|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
|
16-1690064
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
2828 N. Harwood St., 15
th
Floor
Dallas, Texas
|
75201
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Amounts in millions, except per share data)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
REVENUE
|
|
|
|
|
|
|
|
||||||||
Fee and other revenue
|
$
|
390.1
|
|
|
$
|
408.2
|
|
|
$
|
1,161.5
|
|
|
$
|
1,201.5
|
|
Investment revenue
|
7.7
|
|
|
4.6
|
|
|
32.4
|
|
|
12.7
|
|
||||
Total revenue
|
397.8
|
|
|
412.8
|
|
|
1,193.9
|
|
|
1,214.2
|
|
||||
EXPENSES
|
|
|
|
|
|
|
|
||||||||
Fee and other commissions expense
|
190.1
|
|
|
199.9
|
|
|
570.3
|
|
|
594.4
|
|
||||
Investment commissions expense
|
2.6
|
|
|
0.6
|
|
|
5.9
|
|
|
1.7
|
|
||||
Total commissions expense
|
192.7
|
|
|
200.5
|
|
|
576.2
|
|
|
596.1
|
|
||||
Compensation and benefits
|
69.1
|
|
|
72.5
|
|
|
207.5
|
|
|
218.9
|
|
||||
Transaction and operations support
|
78.3
|
|
|
79.5
|
|
|
240.2
|
|
|
227.1
|
|
||||
Occupancy, equipment and supplies
|
15.5
|
|
|
15.6
|
|
|
49.0
|
|
|
46.8
|
|
||||
Depreciation and amortization
|
18.9
|
|
|
18.6
|
|
|
55.8
|
|
|
60.2
|
|
||||
Total operating expenses
|
374.5
|
|
|
386.7
|
|
|
1,128.7
|
|
|
1,149.1
|
|
||||
OPERATING INCOME
|
23.3
|
|
|
26.1
|
|
|
65.2
|
|
|
65.1
|
|
||||
Other expense
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
11.6
|
|
|
11.3
|
|
|
33.6
|
|
|
33.8
|
|
||||
Total other expense
|
11.6
|
|
|
11.3
|
|
|
33.6
|
|
|
33.8
|
|
||||
Income before income taxes
|
11.7
|
|
|
14.8
|
|
|
31.6
|
|
|
31.3
|
|
||||
Income tax expense
|
4.0
|
|
|
4.7
|
|
|
8.9
|
|
|
22.4
|
|
||||
NET INCOME
|
$
|
7.7
|
|
|
$
|
10.1
|
|
|
$
|
22.7
|
|
|
$
|
8.9
|
|
|
|
|
|
|
|
|
|
||||||||
EARNINGS PER COMMON SHARE
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.12
|
|
|
$
|
0.16
|
|
|
$
|
0.36
|
|
|
$
|
0.14
|
|
Diluted
|
$
|
0.12
|
|
|
$
|
0.15
|
|
|
$
|
0.34
|
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average outstanding common shares and equivalents used in computing earnings per common share
|
|
|
|
|
|
|
|
||||||||
Basic
|
63.1
|
|
|
62.2
|
|
|
62.8
|
|
|
62.4
|
|
||||
Diluted
|
66.2
|
|
|
66.4
|
|
|
66.2
|
|
|
66.2
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Amounts in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
NET INCOME
|
$
|
7.7
|
|
|
$
|
10.1
|
|
|
$
|
22.7
|
|
|
$
|
8.9
|
|
OTHER COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
||||||||
Net change in unrealized holding gains on available-for-sale securities arising during the period, net of tax benefit of $0.0 for the three and nine months ended September 30, 2017, respectively, and $0.0 and $0.1 for the three and nine months ended September 30, 2016, respectively
|
(0.4
|
)
|
|
—
|
|
|
3.8
|
|
|
(0.2
|
)
|
||||
Net reclassification adjustment for net realized gains included in net earnings, net of tax expense of $0.0 for the three and nine months ended September, 30, 2017 and 2016
|
—
|
|
|
—
|
|
|
(12.2
|
)
|
|
—
|
|
||||
Net change in pension liability due to amortization of prior service credit and net actuarial loss, net of tax benefit of $0.5 and $0.4 for the three months ended September 30, 2017 and 2016, respectively, and $1.2 and $1.5 for the nine months ended September 30, 2017 and 2016, respectively
|
0.7
|
|
|
0.9
|
|
|
2.1
|
|
|
2.5
|
|
||||
Valuation adjustment for pension and postretirement benefits, net of tax expense of $0.1 and $0.0 for the three and nine months ended September 30, 2017, and 2016, respectively
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
||||
Unrealized foreign currency translation adjustments, net of tax expense of $2.2 and $0.2 for the three months ended September 30, 2017 and 2016, respectively, and $6.2 and $2.0 for the nine months ended September 30, 2017 and 2016, respectively
|
4.9
|
|
|
0.4
|
|
|
11.9
|
|
|
(0.7
|
)
|
||||
Other comprehensive income
|
4.9
|
|
|
1.3
|
|
|
5.3
|
|
|
1.6
|
|
||||
COMPREHENSIVE INCOME
|
$
|
12.6
|
|
|
$
|
11.4
|
|
|
$
|
28.0
|
|
|
$
|
10.5
|
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in millions)
|
2017
|
|
2016
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
22.7
|
|
|
$
|
8.9
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
55.8
|
|
|
60.2
|
|
||
Signing bonus amortization
|
39.0
|
|
|
41.0
|
|
||
Signing bonus payments
|
(24.6
|
)
|
|
(17.2
|
)
|
||
Amortization of debt issuance costs and debt discount
|
2.4
|
|
|
2.5
|
|
||
Non-cash compensation and pension expense
|
15.4
|
|
|
19.1
|
|
||
Gain on redemption of asset-backed security
|
(12.2
|
)
|
|
—
|
|
||
Change in other assets
|
(60.4
|
)
|
|
2.7
|
|
||
Change in accounts payable and other liabilities
|
48.0
|
|
|
(29.4
|
)
|
||
Other non-cash items, net
|
3.7
|
|
|
(0.7
|
)
|
||
Net cash provided by operating activities
|
89.8
|
|
|
87.1
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Purchases of property and equipment
|
(63.1
|
)
|
|
(60.4
|
)
|
||
Net cash used in investing activities
|
(63.1
|
)
|
|
(60.4
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Principal payments on debt
|
(7.3
|
)
|
|
(7.3
|
)
|
||
Proceeds from exercise of stock options
|
1.8
|
|
|
—
|
|
||
Stock repurchases
|
—
|
|
|
(7.5
|
)
|
||
Payment for contingent consideration
|
—
|
|
|
(0.7
|
)
|
||
Payments to tax authorities for stock-based compensation
|
(8.0
|
)
|
|
(2.6
|
)
|
||
Net cash used in financing activities
|
(13.5
|
)
|
|
(18.1
|
)
|
||
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
13.2
|
|
|
8.6
|
|
||
CASH AND CASH EQUIVALENTS—Beginning of period
|
157.2
|
|
|
164.5
|
|
||
CASH AND CASH EQUIVALENTS—End of period
|
$
|
170.4
|
|
|
$
|
173.1
|
|
Supplemental cash flow information:
|
|
|
|
||||
Cash payments for interest
|
$
|
31.1
|
|
|
$
|
31.4
|
|
Cash taxes, net
|
$
|
6.4
|
|
|
$
|
7.1
|
|
(Amounts in millions)
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Loss
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Treasury
Stock
|
|
Total
|
||||||||||||||
January 1, 2017
|
$
|
183.9
|
|
|
$
|
0.6
|
|
|
$
|
1,020.3
|
|
|
$
|
(1,252.6
|
)
|
|
$
|
(56.1
|
)
|
|
$
|
(111.7
|
)
|
|
$
|
(215.6
|
)
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
22.7
|
|
|
—
|
|
|
—
|
|
|
22.7
|
|
|||||||
Stock-based compensation activity
|
—
|
|
|
—
|
|
|
11.0
|
|
|
(53.0
|
)
|
|
—
|
|
|
45.6
|
|
|
3.6
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
5.3
|
|
|||||||
September 30, 2017
|
$
|
183.9
|
|
|
$
|
0.6
|
|
|
$
|
1,031.3
|
|
|
$
|
(1,282.9
|
)
|
|
$
|
(50.8
|
)
|
|
$
|
(66.1
|
)
|
|
$
|
(184.0
|
)
|
|
|
December 31, 2016
|
||||||||||
(Amounts in millions)
|
|
As Previously Reported
|
|
Correction
|
|
As Corrected
|
||||||
LIABILITIES
|
|
|
|
|
|
|
||||||
Pension and other postretirement benefits
|
|
$
|
87.6
|
|
|
$
|
11.4
|
|
|
$
|
99.0
|
|
Accounts payable and other liabilities
|
|
$
|
168.7
|
|
|
$
|
(4.2
|
)
|
|
$
|
164.5
|
|
|
|
|
|
|
|
|
||||||
STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
||||||
Retained loss
|
|
$
|
(1,247.6
|
)
|
|
$
|
(5.0
|
)
|
|
$
|
(1,252.6
|
)
|
Accumulated other comprehensive loss
|
|
$
|
(53.9
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
(56.1
|
)
|
•
|
ASU 2016-08 (Issued March 2016) —
Principal versus Agent Consideration (Reporting Revenue Gross versus Net)
|
•
|
ASU 2016-10 (Issued April 2016) —
Identifying Performance Obligations and Licensing
|
•
|
ASU 2016-12 (Issued May 2016) —
Narrow-Scope Improvements and Practical Expedients
|
•
|
ASU 2016-20 (Issued December 2016) —
Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers
|
(Amounts in millions)
|
September 30, 2017
|
|
December 31, 2016
|
||||
Settlement assets:
|
|
|
|
||||
Settlement cash and cash equivalents
|
$
|
1,418.0
|
|
|
$
|
1,365.0
|
|
Receivables, net
|
920.1
|
|
|
999.4
|
|
||
Interest-bearing investments
|
1,153.9
|
|
|
1,252.1
|
|
||
Available-for-sale investments
|
7.5
|
|
|
17.8
|
|
||
|
$
|
3,499.5
|
|
|
$
|
3,634.3
|
|
Payment service obligations
|
$
|
(3,499.5
|
)
|
|
$
|
(3,634.3
|
)
|
(Amounts in millions)
|
Level 2
|
|
Level 3
|
|
Total
|
||||||
September 30, 2017
|
|
|
|
|
|
||||||
Financial assets:
|
|
|
|
|
|
||||||
Available-for-sale investments:
|
|
|
|
|
|
||||||
Residential mortgage-backed securities
|
$
|
6.1
|
|
|
$
|
—
|
|
|
$
|
6.1
|
|
Asset-backed and other securities
|
—
|
|
|
1.4
|
|
|
1.4
|
|
|||
Forward contracts
|
1.5
|
|
|
—
|
|
|
1.5
|
|
|||
Total financial assets
|
$
|
7.6
|
|
|
$
|
1.4
|
|
|
$
|
9.0
|
|
Financial liabilities:
|
|
|
|
|
|
||||||
Forward contracts
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
|
|
|
|
|
||||||
December 31, 2016
|
|
|
|
|
|
||||||
Financial assets:
|
|
|
|
|
|
||||||
Available-for-sale investments:
|
|
|
|
|
|
||||||
Residential mortgage-backed securities
|
$
|
7.2
|
|
|
$
|
—
|
|
|
$
|
7.2
|
|
Asset-backed and other securities
|
—
|
|
|
10.6
|
|
|
10.6
|
|
|||
Forward contracts
|
2.4
|
|
|
—
|
|
|
2.4
|
|
|||
Total financial assets
|
$
|
9.6
|
|
|
$
|
10.6
|
|
|
$
|
20.2
|
|
Financial liabilities:
|
|
|
|
|
|
||||||
Forward contracts
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Amounts in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Beginning balance
|
$
|
1.8
|
|
|
$
|
11.0
|
|
|
$
|
10.6
|
|
|
$
|
11.6
|
|
Principal paydowns
|
—
|
|
|
(0.3
|
)
|
|
(0.8
|
)
|
|
(1.1
|
)
|
||||
Change in unrealized gains
|
(0.4
|
)
|
|
0.2
|
|
|
3.8
|
|
|
0.3
|
|
||||
Net realized gains
|
—
|
|
|
(0.3
|
)
|
|
(12.2
|
)
|
|
(0.2
|
)
|
||||
Ending balance
|
$
|
1.4
|
|
|
$
|
10.6
|
|
|
$
|
1.4
|
|
|
$
|
10.6
|
|
|
Fair Value
|
|
Carrying Value
|
||||||||||||
(Amounts in millions)
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
Senior secured credit facility
|
$
|
915.5
|
|
|
$
|
912.5
|
|
|
$
|
916.7
|
|
|
$
|
924.0
|
|
(Amounts in millions)
|
September 30, 2017
|
|
December 31, 2016
|
||||
Cash
|
$
|
1,583.1
|
|
|
$
|
1,514.5
|
|
Money market securities
|
5.4
|
|
|
7.7
|
|
||
Cash and cash equivalents
(1)
|
1,588.5
|
|
|
1,522.2
|
|
||
Interest-bearing investments
|
1,153.9
|
|
|
1,252.1
|
|
||
Available-for-sale investments
|
7.5
|
|
|
17.8
|
|
||
Total investment portfolio
|
$
|
2,749.9
|
|
|
$
|
2,792.1
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Fair
Value
|
||||||
(Amounts in millions)
|
|
|
|||||||||
September 30, 2017
|
|
|
|
|
|
||||||
Residential mortgage-backed securities
|
$
|
5.5
|
|
|
$
|
0.6
|
|
|
$
|
6.1
|
|
Asset-backed and other securities
|
0.2
|
|
|
1.2
|
|
|
1.4
|
|
|||
Total
|
$
|
5.7
|
|
|
$
|
1.8
|
|
|
$
|
7.5
|
|
|
|
|
|
|
|
||||||
December 31, 2016
|
|
|
|
|
|
||||||
Residential mortgage-backed securities
|
$
|
6.6
|
|
|
$
|
0.6
|
|
|
$
|
7.2
|
|
Asset-backed and other securities
|
1.0
|
|
|
9.6
|
|
|
10.6
|
|
|||
Total
|
$
|
7.6
|
|
|
$
|
10.2
|
|
|
$
|
17.8
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Amounts in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net realized foreign currency gains
|
$
|
3.6
|
|
|
$
|
0.9
|
|
|
$
|
17.9
|
|
|
$
|
5.5
|
|
Net (losses) gains from the related forward contracts
|
(2.0
|
)
|
|
0.7
|
|
|
(12.2
|
)
|
|
10.6
|
|
||||
Net gains from foreign currency transactions and related forward contracts
|
$
|
1.6
|
|
|
$
|
1.6
|
|
|
$
|
5.7
|
|
|
$
|
16.1
|
|
|
|
|
Gross Amount of Recognized Assets
|
|
Gross Amount of Offset
|
|
Net Amount of Assets Presented in the Condensed Consolidated Balance Sheets
|
||||||||||||||||||
|
Balance Sheet
Location
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
(Amounts in millions)
|
|
|
|
|
|
|
|||||||||||||||||||
Forward contracts
|
Other assets
|
|
$
|
1.6
|
|
|
$
|
2.6
|
|
|
$
|
(0.1
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
1.5
|
|
|
$
|
2.4
|
|
|
|
|
Gross Amount of Recognized Liabilities
|
|
Gross Amount of Offset
|
|
Net Amount of Liabilities Presented in the Condensed Consolidated Balance Sheets
|
||||||||||||||||||
|
Balance Sheet
Location
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
(Amounts in millions)
|
|
|
|
|
|
|
|||||||||||||||||||
Forward contracts
|
Accounts payable and other liabilities
|
|
$
|
0.6
|
|
|
$
|
0.3
|
|
|
$
|
(0.1
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
0.5
|
|
|
$
|
0.1
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||
(Amounts in millions, except percentages)
|
Effective Interest Rate
|
|
|
|
Effective Interest Rate
|
|
|
||||||
Senior secured credit facility due 2020
|
4.55
|
%
|
|
$
|
916.7
|
|
|
4.25
|
%
|
|
$
|
924.0
|
|
Unamortized debt issuance costs and debt discount
|
|
|
(6.8
|
)
|
|
|
|
(8.8
|
)
|
||||
Total debt, net
|
|
|
$
|
909.9
|
|
|
|
|
$
|
915.2
|
|
|
Interest Coverage Minimum Ratio
|
|
Secured Leverage Not to Exceed
|
January 1, 2017 through December 31, 2017
|
2.25:1
|
|
4.250:1
|
January 1, 2018 through June 30, 2018
|
2.25:1
|
|
4.000:1
|
July 1, 2018 through December 31, 2018
|
2.25:1
|
|
3.750:1
|
January 1, 2019 through maturity
|
2.25:1
|
|
3.500:1
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Amounts in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Interest cost
|
$
|
1.8
|
|
|
$
|
1.7
|
|
|
$
|
4.9
|
|
|
$
|
5.2
|
|
Expected return on plan assets
|
(1.3
|
)
|
|
(1.2
|
)
|
|
(3.8
|
)
|
|
(3.8
|
)
|
||||
Amortization of net actuarial loss
|
1.3
|
|
|
1.4
|
|
|
3.5
|
|
|
4.3
|
|
||||
Net periodic benefit expense
|
$
|
1.8
|
|
|
$
|
1.9
|
|
|
$
|
4.6
|
|
|
$
|
5.7
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Amounts in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Amortization of prior service credit
|
$
|
(0.1
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(0.4
|
)
|
Amortization of net actuarial loss
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
Net periodic benefit income
|
$
|
(0.1
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.3
|
)
|
(Amounts in millions)
|
Net Unrealized Gains on Securities Classified as Available-for-sale, Net of Tax
|
|
Cumulative Foreign Currency Translation Adjustments, Net of Tax
|
|
Pension and Postretirement Benefits Adjustment, Net of Tax
|
|
Total
|
||||||||
January 1, 2017
|
$
|
10.8
|
|
|
$
|
(19.9
|
)
|
|
$
|
(47.0
|
)
|
|
$
|
(56.1
|
)
|
Other comprehensive income before reclassification
|
3.8
|
|
|
11.9
|
|
|
(0.3
|
)
|
|
15.4
|
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
(12.2
|
)
|
|
—
|
|
|
2.1
|
|
|
(10.1
|
)
|
||||
Net current period other comprehensive (loss) income
|
(8.4
|
)
|
|
11.9
|
|
|
1.8
|
|
|
5.3
|
|
||||
September 30, 2017
|
$
|
2.4
|
|
|
$
|
(8.0
|
)
|
|
$
|
(45.2
|
)
|
|
$
|
(50.8
|
)
|
|
|
|
|
|
|
|
|
||||||||
January 1, 2016
|
$
|
11.1
|
|
|
$
|
(13.5
|
)
|
|
$
|
(48.4
|
)
|
|
$
|
(50.8
|
)
|
Other comprehensive loss before reclassification
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
(0.7
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
(0.2
|
)
|
|
—
|
|
|
2.5
|
|
|
2.3
|
|
||||
Net current period other comprehensive (loss) income
|
(0.2
|
)
|
|
(0.7
|
)
|
|
2.5
|
|
|
1.6
|
|
||||
September 30, 2016
|
$
|
10.9
|
|
|
$
|
(14.2
|
)
|
|
$
|
(45.9
|
)
|
|
$
|
(49.2
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Statement of Operations Location
|
||||||||||||
(Amounts in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|||||||||
Change in unrealized gains on securities classified as available-for-sale, before tax
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
(12.2
|
)
|
|
$
|
(0.3
|
)
|
|
"Investment revenue"
|
Tax expense
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
|
||||
Total, net of tax
|
—
|
|
|
(0.1
|
)
|
|
(12.2
|
)
|
|
(0.2
|
)
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Pension and Postretirement Benefits adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service credit
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
(0.4
|
)
|
|
"Compensation and benefits"
|
||||
Amortization of net actuarial loss
|
1.3
|
|
|
1.4
|
|
|
3.6
|
|
|
4.4
|
|
|
"Compensation and benefits"
|
||||
Total before tax
|
1.2
|
|
|
1.3
|
|
|
3.3
|
|
|
4.0
|
|
|
|
||||
Tax benefit
|
(0.5
|
)
|
|
(0.4
|
)
|
|
(1.2
|
)
|
|
(1.5
|
)
|
|
|
||||
Total, net of tax
|
0.7
|
|
|
0.9
|
|
|
2.1
|
|
|
2.5
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Total reclassified for the period, net of tax
|
$
|
0.7
|
|
|
$
|
0.8
|
|
|
$
|
(10.1
|
)
|
|
$
|
2.3
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Amounts in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Expense recognized related to stock options
|
$
|
0.1
|
|
|
$
|
0.6
|
|
|
$
|
0.5
|
|
|
$
|
2.2
|
|
Expense recognized related to restricted stock units
|
3.4
|
|
|
3.6
|
|
|
10.5
|
|
|
11.5
|
|
||||
Stock-based compensation expense
|
$
|
3.5
|
|
|
$
|
4.2
|
|
|
$
|
11.0
|
|
|
$
|
13.7
|
|
|
Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic
Value
($000,000)
|
|||||
Options outstanding at December 31, 2016
|
2,485,461
|
|
|
$
|
18.02
|
|
|
4.0 years
|
|
$
|
—
|
|
Exercised
|
(109,731
|
)
|
|
14.49
|
|
|
|
|
|
|||
Forfeited/Expired
|
(335,790
|
)
|
|
21.10
|
|
|
|
|
|
|||
Options outstanding at September 30, 2017
|
2,039,940
|
|
|
$
|
17.70
|
|
|
3.1 years
|
|
$
|
2.2
|
|
Vested or expected to vest at September 30, 2017
|
2,039,775
|
|
|
$
|
17.70
|
|
|
3.1 years
|
|
$
|
2.2
|
|
Options exercisable at September 30, 2017
|
2,018,170
|
|
|
$
|
17.74
|
|
|
3.0 years
|
|
$
|
2.2
|
|
|
Total
Shares
|
|
Weighted
Average
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic
Value
($000,000)
|
|||||
Restricted stock units outstanding at December 31, 2016
|
4,630,038
|
|
|
$
|
7.68
|
|
|
0.9 years
|
|
$
|
54.7
|
|
Granted
|
1,361,986
|
|
|
12.87
|
|
|
|
|
|
|||
Vested and converted to shares
|
(2,010,441
|
)
|
|
7.59
|
|
|
|
|
|
|||
Forfeited
|
(635,873
|
)
|
|
13.35
|
|
|
|
|
|
|||
Restricted stock units outstanding at September 30, 2017
|
3,345,710
|
|
|
$
|
8.77
|
|
|
1.0 years
|
|
$
|
53.9
|
|
Restricted stock units vested and outstanding at September 30, 2017
|
32,680
|
|
|
$
|
6.12
|
|
|
|
|
$
|
0.5
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
(Amounts in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Basic common shares outstanding
|
63.1
|
|
|
62.2
|
|
|
62.8
|
|
|
62.4
|
|
Shares related to stock options and restricted stock units
|
3.1
|
|
|
4.2
|
|
|
3.4
|
|
|
3.8
|
|
Diluted common shares outstanding
|
66.2
|
|
|
66.4
|
|
|
66.2
|
|
|
66.2
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
(Amounts in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Shares related to stock options
|
1.6
|
|
|
2.7
|
|
|
1.7
|
|
|
2.8
|
|
Shares related to restricted stock units
|
0.3
|
|
|
0.8
|
|
|
0.2
|
|
|
0.8
|
|
Shares excluded from the computation
|
1.9
|
|
|
3.5
|
|
|
1.9
|
|
|
3.6
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Amounts in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Global Funds Transfer revenue:
|
|
|
|
|
|
|
|
||||||||
Money transfer revenue
|
$
|
356.8
|
|
|
$
|
369.3
|
|
|
$
|
1,055.4
|
|
|
$
|
1,086.3
|
|
Bill payment revenue
|
20.3
|
|
|
24.6
|
|
|
66.1
|
|
|
71.9
|
|
||||
Total Global Funds Transfer revenue
|
377.1
|
|
|
393.9
|
|
|
1,121.5
|
|
|
1,158.2
|
|
||||
Financial Paper Products revenue:
|
|
|
|
|
|
|
|
||||||||
Money order revenue
|
12.8
|
|
|
12.6
|
|
|
42.0
|
|
|
38.2
|
|
||||
Official check revenue
|
7.9
|
|
|
6.3
|
|
|
30.4
|
|
|
17.8
|
|
||||
Total Financial Paper Products revenue
|
20.7
|
|
|
18.9
|
|
|
72.4
|
|
|
56.0
|
|
||||
Total revenue
|
$
|
397.8
|
|
|
$
|
412.8
|
|
|
$
|
1,193.9
|
|
|
$
|
1,214.2
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Amounts in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Global Funds Transfer operating income
|
$
|
29.6
|
|
|
$
|
26.6
|
|
|
$
|
70.4
|
|
|
$
|
70.0
|
|
Financial Paper Products operating income
|
4.6
|
|
|
4.5
|
|
|
26.6
|
|
|
13.6
|
|
||||
Total segment operating income
|
34.2
|
|
|
31.1
|
|
|
97.0
|
|
|
83.6
|
|
||||
Other operating loss
|
(10.9
|
)
|
|
(5.0
|
)
|
|
(31.8
|
)
|
|
(18.5
|
)
|
||||
Total operating income
|
23.3
|
|
|
26.1
|
|
|
65.2
|
|
|
65.1
|
|
||||
Interest expense
|
11.6
|
|
|
11.3
|
|
|
33.6
|
|
|
33.8
|
|
||||
Income before income taxes
|
$
|
11.7
|
|
|
$
|
14.8
|
|
|
$
|
31.6
|
|
|
$
|
31.3
|
|
(Amounts in millions)
|
September 30, 2017
|
|
December 31, 2016
|
||||
Global Funds Transfer
|
$
|
2,315.4
|
|
|
$
|
2,213.9
|
|
Financial Paper Products
|
2,036.0
|
|
|
2,198.3
|
|
||
Other
|
194.7
|
|
|
185.2
|
|
||
Total assets
|
$
|
4,546.1
|
|
|
$
|
4,597.4
|
|
•
|
Overview
|
•
|
Results of Operations
|
•
|
Liquidity and Capital Resources
|
•
|
Critical Accounting Policies and Estimates
|
•
|
Cautionary Statements Regarding Forward-Looking Statements
|
|
Three Months Ended September 30,
|
|
%
Change
|
|
Nine Months Ended September 30,
|
|
%
Change
|
||||||||||||||
(Amounts in millions, except percentages)
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||||||
REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fee and other revenue
|
$
|
390.1
|
|
|
$
|
408.2
|
|
|
(4
|
)%
|
|
$
|
1,161.5
|
|
|
$
|
1,201.5
|
|
|
(3
|
)%
|
Investment revenue
|
7.7
|
|
|
4.6
|
|
|
67
|
|
|
32.4
|
|
|
12.7
|
|
|
NM
|
|
||||
Total revenue
|
397.8
|
|
|
412.8
|
|
|
(4
|
)
|
|
1,193.9
|
|
|
1,214.2
|
|
|
(2
|
)
|
||||
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fee and other commissions expense
|
190.1
|
|
|
199.9
|
|
|
(5
|
)
|
|
570.3
|
|
|
594.4
|
|
|
(4
|
)
|
||||
Investment commissions expense
|
2.6
|
|
|
0.6
|
|
|
NM
|
|
|
5.9
|
|
|
1.7
|
|
|
NM
|
|
||||
Total commissions expense
|
192.7
|
|
|
200.5
|
|
|
(4
|
)
|
|
576.2
|
|
|
596.1
|
|
|
(3
|
)
|
||||
Compensation and benefits
|
69.1
|
|
|
72.5
|
|
|
(5
|
)
|
|
207.5
|
|
|
218.9
|
|
|
(5
|
)
|
||||
Transaction and operations support
|
78.3
|
|
|
79.5
|
|
|
(2
|
)
|
|
240.2
|
|
|
227.1
|
|
|
6
|
|
||||
Occupancy, equipment and supplies
|
15.5
|
|
|
15.6
|
|
|
(1
|
)
|
|
49.0
|
|
|
46.8
|
|
|
5
|
|
||||
Depreciation and amortization
|
18.9
|
|
|
18.6
|
|
|
2
|
|
|
55.8
|
|
|
60.2
|
|
|
(7
|
)
|
||||
Total operating expenses
|
374.5
|
|
|
386.7
|
|
|
(3
|
)
|
|
1,128.7
|
|
|
1,149.1
|
|
|
(2
|
)
|
||||
OPERATING INCOME
|
23.3
|
|
|
26.1
|
|
|
(11
|
)
|
|
65.2
|
|
|
65.1
|
|
|
—
|
|
||||
Other expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
11.6
|
|
|
11.3
|
|
|
3
|
|
|
33.6
|
|
|
33.8
|
|
|
(1
|
)
|
||||
Total other expense
|
11.6
|
|
|
11.3
|
|
|
3
|
|
|
33.6
|
|
|
33.8
|
|
|
(1
|
)
|
||||
Income before income taxes
|
11.7
|
|
|
14.8
|
|
|
(21
|
)
|
|
31.6
|
|
|
31.3
|
|
|
1
|
|
||||
Income tax expense
|
4.0
|
|
|
4.7
|
|
|
(15
|
)
|
|
8.9
|
|
|
22.4
|
|
|
(60
|
)
|
||||
NET INCOME
|
$
|
7.7
|
|
|
$
|
10.1
|
|
|
(24
|
)%
|
|
$
|
22.7
|
|
|
$
|
8.9
|
|
|
NM
|
|
|
Three Months Ended September 30,
|
|
%
Change |
|
Nine Months Ended September 30,
|
|
%
Change |
||||||||||||||
(Amounts in millions, except percentages)
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||||||
Money transfer fee and other revenue
|
$
|
356.8
|
|
|
$
|
369.3
|
|
|
(3
|
)%
|
|
$
|
1,055.4
|
|
|
$
|
1,086.3
|
|
|
(3
|
)%
|
Bill payment fee and other revenue
|
20.3
|
|
|
24.6
|
|
|
(17
|
)
|
|
66.1
|
|
|
71.9
|
|
|
(8
|
)
|
||||
Global Funds Transfer fee and other revenue
|
$
|
377.1
|
|
|
$
|
393.9
|
|
|
(4
|
)
|
|
$
|
1,121.5
|
|
|
$
|
1,158.2
|
|
|
(3
|
)
|
Fee and other commissions expense
|
$
|
189.8
|
|
|
$
|
199.5
|
|
|
(5
|
)%
|
|
$
|
569.3
|
|
|
$
|
593.6
|
|
|
(4
|
)%
|
(Amounts in millions)
|
Three Months Ended
|
|
Nine Months Ended
|
||||
For the period ended September 30, 2016
|
$
|
369.3
|
|
|
$
|
1,086.3
|
|
Change resulting from:
|
|
|
|
||||
Corridor mix
|
(8.6
|
)
|
|
(30.3
|
)
|
||
Average face value per transaction and pricing
|
(7.2
|
)
|
|
(18.8
|
)
|
||
Impact from changes in exchange rates
|
4.3
|
|
|
(7.1
|
)
|
||
Money transfer volume
|
0.8
|
|
|
23.4
|
|
||
Other
|
(1.8
|
)
|
|
1.9
|
|
||
For the period ended September 30, 2017
|
$
|
356.8
|
|
|
$
|
1,055.4
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2017 vs 2016
|
|
2017 vs 2016
|
Total money transfer fee and other revenue
|
(3)%
|
|
(3)%
|
U.S. Outbound
|
1%
|
|
1%
|
Non-U.S.
|
(3)%
|
|
(3)%
|
U.S. to U.S.
|
(18)%
|
|
(17)%
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
U.S. Outbound
|
44
|
%
|
|
43
|
%
|
|
43
|
%
|
|
44
|
%
|
Non-U.S.
|
44
|
%
|
|
42
|
%
|
|
44
|
%
|
|
41
|
%
|
U.S. to U.S.
|
12
|
%
|
|
15
|
%
|
|
13
|
%
|
|
15
|
%
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2017 vs 2016
|
|
2017 vs 2016
|
Total transactions
|
—%
|
|
2%
|
U.S. Outbound
|
2%
|
|
3%
|
Non-U.S.
|
3%
|
|
7%
|
U.S. to U.S.
|
(14)%
|
|
(14)%
|
(Amounts in millions)
|
Three Months Ended
|
|
Nine Months Ended
|
||||
For the period ended September 30, 2016
|
$
|
199.5
|
|
|
$
|
593.6
|
|
Change resulting from:
|
|
|
|
||||
Money transfer revenue
|
(8.0
|
)
|
|
(11.4
|
)
|
||
Bill payment volume and commission rates
|
(2.8
|
)
|
|
(4.8
|
)
|
||
Impact from changes in exchange rates
|
1.9
|
|
|
(4.1
|
)
|
||
Signing bonus amortization
|
(0.7
|
)
|
|
(1.3
|
)
|
||
Money transfer corridor and agent mix
|
(0.1
|
)
|
|
(2.7
|
)
|
||
For the period ended September 30, 2017
|
$
|
189.8
|
|
|
$
|
569.3
|
|
|
Three Months Ended September 30,
|
|
%
Change
|
|
Nine Months Ended September 30,
|
|
%
Change
|
||||||||||||||
(Amounts in millions, except percentages)
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||||||
Money order fee and other revenue
|
$
|
10.5
|
|
|
$
|
11.2
|
|
|
(6
|
)%
|
|
$
|
32.1
|
|
|
$
|
34.3
|
|
|
(6
|
)%
|
Official check fee and other revenue
|
2.5
|
|
|
3.1
|
|
|
(19
|
)
|
|
7.9
|
|
|
9.0
|
|
|
(12
|
)
|
||||
Financial Paper Product fee and other revenue
|
$
|
13.0
|
|
|
$
|
14.3
|
|
|
(9
|
)
|
|
$
|
40.0
|
|
|
$
|
43.3
|
|
|
(8
|
)
|
Fee and other commissions expense
|
$
|
0.3
|
|
|
$
|
0.4
|
|
|
(25
|
)
|
|
$
|
1.0
|
|
|
$
|
0.8
|
|
|
25
|
|
|
Three Months Ended September 30,
|
|
%
Change
|
|
Nine Months Ended September 30,
|
|
%
Change
|
|||||||||||||
(Amounts in millions, except percentages)
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
|||||||||||
Investment revenue
|
$
|
7.7
|
|
|
$
|
4.6
|
|
|
67
|
%
|
|
$
|
32.4
|
|
|
$
|
12.7
|
|
|
NM
|
Investment commissions expense
(1)
|
2.6
|
|
|
0.6
|
|
|
NM
|
|
|
5.9
|
|
|
1.7
|
|
|
NM
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
(Amounts in millions, except percentages)
|
Dollars
|
|
Percent of Total Revenue
|
|
Dollars
|
|
Percent of Total Revenue
|
|
Dollars
|
|
Percent of Total Revenue
|
|
Dollars
|
|
Percent of Total Revenue
|
||||||||||||
Compensation and benefits
|
$
|
69.1
|
|
|
17
|
%
|
|
$
|
72.5
|
|
|
18
|
%
|
|
$
|
207.5
|
|
|
17
|
%
|
|
$
|
218.9
|
|
|
18
|
%
|
Transaction and operations support
|
78.3
|
|
|
20
|
|
|
79.5
|
|
|
19
|
|
|
240.2
|
|
|
20
|
|
|
227.1
|
|
|
19
|
|
||||
Occupancy, equipment and supplies
|
15.5
|
|
|
4
|
|
|
15.6
|
|
|
4
|
|
|
49.0
|
|
|
4
|
|
|
46.8
|
|
|
4
|
|
||||
Depreciation and amortization
|
18.9
|
|
|
5
|
|
|
18.6
|
|
|
5
|
|
|
55.8
|
|
|
5
|
|
|
60.2
|
|
|
5
|
|
||||
Total operating expenses
|
$
|
181.8
|
|
|
46
|
%
|
|
$
|
186.2
|
|
|
45
|
%
|
|
$
|
552.5
|
|
|
46
|
%
|
|
$
|
553.0
|
|
|
46
|
%
|
(Amounts in millions)
|
Three Months Ended
|
|
Nine Months Ended
|
||||
For the period ended September 30, 2016
|
$
|
72.5
|
|
|
$
|
218.9
|
|
Change resulting from:
|
|
|
|
||||
Cash-based incentive compensation
|
(2.8
|
)
|
|
(8.2
|
)
|
||
Stock-based compensation
|
(0.7
|
)
|
|
(2.7
|
)
|
||
Salaries and related payroll taxes
|
(0.7
|
)
|
|
0.6
|
|
||
Other
|
0.8
|
|
|
(1.1
|
)
|
||
For the period ended September 30, 2017
|
$
|
69.1
|
|
|
$
|
207.5
|
|
(Amounts in millions)
|
Three Months Ended
|
|
Nine Months Ended
|
||||
For the period ended September 30, 2016
|
$
|
79.5
|
|
|
$
|
227.1
|
|
Change resulting from:
|
|
|
|
||||
Marketing costs
|
(2.8
|
)
|
|
(5.3
|
)
|
||
Merger-related costs
|
2.1
|
|
|
10.5
|
|
||
Outsourcing, independent contractor and consultant costs
|
(1.9
|
)
|
|
(9.5
|
)
|
||
Direct monitor costs
|
1.8
|
|
|
5.3
|
|
||
Compliance enhancement program
|
(1.6
|
)
|
|
(0.5
|
)
|
||
Legal expenses
|
0.4
|
|
|
2.5
|
|
||
Net realized foreign exchange gains
|
—
|
|
|
10.4
|
|
||
Other
|
0.8
|
|
|
(0.3
|
)
|
||
For the period ended September 30, 2017
|
$
|
78.3
|
|
|
$
|
240.2
|
|
|
|
Three Months Ended September 30,
|
|
Change
|
|
|
Nine Months Ended September 30,
|
|
Change
|
||||||||||||||||
(Amounts in millions, except percentages)
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
||||||||||||||
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Global Funds Transfer
|
|
$
|
29.6
|
|
|
$
|
26.6
|
|
|
$
|
3.0
|
|
|
|
$
|
70.4
|
|
|
$
|
70.0
|
|
|
$
|
0.4
|
|
Financial Paper Products
|
|
4.6
|
|
|
4.5
|
|
|
0.1
|
|
|
|
26.6
|
|
|
13.6
|
|
|
13.0
|
|
||||||
Total segment operating income
|
|
34.2
|
|
|
31.1
|
|
|
3.1
|
|
|
|
97.0
|
|
|
83.6
|
|
|
13.4
|
|
||||||
Other operating loss
|
|
(10.9
|
)
|
|
(5.0
|
)
|
|
(5.9
|
)
|
|
|
(31.8
|
)
|
|
(18.5
|
)
|
|
(13.3
|
)
|
||||||
Total operating income
|
|
$
|
23.3
|
|
|
$
|
26.1
|
|
|
$
|
(2.8
|
)
|
|
|
$
|
65.2
|
|
|
$
|
65.1
|
|
|
$
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total operating margin
|
5.9
|
%
|
6.3
|
%
|
|
|
|
5.5
|
%
|
5.4
|
%
|
|
|
||||||||||||
Global Funds Transfer
|
7.8
|
%
|
6.8
|
%
|
|
|
|
6.3
|
%
|
6.0
|
%
|
|
|
||||||||||||
Financial Paper Products
|
22.2
|
%
|
23.8
|
%
|
|
|
|
36.7
|
%
|
24.3
|
%
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||||||
(Amounts in millions, except percentages)
|
|
2017
|
|
2016
|
|
Change
|
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
Income before income taxes
|
|
$
|
11.7
|
|
|
$
|
14.8
|
|
|
$
|
(3.1
|
)
|
|
|
$
|
31.6
|
|
|
$
|
31.3
|
|
|
$
|
0.3
|
|
Interest expense
|
|
11.6
|
|
|
11.3
|
|
|
0.3
|
|
|
|
33.6
|
|
|
33.8
|
|
|
(0.2
|
)
|
||||||
Depreciation and amortization
|
|
18.9
|
|
|
18.6
|
|
|
0.3
|
|
|
|
55.8
|
|
|
60.2
|
|
|
(4.4
|
)
|
||||||
Signing bonus amortization
|
|
12.7
|
|
|
13.3
|
|
|
(0.6
|
)
|
|
|
39.0
|
|
|
41.0
|
|
|
(2.0
|
)
|
||||||
EBITDA
|
|
54.9
|
|
|
58.0
|
|
|
(3.1
|
)
|
|
|
160.0
|
|
|
166.3
|
|
|
(6.3
|
)
|
||||||
Significant items impacting EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Direct monitor costs
|
|
4.4
|
|
|
2.6
|
|
|
1.8
|
|
|
|
12.6
|
|
|
7.3
|
|
|
5.3
|
|
||||||
Stock-based, contingent and incentive compensation
|
|
3.5
|
|
|
4.2
|
|
|
(0.7
|
)
|
|
|
11.0
|
|
|
14.9
|
|
|
(3.9
|
)
|
||||||
Compliance enhancement program
|
|
2.4
|
|
|
3.1
|
|
|
(0.7
|
)
|
|
|
8.4
|
|
|
8.0
|
|
|
0.4
|
|
||||||
Merger-related costs
(1)
|
|
2.2
|
|
|
—
|
|
|
2.2
|
|
|
|
10.7
|
|
|
—
|
|
|
10.7
|
|
||||||
Legal and contingent matters
|
|
0.5
|
|
|
0.7
|
|
|
(0.2
|
)
|
|
|
1.9
|
|
|
1.4
|
|
|
0.5
|
|
||||||
Severance and related costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
1.4
|
|
|
(1.4
|
)
|
||||||
Adjusted EBITDA
|
|
$
|
67.9
|
|
|
$
|
68.6
|
|
|
$
|
(0.7
|
)
|
|
|
$
|
204.6
|
|
|
$
|
199.3
|
|
|
$
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted EBITDA growth, as reported
|
(1
|
)%
|
|
|
|
|
|
3
|
%
|
|
|
|
|
||||||||||||
Adjusted EBITDA growth, constant currency adjusted
|
(2
|
)%
|
|
|
|
|
|
4
|
%
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted EBITDA
|
|
$
|
67.9
|
|
|
$
|
68.6
|
|
|
$
|
(0.7
|
)
|
|
|
$
|
204.6
|
|
|
$
|
199.3
|
|
|
$
|
5.3
|
|
Cash payments for interest
|
|
(10.7
|
)
|
|
(10.5
|
)
|
|
(0.2
|
)
|
|
|
(31.1
|
)
|
|
(31.4
|
)
|
|
0.3
|
|
||||||
Cash taxes, net
|
|
(2.8
|
)
|
|
(2.5
|
)
|
|
(0.3
|
)
|
|
|
(6.4
|
)
|
|
(7.1
|
)
|
|
0.7
|
|
||||||
Cash payments for capital expenditures
|
|
(23.0
|
)
|
|
(22.3
|
)
|
|
(0.7
|
)
|
|
|
(63.1
|
)
|
|
(60.4
|
)
|
|
(2.7
|
)
|
||||||
Cash payments for agent signing bonuses
|
|
(6.2
|
)
|
|
(2.6
|
)
|
|
(3.6
|
)
|
|
|
(24.6
|
)
|
|
(17.2
|
)
|
|
(7.4
|
)
|
||||||
Adjusted Free Cash Flow
|
|
$
|
25.2
|
|
|
$
|
30.7
|
|
|
$
|
(5.5
|
)
|
|
|
$
|
79.4
|
|
|
$
|
83.2
|
|
|
$
|
(3.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in millions)
|
September 30, 2017
|
|
December 31, 2016
|
||||
Cash and cash equivalents
|
$
|
170.4
|
|
|
$
|
157.2
|
|
|
|
|
|
||||
Settlement assets:
|
|
|
|
||||
Settlement cash and cash equivalents
|
1,418.0
|
|
|
1,365.0
|
|
||
Receivables, net
|
920.1
|
|
|
999.4
|
|
||
Interest-bearing investments
|
1,153.9
|
|
|
1,252.1
|
|
||
Available-for-sale investments
|
7.5
|
|
|
17.8
|
|
||
|
$
|
3,499.5
|
|
|
$
|
3,634.3
|
|
Payment service obligations
|
$
|
(3,499.5
|
)
|
|
$
|
(3,634.3
|
)
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||
(Amounts in millions, except percentages)
|
Effective Interest Rate
|
|
|
|
Effective Interest Rate
|
|
|
||||||
Senior secured credit facility due 2020
|
4.55
|
%
|
|
$
|
916.7
|
|
|
4.25
|
%
|
|
$
|
924.0
|
|
Unamortized debt issuance costs and debt discount
|
|
|
(6.8
|
)
|
|
|
|
(8.8
|
)
|
||||
Total debt, net
|
|
|
$
|
909.9
|
|
|
|
|
$
|
915.2
|
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in millions)
|
2017
|
|
2016
|
||||
Net cash provided by operating activities
|
$
|
89.8
|
|
|
$
|
87.1
|
|
Net cash used in investing activities
|
(63.1
|
)
|
|
(60.4
|
)
|
||
Net cash used in financing activities
|
(13.5
|
)
|
|
(18.1
|
)
|
||
Net change in cash and cash equivalents
|
$
|
13.2
|
|
|
$
|
8.6
|
|
•
|
our ability to compete effectively;
|
•
|
our ability to maintain key agent or biller relationships, or a reduction in business or transaction volume from these relationships, including with our largest agent, Wal-Mart Stores, Inc., through its introduction of competing white label money transfer products or otherwise;
|
•
|
our ability to manage fraud risks from consumers or agents;
|
•
|
the ability of us and our agents to comply with U.S. and international laws and regulations;
|
•
|
litigation and regulatory proceedings involving us or our agents, which could result in material settlements, fines or penalties, revocation of required licenses or registrations, termination of contracts, other administrative actions or lawsuits and negative publicity;
|
•
|
possible uncertainties relating to compliance with and the impact of the Deferred Prosecution Agreement;
|
•
|
current and proposed regulations addressing consumer privacy and data use and security;
|
•
|
our ability to successfully develop and timely introduce new and enhanced products and services and our investments in new products, services or infrastructure changes;
|
•
|
our offering of money transfer services through agents in regions that are politically volatile or, in a limited number of cases, that may be subject to certain Office of Foreign Assets Control ("OFAC") restrictions;
|
•
|
changes in tax laws or unfavorable outcomes of tax positions we take, or a failure by us to establish adequate reserves for tax events;
|
•
|
our substantial debt service obligations, significant debt covenant requirements and credit rating and our ability to maintain sufficient capital;
|
•
|
our ability to manage risks associated with our international sales and operations, including risks associated with the United Kingdom's vote to withdraw from the European Union;
|
•
|
major bank failure or sustained financial market illiquidity, or illiquidity at our clearing, cash management and custodial financial institutions;
|
•
|
the ability of us and our agents to maintain adequate banking relationships;
|
•
|
a security or privacy breach in systems, networks or databases on which we rely;
|
•
|
disruptions to our computer systems and data centers and our ability to effectively operate and adapt our technology;
|
•
|
continued weakness in economic conditions, in both the U.S. and global markets;
|
•
|
a significant change, material slow down or complete disruption of international migration patterns;
|
•
|
the financial health of certain European countries or the secession of a country from the European Union, and the resulting impact on the sustainability of the euro;
|
•
|
our ability to manage credit risks from our agents and official check financial institution customers;
|
•
|
our ability to adequately protect our brand and intellectual property rights and to avoid infringing on the rights of others;
|
•
|
our ability to attract and retain key employees;
|
•
|
our ability to manage risks related to the operation of retail locations and the acquisition or start-up of businesses;
|
•
|
any restructuring actions and cost reduction initiatives that we undertake may not deliver the expected results and these actions may adversely affect our business;
|
•
|
our ability to maintain effective internal controls;
|
•
|
our capital structure and the special voting rights provided to designees of Thomas H. Lee Partners, L.P. on our Board of Directors;
|
•
|
risks relating to the proposed Merger, including the possibility that the consummation of the Merger could be delayed or not completed, and the effect of announcement or pendency of the Merger on our business; and
|
•
|
the risks and uncertainties described in the “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company's Annual Report on Form 10-K for the year ended
December 31, 2016
, as well as any additional risk factors that may be described in our other filings with the Securities and Exchange Commission ("SEC") from time to time.
|
Exhibit
Number
|
Description
|
2.1+
|
|
2.2
|
|
3.1
|
|
3.2
|
|
3.3
|
|
3.4
|
|
3.5
|
|
3.6
|
|
3.7
|
|
10.1*
|
|
31.1*
|
|
31.2*
|
|
32.1**
|
|
32.2**
|
|
101*
|
The following financial statements, formatted in Extensible Business Reporting Language (“XBRL”): (i) Condensed Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016; (ii) Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2017 and 2016; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2017 and 2016; (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016; (v) Condensed Consolidated Statement of Stockholders' Deficit for the nine months ended September 30, 2017; and (vi) Notes to Condensed Consolidated Financial Statements.
|
*
|
Filed herewith.
|
**
|
Furnished herewith.
|
+
|
Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. MoneyGram International, Inc. hereby undertakes to furnish supplementally copies of any of the omitted schedules upon request by the U.S. Securities and Exchange Commission; provided, however, that MoneyGram International, Inc. may request confidential treatment pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as amended, for any schedules so furnished.
|
|
MoneyGram International, Inc.
|
|
|
(Registrant)
|
|
|
|
|
November 2, 2017
|
By:
|
/s/ JOHN D. STONEHAM
|
|
|
John D. Stoneham
|
|
|
Corporate Controller
|
|
|
(Principal Accounting Officer)
|
1.
|
Definitions
. Except as otherwise indicated in the Amendment No. 7, capitalized terms used in this Amendment No. 7 have the same meanings as in the Agreement.
|
2.
|
The Parties agree to add the following subsection (iii) to Section G of Attachment B:
|
3.
|
Binding Effect
. This Amendment shall bind and inure to the benefit of the parties hereto and their respective heirs, successors and permitted assigns.
|
4.
|
Interpretation
. In the event of any conflict between the terms of this Amendment and the terms of the Agreement and any other amendment or addendum thereto with respect to the subject matter hereof, the terms of this Amendment No. 7 shall control.
|
5.
|
Entire Agreement
. Each Party acknowledges and agrees that each and every provision of this Amendment No. 7, including the recitals and any “whereas” clauses, is contractual in nature and binding on the Parties. Except as expressly set forth in this Amendment No. 7, nothing in this amendment No. 7 will modify, alter or amend any provision or term of the Agreement.
|
|
MoneyGram Payment Systems, Inc.
|
|
|
Wal-Mart Stores, Inc.
|
|
(MoneyGram)
|
|
|
(Walmart)
|
By:
|
W. Alexander Holmes
|
|
By:
|
Kirsty Ward
|
Name:
|
/s/ W. Alexander Holmes
|
|
Name:
|
/s/ Kirsty Ward
|
Title:
|
Chief Executive Officer
|
|
Title:
|
Vice President, Walmart Services
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of MoneyGram International, Inc. for the period ended
September 30, 2017
;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
November 2, 2017
|
|
/s/ W. Alexander Holmes
|
|
|
|
W. Alexander Holmes
|
|
|
|
Director and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of MoneyGram International, Inc. for the period ended
September 30, 2017
;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
November 2, 2017
|
|
/s/ Lawrence Angelilli
|
|
|
|
Lawrence Angelilli
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
November 2, 2017
|
|
/s/ W. Alexander Holmes
|
|
|
|
W. Alexander Holmes
|
|
|
|
Director and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
November 2, 2017
|
|
/s/ Lawrence Angelilli
|
|
|
|
Lawrence Angelilli
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|