Maryland
|
47-0934168
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
Large Accelerated Filer ☒
|
Accelerated Filer ☐
|
Non-Accelerated Filer ☐
|
Smaller Reporting Company ☐
|
Emerging Growth Company ☐
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
|
||||
ASSETS
|
|
|
|
||||
Investment securities, available for sale, at fair value (including $44,512 and $43,897 held in securitization trusts as of March 31, 2017 and December 31, 2016, respectively and pledged securities of $618,657 and $690,592, as of March 31, 2017 and December 31, 2016, respectively)
|
$
|
834,037
|
|
|
$
|
818,976
|
|
Residential mortgage loans held in securitization trusts, net
|
91,711
|
|
|
95,144
|
|
||
Distressed residential mortgage loans, net (including $160,999 and $195,347 held in securitization trusts as of March 31, 2017 and December 31, 2016, respectively)
|
447,834
|
|
|
503,094
|
|
||
Multi-family loans held in securitization trusts, at fair value
|
8,441,230
|
|
|
6,939,844
|
|
||
Derivative assets
|
114,653
|
|
|
150,296
|
|
||
Receivables for securities sold
|
1,301
|
|
|
—
|
|
||
Cash and cash equivalents
|
73,033
|
|
|
83,554
|
|
||
Investment in unconsolidated entities
|
72,970
|
|
|
79,259
|
|
||
Operating real estate held in consolidated variable interest entities, net
|
62,322
|
|
|
—
|
|
||
Mezzanine loan and preferred equity investments
|
96,475
|
|
|
100,150
|
|
||
Goodwill
|
25,222
|
|
|
25,222
|
|
||
Receivables and other assets
|
188,798
|
|
|
156,092
|
|
||
Total Assets
(1)
|
$
|
10,449,586
|
|
|
$
|
8,951,631
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Financing arrangements, portfolio investments
|
$
|
702,309
|
|
|
$
|
773,142
|
|
Financing arrangements, residential mortgage loans
|
172,397
|
|
|
192,419
|
|
||
Residential collateralized debt obligations
|
87,918
|
|
|
91,663
|
|
||
Multi-family collateralized debt obligations, at fair value
|
8,052,428
|
|
|
6,624,896
|
|
||
Securitized debt
|
147,612
|
|
|
158,867
|
|
||
Convertible notes
|
127,319
|
|
|
—
|
|
||
Mortgages and notes payable in consolidated variable interest entities
|
54,917
|
|
|
1,588
|
|
||
Derivative liabilities
|
359
|
|
|
498
|
|
||
Payable for securities purchased
|
141,894
|
|
|
148,015
|
|
||
Accrued expenses and other liabilities
|
64,687
|
|
|
64,381
|
|
||
Subordinated debentures
|
45,000
|
|
|
45,000
|
|
||
Total liabilities
(1)
|
$
|
9,596,840
|
|
|
$
|
8,100,469
|
|
Commitments and Contingencies
|
|
|
|
||||
Stockholders' Equity:
|
|
|
|
||||
Preferred stock, $0.01 par value, 7.75% Series B cumulative redeemable, $25 liquidation preference per share, 6,000,000 shares authorized, 3,000,000 shares issued and outstanding
|
$
|
72,397
|
|
|
$
|
72,397
|
|
Preferred stock, $0.01 par value, 7.875% Series C cumulative redeemable, $25 liquidation preference per share, 4,140,000 shares authorized, 3,600,000 shares issued and outstanding
|
86,862
|
|
|
86,862
|
|
||
Common stock, $0.01 par value, 400,000,000 shares authorized, 111,843,236 and 111,474,521 shares issued and outstanding as of March 31, 2017 and December 31, 2016, respectively
|
1,119
|
|
|
1,115
|
|
||
Additional paid-in capital
|
749,209
|
|
|
748,599
|
|
||
Accumulated other comprehensive income
|
4,559
|
|
|
1,639
|
|
||
Accumulated deficit
|
(68,949
|
)
|
|
(62,537
|
)
|
||
Company's stockholders' equity
|
$
|
845,197
|
|
|
$
|
848,075
|
|
Non-controlling interest
|
$
|
7,549
|
|
|
$
|
3,087
|
|
Total equity
|
$
|
852,746
|
|
|
$
|
851,162
|
|
Total Liabilities and Stockholders' Equity
|
$
|
10,449,586
|
|
|
$
|
8,951,631
|
|
(1)
|
Our condensed consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company is the primary beneficiary of these VIEs. As of
March 31, 2017
and
December 31, 2016
, assets of consolidated VIEs totaled
$8,895,294
and
$7,330,872
, respectively, and the liabilities of consolidated VIEs totaled
$8,372,324
and
$6,902,536
, respectively. See Note 9 for further discussion.
|
|
For the Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
INTEREST INCOME:
|
|
|
|
||||
Investment securities and other
|
$
|
9,801
|
|
|
$
|
8,434
|
|
Multi-family loans held in securitization trusts
|
61,304
|
|
|
63,532
|
|
||
Residential mortgage loans held in securitization trusts
|
1,242
|
|
|
837
|
|
||
Distressed residential mortgage loans
|
6,038
|
|
|
8,823
|
|
||
Total interest income
|
$
|
78,385
|
|
|
$
|
81,626
|
|
|
|
|
|
||||
INTEREST EXPENSE:
|
|
|
|
||||
Investment securities and other
|
$
|
5,569
|
|
|
$
|
3,849
|
|
Convertible notes
|
1,975
|
|
|
—
|
|
||
Multi-family collateralized debt obligations
|
53,932
|
|
|
57,200
|
|
||
Residential collateralized debt obligations
|
336
|
|
|
303
|
|
||
Securitized debt
|
2,115
|
|
|
2,131
|
|
||
Subordinated debentures
|
540
|
|
|
501
|
|
||
Total interest expense
|
$
|
64,467
|
|
|
$
|
63,984
|
|
|
|
|
|
||||
NET INTEREST INCOME
|
$
|
13,918
|
|
|
$
|
17,642
|
|
|
|
|
|
||||
OTHER INCOME (LOSS):
|
|
|
|
||||
Recovery of loan losses
|
$
|
188
|
|
|
$
|
645
|
|
Realized (loss) gain on investment securities and related hedges, net
|
(1,223
|
)
|
|
1,266
|
|
||
Realized gain on distressed residential mortgage loans, net
|
11,971
|
|
|
5,548
|
|
||
Unrealized gain (loss) on investment securities and related hedges, net
|
1,546
|
|
|
(2,490
|
)
|
||
Unrealized gain on multi-family loans and debt held in securitization trusts, net
|
1,384
|
|
|
818
|
|
||
Other income
|
2,839
|
|
|
3,073
|
|
||
Total other income
|
$
|
16,705
|
|
|
$
|
8,860
|
|
|
|
|
|
||||
Base management and incentive fees
|
$
|
3,078
|
|
|
$
|
3,526
|
|
Expenses related to distressed residential mortgage loans
|
2,239
|
|
|
3,194
|
|
||
Other general and administrative expenses
|
4,887
|
|
|
2,640
|
|
||
Total general, administrative and other expenses
|
$
|
10,204
|
|
|
$
|
9,360
|
|
|
|
|
|
||||
INCOME FROM OPERATIONS BEFORE INCOME TAXES
|
$
|
20,419
|
|
|
$
|
17,142
|
|
Income tax expense
|
1,237
|
|
|
191
|
|
||
|
|
|
|
||||
NET INCOME
|
$
|
19,182
|
|
|
$
|
16,951
|
|
Net income attributable to non-controlling interest
|
—
|
|
|
—
|
|
||
NET INCOME ATTRIBUTABLE TO COMPANY
|
$
|
19,182
|
|
|
$
|
16,951
|
|
Preferred stock dividends
|
(3,225
|
)
|
|
(3,225
|
)
|
||
NET INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
$
|
15,957
|
|
|
$
|
13,726
|
|
|
|
|
|
||||
Basic earnings per common share
|
$
|
0.14
|
|
|
$
|
0.13
|
|
Diluted earnings per common share
|
$
|
0.14
|
|
|
$
|
0.13
|
|
Weighted average shares outstanding-basic
|
111,721
|
|
|
109,402
|
|
||
Weighted average shares outstanding-diluted
|
126,602
|
|
|
109,402
|
|
|
For the Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
NET INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
$
|
15,957
|
|
|
$
|
13,726
|
|
OTHER COMPREHENSIVE INCOME
|
|
|
|
||||
Increase in fair value of available for sale securities
|
3,278
|
|
|
7,862
|
|
||
Reclassification adjustment for net gain included in net income
|
(522
|
)
|
|
—
|
|
||
Increase (decrease) in in fair value of derivative instruments utilized for cash flow hedges
|
164
|
|
|
(902
|
)
|
||
OTHER COMPREHENSIVE INCOME
|
2,920
|
|
|
6,960
|
|
||
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
$
|
18,877
|
|
|
$
|
20,686
|
|
|
Common
Stock
|
|
Preferred
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
Total Company Stockholders' Equity
|
|
Non-Controlling Interest
|
|
Total
|
||||||||||||||||
Balance, December 31, 2016
|
$
|
1,115
|
|
|
$
|
159,259
|
|
|
$
|
748,599
|
|
|
$
|
(62,537
|
)
|
|
$
|
1,639
|
|
|
$
|
848,075
|
|
|
$
|
3,087
|
|
|
$
|
851,162
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
19,182
|
|
|
—
|
|
|
19,182
|
|
|
—
|
|
|
19,182
|
|
||||||||
Common Stock issuance, net
|
4
|
|
|
—
|
|
|
610
|
|
|
—
|
|
|
—
|
|
|
614
|
|
|
—
|
|
|
614
|
|
||||||||
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,369
|
)
|
|
—
|
|
|
(22,369
|
)
|
|
—
|
|
|
(22,369
|
)
|
||||||||
Dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,225
|
)
|
|
—
|
|
|
(3,225
|
)
|
|
|
|
(3,225
|
)
|
|||||||||
Reclassification adjustment for net gain included in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(522
|
)
|
|
(522
|
)
|
|
—
|
|
|
(522
|
)
|
||||||||
Increase in fair value on available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,278
|
|
|
3,278
|
|
|
—
|
|
|
3,278
|
|
||||||||
Increase in fair value of derivative instruments utilized for cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|
164
|
|
|
—
|
|
|
164
|
|
||||||||
Increase in non-controlling interest related to initial consolidation of variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,462
|
|
|
4,462
|
|
||||||||
Balance, March 31, 2017
|
$
|
1,119
|
|
|
$
|
159,259
|
|
|
$
|
749,209
|
|
|
$
|
(68,949
|
)
|
|
$
|
4,559
|
|
|
$
|
845,197
|
|
|
$
|
7,549
|
|
|
$
|
852,746
|
|
|
For the Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
Cash Flows from Operating Activities:
|
|
|
|
||||
Net income
|
$
|
19,182
|
|
|
$
|
16,951
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Net amortization
|
1,123
|
|
|
1,012
|
|
||
Realized loss (gain) on investment securities and related hedges, net
|
1,223
|
|
|
(1,266
|
)
|
||
Realized gain on distressed residential mortgage loans
|
(11,971
|
)
|
|
(5,548
|
)
|
||
Unrealized (gain) loss on investment securities and related hedges, net
|
(1,546
|
)
|
|
2,490
|
|
||
Unrealized gain on loans and debt held in multi-family securitization trusts
|
(1,384
|
)
|
|
(818
|
)
|
||
Net decrease in loans held for sale
|
10
|
|
|
151
|
|
||
Recovery of loan losses
|
(188
|
)
|
|
(645
|
)
|
||
Income from unconsolidated entity, mezzanine loan and preferred equity investments
|
(5,796
|
)
|
|
(4,366
|
)
|
||
Distributions of income from unconsolidated entity, mezzanine loan and preferred equity investments
|
3,170
|
|
|
6,119
|
|
||
Amortization of stock based compensation, net
|
40
|
|
|
253
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
|||
Receivables and other assets
|
(1,645
|
)
|
|
4,339
|
|
||
Accrued expenses and other liabilities
|
4,903
|
|
|
(151
|
)
|
||
Net cash provided by operating activities
|
$
|
7,121
|
|
|
$
|
18,521
|
|
|
|
|
|
||||
Cash Flows from Investing Activities:
|
|
|
|
||||
Cash received from initial consolidation of variable interest entities
|
112
|
|
|
—
|
|
||
Proceeds from sales of investment securities
|
35,996
|
|
|
58,875
|
|
||
Purchases of investment securities
|
(58,925
|
)
|
|
(90,351
|
)
|
||
Purchases of other assets
|
(23
|
)
|
|
(2
|
)
|
||
Funding of mezzanine loans, equity and preferred equity investments
|
(1,300
|
)
|
|
—
|
|
||
Principal repayments received on mezzanine loans
|
479
|
|
|
—
|
|
||
Return of capital from unconsolidated entity and preferred equity investments
|
930
|
|
|
—
|
|
||
Net proceeds on other derivative instruments settled during the period
|
630
|
|
|
1,418
|
|
||
Principal repayments received on residential mortgage loans held in securitization trusts
|
3,395
|
|
|
6,421
|
|
||
Principal repayments and proceeds from sales and refinancing of distressed residential mortgage loans
|
73,477
|
|
|
47,441
|
|
||
Principal repayments received on multi-family loans held in securitization trusts
|
36,477
|
|
|
34,745
|
|
||
Principal paydowns on investment securities - available for sale
|
32,783
|
|
|
24,427
|
|
||
Proceeds from sale of real estate owned
|
1,615
|
|
|
541
|
|
||
Purchases of residential mortgage loans and distressed residential mortgage loans
|
(18,129
|
)
|
|
(29,684
|
)
|
||
Purchases of investments held in multi-family securitization trusts
|
(65,453
|
)
|
|
—
|
|
||
Net cash provided by investing activities
|
$
|
42,064
|
|
|
$
|
53,831
|
|
|
|
|
|
||||
Cash Flows from Financing Activities:
|
|
|
|
||||
(Payments made on) net proceeds from financing arrangements, including FHLBI advances and payments
|
(90,854
|
)
|
|
16,955
|
|
||
Proceeds from issuance of convertible notes, net
|
126,995
|
|
|
—
|
|
||
Common stock issuance, net
|
574
|
|
|
(198
|
)
|
||
Dividends paid on common stock
|
(26,754
|
)
|
|
(26,256
|
)
|
||
Dividends paid on preferred stock
|
(3,225
|
)
|
|
(3,225
|
)
|
||
Payments made on residential collateralized debt obligations
|
(3,758
|
)
|
|
(6,715
|
)
|
||
Payments made on multi-family collateralized debt obligations
|
(36,473
|
)
|
|
(34,741
|
)
|
||
Payments made on securitized debt
|
(11,662
|
)
|
|
(33,717
|
)
|
||
Net cash used in financing activities
|
$
|
(45,157
|
)
|
|
$
|
(87,897
|
)
|
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
4,028
|
|
|
(15,545
|
)
|
||
Cash, Cash Equivalents and Restricted Cash - Beginning of Period
|
139,530
|
|
|
82,742
|
|
||
Cash, Cash Equivalents and Restricted Cash - End of Period
|
$
|
143,558
|
|
|
$
|
67,197
|
|
|
|
|
|
||||
|
|
|
|
||||
Supplemental Disclosure:
|
|
|
|
||||
Cash paid for interest
|
$
|
71,332
|
|
|
$
|
75,048
|
|
Cash paid for income taxes
|
$
|
255
|
|
|
$
|
807
|
|
|
|
|
|
||||
|
|
|
|
Non-Cash Investment Activities:
|
|
|
|
||||
Sales of investment securities not yet settled
|
$
|
1,301
|
|
|
$
|
1,858
|
|
Purchase of investment securities not yet settled
|
$
|
141,894
|
|
|
$
|
311,250
|
|
Consolidation of multi-family loans held in securitization trusts
|
$
|
1,537,526
|
|
|
$
|
—
|
|
Consolidation of multi-family collateralized debt obligations
|
$
|
1,472,073
|
|
|
$
|
—
|
|
Non-Cash Financing Activities:
|
|
|
|
||||
Dividends declared on common stock to be paid in subsequent period
|
$
|
26,754
|
|
|
$
|
26,258
|
|
Dividends declared on preferred stock to be paid in subsequent period
|
$
|
3,225
|
|
|
$
|
3,225
|
|
1.
|
Organization
|
3.
|
Investment Securities Available For Sale
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Amortized Cost
|
|
Unrealized
|
|
Fair Value
|
|
Amortized Cost
|
|
Unrealized
|
|
Fair Value
|
||||||||||||||||||||
|
|
Gains
|
|
Losses
|
|
|
|
Gains
|
|
Losses
|
|
||||||||||||||||||||
Agency RMBS
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency ARMs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Freddie Mac
|
$
|
37,631
|
|
|
$
|
27
|
|
|
$
|
(424
|
)
|
|
$
|
37,234
|
|
|
$
|
39,138
|
|
|
$
|
24
|
|
|
$
|
(528
|
)
|
|
$
|
38,634
|
|
Fannie Mae
|
67,060
|
|
|
58
|
|
|
(613
|
)
|
|
66,505
|
|
|
69,031
|
|
|
71
|
|
|
(698
|
)
|
|
68,404
|
|
||||||||
Ginnie Mae
|
5,667
|
|
|
—
|
|
|
(216
|
)
|
|
5,451
|
|
|
6,011
|
|
|
—
|
|
|
(204
|
)
|
|
5,807
|
|
||||||||
Total Agency ARMs
|
110,358
|
|
|
85
|
|
|
(1,253
|
)
|
|
109,190
|
|
|
114,180
|
|
|
95
|
|
|
(1,430
|
)
|
|
112,845
|
|
||||||||
Agency Fixed Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Freddie Mac
|
24,807
|
|
|
—
|
|
|
(656
|
)
|
|
24,151
|
|
|
26,338
|
|
|
—
|
|
|
(644
|
)
|
|
25,694
|
|
||||||||
Fannie Mae
|
297,081
|
|
|
—
|
|
|
(10,299
|
)
|
|
286,782
|
|
|
312,515
|
|
|
—
|
|
|
(10,035
|
)
|
|
302,480
|
|
||||||||
Ginnie Mae
|
425
|
|
|
—
|
|
|
(4
|
)
|
|
421
|
|
|
457
|
|
|
—
|
|
|
(4
|
)
|
|
453
|
|
||||||||
Total Agency Fixed Rate
|
322,313
|
|
|
—
|
|
|
(10,959
|
)
|
|
311,354
|
|
|
339,310
|
|
|
—
|
|
|
(10,683
|
)
|
|
328,627
|
|
||||||||
Agency IOs
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Freddie Mac
|
14,544
|
|
|
281
|
|
|
(2,912
|
)
|
|
11,913
|
|
|
19,768
|
|
|
559
|
|
|
(3,363
|
)
|
|
16,964
|
|
||||||||
Fannie Mae
|
19,344
|
|
|
208
|
|
|
(3,625
|
)
|
|
15,927
|
|
|
27,597
|
|
|
478
|
|
|
(4,777
|
)
|
|
23,298
|
|
||||||||
Ginnie Mae
|
35,220
|
|
|
597
|
|
|
(5,140
|
)
|
|
30,677
|
|
|
49,788
|
|
|
1,223
|
|
|
(6,382
|
)
|
|
44,629
|
|
||||||||
Total Agency IOs
|
69,108
|
|
|
1,086
|
|
|
(11,677
|
)
|
|
58,517
|
|
|
97,153
|
|
|
2,260
|
|
|
(14,522
|
)
|
|
84,891
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Agency RMBS
|
501,779
|
|
|
1,171
|
|
|
(23,889
|
)
|
|
479,061
|
|
|
550,643
|
|
|
2,355
|
|
|
(26,635
|
)
|
|
526,363
|
|
||||||||
Non-Agency RMBS
|
190,549
|
|
|
1,159
|
|
|
(301
|
)
|
|
191,407
|
|
|
162,220
|
|
|
1,218
|
|
|
(154
|
)
|
|
163,284
|
|
||||||||
U.S. Treasury securities
(1)
|
2,920
|
|
|
—
|
|
|
(22
|
)
|
|
2,898
|
|
|
2,920
|
|
|
—
|
|
|
(33
|
)
|
|
2,887
|
|
||||||||
CMBS
(2)
|
145,245
|
|
|
15,426
|
|
|
—
|
|
|
160,671
|
|
|
113,955
|
|
|
12,876
|
|
|
(389
|
)
|
|
126,442
|
|
||||||||
Total investment securities available for sale
|
$
|
840,493
|
|
|
$
|
17,756
|
|
|
$
|
(24,212
|
)
|
|
$
|
834,037
|
|
|
$
|
829,738
|
|
|
$
|
16,449
|
|
|
$
|
(27,211
|
)
|
|
$
|
818,976
|
|
(1)
|
Included in investment securities available for sale are Agency IOs, Agency RMBS and U.S. Treasury securities managed by Midway that are measured at fair value through earnings.
|
(2)
|
Included in CMBS is
$44.5 million
and
$43.9 million
of investment securities available for sale held in securitization trusts as of
March 31, 2017
and
December 31, 2016
, respectively.
|
Weighted Average Life
|
March 31, 2017
|
|
December 31, 2016
|
||||
0 to 5 years
|
$
|
571,789
|
|
|
$
|
606,079
|
|
Over 5 to 10 years
|
203,328
|
|
|
177,765
|
|
||
10+ years
|
58,920
|
|
|
35,132
|
|
||
Total
|
$
|
834,037
|
|
|
$
|
818,976
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Less than 6
months |
|
6 to 24
months |
|
More than
24 months |
|
Total
|
|
Less than
6 months |
|
6 to 24
months |
|
More than
24 months |
|
Total
|
||||||||||||||||
Agency RMBS
|
$
|
56,230
|
|
|
$
|
8,603
|
|
|
$
|
414,228
|
|
|
$
|
479,061
|
|
|
$
|
53,043
|
|
|
$
|
27,272
|
|
|
$
|
446,048
|
|
|
$
|
526,363
|
|
Non-Agency RMBS
|
191,407
|
|
|
—
|
|
|
—
|
|
|
191,407
|
|
|
50,080
|
|
|
—
|
|
|
113,204
|
|
|
163,284
|
|
||||||||
U.S. Treasury securities
|
—
|
|
|
—
|
|
|
2,898
|
|
|
2,898
|
|
|
—
|
|
|
—
|
|
|
2,887
|
|
|
2,887
|
|
||||||||
CMBS
|
116,159
|
|
|
—
|
|
|
44,512
|
|
|
160,671
|
|
|
82,545
|
|
|
—
|
|
|
43,897
|
|
|
126,442
|
|
||||||||
Total investment securities available for sale
|
$
|
363,796
|
|
|
$
|
8,603
|
|
|
$
|
461,638
|
|
|
$
|
834,037
|
|
|
$
|
185,668
|
|
|
$
|
27,272
|
|
|
$
|
606,036
|
|
|
$
|
818,976
|
|
March 31, 2017
|
Less than 12 Months
|
|
Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Agency RMBS
|
$
|
90,654
|
|
|
$
|
(1,129
|
)
|
|
$
|
315,756
|
|
|
$
|
(11,079
|
)
|
|
$
|
406,410
|
|
|
$
|
(12,208
|
)
|
Non-Agency RMBS
|
18,025
|
|
|
(14
|
)
|
|
577
|
|
|
(287
|
)
|
|
18,602
|
|
|
(301
|
)
|
||||||
CMBS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total investment securities available for sale
|
$
|
108,679
|
|
|
$
|
(1,143
|
)
|
|
$
|
316,333
|
|
|
$
|
(11,366
|
)
|
|
$
|
425,012
|
|
|
$
|
(12,509
|
)
|
December 31, 2016
|
Less than 12 Months
|
|
Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Agency RMBS
|
$
|
96,357
|
|
|
$
|
(1,290
|
)
|
|
$
|
328,474
|
|
|
$
|
(10,819
|
)
|
|
$
|
424,831
|
|
|
$
|
(12,109
|
)
|
Non-Agency RMBS
|
—
|
|
|
—
|
|
|
596
|
|
|
(154
|
)
|
|
596
|
|
|
(154
|
)
|
||||||
CMBS
|
16,523
|
|
|
(389
|
)
|
|
—
|
|
|
—
|
|
|
16,523
|
|
|
(389
|
)
|
||||||
Total investment securities available for sale
|
$
|
112,880
|
|
|
$
|
(1,679
|
)
|
|
$
|
329,070
|
|
|
$
|
(10,973
|
)
|
|
$
|
441,950
|
|
|
$
|
(12,652
|
)
|
4.
|
Residential Mortgage Loans Held in Securitization Trusts (Net) and Real Estate Owned
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Unpaid principal balance
|
$
|
94,909
|
|
|
$
|
98,303
|
|
Deferred origination costs – net
|
599
|
|
|
623
|
|
||
Reserve for loan losses
|
(3,797
|
)
|
|
(3,782
|
)
|
||
Total
|
$
|
91,711
|
|
|
$
|
95,144
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Balance at beginning of period
|
$
|
3,782
|
|
|
$
|
3,399
|
|
Provisions for loan losses
|
15
|
|
|
246
|
|
||
Transfer to real estate owned
|
—
|
|
|
23
|
|
||
Charge-offs
|
—
|
|
|
—
|
|
||
Balance at the end of period
|
$
|
3,797
|
|
|
$
|
3,668
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Balance at beginning of period
|
$
|
150
|
|
|
$
|
411
|
|
Write downs
|
—
|
|
|
—
|
|
||
Transfer from/(to) mortgage loans held in securitization trusts
|
—
|
|
|
23
|
|
||
Disposal
|
(150
|
)
|
|
—
|
|
||
Balance at the end of period
|
$
|
—
|
|
|
$
|
434
|
|
Days Late
|
Number of
Delinquent
Loans
|
|
Total
Unpaid
Principal
|
|
% of Loan
Portfolio
|
|||
30 - 60
|
2
|
|
$
|
1,075
|
|
|
1.13
|
%
|
61 - 90
|
—
|
|
$
|
—
|
|
|
—
|
|
90 +
|
29
|
|
$
|
17,820
|
|
|
18.78
|
%
|
Real estate owned through foreclosure
|
—
|
|
$
|
—
|
|
|
—
|
|
Days Late
|
Number of Delinquent
Loans
|
|
Total
Unpaid Principal
|
|
% of Loan
Portfolio
|
|||
30 - 60
|
1
|
|
$
|
247
|
|
|
0.25
|
%
|
61 - 90
|
—
|
|
$
|
—
|
|
|
—
|
|
90 +
|
30
|
|
$
|
18,416
|
|
|
18.68
|
%
|
Real estate owned through foreclosure
|
1
|
|
$
|
268
|
|
|
0.27
|
%
|
|
March 31, 2017
|
|
December 31, 2016
|
||
New York
|
33.4
|
%
|
|
33.8
|
%
|
Massachusetts
|
19.4
|
%
|
|
19.9
|
%
|
New Jersey
|
11.1
|
%
|
|
10.8
|
%
|
Florida
|
9.2
|
%
|
|
8.9
|
%
|
Connecticut
|
7.6
|
%
|
|
7.4
|
%
|
Maryland
|
5.2
|
%
|
|
5.1
|
%
|
5.
|
Distressed Residential Mortgage Loans
|
|
March 31, 2017
|
|
March 31, 2016
|
||||
Contractually required principal and interest
|
$
|
69,263
|
|
|
$
|
52,302
|
|
Non-accretable yield
|
(5,892
|
)
|
|
(5,464
|
)
|
||
Expected cash flows to be collected
|
63,371
|
|
|
46,838
|
|
||
Accretable yield
|
(55,448
|
)
|
|
(25,759
|
)
|
||
Fair value at the date of acquisition
|
$
|
7,923
|
|
|
$
|
21,079
|
|
|
March 31, 2017
|
|
March 31, 2016
|
||||
Balance at beginning of period
|
$
|
530,511
|
|
|
$
|
579,009
|
|
Additions
|
81,211
|
|
|
29,581
|
|
||
Disposals
|
(104,956
|
)
|
|
(59,629
|
)
|
||
Accretion
|
(6,038
|
)
|
|
(8,815
|
)
|
||
Balance at end of period
(1)
|
$
|
500,728
|
|
|
$
|
540,146
|
|
(1)
|
Accretable yield is the excess of the distressed residential mortgage loans’ cash flows expected to be collected over the purchase price. The cash flows expected to be collected represents the Company’s estimate of the amount and timing of undiscounted principal and interest cash flows. Additions include accretable yield estimates for purchases made during the period and reclassification to accretable yield from nonaccretable yield. Deletions include distressed residential mortgage loan dispositions, which include refinancing, sale and foreclosure of the underlying collateral and resulting removal of the distressed residential mortgage loans from the accretable yield, and reclassifications from accretable to nonaccretable yield. The reclassifications between accretable and nonaccretable yield and the accretion of interest income is based on various estimates regarding loan performance and the value of the underlying real estate securing the loans. As the Company continues to update its estimates regarding the loans and the underlying collateral, the accretable yield may change. Therefore, the amount of accretable income recorded in each of the
three
month periods ended
March 31, 2017
and
2016
is not necessarily indicative of future results.
|
|
March 31, 2017
|
|
December 31, 2016
|
||
Florida
|
11.3
|
%
|
|
12.2
|
%
|
North Carolina
|
8.0
|
%
|
|
7.7
|
%
|
California
|
7.3
|
%
|
|
8.8
|
%
|
Georgia
|
6.7
|
%
|
|
6.0
|
%
|
New York
|
5.8
|
%
|
|
5.4
|
%
|
Maryland
|
5.3
|
%
|
|
5.2
|
%
|
6.
|
Consolidated K-Series
|
Balance Sheets
|
March 31, 2017
|
|
December 31, 2016
|
||||
Assets
|
|
|
|
||||
Multi-family loans held in securitization trusts
|
$
|
8,441,230
|
|
|
$
|
6,939,844
|
|
Receivables
|
25,515
|
|
|
24,098
|
|
||
Total Assets
|
$
|
8,466,745
|
|
|
$
|
6,963,942
|
|
Liabilities and Equity
|
|
|
|
||||
Multi-family CDOs
|
$
|
8,052,428
|
|
|
$
|
6,624,896
|
|
Accrued expenses
|
25,194
|
|
|
24,003
|
|
||
Total Liabilities
|
8,077,622
|
|
|
6,648,899
|
|
||
Equity
|
389,123
|
|
|
315,043
|
|
||
Total Liabilities and Equity
|
$
|
8,466,745
|
|
|
$
|
6,963,942
|
|
|
Three Months Ended
March 31, |
||||||
Statements of Operations
|
2017
|
|
2016
|
||||
Interest income
|
$
|
61,304
|
|
|
$
|
63,532
|
|
Interest expense
|
53,932
|
|
|
57,200
|
|
||
Net interest income
|
7,372
|
|
|
6,332
|
|
||
Unrealized gain on multi-family loans and debt held in securitization trusts, net
|
1,384
|
|
|
818
|
|
||
Net income
|
$
|
8,756
|
|
|
$
|
7,150
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||
California
|
11.8
|
%
|
|
13.8
|
%
|
Texas
|
10.6
|
%
|
|
12.4
|
%
|
New York
|
6.9
|
%
|
|
8.1
|
%
|
7.
|
Investment in Unconsolidated Entities
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||
Investment Name
|
|
Ownership Interest
|
|
Carrying Amount
|
|
Ownership Interest
|
|
Carrying Amount
|
||||
Autumnwood Investments LLC
|
|
—
|
|
$
|
2,024
|
|
|
—
|
|
$
|
2,092
|
|
200 RHC Hoover, LLC
(1)
|
|
—
|
|
—
|
|
|
63%
|
|
8,886
|
|
||
BBA-EP320 II, L.L.C., BBA-Ten10 II, L.L.C., and Lexington on the Green Apartments, L.L.C. (collectively)
|
|
45%
|
|
8,035
|
|
|
45%
|
|
7,949
|
|
||
Total
|
|
|
|
$
|
10,059
|
|
|
|
|
$
|
18,927
|
|
(1)
|
On
March 31, 2017
, the Company reconsidered its evaluation of its variable interest in 200 RHC Hoover, LLC ("Riverchase Landing") and determined that it became the primary beneficiary of Riverchase Landing. Accordingly, on this date, the Company consolidated Riverchase Landing into its condensed consolidated financial statements (s
ee
Note 9).
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||
Investment Name
|
|
Ownership Interest
|
|
Carrying Amount
|
|
Ownership Interest
|
|
Carrying Amount
|
||||
Morrocroft Neighborhood Stabilization Fund II, LP
|
|
11%
|
|
$
|
11,681
|
|
|
11%
|
|
$
|
9,732
|
|
Evergreens JV Holdings, LLC
|
|
85%
|
|
3,910
|
|
|
85%
|
|
3,810
|
|
||
Bent Tree JV Holdings, LLC
|
|
78%
|
|
10,070
|
|
|
78%
|
|
9,890
|
|
||
Summerchase LR Partners LLC
|
|
80%
|
|
4,440
|
|
|
80%
|
|
4,410
|
|
||
Lake Mary Realty Partners, LLC
|
|
80%
|
|
7,720
|
|
|
80%
|
|
7,690
|
|
||
The Preserve at Port Royal Venture, LLC
|
|
77%
|
|
12,460
|
|
|
77%
|
|
12,280
|
|
||
WR Savannah Holdings, LLC
|
|
90%
|
|
12,630
|
|
|
90%
|
|
12,520
|
|
||
Total
|
|
|
|
$
|
62,911
|
|
|
|
|
$
|
60,332
|
|
|
|
Three Months Ended March 31,
|
||||||
Investment Name
|
|
2017
|
|
2016
|
||||
Autumnwood Investments LLC
|
|
$
|
—
|
|
|
$
|
71
|
|
200 RHC Hoover, LLC
|
|
275
|
|
|
403
|
|
||
BBA-EP320 II, L.L.C., BBA-Ten10 II, L.L.C., and Lexington on the Green Apartments, L.L.C. (collectively)
|
|
242
|
|
|
—
|
|
||
RiverBanc LLC
(1)
|
|
—
|
|
|
91
|
|
||
Kiawah River View Investors LLC ("KRVI")
(1)
|
|
—
|
|
|
217
|
|
||
RB Development Holding Company, LLC
(1)
|
|
—
|
|
|
107
|
|
||
RB Multifamily Investors LLC
(1)
|
|
—
|
|
|
1,756
|
|
||
Morrocroft Neighborhood Stabilization Fund II, LP
|
|
649
|
|
|
328
|
|
||
Evergreens JV Holdings, LLC
|
|
164
|
|
|
—
|
|
||
Bent Tree JV Holdings, LLC
|
|
288
|
|
|
—
|
|
||
Summerchase LR Partners LLC
|
|
182
|
|
|
—
|
|
||
Lake Mary Realty Partners, LLC
|
|
211
|
|
|
—
|
|
||
The Preserve at Port Royal Venture, LLC
|
|
385
|
|
|
—
|
|
||
WR Savannah Holdings, LLC
|
|
330
|
|
|
—
|
|
(1)
|
As of May 16, 2016, RiverBanc LLC, RB Development Holding Company, LLC, and RB Multifamily Investors LLC became wholly-owned subsidiaries of the Company as a result of the Company's acquisition of the remaining ownership interests in those entities held by other unaffiliated entities (
see Note 22
). Also as of May 16, 2016, the Company consolidated KRVI into its condensed consolidated financial statements (
see Note 9
).
|
8.
|
Mezzanine Loan and Preferred Equity Investments
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Investment amount
|
$
|
97,434
|
|
|
$
|
101,154
|
|
Deferred loan fees, net
|
(959
|
)
|
|
(1,004
|
)
|
||
Total
|
$
|
96,475
|
|
|
$
|
100,150
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||
Texas
|
40.8
|
%
|
|
43.3
|
%
|
Virginia
|
15.5
|
%
|
|
14.9
|
%
|
South Carolina
|
9.9
|
%
|
|
9.4
|
%
|
Kentucky
|
7.5
|
%
|
|
7.2
|
%
|
Massachusetts
|
7.2
|
%
|
|
6.9
|
%
|
Georgia
|
6.6
|
%
|
|
6.3
|
%
|
Florida
|
5.3
|
%
|
|
5.1
|
%
|
9.
|
Use of Special Purpose Entities and Variable Interest Entities
|
•
|
whether the Company has both the power to direct the activities that most significantly impact the economic performance of the VIE; and
|
•
|
whether the Company has a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE.
|
Cash
|
$
|
112
|
|
Operating real estate
|
62,322
|
|
|
Lease intangibles
(1)
|
5,340
|
|
|
Receivables and other assets
|
2,260
|
|
|
Total assets
|
$
|
70,034
|
|
|
|
||
Mortgages payable
|
$
|
51,570
|
|
Accrued expenses and other liabilities
|
1,519
|
|
|
Total liabilities
|
$
|
53,089
|
|
|
|
||
Non-controlling interest
(2)
|
$
|
4,462
|
|
Net assets consolidated
|
$
|
12,483
|
|
(1)
|
Included in receivables and other assets on the condensed consolidated balance sheets.
|
(2)
|
Represents third party ownership of Riverchase Landing and The Clusters membership interests. The fair value of the non-controlling interests in Riverchase Landing and The Clusters, both private companies, was estimated using assumptions for the timing and amount of expected future cash flows from the underlying multifamily apartment communities and a discount rate.
|
|
Financing VIEs
|
|
Other VIEs
|
|
|
||||||||||||||||||
|
Multi-family
CMBS Re-
securitization
(1)
|
|
Distressed
Residential
Mortgage
Loan
Securitization
(2)
|
|
Residential
Mortgage
Loan Securitization
|
|
Multi-
family
CMBS
(3)
|
|
Other
|
|
Total
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
416
|
|
|
$
|
416
|
|
Investment securities available for sale, at fair value held in securitization trusts
|
44,512
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,512
|
|
||||||
Residential mortgage loans held in securitization trusts (net)
|
—
|
|
|
—
|
|
|
91,711
|
|
|
—
|
|
|
—
|
|
|
91,711
|
|
||||||
Distressed residential mortgage loans held in securitization trust, (net)
|
—
|
|
|
160,999
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
160,999
|
|
||||||
Multi-family loans held in securitization trusts, at fair value
|
1,191,474
|
|
|
—
|
|
|
—
|
|
|
7,249,756
|
|
|
—
|
|
|
8,441,230
|
|
||||||
Operating real estate held in consolidated variable interest entities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,322
|
|
|
62,322
|
|
||||||
Receivables and other assets
|
4,398
|
|
|
41,171
|
|
|
731
|
|
|
21,191
|
|
|
26,613
|
|
|
94,104
|
|
||||||
Total assets
|
$
|
1,240,384
|
|
|
$
|
202,170
|
|
|
$
|
92,442
|
|
|
$
|
7,270,947
|
|
|
$
|
89,351
|
|
|
$
|
8,895,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
87,918
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
87,918
|
|
Multi-family collateralized debt obligations, at fair value
|
1,130,754
|
|
|
—
|
|
|
—
|
|
|
6,921,674
|
|
|
—
|
|
|
8,052,428
|
|
||||||
Securitized debt
|
28,528
|
|
|
119,084
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147,612
|
|
||||||
Mortgages and notes payable in consolidated variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54,917
|
|
|
54,917
|
|
||||||
Accrued expenses and other liabilities
|
4,379
|
|
|
2,539
|
|
|
22
|
|
|
20,964
|
|
|
1,545
|
|
|
29,449
|
|
||||||
Total liabilities
|
$
|
1,163,661
|
|
|
$
|
121,623
|
|
|
$
|
87,940
|
|
|
$
|
6,942,638
|
|
|
$
|
56,462
|
|
|
$
|
8,372,324
|
|
(1)
|
The Company classified the multi-family CMBS issued by
two
K-Series securitizations and held by this Financing VIE as available for sale securities as the purpose is not to trade these securities. The Financing VIE consolidated
one
K-Series securitization that issued certain of the multi-family CMBS owned by the Company, including its assets, liabilities, income and expenses, in its financial statements, as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in this particular K-Series securitization (
see Note 6
).
|
(2)
|
The Company engaged in this transaction for the purpose of financing distressed residential mortgage loans acquired by the Company. The distressed residential mortgage loans serving as collateral for the financing are comprised of performing, re-performing and, to a lesser extent, non-performing, fixed and adjustable-rate, fully-amortizing, interest only and balloon, seasoned mortgage loans secured by first liens on
one
to
four
family properties. Balances as of
March 31, 2017
were related to a securitization transaction that closed in April 2016 that involved the issuance of
$177.5 million
of Class A Notes representing the beneficial ownership in a pool of performing and re-performing seasoned mortgage loans. The Company held
5%
of the Class A Notes issued as part of the securitization transaction, which were eliminated in consolidation.
|
(3)
|
Five
of the Company’s Freddie Mac-sponsored multi-family K-Series securitizations included in the Consolidated K-Series were not held in a Financing VIE as of
March 31, 2017
.
|
|
Financing VIEs
|
|
Other VIEs
|
|
|
||||||||||||||||||
|
Multi-family
CMBS Re-
securitization
(1)
|
|
Distressed
Residential
Mortgage
Loan
Securitization
(2)
|
|
Residential
Mortgage
Loan Securitization
|
|
Multi-
family
CMBS
(3)
|
|
Other
|
|
Total
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
186
|
|
|
$
|
186
|
|
Investment securities available for sale, at fair value held in securitization trusts
|
43,897
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,897
|
|
||||||
Residential mortgage loans held in securitization trusts (net)
|
—
|
|
|
—
|
|
|
95,144
|
|
|
—
|
|
|
—
|
|
|
95,144
|
|
||||||
Distressed residential mortgage loans held in securitization trust (net)
|
—
|
|
|
195,347
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195,347
|
|
||||||
Multi-family loans held in securitization trusts, at fair value
|
1,196,835
|
|
|
—
|
|
|
—
|
|
|
5,743,009
|
|
|
—
|
|
|
6,939,844
|
|
||||||
Receivables and other assets
|
4,420
|
|
|
13,610
|
|
|
912
|
|
|
19,753
|
|
|
17,759
|
|
|
56,454
|
|
||||||
Total assets
|
$
|
1,245,152
|
|
|
$
|
208,957
|
|
|
$
|
96,056
|
|
|
$
|
5,762,762
|
|
|
$
|
17,945
|
|
|
$
|
7,330,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91,663
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91,663
|
|
Multi-family collateralized debt obligations, at fair value
|
1,137,002
|
|
|
—
|
|
|
—
|
|
|
5,487,894
|
|
|
—
|
|
|
6,624,896
|
|
||||||
Securitized debt
|
28,332
|
|
|
130,535
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158,867
|
|
||||||
Mortgages and notes payable in consolidated variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,588
|
|
|
1,588
|
|
||||||
Accrued expenses and other liabilities
|
4,400
|
|
|
1,336
|
|
|
20
|
|
|
19,753
|
|
|
13
|
|
|
25,522
|
|
||||||
Total liabilities
|
$
|
1,169,734
|
|
|
$
|
131,871
|
|
|
$
|
91,683
|
|
|
$
|
5,507,647
|
|
|
$
|
1,601
|
|
|
$
|
6,902,536
|
|
(1)
|
The Company classified the multi-family CMBS issued by
two
K-Series securitizations and held by this Financing VIE as available for sale securities as the purpose is not to trade these securities. The Financing VIE consolidated
one
K-Series securitization that issued certain of the multi-family CMBS owned by the Company, including its assets, liabilities, income and expenses, in its financial statements, as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in this particular K-Series securitization (
see Note 6
).
|
(2)
|
The Company engaged in this transaction for the purpose of financing distressed residential mortgage loans acquired by the Company. The distressed residential mortgage loans serving as collateral for the financing are comprised of performing, re-performing and, to a lesser extent, non-performing, fixed and adjustable-rate, fully-amortizing, interest only and balloon, seasoned mortgage loans secured by first liens on
one
to
four
family properties. Balances as of
December 31, 2016
are related to a securitization transaction that closed in April 2016 that involved the issuance of
$177.5 million
million of Class A Notes representing the beneficial ownership in a pool of performing and re-performing seasoned mortgage loans. The Company holds
5%
of the Class A Notes issued as part of the securitization transaction, which have been eliminated in consolidation.
|
(3)
|
Four
of the Company’s Freddie Mac-sponsored multi-family K-Series securitizations included in the Consolidated K-Series were not held in a Financing VIE as of
December 31, 2016
. In October 2016, the Company repaid
$55.9 million
of outstanding notes from its November 2013 collateralized recourse financing, which was comprised of securities issued from
three
separate Freddie Mac-sponsored multi-family K-Series securitizations. In connection with the repayment of the notes, the Company terminated and de-consolidated the Financing VIE that facilitated this financing transaction and securities serving as collateral on the notes were transferred back to the Company.
|
|
Multi-family CMBS
Re-securitization
(1)
|
|
Distressed
Residential
Mortgage
Loan
Securitizations
|
||||
Principal Amount at March 31, 2017
|
$
|
33,499
|
|
|
$
|
120,711
|
|
Principal Amount at December 31, 2016
|
$
|
33,553
|
|
|
$
|
132,319
|
|
Carrying Value at March 31, 2017
(2)
|
$
|
28,528
|
|
|
$
|
119,084
|
|
Carrying Value at December 31, 2016
(2)
|
$
|
28,332
|
|
|
$
|
130,535
|
|
Pass-through rate of Notes issued
|
5.35%
|
|
4.00%
|
(1)
|
The Company engaged in the re-securitization transaction primarily for the purpose of obtaining non-recourse financing on a portion of its multi-family CMBS portfolio. As a result of engaging in this transaction, the Company remains economically exposed to the first loss position on the underlying multi-family CMBS transferred to the Consolidated VIE. The holders of the Note issued in this re-securitization transaction have no recourse to the general credit of the Company, but the Company does have the obligation, under certain circumstances, to repurchase assets upon the breach of certain representations and warranties. The Company will receive all remaining cash flow, if any, through its retained ownership.
|
(2)
|
Classified as securitized debt in the liability section of the Company’s accompanying condensed consolidated balance sheets, net of debt issuance costs.
|
Scheduled
Maturity
(principal amount)
|
March 31, 2017
|
|
December 31, 2016
|
||||
Within 24 months
|
$
|
120,711
|
|
|
$
|
—
|
|
Over 24 months to 36 months
|
—
|
|
|
132,319
|
|
||
Over 36 months
|
33,499
|
|
|
33,553
|
|
||
Total outstanding principal
|
154,210
|
|
|
165,872
|
|
||
Discount
|
(5,301
|
)
|
|
(5,589
|
)
|
||
Debt Issuance Cost
|
(1,297
|
)
|
|
(1,416
|
)
|
||
Carrying value
|
$
|
147,612
|
|
|
$
|
158,867
|
|
|
March 31, 2017
|
||||||||||||||||||
|
Investment
securities,
available for
sale, at fair
value
|
|
Receivables and other Assets
|
|
Mezzanine loan and preferred equity investments
|
|
Investment in unconsolidated entities
|
|
Total
|
||||||||||
Multi-family CMBS
|
$
|
44,512
|
|
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44,586
|
|
Mezzanine loan on multi-family properties
|
—
|
|
|
—
|
|
|
18,606
|
|
|
—
|
|
|
18,606
|
|
|||||
Preferred equity investment on multi-family properties
|
—
|
|
|
—
|
|
|
77,869
|
|
|
10,059
|
|
|
87,928
|
|
|||||
Equity investment in entities that invest in multi-family properties
|
—
|
|
|
—
|
|
|
—
|
|
|
24,311
|
|
|
24,311
|
|
|||||
Total assets
|
$
|
44,512
|
|
|
$
|
74
|
|
|
$
|
96,475
|
|
|
$
|
34,370
|
|
|
$
|
175,431
|
|
|
December 31, 2016
|
||||||||||||||||||
|
Investment
securities,
available for
sale, at fair
value
|
|
Receivables and other Assets
|
|
Mezzanine loan and preferred equity investments
|
|
Investment in unconsolidated entities
|
|
Total
|
||||||||||
Multi-family CMBS
|
$
|
43,897
|
|
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,971
|
|
Mezzanine loan on multi-family properties
|
—
|
|
|
—
|
|
|
18,881
|
|
|
—
|
|
|
18,881
|
|
|||||
Preferred equity investment on multi-family properties
|
—
|
|
|
—
|
|
|
81,269
|
|
|
18,928
|
|
|
100,197
|
|
|||||
Equity investment in entities that invest in multi-family properties
|
—
|
|
|
—
|
|
|
—
|
|
|
22,252
|
|
|
22,252
|
|
|||||
Total assets
|
$
|
43,897
|
|
|
$
|
74
|
|
|
$
|
100,150
|
|
|
$
|
41,180
|
|
|
$
|
185,301
|
|
10.
|
Operating Real Estate Held in Consolidated VIEs, Net
|
Land
|
$
|
7,000
|
|
Building and improvements
|
53,377
|
|
|
Furniture, fixtures and equipment
|
1,945
|
|
|
Real estate
|
$
|
62,322
|
|
Accumulated depreciation
|
—
|
|
|
Real estate, net
|
$
|
62,322
|
|
11.
|
Derivative Instruments and Hedging Activities
|
Derivatives Not Designated
as Hedging Instruments |
|
Balance Sheet Location
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Eurodollar futures
|
|
Derivative assets
|
|
$
|
795
|
|
|
$
|
1,175
|
|
TBA securities
|
|
Derivative assets
|
|
113,019
|
|
|
148,139
|
|
||
U.S. Treasury futures
|
|
Derivative assets
|
|
131
|
|
|
—
|
|
||
Interest rate swap futures
|
|
Derivative assets
|
|
312
|
|
|
444
|
|
||
Swaptions
|
|
Derivative assets
|
|
130
|
|
|
431
|
|
||
U.S. Treasury futures
|
|
Derivative liabilities
|
|
—
|
|
|
107
|
|
||
Interest rate swaps
(1)
|
|
Derivative liabilities
|
|
359
|
|
|
384
|
|
(1)
|
Includes interest rate swaps in our Agency IO portfolio. There was no netting of interest rate swaps at March 31, 2017 and
December 31, 2016
.
|
|
|
Notional Amount For the Three Months Ended March 31, 2017
|
||||||||||||||
Derivatives Not Designated
as Hedging Instruments
|
|
December 31, 2016
|
|
Additions
|
|
Settlement,
Expiration
or Exercise
|
|
March 31, 2017
|
||||||||
TBA securities
|
|
$
|
149,000
|
|
|
$
|
548,000
|
|
|
$
|
(588,000
|
)
|
|
$
|
109,000
|
|
U.S. Treasury futures
|
|
17,100
|
|
|
70,300
|
|
|
(58,700
|
)
|
|
28,700
|
|
||||
Interest rate swap futures
|
|
(151,700
|
)
|
|
182,200
|
|
|
(146,000
|
)
|
|
(115,500
|
)
|
||||
Eurodollar futures
|
|
(2,575,000
|
)
|
|
2,627,000
|
|
|
(1,890,000
|
)
|
|
(1,838,000
|
)
|
||||
Swaptions
|
|
154,000
|
|
|
—
|
|
|
—
|
|
|
154,000
|
|
||||
Interest rate swaps
|
|
15,000
|
|
|
—
|
|
|
—
|
|
|
15,000
|
|
|
|
Notional Amount For the Three Months Ended March 31, 2016
|
||||||||||||||
Derivatives Not Designated
as Hedging Instruments
|
|
December 31, 2015
|
|
Additions
|
|
Settlement,
Expiration
or Exercise
|
|
March 31, 2016
|
||||||||
TBA securities
|
|
$
|
222,000
|
|
|
$
|
1,065,000
|
|
|
$
|
(1,006,000
|
)
|
|
$
|
281,000
|
|
U.S. Treasury futures
|
|
—
|
|
|
70,600
|
|
|
(35,300
|
)
|
|
35,300
|
|
||||
Interest rate swap futures
|
|
(137,200
|
)
|
|
316,500
|
|
|
(272,900
|
)
|
|
(93,600
|
)
|
||||
Eurodollar futures
|
|
(2,769,000
|
)
|
|
676,000
|
|
|
(1,484,000
|
)
|
|
(3,577,000
|
)
|
||||
Options on U.S. Treasury futures
|
|
28,000
|
|
|
29,000
|
|
|
(35,000
|
)
|
|
22,000
|
|
||||
Swaptions
|
|
159,000
|
|
|
—
|
|
|
(5,000
|
)
|
|
154,000
|
|
||||
Interest rate swaps
|
|
10,000
|
|
|
5,000
|
|
|
—
|
|
|
15,000
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
|
Realized Gains (Losses)
|
|
Unrealized Gains (Losses)
|
|
Realized Gains (Losses)
|
|
Unrealized Gains (Losses)
|
||||||||
TBA securities
|
$
|
(215
|
)
|
|
$
|
200
|
|
|
$
|
4,808
|
|
|
$
|
1,976
|
|
Eurodollar futures
(1)
|
555
|
|
|
(380
|
)
|
|
(781
|
)
|
|
(2,035
|
)
|
||||
Interest rate swaps
|
—
|
|
|
26
|
|
|
—
|
|
|
(119
|
)
|
||||
Swaptions
|
—
|
|
|
(87
|
)
|
|
—
|
|
|
(128
|
)
|
||||
U.S. Treasury and interest rate swap futures and options
|
158
|
|
|
107
|
|
|
(2,271
|
)
|
|
(1,384
|
)
|
||||
Total
|
$
|
498
|
|
|
$
|
(134
|
)
|
|
$
|
1,756
|
|
|
$
|
(1,690
|
)
|
(1)
|
At
March 31, 2017
, the Eurodollar futures consist of
1,838
contracts with expiration dates ranging between
March 2017
and
June 2018
.
|
Derivatives Designated
as Hedging Instruments
|
|
Balance Sheet Location
|
|
Total
Notional Amount
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||
Interest rate swaps
|
|
Derivative asset
|
|
$
|
215,000
|
|
|
$
|
266
|
|
|
$
|
—
|
|
Interest rate swaps
|
|
Derivative asset
|
|
65,000
|
|
|
—
|
|
|
108
|
|
|||
Interest rate swaps
|
|
Derivative liability
|
|
150,000
|
|
|
—
|
|
|
6
|
|
|
|
Three Months Ended March 31,
|
||||||
Derivatives Designated as Hedging Instruments
|
|
2017
|
|
2016
|
||||
Accumulated other comprehensive income for derivative instruments:
|
|
|
|
|
||||
Balance at beginning of the period
|
|
$
|
102
|
|
|
$
|
304
|
|
Unrealized gain (loss) on interest rate swaps
|
|
164
|
|
|
(902
|
)
|
||
Balance at end of the period
|
|
$
|
266
|
|
|
$
|
(598
|
)
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Interest rate swaps:
|
|
|
|
||||
Interest expense-investment securities
|
$
|
27
|
|
|
$
|
218
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
Swap Maturities
|
|
Notional
Amount
|
|
Weighted Average
Fixed Interest Rate
|
|
Weighted Average
Variable Interest Rate |
|
Notional
Amount
|
|
Weighted Average
Fixed
Interest Rate
|
|
Weighted Average
Variable Interest Rate |
||||||||
2017
|
|
$
|
215,000
|
|
|
0.83
|
%
|
|
0.96
|
%
|
|
$
|
215,000
|
|
|
0.83
|
%
|
|
0.74
|
%
|
2019
|
|
10,000
|
|
|
2.25
|
%
|
|
1.14
|
%
|
|
10,000
|
|
|
2.25
|
%
|
|
0.97
|
%
|
||
Total
|
|
$
|
225,000
|
|
|
0.90
|
%
|
|
0.96
|
%
|
|
$
|
225,000
|
|
|
0.90
|
%
|
|
0.75
|
%
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
Swap Maturities
|
|
Notional
Amount |
|
Weighted Average
Fixed Interest Rate |
|
Weighted Average
Variable Interest Rate |
|
Notional
Amount |
|
Weighted Average
Fixed Interest Rate |
|
Weighted Average
Variable Interest Rate |
||||||||
2026
|
|
$
|
5,000
|
|
|
1.80
|
%
|
|
1.16
|
%
|
|
$
|
5,000
|
|
|
1.80
|
%
|
|
1.00
|
%
|
Total
|
|
$
|
5,000
|
|
|
1.80
|
%
|
|
1.16
|
%
|
|
$
|
5,000
|
|
|
1.80
|
%
|
|
1.00
|
%
|
12.
|
Financing Arrangements, Portfolio Investments
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Outstanding
Financing
Arrangements
|
|
Fair Value of
Collateral
Pledged
|
|
Amortized
Cost
of Collateral
Pledged
|
|
Outstanding
Financing
Arrangements
|
|
Fair Value of
Collateral
Pledged
|
|
Amortized
Cost
of Collateral
Pledged
|
||||||||||||
Agency ARMs
|
$
|
88,054
|
|
|
$
|
93,168
|
|
|
$
|
94,185
|
|
|
$
|
102,088
|
|
|
$
|
109,552
|
|
|
$
|
110,903
|
|
Agency Fixed Rate
|
273,738
|
|
|
290,415
|
|
|
300,747
|
|
|
289,619
|
|
|
308,411
|
|
|
318,544
|
|
||||||
Agency IOs/U.S. Treasury Securities
|
35,114
|
|
|
49,572
|
|
|
58,458
|
|
|
60,862
|
|
|
82,153
|
|
|
93,819
|
|
||||||
Non Agency
|
89,477
|
|
|
119,346
|
|
|
118,539
|
|
|
113,749
|
|
|
150,944
|
|
|
149,969
|
|
||||||
CMBS
(1)
|
215,926
|
|
|
291,526
|
|
|
234,405
|
|
|
206,824
|
|
|
294,083
|
|
|
216,092
|
|
||||||
Balance at end of the period
|
$
|
702,309
|
|
|
$
|
844,027
|
|
|
$
|
806,334
|
|
|
$
|
773,142
|
|
|
$
|
945,143
|
|
|
$
|
889,327
|
|
(1)
|
Includes first loss tranche PO and mezzanine CMBS securities with a fair value amounting to
$225.4 million
included in the Consolidated K-Series as of December 31, 2016.
|
Contractual Maturity
|
March 31, 2017
|
|
December 31, 2016
|
||||
Within 30 days
|
$
|
702,309
|
|
|
$
|
729,134
|
|
Over 30 days to 90 days
|
—
|
|
|
44,008
|
|
||
Over 90 days
|
—
|
|
|
—
|
|
||
Total
|
$
|
702,309
|
|
|
$
|
773,142
|
|
13.
|
Financing Arrangements, Residential Mortgage Loans
|
14.
|
Residential Collateralized Debt Obligations
|
15.
|
Debt
|
|
NYM Preferred Trust I
|
|
NYM Preferred Trust II
|
||||
Principal value of trust preferred securities
|
$
|
25,000
|
|
|
$
|
20,000
|
|
Interest Rate
|
Three month LIBOR plus 3.75%, resetting quarterly
|
|
|
Three month LIBOR plus 3.95%, resetting quarterly
|
|
||
Scheduled maturity
|
March 30, 2035
|
|
|
October 30, 2035
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Assumption/Origination Date
|
|
Mortgage Note Amount as of March 31, 2017
|
|
Maturity Date
|
|
Interest Rate
|
|
Net Deferred Finance Costs
|
|||||
Riverchase Landing
|
|
10/2/2015
(1)
|
|
$
|
23,906
|
|
|
11/1/2022
|
|
3.88
|
%
|
|
$
|
213
|
|
The Clusters
|
|
6/30/2014
|
|
$
|
27,950
|
|
|
7/6/2024
|
|
4.49
|
%
|
|
$
|
73
|
|
KRVI
|
|
12/16/2016
|
|
$
|
3,346
|
|
|
12/16/2019
|
|
6.00
|
%
|
|
$
|
—
|
|
Fiscal Year
|
Total
|
||
2017
|
$
|
—
|
|
2018
|
—
|
|
|
2019
|
3,346
|
|
|
2020
|
—
|
|
|
2021
|
—
|
|
|
2022
|
161,906
|
|
|
Thereafter
|
72,950
|
|
|
|
$
|
238,202
|
|
16.
|
Commitments and Contingencies
|
17.
|
Fair Value of Financial Instruments
|
a.
|
Investment Securities Available for Sale –
Fair value for the investment securities in our portfolio, except the CMBS held in securitization trusts, are valued using a third-party pricing service or are based on quoted prices provided by dealers who make markets in similar financial instruments. The dealers will incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security. If quoted prices for a security are not reasonably available from a dealer, the security will be re-classified as a Level 3 security and, as a result, management will determine the fair value based on characteristics of the security that the Company receives from the issuer and available market information. Management reviews all prices used in determining fair value to ensure they represent current market conditions. This review includes surveying similar market transactions, comparisons to interest pricing models as well as offerings of like securities by dealers. The Company's investment securities, except the CMBS held in securitization trusts, are valued based upon readily observable market parameters and are classified as Level 1 or 2 fair values.
|
b.
|
Multi
-
Family Loans Held in Securitization Trusts
– Multi-family loans held in securitization trusts are carried at fair value as a result of a fair value election and classified as Level 3 fair values. The Company determines the fair value of multi-family loans held in securitization trusts based on the fair value of its Multi-Family CDOs and its retained interests from these securitizations (eliminated in consolidation in accordance with U.S. GAAP), as the fair value of these instruments is more observable. The significant unobservable inputs used in the measurement of these investments are discount rates. The discount rate used in determining fair value incorporates default rate, loss severity and current market interest rates.
|
c.
|
Derivative Instruments –
The fair value of interest rate swaps, swaptions, options and TBAs are based on dealer quotes. The fair value of future contracts are based on exchange-traded prices. The Company’s derivatives are classified as Level 1 or Level 2 fair values.
|
d.
|
Multi-Family CDOs –
Multi-Family CDOs are recorded at fair value and classified as Level 3 fair values. The fair value of Multi-Family CDOs is determined using a third party pricing service or are based on quoted prices provided by dealers who make markets in similar financial instruments. The dealers will consider contractual cash payments and yields expected by market participants. Dealers also incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security. The Company’s Multi-Family CDOs are classified as Level 3 fair values.
|
e.
|
Investment in Unconsolidated Entities –
Fair value for investments in unconsolidated entities is determined based on a valuation model using assumptions for the timing and amount of expected future cash flow for income and realization events for the underlying assets in the unconsolidated entities and a discount rate. This fair value measurement is generally based on unobservable inputs and, as such, is classified as Level 3 in the fair value hierarchy.
|
|
Measured at Fair Value on a Recurring Basis at
|
||||||||||||||||||||||||||||||
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets carried at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency RMBS
|
$
|
—
|
|
|
$
|
479,061
|
|
|
$
|
—
|
|
|
$
|
479,061
|
|
|
$
|
—
|
|
|
$
|
526,363
|
|
|
$
|
—
|
|
|
$
|
526,363
|
|
Non-Agency RMBS
|
—
|
|
|
191,407
|
|
|
—
|
|
|
191,407
|
|
|
—
|
|
|
163,284
|
|
|
—
|
|
|
163,284
|
|
||||||||
U.S. Treasury Securities
|
2,898
|
|
|
—
|
|
|
—
|
|
|
2,898
|
|
|
2,887
|
|
|
—
|
|
|
—
|
|
|
2,887
|
|
||||||||
CMBS
|
—
|
|
|
116,159
|
|
|
44,512
|
|
|
160,671
|
|
|
—
|
|
|
82,545
|
|
|
43,897
|
|
|
126,442
|
|
||||||||
Multi-family loans held in securitization trusts
|
—
|
|
|
—
|
|
|
8,441,230
|
|
|
8,441,230
|
|
|
—
|
|
|
—
|
|
|
6,939,844
|
|
|
6,939,844
|
|
||||||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
TBA Securities
|
—
|
|
|
113,019
|
|
|
—
|
|
|
113,019
|
|
|
—
|
|
|
148,139
|
|
|
—
|
|
|
148,139
|
|
||||||||
U.S. Treasury futures
|
131
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Interest rate swap futures
|
312
|
|
|
—
|
|
|
—
|
|
|
312
|
|
|
444
|
|
|
—
|
|
|
—
|
|
|
444
|
|
||||||||
Interest rate swaps
|
—
|
|
|
266
|
|
|
—
|
|
|
266
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
108
|
|
||||||||
Swaptions
|
—
|
|
|
130
|
|
|
—
|
|
|
130
|
|
|
—
|
|
|
431
|
|
|
—
|
|
|
431
|
|
||||||||
Eurodollar futures
|
795
|
|
|
—
|
|
|
—
|
|
|
795
|
|
|
1,175
|
|
|
—
|
|
|
—
|
|
|
1,175
|
|
||||||||
Investment in unconsolidated entities
|
—
|
|
|
—
|
|
|
62,911
|
|
|
62,911
|
|
|
—
|
|
|
—
|
|
|
60,332
|
|
|
60,332
|
|
||||||||
Total
|
$
|
4,136
|
|
|
$
|
900,042
|
|
|
$
|
8,548,653
|
|
|
$
|
9,452,831
|
|
|
$
|
4,506
|
|
|
$
|
920,870
|
|
|
$
|
7,044,073
|
|
|
$
|
7,969,449
|
|
Liabilities carried at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Multi-family collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,052,428
|
|
|
$
|
8,052,428
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,624,896
|
|
|
$
|
6,624,896
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury futures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
107
|
|
||||||||
Eurodollar futures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Interest rate swaps
|
—
|
|
|
359
|
|
|
—
|
|
|
359
|
|
|
—
|
|
|
391
|
|
|
—
|
|
|
391
|
|
||||||||
Interest rate swap futures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total
|
$
|
—
|
|
|
$
|
359
|
|
|
$
|
8,052,428
|
|
|
$
|
8,052,787
|
|
|
$
|
107
|
|
|
$
|
391
|
|
|
$
|
6,624,896
|
|
|
$
|
6,625,394
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Balance at beginning of period
|
$
|
7,044,073
|
|
|
$
|
7,213,641
|
|
Total gains/(losses) (realized/unrealized)
|
|
|
|
||||
Included in earnings
(1)
|
3,354
|
|
|
182,880
|
|
||
Included in other comprehensive income
|
(193
|
)
|
|
63
|
|
||
Purchases
|
1,537,526
|
|
|
—
|
|
||
Contributions
|
1,300
|
|
|
—
|
|
||
Paydowns
|
(37,407
|
)
|
|
(34,745
|
)
|
||
Distributions
|
—
|
|
|
(3,965
|
)
|
||
Balance at the end of period
|
$
|
8,548,653
|
|
|
$
|
7,357,874
|
|
(1)
|
Amounts included in interest income from multi-family loans held in securitization trusts, unrealized gain on multi-family loans and debt held in securitization trusts, and other income.
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Balance at beginning of period
|
$
|
6,624,896
|
|
|
$
|
6,818,901
|
|
Total gains/(losses) (realized/unrealized)
|
|
|
|
||||
Included in earnings
(1)
|
(8,068
|
)
|
|
173,133
|
|
||
Purchases
|
1,472,073
|
|
|
—
|
|
||
Paydowns
|
(36,473
|
)
|
|
(34,741
|
)
|
||
Balance at the end of period
|
$
|
8,052,428
|
|
|
$
|
6,957,293
|
|
(1)
|
Amounts included in interest expense on Multi-Family CDOs and unrealized gain on multi-family loans and debt held in securitization trusts.
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Change in unrealized gains (losses) – assets
|
$
|
10,119
|
|
|
$
|
189,932
|
|
Change in unrealized (losses) gains – liabilities
|
(8,735
|
)
|
|
(189,114
|
)
|
||
Net change in unrealized gains included in earnings for assets and liabilities
|
$
|
1,384
|
|
|
$
|
818
|
|
|
Assets Measured at Fair Value on a Non-Recurring Basis at
|
||||||||||||||||||||||||||||||
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Residential mortgage loans held in securitization trusts – impaired loans (net)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,314
|
|
|
$
|
9,314
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,976
|
|
|
$
|
8,976
|
|
Real estate owned held in residential securitization trusts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
411
|
|
|
411
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Residential mortgage loans held in securitization trusts – impaired loans (net)
|
$
|
15
|
|
|
$
|
269
|
|
Real estate owned held in residential securitization trusts
|
—
|
|
|
(23
|
)
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Fair Value
Hierarchy Level
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
Level 1
|
|
$
|
73,033
|
|
|
$
|
73,033
|
|
|
$
|
83,554
|
|
|
$
|
83,554
|
|
Investment securities available for sale
(1)
|
Level 1, 2 or 3
|
|
834,037
|
|
|
834,037
|
|
|
818,976
|
|
|
818,976
|
|
||||
Residential mortgage loans held in securitization trusts (net)
|
Level 3
|
|
91,711
|
|
|
87,748
|
|
|
95,144
|
|
|
88,718
|
|
||||
Distressed residential mortgage loans (net)
(2)
|
Level 3
|
|
447,834
|
|
|
450,951
|
|
|
503,094
|
|
|
504,915
|
|
||||
Multi-family loans held in securitization trusts
|
Level 3
|
|
8,441,230
|
|
|
8,441,230
|
|
|
6,939,844
|
|
|
6,939,844
|
|
||||
Derivative assets
|
Level 1 or 2
|
|
114,653
|
|
|
114,653
|
|
|
150,296
|
|
|
150,296
|
|
||||
Mortgage loans held for sale (net)
(3)
|
Level 3
|
|
9,089
|
|
|
9,231
|
|
|
7,847
|
|
|
7,959
|
|
||||
Mortgage loans held for investment
(3)
|
Level 3
|
|
26,001
|
|
|
26,205
|
|
|
19,529
|
|
|
19,641
|
|
||||
Mezzanine loan and preferred equity investments
(4)
|
Level 3
|
|
96,475
|
|
|
97,649
|
|
|
100,150
|
|
|
101,408
|
|
||||
Investment in unconsolidated entities
(5)
|
Level 3
|
|
72,970
|
|
|
73,123
|
|
|
79,259
|
|
|
79,390
|
|
||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Financing arrangements, portfolio investments
|
Level 2
|
|
$
|
702,309
|
|
|
$
|
702,309
|
|
|
$
|
773,142
|
|
|
$
|
773,142
|
|
Financing arrangements, residential mortgage loans
|
Level 2
|
|
172,397
|
|
|
172,397
|
|
|
192,419
|
|
|
192,419
|
|
||||
Residential collateralized debt obligations
|
Level 3
|
|
87,918
|
|
|
82,142
|
|
|
91,663
|
|
|
85,568
|
|
||||
Multi-family collateralized debt obligations
|
Level 3
|
|
8,052,428
|
|
|
8,052,428
|
|
|
6,624,896
|
|
|
6,624,896
|
|
||||
Securitized debt
|
Level 3
|
|
147,612
|
|
|
154,859
|
|
|
158,867
|
|
|
163,884
|
|
||||
Derivative liabilities
|
Level 1 or 2
|
|
359
|
|
|
359
|
|
|
498
|
|
|
498
|
|
||||
Payable for securities purchased
|
Level 1
|
|
141,894
|
|
|
141,894
|
|
|
148,015
|
|
|
148,015
|
|
||||
Subordinated debentures
|
Level 3
|
|
45,000
|
|
|
43,132
|
|
|
45,000
|
|
|
43,132
|
|
||||
Convertible notes
|
Level 2
|
|
127,319
|
|
|
134,252
|
|
|
—
|
|
|
—
|
|
(1)
|
Includes
$44.5 million
and
$43.9 million
of investment securities for sale held in securitization trusts as of
March 31, 2017
and
December 31, 2016
, respectively.
|
(2)
|
Includes distressed residential mortgage loans held in securitization trusts with a carrying value amounting to approximately
$161.0 million
and
$195.3 million
at
March 31, 2017
and
December 31, 2016
, respectively, and distressed residential mortgage loans with a carrying value amounting to approximately
$286.8 million
and
$307.7 million
at
March 31, 2017
and
December 31, 2016
, respectively.
|
(3)
|
Included in receivables and other assets in the accompanying condensed consolidated balance sheets.
|
(4)
|
Includes mezzanine loan and preferred equity investments accounted for as loans (
see
Note 8
).
|
(5)
|
Includes investments in unconsolidated entities accounted for under the fair value option with a carrying value of
$62.9 million
and
$60.3 million
at
March 31, 2017
and
December 31, 2016
, respectively (
see Note 7)
.
|
a.
|
Cash and cash equivalents –
Estimated fair value approximates the carrying value of such assets.
|
b.
|
Residential mortgage loans held in securitization trusts (net) –
Residential mortgage loans held in the securitization trusts are recorded at amortized cost. Fair value is based on an internal valuation model that considers the aggregated characteristics of groups of loans such as, but not limited to, collateral type, index, interest rate, margin, length of fixed-rate period, life cap, periodic cap, underwriting standards, age and credit estimated using the estimated market prices for similar types of loans.
|
c.
|
Distressed residential mortgage loans (net) –
Fair value is estimated using pricing models taking into consideration current interest rates, loan amount, payment status and property type, and forecasts of future interest rates, home prices and property values, prepayment speeds, default, loss severities, and actual purchases and sales of similar loans.
|
d.
|
Receivable for securities sold –
Estimated fair value approximates the carrying value of such assets.
|
e.
|
Mortgage loans held for sale (net) –
The fair value of mortgage loans held for sale (net) are estimated by the Company based on the price that would be received if the loans were sold as whole loans taking into consideration the aggregated characteristics of the loans such as, but not limited to, collateral type, index, interest rate, margin, length of fixed interest rate period, life time cap, periodic cap, underwriting standards, age and credit.
|
f.
|
Mezzanine loan and preferred equity investments –
Estimated fair value is determined by both market comparable pricing and discounted cash flows. The discounted cash flows are based on the underlying contractual cash flows and estimated changes in market yields. The fair value also reflects consideration of changes in credit risk since the origination or time of initial investment.
|
g.
|
Financing arrangements –
The fair value of these financing arrangements approximates cost as they are short term in nature.
|
h.
|
Residential collateralized debt obligations –
The fair value of these CDOs is based on discounted cash flows as well as market pricing on comparable obligations.
|
i.
|
Securitized debt
– The fair value of securitized debt is based on discounted cash flows using management’s estimate for market yields.
|
j.
|
Payable for securities purchased –
Estimated fair value approximates the carrying value of such liabilities.
|
k.
|
Subordinated debentures –
The fair value of these subordinated debentures is based on discounted cash flows using management’s estimate for market yields.
|
l.
|
Convertible notes –
The
fair value is based on quoted prices provided by dealers who make markets in similar financial instruments.
|
18.
|
Stockholders' Equity
|
(a)
|
Dividends on Preferred Stock
|
Series B Preferred Stock
|
|
Series C Preferred Stock
|
|||||||||||||||||
Declaration Date
|
|
Record
Date
|
|
Payment
Date
|
|
Cash
Dividend
Per Share
|
|
Declaration
Date
|
|
Record
Date
|
|
Payment
Date
|
|
Cash Dividend Per Share
|
|||||
March 16, 2017
|
|
April 1, 2017
|
|
April 15, 2017
|
|
$
|
0.484375
|
|
|
March 16, 2017
|
|
April 1, 2017
|
|
April 15, 2017
|
|
$
|
0.4921875
|
|
|
December 15, 2016
|
|
January 1, 2017
|
|
January 15, 2017
|
|
0.484375
|
|
|
December 15, 2016
|
|
January 1, 2017
|
|
January 15, 2017
|
|
0.4921875
|
|
|||
September 15, 2016
|
|
October 1, 2016
|
|
October 15, 2016
|
|
0.484375
|
|
|
September 15, 2016
|
|
October 1, 2016
|
|
October 15, 2016
|
|
0.4921875
|
|
|||
June 16, 2016
|
|
July 1, 2016
|
|
July 15, 2016
|
|
0.484375
|
|
|
June 16, 2016
|
|
July 1, 2016
|
|
July 15, 2016
|
|
0.4921875
|
|
|||
March 18, 2016
|
|
April 1, 2016
|
|
April 15, 2016
|
|
0.484375
|
|
|
March 18, 2016
|
|
April 1, 2016
|
|
April 15, 2016
|
|
0.4921875
|
|
(b)
|
Dividends on Common Stock
|
Period
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash Dividend Per Share
|
||
First Quarter 2017
|
|
March 16, 2017
|
|
March 27, 2017
|
|
April 25, 2017
|
|
$
|
0.20
|
|
Fourth Quarter 2016
|
|
December 15, 2016
|
|
December 27, 2016
|
|
January 26, 2017
|
|
0.24
|
|
|
Third Quarter 2016
|
|
September 15, 2016
|
|
September 26, 2016
|
|
October 28, 2016
|
|
0.24
|
|
|
Second Quarter 2016
|
|
June 16, 2016
|
|
June 27, 2016
|
|
July 25, 2016
|
|
0.24
|
|
|
First Quarter 2016
|
|
March 18, 2016
|
|
March 28, 2016
|
|
April 25, 2016
|
|
0.24
|
|
(c)
|
Public Offering of Common Stock
|
(d)
|
Equity Distribution Agreements
|
19.
|
Earnings Per Share
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Basic Earnings per Common Share:
|
|
|
|
|
||||
Net income attributable to Company
|
|
$
|
19,182
|
|
|
$
|
16,951
|
|
Less: Preferred stock dividends
|
|
(3,225
|
)
|
|
(3,225
|
)
|
||
Net income attributable to Company's common stockholders
|
|
$
|
15,957
|
|
|
$
|
13,726
|
|
Basic weighted average common shares outstanding
|
|
111,721
|
|
|
109,402
|
|
||
Basic Earnings per Common Share
|
|
$
|
0.14
|
|
|
$
|
0.13
|
|
|
|
|
|
|
||||
Diluted Earnings per Common Share:
|
|
|
|
|
||||
Net income attributable to Company
|
|
$
|
19,182
|
|
|
$
|
16,951
|
|
Less: Preferred stock dividends
|
|
(3,225
|
)
|
|
(3,225
|
)
|
||
Add back: Interest expense on convertible notes for the period, net of tax
|
|
1,960
|
|
|
—
|
|
||
Net income attributable to Company's common stockholders
|
|
$
|
17,917
|
|
|
$
|
13,726
|
|
Weighted average common shares outstanding
|
|
111,721
|
|
|
109,402
|
|
||
Net effect of assumed convertible notes conversion to common shares
|
|
14,881
|
|
|
—
|
|
||
Diluted weighted average common shares outstanding
|
|
126,602
|
|
|
109,402
|
|
||
Diluted Earnings per Common Share
|
|
$
|
0.14
|
|
|
$
|
0.13
|
|
20.
|
Stock Based Compensation
|
(a)
|
Restricted Common Stock Awards
|
|
2017
|
|
2016
|
||||||||||
|
Number of
Non-vested
Restricted
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
|
Number of
Non-vested
Restricted
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
||||||
Non-vested shares at January 1
|
319,058
|
|
|
$
|
6.40
|
|
|
280,457
|
|
|
$
|
7.63
|
|
Granted
|
326,663
|
|
|
6.54
|
|
|
60,453
|
|
|
4.16
|
|
||
Vested
|
(116,875
|
)
|
|
7.04
|
|
|
(121,852
|
)
|
|
7.54
|
|
||
Non-vested shares as of March 31
|
528,846
|
|
|
$
|
6.34
|
|
|
219,058
|
|
|
$
|
6.72
|
|
Weighted-average fair value of restricted stock granted during the period
|
326,663
|
|
|
$
|
6.54
|
|
|
60,453
|
|
|
$
|
4.16
|
|
(1)
|
The grant date fair value of restricted stock awards is based on the closing market price of the Company’s common stock at the grant date.
|
(b)
|
Performance Share Awards
|
•
|
If
three
-year TSR is less than 33%, then
0%
of the PSA will vest;
|
•
|
If
three
-year TSR is greater than or equal to 33% and the TSR is not in the bottom quartile of an identified peer group, then
100%
of the PSA will vest;
|
•
|
If
three
-year TSR is greater than or equal to 33% and the TSR is in the top quartile of an identified peer group, then
200%
of the PSA will vest;
|
•
|
If
three
-year TSR is greater than or equal to 33% and the TSR is in the bottom quartile of an identified peer group, then
50%
of the PSA will vest.
|
21.
|
Income Taxes
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Current income tax expense
|
$
|
1,216
|
|
|
$
|
72
|
|
Deferred income tax expense (benefit)
|
21
|
|
|
119
|
|
||
Total provision
|
$
|
1,237
|
|
|
$
|
191
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Deferred tax assets
|
|
|
|
||||
Net operating loss carryforward
|
$
|
2,557
|
|
|
$
|
2,287
|
|
Net capital loss carryforward
|
1,123
|
|
|
1,123
|
|
||
GAAP/Tax basis differences
|
3,034
|
|
|
3,059
|
|
||
Total deferred tax assets
(1)
|
$
|
6,714
|
|
|
$
|
6,469
|
|
Deferred tax liabilities
|
|
|
|
||||
Deferred tax liabilities
|
$
|
370
|
|
|
$
|
303
|
|
Total deferred tax liabilities
(2)
|
370
|
|
|
303
|
|
||
Valuation allowance
(1)
|
(6,176
|
)
|
|
(5,978
|
)
|
||
Total net deferred tax
asset
|
$
|
168
|
|
|
$
|
188
|
|
(1)
|
Included in receivables and other assets in the accompanying condensed consolidated balance sheets.
|
(2)
|
Included in accrued expenses and other liabilities in the accompanying condensed consolidated balance sheets.
|
22.
|
Business Combinations
|
Cash
(1)
|
$
|
29,073
|
|
Contingent consideration
|
3,800
|
|
|
Fair value of previously held membership interests
|
20,608
|
|
|
Total consideration transferred
|
$
|
53,481
|
|
(1)
|
Includes
$16.3
million paid to Donlon Family LLC and reflects a post-closing working capital adjustment of
$20 thousand
delivered to the sellers of RiverBanc on July 15, 2016.
|
•
|
A cash holdback in the amount of
$3.0
million to be released to Donlon Family LLC upon the purchase by Mr. Donlon or his affiliates of
$3.0
million in Company common shares on the open market within
90
days of the Acquisition Date. This cash holdback was paid to Donlon Family LLC on June 10, 2016 upon satisfaction of the conditions to the release of this holdback.
|
•
|
A severance holdback in the amount of
$0.8
million to fund the aggregate amount of all severance compensation and severance benefits to be paid or provided to current or former RiverBanc employees as a result of the acquisition. The severance holdback was settled in cash and paid to a separated employee on June 30, 2016 and the holdback amount in excess of actual severance costs was delivered to the sellers of RiverBanc on July 15, 2016.
|
Cash
|
$
|
4,325
|
|
Investment in unconsolidated entities
|
52,176
|
|
|
Mezzanine loan and preferred equity investments
|
23,638
|
|
|
Real estate under development
(1)
|
14,922
|
|
|
Receivables and other assets
|
911
|
|
|
Intangible assets
(1)
|
3,490
|
|
|
Total identifiable assets acquired
|
$
|
99,462
|
|
|
|
||
Construction loan payable
(2)
|
$
|
8,499
|
|
Accrued expenses and other liabilities
|
2,864
|
|
|
Total liabilities assumed
|
$
|
11,363
|
|
|
|
||
Preferred equity
(3)
|
$
|
56,697
|
|
|
|
||
Net identifiable assets acquired
|
$
|
31,402
|
|
|
|
||
Goodwill
(4)
|
$
|
25,222
|
|
Gain on bargain purchase
(5)
|
(65
|
)
|
|
Non-controlling interest
(6)
|
(3,078
|
)
|
|
Net assets acquired
|
$
|
53,481
|
|
(1)
|
Included in receivables and other assets on the condensed consolidated balance sheets.
|
(2)
|
Construction loan payable to the Company is eliminated on the condensed consolidated balance sheets.
|
(3)
|
Includes
$40.4
million of preferred equity owned by the Company that is eliminated on the condensed consolidated balance sheets. Remaining
$16.3
million of preferred equity owned by third parties was redeemed on June 10, 2016 and June 24, 2016.
|
(4)
|
Goodwill recognized in the acquisition of RiverBanc.
|
(5)
|
Gain on bargain purchase recognized in the acquisitions of RBMI and RBDHC in the year ended
December 31, 2016
.
|
(6)
|
Represents third-party ownership of KRVI membership interests (
see Note 9
). The Company consolidates its investment in KRVI. The third-party ownership in KRVI is represented in the condensed consolidated financial statements and the pro forma net income attributable to the Company's common stockholders as non-controlling interests. The fair value of the non-controlling interests in KRVI is estimated to be
$3.1
million. The fair value of the non-controlling interests in KRVI, a private company, was estimated using assumptions for the timing and amount of expected future cash flow for income and realization events for the underlying real estate.
|
|
For the Three Months Ended March 31,
|
||
|
2016
|
||
Revenue
|
$
|
91,090
|
|
Net income attributable to Company's common stockholders
|
$
|
13,953
|
|
|
|
||
Basic pro forma income per share
|
$
|
0.13
|
|
Diluted pro forma income per share
|
$
|
0.13
|
|
23.
|
Related Party Transactions
|
|
Agency
RMBS
(1)
|
|
Agency IOs
|
|
Multi-
Family
(2)
|
|
Distressed
Residential
(3)
|
|
Residential Securitized
Loans
(4)
|
|
Other
(5)
|
|
Total
|
||||||||||||||
Carrying value
|
$
|
420,124
|
|
|
$
|
61,836
|
|
|
$
|
733,383
|
|
|
$
|
645,455
|
|
|
$
|
91,711
|
|
|
$
|
40,555
|
|
|
$
|
1,993,064
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Callable
(6)
|
(361,792
|
)
|
|
(35,114
|
)
|
|
(215,926
|
)
|
|
(262,010
|
)
|
|
—
|
|
|
136
|
|
|
(874,706
|
)
|
|||||||
Non-callable
|
—
|
|
|
—
|
|
|
(28,528
|
)
|
|
(119,084
|
)
|
|
(87,918
|
)
|
|
(45,000
|
)
|
|
(280,530
|
)
|
|||||||
Convertible
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(127,319
|
)
|
|
(127,319
|
)
|
|||||||
Hedges (Net)
(7)
|
2,725
|
|
|
2,758
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,483
|
|
|||||||
Cash
(8)
|
4,213
|
|
|
32,520
|
|
|
6,762
|
|
|
35,393
|
|
|
—
|
|
|
60,850
|
|
|
139,738
|
|
|||||||
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,222
|
|
|
25,222
|
|
|||||||
Other
|
2,886
|
|
|
6,135
|
|
|
5,442
|
|
|
(17,267
|
)
|
|
709
|
|
|
(26,111
|
)
|
|
(28,206
|
)
|
|||||||
Net capital allocated
|
$
|
68,156
|
|
|
$
|
68,135
|
|
|
$
|
501,133
|
|
|
$
|
282,487
|
|
|
$
|
4,502
|
|
|
$
|
(71,667
|
)
|
|
$
|
852,746
|
|
% of capital allocated
|
8.0
|
%
|
|
8.0
|
%
|
|
58.8
|
%
|
|
33.1
|
%
|
|
0.5
|
%
|
|
(8.4
|
)%
|
|
100
|
%
|
(1)
|
Includes both Agency ARMs and Agency fixed-rate RMBS.
|
(2)
|
The Company, through its ownership of certain securities, has determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s condensed consolidated financial statements. A reconciliation to our financial statements as of
March 31, 2017
follows:
|
Multi-family loans held in securitization trusts, at fair value
|
$
|
8,441,230
|
|
Multi-family CDOs, at fair value
|
(8,052,428
|
)
|
|
Net carrying value
|
388,802
|
|
|
Investment securities available for sale, at fair value
|
160,671
|
|
|
Total CMBS, at fair value
|
549,473
|
|
|
Mezzanine loan, preferred equity and investment in unconsolidated entities
|
157,764
|
|
|
Real estate under development
|
18,741
|
|
|
Operating real estate held in consolidated variable interest entities, net
|
62,322
|
|
|
Mortgages and notes payable in consolidated variable interest entities
|
(54,917
|
)
|
|
Financing arrangements
|
(215,926
|
)
|
|
Securitized debt
|
(28,528
|
)
|
|
Cash and other
|
12,204
|
|
|
Net Capital in Multi-Family
|
$
|
501,133
|
|
(3)
|
Includes $
447.8 million
of distressed residential loans and
$190.2 million
of non-Agency RMBS backed by re-performing and non-performing loans.
|
(4)
|
Represents our residential mortgage loans held in securitization trusts. We securitized these loans in 2005.
|
(5)
|
Other includes investments in unconsolidated entities amounting to
$11.7 million
and mortgage loans held for sale and mortgage loans held for investment totaling
$27.7 million
. Mortgage loans held for sale and mortgage loans held for investment are included in the Company’s accompanying condensed consolidated balance sheet in receivables and other assets. Other non-callable liabilities consist of
$45.0 million
in subordinated debentures.
|
(6)
|
Includes repurchase agreements.
|
(7)
|
Includes derivative assets, derivative liabilities, payable for securities purchased and restricted cash posted as margin.
|
(8)
|
Includes $
26.9 million
held in overnight deposits in our Agency IO portfolio to be used for trading purposes. These deposits are included in the Company’s accompanying condensed consolidated balance sheet in receivables and other assets.
|
|
Agency
RMBS
(1)
|
|
Agency IOs
|
|
Multi-
Family
(2)
|
|
Distressed
Residential
Loans
(3)
|
|
Residential Securitized
Loans
(4)
|
|
Other
(5)
|
|
Total
|
||||||||||||||
Carrying value
|
$
|
441,472
|
|
|
$
|
87,778
|
|
|
$
|
628,522
|
|
|
$
|
671,272
|
|
|
$
|
95,144
|
|
|
$
|
32,215
|
|
|
$
|
1,956,403
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Callable
(6
)
|
(391,707
|
)
|
|
(60,862
|
)
|
|
(206,824
|
)
|
|
(306,168
|
)
|
|
—
|
|
|
—
|
|
|
(965,561
|
)
|
|||||||
Non-callable
|
—
|
|
|
—
|
|
|
(28,332
|
)
|
|
(130,535
|
)
|
|
(91,663
|
)
|
|
(45,000
|
)
|
|
(295,530
|
)
|
|||||||
Hedges (Net)
(7)
|
2,500
|
|
|
5,417
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,917
|
|
|||||||
Cash
(8)
|
4,415
|
|
|
39,673
|
|
|
3,687
|
|
|
9,898
|
|
|
—
|
|
|
75,725
|
|
|
133,398
|
|
|||||||
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,222
|
|
|
25,222
|
|
|||||||
Other
|
3,166
|
|
|
4,874
|
|
|
(2,652
|
)
|
|
13,436
|
|
|
890
|
|
|
(30,401
|
)
|
|
(10,687
|
)
|
|||||||
Net capital allocated
|
$
|
59,846
|
|
|
$
|
76,880
|
|
|
$
|
394,401
|
|
|
$
|
257,903
|
|
|
$
|
4,371
|
|
|
$
|
57,761
|
|
|
$
|
851,162
|
|
% of capital allocated
|
7.0
|
%
|
|
9.0
|
%
|
|
46.4
|
%
|
|
30.3
|
%
|
|
0.5
|
%
|
|
6.8
|
%
|
|
100
|
%
|
(1)
|
Includes both Agency ARMs and Agency fixed rate RMBS.
|
(2)
|
The Company, through its ownership of certain securities, has determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s condensed consolidated financial statements. A reconciliation to our financial statements as of
December 31, 2016
follows:
|
Multi-family loans held in securitization trusts, at fair value
|
$
|
6,939,844
|
|
Multi-family CDOs, at fair value
|
(6,624,896
|
)
|
|
Net carrying value
|
314,948
|
|
|
Investment securities available for sale, at fair value held in securitization trusts
|
126,442
|
|
|
Total CMBS, at fair value
|
441,390
|
|
|
Mezzanine loan, preferred equity and investment in unconsolidated entities
|
169,678
|
|
|
Real estate under development
|
17,454
|
|
|
Mortgages and notes payable in consolidated variable interest entities
|
(1,588
|
)
|
|
Financing Arrangements
|
(206,824
|
)
|
|
Securitized debt
|
(28,332
|
)
|
|
Other
|
2,623
|
|
|
Net Capital in Multi-family
|
$
|
394,401
|
|
(3)
|
Includes
$503.1 million
of distressed residential loans and
$162.1 million
of non-Agency RMBS backed by re-performing and non-performing loans.
|
(4)
|
Represents our residential mortgage loans held in securitization trusts. We securitized these loans in 2005.
|
(5)
|
Other includes investments in unconsolidated entities amounting to
$9.7 million
and mortgage loans held for sale and mortgage loans held for investment totaling
$21.3 million
. Mortgage loans held for sale and mortgage loans held for investment are included in the Company’s accompanying condensed consolidated balance sheet in receivables and other assets. Other non-callable liabilities consist of
$45.0 million
in subordinated debentures.
|
(6)
|
Includes repurchase agreements.
|
(7)
|
Includes derivative assets, derivative liabilities, payable for securities purchased and restricted cash posted as margin.
|
(8)
|
Includes $
35.6 million
held in overnight deposits in our Agency IO portfolio to be used for trading purposes. These deposits are included in the Company’s accompanying consolidated balance sheet in receivables and other assets.
|
|
Three Months Ended
March 31, |
||||||||||
|
2017
|
|
2016
|
|
$ Change
|
||||||
Net interest income
|
$
|
13,918
|
|
|
$
|
17,642
|
|
|
$
|
(3,724
|
)
|
Total other income
|
$
|
16,705
|
|
|
$
|
8,860
|
|
|
$
|
7,845
|
|
Total general, administrative and other expenses
|
$
|
10,204
|
|
|
$
|
9,360
|
|
|
$
|
844
|
|
Income from operations before income taxes
|
$
|
20,419
|
|
|
$
|
17,142
|
|
|
$
|
3,277
|
|
Income tax expense
|
$
|
1,237
|
|
|
$
|
191
|
|
|
$
|
1,046
|
|
Net income attributable to Company
|
$
|
19,182
|
|
|
$
|
16,951
|
|
|
$
|
2,231
|
|
Preferred stock dividends
|
$
|
3,225
|
|
|
$
|
3,225
|
|
|
$
|
—
|
|
Net income attributable to Company's common stockholders
|
$
|
15,957
|
|
|
$
|
13,726
|
|
|
$
|
2,231
|
|
Basic earnings per common share
|
$
|
0.14
|
|
|
$
|
0.13
|
|
|
$
|
0.01
|
|
Diluted earnings per common share
|
$
|
0.14
|
|
|
$
|
0.13
|
|
|
$
|
0.01
|
|
•
|
A decrease in net interest income of approximately
$2.3 million
in our distressed residential portfolio due to a decrease in net interest income on our distressed residential mortgage loans of approximately
$3.3 million
partially offset by an increase in net interest income on our non-Agency RMBS of approximately
$1.0 million
. Net interest income on our distressed residential mortgage loans decreased due to a decrease in asset yields as well as an increase in financing costs. Net interest income on our non-Agency RMBS increased due to an increase in average interest earning assets to
$155.6 million
in the 2017 period as compared to
$1.3 million
in the corresponding period in 2016.
|
•
|
A decrease in net interest income of approximately
$2.6 million
in our Agency IO portfolio primarily due to a decrease in average interest earning assets to
$88.5 million
in the 2017 period from
$137.5 million
during the 2016 period.
|
•
|
A decrease in net interest income of approximately
$0.5 million
in our Agency ARM and Agency fixed-rate RMBS portfolio due to a decrease in average interest earning assets in this portfolio and an increase in financing costs in the 2017 period compared to the corresponding period in 2016.
|
•
|
An increase in net interest income of approximately
$3.6 million
in our multi-family portfolio due to an increase in average interest earning assets to
$457.9 million
for the three months ended
March 31, 2017
as compared to
$286.1 million
in the corresponding period in 2016, and a decrease in our average cost of funds in the 2017 period as compared to the same period in 2016. The increase in average interest earning assets can be primarily attributed to new multi-family preferred equity investments made and CMBS purchased since
March 31, 2016
.
|
•
|
An increase in interest expense related to the issuance of
$138.0 million
principal amount in convertible notes in January 2017.
|
•
|
An increase in realized gains on distressed residential mortgage loans of
$6.5 million
due to increased sales activity during the first quarter of 2017 as compared to the corresponding period in 2016.
|
•
|
An increase in net unrealized gains on multi-family loans and debt held in securitization trusts of
$0.6 million
for the three months ended
March 31, 2017
as compared to the corresponding period in 2016, primarily due to the increase in multi-family CMBS investments owned by us as compared to the previous period and tightening credit spreads. As of
March 31, 2017
, the net carrying value of our multi-family CMBS, which measures unrealized gains and losses through earnings, increased to approximately
$388.8 million
from $293.3 million as of
March 31, 2016
.
|
•
|
An increase in net unrealized gain of
$4.0 million
, offset by a decrease in realized gain of $3.7 million for the three months ended
March 31, 2017
, primarily related to investment securities and related hedges in our Agency IO portfolio.
|
•
|
Realized gains of $1.2 million on our investment securities related to our sale of CMBS securities during the first quarter of 2017.
|
|
Three Months Ended March 31,
|
||||||||||
General, Administrative and Other Expenses
|
2017
|
|
2016
|
|
$ Change
|
||||||
Salaries, benefits and directors’ compensation
|
$
|
2,835
|
|
|
$
|
1,297
|
|
|
$
|
1,538
|
|
Professional fees
|
799
|
|
|
562
|
|
|
237
|
|
|||
Base management and incentive fees
|
3,078
|
|
|
3,526
|
|
|
(448
|
)
|
|||
Expenses on distressed residential mortgage loans
|
2,239
|
|
|
3,194
|
|
|
(955
|
)
|
|||
Other
|
1,253
|
|
|
781
|
|
|
472
|
|
|||
Total
|
$
|
10,204
|
|
|
$
|
9,360
|
|
|
$
|
844
|
|
|
Agency
RMBS
|
|
Agency IOs
|
|
Multi-
Family
(1)
(2)
|
|
Distressed
Residential
|
|
Residential
Securitized
Loans
|
|
Other
|
|
Total
|
||||||||||||||
Interest Income
|
$
|
1,897
|
|
|
$
|
717
|
|
|
$
|
12,953
|
|
|
$
|
7,764
|
|
|
$
|
726
|
|
|
$
|
396
|
|
|
$
|
24,453
|
|
Interest Expense
|
(1,113
|
)
|
|
(232
|
)
|
|
(2,211
|
)
|
|
(3,830
|
)
|
|
(336
|
)
|
|
(2,813
|
)
|
|
(10,535
|
)
|
|||||||
Net Interest Income
|
$
|
784
|
|
|
$
|
485
|
|
|
$
|
10,742
|
|
|
$
|
3,934
|
|
|
$
|
390
|
|
|
$
|
(2,417
|
)
|
|
$
|
13,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average Interest Earning Assets
(2) (3)
|
$
|
441,013
|
|
|
$
|
88,472
|
|
|
$
|
457,943
|
|
|
$
|
661,738
|
|
|
$
|
97,480
|
|
|
$
|
22,892
|
|
|
$
|
1,769,538
|
|
Weighted Average Yield on Interest Earning Assets
(4)
|
1.72
|
%
|
|
3.24
|
%
|
|
11.31
|
%
|
|
4.69
|
%
|
|
2.98
|
%
|
|
6.92
|
%
|
|
5.53
|
%
|
|||||||
Average Cost of Funds
(5)
|
(1.16
|
)%
|
|
(1.77
|
)%
|
|
(4.55
|
)%
|
|
(3.71
|
)%
|
|
(1.49
|
)%
|
|
—
|
|
|
(2.83
|
)%
|
|||||||
Portfolio Net Interest Margin
(6)
|
0.56
|
%
|
|
1.47
|
%
|
|
6.76
|
%
|
|
0.98
|
%
|
|
1.49
|
%
|
|
6.92
|
%
|
|
2.70
|
%
|
|
Agency
RMBS
|
|
Agency IOs
|
|
Multi-
Family
(1)
(2)
|
|
Distressed
Residential
Loans
|
|
Residential
Securitized
Loans
|
|
Other
|
|
Total
|
||||||||||||||
Interest Income
|
$
|
2,454
|
|
|
$
|
3,637
|
|
|
$
|
8,647
|
|
|
$
|
8,865
|
|
|
$
|
744
|
|
|
$
|
79
|
|
|
$
|
24,426
|
|
Interest Expense
|
(1,155
|
)
|
|
(515
|
)
|
|
(1,545
|
)
|
|
(2,604
|
)
|
|
(303
|
)
|
|
(662
|
)
|
|
(6,784
|
)
|
|||||||
Net Interest Income
|
$
|
1,299
|
|
|
$
|
3,122
|
|
|
$
|
7,102
|
|
|
$
|
6,261
|
|
|
$
|
441
|
|
|
$
|
(583
|
)
|
|
$
|
17,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average Interest Earning Assets
(2) (3)
|
$
|
573,605
|
|
|
$
|
137,546
|
|
|
$
|
286,051
|
|
|
$
|
563,001
|
|
|
$
|
121,152
|
|
|
$
|
5,420
|
|
|
1,686,775
|
|
|
Weighted Average Yield on Interest Earning Assets
(4)
|
1.71
|
%
|
|
10.58
|
%
|
|
12.09
|
%
|
|
6.30
|
%
|
|
2.46
|
%
|
|
5.83
|
%
|
|
5.79
|
%
|
|||||||
Average Cost of Funds
(5)
|
(0.95
|
)%
|
|
(2.48
|
)%
|
|
(7.29
|
)%
|
|
(4.18
|
)%
|
|
(1.05
|
)%
|
|
—
|
|
|
(2.46
|
)%
|
|||||||
Portfolio Net Interest Margin
(6)
|
0.76
|
%
|
|
8.10
|
%
|
|
4.80
|
%
|
|
2.12
|
%
|
|
1.41
|
%
|
|
5.83
|
%
|
|
3.33
|
%
|
(1)
|
The Company, through its ownership of certain securities, has determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s condensed consolidated financial statements. Average Interest Earning Assets for the periods indicated exclude all Consolidated K-Series assets other than those securities actually owned by the Company. Interest income amounts represent interest income earned by securities that are actually owned by the Company. A reconciliation of our interest income in multi-family investments to our condensed consolidated financial statements for the
three
months ended
March 31, 2017
and
2016
is set forth below (dollar amounts in thousands):
|
|
Three Months Ended
March 31, |
||||||
|
2017
|
|
2016
|
||||
Interest income, multi-family loans held in securitization trusts
|
$
|
61,304
|
|
|
$
|
63,532
|
|
Interest income, investment securities, available for sale
(a)
|
2,510
|
|
|
922
|
|
||
Interest income, mezzanine loan and preferred equity investments
(a)
|
3,071
|
|
|
1,393
|
|
||
Interest expense, multi-family collateralized debt obligation
|
53,932
|
|
|
57,200
|
|
||
Interest income, Multi-Family CMBS
|
12,953
|
|
|
8,647
|
|
||
Interest expense, investment securities, available for sale
|
1,513
|
|
|
—
|
|
||
Interest expense, securitized debt
|
698
|
|
|
1,545
|
|
||
Net interest income, Multi-Family
|
$
|
10,742
|
|
|
$
|
7,102
|
|
(a)
|
Included in the Company’s accompanying condensed consolidated statements of operations in interest income, investment securities and other.
|
(2)
|
Average Interest Earning Assets for the period excludes all Consolidated K-Series assets other than those securities issued by the securitizations comprising the Consolidated K-Series that are actually owned by the Company.
|
(3)
|
Our Average Interest Earning Assets is calculated each quarter based on daily average amortized cost for the respective periods.
|
(4)
|
Our Weighted Average Yield on Interest Earning Assets was calculated by dividing our annualized interest income by our Average Interest Earning Assets for the respective periods.
|
(5)
|
Our Average Cost of Funds was calculated by dividing our annualized interest expense by our average interest bearing liabilities, excluding our subordinated debentures and convertible notes, for the respective periods. In the
three
months ended
March 31, 2017
, our subordinated debentures and convertible notes generated interest expense of approximately
$0.5 million
and
$2.0 million
, respectively. In the
three
months ended
March 31, 2016
, our subordinated debentures generated interest expense of approximately
$0.5 million
. Our Average Cost of Funds includes interest expense on our interest rate swaps.
|
(6)
|
Portfolio Net Interest Margin is the difference between our Weighted Average Yield on Interest Earning Assets and our Average Cost of Funds, excluding the Weighted Average Cost of subordinated debentures and convertible notes.
|
Quarter Ended
|
|
Agency
ARMs |
|
Agency
Fixed Rate |
|
Agency
IOs |
|
Residential
Securitizations |
|
Total Weighted
Average |
|||||
March 31, 2017
|
|
8.3
|
%
|
|
10.6
|
%
|
|
15.9
|
%
|
|
5.1
|
%
|
|
12.6
|
%
|
December 31, 2016
|
|
21.7
|
%
|
|
12.3
|
%
|
|
19.4
|
%
|
|
11.1
|
%
|
|
16.9
|
%
|
September 30, 2016
|
|
20.7
|
%
|
|
10.0
|
%
|
|
18.2
|
%
|
|
15.9
|
%
|
|
16.1
|
%
|
June 30, 2016
|
|
17.6
|
%
|
|
10.2
|
%
|
|
15.6
|
%
|
|
17.8
|
%
|
|
14.6
|
%
|
March 31, 2016
|
|
13.5
|
%
|
|
7.9
|
%
|
|
14.7
|
%
|
|
14.8
|
%
|
|
12.7
|
%
|
December 31, 2015
|
|
16.9
|
%
|
|
8.5
|
%
|
|
14.6
|
%
|
|
31.2
|
%
|
|
14.7
|
%
|
September 30, 2015
|
|
18.6
|
%
|
|
10.5
|
%
|
|
18.0
|
%
|
|
8.9
|
%
|
|
15.1
|
%
|
June 30, 2015
|
|
9.2
|
%
|
|
10.6
|
%
|
|
16.3
|
%
|
|
11.1
|
%
|
|
13.3
|
%
|
March 31, 2015
|
|
9.1
|
%
|
|
6.5
|
%
|
|
14.7
|
%
|
|
13.7
|
%
|
|
11.5
|
%
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Par Value
|
|
Carrying
Value
|
|
Par Value
|
|
Carrying
Value
|
||||||||
Agency RMBS
|
|
|
|
|
|
|
|
||||||||
ARMs
|
|
|
|
|
|
|
|
||||||||
Prior to 2012
|
$
|
20,427
|
|
|
$
|
21,312
|
|
|
$
|
22,173
|
|
|
$
|
23,203
|
|
2012
|
84,570
|
|
|
87,878
|
|
|
86,449
|
|
|
89,642
|
|
||||
Total ARMs
|
104,997
|
|
|
109,190
|
|
|
108,622
|
|
|
112,845
|
|
||||
Fixed
|
|
|
|
|
|
|
|
|
|
|
|
||||
Prior to 2012
|
809
|
|
|
831
|
|
|
1,011
|
|
|
1,042
|
|
||||
2012
|
302,212
|
|
|
310,102
|
|
|
317,974
|
|
|
327,132
|
|
||||
2015
|
382
|
|
|
421
|
|
|
411
|
|
|
453
|
|
||||
Total Fixed
|
303,403
|
|
|
311,354
|
|
|
319,396
|
|
|
328,627
|
|
||||
IO
|
|
|
|
|
|
|
|
|
|
|
|
||||
Prior to 2013
|
259,271
|
|
|
39,155
|
|
|
321,237
|
|
|
49,617
|
|
||||
2013
|
62,157
|
|
|
10,265
|
|
|
87,142
|
|
|
14,635
|
|
||||
2014
|
23,301
|
|
|
2,853
|
|
|
51,716
|
|
|
5,634
|
|
||||
2015
|
11,119
|
|
|
1,325
|
|
|
55,338
|
|
|
9,578
|
|
||||
2016
|
69,642
|
|
|
4,919
|
|
|
75,770
|
|
|
5,427
|
|
||||
Total IOs
|
425,490
|
|
|
58,517
|
|
|
591,203
|
|
|
84,891
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total Agency RMBS
|
833,890
|
|
|
479,061
|
|
|
1,019,221
|
|
|
526,363
|
|
||||
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
|
|
|
|
|
|
|
|
|
|
||||
2016
|
3,000
|
|
|
2,898
|
|
|
3,000
|
|
|
2,887
|
|
||||
Total US Treasury Securities
|
3,000
|
|
|
2,898
|
|
|
3,000
|
|
|
2,887
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Non-Agency RMBS
|
|
|
|
|
|
|
|
|
|
|
|
||||
2006
|
1,558
|
|
|
1,159
|
|
|
1,659
|
|
|
1,229
|
|
||||
2015
|
25,490
|
|
|
25,573
|
|
|
27,574
|
|
|
27,643
|
|
||||
2016
|
122,861
|
|
|
123,536
|
|
|
133,647
|
|
|
134,412
|
|
||||
2017
|
42,000
|
|
|
41,139
|
|
|
—
|
|
|
—
|
|
||||
Total Non-Agency RMBS
|
191,909
|
|
|
191,407
|
|
|
162,880
|
|
|
163,284
|
|
||||
|
|
|
|
|
|
|
|
||||||||
CMBS
|
|
|
|
|
|
|
|
||||||||
Prior to 2013
(1)
|
831,959
|
|
|
44,512
|
|
|
835,447
|
|
|
43,897
|
|
||||
2013
|
520
|
|
|
510
|
|
|
5,912
|
|
|
5,733
|
|
||||
2014
|
2,500
|
|
|
2,350
|
|
|
2,500
|
|
|
2,158
|
|
||||
2015
|
31,466
|
|
|
28,257
|
|
|
16,880
|
|
|
14,364
|
|
||||
2016
|
55,001
|
|
|
54,724
|
|
|
64,873
|
|
|
60,290
|
|
||||
2017
|
34,027
|
|
|
30,318
|
|
|
—
|
|
|
—
|
|
||||
Total CMBS
|
955,473
|
|
|
160,671
|
|
|
925,612
|
|
|
126,442
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total
|
$
|
1,984,272
|
|
|
$
|
834,037
|
|
|
$
|
2,110,713
|
|
|
$
|
818,976
|
|
(1)
|
These amounts represent multi-family CMBS available for sale held in securitization trusts at
March 31, 2017
and
December 31, 2016
.
|
|
Number of Loans
|
|
Unpaid
Principal
|
|
Carrying Value
|
|||||
March 31, 2017
|
279
|
|
|
$
|
94,909
|
|
|
$
|
91,711
|
|
December 31, 2016
|
287
|
|
|
$
|
98,303
|
|
|
$
|
95,144
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Average
|
|
High
|
|
Low
|
|
Average
|
|
High
|
|
Low
|
||||||||||||
General Loan Characteristics:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Original Loan Balance
|
$
|
427
|
|
|
$
|
2,850
|
|
|
$
|
48
|
|
|
$
|
424
|
|
|
$
|
2,850
|
|
|
$
|
48
|
|
Current Coupon Rate
|
3.52
|
%
|
|
5.25
|
%
|
|
1.88
|
%
|
|
3.35
|
%
|
|
5.25
|
%
|
|
1.63
|
%
|
||||||
Gross Margin
|
2.36
|
%
|
|
4.13
|
%
|
|
1.13
|
%
|
|
2.36
|
%
|
|
4.13
|
%
|
|
1.13
|
%
|
||||||
Lifetime Cap
|
11.31
|
%
|
|
13.25
|
%
|
|
9.38
|
%
|
|
11.30
|
%
|
|
13.25
|
%
|
|
9.38
|
%
|
||||||
Original Term (Months)
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
||||||
Remaining Term (Months)
|
218
|
|
|
225
|
|
|
184
|
|
|
221
|
|
|
228
|
|
|
187
|
|
||||||
Average Months to Reset
|
6
|
|
|
16
|
|
|
1
|
|
|
5
|
|
|
11
|
|
|
1
|
|
||||||
Original FICO Score
|
725
|
|
|
818
|
|
|
603
|
|
|
724
|
|
|
818
|
|
|
593
|
|
||||||
Original LTV
|
70.11
|
%
|
|
95.00
|
%
|
|
13.94
|
%
|
|
69.80
|
%
|
|
95.00
|
%
|
|
13.94
|
%
|
|
Principal
|
|
Premium
|
|
Allowance for
Loan Losses
|
|
Net Carrying
Value
|
||||||||
Balance, January 1, 2017
|
$
|
98,303
|
|
|
$
|
623
|
|
|
$
|
(3,782
|
)
|
|
$
|
95,144
|
|
Principal repayments
|
(3,394
|
)
|
|
—
|
|
|
—
|
|
|
(3,394
|
)
|
||||
Provision for loan loss
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
||||
Transfer to real estate owned
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Charge-Offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Amortization of premium
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
||||
Balance, March 31, 2017
|
$
|
94,909
|
|
|
$
|
599
|
|
|
$
|
(3,797
|
)
|
|
$
|
91,711
|
|
|
Principal
|
|
Premium
|
|
Allowance for
Loan Losses
|
|
Net Carrying Value
|
||||||||
Balance, January 1, 2016
|
$
|
122,545
|
|
|
$
|
775
|
|
|
$
|
(3,399
|
)
|
|
$
|
119,921
|
|
Principal repayments
|
(6,427
|
)
|
|
—
|
|
|
—
|
|
|
(6,427
|
)
|
||||
Provision for loan loss
|
—
|
|
|
—
|
|
|
(246
|
)
|
|
(246
|
)
|
||||
Transfer to real estate owned
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(23
|
)
|
||||
Charge-Offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Amortization of premium
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
||||
Balance, March 31, 2016
|
$
|
116,118
|
|
|
$
|
736
|
|
|
$
|
(3,668
|
)
|
|
$
|
113,186
|
|
Loan to Value at Purchase
|
March 31, 2017
|
|
December 31, 2016
|
||
50.00% or less
|
4.6
|
%
|
|
4.1
|
%
|
50.01% - 60.00%
|
4.5
|
%
|
|
4.3
|
%
|
60.01% - 70.00%
|
7.0
|
%
|
|
6.8
|
%
|
70.01% - 80.00%
|
10.9
|
%
|
|
10.8
|
%
|
80.01% - 90.00%
|
12.3
|
%
|
|
12.7
|
%
|
90.01% - 100.00%
|
13.8
|
%
|
|
14.0
|
%
|
100.01% and over
|
46.9
|
%
|
|
47.3
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
FICO Scores at Purchase
|
March 31, 2017
|
|
December 31, 2016
|
||
550 or less
|
19.7
|
%
|
|
18.5
|
%
|
551 to 600
|
29.2
|
%
|
|
28.7
|
%
|
601 to 650
|
28.3
|
%
|
|
28.0
|
%
|
651 to 700
|
14.4
|
%
|
|
15.6
|
%
|
701 to 750
|
5.6
|
%
|
|
6.6
|
%
|
751 to 800
|
2.5
|
%
|
|
2.3
|
%
|
801 and over
|
0.3
|
%
|
|
0.3
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Current Coupon
|
March 31, 2017
|
|
December 31, 2016
|
||
3.00% or less
|
12.3
|
%
|
|
13.5
|
%
|
3.01% - 4.00%
|
11.0
|
%
|
|
11.8
|
%
|
4.01% - 5.00%
|
21.8
|
%
|
|
22.0
|
%
|
5.01% – 6.00%
|
11.7
|
%
|
|
11.8
|
%
|
6.01% and over
|
43.2
|
%
|
|
40.9
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Delinquency Status
|
March 31, 2017
|
|
December 31, 2016
|
||
Current
|
71.3
|
%
|
|
69.7
|
%
|
31 – 60 days
|
12.0
|
%
|
|
11.6
|
%
|
61 – 90 days
|
2.8
|
%
|
|
4.2
|
%
|
90+ days
|
13.9
|
%
|
|
14.5
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Origination Year
|
March 31, 2017
|
|
December 31, 2016
|
||
2005 or earlier
|
26.9
|
%
|
|
27.0
|
%
|
2006
|
18.1
|
%
|
|
18.1
|
%
|
2007
|
32.5
|
%
|
|
33.6
|
%
|
2008 or later
|
22.5
|
%
|
|
21.3
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Current balance of loans
|
$
|
10,298,377
|
|
|
$
|
8,824,481
|
|
Number of loans
|
588
|
|
|
543
|
|
||
Weighted average original LTV
|
69.3
|
%
|
|
68.8
|
%
|
||
Weighted average underwritten debt service coverage ratio
|
1.46x
|
|
|
1.49x
|
|
||
Current average loan size
|
$
|
17,514
|
|
|
$
|
16,251
|
|
Weighted average original loan term (in months)
|
120
|
|
|
120
|
|
||
Weighted average current remaining term (in months)
|
67
|
|
|
79
|
|
||
Weighted average loan rate
|
4.35
|
%
|
|
4.39
|
%
|
||
First mortgages
|
100
|
%
|
|
100
|
%
|
||
Geographic state concentration (greater than 5.0%):
|
|
|
|
||||
California
|
11.8
|
%
|
|
13.8
|
%
|
||
Texas
|
10.6
|
%
|
|
12.4
|
%
|
||
New York
|
6.9
|
%
|
|
8.1
|
%
|
|
March 31, 2017
|
|||||||||||||||
|
Count
|
|
Carrying Amount
(1)
|
|
Investment Amount
(1)
|
|
Weighted Average Interest or Preferred Return Rate
(2)
|
|
Weighted Average Remaining Life (Years)
|
|||||||
Mezzanine loans
|
5
|
|
|
$
|
18,606
|
|
|
$
|
18,779
|
|
|
12.51
|
%
|
|
8.6
|
|
Preferred equity investments
|
13
|
|
|
77,869
|
|
|
78,655
|
|
|
12.11
|
%
|
|
7.1
|
|
||
Total
|
18
|
|
|
$
|
96,475
|
|
|
$
|
97,434
|
|
|
12.19
|
%
|
|
7.4
|
|
|
December 31, 2016
|
|||||||||||||||
|
Count
|
|
Carrying Amount
(1)
|
|
Investment Amount
(1)
|
|
Weighted Average Interest or Preferred Return Rate
(2)
|
|
Weighted Average Remaining Life (Years)
|
|||||||
Mezzanine loans
|
5
|
|
|
$
|
18,881
|
|
|
$
|
19,058
|
|
|
12.53
|
%
|
|
8.8
|
|
Preferred equity investments
|
14
|
|
|
81,269
|
|
|
82,096
|
|
|
12.10
|
%
|
|
7.4
|
|
||
Total
|
19
|
|
|
$
|
100,150
|
|
|
$
|
101,154
|
|
|
12.18
|
%
|
|
7.7
|
|
(1)
|
The difference between the carrying amount and the investment amount consists of any unamortized premium or discount, deferred fees, or deferred expenses.
|
(2)
|
Based upon investment amount and contractual interest or preferred return rate.
|
Quarter Ended
|
|
Quarterly Average
Balance
|
|
End of Quarter
Balance
|
|
Maximum Balance
at any Month-End
|
||||||
March 31, 2017
|
|
$
|
702,675
|
|
|
$
|
702,309
|
|
|
$
|
762,382
|
|
|
|
|
|
|
|
|
||||||
December 31, 2016
|
|
$
|
742,594
|
|
|
$
|
773,142
|
|
|
$
|
773,142
|
|
September 30, 2016
|
|
$
|
686,348
|
|
|
$
|
671,774
|
|
|
$
|
699,506
|
|
June 30, 2016
|
|
$
|
615,930
|
|
|
$
|
618,050
|
|
|
$
|
642,536
|
|
March 31, 2016
|
|
$
|
576,822
|
|
|
$
|
589,919
|
|
|
$
|
589,919
|
|
|
|
|
|
|
|
|
||||||
December 31, 2015
|
|
$
|
574,847
|
|
|
$
|
577,413
|
|
|
$
|
578,136
|
|
September 30, 2015
|
|
$
|
578,491
|
|
|
$
|
586,075
|
|
|
$
|
586,075
|
|
June 30, 2015
|
|
$
|
513,254
|
|
|
$
|
585,492
|
|
|
$
|
585,492
|
|
March 31, 2015
|
|
$
|
633,132
|
|
|
$
|
619,741
|
|
|
$
|
645,162
|
|
|
Three Months Ended March 31, 2017
|
|||||||||
|
Amount
|
|
Shares
|
|
Per Share
(1)
|
|||||
Beginning Balance
|
$
|
683,075
|
|
|
111,474
|
|
|
$
|
6.13
|
|
Common stock issuance, net
(2)
|
614
|
|
|
369
|
|
|
|
|
||
Balance after share issuance activity
|
683,689
|
|
|
111,843
|
|
|
6.11
|
|
||
Dividends declared
|
(22,369
|
)
|
|
|
|
|
(0.20
|
)
|
||
Net change accumulated other comprehensive income:
|
|
|
|
|
|
|
||||
Hedges
|
164
|
|
|
|
|
|
—
|
|
||
Investment securities
|
2,756
|
|
|
|
|
|
0.03
|
|
||
Net income attributable to Company's common stockholders
|
15,957
|
|
|
|
|
|
0.14
|
|
||
Ending Balance
|
$
|
680,197
|
|
|
111,843
|
|
|
$
|
6.08
|
|
(1)
|
Outstanding shares used to calculate book value per share for the ending balance is based on outstanding shares as of
March 31, 2017
of
111,843,236
.
|
(2)
|
Includes amortization of stock based compensation.
|
Period
|
|
Total # of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total # of Shares Purchased as Part of Publicly Announced Plan or Program
|
|
Maximum # of Shares that May Yet be Purchased under Plans or Programs
|
|||
January 1-31, 2017:
|
|
|
|
|
|
|
|
|
|||
Employee Transaction
|
(1)
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
February 1-28, 2017:
|
|
|
|
|
|
|
|
|
|||
Employee Transaction
|
(1)
|
45,685
|
|
|
$
|
6.56
|
|
|
N/A
|
|
N/A
|
March 1-31, 2017:
|
|
|
|
|
|
|
|
|
|||
Employee Transaction
|
(1)
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
Total Employee Transactions
|
|
45,685
|
|
|
$
|
6.56
|
|
|
N/A
|
|
N/A
|
(1)
|
The Company's 2010 Plan provides that the value of the shares forfeited be based on the price of its common stock on the date the relevant shares vest.
|
|
NEW YORK MORTGAGE TRUST, INC.
|
|
|
|
|
Date: May 9, 2017
|
By:
|
/s/ Steven R. Mumma
|
|
|
Steven R. Mumma
|
|
|
Chairman and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
Date: May 9, 2017
|
By:
|
/s/ Kristine R. Nario
|
|
|
Kristine R. Nario
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
Exhibit
|
|
Description
|
|
|
|
2.1
|
|
Membership Interest Purchase Agreement, by and among Donlon Family LLC, JMP Investment Holdings LLC, Hypotheca Capital, LLC, RiverBanc LLC and New York Mortgage Trust, Inc., dated May 3, 2016 (Incorporated by reference to Exhibit 2.1 to the Company's Quarterly Report on Form 10-Q as filed with the Securities and Exchange Commission on May 5, 2016).
|
|
|
|
3.1
|
|
Articles of Amendment and Restatement of New York Mortgage Trust, Inc., as amended (Incorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 10, 2014).
|
|
|
|
3.2
|
|
Bylaws of New York Mortgage Trust, Inc., as amended (Incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 4, 2011).
|
|
|
|
3.3
|
|
Articles Supplementary designating the Company’s 7.75% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”) (Incorporated by reference to Exhibit 3.3 of the Company’s Registration Statement on Form 8-A as filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
3.4
|
|
Articles Supplementary classifying and designating 2,550,000 additional shares of the Company’s Series B Preferred Stock (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on March 20, 2015).
|
|
|
|
3.5
|
|
Articles Supplementary classifying and designating the 7.875% Series C Cumulative Redeemable Preferred Stock (the “Series C Preferred Stock”) (Incorporated by reference to Exhibit 3.5 of the Company’s Registration Statement on Form 8-A as filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
4.1
|
|
Form of Common Stock Certificate (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-11 as filed with the Securities and Exchange Commission (Registration No. 333-111668), effective June 23, 2004).
|
|
|
|
4.2
|
|
Form of Certificate representing the Series B Preferred Stock (Incorporated by reference to Exhibit 3.4 of the Company’s Registration Statement on Form 8-A as filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
4.3
|
|
Form of Certificate representing the Series C Preferred Stock (Incorporated by reference to Exhibit 3.6 of the Company’s Registration Statement on Form 8-A as filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
4.4(a)
|
|
Junior Subordinated Indenture between The New York Mortgage Company, LLC and JPMorgan Chase Bank, National Association, as trustee, dated September 1, 2005 (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on September 6, 2005).
|
|
|
|
4.4(b)
|
|
Amended and Restated Trust Agreement among The New York Mortgage Company, LLC and JPMorgan Chase Bank, National Association, as Property Trustee, Chase Bank USA, National Association, as Delaware Trustee, and the Administrative Trustees named therein, dated as of September 1, 2005 (Incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on September 6, 2005).
|
|
|
|
4.4(c)
|
|
Parent Guarantee Agreement between New York Mortgage Trust, Inc. and JPMorgan Chase Bank, National Association, as guarantee trustee, dated September 1, 2005 (Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K as filed with the Securities and Exchange Commission on September 6, 2005).
|
|
|
|
4.5(a)
|
|
Junior Subordinated Indenture between The New York Mortgage Company, LLC and JPMorgan Chase Bank, National Association, as trustee, dated March 15, 2005 (Incorporated by reference to Exhibit 4.3(a) to the Company's Quarterly Report on Form 10-Q as filed with the Securities and Exchange Commission on August 9, 2012).
|
|
|
|
4.5(b)
|
|
Parent Guarantee Agreement between New York Mortgage Trust, Inc. and JPMorgan Chase Bank, National Association, as guarantee trustee, dated March 15, 2005 (Incorporated by reference to Exhibit 4.3(b) to the Company's Quarterly Report on Form 10-Q as filed with the Securities and Exchange Commission on August 9, 2012).
|
|
|
|
4.6
|
|
Indenture, dated April 15, 2016, by and between NYMT Residential 2016-RP1, LLC and U.S. Bank National Association (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K as filed with the Securities and Exchange Commission on April 19, 2016.)
|
|
|
|
4.7
|
|
Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
4.8
|
|
First Supplemental Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
4.9
|
|
Form of 6.25% Senior Convertible Notes Due 2022 of the Company (Incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
Certain instruments defining the rights of holders of long-term debt securities of the Registrant and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. The Registrant hereby undertakes to furnish to the SEC, upon request, copies of any such instruments.
|
|
|
|
10.1
|
|
Underwriting Agreement, dated as of January 23, 2017, by and among the Company and Nomura Securities International, Inc. (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
10.2
|
|
Letter Agreement, by and between the Company and Steven R. Mumma, dated February 8, 2017.
|
|
|
|
12.1
|
|
Statement re: Computation of Ratios.
|
|
|
|
31.1
|
|
Section 302 Certification of Chief Executive Officer.
|
|
|
|
31.2
|
|
Section 302 Certification of Chief Financial Officer.
|
|
|
|
32.1
|
|
Section 906 Certification of Chief Executive Officer and Chief Financial Officer.*
|
|
|
|
101.INS
|
|
XBRL Instance Document **
|
|
|
|
101.SCH
|
|
Taxonomy Extension Schema Document **
|
|
|
|
101.CAL
|
|
Taxonomy Extension Calculation Linkbase Document **
|
|
|
|
101.DEF XBRL
|
|
Taxonomy Extension Definition Linkbase Document **
|
|
|
|
101.LAB
|
|
Taxonomy Extension Label Linkbase Document **
|
|
|
|
101.PRE
|
|
Taxonomy Extension Label Linkbase Document **
|
*
|
Furnished herewith. Such certification shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
**
|
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at
March 31, 2017
and
December 31, 2016
; (ii) Condensed Consolidated Statements of Operations for the
three
months ended
March 31, 2017
and
2016
; (iii) Condensed Consolidated Statements of Comprehensive Income for the
three
months ended
March 31, 2017
and
2016
; (iv) Condensed Consolidated Statement of Changes in Stockholders’ Equity for the
three
months ended
March 31, 2017
; (v) Condensed Consolidated Statements of Cash Flows for the
three
months ended
March 31, 2017
and
2016
; and (vi) Notes to Condensed Consolidated Financial Statements.
|
By:
|
/s/ Kristine R. Nario
|
|
|
Name: Kristine Nario
|
|
|
|
|
|
Title: Chief Financial Officer
|
|
|
|
|
AGREED AND ACCEPTED
|
||
|
|
|
This 8th Day of February, 2017
|
||
|
|
|
/s/ Steven R. Mumma
|
|
|
Steven R. Mumma
|
|
For the Three Months Ended March 31,
|
|
For the Years Ended December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
Pretax income from operations
|
$
|
20,419
|
|
|
$
|
70,655
|
|
|
$
|
82,548
|
|
|
$
|
142,586
|
|
|
$
|
69,694
|
|
Fixed charges
(1)
|
10,535
|
|
|
32,115
|
|
|
27,680
|
|
|
25,094
|
|
|
20,949
|
|
|||||
Income from unconsolidated entities
|
(2,725
|
)
|
|
(13,055
|
)
|
|
(7,865
|
)
|
|
(4,562
|
)
|
|
(2,297
|
)
|
|||||
Distributions of income from unconsolidated entities
|
415
|
|
|
7,509
|
|
|
5,392
|
|
|
2,238
|
|
|
2,112
|
|
|||||
Noncontrolling interest
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total Earnings
|
$
|
28,644
|
|
|
$
|
97,215
|
|
|
$
|
107,755
|
|
|
$
|
165,356
|
|
|
$
|
90,458
|
|
Fixed Charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
(1)
|
$
|
10,535
|
|
|
$
|
32,115
|
|
|
$
|
27,680
|
|
|
$
|
25,094
|
|
|
$
|
20,949
|
|
Total Fixed Charges
|
10,535
|
|
|
32,115
|
|
|
27,680
|
|
|
25,094
|
|
|
20,949
|
|
|||||
Preferred stock dividends
|
3,225
|
|
|
12,900
|
|
|
10,990
|
|
|
5,812
|
|
|
3,568
|
|
|||||
Total Combined Fixed Charges and Preferred Stock Dividends
|
$
|
13,760
|
|
|
$
|
45,015
|
|
|
$
|
38,670
|
|
|
$
|
30,906
|
|
|
$
|
24,517
|
|
Ratio of earnings to fixed charges
|
2.72
|
|
|
3.03
|
|
|
3.89
|
|
|
6.59
|
|
|
4.32
|
|
|||||
Ratio of earnings to combined fixed charges and preferred stock dividends
|
2.08
|
|
|
2.16
|
|
|
2.79
|
|
|
5.35
|
|
|
3.69
|
|
|||||
Deficiency related to ratio of earnings to fixed charges
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|||||
Deficiency related to ratio of earnings to combined fixed charges and preferred stock dividends
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
(1)
|
Excludes interest expense on multi-family collateralized debt obligations of the Consolidated K-Series, which we are required to consolidate in our financial statements under generally accepted accounting principles. We do not have any claims to the assets (other than the securities represented by our first loss pieces) or obligations for the liabilities of the Consolidated K-Series.
|
1.
|
I have reviewed this quarterly report on Form 10-Q for the quarter ended
March 31, 2017
of New York Mortgage Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: May 9, 2017
|
|
|
/s/ Steven R. Mumma
|
|
Steven R. Mumma
|
|
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)
|
1.
|
I have reviewed this quarter report on Form 10-Q for the quarter ended
March 31, 2017
of New York Mortgage Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: May 9, 2017
|
|
|
/s/ Kristine R. Nario
|
|
Kristine R. Nario
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
Date: May 9, 2017
|
|
|
/s/ Steven R. Mumma
|
|
Steven R. Mumma
|
|
Chairman of the Board and Chief Executive Officer (Principal Executive Officer)
|
Date: May 9, 2017
|
|
|
/s/ Kristine R. Nario
|
|
Kristine R. Nario
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|