
$1.27
|
|
|
$1.68
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average number of ordinary shares outstanding (in millions)
|
59.966
|
|
60.705
|
|
|
59.915
|
|
60.772
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Weighted average number of ordinary shares outstanding and dilutive potential ordinary shares (in millions)
|
61.023
|
|
62.192
|
|
|
61.096
|
|
62.263
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
Book value per ordinary share
|
|
$49.34
|
|
|
$50.71
|
|
|
|
$49.34
|
|
|
$50.71
|
|
||
Diluted book value per ordinary share (treasury stock method)
|
|
$48.64
|
|
|
$49.53
|
|
|
|
$48.64
|
|
|
$49.53
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Ordinary shares outstanding at end of the period (in millions)
|
59.844
|
|
60.329
|
|
|
59.844
|
|
60.329
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Ordinary shares outstanding and dilutive potential ordinary shares at end of the period (treasury stock method) (in millions)
|
60.712
|
|
61.767
|
|
|
60.712
|
|
61.767
|
|
|
Three Months Ended June 30, 2017
|
|
Three Months Ended June 30, 2016
|
|||||||||||||||||
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Gross written premiums
|
$
|
335.6
|
|
$
|
486.5
|
|
$
|
822.1
|
|
|
$
|
332.6
|
|
$
|
469.1
|
|
$
|
801.7
|
|
|
Net written premiums
|
285.5
|
|
293.2
|
|
578.7
|
|
|
306.8
|
|
418.0
|
|
724.8
|
|
|||||||
Gross earned premiums
|
320.6
|
|
429.1
|
|
749.7
|
|
|
329.8
|
|
454.7
|
|
784.5
|
|
|||||||
Net earned premiums
|
272.7
|
|
289.3
|
|
562.0
|
|
|
299.4
|
|
381.4
|
|
680.8
|
|
|||||||
Losses and loss adjustment expenses
|
152.6
|
|
193.5
|
|
346.1
|
|
|
181.1
|
|
261.1
|
|
442.2
|
|
|||||||
Amortization of deferred policy acquisition expenses
|
53.4
|
|
42.9
|
|
96.3
|
|
|
50.7
|
|
76.0
|
|
126.7
|
|
|||||||
General and administrative expenses
|
40.7
|
|
65.7
|
|
106.4
|
|
|
39.1
|
|
57.2
|
|
96.3
|
|
|||||||
Underwriting income (loss)
|
$
|
26.0
|
|
$
|
(12.8
|
)
|
$
|
13.2
|
|
|
$
|
28.5
|
|
$
|
(12.9
|
)
|
$
|
15.6
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net investment income
|
|
|
47.4
|
|
|
|
|
48.0
|
|
|||||||||||
Net realized and unrealized investment gains
(1)
|
42.0
|
|
|
|
|
36.5
|
|
|||||||||||||
Corporate expenses
|
|
|
(11.4
|
)
|
|
|
|
(20.1
|
)
|
|||||||||||
Amortization and non-recurring expenses
|
|
(2.1
|
)
|
|
|
|
—
|
|
||||||||||||
Other expenses
(2)
|
|
|
(1.7
|
)
|
|
|
|
(1.0
|
)
|
|||||||||||
Interest expense
|
|
|
(7.4
|
)
|
|
|
|
(7.4
|
)
|
|||||||||||
Net realized and unrealized foreign exchange (losses)
(3)
|
(3.0
|
)
|
|
|
|
(5.4
|
)
|
|||||||||||||
Income before tax
|
|
|
$
|
77.0
|
|
|
|
|
$
|
66.2
|
|
|||||||||
Income tax expense
|
|
|
(1.2
|
)
|
|
|
|
(1.3
|
)
|
|||||||||||
Net income
|
|
|
$
|
75.8
|
|
|
|
|
$
|
64.9
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Ratios
|
|
|
|
|
|
|
|
|||||||||||||
Loss ratio
|
56.0
|
%
|
66.9
|
%
|
61.6
|
%
|
|
60.5
|
%
|
68.5
|
%
|
65.0
|
%
|
|||||||
|
Policy acquisition expense ratio
|
19.6
|
%
|
14.8
|
%
|
17.1
|
%
|
|
16.9
|
%
|
19.9
|
%
|
18.6
|
%
|
||||||
|
General and administrative expense ratio
(4)
|
14.9
|
%
|
22.7
|
%
|
21.3
|
%
|
|
13.1
|
%
|
15.0
|
%
|
17.1
|
%
|
||||||
|
General and administrative expense ratio (excluding amortization and non-recurring expenses)
(4)
|
14.9
|
%
|
22.7
|
%
|
21.0
|
%
|
|
13.1
|
%
|
15.0
|
%
|
17.1
|
%
|
||||||
Expense ratio
|
34.5
|
%
|
37.5
|
%
|
38.4
|
%
|
|
30.0
|
%
|
34.9
|
%
|
35.7
|
%
|
|||||||
Expense ratio (excluding amortization and non-recurring expenses)
|
34.5
|
%
|
37.5
|
%
|
38.1
|
%
|
|
30.0
|
%
|
34.9
|
%
|
35.7
|
%
|
|||||||
Combined ratio
|
90.5
|
%
|
104.4
|
%
|
100.0
|
%
|
|
90.5
|
%
|
103.4
|
%
|
100.7
|
%
|
|||||||
Combined ratio (excluding amortization and non-recurring expenses)
|
90.5
|
%
|
104.4
|
%
|
99.7
|
%
|
|
90.5
|
%
|
103.4
|
%
|
100.7
|
%
|
|||||||
Accident Year Ex-cat Loss Ratio
|
|
|
|
|
|
|
|
|||||||||||||
Loss ratio
|
56.0
|
%
|
66.9
|
%
|
61.6
|
%
|
|
60.5
|
%
|
68.5
|
%
|
65.0
|
%
|
|||||||
Prior year loss development
|
12.0
|
%
|
5.6
|
%
|
8.7
|
%
|
|
4.6
|
%
|
1.9
|
%
|
3.1
|
%
|
|||||||
Catastrophe losses
|
(3.8
|
)%
|
(9.4
|
)%
|
(6.7
|
)%
|
|
(17.4
|
)%
|
(4.3
|
)%
|
(10.1
|
)%
|
|||||||
Accident year ex-cat loss ratio
|
64.2
|
%
|
63.1
|
%
|
63.6
|
%
|
|
47.7
|
%
|
66.1
|
%
|
58.0
|
%
|
|
Six Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2016
|
|||||||||||||||||
|
Reinsurance
|
|
Insurance
|
|
Total
|
|
Reinsurance
|
|
Insurance
|
|
Total
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Gross written premiums
|
$
|
900.9
|
|
$
|
919.2
|
|
$
|
1,820.1
|
|
|
$
|
850.2
|
|
$
|
927.2
|
|
$
|
1,777.4
|
|
|
Net written premiums
|
733.7
|
|
531.2
|
|
1,264.9
|
|
|
756.3
|
|
768.2
|
|
1,524.5
|
|
|||||||
Gross earned premiums
|
648.2
|
|
852.8
|
|
1,501.0
|
|
|
636.6
|
|
900.3
|
|
1,536.9
|
|
|||||||
Net earned premiums
|
550.2
|
|
592.9
|
|
1,143.1
|
|
|
579.7
|
|
764.2
|
|
1,343.9
|
|
|||||||
Losses and loss adjustment expenses
|
295.7
|
|
378.6
|
|
674.3
|
|
|
315.6
|
|
484.0
|
|
799.6
|
|
|||||||
Amortization of deferred policy acquisition expenses
|
112.9
|
|
97.1
|
|
210.0
|
|
|
110.1
|
|
146.8
|
|
256.9
|
|
|||||||
General and administrative expenses
|
84.6
|
|
127.5
|
|
212.1
|
|
|
83.2
|
|
115.8
|
|
199.0
|
|
|||||||
Underwriting income (loss)
|
$
|
57.0
|
|
$
|
(10.3
|
)
|
$
|
46.7
|
|
|
$
|
70.8
|
|
$
|
17.6
|
|
$
|
88.4
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net investment income
|
|
|
95.1
|
|
|
|
|
97.5
|
|
|||||||||||
Net realized and unrealized investment gains
(1)
|
88.2
|
|
|
|
|
78.7
|
|
|||||||||||||
Corporate expenses
|
|
|
(24.8
|
)
|
|
|
|
(37.2
|
)
|
|||||||||||
Amortization and non-recurring expenses
|
|
(4.3
|
)
|
|
|
|
—
|
|
||||||||||||
Other expenses
(2)
|
|
|
(1.0
|
)
|
|
|
|
(4.0
|
)
|
|||||||||||
Interest expense
|
|
|
(14.8
|
)
|
|
|
|
(14.8
|
)
|
|||||||||||
Net realized and unrealized foreign exchange (losses)
(3)
|
(8.8
|
)
|
|
|
|
(25.5
|
)
|
|||||||||||||
Income before tax
|
|
|
$
|
176.3
|
|
|
|
|
$
|
183.1
|
|
|||||||||
Income tax expense
|
|
|
(4.0
|
)
|
|
|
|
(3.8
|
)
|
|||||||||||
Net income
|
|
|
$
|
172.3
|
|
|
|
|
$
|
179.3
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Ratios
|
|
|
|
|
|
|
|
|||||||||||||
Loss ratio
|
53.7
|
%
|
63.9
|
%
|
59.0
|
%
|
|
54.4
|
%
|
63.3
|
%
|
59.5
|
%
|
|||||||
|
Policy acquisition expense ratio
|
20.5
|
%
|
16.4
|
%
|
18.4
|
%
|
|
19.0
|
%
|
19.2
|
%
|
19.1
|
%
|
||||||
|
General and administrative expense ratio
(4)
|
15.4
|
%
|
21.5
|
%
|
21.1
|
%
|
|
14.4
|
%
|
15.2
|
%
|
17.6
|
%
|
||||||
|
General and administrative expense ratio (excluding amortization and non-recurring expenses)
(4)
|
15.4
|
%
|
21.5
|
%
|
20.7
|
%
|
|
14.4
|
%
|
15.2
|
%
|
17.6
|
%
|
||||||
Expense ratio
|
35.9
|
%
|
37.9
|
%
|
39.5
|
%
|
|
33.4
|
%
|
34.4
|
%
|
36.7
|
%
|
|||||||
Expense ratio (excluding amortization and non-recurring expenses)
|
35.9
|
%
|
37.9
|
%
|
39.1
|
%
|
|
33.4
|
%
|
34.4
|
%
|
36.7
|
%
|
|||||||
Combined ratio
|
89.6
|
%
|
101.8
|
%
|
98.5
|
%
|
|
87.8
|
%
|
97.7
|
%
|
96.2
|
%
|
|||||||
Combined ratio (excluding amortization and non-recurring expenses)
|
89.6
|
%
|
101.8
|
%
|
98.1
|
%
|
|
87.8
|
%
|
97.7
|
%
|
96.2
|
%
|
|||||||
Accident Year Ex-cat Loss Ratio
|
|
|
|
|
|
|
|
|||||||||||||
Loss ratio
|
53.7
|
%
|
63.9
|
%
|
59.0
|
%
|
|
54.4
|
%
|
63.3
|
%
|
59.5
|
%
|
|||||||
Prior year loss development
|
9.8
|
%
|
3.6
|
%
|
6.6
|
%
|
|
5.5
|
%
|
1.4
|
%
|
3.2
|
%
|
|||||||
Catastrophe losses
|
(6.3
|
)%
|
(5.3
|
)%
|
(5.8
|
)%
|
|
(10.8
|
)%
|
(3.2
|
)%
|
(6.5
|
)%
|
|||||||
Accident year ex-cat loss ratio
|
57.2
|
%
|
62.2
|
%
|
59.8
|
%
|
|
49.1
|
%
|
61.5
|
%
|
56.2
|
%
|
|
|
|||||||||||
FINANCIAL SUPPLEMENT
|
||||||||||||
As of June 30, 2017
|
||||||||||||
|
||||||||||||
Aspen Insurance Holdings Limited
|
|
|||||||||||
|
||||||||||||
This financial supplement is for information purposes only. It should be read in conjunction with other documents filed or to be filed by Aspen Insurance Holdings Limited with the United States Securities and Exchange Commission.
|
||||||||||||
www.aspen.co
|
|
|||||||||||
|
||||||||||||
Investor Contact:
|
|
|||||||||||
Aspen Insurance Holdings Limited
|
|
|||||||||||
Mark Jones, Senior Vice President, Investor Relations
|
|
|||||||||||
T: +1 646 289 4945
|
|
|||||||||||
email: Mark.P.Jones@aspen.co
|
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
ASPEN INSURANCE HOLDINGS LIMITED
|
|
||
Table Of Contents
|
|
|||
|
|
|
|
Page
|
|
|
|
|
|
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
Condensed
Consolidated Statements of Cash Flows
|
|||
|
||||
|
||||
|
Prior Year Reserve
Releases
|
|||
|
||||
|
||||
|
||||
|
|
ASPEN INSURANCE HOLDINGS LIMITED
|
|
|||
Basis of Presentation
|
|
||||
|
|
|
|
|
|
Definitions and presentations
: All financial information contained herein is unaudited except for information for the fiscal year ended December 31, 2016. Unless otherwise noted, all data is in U.S. dollar millions, except for per share amounts, percentages and ratio information.
|
|||||
|
|
|
|
|
|
In presenting Aspen's results, management has included and discussed certain "non-GAAP financial measures". Management believes that these non-GAAP measures, which may be defined differently by other companies, better explain Aspen's results of operations in a manner that allows for a more complete understanding of the underlying trends in Aspen's business. However, these measures should not be viewed as a substitute for those determined in accordance with GAAP. The reconciliation of such non-GAAP financial measures to their respective most directly comparable GAAP financial measures is included in this financial supplement.
|
|||||
|
|
|
|
|
|
Operating income
(a non-GAAP financial measure): Operating income is an internal performance measure used by Aspen in the management of its operations and represents after-tax operational results excluding, as applicable, after-tax net realized and unrealized gains or losses, including net realized and unrealized gains and losses on interest rate swaps, after-tax net foreign exchange gains or losses, including net realized and unrealized gains and losses from foreign exchange contracts, net realized gains or losses on investments, amortization of intangibles and certain non-recurring income and expenses. Operating income in the first half of 2017 also included the issue cost associated with the redemption of the 7.401% Perpetual Non-Cumulative Preference Shares.
|
|||||
|
|
|
|
|
|
Aspen excludes these items above from its calculation of operating income because they are either not expected to recur and therefore are not reflective of underlying performance or the amount of these gains or losses is heavily influenced by, and fluctuates in part, according to the availability of market opportunities. Aspen believes these amounts are largely independent of its business and underwriting process and including them would distort the analysis of trends in its operations. In addition to presenting net income determined in accordance with GAAP, Aspen believes that showing operating income enables investors, analysts, rating agencies and other users of its financial information to more easily analyze Aspen's results of operations in a manner similar to how management analyzes Aspen's underlying business performance. Operating income should not be viewed as a substitute for GAAP net income. Please see page 22 for a reconciliation of net income to operating income.
|
|||||
|
|
|
|
|
|
Annualized operating return on average equity (“Operating ROE”)
(a non-GAAP financial measure): Operating ROE is calculated using operating income, as defined above, and average equity is calculated as the arithmetic average on a monthly basis for the stated periods of shareholders' equity excluding the aggregate value of the liquidation preferences of our preference shares net of issuance costs and the total amount of non-controlling interest.
|
|||||
|
|
|
|
|
|
Aspen presents Operating ROE as a measure that is commonly recognized as a standard of performance by investors, analysts, rating agencies and other users of its financial information. See page 22 for a reconciliation of operating income to net income and page 7 for a reconciliation of average ordinary shareholders' equity to average shareholders' equity.
|
|||||
|
|
|
|
|
|
Diluted book value per ordinary share (not a non-GAAP financial measure): Aspen has included diluted book value per ordinary share as it illustrates the effect on basic book value per share of dilutive securities thereby providing a better benchmark for comparison with other companies. Diluted book value per share is calculated using the treasury stock method as defined on page 21.
|
|||||
|
|
|
|
|
|
Diluted operating earnings per share and basic operating earnings per share
(non-GAAP financial measures): Aspen believes that the presentation of diluted operating earnings per share and basic operating earnings per share supports meaningful comparison from period to period and the analysis of normal business operations. Diluted operating earnings per share and basic operating earnings per share are calculated by dividing operating income by the diluted or basic weighted average number of shares outstanding for the period. See page 22 for a reconciliation of basic earnings per share to diluted and basic operating earnings per share.
|
|||||
|
|
||||
Accident year loss ratio excluding catastrophes
(a non-GAAP financial measure): Aspen believes that the presentation of loss ratios excluding catastrophes and prior year reserve movements supports meaningful comparison from period to period of the underlying performance of the business. Accident year loss ratios excluding catastrophes are calculated by dividing net losses excluding catastrophe losses and prior year reserve movements by net earned premiums excluding catastrophe-related reinstatement premiums.
Aspen has defined catastrophe losses in the first half of 2017 as losses associated with a tornado in Mississippi, Cyclone Debbie in Australia, and various other U.S. weather-related events. Catastrophe losses in the first half of 2016 were defined as losses associated with wildfires in Canada, weather-related events in the U.S. and several earthquakes. See pages 10 and 11 for a reconciliation of loss ratios to accident year loss ratios excluding catastrophes.
|
|||||
|
|
|
|
|
|
Underwriting ratios
(GAAP financial measures): Aspen, along with others in the industry, uses underwriting ratios as measures of performance. The loss ratio is the ratio of net claims and claims adjustment expenses to net premiums earned. The acquisition expense ratio is the ratio of underwriting expenses (commissions, premium taxes, licenses and fees, as well as other underwriting expenses) to net premiums earned. The general and administrative expense ratio is the ratio of general and administrative expenses to net premiums earned. The combined ratio is the sum of the loss ratio, the acquisition expense ratio and the general and administrative expense ratio. These ratios are relative measurements that describe for every $100 of net premiums earned, the cost of losses and expenses, respectively. The combined ratio presents the total cost per $100 of earned premium. A combined ratio below 100% demonstrates underwriting profit; a combined ratio above 100% demonstrates underwriting loss.
|
|||||
|
|
|
|
|
|
GAAP combined ratios differ from U.S. statutory combined ratios primarily due to the deferral of certain third-party acquisition expenses for GAAP reporting purposes and the use of net premiums earned rather than net premiums written in the denominator when calculating the acquisition expense and the general and administrative expense ratios.
|
|
|
||||||||||||||||||||||||||
Consolidated Balance Sheets
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(in US$ millions except for per share amounts)
|
|
June 30,
2017
|
|
March 31,
2017
|
|
December 31,
2016
|
|
September 30, 2016
|
|
June 30,
2016
|
|
March 31,
2016 |
|||||||||||||||
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed income securities
|
|
$
|
6,854.8
|
|
|
$
|
6,977.6
|
|
|
$
|
6,930.3
|
|
|
$
|
6,961.6
|
|
|
$
|
6,965.9
|
|
|
$
|
6,960.5
|
|
|||
Equity securities
|
|
658.7
|
|
|
623.6
|
|
|
584.7
|
|
|
797.7
|
|
|
785.6
|
|
|
757.8
|
|
|||||||||
Other investments
|
|
3.9
|
|
|
5.0
|
|
|
12.1
|
|
|
13.0
|
|
|
8.7
|
|
|
8.9
|
|
|||||||||
Catastrophe bonds
|
|
28.3
|
|
|
41.8
|
|
|
42.5
|
|
|
17.8
|
|
|
21.5
|
|
|
46.1
|
|
|||||||||
Short-term investments
|
|
115.6
|
|
|
348.1
|
|
|
330.7
|
|
|
338.7
|
|
|
121.8
|
|
|
143.0
|
|
|||||||||
Total investments
|
|
7,661.3
|
|
|
7,996.1
|
|
|
7,900.3
|
|
|
8,128.8
|
|
|
7,903.5
|
|
|
7,916.3
|
|
|||||||||
Cash and cash equivalents
|
|
1,228.4
|
|
|
873.1
|
|
|
1,273.8
|
|
|
1,183.3
|
|
|
1,038.8
|
|
|
903.1
|
|
|||||||||
Reinsurance recoverables
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Unpaid losses
|
|
779.4
|
|
|
635.8
|
|
|
560.7
|
|
|
419.8
|
|
|
410.4
|
|
|
366.0
|
|
|||||||||
Ceded unearned premiums
|
|
464.1
|
|
|
404.8
|
|
|
255.2
|
|
|
229.5
|
|
|
226.2
|
|
|
243.6
|
|
|||||||||
Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting premiums
|
|
1,614.1
|
|
|
1,557.8
|
|
|
1,399.4
|
|
|
1,437.7
|
|
|
1,428.5
|
|
|
1,339.1
|
|
|||||||||
Other
|
|
106.1
|
|
|
120.7
|
|
|
95.5
|
|
|
131.6
|
|
|
124.6
|
|
|
117.9
|
|
|||||||||
Funds withheld
|
|
89.9
|
|
|
90.4
|
|
|
73.1
|
|
|
51.6
|
|
|
46.0
|
|
|
39.6
|
|
|||||||||
Deferred policy acquisition costs
|
|
364.6
|
|
|
367.5
|
|
|
358.4
|
|
|
388.2
|
|
|
409.1
|
|
|
407.7
|
|
|||||||||
Derivatives at fair value
|
|
22.1
|
|
|
5.2
|
|
|
7.2
|
|
|
6.3
|
|
|
12.9
|
|
|
10.9
|
|
|||||||||
Receivable for securities sold
|
|
13.6
|
|
|
25.7
|
|
|
1.6
|
|
|
10.8
|
|
|
30.0
|
|
|
1.9
|
|
|||||||||
Office properties and equipment
|
|
85.3
|
|
|
86.1
|
|
|
83.8
|
|
|
84.0
|
|
|
83.9
|
|
|
83.2
|
|
|||||||||
Taxation
|
|
7.2
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Other assets
|
|
1.0
|
|
|
1.0
|
|
|
1.0
|
|
|
1.0
|
|
|
1.0
|
|
|
1.8
|
|
|||||||||
Intangible assets and goodwill
|
|
79.4
|
|
|
80.5
|
|
|
79.6
|
|
|
73.1
|
|
|
72.0
|
|
|
74.3
|
|
|||||||||
Total assets
|
|
$
|
12,516.5
|
|
|
$
|
12,244.7
|
|
|
$
|
12,090.1
|
|
|
$
|
12,145.7
|
|
|
$
|
11,786.9
|
|
|
$
|
11,505.4
|
|
|||
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Insurance reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Losses and loss adjustment expenses
|
|
$
|
5,571.4
|
|
|
$
|
5,365.9
|
|
|
$
|
5,319.9
|
|
|
$
|
5,246.6
|
|
|
$
|
5,181.5
|
|
|
$
|
5,011.5
|
|
|||
Unearned premiums
|
|
1,981.5
|
|
|
1,891.8
|
|
|
1,618.6
|
|
|
1,781.2
|
|
|
1,819.4
|
|
|
1,804.0
|
|
|||||||||
Total insurance reserves
|
|
7,552.9
|
|
|
7,257.7
|
|
|
6,938.5
|
|
|
7,027.8
|
|
|
7,000.9
|
|
|
6,815.5
|
|
|||||||||
Payables
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Reinsurance premiums
|
|
316.7
|
|
|
362.9
|
|
|
345.3
|
|
|
182.8
|
|
|
142.7
|
|
|
148.9
|
|
|||||||||
Taxation
|
|
4.4
|
|
|
4.0
|
|
|
6.1
|
|
|
18.3
|
|
|
28.5
|
|
|
19.2
|
|
|||||||||
Accrued expenses and other payables
|
|
352.8
|
|
|
361.8
|
|
|
469.2
|
|
|
344.2
|
|
|
333.1
|
|
|
293.3
|
|
|||||||||
Liabilities under derivative contracts
|
|
8.6
|
|
|
4.3
|
|
|
18.4
|
|
|
6.5
|
|
|
11.5
|
|
|
17.6
|
|
|||||||||
Total payables
|
|
682.5
|
|
|
733.0
|
|
|
839.0
|
|
|
551.8
|
|
|
515.8
|
|
|
479.0
|
|
|||||||||
Loan notes issued by variable interest entities, at fair value
|
|
110.8
|
|
|
110.2
|
|
|
115.0
|
|
|
112.7
|
|
|
104.1
|
|
|
104.5
|
|
|||||||||
Long-term debt
|
|
549.4
|
|
|
549.4
|
|
|
549.3
|
|
|
549.3
|
|
|
549.3
|
|
|
549.3
|
|
|||||||||
Total liabilities
|
|
8,895.6
|
|
|
8,650.3
|
|
|
8,441.8
|
|
|
8,241.6
|
|
|
8,170.1
|
|
|
7,948.3
|
|
|||||||||
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ordinary shares
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|||||||||
Non-controlling interest
|
|
1.6
|
|
|
1.5
|
|
|
1.4
|
|
|
1.3
|
|
|
1.5
|
|
|
1.1
|
|
|||||||||
Preference shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Additional paid-in capital
|
|
1,125.2
|
|
|
1,142.1
|
|
|
1,259.6
|
|
|
1,280.2
|
|
|
1,040.5
|
|
|
1,055.9
|
|
|||||||||
Retained earnings
|
|
2,516.2
|
|
|
2,465.4
|
|
|
2,392.3
|
|
|
2,490.6
|
|
|
2,417.6
|
|
|
2,375.9
|
|
|||||||||
Accumulated other comprehensive income, net of taxes
|
|
(22.2
|
)
|
|
(14.7
|
)
|
|
(5.1
|
)
|
|
131.9
|
|
|
157.1
|
|
|
124.1
|
|
|||||||||
Total shareholders’ equity
|
|
3,620.9
|
|
|
3,594.4
|
|
|
3,648.3
|
|
|
3,904.1
|
|
|
3,616.8
|
|
|
3,557.1
|
|
|||||||||
Total liabilities and shareholders’ equity
|
|
$
|
12,516.5
|
|
|
$
|
12,244.7
|
|
|
$
|
12,090.1
|
|
|
$
|
12,145.7
|
|
|
$
|
11,786.9
|
|
|
$
|
11,505.4
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Book value per ordinary share
|
|
$
|
49.34
|
|
|
$
|
48.79
|
|
|
$
|
47.68
|
|
|
$
|
51.58
|
|
|
$
|
50.71
|
|
|
$
|
49.45
|
|
|||
Book value per diluted ordinary share
|
|
$
|
48.64
|
|
|
$
|
47.89
|
|
|
$
|
46.72
|
|
|
$
|
50.49
|
|
|
$
|
49.53
|
|
|
$
|
48.22
|
|
|||
|
|
ASPEN INSURANCE HOLDINGS LIMITED
|
|||||||||||||||||||||||||
Reinsurance Segment - Quarterly Results
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(in US$ millions except for percentages)
|
|
Q2 2017
|
|
Q1 2017
|
|
Q4 2016
|
|
Q3 2016
|
|
Q2 2016
|
|
Q1 2016
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gross written premiums
|
|
$
|
335.6
|
|
|
$
|
565.3
|
|
|
$
|
197.1
|
|
|
$
|
365.9
|
|
|
$
|
332.6
|
|
|
$
|
517.6
|
|
||
Net written premiums
|
|
285.5
|
|
|
448.2
|
|
|
198.4
|
|
|
314.5
|
|
|
306.8
|
|
|
449.5
|
|
||||||||
Gross earned premiums
|
|
320.6
|
|
|
327.6
|
|
|
317.0
|
|
|
364.3
|
|
|
329.8
|
|
|
306.8
|
|
||||||||
Net earned premiums
|
|
272.7
|
|
|
277.5
|
|
|
285.9
|
|
|
316.3
|
|
|
299.4
|
|
|
280.3
|
|
||||||||
Net losses and loss adjustment expenses
|
|
152.6
|
|
|
143.1
|
|
|
163.6
|
|
|
178.7
|
|
|
181.1
|
|
|
134.5
|
|
||||||||
Amortization of deferred policy acquisition costs
|
|
53.4
|
|
|
59.5
|
|
|
63.3
|
|
|
53.0
|
|
|
50.7
|
|
|
59.4
|
|
||||||||
General and administrative expenses
|
|
40.7
|
|
|
43.9
|
|
|
47.6
|
|
|
47.4
|
|
|
39.1
|
|
|
44.1
|
|
||||||||
Underwriting income
|
|
$
|
26.0
|
|
|
$
|
31.0
|
|
|
$
|
11.4
|
|
|
$
|
37.2
|
|
|
$
|
28.5
|
|
|
$
|
42.3
|
|
||
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loss ratio
|
|
56.0
|
%
|
|
51.6
|
%
|
|
57.2
|
%
|
|
56.5
|
%
|
|
60.5
|
%
|
|
48.0
|
%
|
||||||||
Policy acquisition expense ratio
|
|
19.6
|
%
|
|
21.4
|
%
|
|
22.1
|
%
|
|
16.8
|
%
|
|
16.9
|
%
|
|
21.2
|
%
|
||||||||
General and administrative expense ratio
|
|
14.9
|
%
|
|
15.8
|
%
|
|
16.6
|
%
|
|
15.0
|
%
|
|
13.1
|
%
|
|
15.7
|
%
|
||||||||
Expense ratio
|
|
34.5
|
%
|
|
37.2
|
%
|
|
38.7
|
%
|
|
31.8
|
%
|
|
30.0
|
%
|
|
36.9
|
%
|
||||||||
Combined ratio
|
|
90.5
|
%
|
|
88.8
|
%
|
|
95.9
|
%
|
|
88.3
|
%
|
|
90.5
|
%
|
|
84.9
|
%
|
||||||||
Accident Year Ex-cat Loss Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loss ratio
|
|
56.0
|
%
|
|
51.6
|
%
|
|
57.2
|
%
|
|
56.5
|
%
|
|
60.5
|
%
|
|
48.0
|
%
|
||||||||
Prior year loss development
|
|
12.0
|
%
|
|
7.6
|
%
|
|
12.2
|
%
|
|
6.4
|
%
|
|
4.6
|
%
|
|
6.5
|
%
|
||||||||
Catastrophe losses
|
|
(3.8
|
)%
|
|
(8.9
|
)%
|
|
(13.2
|
)%
|
|
(4.7
|
)%
|
|
(17.4
|
)%
|
|
(3.8
|
)%
|
||||||||
Accident year ex-cat loss ratio
|
|
64.2
|
%
|
|
50.3
|
%
|
|
56.2
|
%
|
|
58.2
|
%
|
|
47.7
|
%
|
|
50.7
|
%
|
|
ASPEN INSURANCE HOLDINGS LIMITED
|
|||||||||||||||||||||||||
Insurance Segment - Quarterly Results
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(in US$ millions except for percentages)
|
|
Q2 2017
|
|
Q1 2017
|
|
Q4 2016
|
|
Q3 2016
|
|
Q2 2016
|
|
Q1 2016
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gross written premiums
|
|
$
|
486.5
|
|
|
$
|
432.7
|
|
|
$
|
409.0
|
|
|
$
|
397.6
|
|
|
$
|
469.1
|
|
|
$
|
458.1
|
|
||
Net written premiums
|
|
293.2
|
|
|
238.0
|
|
|
232.4
|
|
|
323.9
|
|
|
418.0
|
|
|
350.2
|
|
||||||||
Gross earned premiums
|
|
429.1
|
|
|
423.7
|
|
|
422.6
|
|
|
445.5
|
|
|
454.7
|
|
|
445.6
|
|
||||||||
Net earned premiums
|
|
289.3
|
|
|
303.6
|
|
|
326.5
|
|
|
364.7
|
|
|
381.4
|
|
|
382.8
|
|
||||||||
Net losses and loss adjustment expenses
|
|
193.5
|
|
|
185.1
|
|
|
223.7
|
|
|
210.5
|
|
|
261.1
|
|
|
222.9
|
|
||||||||
Amortization of deferred policy acquisition costs
|
|
42.9
|
|
|
54.2
|
|
|
77.8
|
|
|
77.9
|
|
|
76.0
|
|
|
70.8
|
|
||||||||
General and administrative expenses
|
|
65.7
|
|
|
61.8
|
|
|
54.7
|
|
|
57.9
|
|
|
57.2
|
|
|
58.6
|
|
||||||||
Underwriting (loss)/income
|
|
$
|
(12.8
|
)
|
|
$
|
2.5
|
|
|
$
|
(29.7
|
)
|
|
$
|
18.4
|
|
|
$
|
(12.9
|
)
|
|
$
|
30.5
|
|
||
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loss ratio
|
|
66.9
|
%
|
|
61.0
|
%
|
|
68.5
|
%
|
|
57.7
|
%
|
|
68.5
|
%
|
|
58.2
|
%
|
||||||||
Policy acquisition expense ratio
|
|
14.8
|
%
|
|
17.9
|
%
|
|
23.8
|
%
|
|
21.4
|
%
|
|
19.9
|
%
|
|
18.5
|
%
|
||||||||
General and administrative expense ratio
|
|
22.7
|
%
|
|
20.4
|
%
|
|
16.8
|
%
|
|
15.9
|
%
|
|
15.0
|
%
|
|
15.3
|
%
|
||||||||
Expense ratio
|
|
37.5
|
%
|
|
38.3
|
%
|
|
40.6
|
%
|
|
37.3
|
%
|
|
34.9
|
%
|
|
33.8
|
%
|
||||||||
Combined ratio
|
|
104.4
|
%
|
|
99.3
|
%
|
|
109.1
|
%
|
|
95.0
|
%
|
|
103.4
|
%
|
|
92.0
|
%
|
||||||||
Accident Year Ex-cat Loss Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loss ratio
|
|
66.9
|
%
|
|
61.0
|
%
|
|
68.5
|
%
|
|
57.7
|
%
|
|
68.5
|
%
|
|
58.2
|
%
|
||||||||
Prior year loss development
|
|
5.6
|
%
|
|
1.6
|
%
|
|
5.0
|
%
|
|
4.2
|
%
|
|
1.9
|
%
|
|
0.9
|
%
|
||||||||
Catastrophe losses
|
|
(9.4
|
)%
|
|
(1.5
|
)%
|
|
(5.2
|
)%
|
|
(2.8
|
)%
|
|
(4.3
|
)%
|
|
(2.1
|
)%
|
||||||||
Accident year ex-cat loss ratio
|
|
63.1
|
%
|
|
61.1
|
%
|
|
68.3
|
%
|
|
59.1
|
%
|
|
66.1
|
%
|
|
57.0
|
%
|
|
ASPEN INSURANCE HOLDINGS LIMITED
|
|||||||||||||||||||||||||
Written and Earned Premiums by Segment and Lines of Business
|
||||||||||||||||||||||||||
(in US$ millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Gross Written Premiums
|
|
Q2 2017
|
|
Q1 2017
|
|
Q4 2016
|
|
Q3 2016
|
|
Q2 2016
|
|
Q1 2016
|
||||||||||||||
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Property Catastrophe Reinsurance
|
|
$
|
72.4
|
|
|
$
|
130.7
|
|
|
$
|
0.4
|
|
|
$
|
47.3
|
|
|
$
|
97.7
|
|
|
$
|
127.6
|
|
|
|
Other Property Reinsurance
|
|
79.7
|
|
|
118.9
|
|
|
63.5
|
|
|
77.4
|
|
|
84.3
|
|
|
103.0
|
|
|||||||
|
Casualty Reinsurance
|
|
53.1
|
|
|
143.7
|
|
|
56.9
|
|
|
79.3
|
|
|
57.3
|
|
|
127.1
|
|
|||||||
|
Specialty Reinsurance
|
|
130.4
|
|
|
172.0
|
|
|
76.3
|
|
|
161.9
|
|
|
93.3
|
|
|
159.9
|
|
|||||||
|
Total Reinsurance
|
|
$
|
335.6
|
|
|
$
|
565.3
|
|
|
$
|
197.1
|
|
|
$
|
365.9
|
|
|
$
|
332.6
|
|
|
$
|
517.6
|
|
|
|
Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Property and Casualty Insurance
|
|
$
|
249.3
|
|
|
$
|
211.1
|
|
|
$
|
189.4
|
|
|
$
|
184.9
|
|
|
$
|
257.6
|
|
|
$
|
226.3
|
|
|
|
Marine, Aviation and Energy Insurance
|
|
92.7
|
|
|
105.8
|
|
|
88.5
|
|
|
96.3
|
|
|
93.8
|
|
|
117.7
|
|
|||||||
|
Financial and Professional Lines Insurance
|
|
144.5
|
|
|
115.8
|
|
|
131.1
|
|
|
116.4
|
|
|
117.7
|
|
|
114.1
|
|
|||||||
|
Total Insurance
|
|
$
|
486.5
|
|
|
$
|
432.7
|
|
|
$
|
409.0
|
|
|
$
|
397.6
|
|
|
$
|
469.1
|
|
|
$
|
458.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Gross Written Premiums
|
|
$
|
822.1
|
|
|
$
|
998.0
|
|
|
$
|
606.1
|
|
|
$
|
763.5
|
|
|
$
|
801.7
|
|
|
$
|
975.7
|
|
|
Net Written Premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Property Catastrophe Reinsurance
|
|
$
|
58.2
|
|
|
$
|
71.1
|
|
|
$
|
1.0
|
|
|
$
|
26.7
|
|
|
$
|
78.3
|
|
|
$
|
92.1
|
|
|
|
Other Property Reinsurance
|
|
65.6
|
|
|
89.0
|
|
|
63.6
|
|
|
73.6
|
|
|
82.7
|
|
|
92.9
|
|
|||||||
|
Casualty Reinsurance
|
|
46.5
|
|
|
142.0
|
|
|
57.7
|
|
|
78.1
|
|
|
57.3
|
|
|
125.6
|
|
|||||||
|
Specialty Reinsurance
|
|
115.2
|
|
|
146.1
|
|
|
76.1
|
|
|
136.1
|
|
|
88.5
|
|
|
138.9
|
|
|||||||
|
Total Reinsurance
|
|
$
|
285.5
|
|
|
$
|
448.2
|
|
|
$
|
198.4
|
|
|
$
|
314.5
|
|
|
$
|
306.8
|
|
|
$
|
449.5
|
|
|
|
Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Property and Casualty Insurance
|
|
$
|
180.0
|
|
|
$
|
94.8
|
|
|
$
|
85.2
|
|
|
$
|
161.9
|
|
|
$
|
228.5
|
|
|
$
|
180.5
|
|
|
|
Marine, Aviation and Energy Insurance
|
|
40.8
|
|
|
71.1
|
|
|
54.9
|
|
|
56.9
|
|
|
80.0
|
|
|
106.6
|
|
|||||||
|
Financial and Professional Lines Insurance
|
|
72.4
|
|
|
72.1
|
|
|
92.3
|
|
|
105.1
|
|
|
109.5
|
|
|
63.1
|
|
|||||||
|
Total Insurance
|
|
$
|
293.2
|
|
|
$
|
238.0
|
|
|
$
|
232.4
|
|
|
$
|
323.9
|
|
|
$
|
418.0
|
|
|
$
|
350.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Net Written Premiums
|
|
$
|
578.7
|
|
|
$
|
686.2
|
|
|
$
|
430.8
|
|
|
$
|
638.4
|
|
|
$
|
724.8
|
|
|
$
|
799.7
|
|
|
Net Earned Premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Property Catastrophe Reinsurance
|
|
$
|
48.3
|
|
|
$
|
34.0
|
|
|
$
|
44.0
|
|
|
$
|
50.5
|
|
|
$
|
53.1
|
|
|
$
|
47.3
|
|
|
|
Other Property Reinsurance
|
|
66.2
|
|
|
77.3
|
|
|
77.4
|
|
|
70.5
|
|
|
80.8
|
|
|
87.3
|
|
|||||||
|
Casualty Reinsurance
|
|
68.9
|
|
|
81.8
|
|
|
88.3
|
|
|
78.3
|
|
|
74.1
|
|
|
67.0
|
|
|||||||
|
Specialty Reinsurance
|
|
89.3
|
|
|
84.4
|
|
|
76.2
|
|
|
117.0
|
|
|
91.4
|
|
|
78.7
|
|
|||||||
|
Total Reinsurance
|
|
$
|
272.7
|
|
|
$
|
277.5
|
|
|
$
|
285.9
|
|
|
$
|
316.3
|
|
|
$
|
299.4
|
|
|
$
|
280.3
|
|
|
|
Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Property and Casualty Insurance
|
|
$
|
156.7
|
|
|
$
|
144.4
|
|
|
$
|
168.6
|
|
|
$
|
175.9
|
|
|
$
|
201.0
|
|
|
$
|
189.7
|
|
|
|
Marine, Aviation and Energy Insurance
|
|
52.7
|
|
|
77.4
|
|
|
59.2
|
|
|
86.4
|
|
|
86.9
|
|
|
93.9
|
|
|||||||
|
Financial and Professional Lines Insurance
|
|
79.9
|
|
|
81.8
|
|
|
98.7
|
|
|
102.4
|
|
|
93.5
|
|
|
99.2
|
|
|||||||
|
Total Insurance
|
|
$
|
289.3
|
|
|
$
|
303.6
|
|
|
$
|
326.5
|
|
|
$
|
364.7
|
|
|
$
|
381.4
|
|
|
$
|
382.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Net Earned Premiums
|
|
$
|
562.0
|
|
|
$
|
581.1
|
|
|
$
|
612.4
|
|
|
$
|
681.0
|
|
|
$
|
680.8
|
|
|
$
|
663.1
|
|
|
ASPEN INSURANCE HOLDINGS LIMITED
|
|
||||||||
Consolidated Statements of Changes in Shareholders' Equity
|
|
|||||||||
|
|
Six Months Ended June 30,
|
||||||||
(in US$ millions)
|
|
2017
|
|
2016
|
||||||
Ordinary shares
|
|
|
|
|
||||||
|
Beginning and end of period
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Preference shares
|
|
|
|
|
||||||
|
Beginning and end of period
|
|
—
|
|
|
—
|
|
|||
Non-controlling interest
|
|
|
|
|
||||||
|
Beginning of period
|
|
1.4
|
|
|
1.3
|
|
|||
|
Net change for the period
|
|
0.2
|
|
|
0.2
|
|
|||
|
End of period
|
|
1.6
|
|
|
1.5
|
|
|||
Additional paid-in capital
|
|
|
|
|
||||||
|
Beginning of period
|
|
1,259.6
|
|
|
1,075.3
|
|
|||
|
New shares issued
|
|
0.4
|
|
|
1.9
|
|
|||
|
Ordinary shares repurchased
|
|
(10.0
|
)
|
|
(43.5
|
)
|
|||
|
Preference shares redemption
|
|
(133.2
|
)
|
|
—
|
|
|||
|
Preference share redemption costs
|
|
2.4
|
|
|
—
|
|
|||
|
Share-based compensation
|
|
6.0
|
|
|
6.8
|
|
|||
|
End of period
|
|
1,125.2
|
|
|
1,040.5
|
|
|||
Retained earnings
|
|
|
|
|
||||||
|
Beginning of period
|
|
2,392.3
|
|
|
2,283.6
|
|
|||
|
Net income for the period
|
|
172.3
|
|
|
179.3
|
|
|||
|
Dividends paid on ordinary and preference shares
|
|
(48.6
|
)
|
|
(45.1
|
)
|
|||
|
Preference shares redemption costs
|
|
(2.4
|
)
|
|
—
|
|
|||
|
Proportion due to non-controlling interest
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|||
|
Share-based payment
|
|
2.8
|
|
|
—
|
|
|||
|
End of period
|
|
2,516.2
|
|
|
2,417.6
|
|
|||
Accumulated other comprehensive income:
|
|
|
|
|
||||||
Cumulative foreign currency translation adjustments, net of taxes:
|
|
|
|
|
||||||
|
Beginning of period
|
|
(27.1
|
)
|
|
0.6
|
|
|||
|
Change for the period
|
|
(34.2
|
)
|
|
(12.8
|
)
|
|||
|
End of period
|
|
(61.3
|
)
|
|
(12.2
|
)
|
|||
Loss on derivatives:
|
|
|
|
|
||||||
|
Beginning of period
|
|
(0.5
|
)
|
|
(1.2
|
)
|
|||
|
Net change from current period hedged transactions
|
|
3.2
|
|
|
(3.8
|
)
|
|||
|
End of period
|
|
2.7
|
|
|
(5.0
|
)
|
|||
Unrealized appreciation/(depreciation) on available for sale investments, net of taxes:
|
|
|
|
|||||||
|
Beginning of period
|
|
22.5
|
|
|
60.2
|
|
|||
|
Change for the period
|
|
13.9
|
|
|
114.1
|
|
|||
|
End of period
|
|
36.4
|
|
|
174.3
|
|
|||
Total accumulated other comprehensive (loss)/income
|
|
(22.2
|
)
|
|
157.1
|
|
||||
|
|
|
|
|
||||||
Total shareholders' equity
|
|
$
|
3,620.9
|
|
|
$
|
3,616.8
|
|
||
|
|
|
|
ASPEN INSURANCE HOLDINGS LIMITED
|
|
|
|
|
|||||||||||||
Consolidated Statements of Comprehensive Income
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in US$ millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income adjusted for non-controlling interest
|
|
$
|
75.8
|
|
|
$
|
64.9
|
|
|
$
|
172.3
|
|
|
$
|
179.3
|
|
||
Other comprehensive income, net of taxes:
|
|
|
|
|
|
|
|
|
||||||||||
|
Available for sale investments:
|
|
|
|
|
|
|
|
|
|||||||||
|
Reclassification adjustment for net realized (gains) included in net income
|
|
(0.8
|
)
|
|
(1.0
|
)
|
|
(1.6
|
)
|
|
(4.7
|
)
|
|||||
|
Change in net unrealized gains on available for sale securities held
|
|
12.6
|
|
|
38.2
|
|
|
15.5
|
|
|
118.8
|
|
|||||
|
Net change from current period hedged transactions
|
|
2.0
|
|
|
(2.4
|
)
|
|
3.2
|
|
|
(3.8
|
)
|
|||||
|
Change in foreign currency translation adjustment
|
|
(21.3
|
)
|
|
(1.8
|
)
|
|
(34.2
|
)
|
|
(12.8
|
)
|
|||||
|
Other comprehensive (loss)/income
|
|
(7.5
|
)
|
|
33.0
|
|
|
(17.1
|
)
|
|
97.5
|
|
|||||
Comprehensive income
|
|
$
|
68.3
|
|
|
$
|
97.9
|
|
|
$
|
155.2
|
|
|
$
|
276.8
|
|
|
ASPEN INSURANCE HOLDINGS LIMITED
|
|
|
|
|
|||||||||||||
Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in US$ millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net cash (used in)/from operating activities
|
|
$
|
(20.2
|
)
|
|
$
|
181.7
|
|
|
$
|
(104.5
|
)
|
|
$
|
242.2
|
|
||
Net cash from/(used in) investing activities
|
|
409.7
|
|
|
0.9
|
|
|
365.6
|
|
|
(118.5
|
)
|
||||||
Net cash (used in) financing activities
|
|
(38.8
|
)
|
|
(42.5
|
)
|
|
(314.6
|
)
|
|
(175.7
|
)
|
||||||
Effect of exchange rate movements on cash and cash equivalents
|
|
4.6
|
|
|
(4.4
|
)
|
|
8.1
|
|
|
(8.7
|
)
|
||||||
Increase/(decrease) in cash and cash equivalents
|
|
355.3
|
|
|
135.7
|
|
|
(45.4
|
)
|
|
(60.7
|
)
|
||||||
Cash at beginning of period
|
|
873.1
|
|
|
903.1
|
|
|
1,273.8
|
|
|
1,099.5
|
|
||||||
Cash at end of period
|
|
$
|
1,228.4
|
|
|
$
|
1,038.8
|
|
|
$
|
1,228.4
|
|
|
$
|
1,038.8
|
|
|
ASPEN INSURANCE HOLDINGS LIMITED
|
|||||||||||
Reserves for Losses and Loss Adjustment Expenses
|
||||||||||||
|
|
|
|
|
|
|
|
|||||
(in US$ millions)
|
For the Six Months Ended June 30, 2017
|
|
For the Six Months Ended June 30, 2016
|
|
For the Twelve Months Ended
December 31, 2016 |
|||||||
|
|
|
|
|
|
|
|
|||||
Provision for losses and loss adjustment expenses at the start of the period
|
$
|
5,319.9
|
|
|
4,938.2
|
|
|
$
|
4,938.2
|
|
||
Reinsurance recoverables
|
(560.7
|
)
|
|
(354.8
|
)
|
|
(354.8
|
)
|
||||
Net loss and loss adjustment expenses at the start of the period
|
4,759.2
|
|
|
4,583.4
|
|
|
4,583.4
|
|
||||
|
|
|
|
|
|
|||||||
Net loss and loss adjustment expenses assumed
|
—
|
|
|
5.7
|
|
|
(80.1
|
)
|
||||
Provision for losses and loss adjustment expenses for claims incurred
|
|
|
|
|
|
|||||||
Current period
|
749.2
|
|
|
842.4
|
|
|
1,705.4
|
|
||||
Prior period release
|
(74.9
|
)
|
|
(42.8
|
)
|
|
(129.3
|
)
|
||||
Total incurred
|
674.3
|
|
|
799.6
|
|
|
1,576.1
|
|
||||
|
|
|
|
|
|
|||||||
Losses and loss adjustment expenses payments for claims incurred
|
(741.1
|
)
|
|
(576.2
|
)
|
|
(1,222.8
|
)
|
||||
|
|
|
|
|
|
|||||||
Foreign exchange losses/(gains)
|
99.6
|
|
|
(41.4
|
)
|
|
(97.4
|
)
|
||||
|
|
|
|
|
|
|||||||
Net loss and loss adjustment expenses reserves at the end of the period
|
4,792.0
|
|
|
4,771.1
|
|
|
4,759.2
|
|
||||
Reinsurance recoverables on unpaid losses at the end of the period
|
779.4
|
|
|
410.4
|
|
|
560.7
|
|
||||
Gross loss and loss adjustment expenses reserves at the end of the period
|
$
|
5,571.4
|
|
|
5,181.5
|
|
|
$
|
5,319.9
|
|
|
ASPEN INSURANCE HOLDINGS LIMITED
|
|
|
||||||||||||||||||||||
Reserves by Operating Segment
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
As at June 30, 2017
|
|
As at December 31, 2016
|
||||||||||||||||||||
(in US$ millions)
|
Gross
|
|
Reinsurance Recoverables
|
|
Net
|
|
Gross
|
|
Reinsurance Recoverables
|
|
Net
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reinsurance
|
$
|
2,571.1
|
|
|
$
|
(126.1
|
)
|
|
$
|
2,445.0
|
|
|
$
|
2,536.1
|
|
|
$
|
(74.0
|
)
|
|
$
|
2,462.1
|
|
||
Insurance
|
3,000.3
|
|
|
(653.3
|
)
|
|
2,347.0
|
|
|
2,783.8
|
|
|
(486.7
|
)
|
|
2,297.1
|
|
||||||||
Total losses and loss adjustment expense reserves
|
$
|
5,571.4
|
|
|
$
|
(779.4
|
)
|
|
$
|
4,792.0
|
|
|
$
|
5,319.9
|
|
|
$
|
(560.7
|
)
|
|
$
|
4,759.2
|
|
|
ASPEN INSURANCE HOLDINGS LIMITED
|
||||||||||||||||||||||||
Prior Year Reserve Movements
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(in US$ millions)
|
Three Months Ended June 30, 2017
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||||
|
|
|
Gross
|
|
Reinsurance Recoverables
|
|
Net
|
|
Gross
|
|
Reinsurance Recoverables
|
|
Net
|
||||||||||||
Reinsurance
|
$
|
20.8
|
|
|
$
|
11.8
|
|
|
$
|
32.6
|
|
|
$
|
13.6
|
|
|
$
|
0.2
|
|
|
$
|
13.8
|
|
||
Insurance
|
(10.9
|
)
|
|
27.0
|
|
|
16.1
|
|
|
3.4
|
|
|
4.0
|
|
|
7.4
|
|
||||||||
Movements in reserves for prior years during the period
|
$
|
9.9
|
|
|
$
|
38.8
|
|
|
$
|
48.7
|
|
|
$
|
17.0
|
|
|
$
|
4.2
|
|
|
$
|
21.2
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Six Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||
|
|
|
Gross
|
|
Reinsurance Recoverables
|
|
Net
|
|
Gross
|
|
Reinsurance Recoverables
|
|
Net
|
||||||||||||
Reinsurance
|
$
|
44.8
|
|
|
$
|
9.0
|
|
|
$
|
53.8
|
|
|
$
|
33.9
|
|
|
$
|
(1.9
|
)
|
|
$
|
32.0
|
|
||
Insurance
|
(14.7
|
)
|
|
35.8
|
|
|
21.1
|
|
|
6.2
|
|
|
4.6
|
|
|
10.8
|
|
||||||||
Movements in reserves for prior years during the period
|
$
|
30.1
|
|
|
$
|
44.8
|
|
|
$
|
74.9
|
|
|
$
|
40.1
|
|
|
$
|
2.7
|
|
|
$
|
42.8
|
|
|
ASPEN INSURANCE HOLDINGS LIMITED
|
|||||||||||||||||||||||||
Consolidated Investment Portfolio
|
||||||||||||||||||||||||||
(in US$ millions)
|
|
Fair Market Value
|
||||||||||||||||||||||||
|
|
June 30, 2017
|
|
March 31, 2017
|
|
December 31,
2016
|
|
September 30,
2016
|
|
June 30, 2016
|
|
March 31, 2016
|
||||||||||||||
Marketable Securities - Available For Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. government securities
|
|
$
|
1,220.8
|
|
|
$
|
1,267.1
|
|
|
$
|
1,206.1
|
|
|
$
|
1,086.4
|
|
|
$
|
1,147.4
|
|
|
$
|
1,111.7
|
|
||
U.S. agency securities
|
|
75.5
|
|
|
107.4
|
|
|
119.6
|
|
|
127.3
|
|
|
131.2
|
|
|
149.9
|
|
||||||||
Municipal securities
|
|
32.8
|
|
|
24.4
|
|
|
24.4
|
|
|
26.2
|
|
|
26.2
|
|
|
32.9
|
|
||||||||
Corporate securities
|
|
2,503.4
|
|
|
2,587.7
|
|
|
2,586.5
|
|
|
2,790.8
|
|
|
2,663.2
|
|
|
2,680.9
|
|
||||||||
Foreign government securities
|
|
525.9
|
|
|
494.2
|
|
|
488.7
|
|
|
583.1
|
|
|
641.7
|
|
|
674.5
|
|
||||||||
Asset-backed securities
|
|
48.9
|
|
|
54.8
|
|
|
63.0
|
|
|
69.1
|
|
|
72.9
|
|
|
76.3
|
|
||||||||
Bonds backed by foreign government
|
|
92.6
|
|
|
84.5
|
|
|
89.8
|
|
|
82.4
|
|
|
69.5
|
|
|
72.5
|
|
||||||||
Mortgage-backed securities
|
|
997.4
|
|
|
1,044.3
|
|
|
1,086.5
|
|
|
1,199.4
|
|
|
1,256.0
|
|
|
1,265.0
|
|
||||||||
Total fixed income securities
|
|
5,497.3
|
|
|
5,664.4
|
|
|
5,664.6
|
|
|
5,964.7
|
|
|
6,008.1
|
|
|
6,063.7
|
|
||||||||
Short-term investments
|
|
41.9
|
|
|
163.5
|
|
|
145.3
|
|
|
169.1
|
|
|
108.9
|
|
|
135.3
|
|
||||||||
Total Available For Sale
|
|
$
|
5,539.2
|
|
|
$
|
5,827.9
|
|
|
$
|
5,809.9
|
|
|
$
|
6,133.8
|
|
|
$
|
6,117.0
|
|
|
$
|
6,199.0
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Marketable Securities - Trading
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. government securities
|
|
$
|
112.8
|
|
|
$
|
95.4
|
|
|
$
|
82.4
|
|
|
$
|
44.4
|
|
|
$
|
53.9
|
|
|
$
|
42.1
|
|
||
Municipal securities
|
|
5.7
|
|
|
15.6
|
|
|
15.5
|
|
|
4.9
|
|
|
4.8
|
|
|
4.0
|
|
||||||||
Corporate securities
|
|
896.0
|
|
|
866.2
|
|
|
820.6
|
|
|
677.0
|
|
|
658.0
|
|
|
615.2
|
|
||||||||
Foreign government securities
|
|
186.5
|
|
|
191.7
|
|
|
202.8
|
|
|
213.1
|
|
|
202.2
|
|
|
198.5
|
|
||||||||
Asset-backed securities
|
|
12.2
|
|
|
13.4
|
|
|
14.5
|
|
|
15.5
|
|
|
15.8
|
|
|
19.6
|
|
||||||||
Mortgage-backed securities
|
|
142.3
|
|
|
130.9
|
|
|
130.0
|
|
|
42.0
|
|
|
23.1
|
|
|
17.4
|
|
||||||||
Bonds backed by foreign government
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total fixed income securities
|
|
1,357.5
|
|
|
1,313.2
|
|
|
1,265.8
|
|
|
996.9
|
|
|
957.8
|
|
|
896.8
|
|
||||||||
Short-term investments
|
|
73.7
|
|
|
184.6
|
|
|
185.4
|
|
|
169.6
|
|
|
12.9
|
|
|
7.7
|
|
||||||||
Equity securities
|
|
658.7
|
|
|
623.6
|
|
|
584.7
|
|
|
797.7
|
|
|
785.6
|
|
|
757.8
|
|
||||||||
Catastrophe bonds
|
|
28.3
|
|
|
41.8
|
|
|
42.5
|
|
|
17.8
|
|
|
21.5
|
|
|
46.1
|
|
||||||||
Total Trading
|
|
$
|
2,118.2
|
|
|
$
|
2,163.2
|
|
|
$
|
2,078.4
|
|
|
$
|
1,982.0
|
|
|
$
|
1,777.8
|
|
|
$
|
1,708.4
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other Investments
|
|
$
|
3.9
|
|
|
$
|
5.0
|
|
|
$
|
12.1
|
|
|
$
|
13.0
|
|
|
$
|
8.7
|
|
|
$
|
8.9
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash
|
|
1,228.4
|
|
|
873.1
|
|
|
1,273.8
|
|
|
1,183.3
|
|
|
1,038.8
|
|
|
903.1
|
|
||||||||
Accrued interest
|
|
46.9
|
|
|
46.5
|
|
|
46.0
|
|
|
45.6
|
|
|
47.3
|
|
|
46.0
|
|
||||||||
|
Total Cash and Accrued Interest
|
|
$
|
1,275.3
|
|
|
$
|
919.6
|
|
|
$
|
1,319.8
|
|
|
$
|
1,228.9
|
|
|
$
|
1,086.1
|
|
|
$
|
949.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total Cash and Investments
|
|
$
|
8,936.6
|
|
|
$
|
8,915.7
|
|
|
$
|
9,220.2
|
|
|
$
|
9,357.7
|
|
|
$
|
8,989.6
|
|
|
$
|
8,865.4
|
|
|
ASPEN INSURANCE HOLDINGS LIMITED
|
|
|
|
|
||||||||||||||
Operating Income Reconciliation
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income is adjusted to exclude after-tax change in net foreign exchange gains and losses, realized gains and losses in investments and non-recurring items.
|
|
|
|
|
|||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||||||
(in US$ millions except where stated)
|
|
June 30, 2017
|
|
June 30, 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
|||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||
Net income as reported
|
|
$
|
75.8
|
|
|
$
|
64.9
|
|
|
$
|
172.3
|
|
|
$
|
179.3
|
|
|||
Change in the redemption value of preference shares
|
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|||||||
Net change attributable to non-controlling interest
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|||||||
Preference share dividends
|
|
(10.5
|
)
|
|
(9.4
|
)
|
|
(21.0
|
)
|
|
(18.9
|
)
|
|||||||
Net income available to ordinary shareholders
|
|
65.2
|
|
|
55.1
|
|
|
148.7
|
|
|
160.2
|
|
|||||||
Add (deduct) after tax income:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net foreign exchange losses
|
|
3.0
|
|
|
4.9
|
|
|
8.1
|
|
|
21.8
|
|
||||||
|
Net realized (gains) on investments
|
|
(41.4
|
)
|
|
(35.7
|
)
|
|
(85.2
|
)
|
|
(77.1
|
)
|
||||||
|
Changes in redemption value of the preference shares
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
||||||
|
Amortization and n
on-recurring expenses
|
|
1.8
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
||||||
Operating income after tax available to ordinary shareholders
|
|
28.6
|
|
|
24.3
|
|
|
77.8
|
|
|
104.9
|
|
|||||||
Tax expense on operating income
|
|
0.9
|
|
|
1.0
|
|
|
2.2
|
|
|
5.9
|
|
|||||||
Operating income before tax available to ordinary shareholders
|
|
$
|
29.5
|
|
|
$
|
25.3
|
|
|
$
|
80.0
|
|
|
$
|
110.8
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||||||
Basic earnings per ordinary share
|
|
|
|
|
|
|
|
|
|||||||||||
Net income adjusted for preference share dividends and non-controlling interest
|
|
$
|
1.09
|
|
|
0.91
|
|
|
$
|
2.48
|
|
|
$
|
2.64
|
|
||||
Add (deduct) after tax income:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net foreign exchange losses
|
|
0.05
|
|
|
0.08
|
|
|
0.13
|
|
|
0.36
|
|
||||||
|
Net realized (gains) on investments
|
|
(0.69
|
)
|
|
(0.59
|
)
|
|
(1.42
|
)
|
|
(1.27
|
)
|
||||||
|
Changes in redemption value of the preference shares
|
|
—
|
|
|
—
|
|
|
0.04
|
|
|
—
|
|
||||||
|
Amortization and n
on-recurring expenses
|
|
0.03
|
|
|
—
|
|
|
0.06
|
|
|
—
|
|
||||||
Operating income adjusted for preference shares dividends and non-controlling interest
|
|
$
|
0.48
|
|
|
0.40
|
|
|
$
|
1.29
|
|
|
$
|
1.73
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||||||
Diluted earnings per ordinary share
|
|
|
|
|
|
|
|
|
|||||||||||
Net income adjusted for preference share dividends and non-controlling interest
|
|
$
|
1.07
|
|
|
0.89
|
|
|
$
|
2.43
|
|
|
$
|
2.57
|
|
||||
Add (deduct) after tax income:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net foreign exchange losses
|
|
0.05
|
|
|
0.08
|
|
|
0.13
|
|
|
0.35
|
|
||||||
|
Net realized (gains) on investments
|
|
(0.68
|
)
|
|
(0.57
|
)
|
|
(1.39
|
)
|
|
(1.24
|
)
|
||||||
|
Changes in redemption value of the preference shares
|
|
—
|
|
|
—
|
|
|
0.04
|
|
|
—
|
|
||||||
|
Amortization and n
on-recurring expenses
|
|
0.03
|
|
|
—
|
|
|
0.06
|
|
|
—
|
|
||||||
Operating income adjusted for preference shares dividends and non-controlling interest
|
|
$
|
0.47
|
|
|
0.40
|
|
|
$
|
1.27
|
|
|
$
|
1.68
|
|