|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
30-0108820
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/d
|
|
per day
|
|
|
|
|
|
AOCI
|
|
accumulated other comprehensive income (loss)
|
|
|
|
|
|
BBtu
|
|
billion British thermal units
|
|
|
|
|
|
Btu
|
|
British thermal unit, an energy measurement used by gas companies to convert the volume of gas used to its heat equivalent, and thus calculate the actual energy content
|
|
|
|
|
|
CDM
|
|
CDM Resource Management LLC and CDM Environmental & Technical Services LLC, collectively
|
|
|
|
|
|
DOJ
|
|
U.S. Department of Justice
|
|
|
|
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
|
|
|
|
ETP
|
|
Energy Transfer Operating, L.P. (formerly Energy Transfer Partners, L.P.)
|
|
|
|
|
|
ETP GP
|
|
Energy Transfer Partners GP, L.P., the general partner of ETP
|
|
|
|
|
|
ETP Holdco
|
|
ETP Holdco Corporation
|
|
|
|
|
|
ETP Series A Preferred Units
|
|
ETP’s 6.250% Series A Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units
|
|
|
|
|
|
ETP Series B Preferred Units
|
|
ETP’s 6.625% Series B Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units
|
|
|
|
|
|
ETP Series C Preferred Units
|
|
ETP’s 7.375% Series C Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units
|
|
|
|
|
|
ETP Series D Preferred Units
|
|
ETP’s 7.625% Series D Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units
|
|
|
|
|
|
Exchange Act
|
|
Securities Exchange Act of 1934
|
|
|
|
|
|
FEP
|
|
Fayetteville Express Pipeline LLC
|
|
|
|
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
|
|
|
|
FGT
|
|
Florida Gas Transmission Company, LLC
|
|
|
|
|
|
GAAP
|
|
accounting principles generally accepted in the United States of America
|
|
|
|
|
|
HPC
|
|
RIGS Haynesville Partnership Co.
|
|
|
|
|
|
IDRs
|
|
incentive distribution rights
|
|
|
|
|
|
Lake Charles LNG
|
|
Lake Charles LNG Company, LLC
|
|
|
|
|
|
LIBOR
|
|
London Interbank Offered Rate
|
|
|
|
|
|
MBbls
|
|
thousand barrels
|
|
|
|
|
|
MEP
|
|
Midcontinent Express Pipeline LLC
|
|
|
|
|
|
MTBE
|
|
methyl tertiary butyl ether
|
|
|
|
|
|
NGL
|
|
natural gas liquid, such as propane, butane and natural gasoline
|
|
|
|
|
|
NYMEX
|
|
New York Mercantile Exchange
|
|
|
|
|
|
OSHA
|
|
Federal Occupational Safety and Health Act
|
|
|
|
|
|
OTC
|
|
over-the-counter
|
|
|
|
|
|
Panhandle
|
|
Panhandle Eastern Pipe Line Company, LP
|
|
|
|
|
|
PES
|
|
Philadelphia Energy Solutions
|
|
|
|
|
|
Regency
|
|
Regency Energy Partners LP
|
|
|
|
|
|
RIGS
|
|
Regency Interstate Gas LP
|
|
|
|
|
|
Rover
|
|
Rover Pipeline LLC
|
|
|
|
|
|
SEC
|
|
Securities and Exchange Commission
|
|
|
|
|
|
Series A Convertible Preferred Units
|
|
ETE Series A convertible preferred units
|
|
|
|
|
|
Sunoco Logistics
|
|
Sunoco Logistics Partners L.P.
|
|
|
|
|
|
Sunoco LP
|
|
Sunoco LP (previously named Susser Petroleum Partners, LP)
|
|
|
|
|
|
Sunoco LP Series A Preferred Units
|
|
Sunoco LP Series A Preferred Units previously held by ETE
|
|
|
|
|
|
Transwestern
|
|
Transwestern Pipeline Company, LLC
|
|
|
|
|
|
Trunkline
|
|
Trunkline Gas Company, LLC
|
|
|
|
|
|
USAC
|
|
USA Compression Partners, LP
|
|
|
|
|
|
USAC Preferred Units
|
|
USAC Series A Preferred Units
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
398
|
|
|
$
|
336
|
|
Accounts receivable, net
|
4,408
|
|
|
4,504
|
|
||
Accounts receivable from related companies
|
80
|
|
|
53
|
|
||
Inventories
|
2,066
|
|
|
2,022
|
|
||
Derivative assets
|
97
|
|
|
24
|
|
||
Income taxes receivable
|
169
|
|
|
136
|
|
||
Other current assets
|
303
|
|
|
295
|
|
||
Current assets held for sale
|
6
|
|
|
3,313
|
|
||
Total current assets
|
7,527
|
|
|
10,683
|
|
||
|
|
|
|
||||
Property, plant and equipment
|
77,819
|
|
|
71,177
|
|
||
Accumulated depreciation and depletion
|
(12,176
|
)
|
|
(10,089
|
)
|
||
|
65,643
|
|
|
61,088
|
|
||
|
|
|
|
||||
Advances to and investments in unconsolidated affiliates
|
2,656
|
|
|
2,705
|
|
||
Other non-current assets, net
|
1,106
|
|
|
886
|
|
||
Intangible assets, net
|
6,013
|
|
|
6,116
|
|
||
Goodwill
|
5,242
|
|
|
4,768
|
|
||
Total assets
|
$
|
88,187
|
|
|
$
|
86,246
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
3,986
|
|
|
$
|
4,685
|
|
Accounts payable to related companies
|
58
|
|
|
31
|
|
||
Derivative liabilities
|
344
|
|
|
111
|
|
||
Income taxes payable
|
88
|
|
|
—
|
|
||
Accrued and other current liabilities
|
3,088
|
|
|
2,582
|
|
||
Current maturities of long-term debt
|
2,655
|
|
|
413
|
|
||
Current liabilities held for sale
|
—
|
|
|
75
|
|
||
Total current liabilities
|
10,219
|
|
|
7,897
|
|
||
|
|
|
|
||||
Long-term debt, less current maturities
|
42,117
|
|
|
43,671
|
|
||
Non-current derivative liabilities
|
58
|
|
|
145
|
|
||
Deferred income taxes
|
3,008
|
|
|
3,315
|
|
||
Other non-current liabilities
|
1,253
|
|
|
1,217
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
||||
Redeemable noncontrolling interests
|
499
|
|
|
21
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
||||
Limited Partners:
|
|
|
|
||||
Series A Convertible Preferred Units
|
—
|
|
|
450
|
|
||
Common Unitholders
|
(1,099
|
)
|
|
(1,643
|
)
|
||
General Partner
|
(4
|
)
|
|
(3
|
)
|
||
Total partners’ deficit
|
(1,103
|
)
|
|
(1,196
|
)
|
||
Noncontrolling interest
|
32,136
|
|
|
31,176
|
|
||
Total equity
|
31,033
|
|
|
29,980
|
|
||
Total liabilities and equity
|
$
|
88,187
|
|
|
$
|
86,246
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017*
|
|
2018
|
|
2017*
|
||||||||
REVENUES:
|
|
|
|
|
|
|
|
||||||||
Natural gas sales
|
$
|
1,026
|
|
|
$
|
1,098
|
|
|
$
|
3,112
|
|
|
$
|
3,132
|
|
NGL sales
|
2,695
|
|
|
1,749
|
|
|
6,866
|
|
|
4,782
|
|
||||
Crude sales
|
3,841
|
|
|
2,381
|
|
|
11,336
|
|
|
7,268
|
|
||||
Gathering, transportation and other fees
|
1,781
|
|
|
1,068
|
|
|
4,878
|
|
|
3,244
|
|
||||
Refined product sales
|
4,955
|
|
|
3,080
|
|
|
13,583
|
|
|
8,998
|
|
||||
Other
|
216
|
|
|
608
|
|
|
739
|
|
|
1,648
|
|
||||
Total revenues
|
14,514
|
|
|
9,984
|
|
|
40,514
|
|
|
29,072
|
|
||||
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
||||||||
Cost of products sold
|
11,093
|
|
|
7,341
|
|
|
31,681
|
|
|
22,018
|
|
||||
Operating expenses
|
784
|
|
|
918
|
|
|
2,280
|
|
|
2,167
|
|
||||
Depreciation, depletion and amortization
|
750
|
|
|
642
|
|
|
2,109
|
|
|
1,877
|
|
||||
Selling, general and administrative
|
184
|
|
|
142
|
|
|
515
|
|
|
480
|
|
||||
Impairment losses
|
—
|
|
|
10
|
|
|
—
|
|
|
99
|
|
||||
Total costs and expenses
|
12,811
|
|
|
9,053
|
|
|
36,585
|
|
|
26,641
|
|
||||
OPERATING INCOME
|
1,703
|
|
|
931
|
|
|
3,929
|
|
|
2,431
|
|
||||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
||||||||
Interest expense, net of interest capitalized
|
(535
|
)
|
|
(490
|
)
|
|
(1,511
|
)
|
|
(1,440
|
)
|
||||
Equity in earnings of unconsolidated affiliates
|
87
|
|
|
92
|
|
|
258
|
|
|
228
|
|
||||
Gains on disposal of assets
|
18
|
|
|
5
|
|
|
14
|
|
|
—
|
|
||||
Losses on extinguishments of debt
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
(25
|
)
|
||||
Gains (losses) on interest rate derivatives
|
45
|
|
|
(8
|
)
|
|
117
|
|
|
(28
|
)
|
||||
Other, net
|
23
|
|
|
54
|
|
|
83
|
|
|
133
|
|
||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE (BENEFIT)
|
1,341
|
|
|
584
|
|
|
2,784
|
|
|
1,299
|
|
||||
Income tax expense (benefit) from continuing operations
|
(52
|
)
|
|
(157
|
)
|
|
6
|
|
|
(86
|
)
|
||||
INCOME FROM CONTINUING OPERATIONS
|
1,393
|
|
|
741
|
|
|
2,778
|
|
|
1,385
|
|
||||
Income (loss) from discontinued operations, net of income taxes
|
(2
|
)
|
|
17
|
|
|
(265
|
)
|
|
(187
|
)
|
||||
NET INCOME
|
1,391
|
|
|
758
|
|
|
2,513
|
|
|
1,198
|
|
||||
Less: Net income attributable to noncontrolling interest
|
1,008
|
|
|
506
|
|
|
1,412
|
|
|
495
|
|
||||
Less: Net income attributable to redeemable noncontrolling interests
|
12
|
|
|
—
|
|
|
24
|
|
|
—
|
|
||||
NET INCOME ATTRIBUTABLE TO PARTNERS
|
371
|
|
|
252
|
|
|
1,077
|
|
|
703
|
|
||||
Convertible Unitholders' interest in income
|
—
|
|
|
11
|
|
|
33
|
|
|
25
|
|
||||
General Partner’s interest in net income
|
1
|
|
|
1
|
|
|
3
|
|
|
2
|
|
||||
Limited Partners’ interest in net income
|
$
|
370
|
|
|
$
|
240
|
|
|
$
|
1,041
|
|
|
$
|
676
|
|
INCOME FROM CONTINUING OPERATIONS PER LIMITED PARTNER UNIT:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.32
|
|
|
$
|
0.22
|
|
|
$
|
0.94
|
|
|
$
|
0.63
|
|
Diluted
|
$
|
0.32
|
|
|
$
|
0.22
|
|
|
$
|
0.94
|
|
|
$
|
0.62
|
|
NET INCOME PER LIMITED PARTNER UNIT:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.32
|
|
|
$
|
0.22
|
|
|
$
|
0.93
|
|
|
$
|
0.62
|
|
Diluted
|
$
|
0.32
|
|
|
$
|
0.22
|
|
|
$
|
0.93
|
|
|
$
|
0.61
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017*
|
|
2018
|
|
2017*
|
||||||||
Net income
|
$
|
1,391
|
|
|
$
|
758
|
|
|
$
|
2,513
|
|
|
$
|
1,198
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
||||||||
Change in value of available-for-sale securities
|
2
|
|
|
2
|
|
|
—
|
|
|
5
|
|
||||
Actuarial gain (loss) relating to pension and other postretirement benefit plans
|
—
|
|
|
5
|
|
|
(2
|
)
|
|
2
|
|
||||
Change in other comprehensive income from unconsolidated affiliates
|
2
|
|
|
—
|
|
|
9
|
|
|
(1
|
)
|
||||
|
4
|
|
|
7
|
|
|
7
|
|
|
6
|
|
||||
Comprehensive income
|
1,395
|
|
|
765
|
|
|
2,520
|
|
|
1,204
|
|
||||
Less: Comprehensive income attributable to noncontrolling interest
|
1,024
|
|
|
513
|
|
|
1,443
|
|
|
501
|
|
||||
Comprehensive income attributable to partners
|
$
|
371
|
|
|
$
|
252
|
|
|
$
|
1,077
|
|
|
$
|
703
|
|
|
Series A Convertible Preferred Units
|
|
Common Unitholders
|
|
General Partner
|
|
Noncontrolling Interest
|
|
Total
|
||||||||||
Balance, December 31, 2017
|
$
|
450
|
|
|
$
|
(1,643
|
)
|
|
$
|
(3
|
)
|
|
$
|
31,176
|
|
|
$
|
29,980
|
|
Distributions to partners
|
—
|
|
|
(883
|
)
|
|
(3
|
)
|
|
—
|
|
|
(886
|
)
|
|||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,742
|
)
|
|
(2,742
|
)
|
|||||
Distributions reinvested
|
115
|
|
|
(115
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Subsidiary units repurchased
|
(7
|
)
|
|
(119
|
)
|
|
—
|
|
|
102
|
|
|
(24
|
)
|
|||||
Subsidiary units issued
|
—
|
|
|
1
|
|
|
—
|
|
|
937
|
|
|
938
|
|
|||||
Capital contributions received from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
438
|
|
|
438
|
|
|||||
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|||||
Cumulative effect adjustment due to change in accounting principle (see Note 1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
(54
|
)
|
|||||
Acquisition of USAC
|
—
|
|
|
—
|
|
|
—
|
|
|
832
|
|
|
832
|
|
|||||
Series A Convertible Preferred Units conversion
|
(589
|
)
|
|
589
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other, net
|
(2
|
)
|
|
30
|
|
|
(1
|
)
|
|
28
|
|
|
55
|
|
|||||
Net income, excluding amounts attributable to redeemable noncontrolling interests
|
33
|
|
|
1,041
|
|
|
3
|
|
|
1,412
|
|
|
2,489
|
|
|||||
Balance, September 30, 2018
|
$
|
—
|
|
|
$
|
(1,099
|
)
|
|
$
|
(4
|
)
|
|
$
|
32,136
|
|
|
$
|
31,033
|
|
|
Nine Months Ended
September 30, |
||||||
|
2018
|
|
2017*
|
||||
OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
2,513
|
|
|
$
|
1,198
|
|
Reconciliation of net income to net cash provided by operating activities:
|
|
|
|
||||
Loss from discontinued operations
|
265
|
|
|
187
|
|
||
Depreciation, depletion and amortization
|
2,109
|
|
|
1,877
|
|
||
Deferred income taxes
|
1
|
|
|
(64
|
)
|
||
Non-cash compensation expense
|
82
|
|
|
76
|
|
||
Impairment losses
|
—
|
|
|
99
|
|
||
Loss on extinguishment of debt
|
106
|
|
|
25
|
|
||
Equity in earnings of unconsolidated affiliates
|
(258
|
)
|
|
(228
|
)
|
||
Distributions from unconsolidated affiliates
|
220
|
|
|
211
|
|
||
Inventory valuation adjustments
|
(50
|
)
|
|
(8
|
)
|
||
Distributions on unvested awards
|
(36
|
)
|
|
(24
|
)
|
||
Other non-cash
|
(80
|
)
|
|
(131
|
)
|
||
Net change in operating assets and liabilities, net of effects of acquisitions and deconsolidation
|
423
|
|
|
192
|
|
||
Net cash provided by operating activities
|
5,295
|
|
|
3,410
|
|
||
INVESTING ACTIVITIES
|
|
|
|
||||
Cash received in USAC acquisition (net of cash paid)
|
461
|
|
|
—
|
|
||
Cash proceeds from sale of Bakken Pipeline interest
|
—
|
|
|
2,000
|
|
||
Cash paid for other acquisitions (net of cash received)
|
(233
|
)
|
|
(573
|
)
|
||
Capital expenditures (excluding allowance for equity funds used during construction)
|
(5,175
|
)
|
|
(6,126
|
)
|
||
Contributions in aid of construction costs
|
95
|
|
|
25
|
|
||
Contributions to unconsolidated affiliates
|
(13
|
)
|
|
(230
|
)
|
||
Distributions from unconsolidated affiliates in excess of cumulative earnings
|
62
|
|
|
115
|
|
||
Proceeds from the sale of other assets
|
40
|
|
|
37
|
|
||
Other
|
—
|
|
|
(33
|
)
|
||
Net cash used in by investing activities
|
(4,763
|
)
|
|
(4,785
|
)
|
||
FINANCING ACTIVITIES
|
|
|
|
||||
Proceeds from borrowings
|
22,126
|
|
|
23,988
|
|
||
Repayments of long-term debt
|
(23,323
|
)
|
|
(22,536
|
)
|
||
Cash paid on affiliate notes
|
—
|
|
|
(255
|
)
|
||
Subsidiary units repurchased
|
(24
|
)
|
|
—
|
|
||
Units issued for cash
|
—
|
|
|
568
|
|
||
Subsidiary units and warrants issued for cash
|
1,403
|
|
|
1,635
|
|
||
Distributions to partners
|
(886
|
)
|
|
(752
|
)
|
||
Distributions on USAC Preferred Units
|
(12
|
)
|
|
—
|
|
||
Debt issuance costs
|
(188
|
)
|
|
(85
|
)
|
||
Distributions to noncontrolling interests
|
(2,742
|
)
|
|
(2,156
|
)
|
||
Capital contributions from noncontrolling interest
|
438
|
|
|
919
|
|
Redemption of ETP Convertible Preferred Units
|
—
|
|
|
(53
|
)
|
||
Other, net
|
—
|
|
|
30
|
|
||
Net cash (used in) provided by financing activities
|
(3,208
|
)
|
|
1,303
|
|
||
DISCONTINUED OPERATIONS
|
|
|
|
||||
Operating activities
|
(480
|
)
|
|
139
|
|
||
Investing activities
|
3,207
|
|
|
(57
|
)
|
||
Changes in cash included in current assets held for sale
|
11
|
|
|
(2
|
)
|
||
Net increase in cash and cash equivalents of discontinued operations
|
2,738
|
|
|
80
|
|
||
Increase in cash and cash equivalents
|
62
|
|
|
8
|
|
||
Cash and cash equivalents, beginning of period
|
336
|
|
|
467
|
|
||
Cash and cash equivalents, end of period
|
$
|
398
|
|
|
$
|
475
|
|
1.
|
ORGANIZATION AND BASIS OF PRESENTATION
|
•
|
the Parent Company;
|
•
|
our controlled subsidiaries, ETP, Sunoco LP and, beginning April 2018, USAC;
|
•
|
consolidated subsidiaries of our controlled subsidiaries and our wholly-owned subsidiaries that owned general partner interests and IDRs in ETP and Sunoco LP, and the general partner interests in USAC; and
|
•
|
our wholly-owned subsidiary, Lake Charles LNG.
|
•
|
the IDRs in ETP were converted into
1,168,205,710
ETP common units; and
|
•
|
the
general partner interest in ETP was converted to a non-economic general partner interest and ETP issued
18,448,341
ETP common units to ETP GP.
|
•
|
References to “ETP” refer to the entity named Energy Transfer Partners, L.P. prior to the close of the ETE-ETP Merger and Energy Transfer Operating, L.P. subsequent to the close of the ETE-ETP Merger
; and
|
•
|
References to “ETE” refer to the entity named Energy Transfer Equity, L.P. prior to the close of the ETE-ETP Merger and Energy Transfer LP subsequent to the close of the ETE-ETP Merger
.
|
•
|
Investment in ETP, including the consolidated operations of ETP;
|
•
|
Investment in Sunoco LP, including the consolidated operations of Sunoco LP;
|
•
|
Investment in USAC, including the consolidated operations of USAC;
|
•
|
Investment in Lake Charles LNG, including the operations of Lake Charles LNG; and
|
•
|
Corporate and Other, including the following:
|
•
|
activities of the Parent Company; and
|
•
|
the goodwill and property, plant and equipment fair value adjustments recorded as a result of the 2004 reverse acquisition of Heritage Propane Partners, L.P.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
September 30, 2017
|
|
September 30, 2017
|
||||||||||||||||||||
|
As Originally Reported*
|
|
Effect of Change
|
|
As Adjusted
|
|
As Originally Reported*
|
|
Effect of Change
|
|
As Adjusted
|
||||||||||||
Cost of products sold
|
$
|
7,295
|
|
|
$
|
46
|
|
|
$
|
7,341
|
|
|
$
|
22,005
|
|
|
$
|
13
|
|
|
$
|
22,018
|
|
Operating income
|
977
|
|
|
(46
|
)
|
|
931
|
|
|
2,444
|
|
|
(13
|
)
|
|
2,431
|
|
||||||
Income before income tax expense
|
630
|
|
|
(46
|
)
|
|
584
|
|
|
1,312
|
|
|
(13
|
)
|
|
1,299
|
|
||||||
Net income
|
804
|
|
|
(46
|
)
|
|
758
|
|
|
1,211
|
|
|
(13
|
)
|
|
1,198
|
|
||||||
Net loss attributable to noncontrolling interest
|
552
|
|
|
(46
|
)
|
|
506
|
|
|
508
|
|
|
(13
|
)
|
|
495
|
|
||||||
Comprehensive income
|
811
|
|
|
(46
|
)
|
|
765
|
|
|
1,217
|
|
|
(13
|
)
|
|
1,204
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||
|
As Originally Reported*
|
|
Effect of Change
|
|
As Adjusted
|
||||||
Net income
|
$
|
1,211
|
|
|
$
|
(13
|
)
|
|
$
|
1,198
|
|
Inventory Valuation Adjustments
|
(38
|
)
|
|
30
|
|
|
(8
|
)
|
|||
Net change in operating assets and liabilities (change in inventories)
|
209
|
|
|
(17
|
)
|
|
192
|
|
|
Balance at December 31, 2017
|
|
Adjustments due to ASC 606
|
|
Balance at January 1, 2018
|
||||||
Assets:
|
|
|
|
|
|
||||||
Other current assets
|
$
|
295
|
|
|
$
|
8
|
|
|
$
|
303
|
|
Property and Equipment, net
|
61,088
|
|
|
—
|
|
|
61,088
|
|
|||
Other non-current assets, net
|
886
|
|
|
39
|
|
|
925
|
|
|||
Intangible assets, net
|
6,116
|
|
|
(100
|
)
|
|
6,016
|
|
|||
|
|
|
|
|
|
||||||
Liabilities and Equity:
|
|
|
|
|
|
||||||
Other non-current liabilities
|
$
|
1,217
|
|
|
$
|
1
|
|
|
$
|
1,218
|
|
Noncontrolling interest
|
31,176
|
|
|
(54
|
)
|
|
31,122
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
September 30, 2018
|
|
September 30, 2018
|
||||||||||||||||||||
|
As Reported
|
|
Balances Without Adoption of ASC 606
|
|
Effect of Change: Higher/(Lower)
|
|
As Reported
|
|
Balances Without Adoption of ASC 606
|
|
Effect of Change: Higher/(Lower)
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Natural gas sales
|
$
|
1,026
|
|
|
$
|
1,026
|
|
|
$
|
—
|
|
|
$
|
3,112
|
|
|
$
|
3,112
|
|
|
$
|
—
|
|
NGL sales
|
2,695
|
|
|
2,686
|
|
|
9
|
|
|
6,866
|
|
|
6,839
|
|
|
27
|
|
||||||
Crude sales
|
3,841
|
|
|
3,838
|
|
|
3
|
|
|
11,336
|
|
|
11,326
|
|
|
10
|
|
||||||
Gathering, transportation and other fees
|
1,781
|
|
|
1,985
|
|
|
(204
|
)
|
|
4,878
|
|
|
5,415
|
|
|
(537
|
)
|
||||||
Refined product sales
|
4,955
|
|
|
4,968
|
|
|
(13
|
)
|
|
13,583
|
|
|
13,619
|
|
|
(36
|
)
|
||||||
Other
|
216
|
|
|
216
|
|
|
—
|
|
|
739
|
|
|
739
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of products sold
|
$
|
11,093
|
|
|
$
|
11,298
|
|
|
$
|
(205
|
)
|
|
$
|
31,681
|
|
|
$
|
32,221
|
|
|
$
|
(540
|
)
|
Operating expenses
|
784
|
|
|
773
|
|
|
11
|
|
|
2,280
|
|
|
2,248
|
|
|
32
|
|
||||||
Depreciation and amortization
|
750
|
|
|
758
|
|
|
(8
|
)
|
|
2,109
|
|
|
2,130
|
|
|
(21
|
)
|
|
September 30, 2018
|
||||||||||
|
As Reported
|
|
Balances Without Adoption of ASC 606
|
|
Effect of Change: Higher/(Lower)
|
||||||
Assets:
|
|
|
|
|
|
||||||
Other current assets
|
$
|
303
|
|
|
$
|
292
|
|
|
$
|
11
|
|
Property and Equipment, net
|
65,643
|
|
|
65,643
|
|
|
—
|
|
|||
Intangible assets, net
|
6,013
|
|
|
6,135
|
|
|
(122
|
)
|
|||
Other non-current assets, net
|
1,106
|
|
|
1,055
|
|
|
51
|
|
|||
|
|
|
|
|
|
||||||
Liabilities and Equity:
|
|
|
|
|
|
||||||
Other non-current liabilities
|
$
|
1,253
|
|
|
$
|
1,252
|
|
|
$
|
1
|
|
Noncontrolling interest
|
32,136
|
|
|
32,197
|
|
|
(61
|
)
|
2.
|
ACQUISITIONS AND OTHER INVESTING TRANSACTIONS
|
•
|
2,263,158
common units representing limited partner interests in Sunoco LP to ETP in exchange for
2,874,275
ETP common units;
|
•
|
100 percent
of the limited liability company interests in Sunoco GP LLC, the sole general partner of Sunoco LP, and all of the IDRs in Sunoco LP, to ETP in exchange for
42,812,389
ETP common units;
|
•
|
12,466,912
common units representing limited partner interests in USAC and
100 percent
of the limited liability company interests in USA Compression GP, LLC, the general partner of USAC, to ETP in exchange for
16,134,903
ETP common units; and
|
•
|
a
100 percent
limited liability company interest in Lake Charles LNG and a
60 percent
limited liability company interest in each of Energy Transfer LNG Export, LLC, ET Crude Oil Terminals, LLC and ETC Illinois LLC to ETP in exchange for
37,557,815
ETP common units.
|
|
|
At April 2, 2018
|
||
Total current assets
|
|
$
|
786
|
|
Property, plant and equipment
|
|
1,332
|
|
|
Other non-current assets
|
|
15
|
|
|
Goodwill
(1)
|
|
366
|
|
|
Intangible assets
|
|
222
|
|
|
|
|
2,721
|
|
|
|
|
|
||
Total current liabilities
|
|
110
|
|
|
Long-term debt, less current maturities
|
|
1,527
|
|
|
Other non-current liabilities
|
|
2
|
|
|
|
|
1,639
|
|
|
|
|
|
||
Noncontrolling interest
|
|
832
|
|
|
|
|
|
||
Total consideration
|
|
250
|
|
|
Cash received
(2)
|
|
711
|
|
|
Total consideration, net of cash received
(2)
|
|
$
|
(461
|
)
|
(1)
|
None of the goodwill is expected to be deductible for tax purposes. Goodwill recognized from the business combination primarily relates to the value attributed to additional growth opportunities, synergies and operating leverage within USAC’s operations.
|
(2)
|
Cash received represents cash and cash equivalents held by USAC as of the acquisition date.
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Carrying amount of assets classified as held for sale:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
21
|
|
Inventories
|
—
|
|
|
149
|
|
||
Other current assets
|
—
|
|
|
16
|
|
||
Property, plant and equipment, net
|
6
|
|
|
1,851
|
|
||
Goodwill
|
—
|
|
|
796
|
|
||
Intangible assets, net
|
—
|
|
|
477
|
|
||
Other non-current assets, net
|
—
|
|
|
3
|
|
||
Total assets classified as held for sale in the Consolidated Balance Sheet
|
$
|
6
|
|
|
$
|
3,313
|
|
|
|
|
|
||||
Carrying amount of liabilities classified as held for sale:
|
|
|
|
||||
Other current and non-current liabilities
|
$
|
—
|
|
|
$
|
75
|
|
Total liabilities classified as held for sale in the Consolidated Balance Sheet
|
$
|
—
|
|
|
$
|
75
|
|
|
Nine Months Ended
September 30, |
||||||
|
2018
|
|
2017
|
||||
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
||||
Accrued capital expenditures
|
$
|
1,059
|
|
|
$
|
1,237
|
|
Losses from subsidiary common unit transactions
|
(125
|
)
|
|
(57
|
)
|
||
NON-CASH FINANCING ACTIVITIES:
|
|
|
|
||||
Contribution of property, plant and equipment from noncontrolling interest
|
$
|
—
|
|
|
$
|
988
|
|
Conversion of Series A Convertible Preferred Units to common units
|
589
|
|
|
—
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Natural gas, NGLs, and refined products
|
$
|
1,072
|
|
|
$
|
1,120
|
|
Crude oil
|
643
|
|
|
551
|
|
||
Spare parts and other
|
351
|
|
|
351
|
|
||
Total inventories
|
$
|
2,066
|
|
|
$
|
2,022
|
|
|
|
|
Fair Value Measurements at
September 30, 2018 |
||||||||
|
Fair Value Total
|
|
Level 1
|
|
Level 2
|
||||||
Assets:
|
|
|
|
|
|
||||||
Commodity derivatives:
|
|
|
|
|
|
||||||
Natural Gas:
|
|
|
|
|
|
||||||
Basis Swaps IFERC/NYMEX
|
$
|
48
|
|
|
$
|
48
|
|
|
$
|
—
|
|
Swing Swaps IFERC
|
1
|
|
|
—
|
|
|
1
|
|
|||
Fixed Swaps/Futures
|
25
|
|
|
25
|
|
|
—
|
|
|||
Forward Physical Contracts
|
12
|
|
|
—
|
|
|
12
|
|
|||
Power:
|
|
|
|
|
|
||||||
Forwards
|
36
|
|
|
—
|
|
|
36
|
|
|||
Options — Puts
|
1
|
|
|
1
|
|
|
—
|
|
|||
NGLs — Forwards/Swaps
|
476
|
|
|
476
|
|
|
—
|
|
|||
Refined Products — Futures
|
4
|
|
|
4
|
|
|
—
|
|
|||
Total commodity derivatives
|
603
|
|
|
554
|
|
|
49
|
|
|||
Other non-current assets
|
28
|
|
|
18
|
|
|
10
|
|
|||
Total assets
|
$
|
631
|
|
|
$
|
572
|
|
|
$
|
59
|
|
Liabilities:
|
|
|
|
|
|
||||||
Interest rate derivatives
|
$
|
(97
|
)
|
|
$
|
—
|
|
|
$
|
(97
|
)
|
Commodity derivatives:
|
|
|
|
|
|
||||||
Natural Gas:
|
|
|
|
|
|
||||||
Basis Swaps IFERC/NYMEX
|
(89
|
)
|
|
(89
|
)
|
|
—
|
|
|||
Swing Swaps IFERC
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Fixed Swaps/Futures
|
(26
|
)
|
|
(26
|
)
|
|
—
|
|
|||
Forward Physical Contracts
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||
Power:
|
|
|
|
|
|
||||||
Forwards
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
|||
Futures
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|||
NGLs — Forwards/Swaps
|
(522
|
)
|
|
(522
|
)
|
|
—
|
|
|||
Refined Products — Futures
|
(10
|
)
|
|
(10
|
)
|
|
—
|
|
|||
Crude — Forwards/Swaps
|
(191
|
)
|
|
(191
|
)
|
|
—
|
|
|||
Total commodity derivatives
|
(877
|
)
|
|
(839
|
)
|
|
(38
|
)
|
|||
Total liabilities
|
$
|
(974
|
)
|
|
$
|
(839
|
)
|
|
$
|
(135
|
)
|
|
|
|
Fair Value Measurements at
December 31, 2017 |
||||||||
|
Fair Value Total
|
|
Level 1
|
|
Level 2
|
||||||
Assets:
|
|
|
|
|
|
||||||
Commodity derivatives:
|
|
|
|
|
|
||||||
Natural Gas:
|
|
|
|
|
|
||||||
Basis Swaps IFERC/NYMEX
|
$
|
11
|
|
|
$
|
11
|
|
|
$
|
—
|
|
Swing Swaps IFERC
|
13
|
|
|
—
|
|
|
13
|
|
|||
Fixed Swaps/Futures
|
70
|
|
|
70
|
|
|
—
|
|
|||
Forward Physical Contracts
|
8
|
|
|
—
|
|
|
8
|
|
|||
Power — Forwards
|
23
|
|
|
—
|
|
|
23
|
|
|||
NGLs — Forwards/Swaps
|
191
|
|
|
191
|
|
|
—
|
|
|||
Refined Products — Futures
|
1
|
|
|
1
|
|
|
—
|
|
|||
Crude:
|
|
|
|
|
|
||||||
Forwards/Swaps
|
2
|
|
|
2
|
|
|
—
|
|
|||
Futures
|
2
|
|
|
2
|
|
|
—
|
|
|||
Total commodity derivatives
|
321
|
|
|
277
|
|
|
44
|
|
|||
Other non-current assets
|
21
|
|
|
14
|
|
|
7
|
|
|||
Total assets
|
$
|
342
|
|
|
$
|
291
|
|
|
$
|
51
|
|
Liabilities:
|
|
|
|
|
|
||||||
Interest rate derivatives
|
$
|
(219
|
)
|
|
$
|
—
|
|
|
$
|
(219
|
)
|
Commodity derivatives:
|
|
|
|
|
|
||||||
Natural Gas:
|
|
|
|
|
|
||||||
Basis Swaps IFERC/NYMEX
|
(24
|
)
|
|
(24
|
)
|
|
—
|
|
|||
Swing Swaps IFERC
|
(15
|
)
|
|
(1
|
)
|
|
(14
|
)
|
|||
Fixed Swaps/Futures
|
(57
|
)
|
|
(57
|
)
|
|
—
|
|
|||
Forward Physical Contracts
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Power — Forwards
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||
NGLs — Forwards/Swaps
|
(186
|
)
|
|
(186
|
)
|
|
—
|
|
|||
Refined Products — Futures
|
(28
|
)
|
|
(28
|
)
|
|
—
|
|
|||
Crude:
|
|
|
|
|
|
||||||
Forwards/Swaps
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|||
Futures
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|||
Total commodity derivatives
|
(341
|
)
|
|
(303
|
)
|
|
(38
|
)
|
|||
Total liabilities
|
$
|
(560
|
)
|
|
$
|
(303
|
)
|
|
$
|
(257
|
)
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017*
|
|
2018
|
|
2017*
|
||||||||
Income from continuing operations
|
$
|
1,393
|
|
|
$
|
741
|
|
|
$
|
2,778
|
|
|
$
|
1,385
|
|
Less: Net income attributable to redeemable noncontrolling interests
|
12
|
|
|
—
|
|
|
24
|
|
|
—
|
|
||||
Less: Income from continuing operations attributable to noncontrolling interest
|
1,010
|
|
|
491
|
|
|
1,667
|
|
|
676
|
|
||||
Income from continuing operations, net of noncontrolling interest
|
371
|
|
|
250
|
|
|
1,087
|
|
|
709
|
|
||||
Less: Convertible Unitholders’ interest in income
|
—
|
|
|
11
|
|
|
33
|
|
|
25
|
|
||||
Less: General Partner’s interest in income
|
1
|
|
|
1
|
|
|
3
|
|
|
2
|
|
||||
Income from continuing operations available to Limited Partners
|
$
|
370
|
|
|
$
|
238
|
|
|
$
|
1,051
|
|
|
$
|
682
|
|
Basic Income from Continuing Operations per Limited Partner Unit:
|
|
|
|
|
|
|
|
||||||||
Weighted average limited partner units
|
1,158.2
|
|
|
1,079.1
|
|
|
1,117.7
|
|
|
1,077.9
|
|
||||
Basic income from continuing operations per Limited Partner unit
|
$
|
0.32
|
|
|
$
|
0.22
|
|
|
$
|
0.94
|
|
|
$
|
0.63
|
|
Basic income (loss) from discontinued operations per Limited Partner unit
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
Diluted Income from Continuing Operations per Limited Partner Unit:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations available to Limited Partners
|
$
|
370
|
|
|
$
|
238
|
|
|
$
|
1,051
|
|
|
$
|
682
|
|
Dilutive effect of equity-based compensation of subsidiaries and distributions to Convertible Unitholders
|
—
|
|
|
11
|
|
|
33
|
|
|
25
|
|
||||
Diluted income from continuing operations available to Limited Partners
|
$
|
370
|
|
|
$
|
249
|
|
|
$
|
1,084
|
|
|
$
|
707
|
|
Weighted average limited partner units
|
1,158.2
|
|
|
1,079.1
|
|
|
1,117.7
|
|
|
1,077.9
|
|
||||
Dilutive effect of unconverted unit awards and Convertible Units
|
—
|
|
|
69.2
|
|
|
40.5
|
|
|
69.5
|
|
||||
Diluted weighted average limited partner units
|
1,158.2
|
|
|
1,148.3
|
|
|
1,158.2
|
|
|
1,147.4
|
|
||||
Diluted income from continuing operations per Limited Partner unit
|
$
|
0.32
|
|
|
$
|
0.22
|
|
|
$
|
0.94
|
|
|
$
|
0.62
|
|
Diluted income (loss) from discontinued operations per Limited Partner unit
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
•
|
redeem in full its existing senior notes, comprised of
$800 million
in aggregate principal amount of
6.250%
senior notes due 2021,
$600 million
in aggregate principal amount of
5.500%
senior notes due 2020, and
$800 million
in aggregate principal amount of
6.375%
senior notes due 2023;
|
•
|
repay in full and terminate its term loan;
|
•
|
pay all closing costs in connection with the 7-Eleven transaction;
|
•
|
redeem the outstanding Sunoco LP Series A Preferred Units; and
|
•
|
repurchase
17,286,859
Sunoco LP common units owned by ETP.
|
|
Number of ETE Series A Convertible Preferred Units
|
|
Number of Common Units
|
||
Outstanding at December 31, 2017
|
329.3
|
|
|
1,079.1
|
|
Conversion of ETE Series A Convertible Preferred Units to common units
|
(329.3
|
)
|
|
79.1
|
|
Outstanding at September 30, 2018
|
—
|
|
|
1,158.2
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
December 31, 2017
(1)
|
|
February 8, 2018
|
|
February 20, 2018
|
|
$
|
0.3050
|
|
March 31, 2018
(1)
|
|
May 7, 2018
|
|
May 21, 2018
|
|
0.3050
|
|
|
June 30, 2018
|
|
August 6, 2018
|
|
August 20, 2018
|
|
0.3050
|
|
|
September 30, 2018
|
|
November 8, 2018
|
|
November 19, 2018
|
|
0.3050
|
|
(1)
|
Certain common unitholders elected to participate in a plan pursuant to which those unitholders elected to forgo their cash distributions on all or a portion of their common units, and in lieu of receiving cash distributions on these common units for each such quarter, such unitholder received Series A Convertible Preferred Units, and (on a one-for-one basis for each common unit as to which the participating unitholder elected be subject to this plan) that entitled them to receive a cash distribution of up to
$0.11
per Series A Convertible Preferred Unit. The quarter ended March 31, 2018 was the final quarter of participation in the plan.
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
December 31, 2017
|
|
February 8, 2018
|
|
February 20, 2018
|
|
$
|
0.1100
|
|
March 31, 2018
|
|
May 7, 2018
|
|
May 21, 2018
|
|
0.1100
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
December 31, 2017
|
|
February 8, 2018
|
|
February 14, 2018
|
|
$
|
0.5650
|
|
March 31, 2018
|
|
May 7, 2018
|
|
May 15, 2018
|
|
0.5650
|
|
|
June 30, 2018
|
|
August 6, 2018
|
|
August 14, 2018
|
|
0.5650
|
|
Period Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
ETP Series A Preferred Units
|
|
|
|
|
|
|
||
December 31, 2017
|
|
February 1, 2018
|
|
February 15, 2018
|
|
$
|
15.451
|
|
June 30, 2018
|
|
August 1, 2018
|
|
August 15, 2018
|
|
31.250
|
|
|
ETP Series B Preferred Units
|
|
|
|
|
|
|
||
December 31, 2017
|
|
February 1, 2018
|
|
February 15, 2018
|
|
16.378
|
|
|
June 30, 2018
|
|
August 1, 2018
|
|
August 15, 2018
|
|
33.125
|
|
|
ETP Series C Preferred Units
|
|
|
|
|
|
|
||
June 30, 2018
|
|
August 1, 2018
|
|
August 15, 2018
|
|
0.5634
|
|
|
September 30, 2018
|
|
November 1, 2018
|
|
November 15, 2018
|
|
0.4609
|
|
|
ETP Series D Preferred Units
|
|
|
|
|
|
|
||
September 30, 2018
|
|
November 1, 2018
|
|
November 15, 2018
|
|
0.5931
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
December 31, 2017
|
|
February 6, 2018
|
|
February 14, 2018
|
|
$
|
0.8255
|
|
March 31, 2018
|
|
May 7, 2018
|
|
May 15, 2018
|
|
0.8255
|
|
|
June 30, 2018
|
|
August 7, 2018
|
|
August 15, 2018
|
|
0.8255
|
|
|
September 30, 2018
|
|
November 6, 2018
|
|
November 14, 2018
|
|
0.8255
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
March 31, 2018
|
|
May 1, 2018
|
|
May 11, 2018
|
|
$
|
0.5250
|
|
June 30, 2018
|
|
July 30, 2018
|
|
August 10, 2018
|
|
0.5250
|
|
|
September 30, 2018
|
|
October 29, 2018
|
|
November 09, 2018
|
|
0.5250
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Available-for-sale securities
(1)
|
$
|
6
|
|
|
$
|
8
|
|
Foreign currency translation adjustment
|
(5
|
)
|
|
(5
|
)
|
||
Actuarial loss related to pensions and other postretirement benefits
|
(7
|
)
|
|
(5
|
)
|
||
Investments in unconsolidated affiliates, net
|
14
|
|
|
5
|
|
||
Subtotal
|
8
|
|
|
3
|
|
||
Amounts attributable to noncontrolling interest
|
(8
|
)
|
|
(3
|
)
|
||
Total AOCI, net of tax
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
Effective January 1, 2018, the Partnership adopted Accounting Standards Update No. 2016-01,
Recognition and Measurement of Financial Assets and Financial Liabilities
, which resulted in the reclassification of
$2 million
from ETP’s accumulated other comprehensive income related to available-for-sale securities to ETP’s common unitholders. The amount is reflected as a change in noncontrolling interest in the Partnership’s consolidated financial statements.
|
10.
|
INCOME TAXES
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Rental expense
(1)
|
$
|
43
|
|
|
$
|
49
|
|
|
$
|
117
|
|
|
$
|
130
|
|
Less: Sublease rental income
|
(11
|
)
|
|
(7
|
)
|
|
(28
|
)
|
|
(19
|
)
|
||||
Rental expense, net
|
$
|
32
|
|
|
$
|
42
|
|
|
$
|
89
|
|
|
$
|
111
|
|
(1)
|
Includes contingent rentals totaling
$1 million
and
$3 million
for
three months ended September 30,
2018
and
2017
, respectively and
$3 million
and
$13 million
for the
nine months ended September 30,
2018
and
2017
, respectively.
|
•
|
certain of our interstate pipelines conduct soil and groundwater remediation related to contamination from past uses of polychlorinated biphenyls (“PCBs”). PCB assessments are ongoing and, in some cases, our subsidiaries could potentially be held responsible for contamination caused by other parties.
|
•
|
certain gathering and processing systems are responsible for soil and groundwater remediation related to releases of hydrocarbons.
|
•
|
legacy sites related to Sunoco, Inc. that are subject to environmental assessments, including formerly owned terminals and other logistics assets, retail sites that Sunoco, Inc. no longer operates, closed and/or sold refineries and other formerly owned sites.
|
•
|
Sunoco, Inc. is potentially subject to joint and several liability for the costs of remediation at sites at which it has been identified as a potentially responsible party (“PRP”). As of
September 30, 2018
,
Sunoco, Inc. had been named as a PRP at approximately
41
identified or potentially identifiable “Superfund” sites under federal and/or comparable state law. Sunoco, Inc. is usually one of a number of companies identified as a PRP at a site. Sunoco, Inc. has reviewed the nature and extent of its involvement at each site and other relevant circumstances and, based upon Sunoco, Inc.’s purported nexus to the sites, believes that its potential liability associated with such sites will not be significant.
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Current
|
$
|
43
|
|
|
$
|
35
|
|
Non-current
|
347
|
|
|
337
|
|
||
Total environmental liabilities
|
$
|
390
|
|
|
$
|
372
|
|
•
|
intrastate transportation and storage
|
•
|
interstate transportation and storage
|
•
|
midstream
|
•
|
NGL and refined products transportation and services
|
•
|
crude oil transportation and services
|
•
|
all other
|
•
|
fuel distribution and marketing
|
•
|
all other
|
•
|
contract operations
|
•
|
retail parts and services
|
•
|
station installations
|
•
|
terminal services
|
•
|
In-Kind POP:
We retain our POP percentage (non-cash consideration) and also any additional cash fees in exchange for providing the services. We recognize revenue for the non-cash consideration and cash fees at the time the services are performed.
|
•
|
Mixed POP:
We purchase NGLs from the producer and retains a portion of the residue gas as non-cash consideration for services provided. We may also receive cash fees for such services. Under Topic 606, these agreements were determined to be hybrid agreements which were partially supply agreements (for the NGL’s we purchased) and customer agreements (for the services provided related to the product that was returned to the customer). Given that these are hybrid agreements, we split the cash and non-cash consideration between revenue and a reduction of costs based on the value of the service provided vs. the value of the supply received.
|
|
Balance at
January 1, 2018
|
|
Balance at September 30, 2018
|
|
Increase
|
||||||
Contract Balances
|
|
|
|
|
|
||||||
Contract Asset
|
$
|
51
|
|
|
$
|
66
|
|
|
$
|
15
|
|
Accounts receivable from contracts with customers
|
445
|
|
|
582
|
|
|
137
|
|
|||
Contract Liability
|
1
|
|
|
1
|
|
|
—
|
|
|
|
Years Ending December 31,
|
|
|
|
|
||||||||||||||
|
|
2018 (remainder)
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
||||||||||
Revenue expected to be recognized on contracts with customers existing as of September 30, 2018
|
|
$
|
1,474
|
|
|
$
|
5,258
|
|
|
$
|
4,696
|
|
|
$
|
30,256
|
|
|
$
|
41,684
|
|
•
|
Right to invoice:
The Partnership elected to utilize an output method to recognize revenue that is based on the amount to which the Partnership has a right to invoice a customer for services performed to date, if that amount corresponds directly with the value provided to the customer for the related performance or its obligation completed to date. As such, the Partnership recognized revenue in the amount to which it had the right to invoice customers.
|
•
|
Significant financing component:
The Partnership elected not to adjust the promised amount of consideration for the effects of significant financing component if the Partnership expects, at contract inception, that the period between the transfer of a promised good or service to a customer and when the customer pays for that good or service will be one year or less.
|
•
|
Unearned variable consideration:
The Partnership elected to only disclose the unearned fixed consideration associated with unsatisfied performance obligations related to our various customer contracts which contain both fixed and variable components.
|
•
|
Incremental costs of obtaining a contract:
The Partnership generally expenses sales commissions when incurred because the amortization period would have been less than one year. We record these costs within general and administrative expenses. The Partnership elected to expense the incremental costs of obtaining a contract when the amortization period for such contracts would have been one year or less.
|
•
|
Shipping and handling costs:
The Partnership elected to account for shipping and handling activities that occur after the customer has obtained control of a good as fulfillment activities (i.e., an expense) rather than as a promised service.
|
•
|
Measurement of transaction price:
The Partnership has elected to exclude from the measurement of transaction price all taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction and collected by the Partnership from a customer (i.e., sales tax, value added tax, etc.).
|
•
|
Variable consideration of wholly unsatisfied performance obligations:
The Partnership has elected to exclude the estimate of variable consideration to the allocation of wholly unsatisfied performance obligations.
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||
|
Notional Volume
|
|
Maturity
|
|
Notional Volume
|
|
Maturity
|
||
Mark-to-Market Derivatives
|
|
|
|
|
|
|
|
||
(Trading)
|
|
|
|
|
|
|
|
||
Natural Gas (BBtu):
|
|
|
|
|
|
|
|
||
Fixed Swaps/Futures
|
358
|
|
|
2018-2019
|
|
1,078
|
|
|
2018
|
Basis Swaps IFERC/NYMEX
(1)
|
69,685
|
|
|
2018-2020
|
|
48,510
|
|
|
2018-2020
|
Options – Puts
|
(17,273
|
)
|
|
2019
|
|
13,000
|
|
|
2018
|
Power (Megawatt):
|
|
|
|
|
|
|
|
||
Forwards
|
429,720
|
|
|
2018-2019
|
|
435,960
|
|
|
2018-2019
|
Futures
|
309,123
|
|
|
2018-2019
|
|
(25,760
|
)
|
|
2018
|
Options — Puts
|
157,435
|
|
|
2018-2019
|
|
(153,600
|
)
|
|
2018
|
Options — Calls
|
321,240
|
|
|
2018-2019
|
|
137,600
|
|
|
2018
|
(Non-Trading)
|
|
|
|
|
|
|
|
||
Natural Gas (BBtu):
|
|
|
|
|
|
|
|
||
Basis Swaps IFERC/NYMEX
|
(7,705
|
)
|
|
2018-2021
|
|
4,650
|
|
|
2018-2020
|
Swing Swaps IFERC
|
69,145
|
|
|
2018-2019
|
|
87,253
|
|
|
2018-2019
|
Fixed Swaps/Futures
|
(1,834
|
)
|
|
2018-2020
|
|
(4,390
|
)
|
|
2018-2019
|
Forward Physical Contracts
|
(54,151
|
)
|
|
2018-2020
|
|
(145,105
|
)
|
|
2018-2020
|
NGL (MBbls) – Forwards/Swaps
|
(4,937
|
)
|
|
2019
|
|
(2,493
|
)
|
|
2018-2019
|
Crude (MBbls) – Forwards/Swaps
|
35,228
|
|
|
2018-2019
|
|
9,237
|
|
|
2018-2019
|
Refined Products (MBbls) – Futures
|
(1,507
|
)
|
|
2018-2019
|
|
(3,901
|
)
|
|
2018-2019
|
Corn (thousand bushels)
|
(3,100
|
)
|
|
2018-2019
|
|
1,870
|
|
|
2018
|
Fair Value Hedging Derivatives
|
|
|
|
|
|
|
|
||
(Non-Trading)
|
|
|
|
|
|
|
|
||
Natural Gas (BBtu):
|
|
|
|
|
|
|
|
||
Basis Swaps IFERC/NYMEX
|
(21,475
|
)
|
|
2018-2019
|
|
(39,770
|
)
|
|
2018
|
Fixed Swaps/Futures
|
(21,475
|
)
|
|
2018-2019
|
|
(39,770
|
)
|
|
2018
|
Hedged Item — Inventory
|
21,475
|
|
|
2018-2019
|
|
39,770
|
|
|
2018
|
(1)
|
Includes aggregate amounts for open positions related to Houston Ship Channel, Waha Hub, NGPL TexOk, West Louisiana Zone and Henry Hub locations.
|
|
|
|
|
Notional Amount Outstanding
|
||||||
Term
|
|
Type
(1)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
July 2018
(2)
|
|
Forward-starting to pay a fixed rate of 3.76% and receive a floating rate
|
|
$
|
—
|
|
|
$
|
300
|
|
July 2019
(2)
|
|
Forward-starting to pay a fixed rate of 3.56% and receive a floating rate
|
|
400
|
|
|
300
|
|
||
July 2020
(2)
|
|
Forward-starting to pay a fixed rate of 3.52% and receive a floating rate
|
|
400
|
|
|
400
|
|
||
July 2021
(2)
|
|
Forward-starting to pay a fixed rate of 3.55% and receive a floating rate
|
|
400
|
|
|
—
|
|
||
December 2018
|
|
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.53%
|
|
1,200
|
|
|
1,200
|
|
||
March 2019
|
|
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.42%
|
|
300
|
|
|
300
|
|
(1)
|
Floating rates are based on 3-month LIBOR.
|
(2)
|
Represents the effective date. These forward-starting swaps have a term of 30 years with a mandatory termination date the same as the effective date.
|
|
Fair Value of Derivative Instruments
|
||||||||||||||
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
Commodity derivatives (margin deposits)
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
(6
|
)
|
|
$
|
(2
|
)
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
Commodity derivatives (margin deposits)
|
477
|
|
|
262
|
|
|
(537
|
)
|
|
(281
|
)
|
||||
Commodity derivatives
|
126
|
|
|
45
|
|
|
(334
|
)
|
|
(58
|
)
|
||||
Interest rate derivatives
|
—
|
|
|
—
|
|
|
(97
|
)
|
|
(219
|
)
|
||||
|
603
|
|
|
307
|
|
|
(968
|
)
|
|
(558
|
)
|
||||
Total derivatives
|
$
|
603
|
|
|
$
|
321
|
|
|
$
|
(974
|
)
|
|
$
|
(560
|
)
|
•
|
Investment in ETP, including the consolidated operations of ETP;
|
•
|
Investment in Sunoco LP, including the consolidated operations of Sunoco LP;
|
•
|
Investment in USAC, including the consolidated operations of USAC;
|
•
|
Investment in Lake Charles LNG, including the operations of Lake Charles LNG; and
|
•
|
Corporate and Other, including the following:
|
•
|
activities of the Parent Company; and
|
•
|
the goodwill and property, plant and equipment fair value adjustments recorded as a result of the 2004 reverse acquisition of Heritage Propane Partners, L.P.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017*
|
|
2018
|
|
2017*
|
||||||||
Segment Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
Investment in ETP
|
$
|
2,329
|
|
|
$
|
1,784
|
|
|
$
|
6,261
|
|
|
$
|
4,774
|
|
Investment in Sunoco LP
|
208
|
|
|
199
|
|
|
457
|
|
|
574
|
|
||||
Investment in USAC
|
90
|
|
|
—
|
|
|
185
|
|
|
—
|
|
||||
Investment in Lake Charles LNG
|
43
|
|
|
43
|
|
|
131
|
|
|
131
|
|
||||
Corporate and Other
|
(9
|
)
|
|
(3
|
)
|
|
(17
|
)
|
|
(25
|
)
|
||||
Adjustments and Eliminations
|
(84
|
)
|
|
(74
|
)
|
|
(176
|
)
|
|
(211
|
)
|
||||
Total
|
2,577
|
|
|
1,949
|
|
|
6,841
|
|
|
5,243
|
|
||||
Depreciation, depletion and amortization
|
(750
|
)
|
|
(642
|
)
|
|
(2,109
|
)
|
|
(1,877
|
)
|
||||
Interest expense, net of interest capitalized
|
(535
|
)
|
|
(490
|
)
|
|
(1,511
|
)
|
|
(1,440
|
)
|
||||
Impairment losses
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(99
|
)
|
||||
Gains (losses) on interest rate derivatives
|
45
|
|
|
(8
|
)
|
|
117
|
|
|
(28
|
)
|
||||
Non-cash compensation expense
|
(27
|
)
|
|
(29
|
)
|
|
(82
|
)
|
|
(76
|
)
|
||||
Unrealized gains (losses) on commodity risk management activities
|
97
|
|
|
(76
|
)
|
|
(255
|
)
|
|
22
|
|
||||
Gains on disposal of assets
|
18
|
|
|
5
|
|
|
14
|
|
|
—
|
|
||||
Losses on extinguishments of debt
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
(25
|
)
|
||||
Inventory valuation adjustments
|
(7
|
)
|
|
50
|
|
|
50
|
|
|
8
|
|
||||
Equity in earnings of unconsolidated affiliates
|
87
|
|
|
92
|
|
|
258
|
|
|
228
|
|
||||
Adjusted EBITDA related to unconsolidated affiliates
|
(179
|
)
|
|
(205
|
)
|
|
(503
|
)
|
|
(554
|
)
|
||||
Adjusted EBITDA related to discontinued operations
|
—
|
|
|
(76
|
)
|
|
25
|
|
|
(179
|
)
|
||||
Other, net
|
15
|
|
|
24
|
|
|
45
|
|
|
76
|
|
||||
Income from continuing operations before income tax (expense) benefit
|
1,341
|
|
|
584
|
|
|
2,784
|
|
|
1,299
|
|
||||
Income tax (expense) benefit from continuing operations
|
52
|
|
|
157
|
|
|
(6
|
)
|
|
86
|
|
||||
Income from continuing operations
|
1,393
|
|
|
741
|
|
|
2,778
|
|
|
1,385
|
|
||||
Income (loss) from discontinued operations, net of income taxes
|
(2
|
)
|
|
17
|
|
|
(265
|
)
|
|
(187
|
)
|
||||
Net income
|
$
|
1,391
|
|
|
$
|
758
|
|
|
$
|
2,513
|
|
|
$
|
1,198
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Assets:
|
|
|
|
||||
Investment in ETP
|
$
|
79,156
|
|
|
$
|
77,965
|
|
Investment in Sunoco LP
|
5,148
|
|
|
8,344
|
|
||
Investment in USAC
|
3,814
|
|
|
—
|
|
||
Investment in Lake Charles LNG
|
1,746
|
|
|
1,646
|
|
||
Corporate and Other
|
625
|
|
|
598
|
|
||
Adjustments and Eliminations
|
(2,302
|
)
|
|
(2,307
|
)
|
||
Total assets
|
$
|
88,187
|
|
|
$
|
86,246
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017*
|
|
2018
|
|
2017*
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Investment in ETP:
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
$
|
9,538
|
|
|
$
|
6,876
|
|
|
$
|
26,921
|
|
|
$
|
20,168
|
|
Intersegment revenues
|
103
|
|
|
97
|
|
|
410
|
|
|
276
|
|
||||
|
9,641
|
|
|
6,973
|
|
|
27,331
|
|
|
20,444
|
|
||||
Investment in Sunoco LP:
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
4,760
|
|
|
3,058
|
|
|
13,114
|
|
|
8,755
|
|
||||
Intersegment revenues
|
1
|
|
|
6
|
|
|
3
|
|
|
9
|
|
||||
|
4,761
|
|
|
3,064
|
|
|
13,117
|
|
|
8,764
|
|
||||
Investment in USAC:
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
166
|
|
|
—
|
|
|
331
|
|
|
—
|
|
||||
Intersegment revenues
|
3
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
169
|
|
|
—
|
|
|
336
|
|
|
—
|
|
||||
Investment in Lake Charles LNG:
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
50
|
|
|
49
|
|
|
148
|
|
|
148
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Adjustments and Eliminations
|
(107
|
)
|
|
(102
|
)
|
|
(418
|
)
|
|
(284
|
)
|
||||
Total revenues
|
$
|
14,514
|
|
|
$
|
9,984
|
|
|
$
|
40,514
|
|
|
$
|
29,072
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017*
|
|
2018
|
|
2017*
|
||||||||
Intrastate transportation and storage
|
$
|
846
|
|
|
$
|
729
|
|
|
$
|
2,424
|
|
|
$
|
2,196
|
|
Interstate transportation and storage
|
390
|
|
|
220
|
|
|
1,026
|
|
|
652
|
|
||||
Midstream
|
537
|
|
|
665
|
|
|
1,571
|
|
|
1,863
|
|
||||
NGL and refined products transportation and services
|
2,948
|
|
|
1,989
|
|
|
7,878
|
|
|
5,874
|
|
||||
Crude oil transportation and services
|
4,422
|
|
|
2,714
|
|
|
12,942
|
|
|
7,749
|
|
||||
All Other
|
498
|
|
|
656
|
|
|
1,490
|
|
|
2,110
|
|
||||
Total revenues
|
9,641
|
|
|
6,973
|
|
|
27,331
|
|
|
20,444
|
|
||||
Less: Intersegment revenues
|
103
|
|
|
97
|
|
|
410
|
|
|
276
|
|
||||
Revenues from external customers
|
$
|
9,538
|
|
|
$
|
6,876
|
|
|
$
|
26,921
|
|
|
$
|
20,168
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Fuel distribution and marketing
|
$
|
4,494
|
|
|
$
|
2,467
|
|
|
$
|
11,983
|
|
|
$
|
7,082
|
|
All other
|
267
|
|
|
597
|
|
|
1,134
|
|
|
1,682
|
|
||||
Total revenues
|
4,761
|
|
|
3,064
|
|
|
13,117
|
|
|
8,764
|
|
||||
Less: Intersegment revenues
|
1
|
|
|
6
|
|
|
3
|
|
|
9
|
|
||||
Revenues from external customers
|
$
|
4,760
|
|
|
$
|
3,058
|
|
|
$
|
13,114
|
|
|
$
|
8,755
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Contract operations
|
$
|
163
|
|
|
$
|
—
|
|
|
$
|
323
|
|
|
$
|
—
|
|
Retail parts and services
|
5
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||
Station installations revenue
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
Total revenues
|
169
|
|
|
—
|
|
|
336
|
|
|
—
|
|
||||
Less: Intersegment revenues
|
3
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Revenues from external customers
|
$
|
166
|
|
|
$
|
—
|
|
|
$
|
331
|
|
|
$
|
—
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1
|
|
|
$
|
1
|
|
Accounts receivable from related companies
|
100
|
|
|
65
|
|
||
Other current assets
|
1
|
|
|
1
|
|
||
Total current assets
|
102
|
|
|
67
|
|
||
Property, plant and equipment, net
|
27
|
|
|
27
|
|
||
Advances to and investments in unconsolidated affiliates
|
6,045
|
|
|
6,082
|
|
||
Goodwill
|
9
|
|
|
9
|
|
||
Other non-current assets, net
|
7
|
|
|
8
|
|
||
Total assets
|
$
|
6,190
|
|
|
$
|
6,193
|
|
LIABILITIES AND PARTNERS’ DEFICIT
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable to related companies
|
$
|
42
|
|
|
$
|
—
|
|
Interest payable
|
78
|
|
|
66
|
|
||
Accrued and other current liabilities
|
9
|
|
|
4
|
|
||
Total current liabilities
|
129
|
|
|
70
|
|
||
Long-term debt, less current maturities
|
6,415
|
|
|
6,700
|
|
||
Long-term notes payable – related companies
|
747
|
|
|
617
|
|
||
Other non-current liabilities
|
2
|
|
|
2
|
|
||
Commitments and contingencies
|
|
|
|
||||
Partners’ deficit:
|
|
|
|
||||
Limited Partners:
|
|
|
|
||||
Series A Convertible Preferred Units
|
—
|
|
|
450
|
|
||
Common Unitholders
|
(1,099
|
)
|
|
(1,643
|
)
|
||
General Partner
|
(4
|
)
|
|
(3
|
)
|
||
Total partners’ deficit
|
(1,103
|
)
|
|
(1,196
|
)
|
||
Total liabilities and partners’ deficit
|
$
|
6,190
|
|
|
$
|
6,193
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
|
$
|
(9
|
)
|
|
$
|
(3
|
)
|
|
$
|
(20
|
)
|
|
$
|
(25
|
)
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
(89
|
)
|
|
(88
|
)
|
|
(265
|
)
|
|
(257
|
)
|
||||
Equity in earnings of unconsolidated affiliates
|
469
|
|
|
343
|
|
|
1,359
|
|
|
1,012
|
|
||||
Losses on extinguishments of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
||||
Other, net
|
—
|
|
|
—
|
|
|
3
|
|
|
(2
|
)
|
||||
NET INCOME
|
371
|
|
|
252
|
|
|
1,077
|
|
|
703
|
|
||||
Convertible Unitholders’ interest in income
|
—
|
|
|
11
|
|
|
33
|
|
|
25
|
|
||||
General Partner’s interest in net income
|
1
|
|
|
1
|
|
|
3
|
|
|
2
|
|
||||
Limited Partners’ interest in net income
|
$
|
370
|
|
|
$
|
240
|
|
|
$
|
1,041
|
|
|
$
|
676
|
|
|
Nine Months Ended
September 30, |
||||||
|
2018
|
|
2017
|
||||
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
|
$
|
993
|
|
|
$
|
620
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Contributions to unconsolidated affiliate
|
(250
|
)
|
|
(861
|
)
|
||
Capital expenditures
|
—
|
|
|
(1
|
)
|
||
Contributions in aid of construction costs
|
—
|
|
|
7
|
|
||
Sunoco LP Series A Preferred Units redemption
|
303
|
|
|
—
|
|
||
Net cash provided by (used in) investing activities
|
53
|
|
|
(855
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Proceeds from borrowings
|
413
|
|
|
2,116
|
|
||
Principal payments on debt
|
(703
|
)
|
|
(1,795
|
)
|
||
Proceeds from affiliate
|
130
|
|
|
131
|
|
||
Distributions to partners
|
(886
|
)
|
|
(752
|
)
|
||
Units issued for cash
|
—
|
|
|
568
|
|
||
Debt issuance costs
|
—
|
|
|
(35
|
)
|
||
Net cash provided by (used in) financing activities
|
(1,046
|
)
|
|
233
|
|
||
CHANGE IN CASH AND CASH EQUIVALENTS
|
—
|
|
|
(2
|
)
|
||
CASH AND CASH EQUIVALENTS, beginning of period
|
1
|
|
|
2
|
|
||
CASH AND CASH EQUIVALENTS, end of period
|
$
|
1
|
|
|
$
|
—
|
|
•
|
Investment in ETP, including the consolidated operations of ETP;
|
•
|
Investment in Sunoco LP, including the consolidated operations of Sunoco LP;
|
•
|
Investment in USAC, including the consolidated operations of USAC;
|
•
|
Investment in Lake Charles LNG, including the operations of Lake Charles LNG; and
|
•
|
Corporate and Other, including the following:
|
•
|
activities of the Parent Company; and
|
•
|
the goodwill and property, plant and equipment fair value adjustments recorded as a result of the 2004 reverse acquisition of Heritage Propane Partners, L.P.
|
•
|
the IDRs in ETP were converted into
1,168,205,710
ETP common units; and
|
•
|
the
general partner interest in ETP was converted to a non-economic general partner interest and ETP issued
18,448,341
ETP common units to ETP GP.
|
•
|
2,263,158
common units representing limited partner interests in Sunoco LP to ETP in exchange for
2,874,275
ETP common units;
|
•
|
100 percent
of the limited liability company interests in Sunoco GP LLC, the sole general partner of Sunoco LP, and all of the IDRs in Sunoco LP, to ETP in exchange for
42,812,389
ETP common units;
|
•
|
12,466,912
common units representing limited partner interests in USAC and
100 percent
of the limited liability company interests in USA Compression GP, LLC, the general partner of USAC, to ETP in exchange for
16,134,903
ETP common units; and
|
•
|
100 percent
limited liability company interest in Lake Charles LNG and a
60 percent
limited liability company interest in each of Energy Transfer LNG Export, LLC, ET Crude Oil Terminals, LLC and ETC Illinois LLC to ETP in exchange for
37,557,815
ETP common units.
|
|
Three Months Ended
September 30, |
|
|
|
Nine Months Ended
September 30, |
|
|
||||||||||||||||
|
2018
|
|
2017*
|
|
Change
|
|
2018
|
|
2017*
|
|
Change
|
||||||||||||
Segment Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment in ETP
|
$
|
2,329
|
|
|
$
|
1,784
|
|
|
$
|
545
|
|
|
$
|
6,261
|
|
|
$
|
4,774
|
|
|
$
|
1,487
|
|
Investment in Sunoco LP
|
208
|
|
|
199
|
|
|
9
|
|
|
457
|
|
|
574
|
|
|
(117
|
)
|
||||||
Investment in USAC
|
90
|
|
|
—
|
|
|
90
|
|
|
185
|
|
|
—
|
|
|
185
|
|
||||||
Investment in Lake Charles LNG
|
43
|
|
|
43
|
|
|
—
|
|
|
131
|
|
|
131
|
|
|
—
|
|
||||||
Corporate and Other
|
(9
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(17
|
)
|
|
(25
|
)
|
|
8
|
|
||||||
Adjustments and Eliminations
|
(84
|
)
|
|
(74
|
)
|
|
(10
|
)
|
|
(176
|
)
|
|
(211
|
)
|
|
35
|
|
||||||
Total
|
2,577
|
|
|
1,949
|
|
|
628
|
|
|
6,841
|
|
|
5,243
|
|
|
1,598
|
|
||||||
Depreciation, depletion and amortization
|
(750
|
)
|
|
(642
|
)
|
|
(108
|
)
|
|
(2,109
|
)
|
|
(1,877
|
)
|
|
(232
|
)
|
||||||
Interest expense, net of interest capitalized
|
(535
|
)
|
|
(490
|
)
|
|
(45
|
)
|
|
(1,511
|
)
|
|
(1,440
|
)
|
|
(71
|
)
|
||||||
Impairment losses
|
—
|
|
|
(10
|
)
|
|
10
|
|
|
—
|
|
|
(99
|
)
|
|
99
|
|
||||||
Gains (losses) on interest rate derivatives
|
45
|
|
|
(8
|
)
|
|
53
|
|
|
117
|
|
|
(28
|
)
|
|
145
|
|
||||||
Non-cash compensation expense
|
(27
|
)
|
|
(29
|
)
|
|
2
|
|
|
(82
|
)
|
|
(76
|
)
|
|
(6
|
)
|
||||||
Unrealized gains (losses) on commodity risk management activities
|
97
|
|
|
(76
|
)
|
|
173
|
|
|
(255
|
)
|
|
22
|
|
|
(277
|
)
|
||||||
Gains on disposal of assets
|
18
|
|
|
5
|
|
|
13
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
Losses on extinguishments of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
(25
|
)
|
|
(81
|
)
|
||||||
Inventory valuation adjustments
|
(7
|
)
|
|
50
|
|
|
(57
|
)
|
|
50
|
|
|
8
|
|
|
42
|
|
||||||
Equity in earnings of unconsolidated affiliates
|
87
|
|
|
92
|
|
|
(5
|
)
|
|
258
|
|
|
228
|
|
|
30
|
|
||||||
Adjusted EBITDA related to unconsolidated affiliates
|
(179
|
)
|
|
(205
|
)
|
|
26
|
|
|
(503
|
)
|
|
(554
|
)
|
|
51
|
|
||||||
Adjusted EBITDA related to discontinued operations
|
—
|
|
|
(76
|
)
|
|
76
|
|
|
25
|
|
|
(179
|
)
|
|
204
|
|
||||||
Other, net
|
15
|
|
|
24
|
|
|
(9
|
)
|
|
45
|
|
|
76
|
|
|
(31
|
)
|
||||||
Income from continuing operations before income tax (expense) benefit
|
1,341
|
|
|
584
|
|
|
757
|
|
|
2,784
|
|
|
1,299
|
|
|
1,485
|
|
||||||
Income tax (expense) benefit from continuing operations
|
52
|
|
|
157
|
|
|
(105
|
)
|
|
(6
|
)
|
|
86
|
|
|
(92
|
)
|
||||||
Income from continuing operations
|
1,393
|
|
|
741
|
|
|
652
|
|
|
2,778
|
|
|
1,385
|
|
|
1,393
|
|
||||||
(Loss) gain from discontinued operations, net of income taxes
|
(2
|
)
|
|
17
|
|
|
(19
|
)
|
|
(265
|
)
|
|
(187
|
)
|
|
(78
|
)
|
||||||
Net income
|
$
|
1,391
|
|
|
$
|
758
|
|
|
$
|
633
|
|
|
$
|
2,513
|
|
|
$
|
1,198
|
|
|
$
|
1,315
|
|
•
|
increases of
$35 million
and
$71 million
, respectively, of expense recognized by ETP compared to the same periods in the prior year primarily attributable to increases in long-term debt from ETP senior note issuances partially offset by a decrease in credit facility borrowings; and
|
•
|
increases of
$1 million
and
$8 million
, respectively, of expense recognized by the Parent company compared to the same periods in the prior year primarily attributable to increases in variable interest rates;
|
•
|
an increase of
$25 million
and
$51 million
, respectively, due to the consolidation of USAC beginning April 2, 2018; partially offset by
|
•
|
decreases of
$16 million
and
$58 million
, respectively, of expense recognized by Sunoco LP compared to the same periods in the prior year primarily due to Sunoco LP’s repayment in full of its term loan and decreased borrowings under its revolving credit facility.
|
|
Three Months Ended
September 30, |
|
|
|
Nine Months Ended
September 30, |
|
|
||||||||||||||||
|
2018
|
|
2017*
|
|
Change
|
|
2018
|
|
2017*
|
|
Change
|
||||||||||||
Revenues
|
$
|
9,641
|
|
|
$
|
6,973
|
|
|
$
|
2,668
|
|
|
$
|
27,331
|
|
|
$
|
20,444
|
|
|
$
|
6,887
|
|
Cost of products sold
|
(6,745
|
)
|
|
(4,922
|
)
|
|
(1,823
|
)
|
|
(19,873
|
)
|
|
(14,595
|
)
|
|
(5,278
|
)
|
||||||
Unrealized (gains) losses on commodity risk management activities
|
(97
|
)
|
|
81
|
|
|
(178
|
)
|
|
255
|
|
|
(17
|
)
|
|
272
|
|
||||||
Operating expenses, excluding non-cash compensation expense
|
(621
|
)
|
|
(525
|
)
|
|
(96
|
)
|
|
(1,823
|
)
|
|
(1,543
|
)
|
|
(280
|
)
|
||||||
Selling, general and administrative expenses, excluding non-cash compensation expense
|
(111
|
)
|
|
(95
|
)
|
|
(16
|
)
|
|
(310
|
)
|
|
(302
|
)
|
|
(8
|
)
|
||||||
Adjusted EBITDA related to unconsolidated affiliates
|
257
|
|
|
279
|
|
|
(22
|
)
|
|
670
|
|
|
765
|
|
|
(95
|
)
|
||||||
Other, net
|
5
|
|
|
(7
|
)
|
|
12
|
|
|
11
|
|
|
22
|
|
|
(11
|
)
|
||||||
Segment Adjusted EBITDA
|
$
|
2,329
|
|
|
$
|
1,784
|
|
|
$
|
545
|
|
|
$
|
6,261
|
|
|
$
|
4,774
|
|
|
$
|
1,487
|
|
•
|
an increase of
$58 million
in ETP’s intrastate transportation and storage operations resulting from
an increase of
$55 million
in realized natural gas sales and other margin due to higher realized gains from pipeline optimization activity; a net increase of
$6 million
due to the consolidation of RIGS beginning in April 2018, as discussed in “Recent Developments” above; and an increase of
$7 million
in transportation fees, excluding the incremental transportation fees related to the RIGS consolidation, primarily due to new contracts and the impact of the Red Bluff Express pipeline coming online in May 2018; partially offset by
a decrease of
$5 million
in realized storage margin primarily due to lower realized derivative gains;
|
•
|
an increase of
$143 million
in ETP’s interstate transportation and storage operations due to an increase of
$128 million
associated with the initiation of service on the Rover pipeline with increases of
$149 million
in revenues,
$14 million
in operating expenses and
$7 million
in general and administrative expenses; and an increase of
$22 million
in revenues, excluding the incremental revenue from Rover pipeline, primarily due to capacity sold at higher rates on the Transwestern and Panhandle pipelines; partially offset by an increase of
$4 million
in operating expenses, excluding the incremental expenses from Rover pipeline, primarily due to slightly higher system gas expense and higher maintenance project costs due to scope and level of activity; and decrease of
$5 million
in Adjusted EBITDA related to unconsolidated affiliates primarily related to sale of capacity on MEP at lower rates and lower sales of short term firm capacity on Citrus;
|
•
|
an increase of
$78 million
in ETP’s midstream operations primarily due to a
$53 million
increase in non-fee-based margins mainly due to higher realized crude oil and NGL prices and increased throughput in the Permian region; a
$38 million
increase in fee-based revenues due to growth in the North Texas, Permian and Northeast regions offset by declines in the Ark-La-Tex and midcontinent/Panhandle regions; a decrease of
$7 million
in selling, general and administrative expenses primarily due to a decrease of
$3 million
in merger and acquisition costs and a
$3 million
change in capitalized overhead; and an increase of
$3 million
in Adjusted EBITDA related to unconsolidated affiliates due to higher earnings from ETP’s Aqua, Mi Vida and Ranch joint ventures; partially offset by an increase of
$22 million
in operating expenses primarily due to increases of
$6 million
in materials,
$5 million
in outside services and
$4 million
in maintenance project costs, as well as a
$7 million
change in capitalized overhead;
|
•
|
an increase of
$59 million
in ETP’s NGL and refined products transportation and services operations due to an increase of
$76 million
in transportation volume, primarily due to a
$63 million
increase from higher volumes from the Permian region on ETP’s Texas NGL pipelines, an increase of
$11 million
increase due to higher throughput volumes on Mariner West driven by end user facility constraints in the prior period, an increase of
$8 million
increase due to higher throughput volumes from the Eagle Ford and Barnett regions, a
$3 million
increase due to higher throughput volumes in ETP’s Northeast refined products
|
•
|
an increase of
$262 million
in ETP’s crude oil transportation and services operations primarily due to an increase of
$131 million
resulting primarily from ETP’s Bakken pipeline and from Permian producers on existing pipeline assets, as well as a
$30 million
increase resulting from placing ETP’s Permian Express 3 pipeline in service in the fourth quarter of 2017, a
$108 million
increase (excluding a net change of
$117 million
in unrealized gains and losses) from ETP’s crude oil acquisition and marketing business primarily resulting from more favorable market price differentials between the West Texas and Gulf Coast markets, and a
$10 million
increase from higher throughput and ship loading fees at ETP’s Nederland terminal; partially offset by an increase of
$9 million
in selling, general and administrative expenses primarily due to increases of
$4 million
in overhead allocations,
$2 million
in employee costs and
$2 million
in insurance costs; and
an increase of
$7 million
in operating expenses due to a
$5 million
increase from higher throughput related expenses on existing assets and a
$2 million
increase from placing ETP’s Permian Express 3 pipeline in service in the fourth quarter 2017; and
|
•
|
a decrease of
$55 million
in ETP’s all other operations due to
a decrease of
$16 million
in Adjusted EBITDA related to unconsolidated affiliates from ETP’s investment in Sunoco LP resulting from the ETP’s lower ownership in Sunoco LP and lower operating results of Sunoco LP due to the sale of the majority of its retail assets in January 2018;
a decrease of
$12 million
due to the contribution of CDM to USAC in April 2018, which decrease reflects the impact of ETP deconsolidating CDM, partially offset by an increase in Adjusted EBITDA related to unconsolidated affiliates due to the equity method investment in USAC held by ETP subsequent to the CDM Contribution; a decrease of
$12 million
in Adjusted EBITDA related to unconsolidated affiliates from ETP’s investment in PES primarily due to ETP’s lower ownership in PES subsequent to its reorganization in August 2018, subsequent to which PES is no longer reflected as an affiliate; an increase of
$7 million
in general and administrative expenses from higher professional expenses; a decrease of
$6 million
due to losses from commodity trading and risk management activities; and a decrease of
$3 million
primarily due to lower margin from ETP’s compression equipment business.
|
•
|
an increase of
$141 million
in ETP’s intrastate transportation and storage operations resulting from
an increase of
$160 million
in realized natural gas sales and other margin due to higher realized gains from pipeline optimization activity; a net increase of
$3 million
due to the consolidation of RIGS beginning in April 2018, as discussed in “Recent Developments” above; and an increase of
$6 million
in transportation fees, excluding the impact of consolidating RIGS, primarily due to new contracts and the impact of the Red Bluff Express pipeline coming online in May 2018; partially offset by a decrease of
$26 million
in realized storage margin primarily due to an adjustment to the Bammel storage inventory; and a decrease of
$1 million
in retained fuel revenues due to lower natural gas pricing;
|
•
|
an increase of
$269 million
in ETP’s interstate transportation and storage operations due to an increase of
$247 million
associated with the initiation of service on the Rover pipeline with increases of
$336 million
in revenues,
$70 million
in operating expenses and
$19 million
in general and administrative expenses; and an increase of
$45 million
in revenues, excluding the incremental revenue from Rover pipeline, primarily due to capacity sold at higher rates on the Transwestern and Panhandle pipelines, partially offset by
$8 million
of lower revenues on the Tiger pipeline due to a customer contract restructuring; partially offset by increase of
$6 million
in operating expenses, excluding the incremental expenses from Rover
|
•
|
an increase of
$137 million
in ETP’s midstream operations primarily due to a
$104 million
increase in non-fee-based margins due to higher realized crude oil and NGL prices and increased throughput in the North Texas and Permian regions; a
$68 million
increase in fee-based margin due to growth in the North Texas, Permian and Northeast regions offset by declines in the Ark-La-Tex and midcontinent/Panhandle regions; an increase of
$5 million
in Adjusted EBITDA related to unconsolidated affiliates due to higher earnings from ETP’s Aqua, Mi Vida and Ranch joint ventures; and a decrease of
$1 million
in selling, general and administrative expenses primarily due to lower office expenses; partially offset by an increase of
$42 million
in operating expenses primarily due to outside services, materials expense, and employee costs;
|
•
|
an increase of
$202 million
in ETP’s NGL and refined products transportation and services operations due to an increase of
$158 million
in transportation margin due to a
$141 million
increase resulting from higher producer volumes from the Permian region on ETP’s Texas NGL pipelines, a
$22 million
increase due to higher throughput volumes on Mariner West driven by end user facility constraints in the prior period, an
$11 million
increase resulting from a reclassification between ETP’s transportation and fractionation margins in the second quarter of 2018, a
$4 million
increase due to higher throughput volumes from the Barnett region, a
$4 million
increase due to higher throughput volumes from ETP’s Northeast and Southwest refined product systems and a
$4 million
increase due to higher throughput volumes on Mariner South due to system downtime in the prior period, partially offset by a
$16 million
decrease resulting from lower throughput on Mariner East 1 due to system downtime in 2018, a
$10 million
decrease due to lower transported volumes from the Southeast Texas region and a
$2 million
decrease resulting from the timing of deficiency revenue recognition; an increase of
$72 million
in fractionation and refinery services margin due to a
$63 million
increase resulting from the commissioning of ETP’s fifth fractionator in July 2018 and higher NGL volumes from the Permian region feeding ETP’s Mont Belvieu fractionation facility, a
$12 million
increase from blending gains as a result of improved market pricing and an
$8 million
increase as more cargoes were loaded at ETP’s Mariner South export facility, partially offset by an
$11 million
decrease resulting from a reclassification between ETP’s transportation and fractionation margins; an increase of
$36 million
in terminal services margin due to a
$25 million
increase resulting from a change in the classification of certain customer reimbursements previously recorded in operating expenses, a
$13 million
increase at ETP’s Nederland terminal due to increased demand for propane exports and a
$2 million
increase due to favorable activity at ETP’s Marcus Hook Industrial Complex, partially offset by a
$3 million
decrease due to reduced rental fees at ETP’s Eagle Point facility and a
$1 million
decrease from ETP’s marketing terminal volumes primarily due to the sale of one of ETP’s terminals in April 2017; an increase of
$27 million
in marketing margin primarily due to a
$17 million
increase from ETP’s butane blending operations and an
$11 million
increase from sales of domestic propane and other products at ETP’s Marcus Hook Industrial Complex due to more favorable market prices; and an increase of
$9 million
in Adjusted EBITDA related to unconsolidated affiliates due to improved contributions from ETP’s unconsolidated refined products joint venture interests; partially offset by an increase of
$90 million
in operating expenses due to increases of
$44 million
from higher throughput on ETP’s fractionator, pipeline and terminal assets and the commissioning of ETP’s fifth fractionator in July 2018,
$25 million
resulting from a change in the classification of certain customer reimbursements previously recorded as a reduction to operating expenses that are now classified as revenue following the adoption of ASC 606 on January 1, 2018,
$10 million
due to a legal settlement in the prior period,
$4 million
due to the timing of maintenance projects and higher overhead costs and
$10 million
due to environmental reserves; and a decrease of
$6 million
in storage margin primarily due to a
$15 million
decrease from the expiration and amendments to various NGL and refined products storage contracts, partially offset by an increase from throughput pipeline fees collected at ETP’s Mont Belvieu storage terminal;
|
•
|
an increase of
$859 million
in ETP’s crude oil transportation and services operations primarily due to a
$541 million
increase resulting primarily from placing ETP’s Bakken pipeline in service in the second quarter of 2017, a
$86 million
increase resulting from increased throughput, primarily from Permian producers, on existing pipeline assets, a
$295 million
increase (excluding a net change of
$190 million
in unrealized gains and losses) from ETP’s crude oil acquisition and marketing business primarily resulting from more favorable market price differentials between the West Texas and Gulf Coast markets, and a
$25 million
increase primarily from ETP’s Nederland facility due to higher ship loading fees as a result of increased exports; and an increase of
$3 million
in Adjusted EBITDA related to unconsolidated affiliates due to increased jet fuel sales from one of ETP’s joint ventures; partially offset by an increase of
$92 million
in operating expenses with
$37 million
due to assets recently placed in service, as well as
$36 million
from higher expenses on existing assets and
$19 million
increase resulting from the addition of certain joint venture transportation assets in the second quarter of 2017; a
$7 million
increase in overhead allocations; and a
$4 million
increase from ad valorem taxes; partially offset by an
$11 million
decrease in insurance and environmental related expenses; and
|
•
|
a decrease of
$121 million
in ETP’s all other operations due to a decrease of
$85 million
in Adjusted EBITDA related to unconsolidated affiliates from ETP’s investment in Sunoco LP resulting from ETP’s lower ownership in Sunoco LP and lower operating results of Sunoco LP due to the sale of the majority of its retail assets in January 2018; a decrease of
$31 million
|
|
Three Months Ended
September 30, |
|
|
|
Nine Months Ended
September 30, |
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
Revenues
|
$
|
4,761
|
|
|
$
|
3,064
|
|
|
$
|
1,697
|
|
|
$
|
13,117
|
|
|
$
|
8,764
|
|
|
$
|
4,353
|
|
Cost of products sold
|
(4,428
|
)
|
|
(2,748
|
)
|
|
(1,680
|
)
|
|
(12,178
|
)
|
|
(7,933
|
)
|
|
(4,245
|
)
|
||||||
Unrealized gains on commodity risk management activities
|
—
|
|
|
(5
|
)
|
|
5
|
|
|
—
|
|
|
(5
|
)
|
|
5
|
|
||||||
Operating expenses, excluding non-cash compensation expense
|
(106
|
)
|
|
(116
|
)
|
|
10
|
|
|
(324
|
)
|
|
(343
|
)
|
|
19
|
|
||||||
Selling, general and administrative, excluding non-cash compensation expense
|
(30
|
)
|
|
(21
|
)
|
|
(9
|
)
|
|
(93
|
)
|
|
(80
|
)
|
|
(13
|
)
|
||||||
Inventory fair value adjustments
|
7
|
|
|
(50
|
)
|
|
57
|
|
|
(50
|
)
|
|
(8
|
)
|
|
(42
|
)
|
||||||
Adjusted EBITDA from discontinued operations
|
—
|
|
|
76
|
|
|
(76
|
)
|
|
(25
|
)
|
|
179
|
|
|
(204
|
)
|
||||||
Other
|
4
|
|
|
(1
|
)
|
|
5
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||
Segment Adjusted EBITDA
|
$
|
208
|
|
|
$
|
199
|
|
|
$
|
9
|
|
|
$
|
457
|
|
|
$
|
574
|
|
|
$
|
(117
|
)
|
•
|
an increase in gross profit of $84 million, which includes an increase in gross profit on motor fuel sales (excluding inventory fair value adjustments and unrealized gains on commodity risk management activities) of $111 million primarily due to an increase in motor fuel gallons sold, which includes a one-time benefit of approximately
$25 million
related to a cash settlement with a fuel supplier, partially offset by a decrease in other gross profit of $27 million primarily due to the conversion of
207
retail sites to commission agent sites in April 2018; and
|
•
|
a net decrease in operating expenses and selling, general and administrative expenses of $1 million primarily due to a decrease in salaries and benefits; offset by
|
•
|
a decrease of
$76 million
in Adjusted EBITDA from discontinued operations primarily attributable to Sunoco LP’s retail divestment in January 2018.
|
•
|
a decrease of
$204 million
in Adjusted EBITDA from discontinued operations primarily attributable to Sunoco LP’s retail divestment in January 2018; offset by
|
•
|
an increase in gross profit of $81 million, which includes an increase in gross profit on motor fuel sales (excluding inventory fair value adjustments and unrealized gains on commodity risk management activities) of $136 million primarily due to an increase in motor fuel gallons sold, which includes a one-time benefit of approximately
$25 million
related to a cash settlement with a fuel supplier, partially offset by a decrease in other gross profit of $55 million primarily due to the conversion of
207
retail sites to commission agent sites in April 2018; and
|
•
|
a net decrease in operating expenses and selling, general and administrative expenses of $6 million primarily due to a decrease in rent expense and in salaries and benefits.
|
|
Three Months Ended
September 30, |
|
|
|
Nine Months Ended
September 30, |
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
Revenues
|
$
|
169
|
|
|
$
|
—
|
|
|
$
|
169
|
|
|
$
|
336
|
|
|
$
|
—
|
|
|
$
|
336
|
|
Cost of products sold
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
||||||
Operating expenses, excluding non-cash compensation expense
|
(42
|
)
|
|
—
|
|
|
(42
|
)
|
|
(80
|
)
|
|
—
|
|
|
(80
|
)
|
||||||
Selling, general and administrative, excluding non-cash compensation expense
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|
(34
|
)
|
|
—
|
|
|
(34
|
)
|
||||||
Other
|
2
|
|
|
—
|
|
|
2
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||
Segment Adjusted EBITDA
|
$
|
90
|
|
|
$
|
—
|
|
|
$
|
90
|
|
|
$
|
185
|
|
|
$
|
—
|
|
|
$
|
185
|
|
|
Three Months Ended
September 30, |
|
|
|
Nine Months Ended
September 30, |
|
|
||||||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
Revenues
|
$
|
50
|
|
|
$
|
49
|
|
|
$
|
1
|
|
|
$
|
148
|
|
|
$
|
148
|
|
|
$
|
—
|
|
Operating expenses, excluding non-cash compensation expense
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|
—
|
|
||||||
Selling, general and administrative, excluding non-cash compensation expense
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
||||||
Segment Adjusted EBITDA
|
$
|
43
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
131
|
|
|
$
|
131
|
|
|
$
|
—
|
|
|
Growth
|
|
Maintenance
|
||||||||||||
|
Low
|
|
High
|
|
Low
|
|
High
|
||||||||
Intrastate transportation and storage
|
$
|
275
|
|
|
$
|
300
|
|
|
$
|
30
|
|
|
$
|
35
|
|
Interstate transportation and storage
(1)
|
675
|
|
|
700
|
|
|
115
|
|
|
120
|
|
||||
Midstream
|
975
|
|
|
1,025
|
|
|
130
|
|
|
135
|
|
||||
NGL and refined products transportation and services
|
2,100
|
|
|
2,150
|
|
|
60
|
|
|
70
|
|
||||
Crude oil transportation and services
(1)
|
425
|
|
|
450
|
|
|
90
|
|
|
100
|
|
||||
All other (including eliminations)
|
50
|
|
|
75
|
|
|
60
|
|
|
65
|
|
||||
Total capital expenditures
|
$
|
4,500
|
|
|
$
|
4,700
|
|
|
$
|
485
|
|
|
$
|
525
|
|
(1)
|
Includes capital expenditures related to ETP’s proportionate ownership of the Bakken, Rover and Bayou Bridge pipeline projects.
|
•
|
maintenance capital expenditures, which are capital expenditures made to maintain the operating capacity of its assets and extend their useful lives, to replace partially or fully depreciated assets, or other capital expenditures that are incurred in maintaining its existing business and related operating income; and
|
•
|
expansion capital expenditures, which are capital expenditures made to expand the operating capacity or operating income capacity of assets, including by acquisition of compression units or through modification of existing compression units to increase their capacity, or to replace certain partially or fully depreciated assets that were not currently generating operating income.
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Parent Company Indebtedness:
|
|
|
|
||||
ETE Senior Notes due October 2020
|
$
|
1,187
|
|
|
$
|
1,187
|
|
ETE Senior Notes due March 2023
|
1,000
|
|
|
1,000
|
|
||
ETE Senior Notes due January 2024
|
1,150
|
|
|
1,150
|
|
||
ETE Senior Notes due June 2027
|
1,000
|
|
|
1,000
|
|
||
ETE Senior Secured Term Loan due February 2, 2024
|
1,220
|
|
|
1,220
|
|
||
ETE Senior Secured Revolving Credit Facility due March 24, 2022
|
898
|
|
|
1,188
|
|
||
Subsidiary Indebtedness:
|
|
|
|
||||
ETP Senior Notes
(1)
|
28,755
|
|
|
27,005
|
|
||
Transwestern Senior Notes
|
575
|
|
|
575
|
|
||
Panhandle Senior Notes
|
386
|
|
|
785
|
|
||
Sunoco LP Senior Notes, Term Loan and lease-related obligation
|
2,309
|
|
|
3,556
|
|
||
USAC Senior Notes
|
725
|
|
|
—
|
|
||
Credit Facilities and Commercial Paper:
|
|
|
|
||||
ETP $5.0 billion Revolving Credit Facility due December 2023
(2)
|
1,780
|
|
|
2,292
|
|
||
ETP $1.0 billion 364-Day Credit Facility due November 2019
|
—
|
|
|
50
|
|
||
Bakken Project $2.50 billion Credit Facility due August 2019
|
2,500
|
|
|
2,500
|
|
||
Sunoco LP $1.5 billion Revolving Credit Facility due September 2019
|
—
|
|
|
765
|
|
||
Sunoco LP $1.5 billion Revolving Credit Facility due July 2023
|
493
|
|
|
—
|
|
||
USAC $1.6 billion Revolving Credit Facility due April 2023
|
1,022
|
|
|
—
|
|
||
Other Long-Term Debt
|
5
|
|
|
8
|
|
||
Unamortized premiums and fair value adjustments, net
|
25
|
|
|
50
|
|
||
Deferred debt issuance costs
|
(258
|
)
|
|
(247
|
)
|
||
Total
|
44,772
|
|
|
44,084
|
|
||
Less: Current maturities of long-term debt
|
2,655
|
|
|
413
|
|
||
Long-term debt and notes payable, less current maturities
|
$
|
42,117
|
|
|
$
|
43,671
|
|
(1)
|
Includes
$400 million
aggregate principal amount of
9.70%
senior notes due March 15, 2019 and
$450 million
aggregate principal amount of
9.00%
senior notes due April 15, 2019 that were classified as long-term as of
September 30, 2018
as management has the intent and ability to refinance the borrowings on a long-term basis.
|
(2)
|
Includes
$1.57 billion
and
$2.01 billion
of commercial paper outstanding at
September 30, 2018
and
December 31, 2017
, respectively.
|
•
|
redeem in full its existing senior notes, comprised of
$800 million
in aggregate principal amount of
6.250%
senior notes due 2021,
$600 million
in aggregate principal amount of
5.500%
senior notes due 2020, and
$800 million
in aggregate principal amount of
6.375%
senior notes due 2023;
|
•
|
repay in full and terminate its term loan;
|
•
|
pay all closing costs in connection with the 7-Eleven transaction;
|
•
|
redeem the outstanding Sunoco LP Series A Preferred Units; and
|
•
|
repurchase
17,286,859
common units owned by ETP.
|
•
|
$500 million
aggregate principal amount of
4.20%
senior notes due 2023
;
|
•
|
$1.00 billion
aggregate principal amount of
4.95%
senior notes due 2028
;
|
•
|
$500 million
aggregate principal amount of
5.80%
senior notes due 2038
; and
|
•
|
$1.00 billion
aggregate principal amount of
6.00%
senior notes due 2048.
|
•
|
ETP’s
$650 million
aggregate principal amount of
2.50%
senior notes due June 15, 2018;
|
•
|
Panhandle’s
$400 million
aggregate principal amount of
7.00%
senior notes due June 15, 2018; and
|
•
|
ETP’s
$600 million
aggregate principal amount of
6.70%
senior notes due July 1, 2018.
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
December 31, 2017 (1)
|
|
February 8, 2018
|
|
February 20, 2018
|
|
$
|
0.3050
|
|
March 31, 2018 (1)
|
|
May 7, 2018
|
|
May 21, 2018
|
|
0.3050
|
|
|
June 30, 2018
|
|
August 6, 2018
|
|
August 20, 2018
|
|
0.3050
|
|
|
September 30, 2018
|
|
November 8, 2018
|
|
November 19, 2018
|
|
0.3050
|
|
(1)
|
Certain common unitholders elected to participate in a plan pursuant to which those unitholders elected to forgo their cash distributions on all or a portion of their common units, and in lieu of receiving cash distributions on these common units for each such quarter, such unitholder received Series A Convertible Preferred Units (on a one-for-one basis for each common unit as to which the participating unitholder elected be subject to this plan) that entitled them to receive a cash distribution of up to
$0.11
per Series A Convertible Preferred Unit. The quarter ended March 31, 2018 was the final quarter of participation in the plan.
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
December 31, 2017
|
|
February 8, 2018
|
|
February 20, 2018
|
|
$
|
0.1100
|
|
March 31, 2018
|
|
May 7, 2018
|
|
May 21, 2018
|
|
0.1100
|
|
|
Nine Months Ended
September 30, |
||||||
|
2018
|
|
2017
|
||||
Limited Partners
|
$
|
1,416
|
|
|
$
|
757
|
|
General Partner interest
|
3
|
|
|
2
|
|
||
Total Parent Company distributions
|
$
|
1,419
|
|
|
$
|
759
|
|
|
Nine Months Ended
September 30, |
||||||
|
2018
|
|
2017
|
||||
Distributions from ETP:
|
|
|
|
||||
Limited Partner interests
|
$
|
31
|
|
|
$
|
45
|
|
General partner interest and IDRs
|
900
|
|
|
1,216
|
|
||
IDR relinquishments net of Class I Unit distributions
|
(84
|
)
|
|
(482
|
)
|
||
Total distributions from ETP
|
847
|
|
|
779
|
|
||
Distributions from Sunoco LP
|
|
|
|
||||
Limited Partner interests
|
6
|
|
|
6
|
|
||
IDRs
|
52
|
|
|
62
|
|
||
Series A Preferred
|
2
|
|
|
15
|
|
||
Total distributions from Sunoco LP
|
60
|
|
|
83
|
|
||
Distributions from USAC
|
|
|
|
||||
Limited Partner interests
|
22
|
|
|
—
|
|
||
Total distributions from USAC
|
22
|
|
|
—
|
|
||
Total distributions received from subsidiaries
|
$
|
929
|
|
|
$
|
862
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
December 31, 2017
|
|
February 8, 2018
|
|
February 14, 2018
|
|
$
|
0.5650
|
|
March 31, 2018
|
|
May 7, 2018
|
|
May 15, 2018
|
|
0.5650
|
|
|
June 30, 2018
|
|
August 6, 2018
|
|
August 14, 2018
|
|
0.5650
|
|
Period Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
ETP Series A Preferred Units
|
|
|
|
|
|
|
||
December 31, 2017
|
|
February 1, 2018
|
|
February 15, 2018
|
|
$
|
15.451
|
|
June 30, 2018
|
|
August 1, 2018
|
|
August 15, 2018
|
|
31.250
|
|
|
ETP Series B Preferred Units
|
|
|
|
|
|
|
||
December 31, 2017
|
|
February 1, 2018
|
|
February 15, 2018
|
|
16.378
|
|
|
June 30, 2018
|
|
August 1, 2018
|
|
August 15, 2018
|
|
33.125
|
|
|
ETP Series C Preferred Units
|
|
|
|
|
|
|
||
June 30, 2018
|
|
August 1, 2018
|
|
August 15, 2018
|
|
0.5634
|
|
|
September 30, 2018
|
|
November 1, 2018
|
|
November 15, 2018
|
|
0.4609
|
|
|
ETP Series D Preferred Units
|
|
|
|
|
|
|
||
September 30, 2018
|
|
November 1, 2018
|
|
November 15, 2018
|
|
0.5931
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
December 31, 2017
|
|
February 6, 2018
|
|
February 14, 2018
|
|
$
|
0.8255
|
|
March 31, 2018
|
|
May 7, 2018
|
|
May 15, 2018
|
|
0.8255
|
|
|
June 30, 2018
|
|
August 7, 2018
|
|
August 15, 2018
|
|
0.8255
|
|
|
September 30, 2018
|
|
November 6, 2018
|
|
November 14, 2018
|
|
0.8255
|
|
|
Nine Months Ended
September 30, |
||||||
|
2018
|
|
2017
|
||||
Limited Partners:
|
|
|
|
||||
Common units held by public
|
$
|
134
|
|
|
$
|
133
|
|
Common and subordinated units held by ETP
|
65
|
|
|
108
|
|
||
Common and subordinated units held by ETE
|
6
|
|
|
6
|
|
||
General Partner interest and incentive distributions
|
52
|
|
|
62
|
|
||
Series A Preferred
|
2
|
|
|
15
|
|
||
Total distributions declared
|
$
|
259
|
|
|
$
|
324
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
March 31, 2018
|
|
May 1, 2018
|
|
May 11, 2018
|
|
$
|
0.5250
|
|
June 30, 2018
|
|
July 30, 2018
|
|
August 10, 2018
|
|
0.5250
|
|
|
September 30, 2018
|
|
October 29, 2018
|
|
November 09, 2018
|
|
0.5250
|
|
|
Nine Months Ended
September 30, |
||
|
2018
|
||
Limited Partners:
|
|
||
Common units held by public and other
|
$
|
90
|
|
Common units held by ETP
|
30
|
|
|
Common held by ETE
|
22
|
|
|
Total distributions declared
|
$
|
142
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||
|
Notional
Volume
|
|
Fair Value
Asset
(Liability)
|
|
Effect of
Hypothetical
10% Change
|
|
Notional
Volume
|
|
Fair Value
Asset
(Liability)
|
|
Effect of
Hypothetical
10% Change
|
||||||||||
Mark-to-Market Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Trading)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural Gas (BBtu):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed Swaps/Futures
|
358
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1,078
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Basis Swaps IFERC/NYMEX
(1)
|
69,685
|
|
|
8
|
|
|
1
|
|
|
48,510
|
|
|
2
|
|
|
1
|
|
||||
Options – Puts
|
(17,273
|
)
|
|
—
|
|
|
—
|
|
|
13,000
|
|
|
—
|
|
|
—
|
|
||||
Power (Megawatt):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Forwards
|
429,720
|
|
|
6
|
|
|
—
|
|
|
435,960
|
|
|
1
|
|
|
1
|
|
||||
Futures
|
309,123
|
|
|
(1
|
)
|
|
1
|
|
|
(25,760
|
)
|
|
—
|
|
|
—
|
|
||||
Options — Puts
|
157,435
|
|
|
1
|
|
|
—
|
|
|
(153,600
|
)
|
|
—
|
|
|
1
|
|
||||
Options — Calls
|
321,240
|
|
|
—
|
|
|
—
|
|
|
137,600
|
|
|
—
|
|
|
—
|
|
||||
Crude (MBbls) – Futures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
(Non-Trading)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural Gas (BBtu):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basis Swaps IFERC/NYMEX
|
(7,705
|
)
|
|
(45
|
)
|
|
14
|
|
|
4,650
|
|
|
(13
|
)
|
|
4
|
|
||||
Swing Swaps IFERC
|
69,145
|
|
|
—
|
|
|
2
|
|
|
87,253
|
|
|
(2
|
)
|
|
1
|
|
||||
Fixed Swaps/Futures
|
(1,834
|
)
|
|
1
|
|
|
1
|
|
|
(4,390
|
)
|
|
(1
|
)
|
|
2
|
|
||||
Forward Physical Contracts
|
(54,151
|
)
|
|
5
|
|
|
—
|
|
|
(145,105
|
)
|
|
6
|
|
|
41
|
|
||||
NGL (MBbls) – Forwards/Swaps
|
(4,937
|
)
|
|
(46
|
)
|
|
22
|
|
|
(2,493
|
)
|
|
5
|
|
|
16
|
|
||||
Crude (MBbls) – Forwards/Swaps
|
35,228
|
|
|
(191
|
)
|
|
157
|
|
|
9,237
|
|
|
(4
|
)
|
|
9
|
|
||||
Refined Products (MBbls) – Futures
|
(1,507
|
)
|
|
(6
|
)
|
|
11
|
|
|
(3,901
|
)
|
|
(27
|
)
|
|
4
|
|
||||
Corn (thousand bushels)
|
(3,100
|
)
|
|
—
|
|
|
5
|
|
|
1,870
|
|
|
—
|
|
|
—
|
|
||||
Fair Value Hedging Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Non-Trading)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural Gas (BBtu):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basis Swaps IFERC/NYMEX
|
(21,475
|
)
|
|
(4
|
)
|
|
—
|
|
|
(39,770
|
)
|
|
(2
|
)
|
|
—
|
|
||||
Fixed Swaps/Futures
|
(21,475
|
)
|
|
(2
|
)
|
|
7
|
|
|
(39,770
|
)
|
|
14
|
|
|
11
|
|
(1)
|
Includes aggregate amounts for open positions related to Houston Ship Channel, Waha Hub, NGPL TexOk, West Louisiana Zone and Henry Hub locations.
|
|
|
|
|
Notional Amount Outstanding
|
||||||
Term
|
|
Type
(1)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
July 2018
(2)
|
|
Forward-starting to pay a fixed rate of 3.76% and receive a floating rate
|
|
$
|
—
|
|
|
$
|
300
|
|
July 2019
(2)
|
|
Forward-starting to pay a fixed rate of 3.56% and receive a floating rate
|
|
400
|
|
|
300
|
|
||
July 2020
(2)
|
|
Forward-starting to pay a fixed rate of 3.52% and receive a floating rate
|
|
400
|
|
|
400
|
|
||
July 2021
(2)
|
|
Forward-starting to pay a fixed rate of 3.55% and receive a floating rate
|
|
400
|
|
|
—
|
|
||
December 2018
|
|
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.53%
|
|
1,200
|
|
|
1,200
|
|
||
March 2019
|
|
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.42%
|
|
300
|
|
|
300
|
|
(1)
|
Floating rates are based on 3-month LIBOR.
|
(2)
|
Represents the effective date. These forward-starting swaps have a term of 30 years with a mandatory termination date the same as the effective date.
|
Exhibit Number
|
|
Description
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
101.INS*
|
|
XBRL Instance Document
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
ENERGY TRANSFER LP
|
||
|
|
|
|
|
|
|
By:
|
|
LE GP, LLC, its general partner
|
|
|
|
|
|
Date:
|
November 8, 2018
|
By:
|
|
/s/ A. Troy Sturrock
|
|
|
|
|
A. Troy Sturrock
|
|
|
|
|
Senior Vice President, Controller and Principal Accounting Officer (duly authorized to sign on behalf of the registrant)
|
By:
|
LE GP, LLC, General Partner of Energy Transfer Equity, L.P., as attorney-in-fact for all Limited Partners pursuant to the Powers of Attorney granted pursuant to Section 2.6 of the Partnership Agreement.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Energy Transfer LP;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Kelcy L. Warren
|
Kelcy L. Warren
|
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Energy Transfer LP;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Thomas E. Long
|
Thomas E. Long
Group Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership.
|
/s/ Kelcy L. Warren
|
Kelcy L. Warren
|
Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership.
|
/s/ Thomas E. Long
|
Thomas E. Long
Group Chief Financial Officer
|