UNITED STATES SECURITIES AND EXCHANGE COMMISSION • WASHINGTON, D.C. 20549
|
x
|
Annual Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
|
|
or
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
|
|
For the fiscal year ended December 31, 2015
|
|
|
|
|
For the transition period from
to
|
|
|
|
|
|
|
|
Delaware
|
|
11-3547680
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
23 Main Street, Holmdel, New Jersey
|
|
07733
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, Par Value $0.001 Per Share
|
|
The New York Stock Exchange
|
|
|
|
|
Page
|
PART I
|
||
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
PART II
|
||
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
PART III
|
||
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
PART IV
|
||
Item 15.
|
||
|
||
|
FORWARD-LOOKING STATEMENTS
|
FINANCIAL INFORMATION PRESENTATION
|
|
OVERVIEW AND STRATEGY
|
SERVICE OFFERINGS
|
NETWORK OPERATIONS
|
MARKETING
|
SALES AND DISTRIBUTION
|
INTELLECTUAL PROPERTY
|
COMPETITION
|
SEGMENT INFORMATION
|
FINANCIAL INFORMATION ABOUT GEOGRAPHIC AREAS
|
EMPLOYEES
|
AVAILABLE INFORMATION
|
|
>
|
result in the loss of a substantial number of existing customers or prohibit the acquisition of new customers;
|
>
|
cause us to accelerate expenditures to preserve existing revenues;
|
>
|
cause existing or new vendors to require prepayments or letters of credit;
|
>
|
cause our credit card processors to demand reserves or letters of credit or make holdbacks;
|
>
|
result in substantial employee layoffs;
|
>
|
materially and adversely affect our brand in the marketplace and cause a substantial loss of goodwill;
|
>
|
cause our stock price to decline significantly;
|
>
|
materially and adversely affect our liquidity, including our ability to pay debts and other obligations as they become due;
|
>
|
cause us to change our business methods or services;
|
>
|
require us to cease certain business operations or offering certain products and services; and
|
>
|
lead to our bankruptcy or liquidation.
|
>
|
Requirements to provide E911 service;
|
>
|
Communications Assistance for Law Enforcement Act (“CALEA”) obligations;
|
>
|
Obligation to support Universal Service;
|
>
|
Customer Proprietary Network Information (“CPNI”) requirements;
|
>
|
Disability access obligations;
|
>
|
Local Number Portability requirements;
|
>
|
Service discontinuance notification obligations;
|
>
|
Outage reporting requirements; and
|
>
|
Rural call completion reporting and rules related to ring signal integrity.
|
>
|
Payment of state and local E911 fees; and
|
>
|
State Universal Service support obligations.
|
>
|
Requirement to provide 911 service; and
|
>
|
Local Number Portability requirements.
|
>
|
Requirement to provide 999/112 service; and
|
>
|
Number Portability requirements.
|
>
|
Both our E-911 and emergency calling services are different, in significant respects, from the 911 service associated with traditional wireline and wireless telephone providers and, in certain cases, with other VoIP providers.
|
>
|
In the event of a power loss or Internet access interruption experienced by a customer, our service is interrupted. Unlike some of our competitors, we have not installed batteries at customer premises to provide emergency power for our customers’ equipment if they lose power, although we do have backup power systems for our network equipment and service platform.
|
>
|
Our customers may experience lower call quality than they are used to from traditional wireline telephone companies, including static, echoes, and delays in transmissions.
|
>
|
Our customers may experience higher dropped-call rates than they are used to from traditional wireline telephone companies.
|
>
|
Customers who obtain new phone numbers from us do not appear in the phone book and their phone numbers are not available through directory assistance services offered by traditional telephone companies.
|
>
|
Our customers cannot accept collect calls.
|
>
|
Our customers cannot call premium-rate telephone numbers such as 1-900 numbers and 976 numbers.
|
>
|
consolidate or merge;
|
>
|
create liens;
|
>
|
incur additional indebtedness;
|
>
|
dispose of assets;
|
>
|
consummate acquisitions;
|
>
|
make investments; or
|
>
|
pay dividends and other distributions.
|
>
|
changes in our earnings or variations in operating results;
|
>
|
any shortfall in revenue or increase in losses from levels expected by securities analysts;
|
>
|
judgments in litigation;
|
>
|
operating performance of companies comparable to us;
|
>
|
general economic trends and other external factors; and
|
>
|
market conditions and competitive pressures that prevent us from executing on our future growth initiatives.
|
>
|
permit our board of directors to issue additional shares of common stock and preferred stock and to establish the number of shares, series designation, voting powers (if any), preferences, other special rights, qualifications, limitations or restrictions of any series of preferred stock;
|
>
|
limit the ability of stockholders to amend our restated certificate of incorporation and second amended and restated bylaws, including supermajority requirements;
|
>
|
allow only our board of directors, Chairman of the board of directors or Chief Executive Officer to call special meetings of our stockholders;
|
>
|
eliminate the ability of stockholders to act by written consent;
|
>
|
require advance notice for stockholder proposals and director nominations;
|
>
|
limit the removal of directors and the filling of director vacancies; and
|
>
|
establish a classified board of directors with staggered three-year terms.
|
|
|
|
|
|
|
Price Range of Common Stock
|
|
|||||
|
High
|
|
Low
|
||||
2015
|
|
|
|
||||
Fourth quarter
|
$
|
7.42
|
|
|
$
|
5.61
|
|
Third quarter
|
$
|
6.69
|
|
|
$
|
4.59
|
|
Second quarter
|
$
|
5.20
|
|
|
$
|
4.44
|
|
First quarter
|
$
|
5.16
|
|
|
$
|
3.74
|
|
2014
|
|
|
|
||||
Fourth quarter
|
$
|
3.96
|
|
|
$
|
3.10
|
|
Third quarter
|
$
|
4.01
|
|
|
$
|
3.17
|
|
Second quarter
|
$
|
4.50
|
|
|
$
|
3.33
|
|
First quarter
|
$
|
4.96
|
|
|
$
|
3.25
|
|
COMPARISON OF THE CUMULATIVE TOTAL RETURN ON COMMON STOCK BETWEEN DECEMBER 31, 2010 AND DECEMBER 31, 2015
|
|
December 31,
|
|
|||||||||||||||||
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|||||
Vonage Holdings Corp.
|
$
|
109.38
|
|
|
$
|
105.80
|
|
|
$
|
148.66
|
|
|
$
|
170.09
|
|
|
$
|
256.25
|
|
S&P 500 Index
|
$
|
100.00
|
|
|
$
|
113.40
|
|
|
$
|
146.97
|
|
|
$
|
163.71
|
|
|
$
|
162.52
|
|
NASDAQ Telecom Index
|
$
|
87.38
|
|
|
$
|
89.13
|
|
|
$
|
110.54
|
|
|
$
|
120.38
|
|
|
$
|
111.36
|
|
NYSE Composite Index
|
$
|
93.89
|
|
|
$
|
106.02
|
|
|
$
|
130.59
|
|
|
$
|
136.10
|
|
|
$
|
123.91
|
|
|
|
For the years ended December 31,
|
|
|||||||||||||||||
(In thousands, except per share amounts)
|
2015 (1)
|
|
|
2014 (2)
|
|
|
2013 (3)
|
|
|
2012
|
|
|
2011
|
|
|||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
895,072
|
|
|
$
|
868,854
|
|
|
$
|
829,067
|
|
|
$
|
849,114
|
|
|
$
|
870,323
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of services (4) (5)
|
261,768
|
|
|
231,383
|
|
|
237,244
|
|
|
259,224
|
|
|
267,338
|
|
|||||
Cost of goods sold
|
34,210
|
|
|
36,500
|
|
|
37,586
|
|
|
39,133
|
|
|
41,756
|
|
|||||
Sales and marketing (5)
|
347,896
|
|
|
373,737
|
|
|
366,307
|
|
|
340,130
|
|
|
319,851
|
|
|||||
Engineering and development (5)
|
27,220
|
|
|
20,869
|
|
|
14,794
|
|
|
17,304
|
|
|
16,089
|
|
|||||
General and administrative (5)
|
109,153
|
|
|
98,780
|
|
|
83,107
|
|
|
70,127
|
|
|
71,888
|
|
|||||
Depreciation and amortization
|
61,833
|
|
|
49,514
|
|
|
36,054
|
|
|
33,324
|
|
|
37,051
|
|
|||||
Loss from abandonment of software assets
|
—
|
|
|
—
|
|
|
—
|
|
|
25,262
|
|
|
—
|
|
|||||
|
842,080
|
|
|
810,783
|
|
|
775,092
|
|
|
784,504
|
|
|
753,973
|
|
|||||
Income from operations
|
52,992
|
|
|
58,071
|
|
|
53,975
|
|
|
64,610
|
|
|
116,350
|
|
|||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
89
|
|
|
207
|
|
|
307
|
|
|
109
|
|
|
135
|
|
|||||
Interest expense
|
(8,786
|
)
|
|
(6,823
|
)
|
|
(6,557
|
)
|
|
(5,986
|
)
|
|
(17,118
|
)
|
|||||
Change in fair value of embedded features within notes payable and stock warrant
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(950
|
)
|
|||||
Loss on extinguishment of notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,806
|
)
|
|||||
Other (expense) income, net
|
(842
|
)
|
|
11
|
|
|
(104
|
)
|
|
(11
|
)
|
|
(271
|
)
|
|||||
|
(9,539
|
)
|
|
(6,605
|
)
|
|
(6,354
|
)
|
|
(5,888
|
)
|
|
(30,010
|
)
|
|||||
Income from continuing operations before income tax expense
|
43,453
|
|
|
51,466
|
|
|
47,621
|
|
|
58,722
|
|
|
86,340
|
|
|||||
Income tax (expense) benefit
|
(18,418
|
)
|
|
(21,759
|
)
|
|
(18,194
|
)
|
|
(22,095
|
)
|
|
322,704
|
|
|||||
Income from continuing operations
|
$
|
25,035
|
|
|
$
|
29,707
|
|
|
$
|
29,427
|
|
|
$
|
36,627
|
|
|
$
|
409,044
|
|
Loss from discontinued operations
|
(1,615
|
)
|
|
(10,260
|
)
|
|
(1,626
|
)
|
|
—
|
|
|
—
|
|
|||||
Loss on disposal, net of taxes
|
(824
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Discontinued operations
|
(2,439
|
)
|
|
(10,260
|
)
|
|
(1,626
|
)
|
|
—
|
|
|
—
|
|
|||||
Net Income
|
22,596
|
|
|
19,447
|
|
|
27,801
|
|
|
36,627
|
|
|
409,044
|
|
|||||
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
$
|
59
|
|
|
$
|
819
|
|
|
$
|
488
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income attributable to Vonage
|
$
|
22,655
|
|
|
$
|
20,266
|
|
|
$
|
28,289
|
|
|
$
|
36,627
|
|
|
$
|
409,044
|
|
Net Income per common share - continuing operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.12
|
|
|
$
|
0.14
|
|
|
$
|
0.14
|
|
|
$
|
0.16
|
|
|
$
|
1.82
|
|
Diluted
|
$
|
0.11
|
|
|
$
|
0.14
|
|
|
$
|
0.13
|
|
|
$
|
0.16
|
|
|
$
|
1.69
|
|
Net Loss per common share - discontinuing operations attributable to Vonage:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|||||
Diluted
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|||||
Net Income per common share - attributable to Vonage:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
0.11
|
|
|
0.10
|
|
|
0.13
|
|
|
0.16
|
|
|
1.82
|
|
|||||
Diluted
|
0.10
|
|
|
0.09
|
|
|
0.13
|
|
|
0.16
|
|
|
1.69
|
|
|||||
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
213,147
|
|
|
209,822
|
|
|
211,563
|
|
|
224,264
|
|
|
224,324
|
|
|||||
Diluted
|
224,110
|
|
|
219,419
|
|
|
220,520
|
|
|
232,633
|
|
|
241,744
|
|
|
For the years ended December 31,
|
|
|||||||||||||||||
(dollars in thousands)
|
2015 (1)
|
|
|
2014 (2)
|
|
|
2013 (3)
|
|
|
2012
|
|
|
2011
|
|
|||||
Statement of Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
129,731
|
|
|
$
|
92,542
|
|
|
$
|
88,243
|
|
|
$
|
119,843
|
|
|
$
|
146,786
|
|
Net cash used in investing activities
|
(152,696
|
)
|
|
(118,528
|
)
|
|
(120,985
|
)
|
|
(25,472
|
)
|
|
(37,604
|
)
|
|||||
Net cash provided by (used in) financing activities
|
40,205
|
|
|
(14,239
|
)
|
|
21,891
|
|
|
(56,257
|
)
|
|
(130,138
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31,
|
|
|||||||||||||||||
(dollars in thousands)
|
2015 (1)
|
|
|
2014 (2)
|
|
|
2013 (3)
|
|
|
2012
|
|
|
2011
|
|
|||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash, cash equivalents and marketable securities
|
$
|
67,634
|
|
|
$
|
47,959
|
|
|
$
|
84,663
|
|
|
$
|
97,110
|
|
|
$
|
58,863
|
|
Property and equipment, net
|
49,483
|
|
|
49,630
|
|
|
52,243
|
|
|
60,533
|
|
|
67,978
|
|
|||||
Goodwill and intangible assets, net
|
360,305
|
|
|
253,376
|
|
|
160,477
|
|
|
6,681
|
|
|
9,056
|
|
|||||
Total deferred tax assets, including current portion, net
|
226,572
|
|
|
247,016
|
|
|
264,900
|
|
|
306,113
|
|
|
325,601
|
|
|||||
Restricted cash
|
2,587
|
|
|
3,405
|
|
|
4,405
|
|
|
5,656
|
|
|
6,929
|
|
|||||
Total assets
|
784,566
|
|
|
674,460
|
|
|
642,158
|
|
|
547,042
|
|
|
565,312
|
|
|||||
Total notes payable and indebtedness under revolving credit facility, including current portion (6)
|
210,392
|
|
|
156,032
|
|
|
121,075
|
|
|
42,153
|
|
|
69,930
|
|
|||||
Capital lease obligations
|
7,761
|
|
|
10,201
|
|
|
13,090
|
|
|
15,561
|
|
|
17,665
|
|
|||||
Total liabilities
|
395,825
|
|
|
330,963
|
|
|
304,122
|
|
|
225,627
|
|
|
265,745
|
|
|||||
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|||||
Total stockholders’ equity
|
388,741
|
|
|
343,497
|
|
|
338,074
|
|
|
321,415
|
|
|
299,567
|
|
|
OVERVIEW
|
Consumer
|
For the Years Ended December 31,
|
|
||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
Revenues
|
676,046
|
|
|
774,410
|
|
|
821,359
|
|
Average monthly revenues per subscriber line
|
27.58
|
|
|
28.64
|
|
|
29.00
|
|
Subscriber lines (at period end)
|
1,940,825
|
|
|
2,144,681
|
|
|
2,361,131
|
|
Customer churn
|
2.3
|
%
|
|
2.6
|
%
|
|
2.5
|
%
|
Business
|
For the Years Ended December 31,
|
|
||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
Revenues
|
219,026
|
|
|
94,444
|
|
|
7,708
|
|
Average monthly revenues per seat
|
42.79
|
|
|
32.44
|
|
|
N/A
|
|
Seats (at period end)
|
541,884
|
|
|
311,193
|
|
|
174,100
|
|
Revenue churn
|
1.2
|
%
|
|
1.2
|
%
|
|
N/A
|
|
OPERATING REVENUES
|
OPERATING EXPENSES
|
>
|
Access charges that we pay to other telephone companies to terminate domestic and international calls on the public switched telephone network, with a portion of these payments ultimately being made to incumbent telephone companies. When a Vonage subscriber calls another Vonage subscriber, we do not pay an access charge.
|
>
|
The cost of leasing Internet transit services from multiple Internet service providers. This Internet connectivity is used to carry VoIP session initiation signaling and packetized audio media between our subscribers and our regional data centers.
|
>
|
The cost of leasing from other companies the telephone numbers that we provide to our customers. We lease these telephone numbers on a monthly basis.
|
>
|
The cost of co-locating our regional data connection point equipment in third-party facilities owned by other companies, Internet service providers or collocation facility providers.
|
>
|
The cost of providing local number portability, which allows customers to move their existing telephone numbers from another provider to our service. Only regulated telecommunications providers have access to the centralized number databases that facilitate this process. Because we are not a regulated telecommunications provider, we must pay other telecommunications providers to process our local number portability requests.
|
>
|
The cost of complying with FCC regulations regarding VoIP emergency services, which require us to provide enhanced emergency dialing capabilities to transmit 911 calls for our customers.
|
>
|
Taxes that we pay on our purchase of telecommunications services from our suppliers or imposed by government agencies such as Federal USF and related fees.
|
>
|
License fees for use of third party intellectual property.
|
>
|
The personnel and related expenses of certain network operations and technical support employees and contractors.
|
>
|
The cost of the equipment that we provide to consumer customers who subscribe to our service through our direct sales channel in excess of activation fees when an activation fee is collected. Business customers' purchased equipment is recorded on a net basis. The remaining cost of customer equipment is deferred up to the activation fee collected and amortized over the estimated average customer life.
|
>
|
The cost of the equipment that we sell directly to retailers.
|
>
|
The cost of shipping and handling for customer equipment, together with the installation manual, that we ship to customers.
|
>
|
The cost of certain products or services that we give customers as promotions.
|
>
|
Advertising costs, which comprise a majority of our sales and marketing expense and include online, television, direct mail, alternative media, promotions, sponsorships, and inbound and outbound telemarketing.
|
>
|
Creative and production costs.
|
>
|
The costs to serve and track our online advertising.
|
>
|
Certain amounts we pay to retailers for activation commissions.
|
>
|
The cost associated with our customer referral program.
|
>
|
The personnel and related expenses of sales and marketing employees and contractors.
|
>
|
Transaction fees paid to credit card, debit card, and ECP companies and other third party billers such as iTunes, which
|
>
|
The cost of customer support and collections.
|
>
|
Systems and information technology support.
|
>
|
The personnel and related expenses of developers responsible for new products and software engineers maintaining and enhancing existing products.
|
>
|
Personnel and related costs for executive, legal, finance, and human resources employees and contractors.
|
>
|
Share-based expense related to share-based awards to employees, directors, and consultants.
|
>
|
Rent and related expenses.
|
>
|
Professional fees for legal, accounting, tax, public relations, lobbying, and development activities.
|
>
|
Acquisition related transaction and integration costs.
|
>
|
Litigation settlements.
|
>
|
Depreciation of our network equipment, furniture and fixtures, and employee computer equipment.
|
>
|
Depreciation of Company-owned equipment in use at customer premises.
|
>
|
Amortization of leasehold improvements and purchased and developed software.
|
>
|
Amortization of intangible assets (developed technology, customer relationships, non-compete agreements, patents, trademarks and trade names).
|
>
|
Loss on disposal or impairment of property and equipment.
|
>
|
Impairment of investment in software assets.
|
OTHER INCOME (EXPENSE)
|
>
|
Interest income on cash and cash equivalents.
|
>
|
Interest expense on notes payable, patent litigation judgments and settlements, and capital leases.
|
>
|
Amortization of debt related costs.
|
>
|
Accretion of notes.
|
>
|
Realized and unrealized gains (losses) on foreign currency.
|
>
|
Gain (loss) on extinguishment of notes.
|
>
|
Realized gains (losses) on sale of marketable securities.
|
RESULTS OF OPERATION
|
|
For the Years Ended December 31,
|
|||||||
|
2015
|
|
2014
|
|
2013
|
|||
|
|
|
|
|
|
|||
Revenues
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|||
Operating Expenses:
|
|
|
|
|
|
|||
Cost of services (excluding depreciation and amortization)
|
29
|
|
|
27
|
|
|
29
|
|
Cost of goods sold
|
4
|
|
|
4
|
|
|
5
|
|
Sales and marketing
|
39
|
|
|
43
|
|
|
44
|
|
Engineering and development
|
3
|
|
|
2
|
|
|
2
|
|
General and administrative
|
12
|
|
|
11
|
|
|
10
|
|
Depreciation and amortization
|
7
|
|
|
6
|
|
|
4
|
|
|
94
|
|
|
93
|
|
|
94
|
|
Income from operations
|
6
|
|
|
7
|
|
|
6
|
|
Other Income (Expense):
|
|
|
|
|
|
|||
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
Interest expense
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
Other expense, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
Income from continuing operation before income tax expense
|
5
|
|
|
6
|
|
|
5
|
|
Income tax expense
|
(2
|
)
|
|
(3
|
)
|
|
(2
|
)
|
Income from continuing operations
|
3
|
|
|
3
|
|
|
3
|
|
Loss from discontinued operations
|
—
|
|
|
(1
|
)
|
|
—
|
|
Loss on disposal, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
Discontinued operations
|
—
|
%
|
|
(1
|
)%
|
|
—
|
%
|
Net income
|
3
|
%
|
|
2
|
%
|
|
3
|
%
|
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Net income attributable to Vonage
|
3
|
%
|
|
2
|
%
|
|
3
|
%
|
Revenues, Cost of Telephony Services and Cost of Goods Sold
|
For the years ended December 31,
|
|
|
Dollar Change 2015 vs. 2014
|
|
|
Dollar Change 2014 vs. 2013
|
|
|
Percent Change 2015 vs. 2014
|
|
|
Percent Change
2014 vs. 2013 |
|
|||||||||||
(in thousands, except percentages)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
||||||||||||||||
Revenues
|
$
|
895,072
|
|
|
$
|
868,854
|
|
|
$
|
829,067
|
|
|
$
|
26,218
|
|
|
$
|
39,787
|
|
|
3
|
%
|
|
5
|
%
|
Cost of services (1)
|
261,768
|
|
|
231,383
|
|
|
237,244
|
|
|
30,385
|
|
|
(5,861
|
)
|
|
13
|
%
|
|
(2
|
)%
|
|||||
Cost of goods sold
|
34,210
|
|
|
36,500
|
|
|
37,586
|
|
|
(2,290
|
)
|
|
(1,086
|
)
|
|
(6
|
)%
|
|
(3
|
)%
|
Sales and Marketing
|
For the years ended December 31,
|
|
|
Dollar Change 2015 vs. 2014
|
|
|
Dollar Change 2014 vs. 2013
|
|
|
Percent Change 2015 vs. 2014
|
|
|
Percent Change
2014 vs. 2013 |
|
|||||||||||
(in thousands, except percentages)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
||||||||||||||||
Sales and marketing
|
$
|
347,896
|
|
|
$
|
373,737
|
|
|
$
|
366,307
|
|
|
$
|
(25,841
|
)
|
|
$
|
7,430
|
|
|
(7
|
)%
|
|
2
|
%
|
Depreciation and Amortization
|
For the years ended December 31,
|
|
|
Dollar Change 2015 vs. 2014
|
|
|
Dollar Change 2014 vs. 2013
|
|
|
Percent Change 2015 vs. 2014
|
|
|
Percent Change
2014 vs. 2013 |
|
|||||||||||
(in thousands, except percentages)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
||||||||||||||||
Depreciation and amortization
|
$
|
61,833
|
|
|
$
|
49,514
|
|
|
$
|
36,054
|
|
|
$
|
12,319
|
|
|
$
|
13,460
|
|
|
25
|
%
|
|
37
|
%
|
Other Income (Expense)
|
For the years ended December 31,
|
|
|
Dollar Change 2015 vs. 2014
|
|
|
Dollar Change 2014 vs. 2013
|
|
|
Percent Change 2015 vs. 2014
|
|
|
Percent Change
2014 vs. 2013 |
|
|||||||||||
(in thousands, except percentages)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
||||||||||||||||
Interest income
|
$
|
89
|
|
|
$
|
207
|
|
|
$
|
307
|
|
|
$
|
(118
|
)
|
|
$
|
(100
|
)
|
|
(57
|
)%
|
|
(33
|
)%
|
Interest expense
|
(8,786
|
)
|
|
(6,823
|
)
|
|
(6,557
|
)
|
|
(1,963
|
)
|
|
(266
|
)
|
|
(29
|
)%
|
|
(4
|
)%
|
|||||
Other income (expense), net
|
(842
|
)
|
|
11
|
|
|
(104
|
)
|
|
(853
|
)
|
|
115
|
|
|
(7,755
|
)%
|
|
111
|
%
|
|||||
|
$
|
(9,539
|
)
|
|
$
|
(6,605
|
)
|
|
$
|
(6,354
|
)
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
For the years ended December 31,
|
|
|
Dollar Change 2015 vs. 2014
|
|
|
Dollar Change 2014 vs. 2013
|
|
|
Percent Change 2015 vs. 2014
|
|
|
Percent Change
2014 vs. 2013 |
|
|||||||||||
(in thousands, except percentages)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
||||||||||||||||
Income tax expense
|
$
|
(18,418
|
)
|
|
$
|
(21,759
|
)
|
|
$
|
(18,194
|
)
|
|
$
|
3,341
|
|
|
$
|
(3,565
|
)
|
|
15
|
%
|
|
(20
|
)%
|
Effective tax rate
|
43
|
%
|
|
42
|
%
|
|
38
|
%
|
|
|
|
|
|
|
|
|
Discontinued Operations Attributable to Vonage
|
For the years ended December 31,
|
|
|
Dollar Change 2015 vs. 2014
|
|
|
Dollar Change 2014 vs. 2013
|
|
|
Percent Change 2015 vs. 2014
|
|
|
Percent Change
2014 vs. 2013 |
|
|||||||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
||||||||||||||||
Loss from discontinued operations
|
$
|
(1,615
|
)
|
|
$
|
(10,260
|
)
|
|
$
|
(1,626
|
)
|
|
$
|
8,645
|
|
|
$
|
(8,634
|
)
|
|
84
|
%
|
|
(531
|
)%
|
Loss on disposal, net of taxes
|
(824
|
)
|
|
—
|
|
|
—
|
|
|
(824
|
)
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||||
Discontinued operations
|
(2,439
|
)
|
|
(10,260
|
)
|
|
(1,626
|
)
|
|
7,821
|
|
|
(8,634
|
)
|
|
76
|
%
|
|
(531
|
)%
|
|||||
Loss from discontinued operations attributable to noncontrolling interest
|
59
|
|
|
819
|
|
|
488
|
|
|
(760
|
)
|
|
331
|
|
|
(93
|
)%
|
|
68
|
%
|
|||||
Loss from discontinued operations attributable to Vonage
|
(2,380
|
)
|
|
(9,441
|
)
|
|
(1,138
|
)
|
|
7,061
|
|
|
(8,303
|
)
|
|
75
|
%
|
|
(730
|
)%
|
QUARTERLY RESULTS OF OPERATIONS
|
|
For the quarter ended
|
|
|||||||||||||||||||||||||||||
(dollars in thousands, except operating data)
|
Mar 31,
2014 |
|
|
Jun 30,
2014 |
|
|
Sep 30,
2014 |
|
|
Dec 31,
2014 |
|
|
Mar 31,
2015 |
|
|
Jun 30,
2015 |
|
|
Sep 30,
2015 |
|
|
Dec 31,
2015 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total revenues
|
$
|
220,733
|
|
|
$
|
218,878
|
|
|
$
|
214,710
|
|
|
$
|
214,533
|
|
|
$
|
219,730
|
|
|
$
|
221,858
|
|
|
$
|
223,360
|
|
|
$
|
230,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cost of services (1) (2)
|
59,420
|
|
|
58,942
|
|
|
56,475
|
|
|
56,546
|
|
|
61,853
|
|
|
64,209
|
|
|
67,193
|
|
|
68,513
|
|
||||||||
Cost of goods sold
|
9,739
|
|
|
9,450
|
|
|
9,205
|
|
|
8,106
|
|
|
9,190
|
|
|
8,217
|
|
|
8,206
|
|
|
8,597
|
|
||||||||
Sales and marketing (2)
|
95,486
|
|
|
98,067
|
|
|
93,000
|
|
|
87,184
|
|
|
85,564
|
|
|
84,385
|
|
|
88,028
|
|
|
89,919
|
|
||||||||
Engineering and development (2)
|
5,405
|
|
|
4,086
|
|
|
4,992
|
|
|
6,386
|
|
|
6,605
|
|
|
6,864
|
|
|
6,830
|
|
|
6,921
|
|
||||||||
General and administrative (2)
|
26,756
|
|
|
22,370
|
|
|
24,160
|
|
|
25,494
|
|
|
23,234
|
|
|
27,162
|
|
|
28,860
|
|
|
29,897
|
|
||||||||
Depreciation and amortization
|
12,326
|
|
|
12,445
|
|
|
12,275
|
|
|
12,468
|
|
|
13,945
|
|
|
14,463
|
|
|
15,446
|
|
|
17,979
|
|
||||||||
|
209,132
|
|
|
205,360
|
|
|
200,107
|
|
|
196,184
|
|
|
200,391
|
|
|
205,300
|
|
|
214,563
|
|
|
221,826
|
|
||||||||
Income from operations
|
11,601
|
|
|
13,518
|
|
|
14,603
|
|
|
18,349
|
|
|
19,339
|
|
|
16,558
|
|
|
8,797
|
|
|
8,298
|
|
||||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest income
|
91
|
|
|
31
|
|
|
37
|
|
|
48
|
|
|
20
|
|
|
21
|
|
|
24
|
|
|
24
|
|
||||||||
Interest expense
|
(2,077
|
)
|
|
(1,434
|
)
|
|
(1,680
|
)
|
|
(1,632
|
)
|
|
(1,935
|
)
|
|
(2,088
|
)
|
|
(2,222
|
)
|
|
(2,541
|
)
|
||||||||
Other (expense) income, net
|
(13
|
)
|
|
36
|
|
|
(2
|
)
|
|
(10
|
)
|
|
(577
|
)
|
|
32
|
|
|
(50
|
)
|
|
(247
|
)
|
||||||||
|
(1,999
|
)
|
|
(1,367
|
)
|
|
(1,645
|
)
|
|
(1,594
|
)
|
|
(2,492
|
)
|
|
(2,035
|
)
|
|
(2,248
|
)
|
|
(2,764
|
)
|
||||||||
Income from continuing operations before income tax expense
|
9,602
|
|
|
12,151
|
|
|
12,958
|
|
|
16,755
|
|
|
16,847
|
|
|
14,523
|
|
|
6,549
|
|
|
5,534
|
|
||||||||
Income tax expense
|
(4,118
|
)
|
|
(5,261
|
)
|
|
(5,631
|
)
|
|
(6,749
|
)
|
|
(6,998
|
)
|
|
(6,176
|
)
|
|
(3,116
|
)
|
|
(2,128
|
)
|
||||||||
Net income from continuing operations
|
5,484
|
|
|
6,890
|
|
|
7,327
|
|
|
10,006
|
|
|
9,849
|
|
|
8,347
|
|
|
3,433
|
|
|
3,406
|
|
||||||||
Loss from discontinued operations
|
(1,279
|
)
|
|
(1,507
|
)
|
|
(2,962
|
)
|
|
(4,512
|
)
|
|
(1,615
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Loss on disposal, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(824
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Discontinued operations
|
(1,279
|
)
|
|
(1,507
|
)
|
|
(2,962
|
)
|
|
(4,512
|
)
|
|
(2,439
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net income
|
4,205
|
|
|
5,383
|
|
|
4,365
|
|
|
5,494
|
|
|
7,410
|
|
|
8,347
|
|
|
3,433
|
|
|
3,406
|
|
||||||||
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
383
|
|
|
135
|
|
|
191
|
|
|
110
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net income attributable to Vonage
|
$
|
4,588
|
|
|
$
|
5,518
|
|
|
$
|
4,556
|
|
|
$
|
5,604
|
|
|
$
|
7,469
|
|
|
$
|
8,347
|
|
|
$
|
3,433
|
|
|
$
|
3,406
|
|
Net Income per common share - continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Basic
|
0.03
|
|
|
0.03
|
|
|
0.04
|
|
|
0.05
|
|
|
0.05
|
|
|
0.04
|
|
|
0.02
|
|
|
0.02
|
|
||||||||
Diluted
|
0.02
|
|
|
0.03
|
|
|
0.03
|
|
|
0.05
|
|
|
0.04
|
|
|
0.04
|
|
|
0.02
|
|
|
0.01
|
|
||||||||
Net Loss per common share - discontinuing operations attributable to Vonage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.02
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Diluted
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.02
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net Income per common share - attributable to Vonage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic
|
0.02
|
|
|
0.03
|
|
|
0.02
|
|
|
0.03
|
|
|
0.04
|
|
|
0.04
|
|
|
0.02
|
|
|
0.02
|
|
||||||||
Diluted
|
0.02
|
|
|
0.02
|
|
|
0.02
|
|
|
0.03
|
|
|
0.03
|
|
|
0.04
|
|
|
0.02
|
|
|
0.01
|
|
||||||||
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic
|
212,195
|
|
|
211,390
|
|
|
208,580
|
|
|
207,176
|
|
|
211,844
|
|
|
213,582
|
|
|
213,291
|
|
|
213,864
|
|
||||||||
Diluted
|
225,187
|
|
|
221,022
|
|
|
217,176
|
|
|
214,349
|
|
|
220,589
|
|
|
222,188
|
|
|
225,182
|
|
|
227,751
|
|
|
For the quarter ended
|
|
|||||||||||||||||||||
(dollars in thousands, except operating data)
|
Mar 31,
2014 |
|
|
Jun 30,
2014 |
|
|
Sep 30,
2014 |
|
|
Dec 31,
2014 |
|
|
Mar 31,
2015 |
|
|
Jun 30,
2015 |
|
|
Sep 30,
2015 |
|
|
Dec 31,
2015 |
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
201,685
|
|
|
196,322
|
|
|
190,315
|
|
|
186,088
|
|
|
177,830
|
|
|
172,756
|
|
|
166,285
|
|
|
159,175
|
|
Average monthly revenues per subscriber line
|
28.54
|
|
|
28.02
|
|
|
27.60
|
|
|
28.06
|
|
|
27.97
|
|
|
27.79
|
|
|
27.38
|
|
|
26.93
|
|
Subscriber lines (at period end)
|
2,350,352
|
|
|
2,320,900
|
|
|
2,276,442
|
|
|
2,144,681
|
|
|
2,094,365
|
|
|
2,049,424
|
|
|
1,998,982
|
|
|
1,940,825
|
|
Customer churn
|
2.6
|
%
|
|
2.6
|
%
|
|
2.6
|
%
|
|
2.4
|
%
|
|
2.4
|
%
|
|
2.2
|
%
|
|
2.3
|
%
|
|
2.2
|
%
|
Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
19,048
|
|
|
22,556
|
|
|
24,395
|
|
|
28,445
|
|
|
41,900
|
|
|
49,102
|
|
|
57,075
|
|
|
70,949
|
|
Average monthly revenues per seat
|
34.30
|
|
|
36.36
|
|
|
35.39
|
|
|
34.28
|
|
|
43.05
|
|
|
42.28
|
|
|
41.56
|
|
|
44.79
|
|
Seat (at period end)
|
196,093
|
|
|
217,475
|
|
|
242,048
|
|
|
311,193
|
|
|
337,649
|
|
|
401,256
|
|
|
514,184
|
|
|
541,884
|
|
Revenue churn
|
0.9
|
%
|
|
1.2
|
%
|
|
1.3
|
%
|
|
1.5
|
%
|
|
1.4
|
%
|
|
1.3
|
%
|
|
1.3
|
%
|
|
1.1
|
%
|
(1)
|
Excludes depreciation and amortization of
$5,154
,
$5,098
,
$4,704
, and
$4,449
for the quarters ended March 31, June 30, September 30 and December 31,
2014
, respectively, and
$5,724
,
$6,005
,
$6,415
, and
$6,724
for the quarters ended March 31, June 30, September 30 and December 31,
2015
, respectively.
|
(2)
|
As the Company's business evolves, positioning us as a Unified Communications as a Service ("UCaaS") provider, we have made certain changes to our income statement presentation. Sales expenses have been separated from selling, general, and administrative expenses and combined with marketing in a new sales and marketing caption. A new caption, engineering and development, has also been reclassified from selling, general and administrative expenses. The remaining selling, general and administrative expenses, after the above reclassifications, have been renamed as general and administrative expenses. The reclassifications have been reflected in all periods presented.
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
For the years ended December 31,
|
|
|||||||||
(dollars in thousands)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Net cash provided by operating activities
|
$
|
129,731
|
|
|
$
|
92,542
|
|
|
$
|
88,243
|
|
Net cash used in investing activities
|
(152,696
|
)
|
|
(118,528
|
)
|
|
(120,985
|
)
|
|||
Net cash provided by (used in) financing activities
|
40,205
|
|
|
(14,239
|
)
|
|
21,891
|
|
>
|
LIBOR (applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to 2.50% if our consolidated leverage ratio is less than 0.75 to 1.00, 2.75% if our consolidated leverage ratio is greater than or equal to 0.75 to 1.00 and less than 1.50 to 1.00, and 3.00% if our consolidated leverage ratio is greater than or equal to 1.50 to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than three months, each day that is three months after the first day of the interest period, or
|
>
|
the base rate determined by reference to the highest of (a) the prime rate of JPMorgan Chase Bank, N.A., (b) the federal funds effective rate from time to time plus 0.50%, and (c) the adjusted LIBO rate applicable to one month interest periods plus 1.00%, plus an applicable margin equal to 1.50% if our consolidated leverage ratio is less than 0.75 to 1.00, 1.75% if our consolidated leverage ratio is greater than or equal to 0.75 to 1.00 and less than 1.50 to 1.00, and 2.00% if our consolidated leverage ratio is greater than or equal to 1.50 to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2015 Credit Facility.
|
>
|
100% of the net cash proceeds from any non-ordinary course sale or other disposition of our property and assets for consideration in excess of a certain amount subject to customary reinvestment provisions and certain other exceptions and
|
>
|
100% of the net cash proceeds received in connection with other non-ordinary course transactions, including insurance proceeds not otherwise applied to the relevant insurance loss.
|
>
|
a consolidated leverage ratio of no greater than 2.25 to 1.00, with a limited step-up to 2.75 to 1.00 for a period of four consecutive quarters, in connection with an acquisition made during the first two years of the 2015 Credit Facility;
|
>
|
a consolidated fixed coverage charge ratio of no less than 1.75 to 1.00 subject to adjustment to exclude up to $80,000 million in specified restricted payments;
|
>
|
minimum cash of $25,000 including the unused portion of the revolving credit facility; and
|
>
|
maximum capital expenditures not to exceed $55,000 during any fiscal year, provided that the unused amount of any permitted capital expenditures in any fiscal year may be carried forward to the next following fiscal year.
|
>
|
LIBOR (applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to 2.875% if our consolidated leverage ratio is less than 0.75 to 1.00, 3.125% if our consolidated leverage ratio is greater than or equal to 0.75 to 1.00 and less than 1.50 to 1.00, and 3.375% if our consolidated leverage ratio is greater than or equal to 1.50 to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than three months,
|
>
|
the base rate determined by reference to the highest of (a) the federal funds effective rate from time to time plus 0.50%, (b) the prime rate of JPMorgan Chase Bank, N.A., and (c) the adjusted LIBO rate applicable to one month interest periods plus 1.00%, plus an applicable margin equal to 1.875% if our consolidated leverage ratio is less than 0.75 to 1.00, 2.125% if our consolidated leverage ratio is greater than or equal to 0.75 to 1.00 and less than 1.50 to 1.00, and 2.375% if our consolidated leverage ratio is greater than or equal to 1.50 to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2014 Credit Facility.
|
>
|
100% of the net cash proceeds from any non-ordinary course sale or other disposition of our property and assets for consideration in excess of a certain amount subject to customary reinvestment provisions and certain other exceptions, and
|
>
|
100% of the net cash proceeds received in connection with other non-ordinary course transactions, including insurance proceeds not otherwise applied to the relevant insurance loss.
|
>
|
a consolidated leverage ratio of no greater than 2.25 to 1.00;
|
>
|
a consolidated fixed coverage charge ratio of no less than 1.75 to 1.00 subject to adjustment to exclude up to $80,000 in specified restricted payments;
|
>
|
minimum cash of $25,000 including the unused portion of the revolving credit facility; and
|
>
|
maximum capital expenditures not to exceed $55,000 during any fiscal year, provided that the unused amount of any permitted capital expenditures in any fiscal year may be carried forward to the next following fiscal year.
|
CONTRACTUAL OBLIGATIONS AND OTHER COMMERCIAL COMMITMENTS
|
|
Payments Due by Period
|
|
|||||||||||||||||
(dollars in thousands)
|
Total
|
|
|
Less
than
1 year
|
|
|
2-3
years
|
|
|
4-5
years
|
|
|
After 5
years
|
|
|||||
|
(unaudited)
|
||||||||||||||||||
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
2015 Credit Facility
|
$
|
92,500
|
|
|
$
|
15,000
|
|
|
$
|
30,000
|
|
|
$
|
47,500
|
|
|
$
|
—
|
|
2015 Revolving Credit Facility
|
$
|
119,000
|
|
|
—
|
|
|
—
|
|
|
119,000
|
|
|
|
|||||
Interest related to 2015 Credit Facility
|
8,416
|
|
|
3,035
|
|
|
4,488
|
|
|
893
|
|
|
—
|
|
|||||
Interest related to 2015 Revolving Credit Facility
|
12,934
|
|
|
3,642
|
|
|
7,240
|
|
|
2,052
|
|
|
|
||||||
Capital lease obligations
|
8,541
|
|
|
5,038
|
|
|
3,503
|
|
|
—
|
|
|
—
|
|
|||||
Operating lease obligations
|
57,249
|
|
|
6,817
|
|
|
15,407
|
|
|
17,227
|
|
|
17,798
|
|
|||||
Purchase obligations
|
251,888
|
|
|
101,042
|
|
|
144,888
|
|
|
5,958
|
|
|
—
|
|
|||||
Other obligations
|
5,291
|
|
|
2,534
|
|
|
1,216
|
|
|
1,314
|
|
|
227
|
|
|||||
Total contractual obligations
|
$
|
555,819
|
|
|
$
|
137,108
|
|
|
$
|
206,742
|
|
|
$
|
193,944
|
|
|
$
|
18,025
|
|
Other Commercial Commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Standby letters of credit
|
$
|
2,498
|
|
|
$
|
2,498
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total contractual obligations and other commercial commitments
|
$
|
558,317
|
|
|
$
|
139,606
|
|
|
$
|
206,742
|
|
|
$
|
193,944
|
|
|
$
|
18,025
|
|
SUMMARY OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
>
|
the useful lives of property and equipment, software costs, and intangible assets;
|
>
|
assumptions used for the purpose of determining share-based compensation using the Black-Scholes option pricing model and Monte Carlo simulation model (“Models”), and various other assumptions that we believe to be reasonable; the key inputs for these Models include our stock price at valuation date,
|
>
|
assumptions used in determining the need for, and amount of, a valuation allowance on net deferred tax assets;
|
>
|
Providing equipment, if any, to the customer that enables our telephony services; and
|
>
|
Providing services.
|
OFF-BALANCE SHEET ARRANGEMENTS
|
|
>
|
LIBOR (applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to 2.50% if our consolidated leverage ratio is less than 0.75 to 1.00, 2.75% if our consolidated leverage ratio is greater than or equal to 0.75 to 1.00 and less than 1.50 to 1.00, and 3.00% if our consolidated leverage ratio is greater than or equal to 1.50 to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than three months, each day that is three months after the first day of the interest period, or
|
>
|
the base rate determined by reference to the highest of (a) the prime rate of JPMorgan Chase Bank, N.A., (b) the federal funds effective rate from time to time plus 0.50% , and (c) the adjusted LIBO rate applicable to one month interest periods plus 1.00% , plus an applicable margin equal to 1.50% if our consolidated leverage ratio is less than 0.75 to 1.00, 1.75% if our consolidated leverage ratio is greater than or equal to 0.75 to 1.00 and less than 1.50 to 1.00, and 2.00% if our consolidated leverage ratio is greater than or equal to 1.50 to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2015 Credit Facility.
|
|
|
|
>
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
>
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of our management and directors; and
|
>
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
|
/s/ ALAN MASAREK
|
|
/s/ DAVID PEARSON
|
Alan Masarek
Director, Chief Executive
Officer
|
|
David T. Pearson
Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer and Duly Authorized Officer) |
|
|
|
|
|
|
|
Balance at
Beginning
of Period
|
|
Additions
|
|
Less
Deductions
|
|
Other
|
|
Balance
at End
of Period
|
|
|||||||||||
Revenue
|
|
Expense
|
|
|
|||||||||||||||||
Allowance for Doubtful Accounts:
|
|
|
|
|
|
|
|
|
|||||||||||||
Year ended December 31, 2015
|
$
|
607
|
|
$
|
492
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
1,091
|
|
|
Year ended December 31, 2014
|
683
|
|
117
|
|
(193
|
)
|
|
—
|
|
—
|
|
|
607
|
|
|||||||
Year ended December 31, 2013
|
753
|
|
186
|
|
(256
|
)
|
|
—
|
|
—
|
|
|
683
|
|
|||||||
Inventory Obsolescence
|
|
|
|
|
|
|
|
|
|||||||||||||
Year ended December 31, 2015
|
$
|
181
|
|
$
|
—
|
|
$
|
1,882
|
|
|
$
|
(1,377
|
)
|
$
|
—
|
|
|
$
|
686
|
|
|
Year ended December 31, 2014
|
229
|
|
—
|
|
757
|
|
|
(805
|
)
|
—
|
|
|
181
|
|
|||||||
Year ended December 31, 2013
|
268
|
|
—
|
|
663
|
|
|
(702
|
)
|
—
|
|
|
229
|
|
|||||||
Valuation Allowance for Deferred Tax
|
|
|
|
|
|
|
|
|
|||||||||||||
Year ended December 31, 2015
|
$
|
17,451
|
|
$
|
—
|
|
$
|
3,005
|
|
(1)
|
$
|
—
|
|
$
|
—
|
|
|
20,456
|
|
||
Year ended December 31, 2014
|
16,922
|
|
—
|
|
4,865
|
|
(1)
|
—
|
|
(4,336
|
)
|
(2
|
)
|
17,451
|
|
||||||
Year ended December 31, 2013
|
12,590
|
|
—
|
|
(4
|
)
|
(1)
|
—
|
|
4,336
|
|
(3
|
)
|
16,922
|
|
(1)
|
Amounts charged (credited) to expense represent change in valuation allowance.
|
(2)
|
Represents reversal of estimated valuation allowance on Vocalocity's deferred tax assets at date of acquisition.
|
(3)
|
Represents estimated valuation allowance on Vocalocity's deferred tax assets at date of acquisition.
|
Exhibit
Number
|
|
Description of Exhibit
|
2.1
|
|
Agreement and Plan of Merger, dated October 9, 2013, by and among Vonage, Vista Merger Corp., Vocalocity and the Representative (12).
|
2.2
|
|
Agreement and Plan of Merger, dated November 4, 2014, by and among Vonage, Thunder Acquisition Corp., Telesphere and the Representative (23)
|
2.3
|
|
Agreement and Plan of Merger, dated August 19, 2015, by and among Vonage Holdings Corp., Cirrus Acquisition Corp., iCore Networks, Inc. and Stephen G. Canton, as the Representative (18)
|
3.1
|
|
Restated Certificate of Incorporation of Vonage Holdings Corp.(3)
|
3.2
|
|
Amended and Restated By-Laws of Vonage Holdings Corp., effective as of December 10, 2015 (7)
|
4.1
|
|
Form of Certificate of Vonage Holdings Corp. Common Stock(2)
|
4.2
|
|
Tax Benefits Preservation Plan, dated as of June 7, 2012, by and between Vonage Holdings Corp. and American Stock Transfer & Trust Company, LLC, as Rights Agent, including as Exhibit A the form of Certificate of Designation of the Company's Series A Participating Preferred Stock and as Exhibit B the forms of Right Certificate and of Election to Purchase (17)
|
10.1
|
|
Vonage Holdings Corp. 2015 Equity Incentive Plan. (27)*
|
10.2
|
|
Form of Nonqualified Stock Option Agreement for Employees under the 2001 Stock Incentive Plan(1)*
|
10.3
|
|
Form of Nonqualified Stock Option Agreement for Outside Directors under the 2001 Stock Incentive Plan(1)*
|
10.4
|
|
Vonage Holdings Corp. 2006 Incentive Plan (Amended and Restated through June 6, 2013)(10)*
|
10.5
|
|
Form of Restricted Stock Unit Agreement under the Vonage Holdings Corp. 2006 Incentive Plan(4)*
|
10.6
|
|
Form of Nonqualified Stock Option Agreement under the Vonage Holdings Corp. 2006 Incentive Plan(13)*
|
10.7
|
|
Form of Restricted Stock Agreement under the Vonage Holdings Corp. 2006 Incentive Plan(4)*
|
10.8
|
|
Form of Restricted Stock Agreement for Non-Executive Directors under the Vonage Holdings Corp. 2006 Incentive Plan (8)*
|
10.9
|
|
Form of Nonqualified Stock Option Agreement for Non-Executive Directors (Quarterly Grants) under the Vonage Holdings Corp. 2006 Incentive Plan (8)*
|
10.10
|
|
Form of Nonqualified Stock Option Agreement for Non-Executive Directors (Sign-on Grant) under the Vonage Holdings Corp. 2006 Incentive Plan (8)*
|
10.11
|
|
Vonage Holdings Corp. 401(k) Retirement Plan(1)*
|
10.12
|
|
Lease Agreement, dated March 24, 2005, between 23 Main Street Holmdel Associates LLC and Vonage USA Inc.(1)
|
10.13
|
|
Amendment to Lease Agreement, dated November 1, 2006, between 23 Main Street Holmdel Associates LLC and Vonage USA Inc.(31)
|
10.14
|
|
Amendment to Lease Agreement, dated December 1, 2015, between 23 Main Street Holmdel Associates LLC and Vonage USA Inc.(31)
|
10.15
|
|
Amended and Restated Non-Compete Agreement dated as of October 17, 2008 by and between Vonage Holdings Corp. and Jeffrey A. Citron(9)
|
10.16
|
|
Form of Nonqualified Stock Option Agreement for Jeffrey A. Citron under the Vonage Holdings Corp. 2006 Incentive Plan(28)*
|
10.17
|
|
Letter Agreement, dated February 6, 2012, between Vonage Holdings Corp. and Graham McGonigal(16)*
|
10.18
|
|
Employment Agreement dated as of April 25, 2013 by and between Vonage Holdings Corp. and David T. Pearson (20)*
|
10.19
|
|
Letter Agreement, dated April 2, 2015, between Vonage Holdings Corp. and Edward M. Gilvar (22)*
|
10.20
|
|
Employment Agreement dated as of December 2, 2013 by and between Vonage Holdings Corp. and Joseph Redling (29)*
|
10.21
|
|
Letter Agreement dated as of June 9, 2015 by and between Vonage Holdings Corp. and Omar Javaid (15)*
|
10.22
|
|
Letter Agreement, dated July 15, 2009, between Vonage Holdings Corp. and Kurt Rogers(11)*
|
10.23
|
|
Amendment to Letter Agreement, dated December 22, 2010, between Vonage Holdings Corp. and Kurt Rogers(14)*
|
10.24
|
|
Second Amendment to Letter Agreement, dated March 27, 2012, between Vonage Holdings Corp. and Kurt Rogers(16)*
|
10.25
|
|
Amendment to Letter Agreement between Vonage Holdings Corp. and Kurt Rogers (19)*
|
10.26
|
|
Non-Executive Director Compensation Program (31)*
|
10.27
|
|
Form of Indemnification Agreement between Vonage Holdings Corp. and its directors and certain officers(5)*
|
10.28
|
|
Employment Agreement dated as of October 6, 2014 by and between Vonage Holdings Corp. and Alan Masarek (30)*
|
10.29
|
|
Letter Agreement dated as of September 18, 2014 by and between Vonage Holdings Corp. and Pablo Calamera (24)*
|
10.30
|
|
Letter Agreement dated as of November 4, 2014 by and between Vonage Holdings Corp. and Clark Peterson (30)*
|
10.31
|
|
Letter Agreement dated as of October 19, 2015 by and between Vonage Holdings Corp. and Susan Quackenbush (31)*
|
10.32
|
|
Settlement and Patent License Agreement, dated December 21, 2007, between Vonage Holdings Corp. and AT&T Corp.(6)
|
10.33†
|
|
Route Management Services Addendum (the “Addendum”), by and between Vonage America Inc., a wholly-owned subsidiary of Vonage Holdings Corp., and Tata Communications (America) Inc., effective as of July 1, 2013. (20)
|
10.34
|
|
First Amendment to Employment Agreement by and between Vonage Holdings Corp. and Alan Masarek (31)*
|
10.35†
|
|
Amendment to Route Management Services Addendum (the “Addendum”), by and between Vonage America Inc., a wholly-owned subsidiary of Vonage Holdings Corp., and Tata Communications (America) Inc., effective as of December 23, 2015. (31)
|
10.36†
|
|
Route Management Services Addendum (the “Addendum”), by and between Vonage America Inc., a wholly-owned subsidiary of Vonage Holdings Corp., and Tata Communications (America) Inc., effective as of July 1, 2016. (31)
|
Exhibit
Number
|
|
Description of Exhibit
|
10.37
|
|
Credit Agreement, dated as of July 29, 2011 among Vonage Holdings Corp. and Vonage America Inc., as borrowers, various lenders, JPMorgan Chase Bank, N.A., as Administrative Agent, and RBS Citizens, N.A., as Syndication Agent.(25)
|
10.38
|
|
Amendment No. 1, dated February 11, 2013, by and among Vonage America Inc. and Vonage Holdings Corp., as borrowers, various lenders, and JPMorgan Chase Bank, N.A., as Administrative Agent, under that certain Credit Agreement dated as of July 29, 2011 by and among the Borrowers, the Lenders and the Administrative Agent (19)
|
10.39
|
|
Amendment No. 2, dated July 26, 2013, by and among Vonage America Inc. and Vonage Holdings Corp., as borrowers, various lenders, and JPMorgan Chase Bank, N.A., as Administrative Agent, under that certain Credit Agreement dated as of July 29, 2011 by and among the Borrowers, the Lenders and the Administrative Agent (21)
|
10.40
|
|
Credit Agreement, dated August 13, 2014, by and among Vonage America Inc. and Vonage Holdings Corp., as borrowers, various lenders, and JPMorgan Chase Bank, N.A., as Administrative Agent, Citizens Bank, N.A., as Syndication Agent, and Silicon Valley Bank and Suntrust Bank, as Documentation Agents (24)
|
10.41
|
|
Amended and Restated Credit Agreement among Vonage America Inc., Vonage Holdings Corp., the Lenders from time to time party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Citizens Bank, N.A., as Syndication Agent, and Fifth Third Bank, MUFG Union Bank, N.A., Silicon Valley Bank and SunTrust Bank, as Documentation Agents. (26)
|
21.1
|
|
List of Subsidiaries of Vonage Holdings Corp.(31)
|
23.1
|
|
Consent of BDO USA, LLP, independent registered public accounting firm(31)
|
31.1
|
|
Certification of our Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(31)
|
31.2
|
|
Certification of our Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(31)
|
32.1
|
|
Certification of our Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(31)
|
(1)
|
Incorporated by reference to Amendment No. 1 to Vonage Holdings Corp.’s Registration Statement on Form S-1 (File No. 333-131659) filed on April 7, 2006.
|
(2)
|
Incorporated by reference to Amendment No. 5 to Vonage Holdings Corp.’s Registration Statement on Form S-1 (File No. 333-131659) filed on May 8, 2006.
|
(3)
|
Incorporated by reference to Vonage Holdings Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on August 4, 2006.
|
(4)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on April 17, 2007.
|
(5)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 14, 2007.
|
(6)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on March 17, 2008.
|
(7)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on December 11, 2015.
|
(8)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on August 11, 2008.
|
(9)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 10, 2008.
|
(10)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on June 6, 2013.
|
(11)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 6, 2009.
|
(12)
|
Incorporated by reference to the Current Report on Form 8-K (File No. 001-32887) filed by on October 10, 2013.
|
(13)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on May 7, 2010.
|
(14)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on February 17, 2011.
|
(15)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 4, 2015.
|
(16)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 10-Q (File No. 001-32887) filed on May 3, 2012.
|
(17)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on June 8, 2012.
|
(18)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on August 20, 2015.
|
(19)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on May 1, 2013.
|
(20)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on July 31, 2013.
|
(21)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 6, 2013.
|
(22)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-Q (File No. 001-32887) filed on May 7, 2015.
|
(23)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on November 5, 2014.
|
(24)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 5, 2014.
|
(25)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on August 4, 2011.
|
(26)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on July 30, 2015.
|
(27)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on June 3, 2015.
|
(28)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on August 4, 2008.
|
(29)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on February 13, 2014.
|
(30)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on February 13, 2015.
|
(31)
|
Filed herewith.
|
†
|
Portions of this Exhibit have been omitted and filed separately with the Securities and Exchange Commission as part of an order or application for confidential treatment pursuant to the Securities Act of 1933, as amended or the Securities Exchange Act of 1934, as amended.
|
*
|
Management contract or compensatory plan or arrangement.
|
|
|
|
VONAGE HOLDINGS CORP.
|
||
|
|
|
|
|
Dated:
|
February 12, 2016
|
By:
|
|
/S/ DAVID PEARSON
|
|
|
|
|
David Pearson
|
|
|
|
|
David T. Pearson
Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer and Duly Authorized Officer) |
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/S/ ALAN MASAREK
|
|
Director, Chief Executive Officer
|
|
February 12, 2016
|
Alan Masarek
|
|
(principal executive officer)
|
|
|
|
|
|
||
/S/ DAVID T. PEARSON
|
|
Chief Financial Officer
|
|
February 12, 2016
|
David T. Pearson
|
|
and Treasurer
(principal financial officer and principal
accounting officer)
|
|
|
|
|
|
||
/S/ JEFFREY A. CITRON
|
|
Director, Chairman
|
|
February 12, 2016
|
Jeffrey A. Citron
|
|
|
|
|
|
|
|
|
|
/S/ NAVEEN CHOPRA
|
|
Director
|
|
February 12, 2016
|
Naveen Chopra
|
|
|
|
|
|
|
|
|
|
/S/ STEPHEN FISHER
|
|
Director
|
|
February 12, 2016
|
Stephen Fisher
|
|
|
|
|
|
|
|
||
/S/ CAROLYN KATZ
|
|
Director
|
|
February 12, 2016
|
Carolyn Katz
|
|
|
|
|
|
|
|
|
|
/S/ DAVID C. NAGEL
|
|
Director
|
|
February 12, 2016
|
David C. Nagel
|
|
|
|
|
|
|
|
||
/S/ JOHN J. ROBERTS
|
|
Director
|
|
February 12, 2016
|
John J. Roberts
|
|
|
|
|
|
|
|
||
/S/ MARGARET M. SMYTH
|
|
Director
|
|
February 12, 2016
|
Margaret M. Smyth
|
|
|
|
|
|
|
|
||
/S/ CARL SPARKS
|
|
Director
|
|
February 12, 2016
|
Carl Sparks
|
|
|
|
|
|
|
Page
|
|
|
VONAGE HOLDINGS CORP. CONSOLIDATED BALANCE SHEETS
|
(In thousands, except par value)
|
December 31, 2015
|
|
|
December 31, 2014 (revised) (1)
|
|
||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
57,726
|
|
|
$
|
40,797
|
|
Marketable securities
|
9,908
|
|
|
7,162
|
|
||
Accounts receivable, net of allowance of $1,091 and $607, respectively
|
19,913
|
|
|
17,832
|
|
||
Inventory, net of allowance of $686 and $181, respectively
|
5,542
|
|
|
10,081
|
|
||
Deferred customer acquisition costs, current
|
4,074
|
|
|
4,854
|
|
||
Deferred tax assets, current
|
23,985
|
|
|
21,849
|
|
||
Prepaid expenses and other current assets
|
15,659
|
|
|
12,665
|
|
||
Total current assets
|
136,807
|
|
|
115,240
|
|
||
Property and equipment, net
|
49,483
|
|
|
49,630
|
|
||
Goodwill
|
222,106
|
|
|
142,544
|
|
||
Software, net
|
20,710
|
|
|
18,624
|
|
||
Deferred customer acquisition costs, non-current
|
431
|
|
|
87
|
|
||
Debt related costs, net
|
2,053
|
|
|
1,183
|
|
||
Restricted cash
|
2,587
|
|
|
3,405
|
|
||
Intangible assets, net
|
138,199
|
|
|
110,832
|
|
||
Deferred tax assets, non-current
|
202,587
|
|
|
225,167
|
|
||
Other assets
|
9,603
|
|
|
7,748
|
|
||
Total assets
|
$
|
784,566
|
|
|
$
|
674,460
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
42,798
|
|
|
$
|
42,564
|
|
Accrued expenses
|
96,127
|
|
|
84,322
|
|
||
Deferred revenue, current portion
|
32,605
|
|
|
35,570
|
|
||
Current maturities of capital lease obligations
|
4,398
|
|
|
3,365
|
|
||
Current portion of notes payable
|
15,000
|
|
|
20,000
|
|
||
Total current liabilities
|
190,928
|
|
|
185,821
|
|
||
Indebtedness under revolving credit facility
|
119,000
|
|
|
67,000
|
|
||
Notes payable, net of debt related cost and current portion
|
76,392
|
|
|
69,032
|
|
||
Deferred revenue, net of current portion
|
851
|
|
|
855
|
|
||
Capital lease obligations, net of current maturities
|
3,363
|
|
|
6,836
|
|
||
Other liabilities, net of current portion in accrued expenses
|
5,291
|
|
|
1,419
|
|
||
Total liabilities
|
395,825
|
|
|
330,963
|
|
||
Commitments and Contingencies
|
—
|
|
|
—
|
|
||
Stockholders’ Equity
|
|
|
|
||||
Common stock, par value $0.001 per share; 596,950 shares authorized at December 31, 2015 and December 31, 2014; 268,947 and 262,423 shares issued at December 31, 2015 and December 31, 2014, respectively; 214,280 and 211,994 shares outstanding at December 31, 2015 and December 31, 2014, respectively
|
270
|
|
|
264
|
|
||
Additional paid-in capital
|
1,224,947
|
|
|
1,184,662
|
|
||
Accumulated deficit
|
(655,020
|
)
|
|
(677,675
|
)
|
||
Treasury stock, at cost, 54,667 shares at December 31, 2015 and 50,429 shares at December 31, 2014
|
(179,779
|
)
|
|
(159,775
|
)
|
||
Accumulated other comprehensive (loss) income
|
(1,677
|
)
|
|
(3,131
|
)
|
||
Noncontrolling interest
|
—
|
|
|
(848
|
)
|
||
Total stockholders’ equity
|
388,741
|
|
|
343,497
|
|
||
Total liabilities and stockholders’ equity
|
$
|
784,566
|
|
|
$
|
674,460
|
|
VONAGE HOLDINGS CORP. CONSOLIDATED STATEMENTS OF INCOME
|
|
For the years ended December 31,
|
|
|||||||||
(In thousands, except per share amounts)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
|
|
|
|
|
|
||||||
Total revenues
|
$
|
895,072
|
|
|
$
|
868,854
|
|
|
$
|
829,067
|
|
|
|
|
|
|
|
||||||
Operating Expenses:
|
|
|
|
|
|
||||||
Cost of services (excluding depreciation and amortization of $24,868, $19,405, and $14,892, respectively)
|
261,768
|
|
|
231,383
|
|
|
237,244
|
|
|||
Cost of goods sold
|
34,210
|
|
|
36,500
|
|
|
37,586
|
|
|||
Sales and marketing
|
347,896
|
|
|
373,737
|
|
|
366,307
|
|
|||
Engineering and development
|
27,220
|
|
|
20,869
|
|
|
14,794
|
|
|||
General and administrative
|
109,153
|
|
|
98,780
|
|
|
83,107
|
|
|||
Depreciation and amortization
|
61,833
|
|
|
49,514
|
|
|
36,054
|
|
|||
|
842,080
|
|
|
810,783
|
|
|
775,092
|
|
|||
Income from operations
|
52,992
|
|
|
58,071
|
|
|
53,975
|
|
|||
Other Income (Expense):
|
|
|
|
|
|
||||||
Interest income
|
89
|
|
|
207
|
|
|
307
|
|
|||
Interest expense
|
(8,786
|
)
|
|
(6,823
|
)
|
|
(6,557
|
)
|
|||
Other (expense) income, net
|
(842
|
)
|
|
11
|
|
|
(104
|
)
|
|||
|
(9,539
|
)
|
|
(6,605
|
)
|
|
(6,354
|
)
|
|||
Income from continuing operations before income tax expense
|
43,453
|
|
|
51,466
|
|
|
47,621
|
|
|||
Income tax expense
|
(18,418
|
)
|
|
(21,759
|
)
|
|
(18,194
|
)
|
|||
Income from continuing operations
|
25,035
|
|
|
29,707
|
|
|
29,427
|
|
|||
Loss from discontinued operations
|
(1,615
|
)
|
|
(10,260
|
)
|
|
(1,626
|
)
|
|||
Loss on disposal, net of taxes
|
(824
|
)
|
|
—
|
|
|
—
|
|
|||
Discontinued operations
|
(2,439
|
)
|
|
(10,260
|
)
|
|
(1,626
|
)
|
|||
Net income
|
22,596
|
|
|
19,447
|
|
|
27,801
|
|
|||
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
59
|
|
|
819
|
|
|
488
|
|
|||
Net income attributable to Vonage
|
$
|
22,655
|
|
|
$
|
20,266
|
|
|
$
|
28,289
|
|
Net income per common share - continuing operations:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.12
|
|
|
$
|
0.14
|
|
|
$
|
0.14
|
|
Diluted
|
$
|
0.11
|
|
|
$
|
0.14
|
|
|
$
|
0.13
|
|
Net loss per common share - discontinued operations attributable to Vonage:
|
|
|
|
|
|
||||||
Basic
|
$
|
(0.01
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.01
|
)
|
Diluted
|
$
|
(0.01
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.01
|
)
|
Net income per common share - attributable to Vonage:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.11
|
|
|
$
|
0.10
|
|
|
$
|
0.13
|
|
Diluted
|
$
|
0.10
|
|
|
$
|
0.09
|
|
|
$
|
0.13
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
213,147
|
|
|
209,822
|
|
|
211,563
|
|
|||
Diluted
|
224,110
|
|
|
219,419
|
|
|
220,520
|
|
VONAGE HOLDINGS CORP. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
For the years ended December 31,
|
|
|||||||||
(In thousands)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Net income
|
$
|
22,596
|
|
|
$
|
19,447
|
|
|
$
|
27,801
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Foreign currency translation adjustment
|
493
|
|
|
(3,633
|
)
|
|
(2,058
|
)
|
|||
Discontinued operations cumulative translation adjustment
|
974
|
|
|
—
|
|
|
—
|
|
|||
Unrealized loss on available-for-sale securities
|
(13
|
)
|
|
(8
|
)
|
|
—
|
|
|||
Total other comprehensive income (loss)
|
1,454
|
|
|
(3,641
|
)
|
|
(2,058
|
)
|
|||
Comprehensive income
|
24,050
|
|
|
15,806
|
|
|
25,743
|
|
|||
Comprehensive loss attributable to noncontrolling interest:
|
|
|
|
|
|
||||||
Comprehensive loss
|
59
|
|
|
819
|
|
|
488
|
|
|||
Comprehensive loss from discontinued operations
|
—
|
|
|
(9
|
)
|
|
5
|
|
|||
Total comprehensive loss attributable to noncontrolling interest
|
59
|
|
|
810
|
|
|
493
|
|
|||
Comprehensive income attributable to Vonage
|
$
|
24,109
|
|
|
$
|
16,616
|
|
|
$
|
26,236
|
|
VONAGE HOLDINGS CORP. CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
For the years ended December 31,
|
|
|||||||||
(In thousands)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
22,596
|
|
|
$
|
19,447
|
|
|
$
|
27,801
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization and impairment charges
|
35,620
|
|
|
34,464
|
|
|
31,208
|
|
|||
Amortization of intangibles
|
26,404
|
|
|
16,943
|
|
|
4,858
|
|
|||
Deferred tax expense
|
13,949
|
|
|
19,128
|
|
|
16,795
|
|
|||
Loss on foreign currency
|
1,358
|
|
|
—
|
|
|
—
|
|
|||
Allowance for doubtful accounts
|
(8
|
)
|
|
(193
|
)
|
|
(256
|
)
|
|||
Allowance for obsolete inventory
|
1,882
|
|
|
757
|
|
|
663
|
|
|||
Amortization of debt related costs
|
997
|
|
|
1,072
|
|
|
1,515
|
|
|||
Share-based expense
|
27,541
|
|
|
21,070
|
|
|
17,843
|
|
|||
Noncontrolling interest
|
907
|
|
|
—
|
|
|
—
|
|
|||
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||||||
Accounts receivable
|
185
|
|
|
4,887
|
|
|
1,236
|
|
|||
Inventory
|
2,815
|
|
|
36
|
|
|
(5,835
|
)
|
|||
Prepaid expenses and other current assets
|
(1,904
|
)
|
|
4,106
|
|
|
(662
|
)
|
|||
Deferred customer acquisition costs
|
421
|
|
|
230
|
|
|
621
|
|
|||
Other assets
|
(1,660
|
)
|
|
(5,790
|
)
|
|
1,970
|
|
|||
Accounts payable
|
(3,830
|
)
|
|
(8,454
|
)
|
|
(26,335
|
)
|
|||
Accrued expenses
|
4,768
|
|
|
(13,042
|
)
|
|
17,869
|
|
|||
Deferred revenue
|
(3,682
|
)
|
|
(1,910
|
)
|
|
(1,111
|
)
|
|||
Other liabilities
|
1,372
|
|
|
(209
|
)
|
|
63
|
|
|||
Net cash provided by operating activities
|
129,731
|
|
|
92,542
|
|
|
88,243
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(17,323
|
)
|
|
(12,436
|
)
|
|
(9,889
|
)
|
|||
Purchase of intangible assets
|
(2,500
|
)
|
|
—
|
|
|
—
|
|
|||
Purchase of marketable securities
|
(9,982
|
)
|
|
(7,170
|
)
|
|
—
|
|
|||
Maturities and sales of marketable securities
|
7,223
|
|
|
—
|
|
|
—
|
|
|||
Acquisition and development of software assets
|
(14,183
|
)
|
|
(11,819
|
)
|
|
(12,291
|
)
|
|||
Acquisition of business, net of cash acquired
|
(116,927
|
)
|
|
(88,098
|
)
|
|
(100,057
|
)
|
|||
Decrease in restricted cash
|
996
|
|
|
995
|
|
|
1,252
|
|
|||
Net cash used in investing activities
|
(152,696
|
)
|
|
(118,528
|
)
|
|
(120,985
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Principal payments on capital lease obligations
|
(3,549
|
)
|
|
(2,889
|
)
|
|
(3,471
|
)
|
|||
Principal payments on notes and revolving credit facility
|
(47,500
|
)
|
|
(41,666
|
)
|
|
(23,334
|
)
|
|||
Proceeds received from draw down of revolving credit facility and issuance of notes payable
|
102,000
|
|
|
77,000
|
|
|
102,500
|
|
|||
Debt related costs
|
(2,007
|
)
|
|
(1,910
|
)
|
|
(2,056
|
)
|
|||
Common stock repurchases
|
(15,911
|
)
|
|
(49,338
|
)
|
|
(56,294
|
)
|
|||
Acquisition of redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
455
|
|
|||
Proceeds from exercise of stock options
|
7,172
|
|
|
4,564
|
|
|
4,091
|
|
|||
Net cash provided by (used in) financing activities
|
40,205
|
|
|
(14,239
|
)
|
|
21,891
|
|
|||
Effect of exchange rate changes on cash
|
(311
|
)
|
|
(3,641
|
)
|
|
(1,596
|
)
|
|||
Net change in cash and cash equivalents
|
16,929
|
|
|
(43,866
|
)
|
|
(12,447
|
)
|
|||
Cash and cash equivalents, beginning of period
|
40,797
|
|
|
84,663
|
|
|
97,110
|
|
|||
Cash and cash equivalents, end of period
|
$
|
57,726
|
|
|
$
|
40,797
|
|
|
$
|
84,663
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
Cash paid during the periods for:
|
|
|
|
|
|
||||||
Interest
|
$
|
7,834
|
|
|
$
|
5,252
|
|
|
$
|
4,722
|
|
Income taxes
|
$
|
2,516
|
|
|
$
|
2,491
|
|
|
$
|
2,323
|
|
Non-cash financing transactions during the periods for:
|
|
|
|
|
|
||||||
Common stock repurchases
|
$
|
—
|
|
|
$
|
661
|
|
|
$
|
736
|
|
Issuance of common stock in connection with acquisition of business
|
$
|
5,578
|
|
|
$
|
22,727
|
|
|
$
|
26,186
|
|
Purchase of intangible assets
|
$
|
5,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
VONAGE HOLDINGS CORP. CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT) AND REDEEMABLE NONCONTROLLING INTEREST
|
(In thousands)
|
Common
Stock
|
|
|
Additional
Paid-in
Capital
|
|
|
Accumulated
Deficit
|
|
|
Treasury
Stock
|
|
|
Accumulated
Other
Comprehensive
Income
|
|
|
Non-controlling interest
|
|
|
Total
|
|
|
Redeemable non-controlling interest
|
|
|
Net Income
|
|
|||||||
Balance at December 31, 2012
|
$
|
230
|
|
|
$
|
1,088,186
|
|
|
$
|
(726,230
|
)
|
|
$
|
(43,343
|
)
|
|
$
|
2,572
|
|
|
$
|
—
|
|
|
$
|
321,415
|
|
|
|
|
|
||
Stock option exercises
|
9
|
|
|
9,545
|
|
|
|
|
|
|
|
|
|
|
9,554
|
|
|
|
|
|
|||||||||||||
Stock option cancellation
|
|
|
(5,463
|
)
|
|
|
|
|
|
|
|
|
|
(5,463
|
)
|
|
|
|
|
||||||||||||||
Share-based expense
|
|
|
17,843
|
|
|
|
|
|
|
|
|
|
|
17,843
|
|
|
|
|
|
||||||||||||||
Share-based award activity
|
|
|
|
|
|
|
(1,311
|
)
|
|
|
|
|
|
(1,311
|
)
|
|
|
|
|
||||||||||||||
Common stock repurchases
|
|
|
|
|
|
|
|
(56,386
|
)
|
|
|
|
|
|
(56,386
|
)
|
|
|
|
|
|||||||||||||
Acquisition of business
|
8
|
|
|
26,178
|
|
|
|
|
|
|
|
|
|
|
26,186
|
|
|
|
|
|
|||||||||||||
Investment by redeemable noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
455
|
|
|
|
||||||||||||||
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
(2,053
|
)
|
|
|
|
(2,053
|
)
|
|
(5
|
)
|
|
|
|||||||||||||
Net income
|
|
|
|
|
28,289
|
|
|
|
|
|
|
|
|
28,289
|
|
|
(488
|
)
|
|
27,801
|
|
||||||||||||
Balance at December 31, 2013
|
247
|
|
|
1,136,289
|
|
|
(697,941
|
)
|
|
(101,040
|
)
|
|
519
|
|
|
—
|
|
|
338,074
|
|
|
(38
|
)
|
|
|
|
|||||||
Stock option exercises
|
10
|
|
|
4,554
|
|
|
|
|
|
|
|
|
|
|
4,564
|
|
|
|
|
|
|||||||||||||
Share-based expense
|
|
|
21,070
|
|
|
|
|
|
|
|
|
|
|
21,070
|
|
|
|
|
|
||||||||||||||
Share-based award activity
|
|
|
|
|
|
|
(9,004
|
)
|
|
|
|
|
|
(9,004
|
)
|
|
|
|
|
||||||||||||||
Common stock repurchases
|
|
|
|
|
|
|
(49,263
|
)
|
|
|
|
|
|
(49,263
|
)
|
|
|
|
|
||||||||||||||
Acquisition of business
|
7
|
|
|
22,749
|
|
|
|
|
(468
|
)
|
|
|
|
|
|
22,288
|
|
|
|
|
|
||||||||||||
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
(3,642
|
)
|
|
9
|
|
|
(3,633
|
)
|
|
|
|
|
|
||||||||||||
Unrealized loss on available-for-sale securities
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
(8
|
)
|
|
|
|
|
||||||||||||||
Transfer of noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
(706
|
)
|
|
(706
|
)
|
|
706
|
|
|
|
|||||||||||||
Net income
|
|
|
|
|
20,266
|
|
|
|
|
|
|
(151
|
)
|
|
20,115
|
|
|
(668
|
)
|
|
19,447
|
|
|||||||||||
Balance at December 31, 2014
|
264
|
|
|
1,184,662
|
|
|
(677,675
|
)
|
|
(159,775
|
)
|
|
(3,131
|
)
|
|
(848
|
)
|
|
343,497
|
|
|
—
|
|
|
|
|
|||||||
Stock option exercises
|
5
|
|
|
7,167
|
|
|
|
|
|
|
|
|
|
|
7,172
|
|
|
|
|
|
|||||||||||||
Share-based expense
|
|
|
27,541
|
|
|
|
|
|
|
|
|
|
|
27,541
|
|
|
|
|
|
||||||||||||||
Share-based award activity
|
|
|
|
|
|
|
(4,754
|
)
|
|
|
|
|
|
(4,754
|
)
|
|
|
|
|
||||||||||||||
Common stock repurchases
|
|
|
|
|
|
|
(15,250
|
)
|
|
|
|
|
|
(15,250
|
)
|
|
|
|
|
||||||||||||||
Acquisition of business
|
1
|
|
|
5,577
|
|
|
|
|
|
|
|
|
|
|
5,578
|
|
|
|
|
|
|||||||||||||
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
1,467
|
|
|
|
|
1,467
|
|
|
|
|
|
|
|||||||||||||
Unrealized loss on available-for-sale securities
|
|
|
|
|
|
|
|
|
(13
|
)
|
|
|
|
(13
|
)
|
|
|
|
|
||||||||||||||
Net income (loss)
|
|
|
|
|
22,655
|
|
|
|
|
|
|
848
|
|
|
23,503
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2015
|
$
|
270
|
|
|
$
|
1,224,947
|
|
|
$
|
(655,020
|
)
|
|
$
|
(179,779
|
)
|
|
$
|
(1,677
|
)
|
|
$
|
—
|
|
|
$
|
388,741
|
|
|
|
|
|
|
|
|
NATURE OF OPERATIONS
|
SIGNIFICANT ACCOUNTING POLICIES
|
>
|
the useful lives of property and equipment, software costs, and intangible assets;
|
>
|
assumptions used for the purpose of determining share-based compensation using the Black-Scholes option pricing model and Monte Carlo simulation model (“Models”), and various other assumptions that we believe to be reasonable; the key inputs for these Models include our stock price at valuation date, exercise price, the dividend yield, risk-free interest rate, life in years, and historical volatility of our common stock; and
|
>
|
assumptions used in determining the need for, and amount of, a valuation allowance on net deferred tax assets;
|
>
|
Providing equipment, if any, to the customer that enables our telephony services; and
|
>
|
Providing services.
|
|
For the years ended December 31,
|
|
|||||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Numerator
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
25,035
|
|
|
$
|
29,707
|
|
|
$
|
29,427
|
|
|
|
|
|
|
|
||||||
Discontinued operations
|
(2,439
|
)
|
|
(10,260
|
)
|
|
(1,626
|
)
|
|||
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
59
|
|
|
819
|
|
|
488
|
|
|||
Loss from discontinued operations attributable to Vonage
|
(2,380
|
)
|
|
(9,441
|
)
|
|
(1,138
|
)
|
|||
Net income attributable to Vonage
|
$
|
22,655
|
|
|
$
|
20,266
|
|
|
$
|
28,289
|
|
Denominator
|
|
|
|
|
|
||||||
Basic weighted average common shares outstanding
|
213,147
|
|
|
209,822
|
|
|
211,563
|
|
|||
Dilutive effect of stock options and restricted stock units
|
10,963
|
|
|
9,597
|
|
|
8,957
|
|
|||
Diluted weighted average common shares outstanding
|
224,110
|
|
|
219,419
|
|
|
220,520
|
|
|||
Basic net income per share
|
|
|
|
|
|
||||||
Basic net income per share - from continuing operations
|
0.12
|
|
|
0.14
|
|
|
0.14
|
|
|||
Basic net loss per share - from discontinued operations attributable to Vonage
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|||
Basic net income per share - attributable to Vonage
|
$
|
0.11
|
|
|
$
|
0.10
|
|
|
$
|
0.13
|
|
Diluted net income per share
|
|
|
|
|
|
||||||
Diluted net income per share - from continuing operations
|
0.11
|
|
|
0.14
|
|
|
0.13
|
|
|||
Diluted net loss per share - from discontinued operations attributable to Vonage
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|||
Diluted net income per share - attributable to Vonage
|
$
|
0.10
|
|
|
$
|
0.09
|
|
|
$
|
0.13
|
|
|
For the years ended December 31,
|
|
||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
Restricted stock units
|
5,827
|
|
|
5,454
|
|
|
3,625
|
|
Employee stock options
|
13,600
|
|
|
18,428
|
|
|
25,437
|
|
|
19,427
|
|
|
23,882
|
|
|
29,062
|
|
|
|
December 31, 2015
|
|
|
December 31, 2014
|
|
||
Nontrade receivables
|
$
|
2,113
|
|
|
$
|
2,511
|
|
Services
|
8,066
|
|
|
7,415
|
|
||
Telecommunications
|
3,138
|
|
|
459
|
|
||
Insurance
|
939
|
|
|
803
|
|
||
Marketing
|
779
|
|
|
519
|
|
||
Other prepaids
|
624
|
|
|
958
|
|
||
Prepaid expenses and other current assets
|
$
|
15,659
|
|
|
$
|
12,665
|
|
|
December 31, 2015
|
|
|
December 31, 2014
|
|
||
Building (under capital lease)
|
$
|
25,709
|
|
|
$
|
25,709
|
|
Network equipment and computer hardware
|
89,025
|
|
|
73,599
|
|
||
Leasehold improvements
|
48,872
|
|
|
48,574
|
|
||
Customer premise equipment
|
7,292
|
|
|
3,220
|
|
||
Furniture
|
2,508
|
|
|
1,914
|
|
||
Vehicles
|
214
|
|
|
195
|
|
||
|
173,620
|
|
|
153,211
|
|
||
Less: accumulated depreciation and amortization
|
(124,137
|
)
|
|
(103,581
|
)
|
||
Property and equipment, net
|
$
|
49,483
|
|
|
$
|
49,630
|
|
|
December 31, 2015
|
|
|
December 31, 2014
|
|
||
Customer premise equipment
|
$
|
7,292
|
|
|
$
|
3,220
|
|
Less: accumulated depreciation
|
(2,068
|
)
|
|
(74
|
)
|
||
Customer premise equipment, net
|
$
|
5,224
|
|
|
$
|
3,146
|
|
|
December 31, 2015
|
|
|
December 31, 2014
|
|
||
Purchased
|
$
|
67,248
|
|
|
$
|
55,636
|
|
Licensed
|
909
|
|
|
909
|
|
||
Internally developed
|
36,088
|
|
|
36,088
|
|
||
|
104,245
|
|
|
92,633
|
|
||
Less: accumulated amortization
|
(83,535
|
)
|
|
(74,009
|
)
|
||
Software, net
|
$
|
20,710
|
|
|
$
|
18,624
|
|
2016
|
$
|
9,552
|
|
2017
|
6,773
|
|
|
2018
|
3,629
|
|
|
2019
|
756
|
|
|
Total
|
$
|
20,710
|
|
|
December 31, 2015
|
|
|
December 31, 2014
|
|
||
Debt related costs related to Revolving Credit Facility
|
$
|
5,044
|
|
|
$
|
3,640
|
|
Less: accumulated amortization
|
(2,991
|
)
|
|
(2,457
|
)
|
||
Debt related costs, net
|
$
|
2,053
|
|
|
$
|
1,183
|
|
|
December 31, 2015
|
|
|
December 31, 2014
|
|
||
Letter of credit-lease deposits
|
$
|
2,498
|
|
|
$
|
3,311
|
|
Cash reserves
|
89
|
|
|
94
|
|
||
Restricted cash
|
$
|
2,587
|
|
|
$
|
3,405
|
|
|
December 31, 2015
|
|
|
December 31, 2014
|
|
||
Long term non-trade receivable
|
$
|
6,623
|
|
|
$
|
6,623
|
|
Others
|
2,980
|
|
|
1,125
|
|
||
Other assets
|
$
|
9,603
|
|
|
$
|
7,748
|
|
|
December 31, 2015
|
|
|
December 31, 2014
|
|
||
Compensation and related taxes and temporary labor
|
$
|
33,196
|
|
|
$
|
25,555
|
|
Marketing
|
24,891
|
|
|
17,871
|
|
||
Taxes and fees
|
11,808
|
|
|
17,300
|
|
||
Litigation and settlements
|
23
|
|
|
23
|
|
||
Telecommunications
|
9,111
|
|
|
8,134
|
|
||
Other accruals
|
11,523
|
|
|
9,771
|
|
||
Customer credits
|
1,779
|
|
|
1,883
|
|
||
Professional fees
|
2,080
|
|
|
2,178
|
|
||
Accrued interest
|
22
|
|
|
133
|
|
||
Inventory
|
1,514
|
|
|
1,267
|
|
||
Credit card fees
|
180
|
|
|
207
|
|
||
Accrued expenses
|
$
|
96,127
|
|
|
$
|
84,322
|
|
|
December 31, 2015
|
|
|
December 31, 2014
|
|
||
Foreign currency translation adjustment
|
$
|
(1,656
|
)
|
|
$
|
(3,123
|
)
|
Unrealized loss on available-for-sale securities
|
(21
|
)
|
|
(8
|
)
|
||
Accumulated other comprehensive (loss) income
|
$
|
(1,677
|
)
|
|
$
|
(3,131
|
)
|
|
Balance at January 1, 2014
|
$
|
83,627
|
|
Increase in goodwill related to acquisition of Telesphere
|
62,310
|
|
|
Decrease in goodwill related to tax adjustment of VBS
|
(3,393
|
)
|
|
Balance at December 31, 2014
|
142,544
|
|
|
Increase in goodwill related to acquisition of Simple Signal
|
17,687
|
|
|
Increase in goodwill related to acquisition of iCore
|
63,294
|
|
|
Increase in goodwill related to acquisition of gUnify
|
660
|
|
|
Decrease in goodwill related to working capital and tax adjustments of Telesphere
|
(2,079
|
)
|
|
Balance at December 31, 2015
|
$
|
222,106
|
|
|
December 31, 2015
|
|
|
December 31, 2014
|
|
||
Customer relationships
|
$
|
92,609
|
|
|
$
|
49,799
|
|
Developed technology
|
75,694
|
|
|
72,900
|
|
||
Patents and patent licenses
|
20,164
|
|
|
12,764
|
|
||
Trademark
|
560
|
|
|
560
|
|
||
Trade names
|
760
|
|
|
500
|
|
||
Non-compete agreements
|
2,933
|
|
|
2,726
|
|
||
Gross Carrying Amount
|
192,720
|
|
|
139,249
|
|
||
|
|
|
|
||||
Customer relationships
|
(21,777
|
)
|
|
(10,185
|
)
|
||
Developed technology
|
(18,880
|
)
|
|
(7,108
|
)
|
||
Patents and patent licenses
|
(12,066
|
)
|
|
(10,426
|
)
|
||
Trademark
|
(543
|
)
|
|
(472
|
)
|
||
Trade names
|
(260
|
)
|
|
(113
|
)
|
||
Non-compete agreements
|
(995
|
)
|
|
(113
|
)
|
||
Accumulated Amortization
|
(54,521
|
)
|
|
(28,417
|
)
|
||
|
|
|
|
||||
Customer relationships
|
70,832
|
|
|
39,614
|
|
||
Developed technology
|
56,814
|
|
|
65,792
|
|
||
Patents and patent licenses
|
8,098
|
|
|
2,338
|
|
||
Trademark
|
17
|
|
|
88
|
|
||
Trade names
|
500
|
|
|
387
|
|
||
Non-compete agreements
|
1,938
|
|
|
2,613
|
|
||
Net Carrying Amount
|
$
|
138,199
|
|
|
$
|
110,832
|
|
2016
|
$
|
30,465
|
|
2017
|
26,278
|
|
|
2018
|
21,400
|
|
|
2019
|
18,412
|
|
|
2020
|
14,804
|
|
|
Thereafter
|
26,840
|
|
|
Total
|
$
|
138,199
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
USF fees
|
$
|
75,570
|
|
|
$
|
71,188
|
|
|
$
|
70,009
|
|
Disconnect fee, net of credits and bad debt
|
$
|
706
|
|
|
$
|
554
|
|
|
$
|
955
|
|
Initial activation fees
|
$
|
779
|
|
|
$
|
1,085
|
|
|
$
|
1,278
|
|
Customer equipment rental
|
$
|
3,677
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Customer equipment fees
|
$
|
6,141
|
|
|
$
|
715
|
|
|
$
|
418
|
|
Equipment recovery fees
|
$
|
77
|
|
|
$
|
80
|
|
|
$
|
103
|
|
Shipping and handling fees
|
$
|
2,473
|
|
|
$
|
2,374
|
|
|
$
|
1,178
|
|
|
For the years ended December 31,
|
|
|||||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
USF costs
|
$
|
75,599
|
|
|
$
|
71,230
|
|
|
$
|
70,009
|
|
|
For the years ended December 31,
|
|
|||||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Shipping and handling cost
|
$
|
5,197
|
|
|
$
|
6,028
|
|
|
$
|
5,188
|
|
|
For the years ended December 31,
|
|
|||||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Advertising costs
|
$
|
103,320
|
|
|
$
|
141,138
|
|
|
$
|
142,094
|
|
|
For the years ended December 31,
|
|
|||||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Acquisition related transaction costs
|
$
|
2,585
|
|
|
$
|
2,466
|
|
|
$
|
2,681
|
|
Acquisition related integration costs
|
$
|
25
|
|
|
$
|
100
|
|
|
$
|
87
|
|
|
For the years ended December 31,
|
|
|||||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Network equipment and computer hardware
|
$
|
12,571
|
|
|
$
|
13,449
|
|
|
$
|
13,475
|
|
Software
|
12,627
|
|
|
10,116
|
|
|
10,831
|
|
|||
Capital leases
|
2,200
|
|
|
2,200
|
|
|
2,200
|
|
|||
Other leasehold improvements
|
5,190
|
|
|
4,434
|
|
|
4,167
|
|
|||
Customer premise equipment
|
2,147
|
|
|
75
|
|
|
—
|
|
|||
Furniture
|
430
|
|
|
194
|
|
|
120
|
|
|||
Vehicles
|
71
|
|
|
31
|
|
|
10
|
|
|||
Patents
|
1,740
|
|
|
1,833
|
|
|
2,304
|
|
|||
Trademarks
|
72
|
|
|
72
|
|
|
70
|
|
|||
Customer relationships
|
11,594
|
|
|
8,539
|
|
|
1,644
|
|
|||
Acquired technology
|
11,768
|
|
|
6,296
|
|
|
813
|
|
|||
Trade names
|
148
|
|
|
100
|
|
|
13
|
|
|||
Non-compete agreements
|
1,082
|
|
|
101
|
|
|
13
|
|
|||
|
61,640
|
|
|
47,440
|
|
|
35,660
|
|
|||
Property and equipment impairments
|
193
|
|
|
1,959
|
|
|
9
|
|
|||
Software impairments
|
—
|
|
|
115
|
|
|
385
|
|
|||
Depreciation and amortization expense
|
$
|
61,833
|
|
|
$
|
49,514
|
|
|
$
|
36,054
|
|
|
For the years ended December 31,
|
|
|||||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Debt related costs amortization
|
$
|
997
|
|
|
$
|
1,072
|
|
|
$
|
1,515
|
|
|
For the years ended December 31,
|
|
|||||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Net (losses) gains resulting from foreign exchange transactions
|
$
|
(860
|
)
|
|
$
|
10
|
|
|
$
|
(109
|
)
|
|
|
For the years ended December 31,
|
|
|||||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
United States
|
$
|
38,115
|
|
|
$
|
44,044
|
|
|
$
|
39,650
|
|
Foreign
|
5,338
|
|
|
7,422
|
|
|
7,971
|
|
|||
|
$
|
43,453
|
|
|
$
|
51,466
|
|
|
$
|
47,621
|
|
|
For the years ended December 31,
|
|
|||||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
(1,846
|
)
|
|
$
|
(1,452
|
)
|
|
$
|
(907
|
)
|
Foreign
|
(1,667
|
)
|
|
(376
|
)
|
|
(155
|
)
|
|||
State and local taxes
|
(956
|
)
|
|
(803
|
)
|
|
(337
|
)
|
|||
|
$
|
(4,469
|
)
|
|
$
|
(2,631
|
)
|
|
$
|
(1,399
|
)
|
Deferred:
|
|
|
|
|
|
||||||
Federal
|
$
|
(11,289
|
)
|
|
$
|
(15,239
|
)
|
|
$
|
(14,954
|
)
|
Foreign
|
(1,088
|
)
|
|
(2,985
|
)
|
|
(1,603
|
)
|
|||
State and local taxes
|
(1,572
|
)
|
|
(904
|
)
|
|
(238
|
)
|
|||
|
$
|
(13,949
|
)
|
|
$
|
(19,128
|
)
|
|
$
|
(16,795
|
)
|
|
$
|
(18,418
|
)
|
|
$
|
(21,759
|
)
|
|
$
|
(18,194
|
)
|
|
December 31, 2015
|
|
|
December 31, 2014
|
|
||
Current assets and liabilities:
|
|
|
|
||||
Deferred revenue
|
$
|
12,096
|
|
|
$
|
13,265
|
|
Accounts receivable and inventory allowances
|
640
|
|
|
289
|
|
||
Accrued expenses
|
11,249
|
|
|
8,295
|
|
||
Deferred tax assets, net, current
|
$
|
23,985
|
|
|
$
|
21,849
|
|
Non-current assets and liabilities:
|
|
|
|
||||
Acquired intangible assets and property and equipment
|
$
|
(33,129
|
)
|
|
$
|
(13,799
|
)
|
Accrued expenses
|
(1,054
|
)
|
|
(1,937
|
)
|
||
Research and development and alternative minimum tax credit
|
6,630
|
|
|
4,952
|
|
||
Stock option compensation
|
20,545
|
|
|
17,802
|
|
||
Capital leases
|
(6,442
|
)
|
|
(5,401
|
)
|
||
Deferred revenue
|
(634
|
)
|
|
(524
|
)
|
||
Net operating loss carryforwards
|
237,127
|
|
|
241,525
|
|
||
|
223,043
|
|
|
242,618
|
|
||
Valuation allowance
|
(20,456
|
)
|
|
(17,451
|
)
|
||
Deferred tax assets, net, non-current
|
$
|
202,587
|
|
|
$
|
225,167
|
|
|
For the years ended December 31,
|
|
||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
U.S. Federal statutory tax rate
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
Permanent items
|
3
|
%
|
|
3
|
%
|
|
4
|
%
|
State and local taxes, net of federal benefit
|
2
|
%
|
|
3
|
%
|
|
—
|
%
|
International tax (reflects effect of losses for which tax benefit not realized)
|
1
|
%
|
|
—
|
%
|
|
(2
|
)%
|
Valuation reserve for income taxes and other
|
2
|
%
|
|
1
|
%
|
|
1
|
%
|
Effective tax rate
|
43
|
%
|
|
42
|
%
|
|
38
|
%
|
|
Federal
|
|
State
|
||||
2016
|
$
|
—
|
|
|
$
|
41,530
|
|
2017
|
—
|
|
|
21,823
|
|
||
2018
|
—
|
|
|
17,032
|
|
||
2019
|
—
|
|
|
9,880
|
|
||
2020
|
—
|
|
|
8,028
|
|
||
2021
|
—
|
|
|
6,075
|
|
||
2022
|
—
|
|
|
2,073
|
|
||
2023
|
—
|
|
|
8
|
|
||
2024
|
—
|
|
|
—
|
|
||
2025
|
3,140
|
|
|
—
|
|
||
2026
|
192,209
|
|
|
—
|
|
||
2027
|
235,966
|
|
|
1,072
|
|
||
2028
|
39,145
|
|
|
4,554
|
|
||
2029
|
17,482
|
|
|
3,024
|
|
||
2030
|
107,085
|
|
|
5,181
|
|
||
2031
|
8,012
|
|
|
563
|
|
||
2032
|
2,808
|
|
|
625
|
|
||
2033
|
3,555
|
|
|
7,341
|
|
||
2034
|
3,814
|
|
|
14,080
|
|
||
2035
|
12,586
|
|
|
43,887
|
|
||
Total
|
$
|
625,802
|
|
|
$
|
186,776
|
|
|
|
December 31, 2015
|
|
|
December 31, 2014
|
|
||
2.875-3.375% Term note - due 2018, net of debt related costs (1)
|
$
|
—
|
|
|
$
|
69,032
|
|
2.875-3.375% Revolving credit facility - due 2018
|
$
|
—
|
|
|
$
|
67,000
|
|
2.5-3.00% Term note - due 2019, net of debt related costs
|
$
|
76,392
|
|
|
$
|
—
|
|
2.5-3.0% Revolving credit facility - due 2019
|
$
|
119,000
|
|
|
$
|
—
|
|
Total Long-term note and revolving credit facility
|
$
|
195,392
|
|
|
$
|
136,032
|
|
|
2015 Credit Facility
|
|
|
2016
|
15,000
|
|
|
2017
|
15,000
|
|
|
2018
|
15,000
|
|
|
2019
|
47,500
|
|
|
Minimum future payments of principal
|
92,500
|
|
|
Less: unamortized debt related costs
|
1,108
|
|
|
current portion
|
15,000
|
|
|
Long-term portion
|
$
|
76,392
|
|
>
|
LIBOR
(applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to
2.50%
if our consolidated leverage ratio is less than
0.75
to 1.00,
2.75%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00, and
3.00%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than
three
months, each day that is
three
months after the first day of the interest period, or
|
>
|
the
base rate
determined by reference to the highest of (a) the
prime rate
of JPMorgan Chase Bank, N.A., (b) the
federal funds effective rate
from time to time plus
0.50%
, and (c) the adjusted
LIBO rate applicable to one month interest periods
plus
1.00%
, plus an applicable margin equal to
1.50%
if our consolidated leverage ratio is less than
0.75
to 1.00,
1.75%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00, and
2.00%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2015 Credit Facility.
|
>
|
100%
of the net cash proceeds from any non-ordinary course sale or other disposition of our property and assets for consideration in excess of a certain amount subject to customary reinvestment provisions and certain other exceptions and
|
>
|
100%
of the net cash proceeds received in connection with other non-ordinary course transactions, including insurance proceeds not otherwise applied to the relevant insurance loss.
|
>
|
a consolidated leverage ratio of no greater than
2.25
to 1.00, with a limited step-up to
2.75
to 1.00 for a period of four consecutive quarters, in connection with an acquisition made during the first two years of the 2015 Credit Facility;
|
>
|
a consolidated fixed coverage charge ratio of no less than
1.75
to 1.00 subject to adjustment to exclude up to
$80,000
million in specified restricted payments;
|
>
|
minimum cash of
$25,000
including the unused portion of the revolving credit facility; and
|
>
|
maximum capital expenditures not to exceed
$55,000
during any fiscal year, provided that the unused amount of any permitted capital expenditures in any fiscal year may be carried forward to the next following fiscal year.
|
>
|
LIBOR
(applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to
2.875%
if our consolidated leverage ratio is less than
0.75
to 1.00,
3.125%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00, and
3.375%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than
three
months, each day that is
three
months after the first day of the interest period, or
|
>
|
the
base rate
determined by reference to the highest of (a) the
federal funds effective rate
from time to time plus
0.50%
, (b) the
prime rate
of JPMorgan Chase Bank, N.A., and (c) the
|
>
|
100%
of the net cash proceeds from any non-ordinary course sale or other disposition of our property and assets for consideration in excess of a certain amount subject to customary reinvestment provisions and certain other exceptions, and
|
>
|
100%
of the net cash proceeds received in connection with other non-ordinary course transactions, including insurance proceeds not otherwise applied to the relevant insurance loss.
|
>
|
a consolidated leverage ratio of no greater than
2.25
to 1.00;
|
>
|
a consolidated fixed coverage charge ratio of no less than
1.75
to 1.00 subject to adjustment to exclude up to
$80,000
in specified restricted payments;
|
>
|
minimum cash of
$25,000
including the unused portion of the revolving credit facility; and
|
>
|
maximum capital expenditures not to exceed
$55,000
during any fiscal year, provided that the unused amount of any permitted capital expenditures in any fiscal year may be carried forward to the next following fiscal year.
|
>
|
LIBOR
(applicable to one-, two-, three- or six-month periods) plus an applicable margin equal to
3.125%
if our consolidated leverage ratio is less than
0.75
to 1.00,
3.375%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00, and
3.625%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than
three
months, each day that is three months after the first day of the interest period, or
|
>
|
the
base rate
determined by reference to the highest of (a) the
federal funds effective rate
from time to time plus
0.50%
, (b) the
prime rate
of JPMorgan Chase Bank, N.A., and (c) the
LIBOR rate applicable to one month interest periods
plus
1.00%
, plus an applicable margin equal to
2.125%
if our consolidated leverage ratio is less than
0.75
to 1.00,
2.275%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00, and
2.625%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2013 Credit Facility.
|
>
|
LIBOR
(applicable to one-, two-, three- or six-month periods) plus an applicable margin equal to
3.25%
if our consolidated leverage ratio is less than
0.75
to 1.00,
3.5%
if our
|
>
|
the
base rate
determined by reference to the highest of (a) the
federal funds effective rate
from time to time plus
0.50%
, (b) the
prime rate
of JPMorgan Chase Bank, N.A., and (c) the
LIBOR rate applicable to one month interest periods
plus
1.00%
, plus an applicable margin equal to
2.25%
if our consolidated leverage ratio is less than
0.75
to 1.00,
2.5%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00, and
2.75%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2011 Credit Facility.
|
|
>
|
Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets and
|
>
|
Level 2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data.
|
>
|
Level 3: Unobservable inputs when there is little or no market data available, thereby requiring an entity to develop its own assumptions. The fair value hierarchy gives the lowest priority to Level 3 inputs.
|
|
December 31, 2015
|
|
|
December 31, 2014
|
|
||
Level 1 Assets
|
|
|
|
||||
Money market fund (1)
|
$
|
57
|
|
|
$
|
2,786
|
|
Level 2 Assets
|
|
|
|
||||
Available-for-sale securities (2)
|
$
|
9,908
|
|
|
$
|
7,162
|
|
|
|
|
December 31, 2014
|
||
Shares of common stock repurchased
|
|
13,475
|
|
|
Value of common stock repurchased
|
|
$
|
49,128
|
|
|
|
December 31, 2015
|
||
Shares of common stock repurchased
|
|
3,320
|
|
|
Value of common stock repurchased
|
|
$
|
15,195
|
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
Risk-free interest rate
|
1.38-1.80%
|
|
|
1.78-2.19%
|
|
|
1.13-2.02%
|
|
Expected stock price volatility
|
73.55-83.14%
|
|
|
85.28-86.93%
|
|
|
86.94-90.39%
|
|
Dividend yield
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
Expected life (in years)
|
6.25
|
|
|
6.25
|
|
|
6.25
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
Risk-free interest rate
|
0.98
|
%
|
|
0.69
|
%
|
|
—
|
%
|
Expected stock price volatility
|
40.21
|
%
|
|
48.91
|
%
|
|
—
|
%
|
Dividend yield
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
Expected life (in years)
|
2.79
|
|
|
2.79
|
|
|
0
|
|
|
Shares
Authorized
|
|
|
Shares
Available
for Grant
|
|
|
Stock
Options
Outstanding
|
|
|
Restricted
Stock and
Restricted
Stock
Units
|
|
2001 Incentive Plan
|
—
|
|
|
—
|
|
|
468
|
|
|
—
|
|
2006 Incentive Plan
|
71,669
|
|
|
—
|
|
|
19,463
|
|
|
8,703
|
|
2015 Incentive Plan
|
21,731
|
|
|
21,548
|
|
|
72
|
|
|
1,684
|
|
Total as of December 31, 2015
|
93,400
|
|
|
21,548
|
|
|
20,003
|
|
|
10,387
|
|
•
|
a maximum of
20,000
shares may be issued under the plan pursuant to incentive stock options;
|
•
|
a maximum of
10,000
shares may be issued pursuant to options and stock appreciation rights granted to any participant in a calendar year;
|
•
|
a maximum of
$5,000
may be paid pursuant to annual awards granted to any participant in a calendar year; and
|
•
|
a maximum of
$10,000
may be paid (in the case of awards denominated in cash) and a maximum of
10,000
shares may be issued (in the case of awards denominated in shares) pursuant to awards, other than options, stock appreciation rights or annual awards, granted to any participant in a calendar year.
|
|
Stock Options Outstanding
|
|
|
Restricted Stock and
Restricted Stock Units
Outstanding
|
|
||||||||
|
Number of
Shares
|
|
|
Weighted
Average
Exercise
Price Per
Share
|
|
|
Number of
Shares
|
|
|
Weighted
Average
Grant
Date Fair
Market
Value
Per
Share
|
|
||
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
Balance at December 31, 2012
|
40,240
|
|
|
$
|
2.32
|
|
|
3,343
|
|
|
$
|
2.59
|
|
Stock options granted
|
9,315
|
|
|
2.89
|
|
|
|
|
|
||||
Stock options exercised
|
(7,842
|
)
|
|
1.47
|
|
|
|
|
|
||||
Stock options canceled
|
(8,876
|
)
|
|
2.14
|
|
|
|
|
|
||||
Restricted stocks and restricted stock units granted
|
|
|
|
|
3,896
|
|
|
3.01
|
|
||||
Restricted stocks and restricted stock units exercised
|
|
|
|
|
(1,549
|
)
|
|
2.48
|
|
||||
Restricted stocks and restricted stock units canceled
|
|
|
|
|
(508
|
)
|
|
2.84
|
|
||||
Balance at December 31, 2013
|
32,837
|
|
|
2.73
|
|
|
5,182
|
|
|
2.92
|
|
||
Stock options granted
|
6,865
|
|
|
3.47
|
|
|
|
|
|
||||
Stock options exercised
|
(10,504
|
)
|
|
1.65
|
|
|
|
|
|
||||
Stock options canceled
|
(3,547
|
)
|
|
3.19
|
|
|
|
|
|
||||
Restricted stocks and restricted stock units granted
|
|
|
|
|
5,240
|
|
|
4.71
|
|
||||
Restricted stocks and restricted stock units exercised
|
|
|
|
|
(1,734
|
)
|
|
2.83
|
|
||||
Restricted stocks and restricted stock units canceled
|
|
|
|
|
(860
|
)
|
|
3.32
|
|
||||
Balance at December 31, 2014
|
25,651
|
|
|
3.31
|
|
|
7,828
|
|
|
4.09
|
|
||
Stock options granted
|
505
|
|
|
4.41
|
|
|
|
|
|
||||
Stock options exercised
|
(3,495
|
)
|
|
2.82
|
|
|
|
|
|
||||
Stock options canceled
|
(2,658
|
)
|
|
(4.41
|
)
|
|
|
|
|
||||
Restricted stocks and restricted stock units granted
|
|
|
|
|
6,354
|
|
|
5.37
|
|
||||
Restricted stocks and restricted stock units exercised
|
|
|
|
|
(2,436
|
)
|
|
3.63
|
|
||||
Restricted stocks and restricted stock units canceled
|
|
|
|
|
(1,359
|
)
|
|
4.67
|
|
||||
Balance at December 31, 2015-stock options
|
20,003
|
|
|
$
|
3.28
|
|
|
|
|
|
|||
Balance at December 31, 2015-Restricted stock and restricted stock units
|
|
|
|
|
10,387
|
|
|
$
|
4.91
|
|
|||
Exercisable at December 31, 2015
|
11,072
|
|
|
$
|
3.32
|
|
|
|
|
|
|||
Unvested shares at December 31, 2014
|
14,943
|
|
|
$
|
3.10
|
|
|
|
|
|
|||
Unvested shares at December 31, 2015
|
8,931
|
|
|
$
|
3.23
|
|
|
|
|
|
|
Stock Options Outstanding
|
|
Stock Options Exercisable
|
||||||||||||||||||||
Range of
Exercise Prices
|
Stock
Options
Outstanding
|
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate
Intrinsic
Value
|
|
|
Stock
Options
Vested and
Exercisable
|
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate
Intrinsic
Value
|
|
||
|
(in thousands)
|
|
(in years)
|
|
|
|
(in thousands)
|
|
(in thousands)
|
|
(in years)
|
|
|
|
(in thousands)
|
||||||||
$0.33 to $1.43
|
2,506
|
|
|
|
|
1.37
|
|
|
|
|
2,506
|
|
|
|
|
1.37
|
|
|
|
||||
$1.44 to $1.99
|
94
|
|
|
|
|
1.71
|
|
|
|
|
63
|
|
|
|
|
1.71
|
|
|
|
||||
$2.00 to $4.00
|
14,824
|
|
|
|
|
3.03
|
|
|
|
|
6,300
|
|
|
|
|
2.85
|
|
|
|
||||
$4.01 to $7.34
|
2,076
|
|
|
|
|
4.78
|
|
|
|
|
1,701
|
|
|
|
|
4.78
|
|
|
|
||||
$7.35 to $35.00
|
503
|
|
|
|
|
14.21
|
|
|
|
|
502
|
|
|
|
|
14.21
|
|
|
|
||||
|
20,003
|
|
|
6.5
|
|
3.28
|
|
|
$
|
53,609
|
|
|
11,072
|
|
|
5.3
|
|
3.32
|
|
|
$
|
31,176
|
|
|
|
December 31, 2015
|
|
|||||
|
Capital
Leases
|
|
|
Operating
Leases
|
|
||
2016
|
$
|
5,038
|
|
|
$
|
6,817
|
|
2017
|
3,503
|
|
|
6,471
|
|
||
2018
|
—
|
|
|
8,936
|
|
||
2019
|
—
|
|
|
8,939
|
|
||
2020
|
—
|
|
|
8,288
|
|
||
Thereafter
|
—
|
|
|
17,798
|
|
||
Total minimum payments required
|
8,541
|
|
|
$
|
57,249
|
|
|
Less amounts representing interest
|
(780
|
)
|
|
|
|||
Minimum future payments of principal
|
7,761
|
|
|
|
|||
Current portion
|
4,398
|
|
|
|
|||
Long-term portion
|
$
|
3,363
|
|
|
|
|
|
Estimated Fair Value
|
||
Assets
|
|
||
Current assets:
|
|
||
Cash and cash equivalents
|
$
|
1,014
|
|
Accounts receivable
|
1,492
|
|
|
Inventory
|
191
|
|
|
Prepaid expenses and other current assets
|
1,017
|
|
|
Total current assets
|
3,714
|
|
|
Property and equipment
|
4,437
|
|
|
Software
|
281
|
|
|
Intangible assets
|
38,064
|
|
|
Restricted cash
|
183
|
|
|
Other assets
|
195
|
|
|
Total assets acquired
|
46,874
|
|
|
|
|
|
|
Liabilities
|
|
|
|
Current liabilities:
|
|
|
|
Accounts payable
|
3,344
|
|
|
Accrued expenses
|
3,963
|
|
|
Deferred revenue, current portion
|
576
|
|
|
Current maturities of capital lease obligations
|
557
|
|
|
Total current liabilities
|
8,440
|
|
|
Capital lease obligations, net of current maturities
|
552
|
|
|
Deferred tax liabilities, net, non-current
|
8,487
|
|
|
Total liabilities assumed
|
17,479
|
|
|
Net identifiable assets acquired
|
29,395
|
|
|
Goodwill
|
63,294
|
|
|
Total purchase price
|
$
|
92,689
|
|
|
Amount
|
|
|
Customer relationships
|
$
|
37,720
|
|
Non-compete agreements
|
104
|
|
|
Trade names
|
240
|
|
|
|
$
|
38,064
|
|
|
Estimated Fair Value
|
||
Assets
|
|
||
Current assets:
|
|
||
Cash and cash equivalents
|
$
|
53
|
|
Accounts receivable
|
832
|
|
|
Inventory
|
67
|
|
|
Prepaid expenses and other current assets
|
159
|
|
|
Total current assets
|
1,111
|
|
|
Property and equipment
|
979
|
|
|
Software
|
401
|
|
|
Intangible assets
|
6,407
|
|
|
Deferred tax assets, net, non-current
|
741
|
|
|
Total assets acquired
|
9,639
|
|
|
|
|
|
|
Liabilities
|
|
|
|
Current liabilities:
|
|
|
|
Accounts payable
|
785
|
|
|
Accrued expenses
|
593
|
|
|
Deferred revenue, current portion
|
370
|
|
|
Total current liabilities
|
1,748
|
|
|
Total liabilities assumed
|
1,748
|
|
|
Net identifiable assets acquired
|
7,891
|
|
|
Goodwill
|
17,687
|
|
|
Total purchase price
|
$
|
25,578
|
|
|
Amount
|
|
|
Customer relationships
|
$
|
5,090
|
|
Developed technologies
|
994
|
|
|
Non-compete agreements
|
303
|
|
|
Trade names
|
20
|
|
|
|
$
|
6,407
|
|
|
Estimated Fair Value
|
||
Assets
|
|
||
Current assets:
|
|
||
Cash and cash equivalents
|
$
|
70
|
|
Accounts receivable
|
2,925
|
|
|
Inventory
|
386
|
|
|
Prepaid expenses and other current assets
|
398
|
|
|
Total current assets
|
3,779
|
|
|
Property and equipment
|
5,731
|
|
|
Software
|
3
|
|
|
Intangible assets
|
50,925
|
|
|
Deferred tax assets, net, non-current
|
51
|
|
|
Other assets
|
76
|
|
|
Total assets acquired
|
60,565
|
|
|
|
|
||
Liabilities
|
|
||
Current liabilities:
|
|
||
Accounts payable
|
1,202
|
|
|
Accrued expenses
|
4,108
|
|
|
Deferred revenue, current portion
|
1,156
|
|
|
Total current liabilities
|
6,466
|
|
|
Total liabilities assumed
|
6,466
|
|
|
Net identifiable assets acquired
|
54,099
|
|
|
Goodwill
|
60,231
|
|
|
Total purchase price
|
$
|
114,330
|
|
|
Amount
|
|
|
Customer relationships
|
$
|
10,699
|
|
Developed technologies
|
35,508
|
|
|
Non-compete agreements
|
2,526
|
|
|
MPLS network
|
2,192
|
|
|
|
$
|
50,925
|
|
|
Estimated Fair Value
|
||
Assets
|
|
||
Current assets:
|
|
||
Cash and cash equivalents
|
$
|
7,924
|
|
Accounts receivable
|
275
|
|
|
Prepaid expenses and other current assets
|
787
|
|
|
Total current assets
|
8,986
|
|
|
Property and equipment
|
1,777
|
|
|
Intangible assets
|
75,000
|
|
|
Other assets
|
53
|
|
|
Total assets acquired
|
85,816
|
|
|
|
|
||
Liabilities
|
|
||
Current liabilities:
|
|
||
Accounts payable
|
2,226
|
|
|
Accrued expenses
|
7,064
|
|
|
Deferred revenue, current portion
|
1,986
|
|
|
Total current liabilities
|
11,276
|
|
|
Deferred tax liabilities, net, non-current
|
24,000
|
|
|
Total liabilities assumed
|
35,276
|
|
|
Net identifiable assets acquired
|
50,540
|
|
|
Goodwill
|
83,627
|
|
|
Total purchase price
|
$
|
134,167
|
|
|
Amount
|
|
|
Customer relationships
|
$
|
39,100
|
|
Developed technologies
|
35,200
|
|
|
Trade names
|
500
|
|
|
Non-compete agreements
|
200
|
|
|
|
$
|
75,000
|
|
|
For the years ended December 31,
|
|
|||||
|
2015
|
|
|
2014
|
|
||
Revenue
|
$
|
943,554
|
|
|
$
|
942,882
|
|
Net income attributable to Vonage
|
20,653
|
|
|
14,036
|
|
||
Net income attributable to Vonage per share - basic
|
0.10
|
|
|
0.07
|
|
||
Net income attributable to Vonage per share - diluted
|
0.09
|
|
|
0.06
|
|
>
|
an increase in amortization expense of
$3,970
and
$7,666
for the year ended 2015 and 2014, respectively, related to the identified intangible assets of Simple Signal and iCore;
|
>
|
a decrease in income tax expense of
$1,511
and
$1,888
for the year ended 2015 and 2014, respectively, related to pro forma adjustments and Simple Signal and iCore's results prior to acquisition;
|
>
|
the exclusion of our transaction-related expenses of
$2,610
for the year ended 2015;
|
>
|
an increase in interest expense of
$1,790
and
$3,060
for the years ended 2015 and 2014, respectively associated with borrowings under our revolving credit facility.
|
|
|
|
For the years ended December 31,
|
|
|||||||||
(In thousands, except per share amounts)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Revenues
|
33
|
|
|
99
|
|
|
—
|
|
|||
Operating expenses
|
$
|
1,648
|
|
|
$
|
10,358
|
|
|
$
|
1,626
|
|
Loss from discontinued operations
|
(1,615
|
)
|
|
(10,259
|
)
|
|
(1,626
|
)
|
|||
Loss on disposal, net of taxes
|
(824
|
)
|
|
(1
|
)
|
|
—
|
|
|||
Net loss from discontinued operations
|
(2,439
|
)
|
|
(10,260
|
)
|
|
(1,626
|
)
|
|||
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
59
|
|
|
819
|
|
|
488
|
|
|||
Net loss from discontinued operations attributable to Vonage
|
$
|
(2,380
|
)
|
|
$
|
(9,441
|
)
|
|
$
|
(1,138
|
)
|
|
|
For the years ended December 31,
|
|
|||||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
Revenue:
|
|
|
|
|
|
||||||
United States
|
$
|
854,706
|
|
|
$
|
823,857
|
|
|
$
|
784,665
|
|
Canada
|
25,935
|
|
|
30,294
|
|
|
32,348
|
|
|||
United Kingdom
|
14,431
|
|
|
14,703
|
|
|
12,054
|
|
|||
|
$
|
895,072
|
|
|
$
|
868,854
|
|
|
$
|
829,067
|
|
|
December 31, 2015
|
|
|
December 31, 2014
|
|
||
Long-lived assets:
|
|
|
|
||||
United States
|
$
|
430,150
|
|
|
$
|
320,811
|
|
Brazil
|
—
|
|
|
145
|
|
||
United Kingdom
|
270
|
|
|
545
|
|
||
Israel
|
78
|
|
|
129
|
|
||
|
$
|
430,498
|
|
|
$
|
321,630
|
|
|
|
For the Quarter Ended
|
|
|
|||||||||||
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
Total
|
|
Year Ended 2015
|
|
|
|
|
|
|
|
|
|
|||||
Revenue
|
219,730
|
|
|
221,858
|
|
|
223,360
|
|
|
230,124
|
|
|
895,072
|
|
Income from continuing operations
|
9,849
|
|
|
8,347
|
|
|
3,433
|
|
|
3,406
|
|
|
25,035
|
|
Loss from discontinued operations attributable to Vonage
|
(2,380
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,380
|
)
|
Net income attributable to Vonage
|
7,469
|
|
|
8,347
|
|
|
3,433
|
|
|
3,406
|
|
|
22,655
|
|
Net income attributable to Vonage per common share:
|
|
|
|
|
|
|
|
|
|
|||||
Basic net income per share
|
|
|
|
|
|
|
|
|
|
|||||
Basic net income per share-from continuing operations
|
0.05
|
|
|
0.04
|
|
|
0.02
|
|
|
0.02
|
|
|
|
|
Basic net income per share-from discontinued operations attributable to Vonage
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Basic net income per share-net income attributable to Vonage
|
0.04
|
|
|
0.04
|
|
|
0.02
|
|
|
0.02
|
|
|
|
|
Diluted net income per share
|
|
|
|
|
|
|
|
|
|
|||||
Diluted net income per share-from continuing operations
|
0.04
|
|
|
0.04
|
|
|
0.02
|
|
|
0.01
|
|
|
|
|
Diluted net income per share-from discontinued operations attributable to Vonage
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Diluted net income per share-net income attributable to Vonage
|
0.03
|
|
|
0.04
|
|
|
0.02
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Year Ended 2014
|
|
|
|
|
|
|
|
|
|
|||||
Revenue
|
220,733
|
|
|
218,878
|
|
|
214,710
|
|
|
214,533
|
|
|
868,854
|
|
Income from continuing operations
|
5,484
|
|
|
6,890
|
|
|
7,327
|
|
|
10,006
|
|
|
29,707
|
|
Loss from discontinued operations attributable to Vonage
|
(896
|
)
|
|
(1,372
|
)
|
|
(2,771
|
)
|
|
(4,402
|
)
|
|
(9,441
|
)
|
Net income attributable to Vonage
|
4,588
|
|
|
5,518
|
|
|
4,556
|
|
|
5,604
|
|
|
20,266
|
|
Net income attributable to Vonage per common share:
|
|
|
|
|
|
|
|
|
|
|||||
Basic net income per share
|
|
|
|
|
|
|
|
|
|
|||||
Basic net income per share-from continuing operations
|
0.03
|
|
|
0.03
|
|
|
0.04
|
|
|
0.05
|
|
|
|
|
Basic net income per share-from discontinued operations attributable to Vonage
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.02
|
)
|
|
|
|
Basic net income per share-net income attributable to Vonage
|
0.02
|
|
|
0.03
|
|
|
0.02
|
|
|
0.03
|
|
|
|
|
Diluted net income per share
|
|
|
|
|
|
|
|
|
|
|||||
Diluted net income per share-from continuing operations
|
0.02
|
|
|
0.03
|
|
|
0.03
|
|
|
0.05
|
|
|
|
|
Diluted net income per share-from discontinued operations attributable to Vonage
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.02
|
)
|
|
|
|
Diluted net income per share-net income attributable to Vonage
|
0.02
|
|
|
0.02
|
|
|
0.02
|
|
|
0.03
|
|
|
|
1.
|
PARTIES
|
1.1
|
THIS FOURTH AMENDMENT TO LEASE (“Fourth Amendment” or “Agreement”) is made effective the 1
st
day of December, 2015 (“Effective Date”) and is between MACK-CALI HOLMDEL L.L.C., a Delaware limited liability company (“Lessor”) whose address is c/o Mack-Cali Realty Corporation, 343 Thornall Street, P.O. Box 7817, Edison, New Jersey 08818-7817 and VONAGE AMERICA INC., a Delaware corporation (“Lessee”), whose address is 23 Main Street, Holmdel, New Jersey 07733.
|
2.
|
STATEMENT OF FACTS
|
2.1
|
Lessor’s predecessor in interest, 23 Main Street Holmdel Associates LLC, and Lessee’s predecessor in interest, Vonage USA Inc., entered into a Lease dated March 24, 2005 (“Original Lease”), as amended by Commencement Date Agreement dated June 3, 2005, and Lessor and Vonage USA Inc. entered into a First Amendment to Lease dated September 27, 2005 (“First Amendment”), and Lessor and Lessee entered into a Second Amendment to Lease dated April 7, 2006 (“Second Amendment”) and a Third Amendment to Lease dated November 1, 2006 (“Third Amendment”) (the Original Lease, First Amendment, Second Amendment and Third Amendment are collectively, the “Lease”) setting forth the terms of occupancy by Lessee of approximately 350,000 gross rentable square feet consisting of all of the “Initial Premises” and “Additional Premises” located in the entire building (hereinafter collectively the “Building”), together with all parking areas, private streets and roadways, helipad, landscaping and all exterior space located at 23 Main Street, Holmdel, New Jersey 07733 (hereinafter collectively the “Premises”), the Site Plan reflecting the location of the space in the Building is more particularly described on Exhibit A attached hereto and incorporated herein; and
|
2.3
|
Lessee desires to extend the term of the Lease for a period of seventy-four months to commence September 1, 2017 and continue through October 31, 2023; and
|
2.4
|
The parties desire to amend certain terms of the Lease as set forth below.
|
3.
|
AGREEMENT
|
3.1
|
The above recitals are incorporated herein by reference.
|
3.2
|
All capitalized and non-capitalized terms used in this Agreement which are not separately defined herein but are defined in the Lease shall have the meaning given to any such term in the Lease.
|
3.3
|
The extension term shall be for a period commencing on September 1, 2017 and expiring at 11:59 p.m. on October 31, 2023 (“Extension Term”) and Paragraphs 6 and 15 of the Preamble to the Original Lease shall be deemed amended accordingly (references to the word “Term” as used herein shall mean the initial Term of the Lease and shall also refer to the “Extension Term” as described in this Agreement, except for the provisions of Section 3.5 herein, which section shall take effect only upon the commencement of the Extension Term).
|
3.4
|
a. Lessor hereby leases to Lessee and Lessee hereby accepts from Lessor the Premises in its “AS-IS” condition for the Term and Extension Term under the terms and conditions set forth herein, except for Lessor’s obligations that are specified in the Original Lease, including, but not limited to, those obligations of Lessor provided in Articles 5, 20, 22, and 33 of the Original Lease, as amended by Section 3.4 of the Third Amendment, and except for the Lessor Renovation Obligations and reimbursements of the Helipad Renovations all as described herein. Lessor shall have no obligation to perform any tenant improvement work or provide a tenant improvement allowance, except as set forth in Exhibit B attached hereto and incorporated herein, as well as in Section 3.4. (b) and (c) herein, as further evidenced by Exhibits C, C-1 and C-2 attached hereto and incorporated herein. Lessee shall, at its sole cost and expense, except as otherwise provided for in Paragraph 4 of Exhibit B attached hereto and made part hereof, perform any necessary tenant improvement work in the Premises in accordance with Exhibit B.
|
3.5
|
As of September 1, 2017, the following shall be effective:
|
a.
|
Lessor shall lease to Lessee and Lessee shall accept from Lessor the Premises as shown on Exhibit A attached hereto and made part hereof.
|
b.
|
Lessee shall pay Lessor Fixed Basic Rent as follows and the Lease shall be deemed amended accordingly:
|
Term
|
Annual Rate
|
Monthly Installments
|
Annual Per Sq. Ft. Rate
|
September 1, 2017 – August 31, 2018
|
$4,637,500.00
|
$386,458.33
|
$13.25
|
September 1, 2018 – August 31, 2019
|
$4,732,000.00
|
$394,333.33
|
$13.52
|
September 1, 2019 – August 31, 2020
|
$4,826,500.00
|
$402,208.33
|
$13.79
|
September 1, 2020 – August 31, 2021
|
$4,924,500.00
|
$410,375.00
|
$14.07
|
September 1, 2021 – August 31, 2022
|
$5,022,500.00
|
$418,541.67
|
$14.35
|
September 1, 2022 – October 31, 2023
|
$5,978,000.00
|
$427,000.00
|
$14.64
|
c.
|
As of the Effective Date of this Agreement and continuing throughout the Term and the Extension Term, Lessee shall continue to pay the cost of electricity in accordance with Article 22
Building Standard Office Electrical Service
of the Original Lease.
|
d.
|
As of the Effective Date of this Agreement and continuing throughout the Term and the Extension Term, Lessee shall pay continue to pay Lessor Additional Rent pursuant to Article 23
Additional Rent
of the Original Lease.
|
e.
|
As of the Effective Date of this Agreement, Parking Spaces available to Lessee shall be equal to Lessee’s Percentage of the number of parking spaces at the Property and Paragraph 10 of the Preamble to the Original Lease shall be deemed amended accordingly. The parties expressly acknowledge that one hundred percent (100%) of the parking spaces are available for use by Lessee.
|
3.6
|
Article 54 of the Original Lease (Renewal Options) shall remain in full force and effect and “Expiration Date of the initial Term” shall hereinafter be deemed to be October 31, 2023.
|
3.7
|
Article 53 of the Original Lease (Purchase Contingency) shall be deleted in its entirety and shall hereinafter be deemed null and void of no further force and effect.
|
3.8
|
Without limiting any other provision of this Lease, Lessee shall have the exclusive right to install such supplemental HVAC equipment, satellite dishes, antennas and supporting equipment (collectively, the “Rooftop Equipment”) as Lessee shall reasonably require at no Additional Rent Charge. The installation, height and diameter of such equipment (including necessary connection to the Premises) for use by Lessee, shall be subject to Lessor’s prior consent, which consent shall not be unreasonably withheld, conditioned or delayed. Any such facilities shall be installed in accordance with all applicable laws and building codes. The Rooftop Equipment shall be screened to Lessor’s reasonable satisfaction.
If
Lessee shall remove such facilities at the expiration or earlier termination of the Lease, then Lessee shall repair any damage to the roof caused by such removal. Lessee shall have no obligation to remove any standard office supplemental HVAC equipment, satellite dishes or supporting equipment, provided such supplemental equipment, satellite dishes and/or supporting equipment are in good working order. Prior to making any installations on the roof of the Building, Lessee shall use a roofing contractor for all work to be performed by Lessee on the roof of the Building approved by Lessor, which approval shall not be unreasonably withheld.
|
3.9
|
This Agreement is expressly conditioned upon Lessor receiving the written consent and approval of Lessor’s mortgagee to the terms and provisions of this Agreement (subject to no condition that is objectionable to Lessor, in its sole discretion) not later than thirty (30) days after execution of this Agreement by Lessee, and delivery to Lessor (“Lessor Mortgagee Consent”). Should said Lessor Mortgagee Consent not be received within the aforesaid time period (the “Mortgagee Consent Period”), this Agreement shall be deemed null and void and of no further force or effect and the Lease shall otherwise remain in full force and effect, provided, however, if Lessor’s mortgagee conditions its consent on a restructuring or modification of this Agreement, the parties shall make a good faith effort to restructure the terms of this Agreement to address the mortgagee’s concerns. If the parties fail to so restructure this Agreement in a manner mutually acceptable to each party in its sole discretion, within thirty (30) days after the expiration of the Mortgagee Consent Period, then Lessor or Lessee may, at either party’s option, cancel this Agreement and thereafter the parties shall have no further obligations to each other with respect to this Agreement and the Lease shall otherwise remain in full force and effect. If Lessor’s mortgagee places material conditions upon its consent that, (i) increase Lessee’s obligations or liabilities under the Lease or diminish Lessee’ rights under the Lease; or (ii) increase Lessor’s obligations or liabilities under the loan documents encumbering the Premises, then this Agreement may be cancelled as described in the above sentence. Lessor’s Mortgagee Consent shall include confirmation that the terms of this Fourth Amendment shall be deemed to be included within the “lease” that is the subject of any Subordination, Non-Disturbance and Attornment Agreements (“SNDA”) between Lessor’s mortgagee and Lessee. Attached hereto as Exhibit F and incorporated herein is a full and complete copy of the currently existing SNDA.
|
3.10
|
Article 30 (c) of the Original Lease shall be amended by deleting the last sentence beginning with “Any” and ending with “Premises,” in its entirety and substituting the following in place thereof:
|
3.11
|
Schedule 1 of the Third Amendment to Lease providing for management fees shall be deleted in its entirety and Exhibit E attached hereto and made part hereof shall be substituted in place thereof. If the term of this Lease shall be extended by Lessee’s exercise of its renewal option or otherwise, then the management fees during such extended term commencing November 1, 2023 shall be one and one-half percent (1.5%) multiplied by the sum of the following: (i) Fixed Basic Rent; (ii) operating expenses, including utilities, real estate taxes and insurance costs with respect to the Premises; provided, however, that the base building utility cost shall be deemed $1.00 per rentable square foot of the Premises per annum. If Lessor reasonably believes that the base building utility costs exceeds $1.00 per rentable square foot per annum, then Lessor shall cause a survey to be performed by an independent engineer to determine the base building utility cost. If the survey determines that the base building utility cost exceeds $1.00 per rentable square foot per annum, then Lessee shall pay a management fee based upon such determination and Lessee shall pay the cost of the survey. If the survey determines that the base building utility cost does not exceed $1.00 per rentable square foot per annum, then there shall be no adjustment to the management fee and Lessor shall pay the cost of the survey.
|
3.12
|
Lessee represents to Lessor that Lessee has not dealt with any broker in connection with this Agreement and that no broker brought about this transaction, except for Cushman and Wakefield of New Jersey, Inc., which is Lessee’s broker (“Lessee’s Broker”). Lessee agrees to indemnify and hold Lessor harmless from any and all claims of any other broker other than Lessee’s Broker arising out of or in connection with negotiations of, or entering into of, this Agreement. Likewise, Lessor represents to Lessee that Lessor has not dealt with any broker in connection with this Agreement and that no broker brought about this transaction. Lessor agrees to indemnify and hold Lessee harmless from any and all claims of any other broker, including Lessee’s Broker, arising out of or in connection with negotiations of, or entering into of, this Agreement. Lessee shall not be responsible for any brokerage commissions for this Agreement. Lessor and Lessee’s Broker have entered into a separate commission agreement
|
3.13
|
Lessee and Lessor each agree not to disclose the terms, covenants, conditions or other facts with respect to the Lease as amended by this Agreement, including the Fixed Basic Rent and Additional Rent, to any person, corporation, partnership, association, newspaper, periodical or other entity, except to each party’s own respective accountants, attorneys, lenders, banks, financial advisers, officers, affiliates, board members and directors, regulatory officials and in required governmental regulatory filings, and any sublessees or assigns of the Lease (who shall also be required to keep the terms of this Agreement confidential) or as required by law; however, either party may disclose the terms or existence of the Lease as amended by this Agreement as required under United States securities regulations, including, but not limited to, those filings required in connection with compliance with SEC regulations including 8-K and 10-K filings, in furtherance of a proposed financing, or in furtherance of a proposed acquisition, or a proposed merger, or a proposed sale of all or substantially all of such Party’s assets as long as such disclosure is
|
3.14
|
Each party hereby represents to the other party that (i) there currently exists no default under the Lease either by Lessee or Lessor; (ii) Lessee is entitled to no credit, free rent or other offset or abatement of the rents due under the Lease; and (iii) to each party’s knowledge, there exists no offset, defense or counterclaim to each party’s respective obligations under the Lease.
|
3.15
|
Except as expressly amended herein, the Lease, as amended, shall remain in full force and effect as if the same had been set forth in full herein, and Lessor and Lessee hereby ratify and confirm all of the terms and conditions thereof, including, but not limited to, the remaining renewal option provided in Article 54 of the Original Lease. To the extent of any conflict between the terms of this Fourth Amendment and the terms of the Original Lease with respect to the scope of the matters covered in this Fourth Amendment, the terms of this Fourth Amendment shall control.
|
3.16
|
This Agreement shall be binding upon and inure to the benefit of the parties hereto and their respective legal representatives, successors and permitted assigns. This Agreement shall be governed by the laws of the State of New Jersey.
|
3.17
|
To the fullest extent allowed by applicable law, each party agrees that it will not raise or assert as a defense to any obligation under the Lease or this Agreement or make any claim that the Lease or this Agreement is invalid or unenforceable due to any failure of this document to comply with ministerial requirements including, but not limited to, requirements for corporate seals, attestations, witnesses, notarizations, or other similar requirements, and each party hereby waives the right to assert any such defense or make any claim of invalidity or unenforceability due to any of the foregoing.
|
3.18
|
Notwithstanding anything contained in this Agreement or the Lease to the contrary, the parties shall not be liable for special, indirect or punitive damages arising out of the obligations of each party as set forth in the Lease as amended.
|
3.19
|
Lessee has previously provided to Lessor information regarding a proposed sublease of approximately 52,500 square feet of the Building known as Pod D-1 (“Proposed Sublease”), to a proposed subtenant known as Visiting Nurses Association of Central Jersey (VNACJ) (“Proposed Subtenant”). The Proposed Sublease includes a term from approximately December 1, 2015 to August 30, 2023. Lessor hereby provides its initial, conditional consent to the Proposed Subtenant, such initial consent being conditioned upon compliance with Article 8 of the Original Lease, excluding, however, the recapture rights described in Article 8(a) of the Original Lease, which is discussed in Section 3.20 below. Article 6(a) of the Original Lease shall be clarified to confirm that if Lessor otherwise approves the Proposed Sublease, Lessee may alter the Premises by constructing demising walls and doors to the proposed sublet premises, subject to Lessor’s reasonable approval of the plans and specifications of such work. Lessor shall not be responsible for the cost of such demising walls or doors unless to the extent that those specific costs are included within the initial Work described on Exhibit B and included within Lessor’s Allowance..
|
3.20
|
The second full paragraph of Article 8(a) of the Original Lease regarding recapture rights is specifically waived solely as to the Proposed Sublease. Recapture rights shall remain in effect for other potential subleases from time to time throughout the remaining Term and the Extension Term of the Lease.
|
3.21
|
Article 55 of the Original Lease is clarified to provide that the parties have approved any and all current signage located at the Premises as being allowed under the terms of the Original Lease. Lessor further consents to Lessee’s request that Lessee may add at Lessee’s option and expense, subject to Lessor’s approval, which approval shall not be unreasonably withheld, an additional exterior Building sign along Holmdel Road. Lessee, at its sole cost and expense, shall be responsible for obtaining all permits and approvals required by public authority with respect to such signage.
|
3.22
|
Lessor is currently holding on deposit Lessee’s Security Deposit in the amount of TWO MILLION AND 00/100 DOLLARS ($2,000,000.00) in the form of a letter of credit pursuant to Paragraph 13 of the Preamble to the Original Lease. Upon the Effective Date, provided that Lessee is not otherwise in breach of the Lease as the Effective Date, the current Security Deposit shall be reduced to ONE MILLION FIVE HUNDRED THOUSAND AND 00/100THS DOLLARS ($1,500,000.00). The Security Deposit evidenced by letter of credit shall then be reduced to ONE MILLION AND 00/100THS DOLLARS ($1,000,000.00) as of September 1, 2020, provided that Lessee is not otherwise in breach of the Lease as of that date, and the adjusted Security Deposit shall remain at ONE MILLION AND 00/100THS DOLLARS ($1,000,000.00) throughout the remaining Extension Term. The next-to-last paragraph of Paragraph 13 to the Preamble of the Original Lease, which provides for a complete release of the Security Deposit upon certain net worth and credit rating benchmarks, is deleted as of the Effective Date of this Agreement.
|
1.
|
Lessee may make the alterations required for Lessee’s use of the Premises (hereinafter the “Work”), subject to the following:
|
a.
|
Lessee, at its sole cost and expense, shall prepare and submit to Lessor, for Lessor’s and governmental approval, if required, the following descriptive information, detailed architectural and engineering drawings and specifications (hereinafter the “Plans”) for the Work. The Plans shall be as complete and finished as required to completely describe the Work and shall include, but not be limited to, the following:
|
i.
|
Demolition Plans depicting all existing conditions to be removed, abandoned or cut patched.
|
ii.
|
Architectural floor plans depicting partition locations and types; door location, size, and hardware types.
|
iii.
|
Structural plans, if required, depicting new structural components and their connections to existing elements.
|
iv.
|
Electrical plans depicting all new and existing electrical wiring, devices, fixtures and equipment.
|
v.
|
Mechanical plans depicting all new plumbing, piping, heating, ventilating, air conditioning equipment, and duct work and its connections to existing elements.
|
vi.
|
Life Safety System plans depicting all new or altered alarm system fixtures, devices, detectors and wiring within the Premises and their connection to existing systems.
|
vii.
|
Coordinated reflected ceiling plan showing ceiling systems and materials and all of the above items and their proximity to one another.
|
viii.
|
Intentionally deleted.
|
b.
|
The Plans for the Work are subject to Lessor’s prior written approval, which shall not be unreasonably withheld, provided, however, that Lessor may in any event disapprove the Plans if such Plans do not contain all requirements in Section 1.a above, or if said Plans are inconsistent with the terms of the Lease or are not of materials similar to or of better quality currently used in the Building. Lessor agrees to approve or disapprove the Plans within ten (10) business days of receipt of same (the “Lessor’s Approval Period”). If Lessor disapproves the Plans or any portion thereof, Lessor shall promptly notify Lessee thereof and of the revisions which Lessor reasonably requires in order to obtain Lessor’s approval. If Lessor shall either disapprove Lessee’s Plans or provide conditional approval, then Lessee shall make the changes to the Plans and resubmit the Plans to Lessor for approval. Such resubmission shall be treated in the same format as submission of the initial Plans for approval. This procedure shall continue until Lessee’s Plans are finally approved by Lessor. If Lessor does not provide comments on the Plans (or
|
2.
|
Lessee’s use of its own contractor and/or individual subcontractors shall be subject to the following:
|
a.
|
All general contractors shall be subject to Lessor’s prior written approval, which shall not be unreasonably withheld. Prior to the commencement of the Work, Lessee shall provide to Lessor a list of at least two (2) general contractors for Lessor’s approval, which shall not be unreasonably withheld or delayed.
|
b.
|
Prior to the commencement of the Work, Lessee shall provide to Lessor, for Lessor’s approval, which shall not be unreasonably withheld or delayed, a list of a minimum of two (2) Base Building Sub-Contractors for any heating, ventilation, air conditioning, electrical, fire suppression and life safety systems to be installed as part of the Work (hereinafter “Building Systems”).
|
c.
|
The Base Building Sub-Contractors and their respective trades are set forth in Paragraph 5 below.
|
d.
|
Lessee notifies Lessor in writing of Lessee’s selection of general and subcontractors.
|
e.
|
All costs associated with the bidding process soliciting competitive pricing will be at the sole cost and expense of the Lessee.
|
f.
|
Lessee’s and Lessor’s workmen and mechanics shall not interfere with the labor employed by each party or by any other occupant of the Building or their mechanic or contractors, if any. If at any time either party shall cause interference with the operation of the Building, the party causing such interference shall give forty-eight (48) hours written notice to the
|
g.
|
Prior to the commencement of the Work, Lessee shall provide Lessor with evidence of Lessee’s contractors and sub-contractors carrying such worker’s compensation, general liability, personal and property insurance required by law and in amounts no less than the amounts set forth in Paragraph 6 herein. Lessor shall not be liable in any way for any injury, loss or damage which may occur to any portion of the Work, Lessee’s decorations, or installments so made, the same being solely at Lessee’s risk.
|
h.
|
In the event Lessor approves the use of subcontractors other than Lessor’s Base Building sub-contractors, all proposed Building System work, including the preparation of the plans and specifications identified herein, shall be approved by Lessor’s engineers (the “Engineering Review”), and any cost thereof shall be Lessee’s responsibility.
|
i.
|
Intentionally omitted.
|
j.
|
All plans, changes to the plans and work installed by Lessee and its sub-contractors with respect to the Base Building Systems and/or structure of the Building shall require inspections to be made by Lessor’s Base Building Sub-Contractors at Lessee’s or Lessee’s contractors expense (the “Inspection Fees”). The Base Building Sub-Contractors shall supply Lessor with certification that Work so performed has been completed in accordance with the Plans which have been previously approved by Lessor.
|
k.
|
Lessee shall be responsible for all cleaning and removal of debris necessitated by the performance of the Work. If Lessee fails to provide such cleaning and removal, the same may be performed by Lessor on Lessee’s behalf and Lessee will pay Lessor an amount equal to the contractor’s charge therefore, plus ten percent (10%) of such cleanup charge.
|
l.
|
Neither the outside appearance nor the strength of the Building or of any of its structural parts shall be affected by the Work.
|
m.
|
The proper functioning of any of the Building Systems shall not be adversely affected or the usage of such systems by Lessee shall not be materially increased above the projected usage of such systems indicated by the current plans and specifications of the Building.
|
n.
|
Lessee and its general and sub-contractors shall be bound by and observe all of the conditions and covenants contained in the Lease and this Exhibit B.
|
o.
|
Lessor shall designate a “Project Manager” as its representative in the Building who shall be responsible for coordination and supervision of the Work as it pertains to the daily operation of the Building. The Project Manager and his subordinates shall be granted access to the Premises at all reasonable times during the construction period and upon reasonable prior notice as defined herein.
|
p.
|
Lessee agrees to pay Lessor a fee of two and one-half percent (2.5%) of the amount of the Lessor’s Allowance actually reimbursed by Lessor to Lessee as a construction supervisory
|
3.
|
Any part of the Work within the Premises shall become the property of the Lessor upon installation. Furthermore, with respect to any material and installation which is part of the Work, Lessee shall not be entitled to remove, pledge or sell same unless otherwise agreed to in writing by Lessor and Lessee. No refund, credit, or removal of said items shall be permitted at the termination of the Lease. Items installed that are not integrated in any such way with other common building materials do not fall under this provision (Example: shelving, furniture, trade fixtures).
|
4.
|
The term “Lessor’s Allowance” shall mean FOUR MILLION FIVE HUNDRED FIFTY THOUSAND AND 00/100 DOLLARS ($4,550,000.00). Lessor’s Allowance shall be used to pay for the hard and soft costs of the Work applicable to the Premises (such soft costs shall include the cost of all plans, permits, consultants’ and professionals’ expenses and furniture, architectural and interior design fees to the extent not included within the preliminary layout plan, cabling, wiring, monitors, security systems, signage, audio-visual, television and telephone/communications equipment, furniture, equipment and accessories) actually incurred by Lessee. Lessee shall not utilize more than twenty percent (20%) of Lessor’s Allowance toward such soft costs of the Work applicable to the Premises. In addition to Lessor’s Allowance, Lessor shall provide Lessee with an allowance in the amount of FIFTY-TWO THOUSAND FIVE HUNDRED AND 00/100 DOLLARS ($52,500.00), which shall be used only to pay for the development of a preliminary layout plan immediately following the execution of this Agreement (“Preliminary Plan Allowance”). Lessee shall have no right to utilize the Preliminary Plan Allowance for any other portion of the Work as described in this Exhibit B, or against any offset of Fixed Basic Rent.
|
•
|
Lessee has provided Lessor with a written request for disbursement, which request shall include (i) a schedule of the actual hard and soft costs incurred by Lessee to date in connection with the Work in the Premises; (ii) the aggregate amount of advances of Lessor’s Allowance previously made by Lessor to or on behalf of the Lessee; (iii) the amount of Lessor’s Allowance Lessee is requesting be disbursed; and (iv) a schedule of the hard and soft costs incurred by Lessee in the Premises and for which Lessee seeks reimbursement.
|
•
|
Lessee has provided Lessor with a certification, made not more than 10 days prior to Lessee’s request, from Lessee’s general contractor, architect or engineer in charge of the Lessee’s Work based on an inspection by such general contractor, architect or engineer, which certifies: (i) that the portion of the Work for which reimbursement is sought relates to Work already performed or costs already incurred substantially in accordance with the Plans as approved by Lessor; (ii) the actual hard and soft costs of the Work incurred for the work in place for which reimbursement is sought; (iii) the estimated sum necessary to complete the Lessee’s Work in accordance with the Plans as approved by Lessor; and (iv) an estimated date of completion of the Work.
|
•
|
Lessee shall have furnished Lessor, upon request, such paid bills, receipts, invoices and other evidence as may reasonably be required by Lessor to substantiate the actual expenditure by Lessee of the hard and soft construction costs for which reimbursement is sought;
|
•
|
Lessee shall have furnished to Lessor a written statement executed by the Lessee’s general contractor certifying that the general contractor has received payment in full of all monies owed to the general contractor (less any holdback) and a signed lien waiver; and
|
•
|
The Work shall be in compliance with all applicable laws, rules, restrictions, orders and regulations of any Governmental Authority and Lessee shall have provided Lessor with all necessary certificates, authorizations, permits and licenses which are required to construct the Work.
|
a.
|
Copy of the Certificate of Occupancy (temporary and/or permanent, to the extent required by the applicable governmental authorities) issued by the local construction official;
|
b.
|
AIA Document G704, Certificate of substantial completion issued and signed by Lessee’s Architect;
|
c.
|
Release of Lien statements from the general and all sub-contractors associated with the Work;
|
d.
|
Lessee shall provide Lessor a set of reproducible drawings of the Plans and a “CAD” file (in .DWG or .DXF format) of the “As-Built” Plans;
|
e.
|
Lessee has paid all sums due and owing Lessor under the Lease and this Exhibit C; and
|
f.
|
Copies of paid invoices evidencing the cost of the Work.
|
6.
|
Lessee’s Contractor’s Insurance:
|
a.
|
The Lessee shall require any and all contractors of the Lessee performing Work on or about the Premises to obtain and/or maintain specific insurance coverage for events which could occur while operations are being performed and which could occur after the completion of the Work. The insurance coverage of the contractor shall be at least equal to coverage
|
b.
|
The contractor shall purchase and maintain such insurance as will protect itself and Lessor and Lessee from claims set forth below which may arise out of or result from its operations under the contract and after contract completion with Lessee, whether such operations are performed by the contractor or by any subcontractor or by anyone directly or indirectly employed by any of them or by anyone for whose acts any of them may be liable. The insurance coverage shall include but not be limited to protection for:
|
i.
|
Claims under Workers or Workmens Compensation, Disability Benefits, and other Employee Benefit Acts;
|
ii.
|
Claims for damages because of bodily injury, occupational sickness, disease or death of its employees;
|
iii.
|
Claims for damages because of bodily injury, sickness, disease, or death of any person other than its employees;
|
iv.
|
Claims for damages insured by the usual personal injury liability coverages which are sustained by (i) any person as a result of an offense directly or indirectly related to the employment of such person by the contractor, or (ii) by any other person;
|
v.
|
Claims for damages, other than to the work itself, because of injury to or destruction of tangible property, including loss of use resulting therefrom;
|
vi.
|
Claims for damages because of bodily injury or death of any person and/or property damage arising out of the ownership, maintenance, or use of any motor vehicle; and
|
vii.
|
Claims which include the foregoing, but not limited thereto, which may occur while operations are being performed and claims which may occur after operations are completed.
|
c.
|
Lessee shall secure evidence of Lessee’s contractor’s insurance coverage adequate to protect Lessor and Lessee.
|
d.
|
The contract between the Lessee and its contractor shall require that the Lessee’s contractor hold the Lessor harmless in a form and manner equal to the indemnity agreement in Article 33, “Indemnity” of the Original Lease.
|
e.
|
Lessee shall cause to be executed a waiver of all rights their contractors have or may have against Lessor and any Mortgagee involved in the Premises in any way, for damages caused by fire or other perils so insured, to the extent that such contractor’s insurance otherwise covers such claims.
|
f.
|
If requested by Lessor, Lessee shall obtain and furnish surety in a form satisfactory to Lessor, covering the faithful performance of the Work and the payment of all obligations arising thereunder. If, however, Lessee selects one of the general contractors from the Lessor approved list of general contractors, the requirement of a surety shall be waived.
|
7.
|
All sums payable by Lessee to Lessor in connection with this Exhibit B and any other work to be performed by Lessor within the Premises and billable to Lessee shall be deemed Additional Rent.
|
1.
|
Roof Replacement Specifications:
|
2.
|
Paving Replacement Specifications:
|
•
|
All paved surfaces, including all parking lots, roadways, including, but not limited to, the Ring Road, together with all driveways and paved asphalt sidewalks– Mill 2”, clean, apply tack coat, pave to achieve proper drainage and restripe paved areas
|
•
|
Curbing – remove and replace approximately 2,000 l/f of damaged concrete curbing and in addition, all asphalt curbing in all locations of the Premises
|
•
|
Repair cracks with crack filler and fiber-glass tape over repair
|
•
|
Level low areas
|
•
|
Remove old footings and center anchors in basketball and multi-use area (on two of old tennis courts)
|
•
|
Fill holes created from removed items above
|
•
|
1 coat Acrylic Resurfacer (filler, binder coats)
|
•
|
2 coats Fortified Plexipave (texture, color coats)
|
•
|
Paint tennis court lines and basketball lines
|
Term Management Fee
|
|
Year
|
Total Management Fee
|
September 1, 2015 through and including August 31, 2016
|
$104,415.00
|
September 1, 2016 through and including August 31, 2017
|
$105,840.00
|
September 1, 2017 through and including August 31, 2018
|
$106,313.00
|
September 1, 2018 through and including August 31, 2019
|
$107,730.00
|
September 1, 2019 through and including August 31, 2020
|
$109,148.00
|
September 1, 2020 through and including August 31, 2021
|
$110,618.00
|
September 1, 2021 through and including August 31, 2022
|
$112,088.00
|
September 1, 2022 through and including October 31, 2023
|
$132,545.00
|
Cash Compensation
|
|
Annual Retainer Fees
|
|
•
Chairman of the Board annual retainer
|
$125,000
|
•
Base annual retainer for all other Non-Executive Directors (pro-rated for actual service during the 12-month period covered by the retainer)
|
$80,000
|
•
Additional annual retainers (pro-rated for actual service during the 12-month period covered by the retainer):
|
|
Ø
Lead Director and Audit Committee Chair
|
$25,000
|
Ø
Other Audit Committee members
|
$5,000
|
Ø
Compensation Committee Chair
|
$15,000
|
Ø
Nominating and Governance Committee Chair
|
$10,000
|
|
|
Other Retainer Fees
|
|
•
Retainer for Special Committees (one-time retainer upon appointment)
|
$5,000
|
|
|
Equity Compensation
|
|
Annual Awards
|
|
•
Granted on calendar year schedule
|
|
|
|
|
|
•
$115,000 fixed dollar value of Stock Awardsfor Non-Executive Directors other than the Chairman of the Board; 1 ½ times the number of shares granted to other Non-Executive Directors for the Chairman of the Board (each granted quarterly on the first day of each quarter)
|
|
Ø
Immediate vesting
|
|
•
2 –year vested option exercise period after termination of service on Board
•
Non-Executive Director must serve on the Board for the entire previous quarter in order to be eligible for any quarterly installment of non-qualified stock options or Stock Awards in connection with the Annual Awards of equity.
•
The Date of Award in the Stock Award awarded to Non-Executive Directors shall be January 1, April 1, July 1, and October 1 of each year.
•
Exercise price of any non-qualified stock options granted to Non-Executive Directors on each Date of Award (the “Exercise Price”) shall be the closing selling price of a share of the Company’s common stock on the Date of Award as reported on the New York Stock Exchange or such other securities exchange or quotation system as may be designated by the Compensation Committee.
|
|
•
The stock price used to calculate the number of Stock Awards to be granted to Non-Executive Directors on each Date of Award (the “Stock Award Price”) shall be the closing selling price of a share of the Company’s common stock on the Date of Award as reported on the New York Stock Exchange or such other securities exchange or quotation system as may be designated by the Compensation Committee.
•
To the extent that fractional shares result from using the Stock Award Price to calculate the number of Stock Awards to be granted to Non-Executive Directors, such fractional shares shall be disregarded and the Non-Executive Directors shall be awarded the next lowest whole number of Stock Awards.
•
If the Date of Award is not a trading day for the New York Stock Exchange or such other securities exchange or quotation system as may be designated by the Compensation Committee, the Exercise Price and the Stock Award Price shall be the closing selling price of a share of the Company’s common stock on the trading day immediately preceding the Date of Award.
•
The Annual Awards (as described in the table above) shall be appropriately adjusted as determined by the Board for any future stock dividends, combinations, splits, recapitalizations and the like with respect to the Company’s common stock.
•
In the event that a Change of Control (as defined in the 2001 Stock Incentive Plan, the 2006 Incentive Plan or the 2015 Equity Incentive Plan, as the case may be) becomes effective while a Non-Executive Director continues to serve on the Board of the Company, all options granted under the Non-Executive Director Compensation Program, as amended from time to time, and not previously vested, shall vest and become exercisable as of the effective date of the Change of Control.
Each option granted under this program shall have a term of ten (10) years from the Date of Award.
Other Compensation
•
The Board shall have authority to make payments to directors performing services determined by the Board, upon recommendation of the Nominating and Governance Committee, to be extraordinary services which significantly exceed customary and routine services performed by a director, in an amount determined by the Board to be appropriate compensation for the services performed.
•
The Chairman of the Board shall be allowed to participate in the Company’s medical, dental and vision plans, subject to provider eligibility rules, and the premiums associated with such participation shall be paid by the Company.
|
|
•
|
Base Salary: $360,000
|
•
|
Target Bonus Opportunity of 60%
|
•
|
Pro-rated for 2015; subject to actual company attainment
|
•
|
Sign-On Equity Award of $540,000, with 50% of value in Time-Based Restricted Stock Units and 50% of value in Performance-Based Restricted Stock Units (actual number of shares to be granted are detailed in the attached offer letter)
|
•
|
Severance equal to nine (9) months’ current base salary
|
(a)
|
You will be employed in the position of Chief Human Resources Officer.
|
(b)
|
You will report to the Chief Executive Officer, Alan Masarek.
|
(c)
|
Your employment will commence on November 30, 2015 (the “
Commencement Date
”).
|
(d)
|
You will have the duties and responsibilities customarily held by the Chief Human Resources Officer of a public corporation (which may be increased or decreased at the discretion of the Chief Executive Officer from time to time), including but not limited to overseeing the company’s overall human resources strategy.
|
(a)
|
In addition to the Base Salary, you will be eligible for a Target Bonus Opportunity (“TBO”) of 60% of your Base Salary. TBO payouts are granted in the Company’s sole discretion. Your actual bonus attainment will be based on performance objectives determined in accordance with the Company’s customary practices and may be greater or less than 100%, with maximum attainment of 175% depending upon individual and Company performance. For 2015, your TBO payout will be pro-rated and is subject to actual Company attainment. When made, TBO payouts are generally paid in late February/early March. You must be employed on the payout date to receive any TBO payout.
|
(a)
|
You will be granted sign-on equity of $540,000.
|
(b)
|
Fifty (50) percent of the value of the sign-on equity will be in time-based restricted stock units (“Time-Based RSUs”) under the Vonage Holdings Corp. 2015 Incentive Plan (the “Incentive Plan”) pursuant to the Company’s form of Time-Based RSU agreement (the “Time-Based RSU Agreement”). The number of Time-Based RSUs awarded will be determined based on the closing price of Vonage stock on the first trading day of the month following your Commencement Date (“Grant Date”). The number of shares covered by the Time-Based RSUs is subject to adjustment based on subsequent stock splits, reverse stock splits, other adjustments, or recapitalizations, as provided in the Incentive Plan. Subject to your continued employment on each vesting date, the Time-Based RSUs will vest and become exercisable as to 1/3 of the shares on the first, second, and third anniversaries of the Grant Date. The Time-Based RSUs will be governed by and subject to the terms of the Incentive Plan and the Time-Based RSU Agreement, and in the event of a conflict between this paragraph and the Incentive Plan and Time-Based
|
(c)
|
Fifty (50) percent of the value of the sign-on equity will be in performance restricted stock units (“Performance RSUs”) under the Incentive Plan pursuant to the Company’s form of TSR performance unit agreement (the “Performance RSU Agreement”). The Performance RSUs will granted on the date in 2016 when other senior executive officers of the Company receive grants of performance-based restricted stock units. Such grant will be on terms no less favorable than those given to other senior executives at the Company and will include a performance period spanning calendar years 2016, 2017, and 2018, with a payout range of 0-200% based upon Company performance. The number of shares covered by the Performance RSUs is subject to adjustment based on subsequent stock splits, reverse stock splits, other adjustments, or recapitalizations, as provided in the Incentive Plan. Subject to your continued employment on the last day of the performance period (December 31, 2018), the Performance RSUs may vest based upon the Company’s total shareholder return as compared to a peer group in accordance with the table included in the Performance RSU Agreement. The Performance RSUs will be governed by and subject to the terms of the Incentive Plan and the Performance RSU Agreement, and in the event of a conflict between this paragraph and the Incentive Plan and Performance RSU Agreement, the terms of the Incentive Plan and Performance RSU Agreement shall control.
|
(d)
|
Beginning in 2017, you will be eligible to participate in Vonage’s long-term incentive compensation program as may be in effect from time to time and receive annual incentive equity grants thereunder as determined by the Compensation Committee of the Board in its sole discretion.
|
(a)
|
You shall be entitled to participate in all employee health and welfare plans, programs and arrangements of the Company, to the extent you are eligible to participate in such plans, in accordance with their respective terms, as may be amended from time to
|
(b)
|
Participation in the health and dental plan of the Company begins on the first day of the month immediately after your Commencement Date in accordance with the terms of the plans.
|
(a)
|
In connection with your employment you will be required to enter into the Company’s Employee Covenants Agreement and acknowledge and consent to the Company’s Incentive Compensation Recoupment Policy (copies of which are enclosed with this Offer Letter).
|
(b)
|
You hereby represent to the Company that you are under no obligation or agreement that would prevent you from becoming an employee of the Company or adversely impact your ability to perform the expected responsibilities. By accepting this offer, you agree that no trade secret or proprietary information not belonging to you or the Company will be disclosed or used by you at the Company.
|
(c)
|
This Offer Letter is subject to satisfactory completion of references and a customary background evaluation.
|
(d)
|
This Offer Letter is not an employment contract and does not create an implied or express guarantee of continued employment. By accepting this offer, you are acknowledging that you are an employee at-will. This means that either you or the Company may terminate your employment at any time and for any reason or for no reason. This Offer Letter contains the entire agreement and understanding between you and the Company with respect to the terms of your employment and supersedes any prior or contemporaneous agreements, understandings, communications, offers,
|
(e)
|
Section 409A
|
(i)
|
The intent of the parties is that payments and benefits under this Offer Letter comply with or be exempt from Internal Revenue Code Section 409A and the regulations and guidance promulgated there under (collectively "
Section 409A
") and, accordingly, to the maximum extent permitted, this Offer Letter shall be interpreted to be exempt from Section 409A or in compliance therewith, as applicable. If you notify the Company that you have received advice of tax counsel of national reputation with expertise in Section 409A that any provision of this Offer Letter (or of any award of compensation, including equity compensation or benefits) would cause you to incur any additional tax or interest under Section 409A (with specificity as to the reason thereof) or the Company independently makes such determination, the Company shall, after consulting with you, reform such provision to try to comply with Section 409A through good faith modifications to the minimum extent reasonably appropriate to conform with Section 409A. To the extent that any provision hereof is modified in order to comply with or be exempt from Section 409A, such modification shall be made in good faith and shall, to the maximum extent reasonably possible, maintain the original intent and economic benefit to you and the Company of the applicable provision without violating the provisions of Section 409A.
|
(ii)
|
A termination of employment shall not be deemed to have occurred for purposes of any provision of this Offer Letter providing for the payment of any amounts or benefits that are considered nonqualified deferred compensation under Section 409A upon or following a termination of employment, unless such termination is also a "separation from service" within the meaning of Section 409A and the payment thereof prior to a "separation from service" would violate Section 409A. For purposes of any such provision of this Offer Letter relating to any such payments or benefits, references to a "termination," "termination of employment" or like terms shall mean "separation from service."
|
(iii)
|
If, as of the date of your "separation from service" from the Company, you are a "specified employee" (within the meaning of that term under Section 409A(a)(2)(B)), then with regard to any payment or the provision of any benefit that is considered "nonqualified deferred compensation" under Section 409A (whether under this Offer Letter, any other plan, program, payroll practice or any equity grant) and is payable upon your separation from service, such payment or benefit shall not be made or provided until the date which is the earlier of (A) the expiration of the six (6) month-andone-day period measured from the date of your "separation from service," and (B) the date of your death (the "Delay Period") and this Offer Letter and each such plan, program, payroll practice or equity grant shall hereby be deemed amended accordingly. Upon the expiration of the Delay Period, all payments and benefits delayed pursuant to this paragraph (whether they would have otherwise been payable in a single sum or in installments in the absence of such delay) shall be paid or reimbursed to you in a lump sum with interest at the prime rate as published in the Wall Street Journal on the first business day of the Delay Period (
provided
that any payment measured by a change in value that continues during the Delay Period shall not be credited with interest for the Delay Period), and any remaining payments and benefits due under this Offer Letter shall be paid or provided in accordance with the regularly scheduled payment dates specified for them herein.
|
(iv)
|
For purposes of Section 409A, your right to receive any installment payments pursuant to this Offer Letter shall be treated as a right to receive a series of separate and distinct payments. Whenever a payment under this Offer Letter specifies a payment period with reference to a number of days (
e.g.
, "payment shall be made within thirty (30) days following the date of termination"), the actual date of payment within the specified period shall be within the sole discretion of the Company.
|
(v)
|
To the extent any reimbursement or in-kind payment provided pursuant to this Offer Letter is deemed nonqualified deferred compensation subject to Section 409A then (i) all such expenses or other reimbursements as provided herein shall be payable in accordance with the Company’s policies in effect from time to time, but in any event shall be made on or prior to the last day of the taxable year following the taxable year in which such expenses were incurred by you; (ii) no such reimbursement or expenses eligible for reimbursement in any taxable year shall in any way affect the expenses eligible for reimbursement in any other taxable year; and (iii) the right to such reimbursement or in-kind benefits shall not be subject to liquidation or exchanged for another benefit.
|
(vi)
|
No amounts payable to you by the Company or any of its subsidiaries or affiliates under this Agreement or any other agreement that constitute nonqualified deferred compensation subject to Section 409A shall be subject to offset by any other amount, except as permitted under Section 409A.
|
(e)
|
Withholding.
The Company may withhold any tax (or other governmental obligation) that may result from the payments made and benefits provided to you under this Offer Letter or require you to make other arrangements satisfactory to the Company to enable it to satisfy all such withholding requirements.
|
(f)
|
Governing Law; Waiver of Jury Trial
. All matters affecting this Offer Letter, including the validity thereof, are to be governed by, and interpreted and construed in accordance with, the laws of the State of New Jersey applicable to contracts executed in and to be performed in that State. YOU AND THE COMPANY HEREBY ACKNOWLEDGE AND AGREE THAT YOU AND THE COMPANY ARE HEREBY WAIVING ANY RIGHTS TO TRIAL BY JURY IN ANY ACTION, PROCEEDING OR COUNTERCLAIM BROUGHT BY EITHER YOU OR THE COMPANY AGAINST THE OTHER IN CONNECTION WITH ANY MATTER WHATSOEVER ARISING OUT OF OR IN ANY WAY CONNECTED WITH THIS OFFER LETTER. Disputes regarding your application for employment, employment, or termination of employment will be subject to the attached Arbitration Agreement.
|
(g)
|
Remedies. In addition to all other legal and equitable remedies, the prevailing party in any dispute that in any way relates to this Offer Letter or your employment hereunder shall be entitled to recover his or its reasonable attorneys’ fees and expenses incurred in connection with such dispute.
|
1.
|
Acknowledgments
. You acknowledge and agree that:
|
(a)
|
Your position is a position of trust and responsibility with access to Confidential Information, Trade Secrets, Legitimate Business Interests, and other information concerning employees and customers of the Company;
|
(b)
|
the Trade Secrets, Confidential Information, Legitimate Business Interests of the Company, and the relationship between the Company and its customers are valuable assets which may not be used for any purpose other than the Company’s Business;
|
(c)
|
the names of Customers are considered Confidential Information of the Business which constitute valuable, special, and unique property of the Company;
|
(d)
|
Customer lists and Customer information which have been compiled by the Company represent a material investment of the Company’s time and money;
|
(e)
|
the Company will invest its time and money in the
development of Your skills in the Business; and
|
(f)
|
the restrictions contained in this Agreement, including, but not limited to, the restrictive covenants set forth in Sections 2 – 9 below, are reasonable and necessary with respect to length of time, scope and geographic area to protect the Legitimate Business Interests of the Company, promote and protect the purpose and subject matter of this Agreement and Your employment, deter any potential conflict of interest, and will not impair or infringe upon Your right to work or earn a living when Your employment with the Company ends.
|
(g)
|
In the course of Your employment with the Company You may do some or all of the following:
|
(i)
|
Customarily and regularly solicit Customers or prospective customers for Company;
|
(ii)
|
Customarily and regularly engage in making sales or obtaining orders or contracts for products or services to be performed by others;
|
(iii)
|
Have a primary duty of managing the Company or any department or subdivision thereof, customarily and regularly direct the work of two or more other Employees, and have the authority to hire and fire other Employees or have particular weight given to suggestions and recommendations as to the change of status of other Employees;
|
(iv)
|
Perform the duties of a key Employee or of a professional; and/or
|
(v)
|
Devote Your full time efforts to promote the interests and business of the Company.
|
2.
|
Trade Secrets and Confidential Information
.
|
(a)
|
You represent and warrant that:
|
(i)
|
You are not subject to any legal or contractual duty or agreement that would prevent or prohibit You from performing Your duties for the Company or complying with this Agreement, including any duties you may have with respect to soliciting new employees or new customers to the Company;
|
(ii)
|
You are not, and will not be as a result of Your duties with the Company, in breach of any legal or contractual duty or agreement, including any agreement concerning trade secrets or confidential information, owned by any other person or entity; and
|
(iii)
|
You have disclosed to the Company a complete list of all prior inventions, discoveries, improvements or works of authorship that bear a reasonable relationship to the Company’s business or expansion thereof that You have, alone or jointly with others, conceived, developed or reduced to practice, prior to or since Your employment by Company, whether or not they have been submitted for, or granted, patent, trademark or copyright protection under any applicable law.
|
(b)
|
You will not:
|
(i)
|
use, disclose, or reverse engineer the Company’s Trade Secrets or Confidential Information for any purpose other than the Company’s Business, except as authorized in writing by the Company;
|
(ii)
|
during Your employment with the Company, use, disclose, or reverse engineer (a) any confidential information or trade secrets of any former employer or third party, or (b) any works of authorship developed in whole or in part by You during any former employment or for any other party, unless authorized in writing by the former employer or third party; or
|
(iii)
|
upon the termination of Your employment for any reason, (a) retain physical embodiments of the Company’s Trade Secrets or Confidential Information, including any copies existing in any form (including electronic form) which are in Your possession or control, or (b) destroy, delete, or alter the Company’s Trade Secrets or Confidential Information without the Company’s prior written consent.
|
(c)
|
The obligations under this Agreement shall:
|
(i)
|
with regard to the Trade Secrets, remain in effect as long as the information constitutes a trade secret under applicable law; and
|
(ii)
|
with regard to the Confidential Information, remain in effect for so long as the information, data, or material remains confidential, or for two years from the date Your employment with the Company terminates, whichever is longer.
|
(d)
|
The confidentiality, property, and proprietary rights protections available in this Agreement are in addition to, and not exclusive of, any and all other rights to which the Company is entitled under federal and state law, including, but not limited to, rights provided under copyright laws, trade secret and confidential information laws, and laws concerning fiduciary duties.
|
(a)
|
the Company would suffer irreparable harm;
|
(b)
|
it would be difficult to determine damages, and money damages alone would be an inadequate remedy for the injuries suffered by the Company; and
|
(c)
|
if the Company seeks injunctive relief to enforce this Agreement, You will waive and will not (i) assert any defense that the Company has an adequate remedy at law with respect to the breach, (ii) require that the Company submit proof of the economic value of any Trade Secret or Confidential Information, or (iii) require the Company to post a bond or any other security.
|
A.
|
“Business” shall mean the business of providing communications products and services, including voice, data, video and/or messaging services including services delivered over Voice Over IP (VoIP) technology or cloud based, business collaboration services and any other business or demonstrably anticipated business conducted by the Company during the course of Your employment.
|
B.
|
“Confidential Information” means data and information relating to the Business, oral or written, whether having existed, now existing, or to be developed during Your employment, regardless of whether the data or information constitutes a Trade Secret under applicable law, that (a) was disclosed to You or of which You became aware of as a consequence of Your relationship with the Company, (b) has value to the Company or whose disclosure may cause injury to the Company or its Business, and (c) is not generally known to the Company’s competitors. Confidential Information is also data and information of any third party (a “Third Party”) which the Company is obligated to treat as confidential, including, but not limited to, data or information provided to the Company by its licensors, suppliers, or customers. Confidential Information includes, but is not limited to (i) future business plans, (ii) the composition, description, schematic or design of products, future products, services, technology or equipment of the Company or any Third Party, including any source code or applications, (iii) advertising or marketing plans, (iv) information regarding independent contractors, Employees, clients, licensors, suppliers, customers, or any Third Party, including, but not limited to, customer lists and customer information compiled by the Company, (v) information concerning the Company’s or the Third Parties’ financial structure and methods and procedures of operation and (vi) Trade Secrets, methods of operation, network or system architecture, research and development projects, product development plans, names of customers (including the identities of key contacts and clients’ particular needs or requirements), any information contained in customers’ accounts, price lists, financial information and projections, route books, personnel data and similar information and any extracts therefrom. Confidential Information shall also include any of the above that would appear to a reasonable person to be confidential or proprietary in the context and circumstances in which the information is known or used regardless of whether it is so marked or otherwise identified. Confidential Information shall not include any data or information that (i) has been voluntarily disclosed to the public by the Company, except where such public disclosure has been made by You without authorization from the Company; (ii) has been independently developed and disclosed by others, (iii) has been independently developed and disclosed by You or others without violating this Agreement or the legal rights of the Company, or (iv) otherwise enters the public domain through lawful means.
|
C.
|
“Customer” means any person or entity to whom the Company has (i) sold its products or services or (ii) solicited to sell its products or services within the last two (2) years of Your employment with the Company (or during Your employment if employed less than two years).
|
D.
|
“Employee” means any person who (i) is employed by the Company at the time Your employment with the Company ends, (ii) was employed by the Company during the last two (2) years of Your employment with the Company (or during Your employment if employed less than two (2) years), or (iii) is employed by the Company during the two (2) years following the termination of Your employment.
|
E.
|
“Legitimate Business Interest” includes, but is not limited to Trade Secrets; valuable Confidential Information that otherwise does not qualify as a trade secret; substantial relationships with specific prospective or existing customers, vendors, or clients; customer or client good will associated with Company’s ongoing business, including but not limited to its trademark(s), service mark(s), or trade dress; Company’s geographic location or Company’s marketing or trade area; and extraordinary or specialized training.
|
F.
|
“Licensed Materials” means any materials that You utilize for the benefit of the Company, or deliver to the Company or the Company’s customers, which (i) do not constitute Work Product, (ii) are created by You or of which You are otherwise in lawful possession, and (iii) You may lawfully utilize for the benefit of, or distribute to, the Company or the Company’s customers.
|
G.
|
“Material Contact” includes (i) any interaction between You and a Customer that takes place in an effort to establish, maintain, and/or further a business relationship on behalf of the Company, (ii) any Customer whose dealings with the Company were coordinated or supervised by You, (iii) any Customer about whom You obtained Confidential Information in the ordinary course of business as result of Your association with the Company or (iv) any Customer who receives product or services authorized by the Company, the sale or provision of which results or resulted in compensation, commissions or earnings for You within the last two (2) years of Your employment with the Company (or during Your employment if employed less than two years).
|
H.
|
“Restricted Period” means the time period during Your employment with the Company and for a period of one (1) year
after Your Separation Date; provided, however, that in the event that You violate the covenants set forth in Sections 2 – 9 of this Agreement and the Company enforces this Agreement through a court order, the Restricted Period shall continue until the later of (x) the end of the restricted period set forth above, and (y) one (1) year after the effective date of the order enforcing this Agreement.
|
I.
|
“Separation Date” means the date your employment with the Company ends for any reason.
|
J.
|
“Trade Secrets” means information of the Company, and its licensors, suppliers, clients, and customers, without regard to form, including, but not limited to, technical or nontechnical data, a formula, a pattern, a compilation, a program, a device, a method, a technique, a drawing, a process, financial data, financial plans, product plans, a list of actual customers, clients, licensors, or suppliers, or a list of potential customers, clients, licensors, or suppliers which is not commonly known by or available to the public and which information (i) derives economic value, actual or potential, from not being generally known to, and not being readily ascertainable by proper means by, other persons who can obtain economic value from its disclosure or use, and (ii) is the subject of efforts that are reasonable under the circumstances to maintain its secrecy.
|
K.
|
“Work Product” means (a) any data, databases, materials, documentation, computer programs, inventions (whether or not patentable or copyrightable), products, designs, and/or works of authorship, including but not limited to, discoveries, inventions, ideas, concepts, properties, formulas, compositions, algorithms, methods, programs, procedures, systems, techniques, products, improvements, modifications, designs, developments, properties, enhancements, frameworks, methodologies, processes, data, techniques, know-how, innovations, writings, pictures, audio, video, images (including images of You), and artistic works, and (b) any subject matter protected under patent, copyright, proprietary database, trademark, trade secret, rights of publicity, confidential information, or other property rights, including all worldwide rights therein, in any case (with respect to clauses (a) and (b) of this definition), that is or was conceived, created, invented or developed in whole or in part by You while employed by the Company and that either (i) is created within the scope of Your employment, (ii) is based on, results from, or is suggested by any work performed within the scope of Your employment and is directly or indirectly related to the Business of the Company or a line of business that the Company may reasonably be interested in pursuing, (iii) has been or will be paid for by the Company, or (iv) was created or improved in whole or in part by using the Company’s time, resources, data, facilities, or equipment.
|
1.
|
Arbitration
. This Agreement is governed by the Federal Arbitration Act, and applies to any dispute arising out of or related to Employee's (sometimes “you” or “your”) application for employment, employment, or termination of employment with Vonage Holdings Corp. or one of its affiliates, successors, subsidiaries or parent companies (“Company”). This Agreement applies to the resolution of disputes that otherwise would be resolved in a court of law or before a forum other than arbitration. You and the Company agree that any legal dispute or controversy covered by this Agreement, or arising out of or relating to, the validity, enforceability or breach of this Agreement, shall be resolved by binding arbitration in accordance with the Employment Arbitration Rules of the American Arbitration Association (“AAA Rules”) then in effect, and not by court or jury trial, to be held (unless the parties agree in writing otherwise) within forty five (45) miles of where you are or were last employed by the Company, or as otherwise agreed. Continued employment constitutes mutual acceptance of the terms of this Agreement by you and the Company. The AAA Rules may be found at www.adr.org. If for any reason the AAA will not administer the arbitration, either party may apply to a court of competent jurisdiction with authority over the location where the arbitration will be conducted for appointment of a neutral Arbitrator.
|
•
|
Arbitration Process:
The Arbitrator may be selected by mutual agreement. All claims in arbitration are subject to the same statutes of limitation that would apply in court. The parties shall submit written statements to the arbitrator at least 10 days prior to the hearing, which shall not exceed twenty five (25) pages, and contain no more than one hundred (100) pages of attachments. The arbitrator may take oral discovery at the hearing from no more than three (3) witnesses per side, not to exceed four (4) hours per witness.
|
•
|
Claims Not Covered by Arbitration
: This Agreement covers all claims except for (a) those set forth in Section 2, below, regarding class, collective or representative actions (b) litigation (if any) between you and the Company pending in a state or federal court as of the date of your receipt of this Agreement, (c) claims for workers compensation, state disability insurance or unemployment insurance benefits, and (d) disputes or claims arising under, or related to, the Company’s Employment Covenants Agreement. This Agreement shall not prevent or excuse you (individually or in concert with others) or the Company from utilizing the Company's existing internal procedures for resolution of complaints, and this Agreement is not intended to be a substitute for such procedures. Either you or the Company may apply to a court of competent jurisdiction for temporary or preliminary injunctive relief in connection with a controversy of the type covered by this Agreement, but only when the award to which that party may be entitled is not effectual without such relief. Disputes that may not be subject to arbitration by law are excluded from coverage of this Agreement.
|
2.
|
Waiver of Class, Collective and Representative Actions.
Both the Company and you agree to bring any dispute in arbitration on an individual basis only, and not on a class, collective, or private attorney general representative basis on behalf of others ( a “Class Action”), and any such rights are waived (“Class Action Waiver”).
Disputes regarding the validity, enforceability or breach of the Class Action Waiver shall be resolved in a court of law.
If a court makes a final determination, in a dispute filed as a Class Action, that the Class Action Waiver is not enforceable, in whole or in part, then as much of the dispute that can be heard by the arbitrator shall be enforced in arbitration, and the part that cannot be heard by the arbitrator shall be heard by a court of competent jurisdiction.
The Class Action Waiver shall be severable in any
|
3
.
|
No Retaliation
.
You will not be retaliated against, disciplined or threatened with discipline as a result of your exercising your rights under Section 7 of the National Labor Relations Act by the filing of or participation in a Class Action. However, the Company may lawfully seek enforcement of this Agreement and the Class Action Waiver under the Federal Arbitration Act and seek dismissal of such Class Action.
|
4
.
|
Enforcement of this Agreement
.
This Agreement is the full and complete agreement and understanding of the parties relating to the formal resolution of disputes covered by this Agreement. In the event any portion of this Agreement is deemed unenforceable, the remainder of this Agreement will be enforceable. If the Class Action Waiver in Section 2 of this Agreement is deemed to be unenforceable, the Company and you agree that this Agreement is otherwise silent as to any party's ability to bring a Class Action.
|
Tata Communications Services (America) Inc.
(“Carrier”)
|
Vonage America Inc.
(“Company”)
|
1.
|
Amendment Effective Date:
The modifications as set forth in this Amendment shall be effective as of the date of execution by Company of this Amendment (“Amendment Effective Date”) through June 30, 2016. As referenced in Addendum #7 as amended by this Amendment, “Amendment Effective Date” shall refer to the effective date of this Amendment.
|
2.
|
Addendum #8.
The Parties are concurrently executing Addendum #8 to the Agreement, which shall be effective for the period July 1, 2016 through June 30, 2018. If Addendum #7 is terminated in accordance with its terms by either Party (other than due to its natural expiration), the Parties agree that Addendum #8 is also deemed terminated and shall not go into effect on its effective date.
|
3.
|
ROW * Model
. The defined term “* Model” in Section 1(z) is now “ROW * Model.”
|
4.
|
Definitions.
As of the Amendment Effective Date, the following definition shall be added to Section 1 of the Route Management Services Addendum (Exhibit A to Addendum #7)
(“Addendum #7”):
|
gg)
|
*
|
jj)
|
Excluded Traffic
means any ILD traffic:
|
5.
|
As of the Amendment Effective Date, the following definitions shall modified in Section 1 of the Route Management Services Addendum (Exhibit A to Addendum #7) as follows:
|
6.
|
As of the Amendment Effective Date, Section 4.1 (b), (c),(d) and (e) of Addendum #7 shall be replaced in their entirety and a new 4.1 (f) shall be added as follows:
|
i.
|
*
|
a.
|
*
|
b.
|
*
|
c.
|
The categories are described on
Table F-2, Annex F
.
|
ii.
|
Regulatory and Tax Changes:
India pricing may be adjusted due to regulatory and tax changes made by TRAI, Department of Telecom, the Ministry of Finance or any other Indian regulatory agency having jurisdiction or authority over the Termination Services for India destinations (including taxes arising from the provision of such Termination Services) (each, a “
Regulatory Change
”) which directly result in an increase or decrease to Carrier’s India *, Within 7 days of receipt or informed knowledge of such Regulatory Change, Carrier will email Company of such change, together with sufficient background information, data, and detail to enable Company to fully understand the basis for such increase, and the mandated effective date of the change. Carrier will also send an amendment to this Addendum #7 Company effecting such change and the mandated effective date set forth by such Regulatory Change. In such case, such rate change shall be on a penny-to-penny (or fraction thereof) pass-through basis without any mark-up. All Regulatory Changes will be effective on the effective date mandated by the regulatory authority. *
|
iii.
|
Foreign Exchange Rate Fluctuations.
*
|
a.
|
*
|
iv.
|
*
|
v.
|
*
|
7.
|
Section 4.2 (b) shall be replaced in its entirety with the following and shall be applicable to Services provided under Addendum #7 commencing after the Amendment Effective Date:
|
8.
|
Rest of World Destinations.
Section 4.3 (b) and (c) of Addendum #7 shall be replaced in its entirety with the following and shall be applicable to Services provided under Addendum #7 commencing after the Amendment Effective Date:
|
9.
|
As of the Amendment Effective Date, the credit limit as set forth in Section 7 (Billing/Payment Terms) of Addendum #7 shall be modified to
$*
.
|
By:
Tata Communications (America) Inc.
(“Carrier”)
/s/ Daniel Bergeron
Authorized Signature
Daniel Bergeron, Senior Vice President, Voice Commercial
Name and Title
December 23, 2015
Date
|
By:
Vonage America Inc.
(“
Company”)
/s/ Gerald Maloney
Authorized Signature
Gerald Maloney, Senior Vice President, Finance
Name and Title
December 22, 2015
Date
|
a)
|
Affiliate
means any entity that directly or indirectly controls, is controlled by or is under common control with a Party. For purposes of the foregoing, “control” shall mean the ownership of more than fifty percent (50%) of the (i) voting power to elect the directors of the said entity, or (ii) ownership interest in the said entity. A “Company Affiliate” is an Affiliate of Company. A “Carrier Affiliate” is an Affiliate of Carrier.
|
c)
|
Billing Period
has the meaning set forth in Section 7.1.
|
e)
|
Carrier Rate Amendment
means the form of written notification from Carrier to Company establishing Termination Services rates, and as may be provided from time-to-time to formalize rate changes consistent with the timing and procedures set forth herein. For clarification purposes, each Carrier Rate Amendment will restate all rates along with the modified rates.
|
g)
|
Company Group Affiliate
means any (i) Company Affiliate (other than a Company Wholly-Owned Affiliate), or (ii) Company Non-Wholly-Owned Affiliate.
|
h)
|
Company Wholly-Owned Affiliate
means Vonage Holdings Corp., or any entity which is wholly owned, directly or indirectly, by Vonage Holdings Corp.
|
i)
|
Company Non-Wholly-Owned Affiliate
means any entity which is a Company Affiliate partially owned by a Third Party other than a Company Wholly-Owned Affiliate.
|
j)
|
Intentionally deleted
.
|
k)
|
Intentionally deleted.
|
l)
|
Force Majeure Event
is any cause beyond a Party's reasonable control resulting in such Party’s inability to timely perform its contractual obligations, including, without limitation, acts of war, acts of God, earthquake, hurricanes, flood, fire or other similar casualty, embargo, riot, terrorism, sabotage, strikes, governmental acts or interventions, insurrections, epidemics, quarantines, failure of power, cable cuts, condemnation, failure of the Internet or other reason of a like nature not resulting from the actions or inactions of a Party; provided, however that any failure or non-performance of any of Carrier’s interconnected telecommunications providers or suppliers shall not be deemed to constitute a Force Majeure Event except to the extent such Third Party providers or suppliers are themselves impacted by a Force Majeure Event.
|
p)
|
Person
means any individual, corporation, firm, limited liability company, general or limited partnership, trust, estate, joint venture, Governmental Entity or any other entity or organization.
|
q)
|
Quality
for purposes of Company’s rights pursuant to Section 4.1(d)(ii), 4.1(d)(iii) and Section 4.2(b) *, respectively, means that such Third Party carrier’s service level agreement commitments are substantially equivalent to or exceeding the * metrics set forth in Annex B to Schedule A in all material respects.
|
y)
|
Traffic Volume Commitment
means, collectively, the India Commitment (as defined in Section 4.1(a)), the Canada Commitment (as defined in Section 4.2(a)) and the ROW Commitment (as defined in Section 4.3(a)), as is subject to modification and Company’s rights to route away traffic as set forth in this Addendum.
|
z)
|
*
|
cc)
|
*
|
ff)
|
Included Business Traffic
means any Vonage Business-related ILD traffic under its business related products and service offerings (including through its resale and distribution channels), but excluding Excluded Traffic.
|
gg)
|
Excluded Traffic
means any ILD traffic:
|
2.
|
ROUTE MANAGEMENT SERVICE:
Company will use Carrier as its preferred supplier to provide Termination Services for Company’s Consumer and Business related product and service offerings utilizing the strategic pricing models to the destinations set forth in Section 4 below, in accordance with and subject to the terms and conditions of this Addendum (“Route Management Services”).
|
3.
|
VOICE TERMINATION SERVICE
: Throughout the Route Management Term, Carrier shall provide Company with termination of international telecommunications traffic (IDDD type) which Company has delivered to one of Carrier’s interconnection locations, gateways or network domains for termination to those international destinations listed in the applicable Carrier Rate Amendment under the service tiers described in Section 3(a) and Section 3(b) below (collectively “Termination Services”). Carrier agrees to provide the Termination Services on a 365/24/7 basis in accordance with, and subject to the SLAs set forth and attached to this Addendum as Schedule A hereto. Both Parties shall have
|
a)
|
VTS Prime Service:
VTS Prime Service provides high-quality voice termination services consistently to any destination in the world including MSRN (Mobile Service Roaming Number) ranges and receives the highest priority to Carrier’s supply capacity per destination. All India and Canadian traffic will be serviced under the VTS Prime Service. ROW traffic will be serviced at the service tier (i.e., VTS Prime or VTS Preferred), as selected from time to time by Company for any given destination. Additional VTS Prime Service features include:
|
¤
|
Calling Line Identification
(“CLI” or “CLID”) (CLI Delivery) Carrier assures CLI delivery for the named destinations in the Carrier Rate Amendment to be a minimum of *, subject to Company presenting CLI in the appropriate ITU format as provided to Company and updated from time to time.
|
¤
|
Controlled Routing Policy:
In order to avoid deterioration of services, Carrier will endeavor to use Direct Routing for all destinations. If Direct Routing is not available, Carrier will use the next best available options, Routing Through Incumbent or Routing Through Third Party (each, as defined below).
|
¤
|
Direct Routing:
“Direct Routing” is a form of routing whereby Carrier offers direct termination (no intermediary network) to all the mobile and fixed telecommunication companies/operators covered by the destination during the correspondent period offered.
|
¤
|
Routing Through Incumbent:
“Routing through Incumbent” is a form of routing whereby Carrier offers terminating traffic through the Incumbent operator of the relevant destination to all the operators covered by the destination during the correspondent period offered.
|
¤
|
Routing Through Third Party:
“Routing Through Third Party” is a form of routing whereby Carrier offers to terminate traffic through third party carriers (not the “Incumbents”) to all the mobile and fixed telecommunication companies/operators covered by the destinations during the relevant period for which the service is offered.
|
b)
|
VTS Preferred Service:
VTS Preferred Service provides high-quality termination service which endeavors to use but does not guarantee, Direct Routing, Routing Through Incumbent and CLI delivery, in combination with more extensive Routing Through Third Party to most, but not all, dial code ranges within any destination. VTS Preferred receives the second highest priority to Carrier’s supply capacity per destination. ROW traffic will be serviced at the service tier (i.e., VTS Prime or VTS Preferred), as selected from time to time by Company for any given destination.
|
i.
|
*
|
a.
|
*
|
b.
|
|
c.
|
*
|
d.
|
The categories are described on
Table F-2, Annex F
.
|
ii.
|
Regulatory and Tax Changes:
India pricing may be adjusted due to regulatory and tax changes made by TRAI, Department of Telecom, the Ministry of Finance [or any other Indian regulatory agency having jurisdiction or authority over the Termination Services for India destinations (including taxes arising from the provision of such Termination Services) (each, a “
Regulatory Change
”) which directly result in an increase or decrease to Carrier’s India *, Within 7 days of receipt or informed knowledge of such Regulatory Change, Carrier will email Company of such change, together with sufficient background information, data, and detail to enable Company to fully understand the basis for such increase, and the mandated effective date of the change. Carrier will also send an amendment to this Addendum #8 Company effecting such change and the mandated effective date set forth by such Regulatory Change. In such case, such rate change shall be on a penny-to-penny (or fraction thereof) pass-through basis without any mark-up. All Regulatory Changes will be effective on the effective date mandated by the regulatory authority. *
|
iii.
|
Foreign Exchange Rate Fluctuations.
*
|
a.
|
*
.
|
i.
|
*
|
ii.
|
|
iii.
|
*
|
a)
|
Canada Commitment:
Company shall commit to send * of its Canada destinations traffic (excluding any Excluded Traffic, and IDDD traffic to “Canada High Cost Codes” which are defined as these specific destinations: Canada Directory Assistance, Canada Northwestel and Canada Other) to Carrier (“Canada Commitment”)
.
|
b)
|
Canada Pricing:
*
|
c)
|
*
|
d)
|
*
|
a)
|
Rest of World Commitment:
Company shall commit to send: Year 1-* of its ROW destinations traffic per applicable Quarter to Carrier, excluding Excluded Traffic (“ROW Commitment”). Year 2 -* of its ROW destinations traffic per applicable Quarter to Carrier, excluding Excluded Traffic (“ROW Commitment”)
|
i.
|
*
|
ii.
|
*
|
a)
|
Neither Company, nor any Company Group Affiliate, and nor any Company Wholly-Owned Affiliate shall resell any Termination Service to destinations provided under this Addendum on a wholesale basis without Carrier’s prior written consent. For the avoidance of doubt, Company is permitted to resell Termination Services to destinations provided under this Addendum to Company Wholly-Owned Affiliates provided that the traffic is retail (i.e., offered by the Company Wholly Owned Affiliate directly to an end user and not a carrier) only;
|
b)
|
Company shall not directly or indirectly route India Commitment Traffic to or through a Company Group Affiliate or Wholly-Owned Affiliate, unless ultimately destined to Carrier for termination pursuant to this Addendum, without Carrier’s prior written consent, unless otherwise expressly permitted in this Addendum; and
|
c)
|
The India rates may be made available to a Company Wholly-Owned Affiliate (subject to its compliance with Section 5(a) and (b) above), but shall not be made available either directly or indirectly to a Company Group Affiliate without Carrier’s prior written consent;
|
a)
|
The rates used to calculate the Benchmark Index Rates shall be the rates then-currently loaded into Carrier’s least-cost routing engine and available for use by Carrier to route Termination Service traffic under the VTS Prime and VTS Preferred service tiers, as provided by the Peer Supplier List, as applicable to the Benchmark Period.
|
b)
|
Benchmark Destinations shall be excluded from the Benchmark Exercise where there are less than five (5) Peer Suppliers that provide rates to Carrier.
|
c)
|
Volumes of traffic provided to Benchmark Destinations during Force Majeure Events shall be excluded from the above calculations.
|
d)
|
A Benchmark Performance Rate will be established initially upon the Route Management Effective Date in accordance with the Benchmark Exercise described herein.
|
6.5
|
In addition to the Benchmark Exercise above, and occurring on or about each anniversary of the Route Management Effective Date, Carrier shall conduct an additional Benchmark Exercise using Company CDR’s provided by Company as applicable to the Benchmark Period immediately preceding the Benchmark Exercise (the “Annual Benchmark Exercise”). The aggregate benchmark is thereafter revised and re-established to reflect the Benchmark Index Cost as a result of this Annual Benchmark Exercise, based on actual call values and Company’s revised list of Benchmark Countries.
|
7.5
|
Applicable Time Zone
:
EST GMT Other (Please specify): _________________ (Spain and UK indicate local switch time)
|
8.
|
CREDIT LIMIT AND DEPOSIT:
Carrier may increase the Credit Limit at any time upon notice to Company. If the financial condition or payment history of the Company (or any surviving entity as a result of a Change of Control event) materially deteriorates after the Effective Date, as evidenced by a material downgrade in its credit rating or debt securities, a bond or loan covenant default, a history of repeated, consecutive, uncured, delinquent payments (not otherwise disputed herein) or other similarly material and demonstrable criteria that makes such condition or payment history unacceptable to the Carrier in its reasonable business judgment, the Carrier may decrease the Credit Limit, or require commercially reasonable alternate arrangements (e.g. LOCs, deposits or prepayments), solely to the extent necessary to mitigate its legitimate credit risk and exposure upon no less than * prior written notice to Company. If at any time Carrier determines that the sum (the Accrued Liability) of (i) total invoiced amounts which remain unpaid and undisputed, plus (ii) the unbilled but accrued usage of Company, has exceeded the then current Credit Limit, Carrier shall have the right to demand by written notice that Company make an immediate payment to Carrier by telegraphic transfer (or such other method as agreed by the parties) of such amount required to reduce its aggregate Accrued Liability to less than the Credit Limit. Upon written notice to Company, the demanded amount shall become immediately due and payable and Company shall pay such amount within * of Company’s receipt of such notice. If Company fails to remit such payment when due, Carrier shall have the right without further notice to temporarily suspend the Route Management Services until such amounts are received by Carrier.
|
9.
|
ROUTE MANAGEMENT TERM:
Notwithstanding anything contained in the Agreement to the contrary, the Route Management Service and the obligations under this Addendum shall commence on Route Management Effective Date and shall remain in force for an initial two (2) year term (the “Route Management Term”). The Parties may enter into good faith negotiations at least six months prior to the end of Year 2 with the goal of reaching an extension to this agreement. For the avoidance of doubt, the termination for convenience rights under Section 3.2 of the Agreement shall not apply to this Addendum.
|
a)
|
For Company:
Verify Carrier’s compliance with the terms of this Addendum.
|
b)
|
For Carrier:
Verify Company’s compliance with the terms of this Addendum.
|
18.
|
*
|
Legal Notices To Carrier:
Tata Communications
Attention : Legal Department
2355 Dulles Corner Blvd, Suite 700
Herndon, VA 20171 USA
Email: legal@tatacommunications.com
|
Legal Notices To Company
:
Vonage America Inc.
23 Main Street
Holmdel NJ 07733
Attn: Chief Legal Officer
|
Invoices To Company:
Electronic Invoices:
Company shall be sent electronic invoices only:
No
Yes
,, please send to the following email address:
accountspayable@vonage.com
|
Carrier Authorized Rate Notification Sender:
Pricing related information, code changes and/or rate notifications shall only be deemed valid if sent to Company from:
The following email addresses only:
Email #1: pricing@tatacommunications.com
Email #2:
and/or Tata Communications Pricing Manager
Rate Change Notices To Company Shall Be Sent To
:
Rate Change Method For Rates Sent to Company (“Company Rate
Change Method”) (Select only one):
Email: ratechange@vonage.com
Courtesy Rate Change Copy To:
Company Rate Change Amendment Format:
Standard (Only Changes) Special (Full A-Z listing)
Customer Batching Manual Batching
Batching Schedule:______________________________________
Show LATA (US) Show LATA (Canada)
Show Service Levels Show Code By Line
Show Country City Codes Together
|
1.3
|
Service Levels are comprised of: Service Levels relating to Termination Services (‘
Termination Service Levels
’); and those relating to fault handling (‘
Fault Handling Service Levels
’).
|
2.1.1
|
During the Route Management Term, Carrier shall use industry standard measurement tools to accurately measure, monitor and report the Service Levels, as more specifically set out in Paragraph 3 of this Schedule.
|
|
Priority 1
|
Priority 2
|
Priority 3
|
Response
Time
|
*
|
*
|
*
|
Periodical
Status
|
Upon request
|
Upon request
|
Upon request
|
Resolution
Time
|
*
|
*
|
*
|
|
Priority 1
|
Priority 2
|
Priority 3
|
Response
Time
|
*
|
*
|
*
|
Periodical
Status
|
Upon request
|
Upon request
|
Upon request
|
Resolution
Time
|
*
|
*
|
*
|
|
PRIME
|
|
PREFERRED
|
|||||
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
*
|
Chronic Events
|
||
|
Priority 1 Faults
|
Priority 2 Faults
|
Chronic
Issue
|
* Priority 1 Faults to the same
destination for any rolling * day period.
OR
For India destinations (excluding India Rural) and Canada destinations (excluding the Canada High Cost
Codes), only: Greater than *
in a * day period where
Carrier did NOT meet the MTTR
requirement in Annex B.
|
* Priority 2 Faults to the
same destination during any rolling * day period.
|
Chronic
Condition
|
* Chronic Issues during any rolling * day period to the same destination or * complete
failure across Carrier’s Termination
Services network. OR
For India destinations (excluding India Rural) and Canada destinations (excluding the Canada High Cost
Codes), only: Greater than *
* in a * day period where Carrier did NOT meet the MTTR
requirement in Annex B.
|
* Chronic Issues during any rolling * day period to the same destinations.
|
a.
|
Relief from the Traffic Volume Commitment will be equal to the daily average amount of traffic over the * days prior to when the first Chronic Event occurred, multiplied by the number of days of the Event. Company shall be relieved from its Traffic Volume Commitment obligations for the affected destination (at the DNIS level) from the time when the Event first occurred. Should Company elect any relief from its Traffic Volume Commitment to an affected destination (at the DNIS level), Carrier shall not be relieved of its pricing, capacity or SLA obligations. Upon notice from Carrier, Company will begin a testing period of * days. Once testing is complete to Company’s reasonable satisfaction, Company will route traffic back to Carrier within the following * day period.
|
b.
|
Solely with respect to India destinations, in the event Chronic Condition(s) occur * or more times in any rolling * month period during the Route Management Services Term, Company shall have a right to terminate the Addendum in whole or in part upon no less thirty (30) days written notice to Carrier, provided such notice is sent within * days of the completion of the second such Chronic Condition(s) giving rise to this termination right.
|
c.
|
Solely with respect to Canada, in the event of * Chronic Condition(s), Company will be relieved of its Canadian Commitment to Carrier. In such instance, the affected destination will no longer be subject to SLA’s under this Schedule.
|
d.
|
In addition to and without limiting Company’s rights and remedies under the foregoing, in the event of * Chronic Condition(s) affecting a ROW destination (at the DNIS level), the ROW Commitment will be reduced by the daily average amount of traffic over the * days prior to when the first Chronic Condition occurred for the remaining term of the Addendum and route such traffic to Third Party telecommunications suppliers at its discretion. In such instances, the affected destination will no longer be subject to SLA’s under this Schedule.
|
e.
|
For the * Commitment only, if a Company shortfall of Traffic Volume Commitment minutes can be traced back to a Carrier caused by Priority 1 Faults where minute relief was not granted, then Company will not be in violation of any shortfall obligations.
|
1
|
NOC-Team Vonage NOC e: NOC- Team@vona
ge.com
p: (877) 662-2001
|
3
|
Michael Mayernik Director of Operations e: Michael.Mayernik@vonag e.com
|
Name
|
|
Jurisdiction of Incorporation
|
|
|
|
Vonage America Inc.
|
|
Delaware
|
|
|
|
Vonage Wireless Inc.
|
|
Delaware
|
|
|
|
Vonage Business Inc.
|
|
Delaware
|
|
|
|
Vonage Business Networks, Inc.
|
|
Delaware
|
|
|
|
Vonage Worldwide Inc.
|
|
Delaware
|
|
|
|
Vonage International Inc.
|
|
Delaware
|
|
|
|
Vonage Canada Corp.
|
|
British Columbia, Canada
|
|
|
|
Vonage A/S
|
|
Denmark
|
|
|
|
Vonage B.V.
|
|
The Netherlands
|
|
|
|
Vonage Limited
|
|
United Kingdom
|
|
|
|
Vonage Limited
|
|
Hong Kong
|
|
|
|
Vonage India Private Limited
|
|
India
|
|
|
|
Vonage Applications Inc.
|
|
Delaware
|
|
|
|
Vonage Apps. Ltd.
|
|
Israel
|
|
|
|
Vonage Foundation Corp.
|
|
Delaware (Non-Profit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
February 12, 2016
|
|
/s/ Alan Masarek
|
|
|
|
Alan Masarek
|
|
|
|
Chief Executive Officer
|
|
|
|
Date:
|
February 12, 2016
|
/s/ David T. Pearson
|
|
|
David T. Pearson
|
|
|
Chief Financial Officer and Treasurer
|
|
|
|
Date:
|
February 12, 2016
|
/s/ Alan Masarek
|
|
|
Alan Masarek
|
|
|
Chief Executive Officer
|
|
|
|
Date:
|
February 12, 2016
|
/s/ David T. Pearson
|
|
|
David T. Pearson
|
|
|
Chief Financial Officer and Treasurer
|