ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2015
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
30-0108820
|
(state or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Units
|
|
New York Stock Exchange
|
|
|
PAGE
|
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 1B.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
||
|
|
|
ITEM 5.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
ITEM 7.
|
||
|
|
|
ITEM 7A.
|
||
|
|
|
ITEM 8.
|
||
|
|
|
ITEM 9.
|
||
|
|
|
ITEM 9A.
|
||
|
|
|
ITEM 9B.
|
||
|
||
|
|
|
ITEM 10.
|
||
|
|
|
ITEM 11.
|
||
|
|
|
ITEM 12.
|
||
|
|
|
ITEM 13.
|
||
|
|
|
ITEM 14.
|
||
|
||
|
|
|
ITEM 15.
|
||
|
|
|
/d
|
|
per day
|
|
|
|
Aloha
|
|
Aloha Petroleum, Ltd
|
|
|
|
AmeriGas
|
|
AmeriGas Partners, L.P.
|
|
|
|
AOCI
|
|
accumulated other comprehensive income (loss)
|
|
|
|
AROs
|
|
asset retirement obligations
|
|
|
|
Bbls
|
|
barrels
|
|
|
|
Bcf
|
|
billion cubic feet
|
|
|
|
Btu
|
|
British thermal unit, an energy measurement used by gas companies to convert the volume of gas used to its heat equivalent, and thus calculate the actual energy content
|
|
|
|
Capacity
|
|
capacity of a pipeline, processing plant or storage facility refers to the maximum capacity under normal operating conditions and, with respect to pipeline transportation capacity, is subject to multiple factors (including natural gas injections and withdrawals at various delivery points along the pipeline and the utilization of compression) which may reduce the throughput capacity from specified capacity levels
|
|
|
|
Citrus
|
|
Citrus, LLC which owns 100% of FGT
|
|
|
|
CrossCountry
|
|
CrossCountry Energy, LLC
|
|
|
|
DOE
|
|
U.S. Department of Energy
|
|
|
|
DOT
|
|
U.S. Department of Transportation
|
|
|
|
Eagle Rock
|
|
Eagle Rock Energy Partners, L.P.
|
|
|
|
ELG
|
|
Edwards Lime Gathering, LLC
|
|
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
|
|
ETC
|
|
Energy Transfer Corp LP
|
|
|
|
|
|
|
ETC common shares
|
|
Common units representing limited partner interests in ETC
|
|
|
|
ETC FEP
|
|
ETC Fayetteville Express Pipeline, LLC
|
|
|
|
ETC OLP
|
|
La Grange Acquisition, L.P., which conducts business under the assumed name of Energy Transfer Company
|
|
|
|
ETG
|
|
Energy Transfer Group, L.L.C.
|
|
|
|
ETE Holdings
|
|
ETE Common Holdings, LLC, a wholly-owned subsidiary of ETE
|
|
|
|
ET Interstate
|
|
Energy Transfer Interstate Holdings, LLC
|
|
|
|
ETP
|
|
Energy Transfer Partners, L.P.
|
|
|
|
ETP Credit Facility
|
|
ETP’s revolving credit facility
|
|
|
|
ETP GP
|
|
Energy Transfer Partners GP, L.P., the general partner of ETP
|
|
|
|
ETP Holdco
|
|
ETP Holdco Corporation
|
|
|
|
ETP LLC
|
|
Energy Transfer Partners, L.L.C., the general partner of ETP GP
|
|
|
|
ETP Preferred Units
|
|
ETP’s Series A Convertible Preferred Units,
|
|
|
|
Exchange Act
|
|
Securities Exchange Act of 1934
|
|
|
|
FDOT/FTE
|
|
Florida Department of Transportation, Florida’s Turnpike Enterprise
|
|
|
|
FEP
|
|
Fayetteville Express Pipeline LLC
|
|
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
|
|
FGT
|
|
Florida Gas Transmission Company, LLC, which owns a natural gas pipeline system that originates in Texas and delivers natural gas to the Florida peninsula
|
|
|
|
GAAP
|
|
accounting principles generally accepted in the United States of America
|
|
|
|
General Partner
|
|
LE GP, LLC, the general partner of ETE
|
|
|
|
HPC
|
|
RIGS Haynesville Partnership Co.
|
|
|
|
HOLP
|
|
Heritage Operating, L.P.
|
|
|
|
Hoover
|
|
Hoover Energy Partners, LP
|
|
|
|
IDRs
|
|
incentive distribution rights
|
|
|
|
KMI
|
|
Kinder Morgan Inc.
|
|
|
|
Lake Charles LNG
|
|
Lake Charles LNG Company, LLC
|
|
|
|
LCL
|
|
Lake Charles LNG Export Company, LLC, a subsidiary of ETP and ETE
|
|
|
|
LIBOR
|
|
London Interbank Offered Rate
|
|
|
|
LNG
|
|
Liquefied natural gas
|
|
|
|
LNG Holdings
|
|
Lake Charles LNG Holdings, LLC
|
|
|
|
LPG
|
|
liquefied petroleum gas
|
|
|
|
Lone Star
|
|
Lone Star NGL LLC
|
|
|
|
MACS
|
|
Mid-Atlantic Convenience Stores, LLC
|
|
|
|
MEP
|
|
Midcontinent Express Pipeline LLC
|
|
|
|
MGE
|
|
Missouri Gas Energy
|
|
|
|
MMBtu
|
|
million British thermal units
|
|
|
|
MMcf
|
|
million cubic feet
|
|
|
|
MTBE
|
|
methyl tertiary butyl ether
|
|
|
|
NEG
|
|
New England Gas Company
|
|
|
|
NGA
|
|
Natural Gas Act of 1938
|
|
|
|
NGPA
|
|
Natural Gas Policy Act of 1978
|
|
|
|
NGL
|
|
natural gas liquid, such as propane, butane and natural gasoline
|
|
|
|
NYMEX
|
|
New York Mercantile Exchange
|
|
|
|
NYSE
|
|
New York Stock Exchange
|
|
|
|
OSHA
|
|
Federal Occupational Safety and Health Act
|
|
|
|
OTC
|
|
over-the-counter
|
|
|
|
Panhandle
|
|
Panhandle Eastern Pipe Line Company, LP and its subsidiaries
|
|
|
|
PCBs
|
|
polychlorinated biphenyls
|
|
|
|
PEPL
|
|
Panhandle Eastern Pipe Line Company, LP
|
|
|
|
PEPL Holdings
|
|
PEPL Holdings, LLC
|
|
|
|
PES
|
|
Philadelphia Energy Solutions
|
|
|
|
PHMSA
|
|
Pipeline Hazardous Materials Safety Administration
|
|
|
|
PropCo
|
|
Susser Petroleum Property Company LLC
|
|
|
|
PVR
|
|
PVR Partners, L.P.
|
|
|
|
RIGS
|
|
Regency Intrastate Gas System
|
|
|
|
RGS
|
|
Regency Gas Services, a wholly-owned subsidiary of Regency
|
|
|
|
Preferred Units
|
|
ETE’s Series A Convertible Preferred Units
|
|
|
|
Ranch JV
|
|
Ranch Westex JV LLC
|
|
|
|
Regency
|
|
Regency Energy Partners LP
|
|
|
|
Regency Preferred Units
|
|
Regency’s Series A Convertible Preferred Units, the Preferred Units of a Subsidiary
|
|
|
|
Retail Holdings
|
|
ETP Retail Holdings LLC, a joint venture between subsidiaries of ETC OLP and Sunoco, Inc.
|
|
|
|
Sea Robin
|
|
Sea Robin Pipeline Company, LLC
|
|
|
|
SEC
|
|
Securities and Exchange Commission
|
|
|
|
Southern Union
|
|
Southern Union Company
|
|
|
|
Southwest Gas
|
|
Pan Gas Storage, LLC
|
|
|
|
Sunoco GP
|
|
Sunoco GP LLC, the general partner of Sunoco LP
|
|
|
|
SUGS
|
|
Southern Union Gas Services
|
|
|
|
Sunoco Logistics
|
|
Sunoco Logistics Partners L.P.
|
|
|
|
Sunoco LP
|
|
Sunoco LP (previously named Susser Petroleum Partners, LP)
|
|
|
|
Sunoco Partners
|
|
Sunoco Partners LLC, the general partner of Sunoco Logistics
|
|
|
|
Susser
|
|
Susser Holdings Corporation
|
|
|
|
TCEQ
|
|
Texas Commission on Environmental Quality
|
|
|
|
Transwestern
|
|
Transwestern Pipeline Company, LLC
|
|
|
|
TRRC
|
|
Texas Railroad Commission
|
|
|
|
Trunkline
|
|
Trunkline Gas Company, LLC, a subsidiary of Panhandle
|
|
|
|
WMB
|
|
The Williams Companies, Inc.
|
|
|
|
WPZ
|
|
Williams Partners, L.P.
|
|
|
|
WTI
|
|
West Texas Intermediate Crude
|
•
|
In September 2015, ETE, ETC and WMB entered into a merger agreement. The merger agreement provides that WMB will be merged with and into ETC, with ETC surviving the merger. ETC is a recently formed limited partnership that will elect to be treated as a corporation for federal income tax purposes and upon closing, will own the managing member interest in our general partner and limited partner interest in ETE. At the time of the merger, each issued and outstanding share of WMB common stock will be exchanged for (i) $8.00 in cash and 1.5274 ETC common units, (ii) 1.8716 ETC common shares, or (iii) $43.50 in cash. The closing of the transaction is subject to customary conditions, including the receipt of approval of the merger from WMB’s stockholders and all required regulatory approvals, including approval pursuant to the Hart-Scott-Rodino Antitrust Improvements Act of 1976. ETE anticipates that the transaction will be completed in the first half of 2016. WMB, headquartered in Tulsa, Oklahoma, owns approximately 60 percent of WPZ, including all of the 2 percent general-partner interest in WPZ. WPZ is a master limited partnership with operations across the natural gas value chain from gathering, processing and interstate transportation of natural gas and natural gas liquids to petrochemical production of ethylene, propylene and other olefins. With major positions in top U.S. supply basins and also in Canada, WPZ owns and operates more than 33,000 miles of pipelines system wide providing natural gas for clean-power generation, heating and industrial use.
|
•
|
ETP, as a member of a consortium, was awarded two pipeline projects for the transportation of natural gas for Mexico's state power company, CFE, under long-term contracts. The Trans-Pecos pipeline is an approximately 143-mile, 42-inch pipeline that will deliver at least 1.356 Bcf/d of natural gas from the Waha Hub to the US/Mexico border near Presidio, Texas. The Comanche Trail pipeline is an approximately 195-mile, 42-inch pipeline that will deliver at least 1.135 Bcf/d of natural gas from the Waha Hub to the US/Mexico border near San Elizario, Texas. ETP will be the construction manager and operator of both pipelines. The expected all-in cost for these two pipelines is approximately $1.3 billion and we expect both pipelines to be in-service in the first quarter of 2017.
|
•
|
In December 2015, the Lake Charles LNG Project received approval from the FERC to site, construct and operate a natural gas liquefaction and export facility in Lake Charles, Louisiana. On February 15, 2016, Royal Dutch Shell plc completed its acquisition of BG Group plc. Final investment decisions from Royal Dutch Shell plc and Lake Charles LNG Export Company, LLC, a subsidiary of ETP and ETE, are expected to be made in 2016, with construction to start immediately following an affirmative investment decision and first LNG export anticipated about four years later.
|
•
|
In November 2015, ETP and Sunoco LP announced ETP’s contribution to Sunoco LP of the remaining 68.42% interest in Sunoco, LLC and 100% interest in the legacy Sunoco, Inc. retail business for $2.23 billion. Sunoco LP will pay ETP $2.03 billion in cash, subject to certain working capital adjustments, and will issue to ETP 5.7 million Sunoco LP common units. The transaction will be effective January 1, 2016, and is expected to close in March 2016.
|
•
|
In October 2015, Sunoco Logistics completed the previously announced acquisition of a
40%
membership interest (the “Bakken Membership Interest”) in Bakken Holdings Company LLC (“Bakken Holdco”). Bakken Holdco, through its wholly-owned subsidiaries, owns a
75%
membership interest in each of Dakota Access, LLC and Energy Transfer Crude Oil Company, LLC, which together intend to develop the Bakken Pipeline system to deliver crude oil from the Bakken/Three Forks production area in North Dakota to the Gulf Coast. ETP transferred the Bakken Membership Interest to Sunoco Logistics in exchange for approximately
9.4 million
Class B Units representing limited partner interests in Sunoco Logistics and the payment by Sunoco Logistics to ETP of
$382 million
of cash, which represented reimbursement for its proportionate share of the total cash contributions made in the Bakken Pipeline project as of the date of closing of the exchange transaction.
|
•
|
In July 2015, in exchange for the contribution of 100% of Susser from ETP to Sunoco LP, Sunoco LP paid approximately $970 million in cash and issued to ETP subsidiaries 22 million Sunoco LP Class B units valued at approximately $970 million. The Sunoco Class B units did not receive second quarter 2015 cash distributions from Sunoco LP and converted on a one-for-one basis into Sunoco LP common units on the day immediately following the record date for Sunoco LP’s second quarter 2015 distribution. In addition, (i) a Susser subsidiary exchanged its 79,308 Sunoco LP common units for 79,308 Sunoco LP Class A units, (ii) approximately 11 million Sunoco LP subordinated units owned by Susser subsidiaries were converted into approximately 11 million Sunoco LP Class A units and (iii) Sunoco LP issued 79,308 Sunoco LP common units and approximately 11 million Sunoco LP subordinated units to subsidiaries of ETP. The Sunoco LP Class A units owned by the Susser subsidiaries were contributed to Sunoco LP as part of the transaction. Sunoco LP subsequently contributed its interests in Susser to one of its subsidiaries.
|
•
|
Effective July 1, 2015, ETE acquired 100% of the membership interests of Sunoco GP, the general partner of Sunoco LP, and all of the IDRs of Sunoco LP from ETP, and in exchange, ETP repurchased from ETE 21 million ETP common units owned by ETE. In connection with ETP’s 2014 acquisition of Susser, ETE agreed to provide ETP a $35 million annual IDR subsidy
|
•
|
On April 30, 2015, a wholly-owned subsidiary of ETP merged with Regency, with Regency surviving as a wholly-owned subsidiary of ETP (the “Regency Merger”). Each Regency common unit and Class F unit was converted into the right to receive
0.4124
ETP common units. ETP issued
172.2 million
ETP common units to Regency unitholders, including
15.5 million
units issued to ETP subsidiaries. The
1.9 million
outstanding Regency Preferred Units were converted into corresponding new ETP Series A Preferred Units on a one-for-one basis.
|
•
|
In April 2015, Sunoco LP acquired a
31.58%
equity interest in Sunoco, LLC from Retail Holdings for
$816 million
. Sunoco, LLC distributes approximately
5.3 billion
gallons of motor fuel per year to customers in the east, midwest and southwest regions of the United States. Sunoco LP paid
$775 million
in cash and issued 795,482 Sunoco LP common units to Retail Holdings, based on the five-day volume weighted average price of Sunoco LP’s common units as of March 20, 2015.
|
•
|
In March 2015, ETE transferred
30.8 million
ETP common units, ETE’s
45%
interest in the Bakken Pipeline project, and
$879 million
in cash to ETP in exchange for
30.8 million
newly issued ETP Class H Units that, when combined with the
50.2 million
previously issued ETP Class H Units, generally entitle ETE to receive
90.05%
of the cash distributions and other economic attributes of the general partner interest and IDRs of Sunoco Logistics. In connection with this transaction, ETP also issued to ETE
100
ETP Class I Units that provide distributions to ETE to offset IDR subsidies previously provided to ETP. These IDR subsidies, including the impact from distributions on ETP Class I Units, were reduced by
$55 million
in 2015 and
$30 million
in 2016.
|
•
|
Investment in Sunoco LP, including the consolidated operations of Sunoco LP;
|
•
|
Investment in Lake Charles LNG, including the operations of Lake Charles LNG; and
|
•
|
Corporate and Other, including the activities of the Parent Company.
|
•
|
Prior to the Regency Merger, ETP owned an investment in Regency common units and Class F units, which were received by Southern Union (now Panhandle) in exchange for the contribution of its interest in Southern Union Gathering Company, LLC to Regency on April 30, 2013.
|
•
|
Sunoco, Inc. owns an approximate
33%
non-operating interest in PES, a refining joint venture with The Carlyle Group, L.P. (“The Carlyle Group”), which owns a refinery in Philadelphia. Sunoco, Inc. has a supply contract for gasoline and diesel produced at the refinery for its retail marketing business.
|
•
|
ETP conducts marketing operations in which it markets the natural gas that flows through its gathering and intrastate transportation assets, referred to as on-system gas. ETP also attracts other customers by marketing volumes of natural gas that do not move through its assets, referred to as off-system gas. For both on-system and off-system gas, ETP purchases natural gas from natural gas producers and other suppliers and sells that natural gas to utilities, industrial consumers, other marketers and pipeline companies, thereby generating gross margins based upon the difference between the purchase and resale prices of natural gas, less the costs of transportation. For the off-system gas, ETP purchases gas or acts as an agent for small independent producers that may not have marketing operations.
|
•
|
ETP owns all of the outstanding equity interests of a natural gas compression equipment business with operations in Arkansas, California, Colorado, Louisiana, New Mexico, Oklahoma, Pennsylvania and Texas.
|
•
|
ETP owns 100% of the membership interests of ETG, which owns all of the partnership interests of Energy Transfer Technologies, Ltd. (“ETT”). ETT provides compression services to customers engaged in the transportation of natural gas, including ETP’s other operations.
|
•
|
ETP owns a
40%
interest in LCL, which is developing a LNG liquefaction project.
|
•
|
ETP owns and operates a fleet of compressors used to provide turn-key natural gas compression services for customer specific systems. ETP also owns and operates a fleet of equipment used to provide treating services, such as carbon dioxide and hydrogen sulfide removal, natural gas cooling, dehydration and BTU management.
|
•
|
ETP is involved in the management of coal and natural resources properties and the related collection of royalties. ETP also earns revenues from other land management activities, such as selling standing timber, leasing coal-related infrastructure facilities, and collecting oil and gas royalties. These operations also included Coal Handling, which owns and operates end-user coal handling facilities.
|
•
|
ETP also owns PEI Power Corp. and PEI Power II, which own and operate a facility in Pennsylvania that generates a total of 75 megawatts of electrical power.
|
•
|
customers through its approximately 900 company operated convenience stores and fuel outlets, including 725 Stripes convenience stores;
|
•
|
438 Sunoco-operated convenience stores and retail fuel outlets, pursuant to the SUN R&M Distribution Contract (supplied by Sunoco LLC);
|
•
|
147 independently operated consignment locations where Sunoco LP sells motor fuel under consignment arrangements to retail customers;
|
•
|
5,323 convenience stores and retail fuel outlets operated by independent operators, which are referred to as “dealers,” or “distributors” pursuant to long-term distribution agreements (including 4,624 Sunoco branded dealers and distributors supplied by Sunoco LLC on a consolidated basis); and
|
•
|
approximately 1,930 other commercial customers, including unbranded convenience stores, other fuel distributors, school districts and municipalities and other industrial customers (including 373 supplied by Sunoco LLC on a consolidated basis).
|
Texas
|
|
678
|
|
Virginia
|
|
71
|
|
Hawaii
|
|
50
|
|
Tennessee
|
|
38
|
|
New Mexico
|
|
29
|
|
Oklahoma
|
|
18
|
|
Maryland
|
|
14
|
|
Georgia
|
|
2
|
|
Total
|
|
900
|
|
•
|
Capacity
of 5.2 Bcf/d
|
•
|
Approximately
2,770
miles of natural gas pipeline
|
•
|
Two storage facilities with 12.4 Bcf of total working gas capacity
|
•
|
Bi-directional capabilities
|
•
|
Capacity of 1.2 Bcf/d
|
•
|
Approximately 600 miles of natural gas pipeline
|
•
|
Connects Waha to Katy market hubs
|
•
|
Bi-directional capabilities
|
•
|
Capacity of 5.3 Bcf/d
|
•
|
Approximately 3,800 miles of natural gas pipeline
|
•
|
Bammel storage facility with
52.5 Bcf
of total working gas capacity
|
•
|
Capacity of 2.4 Bcf/d
|
•
|
Approximately 370 miles of natural gas pipeline
|
•
|
Capacity of 2.1 Bcf/d
|
•
|
Approximately 450 miles of natural gas pipeline
|
•
|
The Partnership owns a 49.99% general partner interest
|
•
|
Capacity of 3.1 Bcf/d
|
•
|
Approximately
5,325
miles of interstate natural gas pipeline
|
•
|
FGT is owned by Citrus, a 50/50 joint venture with Kinder Morgan, Inc. (“KMI”)
|
•
|
Capacity of 2.1 Bcf/d
|
•
|
Approximately 2,600 miles of interstate natural gas pipeline
|
•
|
Bi-directional capabilities
|
•
|
Capacity of 2.8 Bcf/d
|
•
|
Approximately 6,000 miles of interstate natural gas pipeline
|
•
|
Bi-directional capabilities
|
•
|
Five natural gas storage fields
|
•
|
Capacity of 0.9 Bcf/d
|
•
|
Approximately 2,000 miles of interstate natural gas pipeline
|
•
|
Bi-directional capabilities
|
•
|
Capacity of 2.4 Bcf/d
|
•
|
Approximately
195
miles of interstate natural gas pipeline
|
•
|
Bi-directional capabilities
|
•
|
Capacity of 2.0 Bcf/d
|
•
|
Approximately
185
miles of interstate natural gas pipeline
|
•
|
50/50 joint venture through ETC FEP with KMI
|
•
|
Capacity of 2.0 Bcf/d
|
•
|
Approximately
1,000
miles of interstate natural gas pipeline
|
•
|
Capacity of 1.8 Bcf/d
|
•
|
Approximately
500
miles of interstate natural gas pipeline
|
•
|
The Partnership owns a 50% interest
|
•
|
Capacity of 0.1 Bcf/d
|
•
|
Approximately
10
miles of interstate natural gas pipeline
|
•
|
Approximately
7,100
miles of natural gas pipeline
|
•
|
One natural gas processing plant (La Grange) with aggregate capacity of 210 MMcf/d
|
•
|
10 natural gas treating facilities with aggregate capacity of
1.2
Bcf/d
|
•
|
One natural gas conditioning facility with aggregate capacity of 200 MMcf/d
|
•
|
Approximately 160 miles of natural gas pipeline
|
•
|
One natural gas processing plant (the Godley plant) with aggregate capacity of 700 MMcf/d
|
•
|
One natural gas conditioning facility with capacity of 100 MMcf/d
|
•
|
Approximately
280
miles of natural gas pipeline
|
•
|
Three natural gas treating facilities with aggregate capacity of 385 MMcf/d
|
•
|
Approximately
1,090
miles of natural gas pipeline
|
•
|
Four processing plants (Chisholm, Kenedy, Jackson and King Ranch) with capacity of
1,940
MMcf/d
|
•
|
One natural gas treating facility with capacity of 300 MMcf/d
|
•
|
Approximately 2,800 miles of natural gas pipeline
|
•
|
Three natural gas processing facilities (Dubach, Dubberly and Brookeland) with aggregate capacity of 510 MMcf/d
|
•
|
Two natural gas treating facilities
|
•
|
One conditioning facility
|
•
|
Approximately 1,300 miles of natural gas pipeline
|
•
|
Three natural gas treating facilities with aggregate capacity of 335 MMcf/d
|
•
|
Approximately 7,820 miles of natural gas pipeline
|
•
|
8 processing facilities (Waha, Coyanosa, Red Bluff, Halley, Jal, Keyston, Tippet, and Rebel) with aggregate capacity of 995 MMcf/d)
|
•
|
Two treating facilities with aggregate capacity of 200 MMcf/d
|
•
|
Approximately 13,500 miles of natural gas pipeline
|
•
|
15 processing facilities natural gas processing facilities (Mocane, Beaver, Antelope Hills, Woodall, Wheeler, Sunray, Hemphill, Phoenix, Crescent, Hamlin, Spearman, Red Deer, Lefors, Cargray and Gray) with aggregate capacity of 910 MMcf/d
|
•
|
One natural gas treating facilities with aggregate capacity of 20 MMcf/d
|
•
|
Approximately
500
miles of natural gas pipeline
|
•
|
Capacity of
137,000 Bbls/d
|
•
|
Approximately 1,170 miles of NGL transmission pipelines
|
•
|
Capacity of 209,000 Bbls/d
|
•
|
Approximately 570 miles of NGL transmission pipeline
|
•
|
Aggregate capacity of 490,000 Bbls/d
|
•
|
Approximately
274
miles of NGL transmission pipelines
|
•
|
Aggregate capacity of
100,000
Bbls/d
|
•
|
Approximately
82
miles of crude oil transmission pipeline
|
•
|
Working storage capacity of approximately
48 million Bbls
|
•
|
Approximately 185 miles of NGL transmission pipelines
|
•
|
300,000 Bbls/d NGL and propane fractionation facilities
|
•
|
Working storage capacity of approximately
3.0 million Bbls
|
•
|
One processing plant with
850 MMcf/d
residue capacity and
26,000 Bbls/d
|
•
|
20% non-operating interest held by Lone Star
|
•
|
One processing plant (Chalmette) with capacity of 54 MMcf/d
|
•
|
One NGL fractionator with 25,000 Bbls/d capacity
|
•
|
Approximately 100 miles of NGL pipelines
|
•
|
purchasing crude oil at both the wellhead from producers, and in bulk from aggregators at major pipeline interconnections and trading locations;
|
•
|
storing inventory during contango market conditions (when the price of crude oil for future delivery is higher than current prices);
|
•
|
buying and selling crude oil of different grades, at different locations in order to maximize value;
|
•
|
transporting crude oil using the pipelines, terminals and trucks or, when necessary or cost effective, pipelines, terminals or trucks owned and operated by third parties; and
|
•
|
marketing crude oil to major integrated oil companies, independent refiners and resellers through various types of sale and exchange transactions.
|
•
|
Sunoco Logistics owns approximately 900 miles of NGLs pipelines, primarily related to the Mariner systems in the northeast and southwest United States. The Mariner South pipeline is part of a joint project with Lone Star to deliver export-grade propane and butane products from Lone Star’s Mont Belvieu, Texas storage and fractionation complex to our marine terminal in Nederland, Texas. The pipeline has a capacity of approximately 200,000 Bbls/d and can be scaled depending on shipper interest.
|
•
|
The Mariner West pipeline provides transportation of ethane products from the Marcellus shale processing and fractionating areas in Houston, Texas, Pennsylvania to Marysville, Michigan and the Canadian border. Mariner West commenced operations in the fourth quarter 2013, with capacity to transport approximately 50,000 Bbls/d of ethane.
|
•
|
The Mariner East pipeline transports NGLs from the Marcellus and Utica Shales areas in Western Pennsylvania, West Virginia and Eastern Ohio to destinations in Pennsylvania, including our Marcus Hook Industrial Complex on the Delaware River, where they are processed, stored and distributed to local, domestic and waterborne markets. The first phase of the project, referred to as Mariner East 1, consisted of interstate and intrastate propane and ethane service and commenced operations in the fourth quarter of 2014 and the first quarter of 2016, respectively. The second phase of the project, referred to as Mariner East 2, will expand the total takeaway capacity to 345,000 Bbls/d for interstate and intrastate propane, ethane and butane service, and is expected to commence operations in the first half of 2017.
|
Number of stores at December 31, 2015
|
|
384
|
|
|
Merchandise sales (thousands of dollars/store/month)
|
|
$
|
119
|
|
Merchandise margin (% sales)
|
|
26.5
|
%
|
•
|
customers through its approximately 900 company operated convenience stores and fuel outlets, including 725 Stripes convenience stores;
|
•
|
438 Sunoco convenience stores and retail fuel outlets, pursuant to the SUN R&M Distribution Contract (supplied by Sunoco LLC);
|
•
|
147 independently operated consignment locations where we sell motor fuel under consignment arrangements to retail customers;
|
•
|
5,323 convenience stores and retail fuel outlets operated by independent operators, which are referred to as “dealers,” or “distributors” pursuant to long-term distribution agreements (including 4,624 Sunoco branded dealers and distributors supplied by Sunoco LLC on a consolidated basis); and
|
•
|
approximately 1,930 other commercial customers, including unbranded convenience stores, other fuel distributors, school districts and municipalities and other industrial customers (including 373 supplied by Sunoco LLC on a consolidated basis).
|
•
|
approve the siting, construction and operation of new facilities;
|
•
|
review and approve transportation rates;
|
•
|
determine the types of services our regulated assets are permitted to perform;
|
•
|
regulate the terms and conditions associated with these services;
|
•
|
permit the extension or abandonment of services and facilities;
|
•
|
require the maintenance of accounts and records; and
|
•
|
authorize the acquisition and disposition of facilities.
|
•
|
interest expense and principal payments on our indebtedness;
|
•
|
restrictions on distributions contained in any current or future debt agreements;
|
•
|
our general and administrative expenses;
|
•
|
expenses of our subsidiaries other than ETP or Sunoco LP, including tax liabilities of our corporate subsidiaries, if any; and
|
•
|
reserves our General Partner believes prudent for us to maintain for the proper conduct of our business or to provide for future distributions.
|
•
|
the amount of natural gas, crude oil and products transported through ETP’s and Sunoco Logistics’ transportation pipelines and gathering systems;
|
•
|
the level of throughput in processing and treating operations;
|
•
|
the fees charged and the margins realized by ETP, Sunoco LP and Sunoco Logistics for their services;
|
•
|
the price of natural gas, NGLs, crude oil and products;
|
•
|
the relationship between natural gas, NGL and crude oil prices;
|
•
|
the amount of cash distributions ETP receives with respect to the Sunoco Logistics and Sunoco LP common units that ETP or its subsidiaries own;
|
•
|
the weather in their respective operating areas;
|
•
|
the level of competition from other midstream, transportation and storage and retail marketing companies and other energy providers;
|
•
|
the level of their respective operating costs and maintenance and integrity capital expenditures;
|
•
|
the tax profile on any blocker entities treated as corporations for federal income tax purposes that are owned by any of our subsidiaries;
|
•
|
prevailing economic conditions; and
|
•
|
the level and results of their respective derivative activities.
|
•
|
the level of capital expenditures they make;
|
•
|
the level of costs related to litigation and regulatory compliance matters;
|
•
|
the cost of acquisitions, if any;
|
•
|
the levels of any margin calls that result from changes in commodity prices;
|
•
|
debt service requirements;
|
•
|
fluctuations in working capital needs;
|
•
|
their ability to borrow under their respective revolving credit facilities;
|
•
|
their ability to access capital markets;
|
•
|
restrictions on distributions contained in their respective debt agreements; and
|
•
|
the amount, if any, of cash reserves established by the board of directors and their respective general partners in their discretion for the proper conduct of their respective businesses.
|
•
|
our Unitholders’ current proportionate ownership interest in us will decrease;
|
•
|
the amount of cash available for distribution on each Common Unit or partnership security may decrease;
|
•
|
the ratio of taxable income to distributions may increase;
|
•
|
the relative voting strength of each previously outstanding Common Unit may be diminished; and
|
•
|
the market price of our Common Units may decline.
|
•
|
Unitholders’ current proportionate ownership interest in each Partnership will decrease;
|
•
|
the amount of cash available for distribution on each common unit or partnership security may decrease;
|
•
|
the ratio of taxable income to distributions may increase;
|
•
|
the relative voting strength of each previously outstanding common unit may be diminished; and
|
•
|
the market price of each Partnership’s Common Units may decline.
|
•
|
the right to share in the Partnership’s profits and losses;
|
•
|
the right to share in the Partnership’s distributions;
|
•
|
the rights upon dissolution and liquidation of the Partnership;
|
•
|
whether, and the terms upon which, the Partnership may redeem the securities;
|
•
|
whether the securities will be issued, evidenced by certificates and assigned or transferred; and
|
•
|
the right, if any, of the security to vote on matters relating to the Partnership, including matters relating to the relative rights, preferences and privileges of such security.
|
•
|
a significant portion of ETP’s, Sunoco Logistics’ and Sunoco LP’s and their subsidiaries’ cash flows from operations will be dedicated to the payment of principal and interest on outstanding debt and will not be available for other purposes, including payment of distributions to us;
|
•
|
covenants contained in ETP’s, Sunoco Logistics’ and Sunoco LP’s and their subsidiaries’ existing debt agreements require ETP, Sunoco LP and their subsidiaries, as applicable, to meet financial tests that may adversely affect their flexibility in planning for and reacting to changes in their respective businesses;
|
•
|
ETP’s, Sunoco Logistics’ and Sunoco LP’s and their subsidiaries’ ability to obtain additional financing for working capital, capital expenditures, acquisitions and general partnership, corporate or limited liability company purposes, as applicable, may be limited;
|
•
|
ETP, Sunoco Logistics and Sunoco LP may be at a competitive disadvantage relative to similar companies that have less debt;
|
•
|
ETP and Sunoco LP may be more vulnerable to adverse economic and industry conditions as a result of their significant debt levels;
|
•
|
failure by ETP, Sunoco LP or their subsidiaries to comply with the various restrictive covenants of the respective debt agreements could negatively impact ETP’s and Sunoco LP’s ability to incur additional debt, including their ability to utilize the available capacity under their revolving credit facilities, and to pay distributions to us and their unitholders.
|
•
|
to provide for the proper conduct of our business and the businesses of our operating subsidiaries (including reserves for future capital expenditures and for our anticipated future credit needs);
|
•
|
to provide funds for distributions to our Unitholders and our General Partner for any one or more of the next four calendar quarters; or
|
•
|
to comply with applicable law or any of our loan or other agreements.
|
•
|
economic downturns;
|
•
|
deteriorating capital market conditions;
|
•
|
declining market prices for natural gas, NGLs and other commodities;
|
•
|
terrorist attacks or threatened attacks on our facilities or those of other energy companies; and
|
•
|
the overall health of the energy industry, including the bankruptcy or insolvency of other companies.
|
•
|
a significant portion of our and our subsidiaries’ cash flow from operations will be dedicated to the payment of principal and interest on outstanding debt and will not be available for other purposes, including payment of distributions;
|
•
|
covenants contained in our and our subsidiaries’ existing debt agreements require us and them, as applicable, to meet financial tests that may adversely affect our flexibility in planning for and reacting to changes in our business;
|
•
|
our and our subsidiaries’ ability to obtain additional financing for working capital, capital expenditures, acquisitions and general partnership, corporate or limited liability company purposes, as applicable, may be limited;
|
•
|
we may be at a competitive disadvantage relative to similar companies that have less debt;
|
•
|
we may be more vulnerable to adverse economic and industry conditions as a result of our significant debt level; and
|
•
|
failure by us or our subsidiaries to comply with the various restrictive covenants of our respective debt agreements could negatively impact our ability to incur additional debt, including our ability to utilize the available capacity under our revolving credit facility, and our ability to pay our distributions.
|
•
|
the allocation of shared overhead expenses to ETP, Sunoco LP and us;
|
•
|
the interpretation and enforcement of contractual obligations between us and our affiliates, on the one hand, and ETP and Sunoco LP, on the other hand;
|
•
|
the determination of the amount of cash to be distributed to ETP’s and Sunoco LP’s partners and the amount of cash to be reserved for the future conduct of ETP’s and Sunoco LP’s businesses;
|
•
|
the determination whether to make borrowings under ETP’s and Sunoco LP’s revolving credit facilities to pay distributions to their respective partners;
|
•
|
the determination of whether a business opportunity (such as a commercial development opportunity or an acquisition) that we may become aware of independently of ETP and Sunoco LP is made available for ETP and Sunoco LP to pursue; and
|
•
|
any decision we make in the future to engage in business activities independent of ETP and Sunoco LP.
|
•
|
Our General Partner is allowed to take into account the interests of parties other than us, including ETP and their respective affiliates and any General Partners and limited partnerships acquired in the future, in resolving conflicts of interest, which has the effect of limiting its fiduciary duties to us.
|
•
|
Our General Partner has limited its liability and reduced its fiduciary duties under the terms of our partnership agreement, while also restricting the remedies available for actions that, without these limitations, might constitute breaches of fiduciary duty. As a result of purchasing our units, Unitholders consent to various actions and conflicts of interest that might otherwise constitute a breach of fiduciary or other duties under applicable state law.
|
•
|
Our General Partner determines the amount and timing of our investment transactions, borrowings, issuances of additional partnership securities and reserves, each of which can affect the amount of cash that is available for distribution.
|
•
|
Our General Partner determines which costs it and its affiliates have incurred are reimbursable by us.
|
•
|
Our partnership agreement does not restrict our General Partner from causing us to pay it or its affiliates for any services rendered, or from entering into additional contractual arrangements with any of these entities on our behalf, so long as the terms of any such payments or additional contractual arrangements are fair and reasonable to us.
|
•
|
Our General Partner controls the enforcement of obligations owed to us by it and its affiliates.
|
•
|
Our General Partner decides whether to retain separate counsel, accountants or others to perform services for us.
|
•
|
permits our General Partner to make a number of decisions in its individual capacity, as opposed to in its capacity as our General Partner. This entitles our General Partner to consider only the interests and factors that it desires, and it has no duty or obligation to give any consideration to any interest of, or factors affecting, us, our affiliates or any limited partner;
|
•
|
provides that our General Partner is entitled to make other decisions in “good faith” if it reasonably believes that the decisions are in our best interests;
|
•
|
generally provides that affiliated transactions and resolutions of conflicts of interest not approved by the Audit and Conflicts Committee of the board of directors of our General Partner and not involving a vote of Unitholders must be on terms no less favorable to us than those generally being provided to or available from unrelated third parties or be “fair and reasonable” to us and that, in determining whether a transaction or resolution is “fair and reasonable,” our General Partner may consider the totality of the relationships among the parties involved, including other transactions that may be particularly advantageous or beneficial to us;
|
•
|
provides that unless our General Partner has acted in bad faith, the action taken by our General Partner shall not constitute a breach of its fiduciary duty;
|
•
|
provides that our General Partner may resolve any conflicts of interest involving us and our General Partner and its affiliates, and any resolution of a conflict of interest by our General Partner that is “fair and reasonable” to us will be deemed approved by all partners, including the Unitholders, and will not constitute a breach of the partnership agreement;
|
•
|
provides that our General Partner may, but is not required, in connection with its resolution of a conflict of interest, to seek “special approval” of such resolution by appointing a conflicts committee of the General Partner’s board of directors composed of two or more independent directors to consider such conflicts of interest and to recommend action to the board of directors, and any resolution of the conflict of interest by the conflicts committee shall be conclusively deemed “fair and reasonable” to us; and
|
•
|
provides that our General Partner and its officers and directors will not be liable for monetary damages to us, our limited partners or assignees for any acts or omissions unless there has been a final and non-appealable judgment entered by a court of competent jurisdiction determining that the General Partner or those other persons acted in bad faith or engaged in fraud, willful misconduct or gross negligence.
|
•
|
the level of domestic natural gas, NGL, and oil production;
|
•
|
the level of natural gas, NGL, and oil imports and exports, including liquefied natural gas;
|
•
|
actions taken by natural gas and oil producing nations;
|
•
|
instability or other events affecting natural gas and oil producing nations;
|
•
|
the impact of weather and other events of nature on the demand for natural gas, NGLs and oil;
|
•
|
the availability of storage, terminal and transportation systems, and refining, processing and treating facilities;
|
•
|
the price, availability and marketing of competitive fuels;
|
•
|
the demand for electricity;
|
•
|
the cost of capital needed to maintain or increase production levels and to construct and expand facilities
|
•
|
the impact of energy conservation and fuel efficiency efforts; and
|
•
|
the extent of governmental regulation, taxation, fees and duties.
|
•
|
inability to identify attractive acquisition candidates or negotiate acceptable purchase contracts with them;
|
•
|
inability to raise financing for such acquisitions on economically acceptable terms; or
|
•
|
inability to outbid by competitors, some of which are substantially larger than ETP or Sunoco LP and may have greater financial resources and lower costs of capital.
|
•
|
fail to realize anticipated benefits, such as new customer relationships, cost-savings or cash flow enhancements;
|
•
|
decrease its liquidity by using a significant portion of its available cash or borrowing capacity to finance acquisitions;
|
•
|
significantly increase its interest expense or financial leverage if the acquisition is financed with additional debt;
|
•
|
encounter difficulties operating in new geographic areas or new lines of business;
|
•
|
incur or assume unanticipated liabilities, losses or costs associated with the business or assets acquired for which there is no indemnity or the indemnity is inadequate;
|
•
|
be unable to hire, train or retrain qualified personnel to manage and operate its growing business and assets;
|
•
|
less effectively manage its historical assets, due to the diversion of management’s attention from other business concerns; or
|
•
|
incur other significant charges, such as impairment of goodwill or other intangible assets, asset devaluation or restructuring charges.
|
•
|
inability to identify pipeline construction opportunities with favorable projected financial returns;
|
•
|
inability to raise financing for its identified pipeline construction opportunities; or
|
•
|
inability to secure sufficient transportation commitments from potential customers due to competition from other pipeline construction projects or for other reasons.
|
•
|
operating terms and conditions of service;
|
•
|
the types of services interstate pipelines may or must offer their customers;
|
•
|
construction of new facilities;
|
•
|
acquisition, extension or abandonment of services or facilities;
|
•
|
reporting and information posting requirements;
|
•
|
accounts and records; and
|
•
|
relationships with affiliated companies involved in all aspects of the natural gas and energy businesses.
|
•
|
perform ongoing assessments of pipeline integrity;
|
•
|
identify and characterize applicable threats to pipeline operations that could impact a high consequence area;
|
•
|
improve data collection, integration and analysis;
|
•
|
repair and remediate the pipeline as necessary; and
|
•
|
implement preventive and mitigating actions.
|
•
|
integrating personnel, operations and systems;
|
•
|
coordinating the geographically dispersed organizations;
|
•
|
distraction of management and employees from operations and changes in corporate culture;
|
•
|
retaining existing customers and attracting new customers;
|
•
|
maintaining business relationships; and
|
•
|
inefficiencies associated with the integration of the operations of ETC.
|
|
Price Range
(1)
|
|
Cash
Distribution
(2)
|
||||||||
|
High
|
|
Low
|
|
|||||||
Fiscal Year 2015:
|
|
|
|
|
|
||||||
Fourth Quarter
|
$
|
25.36
|
|
|
$
|
10.84
|
|
|
$
|
0.2850
|
|
Third Quarter
|
33.05
|
|
|
18.62
|
|
|
0.2850
|
|
|||
Second Quarter
|
35.44
|
|
|
31.41
|
|
|
0.2650
|
|
|||
First Quarter
|
33.08
|
|
|
24.84
|
|
|
0.2450
|
|
|||
|
|
|
|
|
|
||||||
Fiscal Year 2014:
|
|
|
|
|
|
||||||
Fourth Quarter
|
$
|
33.11
|
|
|
$
|
22.94
|
|
|
$
|
0.2250
|
|
Third Quarter
|
31.77
|
|
|
26.59
|
|
|
0.2075
|
|
|||
Second Quarter
|
30.29
|
|
|
23.02
|
|
|
0.1900
|
|
|||
First Quarter
|
21.55
|
|
|
19.50
|
|
|
0.1794
|
|
(1)
|
Prices and distributions have been adjusted to reflect the effect of the two-for-one splits of ETE Common Units completed in January 2014 and July 2015. See Note
8
to our consolidated financial statements.
|
(2)
|
Distributions are shown in the quarter with respect to which they relate. Please see “Cash Distribution Policy” below for a discussion of our policy regarding the payment of distributions.
|
•
|
provide for the proper conduct of its business;
|
•
|
comply with applicable law and/or debt instrument or other agreement; and
|
•
|
provide funds for distributions to unitholders and its General Partner in respect of any one or more of the next four quarters.
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
42,126
|
|
|
$
|
55,691
|
|
|
$
|
48,335
|
|
|
$
|
16,964
|
|
|
$
|
8,190
|
|
Operating income
|
2,399
|
|
|
2,470
|
|
|
1,551
|
|
|
1,360
|
|
|
1,237
|
|
|||||
Income from continuing operations
|
1,093
|
|
|
1,060
|
|
|
282
|
|
|
1,383
|
|
|
531
|
|
|||||
Basic income from continuing operations per limited partner unit
|
1.11
|
|
|
0.58
|
|
|
0.17
|
|
|
0.29
|
|
|
0.35
|
|
|||||
Diluted income from continuing operations per limited partner unit
|
1.11
|
|
|
0.57
|
|
|
0.17
|
|
|
0.29
|
|
|
0.35
|
|
|||||
Cash distribution per unit
|
1.08
|
|
|
0.80
|
|
|
0.67
|
|
|
0.63
|
|
|
0.61
|
|
|||||
Balance Sheet Data (at period end):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
71,189
|
|
|
64,279
|
|
|
50,330
|
|
|
48,904
|
|
|
20,897
|
|
|||||
Long-term debt, less current maturities
|
36,837
|
|
|
29,477
|
|
|
22,562
|
|
|
21,440
|
|
|
10,947
|
|
|||||
Total equity
|
23,598
|
|
|
22,314
|
|
|
16,279
|
|
|
16,350
|
|
|
7,388
|
|
•
|
Investment in ETP, including the consolidated operations of ETP;
|
•
|
Investment in Sunoco LP, including the consolidated operations of Sunoco LP;
|
•
|
Investment in Lake Charles LNG, including the operations of Lake Charles LNG; and
|
•
|
Corporate and Other, including the following:
|
•
|
activities of the Parent Company; and
|
•
|
the goodwill and property, plant and equipment fair value adjustments recorded as a result of the 2004 reverse acquisition of Heritage Propane Partners, L.P.
|
•
|
$8.00 in cash and 1.5274 common units representing limited partnership interests in ETC (“ETC common shares”) (the “Mixed Consideration”);
|
•
|
1.8716 ETC common shares (the “Stock Consideration”); or
|
•
|
$43.50 in cash (the “Cash Consideration”).
|
|
Years Ended December 31,
|
|
|
||||||||
|
2015
|
|
2014
|
|
Change
|
||||||
Segment Adjusted EBITDA:
|
|
|
|
|
|
||||||
Investment in ETP
|
$
|
5,714
|
|
|
$
|
5,710
|
|
|
$
|
4
|
|
Investment in Sunoco LP
|
614
|
|
|
277
|
|
|
337
|
|
|||
Investment in Lake Charles LNG
|
196
|
|
|
195
|
|
|
1
|
|
|||
Corporate and other
|
(104
|
)
|
|
(97
|
)
|
|
(7
|
)
|
|||
Adjustments and eliminations
|
(485
|
)
|
|
(245
|
)
|
|
(240
|
)
|
|||
Total
|
5,935
|
|
|
5,840
|
|
|
95
|
|
|||
Depreciation, depletion and amortization
|
(2,079
|
)
|
|
(1,724
|
)
|
|
(355
|
)
|
|||
Interest expense, net of interest capitalized
|
(1,643
|
)
|
|
(1,369
|
)
|
|
(274
|
)
|
|||
Gain on sale of AmeriGas common units
|
—
|
|
|
177
|
|
|
(177
|
)
|
|||
Impairment losses
|
(339
|
)
|
|
(370
|
)
|
|
31
|
|
|||
Losses on interest rate derivatives
|
(18
|
)
|
|
(157
|
)
|
|
139
|
|
|||
Non-cash compensation expense
|
(91
|
)
|
|
(82
|
)
|
|
(9
|
)
|
|||
Unrealized gains (losses) on commodity risk management activities
|
(65
|
)
|
|
116
|
|
|
(181
|
)
|
|||
Inventory valuation adjustments
|
(249
|
)
|
|
(473
|
)
|
|
224
|
|
|||
Losses on extinguishments of debt
|
(43
|
)
|
|
(25
|
)
|
|
(18
|
)
|
|||
Adjusted EBITDA related to discontinued operations
|
—
|
|
|
(27
|
)
|
|
27
|
|
|||
Adjusted EBITDA related to unconsolidated affiliates
|
(713
|
)
|
|
(748
|
)
|
|
35
|
|
|||
Equity in earnings of unconsolidated affiliates
|
276
|
|
|
332
|
|
|
(56
|
)
|
|||
Other, net
|
22
|
|
|
(73
|
)
|
|
95
|
|
|||
Income from continuing operations before income tax expense
|
993
|
|
|
1,417
|
|
|
(424
|
)
|
|||
Income tax (expense) benefit from continuing operations
|
100
|
|
|
(357
|
)
|
|
457
|
|
|||
Income from continuing operations
|
1,093
|
|
|
1,060
|
|
|
33
|
|
|||
Income from discontinued operations
|
—
|
|
|
64
|
|
|
(64
|
)
|
|||
Net income
|
$
|
1,093
|
|
|
$
|
1,124
|
|
|
$
|
(31
|
)
|
•
|
an increase of $126 million related to ETP primarily due to ETP’s issuance of senior notes.
|
•
|
an increase of $59 million of expense recognized by Sunoco LP primarily due to the recognition of a partial period in 2014.
|
•
|
an increase of
$89 million
of expense recognized by the Parent Company primarily related to recent issuances of senior notes.
|
|
Years Ended December 31,
|
|
|
||||||||
|
2015
|
|
2014
|
|
Change
|
||||||
Revenues
|
$
|
34,292
|
|
|
$
|
55,475
|
|
|
$
|
(21,183
|
)
|
Cost of products sold
|
27,029
|
|
|
48,414
|
|
|
(21,385
|
)
|
|||
Gross margin
|
7,263
|
|
|
7,061
|
|
|
202
|
|
|||
Unrealized gains on commodity risk management activities
|
65
|
|
|
(112
|
)
|
|
177
|
|
|||
Operating expenses, excluding non-cash compensation expense
|
(2,265
|
)
|
|
(2,065
|
)
|
|
(200
|
)
|
|||
Selling, general and administrative expenses, excluding non-cash compensation expense
|
(468
|
)
|
|
(508
|
)
|
|
40
|
|
|||
Inventory valuation adjustments
|
104
|
|
|
473
|
|
|
(369
|
)
|
|||
Adjusted EBITDA related to discontinued operations
|
—
|
|
|
27
|
|
|
(27
|
)
|
|||
Adjusted EBITDA related to unconsolidated affiliates
|
937
|
|
|
748
|
|
|
189
|
|
|||
Other, net
|
78
|
|
|
86
|
|
|
(8
|
)
|
|||
Segment Adjusted EBITDA
|
$
|
5,714
|
|
|
$
|
5,710
|
|
|
$
|
4
|
|
•
|
an increase of $182 million from Sunoco Logistics due to:
|
•
|
an increase of $130 million from Sunoco Logistics’ NGL operations, primarily due to improved results from Sunoco Logistics’ NGL acquisition and marketing activities of $103 million, higher contributions from Sunoco Logistics’ NGL pipelines of $36 million, and an increase from NGLs terminalling activities at Sunoco Logistics’ Marcus Hook Industrial Complex of $8 million;
|
•
|
an increase of $65 million from Sunoco Logistics’ refined products pipelines, primarily attributable to higher results from the refined products pipelines driven by the commencement of operations on the Allegheny Access project in 2015; offset by
|
•
|
a decrease of $13 million from Sunoco Logistics’ crude oil operations, primarily attributable to lower results from Sunoco Logistics’ crude oil acquisition and marketing activities driven by reduced margins which were negatively impacted by contracted crude differential compared to the prior period; and
|
•
|
an increase of $140 million in ETP’s liquids transportation and services operations, primarily attributable to higher volumes transported out of West Texas and the Eagle Ford region, as well as increased processing and fractionation margin of $50 million due to the ramp-up of Lone Star’s second 100,000 Bbls/d fractionator at Mont Belvieu, Texas, and the additional volumes from producers in the West Texas and Eagle Ford regions. Additionally, the commissioning of the of the Mariner South LPG export project during February 2015 contributed an additional $50 million for the twelve months ended December 31, 2015. This was partially offset by a $17 million decrease in margin associated with the off-gas fractionator in Geismar, Louisiana, as NGL and olefin market prices decreased significantly for the comparable period.
|
•
|
a decrease of $148 million in ETP’s retail marketing operations, caused by decreases of $124 million due to the deconsolidation of Sunoco LP as a result of the sale of Sunoco LP’s general partner interest to ETE, $121 million due to unfavorable fuel margins, and $9 million due to unfavorable volumes in the retail and wholesale channels, partially offset by favorable impact of $112 million from the acquisition of Susser in August 2014 and $43 million from other recent acquisitions;
|
•
|
a decrease of $68 million in ETP’s midstream operations, primarily due to a decrease of $88 million in non-fee based margins for natural gas and a $200 million decrease in non-fee based margins for crude oil and NGL due to lower natural gas prices and lower crude oil and NGL prices as well as an increase of
$135 million
in operating expenses primarily due to assets recently placed in service, including Rebel system in west Texas and King Ranch system in South Texas as
|
•
|
a decrease of $57 million in ETP’s interstate transportation and storage operations, primarily due to lower revenues of $47 million as a result of higher basis differentials in 2014 driven by colder weather, lower revenues of $22 million and $7 million due to the expiration of a transportation rate schedule and lower sales of gas due to lower prices, respectively, on the Transwestern pipeline, and $15 million due to a managed contract roll off to facilitate the transfer of a line from Trunkline to an affiliate for its conversion from natural gas to crude oil service. These decreases were partially offset by sales of capacity at higher rates of $13 million on the Panhandle and Transwestern pipelines, as well as higher usage rates and volumes on the Transwestern pipeline;
|
•
|
a decrease of $16 million in ETP’s intrastate transportation and storage operations, primarily due to a decrease of $17 million in storage margin;
|
•
|
a decrease in Adjusted EBITDA related to discontinued operations of $27 million related to a marketing business that was sold effective April 1, 2014; and
|
•
|
a decrease of $29 million in ETP’s other operations due to a decrease of $56 million related to its investment in AmeriGas common units due to the sale of AmeriGas common units in 2014.
|
|
Years Ended December 31,
|
|
|
||||||||
|
2015
|
|
2014
|
|
Change
|
||||||
Citrus
|
$
|
315
|
|
|
$
|
305
|
|
|
$
|
10
|
|
FEP
|
75
|
|
|
75
|
|
|
—
|
|
|||
PES
|
86
|
|
|
86
|
|
|
—
|
|
|||
MEP
|
96
|
|
|
102
|
|
|
(6
|
)
|
|||
HPC
|
61
|
|
|
53
|
|
|
8
|
|
|||
AmeriGas
|
—
|
|
|
56
|
|
|
(56
|
)
|
|||
Sunoco, LLC
|
91
|
|
|
—
|
|
|
91
|
|
|||
Sunoco LP
|
137
|
|
|
—
|
|
|
137
|
|
|||
Other
|
76
|
|
|
71
|
|
|
5
|
|
|||
Total Adjusted EBITDA related to unconsolidated affiliates
|
$
|
937
|
|
|
$
|
748
|
|
|
$
|
189
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
2015
|
|
2014
|
|
Change
|
||||||
Revenues
|
$
|
16,935
|
|
|
$
|
6,825
|
|
|
$
|
10,110
|
|
Cost of products sold
|
15,477
|
|
|
6,444
|
|
|
9,033
|
|
|||
Gross margin
|
1,458
|
|
|
381
|
|
|
1,077
|
|
|||
Unrealized gains on commodity risk management activities
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Operating expenses, excluding non-cash compensation expense
|
(769
|
)
|
|
(255
|
)
|
|
(514
|
)
|
|||
Selling, general and administrative, excluding non-cash compensation expense
|
(161
|
)
|
|
(42
|
)
|
|
(119
|
)
|
|||
Inventory fair value adjustments
|
85
|
|
|
193
|
|
|
(108
|
)
|
|||
Other, net
|
3
|
|
|
1
|
|
|
2
|
|
|||
Segment Adjusted EBITDA
|
$
|
614
|
|
|
$
|
277
|
|
|
$
|
337
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
2015
|
|
2014
|
|
Change
|
||||||
Revenues
|
$
|
216
|
|
|
$
|
216
|
|
|
$
|
—
|
|
Operating expenses, excluding non-cash compensation expense
|
(17
|
)
|
|
(17
|
)
|
|
—
|
|
|||
Selling, general and administrative, excluding non-cash compensation expense
|
(3
|
)
|
|
(4
|
)
|
|
1
|
|
|||
Segment Adjusted EBITDA
|
$
|
196
|
|
|
$
|
195
|
|
|
$
|
1
|
|
•
|
ETP completed its acquisition of Regency in April 2015; therefore, the Investment in ETP segment amounts have been retrospectively adjusted to reflect Regency for the periods presented.
|
•
|
The Investment in Sunoco LP segment reflects the results of Sunoco LP beginning August 29, 2014, the date that ETP originally obtained control of Sunoco LP. ETE’s consolidated results reflect the elimination of MACS, Sunoco, LLC and Susser for the periods during which those entities were included in the consolidated results of both ETP and Sunoco LP. In addition, subsequent to July 2015, ETP holds an equity method investment in Sunoco, LLC, and a continuing investment in Sunoco LP the equity in earnings from which is also eliminated in ETE’s consolidated financial statements.
|
•
|
ETP’s Segment Adjusted EBITDA reflected the results of Lake Charles LNG prior to the Lake Charles LNG Transaction, which was effective January 1, 2014. The Investment in Lake Charles LNG segment reflected the results of operations of Lake Charles LNG for all periods presented. Consequently, the results of operations of Lake Charles LNG were reflected in two segments for the year ended December 31, 2013. Therefore, the results of Lake Charles LNG were included in eliminations for 2013.
|
|
Years Ended December 31,
|
|
|
||||||||
|
2014
|
|
2013
|
|
Change
|
||||||
Segment Adjusted EBITDA:
|
|
|
|
|
|
||||||
Investment in ETP
|
$
|
5,710
|
|
|
$
|
4,404
|
|
|
$
|
1,306
|
|
Investment in Sunoco LP
|
277
|
|
|
—
|
|
|
277
|
|
|||
Investment in Lake Charles LNG
|
195
|
|
|
187
|
|
|
8
|
|
|||
Corporate and Other
|
(97
|
)
|
|
(43
|
)
|
|
(54
|
)
|
|||
Adjustments and Eliminations
|
(245
|
)
|
|
(181
|
)
|
|
(64
|
)
|
|||
Total
|
5,840
|
|
|
4,367
|
|
|
1,473
|
|
|||
Depreciation, depletion and amortization
|
(1,724
|
)
|
|
(1,313
|
)
|
|
(411
|
)
|
|||
Interest expense, net of interest capitalized
|
(1,369
|
)
|
|
(1,221
|
)
|
|
(148
|
)
|
|||
Gain on sale of AmeriGas common units
|
177
|
|
|
87
|
|
|
90
|
|
|||
Impairment losses
|
(370
|
)
|
|
(689
|
)
|
|
319
|
|
|||
Gains (losses) on interest rate derivatives
|
(157
|
)
|
|
53
|
|
|
(210
|
)
|
|||
Non-cash compensation expense
|
(82
|
)
|
|
(61
|
)
|
|
(21
|
)
|
|||
Unrealized gains on commodity risk management activities
|
116
|
|
|
48
|
|
|
68
|
|
|||
Inventory valuation adjustments
|
(473
|
)
|
|
3
|
|
|
(476
|
)
|
|||
Losses on extinguishments of debt
|
(25
|
)
|
|
(162
|
)
|
|
137
|
|
|||
Adjusted EBITDA related to discontinued operations
|
(27
|
)
|
|
(76
|
)
|
|
49
|
|
|||
Adjusted EBITDA related to unconsolidated affiliates
|
(748
|
)
|
|
(727
|
)
|
|
(21
|
)
|
|||
Equity in earnings of unconsolidated affiliates
|
332
|
|
|
236
|
|
|
96
|
|
|||
Non-operating environmental remediation
|
—
|
|
|
(168
|
)
|
|
168
|
|
|||
Other, net
|
(73
|
)
|
|
(2
|
)
|
|
(71
|
)
|
|||
Income from continuing operations before income tax expense
|
1,417
|
|
|
375
|
|
|
1,042
|
|
|||
Income tax expense from continuing operations
|
(357
|
)
|
|
(93
|
)
|
|
(264
|
)
|
|||
Income from continuing operations
|
1,060
|
|
|
282
|
|
|
778
|
|
|||
Income from discontinued operations
|
64
|
|
|
33
|
|
|
31
|
|
|||
Net income
|
$
|
1,124
|
|
|
$
|
315
|
|
|
$
|
809
|
|
•
|
an increase of $151 million related to issuances of senior notes; partially offset by
|
•
|
a reduction of $5 million for the Parent Company primarily related to a $1.1 billion principal paydown of the Parent Company’s $2 billion term loan in April 2013, net of interest related to incremental debt.
|
|
Years Ended December 31,
|
|
|
||||||||
|
2014
|
|
2013
|
|
Change
|
||||||
Revenues
|
$
|
55,475
|
|
|
$
|
48,335
|
|
|
$
|
7,140
|
|
Cost of products sold
|
48,414
|
|
|
42,580
|
|
|
5,834
|
|
|||
Gross margin
|
7,061
|
|
|
5,755
|
|
|
1,306
|
|
|||
Unrealized gains on commodity risk management activities
|
(112
|
)
|
|
(42
|
)
|
|
(70
|
)
|
|||
Operating expenses, excluding non-cash compensation expense
|
(2,065
|
)
|
|
(1,657
|
)
|
|
(408
|
)
|
|||
Selling, general and administrative, excluding non-cash compensation expense
|
(508
|
)
|
|
(439
|
)
|
|
(69
|
)
|
|||
Inventory valuation adjustments
|
473
|
|
|
(3
|
)
|
|
476
|
|
|||
Adjusted EBITDA related to discontinued operations
|
27
|
|
|
76
|
|
|
(49
|
)
|
|||
Adjusted EBITDA related to unconsolidated affiliates
|
748
|
|
|
722
|
|
|
26
|
|
|||
Other, net
|
86
|
|
|
(8
|
)
|
|
94
|
|
|||
Segment Adjusted EBITDA
|
$
|
5,710
|
|
|
$
|
4,404
|
|
|
$
|
1,306
|
|
•
|
an increase of $406 million related to ETP’s retail marketing operations due to the acquisition of Susser and MACS as well as favorable fuel margins;
|
•
|
an increase of $241 million in ETP’s liquids transportation and services operations, primarily attributable to higher volumes transported out of west Texas as well as increased processing and fractionation margin due to the completion of Lone Star’s fractionators in December 2013;
|
•
|
an increase of $38 million related to ETP’s intrastate transportation and storage operations primarily due to an increase of $23 million in natural gas sales and other margin, a decrease of $8 million in operating expenses due to lower ad valorem taxes, and an increase of $2 million in retention revenue;
|
•
|
an increase of $100 million related to ETP’s investment in Sunoco Logistics primarily due to improved results from Sunoco Logistics’ NGLs acquisition and marketing activities; and
|
•
|
an increase of $561 million related to ETP’s midstream operations primarily due to an increase of $669 million related to Regency’s gathering and processing operations, primarily due to Regency’s acquisitions of PVR, Eagle Rock midstream assets and Hoover in 2014, and an increase in fee-based revenues of $121 million from ETP’s legacy midstream assets due to increased production and increased capacity from assets recently placed in service in the Eagle Ford Shale; offset by
|
•
|
a decrease of $156 million related to ETP’s interstate transportation and storage operations primarily a result of the deconsolidation of Lake Charles LNG and the recognition in 2013 of $52 million received in connection with the buyout of a customer contract.
|
|
Years Ended December 31,
|
|
|
||||||||
|
2014
|
|
2013
|
|
Change
|
||||||
Citrus
|
$
|
305
|
|
|
$
|
296
|
|
|
$
|
9
|
|
FEP
|
75
|
|
|
75
|
|
|
—
|
|
|||
MEP
|
86
|
|
|
(30
|
)
|
|
116
|
|
|||
HPC
|
102
|
|
|
100
|
|
|
2
|
|
|||
PES
|
53
|
|
|
51
|
|
|
2
|
|
|||
AmeriGas
|
56
|
|
|
175
|
|
|
(119
|
)
|
|||
Other
|
71
|
|
|
55
|
|
|
16
|
|
|||
Total Adjusted EBITDA related to unconsolidated affiliates
|
$
|
748
|
|
|
$
|
722
|
|
|
$
|
26
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
2014
|
|
2013
|
|
Change
|
||||||
Revenues
|
$
|
6,825
|
|
|
$
|
—
|
|
|
$
|
6,825
|
|
Cost of products sold
|
6,444
|
|
|
—
|
|
|
6,444
|
|
|||
Gross margin
|
381
|
|
|
—
|
|
|
381
|
|
|||
Unrealized gains on commodity risk management activities
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Operating expenses, excluding non-cash compensation expense
|
(255
|
)
|
|
—
|
|
|
(255
|
)
|
|||
Selling, general and administrative, excluding non-cash compensation expense
|
(42
|
)
|
|
—
|
|
|
(42
|
)
|
|||
Inventory valuation adjustments
|
193
|
|
|
—
|
|
|
193
|
|
|||
Other, net
|
1
|
|
|
—
|
|
|
1
|
|
|||
Segment Adjusted EBITDA
|
$
|
277
|
|
|
$
|
—
|
|
|
$
|
277
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
2014
|
|
2013
|
|
Change
|
||||||
Revenues
|
$
|
216
|
|
|
$
|
216
|
|
|
$
|
—
|
|
Operating expenses, excluding non-cash compensation expense
|
(17
|
)
|
|
(20
|
)
|
|
3
|
|
|||
Selling, general and administrative, excluding non-cash compensation expense
|
(4
|
)
|
|
(9
|
)
|
|
5
|
|
|||
Segment Adjusted EBITDA
|
$
|
195
|
|
|
$
|
187
|
|
|
$
|
8
|
|
|
Growth
|
|
Maintenance
|
||||||||||||
|
Low
|
|
High
|
|
Low
|
|
High
|
||||||||
Direct
(1)
:
|
|
|
|
|
|
|
|
||||||||
Intrastate transportation and storage
(2)
|
$
|
10
|
|
|
$
|
20
|
|
|
$
|
35
|
|
|
$
|
40
|
|
Interstate transportation and storage
(2)(3)
|
375
|
|
|
415
|
|
|
140
|
|
|
145
|
|
||||
Midstream
|
1,200
|
|
|
1,250
|
|
|
110
|
|
|
120
|
|
||||
Liquids transportation and services:
|
|
|
|
|
|
|
|
||||||||
NGL
|
1,150
|
|
|
1,200
|
|
|
25
|
|
|
30
|
|
||||
Crude
(3)
|
1,275
|
|
|
1,325
|
|
|
—
|
|
|
—
|
|
||||
All other (including eliminations)
|
65
|
|
|
75
|
|
|
20
|
|
|
25
|
|
||||
Total direct capital expenditures
(1)
|
4,075
|
|
|
4,285
|
|
|
330
|
|
|
360
|
|
(1)
|
Direct capital expenditures exclude those funded by ETP’s publicly traded subsidiary.
|
(2)
|
Net of amounts forecasted to be financed at the asset level with non-recourse debt of approximately $325 million.
|
(3)
|
Includes capital expenditures related to ETP’s proportionate ownership of the Bakken and Rover pipeline projects.
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Parent Company Indebtedness:
|
|
|
|
||||
ETE Senior Notes due October 2020
|
$
|
1,187
|
|
|
$
|
1,187
|
|
ETE Senior Notes due January 2024
|
1,150
|
|
|
1,150
|
|
||
ETE Senior Notes due June 2027
|
1,000
|
|
|
—
|
|
||
ETE Senior Secured Term Loan, due December 2019
|
2,190
|
|
|
1,400
|
|
||
ETE Senior Secured Revolving Credit Facility due December 2018
|
860
|
|
|
940
|
|
||
Subsidiary Indebtedness:
|
|
|
|
||||
ETP Senior Notes
|
19,439
|
|
|
10,890
|
|
||
Panhandle Senior Notes
|
1,085
|
|
|
1,085
|
|
||
Regency Senior Notes
(1)
|
—
|
|
|
5,089
|
|
||
Sunoco, Inc. Senior Notes
|
465
|
|
|
715
|
|
||
Sunoco Logistics Senior Notes
(2)
|
4,975
|
|
|
3,975
|
|
||
Transwestern Senior Notes
|
782
|
|
|
782
|
|
||
Sunoco LP Senior Notes
|
1,400
|
|
|
—
|
|
||
Revolving Credit Facilities:
|
|
|
|
||||
ETP $3.75 billion Revolving Credit Facility due November 2019
|
1,362
|
|
|
570
|
|
||
Regency $2.5 billion Revolving Credit Facility due November 2019
(3)
|
—
|
|
|
1,504
|
|
||
Sunoco Logistics’ subsidiary $35 million Revolving Credit Facility due April 2015
(4)
|
—
|
|
|
35
|
|
||
Sunoco Logistics $2.50 billion Revolving Credit Facility due March 2020
|
562
|
|
|
150
|
|
||
Sunoco LP $1.5 billion Revolving Credit Facility due September 2019
|
450
|
|
|
683
|
|
||
Other long-term debt
|
157
|
|
|
223
|
|
||
Unamortized premiums and fair value adjustments, net
|
141
|
|
|
283
|
|
||
Deferred debt issuance costs
|
(237
|
)
|
|
(176
|
)
|
||
Total debt
|
36,968
|
|
|
30,485
|
|
||
Less: current maturities of long-term debt
|
131
|
|
|
1,008
|
|
||
Long-term debt, less current maturities
|
$
|
36,837
|
|
|
$
|
29,477
|
|
(1)
|
The Regency senior notes were redeemed and/or assumed by ETP.
|
(2)
|
Sunoco Logistics’ 6.125% senior notes due May 15, 2016 were classified as long-term debt as of December 31, 2015 as Sunoco Logistics has the ability and intent to refinance such borrowings on a long-term basis.
|
(3)
|
On April 30, 2015, in connection with the Regency Merger, the Regency Revolving Credit Facility was paid off in full and terminated.
|
(4)
|
Sunoco Logistics’ subsidiary
$35 million
Revolving Credit Facility matured in April 2015 and was repaid with borrowings from the Sunoco Logistics $2.5 billion Revolving Credit Facility.
|
•
|
Maximum Leverage Ratio – Consolidated Funded Debt of the Parent Company (as defined) to EBITDA (as defined in the agreements) of the Parent Company of not more than
6.0
to
1
, with a permitted increase to
7
to
1
during a specified acquisition period following the close of a specified acquisition; and
|
•
|
EBITDA to interest expense of not less than
1.5
to
1
.
|
•
|
incur indebtedness;
|
•
|
grant liens;
|
•
|
enter into mergers;
|
•
|
dispose of assets;
|
•
|
make certain investments;
|
•
|
make Distributions (as defined in such credit agreement) during certain Defaults (as defined in such credit agreement) and during any Event of Default (as defined in such credit agreement);
|
•
|
engage in business substantially different in nature than the business currently conducted by ETP and its subsidiaries;
|
•
|
engage in transactions with affiliates; and
|
•
|
enter into restrictive agreements.
|
|
|
Payments Due by Period
|
||||||||||||||||||
Contractual Obligations
|
|
Total
|
|
Less Than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than 5 Years
|
||||||||||
Long-term debt
|
|
$
|
37,064
|
|
|
$
|
308
|
|
|
$
|
3,704
|
|
|
$
|
9,736
|
|
|
$
|
23,316
|
|
Interest on long-term debt
(1)
|
|
30,696
|
|
|
3,252
|
|
|
6,318
|
|
|
5,763
|
|
|
15,363
|
|
|||||
Payments on derivatives
|
|
136
|
|
|
5
|
|
|
115
|
|
|
16
|
|
|
—
|
|
|||||
Purchase commitments
(2)
|
|
8,863
|
|
|
5,066
|
|
|
2,273
|
|
|
639
|
|
|
885
|
|
|||||
Transportation, natural gas storage and fractionation contracts
|
|
69
|
|
|
26
|
|
|
39
|
|
|
4
|
|
|
—
|
|
|||||
Operating lease obligations
|
|
1,133
|
|
|
121
|
|
|
217
|
|
|
193
|
|
|
602
|
|
|||||
Distributions and redemption of preferred units of a subsidiary
(3)
|
|
93
|
|
|
3
|
|
|
7
|
|
|
7
|
|
|
76
|
|
|||||
Other
(4)
|
|
148
|
|
|
43
|
|
|
48
|
|
|
45
|
|
|
12
|
|
|||||
Total
(5)
|
|
$
|
78,202
|
|
|
$
|
8,824
|
|
|
$
|
12,721
|
|
|
$
|
16,403
|
|
|
$
|
40,254
|
|
(1)
|
Interest payments on long-term debt are based on the principal amount of debt obligations as of
December 31, 2015
. With respect to variable rate debt, the interest payments were estimated using the interest rate as of
December 31, 2015
. To the extent interest rates change, our contractual obligation for interest payments will change. See “Item 7A. Quantitative and Qualitative Disclosures About Market Risk” for further discussion.
|
(2)
|
We define a purchase commitment as an agreement to purchase goods or services that is enforceable and legally binding (unconditional) on us that specifies all significant terms, including: fixed or minimum quantities to be purchased; fixed,
|
(3)
|
Assumes the outstanding ETP Preferred Units are redeemed for cash on
September 2, 2029
.
|
(4)
|
Expected contributions to fund our pension and postretirement benefit plans were included in “Other” above. Environmental liabilities, asset retirement obligations, unrecognized tax benefits, contingency accruals and deferred revenue, which were included in “Other non-current liabilities” our consolidated balance sheets were excluded from the table above as such amounts do not represent contractual obligations or, in some cases, the amount and/or timing of the cash payments is uncertain.
|
(5)
|
Excludes net non-current deferred tax liabilities of
$4.59 billion
due to uncertainty of the timing of future cash flows for such liabilities.
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
December 31, 2012
|
|
February 7, 2013
|
|
February 19, 2013
|
|
$
|
0.1588
|
|
March 31, 2013
|
|
May 6, 2013
|
|
May 17, 2013
|
|
0.1613
|
|
|
June 30, 2013
|
|
August 5, 2013
|
|
August 19, 2013
|
|
0.1638
|
|
|
September 30, 2013
|
|
November 4, 2013
|
|
November 19, 2013
|
|
0.1681
|
|
|
December 31, 2013
|
|
February 7, 2014
|
|
February 19, 2014
|
|
0.1731
|
|
|
March 31, 2014
|
|
May 5, 2014
|
|
May 19, 2014
|
|
0.1794
|
|
|
June 30, 2014
|
|
August 4, 2014
|
|
August 19, 2014
|
|
0.1900
|
|
|
September 30, 2014
|
|
November 3, 2014
|
|
November 19, 2014
|
|
0.2075
|
|
|
December 31, 2014
|
|
February 6, 2015
|
|
February 19, 2015
|
|
0.2250
|
|
|
March 31, 2015
|
|
May 8, 2015
|
|
May 19, 2015
|
|
0.2450
|
|
|
June 30, 2015
|
|
August 6, 2015
|
|
August 19, 2015
|
|
0.2650
|
|
|
September 30, 2015
|
|
November 5, 2015
|
|
November 19, 2015
|
|
0.2850
|
|
|
December 31, 2015
|
|
February 4, 2016
|
|
February 19, 2016
|
|
0.2850
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Limited Partners
|
$
|
1,139
|
|
|
$
|
866
|
|
|
$
|
748
|
|
General Partner interest
|
2
|
|
|
2
|
|
|
2
|
|
|||
Class D units
|
3
|
|
|
2
|
|
|
—
|
|
|||
Total Parent Company distributions
|
$
|
1,144
|
|
|
$
|
870
|
|
|
$
|
750
|
|
|
Percentage of Total Distributions to IDRs
|
|
Quarterly Distribution Rate Target Amounts
|
|
|
ETP
|
|
Minimum quarterly distribution
|
—%
|
|
$0.25
|
First target distribution
|
—%
|
|
$0.25 to $0.275
|
Second target distribution
|
13%
|
|
$0.275 to $0.3175
|
Third target distribution
|
23%
|
|
$0.3175 to $0.4125
|
Fourth target distribution
|
48%
|
|
Above $0.4125
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Distributions from ETP:
|
|
|
|
|
|
||||||
Limited Partners
|
$
|
54
|
|
|
$
|
119
|
|
|
$
|
268
|
|
Class H Units
|
263
|
|
|
219
|
|
|
105
|
|
|||
General Partner interest
|
31
|
|
|
21
|
|
|
20
|
|
|||
IDRs
|
1,261
|
|
|
754
|
|
|
701
|
|
|||
IDR relinquishments net of Class I Unit distributions
|
(111
|
)
|
|
(250
|
)
|
|
(199
|
)
|
|||
Total distributions from ETP
|
1,498
|
|
|
863
|
|
|
895
|
|
|||
Distributions from Regency
(1)
|
—
|
|
|
135
|
|
|
62
|
|
|||
Distributions from Sunoco LP
(2)
|
25
|
|
|
—
|
|
|
—
|
|
|||
Total distributions received from subsidiaries
|
$
|
1,523
|
|
|
$
|
998
|
|
|
$
|
957
|
|
(1)
|
ETP’s acquisition of Regency closed on April 30, 2015; therefore, no distributions in relation to the quarter ended March 31, 2015 or subsequent quarters were paid by Regency. Instead, distributions from ETP include distributions on the limited partner interests received by ETE as consideration in ETP’s acquisition of Regency.
|
(2)
|
Effective July 1, 2015, ETE acquired 100% of the membership interests of Sunoco GP, the general partner of Sunoco LP, and all of the IDRs of Sunoco LP from ETP.
|
|
|
Total Year
|
||
2016
|
|
$
|
137
|
|
2017
|
|
128
|
|
|
2018
|
|
105
|
|
|
2019
|
|
95
|
|
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
December 31, 2012
|
|
February 7, 2013
|
|
February 14, 2013
|
|
$
|
0.8938
|
|
March 31, 2013
|
|
May 6, 2013
|
|
May 15, 2013
|
|
0.8938
|
|
|
June 30, 2013
|
|
August 5, 2013
|
|
August 14, 2013
|
|
0.8938
|
|
|
September 30, 2013
|
|
November 4, 2013
|
|
November 14, 2013
|
|
0.9050
|
|
|
December 31, 2013
|
|
February 7, 2014
|
|
February 14, 2014
|
|
0.9200
|
|
|
March 31, 2014
|
|
May 5, 2014
|
|
May 15, 2014
|
|
0.9350
|
|
|
June 30, 2014
|
|
August 4, 2014
|
|
August 14, 2014
|
|
0.9550
|
|
|
September 30, 2014
|
|
November 3, 2014
|
|
November 14, 2014
|
|
0.9750
|
|
|
December 31, 2014
|
|
February 6, 2015
|
|
February 13, 2015
|
|
0.9950
|
|
|
March 31, 2015
|
|
May 8, 2015
|
|
May 15, 2015
|
|
1.0150
|
|
|
June 30, 2015
|
|
August 6, 2015
|
|
August 14, 2015
|
|
1.0350
|
|
|
September 30, 2015
|
|
November 5, 2015
|
|
November 16, 2015
|
|
1.0550
|
|
|
December 31, 2015
|
|
February 8, 2016
|
|
February 16, 2016
|
|
1.0550
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Limited Partners:
|
|
|
|
|
|
||||||
Common Units
|
$
|
2,024
|
|
|
$
|
1,298
|
|
|
$
|
1,265
|
|
Class H Units
|
263
|
|
|
219
|
|
|
105
|
|
|||
General Partner interest
|
31
|
|
|
21
|
|
|
20
|
|
|||
IDRs
|
1,261
|
|
|
754
|
|
|
701
|
|
|||
IDR relinquishments net of Class I Unit distributions
|
(111
|
)
|
|
(250
|
)
|
|
(199
|
)
|
|||
Total ETP distributions
|
$
|
3,468
|
|
|
$
|
2,042
|
|
|
$
|
1,892
|
|
(1)
|
The increases for the year ended December 31, 2015 include the impacts from Common Units issued in the Regency Merger, as well as increases in distributions per unit.
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
December 31, 2012
|
|
February 8, 2013
|
|
February 14, 2013
|
|
$
|
0.2725
|
|
March 31, 2013
|
|
May 9, 2013
|
|
May 15, 2013
|
|
0.2863
|
|
|
June 30, 2013
|
|
August 8, 2013
|
|
August 14, 2013
|
|
0.3000
|
|
|
September 30, 2013
|
|
November 8, 2013
|
|
November 14, 2013
|
|
0.3150
|
|
|
December 31, 2013
|
|
February 10, 2014
|
|
February 14, 2014
|
|
0.3312
|
|
|
March 31, 2014
|
|
May 9, 2014
|
|
May 15, 2014
|
|
0.3475
|
|
|
June 30, 2014
|
|
August 8, 2014
|
|
August 14, 2014
|
|
0.3650
|
|
|
September 30, 2014
|
|
November 7, 2014
|
|
November 14, 2014
|
|
0.3825
|
|
|
December 31, 2014
|
|
February 9, 2015
|
|
February 13, 2015
|
|
0.4000
|
|
|
March 31, 2015
|
|
May 11, 2015
|
|
May 15, 2015
|
|
0.4190
|
|
|
June 30, 2015
|
|
August 10, 2015
|
|
August 14, 2015
|
|
0.4380
|
|
|
September 30, 2015
|
|
November 9, 2015
|
|
November 13, 2015
|
|
0.4580
|
|
|
December 31, 2015
|
|
February 8, 2016
|
|
February 12, 2016
|
|
0.4790
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Limited Partners
|
|
|
|
|
|
||||||
Common units held by public
|
$
|
344
|
|
|
$
|
225
|
|
|
$
|
173
|
|
Common units held by ETP
|
120
|
|
|
100
|
|
|
82
|
|
|||
General Partner interest held by ETP
|
12
|
|
|
10
|
|
|
5
|
|
|||
Incentive distributions held by ETP
|
281
|
|
|
175
|
|
|
117
|
|
|||
Total distributions declared
|
$
|
757
|
|
|
$
|
510
|
|
|
$
|
377
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
September 30, 2014
|
|
November 18, 2014
|
|
November 28, 2014
|
|
$
|
0.5457
|
|
December 31, 2014
|
|
February 17, 2015
|
|
February 27, 2015
|
|
0.6000
|
|
|
March 31, 2015
|
|
May 19, 2015
|
|
May 29, 2015
|
|
0.6450
|
|
|
June 30, 2015
|
|
August 18, 2015
|
|
August 28, 2015
|
|
0.6934
|
|
|
September 30, 2015
|
|
November 17, 2015
|
|
November 27, 2015
|
|
0.7454
|
|
|
December 31, 2015
|
|
February 5, 2016
|
|
February 16, 2016
|
|
0.8013
|
|
|
Years Ended December 31,
|
||||||
|
2015
|
|
2014
|
||||
Limited Partners:
|
|
|
|
||||
Common units held by public
|
$
|
90
|
|
|
$
|
22
|
|
Common and subordinated units held by ETP
(1)
|
89
|
|
|
17
|
|
||
Incentive distributions
(2)
|
30
|
|
|
1
|
|
||
Total distributions declared
|
$
|
209
|
|
|
$
|
40
|
|
(1)
|
Includes Sunoco LP units issued to ETP in connection with Sunoco LP’s acquisition of Susser from ETP in July 2015.
|
(2)
|
The Sunoco LP IDRs were held by ETP until July 2015, at which time the IDRs were exchanged with ETE. The total incentive distributions from Sunoco LP for the year ended December 31, 2015 include $5 million to ETP and
$25 million
to ETE related to the respective periods during which each held the IDRs.
|
•
|
the volumes transported on our subsidiaries’ pipelines and gathering systems;
|
•
|
the level of throughput in our subsidiaries’ processing and treating facilities;
|
•
|
the fees our subsidiaries charge and the margins they realize for their gathering, treating, processing, storage and transportation services;
|
•
|
the prices and market demand for, and the relationship between, natural gas and NGLs;
|
•
|
energy prices generally;
|
•
|
the prices of natural gas and NGLs compared to the price of alternative and competing fuels;
|
•
|
the general level of petroleum product demand and the availability and price of NGL supplies;
|
•
|
the level of domestic oil, natural gas and NGL production;
|
•
|
the availability of imported oil, natural gas and NGLs;
|
•
|
actions taken by foreign oil and gas producing nations;
|
•
|
the political and economic stability of petroleum producing nations;
|
•
|
the effect of weather conditions on demand for oil, natural gas and NGLs;
|
•
|
availability of local, intrastate and interstate transportation systems;
|
•
|
the continued ability to find and contract for new sources of natural gas supply;
|
•
|
availability and marketing of competitive fuels;
|
•
|
the impact of energy conservation efforts;
|
•
|
energy efficiencies and technological trends;
|
•
|
governmental regulation and taxation;
|
•
|
changes to, and the application of, regulation of tariff rates and operational requirements related to our subsidiaries’ interstate and intrastate pipelines;
|
•
|
hazards or operating risks incidental to the gathering, treating, processing and transporting of natural gas and NGLs;
|
•
|
competition from other midstream companies and interstate pipeline companies;
|
•
|
loss of key personnel;
|
•
|
loss of key natural gas producers or the providers of fractionation services;
|
•
|
reductions in the capacity or allocations of third-party pipelines that connect with our subsidiaries pipelines and facilities;
|
•
|
the effectiveness of risk-management policies and procedures and the ability of our subsidiaries liquids marketing counterparties to satisfy their financial commitments;
|
•
|
the nonpayment or nonperformance by our subsidiaries’ customers;
|
•
|
regulatory, environmental, political and legal uncertainties that may affect the timing and cost of our subsidiaries’ internal growth projects, such as our subsidiaries’ construction of additional pipeline systems;
|
•
|
risks associated with the construction of new pipelines and treating and processing facilities or additions to our subsidiaries’ existing pipelines and facilities, including difficulties in obtaining permits and rights-of-way or other regulatory approvals and the performance by third-party contractors;
|
•
|
the availability and cost of capital and our subsidiaries’ ability to access certain capital sources;
|
•
|
a deterioration of the credit and capital markets;
|
•
|
risks associated with our significant level of stand-alone and consolidated debt and the incurrence or assumption of additional debt in connection with our proposed acquisition of WMB;
|
•
|
risks associated with the assets and operations of entities in which our subsidiaries own less than a controlling interests, including risks related to management actions at such entities that our subsidiaries may not be able to control or exert influence;
|
•
|
the ability to successfully identify and consummate strategic acquisitions at purchase prices that are accretive to our financial results and to successfully integrate acquired businesses, including our proposed acquisition of WMB and the integration of WMB’s and WPZ’s businesses;
|
•
|
changes in laws and regulations to which we are subject, including tax, environmental, transportation and employment regulations or new interpretations by regulatory agencies concerning such laws and regulations; and
|
•
|
the costs and effects of legal and administrative proceedings.
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||
|
Notional Volume
|
|
Fair Value Asset (Liability)
|
|
Effect of Hypothetical 10% Change
|
|
Notional Volume
|
|
Fair Value Asset (Liability)
|
|
Effect of Hypothetical 10% Change
|
||||||||||
Mark-to-Market Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Trading)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed Swaps/Futures
|
(602,500
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
(232,500
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
Basis Swaps IFERC/NYMEX
(1)
|
(31,240,000
|
)
|
|
(1
|
)
|
|
—
|
|
|
(13,907,500
|
)
|
|
—
|
|
|
—
|
|
||||
Options – Calls
|
—
|
|
|
—
|
|
|
—
|
|
|
5,000,000
|
|
|
—
|
|
|
—
|
|
||||
Power (Megawatt):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Forwards
|
357,092
|
|
|
—
|
|
|
2
|
|
|
288,775
|
|
|
—
|
|
|
1
|
|
||||
Futures
|
(109,791
|
)
|
|
2
|
|
|
—
|
|
|
(156,000
|
)
|
|
2
|
|
|
—
|
|
||||
Options — Puts
|
260,534
|
|
|
—
|
|
|
—
|
|
|
(72,000
|
)
|
|
—
|
|
|
1
|
|
||||
Options — Calls
|
1,300,647
|
|
|
—
|
|
|
3
|
|
|
198,556
|
|
|
—
|
|
|
—
|
|
||||
Crude (Bbls) — Futures
|
(591,000
|
)
|
|
4
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
(Non-Trading)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basis Swaps IFERC/NYMEX
|
(6,522,500
|
)
|
|
—
|
|
|
—
|
|
|
57,500
|
|
|
(3
|
)
|
|
—
|
|
||||
Swing Swaps IFERC
|
71,340,000
|
|
|
(1
|
)
|
|
—
|
|
|
46,150,000
|
|
|
2
|
|
|
1
|
|
||||
Fixed Swaps/Futures
|
(14,380,000
|
)
|
|
(1
|
)
|
|
5
|
|
|
(34,304,000
|
)
|
|
30
|
|
|
10
|
|
||||
Forward Physical Contracts
|
21,922,484
|
|
|
4
|
|
|
5
|
|
|
(9,116,777
|
)
|
|
—
|
|
|
3
|
|
||||
Natural Gas Liquid (Bbls) — Forwards/Swaps
|
(8,146,800
|
)
|
|
10
|
|
|
13
|
|
|
(4,417,400
|
)
|
|
71
|
|
|
18
|
|
||||
Refined Products (Bbls) — Futures
|
(1,289,000
|
)
|
|
8
|
|
|
11
|
|
|
13,745,755
|
|
|
15
|
|
|
11
|
|
||||
Corn (Bushels) – Futures
|
1,185,000
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fair Value Hedging Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Non-Trading)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basis Swaps IFERC/NYMEX
|
(37,555,000
|
)
|
|
—
|
|
|
—
|
|
|
(39,287,500
|
)
|
|
3
|
|
|
1
|
|
||||
Fixed Swaps/Futures
|
(37,555,000
|
)
|
|
73
|
|
|
9
|
|
|
(39,287,500
|
)
|
|
48
|
|
|
12
|
|
|
|
|
|
|
|
Notional Amount Outstanding
|
||||||
Entity
|
|
Term
|
|
Type
(1)
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
ETP
|
|
July 2015
(2)
|
|
Forward-starting to pay a fixed rate of 3.38% and receive a floating rate
|
|
$
|
—
|
|
|
$
|
200
|
|
ETP
|
|
July 2016
(3)
|
|
Forward-starting to pay a fixed rate of 3.80% and receive a floating rate
|
|
200
|
|
|
200
|
|
||
ETP
|
|
July 2017
(4)
|
|
Forward-starting to pay a fixed rate of 3.84% and receive a floating rate
|
|
300
|
|
|
300
|
|
||
ETP
|
|
July 2018
(4)
|
|
Forward-starting to pay a fixed rate of 4.00% and receive a floating rate
|
|
200
|
|
|
200
|
|
||
ETP
|
|
July 2019
(4)
|
|
Forward-starting to pay a fixed rate of 3.25% and receive a floating rate
|
|
200
|
|
|
300
|
|
||
ETP
|
|
July 2018
|
|
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.53%
|
|
1,200
|
|
|
—
|
|
||
ETP
|
|
June 2021
|
|
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.42%
|
|
300
|
|
|
—
|
|
||
ETP
|
|
February 2023
|
|
Pay a floating rate plus a spread of 1.73% and receive a fixed rate of 3.60%
|
|
—
|
|
|
200
|
|
(1)
|
Floating rates are based on 3-month LIBOR.
|
(2)
|
Represents the effective date. These forward-starting swaps have a term of 10 years with a mandatory termination date the same as the effective date.
|
(3)
|
Represents the effective date. These forward-starting swaps have terms of 10 and 30 years with a mandatory termination date the same as the effective date.
|
(4)
|
Represents the effective date. These forward-starting swaps have a term of 30 years with a mandatory termination date the same as the effective date.
|
•
|
annually review and approve goals and objectives relevant to compensation of our President and CFO, if applicable;
|
•
|
annually evaluate the President and CFO’s performance in light of these goals and objectives, and make recommendations to the Board of Directors with respect to the President and CFO’s compensation levels, if applicable, based on this evaluation;
|
•
|
make determinations with respect to the grant of equity-based awards to executive officers under ETE’s equity incentive plans;
|
•
|
periodically evaluate the terms and administration of ETE’s long-term incentive plans to assure that they are structured and administered in a manner consistent with ETE’s goals and objectives;
|
•
|
periodically evaluate incentive compensation and equity-related plans and consider amendments if appropriate;
|
•
|
periodically evaluate the compensation of the directors;
|
•
|
retain and terminate any compensation consultant to be used to assist in the evaluation of director, President and CFO or executive officer compensation; and
|
•
|
perform other duties as deemed appropriate by the Board of Directors.
|
•
|
annually review and approve goals and objectives relevant to compensation of the Chief Executive Officer, or the CEO, if applicable; annually evaluate the CEO’s performance in light of these goals and objectives, and make recommendations to the Board of Directors of ETP with respect to the CEO’s compensation levels based on this evaluation, if applicable;
|
•
|
based on input from, and discussion with, the CEO, make recommendations to the Board of Directors of ETP with respect to non-CEO executive officer compensation, including incentive compensation and compensation under equity based plans;
|
•
|
make determinations with respect to the grant of equity-based awards to executive officers under ETP’s equity incentive plans;
|
•
|
periodically evaluate the terms and administration of ETP’s short-term and long-term incentive plans to assure that they are structured and administered in a manner consistent with ETP’s goals and objectives;
|
•
|
periodically evaluate incentive compensation and equity-related plans and consider amendments if appropriate;
|
•
|
periodically evaluate the compensation of the directors;
|
•
|
retain and terminate any compensation consultant to be used to assist in the evaluation of director, CEO or executive officer compensation; and
|
•
|
perform other duties as deemed appropriate by the Board of Directors of ETP.
|
Name
|
|
Age
|
|
Position with Our General Partner
|
|
John W. McReynolds
|
|
65
|
|
|
Director and President
|
Kelcy L. Warren
|
|
60
|
|
|
Director and Chairman of the Board
|
Thomas E. Long
|
|
59
|
|
|
Group Chief Financial Officer
|
Brad Whitehurst
|
|
41
|
|
|
Executive Vice President and Head of Tax
|
Marshall S. (Mackie) McCrea, III
|
|
56
|
|
|
Director and Group Chief Operating Officer and Chief Commercial Officer
|
Thomas P. Mason
|
|
58
|
|
|
Executive Vice President and General Counsel
|
Matthew S. Ramsey
|
|
60
|
|
|
Director
|
Ted Collins, Jr.
|
|
77
|
|
|
Director
|
K. Rick Turner
|
|
57
|
|
|
Director
|
William P. Williams
|
|
78
|
|
|
Director
|
•
|
John W. McReynolds, President;
|
•
|
Jamie W. Welch, Former Group Chief Financial Officer and Head of Business Development;
|
•
|
Marshall S. (Mackie) McCrea, III, Group Chief Operating Officer and Chief Commercial Officer;
|
•
|
Thomas P. Mason, Executive Vice President and General Counsel;
|
•
|
Bradford D. Whitehurst, Executive Vice President and Head of Tax; and
|
•
|
Robert W. Owens, President and Chief Executive Officer of Sunoco GP LLC.
|
•
|
reward executives with an industry-competitive total compensation package of competitive base salaries and significant incentive opportunities yielding a total compensation package approaching the top-quartile of the market;
|
•
|
attract, retain and reward talented executive officers and key management employees by providing total compensation competitive with that of other executive officers and key management employees employed by publicly traded limited partnerships of similar size and in similar lines of business;
|
•
|
motivate executive officers and key employees to achieve strong financial and operational performance;
|
•
|
emphasize performance-based or “at-risk” compensation; and
|
•
|
reward individual performance.
|
•
|
annual base salary;
|
•
|
non-equity incentive plan compensation consisting solely of discretionary cash bonuses;
|
•
|
time-vested restricted unit awards under the equity incentive plan(s);
|
•
|
payment of distribution equivalent rights (“DERs”) on unvested time-based restricted unit award under our equity incentive plan;
|
•
|
vesting of previously issued time-based awards issued pursuant to our equity incentive plans;
|
•
|
compensation resulting from the vesting of equity issuances made by an affiliate; and
|
•
|
401(k) plan employer contributions.
|
Energy Peer Group:
|
|
|
• Conoco Phillips
|
|
• Anadarko Petroleum
|
• Enterprise Products Partners, L.P.
|
|
• Marathon Oil Corporation
|
• Plains All American Pipeline, L.P.
|
|
• Kinder Morgan Energy Partners, L.P.
|
• Halliburton Company
|
|
• The Williams Companies, Inc.
|
• Valero Energy Corporation
|
|
|
General Industry Peer Group:
|
|
|
• The Boeing Company
|
|
• United Technologies Corporation
|
• Dow Chemical Company
|
|
• United Parcel Service, Inc.
|
• Caterpillar Inc.
|
|
• FedEx Corporation
|
• Lockheed Martin Corporation
|
|
• Honeywell International Inc.
|
• Deere & Company
|
|
|
Name and Principal Position
|
|
Year
|
|
Salary
($)
|
|
Bonus
(1)
($)
|
|
Equity
Awards
(2)
($)
|
|
Option
Awards
($)
|
|
Non-Equity
Incentive Plan
Compensation
($)
|
|
Change in
Pension
Value and
Nonqualified
Deferred
Compensation
Earnings
(3)
($)
|
|
All Other
Compensation
(4)
($)
|
|
Total
($)
|
||||||||||||||||
ETE Officers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
John W. McReynolds
|
|
2015
|
|
$
|
560,154
|
|
|
$
|
700,893
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,103
|
|
|
$
|
1,272,150
|
|
President
|
|
2014
|
|
550,000
|
|
|
687,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,565
|
|
|
1,247,065
|
|
||||||||
|
2013
|
|
560,577
|
|
|
700,721
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,856
|
|
|
1,275,154
|
|
|||||||||
Jamie W. Welch
|
|
2015
|
|
557,615
|
|
|
—
|
|
|
2,253,927
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,610
|
|
|
2,825,152
|
|
||||||||
Group Chief Financial Officer and Head of Business Development
|
|
2014
|
|
550,000
|
|
|
687,500
|
|
|
2,434,757
|
|
|
—
|
|
|
—
|
|
|
7,765
|
|
|
13,360
|
|
|
3,693,382
|
|
||||||||
|
2013
|
|
272,885
|
|
|
550,000
|
|
|
44,427,760
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
180
|
|
|
45,250,825
|
|
|||||||||
Marshall S. (Mackie) McCrea, III
|
|
2015
|
|
840,385
|
|
|
1,294,192
|
|
|
6,646,354
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,282
|
|
|
8,795,213
|
|
||||||||
Group Chief Operating Officer and Chief Commercial Officer
|
|
2014
|
|
800,000
|
|
|
1,120,000
|
|
|
5,829,111
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,072
|
|
|
7,763,183
|
|
||||||||
|
2013
|
|
772,115
|
|
|
1,080,961
|
|
|
6,715,336
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,323
|
|
|
8,581,735
|
|
|||||||||
Thomas P. Mason
|
|
2015
|
|
557,615
|
|
|
6,300,000
|
|
|
2,253,927
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,282
|
|
|
9,125,824
|
|
||||||||
Executive Vice President and General Counsel
|
|
2014
|
|
550,000
|
|
|
687,500
|
|
|
2,009,668
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,576
|
|
|
3,284,744
|
|
||||||||
|
2013
|
|
517,308
|
|
|
646,635
|
|
|
2,308,057
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,923
|
|
|
3,508,923
|
|
|||||||||
Brad Whitehurst
|
|
2015
|
|
485,962
|
|
|
584,673
|
|
|
1,587,514
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,947
|
|
|
2,696,096
|
|
||||||||
Executive Vice President and Head of Tax
|
|
2014
|
|
184,519
|
|
|
570,000
|
|
|
6,489,787
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63,492
|
|
|
7,307,798
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Certain Subsidiary Executive Officer:
|
|
|
||||||||||||||||||||||||||||||||
Robert W. Owens
(5)
|
|
2015
|
|
611,077
|
|
|
763,846
|
|
|
4,446,828
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,543
|
|
|
5,832,294
|
|
||||||||
President and Chief Executive Officer of Sunoco GP LLC
|
|
2014
|
|
546,763
|
|
|
820,145
|
|
|
2,275,000
|
|
|
—
|
|
|
—
|
|
|
1,547,619
|
|
|
32,465
|
|
|
5,221,992
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The discretionary cash bonus amounts for named executive officers for
2015
reflect cash bonuses approved by the ETE and ETP Compensation Committees in February 2016 that are expected to be paid in March 2016.
|
(2)
|
Equity award amounts reflect the aggregate grant date fair value of unit awards granted for the periods presented, computed in accordance with FASB ASC Topic 718. See Note
9
to our consolidated financial statements for additional assumptions underlying the value of the equity awards.
|
(3)
|
During 2015, Mr. Owens had a loss of $2,808,446 under the Sunoco Executive DC Plan, and Mr. Welch had a loss of $358,899 under the ETP NQDC Plan.
|
(4)
|
The amounts reflected for
2015
in this column include (i) matching contributions to the ETP 401(k) Plan and the Sunoco GP LLC 401(k) Plan, as applicable, made on behalf of the named executive officers of $9,519, $13,250, $13,250, $13,250, $13,250 and $6,309 for Messrs. McReynolds, Welch, McCrea, Mason, Whitehurst and Owens, respectively, (ii) the dollar value of life insurance premiums paid for the benefit of the named executive officers, and (iii) $24,457 in relocation costs for Mr. Whitehurst. The amounts deferred by the executive officers under the applicable 401(k) plan are fully vested at all times.
|
(5)
|
The amounts shown for Mr. Owens reflect the change in present value for all defined benefit pension plans and supplemental executive retirement plans in which he participated. The applicable disclosure rules require the change in pension value be shown as “$0” if the actual calculation of the change in pension value is less than zero (
i.e
., a decrease). The decrease in SCIRP pension value for Mr. Owens was $498,279 for 2015. The year-over-year change in actuarial present value of Mr. Owens’ pension benefits under the SCIRP for 2015 was negative because Sunoco, Inc. terminated the SCIRP on October 31, 2014. Mr. Owens elected to receive his accrued SCIRP benefit in the form of a lump sum. Because the estimate of the present value of his SCIRP benefit at year-end 2014 assumed that Mr. Owens (under the Final Average Pay formula) had a 90 percent probability of electing a lump sum rather than an annuity (which would be transferred to an insurance company with a premium of 47.5%) at December 1, 2015 as part of the plan termination, the
|
Name
|
|
Grant Date
|
|
All Other Unit Awards: Number of Units
(#)
|
|
All Other Option Awards: Number of Securities Underlying Options
(#)
|
|
Exercise or Base Price of Option Awards
($ / Unit)
|
|
Grant Date Fair Value of Unit Awards
(1)
|
||||||
ETE Officers:
|
|
|
|
|
|
|
|
|
|
|
||||||
ETP Unit Awards:
|
|
|
|
|
|
|
|
|
|
|
||||||
Jamie W. Welch
|
|
12/9/2015
|
|
29,155
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000,600
|
|
Marshal S. (Mackie) McCrea, III
|
|
12/9/2015
|
|
123,507
|
|
|
—
|
|
|
—
|
|
|
4,238,760
|
|
||
Thomas P. Mason
|
|
12/9/2015
|
|
29,155
|
|
|
—
|
|
|
—
|
|
|
1,000,600
|
|
||
Bradford D. Whitehurst
|
|
12/9/2015
|
|
20,535
|
|
|
—
|
|
|
—
|
|
|
704,761
|
|
||
Sunoco Logistics Unit Awards:
|
|
|
|
|
|
|
|
|
|
|
||||||
Jamie W. Welch
|
|
12/4/2015
|
|
22,046
|
|
|
—
|
|
|
—
|
|
|
568,346
|
|
||
Marshal S. (Mackie) McCrea, III
|
|
12/4/2015
|
|
93,390
|
|
|
—
|
|
|
—
|
|
|
2,407,594
|
|
||
Thomas P. Mason
|
|
12/4/2015
|
|
22,046
|
|
|
—
|
|
|
—
|
|
|
568,346
|
|
||
Bradford D. Whitehurst
|
|
12/4/2015
|
|
15,528
|
|
|
—
|
|
|
—
|
|
|
400,312
|
|
||
Sunoco LP Unit Awards:
|
|
|
|
|
|
|
|
|
|
|
||||||
Jamie W. Welch
|
|
12/16/2015
|
|
18,523
|
|
|
—
|
|
|
—
|
|
|
684,981
|
|
||
Thomas P. Mason
|
|
12/16/2015
|
|
18,523
|
|
|
—
|
|
|
—
|
|
|
684,981
|
|
||
Bradford D. Whitehurst
|
|
12/16/2015
|
|
13,046
|
|
|
—
|
|
|
—
|
|
|
482,441
|
|
||
Certain Subsidiary Executive Officer:
|
|
|
|
|
|
|
|
|
|
|
||||||
Sunoco LP Unit Awards:
|
|
|
|
|
|
|
|
|
|
|
||||||
Robert W. Owens
|
|
12/16/2015
|
|
65,290
|
|
|
—
|
|
|
—
|
|
|
2,414,424
|
|
||
|
|
1/26/2015
(2)
|
|
39,160
|
|
|
—
|
|
|
—
|
|
|
2,032,404
|
|
(1)
|
We have computed the grant date fair value of unit awards in accordance with FASB ASC Topic 718, as further described above and in Note
9
to our consolidated financial statements.
|
(2)
|
Mr. Owens’ January 2015 grant relates to 2014 long-term incentive awards to legacy Sunoco Inc. personnel.
|
Name
|
|
Grant Date
(1)
|
|
Unit Awards
|
|||||
Equity Incentive Plan Awards: Number of Units That Have Not Vested/Converted
(#) (2)
|
|
Equity Incentive Plan Awards: Market or Payout Value of Units That Have Not Vested/Converted
($) (3)
|
|||||||
ETE Officers:
|
|
|
|
|
|
|
|||
ETE Unit Award:
|
|
|
|
|
|
|
|||
John W. McReynolds
|
|
2/24/2011
|
|
20,000
|
|
|
$
|
274,800
|
|
ETE Class D Unit Award:
|
|
|
|
|
|
|
|||
Jamie W. Welch
|
|
12/23/2013
|
|
2,156,000
|
|
|
29,623,440
|
|
|
ETP Unit Awards:
|
|
|
|
|
|
|
|||
Jamie W. Welch
|
|
12/9/2015
|
|
29,155
|
|
|
983,398
|
|
|
|
|
12/16/2014
|
|
11,500
|
|
|
387,895
|
|
|
|
|
12/30/2013
|
|
6,900
|
|
|
232,737
|
|
|
|
|
12/16/2014
(4)
|
|
10,104
|
|
|
340,808
|
|
|
|
12/5/2013
(4)
|
|
6,186
|
|
|
208,654
|
|
|
Marshal S. (Mackie) McCrea, III
|
|
12/9/2015
|
|
123,507
|
|
|
4,165,891
|
|
|
|
|
12/16/2014
|
|
62,650
|
|
|
2,113,185
|
|
|
|
|
12/30/2013
|
|
69,375
|
|
|
2,340,019
|
|
|
|
|
1/10/2013
|
|
13,333
|
|
|
449,722
|
|
|
|
|
12/20/2011
|
|
10,000
|
|
|
337,300
|
|
|
Thomas P. Mason
|
|
12/9/2015
|
|
29,155
|
|
|
983,398
|
|
|
|
|
12/16/2014
|
|
11,500
|
|
|
387,895
|
|
|
|
|
12/16/2014
(4)
|
|
10,104
|
|
|
340,808
|
|
|
|
|
12/30/2013
|
|
40,923
|
|
|
1,380,333
|
|
|
|
|
1/10/2013
|
|
12,000
|
|
|
404,760
|
|
|
|
|
12/20/2011
|
|
8,000
|
|
|
269,840
|
|
|
Bradford D. Whitehurst
|
|
12/9/2015
|
|
20,535
|
|
|
692,646
|
|
|
|
|
12/16/2014
|
|
9,900
|
|
|
333,927
|
|
|
|
|
12/16/2014
(4)
|
|
8,661
|
|
|
292,136
|
|
|
|
|
8/1/2014
(4)
|
|
21,360
|
|
|
720,473
|
|
|
|
|
12/30/2013
|
|
28,203
|
|
|
951,287
|
|
|
Sunoco Logistics Unit Awards:
|
|
|
|
|
|
|
|||
Jamie W. Welch
|
|
12/4/2015
|
|
22,046
|
|
|
566,582
|
|
|
|
|
12/5/2014
|
|
15,117
|
|
|
388,507
|
|
|
|
|
1/29/2014
|
|
10,900
|
|
|
280,130
|
|
|
Marshal S. (Mackie) McCrea, III
|
|
12/4/2015
|
|
93,390
|
|
|
2,400,123
|
|
|
|
|
12/5/2014
|
|
41,136
|
|
|
1,057,195
|
|
|
|
|
12/3/2013
|
|
54,600
|
|
|
1,403,220
|
|
|
|
|
1/24/2013
|
|
13,332
|
|
|
342,632
|
|
|
Thomas P. Mason
|
|
12/4/2015
|
|
22,046
|
|
|
566,582
|
|
|
|
|
12/5/2014
|
|
15,117
|
|
|
388,507
|
|
|
Bradford D. Whitehurst
|
|
12/4/2015
|
|
15,528
|
|
|
399,070
|
|
|
|
|
12/5/2014
|
|
13,060
|
|
|
335,642
|
|
|
|
|
8/1/2014
|
|
35,445
|
|
|
910,937
|
|
|
Sunoco LP Unit Awards:
|
|
|
|
|
|
|
|||
Jamie W. Welch
|
|
12/16/2015
|
|
18,523
|
|
|
733,696
|
|
|
Thomas P. Mason
|
|
12/16/2015
|
|
18,523
|
|
|
733,696
|
|
|
Bradford D. Whitehurst
|
|
12/16/2015
|
|
13,046
|
|
|
516,752
|
|
|
Certain Subsidiary Executive Officer:
|
|
|
|
|
|
|
|||
ETP Unit Awards:
|
|
|
|
|
|
|
|||
Robert W. Owens
|
|
12/30/2013
|
|
20,000
|
|
|
674,600
|
|
|
|
|
12/5/2012
|
|
24,000
|
|
|
809,520
|
|
|
Sunoco LP Unit Awards:
|
|
|
|
|
|
|
|||
Robert W. Owens
|
|
12/16/2015
|
|
65,290
|
|
|
2,586,137
|
|
|
|
|
1/26/2015
|
|
39,160
|
|
|
1,551,128
|
|
|
|
|
11/10/2014
|
|
50,000
|
|
|
1,980,500
|
|
(1)
|
ETE unit awards outstanding to Mr. McReynolds granted in 2011 vested in February 2016. ETP common unit awards outstanding to Messrs. McCrea, Mason, Whitehurst and Owens vest as follows:
|
•
|
at a rate of 60% in December 2018 and 40% in December 2020 for awards granted in December 2015;
|
•
|
at a rate of 60% in December 2017 and 40% in December 2019 for awards granted in December 2014;
|
•
|
at a rate of 60% in December 2016 and 40% in December 2018 for awards granted in January 2014;
|
•
|
at a rate of 60% in December 2016 and 40% in December 2018 for awards granted in December 2013;
|
•
|
at a rate of 60% in December 2015 and 40% in December 2017 for awards granted in January 2013;
|
•
|
at a rate of 60% in December 2015 and 405 in December 2017 for awards granted in December 2012; and
|
•
|
ratably on each anniversary of the grant date through 2016 for awards granted in 2011 and to Mr. Owens in December 2012.
|
•
|
at a rate of 60% in December 2018 and 40% in December 2020 for awards granted in December 2015;
|
•
|
at a rate of 60% in December 2017 and 40% in December 2019 for awards granted in December 2014;
|
•
|
at a rate of 60% in December 2016 and 40% in December 2018 for awards granted in December 2013; and
|
•
|
ratably in December of each year through 2017 for awards granted in January 2013.
|
•
|
at a rate of 60% in December 2018 and 40% in December 2020 for awards granted in December 2015;
|
•
|
at a rate of 60% in December 2017 and 40% in December 2019 for awards granted in January 2015; and
|
•
|
at a rate of 60% in December 2017 and 40% in December 2019 for awards granted in November 2014.
|
•
|
Reflects 2,156,000 unconverted Class D Units under the Class D Unit Agreement, dated as of December 23, 2013, as amended. Pursuant to the terms of the Class D Unit Agreement, 35% of the unconverted Class D Units were scheduled to convert to ETE common units on a one-for-one basis on March 31, 2018, and the remaining 35% were scheduled to convert to ETE common units on a one-for-one basis on March 31, 2020, subject in each case to Mr. Welch being in Good Standing with ETE (as defined in the Class D Unit Agreement) and there being a sufficient amount of gain available to be allocated to the Class D Units being converted so as to cause the capital account of each such unit to equal the capital account of an ETE Common Unit on the conversion date. The unconverted Class D Units have voting and distribution rights equal to Common Units and are therefore included in this table. The 2,156,000 Common Units into which the Class D Units may be convertible are included in the total number of units outstanding for purposes of determining Mr. Welch’s percentage ownership, as well as the executive officers and directors as a group. In connection with Mr. Welch’s replacement as Group Chief Financial Officer and Head of Business Development of our General Partner and his termination of employment by an affiliate of ETE, any future conversion of the Class D Units is the subject of ongoing discussions between ETE and Mr. Welch. As of this date, it is ETE’s current position that as a result of Mr. Welch’s termination, the unconverted Class D units are not eligible to be converted.
|
(2)
|
ETE Unit amounts reflect the two-for-one splits of ETE Common Units in January 2014 and July 2015. Sunoco Logistics unit amounts reflect a two-for-one split of Sunoco Logistics common units in June 2014.
|
(3)
|
Market value was computed as the number of unvested awards (or units not converted in the case of Class D Units) as of
December 31, 2015
multiplied by the closing price of respective common units of ETE, ETP and Sunoco Logistics.
|
(4)
|
Upon the April 30, 2015 Regency Merger, each outstanding unvested Regency unit award converted into
0.4124
ETP unit awards, maintaining the same terms as the original Regency award terms, which were similar to those of ETP. These outstanding unit awards represent Regency awards that converted to ETP awards.
|
|
|
Unit Awards
|
|||||
Name
|
|
Number of Units
Acquired on Vesting
(#) (1)
|
|
Value Realized on Vesting
($) (2)
|
|||
ETE Officers:
|
|
|
|
|
|||
ETE Unit Award:
|
|
|
|
|
|||
John W. McReynolds
|
|
20,000
|
|
|
$
|
596,600
|
|
ETE Class D Unit Award:
|
|
|
|
|
|||
Jamie W. Welch
|
|
924,000
|
|
|
29,272,320
|
|
|
ETP Unit Awards:
|
|
|
|
|
|||
Marshall S. (Mackie) McCrea, III
|
|
107,200
|
|
|
3,986,554
|
|
|
Thomas P. Mason
|
|
30,000
|
|
|
1,115,640
|
|
|
Sunoco Logistics Unit Award:
|
|
|
|
|
|||
Marshall S. (Mackie) McCrea, III
|
|
6,666
|
|
|
197,714
|
|
|
Certain Subsidiary Executive Officer:
|
|
|
|
|
|||
ETP Unit Award:
|
|
|
|
|
|||
Robert W. Owens
|
|
12,000
|
|
|
411,840
|
|
(1)
|
ETE Unit amounts reflect the two-for-one splits of ETE Common Units in January 2014 and July 2015. Sunoco Logistics unit amounts reflect the two-for-one split of Sunoco Logistics common units in June 2014.
|
(2)
|
Amounts presented represent the value realized upon vesting of these awards, which is calculated as the number of units vested multiplied by the applicable closing market price of common units for ETP, Sunoco Logistics or ETE, accordingly, upon the vesting date. For ETE Class D units, amount presented represents the value realized upon conversion from Class D units to common units upon the vesting, which is calculated as the number of units converted multiplied by the ETE closing market price upon the vesting date.
|
Name
|
|
Plan
|
|
Number of
Years Credited
Service
(1)
(#)
|
|
Present Value of
Accumulated
Benefit
Year-end 2015
($)
|
|
Payments
During
Last Fiscal Year
($)
|
|||
Robert W. Owens
|
|
SCIRP (Qualified)
|
|
13.46
|
|
|
—
|
|
|
498,279
|
|
(1)
|
Credited years of service reflect actual plan service with the general partner of Sunoco LP, including years of service credited with Sunoco, Inc. prior to employment with the general partner of Sunoco LP.
|
Name
|
|
Executive Contributions in Last FY
(1)
($)
|
|
Registrant Contributions in Last FY
($)
|
|
Aggregate Earnings in
Last FY
(1)
($)
|
|
Aggregate Withdrawals/Distributions
($)
|
|
Aggregate Balance at Last FYE
(1)
($)
|
||||||||||
ETE Officers:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
John W. McReynolds
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Jamie W. Welch
|
|
343,750
|
|
|
—
|
|
|
(358,899
|
)
|
|
—
|
|
|
267,616
|
|
|||||
Marshall S. (Mackie) McCrea, III
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Thomas P. Mason
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Bradford D. Whitehurst
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Certain Subsidiary Executive Officer:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Robert W. Owens
|
|
—
|
|
|
—
|
|
|
(2,808,446
|
)
|
|
—
|
|
|
535,591
|
|
(1)
|
The executive contributions and aggregate earnings reflected above for Mr. Welch are included in total compensation in the “Summary Compensation Table”; the remainder of the aggregate balance at last fiscal year end was reported as compensation in previous fiscal years.
|
(1)
|
Fees paid in cash are based on amounts paid during the period.
|
(2)
|
Unit award amounts reflect the aggregate grant date fair value of awards granted based on the market price of ETE Common Units, Regency Common Units or Sunoco LP Common Units, accordingly, as of the grant date.
|
(3)
|
Mr. Collins was appointed to the Board of Directors of our General Partner in November 2015.
|
(4)
|
Mr. Ramsey was a non-employee director for ETE and Sunoco LP until his November 2015 appointment to ETP’s general partner as President and Chief Operating Officer. Mr. Ramsey’s 2015 compensation as a Sunoco LP board member also includes additional board-approved quarterly compensation of $100,000, effective April 1, 2015, for his significant additional efforts in assisting Sunoco LP management development, succession planning, office relocation and business integration. Mr. Ramsey’s additional quarterly compensation from Sunoco ended upon his appointment at ETP and he will no longer receive any non-employee director cash compensation or restricted phantom unit awards from either ETE or Sunoco LP. Mr. Ramsey will retain his director roles with both ETE and Sunoco LP.
|
Plan Category
|
|
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
(a)
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
(b)
|
|
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))
(c)
|
||||
Equity compensation plans approved by security holders
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
Equity compensation plans not approved by security holders:
|
|
|
|
|
|
|
||||
Energy Transfer Equity, L.P. Long-Term Incentive Plan
|
|
—
|
|
|
—
|
|
|
11,367,454
|
|
|
Class D Unit Agreement
|
|
2,156,000
|
|
|
$
|
—
|
|
|
—
|
|
Total
|
|
2,156,000
|
|
|
$
|
—
|
|
|
11,367,454
|
|
Title of Class
|
|
Name and Address of
Beneficial Owner
(1)
|
|
Beneficially
Owned
(2)
|
|
Percent of Class
|
||
Common Units
|
|
Ray C. Davis
(3)
|
|
67,216,204
|
|
|
6.4
|
%
|
|
|
Ted Collins, Jr.
|
|
351,639
|
|
|
*
|
|
|
|
Thomas E. Long
(4)
|
|
—
|
|
|
*
|
|
|
|
Thomas P. Mason
|
|
1,060,000
|
|
|
*
|
|
|
|
Marshall S. (Mackie) McCrea, III
|
|
2,347,200
|
|
|
*
|
|
|
|
John W. McReynolds
(5)
|
|
25,084,555
|
|
|
2.4
|
%
|
|
|
Matthew S. Ramsey
|
|
52,317
|
|
|
*
|
|
|
|
K. Rick Turner
(6)
|
|
362,095
|
|
|
*
|
|
|
|
Kelcy L. Warren
(7)
|
|
187,739,220
|
|
|
18.0
|
%
|
|
|
William P. Williams
(8)
|
|
5,399,835
|
|
|
*
|
|
|
|
Jamie Welch
(9)
|
|
3,130,000
|
|
|
*
|
|
|
|
Brad Whitehurst
(10)
|
|
9,386
|
|
|
*
|
|
|
|
All Directors and Executive Officers as a group (11 persons)
|
|
225,536,247
|
|
|
21.6
|
%
|
*
|
Less than 1%
|
(1)
|
The address for Mr. Davis is 5950 Sherry Lane, Dallas, Texas 75225. The address for all other beneficial owners listed above is 8111 Westchester Drive, Dallas, Texas 75225.
|
(2)
|
Beneficial ownership for the purposes of this table is defined by Rule 13d-3 under the Exchange Act. Under that rule, a person is generally considered to be the beneficial owner of a security if he has or shares the power to vote or direct the voting thereof or to dispose or direct the disposition thereof or has the right to acquire either of those powers within sixty days. Nature of beneficial ownership is direct with sole investment and disposition power unless otherwise noted.
|
(3)
|
As reported on Mr. Davis’ Schedule 13D/A filing dated February 25, 2015, includes 41,692 units held by Avatar Holdings LLC, 557,436 units held by Avatar BW, LLC, 22,742,680 units held by Avatar ETC Stock Holdings LLC, 2,868,948 units held by Avatar Investments LP, 97,668 units held by Avatar Stock Holdings LLC and 781,968 units held by RCD Stock Holdings LLC, all of which entities are owned or controlled by Mr. Davis. Also includes 12,892,020 units held by a
|
(4)
|
Mr. Long replaced Mr. Welch as Group Chief Financial Officer of our General Partner effective as of February 5, 2016.
|
(5)
|
Includes 14,490,408 units held by McReynolds Energy Partners L.P. and 10,086,280 units held by McReynolds Equity Partners L.P., the general partners of which are owned by Mr. McReynolds. Mr. McReynolds disclaims beneficial ownership of units owned by such limited partnerships other than to the extent of his interest in such entities.
|
(6)
|
Includes (i) 54,586 units held by Mr. Turner directly; (ii) 89,084 units held in a partnership controlled by the Stephens Group, Mr. Turner’s former employer; (iii) 8,000 units held by the Turner Family Partnership; and (iv) 157,790 units held by the Turner Liquidating Trust. The voting and disposition of the units held by the Stephens Group partnership is controlled by the board of directors of the Stephens Group. With respect to the units held by the Turner Family Partnership, Mr. Turner exercises voting and dispositive power as the general partner of the partnership; however, he disclaims beneficial ownership of these units, except to the extent of his interest in the partnership. With respect to the units held by the Turner Liquidating Trust, Mr. Turner exercises one-third of the shared voting and dispositive power with the administrator of the liquidating trust and Mr. Turner’s ex-wife, who beneficially owns an additional 157,790 units.
|
(7)
|
Includes 79,102,200 units held by Kelcy Warren Partners, L.P. and 8,244,900 units held by Kelcy Warren Partners II, L.P., the general partners of which are owned by Mr. Warren. Also includes 73,853,812 units held by Seven Bridges Holdings, LLC, of which Mr. Warren is a member. Also includes 5,012 units attributable to the interest of Mr. Warren in ET Company Ltd and Three Dawaco, Inc., over which Mr. Warren exercises shared voting and dispositive power with Ray Davis. Also includes 601,076 units held by LE GP, LLC. Mr. Warren may be deemed to own units held by LE GP, LLC due to his ownership of 81.2% of its member interests. The voting and disposition of these units is directly controlled by the board
of directors of LE GP, LLC. Mr. Warren disclaims beneficial ownership of units owned by LE GP, LLC other than to the extent of his interest in such entity. Also includes 84,000 units held by Mr. Warren’s spouse.
|
(8)
|
Includes 2,338,484 units held by the Williams Family Partnership Ltd and 3,032,028 units held by the Bar W Barking Cat Ltd. Partnership. Mr. Williams disclaims beneficial ownership of units owned by such entities, except to the extent of his interest in such entities.
|
(9)
|
Reflects 2,156,000 unconverted Class D Units under the Class D Unit Agreement, dated as of December 23, 2013, as amended. Pursuant to the terms of the Class D Unit Agreement 35% of the unconverted Class D Units were scheduled to convert to ETE common units on a one-for-one basis on March 31, 2018, and the remaining 35% were scheduled to convert to ETE common units on a one-for-one basis on March 31, 2020, subject in each case to Mr. Welch being in Good Standing with ETE (as defined in the Class D Unit Agreement) and there being a sufficient amount of gain available to be allocated to the Class D Units being converted so as to cause the capital account of each such unit to equal the capital account of an ETE Common Unit on the conversion date. The unconverted Class D Units have voting and distribution rights equal to Common Units and are therefore included in this table. The 2,156,000 Common Units into which the Class D Units may be convertible are included in the total number of units outstanding for purposes of determining Mr. Welch’s percentage ownership, as well as the executive officers and directors as a group. In connection with Mr. Welch’s replacement as Group Chief Financial Officer and Head of Business Development of our General Partner and his termination of employment by an affiliate of ETE, any future conversion of the Class D Units is the subject of on-going discussions between ETE and Mr. Welch in connection with his separation from employment. As of this date, it is ETE’s current position that as a result of Mr. Welch’s termination, the unconverted Class D units are not eligible to be converted. As such, if the 2,156,000 Class D units are not eligible to be converted, Mr. Welch’s current beneficial ownership would be 974,000.
|
(10)
|
Includes 4,355 units held in a family trust. Mr. Whitehurst disclaims beneficial ownership of the units held by such trust, except to the extent of his pecuniary interest therein.
|
|
Years Ended December 31,
|
||||||
|
2015
|
|
2014
|
||||
Audit fees
(1)
|
$
|
8,417,000
|
|
|
$
|
8,654,000
|
|
Audit-related fees
(2)
|
802,966
|
|
|
930,893
|
|
||
Tax fees
(3)
|
85,730
|
|
|
79,000
|
|
||
Total
|
$
|
9,305,696
|
|
|
$
|
9,663,893
|
|
(1)
|
Includes fees for audits of annual financial statements of our companies, reviews of the related quarterly financial statements, and services that are normally provided by the independent accountants in connection with statutory and regulatory filings or engagements, including reviews of documents filed with the SEC and services related to the audit of our internal controls over financial reporting.
|
(2)
|
Includes fees in 2015 and 2014 for financial statement audits and interim reviews of subsidiary entities in connection with contribution and sale transactions. Includes fees in 2015 and 2014 in connection with the service organization control report on Panhandle’s centralized data center.
|
(3)
|
Includes fees related to state and local tax consultation.
|
•
|
the auditors’ internal quality-control procedures;
|
•
|
any material issues raised by the most recent internal quality-control review, or peer review, of the external auditors;
|
•
|
the independence of the external auditors;
|
•
|
the aggregate fees billed by our external auditors for each of the previous two years; and
|
•
|
the rotation of the lead partner.
|
(1)
|
Financial Statements - see
Index to Financial Statements
appearing on page
F-1
.
|
(2)
|
Financial Statement Schedules - None.
|
(3)
|
Exhibits - see
Index to Exhibits
set forth on page
E-1
.
|
|
|
ENERGY TRANSFER EQUITY, L.P.
|
||
|
|
|
|
|
|
|
By:
|
|
LE GP, LLC,
|
|
|
|
|
its general partner
|
|
|
|
|
|
Date:
|
February 29, 2016
|
By:
|
|
/s/ Thomas E. Long
|
|
|
|
|
Thomas E. Long
|
|
|
|
|
Group Chief Financial Officer (duly
authorized to sign on behalf of the registrant)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ John W. McReynolds
|
|
Director and President
|
|
February 29, 2016
|
John W. McReynolds
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Thomas E. Long
|
|
Group Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
February 29, 2016
|
Thomas E. Long
|
|
|
|
|
|
|
|
|
|
/s/ Kelcy L. Warren
|
|
Director and Chairman of the Board
|
|
February 29, 2016
|
Kelcy L. Warren
|
|
|
|
|
|
|
|
|
|
/s/ Marshall S. McCrea, III
|
|
Director
|
|
February 29, 2016
|
Marshall S. McCrea, III
|
|
|
|
|
|
|
|
|
|
/s/ Matthew S. Ramsey
|
|
Director
|
|
February 29, 2016
|
Matthew S. Ramsey
|
|
|
|
|
|
|
|
|
|
/s/ K. Rick Turner
|
|
Director
|
|
February 29, 2016
|
K. Rick Turner
|
|
|
|
|
|
|
|
|
|
/s/ William P. Williams
|
|
Director
|
|
February 29, 2016
|
William P. Williams
|
|
|
|
|
|
|
|
|
|
/s/ Ted Collins, Jr.
|
|
Director
|
|
February 29, 2016
|
Ted Collins, Jr.
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
Energy Transfer Equity, L.P.
|
2.1
|
|
Redemption and Transfer Agreement, by and between Energy Transfer Equity, L.P. and Energy Transfer Partners, L.P. dated November 19, 2013 (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-32740, filed November 21, 2013)
|
2.2
|
|
Exchange and Repurchase Agreement, by and among Energy Transfer Partners, L.P., Energy Transfer Equity, L.P. and ETE Common Holdings, LLC, dated December 23, 2014 (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed December 23, 2014)
|
2.3
|
|
Agreement and Plan of Merger, dated as of September 28, 2015, among Energy Transfer Corp LP, ETE Corp GP, LLC, Energy Transfer Equity, L.P., LE GP, LLC, ETE GP, LLC and The Williams Companies, Inc. (incorporated by reference to Exhibit 2.1 of Form 8-K/A, File No. 1-32740, filed October 2, 2015)
|
|
|
|
|
|
Energy Transfer Partners, L.P.
|
2.4
|
|
Purchase and Sale Agreement, by and between Southern Union Company, as Seller, Plaza Missouri Acquisition, Inc. and for certain limited purposes The Laclede Group, Inc., as Buyers, dated as of December 14, 2012 (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed December 17, 2012)
|
2.5
|
|
Purchase and Sale Agreement, by and between Southern Union Company, as Seller, Plaza Massachusetts Acquisition, Inc. and for certain limited purposes The Laclede Group, Inc., as Buyers, dated as of December 14, 2012 (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 1-11727, filed December 17, 2012)
|
2.6
|
|
Contribution Agreement, dated as of February 27, 2013, by and among Southern Union Company, Regency Energy Partners LP, Regency Western G&P LLC, and for certain limited purposes, ETP Holdco Corporation, Energy Transfer Equity, L.P., Energy Transfer Partners, L.P. and ETC Texas Pipeline, Ltd. (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-06407, filed February 28, 2013)
|
2.7
|
|
Agreement and Plan of Merger, dated as of October 9, 2013, by and among Regency Energy Partners LP, RVP LLC, Regency GP LP, PVR Partners, L.P. and PVR GP, LLC (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-35262, filed October 10, 2013)
|
2.8
|
|
Amendment No. 1 to Agreement and Plan of Merger, dated as of November 7, 2013, by and among Regency Energy Partners LP, RVP LLC, Regency GP LP, PVR Partners, L.P. and PVR GP, LLC (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-35262, filed November 8, 2013)
|
2.9
|
|
Contribution Agreement, dated as of December 23, 2013, by and among Regency Energy Partners LP, Regal Midstream LLC, and Eagle Rock Energy Partners, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-35262, filed December 24, 2013)
|
2.10
|
|
Agreement and Plan of Merger, dated as of April 27, 2014, by and among, Energy Transfer Partners, L.P., Drive Acquisition Corporation, Heritage Holdings, Inc., Energy Transfer Partners GP, L.P., Susser Holdings Corporation, and, for certain limited purposes set forth therein, Energy Transfer Equity, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-11727, filed April 28, 2014)
|
2.11
|
|
Agreement and Plan of Merger, dated as of January 25, 2015, by and among Energy Transfer Partners, L.P., Energy Transfer Partners, GP, L.P., Regency Energy Partners LP, Regency GP LP and, solely for purposes of certain provisions therein, Energy Transfer Equity, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-11727, filed January 26, 2015)
|
2.12
|
|
Amendment No. 1 to Agreement and Plan of Merger, dated as of February 18, 2015, by and among Energy Transfer Partners, L.P., Energy Transfer Partners GP, L.P., Rendezvous I LLC, Rendezvous II LLC, Regency Energy Partners LP, Regency GP LP, ETE GP Acquirer LLC and, solely for purposes of certain provisions therein, Energy Transfer Equity, L.P. (incorporated by reference to Exhibit 2.2 of Form 8-K, File No. 1-11727, filed February 19, 2015)
|
|
|
|
|
|
Sunoco Logistics Partners L.P.
|
2.13
|
|
Exchange Agreement, dated as of September 16, 2015, by and among Energy Transfer Partners, L.P., La Grange Acquisition, L.P., Sunoco Logistics Partners L.P., and Sunoco Pipeline L.P. (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-31219, filed October 15, 2015)
|
|
|
|
|
|
Sunoco LP
|
2.14
|
|
Contribution Agreement, dated as of September 25, 2014, by and among Mid-Atlantic Convenience Stores, LLC, ETC M-A Acquisition LLC, Susser Petroleum Partners LP and Energy Transfer Partners, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-35653, filed October 1, 2014)
|
Exhibit
Number
|
|
Description
|
2.15
|
|
Contribution Agreement, dated as of March 23, 2015, by and among Sunoco, LLC, ETP Retail Holdings, LLC, Sunoco LP and Energy Transfer Partners, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-35653, filed March 23, 2015)
|
2.16
|
|
Contribution Agreement, dated as of July 14, 2015, by and among Susser Holdings Corporation, Heritage Holdings, Inc., ETP Holdco Corporation, Sunoco LP, Sunoco GP LLC and Energy Transfer Partners, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-35653, filed July 15, 2015)
|
2.17
|
|
Contribution Agreement, dated as of November 15, 2015, by and among Sunoco, LLC, Sunoco, Inc., ETP Retail Holdings, LLC, Sunoco LP, Sunoco GP LLC, and solely with respect to limited provisions therein, Energy Transfer Partners, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-35653, filed November 16, 2015)
|
|
|
|
|
|
Energy Transfer Equity, L.P.
|
3.1
|
|
Certificate of Limited Partnership of Energy Transfer Equity, L.P. (incorporated by reference to Exhibit 3.2 of Form S-1, File No. 333-128097, filed September 2, 2005)
|
3.2
|
|
Third Amended Restated Agreement of Limited Partnership of Energy Transfer Equity, L.P., dated February 8, 2006 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-32740, filed February 14, 2006)
|
3.3
|
|
Amendment No. 1 to Third Amended and Restated Agreement of Limited Partnership of Energy Transfer Equity, L.P. dated November 1, 2006 (incorporated by reference to Exhibit 3.3.1 of Form 10-K, File No. 1-32740, filed November 29, 2006)
|
3.4
|
|
Amendment No. 2 to Third Amended and Restated Agreement of Limited Partnership of Energy Transfer Equity, L.P., dated November 9, 2007 (incorporated by reference to Exhibit 3.3.2 of Form 8-K, File No. 1-32740, filed November 13, 2007)
|
3.5
|
|
Amendment No. 3 to Third Amended and Restated Agreement of Limited Partnership of Energy Transfer Equity, L.P., dated May 26, 2010 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-32740, filed June 2, 2010)
|
3.6
|
|
Amendment No. 4 to Third Amended and Restated Agreement of Limited Partnership of Energy Transfer Equity, L.P., dated December 23, 2013 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-32740, filed December 27, 2013)
|
|
|
|
|
|
Energy Transfer Equity, L.P.
|
3.7
|
|
Amended Certificate of Limited Partnership of Energy Transfer Partners, L.P. (incorporated by reference to Exhibit 3.3 of Form 10-Q, File No. 1-11727, filed April 14, 2004)
|
3.8
|
|
Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P. (formerly named Heritage Propane Partners, L.P.) dated July 28, 2009 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed July 29, 2009)
|
3.9
|
|
Amendment No. 1 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated March 26, 2012 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed March 28, 2012)
|
3.10
|
|
Amendment No. 2 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated October 5, 2012 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed October 5, 2012)
|
3.11
|
|
Amendment No. 3 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated April 15, 2013 (incorporated by reference to Exhibit 3.1 to Form 8-K/A, File No. 1-11727, filed April 18, 2013)
|
3.12
|
|
Amendment No. 4 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated April 30, 2013 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed May 1, 2013)
|
3.13
|
|
Amendment No. 5 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated October 31, 2013 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed November 1, 2013)
|
3.14
|
|
Amendment No. 6 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated February 19, 2014 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed February 19, 2014)
|
3.15
|
|
Amendment No. 7 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated March 3, 2014 (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-11727, filed March 5, 2014)
|
3.16
|
|
Amendment No. 8 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated August 29, 2014 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed August 29, 2014)
|
Exhibit
Number
|
|
Description
|
3.17
|
|
Amendment No. 9 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated March 9, 2015 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed March 10, 2015)
|
3.18
|
|
Amendment No. 10 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated April 30, 2015 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed April 30, 2015)
|
3.19
|
|
Amendment No. 11 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated August 21, 2015 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed August 27, 2015)
|
|
|
|
|
|
Sunoco Logistics Partners L.P.
|
3.20
|
|
Certificate of Limited Partnership of Sunoco Logistics Partners L.P. (incorporated by reference to Exhibit 3.1 of Form S-1, File No. 333-71968, filed October 22, 2001)
|
3.21
|
|
Third Amended and Restated Agreement of Limited Partnership of Sunoco Logistics Partners L.P., dated as of January 26, 2010 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-31219, filed January 28, 2010)
|
3.22
|
|
Amendment No. 1 to Third Amended and Restated Partnership Agreement of Sunoco Logistics Partners L.P., dated as of July 1, 2011 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-31219, filed July 5, 2011)
|
3.23
|
|
Amendment No. 2 to Third Amended and Restated Partnership Agreement of Sunoco Logistics Partners L.P., dated as of November 21, 2011 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-31219, filed November 28, 2011)
|
3.24
|
|
Amendment No. 3 to Third Amended and Restated Partnership Agreement of Sunoco Logistics Partners L.P., dated as of June 12, 2014 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-31219, filed June 17, 2014)
|
3.25
|
|
Amendment No. 4 to Third Amended and Restated Partnership Agreement of Sunoco Logistics Partners L.P., dated as of July 30, 2014 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-31219, filed August 4, 2014)
|
3.26
|
|
Amendment No. 5 to Third Amended and Restated Partnership Agreement of Sunoco Logistics Partners L.P., dated as of August 28, 2015 (incorporated by reference to Exhibit 3.2 of Form 8-K, File No. 1-31219, filed September 1, 2015)
|
3.27
|
|
Amendment No. 6 to Third Amended and Restated Partnership Agreement of Sunoco Logistics Partners L.P., dated as of October 8, 2015 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-31219, filed October 15, 2015)
|
|
|
|
|
|
Sunoco LP
|
3.28
|
|
Certificate of Limited Partnership of Susser Petroleum Partners LP (incorporated by reference to Exhibit 3.1 of Form S-1, File No. 333-182276, filed June 22, 2012)
|
3.29
|
|
Certificate of Amendment to the Certificate of Limited Partnership of Susser Petroleum Partners LP (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-35653, filed October 28, 2014)
|
3.30
|
|
First Amended and Restated Agreement of Limited Partnership of Susser Petroleum Partners LP, dated September 25, 2012 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-35653, filed September 25, 2012)
|
3.31
|
|
Amendment No. 1 to First Amended and Restated Agreement of Limited Partnership of Susser Petroleum Partners LP, dated October 27, 2014 (incorporated by reference to Exhibit 3.2 of Form 8-K, File No. 1-35653, filed October 28, 2014)
|
3.32
|
|
Amendment No. 2 to First Amended and Restated Agreement of Limited Partnership of Sunoco LP, dated July 31, 2015 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-35653, filed August 6, 2015)
|
3.33
|
|
Amendment No. 3 to First Amended and Restated Agreement of Limited Partnership of Sunoco LP, dated January 1, 2016 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-35653, filed January 5, 2016)
|
|
|
|
|
|
Energy Transfer Equity, L.P.
|
4.1
|
|
Indenture, dated September 20, 2010 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.14 of Form 8-K, File No. 1-32740, filed September 20, 2010)
|
4.2
|
|
First Supplemental Indenture, dated September 20, 2010 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (including form of the Notes) (incorporated by reference to Exhibit 4.15 of Form 8-K, File No. 1-32740, filed September 20, 2010)
|
4.3
|
|
Second Supplemental Indenture, dated December 20, 2011 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.3 of Form S-3, File No. 1-32740, filed November 14, 2013)
|
Exhibit
Number
|
|
Description
|
4.4
|
|
Second Supplemental Indenture, dated February 16, 2012 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-32740, filed February 17, 2012)
|
4.5
|
|
Third Supplemental Indenture, dated April 24, 2012 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (including form of the Notes) (incorporated by reference to Exhibit 4.15 of Form 8-K, File No. 1-32740, filed September 20, 2010)
|
4.6
|
|
Fourth Supplemental Indenture, dated December 2, 2013 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (including form of the Notes) (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-32740, filed December 2, 2013)
|
4.7
|
|
Fifth Supplemental Indenture, dated May 28, 2014 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-32740, filed May 28, 2014)
|
4.8
|
|
Sixth Supplemental Indenture, dated May 28, 2014 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.3 of Form 8-K, File No. 1-32740, filed May 28, 2014)
|
4.9
|
|
Seventh Supplemental Indenture, dated May 22, 2015 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (including form of the Notes) (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-32740, filed May 22, 2015)
|
|
|
|
|
|
Energy Transfer Partners, L.P.
|
4.10
|
|
Indenture, dated January 18, 2005 among Energy Transfer Partners, L.P., the subsidiary guarantors named therein and Wachovia Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-11727, filed January 19, 2005)
|
4.11
|
|
First Supplemental Indenture, dated January 18, 2005 among Energy Transfer Partners, L.P., the subsidiary guarantors named therein and Wachovia Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-11727, filed January 19, 2005)
|
4.12
|
|
Second Supplemental Indenture, dated February 24, 2005 among Energy Transfer Partners, L.P., the subsidiary guarantors named therein and Wachovia Bank, National Association (incorporated by reference to Exhibit 10.45 of Form 10-Q, File No. 1-11727, filed February 28, 2005)
|
4.13
|
|
Fourth Supplemental Indenture, dated June 29, 2006 among Energy Transfer Partners, L.P., the subsidiary guarantors named therein and Wachovia Bank, National Association, as trustee (incorporated by reference to Exhibit 4.13 of Form 10-K File No. 1-11727, filed August 31, 2006)
|
4.14
|
|
Fifth Supplemental Indenture, dated October 23, 2006 among Energy Transfer Partners, L.P., the subsidiary guarantors named therein and Wachovia Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of ETP’s Form 8-K filed October 25, 2006)
|
4.15
|
|
Sixth Supplemental Indenture, dated March 28, 2008 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K File No. 1-11727, filed March 28, 2008)
|
4.16
|
|
Seventh Supplemental Indenture, dated December 23, 2008 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-11727, filed December 23, 2008)
|
4.17
|
|
Eighth Supplemental Indenture, dated April 7, 2009 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-11727, filed April 7, 2009)
|
4.18
|
|
Ninth Supplemental Indenture, dated May 12, 2011 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 to Form 8-K, File No. 1-11727, filed May 12, 2011)
|
4.19
|
|
Tenth Supplemental Indenture, dated January 17, 2012 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 1.1 of Form 8-K, File No. 1-11727, filed January 17, 2012)
|
4.20
|
|
Eleventh Supplemental Indenture, dated January 22, 2013 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-11727, filed January 22, 2013)
|
4.21
|
|
Twelfth Supplemental Indenture, dated June 24, 2013 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-11727, filed June 26, 2013)
|
4.22
|
|
Thirteenth Supplemental Indenture, dated September 19, 2013 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-11727, filed September 19, 2013)
|
Exhibit
Number
|
|
Description
|
4.23
|
|
Fourteenth Supplemental Indenture, dated as of March 12, 2015 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-11727, filed March 12, 2015)
|
4.24
|
|
Fifteenth Supplemental Indenture, dated as of June 23, 2015 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.3 of Form 8-K, File No. 1-11727, filed June 18, 2015)
|
4.25
|
|
Indenture, dated June 24, 2013 between Energy Transfer Partners, L.P. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.3 of Form 8-K, File No. 1-11727, filed June 26, 2013)
|
4.26
|
|
First Supplemental Indenture, dated June 24, 2013 between Energy Transfer Partners, L.P. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.4 of Form 8-K, File No. 1-11727, filed June 26, 2013)
|
4.27
|
|
Second Amended and Restated Credit Agreement, dated October 27, 2011, among Energy Transfer Partners, L.P., the borrower, and Wachovia Bank, National Association, as administrative agent, LC issuer and swingline lender, Bank of America, N.A., as syndication agent, BNP Paribas, JPMorgan Chase Bank, N.A. and the Royal Bank of Scotland PLC, as co-documentation agents, and Citibank, N.A., Credit Suisse, Cayman Islands Branch, Deutsche Bank Securities, Inc., Morgan Stanley Bank, Suntrust Bank and UBS Securities, LLC, as senior managing agents, and the other lenders party hereto (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed November 2, 2011)
|
4.28
|
|
First Amendment to Second Amended and Restated Credit Agreement, dated November 19, 2013, among Energy Transfer Partners, L.P., Wells Fargo Bank, National Association, as administrative agent, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed November 20, 2013)
|
4.29
|
|
Guarantee of Collection, made as of March 26, 2012, by Citrus ETP Finance LLC, to Energy Transfer Partners, L.P. under the Indenture dated as of January 18, 2005, as supplemented by the Tenth Supplemental Indenture dated as of January 17, 2012 (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed March 28, 2012)
|
4.30
|
|
Support Agreement, dated March 26, 2012, by and among PEPL Holdings, LLC, Energy Transfer Partners, L.P. and Citrus ETP Finance LLC (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 1-11727, filed March 28, 2012)
|
4.31
|
|
Guarantee of Collection, made as of April 1, 2015, by ETP Retail Holdings, LLC, to Sunoco LP and Sunoco Finance Corp. (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 1-11727, filed April 1, 2015)
|
4.32
|
|
Support Agreement, made as of April 1, 2015, by and among Sunoco, Inc. (R&M), Sunoco LP, Sunoco Finance Corp. and ETP Retail Holdings, LLC (incorporated by reference to Exhibit 10.3 of Form 8-K, File No. 1-11727, filed April 1, 2015)
|
4.33
|
|
Support Agreement, made as of April 1, 2015, by and among Atlantic Refining & Marketing Corp., Sunoco LP, Sunoco Finance Corp. and ETP Retail Holdings, LLC (incorporated by reference to Exhibit 10.4 of Form 8-K, File No. 1-11727, filed April 1, 2015)
|
4.34
|
|
Note Purchase Agreement, dated as of November 17, 2004, by and among Transwestern Pipeline Company, LLC and the Purchasers parties thereto (incorporated by reference to Exhibit 10.55 of Form 10-Q, File No. 1-11727, filed May 31, 2007)
|
4.35
|
|
Amendment No. 1 to the Note Purchase Agreement, dated as of April 18, 2007, by and among Transwestern Pipeline Company, LLC and the Purchasers parties thereto (incorporated by reference to Exhibit 10.55.1 of Form 10-Q, File No. 1-11727, filed May 31, 2007)
|
4.36
|
|
Note Purchase Agreement, dated as of May 24, 2007, by and among Transwestern Pipeline Company, LLC and the Purchasers parties thereto (incorporated by reference to Exhibit 10.6 of Form 10-Q, File No. 1-11727, filed May 31, 2007)
|
4.37
|
|
Note Purchase Agreement, dated December 9, 2009, by and among Transwestern Pipeline Company, LLC and the Purchasers parties thereto (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed December 14, 2009)
|
4.38
|
|
Indenture, dated as of June 30, 2000 between Sunoco, Inc. and U.S. Bank National Association, as successor trustee to Citibank, N.A. (incorporated by reference to Exhibit 4.4 of Form 8-K, File No. 1-11727, filed October 5, 2012)
|
4.39
|
|
First Supplemental Indenture, dated October 5, 2012 among Energy Transfer Partners, L.P., Sunoco, Inc. and U.S. Bank National Association, as successor trustee to Citibank, N.A. (incorporated by reference to Exhibit 4.7 of Form 8-K, File No. 1-11727, filed October 5, 2012)
|
4.40
|
|
Indenture, dated May 15, 1994 between Sun Company, Inc. and U.S. Bank National Association, as successor trustee to Citibank, N.A. (incorporated by reference to Exhibit 4.8 of Form 8-K, File No. 1-11727, filed October 5, 2012)
|
4.41
|
|
First Supplemental Indenture, dated October 5, 2012 among Energy Transfer Partners, L.P., Sunoco, Inc. and U.S. Bank National Association, as successor trustee to Citibank, N.A. (incorporated by reference to Exhibit 4.9 of Form 8-K, File No. 1-11727, filed October 5, 2012)
|
Exhibit
Number
|
|
Description
|
4.42
|
|
Indenture, dated October 27, 2010 among Regency Energy Partners LP, Regency Energy Finance Corp., the guarantors party thereto and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 0-51757, filed October 27, 2010)
|
4.43
|
|
Third Supplemental Indenture, dated May 26, 2011 among Regency Energy Partners LP, Regency Energy Finance Corp., the guarantors party thereto and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.3 of Form 8-K, File No. 0-51757, filed May 26, 2011)
|
4.44
|
|
Fifth Supplemental Indenture, dated October 2, 2012 among Regency Energy Partners LP, Regency Energy Finance Corp., the guarantors party thereto and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-35262, filed October 2, 2012)
|
4.45
|
|
Eleventh Supplemental Indenture, dated as of April 30, 2015 by and among Regency Energy Partners LP, Regency Energy Finance Corp., the subsidiary guarantors party thereto, Energy Transfer Partners, L.P., as parent guarantor, and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed April 30, 2015)
|
4.46
|
|
Twelfth Supplemental Indenture, dated as of August 10, 2015 by and among Energy Transfer Partners, L.P., Regency Energy Finance Corp. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed August 13, 2015)
|
4.47
|
|
Indenture, dated April 30, 2013 among Regency Energy Partners LP, Regency Energy Finance Corp., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-11727, filed April 30, 2013)
|
4.48
|
|
Seventh Supplemental Indenture, dated as of May 28, 2015 by and among Regency Energy Partners LP, Regency Energy Finance Corp., the subsidiary guarantors party thereto, Panhandle Eastern Pipe Line Company, LP, Energy Transfer Partners, L.P., as co-obligor, and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed June 1, 2015)
|
4.49
|
|
Eighth Supplemental Indenture, dated as of August 10, 2015 by and among Energy Transfer Partners, L.P., Regency Energy Finance Corp. and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 1-11727, filed August 13, 2015)
|
4.50
|
|
Indenture, dated September 11, 2013 among Regency Energy Partners LP, Regency Energy Finance Corp., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-35262, filed September 11, 2013)
|
4.51
|
|
First Supplemental Indenture, dated September 11, 2013 among Regency Energy Partners LP, Regency Energy Finance Corp., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-35262, filed September 11, 2013)
|
4.52
|
|
Third Supplemental Indenture, dated February 10, 2014 among Regency Energy Partners LP, Regency Energy Finance Corp., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.3 of Form 8-K, File No. 1-35262, filed February 10, 2014)
|
4.53
|
|
Sixth Supplemental Indenture, dated as of July 25, 2014 among Regency Energy Partners LP, Regency Energy Finance Corp., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-35262, filed July 28, 2014)
|
4.54
|
|
Eighth Supplemental Indenture, dated as of April 30, 2015 by and among Regency Energy Partners LP, Regency Energy Finance Corp., the subsidiary guarantors party thereto, Energy Transfer Partners, L.P., as parent guarantor, and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 10.4 of Form 8-K, File No. 1-11727, filed April 30, 2015)
|
4.55
|
|
Ninth Supplemental Indenture, dated as of August 10, 2015 by and among Energy Transfer Partners, L.P., Regency Energy Finance Corp. and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 10.3 of Form 8-K, File No. 1-11727, filed August 13, 2015)
|
4.56
|
|
Indenture, dated as of March 29, 1999 among CMS Panhandle Holding Company, Panhandle Eastern Pipe Line Company, LP and NBD Bank (the predecessor to Bank One Trust Company, National Association, J.P. Morgan Trust Company, National Association, The Bank of New York Trust Company, N.A. and The Bank of New York Mellon Trust Company, N.A.), as trustee (incorporated by reference to Exhibit 4(a) of Form 10-Q, File No. 1-02921, filed May 14, 1999)
|
4.57
|
|
First Supplemental Indenture, dated as of March 29, 1999 among CMS Panhandle Holding Company, Panhandle Eastern Pipe Line Company, LP and NBD Bank (the predecessor to Bank One Trust Company, National Association, J.P. Morgan Trust Company, National Association, The Bank of New York Trust Company, N.A. and The Bank of New York Mellon Trust Company, N.A.), as trustee (incorporated by reference to Exhibit 4(b) of Form 10-Q, File No. 1-02921, filed May 14, 1999)
|
4.58
|
|
Fifth Supplemental Indenture, dated as of October 26, 2007 between Panhandle Eastern Pipe Line Company, LP and the Bank of New York Trust Company, N.A. (now known as The Bank of New York Mellon Trust Company, N.A.), as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-02921, filed October 29, 2007)
|
Exhibit
Number
|
|
Description
|
4.59
|
|
Form of Sixth Supplemental Indenture, dated as of June 12, 2008 between Panhandle Eastern Pipe Line Company, LP and the Bank of New York Trust Company, N.A. (now known as The Bank of New York Mellon Trust Company, N.A.), as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-02921, filed June 11, 2008)
|
4.60
|
|
Form of Seventh Supplemental Indenture, dated June 2, 2009 between Panhandle Eastern Pipeline Company, LP and the Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-02921, filed May 28, 2009)
|
4.61
|
|
Senior Debt Securities Indenture between Southern Union Company and The Chase Manhattan Bank (National Association), which changed its name to JP Morgan Chase Bank and then to JP Morgan Chase Bank, N.A., which was then succeeded to by The Bank of New York Trust Company, N.A., which changed its name to The Bank of New York Mellon Trust Company N.A., as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-06407, filed February 15, 1994)
|
4.62
|
|
Form of Supplemental Indenture No. 1, dated June 11, 2003 between Southern Union Company and JP Morgan Chase Bank, which changed its name to JP Morgan Chase Bank, N.A., the predecessor to The Bank of New York Trust Company, N.A., which changed its name to The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 4.5 of Form 8-A/A, File No. 1-06407, filed June 20, 2003)
|
4.63
|
|
Supplemental Indenture No. 2, dated February 11, 2005 between Southern Union Company and JP Morgan Chase Bank, N.A., the predecessor to The Bank of New York Trust Company, N.A., which changed its name to The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 4.4 of Form 8-A/A, File No. 1-06407, filed February 22, 2005)
|
4.64
|
|
Subordinated Debt Securities Indenture between Southern Union and The Chase Manhattan Bank (National Association), which changed its name to JP Morgan Chase Bank and then to JP Morgan Chase Bank, N.A., which was then succeeded to by The Bank of New York Trust Company, N.A., which changed its name to The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4-G of Form S-3, File No. 033-58297, filed May 8, 1995)
|
4.65
|
|
Second Supplemental Indenture, dated October 23, 2006 between Southern Union Company and The Bank of New York Trust Company, N.A., now known as The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 4.1 of Form 8-K/A, File No. 1-06407, filed October 24, 2006)
|
4.66
|
|
2006 Series A Junior Subordinated Notes Due November 1, 2066, dated October 23, 2006 (incorporated by reference to Exhibit 4.2 of Form 8-K/A, File No. 1-06407, filed October 24, 2006)
|
|
|
|
|
|
Sunoco Logistics Partners L.P.
|
4.67
|
|
Indenture, dated December 16, 2005 among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P., the subsidiary guarantors named therein and U.S. Bank National Association, as successor trustee (incorporated by reference to Exhibit 4.4 of Form S-3, File No. 333-13056, filed December 21, 2005)
|
4.68
|
|
First Supplemental Indenture, dated as of May 8, 2006 by and among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P., Sunoco Partners Marketing & Terminals L.P., Sunoco Pipeline L.P. and Citibank, N.A., (incorporated by reference to Exhibit 1.3 of Form 8-K, File No. 1-31219, filed May 8, 2006)
|
4.69
|
|
Third Supplemental Indenture, dated as of February 12, 2010 by and among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 1.2 of Form 8-K, File No. 1-31219, filed February 12, 2010)
|
4.70
|
|
Fourth Supplemental Indenture, dated as of February 12, 2010 by and among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 1.3 of Form 8-K, File No. 1-31219, filed February 12, 2010)
|
4.71
|
|
Fifth Supplemental Indenture, dated as of August 2, 2011 by and among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 1.2 of Form 8-K, File No. 1-31219, filed August 2, 2011)
|
4.72
|
|
Sixth Supplemental Indenture, dated as of August 2, 2011 by and among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 1.3 of Form 8-K, File No. 1-31219, filed August 2, 2011)
|
4.73
|
|
Seventh Supplemental Indenture, dated January 10, 2013 among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association, as successor trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-31219, filed January 10, 2013)
|
4.74
|
|
Eighth Supplemental Indenture, dated January 10, 2013 among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association, as successor trustee (incorporated by reference to Exhibit 4.4 of Form 8-K, File No. 1-31219, filed January 10, 2013)
|
4.75
|
|
Ninth Supplemental Indenture, dated April 3, 2014 among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association, as successor trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-31219, filed April 3, 2014)
|
Exhibit
Number
|
|
Description
|
4.76
|
|
Tenth Supplemental Indenture, dated April 3, 2014 among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association, as successor trustee (incorporated by reference to Exhibit 4.4 of Form 8-K, File No. 1-31219, filed April 3, 2014)
|
4.77
|
|
Eleventh Supplemental Indenture, dated as of November 17, 2014 by and among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association, as successor trustee (incorporated by reference to Exhibit 4.4 of Form 8-K, File No. 1-31219, filed November 17, 2014)
|
4.78
|
|
Twelfth Supplemental Indenture, dated as of November 17, 2015 by and among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-31219, filed November 17, 2015)
|
4.79
|
|
Thirteenth Supplemental Indenture, dated as of November 17, 2015 by and among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 4.4 of Form 8-K, File No. 1-31219, filed November 17, 2015)
|
4.80
|
|
Unitholder Agreement, dated as of October 8, 2015, between Energy Transfer Partners, L.P. and Sunoco Logistics Partners L.P. (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 1-31219, filed October 2, 2015)
|
|
|
|
|
|
Sunoco LP
|
4.81
|
|
Indenture, dated as of April 1, 2015, by and among Sunoco LP, Sunoco Finance Corp., the Guarantors party thereto and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-35653, filed on April 2, 2015)
|
4.82
|
|
Indenture, dated as of July 20, 2015 by and among Sunoco LP, Sunoco Finance Corp., the Guarantors party thereto and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-35653, filed July 21, 2015)
|
|
|
|
|
|
Energy Transfer Equity, L.P.
|
10.1+
|
|
Energy Transfer Equity, L.P. Long-Term Incentive Plan (incorporated by reference to Exhibit 10.25 of Form S-1, File No. 333-128097, filed December 20, 2005)
|
10.2+
|
|
Form of Director and Officer Indemnification Agreement (incorporated by reference to Exhibit 10.26 of Form S-1, File No. 333-128097, filed December 20, 2005)
|
10.3
|
|
Registration Rights Agreement, dated November 1, 2006, between Energy Transfer Equity, L.P. and Energy Transfer Investments, L.P. (incorporated by reference to Exhibit 10.38 of Form 10-K, File No. 1-32740, filed November 29, 2006)
|
10.4
|
|
Registration Rights Agreement, dated November 27, 2006, by and among Energy Transfer Equity, L.P. and certain investors named therein (incorporated by reference to Exhibit 99.1 of Form 8-K, File No. 1-32740, filed November 30, 2006)
|
10.5+
|
|
LE GP, LLC Outside Director Compensation Policy (incorporated by reference to Exhibit 99.1 of Form 8-K, File No. 1-32740, filed December 26, 2006)
|
10.6
|
|
Registration Rights Agreement, dated March 2, 2007, by and among Energy Transfer Equity, L.P. and certain investors named therein (incorporated by reference to Exhibit 99.1 of Form 8-K, File No. 1-32740, filed March 5, 2007)
|
10.7
|
|
Unitholder Rights and Restrictions Agreement, dated as of May 7, 2007, by and among Energy Transfer Equity, L.P., Ray C. Davis, Natural Gas Partners VI, L.P. and Enterprise GP Holdings, L.P. (incorporated by reference to Exhibit 10.45 of Form 8-K, File No. 1-32740, filed May 7, 2007)
|
10.8
|
|
Letter Agreement, dated as of April 29, 2012, by and among Energy Transfer Partners, L.P. and Energy Transfer Equity, L.P. (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed May 1, 2012)
|
10.9
|
|
First Amendment, dated April 30, 2013, to the Services Agreement, effective as of May 26, 2010, by and among Energy Transfer Equity, L.P., ETE Services Company LLC and Regency Energy Partners LP (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed May 1, 2013)
|
10.10
|
|
Second Amendment, dated April 30, 2013, to the Shared Services Agreement dated as of August 26, 2005, as amended May 26, 2010, by and between Energy Transfer Equity, L.P. and Energy Transfer Partners, L.P.(incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 1-32740, filed May 1, 2013)
|
10.11
|
|
Third Amendment, dated February 19, 2014, to the Shared Services Agreement dated as of August 26, 2005, as amended May 26, 2010 and April 30, 2013 by and between Energy Transfer Equity, L.P. and Energy Transfer Partners, L.P. (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed February 19, 2014)
|
10.12
|
|
Exchange and Redemption Agreement by and among Energy Transfer Partners, L.P., Energy Transfer Equity, L.P. and ETE Common Holdings, LLC, dated August 7, 2013 (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed August 8, 2013)
|
Exhibit
Number
|
|
Description
|
10.13
|
|
Credit Agreement, dated as of December 2, 2013 among Energy Transfer Equity, L.P., Credit Suisse AG, Cayman Islands Branch, as administrative agent, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed December 2, 2013)
|
10.14
|
|
Senior Secured Term Loan Agreement, dated as of December 2, 2013 among Energy Transfer Equity, L.P., Credit Suisse AG, Cayman Islands Branch, as administrative agent, and the other lenders party thereto (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 1-32740, filed December 2, 2013)
|
10.15
|
|
Second Amended and Restated Pledge and Security Agreement, dated December 2, 2013 among Energy Transfer Equity, L.P., the other grantors named therein and U.S. Bank National Association, as collateral agent (incorporated by reference to Exhibit 10.3 of Form 8-K, File No. 1-32740, filed December 2, 2013)
|
10.16
|
|
Energy Transfer Equity, L.P. Incremental Loan Agreement No. 1, dated April 16, 2014 (incorporated by reference to Exhibit 10.5 of Form 10-Q, File No. 1-32470, filed August 7, 2014)
|
10.17
|
|
Amendment and Incremental Commitment Agreement No. 2, dated May 6, 2014 (incorporated by reference to Exhibit 10.6 of Form 10-Q, File No. 1-32470, filed August 7, 2014)
|
10.18
|
|
Amendment and Incremental Commitment Agreement No. 3, dated February 10, 2015 among Energy Transfer Equity, L.P., Credit Suisse AG, Cayman Islands Branch, as administrative agent, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed February 17, 2015)
|
10.19
|
|
Senior Secured Term Loan C Agreement, dated March 5, 2015 among Energy Transfer Equity, L.P., Credit Suisse AG, Cayman Islands Branch, as administrative agent, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed March 9, 2015)
|
10.20
|
|
Class D Unit Agreement (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed December 27, 2013)
|
10.21*+
|
|
Retention Agreement, by and among Energy Transfer Equity, L.P. and Thomas P. Mason, dated February 24, 2016.
|
|
|
|
|
|
Energy Transfer Partners, L.P.
|
10.22
|
|
Cushion Gas Litigation Agreement, dated January 26, 2005, among AEP Energy Services Gas Holding Company II, L.L.C. and HPL Storage LP, as Sellers, and LaGrange Acquisition, L.P., as Buyer, and AEP Asset Holdings LP, AEP Leaseco LP, Houston Pipe Line Company, LP and HPL Resources Company LP, as Companies (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 1-11727, filed February 1, 2005)
|
10.23
|
|
Second Amended and Restated Credit Agreement, dated October 27, 2011, among Energy Transfer Partners, L.P., the borrower, and Wachovia Bank, National Association, as administrative agent, LC issuer and swingline lender, Bank of America, N.A., as syndication agent, BNP Paribas, JPMorgan Chase Bank, N.A. and the Royal Bank of Scotland PLC, as co-documentation agents, and Citibank, N.A., Credit Suisse, Cayman Islands Branch, Deutsche Bank Securities, Inc., Morgan Stanley Bank, Suntrust Bank and UBS Securities, LLC, as senior managing agents, and other lenders party hereto (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed November 2, 2011)
|
10.24
|
|
Redemption Agreement, dated September 14, 2006, between Energy Transfer Partners, L.P. and CCE Holdings, LLC (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 1-11727, filed September 18, 2006)
|
10.25
|
|
Letter Agreement, dated September 14, 2006, between Energy Transfer Partners, L.P. and Southern Union Company (incorporated by reference to Exhibit 10.3 of Form 8-K, File No. 1-11727, filed September 18, 2006)
|
10.26+
|
|
Energy Transfer Partners, L.P. Amended and Restated 2004 Unit Plan (incorporated by reference to Exhibit 10.6.6 of Form 10-Q, File No. 1-11727, filed August 11, 2008)
|
10.27+
|
|
Energy Transfer Partners, L.P. Second Amended and Restated 2008 Long Term Incentive Plan (incorporated by reference to Exhibit A of Definitive Proxy Statement on Schedule 14A, File No. 1-11727, filed October 24, 2014)
|
10.28+
|
|
Energy Transfer Partners Deferred Compensation Plan (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed March 31, 2010)
|
10.29+
|
|
Form of Grant Agreement under the Energy Transfer Partners, L.P. Amended and Restated 2004 Unit Plan and the Energy Transfer Partners, L.P. 2008 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed November 1, 2004)
|
10.30+
|
|
Energy Transfer Partners, L.P. Annual Bonus Plan (incorporated by reference to Exhibit 10.2 of Form 10-Q, File No. 1-11727, filed August 7, 2014)
|
10.31+
|
|
Energy Transfer Partners, L.L.C. Annual Bonus Plan effective January 1, 2014 (incorporated by reference to Exhibit 10.2 of Form 10-Q, File No. 1-11727, filed August 7, 2014)
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
Sunoco Logistics Partners L.P.
|
10.32
|
|
$2,500,000,000 Amended and Restated Credit Agreement, dated as of March 20, 2015, among Sunoco Logistics Partners Operations L.P., as the Borrower; Sunoco Logistics Partners L.P., as the Guarantor; Citibank, N.A., as Administrative Agent, Swingline Lender and a L/C Issuer; and the other LC Issuers and Lenders party thereto (incorporated by reference to Exhibit 10.1 of Form 10-Q, File No. 1-31219, filed May 7, 2015)
|
10.33
|
|
Amendment No. 1 to the $2,500,000,000 Amended and Restated Credit Agreement, dated as of June 29, 2015, among Sunoco Logistics Partners Operations L.P., as the Borrower; Sunoco Logistics Partners L.P., as the Guarantor; Citibank, N.A., as Administrative Agent, Swing Line Lender and a L/C Issuer; and the other LC Issuers and Lenders party thereto (incorporated by reference to Exhibit 10.1 of Form 10-Q, File No. 1-31219, filed August 6, 2015)
|
|
|
|
|
|
Sunoco LP
|
10.34
|
|
Credit Agreement among Susser Petroleum Partners LP, as the Borrower, the lenders from time to time party thereto and Bank of America, N.A., as Administrative Agent, Collateral Agent, Swingline Lender and an LC Issuer, dated September 25, 2014 (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-35653, filed October 1, 2014)
|
10.35
|
|
First Amendment to Credit Agreement and Increase Agreement by and among Sunoco LP, Bank of America, N.A., as Administrative Agent, Collateral Agent, Swingline Lender and an LC Issuer, and the financial institutions parties thereto, dated April 10, 2015 (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-35653, filed April 13, 2015)
|
10.36
|
|
Second Amendment to Credit Agreement, dated as of December 2, 2015, by and among Sunoco LP, Bank of America, N.A. and the financial institutions parties thereto as Lenders (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-35653, filed December 8, 2015)
|
10.37
|
|
Registration Rights Agreement, dated as of December 3, 2015, by and among Sunoco LP and the purchasers named on Schedule A thereto (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-35653, filed December 8, 2015)
|
|
|
|
|
|
Other Exhibits
|
12.1*
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
21.1*
|
|
List of Subsidiaries.
|
23.1*
|
|
Consent of Grant Thornton LLP related to Energy Transfer Equity, L.P.
|
23.2*
|
|
Consent of Grant Thornton LLP related to Energy Transfer Partners, L.P.
|
23.3*
|
|
Consent of Ernst & Young LLP related to Susser Holdings Corporation.
|
23.4*
|
|
Consent of Ernst & Young LLP related to Sunoco LP.
|
31.1*
|
|
Certification of President (Principal Executive Officer) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1**
|
|
Certification of President (Principal Executive Officer) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2**
|
|
Certification Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
99.1*
|
|
Report of Independent Registered Public Accounting Firm — Ernst & Young LLP opinion on consolidated financial statements of Susser Holdings Corporation.
|
99.2*
|
|
Report of Independent Registered Public Accounting Firm — Ernst & Young LLP opinion on consolidated financial statements of Sunoco LP.
|
99.3
|
|
Statement of Policies Relating to Potential Conflicts among Energy Transfer Partners, L.P., Energy Transfer Equity, L.P. and Regency Energy Partners LP dated as of April 26, 2011 (incorporated by reference to Exhibit 99.1 of Form 10-Q, file No. 1-32740, filed August 8, 2011)
|
101*
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) our Consolidated Balance Sheets as of December 31, 2015 and December 31, 2014; (ii) our Consolidated Statements of Operations for the years ended December 31, 2015, 2014 and 2013; (iii) our Consolidated Statements of Comprehensive Income for years ended December 31, 2015, 2014 and 2013; (iv) our Consolidated Statement of Equity for the years ended December 31, 2015, 2014 and 2013; and (v) our Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013.
|
*
|
Filed herewith.
|
**
|
Furnished herewith.
|
+
|
Denotes a management contract or compensatory plan or arrangement.
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
606
|
|
|
$
|
847
|
|
Accounts receivable, net
|
2,400
|
|
|
3,378
|
|
||
Accounts receivable from related companies
|
119
|
|
|
35
|
|
||
Inventories
|
1,636
|
|
|
1,467
|
|
||
Exchanges receivable
|
31
|
|
|
44
|
|
||
Derivative assets
|
46
|
|
|
81
|
|
||
Other current assets
|
572
|
|
|
287
|
|
||
Total current assets
|
5,410
|
|
|
6,139
|
|
||
|
|
|
|
||||
Property, plant and equipment
|
54,979
|
|
|
45,018
|
|
||
Accumulated depreciation and depletion
|
(6,296
|
)
|
|
(4,726
|
)
|
||
|
48,683
|
|
|
40,292
|
|
||
|
|
|
|
||||
Advances to and investments in unconsolidated affiliates
|
3,462
|
|
|
3,659
|
|
||
Non-current derivative assets
|
—
|
|
|
10
|
|
||
Other non-current assets, net
|
730
|
|
|
732
|
|
||
Intangible assets, net
|
5,431
|
|
|
5,582
|
|
||
Goodwill
|
7,473
|
|
|
7,865
|
|
||
Total assets
|
$
|
71,189
|
|
|
$
|
64,279
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
2,274
|
|
|
$
|
3,349
|
|
Accounts payable to related companies
|
28
|
|
|
19
|
|
||
Exchanges payable
|
106
|
|
|
184
|
|
||
Derivative liabilities
|
69
|
|
|
21
|
|
||
Accrued and other current liabilities
|
2,302
|
|
|
2,102
|
|
||
Current maturities of long-term debt
|
131
|
|
|
1,008
|
|
||
Total current liabilities
|
4,910
|
|
|
6,683
|
|
||
|
|
|
|
||||
Long-term debt, less current maturities
|
36,837
|
|
|
29,477
|
|
||
Deferred income taxes
|
4,590
|
|
|
4,410
|
|
||
Non-current derivative liabilities
|
137
|
|
|
154
|
|
||
Other non-current liabilities
|
1,069
|
|
|
1,193
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
||
Preferred units of subsidiary (Note 7)
|
33
|
|
|
33
|
|
||
Redeemable noncontrolling interests
|
15
|
|
|
15
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
||||
General Partner
|
(2
|
)
|
|
(1
|
)
|
||
Limited Partners:
|
|
|
|
||||
Common Unitholders (1,044,767,336 and 1,077,533,798 units authorized, issued and outstanding as of December 31, 2015 and 2014, respectively)
|
(952
|
)
|
|
648
|
|
||
Class D Units (2,156,000 and 3,080,000 units authorized, issued and outstanding as of December 31, 2015 and 2014, respectively)
|
22
|
|
|
22
|
|
||
Accumulated other comprehensive loss
|
—
|
|
|
(5
|
)
|
||
Total partners’ capital
|
(932
|
)
|
|
664
|
|
||
Noncontrolling interest
|
24,530
|
|
|
21,650
|
|
||
Total equity
|
23,598
|
|
|
22,314
|
|
||
Total liabilities and equity
|
$
|
71,189
|
|
|
$
|
64,279
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
REVENUES:
|
|
|
|
|
|
||||||
Natural gas sales
|
$
|
3,671
|
|
|
$
|
5,386
|
|
|
$
|
3,842
|
|
NGL sales
|
3,935
|
|
|
5,845
|
|
|
3,618
|
|
|||
Crude sales
|
8,378
|
|
|
16,416
|
|
|
15,477
|
|
|||
Gathering, transportation and other fees
|
4,200
|
|
|
3,733
|
|
|
3,097
|
|
|||
Refined product sales
|
15,672
|
|
|
19,437
|
|
|
18,479
|
|
|||
Other
|
6,270
|
|
|
4,874
|
|
|
3,822
|
|
|||
Total revenues
|
42,126
|
|
|
55,691
|
|
|
48,335
|
|
|||
COSTS AND EXPENSES:
|
|
|
|
|
|
||||||
Cost of products sold
|
34,009
|
|
|
48,414
|
|
|
42,580
|
|
|||
Operating expenses
|
2,661
|
|
|
2,102
|
|
|
1,669
|
|
|||
Depreciation, depletion and amortization
|
2,079
|
|
|
1,724
|
|
|
1,313
|
|
|||
Selling, general and administrative
|
639
|
|
|
611
|
|
|
533
|
|
|||
Impairment losses
|
339
|
|
|
370
|
|
|
689
|
|
|||
Total costs and expenses
|
39,727
|
|
|
53,221
|
|
|
46,784
|
|
|||
OPERATING INCOME
|
2,399
|
|
|
2,470
|
|
|
1,551
|
|
|||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
||||||
Interest expense, net
|
(1,643
|
)
|
|
(1,369
|
)
|
|
(1,221
|
)
|
|||
Equity in earnings from unconsolidated affiliates
|
276
|
|
|
332
|
|
|
236
|
|
|||
Gain on sale of AmeriGas common units
|
—
|
|
|
177
|
|
|
87
|
|
|||
Losses on extinguishments of debt
|
(43
|
)
|
|
(25
|
)
|
|
(162
|
)
|
|||
Gains (losses) on interest rate derivatives
|
(18
|
)
|
|
(157
|
)
|
|
53
|
|
|||
Non-operating environmental remediation
|
—
|
|
|
—
|
|
|
(168
|
)
|
|||
Other, net
|
22
|
|
|
(11
|
)
|
|
(1
|
)
|
|||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE
|
993
|
|
|
1,417
|
|
|
375
|
|
|||
Income tax expense (benefit) from continuing operations
|
(100
|
)
|
|
357
|
|
|
93
|
|
|||
INCOME FROM CONTINUING OPERATIONS
|
1,093
|
|
|
1,060
|
|
|
282
|
|
|||
Income from discontinued operations
|
—
|
|
|
64
|
|
|
33
|
|
|||
NET INCOME
|
1,093
|
|
|
1,124
|
|
|
315
|
|
|||
Less: Net income (loss) attributable to noncontrolling interest
|
(96
|
)
|
|
491
|
|
|
119
|
|
|||
NET INCOME ATTRIBUTABLE TO PARTNERS
|
1,189
|
|
|
633
|
|
|
196
|
|
|||
General Partner’s interest in net income
|
3
|
|
|
2
|
|
|
—
|
|
|||
Class D Unitholder’s interest in net income
|
3
|
|
|
2
|
|
|
—
|
|
|||
Limited Partners’ interest in net income
|
$
|
1,183
|
|
|
$
|
629
|
|
|
$
|
196
|
|
INCOME FROM CONTINUING OPERATIONS PER LIMITED PARTNER UNIT:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.11
|
|
|
$
|
0.58
|
|
|
$
|
0.17
|
|
Diluted
|
$
|
1.11
|
|
|
$
|
0.57
|
|
|
$
|
0.17
|
|
NET INCOME PER LIMITED PARTNER UNIT:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.11
|
|
|
$
|
0.58
|
|
|
$
|
0.18
|
|
Diluted
|
$
|
1.11
|
|
|
$
|
0.57
|
|
|
$
|
0.18
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Net income
|
$
|
1,093
|
|
|
$
|
1,124
|
|
|
$
|
315
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Reclassification to earnings of gains and losses on derivative instruments accounted for as cash flow hedges
|
—
|
|
|
3
|
|
|
(4
|
)
|
|||
Change in value of derivative instruments accounted for as cash flow hedges
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Change in value of available-for-sale securities
|
(3
|
)
|
|
1
|
|
|
2
|
|
|||
Actuarial gain (loss) relating to pension and other postretirement benefits
|
65
|
|
|
(113
|
)
|
|
66
|
|
|||
Foreign currency translation adjustment
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
Change in other comprehensive income from unconsolidated affiliates
|
(1
|
)
|
|
(6
|
)
|
|
17
|
|
|||
|
60
|
|
|
(117
|
)
|
|
79
|
|
|||
Comprehensive income
|
1,153
|
|
|
1,007
|
|
|
394
|
|
|||
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
(41
|
)
|
|
388
|
|
|
181
|
|
|||
Comprehensive income attributable to partners
|
$
|
1,194
|
|
|
$
|
619
|
|
|
$
|
213
|
|
|
General
Partner
|
|
Common
Unitholders
|
|
Class D Units
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Non-
controlling
Interest
|
|
Total
|
||||||||||||
Balance, December 31, 2012
|
—
|
|
|
2,125
|
|
|
—
|
|
|
(12
|
)
|
|
14,237
|
|
|
16,350
|
|
||||||
Distributions to partners
|
(2
|
)
|
|
(731
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(733
|
)
|
||||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,428
|
)
|
|
(1,428
|
)
|
||||||
Subsidiary equity offerings, net of issue costs
|
—
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
1,637
|
|
|
1,759
|
|
||||||
Subsidiary units issued in acquisition
|
(1
|
)
|
|
(506
|
)
|
|
—
|
|
|
—
|
|
|
507
|
|
|
—
|
|
||||||
Non-cash compensation expense, net of units tendered by employees for tax withholdings
|
—
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
47
|
|
|
54
|
|
||||||
Capital contributions received from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
(39
|
)
|
|
(35
|
)
|
||||||
Conversion of Regency Preferred Units for Regency Common Units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
41
|
|
||||||
Deemed distribution related to SUGS Transaction
|
—
|
|
|
(141
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(141
|
)
|
||||||
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
62
|
|
|
79
|
|
||||||
Net income
|
—
|
|
|
196
|
|
|
—
|
|
|
—
|
|
|
119
|
|
|
315
|
|
||||||
Balance, December 31, 2013
|
(3
|
)
|
|
1,066
|
|
|
6
|
|
|
9
|
|
|
15,201
|
|
|
16,279
|
|
||||||
Distributions to partners
|
(2
|
)
|
|
(817
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(821
|
)
|
||||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,905
|
)
|
|
(1,905
|
)
|
||||||
Subsidiary units issued for cash
|
—
|
|
|
148
|
|
|
2
|
|
|
—
|
|
|
2,907
|
|
|
3,057
|
|
||||||
Subsidiary units issued in certain acquisitions
|
—
|
|
|
211
|
|
|
—
|
|
|
—
|
|
|
5,604
|
|
|
5,815
|
|
||||||
Subsidiary units redeemed in Lake Charles LNG Transaction
|
2
|
|
|
480
|
|
|
—
|
|
|
—
|
|
|
(482
|
)
|
|
—
|
|
||||||
Purchase of additional Regency Units
|
—
|
|
|
(99
|
)
|
|
—
|
|
|
—
|
|
|
99
|
|
|
—
|
|
||||||
Subsidiary acquisition of a noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(319
|
)
|
|
(319
|
)
|
||||||
Non-cash compensation expense, net of units tendered by employees for tax withholdings
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
51
|
|
|
65
|
|
||||||
Capital contributions received from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139
|
|
|
139
|
|
||||||
Other, net
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
(3
|
)
|
||||||
Units repurchased under buyback program
|
—
|
|
|
(1,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
||||||
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(103
|
)
|
|
(117
|
)
|
||||||
Net income
|
2
|
|
|
629
|
|
|
2
|
|
|
—
|
|
|
491
|
|
|
1,124
|
|
||||||
Balance, December 31, 2014
|
$
|
(1
|
)
|
|
$
|
648
|
|
|
$
|
22
|
|
|
$
|
(5
|
)
|
|
$
|
21,650
|
|
|
$
|
22,314
|
|
Distributions to partners
|
(3
|
)
|
|
(1,084
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(1,090
|
)
|
||||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,335
|
)
|
|
(2,335
|
)
|
||||||
Subsidiary units issued for cash
|
(1
|
)
|
|
(524
|
)
|
|
(1
|
)
|
|
—
|
|
|
4,415
|
|
|
3,889
|
|
||||||
Conversion of Class D Units to ETE Common Units
|
—
|
|
|
7
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Non-cash compensation expense, net of units tendered by employees for tax withholdings
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
62
|
|
|
70
|
|
||||||
Capital contributions received from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
875
|
|
|
875
|
|
||||||
Units repurchased under buyback program
|
—
|
|
|
(1,064
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,064
|
)
|
||||||
Acquisition and disposition of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|
(65
|
)
|
||||||
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
55
|
|
|
60
|
|
||||||
Other, net
|
—
|
|
|
(118
|
)
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
(149
|
)
|
||||||
Net income (loss)
|
3
|
|
|
1,183
|
|
|
3
|
|
|
—
|
|
|
(96
|
)
|
|
1,093
|
|
||||||
Balance, December 31, 2015
|
$
|
(2
|
)
|
|
$
|
(952
|
)
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
24,530
|
|
|
$
|
23,598
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income
|
$
|
1,093
|
|
|
$
|
1,124
|
|
|
$
|
315
|
|
Reconciliation of net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, depletion and amortization
|
2,079
|
|
|
1,724
|
|
|
1,313
|
|
|||
Deferred income taxes
|
242
|
|
|
(50
|
)
|
|
43
|
|
|||
Amortization included in interest expense
|
(21
|
)
|
|
(51
|
)
|
|
(55
|
)
|
|||
Unit-based compensation expense
|
91
|
|
|
82
|
|
|
61
|
|
|||
Impairment losses
|
339
|
|
|
370
|
|
|
689
|
|
|||
Gain on sale of AmeriGas common units
|
—
|
|
|
(177
|
)
|
|
(87
|
)
|
|||
Losses on extinguishments of debt
|
43
|
|
|
25
|
|
|
162
|
|
|||
(Gains) losses on disposal of assets
|
(8
|
)
|
|
(1
|
)
|
|
2
|
|
|||
Equity in earnings of unconsolidated affiliates
|
(276
|
)
|
|
(332
|
)
|
|
(236
|
)
|
|||
Distributions from unconsolidated affiliates
|
409
|
|
|
291
|
|
|
313
|
|
|||
Inventory valuation adjustments
|
249
|
|
|
473
|
|
|
(3
|
)
|
|||
Other non-cash
|
(8
|
)
|
|
(72
|
)
|
|
51
|
|
|||
Net change in operating assets and liabilities, net of effects of acquisitions and deconsolidations
|
(1,164
|
)
|
|
(231
|
)
|
|
(149
|
)
|
|||
Net cash provided by operating activities
|
3,068
|
|
|
3,175
|
|
|
2,419
|
|
|||
INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Proceeds from sale of noncontrolling interest
|
64
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from the sale of AmeriGas common units
|
—
|
|
|
814
|
|
|
346
|
|
|||
Cash paid for acquisitions, net of cash received
|
(835
|
)
|
|
(2,367
|
)
|
|
(405
|
)
|
|||
Cash paid for acquisition of a noncontrolling interest
|
(129
|
)
|
|
—
|
|
|
—
|
|
|||
Capital expenditures (excluding allowance for equity funds used during construction)
|
(9,386
|
)
|
|
(5,381
|
)
|
|
(3,505
|
)
|
|||
Contributions in aid of construction costs
|
80
|
|
|
45
|
|
|
52
|
|
|||
Contributions to unconsolidated affiliates
|
(45
|
)
|
|
(334
|
)
|
|
(3
|
)
|
|||
Distributions from unconsolidated affiliates in excess of cumulative earnings
|
128
|
|
|
136
|
|
|
419
|
|
|||
Proceeds from the sale of discontinued operations
|
—
|
|
|
77
|
|
|
1,008
|
|
|||
Proceeds from the sale of other assets
|
26
|
|
|
62
|
|
|
89
|
|
|||
Change in restricted cash
|
19
|
|
|
172
|
|
|
(348
|
)
|
|||
Other
|
(16
|
)
|
|
(19
|
)
|
|
—
|
|
|||
Net cash used in investing activities
|
(10,094
|
)
|
|
(6,795
|
)
|
|
(2,347
|
)
|
|||
FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Proceeds from borrowings
|
26,455
|
|
|
18,375
|
|
|
12,934
|
|
|||
Repayments of long-term debt
|
(19,828
|
)
|
|
(13,886
|
)
|
|
(11,951
|
)
|
|||
Subsidiary units issued for cash
|
3,889
|
|
|
3,057
|
|
|
1,759
|
|
|||
Distributions to partners
|
(1,090
|
)
|
|
(821
|
)
|
|
(733
|
)
|
|||
Distributions to noncontrolling interests
|
(2,335
|
)
|
|
(1,905
|
)
|
|
(1,428
|
)
|
|||
Debt issuance costs
|
(75
|
)
|
|
(77
|
)
|
|
(87
|
)
|
|||
Capital contributions from noncontrolling interest
|
841
|
|
|
139
|
|
|
18
|
|
|||
Redemption of Preferred Units
|
—
|
|
|
—
|
|
|
(340
|
)
|
|||
Units repurchased under buyback program
|
(1,064
|
)
|
|
(1,000
|
)
|
|
—
|
|
|||
Other, net
|
(8
|
)
|
|
(5
|
)
|
|
(26
|
)
|
|||
Net cash provided by financing activities
|
6,785
|
|
|
3,877
|
|
|
146
|
|
|||
Increase (decrease) in cash and cash equivalents
|
(241
|
)
|
|
257
|
|
|
218
|
|
|||
Cash and cash equivalents, beginning of period
|
847
|
|
|
590
|
|
|
372
|
|
|||
Cash and cash equivalents, end of period
|
$
|
606
|
|
|
$
|
847
|
|
|
$
|
590
|
|
1.
|
OPERATIONS AND ORGANIZATION
:
|
•
|
the Parent Company;
|
•
|
our controlled subsidiaries, ETP and Sunoco LP (see description of their respective operations below under “Business Operations”);
|
•
|
ETP’s and Sunoco LP’s consolidated subsidiaries and our wholly-owned subsidiaries that own the general partner and IDR interests in ETP and Sunoco LP; and
|
•
|
our wholly-owned subsidiary, Lake Charles LNG.
|
•
|
the gathering and processing, compression, treating and transportation of natural gas, focusing on providing midstream services in some of the most prolific natural gas producing regions in the United States, including the Eagle Ford, Haynesville, Barnett, Fayetteville, Marcellus, Utica, Bone Spring, and Avalon shales;
|
•
|
intrastate transportation and storage natural gas operations that own and operate natural gas pipeline systems that are engaged in the business of purchasing, gathering, transporting, processing, and marketing natural gas and NGLs in the states of Texas, Louisiana, New Mexico and West Virginia;
|
•
|
interstate pipelines that are owned and operated, either directly or through equity method investments, that transport natural gas to various markets in the United States; and
|
•
|
a controlling interest in Sunoco Logistics, a publicly traded Delaware limited partnership that owns and operates a logistics business, consisting of crude oil, NGL and refined products pipelines.
|
•
|
the goodwill and property, plant and equipment fair value adjustments recorded as a result of the 2004 reverse acquisition of Heritage Propane Partners, L.P.
|
2.
|
ESTIMATES, SIGNIFICANT ACCOUNTING POLICIES AND BALANCE SHEET DETAIL
:
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Accounts receivable
|
$
|
856
|
|
|
$
|
600
|
|
|
$
|
(556
|
)
|
Accounts receivable from related companies
|
(5
|
)
|
|
30
|
|
|
64
|
|
|||
Inventories
|
(430
|
)
|
|
51
|
|
|
(254
|
)
|
|||
Exchanges receivable
|
14
|
|
|
18
|
|
|
(8
|
)
|
|||
Other current assets
|
(239
|
)
|
|
133
|
|
|
(81
|
)
|
|||
Other non-current assets, net
|
250
|
|
|
(6
|
)
|
|
(23
|
)
|
|||
Accounts payable
|
(1,127
|
)
|
|
(850
|
)
|
|
541
|
|
|||
Accounts payable to related companies
|
400
|
|
|
5
|
|
|
(140
|
)
|
|||
Exchanges payable
|
(79
|
)
|
|
(99
|
)
|
|
128
|
|
|||
Accrued and other current liabilities
|
(618
|
)
|
|
(59
|
)
|
|
192
|
|
|||
Other non-current liabilities
|
(261
|
)
|
|
(73
|
)
|
|
147
|
|
|||
Derivative assets and liabilities, net
|
75
|
|
|
19
|
|
|
(159
|
)
|
|||
Net change in operating assets and liabilities, net of effects of acquisitions and deconsolidations
|
$
|
(1,164
|
)
|
|
$
|
(231
|
)
|
|
$
|
(149
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
$
|
910
|
|
|
$
|
643
|
|
|
$
|
226
|
|
Net gains (losses) from subsidiary common unit transactions
|
(526
|
)
|
|
744
|
|
|
(384
|
)
|
|||
NON-CASH FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Contribution of property, plant and equipment from noncontrolling interest
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Subsidiary issuances of common units in connection with PVR, Hoover and Eagle Rock Midstream acquisitions
|
—
|
|
|
4,281
|
|
|
—
|
|
|||
Subsidiary issuances of common units in connection with the Susser Merger
|
—
|
|
|
908
|
|
|
—
|
|
|||
Long-term debt assumed in PVR Acquisition
|
—
|
|
|
1,887
|
|
|
—
|
|
|||
Long-term debt exchanged in Eagle Rock Midstream Acquisition
|
—
|
|
|
499
|
|
|
—
|
|
|||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
Cash paid for interest, net of interest capitalized
|
$
|
1,800
|
|
|
$
|
1,416
|
|
|
$
|
1,256
|
|
Cash paid for income taxes
|
72
|
|
|
345
|
|
|
58
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Natural gas and NGLs
|
$
|
415
|
|
|
$
|
392
|
|
Crude oil
|
424
|
|
|
364
|
|
||
Refined products
|
420
|
|
|
392
|
|
||
Spare parts and other
|
377
|
|
|
319
|
|
||
Total inventories
|
$
|
1,636
|
|
|
$
|
1,467
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Deposits paid to vendors
|
$
|
74
|
|
|
$
|
65
|
|
Income taxes receivable
|
326
|
|
|
17
|
|
||
Prepaid expenses and other
|
172
|
|
|
205
|
|
||
Total other current assets
|
$
|
572
|
|
|
$
|
287
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Land and improvements
|
$
|
686
|
|
|
$
|
1,307
|
|
Buildings and improvements (1 to 45 years)
|
1,526
|
|
|
1,922
|
|
||
Pipelines and equipment (5 to 83 years)
|
32,677
|
|
|
27,149
|
|
||
Natural gas and NGL storage facilities (5 to 46 years)
|
390
|
|
|
1,214
|
|
||
Bulk storage, equipment and facilities (2 to 83 years)
|
2,853
|
|
|
4,010
|
|
||
Tanks and other equipment (5 to 40 years)
|
1,488
|
|
|
58
|
|
||
Retail equipment (2 to 99 years)
|
401
|
|
|
515
|
|
||
Vehicles (1 to 25 years)
|
220
|
|
|
203
|
|
||
Right of way (20 to 83 years)
|
2,573
|
|
|
2,451
|
|
||
Furniture and fixtures (2 to 25 years)
|
57
|
|
|
59
|
|
||
Linepack
|
61
|
|
|
119
|
|
||
Pad gas
|
44
|
|
|
44
|
|
||
Natural resources
|
484
|
|
|
454
|
|
||
Other (1 to 30 years)
|
3,675
|
|
|
999
|
|
||
Construction work-in-process
|
7,844
|
|
|
4,514
|
|
||
|
54,979
|
|
|
45,018
|
|
||
Less – Accumulated depreciation and depletion
|
(6,296
|
)
|
|
(4,726
|
)
|
||
Property, plant and equipment, net
|
$
|
48,683
|
|
|
$
|
40,292
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Depreciation and depletion expense
|
$
|
1,776
|
|
|
$
|
1,457
|
|
|
$
|
1,128
|
|
Capitalized interest, excluding AFUDC
|
$
|
163
|
|
|
$
|
113
|
|
|
$
|
43
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Unamortized financing costs
(1)
|
$
|
29
|
|
|
$
|
41
|
|
Regulatory assets
|
90
|
|
|
85
|
|
||
Deferred charges
|
198
|
|
|
220
|
|
||
Restricted funds
|
192
|
|
|
177
|
|
||
Other
|
221
|
|
|
209
|
|
||
Total other non-current assets, net
|
$
|
730
|
|
|
$
|
732
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
||||||||
Amortizable intangible assets:
|
|
|
|
|
|
|
|
||||||||
Customer relationships, contracts and agreements (3 to 46 years)
|
$
|
5,254
|
|
|
$
|
(738
|
)
|
|
$
|
5,144
|
|
|
$
|
(485
|
)
|
Trade names (15 years)
|
559
|
|
|
(25
|
)
|
|
556
|
|
|
(15
|
)
|
||||
Patents (9 years)
|
48
|
|
|
(16
|
)
|
|
48
|
|
|
(11
|
)
|
||||
Other (1 to 15 years)
|
15
|
|
|
(7
|
)
|
|
36
|
|
|
(7
|
)
|
||||
Total amortizable intangible assets
|
5,876
|
|
|
(786
|
)
|
|
5,784
|
|
|
(518
|
)
|
||||
Non-amortizable intangible assets:
|
|
|
|
|
|
|
|
||||||||
Trademarks
|
341
|
|
|
—
|
|
|
316
|
|
|
—
|
|
||||
Total intangible assets
|
$
|
6,217
|
|
|
$
|
(786
|
)
|
|
$
|
6,100
|
|
|
$
|
(518
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Reported in depreciation, depletion and amortization
|
$
|
303
|
|
|
$
|
219
|
|
|
$
|
120
|
|
|
Investment in ETP
|
|
Investment in Sunoco LP
|
|
Investment in Lake Charles LNG
|
|
Corporate, Other and Eliminations
|
|
Total
|
||||||||||
Balance, December 31, 2013
|
$
|
5,856
|
|
|
$
|
—
|
|
|
$
|
184
|
|
|
$
|
(146
|
)
|
|
$
|
5,894
|
|
Goodwill acquired
|
2,340
|
|
|
1,854
|
|
|
—
|
|
|
(1,854
|
)
|
|
2,340
|
|
|||||
Lake Charles LNG Transaction
(1)
|
(184
|
)
|
|
—
|
|
|
—
|
|
|
184
|
|
|
—
|
|
|||||
Goodwill impairment
|
(370
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(370
|
)
|
|||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
Balance, December 31, 2014
|
7,642
|
|
|
1,854
|
|
|
184
|
|
|
(1,815
|
)
|
|
7,865
|
|
|||||
Goodwill acquired
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||
Sunoco LP Exchange
|
(2,018
|
)
|
|
—
|
|
|
—
|
|
|
2,018
|
|
|
—
|
|
|||||
Goodwill impairment
|
(205
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(205
|
)
|
|||||
Other
|
9
|
|
|
(63
|
)
|
|
—
|
|
|
(164
|
)
|
|
(218
|
)
|
|||||
Balance, December 31, 2015
|
$
|
5,428
|
|
|
$
|
1,822
|
|
|
$
|
184
|
|
|
$
|
39
|
|
|
$
|
7,473
|
|
(1)
|
As discussed in Note
3
, ETP completed the transfer to ETE of Lake Charles LNG on February 19, 2014. Therefore, the December 31, 2013 goodwill balances include goodwill attributable to Lake Charles LNG of
$184 million
in both the investment in ETP and investment in Lake Charles LNG segments that was correspondingly included in the elimination column. The transaction was effective January 1, 2014.
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Investment in ETP:
|
|
|
|
||||
Interstate transportation and storage operations
|
$
|
58
|
|
|
$
|
60
|
|
Investment in Sunoco Logistics
|
88
|
|
|
41
|
|
||
Retail marketing operations
|
66
|
|
|
87
|
|
||
|
$
|
212
|
|
|
$
|
188
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Interest payable
|
$
|
519
|
|
|
$
|
440
|
|
Customer advances and deposits
|
114
|
|
|
103
|
|
||
Accrued capital expenditures
|
743
|
|
|
673
|
|
||
Accrued wages and benefits
|
218
|
|
|
233
|
|
||
Taxes payable other than income taxes
|
76
|
|
|
236
|
|
||
Other
|
632
|
|
|
417
|
|
||
Total accrued and other current liabilities
|
$
|
2,302
|
|
|
$
|
2,102
|
|
|
Fair Value Measurements at
December 31, 2015 |
||||||||||||||
|
Fair Value
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Interest rate derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
Basis Swaps IFERC/NYMEX
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
|
||||
Swing Swaps IFERC
|
10
|
|
|
2
|
|
|
8
|
|
|
—
|
|
||||
Fixed Swaps/Futures
|
274
|
|
|
274
|
|
|
—
|
|
|
—
|
|
||||
Forward Physical Swaps
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
Power:
|
|
|
|
|
|
|
|
||||||||
Forwards
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||
Futures
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
Options — Calls
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Options — Puts
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Natural Gas Liquids — Forwards/Swaps
|
99
|
|
|
99
|
|
|
—
|
|
|
—
|
|
||||
Refined Products – Futures
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
||||
Crude – Futures
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||
Total commodity derivatives
|
454
|
|
|
420
|
|
|
34
|
|
|
—
|
|
||||
Total assets
|
$
|
454
|
|
|
$
|
420
|
|
|
$
|
34
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Interest rate derivatives
|
$
|
(171
|
)
|
|
$
|
—
|
|
|
$
|
(171
|
)
|
|
$
|
—
|
|
Embedded derivatives in the ETP Preferred Units
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
Basis Swaps IFERC/NYMEX
|
(16
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
||||
Swing Swaps IFERC
|
(12
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|
—
|
|
||||
Fixed Swaps/Futures
|
(203
|
)
|
|
(203
|
)
|
|
—
|
|
|
—
|
|
||||
Power:
|
|
|
|
|
|
|
|
||||||||
Forwards
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
||||
Futures
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
Options — Puts
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
Natural Gas Liquids — Forwards/Swaps
|
(89
|
)
|
|
(89
|
)
|
|
—
|
|
|
—
|
|
||||
Refined Products – Futures
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
||||
Crude — Futures
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
||||
Total commodity derivatives
|
(356
|
)
|
|
(324
|
)
|
|
(32
|
)
|
|
—
|
|
||||
Total liabilities
|
$
|
(532
|
)
|
|
$
|
(324
|
)
|
|
$
|
(203
|
)
|
|
$
|
(5
|
)
|
|
Fair Value Measurements at
December 31, 2014 |
||||||||||||||
|
Fair Value
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Interest rate derivatives
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
Condensate — Forward Swaps
|
36
|
|
|
—
|
|
|
36
|
|
|
—
|
|
||||
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
Basis Swaps IFERC/NYMEX
|
19
|
|
|
19
|
|
|
—
|
|
|
—
|
|
||||
Swing Swaps IFERC
|
26
|
|
|
1
|
|
|
25
|
|
|
—
|
|
||||
Fixed Swaps/Futures
|
566
|
|
|
541
|
|
|
25
|
|
|
—
|
|
||||
Forward Physical Contracts
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Power:
|
|
|
|
|
|
|
|
||||||||
Forwards
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Futures
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
Natural Gas Liquids — Forwards/Swaps
|
69
|
|
|
46
|
|
|
23
|
|
|
—
|
|
||||
Refined Products – Futures
|
21
|
|
|
21
|
|
|
—
|
|
|
—
|
|
||||
Total commodity derivatives
|
745
|
|
|
632
|
|
|
113
|
|
|
—
|
|
||||
Total assets
|
$
|
748
|
|
|
$
|
632
|
|
|
$
|
116
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Interest rate derivatives
|
$
|
(155
|
)
|
|
$
|
—
|
|
|
$
|
(155
|
)
|
|
$
|
—
|
|
Embedded derivatives in the ETP Preferred Units
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
||||
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
Basis Swaps IFERC/NYMEX
|
(18
|
)
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
||||
Swing Swaps IFERC
|
(25
|
)
|
|
(2
|
)
|
|
(23
|
)
|
|
—
|
|
||||
Fixed Swaps/Futures
|
(490
|
)
|
|
(490
|
)
|
|
—
|
|
|
—
|
|
||||
Power:
|
|
|
|
|
|
|
|
||||||||
Forwards
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
||||
Futures
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
Natural Gas Liquids — Forwards/Swaps
|
(32
|
)
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
||||
Refined Products – Futures
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
||||
Total commodity derivatives
|
(578
|
)
|
|
(551
|
)
|
|
(27
|
)
|
|
—
|
|
||||
Total liabilities
|
$
|
(749
|
)
|
|
$
|
(551
|
)
|
|
$
|
(182
|
)
|
|
$
|
(16
|
)
|
|
Unobservable Input
|
|
December 31, 2015
|
|
Embedded derivatives in the ETP Preferred Units
|
Credit Spread
|
|
5.33
|
%
|
|
Volatility
|
|
37.00
|
%
|
Balance, December 31, 2014
|
$
|
(16
|
)
|
Net unrealized gains included in other income (expense)
|
11
|
|
|
Balance, December 31, 2015
|
$
|
(5
|
)
|
3.
|
ACQUISITIONS AND RELATED TRANSACTIONS
:
|
|
|
Susser
|
||
Total current assets
|
|
$
|
446
|
|
Property, plant and equipment
|
|
1,069
|
|
|
Goodwill
(1)
|
|
1,734
|
|
|
Intangible assets
|
|
611
|
|
|
Other non-current assets
|
|
17
|
|
|
|
|
3,877
|
|
|
|
|
|
||
Total current liabilities
|
|
377
|
|
|
Long-term debt, less current maturities
|
|
564
|
|
|
Deferred income taxes
|
|
488
|
|
|
Other non-current liabilities
|
|
39
|
|
|
Noncontrolling interest
|
|
626
|
|
|
|
|
2,094
|
|
|
Total consideration
|
|
1,783
|
|
|
Cash received
|
|
67
|
|
|
Total consideration, net of cash received
|
|
$
|
1,716
|
|
(1)
|
None of the goodwill is expected to be deductible for tax purposes.
|
Assets
|
At March 21, 2014
|
||
Current assets
|
$
|
149
|
|
Property, plant and equipment
|
2,716
|
|
|
Investment in unconsolidated affiliates
|
62
|
|
|
Intangible assets (average useful life of 30 years)
|
2,717
|
|
|
Goodwill
(1)
|
370
|
|
|
Other non-current assets
|
18
|
|
|
Total assets acquired
|
6,032
|
|
|
Liabilities
|
|
||
Current liabilities
|
168
|
|
|
Long-term debt
|
1,788
|
|
|
Premium related to senior notes
|
99
|
|
|
Non-current liabilities
|
30
|
|
|
Total liabilities assumed
|
2,085
|
|
|
Net assets acquired
|
$
|
3,947
|
|
Assets
|
At July 1, 2014
|
||
Current assets
|
$
|
120
|
|
Property, plant and equipment
|
1,295
|
|
|
Other non-current assets
|
4
|
|
|
Goodwill
|
49
|
|
|
Total assets acquired
|
1,468
|
|
|
Liabilities
|
|
||
Current liabilities
|
116
|
|
|
Long-term debt
|
499
|
|
|
Other non-current liabilities
|
12
|
|
|
Total liabilities assumed
|
627
|
|
|
|
|
||
Net assets acquired
|
$
|
841
|
|
|
Year Ended December 31, 2013
|
||
Revenue from discontinued operations
|
$
|
415
|
|
Net income of discontinued operations, excluding effect of taxes and overhead allocations
|
65
|
|
4.
|
ADVANCES TO AND INVESTMENTS IN UNCONSOLIDATED AFFILIATES
:
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Current assets
|
$
|
632
|
|
|
$
|
889
|
|
Property, plant and equipment, net
|
10,213
|
|
|
10,520
|
|
||
Other assets
|
2,649
|
|
|
2,687
|
|
||
Total assets
|
$
|
13,494
|
|
|
$
|
14,096
|
|
|
|
|
|
||||
Current liabilities
|
$
|
841
|
|
|
$
|
1,983
|
|
Non-current liabilities
|
7,950
|
|
|
7,359
|
|
||
Equity
|
4,703
|
|
|
4,754
|
|
||
Total liabilities and equity
|
$
|
13,494
|
|
|
$
|
14,096
|
|
5.
|
NET INCOME PER LIMITED PARTNER UNIT
:
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Income from continuing operations
|
$
|
1,093
|
|
|
$
|
1,060
|
|
|
$
|
282
|
|
Less: Income (loss) from continuing operations attributable to noncontrolling interest
|
(96
|
)
|
|
434
|
|
|
99
|
|
|||
Income from continuing operations, net of noncontrolling interest
|
1,189
|
|
|
626
|
|
|
183
|
|
|||
Less: General Partner’s interest in income from continuing operations
|
3
|
|
|
2
|
|
|
—
|
|
|||
Less: Class D Unitholder’s interest in income from continuing operations
|
3
|
|
|
2
|
|
|
—
|
|
|||
Income from continuing operations available to Limited Partners
|
$
|
1,183
|
|
|
$
|
622
|
|
|
$
|
183
|
|
Basic Income from Continuing Operations per Limited Partner Unit:
|
|
|
|
|
|
||||||
Weighted average limited partner units
|
1,062.8
|
|
|
1,088.6
|
|
|
1,121.8
|
|
|||
Basic income from continuing operations per Limited Partner unit
|
$
|
1.11
|
|
|
$
|
0.58
|
|
|
$
|
0.17
|
|
Basic income from discontinued operations per Limited Partner unit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
Diluted Income from Continuing Operations per Limited Partner Unit:
|
|
|
|
|
|
||||||
Income from continuing operations available to Limited Partners
|
$
|
1,183
|
|
|
$
|
622
|
|
|
$
|
183
|
|
Dilutive effect of equity-based compensation of subsidiaries and distributions to Class D Unitholder
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|||
Diluted income from continuing operations available to Limited Partners
|
1,181
|
|
|
620
|
|
|
183
|
|
|||
Weighted average limited partner units
|
1,062.8
|
|
|
1,088.6
|
|
|
1,121.8
|
|
|||
Dilutive effect of unconverted unit awards
|
1.6
|
|
|
2.2
|
|
|
—
|
|
|||
Weighted average limited partner units, assuming dilutive effect of unvested unit awards
|
1,064.4
|
|
|
1,090.8
|
|
|
1,121.8
|
|
|||
Diluted income from continuing operations per Limited Partner unit
|
$
|
1.11
|
|
|
$
|
0.57
|
|
|
$
|
0.17
|
|
Diluted income from discontinued operations per Limited Partner unit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
6.
|
DEBT OBLIGATIONS:
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Parent Company Indebtedness:
|
|
|
|
||||
7.50% Senior Notes, due October 15, 2020
|
$
|
1,187
|
|
|
$
|
1,187
|
|
5.875% Senior Notes, due January 15, 2024
|
1,150
|
|
|
1,150
|
|
||
5.5% Senior Notes due June 1, 2027
|
1,000
|
|
|
—
|
|
||
ETE Senior Secured Term Loan, due December 2, 2019
|
2,190
|
|
|
1,400
|
|
||
ETE Senior Secured Revolving Credit Facility due December 18, 2018
|
860
|
|
|
940
|
|
||
Unamortized premiums, discounts and fair value adjustments, net
|
(17
|
)
|
|
3
|
|
||
Deferred debt issuance costs
|
(38
|
)
|
|
(34
|
)
|
||
|
6,332
|
|
|
4,646
|
|
||
|
|
|
|
||||
Subsidiary Indebtedness:
|
|
|
|
||||
ETP Debt
|
|
|
|
||||
5.95% Senior Notes due February 1, 2015
|
—
|
|
|
750
|
|
||
6.125% Senior Notes due February 15, 2017
|
400
|
|
|
400
|
|
||
2.5% Senior Notes due June 15, 2018
|
650
|
|
|
—
|
|
||
6.7% Senior Notes due July 1, 2018
|
600
|
|
|
600
|
|
||
9.7% Senior Notes due March 15, 2019
|
400
|
|
|
400
|
|
||
9.0% Senior Notes due April 15, 2019
|
450
|
|
|
450
|
|
||
5.75% Senior Notes due September 1, 2020 (assumed from Regency)
|
400
|
|
|
—
|
|
||
4.15% Senior Notes due October 1, 2020
|
1,050
|
|
|
700
|
|
||
6.5% Senior Notes due May 15, 2021 (assumed from Regency)
|
500
|
|
|
—
|
|
||
4.65% Senior Notes due June 1, 2021
|
800
|
|
|
800
|
|
||
5.20% Senior Notes due February 1, 2022
|
1,000
|
|
|
1,000
|
|
||
5.875% Senior Notes due March 1, 2022 (assumed from Regency)
|
900
|
|
|
—
|
|
||
5.0% Senior Notes due October 1, 2022 (assumed from Regency)
|
700
|
|
|
—
|
|
||
3.60% Senior Notes due February 1, 2023
|
800
|
|
|
800
|
|
||
5.5% Senior Notes due April 15, 2023 (assumed from Regency)
|
700
|
|
|
—
|
|
||
4.5% Senior Notes due November 1, 2023 (assumed from Regency)
|
600
|
|
|
—
|
|
||
4.9% Senior Notes due February 1, 2024
|
350
|
|
|
350
|
|
||
7.6% Senior Notes due February 1, 2024
|
277
|
|
|
277
|
|
||
4.05% Senior Notes due March 15, 2025
|
1,000
|
|
|
—
|
|
||
4.75% Senior Notes due January 15, 2026
|
1,000
|
|
|
—
|
|
||
8.25% Senior Notes due November 15, 2029
|
267
|
|
|
267
|
|
||
4.90% Senior Notes due March 15, 2035
|
500
|
|
|
—
|
|
||
6.625% Senior Notes due October 15, 2036
|
400
|
|
|
400
|
|
||
7.5% Senior Notes due July 1, 2038
|
550
|
|
|
550
|
|
||
6.05% Senior Notes due June 1, 2041
|
700
|
|
|
700
|
|
||
6.50% Senior Notes due February 1, 2042
|
1,000
|
|
|
1,000
|
|
||
5.15% Senior Notes due February 1, 2043
|
450
|
|
|
450
|
|
||
5.95% Senior Notes due October 1, 2043
|
450
|
|
|
450
|
|
||
5.15% Senior Notes due March 15, 2045
|
1,000
|
|
|
—
|
|
||
6.125% Senior Notes due December 15, 2045
|
1,000
|
|
|
—
|
|
||
Floating Rate Junior Subordinated Notes due November 1, 2066
|
545
|
|
|
546
|
|
||
ETP $3.75 billion Revolving Credit Facility due November 2019
|
1,362
|
|
|
570
|
|
||
Unamortized premiums, discounts and fair value adjustments, net
|
(21
|
)
|
|
(1
|
)
|
||
Deferred debt issuance costs
|
(147
|
)
|
|
(55
|
)
|
||
|
20,633
|
|
|
11,404
|
|
||
|
|
|
|
||||
Transwestern Debt
|
|
|
|
||||
5.54% Senior Notes due November 17, 2016
|
125
|
|
|
125
|
|
||
5.64% Senior Notes due May 24, 2017
|
82
|
|
|
82
|
|
||
5.36% Senior Notes due December 9, 2020
|
175
|
|
|
175
|
|
||
5.89% Senior Notes due May 24, 2022
|
150
|
|
|
150
|
|
5.66% Senior Notes due December 9, 2024
|
175
|
|
|
175
|
|
||
6.16% Senior Notes due May 24, 2037
|
75
|
|
|
75
|
|
||
Unamortized premiums, discounts and fair value adjustments, net
|
(1
|
)
|
|
(1
|
)
|
||
Deferred debt issuance costs
|
(2
|
)
|
|
(3
|
)
|
||
|
779
|
|
|
778
|
|
||
|
|
|
|
||||
Panhandle Debt
|
|
|
|
||||
6.20% Senior Notes due November 1, 2017
|
300
|
|
|
300
|
|
||
7.00% Senior Notes due June 15, 2018
|
400
|
|
|
400
|
|
||
8.125% Senior Notes due June 1, 2019
|
150
|
|
|
150
|
|
||
7.60% Senior Notes due February 1, 2024
|
82
|
|
|
82
|
|
||
7.00% Senior Notes due July 15, 2029
|
66
|
|
|
66
|
|
||
8.25% Senior Notes due November 14, 2029
|
33
|
|
|
33
|
|
||
Floating Rate Junior Subordinated Notes due November 1, 2066
|
54
|
|
|
54
|
|
||
Unamortized premiums, discounts and fair value adjustments, net
|
75
|
|
|
99
|
|
||
|
1,160
|
|
|
1,184
|
|
||
|
|
|
|
||||
Sunoco, Inc. Debt
|
|
|
|
||||
9.625% Senior Notes due April 15, 2015
|
—
|
|
|
250
|
|
||
5.75% Senior Notes due January 15, 2017
|
400
|
|
|
400
|
|
||
9.00% Debentures due November 1, 2024
|
65
|
|
|
65
|
|
||
Unamortized premiums, discounts and fair value adjustments, net
|
20
|
|
|
35
|
|
||
|
485
|
|
|
750
|
|
||
|
|
|
|
||||
Sunoco Logistics Debt
|
|
|
|
||||
6.125% Senior Notes due May 15, 2016
(1)
|
175
|
|
|
175
|
|
||
5.50% Senior Notes due February 15, 2020
|
250
|
|
|
250
|
|
||
4.4% Senior Notes due April 1,2021
|
600
|
|
|
—
|
|
||
4.65% Senior Notes due February 15, 2022
|
300
|
|
|
300
|
|
||
3.45% Senior Notes due January 15, 2023
|
350
|
|
|
350
|
|
||
4.25% Senior Notes due April 1, 2024
|
500
|
|
|
500
|
|
||
5.95% Senior Notes due December 1, 2025
|
400
|
|
|
—
|
|
||
6.85% Senior Notes due February 1, 2040
|
250
|
|
|
250
|
|
||
6.10% Senior Notes due February 15, 2042
|
300
|
|
|
300
|
|
||
4.95% Senior Notes due January 15, 2043
|
350
|
|
|
350
|
|
||
5.30% Senior Notes due April 1, 2044
|
700
|
|
|
700
|
|
||
5.35% Senior Notes due May 15, 2045
|
800
|
|
|
800
|
|
||
Sunoco Logistics $35 million Revolving Credit Facility due April 30, 2015
(2)
|
—
|
|
|
35
|
|
||
Sunoco Logistics $2.50 billion Revolving Credit Facility due March 2020
|
562
|
|
|
150
|
|
||
Unamortized premiums, discounts and fair value adjustments, net
|
85
|
|
|
100
|
|
||
Deferred debt issuance costs
|
(32
|
)
|
|
(26
|
)
|
||
|
5,590
|
|
|
4,234
|
|
||
|
|
|
|
||||
Sunoco LP Debt
|
|
|
|
||||
5.5% Senior Notes Due August 1, 2020
|
600
|
|
|
—
|
|
||
6.375% Senior Notes due April 1, 2023
|
800
|
|
|
—
|
|
||
Sunoco LP $1.50 billion Revolving Credit Facility due September 25, 2019
|
450
|
|
|
683
|
|
||
Deferred debt issuance costs
|
(18
|
)
|
|
—
|
|
||
|
1,832
|
|
|
683
|
|
||
|
|
|
|
||||
Regency Debt, net of deferred debt issuance costs of $58 million
(3)
|
—
|
|
|
6,583
|
|
||
|
|
|
|
||||
Other
|
157
|
|
|
223
|
|
||
|
36,968
|
|
|
30,485
|
|
||
Less: current maturities
|
131
|
|
|
1,008
|
|
||
|
$
|
36,837
|
|
|
$
|
29,477
|
|
(1)
|
Sunoco Logistics’ 6.125% senior notes due May 15, 2016 were classified as long-term debt as of December 31, 2015 as Sunoco Logistics has the ability and intent to refinance such borrowings on a long-term basis.
|
(2)
|
Sunoco Logistics’ subsidiary
$35 million
Revolving Credit Facility matured in April 2015 and was repaid with borrowings from the Sunoco Logistics $2.50 billion Revolving Credit Facility.
|
(3)
|
The Regency senior notes were redeemed and/or assumed by ETP. On April 30, 2015, in connection with the Regency Merger, the Regency Revolving Credit Facility was paid off in full and terminated.
|
2016
|
$
|
308
|
|
2017
|
1,189
|
|
|
2018
|
2,515
|
|
|
2019
|
5,007
|
|
|
2020
|
4,729
|
|
|
Thereafter
|
23,316
|
|
|
Total
|
$
|
37,064
|
|
•
|
ETP GP owns 100% of the general partner interest in ETP. ETP GP does not own limited partner interests in ETP; therefore, the limited partner interests in ETP, which had a carrying value of
$20.53 billion
and
$11.94 billion
as of December 31, 2015 and 2014, respectively, would be reflected as noncontrolling interests on ETP GP’s balance sheets. Likewise, ETP’s income (loss) attributable to limited partners (including common unitholders, Class H unitholders and Class I unitholders) of
$334 million
,
$823 million
and
$(50) million
for the years ended December 31, 2015, 2014 and 2013, respectively, would be reflected as income attributable to noncontrolling interest in ETP GP’s statements of operations.
|
•
|
As of December 31, 2014, ETE Common Holdings, LLC (“ETE Common Holdings”) owned
5.2 million
ETP Common Units, representing approximately 1.5% of the total outstanding ETP Common Units, and
50.2 million
ETP Class H Units, representing 100% of the total outstanding ETP Class H Units. ETE Common Holdings also owned
30.9 million
Regency Common Units, representing approximately
7.5%
of the total outstanding Regency Common Units; ETE Common Holdings’ interest in Regency was acquired in 2014. During 2015, all of the units held by ETE Common Holdings were redeemed by ETP. ETE Common Holdings does not own the general partner interests in ETP; therefore, the financial statements of ETE Common Holdings would only reflect equity method investments in ETP. The carrying values of ETE Common Holdings’ investments in ETP was
$1.72 billion
as of December 31, 2014, and ETE Common Holdings’ equity in earnings from its investments in ETP was
$292 million
for the year ended December 31, 2014.
|
•
|
Maximum Leverage Ratio – Consolidated Funded Debt of the Parent Company (as defined) to EBITDA (as defined in the agreements) of the Parent Company of not more than
6.0
to
1
, with a permitted increase to
7
to
1
during a specified acquisition period following the close of a specified acquisition; and
|
•
|
EBITDA to interest expense of not less than
1.5
to
1
.
|
•
|
incur indebtedness;
|
•
|
grant liens;
|
•
|
enter into mergers;
|
•
|
dispose of assets;
|
•
|
make certain investments;
|
•
|
make Distributions (as defined in such credit agreement) during certain Defaults (as defined in such credit agreement) and during any Event of Default (as defined in such credit agreement);
|
•
|
engage in business substantially different in nature than the business currently conducted by ETP and its subsidiaries;
|
•
|
engage in transactions with affiliates; and
|
•
|
enter into restrictive agreements.
|
7.
|
REDEEMABLE PREFERRED UNITS:
|
8.
|
EQUITY:
|
|
Years Ended December 31,
|
|||||||
|
2015
|
|
2014
|
|
2013
|
|||
Number of Common Units, beginning of period
|
1,077.5
|
|
|
1,119.8
|
|
|
1,119.8
|
|
Conversion of Class D Units to ETE Common Units
|
0.9
|
|
|
—
|
|
|
—
|
|
Repurchase of common units under buyback program
|
(33.6
|
)
|
|
(42.3
|
)
|
|
—
|
|
Number of Common Units, end of period
|
1,044.8
|
|
|
1,077.5
|
|
|
1,119.8
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
December 31, 2012
|
|
February 7, 2013
|
|
February 19, 2013
|
|
$
|
0.1588
|
|
March 31, 2013
|
|
May 6, 2013
|
|
May 17, 2013
|
|
0.1613
|
|
|
June 30, 2013
|
|
August 5, 2013
|
|
August 19, 2013
|
|
0.1638
|
|
|
September 30, 2013
|
|
November 4, 2013
|
|
November 19, 2013
|
|
0.1681
|
|
|
December 31, 2013
|
|
February 7, 2014
|
|
February 19, 2014
|
|
0.1731
|
|
|
March 31, 2014
|
|
May 5, 2014
|
|
May 19, 2014
|
|
0.1794
|
|
|
June 30, 2014
|
|
August 4, 2014
|
|
August 19, 2014
|
|
0.1900
|
|
|
September 30, 2014
|
|
November 3, 2014
|
|
November 19, 2014
|
|
0.2075
|
|
|
December 31, 2014
|
|
February 6, 2015
|
|
February 19, 2015
|
|
0.2250
|
|
|
March 31, 2015
|
|
May 8, 2015
|
|
May 19, 2015
|
|
0.2450
|
|
|
June 30, 2015
|
|
August 6, 2015
|
|
August 19, 2015
|
|
0.2650
|
|
|
September 30, 2015
|
|
November 5, 2015
|
|
November 19, 2015
|
|
0.2850
|
|
|
December 31, 2015
|
|
February 4, 2016
|
|
February 19, 2016
|
|
0.2850
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
December 31, 2012
|
|
February 7, 2013
|
|
February 14, 2013
|
|
$
|
0.8938
|
|
March 31, 2013
|
|
May 6, 2013
|
|
May 15, 2013
|
|
0.8938
|
|
|
June 30, 2013
|
|
August 5, 2013
|
|
August 14, 2013
|
|
0.8938
|
|
|
September 30, 2013
|
|
November 4, 2013
|
|
November 14, 2013
|
|
0.9050
|
|
|
December 31, 2013
|
|
February 7, 2014
|
|
February 14, 2014
|
|
0.9200
|
|
|
March 31, 2014
|
|
May 5, 2014
|
|
May 15, 2014
|
|
0.9350
|
|
|
June 30, 2014
|
|
August 4, 2014
|
|
August 14, 2014
|
|
0.9550
|
|
|
September 30, 2014
|
|
November 3, 2014
|
|
November 14, 2014
|
|
0.9750
|
|
|
December 31, 2014
|
|
February 6, 2015
|
|
February 13, 2015
|
|
0.9950
|
|
|
March 31, 2015
|
|
May 8, 2015
|
|
May 15, 2015
|
|
1.0150
|
|
|
June 30, 2015
|
|
August 6, 2015
|
|
August 14, 2015
|
|
1.0350
|
|
|
September 30, 2015
|
|
November 5, 2015
|
|
November 16, 2015
|
|
1.0550
|
|
|
December 31, 2015
|
|
February 8, 2016
|
|
February 16, 2016
|
|
1.0550
|
|
|
|
Total Year
|
||
2016
|
|
$
|
137
|
|
2017
|
|
128
|
|
|
2018
|
|
105
|
|
|
2019
|
|
95
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
December 31, 2012
|
|
February 8, 2013
|
|
February 14, 2013
|
|
$
|
0.2725
|
|
March 31, 2013
|
|
May 9, 2013
|
|
May 15, 2013
|
|
0.2863
|
|
|
June 30, 2013
|
|
August 8, 2013
|
|
August 14, 2013
|
|
0.3000
|
|
|
September 30, 2013
|
|
November 8, 2013
|
|
November 14, 2013
|
|
0.3150
|
|
|
December 31, 2013
|
|
February 10, 2014
|
|
February 14, 2014
|
|
0.3312
|
|
|
March 31, 2014
|
|
May 9, 2014
|
|
May 15, 2014
|
|
0.3475
|
|
|
June 30, 2014
|
|
August 8, 2014
|
|
August 14, 2014
|
|
0.3650
|
|
|
September 30, 2014
|
|
November 7, 2014
|
|
November 14, 2014
|
|
0.3825
|
|
|
December 31, 2014
|
|
February 9, 2015
|
|
February 13, 2015
|
|
0.4000
|
|
|
March 31, 2015
|
|
May 11, 2015
|
|
May 15, 2015
|
|
0.4190
|
|
|
June 30, 2015
|
|
August 10, 2015
|
|
August 14, 2015
|
|
0.4380
|
|
|
September 30, 2015
|
|
November 9, 2015
|
|
November 13, 2015
|
|
0.4580
|
|
|
December 31, 2015
|
|
February 8, 2016
|
|
February 12, 2016
|
|
0.4790
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
September 30, 2014
|
|
November 18, 2014
|
|
November 28, 2014
|
|
$
|
0.5457
|
|
December 31, 2014
|
|
February 17, 2015
|
|
February 27, 2015
|
|
0.6000
|
|
|
March 31, 2015
|
|
May 19, 2015
|
|
May 29, 2015
|
|
0.6450
|
|
|
June 30, 2015
|
|
August 18, 2015
|
|
August 28, 2015
|
|
0.6934
|
|
|
September 30, 2015
|
|
November 17, 2015
|
|
November 27, 2015
|
|
0.7454
|
|
|
December 31, 2015
|
|
February 5, 2016
|
|
February 16, 2016
|
|
0.8013
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Available-for-sale securities
|
$
|
—
|
|
|
$
|
3
|
|
Foreign currency translation adjustment
|
(4
|
)
|
|
(3
|
)
|
||
Net losses on commodity related hedges
|
—
|
|
|
(1
|
)
|
||
Actuarial gain (loss) related to pensions and other postretirement benefits
|
8
|
|
|
(57
|
)
|
||
Investments in unconsolidated affiliates, net
|
—
|
|
|
2
|
|
||
Subtotal
|
4
|
|
|
(56
|
)
|
||
Amounts attributable to noncontrolling interest
|
(4
|
)
|
|
51
|
|
||
Total AOCI included in partners’ capital, net of tax
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Available-for-sale securities
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
Foreign currency translation adjustment
|
4
|
|
|
2
|
|
||
Actuarial (gain) loss relating to pension and other postretirement benefits
|
7
|
|
|
(37
|
)
|
||
Total
|
$
|
9
|
|
|
$
|
(36
|
)
|
9.
|
UNIT-BASED COMPENSATION PLANS:
|
|
Number of
ETP Units
|
|
Weighted Average
Grant-Date Fair Value
Per ETP Unit
|
|||
Unvested awards as of December 31, 2014
|
3.5
|
|
|
$
|
53.83
|
|
Awards granted
|
2.1
|
|
|
35.21
|
|
|
Awards vested
|
(1.2
|
)
|
|
48.67
|
|
|
Awards forfeited
|
(0.4
|
)
|
|
55.44
|
|
|
Conversion of RGP unit awards to ETP unit awards
|
0.8
|
|
|
58.88
|
|
|
Unvested awards as of December 31, 2015
|
4.8
|
|
|
47.61
|
|
10.
|
INCOME TAXES:
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Current expense (benefit):
|
|
|
|
|
|
||||||
Federal
|
$
|
(292
|
)
|
|
$
|
321
|
|
|
$
|
51
|
|
State
|
(51
|
)
|
|
86
|
|
|
(1
|
)
|
|||
Total
|
(343
|
)
|
|
407
|
|
|
50
|
|
|||
Deferred expense (benefit):
|
|
|
|
|
|
||||||
Federal
|
272
|
|
|
(53
|
)
|
|
(14
|
)
|
|||
State
|
(29
|
)
|
|
3
|
|
|
57
|
|
|||
Total
|
243
|
|
|
(50
|
)
|
|
43
|
|
|||
Total income tax expense (benefit) from continuing operations
|
$
|
(100
|
)
|
|
$
|
357
|
|
|
$
|
93
|
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||
|
Corporate Subsidiaries
(1)
|
|
Consolidated
(2)
|
|
Corporate Subsidiaries
(1)
|
|
Consolidated
(2)
|
|
Corporate Subsidiaries
(1)
|
|
Consolidated
(2)
|
||||||||||||
Income tax expense (benefit) at U.S. statutory rate of 35 percent
|
$
|
(19
|
)
|
|
$
|
(19
|
)
|
|
$
|
212
|
|
|
$
|
212
|
|
|
$
|
(172
|
)
|
|
$
|
(172
|
)
|
Increase (reduction) in income taxes resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nondeductible goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
241
|
|
|
241
|
|
||||||
Nondeductible goodwill included in the Lake Charles LNG Transaction
|
—
|
|
|
—
|
|
|
105
|
|
|
105
|
|
|
—
|
|
|
—
|
|
||||||
Dividend received deduction
|
(22
|
)
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Premium on debt retirement
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
||||||
Audit settlement
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Foreign taxes
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
||||||
State income taxes (net of federal income tax effects)
|
(45
|
)
|
|
(26
|
)
|
|
9
|
|
|
55
|
|
|
31
|
|
|
41
|
|
||||||
Other
|
(26
|
)
|
|
(26
|
)
|
|
3
|
|
|
3
|
|
|
(16
|
)
|
|
(17
|
)
|
||||||
Income tax expense (benefit) from continuing operations
|
$
|
(119
|
)
|
|
$
|
(100
|
)
|
|
$
|
311
|
|
|
$
|
357
|
|
|
$
|
84
|
|
|
$
|
93
|
|
(1)
|
Includes ETP Holdco, Susser Holdings Corporation, Oasis Pipeline Company, Susser Petroleum Property Company LLC, Aloha Petroleum Ltd, Pueblo, Inland Corporation, Mid-Valley Pipeline Company and West Texas Gulf Pipeline Company.
|
(2)
|
Includes ETE and its subsidiaries that are classified as pass-through entities for federal income tax purposes, as well as corporate subsidiaries.
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Deferred income tax assets:
|
|
|
|
||||
Net operating losses and alternative minimum tax credit
|
$
|
217
|
|
|
$
|
116
|
|
Pension and other postretirement benefits
|
36
|
|
|
47
|
|
||
Long term debt
|
61
|
|
|
53
|
|
||
Other
|
162
|
|
|
111
|
|
||
Total deferred income tax assets
|
476
|
|
|
327
|
|
||
Valuation allowance
|
(121
|
)
|
|
(84
|
)
|
||
Net deferred income tax assets
|
355
|
|
|
243
|
|
||
|
|
|
|
||||
Deferred income tax liabilities:
|
|
|
|
||||
Properties, plants and equipment
|
(1,633
|
)
|
|
(1,583
|
)
|
||
Inventory
|
—
|
|
|
(153
|
)
|
||
Investments in unconsolidated affiliates
|
(2,976
|
)
|
|
(2,530
|
)
|
||
Trademarks
|
(286
|
)
|
|
(355
|
)
|
||
Other
|
(50
|
)
|
|
(32
|
)
|
||
Total deferred income tax liabilities
|
(4,945
|
)
|
|
(4,653
|
)
|
||
Accumulated deferred income taxes
|
$
|
(4,590
|
)
|
|
$
|
(4,410
|
)
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Net deferred income tax liability, beginning of year
|
$
|
(4,410
|
)
|
|
$
|
(3,984
|
)
|
Susser acquisition
|
—
|
|
|
(488
|
)
|
||
Tax provision (including discontinued operations)
|
(242
|
)
|
|
62
|
|
||
Other
|
62
|
|
|
—
|
|
||
Net deferred income tax liability
|
$
|
(4,590
|
)
|
|
$
|
(4,410
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Balance at beginning of year
|
$
|
440
|
|
|
$
|
429
|
|
|
$
|
27
|
|
Additions attributable to tax positions taken in the current year
|
178
|
|
|
20
|
|
|
—
|
|
|||
Additions attributable to tax positions taken in prior years
|
—
|
|
|
(1
|
)
|
|
406
|
|
|||
Settlements
|
—
|
|
|
(5
|
)
|
|
—
|
|
|||
Lapse of statute
|
(8
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|||
Balance at end of year
|
$
|
610
|
|
|
$
|
440
|
|
|
$
|
429
|
|
11.
|
REGULATORY MATTERS, COMMITMENTS, CONTINGENCIES AND ENVIRONMENTAL LIABILITIES:
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Rental expense
(1)
|
|
$
|
225
|
|
|
$
|
159
|
|
|
$
|
151
|
|
Less: Sublease rental income
|
|
(16
|
)
|
|
(26
|
)
|
|
(24
|
)
|
|||
Rental expense, net
|
|
$
|
209
|
|
|
$
|
133
|
|
|
$
|
127
|
|
(1)
|
Includes contingent rentals totaling
$26 million
,
$24 million
and
$22 million
for the years ended
December 31, 2015
,
2014
and
2013
, respectively.
|
Years Ending December 31:
|
|
||
2016
|
$
|
121
|
|
2017
|
114
|
|
|
2018
|
103
|
|
|
2019
|
96
|
|
|
2020
|
97
|
|
|
Thereafter
|
602
|
|
|
Future minimum lease commitments
|
1,133
|
|
|
Less: Sublease rental income
|
(34
|
)
|
|
Net future minimum lease commitments
|
$
|
1,099
|
|
•
|
Certain of our interstate pipelines conduct soil and groundwater remediation related to contamination from past uses of PCBs. PCB assessments are ongoing and, in some cases, our subsidiaries could potentially be held responsible for contamination caused by other parties.
|
•
|
Certain gathering and processing systems are responsible for soil and groundwater remediation related to releases of hydrocarbons.
|
•
|
Currently operating Sunoco, Inc. retail sites.
|
•
|
Legacy sites related to Sunoco, Inc., that are subject to environmental assessments include formerly owned terminals and other logistics assets, retail sites that Sunoco, Inc. no longer operates, closed and/or sold refineries and other formerly owned sites.
|
•
|
Sunoco, Inc. is potentially subject to joint and several liability for the costs of remediation at sites at which it ha
s been identified as a “potentially responsible party” (“PRP”). As of
December 31, 2015
, Sunoco, Inc. had been named as a PRP at approximatel
y
50
identified or potentially identifiable “Superfund” sites under federal and/or comparable state law. Sunoco, Inc. is usually one of a number of companies identified as a PRP at a site. Sunoco, Inc. has reviewed the nature and extent of its involvement at each site and other relevant circumstances and, based upon Sunoco, Inc.’s purported nexus to the sites, believes that its potential liability associated with such sites will not be significant.
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Current
|
$
|
42
|
|
|
$
|
41
|
|
Non-current
|
326
|
|
|
360
|
|
||
Total environmental liabilities
|
$
|
368
|
|
|
$
|
401
|
|
12.
|
DERIVATIVE ASSETS AND LIABILITIES:
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||
|
Notional
Volume
|
|
Maturity
|
|
Notional
Volume
|
|
Maturity
|
||
Mark-to-Market Derivatives
|
|
|
|
|
|
|
|
||
(Trading)
|
|
|
|
|
|
|
|
||
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
||
Fixed Swaps/Futures
|
(602,500
|
)
|
|
2016 - 2017
|
|
(232,500
|
)
|
|
2015
|
Basis Swaps IFERC/NYMEX
(1)
|
(31,240,000
|
)
|
|
2016 - 2017
|
|
(13,907,500
|
)
|
|
2015 - 2016
|
Options – Calls
|
—
|
|
|
—
|
|
5,000,000
|
|
|
2015
|
Power (Megawatt):
|
|
|
|
|
|
|
|
||
Forwards
|
357,092
|
|
|
2016 - 2017
|
|
288,775
|
|
|
2015
|
Futures
|
(109,791
|
)
|
|
2016
|
|
(156,000
|
)
|
|
2015
|
Options — Puts
|
260,534
|
|
|
2016
|
|
(72,000
|
)
|
|
2015
|
Options — Calls
|
1,300,647
|
|
|
2016
|
|
198,556
|
|
|
2105
|
Crude (Bbls) – Futures
|
(591,000
|
)
|
|
2016 - 2017
|
|
—
|
|
|
—
|
(Non-Trading)
|
|
|
|
|
|
|
|
||
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
||
Basis Swaps IFERC/NYMEX
|
(6,522,500
|
)
|
|
2016 - 2017
|
|
57,500
|
|
|
2015
|
Swing Swaps IFERC
|
71,340,000
|
|
|
2016 - 2017
|
|
46,150,000
|
|
|
2015
|
Fixed Swaps/Futures
|
(14,380,000
|
)
|
|
2016 - 2018
|
|
(34,304,000
|
)
|
|
2015 - 2016
|
Forward Physical Contracts
|
21,922,484
|
|
|
2016 - 2017
|
|
(9,116,777
|
)
|
|
2015
|
Natural Gas Liquid (Bbls) – Forwards/Swaps
|
(8,146,800
|
)
|
|
2016 - 2018
|
|
(4,417,400
|
)
|
|
2015
|
Refined Products (Bbls) – Futures
|
(1,289,000
|
)
|
|
2016 - 2017
|
|
13,745,755
|
|
|
2015
|
Corn (Bushels) – Futures
|
1,185,000
|
|
|
2016
|
|
—
|
|
|
—
|
Fair Value Hedging Derivatives
|
|
|
|
|
|
|
|
||
(Non-Trading)
|
|
|
|
|
|
|
|
||
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
||
Basis Swaps IFERC/NYMEX
|
(37,555,000
|
)
|
|
2016
|
|
(39,287,500
|
)
|
|
2015
|
Fixed Swaps/Futures
|
(37,555,000
|
)
|
|
2016
|
|
(39,287,500
|
)
|
|
2015
|
Hedged Item — Inventory
|
37,555,000
|
|
|
2016
|
|
39,287,500
|
|
|
2015
|
(1)
|
Includes aggregate amounts for open positions related to Houston Ship Channel, Waha Hub, NGPL TexOk, West Louisiana Zone and Henry Hub locations.
|
|
|
|
|
|
|
Notional Amount Outstanding
|
||||
Entity
|
|
Term
|
|
Type
(1)
|
|
December 31,
2015 |
|
December 31,
2014 |
||
ETP
|
|
July 2015
(2)
|
|
Forward-starting to pay a fixed rate of 3.38% and receive a floating rate
|
|
—
|
|
|
200
|
|
ETP
|
|
July 2016
(3)
|
|
Forward-starting to pay a fixed rate of 3.80% and receive a floating rate
|
|
200
|
|
|
200
|
|
ETP
|
|
July 2017
(4)
|
|
Forward-starting to pay a fixed rate of 3.84% and receive a floating rate
|
|
300
|
|
|
300
|
|
ETP
|
|
July 2018
(4)
|
|
Forward-starting to pay a fixed rate of 4.00% and receive a floating rate
|
|
200
|
|
|
200
|
|
ETP
|
|
July 2019
(4)
|
|
Forward-starting to pay a fixed rate of 3.25% and receive a floating rate
|
|
200
|
|
|
300
|
|
ETP
|
|
July 2018
|
|
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.53%
|
|
1,200
|
|
|
—
|
|
ETP
|
|
June 2021
|
|
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.42%
|
|
300
|
|
|
—
|
|
ETP
|
|
February 2023
|
|
Pay a floating rate plus a spread of 1.73% and receive a fixed rate of 3.60%
|
|
—
|
|
|
200
|
|
(1)
|
Floating rates are based on 3-month LIBOR.
|
(2)
|
Represents the effective date. These forward-starting swaps have a term of 10 years with a mandatory termination date the same as the effective date.
|
(3)
|
Represents the effective date. These forward-starting swaps have terms of 10 and 30 years with a mandatory termination date the same as the effective date.
|
(4)
|
Represents the effective date. These forward-starting swaps have a term of 30 years with a mandatory termination date the same as the effective date.
|
|
Fair Value of Derivative Instruments
|
||||||||||||||
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
Commodity derivatives (margin deposits)
|
$
|
38
|
|
|
$
|
43
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
38
|
|
|
43
|
|
|
(3
|
)
|
|
—
|
|
||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
Commodity derivatives (margin deposits)
|
353
|
|
|
617
|
|
|
(306
|
)
|
|
(577
|
)
|
||||
Commodity derivatives
|
63
|
|
|
107
|
|
|
(47
|
)
|
|
(23
|
)
|
||||
Interest rate derivatives
|
—
|
|
|
3
|
|
|
(171
|
)
|
|
(155
|
)
|
||||
Embedded derivatives in ETP Preferred Units
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(16
|
)
|
||||
|
416
|
|
|
727
|
|
|
(529
|
)
|
|
(771
|
)
|
||||
Total derivatives
|
$
|
454
|
|
|
$
|
770
|
|
|
$
|
(532
|
)
|
|
$
|
(771
|
)
|
|
Change in Value Recognized in OCI
on Derivatives (Effective Portion)
|
||||||||||
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
||||||
Commodity derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Location of
Gain/(Loss) Reclassified
from AOCI into Income
(Effective Portion)
|
|
Amount of Gain/(Loss) Reclassified from
AOCI into Income (Effective Portion)
|
||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||||
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
||||||
Commodity derivatives
|
Cost of products sold
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
4
|
|
Total
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
4
|
|
|
Location of Gain/(Loss)
Recognized in
Income on Derivatives
|
|
Amount of Gain/(Loss) Recognized in Income
Representing Hedge Ineffectiveness and
Amount Excluded from the Assessment of
Effectiveness
|
||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||||
Derivatives in fair value hedging relationships (including hedged item):
|
|
|
|
|
|
|
|
||||||
Commodity derivatives
|
Cost of products sold
|
|
$
|
21
|
|
|
$
|
(8
|
)
|
|
$
|
8
|
|
Total
|
|
|
$
|
21
|
|
|
$
|
(8
|
)
|
|
$
|
8
|
|
|
Location of Gain/(Loss) Recognized in Income on Derivatives
|
|
Amount of Gain/(Loss) Recognized
in Income on Derivatives
|
||||||||||
|
|
Years Ended December 31,
|
|||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||
Commodity derivatives – Trading
|
Cost of products sold
|
|
$
|
(11
|
)
|
|
$
|
(6
|
)
|
|
$
|
(11
|
)
|
Commodity derivatives – Non-trading
|
Cost of products sold
|
|
15
|
|
|
199
|
|
|
(21
|
)
|
|||
Commodity contracts – Non-trading
|
Deferred gas purchases
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||
Interest rate derivatives
|
Gains (losses) on interest rate derivatives
|
|
(18
|
)
|
|
(157
|
)
|
|
53
|
|
|||
Embedded derivatives
|
Other, net
|
|
12
|
|
|
3
|
|
|
6
|
|
|||
Total
|
|
|
$
|
(2
|
)
|
|
$
|
39
|
|
|
$
|
24
|
|
13.
|
RETIREMENT BENEFITS:
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Pension Benefits
|
|
|
|
Pension Benefits
|
|
|
||||||||||||||||
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits
|
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits
|
||||||||||||
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Benefit obligation at beginning of period
|
$
|
718
|
|
|
$
|
65
|
|
|
$
|
203
|
|
|
$
|
632
|
|
|
$
|
61
|
|
|
$
|
223
|
|
Interest cost
|
23
|
|
|
2
|
|
|
4
|
|
|
28
|
|
|
3
|
|
|
5
|
|
||||||
Amendments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Benefits paid, net
|
(46
|
)
|
|
(8
|
)
|
|
(20
|
)
|
|
(45
|
)
|
|
(9
|
)
|
|
(28
|
)
|
||||||
Actuarial (gain) loss and other
|
16
|
|
|
(2
|
)
|
|
(6
|
)
|
|
130
|
|
|
10
|
|
|
2
|
|
||||||
Settlements
|
(691
|
)
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
||||||
Benefit obligation at end of period
|
$
|
20
|
|
|
$
|
57
|
|
|
$
|
181
|
|
|
$
|
718
|
|
|
$
|
65
|
|
|
$
|
203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value of plan assets at beginning of period
|
$
|
598
|
|
|
$
|
—
|
|
|
$
|
272
|
|
|
$
|
600
|
|
|
$
|
—
|
|
|
$
|
284
|
|
Return on plan assets and other
|
16
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
7
|
|
||||||
Employer contributions
|
138
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||
Benefits paid, net
|
(46
|
)
|
|
—
|
|
|
(20
|
)
|
|
(45
|
)
|
|
—
|
|
|
(28
|
)
|
||||||
Settlements
|
(691
|
)
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
||||||
Fair value of plan assets at end of period
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
261
|
|
|
$
|
598
|
|
|
$
|
—
|
|
|
$
|
272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amount underfunded (overfunded) at end of period
|
$
|
5
|
|
|
$
|
57
|
|
|
$
|
(80
|
)
|
|
$
|
120
|
|
|
$
|
65
|
|
|
$
|
(69
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amounts recognized in the consolidated balance sheets consist of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-current assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
96
|
|
Current liabilities
|
—
|
|
|
(9
|
)
|
|
(2
|
)
|
|
—
|
|
|
(9
|
)
|
|
(2
|
)
|
||||||
Non-current liabilities
|
(5
|
)
|
|
(48
|
)
|
|
(22
|
)
|
|
(120
|
)
|
|
(56
|
)
|
|
(25
|
)
|
||||||
|
$
|
(5
|
)
|
|
$
|
(57
|
)
|
|
$
|
79
|
|
|
$
|
(120
|
)
|
|
$
|
(65
|
)
|
|
$
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amounts recognized in accumulated other comprehensive loss (pre-tax basis) consist of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net actuarial gain
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
(18
|
)
|
|
$
|
18
|
|
|
$
|
7
|
|
|
$
|
(21
|
)
|
Prior service cost
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||||
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
$
|
18
|
|
|
$
|
7
|
|
|
$
|
(3
|
)
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Pension Benefits
|
|
|
|
Pension Benefits
|
|
|
||||||||||||||||
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits
|
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits
|
||||||||||||
Projected benefit obligation
|
$
|
20
|
|
|
$
|
57
|
|
|
N/A
|
|
|
$
|
718
|
|
|
$
|
65
|
|
|
N/A
|
|
||
Accumulated benefit obligation
|
20
|
|
|
57
|
|
|
$
|
181
|
|
|
718
|
|
|
65
|
|
|
$
|
203
|
|
||||
Fair value of plan assets
|
15
|
|
|
—
|
|
|
261
|
|
|
598
|
|
|
—
|
|
|
272
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||
Net Periodic Benefit Cost:
|
|
|
|
|
|
|
|
||||||||
Interest cost
|
$
|
25
|
|
|
$
|
4
|
|
|
$
|
31
|
|
|
$
|
5
|
|
Expected return on plan assets
|
(16
|
)
|
|
(8
|
)
|
|
(40
|
)
|
|
(8
|
)
|
||||
Prior service cost amortization
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Actuarial loss amortization
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Settlements
|
32
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
||||
Net periodic benefit cost
|
$
|
41
|
|
|
$
|
(3
|
)
|
|
$
|
(14
|
)
|
|
$
|
(3
|
)
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||
Discount rate
|
3.59
|
%
|
|
2.38
|
%
|
|
3.62
|
%
|
|
2.24
|
%
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||
Discount rate
|
3.65
|
%
|
|
2.79
|
%
|
|
4.65
|
%
|
|
3.02
|
%
|
Expected return on assets:
|
|
|
|
|
|
|
|
||||
Tax exempt accounts
|
7.50
|
%
|
|
7.00
|
%
|
|
7.50
|
%
|
|
7.00
|
%
|
Taxable accounts
|
N/A
|
|
|
4.50
|
%
|
|
N/A
|
|
|
4.50
|
%
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
December 31,
|
||||
|
2015
|
|
2014
|
||
Health care cost trend rate
|
7.16
|
%
|
|
7.09
|
%
|
Rate to which the cost trend is assumed to decline (the ultimate trend rate)
|
5.39
|
%
|
|
5.41
|
%
|
Year that the rate reaches the ultimate trend rate
|
2018
|
|
|
2018
|
|
|
|
|
|
Fair Value Measurements at December 31, 2015 Using Fair Value Hierarchy
|
||||||||||||
|
|
Fair Value as of December 31, 2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Asset Category:
|
|
|
|
|
|
|
|
|
||||||||
Mutual funds
(1)
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
Total
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
(1)
|
Comprised of
100%
equities as of
December 31, 2015
.
|
|
|
|
|
Fair Value Measurements at December 31, 2014 Using Fair Value Hierarchy
|
||||||||||||
|
|
Fair Value as of December 31, 2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Asset Category:
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mutual funds
(1)
|
|
110
|
|
|
—
|
|
|
110
|
|
|
—
|
|
||||
Fixed income securities
|
|
463
|
|
|
—
|
|
|
463
|
|
|
—
|
|
||||
Total
|
|
$
|
598
|
|
|
$
|
25
|
|
|
$
|
573
|
|
|
$
|
—
|
|
(1)
|
Comprised of
100%
equities as of
December 31, 2014
.
|
|
|
|
|
Fair Value Measurements at December 31, 2015 Using Fair Value Hierarchy
|
||||||||||||
|
|
Fair Value as of December 31, 2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Asset Category:
|
|
|
|
|
|
|
|
|
||||||||
Cash and Cash Equivalents
|
|
$
|
18
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mutual funds
(1)
|
|
141
|
|
|
141
|
|
|
—
|
|
|
—
|
|
||||
Fixed income securities
|
|
102
|
|
|
—
|
|
|
102
|
|
|
—
|
|
||||
Total
|
|
$
|
261
|
|
|
$
|
159
|
|
|
$
|
102
|
|
|
$
|
—
|
|
(1)
|
Primarily comprised of approximately
56%
equities,
33%
fixed income securities and
11%
cash as of
December 31, 2015
.
|
|
|
|
|
Fair Value Measurements at December 31, 2014 Using Fair Value Hierarchy
|
||||||||||||
|
|
Fair Value as of December 31, 2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Asset Category:
|
|
|
|
|
|
|
|
|
||||||||
Cash and Cash Equivalents
|
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mutual funds
(1)
|
|
138
|
|
|
138
|
|
|
—
|
|
|
—
|
|
||||
Fixed income securities
|
|
125
|
|
|
—
|
|
|
125
|
|
|
—
|
|
||||
Total
|
|
$
|
272
|
|
|
$
|
147
|
|
|
$
|
125
|
|
|
$
|
—
|
|
(1)
|
Primarily comprised of approximately
53%
equities,
41%
fixed income securities and
6%
cash as of
December 31, 2014
.
|
|
|
Pension Benefits
|
|
|
||||||||
Years
|
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits (Gross, Before Medicare Part D)
|
||||||
2016
|
|
$
|
20
|
|
|
$
|
9
|
|
|
$
|
21
|
|
2017
|
|
—
|
|
|
7
|
|
|
20
|
|
|||
2018
|
|
—
|
|
|
7
|
|
|
19
|
|
|||
2019
|
|
—
|
|
|
6
|
|
|
17
|
|
|||
2020
|
|
—
|
|
|
6
|
|
|
16
|
|
|||
2021 – 2025
|
|
—
|
|
|
2
|
|
|
58
|
|
14.
|
RELATED PARTY TRANSACTIONS:
|
15.
|
REPORTABLE SEGMENTS:
|
•
|
Investment in ETP, including the consolidated operations of ETP;
|
•
|
Investment in Sunoco LP, including the consolidated operations of Sunoco LP;
|
•
|
Investment in Lake Charles LNG, including the operations of Lake Charles LNG; and
|
•
|
Corporate and Other, including the following:
|
•
|
activities of the Parent Company; and
|
•
|
the goodwill and property, plant and equipment fair value adjustments recorded as a result of the 2004 reverse acquisition of Heritage Propane Partners, L.P.
|
•
|
ETP’s Segment Adjusted EBITDA reflected the results of Lake Charles LNG prior to the Lake Charles LNG Transaction, which was effective January 1, 2014. The Investment in Lake Charles LNG segment reflected the results of operations of Lake Charles LNG for all periods presented. Consequently, the results of operations of Lake Charles LNG were reflected in two segments for the year ended December 31, 2013. Therefore, the results of Lake Charles LNG were included in eliminations for 2013.
|
•
|
MACS, Sunoco LLC and Susser for the periods during which those entities were included in the consolidated results of both ETP and Sunoco LP, as discussed above.
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Investment in ETP:
|
|
|
|
|
|
||||||
Revenues from external customers
|
$
|
34,156
|
|
|
$
|
55,475
|
|
|
$
|
48,335
|
|
Intersegment revenues
|
136
|
|
|
—
|
|
|
—
|
|
|||
|
34,292
|
|
|
55,475
|
|
|
48,335
|
|
|||
Investment in Sunoco LP:
|
|
|
|
|
|
||||||
Revenues from external customers
|
15,163
|
|
|
5,972
|
|
|
—
|
|
|||
Intersegment revenues
|
1,772
|
|
|
853
|
|
|
—
|
|
|||
|
16,935
|
|
|
6,825
|
|
|
—
|
|
|||
Investment in Lake Charles LNG:
|
|
|
|
|
|
||||||
Revenues from external customers
|
216
|
|
|
216
|
|
|
216
|
|
|||
|
|
|
|
|
|
|
|
|
|||
Adjustments and Eliminations:
|
(9,317
|
)
|
|
(6,825
|
)
|
|
(216
|
)
|
|||
Total revenues
|
$
|
42,126
|
|
|
$
|
55,691
|
|
|
$
|
48,335
|
|
|
|
|
|
|
|
||||||
Costs of products sold:
|
|
|
|
|
|
||||||
Investment in ETP
|
$
|
27,029
|
|
|
$
|
48,414
|
|
|
$
|
42,580
|
|
Investment in Sunoco LP
|
15,477
|
|
|
6,444
|
|
|
—
|
|
|||
Adjustments and Eliminations
|
(8,497
|
)
|
|
(6,444
|
)
|
|
—
|
|
|||
Total costs of products sold
|
$
|
34,009
|
|
|
$
|
48,414
|
|
|
$
|
42,580
|
|
|
|
|
|
|
|
||||||
Depreciation, depletion and amortization:
|
|
|
|
|
|
||||||
Investment in ETP
|
$
|
1,929
|
|
|
$
|
1,669
|
|
|
$
|
1,296
|
|
Investment in Sunoco LP
|
201
|
|
|
60
|
|
|
—
|
|
|||
Investment in Lake Charles LNG
|
39
|
|
|
39
|
|
|
39
|
|
|||
Corporate and Other
|
17
|
|
|
16
|
|
|
16
|
|
|||
Adjustments and Eliminations
|
(107
|
)
|
|
(60
|
)
|
|
(38
|
)
|
|||
Total depreciation, depletion and amortization
|
$
|
2,079
|
|
|
$
|
1,724
|
|
|
$
|
1,313
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Equity in earnings of unconsolidated affiliates:
|
|
|
|
|
|
||||||
Investment in ETP
|
$
|
469
|
|
|
$
|
332
|
|
|
$
|
236
|
|
Adjustments and Eliminations
|
(193
|
)
|
|
—
|
|
|
—
|
|
|||
Total equity in earnings of unconsolidated affiliates
|
$
|
276
|
|
|
$
|
332
|
|
|
$
|
236
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Segment Adjusted EBITDA:
|
|
|
|
|
|
||||||
Investment in ETP
|
$
|
5,714
|
|
|
$
|
5,710
|
|
|
$
|
4,404
|
|
Investment in Sunoco LP
|
614
|
|
|
277
|
|
|
—
|
|
|||
Investment in Lake Charles LNG
|
196
|
|
|
195
|
|
|
187
|
|
|||
Corporate and Other
|
(104
|
)
|
|
(97
|
)
|
|
(43
|
)
|
|||
Adjustments and Eliminations
|
(485
|
)
|
|
(245
|
)
|
|
(181
|
)
|
|||
Total Segment Adjusted EBITDA
|
5,935
|
|
|
5,840
|
|
|
4,367
|
|
|||
Depreciation, depletion and amortization
|
(2,079
|
)
|
|
(1,724
|
)
|
|
(1,313
|
)
|
|||
Interest expense, net of interest capitalized
|
(1,643
|
)
|
|
(1,369
|
)
|
|
(1,221
|
)
|
|||
Gain on sale of AmeriGas common units
|
—
|
|
|
177
|
|
|
87
|
|
|||
Impairment losses
|
(339
|
)
|
|
(370
|
)
|
|
(689
|
)
|
|||
Gains (losses) on interest rate derivatives
|
(18
|
)
|
|
(157
|
)
|
|
53
|
|
|||
Non-cash unit-based compensation expense
|
(91
|
)
|
|
(82
|
)
|
|
(61
|
)
|
|||
Unrealized gains (losses) on commodity risk management activities
|
(65
|
)
|
|
116
|
|
|
48
|
|
|||
Losses on extinguishments of debt
|
(43
|
)
|
|
(25
|
)
|
|
(162
|
)
|
|||
Inventory valuation adjustments
|
(249
|
)
|
|
(473
|
)
|
|
3
|
|
|||
Adjusted EBITDA related to discontinued operations
|
—
|
|
|
(27
|
)
|
|
(76
|
)
|
|||
Adjusted EBITDA related to unconsolidated affiliates
|
(713
|
)
|
|
(748
|
)
|
|
(727
|
)
|
|||
Equity in earnings of unconsolidated affiliates
|
276
|
|
|
332
|
|
|
236
|
|
|||
Non-operating environmental remediation
|
—
|
|
|
—
|
|
|
(168
|
)
|
|||
Other, net
|
22
|
|
|
(73
|
)
|
|
(2
|
)
|
|||
Income from continuing operations before income tax expense
|
$
|
993
|
|
|
$
|
1,417
|
|
|
$
|
375
|
|
|
December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Total assets:
|
|
|
|
|
|
||||||
Investment in ETP
|
$
|
65,173
|
|
|
$
|
62,518
|
|
|
$
|
49,900
|
|
Investment in Sunoco LP
|
6,248
|
|
|
6,149
|
|
|
—
|
|
|||
Investment in Lake Charles LNG
|
1,369
|
|
|
1,210
|
|
|
1,338
|
|
|||
Corporate and Other
|
638
|
|
|
1,119
|
|
|
720
|
|
|||
Adjustments and Eliminations
|
(2,239
|
)
|
|
(6,717
|
)
|
|
(1,628
|
)
|
|||
Total
|
$
|
71,189
|
|
|
$
|
64,279
|
|
|
$
|
50,330
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Additions to property, plant and equipment, net of contributions in aid of construction costs (accrual basis):
|
|
|
|
|
|
||||||
Investment in ETP
|
$
|
8,167
|
|
|
$
|
5,494
|
|
|
$
|
3,327
|
|
Investment in Sunoco LP
|
368
|
|
|
116
|
|
|
—
|
|
|||
Investment in Lake Charles LNG
|
1
|
|
|
1
|
|
|
2
|
|
|||
Adjustments and Eliminations
|
—
|
|
|
(52
|
)
|
|
13
|
|
|||
Total
|
$
|
8,536
|
|
|
$
|
5,559
|
|
|
$
|
3,342
|
|
|
December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Advances to and investments in affiliates:
|
|
|
|
|
|
||||||
Investment in ETP
|
$
|
5,003
|
|
|
$
|
3,760
|
|
|
$
|
4,050
|
|
Adjustments and Eliminations
|
(1,541
|
)
|
|
(101
|
)
|
|
(36
|
)
|
|||
Total
|
$
|
3,462
|
|
|
$
|
3,659
|
|
|
$
|
4,014
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Intrastate Transportation and Storage
|
$
|
1,912
|
|
|
$
|
2,645
|
|
|
$
|
2,242
|
|
Interstate Transportation and Storage
|
1,008
|
|
|
1,057
|
|
|
1,270
|
|
|||
Midstream
|
2,622
|
|
|
4,770
|
|
|
3,220
|
|
|||
Liquids Transportation and Services
|
3,232
|
|
|
3,730
|
|
|
2,025
|
|
|||
Investment in Sunoco Logistics
|
10,302
|
|
|
17,920
|
|
|
16,480
|
|
|||
Retail Marketing
|
12,478
|
|
|
22,484
|
|
|
21,004
|
|
|||
All Other
|
2,738
|
|
|
2,869
|
|
|
2,094
|
|
|||
Total revenues
|
34,292
|
|
|
55,475
|
|
|
48,335
|
|
|||
Less: Intersegment revenues
|
136
|
|
|
—
|
|
|
—
|
|
|||
Revenues from external customers
|
$
|
34,156
|
|
|
$
|
55,475
|
|
|
$
|
48,335
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Retail operations
|
$
|
4,919
|
|
|
$
|
1,805
|
|
|
$
|
—
|
|
Wholesale operations
|
12,016
|
|
|
5,020
|
|
|
—
|
|
|||
Total revenues
|
16,935
|
|
|
6,825
|
|
|
—
|
|
|||
Less: Intersegment revenues
|
1,772
|
|
|
853
|
|
|
—
|
|
|||
Revenues from external customers
|
$
|
15,163
|
|
|
$
|
5,972
|
|
|
$
|
—
|
|
16.
|
QUARTERLY FINANCIAL DATA (UNAUDITED):
|
|
Quarters Ended
|
|
|
||||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
Total Year
|
||||||||||
2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
10,380
|
|
|
$
|
11,594
|
|
|
$
|
10,616
|
|
|
$
|
9,536
|
|
|
$
|
42,126
|
|
Operating income
|
617
|
|
|
896
|
|
|
650
|
|
|
236
|
|
|
2,399
|
|
|||||
Net income (loss)
|
221
|
|
|
772
|
|
|
238
|
|
|
(138
|
)
|
|
1,093
|
|
|||||
Limited Partners’ interest in net income
|
282
|
|
|
298
|
|
|
291
|
|
|
312
|
|
|
1,183
|
|
|||||
Basic net income per limited partner unit
|
$
|
0.26
|
|
|
$
|
0.28
|
|
|
$
|
0.28
|
|
|
$
|
0.30
|
|
|
$
|
1.11
|
|
Diluted net income per limited partner unit
|
$
|
0.26
|
|
|
$
|
0.28
|
|
|
$
|
0.28
|
|
|
$
|
0.30
|
|
|
$
|
1.11
|
|
|
Quarters Ended
|
|
|
||||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
Total Year
|
||||||||||
2014:
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
13,080
|
|
|
$
|
14,143
|
|
|
$
|
14,987
|
|
|
$
|
13,481
|
|
|
$
|
55,691
|
|
Operating income
|
710
|
|
|
773
|
|
|
822
|
|
|
165
|
|
|
2,470
|
|
|||||
Net income (loss)
|
448
|
|
|
500
|
|
|
470
|
|
|
(294
|
)
|
|
1,124
|
|
|||||
Limited Partners’ interest in net income
|
167
|
|
|
163
|
|
|
188
|
|
|
111
|
|
|
629
|
|
|||||
Basic net income per limited partner unit
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
$
|
0.18
|
|
|
$
|
0.11
|
|
|
$
|
0.58
|
|
Diluted net income per limited partner unit
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
$
|
0.18
|
|
|
$
|
0.11
|
|
|
$
|
0.57
|
|
17.
|
SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION:
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
|
$
|
(112
|
)
|
|
$
|
(111
|
)
|
|
$
|
(56
|
)
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
||||||
Interest expense, net of interest capitalized
|
(294
|
)
|
|
(205
|
)
|
|
(210
|
)
|
|||
Equity in earnings of unconsolidated affiliates
|
1,601
|
|
|
955
|
|
|
617
|
|
|||
Gains on interest rate derivatives
|
—
|
|
|
—
|
|
|
9
|
|
|||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
(157
|
)
|
|||
Other, net
|
(5
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|||
INCOME BEFORE INCOME TAXES
|
1,190
|
|
|
634
|
|
|
195
|
|
|||
Income tax expense (benefit)
|
1
|
|
|
1
|
|
|
(1
|
)
|
|||
NET INCOME
|
1,189
|
|
|
633
|
|
|
196
|
|
|||
GENERAL PARTNER’S INTEREST IN NET INCOME
|
3
|
|
|
2
|
|
|
—
|
|
|||
CLASS D UNITHOLDER’S INTEREST IN NET INCOME
|
3
|
|
|
2
|
|
|
—
|
|
|||
LIMITED PARTNERS’ INTEREST IN NET INCOME
|
$
|
1,183
|
|
|
$
|
629
|
|
|
$
|
196
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
|
$
|
1,103
|
|
|
$
|
816
|
|
|
$
|
768
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Cash paid for Bakken Pipeline Transaction
|
(817
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from ETP Holdco Transaction
|
—
|
|
|
—
|
|
|
1,332
|
|
|||
Contributions to unconsolidated affiliates
|
—
|
|
|
(118
|
)
|
|
(8
|
)
|
|||
Capital expenditures
|
(19
|
)
|
|
—
|
|
|
—
|
|
|||
Purchase of additional interest in Regency
|
—
|
|
|
(800
|
)
|
|
—
|
|
|||
Payments received on note receivable from affiliate
|
—
|
|
|
—
|
|
|
166
|
|
|||
Net cash provided by (used in) investing activities
|
(836
|
)
|
|
(918
|
)
|
|
1,490
|
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Proceeds from borrowings
|
3,672
|
|
|
3,020
|
|
|
2,080
|
|
|||
Principal payments on debt
|
(1,985
|
)
|
|
(1,142
|
)
|
|
(3,235
|
)
|
|||
Distributions to partners
|
(1,090
|
)
|
|
(821
|
)
|
|
(733
|
)
|
|||
Proceeds from affiliate
|
210
|
|
|
54
|
|
|
—
|
|
|||
Redemption of Preferred Units
|
—
|
|
|
—
|
|
|
(340
|
)
|
|||
Units repurchased under buyback program
|
(1,064
|
)
|
|
(1,000
|
)
|
|
—
|
|
|||
Debt issuance costs
|
(11
|
)
|
|
(15
|
)
|
|
(31
|
)
|
|||
Net cash provided by (used in) financing activities
|
(268
|
)
|
|
96
|
|
|
(2,259
|
)
|
|||
DECREASE IN CASH AND CASH EQUIVALENTS
|
(1
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|||
CASH AND CASH EQUIVALENTS, beginning of period
|
2
|
|
|
8
|
|
|
9
|
|
|||
CASH AND CASH EQUIVALENTS, end of period
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
8
|
|
|
Page
|
1. Energy Transfer Partners, L.P. Financial Statements
|
S - 2
|
|
|
|
|
1.
|
ENERGY TRANSFER PARTNERS, L.P. FINANCIAL STATEMENTS
|
|
Page
|
Report of Independent Registered Public Accounting Firm
|
S - 3
|
Consolidated Balance Sheets – December 31, 2015 and 2014
|
S - 4
|
Consolidated Statements of Operations – Years Ended December 31, 2015, 2014 and 2013
|
S - 6
|
Consolidated Statements of Comprehensive Income – Years Ended December 31, 2015, 2014 and 2013
|
S - 7
|
Consolidated Statements of Equity – Years Ended December 31, 2015, 2014 and 2013
|
S - 8
|
Consolidated Statements of Cash Flows – Years Ended December 31, 2015, 2014 and 2013
|
S - 10
|
Notes to Consolidated Financial Statements
|
S - 12
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
527
|
|
|
$
|
663
|
|
Accounts receivable, net
|
2,118
|
|
|
3,360
|
|
||
Accounts receivable from related companies
|
268
|
|
|
139
|
|
||
Inventories
|
1,213
|
|
|
1,460
|
|
||
Exchanges receivable
|
30
|
|
|
44
|
|
||
Derivative assets
|
40
|
|
|
81
|
|
||
Other current assets
|
502
|
|
|
282
|
|
||
Total current assets
|
4,698
|
|
|
6,029
|
|
||
|
|
|
|
||||
Property, plant and equipment
|
50,869
|
|
|
43,404
|
|
||
Accumulated depreciation and depletion
|
(5,782
|
)
|
|
(4,497
|
)
|
||
|
45,087
|
|
|
38,907
|
|
||
|
|
|
|
||||
Advances to and investments in unconsolidated affiliates
|
5,003
|
|
|
3,760
|
|
||
Non-current derivative assets
|
—
|
|
|
10
|
|
||
Other non-current assets, net
|
536
|
|
|
644
|
|
||
Intangible assets, net
|
4,421
|
|
|
5,526
|
|
||
Goodwill
|
5,428
|
|
|
7,642
|
|
||
Total assets
|
$
|
65,173
|
|
|
$
|
62,518
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
1,859
|
|
|
$
|
3,348
|
|
Accounts payable to related companies
|
25
|
|
|
25
|
|
||
Exchanges payable
|
105
|
|
|
183
|
|
||
Derivative liabilities
|
63
|
|
|
21
|
|
||
Accrued and other current liabilities
|
1,943
|
|
|
2,000
|
|
||
Current maturities of long-term debt
|
126
|
|
|
1,008
|
|
||
Total current liabilities
|
4,121
|
|
|
6,585
|
|
||
|
|
|
|
||||
Long-term debt, less current maturities
|
28,553
|
|
|
24,831
|
|
||
Long-term notes payable – related company
|
233
|
|
|
—
|
|
||
Non-current derivative liabilities
|
137
|
|
|
154
|
|
||
Deferred income taxes
|
4,082
|
|
|
4,331
|
|
||
Other non-current liabilities
|
968
|
|
|
1,258
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
||||
Series A Preferred Units
|
33
|
|
|
33
|
|
||
Redeemable noncontrolling interests
|
15
|
|
|
15
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
||||
General Partner
|
306
|
|
|
184
|
|
||
Limited Partners:
|
|
|
|
||||
Common Unitholders (505,645,703 and 355,510,227 units authorized, issued and outstanding as of December 31, 2015 and 2014, respectively)
|
17,043
|
|
|
10,430
|
|
||
Class E Unitholders (8,853,832 units authorized, issued and outstanding – held by subsidiary)
|
—
|
|
|
—
|
|
||
Class G Unitholders (90,706,000 units authorized, issued and outstanding – held by subsidiary)
|
—
|
|
|
—
|
|
||
Class H Unitholders (81,001,069 and 50,160,000 units authorized, issued and outstanding as of December 31, 2015 and 2014, respectively)
|
3,469
|
|
|
1,512
|
|
||
Class I Unitholders (100 units authorized, issued and outstanding)
|
14
|
|
|
—
|
|
||
Accumulated other comprehensive income (loss)
|
4
|
|
|
(56
|
)
|
||
Total partners’ capital
|
20,836
|
|
|
12,070
|
|
||
Noncontrolling interest
|
6,195
|
|
|
5,153
|
|
||
Predecessor equity
|
—
|
|
|
8,088
|
|
||
Total equity
|
27,031
|
|
|
25,311
|
|
||
Total liabilities and equity
|
$
|
65,173
|
|
|
$
|
62,518
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
REVENUES:
|
|
|
|
|
|
||||||
Natural gas sales
|
$
|
3,671
|
|
|
$
|
5,386
|
|
|
$
|
3,842
|
|
NGL sales
|
3,936
|
|
|
5,845
|
|
|
3,618
|
|
|||
Crude sales
|
8,378
|
|
|
16,416
|
|
|
15,477
|
|
|||
Gathering, transportation and other fees
|
3,997
|
|
|
3,517
|
|
|
3,097
|
|
|||
Refined product sales
|
9,958
|
|
|
19,437
|
|
|
18,479
|
|
|||
Other
|
4,352
|
|
|
4,874
|
|
|
3,822
|
|
|||
Total revenues
|
34,292
|
|
|
55,475
|
|
|
48,335
|
|
|||
COSTS AND EXPENSES:
|
|
|
|
|
|
||||||
Cost of products sold
|
27,029
|
|
|
48,414
|
|
|
42,580
|
|
|||
Operating expenses
|
2,261
|
|
|
2,059
|
|
|
1,669
|
|
|||
Depreciation, depletion and amortization
|
1,929
|
|
|
1,669
|
|
|
1,296
|
|
|||
Selling, general and administrative
|
475
|
|
|
520
|
|
|
482
|
|
|||
Impairment losses
|
339
|
|
|
370
|
|
|
689
|
|
|||
Total costs and expenses
|
32,033
|
|
|
53,032
|
|
|
46,716
|
|
|||
OPERATING INCOME
|
2,259
|
|
|
2,443
|
|
|
1,619
|
|
|||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
||||||
Interest expense, net
|
(1,291
|
)
|
|
(1,165
|
)
|
|
(1,013
|
)
|
|||
Equity in earnings from unconsolidated affiliates
|
469
|
|
|
332
|
|
|
236
|
|
|||
Gain on sale of AmeriGas common units
|
—
|
|
|
177
|
|
|
87
|
|
|||
Losses on extinguishments of debt
|
(43
|
)
|
|
(25
|
)
|
|
(7
|
)
|
|||
Gains (losses) on interest rate derivatives
|
(18
|
)
|
|
(157
|
)
|
|
44
|
|
|||
Non-operating environmental remediation
|
—
|
|
|
—
|
|
|
(168
|
)
|
|||
Other, net
|
22
|
|
|
(12
|
)
|
|
12
|
|
|||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE
|
1,398
|
|
|
1,593
|
|
|
810
|
|
|||
Income tax expense (benefit) from continuing operations
|
(123
|
)
|
|
358
|
|
|
97
|
|
|||
INCOME FROM CONTINUING OPERATIONS
|
1,521
|
|
|
1,235
|
|
|
713
|
|
|||
Income from discontinued operations
|
—
|
|
|
64
|
|
|
33
|
|
|||
NET INCOME
|
1,521
|
|
|
1,299
|
|
|
746
|
|
|||
Less: Net income attributable to noncontrolling interest
|
157
|
|
|
116
|
|
|
255
|
|
|||
Less: Net income (loss) attributable to predecessor
|
(34
|
)
|
|
(153
|
)
|
|
35
|
|
|||
NET INCOME ATTRIBUTABLE TO PARTNERS
|
1,398
|
|
|
1,336
|
|
|
456
|
|
|||
General Partner’s interest in net income
|
1,064
|
|
|
513
|
|
|
506
|
|
|||
Class H Unitholder’s interest in net income
|
258
|
|
|
217
|
|
|
48
|
|
|||
Class I Unitholder’s interest in net income
|
94
|
|
|
—
|
|
|
—
|
|
|||
Common Unitholders’ interest in net income (loss)
|
$
|
(18
|
)
|
|
$
|
606
|
|
|
$
|
(98
|
)
|
INCOME (LOSS) FROM CONTINUING OPERATIONS PER COMMON UNIT:
|
|
|
|
|
|
||||||
Basic
|
$
|
(0.09
|
)
|
|
$
|
1.58
|
|
|
$
|
(0.23
|
)
|
Diluted
|
$
|
(0.10
|
)
|
|
$
|
1.58
|
|
|
$
|
(0.23
|
)
|
NET INCOME (LOSS) PER COMMON UNIT:
|
|
|
|
|
|
||||||
Basic
|
$
|
(0.09
|
)
|
|
$
|
1.77
|
|
|
$
|
(0.18
|
)
|
Diluted
|
$
|
(0.10
|
)
|
|
$
|
1.77
|
|
|
$
|
(0.18
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Net income
|
$
|
1,521
|
|
|
$
|
1,299
|
|
|
$
|
746
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Reclassification to earnings of gains and losses on derivative instruments accounted for as cash flow hedges
|
—
|
|
|
3
|
|
|
(4
|
)
|
|||
Change in value of derivative instruments accounted for as cash flow hedges
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Change in value of available-for-sale securities
|
(3
|
)
|
|
1
|
|
|
2
|
|
|||
Actuarial gain (loss) relating to pension and other postretirement benefits
|
65
|
|
|
(113
|
)
|
|
66
|
|
|||
Foreign currency translation adjustment
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
Change in other comprehensive income from unconsolidated affiliates
|
(1
|
)
|
|
(6
|
)
|
|
17
|
|
|||
|
60
|
|
|
(117
|
)
|
|
79
|
|
|||
Comprehensive income
|
1,581
|
|
|
1,182
|
|
|
825
|
|
|||
Less: Comprehensive income attributable to noncontrolling interest
|
157
|
|
|
116
|
|
|
255
|
|
|||
Less: Comprehensive income (loss) attributable to predecessor
|
(34
|
)
|
|
(153
|
)
|
|
35
|
|
|||
Comprehensive income attributable to partners
|
$
|
1,458
|
|
|
$
|
1,219
|
|
|
$
|
535
|
|
|
|
|
Limited Partners
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
General
Partner
|
|
Common
Unitholders
|
|
Class H Units
|
|
Class I Units
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncontrolling
Interest
|
|
Predecessor Equity
|
|
Total
|
||||||||||||||||
Balance, December 31, 2012
|
$
|
188
|
|
|
$
|
9,026
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
7,260
|
|
|
$
|
3,521
|
|
|
$
|
19,982
|
|
Distributions to partners
|
(523
|
)
|
|
(1,228
|
)
|
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,802
|
)
|
||||||||
Predecessor distributions to partners
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(342
|
)
|
|
(342
|
)
|
||||||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(303
|
)
|
|
—
|
|
|
(303
|
)
|
||||||||
Units issued for cash
|
—
|
|
|
1,611
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,611
|
|
||||||||
Predecessor units issued for cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
149
|
|
|
149
|
|
||||||||
Issuance of Class H Units
|
—
|
|
|
(1,514
|
)
|
|
1,514
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Capital contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||||
ETP Holdco Acquisition and SUGS Contribution
|
—
|
|
|
2,013
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(3,448
|
)
|
|
—
|
|
|
(1,440
|
)
|
||||||||
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
79
|
|
||||||||
Other, net
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
11
|
|
|
(4
|
)
|
||||||||
Net income (loss)
|
506
|
|
|
(98
|
)
|
|
48
|
|
|
—
|
|
|
—
|
|
|
255
|
|
|
35
|
|
|
746
|
|
||||||||
Balance, December 31, 2013
|
171
|
|
|
9,797
|
|
|
1,511
|
|
|
—
|
|
|
61
|
|
|
3,780
|
|
|
3,374
|
|
|
18,694
|
|
||||||||
Distributions to partners
|
(500
|
)
|
|
(1,252
|
)
|
|
(212
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,964
|
)
|
||||||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(241
|
)
|
|
—
|
|
|
(241
|
)
|
||||||||
Units issued for cash
|
—
|
|
|
1,382
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,382
|
|
||||||||
Subsidiary units issued for cash
|
1
|
|
|
174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,069
|
|
|
—
|
|
|
1,244
|
|
||||||||
Capital contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
67
|
|
||||||||
Lake Charles LNG Transaction
|
—
|
|
|
(1,167
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,167
|
)
|
||||||||
Susser Merger
|
—
|
|
|
908
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
626
|
|
|
—
|
|
|
1,534
|
|
||||||||
Sunoco Logistics acquisition of a noncontrolling interest
|
(1
|
)
|
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(245
|
)
|
|
—
|
|
|
(325
|
)
|
||||||||
Predecessor distributions to partners
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(645
|
)
|
|
(645
|
)
|
||||||||
Predecessor units issued for cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,227
|
|
|
1,227
|
|
||||||||
Predecessor equity issued for acquisitions, net of cash received
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,281
|
|
|
4,281
|
|
||||||||
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(117
|
)
|
|
—
|
|
|
—
|
|
|
(117
|
)
|
||||||||
Other, net
|
—
|
|
|
61
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
4
|
|
|
42
|
|
||||||||
Net income (loss)
|
513
|
|
|
606
|
|
|
217
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|
(153
|
)
|
|
1,299
|
|
||||||||
Balance, December 31, 2014
|
184
|
|
|
10,430
|
|
|
1,512
|
|
|
—
|
|
|
(56
|
)
|
|
5,153
|
|
|
8,088
|
|
|
25,311
|
|
||||||||
Distributions to partners
|
(944
|
)
|
|
(1,863
|
)
|
|
(247
|
)
|
|
(80
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,134
|
)
|
||||||||
Predecessor distributions to partners
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(202
|
)
|
|
(202
|
)
|
||||||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(338
|
)
|
|
—
|
|
|
(338
|
)
|
Units issued for cash
|
—
|
|
|
1,428
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,428
|
|
||||||||
Subsidiary units issued for cash
|
2
|
|
|
298
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,219
|
|
|
—
|
|
|
1,519
|
|
||||||||
Predecessor units issued for cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
34
|
|
||||||||
Capital contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
875
|
|
|
—
|
|
|
875
|
|
||||||||
Regency Merger
|
—
|
|
|
7,890
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,890
|
)
|
|
—
|
|
||||||||
Bakken Pipeline Transaction
|
—
|
|
|
(999
|
)
|
|
1,946
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
1,019
|
|
||||||||
Sunoco LP Exchange Transaction
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(940
|
)
|
|
—
|
|
|
(992
|
)
|
||||||||
Susser Exchange Transaction
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
||||||||
Acquisition and disposition of noncontrolling interest
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(65
|
)
|
||||||||
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
60
|
|
||||||||
Other, net
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
4
|
|
|
63
|
|
||||||||
Net income (loss)
|
1,064
|
|
|
(18
|
)
|
|
258
|
|
|
94
|
|
|
—
|
|
|
157
|
|
|
(34
|
)
|
|
1,521
|
|
||||||||
Balance, December 31, 2015
|
$
|
306
|
|
|
$
|
17,043
|
|
|
$
|
3,469
|
|
|
$
|
14
|
|
|
$
|
4
|
|
|
$
|
6,195
|
|
|
$
|
—
|
|
|
$
|
27,031
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income
|
$
|
1,521
|
|
|
$
|
1,299
|
|
|
$
|
746
|
|
Reconciliation of net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, depletion and amortization
|
1,929
|
|
|
1,669
|
|
|
1,296
|
|
|||
Deferred income taxes
|
202
|
|
|
(49
|
)
|
|
48
|
|
|||
Amortization included in interest expense
|
(36
|
)
|
|
(60
|
)
|
|
(72
|
)
|
|||
Inventory valuation adjustments
|
104
|
|
|
473
|
|
|
(3
|
)
|
|||
Unit-based compensation expense
|
79
|
|
|
68
|
|
|
54
|
|
|||
Impairment losses
|
339
|
|
|
370
|
|
|
689
|
|
|||
Gain on sale of AmeriGas common units
|
—
|
|
|
(177
|
)
|
|
(87
|
)
|
|||
Losses on extinguishments of debt
|
43
|
|
|
25
|
|
|
7
|
|
|||
Distributions on unvested awards
|
(16
|
)
|
|
(16
|
)
|
|
(12
|
)
|
|||
Equity in earnings of unconsolidated affiliates
|
(469
|
)
|
|
(332
|
)
|
|
(236
|
)
|
|||
Distributions from unconsolidated affiliates
|
440
|
|
|
291
|
|
|
313
|
|
|||
Other non-cash
|
(22
|
)
|
|
(72
|
)
|
|
42
|
|
|||
Net change in operating assets and liabilities, net of effects of acquisitions and deconsolidations
|
(1,367
|
)
|
|
(320
|
)
|
|
(158
|
)
|
|||
Net cash provided by operating activities
|
2,747
|
|
|
3,169
|
|
|
2,627
|
|
|||
INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Proceeds from Bakken Pipeline Transaction
|
980
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from Susser Exchange Transaction
|
967
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from sale of noncontrolling interest
|
64
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from the sale of AmeriGas common units
|
—
|
|
|
814
|
|
|
346
|
|
|||
Cash transferred to ETE in connection with the Sunoco LP Exchange
|
(114
|
)
|
|
—
|
|
|
—
|
|
|||
Cash paid for acquisition of a noncontrolling interest
|
(129
|
)
|
|
(325
|
)
|
|
—
|
|
|||
Cash paid for Susser Merger, net of cash received
|
—
|
|
|
(808
|
)
|
|
—
|
|
|||
Cash paid for predecessor acquisitions, net of cash received
|
—
|
|
|
(762
|
)
|
|
—
|
|
|||
Cash paid for ETP Holdco Acquisition
|
—
|
|
|
—
|
|
|
(1,332
|
)
|
|||
Cash paid for all other acquisitions
|
(675
|
)
|
|
(472
|
)
|
|
(405
|
)
|
|||
Capital expenditures (excluding allowance for equity funds used during construction)
|
(9,098
|
)
|
|
(5,213
|
)
|
|
(3,469
|
)
|
|||
Contributions in aid of construction costs
|
80
|
|
|
45
|
|
|
52
|
|
|||
Contributions to unconsolidated affiliates
|
(45
|
)
|
|
(399
|
)
|
|
(3
|
)
|
|||
Distributions from unconsolidated affiliates in excess of cumulative earnings
|
124
|
|
|
136
|
|
|
419
|
|
|||
Proceeds from sale of discontinued operations
|
—
|
|
|
77
|
|
|
1,008
|
|
|||
Proceeds from the sale of assets
|
23
|
|
|
61
|
|
|
68
|
|
|||
Change in restricted cash
|
19
|
|
|
172
|
|
|
(348
|
)
|
|||
Other
|
(16
|
)
|
|
(18
|
)
|
|
21
|
|
|||
Net cash used in investing activities
|
(7,820
|
)
|
|
(6,692
|
)
|
|
(3,643
|
)
|
|||
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Proceeds from borrowings
|
22,462
|
|
|
15,354
|
|
|
10,854
|
|
|||
Repayments of long-term debt
|
(17,843
|
)
|
|
(12,702
|
)
|
|
(8,700
|
)
|
|||
Proceeds from borrowings from affiliates
|
233
|
|
|
—
|
|
|
—
|
|
|||
Repayments of borrowings from affiliates
|
—
|
|
|
—
|
|
|
(166
|
)
|
|||
Units issued for cash
|
1,428
|
|
|
1,382
|
|
|
1,611
|
|
|||
Subsidiary units issued for cash
|
1,519
|
|
|
1,244
|
|
|
—
|
|
|||
Predecessor units issued for cash
|
34
|
|
|
1,227
|
|
|
149
|
|
|||
Capital contributions from noncontrolling interest
|
841
|
|
|
67
|
|
|
18
|
|
|||
Distributions to partners
|
(3,134
|
)
|
|
(1,964
|
)
|
|
(1,802
|
)
|
|||
Predecessor distributions to partners
|
(202
|
)
|
|
(645
|
)
|
|
(342
|
)
|
|||
Distributions to noncontrolling interest
|
(338
|
)
|
|
(241
|
)
|
|
(303
|
)
|
|||
Debt issuance costs
|
(63
|
)
|
|
(63
|
)
|
|
(57
|
)
|
|||
Other
|
—
|
|
|
(41
|
)
|
|
(42
|
)
|
|||
Net cash provided by financing activities
|
4,937
|
|
|
3,618
|
|
|
1,220
|
|
|||
Increase (decrease) in cash and cash equivalents
|
(136
|
)
|
|
95
|
|
|
204
|
|
|||
Cash and cash equivalents, beginning of period
|
663
|
|
|
568
|
|
|
364
|
|
|||
Cash and cash equivalents, end of period
|
$
|
527
|
|
|
$
|
663
|
|
|
$
|
568
|
|
1.
|
OPERATIONS AND BASIS OF PRESENTATION:
|
2.
|
ESTIMATES, SIGNIFICANT ACCOUNTING POLICIES AND BALANCE SHEET DETAIL:
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Accounts receivable
|
$
|
819
|
|
|
$
|
600
|
|
|
$
|
(557
|
)
|
Accounts receivable from related companies
|
(243
|
)
|
|
(22
|
)
|
|
26
|
|
|||
Inventories
|
(351
|
)
|
|
51
|
|
|
(254
|
)
|
|||
Exchanges receivable
|
13
|
|
|
18
|
|
|
(8
|
)
|
|||
Other current assets
|
(191
|
)
|
|
132
|
|
|
(58
|
)
|
|||
Other non-current assets, net
|
188
|
|
|
(6
|
)
|
|
(45
|
)
|
|||
Accounts payable
|
(1,215
|
)
|
|
(851
|
)
|
|
542
|
|
|||
Accounts payable to related companies
|
(160
|
)
|
|
3
|
|
|
(143
|
)
|
|||
Exchanges payable
|
(78
|
)
|
|
(99
|
)
|
|
128
|
|
|||
Accrued and other current liabilities
|
(5
|
)
|
|
(92
|
)
|
|
211
|
|
|||
Other non-current liabilities
|
(219
|
)
|
|
(73
|
)
|
|
147
|
|
|||
Price risk management assets and liabilities, net
|
75
|
|
|
19
|
|
|
(147
|
)
|
|||
Net change in operating assets and liabilities, net of effects of acquisitions and deconsolidations
|
$
|
(1,367
|
)
|
|
$
|
(320
|
)
|
|
$
|
(158
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
$
|
896
|
|
|
$
|
643
|
|
|
$
|
226
|
|
Net gains from subsidiary common unit transactions
|
300
|
|
|
175
|
|
|
—
|
|
|||
NON-CASH FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Issuance of Common Units in connection with the Regency Merger
|
$
|
9,250
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Issuance of Class H Units in connection with the Bakken Pipeline Transaction
|
1,946
|
|
|
—
|
|
|
—
|
|
|||
Issuance of Common Units in connection with the Susser Merger
|
—
|
|
|
908
|
|
|
—
|
|
|||
Issuance of Common Units in connection with the ETP Holdco Acquisition
|
—
|
|
|
—
|
|
|
2,464
|
|
|||
Issuance of Class H Units
|
—
|
|
|
—
|
|
|
1,514
|
|
|||
Contribution of property, plant and equipment from noncontrolling interest
|
34
|
|
|
—
|
|
|
—
|
|
|||
Long-term debt assumed and non-compete agreement notes payable issued in acquisitions
|
—
|
|
|
564
|
|
|
—
|
|
|||
Predecessor equity issuances of common units in connection with Regency’s acquisitions
|
—
|
|
|
4,281
|
|
|
—
|
|
|||
Long-term debt assumed or exchanged in Regency’s acquisitions
|
—
|
|
|
2,386
|
|
|
—
|
|
|||
Redemption of Common Units in connection with the Bakken Pipeline Transaction
|
999
|
|
|
—
|
|
|
—
|
|
|||
Redemption of Common Units in connection with the Sunoco LP Exchange
|
52
|
|
|
—
|
|
|
—
|
|
|||
Redemption of Common Units in connection with the Lake Charles LNG Transaction
|
—
|
|
|
1,167
|
|
|
—
|
|
|||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
Cash paid for interest, net of interest capitalized
|
$
|
1,467
|
|
|
$
|
1,232
|
|
|
$
|
1,049
|
|
Cash paid for income taxes
|
71
|
|
|
344
|
|
|
58
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Natural gas and NGLs
|
$
|
415
|
|
|
$
|
392
|
|
Crude oil
|
424
|
|
|
364
|
|
||
Refined products
|
104
|
|
|
392
|
|
||
Spare parts and other
|
270
|
|
|
312
|
|
||
Total inventories
|
$
|
1,213
|
|
|
$
|
1,460
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Deposits paid to vendors
|
$
|
74
|
|
|
$
|
65
|
|
Income taxes receivable
|
291
|
|
|
17
|
|
||
Prepaid expenses and other
|
137
|
|
|
200
|
|
||
Total other current assets
|
$
|
502
|
|
|
$
|
282
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Land and improvements
|
$
|
686
|
|
|
$
|
1,307
|
|
Buildings and improvements (1 to 45 years)
|
1,526
|
|
|
1,918
|
|
||
Pipelines and equipment (5 to 83 years)
|
33,148
|
|
|
27,164
|
|
||
Natural gas and NGL storage facilities (5 to 46 years)
|
391
|
|
|
1,215
|
|
||
Bulk storage, equipment and facilities (2 to 83 years)
|
2,853
|
|
|
2,583
|
|
||
Tanks and other equipment (5 to 40 years)
|
60
|
|
|
58
|
|
||
Retail equipment (2 to 99 years)
|
401
|
|
|
515
|
|
||
Vehicles (1 to 25 years)
|
220
|
|
|
203
|
|
||
Right of way (20 to 83 years)
|
2,573
|
|
|
2,445
|
|
||
Furniture and fixtures (2 to 25 years)
|
55
|
|
|
57
|
|
||
Linepack
|
61
|
|
|
119
|
|
||
Pad gas
|
44
|
|
|
44
|
|
||
Natural resources
|
484
|
|
|
454
|
|
||
Other (1 to 30 years)
|
523
|
|
|
979
|
|
||
Construction work-in-process
|
7,844
|
|
|
4,343
|
|
||
|
50,869
|
|
|
43,404
|
|
||
Less – Accumulated depreciation and depletion
|
(5,782
|
)
|
|
(4,497
|
)
|
||
Property, plant and equipment, net
|
$
|
45,087
|
|
|
$
|
38,907
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Depreciation and depletion expense
|
$
|
1,713
|
|
|
$
|
1,457
|
|
|
$
|
1,202
|
|
Capitalized interest, excluding AFUDC
|
$
|
163
|
|
|
$
|
101
|
|
|
$
|
45
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Unamortized financing costs
(1)
|
$
|
11
|
|
|
$
|
30
|
|
Regulatory assets
|
90
|
|
|
85
|
|
||
Deferred charges
|
198
|
|
|
220
|
|
||
Restricted funds
|
192
|
|
|
177
|
|
||
Other
|
45
|
|
|
132
|
|
||
Total other non-current assets, net
|
$
|
536
|
|
|
$
|
644
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
||||||||
Amortizable intangible assets:
|
|
|
|
|
|
|
|
||||||||
Customer relationships, contracts and agreements (3 to 46 years)
|
$
|
4,601
|
|
|
$
|
(554
|
)
|
|
$
|
5,067
|
|
|
$
|
(464
|
)
|
Patents (9 years)
|
48
|
|
|
(16
|
)
|
|
48
|
|
|
(11
|
)
|
||||
Trade Names (15 years)
|
66
|
|
|
(18
|
)
|
|
556
|
|
|
(15
|
)
|
||||
Other (1 to 15 years)
|
6
|
|
|
(3
|
)
|
|
36
|
|
|
(7
|
)
|
||||
Total amortizable intangible assets
|
$
|
4,721
|
|
|
$
|
(591
|
)
|
|
$
|
5,707
|
|
|
$
|
(497
|
)
|
Non-amortizable intangible assets:
|
|
|
|
|
|
|
|
||||||||
Trademarks
|
291
|
|
|
—
|
|
|
316
|
|
|
—
|
|
||||
Total intangible assets
|
$
|
5,012
|
|
|
$
|
(591
|
)
|
|
$
|
6,023
|
|
|
$
|
(497
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Reported in depreciation, depletion and amortization
|
$
|
216
|
|
|
$
|
212
|
|
|
$
|
117
|
|
|
Intrastate
Transportation
and Storage
|
|
Interstate
Transportation and Storage
|
|
Midstream
|
|
Liquids Transportation and Services
|
|
Investment in Sunoco Logistics
|
|
Retail Marketing
|
|
All Other
|
|
Total
|
||||||||||||||||
Balance, December 31, 2013
|
$
|
10
|
|
|
$
|
1,195
|
|
|
$
|
686
|
|
|
$
|
432
|
|
|
$
|
1,346
|
|
|
$
|
1,445
|
|
|
$
|
742
|
|
|
$
|
5,856
|
|
Acquired
|
—
|
|
|
—
|
|
|
451
|
|
|
—
|
|
|
12
|
|
|
1,862
|
|
|
15
|
|
|
2,340
|
|
||||||||
Disposed
|
—
|
|
|
(184
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(184
|
)
|
||||||||
Impaired
|
—
|
|
|
—
|
|
|
(370
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(370
|
)
|
||||||||
Balance, December 31, 2014
|
10
|
|
|
1,011
|
|
|
767
|
|
|
432
|
|
|
1,358
|
|
|
3,307
|
|
|
757
|
|
|
7,642
|
|
||||||||
Reduction due to Sunoco LP deconsolidation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,018
|
)
|
|
—
|
|
|
(2,018
|
)
|
||||||||
Impaired
|
—
|
|
|
(99
|
)
|
|
—
|
|
|
(106
|
)
|
|
—
|
|
|
|
|
|
—
|
|
|
(205
|
)
|
||||||||
Other
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
9
|
|
||||||||
Balance, December 31, 2015
|
$
|
10
|
|
|
$
|
912
|
|
|
$
|
718
|
|
|
$
|
326
|
|
|
$
|
1,358
|
|
|
$
|
1,289
|
|
|
$
|
815
|
|
|
$
|
5,428
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Interstate transportation and storage
|
$
|
58
|
|
|
$
|
60
|
|
Investment in Sunoco Logistics
|
88
|
|
|
41
|
|
||
Retail marketing
|
66
|
|
|
87
|
|
||
|
$
|
212
|
|
|
$
|
188
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Interest payable
|
$
|
425
|
|
|
$
|
382
|
|
Customer advances and deposits
|
95
|
|
|
103
|
|
||
Accrued capital expenditures
|
743
|
|
|
673
|
|
||
Accrued wages and benefits
|
218
|
|
|
233
|
|
||
Taxes payable other than income taxes
|
76
|
|
|
236
|
|
||
Other
|
386
|
|
|
373
|
|
||
Total accrued and other current liabilities
|
$
|
1,943
|
|
|
$
|
2,000
|
|
|
Fair Value Total
|
|
Fair Value Measurements at December 31, 2015
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
Basis Swaps IFERC/NYMEX
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
|
||||
Swing Swaps IFERC
|
10
|
|
|
2
|
|
|
8
|
|
|
—
|
|
||||
Fixed Swaps/Futures
|
274
|
|
|
274
|
|
|
—
|
|
|
—
|
|
||||
Forward Physical Swaps
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
Power:
|
|
|
|
|
|
|
|
||||||||
Forwards
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||
Futures
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
Options – Puts
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Options – Calls
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Natural Gas Liquids – Forwards/Swaps
|
99
|
|
|
99
|
|
|
—
|
|
|
—
|
|
||||
Refined Products – Futures
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||
Crude – Futures
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||
Total commodity derivatives
|
448
|
|
|
414
|
|
|
34
|
|
|
—
|
|
||||
Total assets
|
$
|
448
|
|
|
$
|
414
|
|
|
$
|
34
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Interest rate derivatives
|
$
|
(171
|
)
|
|
$
|
—
|
|
|
$
|
(171
|
)
|
|
$
|
—
|
|
Embedded derivatives in the ETP Preferred Units
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
Basis Swaps IFERC/NYMEX
|
(16
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
||||
Swing Swaps IFERC
|
(12
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|
—
|
|
||||
Fixed Swaps/Futures
|
(203
|
)
|
|
(203
|
)
|
|
—
|
|
|
—
|
|
||||
Power:
|
|
|
|
|
|
|
|
||||||||
Forwards
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
||||
Futures
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
Options – Puts
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
Natural Gas Liquids – Forwards/Swaps
|
(89
|
)
|
|
(89
|
)
|
|
—
|
|
|
—
|
|
||||
Crude – Futures
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
||||
Total commodity derivatives
|
(350
|
)
|
|
(318
|
)
|
|
(32
|
)
|
|
—
|
|
||||
Total liabilities
|
$
|
(526
|
)
|
|
$
|
(318
|
)
|
|
$
|
(203
|
)
|
|
$
|
(5
|
)
|
|
Fair Value Total
|
|
Fair Value Measurements at December 31, 2014
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Interest rate derivatives
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
Condensate – Forward Swaps
|
36
|
|
|
—
|
|
|
36
|
|
|
—
|
|
||||
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
Basis Swaps IFERC/NYMEX
|
19
|
|
|
19
|
|
|
—
|
|
|
—
|
|
||||
Swing Swaps IFERC
|
26
|
|
|
1
|
|
|
25
|
|
|
—
|
|
||||
Fixed Swaps/Futures
|
566
|
|
|
541
|
|
|
25
|
|
|
—
|
|
||||
Forward Physical Swaps
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Power:
|
|
|
|
|
|
|
|
||||||||
Forwards
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Futures
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
Natural Gas Liquids – Forwards/Swaps
|
69
|
|
|
46
|
|
|
23
|
|
|
—
|
|
||||
Refined Products – Futures
|
21
|
|
|
21
|
|
|
—
|
|
|
—
|
|
||||
Total commodity derivatives
|
745
|
|
|
632
|
|
|
113
|
|
|
—
|
|
||||
Total assets
|
$
|
748
|
|
|
$
|
632
|
|
|
$
|
116
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Interest rate derivatives
|
$
|
(155
|
)
|
|
$
|
—
|
|
|
$
|
(155
|
)
|
|
$
|
—
|
|
Embedded derivatives in the ETP Preferred Units
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
||||
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
Basis Swaps IFERC/NYMEX
|
(18
|
)
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
||||
Swing Swaps IFERC
|
(25
|
)
|
|
(2
|
)
|
|
(23
|
)
|
|
—
|
|
||||
Fixed Swaps/Futures
|
(490
|
)
|
|
(490
|
)
|
|
—
|
|
|
—
|
|
||||
Power:
|
|
|
|
|
|
|
|
||||||||
Forwards
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
||||
Futures
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
Natural Gas Liquids – Forwards/Swaps
|
(32
|
)
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
||||
Refined Products – Futures
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
||||
Total commodity derivatives
|
(578
|
)
|
|
(551
|
)
|
|
(27
|
)
|
|
—
|
|
||||
Total liabilities
|
$
|
(749
|
)
|
|
$
|
(551
|
)
|
|
$
|
(182
|
)
|
|
$
|
(16
|
)
|
|
Unobservable Input
|
|
December 31, 2015
|
|
Embedded derivatives in the ETP Preferred Units
|
Credit Spread
|
|
5.33
|
%
|
|
Volatility
|
|
37.0
|
%
|
Balance, December 31, 2014
|
$
|
(16
|
)
|
Net unrealized gains included in other income (expense)
|
11
|
|
|
Balance, December 31, 2015
|
$
|
(5
|
)
|
3.
|
ACQUISITIONS, DIVESTITURES AND RELATED TRANSACTIONS:
|
|
|
Susser
|
||
Total current assets
|
|
$
|
446
|
|
Property, plant and equipment
|
|
1,069
|
|
|
Goodwill
(1)
|
|
1,734
|
|
|
Intangible assets
|
|
611
|
|
|
Other non-current assets
|
|
17
|
|
|
|
|
3,877
|
|
|
|
|
|
||
Total current liabilities
|
|
377
|
|
|
Long-term debt, less current maturities
|
|
564
|
|
|
Deferred income taxes
|
|
488
|
|
|
Other non-current liabilities
|
|
39
|
|
|
Noncontrolling interest
|
|
626
|
|
|
|
|
2,094
|
|
|
Total consideration
|
|
1,783
|
|
|
Cash received
|
|
67
|
|
|
Total consideration, net of cash received
|
|
$
|
1,716
|
|
(1)
|
None of the goodwill is expected to be deductible for tax purposes.
|
Assets
|
At March 21, 2014
|
||
Current assets
|
$
|
149
|
|
Property, plant and equipment
|
2,716
|
|
|
Investment in unconsolidated affiliates
|
62
|
|
|
Intangible assets (average useful life of 30 years)
|
2,717
|
|
|
Goodwill
(1)
|
370
|
|
|
Other non-current assets
|
18
|
|
|
Total assets acquired
|
6,032
|
|
|
Liabilities
|
|
||
Current liabilities
|
168
|
|
|
Long-term debt
|
1,788
|
|
|
Premium related to senior notes
|
99
|
|
|
Non-current liabilities
|
30
|
|
|
Total liabilities assumed
|
2,085
|
|
|
Net assets acquired
|
$
|
3,947
|
|
Assets
|
At July 1, 2014
|
||
Current assets
|
$
|
120
|
|
Property, plant and equipment
|
1,295
|
|
|
Other non-current assets
|
4
|
|
|
Goodwill
|
49
|
|
|
Total assets acquired
|
1,468
|
|
|
Liabilities
|
|
||
Current liabilities
|
116
|
|
|
Long-term debt
|
499
|
|
|
Other non-current liabilities
|
12
|
|
|
Total liabilities assumed
|
627
|
|
|
|
|
||
Net assets acquired
|
$
|
841
|
|
|
Year Ended December 31, 2013
|
||
Revenue from discontinued operations
|
$
|
415
|
|
Net income of discontinued operations, excluding effect of taxes and overhead allocations
|
65
|
|
4.
|
ADVANCES TO AND INVESTMENTS IN UNCONSOLIDATED AFFILIATES:
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Citrus
|
$
|
1,739
|
|
|
$
|
1,823
|
|
AmeriGas
|
80
|
|
|
94
|
|
||
FEP
|
115
|
|
|
130
|
|
||
MEP
|
660
|
|
|
695
|
|
||
HPC
|
402
|
|
|
422
|
|
||
Sunoco LP
|
1,380
|
|
|
—
|
|
||
Others
|
627
|
|
|
596
|
|
||
Total
|
$
|
5,003
|
|
|
$
|
3,760
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Current assets
|
$
|
1,646
|
|
|
$
|
889
|
|
Property, plant and equipment, net
|
12,611
|
|
|
10,520
|
|
||
Other assets
|
5,485
|
|
|
2,687
|
|
||
Total assets
|
$
|
19,742
|
|
|
$
|
14,096
|
|
|
|
|
|
||||
Current liabilities
|
$
|
1,517
|
|
|
$
|
1,983
|
|
Non-current liabilities
|
10,428
|
|
|
7,359
|
|
||
Equity
|
7,797
|
|
|
4,754
|
|
||
Total liabilities and equity
|
$
|
19,742
|
|
|
$
|
14,096
|
|
5.
|
NET INCOME PER LIMITED PARTNER UNIT:
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Income from continuing operations
|
$
|
1,521
|
|
|
$
|
1,235
|
|
|
$
|
713
|
|
Less: Income from continuing operations attributable to noncontrolling interest
|
157
|
|
|
116
|
|
|
239
|
|
|||
Less: Income (loss) from continuing operations attributable to predecessor
|
(34
|
)
|
|
(153
|
)
|
|
35
|
|
|||
Income from continuing operations, net of noncontrolling interest
|
1,398
|
|
|
1,272
|
|
|
439
|
|
|||
General Partner’s interest in income from continuing operations
|
1,064
|
|
|
513
|
|
|
505
|
|
|||
Class H Unitholder’s interest in income from continuing operations
|
258
|
|
|
217
|
|
|
—
|
|
|||
Class I Unitholder’s interest in income from continuing operations
|
94
|
|
|
—
|
|
|
—
|
|
|||
Common Unitholders’ interest in income (loss) from continuing operations
|
(18
|
)
|
|
542
|
|
|
(66
|
)
|
|||
Additional earnings allocated to General Partner
|
(5
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|||
Distributions on employee unit awards, net of allocation to General Partner
|
(16
|
)
|
|
(13
|
)
|
|
(10
|
)
|
|||
Income (loss) from continuing operations available to Common Unitholders
|
$
|
(39
|
)
|
|
$
|
525
|
|
|
$
|
(78
|
)
|
Weighted average Common Units – basic
|
432.8
|
|
|
331.5
|
|
|
343.4
|
|
|||
Basic income (loss) from continuing operations per Common Unit
|
$
|
(0.09
|
)
|
|
$
|
1.58
|
|
|
$
|
(0.23
|
)
|
|
|
|
|
|
|
||||||
Income (loss) from continuing operations available to Common Unitholders
|
$
|
(39
|
)
|
|
$
|
525
|
|
|
$
|
(78
|
)
|
Loss attributable to ETP Series A Preferred Units
|
(6
|
)
|
|
—
|
|
|
—
|
|
|||
Diluted income (loss) from continuing operations available to Common Unitholders
|
$
|
(45
|
)
|
|
$
|
525
|
|
|
$
|
(78
|
)
|
Weighted average Common Units – basic
|
432.8
|
|
|
331.5
|
|
|
343.4
|
|
|||
Dilutive effect of unvested Unit Awards
|
—
|
|
|
1.3
|
|
|
—
|
|
|||
Dilutive effect of Preferred Units
|
0.7
|
|
|
—
|
|
|
—
|
|
|||
Weighted average Common Units – diluted
|
433.5
|
|
|
332.8
|
|
|
343.4
|
|
|||
Diluted income (loss) from continuing operations per Common Unit
|
$
|
(0.10
|
)
|
|
$
|
1.58
|
|
|
$
|
(0.23
|
)
|
Basic income from discontinued operations per Common Unit
|
$
|
—
|
|
|
$
|
0.19
|
|
|
$
|
0.05
|
|
Diluted income from discontinued operations per Common Unit
|
$
|
—
|
|
|
$
|
0.19
|
|
|
$
|
0.05
|
|
6.
|
DEBT OBLIGATIONS:
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
ETP Debt
|
|
|
|
||||
5.95% Senior Notes due February 1, 2015
|
$
|
—
|
|
|
$
|
750
|
|
6.125% Senior Notes due February 15, 2017
|
400
|
|
|
400
|
|
||
2.5% Senior Notes due June 15, 2018
|
650
|
|
|
—
|
|
||
6.7% Senior Notes due July 1, 2018
|
600
|
|
|
600
|
|
9.7% Senior Notes due March 15, 2019
|
400
|
|
|
400
|
|
||
9.0% Senior Notes due April 15, 2019
|
450
|
|
|
450
|
|
||
5.75% Senior Notes due September 1, 2020 (assumed from Regency)
|
400
|
|
|
—
|
|
||
4.15% Senior Notes due October 1, 2020
|
1,050
|
|
|
700
|
|
||
6.5% Senior Notes due May 15, 2021 (assumed from Regency)
|
500
|
|
|
—
|
|
||
4.65% Senior Notes due June 1, 2021
|
800
|
|
|
800
|
|
||
5.20% Senior Notes due February 1, 2022
|
1,000
|
|
|
1,000
|
|
||
5.875% Senior Notes due March 1, 2022 (assumed from Regency)
|
900
|
|
|
—
|
|
||
5.0% Senior Notes due October 1, 2022 (assumed from Regency)
|
700
|
|
|
—
|
|
||
3.60% Senior Notes due February 1, 2023
|
800
|
|
|
800
|
|
||
5.5% Senior Notes due April 15, 2023 (assumed from Regency)
|
700
|
|
|
—
|
|
||
4.5% Senior Notes due November 1, 2023 (assumed from Regency)
|
600
|
|
|
—
|
|
||
4.9% Senior Notes due February 1, 2024
|
350
|
|
|
350
|
|
||
7.6% Senior Notes due February 1, 2024
|
277
|
|
|
277
|
|
||
4.05% Senior Notes due March 15, 2025
|
1,000
|
|
|
—
|
|
||
4.75% Senior Notes due January 15, 2026
|
1,000
|
|
|
—
|
|
||
8.25% Senior Notes due November 15, 2029
|
267
|
|
|
267
|
|
||
4.90% Senior Notes due March 15, 2035
|
500
|
|
|
—
|
|
||
6.625% Senior Notes due October 15, 2036
|
400
|
|
|
400
|
|
||
7.5% Senior Notes due July 1, 2038
|
550
|
|
|
550
|
|
||
6.05% Senior Notes due June 1, 2041
|
700
|
|
|
700
|
|
||
6.50% Senior Notes due February 1, 2042
|
1,000
|
|
|
1,000
|
|
||
5.15% Senior Notes due February 1, 2043
|
450
|
|
|
450
|
|
||
5.95% Senior Notes due October 1, 2043
|
450
|
|
|
450
|
|
||
5.15% Senior Notes due March 15, 2045
|
1,000
|
|
|
—
|
|
||
6.125% Senior Notes due December 15, 2045
|
1,000
|
|
|
—
|
|
||
Floating Rate Junior Subordinated Notes due November 1, 2066
|
545
|
|
|
546
|
|
||
ETP $3.75 billion Revolving Credit Facility due November 2019
|
1,362
|
|
|
570
|
|
||
Unamortized premiums, discounts and fair value adjustments, net
|
(21
|
)
|
|
(1
|
)
|
||
Deferred debt issuance costs
|
(147
|
)
|
|
(55
|
)
|
||
|
20,633
|
|
|
11,404
|
|
||
Transwestern Debt
|
|
|
|
||||
5.54% Senior Notes due November 17, 2016
|
125
|
|
|
125
|
|
||
5.64% Senior Notes due May 24, 2017
|
82
|
|
|
82
|
|
||
5.36% Senior Notes due December 9, 2020
|
175
|
|
|
175
|
|
||
5.89% Senior Notes due May 24, 2022
|
150
|
|
|
150
|
|
||
5.66% Senior Notes due December 9, 2024
|
175
|
|
|
175
|
|
||
6.16% Senior Notes due May 24, 2037
|
75
|
|
|
75
|
|
||
Unamortized premiums, discounts and fair value adjustments, net
|
(1
|
)
|
|
(1
|
)
|
||
Deferred debt issuance costs
|
(2
|
)
|
|
(3
|
)
|
||
|
779
|
|
|
778
|
|
||
Panhandle Debt
|
|
|
|
||||
6.20% Senior Notes due November 1, 2017
|
300
|
|
|
300
|
|
||
7.00% Senior Notes due June 15, 2018
|
400
|
|
|
400
|
|
||
8.125% Senior Notes due June 1, 2019
|
150
|
|
|
150
|
|
||
7.60% Senior Notes due February 1, 2024
|
82
|
|
|
82
|
|
||
7.00% Senior Notes due July 15, 2029
|
66
|
|
|
66
|
|
||
8.25% Senior Notes due November 14, 2029
|
33
|
|
|
33
|
|
||
Floating Rate Junior Subordinated Notes due November 1, 2066
|
54
|
|
|
54
|
|
||
Unamortized premiums, discounts and fair value adjustments, net
|
75
|
|
|
99
|
|
|
1,160
|
|
|
1,184
|
|
||
|
|
|
|
||||
Sunoco, Inc. Debt
|
|
|
|
||||
9.625% Senior Notes due April 15, 2015
|
—
|
|
|
250
|
|
||
5.75% Senior Notes due January 15, 2017
|
400
|
|
|
400
|
|
||
9.00% Debentures due November 1, 2024
|
65
|
|
|
65
|
|
||
Unamortized premiums, discounts and fair value adjustments, net
|
20
|
|
|
35
|
|
||
|
485
|
|
|
750
|
|
||
Sunoco Logistics Debt
|
|
|
|
||||
6.125% Senior Notes due May 15, 2016 (1)
|
175
|
|
|
175
|
|
||
5.50% Senior Notes due February 15, 2020
|
250
|
|
|
250
|
|
||
4.4% Senior Notes due April 1, 2021
|
600
|
|
|
—
|
|
||
4.65% Senior Notes due February 15, 2022
|
300
|
|
|
300
|
|
||
3.45% Senior Notes due January 15, 2023
|
350
|
|
|
350
|
|
||
4.25% Senior Notes due April 1, 2024
|
500
|
|
|
500
|
|
||
5.95% Senior Notes due December 1, 2025
|
400
|
|
|
—
|
|
||
6.85% Senior Notes due February 15, 2040
|
250
|
|
|
250
|
|
||
6.10% Senior Notes due February 15, 2042
|
300
|
|
|
300
|
|
||
4.95% Senior Notes due January 15, 2043
|
350
|
|
|
350
|
|
||
5.30% Senior Notes due April 1, 2044
|
700
|
|
|
700
|
|
||
5.35% Senior Notes due May 15, 2045
|
800
|
|
|
800
|
|
||
Sunoco Logistics $35 million Revolving Credit Facility due April 30, 2015 (2)
|
—
|
|
|
35
|
|
||
Sunoco Logistics $2.50 billion Revolving Credit Facility due March 2020
|
562
|
|
|
150
|
|
||
Unamortized premiums, discounts and fair value adjustments, net
|
85
|
|
|
100
|
|
||
Deferred debt issuance costs
|
(32
|
)
|
|
(26
|
)
|
||
|
5,590
|
|
|
4,234
|
|
||
|
|
|
|
||||
Sunoco LP Debt
(3)
|
—
|
|
|
683
|
|
||
Regency Debt, net of deferred debt issuance costs of $58 million
(4)
|
—
|
|
|
6,583
|
|
||
|
|
|
|
||||
Other
|
32
|
|
|
223
|
|
||
|
28,679
|
|
|
25,839
|
|
||
Less: current maturities
|
126
|
|
|
1,008
|
|
||
|
$
|
28,553
|
|
|
$
|
24,831
|
|
(1)
|
Sunoco Logistics’ 6.125% senior notes due May 15, 2016 were classified as long-term debt as of December 31, 2015 as Sunoco Logistics has the ability and intent to refinance such borrowings on a long-term basis.
|
(2)
|
Sunoco Logistics’ subsidiary
$35 million
Revolving Credit Facility matured in April 2015 and was repaid with borrowings from the Sunoco Logistics
$2.50 billion
Revolving Credit Facility.
|
(3)
|
In connection with ETE’s acquisition of Sunoco GP, the general partner of Sunoco LP, on July 1, 2015, ETP deconsolidated Sunoco LP.
|
(4)
|
As discussed below, the Regency senior notes were redeemed and/or assumed by the Partnership. On April 30, 2015, in connection with the Regency Merger, the Regency Revolving Credit Facility was paid off in full and terminated.
|
2016
|
|
$
|
301
|
|
2017
|
|
1,182
|
|
|
2018
|
|
1,650
|
|
|
2019
|
|
2,362
|
|
|
2020
|
|
2,937
|
|
|
Thereafter
|
|
20,270
|
|
|
Total
|
|
$
|
28,702
|
|
•
|
$400 million
in aggregate principal amount of
5.750%
Senior Notes due 2020;
|
•
|
$390 million
in aggregate principal amount of
8.375%
Senior Notes due 2020 (the “2020 Notes”);
|
•
|
$260 million
in aggregate principal amount of
6.500%
Senior Notes due 2021 (the “2021 Notes”);
|
•
|
$500 million
in aggregate principal amount of
6.500%
Senior Notes due 2021;
|
•
|
$700 million
in aggregate principal amount of
5.000%
Senior Notes due 2022;
|
•
|
$900 million
in aggregate principal amount of
5.875%
Senior Notes due 2022;
|
•
|
$600 million
in aggregate principal amount of
4.500%
Senior Notes due 2023; and
|
•
|
$700 million
in aggregate principal amount of
5.500%
Senior Notes due 2023.
|
•
|
incur indebtedness;
|
•
|
grant liens;
|
•
|
enter into mergers;
|
•
|
dispose of assets;
|
•
|
make certain investments;
|
•
|
make Distributions (as defined in such credit agreement) during certain Defaults (as defined in such credit agreement) and during any Event of Default (as defined in such credit agreement);
|
•
|
engage in business substantially different in nature than the business currently conducted by the Partnership and its subsidiaries;
|
•
|
engage in transactions with affiliates; and
|
•
|
enter into restrictive agreements.
|
7.
|
SERIES A PREFERRED UNITS:
|
8.
|
EQUITY:
|
|
Years Ended December 31,
|
|||||||
|
2015
|
|
2014
|
|
2013
|
|||
Number of Common Units, beginning of period
|
355.5
|
|
|
333.8
|
|
|
301.5
|
|
Common Units redeemed in connection with certain transactions
|
(51.8
|
)
|
|
(18.7
|
)
|
|
—
|
|
Common Units issued in connection with public offerings
|
—
|
|
|
—
|
|
|
13.8
|
|
Common Units issued in connection with certain acquisitions
|
172.2
|
|
|
15.8
|
|
|
49.5
|
|
Common Units redeemed for Class H Units
|
—
|
|
|
—
|
|
|
(50.2
|
)
|
Common Units issued in connection with the Distribution Reinvestment Plan
|
7.7
|
|
|
2.8
|
|
|
2.3
|
|
Common Units issued in connection with Equity Distribution Agreements
|
21.1
|
|
|
21.4
|
|
|
16.9
|
|
Repurchases of Common Units in open-market transactions
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
Issuance of Common Units under equity incentive plans
|
0.9
|
|
|
0.4
|
|
|
0.4
|
|
Number of Common Units, end of period
|
505.6
|
|
|
355.5
|
|
|
333.8
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
December 31, 2012
|
|
February 7, 2013
|
|
February 14, 2013
|
|
$
|
0.8938
|
|
March 31, 2013
|
|
May 6, 2013
|
|
May 15, 2013
|
|
0.8938
|
|
|
June 30, 2013
|
|
August 5, 2013
|
|
August 14, 2013
|
|
0.8938
|
|
|
September 30, 2013
|
|
November 4, 2013
|
|
November 14, 2013
|
|
0.9050
|
|
|
December 31, 2013
|
|
February 7, 2014
|
|
February 14, 2014
|
|
0.9200
|
|
|
March 31, 2014
|
|
May 5, 2014
|
|
May 15, 2014
|
|
0.9350
|
|
|
June 30, 2014
|
|
August 4, 2014
|
|
August 14, 2014
|
|
0.9550
|
|
|
September 30, 2014
|
|
November 3, 2014
|
|
November 14, 2014
|
|
0.9750
|
|
|
December 31, 2014
|
|
February 6, 2015
|
|
February 13, 2015
|
|
0.9950
|
|
|
March 31, 2015
|
|
May 8, 2015
|
|
May 15, 2015
|
|
1.0150
|
|
|
June 30, 2015
|
|
August 6, 2015
|
|
August 14, 2015
|
|
1.0350
|
|
|
September 30, 2015
|
|
November 5, 2015
|
|
November 16, 2015
|
|
1.0550
|
|
|
December 31, 2015
|
|
February 8, 2016
|
|
February 16, 2016
|
|
1.0550
|
|
|
|
Total Year
|
||
2016
|
|
$
|
137
|
|
2017
|
|
128
|
|
|
2018
|
|
105
|
|
|
2019
|
|
95
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
December 31, 2012
|
|
February 8, 2013
|
|
February 14, 2013
|
|
$
|
0.2725
|
|
March 31, 2013
|
|
May 9, 2013
|
|
May 15, 2013
|
|
0.2863
|
|
|
June 30, 2013
|
|
August 8, 2013
|
|
August 14, 2013
|
|
0.3000
|
|
|
September 30, 2013
|
|
November 8, 2013
|
|
November 14, 2013
|
|
0.3150
|
|
|
December 31, 2013
|
|
February 10, 2014
|
|
February 14, 2014
|
|
0.3312
|
|
|
March 31, 2014
|
|
May 9, 2014
|
|
May 15, 2014
|
|
0.3475
|
|
|
June 30, 2014
|
|
August 8, 2014
|
|
August 14, 2014
|
|
0.3650
|
|
|
September 30, 2014
|
|
November 7, 2014
|
|
November 14, 2014
|
|
0.3825
|
|
|
December 31, 2014
|
|
February 9, 2015
|
|
February 13, 2015
|
|
0.4000
|
|
|
March 31, 2015
|
|
May 11, 2015
|
|
May 15, 2015
|
|
0.4190
|
|
|
June 30, 2015
|
|
August 10, 2015
|
|
August 14, 2015
|
|
0.4380
|
|
|
September 30, 2015
|
|
November 9, 2015
|
|
November 13, 2015
|
|
0.4580
|
|
|
December 31, 2015
|
|
February 8, 2016
|
|
February 12, 2016
|
|
0.4790
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Available-for-sale securities
|
$
|
—
|
|
|
$
|
3
|
|
Foreign currency translation adjustment
|
(4
|
)
|
|
(3
|
)
|
||
Net loss on commodity related hedges
|
—
|
|
|
(1
|
)
|
||
Actuarial gain (loss) related to pensions and other postretirement benefits
|
8
|
|
|
(57
|
)
|
||
Investments in unconsolidated affiliates, net
|
—
|
|
|
2
|
|
||
Total AOCI, net of tax
|
$
|
4
|
|
|
$
|
(56
|
)
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Available-for-sale securities
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
Foreign currency translation adjustment
|
4
|
|
|
2
|
|
||
Actuarial loss (gain) relating to pension and other postretirement benefits
|
7
|
|
|
(37
|
)
|
||
Total
|
$
|
9
|
|
|
$
|
(36
|
)
|
9.
|
UNIT-BASED COMPENSATION PLANS:
|
|
Number of Units
|
|
Weighted Average Grant-Date Fair Value Per Unit
|
|||
Unvested awards as of December 31, 2014
|
3.5
|
|
|
$
|
53.83
|
|
Awards granted
|
2.1
|
|
|
35.21
|
|
|
Awards vested
|
(1.2
|
)
|
|
48.67
|
|
|
Awards forfeited
|
(0.4
|
)
|
|
55.44
|
|
|
Conversion of RGP unit awards to ETP unit awards
|
0.8
|
|
|
58.88
|
|
|
Unvested awards as of December 31, 2015
|
4.8
|
|
|
47.61
|
|
10.
|
INCOME TAXES:
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Current expense (benefit):
|
|
|
|
|
|
||||||
Federal
|
$
|
(274
|
)
|
|
$
|
321
|
|
|
$
|
51
|
|
State
|
(51
|
)
|
|
86
|
|
|
(2
|
)
|
|||
Total
|
(325
|
)
|
|
407
|
|
|
49
|
|
|||
Deferred expense (benefit):
|
|
|
|
|
|
||||||
Federal
|
231
|
|
|
(50
|
)
|
|
(6
|
)
|
|||
State
|
(29
|
)
|
|
1
|
|
|
54
|
|
|||
Total
|
202
|
|
|
(49
|
)
|
|
48
|
|
|||
Total income tax expense (benefit) from continuing operations
|
$
|
(123
|
)
|
|
$
|
358
|
|
|
$
|
97
|
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||
|
Corporate Subsidiaries
(1)
|
|
Consolidated
(2)
|
|
Corporate Subsidiaries
(1)
|
|
Consolidated
(2)
|
|
Corporate Subsidiaries
(1)
|
|
Consolidated
(2)
|
||||||||||||
Income tax expense (benefit) at U.S. statutory rate of 35 percent
|
$
|
(25
|
)
|
|
$
|
(25
|
)
|
|
$
|
217
|
|
|
$
|
217
|
|
|
$
|
(166
|
)
|
|
$
|
(166
|
)
|
Increase (reduction) in income taxes resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nondeductible goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
241
|
|
|
241
|
|
||||||
Nondeductible goodwill included in the Lake Charles LNG Transaction
|
—
|
|
|
—
|
|
|
105
|
|
|
105
|
|
|
—
|
|
|
—
|
|
||||||
State income taxes (net of federal income tax effects)
|
(56
|
)
|
|
(37
|
)
|
|
9
|
|
|
54
|
|
|
31
|
|
|
36
|
|
||||||
Dividend Received Deduction
|
(24
|
)
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Premium on debt retirement
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
||||||
Audit Settlement
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Foreign
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
||||||
Other
|
(30
|
)
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(14
|
)
|
||||||
Income tax expense (benefit) from continuing operations
|
$
|
(142
|
)
|
|
$
|
(123
|
)
|
|
$
|
313
|
|
|
$
|
358
|
|
|
$
|
93
|
|
|
$
|
97
|
|
(1)
|
Includes ETP Holdco, Susser Holdings Corporation, Oasis Pipeline Company, Susser Petroleum Property Company LLC, Aloha Petroleum Ltd., Inland Corporation, Mid-Valley Pipeline Company and West Texas Gulf Pipeline Company. Susser Holding Corporation, Susser Petroleum Property Company LLC and Aloha Petroleum Ltd. were deconsolidated from these financial statements in July 2015 due to the contribution of Susser Holding Corporation to Sunoco LP and the acquisition by ETE of 100% of the membership interest of Sunoco GP, the general partner of Sunoco LP (See
Note 3
).
|
(2)
|
Includes ETP and its subsidiaries that are classified as pass-through entities for federal income tax purposes, as well as corporate subsidiaries.
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Deferred income tax assets:
|
|
|
|
||||
Net operating losses and alternative minimum tax credit
|
$
|
155
|
|
|
$
|
116
|
|
Pension and other postretirement benefits
|
36
|
|
|
47
|
|
||
Long term debt
|
61
|
|
|
53
|
|
||
Other
|
142
|
|
|
111
|
|
||
Total deferred income tax assets
|
394
|
|
|
327
|
|
||
Valuation allowance
|
(121
|
)
|
|
(84
|
)
|
||
Net deferred income tax assets
|
$
|
273
|
|
|
$
|
243
|
|
|
|
|
|
||||
Deferred income tax liabilities:
|
|
|
|
||||
Properties, plants and equipment
|
$
|
(1,305
|
)
|
|
$
|
(1,506
|
)
|
Inventory
|
—
|
|
|
(153
|
)
|
||
Investment in unconsolidated affiliates
|
(2,889
|
)
|
|
(2,528
|
)
|
||
Trademarks
|
(112
|
)
|
|
(355
|
)
|
||
Other
|
(49
|
)
|
|
(32
|
)
|
||
Total deferred income tax liabilities
|
(4,355
|
)
|
|
(4,574
|
)
|
||
Accumulated deferred income taxes
|
$
|
(4,082
|
)
|
|
$
|
(4,331
|
)
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Net deferred income tax liability, beginning of year
|
$
|
(4,331
|
)
|
|
$
|
(3,903
|
)
|
Susser acquisition
|
—
|
|
|
(488
|
)
|
||
ETE Acquisition of general partner of Sunoco LP
|
490
|
|
|
—
|
|
||
Tax provision (including discontinued operations)
|
(202
|
)
|
|
60
|
|
||
Other
|
(39
|
)
|
|
—
|
|
||
Net deferred income tax liability, end of year
|
$
|
(4,082
|
)
|
|
$
|
(4,331
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Balance at beginning of year
|
$
|
440
|
|
|
$
|
429
|
|
|
$
|
27
|
|
Additions attributable to tax positions taken in the current year
|
—
|
|
|
20
|
|
|
—
|
|
|||
Additions attributable to tax positions taken in prior years
|
178
|
|
|
(1
|
)
|
|
406
|
|
|||
Settlements
|
—
|
|
|
(5
|
)
|
|
—
|
|
|||
Lapse of statute
|
(8
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|||
Balance at end of year
|
$
|
610
|
|
|
$
|
440
|
|
|
$
|
429
|
|
11.
|
REGULATORY MATTERS, COMMITMENTS, CONTINGENCIES AND ENVIRONMENTAL LIABILITIES:
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Rental expense
(1)
|
|
$
|
176
|
|
|
$
|
159
|
|
|
$
|
151
|
|
Less: Sublease rental income
|
|
(16
|
)
|
|
(26
|
)
|
|
(24
|
)
|
|||
Rental expense, net
|
|
$
|
160
|
|
|
$
|
133
|
|
|
$
|
127
|
|
(1)
|
Includes contingent rentals totaling
$26 million
,
$24 million
and
$22 million
for the years ended
December 31, 2015
,
2014
and
2013
, respectively.
|
Years Ending December 31:
|
|
||
2016
|
$
|
57
|
|
2017
|
53
|
|
|
2018
|
44
|
|
|
2019
|
39
|
|
|
2020
|
40
|
|
|
Thereafter
|
252
|
|
|
Future minimum lease commitments
|
485
|
|
|
Less: Sublease rental income
|
(34
|
)
|
|
Net future minimum lease commitments
|
$
|
451
|
|
•
|
Certain of our interstate pipelines conduct soil and groundwater remediation related to contamination from past uses of PCBs. PCB assessments are ongoing and, in some cases, our subsidiaries could potentially be held responsible for contamination caused by other parties.
|
•
|
Certain gathering and processing systems are responsible for soil and groundwater remediation related to releases of hydrocarbons.
|
•
|
Currently operating Sunoco, Inc. retail sites.
|
•
|
Legacy sites related to Sunoco, Inc., that are subject to environmental assessments include formerly owned terminals and other logistics assets, retail sites that Sunoco, Inc. no longer operates, closed and/or sold refineries and other formerly owned sites.
|
•
|
Sunoco, Inc. is potentially subject to joint and several liability for the costs of remediation at sites at which it has been identified as a potentially responsible party (“PRP”). As of
December 31, 2015
, Sunoco, Inc. had been named as a PRP at approximately
50
identified or potentially identifiable “Superfund” sites under federal and/or comparable state law. Sunoco, Inc. is usually one of a number of companies identified as a PRP at a site. Sunoco, Inc. has reviewed the nature and extent of its involvement at each site and other relevant circumstances and, based upon Sunoco, Inc.’s purported nexus to the sites, believes that its potential liability associated with such sites will not be significant.
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Current
|
$
|
41
|
|
|
$
|
41
|
|
Non-current
|
326
|
|
|
360
|
|
||
Total environmental liabilities
|
$
|
367
|
|
|
$
|
401
|
|
12.
|
DERIVATIVE ASSETS AND LIABILITIES:
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||
|
Notional
Volume
|
|
Maturity
|
|
Notional
Volume
|
|
Maturity
|
||
Mark-to-Market Derivatives
|
|
|
|
|
|
|
|
||
(Trading)
|
|
|
|
|
|
|
|
||
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
||
Fixed Swaps/Futures
|
(602,500
|
)
|
|
2016-2017
|
|
(232,500
|
)
|
|
2015
|
Basis Swaps IFERC/NYMEX
(1)
|
(31,240,000
|
)
|
|
2016-2017
|
|
(13,907,500
|
)
|
|
2015-2016
|
Options – Calls
|
—
|
|
|
—
|
|
5,000,000
|
|
|
2015
|
Power (Megawatt):
|
|
|
|
|
|
|
|
||
Forwards
|
357,092
|
|
|
2016-2017
|
|
288,775
|
|
|
2015
|
Futures
|
(109,791
|
)
|
|
2016
|
|
(156,000
|
)
|
|
2015
|
Options – Puts
|
260,534
|
|
|
2016
|
|
(72,000
|
)
|
|
2015
|
Options – Calls
|
1,300,647
|
|
|
2016
|
|
198,556
|
|
|
2015
|
Crude (Bbls) – Futures
|
(591,000
|
)
|
|
2016-2017
|
|
—
|
|
|
—
|
(Non-Trading)
|
|
|
|
|
|
|
|
||
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
||
Basis Swaps IFERC/NYMEX
|
(6,522,500
|
)
|
|
2016-2017
|
|
57,500
|
|
|
2015
|
Swing Swaps IFERC
|
71,340,000
|
|
|
2016-2017
|
|
46,150,000
|
|
|
2015
|
Fixed Swaps/Futures
|
(14,380,000
|
)
|
|
2016-2018
|
|
(34,304,000
|
)
|
|
2015-2016
|
Forward Physical Contracts
|
21,922,484
|
|
|
2016-2017
|
|
(9,116,777
|
)
|
|
2015
|
Natural Gas Liquid (Bbls) – Forwards/Swaps
|
(8,146,800
|
)
|
|
2016-2018
|
|
(4,417,400
|
)
|
|
2015
|
Refined Products (Bbls) – Futures
|
(993,000
|
)
|
|
2016-2017
|
|
13,745,755
|
|
|
2015
|
Corn (Bushels) – Futures
|
1,185,000
|
|
|
2016
|
|
—
|
|
|
—
|
Fair Value Hedging Derivatives
|
|
|
|
|
|
|
|
||
(Non-Trading)
|
|
|
|
|
|
|
|
||
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
||
Basis Swaps IFERC/NYMEX
|
(37,555,000
|
)
|
|
2016
|
|
(39,287,500
|
)
|
|
2015
|
Fixed Swaps/Futures
|
(37,555,000
|
)
|
|
2016
|
|
(39,287,500
|
)
|
|
2015
|
Hedged Item – Inventory
|
37,555,000
|
|
|
2016
|
|
39,287,500
|
|
|
2015
|
(1)
|
Includes aggregate amounts for open positions related to Houston Ship Channel, Waha Hub, NGPL TexOk, West Louisiana Zone and Henry Hub locations.
|
Term
|
|
Type
(1)
|
|
Notional Amount Outstanding
|
||||||
December 31, 2015
|
|
December 31, 2014
|
||||||||
July 2015
(2)
|
|
Forward-starting to pay a fixed rate of 3.38% and receive a floating rate
|
|
$
|
—
|
|
|
$
|
200
|
|
July 2016
(3)
|
|
Forward-starting to pay a fixed rate of 3.80% and receive a floating rate
|
|
200
|
|
|
200
|
|
||
July 2017
(4)
|
|
Forward-starting to pay a fixed rate of 3.84% and receive a floating rate
|
|
300
|
|
|
300
|
|
||
July 2018
(4)
|
|
Forward-starting to pay a fixed rate of 4.00% and receive a floating rate
|
|
200
|
|
|
200
|
|
||
July 2019
(4)
|
|
Forward-starting to pay a fixed rate of 3.25% and receive a floating rate
|
|
200
|
|
|
300
|
|
||
December 2018
|
|
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.53%
|
|
1,200
|
|
|
—
|
|
||
March 2019
|
|
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.42%
|
|
300
|
|
|
—
|
|
||
February 2023
|
|
Pay a floating rate plus a spread of 1.73% and receive a fixed rate of 3.60%
|
|
—
|
|
|
200
|
|
(1)
|
Floating rates are based on 3-month LIBOR.
|
(2)
|
Represents the effective date. These forward-starting swaps have terms of 10 years with a mandatory termination date the same as the effective date.
|
(3)
|
Represents the effective date. These forward-starting swaps have terms of 10 and 30 years with a mandatory termination date the same as the effective date.
|
(4)
|
Represents the effective date. These forward-starting swaps have terms of 30 years with a mandatory termination date the same as the effective date.
|
|
Fair Value of Derivative Instruments
|
||||||||||||||
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
Commodity derivatives (margin deposits)
|
$
|
38
|
|
|
$
|
43
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
38
|
|
|
43
|
|
|
(3
|
)
|
|
—
|
|
||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
Commodity derivatives (margin deposits)
|
353
|
|
|
617
|
|
|
(306
|
)
|
|
(577
|
)
|
||||
Commodity derivatives
|
57
|
|
|
107
|
|
|
(41
|
)
|
|
(23
|
)
|
||||
Interest rate derivatives
|
—
|
|
|
3
|
|
|
(171
|
)
|
|
(155
|
)
|
||||
Embedded derivatives in ETP Preferred Units
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(16
|
)
|
||||
|
410
|
|
|
727
|
|
|
(523
|
)
|
|
(771
|
)
|
||||
Total derivatives
|
$
|
448
|
|
|
$
|
770
|
|
|
$
|
(526
|
)
|
|
$
|
(771
|
)
|
|
Change in Value Recognized in OCI on Derivatives (Effective Portion)
|
||||||||||
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
||||||
Commodity derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion)
|
|
Amount of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion)
|
||||||||||
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
||||||
Commodity derivatives
|
Cost of products sold
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
4
|
|
Total
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
4
|
|
|
Location of Gain/(Loss) Recognized in Income on Derivatives
|
|
Amount of Gain (Loss) Recognized in Income Representing Hedge Ineffectiveness and Amount Excluded from the Assessment of Effectiveness
|
||||||||||
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Derivatives in fair value hedging relationships (including hedged item):
|
|
|
|
|
|
|
|
||||||
Commodity derivatives
|
Cost of products sold
|
|
$
|
21
|
|
|
$
|
(8
|
)
|
|
$
|
8
|
|
Total
|
|
|
$
|
21
|
|
|
$
|
(8
|
)
|
|
$
|
8
|
|
|
Location of Gain/(Loss) Recognized in Income on Derivatives
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives
|
||||||||||
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||
Commodity derivatives – Trading
|
Cost of products sold
|
|
$
|
(11
|
)
|
|
$
|
(6
|
)
|
|
$
|
(11
|
)
|
Commodity derivatives – Non-trading
|
Cost of products sold
|
|
23
|
|
|
199
|
|
|
(21
|
)
|
|||
Commodity contracts – Non-trading
|
Deferred gas purchases
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||
Interest rate derivatives
|
Gains (losses) on interest rate derivatives
|
|
(18
|
)
|
|
(157
|
)
|
|
44
|
|
|||
Embedded derivatives
|
Other, net
|
|
12
|
|
|
3
|
|
|
6
|
|
|||
Total
|
|
|
$
|
6
|
|
|
$
|
39
|
|
|
$
|
15
|
|
13.
|
RETIREMENT BENEFITS:
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Pension Benefits
|
|
|
|
Pension Benefits
|
|
|
||||||||||||||||
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits
|
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits
|
||||||||||||
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Benefit obligation at beginning of period
|
$
|
718
|
|
|
$
|
65
|
|
|
$
|
202
|
|
|
$
|
632
|
|
|
$
|
61
|
|
|
$
|
223
|
|
Interest cost
|
23
|
|
|
2
|
|
|
4
|
|
|
28
|
|
|
3
|
|
|
5
|
|
||||||
Amendments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Benefits paid, net
|
(46
|
)
|
|
(8
|
)
|
|
(20
|
)
|
|
(45
|
)
|
|
(9
|
)
|
|
(28
|
)
|
||||||
Actuarial (gain) loss and other
|
16
|
|
|
(2
|
)
|
|
(6
|
)
|
|
130
|
|
|
10
|
|
|
2
|
|
||||||
Settlements
|
(691
|
)
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
||||||
Dispositions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Benefit obligation at end of period
|
20
|
|
|
57
|
|
|
180
|
|
|
718
|
|
|
65
|
|
|
202
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value of plan assets at beginning of period
|
598
|
|
|
—
|
|
|
265
|
|
|
600
|
|
|
—
|
|
|
284
|
|
||||||
Return on plan assets and other
|
16
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
6
|
|
||||||
Employer contributions
|
138
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
Benefits paid, net
|
(46
|
)
|
|
—
|
|
|
(20
|
)
|
|
(45
|
)
|
|
—
|
|
|
(28
|
)
|
||||||
Settlements
|
(691
|
)
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
||||||
Dispositions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||||
Fair value of plan assets at end of period
|
15
|
|
|
—
|
|
|
253
|
|
|
598
|
|
|
—
|
|
|
265
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amount underfunded (overfunded) at end of period
|
$
|
5
|
|
|
$
|
57
|
|
|
$
|
(73
|
)
|
|
$
|
120
|
|
|
$
|
65
|
|
|
$
|
(63
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amounts recognized in the consolidated balance sheets consist of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-current assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
90
|
|
Current liabilities
|
—
|
|
|
(9
|
)
|
|
(2
|
)
|
|
—
|
|
|
(9
|
)
|
|
(2
|
)
|
||||||
Non-current liabilities
|
(5
|
)
|
|
(48
|
)
|
|
(22
|
)
|
|
(120
|
)
|
|
(56
|
)
|
|
(25
|
)
|
||||||
|
$
|
(5
|
)
|
|
$
|
(57
|
)
|
|
$
|
73
|
|
|
$
|
(120
|
)
|
|
$
|
(65
|
)
|
|
$
|
63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amounts recognized in accumulated other comprehensive income (loss) (pre-tax basis) consist of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net actuarial gain
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
(17
|
)
|
|
$
|
18
|
|
|
$
|
7
|
|
|
$
|
(20
|
)
|
Prior service cost
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||||
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
$
|
18
|
|
|
$
|
7
|
|
|
$
|
(3
|
)
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Pension Benefits
|
|
|
|
Pension Benefits
|
|
|
||||||||||||||||
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits
|
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits
|
||||||||||||
Projected benefit obligation
|
$
|
20
|
|
|
$
|
57
|
|
|
N/A
|
|
|
$
|
718
|
|
|
$
|
65
|
|
|
N/A
|
|
||
Accumulated benefit obligation
|
20
|
|
|
57
|
|
|
$
|
180
|
|
|
718
|
|
|
65
|
|
|
$
|
202
|
|
||||
Fair value of plan assets
|
15
|
|
|
—
|
|
|
253
|
|
|
598
|
|
|
—
|
|
|
265
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||
Net periodic benefit cost:
|
|
|
|
|
|
|
|
||||||||
Interest cost
|
$
|
25
|
|
|
$
|
4
|
|
|
$
|
31
|
|
|
$
|
5
|
|
Expected return on plan assets
|
(16
|
)
|
|
(8
|
)
|
|
(40
|
)
|
|
(8
|
)
|
||||
Prior service cost amortization
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Actuarial loss amortization
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Settlements
|
32
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
||||
Net periodic benefit cost
|
$
|
41
|
|
|
$
|
(3
|
)
|
|
$
|
(14
|
)
|
|
$
|
(3
|
)
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||
Discount rate
|
3.59
|
%
|
|
2.38
|
%
|
|
3.62
|
%
|
|
2.24
|
%
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||
Discount rate
|
3.65
|
%
|
|
2.79
|
%
|
|
4.65
|
%
|
|
3.02
|
%
|
Expected return on assets:
|
|
|
|
|
|
|
|
||||
Tax exempt accounts
|
7.50
|
%
|
|
7.00
|
%
|
|
7.50
|
%
|
|
7.00
|
%
|
Taxable accounts
|
N/A
|
|
|
4.50
|
%
|
|
N/A
|
|
|
4.50
|
%
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||
Health care cost trend rate
|
|
7.16
|
%
|
|
7.09
|
%
|
Rate to which the cost trend is assumed to decline (the ultimate trend rate)
|
|
5.39
|
%
|
|
5.41
|
%
|
Year that the rate reaches the ultimate trend rate
|
|
2018
|
|
|
2018
|
|
(1)
|
Comprised of approximately
100%
equities as of
December 31, 2015
.
|
|
|
|
Fair Value Measurements at December 31, 2014 Using Fair Value Hierarchy
|
||||||||||||
|
Fair Value as of December 31, 2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Asset category:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mutual funds
(1)
|
110
|
|
|
—
|
|
|
110
|
|
|
—
|
|
||||
Fixed income securities
|
463
|
|
|
—
|
|
|
463
|
|
|
—
|
|
||||
Total
|
$
|
598
|
|
|
$
|
25
|
|
|
$
|
573
|
|
|
$
|
—
|
|
(1)
|
Comprised of approximately
100%
equities as of
December 31, 2014
.
|
|
|
|
Fair Value Measurements at December 31, 2015 Using Fair Value Hierarchy
|
||||||||||||
|
Fair Value as of December 31, 2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Asset category:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
18
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mutual funds
(1)
|
133
|
|
|
133
|
|
|
—
|
|
|
—
|
|
||||
Fixed income securities
|
102
|
|
|
—
|
|
|
102
|
|
|
—
|
|
||||
Total
|
$
|
253
|
|
|
$
|
151
|
|
|
$
|
102
|
|
|
$
|
—
|
|
(1)
|
Primarily comprised of approximately
56%
equities,
33%
fixed income securities and
11%
cash as of
December 31, 2015
.
|
|
|
|
Fair Value Measurements at December 31, 2014 Using Fair Value Hierarchy
|
||||||||||||
|
Fair Value as of December 31, 2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Asset category:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mutual funds
(1)
|
131
|
|
|
131
|
|
|
—
|
|
|
—
|
|
||||
Fixed income securities
|
125
|
|
|
—
|
|
|
125
|
|
|
—
|
|
||||
Total
|
$
|
265
|
|
|
$
|
140
|
|
|
$
|
125
|
|
|
$
|
—
|
|
(1)
|
Primarily comprised of approximately
56%
equities,
38%
fixed income securities and
6%
cash as of
December 31, 2014
.
|
|
|
Pension Benefits
|
|
|
||||||||
Years
|
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits (Gross, Before Medicare Part D)
|
||||||
2016
|
|
$
|
20
|
|
|
$
|
9
|
|
|
$
|
21
|
|
2017
|
|
—
|
|
|
7
|
|
|
20
|
|
|||
2018
|
|
—
|
|
|
7
|
|
|
19
|
|
|||
2019
|
|
—
|
|
|
6
|
|
|
17
|
|
|||
2020
|
|
—
|
|
|
6
|
|
|
16
|
|
|||
2021 – 2025
|
|
—
|
|
|
2
|
|
|
58
|
|
14.
|
RELATED PARTY TRANSACTIONS:
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Affiliated revenues
|
$
|
417
|
|
|
$
|
965
|
|
|
$
|
1,442
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Accounts receivable from related companies:
|
|
|
|
||||
Sunoco LP
|
$
|
3
|
|
|
$
|
—
|
|
ETE
|
110
|
|
|
11
|
|
||
PES
|
10
|
|
|
6
|
|
||
FGT
|
13
|
|
|
9
|
|
||
Lake Charles LNG
|
36
|
|
|
3
|
|
||
Trans-Pecos Pipeline, LLC
|
29
|
|
|
—
|
|
||
Comanche Trail Pipeline, LLC
|
22
|
|
|
—
|
|
||
Other
|
45
|
|
|
110
|
|
||
Total accounts receivable from related companies
|
$
|
268
|
|
|
$
|
139
|
|
|
|
|
|
||||
Accounts payable to related companies:
|
|
|
|
||||
Sunoco LP
|
$
|
5
|
|
|
$
|
—
|
|
FGT
|
1
|
|
|
2
|
|
||
Lake Charles LNG
|
3
|
|
|
2
|
|
||
Other
|
16
|
|
|
21
|
|
||
Total accounts payable to related companies
|
$
|
25
|
|
|
$
|
25
|
|
15.
|
REPORTABLE SEGMENTS:
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Intrastate transportation and storage:
|
|
|
|
|
|
||||||
Revenues from external customers
|
$
|
1,912
|
|
|
$
|
2,645
|
|
|
$
|
2,242
|
|
Intersegment revenues
|
338
|
|
|
212
|
|
|
210
|
|
|||
|
2,250
|
|
|
2,857
|
|
|
2,452
|
|
|||
Interstate transportation and storage:
|
|
|
|
|
|
||||||
Revenues from external customers
|
1,008
|
|
|
1,057
|
|
|
1,270
|
|
|||
Intersegment revenues
|
17
|
|
|
15
|
|
|
39
|
|
|||
|
1,025
|
|
|
1,072
|
|
|
1,309
|
|
|||
Midstream:
|
|
|
|
|
|
||||||
Revenues from external customers
|
2,622
|
|
|
4,770
|
|
|
3,220
|
|
|||
Intersegment revenues
|
2,449
|
|
|
2,053
|
|
|
1,056
|
|
|||
|
5,071
|
|
|
6,823
|
|
|
4,276
|
|
|||
Liquids transportation and services:
|
|
|
|
|
|
||||||
Revenues from external customers
|
3,232
|
|
|
3,730
|
|
|
2,025
|
|
|||
Intersegment revenues
|
249
|
|
|
181
|
|
|
101
|
|
|||
|
3,481
|
|
|
3,911
|
|
|
2,126
|
|
|||
Investment in Sunoco Logistics:
|
|
|
|
|
|
||||||
Revenues from external customers
|
10,302
|
|
|
17,920
|
|
|
16,480
|
|
|||
Intersegment revenues
|
184
|
|
|
168
|
|
|
159
|
|
|||
|
10,486
|
|
|
18,088
|
|
|
16,639
|
|
|||
Retail marketing:
|
|
|
|
|
|
||||||
Revenues from external customers
|
12,478
|
|
|
22,484
|
|
|
21,004
|
|
|||
Intersegment revenues
|
4
|
|
|
3
|
|
|
8
|
|
|||
|
12,482
|
|
|
22,487
|
|
|
21,012
|
|
|||
All other:
|
|
|
|
|
|
||||||
Revenues from external customers
|
2,738
|
|
|
2,869
|
|
|
2,094
|
|
|||
Intersegment revenues
|
554
|
|
|
462
|
|
|
503
|
|
|||
|
3,292
|
|
|
3,331
|
|
|
2,597
|
|
|||
Eliminations
|
(3,795
|
)
|
|
(3,094
|
)
|
|
(2,076
|
)
|
|||
Total revenues
|
$
|
34,292
|
|
|
$
|
55,475
|
|
|
$
|
48,335
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Cost of products sold:
|
|
|
|
|
|
||||||
Intrastate transportation and storage
|
$
|
1,554
|
|
|
$
|
2,169
|
|
|
$
|
1,737
|
|
Midstream
|
3,266
|
|
|
4,893
|
|
|
3,130
|
|
|||
Liquids transportation and services
|
2,595
|
|
|
3,166
|
|
|
1,654
|
|
|||
Investment in Sunoco Logistics
|
9,307
|
|
|
17,135
|
|
|
15,600
|
|
|||
Retail marketing
|
11,174
|
|
|
21,154
|
|
|
20,150
|
|
|||
All other
|
2,855
|
|
|
2,975
|
|
|
2,337
|
|
|||
Eliminations
|
(3,722
|
)
|
|
(3,078
|
)
|
|
(2,028
|
)
|
|||
Total cost of products sold
|
$
|
27,029
|
|
|
$
|
48,414
|
|
|
$
|
42,580
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Depreciation, depletion and amortization:
|
|
|
|
|
|
||||||
Intrastate transportation and storage
|
$
|
129
|
|
|
$
|
125
|
|
|
$
|
122
|
|
Interstate transportation and storage
|
210
|
|
|
203
|
|
|
244
|
|
|||
Midstream
|
720
|
|
|
569
|
|
|
335
|
|
|||
Liquids transportation and services
|
126
|
|
|
113
|
|
|
91
|
|
|||
Investment in Sunoco Logistics
|
382
|
|
|
296
|
|
|
265
|
|
|||
Retail marketing
|
190
|
|
|
189
|
|
|
114
|
|
|||
All other
|
172
|
|
|
174
|
|
|
125
|
|
|||
Total depreciation, depletion and amortization
|
$
|
1,929
|
|
|
$
|
1,669
|
|
|
$
|
1,296
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Equity in earnings (losses) of unconsolidated affiliates:
|
|
|
|
|
|
||||||
Intrastate transportation and storage
|
$
|
32
|
|
|
$
|
27
|
|
|
$
|
30
|
|
Interstate transportation and storage
|
197
|
|
|
196
|
|
|
182
|
|
|||
Midstream
|
(19
|
)
|
|
10
|
|
|
1
|
|
|||
Liquids transportation and services
|
(2
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|||
Investment in Sunoco Logistics
|
21
|
|
|
23
|
|
|
18
|
|
|||
Retail marketing
|
194
|
|
|
2
|
|
|
2
|
|
|||
All other
|
46
|
|
|
77
|
|
|
5
|
|
|||
Total equity in earnings of unconsolidated affiliates
|
$
|
469
|
|
|
$
|
332
|
|
|
$
|
236
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Segment Adjusted EBITDA:
|
|
|
|
|
|
||||||
Intrastate transportation and storage
|
$
|
543
|
|
|
$
|
559
|
|
|
$
|
521
|
|
Interstate transportation and storage
|
1,155
|
|
|
1,212
|
|
|
1,368
|
|
|||
Midstream
|
1,250
|
|
|
1,318
|
|
|
757
|
|
|||
Liquids transportation and services
|
731
|
|
|
591
|
|
|
350
|
|
|||
Investment in Sunoco Logistics
|
1,153
|
|
|
971
|
|
|
871
|
|
|||
Retail marketing
|
583
|
|
|
731
|
|
|
325
|
|
|||
All other
|
299
|
|
|
328
|
|
|
212
|
|
|||
Total Segment Adjusted EBITDA
|
5,714
|
|
|
5,710
|
|
|
4,404
|
|
|||
Depreciation, depletion and amortization
|
(1,929
|
)
|
|
(1,669
|
)
|
|
(1,296
|
)
|
|||
Interest expense, net of interest capitalized
|
(1,291
|
)
|
|
(1,165
|
)
|
|
(1,013
|
)
|
|||
Gain on sale of AmeriGas common units
|
—
|
|
|
177
|
|
|
87
|
|
|||
Impairment losses
|
(339
|
)
|
|
(370
|
)
|
|
(689
|
)
|
|||
Gains (losses) on interest rate derivatives
|
(18
|
)
|
|
(157
|
)
|
|
44
|
|
|||
Non-cash unit-based compensation expense
|
(79
|
)
|
|
(68
|
)
|
|
(54
|
)
|
|||
Unrealized gains (losses) on commodity risk management activities
|
(65
|
)
|
|
112
|
|
|
42
|
|
|||
Inventory valuation adjustments
|
(104
|
)
|
|
(473
|
)
|
|
3
|
|
|||
Losses on extinguishments of debt
|
(43
|
)
|
|
(25
|
)
|
|
(7
|
)
|
|||
Non-operating environmental remediation
|
—
|
|
|
—
|
|
|
(168
|
)
|
|||
Adjusted EBITDA related to discontinued operations
|
—
|
|
|
(27
|
)
|
|
(76
|
)
|
|||
Adjusted EBITDA related to unconsolidated affiliates
|
(937
|
)
|
|
(748
|
)
|
|
(722
|
)
|
|||
Equity in earnings of unconsolidated affiliates
|
469
|
|
|
332
|
|
|
236
|
|
|||
Other, net
|
20
|
|
|
(36
|
)
|
|
19
|
|
|||
Income from continuing operations before income tax expense
|
$
|
1,398
|
|
|
$
|
1,593
|
|
|
$
|
810
|
|
|
December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Assets:
|
|
|
|
|
|
||||||
Intrastate transportation and storage
|
$
|
4,882
|
|
|
$
|
4,983
|
|
|
$
|
5,048
|
|
Interstate transportation and storage
|
11,345
|
|
|
10,779
|
|
|
11,537
|
|
|||
Midstream
|
17,111
|
|
|
15,562
|
|
|
7,847
|
|
|||
Liquids transportation and services
|
7,235
|
|
|
4,568
|
|
|
4,321
|
|
|||
Investment in Sunoco Logistics
|
15,423
|
|
|
13,619
|
|
|
11,650
|
|
|||
Retail marketing
|
3,218
|
|
|
8,917
|
|
|
3,936
|
|
|||
All other
|
5,959
|
|
|
4,090
|
|
|
5,561
|
|
|||
Total assets
|
$
|
65,173
|
|
|
$
|
62,518
|
|
|
$
|
49,900
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Additions to property, plant and equipment excluding acquisitions, net of contributions in aid of construction costs (accrual basis):
|
|
|
|
|
|
||||||
Intrastate transportation and storage
|
$
|
105
|
|
|
$
|
169
|
|
|
$
|
47
|
|
Interstate transportation and storage
|
860
|
|
|
411
|
|
|
152
|
|
|||
Midstream
|
2,172
|
|
|
1,298
|
|
|
1,114
|
|
|||
Liquids transportation and services
|
2,109
|
|
|
427
|
|
|
448
|
|
|||
Investment in Sunoco Logistics
|
2,126
|
|
|
2,510
|
|
|
1,018
|
|
|||
Retail marketing
|
412
|
|
|
259
|
|
|
176
|
|
|||
All other
|
383
|
|
|
420
|
|
|
372
|
|
|||
Total additions to property, plant and equipment excluding acquisitions, net of contributions in aid of construction costs (accrual basis)
|
$
|
8,167
|
|
|
$
|
5,494
|
|
|
$
|
3,327
|
|
|
December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Advances to and investments in unconsolidated affiliates:
|
|
|
|
|
|
||||||
Intrastate transportation and storage
|
$
|
406
|
|
|
$
|
423
|
|
|
$
|
443
|
|
Interstate transportation and storage
|
2,516
|
|
|
2,649
|
|
|
2,588
|
|
|||
Midstream
|
117
|
|
|
138
|
|
|
36
|
|
|||
Liquids transportation and services
|
32
|
|
|
31
|
|
|
29
|
|
|||
Investment in Sunoco Logistics
|
247
|
|
|
226
|
|
|
125
|
|
|||
Retail marketing
|
1,541
|
|
|
19
|
|
|
22
|
|
|||
All other
|
144
|
|
|
274
|
|
|
807
|
|
|||
Total advances to and investments in unconsolidated affiliates
|
$
|
5,003
|
|
|
$
|
3,760
|
|
|
$
|
4,050
|
|
16.
|
QUARTERLY FINANCIAL DATA (UNAUDITED):
|
|
|
Quarters Ended
|
|
|
||||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
Total Year
|
||||||||||
2015:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
$
|
10,326
|
|
|
$
|
11,540
|
|
|
$
|
6,601
|
|
|
$
|
5,825
|
|
|
$
|
34,292
|
|
Operating income
|
|
608
|
|
|
888
|
|
|
576
|
|
|
187
|
|
|
2,259
|
|
|||||
Net income
|
|
268
|
|
|
839
|
|
|
393
|
|
|
21
|
|
|
1,521
|
|
|||||
Common Unitholders’ interest in net income (loss)
|
|
(48
|
)
|
|
298
|
|
|
59
|
|
|
(327
|
)
|
|
(18
|
)
|
|||||
Basic net income (loss) per Common Unit
|
|
$
|
(0.17
|
)
|
|
$
|
0.67
|
|
|
$
|
0.11
|
|
|
$
|
(0.68
|
)
|
|
$
|
(0.09
|
)
|
Diluted net income (loss) per Common Unit
|
|
$
|
(0.17
|
)
|
|
$
|
0.67
|
|
|
$
|
0.10
|
|
|
$
|
(0.68
|
)
|
|
$
|
(0.10
|
)
|
|
|
Quarters Ended
|
|
|
||||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
Total Year
|
||||||||||
2014:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
$
|
13,027
|
|
|
$
|
14,088
|
|
|
$
|
14,933
|
|
|
$
|
13,427
|
|
|
$
|
55,475
|
|
Operating income
|
|
706
|
|
|
769
|
|
|
809
|
|
|
159
|
|
|
2,443
|
|
|||||
Net income (loss)
|
|
483
|
|
|
548
|
|
|
513
|
|
|
(245
|
)
|
|
1,299
|
|
|||||
Common Unitholders’ interest in net income (loss)
|
|
253
|
|
|
295
|
|
|
148
|
|
|
(90
|
)
|
|
606
|
|
|||||
Basic net income (loss) per Common Unit
|
|
$
|
0.76
|
|
|
$
|
0.92
|
|
|
$
|
0.44
|
|
|
$
|
(0.28
|
)
|
|
$
|
1.77
|
|
Diluted net income (loss) per Common Unit
|
|
$
|
0.76
|
|
|
$
|
0.92
|
|
|
$
|
0.44
|
|
|
$
|
(0.28
|
)
|
|
$
|
1.77
|
|
(i)
|
If prior to the third (3
rd
) anniversary of the effective date of this Agreement, Employee is terminated For Cause, Employee will be obligated to remit and repay one-hundred percent (100%) of the Special Bonus Retention Amount as originally received by the Employee less applicable tax withholdings;
|
(ii)
|
If after the third (3
rd
) anniversary but prior to the fourth (4
th
) anniversary of the effective date of this Agreement, Employee is terminated For Cause, Employee will be obligated to remit and repay seventy-five percent (75%) of the Special Bonus Retention Amount as originally received by the Employee less applicable tax withholdings; and
|
(iii)
|
If after the fourth (4
th
) anniversary of the effective date of this Agreement but prior to end of the Retention Period, Employee is terminated For Cause, Employee will be obligated
|
(i)
|
If prior to the third (3
rd
) anniversary of the effective date of this Agreement, Employee’s employment is terminated for any reason not enumerated in Sections IV(a) or IV(b) of this Agreement, Employee will be obligated to remit and repay one-hundred percent (100%) of the Special Bonus Retention Amount as originally received by the Employee less applicable tax withholdings;
|
(ii)
|
If after the third (3
rd
) anniversary but prior to the fourth (4
th
) anniversary of the effective date of this Agreement, Employee’s employment is terminated for any reason not enumerated in Sections IV(a) or IV(b) of this Agreement, Employee will be obligated to remit and repay seventy-five percent (75%) of the Special Bonus Retention Amount as originally received by the Employee less applicable tax withholdings; and
|
(iii)
|
If after the fourth (4
th
) anniversary of the effective date of this Agreement but prior to end of the Retention Period, Employee’s employment is terminated for any reason not enumerated in Sections IV(a) or IV(b) of this Agreement, Employee will be obligated to remit and repay fifty percent (50%) of the Special Bonus Retention Amount as originally received by the Employee less applicable tax withholdings.
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
$
|
1,643
|
|
|
$
|
1,369
|
|
|
$
|
1,221
|
|
|
$
|
1,018
|
|
|
$
|
740
|
|
Capitalized interest
|
163
|
|
|
113
|
|
|
45
|
|
|
101
|
|
|
14
|
|
|||||
Interest expense included in rental expense
|
24
|
|
|
17
|
|
|
16
|
|
|
6
|
|
|
3
|
|
|||||
Distribution to the Series A Convertible Redeemable Preferred Units
|
3
|
|
|
3
|
|
|
6
|
|
|
8
|
|
|
8
|
|
|||||
Accretion of the Series A Convertible Redeemable Preferred Units
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
Total fixed charges
|
1,833
|
|
|
1,502
|
|
|
1,288
|
|
|
1,134
|
|
|
765
|
|
|||||
Earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations before income taxes
|
993
|
|
|
1,417
|
|
|
375
|
|
|
1,437
|
|
|
548
|
|
|||||
Less: equity in earnings of affiliates
|
276
|
|
|
332
|
|
|
236
|
|
|
212
|
|
|
117
|
|
|||||
Total earnings
|
717
|
|
|
1,085
|
|
|
139
|
|
|
1,225
|
|
|
431
|
|
|||||
Add:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges
|
1,833
|
|
|
1,502
|
|
|
1,288
|
|
|
1,134
|
|
|
765
|
|
|||||
Amortization of capitalized interest
|
11
|
|
|
8
|
|
|
7
|
|
|
5
|
|
|
4
|
|
|||||
Distributed income of equity investees
|
409
|
|
|
291
|
|
|
236
|
|
|
208
|
|
|
117
|
|
|||||
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest capitalized
|
(163
|
)
|
|
(113
|
)
|
|
(45
|
)
|
|
(101
|
)
|
|
(14
|
)
|
|||||
Income available for fixed charges
|
$
|
2,807
|
|
|
$
|
2,773
|
|
|
$
|
1,625
|
|
|
$
|
2,471
|
|
|
$
|
1,303
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to fixed charges
|
1.53
|
|
|
1.85
|
|
|
1.26
|
|
|
2.18
|
|
|
1.70
|
|
Energy Transfer Corp LP, a Delaware limited partnership
|
Energy Transfer Equity GP, LLC, a Delaware limited liability company
|
Energy Transfer LNG Export, LLC, a Delaware limited liability company
|
Energy Transfer LNG Holdings, LLC, a Delaware limited liability company
|
Energy Transfer Partners GP, L.P., a Delaware limited partnership
|
Energy Transfer Partners, L.L.C., a Delaware limited liability company
|
Energy Transfer Partners, L.P., a Delaware limited partnership
|
ET Crude Oil Terminals, LLC, a Delaware limited liability company
|
ET LNG GP, LLC, a Delaware limited liability company
|
ET LNG LP, a Delaware limited partnership
|
ETC Illinois LLC, a Delaware limited liability company
|
ETE Common Holdings, LLC, a Delaware limited liability company
|
ETE GP Acquirer LLC, a Delaware limited liability company
|
ETE Services Company, LLC, a Delaware limited liability company
|
ETE Sigma Holdco, LLC, a Delaware limited liability company
|
ETE Unit Holdings LLC, a Delaware limited liability company
|
Lake Charles LNG Company, LLC, Delaware limited liability company
|
Lake Charles LNG Export Company, LLC, a Delaware limited liability company
|
Sunoco GP LLC, a Delaware limited liability company
|
Sunoco Partners LLC, a Pennsylvania limited liability company
|
Aqua-PVR Water Services, LLC, a Delaware limited liability company
|
Arguelles Pipeline SRL, a Mexico SRL
|
Atlantic Petroleum (Out) LLC, a Delaware limited liability company
|
Atlantic Petroleum Corporation, a Delaware corporation
|
Atlantic Petroleum Delaware Corporation , a Delaware corporation
|
Atlantic Pipeline (Out) L.P. Texas limited partnership
|
Atlantic Refining & Marketing Corp., a Delaware corporation
|
Bakken Gathering LLC, a Delaware limited liability company
|
Bakken Holdings Company LLC, a Delaware limited liability company
|
Bayou Bridge Pipeline, LLC, a Delaware limited liability company
|
BBP Construction Management, LLC, a Delaware limited liability company
|
CBC/Leon Limited Partnership, an Oklahoma partnership
|
CCE Acquisition LLC, a Delaware limited liability company
|
CCE Holdings, LLC, a Delaware limited liability company
|
CDM Holdings LLC, a Delaware limited liability company
|
CDM Resource Management LLC, a Delaware limited liability company
|
Chalkley Gathering Company, LLC, a Texas limited liability company
|
Change Up Acquisition Corporation, a Delaware corporation
|
Citrus Energy Services, Inc., a Delaware corporation
|
Citrus ETP Finance LLC, a Delaware limited liability company
|
Citrus, LLC, , a Delaware limited liability company
|
Clean Air Action Corporation, a Delaware corporation
|
CMA Pipeline Partnership, LLC, a Texas limited liability company
|
Comanche Trail Pipeline, LLC, a Texas limited liability company
|
Connect Gas Pipeline LLC, a Delaware limited liability company
|
CrossCountry Alaska, LLC, a Delaware limited liability company
|
CrossCountry Citrus, LLC, a Delaware limited liability company
|
CrossCountry Energy, LLC, a Delaware limited liability company
|
Dakota Access Holdings, LLC, a Delaware limited liability company
|
Dakota Access, LLC, a Delaware limited liability company
|
DAPL-ETCO Construction Management, LLC, a Delaware limited liability company
|
DAPL-ETCO Operations Management, LLC, a Delaware limited liability company
|
Dulcet Acquisition LLC, a Delaware limited liability company
|
Eastern Gulf Crude Access, LLC, a Delaware limited liability company
|
Edwards Lime Gathering, LLC, a Delaware limited liability company
|
ELG Oil LLC, a Delaware limited liability company
|
ELG Utility LLC, a Delaware limited liability company
|
EM Energy Pipeline Pennsylvania LLC, a Delaware limited liability company
|
Energy Transfer Canada, LLC, a Delaware limited liability company
|
Energy Transfer Crude Oil Company, LLC, a Delaware limited liability company
|
Energy Transfer Data Center, LLC, a Delaware limited liability company
|
Energy Transfer Employee Management Company, a Delaware corporation
|
Energy Transfer Fuel GP, LLC, a Delaware limited liability company
|
Energy Transfer Fuel, LP, a Delaware limited partnership
|
Energy Transfer Group, LLC, a Texas limited liability company
|
Energy Transfer International Holdings LLC, a Delaware limited liability company
|
Energy Transfer Interstate Holdings, LLC, a Delaware limited liability company
|
Energy Transfer LNG Export, LLC, a Delaware limited liability company
|
Energy Transfer Management Holdings, LLC, a Delaware limited liability company
|
Energy Transfer Mexicana, LLC, a Delaware limited liability company
|
Energy Transfer Rail Company, LLC, a Delaware limited liability company
|
Energy Transfer Retail Power, LLC, a Delaware limited liability company
|
Energy Transfer Technologies, Ltd., a Texas limited partnership
|
Energy Transfer Terminalling Company, LLC, a Delaware limited liability company
|
Enhanced Service Systems, Inc., a Delaware corporation
|
ET Company I, Ltd., a Texas limited partnership
|
ET Crude Oil Terminals, LLC, a Delaware limited partnership
|
ET Fuel Pipeline, L.P., a Delaware limited partnership
|
ET Rover Pipeline Canada, ULC, a BC, Canada unlimited liability company
|
ET Rover Pipeline LLC, a Delaware limited liability company
|
ETC Bayou Bridge Holdings, LLC, a Delaware limited liability company
|
ETC Compression, LLC, a Delaware limited liability company
|
ETC Endure Energy L.L.C., a Delaware limited liability company
|
ETC Energy Transfer, LLC, a Delaware limited liability company
|
ETC Fayetteville Express Pipeline, LLC, a Delaware limited liability company
|
ETC Fayetteville Operating Company, LLC, a Delaware limited liability company
|
ETC Field Services LLC, a Delaware limited liability company
|
ETC Gas Company, Ltd., a Texas limited partnership
|
ETC Gathering, LLC, a Texas limited liability company
|
ETC Hydrocarbons, LLC, a Texas limited liability company
|
ETC Illinois LLC, a Delaware limited liability company
|
ETC Interstate Procurement Company, LLC, a Delaware limited liability company
|
ETC Intrastate Procurement Company, LLC, a Delaware limited liability company
|
ETC Katy Pipeline, Ltd., a Texas limited partnership
|
ETC KR Pipeline, LLC, a Delaware limited liability company
|
ETC M-A Acquisition LLC, a Delaware limited liability company
|
ETC Marketing, Ltd., a Texas limited partnership
|
ETC Midcontinent Express Pipeline, L.L.C., a Delaware limited liability company
|
ETC New Mexico Pipeline, L.P., a New Mexico limited partnership
|
ETC NGL Marketing, LLC, a Texas limited liability company
|
ETC NGL Transport, LLC, a Texas limited liability company
|
ETC North Dakota Terminalling, LLC, a Delaware limited liability company
|
ETC Northeast Development, LLC, a West Virigina limited liability company
|
ETC Northeast Pipeline, LLC, a Delaware limited liability company
|
ETC Oasis GP, LLC a Texas limited liability company
|
ETC Oasis, L.P., a Delaware limited partnership
|
ETC Texas Pipeline, Ltd., a Texas limited partnership
|
ETC Tiger Pipeline, LLC, a Delaware limited liability company
|
ETC Water Solutions, LLC, a Delaware limited liability company
|
ETCO Holdings LLC, a Delaware limited liability company
|
ETE Holdco Corporation, a Delaware corporation
|
ETP Crude LLC, a Texas limited liability company
|
ETP Holdco Corporation, a Delaware corporation
|
ETP Retail Holdings, LLC, a Delaware limited liability company
|
Evergreen Assurance, LLC, a Delaware limited liability company
|
Evergreen Capital Holdings, LLC, a Delaware limited liability company
|
Evergreen Resources Group, LLC, a Delaware limited liability company
|
Fayetteville Express Pipeline, LLC, a Delaware limited liability company
|
FEP Arkansas Pipeline, LLC, an Arkansas limited liability company
|
Fieldcrest Resources LLC, a Delaware limited liability company
|
Five Dawaco, LLC, a Texas limited liability company
|
Florida Gas Transmission Company, LLC, a Delaware limited liability company
|
FrontStreet Hugoton LLC, a Delaware limited liability company
|
Galveston Bay Gathering, LLC, a Texas limited liability company
|
Gulf States Transmission LLC, a Louisiana limited liability company
|
Helios Assurance Company, a Limited Bermuda other
|
Heritage ETC GP, L.L.C., a Delaware limited liability company
|
Heritage ETC, L.P., a Delaware limited partnership
|
Heritage Holdings, Inc., a Delaware corporation
|
Hesco Gathering Company, L.L.C., a Texas limited liability company
|
Hesco Pipeline Company, L.L.C., a Texas limited liability company
|
Houston Pipe Line Company LP, a Delaware limited partnership
|
HP Houston Holdings, L.P., a Delaware limited partnership
|
HPL Asset Holdings LP, a Delaware limited partnership
|
HPL Consolidation LP, a Delaware limited partnership
|
HPL GP, LLC, a Delaware limited liability company
|
HPL Holdings GP, L.L.C., a Delaware limited liability company
|
HPL Houston Pipe Line Company, LLC, a Delaware limited liability company
|
HPL Leaseco LP, a Delaware limited partnership
|
HPL Resources Company LP, a Delaware limited partnership
|
HPL Storage GP LLC, a Delaware limited liability company
|
HSC Acquirer LLC, a Delaware limited liability company
|
Jalisco Corporation, a California corporation
|
Japan Sun Oil Company, Ltd., a Japan other
|
K Rail LLC, a Delaware limited liability company
|
Kanawha Rail LLC, a Delaware limited liability company
|
LA GP, LLC, a Texas limited liability company
|
La Grange Acquisition, L.P., a Texas limited partnership
|
Lake Charles Exports, LLC, a Delaware limited liability company
|
Lake Charles LNG Export Company, LLC, a Delaware limited liability company
|
Lake Charles LNG Exports, LLC, a Delaware limited liability company
|
Lavan Petroleum Company (LAPCO), an Iran, Islamic Republic of other
|
Lee 8 Storage Partnership, a Delaware limited partnership
|
Lesley Corporation, a Delaware corporation
|
LG PL, LLC, a Texas limited liability company
|
LGM, LLC, a Texas limited liability company
|
Liberty Pipeline Group, LLC, a Delaware limited liability company
|
Libre Insurance Company, Ltd., a Bermuda other
|
LJL, LLC, a West Virginia limited liability company
|
Loadout LLC, a Delaware limited liability company
|
Lobo Pipeline Company LLC, a Delaware limited liability company
|
Lone Star NGL Asset GP LLC, a Delaware limited liability company
|
Lone Star NGL Asset Holdings II LLC, a Delaware limited liability company
|
Lone Star NGL Asset Holdings LLC, a Delaware limited liability company
|
Lone Star NGL Development LP, a Delaware limited partnership
|
Lone Star NGL Fractionators LLC, a Delaware limited liability company
|
Lone Star NGL Hastings LLC, a Delaware limited liability company
|
Lone Star NGL Hattiesburg LLC, a Delaware limited liability company
|
Lone Star NGL LLC, a Delaware limited liability company
|
Lone Star NGL Marketing LLC, a Delaware limited liability company
|
Lone Star NGL Mont Belvieu GP LLC, a Delaware limited liability company
|
Lone Star NGL Mont Belvieu LP, a Delaware limited partnership
|
Lone Star NGL Pipeline LP, a Delaware limited partnership
|
Lone Star NGL Product Services LLC, a Delaware limited liability company
|
Lone Star NGL Refinery Services LLC, a Delaware limited liability company
|
Lone Star NGL Sea Robin LLC, a Delaware limited liability company
|
Lugrasa, S.A., a Panama corporation
|
Mascot, Inc. (MA), a Massachusetts corporation
|
Materials Handling Solutions LLC, a Delaware limited liability company
|
Mi Vida JV LLC, a Delaware limited liability company
|
Midcontinent Express Pipeline LLC, a Delaware limited liability company
|
Mid-Continent Pipe Line (Out) LLC, a Texas limited liability company
|
Midstream Gas Services, LLC, a Texas limited liability company
|
Oasis Partner Company, a Delaware corporation
|
Oasis Pipe Line Company Texas L.P., a Texas limited partnership
|
Oasis Pipe Line Company, a Delaware corporation
|
Oasis Pipe Line Finance Company, a Delaware corporation
|
Oasis Pipe Line Management Company, a Delaware corporation
|
Oasis Pipeline, LP, a Texas limited partnership
|
Ohio River System LLC, a Delaware limited liability company
|
Oil Casualty Insurance, Ltd., a Bermuda other
|
Oil Insurance Limited, Bermuda limited company
|
Pacific Ethanol Central, LLC, a Delaware limited liability company
|
Pan Gas Storage LLC , a Delaware limited liability company
|
Panhandle Eastern Pipe Line Company, LP, a Delaware limited partnership
|
Panhandle Energy LNG Services, LLC, a Delaware limited liability company
|
Panhandle Holdings LLC, a Delaware limited liability company
|
Panhandle Storage LLC, a Delaware limited liability company
|
PEI Power Corporation, a Pennsylvania corporation
|
PEI Power II, LLC, a Pennsylvania corporation
|
Penn Virginia Operating Co., LLC, a Delaware limited liability company
|
PES Equity Holdings, LLC, a Delaware limited liability company
|
PES Holdings, LLC, a Delaware limited liability company
|
PG Energy, Inc., a Pennsylvania corporation
|
Philadelphia Energy Solutions LLC, a Delaware limited liability company
|
Philadelphia Energy Solutions Refining and Marketing LLC, a Delaware limited liability company
|
Puerto Rico Sun Oil Company LLC, a Delaware limited liability company
|
PVR Midstream JV Holdings LLC, a Delaware limited liability company
|
Ranch Westex JV LLC, a Delaware limited liability company
|
Regency Crude Marketing LLC, a Delaware limited liability company
|
Regency DeSoto Pipeline LLC, a Texas limited liability company
|
Regency DeSoto-Hesco Services LLC, a Texas limited liability company
|
Regency Employees Management Holdings LLC, a Delaware limited liability company
|
Regency Employees Management LLC, a Delaware limited liability company
|
Regency Energy Finance Corp., a Delaware corporation
|
Regency Energy Partners LP, a Delaware limited partnership
|
Regency ERCP LLC, a Delaware limited liability company
|
Regency Gas Services LP, a Delaware limited partnership
|
Regency Gas Utility LLC, a Delaware limited liability company
|
Regency GOM LLC, a Texas limited liability company
|
Regency GP LLC, a Delaware limited liability company
|
Regency GP LP, a Delaware limited partnership
|
Regency Haynesville Intrastate Gas LLC, a Delaware limited liability company
|
Regency Hydrocarbons LLC, an Oklahoma limited liability company
|
Regency Intrastate Gas LP, a Delaware limited partnership
|
Regency Laverne LLC, an Oklahoma limited liability company
|
Regency Liquids Pipeline LLC, a Delaware limited liability company
|
Regency Marcellus Gas Gathering LLC, a Delaware limited liability company
|
Regency Mi Vida LLC, a Delaware limited liability company
|
Regency NEPA Gas Gathering LLC, a Texas limited liability company
|
Regency OLP GP LLC, a Delaware limited liability company
|
Regency Pipeline LLC, a Delaware limited liability company
|
Regency Quitman Gathering LLC, a Delaware limited liability company
|
Regency Ranch JV LLC, a Delaware limited liability company
|
Regency Texas Pipeline LLC, a Delaware limited liability company
|
Regency Utica Gas Gathering LLC, a Delaware limited liability company
|
Regency Utica Holdco LLC, a Delaware limited liability company
|
Regency Vaughn Gathering LLC, a Texas limited liability company
|
RGP Marketing LLC, a Texas limited liability company
|
RGP Westex Gathering Inc., a Texas corporation
|
RGU West LLC, a Texas limited liability company
|
Rich Eagleford Mainline, LLC, a Delaware limited liability company
|
RIGS GP LLC, a Delaware limited liability company
|
RIGS Haynesville Partnership Co., a Delaware partnership
|
Rover Pipeline LLC, a Delaware limited liability company
|
RSS Water Services LLC, a Delaware limited liability company
|
Sea Robin Pipeline Company, LLC , a Delaware limited liability company
|
SEC Energy Products & Services, L.P., a Texas limited partnership
|
SEC Energy Realty GP, LLC, a Texas limited liability company
|
SEC General Holdings, LLC, a Texas limited liability company
|
SEC-EP Realty Ltd., a Texas limited partnership
|
Southern Union Gas Company, Inc., a Texas corporation
|
Southern Union Panhandle LLC, a Delaware limited liability company
|
SU Gas Services Operating Company, Inc., a Delaware corporation
|
SU Holding Company, Inc., a Delaware corporation
|
SU Pipeline Management LP, a Delaware limited partnership
|
SUCo LLC, a Delaware limited liability company
|
SUCo LP, a Delaware limited partnership
|
SUG Holding Company, a Delaware corporation
|
SUGAir Aviation Company, a Delaware corporation
|
SUGS Holdings, LLC, a Delaware limited liability company
|
Sun Alternate Energy Corporation, a Delaware corporation
|
Sun Atlantic Refining and Marketing B.V., a Netherlands other
|
Sun Atlantic Refining and Marketing B.V., Inc., a Delaware corporation
|
Sun Atlantic Refining and Marketing Company, a Delaware corporation
|
Sun Canada, Inc., a Delaware corporation
|
Sun Company, Inc., a Delaware corporation
|
Sun Company, Inc., a Pennsylvania corporation
|
Sun International Limited, a Bermuda other
|
Sun Lubricants and Specialty Products Inc., a Quebec corporation
|
Sun Mexico One, Inc., a Delaware corporation
|
Sun Mexico Two, Inc., a Delaware corporation
|
Sun Oil Company, a Delaware corporation
|
Sun Oil Export Company, a Delaware corporation
|
Sun Oil International, Inc., a Delaware corporation
|
Sun Petrochemicals, Inc., a Delaware corporation
|
Sun Pipe Line Company, a Texas corporation
|
Sun Pipe Line Delaware (Out) LLC, a Delaware limited liability company
|
Sun Refining and Marketing Company, a Delaware corporation
|
Sun Services Corporation, a Pennsylvania corporation
|
Sun Transport, LLC, a Pennsylvania limited liability company
|
Suncrest Resources LLC, a Delaware limited liability company
|
Sun-Del Pipeline LLC, a Delaware limited liability company
|
Sun-Del Services, Inc., a Delaware corporation
|
Sunmarks, LLC, a Delaware limited liability company
|
Sunoco de Mexico, S.A. de C.V., a Mexico other
|
Sunoco Overseas, Inc., a Delaware corporation
|
Sunoco Partners Lease Acquisition & Marketing LLC, a Delaware limited partnership
|
Sunoco Partners LLC, a Pennsylvania limited liability company
|
Sunoco Power Marketing L.L.C., a Pennsylvania limited liability company
|
Sunoco Receivables Corporation, Inc., a Delaware corporation
|
Sunoco Retail LLC, a Delaware limited liability company
|
Sunoco, Inc., a Pennsylvania corporation
|
Sunoco, Inc. (R&M), a Pennsylvania corporation
|
Sunoco, LLC, a Delaware limited liability company
|
Superior Gas Compression, LLC, a Texas limited liability company
|
Sweeney Gathering, L.P., a Texas limited liability company
|
TETC, LLC, a Texas limited liability company
|
Texas Energy Transfer Company, Ltd., a Texas limited partnership
|
Texas Energy Transfer Power, LLC, a Texas limited liability company
|
The New Claymont Investment Company, a Delaware corporation
|
Toney Fork LLC, a Delaware limited liability company
|
Trans-Pecos Pipeline, LLC, a Texas limited liability company
|
Transwestern Pipeline Company, LLC, a Delaware limited liability company
|
Trunkline Deepwater Pipeline LLC, a Delaware limited liability company
|
Trunkline Field Services LLC, a Delaware limited liability company
|
Trunkline Gas Company, LLC, a Delaware limited liability company
|
Trunkline LNG Holdings LLC, a Delaware limited liability company
|
Trunkline Offshore Pipeline LLC, a Delaware limited liability company
|
Venezoil, C.A., a Venezuela other
|
West Texas Gathering Company, a Delaware corporation
|
Westex Energy LLC, a Delaware limited liability company
|
WGP-KHC, LLC, a Delaware limited liability company
|
Whiskey Bay Gas Company, Ltd., a Texas limited partnership
|
Whiskey Bay Gathering Company, LLC, a Delaware limited liability company
|
Bakken Holdings Company LLC, a Delaware limited liability company
|
Bayou Bridge Pipeline, LLC, a Delaware limited liability company
|
Bayview Refining Company, LLC, a Delaware limited liability company
|
Dakota Access Holdings LLC, a Delaware limited liability company
|
Dakota Access, LLC, a Delaware limited liability company
|
Eastern Gulf Crude Access, LLC, a Delaware limited liability company
|
Energy Transfer Crude Oil Company, LLC, a Delaware limited liability company
|
ETCO Holdings LLC, a Delaware limited liability company
|
Excel Pipeline LLC, a Delaware limited liability company
|
Explorer Pipeline Company, a Delaware corporation
|
Inland Corporation, an Ohio corporation
|
Mid-Valley Pipeline Company, an Ohio corporation
|
Price River Terminal, LLC, a Texas limited liability company
|
Sun Pipe Line Company of Delaware LLC, a Delaware limited liability company
|
Sunoco Logistics Partners GP LLC, a Delaware limited liability company
|
Sunoco Logistics Partners Operations GP LLC, a Delaware limited liability company
|
Sunoco Logistics Partners Operations L.P., a Delaware limited partnership
|
Sunoco Partners Marketing & Terminals L.P., a Texas limited partnership
|
Sunoco Partners NGL Facilities LLC, a Delaware limited liability company
|
Sunoco Partners Operating LLC, a Delaware limited liability company
|
Sunoco Partners Real Estate Acquisition LLC, a Delaware limited liability company
|
Sunoco Partners Rockies LLC, a Delaware limited liability company
|
Sunoco Pipeline Acquisition LLC, a Delaware limited liability company
|
Sunoco Pipeline L.P., a Texas limited partnership
|
SunVit Pipeline LLC, a Delaware limited liability company
|
West Shore Pipe Line Company, a Delaware corporation
|
West Texas Gulf Pipe Line Company, a Delaware corporation
|
Wolverine Pipe Line Company, a Delaware corporation
|
Yellowstone Pipe Line Company, a Delaware corporation
|
Aloha Petroleum LLC, a Delaware limited liability company
|
Aloha Petroleum, Ltd., a Hawaii Corporation
|
Applied Petroleum Technologies, Ltd., a Texas limited partnership
|
APT Management Company, LLC, a Texas limited liability company
|
C&G Investments, LLC, a Delaware limited liability company
|
Corpus Christie Reimco, LLC, a Texas limited liability company
|
GoPetro Transport LLC, a Texas limited liability company
|
MACS Retail LLC, a Virginia limited liability company
|
Mid-Atlantic Convenience Stores, LLC, a Delaware limited liability company
|
Quick Stuff of Texas, Inc., a Texas Corporation
|
Southside Oil, LLC, a Virginia limited liability company
|
SSP BevCo I LLC, a Texas limited liability company
|
SSP BevCo II LLC, a Texas limited liability company
|
SSP Beverage, LLC, a Texas limited liability company
|
Stripes Acquisition LLC, a Texas limited liability company
|
Stripes Holdings LLC, a Delaware limited liability company
|
Stripes LLC, a Texas limited liability company
|
Stripes No. 1009 LLC, a Texas limited liability company
|
Sunoco Energy Services LLC, a Texas limited liability company
|
Sunoco Finance Corp., a Delaware corporation
|
Susser Company, Ltd., a Texas limited partnership
|
Susser Finance Corporation, a Delaware corporation
|
Susser Financial Services LLC, a Delaware limited liability company
|
Susser Holding Corporation, a Delaware corporation
|
Susser Holdings, L.L.C., a Delaware limited liability company
|
Susser Petroleum Company LLC, a Texas limited liability company
|
Susser Petroleum Operating Company LLC, a Delaware limited liability company
|
Susser Petroleum Property Company LLC, a Delaware limited liability company
|
TCF Holdings Inc., a Texas corporation
|
TND Beverage, LLC, a Texas limited liability company
|
Town & Country Food Stores, Inc., a Texas corporation
|
(1)
|
Registration Statement on Form S-3 No. 333-192327 of Energy Transfer Equity, L.P.
|
(2)
|
Registration Statement on Form S-3 No. 333-146300 of Energy Transfer Equity, L.P.
|
(3)
|
Registration Statement on Form S-8 No. 333-146298 pertaining to the Employees’ Savings Plan of Energy Transfer Equity, L.P.
|
1.
|
I have reviewed this annual report on Form 10-K of Energy Transfer Equity, L.P.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ John W. McReynolds
|
John W. McReynolds
|
President
|
1.
|
I have reviewed this annual report on Form 10-K of Energy Transfer Equity, L.P.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Thomas E. Long
|
Thomas E. Long
|
Group Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership.
|
/s/ John W. McReynolds
|
John W. McReynolds
President
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership.
|
/s/ Thomas E. Long
|
Thomas E. Long
Group Chief Financial Officer
|