Maryland
|
47-0934168
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
Large Accelerated Filer ☒
|
Accelerated Filer ☐
|
Non-Accelerated Filer ☐
|
Smaller Reporting Company ☐
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
(unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Investment securities, available for sale, at fair value (including $41,490 and $40,734 held in securitization trusts as of March 31, 2016 and December 31, 2015, respectively and pledged securities of $645,267 and $639,683, as of March 31, 2016 and December 31, 2015, respectively)
|
$
|
794,473
|
|
|
$
|
765,454
|
|
Residential mortgage loans held in securitization trusts, net
|
113,186
|
|
|
119,921
|
|
||
Distressed residential mortgage loans, net (including $0 and $114,214 held in securitization trusts)
|
537,616
|
|
|
558,989
|
|
||
Multi-family loans held in securitization trusts, at fair value
|
7,250,586
|
|
|
7,105,336
|
|
||
Derivative assets
|
288,925
|
|
|
228,775
|
|
||
Receivables for securities sold
|
1,858
|
|
|
—
|
|
||
Cash and cash equivalents
|
39,931
|
|
|
61,959
|
|
||
Receivables and other assets
|
226,369
|
|
|
215,808
|
|
||
Total Assets
(1)
|
$
|
9,252,944
|
|
|
$
|
9,056,242
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Financing arrangements, portfolio investments
|
$
|
589,919
|
|
|
$
|
577,413
|
|
Financing arrangements, distressed residential mortgage loans
|
216,604
|
|
|
212,155
|
|
||
Residential collateralized debt obligations
|
110,023
|
|
|
116,710
|
|
||
Multi-family collateralized debt obligations, at fair value
|
6,957,293
|
|
|
6,818,901
|
|
||
Securitized debt
|
83,471
|
|
|
116,541
|
|
||
Derivative liabilities
|
4,998
|
|
|
1,500
|
|
||
Payable for securities purchased
|
311,250
|
|
|
227,969
|
|
||
Accrued expenses and other liabilities
|
59,378
|
|
|
59,527
|
|
||
Subordinated debentures
|
45,000
|
|
|
45,000
|
|
||
Total liabilities
(1)
|
8,377,936
|
|
|
8,175,716
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Stockholders' Equity:
|
|
|
|
||||
Preferred stock, $0.01 par value, 7.75% Series B cumulative redeemable, $25 liquidation preference per share, 6,000,000 shares authorized, 3,000,000 shares issued and outstanding
|
$
|
72,397
|
|
|
$
|
72,397
|
|
Preferred stock, $0.01 par value, 7.875% Series C cumulative redeemable, $25 liquidation preference per share, 4,140,000 shares authorized, 3,600,000 shares issued and outstanding
|
86,862
|
|
|
86,862
|
|
||
Common stock, $0.01 par value, 400,000,000 shares authorized, 109,409,236 and 109,401,721 shares issued and outstanding as of March 31, 2016 and December 31, 2015, respectively
|
1,094
|
|
|
1,094
|
|
||
Additional paid-in capital
|
734,664
|
|
|
734,610
|
|
||
Accumulated other comprehensive income (loss)
|
4,106
|
|
|
(2,854
|
)
|
||
Accumulated deficit
|
(24,115
|
)
|
|
(11,583
|
)
|
||
Total stockholders' equity
|
$
|
875,008
|
|
|
$
|
880,526
|
|
Total Liabilities and Stockholders' Equity
|
$
|
9,252,944
|
|
|
$
|
9,056,242
|
|
|
For the Three Months Ended
March 31, |
||||||
|
2016
|
|
2015
|
||||
INTEREST INCOME:
|
|
|
|
||||
Investment securities and other
|
$
|
8,434
|
|
|
$
|
11,344
|
|
Multi-family loans held in securitization trusts
|
63,532
|
|
|
66,300
|
|
||
Residential mortgage loans held in securitization trusts
|
837
|
|
|
1,180
|
|
||
Distressed residential mortgage loans
|
8,823
|
|
|
10,161
|
|
||
Total interest income
|
81,626
|
|
|
88,985
|
|
||
|
|
|
|
||||
INTEREST EXPENSE:
|
|
|
|
||||
Investment securities and other
|
3,849
|
|
|
3,463
|
|
||
Multi-family collateralized debt obligations
|
57,200
|
|
|
60,095
|
|
||
Residential collateralized debt obligations
|
303
|
|
|
239
|
|
||
Securitized debt
|
2,131
|
|
|
3,127
|
|
||
Subordinated debentures
|
501
|
|
|
460
|
|
||
Total interest expense
|
63,984
|
|
|
67,384
|
|
||
|
|
|
|
||||
NET INTEREST INCOME
|
17,642
|
|
|
21,601
|
|
||
|
|
|
|
||||
OTHER INCOME (LOSS):
|
|
|
|
||||
Recovery (provision) for loan losses
|
645
|
|
|
(436
|
)
|
||
Realized gain on investment securities and related hedges, net
|
1,266
|
|
|
1,124
|
|
||
Gain on de-consolidation of multi-family loans held in securitization trust and multi-family collateralized debt obligations
|
—
|
|
|
1,483
|
|
||
Realized gain on distressed residential mortgage loans
|
5,548
|
|
|
676
|
|
||
Unrealized loss on investment securities and related hedges, net
|
(2,490
|
)
|
|
(5,728
|
)
|
||
Unrealized gain on multi-family loans and debt held in securitization trusts, net
|
818
|
|
|
13,628
|
|
||
Other income
|
3,073
|
|
|
2,286
|
|
||
Total other income
|
8,860
|
|
|
13,033
|
|
||
|
|
|
|
||||
Base management and incentive fees
|
3,526
|
|
|
6,870
|
|
||
Expenses related to distressed residential mortgage loans
|
3,194
|
|
|
1,884
|
|
||
Other general and administrative expenses
|
2,640
|
|
|
2,092
|
|
||
Total general, administrative and other expenses
|
9,360
|
|
|
10,846
|
|
||
|
|
|
|
||||
INCOME FROM OPERATIONS BEFORE INCOME TAXES
|
17,142
|
|
|
23,788
|
|
||
Income tax expense
|
191
|
|
|
245
|
|
||
NET INCOME
|
16,951
|
|
|
23,543
|
|
||
Preferred stock dividends
|
(3,225
|
)
|
|
(1,453
|
)
|
||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
13,726
|
|
|
$
|
22,090
|
|
|
|
|
|
||||
Basic income per common share
|
$
|
0.13
|
|
|
$
|
0.21
|
|
Diluted income per common share
|
$
|
0.13
|
|
|
$
|
0.21
|
|
Weighted average shares outstanding-basic
|
109,402
|
|
|
105,488
|
|
||
Weighted average shares outstanding-diluted
|
109,402
|
|
|
105,488
|
|
|
For the Three Months Ended
March 31, |
||||||
|
2016
|
|
2015
|
||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
13,726
|
|
|
$
|
22,090
|
|
OTHER COMPREHENSIVE INCOME
|
|
|
|
||||
Increase in fair value on available for sale securities
|
7,862
|
|
|
3,137
|
|
||
Decrease in fair value of derivative instruments utilized for cash flow hedges
|
(902
|
)
|
|
(1,261
|
)
|
||
OTHER COMPREHENSIVE INCOME
|
6,960
|
|
|
1,876
|
|
||
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
20,686
|
|
|
$
|
23,966
|
|
|
Common
Stock
|
|
Preferred
Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated Deficit
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
Total
|
||||||||||||
Balance, December 31, 2015
|
$
|
1,094
|
|
|
$
|
159,259
|
|
|
$
|
734,610
|
|
|
$
|
(11,583
|
)
|
|
$
|
(2,854
|
)
|
|
$
|
880,526
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
16,951
|
|
|
—
|
|
|
16,951
|
|
||||||
Stock issuance, net
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
54
|
|
||||||
Dividends declared on common and preferred stock
|
—
|
|
|
—
|
|
|
|
|
|
(29,483
|
)
|
|
—
|
|
|
(29,483
|
)
|
||||||
Increase in fair value on available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,862
|
|
|
7,862
|
|
||||||
Decrease in fair value of derivative instruments utilized for cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(902
|
)
|
|
(902
|
)
|
||||||
Balance, March 31, 2016
|
$
|
1,094
|
|
|
$
|
159,259
|
|
|
$
|
734,664
|
|
|
$
|
(24,115
|
)
|
|
$
|
4,106
|
|
|
$
|
875,008
|
|
|
For the Three Months Ended
March 31, |
||||||
|
2016
|
|
2015
|
||||
Cash Flows from Operating Activities:
|
|
|
|
||||
Net income
|
$
|
16,951
|
|
|
$
|
23,543
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Net amortization (accretion)
|
1,012
|
|
|
(1,226
|
)
|
||
Realized gain on investment securities and related hedges, net
|
(1,266
|
)
|
|
(1,124
|
)
|
||
Realized gain on distressed residential mortgage loans
|
(5,548
|
)
|
|
(676
|
)
|
||
Unrealized loss on investment securities and related hedges, net
|
2,490
|
|
|
5,728
|
|
||
Gain on de-consolidation of multi-family loans held in securitization trusts and multi-family collateralized debt obligations
|
—
|
|
|
(1,483
|
)
|
||
Unrealized gain on loans and debt held in multi-family securitization trusts
|
(818
|
)
|
|
(13,628
|
)
|
||
Net decrease in loans held for sale
|
151
|
|
|
4
|
|
||
(Recovery of) provision for loan losses
|
(645
|
)
|
|
436
|
|
||
Income from investments in limited partnerships and limited liability companies
|
(4,366
|
)
|
|
(2,920
|
)
|
||
Distributions of income from investments in limited partnership and limited liability companies
|
6,119
|
|
|
2,302
|
|
||
Amortization of stock based compensation, net
|
253
|
|
|
174
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Receivables and other assets
|
4,339
|
|
|
(136
|
)
|
||
Accrued expenses and other liabilities
|
(151
|
)
|
|
(5,346
|
)
|
||
Net cash provided by operating activities
|
18,521
|
|
|
5,648
|
|
||
|
|
|
|
||||
Cash Flows from Investing Activities:
|
|
|
|
||||
Restricted cash
|
(6,483
|
)
|
|
1,534
|
|
||
Proceeds from sales of investment securities
|
58,875
|
|
|
—
|
|
||
Purchases of investment securities
|
(90,351
|
)
|
|
—
|
|
||
Purchases of other assets
|
(2
|
)
|
|
(4
|
)
|
||
Funding of mezzanine loans, equity and preferred equity investments
|
—
|
|
|
(12,701
|
)
|
||
Net proceeds on other derivative instruments settled during the period
|
1,418
|
|
|
1,165
|
|
||
Principal repayments received on residential mortgage loans held in securitization trusts
|
6,421
|
|
|
6,776
|
|
||
Principal repayments and proceeds from sales and refinancing of distressed residential mortgage loans
|
47,441
|
|
|
36,643
|
|
||
Principal repayments received on multi-family loans held in securitization trusts
|
34,745
|
|
|
19,793
|
|
||
Principal paydowns on investment securities - available for sale
|
24,427
|
|
|
11,618
|
|
||
Proceeds from sale of real estate owned
|
541
|
|
|
344
|
|
||
Purchases of residential mortgage loans and distressed residential mortgage loans
|
(29,684
|
)
|
|
—
|
|
||
Proceeds from sales of loans held in multi-family securitization trusts
|
—
|
|
|
44,261
|
|
||
Net cash provided by investing activities
|
47,348
|
|
|
109,429
|
|
||
|
|
|
|
||||
Cash Flows from Financing Activities:
|
|
|
|
||||
Net Proceeds from (payments made on) financing arrangements, including FHLBI advances and payments
|
16,955
|
|
|
(32,945
|
)
|
||
Common stock issuance (repurchases), net
|
(198
|
)
|
|
20,839
|
|
||
Dividends paid on common stock
|
(26,256
|
)
|
|
(28,376
|
)
|
||
Dividends paid on preferred stock
|
(3,225
|
)
|
|
(1,453
|
)
|
||
Payments made on residential collateralized debt obligations
|
(6,715
|
)
|
|
(7,205
|
)
|
||
Payments made on multi-family collateralized debt obligations
|
(34,741
|
)
|
|
(19,790
|
)
|
||
Payments made on securitized debt
|
(33,717
|
)
|
|
(32,755
|
)
|
||
Net cash used in financing activities
|
(87,897
|
)
|
|
(101,685
|
)
|
||
Net (Decrease) Increase in Cash and Cash Equivalents
|
(22,028
|
)
|
|
13,392
|
|
||
Cash and Cash Equivalents - Beginning of Period
|
61,959
|
|
|
75,598
|
|
||
Cash and Cash Equivalents - End of Period
|
$
|
39,931
|
|
|
$
|
88,990
|
|
|
|
|
|
Supplemental Disclosure:
|
|
|
|
||||
Cash paid for interest
|
$
|
75,048
|
|
|
$
|
82,606
|
|
Cash paid for income taxes
|
$
|
807
|
|
|
$
|
1,180
|
|
Non-Cash Investment Activities:
|
|
|
|
||||
Sales of investment securities not yet settled
|
$
|
1,858
|
|
|
$
|
19,373
|
|
Purchase of investment securities not yet settled
|
$
|
311,250
|
|
|
$
|
350,145
|
|
Deconsolidation of multi-family loans held in securitization trusts
|
$
|
—
|
|
|
$
|
1,075,529
|
|
Deconsolidation of multi-family collateralized debt obligations
|
$
|
—
|
|
|
$
|
1,031,268
|
|
Non-Cash Financing Activities:
|
|
|
|
||||
Dividends declared on common stock to be paid in subsequent period
|
$
|
26,258
|
|
|
$
|
29,147
|
|
Dividends declared on preferred stock to be paid in subsequent period
|
$
|
3,225
|
|
|
$
|
1,453
|
|
1.
|
Organization
|
2.
|
Summary of Significant Accounting Policies
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||
Investment Name
|
|
Ownership Interest
|
Carrying Amount
|
|
Ownership Interest
|
Carrying Amount
|
||||
RB Development Holding Company, LLC
|
|
63%
|
$
|
2,034
|
|
|
63%
|
$
|
1,927
|
|
RB Multifamily Investors LLC
(1)
|
|
70%
|
$
|
54,814
|
|
|
70%
|
$
|
56,891
|
|
Morrocroft Neighborhood Stabilization Fund II, LP
|
|
11%
|
$
|
8,950
|
|
|
13%
|
$
|
8,753
|
|
|
|
Three Months Ended March 31,
|
||||||
Investment Name
|
|
2016
|
|
2015
|
||||
RB Development Holding Company, LLC
|
|
$
|
107
|
|
|
$
|
35
|
|
RB Multifamily Investors LLC
(1)
|
|
1,756
|
|
|
1,147
|
|
||
Morrocroft Neighborhood Stabilization Fund II, LP
|
|
357
|
|
|
—
|
|
3.
|
Investment Securities Available For Sale
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Amortized Cost
|
|
Unrealized
|
|
Fair Value
|
|
Amortized Cost
|
|
Unrealized
|
|
Fair Value
|
||||||||||||||||||||
|
|
Gains
|
|
Losses
|
|
|
|
Gains
|
|
Losses
|
|
||||||||||||||||||||
Agency RMBS
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency ARMs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Freddie Mac
|
$
|
79,924
|
|
|
$
|
190
|
|
|
$
|
(229
|
)
|
|
$
|
79,885
|
|
|
$
|
62,383
|
|
|
$
|
41
|
|
|
$
|
(770
|
)
|
|
$
|
61,654
|
|
Fannie Mae
|
88,005
|
|
|
224
|
|
|
(393
|
)
|
|
87,836
|
|
|
92,605
|
|
|
121
|
|
|
(1,334
|
)
|
|
91,392
|
|
||||||||
Ginnie Mae
|
35,985
|
|
|
166
|
|
|
(253
|
)
|
|
35,898
|
|
|
20,172
|
|
|
55
|
|
|
(260
|
)
|
|
19,967
|
|
||||||||
Total Agency ARMs
|
203,914
|
|
|
580
|
|
|
(875
|
)
|
|
203,619
|
|
|
175,160
|
|
|
217
|
|
|
(2,364
|
)
|
|
173,013
|
|
||||||||
Agency Fixed Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Freddie Mac
|
29,994
|
|
|
—
|
|
|
(287
|
)
|
|
29,707
|
|
|
31,076
|
|
|
—
|
|
|
(719
|
)
|
|
30,357
|
|
||||||||
Fannie Mae
|
365,466
|
|
|
—
|
|
|
(6,369
|
)
|
|
359,097
|
|
|
380,684
|
|
|
—
|
|
|
(12,149
|
)
|
|
368,535
|
|
||||||||
Ginnie Mae
|
521
|
|
|
—
|
|
|
(8
|
)
|
|
513
|
|
|
25,923
|
|
|
9
|
|
|
(111
|
)
|
|
25,821
|
|
||||||||
Total Agency Fixed Rate
|
395,981
|
|
|
—
|
|
|
(6,664
|
)
|
|
389,317
|
|
|
437,683
|
|
|
9
|
|
|
(12,979
|
)
|
|
424,713
|
|
||||||||
Agency IOs
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Freddie Mac
|
26,216
|
|
|
860
|
|
|
(4,676
|
)
|
|
22,400
|
|
|
28,970
|
|
|
680
|
|
|
(4,471
|
)
|
|
25,179
|
|
||||||||
Fannie Mae
|
37,632
|
|
|
446
|
|
|
(7,718
|
)
|
|
30,360
|
|
|
39,603
|
|
|
433
|
|
|
(6,341
|
)
|
|
33,695
|
|
||||||||
Ginnie Mae
|
70,794
|
|
|
1,697
|
|
|
(8,043
|
)
|
|
64,448
|
|
|
63,050
|
|
|
511
|
|
|
(7,045
|
)
|
|
56,516
|
|
||||||||
Total Agency IOs
|
134,642
|
|
|
3,003
|
|
|
(20,437
|
)
|
|
117,208
|
|
|
131,623
|
|
|
1,624
|
|
|
(17,857
|
)
|
|
115,390
|
|
||||||||
Total Agency RMBS
|
734,537
|
|
|
3,583
|
|
|
(27,976
|
)
|
|
710,144
|
|
|
744,466
|
|
|
1,850
|
|
|
(33,200
|
)
|
|
713,116
|
|
||||||||
Non-Agency RMBS
|
17,126
|
|
|
120
|
|
|
(247
|
)
|
|
16,999
|
|
|
1,727
|
|
|
51
|
|
|
(211
|
)
|
|
1,567
|
|
||||||||
U.S. Treasury securities
(1)
|
7,982
|
|
|
7
|
|
|
—
|
|
|
7,989
|
|
|
10,113
|
|
|
—
|
|
|
(76
|
)
|
|
10,037
|
|
||||||||
CMBS
(2)
|
47,237
|
|
|
12,104
|
|
|
—
|
|
|
59,341
|
|
|
28,692
|
|
|
12,042
|
|
|
—
|
|
|
40,734
|
|
||||||||
Total investment securities available for sale
|
$
|
806,882
|
|
|
$
|
15,814
|
|
|
$
|
(28,223
|
)
|
|
$
|
794,473
|
|
|
$
|
784,998
|
|
|
$
|
13,943
|
|
|
$
|
(33,487
|
)
|
|
$
|
765,454
|
|
Weighted Average Life
|
March 31, 2016
|
|
December 31, 2015
|
||||
0 to 5 years
|
$
|
622,949
|
|
|
$
|
518,594
|
|
Over 5 to 10 years
|
152,537
|
|
|
219,747
|
|
||
10+ years
|
18,987
|
|
|
27,113
|
|
||
Total
|
$
|
794,473
|
|
|
$
|
765,454
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Less than 6
months |
|
6 to 24
months |
|
More than
24 months |
|
Total
|
|
Less than
6 months |
|
6 to 24
months |
|
More than
24 months |
|
Total
|
||||||||||||||||
Agency RMBS
|
$
|
146,846
|
|
|
$
|
53,003
|
|
|
$
|
510,295
|
|
|
$
|
710,144
|
|
|
$
|
92,693
|
|
|
$
|
44,700
|
|
|
$
|
575,723
|
|
|
$
|
713,116
|
|
Non-Agency RMBS
|
15,309
|
|
|
—
|
|
|
1,690
|
|
|
16,999
|
|
|
188
|
|
|
1,379
|
|
|
—
|
|
|
1,567
|
|
||||||||
U.S. Treasury securities
|
—
|
|
|
7,989
|
|
|
—
|
|
|
7,989
|
|
|
10,037
|
|
|
—
|
|
|
—
|
|
|
10,037
|
|
||||||||
CMBS
|
17,851
|
|
|
—
|
|
|
41,490
|
|
|
59,341
|
|
|
—
|
|
|
—
|
|
|
40,734
|
|
|
40,734
|
|
||||||||
Total investment securities available for sale
|
$
|
180,006
|
|
|
$
|
60,992
|
|
|
$
|
553,475
|
|
|
$
|
794,473
|
|
|
$
|
102,918
|
|
|
$
|
46,079
|
|
|
$
|
616,457
|
|
|
$
|
765,454
|
|
March 31, 2016
|
Less than 12 Months
|
|
Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Agency RMBS
|
$
|
18,641
|
|
|
$
|
(359
|
)
|
|
$
|
455,020
|
|
|
$
|
(7,125
|
)
|
|
$
|
473,661
|
|
|
$
|
(7,484
|
)
|
Non-Agency RMBS
|
—
|
|
|
—
|
|
|
712
|
|
|
(247
|
)
|
|
712
|
|
|
(247
|
)
|
||||||
Total investment securities available for sale
|
$
|
18,641
|
|
|
$
|
(359
|
)
|
|
$
|
455,732
|
|
|
$
|
(7,372
|
)
|
|
$
|
474,373
|
|
|
$
|
(7,731
|
)
|
December 31, 2015
|
Less than 12 Months
|
|
Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Agency RMBS
|
$
|
71,587
|
|
|
$
|
(688
|
)
|
|
$
|
476,157
|
|
|
$
|
(14,497
|
)
|
|
$
|
547,744
|
|
|
$
|
(15,185
|
)
|
Non-Agency RMBS
|
771
|
|
|
—
|
|
|
796
|
|
|
(211
|
)
|
|
1,567
|
|
|
(211
|
)
|
||||||
Total investment securities available for sale
|
$
|
72,358
|
|
|
$
|
(688
|
)
|
|
$
|
476,953
|
|
|
$
|
(14,708
|
)
|
|
$
|
549,311
|
|
|
$
|
(15,396
|
)
|
4.
|
Residential Mortgage Loans Held in Securitization Trusts (Net) and Real Estate Owned
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
Unpaid principal balance
|
$
|
116,118
|
|
|
$
|
122,545
|
|
Deferred origination costs – net
|
736
|
|
|
775
|
|
||
Reserve for loan losses
|
(3,668
|
)
|
|
(3,399
|
)
|
||
Total
|
$
|
113,186
|
|
|
$
|
119,921
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Balance at beginning of period
|
$
|
3,399
|
|
|
$
|
3,631
|
|
Provisions for loan losses
|
246
|
|
|
310
|
|
||
Transfer to real estate owned
|
23
|
|
|
1
|
|
||
Charge-offs
|
—
|
|
|
—
|
|
||
Balance at the end of period
|
$
|
3,668
|
|
|
$
|
3,942
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Balance at beginning of period
|
$
|
411
|
|
|
$
|
965
|
|
Write downs
|
—
|
|
|
—
|
|
||
Transfer from/(to) mortgage loans held in securitization trusts
|
23
|
|
|
(192
|
)
|
||
Disposal
|
—
|
|
|
(315
|
)
|
||
Balance at the end of period
|
$
|
434
|
|
|
$
|
458
|
|
Days Late
|
Number of
Delinquent
Loans
|
|
Total
Unpaid
Principal
|
|
% of Loan
Portfolio
|
|||
30 - 60
|
4
|
|
$
|
1,033
|
|
|
0.89
|
%
|
61 - 90
|
1
|
|
$
|
685
|
|
|
0.59
|
%
|
90 +
|
29
|
|
$
|
17,491
|
|
|
14.99
|
%
|
Real estate owned through foreclosure
|
3
|
|
$
|
574
|
|
|
0.49
|
%
|
Days Late
|
Number of Delinquent
Loans
|
|
Total
Unpaid Principal
|
|
% of Loan
Portfolio
|
|||
30 - 60
|
3
|
|
$
|
825
|
|
|
0.67
|
%
|
61 - 90
|
2
|
|
$
|
1,763
|
|
|
1.43
|
%
|
90 +
|
26
|
|
$
|
15,365
|
|
|
12.48
|
%
|
Real estate owned through foreclosure
|
3
|
|
$
|
574
|
|
|
0.47
|
%
|
|
March 31, 2016
|
|
December 31, 2015
|
||
New York
|
34.1
|
%
|
|
35.6
|
%
|
Massachusetts
|
20.9
|
%
|
|
20.7
|
%
|
New Jersey
|
11.6
|
%
|
|
11.1
|
%
|
Florida
|
8.0
|
%
|
|
7.7
|
%
|
Connecticut
|
6.8
|
%
|
|
6.5
|
%
|
5.
|
Distressed Residential Mortgage Loans
|
|
March 31, 2016
|
||
Contractually required principal and interest
|
$
|
52,302
|
|
Non-accretable yield
|
(5,464
|
)
|
|
Expected cash flows to be collected
|
46,838
|
|
|
Accretable yield
|
(25,759
|
)
|
|
Fair value at the date of acquisition
|
$
|
21,079
|
|
|
March 31, 2016
|
|
March 31, 2015
|
||||
Balance at beginning of period
|
$
|
579,009
|
|
|
$
|
640,416
|
|
Additions
|
29,581
|
|
|
1,317
|
|
||
Disposals
|
(59,629
|
)
|
|
(12,658
|
)
|
||
Accretion
|
(8,815
|
)
|
|
(10,218
|
)
|
||
Balance at end of period
(1)
|
$
|
540,146
|
|
|
$
|
618,857
|
|
(1)
|
Accretable yield is the excess of the distressed residential mortgage loans’ cash flows expected to be collected over the purchase price. The cash flows expected to be collected represents the Company’s estimate of the amount and timing of undiscounted principal and interest cash flows. Additions include accretable yield estimates for purchases made during the period and reclassification to accretable yield from nonaccretable yield. Deletions include distressed residential mortgage loan dispositions, which include refinancing, sale and foreclosure of the underlying collateral and resulting removal of the distressed residential mortgage loans from the accretable yield, and reclassifications from accretable to nonaccretable yield. The reclassifications between accretable and nonaccretable yield and the accretion of interest income is based on various estimates regarding loan performance and the value of the underlying real estate securing the loans. As the Company continues to update its estimates regarding the loans and the underlying collateral, the accretable yield may change. Therefore, the amount of accretable income recorded in the
three
-month period ended
March 31, 2016
and
2015
is not necessarily indicative of future results.
|
|
March 31, 2016
|
|
December 31, 2015
|
||
Florida
|
11.9
|
%
|
|
12.6
|
%
|
California
|
8.3
|
%
|
|
7.7
|
%
|
North Carolina
|
8.0
|
%
|
|
8.1
|
%
|
Georgia
|
6.1
|
%
|
|
6.1
|
%
|
Maryland
|
5.2
|
%
|
|
5.4
|
%
|
New York
|
5.0
|
%
|
|
5.2
|
%
|
6.
|
Consolidated K-Series
|
Balance Sheets
|
March 31, 2016
|
|
December 31, 2015
|
||||
Assets
|
|
|
|
||||
Multi-family loans held in securitization trusts
|
$
|
7,250,586
|
|
|
$
|
7,105,336
|
|
Receivables
|
24,492
|
|
|
24,579
|
|
||
Total Assets
|
$
|
7,275,078
|
|
|
$
|
7,129,915
|
|
Liabilities and Equity
|
|
|
|
||||
Multi-family CDOs
|
$
|
6,957,293
|
|
|
$
|
6,818,901
|
|
Accrued expenses
|
24,396
|
|
|
24,483
|
|
||
Total Liabilities
|
6,981,689
|
|
|
6,843,384
|
|
||
Equity
|
293,389
|
|
|
286,531
|
|
||
Total Liabilities and Equity
|
$
|
7,275,078
|
|
|
$
|
7,129,915
|
|
|
Three Months Ended
March 31, |
||||||
Statements of Operations
|
2016
|
|
2015
|
||||
Interest income
|
$
|
63,532
|
|
|
$
|
66,300
|
|
Interest expense
|
57,200
|
|
|
60,095
|
|
||
Net interest income
|
6,332
|
|
|
6,205
|
|
||
Unrealized gain on multi-family loans and debt held in securitization trusts, net
|
818
|
|
|
13,628
|
|
||
Net Income
|
$
|
7,150
|
|
|
$
|
19,833
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||
California
|
13.9
|
%
|
|
13.8
|
%
|
Texas
|
12.4
|
%
|
|
12.3
|
%
|
New York
|
8.1
|
%
|
|
8.0
|
%
|
Maryland
|
5.3
|
%
|
|
5.2
|
%
|
7.
|
Use of Special Purpose Entities and Variable Interest Entities
|
•
|
whether the Company has both the power to direct the activities that most significantly impact the economic performance of the VIE; and
|
•
|
whether the Company has a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE.
|
|
Financing VIEs
|
|
Non-financed VIEs
|
|
|
||||||||||||||||||
|
Multi-family
CMBS re-
securitization
(1)
|
|
Collateralized
Recourse
Financing
(2)
|
|
Distressed
Residential
Mortgage
Loan
Securitization
(3)
|
|
Residential
Mortgage
Loan Securitization
|
|
Multi-
family
CMBS
|
|
Total
|
||||||||||||
Investment securities available for sale, at fair value held in securitization trusts
|
$
|
41,490
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41,490
|
|
Residential mortgage loans held in securitization trusts (net)
|
—
|
|
|
—
|
|
|
—
|
|
|
113,186
|
|
|
—
|
|
|
113,186
|
|
||||||
Multi-family loans held in securitization trusts, at fair value
|
1,249,895
|
|
|
4,743,795
|
|
|
—
|
|
|
—
|
|
|
1,256,896
|
|
|
7,250,586
|
|
||||||
Receivables and other assets
|
4,476
|
|
|
14,981
|
|
|
856
|
|
|
1,150
|
|
|
5,432
|
|
|
26,895
|
|
||||||
Total assets
|
$
|
1,295,861
|
|
|
$
|
4,758,776
|
|
|
$
|
856
|
|
|
$
|
114,336
|
|
|
$
|
1,262,328
|
|
|
$
|
7,432,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
110,023
|
|
|
$
|
—
|
|
|
$
|
110,023
|
|
Multi-family collateralized debt obligations, at fair value
|
1,193,308
|
|
|
4,570,783
|
|
|
—
|
|
|
—
|
|
|
1,193,202
|
|
|
6,957,293
|
|
||||||
Securitized debt
|
27,781
|
|
|
55,690
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83,471
|
|
||||||
Accrued expenses and other liabilities
|
4,455
|
|
|
14,677
|
|
|
—
|
|
|
18
|
|
|
5,432
|
|
|
24,582
|
|
||||||
Total liabilities
|
$
|
1,225,544
|
|
|
$
|
4,641,150
|
|
|
$
|
—
|
|
|
$
|
110,041
|
|
|
$
|
1,198,634
|
|
|
$
|
7,175,369
|
|
(1)
|
The Company classified the multi-family CMBS issued by
two
K-Series securitizations and held by this Financing VIE as available for sale securities as the purpose is not to trade these securities. The Financing VIE consolidated
one
K-Series securitization that issued certain of the multi-family CMBS owned by the Company, including its assets, liabilities, income and expenses, in its financial statements, as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in this particular K-Series securitization (
see Note 6
).
|
(2)
|
The multi-family CMBS serving as collateral under the November 2013 collateralized recourse financing are comprised of securities issued from
three
separate Freddie Mac-sponsored multi-family K-Series securitizations. The Financing VIE consolidated these K-Series securitizations, including their assets, liabilities, income and expenses, in its financial statements as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in such K-Series securitizations (
see Note 6
).
One
of the Company’s Freddie Mac-sponsored multi-family K-Series securitizations included in the Consolidated K-Series is not subject to any financing as of
March 31, 2016
.
|
(3)
|
In February 2016, the Company repaid the Company’s outstanding notes from its distressed residential mortgage loan securitizations transactions completed in 2013 with original principal amounts of
$138.3 million
and outstanding principal balance at the time of repayment amounting to
$31.9 million
. With the repayment of the notes, the Company terminated and deconsolidated the Financing VIEs that facilitated these financing transactions and the distressed residential loans serving as collateral on the notes were transferred back to the Company.
|
|
Financing VIEs
|
|
Non-financed VIEs
|
|
|
||||||||||||||||||
|
Multi-family
CMBS re-
securitization
(1)
|
|
Collateralized
Recourse
Financing
(2)
|
|
Distressed
Residential
Mortgage
Loan
Securitization
(3)
|
|
Residential
Mortgage
Loan Securitization
|
|
Multi-
family
CMBS
(4)
|
|
Total
|
||||||||||||
Investment securities available for sale, at fair value held in securitization trusts
|
$
|
40,734
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,734
|
|
Residential mortgage loans held in securitization trusts (net)
|
—
|
|
|
—
|
|
|
—
|
|
|
119,921
|
|
|
—
|
|
|
119,921
|
|
||||||
Distressed residential mortgage loans held in securitization trust (net)
|
—
|
|
|
—
|
|
|
114,214
|
|
|
—
|
|
|
—
|
|
|
114,214
|
|
||||||
Multi-family loans held in securitization trusts, at fair value
|
1,224,036
|
|
|
4,633,061
|
|
|
—
|
|
|
—
|
|
|
1,248,239
|
|
|
7,105,336
|
|
||||||
Receivables and other assets
|
4,864
|
|
|
15,281
|
|
|
6,076
|
|
|
1,200
|
|
|
5,456
|
|
|
32,877
|
|
||||||
Total assets
|
$
|
1,269,634
|
|
|
$
|
4,648,342
|
|
|
$
|
120,290
|
|
|
$
|
121,121
|
|
|
$
|
1,253,695
|
|
|
$
|
7,413,082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
116,710
|
|
|
$
|
—
|
|
|
$
|
116,710
|
|
Multi-family collateralized debt obligations, at fair value
|
1,168,470
|
|
|
4,464,340
|
|
|
—
|
|
|
—
|
|
|
1,186,091
|
|
|
6,818,901
|
|
||||||
Securitized debt
|
27,613
|
|
|
55,629
|
|
|
33,299
|
|
|
—
|
|
|
—
|
|
|
116,541
|
|
||||||
Accrued expenses and other liabilities
|
4,436
|
|
|
14,750
|
|
|
368
|
|
|
13
|
|
|
5,456
|
|
|
25,023
|
|
||||||
Total liabilities
|
$
|
1,200,519
|
|
|
$
|
4,534,719
|
|
|
$
|
33,667
|
|
|
$
|
116,723
|
|
|
$
|
1,191,547
|
|
|
$
|
7,077,175
|
|
(1)
|
The Company classified the multi-family CMBS issued by
two
K-Series securitizations and held by this Financing VIE as available for sale securities as the purpose is not to trade these securities. The Financing VIE consolidated
one
K-Series securitization that issued certain of the multi-family CMBS owned by the Company, including its assets, liabilities, income and expenses, in its financial statements, as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in this particular K-Series securitization (
see Note 6
).
|
(2)
|
The multi-family CMBS serving as collateral under the November 2013 collateralized recourse financing are comprised of securities issued from
three
separate Freddie Mac-sponsored multi-family K-Series securitizations. The Financing VIE consolidated these K-Series securitizations, including their assets, liabilities, income and expenses, in its financial statements as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in such K-Series securitizations (
see Note 6
).
|
(3)
|
In December 2015, the Company repaid the Company’s outstanding notes from its distressed residential mortgage loan securitization transaction completed in December 2012 with an original principal amount of
$38.7 million
and outstanding principal balance at the time of repayment amounting to
$5.5 million
. With the repayment of the notes, the Company terminated and deconsolidated the Financing VIE that facilitated this financing transaction and the distressed residential loans serving as collateral on the notes were transferred back to the Company.
|
(4)
|
In February 2015, the Company sold a first loss tranche PO security issued by one of the Consolidated K-Series securitizations obtaining total proceeds of approximately
$44.3 million
and realizing a gain of approximately
$1.5 million
. The sale resulted in a de-consolidation of
$1.1 billion
in Multi-Family loans held in a securitization trust and
$1.0 billion
in Multi-Family CDOs.
|
|
Multi-family CMBS
Re-securitization
(1)
|
|
Collateralized
Recourse
Financing
(2)
|
|
Distressed
Residential
Mortgage
Loan
Securitizations
(3)
|
||||||
Principal Amount at March 31, 2016
|
$
|
33,720
|
|
|
$
|
55,853
|
|
|
$
|
—
|
|
Principal Amount at December 31, 2015
|
$
|
33,781
|
|
|
$
|
55,853
|
|
|
$
|
33,656
|
|
Carrying Value at March 31, 2016
(4)
|
$
|
27,781
|
|
|
$
|
55,690
|
|
|
$
|
—
|
|
Carrying Value at December 31, 2015
(4)
|
$
|
27,613
|
|
|
$
|
55,629
|
|
|
$
|
33,299
|
|
Pass-through rate of Notes issued
|
5.35%
|
|
One-month LIBOR plus 5.25%
|
|
4.25% - 4.85%
|
(1)
|
The Company engaged in the re-securitization transaction primarily for the purpose of obtaining non-recourse financing on a portion of its multi-family CMBS portfolio. As a result of engaging in this transaction, the Company remains economically exposed to the first loss position on the underlying multi-family CMBS transferred to the Consolidated VIE. The holders of the Note have no recourse to the general credit of the Company, but the Company does have the obligation, under certain circumstances, to repurchase assets upon the breach of certain representations and warranties. The Company will receive all remaining cash flow, if any, through its retained ownership.
|
(2)
|
The Company entered into a CMBS Master Repurchase Agreement with a
three
-year term for the purpose of financing a portion of its multi-family CMBS portfolio. In connection with the transaction, the Company agreed to guarantee the due and punctual payment of its wholly-owned subsidiary's obligations under the CMBS Master Repurchase Agreement.
|
(3)
|
The Company engaged in these transactions for the purpose of financing distressed residential mortgage loans acquired by the Company. The distressed residential mortgage loans serving as collateral for the financings are comprised of performing, re-performing and, to a lesser extent, non-performing, fixed and adjustable-rate, fully-amortizing, interest only and balloon, seasoned mortgage loans secured by first liens on
one
to
four
family properties.
Two
of the
four
securitization transactions provide for a revolving period of
one
to
two years
from the date of the respective financing (“Revolving Period”) where no principal payments will be made on these
two
notes. All cash proceeds generated by the distressed residential mortgage loans and received by the respective securitization trust during the Revolving Period, after payment of interest on the respective note, reserve amounts and certain other transaction expenses, will be available for the purchase by the respective trust of additional mortgage loans that satisfy certain eligibility criteria. In December 2015, the Company repaid the Company’s outstanding notes from its distressed residential mortgage loan securitization transaction completed in December 2012 with an original principal amount of
$38.7 million
and outstanding principal balance at the time of repayment amounting to
$5.5 million
. With the repayment of the notes, the Company terminated and deconsolidated the Financing VIE that facilitated this financing transaction and the distressed residential loans serving as collateral on the notes were transferred back to the Company.
|
(4)
|
Classified as securitized debt in the liability section of the Company’s accompanying condensed consolidated balance sheets, net of debt issuance costs.
|
Scheduled
Maturity
(principal amount)
|
March 31, 2016
|
|
December 31, 2015
|
||||
(Dollar amount in thousands)
|
|
|
|
||||
Within 24 months
|
$
|
55,853
|
|
|
$
|
89,509
|
|
Over 36 months
|
33,720
|
|
|
33,781
|
|
||
Total outstanding principal
|
89,573
|
|
|
123,290
|
|
||
Discount
|
(5,555
|
)
|
|
(5,763
|
)
|
||
Debt Issuance Cost
|
(547
|
)
|
|
(986
|
)
|
||
Carrying value
|
$
|
83,471
|
|
|
$
|
116,541
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Investment
securities
available for
sale, at fair
value
|
|
Receivables and other Assets
|
|
Total
|
|
Investment
securities
available for
sale, at fair value
|
|
Receivables and
other Assets
|
|
Total
|
||||||||||||
Multi-Family CMBS
|
$
|
41,490
|
|
|
$
|
75
|
|
|
$
|
41,565
|
|
|
$
|
40,734
|
|
|
$
|
76
|
|
|
$
|
40,810
|
|
Mezzanine loan, preferred equity and investments in unconsolidated entities
|
—
|
|
|
128,027
|
|
|
128,027
|
|
|
—
|
|
|
129,887
|
|
|
129,887
|
|
||||||
Total assets
|
$
|
41,490
|
|
|
$
|
128,102
|
|
|
$
|
169,592
|
|
|
$
|
40,734
|
|
|
$
|
129,963
|
|
|
$
|
170,697
|
|
8.
|
Derivative Instruments and Hedging Activities
|
Derivatives Not Designated
as Hedging Instruments |
|
Balance Sheet Location
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
TBA securities
|
|
Derivative assets
|
|
$
|
288,455
|
|
|
$
|
226,929
|
|
Options on U.S. Treasury futures
|
|
Derivative assets
|
|
79
|
|
|
15
|
|
||
Interest rate swap futures
|
|
Derivative assets
|
|
—
|
|
|
706
|
|
||
Swaptions
|
|
Derivative assets
|
|
391
|
|
|
821
|
|
||
Eurodollar futures
|
|
Derivative liabilities
|
|
3,277
|
|
|
1,242
|
|
||
U.S. Treasury futures
|
|
Derivative liabilities
|
|
64
|
|
|
—
|
|
||
Interest rate swap futures
|
|
Derivative liabilities
|
|
682
|
|
|
—
|
|
||
Interest rate swaps
(1)
|
|
Derivative liabilities
|
|
377
|
|
|
258
|
|
(1)
|
Includes interest rate swaps in our Agency IO portfolio. Contracts in a liability position of
$0.5 million
have been netted against the asset position of
$0.1 million
in the accompanying condensed consolidated balance sheets at
March 31, 2016
. There was no netting of interest rate swaps at
December 31, 2015
.
|
|
Notional Amount For the Three Months Ended March 31, 2016
|
||||||||||||||
Derivatives Not Designated
as Hedging Instruments
|
December 31, 2015
|
|
Additions
|
|
Settlement,
Expiration
or Exercise
|
|
March 31, 2016
|
||||||||
TBA securities
|
$
|
222,000
|
|
|
$
|
1,065,000
|
|
|
$
|
(1,006,000
|
)
|
|
$
|
281,000
|
|
U.S. Treasury futures
|
—
|
|
|
70,600
|
|
|
(35,300
|
)
|
|
35,300
|
|
||||
Interest rate swap futures
|
(137,200
|
)
|
|
316,500
|
|
|
(272,900
|
)
|
|
(93,600
|
)
|
||||
Eurodollar futures
|
(2,769,000
|
)
|
|
676,000
|
|
|
(1,484,000
|
)
|
|
(3,577,000
|
)
|
||||
Options on U.S. Treasury futures
|
28,000
|
|
|
29,000
|
|
|
(35,000
|
)
|
|
22,000
|
|
||||
Swaptions
|
159,000
|
|
|
—
|
|
|
(5,000
|
)
|
|
154,000
|
|
||||
Interest rate swaps
|
10,000
|
|
|
5,000
|
|
|
—
|
|
|
15,000
|
|
|
Notional Amount For the Three Months Ended March 31, 2015
|
||||||||||||||
Derivatives Not Designated
as Hedging Instruments
|
December 31, 2014
|
|
Additions
|
|
Settlement,
Expiration
or Exercise
|
|
March 31, 2015
|
||||||||
TBA securities
|
$
|
273,000
|
|
|
$
|
1,171,000
|
|
|
$
|
(1,123,000
|
)
|
|
$
|
321,000
|
|
U.S. Treasury futures
|
2,300
|
|
|
91,500
|
|
|
(64,200
|
)
|
|
29,600
|
|
||||
Interest rate swap futures
|
(190,100
|
)
|
|
318,500
|
|
|
(336,400
|
)
|
|
(208,000
|
)
|
||||
Eurodollar futures
|
(2,961,000
|
)
|
|
471,000
|
|
|
(388,000
|
)
|
|
(2,878,000
|
)
|
||||
Options on U.S. Treasury futures
|
21,000
|
|
|
152,000
|
|
|
(122,000
|
)
|
|
51,000
|
|
||||
Swaptions
|
180,000
|
|
|
5,000
|
|
|
—
|
|
|
185,000
|
|
||||
Interest rate swaps
|
10,000
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
2016
|
|
2015
|
||||||||||||
|
Realized Gains (Losses)
|
|
Unrealized Gains (Losses)
|
|
Realized Gains (Losses)
|
|
Unrealized Gains (Losses)
|
||||||||
TBA Securities
|
$
|
4,808
|
|
|
$
|
1,976
|
|
|
$
|
2,829
|
|
|
$
|
655
|
|
Eurodollar futures
(1)
|
(781
|
)
|
|
(2,035
|
)
|
|
(247
|
)
|
|
(1,573
|
)
|
||||
Interest rate swaps
|
—
|
|
|
(119
|
)
|
|
—
|
|
|
(184
|
)
|
||||
Swaptions
|
—
|
|
|
(128
|
)
|
|
—
|
|
|
(556
|
)
|
||||
U.S. Treasury and Interest rate swap futures and options
|
(2,271
|
)
|
|
(1,384
|
)
|
|
(1,445
|
)
|
|
(3,056
|
)
|
||||
Total
|
$
|
1,756
|
|
|
$
|
(1,690
|
)
|
|
$
|
1,137
|
|
|
$
|
(4,714
|
)
|
|
(1)
|
At
March 31, 2016
, the Eurodollar futures consist of
3,577
contracts with expiration dates ranging between
June 2016
and
September 2017
.
|
Derivatives Designated
as Hedging Instruments
|
|
Balance Sheet Location
|
|
Total
Notional Amount
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||
Interest Rate Swaps
|
|
Derivative liability
|
|
$
|
215,000
|
|
|
$
|
598
|
|
|
$
|
—
|
|
Interest Rate Swaps
|
|
Derivative asset
|
|
215,000
|
|
|
—
|
|
|
304
|
|
|
Three Months Ended March 31,
|
||||||
Derivatives Designated as Hedging Instruments
|
2016
|
|
2015
|
||||
Accumulated other comprehensive income for derivative instruments:
|
|
|
|
||||
Balance at beginning of the period
|
$
|
304
|
|
|
$
|
1,135
|
|
Unrealized loss on interest rate swaps
|
(902
|
)
|
|
(1,261
|
)
|
||
Balance at end of the period
|
$
|
(598
|
)
|
|
$
|
(126
|
)
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Interest income
|
|
|
|
||||
Interest expense-investment securities
|
$
|
218
|
|
|
$
|
451
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||
Swap Maturities
|
|
Notional
Amount
|
|
Weighted Average
Fixed Interest Rate
|
|
Weighted Average
Variable Interest Rate |
|
Notional
Amount
|
|
Weighted Average
Fixed
Interest Rate
|
|
Weighted Average
Variable Interest Rate |
||||||||
2017
|
|
$
|
215,000
|
|
|
0.83
|
%
|
|
0.43
|
%
|
|
$
|
215,000
|
|
|
0.83
|
%
|
|
0.39
|
%
|
2019
|
|
10,000
|
|
|
2.25
|
%
|
|
0.64
|
%
|
|
10,000
|
|
|
2.25
|
%
|
|
0.59
|
%
|
||
Total
|
|
$
|
225,000
|
|
|
0.90
|
%
|
|
0.44
|
%
|
|
$
|
225,000
|
|
|
0.90
|
%
|
|
0.40
|
%
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||
Swap Maturities
|
|
Notional
Amount |
|
Weighted Average
Fixed Interest Rate |
|
Weighted Average
Variable Interest Rate |
|
Notional
Amount |
|
Weighted Average
Fixed Interest Rate |
|
Weighted Average
Variable Interest Rate |
||||||||
2026
|
|
$
|
5,000
|
|
|
1.80
|
%
|
|
0.62
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
Total
|
|
$
|
5,000
|
|
|
1.80
|
%
|
|
0.62
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
9.
|
Financing Arrangements, Portfolio Investments
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Outstanding
Financing
Arrangements
|
|
Fair Value of
Collateral
Pledged
|
|
Amortized
Cost
of Collateral
Pledged
|
|
Outstanding
Financing
Arrangements
(1)
|
|
Fair Value of
Collateral
Pledged
|
|
Amortized
Cost
of Collateral
Pledged
|
||||||||||||
Agency ARMs
|
$
|
146,840
|
|
|
$
|
156,070
|
|
|
$
|
156,473
|
|
|
$
|
227,609
|
|
|
$
|
141,585
|
|
|
$
|
143,754
|
|
Agency Fixed Rate
|
344,829
|
|
|
362,401
|
|
|
368,685
|
|
|
261,644
|
|
|
374,691
|
|
|
386,853
|
|
||||||
Agency IOs/U.S. Treasury Securities
|
82,188
|
|
|
105,853
|
|
|
119,103
|
|
|
88,160
|
|
|
123,407
|
|
|
139,218
|
|
||||||
Non Agency/CMBS
|
16,062
|
|
|
20,943
|
|
|
20,943
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Balance at end of the period
|
$
|
589,919
|
|
|
$
|
645,267
|
|
|
$
|
665,204
|
|
|
$
|
577,413
|
|
|
$
|
639,683
|
|
|
$
|
669,825
|
|
Contractual Maturity
|
March 31, 2016
|
|
December 31, 2015
|
||||
Within 30 days
|
$
|
503,937
|
|
|
$
|
468,402
|
|
Over 30 days to 90 days
|
85,982
|
|
|
85,423
|
|
||
Over 90 days
|
—
|
|
|
23,588
|
|
||
Total
|
$
|
589,919
|
|
|
$
|
577,413
|
|
10.
|
Financing Arrangements, Residential Mortgage Loans
|
11.
|
Residential Collateralized Debt Obligations
|
12.
|
Subordinated Debentures
|
|
NYM Preferred Trust I
|
|
NYM Preferred Trust II
|
||||
Principal value of trust preferred securities
|
$
|
25,000
|
|
|
$
|
20,000
|
|
Interest Rate
|
Three month LIBOR plus 3.75%, resetting quarterly
|
|
|
Three month LIBOR plus 3.95%, resetting quarterly
|
|
||
Scheduled maturity
|
March 30, 2035
|
|
|
October 30, 2035
|
|
13.
|
Commitments and Contingencies
|
14.
|
Fair Value of Financial Instruments
|
a.
|
Investment Securities Available for Sale –
Fair value for the investment securities in our portfolio, except the CMBS held in securitization trusts are valued using a third-party pricing service or are based on quoted prices provided by dealers who make markets in similar financial instruments. The dealers will incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security. If quoted prices for a security are not reasonably available from a dealer, the security will be re-classified as a Level 3 security and, as a result, management will determine the fair value based on characteristics of the security that the Company receives from the issuer available market information. Management reviews all prices used in determining fair value to ensure they represent current market conditions. This review includes surveying similar market transactions, comparisons to interest pricing models as well as offerings of like securities by dealers. The Company's investment securities,
|
b.
|
Multi
-Family Loans Held in Securitization Trusts – Multi-family loans held in securitization trusts are carried at fair value as a result of a fair value election and classified as Level 3 fair values. Effective January 1, 2016, the Company determines the fair value of multi-family loans held in securitization trusts based on the fair value of its multi-family collateralized debt obligations and its retained interests from these securitizations (eliminated in consolidation in accordance with U.S. GAAP), as the fair value of these instruments is more observable. Prior to January 1, 2016, fair value was based on an internal valuation model that considers expected cash flows from the underlying loans and yields required by market participants. The significant unobservable inputs used in the measurement of these investments are discount rates. The discount rate used in determining fair value incorporates default rate, loss severity and current market interest rates.
|
c.
|
Derivative Instruments –
The fair value of interest rate swaps, swaptions, options and TBAs are based on dealer quotes. The fair value of future contracts are based on exchange-traded prices. The Company’s derivatives are classified as Level 1 or Level 2 fair values.
|
d.
|
Multi-Family CDOs –
Multi-Family collateralized debt obligations are recorded at fair value and classified as Level 3 fair values. The fair value of Multi-family CDOs is determined using a third party pricing service or are based on quoted prices provided by dealers who make markets in similar financial instruments. The dealers will consider contractual cash payments and yields expected by market participants. Dealers also incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security. The Company’s Multi-family CDOs are classified as Level 3 fair values.
|
e.
|
Investments in Unconsolidated Entities –
Fair value for investments in unconsolidated entities is determined based on a valuation model using assumptions for the timing and amount of expected future cash flow for income and realization events for the underlying assets in the unconsolidated entities and a discount rate. This fair value measurement is generally based on unobservable inputs and, as such, is classified as Level 3 in the fair value hierarchy.
|
|
Measured at Fair Value on a Recurring Basis at
|
||||||||||||||||||||||||||||||
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets carried at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency RMBS
|
$
|
—
|
|
|
$
|
710,144
|
|
|
$
|
—
|
|
|
$
|
710,144
|
|
|
$
|
—
|
|
|
$
|
713,116
|
|
|
$
|
—
|
|
|
$
|
713,116
|
|
Non-Agency RMBS
|
—
|
|
|
16,999
|
|
|
—
|
|
|
16,999
|
|
|
—
|
|
|
1,567
|
|
|
—
|
|
|
1,567
|
|
||||||||
U.S. Treasury Securities
|
7,989
|
|
|
—
|
|
|
—
|
|
|
7,989
|
|
|
10,037
|
|
|
—
|
|
|
—
|
|
|
10,037
|
|
||||||||
CMBS
|
—
|
|
|
17,851
|
|
|
41,490
|
|
|
59,341
|
|
|
—
|
|
|
—
|
|
|
40,734
|
|
|
40,734
|
|
||||||||
Multi-family loans held in securitization trusts
|
—
|
|
|
—
|
|
|
7,250,586
|
|
|
7,250,586
|
|
|
—
|
|
|
—
|
|
|
7,105,336
|
|
|
7,105,336
|
|
||||||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
TBA Securities
|
—
|
|
|
288,455
|
|
|
—
|
|
|
288,455
|
|
|
—
|
|
|
226,929
|
|
|
—
|
|
|
226,929
|
|
||||||||
Options on U.S. Treasury futures
|
79
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||||
Interest rate swap futures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
706
|
|
|
—
|
|
|
—
|
|
|
706
|
|
||||||||
Interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
304
|
|
|
—
|
|
|
304
|
|
||||||||
Swaptions
|
—
|
|
|
391
|
|
|
—
|
|
|
391
|
|
|
—
|
|
|
821
|
|
|
—
|
|
|
821
|
|
||||||||
Investments in unconsolidated entities
|
—
|
|
|
—
|
|
|
65,798
|
|
|
65,798
|
|
|
—
|
|
|
—
|
|
|
67,571
|
|
|
67,571
|
|
||||||||
Total
|
$
|
8,068
|
|
|
$
|
1,033,840
|
|
|
$
|
7,357,874
|
|
|
$
|
8,399,782
|
|
|
$
|
10,758
|
|
|
$
|
942,737
|
|
|
$
|
7,213,641
|
|
|
$
|
8,167,136
|
|
Liabilities carried at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Multi-family collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,957,293
|
|
|
$
|
6,957,293
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,818,901
|
|
|
$
|
6,818,901
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury futures
|
64
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Eurodollar futures
|
3,277
|
|
|
—
|
|
|
—
|
|
|
3,277
|
|
|
1,242
|
|
|
—
|
|
|
—
|
|
|
1,242
|
|
||||||||
Interest rate swaps
|
—
|
|
|
975
|
|
|
—
|
|
|
975
|
|
|
—
|
|
|
258
|
|
|
—
|
|
|
258
|
|
||||||||
Interest rate swap futures
|
682
|
|
|
—
|
|
|
—
|
|
|
682
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total
|
$
|
4,023
|
|
|
$
|
975
|
|
|
$
|
6,957,293
|
|
|
$
|
6,962,291
|
|
|
$
|
1,242
|
|
|
$
|
258
|
|
|
$
|
6,818,901
|
|
|
$
|
6,820,401
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Balance at beginning of period
|
$
|
7,213,641
|
|
|
$
|
8,442,604
|
|
Total gains/(losses) (realized/unrealized)
|
|
|
|
||||
Included in earnings
(1)
|
182,880
|
|
|
131,421
|
|
||
Included in other comprehensive income
|
63
|
|
|
68
|
|
||
Sales
(2)
|
—
|
|
|
(1,075,529
|
)
|
||
Contributions
|
—
|
|
|
12,701
|
|
||
Paydowns
|
(34,745
|
)
|
|
(19,793
|
)
|
||
Distributions
|
(3,965
|
)
|
|
(382
|
)
|
||
Balance at the end of period
|
$
|
7,357,874
|
|
|
$
|
7,491,090
|
|
(1)
|
Amounts included in interest income from multi-family loans held in securitization trusts, unrealized gain on multi-family loans and debt held in securitization trusts, realized gain (loss) on investment securities and related hedges and gain on deconsolidation.
|
(2)
|
In February 2015, the Company sold a first loss PO security from one of the Company’s Consolidated K-Series securitizations obtaining total proceeds of approximately
$44.3 million
and realizing a gain of approximately
$1.5 million
. The sale resulted in a de-consolidation of
$1.1 billion
in Multi-Family loans held in a securitization trust and
$1.0 billion
in Multi-Family CDOs.
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Balance at beginning of period
|
$
|
6,818,901
|
|
|
$
|
8,048,053
|
|
Total gains/(losses) (realized/unrealized)
|
|
|
|
||||
Included in earnings
(1)
|
173,133
|
|
|
109,686
|
|
||
Sales
(2)
|
—
|
|
|
(1,031,268
|
)
|
||
Paydowns
|
(34,741
|
)
|
|
(19,790
|
)
|
||
Balance at the end of period
|
$
|
6,957,293
|
|
|
$
|
7,106,681
|
|
(1)
|
Amounts included in interest expense on multi-family collateralized debt obligations, realized gain (loss) on investment securities and related hedges and unrealized gain on multi-family loans and debt held in securitization trusts.
|
(2)
|
In February 2015, the Company sold a first loss PO security from one of the Company’s Consolidated K-Series securitizations obtaining total proceeds of approximately
$44.3 million
and realizing a gain of approximately
$1.5 million
. The sale resulted in a de-consolidation of
$1.1 billion
in Multi-Family loans held in a securitization trust and
$1.0 billion
in Multi-Family CDOs.
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Change in unrealized gains (losses)– assets
|
$
|
189,932
|
|
|
$
|
136,396
|
|
Change in unrealized (losses) gains – liabilities
|
(189,114
|
)
|
|
(122,768
|
)
|
||
Net change in unrealized gains included in earnings for assets and liabilities
|
$
|
818
|
|
|
$
|
13,628
|
|
|
Assets Measured at Fair Value on a Non-Recurring Basis at
|
||||||||||||||||||||||||||||||
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Residential mortgage loans held in securitization trusts – impaired loans (net)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,565
|
|
|
$
|
9,565
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,976
|
|
|
$
|
8,976
|
|
Real estate owned held in residential securitization trusts
|
—
|
|
|
—
|
|
|
434
|
|
|
434
|
|
|
—
|
|
|
—
|
|
|
411
|
|
|
411
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Residential mortgage loans held in securitization trusts – impaired loans (net)
|
$
|
269
|
|
|
$
|
(285
|
)
|
Real estate owned held in residential securitization trusts
|
(23
|
)
|
|
—
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Fair Value
Hierarchy Level
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
Level 1
|
|
$
|
39,931
|
|
|
$
|
39,931
|
|
|
$
|
61,959
|
|
|
$
|
61,959
|
|
Investment securities available for sale
(1)
|
Level 1, 2 or 3
|
|
794,473
|
|
|
794,473
|
|
|
765,454
|
|
|
765,454
|
|
||||
Residential mortgage loans held in securitization trusts (net)
|
Level 3
|
|
113,186
|
|
|
100,909
|
|
|
119,921
|
|
|
109,120
|
|
||||
Distressed residential mortgage loans (net)
(2)
|
Level 3
|
|
537,616
|
|
|
547,818
|
|
|
558,989
|
|
|
564,310
|
|
||||
Multi-family loans held in securitization trusts
|
Level 3
|
|
7,250,586
|
|
|
7,250,586
|
|
|
7,105,336
|
|
|
7,105,336
|
|
||||
Derivative assets
|
Level 1 or 2
|
|
288,925
|
|
|
288,925
|
|
|
228,775
|
|
|
228,775
|
|
||||
Mortgage loans held for sale (net)
(3)
|
Level 3
|
|
5,755
|
|
|
5,859
|
|
|
5,471
|
|
|
5,557
|
|
||||
Mortgage loans held for investment
(3)
|
Level 3
|
|
6,501
|
|
|
6,641
|
|
|
2,706
|
|
|
2,846
|
|
||||
Mezzanine and preferred equity investments
(3)(4)
|
Level 3
|
|
44,355
|
|
|
44,717
|
|
|
44,151
|
|
|
44,540
|
|
||||
Investments in unconsolidated entities
(5)
|
Level 3
|
|
85,497
|
|
|
86,090
|
|
|
87,065
|
|
|
87,558
|
|
||||
Receivable for securities sold
|
Level 1
|
|
1,858
|
|
|
1,858
|
|
|
—
|
|
|
—
|
|
||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Financing arrangements, portfolio investments
|
Level 2
|
|
$
|
589,919
|
|
|
$
|
589,919
|
|
|
$
|
577,413
|
|
|
$
|
577,413
|
|
Financing arrangements, residential mortgage loans
|
Level 2
|
|
216,604
|
|
|
216,604
|
|
|
212,155
|
|
|
212,155
|
|
||||
Residential collateralized debt obligations
|
Level 3
|
|
110,023
|
|
|
98,113
|
|
|
116,710
|
|
|
105,606
|
|
||||
Multi-family collateralized debt obligations
|
Level 3
|
|
6,957,293
|
|
|
6,957,293
|
|
|
6,818,901
|
|
|
6,818,901
|
|
||||
Securitized debt
|
Level 3
|
|
83,471
|
|
|
89,742
|
|
|
116,541
|
|
|
123,776
|
|
||||
Derivative liabilities
|
Level 1 or 2
|
|
4,998
|
|
|
4,998
|
|
|
1,500
|
|
|
1,500
|
|
||||
Payable for securities purchased
|
Level 1
|
|
311,250
|
|
|
311,250
|
|
|
227,969
|
|
|
227,969
|
|
||||
Subordinated debentures
|
Level 3
|
|
45,000
|
|
|
33,846
|
|
|
45,000
|
|
|
42,731
|
|
(1)
|
Includes $41.5 million and $40.7 million of investment securities for sale held in securitization trusts as of March 31, 2016 and December 31, 2015, respectively.
|
(2)
|
Includes distressed residential mortgage loans held in securitization trusts with a carrying value amounting to approximately
$0
and
$114.2 million
at
March 31, 2016
and
December 31, 2015
, respectively, and distressed residential mortgage loans with a carrying value amounting to approximately
$537.6 million
and
$444.8 million
at
March 31, 2016
and
December 31, 2015
, respectively.
|
(3)
|
Included in receivables and other assets in the accompanying condensed consolidated balance sheets.
|
(4)
|
Includes mezzanine and preferred equity investments accounted for as loans (see
Note 2
).
|
(5)
|
Includes investments in unconsolidated entities accounted for under the fair value option with a carrying value of
$65.8 million
and
$67.6 million
at
March 31, 2016
and
December 31, 2015
, respectively.
|
a.
|
Cash and cash equivalents –
Estimated fair value approximates the carrying value of such assets.
|
b.
|
Residential mortgage loans held in securitization trusts (net) –
Residential mortgage loans held in the securitization trusts are recorded at amortized cost. Fair value is based on an internal valuation model that considers the aggregated characteristics of groups of loans such as, but not limited to, collateral type, index, interest rate, margin, length of fixed-rate period, life cap, periodic cap, underwriting standards, age and credit estimated using the estimated market prices for similar types of loans.
|
c.
|
Distressed residential mortgage loans (net) –
Fair value is estimated using pricing models taking into consideration current interest rates, loan amount, payment status and property type, and forecasts of future interest rates, home prices and property values, prepayment speeds, default, loss severities, and actual purchases and sales of similar loans.
|
d.
|
Receivable for securities sold –
Estimated fair value approximates the carrying value of such assets
|
e.
|
Mortgage loans held for sale (net) –
The fair value of mortgage loans held for sale (net) are estimated by the Company based on the price that would be received if the loans were sold as whole loans taking into consideration the aggregated characteristics of the loans such as, but not limited to, collateral type, index, interest rate, margin, length of fixed interest rate period, life time cap, periodic cap, underwriting standards, age and credit.
|
f.
|
Mezzanine loan and preferred equity investments –
Estimated fair value is determined by both market comparable pricing and discounted cash flows. The discounted cash flows are based on the underlying contractual cash flows and estimated changes in market yields. The fair value also reflects consideration of changes in credit risk since the origination or time of initial investment.
|
g.
|
Investments in Unconsolidated Entities –
Fair value for investments in unconsolidated entities is determined based on a valuation model using assumptions for the timing and amount of expected future cash flow for income and realization events for the underlying assets in the unconsolidated entities and a discount rate. This fair value measurement is generally based on unobservable inputs and, as such, is classified as Level 3 in the fair value hierarchy.
|
h.
|
Financing arrangements –
The fair value of these financing arrangements approximates cost as they are short term in nature.
|
i.
|
Residential collateralized debt obligations –
The fair value of these CDOs is based on discounted cash flows as well as market pricing on comparable obligations.
|
j.
|
Securitized debt
– The fair value of securitized debt is based on discounted cash flows using management’s estimate for market yields.
|
k.
|
Payable for securities purchased –
Estimated fair value approximates the carrying value of such liabilities.
|
l.
|
Subordinated debentures –
The fair value of these subordinated debentures is based on discounted cash flows using management’s estimate for market yields.
|
15.
|
Stockholders' Equity
|
(a)
|
Dividends on Preferred Stock
|
Series B Preferred Stock
|
|
Series C Preferred Stock
|
|
|||||||||||||||||
Declaration Date
|
|
Record
Date
|
|
Payment
Date
|
|
Cash
Dividend
Per Share
|
|
Declaration
Date
|
|
Record
Date
|
|
Payment
Date
|
|
Cash Dividend Per Share
|
|
|||||
March 18, 2016
|
|
April 1, 2016
|
|
April 15, 2016
|
|
$
|
0.484375
|
|
|
March 18, 2016
|
|
April 1, 2016
|
|
April 15, 2016
|
|
$
|
0.4921875
|
|
|
|
December 16, 2015
|
|
January 1, 2016
|
|
January 15, 2016
|
|
0.484375
|
|
|
December 16, 2015
|
|
January 1, 2016
|
|
January 15, 2016
|
|
0.4921875
|
|
|
|||
September 18, 2015
|
|
October 1, 2015
|
|
October 15, 2015
|
|
0.484375
|
|
|
September 18, 2015
|
|
October 1, 2015
|
|
October 15, 2015
|
|
0.4921875
|
|
|
|||
June 18, 2015
|
|
July 1, 2015
|
|
July 15, 2015
|
|
0.484375
|
|
|
June 18, 2015
|
|
July 1, 2015
|
|
July 15, 2015
|
|
0.4539100
|
|
(1)
|
|||
March 18, 2015
|
|
April 1, 2015
|
|
April 15, 2015
|
|
0.484375
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1)
|
Cash dividend for the partial quarterly period that began on April 22, 2015 and ended on July 14, 2015.
|
(b)
|
Dividends on Common Stock
|
Period
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash Dividend Per Share
|
||
First Quarter 2016
|
|
March 18, 2016
|
|
March 28, 2016
|
|
April 25, 2016
|
|
$
|
0.24
|
|
Fourth Quarter 2015
|
|
December 16, 2015
|
|
December 28, 2015
|
|
January 25, 2016
|
|
0.24
|
|
|
Third Quarter 2015
|
|
September 18, 2015
|
|
September 28, 2015
|
|
October 26, 2015
|
|
0.24
|
|
|
Second Quarter 2015
|
|
June 18, 2015
|
|
June 29, 2015
|
|
July 27, 2015
|
|
0.27
|
|
|
First Quarter 2015
|
|
March 18, 2015
|
|
March 30, 2015
|
|
April 27, 2015
|
|
0.27
|
|
(c)
|
Public Offering of Common Stock
|
(d)
|
Equity Distribution Agreements
|
16.
|
Earnings Per Share
|
|
For the Three Months Ended
March 31, |
||||||
|
2016
|
|
2015
|
||||
Numerator
:
|
|
|
|
||||
Net income attributable to common stockholders– Basic
|
$
|
13,726
|
|
|
$
|
22,090
|
|
Net income attributable to common stockholders– Dilutive
|
$
|
13,726
|
|
|
$
|
22,090
|
|
Denominator:
|
|
|
|
||||
Weighted average basic and diluted shares outstanding
|
109,402
|
|
|
105,488
|
|
||
EPS:
|
|
|
|
||||
Basic EPS
|
$
|
0.13
|
|
|
$
|
0.21
|
|
Dilutive EPS
|
$
|
0.13
|
|
|
$
|
0.21
|
|
17.
|
Stock Based Compensation
|
(a)
|
Restricted Common Stock Awards
|
|
2016
|
|
2015
|
||||||||||
|
Number of
Non-vested
Restricted
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
|
Number of
Non-vested
Restricted
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
||||||
Non-vested shares at January 1
|
280,457
|
|
|
$
|
7.63
|
|
|
162,171
|
|
|
$
|
7.26
|
|
Granted
|
60,453
|
|
|
4.16
|
|
|
185,650
|
|
|
7.79
|
|
||
Vested
|
(121,852
|
)
|
|
7.54
|
|
|
(67,364
|
)
|
|
7.18
|
|
||
Non-vested shares as of March 31
|
219,058
|
|
|
$
|
6.72
|
|
|
280,457
|
|
|
$
|
7.63
|
|
Weighted-average fair value of restricted stock granted during the period
|
60,453
|
|
|
$
|
4.16
|
|
|
185,650
|
|
|
$
|
7.79
|
|
(1)
|
The grant date fair value of restricted stock awards is based on the closing market price of the Company’s common stock at the grant date.
|
(b)
|
Performance Share Awards
|
•
|
If
three
-year TSR is less than 33%, then
0%
of the PSAs will vest;
|
•
|
If
three
-year TSR is greater than or equal to 33% and the TSR is not in the bottom quartile of an identified peer group, then
100%
of the PSAs will vest;
|
•
|
If
three
-year TSR is greater than or equal to 33% and the TSR is in the top quartile of an identified peer group, then
200%
of the PSAs will vest;
|
•
|
If
three
-year TSR is greater than or equal to 33% and the TSR is in the bottom quartile of an identified peer group, then
50%
of the PSAs will vest.
|
18.
|
Income Taxes
|
|
March 31, 2016
|
|
March 31, 2015
|
||||
Current income tax expense
|
$
|
72
|
|
|
$
|
998
|
|
Deferred income tax expense (benefit)
|
119
|
|
|
(753
|
)
|
||
Total provision
|
$
|
191
|
|
|
$
|
245
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
Deferred tax assets
|
|
|
|
||||
Net operating loss carryforward
|
$
|
2,339
|
|
|
$
|
2,083
|
|
Net capital loss carryforward
|
1,575
|
|
|
2,029
|
|
||
GAAP/Tax basis differences
|
2,747
|
|
|
3,043
|
|
||
Total deferred tax assets
(1)
|
$
|
6,661
|
|
|
$
|
7,155
|
|
Deferred tax liabilities
|
|
|
|
||||
Deferred tax liabilities
|
$
|
908
|
|
|
$
|
192
|
|
Total deferred tax liabilities
(2)
|
908
|
|
|
192
|
|
||
Valuation allowance
(1)
|
(5,366
|
)
|
|
(6,457
|
)
|
||
Total net deferred tax
asset
|
$
|
387
|
|
|
$
|
506
|
|
(1)
|
Included in receivables and other assets in the accompanying condensed consolidated balance sheets.
|
(2)
|
Included in accrued expenses and other liabilities in the accompanying condensed consolidated balance sheets.
|
19.
|
Related Party Transactions
|
20.
|
Subsequent Events
|
|
Agency
RMBS
(1)
|
|
Agency IOs
|
|
Multi-
Family
(2)
|
|
Distressed
Residential
Loans
(3)
|
|
Residential Securitized
Loans
(4)
|
|
Other
(5)
|
|
Total
|
||||||||||||||
Carrying value
|
$
|
531,572
|
|
|
$
|
188,251
|
|
|
$
|
473,745
|
|
|
$
|
541,366
|
|
|
$
|
113,186
|
|
|
$
|
32,766
|
|
|
$
|
1,880,886
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Callable
(6)
|
(471,383
|
)
|
|
(102,474
|
)
|
|
(5,661
|
)
|
|
(217,555
|
)
|
|
—
|
|
|
(9,450
|
)
|
|
(806,523
|
)
|
|||||||
Non-callable
|
—
|
|
|
—
|
|
|
(83,471
|
)
|
|
—
|
|
|
(110,023
|
)
|
|
(45,000
|
)
|
|
(238,494
|
)
|
|||||||
Hedges (Net)
(7)
|
2,358
|
|
|
(19,555
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,197
|
)
|
|||||||
Cash
(8)
|
5,316
|
|
|
28,934
|
|
|
719
|
|
|
—
|
|
|
—
|
|
|
22,101
|
|
|
57,070
|
|
|||||||
Other
|
10,524
|
|
|
6,739
|
|
|
(1,599
|
)
|
|
12,472
|
|
|
1,132
|
|
|
(30,002
|
)
|
|
(734
|
)
|
|||||||
Net capital allocated
|
$
|
78,387
|
|
|
$
|
101,895
|
|
|
$
|
383,733
|
|
|
$
|
336,283
|
|
|
$
|
4,295
|
|
|
$
|
(29,585
|
)
|
|
$
|
875,008
|
|
% of capital allocated
|
9.0
|
%
|
|
11.6
|
%
|
|
43.9
|
%
|
|
38.4
|
%
|
|
0.5
|
%
|
|
(3.4
|
)%
|
|
|
|
(1)
|
Includes both Agency ARMs and Agency fixed rate RMBS.
|
(2)
|
The Company determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s financial statements. A reconciliation to our financial statements as of
March 31, 2016
follows:
|
Multi-family loans held in securitization trusts, at fair value
|
$
|
7,250,585
|
|
Multi-family CDOs, at fair value
|
(6,957,293
|
)
|
|
Net carrying value
|
293,292
|
|
|
Investment securities available for sale, at fair value
|
59,341
|
|
|
Total CMBS, at fair value
|
352,633
|
|
|
First mortgage loan, mezzanine loan, preferred equity and other equity investments
|
121,111
|
|
|
Financing arrangements
|
(5,661
|
)
|
|
Securitized debt
|
(83,471
|
)
|
|
Cash and other
|
(879
|
)
|
|
Net Capital in Multi-Family
|
$
|
383,733
|
|
(3)
|
Includes mortgage loans held for sale with a carrying value of $
3.7 million
that is included in the Company’s accompanying condensed consolidated balance sheet in receivables and other assets.
|
(4)
|
Represents our residential mortgage loans held in securitization trusts. We securitized these loans in 2005.
|
(5)
|
Other includes non-Agency RMBS and loans held for investment. Other non-callable liabilities consist of $
45.0 million
in subordinated debentures.
|
(6)
|
Includes repurchase agreements.
|
(7)
|
Includes derivative assets, derivative liabilities, payable for securities purchased and restricted cash posted as margin.
|
(8)
|
Includes $
13.5 million
held in overnight deposits in our Agency IO portfolio to be used for trading purposes. These deposits are included in the Company’s accompanying condensed consolidated balance sheet in receivables and other assets.
|
|
Agency
RMBS
(1)
|
|
Agency IOs
|
|
Multi-
Family
(2)
|
|
Distressed
Residential
Loans
(3)
|
|
Residential Securitized
Loans
(4)
|
|
Other
(5)
|
|
Total
|
||||||||||||||
Carrying value
|
$
|
547,745
|
|
|
$
|
175,408
|
|
|
$
|
450,228
|
|
|
$
|
562,303
|
|
|
$
|
119,921
|
|
|
$
|
15,184
|
|
|
$
|
1,870,789
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Callable
(6)
|
(489,253
|
)
|
|
(88,160
|
)
|
|
—
|
|
|
(214,490
|
)
|
|
—
|
|
|
—
|
|
|
(791,903
|
)
|
|||||||
Non-callable
|
—
|
|
|
—
|
|
|
(83,871
|
)
|
|
(33,657
|
)
|
|
(116,710
|
)
|
|
(45,000
|
)
|
|
(279,238
|
)
|
|||||||
Hedges (Net)
(7)
|
2,997
|
|
|
2,623
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,620
|
|
|||||||
Cash
(8)
|
5,477
|
|
|
13,663
|
|
|
525
|
|
|
551
|
|
|
—
|
|
|
56,213
|
|
|
76,429
|
|
|||||||
Other
|
9,311
|
|
|
4,799
|
|
|
(2,185
|
)
|
|
13,330
|
|
|
1,187
|
|
|
(27,613
|
)
|
|
(1,171
|
)
|
|||||||
Net capital allocated
|
$
|
76,277
|
|
|
$
|
108,333
|
|
|
$
|
364,697
|
|
|
$
|
328,037
|
|
|
$
|
4,398
|
|
|
$
|
(1,216
|
)
|
|
$
|
880,526
|
|
% of capital allocated
|
8.7
|
%
|
|
12.3
|
%
|
|
41.4
|
%
|
|
37.3
|
%
|
|
0.5
|
%
|
|
(0.1
|
)%
|
|
|
(1)
|
Includes both Agency ARMs and Agency fixed rate RMBS.
|
(2)
|
The Company determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s financial statements. A reconciliation to our financial statements as of
December 31, 2015
follows:
|
Multi-family loans held in securitization trusts, at fair value
|
$
|
7,105,336
|
|
Multi-family CDOs, at fair value
|
(6,818,901
|
)
|
|
Net carrying value
|
286,435
|
|
|
Investment securities available for sale, at fair value held in securitization trusts
|
40,734
|
|
|
Total CMBS, at fair value
|
327,169
|
|
|
First mortgage loan, mezzanine loan and preferred equity investments
|
123,059
|
|
|
Securitized debt
|
(83,871
|
)
|
|
Other
|
(1,660
|
)
|
|
Net Capital in Multi-family
|
$
|
364,697
|
|
(3)
|
Includes mortgage loans held for sale with a carrying value of $
3.3 million
that is included in the Company’s accompanying consolidated balance sheet in receivables and other assets.
|
(4)
|
Represents our residential mortgage loans held in securitization trusts. We securitized these loans in 2005.
|
(5)
|
Other includes non-Agency RMBS and mortgage loans held for sale and mortgage loans held for investment. Other non-callable liabilities consist of $
45.0 million
in subordinated debentures.
|
(6)
|
Includes repurchase agreements and FHLBI advances.
|
(7)
|
Includes derivative assets, derivative liabilities, payable for securities purchased and restricted cash posted as margin.
|
(8)
|
Includes $
11.6 million
held in overnight deposits in our Agency IO portfolio to be used for trading purposes. These deposits are included in the Company’s accompanying consolidated balance sheet in receivables and other assets.
|
|
Three Months Ended
March 31, |
||||||||||
|
2016
|
|
2015
|
|
$ Change
|
||||||
Net interest income
|
$
|
17,642
|
|
|
$
|
21,601
|
|
|
$
|
(3,959
|
)
|
Total other income
|
$
|
8,860
|
|
|
$
|
13,033
|
|
|
$
|
(4,173
|
)
|
Total general, administrative and other expenses
|
$
|
9,360
|
|
|
$
|
10,846
|
|
|
$
|
(1,486
|
)
|
Income from operations before income taxes
|
$
|
17,142
|
|
|
$
|
23,788
|
|
|
$
|
(6,646
|
)
|
Income tax expense
|
$
|
191
|
|
|
$
|
245
|
|
|
$
|
(54
|
)
|
Net income
|
$
|
16,951
|
|
|
$
|
23,543
|
|
|
$
|
(6,592
|
)
|
Preferred stock dividends
|
$
|
(3,225
|
)
|
|
$
|
(1,453
|
)
|
|
$
|
(1,772
|
)
|
Net income attributable to common stockholders
|
$
|
13,726
|
|
|
$
|
22,090
|
|
|
$
|
(8,364
|
)
|
Basic income per common share
|
$
|
0.13
|
|
|
$
|
0.21
|
|
|
$
|
(0.08
|
)
|
Diluted income per common share
|
$
|
0.13
|
|
|
$
|
0.21
|
|
|
$
|
(0.08
|
)
|
•
|
A decrease in net interest income of approximately $2.8 million due to the sale of CLO securities in the second quarter of 2015.
|
•
|
A decrease in net interest income of approximately and
$0.8 million
in our Agency RMBS portfolios due to a decrease in average interest earning assets in this portfolio.
|
•
|
A decrease in net interest income of approximately
$0.6 million
in our distressed residential loan portfolio due to a decrease in average interest earning assets in this portfolio. Average interest earning assets in this portfolio decreased to
$561.7 million
for the three months ended
March 31, 2016
as compared to
$576.2 million
in the corresponding period in 2015.
|
•
|
An increase in net interest income of approximately
$0.8 million
in our multi-family portfolio due to an increase in this portfolio’s average interest earning assets.
|
•
|
A decline in net unrealized gains on multi-family loans and debt held in securitization trusts of
$12.8 million
for the three months ended as compared to the corresponding period in 2015. Credit spreads for these assets widened during the last quarter of 2015 and first half of the first quarter of 2016, although the second half of the first quarter of 2016 saw credit spreads tighten again on these assets.
|
•
|
An increase in realized gains on distressed residential mortgage loans of
$4.9 million
due primarily to the sale of a pool of distressed residential mortgage loans in February 2016 for aggregate proceeds of approximately $39.5 million, which resulted in a net realized gain, before income taxes, of approximately $5.5 million.
|
•
|
A decrease in net unrealized loss on investment securities and related hedges of
$3.2 million
for the three months ended
March 31, 2016
, primarily related to our Agency IO portfolio. For the three months ended
March 31, 2016
, our Agency IO portfolio had a net increase in the mark-to-market valuation of its investment securities and hedges.
|
•
|
An increase in other income of
$0.8 million
, which is primarily due to an increase in income from our common and preferred equity ownership interests in RB Multifamily Investors LLC, an entity that invests in commercial real estate and commercial real estate-related debt investments. RB Multifamily Investors LLC is externally managed by RiverBanc.
|
|
Three Months Ended March 31,
|
||||||||||
General, Administrative and Other Expenses
|
2016
|
|
2015
|
|
$ Change
|
||||||
Salaries, benefits and directors’ compensation
|
$
|
1,297
|
|
|
$
|
1,082
|
|
|
$
|
215
|
|
Professional Fees
|
$
|
562
|
|
|
$
|
263
|
|
|
$
|
299
|
|
Base management and incentive fees
|
$
|
3,526
|
|
|
$
|
6,870
|
|
|
$
|
(3,344
|
)
|
Expenses on distressed residential mortgage loans
|
$
|
3,194
|
|
|
$
|
1,884
|
|
|
$
|
1,310
|
|
Other
|
$
|
781
|
|
|
$
|
747
|
|
|
$
|
34
|
|
Total
|
$
|
9,360
|
|
|
$
|
10,846
|
|
|
$
|
(1,486
|
)
|
|
Agency
RMBS
|
|
Agency IOs
|
|
Multi-
Family
(1)
(2)
|
|
Distressed
Residential
Loans
|
|
Residential
Securitized
Loans
|
|
Other
|
|
Total
|
||||||||||||||
Interest Income
|
$
|
2,454
|
|
|
$
|
3,637
|
|
|
$
|
8,647
|
|
|
$
|
8,858
|
|
|
$
|
744
|
|
|
$
|
86
|
|
|
$
|
24,426
|
|
Interest Expense
|
(1,155
|
)
|
|
(515
|
)
|
|
(1,545
|
)
|
|
(2,604
|
)
|
|
(303
|
)
|
|
(161
|
)
|
|
(6,283
|
)
|
|||||||
Net Interest Income
(3)
|
$
|
1,299
|
|
|
$
|
3,122
|
|
|
$
|
7,102
|
|
|
$
|
6,254
|
|
|
$
|
441
|
|
|
$
|
(75
|
)
|
|
$
|
18,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average Interest Earning Assets
(2) (4)
|
$
|
573,605
|
|
|
$
|
137,546
|
|
|
$
|
286,051
|
|
|
$
|
561,685
|
|
|
$
|
121,152
|
|
|
$
|
6,736
|
|
|
$
|
1,686,775
|
|
Weighted Average Yield on Interest Earning Assets
(5)
|
1.71
|
%
|
|
10.58
|
%
|
|
12.09
|
%
|
|
6.31
|
%
|
|
2.46
|
%
|
|
5.11
|
%
|
|
5.79
|
%
|
|||||||
Average Cost of Funds
(6)
|
(0.95
|
)%
|
|
(2.48
|
)%
|
|
(7.29
|
)%
|
|
(4.18
|
)%
|
|
(1.05
|
)%
|
|
—
|
|
|
(2.46
|
)%
|
|||||||
Net interest spread
(7)
|
0.76
|
%
|
|
8.10
|
%
|
|
4.80
|
%
|
|
2.13
|
%
|
|
1.41
|
%
|
|
5.11
|
%
|
|
3.33
|
%
|
|
Agency
RMBS
|
|
Agency IOs
|
|
Multi-
Family
(1)
(2)
|
|
Distressed
Residential
Loans
|
|
Residential
Securitized
Loans
|
|
Other
|
|
Total
|
||||||||||||||
Interest Income
|
$
|
3,315
|
|
|
$
|
3,566
|
|
|
$
|
7,821
|
|
|
$
|
10,554
|
|
|
$
|
871
|
|
|
$
|
2,763
|
|
|
$
|
28,890
|
|
Interest Expense
|
(1,220
|
)
|
|
(198
|
)
|
|
(1,486
|
)
|
|
(3,687
|
)
|
|
(239
|
)
|
|
—
|
|
|
(6,830
|
)
|
|||||||
Net Interest Income
(3)
|
$
|
2,095
|
|
|
$
|
3,368
|
|
|
$
|
6,335
|
|
|
$
|
6,867
|
|
|
$
|
632
|
|
|
$
|
2,763
|
|
|
$
|
22,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average Interest Earning Assets
(2) (4)
|
$
|
659,488
|
|
|
$
|
131,589
|
|
|
$
|
265,221
|
|
|
$
|
576,214
|
|
|
$
|
152,013
|
|
|
$
|
30,250
|
|
|
$
|
1,814,775
|
|
Weighted Average Yield on Interest Earning Assets
(5)
|
2.01
|
%
|
|
10.84
|
%
|
|
11.8
|
%
|
|
7.33
|
%
|
|
2.29
|
%
|
|
36.54
|
%
|
|
6.37
|
%
|
|||||||
Average Cost of Funds
(6)
|
(0.85
|
)%
|
|
(1.23
|
)%
|
|
(7.15
|
)%
|
|
(4.03
|
)%
|
|
(0.67
|
)%
|
|
—
|
%
|
|
(2.22
|
)%
|
|||||||
Net interest spread
(7)
|
1.16
|
%
|
|
9.61
|
%
|
|
4.65
|
%
|
|
3.30
|
%
|
|
1.62
|
%
|
|
36.54
|
%
|
|
4.15
|
%
|
(1)
|
The Company determined it is the primary beneficiary of the Consolidated K-Series (as defined below) and has consolidated the Consolidated K-Series into the Company’s financial statements. Average Interest Earning Assets for the periods indicated exclude all Consolidated K-Series assets other than those securities issued by the securitizations comprising the Consolidated K-Series that are actually owned by us and interest income amounts represent interest income earned by securities that are actually owned by us. A reconciliation of our interest income in multi-family investments to our condensed consolidated financial statements for the
three
months ended
March 31, 2016
and
2015
is set forth below (dollar amounts in thousands):
|
|
Three Months Ended
March 31, |
||||||
|
2016
|
|
2015
|
||||
Interest income, multi-family loans held in securitization trusts
|
$
|
63,532
|
|
|
$
|
66,300
|
|
Interest income, investment securities, available for sale
(a)
|
922
|
|
|
827
|
|
||
Interest expense, multi-family collateralized obligation
|
57,200
|
|
|
60,095
|
|
||
Interest income, multi-family CMBS
|
7,254
|
|
|
7,032
|
|
||
Interest income, mezzanine loan and preferred equity investments
(a)
|
1,393
|
|
|
789
|
|
||
Interest income in Multi-Family
|
$
|
8,647
|
|
|
$
|
7,821
|
|
(a)
|
Included in the Company’s accompanying condensed consolidated statements of operations in interest income, investment securities and other.
|
(2)
|
Average Interest Earning Assets for the quarter excludes all Consolidated K-Series assets other than those securities issued by the securitizations comprising the Consolidated K-Series that are actually owned by us.
|
(3)
|
Net Interest Income excludes interest expense on our subordinated debentures.
|
(4)
|
Our Average Interest Earning Assets is calculated each quarter based on daily average amortized cost for the respective periods.
|
(5)
|
Our Weighted Average Yield on Interest Earning Assets was calculated by dividing our annualized interest income for the quarter by our Average Interest Earning Assets for the quarter.
|
(6)
|
Our Average Cost of Funds was calculated by dividing our annualized interest expense by our average interest bearing liabilities, excluding subordinated debentures for the respective periods. Our Average Cost of Funds includes interest expense on our interest rate swaps.
|
(7)
|
Net Interest Spread is the difference between our Weighted Average Yield on Interest Earning Assets and our Average Cost of Funds, excluding the Weighted Average Cost of subordinated debentures.
|
Quarter Ended
|
|
Agency
ARMs |
|
Agency
Fixed Rate |
|
Agency
IOs |
|
Non-Agency
RMBS |
|
Residential
Securitizations |
|
Total Weighted
Average |
March 31, 2016
|
|
13.5%
|
|
7.9%
|
|
14.7%
|
|
12.9%
|
|
14.8%
|
|
12.7%
|
December 31, 2015
|
|
16.9%
|
|
8.5%
|
|
14.6%
|
|
15.3%
|
|
31.2%
|
|
14.7%
|
September 30, 2015
|
|
18.6%
|
|
10.5%
|
|
18.0%
|
|
12.54%
|
|
8.9%
|
|
15.1%
|
June 30, 2015
|
|
9.2%
|
|
10.6%
|
|
16.3%
|
|
12.5%
|
|
11.1%
|
|
13.3%
|
March 31, 2015
|
|
9.1%
|
|
6.5%
|
|
14.7%
|
|
15.5%
|
|
13.7%
|
|
11.5%
|
December 31, 2014
|
|
12.3%
|
|
6.5%
|
|
14.6%
|
|
13.7%
|
|
5.4%
|
|
11.1%
|
September 30, 2014
|
|
20.5%
|
|
9.2%
|
|
15.2%
|
|
18.7%
|
|
5.4%
|
|
13.1%
|
June 30, 2014
|
|
9.9%
|
|
6.7%
|
|
12.7%
|
|
10.5%
|
|
7.0%
|
|
10.1%
|
March 31, 2014
|
|
8.8%
|
|
5.2%
|
|
11.3%
|
|
9.7%
|
|
7.5%
|
|
8.8%
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Par Value
|
|
Carrying
Value
|
|
Par Value
|
|
Carrying
Value
|
||||||||
Agency RMBS
|
|
|
|
|
|
|
|
||||||||
ARMs
|
|
|
|
|
|
|
|
||||||||
Prior to 2013
|
$
|
179,900
|
|
|
$
|
188,263
|
|
|
$
|
163,980
|
|
|
$
|
170,049
|
|
2013
|
12,951
|
|
|
13,346
|
|
|
1,282
|
|
|
1,313
|
|
||||
2014
|
1,386
|
|
|
1,430
|
|
|
1,203
|
|
|
1,233
|
|
||||
2015
|
559
|
|
|
580
|
|
|
401
|
|
|
418
|
|
||||
Total ARMs
|
194,796
|
|
|
203,619
|
|
|
166,866
|
|
|
173,013
|
|
||||
Fixed
|
|
|
|
|
|
|
|
|
|
|
|
||||
Prior to 2013
|
372,272
|
|
|
388,804
|
|
|
408,240
|
|
|
422,488
|
|
||||
2013
|
—
|
|
|
—
|
|
|
309
|
|
|
335
|
|
||||
2015
|
469
|
|
|
513
|
|
|
1,668
|
|
|
1,890
|
|
||||
Total Fixed
|
372,741
|
|
|
389,317
|
|
|
410,217
|
|
|
424,713
|
|
||||
IO
|
|
|
|
|
|
|
|
|
|
|
|
||||
Prior to 2013
|
448,003
|
|
|
68,478
|
|
|
484,683
|
|
|
74,652
|
|
||||
2013
|
109,392
|
|
|
18,162
|
|
|
113,845
|
|
|
19,214
|
|
||||
2014
|
62,853
|
|
|
7,196
|
|
|
65,295
|
|
|
7,976
|
|
||||
2015
|
112,824
|
|
|
19,030
|
|
|
91,837
|
|
|
13,548
|
|
||||
2016
|
40,374
|
|
|
4,342
|
|
|
—
|
|
|
—
|
|
||||
Total IOs
|
773,446
|
|
|
117,208
|
|
|
755,660
|
|
|
115,390
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total Agency RMBS
|
1,340,983
|
|
|
710,144
|
|
|
1,332,743
|
|
|
713,116
|
|
||||
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Prior to 2011
|
—
|
|
|
—
|
|
|
10,000
|
|
|
10,037
|
|
||||
2016
|
8,000
|
|
|
7,989
|
|
|
—
|
|
|
—
|
|
||||
Total US Treasury Securities
|
8,000
|
|
|
7,989
|
|
|
10,000
|
|
|
10,037
|
|
||||
Non Agency RMBS
|
|
|
|
|
|
|
|
|
|
|
|
||||
2006
|
19,029
|
|
|
16,999
|
|
|
2,088
|
|
|
1,567
|
|
||||
|
|
|
|
|
|
|
|
||||||||
CMBS
|
|
|
|
|
|
|
|
||||||||
Prior to 2013
(1)
|
844,922
|
|
|
41,490
|
|
|
853,408
|
|
|
40,734
|
|
||||
2013
|
5,912
|
|
|
5,351
|
|
|
—
|
|
|
—
|
|
||||
2014
|
2,500
|
|
|
2,201
|
|
|
—
|
|
|
—
|
|
||||
2015
|
11,880
|
|
|
10,299
|
|
|
—
|
|
|
—
|
|
||||
Total CMBS
|
865,214
|
|
|
59,341
|
|
|
853,408
|
|
|
40,734
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total
|
$
|
2,233,226
|
|
|
$
|
794,473
|
|
|
$
|
2,188,239
|
|
|
$
|
765,454
|
|
(1)
|
These amounts represent multi-family CMBS available for sale held in securitization trusts at
March 31, 2016
and
December 31, 2015
.
|
|
Number of Loans
|
|
Unpaid
Principal
|
|
Carrying Value
|
|||||
March 31, 2016
|
321
|
|
|
$
|
116,118
|
|
|
$
|
113,186
|
|
December 31, 2015
|
331
|
|
|
$
|
122,545
|
|
|
$
|
119,921
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Average
|
|
High
|
|
Low
|
|
Average
|
|
High
|
|
Low
|
||||||||||||
General Loan Characteristics:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Original Loan Balance
|
$
|
427
|
|
|
$
|
2,850
|
|
|
$
|
48
|
|
|
$
|
432
|
|
|
$
|
2,850
|
|
|
$
|
48
|
|
Current Coupon Rate
|
2.93
|
%
|
|
4.63
|
%
|
|
1.50
|
%
|
|
2.82
|
%
|
|
4.63
|
%
|
|
1.38
|
%
|
||||||
Gross Margin
|
2.37
|
%
|
|
4.13
|
%
|
|
1.13
|
%
|
|
2.37
|
%
|
|
4.13
|
%
|
|
1.13
|
%
|
||||||
Lifetime Cap
|
11.29
|
%
|
|
13.25
|
%
|
|
9.38
|
%
|
|
11.30
|
%
|
|
13.25
|
%
|
|
9.38
|
%
|
||||||
Original Term (Months)
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
||||||
Remaining Term (Months)
|
229
|
|
|
237
|
|
|
196
|
|
|
233
|
|
|
240
|
|
|
199
|
|
||||||
Average Months to Reset
|
6
|
|
|
11
|
|
|
1
|
|
|
5
|
|
|
11
|
|
|
1
|
|
||||||
Original FICO Score
|
725
|
|
|
818
|
|
|
593
|
|
|
724
|
|
|
818
|
|
|
593
|
|
||||||
Original LTV
|
69.62
|
%
|
|
95.00
|
%
|
|
13.94
|
%
|
|
69.77
|
%
|
|
95.00
|
%
|
|
13.94
|
%
|
|
Principal
|
|
Premium
|
|
Allowance for
Loan Losses
|
|
Net Carrying
Value
|
||||||||
Balance, January 1, 2016
|
$
|
122,545
|
|
|
$
|
775
|
|
|
$
|
(3,399
|
)
|
|
$
|
119,921
|
|
Principal repayments
|
(6,427
|
)
|
|
—
|
|
|
—
|
|
|
(6,427
|
)
|
||||
Provision for loan loss
|
—
|
|
|
—
|
|
|
(246
|
)
|
|
(246
|
)
|
||||
Transfer to real estate owned
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(23
|
)
|
||||
Charge-Offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Amortization of premium
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
||||
Balance, March 31, 2016
|
$
|
116,118
|
|
|
$
|
736
|
|
|
$
|
(3,668
|
)
|
|
$
|
113,186
|
|
|
Principal
|
|
Premium
|
|
Allowance for
Loan Losses
|
|
Net Carrying Value
|
||||||||
Balance, January 1, 2015
|
$
|
152,277
|
|
|
$
|
968
|
|
|
$
|
(3,631
|
)
|
|
$
|
149,614
|
|
Principal repayments
|
(6,775
|
)
|
|
—
|
|
|
—
|
|
|
(6,775
|
)
|
||||
Provision for loan loss
|
—
|
|
|
—
|
|
|
(310
|
)
|
|
(310
|
)
|
||||
Transfer to real estate owned
|
193
|
|
|
—
|
|
|
(1
|
)
|
|
192
|
|
||||
Charge-Offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Amortization of premium
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
||||
Balance, March 31, 2015
|
$
|
145,695
|
|
|
$
|
924
|
|
|
$
|
(3,942
|
)
|
|
$
|
142,677
|
|
Loan to Value at Purchase
|
March 31, 2016
|
|
December 31, 2015
|
||
50.00% or less
|
3.7
|
%
|
|
3.3
|
%
|
50.01% - 60.00%
|
4.1
|
%
|
|
3.6
|
%
|
60.01% - 70.00%
|
6.6
|
%
|
|
6.7
|
%
|
70.01% - 80.00%
|
10.3
|
%
|
|
10.0
|
%
|
80.01% - 90.00%
|
12.2
|
%
|
|
11.9
|
%
|
90.01% - 100.00%
|
13.3
|
%
|
|
13.1
|
%
|
100.01% and over
|
49.8
|
%
|
|
51.4
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
FICO Scores at Purchase
|
March 31, 2016
|
|
December 31, 2015
|
||
550 or less
|
17.5
|
%
|
|
17.7
|
%
|
551 to 600
|
29.4
|
%
|
|
30.3
|
%
|
601 to 650
|
27.9
|
%
|
|
28.2
|
%
|
651 to 700
|
15.6
|
%
|
|
15.4
|
%
|
701 to 750
|
7.2
|
%
|
|
6.5
|
%
|
751 to 800
|
2.1
|
%
|
|
1.7
|
%
|
801 and over
|
0.3
|
%
|
|
0.2
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Current Coupon
|
March 31, 2016
|
|
December 31, 2015
|
||
3.00% or less
|
13.0
|
%
|
|
14.9
|
%
|
3.01% - 4.00%
|
10.7
|
%
|
|
9.3
|
%
|
4.01% - 5.00%
|
21.2
|
%
|
|
21.3
|
%
|
5.01% – 6.00%
|
11.5
|
%
|
|
11.5
|
%
|
6.01% and over
|
43.6
|
%
|
|
43.0
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Delinquency Status
|
March 31, 2016
|
|
December 31, 2015
|
||
Current
|
73.9
|
%
|
|
68.1
|
%
|
31 – 60 days
|
12.2
|
%
|
|
11.0
|
%
|
61 – 90 days
|
1.4
|
%
|
|
9.0
|
%
|
90+ days
|
12.5
|
%
|
|
11.9
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Origination Year
|
March 31, 2016
|
|
December 31, 2015
|
||
2005 or earlier
|
27.1
|
%
|
|
27.1
|
%
|
2006
|
18.7
|
%
|
|
19.0
|
%
|
2007
|
33.7
|
%
|
|
34.2
|
%
|
2008 or later
|
20.5
|
%
|
|
19.7
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
Current balance of loans
|
$
|
8,953
|
|
|
$
|
9,034
|
|
Number of loans
|
545
|
|
|
548
|
|
||
Weighted average original LTV
|
68.9
|
%
|
|
68.8
|
%
|
||
Weighted average underwritten debt service coverage ratio
|
1.49x
|
|
|
1.49x
|
|
||
Current average loan size
|
$
|
16,427
|
|
|
$
|
16,486
|
|
Weighted average original loan term (in months)
|
120
|
|
|
120
|
|
||
Weighted average current remaining term (in months)
|
79
|
|
|
79
|
|
||
Weighted average loan rate
|
4.39
|
%
|
|
4.40
|
%
|
||
First mortgages
|
100
|
%
|
|
100
|
%
|
||
Geographic state concentration (greater than 5.0%):
|
|
|
|
||||
California
|
13.9
|
%
|
|
13.8
|
%
|
||
Texas
|
12.4
|
%
|
|
12.3
|
%
|
||
New York
|
8.1
|
%
|
|
8.0
|
%
|
||
Maryland
|
5.3
|
%
|
|
5.2
|
%
|
Quarter Ended
|
|
Quarterly Average
Balance
|
|
End of Quarter
Balance
|
|
Maximum Balance
at any Month-End
|
||||||
March 31, 2016
|
|
$
|
576,822
|
|
|
$
|
589,919
|
|
|
$
|
589,919
|
|
|
|
|
|
|
|
|
||||||
December 31, 2015
|
|
$
|
574,847
|
|
|
$
|
577,413
|
|
|
$
|
578,136
|
|
September 30, 2015
|
|
$
|
578,491
|
|
|
$
|
586,075
|
|
|
$
|
586,075
|
|
June 30, 2015
|
|
$
|
513,254
|
|
|
$
|
585,492
|
|
|
$
|
585,492
|
|
March 31, 2015
|
|
$
|
633,132
|
|
|
$
|
619,741
|
|
|
$
|
645,162
|
|
|
|
|
|
|
|
|
||||||
December 31, 2014
|
|
$
|
658,360
|
|
|
$
|
651,965
|
|
|
$
|
668,901
|
|
September 30, 2014
|
|
$
|
639,831
|
|
|
$
|
627,881
|
|
|
$
|
653,181
|
|
June 30, 2014
|
|
$
|
725,761
|
|
|
$
|
668,428
|
|
|
$
|
758,857
|
|
March 31, 2014
|
|
$
|
774,545
|
|
|
$
|
767,827
|
|
|
$
|
784,019
|
|
|
Three Months Ended March 31, 2016
|
|||||||||
|
Amount
|
|
Shares
|
|
Per Share
(1)
|
|||||
Beginning Balance
|
$
|
715,526
|
|
|
109,402
|
|
|
$
|
6.54
|
|
Common stock issuance, net
(2)
|
54
|
|
|
7
|
|
|
|
|
||
Balance after share issuance activity
|
715,580
|
|
|
109,409
|
|
|
6.54
|
|
||
Dividends declared
|
(26,258
|
)
|
|
|
|
|
(0.24
|
)
|
||
Net change AOCI:
(3)
|
|
|
|
|
|
|
||||
Hedges
|
(902
|
)
|
|
|
|
|
(0.01
|
)
|
||
RMBS
|
7,799
|
|
|
|
|
|
0.07
|
|
||
CMBS
|
63
|
|
|
|
|
|
—
|
|
||
Net income attributable to common stockholders
|
13,726
|
|
|
|
|
|
0.13
|
|
||
Ending Balance
|
$
|
710,008
|
|
|
109,409
|
|
|
$
|
6.49
|
|
(1)
|
Outstanding shares used to calculate book value per share for the ending balance is based on outstanding shares as of
March 31, 2016
of
109,409,236
.
|
(2)
|
Includes amortization of stock based compensation.
|
(3)
|
Accumulated other comprehensive income (“AOCI”).
|
|
NEW YORK MORTGAGE TRUST, INC.
|
|
|
|
|
Date: May 5, 2016
|
By:
|
/s/ Steven R. Mumma
|
|
|
Steven R. Mumma
|
|
|
Chief Executive Officer and President
|
|
|
(Principal Executive Officer)
|
Date: May 5, 2016
|
By:
|
/s/ Kristine R. Nario
|
|
|
Kristine R. Nario
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
Exhibit
|
|
Description
|
|
|
|
2.1
|
|
Membership Interest Purchase Agreement, by and among Donlon Family LLC, JMP Investment Holdings LLC, Hypotheca Capital, LLC, RiverBanc LLC and New York Mortgage Trust, Inc., dated May 3, 2016.
|
|
|
|
3.1(a)
|
|
Articles of Amendment and Restatement of New York Mortgage Trust, Inc., as amended (Incorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 10, 2014).
|
|
|
|
3.2
|
|
Bylaws of New York Mortgage Trust, Inc., as amended (Incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 4, 2011).
|
|
|
|
3.3
|
|
Articles Supplementary designating the Company’s 7.75% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”) (Incorporated by reference to Exhibit 3.3 of the Company’s Registration Statement on Form 8-A as filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
3.4
|
|
Articles Supplementary classifying and designating 2,550,000 additional shares of the Company’s Series B Preferred Stock (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on March 20, 2015).
|
|
|
|
3.5
|
|
Articles Supplementary classifying and designating the 7.875% Series C Cumulative Redeemable Preferred Stock (the “Series C Preferred Stock”) (Incorporated by reference to Exhibit 3.5 of the Company’s Registration Statement on Form 8-A as filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
4.1
|
|
Form of Common Stock Certificate. (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-11 as filed with the Securities and Exchange Commission (Registration No. 333-111668), effective June 23, 2004).
|
|
|
|
4.2
|
|
Form of Certificate representing the Series B Preferred Stock. (Incorporated by reference to Exhibit 3.4 of the Company’s Registration Statement on Form 8-A as filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
4.3
|
|
Form of Certificate representing the Series C Preferred Stock. (Incorporated by reference to Exhibit 3.6 of the Company’s Registration Statement on Form 8-A as filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
4.4(a)
|
|
Junior Subordinated Indenture between The New York Mortgage Company, LLC and JPMorgan Chase Bank, National Association, as trustee, dated September 1, 2005. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on September 6, 2005).
|
|
|
|
4.4(b)
|
|
Parent Guarantee Agreement between New York Mortgage Trust, Inc. and JPMorgan Chase Bank, National Association, as guarantee trustee, dated September 1, 2005. (Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K as filed with the Securities and Exchange Commission on September 6, 2005).
|
|
|
|
4.5(a)
|
|
Junior Subordinated Indenture between The New York Mortgage Company, LLC and JPMorgan Chase Bank, National Association, as trustee, dated March 15, 2005 (Incorporated by reference to Exhibit 4.3(a) to the Company's Quarterly Report on Form 10-Q as filed with the Securities and Exchange Commission on August 9, 2012).
|
|
|
|
4.5(b)
|
|
Parent Guarantee Agreement between New York Mortgage Trust, Inc. and JPMorgan Chase Bank, National Association, as guarantee trustee, dated March 15, 2005. (Incorporated by reference to Exhibit 4.3(b) to the Company's Quarterly Report on Form 10-Q as filed with the Securities and Exchange Commission on August 9, 2012).
|
|
|
|
4.6
|
|
Parent Guarantee Agreement by New York Mortgage Trust, Inc. for the benefit of the Federal Home Loan Bank of Indianapolis, dated April 2, 2015. (Incorporated by reference to Exhibit 4.3(d) of the Company's Quarterly Report on Form 10-Q as filed with the Securities and Exchange Commission on May 7, 2015.)
|
|
|
|
4.7
|
|
Indenture, dated April 15, 2016, by and between NYMT Residential 2016-RP1, LLC and U.S. Bank National Association (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K as filed with the Securities and Exchange Commission on April 19, 2016.)
|
|
|
|
|
|
Certain instruments defining the rights of holders of long-term debt securities of the Registrant and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. The Registrant hereby undertakes to furnish to the SEC, upon request, copies of any such instruments.
|
|
|
|
|
|
|
12.1
|
|
Statement re: Computation of Ratios.
|
|
|
|
31.1
|
|
Section 302 Certification of Chief Executive Officer.
|
|
|
|
31.2
|
|
Section 302 Certification of Chief Financial Officer.
|
|
|
|
32.1
|
|
Section 906 Certification of Chief Executive Officer and Chief Financial Officer.*
|
|
|
|
101.INS
|
|
XBRL Instance Document **
|
|
|
|
101.SCH
|
|
Taxonomy Extension Schema Document **
|
|
|
|
101.CAL
|
|
Taxonomy Extension Calculation Linkbase Document **
|
|
|
|
101.DEF XBRL
|
|
Taxonomy Extension Definition Linkbase Document **
|
|
|
|
101.LAB
|
|
Taxonomy Extension Label Linkbase Document **
|
|
|
|
101.PRE
|
|
Taxonomy Extension Label Linkbase Document **
|
*
|
Furnished herewith. Such certification shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
**
|
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at
March 31, 2016
and
December 31, 2015
; (ii) Condensed Consolidated Statements of Operations for the
three
months ended
March 31, 2016
and
2015
; (iii) Condensed Consolidated Statements of Comprehensive Income for the
three
months ended
March 31, 2016
and
2015
; (iv) Condensed Consolidated Statement of Changes in Stockholders’ Equity for the
three
months ended
March 31, 2016
; (v) Condensed Consolidated Statements of Cash Flows for the
three
months ended
March 31, 2016
and
2015
; and (vi) Notes to Condensed Consolidated Financial Statements.
|
TABLE OF CONTENTS
|
|||
ARTICLE I DEFINITIONS; CONSTRUCTION
|
|||
|
1.1
|
Certain Definitions
|
|
|
1.2
|
Construction
|
|
|
|
|
|
ARTICLE II PURCHASE AND SALE; CLOSING
|
|||
|
2.1
|
Transfer of Company Membership Interests
|
|
|
2.2
|
Purchase Price
|
|
|
2.3
|
Stock Holdback Amount
|
|
|
2.4
|
Withholding Taxes
|
|
|
2.5
|
Tax Treatment of Transaction
|
|
|
|
|
|
ARTICLE III PURCHASE PRICE ADJUSTMENT
|
|||
|
3.1
|
Estimated Working Capital Adjustment Procedures
|
|
|
3.2
|
Post-Closing Working Capital Adjustment
|
|
|
3.3
|
Severance Holdback Amount
|
|
|
|
|
|
ARTICLE IV REPRESENTATIONS AND WARRANTIES OF THE SELLERS
|
|||
|
4.1
|
Authority; Enforceability
|
|
|
4.2
|
Consents; Absence of Conflicts
|
|
|
4.3
|
Ownership
|
|
|
4.4
|
Organization; Good Standing
|
|
|
4.5
|
Brokers’ Fees
|
|
|
4.6
|
Non-Foreign Status
|
|
|
|
|
|
ARTICLE V REPRESENTATIONS AND WARRANTIES REGARDING THE COMPANY
|
|||
|
5.1
|
Consents; Absence of Conflicts
|
|
|
5.2
|
Organization; Good Standing
|
|
|
5.3
|
Foreign Qualification; Power
|
|
|
5.4
|
Capitalization; Subsidiaries
|
|
|
5.5
|
Absence of Changes
|
|
|
5.6
|
Affiliate Transactions
|
|
|
5.7
|
Real Property
|
|
|
5.8
|
Leases
|
|
|
5.9
|
Permits
|
|
|
5.10
|
Contracts
|
|
|
5.11
|
Intellectual Property
|
|
|
5.12
|
Accounts Receivable and Accounts Payable
|
|
|
5.13
|
Brokers’ Fees; Expenses
|
|
|
5.14
|
Financial Statements
|
|
|
5.15
|
No Undisclosed Liabilities
|
|
|
5.16
|
Compliance with Law
|
|
5.17
|
Taxes
|
|
|
5.18
|
Litigation
|
|
|
5.19
|
Employees; Employee Relations
|
|
|
5.20
|
Employee Benefit Matters
|
|
|
5.21
|
Business; Registrations
|
|
|
5.22
|
Assets Under Management
|
|
|
5.23
|
Bank Accounts
|
|
|
5.24
|
Insurance
|
|
|
5.25
|
Books and Records
|
|
|
|
|
|
ARTICLE VI REPRESENTATIONS AND WARRANTIES OF BUYER
|
|||
|
6.1
|
Authority; Enforceability
|
|
|
6.2
|
Absence of Conflicts
|
|
|
6.3
|
Organization
|
|
|
6.4
|
Investment Experience
|
|
|
6.5
|
Accredited Investor Status
|
|
|
6.6
|
Restricted Securities
|
|
|
6.7
|
Brokers’ Fees
|
|
|
|
|
|
ARTICLE VII COVENANTS
|
|||
|
7.1
|
Conduct of the Business
|
|
|
7.2
|
Access to Information Concerning Properties and Records
|
|
|
7.3
|
Efforts to Close; Regulatory Approvals
|
|
|
7.4
|
Notification of Certain Matters
|
|
|
7.5
|
Supplements to Schedules
|
|
|
7.6
|
Releases and Termination
|
|
|
7.7
|
Non-Competition
|
|
|
7.8
|
Use of Name
|
|
|
7.9
|
Further Assurances
|
|
|
7.10
|
Confidentiality
|
|
|
7.11
|
Transfer Taxes
|
|
|
7.12
|
Tax Returns; Liability for Taxes; Other Tax Matters
|
|
|
7.13
|
Cooperation on Tax Matters
|
|
|
7.14
|
Books and Records
|
|
|
7.15
|
Publicity
|
|
|
7.16
|
Exclusivity
|
|
|
7.17
|
Waiver of Transfer Restrictions; Consent
|
|
|
|
|
|
ARTICLE VIII CLOSING; CLOSING DELIVERIES; CONDITIONS PRECEDENT
|
|||
|
8.1
|
Closing
|
|
|
8.2
|
Sellers’ Deliveries
|
|
|
8.3
|
Buyer’s Deliveries
|
|
|
8.4
|
Conditions Precedent
|
|
|
|
|
ARTICLE IX INDEMNIFICATION
|
|||
|
9.1
|
Indemnification
|
|
|
9.2
|
Claim Procedures
|
|
|
9.3
|
Calculation, Timing, Manner and Characterization of Indemnification Payments
|
|
|
9.4
|
Recovery
|
|
|
9.5
|
Reliance
|
|
|
9.6
|
Control of Third-Party Claims
|
|
|
9.7
|
Express Negligence
|
|
|
9.8
|
Exclusive Remedy
|
|
|
9.9
|
Seller Representative
|
|
|
|
|
|
ARTICLE X TERMINATION
|
|||
|
10.1
|
Termination Events
|
|
|
10.2
|
Effect of Termination
|
|
|
|
|
|
ARTICLE XI MISCELLANEOUS
|
|||
|
11.1
|
Assignment
|
|
|
11.2
|
Notices
|
|
|
11.3
|
Choice of Law
|
|
|
11.4
|
Consent to Jurisdiction; Waiver of Jury Trial
|
|
|
11.5
|
Waiver of Compliance; Consents
|
|
|
11.6
|
Expenses
|
|
|
11.7
|
Completion of Schedules
|
|
|
11.8
|
Invalidity
|
|
|
11.9
|
Third-Party Beneficiaries
|
|
|
11.10
|
No Presumption Against Any Party
|
|
|
11.11
|
Specific Performance
|
|
|
11.12
|
Counterparts
|
|
|
11.13
|
Entire Agreement; Amendments
|
Exhibits
|
||
Exhibit A
|
|
Defined Terms
|
Exhibit B
|
|
Form of Lock-Up Agreement
|
Exhibit C
|
|
Form of Assignment Agreement
|
|
|
|
Schedules
|
||
Schedule 1.1-WC
|
-
|
Sample Closing Working Capital Statement
|
Schedule 2.2
|
-
|
Sellers; Pro Rata Share; Closing Cash Consideration; Sellers’ Wire Transfer Instructions
|
Schedule 4.2
|
-
|
Consents
|
Schedule 5.1
|
-
|
Absence of Conflicts
|
Schedule 5.3
|
-
|
Foreign Qualifications
|
Schedule 5.4(a)
|
-
|
Company Capitalization
|
Schedule 5.4(d)
|
-
|
Company Subsidiaries
|
Schedule 5.6
|
-
|
Affiliate Transactions
|
Schedule 5.7
|
-
|
Owned Real Property
|
Schedule 5.8(a)
|
-
|
Leases
|
Schedule 5.10
|
-
|
Material Contracts
|
Schedule 5.11
|
-
|
Intellectual Property
|
Schedule 5.12
|
-
|
Accounts Receivable
|
Schedule 5.13
|
-
|
Brokers’ Fees
|
Schedule 5.14
|
-
|
Company Financial Statements
|
Schedule 5.15
|
-
|
Undisclosed Liabilities
|
Schedule 5.16
|
-
|
Compliance with Law
|
Schedule 5.17
|
-
|
Taxes
|
Schedule 5.19(a)(i)
|
-
|
Employees
|
Schedule 5.19(a)(ii)
|
-
|
Independent Contractors
|
Schedule 5.19(b)
|
-
|
Pending Employee Matters
|
Schedule 5.20(a)
|
-
|
Employee Benefit Plans
|
Schedule 5.20(d)
|
-
|
Employee Benefit Matters
|
Schedule 5.22(a)
|
-
|
Assets Under Management
|
Schedule 5.23
|
-
|
Bank Accounts
|
Schedule 5.24
|
-
|
Insurance
|
Schedule 7.1
|
-
|
Conduct of Business
|
Schedule 7.7
|
-
|
Non-Competition Jurisdictions
|
By:
|
Name: Title: |
By:
|
Name: Title: |
|
For the Three Months Ended March 31,
|
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pretax income from operations
|
$
|
17,142
|
|
|
$
|
82,548
|
|
|
$
|
142,586
|
|
|
$
|
69,694
|
|
|
$
|
29,100
|
|
|
$
|
5,243
|
|
Fixed charges
|
63,984
|
|
|
260,651
|
|
|
301,010
|
|
|
231,178
|
|
|
105,926
|
|
|
4,837
|
|
||||||
Dividends distributed to shareholders
|
26,256
|
|
|
113,318
|
|
|
86,705
|
|
|
61,302
|
|
|
22,304
|
|
|
8,270
|
|
||||||
Equity investee adjustment
|
1,957
|
|
|
(3,474
|
)
|
|
(2,324
|
)
|
|
(185
|
)
|
|
(38
|
)
|
|
(174
|
)
|
||||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
97
|
|
|
(97
|
)
|
||||||
Total Earnings
|
$
|
109,341
|
|
|
$
|
453,043
|
|
|
$
|
527,977
|
|
|
$
|
361,989
|
|
|
$
|
157,389
|
|
|
$
|
18,079
|
|
Fixed Charges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense
|
$
|
63,984
|
|
|
$
|
260,651
|
|
|
$
|
301,010
|
|
|
$
|
231,178
|
|
|
$
|
105,926
|
|
|
$
|
4,837
|
|
Total Fixed Charges
|
63,984
|
|
|
260,651
|
|
|
301,010
|
|
|
231,178
|
|
|
105,926
|
|
|
4,837
|
|
||||||
Preferred stock dividends
|
3,225
|
|
|
10,990
|
|
|
5,812
|
|
|
3,568
|
|
|
—
|
|
|
—
|
|
||||||
Total Combined Fixed Charges and Preferred Stock Dividends
|
$
|
67,209
|
|
|
$
|
271,641
|
|
|
$
|
306,822
|
|
|
$
|
234,746
|
|
|
$
|
105,926
|
|
|
$
|
4,837
|
|
Ratio of earnings to fixed charges
|
1.71
|
|
|
1.74
|
|
|
1.75
|
|
|
1.57
|
|
|
1.49
|
|
|
3.74
|
|
||||||
Ratio of earnings to combined fixed charges and preferred stock dividends
|
1.63
|
|
|
1.67
|
|
|
1.72
|
|
|
1.54
|
|
|
1.49
|
|
|
3.74
|
|
||||||
Deficiency related to ratio of earnings to fixed charges
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
||||||
Deficiency related to ratio of earnings to combined fixed charges and preferred stock dividends
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q for the year ended
March 31, 2016
of New York Mortgage Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: May 5, 2016
|
|
|
/s/ Steven R. Mumma
|
|
Steven R. Mumma
|
|
Chairman of the Board, Chief Executive Officer and President
(Principal Executive Officer)
|
1.
|
I have reviewed this quartlery report on Form 10-Q for the year ended
March 31, 2016
of New York Mortgage Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: May 5, 2016
|
|
|
/s/ Kristine R. Nario
|
|
Kristine R. Nario
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
Date: May 5, 2016
|
|
|
/s/ Steven R. Mumma
|
|
Steven R. Mumma
|
|
Chairman of the Board, Chief Executive Officer and President
(Principal Executive Officer) |
Date: May 5, 2016
|
|
|
/s/ Kristine R. Nario
|
|
Kristine R. Nario
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|