|
Maryland
|
|
47-0934168
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock, par value $0.01 per share
|
|
NASDAQ Stock Market
|
7.75% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference
|
|
NASDAQ Stock Market
|
7.875% Series C Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference
|
|
NASDAQ Stock Market
|
8.000% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference
|
|
NASDAQ Stock Market
|
Document
|
|
Where
Incorporated
|
|
|
Part III, Items 10-14
|
1. Portions of the Registrant's Definitive Proxy Statement relating to its 2019 Annual Meeting of Stockholders scheduled for June 2019 to be filed with the Securities and Exchange Commission by no later than April 30, 2019.
|
|
|
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
|
|
|
Item 15.
|
•
|
“Agency ARMs” refers to Agency RMBS comprised of adjustable-rate and hybrid adjustable-rate RMBS;
|
•
|
"Agency fixed-rate RMBS" refers to Agency RMBS comprised of fixed-rate RMBS;
|
•
|
“Agency IOs” refers to Agency RMBS comprised of IO RMBS;
|
•
|
“Agency RMBS” refers to RMBS representing interests in or obligations backed by pools of mortgage loans issued or guaranteed by a government sponsored enterprise (“GSE”), such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”), or an agency of the U.S. government, such as the Government National Mortgage Association (“Ginnie Mae”);
|
•
|
“ARMs” refers to adjustable-rate residential mortgage loans;
|
•
|
“CDO” refers to collateralized debt obligation;
|
•
|
“CMBS” refers to commercial mortgage-backed securities comprised of commercial mortgage pass-through securities, as well as PO, IO or mezzanine securities that represent the right to a specific component of the cash flow from a pool of commercial mortgage loans;
|
•
|
“Consolidated K-Series” refers to certain Freddie Mac-sponsored multi-family loan K-Series securitizations, of which we, or one of our "special purpose entities," or "SPEs," own the first loss POs and certain IOs and mezzanine securities, that we consolidate in our financial statements in accordance with GAAP;
|
•
|
“Consolidated VIEs” refers to VIEs where the Company is the primary beneficiary, as it has both the power to direct the activities that most significantly impact the economic performance of the VIE and a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE;
|
•
|
“distressed residential mortgage loans” refers to pools of seasoned re-performing, non-performing, and other delinquent mortgage loans secured by first liens on one- to four-family properties;
|
•
|
"excess mortgage servicing spread" refers to the difference between the contractual servicing fee with Fannie Mae, Freddie Mac or Ginnie Mae and the base servicing fee that is retained as compensation for servicing or subservicing the related mortgage loans pursuant to the applicable servicing contract;
|
•
|
"GAAP" refers to generally accepted accounting principles within the United States;
|
•
|
“IOs” refers collectively to interest only and inverse interest only mortgage-backed securities that represent the right to the interest component of the cash flow from a pool of mortgage loans;
|
•
|
“IO RMBS” refers to RMBS comprised of IOs;
|
•
|
“multi-family CMBS” refers to CMBS backed by commercial mortgage loans on multi-family properties;
|
•
|
“non-Agency RMBS” refers to RMBS that are not guaranteed by any agency of the U.S. Government or any federally chartered corporation;
|
•
|
“non-QM loans” refers to residential mortgage loans that are not deemed "qualified mortgage," or "QM," loans
|
•
|
“POs” refers to mortgage-backed securities that represent the right to the principal component of the cash flow from a pool of mortgage loans;
|
•
|
“prime ARM loans” and “residential securitized loans” each refer to prime credit quality residential ARMs held in our securitization trusts formed in 2005;
|
•
|
“RMBS” refers to residential mortgage-backed securities comprised of adjustable-rate, hybrid adjustable-rate, fixed-rate, interest only and inverse interest only, and principal only securities;
|
•
|
“second mortgages” refers to liens on residential properties that are subordinate to more senior mortgages or loans; and
|
•
|
“Variable Interest Entity” or “VIE” refers to an entity in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties.
|
•
|
located in a particularly dynamic submarket with strong prospects for rental growth;
|
•
|
located in smaller markets that are underserved and more attractively priced;
|
•
|
poorly managed by the previous owner, creating an opportunity for overall net income growth through better management practices;
|
•
|
undercapitalized and may benefit from an investment in physical improvements; or
|
•
|
highly stable and are suitably positioned to support high-yield preferred equity or mezzanine debt within their capital structure.
|
•
|
tenant mix;
|
•
|
success of tenant businesses;
|
•
|
the performance, actions and decisions of operating partners and the property managers they engage in the day-to-day management and maintenance of the property;
|
•
|
property location, condition, and design;
|
•
|
new construction of competitive properties;
|
•
|
a surge in homeownership rates;
|
•
|
changes in laws that increase operating expenses or limit rents that may be charged;
|
•
|
changes in specific industry segments, including the labor, credit and securitization markets;
|
•
|
declines in regional or local real estate values;
|
•
|
declines in regional or local rental or occupancy rates;
|
•
|
increases in interest rates, real estate taxes, energy costs and other operating expenses;
|
•
|
costs of remediation and liabilities associated with environmental conditions;
|
•
|
the potential for uninsured or underinsured property losses; and
|
•
|
the risks particular to real property, including those described in “-Our real estate assets are subject to risks particular to real property.”
|
•
|
acts of God, including earthquakes, floods and other natural disasters, which may result in uninsured losses;
|
•
|
acts of war or terrorism, including the consequences of terrorist attacks, such as those that occurred on September 11, 2001, social unrest and civil disturbances;
|
•
|
adverse changes in national and local economic and market conditions; and
|
•
|
changes in governmental laws and regulations, fiscal policies, zoning ordinances and environmental legislation and the related costs of compliance with laws and regulations, fiscal policies and ordinances.
|
•
|
that our operating partners may share certain approval rights over major decisions;
|
•
|
that our operating partners may at any time have economic or business interests or goals which are or which become inconsistent with our business interests or goals, including inconsistent goals relating to the sale of properties held in the joint venture or the timing of termination or liquidation of the joint venture;
|
•
|
the possibility that our operating partner in a property might become insolvent or bankrupt;
|
•
|
the possibility that we may incur liabilities as a result of an action taken by one of our operating partners;
|
•
|
that one of our operating partners may be in a position to take action contrary to our instructions or requests or contrary to our policies or objectives, including our policy with respect to qualifying and maintaining our qualification as a REIT;
|
•
|
disputes between us and our operating partners may result in litigation or arbitration that would increase our expenses and prevent our officers and directors from focusing their time and effort on our business, which may subject the properties owned by the applicable joint venture to additional risk;
|
•
|
under certain joint venture arrangements, neither venture partner may have the power to control the venture, and an impasse could be reached which might have a negative influence on the joint venture; or
|
•
|
that we will rely on our operating partners to provide us with accurate financial information regarding the performance of the joint venture properties in which we invest on a timely basis to enable us to satisfy our annual, quarterly and periodic reporting obligations under the Exchange Act and our operating partners and the joint venture entities in which we invest may have inadequate internal controls or procedures that could cause us to fail to meet our reporting obligations and other requirements under the federal securities laws.
|
•
|
we may fail to correctly assess the degree of correlation between the performance of the instruments used in the hedging strategy and the performance of the assets in the portfolio being hedged;
|
•
|
we may fail to recalculate, re-adjust and execute hedges in an efficient and timely manner;
|
•
|
the hedging transactions may actually result in poorer overall performance for us than if we had not engaged in the hedging transactions;
|
•
|
interest rate hedging can be expensive, particularly during periods of volatile interest rates;
|
•
|
available hedges may not correspond directly with the risks for which protection is sought;
|
•
|
the durations of the hedges may not match the durations of the related assets or liabilities being hedged;
|
•
|
many hedges are structured as over-the-counter contracts with counterparties whose creditworthiness is not guaranteed, raising the possibility that the hedging counterparty may default on their payment obligations; and
|
•
|
to the extent that the creditworthiness of a hedging counterparty deteriorates, it may be difficult or impossible to terminate or assign any hedging transactions with such counterparty.
|
•
|
the movement of interest rates;
|
•
|
the availability of financing in the market; and
|
•
|
the value and liquidity of our mortgage-related assets.
|
•
|
our charter provides that, subject to the rights of one or more classes or series of preferred stock to elect one or more directors, a director may be removed with or without cause only by the affirmative vote of holders of at least two-thirds of all votes entitled to be cast by our stockholders generally in the election of directors;
|
•
|
our bylaws provide that only our Board of Directors shall have the authority to amend our bylaws;
|
•
|
under our charter, our Board of Directors has authority to issue preferred stock from time to time, in one or more series and to establish the terms, preferences and rights of any such series, all without the approval of our stockholders;
|
•
|
the Maryland Business Combination Act; and
|
•
|
the Maryland Control Share Acquisition Act.
|
•
|
sell assets in adverse market conditions;
|
•
|
borrow on unfavorable terms; or
|
•
|
distribute amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt in order to comply with the REIT distribution requirements.
|
|
Common Stock Prices
|
|
Cash Dividends
|
||||||||||||||||
|
High
|
|
Low
|
|
Quarter
End
|
|
Declaration
Date
|
|
Payment
Date
|
|
Amount
Per Share
|
||||||||
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fourth quarter
|
$
|
6.31
|
|
|
$
|
5.62
|
|
|
$
|
5.89
|
|
|
12/4/2018
|
|
1/25/2019
|
|
$
|
0.20
|
|
Third quarter
|
6.48
|
|
|
6.05
|
|
|
6.08
|
|
|
9/17/2018
|
|
10/26/2018
|
|
0.20
|
|
||||
Second quarter
|
6.23
|
|
|
5.83
|
|
|
6.01
|
|
|
6/18/2018
|
|
7/26/2018
|
|
0.20
|
|
||||
First quarter
|
6.16
|
|
|
5.45
|
|
|
5.93
|
|
|
3/19/2018
|
|
4/26/2018
|
|
0.20
|
|
|
Common Stock Prices
|
|
Cash Dividends
|
||||||||||||||||
|
High
|
|
Low
|
|
Quarter
End
|
|
Declaration
Date
|
|
Payment
Date
|
|
Amount
Per Share
|
||||||||
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fourth quarter
|
$
|
6.49
|
|
|
$
|
5.92
|
|
|
$
|
6.17
|
|
|
12/7/2017
|
|
1/25/2018
|
|
$
|
0.20
|
|
Third quarter
|
6.41
|
|
|
6.10
|
|
|
6.15
|
|
|
9/14/2017
|
|
10/25/2017
|
|
0.20
|
|
||||
Second quarter
|
6.62
|
|
|
6.07
|
|
|
6.22
|
|
|
6/14/2017
|
|
7/25/2017
|
|
0.20
|
|
||||
First quarter
|
6.82
|
|
|
6.10
|
|
|
6.17
|
|
|
3/16/2017
|
|
4/25/2017
|
|
0.20
|
|
Plan Category
|
|
Number of Securities to be Issued upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans
|
||||
Equity compensation plans approved by security holders
|
|
—
|
|
|
$
|
—
|
|
|
3,865,174
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Interest income
|
$
|
455,799
|
|
|
$
|
366,087
|
|
|
$
|
319,306
|
|
|
$
|
336,768
|
|
|
$
|
378,847
|
|
Interest expense
|
377,071
|
|
|
308,101
|
|
|
254,668
|
|
|
260,651
|
|
|
301,010
|
|
|||||
Net interest income
|
78,728
|
|
|
57,986
|
|
|
64,638
|
|
|
76,117
|
|
|
77,837
|
|
|||||
Other income
|
66,480
|
|
|
75,013
|
|
|
41,238
|
|
|
45,911
|
|
|
105,208
|
|
|||||
General, administrative and operating expenses
|
41,470
|
|
|
41,077
|
|
|
35,221
|
|
|
39,480
|
|
|
40,459
|
|
|||||
Net income attributable to Company's common stockholders
|
79,186
|
|
|
76,320
|
|
|
54,651
|
|
|
67,023
|
|
|
130,379
|
|
|||||
Basic earnings per common share
|
$
|
0.62
|
|
|
$
|
0.68
|
|
|
$
|
0.50
|
|
|
$
|
0.62
|
|
|
$
|
1.48
|
|
Diluted earnings per common share
|
$
|
0.61
|
|
|
$
|
0.66
|
|
|
$
|
0.50
|
|
|
$
|
0.62
|
|
|
$
|
1.48
|
|
Dividends declared per common share
|
$
|
0.80
|
|
|
$
|
0.80
|
|
|
$
|
0.96
|
|
|
$
|
1.02
|
|
|
$
|
1.08
|
|
Weighted average shares outstanding-basic
|
127,243
|
|
|
111,836
|
|
|
109,594
|
|
|
108,399
|
|
|
87,867
|
|
|||||
Weighted average shares outstanding-diluted
|
147,450
|
|
|
130,343
|
|
|
109,594
|
|
|
108,399
|
|
|
87,867
|
|
|
As of December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Investment securities, available for sale, at fair value
|
$
|
1,512,252
|
|
|
$
|
1,413,081
|
|
|
$
|
818,976
|
|
|
$
|
765,454
|
|
|
$
|
885,241
|
|
Residential mortgage loans held in securitization trusts, net
|
56,795
|
|
|
73,820
|
|
|
95,144
|
|
|
119,921
|
|
|
149,614
|
|
|||||
Distressed and other residential mortgage loans, at fair value
|
737,523
|
|
|
87,153
|
|
|
17,769
|
|
|
946
|
|
|
—
|
|
|||||
Distressed residential mortgage loans, net
|
228,466
|
|
|
331,464
|
|
|
503,094
|
|
|
558,989
|
|
|
582,697
|
|
|||||
Multi-family loans held in securitization trusts, at fair value
|
11,679,847
|
|
|
9,657,421
|
|
|
6,939,844
|
|
|
7,105,336
|
|
|
8,365,514
|
|
|||||
Investment in unconsolidated entities
|
73,466
|
|
|
51,143
|
|
|
79,259
|
|
|
87,662
|
|
|
49,828
|
|
|||||
Preferred equity and mezzanine loan investments
|
165,555
|
|
|
138,920
|
|
|
100,150
|
|
|
44,151
|
|
|
24,907
|
|
|||||
Total assets
(1)
|
14,737,638
|
|
|
12,056,285
|
|
|
8,951,631
|
|
|
9,056,242
|
|
|
10,540,005
|
|
|||||
Financing arrangements, portfolio investments
|
1,543,577
|
|
|
1,276,918
|
|
|
773,142
|
|
|
577,413
|
|
|
651,965
|
|
|||||
Financing arrangements, residential mortgage loans
|
587,928
|
|
|
149,063
|
|
|
192,419
|
|
|
212,155
|
|
|
238,949
|
|
|||||
Residential collateralized debt obligations
|
53,040
|
|
|
70,308
|
|
|
91,663
|
|
|
116,710
|
|
|
145,542
|
|
|||||
Multi-family collateralized debt obligations, at fair value
|
11,022,248
|
|
|
9,189,459
|
|
|
6,624,896
|
|
|
6,818,901
|
|
|
8,048,053
|
|
|||||
Securitized debt
|
42,335
|
|
|
81,537
|
|
|
158,867
|
|
|
116,541
|
|
|
232,877
|
|
|||||
Subordinated debentures
|
45,000
|
|
|
45,000
|
|
|
45,000
|
|
|
45,000
|
|
|
45,000
|
|
|||||
Convertible notes
|
130,762
|
|
|
128,749
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total liabilities
(1)
|
13,557,345
|
|
|
11,080,284
|
|
|
8,100,469
|
|
|
8,175,716
|
|
|
9,722,078
|
|
|||||
Total equity
|
1,180,293
|
|
|
976,001
|
|
|
851,162
|
|
|
880,526
|
|
|
817,927
|
|
(1)
|
Our consolidated balance sheets include assets and liabilities of Consolidated VIEs, as the Company is the primary beneficiary of these VIEs. As of
December 31, 2018
,
2017
,
2016
,
2015
and
2014
, assets of the Company's Consolidated VIEs totaled
$11,984,374
,
$10,041,468
,
$7,330,872
,
$7,412,093
and
$8,847,078
respectively, and the liabilities of these Consolidated VIEs totaled
$11,191,736
,
$9,436,421
,
$6,902,536
,
$7,077,175
and
$8,457,034
respectively. See Note 10 of our consolidated financial statements included in this Annual Report for further discussion.
|
•
|
We earned net income attributable to common stockholders in
2018
of
$79.2 million
, or $
0.62
per share (basic) and comprehensive income to common stockholders of
$51.5 million
, or
$0.40
per share;
|
•
|
We earned net interest income of
$78.7 million
and portfolio net interest margin of
253
basis points;
|
•
|
We recognized book value per common share of
$5.65
at
December 31, 2018
, delivering an annual economic return of 7.5% for the year ended
December 31, 2018
;
|
•
|
We declared aggregate
2018
dividends of
$0.80
per share of common stock;
|
•
|
We completed the issuance of an aggregate of
28,750,000
shares through two underwritten public offerings in August 2018 and November 2018 at an average public offering price of
$6.14
per share resulting in aggregate net proceeds to the Company of
$171.3 million
, after deducting underwriting discounts, commissions, and offering expenses. We also issued and sold
14,588,631
shares of common stock under our at-the-market equity offering program at an average sales price of
$6.19
per share, resulting in net proceeds to the Company of
$89.0 million
, after deducting placement fees;
|
•
|
We purchased multi-family CMBS totaling
$249.4 million
, including aggregate purchases of approximately
$112.2 million
in first loss POs, certain IOs and mezzanine securities issued by two Freddie Mac-sponsored multi-family loan K-Series securitizations;
|
•
|
Purchased non-Agency RMBS totaling
$196.2 million
and Agency fixed-rate RMBS for a gross purchase price of
$60.3 million
;
|
•
|
We funded in aggregate
$113.0 million
of investments in unconsolidated entities and preferred equity investments in owners of multi-family properties;
|
•
|
We acquired residential mortgage loans, including distressed residential mortgage loans totaling
$560.7 million
and other residential mortgage loans totaling
$128.0 million
;
|
•
|
We closed on a master repurchase agreement with a maximum aggregate uncommitted principal amount of
$750.0 million
to fund the purchase of residential loans; and
|
•
|
We added 18 professionals in connection with our growth.
|
|
Agency
RMBS
(1)
|
|
Multi-
Family Credit
(2)
|
|
Residential Credit
(3)
|
|
Other
(4)
|
|
Total
|
||||||||||
Carrying value
|
$
|
1,037,730
|
|
|
$
|
1,166,628
|
|
|
$
|
1,241,817
|
|
|
$
|
10,953
|
|
|
$
|
3,457,128
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Callable
(5)
|
(925,230
|
)
|
|
(529,617
|
)
|
|
(676,658
|
)
|
|
—
|
|
|
(2,131,505
|
)
|
|||||
Non-callable
|
—
|
|
|
(30,121
|
)
|
|
(65,253
|
)
|
|
(45,000
|
)
|
|
(140,374
|
)
|
|||||
Convertible
|
—
|
|
|
—
|
|
|
—
|
|
|
(130,762
|
)
|
|
(130,762
|
)
|
|||||
Hedges (Net)
(6)
|
10,263
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,263
|
|
|||||
Cash and Restricted Cash
(7)
|
10,377
|
|
|
17,291
|
|
|
20,859
|
|
|
60,618
|
|
|
109,145
|
|
|||||
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
25,222
|
|
|
25,222
|
|
|||||
Other
|
2,374
|
|
|
(4,929
|
)
|
|
24,182
|
|
|
(40,451
|
)
|
|
(18,824
|
)
|
|||||
Net capital allocated
|
$
|
135,514
|
|
|
$
|
619,252
|
|
|
$
|
544,947
|
|
|
$
|
(119,420
|
)
|
|
$
|
1,180,293
|
|
% of capital allocated
|
11.5
|
%
|
|
52.5
|
%
|
|
46.2
|
%
|
|
(10.2
|
)%
|
|
100.0
|
%
|
(1)
|
Includes Agency fixed-rate RMBS and Agency ARMs.
|
(2)
|
The Company, through its ownership of certain securities, has determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s financial statements. A reconciliation to our financial statements as of
December 31, 2018
follows:
|
Multi-Family loans held in securitization trusts, at fair value
|
$
|
11,679,847
|
|
Multi-Family CDOs, at fair value
|
(11,022,248
|
)
|
|
Net carrying value
|
657,599
|
|
|
Investment securities available for sale, at fair value
|
260,485
|
|
|
Total CMBS, at fair value
|
918,084
|
|
|
Preferred equity investments, mezzanine loans and investments in unconsolidated entities
|
228,067
|
|
|
Real estate under development
|
22,000
|
|
|
Real estate held for sale in consolidated variable interest entities
|
29,704
|
|
|
Mortgages and notes payable in consolidated variable interest entities
|
(31,227
|
)
|
|
Financing arrangements, portfolio investments
|
(529,617
|
)
|
|
Securitized debt
|
(30,121
|
)
|
|
Cash and other
|
12,362
|
|
|
Net Capital in Multi-Family
|
$
|
619,252
|
|
(3)
|
Includes
$737.5 million
of distressed and other residential mortgage loans at fair value,
$228.5 million
of distressed residential mortgage loans at carrying value,
$214.0 million
of non-Agency RMBS,
$56.8 million
of residential mortgage loans held in securitization trusts and
$1.9 million
of mortgage loans held for sale and mortgage loans held for investment. Mortgage loans held for sale and mortgage loans held for investment are included in the Company’s accompanying consolidated balance sheets in receivables and other assets.
|
(4)
|
Other includes
$11.0 million
of investments in unconsolidated entities. Other non-callable liabilities consist of
$45.0 million
in subordinated debentures.
|
(5)
|
Includes repurchase agreements.
|
(6)
|
Includes derivative assets and variation margin.
|
(7)
|
Restricted cash is included in the Company’s accompanying consolidated balance sheets in receivables and other assets.
|
|
Agency
RMBS
(1)
|
|
Multi-
Family Credit
(2)
|
|
Residential Credit
(3)
|
|
Other
(4)
|
|
Total
|
||||||||||
Carrying value
|
$
|
1,169,535
|
|
|
$
|
816,805
|
|
|
$
|
601,831
|
|
|
$
|
12,622
|
|
|
$
|
2,600,793
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Callable
(5)
|
(928,823
|
)
|
|
(309,935
|
)
|
|
(187,223
|
)
|
|
—
|
|
|
(1,425,981
|
)
|
|||||
Non-callable
|
—
|
|
|
(29,164
|
)
|
|
(122,681
|
)
|
|
(45,000
|
)
|
|
(196,845
|
)
|
|||||
Convertible
|
—
|
|
|
—
|
|
|
—
|
|
|
(128,749
|
)
|
|
(128,749
|
)
|
|||||
Hedges (Net)
(6)
|
10,101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,101
|
|
|||||
Cash and Restricted Cash
(7)
|
13,027
|
|
|
2,145
|
|
|
9,615
|
|
|
81,408
|
|
|
106,195
|
|
|||||
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
25,222
|
|
|
25,222
|
|
|||||
Other
|
961
|
|
|
(4,651
|
)
|
|
17,415
|
|
|
(28,460
|
)
|
|
(14,735
|
)
|
|||||
Net capital allocated
|
$
|
264,801
|
|
|
$
|
475,200
|
|
|
$
|
318,957
|
|
|
$
|
(82,957
|
)
|
|
$
|
976,001
|
|
% of capital allocated
|
27.1
|
%
|
|
48.7
|
%
|
|
32.7
|
%
|
|
(8.5
|
)%
|
|
100.0
|
%
|
(1)
|
Includes Agency fixed-rate RMBS, Agency ARMs and Agency IOs.
|
(2)
|
The Company, through its ownership of certain securities, has determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s financial statements. A reconciliation to our financial statements as of
December 31, 2017
follows:
|
Multi-Family loans held in securitization trusts, at fair value
|
$
|
9,657,421
|
|
Multi-Family CDOs, at fair value
|
(9,189,459
|
)
|
|
Net carrying value
|
467,962
|
|
|
Investment securities available for sale, at fair value
|
141,420
|
|
|
Total CMBS, at fair value
|
609,382
|
|
|
Preferred equity investments, mezzanine loans and investments in unconsolidated entities
|
177,440
|
|
|
Real estate under development
|
22,904
|
|
|
Real estate held for sale in consolidated variable interest entities
|
64,202
|
|
|
Mortgages and notes payable in consolidated variable interest entities
|
(57,124
|
)
|
|
Financing arrangements, portfolio investments
|
(309,935
|
)
|
|
Securitized debt
|
(29,164
|
)
|
|
Other
|
(2,505
|
)
|
|
Net Capital in Multi-Family
|
$
|
475,200
|
|
(3)
|
Includes
$87.2 million
of distressed and other residential loans at fair value,
$331.5 million
of distressed residential mortgage loans at carrying value,
$102.1 million
of non-Agency RMBS,
$73.8 million
of residential mortgage loans held in securitization trusts and
$3.5 million
of mortgage loans held for sale and mortgage loans held for investment. Mortgage loans held for sale and mortgage loans held for investment are included in the Company’s accompanying consolidated balance sheets in receivables and other assets.
|
(4)
|
Other includes
$12.6 million
investments in unconsolidated entities. Other non-callable liabilities consist of
$45.0 million
in subordinated debentures.
|
(5)
|
Includes repurchase agreements.
|
(6)
|
Includes derivative assets, derivative liabilities, payable for securities purchased and variation margin.
|
(7)
|
Includes $
0.5 million
held in overnight deposits related to our Agency IO investments,
$9.6 million
in deposits held in our distressed residential securitization trusts to be used to pay down outstanding debt and
$0.7 million
restricted cash posted as margin. These deposits are reported as Restricted Cash and are included in the Company’s accompanying consolidated balance sheets in receivables and other assets.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
$ Change
|
||||||
Net interest income
|
$
|
78,728
|
|
|
$
|
57,986
|
|
|
$
|
20,742
|
|
Total other income
|
66,480
|
|
|
75,013
|
|
|
(8,533
|
)
|
|||
Total general, administrative and operating expenses
|
41,470
|
|
|
41,077
|
|
|
393
|
|
|||
Income from operations before income taxes
|
103,738
|
|
|
91,922
|
|
|
11,816
|
|
|||
Income tax (benefit) expense
|
(1,057
|
)
|
|
3,355
|
|
|
(4,412
|
)
|
|||
Net income attributable to Company
|
102,886
|
|
|
91,980
|
|
|
10,906
|
|
|||
Preferred stock dividends
|
23,700
|
|
|
15,660
|
|
|
8,040
|
|
|||
Net income attributable to Company's common stockholders
|
79,186
|
|
|
76,320
|
|
|
2,866
|
|
|||
Basic earnings per common share
|
$
|
0.62
|
|
|
$
|
0.68
|
|
|
$
|
(0.06
|
)
|
Diluted earnings per common share
|
$
|
0.61
|
|
|
$
|
0.66
|
|
|
$
|
(0.05
|
)
|
•
|
An increase in net interest income of approximately
$5.9 million
in our Agency RMBS portfolio primarily due to an increase in average interest earning assets in this portfolio to
$1.1 billion
for the current period as compared to
$610.3 million
for the prior period.
|
•
|
An increase in net interest income of approximately
$11.1 million
in our multi-family portfolio primarily due to an increase in average interest earning assets in this portfolio to
$682.1 million
for the current period as compared to
$530.1 million
for the prior period. The increase in average interest earning assets in this portfolio is attributable to new multi-family preferred equity investments, mezzanine loans, and investments in unconsolidated entities and CMBS purchased during the 2018 period.
|
•
|
An increase in net interest income of approximately
$5.0 million
in our residential credit portfolio primarily due to an increase in asset yield and a decrease in average interest bearing liabilities in this portfolio during the current period as compared to the prior period.
|
•
|
A decrease in realized gains on distressed residential mortgage loans of
$26.7 million
primarily due to decreased loan sale activity in 2018.
|
•
|
An increase in net realized loss on investment securities and related hedges of
$15.6 million
primarily related to the liquidation of our Agency IO portfolio.
|
•
|
An increase in net unrealized gains on multi-family loans and debt held in securitization trusts of
$18.7 million
for the year ended
December 31, 2018
as compared to the prior year primarily due to an increase in multi-family CMBS owned by us and and tightening of credit spreads as compared to the corresponding period in the prior year.
|
•
|
An increase in net unrealized gains on investment securities and related hedges of
$9.1 million
primarily due to the liquidation of the Agency IO portfolio during the period.
|
•
|
An increase in net gain on distressed and other residential mortgage loans at fair value of
$7.0 million
primarily due to an increase in residential mortgage loans accounted for at fair value from purchases during the year and unrealized gains during the current period.
|
|
|
For the Years Ended December 31,
|
||||||||||
General, Administrative and Operating
Expenses:
|
|
2018
|
|
2017
|
|
$ Change
|
||||||
General and Administrative Expenses
|
|
|
|
|
|
|
||||||
Salaries, benefits and directors’ compensation
|
|
$
|
14,243
|
|
|
$
|
10,626
|
|
|
$
|
3,617
|
|
Professional fees
|
|
4,468
|
|
|
3,588
|
|
|
880
|
|
|||
Base management and incentive fees
|
|
5,366
|
|
|
4,517
|
|
|
849
|
|
|||
Other
|
|
4,157
|
|
|
4,143
|
|
|
14
|
|
|||
Operating Expenses
|
|
|
|
|
|
|
||||||
Expenses related to distressed and other residential mortgage loans
|
|
8,908
|
|
|
8,746
|
|
|
162
|
|
|||
Expenses related to operating real estate and real estate held for sale in consolidated variable interest entities
|
|
4,328
|
|
|
9,457
|
|
|
(5,129
|
)
|
|||
Total
|
|
$
|
41,470
|
|
|
$
|
41,077
|
|
|
$
|
393
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
$ Change
|
||||||
Net interest income
|
$
|
57,986
|
|
|
$
|
64,638
|
|
|
$
|
(6,652
|
)
|
Total other income
|
75,013
|
|
|
41,238
|
|
|
33,775
|
|
|||
Total general, administrative and operating expenses
|
41,077
|
|
|
35,221
|
|
|
5,856
|
|
|||
Income from operations before income taxes
|
91,922
|
|
|
70,655
|
|
|
21,267
|
|
|||
Income tax expense
|
3,355
|
|
|
3,095
|
|
|
260
|
|
|||
Net income attributable to Company
|
91,980
|
|
|
67,551
|
|
|
24,429
|
|
|||
Preferred stock dividends
|
15,660
|
|
|
12,900
|
|
|
2,760
|
|
|||
Net income attributable to Company's common stockholders
|
76,320
|
|
|
54,651
|
|
|
21,669
|
|
|||
Basic earnings per common share
|
$
|
0.68
|
|
|
$
|
0.50
|
|
|
$
|
0.18
|
|
Diluted earnings per common share
|
$
|
0.66
|
|
|
$
|
0.50
|
|
|
$
|
0.16
|
|
•
|
A decrease in net interest income of approximately $4.2 million in our Agency RMBS portfolio primarily due to a $5.7 million decline in net interest income in the Company's Agency IO portfolio, partially offset by an increase of $1.5 million in net interest income in our Agency fixed-rate RMBS portfolio. The reduction in net interest income in the Agency IO portfolio was primarily due to a decrease in average interest earning assets as the Company substantially exited the strategy in 2017.
|
•
|
An increase in net interest income of approximately $15.2 million in our multi-family portfolio due to an increase in average interest earning assets attributable to new multi-family preferred equity investments and CMBS purchased during the 2017 period.
|
•
|
A decrease in net interest income of approximately $7.6 million in our residential credit portfolio primarily due to a decrease in net interest income on our distressed and other residential mortgage loans of approximately $10.4 million partially offset by an increase in net interest income on our non-Agency RMBS of approximately $2.8 million. Net interest income on our distressed and other residential mortgage loans decreased due to seasoning of the portfolio resulting in less accretion of discount in the 2017 period as compared to the corresponding period in 2016, a decrease in average interest earning assets in this portfolio in 2017, and an increase in financing costs in 2017. Net interest income on our non-Agency RMBS increased due to an increase in average interest earning assets in this portfolio in 2017.
|
•
|
An increase in non-portfolio interest expense of $9.9 million related to the issuance on January 23, 2017 of $138.0 million principal amount in convertible notes (the "Convertible Notes").
|
•
|
An increase in realized gains on distressed residential mortgage loans of $11.2 million due to increased sales activity in 2017.
|
•
|
An increase in net unrealized gains on multi-family loans and debt held in securitization trusts of $15.8 million for the year ended December 31, 2017 as compared to the prior year. Credit spreads on our Freddie Mac-sponsored multi-family loan K-Series securities tightened during the year ended December 31, 2017, which in turn drove valuations on these securities higher in 2017. In addition, an increase in multi-family CMBS investments owned during 2017 contributed to the increase in net unrealized gains as compared to the prior period.
|
•
|
A decrease in net unrealized gains on investment securities and related hedges of $5.1 million primarily due to the removal of hedges in connection with our exit from the Agency IO strategy.
|
•
|
An increase in realized gains on investment securities and related hedges of $7.5 million primarily due to approximately $64.0 million in sales of CMBS resulting in realized gains of approximately $6.3 million.
|
•
|
An increase in income from operating real estate and real estate held for sale in consolidated variable interest entities of $7.3 million related to the consolidation of Riverchase Landing and The Clusters, which required consolidation of the entities' income and expenses in our consolidated financial statements in accordance with GAAP. This income is offset by $9.5 million in expenses related to operating real estate and real estate held for sale in consolidated variable interest entities included in general, administrative and operating expenses.
|
•
|
A decrease in other income of $5.5 million in the 2017 period primarily due to gains recognized as a result of the Company's re-measurement of its previously held membership interests in RiverBanc LLC ("RiverBanc"), RB Multifamily Investors LLC ("RBMI"), and RB Development Holding Company, LLC ("RBDHC") in accordance with GAAP.
|
|
|
For the Years Ended December 31,
|
||||||||||
General, Administrative and Operating
Expenses:
|
|
2017
|
|
2016
|
|
$ Change
|
||||||
General and Administrative Expenses
|
|
|
|
|
|
|
||||||
Salaries, benefits and directors’ compensation
|
|
$
|
10,626
|
|
|
$
|
8,795
|
|
|
$
|
1,831
|
|
Professional fees
|
|
3,588
|
|
|
2,877
|
|
|
711
|
|
|||
Base management fees and incentive fees
|
|
4,517
|
|
|
9,261
|
|
|
(4,744
|
)
|
|||
Other
|
|
4,143
|
|
|
3,574
|
|
|
569
|
|
|||
Operating Expenses
|
|
|
|
|
|
|
||||||
Expenses related to distressed and other residential mortgage loans
|
|
8,746
|
|
|
10,714
|
|
|
(1,968
|
)
|
|||
Expenses related to operating real estate
|
|
9,457
|
|
|
—
|
|
|
9,457
|
|
|||
Total
|
|
$
|
41,077
|
|
|
$
|
35,221
|
|
|
$
|
5,856
|
|
|
Agency
RMBS
(1)
|
|
Multi-
Family Credit
(2)(3)
|
|
Residential Credit
|
|
Other
|
|
Total
|
||||||||||
Interest Income
|
$
|
30,737
|
|
|
$
|
76,769
|
|
|
$
|
35,191
|
|
|
$
|
—
|
|
|
$
|
142,697
|
|
Interest Expense
|
(19,505
|
)
|
|
(17,162
|
)
|
|
(13,916
|
)
|
|
(13,386
|
)
|
|
(63,969
|
)
|
|||||
Net Interest Income (Expense)
|
$
|
11,232
|
|
|
$
|
59,607
|
|
|
$
|
21,275
|
|
|
$
|
(13,386
|
)
|
|
$
|
78,728
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average Interest Earning Assets
(3) (4)
|
$
|
1,146,157
|
|
|
$
|
682,148
|
|
|
$
|
661,600
|
|
|
$
|
—
|
|
|
$
|
2,489,905
|
|
Weighted Average Yield on Interest Earning Assets
(5)
|
2.68
|
%
|
|
11.25
|
%
|
|
5.32
|
%
|
|
—
|
|
|
5.73
|
%
|
|||||
Average Cost of Funds
(6)
|
(2.12
|
)%
|
|
(4.80
|
)%
|
|
(4.58
|
)%
|
|
—
|
|
|
(3.20
|
)%
|
|||||
Portfolio Net Interest Margin
(7)
|
0.56
|
%
|
|
6.45
|
%
|
|
0.74
|
%
|
|
—
|
|
|
2.53
|
%
|
|
Agency
RMBS (1) |
|
Multi-
Family Credit (2)(3) |
|
Residential Credit
|
|
Other
|
|
Total
|
||||||||||
Interest Income
|
$
|
12,632
|
|
|
$
|
59,489
|
|
|
$
|
32,301
|
|
|
$
|
—
|
|
|
$
|
104,422
|
|
Interest Expense
|
(7,314
|
)
|
|
(10,972
|
)
|
|
(16,002
|
)
|
|
(12,148
|
)
|
|
(46,436
|
)
|
|||||
Net Interest Income (Expense)
|
$
|
5,318
|
|
|
$
|
48,517
|
|
|
$
|
16,299
|
|
|
$
|
(12,148
|
)
|
|
$
|
57,986
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average Interest Earning Assets
(3) (4)
|
$
|
610,339
|
|
|
$
|
530,093
|
|
|
$
|
698,203
|
|
|
$
|
—
|
|
|
$
|
1,838,635
|
|
Weighted Average Yield on Interest Earning Assets
(5)
|
2.07
|
%
|
|
11.22
|
%
|
|
4.63
|
%
|
|
—
|
|
|
5.68
|
%
|
|||||
Average Cost of Funds
(6)
|
(1.47
|
)%
|
|
(4.45
|
)%
|
|
(3.82
|
)%
|
|
—
|
|
|
(2.95
|
)%
|
|||||
Portfolio Net Interest Margin
(7)
|
0.60
|
%
|
|
6.77
|
%
|
|
0.81
|
%
|
|
—
|
|
|
2.73
|
%
|
|
Agency
RMBS (1) |
|
Multi-
Family Credit (2)(3) |
|
Residential Credit
|
|
Other
|
|
Total
|
||||||||||
Interest Income
|
$
|
15,729
|
|
|
$
|
40,786
|
|
|
$
|
40,238
|
|
|
$
|
—
|
|
|
$
|
96,753
|
|
Interest Expense
|
(6,177
|
)
|
|
(7,490
|
)
|
|
(16,387
|
)
|
|
(2,061
|
)
|
|
(32,115
|
)
|
|||||
Net Interest Income (Expense)
|
$
|
9,552
|
|
|
$
|
33,296
|
|
|
$
|
23,851
|
|
|
$
|
(2,061
|
)
|
|
$
|
64,638
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average Interest Earning Assets
(3) (4)
|
$
|
645,459
|
|
|
$
|
330,242
|
|
|
$
|
753,504
|
|
|
$
|
—
|
|
|
$
|
1,729,205
|
|
Weighted Average Yield on Interest Earning Assets
(5)
|
2.44
|
%
|
|
12.35
|
%
|
|
5.34
|
%
|
|
—
|
|
|
5.60
|
%
|
|||||
Average Cost of Funds
(6)
|
(1.17
|
)%
|
|
(6.44
|
)%
|
|
(3.40
|
)%
|
|
—
|
|
|
(2.67
|
)%
|
|||||
Portfolio Net Interest Margin
(7)
|
1.27
|
%
|
|
5.91
|
%
|
|
1.94
|
%
|
|
—
|
|
|
2.93
|
%
|
(1)
|
Includes Agency fixed-rate RMBS, Agency ARMs and Agency IOs.
|
(2)
|
The Company, through its ownership of certain securities, has determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s consolidated financial statements. Interest income amounts represent interest income earned by securities that are actually owned by the Company. A reconciliation of our net interest income in multi-family investments to our consolidated financial statements for the years ended
December 31, 2018
,
2017
and
2016
, respectively, is set forth below (dollar amounts in thousands):
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Interest income, multi-family loans held in securitization trusts
|
|
$
|
358,712
|
|
|
$
|
297,124
|
|
|
$
|
249,191
|
|
Interest income, investment securities, available for sale
(a)
|
|
10,123
|
|
|
10,089
|
|
|
5,036
|
|
|||
Interest income, preferred equity investments and mezzanine loans
(a)
|
|
21,036
|
|
|
13,941
|
|
|
9,112
|
|
|||
Interest expense, multi-family collateralized debt obligations
|
|
(313,102
|
)
|
|
(261,665
|
)
|
|
(222,553
|
)
|
|||
Interest income, Multi-Family, net
|
|
76,769
|
|
|
59,489
|
|
|
40,786
|
|
|||
Interest expense, investment securities, available for sale
|
|
(14,252
|
)
|
|
(8,149
|
)
|
|
(1,859
|
)
|
|||
Interest expense, securitized debt
|
|
(2,910
|
)
|
|
(2,823
|
)
|
|
(5,631
|
)
|
|||
Net interest income, Multi-Family
|
|
$
|
59,607
|
|
|
$
|
48,517
|
|
|
$
|
33,296
|
|
(a)
|
Included in the Company’s accompanying consolidated statements of operations in interest income, investment securities and other.
|
(3)
|
Average Interest Earning Assets for the period indicated exclude all Consolidated K-Series assets other than those securities actually owned by the Company.
|
(4)
|
Our Average Interest Earning Assets is calculated based on daily average amortized cost for the respective periods.
|
(5)
|
Our Weighted Average Yield on Interest Earning Assets was calculated by dividing our interest income by our Average Interest Earning Assets for the respective periods.
|
(6)
|
Our Average Cost of Funds was calculated by dividing our annualized interest expense by our average interest bearing liabilities, excluding our subordinated debentures and Convertible Notes, for the respective periods. For the years ended December 31,
2018
,
2017
and
2016
, our subordinated debentures and Convertible Notes generated aggregate interest expense of approximately
$13.4 million
,
$12.1 million
and
$2.1 million
, respectively. Our Average Cost of Funds includes interest expense on our interest rate swaps and amortization of premium on our swaptions.
|
(7)
|
Portfolio Net Interest Margin is the difference between our Weighted Average Yield on Interest Earning Assets and our Average Cost of Funds, excluding the weighted average cost of subordinated debentures and Convertible Notes.
|
Quarter Ended
|
|
Weighted Average
|
|
Agency
Fixed-Rate RMBS |
|
Agency
ARMs |
|||
December 31, 2018
|
|
7.2
|
%
|
|
6.8
|
%
|
|
12.9
|
%
|
September 30, 2018
|
|
7.8
|
%
|
|
7.3
|
%
|
|
14.6
|
%
|
June 30, 2018
|
|
6.6
|
%
|
|
5.9
|
%
|
|
16.3
|
%
|
March 31, 2018
|
|
5.8
|
%
|
|
5.4
|
%
|
|
10.2
|
%
|
December 31, 2017
|
|
7.0
|
%
|
|
6.3
|
%
|
|
12.9
|
%
|
September 30, 2017
|
|
11.9
|
%
|
|
12.8
|
%
|
|
9.4
|
%
|
June 30, 2017
|
|
11.4
|
%
|
|
9.6
|
%
|
|
16.5
|
%
|
March 31, 2017
|
|
10.0
|
%
|
|
10.6
|
%
|
|
8.3
|
%
|
December 31, 2016
|
|
14.7
|
%
|
|
12.3
|
%
|
|
21.7
|
%
|
September 30, 2016
|
|
12.8
|
%
|
|
10.0
|
%
|
|
20.7
|
%
|
June 30, 2016
|
|
12.2
|
%
|
|
10.2
|
%
|
|
17.6
|
%
|
March 31, 2016
|
|
9.4
|
%
|
|
7.9
|
%
|
|
13.5
|
%
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Par Value
|
|
Carrying
Value
|
|
Par Value
|
|
Carrying
Value
|
||||||||
Agency RMBS
|
|
|
|
|
|
|
|
||||||||
ARMs
|
|
|
|
|
|
|
|
||||||||
Prior to 2012
|
$
|
11,813
|
|
|
$
|
12,257
|
|
|
$
|
16,290
|
|
|
$
|
16,899
|
|
2012
|
58,547
|
|
|
59,137
|
|
|
72,498
|
|
|
74,173
|
|
||||
Total ARMs
|
70,360
|
|
|
71,394
|
|
|
88,788
|
|
|
91,072
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Fixed-Rate
|
|
|
|
|
|
|
|
||||||||
Prior to 2012
|
357
|
|
|
358
|
|
|
597
|
|
|
609
|
|
||||
2012
|
207,667
|
|
|
207,572
|
|
|
257,978
|
|
|
262,792
|
|
||||
2015
|
2,386
|
|
|
2,392
|
|
|
2,786
|
|
|
2,886
|
|
||||
2017
|
735,959
|
|
|
736,851
|
|
|
757,387
|
|
|
780,998
|
|
||||
2018
|
19,132
|
|
|
19,163
|
|
|
—
|
|
|
—
|
|
||||
Total Fixed-Rate
|
965,501
|
|
|
966,336
|
|
|
1,018,748
|
|
|
1,047,285
|
|
||||
IO
|
|
|
|
|
|
|
|
||||||||
Prior to 2013
|
—
|
|
|
—
|
|
|
152,994
|
|
|
21,405
|
|
||||
2013
|
—
|
|
|
—
|
|
|
27,484
|
|
|
4,361
|
|
||||
2014
|
—
|
|
|
—
|
|
|
19,371
|
|
|
1,944
|
|
||||
2015
|
—
|
|
|
—
|
|
|
5,636
|
|
|
956
|
|
||||
2016
|
—
|
|
|
—
|
|
|
31,480
|
|
|
2,513
|
|
||||
Total IOs
|
—
|
|
|
—
|
|
|
236,965
|
|
|
31,179
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total Agency RMBS
|
1,035,861
|
|
|
1,037,730
|
|
|
1,344,501
|
|
|
1,169,536
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Non-Agency RMBS
|
|
|
|
|
|
|
|
||||||||
2006
|
173
|
|
|
156
|
|
|
211
|
|
|
192
|
|
||||
2016
|
—
|
|
|
—
|
|
|
16,978
|
|
|
17,118
|
|
||||
2017
|
19,000
|
|
|
18,691
|
|
|
84,054
|
|
|
84,815
|
|
||||
2018
|
196,919
|
|
|
195,190
|
|
|
—
|
|
|
—
|
|
||||
Total Non-Agency RMBS
|
216,092
|
|
|
214,037
|
|
|
101,243
|
|
|
102,125
|
|
||||
|
|
|
|
|
|
|
|
||||||||
CMBS
|
|
|
|
|
|
|
|
||||||||
Prior to 2013
(1)
|
807,319
|
|
|
52,700
|
|
|
821,746
|
|
|
47,922
|
|
||||
2016
|
20,228
|
|
|
21,444
|
|
|
36,108
|
|
|
38,270
|
|
||||
2017
|
50,243
|
|
|
48,840
|
|
|
55,977
|
|
|
55,228
|
|
||||
2018
|
143,680
|
|
|
137,501
|
|
|
—
|
|
|
—
|
|
||||
Total CMBS
|
1,021,470
|
|
|
260,485
|
|
|
913,831
|
|
|
141,420
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total
|
$
|
2,273,423
|
|
|
$
|
1,512,252
|
|
|
$
|
2,359,575
|
|
|
$
|
1,413,081
|
|
(1)
|
These amounts represent multi-family CMBS available for sale held in securitization trusts at
December 31, 2018
and
December 31, 2017
, respectively
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||
|
Number of Loans
|
|
Unpaid
Principal
|
|
Fair Value
|
|
Number of Loans
|
|
Unpaid
Principal
|
|
Fair Value
|
||||||||||
Distressed Residential Mortgage Loans
|
3,352
|
|
|
$
|
627,092
|
|
|
$
|
576,816
|
|
|
201
|
|
|
$
|
42,789
|
|
|
$
|
36,914
|
|
Other Residential Mortgage Loans
(1)
|
1,539
|
|
|
161,280
|
|
|
160,707
|
|
|
766
|
|
|
49,316
|
|
|
50,239
|
|
Loan to Value at Purchase
(1)
|
December 31, 2018
|
|
December 31, 2017
|
|
|
50.00% or less
|
18.5
|
%
|
|
3.6
|
%
|
50.01% - 60.00%
|
13.6
|
%
|
|
5.1
|
%
|
60.01% - 70.00%
|
14.5
|
%
|
|
8.7
|
%
|
70.01% - 80.00%
|
15.9
|
%
|
|
18.3
|
%
|
80.01% - 90.00%
|
15.4
|
%
|
|
41.5
|
%
|
90.01% - 100.00%
|
9.3
|
%
|
|
13.5
|
%
|
100.01% and over
|
12.8
|
%
|
|
9.3
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
(1)
|
For second mortgages, the Company calculated combined loan to value.
|
FICO Scores at Purchase
|
December 31, 2018
|
|
December 31, 2017
|
|
|
550 or less
|
26.0
|
%
|
|
7.0
|
%
|
551 to 600
|
21.9
|
%
|
|
8.2
|
%
|
601 to 650
|
17.3
|
%
|
|
9.5
|
%
|
651 to 700
|
12.7
|
%
|
|
14.9
|
%
|
701 to 750
|
10.3
|
%
|
|
37.8
|
%
|
751 to 800
|
7.8
|
%
|
|
20.4
|
%
|
801 and over
|
4.0
|
%
|
|
2.2
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Current Coupon
|
December 31, 2018
|
|
December 31, 2017
|
|
|
3.00% or less
|
8.6
|
%
|
|
1.8
|
%
|
3.01% – 4.00%
|
16.1
|
%
|
|
19.7
|
%
|
4.01% – 5.00%
|
35.2
|
%
|
|
20.0
|
%
|
5.01% – 6.00%
|
19.0
|
%
|
|
2.3
|
%
|
6.01% and over
|
21.1
|
%
|
|
56.2
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Delinquency Status
|
December 31, 2018
|
|
December 31, 2017
|
|
|
Current
|
71.8
|
%
|
|
94.1
|
%
|
31 – 60 days
|
6.4
|
%
|
|
3.8
|
%
|
61 – 90 days
|
12.3
|
%
|
|
0.8
|
%
|
90+ days
|
9.5
|
%
|
|
1.3
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Origination Year
|
December 31, 2018
|
|
December 31, 2017
|
||
2005 or earlier
|
23.8
|
%
|
|
4.2
|
%
|
2006
|
16.0
|
%
|
|
4.2
|
%
|
2007
|
27.4
|
%
|
|
7.7
|
%
|
2008 or later
|
32.8
|
%
|
|
83.9
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
Number of Loans
|
|
Unpaid Principal
|
|
Carrying Value
|
||||
December 31, 2018
|
196
|
|
$
|
60,171
|
|
|
$
|
56,795
|
|
December 31, 2017
|
240
|
|
77,519
|
|
|
73,820
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Average
|
|
High
|
|
Low
|
|
Average
|
|
High
|
|
Low
|
||||||||||||
General Loan Characteristics:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Original Loan Balance
|
$
|
425
|
|
|
$
|
2,850
|
|
|
$
|
48
|
|
|
$
|
423
|
|
|
$
|
2,850
|
|
|
$
|
48
|
|
Current Coupon Rate
|
4.75
|
%
|
|
6.63
|
%
|
|
3.00
|
%
|
|
3.79
|
%
|
|
5.63
|
%
|
|
2.38
|
%
|
||||||
Gross Margin
|
2.36
|
%
|
|
4.13
|
%
|
|
1.13
|
%
|
|
2.37
|
%
|
|
4.13
|
%
|
|
1.13
|
%
|
||||||
Lifetime Cap
|
11.32
|
%
|
|
12.63
|
%
|
|
9.38
|
%
|
|
11.32
|
%
|
|
13.25
|
%
|
|
9.38
|
%
|
||||||
Original Term (Months)
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
||||||
Remaining Term (Months)
|
197
|
|
|
204
|
|
|
163
|
|
|
209
|
|
|
216
|
|
|
175
|
|
||||||
Average Months to Reset
|
5
|
|
|
11
|
|
|
1
|
|
|
5
|
|
|
11
|
|
|
1
|
|
||||||
Original FICO Score
|
725
|
|
|
818
|
|
|
603
|
|
|
725
|
|
|
818
|
|
|
603
|
|
||||||
Original LTV
|
70.54
|
%
|
|
95.00
|
%
|
|
16.28
|
%
|
|
70.17
|
%
|
|
95.00
|
%
|
|
16.28
|
%
|
|
|
Principal
|
|
Premium
|
|
Allowance for
Loan Losses
|
|
Net Carrying
Value
|
||||||||
Balance, January 1, 2018
|
|
$
|
77,519
|
|
|
$
|
492
|
|
|
$
|
(4,191
|
)
|
|
$
|
73,820
|
|
Principal repayments
|
|
(17,466
|
)
|
|
—
|
|
|
—
|
|
|
(17,466
|
)
|
||||
Provision for loan loss
|
|
—
|
|
|
—
|
|
|
(166
|
)
|
|
(166
|
)
|
||||
Transfer to real estate owned
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Charge-Offs
|
|
118
|
|
|
—
|
|
|
598
|
|
|
716
|
|
||||
Amortization of premium
|
|
—
|
|
|
(109
|
)
|
|
—
|
|
|
(109
|
)
|
||||
Balance, December 31, 2018
|
|
$
|
60,171
|
|
|
$
|
383
|
|
|
$
|
(3,759
|
)
|
|
$
|
56,795
|
|
|
|
Principal
|
|
Premium
|
|
Allowance for
Loan Losses
|
|
Net Carrying
Value
|
||||||||
Balance, January 1, 2017
|
|
$
|
98,303
|
|
|
$
|
623
|
|
|
$
|
(3,782
|
)
|
|
$
|
95,144
|
|
Principal repayments
|
|
(20,667
|
)
|
|
—
|
|
|
—
|
|
|
(20,667
|
)
|
||||
Provision for loan loss
|
|
—
|
|
|
—
|
|
|
(475
|
)
|
|
(475
|
)
|
||||
Transfer to real estate owned
|
|
(117
|
)
|
|
—
|
|
|
6
|
|
|
(111
|
)
|
||||
Charge-Offs
|
|
—
|
|
|
—
|
|
|
60
|
|
|
60
|
|
||||
Amortization of premium
|
|
—
|
|
|
(131
|
)
|
|
—
|
|
|
(131
|
)
|
||||
Balance, December 31, 2017
|
|
$
|
77,519
|
|
|
$
|
492
|
|
|
$
|
(4,191
|
)
|
|
$
|
73,820
|
|
|
Number of Loans
|
|
Unpaid Principal
|
|
Carrying Value
|
|||||
December 31, 2018
|
2,702
|
|
|
$
|
242,007
|
|
|
$
|
228,466
|
|
December 31, 2017
|
3,729
|
|
|
355,998
|
|
|
331,464
|
|
Loan to Value at Purchase
|
December 31, 2018
|
|
December 31, 2017
|
||
50.00% or less
|
3.9
|
%
|
|
4.5
|
%
|
50.01% - 60.00%
|
4.8
|
%
|
|
5.0
|
%
|
60.01% - 70.00%
|
7.6
|
%
|
|
7.6
|
%
|
70.01% - 80.00%
|
12.4
|
%
|
|
11.9
|
%
|
80.01% - 90.00%
|
13.7
|
%
|
|
13.6
|
%
|
90.01% - 100.00%
|
15.0
|
%
|
|
14.4
|
%
|
100.01% and over
|
42.6
|
%
|
|
43.0
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
FICO Scores at Purchase
|
December 31, 2018
|
|
December 31, 2017
|
||
550 or less
|
20.3
|
%
|
|
20.5
|
%
|
551 to 600
|
30.5
|
%
|
|
30.5
|
%
|
601 to 650
|
29.3
|
%
|
|
28.7
|
%
|
651 to 700
|
12.3
|
%
|
|
12.7
|
%
|
701 to 750
|
5.3
|
%
|
|
5.3
|
%
|
751 to 800
|
1.9
|
%
|
|
2.0
|
%
|
801 and over
|
0.4
|
%
|
|
0.3
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Current Coupon
|
December 31, 2018
|
|
December 31, 2017
|
||
3.00% or less
|
7.9
|
%
|
|
10.3
|
%
|
3.01% - 4.00%
|
8.5
|
%
|
|
10.5
|
%
|
4.01 to 5.00%
|
21.2
|
%
|
|
20.6
|
%
|
5.01 - 6.00%
|
13.6
|
%
|
|
12.9
|
%
|
6.01% and over
|
48.8
|
%
|
|
45.7
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Delinquency Status
|
December 31, 2018
|
|
December 31, 2017
|
||
Current
|
65.7
|
%
|
|
62.4
|
%
|
31- 60 days
|
10.6
|
%
|
|
12.0
|
%
|
61 - 90 days
|
4.5
|
%
|
|
5.5
|
%
|
90+ days
|
19.2
|
%
|
|
20.1
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Origination Year
|
December 31, 2018
|
|
December 31, 2017
|
||
2005 or earlier
|
29.2
|
%
|
|
28.0
|
%
|
2006
|
17.9
|
%
|
|
17.4
|
%
|
2007
|
32.1
|
%
|
|
32.3
|
%
|
2008 or later
|
20.8
|
%
|
|
22.3
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Current balance of loans
|
$
|
13,593,818
|
|
|
$
|
11,479,393
|
|
Number of loans
|
773
|
|
|
662
|
|
||
Weighted average original LTV
|
68.8
|
%
|
|
69.5
|
%
|
||
Weighted average underwritten debt service coverage ratio
|
1.45x
|
|
|
1.44x
|
|
||
Current average loan size
|
$
|
19,364
|
|
|
$
|
17,340
|
|
Weighted average original loan term (in months)
|
123
|
|
|
120
|
|
||
Weighted average current remaining term (in months)
|
64
|
|
|
64
|
|
||
Weighted average loan rate
|
4.34
|
%
|
|
4.32
|
%
|
||
First mortgages
|
100
|
%
|
|
100
|
%
|
||
Geographic state concentration (greater than 5.0%):
|
|
|
|
||||
California
|
14.8
|
%
|
|
14.7
|
%
|
||
Texas
|
13.0
|
%
|
|
12.7
|
%
|
||
New York
|
6.4
|
%
|
|
6.5
|
%
|
||
Maryland
|
5.0
|
%
|
|
5.5
|
%
|
|
December 31, 2018
|
|||||||||||||||
|
Count
|
|
Carrying Amount
(1)
|
|
Investment Amount
(1)
|
|
Weighted Average Interest or Preferred Return Rate
(2)
|
|
Weighted Average Remaining Life (Years)
|
|||||||
Preferred equity investments
|
24
|
|
|
$
|
154,629
|
|
|
$
|
155,819
|
|
|
11.59
|
%
|
|
7.2
|
|
Mezzanine loans
|
4
|
|
|
10,926
|
|
|
10,970
|
|
|
12.29
|
%
|
|
17.5
|
|
||
Total
|
28
|
|
|
$
|
165,555
|
|
|
$
|
166,789
|
|
|
11.63
|
%
|
|
7.8
|
|
|
December 31, 2017
|
|||||||||||||||
|
Count
|
|
Carrying Amount
(1)
|
|
Investment Amount
(1)
|
|
Weighted Average Interest or Preferred Return Rate
(2)
|
|
Weighted Average Remaining Life (Years)
|
|||||||
Preferred equity investments
|
20
|
|
|
$
|
132,009
|
|
|
$
|
133,618
|
|
|
12.02
|
%
|
|
6.6
|
|
Mezzanine loans
|
3
|
|
|
6,911
|
|
|
6,942
|
|
|
12.95
|
%
|
|
6.8
|
|
||
Total
|
23
|
|
|
$
|
138,920
|
|
|
$
|
140,560
|
|
|
12.07
|
%
|
|
6.6
|
|
(1)
|
The difference between the carrying amount and the investment amount consists of any unamortized premium or discount, deferred fees, or deferred expenses.
|
(2)
|
Based upon investment amount and contractual interest or preferred return rate.
|
Combined Loan to Value at Investment
|
December 31, 2018
|
|
December 31, 2017
|
||
70.01% - 80.00%
|
10.4
|
%
|
|
5.4
|
%
|
80.01% - 90.00%
|
89.6
|
%
|
|
94.6
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Quarter Ended
|
|
Quarterly Average
Balance
|
|
End of Quarter
Balance
|
|
Maximum Balance at any Month-End
|
||||||
December 31, 2018
|
|
$
|
1,372,459
|
|
|
$
|
1,543,577
|
|
|
$
|
1,543,577
|
|
September 30, 2018
|
|
$
|
1,144,080
|
|
|
$
|
1,130,659
|
|
|
$
|
1,163,683
|
|
June 30, 2018
|
|
$
|
1,230,648
|
|
|
$
|
1,179,961
|
|
|
$
|
1,279,121
|
|
March 31, 2018
|
|
$
|
1,287,939
|
|
|
$
|
1,287,314
|
|
|
$
|
1,297,949
|
|
|
|
|
|
|
|
|
||||||
December 31, 2017
|
|
$
|
1,224,771
|
|
|
$
|
1,276,918
|
|
|
$
|
1,276,918
|
|
September 30, 2017
|
|
$
|
624,398
|
|
|
$
|
608,304
|
|
|
$
|
645,457
|
|
June 30, 2017
|
|
$
|
688,853
|
|
|
$
|
656,350
|
|
|
$
|
719,222
|
|
March 31, 2017
|
|
$
|
702,675
|
|
|
$
|
702,309
|
|
|
$
|
762,382
|
|
|
|
|
|
|
|
|
||||||
December 31, 2016
|
|
$
|
742,594
|
|
|
$
|
773,142
|
|
|
$
|
773,142
|
|
September 30, 2016
|
|
$
|
686,348
|
|
|
$
|
671,774
|
|
|
$
|
699,506
|
|
June 30, 2016
|
|
$
|
615,930
|
|
|
$
|
618,050
|
|
|
$
|
642,536
|
|
March 31, 2016
|
|
$
|
576,822
|
|
|
$
|
589,919
|
|
|
$
|
589,919
|
|
|
Year Ended December 31, 2018
|
|||||||||
|
Amount
|
|
Shares
|
|
Per Share
(1)
|
|||||
Beginning Balance
|
$
|
671,865
|
|
|
111,910
|
|
|
$
|
6.00
|
|
Common stock issuance, net
(2)
|
262,673
|
|
|
43,680
|
|
|
|
|||
Balance after share issuance activity
|
934,538
|
|
|
155,590
|
|
|
6.01
|
|
||
Dividends declared
|
(106,647
|
)
|
|
|
|
(0.69
|
)
|
|||
Net change in accumulated other comprehensive income:
|
|
|
|
|
|
|||||
Investment securities
(3)
|
(27,688
|
)
|
|
|
|
(0.18
|
)
|
|||
Net income attributable to Company's common stockholders
|
79,186
|
|
|
|
|
0.51
|
|
|||
Ending Balance
|
$
|
879,389
|
|
|
155,590
|
|
|
$
|
5.65
|
|
(1)
|
Outstanding shares used to calculate book value per share for the year ended
December 31, 2018
are
155,589,528
.
|
(2)
|
Includes amortization of stock based compensation.
|
(3)
|
The decline of
$27.7 million
for the year ended
December 31, 2018
relates to unrealized losses in investment securities and is primarily due to a decline in the value of the Agency RMBS portfolio.
|
|
|
Year Ended December 31, 2017
|
|||||||||
|
|
Amount
|
|
Shares
|
|
Per Share
(1)
|
|||||
Beginning Balance
|
|
$
|
683,075
|
|
|
111,474
|
|
|
$
|
6.13
|
|
Common stock issuance, net
(2)
|
|
2,560
|
|
|
436
|
|
|
|
|||
Preferred stock issuance, net
|
|
130,496
|
|
|
|
|
|
|
|||
Preferred stock liquidation preference
|
|
(135,000
|
)
|
|
|
|
|
|
|||
Balance after share issuance activity
|
|
681,131
|
|
|
111,910
|
|
|
6.08
|
|
||
Dividends declared
|
|
(89,500
|
)
|
|
|
|
(0.80
|
)
|
|||
Net change in accumulated other comprehensive income:
|
|
|
|
|
|
|
|||||
Hedges
|
|
(102
|
)
|
|
|
|
—
|
|
|||
Investment securities
|
|
4,016
|
|
|
|
|
0.04
|
|
|||
Net income attributable to Company's common stockholders
|
|
76,320
|
|
|
|
|
0.68
|
|
|||
Ending Balance
|
|
$
|
671,865
|
|
|
111,910
|
|
|
$
|
6.00
|
|
(1)
|
Outstanding shares used to calculate book value per share for the year ended
December 31, 2017
are
111,909,909
.
|
(2)
|
Includes amortization of stock based compensation.
|
|
Less than 1 year
|
|
1 to 3 years
|
|
4
to 5 years
|
|
More than 5 years
|
|
Total
|
||||||||||
Operating leases
|
$
|
1,240
|
|
|
$
|
2,856
|
|
|
$
|
2,791
|
|
|
$
|
6,507
|
|
|
$
|
13,394
|
|
Financing arrangements
|
2,131,505
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,131,505
|
|
|||||
Subordinated debentures
(1)
|
3,030
|
|
|
6,069
|
|
|
6,060
|
|
|
79,909
|
|
|
95,068
|
|
|||||
Securitized debt
(1)(3)
|
12,498
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,498
|
|
|||||
Interest rate swaps
(1)
|
423
|
|
|
847
|
|
|
847
|
|
|
3,337
|
|
|
5,454
|
|
|||||
Management fees
(2)
|
3,159
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,159
|
|
|||||
Convertible notes
(1)
|
8,625
|
|
|
17,250
|
|
|
142,313
|
|
|
—
|
|
|
168,188
|
|
|||||
Employment agreements
|
800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|||||
Total contractual obligations
(3)
|
$
|
2,161,280
|
|
|
$
|
27,022
|
|
|
$
|
152,011
|
|
|
$
|
89,753
|
|
|
$
|
2,430,066
|
|
(1)
|
Amounts include projected interest payments during the period. Interest based on interest rates in effect on
December 31, 2018
.
|
(2)
|
Amounts include the base fee for Headlands based on the current invested capital. The management fees exclude incentive fees which are based on future performance.
|
(3)
|
We exclude our Residential CDOs from the contractual obligations disclosed in the table above as this debt is non-recourse and not cross-collateralized and, therefore, must be satisfied exclusively from the proceeds of the residential mortgage loans and real estate owned held in the securitization trusts. See
Note 15
in the Notes to Consolidated Financial Statements for further information regarding our Residential CDOs. We also exclude the securitized debt related to our May 2012 re-securitization transaction as this debt is non-recourse to the Company. See
Note 10
in the Notes to Consolidated Financial Statements for further information regarding our Securitized Debt. The Company’s Multi-Family CDOs, which represent the CDOs issued by the Consolidated K-Series are excluded as this debt is non-recourse to the Company.
|
Fair Value Changes
|
||||||
Changes in Interest Rates
|
|
Changes in Fair Value
|
|
Net Duration
|
||
(basis points)
|
|
($ amounts in thousands)
|
|
|
||
+200
|
|
$
|
(160,365
|
)
|
|
2.72
|
+100
|
|
$
|
(74,506
|
)
|
|
2.51
|
Base
|
|
|
|
2.00
|
||
-100
|
|
$
|
46,511
|
|
|
1.37
|
(a)
|
Financial Statements
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
|
Exhibits.
|
Exhibit
|
|
Description
|
|
Membership Purchase Agreement, by and among Donlon Family LLC, JMP Investment Holdings LLC, Hypotheca Capital, LLC, RiverBanc LLC and the Company, dated May 3, 2016 (Incorporated by reference to Exhibit 2.1 to the Company's Quarterly Report on From 10-Q filed with the Securities and Exchange Commission on May 5, 2016).
|
|
|
|
|
|
Articles of Amendment and Restatement of the Company, as amended (Incorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 10, 2014).
|
|
|
|
|
|
Bylaws of the Company, as amended (Incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 4, 2011).
|
|
|
|
|
|
Articles Supplementary designating the Company’s 7.75% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”) (Incorporated by reference to Exhibit 3.3 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
|
|
Articles Supplementary classifying and designating 2,550,000 additional shares of the Series B Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 20, 2015).
|
|
|
|
|
|
Articles Supplementary classifying and designating the Company's 7.875% Series C Cumulative Redeemable Preferred Stock (the “Series C Preferred Stock”) (Incorporated by reference to Exhibit 3.5 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
|
|
Articles Supplementary classifying and designating the Company's 8.00% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series D Preferred Stock”) (Incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).
|
|
|
|
|
|
Form of Common Stock Certificate (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-11 (Registration No. 333-111668) filed with the Securities and Exchange Commission on June 18, 2004).
|
|
|
|
|
|
Form of Certificate representing the Series B Preferred Stock Certificate (Incorporated by reference to Exhibit 3.4 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
|
|
Form of Certificate representing the Series C Preferred Stock (Incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
|
|
Form of Certificate representing the Series D Preferred Stock (Incorporated by reference to Exhibit 3.7 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).
|
|
|
|
|
|
Indenture, dated April 15, 2016, by and between NYMT Residential 2016-RP1, LLC and U.S. Bank National Association (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on April 19, 2016).
|
|
|
|
|
|
Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
First Supplemental Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
Form of 6.25% Senior Convertible Note Due 2022 of the Company (Incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
|
Certain instruments defining the rights of holders of long-term debt securities of the Company and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. The Company hereby undertakes to furnish to the Securities and Exchange Commission, upon request, copies of any such instruments.
|
|
The Company's 2010 Stock Incentive Plan (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 17, 2010).
|
|
|
|
|
|
The Company's 2013 Incentive Compensation Plan (effective for fiscal year 2015) (Incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed with the Securities and Exchange Commission on May 29, 2015).
|
|
|
|
|
|
The Company's 2017 Equity Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 15, 2017).
|
|
|
|
|
|
Form of Restricted Stock Award Agreement for Officers (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2009).
|
|
|
|
|
|
Form of Restricted Stock Award Agreement for Directors (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2009).
|
|
|
|
|
|
Letter Agreement, dated February 8, 2017, by and between the Company and Steven R. Mumma (Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 9, 2017).
|
|
|
|
|
|
Third Amended and Restated Employment Agreement, dated as of April 19, 2018, between New York Mortgage Trust, Inc. and Steven R. Mumma (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 20, 2018).
|
|
|
|
|
|
Separation Agreement, dated September 18, 2017, by and between the Company and Kevin Donlon (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 19, 2017).
|
|
|
|
|
|
The Company's 2018 Annual Incentive Plan (Incorporated by reference to Exhibit 10.11 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2018).
|
|
|
|
|
|
Form of 2018 Performance Stock Unit Award Agreement (Incorporated by reference to Exhibit 10.12 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2018).
|
|
|
|
|
|
The Company's 2019 Annual Incentive Plan.*
|
|
|
|
|
|
Form of 2019 Performance Stock Unit Award Agreement.*
|
|
|
|
|
|
Equity Distribution Agreement, dated August 10, 2017, by and between the Company and Credit Suisse Securities (USA) LLC (Incorporated by reference to Exhibit 1.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on August 11, 2017).
|
|
|
|
|
|
Amendment No. 1 to Equity Distribution Agreement, dated September 10, 2018, between New York Mortgage Trust, Inc. and Credit Suisse Securities (USA) LLC (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 10, 2018).
|
|
|
|
|
|
Investment Management Agreement, by and between NYMT Loan Financing, LLC and Headlands Asset Management, LLC, dated as of November 2, 2016 (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed on November 3, 2016).
|
|
List of Subsidiaries of the Registrant.*
|
|
|
|
|
|
Consent of Independent Registered Public Accounting Firm (Grant Thornton LLP).*
|
|
|
|
|
|
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
Certification Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
|
|
|
|
|
101.INS
|
|
XBRL Instance Document ***
|
|
|
|
101.SCH
|
|
Taxonomy Extension Schema Document ***
|
|
|
|
101.CAL
|
|
Taxonomy Extension Calculation Linkbase Document ***
|
|
|
|
101.DE XBRL
|
|
Taxonomy Extension Definition Linkbase Document ***
|
|
|
|
101.LAB
|
|
Taxonomy Extension Label Linkbase Document ***
|
|
|
|
101.PRE
|
|
Taxonomy Extension Presentation Linkbase Document ***
|
*
|
Filed herewith.
|
**
|
Furnished herewith. Such certification shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
***
|
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at
December 31, 2018
and
2017
; (ii) Consolidated Statements of Operations for the years ended
December 31, 2018
,
2017
and
2016
; (iii) Consolidated Statements of Comprehensive Income for the years ended
December 31, 2018
,
2017
and
2016
; (iv) Consolidated Statements of Changes in Stockholders’ Equity for the years ended
December 31, 2018
,
2017
and
2016
; (v) Consolidated Statements of Cash Flows for the years ended
December 31, 2018
,
2017
and
2016
; and (vi) Notes to Consolidated Financial Statements.
|
|
|
|
NEW YORK MORTGAGE TRUST, INC.
|
|
|
|
|
Date:
|
February 25, 2019
|
By:
|
/s/ Steven R. Mumma
|
|
Steven R. Mumma
|
||
|
Chairman of the Board and Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
||
|
|
|
|
Date:
|
February 25, 2019
|
By:
|
/s/ Kristine R. Nario-Eng
|
|
|
|
Kristine R. Nario-Eng
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Steven R. Mumma
|
|
Chairman of the Board and Chief Executive Officer
|
|
February 25, 2019
|
Steven R. Mumma
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Kristine R. Nario-Eng
|
|
Chief Financial Officer
|
|
February 25, 2019
|
Kristine R. Nario-Eng
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Michael B. Clement
|
|
Director
|
|
February 25, 2019
|
Michael B. Clement
|
|
|
|
|
|
|
|
|
|
/s/ Alan L. Hainey
|
|
Director
|
|
February 25, 2019
|
Alan L. Hainey
|
|
|
|
|
|
|
|
|
|
/s/ Steven G. Norcutt
|
|
Director
|
|
February 25, 2019
|
Steven G. Norcutt
|
|
|
|
|
|
|
|
|
|
/s/ David R. Bock
|
|
Director
|
|
February 25, 2019
|
David R. Bock
|
|
|
|
|
|
|
|
|
|
/s/ Lisa A. Pendergast
|
|
Director
|
|
February 25, 2019
|
Lisa A. Pendergast
|
|
|
|
|
FINANCIAL STATEMENTS:
|
PAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
ASSETS
|
|
|
|
||||
Investment securities, available for sale, at fair value (including pledged securities of $1,464,977 and $1,076,187, as of December 31, 2018 and December 31, 2017, respectively, and $52,700 and $47,922 held in securitization trusts as of December 31, 2018 and December 31, 2017, respectively)
|
$
|
1,512,252
|
|
|
$
|
1,413,081
|
|
Residential mortgage loans held in securitization trusts, net
|
56,795
|
|
|
73,820
|
|
||
Distressed and other residential mortgage loans, at fair value
|
737,523
|
|
|
87,153
|
|
||
Distressed residential mortgage loans, net (including $88,096 and $121,791 held in securitization trusts as of December 31, 2018 and December 31, 2017, respectively)
|
228,466
|
|
|
331,464
|
|
||
Multi-family loans held in securitization trusts, at fair value
|
11,679,847
|
|
|
9,657,421
|
|
||
Derivative assets
|
10,263
|
|
|
10,101
|
|
||
Cash and cash equivalents
|
103,724
|
|
|
95,191
|
|
||
Investment in unconsolidated entities
|
73,466
|
|
|
51,143
|
|
||
Preferred equity and mezzanine loan investments
|
165,555
|
|
|
138,920
|
|
||
Real estate held for sale in consolidated variable interest entities
|
29,704
|
|
|
64,202
|
|
||
Goodwill
|
25,222
|
|
|
25,222
|
|
||
Receivables and other assets
|
114,821
|
|
|
108,567
|
|
||
Total Assets
(1)
|
$
|
14,737,638
|
|
|
$
|
12,056,285
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Financing arrangements, portfolio investments
|
$
|
1,543,577
|
|
|
$
|
1,276,918
|
|
Financing arrangements, distressed and other residential mortgage loans
|
587,928
|
|
|
149,063
|
|
||
Residential collateralized debt obligations
|
53,040
|
|
|
70,308
|
|
||
Multi-family collateralized debt obligations, at fair value
|
11,022,248
|
|
|
9,189,459
|
|
||
Securitized debt
|
42,335
|
|
|
81,537
|
|
||
Mortgages and notes payable in consolidated variable interest entities
|
31,227
|
|
|
57,124
|
|
||
Accrued expenses and other liabilities
|
101,228
|
|
|
82,126
|
|
||
Subordinated debentures
|
45,000
|
|
|
45,000
|
|
||
Convertible notes
|
130,762
|
|
|
128,749
|
|
||
Total liabilities
(1)
|
$
|
13,557,345
|
|
|
$
|
11,080,284
|
|
Commitments and Contingencies
|
|
|
|
||||
Stockholders' Equity:
|
|
|
|
||||
Preferred stock, $0.01 par value, 7.75% Series B cumulative redeemable, $25 liquidation preference per share, 6,000,000 shares authorized, 3,000,000 shares issued and outstanding
|
$
|
72,397
|
|
|
$
|
72,397
|
|
Preferred stock, $0.01 par value, 7.875% Series C cumulative redeemable, $25 liquidation preference per share, 4,140,000 shares authorized, 3,600,000 shares issued and outstanding
|
86,862
|
|
|
86,862
|
|
||
Preferred stock, $0.01 par value, 8.00% Series D Fixed-to-Floating Rate cumulative redeemable, $25 liquidation preference per share, 5,750,000 shares authorized and 5,400,000 issued and outstanding
|
130,496
|
|
|
130,496
|
|
||
Common stock, $0.01 par value, 400,000,000 shares authorized, 155,589,528 and 111,909,909 shares issued and outstanding as of December 31, 2018 and December 31, 2017, respectively
|
1,556
|
|
|
1,119
|
|
||
Additional paid-in capital
|
1,013,391
|
|
|
751,155
|
|
||
Accumulated other comprehensive (loss) income
|
(22,135
|
)
|
|
5,553
|
|
||
Accumulated deficit
|
(103,178
|
)
|
|
(75,717
|
)
|
||
Company's stockholders' equity
|
1,179,389
|
|
|
971,865
|
|
||
Non-controlling interest in consolidated variable interest entities
|
904
|
|
|
4,136
|
|
||
Total equity
|
$
|
1,180,293
|
|
|
$
|
976,001
|
|
Total Liabilities and Stockholders' Equity
|
$
|
14,737,638
|
|
|
$
|
12,056,285
|
|
(1)
|
Our consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company is the primary beneficiary of these VIEs. As of
December 31, 2018
and
December 31, 2017
, assets of consolidated VIEs totaled
$11,984,374
and
$10,041,468
, respectively, and the liabilities of consolidated VIEs totaled
$11,191,736
and
$9,436,421
, respectively. See Note 10 for further discussion.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
INTEREST INCOME:
|
|
|
|
|
|
||||||
Investment securities and other
|
$
|
68,518
|
|
|
$
|
43,909
|
|
|
$
|
33,696
|
|
Multi-family loans held in securitization trusts
|
358,712
|
|
|
297,124
|
|
|
249,191
|
|
|||
Distressed and other residential mortgage loans
|
28,569
|
|
|
25,054
|
|
|
36,419
|
|
|||
Total interest income
|
455,799
|
|
|
366,087
|
|
|
319,306
|
|
|||
|
|
|
|
|
|
||||||
INTEREST EXPENSE:
|
|
|
|
|
|
||||||
Investment securities and other
|
44,050
|
|
|
25,344
|
|
|
17,764
|
|
|||
Convertible notes
|
10,643
|
|
|
9,852
|
|
|
—
|
|
|||
Multi-family collateralized debt obligations
|
313,102
|
|
|
261,665
|
|
|
222,553
|
|
|||
Residential collateralized debt obligations
|
1,779
|
|
|
1,463
|
|
|
1,246
|
|
|||
Securitized debt
|
4,754
|
|
|
7,481
|
|
|
11,044
|
|
|||
Subordinated debentures
|
2,743
|
|
|
2,296
|
|
|
2,061
|
|
|||
Total interest expense
|
377,071
|
|
|
308,101
|
|
|
254,668
|
|
|||
|
|
|
|
|
|
||||||
NET INTEREST INCOME
|
78,728
|
|
|
57,986
|
|
|
64,638
|
|
|||
|
|
|
|
|
|
||||||
OTHER INCOME (LOSS):
|
|
|
|
|
|
||||||
(Provision for) recovery of loan losses
|
(1,257
|
)
|
|
1,739
|
|
|
838
|
|
|||
Realized (loss) gain on investment securities and related hedges, net
|
(11,758
|
)
|
|
3,888
|
|
|
(3,645
|
)
|
|||
Realized (loss) gain on distressed residential mortgage loans at carrying value, net
|
(623
|
)
|
|
26,049
|
|
|
14,865
|
|
|||
Net gain on distressed and other residential mortgage loans at fair value
|
8,702
|
|
|
1,678
|
|
|
—
|
|
|||
Unrealized gain on investment securities and related hedges, net
|
11,104
|
|
|
1,955
|
|
|
7,070
|
|
|||
Unrealized gain on multi-family loans and debt held in securitization trusts, net
|
37,581
|
|
|
18,872
|
|
|
3,032
|
|
|||
Income from operating real estate and real estate held for sale in consolidated variable interest entities
|
6,163
|
|
|
7,280
|
|
|
—
|
|
|||
Other income
|
16,568
|
|
|
13,552
|
|
|
19,078
|
|
|||
Total other income
|
66,480
|
|
|
75,013
|
|
|
41,238
|
|
|||
|
|
|
|
|
|
||||||
GENERAL, ADMINISTRATIVE AND OPERATING EXPENSES:
|
|
|
|
|
|
||||||
General and administrative expenses
|
22,868
|
|
|
18,357
|
|
|
15,246
|
|
|||
Base management and incentive fees
|
5,366
|
|
|
4,517
|
|
|
9,261
|
|
|||
Expenses related to distressed and other residential mortgage loans
|
8,908
|
|
|
8,746
|
|
|
10,714
|
|
|||
Expenses related to operating real estate and real estate held for sale in consolidated variable interest entities
|
4,328
|
|
|
9,457
|
|
|
—
|
|
|||
Total general, administrative and operating expenses
|
41,470
|
|
|
41,077
|
|
|
35,221
|
|
|||
|
|
|
|
|
|
||||||
INCOME FROM OPERATIONS BEFORE INCOME TAXES
|
103,738
|
|
|
91,922
|
|
|
70,655
|
|
|||
Income tax (benefit) expense
|
(1,057
|
)
|
|
3,355
|
|
|
3,095
|
|
|||
|
|
|
|
|
|
||||||
NET INCOME
|
104,795
|
|
|
88,567
|
|
|
67,560
|
|
|||
Net (income) loss attributable to non-controlling interest in consolidated variable interest entities
|
(1,909
|
)
|
|
3,413
|
|
|
(9
|
)
|
|||
NET INCOME ATTRIBUTABLE TO COMPANY
|
102,886
|
|
|
91,980
|
|
|
67,551
|
|
|||
Preferred stock dividends
|
(23,700
|
)
|
|
(15,660
|
)
|
|
(12,900
|
)
|
|||
NET INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
$
|
79,186
|
|
|
$
|
76,320
|
|
|
$
|
54,651
|
|
|
|
|
|
|
|
||||||
Basic earnings per common share
|
$
|
0.62
|
|
|
$
|
0.68
|
|
|
$
|
0.50
|
|
Diluted earnings per common share
|
$
|
0.61
|
|
|
$
|
0.66
|
|
|
$
|
0.50
|
|
Weighted average shares outstanding-basic
|
127,243
|
|
|
111,836
|
|
|
109,594
|
|
|||
Weighted average shares outstanding-diluted
|
147,450
|
|
|
130,343
|
|
|
109,594
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
NET INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
$
|
79,186
|
|
|
$
|
76,320
|
|
|
$
|
54,651
|
|
OTHER COMPREHENSIVE (LOSS) INCOME
|
|
|
|
|
|
||||||
(Decrease) increase in fair value of available for sale securities
|
(27,688
|
)
|
|
8,314
|
|
|
4,695
|
|
|||
Reclassification adjustment for net gain included in net income
|
—
|
|
|
(4,298
|
)
|
|
—
|
|
|||
Decrease in fair value of derivative instruments utilized for cash flow hedges
|
—
|
|
|
(102
|
)
|
|
(202
|
)
|
|||
TOTAL OTHER COMPREHENSIVE (LOSS) INCOME
|
(27,688
|
)
|
|
3,914
|
|
|
4,493
|
|
|||
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
$
|
51,498
|
|
|
$
|
80,234
|
|
|
$
|
59,144
|
|
|
Common Stock
|
|
Preferred Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Total Company Stockholders' Equity
|
|
Non-Controlling Interest in Consolidated VIE
|
|
Total
|
||||||||||||||||
Balance, December 31, 2015
|
$
|
1,094
|
|
|
$
|
159,259
|
|
|
$
|
734,610
|
|
|
$
|
(11,583
|
)
|
|
$
|
(2,854
|
)
|
|
$
|
880,526
|
|
|
$
|
—
|
|
|
$
|
880,526
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
67,551
|
|
|
—
|
|
|
67,551
|
|
|
9
|
|
|
67,560
|
|
||||||||
Common Stock issuance, net
|
21
|
|
|
—
|
|
|
13,989
|
|
|
—
|
|
|
—
|
|
|
14,010
|
|
|
—
|
|
|
14,010
|
|
||||||||
Preferred Stock issuance, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(105,605
|
)
|
|
—
|
|
|
(105,605
|
)
|
|
—
|
|
|
(105,605
|
)
|
||||||||
Dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,900
|
)
|
|
—
|
|
|
(12,900
|
)
|
|
—
|
|
|
(12,900
|
)
|
||||||||
Increase in fair value of available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,695
|
|
|
4,695
|
|
|
—
|
|
|
4,695
|
|
||||||||
Decrease in fair value of derivative instruments utilized for cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(202
|
)
|
|
(202
|
)
|
|
—
|
|
|
(202
|
)
|
||||||||
Increase in non-controlling interest related to initial consolidation of variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,078
|
|
|
3,078
|
|
||||||||
Balance, December 31, 2016
|
$
|
1,115
|
|
|
$
|
159,259
|
|
|
$
|
748,599
|
|
|
$
|
(62,537
|
)
|
|
$
|
1,639
|
|
|
$
|
848,075
|
|
|
$
|
3,087
|
|
|
$
|
851,162
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
91,980
|
|
|
—
|
|
|
91,980
|
|
|
(3,413
|
)
|
|
88,567
|
|
||||||||
Common Stock issuance, net
|
4
|
|
|
—
|
|
|
2,556
|
|
|
—
|
|
|
—
|
|
|
2,560
|
|
|
—
|
|
|
2,560
|
|
||||||||
Preferred Stock issuance, net
|
—
|
|
|
130,496
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130,496
|
|
|
—
|
|
|
130,496
|
|
||||||||
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(89,500
|
)
|
|
—
|
|
|
(89,500
|
)
|
|
—
|
|
|
(89,500
|
)
|
||||||||
Dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,660
|
)
|
|
—
|
|
|
(15,660
|
)
|
|
—
|
|
|
(15,660
|
)
|
||||||||
Reclassification adjustment for net gain included in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,298
|
)
|
|
(4,298
|
)
|
|
—
|
|
|
(4,298
|
)
|
||||||||
Increase in fair value of available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,314
|
|
|
8,314
|
|
|
—
|
|
|
8,314
|
|
||||||||
Decrease in fair value of derivative instruments utilized for cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(102
|
)
|
|
(102
|
)
|
|
—
|
|
|
(102
|
)
|
||||||||
Increase in non-controlling interest related to initial consolidation of variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,462
|
|
|
4,462
|
|
||||||||
Balance, December 31, 2017
|
$
|
1,119
|
|
|
$
|
289,755
|
|
|
$
|
751,155
|
|
|
$
|
(75,717
|
)
|
|
$
|
5,553
|
|
|
$
|
971,865
|
|
|
$
|
4,136
|
|
|
$
|
976,001
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
102,886
|
|
|
—
|
|
|
102,886
|
|
|
1,909
|
|
|
104,795
|
|
||||||||
Common Stock issuance, net
|
437
|
|
|
—
|
|
|
262,236
|
|
|
—
|
|
|
—
|
|
|
262,673
|
|
|
—
|
|
|
262,673
|
|
||||||||
Preferred Stock issuance, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(106,647
|
)
|
|
—
|
|
|
(106,647
|
)
|
|
—
|
|
|
(106,647
|
)
|
||||||||
Dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,700
|
)
|
|
—
|
|
|
(23,700
|
)
|
|
—
|
|
|
(23,700
|
)
|
||||||||
Decrease in fair value of available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,688
|
)
|
|
(27,688
|
)
|
|
—
|
|
|
(27,688
|
)
|
||||||||
Decrease in non-controlling interest related to distributions from and de-consolidation of variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,141
|
)
|
|
(5,141
|
)
|
||||||||
Balance, December 31, 2018
|
$
|
1,556
|
|
|
$
|
289,755
|
|
|
$
|
1,013,391
|
|
|
$
|
(103,178
|
)
|
|
$
|
(22,135
|
)
|
|
$
|
1,179,389
|
|
|
$
|
904
|
|
|
$
|
1,180,293
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash Flows from Operating Activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
104,795
|
|
|
$
|
88,567
|
|
|
$
|
67,560
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Net (accretion) amortization
|
(29,338
|
)
|
|
197
|
|
|
7,648
|
|
|||
Realized loss (gain) on investment securities and related hedges, net
|
11,758
|
|
|
(3,888
|
)
|
|
3,645
|
|
|||
Net gain on distressed residential mortgage loans at carrying value and distressed and other residential mortgage loans at fair value
|
(8,079
|
)
|
|
(27,727
|
)
|
|
(14,865
|
)
|
|||
Unrealized gain on investment securities and related hedges, net
|
(11,104
|
)
|
|
(1,955
|
)
|
|
(7,070
|
)
|
|||
Gain on sale of real estate held for sale in consolidated variable interest entities
|
(2,328
|
)
|
|
—
|
|
|
—
|
|
|||
Impairment of real estate under development in consolidated variable interest entities
|
2,764
|
|
|
—
|
|
|
—
|
|
|||
Gain on remeasurement of existing membership interest in businesses acquired
|
—
|
|
|
—
|
|
|
(5,052
|
)
|
|||
Gain on bargain purchase on businesses acquired
|
—
|
|
|
—
|
|
|
(65
|
)
|
|||
Unrealized gain on loans and debt held in multi-family securitization trusts, net
|
(37,581
|
)
|
|
(18,872
|
)
|
|
(3,032
|
)
|
|||
Net decrease in loans held for sale
|
1,492
|
|
|
34
|
|
|
432
|
|
|||
Provision for (recovery of) loan losses
|
1,257
|
|
|
(1,739
|
)
|
|
(838
|
)
|
|||
Income from unconsolidated entity, preferred equity and mezzanine loan investments
|
(37,922
|
)
|
|
(27,164
|
)
|
|
(22,202
|
)
|
|||
Distributions of income from unconsolidated entity, preferred equity and mezzanine loan investments
|
29,358
|
|
|
20,870
|
|
|
15,801
|
|
|||
Amortization of stock based compensation, net
|
2,582
|
|
|
1,632
|
|
|
514
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Receivables and other assets
|
(13,963
|
)
|
|
(18,459
|
)
|
|
6,756
|
|
|||
Accrued expenses and other liabilities and accrued expenses, related parties
|
10,486
|
|
|
17,836
|
|
|
4,612
|
|
|||
Net cash provided by operating activities
|
24,177
|
|
|
29,332
|
|
|
53,844
|
|
|||
|
|
|
|
|
|
||||||
Cash Flows from Investing Activities:
|
|
|
|
|
|
||||||
Acquisition of businesses, net of cash and restricted cash acquired
|
—
|
|
|
—
|
|
|
(28,447
|
)
|
|||
Cash received from initial consolidation of variable interest entities
|
—
|
|
|
112
|
|
|
—
|
|
|||
Net proceeds from sale of real estate in consolidated variable interest entities
|
33,192
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from sales of investment securities
|
26,899
|
|
|
107,062
|
|
|
208,229
|
|
|||
Purchases of investment securities
|
(393,663
|
)
|
|
(940,597
|
)
|
|
(423,175
|
)
|
|||
Redemption of FHLBI stock
|
—
|
|
|
—
|
|
|
5,445
|
|
|||
Purchases of other assets
|
(183
|
)
|
|
(41
|
)
|
|
(103
|
)
|
|||
Capital expenditures on operating real estate and real estate held for sale in consolidated variable interest entities
|
(457
|
)
|
|
(296
|
)
|
|
—
|
|
|||
Funding of preferred equity, equity and mezzanine loan investments
|
(112,452
|
)
|
|
(61,814
|
)
|
|
(46,896
|
)
|
|||
Principal repayments received on preferred equity and mezzanine loan investments
|
56,718
|
|
|
19,031
|
|
|
4,464
|
|
|||
Return of capital from unconsolidated entity investments
|
14,973
|
|
|
25,940
|
|
|
10,940
|
|
|||
Net proceeds (payments) from other derivative instruments settled during the period
|
747
|
|
|
(4,683
|
)
|
|
(933
|
)
|
|||
Principal repayments received on residential mortgage loans held in securitization trusts
|
16,751
|
|
|
20,667
|
|
|
23,648
|
|
|||
Principal repayments and proceeds from sales and refinancing of distressed and other residential mortgage loans
|
138,587
|
|
|
224,915
|
|
|
122,552
|
|
|||
Principal repayments received on multi-family loans held in securitization trusts
|
137,820
|
|
|
137,164
|
|
|
136,331
|
|
|||
Principal paydowns on investment securities - available for sale
|
234,438
|
|
|
228,968
|
|
|
136,836
|
|
|||
Proceeds from sale of real estate owned
|
5,120
|
|
|
7,026
|
|
|
2,131
|
|
|||
Purchases of distressed and other residential mortgage loans
|
(688,750
|
)
|
|
(101,250
|
)
|
|
(82,167
|
)
|
|||
Purchases of investments held in multi-family securitization trusts
|
(112,214
|
)
|
|
(102,147
|
)
|
|
—
|
|
|||
Net cash (used in) provided by investing activities
|
(642,474
|
)
|
|
(439,943
|
)
|
|
68,855
|
|
|||
|
|
|
|
|
|
||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
||||||
Proceeds from financing arrangements, net of FHLBI advances and payments
|
704,763
|
|
|
459,733
|
|
|
175,993
|
|
|||
Proceeds from issuance of convertible notes
|
—
|
|
|
126,995
|
|
|
—
|
|
|||
Proceeds from issuance of securitized debt
|
—
|
|
|
—
|
|
|
166,347
|
|
|||
Common stock issuance, net
|
260,091
|
|
|
930
|
|
|
13,496
|
|
|||
Preferred stock issuance, net
|
—
|
|
|
130,496
|
|
|
—
|
|
|||
Dividends paid on common stock
|
(97,911
|
)
|
|
(93,872
|
)
|
|
(105,108
|
)
|
|||
Dividends paid on preferred stock
|
(23,760
|
)
|
|
(12,900
|
)
|
|
(12,900
|
)
|
|||
Payments made on mortgages and notes payable in consolidated variable interest entities
|
(27,067
|
)
|
|
(1,485
|
)
|
|
—
|
|
|||
Proceeds from mortgages and notes payable in consolidated variable interest entities
|
1,154
|
|
|
5,414
|
|
|
—
|
|
|||
Payments made on residential collateralized debt obligations
|
(17,338
|
)
|
|
(21,442
|
)
|
|
(25,152
|
)
|
|||
Payments made on multi-family collateralized debt obligations
|
(137,803
|
)
|
|
(137,160
|
)
|
|
(136,314
|
)
|
|||
Payments made on securitized debt
|
(40,882
|
)
|
|
(79,433
|
)
|
|
(126,018
|
)
|
|||
Redemption of preferred equity
|
—
|
|
|
—
|
|
|
(16,255
|
)
|
|||
Net cash provided by (used in) financing activities
|
621,247
|
|
|
377,276
|
|
|
(65,911
|
)
|
|||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
2,950
|
|
|
(33,335
|
)
|
|
56,788
|
|
|||
Cash, Cash Equivalents and Restricted Cash - Beginning of Period
|
106,195
|
|
|
139,530
|
|
|
82,742
|
|
|||
Cash, Cash Equivalents and Restricted Cash - End of Period
|
$
|
109,145
|
|
|
$
|
106,195
|
|
|
$
|
139,530
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Supplemental Disclosure:
|
|
|
|
|
|
||||||
Cash paid for interest
|
$
|
417,016
|
|
|
$
|
333,907
|
|
|
$
|
300,992
|
|
Cash paid for income taxes
|
$
|
1,711
|
|
|
$
|
3,952
|
|
|
$
|
4,061
|
|
Non-Cash Investment Activities:
|
|
|
|
|
|
||||||
Purchase of investment securities not yet settled
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
148,015
|
|
Consolidation of multi-family loans held in securitization trusts
|
$
|
2,294,544
|
|
|
$
|
2,886,525
|
|
|
$
|
—
|
|
Consolidation of multi-family collateralized debt obligations
|
$
|
2,182,330
|
|
|
$
|
2,784,377
|
|
|
$
|
—
|
|
Transfer from residential loans to real estate owned
|
$
|
7,998
|
|
|
$
|
7,228
|
|
|
$
|
8,892
|
|
Non-Cash Financing Activities:
|
|
|
|
|
|
||||||
Dividends declared on common stock to be paid in subsequent period
|
$
|
31,118
|
|
|
$
|
22,382
|
|
|
$
|
26,754
|
|
Dividends declared on preferred stock to be paid in subsequent period
|
$
|
5,925
|
|
|
$
|
5,985
|
|
|
$
|
3,225
|
|
|
|
|
|
|
|
||||||
Cash, Cash Equivalents and Restricted Cash Reconciliation:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
103,724
|
|
|
$
|
95,191
|
|
|
$
|
83,554
|
|
Restricted cash included in receivables and other assets
|
5,421
|
|
|
11,004
|
|
|
55,976
|
|
|||
Total cash, cash equivalents, and restricted cash
|
$
|
109,145
|
|
|
$
|
106,195
|
|
|
$
|
139,530
|
|
1.
|
Organization
|
3.
|
Investment Securities Available For Sale
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
Amortized Cost
|
|
Unrealized
|
|
Fair Value
|
|
Amortized Cost
|
|
Unrealized
|
|
Fair Value
|
||||||||||||||||||||
|
|
Gains
|
|
Losses
|
|
|
|
Gains
|
|
Losses
|
|
||||||||||||||||||||
Agency RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency ARMs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Freddie Mac
|
$
|
26,338
|
|
|
$
|
—
|
|
|
$
|
(1,052
|
)
|
|
$
|
25,286
|
|
|
$
|
33,623
|
|
|
$
|
16
|
|
|
$
|
(852
|
)
|
|
$
|
32,787
|
|
Fannie Mae
|
43,984
|
|
|
8
|
|
|
(1,384
|
)
|
|
42,608
|
|
|
54,958
|
|
|
6
|
|
|
(1,236
|
)
|
|
53,728
|
|
||||||||
Ginnie Mae
|
3,627
|
|
|
—
|
|
|
(127
|
)
|
|
3,500
|
|
|
4,750
|
|
|
—
|
|
|
(193
|
)
|
|
4,557
|
|
||||||||
Total Agency ARMs
|
73,949
|
|
|
8
|
|
|
(2,563
|
)
|
|
71,394
|
|
|
93,331
|
|
|
22
|
|
|
(2,281
|
)
|
|
91,072
|
|
||||||||
Agency Fixed Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Freddie Mac
|
87,018
|
|
|
—
|
|
|
(2,526
|
)
|
|
84,492
|
|
|
20,804
|
|
|
—
|
|
|
(736
|
)
|
|
20,068
|
|
||||||||
Fannie Mae
|
915,039
|
|
|
—
|
|
|
(33,195
|
)
|
|
881,844
|
|
|
1,038,363
|
|
|
669
|
|
|
(12,174
|
)
|
|
1,026,858
|
|
||||||||
Ginnie Mae
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
365
|
|
|
—
|
|
|
(6
|
)
|
|
359
|
|
||||||||
Total Agency Fixed Rate
|
1,002,057
|
|
|
—
|
|
|
(35,721
|
)
|
|
966,336
|
|
|
1,059,532
|
|
|
669
|
|
|
(12,916
|
)
|
|
1,047,285
|
|
||||||||
Agency IOs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Freddie Mac
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,436
|
|
|
19
|
|
|
(2,756
|
)
|
|
5,699
|
|
||||||||
Fannie Mae
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,310
|
|
|
22
|
|
|
(2,989
|
)
|
|
8,343
|
|
||||||||
Ginnie Mae
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,621
|
|
|
230
|
|
|
(4,714
|
)
|
|
17,137
|
|
||||||||
Total Agency IOs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,367
|
|
|
271
|
|
|
(10,459
|
)
|
|
31,179
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Agency RMBS
|
1,076,006
|
|
|
8
|
|
|
(38,284
|
)
|
|
1,037,730
|
|
|
1,194,230
|
|
|
962
|
|
|
(25,656
|
)
|
|
1,169,536
|
|
||||||||
Non-Agency RMBS
|
215,337
|
|
|
166
|
|
|
(1,466
|
)
|
|
214,037
|
|
|
100,291
|
|
|
1,852
|
|
|
(18
|
)
|
|
102,125
|
|
||||||||
CMBS
(1)
|
243,046
|
|
|
17,815
|
|
|
(376
|
)
|
|
260,485
|
|
|
123,203
|
|
|
18,217
|
|
|
—
|
|
|
141,420
|
|
||||||||
Total investment securities available for sale
|
$
|
1,534,389
|
|
|
$
|
17,989
|
|
|
$
|
(40,126
|
)
|
|
$
|
1,512,252
|
|
|
$
|
1,417,724
|
|
|
$
|
21,031
|
|
|
$
|
(25,674
|
)
|
|
$
|
1,413,081
|
|
(1)
|
Included in CMBS is
$52.7 million
and
$47.9 million
of investment securities available for sale held in securitization trusts as of
December 31, 2018
and
December 31, 2017
, respectively.
|
Weighted Average Life
|
December 31, 2018
|
|
December 31, 2017
|
||||
0 to 5 years
|
$
|
456,947
|
|
|
$
|
426,061
|
|
Over 5 to 10 years
|
1,043,369
|
|
|
970,336
|
|
||
10+ years
|
11,936
|
|
|
16,684
|
|
||
Total
|
$
|
1,512,252
|
|
|
$
|
1,413,081
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
Less than 6 months
|
|
6 to 24
months
|
|
More than
24 months
|
|
Total
|
|
Less than 6 months
|
|
6 to 24
months
|
|
More than
24 months
|
|
Total
|
||||||||||||||||
Agency RMBS
|
$
|
9,723
|
|
|
$
|
11,870
|
|
|
$
|
1,016,137
|
|
|
$
|
1,037,730
|
|
|
$
|
26,876
|
|
|
$
|
24,726
|
|
|
$
|
1,117,934
|
|
|
$
|
1,169,536
|
|
Non-Agency RMBS
|
152,000
|
|
|
—
|
|
|
62,037
|
|
|
214,037
|
|
|
84,461
|
|
|
—
|
|
|
17,664
|
|
|
102,125
|
|
||||||||
CMBS
|
174,041
|
|
|
12,094
|
|
|
74,350
|
|
|
260,485
|
|
|
70,791
|
|
|
—
|
|
|
70,629
|
|
|
141,420
|
|
||||||||
Total investment securities available for sale
|
$
|
335,764
|
|
|
$
|
23,964
|
|
|
$
|
1,152,524
|
|
|
$
|
1,512,252
|
|
|
$
|
182,128
|
|
|
$
|
24,726
|
|
|
$
|
1,206,227
|
|
|
$
|
1,413,081
|
|
December 31, 2018
|
Less than 12 Months
|
|
Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Agency RMBS
|
$
|
310,783
|
|
|
$
|
(8,037
|
)
|
|
$
|
726,028
|
|
|
$
|
(30,247
|
)
|
|
$
|
1,036,811
|
|
|
$
|
(38,284
|
)
|
Non-Agency RMBS
|
187,395
|
|
|
(1,451
|
)
|
|
158
|
|
|
(15
|
)
|
|
187,553
|
|
|
(1,466
|
)
|
||||||
CMBS
|
75,292
|
|
|
(376
|
)
|
|
—
|
|
|
—
|
|
|
75,292
|
|
|
(376
|
)
|
||||||
Total investment securities available for sale
|
$
|
573,470
|
|
|
$
|
(9,864
|
)
|
|
$
|
726,186
|
|
|
$
|
(30,262
|
)
|
|
$
|
1,299,656
|
|
|
$
|
(40,126
|
)
|
December 31, 2017
|
Less than 12 Months
|
|
Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Agency RMBS
|
$
|
511,313
|
|
|
$
|
(1,807
|
)
|
|
$
|
342,963
|
|
|
$
|
(13,390
|
)
|
|
$
|
854,276
|
|
|
$
|
(15,197
|
)
|
Non-Agency RMBS
|
—
|
|
|
—
|
|
|
193
|
|
|
(18
|
)
|
|
193
|
|
|
(18
|
)
|
||||||
Total investment securities available for sale
|
$
|
511,313
|
|
|
$
|
(1,807
|
)
|
|
$
|
343,156
|
|
|
$
|
(13,408
|
)
|
|
$
|
854,469
|
|
|
$
|
(15,215
|
)
|
4.
|
Residential Mortgage Loans Held in Securitization Trusts, Net and Real Estate Owned
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Unpaid principal balance
|
$
|
60,171
|
|
|
$
|
77,519
|
|
Deferred origination costs – net
|
383
|
|
|
492
|
|
||
Reserve for loan losses
|
(3,759
|
)
|
|
(4,191
|
)
|
||
Total
|
$
|
56,795
|
|
|
$
|
73,820
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Balance at beginning of period
|
$
|
4,191
|
|
|
$
|
3,782
|
|
|
$
|
3,399
|
|
Provisions for loan losses
|
166
|
|
|
475
|
|
|
612
|
|
|||
Transfer to real estate owned
|
—
|
|
|
(6
|
)
|
|
(117
|
)
|
|||
Charge-offs
|
(598
|
)
|
|
(60
|
)
|
|
(112
|
)
|
|||
Balance at the end of period
|
$
|
3,759
|
|
|
$
|
4,191
|
|
|
$
|
3,782
|
|
Days Late
|
Number of
Delinquent
Loans
|
|
Total
Unpaid
Principal
|
|
% of Loan
Portfolio
|
|||
90+
|
19
|
|
$
|
10,926
|
|
|
18.16
|
%
|
Days Late
|
Number of
Delinquent
Loans
|
|
Total
Unpaid
Principal
|
|
% of Loan
Portfolio
|
|||
30 - 60
|
1
|
|
$
|
203
|
|
|
0.26
|
%
|
61 - 90
|
1
|
|
$
|
173
|
|
|
0.22
|
%
|
90+
|
24
|
|
$
|
16,147
|
|
|
20.80
|
%
|
Real estate owned through foreclosure
|
1
|
|
$
|
118
|
|
|
0.15
|
%
|
|
December 31, 2018
|
|
December 31, 2017
|
||
New York
|
33.9
|
%
|
|
31.8
|
%
|
Massachusetts
|
20.0
|
%
|
|
20.7
|
%
|
New Jersey
|
14.5
|
%
|
|
11.9
|
%
|
Florida
|
9.9
|
%
|
|
8.8
|
%
|
Maryland
|
5.3
|
%
|
|
5.2
|
%
|
5.
|
Distressed and Other Residential Mortgage Loans, At Fair Value
|
|
|
Principal
|
|
Premium/(Discount)
|
|
Unrealized Gains/(Losses)
|
|
Carrying Value
|
||||||||
December 31, 2018
|
|
$
|
788,372
|
|
|
$
|
(54,905
|
)
|
|
$
|
4,056
|
|
|
$
|
737,523
|
|
December 31, 2017
|
|
$
|
92,105
|
|
|
$
|
(4,911
|
)
|
|
$
|
(41
|
)
|
|
$
|
87,153
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Net realized gain on payoff and sale of loans
|
$
|
4,606
|
|
|
$
|
1,719
|
|
Net unrealized gains/(losses)
|
4,096
|
|
|
(41
|
)
|
|
December 31, 2018
|
|
December 31, 2017
|
||
California
|
27.9
|
%
|
|
35.9
|
%
|
Florida
|
9.0
|
%
|
|
6.6
|
%
|
Maryland
|
5.2
|
%
|
|
1.9
|
%
|
New York
|
5.1
|
%
|
|
3.8
|
%
|
|
Fair Value
|
Unpaid Principal Balance
|
||||
December 31, 2018
|
$
|
60,117
|
|
$
|
75,167
|
|
December 31, 2017
|
$
|
1,048
|
|
$
|
1,214
|
|
6.
|
Distressed Residential Mortgage Loans, Net
|
|
December 31, 2017
|
||
Contractually required principal and interest
|
$
|
76,529
|
|
Nonaccretable yield
|
(6,467
|
)
|
|
Expected cash flows to be collected
|
70,062
|
|
|
Accretable yield
|
(58,767
|
)
|
|
Fair value at the date of acquisition
|
$
|
11,295
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Balance at beginning of period
|
$
|
303,949
|
|
|
$
|
530,512
|
|
Additions
|
7,972
|
|
|
93,854
|
|
||
Disposals
|
(99,603
|
)
|
|
(301,472
|
)
|
||
Accretion
|
(16,758
|
)
|
|
(18,945
|
)
|
||
Balance at end of period
(1)
|
$
|
195,560
|
|
|
$
|
303,949
|
|
(1)
|
Accretable yield is the excess of the distressed residential mortgage loans’ cash flows expected to be collected over the purchase price. The cash flows expected to be collected represents the Company’s estimate of the amount and timing of undiscounted principal and interest cash flows. Additions include accretable yield estimates for purchases made during the period and reclassification to accretable yield from nonaccretable yield. Disposals include distressed residential mortgage loan dispositions, which include refinancing, sale and foreclosure of the underlying collateral and resulting removal of the distressed residential mortgage loans from the accretable yield, and reclassifications from accretable to nonaccretable yield. The reclassifications between accretable and nonaccretable yield and the accretion of interest income is based on various estimates regarding loan performance and the value of the underlying real estate securing the loans. As the Company continues to update its estimates regarding the loans and the underlying collateral, the accretable yield may change. Therefore, the amount of accretable income recorded in the twelve-month periods ended
December 31, 2018
and
December 31, 2017
is not necessarily indicative of future results.
|
|
December 31, 2018
|
|
December 31, 2017
|
||
Florida
|
10.4
|
%
|
|
11.2
|
%
|
North Carolina
|
9.0
|
%
|
|
8.3
|
%
|
Georgia
|
7.2
|
%
|
|
5.8
|
%
|
South Carolina
|
5.6
|
%
|
|
5.0
|
%
|
New York
|
5.4
|
%
|
|
5.7
|
%
|
Virginia
|
5.3
|
%
|
|
4.9
|
%
|
Ohio
|
5.0
|
%
|
|
5.1
|
%
|
7.
|
Consolidated K-Series
|
Balance Sheets
|
December 31, 2018
|
|
December 31, 2017
|
||||
Assets
|
|
|
|
||||
Multi-family loans held in securitization trusts
|
$
|
11,679,847
|
|
|
$
|
9,657,421
|
|
Receivables
|
41,850
|
|
|
33,562
|
|
||
Total Assets
|
$
|
11,721,697
|
|
|
$
|
9,690,983
|
|
Liabilities and Equity
|
|
|
|
||||
Multi-family CDOs
|
$
|
11,022,248
|
|
|
$
|
9,189,459
|
|
Accrued expenses
|
41,102
|
|
|
33,136
|
|
||
Total Liabilities
|
11,063,350
|
|
|
9,222,595
|
|
||
Equity
|
658,347
|
|
|
468,388
|
|
||
Total Liabilities and Equity
|
$
|
11,721,697
|
|
|
$
|
9,690,983
|
|
|
Years Ended December 31,
|
||||||||||
Statements of Operations
|
2018
|
|
2017
|
|
2016
|
||||||
Interest income
|
$
|
358,712
|
|
|
$
|
297,124
|
|
|
$
|
249,191
|
|
Interest expense
|
313,102
|
|
|
261,665
|
|
|
222,553
|
|
|||
Net interest income
|
45,610
|
|
|
35,459
|
|
|
26,638
|
|
|||
Unrealized gain on multi-family loans and debt held in securitization trusts, net
|
37,581
|
|
|
18,872
|
|
|
3,032
|
|
|||
Net income
|
$
|
83,191
|
|
|
$
|
54,331
|
|
|
$
|
29,670
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||
California
|
14.8
|
%
|
|
14.7
|
%
|
Texas
|
13.0
|
%
|
|
12.7
|
%
|
New York
|
6.4
|
%
|
|
6.5
|
%
|
Maryland
|
5.0
|
%
|
|
5.5
|
%
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
Investment Name
|
|
Ownership Interest
|
|
Carrying Amount
|
|
Ownership Interest
|
|
Carrying Amount
|
||||||
BBA-EP320 II, LLC, BBA-Ten10 II, LLC, and Lexington on the Green Apartments, LLC (collectively)
|
|
45
|
%
|
|
$
|
8,948
|
|
|
45
|
%
|
|
$
|
8,320
|
|
Somerset Deerfield Investor, LLC
|
|
45
|
%
|
|
16,266
|
|
|
—
|
|
|
—
|
|
||
RS SWD Owner, LLC, RS SWD Mitchell Owner, LLC, RS SWD IF Owner, LLC, RS SWD Mullis Owner, LLC, RS SWD JH Mullis Owner, and RS SWD Saltzman Owner, LLC (collectively)
|
|
43
|
%
|
|
4,714
|
|
|
—
|
|
|
—
|
|
||
Audubon Mezzanine Holdings, L.L.C. (Series A)
|
|
57
|
%
|
|
10,544
|
|
|
—
|
|
|
—
|
|
||
Total - Equity Method
|
|
|
|
$
|
40,472
|
|
|
|
|
$
|
8,320
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
Investment Name
|
|
Ownership Interest
|
|
Carrying Amount
|
|
Ownership Interest
|
|
Carrying Amount
|
||||||
Morrocroft Neighborhood Stabilization Fund II, LP
|
|
11
|
%
|
|
$
|
10,954
|
|
|
11
|
%
|
|
$
|
12,623
|
|
Evergreens JV Holdings, LLC
|
|
85
|
%
|
|
8,200
|
|
|
85
|
%
|
|
4,220
|
|
||
The Preserve at Port Royal Venture, LLC
|
|
77
|
%
|
|
13,840
|
|
|
77
|
%
|
|
13,040
|
|
||
WR Savannah Holdings, LLC
(1)
|
|
—
|
|
|
—
|
|
|
90
|
%
|
|
12,940
|
|
||
Total - Fair Value Option
|
|
|
|
$
|
32,994
|
|
|
|
|
$
|
42,823
|
|
(1)
|
The Company's equity investment was redeemed during the year ended
December 31, 2018
.
|
|
|
For the Years Ended December 31,
|
||||||||||
Investment Name
|
|
2018
|
|
2017
|
|
2016
|
||||||
Autumnwood Investments LLC
(1)
|
|
$
|
—
|
|
|
$
|
265
|
|
|
$
|
260
|
|
200 RHC Hoover, LLC
(2)
|
|
—
|
|
|
275
|
|
|
1,370
|
|
|||
BBA-EP320 II, LLC, BBA-Ten10 II, LLC, and Lexington on the Green Apartments, LLC (collectively)
|
|
1,050
|
|
|
996
|
|
|
433
|
|
|||
RiverBanc LLC
(3)
|
|
—
|
|
|
—
|
|
|
125
|
|
|||
Kiawah River View Investors LLC ("KRVI")
(3)
|
|
—
|
|
|
—
|
|
|
1,250
|
|
|||
RB Development Holding Company, LLC
(3)
|
|
—
|
|
|
—
|
|
|
107
|
|
|||
RB Multifamily Investors LLC
(3)
|
|
—
|
|
|
—
|
|
|
2,262
|
|
|||
Morrocroft Neighborhood Stabilization Fund II, LP
|
|
1,131
|
|
|
1,591
|
|
|
910
|
|
|||
Evergreens JV Holdings, LLC
|
|
4,312
|
|
|
571
|
|
|
199
|
|
|||
Bent Tree JV Holdings, LLC
(1)
|
|
—
|
|
|
1,795
|
|
|
411
|
|
|||
Summerchase LR Partners LLC
(1)
|
|
—
|
|
|
569
|
|
|
380
|
|
|||
Lake Mary Realty Partners, LLC
(1)
|
|
—
|
|
|
2,745
|
|
|
554
|
|
|||
The Preserve at Port Royal Venture, LLC
|
|
1,778
|
|
|
1,729
|
|
|
834
|
|
|||
WR Savannah Holdings, LLC
(4)
|
|
1,854
|
|
|
1,386
|
|
|
692
|
|
|||
Somerset Deerfield Investor, LLC
|
|
251
|
|
|
—
|
|
|
—
|
|
|||
RS SWD Owner, LLC RS SWD Mitchell Owner, LLC, RS SWD IF Owner, LLC, RS SWD Mullis Owner, LLC, RS SWD JH Mullis Owner, and RS SWD Saltzman Owner, LLC (collectively)
|
|
76
|
|
|
—
|
|
|
—
|
|
|||
Audubon Mezzanine Holdings, L.L.C. (Series A)
|
|
59
|
|
|
—
|
|
|
—
|
|
(1)
|
Includes income recognized from redemption of the Company's investment during the year ended
December 31, 2017
.
|
(2)
|
On March 31, 2017, the Company reconsidered its evaluation of its variable interest in Riverchase Landing and determined that it became the primary beneficiary of Riverchase Landing. Accordingly, on this date, the Company consolidated Riverchase Landing into its consolidated financial statements (
see Note 10
).
|
(3)
|
As of May 16, 2016, RiverBanc, RBDHC, and RBMI became wholly-owned subsidiaries of the Company as a result of the Company's acquisition of the remaining ownership interests in those entities held by other unaffiliated entities (
see Note 23
). Also as of May 16, 2016, the Company consolidated KRVI into its consolidated financial statements (
see Note 10
).
|
(4)
|
Includes income recognized from redemption of the Company's investment during the year ended
December 31, 2018
.
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Balance Sheets:
|
|
|
|
|
||||
Real estate, net
|
|
$
|
479,862
|
|
|
$
|
332,344
|
|
Other assets
|
|
37,679
|
|
|
16,223
|
|
||
Total assets
|
|
$
|
517,541
|
|
|
$
|
348,567
|
|
|
|
|
|
|
||||
Notes payable, net
|
|
$
|
381,196
|
|
|
$
|
247,749
|
|
Other liabilities
|
|
10,546
|
|
|
6,735
|
|
||
Total liabilities
|
|
391,742
|
|
|
254,484
|
|
||
Members' equity
|
|
125,799
|
|
|
94,083
|
|
||
Total liabilities and members' equity
|
|
$
|
517,541
|
|
|
$
|
348,567
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Operating Statements:
(1)
|
|
|
|
|
|
|
||||||
Rental revenues
|
|
$
|
37,921
|
|
|
$
|
37,196
|
|
|
$
|
26,397
|
|
Real estate sales
|
|
49,750
|
|
|
92,900
|
|
|
—
|
|
|||
Cost of real estate sales
|
|
(37,452
|
)
|
|
(55,544
|
)
|
|
—
|
|
|||
Other income
|
|
1,719
|
|
|
2,906
|
|
|
3,131
|
|
|||
Operating expenses
|
|
(20,599
|
)
|
|
(21,375
|
)
|
|
(19,227
|
)
|
|||
Income before debt service, acquisition costs, and depreciation and amortization
|
|
31,339
|
|
|
56,083
|
|
|
10,301
|
|
|||
Interest expense
|
|
(16,456
|
)
|
|
(16,704
|
)
|
|
(6,149
|
)
|
|||
Acquisition costs
|
|
(183
|
)
|
|
(432
|
)
|
|
(1,448
|
)
|
|||
Depreciation and amortization
|
|
(15,176
|
)
|
|
(13,659
|
)
|
|
(15,879
|
)
|
|||
Net (loss) income
|
|
$
|
(476
|
)
|
|
$
|
25,288
|
|
|
$
|
(13,175
|
)
|
(1)
|
The Company records income (loss) from investments in unconsolidated entities under either the equity method of accounting or the fair value option. Accordingly, the combined net (loss) income shown above is not indicative of the income recognized by the Company from investments in unconsolidated entities.
|
9.
|
Preferred Equity and Mezzanine Loan Investments
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Investment amount
|
$
|
166,789
|
|
|
$
|
140,560
|
|
Deferred loan fees, net
|
(1,234
|
)
|
|
(1,640
|
)
|
||
Total
|
$
|
165,555
|
|
|
$
|
138,920
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||
Texas
|
16.6
|
%
|
|
24.3
|
%
|
Georgia
|
15.3
|
%
|
|
3.4
|
%
|
Florida
|
11.3
|
%
|
|
3.9
|
%
|
South Carolina
|
9.5
|
%
|
|
7.0
|
%
|
Virginia
|
9.1
|
%
|
|
10.8
|
%
|
Alabama
|
8.6
|
%
|
|
7.1
|
%
|
Tennessee
|
6.8
|
%
|
|
—
|
|
Missouri
|
5.1
|
%
|
|
—
|
|
10.
|
Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE)
|
•
|
whether the Company has both the power to direct the activities that most significantly impact the economic performance of the VIE; and
|
•
|
whether the Company has a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE.
|
Cash
|
$
|
112
|
|
Operating real estate
(1)
|
62,322
|
|
|
Lease intangibles
(1)
|
5,340
|
|
|
Receivables and other assets
|
2,260
|
|
|
Total assets
|
70,034
|
|
|
|
|
||
Mortgages payable
|
51,570
|
|
|
Accrued expenses and other liabilities
|
1,519
|
|
|
Total liabilities
|
53,089
|
|
|
|
|
||
Non-controlling interest
(2)
|
4,462
|
|
|
Net assets consolidated
|
$
|
12,483
|
|
(1)
|
Reclassified to real estate held for sale in consolidated variable interest entities on the consolidated balance sheets in the year ended December 31, 2017 (
see Note 11
).
|
(2)
|
Represents third party ownership of membership interests in Riverchase Landing and The Clusters. The fair value of the non-controlling interests in Riverchase Landing and The Clusters, both private companies, was estimated using assumptions for the timing and amount of expected future cash flows from the underlying multi-family apartment communities and a discount rate.
|
|
Financing VIEs
|
|
Other VIEs
|
|
|
||||||||||||||||||
|
Multi-family
CMBS Re-
securitization
(1)
|
|
Distressed
Residential
Mortgage
Loan
Securitization
(2)
|
|
Residential
Mortgage
Loan Securitization
|
|
Multi-
family
CMBS
(3)
|
|
Other
|
|
Total
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
708
|
|
|
$
|
708
|
|
Investment securities available for sale, at fair value held in securitization trusts
|
52,700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52,700
|
|
||||||
Residential mortgage loans held in securitization trusts, net
|
—
|
|
|
—
|
|
|
56,795
|
|
|
—
|
|
|
—
|
|
|
56,795
|
|
||||||
Distressed residential mortgage loans held in securitization trusts, net
|
—
|
|
|
88,096
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88,096
|
|
||||||
Multi-family loans held in securitization trusts, at fair value
|
1,107,071
|
|
|
—
|
|
|
—
|
|
|
10,572,776
|
|
|
—
|
|
|
11,679,847
|
|
||||||
Real estate held for sale in consolidated variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,704
|
|
|
29,704
|
|
||||||
Receivables and other assets
|
4,243
|
|
|
10,287
|
|
|
1,061
|
|
|
37,679
|
|
|
23,254
|
|
|
76,524
|
|
||||||
Total assets
|
$
|
1,164,014
|
|
|
$
|
98,383
|
|
|
$
|
57,856
|
|
|
$
|
10,610,455
|
|
|
$
|
53,666
|
|
|
$
|
11,984,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53,040
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53,040
|
|
Multi-family collateralized debt obligations, at fair value
|
1,036,604
|
|
|
—
|
|
|
—
|
|
|
9,985,644
|
|
|
—
|
|
|
11,022,248
|
|
||||||
Securitized debt
|
30,121
|
|
|
12,214
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,335
|
|
||||||
Mortgages and notes payable in consolidated variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,227
|
|
|
31,227
|
|
||||||
Accrued expenses and other liabilities
|
4,228
|
|
|
444
|
|
|
26
|
|
|
37,022
|
|
|
1,166
|
|
|
42,886
|
|
||||||
Total liabilities
|
$
|
1,070,953
|
|
|
$
|
12,658
|
|
|
$
|
53,066
|
|
|
$
|
10,022,666
|
|
|
$
|
32,393
|
|
|
$
|
11,191,736
|
|
(1)
|
The Company classified the multi-family CMBS issued by
two
securitizations included in the Consolidated K-Series and held by this Financing VIE as available for sale securities as the purpose is not to trade these securities. The Financing VIE consolidated
one
securitization included in the Consolidated K-Series that issued certain of the multi-family CMBS owned by the Company, including its assets, liabilities, income and expenses, in its financial statements, as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in this particular K-Series securitization (
see Note 7
).
|
(2)
|
The Company engaged in this transaction for the purpose of financing certain distressed residential mortgage loans acquired by the Company. The distressed residential mortgage loans serving as collateral for the financing are comprised of re-performing and, to a lesser extent, non-performing and other delinquent mortgage loans secured by first liens on
one
- to
four
family properties. Balances as of
December 31, 2018
are related to a securitization transaction that closed in April 2016 that involved the issuance of
$177.5
million of Class A Notes representing the beneficial ownership in a pool of performing and re-performing seasoned mortgage loans. The Company holds
5%
of the Class A Notes issued as part of this securitization transaction, which were eliminated in consolidation.
|
(3)
|
Eight
of the securitizations included in the Consolidated K-Series were not held in a Financing VIE as of
December 31, 2018
.
|
|
Financing VIEs
|
|
Other VIEs
|
|
|
||||||||||||||||||
|
Multi-family CMBS Re-securitization
(1)
|
|
Distressed Residential Mortgage Loan
Securitization
(2)
|
|
Residential Mortgage Loan Securitization
|
|
Multi-
family CMBS (3) |
|
Other
|
|
Total
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
808
|
|
|
$
|
808
|
|
Investment securities available for sale, at fair value held in securitization trusts
|
47,922
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,922
|
|
||||||
Residential mortgage loans held in securitization trusts, net
|
—
|
|
|
—
|
|
|
73,820
|
|
|
—
|
|
|
—
|
|
|
73,820
|
|
||||||
Distressed residential mortgage loans held in securitization trusts, net
|
—
|
|
|
121,791
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121,791
|
|
||||||
Multi-family loans held in securitization trusts, at fair value
|
1,157,726
|
|
|
—
|
|
|
—
|
|
|
8,499,695
|
|
|
—
|
|
|
9,657,421
|
|
||||||
Real estate held for sale in consolidated variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,202
|
|
|
64,202
|
|
||||||
Receivables and other assets
|
4,333
|
|
|
15,428
|
|
|
935
|
|
|
29,301
|
|
|
25,507
|
|
|
75,504
|
|
||||||
Total assets
|
$
|
1,209,981
|
|
|
$
|
137,219
|
|
|
$
|
74,755
|
|
|
$
|
8,528,996
|
|
|
$
|
90,517
|
|
|
$
|
10,041,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70,308
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70,308
|
|
Multi-family collateralized debt obligations, at fair value
|
1,094,044
|
|
|
—
|
|
|
—
|
|
|
8,095,415
|
|
|
—
|
|
|
9,189,459
|
|
||||||
Securitized debt
|
29,164
|
|
|
52,373
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81,537
|
|
||||||
Mortgages and notes payable in consolidated variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,124
|
|
|
57,124
|
|
||||||
Accrued expenses and other liabilities
|
4,316
|
|
|
2,957
|
|
|
24
|
|
|
28,969
|
|
|
1,727
|
|
|
37,993
|
|
||||||
Total liabilities
|
$
|
1,127,524
|
|
|
$
|
55,330
|
|
|
$
|
70,332
|
|
|
$
|
8,124,384
|
|
|
$
|
58,851
|
|
|
$
|
9,436,421
|
|
(1)
|
The Company classified the multi-family CMBS issued by
two
securitizations included in the Consolidated K-Series and held by the Financing VIE as available for sale securities as the purpose is not to trade these securities. The Financing VIE consolidated
one
securitization included in the Consolidated K-Series that issued certain of the multi-family CMBS owned by the Company, including its assets, liabilities, income and expenses, in its financial statements, as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in this particular K-Series securitization (
see Note 7
).
|
(2)
|
The Company engaged in this transaction for the purpose of financing certain distressed residential mortgage loans acquired by the Company. The distressed residential mortgage loans serving as collateral for the financing are comprised of re-performing and, to a lesser extent, non-performing and other delinquent mortgage loans secured by first liens on one- to four family properties. Balances as of
December 31, 2017
are related to a securitization transaction that closed in April 2016 that involved the issuance of
$177.5
million of Class A Notes representing the beneficial ownership in a pool of performing and re-performing seasoned mortgage loans. The Company holds
5%
of the Class A Notes issued as part of this securitization transaction, which have been eliminated in consolidation.
|
(3)
|
Six
of the securitizations included in the Consolidated K-Series were not held in a Financing VIE as of
December 31, 2017
.
|
|
Multi-family CMBS
Re-securitization
(1)
|
|
Distressed
Residential
Mortgage
Loan
Securitizations
|
||||
Principal Amount at December 31, 2018
|
$
|
33,177
|
|
|
$
|
12,381
|
|
Principal Amount at December 31, 2017
|
$
|
33,350
|
|
|
$
|
53,089
|
|
Carrying Value at December 31, 2018
(2)
|
$
|
30,121
|
|
|
$
|
12,214
|
|
Carrying Value at December 31, 2017
(2)
|
$
|
29,164
|
|
|
$
|
52,373
|
|
Pass-through rate of Notes issued
|
5.35
|
%
|
|
4.00
|
%
|
(1)
|
The Company engaged in the re-securitization transaction primarily for the purpose of obtaining non-recourse financing on a portion of its multi-family CMBS portfolio. As a result of engaging in this transaction, the Company remains economically exposed to the first loss position on the underlying multi-family CMBS transferred to the Consolidated VIE. The holders of the Note issued in this re-securitization transaction have no recourse to the general credit of the Company, but the Company does have the obligation, under certain circumstances, to repurchase assets upon the breach of certain representations and warranties. The Company will receive all remaining cash flow, if any, through its retained ownership. On
February 21, 2019
, the Company directed the trustee of this re-securitization transaction to exercise its right to redeem the re-securitization. On
February 22, 2019
, the trustee delivered a notice of the optional redemption of the re-securitization with a redemption date of
March 14, 2019
(
see Note 26
).
|
(2)
|
Classified as securitized debt in the liability section of the Company’s accompanying consolidated balance sheets.
|
Scheduled
Maturity
(principal amount)
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Within 24 months
|
|
$
|
12,381
|
|
|
$
|
53,089
|
|
Over 24 months to 36 months
|
|
—
|
|
|
—
|
|
||
Over 36 months
|
|
33,177
|
|
|
33,350
|
|
||
Total
|
|
45,558
|
|
|
86,439
|
|
||
Discount
|
|
(2,983
|
)
|
|
(4,232
|
)
|
||
Debt issuance cost
|
|
(240
|
)
|
|
(670
|
)
|
||
Carrying value
|
|
$
|
42,335
|
|
|
$
|
81,537
|
|
|
December 31, 2018
|
||||||||||||||||||
|
Investment securities
available
for sale, at fair value, held in securitization trusts
|
|
Receivables and other assets
|
|
Preferred equity and mezzanine loan investments
|
|
Investment in unconsolidated entities
|
|
Total
|
||||||||||
Multi-family CMBS
|
$
|
52,700
|
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52,772
|
|
Preferred equity investment on multi-family properties
|
—
|
|
|
—
|
|
|
154,629
|
|
|
40,472
|
|
|
195,101
|
|
|||||
Mezzanine loan on multi-family properties
|
—
|
|
|
—
|
|
|
10,926
|
|
|
—
|
|
|
10,926
|
|
|||||
Equity investments in entities that invest in residential properties
|
—
|
|
|
—
|
|
|
—
|
|
|
10,954
|
|
|
10,954
|
|
|||||
Total assets
|
$
|
52,700
|
|
|
$
|
72
|
|
|
$
|
165,555
|
|
|
$
|
51,426
|
|
|
$
|
269,753
|
|
|
December 31, 2017
|
||||||||||||||||||
|
Investment securities
available
for sale, at fair value, held in securitization trusts
|
|
Receivables and other assets
|
|
Preferred equity and mezzanine loan investments
|
|
Investment in unconsolidated entities
|
|
Total
|
||||||||||
Multi-family CMBS
|
$
|
47,922
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,995
|
|
Preferred equity investment on multi-family properties
|
—
|
|
|
—
|
|
|
132,009
|
|
|
8,320
|
|
|
140,329
|
|
|||||
Mezzanine loan on multi-family properties
|
—
|
|
|
—
|
|
|
6,911
|
|
|
—
|
|
|
6,911
|
|
|||||
Equity investments in entities that invest in multi-family and residential properties
|
—
|
|
|
—
|
|
|
—
|
|
|
25,562
|
|
|
25,562
|
|
|||||
Total assets
|
$
|
47,922
|
|
|
$
|
73
|
|
|
$
|
138,920
|
|
|
$
|
33,882
|
|
|
$
|
220,797
|
|
11.
|
Real Estate Held for Sale in Consolidated VIEs
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Land
|
$
|
2,650
|
|
|
$
|
7,000
|
|
Building and improvements
|
26,032
|
|
|
53,468
|
|
||
Furniture, fixtures and equipment
|
974
|
|
|
2,150
|
|
||
Lease intangible
|
2,802
|
|
|
5,340
|
|
||
Real estate held for sale before accumulated depreciation and amortization
|
32,458
|
|
|
67,958
|
|
||
Accumulated depreciation
(1)
|
(418
|
)
|
|
(647
|
)
|
||
Accumulated amortization of lease intangible
(1)
|
(2,336
|
)
|
|
(3,109
|
)
|
||
Real estate held for sale in consolidated variable interest entities
|
$
|
29,704
|
|
|
$
|
64,202
|
|
(1)
|
There were
no
depreciation and amortization expenses for the
twelve
months ended
December 31, 2018
. Depreciation and amortization expenses for the
twelve
months ended
December 31, 2017
totaled
$0.6 million
and
$3.1 million
, respectively.
|
12.
|
Derivative Instruments and Hedging Activities
|
Type of Derivative Instrument
|
|
Balance Sheet Location
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Interest rate swaps
(1)
|
|
Derivative assets
|
|
$
|
10,263
|
|
|
$
|
10,101
|
|
(1)
|
Variation margin receivable of
$8.5 million
and
$9.3 million
is included as an adjustment to the carrying value of the derivative assets at
December 31, 2018
and
December 31, 2017
, respectively.
|
|
Notional Amount For the Year Ended December 31, 2018
|
||||||||||||||
|
December 31, 2017
|
|
Additions
|
|
Settlement, Expiration
or Exercise
|
|
December 31, 2018
|
||||||||
Interest rate swaps
|
$
|
345,500
|
|
|
$
|
150,000
|
|
|
$
|
—
|
|
|
$
|
495,500
|
|
|
Notional Amount For the Year Ended December 31, 2017
|
||||||||||||||
|
December 31, 2016
|
|
Additions
|
|
Settlement, Expiration
or Exercise
|
|
December 31, 2017
|
||||||||
TBA securities
(1)
|
$
|
149,000
|
|
|
$
|
1,881,000
|
|
|
$
|
(2,030,000
|
)
|
|
$
|
—
|
|
U.S. Treasury futures
|
17,100
|
|
|
129,100
|
|
|
(146,200
|
)
|
|
—
|
|
||||
Interest rate swap futures
|
(151,700
|
)
|
|
500,700
|
|
|
(349,000
|
)
|
|
—
|
|
||||
Eurodollar futures
|
(2,575,000
|
)
|
|
7,819,000
|
|
|
(5,244,000
|
)
|
|
—
|
|
||||
Options on U.S. Treasury futures
|
—
|
|
|
5,000
|
|
|
(5,000
|
)
|
|
—
|
|
||||
Swaptions
|
154,000
|
|
|
—
|
|
|
(154,000
|
)
|
|
—
|
|
||||
Interest rate swaps
|
15,000
|
|
|
345,500
|
|
|
(15,000
|
)
|
|
345,500
|
|
(1)
|
Open TBA purchases and sales involving the same counterparty, same underlying deliverable and the same settlement date are reflected in our consolidated financial statements on a net basis.
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Realized Gains (Losses)
|
|
Unrealized Gains (Losses)
|
|
Realized Gains (Losses)
|
|
Unrealized Gains (Losses)
|
|
Realized Gains (Losses)
|
|
Unrealized Gains (Losses)
|
||||||||||||
TBA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,511
|
|
|
$
|
(141
|
)
|
|
$
|
3,998
|
|
|
$
|
534
|
|
Eurodollar futures
|
—
|
|
|
—
|
|
|
1,379
|
|
|
(1,175
|
)
|
|
(3,202
|
)
|
|
2,417
|
|
||||||
Interest rate swaps
|
—
|
|
|
909
|
|
|
(218
|
)
|
|
1,231
|
|
|
—
|
|
|
(126
|
)
|
||||||
Swaptions
|
—
|
|
|
—
|
|
|
—
|
|
|
274
|
|
|
—
|
|
|
568
|
|
||||||
U.S. Treasury and interest rate swap futures and options
|
—
|
|
|
—
|
|
|
267
|
|
|
(337
|
)
|
|
(2,040
|
)
|
|
(336
|
)
|
||||||
Total
|
$
|
—
|
|
|
$
|
909
|
|
|
$
|
3,939
|
|
|
$
|
(148
|
)
|
|
$
|
(1,244
|
)
|
|
$
|
3,057
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Accumulated other comprehensive income (loss) for derivative instruments:
|
|
|
|
|
||||
Balance at beginning of the period
|
|
$
|
102
|
|
|
$
|
304
|
|
Unrealized loss on interest rate swaps
|
|
(102
|
)
|
|
(202
|
)
|
||
Balance at end of the period
|
|
$
|
—
|
|
|
$
|
102
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Interest Rate Swaps:
|
|
|
|
|
||||
Interest income-investment securities
|
|
$
|
267
|
|
|
$
|
—
|
|
Interest expense-investment securities
|
|
—
|
|
|
743
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||
Swap Maturities
|
|
Notional
Amount
|
|
Weighted Average
Fixed Interest Rate
|
|
Weighted Average
Variable Interest Rate |
|
Notional
Amount
|
|
Weighted Average
Fixed
Interest Rate
|
|
Weighted Average
Variable Interest Rate |
||||||||
2024
|
|
$
|
98,000
|
|
|
2.18
|
%
|
|
2.45
|
%
|
|
$
|
98,000
|
|
|
2.18
|
%
|
|
1.36
|
%
|
2027
|
|
247,500
|
|
|
2.39
|
%
|
|
2.53
|
%
|
|
247,500
|
|
|
2.39
|
%
|
|
1.39
|
%
|
||
2028
|
|
150,000
|
|
|
3.23
|
%
|
|
2.53
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
$
|
495,500
|
|
|
2.60
|
%
|
|
2.52
|
%
|
|
$
|
345,500
|
|
|
2.33
|
%
|
|
1.38
|
%
|
13.
|
Financing Arrangements, Portfolio Investments
|
|
2018
|
|
2017
|
||||||||||||||||||||
Assets Pledged as Collateral
|
Outstanding Borrowings
|
|
Fair Value of Collateral Pledged
|
|
Amortized Cost
Of Collateral
Pledged
|
|
Outstanding Borrowings
|
|
Fair Value of Collateral Pledged
|
|
Amortized
Cost
Of Collateral
Pledged
|
||||||||||||
Agency ARMs RMBS
|
$
|
67,648
|
|
|
$
|
70,747
|
|
|
$
|
73,290
|
|
|
$
|
86,349
|
|
|
$
|
90,343
|
|
|
$
|
92,586
|
|
Agency Fixed-rate RMBS
|
857,582
|
|
|
907,610
|
|
|
940,994
|
|
|
842,474
|
|
|
890,359
|
|
|
902,744
|
|
||||||
Non-Agency RMBS
|
88,730
|
|
|
117,958
|
|
|
118,414
|
|
|
38,160
|
|
|
51,841
|
|
|
50,693
|
|
||||||
CMBS
(1)
|
529,617
|
|
|
687,876
|
|
|
539,788
|
|
|
309,935
|
|
|
421,156
|
|
|
322,092
|
|
||||||
Balance at end of the period
|
$
|
1,543,577
|
|
|
$
|
1,784,191
|
|
|
$
|
1,672,486
|
|
|
$
|
1,276,918
|
|
|
$
|
1,453,699
|
|
|
$
|
1,368,115
|
|
(1)
|
Includes first loss PO and mezzanine CMBS securities with a fair value amounting to
$319.2 million
and
$377.5 million
included in the Consolidated K-Series as of
December 31, 2018
and
December 31, 2017
, respectively.
|
Contractual Maturity
|
December 31, 2018
|
|
December 31, 2017
|
||||
Within 30 days
|
$
|
732,051
|
|
|
$
|
1,081,911
|
|
Over 30 days to 90 days
|
677,906
|
|
|
95,007
|
|
||
Over 90 days
|
133,620
|
|
|
100,000
|
|
||
Total
|
$
|
1,543,577
|
|
|
$
|
1,276,918
|
|
14.
|
Financing Arrangements, Distressed and Other Residential Mortgage Loans
|
15.
|
Residential Collateralized Debt Obligations
|
|
NYM Preferred Trust I
|
|
NYM Preferred Trust II
|
||||
Principal value of trust preferred securities
|
$
|
25,000
|
|
|
$
|
20,000
|
|
Interest rate
|
Three month LIBOR plus 3.75%, resetting quarterly
|
|
|
Three month LIBOR plus 3.95%, resetting quarterly
|
|
||
Scheduled maturity
|
March 30, 2035
|
|
|
October 30, 2035
|
|
|
|
Assumption/Origination Date
|
|
Mortgage Note Amount as of December 31, 2018
|
|
Maturity Date
|
|
Interest Rate
|
|
Net Deferred Finance Costs
|
|||
The Clusters
|
|
6/30/2014
|
|
27,296
|
|
|
7/6/2024
|
|
4.49
|
%
|
|
55
|
|
KRVI
|
|
12/16/2016
|
|
3,986
|
|
|
12/16/2019
|
|
7.00
|
%
|
|
—
|
|
17.
|
Commitments and Contingencies
|
18.
|
Fair Value of Financial Instruments
|
a.
|
Investment Securities Available for Sale –
The Company determines the fair value of the investment securities in our portfolio, except the CMBS held in securitization trusts, using a third-party pricing service or quoted prices provided by dealers who make markets in similar financial instruments. Dealer valuations typically incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security. If quoted prices for a security are not reasonably available from a dealer, the security will be classified as a Level 3 security and, as a result, management will determine fair value by modeling the security based on its specific characteristics and available market information. Management reviews all prices used in determining fair value to ensure they represent current market conditions. This review includes surveying similar market transactions, comparisons to interest pricing models as well as offerings of like securities by dealers. The Company's investment securities, except the CMBS held in securitization trusts, are valued based upon readily observable market parameters and are classified as Level 2 fair values.
|
b.
|
Multi
-
Family Loans Held in Securitization Trusts
– Multi-family loans held in securitization trusts are carried at fair value as a result of a fair value election and classified as Level 3 fair values. The Company determines the fair value of multi-family loans held in securitization trusts based on the fair value of its Multi-Family CDOs and its retained interests from these securitizations (eliminated in consolidation in accordance with GAAP), as the fair value of these instruments is more observable.
|
c.
|
Derivative Instruments –
The fair value of interest rate swaps is based on dealer quotes and are presented net of variation margin payments pledged or received. The Company’s derivatives are classified as Level 2 fair values.
|
d.
|
Multi-Family CDOs –
Multi-Family CDOs are recorded at fair value and classified as Level 3 fair values. The fair value of Multi-Family CDOs is determined using a third party pricing service or are based on quoted prices provided by dealers who make markets in similar financial instruments. The dealers will consider contractual cash payments and yields expected by market participants. Dealers also incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security.
|
e.
|
Investment in Unconsolidated Entities –
Fair value for investments in unconsolidated entities is determined based on a valuation model using assumptions for the timing and amount of expected future cash flow for income and realization events for the underlying assets in the unconsolidated entities and a discount rate. This fair value measurement is generally based on unobservable inputs and, as such, is classified as Level 3 in the fair value hierarchy.
|
f.
|
Residential Mortgage Loans -
Certain of the Company’s acquired distressed and other residential mortgage loans are recorded at fair value and classified as Level 3 in the fair value hierarchy. The fair value for distressed and other residential mortgage loans is determined using valuations obtained from a third-party that specializes in providing valuations of residential mortgage loans. The valuation approach depends on whether the residential mortgage loan is considered performing, re-performing or non-performing at the date the valuation is performed.
|
|
Measured at Fair Value on a Recurring Basis at
|
||||||||||||||||||||||||||||||
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets carried at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency RMBS
|
$
|
—
|
|
|
$
|
1,037,730
|
|
|
$
|
—
|
|
|
$
|
1,037,730
|
|
|
$
|
—
|
|
|
$
|
1,169,536
|
|
|
$
|
—
|
|
|
$
|
1,169,536
|
|
Non-Agency RMBS
|
—
|
|
|
214,037
|
|
|
—
|
|
|
214,037
|
|
|
—
|
|
|
102,125
|
|
|
—
|
|
|
102,125
|
|
||||||||
CMBS
|
—
|
|
|
207,785
|
|
|
52,700
|
|
|
260,485
|
|
|
—
|
|
|
93,498
|
|
|
47,922
|
|
|
141,420
|
|
||||||||
Multi-family loans held in securitization trusts
|
—
|
|
|
—
|
|
|
11,679,847
|
|
|
11,679,847
|
|
|
—
|
|
|
—
|
|
|
9,657,421
|
|
|
9,657,421
|
|
||||||||
Distressed and other residential mortgage loans, at fair value
|
—
|
|
|
—
|
|
|
737,523
|
|
|
737,523
|
|
|
—
|
|
|
—
|
|
|
87,153
|
|
|
87,153
|
|
||||||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest rate swaps
|
—
|
|
|
10,263
|
|
|
—
|
|
|
10,263
|
|
|
—
|
|
|
10,101
|
|
|
—
|
|
|
10,101
|
|
||||||||
Investments in unconsolidated entities
|
—
|
|
|
—
|
|
|
32,994
|
|
|
32,994
|
|
|
—
|
|
|
—
|
|
|
42,823
|
|
|
42,823
|
|
||||||||
Total
|
$
|
—
|
|
|
$
|
1,469,815
|
|
|
$
|
12,503,064
|
|
|
$
|
13,972,879
|
|
|
$
|
—
|
|
|
$
|
1,375,260
|
|
|
$
|
9,835,319
|
|
|
$
|
11,210,579
|
|
Liabilities carried at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Multi-family collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,022,248
|
|
|
$
|
11,022,248
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,189,459
|
|
|
$
|
9,189,459
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,022,248
|
|
|
$
|
11,022,248
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,189,459
|
|
|
$
|
9,189,459
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Balance at beginning of period
|
$
|
9,835,319
|
|
|
$
|
7,061,842
|
|
|
$
|
7,214,587
|
|
Total (losses)/gains (realized/unrealized)
|
|
|
|
|
|
||||||
Included in earnings
(1)
|
(117,330
|
)
|
|
(17,841
|
)
|
|
(19,495
|
)
|
|||
Included in other comprehensive income
|
798
|
|
|
602
|
|
|
224
|
|
|||
Transfers in
(2)
|
—
|
|
|
—
|
|
|
52,176
|
|
|||
Transfers out
(3)
|
(56
|
)
|
|
—
|
|
|
(56,756
|
)
|
|||
Contributions
|
—
|
|
|
2,500
|
|
|
3,200
|
|
|||
Paydowns/Distributions
|
(180,788
|
)
|
|
(176,037
|
)
|
|
(150,824
|
)
|
|||
Sales
|
(18,173
|
)
|
|
(7,224
|
)
|
|
—
|
|
|||
Purchases
(4)
|
2,983,294
|
|
|
2,971,477
|
|
|
18,730
|
|
|||
Balance at the end of period
|
$
|
12,503,064
|
|
|
$
|
9,835,319
|
|
|
$
|
7,061,842
|
|
(1)
|
Amounts include interest income from multi-family loans held in securitization trusts, interest income from residential mortgage loans, realized gain on distressed residential mortgage loans, net gain on residential mortgage loans at fair value, unrealized gain on multi-family loans and debt held in securitization trusts, and other income.
|
(2)
|
Transfers into Level 3 include investments in unconsolidated entities held by RiverBanc and RBMI for which the Company accounts under the equity method of accounting with a fair value election. These transfers in are a result of the Company's acquisition of the outstanding membership interests in RiverBanc and RBMI that were not previously owned by the Company on May 16, 2016, which resulted in consolidation of these entities into the Company's financial statements (
see Note 23
).
|
(3)
|
Transfers out of Level 3 for the year ended December 31, 2016 represent the Company's previously held membership interests in RBMI and RBDHC that were accounted for under the equity method of accounting with a fair value election. These transfers out are a result of the Company's acquisition of the outstanding membership interests in RBMI and RBDHC that were not previously owned by the Company on May 16, 2016, which resulted in consolidation of these entities into the Company's financial statements (
see Note 23
)
.
|
(4)
|
In the years ended
December 31, 2018
and
2017
, the Company purchased POs, certain IOs and mezzanine multi-family CMBS securities issued from securitizations that it determined to consolidate and include in the Consolidated K-Series. As a result, the Company consolidated assets of these securitizations in the amount of
$2.3 billion
and
$2.9 billion
, for the years ended
December 31, 2018
and
2017
, respectively (
see Notes 2 and 7
).
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Balance at beginning of period
|
$
|
9,189,459
|
|
|
$
|
6,624,896
|
|
|
$
|
6,818,901
|
|
Total losses (realized/unrealized)
|
|
|
|
|
|
||||||
Included in earnings
(1)
|
(211,738
|
)
|
|
(82,650
|
)
|
|
(57,687
|
)
|
|||
Purchases
(2)
|
2,182,330
|
|
|
2,784,377
|
|
|
—
|
|
|||
Paydowns
|
(137,803
|
)
|
|
(137,164
|
)
|
|
(136,318
|
)
|
|||
Balance at the end of period
|
$
|
11,022,248
|
|
|
$
|
9,189,459
|
|
|
$
|
6,624,896
|
|
(1)
|
Amounts include interest expense on Multi-Family CDOs and unrealized gain on multi-family loans and debt held in securitization trusts.
|
(2)
|
During the years ended
December 31, 2018
and
2017
, the Company purchased POs, certain IOs and mezzanine multi-family CMBS securities issued from securitizations that it determined to consolidate and include in the Consolidated K-Series. As a result, the Company consolidated liabilities of these securitizations in the amount
$2.2 billion
and
$2.8 billion
, for the years ended
December 31, 2018
and
2017
, respectively (
see Notes 2 and 7
).
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Change in unrealized (losses) gains – assets
|
$
|
(77,007
|
)
|
|
$
|
12,402
|
|
|
$
|
13,865
|
|
Change in unrealized gains (losses) – liabilities
|
122,696
|
|
|
8,851
|
|
|
(7,762
|
)
|
|||
Net change in unrealized gains included in earnings for assets and liabilities
|
$
|
45,689
|
|
|
$
|
21,253
|
|
|
$
|
6,103
|
|
|
Assets Measured at Fair Value on a Non-Recurring Basis at
|
||||||||||||||||||||||||||||||
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Residential mortgage loans held in securitization trusts – impaired loans, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,921
|
|
|
$
|
5,921
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,317
|
|
|
$
|
10,317
|
|
Real estate owned held in residential securitization trusts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
111
|
|
|
111
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Residential mortgage loans held in securitization trusts – impaired loans, net
|
$
|
(165
|
)
|
|
$
|
(472
|
)
|
|
$
|
(482
|
)
|
Real estate owned held in residential securitization trusts
|
—
|
|
|
(6
|
)
|
|
(130
|
)
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Fair Value
Hierarchy
Level
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
Level 1
|
|
$
|
103,724
|
|
|
$
|
103,724
|
|
|
$
|
95,191
|
|
|
$
|
95,191
|
|
Investment securities available for sale
|
Level 2 or 3
|
|
1,512,252
|
|
|
1,512,252
|
|
|
1,413,081
|
|
|
1,413,081
|
|
||||
Residential mortgage loans held in securitization trusts, net
|
Level 3
|
|
56,795
|
|
|
56,497
|
|
|
73,820
|
|
|
72,131
|
|
||||
Distressed residential mortgage loans, at carrying value, net
|
Level 3
|
|
228,466
|
|
|
232,879
|
|
|
331,464
|
|
|
334,765
|
|
||||
Distressed and other residential mortgage loans, at fair value
|
Level 3
|
|
737,523
|
|
|
737,523
|
|
|
87,153
|
|
|
87,153
|
|
||||
Multi-family loans held in securitization trusts
|
Level 3
|
|
11,679,847
|
|
|
11,679,847
|
|
|
9,657,421
|
|
|
9,657,421
|
|
||||
Derivative assets
|
Level 2
|
|
10,263
|
|
|
10,263
|
|
|
10,101
|
|
|
10,101
|
|
||||
Mortgage loans held for sale, net
(1)
|
Level 3
|
|
3,414
|
|
|
3,584
|
|
|
5,507
|
|
|
5,598
|
|
||||
Mortgage loans held for investment
(1)
|
Level 3
|
|
1,580
|
|
|
1,580
|
|
|
1,760
|
|
|
1,900
|
|
||||
Preferred equity and mezzanine loan investments
|
Level 3
|
|
165,555
|
|
|
167,739
|
|
|
138,920
|
|
|
140,129
|
|
||||
Investments in unconsolidated entities
|
Level 3
|
|
73,466
|
|
|
73,833
|
|
|
51,143
|
|
|
51,212
|
|
||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Financing arrangements, portfolio investments
|
Level 2
|
|
1,543,577
|
|
|
1,543,577
|
|
|
1,276,918
|
|
|
1,276,918
|
|
||||
Financing arrangements, distressed and other residential mortgage loans
|
Level 2
|
|
587,928
|
|
|
587,928
|
|
|
149,063
|
|
|
149,063
|
|
||||
Residential collateralized debt obligations
|
Level 3
|
|
53,040
|
|
|
50,031
|
|
|
70,308
|
|
|
66,865
|
|
||||
Multi-family collateralized debt obligations
|
Level 3
|
|
11,022,248
|
|
|
11,022,248
|
|
|
9,189,459
|
|
|
9,189,459
|
|
||||
Securitized debt
|
Level 3
|
|
42,335
|
|
|
45,030
|
|
|
81,537
|
|
|
87,891
|
|
||||
Subordinated debentures
|
Level 3
|
|
45,000
|
|
|
44,897
|
|
|
45,000
|
|
|
45,002
|
|
||||
Convertible notes
|
Level 2
|
|
130,762
|
|
|
135,689
|
|
|
128,749
|
|
|
140,060
|
|
(1)
|
Included in receivables and other assets in the accompanying consolidated balance sheets.
|
a.
|
Cash and cash equivalents –
Estimated fair value approximates the carrying value of such assets.
|
b.
|
Residential mortgage loans held in securitization trusts, net –
Residential mortgage loans held in the securitization trusts are recorded at amortized cost, net of allowance for loan losses. Fair value is based on an internal valuation model that considers the aggregated characteristics of groups of loans such as, but not limited to, collateral type, index, interest rate, margin, length of fixed-rate period, life cap, periodic cap, underwriting standards, age and credit estimated using the estimated market prices for similar types of loans.
|
c.
|
Distressed residential
mortgage loans
,
net –
Fair value is estimated using pricing models taking into consideration current interest rates, loan amount, payment status and property type, and forecasts of future interest rates, home prices and property values, prepayment speeds, default, loss severities, and actual purchases and sales of similar loans.
|
d.
|
Mortgage loans held for sale, net -
The fair value of mortgage loans held for sale, net are estimated by the Company based on the price that would be received if the loans were sold as whole loans taking into consideration the aggregated characteristics of the loans such as, but not limited to, collateral type, index, interest rate, margin, length of fixed interest rate period, life time cap, periodic cap, underwriting standards, age and credit.
|
e.
|
Preferred equity and mezzanine loan investments –
Estimated fair value is determined by both market comparable pricing and discounted cash flows. The discounted cash flows are based on the underlying contractual cash flows and estimated changes in market yields. The fair value also reflects consideration of changes in credit risk since the origination or time of initial investment.
|
f.
|
Financing arrangements –
The fair value of these financing arrangements approximates cost as they are short term in nature.
|
g.
|
Residential collateralized debt obligations –
The fair value of these CDOs is based on discounted cash flows as well as market pricing on comparable obligations.
|
h.
|
Securitized debt
– The fair value of securitized debt is based on discounted cash flows using management’s estimate for market yields.
|
i.
|
Subordinated debentures –
The fair value of these subordinated debentures is based on discounted cash flows using management’s estimate for market yields.
|
j.
|
Convertible notes –
The fair value is based on quoted prices provided by dealers who make markets in similar financial instruments.
|
19.
|
Stockholders’ Equity
|
(a)
|
Dividends on Preferred Stock
|
|
|
|
|
|
|
Cash Dividend Per Share
|
|
||||||||||
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Series B Preferred Stock
|
|
Series C Preferred Stock
|
|
Series D Preferred Stock
|
|
||||||
December 4, 2018
|
|
January 1, 2019
|
|
January 15, 2019
|
|
$
|
0.484375
|
|
|
$
|
0.4921875
|
|
|
$
|
0.50
|
|
|
September 17, 2018
|
|
October 1, 2018
|
|
October 15, 2018
|
|
0.484375
|
|
|
0.4921875
|
|
|
0.50
|
|
|
|||
June 18, 2018
|
|
July 1, 2018
|
|
July 15, 2018
|
|
0.484375
|
|
|
0.4921875
|
|
|
0.50
|
|
|
|||
March 19, 2018
|
|
April 1, 2018
|
|
April 15, 2018
|
|
0.484375
|
|
|
0.4921875
|
|
|
0.50
|
|
|
|||
December 7, 2017
|
|
January 1, 2018
|
|
January 15, 2018
|
|
0.484375
|
|
|
0.4921875
|
|
|
0.51
|
|
(1)
|
|||
September 14, 2017
|
|
October 1, 2017
|
|
October 15, 2017
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
||||
June 14, 2017
|
|
July 1, 2017
|
|
July 15, 2017
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
||||
March 16, 2017
|
|
April 1, 2017
|
|
April 15, 2017
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
||||
December 15, 2016
|
|
January 1, 2017
|
|
January 15, 2017
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
||||
September 15, 2016
|
|
October 1, 2016
|
|
October 15, 2016
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
||||
June 16, 2016
|
|
July 1, 2016
|
|
July 15, 2016
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
||||
March 18, 2016
|
|
April 1, 2016
|
|
April 15, 2016
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
(1)
|
Cash dividend for the partial quarterly period that began on October 13, 2017 and ended on January 14, 2018.
|
(b)
|
Dividends on Common Stock
|
Period
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash
Dividend
Per Share
|
||
Fourth Quarter 2018
|
|
December 4, 2018
|
|
December 14, 2018
|
|
January 25, 2019
|
|
$
|
0.20
|
|
Third Quarter 2018
|
|
September 17, 2018
|
|
September 27, 2018
|
|
October 26, 2018
|
|
0.20
|
|
|
Second Quarter 2018
|
|
June 18, 2018
|
|
June 28, 2018
|
|
July 26, 2018
|
|
0.20
|
|
|
First Quarter 2018
|
|
March 19, 2018
|
|
March 29, 2018
|
|
April 26, 2018
|
|
0.20
|
|
|
Fourth Quarter 2017
|
|
December 7, 2017
|
|
December 18, 2017
|
|
January 25, 2018
|
|
0.20
|
|
|
Third Quarter 2017
|
|
September 14, 2017
|
|
September 25, 2017
|
|
October 25, 2017
|
|
0.20
|
|
|
Second Quarter 2017
|
|
June 14, 2017
|
|
June 26, 2017
|
|
July 25, 2017
|
|
0.20
|
|
|
First Quarter 2017
|
|
March 16, 2017
|
|
March 27, 2017
|
|
April 25, 2017
|
|
0.20
|
|
|
Fourth Quarter 2016
|
|
December 15, 2016
|
|
December 27, 2016
|
|
January 26, 2017
|
|
0.24
|
|
|
Third Quarter 2016
|
|
September 15, 2016
|
|
September 26, 2016
|
|
October 28, 2016
|
|
0.24
|
|
|
Second Quarter 2016
|
|
June 16, 2016
|
|
June 27, 2016
|
|
July 25, 2016
|
|
0.24
|
|
|
First Quarter 2016
|
|
March 18, 2016
|
|
March 28, 2016
|
|
April 25, 2016
|
|
0.24
|
|
(c)
|
Public Offering of Common Stock
|
(d)
|
Equity Distribution Agreements
|
20.
|
Earnings Per Share
|
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Basic Earnings per Common Share
|
|
|
|
|
|
|
||||||
Net income attributable to Company
|
|
$
|
102,886
|
|
|
$
|
91,980
|
|
|
$
|
67,551
|
|
Less: Preferred stock dividends
|
|
(23,700
|
)
|
|
(15,660
|
)
|
|
(12,900
|
)
|
|||
Net income attributable to Company's common stockholders
|
|
$
|
79,186
|
|
|
$
|
76,320
|
|
|
$
|
54,651
|
|
Basic weighted average common shares outstanding
|
|
127,243
|
|
|
111,836
|
|
|
109,594
|
|
|||
Basic Earnings per Common Share
|
|
$
|
0.62
|
|
|
$
|
0.68
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
||||||
Diluted Earnings per Common Share:
|
|
|
|
|
|
|
||||||
Net income attributable to Company
|
|
$
|
102,886
|
|
|
$
|
91,980
|
|
|
$
|
67,551
|
|
Less: Preferred stock dividends
|
|
(23,700
|
)
|
|
(15,660
|
)
|
|
(12,900
|
)
|
|||
Add back: Interest expense on convertible notes for the period, net of tax
|
|
10,475
|
|
|
9,158
|
|
|
—
|
|
|||
Net income attributable to Company's common stockholders
|
|
$
|
89,661
|
|
|
$
|
85,478
|
|
|
$
|
54,651
|
|
Weighted average common shares outstanding
|
|
127,243
|
|
|
111,836
|
|
|
109,594
|
|
|||
Net effect of assumed convertible notes conversion to common shares
|
|
19,695
|
|
|
18,507
|
|
|
—
|
|
|||
Net effect of assumed PSUs vested
|
|
512
|
|
|
—
|
|
|
—
|
|
|||
Diluted weighted average common shares outstanding
|
|
147,450
|
|
|
130,343
|
|
|
109,594
|
|
|||
Diluted Earnings per Common Share
|
|
$
|
0.61
|
|
|
$
|
0.66
|
|
|
$
|
0.50
|
|
21.
|
Stock Based Compensation
|
(a)
|
Restricted Common Stock Awards
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Number of
Non-vested
Restricted
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
|
Number of
Non-vested
Restricted
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
|
Number of
Non-vested
Restricted
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
|||||||||
Non-vested shares at January 1
|
422,928
|
|
|
$
|
6.36
|
|
|
319,058
|
|
|
$
|
6.40
|
|
|
280,457
|
|
|
$
|
7.63
|
|
Granted
|
289,792
|
|
|
5.63
|
|
|
332,921
|
|
|
6.54
|
|
|
160,453
|
|
|
5.11
|
|
|||
Vested
|
(200,064
|
)
|
|
6.55
|
|
|
(229,051
|
)
|
|
6.67
|
|
|
(121,852
|
)
|
|
7.54
|
|
|||
Forfeited
|
(5,120
|
)
|
|
6.25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Non-vested shares as of December 31
|
507,536
|
|
|
$
|
5.91
|
|
|
422,928
|
|
|
$
|
6.36
|
|
|
319,058
|
|
|
$
|
6.40
|
|
Restricted stock granted during the period
|
289,792
|
|
|
$
|
5.63
|
|
|
332,921
|
|
|
$
|
6.54
|
|
|
160,453
|
|
|
$
|
5.11
|
|
(1)
|
The grant date fair value of restricted stock awards is based on the closing market price of the Company’s common stock at the grant date.
|
(b)
|
Performance Share Awards
|
(b)
|
Performance Stock Units
|
•
|
If
three
-year TSR performance relative to the Company's identified performance peer group (the "Relative TSR") is less than 30th percentile, then
0%
of the target PSUs will vest;
|
•
|
If
three
-year Relative TSR performance is equal to the 30th percentile, then the Threshold % (as defined in the individual PSU Agreements) of the target PSUs will vest;
|
•
|
If
three
-year Relative TSR performance is equal to the 50th percentile, then
100%
of the target PSUs will vest; and
|
•
|
If
three
-year Relative TSR performance is greater than or equal to the 80th percentile, then the Maximum % (as defined in the individual PSU Agreements) of the target PSUs will vest.
|
22.
|
Income Taxes
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Current income tax (benefit) expense
|
|
|
|
|
|
||||||
Federal
|
$
|
(273
|
)
|
|
$
|
1,243
|
|
|
$
|
2,771
|
|
State
|
(7
|
)
|
|
2,130
|
|
|
187
|
|
|||
Total current income tax (benefit) expense
|
(280
|
)
|
|
3,373
|
|
|
2,958
|
|
|||
Deferred income tax (benefit) expense
|
|
|
|
|
|
||||||
Federal
|
(480
|
)
|
|
(25
|
)
|
|
104
|
|
|||
State
|
(297
|
)
|
|
7
|
|
|
33
|
|
|||
Total deferred income tax (benefit) expense
|
(777
|
)
|
|
(18
|
)
|
|
137
|
|
|||
Total (benefit) provision
|
$
|
(1,057
|
)
|
|
$
|
3,355
|
|
|
$
|
3,095
|
|
|
December 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
Provision at statutory rate
|
$
|
21,384
|
|
|
21.0
|
%
|
|
$
|
33,367
|
|
|
35.0
|
%
|
|
$
|
24,561
|
|
|
35.0
|
%
|
Non-taxable REIT loss
|
(23,720
|
)
|
|
(23.3
|
)
|
|
(29,857
|
)
|
|
(31.3
|
)
|
|
(20,672
|
)
|
|
(29.5
|
)
|
|||
State and local tax (benefit) provision
|
(7
|
)
|
|
—
|
|
|
2,130
|
|
|
2.2
|
|
|
187
|
|
|
0.3
|
|
|||
Other
|
(2,601
|
)
|
|
(2.6
|
)
|
|
1,511
|
|
|
1.6
|
|
|
(502
|
)
|
|
(0.7
|
)
|
|||
Valuation allowance
|
3,887
|
|
|
3.8
|
|
|
(3,796
|
)
|
|
(4.0
|
)
|
|
(479
|
)
|
|
(0.7
|
)
|
|||
Total (benefit) provision
|
$
|
(1,057
|
)
|
|
(1.1
|
)%
|
|
$
|
3,355
|
|
|
3.5
|
%
|
|
$
|
3,095
|
|
|
4.4
|
%
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Deferred tax assets
|
|
|
|
||||
Net operating loss carryforward
|
$
|
2,416
|
|
|
$
|
295
|
|
Capital loss carryover
|
739
|
|
|
—
|
|
||
GAAP/Tax basis differences
|
3,903
|
|
|
2,237
|
|
||
Total deferred tax assets
(1)
|
7,058
|
|
|
2,532
|
|
||
Deferred tax liabilities
|
|
|
|
||||
Deferred tax liabilities
|
6
|
|
|
144
|
|
||
Total deferred tax liabilities
(2)
|
6
|
|
|
144
|
|
||
Valuation allowance
(1)
|
(6,069
|
)
|
|
(2,182
|
)
|
||
Total net deferred tax asset
|
$
|
983
|
|
|
$
|
206
|
|
(1)
|
Included in receivables and other assets in the accompanying consolidated balance sheets.
|
(2)
|
Included in accrued expenses and other liabilities in the accompanying consolidated balance sheets.
|
23.
|
Business Combinations
|
Cash
(1)
|
$
|
29,073
|
|
Contingent consideration
|
3,800
|
|
|
Fair value of previously held membership interests
|
20,608
|
|
|
Total consideration transferred
|
$
|
53,481
|
|
(1)
|
Includes
$16.3
million paid to Donlon Family LLC and reflects a post-closing working capital adjustment of
$20 thousand
delivered to the sellers of RiverBanc on July 15, 2016.
|
•
|
A cash holdback in the amount of
$3.0
million to be released to Donlon Family LLC upon the purchase of
$3.0
million in Company common shares on the open market within
90
days of the Acquisition Date. This cash holdback was paid to Donlon Family LLC on June 10, 2016 upon satisfaction of the conditions to the release of this holdback.
|
•
|
A severance holdback in the amount of
$0.8
million to fund the aggregate amount of all severance compensation and severance benefits to be paid or provided to current or former RiverBanc employees as a result of the acquisition. The severance holdback was settled in cash and paid to a separated employee on June 30, 2016 and the holdback amount in excess of actual severance costs was delivered to the sellers of RiverBanc on July 15, 2016.
|
Cash
|
$
|
4,325
|
|
Investment in unconsolidated entities
|
52,176
|
|
|
Preferred equity and mezzanine loan investments
|
23,638
|
|
|
Real estate under development
(1)
|
14,922
|
|
|
Receivables and other assets
|
911
|
|
|
Intangible assets
(1)
|
3,490
|
|
|
Total identifiable assets acquired
|
99,462
|
|
|
|
|
||
Construction loan payable
(2)
|
8,499
|
|
|
Accrued expenses and other liabilities
|
2,864
|
|
|
Total liabilities assumed
|
11,363
|
|
|
|
|
||
Preferred equity
(3)
|
56,697
|
|
|
|
|
||
Net identifiable assets acquired
|
31,402
|
|
|
|
|
||
Goodwill
(4)
|
25,222
|
|
|
Gain on bargain purchase
(5)
|
(65
|
)
|
|
Non-controlling interest
(6)
|
(3,078
|
)
|
|
Net assets acquired
|
$
|
53,481
|
|
(1)
|
Included in receivables and other assets on the consolidated balance sheets.
|
(2)
|
Construction loan payable to the Company is eliminated on the consolidated balance sheets.
|
(3)
|
Includes
$40.4
million of preferred equity owned by the Company that is eliminated on the consolidated balance sheets. Remaining
$16.3
million of preferred equity owned by third parties was redeemed on June 10, 2016 and June 24, 2016.
|
(4)
|
Goodwill recognized in the acquisition of RiverBanc.
|
(5)
|
Gain on bargain purchase recognized in the acquisitions of RBMI and RBDHC in the year ended
December 31, 2016
.
|
(6)
|
Represents third-party ownership of KRVI membership interests (
see
Note 10
). The Company consolidates its investment in KRVI. The third-party ownership in KRVI is represented in the consolidated financial statements and the pro forma net income attributable to the Company's common stockholders as non-controlling interests. The fair value of the non-controlling interests in KRVI was estimated to be
$3.1 million
. The fair value of the non-controlling interests in KRVI, a private company, was estimated using assumptions for the timing and amount of expected future cash flow for income and realization events for the underlying real estate.
|
|
Years Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Revenue
|
$
|
356,138
|
|
|
$
|
390,576
|
|
Net income attributable to Company's common stockholders
|
$
|
51,782
|
|
|
$
|
72,707
|
|
|
|
|
|
||||
Basic pro forma earnings per share
|
$
|
0.47
|
|
|
$
|
0.67
|
|
Diluted pro forma earnings per share
|
$
|
0.47
|
|
|
$
|
0.67
|
|
24.
|
Related Party Transactions
|
25.
|
Quarterly Financial Data (unaudited)
|
|
Three Months Ended
|
||||||||||||||
|
Mar 31, 2018
|
|
Jun 30, 2018
|
|
Sep 30, 2018
|
|
Dec 31, 2018
|
||||||||
Interest income
|
$
|
108,891
|
|
|
$
|
107,723
|
|
|
$
|
110,249
|
|
|
$
|
128,936
|
|
Interest expense
|
89,139
|
|
|
90,223
|
|
|
90,646
|
|
|
107,063
|
|
||||
Net interest income
|
19,752
|
|
|
17,500
|
|
|
19,603
|
|
|
21,873
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other income:
|
|
|
|
|
|
|
|
||||||||
(Provision for) recovery of loan losses
|
(42
|
)
|
|
437
|
|
|
840
|
|
|
(2,492
|
)
|
||||
Realized (loss) gain on investment securities and related hedges, net
|
(3,423
|
)
|
|
(8,654
|
)
|
|
299
|
|
|
20
|
|
||||
Realized (loss) gain on distressed residential mortgage loans at carrying value, net
|
(773
|
)
|
|
2,021
|
|
|
1,806
|
|
|
(3,677
|
)
|
||||
Net (loss) gain on distressed and other residential mortgage loans at fair value
|
(166
|
)
|
|
97
|
|
|
643
|
|
|
8,128
|
|
||||
Unrealized gain (loss) on investment securities and related hedges, net
|
11,692
|
|
|
12,606
|
|
|
2,275
|
|
|
(15,469
|
)
|
||||
Unrealized gain on multi-family loans and debt held in securitization trusts, net
|
7,545
|
|
|
12,019
|
|
|
12,303
|
|
|
5,714
|
|
||||
Income from operating real estate and real estate held for sale in consolidated variable interest entities
|
2,126
|
|
|
1,253
|
|
|
1,380
|
|
|
1,404
|
|
||||
Other income
|
3,994
|
|
|
228
|
|
|
4,757
|
|
|
7,589
|
|
||||
Total other income
|
20,953
|
|
|
20,007
|
|
|
24,303
|
|
|
1,217
|
|
||||
|
|
|
|
|
|
|
|
||||||||
General, administrative and operating expenses
|
8,698
|
|
|
8,769
|
|
|
9,912
|
|
|
14,091
|
|
||||
Income from operations before income taxes
|
32,007
|
|
|
28,738
|
|
|
33,994
|
|
|
8,999
|
|
||||
Income tax benefit
|
(79
|
)
|
|
(13
|
)
|
|
(454
|
)
|
|
(511
|
)
|
||||
Net income
|
32,086
|
|
|
28,751
|
|
|
34,448
|
|
|
9,510
|
|
||||
Net (income) loss attributable to non-controlling interest in consolidated variable interest entities
|
(2,468
|
)
|
|
943
|
|
|
(475
|
)
|
|
91
|
|
||||
Net income attributable to Company
|
29,618
|
|
|
29,694
|
|
|
33,973
|
|
|
9,601
|
|
||||
Preferred stock dividends
|
(5,925
|
)
|
|
(5,925
|
)
|
|
(5,925
|
)
|
|
(5,925
|
)
|
||||
Net income attributable to Company's common stockholders
|
$
|
23,693
|
|
|
$
|
23,769
|
|
|
$
|
28,048
|
|
|
$
|
3,676
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.02
|
|
Diluted earnings per common share
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.02
|
|
Dividends declared per common share
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
Weighted average shares outstanding-basic
|
112,018
|
|
|
115,211
|
|
|
132,413
|
|
|
148,871
|
|
||||
Weighted average shares outstanding-diluted
|
131,761
|
|
|
135,164
|
|
|
152,727
|
|
|
149,590
|
|
|
Three Months Ended
|
||||||||||||||
|
Mar 31, 2017
|
|
Jun 30, 2017
|
|
Sep 30, 2017
|
|
Dec 31, 2017
|
||||||||
Interest income
|
$
|
78,385
|
|
|
$
|
93,981
|
|
|
$
|
91,382
|
|
|
$
|
102,339
|
|
Interest expense
|
64,467
|
|
|
78,273
|
|
|
78,062
|
|
|
87,299
|
|
||||
Net interest income
|
13,918
|
|
|
15,708
|
|
|
13,320
|
|
|
15,040
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other income:
|
|
|
|
|
|
|
|
||||||||
Recovery of (provision for) loan losses
|
188
|
|
|
(300
|
)
|
|
563
|
|
|
1,288
|
|
||||
Realized (loss) gain on investment securities and related hedges, net
|
(1,223
|
)
|
|
1,114
|
|
|
4,059
|
|
|
(62
|
)
|
||||
Realized gain on distressed residential mortgage loans at carrying value, net
|
11,971
|
|
|
2,364
|
|
|
6,689
|
|
|
5,025
|
|
||||
Net gain on distressed and other residential mortgage loans at fair value
|
—
|
|
|
—
|
|
|
717
|
|
|
961
|
|
||||
Unrealized gain (loss) on investment securities and related hedges, net
|
1,546
|
|
|
(1,051
|
)
|
|
1,192
|
|
|
268
|
|
||||
Unrealized gain on multi-family loans and debt held in securitization trusts, net
|
1,384
|
|
|
1,447
|
|
|
2,353
|
|
|
13,688
|
|
||||
Income from operating real estate and real estate held for sale in consolidated variable interest entities
|
—
|
|
|
2,316
|
|
|
2,429
|
|
|
2,535
|
|
||||
Other income
|
2,839
|
|
|
2,282
|
|
|
6,916
|
|
|
1,515
|
|
||||
Total other income
|
16,705
|
|
|
8,172
|
|
|
24,918
|
|
|
25,218
|
|
||||
|
|
|
|
|
|
|
|
||||||||
General, administrative and operating expenses
|
10,204
|
|
|
11,589
|
|
|
10,996
|
|
|
8,288
|
|
||||
Income from operations before income taxes
|
20,419
|
|
|
12,291
|
|
|
27,242
|
|
|
31,970
|
|
||||
Income tax expense
|
1,237
|
|
|
442
|
|
|
507
|
|
|
1,169
|
|
||||
Net income
|
19,182
|
|
|
11,849
|
|
|
26,735
|
|
|
30,801
|
|
||||
Net loss (income) attributable to non-controlling interest in consolidated variable interest entities
|
—
|
|
|
2,487
|
|
|
1,110
|
|
|
(184
|
)
|
||||
Net income attributable to Company
|
19,182
|
|
|
14,336
|
|
|
27,845
|
|
|
30,617
|
|
||||
Preferred stock dividends
|
(3,225
|
)
|
|
(3,225
|
)
|
|
(3,225
|
)
|
|
(5,985
|
)
|
||||
Net income attributable to Company's common stockholders
|
$
|
15,957
|
|
|
$
|
11,111
|
|
|
$
|
24,620
|
|
|
$
|
24,632
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share
|
$
|
0.14
|
|
|
$
|
0.10
|
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
Diluted earnings per common share
|
$
|
0.14
|
|
|
$
|
0.10
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
Dividends declared per common share
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
Weighted average shares outstanding-basic
|
111,721
|
|
|
111,863
|
|
|
111,886
|
|
|
111,871
|
|
||||
Weighted average shares outstanding-diluted
|
126,602
|
|
|
111,863
|
|
|
131,580
|
|
|
131,565
|
|
26.
|
Subsequent Events
|
Asset Type
|
|
Number of Loans
|
|
Interest Rate
|
|
Maturity Date
|
|
Carrying Value
|
|
Principal Amount of Loans Subject to Delinquent Principal or Interest
|
||||
Distressed residential mortgage loans, net
|
|
|
|
|
|
|
|
|
|
|
||||
First mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
Original loan amount $0 - $99,999
|
|
1,670
|
|
1.99% - 14.99%
|
|
8/18/2007 - 5/1/2062
|
|
$
|
78,252
|
|
|
$
|
12,140
|
|
Original loan amount $100,000 - $199,999
|
|
745
|
|
1.98% - 12.48%
|
|
11/1/2009 - 11/1/2058
|
|
78,666
|
|
|
13,049
|
|
||
Original loan amount $200,000 - $299,999
|
|
177
|
|
0.00% - 11.44%
|
|
7/1/2021 - 7/1/2058
|
|
32,813
|
|
|
9,091
|
|
||
Original loan amount over $299,999
|
|
110
|
|
2.00% - 9.40%
|
|
11/1/2021 - 8/1/2057
|
|
38,735
|
|
|
12,170
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage loans held in securitization trusts
|
|
|
|
|
|
|
|
|
|
|
||||
First mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
Original loan amount $0 - $99,999
|
|
27
|
|
4.00% - 5.63%
|
|
10/1/2034 - 9/1/2035
|
|
1,803
|
|
|
92
|
|
||
Original loan amount $100,000 - $199,999
|
|
69
|
|
3.50% - 6.63%
|
|
8/1/2032 - 1/1/2036
|
|
10,338
|
|
|
1,029
|
|
||
Original loan amount $200,000 - $299,999
|
|
45
|
|
3.38% - 6.38%
|
|
8/1/2033 - 12/1/2035
|
|
10,772
|
|
|
764
|
|
||
Original loan amount $300,000 - $399,999
|
|
22
|
|
4.00% - 5.25%
|
|
12/1/2034 - 12/1/2035
|
|
7,252
|
|
|
1,556
|
|
||
Original loan amount $400,000 - $499,999
|
|
9
|
|
4.75% - 5.13%
|
|
2/1/2035 - 11/1/2035
|
|
3,762
|
|
|
456
|
|
||
Original loan amount over $499,999
|
|
24
|
|
3.00% - 5.13%
|
|
8/1/2034 - 12/1/2035
|
|
22,868
|
|
|
7,028
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
Distressed and other residential mortgage loans, at fair value
|
|
|
|
|
|
|
|
|
|
|
||||
First mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
$0 - $99,999
|
|
772
|
|
1.50% - 14.59%
|
|
9/21/2018 - 11/1/2058
|
|
41,547
|
|
|
4,015
|
|
||
$100,000 - $199,999
|
|
1,424
|
|
1.88% - 13.13%
|
|
7/1/2018 - 11/1/2058
|
|
161,571
|
|
|
17,303
|
|
||
$200,000 - $299,999
|
|
706
|
|
2.00% - 11.38%
|
|
9/1/2019 - 7/1/2058
|
|
135,073
|
|
|
15,906
|
|
||
Over $299,999
|
|
888
|
|
2.00% - 10.89%
|
|
3/1/2020 - 10/1/2058
|
|
331,980
|
|
|
37,509
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
Second mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
$0 - $99,999
|
|
963
|
|
5.75% - 9.13%
|
|
11/1/2030 - 9/1/2048
|
|
46,529
|
|
|
434
|
|
||
$100,000 - $199,999
|
|
113
|
|
6.00% - 9.13%
|
|
5/1/2032 - 11/1/2048
|
|
14,978
|
|
|
—
|
|
||
$200,000 - $299,999
|
|
24
|
|
6.25% - 8.63%
|
|
3/1/2046 - 8/1/2048
|
|
5,548
|
|
|
—
|
|
||
Over $299,999
|
|
1
|
|
6.88%
|
|
11/1/2047
|
|
297
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
Other mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
Residential and commercial first mortgage loans
|
|
20
|
|
2.98% - 15.00%
|
|
12/15/2013 - 8/1/2046
|
|
4,994
|
|
|
2,177
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
Multi-family loans
|
|
|
|
|
|
|
|
|
|
|
||||
First mortgage loans
|
|
606
|
|
3.04% - 6.18%
|
|
5/1/2019 - 9/1/2033
|
|
11,679,847
|
|
|
16,872
|
|
||
|
|
|
|
|
|
|
|
$
|
12,707,625
|
|
|
$
|
151,591
|
|
|
|
For the year ended December 31,
|
||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Beginning balance
|
|
$
|
10,157,126
|
|
|
$
|
7,565,459
|
|
|
$
|
7,792,422
|
|
Additions during period:
|
|
|
|
|
|
|
||||||
Purchases
|
|
2,983,295
|
|
|
2,987,775
|
|
|
82,167
|
|
|||
Accretion of purchase discount
|
|
19,940
|
|
|
19,686
|
|
|
32,688
|
|
|||
Deconsolidation
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Change in realized and unrealized gains (losses)
|
|
4,096
|
|
|
10,214
|
|
|
10,794
|
|
|||
Deductions during period:
|
|
|
|
|
|
|
||||||
Repayments of principal
|
|
(182,163
|
)
|
|
(175,664
|
)
|
|
(175,216
|
)
|
|||
Collection of interest
|
|
(21,754
|
)
|
|
(26,081
|
)
|
|
(32,928
|
)
|
|||
Transfer to REO
|
|
(7,998
|
)
|
|
(7,228
|
)
|
|
(8,892
|
)
|
|||
Cost of mortgages sold
|
|
(109,000
|
)
|
|
(176,470
|
)
|
|
(96,344
|
)
|
|||
Provision for loan loss
|
|
(1,235
|
)
|
|
1,739
|
|
|
847
|
|
|||
Change in realized and unrealized gains (losses)
|
|
(85,115
|
)
|
|
(270
|
)
|
|
—
|
|
|||
Amortization of premium
|
|
(49,567
|
)
|
|
(42,034
|
)
|
|
(40,079
|
)
|
|||
Balance at end of period
|
|
$
|
12,707,625
|
|
|
$
|
10,157,126
|
|
|
$
|
7,565,459
|
|
Exhibit
|
|
Description
|
|
Membership Purchase Agreement, by and among Donlon Family LLC, JMP Investment Holdings LLC, Hypotheca Capital, LLC, RiverBanc LLC and the Company, dated May 3, 2016 (Incorporated by reference to Exhibit 2.1 to the Company's Quarterly Report on From 10-Q filed with the Securities and Exchange Commission on May 5, 2016).
|
|
|
|
|
|
Articles of Amendment and Restatement of the Company, as amended (Incorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 10, 2014).
|
|
|
|
|
|
Bylaws of the Company, as amended (Incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 4, 2011).
|
|
|
|
|
|
Articles Supplementary designating the Company’s 7.75% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”) (Incorporated by reference to Exhibit 3.3 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
|
|
Articles Supplementary classifying and designating 2,550,000 additional shares of the Series B Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 20, 2015).
|
|
|
|
|
|
Articles Supplementary classifying and designating the Company's 7.875% Series C Cumulative Redeemable Preferred Stock (the “Series C Preferred Stock”) (Incorporated by reference to Exhibit 3.5 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
|
|
Articles Supplementary classifying and designating the Company's 8.00% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series D Preferred Stock”) (Incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).
|
|
|
|
|
|
Form of Common Stock Certificate (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-11 (Registration No. 333-111668) filed with the Securities and Exchange Commission on June 18, 2004).
|
|
|
|
|
|
Form of Certificate representing the Series B Preferred Stock Certificate (Incorporated by reference to Exhibit 3.4 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
|
|
Form of Certificate representing the Series C Preferred Stock (Incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
|
|
Form of Certificate representing the Series D Preferred Stock (Incorporated by reference to Exhibit 3.7 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).
|
|
|
|
|
|
Indenture, dated April 15, 2016, by and between NYMT Residential 2016-RP1, LLC and U.S. Bank National Association (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on April 19, 2016).
|
|
|
|
|
|
Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
First Supplemental Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
Form of 6.25% Senior Convertible Note Due 2022 of the Company (Incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
|
Certain instruments defining the rights of holders of long-term debt securities of the Company and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. The Company hereby undertakes to furnish to the Securities and Exchange Commission, upon request, copies of any such instruments.
|
|
The Company's 2010 Stock Incentive Plan (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 17, 2010).
|
|
|
|
|
|
The Company's 2013 Incentive Compensation Plan (effective for fiscal year 2015) (Incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed with the Securities and Exchange Commission on May 29, 2015).
|
|
|
|
|
|
The Company's 2017 Equity Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 15, 2017).
|
|
|
|
|
|
Form of Restricted Stock Award Agreement for Officers (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2009).
|
|
|
|
|
|
Form of Restricted Stock Award Agreement for Directors (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2009).
|
|
|
|
|
|
Letter Agreement, dated February 8, 2017, by and between the Company and Steven R. Mumma (Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 9, 2017).
|
|
|
|
|
|
Third Amended and Restated Employment Agreement, dated as of April 19, 2018, between New York Mortgage Trust, Inc. and Steven R. Mumma (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 20, 2018).
|
|
|
|
|
|
Separation Agreement, dated September 18, 2017, by and between the Company and Kevin Donlon (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 19, 2017).
|
|
|
|
|
|
The Company's 2018 Annual Incentive Plan (Incorporated by reference to Exhibit 10.11 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2018).
|
|
|
|
|
|
Form of 2018 Performance Stock Unit Award Agreement (Incorporated by reference to Exhibit 10.12 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2018).
|
|
|
|
|
|
The Company's 2019 Annual Incentive Plan.*
|
|
|
|
|
|
Form of 2019 Performance Stock Unit Award Agreement.*
|
|
|
|
|
|
Equity Distribution Agreement, dated August 10, 2017, by and between the Company and Credit Suisse Securities (USA) LLC (Incorporated by reference to Exhibit 1.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on August 11, 2017).
|
|
|
|
|
|
Amendment No. 1 to Equity Distribution Agreement, dated September 10, 2018, between New York Mortgage Trust, Inc. and Credit Suisse Securities (USA) LLC (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 10, 2018).
|
|
|
|
|
|
Investment Management Agreement, by and between NYMT Loan Financing, LLC and Headlands Asset Management, LLC, dated as of November 2, 2016 (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed on November 3, 2016).
|
|
|
|
|
|
List of Subsidiaries of the Registrant.*
|
|
|
|
|
|
Consent of Independent Registered Public Accounting Firm (Grant Thornton LLP).*
|
|
|
|
|
|
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
Certification Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
|
|
|
|
|
101.INS
|
|
XBRL Instance Document ***
|
|
|
|
101.SCH
|
|
Taxonomy Extension Schema Document ***
|
|
|
|
101.CAL
|
|
Taxonomy Extension Calculation Linkbase Document ***
|
|
|
|
101.DE XBRL
|
|
Taxonomy Extension Definition Linkbase Document ***
|
|
|
|
101.LAB
|
|
Taxonomy Extension Label Linkbase Document ***
|
|
|
|
101.PRE
|
|
Taxonomy Extension Presentation Linkbase Document ***
|
*
|
Filed herewith.
|
**
|
Furnished herewith. Such certification shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
***
|
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at
December 31, 2018
and
2017
; (ii) Consolidated Statements of Operations for the years ended
December 31, 2018
,
2017
and
2016
; (iii) Consolidated Statements of Comprehensive Income for the years ended
December 31, 2018
,
2017
and
2016
; (iv) Consolidated Statements of Changes in Stockholders’ Equity for the years ended
December 31, 2018
,
2017
and
2016
; (v) Consolidated Statements of Cash Flows for the years ended
December 31, 2018
,
2017
and
2016
; and (vi) Notes to Consolidated Financial Statements.
|
Name
|
|
Quantitative Component
|
|
Qualitative Component
|
Steven Mumma
|
|
80%
|
|
20%
|
Nathan Reese
|
|
60%
|
|
40%
|
Kristine Nario-Eng
|
|
50%
|
|
50%
|
All other employees
|
|
See Appendix
|
Name
|
|
Quantitative Component Measure Hurdle(1)
|
|
Payout as a % of Base Salary Upon Achievement of Hurdle
|
Steven Mumma
|
|
Less than 6%
|
|
0%
|
|
|
6%
|
|
100%
|
|
|
11%
|
|
200%
|
|
|
16%
|
|
300%
|
Nathan Reese
|
|
Less than 6%
|
|
0%
|
|
|
6%
|
|
50%
|
|
|
11%
|
|
100%
|
|
|
16%
|
|
150%
|
Kristine Nario-Eng
|
|
Less than 6%
|
|
0%
|
|
|
6%
|
|
50%
|
|
|
11%
|
|
100%
|
|
|
16%
|
|
150%
|
All other employees
|
|
See Appendix
|
(1)
|
At the discretion of the Compensation Committee, payout percentages may exceed the stated payout percentage for achievement of the Quantitative Component in excess of 16%.
|
Annual Bonus Award Payout Calculation
|
|
Percentage of Bonus Award Payable as Restricted Stock(1)
|
Bonus Award Amounts up to 1X of Base Salary
|
|
25%
|
Bonus Award Amounts Exceeding 1X Base Salary
|
|
75%
|
(1)
|
The portion paid in Restricted Stock will increase in a manner determined by the Compensation Committee as the amount of the payment with respect to each Bonus Award increases. For example, if a Participant were to achieve a Bonus Award equal to 1.25 times the Participant’s base salary, it is anticipated that 35% of the Bonus Award would be payable in Restricted Stock.
|
Participant
:
|
_____________________
|
Date of Grant
:
|
_____________________
|
Award Type and Description
:
|
Performance Award granted pursuant to Article X of the Plan. This Award represents the right to receive shares of Common Stock in an amount up to [125/150/300]% of the Target PSUs (defined below), subject to the terms and conditions set forth herein and in the Agreement.
|
Target Number of PSUs
:
|
_____________________ (the “
Target PSUs
”).
|
Performance Period
:
|
January 1, 2019 (the “
Performance Period Commencement Date
”) through December 31, 2021 (the “
Performance Period End Date
”).
|
Service Requirement
:
|
Except as expressly provided in
Sections 3
and
4
of the Agreement, you must remain continuously employed by, or continuously provide services to, the Company or an Affiliate, as applicable, from the Date of Grant through the Performance Period End Date to be eligible to receive payment of this Award, which is based on the level of achievement with respect to the Performance Goal (as defined below).
|
Performance Goal
:
|
Subject to the terms and conditions set forth in the Plan, the Agreement and herein, the number of Target PSUs, if any, that become Earned PSUs during the Performance Period will be determined in accordance with the following table:
|
Level of Achievement
|
|
Percentage of Target PSUs Earned*
|
< Threshold
|
|
0%
|
Threshold
|
|
[50/100]%
|
Target
|
|
[75/100/200]%
|
Maximum
|
|
[125/150/300]%
|
Settlement
:
|
Settlement of the Earned PSUs shall be made solely in shares of Common Stock, which shall be delivered to you in accordance with
Section 5
of the Agreement.
|
Company
|
|
|
|
New York Mortgage Trust, Inc.
|
|
|
|
By:
|
|
Name:
|
|
Title:
|
|
|
|
Participant
|
|
|
|
Name:
|
|
*
|
The percentage of Target PSUs that become Earned PSUs for performance between the threshold, target, and maximum achievement levels shall be calculated using linear interpolation.
|
Name
|
|
State of Incorporation
|
|
Names under which it does Business
|
Hypotheca Capital, LLC (formerly known as The New York Mortgage Company, LLC)
|
|
New York
|
|
n/a
|
New York Mortgage Funding, LLC
|
|
Delaware
|
|
n/a
|
New York Mortgage Trust 2005-1
|
|
Delaware
|
|
n/a
|
New York Mortgage Trust 2005-2
|
|
Delaware
|
|
n/a
|
New York Mortgage Trust 2005-3
|
|
Delaware
|
|
n/a
|
NYMT Commercial LLC
|
|
Delaware
|
|
n/a
|
NYMT Loan Financing, LLC
|
|
Delaware
|
|
n/a
|
RB Commercial Mortgage LLC
|
|
Delaware
|
|
n/a
|
1.
|
I have reviewed this annual report on Form 10-K for the year ended
December 31, 2018
of New York Mortgage Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
February 25, 2019
|
|
|
|
/s/ Steven R. Mumma
|
|
|
Steven R. Mumma
|
|
|
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)
|
1.
|
I have reviewed this annual report on Form 10-K for the year ended
December 31, 2018
of New York Mortgage Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
February 25, 2019
|
|
|
|
/s/ Kristine R. Nario-Eng
|
|
|
Kristine R. Nario-Eng
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
Date:
|
February 25, 2019
|
|
|
|
/s/ Steven R. Mumma
|
|
|
Steven R. Mumma
|
|
|
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
Date:
|
February 25, 2019
|
|
|
|
/s/ Kristine R. Nario-Eng
|
|
|
Kristine R. Nario-Eng
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|