|
Maryland
|
|
47-0934168
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Title of Each Class
|
Trading Symbols
|
Name of Each Exchange on Which Registered
|
Common Stock, par value $0.01 per share
|
NYMT
|
NASDAQ Stock Market
|
7.75% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference
|
NYMTP
|
NASDAQ Stock Market
|
7.875% Series C Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference
|
NYMTO
|
NASDAQ Stock Market
|
8.000% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference
|
NYMTN
|
NASDAQ Stock Market
|
7.875% Series E Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference
|
NYMTM
|
NASDAQ Stock Market
|
Document
|
|
Where
Incorporated
|
|
|
Part III, Items 10-14
|
1. Portions of the Registrant's Definitive Proxy Statement relating to its 2020 Annual Meeting of Stockholders scheduled for June 2020 to be filed with the Securities and Exchange Commission by no later than April 30, 2020.
|
|
|
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
|
|
|
Item 15.
|
•
|
“ABS” refers to debt and/or equity tranches of securitizations backed by various asset classes including, but not limited to, automobiles, aircraft, credit cards, equipment, franchises, recreational vehicles and student loans;
|
•
|
“Agency ARMs” refers to Agency RMBS comprised of adjustable-rate and hybrid adjustable-rate RMBS;
|
•
|
“Agency CMBS” refers to CMBS representing interests in or obligations backed by pools of multi-family mortgage loans guaranteed by a government sponsored enterprise (“GSE”), such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”), or an agency of the U.S. government, such as the Government National Mortgage Association (“Ginnie Mae”);
|
•
|
“Agency fixed-rate” refers to Agency RMBS comprised of fixed-rate RMBS;
|
•
|
“Agency IOs” refers to Agency RMBS comprised of IO RMBS;
|
•
|
“Agency RMBS” refers to RMBS representing interests in or obligations backed by pools of mortgage loans guaranteed by Fannie Mae or Freddie Mac, or an agency of the U.S. government, such as Ginnie Mae;
|
•
|
“ARMs” refers to adjustable-rate residential mortgage loans;
|
•
|
“CDO” refers to collateralized debt obligation;
|
•
|
“CMBS” refers to commercial mortgage-backed securities comprised of commercial mortgage pass-through securities, as well as PO, IO, senior or mezzanine securities that represent the right to a specific component of the cash flow from a pool of commercial mortgage loans;
|
•
|
“Consolidated K-Series” refers to Freddie Mac-sponsored multi-family loan K-Series securitizations, of which we, or one of our “special purpose entities,” or “SPEs,” own the first loss POs and certain IOs and certain senior or mezzanine securities that we consolidate in our financial statements in accordance with GAAP;
|
•
|
“Consolidated SLST” refers to a Freddie Mac-sponsored residential mortgage loan securitization, comprised of seasoned re-performing and non-performing residential mortgage loans, of which we own the first loss subordinated securities and certain IOs and senior securities that we consolidate in our financial statements in accordance with GAAP;
|
•
|
“Consolidated VIEs” refers to VIEs where the Company is the primary beneficiary, as it has both the power to direct the activities that most significantly impact the economic performance of the VIE and a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE and that we consolidate in our financial statements in accordance with GAAP;
|
•
|
“distressed residential mortgage loans” refers to pools of seasoned re-performing, non-performing and other delinquent mortgage loans secured by first liens on one- to four-family properties;
|
•
|
“excess mortgage servicing spread” refers to the difference between the contractual servicing fee with Fannie Mae, Freddie Mac or Ginnie Mae and the base servicing fee that is retained as compensation for servicing or subservicing the related mortgage loans pursuant to the applicable servicing contract;
|
•
|
“GAAP” refers to generally accepted accounting principles within the United States;
|
•
|
“IOs” refers collectively to interest only and inverse interest only mortgage-backed securities that represent the right to the interest component of the cash flow from a pool of mortgage loans;
|
•
|
“IO RMBS” refers to RMBS comprised of IOs;
|
•
|
“Multi-family CDOs” refers to the debt that permanently finances the multi-family mortgage loans held by the Consolidated K-Series that we consolidate in our financial statements in accordance with GAAP;
|
•
|
“multi-family CMBS” refers to CMBS backed by commercial mortgage loans on multi-family properties;
|
•
|
“non-Agency RMBS” refers to RMBS that are not guaranteed by any agency of the U.S. Government or GSE;
|
•
|
“non-QM loans” refers to residential mortgage loans that are not deemed “qualified mortgage,” or “QM,” loans under the rules of the Consumer Financial Protection Bureau (“CFPB”);
|
•
|
“POs” refers to mortgage-backed securities that represent the right to the principal component of the cash flow from a pool of mortgage loans;
|
•
|
“prime ARM loans” and “residential securitized loans” each refer to prime credit quality residential ARM loans held in our securitization trusts;
|
•
|
“residential bridge loans” refers to short-term business purpose loans collateralized by residential properties made to investors who intend to rehabilitate and sell the residential property for a profit;
|
•
|
“Residential CDOs” refers to the debt that permanently finances our residential mortgage loans held in securitization trusts, net that we consolidate in our financial statements in accordance with GAAP;
|
•
|
“RMBS” refers to residential mortgage-backed securities comprised of adjustable-rate, hybrid adjustable-rate, fixed-rate, interest only and inverse interest only, and principal only securities;
|
•
|
“second mortgages” refers to liens on residential properties that are subordinate to more senior mortgages or loans;
|
•
|
“SLST CDOs” refers to the debt that permanently finances the residential mortgage loans held in Consolidated SLST that we consolidate in our financial statements in accordance with GAAP; and
|
•
|
“Variable Interest Entity” or “VIE” refers to an entity in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties.
|
•
|
located in a particularly dynamic submarket with strong prospects for rental growth;
|
•
|
located in smaller markets that are underserved and more attractively priced;
|
•
|
poorly managed by the previous owner, creating an opportunity for overall net income growth through better management practices;
|
•
|
undercapitalized and may benefit from an investment in physical improvements; or
|
•
|
highly stable and are suitably positioned to support high-yield preferred equity or mezzanine debt within their capital structure.
|
•
|
tenant mix;
|
•
|
success of tenant businesses;
|
•
|
the performance, actions and decisions of operating partners and the property managers they engage in the day-to-day management and maintenance of the property;
|
•
|
property location, condition, and design;
|
•
|
competition, including new construction of competitive properties;
|
•
|
a surge in homeownership rates;
|
•
|
changes in laws that increase operating expenses or limit rents that may be charged;
|
•
|
changes in specific industry segments, including the labor, credit and securitization markets;
|
•
|
declines in regional or local real estate values;
|
•
|
declines in regional or local rental or occupancy rates;
|
•
|
increases in interest rates, real estate tax rates, energy costs and other operating expenses;
|
•
|
costs of remediation and liabilities associated with environmental conditions;
|
•
|
the potential for uninsured or underinsured property losses;
|
•
|
the risks particular to real property, including those described in “-Our real estate assets are subject to risks particular to real property.”
|
•
|
that our operating partners may share certain approval rights over major decisions;
|
•
|
that our operating partners may at any time have economic or business interests or goals which are or which become inconsistent with our business interests or goals, including inconsistent goals relating to the sale of properties held in the joint venture or the timing of termination or liquidation of the joint venture;
|
•
|
the possibility that our operating partner in a property might become insolvent or bankrupt;
|
•
|
the possibility that we may incur liabilities as a result of an action taken by one of our operating partners;
|
•
|
that one of our operating partners may be in a position to take action contrary to our instructions or requests or contrary to our policies or objectives, including our policy with respect to qualifying and maintaining our qualification as a REIT;
|
•
|
disputes between us and our operating partners may result in litigation or arbitration that would increase our expenses and prevent our officers and directors from focusing their time and effort on our business, which may subject the properties owned by the applicable joint venture to additional risk;
|
•
|
under certain joint venture arrangements, neither venture partner may have the power to control the venture, and an impasse could be reached which might have a negative influence on the joint venture; or
|
•
|
that we will rely on our operating partners to provide us with accurate financial information regarding the performance of the properties underlying our preferred equity, mezzanine loan and joint venture investments on a timely basis to enable us to satisfy our annual, quarterly and periodic reporting obligations under the Exchange Act and our operating partners and the entities in which we invest may have inadequate internal controls or procedures that could cause us to fail to meet our reporting obligations and other requirements under the federal securities laws.
|
•
|
acts of God, including earthquakes, floods and other natural disasters, which may result in uninsured losses;
|
•
|
acts of war or terrorism, including the consequences of terrorist attacks, such as those that occurred on September 11, 2001, social unrest and civil disturbances;
|
•
|
adverse changes in global, national, regional and local economic and market conditions, including those relating to pandemics and health crises, such as the recent outbreak of novel coronavirus (COVID-19);
|
•
|
changes in governmental laws and regulations, fiscal policies, zoning ordinances and environmental legislation and the related costs of compliance with laws and regulations, fiscal policies and ordinances; and
|
•
|
adverse developments or conditions resulting from or associated with climate change.
|
•
|
the movement of interest rates;
|
•
|
the availability of financing in the market; and
|
•
|
the value and liquidity of our mortgage-related assets.
|
•
|
we may fail to correctly assess the degree of correlation between the performance of the instruments used in the hedging strategy and the performance of the assets in the portfolio being hedged;
|
•
|
we may fail to recalculate, re-adjust and execute hedges in an efficient and timely manner;
|
•
|
the hedging transactions may actually result in poorer overall performance for us than if we had not engaged in the hedging transactions;
|
•
|
interest rate hedging can be expensive, particularly during periods of volatile interest rates;
|
•
|
available hedges may not correspond directly with the risks for which protection is sought;
|
•
|
the durations of the hedges may not match the durations of the related assets or liabilities being hedged;
|
•
|
many hedges are structured as over-the-counter contracts with counterparties whose creditworthiness is not guaranteed, raising the possibility that the hedging counterparty may default on their payment obligations; and
|
•
|
to the extent that the creditworthiness of a hedging counterparty deteriorates, it may be difficult or impossible to terminate or assign any hedging transactions with such counterparty.
|
•
|
our charter provides that, subject to the rights of one or more classes or series of preferred stock to elect one or more directors, a director may be removed with or without cause only by the affirmative vote of holders of at least two-thirds of all votes entitled to be cast by our stockholders generally in the election of directors;
|
•
|
our bylaws provide that only our Board of Directors shall have the authority to amend our bylaws;
|
•
|
under our charter, our Board of Directors has authority to issue preferred stock from time to time, in one or more series and to establish the terms, preferences and rights of any such series, all without the approval of our stockholders;
|
•
|
the Maryland Business Combination Act; and
|
•
|
the Maryland Control Share Acquisition Act.
|
•
|
sell assets in adverse market conditions;
|
•
|
borrow on unfavorable terms; or
|
•
|
distribute amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt in order to comply with the REIT distribution requirements.
|
Plan Category
|
|
Number of Securities to be Issued upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plan
|
||||
Equity compensation plans approved by security holders
|
|
3,060,958
|
|
|
$
|
—
|
|
|
9,053,166
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Interest income
|
$
|
694,614
|
|
|
$
|
455,799
|
|
|
$
|
366,087
|
|
|
$
|
319,306
|
|
|
$
|
336,768
|
|
Interest expense
|
566,750
|
|
|
377,071
|
|
|
308,101
|
|
|
254,668
|
|
|
260,651
|
|
|||||
Net interest income
|
127,864
|
|
|
78,728
|
|
|
57,986
|
|
|
64,638
|
|
|
76,117
|
|
|||||
Non-interest income
|
94,448
|
|
|
66,480
|
|
|
75,013
|
|
|
41,238
|
|
|
45,911
|
|
|||||
General, administrative and operating expenses
|
49,835
|
|
|
41,470
|
|
|
41,077
|
|
|
35,221
|
|
|
39,480
|
|
|||||
Net income attributable to Company's common stockholders
|
144,835
|
|
|
79,186
|
|
|
76,320
|
|
|
54,651
|
|
|
67,023
|
|
|||||
Basic earnings per common share
|
$
|
0.65
|
|
|
$
|
0.62
|
|
|
$
|
0.68
|
|
|
$
|
0.50
|
|
|
$
|
0.62
|
|
Diluted earnings per common share
|
$
|
0.64
|
|
|
$
|
0.61
|
|
|
$
|
0.66
|
|
|
$
|
0.50
|
|
|
$
|
0.62
|
|
Dividends declared per common share
|
$
|
0.80
|
|
|
$
|
0.80
|
|
|
$
|
0.80
|
|
|
$
|
0.96
|
|
|
$
|
1.02
|
|
Weighted average shares outstanding-basic
|
221,380
|
|
|
127,243
|
|
|
111,836
|
|
|
109,594
|
|
|
108,399
|
|
|||||
Weighted average shares outstanding-diluted
|
242,596
|
|
|
147,450
|
|
|
130,343
|
|
|
109,594
|
|
|
108,399
|
|
|
As of December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Investment securities, available for sale, at fair value
|
$
|
2,006,140
|
|
|
$
|
1,512,252
|
|
|
$
|
1,413,081
|
|
|
$
|
818,976
|
|
|
$
|
765,454
|
|
Distressed and other residential mortgage loans, at fair value
|
1,429,754
|
|
|
737,523
|
|
|
87,153
|
|
|
17,769
|
|
|
946
|
|
|||||
Distressed and other residential mortgage loans, net
|
202,756
|
|
|
285,261
|
|
|
405,284
|
|
|
598,238
|
|
|
678,910
|
|
|||||
Investments in unconsolidated entities
|
189,965
|
|
|
73,466
|
|
|
51,143
|
|
|
79,259
|
|
|
87,662
|
|
|||||
Preferred equity and mezzanine loan investments
|
180,045
|
|
|
165,555
|
|
|
138,920
|
|
|
100,150
|
|
|
44,151
|
|
|||||
Multi-family loans held in securitization trusts, at fair value
|
17,816,746
|
|
|
11,679,847
|
|
|
9,657,421
|
|
|
6,939,844
|
|
|
7,105,336
|
|
|||||
Residential mortgage loans held in securitization trust, at fair value
|
1,328,886
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total assets (1)
|
23,483,369
|
|
|
14,737,638
|
|
|
12,056,285
|
|
|
8,951,631
|
|
|
9,056,242
|
|
|||||
Repurchase agreements
|
3,105,416
|
|
|
2,131,505
|
|
|
1,425,981
|
|
|
965,561
|
|
|
789,568
|
|
|||||
Multi-family collateralized debt obligations, at fair value
|
16,724,451
|
|
|
11,022,248
|
|
|
9,189,459
|
|
|
6,624,896
|
|
|
6,818,901
|
|
|||||
Residential collateralized debt obligations, at fair value
|
1,052,829
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential collateralized debt obligations
|
40,429
|
|
|
53,040
|
|
|
70,308
|
|
|
91,663
|
|
|
116,710
|
|
|||||
Convertible notes
|
132,955
|
|
|
130,762
|
|
|
128,749
|
|
|
—
|
|
|
—
|
|
|||||
Subordinated debentures
|
45,000
|
|
|
45,000
|
|
|
45,000
|
|
|
45,000
|
|
|
45,000
|
|
|||||
Securitized debt
|
—
|
|
|
42,335
|
|
|
81,537
|
|
|
158,867
|
|
|
116,541
|
|
|||||
Total liabilities (1)
|
21,278,340
|
|
|
13,557,345
|
|
|
11,080,284
|
|
|
8,100,469
|
|
|
8,175,716
|
|
|||||
Total equity
|
2,205,029
|
|
|
1,180,293
|
|
|
976,001
|
|
|
851,162
|
|
|
880,526
|
|
(1)
|
Our consolidated balance sheets include assets and liabilities of Consolidated VIEs, as the Company is the primary beneficiary of these VIEs. As of December 31, 2019, 2018, 2017, 2016, and 2015, assets of the Company's Consolidated VIEs totaled $19,270,384, $11,984,374, $10,041,468, $7,330,872 and $7,412,093 respectively, and the liabilities of these Consolidated VIEs totaled $17,878,314, $11,191,736, $9,436,421, $6,902,536, and $7,077,175 respectively. See Note 9 of our consolidated financial statements included in this Annual Report for further discussion.
|
|
December 31, 2018
|
|
Acquisitions
|
|
Runoff (1)
|
|
Sales
|
|
Other (2)
|
|
December 31, 2019
|
||||||||||||
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency RMBS (3)
|
$
|
1,037,730
|
|
|
$
|
21,460
|
|
|
$
|
(167,599
|
)
|
|
$
|
—
|
|
|
$
|
31,286
|
|
|
$
|
922,877
|
|
Agency CMBS (3)
|
—
|
|
|
51,387
|
|
|
(50
|
)
|
|
—
|
|
|
(379
|
)
|
|
50,958
|
|
||||||
Total agency securities
|
1,037,730
|
|
|
72,847
|
|
|
(167,649
|
)
|
|
—
|
|
|
30,907
|
|
|
973,835
|
|
||||||
CMBS
|
260,485
|
|
|
110,611
|
|
|
(25,574
|
)
|
|
(96,930
|
)
|
|
19,185
|
|
|
267,777
|
|
||||||
Non-Agency RMBS
|
214,037
|
|
|
522,429
|
|
|
(34,178
|
)
|
|
(1,021
|
)
|
|
14,047
|
|
|
715,314
|
|
||||||
ABS
|
—
|
|
|
47,847
|
|
|
—
|
|
|
—
|
|
|
1,367
|
|
|
49,214
|
|
||||||
Total investment securities, available for sale
|
1,512,252
|
|
|
753,734
|
|
|
(227,401
|
)
|
|
(97,951
|
)
|
|
65,506
|
|
|
2,006,140
|
|
||||||
Consolidated SLST (4)
|
—
|
|
|
277,339
|
|
|
(811
|
)
|
|
—
|
|
|
242
|
|
|
276,770
|
|
||||||
Consolidated K-Series (5)
|
657,599
|
|
|
346,235
|
|
|
(831
|
)
|
|
—
|
|
|
89,292
|
|
|
1,092,295
|
|
||||||
Total investment securities
|
2,169,851
|
|
|
1,377,308
|
|
|
(229,043
|
)
|
|
(97,951
|
)
|
|
155,040
|
|
|
3,375,205
|
|
||||||
Distressed and other residential mortgage loans
|
1,022,784
|
|
|
829,519
|
|
|
(200,887
|
)
|
|
(71,013
|
)
|
|
52,107
|
|
|
1,632,510
|
|
||||||
Preferred equity investments, mezzanine loans and investments in unconsolidated entities
|
239,021
|
|
|
163,883
|
|
|
(55,866
|
)
|
|
—
|
|
|
22,972
|
|
|
370,010
|
|
||||||
Other investments (6)
|
25,472
|
|
|
2,617
|
|
|
(4,432
|
)
|
|
(6,979
|
)
|
|
192
|
|
|
16,870
|
|
||||||
Totals
|
$
|
3,457,128
|
|
|
$
|
2,373,327
|
|
|
$
|
(490,228
|
)
|
|
$
|
(175,943
|
)
|
|
$
|
230,311
|
|
|
$
|
5,394,595
|
|
(1)
|
Primarily includes principal repayments, preferred equity redemptions and joint venture investment redemptions.
|
(2)
|
Primarily includes changes in fair value, net premium amortization/discount accretion, preferred return or interest deferral, payments made on mortgages and notes payable in Consolidated VIEs and losses incurred on real estate under development in a Consolidated VIE.
|
(3)
|
Agency RMBS and Agency CMBS issued by Consolidated SLST and the Consolidated K-Series, respectively, are included in (4) and (5) below, respectively.
|
(4)
|
Consolidated SLST is presented on our consolidated balance sheets as of December 31, 2019 as residential loans held in securitization trust, at fair value and residential collateralized debt obligations, at fair value. A reconciliation to our consolidated financial statements as of December 31, 2019 follows (dollar amounts in thousands):
|
|
December 31, 2019
|
||
Residential loans held in securitization trust, at fair value
|
$
|
1,328,886
|
|
Deferred interest (a)
|
713
|
|
|
Less: Residential collateralized debt obligations, at fair value
|
(1,052,829
|
)
|
|
Consolidated SLST investment securities owned by NYMT
|
$
|
276,770
|
|
(a)
|
Included in receivables and other assets on our consolidated balance sheets.
|
(5)
|
The Consolidated K-Series are presented on our consolidated balance sheets as multi-family loans held in securitization trusts, at fair value and multi-family collateralized debt obligations, at fair value. A reconciliation to our consolidated financial statements as of December 31, 2018 and 2019, respectively, follows (dollar amounts in thousands):
|
|
December 31, 2018
|
|
December 31, 2019
|
||||
Multi-family loans held in securitization trusts, at fair value
|
$
|
11,679,847
|
|
|
$
|
17,816,746
|
|
Less: Multi-family collateralized debt obligations, at fair value
|
(11,022,248
|
)
|
|
(16,724,451
|
)
|
||
Consolidated K-Series investment securities owned by NYMT
|
$
|
657,599
|
|
|
$
|
1,092,295
|
|
(6)
|
Includes the following balances as of December 31, 2018 and 2019, respectively (dollar amounts in thousands):
|
|
December 31, 2018
|
|
December 31, 2019
|
||||
Real estate held for sale in consolidated variable interest entities
|
$
|
29,704
|
|
|
$
|
—
|
|
Real estate under development in consolidated variable interest entities
|
22,001
|
|
|
14,464
|
|
||
Less: Mortgages and notes payable in consolidated variable interest entities
|
(31,227
|
)
|
|
—
|
|
||
Other loan investments
|
4,994
|
|
|
2,406
|
|
||
Other investments
|
$
|
25,472
|
|
|
$
|
16,870
|
|
|
Year Ended December 31, 2019
|
||
Net interest income
|
$
|
127,864
|
|
Net income attributable to Company's common stockholders
|
$
|
144,835
|
|
Net income attributable to Company's common stockholders per share (basic)
|
$
|
0.65
|
|
Comprehensive income attributable to Company's common stockholders
|
$
|
192,102
|
|
Comprehensive income attributable to Company's common stockholders per share (basic)
|
$
|
0.87
|
|
Book value per share
|
$
|
5.78
|
|
Economic return on book value (1)
|
16.46
|
%
|
|
Dividends per share
|
$
|
0.80
|
|
(1)
|
Economic return on book value is based on the change in GAAP book value per share plus dividends declared per common share during the period.
|
•
|
We acquired residential, multi-family and other credit assets totaling $2.4 billion.
|
•
|
We issued 132,940,000 shares of common stock collectively through six underwritten public offerings, resulting in total net proceeds of approximately $790.8 million.
|
•
|
We issued 6,900,000 shares of our 7.875% Series E Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock through an underwritten public offering, resulting in total net proceeds to us of approximately $166.7 million. We also issued 1,972,888 shares of preferred stock under our at-the-market preferred equity offering program, resulting in net proceeds of approximately $48.4 million.
|
|
Agency
|
|
Single-Family Credit
|
|
Multi-Family Credit
|
|
Other
|
|
Total
|
||||||||||
Investment securities, available for sale, at fair value
|
$
|
973,835
|
|
|
$
|
715,314
|
|
|
$
|
267,777
|
|
|
$
|
49,214
|
|
|
$
|
2,006,140
|
|
Distressed and other residential mortgage loans, at fair value
|
—
|
|
|
1,429,754
|
|
|
—
|
|
|
—
|
|
|
1,429,754
|
|
|||||
Distressed and other residential mortgage loans, net
|
—
|
|
|
202,756
|
|
|
—
|
|
|
—
|
|
|
202,756
|
|
|||||
Residential collateralized debt obligations
|
—
|
|
|
(40,429
|
)
|
|
—
|
|
|
—
|
|
|
(40,429
|
)
|
|||||
Investments in unconsolidated entities
|
—
|
|
|
65,573
|
|
|
124,392
|
|
|
—
|
|
|
189,965
|
|
|||||
Preferred equity and mezzanine loan investments
|
—
|
|
|
—
|
|
|
180,045
|
|
|
—
|
|
|
180,045
|
|
|||||
Multi-family loans held in securitization trusts, at fair value
|
88,359
|
|
|
—
|
|
|
17,728,387
|
|
|
—
|
|
|
17,816,746
|
|
|||||
Multi-family collateralized debt obligations, at fair value
|
—
|
|
|
—
|
|
|
(16,724,451
|
)
|
|
—
|
|
|
(16,724,451
|
)
|
|||||
Residential mortgage loans held in securitization trust, at fair value
|
26,239
|
|
|
1,302,647
|
|
|
—
|
|
|
—
|
|
|
1,328,886
|
|
|||||
Residential collateralized debt obligations, at fair value
|
—
|
|
|
(1,052,829
|
)
|
|
—
|
|
|
—
|
|
|
(1,052,829
|
)
|
|||||
Other investments (1)
|
—
|
|
|
3,119
|
|
|
14,464
|
|
|
—
|
|
|
17,583
|
|
|||||
Carrying value
|
1,088,433
|
|
|
2,625,905
|
|
|
1,590,614
|
|
|
49,214
|
|
|
5,354,166
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Repurchase agreements
|
(945,926
|
)
|
|
(1,347,600
|
)
|
|
(811,890
|
)
|
|
—
|
|
|
(3,105,416
|
)
|
|||||
Subordinated debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,000
|
)
|
|
(45,000
|
)
|
|||||
Convertible notes
|
—
|
|
|
—
|
|
|
—
|
|
|
(132,955
|
)
|
|
(132,955
|
)
|
|||||
Hedges (net)(2)
|
15,878
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,878
|
|
|||||
Cash and restricted cash(3)
|
9,738
|
|
|
44,604
|
|
|
4,152
|
|
|
63,118
|
|
|
121,612
|
|
|||||
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
25,222
|
|
|
25,222
|
|
|||||
Other
|
(1,449
|
)
|
|
54,895
|
|
|
(10,123
|
)
|
|
(71,801
|
)
|
|
(28,478
|
)
|
|||||
Net capital allocated
|
$
|
166,674
|
|
|
$
|
1,377,804
|
|
|
$
|
772,753
|
|
|
$
|
(112,202
|
)
|
|
$
|
2,205,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Debt Leverage Ratio(4)
|
|
|
|
|
|
|
|
|
1.5
|
|
|||||||||
Portfolio Leverage Ratio(5)
|
|
|
|
|
|
|
|
|
1.4
|
|
(1)
|
Includes real estate under development in the amount of $14.5 million, other loan investments in the amount of $2.4 million and deferred interest related to residential mortgage loans held in securitization trust, at fair value of $0.7 million, all of which are included in the Company’s accompanying consolidated balance sheets in receivables and other assets.
|
(2)
|
Includes derivative liabilities of $29.0 million netted against a $44.8 million variation margin.
|
(3)
|
Restricted cash is included in the Company’s accompanying consolidated balance sheets in receivables and other assets.
|
(4)
|
Represents total debt divided by the Company’s total stockholders’ equity. Total debt does not include Multi-family CDOs amounting to $16.7 billion, SLST CDOs amounting to $1.1 billion and Residential CDOs amounting to $40.4 million that are consolidated in the Company’s financial statements as they are non-recourse debt for which the Company has no obligation.
|
(5)
|
Represents repurchase agreement borrowings divided by the Company’s total stockholders’ equity.
|
|
Agency
|
|
Single-Family Credit
|
|
Multi-Family Credit
|
|
Other
|
|
Total
|
||||||||||
Investment securities, available for sale, at fair value
|
$
|
1,037,730
|
|
|
$
|
214,037
|
|
|
$
|
260,485
|
|
|
$
|
—
|
|
|
$
|
1,512,252
|
|
Distressed and other residential mortgage loans, at fair value
|
—
|
|
|
737,523
|
|
|
—
|
|
|
—
|
|
|
737,523
|
|
|||||
Distressed and other residential mortgage loans, net
|
—
|
|
|
285,261
|
|
|
—
|
|
|
—
|
|
|
285,261
|
|
|||||
Residential collateralized debt obligations
|
—
|
|
|
(53,040
|
)
|
|
—
|
|
|
—
|
|
|
(53,040
|
)
|
|||||
Investments in unconsolidated entities
|
—
|
|
|
10,954
|
|
|
62,512
|
|
|
—
|
|
|
73,466
|
|
|||||
Preferred equity and mezzanine loan investments
|
—
|
|
|
—
|
|
|
165,555
|
|
|
—
|
|
|
165,555
|
|
|||||
Multi-family loans held in securitization trusts, at fair value
|
—
|
|
|
—
|
|
|
11,679,847
|
|
|
—
|
|
|
11,679,847
|
|
|||||
Multi-family collateralized debt obligations, at fair value
|
—
|
|
|
—
|
|
|
(11,022,248
|
)
|
|
—
|
|
|
(11,022,248
|
)
|
|||||
Other investments (1)
|
—
|
|
|
4,995
|
|
|
20,477
|
|
|
—
|
|
|
25,472
|
|
|||||
Carrying value
|
1,037,730
|
|
|
1,199,730
|
|
|
1,166,628
|
|
|
—
|
|
|
3,404,088
|
|
|||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Repurchase agreements
|
(925,230
|
)
|
|
(676,658
|
)
|
|
(529,617
|
)
|
|
—
|
|
|
(2,131,505
|
)
|
|||||
Securitized debt and subordinated debentures
|
—
|
|
|
(12,214
|
)
|
|
(30,121
|
)
|
|
(45,000
|
)
|
|
(87,335
|
)
|
|||||
Convertible notes
|
—
|
|
|
—
|
|
|
—
|
|
|
(130,762
|
)
|
|
(130,762
|
)
|
|||||
Hedges (net) (2)
|
10,263
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,263
|
|
|||||
Cash and restricted cash (3)
|
10,377
|
|
|
20,859
|
|
|
17,291
|
|
|
60,618
|
|
|
109,145
|
|
|||||
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
25,222
|
|
|
25,222
|
|
|||||
Other
|
2,374
|
|
|
24,183
|
|
|
(4,929
|
)
|
|
(40,451
|
)
|
|
(18,823
|
)
|
|||||
Net capital allocated
|
$
|
135,514
|
|
|
$
|
555,900
|
|
|
$
|
619,252
|
|
|
$
|
(130,373
|
)
|
|
$
|
1,180,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Debt Leverage Ratio(4)
|
|
|
|
|
|
|
|
|
2.0
|
|
|||||||||
Portfolio Leverage Ratio(5)
|
|
|
|
|
|
|
|
|
1.8
|
|
(1)
|
Includes real estate under development in the amount of $22.0 million and real estate held for sale in consolidated variable interest entities of $29.7 million, net of mortgages and notes payable in consolidated variable interest entities in the amount of $31.2 million and other loan investments in the amount of $5.0 million. Both real estate under development and other loan investments are included in the Company’s accompanying consolidated balance sheets in receivables and other assets.
|
(2)
|
Includes derivative assets of $1.8 million and a $8.5 million variation margin.
|
(3)
|
Restricted cash is included in the Company’s accompanying consolidated balance sheets in receivables and other assets.
|
(4)
|
Represents total debt divided by the Company’s total stockholders’ equity. Total debt does not include Multi-family CDOs amounting to $11.0 billion, Residential CDOs amounting to $53.0 million and mortgage debt of The Clusters amounting to $27.2 million that are consolidated in the Company’s financial statements as they are non-recourse debt for which the Company has no obligation.
|
(5)
|
Represents repurchase agreement borrowings divided by the Company’s total stockholders’ equity.
|
(1)
|
Outstanding shares used to calculate book value per share for the year ended December 31, 2019 and as of January 1, 2020 are 291,371,039.
|
(2)
|
Includes amortization of stock based compensation.
|
(3)
|
The increases relate to unrealized gains in our investment securities due to improved pricing.
|
(4)
|
On January 1, 2020, the Company adopted ASU 2016-13 and elected to apply the fair value option provided by ASU 2019-05, Financial Instruments — Credit Losses (Topic 326): Targeted Transition Relief (“ASU 2019-05”) to our distressed and other residential mortgage loans, net, preferred equity and mezzanine loan investments that are accounted for as loans and preferred equity and mezzanine loan investments that are accounted for under the equity method, resulting in a cumulative-effect adjustment to beginning book value of our common stock and book value per share.
|
|
|
Year Ended December 31, 2018
|
|||||||||
|
|
Amount
|
|
Shares
|
|
Per Share(1)
|
|||||
Beginning Balance
|
|
$
|
671,865
|
|
|
111,910
|
|
|
$
|
6.00
|
|
Common stock issuance, net (2)
|
|
262,673
|
|
|
43,680
|
|
|
|
|||
Balance after share issuance activity
|
|
934,538
|
|
|
155,590
|
|
|
6.01
|
|
||
Dividends declared
|
|
(106,647
|
)
|
|
|
|
(0.69
|
)
|
|||
Net change in accumulated other comprehensive income:
|
|
|
|
|
|
|
|||||
Investment securities, available for sale (3)
|
|
(27,688
|
)
|
|
|
|
(0.18
|
)
|
|||
Net income attributable to Company's common stockholders
|
|
79,186
|
|
|
|
|
0.51
|
|
|||
Ending Balance
|
|
$
|
879,389
|
|
|
155,590
|
|
|
$
|
5.65
|
|
(1)
|
Outstanding shares used to calculate book value per share for the year ended December 31, 2018 are 155,589,528.
|
(2)
|
Includes amortization of stock based compensation.
|
(3)
|
The decline relates to unrealized losses in investment securities and is primarily due to a decline in the value of our Agency RMBS portfolio.
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
$ Change
|
||||||
Net interest income
|
$
|
127,864
|
|
|
$
|
78,728
|
|
|
$
|
49,136
|
|
Total non-interest income
|
94,448
|
|
|
66,480
|
|
|
27,968
|
|
|||
Total general, administrative and operating expenses
|
49,835
|
|
|
41,470
|
|
|
8,365
|
|
|||
Income from operations before income taxes
|
172,477
|
|
|
103,738
|
|
|
68,739
|
|
|||
Income tax benefit
|
(419
|
)
|
|
(1,057
|
)
|
|
638
|
|
|||
Net income attributable to Company
|
173,736
|
|
|
102,886
|
|
|
70,850
|
|
|||
Preferred stock dividends
|
28,901
|
|
|
23,700
|
|
|
5,201
|
|
|||
Net income attributable to Company's common stockholders
|
144,835
|
|
|
79,186
|
|
|
65,649
|
|
|||
Basic earnings per common share
|
$
|
0.65
|
|
|
$
|
0.62
|
|
|
$
|
0.03
|
|
Diluted earnings per common share
|
$
|
0.64
|
|
|
$
|
0.61
|
|
|
$
|
0.03
|
|
|
Agency (1)
|
|
Single-Family Credit (2) (4)
|
|
Multi-
Family Credit (3) (4)
|
|
Other
|
|
Total
|
||||||||||
Interest Income (5)
|
$
|
27,150
|
|
|
$
|
92,446
|
|
|
$
|
112,887
|
|
|
$
|
2,054
|
|
|
$
|
234,537
|
|
Interest Expense
|
(22,653
|
)
|
|
(40,955
|
)
|
|
(29,387
|
)
|
|
(13,678
|
)
|
|
(106,673
|
)
|
|||||
Net Interest Income (Expense)
|
$
|
4,497
|
|
|
$
|
51,491
|
|
|
$
|
83,500
|
|
|
$
|
(11,624
|
)
|
|
$
|
127,864
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average Interest Earning Assets (4) (6)
|
$
|
1,053,384
|
|
|
$
|
1,733,790
|
|
|
$
|
1,060,520
|
|
|
$
|
19,209
|
|
|
$
|
3,866,903
|
|
Average Yield on Interest Earning Assets (7)
|
2.58
|
%
|
|
5.33
|
%
|
|
10.64
|
%
|
|
10.70
|
%
|
|
6.07
|
%
|
|||||
Average Portfolio Debt Cost (8)
|
(2.54
|
)%
|
|
(4.19
|
)%
|
|
(4.09
|
)%
|
|
—
|
|
|
(3.59
|
)%
|
|||||
Portfolio Net Interest Margin (9)
|
0.04
|
%
|
|
1.14
|
%
|
|
6.55
|
%
|
|
10.70
|
%
|
|
2.48
|
%
|
|
Agency(1)
|
|
Single-Family Credit
|
|
Multi-
Family Credit (3) (4)
|
|
Other
|
|
Total
|
||||||||||
Interest Income (5)
|
$
|
30,737
|
|
|
$
|
35,191
|
|
|
$
|
76,769
|
|
|
$
|
—
|
|
|
$
|
142,697
|
|
Interest Expense
|
(19,505
|
)
|
|
(13,916
|
)
|
|
(17,162
|
)
|
|
(13,386
|
)
|
|
(63,969
|
)
|
|||||
Net Interest Income (Expense)
|
$
|
11,232
|
|
|
$
|
21,275
|
|
|
$
|
59,607
|
|
|
$
|
(13,386
|
)
|
|
$
|
78,728
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average Interest Earning Assets (4) (6)
|
$
|
1,146,157
|
|
|
$
|
661,600
|
|
|
$
|
682,148
|
|
|
$
|
—
|
|
|
$
|
2,489,905
|
|
Average Yield on Interest Earning Assets (7)
|
2.68
|
%
|
|
5.32
|
%
|
|
11.25
|
%
|
|
—
|
|
|
5.73
|
%
|
|||||
Average Portfolio Debt Cost (8)
|
(2.12
|
)%
|
|
(4.58
|
)%
|
|
(4.80
|
)%
|
|
—
|
|
|
(3.20
|
)%
|
|||||
Portfolio Net Interest Margin (9)
|
0.56
|
%
|
|
0.74
|
%
|
|
6.45
|
%
|
|
—
|
|
|
2.53
|
%
|
(1)
|
Includes Agency RMBS, Agency CMBS and, solely with respect to the year ended December 31, 2018, Agency IOs.
|
(2)
|
The Company, through its ownership of certain securities in the year ended December 31, 2019, has determined it is the primary beneficiary of Consolidated SLST and has consolidated Consolidated SLST into the Company’s consolidated financial statements. Interest income amounts represent interest earned by securities that are actually owned by the Company. A reconciliation of our net interest income generated by our single-family credit portfolio to our consolidated financial statements for the year ended December 31, 2019 is set forth below (dollar amounts in thousands):
|
|
|
For the Year Ended December 31, 2019
|
||
Interest income, distressed and other residential mortgage loans
|
|
$
|
71,017
|
|
Interest income, investment securities, available for sale (a)
|
|
24,374
|
|
|
Interest expense, SLST CDOs (b)
|
|
(2,945
|
)
|
|
Interest income, Single-Family Credit, net
|
|
92,446
|
|
|
Interest expense, repurchase agreements
|
|
(39,275
|
)
|
|
Interest expense, Residential CDOs (b)
|
|
(1,434
|
)
|
|
Interest expense, securitized debt
|
|
(246
|
)
|
|
Net interest income, Single-Family Credit
|
|
$
|
51,491
|
|
(a)
|
Included in the Company’s accompanying consolidated statements of operations in interest income, investment securities and other interest earning assets.
|
(b)
|
Included in the Company’s accompanying consolidated statements of operations in interest expense, residential collateralized debt obligations.
|
(3)
|
The Company, through its ownership of certain securities, has determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s consolidated financial statements. Interest income amounts represent interest income earned by securities that are actually owned by the Company. A reconciliation of our net interest income generated by our multi-family credit portfolio to our consolidated financial statements for the years ended December 31, 2019 and 2018, respectively, is set forth below (dollar amounts in thousands):
|
|
|
For the Years Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Interest income, multi-family loans held in securitization trusts
|
|
$
|
535,226
|
|
|
$
|
358,712
|
|
Interest income, investment securities, available for sale (a)
|
|
13,892
|
|
|
10,123
|
|
||
Interest income, preferred equity and mezzanine loan investments
|
|
20,899
|
|
|
21,036
|
|
||
Interest expense, multi-family collateralized debt obligations
|
|
(457,130
|
)
|
|
(313,102
|
)
|
||
Interest income, Multi-Family Credit, net
|
|
112,887
|
|
|
76,769
|
|
||
Interest expense, repurchase agreements
|
|
(28,893
|
)
|
|
(14,252
|
)
|
||
Interest expense, securitized debt
|
|
(494
|
)
|
|
(2,910
|
)
|
||
Net interest income, Multi-Family Credit
|
|
$
|
83,500
|
|
|
$
|
59,607
|
|
(a)
|
Included in the Company’s accompanying consolidated statements of operations in interest income, investment securities and other interest earning assets.
|
(4)
|
Average Interest Earning Assets for the periods indicated exclude all Consolidated SLST (for the year ended December 31, 2019) and Consolidated K-Series assets other than those securities actually owned by the Company.
|
(5)
|
Includes interest income earned on cash accounts held by the Company.
|
(6)
|
Average Interest Earning Assets is calculated based on daily average amortized cost for the respective periods.
|
(7)
|
Average Yield on Interest Earning Assets was calculated by dividing our interest income by our Average Interest Earning Assets for the respective periods.
|
(8)
|
Average Portfolio Debt Cost was calculated by dividing our interest expense relating to our interest earning assets by our average interest bearing liabilities, excluding our subordinated debentures and convertible notes, for the respective periods. For the years ended December 31, 2019 and 2018, respectively, interest expense generated by our subordinated debentures and convertible notes is set forth below (dollar amounts in thousands):
|
|
|
For the Years Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Subordinated debentures
|
|
$
|
2,865
|
|
|
$
|
2,743
|
|
Convertible notes
|
|
10,813
|
|
|
10,643
|
|
(9)
|
Portfolio Net Interest Margin is the difference between our Average Yield on Interest Earning Assets and our Average Portfolio Debt Cost, excluding the weighted average cost of subordinated debentures and convertible notes.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
$ Change
|
||||||
Investment securities and related hedges
|
|
$
|
21,815
|
|
|
$
|
(12,270
|
)
|
|
$
|
34,085
|
|
Distressed and other residential mortgage loans at carrying value
|
|
1,640
|
|
|
(112
|
)
|
|
1,752
|
|
|||
Distressed and other residential mortgage loans at fair value
|
|
9,187
|
|
|
4,607
|
|
|
4,580
|
|
|||
Total realized gains (losses), net
|
|
$
|
32,642
|
|
|
$
|
(7,775
|
)
|
|
$
|
40,417
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
$ Change
|
||||||
Investment securities and related hedges
|
|
$
|
(30,129
|
)
|
|
$
|
11,104
|
|
|
$
|
(41,233
|
)
|
Distressed and other residential mortgage loans at fair value
|
|
42,087
|
|
|
4,096
|
|
|
37,991
|
|
|||
Residential loans and debt held in securitization trust
|
|
(83
|
)
|
|
—
|
|
|
(83
|
)
|
|||
Multi-family loans and debt held in securitization trusts
|
|
23,962
|
|
|
37,581
|
|
|
(13,619
|
)
|
|||
Total unrealized gains (losses), net
|
|
$
|
35,837
|
|
|
$
|
52,781
|
|
|
$
|
(16,944
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
$ Change
|
||||||
Income from preferred equity investments accounted for as equity (1)
|
|
$
|
8,539
|
|
|
$
|
1,437
|
|
|
$
|
7,102
|
|
Income from joint venture equity investments in multi-family properties
|
|
10,468
|
|
|
8,016
|
|
|
2,452
|
|
|||
Income from entities that invest in residential properties and loans
|
|
4,619
|
|
|
1,132
|
|
|
3,487
|
|
|||
Preferred equity and mezzanine loan premiums resulting from early redemption (2)
|
|
3,858
|
|
|
6,438
|
|
|
(2,580
|
)
|
|||
Losses in Consolidated VIEs (3)
|
|
(2,424
|
)
|
|
(762
|
)
|
|
(1,662
|
)
|
|||
Miscellaneous income
|
|
771
|
|
|
307
|
|
|
464
|
|
|||
Total other income
|
|
$
|
25,831
|
|
|
$
|
16,568
|
|
|
$
|
9,263
|
|
(1)
|
Includes income earned from preferred equity ownership interests in entities that invest in multi-family properties accounted for under the equity method of accounting.
|
(2)
|
Includes premiums resulting from early redemptions of preferred equity and mezzanine loan investments accounted for as loans.
|
(3)
|
Losses in Consolidated VIEs exclude income or loss from the Consolidated K-Series and Consolidated SLST and are offset by allocations of losses or increased by allocations of income to non-controlling interests in the respective Consolidated VIEs, resulting in net losses to the Company of $2.0 million and $1.5 million for the years ended December 31, 2019 and 2018, respectively.
|
|
|
For the Years Ended December 31,
|
||||||||||
General, Administrative and Operating Expenses:
|
|
2019
|
|
2018
|
|
$ Change
|
||||||
General and Administrative Expenses
|
|
|
|
|
|
|
||||||
Salaries, benefits and directors’ compensation
|
|
$
|
24,006
|
|
|
$
|
14,243
|
|
|
$
|
9,763
|
|
Professional fees
|
|
4,460
|
|
|
4,468
|
|
|
(8
|
)
|
|||
Base management and incentive fees
|
|
1,235
|
|
|
5,366
|
|
|
(4,131
|
)
|
|||
Other
|
|
6,665
|
|
|
4,157
|
|
|
2,508
|
|
|||
Operating Expenses
|
|
|
|
|
|
|
||||||
Expenses related to distressed and other residential mortgage loans
|
|
12,987
|
|
|
8,908
|
|
|
4,079
|
|
|||
Expenses related to real estate held for sale in Consolidated VIEs
|
|
482
|
|
|
4,328
|
|
|
(3,846
|
)
|
|||
Total
|
|
$
|
49,835
|
|
|
$
|
41,470
|
|
|
$
|
8,365
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
$ Change
|
||||||
NET INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
|
$
|
144,835
|
|
|
$
|
79,186
|
|
|
$
|
65,649
|
|
OTHER COMPREHENSIVE INCOME
|
|
|
|
|
|
|
||||||
Increase (decrease) in fair value of available for sale securities
|
|
|
|
|
|
|
||||||
Agency RMBS
|
|
38,231
|
|
|
(23,776
|
)
|
|
62,007
|
|
|||
Non-Agency RMBS
|
|
13,843
|
|
|
(3,134
|
)
|
|
16,977
|
|
|||
CMBS
|
|
13,302
|
|
|
(778
|
)
|
|
14,080
|
|
|||
Total
|
|
65,376
|
|
|
(27,688
|
)
|
|
93,064
|
|
|||
Reclassification adjustment for net gain included in net income
|
|
(18,109
|
)
|
|
—
|
|
|
(18,109
|
)
|
|||
TOTAL OTHER COMPREHENSIVE INCOME
|
|
47,267
|
|
|
(27,688
|
)
|
|
74,955
|
|
|||
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
|
$
|
192,102
|
|
|
$
|
51,498
|
|
|
$
|
140,604
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
$ Change
|
||||||
Net interest income
|
$
|
78,728
|
|
|
$
|
57,986
|
|
|
$
|
20,742
|
|
Total non-interest income
|
66,480
|
|
|
75,013
|
|
|
(8,533
|
)
|
|||
Total general, administrative and operating expenses
|
41,470
|
|
|
41,077
|
|
|
393
|
|
|||
Income from operations before income taxes
|
103,738
|
|
|
91,922
|
|
|
11,816
|
|
|||
Income tax (benefit) expense
|
(1,057
|
)
|
|
3,355
|
|
|
(4,412
|
)
|
|||
Net income attributable to Company
|
102,886
|
|
|
91,980
|
|
|
10,906
|
|
|||
Preferred stock dividends
|
23,700
|
|
|
15,660
|
|
|
8,040
|
|
|||
Net income attributable to Company's common stockholders
|
79,186
|
|
|
76,320
|
|
|
2,866
|
|
|||
Basic earnings per common share
|
$
|
0.62
|
|
|
$
|
0.68
|
|
|
$
|
(0.06
|
)
|
Diluted earnings per common share
|
$
|
0.61
|
|
|
$
|
0.66
|
|
|
$
|
(0.05
|
)
|
|
Agency(1)
|
|
Single-Family Credit
|
|
Multi-
Family Credit (2) (3)
|
|
Other
|
|
Total
|
||||||||||
Interest Income (4)
|
$
|
30,737
|
|
|
$
|
35,191
|
|
|
$
|
76,769
|
|
|
$
|
—
|
|
|
$
|
142,697
|
|
Interest Expense
|
(19,505
|
)
|
|
(13,916
|
)
|
|
(17,162
|
)
|
|
(13,386
|
)
|
|
(63,969
|
)
|
|||||
Net Interest Income (Expense)
|
$
|
11,232
|
|
|
$
|
21,275
|
|
|
$
|
59,607
|
|
|
$
|
(13,386
|
)
|
|
$
|
78,728
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average Interest Earning Assets (3) (5)
|
$
|
1,146,157
|
|
|
$
|
661,600
|
|
|
$
|
682,148
|
|
|
$
|
—
|
|
|
$
|
2,489,905
|
|
Average Yield on Interest Earning Assets (6)
|
2.68
|
%
|
|
5.32
|
%
|
|
11.25
|
%
|
|
—
|
|
|
5.73
|
%
|
|||||
Average Portfolio Debt Cost (7)
|
(2.12
|
)%
|
|
(4.58
|
)%
|
|
(4.80
|
)%
|
|
—
|
|
|
(3.20
|
)%
|
|||||
Portfolio Net Interest Margin (8)
|
0.56
|
%
|
|
0.74
|
%
|
|
6.45
|
%
|
|
—
|
|
|
2.53
|
%
|
|
Agency(1)
|
|
Single-Family Credit
|
|
Multi-
Family Credit (2) (3)
|
|
Other
|
|
Total
|
||||||||||
Interest Income (4)
|
$
|
12,632
|
|
|
$
|
32,301
|
|
|
$
|
59,489
|
|
|
$
|
—
|
|
|
$
|
104,422
|
|
Interest Expense
|
(7,314
|
)
|
|
(16,002
|
)
|
|
(10,972
|
)
|
|
(12,148
|
)
|
|
(46,436
|
)
|
|||||
Net Interest Income (Expense)
|
$
|
5,318
|
|
|
$
|
16,299
|
|
|
$
|
48,517
|
|
|
$
|
(12,148
|
)
|
|
$
|
57,986
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average Interest Earning Assets (3) (5)
|
$
|
610,339
|
|
|
$
|
698,203
|
|
|
$
|
530,093
|
|
|
$
|
—
|
|
|
$
|
1,838,635
|
|
Average Yield on Interest Earning Assets (6)
|
2.07
|
%
|
|
4.63
|
%
|
|
11.22
|
%
|
|
—
|
|
|
5.68
|
%
|
|||||
Average Portfolio Debt Cost (7)
|
(1.47
|
)%
|
|
(3.82
|
)%
|
|
(4.45
|
)%
|
|
—
|
|
|
(2.95
|
)%
|
|||||
Portfolio Net Interest Margin (8)
|
0.60
|
%
|
|
0.81
|
%
|
|
6.77
|
%
|
|
—
|
|
|
2.73
|
%
|
(1)
|
Includes Agency RMBS and Agency IOs.
|
(2)
|
The Company, through its ownership of certain securities, has determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s consolidated financial statements. Interest income amounts represent interest income earned by securities that are actually owned by the Company. A reconciliation of our net interest income generated by our multi-family credit portfolio to our consolidated financial statements for the years ended December 31, 2018 and 2017, respectively, is set forth below (dollar amounts in thousands):
|
|
|
For the Years Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Interest income, multi-family loans held in securitization trusts
|
|
$
|
358,712
|
|
|
$
|
297,124
|
|
Interest income, investment securities, available for sale (a)
|
|
10,123
|
|
|
10,089
|
|
||
Interest income, preferred equity and mezzanine loan investments
|
|
21,036
|
|
|
13,941
|
|
||
Interest expense, multi-family collateralized debt obligations
|
|
(313,102
|
)
|
|
(261,665
|
)
|
||
Interest income, Multi-Family Credit, net
|
|
76,769
|
|
|
59,489
|
|
||
Interest expense, repurchase agreements
|
|
(14,252
|
)
|
|
(8,149
|
)
|
||
Interest expense, securitized debt
|
|
(2,910
|
)
|
|
(2,823
|
)
|
||
Net interest income, Multi-Family Credit
|
|
$
|
59,607
|
|
|
$
|
48,517
|
|
(a)
|
Included in the Company’s accompanying consolidated statements of operations in interest income, investment securities and other interest earning assets.
|
(3)
|
Average Interest Earning Assets for the periods indicated exclude all Consolidated K-Series assets other than those securities actually owned by the Company.
|
(4)
|
Includes interest income earned on cash accounts held by the Company.
|
(5)
|
Average Interest Earning Assets is calculated based on daily average amortized cost for the respective periods.
|
(6)
|
Average Yield on Interest Earning Assets was calculated by dividing our interest income by our Average Interest Earning Assets for the respective periods.
|
(7)
|
Average Portfolio Debt Cost was calculated by dividing our interest expense relating to our interest earning assets by our average interest bearing liabilities, excluding our subordinated debentures and convertible notes, for the respective periods. For the years ended December 31, 2018 and 2017, respectively, interest expense generated by our subordinated debentures and convertible notes is set forth below (dollar amounts in thousands):
|
|
|
For the Years Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Subordinated debentures
|
|
$
|
2,743
|
|
|
$
|
2,296
|
|
Convertible notes
|
|
10,643
|
|
|
9,852
|
|
(8)
|
Portfolio Net Interest Margin is the difference between our Average Yield on Interest Earning Assets and our Average Portfolio Debt Cost, excluding the weighted average cost of subordinated debentures and convertible notes.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
||||||
Investment securities and related hedges
|
|
$
|
(12,270
|
)
|
|
$
|
3,750
|
|
|
$
|
(16,020
|
)
|
Distressed and other residential mortgage loans at carrying value
|
|
(112
|
)
|
|
26,188
|
|
|
(26,300
|
)
|
|||
Distressed and other residential mortgage loans at fair value
|
|
4,607
|
|
|
1,718
|
|
|
2,889
|
|
|||
Total realized (losses) gains, net
|
|
$
|
(7,775
|
)
|
|
$
|
31,656
|
|
|
$
|
(39,431
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
||||||
Investment securities and related hedges
|
|
$
|
11,104
|
|
|
$
|
1,955
|
|
|
$
|
9,149
|
|
Distressed and other residential mortgage loans at fair value
|
|
4,096
|
|
|
(41
|
)
|
|
4,137
|
|
|||
Multi-family loans and debt held in securitization trusts
|
|
37,581
|
|
|
18,872
|
|
|
18,709
|
|
|||
Total unrealized gains (losses), net
|
|
$
|
52,781
|
|
|
$
|
20,786
|
|
|
$
|
31,995
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
||||||
Income from preferred equity investments accounted for as equity (1)
|
|
$
|
1,437
|
|
|
$
|
1,430
|
|
|
$
|
7
|
|
Income from joint venture equity investments in multi-family properties
|
|
8,016
|
|
|
8,795
|
|
|
(779
|
)
|
|||
Income from entities that invest in residential properties and loans
|
|
1,132
|
|
|
1,591
|
|
|
(459
|
)
|
|||
Preferred equity and mezzanine loan premiums resulting from early redemption (2)
|
|
6,438
|
|
|
1,463
|
|
|
4,975
|
|
|||
Losses in Consolidated VIEs (3)
|
|
(762
|
)
|
|
(104
|
)
|
|
(658
|
)
|
|||
Miscellaneous income
|
|
307
|
|
|
377
|
|
|
(70
|
)
|
|||
Total other income
|
|
$
|
16,568
|
|
|
$
|
13,552
|
|
|
$
|
3,016
|
|
(1)
|
Includes income earned from preferred equity ownership interests in entities that invest in multi-family properties accounted for under the equity method of accounting.
|
(2)
|
Includes premiums resulting from early redemptions of preferred equity and mezzanine loan investments accounted for as loans.
|
(3)
|
Losses in Consolidated VIEs exclude income or loss from the Consolidated K-Series and are offset by allocations to non-controlling interests in the respective Consolidated VIEs, resulting in net losses to the Company of $1.5 million and $0.1 million for the years ended December 31, 2018 and 2017, respectively.
|
|
|
For the Years Ended December 31,
|
||||||||||
General, Administrative and Operating Expenses:
|
|
2018
|
|
2017
|
|
$ Change
|
||||||
General and Administrative Expenses
|
|
|
|
|
|
|
||||||
Salaries, benefits and directors’ compensation
|
|
$
|
14,243
|
|
|
$
|
10,626
|
|
|
$
|
3,617
|
|
Professional fees
|
|
4,468
|
|
|
3,588
|
|
|
880
|
|
|||
Base management and incentive fees
|
|
5,366
|
|
|
4,517
|
|
|
849
|
|
|||
Other
|
|
4,157
|
|
|
4,143
|
|
|
14
|
|
|||
Operating Expenses
|
|
|
|
|
|
|
||||||
Expenses related to distressed residential mortgage loans
|
|
8,908
|
|
|
8,746
|
|
|
162
|
|
|||
Expenses related to operating real estate and real estate held for sale in Consolidated VIEs
|
|
4,328
|
|
|
9,457
|
|
|
(5,129
|
)
|
|||
Total
|
|
$
|
41,470
|
|
|
$
|
41,077
|
|
|
$
|
393
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
||||||
NET INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
|
$
|
79,186
|
|
|
$
|
76,320
|
|
|
$
|
2,866
|
|
OTHER COMPREHENSIVE (LOSS) INCOME
|
|
|
|
|
|
|
||||||
(Decrease) Increase in fair value of available for sale securities
|
|
|
|
|
|
|
||||||
Agency RMBS
|
|
(23,776
|
)
|
|
(2,485
|
)
|
|
(21,291
|
)
|
|||
Non-Agency RMBS
|
|
(3,134
|
)
|
|
606
|
|
|
(3,740
|
)
|
|||
CMBS
|
|
(778
|
)
|
|
10,193
|
|
|
(10,971
|
)
|
|||
Total
|
|
(27,688
|
)
|
|
8,314
|
|
|
(36,002
|
)
|
|||
Reclassification adjustment for net gain included in net income
|
|
—
|
|
|
(4,298
|
)
|
|
4,298
|
|
|||
Decrease in fair value of derivative instruments utilized for cash flow hedges
|
|
—
|
|
|
(102
|
)
|
|
102
|
|
|||
TOTAL OTHER COMPREHENSIVE (LOSS) INCOME
|
|
(27,688
|
)
|
|
3,914
|
|
|
(31,602
|
)
|
|||
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
|
$
|
51,498
|
|
|
$
|
80,234
|
|
|
$
|
(28,736
|
)
|
|
December 31, 2019
|
||||||||||||||||||||||||||||
|
|
|
|
|
Unrealized
|
|
|
|
Weighted Average
|
|
|
||||||||||||||||||
Investment Securities
|
Current Par Value
|
|
Amortized Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
|
Coupon (1)
|
|
Yield (2)
|
|
Outstanding Repurchase Agreements
|
||||||||||||||
Available for Sale (“AFS”)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Agency RMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Agency Fixed-Rate
|
$
|
836,223
|
|
|
$
|
867,236
|
|
|
$
|
7,397
|
|
|
$
|
(6,162
|
)
|
|
$
|
868,471
|
|
|
3.38
|
%
|
|
2.61
|
%
|
|
$
|
746,834
|
|
Agency ARMs
|
53,038
|
|
|
55,740
|
|
|
13
|
|
|
(1,347
|
)
|
|
54,406
|
|
|
3.21
|
%
|
|
1.68
|
%
|
|
41,765
|
|
||||||
Total Agency RMBS
|
889,261
|
|
|
922,976
|
|
|
7,410
|
|
|
(7,509
|
)
|
|
922,877
|
|
|
3.37
|
%
|
|
2.55
|
%
|
|
788,599
|
|
||||||
Agency CMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Senior
|
51,184
|
|
|
51,334
|
|
|
19
|
|
|
(395
|
)
|
|
50,958
|
|
|
2.45
|
%
|
|
2.41
|
%
|
|
48,640
|
|
||||||
Total Agency CMBS
|
51,184
|
|
|
51,334
|
|
|
19
|
|
|
(395
|
)
|
|
50,958
|
|
|
2.45
|
%
|
|
2.41
|
%
|
|
48,640
|
|
||||||
Total Agency
|
940,445
|
|
|
974,310
|
|
|
7,429
|
|
|
(7,904
|
)
|
|
973,835
|
|
|
3.36
|
%
|
|
2.55
|
%
|
|
837,239
|
|
||||||
Non-Agency RMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Senior
|
260,604
|
|
|
260,741
|
|
|
1,971
|
|
|
(13
|
)
|
|
262,699
|
|
|
4.65
|
%
|
|
4.66
|
%
|
|
194,024
|
|
||||||
Mezzanine
|
285,760
|
|
|
281,743
|
|
|
8,713
|
|
|
—
|
|
|
290,456
|
|
|
5.24
|
%
|
|
5.59
|
%
|
|
179,424
|
|
||||||
Subordinated
|
150,961
|
|
|
150,888
|
|
|
2,518
|
|
|
(2
|
)
|
|
153,404
|
|
|
5.64
|
%
|
|
5.66
|
%
|
|
70,390
|
|
||||||
IO
|
842,577
|
|
|
8,211
|
|
|
1,790
|
|
|
(1,246
|
)
|
|
8,755
|
|
|
0.42
|
%
|
|
5.93
|
%
|
|
—
|
|
||||||
Total Non-Agency RMBS
|
1,539,902
|
|
|
701,583
|
|
|
14,992
|
|
|
(1,261
|
)
|
|
715,314
|
|
|
2.68
|
%
|
|
5.26
|
%
|
|
443,838
|
|
||||||
CMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mezzanine
|
261,287
|
|
|
254,620
|
|
|
13,300
|
|
|
(143
|
)
|
|
267,777
|
|
|
5.00
|
%
|
|
5.37
|
%
|
|
142,230
|
|
||||||
Total CMBS
|
261,287
|
|
|
254,620
|
|
|
13,300
|
|
|
(143
|
)
|
|
267,777
|
|
|
5.00
|
%
|
|
5.37
|
%
|
|
142,230
|
|
||||||
ABS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residuals
|
113
|
|
|
49,902
|
|
|
—
|
|
|
(688
|
)
|
|
49,214
|
|
|
—
|
|
|
10.70
|
%
|
|
—
|
|
||||||
Total ABS
|
113
|
|
|
49,902
|
|
|
—
|
|
|
(688
|
)
|
|
49,214
|
|
|
—
|
|
|
10.70
|
%
|
|
—
|
|
Total - AFS
|
$
|
2,741,747
|
|
|
$
|
1,980,415
|
|
|
$
|
35,721
|
|
|
$
|
(9,996
|
)
|
|
$
|
2,006,140
|
|
|
3.25
|
%
|
|
3.71
|
%
|
|
$
|
1,423,307
|
|
Consolidated K-Series
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Agency CMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Senior
|
$
|
86,355
|
|
|
$
|
88,784
|
|
|
$
|
—
|
|
|
$
|
(425
|
)
|
|
$
|
88,359
|
|
|
2.74
|
%
|
|
2.34
|
%
|
|
$
|
84,544
|
|
Total Agency CMBS
|
86,355
|
|
|
88,784
|
|
|
—
|
|
|
(425
|
)
|
|
88,359
|
|
|
2.74
|
%
|
|
2.34
|
%
|
|
84,544
|
|
||||||
CMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mezzanine
|
92,926
|
|
|
83,264
|
|
|
12,271
|
|
|
—
|
|
|
95,535
|
|
|
4.21
|
%
|
|
5.70
|
%
|
|
59,579
|
|
||||||
PO
|
1,375,874
|
|
|
654,849
|
|
|
169,678
|
|
|
—
|
|
|
824,527
|
|
|
—
|
|
|
13.98
|
%
|
|
571,403
|
|
||||||
IO
|
12,364,412
|
|
|
83,960
|
|
|
138
|
|
|
(224
|
)
|
|
83,874
|
|
|
0.10
|
%
|
|
4.66
|
%
|
|
38,678
|
|
||||||
Total CMBS
|
13,833,212
|
|
|
822,073
|
|
|
182,087
|
|
|
(224
|
)
|
|
1,003,936
|
|
|
0.13
|
%
|
|
12.10
|
%
|
|
669,660
|
|
||||||
Total - Consolidated K-Series
|
$
|
13,919,567
|
|
|
$
|
910,857
|
|
|
$
|
182,087
|
|
|
$
|
(649
|
)
|
|
$
|
1,092,295
|
|
|
0.13
|
%
|
|
11.92
|
%
|
|
$
|
754,204
|
|
Consolidated SLST
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Agency RMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Senior
|
$
|
25,902
|
|
|
$
|
26,227
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
26,238
|
|
|
2.83
|
%
|
|
2.53
|
%
|
|
$
|
24,143
|
|
Total Agency RMBS
|
25,902
|
|
|
26,227
|
|
|
11
|
|
|
—
|
|
|
26,238
|
|
|
2.83
|
%
|
|
2.53
|
%
|
|
24,143
|
|
||||||
Non-Agency RMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Subordinated
|
256,093
|
|
|
215,034
|
|
|
—
|
|
|
(275
|
)
|
|
214,759
|
|
|
5.62
|
%
|
|
7.23
|
%
|
|
150,448
|
|
||||||
IO
|
228,437
|
|
|
35,592
|
|
|
181
|
|
|
—
|
|
|
35,773
|
|
|
3.60
|
%
|
|
8.58
|
%
|
|
—
|
|
||||||
Total Non-Agency RMBS
|
484,530
|
|
|
250,626
|
|
|
181
|
|
|
(275
|
)
|
|
250,532
|
|
|
4.67
|
%
|
|
7.42
|
%
|
|
150,448
|
|
||||||
Total - Consolidated SLST
|
$
|
510,432
|
|
|
$
|
276,853
|
|
|
$
|
192
|
|
|
$
|
(275
|
)
|
|
$
|
276,770
|
|
|
4.58
|
%
|
|
6.96
|
%
|
|
$
|
174,591
|
|
Total Investment Securities
|
$
|
17,171,746
|
|
|
$
|
3,168,125
|
|
|
$
|
218,000
|
|
|
$
|
(10,920
|
)
|
|
$
|
3,375,205
|
|
|
0.69
|
%
|
|
6.02
|
%
|
|
$
|
2,352,102
|
|
(1)
|
Our weighted average coupon was calculated by dividing our annualized coupon income by our weighted average current par value for the respective periods.
|
(2)
|
Our weighted average yield was calculated by dividing our annualized interest income by our weighted average amortized cost for the respective periods.
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
|
|
|
|
Unrealized
|
|
|
|
Weighted Average
|
|
|
||||||||||||||||||
Investment Securities
|
Current Par Value
|
|
Amortized Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
|
Coupon (1)
|
|
Yield (2)
|
|
Outstanding Repurchase Agreements
|
||||||||||||||
Available for Sale (“AFS”)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Agency RMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Agency Fixed-Rate
|
$
|
965,501
|
|
|
$
|
1,002,057
|
|
|
$
|
—
|
|
|
$
|
(35,721
|
)
|
|
$
|
966,336
|
|
|
3.37
|
%
|
|
2.76
|
%
|
|
$
|
857,582
|
|
Agency ARMs
|
70,360
|
|
|
73,949
|
|
|
8
|
|
|
(2,563
|
)
|
|
71,394
|
|
|
2.99
|
%
|
|
1.68
|
%
|
|
67,648
|
|
||||||
Total Agency RMBS
|
1,035,861
|
|
|
1,076,006
|
|
|
8
|
|
|
(38,284
|
)
|
|
1,037,730
|
|
|
3.34
|
%
|
|
2.68
|
%
|
|
925,230
|
|
||||||
Non-Agency RMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Senior
|
108,138
|
|
|
108,155
|
|
|
—
|
|
|
(470
|
)
|
|
107,685
|
|
|
4.71
|
%
|
|
4.71
|
%
|
|
80,875
|
|
||||||
Mezzanine
|
98,417
|
|
|
97,683
|
|
|
166
|
|
|
(971
|
)
|
|
96,878
|
|
|
5.16
|
%
|
|
6.42
|
%
|
|
7,855
|
|
||||||
Subordinated
|
9,537
|
|
|
9,499
|
|
|
—
|
|
|
(25
|
)
|
|
9,474
|
|
|
1.43
|
%
|
|
4.34
|
%
|
|
—
|
|
||||||
Total Non-Agency RMBS
|
216,092
|
|
|
215,337
|
|
|
166
|
|
|
(1,466
|
)
|
|
214,037
|
|
|
4.87
|
%
|
|
5.92
|
%
|
|
88,730
|
|
||||||
CMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mezzanine
|
214,151
|
|
|
204,011
|
|
|
4,150
|
|
|
(376
|
)
|
|
207,785
|
|
|
5.20
|
%
|
|
5.17
|
%
|
|
117,936
|
|
||||||
PO
|
63,873
|
|
|
37,288
|
|
|
13,621
|
|
|
—
|
|
|
50,909
|
|
|
—
|
|
|
13.38
|
%
|
|
—
|
|
||||||
IO
|
743,446
|
|
|
1,747
|
|
|
44
|
|
|
—
|
|
|
1,791
|
|
|
0.12
|
%
|
|
7.37
|
%
|
|
—
|
|
||||||
Total CMBS
|
1,021,470
|
|
|
243,046
|
|
|
17,815
|
|
|
(376
|
)
|
|
260,485
|
|
|
0.63
|
%
|
|
7.31
|
%
|
|
117,936
|
|
||||||
Total - AFS
|
$
|
2,273,423
|
|
|
$
|
1,534,389
|
|
|
$
|
17,989
|
|
|
$
|
(40,126
|
)
|
|
$
|
1,512,252
|
|
|
2.26
|
%
|
|
3.40
|
%
|
|
$
|
1,131,896
|
|
Consolidated K-Series
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
CMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mezzanine
|
$
|
67,323
|
|
|
$
|
58,449
|
|
|
$
|
2,780
|
|
|
$
|
(324
|
)
|
|
$
|
60,905
|
|
|
4.01
|
%
|
|
6.13
|
%
|
|
$
|
47,214
|
|
PO
|
912,922
|
|
|
401,695
|
|
|
155,014
|
|
|
(123
|
)
|
|
556,586
|
|
|
—
|
|
|
12.93
|
%
|
|
364,467
|
|
||||||
IO
|
6,201,542
|
|
|
39,977
|
|
|
190
|
|
|
(59
|
)
|
|
40,108
|
|
|
0.10
|
%
|
|
4.73
|
%
|
|
—
|
|
||||||
Total - Consolidated K-Series
|
$
|
7,181,787
|
|
|
$
|
500,121
|
|
|
$
|
157,984
|
|
|
$
|
(506
|
)
|
|
$
|
657,599
|
|
|
0.11
|
%
|
|
11.84
|
%
|
|
$
|
411,681
|
|
Total Investment Securities
|
$
|
9,455,210
|
|
|
$
|
2,034,510
|
|
|
$
|
175,973
|
|
|
$
|
(40,632
|
)
|
|
$
|
2,169,851
|
|
|
0.75
|
%
|
|
5.24
|
%
|
|
$
|
1,543,577
|
|
(1)
|
Our weighted average coupon was calculated by dividing our annualized coupon income by our weighted average current par value for the respective periods.
|
(2)
|
Our weighted average yield was calculated by dividing our annualized interest income by our weighted average amortized cost for the respective periods.
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Current balance of loans
|
$
|
16,759,382
|
|
|
$
|
13,593,818
|
|
Number of loans
|
828
|
|
|
773
|
|
||
Weighted average original LTV
|
68.2
|
%
|
|
68.8
|
%
|
||
Weighted average underwritten debt service coverage ratio
|
1.48x
|
|
|
1.45x
|
|
||
Current average loan size
|
$
|
20,241
|
|
|
$
|
19,364
|
|
Weighted average original loan term (in months)
|
125
|
|
|
123
|
|
||
Weighted average current remaining term (in months)
|
84
|
|
|
64
|
|
||
Weighted average loan rate
|
4.12
|
%
|
|
4.34
|
%
|
||
First mortgages
|
100
|
%
|
|
100
|
%
|
||
Geographic state concentration (greater than 5.0%):
|
|
|
|
||||
California
|
15.9
|
%
|
|
14.8
|
%
|
||
Texas
|
12.4
|
%
|
|
13.0
|
%
|
||
Florida
|
6.2
|
%
|
|
4.5
|
%
|
||
Maryland
|
5.8
|
%
|
|
5.0
|
%
|
|
|
||
|
December 31, 2019
|
||
Current balance of loans
|
$
|
1,322,131
|
|
Number of loans
|
8,103
|
|
|
Current average loan size
|
$
|
162,804
|
|
Weighted average original loan term (in months)
|
351
|
|
|
Weighted average LTV at purchase
|
66.2
|
%
|
|
Weighted average credit score at purchase
|
711
|
|
|
|
|
||
Current Coupon:
|
|
||
3.00% or less
|
3.8
|
%
|
|
3.01% – 4.00%
|
35.2
|
%
|
|
4.01% – 5.00%
|
40.2
|
%
|
|
5.01% – 6.00%
|
12.4
|
%
|
|
6.01% and over
|
8.4
|
%
|
|
|
|
||
Delinquency Status:
|
|
||
Current
|
47.6
|
%
|
|
31 - 60
|
35.5
|
%
|
|
61 - 90
|
13.1
|
%
|
|
90+
|
3.8
|
%
|
|
|
|
||
Origination Year:
|
|
||
2005 or earlier
|
30.9
|
%
|
|
2006
|
15.4
|
%
|
|
2007
|
20.7
|
%
|
|
2008 or later
|
33.0
|
%
|
|
|
|
||
Geographic state concentration (greater than 5.0%):
|
|
||
California
|
11.0
|
%
|
|
Florida
|
10.6
|
%
|
|
New York
|
9.1
|
%
|
|
New Jersey
|
6.9
|
%
|
|
Illinois
|
6.6
|
%
|
Quarter Ended
|
|
Quarterly Average
Balance
|
|
End of Quarter
Balance
|
|
Maximum Balance at any Month-End
|
||||||
December 31, 2019
|
|
$
|
2,212,335
|
|
|
$
|
2,352,102
|
|
|
$
|
2,352,102
|
|
September 30, 2019
|
|
1,776,741
|
|
|
1,823,910
|
|
|
1,823,910
|
|
|||
June 30, 2019
|
|
1,749,293
|
|
|
1,843,815
|
|
|
1,843,815
|
|
|||
March 31, 2019
|
|
1,604,421
|
|
|
1,654,439
|
|
|
1,654,439
|
|
|||
|
|
|
|
|
|
|
||||||
December 31, 2018
|
|
1,372,459
|
|
|
1,543,577
|
|
|
1,543,577
|
|
|||
September 30, 2018
|
|
1,144,080
|
|
|
1,130,659
|
|
|
1,163,683
|
|
|||
June 30, 2018
|
|
1,230,648
|
|
|
1,179,961
|
|
|
1,279,121
|
|
|||
March 31, 2018
|
|
1,287,939
|
|
|
1,287,314
|
|
|
1,297,949
|
|
|||
|
|
|
|
|
|
|
||||||
December 31, 2017
|
|
1,224,771
|
|
|
1,276,918
|
|
|
1,276,918
|
|
|||
September 30, 2017
|
|
624,398
|
|
|
608,304
|
|
|
645,457
|
|
|||
June 30, 2017
|
|
688,853
|
|
|
656,350
|
|
|
719,222
|
|
|||
March 31, 2017
|
|
702,675
|
|
|
702,309
|
|
|
762,382
|
|
|
December 31, 2019
|
|||||||||||||||
|
Count
|
|
Carrying Amount (1) (2)
|
|
Investment Amount (2)
|
|
Weighted Average Interest or Preferred Return Rate (3)
|
|
Weighted Average Remaining Life (Years)
|
|||||||
Preferred equity investments
|
42
|
|
|
$
|
279,908
|
|
|
$
|
282,064
|
|
|
11.39
|
%
|
|
7.8
|
|
Mezzanine loans
|
3
|
|
|
6,220
|
|
|
6,235
|
|
|
11.95
|
%
|
|
25.8
|
|
||
Total
|
45
|
|
|
$
|
286,128
|
|
|
$
|
288,299
|
|
|
11.40
|
%
|
|
8.2
|
|
|
December 31, 2018
|
|||||||||||||||
|
Count
|
|
Carrying Amount (1) (2)
|
|
Investment Amount (2)
|
|
Weighted Average Interest or Preferred Return Rate (3)
|
|
Weighted Average Remaining Life (Years)
|
|||||||
Preferred equity investments
|
28
|
|
|
$
|
195,101
|
|
|
$
|
196,464
|
|
|
11.59
|
%
|
|
7.2
|
|
Mezzanine loans
|
4
|
|
|
10,926
|
|
|
10,970
|
|
|
12.29
|
%
|
|
17.5
|
|
||
Total
|
32
|
|
|
$
|
206,027
|
|
|
$
|
207,434
|
|
|
11.62
|
%
|
|
7.8
|
|
(1)
|
Preferred equity and mezzanine loan investments in the amounts of $180.0 million and $165.6 million are included in preferred equity and mezzanine loan investments on the accompanying consolidated balance sheets as of December 31, 2019 and 2018, respectively. Preferred equity investments in the amounts of $106.1 million and $40.5 million are included in investments in unconsolidated entities on the accompanying consolidated balance sheets as of December 31, 2019 and 2018, respectively.
|
(2)
|
The difference between the carrying amount and the investment amount consists of any unamortized premium or discount, deferred fees or deferred expenses.
|
(3)
|
Based upon investment amount and contractual interest or preferred return rate.
|
Combined Loan to Value at Investment
|
December 31, 2019
|
|
December 31, 2018
|
||
70.01% - 80.00%
|
23.4
|
%
|
|
8.5
|
%
|
80.01% - 90.00%
|
76.6
|
%
|
|
91.5
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||
|
Property Location
|
|
Ownership Interest
|
|
Carrying Amount
|
|
Ownership Interest
|
|
Carrying Amount
|
||||
The Preserve at Port Royal Venture, LLC
|
Port Royal, SC
|
|
77%
|
|
$
|
18,310
|
|
|
77%
|
|
$
|
13,840
|
|
Evergreens JV Holdings, LLC (1)
|
Durham, NC
|
|
—
|
|
—
|
|
|
85%
|
|
8,200
|
|
||
Total
|
|
|
|
|
$
|
18,310
|
|
|
|
|
$
|
22,040
|
|
(1)
|
The Company’s equity investment was redeemed during the year ended December 31, 2019.
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||
|
Strategy
|
|
Ownership Interest
|
|
Carrying Amount
|
|
Ownership Interest
|
|
Carrying Amount
|
||||
Morrocroft Neighborhood Stabilization Fund II, LP
|
Single-Family Rental Properties
|
|
11%
|
|
$
|
11,796
|
|
|
11%
|
|
$
|
10,954
|
|
Headlands Asset Management Fund III (Cayman), LP (Headlands Flagship Opportunity Fund Series I)
|
Residential Mortgage Loans
|
|
49%
|
|
53,776
|
|
|
—
|
|
—
|
|
||
Total
|
|
|
|
|
$
|
65,572
|
|
|
|
|
$
|
10,954
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||
|
Number of Loans
|
|
Unpaid Principal
|
|
Fair Value
|
|
Number of Loans
|
|
Unpaid Principal
|
|
Fair Value
|
||||||||||
Distressed Residential Mortgage Loans
|
5,696
|
|
|
$
|
964,842
|
|
|
$
|
940,141
|
|
|
3,352
|
|
|
$
|
627,092
|
|
|
$
|
576,816
|
|
Other Residential Mortgage Loans
|
2,534
|
|
|
500,142
|
|
|
489,613
|
|
|
1,539
|
|
|
161,280
|
|
|
160,707
|
|
Loan to Value at Purchase (1)
|
December 31, 2019
|
|
December 31, 2018
|
||
50.00% or less
|
16.9
|
%
|
|
18.5
|
%
|
50.01% - 60.00%
|
13.6
|
%
|
|
13.6
|
%
|
60.01% - 70.00%
|
18.7
|
%
|
|
14.5
|
%
|
70.01% - 80.00%
|
17.9
|
%
|
|
15.9
|
%
|
80.01% - 90.00%
|
15.0
|
%
|
|
15.4
|
%
|
90.01% - 100.00%
|
9.6
|
%
|
|
9.3
|
%
|
100.01% and over
|
8.3
|
%
|
|
12.8
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
(1)
|
For second mortgages, the Company calculates the combined loan to value. For residential bridge loans, the Company calculates as the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan.
|
FICO Scores at Purchase
|
December 31, 2019
|
|
December 31, 2018
|
||
550 or less
|
22.7
|
%
|
|
26.0
|
%
|
551 to 600
|
19.8
|
%
|
|
21.9
|
%
|
601 to 650
|
16.0
|
%
|
|
17.3
|
%
|
651 to 700
|
14.2
|
%
|
|
12.7
|
%
|
701 to 750
|
12.3
|
%
|
|
10.3
|
%
|
751 to 800
|
10.7
|
%
|
|
7.8
|
%
|
801 and over
|
4.3
|
%
|
|
4.0
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Current Coupon
|
December 31, 2019
|
|
December 31, 2018
|
||
3.00% or less
|
5.1
|
%
|
|
8.6
|
%
|
3.01% - 4.00%
|
18.7
|
%
|
|
16.1
|
%
|
4.01% - 5.00%
|
39.2
|
%
|
|
35.2
|
%
|
5.01% – 6.00%
|
18.7
|
%
|
|
19.0
|
%
|
6.01% and over
|
18.3
|
%
|
|
21.1
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Delinquency Status
|
December 31, 2019
|
|
December 31, 2018
|
||
Current
|
82.4
|
%
|
|
71.8
|
%
|
31 – 60 days
|
6.5
|
%
|
|
6.4
|
%
|
61 – 90 days
|
2.7
|
%
|
|
12.3
|
%
|
90+ days
|
8.4
|
%
|
|
9.5
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Origination Year
|
December 31, 2019
|
|
December 31, 2018
|
||
2005 or earlier
|
20.0
|
%
|
|
23.8
|
%
|
2006
|
14.0
|
%
|
|
16.0
|
%
|
2007
|
22.1
|
%
|
|
27.4
|
%
|
2008 or later
|
43.9
|
%
|
|
32.8
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
Number of Loans
|
|
Unpaid Principal
|
|
Carrying Value
|
|||||
December 31, 2019
|
2,017
|
|
|
$
|
167,013
|
|
|
$
|
158,726
|
|
December 31, 2018
|
2,702
|
|
|
242,007
|
|
|
228,466
|
|
Loan to Value at Purchase
|
December 31, 2019
|
|
December 31, 2018
|
||
50.00% or less
|
4.6
|
%
|
|
3.9
|
%
|
50.01% - 60.00%
|
5.1
|
%
|
|
4.8
|
%
|
60.01% - 70.00%
|
6.7
|
%
|
|
7.6
|
%
|
70.01% - 80.00%
|
14.3
|
%
|
|
12.4
|
%
|
80.01% - 90.00%
|
14.2
|
%
|
|
13.7
|
%
|
90.01% - 100.00%
|
15.8
|
%
|
|
15.0
|
%
|
100.01% and over
|
39.3
|
%
|
|
42.6
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
FICO Scores at Purchase
|
December 31, 2019
|
|
December 31, 2018
|
||
550 or less
|
22.3
|
%
|
|
20.3
|
%
|
551 to 600
|
31.6
|
%
|
|
30.5
|
%
|
601 to 650
|
29.0
|
%
|
|
29.3
|
%
|
651 to 700
|
11.2
|
%
|
|
12.3
|
%
|
701 to 750
|
4.3
|
%
|
|
5.3
|
%
|
751 to 800
|
1.5
|
%
|
|
1.9
|
%
|
801 and over
|
0.1
|
%
|
|
0.4
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Current Coupon
|
December 31, 2019
|
|
December 31, 2018
|
||
3.00% or less
|
6.1
|
%
|
|
7.9
|
%
|
3.01% - 4.00%
|
6.8
|
%
|
|
8.5
|
%
|
4.01 to 5.00%
|
22.3
|
%
|
|
21.2
|
%
|
5.01 - 6.00%
|
13.0
|
%
|
|
13.6
|
%
|
6.01% and over
|
51.8
|
%
|
|
48.8
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Delinquency Status
|
December 31, 2019
|
|
December 31, 2018
|
||
Current
|
67.0
|
%
|
|
65.7
|
%
|
31- 60 days
|
6.1
|
%
|
|
10.6
|
%
|
61 - 90 days
|
2.6
|
%
|
|
4.5
|
%
|
90+ days
|
24.3
|
%
|
|
19.2
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
Origination Year
|
December 31, 2019
|
|
December 31, 2018
|
||
2005 or earlier
|
30.6
|
%
|
|
29.2
|
%
|
2006
|
17.7
|
%
|
|
17.9
|
%
|
2007
|
30.6
|
%
|
|
32.1
|
%
|
2008 or later
|
21.1
|
%
|
|
20.8
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
Maximum Aggregate Uncommitted Principal Amount
|
|
Outstanding
Repurchase Agreements
|
|
Carrying Value of Loans Pledged(1)
|
|
Weighted Average Rate
|
|
Weighted Average Months to Maturity
|
|||||||
December 31, 2019
|
$
|
1,200,000
|
|
|
$
|
754,132
|
|
|
$
|
961,749
|
|
|
3.67
|
%
|
|
11.20
|
December 31, 2018
|
$
|
950,000
|
|
|
$
|
589,148
|
|
|
$
|
754,352
|
|
|
4.67
|
%
|
|
9.24
|
(1)
|
Includes distressed and other residential mortgage loans at fair value of $881.2 million and $626.2 million and distressed and other residential mortgage loans, net of $80.6 million and $128.1 million at December 31, 2019 and 2018, respectively.
|
Quarter Ended
|
|
Quarterly Average
Balance
|
|
End of Quarter
Balance
|
|
Maximum Balance
at any Month-End
|
||||||
December 31, 2019
|
|
$
|
764,511
|
|
|
$
|
754,132
|
|
|
$
|
774,666
|
|
September 30, 2019
|
|
745,972
|
|
|
736,348
|
|
|
755,299
|
|
|||
June 30, 2019
|
|
705,817
|
|
|
761,361
|
|
|
761,361
|
|
|||
March 31, 2019
|
|
595,897
|
|
|
619,605
|
|
|
619,605
|
|
|||
|
|
|
|
|
|
|
||||||
December 31, 2018
|
|
301,956
|
|
|
589,148
|
|
|
589,148
|
|
|||
September 30, 2018
|
|
179,241
|
|
|
177,378
|
|
|
181,574
|
|
|||
June 30, 2018
|
|
176,951
|
|
|
192,553
|
|
|
197,263
|
|
|||
March 31, 2018
|
|
150,537
|
|
|
149,535
|
|
|
153,236
|
|
|||
|
|
|
|
|
|
|
||||||
December 31, 2017
|
|
151,523
|
|
|
149,715
|
|
|
159,708
|
|
|||
September 30, 2017
|
|
160,546
|
|
|
161,006
|
|
|
169,099
|
|
|||
June 30, 2017
|
|
172,221
|
|
|
175,597
|
|
|
175,597
|
|
|||
March 31, 2017
|
|
185,047
|
|
|
173,283
|
|
|
191,510
|
|
|
Number of Loans
|
|
Unpaid Principal
|
|
Carrying Value
|
||||
December 31, 2019
|
166
|
|
$
|
47,237
|
|
|
$
|
44,030
|
|
December 31, 2018
|
196
|
|
60,171
|
|
|
56,795
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Average
|
|
High
|
|
Low
|
|
Average
|
|
High
|
|
Low
|
||||||||||||
General Loan Characteristics:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Original Loan Balance
|
$
|
417
|
|
|
$
|
2,850
|
|
|
$
|
48
|
|
|
$
|
425
|
|
|
$
|
2,850
|
|
|
$
|
48
|
|
Current Coupon Rate
|
4.58
|
%
|
|
6.38
|
%
|
|
3.00
|
%
|
|
4.75
|
%
|
|
6.63
|
%
|
|
3.00
|
%
|
||||||
Gross Margin
|
2.36
|
%
|
|
4.13
|
%
|
|
1.25
|
%
|
|
2.36
|
%
|
|
4.13
|
%
|
|
1.13
|
%
|
||||||
Lifetime Cap
|
11.35
|
%
|
|
12.63
|
%
|
|
9.38
|
%
|
|
11.32
|
%
|
|
12.63
|
%
|
|
9.38
|
%
|
||||||
Original Term (Months)
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
||||||
Remaining Term (Months)
|
185
|
|
|
192
|
|
|
151
|
|
|
197
|
|
|
204
|
|
|
163
|
|
||||||
Average Months to Reset
|
5
|
|
|
11
|
|
|
1
|
|
|
5
|
|
|
11
|
|
|
1
|
|
||||||
Original FICO Score
|
726
|
|
|
818
|
|
|
603
|
|
|
725
|
|
|
818
|
|
|
603
|
|
||||||
Original LTV
|
70.37
|
%
|
|
95.00
|
%
|
|
16.28
|
%
|
|
70.54
|
%
|
|
95.00
|
%
|
|
16.28
|
%
|
Offering Type
|
|
Shares Issued
|
|
Net Proceeds (1)
|
|
Amount Remaining Available for Issuance under Offering Program
|
|||||
Public offerings of common stock
|
|
132,940,000
|
|
|
$
|
790,777
|
|
|
N/A
|
|
|
At-the-market common stock
|
|
2,260,200
|
|
|
$
|
13,621
|
|
|
$
|
72,526
|
|
Public offering of preferred stock
|
|
6,900,000
|
|
|
$
|
166,716
|
|
|
N/A
|
|
|
At-the-market preferred stock
|
|
1,972,888
|
|
|
$
|
48,357
|
|
|
$
|
82,383
|
|
(1)
|
Proceeds are net of underwriting discounts and commissions and offering expenses, as applicable.
|
|
Less than 1 year
|
|
1 to 3 years
|
|
4 to 5 years
|
|
More than 5 years
|
|
Total
|
||||||||||
Operating leases
|
$
|
1,595
|
|
|
$
|
3,431
|
|
|
$
|
3,280
|
|
|
$
|
6,699
|
|
|
$
|
15,005
|
|
Repurchase agreements
|
3,005,405
|
|
|
100,011
|
|
|
—
|
|
|
—
|
|
|
3,105,416
|
|
|||||
Subordinated debentures (1)
|
2,653
|
|
|
5,292
|
|
|
5,299
|
|
|
72,829
|
|
|
86,073
|
|
|||||
Interest rate swaps (1)
|
3,251
|
|
|
6,503
|
|
|
6,464
|
|
|
10,327
|
|
|
26,545
|
|
|||||
Convertible notes (1)
|
8,625
|
|
|
150,938
|
|
|
—
|
|
|
—
|
|
|
159,563
|
|
|||||
Employment agreements
|
900
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
900
|
|
|||||
Total contractual obligations (2)
|
$
|
3,022,429
|
|
|
$
|
266,175
|
|
|
$
|
15,043
|
|
|
$
|
89,855
|
|
|
$
|
3,393,502
|
|
(1)
|
Amounts include projected interest payments during the period. Interest based on interest rates in effect on December 31, 2019.
|
(2)
|
We exclude our Residential CDOs from the contractual obligations disclosed in the table above as this debt is non-recourse and not cross-collateralized and, therefore, must be satisfied exclusively from the proceeds of the residential mortgage loans and real estate owned held in our residential mortgage loan securitization trust. See Note 13 in the Notes to Consolidated Financial Statements for further information regarding our Residential CDOs. Our Multi-Family CDOs and SLST CDOs, which represent the CDOs issued by the Consolidated K-Series and Consolidated SLST, respectively, are excluded as this debt is non-recourse to us.
|
Fair Value Changes
|
||||||
Changes in Interest Rates
|
|
Changes in Fair Value
|
|
Net Duration
|
||
(basis points)
|
|
(dollar amounts in thousands)
|
|
|
||
+200
|
|
$
|
(276,286
|
)
|
|
3.53
|
+100
|
|
$
|
(129,956
|
)
|
|
3.13
|
Base
|
|
|
|
3.35
|
||
-100
|
|
$
|
130,275
|
|
|
2.80
|
(a)
|
Financial Statements
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
|
Exhibits.
|
Exhibit
|
|
Description
|
|
Articles of Amendment and Restatement of the Company, as amended.*
|
|
|
|
|
|
Amended and Restated Bylaws of the Company (Incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission on July 1, 2019).
|
|
|
|
|
|
Articles Supplementary designating the Company’s 7.75% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”) (Incorporated by reference to Exhibit 3.3 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
|
|
Articles Supplementary classifying and designating 2,550,000 additional shares of the Series B Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 20, 2015).
|
|
|
|
|
|
Articles Supplementary classifying and designating the Company’s 7.875% Series C Cumulative Redeemable Preferred Stock (the “Series C Preferred Stock”) (Incorporated by reference to Exhibit 3.5 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
|
|
Articles Supplementary classifying and designating the Company’s 8.00% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series D Preferred Stock”) (Incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).
|
|
|
|
|
|
Articles Supplementary classifying and designating 2,460,000 additional shares of the Series C Preferred Stock (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 29, 2019).
|
|
|
|
|
Articles Supplementary classifying and designating 2,650,000 additional shares of the Series D Preferred Stock (Incorporated by reference to Exhibit 3.3 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 29, 2019).
|
|
|
|
|
|
Articles Supplementary classifying and designating the Company's 7.875% Series E Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series E Preferred Stock”) (Incorporated by reference to Exhibit 3.9 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 15, 2019).
|
|
|
|
|
|
Articles Supplementary classifying and designating 3,000,000 additional shares of the Series E Preferred Stock (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 27, 2019).
|
|
|
|
|
|
Form of Common Stock Certificate (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-11 (Registration No. 333-111668) filed with the Securities and Exchange Commission on June 18, 2004).
|
|
|
|
|
|
Form of Certificate representing the Series B Preferred Stock Certificate (Incorporated by reference to Exhibit 3.4 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
|
|
Form of Certificate representing the Series C Preferred Stock (Incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
|
|
Form of Certificate representing the Series D Preferred Stock (Incorporated by reference to Exhibit 3.7 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).
|
|
|
|
|
|
Form of Certificate representing the Series E Preferred Stock (Incorporated by reference to Exhibit 3.10 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 15, 2019).
|
|
|
|
|
|
Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
First Supplemental Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
Form of 6.25% Senior Convertible Note Due 2022 of the Company (Incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
|
Certain instruments defining the rights of holders of long-term debt securities of the Company and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. The Company hereby undertakes to furnish to the Securities and Exchange Commission, upon request, copies of any such instruments.
|
|
|
|
|
Description of the Company’s securities under Section 12 of the Exchange Act. *
|
|
The Company’s 2010 Stock Incentive Plan (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 17, 2010).
|
|
|
|
|
|
The Company’s 2013 Incentive Compensation Plan (effective for fiscal year 2015) (Incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed with the Securities and Exchange Commission on May 29, 2015).
|
|
|
|
|
|
The Company's 2017 Equity Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 15, 2017).
|
|
|
|
|
|
Amendment No. 1 to the New York Mortgage Trust, Inc. 2017 Equity Incentive Plan (Incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on June 28, 2019).
|
|
|
|
|
|
Form of Restricted Stock Award Agreement for Officers (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2009).
|
|
|
|
|
|
Form of Restricted Stock Award Agreement for Directors (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2009).
|
|
|
|
|
|
Third Amended and Restated Employment Agreement, dated as of April 19, 2018, between New York Mortgage Trust, Inc. and Steven R. Mumma (Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on April 20, 2018).
|
|
|
|
|
|
The Company’s 2018 Annual Incentive Plan (Incorporated by reference to Exhibit 10.11 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2018).
|
|
|
|
|
|
Form of 2018 Performance Stock Unit Award Agreement (Incorporated by reference to Exhibit 10.12 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2018).
|
|
|
|
|
|
The Company's Amended and Restated 2019 Annual Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 5, 2019).
|
|
|
|
|
|
Form of 2019 Performance Stock Unit Award Agreement (Incorporated by reference to Exhibit 10.12 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 25, 2019).
|
|
|
|
|
|
The Company’s 2020 Annual Incentive Plan.*
|
|
|
|
|
|
Form of 2020 Performance Stock Unit Award Agreement.*
|
|
|
|
|
|
Form of 2020 Restricted Stock Unit Award Agreement.*
|
|
|
|
|
|
Form of 2020 Restricted Stock Award Agreement for Employees.*
|
|
|
|
|
|
Equity Distribution Agreement, dated August 10, 2017, by and between the Company and Credit Suisse Securities (USA) LLC (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 11, 2017).
|
|
|
|
|
|
Amendment No. 1 to Equity Distribution Agreement, dated September 10, 2018, between New York Mortgage Trust, Inc. and Credit Suisse Securities (USA) LLC (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 10, 2018).
|
|
|
|
|
|
Equity Distribution Agreement, dated March 29, 2019, by and between the Company and JonesTrading Institutional Services LLC (Incorporated by reference to Exhibit 1.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on March 29, 2019).
|
|
|
|
|
|
Amendment No. 1 to Equity Distribution Agreement, dated November 27, 2019, by and between the Company and JonesTrading Institutional Services LLC (Incorporated by reference to Exhibit 1.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on November 27, 2019).
|
|
|
|
|
|
List of Subsidiaries of the Registrant.*
|
|
|
|
|
|
Consent of Independent Registered Public Accounting Firm (Grant Thornton LLP).*
|
|
|
|
|
|
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
Certification Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
|
|
|
|
|
101.INS
|
|
XBRL Instance Document ***
|
|
|
|
101.SCH
|
|
Taxonomy Extension Schema Document ***
|
|
|
|
101.CAL
|
|
Taxonomy Extension Calculation Linkbase Document ***
|
|
|
|
101.DE XBRL
|
|
Taxonomy Extension Definition Linkbase Document ***
|
|
|
|
101.LAB
|
|
Taxonomy Extension Label Linkbase Document ***
|
|
|
|
101.PRE
|
|
Taxonomy Extension Presentation Linkbase Document ***
|
|
|
|
104
|
|
Cover Page Interactive Data File-the cover page XBRL tags are embedded within the Inline XBRL document
|
*
|
Filed herewith.
|
**
|
Furnished herewith. Such certification shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
***
|
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at December 31, 2019 and 2018; (ii) Consolidated Statements of Operations for the years ended December 31, 2019, 2018 and 2017; (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2019, 2018 and 2017; (iv) Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2019, 2018 and 2017; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2019, 2018 and 2017; and (vi) Notes to Consolidated Financial Statements.
|
|
|
|
NEW YORK MORTGAGE TRUST, INC.
|
|
|
|
|
Date:
|
February 28, 2020
|
By:
|
/s/ Steven R. Mumma
|
|
|
Steven R. Mumma
|
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date:
|
February 28, 2020
|
By:
|
/s/ Kristine R. Nario-Eng
|
|
|
Kristine R. Nario-Eng
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Steven R. Mumma
|
|
Chairman of the Board and Chief Executive Officer
|
|
February 28, 2020
|
Steven R. Mumma
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Kristine R. Nario-Eng
|
|
Chief Financial Officer
|
|
February 28, 2020
|
Kristine R. Nario-Eng
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Jason T. Serrano
|
|
President and Director
|
|
February 28, 2020
|
Jason T. Serrano
|
|
|
|
|
|
|
|
|
|
/s/ Michael B. Clement
|
|
Director
|
|
February 28, 2020
|
Michael B. Clement
|
|
|
|
|
|
|
|
|
|
/s/ Alan L. Hainey
|
|
Director
|
|
February 28, 2020
|
Alan L. Hainey
|
|
|
|
|
|
|
|
|
|
/s/ Steven G. Norcutt
|
|
Director
|
|
February 28, 2020
|
Steven G. Norcutt
|
|
|
|
|
|
|
|
|
|
/s/ David R. Bock
|
|
Director
|
|
February 28, 2020
|
David R. Bock
|
|
|
|
|
|
|
|
|
|
/s/ Lisa A. Pendergast
|
|
Director
|
|
February 28, 2020
|
Lisa A. Pendergast
|
|
|
|
|
FINANCIAL STATEMENTS:
|
PAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
ASSETS
|
|
|
|
||||
Investment securities, available for sale, at fair value
|
$
|
2,006,140
|
|
|
$
|
1,512,252
|
|
Distressed and other residential mortgage loans, at fair value
|
1,429,754
|
|
|
737,523
|
|
||
Distressed and other residential mortgage loans, net
|
202,756
|
|
|
285,261
|
|
||
Investments in unconsolidated entities
|
189,965
|
|
|
73,466
|
|
||
Preferred equity and mezzanine loan investments
|
180,045
|
|
|
165,555
|
|
||
Multi-family loans held in securitization trusts, at fair value
|
17,816,746
|
|
|
11,679,847
|
|
||
Residential mortgage loans held in securitization trust, at fair value
|
1,328,886
|
|
|
—
|
|
||
Derivative assets
|
15,878
|
|
|
10,263
|
|
||
Cash and cash equivalents
|
118,763
|
|
|
103,724
|
|
||
Real estate held for sale in consolidated variable interest entities
|
—
|
|
|
29,704
|
|
||
Goodwill
|
25,222
|
|
|
25,222
|
|
||
Receivables and other assets
|
169,214
|
|
|
114,821
|
|
||
Total Assets (1)
|
$
|
23,483,369
|
|
|
$
|
14,737,638
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Repurchase agreements
|
$
|
3,105,416
|
|
|
$
|
2,131,505
|
|
Multi-family collateralized debt obligations, at fair value
|
16,724,451
|
|
|
11,022,248
|
|
||
Residential collateralized debt obligations, at fair value
|
1,052,829
|
|
|
—
|
|
||
Residential collateralized debt obligations
|
40,429
|
|
|
53,040
|
|
||
Convertible notes
|
132,955
|
|
|
130,762
|
|
||
Subordinated debentures
|
45,000
|
|
|
45,000
|
|
||
Mortgages and notes payable in consolidated variable interest entities
|
—
|
|
|
31,227
|
|
||
Securitized debt
|
—
|
|
|
42,335
|
|
||
Accrued expenses and other liabilities
|
177,260
|
|
|
101,228
|
|
||
Total liabilities (1)
|
$
|
21,278,340
|
|
|
$
|
13,557,345
|
|
Commitments and Contingencies
|
|
|
|
||||
Stockholders' Equity:
|
|
|
|
||||
Preferred stock, par value $0.01 per share, 30,900,000 shares authorized, 20,872,888 and 12,000,000 shares issued and outstanding, respectively ($521,822,200 and $300,000,000 aggregate liquidation preference, respectively)
|
$
|
504,765
|
|
|
$
|
289,755
|
|
Common stock, par value $0.01 per share, 800,000,000 shares authorized, 291,371,039 and 155,589,528 shares issued and outstanding, respectively
|
2,914
|
|
|
1,556
|
|
||
Additional paid-in capital
|
1,821,785
|
|
|
1,013,391
|
|
||
Accumulated other comprehensive income (loss)
|
25,132
|
|
|
(22,135
|
)
|
||
Accumulated deficit
|
(148,863
|
)
|
|
(103,178
|
)
|
||
Company's stockholders' equity
|
2,205,733
|
|
|
1,179,389
|
|
||
Non-controlling interest in consolidated variable interest entities
|
(704
|
)
|
|
904
|
|
||
Total equity
|
$
|
2,205,029
|
|
|
$
|
1,180,293
|
|
Total Liabilities and Stockholders' Equity
|
$
|
23,483,369
|
|
|
$
|
14,737,638
|
|
(1)
|
Our consolidated balance sheets include assets and liabilities of consolidated variable interest entities (“VIEs”) as the Company is the primary beneficiary of these VIEs. As of December 31, 2019 and December 31, 2018, assets of consolidated VIEs totaled $19,270,384 and $11,984,374, respectively, and the liabilities of consolidated VIEs totaled $17,878,314 and $11,191,736, respectively. See Note 9 for further discussion.
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
INTEREST INCOME:
|
|
|
|
|
|
||||||
Investment securities and other interest earning assets
|
$
|
67,472
|
|
|
$
|
47,482
|
|
|
$
|
29,968
|
|
Distressed and other residential mortgage loans
|
71,017
|
|
|
28,569
|
|
|
25,054
|
|
|||
Preferred equity and mezzanine loan investments
|
20,899
|
|
|
21,036
|
|
|
13,941
|
|
|||
Multi-family loans held in securitization trusts
|
535,226
|
|
|
358,712
|
|
|
297,124
|
|
|||
Total interest income
|
694,614
|
|
|
455,799
|
|
|
366,087
|
|
|||
|
|
|
|
|
|
||||||
INTEREST EXPENSE:
|
|
|
|
|
|
||||||
Repurchase agreements and other interest bearing liabilities
|
90,821
|
|
|
44,050
|
|
|
25,344
|
|
|||
Residential collateralized debt obligations
|
4,379
|
|
|
1,779
|
|
|
1,463
|
|
|||
Multi-family collateralized debt obligations
|
457,130
|
|
|
313,102
|
|
|
261,665
|
|
|||
Convertible notes
|
10,813
|
|
|
10,643
|
|
|
9,852
|
|
|||
Subordinated debentures
|
2,865
|
|
|
2,743
|
|
|
2,296
|
|
|||
Securitized debt
|
742
|
|
|
4,754
|
|
|
7,481
|
|
|||
Total interest expense
|
566,750
|
|
|
377,071
|
|
|
308,101
|
|
|||
|
|
|
|
|
|
||||||
NET INTEREST INCOME
|
127,864
|
|
|
78,728
|
|
|
57,986
|
|
|||
|
|
|
|
|
|
||||||
NON-INTEREST INCOME:
|
|
|
|
|
|
||||||
Recovery of (provision for) loan losses
|
2,780
|
|
|
(1,257
|
)
|
|
1,739
|
|
|||
Realized gains (losses), net
|
32,642
|
|
|
(7,775
|
)
|
|
31,656
|
|
|||
Unrealized gains (losses), net
|
35,837
|
|
|
52,781
|
|
|
20,786
|
|
|||
Loss on extinguishment of debt
|
(2,857
|
)
|
|
—
|
|
|
—
|
|
|||
Income from operating real estate and real estate held for sale in consolidated variable interest entities
|
215
|
|
|
6,163
|
|
|
7,280
|
|
|||
Other income
|
25,831
|
|
|
16,568
|
|
|
13,552
|
|
|||
Total non-interest income
|
94,448
|
|
|
66,480
|
|
|
75,013
|
|
|||
|
|
|
|
|
|
||||||
GENERAL, ADMINISTRATIVE AND OPERATING EXPENSES:
|
|
|
|
|
|
||||||
General and administrative expenses
|
35,131
|
|
|
22,868
|
|
|
18,357
|
|
|||
Base management and incentive fees
|
1,235
|
|
|
5,366
|
|
|
4,517
|
|
|||
Expenses related to distressed and other residential mortgage loans
|
12,987
|
|
|
8,908
|
|
|
8,746
|
|
|||
Expenses related to operating real estate and real estate held for sale in consolidated variable interest entities
|
482
|
|
|
4,328
|
|
|
9,457
|
|
|||
Total general, administrative and operating expenses
|
49,835
|
|
|
41,470
|
|
|
41,077
|
|
|||
|
|
|
|
|
|
||||||
INCOME FROM OPERATIONS BEFORE INCOME TAXES
|
172,477
|
|
|
103,738
|
|
|
91,922
|
|
|||
Income tax (benefit) expense
|
(419
|
)
|
|
(1,057
|
)
|
|
3,355
|
|
|||
|
|
|
|
|
|
||||||
NET INCOME
|
172,896
|
|
|
104,795
|
|
|
88,567
|
|
|||
Net loss (income) attributable to non-controlling interest in consolidated variable interest entities
|
840
|
|
|
(1,909
|
)
|
|
3,413
|
|
|||
NET INCOME ATTRIBUTABLE TO COMPANY
|
173,736
|
|
|
102,886
|
|
|
91,980
|
|
|||
Preferred stock dividends
|
(28,901
|
)
|
|
(23,700
|
)
|
|
(15,660
|
)
|
|||
NET INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
$
|
144,835
|
|
|
$
|
79,186
|
|
|
$
|
76,320
|
|
|
|
|
|
|
|
||||||
Basic earnings per common share
|
$
|
0.65
|
|
|
$
|
0.62
|
|
|
$
|
0.68
|
|
Diluted earnings per common share
|
$
|
0.64
|
|
|
$
|
0.61
|
|
|
$
|
0.66
|
|
Weighted average shares outstanding-basic
|
221,380
|
|
|
127,243
|
|
|
111,836
|
|
|||
Weighted average shares outstanding-diluted
|
242,596
|
|
|
147,450
|
|
|
130,343
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
NET INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
$
|
144,835
|
|
|
$
|
79,186
|
|
|
$
|
76,320
|
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
||||||
Increase (decrease) in fair value of available for sale securities
|
65,376
|
|
|
(27,688
|
)
|
|
8,314
|
|
|||
Reclassification adjustment for net gain included in net income
|
(18,109
|
)
|
|
—
|
|
|
(4,298
|
)
|
|||
Decrease in fair value of derivative instruments utilized for cash flow hedges
|
—
|
|
|
—
|
|
|
(102
|
)
|
|||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
|
47,267
|
|
|
(27,688
|
)
|
|
3,914
|
|
|||
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
$
|
192,102
|
|
|
$
|
51,498
|
|
|
$
|
80,234
|
|
|
Common Stock
|
|
Preferred Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Company Stockholders' Equity
|
|
Non-Controlling Interest in Consolidated VIE
|
|
Total
|
||||||||||||||||
Balance, December 31, 2016
|
$
|
1,115
|
|
|
$
|
159,259
|
|
|
$
|
748,599
|
|
|
$
|
(62,537
|
)
|
|
$
|
1,639
|
|
|
$
|
848,075
|
|
|
$
|
3,087
|
|
|
$
|
851,162
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
91,980
|
|
|
—
|
|
|
91,980
|
|
|
(3,413
|
)
|
|
88,567
|
|
||||||||
Common Stock issuance, net
|
4
|
|
|
—
|
|
|
2,556
|
|
|
—
|
|
|
—
|
|
|
2,560
|
|
|
—
|
|
|
2,560
|
|
||||||||
Preferred Stock issuance, net
|
—
|
|
|
130,496
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130,496
|
|
|
—
|
|
|
130,496
|
|
||||||||
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(89,500
|
)
|
|
—
|
|
|
(89,500
|
)
|
|
—
|
|
|
(89,500
|
)
|
||||||||
Dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,660
|
)
|
|
—
|
|
|
(15,660
|
)
|
|
—
|
|
|
(15,660
|
)
|
||||||||
Reclassification adjustment for net gain included in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,298
|
)
|
|
(4,298
|
)
|
|
—
|
|
|
(4,298
|
)
|
||||||||
Increase in fair value of available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,314
|
|
|
8,314
|
|
|
—
|
|
|
8,314
|
|
||||||||
Decrease in fair value of derivative instruments utilized for cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(102
|
)
|
|
(102
|
)
|
|
—
|
|
|
(102
|
)
|
||||||||
Increase in non-controlling interest related to initial consolidation of variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,462
|
|
|
4,462
|
|
||||||||
Balance, December 31, 2017
|
$
|
1,119
|
|
|
$
|
289,755
|
|
|
$
|
751,155
|
|
|
$
|
(75,717
|
)
|
|
$
|
5,553
|
|
|
$
|
971,865
|
|
|
$
|
4,136
|
|
|
$
|
976,001
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
102,886
|
|
|
—
|
|
|
102,886
|
|
|
1,909
|
|
|
104,795
|
|
||||||||
Common Stock issuance, net
|
437
|
|
|
—
|
|
|
262,236
|
|
|
—
|
|
|
—
|
|
|
262,673
|
|
|
—
|
|
|
262,673
|
|
||||||||
Preferred Stock issuance, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(106,647
|
)
|
|
—
|
|
|
(106,647
|
)
|
|
—
|
|
|
(106,647
|
)
|
||||||||
Dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,700
|
)
|
|
—
|
|
|
(23,700
|
)
|
|
—
|
|
|
(23,700
|
)
|
||||||||
Decrease in fair value of available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,688
|
)
|
|
(27,688
|
)
|
|
—
|
|
|
(27,688
|
)
|
||||||||
Decrease in non-controlling interest related to distributions from and de-consolidation of variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,141
|
)
|
|
(5,141
|
)
|
||||||||
Balance, December 31, 2018
|
$
|
1,556
|
|
|
$
|
289,755
|
|
|
$
|
1,013,391
|
|
|
$
|
(103,178
|
)
|
|
$
|
(22,135
|
)
|
|
$
|
1,179,389
|
|
|
$
|
904
|
|
|
$
|
1,180,293
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
173,736
|
|
|
—
|
|
|
173,736
|
|
|
(840
|
)
|
|
172,896
|
|
||||||||
Common Stock issuance, net
|
1,358
|
|
|
—
|
|
|
808,394
|
|
|
—
|
|
|
—
|
|
|
809,752
|
|
|
—
|
|
|
809,752
|
|
||||||||
Preferred Stock issuance, net
|
—
|
|
|
215,010
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
215,010
|
|
|
—
|
|
|
215,010
|
|
||||||||
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(190,520
|
)
|
|
—
|
|
|
(190,520
|
)
|
|
—
|
|
|
(190,520
|
)
|
||||||||
Dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,901
|
)
|
|
—
|
|
|
(28,901
|
)
|
|
—
|
|
|
(28,901
|
)
|
||||||||
Reclassification adjustment for net gain included in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,109
|
)
|
|
(18,109
|
)
|
|
—
|
|
|
(18,109
|
)
|
||||||||
Increase in fair value of available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65,376
|
|
|
65,376
|
|
|
—
|
|
|
65,376
|
|
||||||||
Decrease in non-controlling interest related to distributions from and de-consolidation of variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(768
|
)
|
|
(768
|
)
|
||||||||
Balance, December 31, 2019
|
$
|
2,914
|
|
|
$
|
504,765
|
|
|
$
|
1,821,785
|
|
|
$
|
(148,863
|
)
|
|
$
|
25,132
|
|
|
$
|
2,205,733
|
|
|
$
|
(704
|
)
|
|
$
|
2,205,029
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash Flows from Operating Activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
172,896
|
|
|
$
|
104,795
|
|
|
$
|
88,567
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Net (accretion) amortization
|
(55,629
|
)
|
|
(29,338
|
)
|
|
197
|
|
|||
Realized (gains) losses, net
|
(32,642
|
)
|
|
7,775
|
|
|
(31,656
|
)
|
|||
Unrealized (gains) losses, net
|
(35,837
|
)
|
|
(52,781
|
)
|
|
(20,786
|
)
|
|||
Gain on sale of real estate held for sale in consolidated variable interest entities
|
(1,580
|
)
|
|
(2,328
|
)
|
|
—
|
|
|||
Impairment of real estate under development in consolidated variable interest entities
|
1,872
|
|
|
2,764
|
|
|
—
|
|
|||
Loss on extinguishment of debt
|
2,857
|
|
|
—
|
|
|
—
|
|
|||
(Recovery of) provision for loan losses
|
(2,780
|
)
|
|
1,257
|
|
|
(1,739
|
)
|
|||
Income from unconsolidated entity, preferred equity and mezzanine loan investments
|
(47,840
|
)
|
|
(37,922
|
)
|
|
(27,164
|
)
|
|||
Distributions of income from unconsolidated entity, preferred equity and mezzanine loan investments
|
24,848
|
|
|
29,358
|
|
|
20,870
|
|
|||
Amortization of stock based compensation, net
|
5,367
|
|
|
2,582
|
|
|
1,632
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Receivables and other assets
|
(41,525
|
)
|
|
(12,471
|
)
|
|
(18,425
|
)
|
|||
Accrued expenses and other liabilities
|
45,094
|
|
|
10,486
|
|
|
17,836
|
|
|||
Net cash provided by operating activities
|
35,101
|
|
|
24,177
|
|
|
29,332
|
|
|||
|
|
|
|
|
|
||||||
Cash Flows from Investing Activities:
|
|
|
|
|
|
||||||
Cash received from initial consolidation of variable interest entities
|
—
|
|
|
—
|
|
|
112
|
|
|||
Net proceeds from sale of real estate held for sale in consolidated variable interest entities
|
3,587
|
|
|
33,192
|
|
|
—
|
|
|||
Proceeds from sales of investment securities
|
97,951
|
|
|
26,899
|
|
|
107,062
|
|
|||
Purchases of investment securities
|
(753,734
|
)
|
|
(393,663
|
)
|
|
(940,597
|
)
|
|||
Purchases of other assets
|
(991
|
)
|
|
(183
|
)
|
|
(41
|
)
|
|||
Capital expenditures on operating real estate and real estate held for sale in consolidated variable interest entities
|
(128
|
)
|
|
(457
|
)
|
|
(296
|
)
|
|||
Funding of preferred equity, equity and mezzanine loan investments
|
(163,883
|
)
|
|
(112,452
|
)
|
|
(61,814
|
)
|
|||
Principal repayments received on preferred equity and mezzanine loan investments
|
42,249
|
|
|
56,718
|
|
|
19,031
|
|
|||
Return of capital from unconsolidated entity investments
|
13,617
|
|
|
14,973
|
|
|
25,940
|
|
|||
Proceeds from mortgage loans held for investment
|
1,580
|
|
|
—
|
|
|
—
|
|
|||
(Net payments made on) received from derivative instruments settled during the period
|
(36,337
|
)
|
|
747
|
|
|
(4,683
|
)
|
|||
Principal repayments and proceeds from sales and refinancing of distressed and other residential mortgage loans
|
254,935
|
|
|
155,338
|
|
|
245,582
|
|
|||
Principal repayments received on multi-family loans held in securitization trusts
|
992,912
|
|
|
137,820
|
|
|
137,164
|
|
|||
Principal paydowns on investment securities - available for sale
|
227,397
|
|
|
234,438
|
|
|
228,968
|
|
|||
Proceeds from sale of real estate owned
|
4,873
|
|
|
5,120
|
|
|
7,026
|
|
|||
Purchases of residential mortgage loans and distressed residential mortgage loans
|
(829,519
|
)
|
|
(688,750
|
)
|
|
(101,250
|
)
|
|||
Purchases of investments held in multi-family securitization trusts
|
(346,235
|
)
|
|
(112,214
|
)
|
|
(102,147
|
)
|
|||
Purchases of investments held in residential securitization trust
|
(277,339
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash used in investing activities
|
(769,065
|
)
|
|
(642,474
|
)
|
|
(439,943
|
)
|
|||
|
|
|
|
|
|
||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
||||||
Net proceeds from repurchase agreements
|
972,207
|
|
|
704,763
|
|
|
459,733
|
|
|||
Proceeds from issuance of convertible notes
|
—
|
|
|
—
|
|
|
126,995
|
|
|||
Common stock issuance, net
|
804,398
|
|
|
260,091
|
|
|
930
|
|
|||
Preferred stock issuance, net
|
215,073
|
|
|
—
|
|
|
130,496
|
|
|||
Dividends paid on common stock
|
(163,364
|
)
|
|
(97,911
|
)
|
|
(93,872
|
)
|
|||
Dividends paid on preferred stock
|
(24,651
|
)
|
|
(23,760
|
)
|
|
(12,900
|
)
|
|||
Payments made on mortgages and notes payable in consolidated variable interest entities
|
(4,022
|
)
|
|
(27,067
|
)
|
|
(1,485
|
)
|
|||
Proceeds from mortgages and notes payable in consolidated variable interest entities
|
—
|
|
|
1,154
|
|
|
5,414
|
|
|||
Payments made on residential collateralized debt obligations
|
(15,578
|
)
|
|
(17,338
|
)
|
|
(21,442
|
)
|
|||
Payments made on multi-family collateralized debt obligations
|
(992,075
|
)
|
|
(137,803
|
)
|
|
(137,160
|
)
|
|||
Extinguishment of and payments made on securitized debt
|
(45,557
|
)
|
|
(40,882
|
)
|
|
(79,433
|
)
|
|||
Net cash provided by financing activities
|
746,431
|
|
|
621,247
|
|
|
377,276
|
|
|||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
12,467
|
|
|
2,950
|
|
|
(33,335
|
)
|
|||
Cash, Cash Equivalents and Restricted Cash - Beginning of Period
|
109,145
|
|
|
106,195
|
|
|
139,530
|
|
|||
Cash, Cash Equivalents and Restricted Cash - End of Period
|
$
|
121,612
|
|
|
$
|
109,145
|
|
|
$
|
106,195
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
Supplemental Disclosure:
|
|
|
|
|
|
||||||
Cash paid for interest
|
$
|
622,720
|
|
|
$
|
430,121
|
|
|
$
|
344,390
|
|
Cash paid for income taxes
|
$
|
21
|
|
|
$
|
1,711
|
|
|
$
|
3,952
|
|
|
|
|
|
|
|
||||||
Non-Cash Investment Activities:
|
|
|
|
|
|
||||||
Consolidation of multi-family loans held in securitization trusts
|
$
|
6,599,974
|
|
|
$
|
2,294,544
|
|
|
$
|
2,886,525
|
|
Consolidation of multi-family collateralized debt obligations
|
$
|
6,253,739
|
|
|
$
|
2,182,330
|
|
|
$
|
2,784,377
|
|
Consolidation of residential mortgage loans held in securitization trust
|
$
|
1,333,060
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Consolidation of residential collateralized debt obligations
|
$
|
1,055,720
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Transfer from residential loans to real estate owned
|
$
|
6,105
|
|
|
$
|
7,998
|
|
|
$
|
7,228
|
|
|
|
|
|
|
|
||||||
Non-Cash Financing Activities:
|
|
|
|
|
|
||||||
Dividends declared on common stock to be paid in subsequent period
|
$
|
58,274
|
|
|
$
|
31,118
|
|
|
$
|
22,382
|
|
Dividends declared on preferred stock to be paid in subsequent period
|
$
|
10,175
|
|
|
$
|
5,925
|
|
|
$
|
5,985
|
|
Mortgages and notes payable assumed by purchaser of real estate held for sale in consolidated variable interest entities
|
$
|
27,260
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Cash, Cash Equivalents and Restricted Cash Reconciliation:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
118,763
|
|
|
$
|
103,724
|
|
|
$
|
95,191
|
|
Restricted cash included in receivables and other assets
|
2,849
|
|
|
5,421
|
|
|
11,004
|
|
|||
Total cash, cash equivalents, and restricted cash
|
$
|
121,612
|
|
|
$
|
109,145
|
|
|
$
|
106,195
|
|
|
|
|
|
|
|
1.
|
Organization
|
2.
|
Summary of Significant Accounting Policies
|
|
December 31, 2019
|
|
Transition Adjustment
|
|
January 1, 2020
|
||||||
Assets
|
|
|
|
|
|
||||||
Distressed and other residential mortgage loans, net
|
$
|
202,756
|
|
|
$
|
5,715
|
|
|
$
|
208,471
|
|
Investments in unconsolidated entities
|
106,083
|
|
|
1,394
|
|
|
107,477
|
|
|||
Preferred equity and mezzanine loan investments
|
180,045
|
|
|
2,420
|
|
|
182,465
|
|
|||
Receivables and other assets
|
865
|
|
|
2,755
|
|
|
3,620
|
|
|||
Total Assets
|
$
|
489,749
|
|
|
$
|
12,284
|
|
|
$
|
502,033
|
|
|
|
|
|
|
|
||||||
Stockholders' Equity
|
|
|
|
|
|
|
|||||
Accumulated deficit
|
$
|
(148,863
|
)
|
|
$
|
12,284
|
|
|
$
|
(136,579
|
)
|
Total Stockholders' Equity
|
$
|
(148,863
|
)
|
|
$
|
12,284
|
|
|
$
|
(136,579
|
)
|
3.
|
Investment Securities Available For Sale
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
Amortized Cost
|
|
Unrealized
|
|
Fair Value
|
|
Amortized Cost
|
|
Unrealized
|
|
Fair Value
|
||||||||||||||||||||
|
|
Gains
|
|
Losses
|
|
|
|
Gains
|
|
Losses
|
|
||||||||||||||||||||
Agency RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency ARMs (1)
|
$
|
55,740
|
|
|
$
|
13
|
|
|
$
|
(1,347
|
)
|
|
$
|
54,406
|
|
|
$
|
73,949
|
|
|
$
|
8
|
|
|
$
|
(2,563
|
)
|
|
$
|
71,394
|
|
Agency Fixed-Rate
|
867,236
|
|
|
7,397
|
|
|
(6,162
|
)
|
|
868,471
|
|
|
1,002,057
|
|
|
—
|
|
|
(35,721
|
)
|
|
966,336
|
|
||||||||
Total Agency RMBS (2)
|
922,976
|
|
|
7,410
|
|
|
(7,509
|
)
|
|
922,877
|
|
|
1,076,006
|
|
|
8
|
|
|
(38,284
|
)
|
|
1,037,730
|
|
||||||||
Agency CMBS (2)
|
51,334
|
|
|
19
|
|
|
(395
|
)
|
|
50,958
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Agency
|
974,310
|
|
|
7,429
|
|
|
(7,904
|
)
|
|
973,835
|
|
|
1,076,006
|
|
|
8
|
|
|
(38,284
|
)
|
|
1,037,730
|
|
||||||||
Non-Agency RMBS (2)
|
701,583
|
|
|
14,992
|
|
|
(1,261
|
)
|
|
715,314
|
|
|
215,337
|
|
|
166
|
|
|
(1,466
|
)
|
|
214,037
|
|
||||||||
CMBS (2)(3)
|
254,620
|
|
|
13,300
|
|
|
(143
|
)
|
|
267,777
|
|
|
243,046
|
|
|
17,815
|
|
|
(376
|
)
|
|
260,485
|
|
||||||||
ABS (2)
|
49,902
|
|
|
—
|
|
|
(688
|
)
|
|
49,214
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total investment securities available for sale
|
$
|
1,980,415
|
|
|
$
|
35,721
|
|
|
$
|
(9,996
|
)
|
|
$
|
2,006,140
|
|
|
$
|
1,534,389
|
|
|
$
|
17,989
|
|
|
$
|
(40,126
|
)
|
|
$
|
1,512,252
|
|
(1)
|
For the Company’s Agency ARMs with stated reset periods, the weighted average reset period is 26 months and 31 months as of December 31, 2019 and 2018, respectively.
|
(2)
|
As of December 31, 2019, certain of the Company’s investment securities available for sale are presented at fair value with unrealized gains and losses recognized in unrealized gains (losses), net on the Company’s consolidated statements of operations as a result of a fair value election pursuant to ASC 825. This includes Agency RMBS with a fair value of $21.0 million and net unrealized losses of $0.1 million, Agency CMBS with a fair value of $30.7 million and net unrealized losses of $0.4 million, non-Agency RMBS with a fair value of $123.8 million and net unrealized gains of $1.2 million, CMBS with a fair value of $20.6 million and net unrealized gains of $0.5 million, and ABS with a fair value of $49.2 million and net unrealized losses of $0.7 million.
|
(3)
|
Included in CMBS is $52.7 million of first loss POs and certain IOs held in re-securitization trusts as of December 31, 2018.
|
Weighted Average Life
|
December 31, 2019
|
|
December 31, 2018
|
||||
0 to 5 years
|
$
|
1,359,894
|
|
|
$
|
456,947
|
|
Over 5 to 10 years
|
521,517
|
|
|
1,043,369
|
|
||
10+ years
|
124,729
|
|
|
11,936
|
|
||
Total
|
$
|
2,006,140
|
|
|
$
|
1,512,252
|
|
December 31, 2019
|
Less than 12 Months
|
|
Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Agency RMBS
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
222,286
|
|
|
$
|
(7,454
|
)
|
|
$
|
222,286
|
|
|
$
|
(7,454
|
)
|
Non-Agency RMBS
|
—
|
|
|
—
|
|
|
104
|
|
|
(13
|
)
|
|
104
|
|
|
(13
|
)
|
||||||
CMBS
|
25,507
|
|
|
(124
|
)
|
|
—
|
|
|
—
|
|
|
25,507
|
|
|
(124
|
)
|
||||||
Total
|
$
|
25,507
|
|
|
$
|
(124
|
)
|
|
$
|
222,390
|
|
|
$
|
(7,467
|
)
|
|
$
|
247,897
|
|
|
$
|
(7,591
|
)
|
December 31, 2018
|
Less than 12 Months
|
|
Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Agency RMBS
|
$
|
310,783
|
|
|
$
|
(8,037
|
)
|
|
$
|
726,028
|
|
|
$
|
(30,247
|
)
|
|
$
|
1,036,811
|
|
|
$
|
(38,284
|
)
|
Non-Agency RMBS
|
187,395
|
|
|
(1,451
|
)
|
|
158
|
|
|
(15
|
)
|
|
187,553
|
|
|
(1,466
|
)
|
||||||
CMBS
|
75,292
|
|
|
(376
|
)
|
|
—
|
|
|
—
|
|
|
75,292
|
|
|
(376
|
)
|
||||||
Total
|
$
|
573,470
|
|
|
$
|
(9,864
|
)
|
|
$
|
726,186
|
|
|
$
|
(30,262
|
)
|
|
$
|
1,299,656
|
|
|
$
|
(40,126
|
)
|
4.
|
Distressed and Other Residential Mortgage Loans, At Fair Value
|
|
Principal
|
|
Premium/(Discount)
|
|
Unrealized Gains/(Losses)
|
|
Carrying Value
|
||||||||
December 31, 2019
|
$
|
1,464,984
|
|
|
$
|
(81,372
|
)
|
|
$
|
46,142
|
|
|
$
|
1,429,754
|
|
December 31, 2018
|
788,372
|
|
|
(54,905
|
)
|
|
4,056
|
|
|
737,523
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net realized gains on payoff and sale of loans
|
$
|
9,187
|
|
|
$
|
4,606
|
|
|
$
|
1,719
|
|
Net unrealized gains (losses)
|
42,087
|
|
|
4,096
|
|
|
(41
|
)
|
|
December 31, 2019
|
|
December 31, 2018
|
||
California
|
23.9
|
%
|
|
27.9
|
%
|
Florida
|
9.4
|
%
|
|
9.0
|
%
|
New York
|
8.0
|
%
|
|
5.1
|
%
|
Texas
|
5.4
|
%
|
|
4.2
|
%
|
New Jersey
|
5.1
|
%
|
|
3.8
|
%
|
|
Fair Value
|
|
Unpaid Principal Balance
|
||||
December 31, 2019
|
$
|
106,199
|
|
|
$
|
122,918
|
|
December 31, 2018
|
60,117
|
|
|
75,167
|
|
5.
|
Distressed and Other Residential Mortgage Loans, Net
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Balance at beginning of period
|
$
|
195,560
|
|
|
$
|
303,949
|
|
Additions
|
1,784
|
|
|
7,972
|
|
||
Disposals
|
(53,624
|
)
|
|
(99,603
|
)
|
||
Accretion
|
(7,015
|
)
|
|
(16,758
|
)
|
||
Balance at end of period (1)
|
$
|
136,705
|
|
|
$
|
195,560
|
|
(1)
|
Accretable yield is the excess of the distressed residential mortgage loans’ cash flows expected to be collected over the purchase price. The cash flows expected to be collected represents the Company’s estimate of the amount and timing of undiscounted principal and interest cash flows. Additions include reclassification to accretable yield from nonaccretable yield. Disposals include distressed residential mortgage loan dispositions, which include refinancing, sale and foreclosure of the underlying collateral and resulting removal of the distressed residential mortgage loans from the accretable yield, and reclassifications from accretable to nonaccretable yield. The reclassifications between accretable and nonaccretable yield and the accretion of interest income is based on various estimates regarding loan performance and the value of the underlying real estate securing the loans. As the Company continues to update its estimates regarding the loans and the underlying collateral, the accretable yield may change. Therefore, the amount of accretable income recorded in each of the years ended December 31, 2019 and 2018 is not necessarily indicative of future results.
|
|
December 31, 2019
|
|
December 31, 2018
|
||
North Carolina
|
10.5
|
%
|
|
9.0
|
%
|
Florida
|
10.1
|
%
|
|
10.4
|
%
|
Georgia
|
7.0
|
%
|
|
7.2
|
%
|
South Carolina
|
5.8
|
%
|
|
5.6
|
%
|
Texas
|
5.6
|
%
|
|
4.9
|
%
|
New York
|
5.5
|
%
|
|
5.4
|
%
|
Ohio
|
5.2
|
%
|
|
5.0
|
%
|
Virginia
|
5.2
|
%
|
|
5.3
|
%
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Unpaid principal balance
|
$
|
47,237
|
|
|
$
|
60,171
|
|
Deferred origination costs – net
|
301
|
|
|
383
|
|
||
Allowance for loan losses
|
(3,508
|
)
|
|
(3,759
|
)
|
||
Total
|
$
|
44,030
|
|
|
$
|
56,795
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Balance at beginning of period
|
$
|
3,759
|
|
|
$
|
4,191
|
|
|
$
|
3,782
|
|
Provisions for loan losses
|
25
|
|
|
166
|
|
|
475
|
|
|||
Transfer to real estate owned
|
(167
|
)
|
|
—
|
|
|
(6
|
)
|
|||
Charge-offs
|
(109
|
)
|
|
(598
|
)
|
|
(60
|
)
|
|||
Balance at the end of period
|
$
|
3,508
|
|
|
$
|
3,759
|
|
|
$
|
4,191
|
|
Days Late
|
Number of
Delinquent
Loans
|
|
Total
Unpaid
Principal
|
|
% of Loan
Portfolio
|
|||
30 - 60
|
2
|
|
$
|
211
|
|
|
0.44
|
%
|
90+
|
16
|
|
$
|
10,010
|
|
|
21.05
|
%
|
Real estate owned through foreclosure
|
1
|
|
$
|
360
|
|
|
0.76
|
%
|
Days Late
|
Number of
Delinquent
Loans
|
|
Total
Unpaid
Principal
|
|
% of Loan
Portfolio
|
|||
90+
|
19
|
|
$
|
10,926
|
|
|
18.16
|
%
|
|
December 31, 2019
|
|
December 31, 2018
|
||
New York
|
36.1
|
%
|
|
33.9
|
%
|
Massachusetts
|
17.2
|
%
|
|
20.0
|
%
|
New Jersey
|
12.8
|
%
|
|
14.5
|
%
|
Florida
|
12.1
|
%
|
|
9.9
|
%
|
Maryland
|
5.5
|
%
|
|
5.3
|
%
|
6.
|
Consolidated K-Series and Consolidated SLST
|
Balance Sheets
|
December 31, 2019
|
|
December 31, 2018
|
||||
Assets
|
|
|
|
||||
Multi-family loans held in securitization trusts, at fair value
|
$
|
17,816,746
|
|
|
$
|
11,679,847
|
|
Receivables (1)
|
59,417
|
|
|
41,850
|
|
||
Total Assets
|
$
|
17,876,163
|
|
|
$
|
11,721,697
|
|
Liabilities and Equity
|
|
|
|
||||
Multi-family CDOs, at fair value
|
$
|
16,724,451
|
|
|
$
|
11,022,248
|
|
Accrued expenses
|
57,873
|
|
|
41,102
|
|
||
Total Liabilities
|
16,782,324
|
|
|
11,063,350
|
|
||
Equity
|
1,093,839
|
|
|
658,347
|
|
||
Total Liabilities and Equity
|
$
|
17,876,163
|
|
|
$
|
11,721,697
|
|
(1)
|
Included in receivables and other assets on the accompanying consolidated balance sheets.
|
|
Years Ended December 31,
|
||||||||||
Statements of Operations
|
2019
|
|
2018
|
|
2017
|
||||||
Interest income
|
$
|
535,226
|
|
|
$
|
358,712
|
|
|
$
|
297,124
|
|
Interest expense
|
457,130
|
|
|
313,102
|
|
|
261,665
|
|
|||
Net interest income
|
78,096
|
|
|
45,610
|
|
|
35,459
|
|
|||
Unrealized gains, net
|
23,962
|
|
|
37,581
|
|
|
18,872
|
|
|||
Net income
|
$
|
102,058
|
|
|
$
|
83,191
|
|
|
$
|
54,331
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||
California
|
15.9
|
%
|
|
14.8
|
%
|
Texas
|
12.4
|
%
|
|
13.0
|
%
|
Florida
|
6.2
|
%
|
|
4.5
|
%
|
Maryland
|
5.8
|
%
|
|
5.0
|
%
|
Balance Sheet
|
December 31, 2019
|
||
Assets
|
|
||
Residential mortgage loans held in securitization trust, at fair value
|
$
|
1,328,886
|
|
Receivables (1)
|
5,244
|
|
|
Total Assets
|
$
|
1,334,130
|
|
Liabilities and Equity
|
|
||
Residential collateralized debt obligations, at fair value
|
$
|
1,052,829
|
|
Accrued expenses
|
2,643
|
|
|
Total Liabilities
|
1,055,472
|
|
|
Equity
|
278,658
|
|
|
Total Liabilities and Equity
|
$
|
1,334,130
|
|
(1)
|
Included in receivables and other assets on the accompanying consolidated balance sheets.
|
Statement of Operations
|
December 31, 2019
|
||
Interest income (1)
|
$
|
4,764
|
|
Interest expense (2)
|
2,945
|
|
|
Net interest income
|
1,819
|
|
|
Unrealized losses, net
|
(83
|
)
|
|
Net income
|
$
|
1,736
|
|
(1)
|
Included in the Company’s accompanying consolidated statements of operations in interest income, distressed and other residential mortgage loans.
|
(2)
|
Included in the Company’s accompanying consolidated statements of operations in interest expense, residential collateralized debt obligations.
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||
Investment Name
|
|
Ownership Interest
|
|
Carrying Amount
|
|
Ownership Interest
|
|
Carrying Amount
|
||||
BBA-EP320 II, L.L.C., BBA-Ten10 II, L.L.C., and Lexington on the Green Apartments, L.L.C. (collectively)
|
|
45%
|
|
$
|
10,108
|
|
|
45%
|
|
$
|
8,948
|
|
Somerset Deerfield Investor, LLC
|
|
45%
|
|
17,417
|
|
|
45%
|
|
16,266
|
|
||
RS SWD Owner, LLC, RS SWD Mitchell Owner, LLC, RS SWD IF Owner, LLC, RS SWD Mullis Owner, LLC, RS SWD JH Mullis Owner, LLC and RS SWD Saltzman Owner, LLC (collectively)
|
|
43%
|
|
4,878
|
|
|
43%
|
|
4,714
|
|
||
Audubon Mezzanine Holdings, L.L.C. (Series A)
|
|
57%
|
|
10,998
|
|
|
57%
|
|
10,544
|
|
||
EP 320 Growth Fund, L.L.C. (Series A) and Turnbury Park Apartments - BC, L.L.C. (Series A) (collectively)
|
|
46%
|
|
6,847
|
|
|
—
|
|
—
|
|
||
Walnut Creek Properties Holdings, L.L.C.
|
|
36%
|
|
8,288
|
|
|
—
|
|
—
|
|
||
Towers Property Holdings, LLC
|
|
37%
|
|
11,278
|
|
|
—
|
|
—
|
|
||
Mansions Property Holdings, LLC
|
|
34%
|
|
10,867
|
|
|
—
|
|
—
|
|
||
Sabina Montgomery Holdings, LLC - Series B and Oakley Shoals Apartments, LLC - Series A (collectively)
|
|
43%
|
|
4,062
|
|
|
—
|
|
—
|
|
||
Gen1814, LLC - Series A, Highlands - Mtg. Holdings, LLC - Series A, and Polos at Hudson Investments, LLC - Series A (collectively)
|
|
37%
|
|
9,396
|
|
|
—
|
|
—
|
|
||
Axis Apartments Holdings, LLC, Arbor-Stratford Holdings II, LLC - Series B, Highlands - Mtg. Holdings, LLC - Series B, Oakley Shoals Apartments, LLC - Series C, and Woodland Park Apartments II, LLC (collectively)
|
|
53%
|
|
11,944
|
|
|
—
|
|
—
|
|
||
Total - Equity Method
|
|
|
|
$
|
106,083
|
|
|
|
|
$
|
40,472
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||
Investment Name
|
|
Ownership Interest
|
|
Carrying Amount
|
|
Ownership Interest
|
|
Carrying Amount
|
||||
Joint venture equity investments in multi-family properties
|
|
|
|
|
|
|
|
|
||||
The Preserve at Port Royal Venture, LLC
|
|
77%
|
|
$
|
18,310
|
|
|
77%
|
|
$
|
13,840
|
|
Evergreens JV Holdings, LLC (1)
|
|
—
|
|
—
|
|
|
85%
|
|
8,200
|
|
||
Equity investments in entities that invest in residential properties and loans
|
|
|
|
|
|
|
|
|
||||
Morrocroft Neighborhood Stabilization Fund II, LP
|
|
11%
|
|
11,796
|
|
|
11%
|
|
10,954
|
|
||
Headlands Asset Management Fund III (Cayman), LP (Headlands Flagship Opportunity Fund Series I)
|
|
49%
|
|
53,776
|
|
|
—
|
|
—
|
|
||
Total - Fair Value Option
|
|
|
|
$
|
83,882
|
|
|
|
|
$
|
32,994
|
|
|
|
For the Years Ended December 31,
|
||||||||||
Investment Name
|
|
2019
|
|
2018
|
|
2017
|
||||||
BBA-EP320 II, L.L.C., BBA-Ten10 II, L.L.C., and Lexington on the Green Apartments, L.L.C. (collectively)
|
|
$
|
1,167
|
|
|
$
|
1,050
|
|
|
$
|
996
|
|
Somerset Deerfield Investor, LLC
|
|
1,992
|
|
|
251
|
|
|
—
|
|
|||
RS SWD Owner, LLC, RS SWD Mitchell Owner, LLC, RS SWD IF Owner, LLC, RS SWD Mullis Owner, LLC, RS SWD JH Mullis Owner, LLC and RS SWD Saltzman Owner, LLC (collectively)
|
|
539
|
|
|
76
|
|
|
—
|
|
|||
Audubon Mezzanine Holdings, L.L.C. (Series A)
|
|
1,224
|
|
|
59
|
|
|
—
|
|
|||
EP 320 Growth Fund, L.L.C. (Series A) and Turnbury Park Apartments - BC, L.L.C. (Series A) (collectively)
|
|
741
|
|
|
—
|
|
|
—
|
|
|||
Walnut Creek Properties Holdings, L.L.C.
|
|
803
|
|
|
—
|
|
|
—
|
|
|||
Towers Property Holdings, LLC
|
|
638
|
|
|
—
|
|
|
—
|
|
|||
Mansions Property Holdings, LLC
|
|
615
|
|
|
—
|
|
|
—
|
|
|||
Sabina Montgomery Holdings, LLC - Series B and Oakley Shoals Apartments, LLC - Series A (collectively)
|
|
188
|
|
|
—
|
|
|
—
|
|
|||
Gen1814, LLC - Series A, Highlands - Mtg. Holdings, LLC - Series A, and Polos at Hudson Investments, LLC - Series A (collectively)
|
|
367
|
|
|
—
|
|
|
—
|
|
|||
Axis Apartments Holdings, LLC, Arbor-Stratford Holdings II, LLC - Series B, Highlands - Mtg. Holdings, LLC - Series B, Oakley Shoals Apartments, LLC - Series C, and Woodland Park Apartments II, LLC (collectively)
|
|
267
|
|
|
—
|
|
|
—
|
|
|||
Autumnwood Investments LLC (1)
|
|
—
|
|
|
—
|
|
|
265
|
|
|||
200 RHC Hoover, LLC (2)
|
|
—
|
|
|
—
|
|
|
275
|
|
(1)
|
Includes income recognized from redemption of the Company’s investment during the year ended December 31, 2017.
|
(2)
|
On March 31, 2017, the Company reconsidered its evaluation of its variable interest in Riverchase Landing and determined that it became the primary beneficiary of Riverchase Landing. Accordingly, on this date, the Company consolidated Riverchase Landing into its consolidated financial statements (see Note 9).
|
|
|
For the Years Ended December 31,
|
||||||||||
Investment Name
|
|
2019
|
|
2018
|
|
2017
|
||||||
Joint venture equity investments in multi-family properties
|
|
|
|
|
|
|
||||||
Evergreens JV Holdings, LLC (1)
|
|
$
|
5,107
|
|
|
$
|
4,312
|
|
|
$
|
571
|
|
The Preserve at Port Royal Venture, LLC
|
|
5,374
|
|
|
1,778
|
|
|
1,729
|
|
|||
WR Savannah Holdings, LLC (1)
|
|
—
|
|
|
1,854
|
|
|
1,386
|
|
|||
Bent Tree JV Holdings, LLC (1)
|
|
—
|
|
|
—
|
|
|
1,795
|
|
|||
Summerchase LR Partners LLC (1)
|
|
—
|
|
|
—
|
|
|
569
|
|
|||
Lake Mary Realty Partners, LLC (1)
|
|
—
|
|
|
—
|
|
|
2,745
|
|
|||
Equity investments in entities that invest in residential properties and loans
|
|
|
|
|
|
|
||||||
Morrocroft Neighborhood Stabilization Fund II, LP
|
|
843
|
|
|
1,131
|
|
|
1,591
|
|
|||
Headlands Asset Management Fund III (Cayman), LP (Headlands Flagship Opportunity Fund Series I)
|
|
3,776
|
|
|
—
|
|
|
—
|
|
(1)
|
Includes income recognized from redemption of the Company’s investment.
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Balance Sheets:
|
|
|
|
|
||||
Real estate, net
|
|
$
|
829,935
|
|
|
$
|
479,862
|
|
Distressed and other residential mortgage loans, at fair value
|
|
266,739
|
|
|
—
|
|
||
Other assets
|
|
126,491
|
|
|
37,679
|
|
||
Total assets
|
|
$
|
1,223,165
|
|
|
$
|
517,541
|
|
|
|
|
|
|
||||
Notes payable, net
|
|
$
|
610,636
|
|
|
$
|
381,196
|
|
Securitized debt
|
|
233,765
|
|
|
—
|
|
||
Other liabilities
|
|
23,387
|
|
|
10,546
|
|
||
Total liabilities
|
|
867,788
|
|
|
391,742
|
|
||
Members' equity
|
|
355,377
|
|
|
125,799
|
|
||
Total liabilities and members' equity
|
|
$
|
1,223,165
|
|
|
$
|
517,541
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Operating Statements: (1)
|
|
|
|
|
|
|
||||||
Rental revenues
|
|
$
|
63,265
|
|
|
$
|
37,921
|
|
|
$
|
37,196
|
|
Real estate sales
|
|
42,350
|
|
|
49,750
|
|
|
92,900
|
|
|||
Cost of real estate sales
|
|
(25,534
|
)
|
|
(37,452
|
)
|
|
(55,544
|
)
|
|||
Interest income
|
|
9,214
|
|
|
—
|
|
|
—
|
|
|||
Realized and unrealized gains, net
|
|
10,452
|
|
|
—
|
|
|
—
|
|
|||
Other income
|
|
4,697
|
|
|
1,719
|
|
|
2,906
|
|
|||
Operating expenses
|
|
(42,383
|
)
|
|
(20,599
|
)
|
|
(21,375
|
)
|
|||
Income before debt service, acquisition costs, and depreciation and amortization
|
|
62,061
|
|
|
31,339
|
|
|
56,083
|
|
|||
Interest expense
|
|
(28,340
|
)
|
|
(16,456
|
)
|
|
(16,704
|
)
|
|||
Acquisition costs
|
|
—
|
|
|
(183
|
)
|
|
(432
|
)
|
|||
Depreciation and amortization
|
|
(45,548
|
)
|
|
(15,176
|
)
|
|
(13,659
|
)
|
|||
Net (loss) income
|
|
$
|
(11,827
|
)
|
|
$
|
(476
|
)
|
|
$
|
25,288
|
|
(1)
|
The Company records income (loss) from investments in unconsolidated entities under either the equity method of accounting or the fair value option. Accordingly, the combined net (loss) income shown above is not indicative of the income recognized by the Company from investments in unconsolidated entities.
|
8.
|
Preferred Equity and Mezzanine Loan Investments
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Investment amount
|
$
|
181,409
|
|
|
$
|
166,789
|
|
Deferred loan fees, net
|
(1,364
|
)
|
|
(1,234
|
)
|
||
Total
|
$
|
180,045
|
|
|
$
|
165,555
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||
Tennessee
|
12.3
|
%
|
|
6.8
|
%
|
Florida
|
12.0
|
%
|
|
11.3
|
%
|
Georgia
|
11.8
|
%
|
|
15.3
|
%
|
Texas
|
10.6
|
%
|
|
16.6
|
%
|
Alabama
|
10.0
|
%
|
|
8.6
|
%
|
Virginia
|
8.4
|
%
|
|
9.1
|
%
|
South Carolina
|
6.3
|
%
|
|
9.5
|
%
|
New Jersey
|
5.0
|
%
|
|
2.6
|
%
|
9.
|
Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE)
|
•
|
whether the Company has both the power to direct the activities that most significantly impact the economic performance of the VIE; and
|
•
|
whether the Company has a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE.
|
|
Financing VIE
|
|
Other VIEs
|
|
|
||||||||||||||
|
Residential
Mortgage
Loan Securitizations
|
|
Consolidated K-Series
|
|
Consolidated SLST
|
|
Other
|
|
Total
|
||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
107
|
|
|
$
|
107
|
|
Residential mortgage loans held in securitization trusts, net
|
44,030
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,030
|
|
|||||
Residential mortgage loans held in securitization trust, at fair value
|
—
|
|
|
—
|
|
|
1,328,886
|
|
|
—
|
|
|
1,328,886
|
|
|||||
Multi-family loans held in securitization trusts, at fair value
|
—
|
|
|
17,816,746
|
|
|
—
|
|
|
—
|
|
|
17,816,746
|
|
|||||
Receivables and other assets
|
1,328
|
|
|
59,417
|
|
|
5,244
|
|
|
14,626
|
|
|
80,615
|
|
|||||
Total assets
|
$
|
45,358
|
|
|
$
|
17,876,163
|
|
|
$
|
1,334,130
|
|
|
$
|
14,733
|
|
|
$
|
19,270,384
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential collateralized debt obligations
|
$
|
40,429
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,429
|
|
Residential collateralized debt obligations, at fair value
|
—
|
|
|
—
|
|
|
1,052,829
|
|
|
—
|
|
|
1,052,829
|
|
|||||
Multi-family collateralized debt obligations, at fair value
|
—
|
|
|
16,724,451
|
|
|
—
|
|
|
—
|
|
|
16,724,451
|
|
|||||
Accrued expenses and other liabilities
|
14
|
|
|
57,873
|
|
|
2,643
|
|
|
75
|
|
|
60,605
|
|
|||||
Total liabilities
|
$
|
40,443
|
|
|
$
|
16,782,324
|
|
|
$
|
1,055,472
|
|
|
$
|
75
|
|
|
$
|
17,878,314
|
|
|
Financing VIEs
|
|
Other VIEs
|
|
|
||||||||||||||||||
|
Multi-family CMBS re-securitization(1)
|
|
Distressed Residential Mortgage Loan Securitization(2)
|
|
Residential Mortgage Loan Securitizations
|
|
Consolidated K-Series(3)
|
|
Other
|
|
Total
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
708
|
|
|
$
|
708
|
|
Investment securities available for sale, at fair value held in securitization trusts
|
52,700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52,700
|
|
||||||
Residential mortgage loans held in securitization trusts, net
|
—
|
|
|
—
|
|
|
56,795
|
|
|
—
|
|
|
—
|
|
|
56,795
|
|
||||||
Distressed residential mortgage loans held in securitization trusts, net
|
—
|
|
|
88,096
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88,096
|
|
||||||
Multi-family loans held in securitization trusts, at fair value
|
1,107,071
|
|
|
—
|
|
|
—
|
|
|
10,572,776
|
|
|
—
|
|
|
11,679,847
|
|
||||||
Real estate held for sale in consolidated variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,704
|
|
|
29,704
|
|
||||||
Receivables and other assets
|
4,243
|
|
|
10,287
|
|
|
1,061
|
|
|
37,679
|
|
|
23,254
|
|
|
76,524
|
|
||||||
Total assets
|
$
|
1,164,014
|
|
|
$
|
98,383
|
|
|
$
|
57,856
|
|
|
$
|
10,610,455
|
|
|
$
|
53,666
|
|
|
$
|
11,984,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53,040
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53,040
|
|
Multi-family collateralized debt obligations, at fair value
|
1,036,604
|
|
|
—
|
|
|
—
|
|
|
9,985,644
|
|
|
—
|
|
|
11,022,248
|
|
||||||
Securitized debt
|
30,121
|
|
|
12,214
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,335
|
|
||||||
Mortgages and notes payable in consolidated variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,227
|
|
|
31,227
|
|
||||||
Accrued expenses and other liabilities
|
4,228
|
|
|
444
|
|
|
26
|
|
|
37,022
|
|
|
1,166
|
|
|
42,886
|
|
||||||
Total liabilities
|
$
|
1,070,953
|
|
|
$
|
12,658
|
|
|
$
|
53,066
|
|
|
$
|
10,022,666
|
|
|
$
|
32,393
|
|
|
$
|
11,191,736
|
|
(1)
|
The Company classified the multi-family CMBS issued by two securitizations and held by this Financing VIE as available for sale securities. The Financing VIE consolidated one securitization trust included in the Consolidated K-Series that issued certain of the multi-family CMBS owned by the Company, including its assets, liabilities, income and expenses, in its financial statements, as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in this particular K-Series securitization (see Note 6).
|
(2)
|
The Company engaged in this transaction for the purpose of financing certain distressed residential mortgage loans acquired by the Company. The distressed residential mortgage loans serving as collateral for the financing are comprised of re-performing and, to a lesser extent, non-performing and other delinquent mortgage loans secured by first liens on one- to four- family properties. Balances as of December 31, 2018 are related to a securitization transaction that closed in April 2016 that involved the issuance of $177.5 million of Class A Notes representing the beneficial ownership in a pool of re-performing seasoned mortgage loans. The Company held 5% of the Class A Notes issued as part of the securitization transaction, which were eliminated in consolidation.
|
(3)
|
Eight of the securitizations included in the Consolidated K-Series were not held in a Financing VIE as of December 31, 2018.
|
|
Multi-family CMBS
Re-securitization(1)
|
|
Distressed
Residential Mortgage
Loan Securitizations
|
||||
Principal Amount at December 31, 2018
|
$
|
33,177
|
|
|
$
|
12,381
|
|
Carrying Value at December 31, 2018(2)
|
$
|
30,121
|
|
|
$
|
12,214
|
|
Pass-through rate of Notes issued
|
5.35
|
%
|
|
4.00
|
%
|
(1)
|
The Company engaged in the re-securitization transaction primarily for the purpose of obtaining non-recourse financing on a portion of its multi-family CMBS portfolio. As a result of engaging in this transaction, the Company remained economically exposed to the first loss position on the underlying multi-family CMBS transferred to the Consolidated VIE.
|
(2)
|
Presented net of unamortized deferred costs of $0.2 million related to the issuance of the securitized debt, which included underwriting, rating agency, legal, accounting and other fees.
|
Scheduled Maturity (principal amount)
|
|
December 31, 2018
|
||
Within 24 months
|
|
$
|
12,381
|
|
Over 24 months to 36 months
|
|
—
|
|
|
Over 36 months
|
|
33,177
|
|
|
Total
|
|
45,558
|
|
|
Discount
|
|
(2,983
|
)
|
|
Debt issuance cost
|
|
(240
|
)
|
|
Carrying value
|
|
$
|
42,335
|
|
|
December 31, 2019
|
||||||||||||||
|
Investment securities available for sale, at fair value
|
|
Preferred equity and mezzanine loan investments
|
|
Investments in unconsolidated entities
|
|
Total
|
||||||||
ABS
|
$
|
49,214
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49,214
|
|
Preferred equity investments in multi-family properties
|
—
|
|
|
173,825
|
|
|
106,083
|
|
|
279,908
|
|
||||
Mezzanine loans on multi-family properties
|
—
|
|
|
6,220
|
|
|
—
|
|
|
6,220
|
|
||||
Equity investments in entities that invest in residential properties and loans
|
—
|
|
|
—
|
|
|
65,572
|
|
|
65,572
|
|
||||
Total assets
|
$
|
49,214
|
|
|
$
|
180,045
|
|
|
$
|
171,655
|
|
|
$
|
400,914
|
|
|
December 31, 2018
|
||||||||||||||||||
|
Investment securities available for sale, at fair value, held in re-securitization trusts
|
|
Receivables and other assets
|
|
Preferred equity and mezzanine loan investments
|
|
Investments in unconsolidated entities
|
|
Total
|
||||||||||
Multi-family CMBS
|
$
|
52,700
|
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52,772
|
|
Preferred equity investments in multi-family properties
|
—
|
|
|
—
|
|
|
154,629
|
|
|
40,472
|
|
|
195,101
|
|
|||||
Mezzanine loans on multi-family properties
|
—
|
|
|
—
|
|
|
10,926
|
|
|
—
|
|
|
10,926
|
|
|||||
Equity investments in entities that invest in residential properties
|
—
|
|
|
—
|
|
|
—
|
|
|
10,954
|
|
|
10,954
|
|
|||||
Total assets
|
$
|
52,700
|
|
|
$
|
72
|
|
|
$
|
165,555
|
|
|
$
|
51,426
|
|
|
$
|
269,753
|
|
10.
|
Real Estate Held for Sale in Consolidated VIEs
|
|
December 31, 2018
|
||
Land
|
$
|
2,650
|
|
Building and improvements
|
26,032
|
|
|
Furniture, fixtures and equipment
|
974
|
|
|
Lease intangible
|
2,802
|
|
|
Real estate held for sale before accumulated depreciation and amortization
|
32,458
|
|
|
Accumulated depreciation (1)
|
(418
|
)
|
|
Accumulated amortization of lease intangible (1)
|
(2,336
|
)
|
|
Real estate held for sale in consolidated variable interest entities
|
$
|
29,704
|
|
(1)
|
There were no depreciation and amortization expenses for the years ended December 31, 2019 and 2018. Depreciation and amortization expenses for the year ended December 31, 2017 totaled $0.6 million and $3.1 million, respectively.
|
11.
|
Derivative Instruments and Hedging Activities
|
Type of Derivative Instrument
|
|
Balance Sheet Location
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Interest rate swaps (1)
|
|
Derivative assets
|
|
$
|
15,878
|
|
|
$
|
10,263
|
|
(1)
|
All of the Company’s interest rate swaps outstanding are cleared through a central clearing house. The Company exchanges variation margin for swaps based upon daily changes in fair value. As a result of amendments to rules governing certain central clearing activities, the exchange of variation margin is treated as a legal settlement of the exposure under the swap contract. Previously, such payments were treated as cash collateral pledged against the exposure under the swap contract. Accordingly, the Company accounted for the receipt or payment of variation margin as a direct reduction to or increase of the carrying value of the interest rate swap asset or liability on the Company’s consolidated balance sheets. Includes $29.0 million of derivative liabilities netted against a variation margin of $44.8 million at December 31, 2019. Includes $1.8 million of derivative assets and variation margin of $8.5 million at December 31, 2018.
|
|
Notional Amount For the Year Ended December 31, 2019
|
||||||||||||||
Type of Derivative Instrument
|
December 31, 2018
|
|
Additions
|
|
Settlement, Expiration
or Exercise
|
|
December 31, 2019
|
||||||||
Interest rate swaps
|
$
|
495,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
495,500
|
|
|
Notional Amount For the Year Ended December 31, 2018
|
||||||||||||||
Type of Derivative Instrument
|
December 31, 2017
|
|
Additions
|
|
Settlement, Expiration
or Exercise
|
|
December 31, 2018
|
||||||||
Interest rate swaps
|
$
|
345,500
|
|
|
$
|
150,000
|
|
|
$
|
—
|
|
|
$
|
495,500
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||
|
Realized Gains (Losses)
|
|
Unrealized Gains (Losses)
|
|
Realized Gains (Losses)
|
|
Unrealized Gains (Losses)
|
|
Realized Gains (Losses)
|
|
Unrealized Gains (Losses)
|
||||||||||||
TBA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,511
|
|
|
$
|
(141
|
)
|
Eurodollar futures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,379
|
|
|
(1,175
|
)
|
||||||
Interest rate swaps
|
—
|
|
|
(30,722
|
)
|
|
—
|
|
|
909
|
|
|
(218
|
)
|
|
1,231
|
|
||||||
Swaptions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
274
|
|
||||||
U.S. Treasury and interest rate swap futures and options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
267
|
|
|
(337
|
)
|
||||||
Total
|
$
|
—
|
|
|
$
|
(30,722
|
)
|
|
$
|
—
|
|
|
$
|
909
|
|
|
$
|
3,939
|
|
|
$
|
(148
|
)
|
|
|
Year Ended December 31,
|
||
|
|
2017
|
||
Interest Rate Swaps:
|
|
|
||
Interest income-investment securities
|
|
$
|
267
|
|
Interest expense-investment securities
|
|
—
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
Swap Maturities
|
|
Notional
Amount
|
|
Weighted Average
Fixed Interest Rate
|
|
Weighted Average
Variable Interest Rate |
|
Notional
Amount
|
|
Weighted Average
Fixed
Interest Rate
|
|
Weighted Average
Variable Interest Rate |
||||||||
2024
|
|
$
|
98,000
|
|
|
2.18
|
%
|
|
1.98
|
%
|
|
$
|
98,000
|
|
|
2.18
|
%
|
|
2.45
|
%
|
2027
|
|
247,500
|
|
|
2.39
|
%
|
|
1.94
|
%
|
|
247,500
|
|
|
2.39
|
%
|
|
2.53
|
%
|
||
2028
|
|
150,000
|
|
|
3.23
|
%
|
|
1.92
|
%
|
|
150,000
|
|
|
3.23
|
%
|
|
2.53
|
%
|
||
Total
|
|
$
|
495,500
|
|
|
2.60
|
%
|
|
1.95
|
%
|
|
$
|
495,500
|
|
|
2.60
|
%
|
|
2.52
|
%
|
12.
|
Repurchase Agreements
|
|
December 31,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||
|
Outstanding Borrowings
|
|
Fair Value of Collateral Pledged
|
|
Amortized Cost
Of Collateral
Pledged
|
|
Outstanding Borrowings
|
|
Fair Value of Collateral Pledged
|
|
Amortized
Cost
Of Collateral
Pledged
|
||||||||||||
Agency RMBS (1)
|
$
|
812,742
|
|
|
$
|
865,765
|
|
|
$
|
864,428
|
|
|
$
|
925,230
|
|
|
$
|
978,357
|
|
|
$
|
1,014,284
|
|
Agency CMBS (2)
|
133,184
|
|
|
139,317
|
|
|
140,118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Non-Agency RMBS (3)
|
594,286
|
|
|
797,784
|
|
|
785,952
|
|
|
88,730
|
|
|
117,958
|
|
|
118,414
|
|
||||||
CMBS (4)
|
811,890
|
|
|
1,036,513
|
|
|
853,043
|
|
|
529,617
|
|
|
687,876
|
|
|
539,788
|
|
||||||
Balance at end of the period
|
$
|
2,352,102
|
|
|
$
|
2,839,379
|
|
|
$
|
2,643,541
|
|
|
$
|
1,543,577
|
|
|
$
|
1,784,191
|
|
|
$
|
1,672,486
|
|
(1)
|
Includes senior RMBS securities with a fair value amounting to $26.2 million included in Consolidated SLST as of December 31, 2019.
|
(2)
|
Includes senior CMBS securities with a fair value amounting to $88.4 million included in the Consolidated K-Series as of December 31, 2019.
|
(3)
|
Includes first loss subordinated RMBS securities with a fair value amounting to $214.8 million included in Consolidated SLST as of December 31, 2019.
|
(4)
|
Includes first loss PO, IO and mezzanine CMBS securities with a fair value amounting to $848.2 million and $543.0 million included in the Consolidated K-Series as of December 31, 2019 and 2018, respectively.
|
Contractual Maturity
|
December 31, 2019
|
|
December 31, 2018
|
||||
Within 30 days
|
$
|
449,474
|
|
|
$
|
732,051
|
|
Over 30 days to 90 days
|
1,647,683
|
|
|
677,906
|
|
||
Over 90 days
|
254,945
|
|
|
133,620
|
|
||
Total
|
$
|
2,352,102
|
|
|
$
|
1,543,577
|
|
Unencumbered Securities
|
December 31, 2019
|
|
December 31, 2018
|
||||
Agency RMBS
|
$
|
83,351
|
|
|
$
|
59,372
|
|
CMBS
|
235,199
|
|
|
107,040
|
|
||
Non-Agency RMBS
|
168,063
|
|
|
96,081
|
|
||
ABS
|
49,214
|
|
|
—
|
|
||
Total
|
$
|
535,827
|
|
|
$
|
262,493
|
|
|
Maximum Aggregate Uncommitted Principal Amount
|
|
Outstanding
Repurchase Agreements
|
|
Carrying Value of Loans Pledged (1)
|
|
Weighted Average Rate
|
|
Weighted Average Months to Maturity
|
|||||||
December 31, 2019
|
$
|
1,200,000
|
|
|
$
|
754,132
|
|
|
$
|
961,749
|
|
|
3.67
|
%
|
|
11.20
|
December 31, 2018
|
$
|
950,000
|
|
|
$
|
589,148
|
|
|
$
|
754,352
|
|
|
4.67
|
%
|
|
9.24
|
(1)
|
Includes distressed and other residential mortgage loans at fair value of $881.2 million and $626.2 million and distressed and other residential mortgage loans, net of $80.6 million and $128.1 million at December 31, 2019 and 2018, respectively.
|
|
NYM Preferred Trust I
|
|
NYM Preferred Trust II
|
||||
Principal value of trust preferred securities
|
$
|
25,000
|
|
|
$
|
20,000
|
|
Interest rate
|
Three month LIBOR plus 3.75%, resetting quarterly
|
|
|
Three month LIBOR plus 3.95%, resetting quarterly
|
|
||
Scheduled maturity
|
March 30, 2035
|
|
|
October 30, 2035
|
|
Year Ending December 31,
|
Total
|
||
2020
|
$
|
—
|
|
2021
|
—
|
|
|
2022
|
138,000
|
|
|
2023
|
—
|
|
|
2024
|
—
|
|
|
Thereafter
|
85,621
|
|
|
Total
|
$
|
223,621
|
|
Year Ending December 31,
|
|
||
2020
|
$
|
1,595
|
|
2021
|
1,710
|
|
|
2022
|
1,721
|
|
|
2023
|
1,732
|
|
|
2024
|
1,548
|
|
|
Thereafter
|
6,699
|
|
|
Total
|
$
|
15,005
|
|
a.
|
Investment Securities, Available for Sale – The Company determines the fair value of the investment securities in our portfolio, except the CMBS held in re-securitization trusts, using a third-party pricing service or quoted prices provided by dealers who make markets in similar financial instruments. Dealer valuations typically incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security. If quoted prices for a security are not reasonably available from a dealer, the security will be classified as a Level 3 security and, as a result, management will determine fair value by modeling the security based on its specific characteristics and available market information. The Company’s investment securities, except the CMBS held in re-securitization trusts, are valued based upon readily observable market parameters and are classified as Level 2 fair values.
|
b.
|
Multi-Family Loans and Residential Mortgage Loans Held in Securitization Trusts, at fair value – Multi-family and residential mortgage loans held in securitization trusts are carried at fair value and classified as Level 3 fair values. In accordance with the practical expedient in ASC 810, the Company determines the fair value of multi-family and residential mortgage loans held in securitization trusts based on the fair value of its Multi-Family CDOs and SLST CDOs and its retained interests from these securitizations (eliminated in consolidation in accordance with GAAP), as the fair value of these instruments is more observable.
|
c.
|
Residential Mortgage Loans – Certain of the Company’s acquired distressed and other residential mortgage loans are recorded at fair value and classified as Level 3 in the fair value hierarchy. The fair value for distressed and other residential mortgage loans is determined using valuations obtained from a third party that specializes in providing valuations of residential mortgage loans. The valuation approach depends on whether the residential mortgage loan is considered performing, re-performing or non-performing at the date the valuation is performed.
|
d.
|
Derivative Instruments – The Company’s derivative instruments are classified as Level 2 fair values and are measured using valuations reported by the clearing house, CME Clearing, through which these instruments were cleared. The derivatives are presented net of variation margin payments pledged or received.
|
e.
|
Investments in Unconsolidated Entities – Fair value for investments in unconsolidated entities is determined either by a valuation model using assumptions for the timing and amount of expected future cash flow for income and realization events for the underlying assets and a discount rate or the valuation process for residential mortgage loans as described in c. above. These fair value measurements are generally based on unobservable inputs and, as such, are classified as Level 3 in the fair value hierarchy.
|
f.
|
Multi-Family and Residential Collateral Debt Obligations, at fair value – Multi-Family CDOs and SLST CDOs are classified as Level 3 fair values. The fair value of Multi-Family CDOs and SLST CDOs is determined using a third-party pricing service or are based on quoted prices provided by dealers who make markets in similar financial instruments. The dealers will consider contractual cash payments and yields expected by market participants. Dealers also incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security.
|
|
Measured at Fair Value on a Recurring Basis at
|
||||||||||||||||||||||||||||||
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets carried at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investment securities available for sale, at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency RMBS
|
$
|
—
|
|
|
$
|
922,877
|
|
|
$
|
—
|
|
|
$
|
922,877
|
|
|
$
|
—
|
|
|
$
|
1,037,730
|
|
|
$
|
—
|
|
|
$
|
1,037,730
|
|
Agency CMBS
|
—
|
|
|
50,958
|
|
|
—
|
|
|
50,958
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Non-Agency RMBS
|
—
|
|
|
715,314
|
|
|
—
|
|
|
715,314
|
|
|
—
|
|
|
214,037
|
|
|
—
|
|
|
214,037
|
|
||||||||
CMBS
|
—
|
|
|
267,777
|
|
|
—
|
|
|
267,777
|
|
|
—
|
|
|
207,785
|
|
|
52,700
|
|
|
260,485
|
|
||||||||
ABS
|
—
|
|
|
49,214
|
|
|
—
|
|
|
49,214
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Multi-family loans held in securitization trusts, at fair value
|
—
|
|
|
—
|
|
|
17,816,746
|
|
|
17,816,746
|
|
|
—
|
|
|
—
|
|
|
11,679,847
|
|
|
11,679,847
|
|
||||||||
Residential mortgage loans held in securitization trust, at fair value
|
—
|
|
|
—
|
|
|
1,328,886
|
|
|
1,328,886
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Distressed and other residential mortgage loans, at fair value
|
—
|
|
|
—
|
|
|
1,429,754
|
|
|
1,429,754
|
|
|
—
|
|
|
—
|
|
|
737,523
|
|
|
737,523
|
|
||||||||
Derivative Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest rate swaps (1)
|
—
|
|
|
15,878
|
|
|
—
|
|
|
15,878
|
|
|
—
|
|
|
10,263
|
|
|
—
|
|
|
10,263
|
|
||||||||
Investments in unconsolidated entities
|
—
|
|
|
—
|
|
|
83,882
|
|
|
83,882
|
|
|
—
|
|
|
—
|
|
|
32,994
|
|
|
32,994
|
|
||||||||
|
$
|
—
|
|
|
$
|
2,022,018
|
|
|
$
|
20,659,268
|
|
|
$
|
22,681,286
|
|
|
$
|
—
|
|
|
$
|
1,469,815
|
|
|
$
|
12,503,064
|
|
|
$
|
13,972,879
|
|
Liabilities carried at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Multi-family collateralized debt obligations, at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,724,451
|
|
|
$
|
16,724,451
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,022,248
|
|
|
$
|
11,022,248
|
|
Residential collateralized debt obligations, at fair value
|
—
|
|
|
—
|
|
|
1,052,829
|
|
|
1,052,829
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,777,280
|
|
|
$
|
17,777,280
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,022,248
|
|
|
$
|
11,022,248
|
|
(1)
|
All of the Company’s interest rate swaps outstanding are cleared through a central clearing house. The Company exchanges variation margin for swaps based upon daily changes in fair value. Includes derivative liabilities of $29.0 million netted against a variation margin of $44.8 million at December 31, 2019. Includes derivative assets of $1.8 million and variation margin of $8.5 million at December 31, 2018.
|
|
Year Ended December 31, 2019
|
||||||||||||||||||||||
|
Multi-family loans held in securitization trusts
|
|
Distressed and other residential mortgage loans
|
|
Investments in unconsolidated entities
|
|
CMBS held in re-securitization trusts
|
|
Residential mortgage loans held in securitization trust
|
|
Total
|
||||||||||||
Balance at beginning of period
|
$
|
11,679,847
|
|
|
$
|
737,523
|
|
|
$
|
32,994
|
|
|
$
|
52,700
|
|
|
$
|
—
|
|
|
$
|
12,503,064
|
|
Total gains/(losses) (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings
|
533,094
|
|
|
55,459
|
|
|
15,100
|
|
|
17,734
|
|
|
(445
|
)
|
|
620,942
|
|
||||||
Included in other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,665
|
)
|
|
—
|
|
|
(13,665
|
)
|
||||||
Transfers out (1)
|
—
|
|
|
(913
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(913
|
)
|
||||||
Contributions
|
—
|
|
|
—
|
|
|
50,000
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
||||||
Paydowns/Distributions
|
(992,912
|
)
|
|
(171,909
|
)
|
|
(14,212
|
)
|
|
—
|
|
|
(3,729
|
)
|
|
(1,182,762
|
)
|
||||||
Charge-off
|
(3,257
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,257
|
)
|
||||||
Sales
|
—
|
|
|
(19,814
|
)
|
|
—
|
|
|
(56,769
|
)
|
|
—
|
|
|
(76,583
|
)
|
||||||
Purchases (2)
|
6,599,974
|
|
|
829,408
|
|
|
—
|
|
|
—
|
|
|
1,333,060
|
|
|
8,762,442
|
|
||||||
Balance at the end of period
|
$
|
17,816,746
|
|
|
$
|
1,429,754
|
|
|
$
|
83,882
|
|
|
$
|
—
|
|
|
$
|
1,328,886
|
|
|
$
|
20,659,268
|
|
(1)
|
Transfers out of Level 3 assets include the transfer of residential mortgage loans to real estate owned during the year ended December 31, 2019.
|
(2)
|
During the year ended December 31, 2019, the Company purchased first loss PO securities, and certain IOs and senior or mezzanine CMBS securities issued from securitizations that it determined to consolidate and include in the Consolidated K-Series. Also during the year ended December 31, 2019, the Company purchased first loss subordinated securities, IOs and senior RMBS securities issued from a securitization that it determined to consolidate as Consolidated SLST. As a result, the Company consolidated assets of the respective securitizations (see Notes 2 and 6).
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
Multi-family loans held in securitization trusts
|
|
Distressed and other residential mortgage loans
|
|
Investments in unconsolidated entities
|
|
CMBS held in re-securitization trusts
|
|
Total
|
||||||||||
Balance at beginning of period
|
$
|
9,657,421
|
|
|
$
|
87,153
|
|
|
$
|
42,823
|
|
|
$
|
47,922
|
|
|
$
|
9,835,319
|
|
Total (losses)/gains (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings
|
(134,298
|
)
|
|
3,913
|
|
|
9,075
|
|
|
3,980
|
|
|
(117,330
|
)
|
|||||
Included in other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
798
|
|
|
798
|
|
|||||
Transfers out (1)
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|||||
Paydowns/Distributions
|
(137,820
|
)
|
|
(24,064
|
)
|
|
(18,904
|
)
|
|
—
|
|
|
(180,788
|
)
|
|||||
Sales
|
—
|
|
|
(18,173
|
)
|
|
—
|
|
|
—
|
|
|
(18,173
|
)
|
|||||
Purchases (2)
|
2,294,544
|
|
|
688,750
|
|
|
—
|
|
|
—
|
|
|
2,983,294
|
|
|||||
Balance at the end of period
|
$
|
11,679,847
|
|
|
$
|
737,523
|
|
|
$
|
32,994
|
|
|
$
|
52,700
|
|
|
$
|
12,503,064
|
|
(1)
|
Transfers out of Level 3 assets include the transfer of residential loans to real estate owned during the year ended December 31, 2018.
|
(2)
|
During the year ended December 31, 2018, the Company purchased first loss PO securities and certain IOs and mezzanine CMBS securities issued from securitizations that it determined to consolidate and included in the Consolidated K-Series. As a result, the Company consolidated assets of these securitizations (see Notes 2 and 6).
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
Multi-family loans held in securitization trusts
|
|
Distressed and other residential mortgage loans
|
|
Investments in unconsolidated entities
|
|
CMBS held in re-securitization trusts
|
|
Total
|
||||||||||
Balance at beginning of period
|
$
|
6,939,844
|
|
|
$
|
17,769
|
|
|
$
|
60,332
|
|
|
$
|
43,897
|
|
|
$
|
7,061,842
|
|
Total (losses)/gains (realized/unrealized)
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings
|
(31,784
|
)
|
|
135
|
|
|
10,385
|
|
|
3,423
|
|
|
(17,841
|
)
|
|||||
Included in other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
602
|
|
|
602
|
|
|||||
Contributions
|
—
|
|
|
—
|
|
|
2,500
|
|
|
—
|
|
|
2,500
|
|
|||||
Paydowns/Distributions
|
(137,164
|
)
|
|
(8,479
|
)
|
|
(30,394
|
)
|
|
—
|
|
|
(176,037
|
)
|
|||||
Sales
|
—
|
|
|
(7,224
|
)
|
|
—
|
|
|
—
|
|
|
(7,224
|
)
|
|||||
Purchases (1)
|
2,886,525
|
|
|
84,952
|
|
|
—
|
|
|
—
|
|
|
2,971,477
|
|
|||||
Balance at the end of period
|
$
|
9,657,421
|
|
|
$
|
87,153
|
|
|
$
|
42,823
|
|
|
$
|
47,922
|
|
|
$
|
9,835,319
|
|
(1)
|
During the year ended December 31, 2017, the Company purchased first loss PO securities and certain IOs and mezzanine CMBS securities issued from securitizations that it determined to consolidate and included in the Consolidated K-Series. As a result, the Company consolidated assets of these securitizations (see Notes 2 and 6).
|
|
Year Ended December 31, 2019
|
||||||||||
|
Multi-Family CDOs
|
|
SLST CDOs
|
|
Total
|
||||||
Balance at beginning of period
|
$
|
11,022,248
|
|
|
$
|
—
|
|
|
$
|
11,022,248
|
|
Total losses (realized/unrealized)
|
|
|
|
|
|
||||||
Included in earnings
|
443,796
|
|
|
27
|
|
|
443,823
|
|
|||
Purchases (1)
|
6,253,739
|
|
|
1,055,720
|
|
|
7,309,459
|
|
|||
Paydowns
|
(992,075
|
)
|
|
(2,918
|
)
|
|
(994,993
|
)
|
|||
Charge-off
|
(3,257
|
)
|
|
—
|
|
|
(3,257
|
)
|
|||
Balance at the end of period
|
$
|
16,724,451
|
|
|
$
|
1,052,829
|
|
|
$
|
17,777,280
|
|
(1)
|
During the year ended December 31, 2019, the Company purchased first loss PO securities and certain IOs and senior or mezzanine CMBS securities issued from securitizations that it determined to consolidate and include in the Consolidated K-Series. Also during the year ended December 31, 2019, the Company purchased first loss subordinated securities, IOs and senior RMBS securities issued from a securitization that it determined to consolidate as Consolidated SLST. As a result, the Company consolidated liabilities of the respective securitizations (see Notes 2 and 6).
|
|
Year Ended December 31, 2018
|
||
|
Multi-Family CDOs
|
||
Balance at beginning of period
|
$
|
9,189,459
|
|
Total losses (realized/unrealized)
|
|
||
Included in earnings
|
(211,738
|
)
|
|
Purchases (1)
|
2,182,330
|
|
|
Paydowns
|
(137,803
|
)
|
|
Balance at the end of period
|
$
|
11,022,248
|
|
(1)
|
During the year ended December 31, 2018, the Company purchased first loss PO securities and certain IOs and mezzanine CMBS securities issued from securitizations that it determined to consolidate and include in the Consolidated K-Series. As a result, the Company consolidated liabilities of these securitizations (see Notes 2 and 6).
|
|
Year Ended December 31, 2017
|
||
|
Multi-Family CDOs
|
||
Balance at beginning of period
|
$
|
6,624,896
|
|
Total losses (realized/unrealized)
|
|
||
Included in earnings
|
(82,650
|
)
|
|
Purchases (1)
|
2,784,377
|
|
|
Paydowns
|
(137,164
|
)
|
|
Balance at the end of period
|
$
|
9,189,459
|
|
(1)
|
During the year ended December 31, 2017, the Company purchased first loss PO securities and certain IOs and mezzanine CMBS securities issued from securitizations that it determined to consolidate and include in the Consolidated K-Series. As a result, the Company consolidated liabilities of these securitizations (see Notes 2 and 6).
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Assets
|
|
|
|
|
|
||||||
Multi-family loans held in securitization trusts, at fair value (1)
|
$
|
586,993
|
|
|
$
|
(85,115
|
)
|
|
$
|
10,021
|
|
Residential mortgage loans held in securitization trust, at fair value (1)
|
300
|
|
|
—
|
|
|
—
|
|
|||
Distressed and other residential mortgage loans, at fair value (1)
|
44,470
|
|
|
4,333
|
|
|
—
|
|
|||
Investments in unconsolidated entities (2)
|
5,374
|
|
|
6,091
|
|
|
3,686
|
|
|||
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
|
|
||||||
Multi-family collateralized debt obligations, at fair value (1)
|
$
|
(563,031
|
)
|
|
$
|
122,696
|
|
|
$
|
8,851
|
|
Residential collateralized debt obligations, at fair value (1)
|
(383
|
)
|
|
—
|
|
|
—
|
|
(1)
|
Presented in unrealized gains (losses), net on the Company’s consolidated statements of operations.
|
(2)
|
Presented in other income on the Company’s consolidated statements of operations.
|
|
Assets Measured at Fair Value on a Non-Recurring Basis at
|
||||||||||||||||||||||||||||||
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Residential mortgage loans held in securitization trusts – impaired loans, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,256
|
|
|
$
|
5,256
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,921
|
|
|
$
|
5,921
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Residential mortgage loans held in securitization trusts – impaired loans, net
|
$
|
(24
|
)
|
|
$
|
(165
|
)
|
|
$
|
(472
|
)
|
Real estate owned held in residential securitization trusts
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Fair Value
Hierarchy Level
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
Level 1
|
|
$
|
118,763
|
|
|
$
|
118,763
|
|
|
$
|
103,724
|
|
|
$
|
103,724
|
|
Investment securities, available for sale
|
Level 2 or 3
|
|
2,006,140
|
|
|
2,006,140
|
|
|
1,512,252
|
|
|
1,512,252
|
|
||||
Distressed and other residential mortgage loans, at fair value
|
Level 3
|
|
1,429,754
|
|
|
1,429,754
|
|
|
737,523
|
|
|
737,523
|
|
||||
Distressed and other residential mortgage loans, net
|
Level 3
|
|
202,756
|
|
|
208,471
|
|
|
285,261
|
|
|
289,376
|
|
||||
Investments in unconsolidated entities
|
Level 3
|
|
189,965
|
|
|
191,359
|
|
|
73,466
|
|
|
73,833
|
|
||||
Preferred equity and mezzanine loan investments
|
Level 3
|
|
180,045
|
|
|
182,465
|
|
|
165,555
|
|
|
167,739
|
|
||||
Multi-family loans held in securitization trusts, at fair value
|
Level 3
|
|
17,816,746
|
|
|
17,816,746
|
|
|
11,679,847
|
|
|
11,679,847
|
|
||||
Residential mortgage loans held in securitization trust, at fair value
|
Level 3
|
|
1,328,886
|
|
|
1,328,886
|
|
|
—
|
|
|
—
|
|
||||
Derivative assets
|
Level 2
|
|
15,878
|
|
|
15,878
|
|
|
10,263
|
|
|
10,263
|
|
||||
Mortgage loans held for sale, net (1)
|
Level 3
|
|
2,406
|
|
|
2,482
|
|
|
3,414
|
|
|
3,584
|
|
||||
Mortgage loans held for investment (1)
|
Level 3
|
|
—
|
|
|
—
|
|
|
1,580
|
|
|
1,580
|
|
||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Repurchase agreements
|
Level 2
|
|
3,105,416
|
|
|
3,105,416
|
|
|
2,131,505
|
|
|
2,131,505
|
|
||||
Residential collateralized debt obligations
|
Level 3
|
|
40,429
|
|
|
38,888
|
|
|
53,040
|
|
|
50,031
|
|
||||
Multi-family collateralized debt obligations, at fair value
|
Level 3
|
|
16,724,451
|
|
|
16,724,451
|
|
|
11,022,248
|
|
|
11,022,248
|
|
||||
Residential collateralized debt obligations, at fair value
|
Level 3
|
|
1,052,829
|
|
|
1,052,829
|
|
|
—
|
|
|
—
|
|
||||
Securitized debt
|
Level 3
|
|
—
|
|
|
—
|
|
|
42,335
|
|
|
45,030
|
|
||||
Subordinated debentures
|
Level 3
|
|
45,000
|
|
|
41,592
|
|
|
45,000
|
|
|
44,897
|
|
||||
Convertible notes
|
Level 2
|
|
132,955
|
|
|
140,865
|
|
|
130,762
|
|
|
135,689
|
|
(1)
|
Included in receivables and other assets in the accompanying consolidated balance sheets.
|
a.
|
Cash and cash equivalents – Estimated fair value approximates the carrying value of such assets.
|
b.
|
Distressed and other residential mortgage loans, net and Mortgage loans held for sale, net – The fair value is determined using valuations obtained from a third party that specializes in providing valuations of residential mortgage loans. For performing and re-performing loans, estimates of fair value are derived using a discounted cash flow model, where estimates of cash flows are determined from scheduled payments for each loan, adjusted using forecast prepayment rates, default rates and rates for loss upon default. For non-performing loans, asset liquidation cash flows are derived based on the estimated time to liquidate the loan, expected liquidation costs and home price appreciation.
|
c.
|
Preferred equity and mezzanine loan investments – Estimated fair value is determined by both market comparable pricing and discounted cash flows. The discounted cash flows are based on the underlying contractual cash flows and estimated changes in market yields. The fair value also reflects consideration of changes in credit risk since the origination or time of initial investment.
|
d.
|
Repurchase agreements – The fair value of these repurchase agreements approximates cost as they are short term in nature.
|
e.
|
Residential collateralized debt obligations – The fair value of these CDOs is based on discounted cash flows as well as market pricing on comparable obligations.
|
f.
|
Securitized debt – The fair value of securitized debt was based on discounted cash flows using management’s estimate for market yields at December 31, 2018. There was no securitized debt outstanding at December 31, 2019.
|
g.
|
Subordinated debentures – The fair value of these subordinated debentures is based on discounted cash flows using management’s estimate for market yields.
|
h.
|
Convertible notes – The fair value is based on quoted prices provided by dealers who make markets in similar financial instruments.
|
(a)
|
Preferred Stock
|
Class of Preferred Stock
|
|
Shares Authorized
|
|
Shares Issued and Outstanding
|
|
Carrying Value
|
|
Liquidation Preference
|
|
Contractual Rate (1)
|
|
Redemption Date (2)
|
|
Fixed-to-Floating Rate Conversion Date (1)(3)
|
|
Floating Annual Rate (4)
|
|||||||
Fixed Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Series B
|
|
6,000,000
|
|
|
3,156,087
|
|
|
$
|
76,180
|
|
|
$
|
78,902
|
|
|
7.750
|
%
|
|
June 4, 2018
|
|
N/A
|
|
N/A
|
Series C
|
|
6,600,000
|
|
|
4,181,807
|
|
|
101,102
|
|
|
104,545
|
|
|
7.875
|
%
|
|
April 22, 2020
|
|
N/A
|
|
N/A
|
||
Fixed-to-Floating Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Series D
|
|
8,400,000
|
|
|
6,123,495
|
|
|
148,134
|
|
|
153,087
|
|
|
8.000
|
%
|
|
October 15, 2027
|
|
October 15, 2027
|
|
3M LIBOR + 5.695%
|
||
Series E
|
|
9,900,000
|
|
|
7,411,499
|
|
|
179,349
|
|
|
185,288
|
|
|
7.875
|
%
|
|
January 15, 2025
|
|
January 15, 2025
|
|
3M LIBOR + 6.429%
|
||
Total
|
|
30,900,000
|
|
|
20,872,888
|
|
|
$
|
504,765
|
|
|
$
|
521,822
|
|
|
|
|
|
|
|
|
|
(1)
|
Each series of fixed rate preferred stock is entitled to receive a dividend at the contractual rate shown, respectively, per year on its $25 liquidation preference. Each series of fixed-to-floating rate preferred stock is entitled to receive a dividend at the contractual rate shown, respectively, per year on its $25 liquidation preference up to, but excluding, the fixed-to-floating rate conversion date.
|
(2)
|
Each series of Preferred Stock is not redeemable by the Company prior to the respective redemption date disclosed except under circumstances intended to preserve the Company’s qualification as a REIT and except upon occurrence of a Change in Control (as defined in the Articles Supplementary designating the Series B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock and Series E Preferred Stock, respectively).
|
(3)
|
Beginning on the respective fixed-to-floating rate conversion date, each of the Series D Preferred Stock and Series E Preferred Stock is entitled to receive a dividend on a floating rate basis according to the terms disclosed in (4) below.
|
(4)
|
On and after the fixed-to-floating rate conversion date, each of the Series D Preferred Stock and Series E Preferred Stock is entitled to receive a dividend at a floating rate equal to three-month LIBOR plus the respective spread disclosed above per year on its $25 liquidation preference.
|
|
|
|
|
|
|
Cash Dividend Per Share
|
|
|
|
||||||||||||
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Series B Preferred Stock
|
|
Series C Preferred Stock
|
|
Series D Preferred Stock
|
|
Series E Preferred Stock
|
|
||||||||
December 10, 2019
|
|
January 1, 2020
|
|
January 15, 2020
|
|
$
|
0.484375
|
|
|
$
|
0.4921875
|
|
|
$
|
0.50
|
|
|
$
|
0.47578
|
|
(2)
|
September 9, 2019
|
|
October 1, 2019
|
|
October 15, 2019
|
|
0.484375
|
|
|
0.4921875
|
|
|
0.50
|
|
|
—
|
|
|
||||
June 14, 2019
|
|
July 1, 2019
|
|
July 15, 2019
|
|
0.484375
|
|
|
0.4921875
|
|
|
0.50
|
|
|
—
|
|
|
||||
March 19, 2019
|
|
April 1, 2019
|
|
April 15, 2019
|
|
0.484375
|
|
|
0.4921875
|
|
|
0.50
|
|
|
—
|
|
|
||||
December 4, 2018
|
|
January 1, 2019
|
|
January 15, 2019
|
|
0.484375
|
|
|
0.4921875
|
|
|
0.50
|
|
|
—
|
|
|
||||
September 17, 2018
|
|
October 1, 2018
|
|
October 15, 2018
|
|
0.484375
|
|
|
0.4921875
|
|
|
0.50
|
|
|
—
|
|
|
||||
June 18, 2018
|
|
July 1, 2018
|
|
July 15, 2018
|
|
0.484375
|
|
|
0.4921875
|
|
|
0.50
|
|
|
—
|
|
|
||||
March 19, 2018
|
|
April 1, 2018
|
|
April 15, 2018
|
|
0.484375
|
|
|
0.4921875
|
|
|
0.50
|
|
|
—
|
|
|
||||
December 7, 2017
|
|
January 1, 2018
|
|
January 15, 2018
|
|
0.484375
|
|
|
0.4921875
|
|
|
0.51
|
|
(1)
|
—
|
|
|
||||
September 14, 2017
|
|
October 1, 2017
|
|
October 15, 2017
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
|
—
|
|
|
||||
June 14, 2017
|
|
July 1, 2017
|
|
July 15, 2017
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
|
—
|
|
|
||||
March 16, 2017
|
|
April 1, 2017
|
|
April 15, 2017
|
|
0.484375
|
|
|
0.4921875
|
|
|
—
|
|
|
—
|
|
|
(1)
|
Cash dividend for the partial quarterly period that began on October 13, 2017 and ended on January 14, 2018.
|
(2)
|
Cash dividend for the partial quarterly period that began on October 18, 2019 and ended on January 14, 2020.
|
(c)
|
Dividends on Common Stock
|
Period
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash
Dividend
Per Share
|
||
Fourth Quarter 2019
|
|
December 10, 2019
|
|
December 20, 2019
|
|
January 27, 2020
|
|
$
|
0.20
|
|
Third Quarter 2019
|
|
September 9, 2019
|
|
September 19, 2019
|
|
October 25, 2019
|
|
0.20
|
|
|
Second Quarter 2019
|
|
June 14, 2019
|
|
June 24, 2019
|
|
July 25, 2019
|
|
0.20
|
|
|
First Quarter 2019
|
|
March 19, 2019
|
|
March 29, 2019
|
|
April 25, 2019
|
|
0.20
|
|
|
Fourth Quarter 2018
|
|
December 4, 2018
|
|
December 14, 2018
|
|
January 25, 2019
|
|
0.20
|
|
|
Third Quarter 2018
|
|
September 17, 2018
|
|
September 27, 2018
|
|
October 26, 2018
|
|
0.20
|
|
|
Second Quarter 2018
|
|
June 18, 2018
|
|
June 28, 2018
|
|
July 26, 2018
|
|
0.20
|
|
|
First Quarter 2018
|
|
March 19, 2018
|
|
March 29, 2018
|
|
April 26, 2018
|
|
0.20
|
|
|
Fourth Quarter 2017
|
|
December 7, 2017
|
|
December 18, 2017
|
|
January 25, 2018
|
|
0.20
|
|
|
Third Quarter 2017
|
|
September 14, 2017
|
|
September 25, 2017
|
|
October 25, 2017
|
|
0.20
|
|
|
Second Quarter 2017
|
|
June 14, 2017
|
|
June 26, 2017
|
|
July 25, 2017
|
|
0.20
|
|
|
First Quarter 2017
|
|
March 16, 2017
|
|
March 27, 2017
|
|
April 25, 2017
|
|
0.20
|
|
(d)
|
Public Offering of Common Stock
|
Share Issue Month
|
|
Shares Issued
|
|
Net Proceeds (1)
|
|||
November 2019
|
|
28,750,000
|
|
|
$
|
172,150
|
|
September 2019
|
|
28,750,000
|
|
|
173,093
|
|
|
July 2019
|
|
23,000,000
|
|
|
137,500
|
|
|
May 2019
|
|
20,700,000
|
|
|
123,102
|
|
|
March 2019
|
|
17,250,000
|
|
|
101,160
|
|
|
January 2019
|
|
14,490,000
|
|
|
83,772
|
|
|
November 2018
|
|
14,375,000
|
|
|
85,261
|
|
|
August 2018
|
|
14,375,000
|
|
|
85,980
|
|
(1)
|
Proceeds are net of underwriting discounts and commissions and offering expenses
|
(e)
|
Equity Distribution Agreements
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Basic Earnings per Common Share
|
|
|
|
|
|
|
||||||
Net income attributable to Company
|
|
$
|
173,736
|
|
|
$
|
102,886
|
|
|
$
|
91,980
|
|
Less: Preferred stock dividends
|
|
(28,901
|
)
|
|
(23,700
|
)
|
|
(15,660
|
)
|
|||
Net income attributable to Company’s common stockholders
|
|
$
|
144,835
|
|
|
$
|
79,186
|
|
|
$
|
76,320
|
|
Basic weighted average common shares outstanding
|
|
221,380
|
|
|
127,243
|
|
|
111,836
|
|
|||
Basic Earnings per Common Share
|
|
$
|
0.65
|
|
|
$
|
0.62
|
|
|
$
|
0.68
|
|
|
|
|
|
|
|
|
||||||
Diluted Earnings per Common Share:
|
|
|
|
|
|
|
||||||
Net income attributable to Company
|
|
$
|
173,736
|
|
|
$
|
102,886
|
|
|
$
|
91,980
|
|
Less: Preferred stock dividends
|
|
(28,901
|
)
|
|
(23,700
|
)
|
|
(15,660
|
)
|
|||
Add back: Interest expense on convertible notes for the period, net of tax
|
|
10,662
|
|
|
10,475
|
|
|
9,158
|
|
|||
Net income attributable to Company’s common stockholders
|
|
$
|
155,497
|
|
|
$
|
89,661
|
|
|
$
|
85,478
|
|
Weighted average common shares outstanding
|
|
221,380
|
|
|
127,243
|
|
|
111,836
|
|
|||
Net effect of assumed convertible notes conversion to common shares
|
|
19,695
|
|
|
19,695
|
|
|
18,507
|
|
|||
Net effect of assumed PSUs vested
|
|
1,521
|
|
|
512
|
|
|
—
|
|
|||
Diluted weighted average common shares outstanding
|
|
$
|
242,596
|
|
|
$
|
147,450
|
|
|
$
|
130,343
|
|
Diluted Earnings per Common Share
|
|
$
|
0.64
|
|
|
$
|
0.61
|
|
|
$
|
0.66
|
|
(a)
|
Restricted Common Stock Awards
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Number of
Non-vested
Restricted
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value(1)
|
|
Number of
Non-vested
Restricted
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value(1)
|
|
Number of
Non-vested
Restricted
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value(1)
|
|||||||||
Non-vested shares at January 1
|
507,536
|
|
|
$
|
5.91
|
|
|
422,928
|
|
|
$
|
6.36
|
|
|
319,058
|
|
|
$
|
6.40
|
|
Granted
|
536,242
|
|
|
6.30
|
|
|
289,792
|
|
|
5.63
|
|
|
332,921
|
|
|
6.54
|
|
|||
Vested
|
(205,080
|
)
|
|
5.85
|
|
|
(200,064
|
)
|
|
6.55
|
|
|
(229,051
|
)
|
|
6.67
|
|
|||
Forfeited
|
(1,575
|
)
|
|
6.35
|
|
|
(5,120
|
)
|
|
6.25
|
|
|
—
|
|
|
—
|
|
|||
Non-vested shares as of December 31
|
837,123
|
|
|
$
|
6.18
|
|
|
507,536
|
|
|
$
|
5.91
|
|
|
422,928
|
|
|
$
|
6.36
|
|
Restricted stock granted during the period
|
536,242
|
|
|
$
|
6.30
|
|
|
289,792
|
|
|
$
|
5.63
|
|
|
332,921
|
|
|
$
|
6.54
|
|
(1)
|
The grant date fair value of restricted stock awards is based on the closing market price of the Company’s common stock at the grant date.
|
(b)
|
Performance Stock Units
|
•
|
If three-year TSR performance relative to the Company’s identified performance peer group (the “Relative TSR”) is less than the 30th percentile, then 0% of the target PSUs will vest;
|
•
|
If three-year Relative TSR performance is equal to the 30th percentile, then the Threshold % (as defined in the individual PSU Agreements) of the target PSUs will vest;
|
•
|
If three-year Relative TSR performance is equal to the 50th percentile, then 100% of the target PSUs will vest; and
|
•
|
If three-year Relative TSR performance is greater than or equal to the 80th percentile, then the Maximum % (as defined in the individual PSU Agreements) of the target PSUs will vest.
|
|
2019
|
|
2018
|
||||||||||
|
Number of
Non-vested
Target
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value (1)
|
|
Number of
Non-vested
Target
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value (1)
|
||||||
Non-vested target PSUs at January 1
|
842,792
|
|
|
$
|
4.20
|
|
|
—
|
|
|
$
|
—
|
|
Granted
|
1,175,726
|
|
|
4.01
|
|
|
842,792
|
|
|
4.20
|
|
||
Vested
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Non-vested target PSUs as of December 31
|
2,018,518
|
|
|
$
|
4.09
|
|
|
842,792
|
|
|
$
|
4.20
|
|
(1)
|
The grant date fair value of the PSUs was determined through a Monte-Carlo simulation of the Company’s common stock total shareholder return and the common stock total shareholder return of its identified performance peer companies to determine the Relative TSR of the Company’s common stock over a future period of three years.
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Current income tax (benefit) expense
|
|
|
|
|
|
||||||
Federal
|
$
|
(65
|
)
|
|
$
|
(273
|
)
|
|
$
|
1,243
|
|
State
|
43
|
|
|
(7
|
)
|
|
2,130
|
|
|||
Total current income tax (benefit) expense
|
(22
|
)
|
|
(280
|
)
|
|
3,373
|
|
|||
Deferred income tax (benefit) expense
|
|
|
|
|
|
||||||
Federal
|
(245
|
)
|
|
(480
|
)
|
|
(25
|
)
|
|||
State
|
(152
|
)
|
|
(297
|
)
|
|
7
|
|
|||
Total deferred income tax benefit
|
(397
|
)
|
|
(777
|
)
|
|
(18
|
)
|
|||
Total (benefit) provision
|
$
|
(419
|
)
|
|
$
|
(1,057
|
)
|
|
$
|
3,355
|
|
|
December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
Provision at statutory rate
|
$
|
36,397
|
|
|
21.0
|
%
|
|
$
|
21,384
|
|
|
21.0
|
%
|
|
$
|
33,367
|
|
|
35.0
|
%
|
Non-taxable REIT income
|
(37,199
|
)
|
|
(21.5
|
)
|
|
(23,720
|
)
|
|
(23.3
|
)
|
|
(29,857
|
)
|
|
(31.3
|
)
|
|||
State and local tax provision (benefit)
|
43
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
2,130
|
|
|
2.2
|
|
|||
Other
|
(620
|
)
|
|
(0.4
|
)
|
|
(2,601
|
)
|
|
(2.6
|
)
|
|
1,511
|
|
|
1.6
|
|
|||
Valuation allowance
|
960
|
|
|
0.6
|
|
|
3,887
|
|
|
3.8
|
|
|
(3,796
|
)
|
|
(4.0
|
)
|
|||
Total (benefit) provision
|
$
|
(419
|
)
|
|
(0.3
|
)%
|
|
$
|
(1,057
|
)
|
|
(1.1
|
)%
|
|
$
|
3,355
|
|
|
3.5
|
%
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Deferred tax assets
|
|
|
|
||||
Net operating loss carryforward
|
$
|
3,975
|
|
|
$
|
2,416
|
|
Capital loss carryover
|
739
|
|
|
739
|
|
||
GAAP/Tax basis differences
|
3,699
|
|
|
3,903
|
|
||
Total deferred tax assets (1)
|
8,413
|
|
|
7,058
|
|
||
Deferred tax liabilities
|
|
|
|
||||
Deferred tax liabilities
|
5
|
|
|
6
|
|
||
Total deferred tax liabilities (2)
|
5
|
|
|
6
|
|
||
Valuation allowance (1)
|
(7,029
|
)
|
|
(6,069
|
)
|
||
Total net deferred tax asset
|
$
|
1,379
|
|
|
$
|
983
|
|
(1)
|
Included in receivables and other assets in the accompanying consolidated balance sheets.
|
(2)
|
Included in accrued expenses and other liabilities in the accompanying consolidated balance sheets.
|
|
Three Months Ended
|
||||||||||||||
|
Mar 31, 2019
|
|
Jun 30, 2019
|
|
Sep 30, 2019
|
|
Dec 31, 2019
|
||||||||
Interest income
|
$
|
147,982
|
|
|
$
|
167,258
|
|
|
$
|
179,602
|
|
|
$
|
199,772
|
|
Interest expense
|
121,779
|
|
|
141,567
|
|
|
147,631
|
|
|
155,773
|
|
||||
Net interest income
|
26,203
|
|
|
25,691
|
|
|
31,971
|
|
|
43,999
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Non-interest income:
|
|
|
|
|
|
|
|
||||||||
Recovery of loan losses
|
1,065
|
|
|
1,296
|
|
|
244
|
|
|
175
|
|
||||
Realized gains (losses), net
|
22,006
|
|
|
4,448
|
|
|
6,102
|
|
|
86
|
|
||||
Unrealized gains (losses), net
|
2,708
|
|
|
77
|
|
|
11,112
|
|
|
21,940
|
|
||||
Loss on extinguishment of debt
|
(2,857
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Income from real estate held for sale in consolidated variable interest entities
|
215
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other income
|
7,728
|
|
|
2,740
|
|
|
3,938
|
|
|
11,425
|
|
||||
Total non-interest income
|
30,865
|
|
|
8,561
|
|
|
21,396
|
|
|
33,626
|
|
||||
|
|
|
|
|
|
|
|
||||||||
General, administrative and operating expenses
|
12,644
|
|
|
12,394
|
|
|
12,288
|
|
|
12,509
|
|
||||
Income from operations before income taxes
|
44,424
|
|
|
21,858
|
|
|
41,079
|
|
|
65,116
|
|
||||
Income tax expense (benefit)
|
74
|
|
|
(134
|
)
|
|
(187
|
)
|
|
(172
|
)
|
||||
Net income
|
44,350
|
|
|
21,992
|
|
|
41,266
|
|
|
65,288
|
|
||||
Net (income) loss attributable to non-controlling interest in consolidated variable interest entities
|
(211
|
)
|
|
743
|
|
|
113
|
|
|
195
|
|
||||
Net income attributable to Company
|
44,139
|
|
|
22,735
|
|
|
41,379
|
|
|
65,483
|
|
||||
Preferred stock dividends
|
(5,925
|
)
|
|
(6,257
|
)
|
|
(6,544
|
)
|
|
(10,175
|
)
|
||||
Net income attributable to Company’s common stockholders
|
$
|
38,214
|
|
|
$
|
16,478
|
|
|
$
|
34,835
|
|
|
$
|
55,308
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share
|
$
|
0.22
|
|
|
$
|
0.08
|
|
|
$
|
0.15
|
|
|
$
|
0.20
|
|
Diluted earnings per common share
|
$
|
0.21
|
|
|
$
|
0.08
|
|
|
$
|
0.15
|
|
|
$
|
0.20
|
|
Dividends declared per common share
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
Weighted average shares outstanding-basic
|
174,421
|
|
|
200,691
|
|
|
234,043
|
|
|
275,121
|
|
||||
Weighted average shares outstanding-diluted
|
194,970
|
|
|
202,398
|
|
|
255,537
|
|
|
296,347
|
|
|
Three Months Ended
|
||||||||||||||
|
Mar 31, 2018
|
|
Jun 30, 2018
|
|
Sep 30, 2018
|
|
Dec 31, 2018
|
||||||||
Interest income
|
$
|
108,891
|
|
|
$
|
107,723
|
|
|
$
|
110,249
|
|
|
$
|
128,936
|
|
Interest expense
|
89,139
|
|
|
90,223
|
|
|
90,646
|
|
|
107,063
|
|
||||
Net interest income
|
19,752
|
|
|
17,500
|
|
|
19,603
|
|
|
21,873
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Non-interest income:
|
|
|
|
|
|
|
|
||||||||
(Provision for) recovery of loan losses
|
(42
|
)
|
|
437
|
|
|
840
|
|
|
(2,492
|
)
|
||||
Realized gains (losses), net
|
(4,156
|
)
|
|
(6,303
|
)
|
|
3,232
|
|
|
(548
|
)
|
||||
Unrealized gains (losses), net
|
19,031
|
|
|
24,392
|
|
|
14,094
|
|
|
(4,736
|
)
|
||||
Income from real estate held for sale in consolidated variable interest entities
|
2,126
|
|
|
1,253
|
|
|
1,380
|
|
|
1,404
|
|
||||
Other income
|
3,994
|
|
|
228
|
|
|
4,757
|
|
|
7,589
|
|
||||
Total non-interest income
|
20,953
|
|
|
20,007
|
|
|
24,303
|
|
|
1,217
|
|
||||
|
|
|
|
|
|
|
|
||||||||
General, administrative and operating expenses
|
8,698
|
|
|
8,769
|
|
|
9,912
|
|
|
14,091
|
|
||||
Income from operations before income taxes
|
32,007
|
|
|
28,738
|
|
|
33,994
|
|
|
8,999
|
|
||||
Income tax benefit
|
(79
|
)
|
|
(13
|
)
|
|
(454
|
)
|
|
(511
|
)
|
||||
Net income
|
32,086
|
|
|
28,751
|
|
|
34,448
|
|
|
9,510
|
|
||||
Net (income) loss attributable to non-controlling interest in consolidated variable interest entities
|
(2,468
|
)
|
|
943
|
|
|
(475
|
)
|
|
91
|
|
||||
Net income attributable to Company
|
29,618
|
|
|
29,694
|
|
|
33,973
|
|
|
9,601
|
|
||||
Preferred stock dividends
|
(5,925
|
)
|
|
(5,925
|
)
|
|
(5,925
|
)
|
|
(5,925
|
)
|
||||
Net income attributable to Company’s common stockholders
|
$
|
23,693
|
|
|
$
|
23,769
|
|
|
$
|
28,048
|
|
|
$
|
3,676
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.02
|
|
Diluted earnings per common share
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.02
|
|
Dividends declared per common share
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
Weighted average shares outstanding-basic
|
112,018
|
|
|
115,211
|
|
|
132,413
|
|
|
148,871
|
|
||||
Weighted average shares outstanding-diluted
|
131,761
|
|
|
135,164
|
|
|
152,727
|
|
|
149,590
|
|
Asset Type
|
|
Number of Loans
|
|
Interest Rate
|
|
Maturity Date
|
|
Carrying Value
|
|
Principal Amount of Loans Subject to Delinquent Principal or Interest
|
||||
Distressed and other residential mortgage loans, net
|
|
|
|
|
|
|
|
|
|
|
||||
First mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
Original loan amount $0 - $99,999
|
|
1,355
|
|
1.99% - 14.99%
|
|
08/25/2007 - 01/10/2060
|
|
$
|
62,833
|
|
|
$
|
12,942
|
|
Original loan amount $100,000 - $199,999
|
|
577
|
|
2.00% - 12.48%
|
|
11/19/2011 - 12/01/2059
|
|
62,926
|
|
|
13,302
|
|
||
Original loan amount $200,000 - $299,999
|
|
139
|
|
0.00% - 11.44%
|
|
06/01/2029 - 11/01/2059
|
|
27,775
|
|
|
7,914
|
|
||
Original loan amount over $299,999
|
|
112
|
|
2.00% - 9.75%
|
|
11/01/2021 - 05/01/2057
|
|
49,222
|
|
|
16,477
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage loans, at fair value
|
|
|
|
|
|
|
|
|
|
|
||||
First mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
Original loan amount $0 - $99,999
|
|
1,482
|
|
1.38% - 13.50%
|
|
10/10/2018 - 12/01/2059
|
|
84,154
|
|
|
6,901
|
|
||
Original loan amount $100,000 - $199,999
|
|
2,769
|
|
1.50% - 13.38%
|
|
07/01/2018 - 12/01/2059
|
|
328,284
|
|
|
29,491
|
|
||
Original loan amount $200,000 - $299,999
|
|
1,484
|
|
0.25% - 12.00%
|
|
01/07/2020 - 11/01/2059
|
|
301,835
|
|
|
29,612
|
|
||
Original loan amount over $299,999
|
|
1,701
|
|
2.00% - 12.00%
|
|
01/08/2020 - 02/01/2060
|
|
668,673
|
|
|
56,318
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
Second mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
Original loan amount $0 - $99,999
|
|
701
|
|
5.75% - 9.00%
|
|
12/01/2030 - 11/01/2049
|
|
32,827
|
|
|
595
|
|
||
Original loan amount $100,000 - $199,999
|
|
74
|
|
6.25% - 9.13%
|
|
05/01/2032 - 10/01/2049
|
|
9,549
|
|
|
—
|
|
||
Original loan amount $200,000 - $299,999
|
|
18
|
|
6.25% - 8.63%
|
|
03/01/2046 - 11/01/2049
|
|
4,137
|
|
|
—
|
|
||
Original loan amount over $299,999
|
|
1
|
|
6.88% - 6.88%
|
|
11/01/2047 - 11/01/2047
|
|
295
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
Other mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
Residential loans and loans held for sale
|
|
14
|
|
2.36% - 5.63%
|
|
07/01/2027 - 08/01/2046
|
|
2,406
|
|
|
413
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
Residential loans held in securitization trust, at fair value
|
|
|
|
|
|
|
|
|
|
|
||||
First mortgage loans
|
|
8,103
|
|
1.38% - 10.50%
|
|
02/01/2022 - 12/01/2058
|
|
1,328,886
|
|
|
50,741
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
Multi-family loans held in securitization trusts, at fair value
|
|
|
|
|
|
|
|
|
|
|
||||
First mortgage loans
|
|
828
|
|
3.04% - 5.76%
|
|
1/1/2020 - 1/1/2034
|
|
17,816,746
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
$
|
20,780,548
|
|
|
$
|
224,706
|
|
|
|
For the year ended December 31,
|
||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Beginning balance
|
|
$
|
12,707,625
|
|
|
$
|
10,157,126
|
|
|
$
|
7,565,459
|
|
Additions during period:
|
|
|
|
|
|
|
||||||
Purchases
|
|
8,762,553
|
|
|
2,983,295
|
|
|
2,987,775
|
|
|||
Accretion of purchase discount
|
|
11,234
|
|
|
19,940
|
|
|
19,686
|
|
|||
Change in realized and unrealized gains (losses)
|
|
638,557
|
|
|
4,096
|
|
|
10,214
|
|
|||
Deductions during period:
|
|
|
|
|
|
|
||||||
Repayments of principal
|
|
(1,052,812
|
)
|
|
(182,163
|
)
|
|
(175,664
|
)
|
|||
Collection of interest
|
|
(11,429
|
)
|
|
(21,754
|
)
|
|
(26,081
|
)
|
|||
Transfer to REO
|
|
(6,105
|
)
|
|
(7,998
|
)
|
|
(7,228
|
)
|
|||
Cost of mortgages sold
|
|
(213,871
|
)
|
|
(109,000
|
)
|
|
(176,470
|
)
|
|||
Provision for loan loss
|
|
2,780
|
|
|
(1,235
|
)
|
|
1,739
|
|
|||
Change in realized and unrealized gains (losses)
|
|
—
|
|
|
(85,115
|
)
|
|
(270
|
)
|
|||
Amortization of premium
|
|
(57,984
|
)
|
|
(49,567
|
)
|
|
(42,034
|
)
|
|||
Balance at end of period
|
|
$
|
20,780,548
|
|
|
$
|
12,707,625
|
|
|
$
|
10,157,126
|
|
Exhibit
|
|
Description
|
|
Articles of Amendment and Restatement of the Company, as amended.*
|
|
|
|
|
|
Amended and Restated Bylaws of the Company (Incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission on July 1, 2019).
|
|
|
|
|
|
Articles Supplementary designating the Company’s 7.75% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”) (Incorporated by reference to Exhibit 3.3 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
|
|
Articles Supplementary classifying and designating 2,550,000 additional shares of the Series B Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 20, 2015).
|
|
|
|
|
|
Articles Supplementary classifying and designating the Company’s 7.875% Series C Cumulative Redeemable Preferred Stock (the “Series C Preferred Stock”) (Incorporated by reference to Exhibit 3.5 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
|
|
Articles Supplementary classifying and designating the Company’s 8.00% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series D Preferred Stock”) (Incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).
|
|
|
|
|
|
Articles Supplementary classifying and designating 2,460,000 additional shares of the Series C Preferred Stock (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 29, 2019).
|
|
|
|
|
|
Articles Supplementary classifying and designating 2,650,000 additional shares of the Series D Preferred Stock (Incorporated by reference to Exhibit 3.3 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 29, 2019).
|
|
|
|
|
|
Articles Supplementary classifying and designating the Company's 7.875% Series E Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Series E Preferred Stock”) (Incorporated by reference to Exhibit 3.9 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 15, 2019).
|
|
|
|
|
|
Articles Supplementary classifying and designating 3,000,000 additional shares of the Series E Preferred Stock (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 27, 2019).
|
|
|
|
|
|
Form of Common Stock Certificate (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-11 (Registration No. 333-111668) filed with the Securities and Exchange Commission on June 18, 2004).
|
|
|
|
|
|
Form of Certificate representing the Series B Preferred Stock Certificate (Incorporated by reference to Exhibit 3.4 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
|
|
Form of Certificate representing the Series C Preferred Stock (Incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
|
|
Form of Certificate representing the Series D Preferred Stock (Incorporated by reference to Exhibit 3.7 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 10, 2017).
|
|
|
|
|
|
Form of Certificate representing the Series E Preferred Stock (Incorporated by reference to Exhibit 3.10 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on October 15, 2019).
|
|
|
|
|
|
Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
First Supplemental Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
Form of 6.25% Senior Convertible Note Due 2022 of the Company (Incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
|
Certain instruments defining the rights of holders of long-term debt securities of the Company and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. The Company hereby undertakes to furnish to the Securities and Exchange Commission, upon request, copies of any such instruments.
|
|
|
|
|
Description of the Company’s securities under Section 12 of the Exchange Act. *
|
|
The Company's 2010 Stock Incentive Plan (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 17, 2010).
|
|
|
|
|
|
The Company's 2013 Incentive Compensation Plan (effective for fiscal year 2015) (Incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed with the Securities and Exchange Commission on May 29, 2015).
|
|
|
|
|
|
The Company's 2017 Equity Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 15, 2017).
|
|
|
|
|
|
Amendment No. 1 to the New York Mortgage Trust, Inc. 2017 Equity Incentive Plan (Incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on June 28, 2019).
|
|
|
|
|
|
Form of Restricted Stock Award Agreement for Officers (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2009).
|
|
|
|
|
|
Form of Restricted Stock Award Agreement for Directors (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2009).
|
|
|
|
|
|
Third Amended and Restated Employment Agreement, dated as of April 19, 2018, between New York Mortgage Trust, Inc. and Steven R. Mumma (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 20, 2018).
|
|
|
|
|
|
The Company’s 2018 Annual Incentive Plan (Incorporated by reference to Exhibit 10.11 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2018).
|
|
|
|
|
|
Form of 2018 Performance Stock Unit Award Agreement (Incorporated by reference to Exhibit 10.12 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2018).
|
|
|
|
|
|
The Company's Amended and Restated 2019 Annual Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 5, 2019).
|
|
|
|
|
|
Form of 2019 Performance Stock Unit Award Agreement (Incorporated by reference to Exhibit 10.12 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 25, 2019).
|
|
|
|
|
|
The Company’s 2020 Annual Incentive Plan.*
|
|
|
|
|
|
Form of 2020 Performance Stock Unit Award Agreement.*
|
|
|
|
|
|
Form of 2020 Restricted Stock Unit Award Agreement.*
|
|
|
|
|
|
Form of 2020 Restricted Stock Award Agreement for Employees.*
|
|
|
|
|
|
Equity Distribution Agreement, dated August 10, 2017, by and between the Company and Credit Suisse Securities (USA) LLC (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 11, 2017).
|
|
|
|
|
|
Amendment No. 1 to Equity Distribution Agreement, dated September 10, 2018, between New York Mortgage Trust, Inc. and Credit Suisse Securities (USA) LLC (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 10, 2018).
|
|
|
|
|
|
Equity Distribution Agreement, dated March 29, 2019, by and between the Company and JonesTrading Institutional Services LLC (Incorporated by reference to Exhibit 1.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on March 29, 2019).
|
|
|
|
|
|
Amendment No. 1 to Equity Distribution Agreement, dated November 27, 2019, by and between the Company and JonesTrading Institutional Services LLC (Incorporated by reference to Exhibit 1.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on November 27, 2019).
|
|
|
|
|
|
List of Subsidiaries of the Registrant.*
|
|
|
|
|
|
Consent of Independent Registered Public Accounting Firm (Grant Thornton LLP).*
|
|
|
|
|
|
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
Certification Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
|
|
|
|
|
101.INS
|
|
XBRL Instance Document ***
|
|
|
|
101.SCH
|
|
Taxonomy Extension Schema Document ***
|
|
|
|
101.CAL
|
|
Taxonomy Extension Calculation Linkbase Document ***
|
|
|
|
101.DE XBRL
|
|
Taxonomy Extension Definition Linkbase Document ***
|
|
|
|
101.LAB
|
|
Taxonomy Extension Label Linkbase Document ***
|
|
|
|
101.PRE
|
|
Taxonomy Extension Presentation Linkbase Document ***
|
|
|
|
104
|
|
Cover Page Interactive Data File-the cover page XBRL tags are embedded within the Inline XBRL document
|
*
|
Filed herewith.
|
**
|
Furnished herewith. Such certification shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
***
|
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at December 31, 2019 and 2018; (ii) Consolidated Statements of Operations for the years ended December 31, 2019, 2018 and 2017; (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2019, 2018 and 2017; (iv) Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2019, 2018 and 2017; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2019, 2018 and 2017; and (vi) Notes to Consolidated Financial Statements.
|
ATTEST:
/s/ Michael I. Wirth
Michael I. Wirth
Secretary
|
New York Mortgage Trust, Inc.
By: /s/ Raymond A. Redlingshafer, Jr. (SEAL)
Raymond A. Redlingshafer, Jr.
President
|
ATTEST:
By: /s/ Nathan R. Reese
Name: Nathan R. Reese
Title: Secretary
|
NEW YORK MORTGAGE TRUST, INC.
By: /s/ Steven R. Mumma
Name: Steven R. Mumma
Title: President
|
ATTEST:
By: /s/ Nathan R. Reese
Name: Nathan R. Reese
Title: Secretary
|
NEW YORK MORTGAGE TRUST, INC.
By: /s/ Steven R. Mumma
Name: Steven R. Mumma
Title: President and Chief Executive Officer
|
Title: Secretary
|
Title: Chairman and Chief Executive Officer
|
Name
|
Quantitative Component
|
Qualitative Component
|
||
Steven Mumma
|
75
|
%
|
25
|
%
|
Jason Serrano
|
75
|
%
|
25
|
%
|
Nathan Reese
|
75
|
%
|
25
|
%
|
Kristine Nario-Eng
|
75
|
%
|
25
|
%
|
All other employees
|
See Appendix
|
Name
|
Quantitative Component Measure Hurdle(1)
|
Payout as a % of Base Salary Upon Achievement of Hurdle
|
Steven Mumma
|
Less than 5%
|
0%
|
|
5%
|
100%
|
|
9%
|
200%
|
|
14%
|
400%
|
Jason Serrano
|
Less than 5%
|
0%
|
|
5%
|
100%
|
|
9%
|
200%
|
|
14%
|
400%
|
Nathan Reese
|
Less than 5%
|
0%
|
|
5%
|
63%
|
|
9%
|
125%
|
|
14%
|
250%
|
Kristine Nario-Eng
|
Less than 5%
|
0%
|
|
5%
|
63%
|
|
9%
|
125%
|
|
14%
|
250%
|
All other employees
|
See Appendix
|
(1)
|
At the discretion of the Compensation Committee, payout percentages may exceed the stated payout percentage for achievement of the Quantitative Component in excess of 14%.
|
Annual Bonus Award Payout Calculation
|
Percentage of Bonus Award Payable as Restricted Stock(1)
|
Bonus Award Amounts up to 1X of Base Salary
|
10%
|
Bonus Award Amounts Exceeding 1X Base Salary
|
35%
|
(1)
|
The portion paid in Restricted Stock will increase in a manner determined by the Compensation Committee as the amount of the payment with respect to each Bonus Award increases. For example, if a Participant were to achieve a Bonus Award equal to 1.5 times the Participant’s base salary, it is anticipated that 27.5% of the Bonus Award would be payable in Restricted Stock.
|
Participant:
|
_____________________
|
Date of Grant:
|
_____________________
|
Award Type and Description:
|
Performance Award granted pursuant to Article X of the Plan. This Award represents the right to receive shares of Common Stock in an amount up to [ ]/[ ]/[ ]]% of the Target PSUs (defined below), subject to the terms and conditions set forth herein and in the Agreement.
|
Target Number of PSUs:
|
_____________________ (the “Target PSUs”).
|
Performance Period:
|
January 1, 2020 (the “Performance Period Commencement Date”) through December 31, 2022 (the “Performance Period End Date”). The period described in the preceding sentence is referred to herein as the “Performance Period.”
|
Service Requirement:
|
Except as expressly provided in Sections 3 and 4 of the Agreement, you must remain continuously employed by, or continuously provide services to, the Company or an Affiliate, as applicable, from the Date of Grant through the Performance Period End Date to be eligible to receive payment of this Award, which is based on the level of achievement with respect to the Performance Goal (as defined below).
|
Performance Goal:
|
Subject to the terms and conditions set forth in the Plan, the Agreement and herein, the number of Target PSUs, if any, that become Earned PSUs during the Performance Period will be determined in accordance with the following table:
|
Level of Achievement
|
Percentage of Target PSUs Earned*
|
< Threshold
|
0%
|
Threshold
|
[ ]/[ ]%
|
Target
|
[ ]/[ ]/[ ]]%
|
Maximum
|
[ ]/[ ]/[ ]]%
|
*
|
The percentage of Target PSUs that become Earned PSUs for performance between the threshold, target, and maximum achievement levels shall be calculated using linear interpolation.
|
Settlement:
|
Settlement of the Earned PSUs shall be made solely in shares of Common Stock, which shall be delivered to you in accordance with Section 6 of the Agreement.
|
*
|
The percentage of Target PSUs that become Earned PSUs for performance between the threshold, target, and maximum achievement levels shall be calculated using linear interpolation.
|
Ticker Symbol
|
Name
|
MITT
|
AG Mortgage Investment Trust
|
AGNC
|
AGNC Investment Corp
|
NLY
|
Annaly Capital Management
|
ANH
|
Anworth Mortgage Asset Corporation
|
ARR
|
ARMOUR Residential REIT, Inc.
|
CMO
|
Capstead Mortgage Corporation
|
CHMI
|
Cherry Hill Mortgage Investment Corporation
|
CIM
|
Chimera Investment Corporation
|
DX
|
Dynex Capital, Inc.
|
EARN
|
Ellington Residential Mortgage REIT
|
AJX
|
Great Ajax
|
IVR
|
Invesco Mortgage Capital Inc.
|
MFA
|
MFA Financial, Inc.
|
NRZ
|
New Residential Investment Corp.
|
ORC
|
Orchid Island Capital, Inc.
|
PMT
|
PennyMac Mortgage Investment Trust
|
RWT
|
Redwood Trust, Inc.
|
RC
|
Ready Capital Corp.
|
TWO
|
Two Harbors Investment Corp.
|
WMC
|
Western Asset Mortgage Capital Corp.
|
Participant:
|
_____________________
|
Date of Grant:
|
_____________________
|
Total Number of Restricted Stock Units:
|
[●]
|
Vesting Commencement Date:
|
_____________________
|
Vesting Schedule:
|
Except as expressly provided in Section 3 of the Agreement, the Plan and the other terms and conditions set forth herein, the RSUs shall vest according to the following schedule, so long as you remain continuously employed by the Company or an Affiliate from the Date of Grant through each vesting date set forth below:
|
|
|
COMPANY
New York Mortgage Trust, Inc.
By:
Name:
Title:
|
|
|
|
|
|
|
|
|
PARTICIPANT
Name:
|
a.
|
“Cause” means “cause” (or a term of like import) as defined under the Participant's employment, consulting and/or severance agreement with the Company or, in the absence of such an agreement or definition, shall mean a determination by the Company in its sole discretion that the Participant has: (i) engaged in gross negligence or willful misconduct in the performance of the Participant's duties with respect to the Company or an Affiliate, (ii) materially breached any material provision of any written agreement between the Participant and the Company or an Affiliate or corporate policy or code of conduct established by the Company or an Affiliate and applicable to the Participant; (iii) willfully engaged in conduct that is materially injurious to the Company or an Affiliate; or (iv) been convicted of, pleaded no contest to or received adjudicated probation or deferred adjudication in connection with, a felony involving fraud, dishonestly or moral turpitude (or a crime of similar import in a foreign jurisdiction).
|
b.
|
“Disability” means that the Participant is permanently and totally disabled within the meaning of section 22(e)(3) of the Code.
|
c.
|
“Good Reason” means “good reason” (or a term of like import) as defined under the Participant's employment, consulting and/or severance agreement with the Company or, in the absence of such an agreement or definition, shall mean (i) a material diminution in the Participant's base salary or (ii) the relocation of the geographic location of the Participant's principal place of employment by more than 50 miles from the location of the Participant's principal place of employment as of the Date of Grant; provided that, in the case of the Participant's assertion of Good Reason, (A) the condition described in the foregoing clauses must have arisen without the Participant's consent; (B) the Participant must provide written notice to the Company of such condition in accordance with this Agreement within 45 days of the initial existence of the condition; (C) the condition specified in such notice must remain uncorrected for 30 days after receipt of such notice by the Company; and (D) the date of termination of the Participant's employment or other service relationship with the Company or an Affiliate must occur within 90 days after such notice is received by the Company.
|
Name
|
|
State of Incorporation
|
|
Names under which it does Business
|
Hypotheca Capital, LLC (formerly known as The New York Mortgage Company, LLC)
|
|
New York
|
|
n/a
|
New York Mortgage Funding, LLC
|
|
Delaware
|
|
n/a
|
New York Mortgage Trust 2005-1
|
|
Delaware
|
|
n/a
|
New York Mortgage Trust 2005-2
|
|
Delaware
|
|
n/a
|
New York Mortgage Trust 2005-3
|
|
Delaware
|
|
n/a
|
NYMT Loan Financing, LLC
|
|
Delaware
|
|
n/a
|
NYMT Commercial Acquisitions, LLC
|
|
Delaware
|
|
n/a
|
RB Commercial Mortgage LLC
|
|
Delaware
|
|
n/a
|
1.
|
I have reviewed this annual report on Form 10-K for the year ended December 31, 2019 of New York Mortgage Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
February 28, 2020
|
|
|
|
/s/ Steven R. Mumma
|
|
|
Steven R. Mumma
|
|
|
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)
|
1.
|
I have reviewed this annual report on Form 10-K for the year ended December 31, 2019 of New York Mortgage Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
February 28, 2020
|
|
|
|
/s/ Kristine R. Nario-Eng
|
|
|
Kristine R. Nario-Eng
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
Date:
|
February 28, 2020
|
|
|
|
/s/ Steven R. Mumma
|
|
|
Steven R. Mumma
|
|
|
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)
|
Date:
|
February 28, 2020
|
|
|
|
/s/ Kristine R. Nario-Eng
|
|
|
Kristine R. Nario-Eng
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|