|
Maryland
|
|
47-0934168
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock, par value $0.01 per share
|
|
NASDAQ Stock Market
|
7.75% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference
|
|
NASDAQ Stock Market
|
7.875% Series C Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference
|
|
NASDAQ Stock Market
|
8.000% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference
|
|
NASDAQ Stock Market
|
Document
|
|
Where
Incorporated
|
|
|
Part III, Items 10-14
|
1. Portions of the Registrant's Definitive Proxy Statement relating to its 2018 Annual Meeting of Stockholders scheduled for June 2018 to be filed with the Securities and Exchange Commission by no later than April 30, 2018.
|
|
|
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
|
|
|
Item 15.
|
•
|
“Agency ARMs” refers to Agency RMBS comprised of adjustable-rate and hybrid adjustable-rate RMBS;
|
•
|
"Agency fixed-rate" refers to Agency RMBS comprised of fixed-rate RMBS;
|
•
|
“Agency IOs” refers to Agency RMBS comprised of IO RMBS;
|
•
|
“Agency RMBS” refers to RMBS representing interests in or obligations backed by pools of mortgage loans issued or guaranteed by a government sponsored enterprise (“GSE”), such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”), or an agency of the U.S. government, such as the Government National Mortgage Association (“Ginnie Mae”);
|
•
|
“ARMs” refers to adjustable-rate residential mortgage loans;
|
•
|
“CLO” refers to collateralized loan obligation;
|
•
|
“CMBS” refers to commercial mortgage-backed securities comprised of commercial mortgage pass-through securities, as well as IO or PO securities that represent the right to a specific component of the cash flow from a pool of commercial mortgage loans;
|
•
|
“Consolidated K-Series” refers to Freddie Mac- sponsored multi-family loan K-Series securitizations, of which we, or one of our "special purpose entities," or "SPEs," own the first loss PO securities and certain IO securities;
|
•
|
“Consolidated VIEs” refers to VIEs where the Company is the primary beneficiary, as it has both the power to direct the activities that most significantly impact the economic performance of the VIE and a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE;
|
•
|
“distressed residential loans” refers to pools of performing and re-performing, fixed-rate and adjustable-rate, fully amortizing, interest-only and balloon, seasoned mortgage loans secured by first liens on one- to four-family properties;
|
•
|
“IOs” refers collectively to interest only and inverse interest only mortgage-backed securities that represent the right to the interest component of the cash flow from a pool of mortgage loans;
|
•
|
“multi-family CMBS” refers to CMBS backed by commercial mortgage loans on multi-family properties;
|
•
|
“CDO” refers to collateralized debt obligation;
|
•
|
“non-Agency RMBS” refers to RMBS backed by prime jumbo residential mortgage loans, including performing, re-performing and non-performing mortgage loans;
|
•
|
“POs” refers to mortgage-backed securities that represent the right to the principal component of the cash flow from a pool of mortgage loans;
|
•
|
“prime ARM loans” and “residential securitized loans” each refer to prime credit quality residential ARM loans held in our securitization trusts;
|
•
|
“RMBS” refers to residential mortgage-backed securities comprised of adjustable-rate, hybrid adjustable-rate, fixed-rate, interest only and inverse interest only, and principal only securities;
|
•
|
“second mortgages” and “second mortgage loans” refers to a lien on a residential property which is subordinate to a more senior mortgage or loan; and
|
•
|
“Variable Interest Entity” or “VIE” refers to an entity in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties.
|
•
|
located in smaller markets that are underserved and more attractively priced;
|
•
|
poorly managed by the previous owner, creating an opportunity for overall net income growth through better management practices;
|
•
|
undercapitalized and may benefit from an investment in physical improvements; or
|
•
|
highly stable and are suitably positioned to support high-yield preferred equity or mezzanine debt within their capital structure.
|
•
|
tenant mix;
|
•
|
success of tenant businesses;
|
•
|
property management decisions;
|
•
|
property location, condition, and design;
|
•
|
new construction of competitive properties;
|
•
|
a surge in homeownership rates;
|
•
|
changes in laws that increase operating expenses or limit rents that may be charged;
|
•
|
changes in national, regional or local economic conditions and/or specific industry segments, including the labor, credit and securitization markets;
|
•
|
declines in regional or local real estate values;
|
•
|
declines in regional or local rental or occupancy rates;
|
•
|
increases in interest rates, real estate tax rates, and other operating expenses;
|
•
|
costs of remediation and liabilities associated with environmental conditions;
|
•
|
the potential for uninsured or underinsured property losses;
|
•
|
changes in governmental laws and regulations, including fiscal policies, zoning ordinances and environmental legislation and the related costs of compliance; and
|
•
|
acts of God, terrorist attacks, social unrest, and civil disturbances.
|
•
|
acts of God, including earthquakes, floods and other natural disasters, which may result in uninsured losses;
|
•
|
acts of war or terrorism, including the consequences of terrorist attacks, such as those that occurred on September 11, 2001;
|
•
|
adverse changes in national and local economic and market conditions; and
|
•
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances.
|
•
|
that our operating partners may share certain approval rights over major decisions;
|
•
|
that our operating partners may at any time have economic or business interests or goals which are or which become inconsistent with our business interests or goals, including inconsistent goals relating to the sale of properties held in the joint venture or the timing of termination or liquidation of the joint venture;
|
•
|
the possibility that our operating partner in a property might become insolvent or bankrupt;
|
•
|
the possibility that we may incur liabilities as a result of an action taken by one of our operating partners;
|
•
|
that one of our operating partners may be in a position to take action contrary to our instructions or requests or contrary to our policies or objectives, including our policy with respect to qualifying and maintaining our qualification as a REIT;
|
•
|
disputes between us and our operating partners may result in litigation or arbitration that would increase our expenses and prevent our officers and directors from focusing their time and effort on our business, which may subject the properties owned by the applicable joint venture to additional risk;
|
•
|
under certain joint venture arrangements, neither venture partner may have the power to control the venture, and an impasse could be reached which might have a negative influence on the joint venture; or
|
•
|
that we will rely on our operating partners to provide us with accurate financial information regarding the performance of the joint venture properties in which we invest on a timely basis to enable us to satisfy our annual, quarterly and periodic reporting obligations under the Exchange Act and our operating partners and the joint venture entities in which we invest may have inadequate internal controls or procedures that could cause us to fail to meet our reporting obligations and other requirements under the federal securities laws.
|
•
|
we may fail to correctly assess the degree of correlation between the performance of the instruments used in the hedging strategy and the performance of the assets in the portfolio being hedged;
|
•
|
we may fail to recalculate, re-adjust and execute hedges in an efficient and timely manner;
|
•
|
the hedging transactions may actually result in poorer overall performance for us than if we had not engaged in the hedging transactions;
|
•
|
interest rate hedging can be expensive, particularly during periods of volatile interest rates;
|
•
|
available hedges may not correspond directly with the risks for which protection is sought;
|
•
|
the durations of the hedges may not match the durations of the related assets or liabilities being hedged;
|
•
|
many hedges are structured as over-the-counter contracts with counterparties whose creditworthiness is not guaranteed, raising the possibility that the hedging counterparty may default on their payment obligations; and
|
•
|
to the extent that the creditworthiness of a hedging counterparty deteriorates, it may be difficult or impossible to terminate or assign any hedging transactions with such counterparty.
|
•
|
the movement of interest rates;
|
•
|
the availability of financing in the market; and
|
•
|
the value and liquidity of our mortgage-related assets.
|
•
|
our charter provides that, subject to the rights of one or more classes or series of preferred stock to elect one or more directors, a director may be removed with or without cause only by the affirmative vote of holders of at least two-thirds of all votes entitled to be cast by our stockholders generally in the election of directors;
|
•
|
our bylaws provide that only our Board of Directors shall have the authority to amend our bylaws;
|
•
|
under our charter, our Board of Directors has authority to issue preferred stock from time to time, in one or more series and to establish the terms, preferences and rights of any such series, all without the approval of our stockholders;
|
•
|
the Maryland Business Combination Act; and
|
•
|
the Maryland Control Share Acquisition Act.
|
•
|
sell assets in adverse market conditions;
|
•
|
borrow on unfavorable terms; or
|
•
|
distribute amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt in order to comply with the REIT distribution requirements.
|
|
Common Stock Prices
|
|
Cash Dividends
|
||||||||||||||||
|
High
|
|
Low
|
|
Quarter
End
|
|
Declaration
Date
|
|
Payment
Date
|
|
Amount
Per Share
|
||||||||
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fourth quarter
|
$
|
6.49
|
|
|
$
|
5.92
|
|
|
$
|
6.17
|
|
|
12/7/2017
|
|
1/25/2018
|
|
$
|
0.20
|
|
Third quarter
|
6.41
|
|
|
6.10
|
|
|
6.15
|
|
|
9/14/2017
|
|
10/25/2017
|
|
0.20
|
|
||||
Second quarter
|
6.62
|
|
|
6.07
|
|
|
6.22
|
|
|
6/14/2017
|
|
7/25/2017
|
|
0.20
|
|
||||
First quarter
|
6.82
|
|
|
6.10
|
|
|
6.17
|
|
|
3/16/2017
|
|
4/25/2017
|
|
0.20
|
|
|
Common Stock Prices
|
|
Cash Dividends
|
||||||||||||||||
|
High
|
|
Low
|
|
Quarter
End
|
|
Declaration
Date
|
|
Payment
Date
|
|
Amount
Per Share
|
||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fourth quarter
|
$
|
6.95
|
|
|
$
|
5.70
|
|
|
$
|
6.60
|
|
|
12/15/2016
|
|
1/26/2017
|
|
$
|
0.24
|
|
Third quarter
|
6.55
|
|
|
5.87
|
|
|
6.02
|
|
|
9/15/2016
|
|
10/28/2016
|
|
0.24
|
|
||||
Second quarter
|
6.62
|
|
|
4.64
|
|
|
6.10
|
|
|
6/16/2016
|
|
7/25/2016
|
|
0.24
|
|
||||
First quarter
|
5.51
|
|
|
3.98
|
|
|
4.74
|
|
|
3/18/2016
|
|
4/25/2016
|
|
0.24
|
|
Plan Category
|
|
Number of Securities to be Issued upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans
|
||||
Equity compensation plans approved by security holders
|
|
—
|
|
|
$
|
—
|
|
|
5,504,822
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Interest income
|
$
|
366,087
|
|
|
$
|
319,306
|
|
|
$
|
336,768
|
|
|
$
|
378,847
|
|
|
$
|
291,727
|
|
Interest expense
|
308,101
|
|
|
254,668
|
|
|
260,651
|
|
|
301,010
|
|
|
231,178
|
|
|||||
Net interest income
|
57,986
|
|
|
64,638
|
|
|
76,117
|
|
|
77,837
|
|
|
60,549
|
|
|||||
Other income
|
75,013
|
|
|
41,238
|
|
|
45,911
|
|
|
105,208
|
|
|
29,062
|
|
|||||
General, administrative and operating expenses
|
41,077
|
|
|
35,221
|
|
|
39,480
|
|
|
40,459
|
|
|
19,917
|
|
|||||
Net income attributable to Company's common stockholders
|
76,320
|
|
|
54,651
|
|
|
67,023
|
|
|
130,379
|
|
|
65,387
|
|
|||||
Basic earnings per common share
|
$
|
0.68
|
|
|
$
|
0.50
|
|
|
$
|
0.62
|
|
|
$
|
1.48
|
|
|
$
|
1.11
|
|
Diluted earnings per common share
|
$
|
0.66
|
|
|
$
|
0.50
|
|
|
$
|
0.62
|
|
|
$
|
1.48
|
|
|
$
|
1.11
|
|
Dividends declared per common share
|
$
|
0.80
|
|
|
$
|
0.96
|
|
|
$
|
1.02
|
|
|
$
|
1.08
|
|
|
$
|
1.08
|
|
Weighted average shares outstanding-basic
|
111,836
|
|
|
109,594
|
|
|
108,399
|
|
|
87,867
|
|
|
59,102
|
|
|||||
Weighted average shares outstanding-diluted
|
130,343
|
|
|
109,594
|
|
|
108,399
|
|
|
87,867
|
|
|
59,102
|
|
|
As of December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Investment securities, available for sale, at fair value
|
$
|
1,413,081
|
|
|
$
|
818,976
|
|
|
$
|
765,454
|
|
|
$
|
885,241
|
|
|
$
|
1,005,021
|
|
Residential mortgage loans held in securitization trusts, net
|
73,820
|
|
|
95,144
|
|
|
119,921
|
|
|
149,614
|
|
|
163,237
|
|
|||||
Residential mortgage loans, at fair value
|
87,153
|
|
|
17,769
|
|
|
946
|
|
|
—
|
|
|
—
|
|
|||||
Distressed residential mortgage loans, net
|
331,464
|
|
|
503,094
|
|
|
558,989
|
|
|
582,697
|
|
|
264,434
|
|
|||||
Multi-family loans held in securitization trusts, at fair value
|
9,657,421
|
|
|
6,939,844
|
|
|
7,105,336
|
|
|
8,365,514
|
|
|
8,111,022
|
|
|||||
Investment in unconsolidated entities
|
51,143
|
|
|
79,259
|
|
|
87,662
|
|
|
49,828
|
|
|
14,849
|
|
|||||
Preferred equity and mezzanine loan investments
|
138,920
|
|
|
100,150
|
|
|
44,151
|
|
|
24,907
|
|
|
13,209
|
|
|||||
Total assets
(1)
|
12,056,285
|
|
|
8,951,631
|
|
|
9,056,242
|
|
|
10,540,005
|
|
|
9,898,675
|
|
|||||
Financing arrangements, portfolio investments
|
1,276,918
|
|
|
773,142
|
|
|
577,413
|
|
|
651,965
|
|
|
791,125
|
|
|||||
Financing arrangements, residential mortgage loans
|
149,063
|
|
|
192,419
|
|
|
212,155
|
|
|
238,949
|
|
|
—
|
|
|||||
Residential collateralized debt obligations
|
70,308
|
|
|
91,663
|
|
|
116,710
|
|
|
145,542
|
|
|
158,410
|
|
|||||
Multi-family collateralized debt obligations, at fair value
|
9,189,459
|
|
|
6,624,896
|
|
|
6,818,901
|
|
|
8,048,053
|
|
|
7,871,020
|
|
|||||
Securitized debt
|
81,537
|
|
|
158,867
|
|
|
116,541
|
|
|
232,877
|
|
|
304,964
|
|
|||||
Subordinated debentures
|
45,000
|
|
|
45,000
|
|
|
45,000
|
|
|
45,000
|
|
|
45,000
|
|
|||||
Convertible notes
|
128,749
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total liabilities
(1)
|
11,080,284
|
|
|
8,100,469
|
|
|
8,175,716
|
|
|
9,722,078
|
|
|
9,418,009
|
|
|||||
Total equity
|
976,001
|
|
|
851,162
|
|
|
880,526
|
|
|
817,927
|
|
|
480,666
|
|
(1)
|
Our consolidated balance sheets include assets and liabilities of Consolidated VIEs, as the Company is the primary beneficiary of these VIEs. As of
December 31, 2017
,
December 31, 2016
and
December 31, 2015
, assets of the Company's Consolidated VIEs totaled
$10,041,468
,
$7,330,872
and
$7,412,093
, respectively, and the liabilities of these Consolidated VIEs totaled
$9,436,421
,
$6,902,536
and
$7,077,175
, respectively. See Note 10 of our consolidated financial statements included in this Annual Report for further discussion.
|
•
|
We generated net income attributable to common stockholders in
2017
of
$76.3 million
, or $
0.68
per share (basic).
|
•
|
Net interest income of
$58.0 million
and portfolio net interest margin of
273
basis points.
|
•
|
Book value per common share of
$6.00
at
December 31, 2017
, delivering an annual economic return of 10.9% for the year ended
December 31, 2017
.
|
•
|
We declared aggregate
2017
dividends of
$0.80
per common share.
|
•
|
We completed the issuance and sale of
$138.0 million
aggregate principal amount of convertible notes in a public offering that resulted in net proceeds to the Company of approximately
$127.0 million
.
|
•
|
We completed the issuance and sale of
5.4 million
shares of our 8.00% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock ("Series D Preferred Stock") that resulted in total net proceeds to us of
$130.5 million
.
|
•
|
We purchased CMBS securities, including two first loss PO securities issued by Freddie Mac-sponsored multi-family K-Series securitizations, for an aggregate gross purchase price of approximately
$171.2 million
.
|
•
|
We funded in aggregate
$60.3 million
of preferred equity investments in owners of multi-family properties.
|
•
|
We received proceeds of approximately
$64.0 million
on sales of CMBS investment securities available for sale realizing a gain of approximately
$6.3 million
.
|
•
|
We acquired residential mortgage loans, including distressed residential mortgage loans and second mortgages, for an aggregate purchase cost of approximately
$101.3 million
.
|
•
|
We sold distressed residential mortgage loans for aggregate proceeds of approximately
$179.7 million
, which resulted in a net realized gain, before income taxes, of approximately
$28.0 million
.
|
•
|
We purchased Agency fixed-rate RMBS for a gross purchase price of
$788.7 million
.
|
|
Agency
RMBS
(1)
|
|
Multi-
Family
(2)
|
|
Distressed
Residential
(3)
|
|
Other
(4)
|
|
Total
|
||||||||||
Carrying value
|
$
|
1,169,535
|
|
|
$
|
816,805
|
|
|
$
|
474,128
|
|
|
$
|
140,325
|
|
|
$
|
2,600,793
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Callable
(5)
|
(928,823
|
)
|
|
(309,935
|
)
|
|
(161,277
|
)
|
|
(25,946
|
)
|
|
(1,425,981
|
)
|
|||||
Non-callable
|
—
|
|
|
(29,164
|
)
|
|
(52,373
|
)
|
|
(115,308
|
)
|
|
(196,845
|
)
|
|||||
Convertible
|
—
|
|
|
—
|
|
|
—
|
|
|
(128,749
|
)
|
|
(128,749
|
)
|
|||||
Hedges (Net)
(6)
|
10,763
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,763
|
|
|||||
Cash
(7)
|
12,365
|
|
|
2,145
|
|
|
9,615
|
|
|
81,407
|
|
|
105,532
|
|
|||||
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
25,222
|
|
|
25,222
|
|
|||||
Other
|
961
|
|
|
(4,651
|
)
|
|
15,673
|
|
|
(26,717
|
)
|
|
(14,734
|
)
|
|||||
Net capital allocated
|
$
|
264,801
|
|
|
$
|
475,200
|
|
|
$
|
285,766
|
|
|
$
|
(49,766
|
)
|
|
$
|
976,001
|
|
% of capital allocated
|
27.1
|
%
|
|
48.7
|
%
|
|
29.3
|
%
|
|
(5.1
|
)%
|
|
100.0
|
%
|
(1)
|
Includes Agency fixed-rate RMBS, Agency ARMs and Agency IOs.
|
(2)
|
The Company, through its ownership of certain securities, has determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s financial statements. A reconciliation to our financial statements as of
December 31, 2017
follows:
|
Multi-Family loans held in securitization trusts, at fair value
|
$
|
9,657,421
|
|
Multi-Family CDOs, at fair value
|
(9,189,459
|
)
|
|
Net carrying value
|
467,962
|
|
|
Investment securities available for sale, at fair value
|
141,420
|
|
|
Total CMBS, at fair value
|
609,382
|
|
|
Preferred equity investments, mezzanine loans and investments in unconsolidated entities
|
177,440
|
|
|
Real estate under development
|
22,904
|
|
|
Real estate held for sale in consolidated variable interest entities
|
64,202
|
|
|
Mortgages and notes payable in consolidated variable interest entities
|
(57,124
|
)
|
|
Financing arrangements, portfolio investments
|
(309,935
|
)
|
|
Securitized debt
|
(29,164
|
)
|
|
Cash and other
|
(2,505
|
)
|
|
Net Capital in Multi-Family
|
$
|
475,200
|
|
(3)
|
Includes
$331.5 million
of distressed residential mortgage loans,
$36.9 million
of distressed residential mortgage loans, at fair value and
$101.9 million
of non-Agency RMBS backed by re-performing and non-performing loans.
|
(4)
|
Other includes residential mortgage loans held in securitization trusts amounting to
$73.8 million
, residential second mortgage loans, at fair value of
$50.2 million
, investments in unconsolidated entities amounting to
$12.6 million
and mortgage loans held for sale and mortgage loans held for investment totaling
$3.5 million
. Mortgage loans held for sale and mortgage loans held for investment are included in the Company's accompanying consolidated balance sheets in receivables and other assets. Other non-callable liabilities consist of
$45.0 million
in subordinated debentures and
$70.3 million
in residential collateralized debt obligations.
|
(5)
|
Includes repurchase agreements.
|
(6)
|
Includes derivative assets, derivative liabilities, payable for securities purchased and restricted cash posted as margin.
|
(7)
|
Includes
$0.5 million
held in overnight deposits related to our Agency IO investments and
$9.6 million
in deposits held in our distressed residential securitization trusts to be used to pay down outstanding debt. These deposits are included in the Company’s accompanying consolidated balance sheets in receivables and other assets.
|
|
Agency
RMBS
(1)
|
|
Multi-
Family
(2)
|
|
Distressed
Residential
(3)
|
|
Other
(4)
|
|
Total
|
||||||||||
Carrying value
|
$
|
529,250
|
|
|
$
|
628,522
|
|
|
$
|
671,272
|
|
|
$
|
127,359
|
|
|
$
|
1,956,403
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Callable
(5)
|
(452,569
|
)
|
|
(206,824
|
)
|
|
$
|
(306,168
|
)
|
|
—
|
|
|
(965,561
|
)
|
||||
Non-callable
|
—
|
|
|
(28,332
|
)
|
|
(130,535
|
)
|
|
(136,663
|
)
|
|
(295,530
|
)
|
|||||
Hedges (Net)
(6)
|
7,917
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,917
|
|
|||||
Cash
(7)
|
44,088
|
|
|
3,687
|
|
|
9,898
|
|
|
75,725
|
|
|
133,398
|
|
|||||
Goodwill
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
25,222
|
|
|
25,222
|
|
||||
Other
|
5,368
|
|
|
(2,652
|
)
|
|
$
|
16,108
|
|
|
(29,511
|
)
|
|
(10,687
|
)
|
||||
Net capital allocated
|
$
|
134,054
|
|
|
$
|
394,401
|
|
|
$
|
260,575
|
|
|
$
|
62,132
|
|
|
$
|
851,162
|
|
% of capital allocated
|
15.7
|
%
|
|
46.4
|
%
|
|
30.6
|
%
|
|
7.3
|
%
|
|
100.0
|
%
|
(1)
|
Includes Agency fixed-rate RMBS, Agency ARMs and Agency IOs.
|
(2)
|
The Company, through its ownership of certain securities, has determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s financial statements. A reconciliation to our financial statements as of
December 31, 2016
follows:
|
Multi-Family loans held in securitization trusts, at fair value
|
$
|
6,939,844
|
|
Multi-Family CDOs, at fair value
|
(6,624,896
|
)
|
|
Net carrying value
|
314,948
|
|
|
Investment securities available for sale, at fair value held in securitization trusts
|
126,442
|
|
|
Total CMBS, at fair value
|
441,390
|
|
|
Preferred equity investments, mezzanine loans and investments in unconsolidated entities
|
169,678
|
|
|
Real estate under development
|
17,454
|
|
|
Mortgages and notes payable in consolidated variable interest entities
|
(1,588
|
)
|
|
Financing arrangements, portfolio investments
|
(206,824
|
)
|
|
Securitized debt
|
(28,332
|
)
|
|
Other
|
2,623
|
|
|
Net Capital in Multi-Family
|
$
|
394,401
|
|
(3)
|
Includes
$503.1 million
of distressed residential loans and
$162.1 million
of non-Agency RMBS backed by re-performing and non-performing loans.
|
(4)
|
Other includes residential mortgage loans held in securitization trusts amounting to
$95.1 million
, residential second mortgage loans, at fair value of
$17.8 million
, investments in unconsolidated entities amounting to
$9.7 million
and mortgage loans held for sale and mortgage loans held for investment totaling
$21.3 million
. Mortgage loans held for sale and mortgage loans held for investment are included in the Company’s accompanying consolidated balance sheets in receivables and other assets. Non-callable liabilities consist of
$45.0 million
in subordinated debentures and
$91.7 million
in residential collateralized debt obligations.
|
(5)
|
Includes repurchase agreements.
|
(6)
|
Includes derivative assets, derivative liabilities, payable for securities purchased and restricted cash posted as margin.
|
(7)
|
Includes $
35.6 million
held in overnight deposits in our Agency IO portfolio to be used for trading purposes and
$9.9 million
in deposits held in our distressed residential securitization trusts to be used to pay down outstanding debt. These deposits are included in the Company’s accompanying consolidated balance sheets in receivables and other assets.
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
$ Change
|
||||||
Net interest income
|
$
|
57,986
|
|
|
$
|
64,638
|
|
|
$
|
(6,652
|
)
|
Total other income
|
75,013
|
|
|
41,238
|
|
|
33,775
|
|
|||
Total general, administrative and operating expenses
|
41,077
|
|
|
35,221
|
|
|
5,856
|
|
|||
Income from operations before income taxes
|
91,922
|
|
|
70,655
|
|
|
21,267
|
|
|||
Income tax expense
|
3,355
|
|
|
3,095
|
|
|
260
|
|
|||
Net income attributable to Company
|
91,980
|
|
|
67,551
|
|
|
24,429
|
|
|||
Preferred stock dividends
|
15,660
|
|
|
12,900
|
|
|
2,760
|
|
|||
Net income attributable to Company's common stockholders
|
76,320
|
|
|
54,651
|
|
|
21,669
|
|
|||
Basic earnings per common share
|
$
|
0.68
|
|
|
$
|
0.50
|
|
|
$
|
0.18
|
|
Diluted earnings per common share
|
$
|
0.66
|
|
|
$
|
0.50
|
|
|
$
|
0.16
|
|
•
|
A decrease in net interest income of approximately
$4.2 million
in our Agency RMBS portfolio. The Agency IO portfolio decreased by $5.7 million partially offset by an increase of $1.5 million from our Agency fixed-rate portfolio. The decrease in the Agency IO portfolio was primarily due to a decrease in average interest earning assets as the Company exited the strategy in 2017.
|
•
|
An increase in net interest income of approximately
$15.2 million
in our multi-family portfolio due to an increase in average interest earning assets attributable to new multi-family preferred equity investments and CMBS purchased during the 2017 period.
|
•
|
A decrease in net interest income of approximately
$8.8 million
in our distressed residential portfolio due to a decrease in net interest income on our distressed residential mortgage loans of approximately
$11.6 million
partially offset by an increase in net interest income on our non-Agency RMBS of approximately
$2.8 million
. Net interest income on our distressed residential mortgage loans decreased due to seasoning of the portfolio resulting in less accretion of discount in the 2017 period as compared to the corresponding period in 2016, a decrease in average interest earning assets in this portfolio in 2017, and an increase in financing costs in 2017. Net interest income on our non-Agency RMBS increased due to an increase in average interest earning assets in this portfolio in 2017.
|
•
|
An increase in non-portfolio interest expense of
$9.9 million
related to the issuance on January 23, 2017 of $138.0 million principal amount in Convertible Notes.
|
•
|
An increase in realized gains on distressed residential mortgage loans of
$11.2 million
, due to increased sales activity in 2017.
|
•
|
An increase in net unrealized gains on multi-family loans and debt held in securitization trusts of
$15.8 million
for the year ended
December 31, 2017
as compared to the prior year. Credit spreads on our Freddie Mac K-Series securities tightened during the year ended
December 31, 2017
, which in turn drove valuations on these securities higher in 2017. In addition, an increase in multi-family CMBS investments during 2017 contributed to the increase in net unrealized gains as compared to the prior period.
|
•
|
A decrease in net unrealized gains on investment securities and related hedges of
$5.1 million
is primarily due to the removal of hedges related to our exit of the Agency IO strategy.
|
•
|
An increase in realized gains on investment securities and related hedges of
$7.5 million
primarily due to approximately
$64.0 million
in sales of CMBS resulting in realized gains of approximately
$6.3 million
.
|
•
|
An increase in income from operating real estate and real estate held for sale in consolidated variable interest entities of
$7.3 million
related to the consolidation of Riverchase Landing and The Clusters, which required consolidation of the entities' income and expenses in our consolidated financial statements in accordance with GAAP. This income is offset by
$9.5 million
in expenses related to operating real estate and real estate held for sale in consolidated variable interest entities included in general, administrative and operating expenses.
|
•
|
A decrease in other income of
$5.5 million
in the 2017 period, which is primarily due to gains recognized as a result of the Company's re-measurement of its previously held membership interests in RiverBanc LLC (“RiverBanc”), RB Multifamily Investors LLC (“RBMI”), and RB Development Holding Company, LLC (“RBDHC”) in accordance with GAAP in 2016.
|
|
|
For the Years Ended December 31,
|
||||||||||
General, Administrative and Operating
Expenses:
|
|
2017
|
|
2016
|
|
$ Change
|
||||||
General and Administrative Expenses
|
|
|
|
|
|
|
||||||
Salaries, benefits and directors’ compensation
|
|
$
|
10,626
|
|
|
$
|
8,795
|
|
|
$
|
1,831
|
|
Professional fees
|
|
3,588
|
|
|
2,877
|
|
|
711
|
|
|||
Base management and incentive fees
|
|
4,517
|
|
|
9,261
|
|
|
(4,744
|
)
|
|||
Other
|
|
4,143
|
|
|
3,574
|
|
|
569
|
|
|||
Operating Expenses
|
|
|
|
|
|
|
||||||
Expenses related to distressed residential mortgage loans
|
|
8,746
|
|
|
10,714
|
|
|
(1,968
|
)
|
|||
Expenses related to operating real estate and real estate held for sale in consolidated variable interest entities
|
|
9,457
|
|
|
—
|
|
|
9,457
|
|
|||
Total
|
|
$
|
41,077
|
|
|
$
|
35,221
|
|
|
$
|
5,856
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
$ Change
|
||||||
Net interest income
|
$
|
64,638
|
|
|
$
|
76,117
|
|
|
$
|
(11,479
|
)
|
Total other income
|
41,238
|
|
|
45,911
|
|
|
(4,673
|
)
|
|||
Total general, administrative and operating expenses
|
35,221
|
|
|
39,480
|
|
|
(4,259
|
)
|
|||
Income from operations before income taxes
|
70,655
|
|
|
82,548
|
|
|
(11,893
|
)
|
|||
Income tax expense
|
3,095
|
|
|
4,535
|
|
|
(1,440
|
)
|
|||
Net income attributable to Company
|
67,551
|
|
|
78,013
|
|
|
(10,462
|
)
|
|||
Preferred stock dividends
|
12,900
|
|
|
10,990
|
|
|
1,910
|
|
|||
Net income attributable to Company's common stockholders
|
54,651
|
|
|
67,023
|
|
|
(12,372
|
)
|
|||
Basic earnings per common share
|
$
|
0.50
|
|
|
$
|
0.62
|
|
|
$
|
(0.12
|
)
|
Diluted earnings per common share
|
$
|
0.50
|
|
|
$
|
0.62
|
|
|
$
|
(0.12
|
)
|
•
|
A decrease in net interest income of approximately $4.2 million in our Agency IO portfolio in 2016 due to higher prepayment experience on these assets and an increase in financing costs in 2016.
|
•
|
A decrease in net interest income of approximately $3.1 million in our Agency fixed-rate and Agency ARM RMBS portfolio due to a decrease in average interest earning assets in this portfolio and higher prepayment rates.
|
•
|
An increase in net interest income of approximately $7.0 million in our multi-family portfolio due to an increase in average interest earning assets attributable to new multi-family preferred equity investments and CMBS purchased during the 2016 period. Also contributing to higher net interest income in this portfolio in 2016 was an increase in the weighted average yield on the interest earning assets in our multi-family portfolio during the 2016 period and lower average cost of funds during the period as compared to the corresponding period in 2015.
|
•
|
A decrease in net interest income of approximately $0.7 million in our residential securitized loan portfolio due to an increase in financing costs and a decrease in average interest earning assets in this portfolio in 2016.
|
•
|
A decrease in net interest income of approximately $4.1 million in our distressed residential portfolio due to a decrease in net interest income on our distressed residential mortgage loans of approximately $6.5 million partially offset by an increase in net interest income on our non-Agency RMBS of approximately $2.4 million. Net interest income on our distressed residential mortgage loans decreased due to seasoning of the portfolio resulting in less accretion of discount in the 2016 period as compared to the corresponding period in 2015 and an increase in financing costs in 2016. Net interest income on our non-Agency RMBS increased due to an increase in average interest earning assets in this portfolio in 2016.
|
•
|
The partial year contribution of approximately $6.5 million of net interest income in 2015 by certain CLO securities. The CLO securities were sold during the second quarter of 2015.
|
•
|
A decrease in realized gains on distressed residential mortgage loans of $16.4 million due to decreased sales activity in 2016 as compared to the prior year.
|
•
|
A decline in net unrealized gains on multi-family loans and debt held in securitization trusts of $9.3 million for the year ended December 31, 2016 as compared to the prior year. Credit spreads on our Freddie Mac K-Series securities tightened during the year ended December 31, 2015 (relative to credit spreads at December 31, 2014), which in turn drove valuations on these securities higher in 2015, while credit spreads remained relatively stable in 2016, thereby resulting in lower unrealized gain for the 2016 period.
|
•
|
An increase in net unrealized gains and an increase in realized gain on investment securities and related hedges of $9.7 million and $1.0 million, respectively, for the year ended December 31, 2016 as compared to the prior year, primarily related to improved hedging performance in our Agency IO portfolio.
|
•
|
An increase in other income of $9.7 million in the 2016 period, which is primarily due to gains recognized as a result of the Company's re-measurement of its previously held membership interests in RiverBanc, RBMI, and RBDHC in accordance with GAAP. In addition, other income increased due to income recognized from investments in unconsolidated entities made during the 2016 fiscal year.
|
|
|
For the Years Ended December 31,
|
||||||||||
General, Administrative and Operating
Expenses:
|
|
2016
|
|
2015
|
|
$ Change
|
||||||
General and Administrative Expenses
|
|
|
|
|
|
|
||||||
Salaries, benefits and directors’ compensation
|
|
$
|
8,795
|
|
|
$
|
4,661
|
|
|
$
|
4,134
|
|
Professional fees
|
|
2,877
|
|
|
2,542
|
|
|
335
|
|
|||
Base management fees and incentive fees
|
|
9,261
|
|
|
19,188
|
|
|
(9,927
|
)
|
|||
Other
|
|
3,574
|
|
|
2,725
|
|
|
849
|
|
|||
Operating Expenses
|
|
|
|
|
|
|
||||||
Expenses related to distressed residential mortgage loans
|
|
10,714
|
|
|
10,364
|
|
|
350
|
|
|||
Total
|
|
$
|
35,221
|
|
|
$
|
39,480
|
|
|
$
|
(4,259
|
)
|
|
Agency
RMBS
(1)
|
|
Multi-
Family
(2)(3)
|
|
Distressed
Residential
|
|
Other
|
|
Total
|
||||||||||
Interest Income
|
$
|
12,632
|
|
|
$
|
59,489
|
|
|
$
|
27,189
|
|
|
$
|
5,112
|
|
|
$
|
104,422
|
|
Interest Expense
|
(7,314
|
)
|
|
(10,972
|
)
|
|
(13,483
|
)
|
|
(14,667
|
)
|
|
(46,436
|
)
|
|||||
Net Interest Income
|
$
|
5,318
|
|
|
$
|
48,517
|
|
|
$
|
13,706
|
|
|
$
|
(9,555
|
)
|
|
$
|
57,986
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average Interest Earning Assets
(3
) (4)
|
$
|
610,339
|
|
|
$
|
530,093
|
|
|
$
|
573,858
|
|
|
$
|
124,345
|
|
|
$
|
1,838,635
|
|
Weighted Average Yield on Interest Earning Assets
(5)
|
2.07
|
%
|
|
11.22
|
%
|
|
4.74
|
%
|
|
4.11
|
%
|
|
5.68
|
%
|
|||||
Average Cost of Funds
(6)
|
(1.47
|
)%
|
|
(4.45
|
)%
|
|
(4.15
|
)%
|
|
(2.70
|
)%
|
|
(2.95
|
)%
|
|||||
Portfolio Net Interest Margin
(7)
|
0.60
|
%
|
|
6.77
|
%
|
|
0.59
|
%
|
|
1.41
|
%
|
|
2.73
|
%
|
|
Agency
RMBS (1) |
|
Multi-
Family (2)(3) |
|
Distressed
Residential |
|
Other
|
|
Total
|
||||||||||
Interest Income
|
$
|
15,729
|
|
|
$
|
40,786
|
|
|
$
|
36,592
|
|
|
$
|
3,646
|
|
|
$
|
96,753
|
|
Interest Expense
|
(6,177
|
)
|
|
(7,490
|
)
|
|
(14,078
|
)
|
|
(4,370
|
)
|
|
(32,115
|
)
|
|||||
Net Interest Income
|
$
|
9,552
|
|
|
$
|
33,296
|
|
|
$
|
22,514
|
|
|
$
|
(724
|
)
|
|
$
|
64,638
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average Interest Earning Assets
(3) (4)
|
$
|
645,459
|
|
|
$
|
330,242
|
|
|
$
|
629,412
|
|
|
$
|
124,092
|
|
|
$
|
1,729,205
|
|
Weighted Average Yield on Interest Earning Assets
(5)
|
2.44
|
%
|
|
12.35
|
%
|
|
5.81
|
%
|
|
2.94
|
%
|
|
5.60
|
%
|
|||||
Average Cost of Funds
(6)
|
(1.17
|
)%
|
|
(6.44
|
)%
|
|
(3.75
|
)%
|
|
(2.17
|
)%
|
|
(2.67
|
)%
|
|||||
Portfolio Net Interest Margin
(7)
|
1.27
|
%
|
|
5.91
|
%
|
|
2.06
|
%
|
|
0.77
|
%
|
|
2.93
|
%
|
|
Agency
RMBS (1) |
|
Multi-
Family (2)(3) |
|
Distressed
Residential |
|
Other
|
|
Total
|
||||||||||
Interest Income
|
$
|
22,381
|
|
|
$
|
32,311
|
|
|
$
|
39,739
|
|
|
$
|
9,366
|
|
|
$
|
103,797
|
|
Interest Expense
|
(5,585
|
)
|
|
(6,006
|
)
|
|
(13,125
|
)
|
|
(2,964
|
)
|
|
(27,680
|
)
|
|||||
Net Interest Income
|
$
|
16,796
|
|
|
$
|
26,305
|
|
|
$
|
26,614
|
|
|
$
|
6,402
|
|
|
$
|
76,117
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average Interest Earning Assets
(3) (4)
|
$
|
756,579
|
|
|
$
|
268,726
|
|
|
$
|
572,796
|
|
|
$
|
160,308
|
|
|
$
|
1,758,409
|
|
Weighted Average Yield on Interest Earning Assets
(5)
|
2.96
|
%
|
|
12.02
|
%
|
|
6.94
|
%
|
|
5.84
|
%
|
|
5.91
|
%
|
|||||
Average Cost of Funds
(6)
|
(0.92
|
)%
|
|
(7.11
|
)%
|
|
(4.03
|
)%
|
|
(0.80
|
)%
|
|
(2.23
|
)%
|
|||||
Portfolio Net Interest Margin
(7)
|
2.04
|
%
|
|
4.91
|
%
|
|
2.91
|
%
|
|
5.04
|
%
|
|
3.68
|
%
|
(1)
|
Includes Agency fixed-rate RMBS, Agency ARMs and Agency IOs.
|
(2)
|
The Company, through its ownership of certain securities, has determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s consolidated financial statements. Average Interest Earning Assets for the periods indicated exclude all Consolidated K-Series assets other than those securities actually owned by the Company. Interest income amounts represent interest income earned by securities that are actually owned by the Company. A reconciliation of our net interest income in multi-family investments to our consolidated financial statements for the years ended
December 31, 2017
,
2016
and
2015
is set forth below (dollar amounts in thousands):
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Interest income, multi-family loans held in securitization trusts
|
|
$
|
297,124
|
|
|
$
|
249,191
|
|
|
$
|
257,417
|
|
Interest income, investment securities, available for sale
(a)
|
|
10,089
|
|
|
5,036
|
|
|
3,516
|
|
|||
Interest income, preferred equity investments and mezzanine loan
(a)
|
|
13,941
|
|
|
9,112
|
|
|
4,349
|
|
|||
Interest expense, multi-family collateralized debt obligation
|
|
(261,665
|
)
|
|
(222,553
|
)
|
|
(232,971
|
)
|
|||
Interest income, Multi-Family, net
|
|
59,489
|
|
|
40,786
|
|
|
32,311
|
|
|||
Interest expense, investment securities, available for sale
|
|
(8,149
|
)
|
|
(1,859
|
)
|
|
—
|
|
|||
Interest expense, securitized debt
|
|
(2,823
|
)
|
|
(5,631
|
)
|
|
(6,006
|
)
|
|||
Net interest income, Multi-Family
|
|
$
|
48,517
|
|
|
$
|
33,296
|
|
|
$
|
26,305
|
|
(a)
|
Included in the Company’s accompanying consolidated statements of operations in interest income, investment securities and other.
|
(3)
|
Average Interest Earning Assets for the period excludes all Consolidated K-Series assets other than those securities issued by the securitizations comprising the Consolidated K-Series that are actually owned by the Company.
|
(4)
|
Our Average Interest Earning Assets is calculated based on daily average amortized cost for the respective periods.
|
(5)
|
Our Weighted Average Yield on Interest Earning Assets was calculated by dividing our interest income by our Average Interest Earning Assets for the respective periods.
|
(6)
|
Our Average Cost of Funds was calculated by dividing our interest expense by our average interest bearing liabilities, excluding our subordinated debentures and Convertible Notes for the respective periods. For the years ended December 31, 2017, 2016 and 2015, our subordinated debentures and Convertible Notes generated aggregate interest expense of approximately
$12.1 million
,
$2.1 million
and
$1.9 million
, respectively. Our Average Cost of Funds includes interest expense on our interest rate swaps and amortization of premium on our swaptions.
|
(7)
|
Portfolio Net Interest Margin is the difference between our Weighted Average Yield on Interest Earning Assets and our Average Cost of Funds, excluding the Weighted Average Cost of subordinated debentures and Convertible Notes.
|
Quarter Ended
|
|
Agency
Fixed-Rate RMBS |
|
Agency
ARMs |
|
Agency
IOs |
|
Residential Securitizations
|
||||
December 31, 2017
|
|
6.3
|
%
|
|
12.9
|
%
|
|
17.8
|
%
|
|
22.1
|
%
|
September 30, 2017
|
|
12.8
|
%
|
|
9.4
|
%
|
|
17.4
|
%
|
|
18.2
|
%
|
June 30, 2017
|
|
9.6
|
%
|
|
16.5
|
%
|
|
17.5
|
%
|
|
16.8
|
%
|
March 31, 2017
|
|
10.6
|
%
|
|
8.3
|
%
|
|
15.9
|
%
|
|
5.1
|
%
|
December 31, 2016
|
|
12.3
|
%
|
|
21.7
|
%
|
|
19.4
|
%
|
|
11.1
|
%
|
September 30, 2016
|
|
10.0
|
%
|
|
20.7
|
%
|
|
18.2
|
%
|
|
15.9
|
%
|
June 30, 2016
|
|
10.2
|
%
|
|
17.6
|
%
|
|
15.6
|
%
|
|
17.8
|
%
|
March 31, 2016
|
|
7.9
|
%
|
|
13.5
|
%
|
|
14.7
|
%
|
|
14.8
|
%
|
December 31, 2015
|
|
8.5
|
%
|
|
16.9
|
%
|
|
14.6
|
%
|
|
31.2
|
%
|
September 30, 2015
|
|
10.5
|
%
|
|
18.6
|
%
|
|
18.0
|
%
|
|
8.9
|
%
|
June 30, 2015
|
|
10.6
|
%
|
|
9.2
|
%
|
|
16.3
|
%
|
|
11.1
|
%
|
March 31, 2015
|
|
6.5
|
%
|
|
9.1
|
%
|
|
14.7
|
%
|
|
13.7
|
%
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Par Value
|
|
Carrying
Value
|
|
Par Value
|
|
Carrying
Value
|
||||||||
Agency RMBS
|
|
|
|
|
|
|
|
||||||||
ARMs
|
|
|
|
|
|
|
|
||||||||
Prior to 2012
|
$
|
16,290
|
|
|
$
|
16,899
|
|
|
$
|
22,173
|
|
|
$
|
23,203
|
|
2012
|
72,498
|
|
|
74,173
|
|
|
86,449
|
|
|
89,642
|
|
||||
Total ARMs
|
88,788
|
|
|
91,072
|
|
|
108,622
|
|
|
112,845
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Fixed-Rate
|
|
|
|
|
|
|
|
||||||||
Prior to 2012
|
597
|
|
|
609
|
|
|
1,011
|
|
|
1,042
|
|
||||
2012
|
257,978
|
|
|
262,792
|
|
|
317,974
|
|
|
327,132
|
|
||||
2015
|
2,786
|
|
|
2,886
|
|
|
411
|
|
|
453
|
|
||||
2017
|
757,387
|
|
|
780,998
|
|
|
—
|
|
|
—
|
|
||||
Total Fixed-Rate
|
1,018,748
|
|
|
1,047,285
|
|
|
319,396
|
|
|
328,627
|
|
||||
IO
|
|
|
|
|
|
|
|
||||||||
Prior to 2013
|
152,994
|
|
|
21,405
|
|
|
321,237
|
|
|
49,617
|
|
||||
2013
|
27,484
|
|
|
4,361
|
|
|
87,142
|
|
|
14,635
|
|
||||
2014
|
19,371
|
|
|
1,944
|
|
|
51,716
|
|
|
5,634
|
|
||||
2015
|
5,636
|
|
|
956
|
|
|
55,338
|
|
|
9,578
|
|
||||
2016
|
31,480
|
|
|
2,513
|
|
|
75,770
|
|
|
5,427
|
|
||||
Total IOs
|
236,965
|
|
|
31,179
|
|
|
591,203
|
|
|
84,891
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total Agency RMBS
|
1,344,501
|
|
|
1,169,536
|
|
|
1,019,221
|
|
|
526,363
|
|
||||
|
|
|
|
|
|
|
|
||||||||
US Treasury Securities
|
|
|
|
|
|
|
|
||||||||
2016
|
—
|
|
|
—
|
|
|
3,000
|
|
|
2,887
|
|
||||
Total US Treasury Securities
|
—
|
|
|
—
|
|
|
3,000
|
|
|
2,887
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Non-Agency RMBS
|
|
|
|
|
|
|
|
||||||||
2006
|
211
|
|
|
192
|
|
|
1,659
|
|
|
1,229
|
|
||||
2015
|
—
|
|
|
—
|
|
|
27,574
|
|
|
27,643
|
|
||||
2016
|
16,978
|
|
|
17,118
|
|
|
133,647
|
|
|
134,412
|
|
||||
2017
|
84,054
|
|
|
84,815
|
|
|
—
|
|
|
—
|
|
||||
Total Non-Agency RMBS
|
101,243
|
|
|
102,125
|
|
|
162,880
|
|
|
163,284
|
|
||||
|
|
|
|
|
|
|
|
||||||||
CMBS
|
|
|
|
|
|
|
|
||||||||
Prior to 2013
(1)
|
821,746
|
|
|
47,922
|
|
|
835,447
|
|
|
43,897
|
|
||||
2013
|
—
|
|
|
—
|
|
|
5,912
|
|
|
5,733
|
|
||||
2014
|
—
|
|
|
—
|
|
|
2,500
|
|
|
2,158
|
|
||||
2015
|
—
|
|
|
—
|
|
|
16,880
|
|
|
14,364
|
|
||||
2016
|
36,108
|
|
|
38,270
|
|
|
64,873
|
|
|
60,290
|
|
||||
2017
|
55,977
|
|
|
55,228
|
|
|
—
|
|
|
—
|
|
||||
Total CMBS
|
913,831
|
|
|
141,420
|
|
|
925,612
|
|
|
126,442
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total
|
$
|
2,359,575
|
|
|
$
|
1,413,081
|
|
|
$
|
2,110,713
|
|
|
$
|
818,976
|
|
(1)
|
These amounts represent multi-family CMBS available for sale held in securitization trusts at
December 31, 2017
and
December 31, 2016
.
|
|
Number of Loans
|
|
Unpaid Principal
|
|
Carrying Value
|
||||
December 31, 2017
|
240
|
|
$
|
77,519
|
|
|
$
|
73,820
|
|
December 31, 2016
|
287
|
|
98,303
|
|
|
95,144
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Average
|
|
High
|
|
Low
|
|
Average
|
|
High
|
|
Low
|
||||||||||||
General Loan Characteristics:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Original Loan Balance
|
$
|
423
|
|
|
$
|
2,850
|
|
|
$
|
48
|
|
|
$
|
424
|
|
|
$
|
2,850
|
|
|
$
|
48
|
|
Current Coupon Rate
|
3.79
|
%
|
|
5.63
|
%
|
|
2.38
|
%
|
|
3.35
|
%
|
|
5.25
|
%
|
|
1.63
|
%
|
||||||
Gross Margin
|
2.37
|
%
|
|
4.13
|
%
|
|
1.13
|
%
|
|
2.36
|
%
|
|
4.13
|
%
|
|
1.13
|
%
|
||||||
Lifetime Cap
|
11.32
|
%
|
|
13.25
|
%
|
|
9.38
|
%
|
|
11.30
|
%
|
|
13.25
|
%
|
|
9.38
|
%
|
||||||
Original Term (Months)
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
||||||
Remaining Term (Months)
|
209
|
|
|
216
|
|
|
175
|
|
|
221
|
|
|
228
|
|
|
187
|
|
||||||
Average Months to Reset
|
5
|
|
|
11
|
|
|
1
|
|
|
5
|
|
|
11
|
|
|
1
|
|
||||||
Original FICO Score
|
725
|
|
|
818
|
|
|
603
|
|
|
724
|
|
|
818
|
|
|
593
|
|
||||||
Original LTV
|
70.17
|
%
|
|
95.00
|
%
|
|
16.28
|
%
|
|
69.80
|
%
|
|
95.00
|
%
|
|
13.94
|
%
|
|
|
Principal
|
|
Premium
|
|
Allowance for
Loan Losses
|
|
Net Carrying
Value
|
||||||||
Balance, January 1, 2017
|
|
$
|
98,303
|
|
|
$
|
623
|
|
|
$
|
(3,782
|
)
|
|
$
|
95,144
|
|
Principal repayments
|
|
(20,667
|
)
|
|
—
|
|
|
—
|
|
|
(20,667
|
)
|
||||
Provision for loan loss
|
|
—
|
|
|
—
|
|
|
(475
|
)
|
|
(475
|
)
|
||||
Transfer to real estate owned
|
|
(117
|
)
|
|
—
|
|
|
6
|
|
|
(111
|
)
|
||||
Charge-Offs
|
|
—
|
|
|
—
|
|
|
60
|
|
|
60
|
|
||||
Amortization of premium
|
|
—
|
|
|
(131
|
)
|
|
—
|
|
|
(131
|
)
|
||||
Balance, December 31, 2017
|
|
$
|
77,519
|
|
|
$
|
492
|
|
|
$
|
(4,191
|
)
|
|
$
|
73,820
|
|
|
|
Principal
|
|
Premium
|
|
Allowance for
Loan Losses
|
|
Net Carrying
Value
|
||||||||
Balance, January 1, 2016
|
|
$
|
122,545
|
|
|
$
|
775
|
|
|
$
|
(3,399
|
)
|
|
$
|
119,921
|
|
Principal repayments
|
|
(23,781
|
)
|
|
—
|
|
|
—
|
|
|
(23,781
|
)
|
||||
Provision for loan loss
|
|
—
|
|
|
—
|
|
|
(612
|
)
|
|
(612
|
)
|
||||
Transfer to real estate owned
|
|
(461
|
)
|
|
—
|
|
|
117
|
|
|
(344
|
)
|
||||
Charge-Offs
|
|
—
|
|
|
—
|
|
|
112
|
|
|
112
|
|
||||
Amortization of premium
|
|
—
|
|
|
(152
|
)
|
|
—
|
|
|
(152
|
)
|
||||
Balance, December 31, 2016
|
|
$
|
98,303
|
|
|
$
|
623
|
|
|
$
|
(3,782
|
)
|
|
$
|
95,144
|
|
|
Distressed Residential Loans
|
|
Residential Second Mortgages
|
||||||||||||||||||
|
Number of Loans
|
|
Unpaid
Principal
|
|
Fair Value
|
|
Number of Loans
|
|
Unpaid
Principal
|
|
Fair Value
|
||||||||||
December 31, 2017
|
201
|
|
|
$
|
42,789
|
|
|
$
|
36,914
|
|
|
766
|
|
|
$
|
49,316
|
|
|
$
|
50,239
|
|
December 31, 2016
|
—
|
|
|
—
|
|
|
—
|
|
|
259
|
|
|
17,540
|
|
|
17,769
|
|
Combined Loan to Value at Purchase
|
December 31, 2017
|
|
December 31, 2016
|
|
|
50.00% or less
|
2.4
|
%
|
|
1.4
|
%
|
50.01% - 60.00%
|
4.1
|
%
|
|
2.5
|
%
|
60.01% - 70.00%
|
8.0
|
%
|
|
5.0
|
%
|
70.01% - 80.00%
|
21.5
|
%
|
|
19.3
|
%
|
80.01% - 90.00%
|
62.1
|
%
|
|
71.8
|
%
|
90.01% - 100.00%
|
1.9
|
%
|
|
—
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
FICO Scores at Purchase
|
December 31, 2017
|
|
December 31, 2016
|
|
|
651 to 700
|
10.6
|
%
|
|
2.5
|
%
|
701 to 750
|
58.4
|
%
|
|
63.3
|
%
|
751 to 800
|
28.6
|
%
|
|
32.3
|
%
|
801 and over
|
2.4
|
%
|
|
1.9
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Current Coupon
|
December 31, 2017
|
|
December 31, 2016
|
|
|
5.01% – 6.00%
|
0.7
|
%
|
|
1.4
|
%
|
6.01% and over
|
99.3
|
%
|
|
98.6
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Delinquency Status
|
December 31, 2017
|
|
December 31, 2016
|
|
|
Current
|
99.5
|
%
|
|
98.5
|
%
|
31 – 60 days
|
0.3
|
%
|
|
0.6
|
%
|
61 – 90 days
|
0.1
|
%
|
|
0.6
|
%
|
90+ days
|
0.1
|
%
|
|
0.3
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Origination Year
|
December 31, 2017
|
|
December 31, 2016
|
||
2015
|
1.1
|
%
|
|
3.2
|
%
|
2016
|
26.3
|
%
|
|
96.8
|
%
|
2017
|
72.6
|
%
|
|
—
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
Number of Loans
|
|
Unpaid Principal
|
|
Carrying Value
|
|||||
December 31, 2017
|
3,729
|
|
|
$
|
355,998
|
|
|
$
|
331,464
|
|
December 31, 2016
|
5,275
|
|
|
559,945
|
|
|
503,094
|
|
Loan to Value at Purchase
|
December 31, 2017
|
|
December 31, 2016
|
||
50.00% or less
|
4.7
|
%
|
|
4.1
|
%
|
50.01% - 60.00%
|
5.1
|
%
|
|
4.3
|
%
|
60.01% - 70.00%
|
7.8
|
%
|
|
6.8
|
%
|
70.01% - 80.00%
|
12.4
|
%
|
|
10.8
|
%
|
80.01% - 90.00%
|
14.1
|
%
|
|
12.7
|
%
|
90.01% - 100.00%
|
15.7
|
%
|
|
14.0
|
%
|
100.01% and over
|
40.2
|
%
|
|
47.3
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
FICO Scores at Purchase
|
December 31, 2017
|
|
December 31, 2016
|
||
550 or less
|
19.9
|
%
|
|
18.5
|
%
|
551 to 600
|
29.2
|
%
|
|
28.7
|
%
|
601 to 650
|
27.8
|
%
|
|
28.0
|
%
|
651 to 700
|
13.4
|
%
|
|
15.6
|
%
|
701 to 750
|
6.2
|
%
|
|
6.6
|
%
|
751 to 800
|
3.0
|
%
|
|
2.3
|
%
|
801 and over
|
0.5
|
%
|
|
0.3
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Current Coupon
|
December 31, 2017
|
|
December 31, 2016
|
||
3.00% or less
|
9.7
|
%
|
|
13.5
|
%
|
3.01% - 4.00%
|
13.9
|
%
|
|
11.8
|
%
|
4.01 to 5.00%
|
23.0
|
%
|
|
22.0
|
%
|
5.01 - 6.00%
|
11.9
|
%
|
|
11.8
|
%
|
6.01% and over
|
41.5
|
%
|
|
40.9
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Delinquency Status
|
December 31, 2017
|
|
December 31, 2016
|
||
Current
|
65.2
|
%
|
|
69.7
|
%
|
31- 60 days
|
11.5
|
%
|
|
11.6
|
%
|
61 - 90 days
|
5.1
|
%
|
|
4.2
|
%
|
90+ days
|
18.2
|
%
|
|
14.5
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Origination Year
|
December 31, 2017
|
|
December 31, 2016
|
||
2005 or earlier
|
26.0
|
%
|
|
27.0
|
%
|
2006
|
16.5
|
%
|
|
18.1
|
%
|
2007
|
30.6
|
%
|
|
33.6
|
%
|
2008 or later
|
26.9
|
%
|
|
21.3
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
December 31, 2017
|
|
December 31, 2016
|
|
||||
Current balance of loans
|
$
|
11,479,393
|
|
|
$
|
8,824,481
|
|
|
Number of loans
|
662
|
|
|
543
|
|
|
||
Weighted average original LTV
|
69.5
|
%
|
|
68.8
|
%
|
|
||
Weighted average underwritten debt service coverage ratio
|
1.44x
|
|
|
1.49x
|
|
|
||
Current average loan size
|
$
|
17,340
|
|
|
$
|
16,251
|
|
|
Weighted average original loan term (in months)
|
120
|
|
|
120
|
|
|
||
Weighted average current remaining term (in months)
|
64
|
|
|
79
|
|
|
||
Weighted average loan rate
|
4.32
|
%
|
|
4.39
|
%
|
|
||
First mortgages
|
100
|
%
|
|
100
|
%
|
|
||
Geographic state concentration (greater than 5.0%):
|
|
|
|
|
||||
California
|
14.7
|
%
|
|
13.8
|
%
|
|
||
Texas
|
12.7
|
%
|
|
12.4
|
%
|
|
||
New York
|
6.5
|
%
|
|
8.1
|
%
|
|
||
Maryland
|
5.5
|
%
|
|
5.3
|
%
|
|
|
December 31, 2017
|
|||||||||||||||
|
Count
|
|
Carrying Amount
(1)
|
|
Investment Amount
(1)
|
|
Weighted Average Interest or Preferred Return Rate
(2)
|
|
Weighted Average Remaining Life (Years)
|
|||||||
Preferred equity investments
|
20
|
|
|
$
|
132,009
|
|
|
$
|
133,618
|
|
|
12.02
|
%
|
|
6.6
|
|
Mezzanine loans
|
3
|
|
|
6,911
|
|
|
6,942
|
|
|
12.95
|
%
|
|
6.8
|
|
||
Total
|
23
|
|
|
$
|
138,920
|
|
|
$
|
140,560
|
|
|
12.07
|
%
|
|
6.6
|
|
|
December 31, 2016
|
|||||||||||||||
|
Count
|
|
Carrying Amount
(1)
|
|
Investment Amount
(1)
|
|
Weighted Average Interest or Preferred Return Rate
(2)
|
|
Weighted Average Remaining Life (Years)
|
|||||||
Preferred equity investments
|
14
|
|
|
$
|
81,269
|
|
|
$
|
82,096
|
|
|
12.10
|
%
|
|
7.4
|
|
Mezzanine loans
|
5
|
|
|
18,881
|
|
|
19,058
|
|
|
12.53
|
%
|
|
8.8
|
|
||
Total
|
19
|
|
|
$
|
100,150
|
|
|
$
|
101,154
|
|
|
12.18
|
%
|
|
7.7
|
|
(1)
|
The difference between the carrying amount and the investment amount consists of any unamortized premium or discount, deferred fees, or deferred expenses.
|
(2)
|
Based upon investment amount and contractual interest or preferred return rate.
|
Combined Loan to Value at Investment
|
December 31, 2017
|
|
December 31, 2016
|
||
70.01% - 80.00%
|
5.4
|
%
|
|
5.0
|
%
|
80.01% - 90.00%
|
94.6
|
%
|
|
95.0
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Quarter Ended
|
|
Quarterly Average
Balance
|
|
End of Quarter
Balance
|
|
Maximum Balance at any Month-End
|
||||||
December 31, 2017
|
|
$
|
1,224,771
|
|
|
$
|
1,276,918
|
|
|
$
|
1,276,918
|
|
September 30, 2017
|
|
$
|
624,398
|
|
|
$
|
608,304
|
|
|
$
|
645,457
|
|
June 30, 2017
|
|
$
|
688,853
|
|
|
$
|
656,350
|
|
|
$
|
719,222
|
|
March 31, 2017
|
|
$
|
702,675
|
|
|
$
|
702,309
|
|
|
$
|
762,382
|
|
|
|
|
|
|
|
|
||||||
December 31, 2016
|
|
$
|
742,594
|
|
|
$
|
773,142
|
|
|
$
|
773,142
|
|
September 30, 2016
|
|
$
|
686,348
|
|
|
$
|
671,774
|
|
|
$
|
699,506
|
|
June 30, 2016
|
|
$
|
615,930
|
|
|
$
|
618,050
|
|
|
$
|
642,536
|
|
March 31, 2016
|
|
$
|
576,822
|
|
|
$
|
589,919
|
|
|
$
|
589,919
|
|
|
|
|
|
|
|
|
||||||
December 31, 2015
|
|
$
|
574,847
|
|
|
$
|
577,413
|
|
|
$
|
578,136
|
|
September 30, 2015
|
|
$
|
578,491
|
|
|
$
|
586,075
|
|
|
$
|
586,075
|
|
June 30, 2015
|
|
$
|
513,254
|
|
|
$
|
585,492
|
|
|
$
|
585,492
|
|
March 31, 2015
|
|
$
|
633,132
|
|
|
$
|
619,741
|
|
|
$
|
645,162
|
|
|
Year Ended December 31, 2017
|
|||||||||
|
Amount
|
|
Shares
|
|
Per Share
(1)
|
|||||
Beginning Balance
|
$
|
683,075
|
|
|
111,474
|
|
|
$
|
6.13
|
|
Common stock issuance, net
(2)
|
2,560
|
|
|
436
|
|
|
|
|||
Preferred stock issuance, net
|
130,496
|
|
|
|
|
|
||||
Preferred stock liquidation preference
|
(135,000
|
)
|
|
|
|
|
||||
Balance after share issuance activity
|
681,131
|
|
|
111,910
|
|
|
6.08
|
|
||
Dividends declared
|
(89,500
|
)
|
|
|
|
(0.80
|
)
|
|||
Net change in accumulated other comprehensive income:
|
|
|
|
|
|
|||||
Hedges
|
(102
|
)
|
|
|
|
—
|
|
|||
Investment securities
|
4,016
|
|
|
|
|
0.04
|
|
|||
Net income attributable to Company's common stockholders
|
76,320
|
|
|
|
|
0.68
|
|
|||
Ending Balance
|
$
|
671,865
|
|
|
111,910
|
|
|
$
|
6.00
|
|
(1)
|
Outstanding shares used to calculate book value per share for the year ended
December 31, 2017
are
111,909,909
.
|
(2)
|
Includes amortization of stock based compensation.
|
|
|
Year Ended December 31, 2016
|
|||||||||
|
|
Amount
|
|
Shares
|
|
Per Share
(1)
|
|||||
Beginning Balance
|
|
$
|
715,526
|
|
|
109,402
|
|
|
$
|
6.54
|
|
Common stock issuance, net
(2)
|
|
14,010
|
|
|
2,072
|
|
|
|
|||
Balance after share issuance activity
|
|
729,536
|
|
|
111,474
|
|
|
6.54
|
|
||
Dividends declared
|
|
(105,605
|
)
|
|
|
|
(0.95
|
)
|
|||
Net change in accumulated other comprehensive income:
|
|
|
|
|
|
|
|||||
Hedges
|
|
(202
|
)
|
|
|
|
—
|
|
|||
Investment securities
|
|
4,695
|
|
|
|
|
0.05
|
|
|||
Net income attributable to Company's common stockholders
|
|
54,651
|
|
|
|
|
0.49
|
|
|||
Ending Balance
|
|
$
|
683,075
|
|
|
111,474
|
|
|
$
|
6.13
|
|
(1)
|
Outstanding shares used to calculate book value per share for the year ended
December 31, 2016
are
111,474,521
.
|
(2)
|
Includes amortization of stock based compensation.
|
|
Less than 1 year
|
|
1 to 3 years
|
|
4
to 5 years
|
|
More than 5 years
|
|
Total
|
||||||||||
Operating leases
|
$
|
348
|
|
|
$
|
651
|
|
|
$
|
434
|
|
|
$
|
217
|
|
|
$
|
1,650
|
|
Financing arrangements
|
1,302,864
|
|
|
123,117
|
|
|
—
|
|
|
—
|
|
|
1,425,981
|
|
|||||
Subordinated debentures
(1)
|
2,528
|
|
|
5,062
|
|
|
5,056
|
|
|
76,647
|
|
|
89,293
|
|
|||||
Securitized debt
(1)(3)
|
—
|
|
|
55,714
|
|
|
—
|
|
|
—
|
|
|
55,714
|
|
|||||
Interest rate swaps
(1)
|
3,274
|
|
|
6,548
|
|
|
6,548
|
|
|
13,377
|
|
|
29,747
|
|
|||||
Management fees
(2)
|
3,572
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,572
|
|
|||||
Employment agreements
|
800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|||||
Total contractual obligations
(3)
|
$
|
1,313,386
|
|
|
$
|
191,092
|
|
|
$
|
12,038
|
|
|
$
|
90,241
|
|
|
$
|
1,606,757
|
|
(1)
|
Amounts include projected interest payments during the period. Interest based on interest rates in effect on
December 31, 2017
.
|
(2)
|
Amounts include the base fee for Headlands based on the current invested capital. The management fees exclude incentive fees which are based on future performance.
|
(3)
|
We exclude our Residential CDOs from the contractual obligations disclosed in the table above as this debt is non-recourse and not cross-collateralized and, therefore, must be satisfied exclusively from the proceeds of the residential mortgage loans and real estate owned held in the securitization trusts. See
Note 15
in the Notes to Consolidated Financial Statements for further information regarding our Residential CDOs. We also exclude the securitized debt related to our May 2012 re-securitization transaction as this debt is non-recourse to the Company. See
Note 10
in the Notes to Consolidated Financial Statements for further information regarding our Securitized Debt. The Company’s Multi-Family CDOs, which represent the CDOs issued by the Consolidated K-Series are excluded as this debt is non-recourse to the Company.
|
(a)
|
Financial Statements
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
|
Exhibits.
|
Exhibit
|
|
Description
|
|
Membership Purchase Agreement, by and among Donlon Family LLC, JMP Investment Holdings LLC, Hypotheca Capital, LLC, RiverBanc LLC and the Company, dated May 3, 2016 (Incorporated by reference to Exhibit 2.1 to the Company's Quarterly Report on From 10-Q filed with the Securities and Exchange Commission on May 5, 2016).
|
|
|
|
|
|
Articles of Amendment and Restatement of the Company, as amended (Incorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 10, 2014).
|
|
|
|
|
|
Bylaws of the Company, as amended (Incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 4, 2011).
|
|
|
|
|
|
Articles Supplementary designating the Company’s 7.75% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”) (Incorporated by reference to Exhibit 3.3 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
|
|
Articles Supplementary classifying and designating 2,550,000 additional shares of the Series B Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 20, 2015).
|
|
|
|
|
|
Articles Supplementary classifying and designating the Company's 7.875% Series C Cumulative Redeemable Preferred Stock (the “Series C Preferred Stock”) (Incorporated by reference to Exhibit 3.5 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
|
|
Articles Supplementary classifying and designating the Company's 8.00% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series D Preferred Stock”) (Incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).
|
|
|
|
|
|
Form of Common Stock Certificate (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-11 (Registration No. 333-111668) filed with the Securities and Exchange Commission on June 18, 2004).
|
|
|
|
|
|
Form of Certificate representing the Series B Preferred Stock Certificate (Incorporated by reference to Exhibit 3.4 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
|
|
Form of Certificate representing the Series C Preferred Stock (Incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
|
|
Form of Certificate representing the Series D Preferred Stock (Incorporated by reference to Exhibit 3.7 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).
|
|
|
|
|
|
Junior Subordinated Indenture between The New York Mortgage Company, LLC and JPMorgan Chase Bank, National Association, as trustee, dated September 1, 2005. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 6, 2005).
|
|
|
|
|
|
Parent Guarantee Agreement between the Company and JPMorgan Chase Bank, National Association, as guarantee trustee, dated September 1, 2005. (Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on September 6, 2005).
|
|
|
|
|
|
Junior Subordinated Indenture between The New York Mortgage Company, LLC and JPMorgan Chase Bank, National Association, as trustee, dated March 15, 2005 (Incorporated by reference to Exhibit 4.3(a) to the Company's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 9, 2012).
|
|
|
|
|
|
Parent Guarantee Agreement between the Company and JPMorgan Chase Bank, National Association, as guarantee trustee, dated March 15, 2005. (Incorporated by reference to Exhibit 4.3(b) to the Company's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 9, 2012).
|
|
|
|
|
|
Indenture, dated April 15, 2016, by and between NYMT Residential 2016-RP1, LLC and U.S. Bank National Association (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on April 19, 2016).
|
|
|
|
|
|
Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
First Supplemental Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
Form of 6.25% Senior Convertible Note Due 2022 of the Company (Incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
|
Certain instruments defining the rights of holders of long-term debt securities of the Company and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. The Company hereby undertakes to furnish to the Securities and Exchange Commission, upon request, copies of any such instruments.
|
|
The Company's 2010 Stock Incentive Plan (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 17, 2010).
|
|
|
|
|
|
The Company's 2013 Incentive Compensation Plan (effective for fiscal year 2015) (Incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed with the Securities and Exchange Commission on May 29, 2015).
|
|
|
|
|
|
The Company's 2017 Equity Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 15, 2017).
|
|
|
|
|
|
Form of Restricted Stock Award Agreement for Officers (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2009).
|
|
|
|
|
|
Form of Restricted Stock Award Agreement for Directors (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2009).
|
|
|
|
|
|
Performance Share Award Agreement between Steven R. Mumma and the Company, dated as of May 28, 2015 (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed with the Securities and Exchange Commission on May 29, 2015).
|
|
|
|
|
|
Second Amended and Restated Employment Agreement, by and between the Company and Steven R. Mumma, dated as of November 3, 2014 (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 6, 2014).
|
|
|
|
|
|
Letter Agreement, dated February 8, 2017, by and between the Company and Steven R. Mumma (Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 9, 2017).
|
|
|
|
|
|
Employment Agreement of Kevin Donlon, dated May 16, 2016, by and between the Company and Kevin Donlon (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 16, 2016).
|
|
|
|
|
|
Separation Agreement, dated September 18, 2017, by and between the Company and Kevin Donlon (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 19, 2017).
|
|
|
|
|
|
The Company's 2018 Annual Incentive Plan.*
|
|
|
|
|
|
Form of Performance Stock Unit Award Agreement.*
|
|
|
|
|
|
Equity Distribution Agreement, dated August 10, 2017, by and between the Company and Credit Suisse Securities (USA) LLC (Incorporated by reference to Exhibit 1.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on August 11, 2017).
|
|
|
|
|
|
Statement re: Computation of Ratios.*
|
|
List of Subsidiaries of the Registrant.*
|
|
|
|
|
|
Consent of Independent Registered Public Accounting Firm (Grant Thornton LLP).*
|
|
|
|
|
|
Certification Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
Certification Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
|
|
|
|
|
101.INS
|
|
XBRL Instance Document ***
|
|
|
|
101.SCH
|
|
Taxonomy Extension Schema Document ***
|
|
|
|
101.CAL
|
|
Taxonomy Extension Calculation Linkbase Document ***
|
|
|
|
101.DE XBRL
|
|
Taxonomy Extension Definition Linkbase Document ***
|
|
|
|
101.LAB
|
|
Taxonomy Extension Label Linkbase Document ***
|
|
|
|
101.PRE
|
|
Taxonomy Extension Presentation Linkbase Document ***
|
*
|
Filed herewith.
|
**
|
Furnished herewith. Such certification shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
***
|
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at
December 31, 2017
and
2016
; (ii) Consolidated Statements of Operations for the years ended
December 31, 2017
,
2016
and
2015
; (iii) Consolidated Statements of Comprehensive Income for the years ended
December 31, 2017
,
2016
and
2015
; (iv) Consolidated Statements of Changes in Stockholders’ Equity for the years ended
December 31, 2017
,
2016
and
2015
; (v) Consolidated Statements of Cash Flows for the years ended
December 31, 2017
,
2016
and
2015
; and (vi) Notes to Consolidated Financial Statements.
|
|
|
NEW YORK MORTGAGE TRUST, INC.
|
|
|
|
Date: February 27, 2018
|
By:
|
/s/ Steven R. Mumma
|
|
Steven R. Mumma
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
|
(Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Steven R. Mumma
|
|
Chairman of the Board and Chief Executive Officer
|
|
February 27, 2018
|
Steven R. Mumma
|
|
(Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Michael B. Clement
|
|
Director
|
|
February 26, 2018
|
Michael B. Clement
|
|
|
|
|
|
|
|
|
|
/s/ Alan L. Hainey
|
|
Director
|
|
February 26, 2018
|
Alan L. Hainey
|
|
|
|
|
|
|
|
|
|
/s/ Steven G. Norcutt
|
|
Director
|
|
February 26, 2018
|
Steven G. Norcutt
|
|
|
|
|
|
|
|
|
|
/s/ David R. Bock
|
|
Director
|
|
February 26, 2018
|
David R. Bock
|
|
|
|
|
FINANCIAL STATEMENTS:
|
PAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
ASSETS
|
|
|
|
||||
Investment securities, available for sale, at fair value (including pledged securities of $1,076,187 and $690,592, as of December 31, 2017 and December 31, 2016, respectively and $47,922 and $43,897 held in securitization trusts as of December 31, 2017 and December 31, 2016, respectively)
|
$
|
1,413,081
|
|
|
$
|
818,976
|
|
Residential mortgage loans held in securitization trusts, net
|
73,820
|
|
|
95,144
|
|
||
Residential mortgage loans, at fair value
|
87,153
|
|
|
17,769
|
|
||
Distressed residential mortgage loans, net (including $121,791 and $195,347 held in securitization trusts as of December 31, 2017 and December 31, 2016, respectively)
|
331,464
|
|
|
503,094
|
|
||
Multi-family loans held in securitization trusts, at fair value
|
9,657,421
|
|
|
6,939,844
|
|
||
Derivative assets
|
846
|
|
|
150,296
|
|
||
Cash and cash equivalents
|
95,191
|
|
|
83,554
|
|
||
Investment in unconsolidated entities
|
51,143
|
|
|
79,259
|
|
||
Preferred equity and mezzanine loan investments
|
138,920
|
|
|
100,150
|
|
||
Real estate held for sale in consolidated variable interest entities
|
64,202
|
|
|
—
|
|
||
Goodwill
|
25,222
|
|
|
25,222
|
|
||
Receivables and other assets
|
117,822
|
|
|
138,323
|
|
||
Total Assets
(1)
|
$
|
12,056,285
|
|
|
$
|
8,951,631
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Financing arrangements, portfolio investments
|
$
|
1,276,918
|
|
|
$
|
773,142
|
|
Financing arrangements, residential mortgage loans
|
149,063
|
|
|
192,419
|
|
||
Residential collateralized debt obligations
|
70,308
|
|
|
91,663
|
|
||
Multi-family collateralized debt obligations, at fair value
|
9,189,459
|
|
|
6,624,896
|
|
||
Securitized debt
|
81,537
|
|
|
158,867
|
|
||
Mortgages and notes payable in consolidated variable interest entities
|
57,124
|
|
|
1,588
|
|
||
Derivative liabilities
|
—
|
|
|
498
|
|
||
Payable for securities purchased
|
—
|
|
|
148,015
|
|
||
Accrued expenses and other liabilities
|
82,126
|
|
|
64,381
|
|
||
Subordinated debentures
|
45,000
|
|
|
45,000
|
|
||
Convertible notes
|
128,749
|
|
|
—
|
|
||
Total liabilities
(1)
|
$
|
11,080,284
|
|
|
$
|
8,100,469
|
|
Commitments and Contingencies
|
|
|
|
||||
Stockholders' Equity:
|
|
|
|
||||
Preferred stock, $0.01 par value, 7.75% Series B cumulative redeemable, $25 liquidation preference per share, 6,000,000 shares authorized, 3,000,000 shares issued and outstanding
|
$
|
72,397
|
|
|
$
|
72,397
|
|
Preferred stock, $0.01 par value, 7.875% Series C cumulative redeemable, $25 liquidation preference per share, 4,140,000 shares authorized, 3,600,000 shares issued and outstanding
|
86,862
|
|
|
86,862
|
|
||
Preferred stock, $0.01 par value, 8.00% Series D Fixed-to-Floating Rate cumulative redeemable, $25 liquidation preference per share, 5,750,000 shares authorized and 5,400,000 issued and outstanding
|
130,496
|
|
|
—
|
|
||
Common stock, $0.01 par value, 400,000,000 shares authorized, 111,909,909 and 111,474,521 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively
|
1,119
|
|
|
1,115
|
|
||
Additional paid-in capital
|
751,155
|
|
|
748,599
|
|
||
Accumulated other comprehensive income
|
5,553
|
|
|
1,639
|
|
||
Accumulated deficit
|
(75,717
|
)
|
|
(62,537
|
)
|
||
Company's stockholders' equity
|
971,865
|
|
|
848,075
|
|
||
Non-controlling interest in consolidated variable interest entities
|
4,136
|
|
|
3,087
|
|
||
Total equity
|
$
|
976,001
|
|
|
$
|
851,162
|
|
Total Liabilities and Stockholders' Equity
|
$
|
12,056,285
|
|
|
$
|
8,951,631
|
|
(1)
|
Our consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company is the primary beneficiary of these VIEs. As of
December 31, 2017
and
December 31, 2016
, assets of consolidated VIEs totaled
$10,041,468
and
$7,330,872
, respectively, and the liabilities of consolidated VIEs totaled
$9,436,421
and
$6,902,536
, respectively. See Note 10 for further discussion.
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
INTEREST INCOME:
|
|
|
|
|
|
||||||
Investment securities and other
|
$
|
43,909
|
|
|
$
|
33,696
|
|
|
$
|
36,320
|
|
Multi-family loans held in securitization trusts
|
297,124
|
|
|
249,191
|
|
|
257,417
|
|
|||
Residential mortgage loans
|
6,117
|
|
|
3,770
|
|
|
3,728
|
|
|||
Distressed residential mortgage loans
|
18,937
|
|
|
32,649
|
|
|
39,303
|
|
|||
Total interest income
|
366,087
|
|
|
319,306
|
|
|
336,768
|
|
|||
|
|
|
|
|
|
||||||
INTEREST EXPENSE:
|
|
|
|
|
|
||||||
Investment securities and other
|
25,344
|
|
|
17,764
|
|
|
13,737
|
|
|||
Convertible notes
|
9,852
|
|
|
—
|
|
|
—
|
|
|||
Multi-family collateralized debt obligations
|
261,665
|
|
|
222,553
|
|
|
232,971
|
|
|||
Residential collateralized debt obligations
|
1,463
|
|
|
1,246
|
|
|
936
|
|
|||
Securitized debt
|
7,481
|
|
|
11,044
|
|
|
11,126
|
|
|||
Subordinated debentures
|
2,296
|
|
|
2,061
|
|
|
1,881
|
|
|||
Total interest expense
|
308,101
|
|
|
254,668
|
|
|
260,651
|
|
|||
|
|
|
|
|
|
||||||
NET INTEREST INCOME
|
57,986
|
|
|
64,638
|
|
|
76,117
|
|
|||
|
|
|
|
|
|
||||||
OTHER INCOME (LOSS):
|
|
|
|
|
|
||||||
Recovery of (provision for) loan losses
|
1,739
|
|
|
838
|
|
|
(1,363
|
)
|
|||
Realized gain (loss) on investment securities and related hedges, net
|
3,888
|
|
|
(3,645
|
)
|
|
(4,617
|
)
|
|||
Gain on de-consolidation of multi-family loans held in securitization trust and multi-family collateralized debt obligations
|
—
|
|
|
—
|
|
|
1,483
|
|
|||
Realized gain on distressed residential mortgage loans at carrying value, net
|
26,049
|
|
|
14,865
|
|
|
31,251
|
|
|||
Net gain on residential mortgage loans at fair value
|
1,678
|
|
|
—
|
|
|
—
|
|
|||
Unrealized gain (loss) on investment securities and related hedges, net
|
1,955
|
|
|
7,070
|
|
|
(2,641
|
)
|
|||
Unrealized gain on multi-family loans and debt held in securitization trusts, net
|
18,872
|
|
|
3,032
|
|
|
12,368
|
|
|||
Income from operating real estate and real estate held for sale in consolidated variable interest entities
|
7,280
|
|
|
—
|
|
|
—
|
|
|||
Other income
|
13,552
|
|
|
19,078
|
|
|
9,430
|
|
|||
Total other income
|
75,013
|
|
|
41,238
|
|
|
45,911
|
|
|||
|
|
|
|
|
|
||||||
GENERAL, ADMINISTRATIVE AND OPERATING EXPENSES:
|
|
|
|
|
|
||||||
General and administrative expenses
|
18,357
|
|
|
15,246
|
|
|
9,928
|
|
|||
Base management and incentive fees
|
4,517
|
|
|
9,261
|
|
|
19,188
|
|
|||
Expenses related to distressed residential mortgage loans
|
8,746
|
|
|
10,714
|
|
|
10,364
|
|
|||
Expenses related to operating real estate and real estate held for sale in consolidated variable interest entities
|
9,457
|
|
|
—
|
|
|
—
|
|
|||
Total general, administrative and operating expenses
|
41,077
|
|
|
35,221
|
|
|
39,480
|
|
|||
|
|
|
|
|
|
||||||
INCOME FROM OPERATIONS BEFORE INCOME TAXES
|
91,922
|
|
|
70,655
|
|
|
82,548
|
|
|||
Income tax expense
|
3,355
|
|
|
3,095
|
|
|
4,535
|
|
|||
|
|
|
|
|
|
||||||
NET INCOME
|
88,567
|
|
|
67,560
|
|
|
78,013
|
|
|||
Net loss (income) attributable to non-controlling interest in consolidated variable interest entities
|
3,413
|
|
|
(9
|
)
|
|
—
|
|
|||
NET INCOME ATTRIBUTABLE TO COMPANY
|
91,980
|
|
|
67,551
|
|
|
78,013
|
|
|||
Preferred stock dividends
|
(15,660
|
)
|
|
(12,900
|
)
|
|
(10,990
|
)
|
|||
NET INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
$
|
76,320
|
|
|
$
|
54,651
|
|
|
$
|
67,023
|
|
|
|
|
|
|
|
||||||
Basic earnings per common share
|
$
|
0.68
|
|
|
$
|
0.50
|
|
|
$
|
0.62
|
|
Diluted earnings per common share
|
$
|
0.66
|
|
|
$
|
0.50
|
|
|
$
|
0.62
|
|
Weighted average shares outstanding-basic
|
111,836
|
|
|
109,594
|
|
|
108,399
|
|
|||
Weighted average shares outstanding-diluted
|
130,343
|
|
|
109,594
|
|
|
108,399
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
NET INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
$
|
76,320
|
|
|
$
|
54,651
|
|
|
$
|
67,023
|
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
||||||
Increase (decrease) in fair value of available for sale securities
|
8,314
|
|
|
4,695
|
|
|
(2,975
|
)
|
|||
Reclassification adjustment for net gain included in net income
|
(4,298
|
)
|
|
—
|
|
|
(9,063
|
)
|
|||
Decrease in fair value of derivative instruments utilized for cash flow hedges
|
(102
|
)
|
|
(202
|
)
|
|
(831
|
)
|
|||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
|
3,914
|
|
|
4,493
|
|
|
(12,869
|
)
|
|||
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
$
|
80,234
|
|
|
$
|
59,144
|
|
|
$
|
54,154
|
|
|
Common Stock
|
|
Preferred Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Company Stockholders' Equity
|
|
Non-Controlling Interest in Consolidated VIE
|
|
Total
|
||||||||||||||||
Balance, December 31, 2014
|
$
|
1,051
|
|
|
$
|
72,397
|
|
|
$
|
701,871
|
|
|
$
|
32,593
|
|
|
$
|
10,015
|
|
|
$
|
817,927
|
|
|
$
|
—
|
|
|
$
|
817,927
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
78,013
|
|
|
—
|
|
|
78,013
|
|
|
—
|
|
|
78,013
|
|
||||||||
Common Stock issuance, net
|
43
|
|
|
—
|
|
|
32,739
|
|
|
—
|
|
|
—
|
|
|
32,782
|
|
|
—
|
|
|
32,782
|
|
||||||||
Preferred Stock issuance, net
|
—
|
|
|
86,862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86,862
|
|
|
—
|
|
|
86,862
|
|
||||||||
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(111,199
|
)
|
|
—
|
|
|
(111,199
|
)
|
|
—
|
|
|
(111,199
|
)
|
||||||||
Dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,990
|
)
|
|
—
|
|
|
(10,990
|
)
|
|
—
|
|
|
(10,990
|
)
|
||||||||
Reclassification adjustment for net gain included in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,063
|
)
|
|
(9,063
|
)
|
|
—
|
|
|
(9,063
|
)
|
||||||||
Decrease in fair value of available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,975
|
)
|
|
(2,975
|
)
|
|
—
|
|
|
(2,975
|
)
|
||||||||
Decrease in fair value of derivative instruments utilized for cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(831
|
)
|
|
(831
|
)
|
|
—
|
|
|
(831
|
)
|
||||||||
Balance, December 31, 2015
|
$
|
1,094
|
|
|
$
|
159,259
|
|
|
$
|
734,610
|
|
|
$
|
(11,583
|
)
|
|
$
|
(2,854
|
)
|
|
$
|
880,526
|
|
|
$
|
—
|
|
|
$
|
880,526
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
67,551
|
|
|
—
|
|
|
67,551
|
|
|
9
|
|
|
67,560
|
|
||||||||
Common Stock issuance, net
|
21
|
|
|
—
|
|
|
13,989
|
|
|
—
|
|
|
—
|
|
|
14,010
|
|
|
—
|
|
|
14,010
|
|
||||||||
Preferred Stock issuance, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(105,605
|
)
|
|
—
|
|
|
(105,605
|
)
|
|
—
|
|
|
(105,605
|
)
|
||||||||
Dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,900
|
)
|
|
—
|
|
|
(12,900
|
)
|
|
—
|
|
|
(12,900
|
)
|
||||||||
Increase in fair value of available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,695
|
|
|
4,695
|
|
|
—
|
|
|
4,695
|
|
||||||||
Decrease in fair value of derivative instruments utilized for cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(202
|
)
|
|
(202
|
)
|
|
—
|
|
|
(202
|
)
|
||||||||
Increase in non-controlling interest related to initial consolidation of variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,078
|
|
|
3,078
|
|
||||||||
Balance, December 31, 2016
|
$
|
1,115
|
|
|
$
|
159,259
|
|
|
$
|
748,599
|
|
|
$
|
(62,537
|
)
|
|
$
|
1,639
|
|
|
$
|
848,075
|
|
|
$
|
3,087
|
|
|
$
|
851,162
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
91,980
|
|
|
—
|
|
|
91,980
|
|
|
(3,413
|
)
|
|
88,567
|
|
||||||||
Common Stock issuance, net
|
4
|
|
|
—
|
|
|
2,556
|
|
|
—
|
|
|
—
|
|
|
2,560
|
|
|
—
|
|
|
2,560
|
|
||||||||
Preferred Stock issuance, net
|
—
|
|
|
130,496
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130,496
|
|
|
—
|
|
|
130,496
|
|
||||||||
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(89,500
|
)
|
|
—
|
|
|
(89,500
|
)
|
|
—
|
|
|
(89,500
|
)
|
||||||||
Dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,660
|
)
|
|
—
|
|
|
(15,660
|
)
|
|
—
|
|
|
(15,660
|
)
|
||||||||
Reclassification adjustment for net gain included in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,298
|
)
|
|
(4,298
|
)
|
|
—
|
|
|
(4,298
|
)
|
||||||||
Increase in fair value of available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,314
|
|
|
8,314
|
|
|
—
|
|
|
8,314
|
|
||||||||
Decrease in fair value of derivative instruments utilized for cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(102
|
)
|
|
(102
|
)
|
|
—
|
|
|
(102
|
)
|
||||||||
Increase in non-controlling interest related to initial consolidation of variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,462
|
|
|
4,462
|
|
||||||||
Balance, December 31, 2017
|
$
|
1,119
|
|
|
$
|
289,755
|
|
|
$
|
751,155
|
|
|
$
|
(75,717
|
)
|
|
$
|
5,553
|
|
|
$
|
971,865
|
|
|
$
|
4,136
|
|
|
$
|
976,001
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash Flows from Operating Activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
88,567
|
|
|
$
|
67,560
|
|
|
$
|
78,013
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Net amortization
|
197
|
|
|
7,648
|
|
|
542
|
|
|||
Realized (gain) loss on investment securities and related hedges, net
|
(3,888
|
)
|
|
3,645
|
|
|
4,617
|
|
|||
Net gain on distressed residential mortgage and residential mortgage loans
|
(27,727
|
)
|
|
(14,865
|
)
|
|
(31,251
|
)
|
|||
Unrealized (gain) loss on investment securities and related hedges, net
|
(1,955
|
)
|
|
(7,070
|
)
|
|
2,641
|
|
|||
Gain on de-consolidation of multi-family loans held in securitization trusts and multi-family collateralized debt obligations
|
—
|
|
|
—
|
|
|
(1,483
|
)
|
|||
Gain on remeasurement of existing membership interest in businesses acquired
|
—
|
|
|
(5,052
|
)
|
|
—
|
|
|||
Gain on bargain purchase on businesses acquired
|
—
|
|
|
(65
|
)
|
|
—
|
|
|||
Unrealized gain on loans and debt held in multi-family securitization trusts, net
|
(18,872
|
)
|
|
(3,032
|
)
|
|
(12,368
|
)
|
|||
Net decrease in loans held for sale
|
34
|
|
|
432
|
|
|
323
|
|
|||
(Recovery of) provision for loan losses
|
(1,739
|
)
|
|
(838
|
)
|
|
1,363
|
|
|||
Income from unconsolidated entity, preferred equity and mezzanine loan investments
|
(27,164
|
)
|
|
(22,202
|
)
|
|
(12,997
|
)
|
|||
Distributions of income from unconsolidated entity, preferred equity and mezzanine loan investments
|
20,870
|
|
|
15,801
|
|
|
9,827
|
|
|||
Amortization of stock based compensation, net
|
1,632
|
|
|
514
|
|
|
983
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Receivables and other assets
|
(18,459
|
)
|
|
6,756
|
|
|
10,945
|
|
|||
Accrued expenses and other liabilities and accrued expenses, related parties
|
17,836
|
|
|
4,612
|
|
|
(14,819
|
)
|
|||
Net cash provided by operating activities
|
29,332
|
|
|
53,844
|
|
|
36,336
|
|
|||
|
|
|
|
|
|
||||||
Cash Flows from Investing Activities:
|
|
|
|
|
|
||||||
Acquisition of businesses, net of cash and restricted cash acquired
|
—
|
|
|
(28,447
|
)
|
|
—
|
|
|||
Cash received from initial consolidation of variable interest entities
|
112
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from sales of investment securities
|
107,062
|
|
|
208,229
|
|
|
99,235
|
|
|||
Purchases of investment securities
|
(940,597
|
)
|
|
(423,175
|
)
|
|
(152,883
|
)
|
|||
Redemption (purchases) of FHLBI stock
|
—
|
|
|
5,445
|
|
|
(5,445
|
)
|
|||
Purchases of other assets
|
(41
|
)
|
|
(103
|
)
|
|
(61
|
)
|
|||
Capital expenditures on operating real estate and real estate held for sale in consolidated variable interest entities
|
(296
|
)
|
|
—
|
|
|
—
|
|
|||
Funding of preferred equity, equity and mezzanine loan investments
|
(61,814
|
)
|
|
(46,896
|
)
|
|
(58,215
|
)
|
|||
Principal repayments received on preferred equity and mezzanine loan investments
|
19,031
|
|
|
4,464
|
|
|
4,308
|
|
|||
Return of capital from unconsolidated entity investments
|
25,940
|
|
|
10,940
|
|
|
—
|
|
|||
Net proceeds (payments) from other derivative instruments settled during the period
|
4,572
|
|
|
(933
|
)
|
|
(5,766
|
)
|
|||
Principal repayments received on residential mortgage loans held in securitization trusts
|
20,667
|
|
|
23,648
|
|
|
28,166
|
|
|||
Principal repayments and proceeds from sales and refinancing of distressed residential mortgage loans
|
224,915
|
|
|
122,552
|
|
|
238,798
|
|
|||
Principal repayments received on multi-family loans held in securitization trusts
|
137,164
|
|
|
136,331
|
|
|
85,980
|
|
|||
Principal paydowns on investment securities - available for sale
|
228,968
|
|
|
136,836
|
|
|
105,774
|
|
|||
Proceeds from sale of real estate owned
|
7,026
|
|
|
2,131
|
|
|
1,044
|
|
|||
Purchases of residential mortgage loans and distressed residential mortgage loans
|
(101,250
|
)
|
|
(82,167
|
)
|
|
(156,005
|
)
|
|||
Proceeds from sales of loans held in multi-family securitization trusts
|
—
|
|
|
—
|
|
|
65,587
|
|
|||
Purchases of investments held in multi-family securitization trusts
|
(102,147
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash (used in) provided by investing activities
|
(430,688
|
)
|
|
68,855
|
|
|
250,517
|
|
|||
|
|
|
|
|
|
||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
||||||
Proceeds from (payments made on) financing arrangements, net of FHLBI advances and payments
|
459,733
|
|
|
175,993
|
|
|
(99,011
|
)
|
|||
Proceeds from issuance of convertible notes
|
126,995
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from issuance of securitized debt
|
—
|
|
|
166,347
|
|
|
—
|
|
|||
Common stock issuance, net
|
930
|
|
|
13,496
|
|
|
31,799
|
|
|||
Preferred stock issuance, net
|
130,496
|
|
|
—
|
|
|
86,862
|
|
|||
Dividends paid on common stock
|
(93,872
|
)
|
|
(105,108
|
)
|
|
(113,318
|
)
|
|||
Dividends paid on preferred stock
|
(12,900
|
)
|
|
(12,900
|
)
|
|
(9,218
|
)
|
|||
Payments made on mortgages and notes payable in consolidated variable interest entities
|
(1,485
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from mortgages and notes payable in consolidated variable interest entities
|
5,414
|
|
|
—
|
|
|
—
|
|
|||
Payments made on residential collateralized debt obligations
|
(21,442
|
)
|
|
(25,152
|
)
|
|
(28,952
|
)
|
|||
Payments made on multi-family collateralized debt obligations
|
(137,160
|
)
|
|
(136,314
|
)
|
|
(85,966
|
)
|
|||
Payments made on securitized debt
|
(79,433
|
)
|
|
(126,018
|
)
|
|
(116,136
|
)
|
|||
Redemption of preferred equity
|
—
|
|
|
(16,255
|
)
|
|
—
|
|
|||
Net cash provided by (used in) financing activities
|
377,276
|
|
|
(65,911
|
)
|
|
(333,940
|
)
|
|||
Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash
|
(24,080
|
)
|
|
56,788
|
|
|
(47,087
|
)
|
|||
Cash, Cash Equivalents and Restricted Cash - Beginning of Period
|
139,530
|
|
|
82,742
|
|
|
129,829
|
|
|||
Cash, Cash Equivalents and Restricted Cash - End of Period
|
$
|
115,450
|
|
|
$
|
139,530
|
|
|
$
|
82,742
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
Supplemental Disclosure:
|
|
|
|
|
|
||||||
Cash paid for interest
|
$
|
333,907
|
|
|
$
|
300,992
|
|
|
$
|
307,162
|
|
Cash paid for income taxes
|
$
|
3,952
|
|
|
$
|
4,061
|
|
|
$
|
4,922
|
|
Non-Cash Investment Activities:
|
|
|
|
|
|
||||||
Purchase of investment securities not yet settled
|
$
|
—
|
|
|
$
|
148,015
|
|
|
$
|
227,969
|
|
Deconsolidation of multi-family loans held in securitization trusts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,075,529
|
|
Deconsolidation of multi-family collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,009,942
|
|
Consolidation of multi-family loans held in securitization trusts
|
$
|
2,886,525
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Consolidation of multi-family collateralized debt obligations
|
$
|
2,784,377
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Transfer from residential loans to real estate owned
|
$
|
7,228
|
|
|
$
|
8,892
|
|
|
$
|
2,579
|
|
Non-Cash Financing Activities:
|
|
|
|
|
|
||||||
Dividends declared on common stock to be paid in subsequent period
|
$
|
22,382
|
|
|
$
|
26,754
|
|
|
$
|
26,256
|
|
Dividends declared on preferred stock to be paid in subsequent period
|
$
|
5,985
|
|
|
$
|
3,225
|
|
|
$
|
3,225
|
|
|
|
|
|
|
|
||||||
Cash, Cash Equivalents and Restricted Cash Reconciliation:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
95,191
|
|
|
$
|
83,554
|
|
|
$
|
61,959
|
|
Restricted cash included in receivables and other assets
|
20,259
|
|
|
55,976
|
|
|
20,783
|
|
|||
Total cash, cash equivalents, and restricted cash
|
$
|
115,450
|
|
|
$
|
139,530
|
|
|
$
|
82,742
|
|
|
|
|
|
|
|
1.
|
Organization
|
2.
|
Summary of Significant Accounting Policies
|
3.
|
Investment Securities Available For Sale
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Amortized Cost
|
|
Unrealized
|
|
Fair Value
|
|
Amortized Cost
|
|
Unrealized
|
|
Fair Value
|
||||||||||||||||||||
|
|
Gains
|
|
Losses
|
|
|
|
Gains
|
|
Losses
|
|
||||||||||||||||||||
Agency RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency ARMs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Freddie Mac
|
$
|
33,623
|
|
|
$
|
16
|
|
|
$
|
(852
|
)
|
|
$
|
32,787
|
|
|
$
|
39,138
|
|
|
$
|
24
|
|
|
$
|
(528
|
)
|
|
$
|
38,634
|
|
Fannie Mae
|
54,958
|
|
|
6
|
|
|
(1,236
|
)
|
|
53,728
|
|
|
69,031
|
|
|
71
|
|
|
(698
|
)
|
|
68,404
|
|
||||||||
Ginnie Mae
|
4,750
|
|
|
—
|
|
|
(193
|
)
|
|
4,557
|
|
|
6,011
|
|
|
—
|
|
|
(204
|
)
|
|
5,807
|
|
||||||||
Total Agency ARMs
|
93,331
|
|
|
22
|
|
|
(2,281
|
)
|
|
91,072
|
|
|
114,180
|
|
|
95
|
|
|
(1,430
|
)
|
|
112,845
|
|
||||||||
Agency Fixed Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Freddie Mac
|
20,804
|
|
|
—
|
|
|
(736
|
)
|
|
20,068
|
|
|
26,338
|
|
|
—
|
|
|
(644
|
)
|
|
25,694
|
|
||||||||
Fannie Mae
|
1,038,363
|
|
|
669
|
|
|
(12,174
|
)
|
|
1,026,858
|
|
|
312,515
|
|
|
—
|
|
|
(10,035
|
)
|
|
302,480
|
|
||||||||
Ginnie Mae
|
365
|
|
|
—
|
|
|
(6
|
)
|
|
359
|
|
|
457
|
|
|
—
|
|
|
(4
|
)
|
|
453
|
|
||||||||
Total Agency Fixed Rate
|
1,059,532
|
|
|
669
|
|
|
(12,916
|
)
|
|
1,047,285
|
|
|
339,310
|
|
|
—
|
|
|
(10,683
|
)
|
|
328,627
|
|
||||||||
Agency IOs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Freddie Mac
|
8,436
|
|
|
19
|
|
|
(2,756
|
)
|
|
5,699
|
|
|
19,768
|
|
|
559
|
|
|
(3,363
|
)
|
|
16,964
|
|
||||||||
Fannie Mae
|
11,310
|
|
|
22
|
|
|
(2,989
|
)
|
|
8,343
|
|
|
27,597
|
|
|
478
|
|
|
(4,777
|
)
|
|
23,298
|
|
||||||||
Ginnie Mae
|
21,621
|
|
|
230
|
|
|
(4,714
|
)
|
|
17,137
|
|
|
49,788
|
|
|
1,223
|
|
|
(6,382
|
)
|
|
44,629
|
|
||||||||
Total Agency IOs
|
41,367
|
|
|
271
|
|
|
(10,459
|
)
|
|
31,179
|
|
|
97,153
|
|
|
2,260
|
|
|
(14,522
|
)
|
|
84,891
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Agency RMBS
|
1,194,230
|
|
|
962
|
|
|
(25,656
|
)
|
|
1,169,536
|
|
|
550,643
|
|
|
2,355
|
|
|
(26,635
|
)
|
|
526,363
|
|
||||||||
Non-Agency RMBS
|
100,291
|
|
|
1,852
|
|
|
(18
|
)
|
|
102,125
|
|
|
162,220
|
|
|
1,218
|
|
|
(154
|
)
|
|
163,284
|
|
||||||||
U.S. Treasury securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,920
|
|
|
—
|
|
|
(33
|
)
|
|
2,887
|
|
||||||||
CMBS
(1)
|
123,203
|
|
|
18,217
|
|
|
—
|
|
|
141,420
|
|
|
113,955
|
|
|
12,876
|
|
|
(389
|
)
|
|
126,442
|
|
||||||||
Total investment securities available for sale
|
$
|
1,417,724
|
|
|
$
|
21,031
|
|
|
$
|
(25,674
|
)
|
|
$
|
1,413,081
|
|
|
$
|
829,738
|
|
|
$
|
16,449
|
|
|
$
|
(27,211
|
)
|
|
$
|
818,976
|
|
(1)
|
Included in CMBS is
$47.9 million
and
$43.9 million
of investment securities for sale held in securitization trusts as of
December 31, 2017
and
December 31, 2016
, respectively.
|
Weighted Average Life
|
December 31, 2017
|
|
December 31, 2016
|
||||
0 to 5 years
|
$
|
426,061
|
|
|
$
|
606,079
|
|
Over 5 to 10 years
|
970,336
|
|
|
177,765
|
|
||
10+ years
|
16,684
|
|
|
35,132
|
|
||
Total
|
$
|
1,413,081
|
|
|
$
|
818,976
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Less than 6 months
|
|
6 to 24
months
|
|
More than
24 months
|
|
Total
|
|
Less than 6 months
|
|
6 to 24
months
|
|
More than
24 months
|
|
Total
|
||||||||||||||||
Agency RMBS
|
$
|
26,876
|
|
|
$
|
24,726
|
|
|
$
|
1,117,934
|
|
|
$
|
1,169,536
|
|
|
$
|
53,043
|
|
|
$
|
27,272
|
|
|
$
|
446,048
|
|
|
$
|
526,363
|
|
Non-Agency RMBS
|
84,461
|
|
|
—
|
|
|
17,664
|
|
|
102,125
|
|
|
50,080
|
|
|
—
|
|
|
113,204
|
|
|
163,284
|
|
||||||||
U.S. Treasury securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,887
|
|
|
2,887
|
|
||||||||
CMBS
|
70,791
|
|
|
—
|
|
|
70,629
|
|
|
141,420
|
|
|
82,545
|
|
|
—
|
|
|
43,897
|
|
|
126,442
|
|
||||||||
Total investment securities available for sale
|
$
|
182,128
|
|
|
$
|
24,726
|
|
|
$
|
1,206,227
|
|
|
$
|
1,413,081
|
|
|
$
|
185,668
|
|
|
$
|
27,272
|
|
|
$
|
606,036
|
|
|
$
|
818,976
|
|
December 31, 2017
|
Less than 12 Months
|
|
Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Agency RMBS
|
$
|
511,313
|
|
|
$
|
(1,807
|
)
|
|
$
|
342,963
|
|
|
$
|
(13,390
|
)
|
|
$
|
854,276
|
|
|
$
|
(15,197
|
)
|
Non-Agency RMBS
|
—
|
|
|
—
|
|
|
193
|
|
|
(18
|
)
|
|
193
|
|
|
(18
|
)
|
||||||
Total investment securities available for sale
|
$
|
511,313
|
|
|
$
|
(1,807
|
)
|
|
$
|
343,156
|
|
|
$
|
(13,408
|
)
|
|
$
|
854,469
|
|
|
$
|
(15,215
|
)
|
December 31, 2016
|
Less than 12 Months
|
|
Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Agency RMBS
|
$
|
96,357
|
|
|
$
|
(1,290
|
)
|
|
$
|
328,474
|
|
|
$
|
(10,819
|
)
|
|
$
|
424,831
|
|
|
$
|
(12,109
|
)
|
Non-Agency RMBS
|
—
|
|
|
—
|
|
|
596
|
|
|
(154
|
)
|
|
596
|
|
|
(154
|
)
|
||||||
CMBS
|
16,523
|
|
|
(389
|
)
|
|
—
|
|
|
—
|
|
|
16,523
|
|
|
(389
|
)
|
||||||
Total investment securities available for sale
|
$
|
112,880
|
|
|
$
|
(1,679
|
)
|
|
$
|
329,070
|
|
|
$
|
(10,973
|
)
|
|
$
|
441,950
|
|
|
$
|
(12,652
|
)
|
4.
|
Residential Mortgage Loans Held in Securitization Trusts, Net and Real Estate Owned
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Unpaid principal balance
|
$
|
77,519
|
|
|
$
|
98,303
|
|
Deferred origination costs – net
|
492
|
|
|
623
|
|
||
Reserve for loan losses
|
(4,191
|
)
|
|
(3,782
|
)
|
||
Total
|
$
|
73,820
|
|
|
$
|
95,144
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Balance at beginning of period
|
$
|
3,782
|
|
|
$
|
3,399
|
|
|
$
|
3,631
|
|
Provisions for loan losses
|
475
|
|
|
612
|
|
|
1,161
|
|
|||
Transfer to real estate owned
|
(6
|
)
|
|
(117
|
)
|
|
—
|
|
|||
Charge-offs
|
(60
|
)
|
|
(112
|
)
|
|
(1,393
|
)
|
|||
Balance at the end of period
|
$
|
4,191
|
|
|
$
|
3,782
|
|
|
$
|
3,399
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
Balance at beginning of period
|
$
|
150
|
|
|
$
|
411
|
|
|
$
|
965
|
|
Write downs
|
—
|
|
|
(9
|
)
|
|
—
|
|
|||
Transfer from mortgage loans held in securitization trusts
|
111
|
|
|
352
|
|
|
—
|
|
|||
Disposal
|
(150
|
)
|
|
(604
|
)
|
|
(554
|
)
|
|||
Balance at the end of period
|
$
|
111
|
|
|
$
|
150
|
|
|
$
|
411
|
|
Days Late
|
Number of
Delinquent
Loans
|
|
Total
Unpaid
Principal
|
|
% of Loan
Portfolio
|
|||
30 - 60
|
1
|
|
$
|
203
|
|
|
0.26
|
%
|
61 - 90
|
1
|
|
$
|
173
|
|
|
0.22
|
%
|
90+
|
24
|
|
$
|
16,147
|
|
|
20.80
|
%
|
Real estate owned through foreclosure
|
1
|
|
$
|
118
|
|
|
0.15
|
%
|
Days Late
|
Number of
Delinquent
Loans
|
|
Total
Unpaid
Principal
|
|
% of Loan
Portfolio
|
|||
30 - 60
|
1
|
|
$
|
247
|
|
|
0.25
|
%
|
61 - 90
|
—
|
|
$
|
—
|
|
|
—
|
|
90+
|
30
|
|
$
|
18,416
|
|
|
18.68
|
%
|
Real estate owned through foreclosure
|
1
|
|
$
|
268
|
|
|
0.27
|
%
|
|
December 31, 2017
|
|
December 31, 2016
|
||
New York
|
31.8
|
%
|
|
33.8
|
%
|
Massachusetts
|
20.7
|
%
|
|
19.9
|
%
|
New Jersey
|
11.9
|
%
|
|
10.8
|
%
|
Florida
|
8.8
|
%
|
|
8.9
|
%
|
Connecticut
|
7.3
|
%
|
|
7.4
|
%
|
Maryland
|
5.2
|
%
|
|
5.1
|
%
|
5.
|
Residential Mortgage Loans, At Fair Value
|
|
|
Principal
|
|
Premium/(Discount)
|
|
Unrealized Gains/(Losses)
|
|
Carrying Value
|
||||||||
December 31, 2017
|
|
$
|
92,105
|
|
|
$
|
(4,911
|
)
|
|
$
|
(41
|
)
|
|
$
|
87,153
|
|
December 31, 2016
|
|
$
|
17,540
|
|
|
$
|
229
|
|
|
$
|
—
|
|
|
$
|
17,769
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Net realized gain on payoff and sale of loans
|
$
|
1,719
|
|
|
$
|
—
|
|
Net unrealized losses
|
41
|
|
|
—
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||
California
|
35.9
|
%
|
|
63.3
|
%
|
New Jersey
|
7.7
|
%
|
|
2.5
|
%
|
Florida
|
6.6
|
%
|
|
5.6
|
%
|
6.
|
Distressed Residential Mortgage Loans
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Contractually required principal and interest
|
$
|
76,529
|
|
|
$
|
188,444
|
|
Nonaccretable yield
|
(6,467
|
)
|
|
(14,512
|
)
|
||
Expected cash flows to be collected
|
70,062
|
|
|
173,932
|
|
||
Accretable yield
|
(58,767
|
)
|
|
(114,153
|
)
|
||
Fair value at the date of acquisition
|
$
|
11,295
|
|
|
$
|
59,779
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Balance at beginning of period
|
$
|
530,512
|
|
|
$
|
579,009
|
|
Additions
|
93,854
|
|
|
128,386
|
|
||
Disposals
|
(301,472
|
)
|
|
(144,242
|
)
|
||
Accretion
|
(18,945
|
)
|
|
(32,641
|
)
|
||
Balance at end of period
(1)
|
$
|
303,949
|
|
|
$
|
530,512
|
|
(1)
|
Accretable yield is the excess of the distressed residential mortgage loans’ cash flows expected to be collected over the purchase price. The cash flows expected to be collected represents the Company’s estimate of the amount and timing of undiscounted principal and interest cash flows. Additions include accretable yield estimates for purchases made during the period and reclassification to accretable yield from nonaccretable yield. Disposals include distressed residential mortgage loan dispositions, which include refinancing, sale and foreclosure of the underlying collateral and resulting removal of the distressed residential mortgage loans from the accretable yield, and reclassifications from accretable to nonaccretable yield. The reclassifications between accretable and nonaccretable yield and the accretion of interest income is based on various estimates regarding loan performance and the value of the underlying real estate securing the loans. As the Company continues to update its estimates regarding the loans and the underlying collateral, the accretable yield may change. Therefore, the amount of accretable income recorded in the twelve-month periods ended
December 31, 2017
and
December 31, 2016
is not necessarily indicative of future results.
|
|
December 31, 2017
|
|
December 31, 2016
|
||
Florida
|
11.2
|
%
|
|
12.2
|
%
|
North Carolina
|
8.3
|
%
|
|
7.7
|
%
|
California
|
6.9
|
%
|
|
8.8
|
%
|
Georgia
|
5.8
|
%
|
|
6.0
|
%
|
New York
|
5.7
|
%
|
|
5.4
|
%
|
Ohio
|
5.1
|
%
|
|
4.8
|
%
|
South Carolina
|
5.0
|
%
|
|
4.0
|
%
|
7.
|
Consolidated K-Series
|
Balance Sheets
|
December 31, 2017
|
|
December 31, 2016
|
||||
Assets
|
|
|
|
||||
Multi-family loans held in securitization trusts
|
$
|
9,657,421
|
|
|
$
|
6,939,844
|
|
Receivables
|
33,562
|
|
|
24,098
|
|
||
Total Assets
|
$
|
9,690,983
|
|
|
$
|
6,963,942
|
|
Liabilities and Equity
|
|
|
|
||||
Multi-family CDOs
|
$
|
9,189,459
|
|
|
$
|
6,624,896
|
|
Accrued expenses
|
33,136
|
|
|
24,003
|
|
||
Total Liabilities
|
9,222,595
|
|
|
6,648,899
|
|
||
Equity
|
468,388
|
|
|
315,043
|
|
||
Total Liabilities and Equity
|
$
|
9,690,983
|
|
|
$
|
6,963,942
|
|
|
Years Ended December 31,
|
||||||||||
Statements of Operations
|
2017
|
|
2016
|
|
2015
|
||||||
Interest income
|
$
|
297,124
|
|
|
$
|
249,191
|
|
|
$
|
257,417
|
|
Interest expense
|
261,665
|
|
|
222,553
|
|
|
232,971
|
|
|||
Net interest income
|
35,459
|
|
|
26,638
|
|
|
24,446
|
|
|||
Unrealized gain on multi-family loans and debt held in securitization trusts, net
|
18,872
|
|
|
3,032
|
|
|
12,368
|
|
|||
Net income
|
$
|
54,331
|
|
|
$
|
29,670
|
|
|
$
|
36,814
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||
California
|
14.7
|
%
|
|
13.8
|
%
|
Texas
|
12.7
|
%
|
|
12.4
|
%
|
New York
|
6.5
|
%
|
|
8.1
|
%
|
Maryland
|
5.5
|
%
|
|
5.3
|
%
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
Investment Name
|
|
Ownership Interest
|
|
Carrying Amount
|
|
Ownership Interest
|
|
Carrying Amount
|
||||||
Autumnwood Investments LLC
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
2,092
|
|
200 RHC Hoover, LLC
(1)
|
|
—
|
|
|
—
|
|
|
63
|
%
|
|
8,886
|
|
||
BBA-EP320 II, L.L.C., BBA-Ten10 II, L.L.C., and Lexington on the Green Apartments, L.L.C. (collectively)
|
|
45
|
%
|
|
8,320
|
|
|
45
|
%
|
|
7,949
|
|
||
Total - Equity Method
|
|
|
|
$
|
8,320
|
|
|
|
|
$
|
18,927
|
|
(1)
|
On March 31, 2017, the Company reconsidered its evaluation of its variable interest in 200 RHC Hoover, LLC ("Riverchase Landing") and determined that it became the primary beneficiary of Riverchase Landing. Accordingly, on this date, the Company consolidated Riverchase Landing into its consolidated financial statements (
see Note 10
).
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
Investment Name
|
|
Ownership Interest
|
|
Carrying Amount
|
|
Ownership Interest
|
|
Carrying Amount
|
||||||
Morrocroft Neighborhood Stabilization Fund II, LP
|
|
11
|
%
|
|
$
|
12,623
|
|
|
11
|
%
|
|
$
|
9,732
|
|
Evergreens JV Holdings, LLC
|
|
85
|
%
|
|
4,220
|
|
|
85
|
%
|
|
3,810
|
|
||
Bent Tree JV Holdings, LLC
|
|
—
|
|
|
—
|
|
|
78
|
%
|
|
9,890
|
|
||
Summerchase LR Partners LLC
|
|
—
|
|
|
—
|
|
|
80
|
%
|
|
4,410
|
|
||
Lake Mary Realty Partners, LLC
|
|
—
|
|
|
—
|
|
|
80
|
%
|
|
7,690
|
|
||
The Preserve at Port Royal Venture, LLC
|
|
77
|
%
|
|
13,040
|
|
|
77
|
%
|
|
12,280
|
|
||
WR Savannah Holdings, LLC
|
|
90
|
%
|
|
12,940
|
|
|
90
|
%
|
|
12,520
|
|
||
Total - Fair Value Option
|
|
|
|
$
|
42,823
|
|
|
|
|
$
|
60,332
|
|
|
|
For the Years Ended December 31,
|
||||||||||
Investment Name
|
|
2017
|
|
2016
|
|
2015
|
||||||
Autumnwood Investments LLC
(1)
|
|
$
|
265
|
|
|
$
|
260
|
|
|
$
|
281
|
|
200 RHC Hoover, LLC
|
|
275
|
|
|
1,370
|
|
|
394
|
|
|||
BBA-EP320 II, L.L.C., BBA-Ten10 II, L.L.C., and Lexington on the Green Apartments, L.L.C. (collectively)
|
|
996
|
|
|
433
|
|
|
—
|
|
|||
RiverBanc LLC
(2)
|
|
—
|
|
|
125
|
|
|
815
|
|
|||
Kiawah River View Investors LLC ("KRVI")
(2)
|
|
—
|
|
|
1,250
|
|
|
866
|
|
|||
RB Development Holding Company, LLC
(2)
|
|
—
|
|
|
107
|
|
|
(9
|
)
|
|||
RB Multifamily Investors LLC
(2)
|
|
—
|
|
|
2,262
|
|
|
5,263
|
|
|||
Morrocroft Neighborhood Stabilization Fund II, LP
|
|
1,591
|
|
|
910
|
|
|
254
|
|
|||
Evergreens JV Holdings, LLC
|
|
571
|
|
|
199
|
|
|
—
|
|
|||
Bent Tree JV Holdings, LLC
(1)
|
|
1,795
|
|
|
411
|
|
|
—
|
|
|||
Summerchase LR Partners LLC
(1)
|
|
569
|
|
|
380
|
|
|
—
|
|
|||
Lake Mary Realty Partners, LLC
(1)
|
|
2,745
|
|
|
554
|
|
|
—
|
|
|||
The Preserve at Port Royal Venture, LLC
|
|
1,729
|
|
|
834
|
|
|
—
|
|
|||
WR Savannah Holdings, LLC
|
|
1,386
|
|
|
692
|
|
|
—
|
|
(1)
|
Includes income recognized from redemption of the Company's investment during the year ended December 31, 2017.
|
(2)
|
As of May 16, 2016, RiverBanc LLC, RB Development Holding Company, LLC, and RB Multifamily Investors LLC became wholly-owned subsidiaries of the Company as a result of the Company's acquisition of the remaining ownership interests in those entities held by other unaffiliated entities (
see Note 23
). Also as of May 16, 2016, the Company consolidated KRVI into its consolidated financial statements (
see Note 10
).
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Balance Sheets:
|
|
|
|
|
||||
Real estate, net
|
|
$
|
332,344
|
|
|
$
|
346,078
|
|
Other assets
|
|
16,223
|
|
|
16,042
|
|
||
Total assets
|
|
$
|
348,567
|
|
|
$
|
362,120
|
|
|
|
|
|
|
||||
Notes payable, net
|
|
$
|
247,749
|
|
|
$
|
236,388
|
|
Other liabilities
|
|
6,735
|
|
|
6,686
|
|
||
Total liabilities
|
|
254,484
|
|
|
243,074
|
|
||
Members' equity
|
|
94,083
|
|
|
119,046
|
|
||
Total liabilities and members' equity
|
|
$
|
348,567
|
|
|
$
|
362,120
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Operating Statements:
(1)
|
|
|
|
|
|
|
||||||
Rental revenues
|
|
$
|
37,196
|
|
|
$
|
26,397
|
|
|
$
|
2,121
|
|
Real estate sales
|
|
92,900
|
|
|
—
|
|
|
—
|
|
|||
Cost of real estate sales
|
|
(55,544
|
)
|
|
—
|
|
|
—
|
|
|||
Other income
|
|
2,906
|
|
|
3,131
|
|
|
3,732
|
|
|||
Operating expenses
|
|
(21,375
|
)
|
|
(19,227
|
)
|
|
(9,267
|
)
|
|||
Income (loss) before debt service, acquisition costs, and depreciation and amortization
|
|
56,083
|
|
|
10,301
|
|
|
(3,414
|
)
|
|||
Interest expense
|
|
(16,704
|
)
|
|
(6,149
|
)
|
|
(356
|
)
|
|||
Acquisition costs
|
|
(432
|
)
|
|
(1,448
|
)
|
|
(1,660
|
)
|
|||
Depreciation and amortization
|
|
(13,659
|
)
|
|
(15,879
|
)
|
|
(1,711
|
)
|
|||
Net income (loss)
|
|
$
|
25,288
|
|
|
$
|
(13,175
|
)
|
|
$
|
(7,141
|
)
|
(1)
|
The Company records income (loss) from investments in unconsolidated entities under either the equity method of accounting or the fair value option. Accordingly, the combined net income (loss) shown above is not indicative of the income recognized by the Company from investments in unconsolidated entities.
|
9.
|
Preferred Equity and Mezzanine Loan Investments
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Investment amount
|
$
|
140,560
|
|
|
$
|
101,154
|
|
Deferred loan fees, net
|
(1,640
|
)
|
|
(1,004
|
)
|
||
Total
|
$
|
138,920
|
|
|
$
|
100,150
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||
Texas
|
24.3
|
%
|
|
43.3
|
%
|
New York
|
24.1
|
%
|
|
—
|
|
Virginia
|
10.8
|
%
|
|
14.9
|
%
|
Alabama
|
7.1
|
%
|
|
—
|
|
South Carolina
|
7.0
|
%
|
|
9.4
|
%
|
Kentucky
|
5.2
|
%
|
|
7.2
|
%
|
10.
|
Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE)
|
•
|
whether the Company has both the power to direct the activities that most significantly impact the economic performance of the VIE; and
|
•
|
whether the Company has a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE.
|
Cash
|
$
|
112
|
|
Operating real estate
(1)
|
62,322
|
|
|
Lease intangibles
(1)
|
5,340
|
|
|
Receivables and other assets
|
2,260
|
|
|
Total assets
|
70,034
|
|
|
|
|
||
Mortgages payable
|
51,570
|
|
|
Accrued expenses and other liabilities
|
1,519
|
|
|
Total liabilities
|
53,089
|
|
|
|
|
||
Non-controlling interest
(2)
|
4,462
|
|
|
Net assets consolidated
|
$
|
12,483
|
|
(1)
|
Reclassified to real estate held for sale in consolidated variable interest entities on the consolidated balance sheets (
see Note 11
).
|
(2)
|
Represents third party ownership of membership interests in Riverchase Landing and The Clusters. The fair value of the non-controlling interests in Riverchase Landing and The Clusters, both private companies, was estimated using assumptions for the timing and amount of expected future cash flows from the underlying multi-family apartment communities and a discount rate.
|
|
Financing VIEs
|
|
Other VIEs
|
|
|
||||||||||||||||||
|
Multi-family
CMBS Re-
securitization
(1)
|
|
Distressed
Residential
Mortgage
Loan
Securitization
(2)
|
|
Residential
Mortgage
Loan Securitization
|
|
Multi-
family
CMBS
(3)
|
|
Other
|
|
Total
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
808
|
|
|
$
|
808
|
|
Investment securities available for sale, at fair value held in securitization trusts
|
47,922
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,922
|
|
||||||
Residential mortgage loans held in securitization trusts, net
|
—
|
|
|
—
|
|
|
73,820
|
|
|
—
|
|
|
—
|
|
|
73,820
|
|
||||||
Distressed residential mortgage loans held in securitization trusts, net
|
—
|
|
|
121,791
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121,791
|
|
||||||
Multi-family loans held in securitization trusts, at fair value
|
1,157,726
|
|
|
—
|
|
|
—
|
|
|
8,499,695
|
|
|
—
|
|
|
9,657,421
|
|
||||||
Real estate held for sale in consolidated variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,202
|
|
|
64,202
|
|
||||||
Receivables and other assets
|
4,333
|
|
|
15,428
|
|
|
935
|
|
|
29,301
|
|
|
25,507
|
|
|
75,504
|
|
||||||
Total assets
|
$
|
1,209,981
|
|
|
$
|
137,219
|
|
|
$
|
74,755
|
|
|
$
|
8,528,996
|
|
|
$
|
90,517
|
|
|
$
|
10,041,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70,308
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70,308
|
|
Multi-family collateralized debt obligations, at fair value
|
1,094,044
|
|
|
—
|
|
|
—
|
|
|
8,095,415
|
|
|
—
|
|
|
9,189,459
|
|
||||||
Securitized debt
|
29,164
|
|
|
52,373
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81,537
|
|
||||||
Mortgages and notes payable in consolidated variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,124
|
|
|
57,124
|
|
||||||
Accrued expenses and other liabilities
|
4,316
|
|
|
2,957
|
|
|
24
|
|
|
28,969
|
|
|
1,727
|
|
|
37,993
|
|
||||||
Total liabilities
|
$
|
1,127,524
|
|
|
$
|
55,330
|
|
|
$
|
70,332
|
|
|
$
|
8,124,384
|
|
|
$
|
58,851
|
|
|
$
|
9,436,421
|
|
(1)
|
The Company classified the multi-family CMBS issued by
two
K-Series securitizations and held by this Financing VIE as available for sale securities as the purpose is not to trade these securities. The Financing VIE consolidated
one
K-Series securitization that issued certain of the multi-family CMBS owned by the Company, including its assets, liabilities, income and expenses, in its financial statements, as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in this particular K-Series securitization (
see Note 7
).
|
(2)
|
The Company engaged in this transaction for the purpose of financing distressed residential mortgage loans acquired by the Company. The distressed residential mortgage loans serving as collateral for the financing are comprised of performing, re-performing and, to a lesser extent, non-performing, fixed- and adjustable-rate, fully-amortizing, interest only and balloon, seasoned mortgage loans secured by first liens on
one
to
four
family properties. Balances as of
December 31, 2017
are related to a securitization transaction that closed in April 2016 that involved the issuance of
$177.5
million of Class A Notes representing the beneficial ownership in a pool of performing and re-performing seasoned residential mortgage loans. The Company holds
5%
of the Class A Notes issued as part of this securitization transaction, which have been eliminated in consolidation.
|
(3)
|
Six
of the Company’s Freddie Mac-sponsored multi-family K-Series securitizations included in the Consolidated K-Series are not held in a Financing VIE as of
December 31, 2017
.
|
|
Financing VIEs
|
|
Other VIEs
|
|
|
||||||||||||||||||
|
Multi-family CMBS re-securitization
(1)
|
|
Distressed Residential Mortgage Loan
Securitization
(2)
|
|
Residential Mortgage Loan Securitization
|
|
Multi-
family CMBS (3) |
|
Other
|
|
Total
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
186
|
|
|
$
|
186
|
|
Investment securities available for sale, at fair value held in securitization trusts
|
43,897
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,897
|
|
||||||
Residential mortgage loans held in securitization trusts, net
|
—
|
|
|
—
|
|
|
95,144
|
|
|
—
|
|
|
—
|
|
|
95,144
|
|
||||||
Distressed residential mortgage loans held in securitization trusts, net
|
—
|
|
|
195,347
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195,347
|
|
||||||
Multi-family loans held in securitization trusts, at fair value
|
1,196,835
|
|
|
—
|
|
|
—
|
|
|
5,743,009
|
|
|
—
|
|
|
6,939,844
|
|
||||||
Receivables and other assets
|
4,420
|
|
|
13,610
|
|
|
912
|
|
|
19,753
|
|
|
17,759
|
|
|
56,454
|
|
||||||
Total assets
|
$
|
1,245,152
|
|
|
$
|
208,957
|
|
|
$
|
96,056
|
|
|
$
|
5,762,762
|
|
|
$
|
17,945
|
|
|
$
|
7,330,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91,663
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91,663
|
|
Multi-family collateralized debt obligations, at fair value
|
1,137,002
|
|
|
—
|
|
|
—
|
|
|
5,487,894
|
|
|
—
|
|
|
6,624,896
|
|
||||||
Securitized debt
|
28,332
|
|
|
130,535
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158,867
|
|
||||||
Mortgages and notes payable in consolidated variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,588
|
|
|
1,588
|
|
||||||
Accrued expenses and other liabilities
|
4,400
|
|
|
1,336
|
|
|
20
|
|
|
19,753
|
|
|
13
|
|
|
25,522
|
|
||||||
Total liabilities
|
$
|
1,169,734
|
|
|
$
|
131,871
|
|
|
$
|
91,683
|
|
|
$
|
5,507,647
|
|
|
$
|
1,601
|
|
|
$
|
6,902,536
|
|
(1)
|
The Company classified the multi-family CMBS issued by
two
K-Series securitizations and held by the Financing VIE as available for sale securities as the purpose is not to trade these securities. The Financing VIE consolidated
one
K-Series securitization that issued certain of the multi-family CMBS owned by the Company, including its assets, liabilities, income and expenses, in its financial statements, as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in this particular K-Series securitization (
see Note 7
).
|
(2)
|
The Company engaged in this transaction for the purpose of financing distressed residential mortgage loans acquired by the Company. The distressed residential mortgage loans serving as collateral for the financing are comprised of performing, re-performing and, to a lesser extent, non-performing, fixed- and adjustable-rate, fully-amortizing, interest only and balloon, seasoned residential mortgage loans secured by first liens on one to four family properties. Balances as of
December 31, 2016
are related to a securitization transaction that closed in April 2016 that involved the issuance of
$177.5
million of Class A Notes representing the beneficial ownership in a pool of performing and re-performing seasoned residential mortgage loans. The Company holds
5%
of the Class A Notes issued as part of this securitization transaction, which have been eliminated in consolidation.
|
(3)
|
Four
of the Company’s Freddie Mac-sponsored multi-family K-Series securitizations included in the Consolidated K-Series were not held in a Financing VIE as of
December 31, 2016
. In October 2016, the Company repaid
$55.9 million
of outstanding notes from its November 2013 collateralized recourse financing, which was comprised of securities issued from
three
separate Freddie Mac-sponsored multi-family K-Series securitizations. In connection with the repayment of the notes, the Company terminated and de-consolidated the Financing VIE that facilitated this financing transaction and securities serving as collateral on the notes were transferred back to the Company.
|
|
Multi-family CMBS
Re-securitization
(1)
|
|
Distressed
Residential
Mortgage
Loan
Securitizations
|
||||
Principal Amount at December 31, 2017
|
$
|
33,350
|
|
|
$
|
53,089
|
|
Principal Amount at December 31, 2016
|
$
|
33,553
|
|
|
$
|
132,319
|
|
Carrying Value at December 31, 2017
(2)
|
$
|
29,164
|
|
|
$
|
52,373
|
|
Carrying Value at December 31, 2016
(2)
|
$
|
28,332
|
|
|
$
|
130,535
|
|
Pass-through rate of Notes issued
|
5.35
|
%
|
|
4.00
|
%
|
(1)
|
The Company engaged in the re-securitization transaction primarily for the purpose of obtaining non-recourse financing on a portion of its multi-family CMBS portfolio. As a result of engaging in this transaction, the Company remains economically exposed to the first loss position on the underlying multi-family CMBS transferred to the Consolidated VIE. The holders of the Note issued in this re-securitization have no recourse to the general credit of the Company, but the Company does have the obligation, under certain circumstances, to repurchase assets upon the breach of certain representations and warranties. The Company will receive all remaining cash flow, if any, through its retained ownership.
|
(2)
|
Classified as securitized debt in the liability section of the Company’s accompanying consolidated balance sheets.
|
Scheduled
Maturity
(principal amount)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Within 24 months
|
|
$
|
53,089
|
|
|
$
|
—
|
|
Over 24 months to 36 months
|
|
—
|
|
|
132,319
|
|
||
Over 36 months
|
|
33,350
|
|
|
33,553
|
|
||
Total
|
|
86,439
|
|
|
165,872
|
|
||
Discount
|
|
(4,232
|
)
|
|
(5,589
|
)
|
||
Debt issuance cost
|
|
(670
|
)
|
|
(1,416
|
)
|
||
Carrying value
|
|
$
|
81,537
|
|
|
$
|
158,867
|
|
|
December 31, 2017
|
||||||||||||||||||
|
Investment securities
available
for sale, at fair value, held in securitization trusts
|
|
Receivables and other assets
|
|
Preferred equity and mezzanine loan investments
|
|
Investment in unconsolidated entities
|
|
Total
|
||||||||||
Multi-family CMBS
|
$
|
47,922
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,995
|
|
Preferred equity investment on multi-family properties
|
—
|
|
|
—
|
|
|
132,009
|
|
|
8,320
|
|
|
140,329
|
|
|||||
Mezzanine loan on multi-family properties
|
—
|
|
|
—
|
|
|
6,911
|
|
|
—
|
|
|
6,911
|
|
|||||
Equity investments in entities that invest in multi-family properties
|
—
|
|
|
—
|
|
|
—
|
|
|
25,562
|
|
|
25,562
|
|
|||||
Total assets
|
$
|
47,922
|
|
|
$
|
73
|
|
|
$
|
138,920
|
|
|
$
|
33,882
|
|
|
$
|
220,797
|
|
|
December 31, 2016
|
||||||||||||||||||
|
Investment securities
available
for sale, at fair value, held in securitization trusts
|
|
Receivables and other assets
|
|
Preferred equity and mezzanine loan investments
|
|
Investment in unconsolidated entities
|
|
Total
|
||||||||||
Multi-family CMBS
|
$
|
43,897
|
|
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,971
|
|
Preferred equity investment on multi-family properties
|
—
|
|
|
—
|
|
|
81,269
|
|
|
18,928
|
|
|
100,197
|
|
|||||
Mezzanine loan on multi-family properties
|
—
|
|
|
—
|
|
|
18,881
|
|
|
—
|
|
|
18,881
|
|
|||||
Equity investments in entities that invest in multi-family properties
|
—
|
|
|
—
|
|
|
—
|
|
|
22,252
|
|
|
22,252
|
|
|||||
Total assets
|
$
|
43,897
|
|
|
$
|
74
|
|
|
$
|
100,150
|
|
|
$
|
41,180
|
|
|
$
|
185,301
|
|
11.
|
Real Estate Held for Sale in Consolidated VIEs
|
Land
|
$
|
7,000
|
|
Building and improvements
|
53,468
|
|
|
Furniture, fixtures and equipment
|
2,150
|
|
|
Lease intangible
|
5,340
|
|
|
Real estate held for sale before accumulated depreciation and amortization
|
67,958
|
|
|
Accumulated depreciation
(1)
|
(647
|
)
|
|
Accumulated amortization of lease intangible
(1)
|
(3,109
|
)
|
|
Real estate held for sale in consolidated variable interest entities
|
$
|
64,202
|
|
(1)
|
Depreciation and amortization expenses for the
twelve
months ended
December 31, 2017
totaled
$0.6 million
and
$3.1 million
, respectively.
|
12.
|
Derivative Instruments and Hedging Activities
|
|
|
Balance Sheet Location
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
TBA Securities
|
|
Derivative assets
|
|
$
|
—
|
|
|
$
|
148,139
|
|
Eurodollar futures
|
|
Derivative assets
|
|
—
|
|
|
1,175
|
|
||
Interest rate swap futures
|
|
Derivative assets
|
|
—
|
|
|
444
|
|
||
Interest rate swaps
|
|
Derivative assets
|
|
846
|
|
|
—
|
|
||
Swaptions
|
|
Derivative assets
|
|
—
|
|
|
431
|
|
||
U.S. Treasury futures
|
|
Derivative liabilities
|
|
—
|
|
|
107
|
|
||
Interest rate swaps
(1)
|
|
Derivative liabilities
|
|
—
|
|
|
384
|
|
(1)
|
There was no netting of interest rate swaps at
December 31, 2016
.
|
|
Notional Amount For the Year Ended December 31, 2017
|
||||||||||||||
|
December 31, 2016
|
|
Additions
|
|
Settlement, Expiration
or Exercise
|
|
December 31, 2017
|
||||||||
TBA securities
|
$
|
149,000
|
|
|
$
|
1,881,000
|
|
|
$
|
(2,030,000
|
)
|
|
$
|
—
|
|
U.S. Treasury futures
|
17,100
|
|
|
129,100
|
|
|
(146,200
|
)
|
|
—
|
|
||||
Interest rate swap futures
|
(151,700
|
)
|
|
500,700
|
|
|
(349,000
|
)
|
|
—
|
|
||||
Eurodollar futures
|
(2,575,000
|
)
|
|
7,819,000
|
|
|
(5,244,000
|
)
|
|
—
|
|
||||
Options on U.S. Treasury futures
|
—
|
|
|
5,000
|
|
|
(5,000
|
)
|
|
—
|
|
||||
Swaptions
|
154,000
|
|
|
—
|
|
|
(154,000
|
)
|
|
—
|
|
||||
Interest rate swaps
|
15,000
|
|
|
345,500
|
|
|
(15,000
|
)
|
|
345,500
|
|
|
Notional Amount For the Year Ended December 31, 2016
|
||||||||||||||
|
December 31, 2015
|
|
Additions
|
|
Settlement, Expiration
or Exercise
|
|
December 31, 2016
|
||||||||
TBA securities
|
$
|
222,000
|
|
|
$
|
4,070,000
|
|
|
$
|
(4,143,000
|
)
|
|
$
|
149,000
|
|
U.S. Treasury futures
|
—
|
|
|
201,900
|
|
|
(184,800
|
)
|
|
17,100
|
|
||||
Interest rate swap futures
|
(137,200
|
)
|
|
868,800
|
|
|
(883,300
|
)
|
|
(151,700
|
)
|
||||
Eurodollar futures
|
(2,769,000
|
)
|
|
6,323,000
|
|
|
(6,129,000
|
)
|
|
(2,575,000
|
)
|
||||
Options on U.S. Treasury futures
|
28,000
|
|
|
111,000
|
|
|
(139,000
|
)
|
|
—
|
|
||||
Swaptions
|
159,000
|
|
|
—
|
|
|
(5,000
|
)
|
|
154,000
|
|
||||
Interest rate swaps
|
10,000
|
|
|
5,000
|
|
|
—
|
|
|
15,000
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
Realized Gains (Losses)
|
|
Unrealized Gains (Losses)
|
|
Realized Gains (Losses)
|
|
Unrealized Gains (Losses)
|
|
Realized Gains (Losses)
|
|
Unrealized Gains (Losses)
|
||||||||||||
TBA
|
$
|
2,511
|
|
|
$
|
(141
|
)
|
|
$
|
3,998
|
|
|
$
|
534
|
|
|
$
|
5,244
|
|
|
$
|
(2,253
|
)
|
Eurodollar futures
|
1,379
|
|
|
(1,175
|
)
|
|
(3,202
|
)
|
|
2,417
|
|
|
(2,321
|
)
|
|
(342
|
)
|
||||||
Interest rate swaps
|
(218
|
)
|
|
1,231
|
|
|
—
|
|
|
(126
|
)
|
|
—
|
|
|
(26
|
)
|
||||||
Swaptions
|
—
|
|
|
274
|
|
|
—
|
|
|
568
|
|
|
—
|
|
|
(658
|
)
|
||||||
U.S. Treasury and interest rate swap futures and options
|
267
|
|
|
(337
|
)
|
|
(2,040
|
)
|
|
(336
|
)
|
|
(9,631
|
)
|
|
579
|
|
||||||
Total
|
$
|
3,939
|
|
|
$
|
(148
|
)
|
|
$
|
(1,244
|
)
|
|
$
|
3,057
|
|
|
$
|
(6,708
|
)
|
|
$
|
(2,700
|
)
|
|
|
Balance Sheet Location
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Interest rate swaps
|
|
Derivative assets
|
|
$
|
—
|
|
|
$
|
108
|
|
Interest rate swaps
|
|
Derivative liabilities
|
|
—
|
|
|
6
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Accumulated other comprehensive income (loss) for derivative instruments:
|
|
|
|
|
|
|
||||||
Balance at beginning of the period
|
|
$
|
102
|
|
|
$
|
304
|
|
|
$
|
1,135
|
|
Unrealized loss on interest rate swaps
|
|
(102
|
)
|
|
(202
|
)
|
|
(831
|
)
|
|||
Balance at end of the period
|
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
304
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Interest Rate Swaps:
|
|
|
|
|
|
|
||||||
Interest income-investment securities
|
|
$
|
267
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest expense-investment securities
|
|
—
|
|
|
743
|
|
|
1,619
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
Swap Maturities
|
|
Notional
Amount
|
|
Weighted Average
Fixed Interest Rate
|
|
Weighted Average
Variable Interest Rate |
|
Notional
Amount
|
|
Weighted Average
Fixed
Interest Rate
|
|
Weighted Average
Variable Interest Rate |
||||||||
2017
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
215,000
|
|
|
0.83
|
%
|
|
0.74
|
%
|
2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
|
2.25
|
%
|
|
0.97
|
%
|
||
2024
|
|
98,000
|
|
|
2.18
|
%
|
|
1.36
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||
2027
|
|
247,500
|
|
|
2.39
|
%
|
|
1.39
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
$
|
345,500
|
|
|
2.33
|
%
|
|
1.38
|
%
|
|
$
|
225,000
|
|
|
0.90
|
%
|
|
0.75
|
%
|
13.
|
Financing Arrangements, Portfolio Investments
|
|
2017
|
|
2016
|
||||||||||||||||||||
Assets Pledged as Collateral
|
Outstanding Borrowings
|
|
Fair Value of Collateral Pledged
|
|
Amortized Cost
Of Collateral
Pledged
|
|
Outstanding Borrowings
|
|
Fair Value of Collateral Pledged
|
|
Amortized
Cost
Of Collateral
Pledged
|
||||||||||||
Agency ARMs RMBS
|
$
|
86,349
|
|
|
$
|
90,343
|
|
|
$
|
92,586
|
|
|
$
|
102,088
|
|
|
$
|
109,552
|
|
|
$
|
110,903
|
|
Agency Fixed-rate RMBS
|
842,474
|
|
|
890,359
|
|
|
902,744
|
|
|
289,619
|
|
|
308,411
|
|
|
318,544
|
|
||||||
Agency IOs/U.S. Treasury Securities
|
—
|
|
|
—
|
|
|
—
|
|
|
60,862
|
|
|
82,153
|
|
|
93,819
|
|
||||||
Non-Agency RMBS
|
38,160
|
|
|
51,841
|
|
|
50,693
|
|
|
113,749
|
|
|
150,944
|
|
|
149,969
|
|
||||||
CMBS
(1)
|
309,935
|
|
|
421,156
|
|
|
322,092
|
|
|
206,824
|
|
|
294,083
|
|
|
216,092
|
|
||||||
Balance at end of the period
|
$
|
1,276,918
|
|
|
$
|
1,453,699
|
|
|
$
|
1,368,115
|
|
|
$
|
773,142
|
|
|
$
|
945,143
|
|
|
$
|
889,327
|
|
(1)
|
Includes first loss PO and mezzanine CMBS securities with a fair value amounting to
$377.5 million
and
$254.6 million
included in the Consolidated K-Series as of
December 31, 2017
and
December 31, 2016
, respectively.
|
Contractual Maturity
|
December 31, 2017
|
|
December 31, 2016
|
||||
Within 30 days
|
$
|
1,081,911
|
|
|
$
|
729,134
|
|
Over 30 days to 90 days
|
95,007
|
|
|
44,008
|
|
||
Over 90 days
|
100,000
|
|
|
—
|
|
||
Total
|
$
|
1,276,918
|
|
|
$
|
773,142
|
|
14.
|
Financing Arrangements, Residential Mortgage Loans
|
15.
|
Residential Collateralized Debt Obligations
|
|
NYM Preferred Trust I
|
|
NYM Preferred Trust II
|
||||
Principal value of trust preferred securities
|
$
|
25,000
|
|
|
$
|
20,000
|
|
Interest rate
|
Three month LIBOR plus 3.75%, resetting quarterly
|
|
|
Three month LIBOR plus 3.95%, resetting quarterly
|
|
||
Scheduled maturity
|
March 30, 2035
|
|
|
October 30, 2035
|
|
|
|
Assumption/Origination Date
|
|
Mortgage Note Amount as of December 31, 2017
|
|
Maturity Date
|
|
Interest Rate
|
|
Net Deferred Finance Costs
|
|||||
Riverchase Landing
|
|
10/2/2015
(1)
|
|
$
|
23,553
|
|
|
11/1/2022
|
|
3.88
|
%
|
|
$
|
184
|
|
The Clusters
|
|
6/30/2014
|
|
27,775
|
|
|
7/6/2024
|
|
4.49
|
%
|
|
65
|
|
||
KRVI
|
|
12/16/2016
|
|
6,045
|
|
|
12/16/2019
|
|
6.00
|
%
|
|
—
|
|
(1)
|
Origination date of 10/26/2012
|
17.
|
Commitments and Contingencies
|
18.
|
Fair Value of Financial Instruments
|
a.
|
Investment Securities Available for Sale –
Fair value for the investment securities in our portfolio, except the CMBS held in securitization trusts, are valued using a third-party pricing service or are based on quoted prices provided by dealers who make markets in similar financial instruments. Dealer valuations typically incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security. If quoted prices for a security are not reasonably available from a dealer, the security will be classified as a Level 3 security and, as a result, management will determine fair value by modeling the security based on its specific characteristics and available market information. Management reviews all prices used in determining fair value to ensure they represent current market conditions. This review includes surveying similar market transactions, comparisons to interest pricing models as well as offerings of like securities by dealers. The Company's investment securities, except the CMBS held in securitization trusts, are valued based upon readily observable market parameters and are classified as Level 1 or 2 fair values.
|
b.
|
Multi
-
Family Loans Held in Securitization Trusts
– Multi-family loans held in securitization trusts are carried at fair value as a result of a fair value election and classified as Level 3 fair values. The Company determines the fair value of multi-family loans held in securitization trusts based on the fair value of its Multi-Family CDOs and its retained interests from these securitizations (eliminated in consolidation in accordance with GAAP), as the fair value of these instruments is more observable.
|
c.
|
Derivative Instruments –
The fair value of interest rate swaps, swaptions, options and TBAs are based on dealer quotes. The fair value of future contracts are based on exchange-traded prices. The Company’s derivatives are classified as Level 1 or Level 2 fair values.
|
d.
|
Multi-Family CDOs –
Multi-Family CDOs are recorded at fair value and classified as Level 3 fair values. The fair value of Multi-Family CDOs is determined using a third party pricing service or are based on quoted prices provided by dealers who make markets in similar financial instruments. The dealers will consider contractual cash payments and yields expected by market participants. Dealers also incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security.
|
e.
|
Investments in Unconsolidated Entities –
Fair value for investments in unconsolidated entities is determined based on a valuation model using assumptions for the timing and amount of expected future cash flow for income and realization events for the underlying assets in the unconsolidated entities and a discount rate. This fair value measurement is generally based on unobservable inputs and, as such, is classified as Level 3 in the fair value hierarchy.
|
f.
|
Residential Mortgage Loans -
Certain of the Company’s acquired residential mortgage loans, including distressed residential mortgage loans and second mortgages, are recorded at fair value and classified as Level 3 in the fair value hierarchy. The fair value for first lien mortgages is determined using prices obtained from a third party pricing service. The fair value is based upon cash flow models that primarily use market-based inputs such as current interest and discount rates but also include unobservable market data inputs such as prepayment speeds, default rates and loss severities. The fair value for second mortgage residential loans is based upon an internal cash flow model that considers current interest rates, prepayment speeds, default rates, and loss severities.
|
|
Measured at Fair Value on a Recurring Basis at
|
||||||||||||||||||||||||||||||
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets carried at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency RMBS
|
$
|
—
|
|
|
$
|
1,169,536
|
|
|
$
|
—
|
|
|
$
|
1,169,536
|
|
|
$
|
—
|
|
|
$
|
526,363
|
|
|
$
|
—
|
|
|
$
|
526,363
|
|
Non-Agency RMBS
|
—
|
|
|
102,125
|
|
|
—
|
|
|
102,125
|
|
|
—
|
|
|
163,284
|
|
|
—
|
|
|
163,284
|
|
||||||||
U.S. Treasury securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,887
|
|
|
—
|
|
|
—
|
|
|
2,887
|
|
||||||||
CMBS
|
—
|
|
|
93,498
|
|
|
47,922
|
|
|
141,420
|
|
|
—
|
|
|
82,545
|
|
|
43,897
|
|
|
126,442
|
|
||||||||
Multi-family loans held in securitization trusts
|
—
|
|
|
—
|
|
|
9,657,421
|
|
|
9,657,421
|
|
|
—
|
|
|
—
|
|
|
6,939,844
|
|
|
6,939,844
|
|
||||||||
Residential mortgage loans, at fair value
|
—
|
|
|
—
|
|
|
87,153
|
|
|
87,153
|
|
|
—
|
|
|
—
|
|
|
17,769
|
|
|
17,769
|
|
||||||||
Derivative Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
TBA securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
148,139
|
|
|
—
|
|
|
148,139
|
|
||||||||
Interest rate swap futures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
444
|
|
|
—
|
|
|
—
|
|
|
444
|
|
||||||||
Interest rate swaps
|
—
|
|
|
846
|
|
|
—
|
|
|
846
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
108
|
|
||||||||
Swaptions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
431
|
|
|
—
|
|
|
431
|
|
||||||||
Eurodollar futures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,175
|
|
|
—
|
|
|
—
|
|
|
1,175
|
|
||||||||
Investments in unconsolidated entities
|
—
|
|
|
—
|
|
|
42,823
|
|
|
42,823
|
|
|
—
|
|
|
—
|
|
|
60,332
|
|
|
60,332
|
|
||||||||
Total
|
$
|
—
|
|
|
$
|
1,366,005
|
|
|
$
|
9,835,319
|
|
|
$
|
11,201,324
|
|
|
$
|
4,506
|
|
|
$
|
920,870
|
|
|
$
|
7,061,842
|
|
|
$
|
7,987,218
|
|
Liabilities carried at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Multi-family collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,189,459
|
|
|
$
|
9,189,459
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,624,896
|
|
|
$
|
6,624,896
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury futures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
107
|
|
||||||||
Interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|
—
|
|
|
391
|
|
||||||||
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,189,459
|
|
|
$
|
9,189,459
|
|
|
$
|
107
|
|
|
$
|
391
|
|
|
$
|
6,624,896
|
|
|
$
|
6,625,394
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Balance at beginning of period
|
$
|
7,061,842
|
|
|
$
|
7,214,587
|
|
|
$
|
8,442,604
|
|
Total (losses)/gains (realized/unrealized)
|
|
|
|
|
|
||||||
Included in earnings
(1)
|
(17,841
|
)
|
|
(19,495
|
)
|
|
(90,662
|
)
|
|||
Included in other comprehensive income (loss)
|
602
|
|
|
224
|
|
|
(360
|
)
|
|||
Transfers in
(2)
|
—
|
|
|
52,176
|
|
|
—
|
|
|||
Transfers out
(3)
|
—
|
|
|
(56,756
|
)
|
|
—
|
|
|||
Contributions
|
2,500
|
|
|
3,200
|
|
|
26,461
|
|
|||
Paydowns/Distributions
|
(176,037
|
)
|
|
(150,824
|
)
|
|
(88,874
|
)
|
|||
Sales
(4)
|
(7,224
|
)
|
|
—
|
|
|
(1,075,529
|
)
|
|||
Purchases
(5)
|
2,971,477
|
|
|
18,730
|
|
|
947
|
|
|||
Balance at the end of period
|
$
|
9,835,319
|
|
|
$
|
7,061,842
|
|
|
$
|
7,214,587
|
|
(1)
|
Amounts included in interest income from multi-family loans held in securitization trusts, interest income from residential mortgage loans, realized gain on distressed residential mortgage loans, net gain on residential mortgage loans at fair value, unrealized gain on multi-family loans and debt held in securitization trusts, and other income.
|
(2)
|
Transfers into Level 3 include investments in unconsolidated entities held by RiverBanc and RBMI for which the Company accounts under the equity method of accounting with a fair value election. These transfers in are a result of the Company's acquisition of the outstanding membership interests in RiverBanc and RBMI that were not previously owned by the Company on May 16, 2016, which resulted in consolidation of these entities into the Company's financial statements (
see Note 23
).
|
(3)
|
Transfers out of Level 3 represent the Company's previously held membership interests in RBMI and RBDHC that were accounted for under the equity method of accounting with a fair value election. These transfers out are a result of the Company's acquisition of the outstanding membership interests in RBMI and RBDHC that were not previously owned by the Company on May 16, 2016, which resulted in consolidation of these entities into the Company's financial statements (
see Note 23
)
.
|
(4)
|
In February 2015, the Company sold a first loss PO security from one of the Company’s Consolidated K-Series securitizations, obtaining total proceeds of approximately
$44.3 million
and realizing a gain of approximately
$1.5 million
. The sale resulted in a de-consolidation of
$1.1 billion
in Multi-Family loans held in a securitization trusts and
$1.0 billion
in Multi-Family CDOs.
|
(5)
|
In 2017, the Company purchased PO securities, certain IOs and mezzanine CMBS securities issued from two Freddie Mac-sponsored multi-family K-Series securitization trusts. The Company determined that the securitization trusts are VIEs and that the Company is the primary beneficiary of each VIE. As a result, the Company consolidated assets of the Consolidated K-Series in the amount of
$2.9 billion
(
see Notes 2 and 7
).
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Balance at beginning of period
|
$
|
6,624,896
|
|
|
$
|
6,818,901
|
|
|
$
|
8,048,053
|
|
Total losses (realized/unrealized)
|
|
|
|
|
|
||||||
Included in earnings
(1)
|
(82,650
|
)
|
|
(57,687
|
)
|
|
(133,245
|
)
|
|||
Purchases/(Sales)
(2)(3)
|
2,784,377
|
|
|
—
|
|
|
(1,009,942
|
)
|
|||
Paydowns
|
(137,164
|
)
|
|
(136,318
|
)
|
|
(85,965
|
)
|
|||
Balance at the end of period
|
$
|
9,189,459
|
|
|
$
|
6,624,896
|
|
|
$
|
6,818,901
|
|
(1)
|
Amounts included in interest expense on Multi-Family CDOs and unrealized gain on multi-family loans and debt held in securitization trusts.
|
(2)
|
In 2017, the Company purchased PO securities, certain IOs and mezzanine CMBS securities issued from two Freddie Mac-sponsored multi-family K-Series securitization trusts. The Company determined that the securitization trusts are VIEs and that the Company is the primary beneficiary of each VIE. As a result, the Company consolidated liabilities of the Consolidated K-Series in the amount of
$2.8 billion
(
see Notes 2 and 7
).
|
(3)
|
In February 2015, the Company sold a first loss PO security from one of the Company’s Consolidated K-Series securitizations, obtaining total proceeds of approximately
$44.3 million
and realizing a gain of approximately
$1.5 million
. The sale resulted in a de-consolidation of
$1.1 billion
in Multi-Family loans held in a securitization trusts and
$1.0 billion
in Multi-Family CDOs.
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Change in unrealized gains (losses) – assets
|
$
|
10,021
|
|
|
$
|
10,794
|
|
|
$
|
(61,957
|
)
|
Change in unrealized gains (losses) – liabilities
|
8,851
|
|
|
(7,762
|
)
|
|
74,325
|
|
|||
Net change in unrealized gains included in earnings for assets and liabilities
|
$
|
18,872
|
|
|
$
|
3,032
|
|
|
$
|
12,368
|
|
|
Assets Measured at Fair Value on a Non-Recurring Basis at
|
||||||||||||||||||||||||||||||
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Residential mortgage loans held in securitization trusts – impaired loans, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,317
|
|
|
$
|
10,317
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,050
|
|
|
$
|
9,050
|
|
Real estate owned held in residential securitization trusts
|
—
|
|
|
—
|
|
|
111
|
|
|
111
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
150
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Residential mortgage loans held in securitization trusts – impaired loans, net
|
$
|
(472
|
)
|
|
$
|
(482
|
)
|
|
$
|
(1,261
|
)
|
Real estate owned held in residential securitization trusts
|
(6
|
)
|
|
(130
|
)
|
|
100
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Fair Value
Hierarchy
Level
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
Level 1
|
|
$
|
95,191
|
|
|
$
|
95,191
|
|
|
$
|
83,554
|
|
|
$
|
83,554
|
|
Investment securities available for sale
(1)
|
Level 1, 2 or 3
|
|
1,413,081
|
|
|
1,413,081
|
|
|
818,976
|
|
|
818,976
|
|
||||
Residential mortgage loans held in securitization trusts, net
|
Level 3
|
|
73,820
|
|
|
72,131
|
|
|
95,144
|
|
|
88,718
|
|
||||
Distressed residential mortgage loans, at carrying value, net
(2)
|
Level 3
|
|
331,464
|
|
|
334,765
|
|
|
503,094
|
|
|
504,915
|
|
||||
Residential mortgage loans, at fair value
(3)
|
Level 3
|
|
87,153
|
|
|
87,153
|
|
|
17,769
|
|
|
17,769
|
|
||||
Multi-family loans held in securitization trusts
|
Level 3
|
|
9,657,421
|
|
|
9,657,421
|
|
|
6,939,844
|
|
|
6,939,844
|
|
||||
Derivative assets
|
Level 1 or 2
|
|
846
|
|
|
846
|
|
|
150,296
|
|
|
150,296
|
|
||||
Mortgage loans held for sale, net
(4)
|
Level 3
|
|
5,507
|
|
|
5,598
|
|
|
7,847
|
|
|
7,959
|
|
||||
Mortgage loans held for investment
(4)
|
Level 3
|
|
1,760
|
|
|
1,900
|
|
|
19,529
|
|
|
19,641
|
|
||||
Preferred equity and mezzanine loan investments
(5)
|
Level 3
|
|
138,920
|
|
|
140,129
|
|
|
100,150
|
|
|
101,408
|
|
||||
Investments in unconsolidated entities
(6)
|
Level 3
|
|
51,143
|
|
|
51,212
|
|
|
79,259
|
|
|
79,390
|
|
||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Financing arrangements, portfolio investments
|
Level 2
|
|
1,276,918
|
|
|
1,276,918
|
|
|
773,142
|
|
|
773,142
|
|
||||
Financing arrangements, distressed residential mortgage loans
|
Level 2
|
|
149,063
|
|
|
149,063
|
|
|
192,419
|
|
|
192,419
|
|
||||
Residential collateralized debt obligations
|
Level 3
|
|
70,308
|
|
|
66,865
|
|
|
91,663
|
|
|
85,568
|
|
||||
Multi-family collateralized debt obligations
|
Level 3
|
|
9,189,459
|
|
|
9,189,459
|
|
|
6,624,896
|
|
|
6,624,896
|
|
||||
Securitized debt
|
Level 3
|
|
81,537
|
|
|
87,891
|
|
|
158,867
|
|
|
163,884
|
|
||||
Derivative liabilities
|
Level 1 or 2
|
|
—
|
|
|
—
|
|
|
498
|
|
|
498
|
|
||||
Payable for securities purchased
|
Level 1
|
|
—
|
|
|
—
|
|
|
148,015
|
|
|
148,015
|
|
||||
Subordinated debentures
|
Level 3
|
|
45,000
|
|
|
45,002
|
|
|
45,000
|
|
|
43,132
|
|
||||
Convertible notes
|
Level 2
|
|
128,749
|
|
|
140,060
|
|
|
—
|
|
|
—
|
|
(1)
|
Includes
$47.9 million
and
$43.9 million
of investment securities for sale held in securitization trusts as of
December 31, 2017
and
December 31, 2016
, respectively.
|
(2)
|
Includes distressed residential mortgage loans held in securitization trusts with a carrying value amounting to approximately
$121.8 million
and
$195.3 million
at
December 31, 2017
and
December 31, 2016
, respectively and distressed residential mortgage loans with a carrying value amounting to approximately
$209.7 million
and
$307.7 million
at
December 31, 2017
and
December 31, 2016
, respectively.
|
(3)
|
Includes distressed residential mortgage loans with a carrying value amounting to
$36.9 million
at
December 31, 2017
and second mortgages with a carrying value amounting to
$50.2 million
and
$17.8 million
at
December 31, 2017
and
December 31, 2016
, respectively.
|
(4)
|
Included in receivables and other assets in the accompanying consolidated balance sheets.
|
(5)
|
Includes preferred equity and mezzanine loan investments accounted for as loans (
see Note 9
).
|
(6)
|
Includes investments in unconsolidated entities accounted for under the fair value option with a carrying value of
$42.8 million
and
$60.3 million
at
December 31, 2017
and
December 31, 2016
, respectively (
see Note 8
).
|
a.
|
Cash and cash equivalents –
Estimated fair value approximates the carrying value of such assets.
|
b.
|
Residential mortgage loans held in securitization trusts, net –
Residential mortgage loans held in securitization trusts are recorded at amortized cost. Fair value is based on an internal valuation model that considers the aggregated characteristics of groups of loans such as, but not limited to, collateral type, index, interest rate, margin, length of fixed-rate period, life cap, periodic cap, underwriting standards, age and credit estimated using the estimated market prices for similar types of loans.
|
c.
|
Distressed residential
mortgage loans at carrying value
,
net –
Fair value is estimated using pricing models taking into consideration current interest rates, loan amount, payment status and property type, and forecasts of future interest rates, home prices and property values, prepayment speeds, default, loss severities, and actual purchases and sales of similar loans.
|
d.
|
Mortgage loans held for sale, net -
The fair value of mortgage loans held for sale, net are estimated by the Company based on the price that would be received if the loans were sold as whole loans taking into consideration the aggregated characteristics of the loans such as, but not limited to, collateral type, index, interest rate, margin, length of fixed interest rate period, life time cap, periodic cap, underwriting standards, age and credit.
|
e.
|
Preferred equity and mezzanine loan investments –
Estimated fair value is determined by both market comparable pricing and discounted cash flows. The discounted cash flows are based on the underlying contractual cash flows and estimated changes in market yields. The fair value also reflects consideration of changes in credit risk since the origination or time of initial investment.
|
f.
|
Financing arrangements –
The fair value of these financing arrangements approximates cost as they are short term in nature.
|
g.
|
Residential collateralized debt obligations –
The fair value of these CDOs is based on discounted cash flows as well as market pricing on comparable obligations.
|
h.
|
Securitized debt
– The fair value of securitized debt is based on discounted cash flows using management’s estimate for market yields.
|
i.
|
Payable for securities purchased –
Estimated fair value approximates the carrying value of such liabilities.
|
j.
|
Subordinated debentures –
The fair value of these subordinated debentures is based on discounted cash flows using management’s estimate for market yields.
|
k.
|
Convertible notes –
The
fair value is based on quoted prices provided by dealers who make markets in similar financial instruments.
|
19.
|
Stockholders’ Equity
|
(a)
|
Dividends on Preferred Stock
|
|
|
|
|
|
|
Cash Dividend Per Share
|
|
||||||||||
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Series B Preferred Stock
|
|
Series C Preferred Stock
|
|
Series D Preferred Stock
|
|
||||||
December 7, 2017
|
|
January 1, 2018
|
|
January 15, 2018
|
|
$
|
0.484375
|
|
|
$
|
0.4921875
|
|
|
$
|
0.51111
|
|
(2)
|
September 14, 2017
|
|
October 1, 2017
|
|
October 15, 2017
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
||||
June 14, 2017
|
|
July 1, 2017
|
|
July 15, 2017
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
||||
March 16, 2017
|
|
April 1, 2017
|
|
April 15, 2017
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
||||
December 15, 2016
|
|
January 1, 2017
|
|
January 15, 2017
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
||||
September 15, 2016
|
|
October 1, 2016
|
|
October 15, 2016
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
||||
June 16, 2016
|
|
July 1, 2016
|
|
July 15, 2016
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
||||
March 18, 2016
|
|
April 1, 2016
|
|
April 15, 2016
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
||||
December 16, 2015
|
|
January 1, 2016
|
|
January 15, 2016
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
||||
September 18, 2015
|
|
October 1, 2015
|
|
October 15, 2015
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
||||
June 18, 2015
|
|
July 1, 2015
|
|
July 15, 2015
|
|
0.484375
|
|
|
0.4539100
|
|
(1)
|
—
|
|
||||
March 18, 2015
|
|
April 1, 2015
|
|
April 15, 2015
|
|
0.484375
|
|
|
—
|
|
—
|
|
(b)
|
Dividends on Common Stock
|
Period
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash
Dividend
Per Share
|
||
Fourth Quarter 2017
|
|
December 7, 2017
|
|
December 18, 2017
|
|
January 25, 2018
|
|
$
|
0.20
|
|
Third Quarter 2017
|
|
September 14, 2017
|
|
September 25, 2017
|
|
October 25, 2017
|
|
0.20
|
|
|
Second Quarter 2017
|
|
June 14, 2017
|
|
June 26, 2017
|
|
July 25, 2017
|
|
0.20
|
|
|
First Quarter 2017
|
|
March 16, 2017
|
|
March 27, 2017
|
|
April 25, 2017
|
|
0.20
|
|
|
Fourth Quarter 2016
|
|
December 15, 2016
|
|
December 27, 2016
|
|
January 26, 2017
|
|
0.24
|
|
|
Third Quarter 2016
|
|
September 15, 2016
|
|
September 26, 2016
|
|
October 28, 2016
|
|
0.24
|
|
|
Second Quarter 2016
|
|
June 16, 2016
|
|
June 27, 2016
|
|
July 25, 2016
|
|
0.24
|
|
|
First Quarter 2016
|
|
March 18, 2016
|
|
March 28, 2016
|
|
April 25, 2016
|
|
0.24
|
|
|
Fourth Quarter 2015
|
|
December 16, 2015
|
|
December 28, 2015
|
|
January 25, 2016
|
|
0.24
|
|
|
Third Quarter 2015
|
|
September 18, 2015
|
|
September 28, 2015
|
|
October 26, 2015
|
|
0.24
|
|
|
Second Quarter 2015
|
|
June 18, 2015
|
|
June 29, 2015
|
|
July 27, 2015
|
|
0.27
|
|
|
First Quarter 2015
|
|
March 18, 2015
|
|
March 30, 2015
|
|
April 27, 2015
|
|
0.27
|
|
(c)
|
Public Offering of Common Stock
|
(d)
|
Equity Distribution Agreements
|
20.
|
Earnings Per Share
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Basic Earnings per Common Share
|
|
|
|
|
|
|
||||||
Net income attributable to Company
|
|
$
|
91,980
|
|
|
$
|
67,551
|
|
|
$
|
78,013
|
|
Less: Preferred stock dividends
|
|
(15,660
|
)
|
|
(12,900
|
)
|
|
(10,990
|
)
|
|||
Net income attributable to Company's common stockholders
|
|
$
|
76,320
|
|
|
$
|
54,651
|
|
|
$
|
67,023
|
|
Basic weighted average common shares outstanding
|
|
111,836
|
|
|
109,594
|
|
|
108,399
|
|
|||
Basic Earnings per Common Share
|
|
$
|
0.68
|
|
|
$
|
0.50
|
|
|
$
|
0.62
|
|
|
|
|
|
|
|
|
||||||
Diluted Earnings per Common Share:
|
|
|
|
|
|
|
||||||
Net income attributable to Company
|
|
$
|
91,980
|
|
|
$
|
67,551
|
|
|
$
|
78,013
|
|
Less: Preferred stock dividends
|
|
(15,660
|
)
|
|
(12,900
|
)
|
|
(10,990
|
)
|
|||
Add back: Interest expense on convertible notes for the period, net of tax
|
|
9,158
|
|
|
—
|
|
|
—
|
|
|||
Net income attributable to Company's common stockholders
|
|
$
|
85,478
|
|
|
$
|
54,651
|
|
|
$
|
67,023
|
|
Weighted average common shares outstanding
|
|
111,836
|
|
|
109,594
|
|
|
108,399
|
|
|||
Net effect of assumed convertible notes conversion to common shares
|
|
18,507
|
|
|
—
|
|
|
—
|
|
|||
Diluted weighted average common shares outstanding
|
|
130,343
|
|
|
109,594
|
|
|
108,399
|
|
|||
Diluted Earnings per Common Share
|
|
$
|
0.66
|
|
|
$
|
0.50
|
|
|
$
|
0.62
|
|
21.
|
Stock Based Compensation
|
(a)
|
Restricted Common Stock Awards
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Number of
Non-vested
Restricted
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
|
Number of
Non-vested
Restricted
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
|
Number of
Non-vested
Restricted
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
|||||||||
Non-vested shares at January 1
|
319,058
|
|
|
$
|
6.40
|
|
|
280,457
|
|
|
$
|
7.63
|
|
|
162,171
|
|
|
$
|
7.26
|
|
Granted
|
332,921
|
|
|
6.54
|
|
|
160,453
|
|
|
5.11
|
|
|
185,650
|
|
|
7.79
|
|
|||
Vested
|
(229,051
|
)
|
|
6.67
|
|
|
(121,852
|
)
|
|
7.54
|
|
|
(67,364
|
)
|
|
7.18
|
|
|||
Non-vested shares as of December 31
|
422,928
|
|
|
$
|
6.36
|
|
|
319,058
|
|
|
$
|
6.40
|
|
|
280,457
|
|
|
$
|
7.63
|
|
Weighted-average restricted stock granted during the period
|
332,921
|
|
|
$
|
6.54
|
|
|
160,453
|
|
|
$
|
5.11
|
|
|
185,650
|
|
|
$
|
7.79
|
|
(1)
|
The grant date fair value of restricted stock awards is based on the closing market price of the Company’s common stock at the grant date.
|
(b)
|
Performance Share Awards
|
•
|
If
three
-year TSR is less than
33%
, then
0%
of the PSAs will vest;
|
•
|
If
three
-year TSR is greater than or equal to
33%
and the TSR is not in the bottom quartile of an identified peer group, then
100%
of the PSAs will vest;
|
•
|
If
three
-year TSR is greater than or equal to
33%
and the TSR is in the top quartile of an identified peer group, then
200%
of the PSAs will vest;
|
•
|
If
three
-year TSR is greater than or equal to
33%
and the TSR is in the bottom quartile of an identified peer group, then
50%
of the PSAs will vest.
|
22.
|
Income Taxes
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Current income tax expense
|
|
|
|
|
|
||||||
Federal
|
$
|
1,243
|
|
|
$
|
2,771
|
|
|
$
|
3,158
|
|
State
|
2,130
|
|
|
187
|
|
|
1,283
|
|
|||
Total current income tax expense
|
3,373
|
|
|
2,958
|
|
|
4,441
|
|
|||
Deferred income tax (benefit) expense
|
|
|
|
|
|
||||||
Federal
|
(25
|
)
|
|
104
|
|
|
69
|
|
|||
State
|
7
|
|
|
33
|
|
|
25
|
|
|||
Total deferred income tax (benefit) expense
|
(18
|
)
|
|
137
|
|
|
94
|
|
|||
Total provision
|
$
|
3,355
|
|
|
$
|
3,095
|
|
|
$
|
4,535
|
|
|
December 31,
|
|||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
Provision at statutory rate
|
$
|
33,367
|
|
|
35.0
|
%
|
|
$
|
24,561
|
|
|
35.0
|
%
|
|
$
|
28,892
|
|
|
35.0
|
%
|
Non-taxable REIT income
|
(29,857
|
)
|
|
(31.3
|
)
|
|
(20,672
|
)
|
|
(29.5
|
)
|
|
(25,733
|
)
|
|
(31.2
|
)
|
|||
State and local tax provision
|
2,130
|
|
|
2.2
|
|
|
187
|
|
|
0.3
|
|
|
1,284
|
|
|
1.6
|
|
|||
Other
|
1,511
|
|
|
1.6
|
|
|
(502
|
)
|
|
(0.7
|
)
|
|
24,047
|
|
|
29.1
|
|
|||
Valuation allowance
|
(3,796
|
)
|
|
(4.0
|
)
|
|
(479
|
)
|
|
(0.7
|
)
|
|
(23,955
|
)
|
|
(29.0
|
)
|
|||
Total provision
|
$
|
3,355
|
|
|
3.5
|
%
|
|
$
|
3,095
|
|
|
4.4
|
%
|
|
$
|
4,535
|
|
|
5.5
|
%
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Deferred tax assets
|
|
|
|
||||
Net operating loss carryforward
|
$
|
295
|
|
|
$
|
2,287
|
|
Net capital loss carryforward
|
—
|
|
|
1,123
|
|
||
GAAP/Tax basis differences
|
2,237
|
|
|
3,059
|
|
||
Total deferred tax assets
(1)
|
2,532
|
|
|
6,469
|
|
||
Deferred tax liabilities
|
|
|
|
||||
Deferred tax liabilities
|
144
|
|
|
303
|
|
||
Total deferred tax liabilities
(2)
|
144
|
|
|
303
|
|
||
Valuation allowance
(1)
|
(2,182
|
)
|
|
(5,978
|
)
|
||
Total net deferred tax asset
|
$
|
206
|
|
|
$
|
188
|
|
(1)
|
Included in receivables and other assets in the accompanying consolidated balance sheets.
|
(2)
|
Included in accrued expenses and other liabilities in the accompanying consolidated balance sheets.
|
23.
|
Business Combinations
|
Cash
(1)
|
$
|
29,073
|
|
Contingent consideration
|
3,800
|
|
|
Fair value of previously held membership interests
|
20,608
|
|
|
Total consideration transferred
|
$
|
53,481
|
|
(1)
|
Includes
$16.3
million paid to Donlon Family LLC and reflects a post-closing working capital adjustment of
$20 thousand
delivered to the sellers of RiverBanc on July 15, 2016.
|
•
|
A cash holdback in the amount of
$3.0
million to be released to Donlon Family LLC upon the purchase of
$3.0
million in Company common shares on the open market within
90
days of the Acquisition Date. This cash holdback was paid to Donlon Family LLC on June 10, 2016 upon satisfaction of the conditions to the release of this holdback.
|
•
|
A severance holdback in the amount of
$0.8
million to fund the aggregate amount of all severance compensation and severance benefits to be paid or provided to current or former RiverBanc employees as a result of the acquisition. The severance holdback was settled in cash and paid to a separated employee on June 30, 2016 and the holdback amount in excess of actual severance costs was delivered to the sellers of RiverBanc on July 15, 2016.
|
Cash
|
$
|
4,325
|
|
Investment in unconsolidated entities
|
52,176
|
|
|
Preferred equity and mezzanine loan investments
|
23,638
|
|
|
Real estate under development
(1)
|
14,922
|
|
|
Receivables and other assets
|
911
|
|
|
Intangible assets
(1)
|
3,490
|
|
|
Total identifiable assets acquired
|
99,462
|
|
|
|
|
||
Construction loan payable
(2)
|
8,499
|
|
|
Accrued expenses and other liabilities
|
2,864
|
|
|
Total liabilities assumed
|
11,363
|
|
|
|
|
||
Preferred equity
(3)
|
56,697
|
|
|
|
|
||
Net identifiable assets acquired
|
31,402
|
|
|
|
|
||
Goodwill
(4)
|
25,222
|
|
|
Gain on bargain purchase
(5)
|
(65
|
)
|
|
Non-controlling interest
(6)
|
(3,078
|
)
|
|
Net assets acquired
|
$
|
53,481
|
|
(1)
|
Included in receivables and other assets on the consolidated balance sheets.
|
(2)
|
Construction loan payable to the Company is eliminated on the consolidated balance sheets.
|
(3)
|
Includes
$40.4
million of preferred equity owned by the Company that is eliminated on the consolidated balance sheets. Remaining
$16.3
million of preferred equity owned by third parties was redeemed on June 10, 2016 and June 24, 2016.
|
(4)
|
Goodwill recognized in the acquisition of RiverBanc.
|
(5)
|
Gain on bargain purchase recognized in the acquisitions of RBMI and RBDHC in the year ended
December 31, 2016
.
|
(6)
|
Represents third-party ownership of KRVI membership interests (
see
Note 10
). The Company consolidates its investment in KRVI. The third-party ownership in KRVI is represented in the consolidated financial statements and the pro forma net income attributable to the Company's common stockholders as non-controlling interests. The fair value of the non-controlling interests in KRVI was estimated to be
$3.1 million
. The fair value of the non-controlling interests in KRVI, a private company, was estimated using assumptions for the timing and amount of expected future cash flow for income and realization events for the underlying real estate.
|
|
Years Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Revenue
|
$
|
356,138
|
|
|
$
|
390,576
|
|
Net income attributable to Company's common stockholders
|
$
|
51,782
|
|
|
$
|
72,707
|
|
|
|
|
|
||||
Basic pro forma earnings per share
|
$
|
0.47
|
|
|
$
|
0.67
|
|
Diluted pro forma earnings per share
|
$
|
0.47
|
|
|
$
|
0.67
|
|
24.
|
Related Party Transactions
|
25.
|
Quarterly Financial Data (unaudited)
|
|
Three Months Ended
|
||||||||||||||
|
Mar 31, 2017
|
|
Jun 30, 2017
|
|
Sep 30, 2017
|
|
Dec 31, 2017
|
||||||||
Interest income
|
$
|
78,385
|
|
|
$
|
93,981
|
|
|
$
|
91,382
|
|
|
$
|
102,339
|
|
Interest expense
|
64,467
|
|
|
78,273
|
|
|
78,062
|
|
|
87,299
|
|
||||
Net interest income
|
13,918
|
|
|
15,708
|
|
|
13,320
|
|
|
15,040
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other income:
|
|
|
|
|
|
|
|
||||||||
Recovery of (provision for) loan losses
|
188
|
|
|
(300
|
)
|
|
563
|
|
|
1,288
|
|
||||
Realized (loss) gain on investment securities and related hedges, net
|
(1,223
|
)
|
|
1,114
|
|
|
4,059
|
|
|
(62
|
)
|
||||
Realized gain on distressed residential mortgage loans at carrying value, net
|
11,971
|
|
|
2,364
|
|
|
6,689
|
|
|
5,025
|
|
||||
Net gain on residential mortgage loans at fair value
|
—
|
|
|
—
|
|
|
717
|
|
|
961
|
|
||||
Unrealized gain (loss) on investment securities and related hedges, net
|
1,546
|
|
|
(1,051
|
)
|
|
1,192
|
|
|
268
|
|
||||
Unrealized gain on multi-family loans and debt held in securitization trusts, net
|
1,384
|
|
|
1,447
|
|
|
2,353
|
|
|
13,688
|
|
||||
Income from operating real estate and real estate held for sale in consolidated variable interest entities
|
—
|
|
|
2,316
|
|
|
2,429
|
|
|
2,535
|
|
||||
Other income
|
2,839
|
|
|
2,282
|
|
|
6,916
|
|
|
1,515
|
|
||||
Total other income
|
16,705
|
|
|
8,172
|
|
|
24,918
|
|
|
25,218
|
|
||||
|
|
|
|
|
|
|
|
||||||||
General, administrative and operating expenses
|
10,204
|
|
|
11,589
|
|
|
10,996
|
|
|
8,288
|
|
||||
Income from operations before income taxes
|
20,419
|
|
|
12,291
|
|
|
27,242
|
|
|
31,970
|
|
||||
Income tax expense
|
1,237
|
|
|
442
|
|
|
507
|
|
|
1,169
|
|
||||
Net income
|
19,182
|
|
|
11,849
|
|
|
26,735
|
|
|
30,801
|
|
||||
Net loss (income) attributable to non-controlling interest in consolidated variable interest entities
|
—
|
|
|
2,487
|
|
|
1,110
|
|
|
(184
|
)
|
||||
Net income attributable to Company
|
19,182
|
|
|
14,336
|
|
|
27,845
|
|
|
30,617
|
|
||||
Preferred stock dividends
|
(3,225
|
)
|
|
(3,225
|
)
|
|
(3,225
|
)
|
|
(5,985
|
)
|
||||
Net income attributable to Company's common stockholders
|
$
|
15,957
|
|
|
$
|
11,111
|
|
|
$
|
24,620
|
|
|
$
|
24,632
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share
|
$
|
0.14
|
|
|
$
|
0.10
|
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
Diluted earnings per common share
|
$
|
0.14
|
|
|
$
|
0.10
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
Dividends declared per common share
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
Weighted average shares outstanding-basic
|
111,721
|
|
|
111,863
|
|
|
111,886
|
|
|
111,871
|
|
||||
Weighted average shares outstanding-diluted
|
126,602
|
|
|
111,863
|
|
|
131,580
|
|
|
131,565
|
|
|
Three Months Ended
|
||||||||||||||
|
Mar 31, 2016
|
|
Jun 30, 2016
|
|
Sep 30, 2016
|
|
Dec 31, 2016
|
||||||||
Interest income
|
$
|
81,626
|
|
|
$
|
79,766
|
|
|
$
|
79,525
|
|
|
$
|
78,389
|
|
Interest expense
|
63,984
|
|
|
63,102
|
|
|
64,007
|
|
|
63,575
|
|
||||
Net interest income
|
17,642
|
|
|
16,664
|
|
|
15,518
|
|
|
14,814
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other income:
|
|
|
|
|
|
|
|
||||||||
Recovery of (provision for) loan losses
|
645
|
|
|
42
|
|
|
(26
|
)
|
|
177
|
|
||||
Realized gain (loss) on investment securities and related hedges, net
|
1,266
|
|
|
1,761
|
|
|
2,306
|
|
|
(8,978
|
)
|
||||
Realized gain on distressed residential mortgage loans at carrying value, net
|
5,548
|
|
|
26
|
|
|
6,416
|
|
|
2,875
|
|
||||
Unrealized (loss) gain on investment securities and related hedges, net
|
(2,490
|
)
|
|
(667
|
)
|
|
1,563
|
|
|
8,664
|
|
||||
Unrealized gain on multi-family loans and debt held in securitization trusts, net
|
818
|
|
|
784
|
|
|
738
|
|
|
692
|
|
||||
Other income
|
3,073
|
|
|
8,125
|
|
|
5,635
|
|
|
2,245
|
|
||||
Total other income
|
8,860
|
|
|
10,071
|
|
|
16,632
|
|
|
5,675
|
|
||||
|
|
|
|
|
|
|
|
||||||||
General, administrative and operating expenses
|
9,360
|
|
|
9,936
|
|
|
8,705
|
|
|
7,220
|
|
||||
Income from operations before income taxes
|
17,142
|
|
|
16,799
|
|
|
23,445
|
|
|
13,269
|
|
||||
Income tax expense
|
191
|
|
|
2,366
|
|
|
163
|
|
|
375
|
|
||||
Net income
|
16,951
|
|
|
14,433
|
|
|
23,282
|
|
|
12,894
|
|
||||
Net loss (income) attributable to non-controlling interest
|
—
|
|
|
2
|
|
|
(14
|
)
|
|
3
|
|
||||
Net income attributable to Company
|
16,951
|
|
|
14,435
|
|
|
23,268
|
|
|
12,897
|
|
||||
Preferred stock dividends
|
(3,225
|
)
|
|
(3,225
|
)
|
|
(3,225
|
)
|
|
(3,225
|
)
|
||||
Net income attributable to Company's common stockholders
|
$
|
13,726
|
|
|
$
|
11,210
|
|
|
$
|
20,043
|
|
|
$
|
9,672
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share
|
$
|
0.13
|
|
|
$
|
0.10
|
|
|
$
|
0.18
|
|
|
$
|
0.09
|
|
Diluted earnings per common share
|
$
|
0.13
|
|
|
$
|
0.10
|
|
|
$
|
0.18
|
|
|
$
|
0.09
|
|
Dividends declared per common share
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
Weighted average shares outstanding-basic
|
109,402
|
|
|
109,489
|
|
|
109,569
|
|
|
109,911
|
|
||||
Weighted average shares outstanding-diluted
|
109,402
|
|
|
109,489
|
|
|
109,569
|
|
|
109,911
|
|
Asset Type
|
|
Number of Loans
|
|
Interest Rate
|
|
Maturity Date
|
|
Carrying Value
|
|
Principal Amount of Loans Subject to Delinquent Principal or Interest
|
||||
Distressed residential mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
First mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
Original loan amount $0 - $99,999
|
|
2,268
|
|
1.99% - 14.99%
|
|
8/18/2007 - 5/1/2062
|
|
$
|
106,469
|
|
|
$
|
17,223
|
|
Original loan amount $100,000 - $199,999
|
|
1,009
|
|
1.75% - 12.48%
|
|
11/1/2009 - 12/1/2057
|
|
109,442
|
|
|
20,431
|
|
||
Original loan amount $200,000 - $299,999
|
|
268
|
|
0.00% - 12.04%
|
|
7/1/2021 - 8/1/2061
|
|
49,199
|
|
|
13,297
|
|
||
Original loan amount over $299,999
|
|
184
|
|
0.75% - 9.40%
|
|
4/1/2020 - 8/1/2057
|
|
66,354
|
|
|
20,625
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage loans held in securitization trusts
|
|
|
|
|
|
|
|
|
|
|
||||
First mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
Original loan amount $0 - $99,999
|
|
10
|
|
3.75% - 4.00%
|
|
10/1/2034 - 8/1/2035
|
|
580
|
|
|
—
|
|
||
Original loan amount $100,000 - $199,999
|
|
53
|
|
3.00% - 4.63%
|
|
10/1/2034 - 1/1/2036
|
|
5,919
|
|
|
400
|
|
||
Original loan amount $200,000 - $299,999
|
|
65
|
|
3.25% - 5.63%
|
|
8/1/2032 - 12/1/2035
|
|
12,246
|
|
|
2,019
|
|
||
Original loan amount $300,000 - $399,999
|
|
36
|
|
2.50% - 4.63%
|
|
8/1/2033 - 12/1/2035
|
|
9,037
|
|
|
708
|
|
||
Original loan amount $400,000 - $499,999
|
|
26
|
|
3.13% - 4.00%
|
|
8/1/2033 - 12/1/2035
|
|
8,599
|
|
|
1,244
|
|
||
Original loan amount over $499,999
|
|
50
|
|
2.38% - 4.13%
|
|
9/1/2033 - 12/1/2035
|
|
37,439
|
|
|
11,948
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage loans, at fair value
|
|
|
|
|
|
|
|
|
|
|
||||
First mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
$0 - $99,999
|
|
35
|
|
3.63% - 14.59%
|
|
10/1/2018 - 7/1/2054
|
|
1,777
|
|
|
85
|
|
||
$100,000 - $199,999
|
|
74
|
|
2.00% - 9.00%
|
|
8/1/2030 - 2/1/2057
|
|
8,552
|
|
|
565
|
|
||
$200,000 - $299,999
|
|
49
|
|
2.00% - 9.25%
|
|
1/1/2028 - 6/1/2056
|
|
9,684
|
|
|
500
|
|
||
Over $299,999
|
|
43
|
|
2.13% - 6.85%
|
|
5/1/2030 - 12/1/2056
|
|
16,901
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
Second mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
$0 - $99,999
|
|
652
|
|
5.88% - 8.75%
|
|
11/1/2030 - 1/1/2048
|
|
32,209
|
|
|
64
|
|
||
$100,000 - $199,999
|
|
90
|
|
6.00% - 9.00%
|
|
7/1/2031 - 1/1/2048
|
|
12,222
|
|
|
—
|
|
||
$200,000 - $299,999
|
|
22
|
|
6.25% - 9.00%
|
|
3/1/2046 - 12/1/2047
|
|
5,144
|
|
|
—
|
|
||
Over $299,999
|
|
2
|
|
6.88% - 7.25%
|
|
9/1/2047 - 11/1/2047
|
|
664
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
Other mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
Residential and commercial first mortgage loans
|
|
28
|
|
2.63% - 15.00%
|
|
12/15/2013 - 8/1/2046
|
|
7,268
|
|
|
2,851
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
Multi-family loans
|
|
|
|
|
|
|
|
|
|
|
||||
First mortgage loans
|
|
495
|
|
3.04% - 6.18%
|
|
5/1/2019 - 10/1/2027
|
|
9,657,421
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
$
|
10,157,126
|
|
|
$
|
91,960
|
|
|
|
For the year ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Beginning balance
|
|
$
|
7,565,459
|
|
|
$
|
7,792,422
|
|
|
$
|
9,107,248
|
|
Additions during period:
|
|
|
|
|
|
|
||||||
Purchases
|
|
2,987,775
|
|
|
82,167
|
|
|
156,952
|
|
|||
Accretion of purchase discount
|
|
19,686
|
|
|
32,688
|
|
|
39,537
|
|
|||
Deconsolidation
|
|
—
|
|
|
—
|
|
|
1,483
|
|
|||
Change in realized and unrealized gains (losses)
|
|
10,214
|
|
|
10,794
|
|
|
—
|
|
|||
Deductions during period:
|
|
|
|
|
|
|
||||||
Repayments of principal
|
|
(175,664
|
)
|
|
(175,216
|
)
|
|
(130,651
|
)
|
|||
Collection of interest
|
|
(26,081
|
)
|
|
(32,928
|
)
|
|
(36,344
|
)
|
|||
Transfer to REO
|
|
(7,228
|
)
|
|
(8,892
|
)
|
|
(2,829
|
)
|
|||
Cost of mortgages sold
|
|
(176,470
|
)
|
|
(96,344
|
)
|
|
(1,241,266
|
)
|
|||
Provision for loan loss
|
|
1,739
|
|
|
847
|
|
|
(1,363
|
)
|
|||
Change in realized and unrealized gains (losses)
|
|
(270
|
)
|
|
—
|
|
|
(59,262
|
)
|
|||
Amortization of premium
|
|
(42,034
|
)
|
|
(40,079
|
)
|
|
(41,083
|
)
|
|||
Balance at end of period
|
|
$
|
10,157,126
|
|
|
$
|
7,565,459
|
|
|
$
|
7,792,422
|
|
Exhibit
|
|
Description
|
|
Membership Purchase Agreement, by and among Donlon Family LLC, JMP Investment Holdings LLC, Hypotheca Capital, LLC, RiverBanc LLC and the Company, dated May 3, 2016 (Incorporated by reference to Exhibit 2.1 to the Company's Quarterly Report on From 10-Q filed with the Securities and Exchange Commission on May 5, 2016).
|
|
|
|
|
|
Articles of Amendment and Restatement of the Company, as amended (Incorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 10, 2014).
|
|
|
|
|
|
Bylaws of the Company, as amended (Incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 4, 2011).
|
|
|
|
|
|
Articles Supplementary designating the Company’s 7.75% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”) (Incorporated by reference to Exhibit 3.3 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
|
|
Articles Supplementary classifying and designating 2,550,000 additional shares of the Series B Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 20, 2015).
|
|
|
|
|
|
Articles Supplementary classifying and designating the Company's 7.875% Series C Cumulative Redeemable Preferred Stock (the “Series C Preferred Stock”) (Incorporated by reference to Exhibit 3.5 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
|
|
Articles Supplementary classifying and designating the Company's 8.00% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series D Preferred Stock”) (Incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).
|
|
|
|
|
|
Form of Common Stock Certificate (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-11 (Registration No. 333-111668) filed with the Securities and Exchange Commission on June 18, 2004).
|
|
|
|
|
|
Form of Certificate representing the Series B Preferred Stock Certificate (Incorporated by reference to Exhibit 3.4 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
|
|
Form of Certificate representing the Series C Preferred Stock (Incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
|
|
Form of Certificate representing the Series D Preferred Stock (Incorporated by reference to Exhibit 3.7 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).
|
|
|
|
|
|
Junior Subordinated Indenture between The New York Mortgage Company, LLC and JPMorgan Chase Bank, National Association, as trustee, dated September 1, 2005. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 6, 2005).
|
|
|
|
|
|
Parent Guarantee Agreement between the Company and JPMorgan Chase Bank, National Association, as guarantee trustee, dated September 1, 2005. (Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on September 6, 2005).
|
|
|
|
|
|
Junior Subordinated Indenture between The New York Mortgage Company, LLC and JPMorgan Chase Bank, National Association, as trustee, dated March 15, 2005 (Incorporated by reference to Exhibit 4.3(a) to the Company's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 9, 2012).
|
|
|
|
|
|
Parent Guarantee Agreement between the Company and JPMorgan Chase Bank, National Association, as guarantee trustee, dated March 15, 2005. (Incorporated by reference to Exhibit 4.3(b) to the Company's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 9, 2012).
|
|
|
|
|
|
Indenture, dated April 15, 2016, by and between NYMT Residential 2016-RP1, LLC and U.S. Bank National Association (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on April 19, 2016).
|
|
|
|
|
|
Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
First Supplemental Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
Form of 6.25% Senior Convertible Note Due 2022 of the Company (Incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
|
Certain instruments defining the rights of holders of long-term debt securities of the Company and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. The Company hereby undertakes to furnish to the Securities and Exchange Commission, upon request, copies of any such instruments.
|
|
The Company's 2010 Stock Incentive Plan (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 17, 2010).
|
|
|
|
|
|
The Company's 2013 Incentive Compensation Plan (effective for fiscal year 2015) (Incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed with the Securities and Exchange Commission on May 29, 2015).
|
|
|
|
|
|
The Company's 2017 Equity Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 15, 2017).
|
|
|
|
|
|
Form of Restricted Stock Award Agreement for Officers (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2009).
|
|
|
|
|
|
Form of Restricted Stock Award Agreement for Directors (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2009).
|
|
|
|
|
|
Performance Share Award Agreement between Steven R. Mumma and the Company, dated as of May 28, 2015 (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed with the Securities and Exchange Commission on May 29, 2015).
|
|
|
|
|
|
Second Amended and Restated Employment Agreement, by and between the Company and Steven R. Mumma, dated as of November 3, 2014 (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 6, 2014).
|
|
|
|
|
|
Letter Agreement, dated February 8, 2017, by and between the Company and Steven R. Mumma (Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 9, 2017).
|
|
|
|
|
|
Employment Agreement of Kevin Donlon, dated May 16, 2016, by and between the Company and Kevin Donlon (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 16, 2016).
|
|
|
|
|
|
Separation Agreement, dated September 18, 2017, by and between the Company and Kevin Donlon (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 19, 2017).
|
|
|
|
|
|
The Company's 2018 Annual Incentive Plan.*
|
|
|
|
|
|
Form of Performance Stock Unit Award Agreement.*
|
|
|
|
|
|
Equity Distribution Agreement, dated August 10, 2017, by and between the Company and Credit Suisse Securities (USA) LLC (Incorporated by reference to Exhibit 1.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on August 11, 2017).
|
|
|
|
|
|
Statement re: Computation of Ratios.*
|
|
List of Subsidiaries of the Registrant.*
|
|
|
|
|
|
Consent of Independent Registered Public Accounting Firm (Grant Thornton LLP).*
|
|
|
|
|
|
Certification Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
Certification Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
|
|
|
|
|
101.INS
|
|
XBRL Instance Document ***
|
|
|
|
101.SCH
|
|
Taxonomy Extension Schema Document ***
|
|
|
|
101.CAL
|
|
Taxonomy Extension Calculation Linkbase Document ***
|
|
|
|
101.DE XBRL
|
|
Taxonomy Extension Definition Linkbase Document ***
|
|
|
|
101.LAB
|
|
Taxonomy Extension Label Linkbase Document ***
|
|
|
|
101.PRE
|
|
Taxonomy Extension Presentation Linkbase Document ***
|
*
|
Filed herewith.
|
**
|
Furnished herewith. Such certification shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
***
|
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at
December 31, 2017
and
2016
; (ii) Consolidated Statements of Operations for the years ended
December 31, 2017
,
2016
and
2015
; (iii) Consolidated Statements of Comprehensive Income for the years ended
December 31, 2017
,
2016
and
2015
; (iv) Consolidated Statements of Changes in Stockholders’ Equity for the years ended
December 31, 2017
,
2016
and
2015
; (v) Consolidated Statements of Cash Flows for the years ended
December 31, 2017
,
2016
and
2015
; and (vi) Notes to Consolidated Financial Statements.
|
|
|
|
|
|
Name
|
|
Quantitative Component
Measure Hurdle(1)
|
|
Payout as a % of Base Salary Upon Achievement of Hurdle
|
Steven Mumma
|
|
Less than 6%
|
|
0%
|
|
|
6%
|
|
100%
|
|
|
11%
|
|
200%
|
|
|
16%
|
|
300%
|
Nathan Reese
|
|
Less than 6%
|
|
0%
|
|
|
6%
|
|
50%
|
|
|
11%
|
|
100%
|
|
|
16%
|
|
150%
|
Kristine Nario
|
|
Less than 6%
|
|
0%
|
|
|
6%
|
|
50%
|
|
|
11%
|
|
100%
|
|
|
16%
|
|
150%
|
All other Participants
|
|
Will vary based on employee
|
|
|
|
Annual Bonus Award
Payout Calculation
|
|
Percentage of Bonus Award
Payable as Restricted Stock(1)
|
Bonus Award Amounts up to 1X of Base Salary
|
|
25%
|
Bonus Award Amounts Exceeding 1X Base Salary
|
|
75%
|
Company
|
|
|
|
New York Mortgage Trust, Inc.
|
|
|
|
By:
|
|
Name:
|
|
Title:
|
|
|
|
Participant
|
|
|
|
Name:
|
|
Level
|
Relative TSR Performance (Percentile Rank vs. Peers)
|
Earned PSUs (% of Target)*
|
< Threshold
|
< 30
th
Percentile
|
0%
|
Threshold
|
30
th
Percentile
|
[50/100]%
|
Target
|
50
th
Percentile
|
[75/100/200]%
|
≥ Maximum
|
≥ 80
th
Percentile
|
[125/150/300]%
|
Ticker Symbol
|
Name
|
MITT
|
AG Mortgage Investment Trust
|
AJX
|
Great Ajax
|
AGNC
|
AGNC Investment Corp
|
IVR
|
Invesco Mortgage Capital Inc.
|
NLY
|
Annaly Capital Management
|
MFA
|
MFA Financial, Inc.
|
ANH
|
Anworth Mortgage Asset Corporation
|
MTGE
|
MTGE Investment Corp.
|
ARR
|
ARMOUR Residential REIT Inc.
|
NRZ
|
New Residential Investment Corp.
|
CMO
|
Capstead Mortgage Corporation
|
ORC
|
Orchid Island Capital, Inc.
|
CHMI
|
Cherry Hill Mortgage Investment Corporation
|
PMT
|
PennyMac Mortgage Investment Trust
|
CIM
|
Chimera Investment Corporation
|
RWT
|
Redwood Trust, Inc.
|
CYS
|
CYS Investments, Inc.
|
SLD
|
Sutherland Asset Management Corporation
|
DX
|
Dynex Capital, Inc.
|
TWO
|
Two Harbors Investment Corp.
|
EARN
|
Ellington Residential Mortgage REIT
|
WIA
|
Western Asset Mortgage Capital Corp.
|
OAKS
|
Five Oaks Investment Corp.
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
Pretax income from operations
|
$
|
91,922
|
|
|
$
|
70,655
|
|
|
$
|
82,548
|
|
|
$
|
142,586
|
|
|
$
|
69,694
|
|
Fixed charges
(1)
|
46,436
|
|
|
32,115
|
|
|
27,680
|
|
|
25,094
|
|
|
20,949
|
|
|||||
Income from unconsolidated entities
|
(11,921
|
)
|
|
(13,055
|
)
|
|
(7,865
|
)
|
|
(4,562
|
)
|
|
(2,297
|
)
|
|||||
Distributions of income from unconsolidated entities
|
7,628
|
|
|
7,509
|
|
|
5,392
|
|
|
2,238
|
|
|
2,112
|
|
|||||
Loss (income) attributable to noncontrolling interest in consolidated variable interest entities
|
3,413
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total Earnings
|
$
|
137,478
|
|
|
$
|
97,215
|
|
|
$
|
107,755
|
|
|
$
|
165,356
|
|
|
$
|
90,458
|
|
Fixed Charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
(1)
|
$
|
46,436
|
|
|
$
|
32,115
|
|
|
$
|
27,680
|
|
|
$
|
25,094
|
|
|
$
|
20,949
|
|
Total Fixed Charges
|
46,436
|
|
|
32,115
|
|
|
27,680
|
|
|
25,094
|
|
|
20,949
|
|
|||||
Preferred stock dividends
|
15,660
|
|
|
12,900
|
|
|
10,990
|
|
|
5,812
|
|
|
3,568
|
|
|||||
Total Combined Fixed Charges and Preferred Stock Dividends
|
$
|
62,096
|
|
|
$
|
45,015
|
|
|
$
|
38,670
|
|
|
$
|
30,906
|
|
|
$
|
24,517
|
|
Ratio of earnings to fixed charges
|
2.96
|
|
|
3.03
|
|
|
3.89
|
|
|
6.59
|
|
|
4.32
|
|
|||||
Ratio of earnings to combined fixed charges and preferred stock dividends
|
2.21
|
|
|
2.16
|
|
|
2.79
|
|
|
5.35
|
|
|
3.69
|
|
|||||
Deficiency related to ratio of earnings to fixed charges
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|||||
Deficiency related to ratio of earnings to combined fixed charges and preferred stock dividends
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
(1)
|
Excludes interest expense on multi-family collateralized debt obligations of the Consolidated K-Series, which we are required to consolidate in our financial statements under generally accepted accounting principles. We do not have any claims to the assets (other than the securities represented by our first loss pieces) or obligations for the liabilities of the Consolidated K-Series.
|
Name
|
|
State of Incorporation
|
|
Names under which it does Business
|
Hypotheca Capital, LLC (formerly known as The New York Mortgage Company, LLC)
|
|
New York
|
|
n/a
|
New York Mortgage Funding, LLC
|
|
Delaware
|
|
n/a
|
New York Mortgage Trust 2005-1
|
|
Delaware
|
|
n/a
|
New York Mortgage Trust 2005-2
|
|
Delaware
|
|
n/a
|
New York Mortgage Trust 2005-3
|
|
Delaware
|
|
n/a
|
NYMT Commercial LLC
|
|
Delaware
|
|
n/a
|
NYMT-Midway LLC
|
|
Delaware
|
|
n/a
|
NYMT Residential, LLC
|
|
Delaware
|
|
n/a
|
NYMT Loan Financing, LLC
|
|
Delaware
|
|
n/a
|
RB Commercial Mortgage LLC
|
|
Delaware
|
|
n/a
|
1.
|
I have reviewed this annual report on Form 10-K for the year ended
December 31, 2017
of New York Mortgage Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
As the principal executive officer, principal financial officer, and principal accounting officer, I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
As the principal executive officer, principal financial officer and principal accounting officer, I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: February 27, 2018
|
|
|
/s/ Steven R. Mumma
|
|
Steven R. Mumma
|
|
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)
|
Date: February 27, 2018
|
|
|
/s/ Steven R. Mumma
|
|
Steven R. Mumma
|
|
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)
|